UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

     EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31,June 30, 2019

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

       EXCHANGE ACT OF 1934

 

For the transition period from ______________ to ______________

 

Commission File Number 001-12647

 

OFG Bancorp

Incorporated in the Commonwealth of Puerto Rico, IRS Employer Identification No. 66-0538893

 

Principal Executive Offices

254 Muñoz Rivera Avenue

San Juan, Puerto Rico 00918

Telephone Number: (787) 771-6800

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common shares, par value $1.00 per share

OFG

New York Stock Exchange

7.125% Noncumulative Monthly Income Preferred Stock, Series A ($25.00 liquidation preference per share)

OFG.PRA

New York Stock Exchange

7.0% Noncumulative Monthly Income Preferred Stock, Series B ($25.00 liquidation preference per share)

OFG.PRB

New York Stock Exchange

7.125% Noncumulative Perpetual Preferred Stock, Series D ($25.00 liquidation preference per share)

OFG.PRD

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No☐ 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No No ☐ 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer ☐ 

Accelerated Filer

Non-Accelerated Filer ☐ 

Smaller Reporting Company

Emerging Growth Company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑ 

 

Number of shares outstanding of the registrant’s common stock, as of the latest practicable date:

 

 51,329,43151,347,056 common shares ($1.00 par value per share) outstanding as of April 30,July 31, 2019

 


 

TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION

Page

Item 1.

Financial Statements

 

 

Unaudited Consolidated Statements of Financial Condition

1

 

Unaudited Consolidated Statements of Operations

3

 

Unaudited Consolidated Statements of Comprehensive Income

5

 

Unaudited Consolidated Statements of Changes in Stockholders’ Equity

6

 

Unaudited Consolidated Statements of Cash Flows

7

 

Notes to Unaudited Consolidated Financial Statements

 

 

 

 

 

 

Note 1 – Organization, Consolidation and Basis of Presentation

9

 

 

Note 2 – Restricted CashSignificant Events

11

 

 

Note 3 – Restricted Cash

12

Note 4 – Investment Securities

12

 

 

Note 45 – Loans  

17

Note 5 – Allowance for Loan and Lease Losses

4118

 

 

Note 6 – Foreclosed Real EstateAllowance for Loan and Lease Losses

4746

 

 

Note 7 – Derivatives

48

Note 8 – Accrued Interest Receivable and Other Assets

49

Note 9 – Deposits and Related Interest

50

Note 10 – Borrowings and Related Interest

52

Note 11 – Offsetting of Financial Assets and Liabilities

54

Note 12 – Income TaxesForeclosed Real Estate

56

 

 

Note 138Regulatory Capital RequirementsDerivatives

57

 

 

Note 149Stockholders’ EquityAccrued Interest Receivable and Other Assets

58

Note 10 – Deposits and Related Interest

59

 

 

Note 1511Accumulated Other Comprehensive IncomeBorrowings and Related Interest

6061

Note 12 – Offsetting of Financial Assets and Liabilities

63

Note 13 – Income Taxes

66

Note 14 – Regulatory Capital Requirements

67

Note 15 – Stockholders’ Equity

69

 

 

Note 16 – Earnings per Common ShareAccumulated Other Comprehensive Income

6270

 

 

Note 17 – GuaranteesEarnings per Common Share

6273

 

 

Note 18 – Commitments and Contingencies

64

Note 19 – Operating Leases

65

Note 20 – Fair Value of Financial Instruments

68

Note 21 – Banking and Financial Service RevenuesGuarantees

74

 

 

Note 19 – Commitments and Contingencies

75

Note 20 – Operating Leases

76

Note 21 – Fair Value of Financial Instruments

78

Note 22 – Banking and Financial Service Revenues

85

Note 23 – Business Segments

7687

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations  

7890

 

 

Critical Accounting Policies and Estimates  

79

Overview of Financial Performance

8091

 

 

Selected Financial Data

8092

 

 

Financial Highlights of the FirstSecond Quarter of 2019

8294

 

 

Analysis of Results of Operations  

8294

 

 

Analysis of Financial Condition  

94108

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

119132

Item 4.

Controls and Procedures

123136

PART II – OTHER INFORMATION

 

Item 1.

Legal Proceedings

124137

Item 1A.

Risk Factors

124137

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

124138

Item 3.

Default upon Senior Securities

124138

Item 4.

Mine Safety Disclosures

124138

Item 5.

Other Information

124138

Item 6.

Exhibits

125139

Signatures

126140

 


 

FORWARD-LOOKING STATEMENTS

 

The information included in this quarterly report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to the financial condition, results of operations, plans, objectives, future performance and business of OFG Bancorp (“we,” “our,” “us” or “Oriental”), including, but not limited to, statements with respect to the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, and the effect of legal proceedings and new accounting standards on the Oriental’s financial condition and results of operations. All statements contained herein that are not clearly historical in nature are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may,” or similar expressions are generally intended to identify forward-looking statements.

 

These statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by management that are difficult to predict. Various factors, some of which by their nature are beyond Oriental’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:

 

·      the rate of growth in the economy and employment levels, as well as general business and economic conditions;

·      changes in interest rates, as well as the magnitude of such changes;

·      a credit default by municipalities of the government of Puerto Rico;

·      amendments to the fiscal plan approved by the Financial Oversight and Management Board for Puerto Rico;

·      determinations in the court-supervised debt-restructuring process under Title III of PROMESA for the Puerto Rico government and all of its agencies, including some of its public corporations;

·      the impact of property, credit and other losses in Puerto Rico as a result of hurricanes, earthquakes and other natural disasters;

·      the amount of government, private and philanthropic financial assistance for the reconstruction of Puerto Rico’s critical infrastructure, which suffered catastrophic damages caused by hurricane Maria;

·      the pace and magnitude of Puerto Rico’s economic recovery;

·      the fiscal and monetary policies of the federal government and its agencies;

·      changes in federal bank regulatory and supervisory policies, including required levels of capital;

·      the relative strength or weakness of the commercial and consumer credit sectors and the real estate market in Puerto Rico;

·      the performance of the stock and bond markets;

·      competition in the financial services industry; and

·      possible legislative, tax or regulatory changes. changes; 

·the receipt and timing of regulatory approvals required to consummate the acquisition of Scotiabank Puerto Rico (“SBPR”) and certain branch assets and liabilities in Puerto Rico and the U.S. Virgin Islands operations of The Bank of Nova Scotia (“BNS”) and the acquisition referred to as the “Scotiabank Transaction”; and

·difficulties in integrating the operations expected to be acquired in the Scotiabank Transaction (“SBPR”).

 

Other possible events or factors that could cause results or performance to differ materially from those expressed in these forward-looking statements include the following: negative economic conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of non-performing assets, charge-offs and provision expense; changes in interest rates and market liquidity which may reduce interest margins, impact funding sources and affect the ability to originate and distribute financial products in the primary and secondary markets; adverse movements and volatility in debt and equity capital markets; changes in market rates and prices which may adversely impact the value of financial assets and liabilities; liabilities resulting from litigation and regulatory investigations; changes in accounting standards, rules and interpretations; increased competition; Oriental’s ability to grow its core businesses; decisions to downsize, sell or close units or otherwise change Oriental’s business mix; and management’s ability to identify and manage these and other risks.

All forward-looking statements included in this quarterly report on Form 10-Q are based upon information available to Oriental as of the date of this report, and other than as required by law, including the requirements of applicable securities laws, Oriental assumes no obligation to update or revise any such forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

 


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

AS OF MARCH 31,JUNE 30, 2019 AND DECEMBER 31, 2018

 

 

March 31,

 

December 31,

 

June 30,

 

December 31,

 

2019

 

2018

 

2019

 

2018

 

(In thousands)

 

(In thousands)

ASSETS

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

498,328

 

$

442,103

 

$

668,896

 

$

442,103

Money market investments

 

 

7,665

 

 

4,930

 

 

7,485

 

 

4,930

Total cash and cash equivalents

 

 

505,993

 

 

447,033

 

 

676,381

 

 

447,033

Restricted cash

 

 

3,030

 

 

3,030

 

 

1,049

 

 

3,030

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities, at fair value, with amortized cost of $647 (December 31, 2018 - $647)

 

381

 

 

360

Investment securities available-for-sale, at fair value, with amortized cost of $1,248,749 (December 31, 2018 - $854,511)

 

1,239,469

 

 

841,857

Trading securities, at fair value, with amortized cost of $511 (December 31, 2018 - $647)

 

412

 

 

360

Investment securities available-for-sale, at fair value, with amortized cost of $860,911 (December 31, 2018 - $854,511)

 

857,433

 

 

841,857

Investment securities held-to-maturity, at amortized cost, with fair value of $410,353 at December 31, 2018

 

-

 

 

424,740

 

-

 

 

424,740

Federal Home Loan Bank (FHLB) stock, at cost

 

12,800

 

 

12,644

 

12,821

 

 

12,644

Other investments

 

 

3

 

 

3

 

 

3

 

 

3

Total investments

 

 

1,252,653

 

 

1,279,604

 

 

870,669

 

 

1,279,604

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held-for-sale, at lower of cost or fair value

 

7,682

 

 

10,368

 

14,676

 

 

10,368

Loans held for investment, net of allowance for loan losses of $162,488 (December 31, 2018 - $164,231)

 

 

4,393,719

 

 

4,421,226

Loans held for investment, net of allowance for loan losses of $162,642 (December 31, 2018 - $164,231)

 

 

4,459,821

 

 

4,421,226

Total loans

 

 

4,401,401

 

 

4,431,594

 

 

4,474,497

 

 

4,431,594

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Foreclosed real estate

 

30,865

 

 

33,768

 

29,509

 

 

33,768

Accrued interest receivable

 

33,152

 

 

34,254

 

33,909

 

 

34,254

Deferred tax asset, net

 

112,744

 

 

113,763

 

111,147

 

 

113,763

Premises and equipment, net

 

69,017

 

 

68,892

 

71,001

 

 

68,892

Customers' liability on acceptances

 

25,791

 

 

16,937

 

23,610

 

 

16,937

Servicing assets

 

10,623

 

 

10,716

 

10,134

 

 

10,716

Derivative assets

 

110

 

 

347

 

26

 

 

347

Goodwill

 

86,069

 

 

86,069

 

86,069

 

 

86,069

Operating lease right-of-use assets

 

20,860

 

 

-

 

20,419

 

 

-

Other assets

 

 

50,883

 

 

57,345

 

 

55,707

 

 

57,345

Total assets

 

$

6,603,191

 

$

6,583,352

 

$

6,464,127

 

$

6,583,352

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

See notes to unaudited consolidated financial statements

See notes to unaudited consolidated financial statements

1


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

AS OF MARCH 31,JUNE 30, 2019 AND DECEMBER 31, 2018 (CONTINUED)

 

 

March 31,

 

December 31,

 

June 30,

 

December 31,

 

2019

 

2018

 

2019

 

2018

 

(In thousands)

 

(In thousands)

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

$

2,218,186

 

$

2,191,802

 

$

2,219,911

 

$

2,191,802

Savings accounts

 

1,252,157

 

 

1,212,259

 

1,222,109

 

 

1,212,259

Time deposits

 

 

1,426,758

 

 

1,504,054

 

 

1,503,117

 

 

1,504,054

Total deposits

 

 

4,897,101

 

 

4,908,115

 

 

4,945,137

 

 

4,908,115

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

431,566

 

 

455,508

 

240,324

 

 

455,508

Advances from FHLB

 

81,111

 

 

77,620

 

80,085

 

 

77,620

Subordinated capital notes

 

36,083

 

 

36,083

 

36,083

 

 

36,083

Other borrowings

 

 

286

 

 

1,214

 

 

338

 

 

1,214

Total borrowings

 

 

549,046

 

 

570,425

 

 

356,830

 

 

570,425

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

439

 

 

333

 

985

 

 

333

Acceptances executed and outstanding

 

25,791

 

 

16,937

 

23,610

 

 

16,937

Operating lease liabilities

 

22,618

 

 

-

 

22,179

 

 

-

Accrued expenses and other liabilities

 

 

87,004

 

 

87,665

 

 

70,512

 

 

87,665

Total liabilities

 

 

5,581,999

 

 

5,583,475

 

 

5,419,253

 

 

5,583,475

Commitments and contingencies (See Note 18)

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

Preferred stock; 10,000,000 shares authorized;

 

 

 

 

 

 

 

 

 

 

1,340,000 shares of Series A, 1,380,000 shares of Series B, and 960,000

shares of Series D issued and outstanding

 

 

 

 

 

 

 

 

 

 

(December 31, 2018 - 1,340,000 shares; 1,380,000 shares; and 960,000

shares) $25 liquidation value

 

92,000

 

 

92,000

 

92,000

 

 

92,000

Common stock, $1 par value; 100,000,000 shares authorized; 59,885,234 shares

issued: 51,328,431 shares outstanding (December 31, 2018 - 59,885,234;

 

 

 

 

 

Common stock, $1 par value; 100,000,000 shares authorized; 59,885,234 shares

issued: 51,330,031 shares outstanding (December 31, 2018 - $59,885,234;

 

 

 

 

 

51,293,924)

 

59,885

 

 

59,885

 

59,885

 

 

59,885

Additional paid-in capital

 

619,828

 

 

619,381

 

620,368

 

 

619,381

Legal surplus

 

92,621

 

 

90,167

 

95,019

 

 

90,167

Retained earnings

 

268,101

 

 

253,040

 

284,459

 

 

253,040

Treasury stock, at cost, 8,556,803 shares (December 31, 2018 - 8,591,310 shares)

 

(103,196)

 

 

(103,633)

Accumulated other comprehensive loss, net of tax of $1,562 (December 31, 2018 - $1,677)

 

 

(8,047)

 

 

(10,963)

Treasury stock, at cost, 8,555,203 shares (December 31, 2018 - 8,591,310 shares)

 

(103,171)

 

 

(103,633)

Accumulated other comprehensive loss, net of tax of $750 (December 31, 2018 - $1,677)

 

 

(3,686)

 

 

(10,963)

Total stockholders’ equity

 

 

1,021,192

 

 

999,877

 

 

1,044,874

 

 

999,877

Total liabilities and stockholders’ equity

 

 $  

6,603,191

 

 $  

6,583,352

 

 $  

6,464,127

 

 $  

6,583,352

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

See notes to unaudited consolidated financial statements

See notes to unaudited consolidated financial statements

2


OFG BANCORP

UNADUTIED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED MARCH 31,JUNE 30, 2019 AND 2018

 

Quarter Ended March 31,

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

2019

 

2018

2019

 

2018

 

2019

 

2018

(In thousands, except per share data)

(In thousands, except per share data)

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

$

84,119

 

$

74,612

$

85,080

 

$

78,429

 

$

169,199

 

$

153,041

Mortgage-backed securities

 

7,925

 

 

7,051

 

5,987

 

8,034

 

13,912

 

15,085

Investment securities and other

 

2,666

 

 

1,507

 

3,188

 

 

1,543

 

 

5,854

 

 

3,050

Total interest income

 

94,710

 

 

83,170

 

94,255

 

 

88,006

 

 

188,965

 

 

171,176

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

9,049

 

 

7,298

 

9,991

 

7,651

 

19,040

 

14,949

Securities sold under agreements to repurchase

 

2,785

 

 

1,076

 

2,106

 

1,840

 

4,892

 

2,918

Advances from FHLB and other borrowings

 

563

 

 

374

 

559

 

448

 

1,121

 

822

Subordinated capital notes

 

524

 

 

428

 

514

 

 

479

 

 

1,038

 

 

905

Total interest expense

 

12,921

 

 

9,176

 

13,170

 

 

10,418

 

 

26,091

 

 

19,594

Net interest income

 

81,789

 

 

73,994

 

81,085

 

 

77,588

 

 

162,874

 

 

151,582

Provision for loan losses, net

 

12,249

 

 

15,460

 

17,705

 

 

14,747

 

 

29,954

 

 

30,207

Net interest income after provision for loan and lease losses

 

69,540

 

 

58,534

 

63,380

 

 

62,841

 

 

132,920

 

 

121,375

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banking service revenue

 

10,465

 

 

10,463

 

10,776

 

11,144

 

21,241

 

21,607

Wealth management revenue

 

5,882

 

 

6,019

 

6,669

 

6,262

 

12,551

 

12,281

Mortgage banking activities

 

1,206

 

 

1,757

 

629

 

 

988

 

 

1,835

 

 

2,745

Total banking and financial service revenues

 

17,553

 

 

18,239

 

18,074

 

 

18,394

 

 

35,627

 

 

36,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sale of securities

 

4,776

 

-

 

4,776

 

-

Early extinguishment of debt

 

(7)

 

-

 

(7)

 

-

Other non-interest income

 

103

 

 

275

 

105

 

 

309

 

 

208

 

 

584

Total non-interest income, net

 

17,656

 

 

18,514

 

22,948

 

 

18,703

 

 

40,604

 

 

37,217

 

 

 

 

 

See notes to unaudited consolidated financial statements

See notes to unaudited consolidated financial statements

See notes to unaudited consolidated financial statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED MARCH 31,JUNE 30, 2019 AND 2018 (CONTINUED)

 

Quarter Ended March 31,

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

2019

 

2018

2019

 

2018

 

2019

 

2018

(In thousands, except per share data)

(In thousands, except per share data)

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

20,341

 

 

20,608

 

19,875

 

18,099

 

40,216

 

38,707

Occupancy, equipment and infrastructure costs

 

7,746

 

 

7,768

 

7,511

 

9,166

 

15,257

 

16,934

Electronic banking charges

 

5,065

 

 

4,966

 

5,128

 

5,415

 

10,193

 

10,382

Professional and service fees

 

3,427

 

3,146

 

6,635

 

5,840

Loss on sale of foreclosed real estate, other repossessed assets and credit related expenses

 

3,366

 

 

3,645

 

2,584

 

2,289

 

5,950

 

5,934

Professional and service fees

 

3,208

 

 

2,694

Information technology expenses

 

2,200

 

2,000

 

4,707

 

4,009

Taxes, other than payroll and income taxes

 

2,154

 

 

2,260

 

2,142

 

2,384

 

4,295

 

4,645

Information technology expenses

 

2,507

 

 

2,009

Advertising, business promotion, and strategic initiatives

 

1,315

 

1,024

 

2,526

 

2,371

Insurance

 

1,146

 

 

1,478

 

1,277

 

1,482

 

2,423

 

2,960

Advertising, business promotion, and strategic initiatives

 

1,211

 

 

1,347

Loan servicing and clearing expenses

 

1,209

 

 

1,161

 

1,160

 

1,227

 

2,368

 

2,388

Merger and restructuring charges

 

1,000

 

-

 

1,000

 

-

Communication

 

741

 

 

885

 

859

 

815

 

1,599

 

1,700

Printing, postage, stationary and supplies

 

578

 

 

644

 

636

 

605

 

1,214

 

1,249

Director and investor relations

 

230

 

 

240

 

330

 

337

 

560

 

577

Other

 

2,650

 

 

2,416

 

2,008

 

 

4,311

 

 

4,661

 

 

6,725

Total non-interest expense

 

52,152

 

 

52,121

 

51,452

 

 

52,300

 

 

103,604

 

 

104,421

Income before income taxes

 

35,044

 

 

24,927

 

34,876

 

 

29,244

 

 

69,920

 

 

54,171

Income tax expense

 

11,574

 

 

8,010

 

10,897

 

 

9,595

 

 

22,471

 

 

17,605

Net income

 

23,470

 

 

16,917

 

23,979

 

 

19,649

 

 

47,449

 

 

36,566

Less: dividends on preferred stock

 

(1,628)

 

 

(3,465)

 

(1,628)

 

 

(3,465)

 

 

(3,256)

 

 

(6,930)

Income available to common shareholders

$

21,842

 

$

13,452

$

22,351

 

$

16,184

 

$

44,193

 

$

29,636

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.43

 

$

0.31

$

0.44

 

$

0.36

 

$

0.86

 

$

0.67

Diluted

$

0.42

 

$

0.30

$

0.43

 

$

0.35

 

$

0.86

 

$

0.65

Average common shares outstanding and equivalents

 

51,626

 

 

51,121

 

51,680

 

 

51,226

 

 

51,652

 

 

51,157

Cash dividends per share of common stock

$

0.07

 

$

0.06

$

0.07

 

$

0.06

 

$

0.14

 

$

0.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

See notes to unaudited consolidated financial statements

See notes to unaudited consolidated financial statements

4


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED MARCH 31,JUNE 30, 2019 AND 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31,

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

2019

 

2018

2019

 

2018

 

2019

 

2018

(In thousands)

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

23,470

 

$

16,917

$

23,979

 

$

19,649

 

$

47,449

 

$

36,566

Other comprehensive income (loss) before tax:

 

 

 

 

 

Other comprehensive income before tax:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

3,374

 

(11,326)

 

10,578

 

(3,638)

 

13,952

 

(14,964)

Realized gain on sale of securities available-for-sale

 

(4,776)

 

-

 

(4,776)

 

-

Unrealized (loss) gain on cash flow hedges

 

(343)

 

 

656

 

(629)

 

 

275

 

 

(972)

 

 

931

Other comprehensive gain (loss) before taxes

 

3,031

 

 

(10,670)

 

5,173

 

 

(3,363)

 

 

8,204

 

 

(14,033)

Income tax effect

 

(115)

 

 

1,434

 

(812)

 

 

286

 

 

(927)

 

 

1,720

Other comprehensive income (loss) after taxes

 

2,916

 

 

(9,236)

 

4,361

 

 

(3,077)

 

 

7,277

 

 

(12,313)

Comprehensive income

$

26,386

 

$

7,681

$

28,340

 

$

16,572

 

$

54,726

 

$

24,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

See notes to unaudited consolidated financial statements

See notes to unaudited consolidated financial statements

5


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES

IN STOCKHOLDERS’ EQUITY

FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED MARCH 31,JUNE 30, 2019 AND 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31,

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

2019

 

2018

2019

 

2018

 

2019

 

2018

(In thousands)

(In thousands)

Preferred stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

92,000

 

$

176,000

$

92,000

 

$

176,000

 

$

92,000

 

$

176,000

Balance at end of period

 

92,000

 

 

176,000

 

92,000

 

 

176,000

 

 

92,000

 

 

176,000

Common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

59,885

 

 

52,626

 

59,885

 

 

52,626

 

 

59,885

 

 

52,626

Balance at end of period

 

59,885

 

 

52,626

 

59,885

 

 

52,626

 

 

59,885

 

 

52,626

Additional paid-in capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

619,381

 

541,600

 

619,828

 

541,404

 

 

619,381

 

541,600

Stock-based compensation expense

 

447

 

291

 

540

 

343

 

 

987

 

635

Stock-based compensation excess tax benefit recognized in income

 

-

 

(127)

 

-

 

(13)

 

 

-

 

(140)

Lapsed restricted stock units

 

-

 

(360)

 

-

 

 

-

 

 

-

 

 

(361)

Balance at end of period

 

619,828

 

 

541,404

 

620,368

 

 

541,734

 

 

620,368

 

 

541,734

Legal surplus:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

90,167

 

81,454

 

92,621

 

83,138

 

 

90,167

 

81,454

Transfer from retained earnings

 

2,454

 

 

1,684

 

2,398

 

 

2,111

 

 

4,852

 

 

3,795

Balance at end of period

 

92,621

 

 

83,138

 

95,019

 

 

85,249

 

 

95,019

 

 

85,249

Retained earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

253,040

 

200,878

 

268,101

 

210,008

 

 

253,040

 

200,878

Lease standard initial adoption

 

(736)

 

-

 

-

 

-

 

 

(736)

 

-

Net income

 

23,470

 

16,917

 

23,979

 

19,649

 

 

47,449

 

36,566

Cash dividends declared on common stock

 

(3,591)

 

(2,638)

 

(3,595)

 

(2,640)

 

 

(7,186)

 

(5,278)

Cash dividends declared on preferred stock

 

(1,628)

 

(3,465)

 

(1,628)

 

(3,465)

 

 

(3,256)

 

(6,930)

Transfer to legal surplus

 

(2,454)

 

 

(1,684)

 

(2,398)

 

 

(2,111)

 

 

(4,852)

 

 

(3,795)

Balance at end of period

 

268,101

 

 

210,008

 

284,459

 

 

221,441

 

 

284,459

 

 

221,441

Treasury stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

(103,633)

 

(104,502)

 

(103,196)

 

(104,142)

 

 

(103,633)

 

(104,502)

Lapsed restricted stock units and options

 

437

 

360

 

25

 

173

 

 

462

 

533

Balance at end of period

 

(103,196)

 

 

(104,142)

 

(103,171)

 

 

(103,969)

 

 

(103,171)

 

 

(103,969)

Accumulated other comprehensive loss, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

(10,963)

 

(2,949)

 

(8,047)

 

(12,185)

 

 

(10,963)

 

(2,949)

Other comprehensive (loss), net of tax:

 

2,916

 

 

(9,236)

 

4,361

 

 

(3,077)

 

 

7,277

 

 

(12,313)

Balance at end of period

 

(8,047)

 

 

(12,185)

 

(3,686)

 

 

(15,262)

 

 

(3,686)

 

 

(15,262)

Total stockholders’ equity

$

1,021,192

 

$

946,849

$

1,044,874

 

$

957,819

 

$

1,044,874

 

$

957,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

See notes to unaudited consolidated financial statements

See notes to unaudited consolidated financial statements

6


 

 

 

 

 

 

  

Quarter Ended March 31,

  

2019

 

2018

 

(In thousands)

Cash flows from operating activities:

 

 

 

 

 

Net income

$

23,470

 

$

16,917

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Amortization of deferred loan origination fees and fair value premiums on acquired loans

 

809

 

 

1,118

Amortization of investment securities premiums, net of accretion of discounts

 

1,113

 

 

1,614

Amortization of core deposit and customer relationship intangibles

 

292

 

 

330

Net change in operating leases

 

10

 

 

-

Depreciation and amortization of premises and equipment

 

2,095

 

 

2,277

Deferred income tax expense, net

 

1,344

 

 

586

Provision for loan losses, net

 

12,249

 

 

15,460

Stock-based compensation

 

447

 

 

291

Stock-based compensation excess tax benefit recognized in income

 

-

 

 

(127)

(Gain) loss on:

 

 

 

 

 

   Sale of loans

 

(167)

 

 

(87)

   Foreclosed real estate and other repossessed assets

 

1,137

 

 

1,284

   Sale of other repossessed assets

 

39

 

 

217

Originations of loans held-for-sale

 

(18,282)

 

 

(23,292)

Proceeds from sale of loans held-for-sale

 

5,923

 

 

5,945

Net (increase) decrease in:

 

 

 

 

 

   Trading securities

 

(21)

 

 

(102)

   Accrued interest receivable

 

1,102

 

 

14,828

   Servicing assets

 

93

 

 

(712)

   Other assets

 

6,703

 

 

10,448

Net (decrease) in:

 

 

 

 

 

   Accrued interest on deposits and borrowings

 

(991)

 

 

(359)

   Accrued expenses and other liabilities

 

(16,687)

 

 

(11,235)

Net cash provided by operating activities

 

20,678

 

 

35,401

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2019 AND 2018

 

 

 

 

 

 

  

Six-Month Period Ended June 30,

  

2019

 

2018

 

(In thousands)

Cash flows from operating activities:

 

 

 

 

 

Net income

$

47,449

 

$

36,566

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Amortization of deferred loan origination fees and fair value premiums on acquired loans

 

1,951

 

 

2,296

Amortization of investment securities premiums, net of accretion of discounts

 

2,602

 

 

3,045

Amortization of core deposit and customer relationship intangibles

 

585

 

 

659

Net change in operating leases

 

12

 

 

-

Depreciation and amortization of premises and equipment

 

4,209

 

 

4,454

Deferred income tax expense, net

 

1,689

 

 

4,001

Provision for loan losses, net

 

29,954

 

 

30,207

Stock-based compensation

 

987

 

 

635

Stock-based compensation excess tax benefit recognized in income

 

-

 

 

(140)

(Gain) loss on:

 

 

 

 

 

   Sale of securities

 

(4,776)

 

 

-

   Sale of loans

 

(256)

 

 

(185)

   Derivatives

 

1

 

 

-

   Early extinguishment of repurchase agreements

 

7

 

 

-

   Foreclosed real estate and other repossessed assets

 

1,821

 

 

1,436

   Sale of other repossessed assets

 

(55)

 

 

(9)

   Sale of other assets

 

(29)

 

 

(44)

Originations of loans held-for-sale

 

(38,290)

 

 

(47,929)

Proceeds from sale of loans held-for-sale

 

9,735

 

 

11,306

Net (increase) decrease in:

 

 

 

 

 

   Trading securities

 

(52)

 

 

(227)

   Accrued interest receivable

 

345

 

 

15,493

   Servicing assets

 

582

 

 

(1,008)

   Other assets

 

958

 

 

6,683

Net (decrease) in:

 

 

 

 

 

   Accrued interest on deposits and borrowings

 

(1,034)

 

 

(359)

   Accrued expenses and other liabilities

 

(24,027)

 

 

(18,419)

Net cash provided by operating activities

 

34,368

 

 

48,461

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

7


OFG BANCORP 

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS 

FOR THE QUARTERSSIX-MONTH PERIODS ENDED MARCH 31,JUNE 30, 2019 AND 2018 (CONTINUED) 

 

Quarter Ended March 31,

Six-Month Period Ended June 30,

2019

 

2018

2019

 

2018

(In thousands)

(In thousands)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

Purchases of:

 

 

 

 

 

 

 

 

Investment securities available-for-sale

 

(207)

 

(173,162)

 

(784)

 

(259,665)

FHLB stock

 

(1,101)

 

(35,775)

 

(1,167)

 

(99,365)

Maturities and redemptions of:

 

 

 

 

 

 

 

 

Investment securities available-for-sale

 

44,758

 

23,408

 

92,634

 

54,727

Investment securities held-to-maturity

 

-

 

19,844

 

-

 

38,640

FHLB stock

 

945

 

38,271

 

990

 

98,441

Proceeds from sales of:

 

 

 

 

 

 

 

 

Investment securities available-for-sale

 

354,501

 

-

Foreclosed real estate and other repossessed assets, including write-offs

 

11,948

 

(619)

 

24,452

 

25,059

Premises and equipment

 

42

 

873

Origination and purchase of loans, excluding loans held-for-sale

 

(258,082)

 

(286,129)

 

(564,647)

 

(693,586)

Principal repayment of loans

 

254,992

 

197,622

 

463,287

 

382,191

Additions to premises and equipment

 

(2,220)

 

 

(1,580)

 

(6,331)

 

 

(3,597)

Net cash provided by (used in) investing activities

$

51,033

 

$

(218,120)

$

362,977

 

$

(456,282)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

Deposits

 

12,850

 

 

40,198

 

52,745

 

 

86,293

Securities sold under agreements to repurchase

 

(23,766)

 

 

81,000

 

(214,730)

 

 

194,879

FHLB advances, federal funds purchased, and other borrowings

 

2,547

 

 

(55,221)

 

1,585

 

 

28,816

Restricted units lapsed

 

437

 

 

-

 

462

 

 

172

Dividends paid on preferred stock

 

(1,229)

 

 

(3,465)

 

(2,855)

 

 

(6,930)

Dividends paid on common stock

 

(3,590)

 

 

(2,638)

 

(7,185)

 

 

(5,277)

Net cash (used in) provided by financing activities

$

(12,751)

 

$

59,874

$

(169,978)

 

$

297,953

Net change in cash, cash equivalents and restricted cash

 

58,960

 

 

(122,845)

 

227,367

 

 

(109,868)

Cash, cash equivalents and restricted cash at beginning of period

 

450,063

 

 

488,233

 

450,063

 

 

488,233

Cash, cash equivalents and restricted cash at end of period

$

509,023

 

 $  

365,388

$

677,430

 

 $  

378,365

Supplemental Cash Flow Disclosure and Schedule of Non-cash Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of the Consolidated Statements of Cash Flows to the Consolidated Balance Sheets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

498,328

 

 $  

354,930

$

668,896

 

 $  

368,344

Money market investments

 

7,665

 

 

7,428

 

7,485

 

 

6,991

Restricted cash

 

3,030

 

 

3,030

 

1,049

 

 

3,030

Total cash, cash equivalents, restricted cash and restricted cash equivalents at end of period

$

509,023

 

$

365,388

$

677,430

 

$

378,365

 

 

 

 

 

 

 

 

 

 

Interest paid

$

13,513

 

$

9,103

$

26,324

 

$

19,095

Income taxes paid

$

29,371

 

$

8,890

Operating lease liabilities paid

$

1,519

 

$

-

$

3,329

 

$

-

Mortgage loans securitized into mortgage-backed securities

$

15,163

 

$

17,954

$

25,837

 

$

37,618

Transfer from held-to-maturity securities to available-for-sale securities

$

424,740

 

$

-

$

424,740

 

$

-

Transfer from loans to foreclosed real estate and other repossessed assets

$

10,995

 

$

11,179

$

22,183

 

$

25,465

Reclassification of loans held-for-investment portfolio to held-for-sale portfolio

$

1,383

 

$

-

Reclassification of loans held-for-sale portfolio to held-for-investment portfolio

$

49

 

$

1,247

$

49

 

$

1,247

Financed sales of foreclosed real estate

$

186

 

$

369

$

703

 

$

667

Loans booked under the GNMA buy-back option

$

12,942

 

$

12,515

$

11,675

 

$

14,521

Initial recognition of operating lease right-of-use assets

$

21,930

 

$

-

$

21,930

 

$

-

Initial recognition of operating lease liabilities

$

23,689

 

$

-

$

23,689

 

$

-

See notes to unaudited consolidated financial statements

See notes to unaudited consolidated financial statements

See notes to unaudited consolidated financial statements

8


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – ORGANIZATION, CONSOLIDATION AND BASIS OF PRESENTATION  

 

Nature of Operations

 

OFG Bancorp (“Oriental”) is a publicly-owned financial holding company incorporated under the laws of the Commonwealth of Puerto Rico. Oriental operates through various subsidiaries including, a commercial bank, Oriental Bank (the “Bank”), a securities broker-dealer, Oriental Financial Services Corp. (“Oriental Financial Services”), an insurance agency, Oriental Insurance LLC. (“Oriental Insurance”), a retirement plan administrator, Oriental Pension Consultants, Inc. (“OPC”), and two operating subsidiaries of the Bank, OFG USA LLC ("OFG USA") and Oriental International Bank Inc. (“OIB”). Through these subsidiaries and their respective divisions, Oriental provides a wide range of banking and financial services such as commercial, consumer and mortgage lending, auto loans, financial planning, insurance sales, money management and investment banking and brokerage services, as well as corporate and individual trust services.

 

On April 30, 2010, the Bank acquired certain assets and assumed certain deposits and other liabilities of Eurobank, a Puerto Rico commercial bank, in an FDIC-assisted acquisition. On February 6, 2017, the Bank and the FDIC agreed to terminate the shared-loss agreements related to the Eurobank Acquisition. On December 18, 2012, Oriental acquired a group of Puerto Rico-based entities that included Banco Bilbao Vizcaya Argentaria Puerto Rico (“BBVAPR”), a Puerto Rico commercial bank, as well as a securities broker-dealer and an insurance agency, which is referred to herein as the “BBVAPR Acquisition.” These acquired businesses have been integrated with Oriental’s existing business.

 

New Accounting Updates Adopted in 2019

 

Leases. In February 2016, the FASB issued ASU No. 2016-02 (Topic 842), the FASB issued ASU No. 2016-02, under the new guidance, lessees are required to recognize the following for all leases (with the exception of short-term leases): 1) a lease liability, which is the present value of a lessee’s obligation to make lease payments, and 2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Lessor accounting under the new guidance remains largely unchanged as it is substantially equivalent to existing guidance for sales-type leases, direct financing leases, and operating leases. Leveraged leases have been eliminated, although lessors can continue to account for existing leveraged leases using the current accounting guidance. Other limited changes were made to align lessor accounting with the lessee accounting model and the new revenue recognition standard. All entities will classify leases to determine how to recognize lease-related revenue and expense. Quantitative and qualitative disclosures are required by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The intention is to require enough information to supplement the amounts recorded in the financial statements so that users can understand more about the nature of an entity’s leasing activities. All entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. As Oriental elected the transition option provided in ASU No. 2018-11 (see below), the modified retrospective approach was applied on January 1, 2019 (as opposed to January 1, 2017). Oriental also elected certain relief options offered in ASU 2016-02 including the package of practical expedients and the option not to recognize right-of-use assets and lease liabilities that arise from short-term leases (i.e., leases with terms of twelve months or less). Oriental also elected the hindsight practical expedient, which allows entities to use hindsight when determining lease term and impairment of right-of-use assets. Oriental has several lease agreements, mainly branch locations, which are considered operating leases, and therefore, were not previously recognized on Oriental’s consolidated statements of financial condition. The new guidance requires these lease agreements to be recognized on the consolidated statements of financial condition as a right-of-use asset and a corresponding lease liability. The new guidance did not have a material impact on the consolidated statements of operations or the consolidated statements of cash flows. See Note 19 Leases for more information.

 

Leases - Targeted Improvements. In July 2018, the FASB issued ASU No. 2018-11 to provide entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU No. 2016-02. Specifically, under the amendments in ASU 2018-11: (1) entities may elect not to recast the comparative periods presented when transitioning to the new leasing standard, and (2) lessors may elect not to separate lease and non-lease components when certain conditions are met. The amendments have the same effective date as ASU 2016-02 (January 1, 2019 for Oriental). Oriental adopted ASU 2018-11 on its required effective date of January 1, 2019 and elected both transition options mentioned above. ASU 2018-11 did not have a material impact on Oriental’s consolidated financial statements.

 

9


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Narrow-Scope Improvements for Lessors. In December 2018, the FASB issued ASU No. 2018-20 which allows lessors to make an accounting policy election of presenting sales taxes and other similar taxes collected from lessees on a net basis, (2) requires a lessor to exclude lessor costs paid directly by a lessee to third parties on the lessor’s behalf and include lessor costs that are paid by the lessor and reimbursed by the lessee in the measurement of variable lease revenue and the associated expense, and (3) clarifies that when lessors allocate variable payments to lease and non-lease components they are required to follow the recognition guidance in the new leases standard for the lease component and other applicable guidance, such as the new revenue standard, for the non-lease component. Oriental adopted ASU 2018-20 on its required effective date of January 1, 2019 and elected to present sales taxes and other similar taxes collected from lessees on a net basis as described in (1) above. ASU 2018-20 did not have a material impact on Oriental’s consolidated financial statements.

 

Leases: Codification Improvements. In March 2019, the FASB issued ASU No. 2019-01 which states that for lessors that are not manufacturers or dealers, the fair value of the underlying asset is its cost, less any volume or trade discounts, as long as there isn’t a significant amount of time between acquisition of the asset and lease commencement; (2) clarifies that lessors in the scope of ASC 942 (such as Oriental) must classify principal payments received from sales-type and direct financing leases in investing activities in the statement of cash flows; and (3) clarifies the transition guidance related to certain interim disclosures provided in the year of adoption. To coincide with the adoption of ASU No. 2016-02, Oriental elected to early adopt ASU 2019-01 on January 1, 2019. The adoption of this ASU did not have a material impact on Oriental’s consolidated financial statements.

 

Targeted Improvements to Accounting for Hedging Activities. In August 2017, the FASB issued ASU No. 2017-12 with the objectives to (1) improve the transparency and understandability of information conveyed to financial statement users about an entity’s risk management activities by better aligning the entity’s financial reporting for hedging relationships with those risk management activities; and (2) reduce the complexity of and simplify the application of hedge accounting by preparers. This guideline allows the entity to elect whether to perform quantitative or qualitative assessments for their hedge accounting transactions. In addition, the guideline provides that “an entity may reclassify a debt security from held-to-maturity (HTM) to available-for-sale (AFS) if the debt security is eligible to be hedged under the last-of-layer method in accordance with paragraph 815-20-25-12A. Any unrealized gain or loss at the date of the transfer shall be recorded in accumulated other comprehensive income in accordance with paragraph 320-10-35-10(c).” Transition elections must be adopted within the timeframe outlined in paragraphs 815-20-65-3(f) to 65-3(g). This includes the transition election available for the transfer of eligible securities from the HTM to the AFS category. ASU No. 2017-12 is effective for interim and annual reporting periods beginning after December 15, 2018. Oriental elected to maintain its current quantitative assessment for the existing hedge accounting transaction. In addition, Oriental elected to reclassify all of the securities in its held-to-maturity portfolio amounting to $424.7 million to its available-for-sale portfolio, as they were debt securities that qualified as eligible to be hedged under the last-of-layer method. The new guidance did not have a material impact on the consolidated statements of operations or the consolidated statement of cash flows.

 

New Accounting Updates Not Yet Adopted

 

Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (a consensus of the FASB Emerging Issues Task Force). In August 2018, the FASB issued Accounting Standards Update (“ASU”) 2018-15, which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). Accordingly, ASU 2018-15 requires an entity (customer) in a hosting arrangement that is a service contract to follow the guidance in Subtopic 350-40 to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. The ASU also requires the entity (customer) to expense the capitalized implementation costs of a hosting arrangement that is a service contract over the term of the hosting arrangement, which includes reasonably certain renewals. This ASU is the final version of Proposed Accounting Standards Update 2018–230—Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract, which has been deleted. This ASU will be applied prospectively for annual and interim periods in fiscal years beginning after December 15, 2019. Early adoption is permitted. The effects of this standard on our consolidated statement of financial position, results of operations or cash flows are not expected to be material.

 

Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement. In August 2018, the FASB issued ASU 2018-13, which modifies disclosure requirements related to fair value measurement. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after

10


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

December 15, 2019.  Implementation on a prospective or retrospective basis varies by specific disclosure requirement.  Early adoption is permitted. The standard also allows for early adoption of any removed or modified disclosures upon issuance of this ASU while delaying adoption of the additional disclosures until their effective date.

 

Simplifying the Test for Goodwill Impairment. In January 2017, the FASB issued ASU No. 2017-04, which simplifies the measurement of goodwill impairment. An entity will no longer perform a hypothetical purchase price allocation to measure goodwill impairment. Instead, impairment will be measured using the difference between the carrying amount and the fair value of the reporting unit. This ASU will be applied prospectively for annual and interim periods in fiscal years beginning after December 15, 2019. The effects of this standard on our consolidated statement of financial position, results of operations or cash flows are not expected to be material.

 

Measurement of Credit Losses on Financial Instruments. In June 2016, the FASB issued ASU No. 2016-13, which includes an impairment model (known as the current expected credit loss (CECL) model) that is based on expected losses rather than incurred losses. Under the new guidance, an entity recognizes as an allowance its estimate of expected credit losses. ASU No. 2016-13 is effective for fiscal years, and interim periods, beginning after December 15, 2019. Oriental will implement ASU No. 2016-13 on January 1, 2020. While we continue to assess the impact of ASU No. 2016-13, we have developed a roadmap with time schedules in place from 2016 to implementation date. Oriental's cross-functional implementation team has developed a project plan to ensure we comply with all updates from this ASU at the time of adoption. We haveare currently in the implementation of our selected the software and are in the process of assessing the methodology to be used in order to develop an acceptable model to estimate the expected credit losses. After the model has been developed, revieweddevelopment and validated in accordance with our governance policies,validation. Oriental will keep disclosing relevant information of concerning implementation process and impact of ASU No. 2016-13, as well as the updating of policies, procedures and internal controls, in preparation for performing a full parallel run during the third quarter of 2019. Oriental’s preliminary evaluation indicates the provisions of ASU No. 2016-13 are expected to impact Oriental’s consolidated financial statements, in particular the level of the reserve for credit losses. Oriental is continuing to evaluate the extent of the potential impact and expects that portfolio composition and economic conditions at the time of adoption will be a factor.

 

 

 

 

NOTE 2 SIGNIFICANT EVENTS

On June 26, 2019, Oriental entered into (i) a definitive Stock Purchase Agreement (the “Stock Purchase Agreement”) with The Bank of Nova Scotia (“BNS”), (ii) a definitive Sale and Purchase Agreement (USVI) (the “USVI Purchase Agreement”) with BNS and (iii) a definitive Sale and Purchase Agreement (PR) (the “PR Purchase Agreement” and, together with the Stock Purchase Agreement and the USVI Purchase Agreement, the “Purchase Agreements”) with BNS. This transaction is referred to as the “Scotiabank Transaction.”

Pursuant to the Stock Purchase Agreement, Oriental will acquire all of the issued and outstanding shares of common and preferred stock of Scotiabank de Puerto Rico, a bank chartered under the laws of Puerto Rico (“SBPR”). In addition, the Stock Purchase Agreement contemplates that, immediately following the closing, SBPR will merge with and into Oriental Bank, with Oriental Bank continuing as the surviving bank. Pursuant to the USVI Purchase Agreement, Oriental will acquire the banking operations of BNS in the U.S. Virgin Islands (“USVI”) through an acquisition of certain assets (including loans, ATMs and physical branch locations) and an assumption of certain liabilities (including deposits). Also, pursuant to the PR Purchase Agreement, Oriental agreed to acquire certain loans and other assets, and to assume certain deposits and other liabilities from the Puerto Rico branch of BNS. The unaudited consolidated financial statements do not contemplate the effect of the Scotiabank Transaction, which has not been consummated at June 30, 2019.

Closing of the Scotiabank Transaction is targeted for before year end 2019 and is subject to certain customary conditions, including the receipt of required regulatory approvals as described in the Purchase Agreements.

Under the Purchase Agreements, Oriental may be required to reimburse BNS for its reasonable and documented out-of-pocket transaction expenses not to exceed $2 million if the closing of the Scotiabank Transaction does not occur before one year after execution of the Purchase Agreements, subject to certain conditions. There can be no assurance as to when or whether the Scotiabank Transaction will be consummated and what amounts Oriental may be obligated to pay under the Scotiabank Transaction.

11


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 3 – RESTRICTED CASH

 

The following table includes the composition of Oriental’s restricted cash:

 

March 31,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2019

 

2018

(In thousands)

(In thousands)

Cash pledged as collateral to other financial institutions to secure:

 

 

 

 

 

 

 

 

 

 

Derivatives

$

1,980

 

$

1,980

$

-

 

$

1,980

Obligations under agreement of loans sold with recourse

 

1,050

 

 

1,050

 

1,049

 

 

1,050

$

3,030

 

$

3,030

$

1,049

 

$

3,030

 

At March 31,June 30, 2019 and December 31, 2018, the Bank’s international banking entities, OIB and Oriental Overseas, a division of the Bank, held short-term highly liquid securities in the amount of $$305 thousand and $and $325325 thousand, respectively, as the legal reserve required for international banking entities under Puerto Rico law.  These instruments cannot be withdrawn or transferred by OIB or Oriental Overseas without prior written approval of the Office of the Commissioner of Financial Institutions of Puerto Rico (the "OCFI").

 

As part of its derivative activities, Oriental has enteredenters into collateral agreements with certain financial counterparties.  At both March 31,June 30, 2019 andcollateral agreements have expired. At December 31, 2018, Oriental had delivered approximately $2.0 million of cash as collateral for such derivatives activities.

 

Oriental has a contract with FNMA which requires collateral to guarantee the repurchase, if necessary, of loans sold with recourse. At both March 31,June 30, 2019 and December 31, 2018, Oriental delivered as collateral cash amounting to approximately $1.0 million and $1.1 million.million, respectively.

 

11


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The Bank is required by Puerto Rico law to maintain average weekly reserve balances to cover demand deposits. The amount of those minimum average reserve balances for the week that covered March 31,June 30, 2019 was $212.2$208.3 million (December 31, 2018 - $211.6 million). At March 31,June 30, 2019 and December 31, 2018, the Bank complied with this requirement. Cash and due from bank as well as other short-term, highly liquid securities, are used to cover the required average reserve balances.

 

NOTE 34 – INVESTMENT SECURITIES

 

Money Market Investments

 

Oriental considers as cash equivalents all money market instruments that are not pledged and that have maturities of three months or less at the date of acquisition. At March 31,June 30, 2019 and December 31, 2018, money market instruments included as part of cash and cash equivalents amounted to $7.7$7.5 million and $4.9 million, respectively.

 

12


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Investment Securities

 

The amortized cost, gross unrealized gains and losses, fair value, and weighted average yield of the securities owned by Oriental at March 31,June 30, 2019 and December 31, 2018 were as follows:

 

March 31, 2019

June 30, 2019

 

 

Gross

 

Gross

 

 

 

Weighted

 

 

Gross

 

Gross

 

 

 

Weighted

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Average

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Average

Cost

 

Gains

 

Losses

 

Value

 

Yield

Cost

 

Gains

 

Losses

 

Value

 

Yield

(In thousands)

(In thousands)

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FNMA and FHLMC certificates

$

947,332

 

$

2,504

 

$

12,558

 

$

937,278

 

2.37%

$

694,431

 

$

1,277

 

$

5,352

 

$

690,356

 

2.19%

GNMA certificates

 

224,157

 

3,072

 

671

 

226,558

 

3.15%

 

93,126

 

1,228

 

7

 

94,347

 

2.84%

CMOs issued by US government-sponsored agencies

 

62,927

 

 

-

 

 

1,538

 

 

61,389

 

1.90%

 

59,238

 

 

-

 

 

608

 

 

58,630

 

1.90%

Total mortgage-backed securities

 

1,234,416

 

 

5,576

 

 

14,767

 

 

1,225,225

 

2.49%

 

846,795

 

 

2,505

 

 

5,967

 

 

843,333

 

2.24%

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury securities

 

10,933

 

-

 

74

 

10,859

 

1.37%

 

10,938

 

1

 

32

 

10,907

 

1.36%

Obligations of US government-sponsored agencies

 

2,238

 

-

 

42

 

2,196

 

1.38%

 

2,147

 

-

 

16

 

2,131

 

1.38%

Other debt securities

 

1,162

 

 

27

 

 

-

 

 

1,189

 

2.99%

 

1,031

 

 

31

 

 

-

 

 

1,062

 

2.97%

Total investment securities

 

14,333

 

 

27

 

 

116

 

 

14,244

 

1.50%

 

14,116

 

 

32

 

 

48

 

 

14,100

 

1.48%

Total securities available for sale

$

1,248,749

 

$

5,603

 

$

14,883

 

$

1,239,469

 

2.47%

$

860,911

 

$

2,537

 

$

6,015

 

$

857,433

 

2.23%

 

1213


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

  

December 31, 2018

 

 

 

Gross

 

Gross

 

 

 

Weighted

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Average

  

Cost

 

Gains

 

Losses

 

Value

 

Yield

 

(In thousands)

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

    Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

561,878

 

$

404

 

$

8,951

 

$

553,331

 

2.59%

        GNMA certificates

 

211,947

 

 

1,050

 

 

2,827

 

 

210,170

 

3.10%

        CMOs issued by US government-sponsored agencies

 

66,230

 

 

-

 

 

2,166

 

 

64,064

 

1.90%

            Total mortgage-backed securities

 

840,055

 

 

1,454

 

 

13,944

 

 

827,565

 

2.66%

    Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

        US Treasury securities

 

10,924

 

 

-

 

 

119

 

 

10,805

 

1.36%

        Obligations of US government-sponsored agencies

 

2,325

 

 

-

 

 

60

 

 

2,265

 

1.38%

        Other debt securities

 

1,207

 

 

15

 

 

-

 

 

1,222

 

2.99%

            Total investment securities

 

14,456

 

 

15

 

 

179

 

 

14,292

 

1.50%

                Total securities available-for-sale

$

854,511

 

$

1,469

 

$

14,123

 

$

841,857

 

2.64%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

    Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

424,740

 

$

-

 

$

14,387

 

$

410,353

 

2.07%

 

On January 1, 2019, Oriental adopted the Accounting Standard Update ("ASU") No. 2017-12 and reclassified all of its mortgage backed securities with a carrying value of $424.7 million and an unrealized losses of $14.4 million from the held-to-maturity portfolio into the available-for-sale portfolio.

 

The amortized cost and fair value of Oriental’s investment securities at March 31,June 30, 2019, by contractual maturity, are shown in the next table. Securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period of final contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

June 30, 2019

  

Available-for-sale

 

Amortized Cost

 

Fair Value

 

(In thousands)

Mortgage-backed securities

 

 

 

 

 

    Due from 1 to 5 years

 

 

 

 

 

        FNMA and FHLMC certificates

$

2,509

 

$

2,536

            Total due from 1 to 5 years

 

2,509

 

 

2,536

    Due after 5 to 10 years

 

 

 

 

 

        CMOs issued by US government-sponsored agencies

$

52,094

 

$

51,538

        FNMA and FHLMC certificates

 

192,744

 

 

192,666

            Total due after 5 to 10 years

 

244,838

 

 

244,204

    Due after 10 years

 

 

 

 

 

        FNMA and FHLMC certificates

$

499,178

 

$

495,154

        GNMA certificates

 

93,126

 

 

94,347

        CMOs issued by US government-sponsored agencies

 

7,144

 

 

7,092

            Total due after 10 years

 

599,448

 

 

596,593

                Total  mortgage-backed securities

 

846,795

 

 

843,333

Investment securities

 

 

 

 

 

    Due less than one year

 

 

 

 

 

        US Treasury securities

$

10,938

 

$

10,907

            Total due in less than one year

 

10,938

 

 

10,907

    Due from 1 to 5 years

 

 

 

 

 

        Obligations of US government-sponsored agencies

$

2,147

 

$

2,131

        Other debt securities

 

100

 

 

100

            Total due from 1 to 5 years

 

2,247

 

 

2,231

    Due from 5 to 10 years

 

 

 

 

 

        Other debt securities

 

931

 

 

962

            Total due after 5 to 10 years

 

931

 

 

962

                Total  investment securities

 

14,116

 

 

14,100

Total

$

860,911

 

$

857,433

14


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

March 31, 2019

  

Available-for-sale

 

Amortized Cost

 

Fair Value

 

(In thousands)

Mortgage-backed securities

 

 

 

 

 

    Due from 1 to 5 years

 

 

 

 

 

        FNMA and FHLMC certificates

$

3,056

 

$

3,054

            Total due from 1 to 5 years

 

3,056

 

 

3,054

    Due after 5 to 10 years

 

 

 

 

 

        CMOs issued by US government-sponsored agencies

$

55,367

 

$

53,936

        FNMA and FHLMC certificates

 

267,310

 

 

266,195

        GNMA certificates

 

94

 

 

98

            Total due after 5 to 10 years

 

322,771

 

 

320,229

    Due after 10 years

 

 

 

 

 

        FNMA and FHLMC certificates

$

676,966

 

$

668,029

        GNMA certificates

 

224,063

 

 

226,460

        CMOs issued by US government-sponsored agencies

 

7,560

 

 

7,453

            Total due after 10 years

 

908,589

 

 

901,942

                Total  mortgage-backed securities

 

1,234,416

 

 

1,225,225

Investment securities

 

 

 

 

 

    Due less than one year

 

 

 

 

 

        US Treasury securities

$

10,933

 

$

10,859

            Total due in less than one year

 

10,933

 

 

10,859

    Due from 1 to 5 years

 

 

 

 

 

        Obligations of US government-sponsored agencies

$

2,238

 

$

2,196

        Other debt securities

 

100

 

 

100

            Total due from 1 to 5 years

 

2,338

 

 

2,296

    Due from 5 to 10 years

 

 

 

 

 

        Other debt securities

 

1,062

 

 

1,089

            Total due after 5 to 10 years

 

1,062

 

 

1,089

                Total  investment securities

 

14,333

 

 

14,244

Total

$

1,248,749

 

$

1,239,469

 

During the quartersix-month period ended March 31,June 30, 2019, Oriental retained securitized GNMA pools totaling $15.1$25.7 million amortized cost, at a yield of 3.84%3.69% from its own originations while, during the yearsix-month period ended March 31,June 30, 2018 that amount totaled $18.0$37.6 million amortized cost, at a yield of 3.26%3.45%.

 

During the quarter ended June 30, 2019 Oriental sold $349.7 million available-for-sale mortgage-backed securities and recognized a gain in the sale of $4.8 million. During the quarters ended March 31,June 30, 2019 and 2018 and the six-month period ended June 30, 2018, Oriental did not sell mortgage-backed securities or investment securities.

 

 

Six-Month Period Ended June 30, 2019

 

 

 

Book Value

 

 

 

 

Description

Sale Price

 

at Sale

 

Gross Gains

 

Gross Losses

 

(In thousands)

Sale of securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

    Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

213,376

 

$

211,549

 

$

1,827

 

$

-

        GNMA certificates

$

141,125

 

$

138,177

 

$

2,949

 

$

-

Total

$

354,501

 

$

349,726

 

$

4,776

 

$

-

1415


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The following tables show Oriental’s gross unrealized losses and fair value of investment securities available-for-sale at March 31, 2019 and held-to-maturity at March 31,June 30, 2019 and December 31, 2018, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position:

 

March 31, 2019

June 30, 2019

12 months or more

12 months or more

Amortized

 

Unrealized

 

Fair

Amortized

 

Unrealized

 

Fair

Cost

 

Loss

 

Value

Cost

 

Loss

 

Value

(In thousands)

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

CMOs issued by US Government-sponsored agencies

$

62,927

 

$

1,538

 

$

61,389

$

59,238

 

$

608

 

$

58,630

FNMA and FHLMC certificates

 

686,773

 

12,558

 

674,215

 

480,959

 

5,352

 

475,607

Obligations of US Government and sponsored agencies

 

2,238

 

42

 

2,196

 

2,147

 

16

 

2,131

GNMA certificates

 

73,290

 

670

 

72,620

 

4,181

 

6

 

4,175

US Treasury Securities

 

9,983

 

 

74

 

 

9,909

 

9,990

 

 

32

 

 

9,958

$

835,211

 

$

14,882

 

$

820,329

$

556,515

 

$

6,014

 

$

550,501

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

Less than 12 months

Amortized

 

Unrealized

 

Fair

Amortized

 

Unrealized

 

Fair

Cost

 

Loss

 

Value

Cost

 

Loss

 

Value

(In thousands)

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

GNMA certificates

 

20

 

 

1

 

 

19

 

20

 

 

1

 

 

19

$

20

 

$

1

 

$

19

$

20

 

$

1

 

$

19

 

 

 

 

 

 

 

 

 

 

 

 

Total

Total

Amortized

 

Unrealized

 

Fair

Amortized

 

Unrealized

 

Fair

Cost

 

Loss

 

Value

Cost

 

Loss

 

Value

(In thousands)

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

CMOs issued by US government-sponsored agencies

$

62,927

 

$

1,538

 

$

61,389

$

59,238

 

$

608

 

$

58,630

FNMA and FHLMC certificates

 

686,773

 

12,558

 

674,215

 

480,959

 

5,352

 

475,607

Obligations of US government and sponsored agencies

 

2,238

 

42

 

2,196

 

2,147

 

16

 

2,131

GNMA certificates

 

73,310

 

671

 

72,639

 

4,201

 

7

 

4,194

US Treasury Securities

 

9,983

 

 

74

 

 

9,909

 

9,990

 

 

32

 

 

9,958

$

835,231

 

$

14,883

 

$

820,348

$

556,535

 

$

6,015

 

$

550,520

1516


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

December 31, 2018

  

12 months or more

  

Amortized

 

Unrealized

 

Fair

  

Cost

 

Loss

 

Value

 

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

    CMOs issued by US Government-sponsored agencies

$

66,230

 

$

2,166

 

$

64,064

    FNMA and FHLMC certificates

 

357,955

 

 

8,603

 

 

349,352

    Obligations of US Government and sponsored agencies

 

2,325

 

 

60

 

 

2,265

    GNMA certificates

 

131,044

 

 

2,739

 

 

128,305

    US Treasury Securities

 

9,977

 

 

119

 

 

9,858

 

$

567,531

 

$

13,687

 

$

553,844

Securities held-to-maturity

 

 

 

 

 

 

 

 

    FNMA and FHLMC certificates

$

424,740

 

$

14,387

 

$

410,353

 

 

 

 

 

 

 

 

 

  

Less than 12 months

  

Amortized

 

Unrealized

 

Fair

  

Cost

 

Loss

 

Value

 

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

    FNMA and FHLMC certificates

 

109,772

 

 

348

 

 

109,424

    GNMA certificates

 

17,126

 

 

88

 

 

17,038

    US Treasury Securities

 

323

 

 

-

 

 

323

 

$

127,221

 

$

436

 

$

126,785

 

 

 

 

 

 

 

 

 

  

Total

  

Amortized

 

Unrealized

 

Fair

  

Cost

 

Loss

 

Value

 

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

    CMOs issued by US Government-sponsored agencies

 

66,230

 

 

2,166

 

 

64,064

    FNMA and FHLMC certificates

 

467,727

 

 

8,951

 

 

458,776

    Obligations of US government and sponsored agencies

 

2,325

 

 

60

 

 

2,265

    GNMA certificates

 

148,170

 

 

2,827

 

 

145,343

    US Treasury Securities

 

10,300

 

 

119

 

 

10,181

 

$

694,752

 

$

14,123

 

$

680,629

Securities held-to-maturity

 

 

 

 

 

 

 

 

    FNMA and FHLMC certificates

$

424,740

 

$

14,387

 

$

410,353

1617


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Oriental performs valuations of the investment securities on a monthly basis. Moreover, Oriental conducts quarterly reviews to identify and evaluate each investment in an unrealized loss position for other-than-temporary impairment. Any portion of a decline in value associated with credit loss is recognized in the statements of operations with the remaining noncredit-related component recognized in other comprehensive income (loss). A credit loss is determined by assessing whether the amortized cost basis of the security will be recovered by comparing the present value of cash flows expected to be collected from the security, discounted at the rate equal to the yield used to accrete current and prospective beneficial interest for the security. The shortfall of the present value of the cash flows expected to be collected in relation to the amortized cost basis is considered to be the “credit loss.” Other-than-temporary impairment analysis is based on estimates that depend on market conditions and are subject to further change over time. In addition, while Oriental believes that the methodology used to value these exposures is reasonable, the methodology is subject to continuing improvement, including those made as a result of market developments. Consequently, it is reasonably possible that changes in estimates or conditions could result in the need to recognize additional other-than-temporary impairment charges in the future.

 

All of the investments ($835.2556.5 million, amortized cost) with an unrealized loss position at March 31,June 30, 2019 consist of securities issued or guaranteed by the U.S. Treasury or U.S. government-sponsored agencies, all of which are highly liquid securities that have a large and efficient secondary market. Their aggregate losses and their variability from period to period are the result of changes in market conditions, and not due to the repayment capacity or creditworthiness of the issuers or guarantors of such securities.

 

NOTE 45 - LOANS

 

Oriental’s loan portfolio is composed of two segments, loans initially accounted for under the amortized cost method (referred to as "originated and other" loans) and loans acquired (referred to as "acquired" loans). Acquired loans are further segregated between acquired BBVAPR loans and acquired Eurobank loans.

 

1718


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The composition of Oriental’s loan portfolio at March 31, June 30, 2019 and December 31, 2018 was as follows:

 

March 31,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2019

 

2018

(In thousands)

(In thousands)

Originated and other loans and leases held for investment:

 

 

 

 

 

 

 

 

 

 

Mortgage

$

651,423

 

$

668,809

$

635,616

 

$

668,809

Commercial

 

1,569,551

 

 

1,597,588

 

1,616,973

 

 

1,597,588

Consumer

 

350,543

 

 

348,980

 

356,110

 

 

348,980

Auto and leasing

 

1,167,482

 

 

1,129,695

 

1,218,070

 

 

1,129,695

 

3,738,999

 

 

3,745,072

 

3,826,769

 

 

3,745,072

Allowance for loan and lease losses on originated and other loans and leases

 

(94,035)

 

 

(95,188)

 

(89,952)

 

 

(95,188)

 

3,644,964

 

 

3,649,884

 

3,736,817

 

 

3,649,884

Deferred loan costs, net

 

8,254

 

 

7,740

 

9,251

 

 

7,740

Total originated and other loans held for investment, net

 

3,653,218

 

 

3,657,624

 

3,746,068

 

 

3,657,624

Acquired loans:

 

 

 

 

 

 

 

 

 

 

Acquired BBVAPR loans:

 

 

 

 

 

 

 

 

 

 

Accounted for under ASC 310-20 (Loans with revolving feature and/or

 

 

 

 

 

 

 

 

 

 

acquired at a premium)

 

 

 

 

 

 

 

 

 

 

Commercial

 

2,405

 

 

2,546

 

2,249

 

 

2,546

Consumer

 

22,768

 

 

23,988

 

21,966

 

 

23,988

Auto

 

2,336

 

 

4,435

 

996

 

 

4,435

 

27,509

 

 

30,969

 

25,211

 

 

30,969

Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-20

 

(1,968)

 

 

(2,062)

 

(1,685)

 

 

(2,062)

 

25,541

 

 

28,907

 

23,526

 

 

28,907

Accounted for under ASC 310-30 (Loans acquired with deteriorated

 

 

 

 

 

 

 

 

 

 

credit quality, including those by analogy)

 

 

 

 

 

 

 

 

 

 

Mortgage

 

484,578

 

 

492,890

 

476,081

 

 

492,890

Commercial

 

176,908

 

 

182,319

 

169,481

 

 

182,319

Auto

 

9,866

 

 

14,403

 

6,462

 

 

14,403

 

671,352

 

 

689,612

 

652,024

 

 

689,612

Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-30

 

(42,133)

 

 

(42,010)

 

(45,427)

 

 

(42,010)

 

629,219

 

 

647,602

 

606,597

 

 

647,602

Total acquired BBVAPR loans, net

 

654,760

 

 

676,509

 

630,123

 

 

676,509

Acquired Eurobank loans:

 

 

 

 

 

 

 

 

 

 

Loans secured by 1-4 family residential properties

 

62,649

 

 

63,392

 

61,920

 

 

63,392

Commercial

 

46,588

 

 

47,826

 

46,421

 

 

47,826

Consumer

 

856

 

 

846

 

867

 

 

846

Total acquired Eurobank loans

 

110,093

 

 

112,064

 

109,208

 

 

112,064

Allowance for loan and lease losses on Eurobank loans

 

(24,352)

 

 

(24,971)

 

(25,578)

 

 

(24,971)

Total acquired Eurobank loans, net

 

85,741

 

 

87,093

 

83,630

 

 

87,093

Total acquired loans, net

 

740,501

 

 

763,602

 

713,753

 

 

763,602

Total held for investment, net

 

4,393,719

 

 

4,421,226

 

4,459,821

 

 

4,421,226

Mortgage loans held-for-sale

 

7,682

 

 

10,368

 

14,676

 

 

10,368

Total loans, net

$

4,401,401

 

$

4,431,594

$

4,474,497

 

$

4,431,594

1819


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Originated and Other Loans and Leases Held for Investment

 

Oriental’s originated and other loans held for investment are encompassed within four portfolio segments: mortgage, commercial, consumer, and auto and leasing.

 

The tables below present the aging of the recorded investment in gross originated and other loans held for investment at March 31,June 30, 2019 and December 31, 2018, by class of loans. Mortgage loans past due include delinquent loans in the GNMA buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option.

 

1920


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

March 31, 2019

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

(In thousands)

 

 

 

(In thousands)

 

 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional (by origination year):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Up to the year 2002

$

243

 

$

972

 

$

2,695

 

$

3,910

 

$

35,619

 

$

39,529

 

$

164

$

291

 

$

614

 

$

2,850

 

$

3,755

 

$

34,667

 

$

38,422

 

$

228

Years 2003 and 2004

 

144

 

 

2,715

 

 

4,934

 

 

7,793

 

 

66,079

 

 

73,872

 

 

-

 

82

 

 

2,576

 

 

4,756

 

 

7,414

 

 

63,642

 

 

71,056

 

 

-

Year 2005

 

86

 

 

1,668

 

 

3,098

 

 

4,852

 

 

33,355

 

 

38,207

 

 

-

 

83

 

 

1,599

 

 

2,991

 

 

4,673

 

 

32,597

 

 

37,270

 

 

-

Year 2006

 

228

 

 

1,658

 

 

4,729

 

 

6,615

 

 

47,844

 

 

54,459

 

 

-

 

-

 

 

1,496

 

 

4,283

 

 

5,779

 

 

47,234

 

 

53,013

 

 

-

Years 2007, 2008

and 2009

 

-

 

 

810

 

 

5,832

 

 

6,642

 

 

51,783

 

 

58,425

 

 

55

 

224

 

 

398

 

 

4,305

 

 

4,927

 

 

50,811

 

 

55,738

 

 

196

Years 2010, 2011, 2012, 2013

 

286

 

 

722

 

 

7,001

 

 

8,009

 

 

103,092

 

 

111,101

 

 

307

 

224

 

 

784

 

 

6,618

 

 

7,626

 

 

97,428

 

 

105,054

 

 

320

Years 2014, 2015, 2016, 2017 and 2018

 

-

 

 

707

 

 

1,844

 

 

2,551

 

 

139,629

 

 

142,180

 

 

-

 

-

 

 

491

 

 

1,893

 

 

2,384

 

 

141,205

 

 

143,589

 

 

-

 

987

 

 

9,252

 

 

30,133

 

 

40,372

 

 

477,401

 

 

517,773

 

 

526

 

904

 

 

7,958

 

 

27,696

 

 

36,558

 

 

467,584

 

 

504,142

 

 

744

Non-traditional

 

-

 

 

364

 

 

2,617

 

 

2,981

 

 

10,225

 

 

13,206

 

 

-

 

-

 

 

115

 

 

3,439

 

 

3,554

 

 

9,339

 

 

12,893

 

 

-

Loss mitigation program

 

11,639

 

 

4,533

 

 

19,026

 

 

35,198

 

 

72,059

 

 

107,257

 

 

1,645

 

9,371

 

 

5,955

 

 

14,926

 

 

30,252

 

 

76,422

 

 

106,674

 

 

1,381

 

12,626

 

 

14,149

 

 

51,776

 

 

78,551

 

 

559,685

 

 

638,236

 

 

2,171

 

10,275

 

 

14,028

 

 

46,061

 

 

70,364

 

 

553,345

 

 

623,709

 

 

2,125

Home equity secured personal loans

 

-

 

 

-

 

 

9

 

 

9

 

 

236

 

 

245

 

 

-

 

-

 

 

-

 

 

-

 

 

-

 

 

232

 

 

232

 

 

-

GNMA's buy-back option program

 

-

 

 

-

 

 

12,942

 

 

12,942

 

 

-

 

 

12,942

 

 

-

 

-

 

 

-

 

 

11,675

 

 

11,675

 

 

-

 

 

11,675

 

 

-

 

12,626

 

 

14,149

 

 

64,727

 

 

91,502

 

 

559,921

 

 

651,423

 

 

2,171

 

10,275

 

 

14,028

 

 

57,736

 

 

82,039

 

 

553,577

 

 

635,616

 

 

2,125

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

-

 

 

-

 

 

-

 

 

-

 

 

272,698

 

 

272,698

 

 

-

 

-

 

 

-

 

 

8,883

 

 

8,883

 

 

254,560

 

 

263,443

 

 

-

Institutional

 

-

 

 

-

 

 

1,167

 

 

1,167

 

 

67,759

 

 

68,926

 

 

-

 

-

 

 

-

 

 

-

 

 

-

 

 

73,213

 

 

73,213

 

 

-

Middle market

 

9,966

 

 

-

 

 

6,510

 

 

16,476

 

 

189,673

 

 

206,149

 

 

-

 

-

 

 

500

 

 

5,334

 

 

5,834

 

 

203,853

 

 

209,687

 

 

-

Retail

 

593

 

 

522

 

 

8,036

 

 

9,151

 

 

221,814

 

 

230,965

 

 

-

 

913

 

 

220

 

 

6,543

 

 

7,676

 

 

230,623

 

 

238,299

 

 

-

Floor plan

 

-

 

 

-

 

 

-

 

 

-

 

 

4,098

 

 

4,098

 

 

-

 

-

 

 

-

 

 

-

 

 

-

 

 

3,100

 

 

3,100

 

 

-

Real estate

 

-

 

 

-

 

 

-

 

 

-

 

 

18,664

 

 

18,664

 

 

-

 

-

 

 

-

 

 

-

 

 

-

 

 

18,317

 

 

18,317

 

 

-

 

10,559

 

 

522

 

 

15,713

 

 

26,794

 

 

774,706

 

 

801,500

 

 

-

 

913

 

 

720

 

 

20,760

 

 

22,393

 

 

783,666

 

 

806,059

 

 

-

Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

150

 

 

-

 

 

-

 

 

150

 

 

148,258

 

 

148,408

 

 

-

 

-

 

 

-

 

 

-

 

 

-

 

 

148,747

 

 

148,747

 

 

-

Institutional

 

-

 

 

-

 

 

-

 

 

-

 

 

146,380

 

 

146,380

 

 

-

 

-

 

 

-

 

 

-

 

 

-

 

 

158,462

 

 

158,462

 

 

-

Middle market

 

464

 

 

298

 

 

5,982

 

 

6,744

 

 

85,771

 

 

92,515

 

 

-

 

42

 

 

250

 

 

4,826

 

 

5,118

 

 

81,754

 

 

86,872

 

 

-

Retail

 

743

 

 

89

 

 

1,200

 

 

2,032

 

 

330,094

 

 

332,126

 

 

-

 

562

 

 

197

 

 

428

 

 

1,187

 

 

368,766

 

 

369,953

 

 

-

Floor plan

 

-

 

 

-

 

 

17

 

 

17

 

 

48,605

 

 

48,622

 

 

-

 

39

 

 

15

 

 

6

 

 

60

 

 

46,820

 

 

46,880

 

 

-

 

1,357

 

 

387

 

 

7,199

 

 

8,943

 

 

759,108

 

 

768,051

 

 

-

 

643

 

 

462

 

 

5,260

 

 

6,365

 

 

804,549

 

 

810,914

 

 

-

 

11,916

 

 

909

 

 

22,912

 

 

35,737

 

 

1,533,814

 

 

1,569,551

 

 

-

 

1,556

 

 

1,182

 

 

26,020

 

 

28,758

 

 

1,588,215

 

 

1,616,973

 

 

-



 

2021


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

March 31, 2019

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

(In thousands)

 

 

 

(In thousands)

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

$

803

 

$

281

 

$

732

 

$

1,816

 

$

26,110

 

$

27,926

 

$

-

$

709

 

$

286

 

$

572

 

$

1,567

 

$

26,321

 

$

27,888

 

$

-

Overdrafts

 

35

 

 

-

 

 

-

 

 

35

 

 

137

 

 

172

 

 

-

 

30

 

 

-

 

 

-

 

 

30

 

 

154

 

 

184

 

 

-

Personal lines of credit

 

89

 

 

3

 

 

29

 

 

121

 

 

1,808

 

 

1,929

 

 

-

 

91

 

 

25

 

 

28

 

 

144

 

 

1,859

 

 

2,003

 

 

-

Personal loans

 

4,566

 

 

1,746

 

 

1,025

 

 

7,337

 

 

297,271

 

 

304,608

 

 

-

 

4,996

 

 

2,237

 

 

1,225

 

 

8,458

 

 

301,522

 

 

309,980

 

 

-

Cash collateral personal loans

 

261

 

 

11

 

 

292

 

 

564

 

 

15,344

 

 

15,908

 

 

-

 

233

 

 

10

 

 

374

 

 

617

 

 

15,438

 

 

16,055

 

 

-

 

5,754

 

 

2,041

 

 

2,078

 

 

9,873

 

 

340,670

 

 

350,543

 

 

-

 

6,059

 

 

2,558

 

 

2,199

 

 

10,816

 

 

345,294

 

 

356,110

 

 

-

Auto and leasing

 

65,490

 

 

22,010

 

 

12,163

 

 

99,663

 

 

1,067,819

 

 

1,167,482

 

 

-

 

69,495

 

 

29,130

 

 

12,021

 

 

110,646

 

 

1,107,424

 

 

1,218,070

 

 

-

Total

$

95,786

 

$

39,109

 

$

101,880

 

$

236,775

 

$

3,502,224

 

$

3,738,999

 

$

2,171

$

87,385

 

$

46,898

 

$

97,976

 

$

232,259

 

$

3,594,510

 

$

3,826,769

 

$

2,125

2122


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Traditional (by origination year):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Up to the year 2002

$

77

 

$

1,516

 

$

2,707

 

$

4,300

 

$

36,344

 

$

40,644

 

$

168

        Years 2003 and 2004

 

91

 

 

2,412

 

 

5,632

 

 

8,135

 

 

67,707

 

 

75,842

 

 

-

        Year 2005

 

-

 

 

552

 

 

3,531

 

 

4,083

 

 

35,004

 

 

39,087

 

 

-

        Year 2006

 

255

 

 

1,693

 

 

5,074

 

 

7,022

 

 

49,213

 

 

56,235

 

 

-

        Years 2007, 2008

            and 2009

 

255

 

 

1,059

 

 

6,677

 

 

7,991

 

 

52,781

 

 

60,772

 

 

56

        Years 2010, 2011, 2012, 2013

 

253

 

 

328

 

 

8,697

 

 

9,278

 

 

104,429

 

 

113,707

 

 

270

        Years 2014, 2015, 2016 and 2017

 

-

 

 

483

 

 

1,462

 

 

1,945

 

 

139,500

 

 

141,445

 

 

-

 

 

931

 

 

8,043

 

 

33,780

 

 

42,754

 

 

484,978

 

 

527,732

 

 

494

        Non-traditional

 

-

 

 

116

 

 

3,085

 

 

3,201

 

 

11,072

 

 

14,273

 

 

-

        Loss mitigation program

 

10,793

 

 

6,258

 

 

19,389

 

 

36,440

 

 

70,393

 

 

106,833

 

 

2,223

 

 

11,724

 

 

14,417

 

 

56,254

 

 

82,395

 

 

566,443

 

 

648,838

 

 

2,717

    Home equity secured personal loans

 

9

 

 

-

 

 

-

 

 

9

 

 

241

 

 

250

 

 

-

    GNMA's buy-back option program

 

-

 

 

-

 

 

19,721

 

 

19,721

 

 

-

 

 

19,721

 

 

-

 

 

11,733

 

 

14,417

 

 

75,975

 

 

102,125

 

 

566,684

 

 

668,809

 

 

2,717

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Corporate

 

-

 

 

-

 

 

-

 

 

-

 

 

289,052

 

 

289,052

 

 

-

        Institutional

 

-

 

 

-

 

 

1,200

 

 

1,200

 

 

68,413

 

 

69,613

 

 

-

        Middle market

 

-

 

 

1,430

 

 

5,202

 

 

6,632

 

 

200,831

 

 

207,463

 

 

-

        Retail

 

1,641

 

 

463

 

 

8,570

 

 

10,674

 

 

213,440

 

 

224,114

 

 

-

        Floor plan

 

-

 

 

-

 

 

-

 

 

-

 

 

4,184

 

 

4,184

 

 

-

        Real estate

 

-

 

 

-

 

 

-

 

 

-

 

 

19,009

 

 

19,009

 

 

-

 

 

1,641

 

 

1,893

 

 

14,972

 

 

18,506

 

 

794,929

 

 

813,435

 

 

-

    Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Corporate

 

-

 

 

-

 

 

-

 

 

-

 

 

179,885

 

 

179,885

 

 

-

        Institutional

 

-

 

 

-

 

 

-

 

 

-

 

 

156,410

 

 

156,410

 

 

-

        Middle market

 

917

 

 

-

 

 

6,020

 

 

6,937

 

 

81,030

 

 

87,967

 

 

-

        Retail

 

571

 

 

546

 

 

817

 

 

1,934

 

 

308,278

 

 

310,212

 

 

-

        Floor plan

 

-

 

 

-

 

 

46

 

 

46

 

 

49,633

 

 

49,679

 

 

-

 

 

1,488

 

 

546

 

 

6,883

 

 

8,917

 

 

775,236

 

 

784,153

 

 

-

 

 

3,129

 

 

2,439

 

 

21,855

 

 

27,423

 

 

1,570,165

 

 

1,597,588

 

 

-

2223


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Credit cards

$

725

 

$

363

 

$

411

 

$

1,499

 

$

26,535

 

$

28,034

 

$

-

        Overdrafts

 

10

 

 

-

 

 

-

 

 

10

 

 

204

 

 

214

 

 

-

        Personal lines of credit

 

57

 

 

11

 

 

22

 

 

90

 

 

1,827

 

 

1,917

 

 

-

        Personal loans

 

3,966

 

 

1,740

 

 

1,262

 

 

6,968

 

 

296,151

 

 

303,119

 

 

-

        Cash collateral personal loans

 

74

 

 

339

 

 

3

 

 

416

 

 

15,280

 

 

15,696

 

 

-

 

 

4,832

 

 

2,453

 

 

1,698

 

 

8,983

 

 

339,997

 

 

348,980

 

 

-

Auto and leasing

 

58,094

 

 

27,945

 

 

13,494

 

 

99,533

 

 

1,030,162

 

 

1,129,695

 

 

-

    Total

$

77,788

 

$

47,254

 

$

113,022

 

$

238,064

 

$

3,507,008

 

$

3,745,072

 

$

2,717



 

At both March 31,June 30, 2019, and December 31, 2018, Oriental had a carrying balance of $91.4 million in current status, respectively, in originated and other loans held for investment granted to the Puerto Rico government, including its instrumentalities, public corporations and municipalities as part of the institutional commercial loan segment. All originated and other loans granted to the Puerto Rico government are general obligations of municipalities secured by ad valorem taxation, without limitation as to rate or amount, on all taxable property within the issuing municipalities. The good faith, credit and unlimited taxing power of each issuing municipality are pledged for the payment of its general obligations.

 

Acquired Loans

 

Acquired loans were initially measured at fair value and subsequently accounted for under either ASC 310-30 or ASC 310-20. We have acquired loans in the acquisitions of BBVAPR and Eurobank.

 

Acquired BBVAPR Loans

 

Accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

 

Credit cards, retail and commercial revolving lines of credits, floor plans and performing auto loans with FICO scores over 660 acquired at a premium are accounted for under the guidance of ASC 310-20, which requires that any contractually required loan payment receivable in excess of Oriental’s initial investment in the loans be accreted into interest income on a level-yield basis over the life of the loan. Loans accounted for under ASC 310-20 are placed on non-accrual status when past due in accordance with Oriental’s non-accrual policy, and any accretion of discount or amortization of premium is discontinued. Acquired BBVAPR loans that were accounted for under the provisions of ASC 310-20 are removed from the acquired loan category at the end of the reporting period upon refinancing, renewal or normal re-underwriting.

 

 

2324


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The following tables present the aging of the recorded investment in gross acquired BBVAPR loans accounted for under ASC 310-20 as of March 31,June 30, 2019 and December 31, 2018, by class of loans:

 

March 31, 2019

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

(In thousands)

 

 

 

(In thousands)

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

$

-

 

$

-

 

$

54

 

$

54

 

$

-

 

$

54

 

$

-

$

-

 

$

-

 

$

28

 

$

28

 

$

-

 

$

28

 

$

-

Floor plan

 

-

 

 

-

 

 

878

 

 

878

 

 

77

 

 

955

 

 

-

 

-

 

 

-

 

 

798

 

 

798

 

 

60

 

 

858

 

 

-

 

-

 

 

-

 

 

932

 

 

932

 

 

77

 

 

1,009

 

 

-

 

-

 

 

-

 

 

826

 

 

826

 

 

60

 

 

886

 

 

-

Other commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

17

 

 

50

 

 

-

 

 

67

 

 

1,329

 

 

1,396

 

 

-

 

61

 

 

24

 

 

-

 

 

85

 

 

1,278

 

 

1,363

 

 

-

 

17

 

 

50

 

 

-

 

 

67

 

 

1,329

 

 

1,396

 

 

-

 

61

 

 

24

 

 

-

 

 

85

 

 

1,278

 

 

1,363

 

 

-

 

17

 

 

50

 

 

932

 

 

999

 

 

1,406

 

 

2,405

 

 

-

 

61

 

 

24

 

 

826

 

 

911

 

 

1,338

 

 

2,249

 

 

-

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

486

 

 

137

 

 

391

 

 

1,014

 

 

19,608

 

 

20,622

 

 

-

 

434

 

 

90

 

 

276

 

 

800

 

 

19,073

 

 

19,873

 

 

-

Personal loans

 

55

 

 

21

 

 

35

 

 

111

 

 

2,035

 

 

2,146

 

 

-

 

39

 

 

43

 

 

11

 

 

93

 

 

2,000

 

 

2,093

 

 

-

 

541

 

 

158

 

 

426

 

 

1,125

 

 

21,643

 

 

22,768

 

 

-

 

473

 

 

133

 

 

287

 

 

893

 

 

21,073

 

 

21,966

 

 

-

Auto

 

210

 

 

150

 

 

100

 

 

460

 

 

1,876

 

 

2,336

 

 

-

 

132

 

 

90

 

 

58

 

 

280

 

 

716

 

 

996

 

 

-

Total

$

768

 

$

358

 

$

1,458

 

$

2,584

 

$

24,925

 

$

27,509

 

$

-

$

666

 

$

247

 

$

1,171

 

$

2,084

 

$

23,127

 

$

25,211

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2425


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Retail

$

-

 

$

-

 

$

54

 

$

54

 

$

-

 

$

54

 

$

-

        Floor plan

 

-

 

 

-

 

 

888

 

 

888

 

 

94

 

 

982

 

 

-

 

 

-

 

 

-

 

 

942

 

 

942

 

 

94

 

 

1,036

 

 

-

    Other commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Retail

 

30

 

 

11

 

 

8

 

 

49

 

 

1,461

 

 

1,510

 

 

-

 

 

30

 

 

11

 

 

8

 

 

49

 

 

1,461

 

 

1,510

 

 

-

 

 

30

 

 

11

 

 

950

 

 

991

 

 

1,555

 

 

2,546

 

 

-

    Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Credit cards

 

499

 

 

147

 

 

380

 

 

1,026

 

 

20,796

 

 

21,822

 

 

-

        Personal loans

 

64

 

 

32

 

 

18

 

 

114

 

 

2,052

 

 

2,166

 

 

-

 

 

563

 

 

179

 

 

398

 

 

1,140

 

 

22,848

 

 

23,988

 

 

-

    Auto

 

405

 

 

241

 

 

200

 

 

846

 

 

3,589

 

 

4,435

 

 

-

       Total

$

998

 

$

431

 

$

1,548

 

$

2,977

 

$

27,992

 

$

30,969

 

$

-

 

Acquired BBVAPR Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)

 

Acquired BBVAPR loans, except for credit cards, retail and commercial revolving lines of credits, floor plans and performing auto loans with FICO scores over 660 acquired at a premium, are accounted for by Oriental in accordance with ASC 310-30.

 

The carrying amount corresponding to acquired BBVAPR loans with deteriorated credit quality, including those accounted under ASC 310-30 by analogy, in the statements of financial condition at March 31,June 30, 2019 and  December 31, 2018 is as follows:

 

March 31,

 

December 31,

June 30,

 

December 31,

 

2019

 

 

2018

 

2019

 

 

2018

 

(In thousands)

 

(In thousands)

Contractual required payments receivable:

$

1,279,147

 

 $  

1,304,545

$

1,250,597

 

 $  

1,304,545

Less: Non-accretable discount

 

342,902

 

 

345,423

 

346,055

 

 

345,423

Cash expected to be collected

 

936,245

 

 

959,122

 

904,542

 

 

959,122

Less: Accretable yield

 

264,893

 

 

269,510

 

252,518

 

 

269,510

Carrying amount, gross

 

671,352

 

 

689,612

 

652,024

 

 

689,612

Less: allowance for loan and lease losses

 

42,133

 

 

42,010

 

45,427

 

 

42,010

Carrying amount, net

$

629,219

 

 $  

647,602

$

606,597

 

 $  

647,602

 

 

 

 

 

 

 

 

 

 

2526


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

At March 31,June 30, 2019 and December 31, 2018, Oriental had $44.1$44.6 million and $44.5 million, respectively, in loans granted to Puerto Rico municipalities as part of its acquired BBVAPR loans accounted for under ASC 310-30. These loans are primarily secured municipal general obligations.

 

The following tables describe the accretable yield and non-accretable discount activity of acquired BBVAPR loans accounted for under ASC 310-30 for the quarters and six-month periods ended March 31,June 30, 2019 and 2018:

 

Quarter Ended March 31, 2019

Quarter Ended June 30, 2019

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

(In thousands)

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

232,199

 

$

36,508

 

$

243

 

$

560

 

$

269,510

$

226,907

 

$

37,379

 

$

180

 

$

427

 

$

264,893

Accretion

 

(6,350)

 

 

(2,656)

 

 

(216)

 

 

(298)

 

 

(9,520)

 

(6,115)

 

 

(2,488)

 

 

(139)

 

 

(190)

 

 

(8,932)

Change in expected cash flows

 

-

 

 

3,265

 

 

3

 

 

298

 

 

3,566

 

-

 

 

1,375

 

 

8

 

 

190

 

 

1,573

Transfer from (to) non-accretable discount

 

1,058

 

 

262

 

 

150

 

 

(133)

 

 

1,337

Transfer to non-accretable discount

 

(3,243)

 

 

(1,628)

 

 

(6)

 

 

(139)

 

 

(5,016)

Balance at end of period

$

226,907

 

$

37,379

 

$

180

 

$

427

 

$

264,893

$

217,549

 

$

34,638

 

$

43

 

$

288

 

$

252,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

291,887

 

$

10,346

 

$

24,245

 

$

18,945

 

$

345,423

$

290,100

 

$

9,911

 

$

24,056

 

$

18,835

 

$

342,902

Change in actual and expected losses

 

(729)

 

 

(173)

 

 

(39)

 

 

(243)

 

 

(1,184)

 

(1,085)

 

 

(635)

 

 

21

 

 

(164)

 

 

(1,863)

Transfer from accretable yield

 

(1,058)

 

 

(262)

 

 

(150)

 

 

133

 

 

(1,337)

 

3,243

 

 

1,628

 

 

6

 

 

139

 

 

5,016

Balance at end of period

$

290,100

 

$

9,911

 

$

24,056

 

$

18,835

 

$

342,902

$

292,258

 

$

10,904

 

$

24,083

 

$

18,810

 

$

346,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31, 2018

Six-Month Period Ended June 30, 2019

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

(In thousands)

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

258,498

 

$

46,764

 

$

2,766

 

$

885

 

$

308,913

$

232,199

 

$

36,508

 

$

243

 

$

560

 

$

269,510

Accretion

 

(7,073)

 

(3,685)

 

(869)

 

(256)

 

(11,883)

 

(12,465)

 

 

(5,144)

 

 

(355)

 

 

(488)

 

 

(18,452)

Change in expected cash flows

 

-

 

3,156

 

426

 

58

 

3,640

 

-

 

 

4,640

 

 

11

 

 

488

 

 

5,139

Transfer (to) from non-accretable discount

 

(3,046)

 

 

(524)

 

 

(597)

 

 

(38)

 

 

(4,205)

 

(2,185)

 

 

(1,366)

 

 

144

 

 

(272)

 

 

(3,679)

Balance at end of period

$

248,379

 

$

45,711

 

$

1,726

 

$

649

 

$

296,465

$

217,549

 

$

34,638

 

$

43

 

$

288

 

$

252,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

299,501

 

$

10,596

 

$

23,050

 

$

19,284

 

$

352,431

$

291,887

 

$

10,346

 

$

24,245

 

$

18,945

 

$

345,423

Change in actual and expected losses

 

(1,440)

 

(389)

 

(204)

 

(13)

 

(2,046)

 

(1,814)

 

 

(808)

 

 

(18)

 

 

(407)

 

 

(3,047)

Transfer from accretable yield

 

3,046

 

 

524

 

 

597

 

 

38

 

 

4,205

Transfer from (to) accretable yield

 

2,185

 

 

1,366

 

 

(144)

 

 

272

 

 

3,679

Balance at end of period

$

301,107

 

$

10,731

 

$

23,443

 

$

19,309

 

$

354,590

$

292,258

 

$

10,904

 

$

24,083

 

$

18,810

 

$

346,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended June 30, 2018

 

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

248,379

 

$

45,711

 

$

1,726

 

$

649

 

$

296,465

    Accretion

 

(6,915)

 

 

(3,597)

 

 

(656)

 

 

(194)

 

 

(11,362)

    Change in actual and expected losses

 

-

 

 

2,775

 

 

400

 

 

73

 

 

3,248

    Transfer (to) from non-accretable discount

 

2,439

 

 

(2,368)

 

 

(399)

 

 

(31)

 

 

(359)

Balance at end of period

$

243,903

 

$

42,521

 

$

1,071

 

$

497

 

$

287,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

301,107

 

$

10,731

 

$

23,443

 

$

19,309

 

$

354,590

    Change in actual and expected losses

 

(2,531)

 

 

(1,956)

 

 

(197)

 

 

(8)

 

 

(4,692)

    Transfer from accretable yield

 

(2,439)

 

 

2,368

 

 

399

 

 

31

 

 

359

Balance at end of period

$

296,137

 

$

11,143

 

$

23,645

 

$

19,332

 

$

350,257

 

Six-Month Period Ended June 30, 2018

 

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

258,498

 

$

46,764

 

$

2,766

 

$

885

 

$

308,913

    Accretion

 

(13,988)

 

 

(7,282)

 

 

(1,525)

 

 

(450)

 

 

(23,245)

    Change in actual and expected losses

 

-

 

 

5,931

 

 

826

 

 

131

 

 

6,888

    Transfer (to) from non-accretable discount

 

(607)

 

 

(2,892)

 

 

(996)

 

 

(69)

 

 

(4,564)

Balance at end of period

$

243,903

 

$

42,521

 

$

1,071

 

$

497

 

$

287,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

299,501

 

$

10,596

 

$

23,050

 

$

19,284

 

$

352,431

    Change in actual and expected losses

 

(3,971)

 

 

(2,345)

 

 

(401)

 

 

(21)

 

 

(6,738)

    Transfer from (to) accretable yield

 

607

 

 

2,892

 

 

996

 

 

69

 

 

4,564

Balance at end of period

$

296,137

 

$

11,143

 

$

23,645

 

$

19,332

 

$

350,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2628


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Acquired Eurobank Loans

 

The carrying amount of acquired Eurobank loans at March 31,June 30, 2019 and December 31, 2018 is as follows:

 

March 31

 

December 31,

June 30

 

December 31,

2019

 

2018

2019

 

2018

(In thousands)

(In thousands)

Contractual required payments receivable

$

151,917

 

$

156,722

$

149,401

 

$

156,722

Less: Non-accretable discount

 

2,542

 

 

2,959

 

1,799

 

 

2,959

Cash expected to be collected

 

149,375

 

 

153,763

 

147,602

 

 

153,763

Less: Accretable yield

 

39,282

 

 

41,699

 

38,394

 

 

41,699

Carrying amount, gross

 

110,093

 

 

112,064

 

109,208

 

 

112,064

Less: Allowance for loan and lease losses

 

24,352

 

 

24,971

 

25,578

 

 

24,971

Carrying amount, net

$

85,741

 

$

87,093

$

83,630

 

$

87,093

 

The following tables describe the accretable yield and non-accretable discount activity of acquired Eurobank loans for the quarters and six-months periods ended March 31,June 30, 2019 and 2018:

 

Quarter Ended March 31, 2019

Quarter Ended June 30, 2019

Loans Secured by 1-4 Family Residential Properties

 

Commercial

 

Construction & Development Secured by 1-4 Family Residential Properties

 

Leasing

 

Consumer

 

Total

Loans Secured by 1-4 Family Residential Properties

 

Commercial

 

Construction & Development Secured by 1-4 Family Residential Properties

 

Leasing

 

Consumer

 

Total

(In thousands)

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

37,734

 

3,310

 

655

 

-

 

-

 

41,699

$

36,368

 

2,260

 

654

 

-

 

-

 

39,282

Accretion

 

(1,351)

 

(1,165)

 

-

 

(12)

 

(46)

 

(2,574)

 

(1,280)

 

(1,199)

 

-

 

(3)

 

(17)

 

(2,499)

Change in expected cash flows

 

(423)

 

(44)

 

-

 

(31)

 

87

 

(411)

 

30

 

910

 

-

 

(10)

 

31

 

961

Transfer (to) from non-accretable discount

 

408

 

 

159

 

 

(1)

 

 

43

 

 

(41)

 

 

568

Transfer from (to) non-accretable discount

 

817

 

 

(115)

 

 

(51)

 

 

13

 

 

(14)

 

 

650

Balance at end of period

$

36,368

 

$

2,260

 

$

654

 

$

-

 

$

-

 

$

39,282

$

35,935

 

$

1,856

 

$

603

 

$

-

 

$

-

 

$

38,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

1,276

 

-

 

1,550

 

-

 

133

 

2,959

$

875

 

-

 

1,551

 

-

 

116

 

2,542

Change in actual and expected losses

 

7

 

159

 

-

 

43

 

(58)

 

151

 

21

 

(115)

 

-

 

13

 

(12)

 

(93)

Transfer from (to) accretable yield

 

(408)

 

 

(159)

 

 

1

 

 

(43)

 

 

41

 

 

(568)

Transfer (to) from accretable yield

 

(817)

 

 

115

 

 

51

 

 

(13)

 

 

14

 

 

(650)

Balance at end of period

$

875

 

$

-

 

$

1,551

 

$

-

 

$

116

 

$

2,542

$

79

 

$

-

 

$

1,602

 

$

-

 

$

118

 

$

1,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2729


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended March 31, 2018

Six-Month Period Ended June 30, 2019

Loans Secured by   1-4 Family Residential Properties

 

Commercial

 

Construction & Development Secured by 1-4 Family Residential Properties

 

Leasing

 

Consumer

 

Total

Loans Secured by   1-4 Family Residential Properties

 

Commercial

 

Construction & Development Secured by 1-4 Family Residential Properties

 

Leasing

 

Consumer

 

Total

(In thousands)

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

41,474

 

$

6,751

 

$

1,447

 

-

 

$

-

 

$

49,672

$

37,734

 

$

3,310

 

$

655

 

$

-

 

$

-

 

$

41,699

Accretion

 

(1,605)

 

(1,606)

 

-

 

(34)

 

(96)

 

(3,341)

 

(2,631)

 

(2,364)

 

-

 

(15)

 

(63)

 

(5,073)

Change in expected cash flows

 

(144)

 

898

 

-

 

(63)

 

178

 

869

 

(393)

 

866

 

-

 

(41)

 

118

 

550

Transfer from (to) non-accretable discount

 

(103)

 

 

(427)

 

 

(91)

 

 

97

 

 

(82)

 

 

(606)

 

1,225

 

 

44

 

 

(52)

 

 

56

 

 

(55)

 

 

1,218

Balance at end of period

$

39,622

 

$

5,616

 

$

1,356

 

$

-

 

$

-

 

$

46,594

$

35,935

 

$

1,856

 

$

603

 

$

-

 

$

-

 

$

38,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

4,576

 

$

276

 

$

758

 

$

-

 

$

235

 

$

5,845

$

1,276

 

$

-

 

$

1,550

 

$

-

 

$

133

 

$

2,959

Change in actual and expected losses

 

(200)

 

(703)

 

-

 

97

 

(98)

 

(904)

 

28

 

44

 

-

 

56

 

(70)

 

58

Transfer (to) from accretable yield

 

103

 

 

427

 

 

91

 

 

(97)

 

 

82

 

 

606

Transfer from (to) accretable yield

 

(1,225)

 

 

(44)

 

 

52

 

 

(56)

 

 

55

 

 

(1,218)

Balance at end of period

$

4,479

 

$

-

 

$

849

 

$

-

 

$

219

 

$

5,547

$

79

 

$

-

 

$

1,602

 

$

-

 

$

118

 

$

1,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended June 30, 2018

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial

 

Construction & Development Secured by 1-4 Family Residential Properties

 

Leasing

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

39,622

 

$

5,616

 

$

1,356

 

 

-

 

$

-

 

$

46,594

    Accretion

 

(1,538)

 

 

(1,706)

 

 

-

 

 

(4)

 

 

(118)

 

 

(3,366)

    Change in actual and expected losses

 

(836)

 

 

1,832

 

 

-

 

 

(111)

 

 

236

 

 

1,121

    Transfer from (to) non-accretable discount

 

2,021

 

 

(1,157)

 

 

(132)

 

 

115

 

 

(118)

 

 

729

Balance at end of period

$

39,269

 

$

4,585

 

$

1,224

 

$

-

 

$

-

 

$

45,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

4,479

 

$

-

 

$

849

 

$

-

 

$

219

 

$

5,547

    Change in actual and expected losses

 

180

 

 

(1,157)

 

 

-

 

 

115

 

 

(137)

 

 

(999)

    Transfer (to) from accretable yield

 

(2,021)

 

 

1,157

 

 

132

 

 

(115)

 

 

118

 

 

(729)

Balance at end of period

$

2,638

 

$

-

 

$

981

 

$

-

 

$

200

 

$

3,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Six-Month Period Ended June 30, 2018

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial

 

Construction & Development Secured by 1-4 Family Residential Properties

 

Leasing

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

41,474

 

$

6,751

 

$

1,447

 

$

-

 

$

-

 

$

49,672

    Accretion

 

(3,143)

 

 

(3,312)

 

 

-

 

 

(38)

 

 

(214)

 

 

(6,707)

    Change in expected cash flows

 

(980)

 

 

2,730

 

 

-

 

 

(174)

 

 

414

 

 

1,990

    Transfer from (to) non-accretable discount

 

1,918

 

 

(1,584)

 

 

(223)

 

 

212

 

 

(200)

 

 

123

Balance at end of period

$

39,269

 

$

4,585

 

$

1,224

 

$

-

 

$

-

 

$

45,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

4,576

 

$

276

 

$

758

 

$

-

 

$

235

 

$

5,845

    Change in actual and expected cash flows

 

(20)

 

 

(1,860)

 

 

-

 

 

212

 

 

(235)

 

 

(1,903)

    Transfer (to) from accretable yield

 

(1,918)

 

 

1,584

 

 

223

 

 

(212)

 

 

200

 

 

(123)

Balance at end of period

$

2,638

 

$

-

 

$

981

 

$

-

 

$

200

 

$

3,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2832


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Non-accrual Loans

 

The following table presents the recorded investment in loans in non-accrual status by class of loans as of March 31,June 30, 2019 and December 31, 2018:

 

March 31,

 

December 31

June 30,

 

December 31

2019

 

2018

2019

 

2018

(In thousands)

(In thousands)

Originated and other loans and leases held for investment

 

 

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

Traditional (by origination year):

 

 

 

 

 

 

 

 

 

 

Up to the year 2002

$

2,529

 

$

2,538

$

2,621

 

$

2,538

Years 2003 and 2004

 

5,217

 

 

5,818

 

4,912

 

 

5,818

Year 2005

 

3,098

 

 

3,600

 

2,991

 

 

3,600

Year 2006

 

4,729

 

 

5,140

 

4,398

 

 

5,140

Years 2007, 2008 and 2009

 

5,850

 

 

6,697

 

4,109

 

 

6,697

Years 2010, 2011, 2012, 2013

 

6,694

 

 

8,427

 

6,298

 

 

8,427

Years 2014, 2015, 2016, 2017 and 2018

 

1,844

 

 

1,462

 

1,893

 

 

1,462

 

29,961

 

 

33,682

 

27,222

 

 

33,682

Non-traditional

 

2,617

 

 

3,085

 

3,439

 

 

3,085

Loss mitigation program

 

22,170

 

 

22,107

 

17,822

 

 

22,107

 

54,748

 

 

58,874

 

48,483

 

 

58,874

Home equity loans, secured personal loans

 

9

 

 

-

 

54,757

 

 

58,874

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate

 

 

 

 

 

 

 

 

 

 

Corporate

 

8,883

 

 

-

Institutional

 

9,760

 

 

9,911

 

9,556

 

 

9,911

Middle market

 

7,114

 

 

7,266

 

6,169

 

 

7,266

Retail

 

15,950

 

 

16,123

 

13,950

 

 

16,123

 

32,824

 

 

33,300

 

38,558

 

 

33,300

Other commercial and industrial

 

 

 

 

 

 

 

 

 

 

Middle market

 

6,401

 

 

6,481

 

4,924

 

 

6,481

Retail

 

2,251

 

 

2,629

 

1,129

 

 

2,629

Floor plan

 

17

 

 

46

 

6

 

 

46

 

8,669

 

 

9,156

 

6,059

 

 

9,156

 

41,493

 

 

42,456

 

44,617

 

 

42,456

Consumer

 

 

 

 

 

 

 

 

 

 

Credit cards

 

732

 

 

411

 

572

 

 

411

Personal lines of credit

 

38

 

 

31

 

36

 

 

31

Personal loans

 

2,907

 

 

2,909

 

1,226

 

 

2,909

Cash collateral personal loans

 

294

 

 

3

 

374

 

 

3

 

3,971

 

 

3,354

 

2,208

 

 

3,354

Auto and leasing

 

12,163

 

 

13,494

 

12,024

 

 

13,494

Total non-accrual originated loans

$

112,384

 

$

118,178

$

107,332

 

$

118,178

2933


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

March 31,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2019

 

2018

(In thousands)

(In thousands)

Acquired BBVAPR loans accounted for under ASC 310-20

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate

 

 

 

 

 

 

 

 

 

 

Retail

$

54

 

$

54

$

28

 

$

54

Floor plan

 

878

 

 

888

 

798

 

 

888

 

932

 

 

942

 

826

 

 

942

Other commercial and industrial

 

 

 

 

 

 

 

 

 

 

Retail

 

-

 

 

8

 

-

 

 

8

 

-

 

 

8

 

-

 

 

8

 

932

 

 

950

 

826

 

 

950

Consumer

 

 

 

 

 

 

 

 

 

 

Credit cards

 

391

 

 

380

 

276

 

 

380

Personal loans

 

35

 

 

18

 

11

 

 

18

 

426

 

 

398

 

287

 

 

398

Auto

 

100

 

 

200

 

58

 

 

200

Total non-accrual acquired BBVAPR loans accounted for under ASC 310-20

 

1,458

 

 

1,548

 

1,171

 

 

1,548

Total non-accrual loans

$

113,842

 

$

119,726

$

108,503

 

$

119,726

 

 

 

 

 

 

 

 

 

 

 

Loans accounted for under ASC 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses or are accounted under the cost recovery method.

 

Delinquent residential mortgage loans insured or guaranteed under applicable FHA and VA programs are classified as non-performing loans when they become 90 days or more past due, but are not placed in non-accrual status until they become 12 months or more past due, since they are insured loans. Therefore, these loans are included as non-performing loans but excluded from non-accrual loans. In addition, these loans are excluded from the impairment analysis.

 

At March 31,June 30, 2019 and December 31, 2018, loans whose terms have been extended and which are classified as troubled-debt restructurings that are not included in non-accrual loans amounted to $113.1$119.7 million and $112.9 million, respectively, as they are performing under their new terms.

 

At March 31,June 30, 2019 and December 31, 2018, loans that are current in their monthly payments, but placed in non-accrual due to credit deterioration amounted to $30.6$20.5 million and $21.2 million, respectively.

3034


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Impaired Loans

 

Oriental evaluates all loans, some individually and others as homogeneous groups, for purposes of determining impairment. The total investment in impaired commercial loans that were individually evaluated for impairment was $89.4$83.8 million and $82.0 million at March 31,June 30, 2019 and December 31, 2018, respectively. The impairments on these commercial loans were measured based on the fair value of collateral or the present value of cash flows, including those identified as troubled-debt restructurings. The allowance for loan and lease losses for these impaired commercial loans amounted to $10.9$9.2 million and $8.4 million at March 31,June 30, 2019 and December 31, 2018, respectively. The total investment in impaired mortgage loans that were individually evaluated for impairment was $83.4$83.1 million and $84.2 million at March 31,June 30, 2019 and December 31, 2018, respectively. Impairment on mortgage loans assessed as troubled-debt restructurings was measured using the present value of cash flows. The allowance for loan losses for these impaired mortgage loans amounted to $11.1$10.6 million and $10.2 million at March 31,June 30, 2019 and December 31, 2018, respectively.

 

Originated and Other Loans and Leases Held for Investment

 

Oriental’s recorded investment in commercial and mortgage loans categorized as originated and other loans and leases held for investment that were individually evaluated for impairment and the related allowance for loan and lease losses at March 31,June 30, 2019 and December 31, 2018 are as follows:

 

March 31, 2019

 

June 30, 2019

 

Unpaid

 

Recorded

 

Related

 

  

 

Unpaid

 

Recorded

 

Related

 

  

 

Principal

 

Investment

 

Allowance

 

Coverage

 

 

Principal

 

Investment

 

Allowance

 

Coverage

 

 

(In thousands)

 

(In thousands)

 

Impaired loans with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

61,854

 

 $  

56,408

 

 $  

10,828

 

19%

 

 

$

54,895

 

 $  

50,524

 

 $  

9,168

 

18%

 

 

Residential impaired and troubled-debt restructuring

 

94,964

 

83,406

 

11,135

 

13%

 

 

 

94,501

 

83,093

 

10,615

 

13%

 

 

Impaired loans with no specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

38,512

 

 

32,207

 

 

N/A

 

0%

 

 

40,465

 

 

32,578

 

 

N/A

 

0%

 

Total investment in impaired loans

$

195,330

 

$

172,021

 

$

21,963

 

13%

 

 

$

189,861

 

$

166,195

 

$

19,783

 

12%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

  

Unpaid

 

Recorded

 

Related

 

  

 

 

  

Principal

 

Investment

 

Allowance

 

Coverage

 

 

 

(In thousands)

 

 

Impaired loans with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

        Commercial

$

54,636

 

$

49,092

 

$

8,434

 

17%

 

 

        Residential impaired and troubled-debt restructuring

 

95,659

 

 

84,174

 

 

10,186

 

12%

 

 

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

 

        Commercial

 

38,241

 

 

32,137

 

 

N/A

 

0%

 

 

            Total investment in impaired loans

$

188,536

 

$

165,403

 

$

18,620

 

11%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3135


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Acquired BBVAPR Loans Accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

Oriental’s recorded investment in acquired BBVAPR commercial loans accounted for under ASC 310-20 that were individually evaluated for impairment and the related allowance for loan and lease losses at March 31,June 30, 2019 and December 31, 2018 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

June 30, 2019

Unpaid

 

Recorded

 

Related

 

  

Unpaid

 

Recorded

 

Related

 

  

Principal

 

Investment

 

Allowance

 

Coverage

Principal

 

Investment

 

Allowance

 

Coverage

(In thousands)

(In thousands)

Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

926

 

$

747

 

$

24

 

3%

$

926

 

$

678

 

$

27

 

4%

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

-

 

$

-

 

 

N/A

 

0%

$

-

 

$

-

 

 

N/A

 

0%

Total investment in impaired loans

$

926

 

$

747

 

$

24

 

3%

$

926

 

$

678

 

$

27

 

4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

December 31, 2018

Unpaid

 

Recorded

 

Specific

 

  

Unpaid

 

Recorded

 

Specific

 

  

Principal

 

Investment

 

Allowance

 

Coverage

Principal

 

Investment

 

Allowance

 

Coverage

(In thousands)

(In thousands)

Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

926

 

$

747

 

$

14

 

2%

$

926

 

$

747

 

$

14

 

2%

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

-

 

$

-

 

 

N/A

 

0%

$

-

 

$

-

 

 

N/A

 

0%

Total investment in impaired loans

$

926

 

$

747

 

$

14

 

2%

$

926

 

$

747

 

$

14

 

2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired BBVAPR Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)

 

Oriental’s recorded investment in acquired BBVAPR loan pools accounted for under ASC 310-30 that have recorded impairments and their related allowance for loan and lease losses at March 31,June 30, 2019 and December 31, 2018 are as follows:

 

March 31, 2019

June 30, 2019

 

 

 

 

 

 

 

Coverage

 

 

 

 

 

 

 

Coverage

Unpaid

 

Recorded

 

 

 

to Recorded 

Unpaid

 

Recorded

 

 

 

to Recorded 

Principal

 

Investment

 

Allowance

 

Investment

Principal

 

Investment

 

Allowance

 

Investment

(In thousands)

(In thousands)

Impaired loan pools with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

$

489,638

 

$

484,577

 

$

17,901

 

4%

$

479,998

 

$

476,080

 

$

25,208

 

5%

Commercial

 

162,612

 

 

156,682

 

 

20,733

 

13%

 

151,265

 

 

146,810

 

 

17,083

 

12%

Auto

 

10,336

 

 

9,866

 

 

3,499

 

35%

 

7,393

 

 

6,462

 

 

3,136

 

49%

Total investment in impaired loan pools

$

662,586

 

$

651,125

 

$

42,133

 

6%

$

638,656

 

$

629,352

 

$

45,427

 

7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3236


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

December 31 , 2018

 

 

 

 

 

 

 

 

 

 

Coverage

  

Unpaid

 

Recorded

 

 

 

to Recorded

  

Principal

 

Investment

 

Allowance

 

Investment

 

(In thousands)

Impaired loan pools with specific allowance:

 

 

 

 

 

 

 

 

 

 

        Mortgage

$

498,537

 

$

492,890

 

$

15,225

 

3%

        Commercial  

 

188,413

 

 

180,790

 

 

20,641

 

11%

        Auto

 

14,551

 

 

14,403

 

 

6,144

 

43%

            Total investment in impaired loan pools

$

701,501

 

$

688,083

 

$

42,010

 

6%

 

 

 

 

 

 

 

 

 

 

 

 

The tables above only present information with respect to acquired BBVAPR loan pools accounted for under ASC 310-30 if there is a recorded impairment to such loan pools and a specific allowance for loan losses.

 

Acquired Eurobank Loans

 

Oriental’s recorded investment in acquired Eurobank loan pools that have recorded impairments and their related allowance for loan and lease losses as of March 31,June 30, 2019 and December 31, 2018 are as follows:

 

March 31, 2019

June 30, 2019

 

 

 

 

 

 

 

Coverage

 

 

 

 

 

 

 

Coverage

Unpaid

 

Recorded

 

 

 

to Recorded

Unpaid

 

Recorded

 

 

 

to Recorded

Principal

 

Investment

 

Allowance

 

Investment

Principal

 

Investment

 

Allowance

 

Investment

(In thousands)

(In thousands)

Impaired loan pools with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by 1-4 family residential properties

$

66,713

 

$

60,642

 

$

15,110

 

25%

$

65,870

 

$

59,956

 

$

17,213

 

29%

Commercial

 

38,447

 

 

39,319

 

 

9,242

 

24%

 

36,415

 

 

38,419

 

 

8,365

 

22%

Total investment in impaired loan pools

$

105,160

 

$

99,961

 

$

24,352

 

24%

$

102,285

 

$

98,375

 

$

25,578

 

26%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

Coverage

  

Unpaid

 

Recorded

 

Specific

 

to Recorded

  

Principal

 

Investment

 

Allowance

 

Investment

 

(In thousands)

Impaired loan pools with specific allowance

 

 

 

 

 

 

 

 

 

 

        Loans secured by 1-4 family residential properties

$

70,153

 

$

63,406

 

$

15,382

 

24%

        Commercial

 

47,342

 

 

47,820

 

 

9,585

 

20%

        Consumer

 

15

 

 

4

 

 

4

 

100%

            Total investment in impaired loan pools

$

117,510

 

$

111,230

 

$

24,971

 

22%

 

The tables above only present information with respect to acquired Eurobank loan pools accounted for under ASC 310-30 if there is a recorded impairment to such loan pools and a specific allowance for loan losses.

3337


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The following table presents the interest recognized in commercial and mortgage loans that were individually evaluated for impairment, which excludes loans accounted for under ASC 310-30, for the quarters and six-month periods ended March 31,June 30, 2019 and 2018: 

 

Quarter Ended March 31,

Quarter Ended June 30,

2019

 

2018

2019

 

2018

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

(In thousands)

(In thousands)

Originated and other loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

399

 

$

50,890

 

$

263

 

$

51,331

$

367

 

$

53,392

 

$

129

 

$

46,976

Residential troubled-debt restructuring

 

667

 

83,657

 

720

 

84,754

 

701

 

83,197

 

705

 

84,473

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

305

 

 

32,246

 

 

176

 

 

17,764

 

347

 

 

32,002

 

 

131

 

 

22,129

 

1,371

 

 

166,793

 

 

1,159

 

 

153,849

 

1,415

 

 

168,591

 

 

965

 

 

153,578

Acquired loans accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

-

 

 

747

 

 

-

 

 

747

 

-

 

 

701

 

 

-

 

 

747

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

-

 

 

-

 

 

-

 

 

-

 

-

 

 

-

 

 

-

 

 

-

Total interest income from impaired loans

$

1,371

 

$

167,540

 

$

1,159

 

$

154,596

$

1,415

 

$

169,292

 

$

965

 

$

154,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30,

 

2019

 

 

2018

 

Interest Income Recognized

 

Average Recorded Investment

 

 

Interest Income Recognized

 

Average Recorded Investment

 

(In thousands)

Originated and other loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial

$

733

 

$

52,141

 

$

250

 

$

49,154

         Residential troubled-debt restructuring

 

1,373

 

 

83,427

 

 

1,384

 

 

84,613

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

         Commercial

 

687

 

 

32,124

 

 

262

 

 

19,946

            Total interest income from impaired loans

$

2,793

 

$

167,692

 

$

1,896

 

$

153,713

 

 

 

 

 

 

 

 

 

 

 

 

Acquired loans accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial

$

-

 

$

724

 

$

-

 

$

747

 Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

            Total interest income from impaired loans

$

2,793

 

$

168,416

 

$

1,896

 

$

154,460

Modifications

 

The following tables present the troubled-debt restructurings in all loan portfolios during the quarters and six-month periods ended March 31,June 30, 2019 and 2018.

 

 

3438


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended March 31, 2019

Quarter Ended June 30, 2019

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

(Dollars in thousands)

(Dollars in thousands)

Mortgage

38

 

 $  

4,494

 

5.52%

 

387

 

 $  

4,242

 

4.60%

 

353

50

 

 $  

7,000

 

6.14%

 

388

 

 $  

6,345

 

5.45%

 

341

Commercial

1

 

7

 

11.50%

 

36

 

7

 

11.50%

 

24

1

 

1,157

 

7.00%

 

55

 

1,157

 

5.75%

 

86

Consumer

71

 

963

 

15.20%

 

65

 

967

 

11.86%

 

73

70

 

1,052

 

15.57%

 

69

 

1,082

 

11.56%

 

74

Auto

13

 

193

 

7.58%

 

70

 

200

 

9.18%

 

46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31, 2018

Six-Month Period Ended June 30, 2019

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

(Dollars in thousands)

(Dollars in thousands)

Mortgage

38

 

$

5,747

 

5.69%

 

397

 

$

5,339

 

5.08%

 

363

88

 

$

11,494

 

5.90%

 

388

 

$

10,586

 

5.11%

 

346

Commercial

3

 

1,559

 

4.75%

 

72

 

1,555

 

4.75%

 

72

2

 

1,164

 

7.03%

 

55

 

1,164

 

5.78%

 

86

Consumer

28

 

354

 

15.75%

 

47

 

355

 

11.60%

 

69

141

 

2,015

 

15.39%

 

67

 

2,049

 

11.70%

 

74

Auto

13

 

193

 

7.58%

 

70

 

200

 

9.18%

 

46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39


 

Quarter Ended June 30, 2018

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

45

 

 $  

5,718

 

5.63%

 

371

 

 $  

5,679

 

4.85%

 

325

Commercial

5

 

 

5,775

 

5.55%

 

39

 

 

5,775

 

6.34%

 

45

Consumer

21

 

 

357

 

16.49%

 

56

 

 

357

 

10.26%

 

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2018

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

83

 

$

11,466

 

5.66%

 

384

 

$

11,019

 

4.96%

 

344

Commercial

8

 

 

7,334

 

5.38%

 

46

 

 

7,330

 

6.00%

 

50

Consumer

49

 

 

711

 

16.12%

 

51

 

 

712

 

10.93%

 

70

 

The following table presents troubled-debt restructurings for which there was a payment default during the twelve monthtwelve-month periods ended March 31,June 30, 2019 and 2018:

 

Twelve month Period Ended March 31,

Twelve month Period Ended June 30,

2019

 

2018

2019

 

2018

Number of Contracts

 

Recorded Investment

 

Number of Contracts

 

Recorded Investment

Number of Contracts

 

Recorded Investment

 

Number of Contracts

 

Recorded Investment

(Dollars in thousands)

(Dollars in thousands)

Mortgage

27

 

 $  

3,011

 

36

 

 $  

3,310

22

 

 $  

2,830

 

12

 

 $  

1,718

Commercial

4

 

$

1,981

 

4

 

$

398

3

 

$

1,935

 

1

 

$

235

Consumer

43

 

 $  

587

 

23

 

 $  

243

66

 

 $  

928

 

15

 

 $  

141

Auto

1

 

$

27

 

-

 

$

-

3540


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Credit Quality Indicators

 

Oriental categorizes originated and other loans and acquired loans accounted for under ASC 310-20 into risk categories based on relevant information about the ability of borrowers to service their debt, such as economic conditions, portfolio risk characteristics, prior loss experience, and the results of periodic credit reviews of individual loans.

 

Oriental uses the following definitions for risk ratings:

 

Pass:  Loans classified as “pass” have a well-defined primary source of repayment very likely to be sufficient, with no apparent risk, strong financial position, minimal operating risk, profitability, liquidity and capitalization better than industry standards.

 

Special Mention:  Loans classified as “special mention” have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard:  Loans classified as “substandard” are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful:  Loans classified as “doubtful” have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, questionable and improbable.

 

Loss:  Loans classified as “loss” are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be effected in the future.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

 

3641


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

As of March 31,June 30, 2019 and December 31, 2018, and based on the most recent analysis performed, the risk category of gross originated and other loans and BBVAPR acquired loans accounted for under ASC 310-20 subject to risk rating by class of loans is as follows:

 

March 31, 2019

June 30, 2019

Risk Ratings

Risk Ratings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

 

Special

 

 

 

 

 

 

 

 

Balance

 

 

 

 

Special

 

 

 

 

 

 

 

 

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

(In thousands)

(In thousands)

Commercial - originated and other loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

$

272,698

 

$

230,648

 

$

17,502

 

$

24,548

 

$

-

 

$

-

$

263,443

 

$

221,728

 

$

17,342

 

$

24,373

 

$

-

 

$

-

Institutional

 

68,926

 

 

58,976

 

 

-

 

 

9,950

 

 

-

 

 

-

 

73,213

 

 

63,109

 

 

361

 

 

9,743

 

 

-

 

 

-

Middle market

 

206,149

 

 

149,873

 

 

33,394

 

 

22,882

 

 

-

 

 

-

 

209,687

 

 

155,069

 

 

33,391

 

 

21,227

 

 

-

 

 

-

Retail

 

230,965

 

 

205,603

 

 

3,902

 

 

21,460

 

 

-

 

 

-

 

238,299

 

 

216,971

 

 

3,373

 

 

17,955

 

 

-

 

 

-

Floor plan

 

4,098

 

 

2,817

 

 

-

 

 

1,281

 

 

-

 

 

-

 

3,100

 

 

1,834

 

 

-

 

 

1,266

 

 

-

 

 

-

Real estate

 

18,664

 

 

18,664

 

 

-

 

 

-

 

 

-

 

 

-

 

18,317

 

 

18,317

 

 

-

 

 

-

 

 

-

 

 

-

 

801,500

 

 

666,581

 

 

54,798

 

 

80,121

 

 

-

 

 

-

 

806,059

 

 

677,028

 

 

54,467

 

 

74,564

 

 

-

 

 

-

Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

148,408

 

 

123,288

 

 

25,120

 

 

-

 

 

-

 

 

-

 

148,747

 

 

145,929

 

 

2,818

 

 

-

 

 

-

 

 

-

Institutional

 

146,380

 

 

146,380

 

 

-

 

 

-

 

 

-

 

 

-

 

158,462

 

 

158,462

 

 

-

 

 

-

 

 

-

 

 

-

Middle market

 

92,515

 

 

81,395

 

 

3,711

 

 

7,409

 

 

-

 

 

-

 

86,872

 

 

76,418

 

 

4,124

 

 

6,330

 

 

-

 

 

-

Retail

 

332,126

 

 

322,540

 

 

304

 

 

9,282

 

 

-

 

 

-

 

369,953

 

 

361,703

 

 

283

 

 

7,967

 

 

-

 

 

-

Floor plan

 

48,622

 

 

45,463

 

 

2,959

 

 

200

 

 

-

 

 

-

 

46,880

 

 

43,816

 

 

3,058

 

 

6

 

 

-

 

 

-

 

768,051

 

 

719,066

 

 

32,094

 

 

16,891

 

 

-

 

 

-

 

810,914

 

 

786,328

 

 

10,283

 

 

14,303

 

 

-

 

 

-

Total

 

1,569,551

 

 

1,385,647

 

 

86,892

 

 

97,012

 

 

-

 

 

-

 

1,616,973

 

 

1,463,356

 

 

64,750

 

 

88,867

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - acquired loans

(under ASC 310-20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

54

 

 

-

 

 

-

 

 

54

 

 

-

 

 

-

 

28

 

 

-

 

 

-

 

 

28

 

 

-

 

 

-

Floor plan

 

955

 

 

77

 

 

-

 

 

878

 

 

-

 

 

-

 

858

 

 

60

 

 

-

 

 

798

 

 

-

 

 

-

 

1,009

 

 

77

 

 

-

 

 

932

 

 

-

 

 

-

 

886

 

 

60

 

 

-

 

 

826

 

 

-

 

 

-

Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

1,396

 

 

1,396

 

 

-

 

 

-

 

 

-

 

 

-

 

1,363

 

 

1,363

 

 

-

 

 

-

 

 

-

 

 

-

 

1,396

 

 

1,396

 

 

-

 

 

-

 

 

-

 

 

-

 

1,363

 

 

1,363

 

 

-

 

 

-

 

 

-

 

 

-

Total

 

2,405

 

 

1,473

 

 

-

 

 

932

 

 

-

 

 

-

 

2,249

 

 

1,423

 

 

-

 

 

826

 

 

-

 

 

-

 

3742


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

March 31, 2019

June 30, 2019

Risk Ratings

Risk Ratings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

Special

 

 

 

 

 

 

Balance

 

 

 

Special

 

 

 

 

 

 

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

(In thousands)

(In thousands)

Retail - originated and other loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Traditional

 

517,773

 

487,640

 

-

 

30,133

 

-

 

-

 

504,142

 

476,446

 

-

 

27,696

 

-

 

-

Non-traditional

 

13,206

 

10,589

 

-

 

2,617

 

-

 

-

 

12,893

 

9,454

 

-

 

3,439

 

-

 

-

Loss mitigation program

 

107,257

 

88,231

 

-

 

19,026

 

-

 

-

 

106,674

 

91,748

 

-

 

14,926

 

-

 

-

Home equity secured personal loans

 

245

 

236

 

-

 

9

 

-

 

-

 

232

 

232

 

-

 

-

 

-

 

-

GNMA's buy-back option program

 

12,942

 

-

 

-

 

12,942

 

-

 

-

 

11,675

 

-

 

-

 

11,675

 

-

 

-

 

651,423

 

586,696

 

-

 

64,727

 

-

 

-

 

635,616

 

577,880

 

-

 

57,736

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

27,926

 

27,194

 

-

 

732

 

-

 

-

 

27,888

 

27,316

 

-

 

572

 

-

 

-

Overdrafts

 

172

 

137

 

-

 

35

 

-

 

-

 

184

 

154

 

-

 

30

 

-

 

-

Unsecured personal lines of credit

 

1,929

 

1,900

 

-

 

29

 

-

 

-

 

2,003

 

1,975

 

-

 

28

 

-

 

-

Unsecured personal loans

 

304,608

 

303,582

 

-

 

1,026

 

-

 

-

 

309,980

 

308,756

 

-

 

1,224

 

-

 

-

Cash collateral personal loans

 

15,908

 

15,616

 

-

 

292

 

-

 

-

 

16,055

 

15,681

 

-

 

374

 

-

 

-

 

350,543

 

348,429

 

-

 

2,114

 

-

 

-

 

356,110

 

353,882

 

-

 

2,228

 

-

 

-

Auto and Leasing

 

1,167,482

 

1,155,319

 

-

 

12,163

 

-

 

-

 

1,218,070

 

1,206,049

 

-

 

12,021

 

-

 

-

Total

 

2,169,448

 

2,090,444

 

-

 

79,004

 

-

 

-

 

2,209,796

 

2,137,811

 

-

 

71,985

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail - acquired loans (accounted for under ASC 310-20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

20,622

 

20,232

 

-

 

390

 

-

 

-

 

19,873

 

19,596

 

-

 

277

 

-

 

-

Personal loans

 

2,146

 

2,111

 

-

 

35

 

-

 

-

 

2,093

 

2,082

 

-

 

11

 

-

 

-

 

22,768

 

22,343

 

-

 

425

 

-

 

-

 

21,966

 

21,678

 

-

 

288

 

-

 

-

Auto

 

2,336

 

2,236

 

-

 

100

 

-

 

-

 

996

 

938

 

-

 

58

 

-

 

-

 

25,104

 

24,579

 

-

 

525

 

-

 

-

 

22,962

 

22,616

 

-

 

346

 

-

 

-

$

3,766,508

 

$

3,502,143

 

$

86,892

 

$

177,473

 

$

-

 

$

-

$

3,851,980

 

$

3,625,206

 

$

64,750

 

$

162,024

 

$

-

 

$

-

3843


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

December 31, 2018

 

Risk Ratings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

(In thousands)

Commercial - originated and other loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Corporate

$

289,052

 

$

246,711

 

$

26,544

 

$

15,797

 

$

-

 

 $  

-

    Institutional

 

69,613

 

 

59,509

 

 

-

 

 

10,104

 

 

-

 

 

-

    Middle market

 

207,463

 

 

151,638

 

 

32,638

 

 

23,187

 

 

-

 

 

-

    Retail

 

224,114

 

 

198,402

 

 

3,996

 

 

21,716

 

 

-

 

 

-

    Floor plan

 

4,184

 

 

2,890

 

 

-

 

 

1,294

 

 

-

 

 

-

    Real estate

 

19,009

 

 

19,009

 

 

-

 

 

-

 

 

-

 

 

-

 

 

813,435

 

 

678,159

 

 

63,178

 

 

72,098

 

 

-

 

 

-

  Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Corporate

 

179,885

 

 

154,629

 

 

25,256

 

 

-

 

 

-

 

 

-

    Institutional

 

156,410

 

 

156,410

 

 

-

 

 

-

 

 

-

 

 

-

    Middle market

 

87,967

 

 

63,876

 

 

13,737

 

 

10,354

 

 

-

 

 

-

    Retail

 

310,212

 

 

307,160

 

 

318

 

 

2,734

 

 

-

 

 

-

    Floor plan

 

49,679

 

 

47,092

 

 

2,541

 

 

46

 

 

-

 

 

-

 

 

784,153

 

 

729,167

 

 

41,852

 

 

13,134

 

 

-

 

 

-

      Total

 

1,597,588

 

 

1,407,326

 

 

105,030

 

 

85,232

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - acquired loans

      (under ASC 310-20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Retail 

 

54

 

 

-

 

 

-

 

 

54

 

 

-

 

 

-

    Floor plan

 

982

 

 

94

 

 

-

 

 

888

 

 

-

 

 

-

 

 

1,036

 

 

94

 

 

-

 

 

942

 

 

-

 

 

-

  Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Retail 

 

1,510

 

 

1,510

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,510

 

 

1,510

 

 

-

 

 

-

 

 

-

 

 

-

      Total

 

2,546

 

 

1,604

 

 

-

 

 

942

 

 

-

 

 

-

3944


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

December 31, 2018

 

Risk Ratings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

(In thousands)

Retail - originated and other loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Traditional

 

527,732

 

 

493,952

 

 

-

 

 

33,780

 

 

-

 

 

-

    Non-traditional

 

14,273

 

 

11,188

 

 

-

 

 

3,085

 

 

-

 

 

-

    Loss mitigation program

 

106,833

 

 

87,444

 

 

-

 

 

19,389

 

 

-

 

 

-

    Home equity secured personal loans

 

250

 

 

250

 

 

-

 

 

-

 

 

-

 

 

-

    GNMA's buy-back option program

 

19,721

 

 

-

 

 

-

 

 

19,721

 

 

-

 

 

-

 

 

668,809

 

 

592,834

 

 

-

 

 

75,975

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Credit cards

 

28,034

 

 

27,623

 

 

-

 

 

411

 

 

-

 

 

-

    Overdrafts

 

214

 

 

204

 

 

-

 

 

10

 

 

-

 

 

-

    Unsecured personal lines of credit

 

1,917

 

 

1,895

 

 

-

 

 

22

 

 

-

 

 

-

    Unsecured personal loans

 

303,119

 

 

301,857

 

 

-

 

 

1,262

 

 

-

 

 

-

    Cash collateral personal loans

 

15,696

 

 

15,693

 

 

-

 

 

3

 

 

-

 

 

-

 

 

348,980

 

 

347,272

 

 

-

 

 

1,708

 

 

-

 

 

-

    Auto and Leasing

 

1,129,695

 

 

1,116,201

 

 

-

 

 

13,494

 

 

-

 

 

-

      Total

 

2,147,484

 

 

2,056,307

 

 

-

 

 

91,177

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail - acquired loans

      (under ASC 310-20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Credit cards

 

21,822

 

 

21,442

 

 

-

 

 

380

 

 

-

 

 

-

    Personal loans

 

2,166

 

 

2,148

 

 

-

 

 

18

 

 

-

 

 

-

 

 

23,988

 

 

23,590

 

 

-

 

 

398

 

 

-

 

 

-

    Auto

 

4,435

 

 

4,235

 

 

-

 

 

200

 

 

-

 

 

-

      Total

 

28,423

 

 

27,825

 

 

-

 

 

598

 

 

-

 

 

-

 

$

3,776,041

 

$

3,493,062

 

$

105,030

 

$

177,949

 

$

-

 

$

-

4045


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 56 – ALLOWANCE FORFOR LOAN AND LEASE LOSSES

 

The composition of Oriental’s allowance for loan and lease losses at March 31,June 30, 2019 and December 31, 2018 was as follows:

 

March 31,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2019

 

2018

(In thousands)

(In thousands)

Allowance for loans and lease losses:

 

 

 

 

 

 

 

 

 

 

Originated and other loans and leases held for investment:

 

 

 

 

 

 

 

 

 

 

Mortgage

$

16,689

 

$

19,783

$

15,361

 

$

19,783

Commercial

 

32,154

 

30,326

 

29,234

 

30,326

Consumer

 

16,085

 

15,571

 

15,831

 

15,571

Auto and leasing

 

29,107

 

 

29,508

 

29,526

 

 

29,508

Total allowance for originated and other loans and lease losses

 

94,035

 

 

95,188

 

89,952

 

 

95,188

 

 

 

 

 

 

 

 

 

 

Acquired BBVAPR loans:

 

 

 

 

 

 

 

 

 

 

Accounted for under ASC 310-20 (Loans with revolving feature and/or

 

 

 

 

 

 

 

 

 

 

acquired at a premium)

 

 

 

 

 

 

 

 

 

 

Commercial

 

32

 

22

 

31

 

22

Consumer

 

1,869

 

1,905

 

1,617

 

1,905

Auto

 

67

 

 

135

 

37

 

 

135

 

1,968

 

 

2,062

 

1,685

 

 

2,062

Accounted for under ASC 310-30 (Loans acquired with deteriorated

 

 

 

 

 

 

 

 

 

 

credit quality, including those by analogy)

 

 

 

 

 

 

 

 

 

 

Mortgage

 

17,901

 

 

15,225

 

25,208

 

 

15,225

Commercial

 

20,733

 

20,641

 

17,083

 

20,641

Auto

 

3,499

 

 

6,144

 

3,136

 

 

6,144

 

42,133

 

 

42,010

 

45,427

 

 

42,010

Total allowance for acquired BBVAPR loans and lease losses

 

44,101

 

 

44,072

 

47,112

 

 

44,072

Acquired Eurobank loans:

 

 

 

 

 

 

 

 

 

 

Loans secured by 1-4 family residential properties

 

15,110

 

15,382

 

17,213

 

15,382

Commercial

 

9,242

 

9,585

 

8,365

 

9,585

Consumer

 

-

 

 

4

 

-

 

 

4

Total allowance for acquired Eurobank loan and lease losses

 

24,352

 

 

24,971

 

25,578

 

 

24,971

Total allowance for loan and lease losses

$

162,488

 

$

164,231

$

162,642

 

$

164,231

 

Oriental maintains an allowance for loan and lease losses at a level that management considers adequate to provide for probable losses based upon an evaluation of known and inherent risks. Oriental’s allowance for loan and lease losses policy provides for a detailed quarterly analysis of probable losses. The analysis includes a review of historical loan loss experience, value of underlying collateral, current economic conditions, financial condition of borrowers and other pertinent factors. While management uses available information in estimating probable loan losses, future additions to the allowance may be required based on factors beyond Oriental’s control. We also maintain an allowance for loan losses on acquired loans when: (i) for loans accounted for under ASC 310-30, there is deterioration in credit quality subsequent to acquisition, and (ii) for loans accounted for under ASC 310-20, the inherent losses in the loans exceed the remaining credit discount recorded at the time of acquisition.

 

Allowance for Originated and Other Loan and Lease Losses Held for Investment

The following tables present the activity in our allowance for loan and lease losses and the related recorded investment of the originated and other loans held for investment portfolio by segment for the periods indicated:

 

4146


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended March 31, 2019

Quarter Ended June 30, 2019

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Total

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Total

(In thousands)

(In thousands)

Allowance for loan and lease losses for originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

19,783

 

$

30,326

 

$

15,571

 

$

29,508

 

$

95,188

$

16,689

 

$

32,154

 

$

16,085

 

$

29,107

 

$

94,035

Charge-offs

 

(587)

 

(1,086)

 

(4,121)

 

(11,371)

 

(17,165)

 

(604)

 

(2,146)

 

(4,839)

 

(10,672)

 

(18,261)

Recoveries

 

287

 

147

 

263

 

3,982

 

4,679

 

316

 

177

 

327

 

4,877

 

5,697

(Recapture) provision for loan and lease losses

 

(2,794)

 

 

2,767

 

 

4,372

 

 

6,988

 

 

11,333

Provision for loan and lease losses

 

(1,040)

 

 

(951)

 

 

4,258

 

 

6,214

 

 

8,481

Balance at end of period

$

16,689

 

$

32,154

 

$

16,085

 

$

29,107

 

$

94,035

$

15,361

 

$

29,234

 

$

15,831

 

$

29,526

 

$

89,952

 

 

March 31, 2019

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Total

 

(In thousands)

Allowance for loan and lease losses on originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Ending allowance balance attributable

      to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

11,135

 

$

10,828

 

$

-

 

$

-

 

$

21,963

        Collectively evaluated for impairment

 

5,554

 

 

21,326

 

 

16,085

 

 

29,107

 

 

72,072

                Total ending allowance balance

$

16,689

 

 $  

32,154

 

 $  

16,085

 

 $  

29,107

 

 $  

94,035

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

83,406

 

$

88,615

 

$

-

 

$

-

 

$

172,021

        Collectively evaluated for impairment

 

568,017

 

 

1,480,936

 

 

350,543

 

 

1,167,482

 

 

3,566,978

                Total ending loan balance

$

651,423

 

$

1,569,551

 

$

350,543

 

$

1,167,482

 

$

3,738,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2019

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Total

 

(In thousands)

Allowance for loan and lease losses for originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

19,783

 

$

30,326

 

$

15,571

 

$

29,508

 

$

95,188

          Charge-offs

 

(1,191)

 

 

(3,232)

 

 

(8,958)

 

 

(22,044)

 

 

(35,425)

          Recoveries

 

603

 

 

323

 

 

590

 

 

8,858

 

 

10,374

          Provision for loan and lease losses

 

(3,834)

 

 

1,817

 

 

8,628

 

 

13,204

 

 

19,815

      Balance at end of period

$

15,361

 

$

29,234

 

$

15,831

 

$

29,526

 

$

89,952

 

 

Quarter Ended March 31, 2018

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Total

 

(In thousands)

Allowance for loan and lease losses for originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

20,439

 

$

30,258

 

$

16,454

 

$

25,567

 

$

92,718

          Charge-offs

 

(968)

 

 

(1,149)

 

 

(4,258)

 

 

(8,982)

 

 

(15,357)

          Recoveries

 

314

 

 

182

 

 

240

 

 

3,777

 

 

4,513

          (Recapture) provision for originated and other loan and lease losses

 

(802)

 

 

3,883

 

 

5,587

 

 

6,290

 

 

14,958

                Balance at end of period

$

18,983

 

$

33,174

 

$

18,023

 

$

26,652

 

$

96,832

 

June 30, 2019

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Total

 

(In thousands)

Allowance for loan and lease losses on originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Ending allowance balance attributable

      to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

10,615

 

$

9,168

 

$

-

 

$

-

 

$

19,783

        Collectively evaluated for impairment

 

4,746

 

 

20,066

 

 

15,831

 

 

29,526

 

 

70,169

                Total ending allowance balance

$

15,361

 

 $  

29,234

 

 $  

15,831

 

 $  

29,526

 

 $  

89,952

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

83,093

 

$

83,102

 

$

-

 

$

-

 

$

166,195

        Collectively evaluated for impairment

 

552,523

 

 

1,533,871

 

 

356,110

 

 

1,218,070

 

 

3,660,574

                Total ending loan balance

$

635,616

 

$

1,616,973

 

$

356,110

 

$

1,218,070

 

$

3,826,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4247


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

Quarter Ended June 30, 2018

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Total

 

(In thousands)

Allowance for loan and lease losses for originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

18,983

 

$

33,174

 

$

18,023

 

$

26,652

 

$

96,832

          Charge-offs

 

(1,328)

 

 

(1,998)

 

 

(4,588)

 

 

(13,748)

 

 

(21,662)

          Recoveries

 

466

 

 

227

 

 

240

 

 

5,280

 

 

6,213

          (Recapture) provision for originated and other loan and lease losses

 

1,202

 

 

77

 

 

2,517

 

 

9,039

 

 

12,835

                Balance at end of period

$

19,323

 

$

31,480

 

$

16,192

 

$

27,223

 

$

94,218

 

Six-Month Period Ended June 30, 2018

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Total

 

(In thousands)

Allowance for loan and lease losses for originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

20,439

 

$

30,258

 

$

16,454

 

$

25,567

 

$

92,718

          Charge-offs

 

(2,298)

 

 

(3,147)

 

 

(8,847)

 

 

(22,731)

 

 

(37,023)

          Recoveries

 

786

 

 

409

 

 

479

 

 

9,056

 

 

10,730

          Provision for originated and other loan and lease losses

 

396

 

 

3,960

 

 

8,106

 

 

15,331

 

 

27,793

                Balance at end of period

$

19,323

 

$

31,480

 

$

16,192

 

$

27,223

 

$

94,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Total

 

(In thousands)

Allowance for loan and lease losses on originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Ending allowance balance attributable

      to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

10,186

 

$

8,434

 

$

-

 

$

-

 

$

18,620

        Collectively evaluated for impairment

 

9,597

 

 

21,892

 

 

15,571

 

 

29,508

 

 

76,568

                Total ending allowance balance

$

19,783

 

 $  

30,326

 

 $  

15,571

 

 $  

29,508

 

 $  

95,188

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

84,174

 

$

81,229

 

$

-

 

$

-

 

$

165,403

        Collectively evaluated for impairment

 

584,635

 

 

1,516,359

 

 

348,980

 

 

1,129,695

 

 

3,579,669

                Total ending loan balance

$

668,809

 

$

1,597,588

 

$

348,980

 

$

1,129,695

 

$

3,745,072

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for BBVAPR Acquired Loan Losses

 

Loans accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

 

The following tables present the activity in our allowance for loan losses and related recorded investment of the associated loans in our BBVAPR acquired loan portfolio accounted for under ASC 310-20, for the periods indicated:

 

 

Quarter Ended March 31, 2019

 

Commercial

 

Consumer

 

Auto

 

 

Total

 

(In thousands)

 Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

22

 

$

1,905

 

$

135

 

 

$

2,062

          Charge-offs 

 

-

 

 

(440)

 

 

(85)

 

 

 

(525)

          Recoveries

 

3

 

 

40

 

 

90

 

 

 

133

          Provision (recapture) for acquired BBVAPR

          loan and lease losses accounted for

          under ASC 310-20

 

7

 

 

364

 

 

(73)

 

 

 

298

                Balance at end of period

$

32

 

$

1,869

 

$

67

 

 

$

1,968

48


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended June 30, 2019

 

Commercial

 

Consumer

 

Auto

 

 

Total

 

(In thousands)

 Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

32

 

$

1,869

 

$

67

 

 

$

1,968

          Charge-offs 

 

(80)

 

 

(433)

 

 

(56)

 

 

 

(569)

          Recoveries

 

2

 

 

78

 

 

71

 

 

 

151

          Provision (recapture) for acquired BBVAPR

          loan and lease losses accounted for

          under ASC 310-20

 

77

 

 

103

 

 

(45)

 

 

 

135

                Balance at end of period

$

31

 

$

1,617

 

$

37

 

 

$

1,685

 

Six-Month Period Ended June 30, 2019

 

Commercial

 

Consumer

 

Auto

 

Total

 

(In thousands)

Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

22

 

$

1,905

 

$

135

 

$

2,062

          Charge-offs

 

(80)

 

 

(873)

 

 

(141)

 

 

(1,094)

          Recoveries

 

5

 

 

118

 

 

161

 

 

284

          Provision (recapture) for acquired BBVAPR

          loan and lease losses accounted for

          under ASC 310-20

 

84

 

 

467

 

 

(118)

 

 

433

                Balance at end of period

$

31

 

$

1,617

 

$

37

 

$

1,685

 

4349


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

March 31, 2019

June 30, 2019

Commercial

 

Consumer

 

Auto

 

Total

Commercial

 

Consumer

 

Auto

 

Total

(In thousands)

(In thousands)

Allowance for loan and lease losses

for acquired BBVAPR loans

accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable

to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

24

 

$

-

 

$

-

 

$

24

$

27

 

$

-

 

$

-

 

$

27

Collectively evaluated for impairment

 

8

 

 

1,869

 

 

67

 

 

1,944

 

4

 

 

1,617

 

 

37

 

 

1,658

Total ending allowance balance

$

32

 

$

1,869

 

$

67

 

$

1,968

$

31

 

$

1,617

 

$

37

 

$

1,685

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

747

 

$

-

 

$

-

 

$

747

$

678

 

$

-

 

$

-

 

$

678

Collectively evaluated for impairment

 

1,658

 

 

22,768

 

 

2,336

 

 

26,762

 

1,571

 

 

21,966

 

 

996

 

 

24,533

Total ending loan balance

$

2,405

 

$

22,768

 

$

2,336

 

$

27,509

$

2,249

 

$

21,966

 

$

996

 

$

25,211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31, 2018

Quarter Ended June 30, 2018

Commercial

 

Consumer

 

Auto

 

Total

Commercial

 

Consumer

 

Auto

 

Total

(In thousands)

(In thousands)

Allowance for loan and lease losses

for acquired BBVAPR loans

accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

42

 

$

3,225

 

$

595

 

$

3,862

$

37

 

$

2,659

 

$

488

 

$

3,184

Charge-offs

 

-

 

(1,022)

 

 

(125)

 

(1,147)

 

(5)

 

 

(420)

 

 

(88)

 

 

(513)

Recoveries

 

3

 

54

 

 

228

 

285

 

12

 

 

94

 

 

244

 

 

350

Provision (recapture) for acquired

loan and lease losses accounted for

under ASC 310-20

 

(8)

 

 

402

 

-

(210)

 

 

184

 

42

 

 

24

 

 

(361)

 

 

(295)

Balance at end of period

$

37

 

$

2,659

 

$

488

 

$

3,184

$

86

 

$

2,357

 

$

283

 

$

2,726

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2018

 

Commercial

 

Consumer

 

Auto

 

 

Total

 

(In thousands)

    Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

42

 

$

3,225

 

$

595

 

 

$

3,862

          Charge-offs

 

(5)

 

 

(1,442)

 

 

(213)

 

 

 

(1,660)

          Recoveries

 

15

 

 

148

 

 

472

 

 

 

635

          Provision (recapture) for acquired

            loan and lease losses accounted for

            under ASC 310-20

 

34

 

 

426

 

 

(571)

 

 

 

(111)

                Balance at end of period

$

86

 

$

2,357

 

$

283

 

 

$

2,726

 

4450


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

December 31, 2018

 

Commercial

 

Consumer

 

Auto

 

Total

 

(In thousands)

    Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

    Ending allowance balance attributable

      to loans:

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

14

 

$

-

 

$

-

 

$

14

        Collectively evaluated for impairment

 

8

 

 

1,905

 

 

135

 

 

2,048

                Total ending allowance balance

$

22

 

$

1,905

 

$

135

 

$

2,062

Loans:

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

747

 

$

-

 

$

-

 

$

747

        Collectively evaluated for impairment

 

1,799

 

 

23,988

 

 

4,435

 

 

30,222

                Total ending loan balance

$

2,546

 

$

23,988

 

$

4,435

 

$

30,969

 

Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)

 

For loans accounted for under ASC 310-30, as part of the evaluation of actual versus expected cash flows, Oriental assesses on a quarterly basis the credit quality of these loans based on delinquency, severity factors and risk ratings, among other assumptions.  Migration and credit quality trends are assessed at the pool level, by comparing information from the latest evaluation period through the end of the reporting period.

During the second quarter of 2019, Oriental adjusted to fair value several mortgage loans accounted under ASC 310-30, which are expected to be sold during 2019, with a net increment in provision for acquired BBVAPR and Eurobank loans by $8.5 million.

 

The following tables present the activity in our allowance for loan losses and related recorded investment of the acquired BBVAPR loan portfolio accounted for under ASC 310-30 for the periods indicated:

 

 

Quarter Ended March 31, 2019

 

Mortgage

 

Commercial

 

Consumer

 

Auto

 

Total

 

(In thousands)

Allowance for loan and lease losses for

acquired BBVAPR loans accounted for under

ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

15,225

 

$

20,641

 

$

-

$

6,144

 

42,010

Provision (recapture) for acquired BBVAPR

loans and lease losses accounted for under

ASC 310-30

 

2,733

 

 

850

 

 

-

 

(2,314)

 

1,269

Allowance de-recognition

 

(57)

 

 

(758)

 

 

-

 

(331)

 

(1,146)

                Balance at end of period

$

17,901

 

$

20,733

 

$

-

$

3,499

 

42,133

 

4551


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended March 31, 2018

Quarter Ended June 30, 2019

Mortgage

 

Commercial

 

Consumer

 

Auto

 

Total

Mortgage

 

Commercial

 

Consumer

 

Auto

 

Total

(In thousands)

(In thousands)

Allowance for loan and lease losses for

acquired BBVAPR loans accounted for under

ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

14,085

 

$

23,691

 

$

18

 

$

7,961

 

$

45,755

$

17,901

 

$

20,733

 

$

-

$

3,499

 

42,133

Provision (recapture) for acquired BBVAPR loans and

lease losses accounted for under ASC 310-30

 

314

 

752

 

-

 

(887)

 

179

 

7,390

 

(79)

 

-

 

-

 

7,311

Allowance de-recognition

 

(68)

 

 

(2,396)

 

 

-

 

 

(304)

 

 

(2,768)

 

(83)

 

 

(3,571)

 

 

-

 

(363)

 

(4,017)

Balance at end of period

$

14,331

 

$

22,047

 

$

18

 

$

6,770

 

$

43,166

$

25,208

 

$

17,083

 

$

-

$

3,136

 

45,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2019

Mortgage

 

Commercial

 

Consumer

Auto

 

Total

(In thousands)

Allowance for loan and lease losses for

acquired BBVAPR loans accounted for under

ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

15,225

 

$

20,641

 

$

-

$

6,144

 

42,010

Provision (recapture) for acquired BBVAPR loans and lease losses accounted for under ASC 310-30

 

10,123

 

771

 

-

 

(2,314)

 

8,580

Allowance de-recogntion

 

(140)

 

 

(4,329)

 

 

-

 

(694)

 

(5,163)

Balance at end of period

$

25,208

 

$

17,083

 

$

-

$

3,136

 

45,427

52


 

Quarter Ended June 30, 2018

 

Mortgage

 

Commercial

 

Consumer

 

Auto

 

Total

 

(In thousands)

Allowance for loan and lease losses for

acquired BBVAPR loans accounted for under

ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

14,331

 

$

22,047

 

$

18

 

$

6,770

 

$

43,166

          Provision for acquired BBVAPR loans                                                                                                                                                                                                                                                                                                                and lease losses accounted for under ASC 310-30

 

236

 

 

1,306

 

 

-

 

 

-

 

 

1,542

          Allowance de-recognition

 

-

 

 

(334)

 

 

-

 

 

(198)

 

 

(532)

                Balance at end of period

$

14,567

 

$

23,019

 

$

18

 

$

6,572

 

$

44,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2018

 

Mortgage

 

Commercial

 

Consumer

 

Auto

 

Total

 

(In thousands)

Allowance for loan and lease losses for

acquired BBVAPR loans accounted for under

ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

14,085

 

$

23,691

 

$

18

 

$

7,961

 

$

45,755

          Provision for acquired BBVAPR loans                                                                                                                                                                                                                                                                                                                and lease losses accounted for under ASC 310-30

 

550

 

 

2,058

 

 

-

 

 

(887)

 

 

1,721

          Allowance de-recognition

 

(68)

 

 

(2,730)

 

 

-

 

 

(502)

 

 

(3,300)

                Balance at end of period

$

14,567

 

$

23,019

 

$

18

 

$

6,572

 

$

44,176

 

Allowance for Acquired Eurobank Loan Losses

 

The changes in the allowance for loan and lease losses on acquired Eurobank loans for the quarters ended March 31,June 30, 2019 and 2018 were as follows:

 

 

Quarter Ended March 31, 2019

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial

 

Consumer

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired Eurobank loans:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

15,382

 

$

9,585

 

$

4

 

$

24,971

         (Recapture) for loan and lease losses, net

 

(202)

 

 

(449)

 

 

-

 

 

(651)

          Allowance de-recognition

 

(70)

 

$

106

 

$

(4)

 

 

32

                Balance at end of period

$

15,110

 

$

9,242

 

$

-

 

$

24,352

 

 

Quarter Ended March 31, 2018

 

Loans secured by 1-4 Family Residential Properties

 

Commercial

 

Consumer

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired Eurobank loans:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

15,187

 

$

9,983

 

$

4

 

$

25,174

          Provision (recapture) for acquired Eurobank loan and lease losses, net

 

179

 

 

(40)

 

 

-

 

 

139

          Allowance de-recognition

 

48

 

 

49

 

 

-

 

 

97

                Balance at end of period

$

15,414

 

$

9,992

 

$

4

 

$

25,410

4653


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

Quarter Ended June 30, 2019

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial

 

Consumer

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired Eurobank loans:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

15,110

 

$

9,242

 

$

-

 

$

24,352

         Provision (recapture) for loan and lease losses, net

 

2,502

 

 

(724)

 

 

-

 

 

1,778

         Allowance de-recognition

 

(399)

 

$

(153)

 

$

-

 

 

(552)

                Balance at end of period

$

17,213

 

$

8,365

 

$

-

 

$

25,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2019

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial

 

Consumer

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired Eurobank loans:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

15,382

 

$

9,585

 

$

4

 

$

24,971

          Provision (recapture) for loan and lease losses, net

 

2,300

 

 

(1,174)

 

 

-

 

 

1,126

          Allowance de-recognition

 

(469)

 

 

(46)

 

 

(4)

 

 

(519)

                Balance at end of period

$

17,213

 

$

8,365

 

$

-

 

$

25,578

54


NOTE 6 OFG BANCORP— FORECLOSED REAL ESTATE

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following tables present the activity related to foreclosed real estate for the quarters ended March 31, 2019 and 2018

 

Quarter Ended June 30, 2018

 

Loans secured by 1-4 Family Residential Properties

 

Commercial

 

Consumer

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired Eurobank loans:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

15,414

 

$

9,992

 

$

4

 

$

25,410

          Provision (recapture) for acquired Eurobank loan and lease losses, net

 

605

 

 

60

 

 

-

 

 

665

          Allowance de-recognition

 

(849)

 

 

(912)

 

 

-

 

 

(1,761)

                Balance at end of period

$

15,170

 

$

9,140

 

$

4

 

$

24,314

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2018

 

Loans secured by 1-4 Family Residential Properties

 

Commercial

 

Consumer

 

Total

 

(In thousands)

Allowance for loan and lease losses for Eurobank loans:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

15,187

 

$

9,983

 

$

4

 

$

25,174

          Provision (recapture) for acquired Eurobank loan and lease losses, net

 

784

 

 

21

 

 

-

 

 

805

          Allowance de-recognition

 

(801)

 

 

(864)

 

 

-

 

 

(1,665)

                Balance at end of period

$

15,170

 

$

9,140

 

$

4

 

$

24,314

 

Quarter Ended March 31, 2019

 

Originated and other loans and leases held for investment

 

Acquired BBVAPR loans

 

Acquired Eurobank loans

 

Total

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

9,571

 

$

14,617

 

$

9,580

 

$

33,768

          Decline in value

 

(168)

 

 

(1,157)

 

 

(421)

 

 

(1,746)

          Additions

 

2,354

 

 

1,055

 

 

495

 

 

3,904

           Sales  

 

(1,673)

 

 

(1,718)

 

 

(1,567)

 

 

(4,958)

          Other adjustments

 

(72)

 

 

(31)

 

 

-

 

 

(103)

                Balance at end of period

$

10,012

 

$

12,766

 

$

8,087

 

$

30,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31, 2018

 

Originated and other loans and leases held for investment

 

Acquired BBVAPR loans

 

Acquired Eurobank loans

 

Total

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

14,283

 

$

18,347

 

 

11,544

 

$

44,174

          Decline in value

 

(488)

 

 

(1,036)

 

 

(462)

 

 

(1,986)

          Additions

 

1,487

 

 

1,649

 

 

113

 

 

3,249

           Sales  

 

(1,917)

 

 

(2,465)

 

 

(741)

 

 

(5,123)

                Balance at end of period

$

13,365

 

$

16,495

 

$

10,454

 

$

40,314

 

 

 

 

 

 

 

 

 

 

 

 

4755


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 7 — FORECLOSED REAL ESTATE

The following tables present the activity related to foreclosed real estate for the quarters and six-month periods ended June 30, 2019 and 2018

 

Quarter Ended June 30, 2019

 

Originated and other loans and leases held for investment

 

Acquired BBVAPR loans

 

Acquired Eurobank loans

 

Total

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

10,012

 

$

12,766

 

$

8,087

 

$

30,865

          Decline in value

 

(296)

 

 

(602)

 

 

(523)

 

 

(1,421)

          Additions

 

2,412

 

 

1,676

 

 

252

 

 

4,340

           Sales

 

(1,175)

 

 

(2,600)

 

 

(500)

 

 

(4,275)

                Balance at end of period

$

10,953

 

$

11,240

 

$

7,316

 

$

29,509

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2019

 

Originated and other loans and leases held for investment

 

Acquired BBVAPR loans

 

Acquired Eurobank loans

 

Total

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

       Balance at beginning of period

$

9,571

 

$

14,617

 

 

9,580

 

$

33,768

          Decline in value

 

(589)

 

 

(1,789)

 

 

(943)

 

 

(3,321)

           Additions

 

4,818

 

 

2,730

 

 

746

 

 

8,294

          Sales

 

(2,847)

 

 

(4,318)

 

 

(2,067)

 

 

(9,232)

                Balance at end of period

$

10,953

 

$

11,240

 

$

7,316

 

$

29,509

 

 

 

 

 

 

 

 

 

 

 

 

56


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended June 30, 2018

 

Originated and other loans and leases held for investment

 

Acquired BBVAPR loans

 

Acquired Eurobank loans

 

Total

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of year

$

13,365

 

$

16,495

 

$

10,454

 

$

40,314

           Decline in value

 

(170)

 

 

(478)

 

 

(290)

 

 

(938)

          Additions

 

1,782

 

 

3,275

 

 

1,828

 

 

6,885

           Sales  

 

(2,791)

 

 

(1,800)

 

 

(1,119)

 

 

(5,710)

                Balance at end of year

$

12,186

 

$

17,492

 

$

10,873

 

$

40,551

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2018

 

Originated and other loans and leases held for investment

 

Acquired BBVAPR loans

 

Acquired Eurobank loans

 

Total

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of year

$

14,283

 

$

18,347

 

$

11,544

 

$

44,174

           Decline in value

 

(658)

 

 

(1,514)

 

 

(752)

 

 

(2,924)

          Additions

 

3,269

 

 

4,925

 

 

1,941

 

 

10,135

           Sales  

 

(4,708)

 

 

(4,266)

 

 

(1,860)

 

 

(10,834)

                Balance at end of year

$

12,186

 

$

17,492

 

$

10,873

 

$

40,551

NOTE 8 — DERIVATIVES

 

The following table presents Oriental’s derivative assets and liabilities at March 31,June 30, 2019 and December 31, 2018:

 

March 31,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2019

 

2018

(In thousands)

(In thousands)

Derivative assets:

 

 

 

 

 

 

 

 

 

 

Interest rate swaps designated as cash flow hedges

$

-

 

$

14

$

-

 

$

14

Interest rate swaps not designated as hedges

 

33

 

 

126

 

-

 

 

126

Interest rate caps

 

77

 

 

207

 

26

 

 

207

$

110

 

$

347

$

26

 

$

347

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

Interest rate swaps designated as cash flow hedges

$

329

 

$

-

$

959

 

$

-

Interest rate swaps not designated as hedges

 

33

 

 

126

 

-

 

 

126

Interest rate caps

 

77

 

 

207

 

26

 

 

207

$

439

 

$

333

$

985

 

$

333

 

Interest Rate Swaps

 

Oriental enters into interest rate swap contracts to hedge the variability of future interest cash flows of forecasted wholesale borrowings attributable to changes in a predetermined variable index rate. The interest rate swaps effectively fix Oriental’s interest

57


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

payments on an amount of forecasted interest expense attributable to the variable index rate corresponding to the swap notional stated rate. These swaps are designated as cash flow hedges for the forecasted wholesale borrowing transactions and are properly documented as such; therefore, qualify for cash flow hedge accounting. Any gain or loss associated with the effective portion of the cash flow hedges is recognized in other comprehensive income (loss) and is subsequently reclassified into operations in the period during which the hedged forecasted transactions affect earnings. Changes in the fair value of these derivatives are recorded in accumulated other comprehensive income to the extent there is no significant ineffectiveness in the cash flow hedging relationships. Currently, Oriental does not expect to reclassify any amount included in other comprehensive income (loss) related to these interest rate swaps to operations in the next twelve months.

 

The following table shows a summary of these swaps and their terms at March 31,June 30, 2019:

 

Notional

 

Fixed

 

Variable

 

Trade

 

Settlement

 

Maturity

 

Notional

 

Fixed

 

Variable

 

Trade

 

Settlement

 

Maturity

Type

 

Amount

 

Rate

 

Rate Index

 

Date

 

Date

 

Date

 

Amount

 

Rate

 

Rate Index

 

Date

 

Date

 

Date

 

 (In thousands)

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

33,175

 

2.4210%

 

1-Month LIBOR

 

07/03/13

 

07/03/13

 

08/01/23

 

$

32,773

 

2.4210%

 

1-Month LIBOR

 

07/03/13

 

07/03/13

 

08/01/23

 

$

33,175

 

 

 

 

 

 

 

 

 

 

 

$

32,773

 

 

 

 

 

 

 

 

 

 

 

An accumulated unrealized loss of $329$959 thousand and a gain of $14 thousand were recognized in accumulated other comprehensive income related to the valuation of these swaps at March 31,June 30, 2019 and December 31, 2018, respectively, and the related asset or liability is being reflected in the consolidated statements of financial condition.

 

At March 31,June 30, 2019 andOriental did not have interest rate swaps not designated as hedging instruments offered to clients.  At December 31, 2018, interest rate swaps not designated as hedging instruments that were offered to clients represented an asset of $33$126 thousand and $126 thousand, respectively, and were included as part of derivative assets in the consolidated statements of financial position. The credit risk to these clients stemming from these derivatives, if any, is not material. At March 31, 2019 and December 31, 2018, interest rate swaps not designated as hedging instruments that are the mirror-images of the derivatives offered to clients represented a liability of $33$126 thousand and $126 thousand, respectively, and were included as part of derivative liabilities in the consolidated statements of financial condition.

48


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table shows a summary of these interest rate swaps not designated as hedging instruments and their terms at March 31, 2019:

 

 

Notional

 

Fixed

 

Variable

 

Settlement

 

Maturity

Type

 

Amount

 

Rate

 

Rate Index

 

Date

 

Date

 

 

 (In thousands)

 

 

 

 

 

 

 

 

Interest Rate Swaps - Derivatives Offered to Clients

 

$

12,500

 

5.5050%

 

1-Month LIBOR

 

04/11/09

 

04/11/19

 

 

$

12,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps - Mirror Image Derivatives

 

$

12,500

 

5.5050%

 

1-Month LIBOR

 

04/11/09

 

04/11/19

 

 

$

12,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Caps

 

Oriental has entered into interest rate cap transactions with various clients with floating-rate debt who wish to protect their financial results against increases in interest rates. In these cases, Oriental simultaneously enters into mirror-image interest rate cap transactions with financial counterparties. None of these cap transactions qualify for hedge accounting, and therefore, they are marked to market through earnings. As of March 31,June 30, 2019 and December 31, 2018, the outstanding total notional amount of interest rate caps was $42.442.1 million and $150.9 million, respectively. At March 31,June 30, 2019 and December 31, 2018, the interest rate caps sold to clients represented a liability of $77$26 thousand and $207 thousand, respectively, and were included as part of derivative liabilities in the consolidated statements of financial condition. At March 31,June 30, 2019 and December 31, 2018, the interest rate caps purchased as mirror-images represented an asset of $77$26 thousand and $207 thousand, respectively, and were included as part of derivative assets in the consolidated statements of financial condition.   

 

 

NOTE 89 ACCRUED INTEREST RECEIVABLE AND OTHER ASSETS

 

Accrued interest receivable at March 31,June 30, 2019 and December 31, 2018 consists of the following:

 

March 31,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2019

 

2018

(In thousands)

(In thousands)

Loans, excluding acquired loans

$

29,373

 

$

30,409

$

31,386

 

$

30,409

Investments

 

3,779

 

 

3,845

 

2,523

 

 

3,845

$

33,152

 

$

34,254

$

33,909

 

$

34,254

 

 

 

 

 

 

 

 

 

 

Other assets at June 30, 2019 and December 31, 2018 consist of the following:

4958


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Other assets at March 31, 2019 and December 31, 2018 consist of the following:

 

March 31,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2019

 

2018

(In thousands)

(In thousands)

Prepaid expenses

$

7,391

 

$

9,788

$

11,613

 

$

9,788

Other repossessed assets

 

3,574

 

 

2,986

 

2,507

 

 

2,986

Core deposit and customer relationship intangibles

 

3,076

 

 

3,369

 

2,784

 

 

3,369

Tax credits

 

277

 

 

2,277

 

277

 

 

2,277

Investment in Statutory Trust

 

1,083

 

 

1,083

 

1,083

 

 

1,083

Accounts receivable and other assets

 

35,482

 

 

37,842

 

37,443

 

 

37,842

$

50,883

 

$

57,345

$

55,707

 

$

57,345

 

Prepaid expenses amounting to $7.4$11.6 million and $9.8 million at March 31,June 30, 2019 and December 31, 2018, respectively, include prepaid municipal, property and income taxes aggregating to $4.0$8.8 million and $5.5 million, respectively.

 

Other repossessed assets totaled $3.6$2.5 million and $3.0 million at March 31,June 30, 2019 and December 31, 2018, respectively, that consist mainly of repossessed automobiles, which are recorded at their net realizable value.

 

In connection with the FDIC-assisted acquisition and the BBVAPR Acquisition, Oriental recorded a core deposit intangible representing the value of checking and savings deposits acquired. At March 31,June 30, 2019 and December 31, 2018 this core deposit intangible amounted to $2.3$2.1 million and $2.5 million, respectively. In addition, Oriental recorded a customer relationship intangible representing the value of customer relationships acquired with the acquisition of the securities broker-dealer and insurance agency in the BBVAPR Acquisition. At March 31,June 30, 2019 and December 31, 2018, this customer relationship intangible amounted to $796$704 thousand and $888 thousand, respectively.

 

At March 31,June 30, 2019 and December 31, 2018, tax credits for Oriental totaled $277 thousand and $2.3 million, respectively. These tax credits do not have an expiration date.

 

NOTE 910— DEPOSITS AND RELATED INTEREST  

 

Total deposits, including related accrued interest payable, as of March 31,June 30, 2019 and December 31, 2018 consist of the following:

 

March 31,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2019

 

2018

(In thousands)

(In thousands)

Non-interest bearing demand deposits

$

1,092,488

 

$

1,105,324

$

1,075,744

 

$

1,105,324

Interest-bearing savings and demand deposits

 

2,356,868

 

2,274,423

 

2,344,576

 

2,274,423

Retail certificates of deposit

 

810,670

 

805,712

 

914,358

 

805,712

Institutional certificates of deposit

 

185,849

 

 

197,559

 

222,052

 

 

197,559

Total core deposits

 

4,445,875

 

 

4,383,018

 

4,556,730

 

 

4,383,018

Brokered deposits

 

451,226

 

 

525,097

 

388,407

 

 

525,097

Total deposits

$

4,897,101

 

 $  

4,908,115

$

4,945,137

 

 $  

4,908,115

 

 

 

 

 

 

 

 

 

 

5059


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Brokered deposits include $430.2 $366.7 million in certificates of deposits and $21.0$21.7 million in money market accounts at March 31,June 30, 2019, and $500.8 $500.8 million in certificates of deposits and $24.3$24.3 million in money market accounts at December 31, 2018. As part of the sale $349.7 million available-for-sale mortgage-backed securities during the quarter ended June 30, 2019, the Company reduced $62.8 million brokered deposits.

 

The weighted average interest rate of Oriental’s deposits was 0.740.80% and 0.67%, respectively, at March 31,June 30, 2019 and December 31, 2018. Interest expense for the quarters and six-month periods ended March 31,June 30, 2019 and 2018 was as follows:

 

Quarter Ended March 31,

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

2019

 

2018

2019

 

2018

 

2019

 

2018

(In thousands)

(In thousands)

Demand and savings deposits

$

3,411

 

$

2,812

$

3,948

 

$

2,956

 

$

7,359

 

$

5,768

Certificates of deposit

 

5,638

 

 

4,486

 

6,043

 

 

4,695

 

 

11,681

 

 

9,181

$

9,049

 

$

7,298

$

9,991

 

$

7,651

 

$

19,040

 

$

14,949

 

At March 31,June 30, 2019 and December 31, 2018, time deposits in denominations of $250 thousand or higher, excluding accrued interest and unamortized discounts, amounted to $338.5$403.4 million and $346.0 million, respectively. Such amounts include public funds time deposits from various Puerto Rico government municipalities, agencies and corporations of $14.1$29.3 million and $19.6 million at a weighted average rate of 127.0134.3% and 116.4% at March 31,June 30, 2019 and December 31, 2018, respectively.

 

At March 31,June 30, 2019 and December 31, 2018, total public fund deposits from various Puerto Rico government municipalities, agencies and corporations amounted to $228.8$276.9 million and $207.4 million, respectively. These public funds were collateralized with commercial loans and securities amounting to $278.2$310.9 million and $281.2 million at March 31,June 30, 2019 and December 31, 2018, respectively.

 

Excluding accrued interest of approximately $2.2$2.5 million, the scheduled maturities of certificates of deposit at March 31,June 30, 2019 and December 31, 2018 are as follows:

 

March 31,

 

December 31,

June 30,

 

December 31,

 

2019

 

 

2018

 

2019

 

 

2018

(In thousands)

(In thousands)

Within one year:

 

 

 

 

 

 

 

 

 

 

Three (3) months or less

$

275,976

 

$

305,088

$

288,380

 

$

305,088

Over 3 months through 1 year

 

469,477

 

 

545,363

 

436,659

 

 

545,363

 

745,453

 

 

850,451

 

725,039

 

 

850,451

Over 1 through 2 years

 

508,568

 

 

484,197

 

617,425

 

 

484,197

Over 2 through 3 years

 

94,306

 

 

89,340

 

81,874

 

 

89,340

Over 3 through 4 years

 

33,099

 

 

34,018

 

41,005

 

 

34,018

Over 4 through 5 years

 

43,117

 

 

42,998

 

35,243

 

 

42,998

$

1,424,543

 

$

1,501,004

$

1,500,586

 

$

1,501,004

 

The table of scheduled maturities of certificates of deposits above includes brokered-deposits and individual retirement accounts.

 

The aggregate amount of overdrafts in demand deposit accounts that were reclassified to loans amounted to $578$995 thousand and $1.1 million as of March 31,June 30, 2019 and December 31, 2018, respectively.

5160


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 1011— BORROWINGS AND RELATED INTEREST  

 

     Securities Sold under Agreements to Repurchase

 

At March 31,June 30, 2019, securities underlying agreements to repurchase were delivered to, and are being held by, the counterparties with whom the repurchase agreements were transacted.  The counterparties have agreed to resell to Oriental the same or similar securities at the maturity of these agreements.  The purpose of these transactions is to provide financing for Oriental’s securities portfolio.

 

The following table shows Oriental’s repurchase agreements, excluding accrued interest in the amount of $609$324 thousand and $785 thousand at March 31,June 30, 2019 and December 31, 2018, respectively:

 

March 31,

 

December 31,

 

2019

 

2018

 

(In thousands)

Short-term fixed-rate repurchase agreements, interest ranging from 2.45% to 2.95% (December 31, 2018 2.45% to 2.95%)

$

190,957

 

$

214,723

Long-term fixed-rate repurchase agreements, interest ranging from 1.72% to 2.86% (December 31, 2018; 1.72% to 2.86%)

 

240,000

 

 

240,000

      Total assets sold under agreements to repurchase

$

430,957

 

$

454,723

 

 

 

 

 

 

 

June 30,

 

December 31,

 

2019

 

2018

 

(In thousands)

Short-term fixed-rate repurchase agreements, interest ranging of 1.72% (December 31, 2018 2.45% to 2.95%)

$

50,000

 

$

214,723

Long-term fixed-rate repurchase agreements, interest ranging from 1.85% to 2.86% (December 31, 2018; 1.72% to 2.86%)

 

190,000

 

 

240,000

      Total assets sold under agreements to repurchase

$

240,000

 

$

454,723

 

 

 

 

 

 

Repurchase agreements mature as follows:

 

 

March 31,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2019

 

2018

(In thousands)

(In thousands)

Less than 90 days

$

190,957

 

$

214,723

$

50,000

 

$

214,723

Over 90-days

 

240,000

 

 

240,000

 

190,000

 

 

240,000

Total

$

430,957

 

$

454,723

$

240,000

 

$

454,723

 

As a result of the sale $349.7 million available-for-sale mortgage-backed securities during the quarter ended June 30, 2019, the Company terminated before maturity $191.2 million securities sold under agreements to repurchase, at a cost of $7 thousand, included in the statement of operations of the financial statements. This sale provided opportunity to further reduce wholesale funding outstanding balances.

The following securities were sold under agreements to repurchase:

 

 

March 31, 2019

 

Amortized

 

 

 

Approximate

 

Weighted

 

Cost of

 

 

 

Fair Value

 

Average

 

Underlying

 

Balance of

 

of Underlying

 

Interest Rate

Underlying Securities

Securities

 

Borrowing

 

Securities

 

of Security

 

(Dollars in thousands)

FNMA and FHLMC Certificates

$

464,669

 

$

430,957

 

$

461,092

 

 

3.03%

      Total

$

464,669

 

$

430,957

 

$

461,092

 

 

3.03%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Amortized

 

 

 

Approximate

 

Weighted

 

Cost of

 

 

 

Fair Value

 

Average

 

Underlying

 

Balance of

 

of Underlying

 

Interest Rate

Underlying Securities

Securities

 

Borrowing

 

Securities

 

of Security

 

(Dollars in thousands)

FNMA and FHLMC Certificates

$

496,814

 

$

454,723

 

$

487,181

 

 

3.01%

      Total

$

496,814

 

$

454,723

 

$

487,181

 

 

3.01%

5261


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

June 30, 2019

 

Amortized

 

 

 

Approximate

 

Weighted

 

Cost of

 

 

 

Fair Value

 

Average

 

Underlying

 

Balance of

 

of Underlying

 

Interest Rate

Underlying Securities

Securities

 

Borrowing

 

Securities

 

of Security

 

(Dollars in thousands)

FNMA and FHLMC Certificates

$

258,784

 

$

240,000

 

$

257,439

 

 

3.00%

      Total

$

258,784

 

$

240,000

 

$

257,439

 

 

3.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Amortized

 

 

 

Approximate

 

Weighted

 

Cost of

 

 

 

Fair Value

 

Average

 

Underlying

 

Balance of

 

of Underlying

 

Interest Rate

Underlying Securities

Securities

 

Borrowing

 

Securities

 

of Security

 

(Dollars in thousands)

FNMA and FHLMC Certificates

$

496,814

 

$

454,723

 

$

487,181

 

 

3.01%

      Total

$

496,814

 

$

454,723

 

$

487,181

 

 

3.01%

Advances from the Federal Home Loan Bank of New York

 

Advances are received from the FHLB-NY under an agreement whereby Oriental is required to maintain a minimum amount of qualifying collateral with a fair value of at least 110% of the outstanding advances. At March 31,June 30, 2019 and December 31, 2018, these advances were secured by mortgage and commercial loans amounting to $871.2$864.7 million and $847.3 million, respectively. Also, at March 31,June 30, 2019 and December 31, 2018, Oriental had an additional borrowing capacity with the FHLB-NY of $790.3$784.8 million and $762.0 million, respectively. At March 31,June 30, 2019 and December 31, 2018, the weighted average remaining maturity of FHLB’s advances was 28.026.0 months and 26.6 months, respectively. The original terms of these advances range between one day and seven years, and the FHLB-NY does not have the right to exercise put options at par on any advances outstanding as of March 31,June 30, 2019.

 

The following table shows a summary of the advances and their terms, excluding accrued interest in the amount of $192$180 thousand and $176 thousand, at March 31,June 30, 2019 and December 31, 2018, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

March 31

 

December 31

 

June 30,

 

December 31,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

(In thousands)

 

 

(In thousands)

Short-term fixed-rate advances from FHLB, with a weighted average interest rate of 2.67% (December 31, 2018 - 2.61%)

 

$

33,175

 

$

33,572

Short-term fixed-rate advances from FHLB, with a weighted average interest rate of 2.59% (December 31, 2018 - 2.61%)

 

$

32,773

 

$

33,572

Long-term fixed-rate advances from FHLB, with a weighted average interest rate of 2.90% (December 31, 2018 - 2.89%)

 

 

47,744

 

 

43,872

 

 

47,132

 

 

43,872

 

$

80,919

 

$

77,444

 

$

79,905

 

$

77,444

 

Advances from FHLB mature as follows:

 

 

 

 

 

 

 

 

March 31

 

 

 

2019

 

 

 

(In thousands)

Under 90 days

 

$

33,175

Over one to three years

 

 

8,780

Over three to five years

 

 

34,514

Over five years

 

 

4,450

 

 

$

80,919

62


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

 

 

 

 

 

June 30,

 

 

 

2019

 

 

 

(In thousands)

Under 90 days

 

$

32,773

Over one to three years

 

 

8,693

Over three to five years

 

 

34,019

Over five years

 

 

4,420

 

 

$

79,905

 

All of the advances referred to above with maturity dates up to the date of this report were renewed as one-month short-term advances.

 

Subordinated Capital Notes

 

Subordinated capital notes amounted to $36.1 million at March 31,June 30, 2019 and December 31, 2018. 

 

53


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 1112 – OFFSETTING OF FINANCIAL ASSETS AND LIABILITIES

 

Oriental’s derivatives are subject to agreements which allow a right of set-off with each respective counterparty. In addition, Oriental’s securities purchased under agreements to resell and securities sold under agreements to repurchase have a right of set-off with the respective counterparty under the supplemental terms of the master repurchase agreements. In an event of default, each party has a right of set-off against the other party for amounts owed in the related agreements and any other amount or obligation owed in respect of any other agreement or transaction between them. Security collateral posted to open and maintain a master netting agreement with a counterparty, in the form of cash and securities, may from time to time be segregated in an account at a third-party custodian pursuant to an account control agreement.

 

The following table presents the potential effect of rights of set-off associated with Oriental’s recognized financial assets and liabilities at March 31,June 30, 2019 and December 31, 2018:

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

Gross Amounts

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

Offset in the

 

Assets Presented

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

  

 

Assets

 

Condition

 

Condition

 

Instruments

 

Received

 

Amount

 

 

(In thousands)

Derivatives

 

 $  

110

 

 $  

-

 

 $  

110

 

 $  

2,076

 

 $  

 -  

 

 $  

(1,966)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

Gross Amounts

 

Net amount of

 

 

 

 

 

 

 

 

 

 

Offset in the

 

Assets Presented

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

 

 

Assets

 

Condition

 

Condition

 

Instruments

 

Received

 

Amount

 

 

(In thousands)

Derivatives

 

$

347

 

 $  

-

 

 $  

347

 

 $  

2,037

 

 $  

 -  

 

 $  

(1,690)

5463


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

Gross Amounts

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Offset in the

 

 Presented 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

  

 

Liabilities

 

Condition

 

Condition

 

Instruments

 

Provided

 

Amount

 

 

(In thousands)

Derivatives

 

$

439

 

 $  

-

 

 $  

439

 

 $  

-

 

 $  

1,980

 

 $  

(1,541)

Securities sold under agreements to repurchase

 

 

430,957

 

 

-

 

 

430,957

 

 

461,092

 

 

-

 

 

(30,135)

Total

 

$

431,396

 

 $  

-

 

 $  

431,396

 

 $  

461,092

 

 $  

1,980

 

 $  

(31,676)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

Gross Amounts

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Offset in the

 

 Presented 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

 

 

Liabilities

 

Condition

 

Condition

 

Instruments

 

Provided

 

Amount

 

 

(In thousands)

Derivatives

 

$

333

 

 $  

-

 

 $  

333

 

 $  

-

 

 

1,980

 

 $  

(1,647)

Securities sold under agreements to repurchase

 

 

454,723

 

 

-

 

 

454,723

 

 

487,181

 

 

-

 

 

(32,458)

Total

 

$

455,056

 

 $  

-

 

 $  

455,056

 

 $  

487,181

 

 $  

1,980

 

 $  

(34,105)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

Gross Amounts

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

Offset in the

 

Assets Presented

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

  

 

Assets

 

Condition

 

Condition

 

Instruments

 

Received

 

Amount

 

 

(In thousands)

Derivatives

 

 $  

26

 

 $  

-

 

 $  

26

 

 $  

-

 

 $  

 -  

 

 $  

26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

Gross Amounts

 

Net amount of

 

 

 

 

 

 

 

 

 

 

Offset in the

 

Assets Presented

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

 

 

Assets

 

Condition

 

Condition

 

Instruments

 

Received

 

Amount

 

 

(In thousands)

Derivatives

 

$

347

 

 $  

-

 

 $  

347

 

 $  

2,037

 

 $  

 -  

 

 $  

(1,690)

64


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

Gross Amounts

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Offset in the

 

 Presented 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

  

 

Liabilities

 

Condition

 

Condition

 

Instruments

 

Provided

 

Amount

 

 

(In thousands)

Derivatives

 

$

985

 

 $  

-

 

 $  

985

 

 $  

-

 

 $  

-

 

 $  

985

Securities sold under agreements to repurchase

 

 

240,000

 

 

-

 

 

240,000

 

 

257,439

 

 

-

 

 

(17,439)

Total

 

$

240,985

 

 $  

-

 

 $  

240,985

 

 $  

257,439

 

 $  

-

 

 $  

(16,454)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

Gross Amounts

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Offset in the

 

 Presented 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

 

 

Liabilities

 

Condition

 

Condition

 

Instruments

 

Provided

 

Amount

 

 

(In thousands)

Derivatives

 

$

333

 

 $  

-

 

 $  

333

 

 $  

-

 

 

1,980

 

 $  

(1,647)

Securities sold under agreements to repurchase

 

 

454,723

 

 

-

 

 

454,723

 

 

487,181

 

 

-

 

 

(32,458)

Total

 

$

455,056

 

 $  

-

 

 $  

455,056

 

 $  

487,181

 

 $  

1,980

 

 $  

(34,105)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5565


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 1213 — INCOME TAXES

 

Oriental is subject to the provisions of the Puerto Rico Internal Revenue Code of 2011, as amended (the “Code”), which imposes a maximum statutory corporate tax rate of 37.5% on a corporation’s net taxable income.  Under the Code, all corporations are treated as separate taxable entities and are not entitled to file consolidated tax returns.  Such entities are subject to Puerto Rico regular income tax or the alternative minimum tax (“AMT”) on income earned from all sources pursuant to the Code.  The AMT is payable if it exceeds regular income tax.  The excess of AMT over regular income tax paid in any one year may be used to offset regular income tax in future years, subject to certain limitations.

 

Oriental also has operations in the United States mainland through its wholly owned subsidiary, OPC, a retirement plan administrator based in Florida. In October 2017, Oriental expanded its operations in the United States through the Bank’s wholly owned subsidiary, OFG USA. Both subsidiaries are subject to federal income taxes at the corporate level.  In addition, OPC is subject to Florida state taxes and OFG USA is subject to North Carolina state taxes.

 

At March 31,June 30, 2019 and December 31, 2018, Oriental’s net deferred tax asset amounted to $112.7$111.1 million and $113.8 million, respectively. In assessing the realizability of the deferred tax asset, management considers whether it is more likely than not that some portion or the entire deferred tax asset will not be realized. The ultimate realization of the deferred tax asset is mainly dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment.  Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax asset is deductible, management believes it is more likely than not that Oriental will realize the deferred tax asset, net of the existing valuation allowances recorded at March 31,June 30, 2019 and December 31, 2018. The amount of the deferred tax asset that is considered realizable could be reduced in the near term if there are changes in estimates of future taxable income.

 

Oriental maintained an effective tax rate lower than statutory rate for the quarterssix-month periods ended March 31,June 30, 2019 and 2018 of 33.032.1% and 32.032.4%, respectively, mainly by investing in tax-exempt obligations, doing business through its international banking entity, and by expanding its operations in the U.S, which are taxed at a lower rate.

 

Oriental classifies unrecognized tax benefits in other liabilities. These gross unrecognized tax benefits would affect the effective tax rate if realized. At March 31,June 30, 2019 and December 31, 2018, unrecognized tax benefits amounted at $891$908 thousand and $875 thousand, respectively.  Oriental had accrued $17$33 thousand at March 31,June 30, 2019 (December 31, 2018 - $81 thousand) for the payment of interest and penalties relating to unrecognized tax benefits.

 

Income tax expense for the quarters ended March 31,June 30, 2019 and 2018, was $11.6$10.9 million and $8.0$9.6 million, respectively

respectively.  Income tax expense for the six-month periods ended June 30, 2019 and 2018 was $22.5 million and $17.6 million, respectively.

5666


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 1314 — REGULATORY CAPITAL REQUIREMENTS

 

Regulatory Capital Requirements

 

OFG Bancorp (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by federal and Puerto Rico banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Oriental’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Oriental and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

Pursuant to the Dodd-Frank Act, federal banking regulators adopted capital rules based on the framework of the Basel Committee on Banking Supervision in “Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems” (“Basel III”), which became effective January 1, 2015 for Oriental and the Bank (subject to certain phase-in periods through January 1, 2019) and that replaced their general risk-based capital rules, advanced approaches rule, market risk rule, and leverage rules. Among other matters, the Basel III capital rules: (i) introduce a new capital measure called “Common Equity Tier 1” (“CET1”) and related regulatory capital ratio of CET1 to risk-weighted assets; (ii) specify that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting certain revised requirements; (iii) mandate that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital; and (iv) expand the scope of the deductions from and adjustments to capital as compared to prior regulations. The Basel III capital rules prescribe a new standardized approach for risk weightings that expand the risk-weighting categories from the previous four Basel I-derived categories (0%, 20%, 50% and 100%) to a larger and more risk-sensitive number of categories, depending on the nature of the assets, and resulting in higher risk weights for a variety of asset classes.

 

Pursuant to the Basel III capital rules, the minimum capital ratios requirements are as follows:

4.5% CET1 to risk-weighted assets;

6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets;

8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and

4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known 

as the “leverage ratio”).

 

As of March 31,June 30, 2019 and December 31, 2018, OFG Bancorp and the Bank met all capital adequacy requirements to which they are subject. As of March 31,June 30, 2019 and December 31, 2018, the Bank is “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized,” an institution must maintain minimum CET1 risk-based, Tier 1 risk-based, total risk-based, and Tier 1 leverage ratios as set forth in the tables presented below.

5767


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

OFG Bancorp’s and the Bank’s actual capital amounts and ratios as of March 31,June 30, 2019 and December 31, 2018 are as follows:

 

 

 

 

 

 

Minimum Capital

 

Minimum to be Well

 

 

 

 

 

Minimum Capital

 

Minimum to be Well

Actual

 

Requirement

 

Capitalized

Actual

 

Requirement

 

Capitalized

Amount

 

Ratio

 

Amount

 

Ratio

 

 

Amount

 

Ratio

Amount

 

Ratio

 

Amount

 

Ratio

 

 

Amount

 

Ratio

(Dollars in thousands)

(Dollars in thousands)

OFG Bancorp Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

$

1,012,112

 

20.77%

 

$

389,824

 

8.00%

 

$

487,281

 

10.00%

$

1,035,109

 

21.14%

 

$

391,635

 

8.00%

 

$

489,544

 

10.00%

Tier 1 capital to risk-weighted assets

$

949,794

 

19.49%

 

$

292,368

 

6.00%

 

$

389,824

 

8.00%

$

972,537

 

19.87%

 

$

293,726

 

6.00%

 

$

391,635

 

8.00%

Common equity tier 1 capital to risk-weighted assets

$

832,924

 

17.09%

 

$

219,276

 

4.50%

 

$

316,732

 

6.50%

$

855,667

 

17.48%

 

$

220,295

 

4.50%

 

$

318,204

 

6.50%

Tier 1 capital to average total assets

$

949,794

 

14.64%

 

$

259,456

 

4.00%

 

$

324,320

 

5.00%

$

972,537

 

15.20%

 

$

255,876

 

4.00%

 

$

319,845

 

5.00%

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

$

990,499

 

20.48%

 

$

386,977

 

8.00%

 

$

483,721

 

10.00%

$

990,499

 

20.48%

 

$

386,977

 

8.00%

 

$

483,721

 

10.00%

Tier 1 capital to risk-weighted assets

$

928,577

 

19.20%

 

$

290,233

 

6.00%

 

$

386,977

 

8.00%

$

928,577

 

19.20%

 

$

290,233

 

6.00%

 

$

386,977

 

8.00%

Common equity tier 1 capital to risk-weighted assets

$

811,707

 

16.78%

 

$

217,675

 

4.50%

 

$

314,419

 

6.50%

$

811,707

 

16.78%

 

$

217,675

 

4.50%

 

$

314,419

 

6.50%

Tier 1 capital to average total assets

$

928,577

 

14.22%

 

$

261,125

 

4.00%

 

$

326,406

 

5.00%

$

928,577

 

14.22%

 

$

261,125

 

4.00%

 

$

326,406

 

5.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

Minimum to be Well

 

 

 

 

 

Minimum Capital

 

Minimum to be Well

Actual

 

Requirement

 

Capitalized

Actual

 

Requirement

 

Capitalized

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

(Dollars in thousands)

(Dollars in thousands)

Bank Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

$

966,848

 

19.91%

 

$

388,573

 

8.00%

 

$

485,716

 

10.00%

$

984,483

 

20.19%

 

$

390,040

 

8.00%

 

$

487,550

 

10.00%

Tier 1 capital to risk-weighted assets

$

904,813

 

18.63%

 

$

291,429

 

6.00%

 

$

388,573

 

8.00%

$

922,242

 

18.92%

 

$

292,530

 

6.00%

 

$

390,040

 

8.00%

Common equity tier 1 capital to risk-weighted assets

$

904,813

 

18.63%

 

$

218,572

 

4.50%

 

$

315,715

 

6.50%

$

922,242

 

18.92%

 

$

219,398

 

4.50%

 

$

316,908

 

6.50%

Tier 1 capital to average total assets

$

904,813

 

14.02%

 

$

258,183

 

4.00%

 

$

322,728

 

5.00%

$

922,242

 

14.54%

 

$

253,721

 

4.00%

 

$

317,152

 

5.00%

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

$

949,596

 

19.68%

 

$

385,992

 

8.00%

 

$

482,490

 

10.00%

$

949,596

 

19.68%

 

$

385,992

 

8.00%

 

$

482,490

 

10.00%

Tier 1 capital to risk-weighted assets

$

887,918

 

18.40%

 

$

289,494

 

6.00%

 

$

385,992

 

8.00%

$

887,918

 

18.40%

 

$

289,494

 

6.00%

 

$

385,992

 

8.00%

Common equity tier 1 capital to risk-weighted assets

$

887,918

 

18.40%

 

$

217,120

 

4.50%

 

$

313,618

 

6.50%

$

887,918

 

18.40%

 

$

217,120

 

4.50%

 

$

313,618

 

6.50%

Tier 1 capital to average total assets

$

887,918

 

13.68%

 

$

259,547

 

4.00%

 

$

324,434

 

5.00%

$

887,918

 

13.68%

 

$

259,547

 

4.00%

 

$

324,434

 

5.00%

5868


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 1415 – STOCKHOLDERS’ EQUITY

 

    Preferred Stock and Common Stock

 

On October 22, 2018, Oriental completed the conversion of all of its 84,000 shares of Series C preferred stock into common stock. Each share of Series C preferred stock was converted into 86.4225 shares of common stock. Upon conversion, the Series C preferred stock is no longer outstanding and all rights with respect to the Series C preferred stock have ceased and terminated, except the right to receive the number of whole shares of common stock issuable upon conversion of the Series C preferred stock and any required cash-in-lieu of fractional shares. At both March 31,June 30, 2019 and December 31, 2018, preferred and common stock paid-in capital amounted $92.0 million and $59.9 million, respectively.

 

   Additional Paid-in Capital

 

Additional paid-in capital represents contributed capital in excess of par value of common and preferred stock net of the costs of issuance. As of both March 31,June 30, 2019 and December 31, 2018, accumulated issuance costs charged against additional paid-in capital amounted to $13.6 million and $10.1 million for common and preferred stock, respectively.

 

Legal Surplus

 

The Puerto Rico Banking Act requires that a minimum of 10% of the Bank’s net income for the year be transferred to a reserve fund until such fund (legal surplus) equals the total paid in capital on common and preferred stock. At March 31,June 30, 2019 and December 31, 2018, the Bank’s legal surplus amounted to $92.6$95.0 million and $90.2 million, respectively. The amount transferred to the legal surplus account is not available for the payment of dividends to shareholders.

 

Treasury Stock

 

Under Oriental’s current stock repurchase program, it is authorized to purchase in the open market up to $7.7 million of its outstanding shares of common stock. The shares of common stock repurchased are to be held by Oriental as treasury shares. During the quarterssix-month periods ended March 31,June 30, 2019 and 2018, Oriental did not repurchase any shares under the program.

 

At March 31,June 30, 2019 the number of shares that may yet be purchased under the $70 million program is estimated at 390,644325,236 and was calculated by dividing the remaining balance of $7.7 million by $19.79$23.77 (closing price of Oriental's common stock at March 31,June 30, 2019).

 

The activity in connection with common shares held in treasury by Oriental for the quarterssix-month periods ended March 31,June 30, 2019 and 2018 is set forth below:

 

Quarter Ended March 31,

Six-Month Period Ended June 30,

2019

 

2018

2019

 

2018

 

 

Dollar

 

 

 

Dollar

 

 

Dollar

 

 

 

Dollar

Shares

 

Amount

 

Shares

 

Amount

Shares

 

Amount

 

Shares

 

Amount

(In thousands, except shares data)

(In thousands, except shares data)

Beginning of period

8,591,310

 

 $  

103,633

 

8,678,427

 

 $  

104,502

8,591,310

 

 $  

103,633

 

8,678,427

 

 $  

104,502

Common shares used upon lapse of restricted stock units and options

(34,507)

 

 

(437)

 

(20,900)

 

 

(360)

(36,107)

 

 

(462)

 

(35,753)

 

 

(533)

End of period

8,556,803

 

 $  

103,196

 

8,657,527

 

 $  

104,142

8,555,203

 

 $  

103,171

 

8,642,674

 

 $  

103,969

5969


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 1516 - ACCUMULATED OTHER COMPREHENSIVE INCOME

 

Accumulated other comprehensive income, net of income taxes, as of March 31,June 30, 2019 and December 31, 2018 consisted of:

 

March 31,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2019

 

2018

(In thousands)

(In thousands)

Unrealized loss on securities available-for-sale which are not

other-than-temporarily impaired

$

(9,280)

 

 $  

(12,654)

$

(3,478)

 

 $  

(12,654)

Income tax effect of unrealized loss on securities available-for-sale

 

1,439

 

 

1,682

 

391

 

 

1,682

Net unrealized gain on securities available-for-sale which are not

other-than-temporarily impaired

 

(7,841)

 

 

(10,972)

 

(3,087)

 

 

(10,972)

Unrealized (loss) gain on cash flow hedges

 

(329)

 

 

14

 

(958)

 

 

14

Income tax effect of unrealized (loss) gain on cash flow hedges

 

123

 

 

(5)

 

359

 

 

(5)

Net unrealized (loss) gain on cash flow hedges

 

(206)

 

 

9

 

(599)

 

 

9

Accumulated other comprehensive (loss), net of income taxes

$

(8,047)

 

 $  

(10,963)

$

(3,686)

 

 $  

(10,963)

 

Unrealized losses on available-for-sale securities includes $14.4 million as effect of the adoption of ASU No. 2017-12 and reclassification of all of its mortgage backed securities with carrying value of $424.7 million, from the held-to-maturity portfolio into the available-for-sale portfolio.

 

The following table presents changes in accumulated other comprehensive income by component, net of taxes, for the quarters and six-month periods ended March 31,June 30, 2019 and 2018:

 

6070


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended June 30,

Quarter Ended March 31, 2019

2019

 

2018

Net unrealized

 

Net unrealized

 

Accumulated

Net unrealized

 

Net unrealized

 

Accumulated

 

Net unrealized

 

Net unrealized

 

Accumulated

gains on

 

loss on

 

other

gains on

 

loss on

 

other

 

gains on

 

loss on

 

other

securities

 

cash flow

 

comprehensive

securities

 

cash flow

 

comprehensive

 

securities

 

cash flow

 

comprehensive

available-for-sale

 

hedges

 

(loss) income

available-for-sale

 

hedges

 

(loss) income

 

available-for-sale

 

hedges

 

(loss) income

(In thousands)

(In thousands)

Beginning balance

$

(10,972)

 

$

9

 

$

(10,963)

$

(7,841)

 

$

(206)

 

$

(8,047)

 

$

(12,274)

 

$

89

 

$

(12,185)

Other comprehensive income (loss)

 

 

 

 

 

 

Transfer of securities held-to-maturity to available-for-sale

 

(12,041)

 

-

 

(12,041)

Other comprehensive income (loss) before reclassifications

 

15,189

 

(432)

 

14,757

 

(10)

 

(952)

 

(962)

 

 

(3,178)

 

(281)

 

(3,459)

Amounts reclassified out of accumulated other comprehensive (loss) income

 

(17)

 

 

217

 

 

200

 

4,764

 

 

559

 

 

5,323

 

 

(66)

 

 

448

 

 

382

 

3,131

 

 

(215)

 

 

2,916

Other comprehensive income (loss)

 

4,754

 

 

(393)

 

 

4,361

 

 

(3,244)

 

 

167

 

 

(3,077)

Ending balance

$

(7,841)

 

$

(206)

 

$

(8,047)

$

(3,087)

 

$

(599)

 

$

(3,686)

 

$

(15,518)

 

$

256

 

$

(15,262)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31, 2018

Six-Month Period Ended June 30, 2018

Net unrealized

 

Net unrealized

 

Accumulated

2019

 

2018

gains on

 

loss on

 

other

Net unrealized

 

Net unrealized

 

Accumulated

 

Net unrealized

 

Net unrealized

 

Accumulated

securities

 

cash flow

 

comprehensive

gains on

 

loss on

 

other

 

gains on

 

loss on

 

other

available-for-sale

 

hedges

 

(loss) income

securities

 

cash flow

 

comprehensive

 

securities

 

cash flow

 

comprehensive

(In thousands)

available-for-sale

 

hedges

 

(loss) income

 

available-for-sale

 

hedges

 

(loss) income

(In thousands)

Beginning balance

$

(2,638)

 

$

(311)

 

$

(2,949)

$

(10,972)

 

$

9

 

$

(10,963)

 

$

(2,638)

 

$

(311)

 

$

(2,949)

Transfer of securities held to maturity to available-for-sale

 

(12,041)

 

-

 

(12,041)

 

 

-

 

-

 

-

Other comprehensive (loss) income before reclassifications

 

(9,576)

 

26

 

(9,550)

 

15,178

 

(1,384)

 

13,794

 

 

(12,754)

 

(255)

 

(13,009)

Amounts reclassified out of accumulated other comprehensive (loss) income

 

(60)

 

 

374

 

 

314

 

4,748

 

 

776

 

 

5,524

 

 

(126)

 

 

822

 

 

696

Other comprehensive (loss) income

 

(9,636)

 

 

400

 

 

(9,236)

Other comprehensive income (loss)

 

7,885

 

 

(608)

 

 

7,277

 

(12,880)

 

 

567

 

 

(12,313)

Ending balance

$

(12,274)

 

$

89

 

$

(12,185)

$

(3,087)

 

$

(599)

 

$

(3,686)

 

$

(15,518)

 

$

256

 

$

(15,262)

 

The following table presents reclassifications out of accumulated other comprehensive income for the quarters and six-month periods ended March 31,June 30, 2019 and 2018:

 

Amount reclassified out of accumulated other comprehensive income

Affected Line Item in Consolidated Statement of Operations

  

 

Quarter Ended March 31,

 

 

2019

 

 

2018

 

(In thousands)

 

Cash flow hedges:

 

 

 

 

 

 

Interest-rate contracts

$

217

 

$

374

 

Available-for-sale securities:

 

 

 

 

 

 Net interest expense

Residual tax effect from OIB's change in applicable tax rate

 

-

 

 

5

Net impairment losses recognized in earnings

Tax effect from changes in tax rates

 

(17)

 

 

(65)

 Income tax expense

 

$

200

 

$

314

 

 

 

 

 

 

 

 

71


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Amount reclassified out of accumulated other comprehensive income

Affected Line Item in Consolidated Statement of Operations

  

 

Quarter Ended June 30,

 

 

2019

 

 

2018

 

(In thousands)

 

Cash flow hedges:

 

 

 

 

 

 

Interest-rate contracts

$

559

 

$

448

 

Available-for-sale securities:

 

 

 

 

 

 Net interest expense

Gain on sale of investments

 

4,776

 

 

-

Net gain on sale of securities

Tax effect from changes in tax rates

 

(13)

 

 

(66)

Income tax expense

 

$

5,322

 

$

382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount reclassified out of accumulated other comprehensive income

Affected Line Item in Consolidated Statement of Operations

  

 

Six-Month Period Ended June 30,

 

 

2019

 

 

2018

 

(In thousands)

 

Cash flow hedges:

 

 

 

 

 

 

Interest-rate contracts

$

776

 

$

822

 

Available-for-sale securities:

 

 

 

 

 

 Net interest expense

Gain on sale of investments

 

4,776

 

 

-

Income tax expense

Residual tax effect from OIB's change in applicable tax rate

 

-

 

 

5

 Income tax expense

Tax effect from changes in tax rates

 

(29)

 

 

(131)

Income tax expense

 

$

5,523

 

$

696

 

6172


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 1617 – EARNINGS PER COMMON SHARE

 

The calculation of earnings per common share for the quarters and six-month periods ended March 31,June 30, 2019 and 2018 is as follows:

 

Quarter Ended March 31,

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

2019

 

2018

2019

 

2018

 

2019

 

2018

(In thousands, except per share data)

(In thousands, except per share data)

Net income

 $  

23,470

 

 $  

16,917

 $  

23,979

 

 $  

19,649

 

 $  

47,449

 

 $  

36,566

Less: Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-convertible preferred stock (Series A, B, and D)

 

(1,628)

 

(1,627)

 

(1,628)

 

(1,628)

 

 

(3,256)

 

(3,255)

Convertible preferred stock (Series C)

 

-

 

 

(1,838)

 

-

 

 

(1,837)

 

 

-

 

 

(3,675)

Income available to common shareholders

$

21,842

 

$

13,452

$

22,351

 

$

16,184

 

$

44,193

 

$

29,636

Effect of assumed conversion of the convertible preferred stock

 

-

 

 

1,838

 

-

 

 

1,837

 

 

-

 

 

3,675

Income available to common shareholders assuming conversion

$

21,842

 

$

15,290

$

22,351

 

$

18,021

 

$

44,193

 

$

33,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and share equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common shares outstanding

 

51,305

 

43,955

 

51,330

 

43,975

 

 

51,317

 

43,965

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Average potential common shares-options

 

321

 

28

 

350

 

113

 

 

335

 

54

Average potential common shares-assuming conversion of convertible preferred stock

 

-

 

 

7,138

 

-

 

 

7,138

 

 

-

 

 

7,138

Total weighted average common shares outstanding and equivalents

 

51,626

 

 

51,121

 

51,680

 

 

51,226

 

 

51,652

 

 

51,157

Earnings per common share - basic

 $  

0.43

 

 $  

0.31

 $  

0.44

 

 $  

0.36

 

 $  

0.86

 

 $  

0.67

Earnings per common share - diluted

$

0.42

 

$

0.30

$

0.43

 

$

0.35

 

$

0.86

 

$

0.65

 

During the last quarter of 2018, Oriental converted all of its 84,000 outstanding shares of Series C Preferred Stock into common stock. Each Series C Preferred Stock share was converted into 86.4225 shares of common stock. In computing diluted earnings per common share during the first nine months of 2018, the 84,000 shares of Series C Preferred Stock that remained outstanding, with a conversion rate, subject to certain conditions, of 86.4225 shares of common stock per share, were included as average potential common shares from the date they were issued and outstanding. Moreover, in computing diluted earnings per common share, the dividends declared during the quarter and six-month period ended March 31,June 30, 2018 on the convertible preferred stock were added back as income available to common shareholders.

 

For the quartersquarter ended March 31,June 30, 2019, Oriental did not have weighted-average stock options with an anti-dilutive effect on earnings per share.  For the quarter ended June 30, 2018, weighted-average stock options with an anti-dilutive effect on earnings per share not included in the calculation amounted to 433,493. For the six-month periods ended June 30, 2019 and 2018, weighted-average stock options with an anti-dilutive effect on earnings per share not included in the calculation amounted to 28,41447,420 and 859,322442,221, respectively.

 

73


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 1718 – GUARANTEES

 

At March 31,June 30, 2019 and December 31, 2018, the unamortized balance of the obligations undertaken in issuing the guarantees under standby letters of credit represented a liability of $12.6$12.5 million and $23.9 million, respectively.

 

Oriental has a liability for residential mortgage loans sold subject to credit recourse pursuant to FNMA’s residential mortgage loan sales and securitization programs. At March 31,June 30, 2019 and December 31, 2018, the unpaid principal balance of residential mortgage loans sold subject to credit recourse was $5.3 million and $5.4 million, respectively.

 

The following table shows the changes in Oriental’s liability for estimated losses from these credit recourse agreements, included in the consolidated statements of financial condition during the quarters and six-month periods ended March 31,June 30, 2019 and 2018.

 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Quarter Ended March 31,

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

2019

 

2018

2019

 

2018

 

2019

 

2018

 

(In thousands)

Balance at beginning of period

$

346

 

$

358

$

214

 

$

264

 

$

346

 

$

358

Net (charge-offs/terminations) recoveries

 

(132)

 

 

(94)

 

11

 

 

(75)

 

 

(121)

 

 

(169)

Balance at end of period

$

214

 

$

264

$

225

 

$

189

 

$

225

 

$

189

 

The estimated losses to be absorbed under the credit recourse arrangements were recorded as a liability when the credit recourse was assumed and are updated on a quarterly basis. The expected loss, which represents the amount expected to be lost on a given loan, considers the probability of default and loss severity. The probability of default represents the probability that a loan in good standing would become 120 days delinquent, in which case Oriental is obligated to repurchase the loan.

 

If a borrower defaults, pursuant to the credit recourse provided, Oriental is required to repurchase the loan or reimburse the third-party investor for the incurred loss. The maximum potential amount of future payments that Oriental would be required to make under the recourse arrangements is equivalent to the total outstanding balance of the residential mortgage loans serviced with recourse and interest, if applicable. During the quarters and six-month periods ended March 31,June 30, 2019 and 2018, Oriental did not repurchase any mortgage loans subject to credit recourse provision. If a borrower defaults, Oriental has rights to the underlying collateral securing the mortgage loan. Oriental suffers losses on these mortgage loans when the proceeds from a foreclosure sale of the collateral property are less than the outstanding principal balance of the loan, any uncollected interest advanced, and the costs of holding and disposing the related property. At March 31,June 30, 2019, Oriental’s liability for estimated credit losses related to loans sold with credit recourse amounted to $214$225 thousand (December 31, 2018– $346 thousand).

 

When Oriental sells or securitizes mortgage loans, it generally makes customary representations and warranties regarding the characteristics of the loans sold. Oriental's mortgage operations division groups conforming mortgage loans into pools which are exchanged for FNMA and GNMA mortgage-backed securities, which are generally sold to private investors, or are sold directly to FNMA or other private investors for cash. As required under such mortgage backed securities programs, quality review procedures are performed by Oriental to ensure that asset guideline qualifications are met. To the extent the loans do not meet specified characteristics, Oriental may be required to repurchase such loans or indemnify for losses and bear any subsequent loss related to the loans. During the quarterquarters ended March 31,June 30, 2019, Oriental repurchased $1.9$8.1 million (March 31,June 30, 2018 – $2.3$2.4 million) of unpaid principal balance in mortgage loans, excluding mortgage loans subject to credit recourse provision referred above. During the six-month periods ended June 30, 2019, Oriental repurchased $10.0 million (June 30, 2018 – $4.7million) of unpaid principal balance in mortgage loans, excluding mortgage loans subject to credit recourse provision referred above.

 

During the quarters ended March 31,June 30, 2019 and 2018, Oriental recognized $116$48 thousand and $100$375 thousand, respectively, in losses from the repurchase of residential mortgage loans sold subject to credit recourse, and $16$25 thousand and $1$31 thousand, respectively, in losses from the repurchase of residential mortgage loans as a result of breaches of customary representations and warranties. During the six-month periods ended June 30, 2019 and 2018, Oriental recognized $68 thousand and $375 thousand, respectively, in losses from the repurchase of residential mortgage loans sold subject to credit recourse, and $42 thousand and $30 thousand, respectively, in losses from the repurchase of residential mortgage loans as a result of breaches of customary representations and warranties. 

 

74


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Servicing agreements relating to the mortgage-backed securities programs of FNMA and GNMA, and to mortgage loans sold or serviced to certain other investors, including the FHLMC, require Oriental to advance funds to make scheduled payments of principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At March 31,June 30, 2019, Oriental serviced $900.0$892.1 million (December 31, 2018 - $895.6 million) in mortgage loans for third-parties. Oriental generally recovers funds advanced pursuant to these arrangements from the mortgage owner, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA and VA insurance and guarantees programs. However, in the meantime, Oriental must absorb the cost of the funds it advances during the time the advance is outstanding. Oriental must also bear the costs of attempting to collect on delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan would be canceled as part of the foreclosure proceedings and Oriental would not receive any future servicing income with respect to that loan. At March 31,June 30, 2019, the outstanding balance of funds advanced by Oriental under such mortgage loan servicing agreements was approximately $647$607 thousand (December 31, 2018 - $706 thousand). To the extent the mortgage loans underlying Oriental's servicing portfolio experience increased delinquencies, Oriental would be required to dedicate additional cash resources to comply with its obligation to advance funds as well as incur additional administrative costs related to increases in collection efforts.

63


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 1819— COMMITMENTS AND CONTINGENCIES

 

Loan Commitments

 

In the normal course of business, Oriental becomes a party to credit-related financial instruments with off-balance-sheet risk to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby and commercial letters of credit, and financial guarantees. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated statements of financial condition. The contract or notional amount of those instruments reflects the extent of Oriental’s involvement in particular types of financial instruments.

Oriental’s exposure to credit losses in the event of nonperformance by the counterparty to the financial instrument for commitments to extend credit, including commitments under credit card arrangements, and commercial letters of credit is represented by the contractual notional amounts of those instruments, which do not necessarily represent the amounts potentially subject to risk. In addition, the measurement of the risks associated with these instruments is meaningful only when all related and offsetting transactions are identified. Oriental uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

Credit-related financial instruments at March 31,June 30, 2019 and December 31, 2018 were as follows:

 

March 31,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2019

 

2018

(In thousands)

(In thousands)

Commitments to extend credit

$

588,159

 

 $  

541,423

$

589,551

 

$

541,423

Commercial letters of credit

 

121

 

 

340

 

483

 

340

 

Commitments to extend credit represent agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Oriental evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by Oriental upon the extension of credit, is based on management’s credit evaluation of the counterparty.

 

At March 31,June 30, 2019 and December 31, 2018, commitments to extend credit consisted mainly of undisbursed available amounts on commercial lines of credit, construction loans, and revolving credit card arrangements. Since many of the unused commitments are expected to expire unused or be only partially used, the total amount of these unused commitments does not necessarily represent future cash requirements. These lines of credit had a reserve of $650$557 thousand and $627 thousand, at March 31,June 30, 2019 and December 31, 2018, respectively

 

Commercial letters of credit are issued or confirmed to guarantee payment of customers’ payables or receivables in short-term international trade transactions. Generally, drafts will be drawn when the underlying transaction is consummated as intended. However, the short-term nature of this instrument serves to mitigate the risk associated with these contracts.

 

75


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The summary of instruments that are considered financial guarantees in accordance with the authoritative guidance related to guarantor’s accounting and disclosure requirements for guarantees, including indirect guarantees of indebtedness of others, at March 31,June 30, 2019 and December 31, 2018, is as follows:

 

March 31,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2019

 

2018

(In thousands)

(In thousands)

Standby letters of credit and financial guarantees

$

12,595

 

 $  

23,889

$

12,513

 

$

23,889

Loans sold with recourse

 

5,341

 

 

5,414

 

5,265

 

 

5,414

 

64


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Standby letters of credit and financial guarantees are written conditional commitments issued by Oriental to guarantee the payment and/or performance of a customer to a third party (“beneficiary”). If the customer fails to comply with the agreement, the beneficiary may draw on the standby letter of credit or financial guarantee as a remedy. The amount of credit risk involved in issuing letters of credit in the event of non-performance is the face amount of the letter of credit or financial guarantee. These guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. The amount of collateral obtained, if it is deemed necessary by Oriental upon extension of credit, is based on management’s credit evaluation of the customer.

 

Contingencies

 

Oriental and its subsidiaries are defendants in a number of legal proceedings incidental to their business. In the ordinary course of business, Oriental and its subsidiaries are also subject to governmental and regulatory examinations. Certain subsidiaries of Oriental, including the Bank (and its subsidiary, OIB), Oriental Financial Services, and Oriental Insurance, are subject to regulation by various U.S., Puerto Rico and other regulators.

Oriental seeks to resolve all arbitration, litigation and regulatory matters in the manner management believes is in the best interests of Oriental and its shareholders, and contests allegations of liability or wrongdoing and, where applicable, the amount of damages or scope of any penalties or other relief sought as appropriate in each pending matter.

Subject to the accounting and disclosure framework under the provisions of ASC 450, it is the opinion of Oriental’s management, based on current knowledge and after taking into account its current legal accruals, that the eventual outcome of all matters would not be likely to have a material adverse effect on the consolidated statements of financial condition of Oriental. Nonetheless, given the substantial or indeterminate amounts sought in certain of these matters, and the inherent unpredictability of such matters, an adverse outcome in certain of these matters could, from time to time, have a material adverse effect on Oriental’s consolidated results of operations or cash flows in particular quarterly or annual periods. Oriental has evaluated all arbitration, litigation and regulatory matters where the likelihood of a potential loss is deemed reasonably possible. Oriental has determined that the estimate of the reasonably possible loss is not significant.

 

NOTE 1920— OPERAOPERATINGTING LEASES

 

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On January 1, 2019, Oriental adopted ASU No. 2016-02 “Leases” (Topic 842) and all subsequent ASUs that modified Topic 842. For Oriental, Topic 842 primarily affected the accounting treatment for operating lease agreements in which Oriental is the lessee. Oriental elected the hindsight practical expedient, which allows entities to use hindsight when determining lease term and impairment of right-of-use assets. As a result of the changes to the lease terms, Oriental reduced its retained earnings by $736 thousand on the effective date, January 1, 2019.

 

Lessee Accounting

 

Right of use assets and lease liabilities are recognized at the commencement of an arrangement where it is determined at inception that a lease exists. Lease assets represent the right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease. These assets and liabilities are initially recognized based on the present value of lease payments over the lease term calculated using our incremental borrowing rate. Lease terms include options to extend or terminate the lease when it is reasonably certain that those options will be exercised. The right-of-use asset is measured at the amount of the lease liability adjusted for the remaining balance of any lease incentives received, any cumulative prepaid or accrued rent if the lease payments are uneven throughout the lease term, any unamortized initial direct costs, and any impairment of the right-of-use-asset.

 

76


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Operating lease expense consists of a single lease cost calculated so that the remaining cost of the lease is allocated over the remaining lease term on a straight-line basis, and any impairment of the right-of-use asset. Variable lease payments are generally expensed as incurred and include certain nonlease components, such as maintenance and other services provided by the lessor, and other charges included in the lease. Leases with an initial term of 12 months or less are not recorded on the balance sheet, and the expense for these short-term leases and for operating leases is recognized on a straight-line basis over the lease term.

 

Oriental’s leases do not contain residual value guarantees or material variable lease payments. All leases were classified as operating leases.

65


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Substantially all of the leases in which Oriental is the lessee are comprised of real estate property for branches, ATM locations, and office space with terms extending through 2032.  All of our leases are classified as operating leases, and therefore, were previously not recognized on Oriental’s consolidated statements of financial condition. With the adoption of Topic 842, operating lease agreements are required to be recognized on the consolidated statements of financial condition as a right-of-use asset and a corresponding lease liability. Oriental leases to others certain space in its principal offices for terms extending through 2023; all are operating leases.

 

Operating Lease Cost

 

Quarter Ended

 

Quarter Ended June 30, 2019

 

Six-Month Period Ended June 30, 2019

 

March 31, 2019

Statement of Operations Classification

 

Statement of Operations Classification

(In thousands)

 

(In thousands)

 

Lease costs

$

1,529

Occupancy and equipment

$

1,812

 

$

3,341

Occupancy and equipment

Variable lease costs

 

684

 Occupancy and equipment

 

665

 

1,349

 Occupancy and equipment

Short-term lease cost

 

156

Occupancy and equipment

 

(133)

 

23

Occupancy and equipment

Lease income

 

(155)

 Occupancy and equipment

 

(141)

 

 

(296)

 Occupancy and equipment

Total lease cost

$

2,214

 

$

2,203

 

$

4,417

 

 

Rent expenses for the quarter and six-month period ended March 31,June 30, 2018, prior to adoption of ASU 2016-02 (Topic 842), were $2.2$3.2 million.million and $5.4 million, respectively, included in the "occupancy and equipment" caption in the unaudited consolidated statements of operations.

Operating Lease Assets and Liabilities  

 

 

 

Quarter Ended March 31, 2019

 

 

 

 

June 30 2019

 

 

 

 

 

Statement of Financial Condition Classification

 

 

 

Statement of Financial Condition Classification

 

 

(In thousands)

 

 

 

 

(In thousands)

 

 

Right-of-use assets

 

$

20,860

 

Operating lease right-of-use assets

 

$

20,419

 

Operating lease right-of-use assets

Lease Liabilities

 

$

22,618

 

Operating leases liabilities

 

$

22,179

 

Operating leases liabilities

 

 

March 31,June 30, 2019

  

 

(In thousands)

Weighted-average remaining lease term

 

 4.44 years

Weighted-average discount rate

 

8.0%8.6%

 

Future minimum payments for operating leases with initial or remaining terms of one year or more as of March 31,June 30, 2019 were as follows:

6677


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Minimum Rent

Minimum Rent

Year Ending December 31,

(In thousands)

(In thousands)

2019

$

4,653

$

3,322

2020

 

5,636

 

5,984

2021

 

4,678

 

5,003

2022

 

3,824

 

3,869

2023

 

2,961

 

2,991

Thereafter

 

8,929

 

8,954

Total lease payments

$

30,681

$

30,123

Less imputed interest

 

8,063

 

7,944

Present value of lease liabilities

$

22,618

$

22,179

 

Future minimum payments for operating leases with initial or remaining terms of one year or more as of December 31, 2018 were as follows:

 

 

Minimum Rent

Year Ending December 31,

(In thousands)

2019

$

5,618

2020

 

4,293

2021

 

3,360

2022

 

2,494

2023

 

1,968

Thereafter

 

6,679

Total future minimum lease payments

$

24,412

67


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 2021 - FAIR VALUE OF FINANCIAL INSTRUMENTS

 

Oriental follows the fair value measurement framework under U.S. Generally Accepted Accounting Principles (“GAAP”)

 

Fair Value Measurement

 

The fair value measurement framework defines fair value as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This framework also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

 

Money market investments

 

The fair value of money market investments is based on the carrying amounts reflected in the consolidated statements of financial condition as these are reasonable estimates of fair value given the short-term nature of the instruments.

 

Investment securities

 

The fair value of investment securities is based on valuations obtained from an independent pricing provider, ICE Data Pricing (formerly known as IDC).  ICE is a well-recognized pricing company and an established leader in financial information.  Such securities are classified as Level 1 or Level 2 depending on the basis for determining fair value.  If listed prices or quotes are not available, fair value is based upon externally developed models that use both observable and unobservable inputs depending on the market activity of the instrument, and such securities are classified as Level 3. At March 31,June 30, 2019 and December 31, 2018, Oriental did not have investment securities classified as Level 3.

 

Derivative instruments

78


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The fair value of the interest rate swaps is largely a function of the financial market’s expectations regarding the future direction of interest rates. Accordingly, current market values are not necessarily indicative of the future impact of derivative instruments on earnings. This will depend, for the most part, on the shape of the yield curve, the level of interest rates, as well as the expectations for rates in the future. The fair value of most of these derivative instruments is based on observable market parameters, which include discounting the instruments’ cash flows using the U.S. dollar LIBOR-based discount rates, and also applying yield curves that account for the industry sector and the credit rating of the counterparty and/or Oriental. Certain other derivative instruments with limited market activity are valued using externally developed models that consider unobservable market parameters. Based on their valuation methodology, derivative instruments are classified as Level 2 or Level 3.

 

Servicing assets

 

Servicing assets do not trade in an active market with readily observable prices. Servicing assets are priced using a discounted cash flow model. The valuation model considers servicing fees, portfolio characteristics, prepayment assumptions, delinquency rates, late charges, other ancillary revenues, cost to service and other economic factors. Due to the unobservable nature of certain valuation inputs, the servicing rights are classified as Level 3.

 

Impaired Loans

 

Impaired loans are carried at the present value of expected future cash flows using the loan’s existing rate in a discounted cash flow calculation, or the fair value of the collateral if the loan is collateral-dependent. Expected cash flows are based on internal inputs reflecting expected default rates on contractual cash flows. This method of estimating fair value does not incorporate the exit-price concept of fair value described in ASC 820-10 and would generally result in a higher value than the exit-price approach. For loans measured using the estimated fair value of collateral less costs to sell, fair value is generally determined based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC 310-10-35 less disposition costs. Currently, the associated loans considered impaired are classified as Level 3.

 

Foreclosed real estate

 

68


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Foreclosed real estate includes real estate properties securing residential mortgage and commercial loans. The fair value of foreclosed real estate may be determined using an external appraisal, broker price option or an internal valuation. These foreclosed assets are classified as Level 3 given certain internal adjustments that may be made to external appraisals.

 

Other repossessed assets

 

Other repossessed assets include repossessed automobiles. The fair value of the repossessed automobiles may be determined using internal valuation and an external appraisal. These repossessed assets are classified as Level 3 given certain internal adjustments that may be made to external appraisals.

 

Assets and liabilities measured at fair value on a recurring and non-recurring basis are summarized below:

  

March 31, 2019

  

Fair Value Measurements

  

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

    Investment securities available-for-sale

$

-

 

$

1,239,469

 

$

-

 

$

1,239,469

    Trading securities

 

-

 

 

381

 

 

-

 

 

381

    Money market investments

 

7,665

 

 

-

 

 

-

 

 

7,665

    Derivative assets

 

-

 

 

110

 

 

-

 

 

110

    Servicing assets

 

-

 

 

-

 

 

10,623

 

 

10,623

    Derivative liabilities

 

-

 

 

(439)

 

 

-

 

 

(439)

 

$

7,665

 

$

1,239,521

 

$

10,623

 

$

1,257,809

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

    Impaired commercial loans

$

-

 

$

-

 

$

89,362

 

$

89,362

    Foreclosed real estate

 

-

 

 

-

 

 

30,865

 

 

30,865

    Other repossessed assets

 

-

 

 

-

 

 

3,574

 

 

3,574

 

$

-

 

$

-

 

$

123,801

 

$

123,801

 

 

 

 

 

 

 

 

 

 

 

 

79


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

  

June 30, 2019

  

Fair Value Measurements

  

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

    Investment securities available-for-sale

$

-

 

$

857,433

 

$

-

 

$

857,433

    Trading securities

 

-

 

 

412

 

 

-

 

 

412

    Money market investments

 

7,485

 

 

-

 

 

-

 

 

7,485

    Derivative assets

 

-

 

 

26

 

 

-

 

 

26

    Servicing assets

 

-

 

 

-

 

 

10,134

 

 

10,134

    Derivative liabilities

 

-

 

 

(985)

 

 

-

 

 

(985)

 

$

7,485

 

$

856,886

 

$

10,134

 

$

874,505

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

    Impaired commercial loans

$

-

 

$

-

 

$

83,780

 

$

83,780

    Foreclosed real estate

 

-

 

 

-

 

 

29,509

 

 

29,509

    Other repossessed assets

 

-

 

 

-

 

 

2,507

 

 

2,507

 

$

-

 

$

-

 

$

115,796

 

$

115,796

 

 

 

 

 

 

 

 

 

 

 

 

  

December 31, 2018

  

Fair Value Measurements

  

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

    Investment securities available-for-sale

$

-

 

$

841,857

 

$

-

 

$

841,857

    Trading securities

 

-

 

 

360

 

 

-

 

 

360

    Money market investments

 

4,930

 

 

-

 

 

-

 

 

4,930

    Derivative assets

 

-

 

 

347

 

 

-

 

 

347

    Servicing assets

 

-

 

 

-

 

 

10,716

 

 

10,716

    Derivative liabilities

 

-

 

 

(333)

 

 

-

 

 

(333)

 

$

4,930

 

$

842,231

 

$

10,716

 

$

857,877

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

    Impaired commercial loans

$

-

 

$

-

 

$

81,976

 

$

81,976

    Foreclosed real estate

 

-

 

 

-

 

 

33,768

 

 

33,768

    Other repossessed assets

 

-

 

 

-

 

 

2,986

 

 

2,986

 

$

-

 

$

-

 

$

118,730

 

$

118,730

 

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarters and six-month periods ended March 31,June 30, 2019 and 2018:

 

6980


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Level 3 Instruments Only

Servicing Assets

Servicing Assets

(In thousands)

(In thousands)

Quarter Ended March 31,

Quarter Ended June 30,

2019

 

2018

2019

 

2018

Balance at beginning of period

$

10,716

 

$

9,821

$

10,623

 

$

10,533

New instruments acquired

 

302

 

 

352

 

206

 

 

389

Principal repayments

 

(201)

 

 

(199)

 

(250)

 

 

(210)

Changes in fair value of servicing assets

 

(194)

 

 

559

 

(445)

 

 

117

Balance at end of period

$

10,623

 

$

10,533

$

10,134

 

$

10,829

 

 

 

 

 

 

 

 

 

 

Level 3 Instruments Only

Servicing Assets

(In thousands)

Six-Month Period Ended June 30,

2019

 

2018

(In thousands)

Balance at beginning of period

$

10,716

 

$

9,821

New instruments acquired

 

508

 

 

741

Principal repayments

 

(451)

 

 

(409)

Changes in fair value of servicing assets

 

(639)

 

 

676

Balance at end of period

$

10,134

 

$

10,829

 

During the quarters and six-month periods ended March 31,June 30, 2019, and 2018, there were purchases and sales of assets and liabilities measured at fair value on a recurring basis. There were no transfers into and out of Level 1 and Level 2 fair value measurements during such periods.

The table below presents quantitative information for all assets and liabilities measured at fair value on a recurring and non-recurring basis using significant unobservable inputs (Level 3) at March 31,June 30, 2019:

 

 

 

March 31, 2019

 

 

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servicing assets

 

$

10,623

 

Cash flow valuation

 

Constant prepayment rate

 

4.38% -8.96%

 

 

 

 

 

 

 

Discount rate

 

10.00% - 12.00%

Collateral dependent

    impaired loans

 

$

44,717

 

Fair value of property

    or collateral

 

Appraised value less disposition costs

 

16.20% - 36.20%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-collateral dependent  impaired loans

 

$

44,645

 

Cash flow valuation

 

Discount rate

 

4.25% - 12.25%

 

 

 

 

 

 

 

 

 

 

Foreclosed real estate

 

$

30,865

 

Fair value of property

    or collateral

 

Appraised value less disposition costs

 

16.20% - 36.20%

 

 

 

 

 

 

 

 

 

 

Other repossessed assets

 

$

3,574

 

Fair value of property

    or collateral

 

Estimated net realizable value less disposition costs

 

40.00% - 60.00%

81


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

June 30, 2019

 

 

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servicing assets

 

$

10,134

 

Cash flow valuation

 

Constant prepayment rate

 

4.38% -8.96%

 

 

 

 

 

 

 

Discount rate

 

10.00% - 12.00%

Collateral dependent

    impaired loans

 

$

41,149

 

Fair value of property

    or collateral

 

Appraised value less disposition costs

 

16.20% - 36.20%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-collateral dependent  impaired loans

 

$

42,631

 

Cash flow valuation

 

Discount rate

 

4.25% - 12.25%

 

 

 

 

 

 

 

 

 

 

Foreclosed real estate

 

$

29,509

 

Fair value of property

    or collateral

 

Appraised value less disposition costs

 

16.20% - 36.20%

 

 

 

 

 

 

 

 

 

 

Other repossessed assets

 

$

2,507

 

Fair value of property

    or collateral

 

Estimated net realizable value less disposition costs

 

40.00% - 60.00%

 

Information about Sensitivity to Changes in Significant Unobservable Inputs

 

Servicing assetsThe significant unobservable inputs used in the fair value measurement of Oriental’s servicing assets are constant prepayment rates and discount rates. Changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which may magnify or offset the sensitivities. Mortgage banking activities, a component of total banking and financial service revenue in the consolidated statements of operations, include the changes from period to period in the fair value of the mortgage loan servicing rights, which may result from changes in the valuation model inputs or assumptions (principally reflecting changes in discount rates and prepayment speed assumptions) and other changes, including changes due to collection/realization of expected cash flows.

 

Fair Value of Financial Instruments

 

70


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The information about the estimated fair value of financial instruments required by GAAP is presented hereunder. The aggregate fair value amounts presented do not necessarily represent management’s estimate of the underlying value of Oriental.

 

The estimated fair value is subjective in nature, involves uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could affect these fair value estimates. The fair value estimates do not take into consideration the value of future business and the value of assets and liabilities that are not financial instruments. Other significant tangible and intangible assets that are not considered financial instruments are the value of long-term customer relationshipsrelationships of retail deposits, and premises and equipment.

7182


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The estimated fair value and carrying value of Oriental’s financial instruments at March 31,June 30, 2019 and December 31, 2018 is as follows:

 

March 31,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2019

 

2018

Fair

 

Carrying

 

Fair

 

Carrying

Fair

 

Carrying

 

Fair

 

Carrying

Value

 

Value

 

Value

 

Value

Value

 

Value

 

Value

 

Value

(In thousands)

(In thousands)

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 $  

505,993

 

 $  

505,993

 

 $  

447,033

 

 $  

447,033

 $  

676,381

 

 $  

676,381

 

 $  

447,033

 

 $  

447,033

Restricted cash

$

3,030

 

$

3,030

 

$

3,030

 

$

3,030

$

1,049

 

$

1,049

 

$

3,030

 

$

3,030

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 $  

381

 

 $  

381

 

 $  

360

 

 $  

360

 $  

412

 

 $  

412

 

 $  

360

 

 $  

360

Investment securities available-for-sale

$

1,239,469

 

$

1,239,469

 

$

841,857

 

$

841,857

$

857,433

 

$

857,433

 

$

841,857

 

$

841,857

Investment securities held-to-maturity

 $  

-

 

 $  

-

 

 $  

410,353

 

 $  

424,740

 $  

-

 

 $  

-

 

 $  

410,353

 

 $  

424,740

Federal Home Loan Bank (FHLB) stock

$

12,800

 

$

12,800

 

$

12,644

 

$

12,644

$

12,821

 

$

12,821

 

$

12,644

 

$

12,644

Other investments

 $  

3

 

 $  

3

 

 $  

3

 

 $  

3

 $  

3

 

 $  

3

 

 $  

3

 

 $  

3

Derivative assets

$

110

 

$

110

 

$

347

 

$

347

$

26

 

$

26

 

$

347

 

$

347

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

$

439

 

$

439

 

$

333

 

$

333

$

985

 

$

985

 

$

333

 

$

333

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans (including loans held-for-sale)

 $  

4,074,348

 

 $  

4,401,401

 

 $  

4,106,628

 

 $  

4,431,594

 $  

4,186,613

 

 $  

4,474,497

 

 $  

4,106,628

 

 $  

4,431,594

Accrued interest receivable

$

33,152

 

$

33,152

 

$

34,254

 

$

34,254

$

33,909

 

$

33,909

 

$

34,254

 

$

34,254

Servicing assets

 $  

10,623

 

 $  

10,623

 

 $  

10,716

 

 $  

10,716

 $  

10,134

 

 $  

10,134

 

 $  

10,716

 

 $  

10,716

Accounts receivable and other assets

$

35,482

 

$

35,482

 

$

37,842

 

$

37,842

$

37,443

 

$

37,443

 

$

37,842

 

$

37,842

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

4,868,473

 

$

4,897,101

 

$

4,881,903

 

$

4,908,115

$

4,941,446

 

$

4,945,137

 

$

4,881,903

 

$

4,908,115

Securities sold under agreements to repurchase

 $  

429,250

 

 $  

431,566

 

 $  

453,135

 

 $  

455,508

 $  

239,038

 

 $  

240,324

 

 $  

453,135

 

 $  

455,508

Advances from FHLB

$

81,366

 

$

81,111

 

$

78,503

 

$

77,620

$

81,868

 

$

80,085

 

$

78,503

 

$

77,620

Other borrowings

 $  

286

 

 $  

286

 

 $  

1,214

 

 $  

1,214

 $  

338

 

 $  

338

 

 $  

1,214

 

 $  

1,214

Subordinated capital notes

$

35,458

 

$

36,083

 

$

36,184

 

$

36,083

$

37,076

 

$

36,083

 

$

36,184

 

$

36,083

Accrued expenses and other liabilities

 $  

87,004

 

 $  

87,004

 

 $  

87,664

 

 $  

87,664

 $  

70,512

 

 $  

70,512

 

 $  

87,665

 

 $  

87,665

7283


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The following methods and assumptions were used to estimate the fair values of significant financial instruments at March 31,June 30, 2019 and December 31, 2018:

 

•    Cash and cash equivalents (including money market investments and time deposits with other banks), restricted cash, accrued interest receivable, accounts receivable and other assets, accrued expenses and other liabilities, and other borrowings have been valued at the carrying amounts reflected in the consolidated statements of financial condition as these are reasonable estimates of fair value given the short-term nature of the instruments.

 

•    Investments in FHLB-NY stock are valued at their redemption value.

 

•    The fair value of investment securities, including trading securities and other investments, is based on quoted market prices, when available or prices provided from contracted pricing providers, or market prices provided by recognized broker-dealers. If listed prices or quotes are not available, fair value is based upon externally developed models that use both observable and unobservable inputs depending on the market activity of the instrument.

 

•    The fair value of servicing asset is estimated by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration actual and expected loan prepayment rates, discount rates, servicing costs, and other economic factors, which are determined based on current market conditions.

 

•    The fair values of the derivative instruments are provided by valuation experts and counterparties. Certain derivatives with limited market activity are valued using externally developed models that consider unobservable market parameters.

 

•    Fair value of derivative liabilities, which include interest rate swaps and forward-settlement swaps, are based on the net discounted value of the contractual projected cash flows of both the pay-fixed receive-variable legs of the contracts. The projected cash flows are based on the forward yield curve, and discounted using current estimated market rates.

 

•    The fair value of the loan portfolio (including loans held-for-sale and non-performing loans) is based on the exit market price, which is estimated by segregating by type, such as mortgage, commercial, consumer, auto and leasing. Each loan segment is further segmented into fixed and adjustable interest rates. The fair value is calculated by discounting contractual cash flows, adjusted for prepayment estimates (voluntary and involuntary), if any, using estimated current market discount rates that reflect the credit and interest rate risk inherent in the loan.

 

•    The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is based on the discounted value of the contractual cash flows, using estimated current market discount rates for deposits of similar remaining maturities.

 

•    The fair value of long-term borrowings, which include securities sold under agreements to repurchase, advances from FHLB, and subordinated capital notes is based on the discounted value of the contractual cash flows using current estimated market discount rates for borrowings with similar terms, remaining maturities and put datesdates.

 

7384


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 2122 – BANKING AND FINANCIAL SERVICE REVENUES

 

The following table presents the major categories of banking and financial service revenues for the quarters and six-month periods ended March 31,June 30, 2019 and 2018:

 

 

Quarter Ended March 31,

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

2019

 

2018

 

2019

 

2018

 

2019

 

2018

 

(In thousands)

 

(In thousands)

Banking service revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Checking accounts fees

 

$

1,473

 

$

1,519

 

$

1,476

 

$

1,365

 

$

2,949

 

$

2,884

Savings accounts fees

 

155

 

154

 

141

 

157

 

297

 

312

Electronic banking fees

 

7,892

 

7,571

 

8,211

 

8,286

 

16,103

 

15,856

Credit life commissions

 

117

 

119

 

151

 

139

 

268

 

258

Branch service commissions

 

373

 

327

 

345

 

396

 

718

 

723

Servicing and other loan fees

 

316

 

601

 

320

 

618

 

636

 

1,220

International fees

 

137

 

169

 

129

 

179

 

266

 

349

Miscellaneous income

 

 

2

 

3

 

 

3

 

4

 

 

4

 

5

Total banking service revenues

 

 

10,465

 

10,463

 

 

10,776

 

11,144

 

 

21,241

 

21,607

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth management revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Insurance income

 

1,281

 

1,238

 

1,648

 

1,405

 

2,929

 

2,644

Broker fees

 

1,757

 

1,789

 

1,966

 

1,657

 

3,723

 

3,447

Trust fees

 

2,604

 

2,696

 

2,808

 

2,902

 

5,412

 

5,597

Retirement plan and administration fees

 

240

 

287

 

247

 

298

 

487

 

584

Investment banking fees

 

 

-

 

 

9

 

 

-

 

 

-

 

 

-

 

 

9

Total wealth management revenue

 

 

5,882

 

 

6,019

 

 

6,669

 

 

6,262

 

 

12,551

 

 

12,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net servicing fees

 

944

 

1,754

 

615

 

1,318

 

1,559

 

3,072

Net gains on sale of mortgage loans and valuation

 

162

 

3

 

88

 

77

 

250

 

80

Other

 

 

100

 

 

-

 

 

(74)

 

 

(407)

 

 

26

 

 

(407)

Total mortgage banking activities

 

 

1,206

 

 

1,757

 

 

629

 

 

988

 

 

1,835

 

 

2,745

Total banking and financial service revenues

 

$

17,553

 

$

18,239

 

$

18,074

 

$

18,394

 

$

35,627

 

$

36,633

 

In May 2014 FASB issued ASU No. 2014-09 - Revenue from Contracts with Customers (ASC 606) to clarify the principles for recognizing revenue and to develop a common revenue standard that would remove inconsistencies in revenue requirements, provide a more robust framework for addressing the revenue issues, improve comparability in revenue recognition and to simplify the preparation of financial statements by reducing the number of requirements to which an entity must refer.

The standard defines revenue (ASC-606-10-20) as inflows or other enhancements of assets of an entity or settlements of its liabilities (or a combination of both) from delivering or producing goods, rendering services, or other activities that constitute the entity’s ongoing major or central operations.

Revenue is recognized when (or as) the performance obligation is satisfied by transferring control of a promised good or service to a customer, either at a point in time or over time.  Where a performance obligation is satisfied over time, the related revenue is also recognized over time.

7485


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Oriental recognizes the revenue from banking services, wealth management and mortgage banking based on the nature and timing of revenue streams from contracts with customer:

Banking Service RevenuesBanking Services Revenue

Electronic banking fees are credit and debit card processing services, use of the Bank’s ATMs by non-customers, debit card interchange income and service charges on deposit accounts. Revenue is recorded once the contracted service has been provided. 

Service charges on checking and saving accounts as consumer periodic maintenance revenue is recognized once the service is rendered, while overdraft and late charges revenue are recorded after the contracted service has been provided.

Other income as credit life commissions, servicing and other loan fees, international fees, and miscellaneous fees recognized as banking services revenue are out of the scope of the 606 guideline.

Wealth Management Revenue

Insurance income from commissions and sale of annuities are recorded once the sale has been completed.

Brokers fees consist of two categories:

·         Sales commissions generated by advisors for their clients’ purchases and sales of securities and other investment products, which are collected once the stand-alone transactions are completed at trade date or as earned, and managed account fees which are fees charged to advisors’ clients’ accounts on the Company corporate advisory platform. These revenues do not cover future services, as a result there is no need to allocate the amount received to any other service.

·         Fees for providing distribution services related to mutual funds, net of compensation paid to a service provider who provides such services, as well as trailer fees (also known as 12-b1 fess). These fees are considered variable and are recognized over time, as the uncertainty of the fees to be received is resolved as the net asset value of the mutual fund is determined and investor activity occurs. Fees do not cover future services, as a result there is no need to allocate the amount received to any other service.

Retirement plan and administration fees are revenues related to the payment received from the clients of OPC for assistance with the planning, design and administration of retirement plans, acting as third party administrator for such plans, and daily record keeping services of retirement plans. Fees are collected once the stand-alone transaction was completed at trade date.  Fees do not cover future services, as a result there is no need to allocate the amount received to any other service.

Trust fees are revenues related to fiduciary services provided to 401K retirement plans, a unit investment trust, and retirement plans, which include investment management, payment of distributions, if any, safekeeping, custodial services of plan assets, servicing of Trust officers, on-going due diligence of the Trust, and recordkeeping of transactions. Fees are billed based on services contracted.  Negotiated fees are detailed in the contract. Fees collected in advance, are amortized over the term of the contract. Fees are collected on a monthly basis once the administrative service has been completed.  Monthly fee does not include future services.

Investment banking fees as compensation fees are out of the scope of the 606 guideline.

Mortgage Banking Activities

Mortgage banking activities as servicing fees, gain on sale of mortgage loans valuation and other are out of the scope of the 606 guideline.

 

7586


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 2223 – BUSINESS SEGMENTS  

 

Oriental segregates its businesses into the following major reportable segments of business: Banking, Wealth Management, and Treasury. Management established the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. Other factors such as Oriental’s organization, nature of its products, distribution channels and economic characteristics of the products were also considered in the determination of the reportable segments. Oriental measures the performance of these reportable segments based on pre-established goals of different financial parameters such as net income, net interest income, loan production, and fees generated. Oriental’s methodology for allocating non-interest expenses among segments is based on several factors such as revenue, employee headcount, occupied space, dedicated services or time, among others. These factors are reviewed on a periodical basis and may change if the conditions warrant. 

 

Banking includes the Bank’s branches and traditional banking products such as deposits and commercial, consumer and mortgage loans. Mortgage banking activities are carried out by the Bank’s mortgage banking division, whose principal activity is to originate mortgage loans for Oriental’s own portfolio. As part of its mortgage banking activities, Oriental may sell loans directly into the secondary market or securitize conforming loans into mortgage-backed securities.

 

Wealth Management is comprised of the Bank’s trust division, Oriental Financial Services, Oriental Insurance, and OPC. The core operations of this segment are financial planning, money management and investment banking, brokerage services, insurance sales activity, corporate and individual trust and retirement services, as well as retirement plan administration services.

 

The Treasury segment encompasses all of Oriental’s asset/liability management activities, such as purchases and sales of investment securities, interest rate risk management, derivatives, and borrowings. Intersegment sales and transfers, if any, are accounted for as if the sales or transfers were to third parties, that is, at current market prices.

7687


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Following are the results of operations and the selected financial information by operating segment for the quarters and six-month periods ended March 31,June 30, 2019 and 2018:

 

Quarter Ended March 31, 2019

Quarter Ended June 30, 2019

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

(In thousands)

(In thousands)

Interest income

$

83,516

 

$

18

 

$

11,176

 

$

94,710

 

$

-

 

$

94,710

$

84,475

 

$

19

 

$

9,761

 

$

94,255

 

$

-

 

$

94,255

Interest expense

 

(8,636)

 

 

-

 

 

(4,285)

 

 

(12,921)

 

 

-

 

 

(12,921)

 

(9,187)

 

 

-

 

 

(3,983)

 

 

(13,170)

 

 

-

 

 

(13,170)

Net interest income

 

74,880

 

 

18

 

 

6,891

 

 

81,789

 

 

-

 

 

81,789

 

75,288

 

 

19

 

 

5,778

 

 

81,085

 

 

-

 

 

81,085

Provision for loan and lease losses, net

 

(12,207)

 

 

-

 

 

(42)

 

 

(12,249)

 

 

-

 

 

(12,249)

 

(17,675)

 

 

-

 

 

(30)

 

 

(17,705)

 

 

-

 

 

(17,705)

Non-interest income

 

11,656

 

 

5,984

 

 

16

 

 

17,656

 

 

-

 

 

17,656

 

11,330

 

 

6,834

 

 

4,784

 

 

22,948

 

 

-

 

 

22,948

Non-interest expenses

 

(46,483)

 

 

(4,327)

 

 

(1,342)

 

 

(52,152)

 

 

-

 

 

(52,152)

 

(46,346)

 

 

(3,898)

 

 

(1,208)

 

 

(51,452)

 

 

-

 

 

(51,452)

Intersegment revenue

 

554

 

 

-

 

 

-

 

 

554

 

 

(554)

 

 

-

 

587

 

 

-

 

 

-

 

 

587

 

 

(587)

 

 

-

Intersegment expenses

 

-

 

 

(174)

 

 

(380)

 

 

(554)

 

 

554

 

 

-

 

-

 

 

(165)

 

 

(422)

 

 

(587)

 

 

587

 

 

-

Income before income taxes

$

28,400

 

$

1,501

 

$

5,143

 

$

35,044

 

$

-

 

$

35,044

$

23,184

 

$

2,790

 

$

8,902

 

$

34,876

 

$

-

 

$

34,876

Income tax expense

 

10,650

 

 

563

 

 

361

 

 

11,574

 

 

-

 

 

11,574

 

9,042

 

 

1,088

 

 

767

 

 

10,897

 

 

-

 

 

10,897

Net income

$

17,750

 

$

938

 

$

4,782

 

$

23,470

 

$

-

 

$

23,470

$

14,142

 

$

1,702

 

$

8,135

 

$

23,979

 

$

-

 

$

23,979

Total assets

$

5,862,487

 

$

25,425

 

$

1,742,557

 

$

7,630,469

 

$

(1,027,278)

 

$

6,603,191

$

5,951,860

 

$

27,067

 

$

1,532,053

 

$

7,510,980

 

$

(1,046,853)

 

$

6,464,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31, 2018

Six-Month Period Ended June 30, 2019

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

(In thousands)

(In thousands)

Interest income

$

74,374

 

$

12

 

$

8,784

 

$

83,170

 

$

-

 

$

83,170

$

167,991

 

$

37

 

$

20,937

 

$

188,965

 

$

-

 

$

188,965

Interest expense

 

(6,290)

 

 

-

 

 

(2,886)

 

 

(9,176)

 

 

-

 

 

(9,176)

 

(17,823)

 

 

-

 

 

(8,268)

 

 

(26,091)

 

 

-

 

 

(26,091)

Net interest income

 

68,084

 

 

12

 

 

5,898

 

 

73,994

 

 

-

 

 

73,994

 

150,168

 

 

37

 

 

12,669

 

 

162,874

 

 

-

 

 

162,874

Provision for loan and lease losses, net

 

(15,455)

 

 

-

 

 

(5)

 

 

(15,460)

 

 

-

 

 

(15,460)

 

(29,882)

 

 

-

 

 

(72)

 

 

(29,954)

 

 

-

 

 

(29,954)

Non-interest income

 

12,193

 

 

6,308

 

 

13

 

 

18,514

 

 

-

 

 

18,514

 

22,986

 

 

12,818

 

 

4,800

 

 

40,604

 

 

-

 

 

40,604

Non-interest expenses

 

(48,081)

 

 

(3,286)

 

 

(754)

 

 

(52,121)

 

 

-

 

 

(52,121)

 

(92,829)

 

 

(8,225)

 

 

(2,550)

 

 

(103,604)

 

 

-

 

 

(103,604)

Intersegment revenue

 

361

 

 

-

 

 

-

 

 

361

 

 

(361)

 

 

-

 

1,141

 

 

-

 

 

-

 

 

1,141

 

 

(1,141)

 

 

-

Intersegment expenses

 

-

 

 

(179)

 

 

(182)

 

 

(361)

 

 

361

 

 

-

 

-

 

 

(339)

 

 

(802)

 

 

(1,141)

 

 

1,141

 

 

-

Income before income taxes

$

17,102

 

$

2,855

 

$

4,970

 

$

24,927

 

$

-

 

$

24,927

$

51,584

 

$

4,291

 

$

14,045

 

$

69,920

 

$

-

 

$

69,920

Income tax expense (benefit)

 

6,670

 

 

1,113

 

 

227

 

 

8,010

 

 

-

 

 

8,010

 

19,344

 

 

1,609

 

 

1,518

 

 

22,471

 

 

-

 

 

22,471

Net income

$

10,432

 

$

1,742

 

$

4,743

 

$

16,917

 

$

-

 

$

16,917

$

32,240

 

$

2,682

 

$

12,527

 

$

47,449

 

$

-

 

$

47,449

Total assets

$

5,661,759

 

$

28,377

 

$

1,529,912

 

$

7,220,048

 

$

(972,927)

 

$

6,247,121

$

5,951,860

 

$

27,067

 

$

1,532,053

 

$

7,510,980

 

$

(1,046,853)

 

$

6,464,127

88


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended June 30, 2018

  

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

78,133

 

$

14

 

$

9,859

 

$

88,006

 

$

-

 

$

88,006

Interest expense

 

(7,132)

 

 

-

 

 

(3,286)

 

 

(10,418)

 

 

-

 

 

(10,418)

Net interest income

 

71,001

 

 

14

 

 

6,573

 

 

77,588

 

 

-

 

 

77,588

Provision for loan and  lease losses, net

 

(14,744)

 

 

-

 

 

(3)

 

 

(14,747)

 

 

-

 

 

(14,747)

Non-interest income

 

12,240

 

 

6,448

 

 

15

 

 

18,703

 

 

-

 

 

18,703

Non-interest expenses

 

(46,109)

 

 

(5,282)

 

 

(909)

 

 

(52,300)

 

 

-

 

 

(52,300)

Intersegment revenue

 

542

 

 

-

 

 

-

 

 

542

 

 

(542)

 

 

-

Intersegment expenses

 

-

 

 

(208)

 

 

(334)

 

 

(542)

 

 

542

 

 

-

Income before income taxes

$

22,930

 

$

972

 

$

5,342

 

$

29,244

 

$

-

 

$

29,244

Income tax expense

 

8,943

 

 

379

 

 

273

 

 

9,595

 

 

-

 

 

9,595

Net income

$

13,987

 

$

593

 

$

5,069

 

$

19,649

 

$

-

 

$

19,649

Total assets

$

6,006,889

 

$

29,253

 

$

1,447,949

 

$

7,484,091

 

$

(982,529)

 

$

6,501,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2018

  

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

152,507

 

$

26

 

$

18,643

 

$

171,176

 

$

-

 

$

171,176

Interest expense

 

(13,422)

 

 

-

 

 

(6,172)

 

 

(19,594)

 

 

-

 

 

(19,594)

Net interest income

 

139,085

 

 

26

 

 

12,471

 

 

151,582

 

 

-

 

 

151,582

Provision for loan and  lease losses, net

 

(30,199)

 

 

-

 

 

(8)

 

 

(30,207)

 

 

-

 

 

(30,207)

Non-interest income

 

24,433

 

 

12,756

 

 

28

 

 

37,217

 

 

-

 

 

37,217

Non-interest expenses

 

(94,190)

 

 

(8,568)

 

 

(1,663)

 

 

(104,421)

 

 

-

 

 

(104,421)

Intersegment revenue

 

903

 

 

-

 

 

-

 

 

903

 

 

(903)

 

 

-

Intersegment expenses

 

-

 

 

(387)

 

 

(516)

 

 

(903)

 

 

903

 

 

-

Income before income taxes

$

40,032

 

$

3,827

 

$

10,312

 

$

54,171

 

$

-

 

$

54,171

Income tax expense (benefit)

 

15,612

 

 

1,493

 

 

500

 

 

17,605

 

 

-

 

 

17,605

Net income

$

24,420

 

$

2,334

 

$

9,812

 

$

36,566

 

$

-

 

$

36,566

Total assets

$

6,006,889

 

$

29,253

 

$

1,447,949

 

$

7,484,091

 

$

(982,529)

 

$

6,501,562

7789


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

ITEM 2.        MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

INTRODUCTION

 

The following discussion of Oriental’s financial condition and results of operations should be read in conjunction with the “Selected Financial Data” and Oriental’s consolidated financial statements and related notes. This discussion and analysis contains forward-looking statements. Please see “Forward-Looking Statements” and the risk factors set forth in our Form 10-K for the year ended December 31, 2018 (the “2018 Form 10-K”), for discussion of the uncertainties, risks and assumptions associated with these statements.

 

Oriental is a publicly-owned financial holding company that provides a full range of banking and financial services through its subsidiaries, including commercial, consumer, auto and mortgage lending; checking and savings accounts; financial planning, insurance and securities brokerage services; and corporate and individual trust and retirement services. Oriental operates through three major business segments: Banking, Wealth Management, and Treasury, and distinguishes itself based on quality service. Oriental has 39 branches in Puerto Rico and a subsidiary in Boca Raton, Florida, and a non-bank operating subsidiary in Cornelius, North Carolina. Oriental’s long-term goal is to strengthen its banking and financial services franchise by expanding its lending businesses, increasing the level of integration in the marketing and delivery of banking and financial services, maintaining effective asset-liability management, growing non-interest revenue from banking and financial services, and improving operating efficiencies.

 

Oriental’s diversified mix of businesses and products generates both the interest income traditionally associated with a banking institution and non-interest income traditionally associated with a financial services institution (generated by such businesses as securities brokerage, fiduciary services, investment banking, insurance agency, and retirement plan administration). Although all of these businesses, to varying degrees, are affected by interest rate and financial market fluctuations and other external factors, Oriental’s commitment is to continue producing a balanced and growing revenue stream.

7890


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

CRITICAL ACCOUNTING POLICIESPOLICIES AND ESTIMATES

 

The preparation of financial statements in accordance with GAAP requires management to make a number of judgments, estimates and assumptions that affect the reported amount of assets, liabilities, income and expenses in the consolidated financial statements. Understanding our accounting policies and the extent to which we use management judgment and estimates in applying these policies is integral to understanding our financial statements. We provide a summary of our significant accounting policies in “Note 1—Summary of Significant Accounting Policies” of our 2018 Form 10-K.

 

In the “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates” section of our 2018 Form 10-K, we identified several accounting policies as critical, including the following, because they require significant judgments and assumptions about highly complex and inherently uncertain matters and the use of reasonably different estimates and assumptions could have a material impact on our reported results of operations or financial condition:

 

·         Fair value measurements of financial instruments

·         Interest on loans and allowance for loan and lease losses

·         Accounting for purchased credit-impaired loans

We evaluate our critical accounting estimates and judgments on an ongoing basis and update them as necessary based on changing conditions. Management has reviewed and approved these critical accounting policies and has discussed its judgments and assumptions with the Audit Committee of our Board of Directors. There have been no material changes in the methods used to formulate these critical accounting estimates from those discussed in our 2018 Form 10-K. 

7991


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

OVERVIEW OF FINANCIAL PERFORMANCESELECTED FINANCIAL DATA

SELECTED FINANCIAL DATA

 

 

 

 

 

 

 

Quarter Ended March 31,

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

 

 

 

 

 

Variance

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

Variance

2019

 

2018

 

%

2019

 

2018

 

%

 

2019

 

2018

 

%

EARNINGS DATA:

(In thousands, except per share data)

(In thousands, except per share data)

Interest income

$

94,710

 

$

83,170

 

13.9%

$

94,255

 

$

88,006

 

7.1%

 

$

188,965

 

$

171,176

 

10.4%

Interest expense

 

12,921

 

 

9,176

 

40.8%

 

13,170

 

 

10,418

 

26.4%

 

 

26,091

 

 

19,594

 

33.2%

Net interest income

 

81,789

 

 

73,994

 

10.5%

 

81,085

 

 

77,588

 

4.5%

 

 

162,874

 

 

151,582

 

7.4%

Provision for loan and lease losses, net

 

12,249

 

 

15,460

 

-20.8%

 

17,705

 

 

14,747

 

20.1%

 

 

29,954

 

 

30,207

 

-0.8%

Net interest income after provision for loan

and lease losses

 

69,540

 

 

58,534

 

18.8%

 

63,380

 

 

62,841

 

0.9%

 

 

132,920

 

 

121,375

 

9.5%

Non-interest income

 

17,656

 

 

18,514

 

-4.6%

 

22,948

 

 

18,703

 

22.7%

 

 

40,604

 

 

37,217

 

9.1%

Non-interest expenses

 

52,152

 

 

52,121

 

0.1%

 

51,452

 

 

52,300

 

-1.6%

 

 

103,604

 

 

104,421

 

-0.8%

Income before taxes

 

35,044

 

 

24,927

 

40.6%

 

34,876

 

 

29,244

 

19.3%

 

 

69,920

 

 

54,171

 

29.1%

Income tax expense

 

11,574

 

 

8,010

 

44.5%

 

10,897

 

 

9,595

 

13.6%

 

 

22,471

 

 

17,605

 

27.6%

Net income

 

23,470

 

 

16,917

 

38.7%

 

23,979

 

 

19,649

 

22.0%

 

 

47,449

 

 

36,566

 

29.8%

Less: dividends on preferred stock

 

(1,628)

 

 

(3,465)

 

53.0%

 

(1,628)

 

 

(3,465)

 

53.0%

 

 

(3,256)

 

 

(6,930)

 

53.0%

Income available to common shareholders

$

21,842

 

$

13,452

 

62.4%

$

22,351

 

$

16,184

 

38.1%

 

$

44,193

 

$

29,636

 

49.1%

PER SHARE DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.43

 

$

0.31

 

38.7%

$

0.44

 

$

0.36

 

22.2%

 

$

0.86

 

$

0.67

 

28.4%

Diluted

$

0.42

 

$

0.30

 

40.0%

$

0.43

 

$

0.35

 

22.9%

 

$

0.86

 

$

0.65

 

32.3%

Average common shares outstanding

 

51,305

 

 

43,955

 

16.7%

 

51,330

 

 

43,975

 

16.7%

 

 

51,317

 

 

43,965

 

16.7%

Average common shares outstanding and equivalents

 

51,626

 

 

51,121

 

1.0%

 

51,680

 

 

51,226

 

0.9%

 

 

51,652

 

 

51,157

 

1.0%

Cash dividends declared per common share

$

0.07

 

$

0.06

 

16.7%

$

0.07

 

$

0.06

 

16.7%

 

$

0.14

 

$

0.12

 

16.7%

Cash dividends declared on common shares

$

3,591

 

$

2,638

 

36.1%

$

3,595

 

$

2,640

 

36.2%

 

$

7,186

 

$

5,278

 

36.2%

PERFORMANCE RATIOS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (ROA)

 

1.42%

 

 

1.09%

 

30.3%

 

1.48%

 

 

1.23%

 

20.3%

 

 

1.45%

 

 

1.16%

 

25.0%

Return on average tangible common equity

 

10.32%

 

 

7.73%

 

33.5%

 

10.32%

 

 

9.20%

 

12.2%

 

 

10.32%

 

 

8.47%

 

21.8%

Return on average common equity (ROE)

 

9.34%

 

 

6.84%

 

36.5%

 

9.36%

 

 

8.15%

 

14.8%

 

 

9.35%

 

 

7.50%

 

24.7%

Efficiency ratio

 

52.50%

 

 

56.51%

 

-7.1%

 

51.89%

 

 

54.49%

 

-4.8%

 

 

52.19%

 

 

55.48%

 

-5.9%

Interest rate spread

 

5.26%

 

 

5.14%

 

2.3%

 

5.25%

 

 

5.14%

 

2.1%

 

 

5.26%

 

 

5.14%

 

2.3%

Interest rate margin

 

5.37%

 

 

5.22%

 

2.9%

 

5.37%

 

 

5.23%

 

2.7%

 

 

5.38%

 

 

5.23%

 

2.9%

92


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

SELECTED FINANCIAL DATA - (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

Variance

June 30,

 

December 31,

 

Variance

2019

 

2018

 

%

2019

 

2018

 

%

PERIOD END BALANCES AND CAPITAL RATIOS:

(In thousands, except per share data)

(In thousands, except per share data)

Investments and loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

$

1,252,653

 

$

1,279,604

 

-2.1%

$

870,669

 

$

1,279,604

 

-32.0%

Loans and leases, net

 

4,401,401

 

 

4,431,594

 

-0.7%

 

4,474,497

 

 

4,431,594

 

1.0%

Total investments and loans

$

5,654,054

 

$

5,711,198

 

-1.0%

$

5,345,166

 

$

5,711,198

 

-6.4%

Deposits and borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

4,897,101

 

$

4,908,115

 

-0.2%

$

4,945,137

 

$

4,908,115

 

0.8%

Securities sold under agreements to repurchase

 

431,566

 

 

455,508

 

-5.3%

 

240,324

 

 

455,508

 

-47.2%

Other borrowings

 

117,480

��

 

114,917

 

2.2%

 

116,506

 

 

114,917

 

1.4%

Total deposits and borrowings

$

5,446,147

 

$

5,478,540

 

-0.6%

$

5,301,967

 

$

5,478,540

 

-3.2%

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

$

92,000

 

$

92,000

 

0.0%

$

92,000

 

$

92,000

 

0.0%

Common stock

 

59,885

 

 

59,885

 

0.0%

 

59,885

 

 

59,885

 

0.0%

Additional paid-in capital

 

619,828

 

 

619,381

 

0.1%

 

620,368

 

 

619,381

 

0.2%

Legal surplus

 

92,621

 

 

90,167

 

2.7%

 

95,019

 

 

90,167

 

5.4%

Retained earnings

 

268,101

 

 

253,040

 

6.0%

 

284,459

 

 

253,040

 

12.4%

Treasury stock, at cost

 

(103,196)

 

 

(103,633)

 

0.4%

 

(103,171)

 

 

(103,633)

 

0.4%

Accumulated other comprehensive (loss)

 

(8,047)

 

 

(10,963)

 

26.6%

 

(3,686)

 

 

(10,963)

 

-66.4%

Total stockholders' equity

$

1,021,192

 

$

999,877

 

2.1%

$

1,044,874

 

$

999,877

 

4.5%

Per share data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per common share

$

18.30

 

$

17.90

 

2.2%

$

18.76

 

$

17.90

 

4.8%

Tangible book value per common share

$

16.56

 

$

16.15

 

2.5%

$

17.03

 

$

16.15

 

5.4%

Market price at end of period

$

19.79

 

$

16.46

 

20.2%

$

23.77

 

$

16.46

 

44.4%

Capital ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage capital

 

14.64%

 

 

14.22%

 

3.0%

 

15.20%

 

 

14.22%

 

6.9%

Common equity Tier 1 capital ratio

 

17.09%

 

 

16.78%

 

1.8%

 

17.48%

 

 

16.78%

 

4.2%

Tier 1 risk-based capital

 

19.49%

 

 

19.20%

 

1.5%

 

19.87%

 

 

19.20%

 

3.5%

Total risk-based capital

 

20.77%

 

 

20.48%

 

1.4%

 

21.14%

 

 

20.48%

 

3.2%

Equity to assets ratio

 

15.47%

 

 

15.19%

 

1.8%

 

16.16%

 

 

15.19%

 

6.4%

Financial assets managed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust assets managed

$

2,925,982

 

$

2,771,462

 

5.6%

$

2,992,170

 

$

2,771,462

 

8.0%

Broker-dealer assets

$

2,302,834

 

$

2,116,035

 

8.8%

$

2,370,402

 

$

2,116,035

 

12.0%

8193


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

We are extremely pleased with our second quarter results as Oriental continues to deliver on all fronts. Our strategies are proving highly effective in capturing the positive economic shift taking place in Puerto Rico as Oriental builds excellent momentum for growth now and into the future. Our levels of small business, auto and consumer loan production; our core deposit growth, credit quality, and capital; and our number of customers confirm the success of our Vive la Diferencia (Live the Difference) strategy.

As a result, we generated a 23% increase in earnings per share on a more than 3% increase in net revenue compared to the year ago quarter, with return on assets, net interest margin, and efficiency ratios all at levels similar to top performing peer mainland banks.

Looking ahead, we will further consolidate our position as the premier retail bank on the island when the recently announced Scotiabank Puerto Rico and U.S. Virgin Island acquisition is closed, and we become the second largest bank in core deposits, branches, automated and interactive teller machines, and mortgage servicing in Puerto Rico and the third largest bank in the U.S. Virgin Islands.

FINANCIAL HIGHLIGHTS

 

Summary forComparison of the first quarter ofquarters ended June 30, 2019 versus first quarter of 2018

 

·         Net interest income and total banking and financial revenues increased 7.7%3.3% to $99.3$99.2 million from $92.2$96.0 million. Increased interest income from originated loansOriginated Loans and investment securities and cashCash more than offset pay downs of acquired loans.

·Net income available to shareholders increased 62.4% to $21.8 million from $13.5 million. Results reflect increased operating leverage, reduced provisionAcquired Loans and elimination of dividends on Series C preferred stock following its conversion.lower Investment Securities balances.

·         Earnings per diluted share diluted of $0.42$0.43 compared to $0.30,$0.35, a 40%22.9% increase.

·Book value per common share increased 3.0%grew 4.2% to $18.30.$18.76. Tangible book valueBook Value per common share expanded 5.4%6.7% to $16.56.$17.03.

·         Loans increased 6.5%3.7% to $4.40$4.47 billion, while core deposits grew 1.3%rose 3.1% to $4.90$4.56 billion.

·New loan origination of $276.4$326.6 million included a 41.4% increase in commercial loans due to the continued success of Oriental’sour strategic targeting of small business customers.

·         Net interest margin of 5.37%, a 15Interest Margin increased 14 basis points increase, while both creditto 5.37%. Credit quality and the efficiency ratio improved.

·Return on average assetsAverage Assets increased 3325 basis points to 1.42%, return1.48%. Return on average tangible common equityAverage Tangible Common Equity expanded 259112 basis points to 10.32%, and capital. Capital metrics continued at new multi-year highs.

Other items during the quarter ended June 30, 2019

·Oriental sold $349.7 million in low-yielding mortgage-backed securities (MBS) in May and reduced related high cost non-core funding. The sale resulted in a $4.8 million gain and the reduction of $191 million of repurchase agreements and $63 million of brokered CDs.

·Oriental decided to sell $53.6 million unpaid principal balance of mostly distressed acquired residential mortgages. The sale is expected to close before year end of 2019 as Oriental takes advantage of improving market conditions in Puerto Rico.  This decision resulted in an $8.8 million net increase in provision.

·Oriental entered into an agreement with Scotiabank to acquire its Puerto Rico and U.S. Virgin Islands operations, subject to usual closing conditions. During the quarter, $1.0 million in related expenses were incurred.

ANALYSIS OF RESULTS OF OPERATIONS

 

The following tables show major categories of interest-earning assets and interest-bearing liabilities, their respective interest income, expenses, yields and costs, and their impact on net interest income due to changes in volume and rates for the quarters and six-month periods ended March 31,June 30, 2019 and 2018:

 

8294


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 1 - ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE

TABLE 1 - ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE

TABLE 1 - ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE

FOR THE QUARTERS ENDED MARCH 31, 2019 AND 2018

FOR THE QUARTERS ENDED JUNE 30, 2019 AND 2018

FOR THE QUARTERS ENDED JUNE 30, 2019 AND 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

Average rate

 

Average balance

Interest

 

Average rate

 

Average balance

March

 

March

 

March

 

March

 

March

 

March

June

 

June

 

June

 

June

 

June

 

June

2019

 

2018

 

2019

2018

 

2019

 

2018

2019

 

2018

 

2019

2018

 

2019

 

2018

(Dollars in thousands)

(Dollars in thousands)

A - TAX EQUIVALENT SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

$

94,710

 

$

83,169

 

6.22%

 

5.86%

 

$

6,171,448

 

$

5,751,444

$

94,255

 

$

88,006

 

6.24%

 

5.93%

 

$

6,060,819

 

$

5,951,906

Tax equivalent adjustment

 

2,338

 

 

1,162

 

0.15%

 

0.08%

 

 

-

 

 

-

 

3,046

 

 

1,966

 

0.20%

 

0.13%

 

 

-

 

 

-

Interest-earning assets - tax equivalent

 

97,048

 

 

84,331

 

6.37%

 

5.94%

 

 

6,171,448

 

 

5,751,444

 

97,301

 

 

89,972

 

6.44%

 

6.06%

 

 

6,060,819

 

 

5,951,906

Interest-bearing liabilities

 

12,922

 

 

9,174

 

0.96%

 

0.72%

 

 

5,452,860

 

 

5,134,452

 

13,171

 

 

10,418

 

0.99%

 

0.79%

 

 

5,339,916

 

 

5,311,548

Tax equivalent net interest income / spread

 

84,126

 

 

75,157

 

5.41%

 

5.22%

 

 

718,588

 

 

616,992

 

84,130

 

 

79,554

 

5.45%

 

5.27%

 

 

720,903

 

 

640,358

Tax equivalent interest rate margin

 

 

 

 

 

 

5.56%

 

5.31%

 

 

 

 

 

 

 

 

 

 

 

 

5.65%

 

5.40%

 

 

 

 

 

 

B - NORMAL SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

8,223

 

7,350

 

2.65%

 

2.40%

 

1,258,899

 

1,239,794

 

6,271

 

8,335

 

2.39%

 

2.48%

 

1,050,739

 

1,344,917

Interest bearing cash and money market investments

 

2,368

 

 

1,207

 

2.47%

 

1.51%

 

 

388,578

 

 

323,695

 

2,904

 

 

1,242

 

2.42%

 

1.72%

 

 

481,115

 

 

289,227

Total investments

 

10,591

 

 

8,557

 

2.61%

 

2.22%

 

 

1,647,477

 

 

1,563,489

 

9,175

 

 

9,577

 

2.39%

 

2.48%

 

 

1,531,854

 

 

1,634,144

Non-acquired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

8,887

 

9,012

 

5.39%

 

5.28%

 

668,654

 

692,532

 

8,708

 

8,783

 

5.38%

 

5.14%

 

647,254

 

682,890

Commercial

 

25,202

 

18,322

 

6.42%

 

5.65%

 

1,591,415

 

1,315,993

 

25,628

 

20,481

 

6.49%

 

5.83%

 

1,584,363

 

1,410,300

Consumer

 

10,977

 

9,952

 

12.36%

 

11.60%

 

360,093

 

348,029

 

11,225

 

10,425

 

12.15%

 

11.73%

 

370,461

 

356,413

Auto and leasing

 

26,232

 

 

21,019

 

9.15%

 

9.12%

 

 

1,162,153

 

 

934,501

 

27,418

 

 

23,021

 

9.18%

 

9.23%

 

 

1,197,959

 

 

1,000,028

Total non-acquired loans

 

71,298

 

 

58,305

 

7.64%

 

7.18%

 

 

3,782,315

 

 

3,291,055

 

72,979

 

 

62,710

 

7.70%

 

7.29%

 

 

3,800,037

 

 

3,449,631

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired BBVAPR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

6,351

 

7,071

 

5.44%

 

5.57%

 

473,517

 

515,226

 

6,114

 

6,917

 

5.25%

 

5.40%

 

466,241

 

512,138

Commercial

 

2,707

 

3,746

 

6.90%

 

6.96%

 

159,049

 

218,199

 

2,538

 

3,660

 

6.55%

 

7.11%

 

157,070

 

208,846

Consumer

 

809

 

760

 

25.30%

 

21.12%

 

12,969

 

14,596

 

703

 

692

 

22.21%

 

20.40%

 

12,836

 

13,755

Auto

 

380

 

 

1,389

 

15.47%

 

11.00%

 

 

9,962

 

 

51,211

 

247

 

 

1,084

 

15.03%

 

11.43%

 

 

6,666

 

 

38,454

Total acquired BBVAPR loans

 

10,247

 

 

12,966

 

6.34%

 

6.58%

 

 

655,497

 

 

799,232

 

9,602

 

 

12,353

 

5.97%

 

6.39%

 

 

642,813

 

 

773,193

Acquired Eurobank

 

2,574

 

 

3,341

 

12.12%

 

13.87%

 

 

86,159

 

 

97,668

 

2,499

 

 

3,366

 

11.61%

 

14.18%

 

 

86,115

 

 

94,938

Total loans

 

84,119

 

 

74,612

 

7.54%

 

7.23%

 

 

4,523,971

 

 

4,187,955

 

85,080

 

 

78,429

 

7.54%

 

7.29%

 

 

4,528,965

 

 

4,317,762

Total interest-earning assets

 

94,710

 

 

83,169

 

6.22%

 

5.86%

 

 

6,171,448

 

 

5,751,444

 

94,255

 

 

88,006

 

6.24%

 

5.93%

 

 

6,060,819

 

 

5,951,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8395


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Interest

 

Average rate

 

Average balance

Interest

 

Average rate

 

Average balance

March

 

March

 

March

March

March

 

March

June

 

June

 

June

June

June

 

June

2019

 

2018

 

2019

 

2018

 

2019

 

2018

2019

 

2018

 

2019

 

2018

 

2019

 

2018

(Dollars in thousands)

(Dollars in thousands)

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW Accounts

 

1,454

 

899

 

0.53%

 

0.34%

 

1,119,612

 

1,059,129

 

1,730

 

968

 

0.62%

 

0.37%

 

1,124,670

 

1,052,465

Savings and money market

 

1,615

 

1,497

 

0.55%

 

0.50%

 

1,181,024

 

1,211,364

 

1,882

 

1,555

 

0.64%

 

0.51%

 

1,180,153

 

1,230,741

Time deposits

 

2,944

 

 

2,800

 

1.20%

 

1.11%

 

 

992,331

 

 

1,024,740

 

3,652

 

 

2,779

 

1.33%

 

1.07%

 

 

1,065,005

 

 

1,012,630

Total core deposits

 

6,013

 

 

5,196

 

0.74%

 

0.64%

 

 

3,292,967

 

 

3,295,233

 

7,264

 

 

5,302

 

0.86%

 

0.65%

 

 

3,369,828

 

 

3,295,836

Brokered deposits

 

2,835

 

 

1,887

 

2.31%

 

1.64%

 

 

498,116

 

 

466,638

 

2,526

 

 

2,134

 

2.46%

 

1.82%

 

 

412,383

 

 

470,775

 

8,848

 

 

7,083

 

0.95%

 

0.76%

 

 

3,791,083

 

 

3,761,871

 

9,790

 

 

7,436

 

1.04%

 

0.79%

 

 

3,782,211

 

 

3,766,611

Non-interest bearing deposits

 

-

 

-

 

0.00%

 

0.00%

 

1,099,624

 

1,020,730

 

-

 

-

 

0.00%

 

0.00%

 

1,097,903

 

1,082,290

Core deposit intangible amortization

 

201

 

 

215

 

0.00%

 

0.00%

 

 

-

 

 

-

 

201

 

 

215

 

0.00%

 

0.00%

 

 

-

 

 

-

Total deposits

 

9,049

 

 

7,298

 

0.75%

 

0.62%

 

 

4,890,707

 

 

4,782,601

 

9,991

 

 

7,651

 

0.82%

 

0.63%

 

 

4,880,114

 

 

4,848,901

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

2,785

 

1,076

 

2.54%

 

1.73%

 

444,843

 

251,582

 

2,106

 

1,840

 

2.46%

 

2.09%

 

343,370

 

353,313

Advances from FHLB and other borrowings

 

563

 

374

 

2.81%

 

2.36%

 

81,226

 

64,186

 

559

 

448

 

2.79%

 

2.45%

 

80,349

 

73,250

Subordinated capital notes

 

524

 

 

427

 

5.89%

 

4.80%

 

 

36,083

 

 

36,083

 

514

 

 

479

 

5.71%

 

5.32%

 

 

36,083

 

 

36,083

Total borrowings

 

3,872

 

 

1,877

 

2.79%

 

2.16%

 

 

562,152

 

 

351,851

 

3,179

 

 

2,767

 

2.77%

 

2.40%

 

 

459,802

 

 

462,646

Total interest bearing liabilities

 

12,921

 

 

9,175

 

0.96%

 

0.72%

 

 

5,452,859

 

 

5,134,452

 

13,170

 

 

10,418

 

0.99%

 

0.79%

 

 

5,339,916

 

 

5,311,547

Net interest income / spread

$

81,789

 

$

73,994

 

5.26%

 

5.14%

 

 

 

 

 

 

$

81,085

 

$

77,588

 

5.25%

 

5.14%

 

 

 

 

 

 

Interest rate margin

 

 

 

 

 

 

5.37%

 

5.22%

 

 

 

 

 

 

 

 

 

 

5.37%

 

5.23%

 

 

 

 

Excess of average interest-earning assets

over average interest-bearing liabilities

 

 

 

 

 

 

 

 

 

$

718,587

 

$

616,992

 

 

 

 

 

 

 

 

 

$

720,903

 

$

640,358

Average interest-earning assets to average

interest-bearing liabilities ratio

 

 

 

 

 

 

 

 

 

 

113.18%

 

 

112.02%

 

 

 

 

 

 

 

 

 

 

113.50%

 

 

112.06%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C - CHANGES IN NET INTEREST INCOME DUE TO:

C - CHANGES IN NET INTEREST INCOME DUE TO:

 

 

 

 

 

C - CHANGES IN NET INTEREST INCOME DUE TO:

 

 

 

 

 

Volume

 

Rate

 

Total

 

 

 

 

 

 

Volume

 

Rate

 

Total

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

$

460

 

$

1,574

 

$

2,034

 

 

 

 

 

 

$

(599)

 

$

197

 

$

(402)

 

 

 

 

 

 

Loans

 

5,977

 

 

3,530

 

 

9,507

 

 

 

 

 

 

 

3,974

 

 

2,677

 

 

6,651

 

 

 

 

 

 

Total interest income

 

6,437

 

 

5,104

 

 

11,541

 

 

 

 

 

 

 

3,375

 

 

2,874

 

 

6,249

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

165

 

1,586

 

1,751

 

 

 

 

 

 

 

49

 

2,291

 

2,340

 

 

 

 

 

 

Repurchase agreements

 

827

 

882

 

1,709

 

 

 

 

 

 

 

(52)

 

318

 

266

 

 

 

 

 

 

Other borrowings

 

136

 

 

150

 

 

286

 

 

 

 

 

 

 

60

 

 

86

 

 

146

 

 

 

 

 

 

Total interest expense

 

1,128

 

 

2,618

 

 

3,746

 

 

 

 

 

 

 

57

 

 

2,695

 

 

2,752

 

 

 

 

 

 

Net Interest Income

$

5,309

 

$

2,486

 

$

7,795

 

 

 

 

 

 

$

3,318

 

$

179

 

$

3,497

 

 

 

 

 

 

8496


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 1A - ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2019 AND 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Interest

 

Average rate

 

Average balance

 

June

 

June

 

June

 

June

 

June

 

June

 

2019

 

2018

 

2019

2018

 

2019

 

2018

 

(Dollars in thousands)

A - TAX EQUIVALENT SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

$

188,965

 

$

171,176

 

6.24%

 

5.90%

 

$

6,106,868

 

$

5,847,255

Tax equivalent adjustment

 

5,384

 

 

3,867

 

0.18%

 

0.13%

 

 

-

 

 

-

Interest-earning assets - tax equivalent

 

194,349

 

 

175,043

 

6.42%

 

6.03%

 

 

6,106,868

 

 

5,847,255

Interest-bearing liabilities

 

26,091

 

 

19,594

 

0.98%

 

0.76%

 

 

5,396,038

 

 

5,220,070

Tax equivalent net interest income / spread

 

168,258

 

 

155,449

 

5.44%

 

5.28%

 

 

710,830

 

 

627,185

Tax equivalent interest rate margin

 

 

 

 

 

 

5.62%

 

5.41%

 

 

 

 

 

 

B - NORMAL SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

14,495

 

 

15,686

 

2.51%

 

2.43%

 

 

1,154,819

 

 

1,292,355

Interest bearing cash and money market investments

 

5,271

 

 

2,449

 

2.44%

 

1.61%

 

 

435,102

 

 

306,366

        Total investments

 

19,766

 

 

18,135

 

2.51%

 

2.43%

 

 

1,589,921

 

 

1,598,721

Non-acquired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

17,595

 

 

17,795

 

5.43%

 

5.21%

 

 

648,331

 

 

682,938

Commercial

 

50,776

 

 

38,746

 

6.46%

 

5.75%

 

 

1,584,305

 

 

1,359,951

Consumer

 

22,257

 

 

20,433

 

12.17%

 

11.58%

 

 

368,870

 

 

355,700

Auto and leasing

 

53,649

 

 

44,040

 

9.17%

 

9.18%

 

 

1,180,155

 

 

967,446

        Total non-acquired loans

 

144,277

 

 

121,014

 

7.69%

 

7.25%

 

 

3,781,661

 

 

3,366,035

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired BBVAPR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

12,465

 

 

13,988

 

5.31%

 

5.45%

 

 

469,879

 

 

513,683

Commercial

 

5,245

 

 

7,406

 

6.69%

 

6.99%

 

 

158,059

 

 

213,522

Consumer

 

1,512

 

 

1,452

 

23.63%

 

20.66%

 

 

12,902

 

 

14,174

Auto

 

627

 

 

2,474

 

15.22%

 

11.13%

 

 

8,309

 

 

44,817

        Total acquired BBVAPR loans

 

19,849

 

 

25,320

 

6.12%

 

6.44%

 

 

649,149

 

 

786,196

Acquired Eurobank

 

5,073

 

 

6,707

 

11.78%

 

13.93%

 

 

86,137

 

 

96,303

            Total loans

 

169,199

 

 

153,041

 

7.55%

 

7.26%

 

 

4,516,947

 

 

4,248,534

                Total interest-earning assets

 

188,965

 

 

171,176

 

6.24%

 

5.90%

 

 

6,106,868

 

 

5,847,255

97


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Interest

 

 

Average rate

 

Average balance

 

June

 

June

 

 

June

 

June

 

June

 

June

 

2019

 

2018

 

 

2019

 

2018

 

2019

 

2018

 

(Dollars in thousands)

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW Accounts

$

3,183

 

$

1,867

 

 

0.57%

 

0.36%

#N/A

$

1,122,155

 

$

1,055,779

Savings and money market

 

3,496

 

$

3,052

 

 

0.60%

 

0.51%

 

 

1,180,586

 

$

1,218,488

Time deposits

 

6,598

 

$

5,580

 

 

1.29%

 

1.10%

 

 

1,028,870

 

$

1,018,801

        Total core deposits

 

13,277

 

 

10,499

 

 

0.80%

 

0.64%

 

 

3,331,611

 

 

3,293,068

Brokered deposits

 

5,362

 

$

4,020

 

 

2.38%

 

1.47%

 

 

455,013

 

 

468,718

 

 

18,639

 

 

14,519

 

 

0.99%

 

0.78%

 

 

3,786,624

 

 

3,761,786

Non-interest bearing deposits

 

-

 

 

-

 

 

0.00%

 

0.00%

 

 

1,098,720

 

$

1,050,730

Core deposit intangible amortization

 

401

 

 

429

 

 

0.00%

 

0.00%

 

 

-

 

 

-

            Total deposits

 

19,040

 

 

14,948

 

 

0.79%

 

0.63%

 

 

4,885,344

 

 

4,812,516

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

4,892

 

$

2,919

 

 

2.50%

 

1.94%

 

 

393,826

 

$

302,728

Advances from FHLB and other borrowings

 

1,121

 

$

822

 

 

2.80%

 

2.41%

 

 

80,785

 

$

68,743

Subordinated capital notes

 

1,038

 

$

905

 

 

5.80%

 

5.06%

 

 

36,083

 

$

36,083

        Total borrowings

 

7,051

 

 

4,646

 

 

2.78%

 

2.30%

 

 

510,694

 

 

407,554

            Total interest-bearing liabilities

 

26,091

 

 

19,594

 

 

0.98%

 

0.76%

 

 

5,396,038

 

 

5,220,070

Net interest income / spread

$

162,874

 

$

151,582

 

 

5.26%

 

5.14%

 

 

 

 

 

 

Interest rate margin

 

 

 

 

 

 

 

5.38%

 

5.23%

 

 

 

 

 

 

Excess of average interest-earning assets over

    average interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

$

710,832

 

$

627,185

Average interest-earning assets to average

    interest-bearing liabilities ratio

 

 

 

 

 

 

 

 

 

 

 

 

113.17%

 

$

112.01%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C - CHANGES IN NET INTEREST INCOME DUE TO:

 

 

 

 

 

 

 

 

Volume

 

Rate

 

Total

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

$

(100)

 

$

1,731

 

$

1,631

 

 

 

 

 

 

 

 

Loans

 

9,110

 

 

7,048

 

 

16,158

 

 

 

 

 

 

 

 

        Total interest income

 

9,010

 

 

8,779

 

 

17,789

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

226

 

 

3,866

 

 

4,092

 

 

 

 

 

 

 

 

Repurchase agreements

 

878

 

 

1,095

 

 

1,973

 

 

 

 

 

 

 

 

Other borrowings

 

198

 

 

234

 

 

432

 

 

 

 

 

 

 

 

        Total interest  expense

 

1,302

 

 

5,195

 

 

6,497

 

 

 

 

 

 

 

 

Net Interest Income

$

7,708

 

$

3,584

 

$

11,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

98


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Net Interest Income

 

Net interest income is a function of the difference between rates earned on Oriental’s interest-earning assets and rates paid on its interest-bearing liabilities (interest rate spread) and the relative amounts of its interest earning assets and interest-bearing liabilities (interest rate margin). Oriental constantly monitors the composition and re-pricing of its assets and liabilities to maintain its net interest income at adequate levels.

 

Comparison of the quarters ended MarchJune 30, 2019 and 2018

 

Net interest income of $81.8$81.1 million increased $7.8$3.5 million from $74.0$77.6 million. Interest rate spread increased 1211 basis points to 5.26%5.25% from 5.14% and net interest margin increased 1514 basis points to 5.37% from 5.22%5.23%. These increases are mainly due to the net effect of an increase of 3631 basis points in the average yield of total interest-earning assets and an increase of 2420 basis point in average cost of interest-bearing liabilities.

 

Net interest income increased as a result of:

 

·          Higher interest income from investments of $2.0 million, reflecting an increase in interest rates and volume of $1.6 million and $460 thousand, respectively. Cash and money market investments increased 98 basis points and investments securities increased 25 basis points, both mainly due to an increase in Federal Reserve Bank interest rates; and

·Higher interest income from originated loans of $13.0by $10.3 million, reflecting higher balances in the commercial, autoconsumer and consumerauto portfolios. This increase also reflects higher interest rates in the originated loan portfolio by 4641 basis points.points; and

·Higher interest income from cash and money market investments by $1.7 million, or 70 basis points, mainly due to the increase in Federal Reserve Bank interest rates.

 

Such increases in net interest income were adversely impacted by:

 

·          An increaseIncrease in interest expense of $3.7$2.8 million, mainly from an increase in volumecost of repurchase agreements by $827customer deposits and brokered deposits of $1.8 million and $400 thousand, respectively, and an increase in cost of deposits and repurchase agreements of $1.6$267 thousand; and

·Decrease in interest income from investment of $2.1 million and $882 thousand, respectively, and;reflecting the $349.7 million of available-for-sale mortgage-backed securities sale in May 2019.

 

·          A decreaseDecrease of $3.5$3.6 million in the interest income from acquired loans as such loans continue to be repaid.

 

Comparison of the quarterssix-month period ended March 31,June 30, 2019 and 2018 and 2017

 

Net interest income of $74.0$162.9 million decreased $623 thousandincreased $11.3 million from $74.6$151.6 million. Interest rate spread increased 1112 basis points to 5.13%5.26% from 5.02%5.14% and net interest margin increased 1215 basis points to 5.22%5.38% from 5.10%5.23%. These increases are mainly due to the net effect of a decreasean increase of 334 basis points in the average yield of total interest earning assets and a decrease of 1422 basis points in the total average of interest-bearing liabilities.

 

Net interest income was positively impacted by:

 

·          Higher interest income from originated loans of $4.8by $23.3 million, reflecting higher balances in commercial, consumer and auto loan portfolios. This increase also reflects higher interest rates in the commercialoriginated loan portfolio by 44 basis points from higher prices by $8.0 million and retail loan portfoliosvolume by $17.0 million; and

 

·          LowerHigher interest expenses on securities sold under agreements to repurchaseincome from cash and money market of $2.8 million due to decreasesincrease in price and volume and interest rate of $1.8$1.6 million and $344 thousand, respectively, mainly as a result of (i) the repayment at maturity of a $232.0$1.3 million, repurchase agreement at 4.78% in March 2017, and (ii) the unwinding of $100.0 million repurchase agreements in June 2017.respectively.

  

Net interest income was adversely impacted by:

 

·          A decreaseIncrease in interest expense of $7.9$6.5 million, mainly from an increase in customer and brokered deposit costs of $2.8 million and $1.3 million, respectively, and increase in cost of repurchase agreements of $2.4 million;

·Decrease in interest income from investment of $1.2 million reflecting mortgage-backed securities sale in May 2019; and

99


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

·Decrease of $7.1 million in the interest income from the acquired BBVAPR and Eurobank loan portfoliosloans as such loans continue to be repaid.

 

85


 

TABLE 2 - NON-INTEREST INCOME SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31,

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

2019

 

2018

 

Variance

2019

 

2018

 

Variance

 

2019

 

2018

 

Variance

(Dollars in thousands)

(Dollars in thousands)

Banking service revenue

$

10,465

 

$

10,463

 

0.0%

$

10,776

 

$

11,144

 

-3.3%

 

$

21,241

 

$

21,607

 

-1.7%

Wealth management revenue

 

5,882

 

 

6,019

 

-2.3%

 

6,669

 

6,262

 

6.5%

 

 

12,551

 

12,281

 

2.2%

Mortgage banking activities

 

1,206

 

 

1,757

 

-31.4%

 

629

 

 

988

 

-36.3%

 

 

1,835

 

 

2,745

 

-33.2%

Total banking and financial service revenue

 

17,553

 

 

18,239

 

-3.8%

 

18,074

 

 

18,394

 

-1.7%

 

 

35,627

 

 

36,633

 

-2.7%

Net gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sale of securities available for sale

 

4,776

 

-

 

100.0%

 

 

4,776

 

-

 

100.0%

Early extinguishment of debt

 

(7)

 

-

 

-100.0%

 

 

(7)

 

-

 

-100.0%

Other non-interest income

 

103

 

 

275

 

-62.5%

 

105

 

 

309

 

-66.0%

 

 

208

 

 

584

 

-64.4%

Total non-interest income, net

$

17,656

 

$

18,514

 

-4.6%

$

22,948

 

$

18,703

 

22.7%

 

$

40,604

 

$

37,217

 

9.1%

 

Non-Interest Income

 

Non-interest income is affected by the amount of the trust department assets under management, transactions generated by clients’ financial assets serviced by the securities broker-dealer and insurance agency subsidiaries, the level of mortgage banking activities, fees generated from loans and deposit accounts, and gains on sales of assets.

 

Comparison of quarters ended March 31,June 30, 2019 and 2018

 

Oriental recorded non-interest income, net, in the amount of $17.7$22.9 million, compared to $18.5$18.7 million, a decreasean increase of 4.6%22.7%, or $858 thousand.$4.2 million.  The net decreaseincrease in non-interest income was mainly due to:

 

·          A decreaseAn increase of $551 thousand$4.8 million from a gain on sale of $349.7 million in mortgage banking activities, mainly from lower valuation ofmortgage-backed securities during the servicing asset by $804 thousand, partially offset by higher gains on loans sold by $77 thousand due to higher volume;quarter.

 

·A decrease of $137 thousand in wealth management revenue mainly from lower fee income from the trust division, commissions revenues and consulting revenues.

Comparison of quarterssix-month periods ended March 31,June 30, 2019 and 2018 and 2017

 

Oriental recorded non-interest income, net, in the amount of $18.5$40.6 million, compared to $19.1$37.2 million, a decreasean increase of 2.9%9.1%, or $560 thousand.$3.4 million. The decreaseincrease in non-interest income was mainly due to:

 

·          The terminationAn increase of the FDIC shared-loss agreement$4.8 million from a gain on sale of $349.7 million in mortgage-backed securities during the first quarter of 2017 resulting in the recognition of a $1.4 million gain during suchsix-month period.

 

The decreaseincrease in non-interest income was partially offset by:

 

·          An increaseA decrease in mortgage banking activities of $1.2 million,$910 thousand, mainly reflecting $881 thousand fromlower mortgage servicing and $407 thousand from decrease in repurchased loansfees.

 

86100


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 3 - NON-INTEREST EXPENSES SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31,

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

2019

 

2018

 

Variance %

2019

 

2018

 

Variance %

 

2019

 

2018

 

Variance %

(Dollars in thousands)

(Dollars in thousands)

Compensation and employee benefits

$

20,341

 

$

20,608

 

-1.3%

$

19,875

 

$

18,099

 

9.8%

 

$

40,216

 

$

38,707

 

3.9%

Occupancy, equipment and infrastructure costs

 

7,746

 

 

7,768

 

-0.3%

 

7,511

 

9,166

 

-18.1%

 

 

15,257

 

16,934

 

-9.9%

Electronic banking charges

 

5,065

 

 

4,966

 

2.0%

 

5,128

 

5,415

 

-5.3%

 

 

10,193

 

10,382

 

-1.8%

Professional and service fees

 

3,427

 

3,146

 

8.9%

 

 

6,635

 

5,840

 

13.6%

Loss on sale of foreclosed real estate, other repossessed assets and credit related expenses

 

3,366

 

 

3,645

 

-7.7%

 

2,584

 

2,289

 

12.9%

 

 

5,950

 

5,934

 

0.3%

Professional and service fees

 

3,208

 

 

2,694

 

19.1%

Information technology expenses

 

2,507

 

 

2,009

 

24.8%

 

2,200

 

2,000

 

10.0%

 

 

4,707

 

4,009

 

17.4%

Taxes, other than payroll and income taxes

 

2,154

 

 

2,260

 

-4.7%

 

2,142

 

2,384

 

-10.2%

 

 

4,295

 

4,645

 

-7.5%

Advertising, business promotion, and strategic initiatives

 

1,211

 

 

1,347

 

-10.1%

 

1,315

 

1,024

 

28.4%

 

 

2,526

 

2,371

 

6.5%

Insurance

 

1,277

 

1,482

 

-13.8%

 

 

2,423

 

2,960

 

-18.1%

Loan servicing and clearing expenses

 

1,209

 

 

1,161

 

4.1%

 

1,160

 

1,227

 

-5.5%

 

 

2,368

 

2,388

 

-0.8%

Insurance

 

1,146

 

 

1,478

 

-22.5%

Merger and restructuring charges

 

1,000

 

-

 

100.0%

 

 

1,000

 

-

 

100.0%

Communication

 

741

 

 

885

 

-16.3%

 

859

 

815

 

5.4%

 

 

1,599

 

1,700

 

-5.9%

Printing, postage, stationery and supplies

 

578

 

 

644

 

-10.2%

 

636

 

605

 

5.1%

 

 

1,214

 

1,249

 

-2.8%

Director and investor relations

 

230

 

 

240

 

-4.2%

 

330

 

337

 

-2.1%

 

 

560

 

577

 

-2.9%

Other

 

2,650

 

 

2,416

 

9.7%

 

2,008

 

4,311

 

-53.4%

 

 

4,661

 

6,725

 

-30.7%

Total non-interest expenses

$

52,152

 

$

52,121

 

0.1%

$

51,452

 

$

52,300

 

-1.6%

 

$

103,604

 

$

104,421

 

-0.8%

Relevant ratios and data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

52.50%

 

 

56.51%

 

 

 

51.89%

 

 

54.49%

 

 

 

 

52.19%

 

 

55.48%

 

 

Compensation and benefits to

non-interest expense

 

39.00%

 

 

39.54%

 

 

 

38.63%

 

 

34.61%

 

 

 

 

38.82%

 

 

37.07%

 

 

Compensation to average total assets owned

 

1.23%

 

 

1.32%

 

 

 

1.23%

 

 

1.11%

 

 

 

 

1.24%

 

 

1.19%

 

 

Average number of employees

 

1,394

 

 

1,367

 

 

 

1,447

 

 

1,354

 

 

 

 

1,447

 

 

1,354

 

 

Average compensation per employee

 $  

14.59

 

 $  

15.08

 

 

$

13.73

 

$

13.37

 

 

 

$

27.79

 

$

28.59

 

 

Average loans per average employee

$

3,245

 

$

3,061

 

 

$

3,130

 

$

3,183

 

 

 

$

3,122

 

$

3,137

 

 

 

87101


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Non-Interest Expenses

 

Comparison of quarters ended March 31,June 30, 2019 and 2018

 

Non-interest expense was $52.2$51.5 million, representing an increasea decrease of 0.1%1.6% compared to $52.1$52.3 million.

 

The slight increasedecrease in non-interest expenses was driven by:

 

·         Higher professionalLower other operating expenses by $2.3 million, mainly attributed to an increase during the quarter ended June 30, 2018 in claims and service feessettlements accruals and other losses, and to minor repairs to physical assets related to the impact of hurricanes, which were not present in the current quarter.

· Lower occupancy, equipment and infrastructure costs by $514 thousand,$1.7 million, mainly attributed lower rent expenses due to higher consultingthe termination of several lease contracts and advisory expensesthe closure of branches in 2018, partially offset by $478 thousand received in the prior year quarter as an early termination from one of our former tenants; and

 

·         Higher information technologyLower credit related expenses by $498$666 thousand, mainly attributed to higher data processing charges.lower foreclosure and repossession expenses.

The increasesdecreases in the foregoing non-interest expenses were offset by:

·         Lower insurance expensesHigher compensation and employee benefits by $332 thousand$1.8 million, mainly relateddue to a decreasean increase in the FDIC Deposit Insurance Assessment (SAIF);average employees; and

 

·         Lower compensationMerger and employee benefits by $267 thousand, mainly duerestructuring charges incurred amounting to a decrease in variable compensation.$1.0 million related to the agreements with The Bank Nova Scotia to acquire its Puerto Rico and US Virgin Islands operations.

 

The efficiency ratio improved from 56.51%54.49% to 52.50%51.89%. The efficiency ratio measures how much of Oriental’s revenues is used to pay operating expenses. Oriental computes its efficiency ratio by dividing non-interest expenses by the sum of its net interest income and non-interest income, but excluding gains on the sale of investment securities, derivatives gains or losses, other gains and losses, and other income that may be considered volatile in nature. Management believes that the exclusion of those items permits consistent comparability. Amounts presented as part of non-interest income that are excluded from the efficiency ratio computation for the quarters ended March 31,June 30, 2019 and 2018 amounted to $103$4.9 million and $309 thousand, and $275 thousand, respectively.

 

Comparison of quarterssix-month periods ended March 31,June 30, 2019 and 2018 and 2017

 

Non-interest expense was $52.1$103.6 million, representing a slight increasedecrease of 0.8% compared to $51.7$104.4 million.

 

The increaseslight decrease in non-interest expenses was driven by:

 

·         HigherLower other operating expenseexpenses by $754 thousand, particularly$2.1 million, mainly attributed to an increase during the year ago period in claims and settlements accruals and other losses, and to minor repairs to physical assets related to the impact of the hurricanes;hurricanes, which were not present in 2019; and

 

·         HigherLower occupancy, equipment and equipmentinfrastructure costs by $1.7 million, mainly attributed lower rent expenses by $568 thousand, primarily due to the termination of several lease contracts and the closure of branches in 2018, partially offset by $478 thousand received in the prior year period as an increase in rent expenses driven by less rent income and to an increase in internet services.early termination from one of our former tenants

 

The increasesdecreases in the foregoing non-interest expenses were partially offset by:

·         LowerHigher compensation and employee benefits by $1.5 million, mainly due to an increase in average employees;

·Higher professional and service fees by $543$795 thousand, as a result lowermainly consulting and advisory expenses; andfees.

 

·         Lower creditMerger and restructuring charges incurred amounting to $1.0 million related expenses by $207 thousand, mainly due to a decrease in legal expenses from foreclosures of $249 thousand.the agreements with The Bank Nova Scotia on June 26, 2019 to acquire its Puerto Rico and US Virgin Islands operations.

102


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The efficiency ratio increasedimproved to 56.51%52.19% from 56.15%55.48%. Amounts presented as part of non-interest income that are excluded from efficiency ratio computation for the quarterssix-month periods ended March 31,June 30, 2019 and 2018 and 2017 amounted to $275$5.0 million and 584 thousand, and $1.6 million, respectively.

 

Oriental implemented its disaster response plan as hurricanes Irma and Maria approached its service areas. To operate in disaster response mode, Oriental incurred expenses for, among other things, buying diesel and generators for electric power, debris removal, security services, property damages, and emergency communication with customers regarding the status of Bank operations. Estimated losses at December 31, 2017 amounted to $6.6 million. No additional losses have been incurred at March 31, 2018.

88


Oriental maintains insurance for casualty losses as well as for disaster response costs and certain revenue lost through business interruption. Oriental received a $1.0 million partial payment from the insurance company in December 2017, a $0.7 million payment during the first quarter of 2018, and the final payment of $0.5 million during the fourth quarter of 2018.

Provision for Loan and Lease Losses

 

Comparison of quarters ended March 31,June 30, 2019 and 2018

 

Based on an analysis of the credit quality and the composition of Oriental’s loan portfolio, management determined that the provision for the quarters was adequate to maintain the allowance for loan and lease losses at an appropriate level to provide for probable losses based upon an evaluation of known and inherent risks.

 

Provision for loan and lease losses decreased 20.8%increased 20.1%, or $3.2$3.0 million, to $12.2$17.7 million. The decreaseincrease in the provision was mostly due to:to

·A decrease in the provisiona net increase of originated loan and lease losses for the amount of $2.4$8.8 million is attributableprimarily related to the change in environmental factors; and

·A decrease in theexpected sale before year-end of $54 million unpaid principal balance of mostly distressed acquired residential mortgages. Excluding such provision, there was a decline of acquired Eurobank loan and lease losses of $790 thousand mainly due to better cash flows than expected.

The decreases in the provision for loan and lease losses were partially offset by:

·An increase of $1.2$5.8 million in the provision of acquired BBVA loan and lease losses due to impairments in the residential portfolio.reflecting improved asset quality.

 

Please refer to the "Allowance for Loan and Lease Losses" in the "Credit Risk Management" section of this MD&A for a more detailed analysis of the allowance for loan and lease losses.

 

 

Comparison of quarterssix-month periods ended March 31,June 30, 2019 and 2018 and 2017

 

Based on an analysis of the credit quality and the composition of Oriental’s loan portfolio, management determined that the provision for the quarter was adequate to maintain the allowance for loan and lease losses at an appropriate level to provide for probable losses based upon an evaluation of known and inherent risks.

Provision for loan and lease losses decreased 12.4%0.8%, or $2.2 million,$252 thousand, to $15.5$30 million. The decrease in the provision was mostly due to:

·Ato a decrease in the provision for acquired BBVAPRoriginated loan and lease losses of $3.9$8.0 million, mainly due to an additional provision recognized during the year ago quarter from the periodic assessment of loans remaining in these portfolios.

The decrease in theportfolios, offset by $8.8 million provision for loan and lease losses was partially offset by:

·An increase of $8.6 million to replenish the allowance for loan charge-offs of $8.2 million related to the hurricanes. It also included an increase in the allowance related to auto loan portfolio growth and one commercial loan placed in non-accrual.expected sale of distressed acquired mortgages.

Please refer to the "Allowance for Loan and Lease Losses" in the "Credit Risk Management" section of this MD&A for a more detailed analysis of the allowance for loan and lease losses.

Income Taxes

89


Comparison of quarters ended March 31,June 30, 2019 and 2018

Income tax expense was $10.9 million, compared to $9.6 million, reflecting the effective income tax rate of 31.2% and the net income before income taxes of $34.9 million for the second quarter of 2019.

Comparison of six-month periods ended June 30, 2019 and 2018

 

Income tax expense was $11.6$22.5 million, compared to $8.0$17.6 million, reflecting the effective income tax rate of 33.0%32.1% and the net income before income taxes of $35.0$69.9 million for the first quarter of 2019.

Comparison of quarters ended March 31, 2018 and 2017

Income tax expense was $8.0 million, compared to $9.2 million, reflecting the effective income tax rate of 32.0% and the net income before income taxes of $24.9 million forsame period in 2018, due to a higher proportion of exempt income and income subject to preferential rates.

 

Business Segments

103


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Oriental segregates its businesses into the following major reportable segments: Banking, Wealth Management, and Treasury. Management established the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. Other factors such as Oriental’s organization, nature of its products, distribution channels and economic characteristics of its services were also considered in the determination of the reportable segments. Oriental measures the performance of these reportable segments based on pre-established goals of different financial parameters such as net income, net interest income, loan production, and fees generated. Oriental’s methodology for allocating non-interest expenses among segments is based on several factors such as revenue, employee headcount, occupied space, dedicated services or time, among others.  Following are the results of operations and the selected financial information by operating segment for the quarters and six-month periods ended March 31,June 30, 2019 and 2018.

 

 

Quarter Ended June 30, 2019

  

 

 

 

Wealth

 

 

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

84,475

 

$

19

 

$

9,761

 

$

94,255

 

$

-

 

$

94,255

Interest expense

 

(9,187)

 

 

-

 

 

(3,983)

 

 

(13,170)

 

 

-

 

 

(13,170)

Net interest income

 

75,288

 

 

19

 

 

5,778

 

 

81,085

 

 

-

 

 

81,085

Provision for loan and lease losses

 

(17,675)

 

 

-

 

 

(30)

 

 

(17,705)

 

 

-

 

 

(17,705)

Non-interest income

 

11,330

 

 

6,834

 

 

4,784

 

 

22,948

 

 

-

 

 

22,948

Non-interest expenses

 

(46,346)

 

 

(3,898)

 

 

(1,208)

 

 

(51,452)

 

 

-

 

 

(51,452)

Intersegment revenue

 

587

 

 

-

 

 

-

 

 

587

 

 

(587)

 

 

-

Intersegment expenses

 

-

 

 

(165)

 

 

(422)

 

 

(587)

 

 

587

 

 

-

Income before income taxes

$

23,184

 

$

2,790

 

$

8,902

 

$

34,876

 

$

-

 

$

34,876

Income tax expense

 

9,042

 

 

1,088

 

 

767

 

 

10,897

 

 

-

 

 

10,897

Net income

$

14,142

 

$

1,702

 

$

8,135

 

$

23,979

 

$

-

 

$

23,979

Total assets

$

5,951,860

 

$

27,067

 

$

1,532,053

 

$

7,510,980

 

$

(1,046,853)

 

$

6,464,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2019

  

 

 

 

Wealth

 

 

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

167,991

 

$

37

 

$

20,937

 

$

188,965

 

$

-

 

$

188,965

Interest expense

 

(17,823)

 

 

-

 

 

(8,268)

 

 

(26,091)

 

 

-

 

 

(26,091)

Net interest income

 

150,168

 

 

37

 

 

12,669

 

 

162,874

 

 

-

 

 

162,874

Provision for loan and lease losses

 

(29,882)

 

 

-

 

 

(72)

 

 

(29,954)

 

 

-

 

 

(29,954)

Non-interest income

 

22,986

 

 

12,818

 

 

4,800

 

 

40,604

 

 

-

 

 

40,604

Non-interest expenses

 

(92,829)

 

 

(8,225)

 

 

(2,550)

 

 

(103,604)

 

 

-

 

 

(103,604)

Intersegment revenue

 

1,141

 

 

-

 

 

-

 

 

1,141

 

 

(1,141)

 

 

-

Intersegment expenses

 

-

 

 

(339)

 

 

(802)

 

 

(1,141)

 

 

1,141

 

 

-

Income before income taxes

$

51,584

 

$

4,291

 

 

14,045

 

$

69,920

 

$

-

 

$

69,920

Income tax expense (benefit)

 

19,344

 

 

1,609

 

 

1,518

 

 

22,471

 

 

-

 

 

22,471

Net income

$

32,240

 

$

2,682

 

$

12,527

 

$

47,449

 

$

-

 

$

47,449

Total assets

$

5,951,860

 

$

27,067

 

$

1,532,053

 

$

7,510,980

 

$

(1,046,853)

 

$

6,464,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90

104


 

Quarter Ended June 30, 2018

  

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

78,133

 

$

14

 

$

9,859

 

$

88,006

 

$

-

 

$

88,006

Interest expense

 

(7,132)

 

 

-

 

 

(3,286)

 

 

(10,418)

 

 

-

 

 

(10,418)

Net interest income

 

71,001

 

 

14

 

 

6,573

 

 

77,588

 

 

-

 

 

77,588

Provision for 

   loan and lease losses

 

(14,744)

 

 

-

 

 

(3)

 

 

(14,747)

 

 

-

 

 

(14,747)

Non-interest income

 

12,240

 

 

6,448

 

 

15

 

 

18,703

 

 

-

 

 

18,703

Non-interest expenses

 

(46,109)

 

 

(5,282)

 

 

(909)

 

 

(52,300)

 

 

-

 

 

(52,300)

Intersegment revenue

 

542

 

 

-

 

 

-

 

 

542

 

 

(542)

 

 

-

Intersegment expenses

 

-

 

 

(208)

 

 

(334)

 

 

(542)

 

 

542

 

 

-

Income before income taxes

$

22,930

 

$

972

 

$

5,342

 

$

29,244

 

$

-

 

$

29,244

Income tax expense

 

8,943

 

 

379

 

 

273

 

 

9,595

 

 

-

 

 

9,595

Net income

$

13,987

 

$

593

 

$

5,069

 

$

19,649

 

$

-

 

$

19,649

Total assets

$

6,006,889

 

$

29,253

 

$

1,447,949

 

$

7,484,091

 

$

(982,529)

 

$

6,501,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2018

  

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

152,507

 

$

26

 

$

18,643

 

$

171,176

 

$

-

 

$

171,176

Interest expense

 

(13,422)

 

 

-

 

 

(6,172)

 

 

(19,594)

 

 

-

 

 

(19,594)

Net interest income

 

139,085

 

 

26

 

 

12,471

 

 

151,582

 

 

-

 

 

151,582

Provision for loan and lease losses

 

(30,199)

 

 

-

 

 

(8)

 

 

(30,207)

 

 

-

 

 

(30,207)

Non-interest income

 

24,433

 

 

12,756

 

 

28

 

 

37,217

 

 

-

 

 

37,217

Non-interest expenses

 

(94,190)

 

 

(8,568)

 

 

(1,663)

 

 

(104,421)

 

 

-

 

 

(104,421)

Intersegment revenue

 

903

 

 

-

 

 

-

 

 

903

 

 

(903)

 

 

-

Intersegment expenses

 

-

 

 

(387)

 

 

(516)

 

 

(903)

 

 

903

 

 

-

Income before income taxes

$

40,032

 

$

3,827

 

$

10,312

 

$

54,171

 

$

-

 

$

54,171

Income tax expense

 

15,612

 

 

1,493

 

 

500

 

 

17,605

 

 

-

 

 

17,605

Net income

$

24,420

 

$

2,334

 

$

9,812

 

$

36,566

 

$

-

 

$

36,566

Total assets

$

6,006,889

 

$

29,253

 

$

1,447,949

 

$

7,484,091

 

$

(982,529)

 

$

6,501,562

105


OFG BANCORP

 

Quarter Ended March 31, 2019

  

 

 

 

Wealth

 

 

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

83,516

 

$

18

 

$

11,176

 

$

94,710

 

$

-

 

$

94,710

Interest expense

 

(8,636)

 

 

-

 

 

(4,285)

 

 

(12,921)

 

 

-

 

 

(12,921)

Net interest income

 

74,880

 

 

18

 

 

6,891

 

 

81,789

 

 

-

 

 

81,789

Provision for loan and lease losses

 

(12,207)

 

 

-

 

 

(42)

 

 

(12,249)

 

 

-

 

 

(12,249)

Non-interest income

 

11,656

 

 

5,984

 

 

16

 

 

17,656

 

 

-

 

 

17,656

Non-interest expenses

 

(46,483)

 

 

(4,327)

 

 

(1,342)

 

 

(52,152)

 

 

-

 

 

(52,152)

Intersegment revenue

 

554

 

 

-

 

 

-

 

 

554

 

 

(554)

 

 

-

Intersegment expenses

 

-

 

 

(174)

 

 

(380)

 

 

(554)

 

 

554

 

 

-

Income before income taxes

$

28,400

 

$

1,501

 

$

5,143

 

$

35,044

 

$

-

 

$

35,044

Income tax expense

 

10,650

 

 

563

 

 

361

 

 

11,574

 

 

-

 

 

11,574

Net income

$

17,750

 

$

938

 

$

4,782

 

$

23,470

 

$

-

 

$

23,470

Total assets

$

5,862,487

 

$

25,425

 

$

1,742,557

 

$

7,630,469

 

$

(1,027,278)

 

$

6,603,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31, 2018

  

 

 

 

Wealth

 

 

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

74,374

 

$

12

 

$

8,784

 

$

83,170

 

$

-

 

$

83,170

Interest expense

 

(6,290)

 

 

-

 

 

(2,886)

 

 

(9,176)

 

 

-

 

 

(9,176)

Net interest income

 

68,084

 

 

12

 

 

5,898

 

 

73,994

 

 

-

 

 

73,994

Provision for loan and lease losses

 

(15,455)

 

 

-

 

 

(5)

 

 

(15,460)

 

 

-

 

 

(15,460)

Non-interest income

 

12,193

 

 

6,308

 

 

13

 

 

18,514

 

 

-

 

 

18,514

Non-interest expenses

 

(48,081)

 

 

(3,286)

 

 

(754)

 

 

(52,121)

 

 

-

 

 

(52,121)

Intersegment revenue

 

361

 

 

-

 

 

-

 

 

361

 

 

(361)

 

 

-

Intersegment expenses

 

-

 

 

(179)

 

 

(182)

 

 

(361)

 

 

361

 

 

-

Income before income taxes

$

17,102

 

$

2,855

 

 

4,970

 

$

24,927

 

$

-

 

$

24,927

Income tax expense (benefit)

 

6,670

 

 

1,113

 

 

227

 

 

8,010

 

 

-

 

 

8,010

Net income

$

10,432

 

$

1,742

 

$

4,743

 

$

16,917

 

$

-

 

$

16,917

Total assets

$

5,661,759

 

$

28,377

 

$

1,529,912

 

$

7,220,048

 

$

(972,927)

 

$

6,247,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

91NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)


Comparison of quarters ended March 31,June 30, 2019 and 2018

 

Banking

 

Oriental's banking segment net income before taxes increased $11.3 million$254 thousand from $17.1$22.9 million to $28.4$23.2 million, mainly reflecting:

 

·         Higher interest income from originated loans of $13.0$10.3 million due to higher balances and interest rates, offset by a decrease of $3.5$3.6 million in interest income from acquired loans as such loans continue to be repaid;

 

·         A decreaseIncrease in the provisioninterest expense of originated loan and lease losses for the amount$2.1 million mainly from increase in cost of $2.4 million is attributable to the change in environmental factors;deposits; 

 

·         Increase in interest expensethe provision for loan and lease losses of $2.3$3.0 million, mainly frommostly due to a net increase in cost of deposits.$8.8 million primarily related to the expected sale before year-end of $54 million unpaid principal balance of mostly distressed acquired residential mortgages, which was partially offset by a decline of $5.8 million reflecting improved asset quality; and

 

·Decrease in mortgage banking activities of $360 thousand, mainly reflecting lower mortgage servicing fees.

Wealth Management


Wealth management segment revenue, which consists of commissions and fees from fiduciary activities, and securities brokerage and insurance activities, decreased $1.4increased $1.8 million to $1.5$2.8 million mainly from the increasedecrease in the reasonable estimate accrualnon-interest expenses of $1.4 million mainly from lower legal expenses related to claims and settlements in the broker-dealer subsidiary by $547 thousand and higher compensation expense by $285 thousand.settlement accruals.

 

Treasury

 

Treasury segment net income before taxes decreased $173 thousandincreased $3.6 million from $5.0$5.3 million to $5.1$8.9 million, reflecting:

 

·          Higher interest incomeIncrease of $4.8 million from investmenta gain on sale of $2.4$349.7 million due to increases in interest ratesmortgage-backed securities during the quarter; and volume of investments;

 

·          Higher interest expense of $1.4 million due to increaseIncrease in volume and cost of repurchase agreements by $827 thousand and $882 thousand, respectively.of $267 thousand.

92


 

Comparison of quarterssix-month periods ended March 31,June 30, 2019 and 2018 and 2017

 

Banking

 

Oriental's banking segment net income before taxes decreased $3.6increased $11.6 million to $17.1$51.6 million, reflecting:  

 

·          A decrease in netHigher interest income from originated loans of $23.3 million due to higher balances and interest rates, offset by $2.7a decrease of $7.1 million mainlyin interest income from the acquired BBVAPR and Eurobank loan portfoliosloans as such loans continue to be repaid;

106


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

·         Lower provision for loan and lease losses by $2.2Increase in interest expense of $4.4 million mainly from acquired loans due to an additional provision recognized during the year ago quarter from the periodic assessmentincrease in costs of loans remaining in these portfolios;deposits; and,

·         Lower non-interest income by $1.0 million,Decrease in mortgage banking activities of $910 thousand, mainly reflecting the termination of the FDIC shared-loss agreement in the first quarter of 2017; andlower mortgage servicing fees.

·Higher non-interest expenses by $2.0 million mainly as a result of higher occupancy and equipment expenses, primarily due to an increase in rent expenses driven by less rent income and to an increase in internet services and other expenses.

 

Wealth Management


Wealth management segment revenue, which consists of commissions and fees from fiduciary activities, and securities brokerage and insurance activities, increased $1.4 million$464 thousand to $2.9$4.3 million, mainly due to higher income by $380the decrease in non-interest expenses of $343 thousand mainly from changes in volumelower legal expenses related to claims and market rates, and lower expenses by $934 thousand from lower broker related expenses.settlement accruals.

 

Treasury

 

Treasury segment net income before taxes, which consists of Oriental's asset/liability management activities, such as purchase and sale of investment securities, interest rate risk management, derivatives, and borrowings, increased to $5.0$14.0 million, compared to $2.3$10.3 million, reflecting:

 

·          LowerIncrease of $4.8 million from a gain on sale of $349.7 million in mortgage-backed securities in 2019;

·Increase in interest expenses onfrom securities sold under agreementsagreement to repurchase due to decreasesof $2.4 million; and

·Decrease in volume and interest ratenon-interest expenses of $1.8 million and $344$887 thousand respectively, mainly as a resultpart of (i) the repayment at maturity of a $232.0 million repurchase agreement at 4.78% in March 2017, and (ii) the unwinding of $100.0 million repurchase agreements in June 2017.cost savings initiatives.

93107


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

ANALYSIS OF FINANCIAL CONDITION

 

Assets Owned

 

At March 31,June 30, 2019, Oriental’s total assets amounted to $6.603$6.464 billion representing an increasea decrease of 0.3%1.8% when compared to $6.583 billion at December 31, 2018. This increase is mainly attributable to

During the first quarter of 2019 Oriental reclassified $424.7 million of its held-to-maturity securities into available-for-sale securities as a result of the adoption of ASU 2017-12. During the second quarter of 2019 Oriental sold $349.7 million of its available for sale mortgage-backed securities at a gain of $4.8 million. Cash and the loans portfolio increased $229.3 million and $42.9 million, respectively. In addition, assets reflect the adoption of the Accounting Standard Update (“ASU”) No. 2016-02, under the effective date method, which requires lessees to recognize a right-of-use asset and related lease liability for lease classified as operating leases, prospectively.  At March 31,June 30, 2019, the right of use assets amounts $20.9amounted to $20.4 million. Cash and cash equivalents increased $59.0 million. Increases were offset by decreases in the loans and investments portfolios of $30.2 million and $27.0 million, respectively.

 

Cash and cash equivalents increased 13.2%51.3% to $506.0$676.4 million, mainly from higher core demand and savings deposits, offset by a decrease in brokered deposits and repaymentsthe sale of repurchase agreements.securities during the second quarter of 2019. 

 

Oriental’s loan portfolio is comprised of residential mortgage loans, commercial loans collateralized by mortgages on real estate, other commercial and industrial loans, consumer loans, and auto loans. At March 31,June 30, 2019, Oriental’s loan portfolio decreased 0.7%increased 1.0%. Loan production during the first quarter ofsix-month period ended June 30, 2019, reached $276.4$602.9 million compared to $309.4$741.5 million in the year ago quarter,period, a 10.7%18.7% decrease, mainly from lower originations in the US loan program. The non-acquired loan portfolio decreased $6.1increased $81.7 million from December 31, 2018 to $3.739$3.827 billion at March 31,June 30, 2019. From December 31, 2018, the BBVAPR acquired loan portfolio decreased $21.7$46.4 million to $654.5$630.1 million and the Eurobank acquired loan portfolio decreased $1.4$3.5 million to $85.7$83.6 million at March 31,June 30, 2019.

Investment securities available for sale increased 47.23% to $1.239 billion at March 31, 2019, mainly attributed to the reclassification of held-to-maturity securities into available-for-sale securities during the quarter amounting to $410.4 million (fair value at December 31, 2018), as a result of the adoption of ASU 2017-12.

 

Financial Assets Managed

 

Oriental’s financial assets include those managed by Oriental’s trust division, retirement plan administration subsidiary, and assets gathered by its broker-dealer and insurance subsidiaries. Oriental’s trust division offers various types of individual retirement accounts ("IRAs") and manages 401(k) and Keogh retirement plans and custodian and corporate trust accounts, while the retirement plan administration subsidiary, OPC, manages private retirement plans. At March 31,June 30, 2019, total assets managed by Oriental’s trust division and OPC amounted to $2.926$2.992 billion, compared to $2.771 billion at December 31, 2018. Oriental Financial Services offers a wide array of investment alternatives to its client base, such as tax-advantaged fixed income securities, mutual funds, stocks, bonds and money management wrap-fee programs. At March 31,June 30, 2019, total assets gathered by Oriental Financial Services and Oriental Insurance from its customer investment accounts amounted to $2.303$2.370 billion, compared to $2.116 billion at December 31, 2018. Changes in trust and broker-dealer related assets primarily reflect changes in portfolio balances and differences in market values.

 

Goodwill

 

Goodwill recorded in connection with the BBVAPR Acquisition and the FDIC-assisted Eurobank acquisition is not amortized to expense but is tested at least annually for impairment. A quantitative annual impairment test is not required if, based on a qualitative analysis, Oriental determines that the existence of events and circumstances indicate that it is more likely than not that goodwill is not impaired. Oriental completes its annual goodwill impairment test as of October 31 of each year.  Oriental tests for impairment by first allocating its goodwill and other assets and liabilities, as necessary, to defined reporting units. A fair value is then determined for each reporting unit. If the fair values of the reporting units exceed their book values, no write-down of the recorded goodwill is necessary. If the fair values are less than the book values, an additional valuation procedure is necessary to assess the proper carrying value of the goodwill.

 

Reporting unit valuation is inherently subjective, with a number of factors based on assumptions and management judgments or estimates. Actual values may differ significantly from such estimates. Among these are future growth rates for the reporting units, selection of comparable market transactions, discount rates and earnings capitalization rates. Changes in assumptions and results due to economic conditions, industry factors, and reporting unit performance and cash flow projections could result in different assessments of the fair values of reporting units and could result in impairment charges. If an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount, an interim impairment test is required.   

 

94108


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Relevant events and circumstances for evaluating whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount may include macroeconomic conditions (such as a further deterioration of the Puerto Rico economy or the liquidity for Puerto Rico securities or loans secured by assets in Puerto Rico), adverse changes in legal factors or in the business climate, adverse actions by a regulator, unanticipated competition, the loss of key employees, or similar events. Oriental’s loan portfolio, which is the largest component of its interest-earning assets, is concentrated in Puerto Rico and is directly affected by adverse local economic and fiscal conditions. Such conditions have generally affected the market demand for non-conforming loans secured by assets in Puerto Rico and, therefore, affect the valuation of Oriental’s assets. 

 

As of March 31,June 30, 2019, Oriental had $86.1 million of goodwill allocated as follows: $84.1 million to the Banking unit and $2.0 million to the Wealth Management unit. During the last quarter of 2018, based on its annual goodwill impairment test, Oriental determined that both units passed step one of the two-step impairment test. As a result of step one, the fair value of both units exceeded its adjusted net book value. Accordingly, Oriental determined that the carrying value of the goodwill allocated to the Banking unit and Wealth Management was not impaired as of the valuation date.  There were no events that caused Oriental to perform interim testing in Q1the quarter ended June 30, 2019.

95109


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 4 - ASSETS SUMMARY AND COMPOSITION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31

 

December 31,

 

Variance

June 30

 

December 31,

 

Variance

2019

 

2018

 

%

2019

 

2018

 

%

(Dollars in thousands)

 

 

(Dollars in thousands)

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FNMA and FHLMC certificates

$

937,278

 

$

978,071

 

-4.2%

$

690,356

 

$

978,071

 

-29.4%

Obligations of US government-sponsored agencies

 

2,197

 

 

2,265

 

-3.0%

 

2,131

 

 

2,265

 

-5.9%

US Treasury securities

 

10,859

 

 

10,805

 

0.5%

 

10,907

 

 

10,805

 

0.9%

CMOs issued by US government-sponsored agencies

 

61,389

 

 

64,064

 

-4.2%

 

58,630

 

 

64,064

 

-8.5%

GNMA certificates

 

226,557

 

 

210,169

 

7.8%

 

94,347

 

 

210,169

 

-55.1%

FHLB stock

 

12,800

 

 

12,644

 

1.2%

 

12,821

 

 

12,644

 

1.4%

Other debt securities

 

1,189

 

 

1,222

 

-2.7%

 

1,062

 

 

1,222

 

-13.1%

Other investments

 

384

 

 

364

 

5.5%

 

415

 

 

364

 

14.0%

Total investments

 

1,252,653

 

 

1,279,604

 

-2.1%

 

870,669

 

 

1,279,604

 

-32.0%

Loans

 

4,401,401

 

 

4,431,594

 

-0.7%

 

4,474,497

 

 

4,431,594

 

1.0%

Total investments and loans

 

5,654,054

 

 

5,711,198

 

-1.0%

 

5,345,166

 

 

5,711,198

 

-6.4%

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks (including restricted cash)

 

501,357

 

 

445,133

 

12.6%

 

669,945

 

 

445,133

 

50.5%

Money market investments

 

7,665

 

 

4,930

 

55.5%

 

7,485

 

 

4,930

 

51.8%

Foreclosed real estate

 

30,865

 

 

33,768

 

-8.6%

 

29,509

 

 

33,768

 

-12.6%

Accrued interest receivable

 

33,152

 

 

34,254

 

-3.2%

 

33,909

 

 

34,254

 

-1.0%

Deferred tax asset, net

 

112,744

 

 

113,763

 

-0.9%

 

111,147

 

 

113,763

 

-2.3%

Premises and equipment, net

 

69,017

 

 

68,892

 

0.2%

 

71,001

 

 

68,892

 

3.1%

Servicing assets

 

10,623

 

 

10,716

 

-0.9%

 

10,134

 

 

10,716

 

-5.4%

Derivative assets

 

110

 

 

347

 

-68.3%

 

26

 

 

347

 

-92.5%

Goodwill

 

86,069

 

 

86,069

 

0.0%

 

86,069

 

 

86,069

 

0.0%

Right of use assets

 

20,860

 

 

-

 

100.0%

 

20,419

 

 

-

 

100.0%

Other assets and customers' liability on acceptances

 

76,675

 

 

74,282

 

3.2%

 

79,317

 

 

74,282

 

6.8%

Total other assets

 

949,137

 

 

872,154

 

8.8%

 

1,118,961

 

 

872,154

 

28.3%

Total assets

$

6,603,191

 

$

6,583,352

 

0.3%

$

6,464,127

 

$

6,583,352

 

-1.8%

Investment portfolio composition:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FNMA and FHLMC certificates

 

74.8%

 

 

76.5%

 

 

 

79.3%

 

 

76.5%

 

 

Obligations of US government-sponsored agencies

 

0.2%

 

 

0.2%

 

 

 

0.2%

 

 

0.2%

 

 

US Treasury securities

 

0.9%

 

 

0.8%

 

 

 

1.3%

 

 

0.8%

 

 

CMOs issued by US government-sponsored agencies

 

4.9%

 

 

5.0%

 

 

 

6.7%

 

 

5.0%

 

 

GNMA certificates

 

18.1%

 

 

16.4%

 

 

 

10.8%

 

 

16.4%

 

 

FHLB stock

 

1.0%

 

 

1.0%

 

 

 

1.5%

 

 

1.0%

 

 

Other debt securities and other investments

 

0.1%

 

 

0.1%

 

 

 

0.2%

 

 

0.1%

 

 

 

100.0%

 

 

100.0%

 

 

 

100.0%

 

 

100.0%

 

 

96110


TABLE 5 — LOANS RECEIVABLE COMPOSITION

 

March 31

 

December 31,

 

Variance

 

2019

 

2018

 

%

 

(In thousands)

 

 

Originated and other loans and leases held for investment:

 

 

 

 

 

 

 

        Mortgage 

$

651,423

 

$

668,809

 

-2.6%

        Commercial

 

1,569,551

 

 

1,597,588

 

-1.8%

        Consumer

 

350,543

 

 

348,980

 

0.4%

        Auto and leasing

 

1,167,482

 

 

1,129,695

 

3.3%

 

 

3,738,999

 

 

3,745,072

 

-0.2%

        Allowance for loan and lease losses on originated and other loans and leases

 

(94,035)

 

 

(95,188)

 

-1.2%

 

 

3,644,964

 

 

3,649,884

 

-0.1%

        Deferred loan costs, net

 

8,254

 

 

7,740

 

6.6%

    Total originated and other loans held for investment, net

 

3,653,218

 

 

3,657,624

 

-0.1%

Acquired loans:

 

 

 

 

 

 

 

    Acquired BBVAPR loans:

 

 

 

 

 

 

 

     Accounted for under ASC 310-20 (Loans with revolving feature and/or

 

 

 

 

 

 

 

        acquired at a premium)

 

 

 

 

 

 

 

        Commercial

 

2,405

 

 

2,546

 

-5.5%

        Consumer

 

22,768

 

 

23,988

 

-5.1%

        Auto

 

2,336

 

 

4,435

 

-47.3%

 

 

27,509

 

 

30,969

 

-11.2%

        Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-20

 

(1,968)

 

 

(2,062)

 

-4.6%

 

 

25,541

 

 

28,907

 

-11.6%

     Accounted for under ASC 310-30 (Loans acquired with deteriorated 

 

 

 

 

 

 

 

         credit quality, including those by analogy)

 

 

 

 

 

 

 

        Mortgage 

 

484,578

 

 

492,890

 

-1.7%

        Commercial

 

176,908

 

 

182,319

 

-3.0%

        Auto

 

9,866

 

 

14,403

 

-31.5%

 

 

671,352

 

 

689,612

 

-2.6%

         Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-30

 

(42,133)

 

 

(42,010)

 

0.3%

 

 

629,219

 

 

647,602

 

-2.8%

    Total acquired BBVAPR loans, net

 

654,760

 

 

676,509

 

-3.2%

  Acquired Eurobank loans:

 

 

 

 

 

 

 

    Loans secured by 1-4 family residential properties

 

62,649

 

 

63,392

 

-1.2%

    Commercial

 

46,588

 

 

47,826

 

-2.6%

    Consumer

 

856

 

 

846

 

1.2%

 

 

110,093

 

 

112,064

 

-1.8%

        Allowance for loan and lease losses on Eurobank loans

 

(24,352)

 

 

(24,971)

 

-2.5%

    Total acquired Eurobank loans, net

 

85,741

 

 

87,093

 

-1.6%

    Total acquired loans, net

 

740,501

 

 

763,602

 

-3.0%

Total held for investment, net

 

4,393,719

 

 

4,421,226

 

-0.6%

Mortgage loans held for sale

 

7,682

 

 

10,368

 

-25.9%

Total loans, net

$

4,401,401

 

$

4,431,594

 

-0.7%

97

TABLE 5 — LOANS RECEIVABLE COMPOSITION

 

June 30

 

December 31,

 

Variance

 

2019

 

2018

 

%

 

(In thousands)

 

 

Originated and other loans and leases held for investment:

 

 

 

 

 

 

 

        Mortgage 

$

635,616

 

$

668,809

 

-5.0%

        Commercial

 

1,616,973

 

 

1,597,588

 

1.2%

        Consumer

 

356,110

 

 

348,980

 

2.0%

        Auto and leasing

 

1,218,070

 

 

1,129,695

 

7.8%

 

 

3,826,769

 

 

3,745,072

 

2.2%

        Allowance for loan and lease losses on originated and other loans and leases

 

(89,952)

 

 

(95,188)

 

-5.5%

 

 

3,736,817

 

 

3,649,884

 

2.4%

        Deferred loan costs, net

 

9,251

 

 

7,740

 

19.5%

    Total originated and other loans held for investment, net

 

3,746,068

 

 

3,657,624

 

2.4%

Acquired loans:

 

 

 

 

 

 

 

    Acquired BBVAPR loans:

 

 

 

 

 

 

 

     Accounted for under ASC 310-20 (Loans with revolving feature and/or

 

 

 

 

 

 

 

        acquired at a premium)

 

 

 

 

 

 

 

        Commercial

 

2,249

 

 

2,546

 

-11.7%

        Consumer

 

21,966

 

 

23,988

 

-8.4%

        Auto

 

996

 

 

4,435

 

-77.5%

 

 

25,211

 

 

30,969

 

-18.6%

        Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-20

 

(1,685)

 

 

(2,062)

 

-18.3%

 

 

23,526

 

 

28,907

 

-18.6%

     Accounted for under ASC 310-30 (Loans acquired with deteriorated 

 

 

 

 

 

 

 

         credit quality, including those by analogy)

 

 

 

 

 

 

 

        Mortgage 

 

476,081

 

 

492,890

 

-3.4%

        Commercial

 

169,481

 

 

182,319

 

-7.0%

        Auto

 

6,462

 

 

14,403

 

-55.1%

 

 

652,024

 

 

689,612

 

-5.5%

         Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-30

 

(45,427)

 

 

(42,010)

 

8.1%

 

 

606,597

 

 

647,602

 

-6.3%

    Total acquired BBVAPR loans, net

 

630,123

 

 

676,509

 

-6.9%

  Acquired Eurobank loans:

 

 

 

 

 

 

 

    Loans secured by 1-4 family residential properties

 

61,920

 

 

63,392

 

-2.3%

    Commercial

 

46,421

 

 

47,826

 

-2.9%

    Consumer

 

867

 

 

846

 

2.5%

 

 

109,208

 

 

112,064

 

-2.5%

        Allowance for loan and lease losses on Eurobank loans

 

(25,578)

 

 

(24,971)

 

2.4%

    Total acquired Eurobank loans, net

 

83,630

 

 

87,093

 

-4.0%

    Total acquired loans, net

 

713,753

 

 

763,602

 

-6.5%

Total held for investment, net

 

4,459,821

 

 

4,421,226

 

0.9%

Mortgage loans held for sale

 

14,676

 

 

10,368

 

41.6%

Total loans, net

$

4,474,497

 

$

4,431,594

 

1.0%


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Oriental’s loan portfolio is composed of two segments, loans initially accounted for under the amortized cost method (referred to as "originated and other" loans) and loans acquired (referred to as "acquired" loans). Acquired loans are further segregated between acquired BBVAPR loans and acquired Eurobank loans. Acquired Eurobank loans were purchased subject to loss-sharing agreements with the FDIC, which were terminated on February 6, 2017.  

 

As shown in Table 5 above, total loans, net, amounted to $4.401$4.474 billion at March 31,June 30, 2019 and $4.432 billion at December 31, 2018. Oriental’s originated and other loans held-for-investment portfolio composition and trends were as follows:

 

·         Mortgage loan portfolio amounted to $651.4$635.6 million (17.4%(16.6% of the gross originated loan portfolio) compared to $668.8 million (17.9% of the gross originated loan portfolio) at December 31, 2018. Mortgage loan production totaled $23.1$22.2 million and $45.3 million for March 31,the quarter and six-month period ended June 30, 2019, which represents a decrease of 13.3%30.2% and 22.5% from $26.6$31.8 million and $58.5 million, respectively, for the same periods in 2018. Mortgage loans included delinquent loans in the GNMA buy-back option program amounting to $12.9$11.6 million and $19.7 million at March 31,June 30, 2019 and December 31, 2018, respectively. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option.

 

·         Commercial loan portfolio amounted to $1.570$1.617 billion (42.0%(42.3% of the gross originated loan portfolio) compared to $1.598 billion (42.7% of the gross originated loan portfolio) at December 31, 2018. Commercial loan production, including the U.S. loan program production of $31.7$56.4 million and $88.1 million, respectively, decreased 21.3%46.9% and 38.2% to $92.2$120.4 million and $212.6 million, respectively, for the quarter and six-month period ended June 30, 2019, from $117.1$226.9 million and $344.0 million, for the same periodperiods in 2018.

 

·         Consumer loan portfolio amounted to $350.5356.1 million (9.4%(9.3% of the gross originated loan portfolio) compared to $349.0 million (9.3% of the gross originated loan portfolio) at December 31, 2018. Consumer loan production increased 9.0%11.9% and 10.5% to $40.9$47.3 million and $88.2 million, respectively, for the quarter and six-month period ended June 30, 2019 from $37.5$42.3 million when compared toand $79.8 million, respectively, for the same periodperiods in 2018.

 

·         Auto and leasing portfolio amounted to $1.167$1.218 billion (31.2%(31.8% of the gross originated loan portfolio) compared to $1.130 million (30.1 of the gross originated loan portfolio) at December 31, 2018. Auto production decreasedincreased by 6.2%3.9% to $120.2$136.3 million for the quarter ended June 30, 2019, compared to $128.1$131.1 million for the same period in 2018. However, the auto production decreased by 1.1% to $256.5 million for the six-month period ended June 30, 2019, when compared to $259.2 million for the same period in 2018.

98112


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 6 — HIGHER RISK RESIDENTIAL MORTGAGE LOANS

TABLE 6 — HIGHER RISK RESIDENTIAL MORTGAGE LOANS

TABLE 6 — HIGHER RISK RESIDENTIAL MORTGAGE LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

June 30, 2019

Higher-Risk Residential Mortgage Loans*

Higher-Risk Residential Mortgage Loans*

 

 

 

 

 

 

 

 

 

 

 

 

 

High Loan-to-Value Ratio Mortgages

 

 

 

 

 

 

 

 

 

 

 

 

 

High Loan-to-Value Ratio Mortgages

Junior Lien Mortgages

 

Interest Only Loans

 

LTV 90% and over

Junior Lien Mortgages

 

Interest Only Loans

 

LTV 90% and over

Carrying

 

 

 

 

 

Carrying

 

 

 

 

 

Carrying

 

 

 

 

Carrying

 

 

 

 

 

Carrying

 

 

 

 

 

Carrying

 

 

 

 

Value

 

Allowance

 

Coverage

 

Value

 

Allowance

 

Coverage

 

Value

 

Allowance

 

Coverage

Value

 

Allowance

 

Coverage

 

Value

 

Allowance

 

Coverage

 

Value

 

Allowance

 

Coverage

(In thousands)

(In thousands)

Delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0 - 89 days

$

8,620

 

$

305

 

3.54%

 

$

7,545

 

$

84

 

1.11%

 

$

52,176

 

$

897

 

1.72%

$

8,165

 

$

295

 

3.61%

 

$

7,538

 

$

132

 

1.75%

 

$

56,576

 

$

831

 

1.47%

90 - 119 days

 

222

 

28

 

12.61%

 

-

 

-

 

0.00%

 

1,104

 

46

 

4.17%

 

225

 

22

 

9.78%

 

-

 

-

 

0.00%

 

553

 

27

 

4.88%

120 - 179 days

 

65

 

8

 

12.31%

 

-

 

-

 

0.00%

 

296

 

28

 

9.46%

 

145

 

17

 

11.72%

 

-

 

-

 

0.00%

 

268

 

30

 

11.19%

180 - 364 days

 

68

 

17

 

25.00%

 

164

 

23

 

14.02%

 

814

 

88

 

10.81%

 

-

 

-

 

0.00%

 

94

 

12

 

12.77%

 

1,089

 

109

 

10.01%

365+ days

 

182

 

 

25

 

13.74%

 

 

1,377

 

 

202

 

14.67%

 

 

6,428

 

 

522

 

8.12%

 

220

 

 

31

 

14.09%

 

 

1,361

 

 

184

 

13.52%

 

 

5,089

 

 

399

 

7.84%

Total

$

9,157

 

$

383

 

4.18%

 

$

9,086

 

$

309

 

3.40%

 

$

60,818

 

$

1,581

 

2.60%

$

8,755

 

$

365

 

4.17%

 

$

8,993

 

$

328

 

3.65%

 

$

63,575

 

$

1,396

 

2.20%

Percentage of total loans excluding

acquired loans accounted for under ASC 310-30

 

0.24%

 

 

 

 

 

 

 

0.24%

 

 

 

 

 

 

 

1.61%

 

 

 

 

 

 

0.23%

 

 

 

 

 

 

 

0.23%

 

 

 

 

 

 

 

1.65%

 

 

 

 

 

Refinanced or Modified Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

$

2,226

 

$

293

 

13.16%

 

$

533

 

$

71

 

13.32%

 

$

15,507

 

$

1,179

 

7.60%

$

2,163

 

$

272

 

12.58%

 

$

589

 

$

75

 

12.73%

 

$

14,411

 

$

1,080

 

7.49%

Percentage of Higher-Risk Loan

Category

 

24.31%

 

 

 

 

 

 

 

5.87%

 

 

 

 

 

 

 

25.50%

 

 

 

 

 

 

24.71%

 

 

 

 

 

 

 

6.55%

 

 

 

 

 

 

 

22.67%

 

 

 

 

 

Loan-to-Value Ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Under 70%

$

6,068

 

$

245

 

4.04%

 

$

1,215

 

$

6

 

0.49%

 

$

-

 

$

-

 

-  

$

5,763

 

$

245

 

4.25%

 

$

1,139

 

$

20

 

1.76%

 

$

-

 

$

-

 

-  

70% - 79%

 

1,304

 

73

 

5.60%

 

1,914

 

34

 

1.78%

 

-

 

-

 

-  

 

1,215

 

59

 

4.86%

 

2,116

 

44

 

2.08%

 

-

 

-

 

-  

80% - 89%

 

994

 

1

 

0.10%

 

3,533

 

116

 

3.28%

 

-

 

-

 

-  

 

991

 

-

 

0.00%

 

3,914

 

121

 

3.09%

 

-

 

-

 

-  

90% and over

 

791

 

 

64

 

8.09%

 

 

2,424

 

 

153

 

6.31%

 

 

60,818

 

 

1,581

 

2.60%

 

786

 

 

61

 

7.76%

 

 

1,824

 

 

143

 

7.84%

 

 

63,575

 

 

1,396

 

2.20%

$

9,157

 

$

383

 

4.18%

 

$

9,086

 

$

309

 

3.40%

 

$

60,818

 

$

1,581

 

2.60%

$

8,755

 

$

365

 

4.17%

 

$

8,993

 

$

328

 

3.65%

 

$

63,575

 

$

1,396

 

2.20%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Loans may be included in more than one higher-risk loan category and excludes acquired residential mortgage loans.

* Loans may be included in more than one higher-risk loan category and excludes acquired residential mortgage loans.

* Loans may be included in more than one higher-risk loan category and excludes acquired residential mortgage loans.

99113


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Deposits from the Puerto Rico government totaled $228.8 million at March 31, 2019. The following table includes the maturities of Oriental's lending and investment exposure to the Puerto Rico government, which is limited solely to loans to municipalities secured by ad valorem taxation, without limitation as to rate or amount, on all taxable property within the issuing municipalities. The good faith, credit and unlimited taxing power of each issuing municipality are pledged for the payment of its general obligations.

Deposits from the Puerto Rico government totaled $276.9 million at June 30, 2019. The following table includes the maturities of Oriental's lending and investment exposure to the Puerto Rico government, which is limited solely to loans to municipalities secured by ad valorem taxation, without limitation as to rate or amount, on all taxable property within the issuing municipalities. The good faith, credit and unlimited taxing power of each issuing municipality are pledged for the payment of its general obligations.

Deposits from the Puerto Rico government totaled $276.9 million at June 30, 2019. The following table includes the maturities of Oriental's lending and investment exposure to the Puerto Rico government, which is limited solely to loans to municipalities secured by ad valorem taxation, without limitation as to rate or amount, on all taxable property within the issuing municipalities. The good faith, credit and unlimited taxing power of each issuing municipality are pledged for the payment of its general obligations.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TABLE 7 - PUERTO RICO GOVERNMENT RELATED LOANS AND SECURITIES

TABLE 7 - PUERTO RICO GOVERNMENT RELATED LOANS AND SECURITIES

TABLE 7 - PUERTO RICO GOVERNMENT RELATED LOANS AND SECURITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

June 30, 2019

June 30, 2019

 

 

 

 

 

 

Maturity

 

 

 

 

 

 

 

 

Maturity

 

 

Loans and Securities:

 

 

Carrying Value

 

 

Less than 1 Year

 

 

1 to 3 Years

 

 

More than 3 Years

 

 

Carrying Value

 

 

Less than 1 Year

 

 

1 to 3 Years

 

 

More than 3 Years

 

(In thousands)

 

(In thousands)

Municipalities

 

$

135,471

 

 $  

23,704

 

 $  

68,220

 

 $  

43,547

 

$

136,002

 

 $  

23,788

 

 $  

68,224

 

 $  

43,990

100114


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Credit Risk Management

 

Allowance for Loan and Lease Losses

 

Oriental maintains an allowance for loan and lease losses at a level that management considers adequate to provide for probable losses based upon an evaluation of known and inherent risks. Oriental’s allowance for loan and lease losses ("ALLL") policy provides for a detailed quarterly analysis of probable losses.

 

The analysis includes a review of historical loan loss experience, value of underlying collateral, current economic conditions, financial condition of borrowers and other pertinent factors. While management uses available information in estimating probable loan losses, future additions to the allowance may be required based on factors beyond Oriental’s control. We also maintain an allowance for loan losses on acquired loans when: (i) for loans accounted for under ASC 310-30, there is deterioration in credit quality subsequent to the acquisition, and (ii) for loans accounted for under ASC 310-20, the inherent losses in the loans exceed the remaining credit discount recorded at the time of acquisition.

 

At March 31,June 30, 2019, Oriental’s allowance for loan and lease losses amounted to $162.5$162.6 million, a $1.7$1.6 million decrease from $164.2 million at December 31, 2018.

 

Tables 8 through 10 set forth an analysis of activity in the allowance for loan and lease losses and present selected loan loss statistics. In addition, Table 5 sets forth the composition of the loan portfolio.

 

Please refer to the “Provision for Loan and Lease Losses” section in this MD&A for a more detailed analysis of provisions for loan and lease losses.

 

Non-performing Assets

 

Oriental’s non-performing assets include non-performing loans and foreclosed real estate (see Tables 11 and 12). At March 31,June 30, 2019 and December 31, 2018, Oriental had $122.7$108.5 million and $119.7 million, respectively, of non-accrual loans, including acquired BBVAPR loans accounted for under ASC 310-20 (loans with revolving feature and/or acquired at a premium).

 

At March 31,June 30, 2019 and December 31, 2018, loans whose terms have been extended and which are classified as troubled-debt restructurings that are not included in non-performing assets amounted to $113.1$119.7 million and $112.9 million, respectively.

 

At March 31,June 30, 2019 and December 31, 2018, loans that are current in their monthly payments, but placed in non-accrual amounted to $30.6$20.5 million and $21.2 million, respectively. During the quartersix-month period ended March 31,June 30, 2019, a $8.6$9.6 million loan that is current in its monthly payments was placed in non-accrual due to credit deterioration.

 

Delinquent residential mortgage loans insured or guaranteed under applicable FHA and VA programs are classified as non-performing loans when they become 90 days or more past due, but are not placed in non-accrual status until they become 12 months or more past due, since they are insured loans. Therefore, these loans are included as non-performing loans but excluded from non-accrual loans.

Acquired loans with credit deterioration are considered to be performing due to the application of the accretion method under ASC 310-30, in which these loans will accrete interest income over their remaining life using estimated cash flow analyses. Credit related decreases in expected cash flows, compared to those previously forecasted are recognized by recording a provision for credit losses on these loans when it is probable that all cash flows expected at acquisition will not be collected.

 

At March 31,June 30, 2019, Oriental’s non-performing assets increaseddecreased by 0.5%9.8% to $162.1$145.6 million (2.50%(2.31% of total assets, excluding acquired loans with deteriorated credit quality) from $161.3 million (2.76% of total assets, excluding acquired loans with deteriorated credit quality) at December 31, 2018. Foreclosed real estate and other repossessed assets amounting to $30.9$29.5 million and $3.6$2.5 million, respectively, at March 31,June 30, 2019, and $33.8 million and $3.0 million, respectively, at December 31, 2018, were recorded at fair value. Oriental does not expect non-performing loans to result in significantly higher losses. At March 31,June 30, 2019, the allowance coverage ratio for originated loan and lease losses to non-performing loans was 74.53%80.04% (77.38% at December 31, 2018). At June 30, 2019, Oriental reclassified to loans held-for-sale $1.4 million commercial loans in non-accrual status.  In addition, Oriental decided to sell $46.6 million unpaid principal balance of distressed acquired residential mortgages with and recorded them at fair market value.

 

101115


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Oriental follows a conservative residential mortgage lending policy, with more than 90% of its residential mortgage portfolio consisting of fixed-rate, fully amortizing, fully documented loans that do not have the level of risk associated with subprime loans offered by certain major U.S. mortgage loan originators. Furthermore, Oriental has never been active in negative amortization loans or adjustable rate mortgage loans, including those with teaser rates.

 

The following items comprise non-performing assets:

 

·         Originated and other loans held for investment:

 

Residential mortgage loans — are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the collateral underlying the loan, except for FHA and VA insured mortgage loans which are placed in non-accrual when they become 12 months or more past due. At March 31,June 30, 2019, Oriental’s originated non-performing mortgage loans totaled $59.7$53.5 million (46.7%(47.1% of Oriental’s non-performing loans), a 6.4%16.0% decrease from $63.7 million (51.1% of Oriental’s non-performing loans) at December 31, 2018.

 

Commercial loans — are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the underlying collateral, if any. At March 31,June 30, 2019, Oriental’s originated non-performing commercial loans amounted to $50.4$44.6 million (39.5%(39.3% of Oriental’s non-performing loans), a 18.7%5.1% increase from $42.5 million at December 31, 2018 (34.1% of Oriental’s non-performing loans). This increase is mainly from a $8.6$9.6 million loan that is current in its monthly payments but was placed in non-accrual during the quartersix-month period ended March 31,June 30, 2019 due to credit deterioration.

 

Consumer loans — are placed on non-accrual status when they become 90 days past due and written-off when payments are delinquent 120 days in personal loans and 180 days in credit cards and personal lines of credit. At March 31,June 30, 2019, Oriental’s originated non-performing consumer loans amounted to $4.0$2.2 million (3.1%(1.9% of Oriental’s non-performing loans), a 18.4% increase34.2% decrease from $3.4 million at December 31, 2018 (2.7% of Oriental’s non-performing loans).

 

Auto loans and leases — are placed on non-accrual status when they become 90 days past due, partially written-off to collateral value when payments are delinquent 120 days, and fully written-off when payments are delinquent 180 days. At March 31,June 30, 2019, Oriental’s originated non-performing auto loans and leases amounted to $12.2$12.0 million (9.5%(10.6% of Oriental’s total non-performing loans), a decrease of 9.9%10.9% from $13.5 million at December 31, 2018 (10.8% of Oriental’s total non-performing loans), mainly due to higher balance in the portfolio..

 

Oriental has two mortgage loan modification programs. These are the Loss Mitigation Program and the Non-traditional Mortgage Loan Program. Both programs are intended to help responsible homeowners to remain in their homes and avoid foreclosure, while also reducing Oriental’s losses on non-performing mortgage loans.

 

The Loss Mitigation Program helps mortgage borrowers who are or will become financially unable to meet the current or scheduled mortgage payments. Loans that qualify under this program are those guaranteed by FHA, VA, RURAL, PRHFA, conventional loans guaranteed by Mortgage Guaranty Insurance Corporation (MGIC), conventional loans sold to FNMA and FHLMC, and conventional loans retained by Oriental. The program offers diversified alternatives such as regular or reduced payment plans, payment moratorium, mortgage loan modification, partial claims (only FHA), short sale, and payment in lieu of foreclosure.

 

The Non-traditional Mortgage Loan Program is for non-traditional mortgages, including balloon payment, interest only/interest first, variable interest rate, adjustable interest rate and other qualified loans. Non-traditional mortgage loan portfolios are segregated into the following categories: performing loans that meet secondary market requirement and are refinanced under the credit underwriting guidelines of FHA/VA/FNMA/ FHLMC, and performing loans not meeting secondary market guidelines processed pursuant Oriental’s current credit and underwriting guidelines. Oriental achieved an affordable and sustainable monthly payment by taking specific, sequential, and necessary steps such as reducing the interest rate, extending the loan term, capitalizing arrearages, deferring the payment of principal or, if the borrower qualifies, refinancing the loan.

 

In order to apply for any of the loan modification programs, if the borrower is active in Chapter 13 bankruptcy, it must request an authorization from the bankruptcy trustee to allow for the loan modification.  Borrowers with discharged Chapter 7 bankruptcies may also apply. Loans in these programs are evaluated by designated underwriters for troubled-debt restructuring classification if Oriental grants a concession for legal or economic reasons due to the debtor’s financial difficulties.

102116


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 8 — ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN

TABLE 8 — ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN

TABLE 8 — ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

Variance

June 30,

 

December 31,

 

Variance

 

2019

 

2018

 

%

 

2019

 

2018

 

%

(Dollars in thousands)

 

 

(Dollars in thousands)

 

 

Originated and other loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

$

16,689

 

 $  

19,783

 

-15.6%

$

15,361

 

 $  

19,783

 

-22.4%

Commercial

 

32,154

 

 

30,326

 

6.0%

 

29,234

 

 

30,326

 

-3.6%

Consumer

 

16,085

 

 

15,571

 

3.3%

 

15,831

 

 

15,571

 

1.7%

Auto and leasing

 

29,107

 

 

29,508

 

-1.4%

 

29,526

 

 

29,508

 

0.1%

Total allowance balance

$

94,035

 

$

95,188

 

-1.2%

$

89,952

 

$

95,188

 

-5.5%

Allowance composition:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

17.8%

 

 

20.8%

 

-14.6%

 

17.1%

 

 

20.8%

 

-17.8%

Commercial

 

34.2%

 

 

31.9%

 

7.3%

 

32.5%

 

 

31.9%

 

2.0%

Consumer

 

17.1%

 

 

16.4%

 

4.6%

 

17.6%

 

 

16.4%

 

7.6%

Auto and leasing

 

31.0%

 

 

31.0%

 

-0.2%

 

32.8%

 

 

31.0%

 

5.9%

 

100.0%

 

 

100.0%

 

 

 

100.0%

 

 

100.0%

 

 

Allowance coverage ratio at end of period applicable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

2.56%

 

 

2.96%

 

-13.5%

 

2.42%

 

 

2.96%

 

-18.2%

Commercial

 

2.05%

 

 

1.90%

 

7.9%

 

1.81%

 

 

1.90%

 

-4.7%

Consumer

 

4.59%

 

 

4.46%

 

2.9%

 

4.45%

 

 

4.46%

 

-0.2%

Auto and leasing

 

2.49%

 

 

2.61%

 

-4.6%

 

2.42%

 

 

2.61%

 

-7.3%

Total allowance to total originated loans

 

2.51%

 

 

2.54%

 

-1.2%

 

2.35%

 

 

2.54%

 

-7.5%

Allowance coverage ratio to non-performing loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

27.97%

 

 

31.05%

 

-9.9%

 

28.69%

 

 

31.05%

 

-7.6%

Commercial

 

63.83%

 

 

71.43%

 

-10.6%

 

65.52%

 

 

71.43%

 

-8.3%

Consumer

 

405.06%

 

 

464.25%

 

-12.7%

 

716.98%

 

 

464.25%

 

54.4%

Auto and leasing

 

239.31%

 

 

218.67%

 

9.4%

 

245.56%

 

 

218.67%

 

12.3%

Total

 

74.53%

 

 

77.38%

 

-3.7%

 

80.04%

 

 

77.38%

 

3.4%

 

103117


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 8 — ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN (CONTINUED)

TABLE 8 — ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN (CONTINUED)

TABLE 8 — ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN (CONTINUED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

December 31,

Variance

June 30,

 

 

December 31,

Variance

 

2019

 

2018

 

%

 

2019

 

2018

 

%

(Dollars in thousands)

 

 

(Dollars in thousands)

 

 

Acquired BBVAPR loans accounted for under ASC 310-20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

32

 

$

22

 

45.5%

$

31

 

$

22

 

40.9%

Consumer

 

1,869

 

 

1,905

 

-1.9%

 

1,617

 

 

1,905

 

-15.1%

Auto

 

67

 

 

135

 

-50.4%

 

37

 

 

135

 

-72.6%

Total allowance balance

$

1,968

 

$

2,062

 

-4.6%

$

1,685

 

$

2,062

 

-18.3%

Allowance composition:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

1.6%

 

 

1.1%

 

52.3%

 

1.8%

 

 

1.1%

 

72.0%

Consumer

 

95.0%

 

 

92.4%

 

2.8%

 

96.0%

 

 

92.4%

 

3.9%

Auto

 

3.4%

 

 

6.6%

 

-48.1%

 

2.2%

 

 

6.6%

 

-66.4%

 

100.0%

 

 

100.00%

 

 

 

100.0%

 

 

100.00%

 

 

Allowance coverage ratio at end of period applicable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

1.33%

 

 

0.86%

 

54.7%

 

1.38%

 

 

0.86%

 

60.5%

Consumer

 

8.21%

 

 

7.94%

 

3.4%

 

7.36%

 

 

7.94%

 

-7.3%

Auto

 

2.87%

 

 

3.04%

 

-5.6%

 

3.71%

 

 

3.04%

 

22.0%

Total allowance to total acquired loans

 

7.15%

 

 

6.66%

 

7.4%

 

6.68%

 

 

6.66%

 

0.3%

Allowance coverage ratio to non-performing loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

3.43%

 

 

2.32%

 

47.8%

 

3.75%

 

 

2.32%

 

61.6%

Consumer

 

438.73%

 

 

478.64%

 

-8.3%

 

563.41%

 

 

478.64%

 

17.7%

Auto

 

67.00%

 

 

67.50%

 

-0.7%

 

63.79%

 

 

67.50%

 

-5.5%

Total

 

134.98%

 

 

133.20%

 

1.3%

 

143.89%

 

 

133.20%

 

8.0%

 

104118


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 8 — ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN (CONTINUED)

TABLE 8 — ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN (CONTINUED)

TABLE 8 — ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN (CONTINUED)

March 31,

 

 

December 31,

Variance

June 30,

 

 

December 31,

Variance

 

2019

 

2018

 

%

 

2019

 

2018

 

%

(Dollars in thousands)

 

 

(Dollars in thousands)

 

 

Acquired BBVAPR loans accounted for under ASC 310-30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

$

17,901

 

$

15,225

 

17.6%

$

25,208

 

$

15,225

 

65.6%

Commercial

 

20,733

 

 

20,641

 

0.4%

 

17,083

 

 

20,641

 

-17.2%

Auto

 

3,499

 

 

6,144

 

-43.1%

 

3,136

 

 

6,144

 

-49.0%

Total allowance balance

$

42,133

 

$

42,010

 

0.3%

$

45,427

 

$

42,010

 

8.1%

Allowance composition:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

42.5%

 

 

36.2%

 

17.2%

 

55.5%

 

 

36.2%

 

53.1%

Commercial

 

49.2%

 

 

49.1%

 

0.2%

 

37.6%

 

 

49.1%

 

-23.4%

Auto

 

8.3%

 

 

14.6%

 

-43.3%

 

6.9%

 

 

14.6%

 

-52.8%

 

100.0%

 

 

100.0%

 

 

 

100.0%

 

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired Eurobank loans accounted for under ASC 310-30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

$

15,110

 

$

15,382

 

-1.8%

$

17,213

 

$

15,382

 

11.9%

Commercial

 

9,242

 

 

9,585

 

-3.6%

 

8,365

 

 

9,585

 

-12.7%

Consumer

 

-

 

 

4

 

-100.0%

 

-

 

 

4

 

-100.0%

Total allowance balance

$

24,352

 

$

24,971

 

-2.5%

$

25,578

 

$

24,971

 

2.4%

Allowance composition:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

62.1%

 

 

61.6%

 

0.7%

 

67.3%

 

 

61.6%

 

9.3%

Commercial

 

37.9%

 

 

38.4%

 

-1.1%

 

32.7%

 

 

38.4%

 

-14.8%

Consumer

 

0.0%

 

 

0.0%

 

-100.0%

 

0.0%

 

 

0.0%

 

-100.0%

 

100.0%

 

 

100.0%

 

 

 

100.0%

 

 

100.0%

 

 

105119


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 9 — ALLOWANCE FOR LOAN AND LEASE LOSSES SUMMARY

TABLE 9 — ALLOWANCE FOR LOAN AND LEASE LOSSES SUMMARY

TABLE 9 — ALLOWANCE FOR LOAN AND LEASE LOSSES SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31,

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

 

Variance

 

 

Variance

 

 

 

Variance

2019

 

2018

 

%

2019

 

2018

 

%

 

2019

 

2018

 

%

(Dollars in thousands)

(Dollars in thousands)

Originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

95,188

 

$

92,718

 

2.7%

$

94,035

 

$

96,832

 

-2.9%

 

$

95,188

 

$

92,718

 

2.7%

Provision for loan and lease losses

 

11,333

 

14,958

 

-24.2%

 

8,481

 

 

12,835

 

-33.9%

 

 

19,815

 

27,793

 

-28.7%

Charge-offs

 

(17,165)

 

(15,357)

 

11.8%

 

(18,261)

 

 

(21,662)

 

-15.7%

 

 

(35,425)

 

(37,023)

 

-4.3%

Recoveries

 

4,679

 

 

4,513

 

3.7%

 

5,697

 

 

6,213

 

-8.3%

 

 

10,374

 

 

10,730

 

-3.3%

Balance at end of period

$

94,035

 

$

96,832

 

-2.9%

$

89,952

 

$

94,218

 

-4.5%

 

$

89,952

 

$

94,218

 

-4.5%

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BBVAPR loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired loans accounted for

under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

2,062

 

$

3,862

 

-46.6%

$

1,968

 

$

3,184

 

-38.2%

 

$

2,062

 

$

3,862

 

-46.6%

Provision (recapture) for loan and lease losses

 

298

 

184

 

62.0%

 

135

 

 

(295)

 

-145.8%

 

 

433

 

(111)

 

-490.1%

Charge-offs

 

(525)

 

(1,147)

 

-54.2%

 

(569)

 

 

(513)

 

10.9%

 

 

(1,094)

 

(1,660)

 

-34.1%

Recoveries

 

133

 

 

285

 

-53.3%

 

151

 

 

350

 

-56.9%

 

 

284

 

 

635

 

-55.3%

Balance at end of period

$

1,968

 

$

3,184

 

-38.2%

$

1,685

 

$

2,726

 

-38.2%

 

$

1,685

 

$

2,726

 

-38.2%

Acquired loans accounted for

under ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

42,010

 

$

45,755

 

-8.2%

$

42,133

 

$

43,166

 

-2.4%

 

$

42,010

 

$

45,755

 

-8.2%

Provision for loan and lease losses

 

1,269

 

179

 

608.9%

 

7,311

 

 

1,542

 

374.1%

 

 

8,580

 

1,721

 

398.5%

Allowance de-recognition

 

(1,146)

 

 

(2,768)

 

-58.6%

 

(4,017)

 

 

(532)

 

655.1%

 

 

(5,163)

 

 

(3,300)

 

56.5%

Balance at end of period

$

42,133

 

$

43,166

 

-2.4%

$

45,427

 

$

44,176

 

2.8%

 

$

45,427

 

$

44,176

 

2.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eurobank loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

24,971

 

$

25,174

 

-0.8%

$

24,352

 

$

25,410

 

-4.2%

 

$

24,971

 

$

25,174

 

-0.8%

Provision for loan and lease losses

 

(651)

 

139

 

-568.3%

 

1,778

 

 

665

 

167.4%

 

 

1,127

 

805

 

40.0%

Allowance de-recognition

 

32

 

 

97

 

-67.0%

 

(552)

 

 

(1,761)

 

-68.7%

 

 

(520)

 

 

(1,665)

 

-68.8%

Balance at end of period

$

24,352

 

$

25,410

 

-4.2%

$

25,578

 

$

24,314

 

5.2%

 

$

25,578

 

$

24,314

 

5.2%

106120


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 10 — NET CREDIT LOSSES STATISTICS ON LOAN AND LEASES, EXCLUDING LOANS ACCOUNTED FOR UNDER ASC 310-30

TABLE 10 — NET CREDIT LOSSES STATISTICS ON LOAN AND LEASES, EXCLUDING LOANS ACCOUNTED FOR UNDER ASC 310-30

TABLE 10 — NET CREDIT LOSSES STATISTICS ON LOAN AND LEASES, EXCLUDING LOANS ACCOUNTED FOR UNDER ASC 310-30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31,

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

 

Variance

 

 

Variance

 

 

 

Variance

2019

 

2018

 

%

2019

 

2018

 

%

 

2019

 

2018

 

%

(Dollars in thousands)

(Dollars in thousands)

Originated and other loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

$

(587)

 

$

(968)

 

-39.4%

$

(604)

 

$

(1,328)

 

-54.5%

 

$

(1,191)

 

$

(2,298)

 

-48.2%

Recoveries

 

287

 

 

314

 

-8.6%

 

316

 

 

466

 

-32.2%

 

 

603

 

 

786

 

-23.3%

Total

 

(300)

 

 

(654)

 

-54.1%

 

(288)

 

 

(862)

 

-66.6%

 

 

(588)

 

 

(1,512)

 

-61.1%

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

(1,086)

 

 

(1,149)

 

-5.5%

 

(2,146)

 

 

(1,998)

 

7.4%

 

 

(3,232)

 

(3,147)

 

2.7%

Recoveries

 

147

 

 

182

 

-19.2%

 

177

 

 

227

 

-22.0%

 

 

323

 

 

409

 

-21.0%

Total

 

(939)

 

 

(967)

 

-2.9%

 

(1,969)

 

 

(1,771)

 

11.2%

 

 

(2,909)

 

 

(2,738)

 

6.2%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

(4,121)

 

 

(4,258)

 

-3.2%

 

(4,839)

 

 

(4,588)

 

5.5%

 

 

(8,958)

 

(8,847)

 

1.3%

Recoveries

 

263

 

 

240

 

9.6%

 

327

 

 

240

 

36.3%

 

 

590

 

 

479

 

23.2%

Total

 

(3,858)

 

 

(4,018)

 

-4.0%

 

(4,512)

 

 

(4,348)

 

3.8%

 

 

(8,368)

 

 

(8,368)

 

0.0%

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

(11,371)

 

 

(8,982)

 

26.6%

 

(10,672)

 

 

(13,748)

 

-22.4%

 

 

(22,044)

 

(22,731)

 

-3.0%

Recoveries

 

3,982

 

 

3,777

 

5.4%

 

4,877

 

 

5,280

 

-7.6%

 

 

8,858

 

 

9,056

 

-2.2%

Total

 

(7,389)

 

 

(5,205)

 

42.0%

 

(5,795)

 

 

(8,468)

 

-31.6%

 

 

(13,186)

 

 

(13,675)

 

-3.6%

Net credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total charge-offs

 

(17,165)

 

 

(15,357)

 

11.8%

 

(18,261)

 

 

(21,662)

 

-15.7%

 

 

(35,425)

 

(37,023)

 

-4.3%

Total recoveries

 

4,679

 

 

4,513

 

3.7%

 

5,697

 

 

6,213

 

-8.3%

 

 

10,374

 

 

10,730

 

-3.3%

Total

$

(12,486)

 

$

(10,844)

 

15.1%

$

(12,564)

 

$

(15,449)

 

-18.7%

 

$

(25,051)

 

$

(26,293)

 

-4.7%

Net credit losses to average

loans outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

0.18%

 

 

0.38%

 

-52.6%

 

0.18%

 

 

0.50%

 

-64.0%

 

 

0.18%

 

0.44%

 

-59.1%

Commercial

 

0.24%

 

 

0.30%

 

-20.0%

 

0.50%

 

 

0.50%

 

0.0%

 

 

0.37%

 

0.40%

 

-7.5%

Consumer

 

4.29%

 

 

5.07%

 

-15.4%

 

4.87%

 

 

4.88%

 

-0.2%

 

 

4.54%

 

4.71%

 

-3.6%

Auto

 

2.54%

 

 

2.23%

 

13.9%

 

1.93%

 

 

3.39%

 

-43.1%

 

 

2.23%

 

 

2.83%

 

-21.2%

Total

 

1.32%

 

 

1.34%

 

-1.5%

 

1.32%

 

 

1.79%

 

-26.3%

 

 

1.32%

 

 

1.56%

 

-15.4%

Recoveries to charge-offs

 

27.26%

 

 

29.39%

 

-7.2%

 

31.20%

 

 

28.68%

 

8.8%

 

 

29.28%

 

 

28.98%

 

1.0%

Average originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

$

668,654

 

 

683,398

 

-2.2%

$

647,254

 

 

682,890

 

-5.2%

 

$

648,331

 

682,938

 

-5.1%

Commercial

 

1,591,415

 

 

1,310,444

 

21.4%

 

1,584,363

 

 

1,410,300

 

12.3%

 

 

1,584,305

 

1,359,951

 

16.5%

Consumer

 

360,093

 

 

317,295

 

13.5%

 

370,461

 

 

356,413

 

3.9%

 

 

368,870

 

355,700

 

3.7%

Auto

 

1,162,153

 

 

933,456

 

24.5%

 

1,197,959

 

 

1,000,028

 

19.8%

 

 

1,180,155

 

 

967,446

 

22.0%

Total

$

3,782,315

 

$

3,244,593

 

16.6%

$

3,800,037

 

$

3,449,631

 

10.2%

 

$

3,781,661

 

$

3,366,035

 

12.3%

107121


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 10 — NET CREDIT LOSSES STATISTICS ON LOAN AND LEASES, EXCLUDING LOANS ACCOUNTED FOR UNDER ASC 310-30 (CONTINUED)

TABLE 10 — NET CREDIT LOSSES STATISTICS ON LOAN AND LEASES, EXCLUDING LOANS ACCOUNTED FOR UNDER ASC 310-30 (CONTINUED)

TABLE 10 — NET CREDIT LOSSES STATISTICS ON LOAN AND LEASES, EXCLUDING LOANS ACCOUNTED FOR UNDER ASC 310-30 (CONTINUED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31,

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

 

Variance

 

 

Variance

 

 

 

Variance

2019

 

2018

 

%

2019

 

2018

 

%

 

2019

 

2018

 

%

(Dollars in thousands)

(Dollars in thousands)

Acquired loans accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

$

(80)

 

$

(5)

 

 

1500.0%

 

$

(80)

 

$

(5)

 

 

1500.0%

Recoveries

 

3

 

 

3

 

 

0.0%

 

2

 

 

12

 

 

-83.3%

 

 

5

 

 

15

 

 

-66.7%

Total

 

3

 

 

3

 

 

0.0%

 

(78)

 

 

7

 

 

-1214.3%

 

 

(75)

 

 

10

 

 

-850.0%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

(440)

 

 

(1,022)

 

-56.9%

 

(433)

 

 

(420)

 

3.1%

 

 

(873)

 

 

(1,442)

 

-39.5%

Recoveries

 

40

 

 

54

 

 

-25.9%

 

78

 

 

94

 

 

-17.0%

 

 

118

 

 

148

 

 

-20.3%

Total

 

(400)

 

 

(968)

 

 

-58.7%

 

(355)

 

 

(326)

 

 

8.9%

 

 

(755)

 

 

(1,294)

 

 

-41.7%

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

(85)

 

 

(125)

 

-32.0%

 

(56)

 

 

(88)

 

-36.4%

 

 

(141)

 

 

(213)

 

-33.8%

Recoveries

 

90

 

 

228

 

 

-60.5%

 

71

 

 

244

 

 

-70.9%

 

 

161

 

 

472

 

 

-65.9%

Total

 

5

 

 

103

 

 

-95.1%

 

15

 

 

156

 

 

-90.4%

 

 

20

 

 

259

 

 

-92.3%

Net credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total charge-offs

 

(525)

 

 

(1,147)

 

-54.2%

 

(569)

 

(513)

 

10.9%

 

 

(1,094)

 

(1,660)

 

-34.1%

Total recoveries

 

133

 

 

285

 

 

-53.3%

 

151

 

 

350

 

 

-56.9%

 

 

284

 

 

635

 

 

-55.3%

Total

$

(392)

 

$

(862)

 

 

-54.5%

$

(418)

 

$

(163)

 

 

156.4%

 

$

(810)

 

$

(1,025)

 

 

-21.0%

Net credit losses to average

loans outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

-0.48%

 

 

-0.38%

 

 

26.3%

 

13.10%

 

 

-0.92%

 

 

-1523.9%

 

 

6.16%

 

 

-0.64%

 

 

-1062.5%

Consumer

 

12.29%

 

 

28.82%

 

 

-57.3%

 

11.03%

 

 

9.98%

 

 

10.5%

 

 

11.66%

 

 

19.53%

 

 

-40.3%

Auto

 

-0.56%

 

 

-2.14%

 

 

-74.0%

 

-3.29%

 

 

-4.51%

 

 

-27.0%

 

 

-1.48%

 

 

-3.13%

 

 

-52.8%

Total

 

8.20%

 

 

9.60%

 

 

-14.5%

 

9.79%

 

 

2.18%

 

 

349.7%

 

 

8.96%

 

 

6.23%

 

 

43.8%

Recoveries to charge-offs

 

25.33%

 

 

24.85%

 

 

2.0%

 

26.54%

 

 

68.23%

 

 

-61.1%

 

 

25.96%

 

 

38.25%

 

 

-32.1%

Average loans accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

2,494

 

 

3,194

 

 

-21.9%

$

2,381

 

 

3,052

 

 

-22.0%

 

$

2,437

 

 

3,122

 

 

-21.9%

Consumer

 

13,015

 

 

13,436

 

-3.1%

 

12,879

 

13,068

 

-1.4%

 

 

12,946

 

13,251

 

-2.3%

Auto

 

3,602

 

 

19,292

 

 

-81.3%

 

1,822

 

 

13,838

 

 

-86.8%

 

 

2,707

 

 

16,550

 

 

-83.6%

Total

$

19,111

 

$

35,922

 

 

-46.8%

$

17,082

 

$

29,958

 

 

-43.0%

 

$

18,090

 

$

32,923

 

 

-45.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

108122


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 11 — NON-PERFORMING ASSETS

TABLE 11 — NON-PERFORMING ASSETS

TABLE 11 — NON-PERFORMING ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

Variance

June 30,

 

December 31,

 

Variance

2019

 

2018

 

(%)

2019

 

2018

 

(%)

(Dollars in thousands)

 

 

(Dollars in thousands)

 

 

Non-performing assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accruing loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled-Debt Restructuring loans

$

40,815

 

 $  

41,679

 

-2.1%

$

33,500

 

 $  

41,679

 

-19.6%

Other loans

 

81,910

 

 

78,047

 

4.9%

 

75,003

 

 

78,047

 

-3.9%

Accruing loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled-Debt Restructuring loans

 

4,372

 

 

4,302

 

1.6%

 

4,269

 

 

4,302

 

-0.8%

Other loans

 

536

 

 

541

 

-0.9%

 

782

 

 

541

 

44.5%

Total non-performing loans

$

127,633

 

$

124,569

 

2.5%

$

113,554

 

$

124,569

 

-8.8%

Foreclosed real estate

 

30,865

 

 

33,768

 

-8.6%

 

29,509

 

 

33,768

 

-12.6%

Other repossessed assets

 

3,574

 

 

2,986

 

19.7%

 

2,507

 

 

2,986

 

-16.0%

$

162,072

 

$

161,323

 

0.5%

$

145,570

 

$

161,323

 

-9.8%

Non-performing assets to total assets, excluding acquired loans with deteriorated credit quality (including those by analogy)

 

2.50%

 

 

2.76%

 

-9.4%

 

2.31%

 

 

2.76%

 

-16.3%

Non-performing assets to total capital

 

15.87%

 

 

16.13%

 

-1.6%

 

14.06%

 

 

16.13%

 

-12.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Quarter Ended March 31,

  

2019

 

2018

 

(In thousands)

Interest that would have been recorded in the period if the

    loans had not been classified as non-accruing loans

$

1,107

 

$

996

 

 

 

 

 

 

  

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

  

2019

 

2018

 

2019

 

2018

 

(In thousands)

Interest that would have been recorded in the period if the

    loans had not been classified as non-accruing loans

$

937

 

$

1,034

 

$

1,644

 

$

1,800

 

 

 

 

 

 

 

 

 

 

 

 

109123


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 12 — NON-PERFORMING LOANS

TABLE 12 — NON-PERFORMING LOANS

TABLE 12 — NON-PERFORMING LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

Variance

June 30,

 

December 31,

 

Variance

2019

 

2018

 

%

2019

 

2018

 

%

(Dollars in thousands)

 

 

(Dollars in thousands)

 

 

Non-performing loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated and other loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

$

59,665

 

$

63,717

 

-6.4%

$

53,534

 

$

63,717

 

-16.0%

Commercial

 

50,376

 

 

42,456

 

18.7%

 

44,617

 

 

42,456

 

5.1%

Consumer

 

3,971

 

 

3,354

 

18.4%

 

2,208

 

 

3,354

 

-34.2%

Auto and leasing

 

12,163

 

 

13,494

 

-9.9%

 

12,024

 

 

13,494

 

-10.9%

 

126,175

 

 

123,021

 

2.6%

 

112,383

 

 

123,021

 

-8.6%

Acquired loans accounted for under ASC 310-20 (Loans with

revolving feature and/or acquired at a premium)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

932

 

 

950

 

-1.9%

 

826

 

 

950

 

-13.1%

Consumer

 

426

 

 

398

 

7.0%

 

287

 

 

398

 

-27.9%

Auto

 

100

 

 

200

 

-50.0%

 

58

 

 

200

 

-71.0%

 

1,458

 

 

1,548

 

-5.8%

 

1,171

 

 

1,548

 

-24.4%

Total

$

127,633

 

$

124,569

 

2.5%

$

113,554

 

$

124,569

 

-8.8%

Non-performing loans composition percentages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

46.8%

 

 

51.1%

 

 

 

47.1%

 

 

51.1%

 

 

Commercial

 

39.5%

 

 

34.1%

 

 

 

39.3%

 

 

34.1%

 

 

Consumer

 

3.1%

 

 

2.7%

 

 

 

1.9%

 

 

2.7%

 

 

Auto and leasing

 

9.5%

 

 

10.8%

 

 

 

10.6%

 

 

10.8%

 

 

Acquired loans accounted for under ASC 310-20 (Loans with

revolving feature and/or acquired at a premium)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

0.7%

 

 

0.8%

 

 

 

0.7%

 

 

0.8%

 

 

Consumer

 

0.3%

 

 

0.3%

 

 

 

0.3%

 

 

0.3%

 

 

Auto

 

0.1%

 

 

0.2%

 

 

 

0.1%

 

 

0.2%

 

 

Total

 

100.0%

 

 

100.0%

 

 

 

100.0%

 

 

100.0%

 

 

Non-performing loans to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, excluding loans accounted for

under ASC 310-30 (including those by analogy)

 

3.39%

 

 

3.30%

 

2.7%

 

2.95%

 

 

3.30%

 

-10.6%

Total assets, excluding loans accounted for

under ASC 310-30 (including those by analogy)

 

1.97%

 

 

2.13%

 

-7.5%

 

1.79%

 

 

2.13%

 

-16.0%

Total capital

 

12.50%

 

 

12.46%

 

0.3%

 

10.87%

 

 

12.46%

 

-12.8%

Non-performing loans with partial charge-offs to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, excluding loans accounted for

under ASC 310-30 (including those by analogy)

 

1.09%

 

 

1.16%

 

-6.03%

 

0.93%

 

 

1.16%

 

-19.83%

Non-performing loans

 

32.23%

 

 

35.30%

 

-8.7%

 

31.45%

 

 

35.30%

 

-10.9%

Other non-performing loans ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-off rate on non-performing loans to non-performing loans

on which charge-offs have been taken

 

60.10%

 

 

59.20%

 

1.5%

 

65.80%

 

 

59.20%

 

11.1%

Allowance for loan and lease losses to non-performing

loans on which no charge-offs have been taken

 

110.99%

 

 

120.67%

 

-8.0%

 

117.73%

 

 

120.67%

 

-2.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

110124


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 13 - LIABILITIES SUMMARY AND COMPOSITION

TABLE 13 - LIABILITIES SUMMARY AND COMPOSITION

TABLE 13 - LIABILITIES SUMMARY AND COMPOSITION

March 31,

 

December 31,

 

Variance

June 30,

 

December 31,

 

Variance

2019

 

2018

 

%

2019

 

2018

 

%

(Dollars in thousands)

 

 

(Dollars in thousands)

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

$

1,092,488

 

$

1,105,324

 

-1.2%

$

1,075,744

 

$

1,105,324

 

-2.7%

NOW accounts

 

1,125,658

 

 

1,086,447

 

3.6%

 

1,144,117

 

 

1,086,447

 

5.3%

Savings and money market accounts

 

1,252,158

 

 

1,212,260

 

3.3%

 

1,222,109

 

 

1,212,260

 

0.8%

Certificates of deposit

 

1,424,543

 

 

1,501,002

 

-5.1%

 

1,500,588

 

 

1,501,002

 

0.0%

Total deposits

 

4,894,847

 

 

4,905,033

 

-0.2%

 

4,942,558

 

 

4,905,033

 

0.8%

Accrued interest payable

 

2,254

 

 

3,082

 

-26.9%

 

2,579

 

 

3,082

 

-16.3%

Total deposits and accrued interest payable

 

4,897,101

 

 

4,908,115

 

-0.2%

 

4,945,137

 

 

4,908,115

 

0.8%

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

431,566

 

 

455,508

 

-5.3%

 

240,324

 

 

455,508

 

-47.2%

Advances from FHLB

 

81,111

 

 

77,620

 

4.5%

 

80,085

 

 

77,620

 

3.2%

Subordinated capital notes

 

36,083

 

 

36,083

 

0.0%

 

36,083

 

 

36,083

 

0.0%

Other term notes

 

286

 

 

1,214

 

-76.4%

 

338

 

 

1,214

 

-72.2%

Total borrowings

 

549,046

 

 

570,425

 

-3.7%

 

356,830

 

 

570,425

 

-37.4%

Total deposits and borrowings

 

5,446,147

 

 

5,478,540

 

-0.6%

 

5,301,967

 

 

5,478,540

 

-3.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

439

 

 

333

 

31.8%

 

985

 

 

333

 

195.8%

Acceptances outstanding

 

25,791

 

 

16,937

 

52.3%

 

23,610

 

 

16,937

 

39.4%

Lease liability

 

22,618

 

 

-

 

100.0%

 

22,179

 

 

-

 

100.0%

Other liabilities

 

87,004

 

 

87,665

 

-0.8%

 

70,512

 

 

87,665

 

-19.6%

Total liabilities

$

5,581,999

 

$

5,583,475

 

0.0%

$

5,419,253

 

$

5,583,475

 

-2.9%

Deposits portfolio composition percentages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

22.3%

 

 

22.5%

 

 

 

21.8%

 

 

22.5%

 

 

NOW accounts

 

23.0%

 

 

22.1%

 

 

 

23.1%

 

 

22.1%

 

 

Savings and money market accounts

 

25.6%

 

 

24.7%

 

 

 

24.7%

 

 

24.7%

 

 

Certificates of deposit

 

29.1%

 

 

30.7%

 

 

 

30.4%

 

 

30.7%

 

 

 

100.0%

 

 

100.0%

 

 

 

100.0%

 

 

100.0%

 

 

Borrowings portfolio composition percentages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

78.5%

 

 

79.9%

 

 

 

67.4%

 

 

79.9%

 

 

Advances from FHLB

 

14.8%

 

 

13.6%

 

 

 

22.4%

 

 

13.6%

 

 

Other term notes

 

0.1%

 

 

0.2%

 

 

 

0.1%

 

 

0.2%

 

 

Subordinated capital notes

 

6.6%

 

 

6.3%

 

 

 

10.1%

 

 

6.3%

 

 

 

100.0%

 

 

100.0%

 

 

 

100.0%

 

 

100.0%

 

 

Securities sold under agreements to repurchase (excluding accrued interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount outstanding at period-end

$

430,957

 

$

454,723

 

 

$

240,000

 

$

454,723

 

 

Daily average outstanding balance

$

444,843

 

$

357,086

 

 

$

393,826

 

$

357,086

 

 

Maximum outstanding balance at any month-end

$

454,723

 

$

457,053

 

 

$

461,954

 

$

457,053

 

 

111125


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Liabilities and Funding Sources

 

As shown in Table 15 above, at March 31,June 30, 2019, Oriental’s total liabilities were $5.582$5.419 billion, 0.03%2.9% less than the $5.583 billion reported at December 31, 2018. Deposits and borrowings, Oriental’s funding sources, amounted to $5.446$5.302 billion at March 31,June 30, 2019 versus $5.479 billion at December 31, 2018, a 0.6%3.2% decrease.

 

Borrowings consist mainly of repurchase agreements, FHLB-NY advances and subordinated capital notes. At March 31,June 30, 2019, borrowings amounted to $549.0$356.8 million, representing a decrease of 3.8%37.5% when compared with the $570.4 million reported at December 31, 2018. The decrease in borrowings reflects:

·A decreasereflect the reduction of $23.9$191.2 million attributable to $23.7 million decrease in short-term repurchase agreements that maturedwith the proceeds from the sale of $349.7 million of mortgage-backed securities during the quarter ended March 31, 2019 and were not renewed, partially offset by;June 30, 2019. 

·An increase of $3.5 million in advances from the FHLB-NY attributable to $4.5 million of new advances from a special program from the FHLB called Disaster Relief Funding (DRF) and it was created to offer advances with special rates to those areas declared as disaster areas.

 

On January 1, 2019, Oriental adopted the Accounting Standard Update (“ASU”) No. 2016-02, under the effective date method, which requires lessees to recognize a right-of-use asset and related lease liability for leaseleases classified as operating leases prospectively.  At March 31,June 30, 2019, the lease liability amounted to $22.6$22.2 million.

 

At March 31,June 30, 2019, deposits represented 89%91% and borrowings represented 11%9% of interest-bearing liabilities. At March 31,June 30, 2019, deposits, the largest category of Oriental’s interest-bearing liabilities, were $4.897$4.945 billion, a decrease of 0.2%0.8% from $4.908 billion at December 31, 2018. Such decrease reflects a reduction of $62.8 million in brokered CD’s with the proceeds from the sale of $349.7 million mortgage-backed securities during the quarter ended June 30, 2019.

 

Stockholders’ Equity

 

At March 31,June 30, 2019, Oriental’s total stockholders’ equity was $1.021$1.045 billion, a 2.13%4.50% increase when compared to $999.9 million at December 31, 2018. This increase in stockholders’ equity reflects increases in retained earnings of $15.1$31.4 million a decreaseand legal surplus of $4.9 million; and decreases in accumulated other comprehensive loss, net of tax of $2.9$7.3 million an increase in the legal surplus of $2.5 million and reduction in treasury stock, at cost, of $437$462 thousand. Book value per share was $18.30$18.76 at March 31,June 30, 2019 compared to $17.90 at December 31, 2018.

 

From December 31, 2018 to March 31,June 30, 2019, tangible common equity to total assets increased from 12.59% to 12.88%13.52%, leverage capital ratio increased from 14.22% to 14.64%15.20%, common equity tier 1 capital ratio increased from 16.78% to 17.09%17.48%, tier 1 risk-based capital ratio increased from 19.20% to 19.49%19.87%, and total risk-based capital ratio increased from 20.48% to 20.77%21.14%. The increase in these ratios reflect an increase of $21.3$23.7 million in total capital.

 

On October 22, 2018, Oriental completed the conversion of all 84,000 shares of its Series C Preferred Stock into common stock. Each share of Series C Preferred Stock was converted into 86.4225 shares of common stock.  Upon conversion, the Series C Preferred Stock is no longer outstanding and all rights with respect to the Series C Preferred Stock have ceased and terminated, except the right to receive the number of whole shares of common stock issuable upon conversion of the Series C Preferred Stock and any required cash-in-lieu of fractional shares.

 

 

Capital Rules to Implement Basel III Capital Requirements

 

Oriental and the Bank are subject to regulatory capital requirements established by the Federal Reserve Board and the FDIC. The current risk-based capital standards applicable to Oriental and the Bank (“Basel III capital rules”), which have been effective since January 1, 2015, are based on the final capital framework for strengthening international capital standards, known as Basel III, of the Basel Committee on Banking Supervision. As of March 31,June 30, 2019, the capital ratios of Oriental and the Bank continue to exceed the minimum requirements for being “well-capitalized” under the Basel III capital rules.

 

112


The risk-based capital ratios presented in Table 14, which include common equity tier 1, tier 1 capital, total capital and leverage capital as of March 31,June 30, 2019 and December 31, 2018, are calculated based on the Basel III capital rules related to the measurement of capital, risk-weighted assets and average assets.

113126


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following are the consolidated capital ratios of Oriental under the Basel III capital rules at March 31,June 30, 2019 and December 31, 2018:

 

TABLE 14 — CAPITAL, DIVIDENDS AND STOCK DATA

TABLE 14 — CAPITAL, DIVIDENDS AND STOCK DATA

TABLE 14 — CAPITAL, DIVIDENDS AND STOCK DATA

March 31,

 

December 31,

 

Variance

June 30,

 

December 31,

 

Variance

2019

 

2018

 

%

2019

 

2018

 

%

(Dollars in thousands, except per share data)

 

 

(Dollars in thousands, except per share data)

 

 

Capital data:

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

$

1,021,192

 

$

999,877

 

2.1%

$

1,044,874

 

$

999,877

 

4.5%

Regulatory Capital Ratios data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital ratio

 

17.09%

 

 

16.78%

 

1.8%

 

17.48%

 

 

16.78%

 

4.2%

Minimum common equity tier 1 capital ratio required

 

4.50%

 

 

4.50%

 

0.0%

 

4.50%

 

 

4.50%

 

0.0%

Actual common equity tier 1 capital

$

832,924

 

 

811,707

 

2.6%

$

855,667

 

 

811,707

 

5.4%

Minimum common equity tier 1 capital required

$

219,276

 

 

217,675

 

0.7%

$

220,295

 

 

217,675

 

1.2%

Minimum capital conservation buffer required

$

91,365

 

 

90,698

 

0.7%

$

122,386

 

 

90,698

 

34.9%

Excess over regulatory requirement

$

522,283

 

 

503,334

 

3.8%

$

512,986

 

 

503,334

 

1.9%

Risk-weighted assets

$

4,872,806

 

 

4,837,214

 

0.7%

$

4,895,441

 

 

4,837,214

 

1.2%

Tier 1 risk-based capital ratio

 

19.49%

 

 

19.20%

 

1.5%

 

19.87%

 

 

19.20%

 

3.5%

Minimum tier 1 risk-based capital ratio required

 

6.00%

 

 

6.00%

 

0.0%

 

6.00%

 

 

6.00%

 

0.0%

Actual tier 1 risk-based capital

$

949,794

 

$

928,577

 

2.3%

$

972,537

 

$

928,577

 

4.7%

Minimum tier 1 risk-based capital required

$

292,368

 

$

290,233

 

0.7%

$

293,726

 

$

290,233

 

1.2%

Excess over regulatory requirement

$

657,427

 

$

638,344

 

3.0%

$

678,811

 

$

638,344

 

6.3%

Risk-weighted assets

$

4,872,806

 

$

4,837,214

 

0.7%

$

4,895,441

 

$

4,837,214

 

1.2%

Total risk-based capital ratio

 

20.77%

 

 

20.48%

 

1.4%

 

21.14%

 

 

20.48%

 

3.2%

Minimum total risk-based capital ratio required

 

8.00%

 

 

8.00%

 

0.0%

 

8.00%

 

 

8.00%

 

0.0%

Actual total risk-based capital

$

1,012,112

 

$

990,499

 

2.2%

$

1,035,109

 

$

990,499

 

4.5%

Minimum total risk-based capital required

$

389,824

 

$

386,977

 

0.7%

$

391,635

 

$

386,977

 

1.2%

Excess over regulatory requirement

$

622,288

 

$

603,522

 

3.1%

$

643,474

 

$

603,522

 

6.6%

Risk-weighted assets

$

4,872,806

 

$

4,837,214

 

0.7%

$

4,895,441

 

$

4,837,214

 

1.2%

Leverage capital ratio

 

14.64%

 

 

14.22%

 

3.0%

 

15.20%

 

 

14.22%

 

6.9%

Minimum leverage capital ratio required

 

4.00%

 

 

4.00%

 

0.0%

 

4.00%

 

 

4.00%

 

0.0%

Actual tier 1 capital

$

949,794

 

$

928,577

 

2.3%

$

972,537

 

$

928,577

 

4.7%

Minimum tier 1 capital required

$

259,456

 

$

261,125

 

-0.6%

$

255,876

 

$

261,125

 

-2.0%

Excess over regulatory requirement

$

690,339

 

$

667,452

 

3.4%

$

716,661

 

$

667,452

 

7.4%

Tangible common equity to total assets

 

12.88%

 

 

12.59%

 

2.3%

 

13.52%

 

 

12.59%

 

7.4%

Tangible common equity to risk-weighted assets

 

17.45%

 

 

17.13%

 

1.9%

 

17.86%

 

 

17.13%

 

4.3%

Total equity to total assets

 

15.47%

 

 

15.19%

 

1.8%

 

16.16%

 

 

15.19%

 

6.4%

Total equity to risk-weighted assets

 

20.96%

 

 

20.67%

 

1.4%

 

21.34%

 

 

20.67%

 

3.2%

Stock data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding common shares

 

51,328,431

 

 

51,293,924

 

0.1%

 

51,330,031

 

 

51,293,924

 

0.1%

Book value per common share

$

18.30

 

$

17.90

 

2.2%

$

18.76

 

$

17.90

 

4.8%

Tangible book value per common share

$

16.56

 

$

16.15

 

2.6%

$

17.03

 

$

16.15

 

5.4%

Market price at end of period

$

19.79

 

$

16.46

 

20.2%

$

23.77

 

$

16.46

 

44.4%

Market capitalization at end of period

$

1,015,790

 

$

844,298

 

20.3%

$

1,220,115

 

$

844,298

 

44.5%

114127


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table presents a reconciliation of Oriental’s total stockholders’ equity to tangible common equity and total assets to tangible assets at March 31,June 30, 2019 and December 31, 2018:

 

March 31,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2019

 

2018

(In thousands, except share or per

share information)

(In thousands, except share or per

share information)

Total stockholders' equity

$

1,021,192

 

$

999,877

$

1,044,874

 

$

999,877

Preferred stock

 

(92,000)

 

 

(92,000)

 

(92,000)

 

 

(92,000)

Preferred stock issuance costs

 

10,130

 

 

10,130

 

10,130

 

 

10,130

Goodwill

 

(86,069)

 

 

(86,069)

 

(86,069)

 

 

(86,069)

Core deposit intangible

 

(2,280)

 

 

(2,480)

 

(2,080)

 

 

(2,480)

Customer relationship intangible

 

(796)

 

 

(888)

 

(704)

 

 

(888)

Total tangible common equity (non-GAAP)

$

850,177

 

$

828,570

$

874,151

 

$

828,570

Total assets

 

6,603,191

 

 

6,583,352

 

6,464,127

 

 

6,583,352

Goodwill

 

(86,069)

 

 

(86,069)

 

(86,069)

 

 

(86,069)

Core deposit intangible

 

(2,280)

 

 

(2,480)

 

(2,080)

 

 

(2,480)

Customer relationship intangible

 

(796)

 

 

(888)

 

(704)

 

 

(888)

Total tangible assets

$

6,514,046

 

$

6,493,915

$

6,375,274

 

$

6,493,915

Tangible common equity to tangible assets

 

13.05%

 

 

12.76%

 

13.71%

 

 

12.76%

Common shares outstanding at end of period

 

51,328,431

 

 

51,293,924

 

51,330,031

 

 

51,293,924

Tangible book value per common share

$

16.56

 

$

16.15

$

17.03

 

$

16.15

 

The tangible common equity ratio and tangible book value per common share are non-GAAP measures and, unlike tier 1 capital and common equity tier 1 capital, are not codified in the federal banking regulations. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations. Neither tangible common equity nor tangible assets or related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP. Moreover, the manner in which Oriental calculates its tangible common equity, tangible assets and any other related measures may differ from that of other companies reporting measures with similar names.

 

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. To mitigate these limitations, Oriental has procedures in place to calculate these measures using the appropriate GAAP or regulatory components. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.

 

115128


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table presents Oriental’s capital adequacy information under the Basel III capital rules:

 

March 31,

 

December 31,

 

Variance

June 30,

 

December 31,

 

Variance

2019

 

2018

 

%

2019

 

2018

 

%

(Dollars in thousands)

 

 

(Dollars in thousands)

 

 

Risk-based capital:

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital

$

832,924

 

$

811,707

 

2.6%

$

855,667

 

$

811,707

 

5.4%

Additional tier 1 capital

 

116,870

 

 

116,870

 

0.0%

 

116,870

 

 

116,870

 

0.0%

Tier 1 capital

 

949,794

 

 

928,577

 

2.3%

 

972,537

 

 

928,577

 

4.7%

Additional Tier 2 capital

 

62,318

 

 

61,922

 

0.6%

 

62,572

 

 

61,922

 

1.1%

Total risk-based capital

$

1,012,112

 

$

990,499

 

2.2%

$

1,035,109

 

$

990,499

 

4.5%

Risk-weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance sheet items

$

4,640,278

 

$

4,641,998

 

0.0%

$

4,676,905

 

$

4,641,998

 

0.8%

Off-balance sheet items

 

232,528

 

 

195,216

 

19.1%

 

218,536

 

 

195,216

 

11.9%

Total risk-weighted assets

$

4,872,806

 

$

4,837,214

 

0.7%

$

4,895,441

 

$

4,837,214

 

1.2%

Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital (minimum required - 4.5%)

 

17.09%

 

16.78%

 

1.8%

 

17.48%

 

16.78%

 

4.2%

Tier 1 capital (minimum required - 6%)

 

19.49%

 

19.20%

 

1.5%

 

19.87%

 

19.20%

 

3.5%

Total capital (minimum required - 8%)

 

20.77%

 

20.48%

 

1.4%

 

21.14%

 

20.48%

 

3.2%

Leverage ratio (minimum required - 4%)

 

14.64%

 

14.22%

 

3.0%

 

15.20%

 

14.22%

 

6.9%

Equity to assets

 

15.47%

 

15.19%

 

1.8%

 

16.16%

 

15.19%

 

6.4%

Tangible common equity to assets

 

12.88%

 

12.59%

 

2.3%

 

13.52%

 

12.59%

 

7.4%

116129


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The Bank is considered “well capitalized” under the regulatory framework for prompt corrective action. The table below shows the Bank’s regulatory capital ratios at March 31,June 30, 2019 and December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

Variance

June 30,

 

December 31,

 

Variance

2019

 

2018

 

%

2019

 

2018

 

%

(Dollars in thousands)

 

 

(Dollars in thousands)

 

 

Oriental Bank Regulatory Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital to Risk-Weighted Assets

 

18.63%

 

 

18.40%

 

1.3%

 

18.92%

 

 

18.40%

 

2.8%

Actual common equity tier 1 capital

$

904,813

 

$

887,918

 

1.9%

$

922,242

 

$

887,918

 

3.9%

Minimum capital requirement (4.5%)

$

218,572

 

$

217,120

 

0.7%

$

219,398

 

$

217,120

 

1.0%

Minimum capital conservation buffer requirement (1.875% at March 31, 2019 - 1.875% at December 31, 2018)

$

91,072

 

$

90,467

 

0.7%

Minimum capital conservation buffer requirement (1.875%)

$

121,888

 

$

90,467

 

34.7%

Minimum to be well capitalized (6.5%)

$

315,715

 

$

313,618

 

0.7%

$

316,908

 

$

313,618

 

1.0%

Tier 1 Capital to Risk-Weighted Assets

 

18.63%

 

 

18.40%

 

1.3%

 

18.92%

 

 

18.40%

 

2.8%

Actual tier 1 risk-based capital

$

904,813

 

$

887,918

 

1.9%

$

922,242

 

$

887,918

 

3.9%

Minimum capital requirement (6%)

$

291,429

 

$

289,494

 

0.7%

$

292,530

 

$

289,494

 

1.0%

Minimum to be well capitalized (8%)

$

388,573

 

$

385,992

 

0.7%

$

390,040

 

$

385,992

 

1.0%

Total Capital to Risk-Weighted Assets

 

19.91%

 

 

19.68%

 

1.2%

 

20.19%

 

 

19.68%

 

2.6%

Actual total risk-based capital

$

966,848

 

$

949,596

 

1.8%

$

984,483

 

$

949,596

 

3.7%

Minimum capital requirement (8%)

$

388,573

 

$

385,992

 

0.7%

$

390,040

 

$

385,992

 

1.0%

Minimum to be well capitalized (10%)

$

485,716

 

$

482,490

 

0.7%

$

487,550

 

$

482,490

 

1.0%

Total Tier 1 Capital to Average Total Assets

 

14.02%

 

 

13.68%

 

2.5%

 

14.54%

 

 

13.68%

 

6.3%

Actual tier 1 capital

$

904,813

 

$

887,918

 

1.9%

$

922,242

 

$

887,918

 

3.9%

Minimum capital requirement (4%)

$

258,183

 

$

259,547

 

-0.5%

$

253,721

 

$

259,547

 

-2.2%

Minimum to be well capitalized (5%)

$

322,728

 

$

324,434

 

-0.5%

$

317,152

 

$

324,434

 

-2.2%

 

117130


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Oriental’s common stock is traded on the New York Stock Exchange (“NYSE”) under the symbol “OFG.” At March 31,June 30, 2019 and December 31, 2018, Oriental’s market capitalization for its outstanding common stock was $1.016$1.220 billion ($19.7923.77 per share) and $844.3 million ($16.46 per share), respectively.

  

The following table provides the high and low prices and dividends per share of Oriental’s common stock for each quarter of the last three calendar years:

 

 

 

 

 

 

Cash

 

 

 

 

 

Cash

Price

 

Dividend

Price

 

Dividend

High

 

Low

 

Per share

High

 

Low

 

Per share

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

$

23.77

 

$

18.78

 

$

0.07

March 31, 2019

$

21.24

 

$

16.37

 

$

0.07

$

21.24

 

$

16.37

 

$

0.07

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

$

18.56

 

$

14.93

 

$

0.07

$

18.56

 

$

14.93

 

$

0.07

September 30, 2018

$

17.60

 

$

14.45

 

$

0.06

$

17.60

 

$

14.45

 

$

0.06

June 30, 2018

$

14.75

 

$

10.60

 

$

0.06

$

14.75

 

$

10.60

 

$

0.06

March 31, 2018

$

12.05

 

$

8.60

 

$

0.06

$

12.05

 

$

8.60

 

$

0.06

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

$

10.25

 

$

7.90

 

$

0.06

$

10.25

 

$

7.90

 

$

0.06

September 30, 2017

$

10.40

 

$

8.40

 

$

0.06

$

10.40

 

$

8.40

 

$

0.06

June 30, 2017

$

12.03

 

$

9.19

 

$

0.06

$

12.03

 

$

9.19

 

$

0.06

March 31, 2017

$

13.80

 

$

10.90

 

$

0.06

$

13.80

 

$

10.90

 

$

0.06

 

Under Oriental’s current stock repurchase program, it is authorized to purchase in the open market up to $7.7 million of its outstanding shares of common stock. The shares of common stock repurchased are to be held by Oriental as treasury shares. There were no repurchases during the quarter and six-month period ended March 31,June 30, 2019.

 

At March 31,June 30, 2019, the number of shares that may yet be purchased under such program is estimated at 390,644325,236   and was calculated by dividing the remaining balance of $7.7 million by $19.79$23.77  (closing price of Oriental's common stock at March 31,June 30, 2019).

118131


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Background

 

Oriental’s risk management policies are established by its Board of Directors (the “Board”) and implemented by management through the adoption of a risk management program, which is overseen and monitored by the Chief Risk and Compliance Officer, the Board’s Risk and Compliance Committee and the executive Risk and Compliance Team. Oriental has continued to refine and enhance its risk management program by strengthening policies, processes and procedures necessary to maintain effective risk management.

 

All aspects of Oriental’s business activities are susceptible to risk. Consequently, risk identification and monitoring are essential to risk management. As more fully discussed below, Oriental’s primary risk exposures include, market, interest rate, credit, liquidity, operational and concentration risks.

 

Market Risk

 

Market risk is the risk to earnings or capital arising from adverse movements in market rates or prices, such as interest rates or prices. Oriental evaluates market risk together with interest rate risk. Oriental’s financial results and capital levels are constantly exposed to market risk. The Board and management are primarily responsible for ensuring that the market risk assumed by Oriental complies with the guidelines established by policies approved by the Board. The Board has delegated the management of this risk to the Asset/Liability Management Committee (“ALCO”) which is composed of certain executive officers from the business, treasury and finance areas. One of ALCO’s primary goals is to ensure that the market risk assumed by Oriental is within the parameters established in such policies.

 

Interest Rate Risk

 

Interest rate risk is the exposure of Oriental’s earnings or capital to adverse movements in interest rates. It is a predominant market risk in terms of its potential impact on earnings. Oriental manages its asset/liability position in order to limit the effects of changes in interest rates on net interest income. ALCO oversees interest rate risk, liquidity management and other related matters.

 

In executing its responsibilities, ALCO examines current and expected conditions in global financial markets, competition and prevailing rates in the local deposit market, liquidity, unrealized gains and losses in securities, recent or proposed changes to the investment portfolio, alternative funding sources and their costs, hedging and the possible purchase of derivatives such as swaps, and any tax or regulatory issues which may be pertinent to these areas.

 

On a quarterly basis, Oriental performs a net interest income simulation analysis on a consolidated basis to estimate the potential change in future earnings from projected changes in interest rates. These simulations are carried out over a five-year time horizon, assuming certain gradual upward and downward interest rate movements, achieved during a twelve-month period. Instantaneous interest rate movements are also modeled. Simulations are carried out in two ways:

 

(i)      using a static balance sheet as Oriental had on the simulation date, and

 

(ii)    using a dynamic balance sheet based on recent growth patterns and core business strategies.

 

The balance sheet is divided into groups of assets and liabilities detailed by maturity or re-pricing and their corresponding interest yields and costs. As interest rates rise or fall, these simulations incorporate expected future lending rates, current and expected future funding sources and costs, the possible exercise of options, changes in prepayment rates, deposits decay and other factors which may be important in projecting the future growth of net interest income.

 

Oriental uses a software application to project future movements in Oriental’s balance sheet and income statement. The starting point of the projections generally corresponds to the actual values of the balance sheet on the date of the simulations.

119132


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

These simulations are complex and use many assumptions that are intended to reflect the general behavior of Oriental over the period in question. There can be no assurance that actual events will match these assumptions in all cases. For this reason, the results of these simulations are only approximations of the true sensitivity of net interest income to changes in market interest rates. The following table presents the results of the simulations at March 31,June 30, 2019 for the most likely scenario, assuming a one-year time horizon:

 

 

Net Interest Income Risk (one-year projection)

Net Interest Income Risk (one-year projection)

Static Balance Sheet

 

Growing Simulation

Static Balance Sheet

 

Growing Simulation

Amount

 

Percent

 

Amount

 

Percent

Amount

 

Percent

 

Amount

 

Percent

Change

 

Change

 

Change

 

Change

Change

 

Change

 

Change

 

Change

Change in interest rate

(Dollars in thousands)

(Dollars in thousands)

+ 200 Basis points

$

11,451

 

3.63%

 

$

12,716

 

3.76%

$

15,667

 

4.91%

 

$

16,259

 

4.73%

+ 100 Basis points

$

5,790

 

1.84%

 

$

6,421

 

1.90%

$

7,916

 

2.48%

 

$

8,215

 

2.39%

- 100 Basis points

$

(5,726)

 

-1.82%

 

$

(6,339)

 

-1.88%

$

(8,214)

 

-2.58%

 

$

(8,489)

 

-2.47%

- 200 Basis points

$

(11,449)

 

-3.63%

 

$

(12,675)

 

-3.75%

$

(16,102)

 

-5.05%

 

$

(16,587)

 

-4.82%

 

Future net interest income could be affected by Oriental’s investments in callable securities, prepayment risk related to mortgage loans and mortgage-backed securities, and any structured repurchase agreements and advances from the FHLB-NY in which it may enter into from time to time. As part of the strategy to limit the interest rate risk and reduce the re-pricing gaps of Oriental’s assets and liabilities, Oriental has executed certain transactions which include extending the maturity and the re-pricing frequency of the liabilities to longer terms reducing the amounts of its structured repurchase agreements and entering into hedge-designated swaps to hedge the variability of future interest cash flows of forecasted wholesale borrowings that only consist of advances from the FHLB-NY as of March 31,June 30, 2019.

 

Oriental maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings that are caused by interest rate volatility. Oriental’s goal is to manage interest rate sensitivity by modifying the repricing or maturity characteristics of certain balance sheet assets and liabilities so that the net interest margin is not, on a material basis, adversely affected by movements in interest rates. As a result of interest rate fluctuations, hedged fixed-rate assets and liabilities will appreciate or depreciate in market value. Also, for some fixed-rate assets or liabilities, the effect of this variability in earnings is expected to be substantially offset by Oriental’s gains and losses on the derivative instruments that are linked to the forecasted cash flows of these hedged assets and liabilities. Oriental considers its strategic use of derivatives to be a prudent method of managing interest-rate sensitivity as it reduces the exposure of earnings and the market value of its equity to undue risk posed by changes in interest rates. The effect of this unrealized appreciation or depreciation is expected to be substantially offset by Oriental’s gains or losses on the derivative instruments that are linked to these hedged assets and liabilities. Another result of interest rate fluctuation is that the contractual interest income and interest expense of hedged variable-rate assets and liabilities, respectively, will increase or decrease.

 

Derivative instruments that are used as part of Oriental’s interest risk management strategy include interest rate swaps, forward-settlement swaps, futures contracts, and option contracts that have indices related to the pricing of specific balance sheet assets and liabilities. Interest rate swaps generally involve the exchange of fixed and variable-rate interest payments between two parties based on a common notional principal amount and maturity date. Interest rate futures generally involve exchanged-traded contracts to buy or sell U.S. Treasury bonds and notes in the future at specified prices. Interest rate options represent contracts that allow the holder of the option to (i) receive cash or (ii) purchase, sell, or enter into a financial instrument at a specified price within a specified period. Some purchased option contracts give Oriental the right to enter into interest rate swaps and cap and floor agreements with the writer of the option. In addition, Oriental enters into certain transactions that contain embedded derivatives. When the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, it is bifurcated and carried at fair value. Please refer to Note 78 to the accompanying consolidated financial statements for further information concerning Oriental’s derivative activities.

 

Following is a summary of certain strategies, including derivative activities, currently used by Oriental to manage interest rate risk:

 

120133


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Interest rate swaps — Oriental entered into hedge-designated swaps to hedge the variability of future interest cash flows of forecasted wholesale borrowings attributable to changes in the one-month LIBOR rate. Once the forecasted wholesale borrowing transactions occurred, the interest rate swap effectively fixes Oriental’s interest payments on an amount of forecasted interest expense attributable to the one-month LIBOR rate corresponding to the swap notional stated rate. A derivative liability of $329$959 thousand (notional amount of $33.2$32.8 million) was recognized at March 31,June 30, 2019 related to the valuation of these swaps.

 

In addition, Oriental has certain derivative contracts, including interest rate swaps not designated as hedging instruments, which are utilized to convert certain variable-rate loans to fixed-rate loans, and the mirror-images of these interest rate swaps in which Oriental enters into to minimize its interest rate risk exposure that results from offering the derivatives to clients. These interest rate swaps are marked to market through earnings. At March 31,June 30, 2019, Oriental did not have interest rate swaps offered to clients not designated as hedging instruments represented a derivative asset of $33 thousand (notional amounts of $12.5 million), and the mirror-image interest rate swaps in which Oriental entered into represented a derivative liability of $33 thousand (notional amounts of $12.5 million).instruments.

 

Wholesale borrowings — Oriental uses interest rate swaps to hedge the variability of interest cash flows of certain advances from the FHLB-NY that are tied to a variable rate index. The interest rate swaps effectively fix Oriental’s interest payments on these borrowings. As of March 31,June 30, 2019, Oriental had $33.2$32.8 million in interest rate swaps at an average rate of 2.42% designated as cash flow hedges for $33.2$32.8 million in advances from the FHLB-NY that reprice or are being rolled over on a monthly basis.

 

Credit Risk

 

Credit risk is the possibility of loss arising from a borrower or counterparty in a credit-related contract failing to perform in accordance with its terms. The principal source of credit risk for Oriental is its lending activities. In Puerto Rico, Oriental’s principal market, economic conditions are very challenging, as they have been for the last twelve years, due to a shrinking population, a protracted economic recession, a housing sector that remains under pressure, the Puerto Rico government’s fiscal and liquidity crisis, and the payment defaults on various Puerto Rico government bonds, with severe austerity measures expected for the Puerto Rico government to be able to restructure its debts under the supervision of the federally-created Fiscal Oversight and Management Board for Puerto Rico. In addition, as was demonstrated with hurricanes Irma and Maria during the month of September 2017, Puerto Rico is susceptible to natural disasters, such as hurricanes and earthquakes, which can have a disproportionate impact on Puerto Rico because of the logistical difficulties of bringing relief to an island far from the United States mainland. Moreover, the Puerto Rico government's fiscal challenges and Puerto Rico's unique relationship with the United States also complicate any relief efforts after a natural disaster. These events increase credit risk as debtors may no longer be capable of operating their businesses and the collateral securing Oriental's loans may suffer significant damages.

  

Oriental manages its credit risk through a comprehensive credit policy which establishes sound underwriting standards by monitoring and evaluating loan portfolio quality, and by the constant assessment of reserves and loan concentrations. Oriental also employs proactive collection and loss mitigation practices.

 

Oriental may also encounter risk of default in relation to its securities portfolio. The securities held by Oriental are all agency mortgage-backed securities. Thus, these instruments are guaranteed by mortgages, a U.S. government-sponsored entity, or the full faith and credit of the U.S. government.

 

Oriental’s executive Credit Risk Team, composed of its Chief Operating Officer, Chief Risk and Compliance Officer, and other senior executives, has primary responsibility for setting strategies to achieve Oriental’s credit risk goals and objectives. Those goals and objectives are set forth in Oriental’s Credit Policy as approved by the Board.

 

Liquidity Risk

 

Liquidity risk is the risk of Oriental not being able to generate sufficient cash from either assets or liabilities to meet obligations as they become due without incurring substantial losses. The Board has established a policy to manage this risk. Oriental’s cash requirements principally consist of deposit withdrawals, contractual loan funding, repayment of borrowings as these mature, and funding of new and existing investments as required.

 

121134


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Oriental’s business requires continuous access to various funding sources. While Oriental is able to fund its operations through deposits as well as through advances from the FHLB-NY and other alternative sources, Oriental’s business is dependent upon other external wholesale funding sources. Oriental has selectively reduced its use of certain wholesale funding sources, such as repurchase agreements and brokered deposits. As of March 31,June 30, 2019, Oriental had $431.0$240.0 million in repurchase agreements, excluding accrued interest, and $451.2$388.4 million in brokered deposits.

 

Brokered deposits are typically offered through an intermediary to small retail investors. Oriental’s ability to continue to attract brokered deposits is subject to variability based upon a number of factors, including volume and volatility in the global securities markets, Oriental’s credit rating, and the relative interest rates that it is prepared to pay for these liabilities. Brokered deposits are generally considered a less stable source of funding than core deposits obtained through retail bank branches. Investors in brokered deposits are generally more sensitive to interest rates and will generally move funds from one depository institution to another based on small differences in interest rates offered on deposits.

 

Although Oriental expects to have continued access to credit from the foregoing sources of funds, there can be no assurance that such financing sources will continue to be available or will be available on favorable terms. In a period of financial disruption or if negative developments occur with respect to Oriental, the availability and cost of Oriental’s funding sources could be adversely affected. In that event, Oriental’s cost of funds may increase, thereby reducing its net interest income, or Oriental may need to dispose of a portion of its investment portfolio, which depending upon market conditions, could result in realizing a loss or experiencing other adverse accounting consequences upon any such dispositions. Oriental’s efforts to monitor and manage liquidity risk may not be successful to deal with dramatic or unanticipated changes in the global securities markets or other reductions in liquidity driven by Oriental or market-related events. In the event that such sources of funds are reduced or eliminated, and Oriental is not able to replace these on a cost-effective basis, Oriental may be forced to curtail or cease its loan origination business and treasury activities, which would have a material adverse effect on its operations and financial condition.

 

As of March 31,June 30, 2019, Oriental had approximately $506.0$676.4 million in unrestricted cash and cash equivalents, $638.3$403.2 million in investment securities that are not pledged as collateral, and $790.3$784.8 million in borrowing capacity at the FHLB-NY.

 

     Operational Risk

 

Operational risk is the risk of loss from inadequate or failed internal processes, personnel and systems or from external events. All functions, products and services of Oriental are susceptible to operational risk.

 

Oriental faces ongoing and emerging risk and regulatory pressure related to the activities that surround the delivery of banking and financial products and services. Coupled with external influences such as the risk of natural disasters, market conditions, security risks, and legal risks, the potential for operational and reputational loss has increased. In order to mitigate and control operational risk, Oriental has developed, and continues to enhance, specific internal controls, policies and procedures that are designed to identify and manage operational risk at appropriate levels throughout the organization. The purpose of these policies and procedures is to provide reasonable assurance that Oriental’s business operations are functioning within established limits.

 

Oriental classifies operational risk into two major categories: business specific and corporate-wide affecting all business lines. For business specific risks, a risk assessment group works with the various business units to ensure consistency in policies, processes and assessments. With respect to corporate-wide risks, such as information security, business recovery, legal and compliance, Oriental has specialized groups, such as Information Security, Enterprise Risk Management, Corporate Compliance, Information Technology, Legal and Operations. These groups assist the lines of business in the development and implementation of risk management practices specific to the needs of the business groups. All these matters are reviewed and discussed in the executive Risk and Compliance Team. Oriental also has a Business Continuity Plan to address situations where its capacity to perform critical functions is affected.  Under such circumstances, a Crisis Management Team is activated to restore such critical functions within established timeframes.

 

Oriental is subject to extensive United States federal and Puerto Rico regulations, and this regulatory scrutiny has been significantly increasing over the last several years. Oriental has established and continues to enhance procedures based on legal and regulatory requirements that are reasonably designed to ensure compliance with all applicable statutory and regulatory requirements. Oriental has a corporate compliance function headed by a Chief Risk and Compliance Officer who reports to the Chief Executive Officer and supervises the BSA Officer and Regulatory Compliance Officer. The Chief Risk and Compliance Officer is responsible for the oversight of regulatory compliance and implementation of a company-wide compliance program, including the Bank Secrecy Act/Anti-Money Laundering compliance program.

122135


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Concentration Risk

 

Substantially all of Oriental’s business activities and a significant portion of its credit exposure are concentrated in Puerto Rico. As a consequence, Oriental’s profitability and financial condition may be adversely affected by an extended economic slowdown, adverse political, fiscal or economic developments in Puerto Rico or the effects of a natural disaster, all of which could result in a reduction in loan originations, an increase in non-performing assets, an increase in foreclosure losses on mortgage loans, and a reduction in the value of its loans and loan servicing portfolio.

 

ITEM 4.   CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

As of the end of the period covered by this quarterly report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of Oriental’s management, including the Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of Oriental’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based upon such evaluation, the CEO and the CFO have concluded that, as of the end of such period, Oriental’s disclosure controls and procedures provided reasonable assurance of effectiveness in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by Oriental in the reports that it files or submits under the Exchange Act. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute assurance that it will detect or uncover failures within Oriental to disclose material information otherwise required to be set forth in Oriental’s periodic reports.

 

Internal Control over Financial Reporting

 

There have not been any changes in Oriental’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended March 31,June 30, 2019, that has materially affected, or is reasonably likely to materially affect, Oriental’s internal control over financial reporting.

 

123136


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

PART - II OTHER INFORMATION

 

ITEM 1.   LEGAL PROCEEDINGS

 

Oriental and its subsidiaries are defendants in a number of legal proceedings incidental to their business. Oriental is vigorously contesting such claims. Based upon a review by legal counsel and the development of these matters to date, management is of the opinion that the ultimate aggregate liability, if any, resulting from these claims will not have a material adverse effect on Oriental’s financial condition or results of operations.

 

ITEM 1A.   RISK FACTORS

 

There have been no material changes to the risk factors previously disclosed in Oriental’s annual report on Form 10-K for the year ended December 31, 2018.2018, except as described below. In addition to other information set forth in this report, you should carefully consider the risk factors included in Oriental’s annual report on Form 10-K, as updated by this report or other filings Oriental makes with the SEC under the Exchange Act. Additional risks and uncertainties not presently known to Oriental at this time or that Oriental currently deems immaterial may also adversely affect Oriental’s business, financial condition or results of operations.

Oriental may fail to successfully consummate the Scotiabank Transaction.

While Oriental intends and expects to meet all of the conditions required to consummate the Scotiabank Transaction, there are certain closing conditions, which are beyond our control, required for the consummation of the Purchase Agreements. These factors include the receipt of regulatory approvals from the FDIC, the Federal Reserve Board, the OCFI and the USVI Banking Board (the “Approvals”).

In determining whether to approve the Scotiabank Transaction, federal bank regulators will consider, among other factors, its effect on our competitors, our financial condition and our future prospects. The regulators also review current and projected capital ratios and levels, the competence, experience, and integrity of management and its record of compliance with laws and regulations, the convenience and needs of the communities to be served (including the acquiring institution’s record of compliance under the Community Reinvestment Act) and the effectiveness of the acquiring institution in combating money laundering activities. Such regulatory approvals may not be granted on terms that are acceptable to us, or at all. There can be no assurance as to when or whether these regulatory approvals will be received, or the conditions associated with any approval.

Oriental may fail to realize the anticipated benefits of the Scotiabank Transaction.

The success of the Scotiabank Transaction will depend on, among other things, Oriental’s ability to realize anticipated cost savings and to integrate the assets and operations to be acquired in a manner that permits growth opportunities and does not materially disrupt Oriental’s existing customer relationships or result in decreased revenues resulting from any loss of customers. If Oriental is not able to successfully achieve these objectives, the anticipated benefits of the Scotiabank Transaction may not be realized fully or at all or may take longer to realize than expected. Additionally, Oriental made assumptions and estimates concerning the fair value of assets and liabilities to be acquired in evaluating the Scotiabank Transaction and the purchase price. Actual values of these assets and liabilities could differ from Oriental’s assumptions and estimates, which could result in not achieving the anticipated benefits of the Scotiabank Transaction.

At Closing, BNS and Oriental will enter into a transition services agreement pursuant to which BNS will provide Oriental with services necessary to assist Oriental with the day-to-day operations of the acquired companies and their transition to our infrastructure, and to provide data for the integration of information, for a period of up to eighteen months. The Purchase Agreements contains customary indemnification rights for each of BNS and Oriental, including with respect to breaches of representations, warranties or covenants and certain other specified matters. Certain of the indemnification obligations of each party are subject to a minimum claim size threshold, an aggregate claim threshold, a cap on indemnification and other limitations on liability.

137


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

There can be no assurance that the Scotiabank Transaction will have positive results, including results relating to: correctly assessing the asset quality of the assets acquired; the total cost of integration, including management attention and resources; the time required to complete the integration successfully; the amount of longer-term cost savings; being able to profitably deploy funds acquired in the transaction; or the overall performance of the combined business. Oriental’s future growth and profitability depends, in part, on the ability to successfully manage the combined operations. Integration of an acquired business can be complex and costly, sometimes including combining relevant accounting and data processing systems and management controls, as well as managing relevant relationships with employees, clients, suppliers and other business partners. Integration efforts could divert management attention and resources, which could adversely affect Oriental’s operations or results. The loss of key employees in connection with the Scotiabank Transaction could adversely affect our ability to successfully conduct the combined operations.

Greater than expected credit costs, markdowns and provisions for loan and lease losses concerning the assets to be acquired could adversely affect Oriental’s financial condition and results of operations in the future. There is no assurance that our integration efforts will not result in other unanticipated costs, including the diversion of personnel, or losses.

The Scotiabank Transaction may also result in business disruptions that cause us to lose customers or cause customers to move their accounts or business to competing financial institutions. It is possible that the integration process related to this acquisition could disrupt Oriental’s ongoing business or result in inconsistencies in customer service that could adversely affect Oriental’s ability to maintain relationships with clients, customers, depositors and employees. Our inability to overcome these risks could have a material adverse effect on our business, financial condition, results of operations and future prospects.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITES AND USE OF PROCEEDS

 

None

 

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4.     MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5.     OTHER INFORMATION

 

None.

124138


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

ITEM 6.      EXHIBITS 

 

Exhibit No. Description of Document:

 

10.1   2007 Omnibus Performance Incentive Plan Performance Shares Award and Agreement.

 

31.1   Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.  

 

31.2   Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.1   Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.2   Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101   The following materials from OFG Bancorp’s Quarterly Report on Form 10-Q for the quarter ended March 31,June 30, 2019, formatted in XBRL (eXtensible Business Reporting Language): (i) Unaudited Consolidated Statements of Financial Condition, (ii) Unaudited Consolidated Statements of Operations, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Changes in Stockholders’ Equity, (v) Unaudited Consolidated Statements of Cash Flows, and (vi) Notes to Unaudited Consolidated Financial Statements.

125139


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

OFG Bancorp

(Registrant)

 

 

 

 

 

By:

/s/ José Rafael Fernández

 

 

Date: May 3,August 2, 2019

 

José Rafael Fernández

 

 

 

President and Chief Executive Officer

 

 

 

 

 

 

By:

/s/ Maritza Arizmendi

 

 

Date: May 3,August 2, 2019

 

Maritza Arizmendi

 

 

 

Executive Vice President, Chief Financial Officer and

Chief Accounting Officer

 

 

 

 

By:

/s/ Krisen Aguirre Torres

 

 

Date: May 3,August 2, 2019

 

Krisen Aguirre Torres

 

 

 

Vice President Financial Reporting and Accounting Control

 

 

 

126140