SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q10-Q/A
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31,September 30, 2001
--------------------------------
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
--------------------- ---------------------
Commission File Number 333-16867
-------------
Outsourcing Solutions Inc.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
Delaware 58-2197161
- --------------------------------- ----------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)
390 South Woods Mill Road, Suite 350
Chesterfield, Missouri 63017
- --------------------------------- ----------------------------------
(Address of principal executive office) (Zip Code)
Registrant's telephone number, including area code: (314) 576-0022
Indicate by checkmark whether the registrant: (1) has filed all reports required
to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No
----- -----
Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date.
Outstanding at
Class March 31,September 30, 2001
- ----------------------- --------------
Senior common stock 489,795.93
Voting common stock 6,088,479.30
Non-voting common stock 480,321.30
------------
6,568,800.607,058,596.53
============
THE UNDERSIGNED REGISTRANT HEREBY AMENDS, AS AND TO THE EXTENT SET FORTH BELOW,
THE FOLLOWING ITEMS AND FINANCIAL STATEMENTS OF ITS QUARTERLY REPORT ON FORM
10-Q FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2001 FILED PURSUANT TO SECTION
13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934. EXCEPT FOR ITEMS 1 AND 2 OF
PART I AND ITEM 3 OF PART II, NO OTHER INFORMATION INCLUDED IN THE ORIGINAL
REPORT ON FORM 10-Q IS AMENDED BY THIS AMENDMENT.
PAGE 2
OUTSOURCING SOLUTIONS INC.
AND SUBSIDIARIES
TABLE OF CONTENTS
Part I. Financial Information Page
----
Item 1. Financial Statements (unaudited)
Condensed Consolidated Balance Sheets
March 31,September 30, 2001, (unaudited)as restated and
December 31, 2000, (unaudited).......3as restated............................ 3
Condensed Consolidated Statements of
Operations for the three and nine months
ended March 31,September, 2001, (unaudited)as restated and 2000 (unaudited).......42000............... 4
Condensed Consolidated Statements of
Cash Flows for the threenine months ended
March 31,September 30, 2001, (unaudited)as restated and 2000 (unaudited).......52000.................. 5
Notes to Condensed Consolidated
Financial Statements (unaudited)...6Statements...................................... 6
Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations..........................................9Operations............ 14
Item 3. Quantitative and Qualitative Disclosures
About Market Risk........11Risk........................................ 21
Part II. Other Information....................................................12Information.......................................... 22
PAGE 3
OUTSOURCING SOLUTIONS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands, except share and per share amounts)
- --------------------------------------------------------------------------------
March 31,ASSETS September 30, December 31,
2001 2000
---------As Restated As Restated
(Notes 2 & 10) (Note 2)
-------------- ------------
ASSETS
Cash and cash equivalents $ 7,2436,425 $ 10,273
Cash and cash equivalents held for clients 25,87123,479 21,970
Accounts receivable - trade, less allowance
for doubtful receivables of $411$340 and $447 70,902 62,87668,654 61,325
Purchased loans and accounts receivable
portfolios 21,92920,492 24,690
Property and equipment, net 45,41445,737 46,601
Intangible assets, net 426,630426,065 417,084
Deferred financing costs, less accumulated
amortization of $5,647$7,857 and $4,538 21,98619,777 22,934
Other assets 33,958 30,42638,572 27,770
-------- ---------------
TOTAL $653,933 $636,854$649,201 $632,647
======== ========
LIABILITIES AND STOCKHOLDERS' DEFICIT
Accounts payable - trade $14,649 $14,446$ 14,371 $ 15,896
Collections due to clients 25,87123,479 21,970
Accrued salaries, wages and benefits 14,76516,326 15,195
Debt 551,796537,198 539,463
Other liabilities 80,27278,919 71,080
Commitments and contingencies (Note 2)3 and 5)
Mandatorily redeemable preferred stock;
redemption amount of $127,258$135,976 and $123,115 108,237118,244 103,455
Stockholders' deficit:
Senior common stock; $.01 par value;
authorized 900,000 shares, 489,795.93
issued in 2001 and outstanding 5 -
Voting common stock; $.01 par value;
authorized 15,000,00020,000,000 shares,
9,166,728.37 shares issued 92 92
Non-voting common stock; $.01 par value;
authorized 2,000,000 shares, 480,321.30
issued and outstanding 5 5
Paid-in capital 200,537223,277 200,537
Accumulated deficit (199,023) (192,715)(216,128) (198,372)
Accumulated other comprehensive income (6,538)loss (9,799) -
-------- --------
(4,927) 7,919(2,548) 2,262
Notes receivable from management for
shares sold (1,873)(1,931) (1,817)
CommonVoting common stock in treasury, at cost;
3,078,249.07 shares (134,857) (134,857)
-------- --------
Total stockholders' deficit (141,657) (128,755)(139,336) (134,412)
-------- --------
TOTAL $653,933 $636,854$649,201 $632,647
======== ========
The accompanying notes are an integral part of the unaudited condensed
consolidated financial statements.
PAGE 4
OUTSOURCING SOLUTIONS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In thousands)
- --------------------------------------------------------------------------------
Three Months Ended
March 31,
-------------------
2001 2000
REVENUES $151,586 $133,250
EXPENSES:
Salaries and benefits 74,324 66,006
Service fees and other operating
and administrative expenses 47,619 41,597
Amortization of purchased loans
and accounts receivable portfolios 6,979 6,676
Amortization of goodwill and
other intangibles 4,052 3,970
Depreciation expense 3,702 4,013
-------- -------
Total expenses 136,676 122,262
-------- -------
OPERATING INCOME 14,910 10,988
INTEREST EXPENSE - Net 16,261 14,243
-------- -------
LOSS BEFORE INCOME TAXES (1,351) (3,255)
PROVISION FOR INCOME TAXES 175 125
-------- -------
NET LOSS (1,526) (3,380)
PREFERRED STOCK DIVIDEND REQUIREMENTS
AND ACCRETION OF SENIOR PREFERRED STOCK 4,782 4,243
-------- -------
NET LOSS TO COMMON STOCKHOLDERS $ (6,308) $(7,623)
======== =======
Three Months Ended Nine Months Ended
September 30, September 30,
----------------------------- ---------------------------
2001 2001
As Restated As Restated
(Notes 2 & 10) 2000 (Notes 2 & 10) 2000
REVENUES $ 152,902 $ 133,871 $ 461,921 $ 404,494
EXPENSES:
Salaries and benefits 77,956 66,026 232,846 198,630
Service fees and other operating
and administrative expenses 49,282 41,897 144,916 126,908
Amortization of purchased loans and
accounts receivable portfolios 4,770 6,591 16,761 21,376
Amortization of goodwill and other
intangibles 4,199 3,980 12,412 11,929
Depreciation expense 3,532 3,956 10,839 12,067
Conversion, realignment and
relocation expenses - 1,742 - 2,742
--------- --------- --------- ---------
Total expenses 139,739 124,192 417,774 373,652
--------- --------- --------- ---------
OPERATING INCOME 13,163 9,679 44,147 30,842
INTEREST EXPENSE - Net 16,499 15,377 46,579 44,829
--------- --------- --------- ---------
LOSS BEFORE INCOME TAXES (3,336) (5,698) (2,432) (13,987)
PROVISION FOR INCOME TAXES 185 65 535 359
--------- --------- --------- ---------
NET LOSS (3,521) (5,763) (2,967) (14,346)
PREFERRED STOCK DIVIDEND REQUIREMENTS
AND ACCRETION OF SENIOR PREFERRED STOCK 5,079 4,497 14,789 13,104
--------- --------- --------- ---------
NET LOSS TO COMMON STOCKHOLDERS $ (8,600) $ (10,260) $ (17,756) $ (27,450)
========== ========== ========= =========
The accompanying notes are an integral part of the unaudited condensed
consolidated financial statements.
PAGE 5
OUTSOURCING SOLUTIONS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
- --------------------------------------------------------------------------------
Three Months Ended
March 31,
-------------------
2001 2000
OPERATING ACTIVITIES AND PORTFOLIO PURCHASING:
Net loss $(1,526) $(3,380)
Adjustments to reconcile net loss to net cash from
operating activities and portfolio purchasing:
Depreciation and amortization 8,863 8,757
Amortization of purchased loans and accounts
receivable portfolios 6,979 6,676
Change in assets and liabilities:
Purchases of loans and accounts receivable
portfolios (4,218) (1,649)
Accounts receivable and other assets (9,168) (3,160)
Accounts payable, accrued expenses and
other liabilities 2,350 (143)
------- -------
Net cash from operating activities and
portfolio purchasing 3,280 7,101
------- -------
INVESTING ACTIVITIES:
Acquisition of property and equipment (2,181) (4,508)
Payment for acquisition, net of cash acquired (16,300) -
Purchases of loans and accounts receivable
portfolios for resale to FINCO (16,622) (16,524)
Sales of loans and accounts receivable
portfolios to FINCO 16,622 16,524
------- -------
Net cash from investing activities (18,481) (4,508)
------- -------
FINANCING ACTIVITIES:
Borrowings under revolving credit agreement 88,300 76,700
Repayments under revolving credit agreement (73,400) (67,700)
Repayments of debt (2,567) (818)
Deferred financing fees (162) -
------- -------
Net cash from financing activities 12,171 8,182
------- -------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (3,030) 10,775
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 10,273 6,059
------- -------
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 7,243 $16,834
======= =======
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during period for interest $11,942 $10,755
======= =======
Net cash paid (received) during period for taxes $ 112 $ (2)
======= =======
SUPPLEMENTAL DISCLOSURE OF NONCASH INFORMATION:
Accrued dividends on mandatorily redeemable
preferred stock $ 4,143 $ 3,625
======= =======
Accretion of mandatorily redeemable preferred stock $ 639 $ 618
======= =======-------------------------------------------------------------------------------
Nine Months Ended
September 30,
--------------------------
2001
As Restated
(Notes 2 & 10) 2000
OPERATING ACTIVITIES AND PORTFOLIO PURCHASING:
Net loss $ (2,967) $ (14,346)
Adjustments to reconcile net loss to net cash from
operating activities and portfolio purchasing:
Depreciation and amortization 29,132 27,308
Amortization of purchased loans and accounts receivable portfolios 16,761 21,376
Non-cash compensation expense related to variable stock options 741 -
Change in assets and liabilities excluding the effects of acquisitions:
Purchases of loans and accounts receivable portfolios (12,563) (8,433)
Accounts receivable and other assets (14,496) (10,370)
Accounts payable, accrued expenses and other liabilities (5,715) 3,957
--------- ---------
Net cash from operating activities and portfolio purchasing 10,893 19,492
--------- ---------
INVESTING ACTIVITIES:
Acquisition of property and equipment (9,493) (13,883)
Payment for acquisitions, net of cash acquired (21,653) (15,150)
Purchases of loans and accounts receivable portfolios for resale to FINCO (59,722) (70,721)
Sales of loans and accounts receivable portfolios to FINCO 59,722 70,721
Other (3,025) (1,361)
--------- ---------
Net cash used by investing activities (34,171) (30,394)
--------- ---------
FINANCING ACTIVITIES:
Borrowings under revolving credit agreement 242,400 244,350
Repayments under revolving credit agreement (232,700) (227,850)
Repayments of debt (12,112) (2,512)
Proceeds from issuance of common stock 22,004 401
Proceeds from term loans - 246
Deferred financing fees (162) -
---------- ---------
Net cash from financing activities 19,430 14,635
--------- ---------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (3,848) 3,733
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 10,273 6,059
--------- ---------
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 6,425 $ 9,792
========= =========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during period for interest $ 38,634 $ 32,230
========= =========
Net cash paid during period for taxes $ 413 $ 241
========= =========
SUPPLEMENTAL DISCLOSURE OF NONCASH INFORMATION:
Accrued dividends on mandatorily redeemable preferred stock $ 12,861 $ 11,235
========= =========
Accretion of mandatorily redeemable preferred stock $ 1,928 $ 1,869
========= =========
Notes receivable for common stock $ - $ 1,400
========= =========
The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.
PAGE 6
OUTSOURCING SOLUTIONS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(In thousands)thousands except for share and per share amounts)
- --------------------------------------------------------------------------------
NOTE 1. BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with accounting principles generally accepted in the
United States for interim financial information and with the instructions to
Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all
of the information and footnotes required by accounting principles generally
accepted in the United States for complete financial statements. In the opinion
of management, all adjustments (consisting of normal recurring items) considered
necessary for a fair presentation have been included. Operating results for the
three and nine months ended March 31,September 30, 2001 are not necessarily indicative of
the results that may be expected for the year endedending December 31, 2001. These
Condensed Consolidated Financial Statements should be read in conjunction with
the Consolidated Financial Statements and notes thereto contained in the
Company's Form 10-K for the year ended December 31, 2000.2000 and with the Company's
Form 10-K for the year ended December 31, 2001 (to be filed as soon as
practicable).
NOTE 2. RESTATEMENT OF FINANCIAL RESULTS
During the finalization of the Company's consolidated financial statements as of
and for the year ended December 31, 2001, it was determined that the
consolidated results reported in the Company's Form 10-K as of and for the year
ended December 31, 2000, as well as the unaudited consolidated quarterly results
reported in the Company's Report on Form 10-Q for the quarter ended September
30, 2001, would need to be restated for inaccurate financial reporting of
certain transactions at one of the Company's subsidiaries, North Shore Agency,
Inc. ("NSA"). The Board of Directors authorized the Audit and Compliance
Committee (the "Committee") to conduct an independent investigation, with the
assistance of special counsel retained by the Committee, to identify the causes
of these discrepancies and to make recommendations to ensure similar issues do
not recur in the future. The Committee retained Bryan Cave LLP as special
counsel, and Bryan Cave LLP engaged an independent accounting firm to assist in
the investigation. As a result of the investigation, it was determined that
certain assets were overstated (primarily accounts receivable and prepaid
postage) and trade accounts payable was understated at NSA due to the inaccurate
financial reporting of certain transactions.
As a result, the consolidated financial statements as of and for the year ended
December 31, 2000, as well as the unaudited consolidated quarterly results as of
and for the quarter ended September 30, 2001 have been restated. The
consolidated financial statements as of and for the year ended December 31, 2000
have been restated and provided in the Company's Form 10-K for the year ended
December 31, 2001 (to be filed as soon as practicable). The restated
consolidated financial results as of September 30, 2001 and December 31, 2000
and for the three and nine months ended September 30, 2001 have been included in
the consolidated financial statements included herein.
For the three and nine months ended September 30, 2001, the previously reported
unaudited consolidated financial statements included an understatement of
revenues by $1,879 and an understatement of operating expenses by $5,339. The
impact of the inaccurate financial reporting of certain transactions on
previously reported operating results for the three and nine months ended
September 30, 2001 was to overstate operating income by $3,460 and understate
net loss and net loss to common stockholders by $3,460.
A comparison of previously reported and restated unaudited, condensed
consolidated financial statements as of September 30, 2001 and for the three and
nine months ended September 30, 2001 are set forth in Note 10 to the unaudited,
condensed consolidated financial statements included herein.
NOTE 3. LITIGATION
From time to time, the Company and certain of its subsidiaries are subject to
various investigations, claims and legal proceedings covering a wide range of
matters that arise in the normal course of business and are routine to the
nature of the Company's businesses. In addition, as a result of the acquisition
of The Union Corporation, certain subsidiaries of the Company are a party to
several on-going environmental remediation investigations by federal and state
governmental agencies and clean-ups and, along with other companies, hashave been
named a "potentially responsible party" for certain waste disposal sites. While
the results of litigation cannot be predicted with certainty, the Company has
provided for the estimated uninsured amounts and costs to resolve the pending
suits and management, in consultation with legal counsel, believes that reserves
established for the ultimate resolution of pending matters are adequate at
March
31,September 30, 2001.
NOTE 3.4. PURCHASED LOANS AND ACCOUNTS RECEIVABLE PORTFOLIOS FINANCING
OSI Funding LLC ("FINCO") is a special-purpose finance company with the Company
having approximately 29% of the voting rights. An unrelated third party holds
the majority voting rights of FINCO and has decision-making authority over
FINCO's operations. The Company's investment in FINCO is accounted for under the
equity method. FINCO entered into a revolving warehouse financing arrangement
(the "Warehouse Facility") for up to $100,000 of funding capacity for the
purchase of loans and accounts receivable portfolios over its five year term
which expires in October 2003. In connection with the establishment of the
Warehouse Facility, FINCO entered into an agreement with a subsidiary of the
Company to provide certain administrative and collection services on a
contingent fee basis (i.e., fee is based on a percent of amount collected). The
Company believes the fee structure agreed to by FINCO is representative of a fee
structure that would exist with an unrelated party. The services provided by the
Company to FINCO are similar to those provided to unrelated parties. Revenue
from FINCO is generally recognized by the Company as collections are received.
All borrowings by FINCO under the Warehouse Facility are without recourse to the
Company.
The following summarizes the transactions between the Company and FINCO for the
periods ended March 31:September 30:
Three Months Ended Nine Months Ended
September 30, September 30,
------------------ -------------------
2001 2000 ---- ----2001 2000
Sales of purchased loans
and accounts receivable
portfolios by the
Company to FINCO $16,622 $16,524$16,093 $16,415 $59,722 $70,721
Servicing fees paid by
FINCO to the Company $10,999 $4,305$ 9,853 $10,319 $30,022 $19,656
Sales of purchased loans and accounts receivable portfolios ("Receivables") by
the Company to FINCO were in the same amount and occurred shortly after such
portfolios were acquired by the Company from the various unrelated sellers. As
such, the Company's Statements of Operations do not include revenues or expenses
related to these loans and accounts receivable portfolios. In conjunction with
sales of Receivablesan agreement to provide certain administrative and collection services to FINCO,
and the servicing agreement, the Company recorded servicing assets whichcan achieve a bonus fee if amounts in excess of the original
purchase price of a portfolio are being amortized overrecovered. Payment of any bonus is subject to
certain collateral and collection sharing requirements as outlined in the
servicing
agreement. The carrying value of such servicing assets,Receivables from FINCO, which are included in other assets in the
accompanying condensed consolidated balance sheet, was
$7,997were $15,524 at March 31,September 30,
2001 and waswere $5,612 at December 31, 2000.
At March 31,September 30, 2001 and December 31, 2000, FINCO had unamortized Receivables
of $78,553$87,618 and $76,908, respectively. At March 31,September 30, 2001 and December 31,
2000, FINCO had outstanding borrowings of $69,880$66,706 and $67,636, respectively,
under its revolving warehouse financing arrangement.Warehouse Facility. See Note 11.
FINCO's summarized results from operations for the quarterperiods ended March 31,September 30
are as follows:
Three Months Ended Nine Months Ended
September 30, September 30,
---------------------- ---------------------
2001 are revenues of $26,970, income2000 2001 2000
Revenues $24,775 $28,940 $83,965 $55,842
Income from operations of $1,622 and net1,999 1,126 6,630 2,989
Net income of
$460.
PAGE 7(loss) 1,156 (55) 3,593 509
NOTE 4: ACQUISITION5: ACQUISITIONS
On March 12, 2001, the Company through a newly formed limited liability company,
Coast to Coast Consulting, LLC, acquired certain assets and assumed certain
liabilities of Coast to Coast Consulting, Inc. ("CCC"), a service company
providing highly skilled experts to health care clients to assist with their
on-site, back office functions such as billing, collections, special projects
and other areas. Total cash consideration for CCC was approximately $16,300$16,699
including transaction costs of $150. The purchase price was financed under the
Company's revolving credit facility. The acquisition was accounted for under the
purchase method and the excess of cost over the fair value of the net assets
acquired is amortized on a straight-line basis over 30 years. The acquisition contains a certain
contingent payment obligation based on the attainment of a certain financial
performance target over the next three years. The future contingent payment
obligation, if any, is expected to be accounted for as additional goodwill as
the payment is made.
On April 30, 2001, the Company through a newly formed limited liability company,
Pacific Software Consulting, LLC, acquired (i) certain assets and assumed
certain liabilities of Pacific Software Consulting, Inc. ("PSC"), a service
company providing highly skilled consultants to banks to assist in their back
office functions, and (ii) associated patentable property. Total cash
consideration for these acquisitions was approximately $4,954 including
transaction costs of $45. In connection with these acquisitions, the Company
agreed to certain contingent payment obligations based on the attainment of
certain financial performance targets through September 2002. The future
contingent payment obligations, if any, are expected to be accounted for as
additional goodwill as the payments are made.
The above acquisitions were accounted for under the purchase method. The excess
of cost over the fair value of net assets of businesses acquired is being
amortized on a straight-line basis over 30 years. The purchase price of the
acquisitions was financed under the Company's revolving credit facility. Results
of operations for the acquired businesses were included in the consolidated
financial statements from their respective acquisition dates.
NOTE 5:6: DERIVATIVES AND HEDGING ACTIVITIES
The Company is subject to the risk of fluctuating interest rates in the normal
course of business. From time to time and as required by the Company's credit
agreement, the Company will employ derivative financial instruments as part of
its risk management program. The Company's objective is to manage risks and
exposures and not to trade such instruments for profit or loss.
At September 30, 2001, the Company had interest rate swap and collared swap
agreements outstanding in the notional amounts of $75,000 and $225,000,
respectively. At December 31, 2000, the Company had interest rate swap and
collared swap agreements outstanding in the notional amounts of $50,000 and
$150,000, respectively.
In September 2001, the Company accelerated the call option of an interest rate
swap agreement maturing November 2006 relating to $50,000 nominal amount of its
11.0% senior subordinated notes and entered into a new interest rate swap
agreement maturing November 2006 relating to $75,000 nominal amount of its 11.0%
senior subordinated notes. Under this agreement, the Company pays floating three
month LIBOR plus 5.50%. The financial institution has the right to call the
agreement, at its discretion, after May 1, 2003. In addition, the Company
entered into an interest rate collared swap agreement maturing November 2006
relating to $75,000 nominal amount of its term debt. Under the agreement, the
Company pays floating three month LIBOR, capped at 6.75%, plus the applicable
margin as set forth in the credit agreement. In the event, however, the three
month LIBOR drops below 2.50% from November 1, 2001 to April 30, 2002, 2.85%
from May 1, 2002 to April 30, 2003, or 4.10% from May 1, 2003 to November 1,
2006, the Company would be required to pay 5.50% plus the applicable margin,
until such time the three month LIBOR rises above the period floor, at which
time the rate returns to a variable rate.
On January 1, 2001, the Company implemented Statement of Financial Accounting
Standards (SFAS) No. 133, Accounting for Derivative Instruments and Hedging
Activities, as amended by SFAS No. 137 and SFAS No. 138 (collectively, the
Statement). This Statement requires all derivatives to be recognized in the
balance sheet at fair value, with changes in that fair value to be recorded in
current earnings or deferred in other comprehensive income, depending on whether
the derivative instrument qualifies as a hedge and, if so, the nature of the
hedging activity. The Company's transition adjustment upon adoption of the
Statement required the recording of a liability of $3,691 with an offset of the
same amount to accumulated other comprehensive income. As of September 30, 2001,
the liability is $12,361 and is included in other liabilities and $9,799 is
included in accumulated other comprehensive income (loss). The Company is
subject to the risk of fluctuating interest rates in the normal course of
business. From
time to time and as required by the Company's credit agreement, the Company will
employ derivative financial instruments as part of its risk management program.
The Company's objective is to manage risks and exposures and not to trade such
instruments for profit and loss. The Company's interest rate hedges are primarily classified as cash
flow hedges. For a cash flow hedge of an anticipated transaction, the
ineffective portion of the change in fair value of the derivative is recorded in
earnings as incurred, whereas the effective portion is deferred in accumulated
other comprehensive income (loss) on the balance sheet until the transaction is
realized, at which time any deferred hedging gains or losses are recorded in
earnings. During the quarter ended March 31,September 30, 2001, the Company recorded, as
part of interest expense, a loss of $518$2,562 due to the hedges' ineffectiveness.
For the nine months ended September 30, 2001, the net impact on interest expense
is $2,562.
NOTE 6:7: COMPREHENSIVE INCOME (LOSS)
The components of total comprehensive income (loss) for the periods ended
March 31September 30 are as follows:
Three Months Ended Nine Months Ended
September 30, September 30,
------------------------- ------------------------
2001 2001
As Restated As Restated
(Notes 2 & 10) 2000 ---- ----(Notes 2 & 10) 2000
-------------- --------- -------------- ---------
Net loss $(1,526) $(3,380)income (loss) $ (3,521) $ (5,763) $ (2,967) $(14,346)
Other comprehensive
income item:
Net loss on cash flow
hedging instruments (6,538)(3,178) - ------- -------(9,799) -
-------- -------- -------- --------
Total comprehensive
income (loss) $(8,064) $(3,380)
======= =======$ (6,699) $ (5,763) $(12,766) $(14,346)
======== ======== ======== ========
NOTE 7:8: STOCKHOLDERS' DEFICIT
In April 2001, the Company completed a sale of 489,795.93 shares of senior
common stock for $24,000 ($22,004 after all related expenses) to a private
equity firm and to certain members of its existing private investor group,
including Madison Dearborn Capital Partners III, L.P., the Company's majority
stockholder.
NOTE 9: NEW ACCOUNTING PRONOUNCEMENTS
In July 2001, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards ("SFAS") No. 141, Business Combinations. SFAS
No. 141 requires that the purchase method of accounting be used for all business
combinations initiated after June 30, 2001 and establishes specific criteria for
recognition of intangible assets separately from goodwill. For business
combinations initiated after June 30, 2001, SFAS No. 141 also requires that
unallocated negative goodwill be written off immediately as an extraordinary
gain. In addition, SFAS No. 141 requires reclassifying existing intangible
assets that have been reported as part of goodwill, and accounting for them
separately upon adoption of SFAS No. 142 if certain criteria are met. The
adoption of SFAS No. 141 did not have a material impact on the Company's
consolidated financial statements as the Company has no negative goodwill or
intangible assets that have been reported as part of goodwill.
In July 2001, the FASB issued SFAS No. 142, Goodwill and Other Intangible
Assets. SFAS No. 142 eliminates the amortization of goodwill and instead
requires goodwill to be tested for impairment annually at the reporting unit
level. Also, specifically identifiable intangible assets are required to be
amortized over their useful lives and reviewed for impairment in accordance with
Statement of Financial Accounting Standard No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets. Under SFAS No. 142, if the
intangible asset has an indefinite useful life, it is not amortized until its
life is determined to be finite. The Company is required to adopt SFAS No. 142
on January 1, 2002. SFAS No. 142 provides a staggered timeline for completing
transitional impairment testing of goodwill and indefinite-lived intangible
assets. The Company does not have any indefinite-lived intangible assets. The
Company will be required to reassess the useful lives of intangible assets by
the end of the first quarter of 2002. The Company will be required to complete
the first step of the transitional goodwill impairment by the end of the second
quarter of 2002. If this first step indicates transitional goodwill impairment
may exist, the second step, which results in a final determination of goodwill
impairment, if any, must be completed no later than December 31, 2002. The
Company is currently evaluating the impact of SFAS No. 142 on its financial
statements. Goodwill, net of amortization, was $426,065 and $417,084 at
September 30, 2001 and December 31, 2000, respectively. Goodwill amortization
recorded for the quarter and nine months ended September 30, 2001 was $4,199 and
$12,412, respectively, compared to $3,980 and $11,929 for the respective periods
ended September 30, 2000. However, as previously noted, goodwill amortization
will cease as of January 1, 2002.
In October 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets. SFAS No. 144 addresses financial accounting and
reporting for the impairment or disposal of long-lived assets, and is required
to be adopted on January 1, 2002. The Company does not expect SFAS No. 144 to
have a material impact on the Company's consolidated financial statements upon
adoption.
NOTE 10: RESTATEMENT
As described in Note 2, the September 30, 2001 unaudited condensed consolidated
balance sheet and the financial results for the three and nine months ended
September 30, 2001 have been restated. A comparison of previously reported and
restated condensed consolidated financial statements follows:
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30,
2001 September 30,
As Previously 2001
Reported As Restated
------------- -------------
ASSETS
Cash and cash equivalents $ 6,425 $ 6,425
Cash and cash equivalents held for clients 23,479 23,479
Accounts receivable - trade, less allowance
for doubtful receivables of $340 74,141 68,654
Purchased loans and accounts receivable
portfolios 20,492 20,492
Property and equipment, net 45,737 45,737
Intangible assets, net 426,065 426,065
Deferred financing costs, less accumulated
amortization of $7,857 19,777 19,777
Other assets 42,202 38,572
--------- ---------
TOTAL $ 658,318 $ 649,201
========= =========
LIABILITIES AND STOCKHOLDERS' DEFICIT
Accounts payable - trade $ 14,371 $ 14,371
Collections due to clients 23,479 23,479
Accrued salaries, wages and benefits 16,326 16,326
Debt 537,198 537,198
Other liabilities 78,919 78,919
Commitments and contingencies
Mandatory redeemable preferred stock;
redemption amount of $135,976 118,244 118,244
Stockholders' deficit:
Senior common stock; $.01 par value;
authorized 900,000 shares, 489,795.93
issued in 2001 and outstanding 5 5
Voting common stock; $.01 par value;
authorized 20,000,000 shares,
9,166,728.37 shares issued 92 92
Non-voting common stock; $.01 par value;
authorized 2,000,000 shares, 480,321.30
issued and outstanding 5 5
Paid-in capital 223,277 223,277
Accumulated deficit (207,011) (216,128)
Accumulated other comprehensive loss (9,799) (9,799)
--------- ---------
6,569 (2,548)
Notes receivable from management for
shares sold (1,931) (1,931)
Voting common stock in treasury, at cost;
3,078,249.07 shares (134,857) (134,857)
--------- ---------
Total stockholders' deficit (130,219) (139,336)
--------- ---------
TOTAL $ 658,318 $ 649,201
========= =========
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
Three Months Ended Nine Months Ended
September 30 September 30
-------------------------- --------------------------
2001 2001
As 2001 As 2001
Previously As Previously As
Reported Restated Reported Restated
REVENUES $151,023 $152,902 $460,042 $461,921
EXPENSES
Salaries and benefits 77,956 77,956 232,846 232,846
Service fees and other operating
and administrative expenses 43,943 49,282 139,577 144,916
Amortization of purchased loans
and accounts receivable portfolios 4,770 4,770 16,761 16,761
Amortization of goodwill and other intangibles 4,199 4,199 12,412 12,412
Depreciation expense 3,532 3,532 10,839 10,839
Nonrecurring realignment expenses - - - -
-------- -------- -------- --------
Total expenses 134,400 139,739 412,435 417,774
-------- -------- -------- --------
OPERATING INCOME 16,623 13,163 47,607 44,147
INTEREST EXPENSE - Net 16,499 16,499 46,579 46,579
-------- -------- -------- --------
INCOME (LOSS) BEFORE INCOME TAXES 124 (3,336) 1,028 (2,432)
PROVISION FOR INCOME TAXES 185 185 535 535
-------- -------- -------- --------
NET INCOME (LOSS) (61) (3,521) 493 (2,967)
PREFERRED STOCK DIVIDEND REQUIREMENTS AND
ACCRETION OF SENIOR PREFERRED STOCK 5,079 5,079 14,789 14,789
-------- -------- -------- --------
NET LOSS TO COMMON STOCKHOLDERS $ (5,140) $ (8,600) $(14,296) $(17,756)
======== ======== ======== ========
NOTE 11. SUBSEQUENT EVENT - DEBT
As a result of the restatement of financial results as discussed in Note 2, the
Company breached certain covenants, representations and warranties in each of
its bank credit facility (the "Credit Facility") and the Warehouse Facility. In
response, the Company and the lenders to the Credit Facility amended the
facility effective April 10, 2002. The amendment to the Credit Facility includes
provisions that amend the financial covenants, waive certain existing defaults
of covenants and breaches in representations and warranties, increase the
interest rate on borrowings pursuant to the facility (as discussed below), and,
during 2002, reduce the Company's availability under its Credit Facility by
$5,000, and limit capital expenditures, investments and acquisitions. In
connection with the amendment, the Company also issued 4,150 shares of its
Series B Junior Preferred Stock with attached warrants to acquire 42,347 shares
of the Company's Senior Common Stock to Madison Dearborn Capital Partners III,
L.P. and Madison Dearborn Special Equity III, L.P. for a total purchase price of
$4,150. The proceeds of this sale were used to repay the revolving facility in
the amount of $2,075 and the balance pro-rata to the Term A and B loans, as
provided in the Credit Facility. From April 10, 2002 until such time as the
Company delivers to the lenders a compliance certificate for the period ended
December 31, 2002, borrowings under the revolving facility and Term A Loan of
the Credit Facility will bear interest, at the Company's option, at (a) the
lender's prime rate, plus 2.75% or (b) the Eurodollar rate plus 3.75%.
Borrowings under the Term B Loan will bear interest, at the Company's option, at
(a) the lenders' prime rate plus 3.50% or (b) the Eurodollar rate plus 4.50%.
The amortization and maturity were not amended. Following this amendment, the
Company is in compliance with the Credit Facility and, subject to the Warehouse
Facility issues discussed below, expects to be in compliance throughout 2002.
The Company has also received a waiver from the lender under the Warehouse
Facility for certain breaches of covenants, representations and warranties with
respect to periods through year-end 2001. Since the Company, on an ongoing
basis, will continue to be in breach of certain financial covenants,
representations and warranties, it has initiated discussions with the lender
under the Warehouse Facility for the purpose of seeking to amend such facility
to cure such breaches, although there can be no assurance that the Company will
be successful in negotiating such an amendment. If the Company is unsuccessful
in negotiating such an amendment, notwithstanding the waiver received, the
Company may again breach certain covenants, representations and warranties in
the Warehouse Facility and there can be no assurances that the lender will
extend the waiver to cover such breaches. On an ongoing basis the Company has
also been engaged in discussions with certain other providers of similar
warehouse facilities. While there can be no assurances, the Company believes
that other warehouse facilities would be available on economic terms and in
amounts comparable to the company's existing Warehouse Facility which would
allow the Company to continue its business of purchasing of loans and accounts
receivable. In the event the Company is unable to amend the current Warehouse
Facility and it is terminated and the Company is unable to enter a replacement
warehouse facility, the Company would be in default of its Credit Facility.
Under the indenture governing the 11% Series B Senior Subordinated Notes, the
Company is furnishing Note holders with copies of the restated financial results
discussed in Note 2 and, therefore, has cured, within any applicable cure
period, any default that may have existed as a result of inaccuracies contained
in any previously furnished financial information.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Restatement of Financial Results
During the finalization of the Company's consolidated financial statements as of
and for the year ended December 31, 2001, it was determined that the
consolidated results reported in the Company's Form 10-K as of and for the year
ended December 31, 2000, as well as the unaudited consolidated quarterly results
reported in the Company's Report on Form 10-Q for the quarter ended September
30, 2001, would need to be restated for inaccurate financial reporting of
certain transactions at one of the Company's subsidiaries, North Shore Agency,
Inc. ("NSA"). The Board of Directors authorized the Audit and Compliance
Committee (the "Committee") to conduct an independent investigation, with the
assistance of special counsel retained by the Committee, to identify the causes
of these discrepancies and to make recommendations to ensure similar issues do
not recur in the future. The Committee retained Bryan Cave LLP as special
counsel, and Bryan Cave LLP engaged an independent accounting firm to assist in
the investigation. As a result of the investigation, it was determined that
certain assets were overstated (primarily accounts receivable and prepaid
postage) and trade accounts payable was understated at NSA due to the inaccurate
financial reporting of certain transactions.
As a result, the consolidated financial statements as of and for the year ended
December 31, 2000, as well as the unaudited consolidated quarterly results as of
and for the quarter ended September 30, 2001 have been restated. The
consolidated financial statements as of and for the year ended December 31, 2000
have been restated and provided in the Company's Form 10-K for the year ended
December 31, 2001 (to be filed as soon as practicable). The restated
consolidated financial results as of September 30, 2001 and December 31, 2000
and for the three and nine months ended September 30, 2001 have been included in
the consolidated financial statements included herein.
For the three and nine months ended September 30, 2001, the previously reported
unaudited consolidated financial statements included an understatement of
revenues by approximately $1.9 million and an understatement of operating
expenses by approximately $5.3 million. The impact of the inaccurate financial
reporting of certain transactions on previously reported operating results for
the nine months was to overstate operating income by approximately $3.4 million
and understate net loss and net loss to common stockholders by approximately
$3.4 million.
A comparison of previously reported and restated unaudited, condensed
consolidated financial statements as of September 30, 2001 and for the three and
nine months ended September 30, 2001 are set forth in Note 10 to the unaudited,
condensed consolidated financial statements included herein.
Results of Operations
Three Months Ended September 30, 2001 (Restated) Compared to Three Months Ended
September 30, 2000
- --------------------------------------------------------------------------------
Revenues for the three months ended September 30, 2001 were $152.9 million
compared to $133.9 million in the same period last year - an increase of 14.2%.
The revenue increase of $19.0 million was due to increased collection and
outsourcing services revenues offset partially by lower portfolio services
revenues. The collection services revenues increased 4.1% to $88.6 million for
the three months ended September 30, 2001 from $85.1 million in 2000. The
increased revenues were due primarily to increased collection letter products
business offset partially by lower student loan business. Revenues from
outsourcing services increased 74.8% to $41.6 million for the three months ended
September 30, 2001 from $23.8 million for the comparable period in 2000. The
increased outsourcing services revenues of $17.8 million were due primarily to
new and increased existing business and the acquisitions of RWC Consulting Group
("RWC"), Coast to Coast Consulting ("CCC") and Pacific Software Consulting
("PSC"). Revenues from portfolio services of $22.7 million compared unfavorably
to $25.0 million in 2000 due primarily to the continued negative effect on
revenues resulting from the shift to off-balance sheet purchased portfolios and
lower strategic sales of portfolios partially offset by increased servicing fees
due to increased collections from the increased level of off-balance sheet
purchased loans and accounts receivable portfolios during 1999, 2000 and 2001.
The Company believes that its revenues and operating income were negatively
affected by the terrorist attacks of September 11, 2001.
Operating expenses, inclusive of salaries and benefits, service fees and other
operating and administrative expenses, were $127.2 million for the three months
ended September 30, 2001 and $107.9 million for the comparable period in 2000 -
an increase of 17.9%. The increase in these operating expenses resulted
primarily from the RWC, CCC and PSC acquisitions, increased postage expense and
the increased expenses due to the increased revenues of outsourcing services.
For the three months ended September 30, 2001, amortization and depreciation
charges of $12.5 million were lower than the $14.5 million for the comparable
period in 2000 by $2.0 million. The lower amortization and depreciation charges
resulted primarily from lower portfolio amortization as a result of lower
strategic sales of portfolios and the shift towards off-balance sheet purchased
loans and accounts receivable portfolios.
In the three months ended September 30, 2000, the Company incurred nonrecurring
conversion, realignment and relocation expenses of $1.7 million which included
costs for closure of certain call centers, severance associated with these
office closures and certain other one-time costs.
Earnings before interest expense, taxes, depreciation and amortization (EBITDA)
for the three months ended September 30, 2001 was $25.7 million compared to
$24.2 million for the same period in 2000. The increase was primarily
attributable to the three acquisitions, the higher outsourcing services revenues
and the 2000 nonrecurring charges of $1.7 million offset partially by a change
in revenue mix relating to its collection letter products from higher margin
contingent fee services to lower margin fixed fee services and higher postage
expense.
As a result of the above, the Company's operating income of $13.2 million for
the three months ended September 30, 2001 compared favorably to $9.7 million for
the same period in 2000.
Net interest expense for the three months ended September 30, 2001 was $16.5
million compared to $15.4 million for the comparable period in 2000. The
increase was due primarily to additional interest expense of $2.6 million as a
result of the Company's interest rate hedges' ineffectiveness partially offset
by lower interest rates.
The provision for income taxes of $0.2 million was provided for certain state
and foreign income tax obligations. The net deferred tax assets at September 30,
2001 are fully offset by a valuation allowance. During the three months ended
September 30, 2001, the net deferred tax assets and the valuation allowance did
not change from the previous quarter. The Company generated a net taxable
operating loss for federal and certain state income tax purposes for which a
full valuation allowance was provided.
Due to the factors stated above, the Company had a net loss for the three months
ended September 30, 2001 of $3.5 million which compared favorably to the net
loss of $5.8 million for the three months ended September 30, 2000.
Nine Months Ended September 30, 2001 (Restated) Compared to Nine Months Ended
September 30, 2000
- --------------------------------------------------------------------------------
Revenues for the nine months ended September 30, 2001 were $461.9 million
compared to $404.5 million in the same period last year - an increase of 14.2 %.
The revenue increase of $57.4 million was primarily due to increased outsourcing
services revenues offset partially by lower portfolio services revenues.
Revenues from outsourcing services increased 87.6% to $122.9 million for the
nine months ended September 30, 2001 from $65.5 million for the comparable
period in 2000. The increased outsourcing services revenues of $57.4 million
were due primarily to new and increased existing business and the acquisitions
of RWC, CCC and PSC. Revenues from portfolio services of $66.1 million compared
unfavorably to $68.2 million in 2000 due to the continued negative effect on
revenues resulting from the shift to off-balance sheet purchased portfolios and
lower strategic portfolio sales partially offset by increased servicing fees due
to increased collections from the increased level of off-balance sheet purchased
loans and accounts receivable portfolios during 1999, 2000 and 2001. The
collection services revenues increased slightly, 0.8%, to $272.9 million for the
nine months ended September 30, 2001 from $270.8 million in 2000. The increased
revenues were due primarily to increased government and collection letter
products business offset by lower bank card, student loan and telecommunications
business. The Company believes that its revenues and operating income were
negatively affected by the terrorist attacks of September 11, 2001.
Operating expenses, inclusive of salaries and benefits, service fees and other
operating and administrative expenses, were $377.8 million for the nine months
ended September 30, 2001 and $325.5 million for the comparable period in 2000 -
an increase of 16.1%. The increase in these operating expenses resulted
primarily from the RWC, CCC and PSC acquisitions, higher postage expense and the
increased expenses due to the increased revenues of outsourcing services.
Operating expenses for the nine months ended September 30, 2001 included
non-cash compensation expense related to variable stock options of approximately
$0.7 million. Included in operating expenses for the nine months ended September
30, 2000, the Company incurred approximately $0.2 million of additional
compensation expense resulting from the redemption of vested stock options. For
the nine months ended September 30, 2001, amortization and depreciation charges
of $40.0 million were lower than the $45.4 million for the comparable period in
2000 by $5.4 million. The lower amortization and depreciation charges resulted
primarily from lower portfolio amortization as a result of the shift towards
off-balance sheet purchased loans and accounts receivable portfolios and lower
depreciation resulting from lower current year capital expenditures and mix of
current and prior years' capital expenditures.
In the nine months ended September 30, 2000, the Company incurred nonrecurring
conversion, realignment and relocation expenses of $2.7 million which included
costs for closure of certain call centers, severance associated with these call
centers and certain other one-time costs.
Earnings before interest expense, taxes, depreciation and amortization (EBITDA)
for the nine months ended September 30, 2001 was $84.2 million compared to $76.2
million for the same period in 2000. The increase was primarily attributable to
the three acquisitions, the higher outsourcing services revenues and the 2000
nonrecurring charges of $2.7 million offset partially by higher postage expense.
Adding back the non-cash stock compensation expense, EBITDA was $84.9 million
for the nine months ended September 30, 2001; this compared favorably to $79.1
million for the same period in 2000 after adding back the nonrecurring charges
and the additional compensation expense.
As a result of the above, the Company's operating income of $44.1 million for
the nine months ended September 30, 2001 compared favorably to $30.8 million for
the same period in 2000.
Net interest expense for the nine months ended September 30, 2001 was $46.6
million compared to $44.8 million for the comparable period in 2000. The
increase was due primarily to additional interest expense of $2.6 million as a
result of the Company's interest rate hedges' ineffectiveness offset partially
by lower interest rates.
The provision for income taxes of $0.5 million was provided for certain state
and foreign income tax obligations. The net deferred tax assets at September 30,
2001 are fully offset by a valuation allowance. During the nine months ended
September 30, 2001, the net deferred tax assets and the valuation allowance
decreased by $0.4 million. The decrease was caused by a reduction of deductible
temporary differences that exceeded the taxable net operating loss generated
during the current period by $0.4 million. The Company generated a net taxable
operating loss for federal and certain state income tax purposes for which a
full valuation allowance was provided.
Due to the factors stated above, the Company had a net loss for the nine months
ended September 30, 2001 of $3.0 million which compared favorably to the net
loss of $14.3 million for the nine months ended September 30, 2000.
Financial Condition, Liquidity and Capital Resources
At September 30, 2001, the Company had cash and cash equivalents of $6.4
million. The Company's credit agreement provides for a $75.0 million revolving
credit facility, which allows the Company to borrow for working capital, general
corporate purposes and acquisitions, subject to certain conditions. As of
September 30, 2001, the Company had $41.7 million outstanding under the
revolving credit facility leaving $24.7 million, after outstanding letters of
credit, available under the revolving credit facility.
In April 2001, the Company completed a sale of $24.0 million of senior common
stock to a private equity firm and to certain members of its existing private
investor group, including Madison Dearborn Capital Partners III, L.P., the
Company's majority stockholder. The net proceeds of $22.0 million from the sale
were used to repay debt under the Company's bank credit facility.
PAGE 8
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Results of Operations
- ---------------------
Three Months Ended March 31, 2001 Compared to Three Months Ended March 31, 2000
- -------------------------------------------------------------------------------
Revenues for the three months ended March 31, 2001 were $151.6 million compared
to $133.3 million in the same period last year - an increase of 13.7%. The
revenue increase of $18.3 million was due to increased outsourcing and portfolio
services revenues offset partially by lower collection services revenues.
Revenues from outsourcing services increased 90.5% to $38.1 million for the
three months ended March 31, 2001 from $20.0 million for the comparable period
in 2000. The increased revenues of $18.1 million was due to new and increased
existing business of $13.4 million, and $4.7 million from the acquisitions of
RWC and CCC. Revenues from portfolio services of $21.8 million compared
favorably to $19.6 million in 2000 due primarily to increased collections from
the cumulative increase in purchased loans and accounts receivable portfolios
during 1999 and 2000. The collection services revenues decreased 2.1% to $91.7
million for the three months ended March 31, 2001 from $93.7 million in 2000.
The decreased revenues were due primarily to lower bank card and
telecommunications business offset partially by increased letter series
business.
Operating expenses, inclusive of salaries and benefits, service fees and other
operating and administrative expenses, were $122.0 million for the three months
ended March 31, 2001 and $107.6 million for the comparable period in 2000 - an
increase of 13.4%. The increase in these operating expenses resulted primarily
from the RWC and CCC acquisitions and the increased collection-related expenses
due to the increased revenues of outsourcing services. For the three months
ended March 31, 2001, amortization and depreciation charges of $14.7 million
were equal to the $14.7 million for the comparable period in 2000.
Earnings before interest expense, taxes, depreciation and amortization (EBITDA)
for the three months ended March 31, 2001 was $29.6 million compared to $25.7
million for the same period in 2000. The increase was primarily attributable to
the two acquisitions and the higher outsourcing and portfolio services revenues.
As a result of the above, the Company's operating income of $14.9 million for
the three months ended March 31, 2001 compared favorably to $11.0 million for
the same period in 2000.
Net interest expense for the three months ended March 31, 2001 was $16.3 million
compared to $14.2 million for the comparable period in 2000. The increase was
due primarily to higher debt balances and interest rates and higher amortization
of deferred financing fees.
The provision for income taxes of $0.2 million was provided for certain state
and foreign income tax obligations. The Company generated a net operating loss
for federal and certain state income tax purposes for which a full valuation
allowance was provided.
Due to the factors stated above, the net loss for the three months ended March
31, 2001 of $1.5 million compared favorably to the net loss of $3.4 million for
the three months ended March 31, 2000.
Financial Condition, Liquidity and Capital Resources
- ----------------------------------------------------
At March 31, 2001, the Company had cash and cash equivalents of $7.2 million.
The Company's credit agreement provides for a $75.0 million revolving credit
facility, which allows the Company to borrow for working capital, general
corporate purposes and acquisitions, subject to certain conditions. As of March
31, 2001, the Company had $46.9 million outstanding under the revolving credit
facility leaving $21.3 million, after outstanding letters of credit, available
under the revolving credit facility.
Since December 31, 2000, cash and cash equivalents decreased $3.0$3.8 million
primarily due to cash utilized for the acquisitionCCC and PSC acquisitions of CCC of $16.3$21.7
million, debt repayments of $2.6$12.1 million, an earnout payment of $3.0 million
and capital expenditures of $2.2$9.5 million offset by cash from operating
activities and portfolio purchasing of $3.3$10.9 million, and
increased borrowings under the
revolving credit facility of $14.9$9.7 million and net proceeds from the issuance of
senior common stock of $22.0 million. The Company also held $25.9$23.5 million of
cash for clients in restricted trust accounts at March 31,September 30, 2001.
InFor the quarternine months ended March 31,September 30, 2000, cash and cash equivalents
increased $10.8$3.7 million primarily due to cash from operating activities and
portfolio purchasing of $7.1$19.5 million and net cash from financing activities of
$8.2$14.6 million, primarily borrowings under the revolving credit facility, offset
by the use of cash of $4.5$30.4 million primarily for capital expenditures of $13.9
million and $15.2 million for capital expenditures.the acquisition of certain assets of RWC. In
addition to the cash consideration of $15.2 million, the purchase price included
voting common stock worth $2.0 million and a $5.0 million 18% unsecured,
subordinated note along with a contingent payment obligation.
For the first threenine months in 2001, the Company made capital expenditures of $2.2$9.5
million primarily for the replacement and upgrading of equipment, expansion of
facilities and expansion of the Company's information services systems. The
Company anticipates capital spending of approximately $13.8 million during 2001,
which the Company intends to fund from cash flow from operations and if
necessary, borrowings under the revolving credit facility.
In April 2001,As a result of the restatement of financial results as discussed above, the
Company completed a sale of $24.0 million of senior common
stock to a private equity firmbreached certain covenants, representations and to certain memberswarranties in each of
its bank credit facility (the "Credit Facility") and the Warehouse Facility. In
response, the Company and the lenders to the Credit Facility amended the
facility effective April 10, 2002. The amendment to the Credit Facility includes
provisions that amend the financial covenants, waive certain existing private
investor group, includingdefaults
of covenants and breaches in representations and warranties, increase the
interest rate on borrowings pursuant to the facility (as discussed below), and,
during 2002, reduce the Company's availability under its Credit Facility by
$5,000, and limit capital expenditures, investments and acquisitions. In
connection with the amendment, the Company also issued 4,150 shares of its
Series B Junior Preferred Stock with attached warrants to acquire 42,347 shares
of the Company's Senior Common Stock to Madison Dearborn Capital Partners III,
L.P., the
Company's majority stockholder. and Madison Dearborn Special Equity III, L.P. for a total purchase price of
$4,150. The net proceeds from theof this sale were used to repay debtthe revolving facility in
the amount of $2,075 and the balance pro-rata to the Term A and B loans, as
provided in the Credit Facility. From April 10, 2002 until such time as the
Company delivers to the lenders a compliance certificate for the period ended
December 31, 2002, borrowings under the revolving facility and Term A Loan of
the Credit Facility will bear interest, at the Company's bank credit facility.option, at (a) the
lender's prime rate, plus 2.75% or (b) the Eurodollar rate plus 3.75%.
Borrowings under the Term B Loan will bear interest, at the Company's option, at
(a) the lenders' prime rate plus 3.50% or (b) the Eurodollar rate plus 4.50%.
The amortization and maturity were not amended. Following this amendment, the
Company is in compliance with the Credit Facility and, subject to the Warehouse
Facility issues discussed below, expects to be in compliance throughout 2002.
The Company has also received a waiver from the lender under the Warehouse
Facility for certain breaches of covenants, representations and warranties with
respect to periods through year-end 2001. Since the Company, on an ongoing
basis, will continue to be in breach of certain financial covenants,
representations and warranties, it has initiated discussions with the lender
under the Warehouse Facility for the purpose of seeking to amend such facility
to cure such breaches, although there can be no assurance that the Company will
be successful in negotiating such an amendment. If the Company is unsuccessful
in negotiating such an amendment, notwithstanding the waiver received, the
Company may again breach certain covenants, representations and warranties in
the Warehouse Facility and there can be no assurance that the lender will extend
the waiver to cover such breaches. On an ongoing basis the Company has also been
engaged in discussions with certain other providers of similar warehouse
facilities. While there can be no assurances, the Company believes that other
warehouse facilities would be available on economic terms and in amounts
comparable to the company's existing Warehouse Facility which would allow the
Company to continue its business of purchasing of loans and accounts receivable.
In the event the Company is unable to amend the current Warehouse Facility and
it is terminated and the Company is unable to enter a replacement warehouse
facility, the Company would be in default of its Credit Facility. Under the
indenture governing the 11% Series B Senior Subordinated Notes, the Company is
furnishing Note Holders with copies of the restated financial results discussed
in Note 2 and, therefore, has cured, within any applicable cure period, any
default that may have existed as a result of inaccuracies contained in any
previously furnished financial information.
Under the indenture governing the 11% Series B Senior Subordinated Notes, the
Company is furnishing Note holders with copies of the restated financial results
as discussed above and, therefore, has cured within any applicable cure period,
any default that may have existed as a result of inaccuracies contained in any
previously furnished financial information.
Recent Accounting Pronouncements
In July 2001, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards ("SFAS") No. 141, Business Combinations. SFAS
No. 141 requires that the purchase method of accounting be used for all business
combinations initiated after June 30, 2001 and establishes specific criteria for
recognition of intangible assets separately from goodwill. For business
combinations initiated after June 30, 2001, SFAS No. 141 also requires that
unallocated negative goodwill be written off immediately as an extraordinary
gain. In addition, SFAS No. 141 requires reclassifying existing intangible
assets that have been reported as part of goodwill, and accounting for them
separately upon adoption of SFAS No. 142 if certain criteria are met. The
adoption of SFAS No. 141 will not have a material impact on the Company's
consolidated financial statements as the Company has no negative goodwill or
intangible assets that have been reported as part of goodwill.
In July 2001, the FASB issued SFAS No. 142, Goodwill and Other Intangible
Assets. SFAS No. 142 eliminates the amortization of goodwill and instead
requires goodwill to be tested for impairment annually at the reporting unit
level. Also, specifically identifiable intangible assets are required to be
amortized over their useful lives and reviewed for impairment in accordance with
SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets.
Under SFAS No. 142, if the intangible asset has an indefinite useful life, it is
not amortized until its life is determined to be finite. The Company is required
to adopt SFAS No. 142 on January 1, 2002. SFAS No. 142 provides a staggered
timeline for completing transitional impairment testing of goodwill and
indefinite-lived intangible assets. The Company does not have any
indefinite-lived intangible assets. The Company will be required to reassess the
useful lives of intangible assets by the end of the first quarter of 2002. The
Company will be required to complete the first step of the transitional goodwill
impairment test by the end of the second quarter of 2002. If this first step
indicates transitional goodwill impairment may exist, the second step, which
results in a final determination of goodwill impairment, if any, must be
completed no later than December 31, 2002. The Company is currently evaluating
the impact of SFAS No. 142 on its financial statements. Goodwill, net of
amortization, was $426.1 million and $417.1 million at September 30, 2001 and
December 31, 2000, respectively. Goodwill amortization recorded for the quarter
and nine months ended September 30, 2001 was $4.2 million and $12.4 million,
respectively, and $4.0 million and $11.9 million for the respective periods
ended September 30, 2000. However, as previously noted, goodwill amortization
will cease as of January 1, 2002.
In October 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets. SFAS No. 144 addresses financial accounting and
reporting for the impairment or disposal of long-lived assets, and as required,
was adopted, by the Company on January 1, 2002. The Company does not expect SFAS
No. 144 to have a material impact on the Company's consolidated financial
statements.
Forward-Looking Statements
- --------------------------
The following statements in this entire document are or may constitute
forward-looking statements made in reliance upon the safe harbor of the Private
Securities Litigation Reform Act of 1995: (1) statements concerning the
anticipated costs and outcome of legal proceedings and environmental
liabilities, (2) statements regarding anticipated changes in the accounts
receivable management industry, including but not limited to debt levels,
delinquencies, industry consolidation, customer consolidation and outsourcing
trends, (3) statements regarding anticipated changes in the Company's
expected capital
expendituresopportunities in its industry, including but not limited to acquisitions, (4)
statements regarding the Company's plans to reduce costs and the funding thereof, (3)improve operational
efficiencies, (5) statements regarding the Company's ability to fund its future
operating expenses and meet its debt service requirements as they become due,
(4)(6) statements regarding the Company's expected capital expenditures and
facilities, (7) any statements preceded by, followed by or that include the word
"believes," "expects," "anticipates," "plans", "intends," "should," "may," or
similar expressions; and (5)(8) other statements contained or incorporated by
reference in this document regarding matters that are not historical facts.
Because such statements are subject to risks and uncertainties, actual results
may differ materially from those expressed or implied by such forward-looking
statements. Factors that could cause actual results to differ materially
include, but are not limited to: (1) the demand for the Company's services, (2)
the demand for accounts receivable management and the availability of portfolios
to purchase generally, (3) general economic conditions, (4) changes in interest
rates, (5) competition, including but not limited to pricing pressures, (6)
changes in governmental regulations including, but not limited to the federal
Fair Debt Collection Practices Act and comparable state statutes, (7) legal
proceedings, (8) environmental investigations and clean up efforts, (9) expected
synergies, economies of scale and cost savings from recent acquisitions by the
Company not being fully realized or realized within the expected time frames,
(10) costs of operational difficulties, including but not limited to those
related to integrating the operations of recently acquired companies with the
Company's operations being greater than expected, (11) unanticipated realignment
costs, (12) the Company's ability to generate cash flow or obtain financing to
fund its operations, service its indebtedness and continue its growth and expand
successfully into new markets and services either through acquisitions or
internal growth, (13) the Company's ability to amend its Warehouse Facility to
cure breaches and (13)defaults thereunder or to obtain replacements thereof on
acceptable economic terms, (14) changes in circumstances or the effects of new
accounting standards which may require the Company to consolidate FINCO into its
financial statements, and (15) factors discussed from time to time in the
Company's public filings.
These forward-looking statements speak only as of the date they were made. These
cautionary statements should be considered in connection with any written or
oral forward-looking statements that the Company may issue in the future. The
Company does not undertake any obligation to release publicly any revisions to
such forward-looking statements to reflect later events or circumstances or to
reflect the occurrence of unanticipated events.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company is subject to the risk of fluctuating interest rates in the normal
course of business. From time to time and as required by the Company's credit
agreement, the Company will employ derivative financial instruments as part of
its risk management program. The Company's objective is to manage risks and
exposures and not to trade such instruments for profit or loss.
At December 31, 2000 (the most recent completed fiscal year), the Company had
interest rate swap and collared swap agreements outstanding. Since December 31,
2000, there have been no material changesIn September 2001,
the Company accelerated the call option of an interest rate swap agreement
maturing November 2006 relating to $50.0 million nominal amount of its 11.0%
senior subordinated notes and entered into a new interest rate swap agreement
maturing November 2006 relating to $75.0 million nominal amount of its 11.0%
senior subordinated notes. Under this agreement, the Company pays floating three
month LIBOR plus 5.50% . The financial institution has the right to call the
agreement, at its discretion, after May 1, 2003. In addition, the Company
entered into an interest rate collared swap agreement maturing November 2006
relating to $75.0 million nominal amount of its term debt. Under the agreement,
the Company pays floating three month LIBOR, capped at 6.75%, plus the
applicable margin as set forth in these agreements.the credit agreement. In the event, however,
the three month LIBOR drops below 2.50% from November 1, 2001 to April 30, 2002,
2.85% from May 1, 2002 to April 30, 2003, or 4.10% from May 1, 2003 to November
1, 2006, the Company would be required to pay 5.50% plus the applicable margin,
until such time the three month LIBOR rises above the period floor, at which
time the rate returns to a variable rate.
PAGE 12
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, the Company and certain of its subsidiaries are
involved in various investigations, claims and legal proceedings
covering a wide range of matters that arise in the normal course of
business and are routine to the nature of the Company's business.
Other information with respect to legal proceedings appears in the
Company's Annual Report on Form 10-K for the year ended December 31,
2000.
Item 2. Changes in Securities
None
Item 3. Defaults Upon Senior Securities
NoneSee Note 11 of the Condensed Consolidated Financial Statements
included herein.
Item 4. Submission of Matters to a Vote of Security Holders
None
Item 5. Other Information
None
Item 6. Exhibits and Reports on Form 8-K
(a). Exhibits
Exhibit 2 Asset Purchase Agreement dated March 12, 2001 by
and among Outsourcing Solutions Inc., Coast to Coast
Consulting, LLC, PAE Leasing, LLC, Coast to Coast
Consulting, Incorporated, Pioneer Auto Enterprises,
Inc., C2C Management, LTD., and Robert Frasier.
Exhibit 4 Fourth Supplemental Indenture dated as of March 12,
2001 by and among the Company, the Additional
Guarantors and Wilmington Trust Company, as trustee.
Exhibit 10.1 First Amendment to Credit Agreement dated as of
January 10, 2001 among the Company, the Lenders listed
therein, DLJ Capital Funding, Inc., as the Syndication
Agent, and Fleet National Bank, as the Administrative
Agent.
Exhibit 10.2 Second Amendment to Credit Agreement dated as of
March 30, 2001 among the Company, the Lenders listed
therein, DLJ Capital Funding, Inc., as the Syndication
Agent, and Fleet National Bank, as the Administrative
Agent.None
(b). Reports on Form 8-K
There were no reports on Form 8-K filed for the three-month
period ended March 31,September 30, 2001.
PAGE 13
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
OUTSOURCING SOLUTIONS INC.
(Registrant)
/s/ Timothy G. Beffa
-------------------------------------------------------------------------
Timothy G. Beffa
President and Chief Executive Officer
/s/ Gary L. Weller
-------------------------------------------------------------------------
Gary L. Weller
Executive Vice President and
Chief Financial Officer
Date: May 14, 2001April 15, 2002