0001030469 us-gaap:BankOverdraftsMember us-gaap:ConsumerPortfolioSegmentMember 2019-12-31

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington,, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the quarterly period ended SeptemberJune 30, 20192020

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the transition period from ______________ to ______________

Commission File Number 001-12647

OFG Bancorp

Incorporated in the Commonwealth of Puerto Rico,, IRS Employer Identification No. 66-0538893

Principal Executive Offices:

254 Muñoz Rivera Avenue

San Juan, Puerto Rico 00918

Telephone Number: (787) 771-6800

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common shares, par value $1.00 per share

OFG

New York Stock Exchange

7.125% Noncumulative Monthly Income Preferred Stock, Series A ($25.00 liquidation preference per share)

OFG.PRA

New York Stock Exchange

7.0% Noncumulative Monthly Income Preferred Stock, Series B ($25.00 liquidation preference per share)

OFG.PRB

New York Stock Exchange

7.125% Noncumulative Perpetual Preferred Stock, Series D ($25.00 liquidation preference per share)

OFG.PRD

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ☐ 

Accelerated Filer

Non-Accelerated Filer

Smaller Reporting Company

Emerging Growth Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

Number of shares outstanding of the registrant’s common stock, as of thelatest practicable date:

 51,347,05651,342,232 common shares ($1.00 par value per share) outstanding as of OctoberJuly 31, 20192020


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018

 


TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION

Page

Item 1.

Financial Statements

Unaudited Consolidated Statements of Financial Condition

13

Unaudited Consolidated Statements of Operations

35

Unaudited Consolidated Statements of Comprehensive Income

57

Unaudited Consolidated Statements of Changes in Stockholders’ Equity

68

Unaudited Consolidated Statements of Cash Flows

79

Notes to Unaudited Consolidated Financial Statements

Note 1 – Organization, Consolidation and Basis of PresentationSignificant Accounting Policies

912

Note 2 – Significant EventsBusiness Combinations

1219

Note 3 – Restricted Cash

1522

Note 4 – Investment Securities

1722

Note 5 – Loans

2227

Note 6 – Allowance for Loan and LeaseCredit Losses

5042

Note 7 – Foreclosed Real Estate

6045

Note 8 – DerivativesServicing Assets

6145

Note 9 – Derivatives

47

Note 10 – Core Deposit, customer relationship intangible and other intangibles

48

Note 11 – Accrued Interest Receivable and Other Assets

6248

Note 1012 – Deposits and Related Interest

6349

Note 1113 – Borrowings and Related Interest

6550

Note 1214 – Offsetting of Financial Assets and Liabilities

6752

Note 1315 – Income Taxes

6954

Note 1416 – Regulatory Capital Requirements

7055

Note 1517 – Stockholders’ Equity

7258

Note 1618 – Accumulated Other Comprehensive Income

7459

Note 1719 – Earnings per Common Share

7762

Note 1820 – Guarantees

7862

Note 1921 – Commitments and Contingencies

7964

Note 2022 – Operating Leases

8065

Note 2123 – Fair Value of Financial Instruments

8368

Note 2224 – Banking and Financial Service Revenues

8974

Note 2325 – Business Segments

9176

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

9479

Critical Accounting Policies and Estimates

9481

Selected Financial Data

9583

Financial Highlights of the ThirdFirst Quarter of 20192020

9785

Analysis of Results of Operations

10186

Analysis of Financial Condition

11499

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

138121

Item 4.

Controls and Procedures

142125

PART II – OTHER INFORMATION

Item 1.

Legal Proceedings

143126

Item 1A.

Risk Factors

143126

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

144127

Item 3.

Default upon Senior Securities

144127

Item 4.

Mine Safety Disclosures

144127

Item 5.

Other Information

144127

Item 6.

Exhibits

145128

Signatures

146

129

 


FORWARD-LOOKING STATEMENTS

The information included in this quarterly report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to the financial condition, results of operations, plans, objectives, future performance and business of OFG Bancorp (“we,” “our,” “us” or “Oriental”), including, but not limited to, statements with respect to the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, and the effect of legal proceedings and new accounting standards on Oriental’s financial condition and results of operations. All statements contained herein that are not clearly historical in nature are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may,” or similar expressions are generally intended to identify forward-looking statements.

These statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by management that are difficult to predict. Various factors, some of which by their nature are beyond Oriental’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:

·the rate of growth in the economy and employment levels, as well as general business and economic conditions;

·changes in interest rates, as well as the magnitude of such changes;

·a credit default by municipalities of the government of Puerto Rico;

·amendments to the fiscal plan approved by the Financial Oversight and Management Board for Puerto Rico;

·determinations in the court-supervised debt-restructuring process under Title III of PROMESA for the Puerto Rico government and all of its agencies, including some of its public corporations;

·unforeseen or catastrophic events, including extreme weather events, other natural disasters, man-made disasters or the emergence of pandemics, which could cause a disruption in our operations or other adverse consequences for our business;

the impact of property, credit and other losses in Puerto Rico as a result of hurricanes, earthquakes and other natural disasters;

·the amount of government, private and philanthropic financial assistance for the reconstruction of Puerto Rico’s critical infrastructure, which suffered catastrophic damages caused by hurricane Maria;Maria and recent earthquakes;

·the pace and magnitude of Puerto Rico’s economic recovery;

·the fiscal and monetary policies of the federal government and its agencies;

·changes in federal bank regulatory and supervisory policies, including required levels of capital;

·the relative strength or weakness of the commercial and consumer credit sectors and the real estate market in Puerto Rico;

·the performance of the stock and bond markets;

·competition in the financial services industry;

·possible legislative, tax or regulatory changes;

·difficulties in integrating the receipt and timing of regulatory approvals required to consummate the acquisitionacquired Puerto Rico operations of Scotiabank de Puerto Rico (“SBPR”) and certain branch assets and liabilities of The Bank of Nova Scotia (“BNS”) in Puerto Rico and itsthe U.S. Virgin Islands operations (the “Scotiabank Transaction”PR & USVI Acquisition”); and into the Company’s operations;

·difficulties in integrating the emergence of widespread health emergencies or pandemics, including the magnitude and duration of the COVID-19 pandemic and its impact on the U.S., P.R., and/or global economy, financial market conditions and our business, results of operations expectedand financial condition; and

the impact of the actions taken by federal and local governmental authorities to be acquired intry and contain the Scotiabank Transaction.virus or address the impact of the virus on the United States and Puerto Rico economy (including, without limitation, the CARES Act), and the resulting effect of all of such items on our operations, liquidity and capital position, and on the financial condition of our borrowers and other customers;

1


Other possible events or factors that could cause results or performance to differ materially from those expressed in these forward-looking statements include the following: negative economic conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of non-performing assets, charge-offs and provision expense; changes in interest rates and market liquidity which may reduce interest margins, impact funding sources and affect the ability to originate and distribute financial products in the primary and secondary markets; adverse movements and volatility in debt and equity capital markets; changes in market rates and prices which may adversely impact the value of financial assets and liabilities; risk of impairment of investment securities, goodwill, other intangible assets or deferred tax assets; liabilities resulting from litigation and regulatory investigations; changes in accounting standards, rules and interpretations; increased competition; Oriental’s ability to grow its core businesses; decisions to downsize, sell or close units or otherwise change Oriental’s business mix; and management’s ability to identify and manage these and other risks.

Other factors not identified above, including those described under the headings “Risk Factors”, "Quantitative and Qualitative Disclosures about Market Risk" and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Quarterly Report on Form 10-Q for the quarter ended June 30, 2020 and in our Annual Report on Form 10-K for the year ended December 31, 2019 may also cause actual results to differ materially from those described in our forward-looking statements.

All forward-looking statements included in this quarterly report on Form 10-Q are based upon information available to Oriental as of the date of this report, and other than as required by law, including the requirements of applicable securities laws, Oriental assumes no obligation to update or revise any such forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

2



OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

AS OF SEPTEMBERJUNE 30, 20192020 AND DECEMBER 31, 20182019

 

 

June 30,

 

December 31,

 

 

2020

 

2019

 

 

(In thousands)

ASSETS

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

Cash and due from banks

 

$

1,888,965

 

$

844,532

Money market investments

 

 

10,022

 

 

6,775

Total cash and cash equivalents

 

 

1,898,987

 

 

851,307

Restricted cash

 

 

1,050

 

 

1,450

Investments:

 

 

 

 

 

 

Trading securities, at fair value, with amortized cost of $162 (December 31, 2019 - $182)

 

 

22

 

 

37

Investment securities available-for-sale, at fair value, with amortized cost of $529,985

 

 

 

 

 

 

and allowance for credit losses of $0 (December 31, 2019, amortized cost $1,074,475)

 

 

540,239

 

 

1,074,169

Federal Home Loan Bank (FHLB) stock, at cost

 

 

8,366

 

 

13,048

Other investments

 

 

1,076

 

 

560

Total investments

 

 

549,703

 

 

1,087,814

Loans:

 

 

 

 

 

 

Loans held-for-sale, at lower of cost or fair value

 

 

19,432

 

 

19,591

Loans held for investment, net of allowance for credit losses of $232,701 (December 31, 2019 - $116,539)

 

 

6,719,811

 

 

6,622,256

Total loans

 

 

6,739,243

 

 

6,641,847

Other assets:

 

 

 

 

 

 

Foreclosed real estate

 

 

24,792

 

 

29,909

Accrued interest receivable

 

 

82,483

 

 

37,120

Deferred tax asset, net

 

 

186,730

 

 

176,740

Premises and equipment, net

 

 

82,234

 

 

81,105

Customers' liability on acceptances

 

 

20,034

 

 

21,599

Core deposit, customer relationship and other intangibles

 

 

51,406

 

 

56,965

Servicing assets

 

 

47,926

 

 

50,779

Goodwill

 

 

86,069

 

 

86,069

Operating lease right-of-use assets

 

 

34,692

 

 

39,112

Other assets

 

 

127,370

 

 

135,845

Total assets

 

$

9,932,719

 

$

9,297,661

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

3


  

 

September 30,

 

December 31,

 

 

2019

 

2018

 

 

(In thousands)

ASSETS

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

    Cash and due from banks

 

$

953,802

 

$

442,103

    Money market investments

 

 

8,035

 

 

4,930

        Total cash and cash equivalents

 

 

961,837

 

 

447,033

Restricted cash

 

 

1,050

 

 

3,030

Investments:

 

 

 

 

 

 

    Trading securities, at fair value, with amortized cost of $182 (December 31, 2018 - $647)

 

 

41

 

 

360

    Investment securities available-for-sale, at fair value, with amortized cost of $520,960 (December 31, 2018 - $854,511)

 

 

519,095

 

 

841,857

    Investment securities held-to-maturity, at amortized cost, with fair value of $410,353 at December 31, 2018

 

 

-

 

 

424,740

    Federal Home Loan Bank (FHLB) stock, at cost

 

 

10,525

 

 

12,644

    Other investments

 

 

57

 

 

3

        Total investments

 

 

529,718

 

 

1,279,604

Loans:

 

 

 

 

 

 

    Loans held-for-sale, at lower of cost or fair value

 

 

35,546

 

 

10,368

    Loans held for investment, net of allowance for loan losses of $154,343 (December 31, 2018 - $164,231)

 

 

4,371,644

 

 

4,421,226

        Total loans

 

 

4,407,190

 

 

4,431,594

Other assets:

 

 

 

 

 

 

    Foreclosed real estate

 

 

26,952

 

 

33,768

    Accrued interest receivable

 

 

30,470

 

 

34,254

    Deferred tax asset, net

 

 

112,602

 

 

113,763

    Premises and equipment, net

 

 

69,754

 

 

68,892

    Customers' liability on acceptances

 

 

21,796

 

 

16,937

    Servicing assets

 

 

10,125

 

 

10,716

    Derivative assets

 

 

13

 

 

347

    Goodwill

 

 

86,069

 

 

86,069

    Operating lease right-of-use assets

 

 

19,318

 

 

-

    Other assets

 

 

56,611

 

 

57,345

                Total assets

 

$

6,333,505

 

$

6,583,352

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

1


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

AS OF SEPTEMBERJUNE 30, 20192020 AND DECEMBER 31, 20182019 (CONTINUED)

 

 

June 30,

 

December 31,

 

 

2020

 

2019

 

 

(In thousands)

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Demand deposits

 

$

4,370,419

 

$

3,579,115

Savings accounts

 

 

2,017,180

 

 

1,836,480

Time deposits

 

 

2,154,327

 

 

2,283,015

Total deposits

 

 

8,541,926

 

 

7,698,610

Borrowings:

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

 

-

 

 

190,274

Advances from FHLB

 

 

67,518

 

 

78,009

Subordinated capital notes

 

 

36,083

 

 

36,083

Other borrowings

 

 

822

 

 

1,195

Total borrowings

 

 

104,423

 

 

305,561

Other liabilities:

 

 

 

 

 

 

Derivative liabilities

 

 

2,078

 

 

913

Acceptances executed and outstanding

 

 

20,034

 

 

21,599

Operating lease liabilities

 

 

35,694

 

 

39,840

Accrued expenses and other liabilities

 

 

187,280

 

 

185,660

Total liabilities

 

 

8,891,435

 

 

8,252,183

Commitments and contingencies (See Note 18)

 

 

nil

 

 

nil

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock; 10,000,000 shares authorized;

 

 

 

 

 

 

1,340,000 shares of Series A, 1,380,000 shares of Series B, and 960,000 shares of Series D issued and outstanding

 

 

 

 

 

 

(December 31, 2019 - 1,340,000 shares; 1,380,000 shares; and 960,000 shares) $25 liquidation value

 

 

92,000

 

 

92,000

Common stock, $1 par value; 100,000,000 shares authorized; 59,885,234 shares issued: 51,342,232 shares outstanding (December 31, 2019 - 59,885,234;

 

 

 

 

 

 

51,398,956 )

 

 

59,885

 

 

59,885

Additional paid-in capital

 

 

621,860

 

 

621,515

Legal surplus

 

 

98,347

 

 

95,779

Retained earnings

 

 

264,725

 

 

279,646

Treasury stock, at cost, 8,543,002 shares (December 31, 2019 - 8,486,278 shares)

 

 

(103,121)

 

 

(102,339)

Accumulated other comprehensive income (loss), net of tax of $-590 (December 31, 2019 - $206)

 

 

7,588

 

 

(1,008)

Total stockholders’ equity

 

 

1,041,284

 

 

1,045,478

Total liabilities and stockholders’ equity

 

$

9,932,719

 

$

9,297,661

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

4


  

 

September 30,

 

December 31,

 

 

2019

 

2018

 

 

(In thousands)

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

    Demand deposits

 

$

2,228,256

 

$

2,191,802

    Savings accounts

 

 

1,225,654

 

 

1,212,259

    Time deposits

 

 

1,424,148

 

 

1,504,054

        Total deposits

 

 

4,878,058

 

 

4,908,115

Borrowings:

 

 

 

 

 

 

    Securities sold under agreements to repurchase

 

 

190,261

 

 

455,508

    Advances from FHLB

 

 

79,052

 

 

77,620

    Subordinated capital notes

 

 

36,083

 

 

36,083

    Other borrowings

 

 

551

 

 

1,214

        Total borrowings

 

 

305,947

 

 

570,425

Other liabilities:

 

 

 

 

 

 

    Derivative liabilities

 

 

1,159

 

 

333

    Acceptances executed and outstanding

 

 

21,796

 

 

16,937

    Operating lease liabilities

 

 

21,081

 

 

-

    Accrued expenses and other liabilities

 

 

56,388

 

 

87,665

            Total liabilities

 

 

5,284,429

 

 

5,583,475

Commitments and contingencies (See Note 18)

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

    Preferred stock; 10,000,000 shares authorized;

 

 

 

 

 

 

        1,340,000 shares of Series A, 1,380,000 shares of Series B, and 960,000

           shares of Series D issued and outstanding

 

 

 

 

 

 

           (December 31, 2018 - 1,340,000 shares; 1,380,000 shares; and 960,000

           shares) $25 liquidation value

 

 

92,000

 

 

92,000

    Common stock, $1 par value; 100,000,000 shares authorized; 59,885,234 shares

        issued: 51,347,056 shares outstanding (December 31, 2018 - $59,885,234;

 

 

 

 

 

 

       51,293,924)

 

 

59,885

 

 

59,885

    Additional paid-in capital

 

 

620,948

 

 

619,381

    Legal surplus

 

 

95,783

 

 

90,167

    Retained earnings

 

 

285,854

 

 

253,040

    Treasury stock, at cost, 8,538,178 shares (December 31, 2018 - 8,591,310 shares)

 

 

(102,936)

 

 

(103,633)

     Accumulated other comprehensive loss, net of tax of $552 (December 31, 2018 - $1,677)

 

 

(2,458)

 

 

(10,963)

            Total stockholders’ equity

 

 

1,049,076

 

 

999,877

                Total liabilities and stockholders’ equity

 

 $  

6,333,505

 

 $  

6,583,352

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

2


OFG BANCORP

UNADUTIED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE QUARTERS AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

 

Quarter Ended September 30,

 

 

Nine-Month Period Ended September 30,

 

2019

 

2018

 

 

2019

 

2018

 

(In thousands, except per share data)

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

        Loans

$

85,772

 

$

84,016

 

 

$

254,971

 

$

237,057

        Mortgage-backed securities

 

3,553

 

 

8,173

 

 

 

17,465

 

 

23,258

        Investment securities and other

 

4,330

 

 

1,948

 

 

 

10,184

 

 

4,998

                    Total interest income

 

93,655

 

 

94,137

 

 

 

282,620

 

 

265,313

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

        Deposits

 

10,554

 

 

8,605

 

 

 

29,594

 

 

23,554

        Securities sold under agreements to repurchase

 

1,342

 

 

2,242

 

 

 

6,234

 

 

5,159

        Advances from FHLB and other borrowings

 

550

 

 

517

 

 

 

1,671

 

 

1,339

        Subordinated capital notes

 

499

 

 

496

 

 

 

1,537

 

 

1,402

                    Total interest expense

 

12,945

 

 

11,860

 

 

 

39,036

 

 

31,454

Net interest income

 

80,710

 

 

82,277

 

 

 

243,584

 

 

233,859

Provision for loan losses, net

 

43,770

 

 

14,601

 

 

 

73,724

 

 

44,808

Net interest income after provision for loan and lease losses

 

36,940

 

 

67,676

 

 

 

169,860

 

 

189,051

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

        Banking service revenue

 

10,813

 

 

10,797

 

 

 

32,054

 

 

32,404

        Wealth management revenue

 

6,611

 

 

6,407

 

 

 

19,162

 

 

18,688

        Mortgage banking activities

 

1,118

 

 

1,242

 

 

 

2,953

 

 

3,987

                    Total banking and financial service revenues

 

18,542

 

 

18,446

 

 

 

54,169

 

 

55,079

 

 

 

 

 

 

 

 

 

 

 

 

 

            Sale of securities

 

3,498

 

 

-

 

 

 

8,274

 

 

-

            Early extinguishment of debt

 

-

 

 

-

 

 

 

(7)

 

 

-

        Other non-interest income

 

138

 

 

174

 

 

 

346

 

 

758

                    Total non-interest income, net

 

22,178

 

 

18,620

 

 

 

62,782

 

 

55,837

See notes to unaudited consolidated financial statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE QUARTERS AND NINE-MONTHSIX-MONTH PERIODS ENDED SEPTEMBERJUNE 30, 20192020 AND 2018 (CONTINUED)2019

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

2020

 

2019

 

2020

 

2019

 

(In thousands, except per share data)

Interest income:

 

 

 

 

 

 

 

 

 

 

 

Loans

$

118,532

 

$

85,080

 

$

234,967

 

$

169,199

Mortgage-backed securities

 

1,619

 

 

5,987

 

 

4,392

 

 

13,912

Investment securities and other

 

1,541

 

 

3,188

 

 

6,030

 

 

5,854

Total interest income

 

121,692

 

 

94,255

 

 

245,389

 

 

188,965

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

15,445

 

 

9,991

 

 

32,065

 

 

19,040

Securities sold under agreements to repurchase

 

335

 

 

2,106

 

 

1,335

 

 

4,892

Advances from FHLB and other borrowings

 

505

 

 

559

 

 

1,045

 

 

1,121

Subordinated capital notes

 

347

 

 

514

 

 

783

 

 

1,038

Total interest expense

 

16,632

 

 

13,170

 

 

35,228

 

 

26,091

Net interest income

 

105,060

 

 

81,085

 

 

210,161

 

 

162,874

Provision for credit losses

 

17,696

 

 

17,705

 

 

64,827

 

 

29,954

Net interest income after provision for credit losses

 

87,364

 

 

63,380

 

 

145,334

 

 

132,920

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

Banking service revenue

 

13,668

 

 

10,776

 

 

29,381

 

 

21,241

Wealth management revenue

 

6,366

 

 

6,669

 

 

13,652

 

 

12,551

Mortgage banking activities

 

3,072

 

 

629

 

 

6,306

 

 

1,835

Total banking and financial service revenues

 

23,106

 

 

18,074

 

 

49,339

 

 

35,627

 

 

 

 

 

 

 

 

 

 

 

 

Net gain on:

 

 

 

 

 

 

 

 

 

 

 

Sale of securities

 

-

 

 

4,776

 

 

4,728

 

 

4,776

Early extinguishment of debt

 

(63)

 

 

(7)

 

 

(63)

 

 

(7)

Bargain purchase from Scotiabank PR & USVI acquisition

 

3,462

 

 

-

 

 

3,872

 

 

-

Other non-interest income

 

647

 

 

105

 

 

726

 

 

208

Total non-interest income, net

 

27,152

 

 

22,948

 

 

58,602

 

 

40,604

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

5


 

Quarter Ended September 30,

 

 

Nine-Month Period Ended September 30,

 

2019

 

2018

 

 

2019

 

2018

 

(In thousands, except per share data)

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

        Compensation and employee benefits

 

20,500

 

 

18,495

 

 

 

60,716

 

 

57,202

        Occupancy, equipment and infrastructure costs

 

7,307

 

 

8,388

 

 

 

22,564

 

 

25,322

        Electronic banking charges

 

5,505

 

 

5,586

 

 

 

15,698

 

 

15,968

        Professional and service fees

 

3,662

 

 

3,077

 

 

 

10,297

 

 

8,917

        Loss on sale of foreclosed real estate, other repossessed assets and credit related expenses

 

2,889

 

 

3,946

 

 

 

8,839

 

 

9,880

        Information technology expenses

 

2,247

 

 

2,056

 

 

 

6,953

 

 

6,064

        Taxes, other than payroll and income taxes

 

2,235

 

 

2,175

 

 

 

6,530

 

 

6,820

        Advertising, business promotion, and strategic initiatives

 

1,333

 

 

1,329

 

 

 

3,859

 

 

3,700

        Loan servicing and clearing expenses

 

1,194

 

 

1,251

 

 

 

3,562

 

 

3,639

        Merger and restructuring charges

 

1,556

 

 

-

 

 

 

2,556

 

 

-

        Communication 

 

956

 

 

927

 

 

 

2,556

 

 

2,627

        Printing, postage, stationary and supplies

 

672

 

 

499

 

 

 

1,885

 

 

1,748

        Insurance

 

(366)

 

 

1,620

 

 

 

2,057

 

 

4,580

        Director and investor relations

 

374

 

 

223

 

 

 

934

 

 

800

        Other 

 

663

 

 

1,369

 

 

 

5,325

 

 

8,095

                    Total non-interest expense

 

50,727

 

 

50,941

 

 

 

154,331

 

 

155,362

Income before income taxes

 

8,391

 

 

35,355

 

 

 

78,311

 

 

89,526

        Income tax expense

 

1,008

 

 

12,255

 

 

 

23,479

 

 

29,860

Net income

 

7,383

 

 

23,100

 

 

 

54,832

 

 

59,666

        Less: dividends on preferred stock

 

(1,628)

 

 

(3,466)

 

 

 

(4,884)

 

 

(10,396)

Income available to common shareholders

$

5,755

 

$

19,634

 

 

$

49,948

 

$

49,270

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

        Basic

$

0.11

 

$

0.45

 

 

$

0.97

 

$

1.12

        Diluted

$

0.11

 

$

0.42

 

 

$

0.97

 

$

1.07

Average common shares outstanding and equivalents

 

51,772

 

 

51,464

 

 

 

51,695

 

 

51,344

Cash dividends per share of common stock

$

0.07

 

$

0.06

 

 

$

0.21

 

$

0.18

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED JUNE 30, 2020 AND 2019 (CONTINUED)

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

2020

 

2019

 

2020

 

2019

 

(In thousands, except per share data)

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

34,506

 

 

19,875

 

 

70,050

 

 

40,216

Occupancy, equipment and infrastructure costs

 

11,837

 

 

7,511

 

 

23,276

 

 

15,257

Electronic banking charges

 

7,962

 

 

5,128

 

 

17,550

 

 

10,193

Information technology expenses

 

3,944

 

 

2,200

 

 

10,878

 

 

4,707

Professional and service fees

 

3,475

 

 

3,427

 

 

9,264

 

 

6,635

Insurance

 

2,761

 

 

1,277

 

 

6,239

 

 

2,423

Taxes, other than payroll and income taxes

 

3,171

 

 

2,142

 

 

6,349

 

 

4,295

Loss on sale of foreclosed real estate, other repossessed assets and credit related expenses

 

2,918

 

 

2,584

 

 

5,440

 

 

5,950

Advertising, business promotion, and strategic initiatives

 

1,533

 

 

1,315

 

 

3,163

 

 

2,526

Loan servicing and clearing expenses

 

1,148

 

 

1,160

 

 

2,491

 

 

2,368

Communication

 

905

 

 

859

 

 

1,876

 

 

1,599

Printing, postage, stationary and supplies

 

951

 

 

636

 

 

1,673

 

 

1,214

Director and investor relations

 

316

 

 

330

 

 

626

 

 

560

Merger and restructuring charges

 

3,006

 

 

1,000

 

 

3,310

 

 

1,000

Other

 

7,048

 

 

2,008

 

 

10,618

 

 

4,661

Total non-interest expense

 

85,481

 

 

51,452

 

 

172,803

 

 

103,604

Income before income taxes

 

29,035

 

 

34,876

 

 

31,133

 

 

69,920

Income tax expense

 

7,248

 

 

10,897

 

 

7,545

 

 

22,471

Net income

 

21,787

 

 

23,979

 

 

23,588

 

 

47,449

Less: dividends on preferred stock

 

(1,628)

 

 

(1,628)

 

 

(3,256)

 

 

(3,256)

Income available to common shareholders

$

20,159

 

$

22,351

 

$

20,332

 

$

44,193

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.39

 

$

0.44

 

$

0.40

 

$

0.86

Diluted

$

0.39

 

$

0.43

 

$

0.39

 

$

0.86

Average common shares outstanding and equivalents

 

51,470

 

 

51,680

 

 

51,584

 

 

51,652

Cash dividends per share of common stock

$

0.07

 

$

0.07

 

$

0.14

 

$

0.14

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

46



OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE QUARTERS AND NINE-MONTHSIX-MONTH PERIODS ENDED SEPTEMBERJUNE 30, 20192020 AND 20182019

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

2020

 

2019

 

2020

 

2019

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

21,787

 

$

23,979

 

$

23,588

 

$

47,449

Other comprehensive income (loss) before tax:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available-for-sale

 

1,359

 

 

10,578

 

 

15,288

 

 

13,952

Realized gain on sale of securities available-for-sale

 

-

 

 

(4,776)

 

 

(4,728)

 

 

(4,776)

Unrealized (loss) gain on cash flow hedges

 

(19)

 

 

(629)

 

 

(1,169)

 

 

(972)

Other comprehensive income before taxes

 

1,340

 

 

5,173

 

 

9,391

 

 

8,204

Income tax effect

 

(42)

 

 

(812)

 

 

(795)

 

 

(927)

Other comprehensive income after taxes

 

1,298

 

 

4,361

 

 

8,596

 

 

7,277

Comprehensive income

$

23,085

 

$

28,340

 

$

32,184

 

$

54,726

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

7


 

 

 

 

 

 

 

 

 

 

 

 

 

  

Quarter Ended September 30,

 

 

Nine-Month Period Ended September 30,

 

2019

 

2018

 

 

2019

 

2018

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

7,383

 

$

23,100

 

 

$

54,832

 

$

59,666

Other comprehensive income (loss) before tax:

 

 

 

 

 

 

 

 

 

 

 

 

     Unrealized gain (loss) on securities available-for-sale

 

5,111

 

 

(6,375)

 

 

 

19,063

 

 

(21,340)

     Realized gain on sale of securities available-for-sale

 

(3,498)

 

 

-

 

 

 

(8,274)

 

 

-

     Unrealized (loss) gain on cash flow hedges

 

(188)

 

 

223

 

 

 

(1,160)

 

 

1,153

Other comprehensive income (loss) before taxes

 

1,425

 

 

(6,152)

 

 

 

9,629

 

 

(20,187)

     Income tax effect

 

(197)

 

 

619

 

 

 

(1,124)

 

 

2,341

Other comprehensive income (loss) after taxes

 

1,228

 

 

(5,533)

 

 

 

8,505

 

 

(17,846)

Comprehensive income

$

8,611

 

$

17,567

 

 

$

63,337

 

$

41,820

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

5


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES

IN STOCKHOLDERS’ EQUITY

FOR THE QUARTERS AND NINE-MONTHSIX-MONTH PERIODS ENDED SEPTEMBERJUNE 30, 20192020 AND 20182019

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

2020

 

2019

 

2020

 

2019

 

(In thousands)

Preferred stock:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

92,000

 

$

92,000

 

$

92,000

 

$

92,000

Balance at end of period

 

92,000

 

 

92,000

 

 

92,000

 

 

92,000

Common stock:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

59,885

 

 

59,885

 

 

59,885

 

 

59,885

Balance at end of period

 

59,885

 

 

59,885

 

 

59,885

 

 

59,885

Additional paid-in capital:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

621,206

 

 

619,828

 

 

621,515

 

 

619,381

Stock-based compensation expense

 

822

 

 

540

 

 

1,323

 

 

987

Lapsed restricted stock units

 

(168)

 

 

-

 

 

(978)

 

 

-

Balance at end of period

 

621,860

 

 

620,368

 

 

621,860

 

 

620,368

Legal surplus:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

95,945

 

 

92,621

 

 

95,779

 

 

90,167

Transfer from retained earnings

 

2,402

 

 

2,398

 

 

2,568

 

 

4,852

Balance at end of period

 

98,347

 

 

95,019

 

 

98,347

 

 

95,019

Retained earnings:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

250,557

 

 

268,101

 

 

279,646

 

 

253,040

Topic 326 adoption

 

-

 

 

-

 

 

(25,494)

 

 

-

Topic 842 adoption

 

-

 

 

-

 

 

-

 

 

(736)

Balance at beginning of period (as adjusted for change in accounting principle)

 

250,557

 

 

268,101

 

 

254,152

 

 

252,304

Net income

 

21,787

 

 

23,979

 

 

23,588

 

 

47,449

Cash dividends declared on common stock

 

(3,588)

 

 

(3,595)

 

 

(7,191)

 

 

(7,186)

Cash dividends declared on preferred stock

 

(1,628)

 

 

(1,628)

 

 

(3,256)

 

 

(3,256)

Transfer to legal surplus

 

(2,403)

 

 

(2,398)

 

 

(2,568)

 

 

(4,852)

Balance at end of period

 

264,725

 

 

284,459

 

 

264,725

 

 

284,459

Treasury stock:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

(103,289)

 

 

(103,196)

 

 

(102,339)

 

 

(103,633)

Stock repurchased

 

-

 

 

-

 

 

(2,226)

 

 

-

Lapsed restricted stock units and options

 

168

 

 

25

 

 

1,444

 

 

462

Balance at end of period

 

(103,121)

 

 

(103,171)

 

 

(103,121)

 

 

(103,171)

Accumulated other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

6,290

 

 

(8,047)

 

 

(1,008)

 

 

(10,963)

Other comprehensive income, net of tax

 

1,298

 

 

4,361

 

 

8,596

 

 

7,277

Balance at end of period

 

7,588

 

 

(3,686)

 

 

7,588

 

 

(3,686)

Total stockholders’ equity

$

1,041,284

 

$

1,044,874

 

$

1,041,284

 

$

1,044,874

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

8


 

 

 

 

 

 

 

 

 

 

 

 

  

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

  

2019

 

2018

 

2019

 

2018

 

(In thousands)

Preferred stock:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

92,000

 

$

176,000

 

$

92,000

 

$

176,000

       Balance at end of period

 

92,000

 

 

176,000

 

 

92,000

 

 

176,000

Common stock:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

59,885

 

 

52,626

 

 

59,885

 

 

52,626

       Balance at end of period

 

59,885

 

 

52,626

 

 

59,885

 

 

52,626

Additional paid-in capital:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

620,368

 

 

541,734

 

 

619,381

 

 

541,600

Stock-based compensation expense

 

580

 

 

344

 

 

1,567

 

 

978

Stock-based compensation excess tax benefit recognized in income

 

-

 

 

-

 

 

-

 

 

(140)

Lapsed restricted stock units

 

-

 

 

-

 

 

-

 

 

(360)

       Balance at end of period

 

620,948

 

 

542,078

 

 

620,948

 

 

542,078

Legal surplus:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

95,019

 

 

85,249

 

 

90,167

 

 

81,454

Transfer from retained earnings

 

764

 

 

2,314

 

 

5,616

 

 

6,109

       Balance at end of period

 

95,783

 

 

87,563

 

 

95,783

 

 

87,563

Retained earnings:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

284,459

 

 

221,441

 

 

253,040

 

 

200,878

Lease standard initial adoption

 

-

 

 

-

 

 

(736)

 

 

-

Net income

 

7,383

 

 

23,100

 

 

54,832

 

 

59,666

Cash dividends declared on common stock

 

(3,596)

 

 

(2,642)

 

 

(10,782)

 

 

(7,919)

Cash dividends declared on preferred stock

 

(1,628)

 

 

(3,465)

 

 

(4,884)

 

 

(10,396)

Transfer to legal surplus

 

(764)

 

 

(2,314)

 

 

(5,616)

 

 

(6,109)

       Balance at end of period

 

285,854

 

 

236,120

 

 

285,854

 

 

236,120

Treasury stock:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

(103,171)

 

 

(103,969)

 

 

(103,633)

 

 

(104,502)

Lapsed restricted stock units and options

 

235

 

 

263

 

 

697

 

 

796

       Balance at end of period

 

(102,936)

 

 

(103,706)

 

 

(102,936)

 

 

(103,706)

Accumulated other comprehensive loss, net of tax:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

(3,686)

 

 

(15,262)

 

 

(10,963)

 

 

(2,949)

Other comprehensive income (loss), net of tax:

 

1,228

 

 

(5,533)

 

 

8,505

 

 

(17,846)

       Balance at end of period

 

(2,458)

 

 

(20,795)

 

 

(2,458)

 

 

(20,795)

Total stockholders’ equity

$

1,049,076

 

$

969,886

 

$

1,049,076

 

$

969,886

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE-MONTHQUARTERS AND SIX-MONTH PERIODS ENDED SEPTEMBERJUNE 30, 20192020 AND 20182019

 

 

 

 

 

 

Six-Month Period Ended June 30,

 

2020

 

2019

 

(In thousands)

Cash flows from operating activities:

 

 

 

 

 

Net income

$

23,588

 

$

47,449

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Amortization of deferred loan origination fees and fair value (discounts) premiums on loans

 

(5,267)

 

 

1,951

Amortization of fair value premiums on acquired deposits

 

(1,303)

 

 

-

Amortization of investment securities premiums, net of accretion of discounts

 

3,099

 

 

2,602

Amortization of core deposit, customer relationships and other intangibles

 

5,559

 

 

585

Net change in operating leases

 

274

 

 

12

Depreciation and amortization of premises and equipment

 

6,190

 

 

4,209

Deferred income tax expense, net

 

1,053

 

 

1,689

Provision for credit losses

 

64,827

 

 

29,954

Stock-based compensation

 

1,323

 

 

987

(Gain) loss on:

 

 

 

 

 

Sale of securities

 

(4,728)

 

 

(4,776)

Sale of loans

 

(819)

 

 

(256)

Derivatives

 

-

 

 

1

Early extinguishment of debt

 

63

 

 

7

Foreclosed real estate and other repossessed assets

 

1,343

 

 

1,766

Sale of other assets

 

(7)

 

 

(29)

Originations and purchases of loans held-for-sale

 

(55,198)

 

 

(38,290)

Proceeds from sale of loans held-for-sale

 

819

 

 

9,735

Net (increase) decrease in:

 

 

 

 

 

Trading securities

 

15

 

 

(52)

Accrued interest receivable

 

(45,363)

 

 

345

Servicing assets

 

2,853

 

 

582

Other assets

 

8,540

 

 

958

Net increase (decrease) in:

 

 

 

 

 

Accrued interest on deposits and borrowings

 

(1,292)

 

 

(1,034)

Accrued expenses and other liabilities

 

15,985

 

 

(24,027)

Net cash provided by operating activities

 

21,554

 

 

34,368

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

9


 

 

 

 

 

 

  

Nine-Month Period Ended September 30,

  

2019

 

2018

 

(In thousands)

Cash flows from operating activities:

 

 

 

 

 

Net income

$

54,832

 

$

59,666

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Amortization of deferred loan origination fees and fair value premiums on acquired loans

 

3,250

 

 

3,433

Amortization of investment securities premiums, net of accretion of discounts

 

3,905

 

 

4,426

Amortization of core deposit and customer relationship intangibles

 

877

 

 

989

Net change in operating leases

 

(95)

 

 

-

Depreciation and amortization of premises and equipment

 

6,265

 

 

6,642

Deferred income tax expense, net

 

476

 

 

6,827

Provision for loan losses, net

 

73,724

 

 

44,808

Stock-based compensation

 

1,567

 

 

978

Stock-based compensation excess tax benefit recognized in income

 

-

 

 

(140)

(Gain) loss on:

 

 

 

 

 

   Sale of securities

 

(8,274)

 

 

-

   Sale of loans

 

(380)

 

 

(275)

   Derivatives

 

-

 

 

1

   Early extinguishment of repurchase agreements

 

7

 

 

-

   Foreclosed real estate and other repossessed assets

 

2,666

 

 

2,828

   Sale of other assets

 

(80)

 

 

(107)

Originations of loans held-for-sale

 

(59,879)

 

 

(72,512)

Proceeds from sale of loans held-for-sale

 

15,208

 

 

21,593

Net (increase) decrease in:

 

 

 

 

 

   Trading securities

 

319

 

 

(214)

   Other investments

 

(54)

 

 

-

   Accrued interest receivable

 

3,784

 

 

16,517

   Servicing assets

 

591

 

 

(1,045)

   Other assets

 

463

 

 

2,405

Net (decrease) increase in:

 

 

 

 

 

   Accrued interest on deposits and borrowings

 

(1,875)

 

 

643

   Accrued expenses and other liabilities

 

(56,288)

 

 

(23,836)

Net cash provided by operating activities

 

41,009

 

 

73,627

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED JUNE 30, 2020 AND 2019 (CONTINUED)

 

Six-Month Period Ended June 30,

 

2020

 

2019

 

(In thousands)

Cash flows from investing activities:

 

 

 

 

 

Purchases of:

 

 

 

 

 

Investment securities available-for-sale

 

23,469

 

 

(784)

FHLB stock

 

-

 

 

(1,167)

Other investments

 

(516)

 

 

-

Maturities and redemptions of:

 

 

 

 

 

Investment securities available-for-sale

 

257,278

 

 

92,634

FHLB stock

 

4,682

 

 

990

Proceeds from sales of:

 

 

 

 

 

Investment securities available-for-sale

 

320,984

 

 

354,501

Foreclosed real estate and other repossessed assets, including write-offs

 

14,824

 

 

24,452

Premises and equipment

 

32

 

 

42

Origination and purchase of loans, excluding loans held-for-sale

 

(733,161)

 

 

(564,647)

Principal repayment of loans

 

527,250

 

 

463,287

Additions to premises and equipment

 

(7,344)

 

 

(6,331)

Net cash provided by investing activities

$

407,498

 

$

362,977

Cash flows from financing activities:

 

 

 

 

 

Net increase (decrease) in:

 

 

 

 

 

Deposits

 

831,303

 

 

52,745

Securities sold under agreements to repurchase

 

(190,063)

 

 

(214,730)

FHLB advances, federal funds purchased, and other borrowings

 

(10,805)

 

 

1,585

Exercise of stock options with treasury shares

 

466

 

 

462

Purchase of treasury stock

 

(2,226)

 

 

-

Dividends paid on preferred stock

 

(3,256)

 

 

(2,855)

Dividends paid on common stock

 

(7,191)

 

 

(7,185)

Net cash provided by (used in) financing activities

$

618,228

 

$

(169,978)

Net change in cash, cash equivalents and restricted cash

 

1,047,280

 

 

227,367

Cash, cash equivalents and restricted cash at beginning of period

 

852,757

 

 

450,063

Cash, cash equivalents and restricted cash at end of period

$

1,900,037

 

$

677,430

Reconciliation of the Consolidated Statements of Cash Flows to the Consolidated Balance Sheets:

 

 

 

 

 

Cash and due from banks

$

1,888,965

 

$

668,896

Money market investments

 

10,022

 

 

7,485

Restricted cash

 

1,050

 

 

1,049

Total cash, cash equivalents, restricted cash and restricted cash equivalents at end of period

$

1,900,037

 

$

677,430

Supplemental Cash Flow Disclosure and Schedule of Non-cash Activities:

 

 

 

 

 

Interest paid

$

26,966

 

$

26,324

Income taxes paid

$

5,628

 

$

29,371

Operating lease liabilities paid

$

6,614

 

$

3,329

Mortgage loans securitized into mortgage-backed securities

$

55,612

 

$

25,837

Transfer from held-to-maturity securities to available-for-sale securities

$

-

 

$

424,740

Transfer from loans to foreclosed real estate and other repossessed assets

$

9,083

 

$

22,183

Reclassification of loans held-for-investment portfolio to held-for-sale portfolio

$

261

 

$

1,389

Reclassification of loans held-for-sale portfolio to held-for-investment portfolio

$

-

 

$

49

Financed sales of foreclosed real estate

$

-

 

$

703

710


Loans booked under the GNMA buy-back option

$

75,091

 

$

11,675

Initial recognition of operating lease right-of-use assets

$

-

 

$

21,930

Initial recognition of operating lease liabilities

$

-

 

$

23,689

See notes to unaudited consolidated financial statements

11


  

Nine-Month Period Ended September 30,

  

2019

 

2018

 

(In thousands)

Cash flows from investing activities:

 

 

 

 

 

Purchases of:

 

 

 

 

 

   Investment securities available-for-sale

 

(1,117)

 

 

(271,062)

   FHLB stock

 

(1,167)

 

 

(113,506)

Maturities and redemptions of:

 

 

 

 

 

   Investment securities available-for-sale

 

129,027

 

 

89,753

   Investment securities held-to-maturity

 

-

 

 

58,477

   FHLB stock

 

3,286

 

 

115,040

Proceeds from sales of:

 

 

 

 

 

   Investment securities available-for-sale

 

680,466

 

 

14,746

   Foreclosed real estate and other repossessed assets, including write-offs

 

37,115

 

 

38,816

   Loans held-for-investment

 

14,668

 

 

-

   Fully charged-off loans

 

2,382

 

 

-

   Premises and equipment

 

2,113

 

 

1,670

Origination and purchase of loans, excluding loans held-for-sale

 

(834,486)

 

 

(1,015,960)

Principal repayment of loans

 

722,367

 

 

632,333

Additions to premises and equipment

 

(9,160)

 

 

(8,107)

Net cash provided by (used in) investing activities

$

745,494

 

$

(457,800)

Cash flows from financing activities:

 

 

 

 

 

Net increase (decrease) in:

 

 

 

 

 

   Deposits

 

5,242

 

 

301,195

   Securities sold under agreements to repurchase

 

(264,730)

 

 

185,308

   FHLB advances, federal funds purchased, and other borrowings

 

775

 

 

(25,904)

Restricted units lapsed

 

697

 

 

436

Dividends paid on preferred stock

 

(4,881)

 

 

(10,396)

Dividends paid on common stock

 

(10,782)

 

 

(7,919)

Net cash (used in) provided by financing activities

$

(273,679)

 

$

442,720

Net change in cash, cash equivalents and restricted cash

 

512,824

 

 

58,547

Cash, cash equivalents and restricted cash at beginning of period

 

450,063

 

 

488,233

Cash, cash equivalents and restricted cash at end of period

$

962,887

 

 $  

546,780

Reconciliation of the Consolidated Statements of Cash Flows to the Consolidated Balance Sheets:

 

 

 

 

 

   Cash and due from banks

$

953,802

 

 $  

537,945

   Money market investments

 

8,035

 

 

5,805

   Restricted cash

 

1,050

 

 

3,030

Total cash, cash equivalents, restricted cash and restricted cash equivalents at end of period

$

962,887

 

$

546,780

Supplemental Cash Flow Disclosure and Schedule of Non-cash Activities:

 

 

 

 

 

Interest paid

$

39,710

 

$

29,523

Income taxes paid

$

36,924

 

$

13,446

Operating lease liabilities paid

$

5,174

 

$

-

Mortgage loans securitized into mortgage-backed securities

$

45,716

 

$

59,050

Transfer from held-to-maturity securities to available-for-sale securities

$

424,740

 

$

-

Transfer from loans to foreclosed real estate and other repossessed assets

$

34,532

 

$

36,848

Reclassification of loans held-for-investment portfolio to held-for-sale portfolio

$

25,933

 

$

5,795

Reclassification of loans held-for-sale portfolio to held-for-investment portfolio

$

49

 

$

1,247

Financed sales of foreclosed real estate

$

1,016

 

$

912

Loans booked under the GNMA buy-back option

$

11,403

 

$

13,325

Initial recognition of operating lease right-of-use assets

$

21,930

 

$

-

Initial recognition of operating lease liabilities

$

23,689

 

$

-

See notes to unaudited consolidated financial statements

8


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 ORGANIZATION, CONSOLIDATION AND BASIS OF PRESENTATION SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

OFG Bancorp (“Oriental”)Oriental is a publicly-owned financial holding company incorporated under the laws of the Commonwealth of Puerto Rico. Oriental operates through various subsidiaries including, a commercial bank, Oriental Bank (the “Bank”), a securities broker-dealer, Oriental Financial Services Corp.LLC (“Oriental Financial Services”), an insurance agency, Oriental Insurance, LLC.LLC (“Oriental Insurance”), and a retirement plan administrator, Oriental Pension Consultants, Inc. (“OPC”), and two operating subsidiaries of the Bank, OFG USAVentures LLC ("(“OFG USA") and Oriental International Bank Inc. (“OIB”Ventures”). Oriental also has a special purpose entity, Oriental Financial (PR) Statutory Trust II (the “Statutory Trust II”) through which it issued trust preferred securities. Through theseits operating subsidiaries and their respective divisions, Oriental provides a wide range of banking and financial services such as commercial, consumer and mortgage lending, leasing, auto loans, financial planning, insurance sales, money management and investment banking and brokerage services, as well as corporate and individual trust services.

On April 30, 2010, the Bank acquired certain assets and assumed certain deposits and other liabilities of Eurobank, a Puerto Rico commercial bank, in an FDIC-assisted acquisition. On February 6, 2017, the Bank and the FDIC agreed to terminate the shared-loss agreements related to the Eurobank Acquisition. On December 18, 2012, Oriental acquired a group of Puerto Rico-based entities that included Banco Bilbao Vizcaya Argentaria Puerto Rico (“BBVAPR”), a Puerto Rico commercial bank, as well as a securities broker-dealer and an insurance agency, which is referred to herein as the “BBVAPR Acquisition.” On December 31, 2019, Oriental purchased from the BNS all outstanding common stock of Scotiabank de Puerto Rico (“SBPR”). Immediately following the closing of the Scotiabank Acquisition, Oriental merged SBPR with and into Oriental Bank, with Oriental Bank continuing as the surviving entity. As part of this transaction, Oriental Bank also acquired the U.S. Virgin Islands banking operations of BNS through an acquisition of certain assets and an assumption of certain liabilities, and certain loans and assumed certain liabilities from BNS’s Puerto Rico branch. This transaction is referred to as the “Scotiabank PR & USVI Acquisition.” These acquired businesses have been integrated for financial reporting purposes.

During March 2020, a global pandemic was declared by the World Health Organization related to the rapidly growing outbreak of a novel strain of Coronavirus (Covid-19). The pandemic has significantly impacted economic conditions in P.R. and the U.S., creating significant uncertainties. After recent disruptions in economic conditions caused by Covid-19, Oriental offered several deferral programs for the payment of principal and interest for all of its loan portfolios for customers whose payments were not over 89 days past due at March 12, 2020. Refer to footnotes for further disclosure associated to this event.

Basis of Presentation

The accompanying unaudited consolidated financial statements of Oriental have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and in accordance with guidance provided by the Securities and Exchange Commission. Accordingly, these consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

In the opinion of management, the accompanying unaudited consolidated financial statements reflect all adjustments considered necessary for a fair presentation of the financial position, results of operations and cash flows of Oriental on a consolidated basis, and all such adjustments are of a normal recurring nature. The consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019. Operating results for the quarter and six months ended June 30, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020. The Company evaluated subsequent events through the filing date of its quarterly report on Form 10-Q with the SEC and has recorded or disclosed those material events or transactions as described within the accompanying consolidated financial statements and notes.

Significant Accounting Policies

Oriental’s existing business.significant accounting and reporting policies can be found in Note 1 of the Company’s annual financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019.

12


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

New Accounting Updates Adopted in 20192020

Leases.Accounting for Financial Instruments -- Credit Losses

On January 1, 2020, Oriental adopted ASU 2016-13 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (CECL) methodology. The CECL methodology utilizes a lifetime “expected credit loss” measurement objective for the recognition of credit losses for loans, held-to-maturity debt securities, receivables and other financial assets measured at amortized cost at the time the financial asset is originated or acquired. The allowance for credit losses is adjusted each period for changes in expected lifetime credit losses. The CECL methodology represents a significant change from prior U.S. GAAP and replaced the prior multiple existing impairment methods, which generally required that a loss be incurred before it was recognized. The CECL standard also requires credit losses related to AFS debt securities to be recorded through an allowance for credit losses. Our adoption of this standard on January 1, 2020 did not have an impact on our portfolio of AFS debt securities.

We adopted CECL using the modified retrospective method for all financial assets measured at amortized cost and off-balance-sheet credit exposures. Upon adoption, we recognized an after-tax cumulative effect reduction to retained earnings totaling $25.5 million, as detailed in the table below. Operating results for periods after January 1, 2020 are presented in accordance with ASC 326 while prior period amounts continue to be reported in accordance with previously applicable standards and the accounting policies described in our 2019 Form 10-K.

13


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table details the impact of the adoption of CECL on the assets, liabilities and retained earnings as of January 1, 2020.

 

January 1, 2020

 

Pre-Adoption

 

Impact of adoption

 

Post-Adoption

 

Cumulative Effect on Retained Earnings

 

(In thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale

$

1,074,169

 

$

-

 

$

1,074,169

 

$

-

Deferred tax asset

 

176,740

 

 

13,874

 

 

190,614

 

 

13,874

Loans

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

2,222,085

 

 

42,143

 

 

2,264,228

 

 

-

Mortgage

 

2,508,821

 

 

7,830

 

 

2,516,651

 

 

-

Consumer

 

504,507

 

 

181

 

 

504,688

 

 

-

Auto

 

1,522,973

 

 

368

 

 

1,523,341

 

 

-

 

 

6,758,386

 

 

50,522

 

 

6,808,908

 

 

-

Allowance for credit losses on loans

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

(34,886)

 

 

(45,705)

 

 

(80,591)

 

 

(3,562)

Mortgage

 

(30,382)

 

 

(18,810)

 

 

(49,192)

 

 

(10,980)

Consumer

 

(18,446)

 

 

(8,599)

 

 

(27,045)

 

 

(8,418)

Auto

 

(32,825)

 

 

(16,606)

 

 

(49,431)

 

 

(16,238)

 

 

(116,539)

 

 

(89,720)

 

 

(206,259)

 

 

(39,198)

Net loans

 

6,641,847

 

 

(39,198)

 

 

6,602,649

 

 

(39,198)

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on off-balance sheet credit exposures

 

3,688

 

 

170

 

 

3,858

 

 

170

 

$

7,889,068

 

$

(25,494)

 

$

7,863,574

 

$

(25,494)

In February 2016,connection with the FASB issued ASU No. 2016-02 (Topic 842),adoption of CECL, we revised certain accounting policies and implemented certain accounting policy elections. The revised accounting policies are described below.

Investment securities: Securities are classified as held to maturity and carried at amortized cost when management has the FASB issued ASU No. 2016-02, underpositive intent and ability to hold them until maturity. Oriental had no securities classified as held to maturity on June 30, 2020 or December 31, 2019. Securities to be held for indefinite periods of time are classified as available for sale and carried at fair value, with the new guidance, lesseesunrealized holding gains and losses (those for which no allowance for credit losses are recorded) reported as a component of other comprehensive income, net of tax. Securities held for resale in anticipation of short-term market movements are classified as trading and are carried at fair value, with changes in unrealized holding gains and losses included in income. Management determines the appropriate classification of securities at the time of purchase. Securities with limited marketability, such as stock in the Federal Reserve Bank and the Federal Home Loan Bank, are carried at cost.

Premiums and discounts are amortized to interest income over the life of the related securities using the interest method. Net realized gains or losses on sales of investment securities and unrealized gains and losses valuation adjustments considered other than temporary, if any, on securities classified as either available-for-sale or held-to-maturity are reported separately in the statements of operations. The cost of securities sold is determined by the specific identification method.

14


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Allowance for credit losses – available-for-sale securities: For available-for-sale investment securities in an unrealized loss position, Oriental first assesses whether it intends to sell, or it is more likely than not that it will be required to recognizesell the following for all leases (withsecurity before recovery of its amortized cost basis. If either of the exceptioncriteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For investment securities available-for-sale that do not meet the aforementioned criteria, Oriental evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of short-term leases): 1)the security by a lease liability, which israting agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of security. If the present value of cash flows expected to be collected is less than amortized cost basis, a lessee’s obligation to make lease payments,credit loss exists and 2) a right-of-use asset, whichan allowance for credit losses is an asset that represents the lessee’s right to use, or control the use of, a specified assetrecorded for the lease term. Lessorcredit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income.

All securities held by Oriental are issued by U.S. government entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses.

Management has made the accounting policy election to exclude accrued interest receivable on available-for-sale securities from the estimate of credit losses. Accrued interest receivable on available-for-sale debt securities totaled $2.2 million and $4.1 million on June 30, 2020 and December 31, 2019, respectively, reported in accrued interest receivable on the consolidated statement of financial condition.

Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, deferred loan fees and costs. Management has made the accounting policy election to exclude accrued interest receivable on loans from the estimate of credit losses. Accrued interest receivable totaled $80.3 million and $32.7 million on June 30, 2020 and December 31, 2019, respectively, reported in accrued interest receivable on the consolidated statement of financial condition. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income through the life of the loan.

Loans held for investment that were not purchased with credit deterioration are referred to as Non-PCD loans and loans that were purchased with credit deterioration are referred to as PCD loans.

Oriental discontinues accrual of interest after payments become more than 90 days past due or earlier if Oriental does not expect the full collection of principal or interest, except for residential mortgage loans insured or guaranteed under applicable FHA and VA programs that are not placed in non-accrual status until they become 12 months or more past due, as they are insured loans. At that time, any accrued income is reversed. The delinquency status is based upon the new guidance remains largely unchangedcontractual terms of the loans. Loans for which the recognition of interest income has been discontinued are designated as itnon-accruing. Collections are accounted for on the cash method thereafter, until qualifying to return to accrual status. Such loans are not reinstated to accrual status until interest is substantially equivalentreceived on a current basis and other factors indicative of doubtful collection cease to existing guidanceexist. The determination as to the ultimate collectability of the loan’s balance may involve management’s judgment in the evaluation of the borrower’s financial condition and prospects for sales-type leases, direct financing leases,repayment. Interest income is based on contractual yield on the Non-PCD loans.

Purchased Credit Deteriorated (PCD) Loans: Oriental has purchased loans, some of which have experienced more than insignificant credit deterioration since origination. Oriental considered the following factors as indicators that an acquired loan had evidence of deterioration in credit quality: loans that were 90 days or more past due; loans that had an internal loan grade of substandard or worse - substandard loans have a well-defined weakness that jeopardizes collection of the loan; loans that were classified as nonaccrual by the acquired bank at the time of acquisition; and operating leases. Leveraged leases haveloans that had been eliminated, although lessors canpreviously modified in a troubled debt restructuring. As such, our PCD loans are recorded at the purchase price plus the allowance for credit losses expected at the time of acquisition or implementation of the standard. An allowance for credit losses is determined using an undiscounted cashflow methodology.

15


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Upon adoption of CECL, Oriental elected to maintain pools of loans that were previously accounted for under ASC 310-30 and will continue to account for existing leveraged leases usingthese pools as a unit of account. As such, for these loans the current accounting guidance. Other limited changes weredetermination of nonaccrual or accrual status is made at the pool level, not the individual loan level. Upon adoption of CECL, the allowance for credit losses was determined for each pool and added to align lessor accounting with the lessee accounting modelpool’s carrying amount to establish a new amortized cost basis. The difference between the unpaid principal balance of the pool and the new revenue recognition standard. All entitiesamortized cost basis is the non-credit premium or discount which will classify leases to determine how to recognize lease-related revenuebe amortized interest income over the remaining life of the pool. On a quarterly basis, management will monitor the composition and expense. Quantitative and qualitative disclosures are required by lessees and lessors to meetbehavior of the objective of enabling users of financial statementspools to assess the ability for cash flow estimation and timing. If based on the analysis performed, the pool is classified as non-accrual the accretion/amortization of the non-credit (discount) premium will cease. Changes to the allowance for credit losses after adoption are recorded through the provision expense.

Allowance for Credit Losses (“ACL”) – Loans: The allowance for credit losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount timing,expected to be collected on the loans. Determining the amount of the ACL is complex and uncertaintyrequires extensive judgment by management about matters that are inherently uncertain. Re-evaluation of the ACL estimate in future periods in light of changes in composition and characteristics of the loan portfolio, changes in the reasonable and supportable forecast and other factors then prevailing may result in material changes in the amount of the ACL and credit loss expense in those future periods. Loans are charged off against the allowance when management believes the uncollectability of a loan balance is confirmed.

Our methodology for estimating lifetime expected credit losses for our loan portfolios include the following key components:

Expected credit losses are estimated on a collective basis for groups of loans that share similar risk characteristics. Factors that may be considered in aggregating loans for this purpose include but are not necessarily limited to, product or collateral type, internal risk rating, credit characteristics such as credit scores or collateral values, and historical or expected credit loss patterns.

Credit losses for loans that do not share similar risk characteristics are estimated on an individual basis. Individual evaluations are typically performed for nonaccrual loans and modified loans classified as troubled debt restructurings. The lifetime losses for individually measured loans are estimated based on one of several methods, including the estimated fair value of the underlying collateral, observable market value of similar debt or the present value of expected cash flows.

ACL reserves are estimated over the contractual term of the financial asset, which is generally adjusted for expected prepayments, expected extensions are generally not considered unless the option to extend the loan cannot be canceled unilaterally by Oriental, modifications are also not considered, unless Oriental has a reasonable expectation that it will execute a troubled debt restructuring (TDR), for unconditionally cancelable accounts such as credit cards, reserves are based on the expected life of the balance as of the evaluation date (assuming no further charges) and do not include any undrawn commitments that are unconditionally cancelable.

Discounted cash flow (DCF) method to measure credit losses on most of our Non- PCD portfolios and undiscounted cash flow (UDCF) method for PCD portfolios.

For the ACL, Oriental had to make assumptions regarding the likelihood and severity of credit loss events and their impact on expected cash flows, arisingwhich drive the probability of default (PD), loss given default (LGD) and exposure at default (EAD) models.

An economic forecast period based on the relation of losses with key economic variables for each portfolio segment; Oriental has elected a 2-year reasonable and supportable forecast period, with mean straight-line reversion occurring within the credit loss models based on the economic inputs. The length of the reasonable and supportable forecast is evaluated at each reporting period and adjusted if deemed necessary.

Inclusion of qualitative adjustments to consider factors that have not been accounted for. For example, factors that Oriental considers include changes in lending policies and procedures, business conditions, the nature and size of the portfolio, portfolio concentrations, the volume and severity of past due loans and nonaccrual loans, the effect of external factors such as competition, and legal and regulatory requirements, among others.

The estimate of credit losses includes expected recoveries of amounts previously charged off (i.e., negative allowance). If a loan has been charged off, the expected cash flows on the loan are not limited by the current amortized cost balance. Instead, expected cash flows can be assumed up to the unpaid principal balance immediately prior to the charge-off.

The ACL excludes accrued interest since all our products are subject to a non-accrual and timely write-off policy.

16


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

In our loss forecasting framework, Oriental incorporates forward-looking information through the use of macroeconomic scenarios applied over the forecasted life of the assets. These macroeconomic scenarios include variables that have historically been key drivers of increases and decreases in credit losses. These variables include, but are not limited to, unemployment rates, real estate prices, gross domestic product levels, business and personal bankruptcies. As any one economic outlook is inherently uncertain, Oriental leverages multiple scenarios. The scenarios that are chosen each quarter and the amount of weighting given to each scenario depend on a variety of factors including recent economic events, leading economic indicators, views of internal as well as third-party economists and industry trends.

The ACL for troubled debt restructurings (TDR) is measured based on the present value of projected future lifetime principal and interest cash flows discounted at the loan’s effective interest rate, or in cases where foreclosure is probable or the loan is collateral dependent, at the loan’s collateral value or its observable market price, if available. For purposes of computing the specific loss component of the allowance, larger impaired loans are evaluated individually, and smaller impaired loans are evaluated as a pool.

Oriental has identified the following portfolio segments, commercial loans, mortgage loans, consumer loans, and auto loans and leases, and measures the allowance for credit losses using the methods described below for each.

Commercial Loans – The segmentation of commercial loans was established by business line, collateral type, and size, delinquency or risk rating/classification to assess the loans based on common risk characteristics. The segmentation aligns with Oriental’s current credit policies, and procedures for these portfolios. The estimate of lifetime expected credit losses on commercial loans is forecasted using models that estimate credit losses over the loan’s contractual life at an individual loan level. The models use the contractual terms to forecast future principal cash flows while also considering expected prepayments, considering that all our lines of credit are unconditionally cancellable. The loss forecasting model determines the probabilities of transition to different credit risk ratings or default at each point over the life of the asset based on the borrower’s current credit risk rating and business segment. Assumptions of expected loss are conditioned to the economic outlook and the model considers key economic variables such as unemployment rate, gross domestic product (U.S. projections), gross state product (P.R. projections), business bankruptcies and retail sales.

Loans that do not share risk characteristics are evaluated on an individual basis. Individual evaluations are typically performed for nonaccrual loans and modified loans classified as troubled debt restructurings. Loans evaluated individually are not included in the collective evaluation. When management determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate, as Oriental elected the collateral-dependent practical expedient. For loans evaluated individually that are not collateral dependent, a discounted cash flow method is used to determine the allowance for credit losses.

Commercial loans are placed on non-accrual status when they become 90 days or more past due and are written down, if necessary, based on the specific evaluation of the underlying collateral, if any.

Mortgage Loans – This segment includes traditional mortgages, non-traditional mortgages, mortgages in the loss mitigation program, residential performing TDRs and residential non-performing TDRs. Since these are large groups of smaller balance homogeneous loans, these are collectively evaluated. To estimate the lifetime expected credit losses for mortgage loans, Oriental estimates the number of loans that will default over the life of the existing portfolio, after factoring in estimated prepayments, using quantitative modeling methodologies. The most significant attribute in estimating Oriental’s lifetime expected credit losses is the vintage. The estimates are based on Oriental’s historical experience with the loan portfolio, adjusted to reflect the economic outlook. The outlook on the unemployment rate and gross state product (P.R. projections) are key factors that impact the frequency and severity of loss estimates. Oriental expects to collect the amortized cost basis of government insured residential loans due to the nature of the government guarantee, so the quantitative ACL is zero for these loans.

Mortgage loans are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the collateral underlying the loan, except for FHA and VA insured mortgage loans which are placed in non-accrual when they become 12 months or more past due. For loans that are more than 180 days past due, with the exception of Oriental’s fully insured portfolio, the outstanding balance of loans that is in excess of the estimated property value after adjusting for costs to sell is charged off. If the estimated property value decreases in periods subsequent to the initial charge-off, Oriental will record additional charge-offs.

17


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Consumer Loans – This portfolio consists of smaller retail loans such as unsecured personal loans, unsecured personal lines of credit, retail credit cards and overdrafts. Since these are large groups of smaller balance homogeneous loans, these are collectively evaluated. To estimate the lifetime expected credit losses for consumer loans, Oriental estimates the number of loans that will default over the life of the existing portfolio, using quantitative modeling methodologies. The estimates are based on the Oriental’s historical experience with the loan portfolios, adjusted to reflect the economic outlook. The outlook on the GDP and unemployment rate are key factors that impact the frequency and severity of loss estimates. Credit cards are revolving lines of credit without a defined maturity date. Oriental elected to apply the remaining life methodology for the credit cards and revolving line segments. The remaining life methodology takes a calculated loss rate and applies it to a pool of loans on a periodic basis, based on the remaining life expectation of that pool. Future draws on the credit card lines are excluded from the estimated lifetime expected credit losses as they are unconditionally cancellable.

Consumer loans are placed on non-accrual status when they become 90 days past due and written-off when payments are delinquent 120 days in personal loans and 180 days in credit cards and personal lines of credit.

Auto Loans and Leases - This portfolio consists of auto loans and leases. Since these are large groups of smaller balance homogeneous loans, these are collectively evaluated. To estimate the lifetime expected credit losses for auto loans and leases, Oriental estimates the number of loans that will default over the life of the existing portfolio, after factoring in estimated prepayments, using quantitative modeling methodologies. The intentionmost significant attribute in estimating Oriental’s lifetime expected credit losses is the FICO score. The estimates are based on Oriental’s historical experience with the loan portfolio, adjusted to require enough informationreflect the economic outlook. The outlook on the GDP and personal bankruptcies are key factors that impact the frequency and severity of loss estimates.

Auto loans and leases are placed on non-accrual status when they become 90 days past due, partially written-off to supplementcollateral value when payments are delinquent 120 days, and fully written-off when payments are delinquent 180 days.

Off-Balance Sheet Credit Exposures

In the amountsordinary course of business, Oriental enters into off-balance sheet instruments consisting of commitments to extend credit. Such financial instruments are recorded in the financial statements so that users can understand more aboutwhen these are funded, or related fees are incurred or received. Oriental periodically evaluates the credit risks inherent in these commitments and establishes accruals for such risks if and when these are deemed necessary.

Allowance for Credit Losses on Off-Balance Sheet Credit Exposures: Oriental also estimates the lifetime expected credit losses related to unfunded lending commitments such as letters of credit, financial guarantees, unfunded banker’s acceptances and binding loan commitments. Reserves are estimated for the unfunded exposure using the same factors as the funded exposure and are reported as reserves for unfunded lending commitments.

Other Financial Assets with Zero Expected Credit Losses

For certain financial assets, zero expected credit losses will be recognized where the expectation of nonpayment of the amortized cost basis is zero, based on there being no history of loss and the nature of an entity’s leasing activities. All entitiesthe receivables.

18


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Troubled Debt Restructurings

Oriental has implemented various consumer and commercial loan modification programs to provide its borrowers relief from the economic impacts of Covid-19. The majority of Oriental’s Covid-19 related loan modifications have not been considered TDRs as:

they represent short-term or other insignificant modifications, whether under Oriental’s regular loan modification assessments or the Inter Agency Statement guidance; or Oriental has elected to apply the option to suspend the application of accounting guidance for TDRs as provided under section 4013 of the CARES Act. To the extent that certain modifications do not meet any of the above criteria, Oriental accounts for them as TDRs. For loan modifications that include a payment deferral and are required to use a modified retrospective approach for leases that exist ornot TDRs, the borrower’s past due and nonaccrual status will not be impacted during the deferral period. These loans are entered intonot considered past due until after the beginningdeferral period is over and scheduled payments resume. Accrued interest on these Covid-19 modified loans is due when the deferral period ends. The credit quality of these loans will be re-evaluated after the deferral period ends. Nonaccrual loans are generally loans placed on a nonaccrual basis when they become 90 days past due or when there are otherwise serious doubts about the collectability of principal or interest within the existing terms of the earliest comparative period in the financial statements. As Oriental elected the transition option provided in ASU No. 2018-11 (see below), the modified retrospective approach was appliedloan. Oriental's policy is to write-off all accrued interest on January 1, 2019 (as opposed to January 1, 2017). Oriental also elected certain relief options offered in ASU 2016-02 including the package of practical expedients and the option not to recognize right-of-use assets and lease liabilities that arise from short-term leases (i.e., leases with terms of twelve months or less). Oriental also elected the hindsight practical expedient, which allows entities to use hindsightloans when determining lease term and impairment of right-of-use assets. Oriental has several lease agreements, mainly branch locations, whichthey are considered operating leases, and therefore, were not previously recognizedplaced on Oriental’s consolidated statements of financial condition. The new guidance requires these lease agreementsnonaccrual status. Interest income will continue to be recognized over the contractual life of the loan. For more information on Oriental's TDR accounting, see Note 1 – Summary of Significant Accounting Policies to the consolidated statementsConsolidated Financial Statements of financial condition as a right-of-use asset and a corresponding lease liability. The new guidance did not have a material impactOriental’s 2019 Annual Report on the consolidated statements of operations or the consolidated statements of cash flows. See Note 19 Leases for more information.Form 10-K.

Leases - Targeted Improvements. Cloud computing arrangements

In JulyAugust 2018, the FASBFinancial Accounting Standards Board (“FASB”) issued ASU No. 2018-11updated guidance that is intended to provide entities with relief fromreduce potential diversity in practice in accounting for the costs of implementing certain aspects of the new leasing standard, ASU No. 2016-02. Specifically, under the amendments in ASU 2018-11: (1) entities may elect not to recast the comparative periods presented when transitioning to the new leasing standard, and (2) lessors may elect not to separate lease and non-lease components when certain conditions are met. The amendments have the same effective date as ASU 2016-02 (January 1, 2019 for Oriental). Oriental adopted ASU 2018-11 on its required effective date of January 1, 2019 and elected both transition options mentioned above. ASU 2018-11 did not have a material impact on Oriental’s consolidated financial statements.

9


Narrow-Scope Improvements for Lessors. In December 2018, the FASB issued ASU No. 2018-20 which allows lessors to make an accounting policy election of presenting sales taxes and other similar taxes collected from lessees on a net basis, (2) requires a lessor to exclude lessor costs paid directly by a lessee to third parties on the lessor’s behalf and include lessor costscloud computing arrangements (i.e., hosting arrangements) that are paid by the lessor and reimbursed by the lessee in the measurement of variable lease revenue and the associated expense, and (3) clarifies that when lessors allocate variable payments to lease and non-lease components they are required to follow the recognitionservice contracts. The updated guidance in the new leases standard for the lease component and other applicable guidance, such as the new revenue standard, for the non-lease component. Oriental adopted ASU 2018-20 on its required effective date of January 1, 2019 and elected to present sales taxes and other similar taxes collected from lessees on a net basis as described in (1) above. ASU 2018-20 did not have a material impact on Oriental’s consolidated financial statements.

Leases: Codification Improvements. In March 2019, the FASB issued ASU No. 2019-01 which states that for lessors that are not manufacturers or dealers, the fair value of the underlying asset is its cost, less any volume or trade discounts, as long as there isn’t a significant amount of time between acquisition of the asset and lease commencement; (2) clarifies that lessors in the scope of ASC 942 (such as Oriental) must classify principal payments received from sales-type and direct financing leases in investing activities in the statement of cash flows; and (3) clarifies the transition guidance related to certain interim disclosures provided in the year of adoption. To coincide with the adoption of ASU No. 2016-02, Oriental elected to early adopt ASU 2019-01 on January 1, 2019. The adoption of this ASU did not have a material impact on Oriental’s consolidated financial statements.

Targeted Improvements to Accounting for Hedging Activities. In August 2017, the FASB issued ASU No. 2017-12 with the objectives to (1) improve the transparency and understandability of information conveyed to financial statement users about an entity’s risk management activities by better aligning the entity’s financial reporting for hedging relationships with those risk management activities; and (2) reduce the complexity of and simplify the application of hedge accounting by preparers. This guideline allows the entity to elect whether to perform quantitative or qualitative assessments for their hedge accounting transactions. In addition, the guideline provides that “an entity may reclassify a debt security from held-to-maturity (HTM) to available-for-sale (AFS) if the debt security is eligible to be hedged under the last-of-layer method in accordance with paragraph 815-20-25-12A. Any unrealized gain or loss at the date of the transfer shall be recorded in accumulated other comprehensive income in accordance with paragraph 320-10-35-10(c).” Transition elections must be adopted within the timeframe outlined in paragraphs 815-20-65-3(f) to 65-3(g). This includes the transition election available for the transfer of eligible securities from the HTM to the AFS category. ASU No. 2017-12 is effective for interim and annual reporting periods beginning after December 15, 2018. Oriental elected to maintain its current quantitative assessment for the existing hedge accounting transaction. In addition, Oriental elected to reclassify all of the securities in its held-to-maturity portfolio amounting to $424.7 million to its available-for-sale portfolio, as they were debt securities that qualified as eligible to be hedged under the last-of-layer method. The new guidance did not have a material impact on the consolidated statements of operations or the consolidated statement of cash flows.

New Accounting Updates Not Yet Adopted

Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (a consensus of the FASB Emerging Issues Task Force). In August 2018, the FASB issued Accounting Standards Update (“ASU”) 2018-15, which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contractfor these arrangements with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (andand hosting arrangements that include an internal-use software license). Accordingly, ASU 2018-15 requires an entity (customer) in a hosting arrangement thatlicense. The updated guidance is a service contract to follow the guidance in Subtopic 350-40 to determine which implementation costs to capitalize as an asset related to the service contracteffective for interim and which costs to expense. The ASU also requires the entity (customer) to expense the capitalized implementation costs of a hosting arrangement that is a service contract over the term of the hosting arrangement, which includes reasonably certain renewals. This ASU is the final version of Proposed Accounting Standards Update 2018–230—Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract, which has been deleted. This ASU will be applied prospectively for annual and interimreporting periods in fiscal years beginning after December 15, 2019. EarlyThe adoption is permitted. The effects of this standardguidance, effective January 1, 2020, did not have a material impact on ourOriental’s consolidated statement of financial position, results of operations or cash flows are not expected to be material.statements.

Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement. value measurements

In August 2018, the FASB issued ASU 2018-13, which updated guidance as part of its disclosure framework project intended to improve the effectiveness of disclosures in the notes to the financial statements. The updated guidance eliminates, adds and modifies certain disclosure requirements related to fair value measurement.measurements. The amendments in this ASU areupdated guidance is effective for fiscal years,interim and interimannual reporting periods within those fiscal years, beginning after

10


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

December 15, 2019. Implementation on a prospective or retrospective basis varies by specific disclosure requirement.  Early adoption is permitted. The standard also allows for early adoption of any removed or modified disclosures upon issuance of this ASU while delaying adoption ofguidance, effective January 1, 2020, did not have a material impact on the additional disclosures until their effective date.Company’s consolidated financial statements.

Simplifying the Test for Goodwill Impairment.

In January 2017, the FASB issued ASU No. 2017-04, which simplifiesupdated guidance intended to simplify how an entity tests goodwill for impairment by eliminating Step 2 from the measurement of goodwill impairment. Animpairment test. Under the updated guidance, an entity will no longer perform a hypothetical purchase price allocation to measureits goodwill impairment. Instead, impairment will be measured using the difference between the carrying amount andtest by comparing the fair value of a reporting unit with its carrying amount and will recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, with the loss recognized limited to the total amount of goodwill allocated to that reporting unit. This ASU will be applied prospectively for annual and interim periods in fiscal years beginning after December 15, 2019. The effects of this standard on our consolidated statement of financial position, results of operations or cash flows are not expected to be material.

Measurement of Credit Losses on Financial Instruments. In June 2016, the FASB issued ASU No. 2016-13 for the recognition of credit losses on financial instruments. Theupdated guidance introduces a new credit reserving methodology known as the Current Expected Credit Loss (“CECL”) methodology, which differs significantly from the incurred loss approach used today and will alter the estimation process, inputs and assumptions used in estimating the allowance for credit losses (“ACL”). The CECL methodology requires measurement of expected credit losses for the estimated life of the financial instrument, not only based on historical experience and current conditions, but also by including reasonable and supportable forecasts incorporating forward-looking information. At the date of adoption, the change in reserves will be recorded in retained earnings as a cumulative-effect adjustment under the modified retrospective method. CECL eliminates the existing guidance for purchase credit-impaired loans, but requires an allowance for purchased financial assets with more than insignificant deterioration since origination. In addition, it modifies the other-than-temporary impairment model for available-for-sale debt securities to require an allowance for credit impairment instead of a direct write-down, which allows for reversal of credit impairments in future periods based on improvements in credit. ASU No. 2016-13 is effective for fiscal years,interim and interimannual reporting periods beginning after December 15, 2019. Oriental will implement ASU No. 2016-13 on January 1, 2020. We continue to evaluate the impact the new guidance will have on our financial position, results of operations and regulatory risk-based capital. Our current planned approach for estimating lifetime credit losses for our loan portfolio includes the following key components:

·An initial forecast period of one year for all portfolio segments based on historical loss experience, or economic forecast in case of limited historical loss experience;

·An economic forecast period of two years based on the relation of losses with key economic variables for each portfolio segment;

·Segmentation of loans into pools that share common risk characteristics;

·Reversion to the mean period using straight-line method;

·Used the discounted cash flow (DCF) method to measure credit impairment on most of our loan portfolios and estimate lifetime credit losses using the conceptual components described above; and

·A most likely macroeconomic scenario in estimating expected credit losses.

As part of our evaluation of the estimated impacts of CECL, we have run simulations based on our portfolio composition and current expectations of future economic conditions. The results of those preliminary simulations indicate that our total reserves for credit losses related to our originated book, which accounts for 84% of total gross loans, could have a net increase between 16 % and 23 % as compared to the incurred loss model applied as of balance sheet date, mostly driven by the retail loan portfolios. At adoption, we expect to have a cumulative-effect adjustment to retained earnings for this change in the ACL, which would impact our capital. Oriental expects to continue to be well capitalized under the Basel III regulatory framework after the adoption of this standard. The Company will avail itself of the option to phase-in overguidance, effective January 1, 2020, did not have a period of three years the day one effects on regulatory capital from the adoption of CECL. For the acquired book, which represents 16% of total gross loans, we expect its allowance will be enough to cover CECL implementation. Any adjustment will be made through the allowance and loan balances with nomaterial impact in capital. The ultimate effect of CECL on our ACL will depend on the size and composition of our portfolio, the portfolio’s credit quality and economic conditions at the time of adoption, as well as any refinements to our models, methodology and other key assumptions. We are continuing our cross-functional implementation efforts and have substantially completed development of our CECL models. Model validation, user acceptance testing, and parallel runs will continue through the remainder of 2019. In addition, we continue to develop the business processes, policies and controls that satisfy the requirements of the new guidance.Company’s consolidated financial statements.

For available-for-sale debt securities, the new guidance prospectively replaces the other-than-temporary impairment model and requires the recognition of an allowance for reductions in a security’s fair value attributable to declines in credit quality, instead of a direct write-down of the security, when a valuation decline is determined to be other-than-temporary. Our available-for-sale debt securities only consist of U.S. Treasury or U.S. government-sponsored agencies securities; therefore, we do not currently expect the impact of the new guidance on available-for-sale securities to be material at adoption.

11


NOTE 2 SIGNIFICANT EVENTSBUSINESS COMBINATIONS

On June 26,December 31, 2019, OFG Bancorp (the “Company”) and Oriental Bank, a wholly-owned subsidiary ofpurchased from the Company (“Oriental Bank”), entered into (i) a definitive Stock Purchase Agreement (the “Stock Purchase Agreement”) with The Bank of Nova Scotia (“BNS”), (ii) a definitive Sale and Purchase Agreement (USVI) (the “USVI Purchase Agreement”) with BNS and (iii) a definitive Sale and Purchase Agreement (PR) (the “PR Purchase Agreement” and, together with the Stock Purchase Agreement and the USVI Purchase Agreement, the “Purchase Agreements”) with BNS.

The transactions contemplated by the Purchase Agreements (the “Scotiabank Transaction”), which are expected to close before year end of 2019, are subject to receipt of the requisite regulatory approvals, as well as the satisfaction of other customary closing conditions.

The Stock Purchase Agreement

On the terms and subject to the conditions set forth in the Stock Purchase Agreement, Oriental Bank will acquire (i) all of the issued and outstanding shares of common stock par value $10.00 per share, of Scotiabank de Puerto Rico a bank chartered under the lawsfor an aggregate purchase price of Puerto Rico (“SBPR”), and (ii) all of the issued and outstanding shares of second preferred non-cumulative redeemable stock, par value $10.00 per share, of SBPR (the “Preferred Stock”) (excluding any shares of Preferred Stock redeemed by SBPR prior$550.0 million, subject to the SBPR Closing (as defined below) ((i) and (ii), the “Stock Purchase”). In addition, the Stock Purchase Agreement contemplates that, immediatelysettlement amounts as described herein. Immediately following the consummation of the Stock Purchase, SBPR will mergeclosing, Oriental merged Scotiabank de Puerto Rico with and into Oriental Bank, with Oriental Bank continuing as the surviving bank (the “Bank Merger”).

The consideration payable byentity. As part of this transaction, Oriental Bank to BNS at the closing of the Stock Purchase (the “SBPR Closing” and the date on which the SBPR Closing occurs, the “Closing Date”) will be $550,000,000 in cash minus the amount of any Pre-Closing Secondary Dividend (as defined below) actually paid to BNS after the execution of the Stock Purchase Agreement but on or prior to the Closing Date. In addition, the Stock Purchase Agreement contemplates that, prior to the SBPR Closing, SBPR will pay BNS (a) one or more dividends in an aggregate amount equal to $200,000,000 (subject to certain adjustments set forth in the schedules to the Stock Purchase Agreement) (the “Pre-Closing Primary Dividend”) and (b) secondarily to the Pre-Closing Primary Dividend, one or more additional dividends in an aggregate amount not to exceed $125,000,000 (the “Pre-Closing Secondary Dividend”).

The obligations of Oriental Bank and BNS to consummate the Stock Purchase are subject to the satisfaction or waiver of certain customary closing conditions, including (a) the receipt of the requisite regulatory approvals, including the requisite regulatory approvals of the Puerto Rico Office of the Commissioner of Financial Institutions, the Federal Deposit Insurance Corporation and the Board of Governors of the Federal Reserve System (and, in the case of Oriental Bank’s obligations to consummate the Stock Purchase, without the imposition of a Burdensome Condition (as defined below)), (b) the accuracy of the other party’s representations and warranties, subject to certain timing and materiality standards, (c) compliance in all material respects by the other party with its pre-closing covenants and agreements contained in the Stock Purchase Agreement and (d) the absence of any injunction or order prohibiting the consummation of the Stock Purchase, the Bank Merger or the other transactions contemplated by the Stock Purchase Agreement. The obligations of BNS to consummate the Stock Purchase are also subject to receiving the requisite regulatory approval for the payment of the Pre-Closing Primary Dividend. The Stock Purchase is not conditioned on the consummation of the transactions contemplated by the USVI Purchase Agreement or the PR Purchase Agreement.

Under the Stock Purchase Agreement, Oriental Bank and BNS agreed to use reasonable best efforts to obtain the requisite regulatory approvals. In addition, the Company and Oriental Bank agreed to take all actions necessary (including Remedial Actions and Capital Actions (each as defined in the Stock Purchase Agreement)) to obtain the applicable requisite regulatory approvals and consummate the Scotiabank Transaction as promptly as practicable, subject to an exception that provides that neither the Company nor Oriental Bank is required to take, or agree to take, any action that would constitute a Burdensome Condition. Under the Stock Purchase Agreement, the term “Remedial Action” is defined to include, among other things, divestitures, licenses or other dispositions of, or the holding separate of, deposits, loans, branches or operations of SBPR, the Company, Oriental Bank or their affiliates, and the term “Capital Acton” is defined to include, among other things, capital level and capital ratio maintenance commitments, capital plan creation and capital raising transactions. The Stock Purchase Agreement defines “Burdensome Condition” as any action, restriction or condition that would reasonably be expected to be materially burdensome to the Company, Oriental Bank and their affiliates, taken as a whole, following the consummation of the Stock Purchase, the Bank Merger or the transactions contemplated by the USVI Purchase Agreement or the PR Purchase Agreement. However, the Stock Purchase Agreement provides that a Capital Action will not constitute or be considered in determining whether any required action constitutes, a Burdensome Condition.

12


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The Stock Purchase Agreement provides that, for three years after the Closing Date, BNS will not operate an FDIC-insured depository institution in Puerto Rico, offer retail banking or retail consumer finance products or services in Puerto Rico (excluding certain wealth management services) or accept deposits insured by the FDIC in Puerto Rico, in each case, subject to certain exceptions set forth in the Stock Purchase Agreement. In addition, from the date of the Stock Purchase Agreement and continuing for two years following the Closing Date, BNS agreed to certain restrictions on soliciting and hiring SBPR employees and soliciting SBPR customers, and Oriental Bank agreed to certain restrictions on soliciting and hiring certain BNS employees and soliciting certain BNS customers, in each case, subject to certain exceptions set forth in the Stock Purchase Agreement.

The Stock Purchase Agreement contains certain customary representations and warranties made by each party, which are qualified by confidential disclosures provided to each party by the other party in connection with the Stock Purchase Agreement. Each of Oriental Bank and BNS has agreed to various customary covenants, including, in the case of BNS, covenants regarding the conduct of SBPR’s business prior to the SBPR Closing. The Stock Purchase Agreement provides for post-Closing indemnification obligations with respect to breaches of the representations, warranties and covenants of each party in the Purchase Agreements, as well as indemnification obligations with respect to certain other matters. Each party’s indemnification obligations with respect to breaches of its representations and warranties generally are subject to a de minimis “per loss” requirement of $100,000, a deductible basket equal to 1% of the aggregate purchase price under the Purchase Agreements and a cap equal to 10% of the aggregate purchase price under the Purchase Agreements, except for breaches of certain fundamental representations and warranties. Following the SBPR Closing, during any period in which the USVI Transaction (as defined below) or the PR Transaction (as defined below) has not been consummated, the indemnification deductible basket will be reduced by 1% of the purchase price under the USVI Purchase Agreement and 1% of the purchase price under the PR Purchase Agreement, as applicable, and the indemnification cap will be reduced by 10% of the purchase price under the USVI Purchase Agreement and 10% of the purchase price under the PR Purchase Agreement, as applicable.

Each party has the right to terminate the Stock Purchase Agreement under certain circumstances, including if the Stock Purchase has not occurred on or prior to March 26, 2020, subject to an extension by either party until June 26, 2020 if the requisite regulatory approvals have not been obtained. Upon the termination of the Stock Purchase Agreement as a result of the failure to obtain the requisite regulatory approvals as of the outside date referenced above (as extended), Oriental Bank will be required to reimburse BNS for its reasonable and documented out-of-pocket transaction expenses. The Stock Purchase Agreement also provides that the aggregate amount of reimbursable expenses under the Stock Purchase Agreement, the USVI Purchase Agreement and the PR Purchase Agreement will not exceed $2,000,000.

USVI Purchase Agreement

On the terms and subject to the conditions set forth in the USVI Purchase Agreement, at the closing of the transactions contemplated by the USVI Purchase Agreement (the “USVI Closing” and the date on which the USVI Closing occurs the “USVI Closing Date”), Oriental Bank will acquireacquired the U.S. Virgin Islands (the “USVIs”) banking operations of BNS through an acquisition of certain assets (including loans, ATMs and physical branch locations) and an assumption of certain liabilities (including deposits) (the “USVI Transaction”). The consideration payable in the USVI Transaction will be equal to the difference between (a) the sum of (i) cash on hand at the purchased branches and cash located in the purchased ATMs, (ii) thefor their net book value plus a $10.0 million premium on deposits which were settled as part of the purchased assets (which, infinal consideration from the case of the purchased loans, will be equal to the gross book value of the purchased loans minus $6,700,000 (or, if greater, the actual amount of reserves associated with the purchase loans as of the close of business on the day immediately preceding the USVI Closing Date)), (iii) a $10,000,000 deposit premium and (iv) the fair market value of Other Assets (as defined in the USVI Purchase Agreement) that Oriental Bank elects to include as a purchased asset and (b) the net book value of the assumed liabilities, in each case, as of the close of business on the day immediately preceding the USVI Closing Date. If the foregoing calculation produces a positive number, that amount will be payable by Oriental Bank to BNS at the USVI Closing and if the foregoing calculation produces a negative number, the absolute value of that amount will be payable by BNS to Oriental Bank at the USVI Closing.

The obligations of Oriental Bank and BNS to consummate the USVI Transaction are subject to the satisfaction or waiver of certain customary closing conditions, including (a) the receipt of the requisite regulatory approvals, including the requisite regulatory approvals of the Puerto Rico Office of the Commissioner of Financial Institutions, the Federal Deposit Insurance Corporation, the Virgin Islands Banking Board and the Lieutenant Governor of the Virgin Islands, Division of Banking, Insurance and Financial Regulation (and, in the case of Oriental Bank’s obligations to consummate the USVI Transaction, without the imposition of a Burdensome Condition), (b) the accuracy of the other party’s representations and warranties, subject to certain timing and materiality standards, (c) compliance in all material respects by the other party with its pre-closing covenants and agreements contained in the USVI Purchase Agreement and (d) the absence of any injunction or order prohibiting the consummation of the transactions

13


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

contemplated by the USVI Purchase Agreement. The consummation of the USVI Transaction is also subject to the consummation of the Stock Purchase either substantially contemporaneously with or prior to the USVI Closing.

The covenants and agreements in the Stock Purchase Agreement that address the obligations of the parties to obtain the requisite regulatory approvals, including those provisions addressing Remedial Actions, Capital Actions and Burdensome Conditions, also apply under the USVI Purchase Agreement with respect to the requisite regulatory approvals for the USVI Transactions.

The USVI Purchase Agreement provides that, for three years after the USVI Closing Date, BNS will not (a) open or operate a branch, subsidiary or depository institution that accepts deposits in the USVIs or (b) offer retail banking or retail consumer finance products or services in the USVIs (excluding certain wealth management services), in each case, subject to certain exceptions set forth in the USVI Purchase Agreement.acquisition. In addition, from the date of the USVI Purchase Agreement and continuing for two years following the USVI Closing Date, BNS agreed to certain restrictions on soliciting and hiring USVI branch employees and soliciting USVI branch customers, in each case, subject to certain exceptions set forth in the USVI Purchase Agreement.

The USVI Purchase Agreement contains certain customary representations and warranties made by each party, which are qualified by confidential disclosures provided to each party by the other party in connection with the USVI Purchase Agreement. Each of Oriental Bank and BNS has agreed to various customary covenants, including, in the case of BNS, covenants regarding the conduct of the USVI branch business prior to the USVI Closing.

Each party has the right to terminate the USVI Purchase Agreement under certain circumstances, including if (i) the Stock Purchase Agreement has been terminated or (ii) the USVI Transactions have not occurred on or prior to March 26, 2020, subject to an extension by either party until June 26, 2020 if the requisite regulatory approvals have not been obtained. If the Stock Purchase has not been consummated and the USVI Purchase Agreement is terminated as a result of the failure to obtain the requisite regulatory approvals as of the outside date referenced above (as extended), Oriental Bank will be required to reimburse BNS for its reasonable and documented out-of-pocket transaction expenses. The USVI Purchase Agreement also provides that the aggregate amount of reimbursable expenses under the Stock Purchase Agreement, the USVI Purchase Agreement and the PR Purchase Agreement will not exceed $2,000,000.

PR Purchase Agreement

On the terms and subject to the conditions set forth in the PR Purchase Agreement, at the closing of the transactions contemplated by the PR Purchase Agreement (the “PR Closing” and the date on which the PR Closing occurs, the “PR Closing Date”), Oriental Bank will acquireacquired certain loans and other assets, and assumeassumed certain deposits and other liabilities, from BNS’s Puerto Rico branch (the “PR Transaction”). The consideration payable in the PR Transaction will be equal to the difference between (a) thefor their net book value which were settled as part of the purchasedfinal consideration from the acquisition.

19


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The assets (which,acquired and liabilities assumed as of December 31, 2019 were presented at their fair value. In many cases, the determination of these fair values required management to make estimates about discount rates, expected cash flows, market conditions and other future events that are highly subjective in nature and subject to change. The fair values initially assigned to the assets acquired and liabilities assumed were preliminary and subject to refinement for up to one year after the closing date of the acquisition as new information relative to closing date fair values became available. During the six-month period ended June 30, 2020, the Company recorded remeasurement adjustments to the preliminary estimated fair values of certain accrued interest receivable that have not been received and accounts receivables to reflect new information obtained during the measurement period (as defined by ASC Topic 805), about facts and circumstances that existed as of the acquisition date that, if known, would have affected the acquisition-date fair value measurements. As detailed in the casetable below, the adjustment occurred in accrued interest receivable, deferred tax asset, and other assets acquired. The adjustment resulted from the fair value determination of certain accrued interest receivable of loans accounted for under ASC 310-30 and from the receipt of funds from BNS for certain intercompany transactions.

 

December 31, 2019

 

Measurement

 

Fair Value

 

 

 

 

Fair Value

 

 

 

 

Period

 

as

 

Book Value

 

Adjustments, net

 

Fair Value

 

Adjustments

 

Remeasured

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

492,512

 

$

-

 

$

492,512

 

$

-

 

$

492,512

Investments

 

576,319

 

 

(102)

 

 

576,217

 

 

-

 

 

576,217

Loans

 

2,237,337

 

 

(21,134)

 

 

2,216,203

 

 

-

 

 

2,216,203

Accrued interest receivable

 

7,722

 

 

(2,952)

 

 

4,770

 

 

5,540

 

 

10,310

Foreclosed real estate

 

8,636

 

 

(352)

 

 

8,284

 

 

-

 

 

8,284

Deferred tax asset, net

 

37,606

 

 

22,335

 

 

59,941

 

 

(2,078)

 

 

57,863

Premises and equipment

 

10,866

 

 

(1,068)

 

 

9,798

 

 

-

 

 

9,798

Servicing asset

 

40,258

 

 

206

 

 

40,464

 

 

-

 

 

40,464

Core deposit intangible

 

-

 

 

41,507

 

 

41,507

 

 

-

 

 

41,507

Customer relationship intangible

 

-

 

 

12,693

 

 

12,693

 

 

-

 

 

12,693

Other intangible

 

-

 

 

567

 

 

567

 

 

-

 

 

567

Operating lease right-of-use assets

 

15,452

 

 

4,011

 

 

19,463

 

 

-

 

 

19,463

Other assets

 

86,016

 

 

(6,507)

 

 

79,509

 

 

410

 

 

79,919

Total identifiable assets acquired

 

3,512,724

 

 

49,204

 

 

3,561,928

 

 

3,872

 

 

3,565,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

3,028,066

 

 

(2,607)

 

 

3,025,459

 

 

-

 

 

3,025,459

Operating lease liability

 

16,317

 

 

2,091

 

 

18,408

 

 

-

 

 

18,408

Accrued expenses and other liabilities

 

87,309

 

 

-

 

 

87,309

 

 

-

 

 

87,309

Total liabilities assumed

 

3,131,692

 

 

(516)

 

 

3,131,176

 

 

-

 

 

3,131,176

Total identifiable net assets

 

 

 

 

 

 

$

430,752

 

$

3,872

 

$

434,624

Bargain purchase gain

 

 

 

 

 

 

 

315

 

 

3,872

 

 

4,187

Total consideration

 

 

 

 

 

 

$

430,437

 

$

-

 

$

430,437

20


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Merger and Restructuring Charges

Merger and restructuring charges are recorded in the consolidated statement of operations and include incremental costs to integrate the operations of Oriental and its most recent acquisition. These charges represent costs associated with these one-time activities and do not represent ongoing costs of the purchased loans, will be equalfully integrated combined organization. These costs were recorded in merger and restructuring charges within the consolidated statement of operations.

The following table presents severance and employee charges, systems integrations charges, and other merger and restructuring charges, related to the gross book value ofScotiabank PR & USVI Acquisition, for the purchased loans minus $27,700,000 (or, if greater,quarter and six-month period ended June 30, 2020:

 

Quarter ended June 30,

 

Six-Month period ended June 30,

 

2020

 

2020

 

(In thousands)

 

(In thousands)

Severance and employee-related charges

$

(104)

 

$

33

Systems integrations and related charges

 

3,056

 

 

3,142

Other

 

54

 

 

135

Total merger and restructuring charges

$

3,006

 

$

3,310

Restructuring Reserve

Restructuring reserves are established by a charge to merger and restructuring charges, and the actual amount ofrestructuring charges are included in the merger and restructuring charges table.

The following table presents the changes in restructuring reserves for the quarter and six-month period ended June 30, 2020:

 

Quarter ended June 30,

 

Six-Month period ended June 30,

 

2020

 

2020

 

(In thousands)

 

(In thousands)

Balance at the beginning of the period

$

14,948

 

$

17,491

Merger and restructuring charges

 

3,006

 

 

3,310

Cash payments

 

(1,566)

 

 

(4,413)

Balance at the end of the period

$

16,388

 

$

16,388

Payments under merger and restructuring reserves associated with the purchase loans as of theScotiabank PR Effective Time (as defined in the PR Purchase Agreement)))& USVI Acquisition are expected to continue into 2020 and (b) the net book value of the assumed liabilities, in each case, as of PR Effective Time. If the foregoing calculation produces a positive number, that amount will be payable by Oriental Bank to BNS at the PR Closing and if the foregoing calculation produces a negative number, the absolute value of that amount will be payable by BNS to Oriental Bank at the PR Closing.

The obligations of Oriental Bank and BNS to consummate the PR Transaction are subjectunder applicable accounting guidance to the satisfaction or waiver of certain customary closing conditions, including (a) the receipt of required regulatory approvals of the Federal Deposit Insurance Corporation (and, in the case of Oriental Bank’s obligations to consummate the PR Transaction, without the imposition of a Burdensome Condition), (b) the accuracy of the other party’s representations and warranties, subject to certain timing and materiality standards, (c) compliance in all material respects by the other party with its pre-closing covenants and agreements contained in the PR Purchase Agreement and (d) the absence of any injunction or order prohibiting the consummation of the transactions contemplated by the PR Purchase Agreement. The consummation of the PR Transaction is also subject to the consummation of the Stock Purchase either substantially contemporaneously with or prior to the PR Closing.cost being incurred.

The covenants and agreements in the Stock Purchase Agreement that address the obligations of the parties to obtain the requisite regulatory approvals, including those provisions addressing Remedial Actions, Capital Actions and Burdensome Conditions, also apply under the PR Purchase Agreement with respect to the requisite regulatory approvals for the PR Transaction.

1421


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Under the PR Purchase Agreement, from the date of the PR Purchase Agreement and continuing for two years following the PR Closing Date, BNS agreed to certain restrictions on soliciting PR branch customers, subject to certain exceptions set forth in the PR Purchase Agreement.

The PR Purchase Agreement contains certain customary representations and warranties made by each party, which are qualified by confidential disclosures provided to each party by the other party in connection with the PR Purchase Agreement. Each of Oriental Bank and BNS has agreed to various customary covenants, including, in the case of BNS, covenants regarding the administration of the purchased assets and assumed liabilities of PR branch prior to the PR Closing.

Each party has the right to terminate the PR Purchase Agreement under certain circumstances, including if (i) the Stock Purchase Agreement has been terminated or (ii) the PR Transactions have not occurred on or prior to March 26, 2020, subject to an extension by either party until June 26, 2020 if the requisite regulatory approvals have not been obtained. If the Stock Purchase has not been consummated and the PR Purchase Agreement is terminated as a result of the failure to obtain the requisite regulatory approvals as of the outside date referenced above (as extended), Oriental Bank will be required to reimburse BNS for its reasonable and documented out-of-pocket transaction expenses. The PR Purchase Agreement also provides that the aggregate amount of reimbursable expenses under the Stock Purchase Agreement, the USVI Purchase Agreement and the PR Purchase Agreement will not exceed $2,000,000.

The foregoing description of the Purchase Agreements and related transactions does not purport to be complete and is qualified in its entirety by reference to the Purchase Agreements, which were filed as Exhibit 2.1, Exhibit 2.2 and Exhibit 2.3 to the Current Report on Form 8-K on July 2, 2019, and are incorporated therein by reference. The Purchase Agreements establish and govern the legal relations between the parties with respect to the transactions contemplated thereby and are not intended to be a source of factual, business or operational information about the parties or their respective businesses. The representations and warranties set forth in the Purchase Agreements may not be accurate or complete as of any specified date, may be subject to a contractual standard of materiality different from those generally applicable to shareholders or different from what a shareholder might view as material, may have been used for purposes of allocating risk between the parties to the Purchase Agreements rather than establishing matters as facts, may have been qualified by certain disclosures not reflected in the Purchase Agreements that were made to the other party in connection with the negotiation of the Purchase Agreements and generally were solely for the benefit of the parties to the Purchase Agreements.

Accordingly, investors and security holders should not rely on such representations and warranties as characterizations of the actual state of facts or circumstances because they were only made as of the date of the Purchase Agreements and are modified by confidential disclosure schedules delivered in connection with the Purchase Agreements. Moreover, information concerning the subject matter of such representations and warranties may change after the date of the Purchase Agreements, which subsequent information may or may not be fully reflected in the Company’s public disclosures.

NOTE 3 – RESTRICTED CASH

The following table includes the composition of Oriental’s restricted cash:

September 30,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2020

 

2019

(In thousands)

(In thousands)

Cash pledged as collateral to other financial institutions to secure:

 

 

 

 

 

 

 

 

 

 

Derivatives

$

-

 

$

1,980

Regulatory requirements

$

-

 

$

400

Obligations under agreement of loans sold with recourse

 

1,050

 

��

1,050

 

1,050

 

 

1,050

$

1,050

 

$

3,030

$

1,050

 

$

1,450

At SeptemberJune 30, 20192020 and December 31, 2018,2019, the Bank’s international banking entities, OIB and Oriental Overseas, a division of the Bank, held short-term highly liquid securities in the amount of $305$305 thousand and $325 thousand, respectively, as the legal reserve required for international banking entities under Puerto Rico law. In addition, as part of the Scotiabank PR & USVI acquisition on December 31, 2019, a certificate of deposit of $300 thousand was held for the international banking entity that was retained as part of the integration. As of June 30, 2020, the entity held a $325 thousand in short term high liquidity securities. These instruments cannot be withdrawn or transferred by OIB or Oriental Overseas without the prior written approval of the Office of the Commissioner of Financial Institutions of Puerto Rico (the "OCFI""OCFI").

As part of its derivative activities, Oriental enters into collateral agreements with certain financial counterparties.  At September 30, 2019 collateral agreements have expired. Atregulatory requirements for the administration of Individual Retirement Accounts (IRAs), Scotiabank maintained $100 thousand on a certificate of deposit that was registered as part of the integration on December 31, 2018, Oriental had delivered approximately $2.0 million of cash as collateral for such derivatives activities.2019. These matured and were not renewed.

15


Oriental has a contract with FNMA which requires collateral to guarantee the repurchase, if necessary, of loans sold with recourse. At Septemberboth, June 30, 20192020 and December 31, 2018,2019, Oriental delivered as collateral cash amounting to approximately $1.1 million, for both periods.million.

The Bank is required by Puerto Rico law to maintain average weekly reserve balances to cover demand deposits. The amount of those minimum average reserve balances for the week that covered SeptemberJune 30, 20192020 was $210.4$408.7 million (December 31, 20182019 - $211.6 $289.3 million). At SeptemberJune 30, 20192020 and December 31, 2018,2019, the Bank complied with this requirement. Cash and due from bank as well as other short-term, highly liquid securities, are used to cover the required average reserve balances.

16


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 4 – INVESTMENT SECURITIES

Money Market Investments

Oriental considers as cash equivalents all money market instruments that are not pledged and that have maturities of three months or less at the date of acquisition. At SeptemberJune 30, 20192020 and December 31, 2018,2019, money market instruments included as part of cash and cash equivalents amounted to $8.0$10.0 million and $4.9$6.8 million, respectively.

22


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Investment Securities

The amortized cost, gross unrealized gains and losses, fair value, and weighted average yield of the securities owned by Oriental at SeptemberJune 30, 20192020 and December 31, 20182019 were as follows:

September 30, 2019

June 30, 2020

 

 

Gross

 

Gross

 

 

 

Weighted

 

 

Gross

 

Gross

 

 

 

Weighted

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Average

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Average

Cost

 

Gains

 

Losses

 

Value

 

Yield

Cost

 

Gains

 

Losses

 

Value

 

Yield

(In thousands)

(In thousands)

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FNMA and FHLMC certificates

$

426,192

 

$

563

 

$

2,586

 

$

424,169

 

2.01%

$

145,405

 

$

4,412

 

$

-

 

$

149,817

 

1.97%

GNMA certificates

 

25,329

 

502

 

-

 

25,831

 

2.87%

 

138,084

 

3,681

 

-

 

141,765

 

2.30%

CMOs issued by US government-sponsored agencies

 

55,457

 

 

17

 

 

371

 

 

55,103

 

1.90%

 

47,498

 

 

1,114

 

 

-

 

 

48,612

 

1.97%

Total mortgage-backed securities

 

506,978

 

 

1,082

 

 

2,957

 

 

505,103

 

2.04%

 

330,987

 

 

9,207

 

 

-

 

 

340,194

 

2.11%

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury securities

 

10,947

 

-

 

10

 

10,937

 

1.33%

 

196,358

 

982

 

-

 

197,340

 

1.63%

Obligations of US government-sponsored agencies

 

2,040

 

-

 

10

 

2,030

 

1.38%

 

1,796

 

28

 

-

 

1,824

 

1.39%

Other debt securities

 

995

 

 

30

 

 

-

 

 

1,025

 

2.99%

 

844

 

 

37

 

 

-

 

 

881

 

2.99%

Total investment securities

 

13,982

 

 

30

 

 

20

 

 

13,992

 

1.45%

 

198,998

 

 

1,047

 

 

-

 

 

200,045

 

1.63%

Total securities available for sale

$

520,960

 

$

1,112

 

$

2,977

 

$

519,095

 

2.02%

$

529,985

 

$

10,254

 

$

-

 

$

540,239

 

1.93%

 

December 31, 2019

 

 

 

Gross

 

Gross

 

 

 

Weighted

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Average

 

Cost

 

Gains

 

Losses

 

Value

 

Yield

 

(In thousands)

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

FNMA and FHLMC certificates

$

403,227

 

$

846

 

$

1,417

 

$

402,656

 

2.00%

GNMA certificates

 

215,755

 

 

718

 

 

4

 

 

216,469

 

2.33%

CMOs issued by US government-sponsored agencies

 

55,235

 

 

16

 

 

490

 

 

54,761

 

1.97%

Total mortgage-backed securities

 

674,217

 

 

1,580

 

 

1,911

 

 

673,886

 

2.11%

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury securities

 

397,183

 

 

-

 

 

-

 

 

397,183

 

1.60%

Obligations of US government-sponsored agencies

 

1,967

 

 

-

 

 

6

 

 

1,961

 

1.38%

Other debt securities

 

1,108

 

 

31

 

 

-

 

 

1,139

 

3.00%

Total investment securities

 

400,258

 

 

31

 

 

6

 

 

400,283

 

1.60%

Total securities available-for-sale

$

1,074,475

 

$

1,611

 

$

1,917

 

$

1,074,169

 

1.92%

1723


  

December 31, 2018

 

 

 

Gross

 

Gross

 

 

 

Weighted

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Average

  

Cost

 

Gains

 

Losses

 

Value

 

Yield

 

(In thousands)

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

    Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

561,878

 

$

404

 

$

8,951

 

$

553,331

 

2.59%

        GNMA certificates

 

211,947

 

 

1,050

 

 

2,827

 

 

210,170

 

3.10%

        CMOs issued by US government-sponsored agencies

 

66,230

 

 

-

 

 

2,166

 

 

64,064

 

1.90%

            Total mortgage-backed securities

 

840,055

 

 

1,454

 

 

13,944

 

 

827,565

 

2.66%

    Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

        US Treasury securities

 

10,924

 

 

-

 

 

119

 

 

10,805

 

1.36%

        Obligations of US government-sponsored agencies

 

2,325

 

 

-

 

 

60

 

 

2,265

 

1.38%

        Other debt securities

 

1,207

 

 

15

 

 

-

 

 

1,222

 

2.99%

            Total investment securities

 

14,456

 

 

15

 

 

179

 

 

14,292

 

1.50%

                Total securities available-for-sale

$

854,511

 

$

1,469

 

$

14,123

 

$

841,857

 

2.64%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

    Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

424,740

 

$

-

 

$

14,387

 

$

410,353

 

2.07%

OFG BANCORP

On January 1, 2019, Oriental adopted the ASU No. 2017-12 and reclassified all of its mortgage backed securities with a carrying value of $424.7 million and unrealized losses of $14.4 million from the held-to-maturity portfolio into the available-for-sale portfolio.NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The amortized cost and fair value of Oriental’s investment securities at SeptemberJune 30, 2019,2020, by contractual maturity, are shown in the next table. Securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period of final contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

September 30, 2019

June 30, 2020

Available-for-sale

Available-for-sale

Amortized Cost

 

Fair Value

Amortized Cost

 

Fair Value

(In thousands)

(In thousands)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

Due from 1 to 5 years

 

 

 

 

 

 

 

 

 

FNMA and FHLMC certificates

$

2,041

 

$

2,070

$

905

 

$

947

GNMA certificates

 

622

 

 

628

Total due from 1 to 5 years

 

2,041

 

 

2,070

 

1,527

 

 

1,575

Due after 5 to 10 years

 

 

 

 

 

 

 

 

 

 

CMOs issued by US government-sponsored agencies

$

48,756

 

$

48,401

$

39,142

 

$

40,046

FNMA and FHLMC certificates

 

108,573

 

 

108,256

 

108,476

 

112,013

GNMA certificates

 

65,902

 

 

67,185

Total due after 5 to 10 years

 

157,329

 

 

156,657

 

213,520

 

 

219,244

Due after 10 years

 

 

 

 

 

 

 

 

 

 

FNMA and FHLMC certificates

$

315,578

 

$

313,843

$

36,024

 

$

36,857

GNMA certificates

 

25,329

 

 

25,831

 

71,560

 

73,952

CMOs issued by US government-sponsored agencies

 

6,701

 

 

6,702

 

8,356

 

 

8,566

Total due after 10 years

 

347,608

 

 

346,376

 

115,940

 

 

119,375

Total mortgage-backed securities

 

506,978

 

 

505,103

 

330,987

 

 

340,194

Investment securities

 

 

 

 

 

 

 

 

 

 

Due less than one year

 

 

 

 

 

 

 

 

 

US Treasury securities

$

10,947

 

$

10,937

$

186,351

 

$

187,026

Other debt securities

 

100

 

100

Total due in less than one year

 

10,947

 

 

10,937

 

186,451

 

 

187,126

Due from 1 to 5 years

 

 

 

 

 

 

 

 

 

 

Obligations of US government-sponsored agencies

$

2,040

 

$

2,030

$

1,796

 

$

1,824

Other debt securities

 

100

 

 

100

US Treasury securities

 

10,007

 

 

10,314

Total due from 1 to 5 years

 

2,140

 

 

2,130

 

11,803

 

 

12,138

Due from 5 to 10 years

 

 

 

 

 

 

 

 

 

 

Other debt securities

 

895

 

 

925

 

744

 

 

781

Total due after 5 to 10 years

 

895

 

 

925

 

744

 

 

781

Total investment securities

 

13,982

 

 

13,992

 

198,998

 

 

200,045

Total

$

520,960

 

$

519,095

$

529,985

 

$

540,239

1824


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

During the nine-monthsix-month period ended SeptemberJune 30, 2019,2020, Oriental retained securitized GNMA pools totaling $45.7$31.1 million amortized cost, at a yield of 3.42%2.81% from its own originations, andwhile during the nine-monthsix-month period ended Septemberon June 30, 2018, Oriental did not retain any securitized GNMA pools.2019 that amount totaled $25.7 million amortized cost, at a yield of 3.69%.

During the nine-monthsix-month period ended SeptemberJune 30, 2020, Oriental sold $316.3 million available-for-sale-mortgage-backed securities and recorded a net gain on sale of securities of $4.7 million. During the six-month period ended June 30, 2019 Oriental sold $680.5$349.7 million available-for-sale mortgage-backed securities and recognized a gain in the sale of $8.3$4.8 million. During the nine-month period ended September

 

Six-Month Period Ended June 30, 2020

 

 

 

Book Value

 

 

 

 

Description

Sale Price

 

at Sale

 

Gross Gains

 

Gross Losses

 

(In thousands)

Sale of securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

FNMA and FHLMC certificates

$

229,571

 

$

227,213

 

$

2,358

 

$

-

GNMA certificates

 

91,413

 

 

89,043

 

 

2,370

 

 

-

Total

$

320,984

 

$

316,256

 

$

4,728

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2019

 

 

 

Book Value

 

 

 

 

Description

Sale Price

 

at Sale

 

Gross Gains

 

Gross Losses

 

(In thousands)

Sale of securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

FNMA and FHLMC certificates

$

213,376

 

$

211,549

 

$

1,827

 

$

-

GNMA certificates

 

141,125

 

 

138,177

 

 

2,949

 

 

-

Total

$

354,501

 

$

349,726

 

$

4,776

 

$

-

At June 30, 2018, Oriental sold $14.7 million of available-for-sale Government National Mortgage Association (“GNMA”) certificates from its recurring mortgage loan origination and securitization activities.2020, Oriental did not realizehave investment securities in unrealized loss position. Effective January 1, 2020, Oriental adopted the new accounting standard for credit losses that requires evaluation of available-for-sale debt securities for any gains orexpected losses these sales during such period. with recognition of an allowance for credit losses, when applicable. For more information, see Note 1 – Significant Accounting Policies. At June 30, 2020, all securities held by Oriental are issued by U.S. government entities and agencies that have a zero credit loss assumption.

 

Nine-Month Period Ended September 30, 2019

 

 

 

Book Value

 

 

 

 

Description

Sale Price

 

at Sale

 

Gross Gains

 

Gross Losses

 

(In thousands)

Sale of securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

    Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

451,081

 

$

447,305

 

$

3,776

 

$

-

        GNMA certificates

$

229,385

 

$

224,887

 

$

4,498

 

$

-

Total

$

680,466

 

$

672,192

 

$

8,274

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2018

 

 

 

Book Value

 

 

 

 

Description

Sale Price

 

at Sale

 

Gross Gains

 

Gross Losses

 

(In thousands)

Sale of securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

    Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

        GNMA certificates

$

14,746

 

$

14,746

 

$

-

 

$

-

Total

$

14,746

 

$

14,746

 

$

-

 

$

-

25


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following tablestable show Oriental’s gross unrealized losses and fair value of investment securities available-for-sale and held-to-maturity at September 30, 2019 and December 31, 2018,2019, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position:

September 30, 2019

December 31, 2019

12 months or more

12 months or more

Amortized

 

Unrealized

 

Fair

Amortized

 

Unrealized

 

Fair

Cost

 

Loss

 

Value

Cost

 

Loss

 

Value

(In thousands)

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

CMOs issued by US Government-sponsored agencies

$

38,170

 

$

336

 

$

37,834

$

35,417

 

$

387

 

$

35,030

FNMA and FHLMC certificates

 

343,004

 

2,582

 

340,422

 

259,099

 

1,415

 

257,684

Obligations of US Government and sponsored agencies

 

2,040

 

10

 

2,030

 

1,967

 

6

 

1,961

GNMA certificates

 

19

 

 

-

 

 

19

$

296,502

 

$

1,808

 

$

294,694

 

 

 

 

 

 

 

 

Less than 12 months

Amortized

 

Unrealized

 

Fair

Cost

 

Loss

 

Value

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

CMOs issued by US Government-sponsored agencies

 

11,503

 

103

 

11,400

FNMA and FHLMC certificates

 

4,919

 

2

 

4,917

GNMA certificates

 

19

 

-

 

19

 

3,549

 

4

 

3,545

US Treasury Securities

 

9,997

 

 

10

 

 

9,987

 

627

 

 

-

 

 

627

$

393,230

 

$

2,938

 

$

390,292

$

20,598

 

$

109

 

$

20,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

Total

Amortized

 

Unrealized

 

Fair

Amortized

 

Unrealized

 

Fair

Cost

 

Loss

 

Value

Cost

 

Loss

 

Value

(In thousands)

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

CMOs issued by US Government-sponsored agencies

 

12,081

 

35

 

12,046

 

46,920

 

490

 

46,430

FNMA and FHLMC certificates

 

3,578

 

4

 

3,574

 

264,018

 

1,417

 

262,601

US Treasury Securities

 

322

 

 

-

 

 

322

$

15,981

 

$

39

 

$

15,942

 

 

 

 

 

 

Total

Amortized

 

Unrealized

 

Fair

Cost

 

Loss

 

Value

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

CMOs issued by US government-sponsored agencies

$

50,251

 

$

371

 

$

49,880

FNMA and FHLMC certificates

 

346,582

 

2,586

 

343,996

Obligations of US government and sponsored agencies

 

2,040

 

10

 

2,030

 

1,967

 

6

 

1,961

GNMA certificates

 

19

 

-

 

19

 

3,568

 

4

 

3,564

US Treasury Securities

 

10,319

 

 

10

 

 

10,309

 

627

 

 

-

 

 

627

$

409,211

 

$

2,977

 

$

406,234

$

317,100

 

$

1,917

 

$

315,183

2026


20OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

December 31, 2018

  

12 months or more

  

Amortized

 

Unrealized

 

Fair

  

Cost

 

Loss

 

Value

 

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

    CMOs issued by US Government-sponsored agencies

$

66,230

 

$

2,166

 

$

64,064

    FNMA and FHLMC certificates

 

357,955

 

 

8,603

 

 

349,352

    Obligations of US Government and sponsored agencies

 

2,325

 

 

60

 

 

2,265

    GNMA certificates

 

131,044

 

 

2,739

 

 

128,305

    US Treasury Securities

 

9,977

 

 

119

 

 

9,858

 

$

567,531

 

$

13,687

 

$

553,844

Securities held-to-maturity

 

 

 

 

 

 

 

 

    FNMA and FHLMC certificates

$

424,740

 

$

14,387

 

$

410,353

 

 

 

 

 

 

 

 

 

  

Less than 12 months

  

Amortized

 

Unrealized

 

Fair

  

Cost

 

Loss

 

Value

 

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

    FNMA and FHLMC certificates

 

109,772

 

 

348

 

 

109,424

    GNMA certificates

 

17,126

 

 

88

 

 

17,038

    US Treasury Securities

 

323

 

 

-

 

 

323

 

$

127,221

 

$

436

 

$

126,785

 

 

 

 

 

 

 

 

 

  

Total

  

Amortized

 

Unrealized

 

Fair

  

Cost

 

Loss

 

Value

 

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

    CMOs issued by US Government-sponsored agencies

 

66,230

 

 

2,166

 

 

64,064

    FNMA and FHLMC certificates

 

467,727

 

 

8,951

 

 

458,776

    Obligations of US government and sponsored agencies

 

2,325

 

 

60

 

 

2,265

    GNMA certificates

 

148,170

 

 

2,827

 

 

145,343

    US Treasury Securities

 

10,300

 

 

119

 

 

10,181

 

$

694,752

 

$

14,123

 

$

680,629

Securities held-to-maturity

 

 

 

 

 

 

 

 

    FNMA and FHLMC certificates

$

424,740

 

$

14,387

 

$

410,353

21


21

Oriental performs valuations of its investment securities on a monthly basis. Moreover, Oriental conducts quarterly reviews to identify and evaluate each investment in an unrealized loss position for other-than-temporary impairment. Any portion of a decline in value associated with credit loss is recognized in the statements of operations with the remaining noncredit-related component recognized in other comprehensive income. A credit loss is determined by assessing whether the amortized cost basis of the security will be recovered by comparing the present value of cash flows expected to be collected from the security, discounted at the rate equal to the yield used to accrete current and prospective beneficial interest for the security. The shortfall of the present value of the cash flows expected to be collected in relation to the amortized cost basis is considered to be the “credit loss.” Other-than-temporary impairment analysis is based on estimates that depend on market conditions and are subject to further change over time. In addition, while Oriental believes that the methodology used to value these exposures is reasonable, the methodology is subject to continuing improvement, including those made as a result of market developments. Consequently, it is reasonably possible that changes in estimates or conditions could result in the need to recognize additional other-than-temporary impairment charges in the future.

All of the investments ($409.2 million, amortized cost) with an unrealized loss position at September 30, 2019 consist of securities issued or guaranteed by the U.S. Treasury or U.S. government-sponsored agencies, all of which are highly liquid securities that have a large and efficient secondary market. Their aggregate losses and their variability from period to period are the result of changes in market conditions, and not due to the repayment capacity or creditworthiness of the issuers or guarantors of such securities.

NOTE 5 - LOANS

Oriental’s loan portfolio is composed of twofour segments, loans initially accounted for undercommercial, mortgage, consumer, and auto. Loans are further segregated into classes which Oriental uses when assessing and monitoring the risk and performance of the portfolio.

The composition of the amortized cost method (referred to as "originated and other" loans) and loans acquired (referred to as "acquired" loans). Acquired loans are further segregated between acquired BBVAPR loans and acquired Eurobank loans.

22


22

 The compositionbasis of Oriental’s loan portfolio at September June 30, 20192020 was as follows:

 

 

June 30, 2020

 

 

Non-PCD

 

PCD

 

Total

 

 

(In thousands)

Commercial loans:

 

 

 

 

 

 

 

 

 

Commercial secured by real estate

 

$

857,552

 

$

270,555

 

$

1,128,107

Other commercial and industrial

 

 

735,511

 

 

115,234

 

 

850,745

Commercial Paycheck Protection Program (PPP Loans)

 

 

278,059

 

 

-

 

 

278,059

US Loan Program

 

 

325,358

 

 

-

 

 

325,358

 

 

 

2,196,480

 

 

385,789

 

 

2,582,269

Mortgage

 

 

874,292

 

 

1,541,902

 

 

2,416,194

Consumer

 

 

 

 

 

 

 

 

 

Personal loans

 

 

344,568

 

 

2,456

 

 

347,024

Credit lines

 

 

48,826

 

 

489

 

 

49,315

Credit cards

 

 

65,198

 

 

-

 

 

65,198

Overdraft

 

 

116

 

 

-

 

 

116

Auto

 

 

1,454,987

 

 

37,409

 

 

1,492,396

 

 

 

1,913,695

 

 

40,354

 

 

1,954,049

 

 

 

4,984,467

 

 

1,968,045

 

 

6,952,512

Allowance for credit losses

 

 

(151,531)

 

 

(81,170)

 

 

(232,701)

Total loans held for investment

 

 

4,832,936

 

 

1,886,875

 

 

6,719,811

Mortgage loans held for sale

 

 

19,432

 

 

-

 

 

19,432

Total loans, net

 

$

4,852,368

 

$

1,886,875

 

$

6,739,243

At June 30, 2020, and December 31, 2018 was2019, Oriental had a carrying balance of $157.4 million and $134.0 million, respectively, in current status, in loans held for investment granted to the Puerto Rico government, including its instrumentalities, public corporations and municipalities, as follows:part of the institutional commercial loan segment. All loans granted to the Puerto Rico government are general obligations of municipalities secured by ad valorem taxation, without limitation as to rate or amount, on all taxable property within the issuing municipalities and one loan to a public corporation acquired in the Scotiabank PR & USVI Acquisition. The good faith, credit and unlimited taxing power of each issuing municipality are pledged for the payment of its general obligations.

 

September 30,

 

December 31,

 

2019

 

2018

 

(In thousands)

Originated and other loans and leases held for investment:

 

 

 

 

 

        Mortgage 

$

589,383

 

$

668,809

        Commercial

 

1,573,629

 

 

1,597,588

        Consumer

 

362,358

 

 

348,980

        Auto and leasing

 

1,266,066

 

 

1,129,695

 

 

3,791,436

 

 

3,745,072

        Allowance for loan and lease losses on originated and other loans and leases

 

(79,089)

 

 

(95,188)

 

 

3,712,347

 

 

3,649,884

        Deferred loan costs, net

 

9,608

 

 

7,740

    Total originated and other loans held for investment, net

 

3,721,955

 

 

3,657,624

Acquired loans:

 

 

 

 

 

    Acquired BBVAPR loans:

 

 

 

 

 

     Accounted for under ASC 310-20 (Loans with revolving feature and/or

 

 

 

 

 

        acquired at a premium)

 

 

 

 

 

        Commercial

 

2,217

 

 

2,546

        Consumer

 

21,461

 

 

23,988

        Auto

 

237

 

 

4,435

 

 

23,915

 

 

30,969

        Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-20

 

(1,490)

 

 

(2,062)

 

 

22,425

 

 

28,907

     Accounted for under ASC 310-30 (Loans acquired with deteriorated 

 

 

 

 

 

         credit quality, including those by analogy)

 

 

 

 

 

        Mortgage 

 

439,675

 

 

492,890

        Commercial

 

155,653

 

 

182,319

        Auto

 

3,883

 

 

14,403

 

 

599,211

 

 

689,612

         Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-30

 

(51,394)

 

 

(42,010)

 

 

547,817

 

 

647,602

    Total acquired BBVAPR loans, net

 

570,242

 

 

676,509

  Acquired Eurobank loans:

 

 

 

 

 

        Loans secured by 1-4 family residential properties

 

54,603

 

 

63,392

        Commercial

 

46,412

 

 

47,826

        Consumer

 

802

 

 

846

    Total acquired Eurobank loans

 

101,817

 

 

112,064

        Allowance for loan and lease losses on Eurobank loans

 

(22,370)

 

 

(24,971)

    Total acquired Eurobank loans, net

 

79,447

 

 

87,093

    Total acquired loans, net

 

649,689

 

 

763,602

Total held for investment, net

 

4,371,644

 

 

4,421,226

Mortgage loans held-for-sale

 

23,504

 

 

10,368

Other loans held for sale

 

12,042

 

 

-

Total loans, net

$

4,407,190

 

$

4,431,594

2327


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Originated and Other Loans and Leases Held for Investment

Oriental’s originated and other loans held for investment are encompassed within four portfolio segments: mortgage, commercial, consumer, and auto and leasing.

The tables below present the aging of the recorded investment in gross originated and otheramortized cost of loans held for investment at SeptemberJune 30, 20192020 and December 31, 2018,2019, by class of loans. Mortgage loans past due include $75.1 million of delinquent loans in the GNMA buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option.

 

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

 

(In thousands)

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate

$

4,052

 

$

1,446

 

$

24,748

 

$

30,246

 

$

827,306

 

$

857,552

 

$

-

Other commercial and industrial

 

824

 

 

1,382

 

 

5,803

 

 

8,009

 

 

1,005,561

 

 

1,013,570

 

 

-

US Loan Program

 

-

 

 

-

 

 

-

 

 

-

 

 

325,358

 

 

325,358

 

 

-

 

 

4,876

 

 

2,828

 

 

30,551

 

 

38,255

 

 

2,158,225

 

 

2,196,480

 

 

-

Mortgage

 

5,413

 

 

10,253

 

 

100,143

 

 

115,809

 

 

758,483

 

 

874,292

 

 

1,704

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans

 

7,829

 

 

3,316

 

 

1,350

 

 

12,495

 

 

332,073

 

 

344,568

 

 

-

Credit lines

 

1,480

 

 

994

 

 

818

 

 

3,292

 

 

45,534

 

 

48,826

 

 

-

Credit cards

 

1,256

 

 

3,374

 

 

2,372

 

 

7,002

 

 

58,196

 

 

65,198

 

 

-

Overdraft

 

-

 

 

-

 

 

-

 

 

-

 

 

116

 

 

116

 

 

-

Auto

 

51,255

 

 

38,570

 

 

10,200

 

 

100,025

 

 

1,354,962

 

 

1,454,987

 

 

-

 

 

61,820

 

 

46,254

 

 

14,740

 

 

122,814

 

 

1,790,881

 

 

1,913,695

 

 

-

Total loans

$

72,109

 

$

59,335

 

$

145,434

 

$

276,878

 

$

4,707,589

 

$

4,984,467

 

$

1,704

Upon adoption of CECL, Oriental elected to maintain pools of loans that were previously accounted for under ASC 310-30 and will continue to account for these pools as a unit of account. As such, PCD loans are not included in the table above.

2428


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Traditional (by origination year):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Up to the year 2002

$

72

 

$

663

 

$

1,107

 

$

1,842

 

$

33,451

 

$

35,293

 

$

192

        Years 2003 and 2004

 

142

 

 

2,472

 

 

1,529

 

 

4,143

 

 

61,395

 

 

65,538

 

 

-

        Year 2005

 

80

 

 

982

 

 

1,151

 

 

2,213

 

 

31,291

 

 

33,504

 

 

-

        Year 2006

 

227

 

 

970

 

 

1,227

 

 

2,424

 

 

46,102

 

 

48,526

 

 

-

        Years 2007, 2008

            and 2009

 

-

 

 

557

 

 

1,137

 

 

1,694

 

 

48,994

 

 

50,688

 

 

139

        Years 2010, 2011, 2012, 2013

 

300

 

 

1,211

 

 

2,630

 

 

4,141

 

 

94,626

 

 

98,767

 

 

89

        Years 2014, 2015, 2016, 2017 and 2018

 

-

 

 

493

 

 

208

 

 

701

 

 

139,022

 

 

139,723

 

 

-

 

 

821

 

 

7,348

 

 

8,989

 

 

17,158

 

 

454,881

 

 

472,039

 

 

420

        Non-traditional

 

-

 

 

-

 

 

1,072

 

 

1,072

 

 

8,868

 

 

9,940

 

 

-

        Loss mitigation program

 

8,989

 

 

4,473

 

 

8,503

 

 

21,965

 

 

73,808

 

 

95,773

 

 

2,477

 

 

9,810

 

 

11,821

 

 

18,564

 

 

40,195

 

 

537,557

 

 

577,752

 

 

2,897

    Home equity secured personal loans

 

-

 

 

-

 

 

-

 

 

-

 

 

228

 

 

228

 

 

-

    GNMA's buy-back option program

 

-

 

 

-

 

 

11,403

 

 

11,403

 

 

-

 

 

11,403

 

 

-

 

 

9,810

 

 

11,821

 

 

29,967

 

 

51,598

 

 

537,785

 

 

589,383

 

 

2,897

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Corporate

 

-

 

 

-

 

 

7,264

 

 

7,264

 

 

235,585

 

 

242,849

 

 

-

        Institutional

 

-

 

 

-

 

 

-

 

 

-

 

 

76,055

 

 

76,055

 

 

-

        Middle market

 

-

 

 

-

 

 

5,084

 

 

5,084

 

 

199,798

 

 

204,882

 

 

-

        Retail

 

2,954

 

 

466

 

 

2,503

 

 

5,923

 

 

218,702

 

 

224,625

 

 

-

        Floor plan

 

-

 

 

-

 

 

-

 

 

-

 

 

3,136

 

 

3,136

 

 

-

        Real estate

 

-

 

 

-

 

 

-

 

 

-

 

 

17,966

 

 

17,966

 

 

-

        US Loan Program

 

-

 

 

-

 

 

-

 

 

-

 

 

16,782

 

 

16,782

 

 

-

 

 

2,954

 

 

466

 

 

14,851

 

 

18,271

 

 

768,024

 

 

786,295

 

 

-

    Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Corporate

 

-

 

 

-

 

 

-

 

 

-

 

 

160,222

 

 

160,222

 

 

-

        Institutional

 

-

 

 

-

 

 

-

 

 

-

 

 

153,981

 

 

153,981

 

 

-

        Middle market

 

63

 

 

-

 

 

4,842

 

 

4,905

 

 

72,676

 

 

77,581

 

 

-

        Retail

 

696

 

 

224

 

 

297

 

 

1,217

 

 

108,987

 

 

110,204

 

 

-

        Floor plan

 

-

 

 

-

 

 

3

 

 

3

 

 

38,567

 

 

38,570

 

 

-

        US Loan Program

 

-

 

 

-

 

 

-

 

 

-

 

 

246,776

 

 

246,776

 

 

-

 

 

759

 

 

224

 

 

5,142

 

 

6,125

 

 

781,209

 

 

787,334

 

 

-

 

 

3,713

 

 

690

 

 

19,993

 

 

24,396

 

 

1,549,233

 

 

1,573,629

 

 

-

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

 

(In thousands)

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate

$

994

 

$

946

 

$

17,495

 

$

19,435

 

$

847,271

 

$

866,706

 

$

-

Other commercial and industrial

 

7,584

 

 

371

 

 

2,716

 

 

10,671

 

 

712,855

 

 

723,526

 

 

-

US Loan Program

 

-

 

 

-

 

 

-

 

 

-

 

 

272,595

 

 

272,595

 

 

-

 

 

8,578

 

 

1,317

 

 

20,211

 

 

30,106

 

 

1,832,721

 

 

1,862,827

 

 

-

Mortgage

 

9,285

 

 

13,105

 

 

94,109

 

 

116,499

 

 

783,096

 

 

899,595

 

 

2,418

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans

 

4,978

 

 

2,123

 

 

1,579

 

 

8,680

 

 

358,477

 

 

367,157

 

 

-

Credit lines

 

533

 

 

20

 

 

221

 

 

774

 

 

51,840

 

 

52,614

 

 

-

Credit cards

 

1,438

 

 

417

 

 

896

 

 

2,751

 

 

72,451

 

 

75,202

 

 

-

Overdraft

 

51

 

 

-

 

 

-

 

 

51

 

 

165

 

 

216

 

 

-

Auto

 

72,336

 

 

31,412

 

 

14,270

 

 

118,018

 

 

1,350,864

 

 

1,468,882

 

 

-

 

 

79,336

 

 

33,972

 

 

16,966

 

 

130,274

 

 

1,833,797

 

 

1,964,071

 

 

-

Total loans

$

97,199

 

$

48,394

 

$

131,286

 

$

276,879

 

$

4,449,614

 

$

4,726,493

 

$

2,418

25


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)



 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Credit cards

$

713

 

$

356

 

$

592

 

$

1,661

 

$

26,104

 

$

27,765

 

$

-

        Overdrafts

 

38

 

 

-

 

 

-

 

 

38

 

 

406

 

 

444

 

 

-

        Personal lines of credit

 

8

 

 

26

 

 

76

 

 

110

 

 

1,801

 

 

1,911

 

 

-

        Personal loans

 

5,058

 

 

2,185

 

 

1,386

 

 

8,629

 

 

307,240

 

 

315,869

 

 

-

        Cash collateral personal loans

 

147

 

 

19

 

 

306

 

 

472

 

 

15,897

 

 

16,369

 

 

-

 

 

5,964

 

 

2,586

 

 

2,360

 

 

10,910

 

 

351,448

 

 

362,358

 

 

-

Auto and leasing

 

72,967

 

 

30,379

 

 

14,220

 

 

117,566

 

 

1,148,500

 

 

1,266,066

 

 

-

    Total

$

92,454

 

$

45,476

 

$

66,540

 

$

204,470

 

$

3,586,966

 

$

3,791,436

 

$

2,897

26


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Traditional (by origination year):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Up to the year 2002

$

77

 

$

1,516

 

$

2,707

 

$

4,300

 

$

36,344

 

$

40,644

 

$

168

        Years 2003 and 2004

 

91

 

 

2,412

 

 

5,632

 

 

8,135

 

 

67,707

 

 

75,842

 

 

-

        Year 2005

 

-

 

 

552

 

 

3,531

 

 

4,083

 

 

35,004

 

 

39,087

 

 

-

        Year 2006

 

255

 

 

1,693

 

 

5,074

 

 

7,022

 

 

49,213

 

 

56,235

 

 

-

        Years 2007, 2008

            and 2009

 

255

 

 

1,059

 

 

6,677

 

 

7,991

 

 

52,781

 

 

60,772

 

 

56

        Years 2010, 2011, 2012, 2013

 

253

 

 

328

 

 

8,697

 

 

9,278

 

 

104,429

 

 

113,707

 

 

270

        Years 2014, 2015, 2016 and 2017

 

-

 

 

483

 

 

1,462

 

 

1,945

 

 

139,500

 

 

141,445

 

 

-

 

 

931

 

 

8,043

 

 

33,780

 

 

42,754

 

 

484,978

 

 

527,732

 

 

494

        Non-traditional

 

-

 

 

116

 

 

3,085

 

 

3,201

 

 

11,072

 

 

14,273

 

 

-

        Loss mitigation program

 

10,793

 

 

6,258

 

 

19,389

 

 

36,440

 

 

70,393

 

 

106,833

 

 

2,223

 

 

11,724

 

 

14,417

 

 

56,254

 

 

82,395

 

 

566,443

 

 

648,838

 

 

2,717

    Home equity secured personal loans

 

9

 

 

-

 

 

-

 

 

9

 

 

241

 

 

250

 

 

-

    GNMA's buy-back option program

 

-

 

 

-

 

 

19,721

 

 

19,721

 

 

-

 

 

19,721

 

 

-

 

 

11,733

 

 

14,417

 

 

75,975

 

 

102,125

 

 

566,684

 

 

668,809

 

 

2,717

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Corporate

 

-

 

 

-

 

 

-

 

 

-

 

 

289,052

 

 

289,052

 

 

-

        Institutional

 

-

 

 

-

 

 

1,200

 

 

1,200

 

 

68,413

 

 

69,613

 

 

-

        Middle market

 

-

 

 

1,430

 

 

5,202

 

 

6,632

 

 

200,831

 

 

207,463

 

 

-

        Retail

 

1,641

 

 

463

 

 

8,570

 

 

10,674

 

 

210,251

 

 

220,925

 

 

-

        Floor plan

 

-

 

 

-

 

 

-

 

 

-

 

 

4,184

 

 

4,184

 

 

-

        Real estate

 

-

 

 

-

 

 

-

 

 

-

 

 

19,009

 

 

19,009

 

 

-

        US Loan Program

 

-

 

 

-

 

 

-

 

 

-

 

 

3,189

 

 

3,189

 

 

-

 

 

1,641

 

 

1,893

 

 

14,972

 

 

18,506

 

 

794,929

 

 

813,435

 

 

-

    Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Corporate

 

-

 

 

-

 

 

-

 

 

-

 

 

179,885

 

 

179,885

 

 

-

        Institutional

 

-

 

 

-

 

 

-

 

 

-

 

 

156,410

 

 

156,410

 

 

-

        Middle market

 

917

 

 

-

 

 

6,020

 

 

6,937

 

 

81,030

 

 

87,967

 

 

-

        Retail

 

571

 

 

546

 

 

817

 

 

1,934

 

 

88,000

 

 

89,934

 

 

-

        Floor plan

 

-

 

 

-

 

 

46

 

 

46

 

 

49,633

 

 

49,679

 

 

-

        US Loan Program

 

-

 

 

-

 

 

-

 

 

-

 

 

220,278

 

 

220,278

 

 

-

 

 

1,488

 

 

546

 

 

6,883

 

 

8,917

 

 

775,236

 

 

784,153

 

 

-

 

 

3,129

 

 

2,439

 

 

21,855

 

 

27,423

 

 

1,570,165

 

 

1,597,588

 

 

-

27


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Credit cards

$

725

 

$

363

 

$

411

 

$

1,499

 

$

26,535

 

$

28,034

 

$

-

        Overdrafts

 

10

 

 

-

 

 

-

 

 

10

 

 

204

 

 

214

 

 

-

        Personal lines of credit

 

57

 

 

11

 

 

22

 

 

90

 

 

1,827

 

 

1,917

 

 

-

        Personal loans

 

3,966

 

 

1,740

 

 

1,262

 

 

6,968

 

 

296,151

 

 

303,119

 

 

-

        Cash collateral personal loans

 

74

 

 

339

 

 

3

 

 

416

 

 

15,280

 

 

15,696

 

 

-

 

 

4,832

 

 

2,453

 

 

1,698

 

 

8,983

 

 

339,997

 

 

348,980

 

 

-

Auto and leasing

 

58,094

 

 

27,945

 

 

13,494

 

 

99,533

 

 

1,030,162

 

 

1,129,695

 

 

-

    Total

$

77,788

 

$

47,254

 

$

113,022

 

$

238,064

 

$

3,507,008

 

$

3,745,072

 

$

2,717

At September 30, 2019, and December 31, 2018, Oriental had a carrying balance of $96.7 million and $91.4 million, respectively, in current status, in originated and other loans held for investment granted toBefore the Puerto Rico government, including its instrumentalities, public corporations and municipalities, as part of the institutional commercial loan segment. All originated and other loans granted to the Puerto Rico government are general obligations of municipalities secured by ad valorem taxation, without limitation as to rate or amount, on all taxable property within the issuing municipalities. The good faith, credit and unlimited taxing power of each issuing municipality are pledged for the payment of its general obligations.

Acquired Loans

Acquired loans were initially measured at fair value and subsequently accounted for under either ASC 310-30 or ASC 310-20. We haveCECL implementation, certain acquired loans in the acquisitions of BBVAPR and Eurobank.

Acquired BBVAPR Loans

Accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

Credit cards, retail and commercial revolving lines of credits, floor plans and performing auto loans with FICO scores over 660 acquired at a premium are accounted for under the guidance of ASC 310-20, which requires that any contractually required loan payment receivable in excess of Oriental’s initial investment in the loans be accreted into interest income on a level-yield basis over the life of the loan. Loans accounted for under ASC 310-20 are placed on non-accrual status when past due in accordance with Oriental’s non-accrual policy, and any accretion of discount or amortization of premium is discontinued. Acquired BBVAPR loans that were accounted for under the provisions of ASC 310-20 are removed from the acquired loan category at the end of the reporting period upon refinancing, renewal or normal re-underwriting.

28


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following tables present the aging of the recorded investment in gross acquired BBVAPR loans accounted for under ASC 310-20 as of September 30, 2019 and December 31, 2018, by class of loans:

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Retail

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

        Floor plan

 

-

 

 

-

 

 

787

 

 

787

 

 

33

 

 

820

 

 

-

 

 

-

 

 

-

 

 

787

 

 

787

 

 

33

 

 

820

 

 

-

    Other commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Retail

 

29

 

 

35

 

 

21

 

 

85

 

 

1,312

 

 

1,397

 

 

-

 

 

29

 

 

35

 

 

21

 

 

85

 

 

1,312

 

 

1,397

 

 

-

 

 

29

 

 

35

 

 

808

 

 

872

 

 

1,345

 

 

2,217

 

 

-

    Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Credit cards

 

501

 

 

258

 

 

195

 

 

954

 

 

18,467

 

 

19,421

 

 

-

        Personal loans

 

29

 

 

22

 

 

10

 

 

61

 

 

1,979

 

 

2,040

 

 

-

 

 

530

 

 

280

 

 

205

 

 

1,015

 

 

20,446

 

 

21,461

 

 

-

    Auto

 

55

 

 

51

 

 

44

 

 

150

 

 

87

 

 

237

 

 

-

       Total

$

614

 

$

366

 

$

1,057

 

$

2,037

 

$

21,878

 

$

23,915

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

 

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

Current

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Retail

$

-

 

$

-

 

$

54

 

$

54

 

$

-

 

$

54

 

$

-

        Floor plan

 

-

 

 

-

 

 

888

 

 

888

 

 

94

 

 

982

 

 

-

 

 

-

 

 

-

 

 

942

 

 

942

 

 

94

 

 

1,036

 

 

-

    Other commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Retail

 

30

 

 

11

 

 

8

 

 

49

 

 

1,461

 

 

1,510

 

 

-

 

 

30

 

 

11

 

 

8

 

 

49

 

 

1,461

 

 

1,510

 

 

-

 

 

30

 

 

11

 

 

950

 

 

991

 

 

1,555

 

 

2,546

 

 

-

    Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Credit cards

 

499

 

 

147

 

 

380

 

 

1,026

 

 

20,796

 

 

21,822

 

 

-

        Personal loans

 

64

 

 

32

 

 

18

 

 

114

 

 

2,052

 

 

2,166

 

 

-

 

 

563

 

 

179

 

 

398

 

 

1,140

 

 

22,848

 

 

23,988

 

 

-

    Auto

 

405

 

 

241

 

 

200

 

 

846

 

 

3,589

 

 

4,435

 

 

-

       Total

$

998

 

$

431

 

$

1,548

 

$

2,977

 

$

27,992

 

$

30,969

 

$

-

Acquired BBVAPR Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)

Acquired BBVAPR loans, except for credit cards, retail and commercial revolving lines of credits, floor plans and performing auto loans with FICO scores over 660 acquired at a premium, are accounted for by Oriental in accordance with ASC 310-30.

The carrying amount corresponding to acquired BBVAPR loans with deteriorated credit quality, including those accounted under ASC 310-30 by analogy, in the statements of financial condition at September 30, 2019 and  December 31, 2018 is2019 was as follows:

 

December 31, 2019

 

 

Scotiabank PR & USVI

 

 

BBVAPR

 

 

Eurobank

 

(In thousands)

Contractual required payments receivable:

$

2,147,249

 

$

1,086,367

 

$

117,107

Less: Non-accretable discount

 

294,424

 

 

340,466

 

 

4,285

Cash expected to be collected

 

1,852,825

 

 

745,901

 

 

112,822

Less: Accretable yield

 

458,885

 

 

214,886

 

 

34,441

Carrying amount, gross

 

1,393,940

 

 

531,015

 

 

78,381

Less: allowance for loan and lease losses

 

-

 

 

17,036

 

 

14,458

Carrying amount, net

$

1,393,940

 

$

513,979

 

$

63,923

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2019

 

 

2018

 

 

(In thousands)

Contractual required payments receivable:

$

1,168,109

 

 $  

1,304,545

Less: Non-accretable discount

 

347,726

 

 

345,423

Cash expected to be collected

 

820,383

 

 

959,122

Less: Accretable yield

 

221,172

 

 

269,510

Carrying amount, gross

 

599,211

 

 

689,612

Less: allowance for loan and lease losses

 

51,394

 

 

42,010

Carrying amount, net

$

547,817

 

 $  

647,602

 

 

 

 

 

 

29


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

At September 30, 2019 and December 31, 2018, Oriental had $32.9 million and $44.5 million, respectively, in loans granted to Puerto Rico municipalities as part of its acquired BBVAPR loans accounted for under ASC 310-30. These loans are primarily secured municipal general obligations.

TheThe following tables describetable describes the accretable yield and non-accretable discount activity of acquired BBVAPR loans accounted for under ASC 310-30 for the quartersquarter and nine-month periodssix-month period ended SeptemberJune 30, 2019 and 2018:2019:

Quarter Ended September 30, 2019

Quarter Ended June 30, 2019

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

(In thousands)

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

217,549

 

$

34,638

 

$

43

 

$

288

 

$

252,518

$

226,907

 

$

37,379

 

$

180

 

$

427

 

$

264,893

Accretion

 

(5,876)

 

 

(2,379)

 

 

(77)

 

 

(151)

 

 

(8,483)

 

(6,115)

 

(2,488)

 

(139)

 

(190)

 

(8,932)

Change in expected cash flows

 

-

 

 

3,995

 

 

5

 

 

151

 

 

4,151

 

-

 

1,375

 

8

 

190

 

1,573

Transfer (to) from non-accretable discount

 

(9,849)

 

 

(17,128)

 

 

57

 

 

(94)

 

 

(27,014)

Transfer from (to) non-accretable discount

 

(3,243)

 

 

(1,628)

 

 

(6)

 

 

(139)

 

 

(5,016)

Balance at end of period

$

201,824

 

$

19,126

 

$

28

 

$

194

 

$

221,172

$

217,549

 

$

34,638

 

$

43

 

$

288

 

$

252,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

292,258

 

$

10,904

 

$

24,083

 

$

18,810

 

$

346,055

$

290,100

 

$

9,911

 

$

24,056

 

$

18,835

 

$

342,902

Change in actual and expected losses

 

(21,356)

 

 

(3,913)

 

 

44

 

 

(118)

 

 

(25,343)

 

(1,085)

 

(635)

 

21

 

(164)

 

(1,863)

Transfer from (to) accretable yield

 

9,849

 

 

17,128

 

 

(57)

 

 

94

 

 

27,014

Transfer (to) from accretable yield

 

3,243

 

 

1,628

 

 

6

 

 

139

 

 

5,016

Balance at end of period

$

280,751

 

$

24,119

 

$

24,070

 

$

18,786

 

$

347,726

$

292,258

 

$

10,904

 

$

24,083

 

$

18,810

 

$

346,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2019

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

232,199

 

$

36,508

 

$

243

 

$

560

 

$

269,510

Accretion

 

(12,465)

 

(5,144)

 

(355)

 

(488)

 

(18,452)

Change in expected cash flows

 

-

 

4,640

 

11

 

488

 

5,139

Transfer from (to) non-accretable discount

 

(2,185)

 

 

(1,366)

 

 

144

 

 

(272)

 

 

(3,679)

Balance at end of period

$

217,549

 

$

34,638

 

$

43

 

$

288

 

$

252,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

291,887

 

$

10,346

 

$

24,245

 

$

18,945

 

$

345,423

Change in actual and expected losses

 

(1,814)

 

(808)

 

(18)

 

(407)

 

(3,047)

Transfer (to) from accretable yield

 

2,185

 

 

1,366

 

 

(144)

 

 

272

 

 

3,679

Balance at end of period

$

292,258

 

$

10,904

 

$

24,083

 

$

18,810

 

$

346,055

 

Nine-Month Period Ended September 30, 2019

 

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

232,199

 

$

36,508

 

$

243

 

$

560

 

$

269,510

    Accretion

 

(18,342)

 

 

(7,523)

 

 

(432)

 

 

(639)

 

 

(26,936)

    Change in expected cash flows

 

-

 

 

8,635

 

 

16

 

 

639

 

 

9,290

    Transfer (to) from non-accretable discount

 

(12,033)

 

 

(18,494)

 

 

201

 

 

(366)

 

 

(30,692)

Balance at end of period

$

201,824

 

$

19,126

 

$

28

 

$

194

 

$

221,172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

291,887

 

$

10,346

 

$

24,245

 

$

18,945

 

$

345,423

    Change in actual and expected losses

 

(23,169)

 

 

(4,721)

 

 

26

 

 

(525)

 

 

(28,389)

    Transfer from (to) accretable yield

 

12,033

 

 

18,494

 

 

(201)

 

 

366

 

 

30,692

Balance at end of period

$

280,751

 

$

24,119

 

$

24,070

 

$

18,786

 

$

347,726

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3130


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended September 30, 2018

 

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

243,903

 

$

42,521

 

$

1,071

 

$

497

 

$

287,992

    Accretion

 

(6,722)

 

 

(3,977)

 

 

(466)

 

 

(88)

 

 

(11,253)

    Change in expected cash flows

 

-

 

 

1,334

 

 

3

 

 

25

 

 

1,362

    Transfer from (to) non-accretable discount

 

1,456

 

 

(1,140)

 

 

3

 

 

(26)

 

 

293

Balance at end of period

$

238,637

 

$

38,738

 

$

611

 

$

408

 

$

278,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

296,137

 

$

11,143

 

$

23,645

 

$

19,332

 

$

350,257

    Change in actual and expected losses

 

(1,860)

 

 

(1,125)

 

 

181

 

 

13

 

 

(2,791)

    Transfer (to) from accretable yield

 

(1,456)

 

 

1,140

 

 

(3)

 

 

26

 

 

(293)

Balance at end of period

$

292,821

 

$

11,158

 

$

23,823

 

$

19,371

 

$

347,173

 

Nine-Month Period Ended September 30, 2018

 

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

258,498

 

$

46,764

 

$

2,766

 

$

885

 

$

308,913

    Accretion

 

(20,710)

 

 

(11,259)

 

 

(1,991)

 

 

(538)

 

 

(34,498)

    Change in expected cash flows

 

-

 

 

7,265

 

 

829

 

 

156

 

 

8,250

    Transfer from (to) non-accretable discount

 

849

 

 

(4,032)

 

 

(993)

 

 

(95)

 

 

(4,271)

Balance at end of period

$

238,637

 

$

38,738

 

$

611

 

$

408

 

$

278,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

299,501

 

$

10,596

 

$

23,050

 

$

19,284

 

$

352,431

    Change in actual and expected losses

 

(5,831)

 

 

(3,470)

 

 

(220)

 

 

(8)

 

 

(9,529)

    Transfer (to) from accretable yield

 

(849)

 

 

4,032

 

 

993

 

 

95

 

 

4,271

Balance at end of period

$

292,821

 

$

11,158

 

$

23,823

 

$

19,371

 

$

347,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Acquired Eurobank Loans

The carrying amount of acquired Eurobank loans at September 30, 2019 and December 31, 2018 is as follows:

 

September 30

 

December 31,

 

2019

 

2018

 

(In thousands)

Contractual required payments receivable

$

139,119

 

$

156,722

Less: Non-accretable discount

 

1,714

 

 

2,959

Cash expected to be collected

 

137,405

 

 

153,763

Less: Accretable yield

 

35,588

 

 

41,699

Carrying amount, gross

 

101,817

 

 

112,064

Less: Allowance for loan and lease losses

 

22,370

 

 

24,971

Carrying amount, net

$

79,447

 

$

87,093

The following tables describetable describes the accretable yield and non-accretable discount activity of acquired Eurobank loans for the quartersquarter and nine-months periodssix-month period ended SeptemberJune 30, 2019 and 2018:2019:

Quarter Ended September 30, 2019

Quarter Ended June 30, 2019

Loans Secured by 1-4 Family Residential Properties

 

Commercial

 

Construction & Development Secured by 1-4 Family Residential Properties

 

Leasing

 

Consumer

 

Total

Mortgage

 

Commercial

 

Leasing

 

Consumer

 

Total

(In thousands)

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

35,935

 

1,856

 

603

 

-

 

-

 

38,394

$

37,022

 

$

2,260

 

-

 

$

-

 

$

39,282

Accretion

 

(1,218)

 

(1,075)

 

-

 

3

 

(89)

 

(2,379)

 

(1,280)

 

(1,199)

 

(3)

 

(17)

 

(2,499)

Change in expected cash flows

 

1,917

 

550

 

-

 

(93)

 

132

 

2,506

 

30

 

910

 

(10)

 

31

 

961

Transfer (to) from non-accretable discount

 

(2,518)

 

 

(438)

 

 

(24)

 

 

90

 

 

(43)

 

 

(2,933)

Transfer from (to) non-accretable discount

 

766

 

 

(115)

 

 

13

 

 

(14)

 

 

650

Balance at end of period

$

34,116

 

$

893

 

$

579

 

$

-

 

$

-

 

$

35,588

$

36,538

 

$

1,856

 

$

-

 

$

-

 

$

38,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

79

 

-

 

1,602

 

-

 

118

 

1,799

$

2,426

 

$

-

 

$

-

 

$

116

 

$

2,542

Change in actual and expected losses

 

(2,597)

 

(438)

 

-

 

90

 

(73)

 

(3,018)

 

21

 

159

 

13

 

(12)

 

181

Transfer from (to) accretable yield

 

2,518

 

 

438

 

 

24

 

 

(90)

 

 

43

 

 

2,933

Transfer (to) from accretable yield

 

(766)

 

 

(159)

 

 

(13)

 

 

14

 

 

(924)

Balance at end of period

$

-

 

$

-

 

$

1,626

 

$

-

 

$

88

 

$

1,714

$

1,681

 

$

-

 

$

-

 

$

118

 

$

1,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2019

Mortgage

 

Commercial

 

Leasing

 

Consumer

 

Total

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

38,389

 

$

3,310

 

-

 

$

-

 

$

41,699

Accretion

 

(2,631)

 

(2,364)

 

(15)

 

(63)

 

(5,073)

Change in expected cash flows

 

(393)

 

866

 

(41)

 

118

 

550

Transfer from (to) non-accretable discount

 

1,173

 

 

44

 

 

56

 

 

(55)

 

 

1,218

Balance at end of period

$

36,538

 

$

1,856

 

$

-

 

$

-

 

$

38,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

2,826

 

$

-

 

$

-

 

$

133

 

$

2,959

Change in actual and expected losses

 

28

 

44

 

56

 

(70)

 

58

Transfer (to) from accretable yield

 

(1,173)

 

 

(44)

 

 

(56)

 

 

55

 

 

(1,218)

Balance at end of period

$

1,681

 

$

-

 

$

-

 

$

118

 

$

1,799

3331


 

Nine-Month Period Ended September 30, 2019

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial

 

Construction & Development Secured by 1-4 Family Residential Properties

 

Leasing

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

37,734

 

$

3,310

 

$

655

 

$

-

 

$

-

 

$

41,699

    Accretion

 

(3,849)

 

 

(3,439)

 

 

-

 

 

(12)

 

 

(152)

 

 

(7,452)

    Change in expected cash flows

 

1,524

 

 

1,416

 

 

-

 

 

(134)

 

 

250

 

 

3,056

    Transfer (to) from non-accretable discount

 

(1,293)

 

 

(394)

 

 

(76)

 

 

146

 

 

(98)

 

 

(1,715)

Balance at end of period

$

34,116

 

$

893

 

$

579

 

$

-

 

$

-

 

$

35,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

1,276

 

$

-

 

$

1,550

 

$

-

 

$

133

 

$

2,959

    Change in actual and expected losses

 

(2,569)

 

 

(394)

 

 

-

 

 

146

 

 

(143)

 

 

(2,960)

    Transfer from (to) accretable yield

 

1,293

 

 

394

 

 

76

 

 

(146)

 

 

98

 

 

1,715

Balance at end of period

$

-

 

$

-

 

$

1,626

 

$

-

 

$

88

 

$

1,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended September 30, 2018

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial

 

Construction & Development Secured by 1-4 Family Residential Properties

 

Leasing

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

39,269

 

$

4,585

 

$

1,224

 

 

-

 

$

-

 

$

45,078

    Accretion

 

(1,440)

 

 

(1,883)

 

 

-

 

 

(7)

 

 

(155)

 

 

(3,485)

    Change in expected cash flows

 

6

 

 

2,063

 

 

-

 

 

(143)

 

 

283

 

 

2,209

    Transfer from (to) non-accretable discount

 

188

 

 

(412)

 

 

(525)

 

 

150

 

 

(128)

 

 

(727)

Balance at end of period

$

38,023

 

$

4,353

 

$

699

 

$

-

 

$

-

 

$

43,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

2,638

 

$

-

 

$

981

 

$

-

 

$

200

 

$

3,819

    Change in actual and expected losses

 

63

 

 

(412)

 

 

-

 

 

150

 

 

(160)

 

 

(359)

    Transfer (to) from accretable yield

 

(188)

 

 

412

 

 

525

 

 

(150)

 

 

128

 

 

727

Balance at end of period

$

2,513

 

$

-

 

$

1,506

 

$

-

 

$

168

 

$

4,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual Loans

The following table presents the amortized cost basis of loans on nonaccrual status as of June 30, 2020:

 

 

 

 

 

 

 

June 30, 2020

 

Nonaccrual with

 

Nonaccrual with no

 

Allowance

 

Allowance

 

for Credit Loss

 

for Credit Loss

 

(In thousands)

Non-PCD:

 

 

 

 

 

Commercial

 

 

 

 

 

Commercial secured by real estate

$

11,092

 

$

26,850

Other commercial and industrial

 

3,056

 

 

3,191

 

 

14,148

 

 

30,041

Mortgage

 

18,142

 

 

8,739

Consumer

 

 

 

 

 

Personal loans

 

1,167

 

 

570

Personal lines of credit

 

823

 

 

-

Credit cards

 

2,373

 

 

-

Auto and leasing

 

10,540

 

 

-

 

 

14,903

 

 

570

Total non-accrual loans

$

47,193

 

$

39,350

 

 

 

 

 

 

PCD:

 

 

 

 

 

Commercial

 

 

 

 

 

Commercial secured by real estate

$

12,188

 

$

3,077

Other commercial and industrial

 

65,797

 

 

-

 

 

77,985

 

 

3,077

Mortgage

 

1,375

 

 

-

Consumer

 

 

 

 

 

Personal loans

 

12

 

 

-

 

 

12

 

 

-

Total non-accrual loans

$

79,372

 

$

3,077

Upon adoption of CECL, Oriental elected to maintain pools of loans that were previously accounted for under ASC 310-30 and will continue to account for these pools as a unit of account. As such, for these loans the determination of nonaccrual or accrual status is made at the pool level, not the individual loan level.

3532


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Nine-Month Period Ended September 30, 2018

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial

 

Construction & Development Secured by 1-4 Family Residential Properties

 

Leasing

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

41,474

 

$

6,751

 

$

1,447

 

$

-

 

$

-

 

$

49,672

    Accretion

 

(4,583)

 

 

(5,195)

 

 

-

 

 

(45)

 

 

(369)

 

 

(10,192)

    Change in expected cash flows

 

(974)

 

 

4,793

 

 

-

 

 

(317)

 

 

697

 

 

4,199

    Transfer from (to) non-accretable discount

 

2,106

 

 

(1,996)

 

 

(748)

 

 

362

 

 

(328)

 

 

(604)

Balance at end of period

$

38,023

 

$

4,353

 

$

699

 

$

-

 

$

-

 

$

43,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

4,576

 

$

276

 

$

758

 

$

-

 

$

235

 

$

5,845

    Change in actual and expected losses

 

43

 

 

(2,272)

 

 

-

 

 

362

 

 

(395)

 

 

(2,262)

    Transfer (to) from accretable yield

 

(2,106)

 

 

1,996

 

 

748

 

 

(362)

 

 

328

 

 

604

Balance at end of period

$

2,513

 

$

-

 

$

1,506

 

$

-

 

$

168

 

$

4,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Non-accrual Loans

The following table presents the recorded investment in loans in non-accrual status by class of loans as of September 30, 2019 and December 31, 2018:2019:

 

September 30,

 

December 31

 

2019

 

2018

 

(In thousands)

Originated and other loans and leases held for investment

 

 

 

 

 

Mortgage

 

 

 

 

 

    Traditional (by origination year):

 

 

 

 

 

        Up to the year 2002

$

916

 

$

2,538

        Years 2003 and 2004

 

1,529

 

 

5,818

        Year 2005

 

1,151

 

 

3,600

        Year 2006

 

1,227

 

 

5,140

        Years 2007, 2008 and 2009

 

1,075

 

 

6,697

        Years 2010, 2011, 2012, 2013

 

2,540

 

 

8,427

        Years 2014, 2015, 2016, 2017 and 2018

 

208

 

 

1,462

 

 

8,646

 

 

33,682

        Non-traditional

 

1,072

 

 

3,085

        Loss mitigation program

 

7,995

 

 

22,107

 

 

17,713

 

 

58,874

Commercial

 

 

 

 

 

    Commercial secured by real estate

 

 

 

 

 

        Corporate

 

7,264

 

 

-

        Institutional

 

9,295

 

 

9,911

        Middle market

 

5,860

 

 

7,266

        Retail

 

7,824

 

 

16,123

 

 

30,243

 

 

33,300

    Other commercial and industrial

 

 

 

 

 

        Middle market

 

4,841

 

 

6,481

        Retail

 

514

 

 

2,629

        Floor plan

 

3

 

 

46

 

 

5,358

 

 

9,156

 

 

35,601

 

 

42,456

Consumer

 

 

 

 

 

    Credit cards

 

592

 

 

411

    Overdrafts

 

-

 

 

-

    Personal lines of credit

 

82

 

 

31

    Personal loans

 

3,027

 

 

2,909

    Cash collateral personal loans

 

307

 

 

3

 

 

4,008

 

 

3,354

Auto and leasing

 

15,019

 

 

13,494

    Total non-accrual originated loans

$

72,341

 

$

118,178

 

December 31,

 

2019

 

(In thousands)

Commercial

 

 

Commercial secured by real estate

$

32,720

Other commercial and industrial

 

9,886

 

 

42,606

Mortgage

 

18,735

Consumer

 

 

Personal loans

 

4,164

Personal lines of credit

 

227

Credit cards

 

896

Auto and leasing

 

14,295

 

 

19,582

Total non-accrual loans

$

80,923

37


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

September 30,

 

December 31,

 

2019

 

2018

 

(In thousands)

Acquired BBVAPR loans accounted for under ASC 310-20

 

 

 

 

 

Commercial

 

 

 

 

 

    Commercial secured by real estate

 

 

 

 

 

        Retail

$

-

 

$

54

        Floor plan

 

787

 

 

888

 

 

787

 

 

942

    Other commercial and industrial

 

 

 

 

 

        Retail

 

21

 

 

8

 

 

808

 

 

950

Consumer

 

 

 

 

 

    Credit cards

 

195

 

 

380

    Personal loans

 

10

 

 

18

 

 

205

 

 

398

Auto

 

44

 

 

200

    Total non-accrual acquired BBVAPR loans accounted for under ASC 310-20

 

1,057

 

 

1,548

            Total non-accrual loans

$

73,398

 

$

119,726

 

 

 

 

 

 

Loans accounted for under ASC 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses or are accounted under the cost recovery method.

Delinquent residential mortgage loans insured or guaranteed under applicable FHA and VA programs are classified as non-performing loans when they become 90 days or more past due but are not placed in non-accrual status until they become 12 months or more past due, since they are insured loans. Therefore, thesethose loans are included as non-performing loans but excluded from non-accrual loans.In addition, these loans are excluded from the impairment analysis.

At SeptemberJune 30, 20192020 and December 31, 2018,2019, loans whose terms have been extended and which arewere classified as troubled-debt restructurings that arewere not included in non-accrual loans amounted to $103.8$105.3 million and $112.9$103.7 million, respectively, as they arewere performing under their new terms.

At September 30, 2019 and December 31, 2018, loans that are current in their monthly payments, but placed in non-accrual due to credit deterioration amounted to $16.6 million and $21.2 million, respectively.

3833


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Impaired Loans

Oriental evaluates all loans, some individually and others as homogeneous groups, for purposes of determining impairment. The total investment in impaired commercial loans that were individually evaluated for impairment was $59.5 million and $82.0 million at September 30, 2019 and December 31, 2018, respectively. The impairments on these commercial loans were measured based on the fair value of collateral or the present value of cash flows, including those identified as troubled-debt restructurings. The allowance for loan and lease losses for these impaired commercial loans amounted to $4.9 million and $8.4 million at September 30, 2019 and December 31, 2018, respectively. The total investment in impaired mortgage loans that were individually evaluated for impairment was $71.7 million and $84.2 million at September 30, 2019 and December 31, 2018, respectively. Impairment on mortgage loans assessed as troubled-debt restructurings was measured using the present value of cash flows. The allowance for loan losses for these impaired mortgage loans amounted to $6.8 million and $10.2 million at September 30, 2019 and December 31, 2018, respectively.

Originated and Other Loans and Leases Held for Investment

Oriental’s recorded investment in commercial and mortgage loans categorized as originated and other loans and leases held for investment that were individually evaluated for impairment and the related allowance for loan and lease losses at September 30, 2019 and December 31, 2018 are as follows:

 

September 30, 2019

 

 

  

Unpaid

 

Recorded

 

Related

 

  

 

 

  

Principal

 

Investment

 

Allowance

 

Coverage

 

 

 

(In thousands)

 

 

Impaired loans with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

        Commercial

$

34,590

 

 $  

30,813

 

 $  

4,849

 

16%

 

 

        Residential impaired and troubled-debt restructuring

 

78,836

 

 

71,658

 

 

6,816

 

10%

 

 

Impaired loans with no specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

        Commercial

 

36,139

 

 

28,016

 

 

N/A

 

0%

 

 

            Total investment in impaired loans

$

149,565

 

$

130,487

 

$

11,665

 

9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

  

Unpaid

 

Recorded

 

Related

 

  

 

 

  

Principal

 

Investment

 

Allowance

 

Coverage

 

 

 

(In thousands)

 

 

Impaired loans with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

        Commercial

$

54,636

 

$

49,092

 

$

8,434

 

17%

 

 

        Residential impaired and troubled-debt restructuring

 

95,659

 

 

84,174

 

 

10,186

 

12%

 

 

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

 

        Commercial

 

38,241

 

 

32,137

 

 

N/A

 

0%

 

 

            Total investment in impaired loans

$

188,536

 

$

165,403

 

$

18,620

 

11%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Acquired BBVAPR Loans Accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

Oriental’s recorded investment in acquired BBVAPR commercial loans accounted for under ASC 310-20 that were individually evaluated for impairment and the related allowance for loan and lease losses at September 30, 2019 and December 31, 2018 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

  

Unpaid

 

Recorded

 

Related

 

  

  

Principal

 

Investment

 

Allowance

 

Coverage

 

(In thousands)

Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

        Commercial

$

926

 

$

678

 

$

19

 

3%

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

        Commercial

$

-

 

$

-

 

 

N/A

 

0%

            Total investment in impaired loans

$

926

 

$

678

 

$

19

 

3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

  

Unpaid

 

Recorded

 

Specific

 

  

  

Principal

 

Investment

 

Allowance

 

Coverage

 

(In thousands)

Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

        Commercial

$

926

 

$

747

 

$

14

 

2%

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

        Commercial

$

-

 

$

-

 

 

N/A

 

0%

            Total investment in impaired loans

$

926

 

$

747

 

$

14

 

2%

 

 

 

 

 

 

 

 

 

 

 

Acquired BBVAPR Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)

Oriental’s recorded investment in acquired BBVAPR loan pools accounted for under ASC 310-30 that have recorded impairments and their related allowance for loan and lease losses at September 30, 2019 and December 31, 2018 are as follows:

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

Coverage

  

Unpaid

 

Recorded

 

 

 

to Recorded 

  

Principal

 

Investment

 

Allowance

 

Investment

 

(In thousands)

Impaired loan pools with specific allowance:

 

 

 

 

 

 

 

 

 

 

        Mortgage

$

433,079

 

$

439,676

 

$

20,458

 

5%

        Commercial  

 

105,331

 

 

103,667

 

 

28,647

 

28%

        Auto

 

5,347

 

 

3,882

 

 

2,289

 

59%

            Total investment in impaired loan pools

$

543,757

 

$

547,225

 

$

51,394

 

9%

 

 

 

 

 

 

 

 

 

 

 

40


OFG BANCORPModifications

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

December 31 , 2018

 

 

 

 

 

 

 

 

 

 

Coverage

  

Unpaid

 

Recorded

 

 

 

to Recorded

  

Principal

 

Investment

 

Allowance

 

Investment

 

(In thousands)

Impaired loan pools with specific allowance:

 

 

 

 

 

 

 

 

 

 

        Mortgage

$

498,537

 

$

492,890

 

$

15,225

 

3%

        Commercial  

 

188,413

 

 

180,790

 

 

20,641

 

11%

        Auto

 

14,551

 

 

14,403

 

 

6,144

 

43%

            Total investment in impaired loan pools

$

701,501

 

$

688,083

 

$

42,010

 

6%

 

 

 

 

 

 

 

 

 

 

 

The tables above only present information with respect to acquired BBVAPR loan pools accounted for under ASC 310-30 if there is a recorded impairment to such loan pools and a specific allowance for loan losses.

 Acquired Eurobank Loans

Oriental’s recorded investment in acquired Eurobank loan pools that have recorded impairments and their related allowance for loan and lease losses as of September 30, 2019 and December 31, 2018 are as follows:

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

Coverage

  

Unpaid

 

Recorded

 

 

 

to Recorded

  

Principal

 

Investment

 

Allowance

 

Investment

 

(In thousands)

Impaired loan pools with specific allowance:

 

 

 

 

 

 

 

 

 

 

        Loans secured by 1-4 family residential properties

$

57,217

 

$

52,677

 

$

13,809

 

26%

        Commercial

 

36,094

 

 

38,383

 

 

8,561

 

22%

            Total investment in impaired loan pools

$

93,311

 

$

91,060

 

$

22,370

 

25%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

Coverage

  

Unpaid

 

Recorded

 

Specific

 

to Recorded

  

Principal

 

Investment

 

Allowance

 

Investment

 

(In thousands)

Impaired loan pools with specific allowance

 

 

 

 

 

 

 

 

 

 

        Loans secured by 1-4 family residential properties

$

70,153

 

$

63,406

 

$

15,382

 

24%

        Commercial

 

47,342

 

 

47,820

 

 

9,585

 

20%

        Consumer

 

15

 

 

4

 

 

4

 

100%

            Total investment in impaired loan pools

$

117,510

 

$

111,230

 

$

24,971

 

22%

The tables above only present information with respect to acquired Eurobank loan pools accounted for under ASC 310-30 if there is a recorded impairment to such loan pools and a specific allowance for loan losses.

41


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table presents the interest recognized in commercial and mortgage loans that were individually evaluated for impairment, which excludes loans accounted for under ASC 310-30, for the quarters and nine-month periods ended September 30, 2019 and 2018: 

 

Quarter Ended September 30,

 

2019

 

2018

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

(In thousands)

Originated and other loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial

$

131

 

$

37,855

 

$

150

 

$

35,765

        Residential troubled-debt restructuring

 

713

 

 

78,370

 

 

695

 

 

84,787

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial

 

305

 

 

30,673

 

 

271

 

 

31,315

 

 

1,149

 

 

146,898

 

 

1,116

 

 

151,867

Acquired loans accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial

 

-

 

 

678

 

 

-

 

 

747

            Total interest income from impaired loans

$

1,149

 

$

147,576

 

$

1,116

 

$

152,614

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30,

 

2019

 

 

2018

 

Interest Income Recognized

 

Average Recorded Investment

 

 

Interest Income Recognized

 

Average Recorded Investment

 

(In thousands)

Originated and other loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial

$

394

 

$

47,379

 

$

432

 

$

44,691

         Residential troubled-debt restructuring

 

2,080

 

 

81,741

 

 

2,028

 

 

84,671

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

         Commercial

 

896

 

 

31,640

 

 

812

 

 

23,736

            Total interest income from impaired loans

$

3,370

 

$

160,760

 

$

3,272

 

$

153,098

 

 

 

 

 

 

 

 

 

 

 

 

Acquired loans accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial

$

-

 

$

708

 

$

-

 

$

747

 Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

            Total interest income from impaired loans

$

3,370

 

$

161,468

 

$

3,272

 

$

153,845

Modifications

The following tables present the troubled-debt restructurings in all loan portfolios during the quarters and nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 2018.2019.

 

Quarter Ended June 30, 2020

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Consumer

1

 

 

21

 

5.99%

 

60

 

 

20

 

6.50%

 

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2020

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

26

 

$

3,093

 

5.14%

 

359

 

$

3,046

 

4.29%

 

360

Commercial

1

 

 

281

 

8.00%

 

105

 

 

281

 

6.00%

 

240

Consumer

16

 

 

220

 

12.95%

 

67

 

 

225

 

10.63%

 

81

34


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended September 30, 2019

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

21

 

 $  

2,446

 

5.97%

 

358

 

 $  

2,307

 

5.25%

 

345

Commercial

1

 

 

81

 

8.50%

 

60

 

 

81

 

8.50%

 

95

Consumer

124

 

 

1,818

 

16.50%

 

65

 

 

1,776

 

11.68%

 

75

Auto

8

 

 

112

 

6.96%

 

71

 

 

112

 

8.60%

 

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2019

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

109

 

$

13,940

 

5.91%

 

383

 

$

12,893

 

5.14%

 

346

Commercial

3

 

 

1,245

 

7.12%

 

55

 

 

1,245

 

5.96%

 

86

Consumer

265

 

 

3,833

 

15.92%

 

66

 

 

3,825

 

11.69%

 

75

Auto

21

 

 

305

 

7.35%

 

70

 

 

313

 

8.97%

 

45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Quarter Ended June 30, 2019

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

50

 

$

7,000

 

6.14%

 

388

 

$

6,345

 

5.45%

 

341

Commercial

1

 

 

1,157

 

7.00%

 

55

 

 

1,157

 

5.75%

 

86

Consumer

70

 

 

1,052

 

15.57%

 

69

 

 

1,082

 

11.56%

 

74

Auto

13

 

 

193

 

7.58%

 

70

 

 

200

 

9.18%

 

46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2019

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

88

 

 

11,494

 

5.90%

 

388

 

$

10,586

 

5.11%

 

346

Commercial

2

 

 

1,164

 

7.03%

 

55

 

 

1,164

 

5.78%

 

86

Consumer

141

 

 

2,015

 

15.39%

 

67

 

 

2,049

 

1.70%

 

74

Auto

13

 

 

193

 

7.58%

 

70

 

 

200

 

9.18%

 

46

43

Upon adoption of CECL, Oriental elected to maintain pools of loans that were previously accounted for under ASC 310-30 and will continue to account for these pools as a unit of account. As such, PCD loans are not included in the table above.

 

Quarter Ended September 30, 2018

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

21

 

 $  

2,621

 

5.42%

 

373

 

 $  

2,579

 

4.19%

 

344

Commercial

5

 

 

3,007

 

5.79%

 

71

 

 

3,002

 

5.10%

 

83

Consumer

52

 

 

758

 

15.06%

 

66

 

 

765

 

12.04%

 

73

Auto

2

 

 

40

 

10.28%

 

37

 

 

40

 

10.28%

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2018

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

104

 

 $  

14,087

 

5.61%

 

382

 

 $  

13,597

 

4.82%

 

344

Commercial

13

 

 

10,341

 

5.50%

 

53

 

 

10,332

 

5.74%

 

60

Consumer

101

 

 

1,469

 

15.58%

 

59

 

 

1,477

 

11.51%

 

72

Auto

2

 

 

40

 

10.28%

 

37

 

 

40

 

10.28%

 

37

35


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table presents troubled-debt restructurings for which there was a payment default during the twelve-month periods ended SeptemberJune 30, 2020 and 2019:

 

Twelve-month Period Ended June 30,

 

2020

 

 

2019

 

Number of Contracts

 

Recorded Investment

 

 

Number of Contracts

 

Recorded Investment

 

(Dollars in thousands)

Mortgage

17

 

$

2,267

 

 

22

 

$

2,830

Commercial

-

 

$

-

 

 

3

 

$

1,935

Consumer

90

 

$

1,231

 

 

66

 

$

928

Auto

3

 

$

32

 

 

1

 

$

27

Oriental offers various types of concessions when modifying a loan. Concessions made to the original contractual terms of the loan typically consists of the deferral of interest and/or principal payments due to deterioration in the borrowers' financial condition. In these cases, the principal balance on the TDR had matured and/or was in default at the time of restructure, and there were 0 commitments to lend additional funds to the borrower during the quarters and six-month periods ended June 30, 2020 and 2019.

TDRs disclosed above were not related to COVID-19 modifications. As discussed in Note 1 to these financial statements, Section 4013 of CARES Act and the "Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (Revised)" provided banks an option to elect to not account for certain loan modifications related to COVID-19 as TDRs as long as the borrowers were not more than 30 days past due as of December 31, 2019 and 2018:at the time of modification program implementation, respectively, and meets other applicable criteria. Oriental executed loan deferrals on outstanding balances of approximately $2.1 billion resulting from the COVID-19 pandemic that were not classified as a TDR at June 30, 2020.

��

Twelve month Period Ended September 30,

 

2019

 

 

2018

 

Number of Contracts

 

Recorded Investment

 

 

Number of Contracts

 

Recorded Investment

 

(Dollars in thousands)

Mortgage

32

 

 $  

4,065

 

 

19

 

 $  

2,756

Commercial

2

 

$

350

 

 

2

 

$

281

Consumer

61

 

 $  

710

 

 

11

 

 $  

107

Auto

3

 

$

51

 

 

-

 

$

-

Collateral-dependent Loans

The table below present the amortized cost of collateral-dependent loans held for investment at June 30, 2020, by class of loans.

 

June 30, 2020

 

Real Estate

 

Equipment

 

Total

 

(In thousands)

Commercial loans:

 

 

 

 

 

 

 

 

Commercial secured by real estate

$

29,656

 

$

-

 

$

29,656

Other commercial and industrial

 

3,108

 

 

-

 

 

3,108

Total loans

$

32,764

 

$

-

 

$

32,764

PCD loans, except for single pooled loans, are not included in the table above as their unit of account is the loan pool.

4436


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Credit Quality Indicators

Oriental categorizes originated and otherits loans and acquired loans accounted for under ASC 310-20 into risk categoriesloan grades based on relevant information about the ability of borrowers to service their debt, such as economic conditions, portfolio risk characteristics, prior loss experience, and the results of periodic credit reviews of individual loans.

Oriental uses the following definitions for risk ratings:loan grades:

Pass:Loans classified as “pass” have a well-defined primary source of repayment very likely to be sufficient, with no apparent risk, strong financial position, minimal operating risk, profitability, liquidity and capitalization better than industry standards.standards.

Special Mention:Loans classified as “special mention” have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.date.

Substandard:Loans classified as “substandard” are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.corrected.

Doubtful:Loans classified as “doubtful” have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, questionable and improbable.improbable.

Loss:Loans classified as “loss” are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be effected in the future.future.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

4537


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

As of SeptemberJune 30, 2019 and December 31, 2018,2020 and based on the most recent analysis performed, the risk category of gross originated and other loans and BBVAPR acquired loans accounted for under ASC 310-20 subject to risk rating by class of loans is as follows:follows.

 

Term Loans

 

Revolving

 

 

 

 

Amortized Cost Basis by Origination Year

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

 

 

2020

 

2019

 

2018

 

2017

 

2016

 

Prior

 

Cost Basis

 

Total

 

(In thousands)

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

28,681

 

$

128,098

 

$

123,096

 

$

89,243

 

$

61,494

 

$

266,311

 

$

57,162

 

$

754,085

Special Mention

 

10,218

 

 

3,065

 

 

2,109

 

 

17,481

 

 

115

 

 

22,188

 

 

1,539

 

 

56,715

Substandard

 

-

 

 

338

 

 

893

 

 

8,644

 

 

609

 

 

27,376

 

 

8,859

 

 

46,719

Doubtful

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

33

 

 

33

Loss

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total commercial secured by real estate

 

38,899

 

 

131,501

 

 

126,098

 

 

115,368

 

 

62,218

 

 

315,875

 

 

67,593

 

 

857,552

Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

288,156

 

 

104,225

 

 

100,426

 

 

16,379

 

 

9,764

 

 

81,412

 

 

397,183

 

 

997,545

Special Mention

 

-

 

 

59

 

 

-

 

 

-

 

 

6

 

 

5,726

 

 

3,286

 

 

9,077

Substandard

 

-

 

 

811

 

 

32

 

 

219

 

 

2,952

 

 

106

 

 

2,756

 

 

6,876

Doubtful

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

72

 

 

72

Loss

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total other commercial and industrial:

 

288,156

 

 

105,095

 

 

100,458

 

 

16,598

 

 

12,722

 

 

87,244

 

 

403,297

 

 

1,013,570

US Loan Program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

47,733

 

 

67,272

 

 

118,108

 

 

7,211

 

 

-

 

 

-

 

 

44,478

 

 

284,802

Special Mention

 

-

 

 

-

 

 

35,973

 

 

-

 

 

-

 

 

-

 

 

1,250

 

 

37,223

Substandard

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

3,333

 

 

3,333

Doubtful

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Loss

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total US loan program:

 

47,733

 

 

67,272

 

 

154,081

 

 

7,211

 

 

-

 

 

-

 

 

49,061

 

 

325,358

Total commercial loans

$

374,788

 

$

303,868

 

$

380,637

 

$

139,177

 

$

74,940

 

$

403,119

 

$

519,951

 

$

2,196,480

At June 30, 2020, the balance of revolving loans converted to term loans was $25.0 million.

Oriental considers the performance of the loan portfolio and its impact on the allowance for credit losses. For mortgage and consumer loan classes, Oriental also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the amortized cost in mortgage and consumer loans based on payment activity:

 

September 30, 2019

 

Risk Ratings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

(In thousands)

Commercial - originated and other loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Corporate

$

242,849

 

$

218,501

 

$

17,084

 

$

7,264

 

$

-

 

$

-

    Institutional

 

76,055

 

 

66,405

 

 

355

 

 

9,295

 

 

-

 

 

-

    Middle market

 

204,882

 

 

157,063

 

 

27,901

 

 

19,918

 

 

-

 

 

-

    Retail

 

224,625

 

 

209,961

 

 

3,777

 

 

10,887

 

 

-

 

 

-

    Floor plan

 

3,136

 

 

3,136

 

 

-

 

 

-

 

 

-

 

 

-

    Real estate

 

17,966

 

 

17,966

 

 

-

 

 

-

 

 

-

 

 

-

    US Loan Program

 

16,782

 

 

16,782

 

 

-

 

 

-

 

 

-

 

 

-

 

 

786,295

 

 

689,814

 

 

49,117

 

 

47,364

 

 

-

 

 

-

  Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Corporate

 

160,222

 

 

157,655

 

 

2,567

 

 

-

 

 

-

 

 

-

    Institutional

 

153,981

 

 

153,981

 

 

-

 

 

-

 

 

-

 

 

-

    Middle market

 

77,581

 

 

69,263

 

 

2,706

 

 

5,612

 

 

-

 

 

-

    Retail

 

110,204

 

 

109,689

 

 

96

 

 

419

 

 

-

 

 

-

    Floor plan

 

38,570

 

 

36,440

 

 

2,127

 

 

3

 

 

-

 

 

-

    US Loan Program

 

246,776

 

 

246,776

 

 

-

 

 

-

 

 

-

 

 

-

 

 

787,334

 

 

773,804

 

 

7,496

 

 

6,034

 

 

-

 

 

-

      Total

 

1,573,629

 

 

1,463,618

 

 

56,613

 

 

53,398

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - acquired loans

      (under ASC 310-20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Retail

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

    Floor plan

 

820

 

 

33

 

 

-

 

 

787

 

 

-

 

 

-

 

 

820

 

 

33

 

 

-

 

 

787

 

 

-

 

 

-

  Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Retail

 

1,397

 

 

1,397

 

 

-

 

 

-

 

 

-

 

 

-

    Floor plan

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,397

 

 

1,397

 

 

-

 

 

-

 

 

-

 

 

-

      Total

 

2,217

 

 

1,430

 

 

-

 

 

787

 

 

-

 

 

-

38


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

September 30, 2019

 

Risk Ratings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

(In thousands)

Retail - originated and other loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Traditional

 

472,039

 

 

463,050

 

 

-

 

 

8,989

 

 

-

 

 

-

    Non-traditional

 

9,940

 

 

8,868

 

 

-

 

 

1,072

 

 

-

 

 

-

    Loss mitigation program

 

95,773

 

 

87,270

 

 

-

 

 

8,503

 

 

-

 

 

-

    Home equity secured personal loans

 

228

 

 

228

 

 

-

 

 

-

 

 

-

 

 

-

    GNMA's buy-back option program

 

11,403

 

 

-

 

 

-

 

 

11,403

 

 

-

 

 

-

 

 

589,383

 

 

559,416

 

 

-

 

 

29,967

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Consumer:

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

    Credit cards

 

27,765

 

 

27,173

 

 

-

 

 

592

 

 

-

 

 

-

    Overdrafts

 

444

 

 

406

 

 

-

 

 

38

 

 

-

 

 

-

    Unsecured personal lines of credit

 

1,911

 

 

1,834

 

 

-

 

 

77

 

 

-

 

 

-

    Unsecured personal loans

 

315,869

 

 

314,484

 

 

-

 

 

1,385

 

 

-

 

 

-

    Cash collateral personal loans

 

16,369

 

 

16,063

 

 

-

 

 

306

 

 

-

 

 

-

 

 

362,358

 

 

359,960

 

 

-

 

 

2,398

 

 

-

 

 

-

    Auto and Leasing

 

1,266,066

 

 

1,251,845

 

 

-

 

 

14,221

 

 

-

 

 

-

      Total

 

2,217,807

 

 

2,171,221

 

 

-

 

 

46,586

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Retail - acquired loans (accounted for under ASC 310-20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Credit cards

 

19,421

 

 

19,226

 

 

-

 

 

195

 

 

-

 

 

-

    Personal loans

 

2,040

 

 

2,030

 

 

-

 

 

10

 

 

-

 

 

-

 

 

21,461

 

 

21,256

 

 

-

 

 

205

 

 

-

 

 

-

    Auto

 

237

 

 

194

 

 

-

 

 

43

 

 

-

 

 

-

 

 

21,698

 

 

21,450

 

 

-

 

 

248

 

 

-

 

 

-

 

$

3,815,351

 

$

3,657,719

 

$

56,613

 

$

101,019

 

$

-

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving Loans

 

 

 

 

Term Loans

 

Revolving

 

Converted to

 

 

 

 

Amortized Cost Basis by Origination Year

 

Loans

 

Term Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Amortized

 

 

 

2020

 

2019

 

2018

 

2017

 

2016

 

Prior

 

Cost Basis

 

Cost Basis

 

Total

 

(In thousands)

Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$

704

 

$

22,423

 

$

34,414

 

$

36,355

 

$

42,626

 

$

707,282

 

$

-

 

$

-

 

$

843,804

Nonperforming

 

-

 

 

150

 

 

-

 

 

190

 

 

566

 

 

29,582

 

 

-

 

 

-

 

 

30,488

Total mortgage loans:

 

704

 

 

22,573

 

 

34,414

 

 

36,545

 

 

43,192

 

 

736,864

 

 

-

 

 

-

 

 

874,292

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

51,866

 

 

143,803

 

 

75,192

 

 

39,144

 

 

20,273

 

 

12,552

 

 

-

 

 

-

 

 

342,830

Nonperforming

 

184

 

 

336

 

 

472

 

 

124

 

 

116

 

 

506

 

 

-

 

 

-

 

 

1,738

Total personal loans

 

52,050

 

 

144,139

 

 

75,664

 

 

39,268

 

 

20,389

 

 

13,058

 

 

-

 

 

-

 

 

344,568

Credit lines:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

48,003

 

 

-

 

 

48,003

Nonperforming

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

823

 

 

-

 

 

823

Total credit lines

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

48,826

 

 

-

 

 

48,826

Credit cards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

62,825

 

 

-

 

 

62,825

Nonperforming

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

2,373

 

 

-

 

 

2,373

Total credit cards

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

65,198

 

 

-

 

 

65,198

Overdrafts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

116

 

 

-

 

 

116

4739


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

December 31, 2018

 

Risk Ratings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

(In thousands)

Commercial - originated and other loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Corporate 

$

289,052

 

$

246,711

 

$

26,544

 

$

15,797

 

$

-

 

 $  

-

    Institutional

 

69,613

 

 

59,509

 

 

-

 

 

10,104

 

 

-

 

 

-

    Middle market

 

207,463

 

 

151,638

 

 

32,638

 

 

23,187

 

 

-

 

 

-

    Retail

 

220,925

 

 

195,213

 

 

3,996

 

 

21,716

 

 

-

 

 

-

    Floor plan

 

4,184

 

 

2,890

 

 

-

 

 

1,294

 

 

-

 

 

-

    Real estate

 

19,009

 

 

19,009

 

 

-

 

 

-

 

 

-

 

 

-

    US Loan Program

 

3,189

 

 

3,189

 

 

-

 

 

-

 

 

-

 

 

-

 

 

813,435

 

 

678,159

 

 

63,178

 

 

72,098

 

 

-

 

 

-

  Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Corporate 

 

179,885

 

 

154,629

 

 

25,256

 

 

-

 

 

-

 

 

-

    Institutional

 

156,410

 

 

156,410

 

 

-

 

 

-

 

 

-

 

 

-

    Middle market

 

87,967

 

 

63,876

 

 

13,737

 

 

10,354

 

 

-

 

 

-

    Retail

 

89,934

 

 

86,882

 

 

318

 

 

2,734

 

 

-

 

 

-

    Floor plan

 

49,679

 

 

47,092

 

 

2,541

 

 

46

 

 

-

 

 

-

    US Loan Program

 

220,278

 

 

220,278

 

 

-

 

 

-

 

 

-

 

 

-

 

 

784,153

 

 

729,167

 

 

41,852

 

 

13,134

 

 

-

 

 

-

      Total

 

1,597,588

 

 

1,407,326

 

 

105,030

 

 

85,232

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - acquired loans

      (under ASC 310-20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Retail

 

54

 

 

-

 

 

-

 

 

54

 

 

-

 

 

-

    Floor plan

 

982

 

 

94

 

 

-

 

 

888

 

 

-

 

 

-

 

 

1,036

 

 

94

 

 

-

 

 

942

 

 

-

 

 

-

  Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Retail

 

1,510

 

 

1,510

 

 

-

 

 

-

 

 

-

 

 

-

    Floor plan

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,510

 

 

1,510

 

 

-

 

 

-

 

 

-

 

 

-

      Total

 

2,546

 

 

1,604

 

 

-

 

 

942

 

 

-

 

 

-

Nonperforming

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total overdrafts

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

116

 

 

-

 

 

116

Total consumer loans

 

52,050

 

 

144,139

 

 

75,664

 

 

39,268

 

 

20,389

 

 

13,058

 

 

114,140

 

 

-

 

 

458,708

Total mortgage and consumer loans

$

52,754

 

$

166,712

 

$

110,078

 

$

75,813

 

$

63,581

 

$

749,922

 

$

114,140

 

$

-

 

$

1,333,000

40


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

December 31, 2018

 

Risk Ratings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

(In thousands)

Retail - originated and other loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Traditional

 

527,732

 

 

493,952

 

 

-

 

 

33,780

 

 

-

 

 

-

    Non-traditional

 

14,273

 

 

11,188

 

 

-

 

 

3,085

 

 

-

 

 

-

    Loss mitigation program

 

106,833

 

 

87,444

 

 

-

 

 

19,389

 

 

-

 

 

-

    Home equity secured personal loans

 

250

 

 

250

 

 

-

 

 

-

 

 

-

 

 

-

    GNMA's buy-back option program

 

19,721

 

 

-

 

 

-

 

 

19,721

 

 

-

 

 

-

 

 

668,809

 

 

592,834

 

 

-

 

 

75,975

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Credit cards

 

28,034

 

 

27,623

 

 

-

 

 

411

 

 

-

 

 

-

    Overdrafts

 

214

 

 

204

 

 

-

 

 

10

 

 

-

 

 

-

    Unsecured personal lines of credit

 

1,917

 

 

1,895

 

 

-

 

 

22

 

 

-

 

 

-

    Unsecured personal loans

 

303,119

 

 

301,857

 

 

-

 

 

1,262

 

 

-

 

 

-

    Cash collateral personal loans

 

15,696

 

 

15,693

 

 

-

 

 

3

 

 

-

 

 

-

 

 

348,980

 

 

347,272

 

 

-

 

 

1,708

 

 

-

 

 

-

    Auto and Leasing

 

1,129,695

 

 

1,116,201

 

 

-

 

 

13,494

 

 

-

 

 

-

      Total

 

2,147,484

 

 

2,056,307

 

 

-

 

 

91,177

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail - acquired loans

      (under ASC 310-20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Credit cards

 

21,822

 

 

21,442

 

 

-

 

 

380

 

 

-

 

 

-

    Personal loans

 

2,166

 

 

2,148

 

 

-

 

 

18

 

 

-

 

 

-

 

 

23,988

 

 

23,590

 

 

-

 

 

398

 

 

-

 

 

-

    Auto

 

4,435

 

 

4,235

 

 

-

 

 

200

 

 

-

 

 

-

      Total

 

28,423

 

 

27,825

 

 

-

 

 

598

 

 

-

 

 

-

 

$

3,776,041

 

$

3,493,062

 

$

105,030

 

$

177,949

 

$

-

 

$

-

49


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 6 – ALLOWANCE FOR LOAN AND LEASE LOSSES

The composition of Oriental’s allowanceOriental evaluates credit quality for loanauto loans and lease losses at September 30, 2019 and December 31, 2018 was as follows:

 

September 30,

 

December 31,

 

2019

 

2018

 

(In thousands)

Allowance for loans and lease losses:

 

 

 

 

 

    Originated and other loans and leases held for investment:

 

 

 

 

 

        Mortgage 

$

8,391

 

$

19,783

        Commercial

 

22,323

 

 

30,326

        Consumer

 

15,328

 

 

15,571

        Auto and leasing

 

33,047

 

 

29,508

      Total allowance for originated and other loans and lease losses

 

79,089

 

 

95,188

 

 

 

 

 

 

    Acquired BBVAPR loans:

 

 

 

 

 

     Accounted for under ASC 310-20 (Loans with revolving feature and/or

 

 

 

 

 

        acquired at a premium)

 

 

 

 

 

        Commercial

 

20

 

 

22

        Consumer

 

1,448

 

 

1,905

        Auto

 

22

 

 

135

 

 

1,490

 

 

2,062

     Accounted for under ASC 310-30 (Loans acquired with deteriorated 

 

 

 

 

 

         credit quality, including those by analogy)

 

 

 

 

 

        Mortgage 

 

20,458

 

 

15,225

        Commercial

 

28,647

 

 

20,641

        Auto

 

2,289

 

 

6,144

 

 

51,394

 

 

42,010

      Total allowance for acquired BBVAPR loans and lease losses

 

52,884

 

 

44,072

  Acquired Eurobank loans:

 

 

 

 

 

    Loans secured by 1-4 family residential properties

 

13,809

 

 

15,382

    Commercial

 

8,561

 

 

9,585

    Consumer

 

-

 

 

4

      Total allowance for acquired Eurobank loan and lease losses

 

22,370

 

 

24,971

Total allowance for loan and lease losses

$

154,343

 

$

164,231


Oriental maintains an allowance for loan and lease losses at a level that management considers adequate to provide for probable losses based upon an evaluation of known and inherent risks. Oriental’s allowance for loan and lease losses policy provides for a detailed quarterly analysis of probable losses. The analysis includes a review of historical loan loss experience, value of underlying collateral, current economic conditions, financial condition of borrowers and other pertinent factors. While management uses available information in estimating probable loan losses, future additions to the allowance may be requiredleases based on factors beyond Oriental’s control. We alsoFICO score. The following table presents the amortized cost in auto loans and leases based on FICO score:

 

Term Loans

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

2018

 

2017

 

2016

 

Prior

 

Total

 

(In thousands)

Auto:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-660

 

41,285

 

 

151,696

 

 

131,984

 

 

78,483

 

 

44,457

 

 

41,277

 

 

489,182

661-699

 

22,439

 

 

94,226

 

 

61,715

 

 

31,054

 

 

17,607

 

 

16,402

 

 

243,443

700+

 

50,281

 

 

204,107

 

 

187,230

 

 

101,256

 

 

57,571

 

 

53,383

 

 

653,828

No FICO

 

9,851

 

 

37,871

 

 

8,883

 

 

5,704

 

 

3,391

 

 

2,834

 

 

68,534

Total auto:

$

123,856

 

$

487,900

 

$

389,812

 

$

216,497

 

$

123,026

 

$

113,896

 

$

1,454,987

Upon adoption of CECL, Oriental elected to maintain an allowance for loan losses on acquiredpools of loans when: (i) for loansthat were previously accounted for under ASC 310-30 there is deteriorationand will continue to account for these pools as a unit of account. As such, PCD loans are not included in credit quality subsequent to acquisition,the table above.

As of December 31, 2019, and (ii) forbased on the most recent analysis performed, the loan grading of gross originated loans and acquired loans accounted for under ASC 310-20 subject to loan grade by class of loans was as follows:

 

December 31, 2019

 

Loan Grades

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

(In thousands)

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial secured by real estate

$

866,706

 

$

762,443

 

$

55,870

 

$

48,357

 

$

36

 

$

-

Other commercial and industrial

 

723,526

 

 

706,831

 

 

6,634

 

 

9,960

 

 

101

 

 

-

US Loan Program

 

272,595

 

 

262,745

 

 

9,850

 

 

-

 

 

-

 

 

-

Total Commercial

$

1,862,827

 

$

1,732,019

 

$

72,354

 

$

58,317

 

$

137

 

$

-

 

December 31, 2019

 

Loan Grades

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

 

Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

$

899,595

 

$

805,486

 

$

-

 

$

94,109

 

$

-

 

$

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans

 

367,157

 

 

365,579

 

 

-

 

 

1,578

 

 

-

 

 

-

Personal lines of credit

 

52,614

 

 

52,393

 

 

-

 

 

221

 

 

-

 

 

-

Credit cards

 

75,202

 

 

74,306

 

 

-

 

 

896

 

 

-

 

 

-

Overdrafts

 

216

 

 

165

 

 

-

 

 

51

 

 

-

 

 

-

Auto

 

1,468,882

 

 

1,454,612

 

 

-

 

 

14,270

 

 

-

 

 

-

Total consumer loans

 

1,964,071

 

 

1,947,055

 

 

-

 

 

17,016

 

 

-

 

 

-

Total retail loans

$

2,863,666

 

$

2,752,541

 

$

-

 

$

111,125

 

$

-

 

$

-

41


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 6 – ALLOWANCE FOR CREDIT LOSSES

On January 1, 2020, Oriental adopted the new accounting standard that requires the measurement of the allowance for credit losses to be based on management’s best estimate of lifetime expected credit losses inherent lossesin Oriental’s relevant financial assets. Upon adoption of the new accounting standard, Oriental recorded a $89.7 million increase in the allowance for credit losses on January 1, 2020. For Non-PCD loans, exceedwhich represents 70% of the remainingtotal loan portfolio, a $39.2 million allowance was recorded. For PCD loans, which represents 30% of the total loan portfolio, a $50.5 million adjustment was made through the allowance and loan balances with no impact in capital.

The allowance for credit discount recorded atlosses is estimated using quantitative methods that consider a variety of factors such as historical loss experience, the timecurrent credit quality of acquisition.the portfolio as well as an economic outlook over the life of the loan. Also included in the ACL are qualitative reserves to cover losses that are expected but, in Oriental's assessment, may not be adequately represented in the quantitative methods or the economic assumptions. In its loss forecasting framework, Oriental incorporates forward-looking information through the use of macroeconomic scenarios applied over the forecasted life of the assets. The scenarios that are chosen each quarter and the amount of weighting given to each scenario depend on a variety of factors including recent economic events, leading economic indicators, views of internal as well as third-party economists and industry trends. For more information on Oriental's credit loss accounting policies, including the allowance for credit losses, see Note 1 – Summary of Significant Accounting Policies.

Allowance for OriginatedAs of January 1, 2020, Oriental used a probability weighted scenario approach as it is expected that Puerto Rico’s economic forecast should be close to an average between the baseline, which represents the middle of all projections, and Other Loan and Lease Losses Held for Investment

a moderate recession, which places itself in the downside alternative. During the quarter ended SeptemberMarch 31, 2020, there was a significant change in the economic outlook impacting the allowance for credit losses, with key economic factors such as the unemployment rate and gross domestic product projected to deteriorate sharply in the second quarter of 2020 driven by the impact of COVID-19. In response to these changes, Oriental reassessed the selection and probability weightings as well as analyzed various scenarios with immediate deterioration in economic variables followed by different recovery assumptions as part of the process for setting the allowance for credit loss reserve. Based on these analyses, Oriental is now effectively fully weighted to a moderate recessionary economic environment within our forecast period. In addition, the allowance for credit losses at June 30, 2019,2020 included additional qualitative reserves for certain segments that Oriental transferred to held-for-sale $25.9 millionviews as higher risk that may not be fully recognized through its quantitative models such as commercial loans concentrated in certain industries. As a result of mostly non-performing loans, increasingthese developments, Oriental increased the provision for credit losses in the six-month period ended June 30, 2020 by $15.9$39.1 million. There are still many unknowns including the duration of the impact of COVID-19 on the economy and the results of the government fiscal and monetary actions along with recently implemented payment deferral programs.

Loans acquired in the Scotiabank PR & USVI Acquisition were recognized at fair value as of December 31, 2019, which included the impact of expected credit losses, and therefore, no allowance for credit losses was recorded at acquisition date.

42


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following tables presenttable presents the activity in our allowance for loan and leasecredit losses and the related recorded investment of the originated and other loans held for investment portfolio by segment for the periods indicated:

 

Quarter Ended June 30, 2020

 

Commercial

 

Mortgage

 

Consumer

 

Auto

 

Total

 

(In thousands)

Non-PCD:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

49,196

 

$

19,694

 

$

27,763

 

$

53,308

 

$

149,961

Provision for credit losses

 

(6,319)

 

 

455

 

 

7,935

 

 

13,156

 

 

15,227

Charge-offs

 

(497)

 

 

(185)

 

 

(4,187)

 

 

(13,300)

 

 

(18,169)

Recoveries

 

631

 

 

9

 

 

443

 

 

3,405

 

 

4,488

Balance at end of period

$

43,011

 

$

19,973

 

$

31,954

 

$

56,569

 

$

151,507

PCD:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

48,836

 

$

30,603

 

$

177

 

$

1,178

 

$

80,794

Provision for credit losses

 

177

 

 

1,915

 

 

(8)

 

 

385

 

 

2,469

Charge-offs

 

(386)

 

 

(2,178)

 

 

(30)

 

 

(600)

 

 

(3,194)

Recoveries

 

286

 

 

580

 

 

30

 

 

229

 

 

1,125

Balance at end of period

$

48,913

 

$

30,920

 

$

169

 

$

1,192

 

$

81,194

Total allowance for credit losses at end of period

$

91,924

 

$

50,893

 

$

32,123

 

$

57,761

 

$

232,701

 

Six-Month Period Ended June 30, 2020

 

Commercial

 

Mortgage

 

Consumer

 

Auto

 

Total

 

(In thousands)

Non-PCD:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

25,993

 

$

8,727

 

$

18,446

 

$

31,878

 

$

85,044

Impact of ASC 326 adoption

 

3,562

 

 

10,980

 

 

8,418

 

 

16,238

 

 

39,198

Provision for credit losses

 

15,571

 

 

611

 

 

14,205

 

 

27,190

 

 

57,577

Charge-offs

 

(4,268)

 

 

(603)

 

 

(10,202)

 

 

(26,353)

 

 

(41,426)

Recoveries

 

2,153

 

 

258

 

 

1,087

 

 

7,616

 

 

11,114

Balance at end of period

$

43,011

 

$

19,973

 

$

31,954

 

$

56,569

 

$

151,507

PCD:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

8,893

 

$

21,655

 

$

-

 

$

947

 

$

31,495

Impact of ASC 326 adoption

 

42,143

 

 

7,830

 

 

181

 

 

368

 

 

50,522

Provision for credit losses

 

(41)

 

 

8,054

 

 

356

 

 

280

 

 

8,649

Charge-offs

 

(2,743)

 

 

(7,321)

 

 

(461)

 

 

(975)

 

 

(11,500)

Recoveries

 

661

 

 

702

 

 

93

 

 

572

 

 

2,028

Balance at end of period

$

48,913

 

$

30,920

 

$

169

 

$

1,192

 

$

81,194

Total allowance for credit losses at end of period

$

91,924

 

$

50,893

 

$

32,123

 

$

57,761

 

$

232,701

 

Quarter Ended September 30, 2019

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Total

 

(In thousands)

Allowance for loan and lease losses for originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

15,361

 

$

29,234

 

$

15,831

 

$

29,526

 

$

89,952

          Charge-offs

 

(16,299)

 

 

(8,402)

 

 

(5,046)

 

 

(12,331)

 

 

(42,078)

          Recoveries

 

493

 

 

174

 

 

1,260

 

 

5,724

 

 

7,651

          Provision for loan and lease losses

 

8,836

 

 

1,317

 

 

3,283

 

 

10,128

 

 

23,564

      Balance at end of period

$

8,391

 

$

22,323

 

$

15,328

 

$

33,047

 

$

79,089

 

Nine-Month Period Ended September 30, 2019

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Total

 

(In thousands)

Allowance for loan and lease losses for originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

19,783

 

$

30,326

 

$

15,571

 

$

29,508

 

$

95,188

          Charge-offs

 

(17,490)

 

 

(11,634)

 

 

(14,005)

 

 

(34,374)

 

 

(77,503)

          Recoveries

 

1,096

 

 

497

 

 

1,850

 

 

14,583

 

 

18,026

          Provision for loan and lease losses

 

5,002

 

 

3,134

 

 

11,912

 

 

23,330

 

 

43,378

      Balance at end of period

$

8,391

 

$

22,323

 

$

15,328

 

$

33,047

 

$

79,089

43


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

September 30, 2019

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Total

 

(In thousands)

Allowance for loan and lease losses on originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Ending allowance balance attributable

      to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

6,816

 

$

4,849

 

$

-

 

$

-

 

$

11,665

        Collectively evaluated for impairment

 

1,575

 

 

17,474

 

 

15,328

 

 

33,047

 

 

67,424

                Total ending allowance balance

$

8,391

 

 $  

22,323

 

 $  

15,328

 

 $  

33,047

 

 $  

79,089

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

71,658

 

$

58,829

 

$

-

 

$

-

 

$

130,487

        Collectively evaluated for impairment

 

517,725

 

 

1,514,800

 

 

362,358

 

 

1,266,066

 

 

3,660,949

                Total ending loan balance

$

589,383

 

$

1,573,629

 

$

362,358

 

$

1,266,066

 

$

3,791,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended June 30, 2019

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Total

 

(In thousands)

Allowance for loan and lease losses, excluding loans accounted for under ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

16,689

 

$

32,186

 

$

17,954

 

$

29,174

 

$

96,003

Provision (recapture) for credit losses

 

(1,040)

 

 

(874)

 

 

4,361

 

 

6,169

 

 

8,616

Charge-offs

 

(604)

 

 

(2,226)

 

 

(5,272)

 

 

(10,728)

 

 

(18,830)

Recoveries

 

316

 

 

179

 

 

405

 

 

4,948

 

 

5,848

Balance at end of period

$

15,361

 

$

29,265

 

$

17,448

 

$

29,563

 

$

91,637

Allowance for loan and lease losses for acquired loans accounted for under ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

33,011

 

$

29,975

 

$

-

 

$

3,499

 

$

66,485

Provision (recapture) for credit losses

 

9,892

 

 

(803)

 

 

-

 

 

-

 

 

9,089

Allowance de-recognition

 

(482)

 

 

(3,724)

 

 

-

 

 

(363)

 

 

(4,569)

Balance at end of period

$

42,421

 

$

25,448

 

$

-

 

$

3,136

 

$

71,005

Total allowance for loan and lease losses at end of period

$

57,782

 

$

54,713

 

$

17,448

 

$

32,699

 

$

162,642

 

Six-Month Period Ended June 30, 2019

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Total

 

(In thousands)

Allowance for loan and lease losses, excluding loans accounted for under ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

19,783

 

$

30,348

 

$

17,476

 

$

29,643

 

$

97,250

Provision (recapture) for credit losses

 

(3,834)

 

 

1,901

 

 

9,095

 

 

13,086

 

 

20,248

Charge-offs

 

(1,191)

 

 

(3,312)

 

 

(9,831)

 

 

(22,185)

 

 

(36,519)

Recoveries

 

603

 

 

328

 

 

708

 

 

9,019

 

 

10,658

Balance at end of period

$

15,361

 

$

29,265

 

$

17,448

 

$

29,563

 

$

91,637

Allowance for loan and lease losses for acquired loans accounted for under ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

30,607

 

$

30,226

 

$

4

 

$

6,144

 

$

66,981

Provision (recapture) for credit losses

 

12,423

 

 

(403)

 

 

-

 

 

(2,314)

 

 

9,706

Allowance de-recognition

 

(609)

 

 

(4,375)

 

 

(4)

 

 

(694)

 

 

(5,682)

Balance at end of period

$

42,421

 

$

25,448

 

$

-

 

$

3,136

 

$

71,005

Total allowance for loan and lease losses at end of period

$

57,782

 

$

54,713

 

$

17,448

 

$

32,699

 

$

162,642

 

Quarter Ended September 30, 2018

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Total

 

(In thousands)

Allowance for loan and lease losses for originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

19,323

 

$

31,480

 

$

16,192

 

$

27,223

 

$

94,218

          Charge-offs

 

(1,429)

 

 

(3,249)

 

 

(4,591)

 

 

(9,111)

 

 

(18,380)

          Recoveries

 

139

 

 

119

 

 

278

 

 

5,442

 

 

5,978

          Provision for originated and other loan and lease losses

 

1,512

 

 

4,141

 

 

3,836

 

 

3,931

 

 

13,420

                Balance at end of period

$

19,545

 

$

32,491

 

$

15,715

 

$

27,485

 

$

95,236

 

Nine-Month Period Ended September 30, 2018

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Total

 

(In thousands)

Allowance for loan and lease losses for originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

20,439

 

$

30,258

 

$

16,454

 

$

25,567

 

$

92,718

          Charge-offs

 

(3,727)

 

 

(6,396)

 

 

(13,438)

 

 

(31,842)

 

 

(55,403)

          Recoveries

 

919

 

 

528

 

 

757

 

 

14,498

 

 

16,702

          Provision for originated and other loan and lease losses

 

1,914

 

 

8,101

 

 

11,942

 

 

19,262

 

 

41,219

                Balance at end of period

$

19,545

 

$

32,491

 

$

15,715

 

$

27,485

 

$

95,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5244


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

December 31, 2018

December 31, 2019

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Total

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Total

(In thousands)

(In thousands)

Allowance for loan and lease losses on originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan and lease losses, excluding loans accounted for under ASC 310-30:

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable

to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

10,186

 

$

8,434

 

$

-

 

$

-

 

$

18,620

$

6,874

 

$

8,217

 

$

-

 

$

-

 

$

15,091

Collectively evaluated for impairment

 

9,597

 

 

21,892

 

 

15,571

 

 

29,508

 

 

76,568

 

1,853

 

 

17,776

 

 

18,446

 

 

31,878

 

 

69,953

Total ending allowance balance

$

19,783

 

 $  

30,326

 

 $  

15,571

 

 $  

29,508

 

 $  

95,188

$

8,727

 

$

25,993

 

$

18,446

 

$

31,878

 

$

85,044

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

84,174

 

$

81,229

 

$

-

 

$

-

 

$

165,403

$

71,196

 

$

61,128

 

$

-

 

$

-

 

$

132,324

Collectively evaluated for impairment

 

584,635

 

 

1,516,359

 

 

348,980

 

 

1,129,695

 

 

3,579,669

 

506,220

 

 

1,608,507

 

 

382,432

 

 

1,277,867

 

 

3,775,026

Total ending loan balance

$

668,809

 

$

1,597,588

 

$

348,980

 

$

1,129,695

 

$

3,745,072

$

577,416

 

$

1,669,635

 

$

382,432

 

$

1,277,867

 

$

3,907,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for BBVAPR Acquired Loan Losses

Loans accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

The following tables present the activity in our allowance for loan losses and related recorded investment of the associated loans in our BBVAPR acquired loan portfolio accounted for under ASC 310-20, for the periods indicated:

 

Quarter Ended September 30, 2019

 

Commercial

 

Consumer

 

Auto

 

 

Total

 

(In thousands)

 Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

31

 

$

1,617

 

$

37

 

 

$

1,685

          Charge-offs 

 

(19)

 

 

(270)

 

 

(52)

 

 

 

(341)

          Recoveries

 

1

 

 

203

 

 

78

 

 

 

282

          (Recapture) provision for acquired BBVAPR

          loan and lease losses accounted for

          under ASC 310-20

 

7

 

 

(102)

 

 

(41)

 

 

 

(136)

                Balance at end of period

$

20

 

$

1,448

 

$

22

 

 

$

1,490


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Nine-Month Period Ended September 30, 2019

 

Commercial

 

Consumer

 

Auto

 

Total

 

(In thousands)

Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

22

 

$

1,905

 

$

135

 

$

2,062

          Charge-offs

 

(99)

 

 

(1,143)

 

 

(193)

 

 

(1,435)

          Recoveries

 

6

 

 

321

 

 

239

 

 

566

          Provision (recapture) for acquired BBVAPR

          loan and lease losses accounted for

          under ASC 310-20

 

91

 

 

365

 

 

(159)

 

 

297

                Balance at end of period

$

20

 

$

1,448

 

$

22

 

$

1,490

 

September 30, 2019

 

Commercial

 

Consumer

 

Auto

 

Total

 

(In thousands)

  Allowance for loan and lease losses

  for acquired BBVAPR loans 

  accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

    Ending allowance balance attributable

      to loans:

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

19

 

$

-

 

$

-

 

$

19

        Collectively evaluated for impairment

 

1

 

 

1,448

 

 

22

 

 

1,471

                Total ending allowance balance

$

20

 

$

1,448

 

$

22

 

$

1,490

Loans:

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

678

 

$

-

 

$

-

 

$

678

         Collectively evaluated for impairment

 

1,539

 

 

21,461

 

 

237

 

 

23,237

                Total ending loan balance

$

2,217

 

$

21,461

 

$

237

 

$

23,915

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended September 30, 2018

 

Commercial

 

Consumer

 

Auto

 

Total

 

(In thousands)

Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

86

 

$

2,357

 

$

283

 

$

2,726

          Charge-offs

 

(1)

 

 

(638)

 

 

(72)

 

 

(711)

          Recoveries

 

3

 

 

95

 

 

169

 

 

267

          (Recapture) provision for acquired

            loan and lease losses accounted for

            under ASC 310-20

 

(71)

 

 

326

 

 

(187)

 

 

68

                Balance at end of period

$

17

 

$

2,140

 

$

193

 

$

2,350

54


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Nine-Month Period Ended September 30, 2018

 

Commercial

 

Consumer

 

Auto

 

 

Total

 

(In thousands)

    Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

42

 

$

3,225

 

$

595

 

 

$

3,862

          Charge-offs

 

(6)

 

 

(2,080)

 

 

(285)

 

 

 

(2,371)

          Recoveries

 

18

 

 

243

 

 

641

 

 

 

902

          (Recapture) provision for acquired

            loan and lease losses accounted for

            under ASC 310-20

 

(37)

 

 

752

 

 

(758)

 

 

 

(43)

                Balance at end of period

$

17

 

$

2,140

 

$

193

 

 

$

2,350

 

December 31, 2018

 

Commercial

 

Consumer

 

Auto

 

Total

 

(In thousands)

    Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

    Ending allowance balance attributable

      to loans:

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

14

 

$

-

 

$

-

 

$

14

        Collectively evaluated for impairment

 

8

 

 

1,905

 

 

135

 

 

2,048

                Total ending allowance balance

$

22

 

$

1,905

 

$

135

 

$

2,062

Loans:

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

747

 

$

-

 

$

-

 

$

747

        Collectively evaluated for impairment

 

1,799

 

 

23,988

 

 

4,435

 

 

30,222

                Total ending loan balance

$

2,546

 

$

23,988

 

$

4,435

 

$

30,969

Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)

For loans accounted for under ASC 310-30, as part of the evaluation of actual versus expected cash flows, Oriental assesses on a quarterly basis the credit quality of these loans based on delinquency, severity factors and risk ratings, among other assumptions.  Migration and credit quality trends are assessed at the pool level, by comparing information from the latest evaluation period through the end of the reporting period.

During the second and third quarter of 2019, Oriental decided to sell mostly non-performing loans increasing the provision of acquired BBVAPR loans accounted under ASC 310-30 by $20.8 million and $8.7 million, respectively.

The following tables present the activity in our allowance for loan losses and related recorded investment of the acquired BBVAPR loan portfolio accounted for under ASC 310-30 for the periods indicated:

55


 

Quarter Ended September 30, 2019

 

Mortgage

 

Commercial

 

Consumer

 

Auto

 

Total

 

(In thousands)

Allowance for loan and lease losses for

acquired BBVAPR loans accounted for under

ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

25,208

 

$

17,083

 

$

-

$

3,136

 

45,427

          Provision (recapture) for acquired BBVAPR                                                                                                                                                                                                                                                                                                         loans and lease losses accounted for under ASC 310-30

 

7,953

 

 

11,714

 

 

-

 

(396)

 

19,271

          Allowance de-recognition

 

(12,703)

 

 

(150)

 

 

-

 

(451)

 

(13,304)

                Balance at end of period

$

20,458

 

$

28,647

 

$

-

$

2,289

 

51,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2019

 

Mortgage

 

Commercial

 

Consumer

Auto

 

Total

 

(In thousands)

Allowance for loan and lease losses for

acquired BBVAPR loans accounted for under

ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

15,225

 

$

20,641

 

$

-

$

6,144

 

42,010

          Provision (recapture) for acquired BBVAPR                                                                                                                                                                                                                                                                                                         loans and lease losses accounted for under ASC 310-30

 

18,077

 

 

12,485

 

 

-

 

(2,710)

 

27,852

          Allowance de-recogntion

 

(12,844)

 

 

(4,479)

 

 

-

 

(1,145)

 

(18,468)

                Balance at end of period

$

20,458

 

$

28,647

 

$

-

$

2,289

 

51,394

56


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended September 30, 2018

 

Mortgage

 

Commercial

 

Consumer

 

Auto

 

Total

 

(In thousands)

Allowance for loan and lease losses for

acquired BBVAPR loans accounted for under

ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

14,567

 

$

23,019

 

$

18

 

$

6,572

 

$

44,176

          Provision for acquired BBVAPR loans                                                                                                                                                                                                                                                                                                                and lease losses accounted for under ASC 310-30

 

746

 

 

61

 

 

-

 

 

-

 

 

807

          Allowance de-recognition

 

(55)

 

 

(824)

 

 

-

 

 

(229)

 

 

(1,108)

                Balance at end of period

$

15,258

 

$

22,256

 

$

18

 

$

6,343

 

$

43,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2018

 

Mortgage

 

Commercial

 

Consumer

 

Auto

 

Total

 

(In thousands)

Allowance for loan and lease losses for

acquired BBVAPR loans accounted for under

ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

14,085

 

$

23,691

 

$

18

 

$

7,961

 

$

45,755

          Provision (recapture) for acquired BBVAPR loans                                                                                                                                                                                                                                                                                                                and lease losses accounted for under ASC 310-30

 

1,296

 

 

2,119

 

 

-

 

 

(887)

 

 

2,528

          Allowance de-recognition

 

(123)

 

 

(3,554)

 

 

-

 

 

(731)

 

 

(4,408)

                Balance at end of period

$

15,258

 

$

22,256

 

$

18

 

$

6,343

 

$

43,875

Allowance for Acquired Eurobank Loan Losses

The changes in the allowance for loan and lease losses on acquired Eurobank loans for the quarters and nine-month periods ended September 30, 2019 and 2018 were as follows:

57


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended September 30, 2019

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial

 

Consumer

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired Eurobank loans:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

17,213

 

$

8,365

 

$

-

 

$

25,578

         Provision for loan and lease losses, net

 

953

 

 

118

 

 

-

 

 

1,071

         Allowance de-recognition

 

(4,357)

 

$

78

 

$

-

 

 

(4,279)

                Balance at end of period

$

13,809

 

$

8,561

 

$

-

 

$

22,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2019

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial

 

Consumer

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired Eurobank loans:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

15,382

 

$

9,585

 

$

4

 

$

24,971

          Provision (recapture) for loan and lease losses, net

 

3,253

 

 

(1,056)

 

 

-

 

 

2,197

          Allowance de-recognition

 

(4,826)

 

 

32

 

 

(4)

 

 

(4,798)

                Balance at end of period

$

13,809

 

$

8,561

 

$

-

 

$

22,370

58


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended September 30, 2018

 

Loans secured by 1-4 Family Residential Properties

 

Commercial

 

Consumer

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired Eurobank loans:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

15,170

 

$

9,140

 

$

4

 

$

24,314

          Provision (recapture) for acquired Eurobank loan and lease losses, net

 

231

 

 

75

 

 

-

 

 

306

          Allowance de-recognition

 

(246)

 

 

(93)

 

 

-

 

 

(339)

                Balance at end of period

$

15,155

 

$

9,122

 

$

4

 

$

24,281

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2018

 

Loans secured by 1-4 Family Residential Properties

 

Commercial

 

Consumer

 

Total

 

(In thousands)

Allowance for loan and lease losses for Eurobank loans:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

15,187

 

$

9,983

 

$

4

 

$

25,174

          Provision (recapture) for acquired Eurobank loan and lease losses, net

 

1,015

 

 

95

 

 

-

 

 

1,110

          Allowance de-recognition

 

(1,047)

 

 

(956)

 

 

-

 

 

(2,003)

                Balance at end of period

$

15,155

 

$

9,122

 

$

4

 

$

24,281


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 7 FORECLOSED REAL ESTATE

The following tables present the activity related to foreclosed real estate for the quarters and nine-monthsix-month periods ended SeptemberJune 30, 2020 and 2019:

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

2020

 

2019

 

2020

 

2019

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

27,292

 

$

30,865

 

$

29,909

 

$

33,768

Decline in value

 

(473)

 

 

(1,421)

 

 

(1,023)

 

 

(3,321)

Additions

 

47

 

 

4,340

 

 

1,946

 

 

8,294

Sales

 

(2,074)

 

 

(4,275)

 

 

(6,040)

 

 

(9,232)

Balance at end of period

$

24,792

 

$

29,509

 

$

24,792

 

$

29,509

NOTE 8 - SERVICING ASSETS

Oriental periodically sells or securitizes mortgage loans while retaining the obligation to perform the servicing of such loans. In addition, Oriental may purchase or assume the right to service mortgage loans originated by others. Whenever Oriental undertakes an obligation to service a loan, management assesses whether a servicing asset and/or liability should be recognized. A servicing asset is recognized whenever the compensation for servicing is expected to more than adequately compensate Oriental for servicing the loans and leases. Likewise, a servicing liability would be recognized in the event that servicing fees to be received are not expected to adequately compensate Oriental for its expected cost. On December 31, 2019, Oriental completed the Scotiabank PR & USVI Acquisition, increasing its servicing assets by $40.1 million.

All separately recognized servicing assets are recognized at fair value using the fair value measurement method. Under the fair value measurement method, Oriental measures servicing rights at fair value at each reporting date, reports changes in fair value of servicing assets in earnings in the period in which the changes occur, and 2018includes these changes, if any, with mortgage banking activities in the consolidated statements of operations. The fair value of servicing rights is subject to fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses. The impact of COVID-19 has been considered in the fair value for the quarter and six-month period ended June 30, 2020.

 

Quarter Ended September 30, 2019

 

Originated and other loans and leases held for investment

 

Acquired BBVAPR loans

 

Acquired Eurobank loans

 

Total

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

10,953

 

$

11,240

 

$

7,316

 

$

29,509

          Decline in value

 

(526)

 

 

(334)

 

 

(233)

 

 

(1,093)

          Additions

 

2,501

 

 

1,472

 

 

599

 

 

4,572

           Sales

 

(1,718)

 

 

(2,644)

 

 

(1,674)

 

 

(6,036)

                Balance at end of period

$

11,210

 

$

9,734

 

$

6,008

 

$

26,952

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2019

 

Originated and other loans and leases held for investment

 

Acquired BBVAPR loans

 

Acquired Eurobank loans

 

Total

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

       Balance at beginning of period

$

9,571

 

$

14,617

 

 

9,580

 

$

33,768

          Decline in value

 

(1,116)

 

 

(2,123)

 

 

(1,177)

 

 

(4,416)

           Additions

 

7,319

 

 

4,203

 

 

1,346

 

 

12,868

          Sales

 

(4,564)

 

 

(6,963)

 

 

(3,741)

 

 

(15,268)

                Balance at end of period

$

11,210

 

$

9,734

 

$

6,008

 

$

26,952

 

 

 

 

 

 

 

 

 

 

 

 

6045


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended September 30, 2018

 

Originated and other loans and leases held for investment

 

Acquired BBVAPR loans

 

Acquired Eurobank loans

 

Total

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of year

$

12,186

 

$

17,492

 

$

10,873

 

$

40,551

           Decline in value

 

(359)

 

 

(244)

 

 

(302)

 

 

(905)

          Additions

 

1,547

 

 

2,476

 

 

928

 

 

4,951

           Sales  

 

(3,080)

 

 

(2,680)

 

 

(969)

 

 

(6,729)

                Balance at end of year

$

10,294

 

$

17,044

 

$

10,530

 

$

37,868

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2018

 

Originated and other loans and leases held for investment

 

Acquired BBVAPR loans

 

Acquired Eurobank loans

 

Total

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of year

$

14,283

 

$

18,347

 

$

11,544

 

$

44,174

           Decline in value

 

(1,017)

 

 

(1,758)

 

 

(1,054)

 

 

(3,829)

          Additions

 

4,816

 

 

7,401

 

 

2,868

 

 

15,085

           Sales  

 

(7,788)

 

 

(6,946)

 

 

(2,828)

 

 

(17,562)

                Balance at end of year

$

10,294

 

$

17,044

 

$

10,530

 

$

37,868

The fair value of servicing rights is estimated by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration actual and expected loan prepayment rates, discount rates, servicing costs, and other economic factors, which are determined based on current market conditions.

At June 30, 2020, the servicing asset amounted to $47.9 million ($50.8 million — December 31, 2019) related to mortgage servicing rights.

The following table presents the changes in servicing rights measured using the fair value method for the quarters and six-month periods ended June 30, 2020 and 2019:

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

2020

 

2019

 

2020

 

2019

 

(In thousands)

Fair value at beginning of period

$

49,287

 

$

10,623

 

$

50,779

 

$

10,716

Servicing from mortgage securitizations or asset transfers

 

124

 

 

206

 

 

580

 

 

508

Changes due to payments on loans

 

(678)

 

 

(250)

 

 

(1,445)

 

 

(451)

Changes in fair value due to changes in valuation model inputs or assumptions

 

(807)

 

 

(445)

 

 

(1,988)

 

 

(639)

Fair value at end of period

$

47,926

 

$

10,134

 

$

47,926

 

$

10,134

The following table presents key economic assumption ranges used in measuring the mortgage-related servicing asset fair value for the six-month periods ended June 30, 2020 and 2019:

 

Six-Month Period Ended June 30,

 

2020

 

2019

Constant prepayment rate

5.61% - 20.80%

 

4.72% - 9.49%

Discount rate

10.00% - 15.50%

 

10.00% - 12.00%

The sensitivity of the current fair value of servicing assets to immediate 10 percent and 20 percent adverse changes in the above key assumptions were as follows:

 

June 30, 2020

 

(In thousands)

Mortgage-related servicing asset

 

 

Carrying value of mortgage servicing asset

$

47,926

Constant prepayment rate

 

 

Decrease in fair value due to 10% adverse change

$

(1,096)

Decrease in fair value due to 20% adverse change

$

(2,151)

Discount rate

 

 

Decrease in fair value due to 10% adverse change

$

(1,908)

Decrease in fair value due to 20% adverse change

$

(3,686)

These sensitivities are hypothetical and should be used with caution. As the figures indicate, changes in fair value based on a 10 percent variation in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption.

Changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which may magnify or offset the sensitivities. Mortgage banking activities, a component of total banking and financial service revenue in the consolidated statements of operations, include the changes from period to period in the fair value of the mortgage loan servicing rights, which may result from changes in the valuation model inputs or assumptions (principally reflecting

46


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

changes in discount rates and prepayment speed assumptions) and other changes, including changes due to collection/realization of expected cash flows.

Servicing fee income is based on a contractual percentage of the outstanding principal balance and is recorded as income when earned. Servicing fees on mortgage loans for the quarters ended June 30, 2020 and 2019 totaled $4.2 million and $1.1 million, respectively. Servicing fees on mortgage loans for the six-month periods ended June 30, 2020 and 2019 totaled $8.9 million and $2.1 million, respectively.

NOTE 8 9 DERIVATIVES

The following table presents Oriental’s derivative assets and liabilities at SeptemberJune 30, 20192020 and December 31, 2018:2019:

September 30,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2020

 

2019

(In thousands)

(In thousands)

Derivative assets:

 

 

 

 

 

 

 

 

 

Interest rate swaps designated as cash flow hedges

$

-

 

$

14

Interest rate swaps not designated as hedges

 

-

 

 

126

Interest rate caps

 

13

 

 

207

$

2

 

$

6

$

13

 

$

347

$

2

 

$

6

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

Interest rate swaps designated as cash flow hedges

$

1,146

 

$

-

$

2,076

 

$

907

Interest rate swaps not designated as hedges

 

-

 

 

126

Interest rate caps

 

13

 

 

207

 

2

 

 

6

$

1,159

 

$

333

$

2,078

 

$

913

Interest Rate Swaps

Oriental enters into interest rate swap contracts to hedge the variability of future interest cash flows of forecasted wholesale borrowings attributable to changes in a predetermined variable index rate. The interest rate swaps effectively fix Oriental’s interest payments on an amount of forecasted interest expense attributable to the variable index rate corresponding to the swap notional stated

61


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

rate. These swaps are designated as cash flow hedges for the forecasted wholesale borrowing transactions and are properly documented as such; therefore, qualify for cash flow hedge accounting. Any gain or loss associated with the effective portion of the cash flow hedges is recognized in other comprehensive income (loss) and is subsequently reclassified into operations in the period during which the hedged forecasted transactions affect earnings. Changes in the fair value of these derivatives are recorded in accumulated other comprehensive income to the extent there is no significant ineffectiveness in the cash flow hedging relationships. Currently, Oriental does not expect to reclassify any amount included in other comprehensive income (loss) related to these interest rate swaps to operations in the next twelve months.

The following table shows a summary of these swaps and their terms at SeptemberJune 30, 2019:

 

 

Notional

 

Fixed

 

Variable

 

Trade

 

Settlement

 

Maturity

Type

 

Amount

 

Rate

 

Rate Index

 

Date

 

Date

 

Date

 

 

 (In thousands)

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

32,367

 

2.4210%

 

1-Month LIBOR

 

07/03/13

 

07/03/13

 

08/01/23

 

 

$

32,367

 

 

 

 

 

 

 

 

 

 

2020:

An accumulated

 

 

Notional

 

Fixed

 

Variable

 

Trade

 

Settlement

 

Maturity

Type

 

Amount

 

Rate

 

Rate Index

 

Date

 

Date

 

Date

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

31,117

 

2.4210%

 

1-Month LIBOR

 

07/03/13

 

07/03/13

 

08/01/23

 

 

$

31,117

 

 

 

 

 

 

 

 

 

 

Accumulated unrealized losslosses of $1.1$2.1 million and a gain of $14 $907 thousand were recognized in accumulated other comprehensive income related to the valuation of these swaps at SeptemberJune 30, 20192020 and December 31, 2018,2019, respectively, and the related asset or liability is being reflected in the consolidated statements of financial condition.

At December 31, 2018, interest rate swaps not designated as hedging instruments that were offered to clients represented an asset of $126 thousand and were included as part of derivative assets in the consolidated statements of financial position. The credit risk to these clients stemming from these derivatives, if any, is not material. At December 31, 2018, interest rate swaps not designated as hedging instruments that are the mirror-images of the derivatives offered to clients represented a liability of $126 thousand and were included as part of derivative liabilities in the consolidated statements of financial condition. No interest rate swaps were offered to clients at September 30, 2019.

47


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Interest Rate Caps

Oriental has entered into interest rate cap transactions with various clients with floating-rate debt who wish to protect their financial results against increases in interest rates. In these cases, Oriental simultaneously enters into mirror-image interest rate cap transactions with financial counterparties. None of these cap transactions qualify for hedge accounting, and therefore, they are marked to market through earnings. As of SeptemberJune 30, 20192020 and December 31, 2018, the2019, the outstanding total notional amount of interest rate caps was $41.8 $41.0 million and $150.9 $41.5 million, respectively. At SeptemberJune 30, 20192020 and December 31, 2018,2019, the interest rate caps sold to clients represented a liability of $13$2 thousand and $207$6 thousand, respectively, and were included as part of derivative liabilities in the consolidated statements of financial condition. At SeptemberJune 30, 20192020 and December 31, 2018,2019, the interest rate caps purchased as mirror-images represented an asset of $13$2 thousand and $207$6 thousand, respectively, and were included as part of derivative assets in the consolidated statements of financial condition.

NOTE 10 CORE DEPOSIT, CUSTOMER RELATIONSHIP AND OTHER INTANGIBLES

NOTE 9 ACCRUED INTEREST RECEIVABLE ANDOTHER ASSETS

Accrued interest receivableCore deposit, customer relationship and other intangibles at SeptemberJune 30, 20192020 and December 31, 20182019 consists of the following:

  

September 30,

 

December 31,

  

2019

 

2018

 

(In thousands)

Loans, excluding acquired loans

$

28,890

 

$

30,409

Investments

 

1,580

 

 

3,845

 

$

30,470

 

$

34,254

 

 

 

 

 

 

 

June 30,

 

December 31

 

2020

 

2019

 

(In thousands)

Core deposit intangibles

$

39,060

 

$

43,185

Customer relationship intangibles

 

11,921

 

 

13,213

Other intangibles

 

425

 

 

567

 

$

51,406

 

$

56,965

Other assets at September 30, 2019 and December 31, 2018 consist of the following:

62


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

September 30,

 

December 31,

  

2019

 

2018

 

(In thousands)

Prepaid expenses

$

14,083

 

$

9,788

Other repossessed assets

 

3,537

 

 

2,986

Core deposit and customer relationship intangibles

 

2,491

 

 

3,369

Tax credits

 

277

 

 

2,277

Investment in Statutory Trust

 

1,083

 

 

1,083

Accounts receivable and other assets

 

35,140

 

 

37,842

 

$

56,611

 

$

57,345

Prepaid expenses amounting to $14.1 million and $9.8 million at September 30, 2019 and December 31, 2018, respectively, include prepaid municipal, property and income taxes aggregating to $7.4 million and $5.5 million, respectively.

Other repossessed assets totaled $3.5 million and $3.0 million at September 30, 2019 and December 31, 2018, respectively, that consist mainly of repossessed automobiles, which are recorded at their net realizable value.

In connection with the FDIC-assisted acquisition, the BBVAPR Acquisition and the BBVAPRScotiabank PR & USVI Acquisition, Oriental recorded a core deposit intangible representing the value of checking and savings deposits acquired. At SeptemberJune 30, 2019 and December 31, 20182020, this core deposit intangible amounted to $1.9 $39.1 million. At December 31, 2019, core deposit intangible amounted to $43.2 million, and $2.5 million, respectively.including $41.5 from the Scotiabank PR & USVI Acquisition. In addition, Oriental recorded a customer relationship intangible representing the value of customer relationships acquired with the acquisition of thea securities broker-dealer and insurance agency in the BBVAPR Acquisition.Acquisition and an insurance agency in the Scotiabank PR & USVI Acquisitions. At SeptemberJune 30, 2019 and December 31, 2018,2020 this customer relationship intangible amounted to $612 $11.9 million. At December 31, 2019 customer relationship intangible amounted to $13.2 million, including $12.7 million from the Scotiabank PR & USVI Acquisition. Oriental also recorded other intangibles from the Scotiabank PR & USVI Acquisition which amounted to $425 thousand and $888 $567 thousand respectively.

At Septemberat June 30, 20192020 and December 31, 2018, tax credits for Oriental2019, respectively.

NOTE 11 ACCRUED INTEREST RECEIVABLE ANDOTHER ASSETS

Accrued interest receivable at June 30, 2020 and December 31, 2019 consists of the following:

 

June 30,

 

December 31,

 

2020

 

2019

 

(In thousands)

Loans, excluding acquired loans

$

80,330

 

$

32,728

Investments

 

2,153

 

 

4,053

 

$

82,483

 

$

36,781

 

 

 

 

 

 

48


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Other assets at June 30, 2020 and December 31, 2019 consist of the following:

 

June 30,

 

December 31,

 

2020

 

2019

 

(In thousands)

Prepaid expenses

$

40,082

 

$

52,558

Other repossessed assets

 

1,360

 

 

3,327

Tax credits

 

-

 

 

277

Investment in Statutory Trust

 

1,083

 

 

1,083

Accounts receivable and other assets

 

84,845

 

 

78,600

 

$

127,370

 

$

135,845

Prepaid expenses amounting to $40.1 million at June 30, 2020, include prepaid municipal, property and income taxes aggregating to $36.2 million. At December 31, 2019 prepaid expenses amounted to $52.6 million, including prepaid municipal, property and income taxes aggregating to $45.3 million, from which $31.9 million corresponded to the Scotiabank PR & USVI Acquisition.

Other repossessed assets totaled $277 thousand$1.4 million and $2.3$3.3 million respectively. These tax credits do not have an expiration date.at June 30, 2020 and December 31, 2019, respectively, that consist mainly of repossessed automobiles, which are recorded at their net realizable value.

NOTE 1012DEPOSITS AND RELATED INTEREST

Total deposits, including related accrued interest payable, as of SeptemberJune 30, 20192020 and December 31, 20182019 consist of the following:

September 30,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2020

 

2019

(In thousands)

(In thousands)

Non-interest bearing demand deposits

$

1,100,235

 

$

1,105,324

$

2,216,306

 

$

1,675,315

Interest-bearing savings and demand deposits

 

2,334,591

 

2,274,423

 

4,132,228

 

3,718,846

Retail certificates of deposit

 

933,308

 

805,712

 

1,705,236

 

1,781,237

Institutional certificates of deposit

 

221,562

 

 

197,559

 

269,990

 

 

279,714

Total core deposits

 

4,589,696

 

 

4,383,018

 

8,323,760

 

 

7,455,112

Brokered deposits

 

288,362

 

 

525,097

 

218,166

 

 

243,498

Total deposits

$

4,878,058

 

 $  

4,908,115

$

8,541,926

 

$

7,698,610

 

 

 

 

 

63


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Brokered deposits include $269.3$179.1 million in certificates of deposits and $19.1$39.1 million in money market accounts at SeptemberJune 30, 2019,2020, and $500.8$222.1 million in certificates of deposits and $24.3$21.4 million in money market accounts at December 31, 2018. As part of the sale $672.1 million available-for-sale mortgage-backed securities during the nine-month period ended September 30, 2019, Oriental reduced $62.8 million brokered deposits.2019.

The weighted average interest rate of Oriental’s deposits was 0.84%0.82% and 0.67%0.86%, respectively, at SeptemberJune 30, 20192020 and December 31, 2018.2019. Interest expense for the quarters and nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 20182019 was as follows:

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

2019

 

2018

 

2019

 

2018

2020

 

2019

 

2020

 

2019

(In thousands)

(In thousands)

Demand and savings deposits

$

3,949

 

$

3,157

 

$

11,308

 

$

8,924

$

6,224

 

$

3,948

 

$

13,208

 

$

7,359

Certificates of deposit

 

6,605

 

 

5,448

 

 

18,286

 

 

14,630

 

9,221

 

 

6,043

 

 

18,857

 

 

11,681

$

10,554

 

$

8,605

 

$

29,594

 

$

23,554

$

15,445

 

$

9,991

 

$

32,065

 

$

19,040

49


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

At SeptemberJune 30, 20192020 and December 31, 2018,2019, time deposits in denominations of $250 thousand or higher, excluding accrued interest and unamortized discounts, amounted to $410.5 $672.9 million and $346.0$692.1 million, respectively. Such amounts include public funds time deposits from various Puerto Rico government municipalities, agencies and corporations of $5.0 million and $19.6 million at a weighted average rate of 150.0% and 116.4% at September

At June 30, 20192020 and December 31, 2018, respectively.

At September 30, 2019, and December 31, 2018, total public fund deposits from various Puerto Rico government municipalities, agencies and corporations amounted to $250.1$275.3 million and $207.4$278.7 million, respectively. These public funds were collateralized with commercial loans and securities amounting to $295.0 $314.2 million and $281.2 $320.8 million at SeptemberJune 30, 20192020 and December 31, 2018,2019, respectively.

Excluding accrued interest of approximately $1.8 $10.8 million and $11.7 million, the scheduled maturities of certificates of deposit at SeptemberJune 30, 20192020 and December 31, 20182019 are as follows:follows:

September 30,

 

December 31,

June 30,

 

December 31,

 

2019

 

 

2018

 

2020

 

 

2019

(In thousands)

(In thousands)

Within one year:

 

 

 

 

 

 

 

 

 

Three (3) months or less

$

221,701

 

$

305,088

$

348,687

 

$

314,796

Over 3 months through 1 year

 

530,791

 

 

545,363

 

1,036,210

 

 

881,183

 

752,492

 

 

850,451

 

1,384,897

 

 

1,195,979

Over 1 through 2 years

 

504,671

 

 

484,197

 

421,764

 

732,421

Over 2 through 3 years

 

89,787

 

 

89,340

 

184,688

 

175,032

Over 3 through 4 years

 

40,926

 

 

34,018

 

79,867

 

89,148

Over 4 through 5 years

 

34,496

 

 

42,998

 

72,346

 

 

78,706

$

1,422,372

 

$

1,501,004

$

2,143,562

 

$

2,271,286

The table of scheduled maturities of certificates of deposits above includes brokered-deposits and individual retirement accounts.

The aggregate amount of overdrafts in demand deposit accounts that were reclassified to loans amounted to $1.2 million$798 thousand and $1.1 $1.0 million as of SeptemberJune 30, 20192020 and December 31, 2018,2019, respectively.

64


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 1113BORROWINGS AND RELATED INTEREST

Securities Sold under Agreements to Repurchase

At SeptemberJune 30, 2019, 2020, securities underlying agreements to repurchase were delivered to, and are being held by, the counterparties with whom the repurchase agreements were transacted. The counterparties have agreed to resell to Oriental the same or similar securities at the maturity of these agreements. The purpose of these transactions is to provide financing for Oriental’s securities portfolio.

At June 30, 2020, Oriental did 0t have repurchase agreements outstanding because $140 million matured and were not renewed, and $50 million were terminated early during the six-month period ended June 30, 2020.

The following table shows Oriental’s repurchase agreements, excluding accrued interest in the amount of $261 thousand and $785$274 thousand at September 30, 2019 and December 31, 2018, respectively: 2019:

 

September 30,

 

December 31,

 

2019

 

2018

 

(In thousands)

Short-term fixed-rate repurchase agreements (December 31, 2018; 2.45% to 2.95%)

$

-

 

$

214,723

Long-term fixed-rate repurchase agreements, interest ranging from 1.85% to 2.86% (December 31, 2018; 1.72% to 2.86%)

 

190,000

 

 

240,000

      Total assets sold under agreements to repurchase

$

190,000

 

$

454,723

 

 

 

 

 

 

 

 

December 31,

 

 

2019

 

(In thousands)

Short-term fixed-rate repurchase agreements, interest ranging from 1.85% to 2.70% (December 31, 2019)

 

$

140,000

Long-term fixed-rate repurchase agreements, interest ranging from 1.85% to 2.86% (December 31, 2019)

 

 

50,000

Total assets sold under agreements to repurchase

 

$

190,000

 

 

 

 

Repurchase agreements matureagreements’ maturities were as follows:

50


OFG BANCORP

 

September 30,

 

December 31,

 

2019

 

2018

 

(In thousands)

     Less than 90 days

$

-

 

$

214,723

     Over 90-days

 

190,000

 

 

240,000

      Total

$

190,000

 

$

454,723

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

During the nine-month period ended September 30, 2019, Oriental sold $672.1 million available-for-sale mortgage-backed securities.  As a result of such sales, Oriental terminated before maturity $191.2 million securities sold under agreements to repurchase, at a cost of $7 thousand, included in the statement of operations of the financial statements. Also, $73.7 million of repurchase agreements matured and were not renewed.This sale provided opportunity to further reduce wholesale funding outstanding balances.

 

December 31,

 

2019

 

(In thousands)

Less than 90 days

$

140,000

Over 90-days

 

50,000

Total

$

190,000

The following securities were sold under agreements to repurchase:repurchase:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Amortized

 

 

 

Approximate

 

Weighted

 

Cost of

 

 

 

Fair Value

 

Average

 

Underlying

 

Balance of

 

of Underlying

 

Interest Rate

Underlying Securities

Securities

 

Borrowing

 

Securities

 

of Security

 

(Dollars in thousands)

FNMA and FHLMC Certificates

$

204,225

 

$

190,000

 

$

204,068

 

 

2.98%

Total

$

204,225

 

$

190,000

 

$

204,068

 

 

2.98%

65


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

September 30, 2019

 

Amortized

 

 

 

Approximate

 

Weighted

 

Cost of

 

 

 

Fair Value

 

Average

 

Underlying

 

Balance of

 

of Underlying

 

Interest Rate

Underlying Securities

Securities

 

Borrowing

 

Securities

 

of Security

 

(Dollars in thousands)

FNMA and FHLMC Certificates

$

206,567

 

$

190,000

 

$

205,662

 

 

2.98%

      Total

$

206,567

 

$

190,000

 

$

205,662

 

 

2.98%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Amortized

 

 

 

Approximate

 

Weighted

 

Cost of

 

 

 

Fair Value

 

Average

 

Underlying

 

Balance of

 

of Underlying

 

Interest Rate

Underlying Securities

Securities

 

Borrowing

 

Securities

 

of Security

 

(Dollars in thousands)

FNMA and FHLMC Certificates

$

496,814

 

$

454,723

 

$

487,181

 

 

3.01%

      Total

$

496,814

 

$

454,723

 

$

487,181

 

 

3.01%

Advances from the Federal Home Loan Bank of New York

Advances are received from the FHLB-NY under an agreement whereby Oriental is required to maintain a minimum amount of qualifying collateral with a fair value of at least 110%110% of the outstanding advances. At SeptemberJune 30, 20192020 and December 31, 2018,2019, these advances were secured by mortgage and commercial loans amounting to $823.1 million$1.243 billion and $847.3 million,$1.060 billion, respectively. Also, at SeptemberJune 30, 20192020 and December 31, 2018,2019, Oriental had an additional borrowing capacity with the FHLB-NY of $744.2$859 million and $762.0$983 million, respectively. At SeptemberJune 30, 20192020 and December 31, 2018,2019, the weighted average remaining maturity of FHLB’s advances was 24.421.4 months and 26.622.7 months, respectively. The original terms of these advances range between one day and seven years, and the FHLB-NY does not have the right to exercise put options at par on any advances outstanding as of SeptemberJune 30, 2019.2020.

The following table shows a summary of the advances and their terms, excluding accrued interest in the amount of $170$99 thousand and $176$160 thousand at SeptemberJune 30, 20192020 and December 31, 2018,2019, respectively:

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(In thousands)

Short-term fixed-rate advances from FHLB, with a weighted average interest rate of 2.28%  (December 31, 2018 - 2.61%)

 

$

32,367

 

$

33,572

Long-term fixed-rate advances from FHLB, with a weighted average interest rate of 2.97% (December 31, 2018 - 2.89%)

 

 

46,515

 

 

43,872

 

 

$

78,882

 

$

77,444

 

 

 

 

 

 

 

 

 

June 30,

 

December 31

 

 

 

2020

 

 

2019

 

 

 

(In thousands)

Short-term fixed-rate advances from FHLB, with a weighted average interest rate of 0.44% (December 31, 2019 - 1.85% to 2.59%)

 

$

31,119

 

$

40,472

Long-term fixed-rate advances from FHLB, with a weighted average interest rate of 2.92% to 3.24% (December 31, 2019 - 2.92% to 3.24% )

 

 

36,300

 

 

37,377

 

 

$

67,419

 

$

77,849

Advances from FHLB mature as follows:

6651


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

 

 

 

 

 

 

 

September 30,

 

June 30,

 

December 31,

 

 

2019

 

 

2020

 

 

2019

 

 

(In thousands)

 

(In thousands)

Under 90 days

 

$

32,367

 

$

31,119

 

$

31,955

Over one to three years

 

 

8,605

 

11,593

 

8,517

Over three to five years

 

 

33,520

 

20,410

 

33,018

Over five years

 

 

4,390

 

 

4,297

 

 

4,359

 

$

78,882

 

$

67,419

 

$

77,849

All of the advances referred to above with maturity dates up to the date of this report were renewed as one-month short-term advances.

Subordinated Capital Notes

Subordinated capital notes amounted to $36.1 million at SeptemberJune 30, 20192020 and December 31, 2018. 2019.

NOTE 1214 – OFFSETTING OF FINANCIAL ASSETS AND LIABILITIES

Oriental’s derivatives are subject to agreements which allow a right of set-off with each respective counterparty. In addition, Oriental’s securities purchased under agreements to resell and securities sold under agreements to repurchase have a right of set-off with the respective counterparty under the supplemental terms of the master repurchase agreements. In an event of default, each party has a right of set-off against the other party for amounts owed in the related agreements and any other amount or obligation owed in respect of any other agreement or transaction between them. Security collateral posted to open and maintain a master netting agreement with a counterparty, in the form of cash and securities, may from time to time be segregated in an account at a third-party custodian pursuant to an account control agreement.

52


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table presents the potential effect of rights of set-off associated with Oriental’s recognized financial assets and liabilities at SeptemberJune 30, 20192020 and December 31, 2018:2019:

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

Gross Amounts

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

Offset in the

 

Assets Presented

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

 

 

Assets

 

Condition

 

Condition

 

Instruments

 

Received

 

Amount

 

 

(In thousands)

Derivatives

 

$

2

 

$

-

 

$

2

 

$

-

 

$

-

 

$

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

Gross Amounts

 

Net amount of

 

 

 

 

 

 

 

 

 

 

Offset in the

 

Assets Presented

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

 

 

Assets

 

Condition

 

Condition

 

Instruments

 

Received

 

Amount

 

 

(In thousands)

Derivatives

 

$

6

 

$

-

 

$

6

 

$

-

 

$

-

 

$

6

53


September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

Gross Amounts

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

Offset in the

 

Assets Presented

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

  

 

Assets

 

Condition

 

Condition

 

Instruments

 

Received

 

Amount

 

 

(In thousands)

Derivatives

 

 $  

13

 

 $  

-

 

 $  

13

 

 $  

-

 

 $  

 -  

 

 $  

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

Gross Amounts

 

Net amount of

 

 

 

 

 

 

 

 

 

 

Offset in the

 

Assets Presented

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

 

 

Assets

 

Condition

 

Condition

 

Instruments

 

Received

 

Amount

 

 

(In thousands)

Derivatives

 

$

347

 

 $  

-

 

 $  

347

 

 $  

2,037

 

 $  

 -  

 

 $  

(1,690)

OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

Gross Amounts

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Offset in the

 

Presented

 

 

 

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

 

 

Liabilities

 

Condition

 

Condition

 

Instruments

 

Provided

 

Amount

 

 

(In thousands)

Derivatives

 

$

2,078

 

$

-

 

$

2,078

 

$

-

 

$

-

 

$

2,078

Total

 

$

2,078

 

$

-

 

$

2,078

 

$

-

 

$

-

 

$

2,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

Gross Amounts

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Offset in the

 

Presented

 

 

 

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

 

 

Liabilities

 

Condition

 

Condition

 

Instruments

 

Provided

 

Amount

 

 

(In thousands)

Derivatives

 

$

913

 

$

-

 

$

913

 

$

-

 

 

-

 

$

913

Securities sold under agreements to repurchase

 

 

190,000

 

 

-

 

 

190,000

 

 

204,068

 

 

-

 

 

(14,068)

Total

 

$

190,913

 

$

-

 

$

190,913

 

$

204,068

 

$

-

 

$

(13,155)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67


September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

Gross Amounts

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Offset in the

 

 Presented 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

  

 

Liabilities

 

Condition

 

Condition

 

Instruments

 

Provided

 

Amount

 

 

(In thousands)

Derivatives

 

$

1,159

 

 $  

-

 

 $  

1,159

 

 $  

-

 

 $  

-

 

 $  

1,159

Securities sold under agreements to repurchase

 

 

190,000

 

 

-

 

 

190,000

 

 

205,662

 

 

-

 

 

(15,662)

Total

 

$

191,159

 

 $  

-

 

 $  

191,159

 

 $  

205,662

 

 $  

-

 

 $  

(14,503)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

Gross Amounts

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Offset in the

 

 Presented 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

 

 

Liabilities

 

Condition

 

Condition

 

Instruments

 

Provided

 

Amount

 

 

(In thousands)

Derivatives

 

$

333

 

 $  

-

 

 $  

333

 

 $  

-

 

 

1,980

 

 $  

(1,647)

Securities sold under agreements to repurchase

 

 

454,723

 

 

-

 

 

454,723

 

 

487,181

 

 

-

 

 

(32,458)

Total

 

$

455,056

 

 $  

-

 

 $  

455,056

 

 $  

487,181

 

 $  

1,980

 

 $  

(34,105)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOTE 13 15 INCOME TAXES

Oriental is subject to the provisions of the Puerto Rico Internal Revenue Code of 2011, as amended (the “Code”), which imposes a maximum statutory corporate tax rate of 37.5%37.5% on a corporation’s net taxable income. Under the Code, all corporations are treated as separate taxable entities and are not entitled to file consolidated tax returns. Such entities are subject to Puerto Rico regular income tax or the alternative minimum tax (“AMT”) on income earned from all sources pursuant to the Code. The AMT is payable if it exceeds regular income tax. The excess of AMT over regular income tax paid in any one year may be used to offset regular income tax in future years, subject to certain limitations.

Oriental also has operations in the United States mainland through its wholly owned subsidiary, OPC, a retirement plan administrator based in Florida. In October 2017, Oriental expanded its operations in the United States through the Bank’s wholly owned subsidiary, OFG USA. BothIn addition, on December 31, 2019, Oriental established a new branch in USVI acquired as a result of the Scotiabank PR & USVI Acquisition. The United States subsidiaries are subject to federal income taxes at the corporate level.  In addition,level, while the USVI branch is subject to the federal income taxes under a mirror system and a 10% surtax included in the maximum tax rate. OPC is subject to Florida state taxes and OFG USA is subject to North Carolina state taxes.

At SeptemberJune 30, 20192020 and December 31, 2018,2019, Oriental’s net deferred tax asset amounted to $112.6$186.7 million and $113.8$176.7 million, respectively. In assessing the realizability of the deferred tax asset, management considers whether it is more likely than not that some portion or the entire deferred tax asset will not be realized. The ultimate realization of the deferred tax asset is mainly dependent upon

69


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this

54


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

assessment. Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax asset is deductible, management believes it is more likely than not that Oriental will realize the deferred tax asset, net of the existing valuation allowances recorded at SeptemberJune 30, 20192020 and December 31, 2018.2019. The amount of the deferred tax asset that is considered realizable could be reduced in the near term if there are changes in estimates of future taxable income.

Oriental maintained an effective tax rate lower than statutory rate for the nine-monthsix-month periods ended SeptemberJune 30, 2020 and 2019 of 24.2% and 201832.1%, respectively. The estimated annual effective tax rate was 24.7%; however, the current effective tax rate was 24.2% due to a discrete tax windfall on stock awards, compared to 32.1% the change of 30.5%which reflected a higher proportion of exempt income and 33.7%, respectively, mainly by investing in tax-exempt obligations, doing business through its international banking entity, and by expanding its operations in the U.S, which areincome taxed at preferential tax rates. In addition, on June 30, 2020, Oriental Financial Services (a wholly owned subsidiary of OFG) made the election to be taxed as a lower rate.partnership effective on January 1, 2019. As a result of this change in tax status, a valuation allowance of $1.3 million was recorded on certain deferred tax assets.

Oriental classifies unrecognized tax benefits in other liabilities. These gross unrecognized tax benefits would affect the effective tax rate if realized. At SeptemberJune 30, 20192020 and December 31, 2018,2019, unrecognized tax benefits amounted at $478 thousandto $1.2 million and $875 thousand,$2.7 million, respectively. This decrease is related to new information that resulted in the reassessment of unrecognized tax benefits. Oriental had accrued $42$21 thousand at SeptemberJune 30, 20192020 (December 31, 20182019 - $81$51 thousand) for the payment of interest and penalties relating to unrecognized tax benefits.  In addition, $438 thousand were released from the liabilities due to the expiration of the statute of limitations.

Income tax expense for the quarters ended SeptemberJune 30, 2020 and 2019, and 2018, was $1.0$7.2 million and $12.3$10.9 million, respectively. Income tax expense for the nine-monthsix-month periods ended SeptemberJune 30, 2020 and 2019, and 2018 was $23.5$7.5 million and $29.9$22.5 million, respectively.

NOTE 1416 — REGULATORY CAPITAL REQUIREMENTS

Regulatory Capital Requirements

OFG Bancorp (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by federal and Puerto Rico banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Oriental’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Oriental and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Pursuant to the Dodd-Frank Act, federal banking regulators adopted capital rules based on the framework of the Basel Committee on Banking Supervision in “Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems” (“Basel III”), which became effective January 1, 2015 for OrientalOFG Bancorp and the Bank (subject to certain phase-in periods through January 1, 2019) and that replaced their general risk-based capital rules, advanced approaches rule, market risk rule, and leverage rules. Among other matters, the Basel III capital rules: (i) introduce a new capital measure called “Common Equity Tier 1” (“CET1”) and related regulatory capital ratio of CET1 to risk-weighted assets; (ii) specify that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting certain revised requirements; (iii) mandate that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital; and (iv) expand the scope of the deductions from and adjustments to capital as compared to prior regulations. The Basel III capital rules prescribe a new standardized approach for risk weightings that expand the risk-weighting categories from the previous four Basel I-derived categories (0%, 20%, 50% and 100%) to a larger and more risk-sensitive number of categories, depending on the nature of the assets, and resulting in higher risk weights for a variety of asset classes.

Pursuant to the Basel III capital rules, the minimum capital ratios requirements are as follows:

4.5% CET1 to risk-weighted assets;

6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets;

8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and

4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known

as the “leverage ratio”).

7055


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

In July 2019, the federal banking agencies adopted a final rule, pursuant to the Economic Growth and Regulatory Paperwork Reduction Act of 1996, that simplifies for non-advanced approaches banking organizations. It simplifies the regulatory capital treatment for mortgage servicing assets (MSA) and certain deferred tax assets arising from temporary differences (temporary difference DTAs). It increases CET1 capital threshold deductions from 10 percent to 25 percent and removes the aggregate 15 percent CET1 threshold deduction. However, it retains the 250 percent risk weight applicable to non-deducted amounts of MSAs and temporary difference DTAs. In November 2019, the agencies jointly issued a final rule that permits insured depository institutions and depository institution holding companies to implement the simplifications to the capital rule on January 1, 2020, rather than April 1, 2020. These banking organizations may elect to use the revised effective date of January 1, 2020 or wait until the quarter beginning April 1, 2020. Oriental elected to early implement the simplifications to the capital rule on January 1, 2020. The simplification rule increased the capital ratios.

On January 1, 2020, Oriental adopted CECL with the initial implementation adjustment to Non-PCD loans and off-balance sheet instruments against retained earnings. On March 27, 2020, in response to the COVID-19 pandemic, U.S. banking regulators issued an interim final rule that Oriental adopted to delay for two years the initial adoption impact of CECL on regulatory capital, followed by a three-year transition period to phase out the aggregate amount of the capital benefit provided during 2020 and 2021 (i.e., a five-year transition period). During the two-year delay, Oriental will add back to CET1 capital 100 percent of the initial adoption impact of CECL plus 25 percent of the cumulative quarterly changes in the allowance for credit losses (i.e., quarterly transitional amounts). After two years, starting on January 1, 2022, the quarterly transitional amounts along with the initial adoption impact of CECL will be phased out of CET1 capital over the three-year period. For more information, see Note 1 – Significant Accounting Policies.

As of SeptemberJune 30, 20192020 and December 31, 2018,2019, OFG Bancorp and the Bank met all capital adequacy requirements to which they are subject. As of SeptemberJune 30, 20192020 and December 31, 2018,2019, OFG Bancorp and the Bank isare “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized,” an institution must maintain minimum CET1 risk-based, Tier 1 risk-based, total risk-based, and Tier 1 leverage ratios as set forth in the tables presented below.

56


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

OFG Bancorp’s and the Bank’s actual capital amounts and ratios as of SeptemberJune 30, 20192020 and December 31, 20182019 are as follows:

 

 

 

 

 

Minimum Capital

 

Minimum to be Well

 

 

 

 

 

Minimum Capital

 

Minimum to be Well

Actual

 

Requirement

 

Capitalized

Actual

 

Requirement

 

Capitalized

Amount

 

Ratio

 

Amount

 

Ratio

 

 

Amount

 

Ratio

Amount

 

Ratio

 

Amount

 

Ratio

 

 

Amount

 

Ratio

(Dollars in thousands)

(Dollars in thousands)

OFG Bancorp Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

$

1,035,910

 

21.71%

 

$

381,693

 

8.00%

 

$

477,117

 

10.00%

$

1,040,987

 

14.96%

 

$

556,632

 

8.00%

 

$

695,791

 

10.00%

Tier 1 capital to risk-weighted assets

$

974,962

 

20.43%

 

$

286,270

 

6.00%

 

$

381,693

 

8.00%

$

953,769

 

13.71%

 

$

417,474

 

6.00%

 

$

556,632

 

8.00%

Common equity tier 1 capital to risk-weighted assets

$

858,092

 

17.98%

 

$

214,702

 

4.50%

 

$

310,126

 

6.50%

$

836,899

 

12.03%

 

$

313,106

 

4.50%

 

$

452,264

 

6.50%

Tier 1 capital to average total assets

$

974,962

 

15.41%

 

$

253,010

 

4.00%

 

$

316,262

 

5.00%

$

953,769

 

10.16%

 

$

375,475

 

4.00%

 

$

469,344

 

5.00%

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

$

990,499

 

20.48%

 

$

386,977

 

8.00%

 

$

483,721

 

10.00%

$

937,962

 

13.91%

 

$

539,268

 

8.00%

 

$

674,085

 

10.00%

Tier 1 capital to risk-weighted assets

$

928,577

 

19.20%

 

$

290,233

 

6.00%

 

$

386,977

 

8.00%

$

852,311

 

12.64%

 

$

404,451

 

6.00%

 

$

539,268

 

8.00%

Common equity tier 1 capital to risk-weighted assets

$

811,707

 

16.78%

 

$

217,675

 

4.50%

 

$

314,419

 

6.50%

$

735,441

 

10.91%

 

$

303,338

 

4.50%

 

$

438,155

 

6.50%

Tier 1 capital to average total assets

$

928,577

 

14.22%

 

$

261,125

 

4.00%

 

$

326,406

 

5.00%

$

852,311

 

9.24%

 

$

369,151

 

4.00%

 

$

461,438

 

5.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

Minimum to be Well

 

Actual

 

Requirement

 

Capitalized

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

(Dollars in thousands)

Bank Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

$

998,432

 

14.41%

 

$

554,439

 

8.00%

 

$

693,049

 

10.00%

Tier 1 capital to risk-weighted assets

$

911,553

 

13.15%

 

$

415,829

 

6.00%

 

$

554,439

 

8.00%

Common equity tier 1 capital to risk-weighted assets

$

911,553

 

13.15%

 

$

311,872

 

4.50%

 

$

450,482

 

6.50%

Tier 1 capital to average total assets

$

911,553

 

9.76%

 

$

373,487

 

4.00%

 

$

466,859

 

5.00%

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

$

898,812

 

13.36%

 

$

538,279

 

8.00%

 

$

672,848

 

10.00%

Tier 1 capital to risk-weighted assets

$

813,444

 

12.09%

 

$

403,709

 

6.00%

 

$

538,279

 

8.00%

Common equity tier 1 capital to risk-weighted assets

$

813,444

 

12.09%

 

$

302,782

 

4.50%

 

$

437,351

 

6.50%

Tier 1 capital to average total assets

$

813,444

 

8.85%

 

$

367,537

 

4.00%

 

$

459,421

 

5.00%

7157


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

Minimum Capital

 

Minimum to be Well

 

Actual

 

Requirement

 

Capitalized

  

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

(Dollars in thousands)

Bank Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

$

990,903

 

20.83%

 

$

380,599

 

8.00%

 

$

475,749

 

10.00%

Tier 1 capital to risk-weighted assets

$

930,216

 

19.55%

 

$

285,449

 

6.00%

 

$

380,599

 

8.00%

Common equity tier 1 capital to risk-weighted assets

$

930,216

 

19.55%

 

$

214,087

 

4.50%

 

$

309,237

 

6.50%

Tier 1 capital to average total assets

$

930,216

 

14.83%

 

$

250,964

 

4.00%

 

$

313,705

 

5.00%

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

$

949,596

 

19.68%

 

$

385,992

 

8.00%

 

$

482,490

 

10.00%

Tier 1 capital to risk-weighted assets

$

887,918

 

18.40%

 

$

289,494

 

6.00%

 

$

385,992

 

8.00%

Common equity tier 1 capital to risk-weighted assets

$

887,918

 

18.40%

 

$

217,120

 

4.50%

 

$

313,618

 

6.50%

Tier 1 capital to average total assets

$

887,918

 

13.68%

 

$

259,547

 

4.00%

 

$

324,434

 

5.00%

NOTE 1517 – STOCKHOLDERS’ EQUITY

Preferred Stock and Common Stock

On October 22, 2018, Oriental completed the conversion of all of its 84,000 shares of Series C preferred stock into common stock. Each share of Series C preferred stock was converted into 86.4225 shares of common stock. Upon conversion, the Series C preferred stock is no longer outstanding and all rights with respect to the Series C preferred stock have ceased and terminated, except the right to receive the number of whole shares of common stock issuable upon conversion of the Series C preferred stock and any required cash-in-lieu of fractional shares. At both SeptemberJune 30, 20192020 and December 31, 2018,2019, preferred and common stock paid-in capital amounted $92.0$92.0 million and $59.9$59.9 million, respectively.

Additional Paid-in Capital

Additional paid-in capital represents contributed capital in excess of par value of common and preferred stock net of the costs of issuance. As of both SeptemberJune 30, 20192020 and December 31, 2018,2019, accumulated issuance costs charged against additional paid-in capital amounted to $13.6$13.6 million and $10.1$10.1 million for common and preferred stock, respectively.

Legal Surplus

The Puerto Rico Banking Act requires that a minimum of 10% of the Bank’s net income for the year be transferred to a reserve fund until such fund (legal surplus) equals the total paid in capital on common and preferred stock. At SeptemberJune 30, 20192020 and December 31, 2018, 2019, the Bank’s legal surplus amounted to $95.8$98.3 million and $90.2$95.8 million, respectively. The amount transferred to the legal surplus account is not available for the payment of dividends to shareholders.

Treasury Stock

72


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Under Oriental’s current stock repurchase program, it is authorized to purchase in the open market up to $7.7 $5.5 million of its outstanding shares of common stock. The shares of common stock repurchased are to be held by Oriental as treasury shares. During the nine-month periodssix-month period ended SeptemberJune 30, 2020, Oriental purchased 175,000 shares under this program for a total of $2.2 million, at an average price of $12.69 per share. During the six-month period ended June 30, 2019, and 2018, Oriental did not0t repurchase any shares under the program.

At SeptemberJune 30, 20192020 the number of shares that may yet be purchased under the $70 million program is estimated at 353,007,412,150, and was calculated by dividing the remaining balance of $7.7$5.5 million by $21.90$13.37 (closing price of Oriental's common stock at SeptemberJune 30, 2019)2020). Oriental did 0t purchase any shares of its common stock during the six-month periods ended June 30, 2020, other than through its publicly announced stock repurchase program.

The activity in connection with common shares held in treasury by Oriental for the nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 20182019 is set forth below:

  

 

Nine-Month Period Ended September 30,

  

 

2019

 

2018

 

 

 

 

Dollar

 

 

 

Dollar

  

 

Shares

 

Amount

 

Shares

 

Amount

 

 

(In thousands, except shares data)

Beginning of period

 $  

8,591,310

 

 $  

103,633

 

8,678,427

 

 $  

104,502

Common shares used upon lapse of restricted stock units and options

 

(53,132)

 

 

(697)

 

(58,424)

 

 

(796)

End of period

 $  

8,538,178

 

 $  

102,936

 

8,620,003

 

 $  

103,706

 

 

Six-Month Period Ended June 30,

 

 

2020

 

2019

 

 

 

 

Dollar

 

 

 

Dollar

 

 

Shares

 

Amount

 

Shares

 

Amount

 

 

(In thousands, except shares data)

Beginning of period

$

8,486,278

 

$

102,339

 

8,591,310

 

$

103,633

Common shares used upon lapse of restricted stock units and options

 

(118,276)

 

 

(1,444)

 

(36,107)

 

 

(462)

Common shares repurchased as part of the stock repurchase program

 

175,000

 

 

2,226

 

-

 

 

-

End of period

$

8,543,002

 

$

103,121

 

8,555,203

 

$

103,171

7358


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 1618 - ACCUMULATED OTHER COMPREHENSIVE INCOME

Accumulated other comprehensive income, net of income taxes, as of SeptemberJune 30, 20192020 and December 31, 20182019 consisted of:

 

June 30,

 

December 31,

 

2020

 

2019

 

(In thousands)

Unrealized loss on securities available-for-sale which are not

other-than-temporarily impaired

$

10,254

 

$

(306)

Income tax effect of unrealized loss on securities available-for-sale

 

(1,369)

 

 

(135)

Net unrealized gain on securities available-for-sale which are not

other-than-temporarily impaired

 

8,885

 

 

(441)

Unrealized (loss) gain on cash flow hedges

 

(2,076)

 

 

(907)

Income tax effect of unrealized (loss) gain on cash flow hedges

 

779

 

 

340

Net unrealized (loss) gain on cash flow hedges

 

(1,297)

 

 

(567)

Accumulated other comprehensive (loss), net of income taxes

$

7,588

 

$

(1,008)

 

September 30,

 

December 31,

  

2019

 

2018

 

(In thousands)

Unrealized loss on securities available-for-sale which are not

    other-than-temporarily impaired

$

(1,865)

 

 $  

(12,654)

Income tax effect of unrealized loss on securities available-for-sale

 

123

 

 

1,682

    Net unrealized gain on securities available-for-sale which are not

        other-than-temporarily impaired

 

(1,742)

 

 

(10,972)

Unrealized (loss) gain on cash flow hedges

 

(1,146)

 

 

14

Income tax effect of unrealized (loss) gain on cash flow hedges

 

430

 

 

(5)

    Net unrealized (loss) gain on cash flow hedges

 

(716)

 

 

9

Accumulated other comprehensive (loss), net of income taxes

$

(2,458)

 

 $  

(10,963)

59


OFG BANCORP

Unrealized losses on available-for-sale securities includes $12.0 million, net of tax effect of the adoption of ASU No. 2017-12 from reclassification of all of its mortgage backed securities with carrying value of $424.7 million, from the held-to-maturity portfolio into the available-for-sale portfolio.NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table presents changes in accumulated other comprehensive income by component, net of taxes, for the quarters and nine-monthsix-months periods ended SeptemberJune 30, 20192020 and 2018: 2019:

 

Quarter Ended June 30,

 

2020

 

2019

 

Net unrealized

 

Net unrealized

 

Accumulated

 

Net unrealized

 

Net unrealized

 

Accumulated

 

gains on

 

loss on

 

other

 

gains on

 

loss on

 

other

 

securities

 

cash flow

 

comprehensive

 

securities

 

cash flow

 

comprehensive

 

available-for-sale

 

hedges

 

(loss) income

 

available-for-sale

 

hedges

 

(loss) income

 

(In thousands)

Beginning balance

$

7,575

 

$

(1,285)

 

$

6,290

 

$

(7,841)

 

$

(206)

 

$

(8,047)

Other comprehensive income (loss) before reclassifications

 

1,310

 

 

(517)

 

 

793

 

 

(10)

 

 

(952)

 

 

(962)

Amounts reclassified out of accumulated other comprehensive income (loss)

 

-

 

 

505

 

 

505

 

 

4,764

 

 

559

 

 

5,323

Other comprehensive income (loss)

 

1,310

 

 

(12)

 

 

1,298

 

 

4,754

 

 

(393)

 

 

4,361

Ending balance

$

8,885

 

$

(1,297)

 

$

7,588

 

$

(3,087)

 

$

(599)

 

$

(3,686)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30,

 

2020

 

2019

 

Net unrealized

 

Net unrealized

 

Accumulated

 

Net unrealized

 

Net unrealized

 

Accumulated

 

gains on

 

loss on

 

other

 

gains on

 

loss on

 

other

 

securities

 

cash flow

 

comprehensive

 

securities

 

cash flow

 

comprehensive

 

available-for-sale

 

hedges

 

(loss) income

 

available-for-sale

 

hedges

 

(loss) income

 

(In thousands)

Beginning balance

$

(441)

 

$

(567)

 

$

(1,008)

 

$

(10,972)

 

$

9

 

$

(10,963)

Transfer of securities held-to-maturity to available-for-sale

 

-

 

 

-

 

 

-

 

 

(12,041)

 

 

-

 

 

(12,041)

Other comprehensive income (loss) before reclassifications

 

4,598

 

 

(1,775)

 

 

2,823

 

 

15,178

 

 

(1,384)

 

 

13,794

Amounts reclassified out of accumulated other comprehensive (loss) income

 

4,728

 

 

1,045

 

 

5,773

 

 

4,748

 

 

776

 

 

5,524

Other comprehensive income (loss)

 

9,326

 

 

(730)

 

 

8,596

 

 

7,885

 

 

(608)

 

 

7,277

Ending balance

$

8,885

 

$

(1,297)

 

$

7,588

 

$

(3,087)

 

$

(599)

 

$

(3,686)

7460


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended September 30,

 

2019

 

2018

 

Net unrealized

 

Net unrealized

 

Accumulated

 

Net unrealized

 

Net unrealized

 

Accumulated

 

gains on

 

loss on

 

other

 

gains on

 

loss on

 

other

 

securities

 

cash flow

 

comprehensive

 

securities

 

cash flow

 

comprehensive

  

available-for-sale

 

hedges

 

(loss) income

 

available-for-sale

 

hedges

 

(loss) income

 

(In thousands)

Beginning balance

$

(3,087)

 

$

(599)

 

$

(3,686)

 

$

(15,518)

 

$

256

 

$

(15,262)

     Other comprehensive income (loss) before reclassifications

 

(2,143)

 

 

(666)

 

 

(2,809)

 

 

(5,607)

 

 

(380)

 

 

(5,987)

     Amounts reclassified out of accumulated other comprehensive (loss) income

 

3,488

 

 

549

 

 

4,037

 

 

(63)

 

 

517

 

 

454

     Other comprehensive income (loss)

 

1,345

 

 

(117)

 

 

1,228

 

 

(5,670)

 

 

137

 

 

(5,533)

Ending balance

$

(1,742)

 

$

(716)

 

$

(2,458)

 

$

(21,188)

 

$

393

 

$

(20,795)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30,

 

2019

 

2018

 

Net unrealized

 

Net unrealized

 

Accumulated

 

Net unrealized

 

Net unrealized

 

Accumulated

 

gains on

 

loss on

 

other

 

gains on

 

loss on

 

other

 

securities

 

cash flow

 

comprehensive

 

securities

 

cash flow

 

comprehensive

  

available-for-sale

 

hedges

 

(loss) income

 

available-for-sale

 

hedges

 

(loss) income

 

(In thousands)

Beginning balance

$

(10,972)

 

$

9

 

$

(10,963)

 

$

(2,638)

 

$

(311)

 

$

(2,949)

Transfer of securities held to maturity to available-for-sale

 

(12,041)

 

 

-

 

 

(12,041)

 

 

-

 

 

-

 

 

-

Other comprehensive (loss) income before reclassifications

 

13,034

 

 

(2,050)

 

 

10,984

 

 

(18,361)

 

 

(635)

 

 

(18,996)

Amounts reclassified out of accumulated other comprehensive (loss) income

 

8,237

 

 

1,325

 

 

9,562

 

 

(189)

 

 

1,339

 

 

1,150

Other comprehensive income (loss)

 

9,230

 

 

(725)

 

 

8,505

 

 

(18,550)

 

 

704

 

 

(17,846)

Ending balance

$

(1,742)

 

$

(716)

 

$

(2,458)

 

$

(21,188)

 

$

393

 

$

(20,795)

The following table presents reclassifications out of accumulated other comprehensive income for the quarters and nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 2018: 2019:

 

Amount reclassified out of accumulated other comprehensive income

Affected Line Item in Consolidated Statement of Operations

 

 

Quarter Ended June 30,

 

 

2020

 

 

2019

 

(In thousands)

 

Cash flow hedges:

 

 

 

 

 

 

Interest-rate contracts

$

505

 

$

559

Net interest expense

Available-for-sale securities:

 

 

 

 

 

 

Gain on sale of investments

 

-

 

 

4,776

Net gain on sale of securities

Tax effect from changes in tax rates

 

-

 

 

(13)

Income tax expense

 

$

505

 

$

5,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount reclassified out of accumulated other comprehensive income

Affected Line Item in Consolidated Statement of Operations

 

 

Six-Month Period Ended June 30,

 

 

2020

 

 

2019

 

(In thousands)

 

Cash flow hedges:

 

 

 

 

 

 

Interest-rate contracts

$

1,045

 

$

776

Net interest expense

Available-for-sale securities:

 

 

 

 

 

 

Gain on sale of investments

 

4,728

 

 

4,776

Net gain on sale of securities

Tax effect from changes in tax rates

 

-

 

 

(29)

Income tax expense

 

$

5,773

 

$

5,523

 

7561


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Amount reclassified out of accumulated other comprehensive income

Affected Line Item in Consolidated Statement of Operations

  

 

Quarter Ended September 30,

 

 

2019

 

 

2018

 

(In thousands)

 

Cash flow hedges:

 

 

 

 

 

 

Interest-rate contracts

$

549

 

$

517

Net interest expense

Available-for-sale securities:

 

 

 

 

 

 

Gain on sale of investments

 

3,498

 

 

-

Net gain on sale of securities

Tax effect from changes in tax rates

 

(10)

 

 

(63)

Income tax expense

 

$

4,037

 

$

454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount reclassified out of accumulated other comprehensive income

Affected Line Item in Consolidated Statement of Operations

  

 

Nine-Month Period Ended September 30,

 

 

2019

 

 

2018

 

(In thousands)

 

Cash flow hedges:

 

 

 

 

 

 

Interest-rate contracts

$

1,325

 

$

1,339

Net interest expense

Available-for-sale securities:

 

 

 

 

 

 

Gain on sale of investments

 

8,274

 

 

-

Net gain on sale of securities

Residual tax effect from OIB's change in applicable tax rate

 

-

 

 

5

 Income tax expense

Tax effect from changes in tax rates

 

(38)

 

 

(194)

Income tax expense

 

$

9,561

 

$

1,150

 

76


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 1719 – EARNINGS PER COMMON SHARE

The calculation of earnings per common share for the quarters and nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 20182019 is as follows:

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

2019

 

2018

 

2019

 

2018

2020

 

2019

 

2020

 

2019

(In thousands, except per share data)

(In thousands, except per share data)

Net income

 $  

7,383

 

 $  

23,100

 

 $  

54,832

 

 $  

59,666

$

21,787

 

$

23,979

 

$

23,588

 

$

47,449

Less: Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-convertible preferred stock (Series A, B, and D)

 

(1,628)

 

(1,628)

 

 

(4,884)

 

(4,883)

 

(1,628)

 

 

(1,628)

 

 

(3,256)

 

 

(3,256)

Convertible preferred stock (Series C)

 

-

 

 

(1,838)

 

 

-

 

 

(5,513)

Income available to common shareholders

$

5,755

 

$

19,634

 

$

49,948

 

$

49,270

$

20,159

 

$

22,351

 

$

20,332

 

$

44,193

Effect of assumed conversion of the convertible preferred stock

 

-

 

 

1,838

 

 

-

 

 

5,513

Income available to common shareholders assuming conversion

$

5,755

 

$

21,472

 

$

49,948

 

$

54,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and share equivalents:

 

 

 

 

 

 

 

 

 

Average common shares outstanding

 

51,345

 

43,996

 

 

51,327

 

43,975

 

51,336

 

51,330

 

 

51,370

 

51,317

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average potential common shares-options

 

427

 

209

 

 

368

 

110

 

134

 

 

350

 

 

214

 

 

335

Average potential common shares-assuming conversion of convertible preferred stock

 

-

 

 

7,259

 

 

-

 

 

7,259

Total weighted average common shares outstanding and equivalents

 

51,772

 

 

51,464

 

 

51,695

 

 

51,344

 

51,470

 

 

51,680

 

 

51,584

 

 

51,652

Earnings per common share - basic

 $  

0.11

 

 $  

0.45

 

 $  

0.97

 

 $  

1.12

$

0.39

 

$

0.44

 

$

0.40

 

$

0.86

Earnings per common share - diluted

$

0.11

 

$

0.42

 

$

0.97

 

$

1.07

$

0.39

 

$

0.43

 

$

0.39

 

$

0.86

During the last quarter of 2018, Oriental converted all of its 84,000 outstanding shares of Series C Preferred Stock into common stock. Each Series C Preferred Stock share was converted into 86.4225 shares of common stock. In computing diluted earnings per common share during the first nine months of 2018, the 84,000 shares of Series C Preferred Stock that remained outstanding, with a conversion rate, subject to certain conditions, of 86.4225 shares of common stock per share, were included as average potential common shares from the date they were issued and outstanding. Moreover, in computing diluted earnings per common share, the dividends declared during the quarter and nine-month period ended September 30, 2018 on the convertible preferred stock were added back as income available to common shareholders.

For the quarter and nine-month periods ended SeptemberJune 30, 2019, Oriental did not have weighted-average stock options with an anti-dilutive effect on earnings per share.  For the quarter and nine-month periods ended September 30, 2018,2020, weighted-average stock options with an anti-dilutive effect on earnings per share not included in the calculation amounted to 307,9256,164. For the quarter ended June 30, 2019, Oriental did not have weighted-average stock options with an anti-dilutive effect on earnings per share. For the six-month periods ended June 30, 2020 and 435,950,2019, weighted-average stock options with an anti-dilutive effect on earnings per share not included in the calculation amounted to 2,688 and 47,420, respectively.

77


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 1820 – GUARANTEES

At SeptemberJune 30, 20192020 and December 31, 2018,2019, the unamortized balancenotional amount of the obligations undertaken in issuing the guarantees under standby letters of credit represented a liability of $12.9 $19.0 million and $23.9 $47.3 million, respectively.

Oriental has a liability for residential mortgage loans sold subject to credit recourse pursuant to GNMA’s and FNMA’s residential mortgage loan sales and securitization programs. At SeptemberJune 30, 2019 and December 31, 2018,2020, the unpaid principal balance of residential mortgage loans sold subject to credit recourse was $5.0 $138.7 million. At December 31, 2019, the unpaid principal balance of residential mortgage loans sold subject to credit recourse was $147.4 million, and $5.4 from which $142.5 million respectively.were related to the Scotiabank PR & USVI Acquisition.

The following table shows the changes in Oriental’s liability for estimated losses from these credit recourse agreements, included in the consolidated statements of financial condition during the quarters and nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 2018. 2019.

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

2019

 

2018

 

2019

 

2018

2020

 

2019

 

2020

 

2019

(In thousands)

(In thousands)

Balance at beginning of period

$

225

 

$

264

 

$

346

 

$

358

$

906

 

$

214

 

$

985

 

$

346

Net (charge-offs/terminations) recoveries

 

20

 

 

(60)

 

 

(101)

 

 

(154)

 

(12)

 

 

11

 

 

(91)

 

 

(121)

Balance at end of period

$

245

 

$

204

 

$

245

 

$

204

$

894

 

$

225

 

$

894

 

$

225

62


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The estimated losses to be absorbed under the credit recourse arrangements were recorded as a liability when the credit recourse was assumed and are updated on a quarterly basis. The expected loss, which represents the amount expected to be lost on a given loan, considers the probability of default and loss severity. The probability of default represents the probability that a loan in good standing would become 120 days delinquent, in which case Oriental is obligated to repurchase the loan.

If a borrower defaults, pursuant to the credit recourse provided, Oriental is required to repurchase the loan or reimburse the third-party investor for the incurred loss. The maximum potential amount of future payments that Oriental would be required to make under the recourse arrangements is equivalent to the total outstanding balance of the residential mortgage loans serviced with recourse and interest, if applicable. During the quarter and nine-month period ended SeptemberJune 30, 2020, Oriental repurchased $1 thousand in mortgage loans subject to credit recourse. During the quarter ended June 30, 2019, Oriental did notnot repurchase any mortgage loans subject to the credit recourse provision. During the quarter and nine-month periodsix-month periods ended SeptemberJune 30, 2018,2020, Oriental repurchased approximately $234$480 thousand and $569 thousand, respectively, of unpaid principal balance in mortgage loans subject to credit recourse. During the six-month periods ended June 30, 2019, Oriental did not repurchase any mortgage loans subject to the credit recourse provisions.provision. If a borrower defaults, Oriental has rights to the underlying collateral securing the mortgage loan. Oriental suffers losses on these mortgage loans when the proceeds from a foreclosure sale of the collateral property are less than the outstanding principal balance of the loan, any uncollected interest advanced, and the costs of holding and disposing the related property. At SeptemberJune 30, 2019,2020, Oriental’s liability for estimated credit losses related to loans sold with credit recourse amounted to $245$894 thousand (December 31, 2018– $3462019– $985 thousand).

When Oriental sells or securitizes mortgage loans, it generally makes customary representations and warranties regarding the characteristics of the loans sold. Oriental's mortgage operations division groups conforming mortgage loans into pools which are exchanged for FNMA and GNMA mortgage-backed securities, which are generally sold to private investors, or are sold directly to FNMA or other private investors for cash. As required under such mortgage backed securities programs, quality review procedures are performed by Oriental to ensure that asset guideline qualifications are met. To the extent the loans do not meet specified characteristics, Oriental may be required to repurchase such loans or indemnify for losses and bear any subsequent loss related to the loans. During the quartersquarter ended SeptemberJune 30, 2019 2020, Oriental repurchased $528 $225 thousand (SeptemberJune 30, 20182019$1.6 $8.1 million) of unpaid principal balance in mortgage loans, excluding mortgage loans subject to credit recourse provision referred above. During the nine-monthsix-month periods ended SeptemberJune 30, 2019 2020, Oriental repurchased $10.5$8.6 million (SeptemberJune 30, 20182019$5.9$10.0 million) of unpaid principal balance in mortgage loans, excluding mortgage loans subject to credit recourse provision referred above.At June 30, 2020 and December 31, 2019, Oriental had a $2.6 million and a $4.6 million liability, respectively, for the estimated credit losses related to these loans.

78


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

During the quarters ended SeptemberJune 30,2019 2020 and 2018,2019, Oriental recognized $20$44 thousand and $30$48 thousand, respectively, in losses from the repurchase of residential mortgage loans sold subject to credit recourse, and $19$117 thousand in gain and $25 thousand in losses, respectively, from the repurchase of residential mortgage loans as a result of breaches of customary representations and warranties. During the six-month periods ended June 30, 2020 and 2019, Oriental recognized $58 thousand and $41$68 thousand, respectively, in losses from the repurchase of residential mortgage loans sold subject to credit recourse, and $288 thousand and $42 thousand, respectively, in losses from the repurchase of residential mortgage loans as a result of breaches of customary representations and warranties. During the nine-month periods ended September 30, 2019 and 2018, Oriental recognized $48 thousand and $406 thousand, respectively, in losses from the repurchase of residential mortgage loans sold subject to credit recourse, and $60 thousand and $71 thousand, respectively, in losses from the repurchase of residential mortgage loans as a result of breaches of customary representations and warranties. 

Servicing agreements relating to the mortgage-backed securities programs of FNMA and GNMA, and to mortgage loans sold or serviced to certain other investors, including the FHLMC, require Oriental to advance funds to make scheduled payments of principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At SeptemberJune 30, 20192020, Oriental serviced $900.4 million$4.3 billion (December 31, 20182019 - $895.6 million)$4.4 billion) in mortgage loans for third-parties.third parties. Oriental generally recovers funds advanced pursuant to these arrangements from the mortgage owner, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA and VA insurance and guarantees programs. However, in the meantime, Oriental must absorb the cost of the funds it advances during the time the advance is outstanding. Oriental must also bear the costs of attempting to collect on delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan would be canceled as part of the foreclosure proceedings and Oriental would not receive any future servicing income with respect to that loan. At SeptemberJune 30, 20192020, the outstanding balance of funds advanced by Oriental under such mortgage loan servicing agreements was approximately $616 thousand $3.9 million (December 31, 2018 2019 - $706 thousand)$3.6 million). To the extent the mortgage loans underlying Oriental's servicing portfolio experience increased delinquencies, Oriental would be required to dedicate additional cash resources to comply with its obligation to advance funds as well as incur additional administrative costs related to increases in collection efforts.

63


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 1921COMMITMENTS AND CONTINGENCIES

Loan Commitments

In the normal course of business, Oriental becomes a party to credit-related financial instruments with off-balance-sheet risk to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby and commercial letters of credit, and financial guarantees. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated statements of financial condition. The contract or notional amount of those instruments reflects the extent of Oriental’s involvement in particular types of financial instruments.

Oriental’s exposure to credit losses in the event of nonperformance by the counterparty to the financial instrument for commitments to extend credit, including commitments under credit card arrangements, and commercial letters of credit is represented by the contractual notional amounts of those instruments, which do not necessarily represent the amounts potentially subject to risk. In addition, the measurement of the risks associated with these instruments is meaningful only when all related and offsetting transactions are identified. Oriental uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

Credit-related financial instruments at September June 30, 20192020 and December 31, 20182019 were as follows:

September 30,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2020

 

2019

(In thousands)

(In thousands)

Commitments to extend credit

$

610,516

 

$

541,423

$

846,873

 

$

853,148

Commercial letters of credit

 

459

 

340

 

102

 

2,178

Commitments to extend credit represent agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Oriental evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by Oriental upon the extension of credit, is based on management’s credit evaluation of the counterparty.

79


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

At SeptemberJune 30, 20192020 and December 31, 2018,2019, commitments to extend credit consisted mainly of undisbursed available amounts on commercial lines of credit, construction loans, and revolving credit card arrangements. Since many of the unused commitments are expected to expire unused or be only partially used, the total amount of these unused commitments does not necessarily represent future cash requirements.These lines of credit had a reserve of $505 thousand and $627 thousand, at September 30, 2019 and December 31, 2018, respectively

Commercial letters of credit are issued or confirmed to guarantee payment of customers’ payables or receivables in short-term international trade transactions. Generally, drafts will be drawn when the underlying transaction is consummated as intended. However, the short-term nature of this instrument serves to mitigate the risk associated with these contracts.

The summary of instruments that are considered financial guarantees in accordance with the authoritative guidance related to guarantor’s accounting and disclosure requirements for guarantees, including indirect guarantees of indebtedness of others, at SeptemberJune 30, 20192020 and December 31, 2018,2019, is as follows:

 

June 30,

 

December 31,

 

2020

 

2019

 

(In thousands)

Standby letters of credit and financial guarantees

$

18,964

 

$

47,251

Loans sold with recourse

 

138,715

 

 

147,399

 

September 30,

 

December 31,

  

2019

 

2018

 

(In thousands)

Standby letters of credit and financial guarantees

$

12,884

 

$

23,889

Loans sold with recourse

 

4,962

 

 

5,414

64


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Standby letters of credit and financial guarantees are written conditional commitments issued by Oriental to guarantee the payment and/or performance of a customer to a third party (“beneficiary”). If the customer fails to comply with the agreement, the beneficiary may draw on the standby letter of credit or financial guarantee as a remedy. The amount of credit risk involved in issuing letters of credit in the event of non-performance is the face amount of the letter of credit or financial guarantee. These guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. The amount of collateral obtained, if it is deemed necessary by Oriental upon extension of credit, is based on management’s credit evaluation of the customer.

ContingenciesOn January 1, 2020, Oriental adopted CECL, which requires the measurement of the allowance for credit losses to be based on management’s best estimate of lifetime expected credit losses inherent in all financial assets measured at amortized cost and off-balance-sheet credit exposures. Upon adoption, Oriental recognized an increase in the off-balance sheet allowance of $0.2 million with the corresponding decrease in retained earnings. At June 30, 2020 and December 31, 2019, the allowance for credit losses for off-balance sheet credit exposures corresponding to commitments to extend credit, stand by letters of credit and loans sold with recourse amounted to $1.4 million and $2.7 million, respectively, and is included in other liabilities in the statement of financial condition.

Contingencies

Oriental and its subsidiaries are defendants in a number of legal proceedings incidental to their business. In the ordinary course of business, Oriental and its subsidiaries are also subject to governmental and regulatory examinations. Certain subsidiaries of Oriental, including the Bank (and its subsidiary, OIB), Oriental Financial Services, and Oriental Insurance, are subject to regulation by various U.S., Puerto Rico and other regulators.

Oriental seeks to resolve all arbitration, litigation and regulatory matters in the manner management believes is in the best interests of Oriental and its shareholders, and contests allegations of liability or wrongdoing and, where applicable, the amount of damages or scope of any penalties or other relief sought as appropriate in each pending matter.

In accordance with applicable accounting guidance, Oriental establishes an accrued liability when those matters present loss contingencies that are both probable and estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. As a matter develops, Oriental, in conjunction with any outside counsel handling the matter, evaluates on an ongoing basis whether such matter presents a loss contingency that is probable and estimable. Once the loss contingency is deemed to be both probable and estimable, Oriental will establish an accrued liability and record a corresponding amount of expense. At June 30, 2020 and December 31, 2019, this accrued liability amounted to $8.7 million and $6.8 million, respectively. Oriental continues to monitor the matter for further developments that could affect the amount of the accrued liability that has been previously established.

Subject to the accounting and disclosure framework under the provisions of ASC 450, it is the opinion of Oriental’s management, based on current knowledge and after taking into account its current legal accruals, that the eventual outcome of all matters would not be likely to have a material adverse effect on the consolidated statements of financial condition of Oriental. Nonetheless, given the substantial or indeterminate amounts sought in certain of these matters, and the inherent unpredictability of such matters, an adverse outcome in certain of these matters could, from time to time, have a material adverse effect on Oriental’s consolidated results of operations or cash flows in particular quarterly or annual periods. Oriental has evaluated all arbitration, litigation and regulatory matters where the likelihood of a potential loss is deemed reasonably possible. Oriental has determined that the estimate of the reasonably possible loss is not significant.

NOTE 2022OPERATING LEASES

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On January 1, 2019, Oriental adopted ASU No. 2016-02 “Leases” (Topic 842) and all subsequent ASUs that modified Topic 842. For Oriental, Topic 842 primarily affected the accounting treatment for operating lease agreements in which Oriental is the lessee. Oriental elected the hindsight practical expedient, which allows entities to use hindsight when determining lease term and impairment of right-of-use assets. As a result of the changes to the lease terms, Oriental reduced its retained earnings by $736 thousand on the effective date, January 1, 2019.

80


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Lessee Accounting

Right of use assets and lease liabilities are recognized at the commencement of an arrangement where it is determined at inception that a lease exists. Lease assets represent the right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease. These assets and liabilities are initially recognized based on the present value of lease payments over the lease term calculated using our incremental borrowing rate. Lease terms include options to extend or terminate the lease when it is reasonably certain that those options will be exercised. The right-of-use asset is measured at the amount of the lease liability adjusted for the remaining balance of any lease incentives received, any cumulative prepaid or accrued rent if the lease payments are uneven throughout the lease term, any unamortized initial direct costs, and any impairment of the right-of-use-asset.

65


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Operating lease expense consists of a single lease cost calculated so that the remaining cost of the lease is allocated over the remaining lease term on a straight-line basis, and any impairment of the right-of-use asset. Variable lease payments are generally expensed as incurred and include certain nonlease components, such as maintenance and other services provided by the lessor, and other charges included in the lease. Leases with an initial term of 12 months or less are not recorded on the balance sheet, and the expense for these short-term leases and for operating leases is recognized on a straight-line basis over the lease term.

Oriental’s leases do not contain residual value guarantees or material variable lease payments. All leases were classified as operating leases.

Substantially all of the leases in which Oriental is the lessee are comprised of real estate property for branches, ATM locations, and office space with terms extending through 2032. Oriental’s leases do not contain residual value guarantees or material variable lease payments. All of our leases are classified as operating leases and therefore, were previously not recognized on Oriental’s consolidated statements of financial condition. With the adoption of Topic 842, operating lease agreements are required to be recognizedincluded on the consolidated statements of financial condition as a right-of-use asset and a corresponding lease liability. Oriental leases to others certain space in its principal offices for terms extending through 2023; all are operating leases.

Operating Lease Cost

Quarter Ended September 30, 2019

 

Nine-Month Period Ended September 30, 2019

 

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

 

 

Statement of Operations Classification

 

2020

 

2019

 

2020

 

2019

 

Statement of Operations Classification

(In thousands)

 

 

(In thousands)

 

(In thousands)

 

 

Lease costs

$

1,608

 

$

4,949

Occupancy and equipment

 

$

3,550

 

$

1,812

 

$

6,888

 

$

3,341

 

Occupancy and equipment

Variable lease costs

 

350

 

1,699

 Occupancy and equipment

 

583

 

665

 

1,171

 

1,349

 

Occupancy and equipment

Short-term lease cost

 

81

 

104

Occupancy and equipment

Short-term lease cost (benefit)

 

185

 

(133)

 

28

 

23

 

Occupancy and equipment

Lease income

 

(135)

 

 

(431)

 Occupancy and equipment

 

 

(125)

 

 

(141)

 

 

(248)

 

 

(296)

 

Occupancy and equipment

Total lease cost

$

1,904

 

$

6,321

 

 

$

4,193

 

$

2,203

 

$

7,839

 

$

4,417

 

 

Rent expenses for the quarter and nine-month period ended September 30, 2018, prior to adoption of ASU 2016-02 (Topic 842), were $2.0 million and $7.4 million, respectively, included in the "occupancy and equipment" caption in the unaudited consolidated statements of operations.

81


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Operating Lease Assets and Liabilities

 

 

September 30 2019

 

 

 

June 30,

December 31,

 

 

 

 

 

Statement of Financial Condition Classification

 

 

2020

2019

 

Statement of Financial Condition Classification

 

 

(In thousands)

 

 

 

(In thousands)

 

 

Right-of-use assets

 

$

19,318

 

Operating lease right-of-use assets

 

$

34,692

 

$

39,112

 

Operating lease right-of-use assets

Lease Liabilities

 

$

21,081

 

Operating leases liabilities

 

$

35,694

 

$

39,840

 

Operating leases liabilities

SeptemberJune 30, 20192020

(In thousands)

Weighted-average remaining lease term

 6.26.3 years

Weighted-average discount rate

8.6%6.8%

Future minimum payments for operating leases with initial or remaining terms of one year or more as of SeptemberJune 30, 20192020 were as follows:

 

Minimum Rent

Year Ending December 31,

(In thousands)

2019

$

1,596

2020

 

5,716

2021

 

4,717

2022

 

3,843

2023

 

2,991

Thereafter

 

8,954

Total lease payments

$

27,817

Less imputed interest

 

6,736

Present value of lease liabilities

$

21,081

Future minimum payments for operating leases with initial or remaining terms of one year or more as of December 31, 2018 were as follows:

 

Minimum Rent

Year Ending December 31,

(In thousands)

2019

$

5,618

2020

 

4,293

2021

 

3,360

2022

 

2,494

2023

 

1,968

Thereafter

 

6,679

Total future minimum lease payments

$

24,412

8266


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Minimum Rent

Year Ending December 31,

(In thousands)

2020

$

5,210

2021

 

8,676

2022

 

7,312

2023

 

6,156

2024

 

4,105

Thereafter

 

13,356

Total lease payments

$

44,815

Less imputed interest

 

9,121

Present value of lease liabilities

$

35,694

67


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 21 23 - FAIR VALUEOF FINANCIAL INSTRUMENTS

Oriental follows the fair value measurement framework under U.S. Generally Accepted Accounting Principles (“GAAP”).

Fair Value Measurement

The fair value measurement framework defines fair value as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This framework also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

Money market investments

The fair value of money market investments is based on the carrying amounts reflected in the consolidated statements of financial condition as these are reasonable estimates of fair value given the short-term nature of the instruments.

Investment securities

The fair value of investment securities is based on valuations obtained from an independent pricing provider, ICE Data Pricing (formerly known as IDC). ICE is a well-recognized pricing company and an established leader in financial information. Such securities are classified as Level 1 or Level 2 depending on the basis for determining fair value. If listed prices or quotes are not available, fair value is based upon externally developed models that use both observable and unobservable inputs depending on the market activity of the instrument, and such securities are classified as Level 3. At SeptemberJune 30, 20192020 and December 31, 2018,2019, Oriental did not have investment securities classified as Level 3.

Derivative instruments

The fair value of the interest rate swaps is largely a function of the financial market’s expectations regarding the future direction of interest rates. Accordingly, current market values are not necessarily indicative of the future impact of derivative instruments on earnings. This will depend, for the most part, on the shape of the yield curve, the level of interest rates, as well as the expectations for rates in the future. The fair value of most of these derivative instruments is based on observable market parameters, which include discounting the instruments’ cash flows using the U.S. dollar LIBOR-based discount rates, and also applying yield curves that account for the industry sector and the credit rating of the counterparty and/or Oriental. Certain other derivative instruments with limited market activity are valued using externally developed models that consider unobservable market parameters. Based on their valuation methodology, derivative instruments are classified as Level 2 or Level 3.

Servicing assets

Servicing assets do not trade in an active market with readily observable prices. Servicing assets are priced using a discounted cash flow model. The valuation model considers servicing fees, portfolio characteristics, prepayment assumptions, delinquency rates, late charges, other ancillary revenues, cost to service and other economic factors. Due to the unobservable nature of certain valuation inputs, the servicing rights are classified as Level 3.

Impaired Loans

Impaired loans are carried at the present value of expected future cash flows using the loan’s existing rate in a discounted cash flow calculation, or the fair value of the collateral if the loan is collateral-dependent. Expected cash flows are based on internal inputs reflecting expected default rates on contractual cash flows. This method of estimating fair value does not incorporate the exit-price concept of fair value described in ASC 820-10 and would generally result in a higher value than the exit-price approach. For loans measured using the estimated fair value of collateral less costs to sell, fair value is generally determined based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC 310-10-35 less disposition costs. Currently, the associated loans considered impaired are classified as Level 3.

Foreclosed real estate

83


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Foreclosed real estate includes real estate properties securing residential mortgage and commercial loans. The fair value of foreclosed real estate may be determined using an external appraisal, broker price option or an internal valuation. These foreclosed assets are classified as Level 3 given certain internal adjustments that may be made to external appraisals.

Other repossessed assets

Other repossessed assets include repossessed automobiles. The fair value of the repossessed automobiles may be determined using internal valuation and an external appraisal. These repossessed assets are classified as Level 3 given certain internal adjustments that may be made to external appraisals.

68


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Assets and liabilities measured at fair value on a recurring and non-recurring basis are summarized below:

September 30, 2019

June 30, 2020

Fair Value Measurements

Fair Value Measurements

Level 1

 

Level 2

 

Level 3

 

Total

Level 1

 

Level 2

 

Level 3

 

Total

(In thousands)

(In thousands)

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale

$

-

 

$

519,095

 

$

-

 

$

519,095

$

197,340

 

$

342,899

 

$

-

 

$

540,239

Trading securities

 

-

 

 

41

 

 

-

 

 

41

 

-

 

 

22

 

 

-

 

 

22

Money market investments

 

8,035

 

 

-

 

 

-

 

 

8,035

 

10,022

 

 

-

 

 

-

 

 

10,022

Derivative assets

 

-

 

 

13

 

 

-

 

 

13

 

-

 

 

2

 

 

-

 

 

2

Servicing assets

 

-

 

 

-

 

 

10,125

 

 

10,125

 

-

 

 

-

 

 

47,926

 

 

47,926

Derivative liabilities

 

-

 

 

(1,159)

 

 

-

 

 

(1,159)

 

-

 

 

(2,078)

 

 

-

 

 

(2,078)

$

8,035

 

$

517,990

 

$

10,125

 

$

536,150

$

207,362

 

$

340,845

 

$

47,926

 

$

596,133

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired commercial loans

$

-

 

$

-

 

$

59,507

 

$

59,507

Collateral dependent loans

 

-

 

 

-

 

 

32,764

 

 

32,764

Foreclosed real estate

 

-

 

 

-

 

 

26,952

 

 

26,952

 

-

 

 

-

 

 

24,792

 

 

24,792

Other repossessed assets

 

-

 

 

-

 

 

3,537

 

 

3,537

 

-

 

 

-

 

 

1,360

 

 

1,360

$

-

 

$

-

 

$

89,996

 

$

89,996

$

-

 

$

-

 

$

58,916

 

$

58,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Fair Value Measurements

 

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale

$

397,183

 

$

676,986

 

$

-

 

$

1,074,169

Trading securities

 

-

 

 

37

 

 

-

 

 

37

Money market investments

 

6,775

 

 

-

 

 

-

 

 

6,775

Derivative assets

 

-

 

 

6

 

 

-

 

 

6

Servicing assets

 

-

 

 

-

 

 

50,779

 

 

50,779

Derivative liabilities

 

-

 

 

(913)

 

 

-

 

 

(913)

 

$

403,958

 

$

676,116

 

$

50,779

 

$

1,130,853

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

Impaired commercial loans

$

-

 

$

-

 

$

61,128

 

$

61,128

Foreclosed real estate

 

-

 

 

-

 

 

29,909

 

 

29,909

Other repossessed assets

 

-

 

 

-

 

 

3,327

 

 

3,327

 

$

-

 

$

-

 

$

94,364

 

$

94,364

  

December 31, 2018

  

Fair Value Measurements

  

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

    Investment securities available-for-sale

$

-

 

$

841,857

 

$

-

 

$

841,857

    Trading securities

 

-

 

 

360

 

 

-

 

 

360

    Money market investments

 

4,930

 

 

-

 

 

-

 

 

4,930

    Derivative assets

 

-

 

 

347

 

 

-

 

 

347

    Servicing assets

 

-

 

 

-

 

 

10,716

 

 

10,716

    Derivative liabilities

 

-

 

 

(333)

 

 

-

 

 

(333)

 

$

4,930

 

$

842,231

 

$

10,716

 

$

857,877

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

    Impaired commercial loans

$

-

 

$

-

 

$

81,976

 

$

81,976

    Foreclosed real estate

 

-

 

 

-

 

 

33,768

 

 

33,768

    Other repossessed assets

 

-

 

 

-

 

 

2,986

 

 

2,986

 

$

-

 

$

-

 

$

118,730

 

$

118,730

69


84


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarters and nine-monthsix-month periods ended SeptemberJune 30, 2020 and 2019:

Level 3 Instruments Only

 

 

 

 

 

 

 

 

Servicing Assets

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

2020

 

2019

 

2020

 

2019

 

(In thousands)

Balance at beginning period

$

49,287

 

$

10,623

 

$

50,779

 

$

10,716

New instruments acquired

 

124

 

 

206

 

 

580

 

 

508

Principal repayments

 

(678)

 

 

(250)

 

 

(1,445)

 

 

(451)

Changes in fair value of servicing assets

 

(807)

 

 

(445)

 

 

(1,988)

 

 

(639)

Balance at end of period

$

47,926

 

$

10,134

 

$

47,926

 

$

10,134

There were 0 transfers into or out of level 3 and 0 changes in unrealized gains and losses from recurring level 3 fair value measurements held at June 30, 2020 and 2019 during the quarters and 2018:six-month periods then ended included in other comprehensive income. For more information on the qualitative information about level 3 fair value measurements, see Note 8 – Servicing Assets.

Level 3 Instruments Only

Servicing Assets

 

(In thousands)

 

Quarter Ended September 30,

 

2019

 

2018

Balance at beginning of period

$

10,134

 

$

10,829

    New instruments acquired

 

352

 

 

417

    Principal repayments

 

(243)

 

 

(184)

    Changes in fair value of servicing assets

 

(118)

 

 

(196)

Balance at end of period

$

10,125

 

$

10,866

 

 

 

 

 

 

 

 

 

 

 

 

Level 3 Instruments Only

Servicing Assets

 

(In thousands)

 

Nine-Month Period Ended September 30,

 

2019

 

2018

 

(In thousands)

Balance at beginning of period

$

10,716

 

$

9,821

    New instruments acquired

 

860

 

 

1,158

    Principal repayments

 

(694)

 

 

(593)

    Changes in fair value of servicing assets

 

(757)

 

 

480

Balance at end of period

$

10,125

 

$

10,866

During the quarters and nine-monthsix-month periods ended SeptemberJune 30, 2019,2020 and 2018,2019, there were purchases and sales of assets and liabilities measured at fair value on a recurring basis. There were no transfers into and out of Level 1 and Level 2 fair value measurements during such periods.

The table below presents quantitative information for all assets and liabilities measured at fair value on a recurring and non-recurring basis using significant unobservable inputs (Level 3) at SeptemberJune 30, 2019:2020:

 

 

June 30, 2020

 

 

 

 

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servicing assets

 

$

47,926

 

Cash flow valuation

 

Constant prepayment rate

 

5.61% - 20.8%

 

6.52%

 

 

 

 

 

 

 

Discount rate

 

10.00% - 15.50%

 

11.52%

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

32,764

 

Fair value of property

or collateral

 

Appraised value less disposition costs

 

11.20% - 44.20%

 

19.73%

 

 

 

 

 

 

 

 

 

 

 

 

Foreclosed real estate

 

$

24,792

 

Fair value of property

or collateral

 

Appraised value less disposition costs

 

11.20% - 42.20%

 

16.11%

 

 

 

 

 

 

 

 

 

 

 

 

Other repossessed assets

 

$

1,360

 

Fair value of property

or collateral

 

Estimated net realizable value less disposition costs

 

36.00% - 64.00%

 

52.0%

8570


 

 

September 30, 2019

 

 

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servicing assets

 

$

10,125

 

Cash flow valuation

 

Constant prepayment rate

 

4.38% -9.44%

 

 

 

 

 

 

 

Discount rate

 

10.00% - 12.00%

Collateral dependent

    impaired loans

 

$

31,564

 

Fair value of property

    or collateral

 

Appraised value less disposition costs

 

15.20% - 36.20%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-collateral dependent  impaired loans

 

$

27,943

 

Cash flow valuation

 

Discount rate

 

4.25% - 12.25%

 

 

 

 

 

 

 

 

 

 

Foreclosed real estate

 

$

26,952

 

Fair value of property

    or collateral

 

Appraised value less disposition costs

 

15.20% - 36.20%

 

 

 

 

 

 

 

 

 

 

Other repossessed assets

 

$

3,537

 

Fair value of property

    or collateral

 

Estimated net realizable value less disposition costs

 

28.00% - 72.00%

OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Information about Sensitivity to Changes in Significant Unobservable Inputs

Servicing assetsThe significant unobservable inputs used in the fair value measurement of Oriental’s servicing assets are constant prepayment rates and discount rates. Changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which may magnify or offset the sensitivities. Mortgage banking activities, a component of total banking and financial service revenue in the consolidated statements of operations, include the changes from period to period in the fair value of the mortgage loan servicing rights, which may result from changes in the valuation model inputs or assumptions (principally reflecting changes in discount rates and prepayment speed assumptions) and other changes, including changes due to collection/realization of expected cash flows.

Fair Value of Financial Instruments

The information about the estimated fair value of financial instruments required by GAAP is presented hereunder. The aggregate fair value amounts presented do not necessarily represent management’s estimate of the underlying value of Oriental.

The estimated fair value is subjective in nature, involves uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could affect these fair value estimates. The fair value estimates do not take into consideration the value of future business and the value of assets and liabilities that are not financial instruments. Other significant tangible and intangible assets that are not considered financial instruments are the value of long-term customer relationships of retail deposits, and premises and equipment.equipment.

71


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

86


86

The estimated fair value and carrying value of Oriental’s financial instruments at SeptemberJune 30, 20192020 and December 31, 20182019 is as follows:

September 30,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2020

 

2019

Fair

 

Carrying

 

Fair

 

Carrying

Fair

 

Carrying

 

Fair

 

Carrying

Value

 

Value

 

Value

 

Value

Value

 

Value

 

Value

 

Value

(In thousands)

(In thousands)

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 $  

961,837

 

 $  

961,837

 

 $  

447,033

 

 $  

447,033

$

1,898,987

 

$

1,898,987

 

$

851,307

 

$

851,307

Restricted cash

$

1,050

 

$

1,050

 

$

3,030

 

$

3,030

$

1,050

 

$

1,050

 

$

1,450

 

$

1,450

Investment securities available-for-sale

$

197,340

 

$

197,340

 

$

397,183

 

$

397,183

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 $  

41

 

 $  

41

 

 $  

360

 

 $  

360

$

22

 

$

22

 

$

37

 

$

37

Investment securities available-for-sale

$

519,095

 

$

519,095

 

$

841,857

 

$

841,857

$

342,899

 

$

342,899

 

$

676,986

 

$

676,986

Investment securities held-to-maturity

 $  

-

 

 $  

-

 

 $  

410,353

 

 $  

424,740

Federal Home Loan Bank (FHLB) stock

$

10,525

 

$

10,525

 

$

12,644

 

$

12,644

$

8,366

 

$

8,366

 

$

13,048

 

$

13,048

Other investments

 $  

57

 

 $  

57

 

 $  

3

 

 $  

3

$

1,076

 

$

1,076

 

$

560

 

$

560

Derivative assets

$

13

 

$

13

 

$

347

 

$

347

$

2

 

$

2

 

$

6

 

$

6

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

$

1,159

 

$

1,159

 

$

333

 

$

333

$

2,078

 

$

2,078

 

$

913

 

$

913

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans (including loans held-for-sale)

 $  

4,106,958

 

 $  

4,407,190

 

 $  

4,106,628

 

 $  

4,431,594

$

6,414,762

 

$

6,739,243

 

$

5,894,745

 

$

6,641,847

Accrued interest receivable

$

30,470

 

$

30,470

 

$

34,254

 

$

34,254

$

82,483

 

$

82,483

 

$

36,781

 

$

36,781

Servicing assets

 $  

10,125

 

 $  

10,125

 

 $  

10,716

 

 $  

10,716

$

47,926

 

$

47,926

 

$

50,779

 

$

50,779

Accounts receivable and other assets

$

35,140

 

$

35,140

 

$

37,842

 

$

37,842

$

84,845

 

$

84,845

 

$

78,600

 

$

78,600

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

4,888,607

 

$

4,878,058

 

$

4,881,903

 

$

4,908,115

$

8,498,899

 

$

8,541,926

 

$

7,679,685

 

$

7,698,610

Securities sold under agreements to repurchase

 $  

190,322

 

 $  

190,261

 

 $  

453,135

 

 $  

455,508

$

-

 

$

-

 

$

190,345

 

$

190,274

Advances from FHLB

$

81,075

 

$

79,052

 

$

78,503

 

$

77,620

$

70,670

 

$

67,518

 

$

79,620

 

$

78,009

Other borrowings

 $  

551

 

 $  

551

 

 $  

1,214

 

 $  

1,214

$

822

 

$

822

 

$

1,195

 

$

1,195

Subordinated capital notes

$

37,830

 

$

36,083

 

$

36,184

 

$

36,083

$

34,580

 

$

36,083

 

$

35,886

 

$

36,083

Accrued expenses and other liabilities

 $  

56,388

 

 $  

56,388

 

 $  

87,665

 

 $  

87,665

$

187,280

 

$

187,280

 

$

185,661

 

$

185,661

8772


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following methods and assumptions were used to estimate the fair values of significant financial instruments at SeptemberJune 30, 20192020 and December 31, 2018:2019:

Cash and cash equivalents (including money market investments and time deposits with other banks), restricted cash, accrued interest receivable, accounts receivable and other assets, accrued expenses and other liabilities, and other borrowings have been valued at the carrying amounts reflected in the consolidated statements of financial condition as these are reasonable estimates of fair value given the short-term nature of the instruments.instruments.

Investments in FHLB-NY stock are valued at their redemption value.

The fair value of investment securities, including trading securities and other investments, is based on quoted market prices, when available or prices provided from contracted pricing providers, or market prices provided by recognized broker-dealers. If listed prices or quotes are not available, fair value is based upon externally developed models that use both observable and unobservable inputs depending on the market activity of the instrument.instrument.

The fair value of servicing asset is estimated by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration actual and expected loan prepayment rates, discount rates, servicing costs, and other economic factors, which are determined based on current market conditions.conditions.

The fair values of the derivative instruments,, which include interest rate swaps and forward-settlement swaps, are based on the net discounted value of the contractual projected cash flows of both the pay-fixed receive-variable legs of the contracts. The projected cash flows are based on the forward yield curve and discounted using current estimated market rates.rates.

The fair value of the loan portfolio (including loans held-for-sale and non-performing loans) is based on the exit market price, which is estimated by segregating by type, such as mortgage, commercial, consumer, auto and leasing. Each loan segment is further segmented into fixed and adjustable interest rates. The fair value is calculated by discounting contractual cash flows, adjusted for prepayment estimates (voluntary and involuntary), if any, using estimated current market discount rates that reflect the credit and interest rate risk inherent in the loan.

The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is based on the discounted value of the contractual cash flows, using estimated current market discount rates for deposits of similar remaining maturities.maturities.

The fair value of long-term borrowings, which include securities sold under agreements to repurchase, advances from FHLB, and subordinated capital notes is based on the discounted value of the contractual cash flows using current estimated market discount rates for borrowings with similar terms, remaining maturities and put dates.dates.

8873


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 2224 – BANKING AND FINANCIAL SERVICE REVENUES

The following table presents the major categories of banking and financial service revenues for the quarters and nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 2018:2019:

 

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

 

2020

 

2019

 

2020

 

2019

 

 

(In thousands)

Banking service revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Checking accounts fees

 

$

1,971

 

$

1,476

 

$

4,631

 

$

2,949

Savings accounts fees

 

 

397

 

 

141

 

 

838

 

 

297

Electronic banking fees

 

 

10,574

 

 

8,211

 

 

21,822

 

 

16,103

Credit life commissions

 

 

13

 

 

151

 

 

142

 

 

268

Branch service commissions

 

 

216

 

 

345

 

 

727

 

 

718

Servicing and other loan fees

 

 

299

 

 

320

 

 

809

 

 

636

International fees

 

 

141

 

 

129

 

 

297

 

 

266

Miscellaneous income

 

 

57

 

 

3

 

 

115

 

 

4

Total banking service revenues

 

 

13,668

 

 

10,776

 

 

29,381

 

 

21,241

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth management revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Insurance income

 

 

2,412

 

 

1,648

 

 

4,821

 

 

2,929

Broker fees

 

 

1,467

 

 

1,966

 

 

3,382

 

 

3,723

Trust fees

 

 

2,276

 

 

2,808

 

 

5,029

 

 

5,412

Retirement plan and administration fees

 

 

211

 

 

247

 

 

420

 

 

487

Total wealth management revenue

 

 

6,366

 

 

6,669

 

 

13,652

 

 

12,551

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net servicing fees

 

 

2,676

 

 

615

 

 

5,366

 

 

1,559

Net gains on sale of mortgage loans and valuation

 

 

254

 

 

88

 

 

819

 

 

250

Other

 

 

142

 

 

(74)

 

 

121

 

 

26

Total mortgage banking activities

 

 

3,072

 

 

629

 

 

6,306

 

 

1,835

Total banking and financial service revenues

 

$

23,106

 

$

18,074

 

$

49,339

 

$

35,627

 

 

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

  

 

2019

 

2018

 

2019

 

2018

 

 

(In thousands)

Banking service revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Checking accounts fees

 

$

1,545

 

$

1,502

 

$

4,494

 

$

4,386

Savings accounts fees

 

 

187

 

 

161

 

 

484

 

 

473

Electronic banking fees

 

 

8,018

 

 

8,104

 

 

24,121

 

 

23,960

Credit life commissions

 

 

158

 

 

142

 

 

426

 

 

401

Branch service commissions

 

 

337

 

 

365

 

 

1,055

 

 

1,089

Servicing and other loan fees

 

 

433

 

 

334

 

 

1,069

 

 

1,554

International fees

 

 

127

 

 

185

 

 

393

 

 

534

Miscellaneous income

 

 

8

 

 

4

 

 

12

 

 

7

 Total banking service revenues

 

 

10,813

 

 

10,797

 

 

32,054

 

 

32,404

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth management revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Insurance income

 

 

1,576

 

 

1,654

 

 

4,505

 

 

4,298

Broker fees

 

 

1,913

 

 

1,941

 

 

5,637

 

 

5,387

Trust fees

 

 

2,895

 

 

2,541

 

 

8,307

 

 

8,138

Retirement plan and administration fees

 

 

227

 

 

271

 

 

713

 

 

856

Investment banking fees

 

 

-

 

 

-

 

 

-

 

 

9

 Total wealth management revenue

 

 

6,611

 

 

6,407

 

 

19,162

 

 

18,688

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage banking activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net servicing fees

 

 

1,033

 

 

1,059

 

 

2,592

 

 

4,130

Net gains on sale of mortgage loans and valuation

 

 

124

 

 

103

 

 

375

 

 

182

Other

 

 

(39)

 

 

80

 

 

(14)

 

 

(325)

 Total mortgage banking activities

 

 

1,118

 

 

1,242

 

 

2,953

 

 

3,987

Total banking and financial service revenues

 

$

18,542

 

$

18,446

 

$

54,169

 

$

55,079

In May 2014 FASB issued ASU No. 2014-09 - Revenue from Contracts with Customers (ASC 606) to clarify the principles for recognizing revenue and to develop a common revenue standard that would remove inconsistencies in revenue requirements, provide a more robust framework for addressing the revenue issues, improve comparability in revenue recognition and to simplify the preparation of financial statements by reducing the number of requirements to which an entity must refer.

The standard defines revenue (ASC-606-10-20) as inflows or other enhancements of assets of an entity or settlements of its liabilities (or a combination of both) from delivering or producing goods, rendering services, or other activities that constitute the entity’s ongoing major or central operations.

Revenue is recognized when (or as) the performance obligation is satisfied by transferring control of a promised good or service to a customer, either at a point in time or over time.  Where a performance obligation is satisfied over time, the related revenue is also recognized over time.74


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Oriental recognizes the revenue from banking services, wealth management and mortgage banking based on the nature and timing of revenue streams from contracts with customer:

Banking Service Revenues

Electronic banking fees are credit and debit card processing services, use of the Bank’s ATMs by non-customers, debit card interchange income and service charges on deposit accounts. Revenue is recorded once the contracted service has been provided.

Service charges on checking and saving accounts as consumer periodic maintenance revenue is recognized once the service is rendered, while overdraft and late charges revenue are recorded after the contracted service has been provided.

Other income as credit life commissions, servicing and other loan fees, international fees, and miscellaneous fees recognized as banking services revenue are out of the scope of theASC 606 guidelines.– Revenue from Contracts with Customers.

Wealth Management Revenue

Insurance income from commissions and sale of annuities are recorded once the sale has been completed.

Brokers fees consist of two categories:

·Sales commissions generated by advisors for their clients’ purchases and sales of securities and other investment products, which are collected once the stand-alone transactions are completed at trade date or as earned, and managed account fees which are fees charged to advisors’ clients’ accounts on the Company corporate advisory platform. These revenues do not cover future services, as a result there is no need to allocate the amount received to any other service.

·Fees for providing distribution services related to mutual funds, net of compensation paid to a service provider who provides such services, as well as trailer fees (also known as 12b-1 fees). These fees are considered variable and are recognized over time, as the uncertainty of the fees to be received is resolved as the net asset value of the mutual fund is determined and investor activity occurs. Fees do not cover future services, as a result there is no need to allocate the amount received to any other service.

Retirement plan and administration fees are revenues related to the payment received from the clients of OPC for assistance with the planning, design and administration of retirement plans, acting as third-party administrator for such plans, and daily record keeping services of retirement plans. Fees are collected once the stand-alone transaction was completed at trade date. Fees do not cover future services, as a result there is no need to allocate the amount received to any other service.

Trust fees are revenues related to fiduciary services provided to 401K retirement plans, a unit investment trust, and retirement plans, which include investment management, payment of distributions, if any, safekeeping, custodial services of plan assets, servicing of Trust officers, on-going due diligence of the Trust, and recordkeeping of transactions. Fees are billed based on services contracted. Negotiated fees are detailed in the contract. Fees collected in advance, are amortized over the term of the contract. Fees are collected on a monthly basis once the administrative service has been completed. Monthly fee does not include future services.

Investment banking fees as compensation fees are out of the scope of the 606 guidelines.ASC 606.

Mortgage Banking Activities

Mortgage banking activities as servicing fees, gain on sale of mortgage loans valuation and other are out of the scope of the 606 guidelines.ASC 606.

75


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)


OFG BANCORP

NOTE 25 BUSINESSSEGMENTS

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 23 – BUSINESSSEGMENTS

Oriental segregates its businesses into the following major reportable segments of business: Banking, Wealth Management, and Treasury. Management established the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. Other factors such as Oriental’s organization, nature of its products, distribution channels and economic characteristics of the products were also considered in the determination of the reportable segments. Oriental measures the performance of these reportable segments based on pre-established goals of different financial parameters such as net income, net interest income, loan production, and fees generated. Oriental’s methodology for allocating non-interest expenses among segments is based on several factors such as revenue, employee headcount, occupied space, dedicated services or time, among others. These factors are reviewed on a periodical basis and may change if the conditions warrant.

Banking includes the Bank’s branches and traditional banking products such as deposits and commercial, consumer and mortgage loans. Mortgage banking activities are carried out by the Bank’s mortgage banking division, whose principal activity is to originate mortgage loans for Oriental’s own portfolio. As part of its mortgage banking activities, Oriental may sell loans directly into the secondary market or securitize conforming loans into mortgage-backed securities.

Wealth Management is comprised of the Bank’s trust division, Oriental Financial Services, Oriental Insurance, and OPC. The core operations of this segment are financial planning, money management and investment banking, brokerage services, insurance sales activity, corporate and individual trust and retirement services, as well as retirement plan administration services.

The Treasury segment encompasses all of Oriental’s asset/liability management activities, such as purchases and sales of investment securities, interest rate risk management, derivatives, and borrowings. Intersegment sales and transfers, if any, are accounted for as if the sales or transfers were to third parties, that is, at current market prices.

9176


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Following are the results of operations and the selected financial information by operating segment for the quarters and nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 2018:2019:

Quarter Ended September 30, 2019

Quarter Ended June 30, 2020

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

 

 

 

Wealth

 

 

 

 

Total Major

 

 

 

 

Consolidated

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

(In thousands)

(In thousands)

Interest income

$

85,147

 

$

16

 

$

8,492

 

$

93,655

 

$

-

 

$

93,655

$

119,722

 

$

14

 

$

1,956

 

$

121,692

 

$

-

 

$

121,692

Interest expense

 

(9,260)

 

 

-

 

 

(3,685)

 

 

(12,945)

 

 

-

 

 

(12,945)

 

(14,326)

 

 

-

 

 

(2,306)

 

 

(16,632)

 

 

-

 

 

(16,632)

Net interest income

 

75,887

 

 

16

 

 

4,807

 

 

80,710

 

 

-

 

 

80,710

 

105,396

 

 

14

 

 

(350)

 

 

105,060

 

 

-

 

 

105,060

Provision for loan and lease losses, net

 

(43,678)

 

 

-

 

 

(92)

 

 

(43,770)

 

 

-

 

 

(43,770)

 

(16,211)

 

-

 

(1,485)

 

(17,696)

 

-

 

(17,696)

Non-interest income

 

11,946

 

 

6,719

 

 

3,513

 

 

22,178

 

 

-

 

 

22,178

 

20,811

 

6,391

 

(50)

 

27,152

 

-

 

27,152

Non-interest expenses

 

(46,555)

 

 

(3,450)

 

 

(722)

 

 

(50,727)

 

 

-

 

 

(50,727)

 

(78,402)

 

(5,957)

 

(1,122)

 

(85,481)

 

-

 

(85,481)

Intersegment revenue

 

507

 

 

-

 

 

-

 

 

507

 

 

(507)

 

 

-

 

694

 

-

 

-

 

694

 

(694)

 

-

Intersegment expenses

 

-

 

 

(141)

 

 

(366)

 

 

(507)

 

 

507

 

 

-

 

-

 

 

(201)

 

 

(493)

 

 

(694)

 

 

694

 

 

-

(lLoss) income before income taxes

$

(1,893)

 

$

3,144

 

$

7,140

 

$

8,391

 

$

-

 

$

8,391

Income tax (benefit) expense

 

(738)

 

 

1,226

 

 

520

 

 

1,008

 

 

-

 

 

1,008

Net income (loss)

$

(1,155)

 

$

1,918

 

$

6,620

 

$

7,383

 

$

-

 

$

7,383

Income before income taxes

$

32,288

 

$

247

 

$

(3,500)

 

$

29,035

 

$

-

 

$

29,035

Income tax expense

 

5,316

 

 

3,201

 

 

(1,269)

 

 

7,248

 

 

-

 

 

7,248

Net income

$

26,972

 

$

(2,954)

 

$

(2,231)

 

$

21,787

 

$

-

 

$

21,787

Total assets

$

5,919,877

 

$

26,596

 

$

1,465,329

 

$

7,411,802

 

$

(1,078,297)

 

$

6,333,505

$

9,462,407

 

$

30,214

 

$

1,524,913

 

$

11,017,534

 

$

(1,084,815)

 

$

9,932,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2019

Six-Month Period Ended June 30, 2020

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

 

 

 

Wealth

 

 

 

 

Total Major

 

 

 

 

Consolidated

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

(In thousands)

(In thousands)

Interest income

$

253,138

 

$

53

 

$

29,429

 

$

282,620

 

$

-

 

$

282,620

$

239,101

 

$

32

 

$

6,256

 

$

245,389

 

$

-

 

$

245,389

Interest expense

 

(27,083)

 

 

-

 

 

(11,953)

 

 

(39,036)

 

 

-

 

 

(39,036)

 

(30,215)

 

 

-

 

 

(5,013)

 

 

(35,228)

 

 

-

 

 

(35,228)

Net interest income

 

226,055

 

 

53

 

 

17,476

 

 

243,584

 

 

-

 

 

243,584

 

208,886

 

 

32

 

 

1,243

 

 

210,161

 

 

-

 

 

210,161

Provision for loan and lease losses, net

 

(73,560)

 

 

-

 

 

(164)

 

 

(73,724)

 

 

-

 

 

(73,724)

 

(63,334)

 

-

 

(1,493)

 

(64,827)

 

-

 

(64,827)

Non-interest income

 

34,932

 

 

19,537

 

 

8,313

 

 

62,782

 

 

-

 

 

62,782

 

40,355

 

13,766

 

4,481

 

58,602

 

-

 

58,602

Non-interest expenses

 

(139,384)

 

 

(11,675)

 

 

(3,272)

 

 

(154,331)

 

 

-

 

 

(154,331)

 

(160,955)

 

(9,681)

 

(2,167)

 

(172,803)

 

-

 

(172,803)

Intersegment revenue

 

1,648

 

 

-

 

 

-

 

 

1,648

 

 

(1,648)

 

 

-

 

1,151

 

-

 

-

 

1,151

 

(1,151)

 

-

Intersegment expenses

 

-

 

 

(480)

 

 

(1,168)

 

 

(1,648)

 

 

1,648

 

 

-

 

-

 

 

(355)

 

 

(796)

 

 

(1,151)

 

 

1,151

 

 

-

Income before income taxes

$

49,691

 

$

7,435

 

$

21,185

 

$

78,311

 

$

-

 

$

78,311

$

26,103

 

$

3,762

 

$

1,268

 

$

31,133

 

$

-

 

$

31,133

Income tax expense

 

18,634

 

 

2,788

 

 

2,057

 

 

23,479

 

 

-

 

 

23,479

 

2,997

 

 

4,519

 

 

29

 

 

7,545

 

 

-

 

 

7,545

Net income

$

31,057

 

$

4,647

 

$

19,128

 

$

54,832

 

$

-

 

$

54,832

$

23,106

 

$

(757)

 

$

1,239

 

$

23,588

 

$

-

 

$

23,588

Total assets

$

5,919,877

 

$

26,596

 

$

1,465,329

 

$

7,411,802

 

$

(1,078,297)

 

$

6,333,505

$

9,462,407

 

$

30,214

 

$

1,524,913

 

$

11,017,534

 

$

(1,084,815)

 

$

9,932,719

9277


 

Quarter Ended September 30, 2018

  

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

83,664

 

$

9

 

$

10,464

 

$

94,137

 

$

-

 

$

94,137

Interest expense

 

(7,701)

 

 

-

 

 

(4,159)

 

 

(11,860)

 

 

-

 

 

(11,860)

Net interest income

 

75,963

 

 

9

 

 

6,305

 

 

82,277

 

 

-

 

 

82,277

Provision for loan and  lease losses, net

 

(14,478)

 

 

-

 

 

(123)

 

 

(14,601)

 

 

-

 

 

(14,601)

Non-interest income

 

12,157

 

 

6,463

 

 

-

 

 

18,620

 

 

-

 

 

18,620

Non-interest expenses

 

(46,049)

 

 

(3,720)

 

 

(1,172)

 

 

(50,941)

 

 

-

 

 

(50,941)

Intersegment revenue

 

616

 

 

-

 

 

-

 

 

616

 

 

(616)

 

 

-

Intersegment expenses

 

-

 

 

(273)

 

 

(343)

 

 

(616)

 

 

616

 

 

-

Income before income taxes

$

28,209

 

$

2,479

 

$

4,667

 

$

35,355

 

$

-

 

$

35,355

Income tax expense

 

11,001

 

 

967

 

 

287

 

 

12,255

 

 

-

 

 

12,255

Net income

$

17,208

 

$

1,512

 

$

4,380

 

$

23,100

 

$

-

 

$

23,100

Total assets

$

6,156,500

 

$

25,243

 

$

1,459,682

 

$

7,641,425

 

$

(984,751)

 

$

6,656,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2018

  

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

236,171

 

$

35

 

$

29,107

 

$

265,313

 

$

-

 

$

265,313

Interest expense

 

(21,123)

 

 

-

 

 

(10,331)

 

 

(31,454)

 

 

-

 

 

(31,454)

Net interest income

 

215,048

 

 

35

 

 

18,776

 

 

233,859

 

 

-

 

 

233,859

Provision for loan and  lease losses, net

 

(44,677)

 

 

-

 

 

(131)

 

 

(44,808)

 

 

-

 

 

(44,808)

Non-interest income

 

36,590

 

 

19,219

 

 

28

 

 

55,837

 

 

-

 

 

55,837

Non-interest expenses

 

(140,239)

 

 

(12,288)

 

 

(2,835)

 

 

(155,362)

 

 

-

 

 

(155,362)

Intersegment revenue

 

1,519

 

 

-

 

 

-

 

 

1,519

 

 

(1,519)

 

 

-

Intersegment expenses

 

-

 

 

(660)

 

 

(859)

 

 

(1,519)

 

 

1,519

 

 

-

Income before income taxes

$

68,241

 

$

6,306

 

$

14,979

 

$

89,526

 

$

-

 

$

89,526

Income tax expense

 

26,614

 

 

2,459

 

 

787

 

 

29,860

 

 

-

 

 

29,860

Net income

$

41,627

 

$

3,847

 

$

14,192

 

$

59,666

 

$

-

 

$

59,666

Total assets

$

6,156,500

 

$

25,243

 

$

1,459,682

 

$

7,641,425

 

$

(984,751)

 

$

6,656,674

93


OFG BANCORP

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended June 30, 2019

 

 

 

 

Wealth

 

 

 

 

Total Major

 

 

 

 

Consolidated

 

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

84,475

 

$

19

 

$

9,761

 

$

94,255

 

$

-

 

$

94,255

Interest expense

 

(9,187)

 

 

-

 

 

(3,983)

 

 

(13,170)

 

 

-

 

 

(13,170)

Net interest income

 

75,288

 

 

19

 

 

5,778

 

 

81,085

 

 

-

 

 

81,085

Provision for loan and lease losses, net

 

(17,675)

 

 

-

 

 

(30)

 

 

(17,705)

 

 

-

 

 

(17,705)

Non-interest income

 

11,330

 

 

6,834

 

 

4,784

 

 

22,948

 

 

-

 

 

22,948

Non-interest expenses

 

(46,346)

 

 

(3,898)

 

 

(1,208)

 

 

(51,452)

 

 

-

 

 

(51,452)

Intersegment revenue

 

587

 

 

-

 

 

-

 

 

587

 

 

(587)

 

 

-

Intersegment expenses

 

-

 

 

(165)

 

 

(422)

 

 

(587)

 

 

587

 

 

-

Income before income taxes

$

23,184

 

$

2,790

 

$

8,902

 

$

34,876

 

$

-

 

$

34,876

Income tax expense

 

9,042

 

 

1,088

 

 

767

 

 

10,897

 

 

-

 

 

10,897

Net income

$

14,142

 

$

1,702

 

$

8,135

 

$

23,979

 

$

-

 

$

23,979

Total assets

$

5,951,860

 

$

27,067

 

$

1,532,053

 

$

7,510,980

 

$

(1,046,853)

 

$

6,464,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2019

 

 

 

 

Wealth

 

 

 

 

Total Major

 

 

 

 

Consolidated

 

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

167,991

 

$

37

 

$

20,937

 

$

188,965

 

$

-

 

$

188,965

Interest expense

 

(17,823)

 

 

-

 

 

(8,268)

 

 

(26,091)

 

 

-

 

 

(26,091)

Net interest income

 

150,168

 

 

37

 

 

12,669

 

 

162,874

 

 

-

 

 

162,874

Provision for loan and lease losses, net

 

(29,882)

 

 

-

 

 

(72)

 

 

(29,954)

 

 

-

 

 

(29,954)

Non-interest income

 

22,986

 

 

12,818

 

 

4,800

 

 

40,604

 

 

-

 

 

40,604

Non-interest expenses

 

(92,829)

 

 

(8,225)

 

 

(2,550)

 

 

(103,604)

 

 

-

 

 

(103,604)

Intersegment revenue

 

1,141

 

 

-

 

 

-

 

 

1,141

 

 

(1,141)

 

 

-

Intersegment expenses

 

-

 

 

(339)

 

 

(802)

 

 

(1,141)

 

 

1,141

 

 

-

Income before income taxes

$

51,584

 

$

4,291

 

$

14,045

 

$

69,920

 

$

-

 

$

69,920

Income tax expense

 

19,344

 

 

1,609

 

 

1,518

 

 

22,471

 

 

-

 

 

22,471

Net income

$

32,240

 

$

2,682

 

$

12,527

 

$

47,449

 

$

-

 

$

47,449

Total assets

$

5,951,860

 

$

27,067

 

$

1,532,053

 

$

7,510,980

 

$

(1,046,853)

 

$

6,464,127

78


ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INTRODUCTION

The following discussion of Oriental’s financial condition and results of operations should be read in conjunction with the “Selected Financial Data” and Oriental’s consolidated financial statements and related notes. This discussion and analysis contains forward-looking statements. Please see “Forward-Looking Statements”Statements,” “Risk Factors,” and "Quantitative and Qualitative Disclosures about Market Risk" in this Quarterly Report on Form 10-Q for the risk factorsquarter ended June 30, 2020 and set forth in our Form 10-K for the year ended December 31, 20182019 (the “2018“2019 Form 10-K”), for discussion of the uncertainties, risks and assumptions associated with these statements.

Other factors not identified above, including those described under the headings in our Annual Report on Form 10-K for the year ended December 31, 2019 may also cause actual results to differ materially from those described in our forward-looking statements.

Oriental is a publicly-owned financial holding company that provides a full range of banking and financial services through its subsidiaries, including commercial, consumer, auto and mortgage lending; checking and savings accounts; financial planning, insurance and securities brokerage services; and corporate and individual trust and retirement services. Oriental operates through three major business segments: Banking, Wealth Management, and Treasury, and distinguishes itself based on quality service. Oriental has 39 branches in Puerto Rico, and a subsidiary in Boca Raton, Florida, and a non-bank operating subsidiary in Cornelius, North Carolina. Oriental’s long-term goal is to strengthen its banking and financial services franchise by expanding its lending businesses, increasing the level of integration in the marketing and delivery of banking and financial services, maintaining effective asset-liability management, growing non-interest revenue from banking and financial services, and improving operating efficiencies.

Oriental’s diversified mix of businesses and products generates both the interest income traditionally associated with a banking institution and non-interest income traditionally associated with a financial services institution (generated by such businesses as securities brokerage, fiduciary services, investment banking, insurance agency, and retirement plan administration). Although all of these businesses, to varying degrees, are affected by interest rate and financial market fluctuations and other external factors, Oriental’s commitment is to continue producing a balanced and growing revenue stream.

RECENT DEVELOPMENTS

COVID-19 Pandemic 2020

In the first quarter of 2020, the World Health Organization declared the outbreak of Covid-19 a pandemic. The Covid-19 pandemic has resulted in authorities implementing numerous measures attempting to contain the spread and impact of Covid-19, such as travel bans and restrictions, quarantines, shelter-in-place orders and limitations on business activity, including closures. These measures are severely restricting global economic activity, disrupting global supply chains, lowering asset valuations, significantly increasing unemployment and underemployment levels, decreasing liquidity in markets for certain securities and causing significant volatility and disruptions in financial markets. To address the economic impact in the U.S., in March and April 2020, the President signed into law four economic stimulus packages to provide relief to businesses and individuals, including the Coronavirus Aid, Relief, and Economic Security Act (CARES Act). Among other measures, the CARES Act created funding for the Small Business Administration (SBA) Paycheck Protection Program (PPP), which provides loans to small businesses to keep their employees on payroll and make other eligible payments. The original funding for the PPP was fully allocated by mid-April 2020, with additional funding made available on April 24, 2020 under the Paycheck Protection Program and Health Care Enhancement Act. On April 9, 2020, the Board of Governors of the Federal Reserve System (Federal Reserve) provided additional funding sources for small and mid-sized businesses as well as for state and local governments as they work through cash flow stresses caused by the Covid-19 pandemic. Additionally, the Federal Reserve has taken other steps to provide fiscal and monetary stimuli, including reducing the federal funds rate and the interest rate on the Federal Reserve’s discount window, and implementing programs to promote liquidity in certain securities markets. The Federal Reserve, along with other U.S. banking regulators, has also issued interagency guidance to financial institutions that are working with borrowers affected by Covid-19. In March, governments in Puerto Rico and U.S. Virgin Islands (“USVI”) shut down non-essential businesses and imposed restrictions on individual’s activities. Puerto Rico-based claims for unemployment have risen considerably since March of 2020. The Puerto Rico and USVI "stay at home" directives excluded essential businesses, including banks, and Oriental remained open and fully operational as described below. These "stay at home" directives have, however, significantly reduced economic activity in the Puerto Rico and the USVI. The Puerto Rico government started easing restrictions in late May, but recent spikes in contagiousness have caused the government to increase restrictions again.

79


In response to the pandemic, Oriental has implemented protocols and processes to help protect our employees and clients. These measures included:

Enhancing workplace safety by providing protective gear, increased sanitation and enforcing social distancing.

Operating our businesses from remote locations, leveraging our business continuity plans and capabilities that include having over 50% of employees work from home, and other employees operating using pre-planned contingency strategies for critical site-based operations. These capabilities have allowed us to continue to service our clients. We will continue to manage the increased operational risk related to the execution of our business continuity plans in accordance with our Risk Framework and Operational Risk Management Program.

Expanding health insurance and benefits for employees, including coverage of the Covid-19 tests and related telemedicine, opening insurance networks of laboratories, pharmacies and doctors to ease employee access, and providing safety kits to all employees for personal or family use.

Providing uninterrupted and excellent levels of service, achieved through all channels, phone, digital, branch appointments, ATMs, interactive ATMs, and drive-thru tellers, while maintaining employee and customer safety and social distancing. Oriental was the first bank to establish consumer and business relief programs accessible online to clients affected by Covid-19 and is the only bank in Puerto Rico and USVI facilitating scheduling appointments at most branches through its webpage.

Offering assistance to our commercial, consumer and small business clients affected by the Covid-19 pandemic, which includes payment deferrals, waivers of certain fees, doubling the amount that can be withdrawn or transferred via online banking and mobile check deposit, elimination of adverse credit reports, participation in the CARES Act and Federal Reserve lending programs for businesses, including the SBA PPP, and continuing to provide access to the important financial services on which our clients rely.

In connection with reviewing our financial condition in light of the pandemic, we evaluated our assets, including goodwill and other intangibles, for potential impairment. Based upon our review as of June 30, 2020, no impairments have been recorded and there have been no significant changes in fair value hierarchy classifications. We have also elected to delay for two years the phase-in of the capital impact from our adoption of the new accounting standard on credit losses. For more information, see Regulatory Capital section in the MD&A.

On April 7, 2020, the federal banking agencies along with the National Credit Union Administration, and the Consumer Financial Protection Bureau, in consultation with the state financial regulators, issued an interagency statement revising a March 22, 2020 interagency statement on loan modifications and the reporting for financial institutions working with customers affected by the Covid-19 pandemic (the “Inter Agency Statement”). The Inter Agency Statement reconfirmed that efforts to work with borrowers where the loans are prudently underwritten, and not considered past due or carried on nonaccrual status, should not result in the loans automatically being considered modified in a troubled debt restructuring (“TDR”) for accounting and financial reporting purposes, or for purposes of their respective risk-based capital rules, which would otherwise require financial institutions subject to the capital rules to hold more capital. The Inter Agency Statement also clarified the interaction between its previous guidance and Section 4013 of the CARES Act, which provides certain financial institutions with the option to suspend the application of accounting guidance for TDRs for a limited period of time for loan modifications made to address the effects of the Covid-19 pandemic.

Oriental has granted various forms of assistance to customers and clients impacted by the Covid-19 pandemic, including payment deferrals. The majority of Oriental’s Covid-19 related loan modifications have not been considered TDRs as:

they represent short-term or other insignificant modifications, whether under Oriental’s regular loan modification assessments or the Inter Agency Statement guidance, or

Oriental has elected to apply the option to suspend the application of accounting guidance for TDRs as provided under section 4013 of the CARES Act.

To the extent that certain modifications do not meet any of the above criteria, Oriental accounts for them as TDRs.

As of June 30, 2020, Oriental had processed Covid-19 payment deferrals as follows:

80


 

 

Covid-19 Moratoriums

 

% of Total Population

 

 

Amount

 

Count

 

 

(Dollars in thousands)

 

 

 

Mortgage

 

$

745,078

 

 

6,323

 

 

31%

Commercial

 

 

683,855

 

 

969

 

 

26%

Consumer

 

 

104,474

 

 

10,292

 

 

23%

Auto and leasing

 

 

544,699

 

 

27,513

 

 

36%

Total

 

$

2,078,106

 

 

45,097

 

 

30%

These deferrals were generally no more than 120 days in duration.

Additionally, Oriental is a lender for the Small Business Administration's (“SBA”) Paycheck Protection Program ("PPP"), a program under the CARES Act, and other SBA, Federal Reserve or United States Treasury programs that have been created in response to the pandemic and may be a lender for programs created in the future. These programs are new and their effects on the Company’s business are uncertain. Through June 30, 2020, Oriental had approved 4,342 PPP loans amounting to $286 million, impacting more than 50,000 employees.

Given the unprecedented uncertainty and rapidly evolving economic effects and social impacts of the Covid-19 pandemic, the future direct and indirect impact on our business, results of operations and financial condition are highly uncertain. Should current economic conditions persist or continue to deteriorate, we expect that this macroeconomic environment will have a continued adverse effect on our business and results of operations, which could include, but not be limited to: decreased demand for our products and services, protracted periods of lower interest rates, lower asset management fees, lower sales and trading revenue due to decreased market liquidity resulting from heightened volatility, increased noninterest expenses, including operational losses, and increased credit losses due to deterioration in the financial condition of our consumer and commercial borrowers, including declining asset and collateral values, which may continue to increase our provision for credit losses and net charge-offs. Our provision for credit losses and net charge-offs could also be impacted by continued volatility in the hotels and restaurants, hospitals and retail shopping centers markets. For more information on how the risks related to Covid-19 may adversely affect our business, results of operations and financial condition, see Part II, Item 1A. Risk Factors.

CRITICAL ACCOUNTING POLICIESPOLICIES AND ESTIMATES

The preparation of financial statements in accordance with GAAP requires management to make a number of judgments, estimates and assumptions that affect the reported amount of assets, liabilities, income and expenses in the consolidated financial statements. Understanding our accounting policies and the extent to which we use management judgment and estimates in applying these policies is integral to understanding our financial statements. We provide a summary of our significant accounting policies in “Note 1—Summary of Significant Accounting Policies” of our 20182019 Form 10-K.

In the “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates” section of our 20182019 Form 10-K, we identified several accounting policies as critical, including the following, because they require significant judgments and assumptions about highly complex and inherently uncertain matters and the use of reasonably different estimates and assumptions could have a material impact on our reported results of operations or financial condition:

·Interest on loansBusiness Combinations

Allowance for Loan and allowance for loan and lease lossesLease Losses

·Acquisition Accounting for purchased credit-impaired loansLoans

We evaluate our critical accounting estimates and judgments on an ongoing basis and update them as necessary based on changing conditions. Management has reviewedconditions and approved theseupdate them as necessary, based on changing conditions.

Allowance for Credit Losses

In the first quarter of 2020, we adopted ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“CECL”) and updated our critical accounting policiespolicy and has discussed its judgmentsestimate for loan loss reserves. We

81


maintain an allowance for credit losses that represents management’s current estimate of expected credit losses inherent in our commercial, mortgage, consumer and auto loans held for investment as of each balance sheet date.

We have an established process, using analytical tools and management judgment, to determine our allowance for credit losses. Establishing the allowance each quarter involves evaluating many factors including, but not limited to, historical loss and recovery experience, recent trends in delinquencies and charge-offs, risk ratings, the value of collateral underlying secured loans, current general economic conditions, our reasonable and supportable forecasts of future economic conditions, changes in the legal and regulatory environment and uncertainties in forecasting and modeling techniques used in estimating our allowance for credit losses. Key factors that have a significant impact on our allowance for credit losses include assumptions withabout expected prepayments, unemployment rates, gross domestic product, gross state product, business and personal bankruptcies, and the Riskvaluation of commercial properties, FICO and Compliance Committeecollateral value.

We have a governance framework intended to ensure that our estimate of the Boardallowance for credit losses is appropriate. Our governance framework provides for oversight of Directors. As partmethods, models, qualitative adjustments, process controls and results. At least quarterly, representatives from Finance and Risk Management review and assess our allowance methodologies, key assumptions and the appropriateness of Oriental’s continuous enhancementthe allowance for credit losses.

In addition to the allowance for loancredit losses, on a quarterly basis, we review and leaseassess our estimate of expected losses methodology, during the quarter ended September 30, 2019, an assessment of environmentalrelated to unfunded lending commitments that are not unconditionally cancellable. The factors was performed for auto, mortgage, consumer and commercial portfolios. As a result, the impact of each environmental factor was calibrated based on their correlation with each portfolio. Current environmental factors adjustments reflectimpacting our assessment of the impact togenerally align with those considered in our portfolio, taking into consideration current evolutionevaluation of the portfolio, recent economic developments, changes in values of collateral and delinquencies, among others. These changes in the allowance for loan and lease losses’ environmental factors adjustmentscredit losses for the auto, mortgage, consumerfunded exposure and commercial portfolios are consideredreported as reserves for unfunded lending commitment. Changes to the reserve for losses on unfunded commitments are recorded through the provision for credit losses in the consolidated statements of income and to other liabilities on the consolidated balance sheets.

Although we examine a changevariety of externally available data, as well as our internal loan performance data, to determine our allowance for credit losses and reserve for unfunded lending commitments, our estimation process is subject to risks and uncertainties, including a reliance on historical loss and trend information that may not be representative of current conditions and indicative of future performance as well as economic forecasts that may not align with actual future economic conditions. Accordingly, our actual credit loss experience may not be in line with our expectations. We provide additional information on the methodologies and key assumptions used in determining our allowance for credit losses for each of our loan portfolio segments in “Note 1—Summary of Significant Accounting Policies” and changes in our allowance in “Note 6—Allowance for Credit Losses”.

Acquisition Accounting for Loans

Oriental has purchased loans, some of which have experienced more than insignificant credit deterioration since origination. CECL replaces the concept of purchased credit impaired loans with the concept of purchased financial assets with credit deterioration (PCD). PCD accounting is called ‘gross-up accounting’ because, at acquisition, an entity grosses up the amortized cost basis of the PCD asset for the initial estimate of credit losses. PCD loans are recorded at the amount paid. An allowance for credit losses is determined using the same methodology as perother loans held for investment. These loans are not classified as nonperforming even though the customer may be contractually past due because we expect that we will fully collect the carrying value of these loans because the loan pool remains accruing.

Upon adoption of CECL, Oriental elected to maintain pools of loans that were previously accounted for under ASC 250-10 provisions, where adjustments should310-30 and will continue to account for these pools as a unit of account. Upon adoption of CECL, the allowance for credit losses was determined for each pool and added to the pool’s carrying amount to establish a new amortized cost basis. The difference between the unpaid principal balance of the pool and the new amortized cost basis is the non-credit premium or discount which will be made prospectively. amortized interest income over the remaining life of the pool. Changes to the allowance for credit losses after adoption are recorded through provision expense.

Apart from these changes, there have been no other material changes in the methods used to formulate these critical accounting estimates from those discussed in our 20182019 Form 10-K.

94


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

SELECTED FINANCIAL DATA

  

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

Variance

 

2019

 

2018

 

%

 

2019

 

2018

 

%

EARNINGS DATA:

(In thousands, except per share data)

Interest income

$

93,655

 

$

94,137

 

-0.5%

 

$

282,620

 

$

265,313

 

6.5%

Interest expense

 

12,945

 

 

11,860

 

9.1%

 

 

39,036

 

 

31,454

 

24.1%

    Net interest income

 

80,710

 

 

82,277

 

-1.9%

 

 

243,584

 

 

233,859

 

4.2%

Provision for loan and lease losses, net

 

43,770

 

 

14,601

 

199.8%

 

 

73,724

 

 

44,808

 

64.5%

        Net interest income after provision for loan

            and lease losses

 

36,940

 

 

67,676

 

-45.4%

 

 

169,860

 

 

189,051

 

-10.2%

Non-interest income

 

22,178

 

 

18,620

 

19.1%

 

 

62,782

 

 

55,837

 

12.4%

Non-interest expenses

 

50,727

 

 

50,941

 

-0.4%

 

 

154,331

 

 

155,362

 

-0.7%

    Income before taxes

 

8,391

 

 

35,355

 

-76.3%

 

 

78,311

 

 

89,526

 

-12.5%

Income tax expense

 

1,008

 

 

12,255

 

-91.8%

 

 

23,479

 

 

29,860

 

-21.4%

    Net income

 

7,383

 

 

23,100

 

-68.0%

 

 

54,832

 

 

59,666

 

-8.1%

Less: dividends on preferred stock

 

(1,628)

 

 

(3,466)

 

53.0%

 

 

(4,884)

 

 

(10,396)

 

53.0%

    Income available to common shareholders

$

5,755

 

$

19,634

 

-70.7%

 

$

49,948

 

$

49,270

 

1.4%

PER SHARE DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Basic

$

0.11

 

$

0.45

 

-75.6%

 

$

0.97

 

$

1.12

 

-13.4%

  Diluted

$

0.11

 

$

0.42

 

-73.8%

 

$

0.97

 

$

1.07

 

-9.3%

Average common shares outstanding

 

51,345

 

 

43,996

 

16.7%

 

 

51,327

 

 

43,975

 

16.7%

Average common shares outstanding and equivalents

 

51,772

 

 

51,464

 

0.6%

 

 

51,695

 

 

51,344

 

0.7%

Cash dividends declared per common share

$

0.07

 

$

0.06

 

16.6%

 

$

0.21

 

$

0.18

 

16.6%

Cash dividends declared on common shares

$

3,596

 

$

2,641

 

36.2%

 

$

10,782

 

$

7,919

 

36.2%

PERFORMANCE RATIOS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Return on average assets (ROA)

 

0.46%

 

 

1.42%

 

-67.6%

 

 

1.12%

 

 

1.25%

 

-10.4%

  Return on average tangible common equity

 

2.58%

 

 

10.94%

 

-76.4%

 

 

7.67%

 

 

9.30%

 

-17.5%

  Return on average common equity (ROE)

 

2.35%

 

 

9.72%

 

-75.8%

 

 

6.96%

 

 

8.25%

 

-15.6%

  Efficiency ratio

 

51.11%

 

 

50.58%

 

1.0%

 

 

51.83%

 

 

53.77%

 

-3.6%

  Interest rate spread

 

5.23%

 

 

5.29%

 

-1.1%

 

 

5.26%

 

 

5.20%

 

1.2%

  Interest rate margin

 

5.35%

 

 

5.38%

 

-0.5%

 

 

5.38%

 

 

5.28%

 

1.9%

9582


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

SELECTED FINANCIAL DATA - (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

Variance

 

2019

 

2018

 

%

PERIOD END BALANCES AND CAPITAL RATIOS:

(In thousands, except per share data)

Investments and loans

 

 

 

 

 

 

 

    Investment securities

$

529,718

 

$

1,279,604

 

-58.6%

    Loans and leases, net

 

4,407,190

 

 

4,431,594

 

-0.6%

        Total investments and loans

$

4,936,908

 

$

5,711,198

 

-13.6%

Deposits and borrowings

 

 

 

 

 

 

 

    Deposits

$

4,878,058

 

$

4,908,115

 

-0.6%

    Securities sold under agreements to repurchase

 

190,261

 

 

455,508

 

-58.2%

    Other borrowings

 

115,686

 

 

114,917

 

0.7%

        Total deposits and borrowings

$

5,184,005

 

$

5,478,540

 

-5.4%

Stockholders’ equity

 

 

 

 

 

 

 

    Preferred stock

$

92,000

 

$

92,000

 

0.0%

    Common stock

 

59,885

 

 

59,885

 

0.0%

    Additional paid-in capital

 

620,948

 

 

619,381

 

0.3%

    Legal surplus

 

95,783

 

 

90,167

 

6.2%

    Retained earnings

 

285,854

 

 

253,040

 

13.0%

    Treasury stock, at cost

 

(102,936)

 

 

(103,633)

 

0.7%

    Accumulated other comprehensive (loss)

 

(2,458)

 

 

(10,963)

 

-77.6%

        Total stockholders' equity

$

1,049,076

 

$

999,877

 

4.9%

Per share data

 

 

 

 

 

 

 

    Book value per common share

$

18.84

 

$

17.90

 

5.2%

    Tangible book value per common share

$

17.11

 

$

16.15

 

6.0%

    Market price at end of period

$

21.90

 

$

16.46

 

33.0%

Capital ratios

 

 

 

 

 

 

 

    Leverage capital

 

15.41%

 

 

14.22%

 

8.4%

    Common equity Tier 1 capital ratio

 

17.98%

 

 

16.78%

 

7.2%

    Tier 1 risk-based capital

 

20.43%

 

 

19.20%

 

6.4%

    Total risk-based capital

 

21.71%

 

 

20.48%

 

6.0%

Equity to assets ratio

 

16.56%

 

 

15.19%

 

9.0%

Financial assets managed

 

 

 

 

 

 

 

    Trust assets managed

$

2,980,319

 

$

2,771,462

 

7.5%

    Broker-dealer assets

$

2,349,369

 

$

2,116,035

 

11.0%

SELECTED FINANCIAL DATA

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

Variance

 

2020

 

2019

 

%

 

2020

 

2019

 

%

EARNINGS DATA:

(In thousands, except per share data)

 

(In thousands, except per share data)

Interest income

$

121,692

 

$

94,255

 

29.1%

 

$

245,389

 

$

188,965

 

29.9%

Interest expense

 

16,632

 

 

13,170

 

26.3%

 

 

35,228

 

 

26,091

 

35.0%

Net interest income

 

105,060

 

 

81,085

 

29.6%

 

 

210,161

 

 

162,874

 

29.0%

Provision for loan and lease losses, net

 

17,696

 

 

17,705

 

-0.1%

 

 

64,827

 

 

29,954

 

116.4%

Net interest income after provision for loan

and lease losses

 

87,364

 

 

63,380

 

37.8%

 

 

145,334

 

 

132,920

 

9.3%

Non-interest income

 

27,152

 

 

22,948

 

18.3%

 

 

58,602

 

 

40,604

 

44.3%

Non-interest expenses

 

85,481

 

 

51,452

 

66.1%

 

 

172,803

 

 

103,604

 

66.8%

Income before taxes

 

29,035

 

 

34,876

 

-16.7%

 

 

31,133

 

 

69,920

 

-55.5%

Income tax expense

 

7,248

 

 

10,897

 

-33.5%

 

 

7,545

 

 

22,471

 

-66.4%

Net income

 

21,787

 

 

23,979

 

-9.1%

 

 

23,588

 

 

47,449

 

-50.3%

Less: dividends on preferred stock

 

(1,628)

 

 

(1,628)

 

0.0%

 

 

(3,256)

 

 

(3,256)

 

0.0%

Income available to common shareholders

$

20,159

 

$

22,351

 

-9.8%

 

$

20,332

 

$

44,193

 

-54.0%

PER SHARE DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.39

 

$

0.44

 

-11.4%

 

$

0.40

 

$

0.86

 

-53.5%

Diluted

$

0.39

 

$

0.43

 

-9.3%

 

$

0.39

 

$

0.86

 

-54.7%

Average common shares outstanding

 

51,336

 

 

51,330

 

0.0%

 

 

51,370

 

 

51,317

 

0.1%

Average common shares outstanding and equivalents

 

51,470

 

 

51,680

 

-0.4%

 

 

51,584

 

 

51,652

 

-0.1%

Cash dividends declared per common share

$

0.07

 

$

0.07

 

0.0%

 

$

0.14

 

$

0.14

 

0.1%

Cash dividends declared on common shares

$

3,588

 

$

3,595

 

-0.2%

 

$

7,191

 

$

7,186

 

0.1%

PERFORMANCE RATIOS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (ROA)

 

0.92%

 

 

1.48%

 

-37.8%

 

 

0.50%

 

 

1.45%

 

-65.5%

Return on average tangible common equity

 

9.88%

 

 

10.32%

 

-4.3%

 

 

4.97%

 

 

10.32%

 

-51.8%

Return on average common equity (ROE)

 

8.44%

 

 

9.36%

 

-9.8%

 

 

4.24%

 

 

9.35%

 

-54.7%

Efficiency ratio

 

66.70%

 

 

51.89%

 

28.5%

 

 

66.59%

 

 

52.19%

 

27.6%

Interest rate spread

 

4.72%

 

 

5.25%

 

-10.1%

 

 

4.79%

 

 

5.26%

 

-8.9%

Interest rate margin

 

4.78%

 

 

5.37%

 

-11.0%

 

 

4.84%

 

 

5.38%

 

-10.0%

9683


SELECTED FINANCIAL DATA - (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

Variance

 

2020

 

2019

 

%

PERIOD END BALANCES AND CAPITAL RATIOS:

(In thousands, except per share data)

Cash, cash equivalents and restricted cash

$

1,900,037

 

$

852,757

 

122.8%

Investments and loans

 

 

 

 

 

 

 

Investment securities

$

549,703

 

$

1,087,814

 

-49.5%

Loans and leases, net

 

6,739,243

 

 

6,641,847

 

1.5%

Total investments and loans

$

7,288,946

 

$

7,729,661

 

-5.7%

Deposits and borrowings

 

 

 

 

 

 

 

Deposits

$

8,541,926

 

$

7,698,610

 

11.0%

Securities sold under agreements to repurchase

 

-

 

 

190,274

 

-100.0%

Other borrowings

 

104,423

 

 

115,287

 

-9.4%

Total deposits and borrowings

$

8,646,349

 

$

8,004,171

 

8.0%

Stockholders’ equity

 

 

 

 

 

 

 

Preferred stock

$

92,000

 

$

92,000

 

0.0%

Common stock

 

59,885

 

 

59,885

 

0.0%

Additional paid-in capital

 

621,860

 

 

621,515

 

0.1%

Legal surplus

 

98,347

 

 

95,779

 

2.7%

Retained earnings

 

264,725

 

 

279,646

 

-5.3%

Treasury stock, at cost

 

(103,121)

 

 

(102,339)

 

-0.8%

Accumulated other comprehensive (loss)

 

7,588

 

 

(1,008)

 

-852.8%

Total stockholders' equity

$

1,041,284

 

$

1,045,478

 

-0.4%

Per share data

 

 

 

 

 

 

 

Book value per common share

$

18.69

 

$

18.75

 

-0.3%

Tangible book value per common share

$

16.01

 

$

15.96

 

0.3%

Market price at end of period

$

13.37

 

$

23.61

 

-43.4%

Capital ratios

 

 

 

 

 

 

 

Leverage capital

 

10.16%

 

 

9.24%

 

10.0%

Common equity Tier 1 capital ratio

 

12.03%

 

 

10.78%

 

11.6%

Tier 1 risk-based capital

 

13.71%

 

 

12.49%

 

9.8%

Total risk-based capital

 

14.96%

 

 

13.76%

 

8.7%

Equity-to-assets ratio

 

10.48%

 

 

11.24%

 

-6.7%

Financial assets managed

 

 

 

 

 

 

 

Trust assets managed

$

3,048,513

 

$

3,136,884

 

-2.8%

Broker-dealer assets

$

2,220,992

 

$

2,375,871

 

-6.5%

84


96

FINANCIAL HIGHLIGHTS

Oriental’s core operations continued to deliver excellent resultsAs other banks did, we faced a number of Covid-19 pandemic related challenges during the thirdsecond quarter, of 2019.but acting promptly and with foresight, we generated excellent results. We took advantage of market conditionsare extremely proud and sold MBS and fully charged off loans at a profit and decided to sell a good portionthankful of our remaining non-performing loans. This further strengthens our liquidity and balance sheet to continue our growth strategy and prefunds our $560 million acquisition of Scotiabank’s operations in PR and USVI.team’s accomplishments.

Our strategies are proving highly effective in capturing the positive economic shift taking placeGovernments in Puerto Rico. Rico and U.S. Virgin Islands shut down their respective economies in mid-March. Restrictions eased in late May, but recent spikes in contagiousness have forced Puerto Rico to stop reopening the economy and begin increasing restrictions again. Results were also impacted by the Federal Reserve Bank 150 bps rate cut in March. All of this happened shortly after a series of earthquakes in southern Puerto Rico in January and occurred while we are in the process of integrating the acquired Scotiabank business.

Our small business, autocommitment and consumer loan production, core deposit growth, improved credit quality and capital, and number of net new clients confirm the success of our customer focused approach to banking – Fácil, Rápido, Hecho (Easy, Fast, Done).  As a result, we generated a 14% year over year increase in adjusted earnings per share.  With our NPL sales, we reduced 3Q19 non-performing loans 40% year over year, to 2% of originated loans, which will enablepreparation enabled us to free up resources, reduce NPL related expenses,successfully manage these challenges “fácil, rápido, hecho.” During the quarter, our team mostly worked remotely. Branches operated safely assisted by our enhanced technology platform. Full-service ATMs and increase operating flexibility. CombinedITMs, mobile app, and online bill paying tools facilitated routine transactions in a contactless manner. Online/mobile appointment scheduling helped make possible Covid-19 safe meetings with the sale of MBS, we have closecustomers at branches.

Loan production totaled more than $500 million, including $286 million in PPP loans, exceeding our Puerto Rico market share. We deployed a 100% digital, client-friendly application and funds disbursement process for PPP loans. Our PPP results enabled us to $1 billion in cash to fund our growth plans, including our acquisition of Scotiabank’s PR and USVI operations. The MBS saleshelp more than 4,000 small businesses maintain more than 50,000 jobs. It also enabled us to reduce high cost brokered CDsattract new accounts in this strategically important customer base. Our online loan deferral tool and borrowings.call centers processed relief for more than 44,000 retail customers. During the quarter, we also maintained a strong level of net interest margin, added to our Covid-19 related provisioning, reduced higher-cost wholesale funding, and increased liquidity and capital.

Looking ahead, Oriental willwe expect to complete the integration of Scotiabank operations as planned by the end of the year, improve efficiencies, and continue to invest for the future to further consolidatesimplify our operations and enhance our ability to serve customers. While we still face much uncertainty regarding Covid-19 and its position as the premier retail bankimpact on the island.  Upon closingeconomy, we are in a strong financial position, ready to assist our customers during these trying times.

Second quarter of 2020:

Net income available to common shareholders totaled $20.2 million or $0.39 per share fully diluted. This compares to the Scotiabank Transaction, we becomefirst quarter of 2020 net income available to common shareholders of $173 thousand or break-even per share and to the second largest bank in Puerto Rico in core deposits, branches, automated and interactive teller machines, mortgage servicing, and insurance brokerage, and the third largest bank in the U.S. Virgin Islands.

Comparisonquarter of the quarters ended September 30, 2019 versus 2018

·Netnet income available to shareholders of $5.8 million, or $0.11 per share fully diluted, reflects the impact of several strategic transactions, compared to $19.6$22.4 million or $0.43 per share fully diluted. Book value per common share grew 3.1%

Total core revenues were $128.2 million compared to $18.84. Tangible Book Value per common share expanded 5.4% to $17.11.

·Third$131.3 million in the first quarter of 20192020 and $99.2 million in the second quarter of 2019. The second quarter of 2020 revenues included $40.5$6.0 million pre-taxin one-time interest recoveries from items that negatively affected results,acquired PCI Scotiabank loans.

Provision of $17.7 million included $5.0 million related to the pandemic in addition to the $34.1 million provision in first quarter of 2020 based on additional data available to forecast the effects of the pandemic.

Net interest margin was 4.78%. Loan production totaled $503.4 million, including $286.4 million in Paycheck Protection Plan (PPP) commercial loans.

Total assets of $9.93 million increased 7.5% from the first quarter of 2020 primarily due to the decision to sell mostly non-performing loans, partially offset by $13.0 million pre-tax from items that benefited results, such as the sale of available-for-sale mortgage-backed securities (MBS) and of fully charged-off loans, and the adjustment to the qualitative factors of the allowance for loan and lease losses.

·Excluding the above items, the third quarter of 2019 adjusted net income available to shareholders was $26.5 million, or $0.48 per share fully diluted.

·Loans at September 30, 2019 increased 1.2% to $4.41 billion. Average core deposits rose 3.4% to $4.56 billion, while non-core funding was reduced 41.7% by quarter end. New loan origination of $291.4 million reflected Oriental Bank’s success in targeting small business customers and our growing consumer banking business. Net Interest Margin remained strong at 5.35%, total delinquency rate improved, and capital metrics continued to climb to new multi-year highs.

Oriental prepared its consolidated financial statement using accounting principles generally accepted in the U.S. (“U.S. GAAP” or the ‘reported basis”).  In addition to analyzing Oriental’s results on the reported basis, management monitors the “Adjusted net income” of Oriental and excludes the impact of certain transactions on the results of its operations.  Management believes that “Adjusted net income” provides meaningful information to investors about the underlying performance of Oriental’s ongoing operations.  “Adjusted net income” is a non-GAAP financial measure.

The table below describes adjustments to net income for the quarters ended September 30, 2019 and June 30, 2019.

97


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter ended September 30, 2019

 

Quarter ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax

 

Impact on

 

 

 

Income Tax

 

Impact on

(Dollars in thousands) (unaudited)

Pre-tax

 

Effect (i) 

 

Net Income

 

Pre-tax

 

Effect (i) 

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 U.S. GAAP net income

 

 

 

 

 

 

$

7,383

 

 

 

 

 

 

 

$

23,979

  Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Sale of mortgage-backed securities available-for-sale (a)

$

(3,498)

 

$

1,067

 

 

(2,431)

 

$

(4,769)

 

$

1,532

 

 

(3,237)

    Non-performing loans transferred to held-for-sale or sold (b)(c)

 

38,958

 

 

(11,886)

 

 

27,072

 

 

8,803

 

 

(2,828)

 

 

5,975

     Sale of fully charged-off loans (d)

 

(2,382)

 

 

727

 

 

(1,655)

 

 

-

 

 

-

 

 

-

    Merger expenses (e)

 

1,556

 

 

(475)

 

 

1,081

 

 

1,000

 

 

(321)

 

 

679

     FDIC insurance assessment credit (f)

 

(1,534)

 

 

468

 

 

(1,066)

 

 

-

 

 

-

 

 

-

    Hacienda credit for hurricane Maria (g)

 

(1,010)

 

 

308

 

 

(702)

 

 

-

 

 

-

 

 

-

     Environmental factors adjustment (h)

 

(4,541)

 

 

1,385

 

 

(3,156)

 

 

-

 

 

-

 

 

-

Adjusted net income (Non-GAAP)

 

 

 

 

 

 

$

26,527

 

 

 

 

 

 

 

$

27,396

 Less:  dividends on preferred stoc

 

 

 

 

 

 

 

(1,628)

 

 

 

 

 

 

 

 

(1,628)

Adjusted net income available to common shareholders (Non-GAAP)

 

 

 

 

 

 

$

24,899

 

 

 

 

 

 

 

$

25,768

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. GAAP earnings per common share - diluted

 

 

 

 

 

 

$

0.11

 

 

 

 

 

 

 

$

0.43

   Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Sale of mortgage-backed securities available-for-sale

$

(0.07)

 

$

0.02

 

 

(0.05)

 

$

(0.09)

 

$

0.03

 

 

(0.06)

     Non-performing loans transferred to held-for-sale or sold (b)(c)

 

0.75

 

 

(0.23)

 

 

0.52

 

 

0.17

 

 

(0.05)

 

 

0.12

    Sale of fully charged-off loans (d)

 

(0.04)

 

 

0.01

 

 

(0.03)

 

 

-

 

 

-

 

 

-

     Merger expenses (e)

 

0.03

 

 

(0.01)

 

 

0.02

 

 

0.02

 

 

(0.01)

 

 

0.01

    FDIC insurance assessment credit (f)

 

(0.03)

 

 

0.01

 

 

(0.02)

 

 

-

 

 

-

 

 

-

     Hacienda credit for hurricane Maria (g)

 

(0.02)

 

 

0.01

 

 

(0.01)

 

 

-

 

 

-

 

 

-

    Environmental factors adjustment (h)

 

(0.09)

 

 

0.03

 

 

(0.06)

 

 

-

 

 

-

 

 

-

Adjusted earnings per common share - diluted (Non-GAAP)

 

 

 

 

 

 

$

0.48

 

 

 

 

 

 

 

$

0.50

98


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Adjusted Performance Metrics - Reconciliation to GAAP Financial Measures:

 

 

 

 

 

 

Quarter ended September 30, 2019

 

 

 

 

 

 

 

Quarter ended June 30, 2019

Net income

 

 

 

 

 

 

$

7,383

 

 

 

 

 

 

 

$

23,979

  Non-GAAP adjustments (a)(b)(c)(d)(e)(f)(g)(h)

 

 

 

 

 

 

 

19,144

 

 

 

 

 

 

 

 

3,417

Adjusted net income (Non-GAAP)

 

 

 

 

 

 

 

26,527

 

 

 

 

 

 

 

 

27,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

6,433,658

 

 

 

 

 

 

 

 

6,496,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

 

 

 

 

 

0.46%

 

 

 

 

 

 

 

 

1.48%

Adjusted return on average assets (Non-GAAP)

 

 

 

 

 

 

 

1.65%

 

 

 

 

 

 

 

 

1.69%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

 

 

 

 

 

$

5,755

 

 

 

 

 

 

 

$

22,351

  Non-GAAP adjustments (a)(b)(c)(d)(e)(f)(g)(h)

 

 

 

 

 

 

 

19,144

 

 

 

 

 

 

 

 

3,417

Adjusted net income available to common shareholders (Non-GAAP)

 

 

 

 

 

 

 

24,899

 

 

 

 

 

 

 

 

25,768

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible common equity

 

 

 

 

 

 

 

890,970

 

 

 

 

 

 

 

 

866,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible common stockholders' equity

 

 

 

 

 

 

 

2.58%

 

 

 

 

 

 

 

 

10.32%

Adjusted return on average tangible common stockholders' equity (Non-GAAP)

 

 

 

 

 

 

 

11.18%

 

 

 

 

 

 

 

 

11.90%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-interest expense

 

 

 

 

 

 

$

50,727

 

 

 

 

 

 

 

 $  

51,452

  Non-GAAP adjustments, pre-tax (e)(f)(g)

 

 

 

 

 

 

 

988

 

 

 

 

 

 

 

 

(1,000)

Adjusted total non-interest expense (Non-GAAP)

 

 

 

 

 

 

 

51,715

 

 

 

 

 

 

 

 

50,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

 

 

80,710

 

 

 

 

 

 

 

 

81,085

Total banking and financial service revenues

 

 

 

 

 

 

 

18,542

 

 

 

 

 

 

 

 

18,074

 

 

 

 

 

 

 

 

99,252

 

 

 

 

 

 

 

 

99,159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

 

 

 

 

 

51.11%

 

 

 

 

 

 

 

 

51.89%

Adjusted efficiency ratio (Non-GAAP)

 

 

 

 

 

 

 

52.10%

 

 

 

 

 

 

 

 

50.88%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) During the second and third quarter of 2019, the Company sold $350 million and $322 million available-for-sale mortgage-backed securities, respectively, and recognized a gain in the sale of $4.8 million and $3.5 million, respectively.

(b) During third quarter of 2019, the Company decided to sell mostly non-performing loans, which are expected to be sold during fourth quarter of 2019, increasing the provision by $37.4 million. Originated loans that were transferred to held-for-sale amounted to $25.3 million at September 30, 2019, the remaining were purchased credit impaired loans.

(c) During second quarter of 2019, the Company decided to sell mostly non-performing mortgage loans increasing the provision by $8.8 million. Most of these loans were sold in third quarter of 2019, increasing the provision by an additional $2.3 million.

(d) During third quarter of 2019, the Company received $2.4 million proceeds from the sale of fully charged-off originated auto and consumer loans.

(e) During second quarter of 2019, the Company entered into an agreement with BNS to acquire its Puerto Rico and US Virgin Islands operations, subject to customary closing conditions. During second quarter of 2019 and third quarter of 2019, $1.0 million and $1.6 million, respectively, were incurred in related expenses.

(f) During third quarter of 2019, the Company recognized an FDIC insurance assessment credit received amounting to $1.5 million.

(g) During third quarter of 2019, the Company received an additional $1 million credit from the Puerto Rico Treasury on employee retention during hurricane Maria.

(h) During third quarter of 2019, the Company had a reduction in provision for loan losses of $4.5 million as a result of the adjustment to the qualitative factor related to sustained favorable macroeconomic conditions in Puerto Rico.

(i) Income tax effect reflects estimated income tax annual rates at September 30, 2019 and June 30, 2019 of 30.51% and 32.12%, respectively.

99


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Excluding the aforementioned impact (Non-GAAP):

·The following resulted in a net $32.0$574.1 million increase in cash and a $198.1 million increase in loans. Customer deposits of $8.32 billion increased $760.0 million or 10.0% from the provision for loan losses:first quarter of 2020.

Increase of $39.0 million primarily from deciding to sell $95.0 million unpaid principal balance in non-performing commercial

All regulatory capital ratios increased and mortgage loans, both acquired and originated. These are expectedcontinue to be sold insignificantly above requirements for a well-capitalized institution with the fourth quarter of 2019.CET1 ratio at 12.03% on June 30, 2020.

Decrease of $2.4 million from the proceeds of the sale of $26.0 million of previously charged off auto and consumer loans.

Decrease of $4.5 million from the adjustment to qualitative factors of the allowance for loan and lease losses, reflecting sustained favorable macroeconomic conditions in Puerto Rico.85


·The sale of $322.0 million of low-yielding MBS available-for-sale investments resulted in a $3.5 million pre-tax gain in other income, and the continued reduction of higher cost brokered CDs and repurchase agreements funding.

·The following resulted in a net $1.0 million reduction in non-interest expenses: $1.5 million credit for FDIC insurance assessment, $1.0 million credit from Hacienda on employee retention during hurricane Maria, and $1.6 million in Scotiabank acquisition related expenses.

ANALYSIS OF RESULTS OF OPERATIONS

The following tables show major categories of interest-earning assets and interest-bearing liabilities, their respective interest income, expenses, yields and costs, and their impact on net interest income due to changes in volume and rates for the quarters and nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 2018:2019:

TABLE 1 - ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE

FOR THE QUARTERS ENDED JUNE 30, 2020 AND 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

Average rate

 

Average balance

 

June

 

June

 

June

 

June

 

June

 

June

 

2020

 

2019

 

2020

2019

 

2020

 

2019

 

(Dollars in thousands)

A - TAX EQUIVALENT SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

$

121,692

 

$

94,255

 

5.53%

 

6.27%

 

$

8,845,745

 

$

6,034,337

Tax equivalent adjustment

 

2,361

 

 

3,046

 

0.11%

 

0.20%

 

 

-

 

 

-

Interest-earning assets - tax equivalent

 

124,053

 

 

97,301

 

5.64%

 

6.47%

 

 

8,845,745

 

 

6,034,337

Interest-bearing liabilities

 

16,632

 

 

13,170

 

0.81%

 

0.99%

 

 

8,245,775

 

 

5,339,914

Tax equivalent net interest income / spread

 

107,421

 

 

84,131

 

4.83%

 

5.48%

 

 

599,970

 

 

694,423

Tax equivalent interest rate margin

 

 

 

 

 

 

4.94%

 

5.68%

 

 

 

 

 

 

B - NORMAL SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

2,801

 

 

6,271

 

1.83%

 

2.41%

 

 

611,907

 

 

1,039,193

Interest bearing cash and money market investments

 

359

 

 

2,904

 

0.10%

 

2.42%

 

 

1,393,187

 

 

481,115

Total investments

 

3,160

 

 

9,175

 

1.83%

 

2.41%

 

 

2,005,094

 

 

1,520,308

Non-PCD/Non-PCI loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

10,746

 

 

8,708

 

5.31%

 

5.46%

 

 

814,514

 

 

640,140

Commercial

 

28,030

 

 

25,633

 

5.38%

 

6.49%

 

 

2,096,651

 

 

1,585,405

Consumer

 

14,044

 

 

11,629

 

11.86%

 

12.10%

 

 

476,446

 

 

385,356

Auto

 

31,012

 

 

27,678

 

8.49%

 

9.26%

 

 

1,469,671

 

 

1,199,104

Total Non-PCD/Non-PCI loans

 

83,832

 

 

73,648

 

6.94%

 

7.75%

 

 

4,857,282

 

 

3,810,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD/PCI loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

28,052

 

 

7,395

 

7.27%

 

5.78%

 

 

1,552,087

 

 

513,216

Commercial

 

5,536

 

 

3,687

 

5.74%

 

7.99%

 

 

387,883

 

 

185,196

Consumer

 

163

 

 

207

 

18.47%

 

101.13%

 

 

3,550

 

 

821

Auto

 

949

 

 

143

 

9.58%

 

11.97%

 

 

39,849

 

 

4,791

Total PCD/PCI loans

 

34,700

 

 

11,432

 

7.00%

 

6.50%

 

 

1,983,369

 

 

704,024

Total loans

 

118,532

 

 

85,080

 

6.97%

 

7.56%

 

 

6,840,651

 

 

4,514,029

Total interest-earning assets

 

121,692

 

 

94,255

 

5.53%

 

6.27%

 

 

8,845,745

 

 

6,034,337

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10086


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 1 - ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE

FOR THE QUARTERS ENDED SEPTEMBER 30, 2019 AND 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Interest

 

Average rate

 

Average balance

 

September

 

September

 

September

 

September

 

September

 

September

 

2019

 

2018

 

2019

2018

 

2019

 

2018

 

(Dollars in thousands)

A - TAX EQUIVALENT SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

$

93,655

 

$

94,137

 

6.21%

 

6.17%

 

$

5,981,757

 

$

6,055,085

Tax equivalent adjustment

 

2,629

 

 

1,934

 

0.17%

 

0.13%

 

 

-

 

 

-

Interest-earning assets - tax equivalent

 

96,284

 

 

96,071

 

6.38%

 

6.30%

 

 

5,981,757

 

 

6,055,085

Interest-bearing liabilities

 

12,945

 

 

11,860

 

0.98%

 

0.87%

 

 

5,261,453

 

 

5,437,736

Tax equivalent net interest income / spread

 

83,339

 

 

84,211

 

5.40%

 

5.43%

 

 

720,304

 

 

617,349

Tax equivalent interest rate margin

 

 

 

 

 

 

5.58%

 

5.56%

 

 

 

 

 

 

B - NORMAL SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

3,797

 

 

8,445

 

2.14%

 

2.55%

 

 

708,606

 

 

1,327,180

Interest bearing cash and money market investments

 

4,086

 

 

1,676

 

2.21%

 

2.03%

 

 

734,105

 

 

327,268

        Total investments

 

7,883

 

 

10,121

 

2.14%

 

2.55%

 

 

1,442,711

 

 

1,654,448

Non-acquired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

8,427

 

 

8,808

 

5.40%

 

5.28%

 

 

623,772

 

 

667,372

Commercial

 

25,607

 

 

23,373

 

6.36%

 

6.13%

 

 

1,597,902

 

 

1,512,661

Consumer

 

11,449

 

 

10,857

 

11.99%

 

11.68%

 

 

378,967

 

 

363,884

Auto and leasing

 

28,820

 

 

25,349

 

9.09%

 

9.59%

 

 

1,258,394

 

 

1,057,232

        Total non-acquired loans

 

74,303

 

 

68,387

 

7.64%

 

7.53%

 

 

3,859,035

 

 

3,601,149

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired BBVAPR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

5,876

 

 

6,722

 

5.33%

 

5.43%

 

 

440,954

 

 

495,454

Commercial

 

2,386

 

 

4,046

 

6.72%

 

9.29%

 

 

140,821

 

 

172,724

Consumer

 

667

 

 

586

 

20.52%

 

17.37%

 

 

12,894

 

 

13,381

Auto

 

161

 

 

790

 

20.55%

 

11.72%

 

 

3,108

 

 

26,747

        Total acquired BBVAPR loans

 

9,090

 

 

12,144

 

6.08%

 

6.86%

 

 

597,777

 

 

708,306

Acquired Eurobank

 

2,379

 

 

3,485

 

11.57%

 

15.29%

 

 

82,234

 

 

91,182

            Total loans

 

85,772

 

 

84,016

 

7.50%

 

7.57%

 

 

4,539,046

 

 

4,400,637

                Total interest-earning assets

 

93,655

 

 

94,137

 

6.21%

 

6.17%

 

 

5,981,757

 

 

6,055,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Average rate

 

Average balance

 

June

 

June

 

 

June

June

June

 

June

 

2020

 

2019

 

 

2020

 

2019

 

2020

 

2019

 

(Dollars in thousands)

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW Accounts

 

2,138

 

 

1,730

 

 

0.42%

 

0.62%

 

 

2,069,247

 

 

1,124,668

Savings and money market

 

1,976

 

 

1,882

 

 

0.44%

 

0.64%

 

 

1,809,517

 

 

1,180,153

Time deposits

 

7,834

 

 

3,652

 

 

1.58%

 

1.38%

 

 

1,990,639

 

 

1,065,005

Total core deposits

 

11,948

 

 

7,264

 

 

0.82%

 

0.86%

 

 

5,869,403

 

 

3,369,826

Brokered deposits

 

1,446

 

 

2,526

 

 

2.47%

 

2.46%

 

 

235,611

 

 

412,383

 

 

13,394

 

 

9,790

 

 

0.88%

 

1.04%

 

 

6,105,014

 

 

3,782,209

Non-interest bearing deposits

 

-

 

 

-

 

 

0.00%

 

0.00%

 

 

1,983,092

 

 

1,097,903

Core deposit intangible amortization

 

2,051

 

 

201

 

 

0.00%

 

0.00%

 

 

-

 

 

-

Total deposits

 

15,445

 

 

9,991

 

 

0.77%

 

0.82%

 

 

8,088,106

 

 

4,880,112

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

335

 

 

2,106

 

 

2.91%

 

2.46%

 

 

46,154

 

 

343,370

Advances from FHLB and other borrowings

 

505

 

 

559

 

 

2.69%

 

2.79%

 

 

75,432

 

 

80,349

Subordinated capital notes

 

347

 

 

514

 

 

3.88%

 

5.71%

 

 

36,083

 

 

36,083

Total borrowings

 

1,187

 

 

3,179

 

 

3.03%

 

2.77%

 

 

157,669

 

 

459,802

Total interest bearing liabilities

 

16,632

 

 

13,170

 

 

0.81%

 

0.99%

 

 

8,245,775

 

 

5,339,914

Net interest income / spread

$

105,060

 

$

81,085

 

 

4.72%

 

5.28%

 

 

 

 

 

 

Interest rate margin

 

 

 

 

 

 

 

4.78%

 

5.39%

 

 

 

 

 

 

Excess of average interest-earning assets

over average interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

$

599,970

 

$

694,424

Average interest-earning assets to average

interest-bearing liabilities ratio

 

 

 

 

 

 

 

 

 

 

 

 

107.28%

 

 

113.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C - CHANGES IN NET INTEREST INCOME DUE TO:

 

 

 

 

 

 

 

 

Volume

 

Rate

 

Total

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

$

2,926

 

$

(8,941)

 

$

(6,015)

 

 

 

 

 

 

 

 

Loans

 

41,018

 

 

(7,566)

 

 

33,452

 

 

 

 

 

 

 

 

Total interest income

 

43,944

 

 

(16,507)

 

 

27,437

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

6,568

 

 

(1,114)

 

 

5,454

 

 

 

 

 

 

 

 

Repurchase agreements

 

(1,824)

 

 

52

 

 

(1,772)

 

 

 

 

 

 

 

 

Other borrowings

 

(45)

 

 

(175)

 

 

(220)

 

 

 

 

 

 

 

 

Total interest expense

 

4,699

 

 

(1,237)

 

 

3,462

 

 

 

 

 

 

 

 

Net Interest Income

$

39,245

 

$

(15,270)

 

$

23,975

 

 

 

 

 

 

 

 

10187


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Interest

 

 

Average rate

 

Average balance

 

September

 

September

 

 

September

September

September

 

September

 

2019

 

2018

 

 

2019

 

2018

 

2019

 

2018

 

(Dollars in thousands)

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW Accounts

 

1,616

 

 

1,196

 

 

0.57%

 

0.43%

 

 

1,118,156

 

 

1,096,023

Savings and money market

 

2,012

 

 

1,571

 

 

0.67%

 

0.51%

 

 

1,199,678

 

 

1,211,693

Time deposits

 

4,427

 

 

2,896

 

 

1.53%

 

1.12%

 

 

1,151,248

 

 

1,027,424

        Total core deposits

 

8,055

 

 

5,663

 

 

0.92%

 

0.67%

 

 

3,469,082

 

 

3,335,140

Brokered deposits

 

2,298

 

 

2,727

 

 

2.55%

 

2.08%

 

 

358,130

 

 

519,502

 

 

10,353

 

 

8,390

 

 

1.07%

 

0.86%

 

 

3,827,212

 

 

3,854,642

Non-interest bearing deposits

 

-

 

 

-

 

 

0.00%

 

0.00%

 

 

1,094,047

 

 

1,079,826

Core deposit intangible amortization

 

201

 

 

215

 

 

0.00%

 

0.00%

 

 

-

 

 

-

            Total deposits

 

10,554

 

 

8,605

 

 

0.85%

 

0.69%

 

 

4,921,259

 

 

4,934,468

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

1,342

 

 

2,242

 

 

2.37%

 

2.28%

 

 

224,783

 

 

390,225

Advances from FHLB and other borrowings

 

550

 

 

517

 

 

2.75%

 

2.67%

 

 

79,328

 

 

76,960

Subordinated capital notes

 

499

 

 

496

 

 

5.49%

 

5.45%

 

 

36,083

 

 

36,083

        Total borrowings

 

2,391

 

 

3,255

 

 

2.79%

 

2.57%

 

 

340,194

 

 

503,268

            Total interest bearing liabilities

 

12,945

 

 

11,860

 

 

0.98%

 

0.87%

 

 

5,261,453

 

 

5,437,736

Net interest income / spread

$

80,710

 

$

82,277

 

 

5.23%

 

5.30%

 

 

 

 

 

 

Interest rate margin

 

 

 

 

 

 

 

5.35%

 

5.39%

 

 

 

 

 

 

Excess of average interest-earning assets

    over average interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

$

720,304

 

$

617,350

Average interest-earning assets to average

    interest-bearing liabilities ratio

 

 

 

 

 

 

 

 

 

 

 

 

113.69%

 

 

111.35%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C - CHANGES IN NET INTEREST INCOME DUE TO:

 

 

 

 

 

 

 

 

Volume

 

Rate

 

Total

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

$

(1,295)

 

$

(943)

 

$

(2,238)

 

 

 

 

 

 

 

 

Loans

 

2,660

 

 

(904)

 

 

1,756

 

 

 

 

 

 

 

 

        Total interest income

 

1,365

 

 

(1,847)

 

 

(482)

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

(23)

 

 

1,972

 

 

1,949

 

 

 

 

 

 

 

 

Repurchase agreements

 

(951)

 

 

51

 

 

(900)

 

 

 

 

 

 

 

 

Other borrowings

 

21

 

 

15

 

 

36

 

 

 

 

 

 

 

 

        Total interest  expense

 

(953)

 

 

2,038

 

 

1,085

 

 

 

 

 

 

 

 

Net Interest Income

$

2,318

 

$

(3,885)

 

$

(1,567)

 

 

 

 

 

 

 

 

TABLE 1A - ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2020 AND 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

Average rate

 

Average balance

 

June

 

June

 

June

 

June

 

June

 

June

 

2020

 

2019

 

2020

2019

 

2020

 

2019

 

(Dollars in thousands)

A - TAX EQUIVALENT SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

$

245,389

 

$

188,965

 

5.58%

 

6.17%

 

$

8,701,082

 

$

6,092,944

Tax equivalent adjustment

 

5,442

 

 

5,384

 

0.13%

 

0.18%

 

 

-

 

 

-

Interest-earning assets - tax equivalent

 

250,831

 

 

194,349

 

5.71%

 

6.35%

 

 

8,701,082

 

 

6,092,944

Interest-bearing liabilities

 

35,228

 

 

26,091

 

0.87%

 

0.98%

 

 

8,135,010

 

 

5,396,038

Tax equivalent net interest income / spread

 

215,603

 

 

168,258

 

4.84%

 

5.37%

 

 

566,072

 

 

696,906

Tax equivalent interest rate margin

 

 

 

 

 

 

4.97%

 

5.55%

 

 

 

 

 

 

B - NORMAL SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

7,275

 

 

14,495

 

1.89%

 

2.52%

 

 

768,436

 

 

1,148,439

Interest bearing cash and money market investments

 

3,147

 

 

5,271

 

0.54%

 

2.44%

 

 

1,168,384

 

 

435,102

Total investments

 

10,422

 

 

19,766

 

1.06%

 

2.47%

 

 

1,936,820

 

 

1,583,541

Non-PCD/Non-PCI loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

21,988

 

 

17,595

 

5.50%

 

5.46%

 

 

799,906

 

 

644,749

Commercial

 

57,852

 

 

50,786

 

5.89%

 

6.46%

 

 

1,970,460

 

 

1,585,379

Consumer

 

29,136

 

 

23,058

 

12.06%

 

12.11%

 

 

484,432

 

 

383,884

Auto and leasing

 

62,339

 

 

54,234

 

8.33%

 

9.12%

 

 

1,480,781

 

 

1,182,157

Total Non-PCD/Non-PCI loans

 

171,315

 

 

145,673

 

7.26%

 

7.74%

 

 

4,735,579

 

 

3,796,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD/PCI loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

50,575

 

 

15,097

 

6.36%

 

5.82%

 

 

1,590,737

 

 

519,160

Commercial

 

10,935

 

 

7,506

 

5.52%

 

7.95%

 

 

391,636

 

 

187,688

Consumer

 

288

 

 

552

 

15.44%

 

135.34%

 

 

3,735

 

 

815

Auto

 

1,854

 

 

371

 

8.62%

 

13.25%

 

 

42,575

 

 

5,571

Total PCD/PCI loans

 

63,652

 

 

23,526

 

6.28%

 

6.60%

 

 

2,028,683

 

 

713,234

Total loans

 

234,967

 

 

169,199

 

6.97%

 

7.57%

 

 

6,764,262

 

 

4,509,403

Total interest-earning assets

 

245,389

 

 

188,965

 

5.66%

 

6.25%

 

 

8,701,082

 

 

6,092,944

10288


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 1A - ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Interest

 

Average rate

 

Average balance

 

September

 

September

 

September

 

September

 

September

 

September

 

2019

 

2018

 

2019

2018

 

2019

 

2018

 

(Dollars in thousands)

A - TAX EQUIVALENT SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

$

282,620

 

$

265,314

 

6.24%

 

6.01%

 

$

6,055,475

 

$

5,906,945

Tax equivalent adjustment

 

8,013

 

 

5,800

 

0.18%

 

0.13%

 

 

-

 

 

-

Interest-earning assets - tax equivalent

 

290,633

 

 

271,114

 

6.42%

 

6.14%

 

 

6,055,475

 

 

5,906,945

Interest-bearing liabilities

 

39,036

 

 

31,455

 

0.98%

 

0.79%

 

 

5,350,683

 

 

5,293,422

Tax equivalent net interest income / spread

 

251,597

 

 

239,659

 

5.44%

 

5.34%

 

 

704,792

 

 

613,523

Tax equivalent interest rate margin

 

 

 

 

 

 

5.62%

 

5.47%

 

 

 

 

 

 

B - NORMAL SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

18,292

 

 

24,131

 

2.44%

 

2.48%

 

 

1,000,217

 

 

1,299,357

Interest bearing cash and money market investments

 

9,357

 

 

4,126

 

2.33%

 

1.76%

 

 

535,865

 

 

313,410

        Total investments

 

27,649

 

 

28,257

 

2.44%

 

2.48%

 

 

1,536,082

 

 

1,612,767

Non-acquired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

26,022

 

 

26,602

 

5.44%

 

5.25%

 

 

637,680

 

 

675,191

Commercial

 

76,383

 

 

62,119

 

6.43%

 

5.88%

 

 

1,588,887

 

 

1,411,413

Consumer

 

33,392

 

 

30,783

 

11.98%

 

11.42%

 

 

373,644

 

 

360,258

Auto and leasing

 

82,783

 

 

70,053

 

9.18%

 

9.39%

 

 

1,206,054

 

 

996,972

        Total non-acquired loans

 

218,580

 

 

189,557

 

7.68%

 

7.36%

 

 

3,806,265

 

 

3,443,834

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired BBVAPR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

18,342

 

 

20,710

 

5.34%

 

5.46%

 

 

458,410

 

 

505,659

Commercial

 

7,539

 

 

11,297

 

6.69%

 

7.63%

 

 

150,776

 

 

197,934

Consumer

 

2,270

 

 

2,038

 

23.53%

 

19.60%

 

 

12,900

 

 

13,903

Auto

 

788

 

 

3,263

 

16.12%

 

11.30%

 

 

6,536

 

 

38,624

        Total acquired BBVAPR loans

 

28,939

 

 

37,308

 

6.14%

 

6.58%

 

 

628,622

 

 

756,120

Acquired Eurobank

 

7,452

 

 

10,192

 

11.76%

 

14.42%

 

 

84,506

 

 

94,224

            Total loans

 

254,971

 

 

237,057

 

7.54%

 

7.38%

 

 

4,519,393

 

 

4,294,178

                Total interest-earning assets

 

282,620

 

 

265,314

 

6.24%

 

6.01%

 

 

6,055,475

 

 

5,906,945

 

Interest

 

 

Average rate

 

Average balance

 

June

 

June

 

 

June

 

June

 

June

 

June

 

2020

 

2019

 

 

2020

 

2019

 

2020

 

2019

 

(Dollars in thousands)

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW Accounts

 

4,525

 

 

3,183

 

 

0.45%

 

0.57%

 

 

2,024,876

 

 

1,122,155

Savings and money market

 

4,416

 

 

3,496

 

 

0.49%

 

0.60%

 

 

1,803,587

 

 

1,180,586

Time deposits

 

15,967

 

 

6,598

 

 

1.59%

 

1.29%

 

 

2,014,975

 

 

1,028,870

Total core deposits

 

24,908

 

 

13,277

 

 

0.85%

 

0.80%

 

 

5,843,438

 

 

3,331,611

Brokered deposits

 

3,032

 

 

5,362

 

 

2.58%

 

2.38%

 

 

235,809

 

 

455,013

 

 

27,940

 

 

18,639

 

 

0.92%

 

0.99%

 

 

6,079,247

 

 

3,786,624

Non-interest bearing deposits

 

-

 

 

-

 

 

0.00%

 

0.00%

 

 

1,841,028

 

 

1,098,720

Core deposit intangible amortization

 

4,125

 

 

401

 

 

0.00%

 

0.00%

 

 

-

 

 

-

Total deposits

 

32,065

 

 

19,040

 

 

0.81%

 

0.79%

 

 

7,920,275

 

 

4,885,344

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

1,335

 

 

4,892

 

 

2.62%

 

2.50%

 

 

102,308

 

 

393,826

Advances from FHLB and other borrowings

 

1,045

 

 

1,121

 

 

2.74%

 

2.80%

 

 

76,344

 

 

80,785

Subordinated capital notes

 

783

 

 

1,038

 

 

4.35%

 

5.80%

 

 

36,083

 

 

36,083

Total borrowings

 

3,163

 

 

7,051

 

 

2.95%

 

2.78%

 

 

214,735

 

 

510,694

Total interest-bearing liabilities

 

35,228

 

 

26,091

 

 

0.87%

 

0.98%

 

 

8,135,010

 

 

5,396,038

Net interest income / spread

$

210,161

 

$

162,874

 

 

4.79%

 

5.27%

 

 

 

 

 

 

Interest rate margin

 

 

 

 

 

 

 

4.84%

 

5.39%

 

 

 

 

 

 

Excess of average interest-earning assets over

average interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

$

566,073

 

$

696,910

Average interest-earning assets to average

interest-bearing liabilities ratio

 

 

 

 

 

 

 

 

 

 

 

 

106.96%

 

$

112.92%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C - CHANGES IN NET INTEREST INCOME DUE TO:

 

 

 

 

 

 

 

 

Volume

 

Rate

 

Total

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

$

4,410

 

$

(13,753)

 

$

(9,343)

 

 

 

 

 

 

 

 

Loans

 

79,439

 

 

(13,671)

 

 

65,768

 

 

 

 

 

 

 

 

Total interest income

 

83,849

 

 

(27,424)

 

 

56,425

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

11,828

 

 

1,197

 

 

13,025

 

 

 

 

 

 

 

 

Repurchase agreements

 

(3,621)

 

 

64

 

 

(3,557)

 

 

 

 

 

 

 

 

Other borrowings

 

(82)

 

 

(249)

 

 

(331)

 

 

 

 

 

 

 

 

Total interest expense

 

8,125

 

 

1,012

 

 

9,137

 

 

 

 

 

 

 

 

Net Interest Income

$

75,724

 

$

(28,436)

 

$

47,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10389


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Interest

 

 

Average rate

 

Average balance

 

September

 

September

 

 

September

 

September

 

September

 

September

 

2019

 

2018

 

 

2019

 

2018

 

2019

 

2018

 

(Dollars in thousands)

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW Accounts

 

4,800

 

 

3,064

 

 

0.57%

 

0.38%

 

 

1,120,807

 

 

1,069,341

Savings and money market

 

5,508

 

 

4,623

 

 

0.62%

 

0.51%

 

 

1,187,020

 

 

1,216,198

Time deposits

 

11,024

 

 

8,475

 

 

1.38%

 

1.11%

 

 

1,070,111

 

 

1,021,707

        Total core deposits

 

21,332

 

 

16,162

 

 

0.84%

 

0.65%

 

 

3,377,938

 

 

3,307,246

Brokered deposits

 

7,660

 

 

6,748

 

 

2.42%

 

1.86%

 

 

422,364

 

 

485,832

 

 

28,992

 

 

22,910

 

 

1.02%

 

0.81%

 

 

3,800,302

 

 

3,793,078

Non-interest bearing deposits

 

-

 

 

-

 

 

0.00%

 

0.00%

 

 

1,097,145

 

 

1,060,535

Core deposit intangible amortization

 

602

 

 

644

 

 

0.00%

 

0.00%

 

 

-

 

 

-

            Total deposits

 

29,594

 

 

23,554

 

 

0.81%

 

0.65%

 

 

4,897,447

 

 

4,853,613

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

6,234

 

 

5,160

 

 

2.47%

 

2.08%

 

 

336,859

 

 

332,215

Advances from FHLB and other borrowings

 

1,671

 

 

1,339

 

 

2.78%

 

2.50%

 

 

80,294

 

 

71,512

Subordinated capital notes

 

1,537

 

 

1,402

 

 

5.70%

 

5.19%

 

 

36,083

 

 

36,083

        Total borrowings

 

9,442

 

 

7,901

 

 

2.79%

 

2.40%

 

 

453,236

 

 

439,810

            Total interest-bearing liabilities

 

39,036

 

 

31,455

 

 

0.98%

 

0.79%

 

 

5,350,683

 

 

5,293,423

Net interest income / spread

$

243,584

 

$

233,859

 

 

5.26%

 

5.22%

 

 

 

 

 

 

Interest rate margin

 

 

 

 

 

 

 

5.38%

 

5.29%

 

 

 

 

 

 

Excess of average interest-earning assets over

    average interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

$

704,792

 

$

613,522

Average interest-earning assets to average

    interest-bearing liabilities ratio

 

 

 

 

 

 

 

 

 

 

 

 

113.17%

 

$

111.59%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C - CHANGES IN NET INTEREST INCOME DUE TO:

 

 

 

 

 

 

 

 

Volume

 

Rate

 

Total

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

$

(1,344)

 

$

737

 

$

(607)

 

 

 

 

 

 

 

 

Loans

 

11,639

 

 

6,274

 

 

17,913

 

 

 

 

 

 

 

 

        Total interest income

 

10,295

 

 

7,011

 

 

17,306

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

213

 

 

5,827

 

 

6,040

 

 

 

 

 

 

 

 

Repurchase agreements

 

72

 

 

1,002

 

 

1,074

 

 

 

 

 

 

 

 

Other borrowings

 

224

 

 

243

 

 

467

 

 

 

 

 

 

 

 

        Total interest  expense

 

509

 

 

7,072

 

 

7,581

 

 

 

 

 

 

 

 

Net Interest Income

$

9,786

 

$

(61)

 

$

9,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

104


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Net Interest Income

Net interest income is a function of the difference between rates earned on Oriental’s interest-earning assets and rates paid on its interest-bearing liabilities (interest rate spread) and the relative amounts of its interest earning assets and interest-bearing liabilities (interest rate margin). Oriental constantly monitors the composition and re-pricing of its assets and liabilities to maintain its net interest income at adequate levels.

Comparison of the quarters ended SeptemberJune 30, 20192020 and 20182019

Net interest income of $80.7$105.1 million decreased $1.6increased $24.0 million from $82.3$81.1 million. Interest rate spread decreased 756 basis points to 5.23%4.72% from 5.30%5.28% and net interest margin decreased 461 basis points to 5.35%4.78% from 5.39%. These decreases are mainly due to the net effect of an increasea decrease of 474 basis points in the average yield of total interest-earning assets and an increase of 1118 basis points in the total average cost of interest-bearing liabilities.

Net interest income was positively impacted by:increased as a result of:

Net interest income was adversely impacted by:

·Decrease in interest income from investment securities of $4.6 million, or 41 basis points, due to a decrease in volume and yield of $3.4 million and $1.2 million, respectively, mainly reflecting the sale of $322.4 million of mortgage-backed securities in the quarter ended September 30, 2019;

·Decrease in interest income from acquired loans of $4.2 million, reflecting decrease in volume of $2.7 million and yield of $1.5 million as such loans continue to be repaid; and

·Increase inHigher interest expense from deposits of $2.0by $5.5 million, mainly related to deposits from anthe Scotiabank PR & USVI Acquisition and to the increase in cost of customer deposits during the quarter ended June 30, 2020, reflecting commercial deposits from existing and brokerednew clients, and retail deposits of $1.9 million and $527 thousand, respectively.from increased liquidity in the economy.

Comparison of the nine-month periodsix-month periods ended SeptemberJune 30, 20192020 and 20182019

Net interest income of $243.6$210.2 million increased $9.7$47.3 million from $233.9$162.9 million. Interest rate spread increased 4decreased 48 basis points to 5.26%4.79% from 5.22%5.27% and net interest margin increased 9decreased 55 basis points to 5.38%4.84% from 5.29%5.39%. These increasesdecreases are mainly due to the net effect of an increasea decrease of 2359 basis points in the average yield of total interest-earning assets and 19a decrease of 11 basis points in the total average cost of interest-bearing liabilities.

Net interest income was positively impacted by:increased as a result of:

early extinguishment of repurchase agreements during the current period.

90


Such increases in net interest income were adversely impacted by:

Lower interest income from interest bearing cash and money market of $5.2investment securities by $9.3 million, due to increase in pricemainly impacted by the Federal Reserve Bank’s second half 2019 and volume of $1.6 million2020 rate cuts; and $3.6 million, respectively.

Net interest income was adversely impacted by:

·Decrease in the interest income from acquired loans of $11.1 million as such loans continue to be repaid;

105


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

economy.

TABLE 2 - NON-INTEREST INCOME SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

  

2019

 

2018

 

Variance

 

2019

 

2018

 

Variance

 

(Dollars in thousands)

Banking service revenue

$

10,813

 

$

10,797

 

0.1%

 

$

32,054

 

$

32,404

 

-1.1%

Wealth management revenue

 

6,611

 

 

6,407

 

3.2%

 

 

19,162

 

 

18,688

 

2.5%

Mortgage banking activities

 

1,118

 

 

1,242

 

-10.0%

 

 

2,953

 

 

3,987

 

-25.9%

    Total banking and financial service revenue

 

18,542

 

 

18,446

 

0.5%

 

 

54,169

 

 

55,079

 

-1.7%

Net gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Sale of securities available for sale

 

3,498

 

 

-

 

100.0%

 

 

8,274

 

 

-

 

100.0%

    Early extinguishment of debt

 

-

 

 

-

 

0.0%

 

 

(7)

 

 

-

 

-100.0%

   Other non-interest income

 

138

 

 

174

 

-20.7%

 

 

346

 

 

758

 

-54.4%

Total non-interest income, net

$

22,178

 

$

18,620

 

19.1%

 

$

62,782

 

$

55,837

 

12.4%

TABLE 2 - NON-INTEREST INCOME SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

2020

 

2019

 

Variance

 

2020

 

2019

 

Variance

 

(Dollars in thousands)

Banking service revenue

$

13,668

 

$

10,776

 

26.8%

 

$

29,381

 

$

21,241

 

38.3%

Wealth management revenue

 

6,366

 

 

6,669

 

-4.5%

 

 

13,652

 

 

12,551

 

8.8%

Mortgage banking activities

 

3,072

 

 

629

 

388.4%

 

 

6,306

 

 

1,835

 

243.7%

Total banking and financial service revenue

 

23,106

 

 

18,074

 

27.8%

 

 

49,339

 

 

35,627

 

38.5%

Net gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sale of securities available for sale

 

-

 

 

4,776

 

-100.0%

 

 

4,728

 

 

4,776

 

-1.0%

Bargain purchase from Scotiabank PR & USVI acquisition

 

3,462

 

 

-

 

100.0%

 

 

3,872

 

 

-

 

100.0%

Early extinguishment of debt

 

(63)

 

 

(7)

 

-800.0%

 

 

(63)

 

 

(7)

 

-800.0%

Other non-interest income

 

647

 

 

105

 

516.2%

 

 

726

 

 

208

 

249.0%

Total non-interest income, net

$

27,152

 

$

22,948

 

18.3%

 

$

58,602

 

$

40,604

 

44.3%

Non-Interest Income

Non-interest income is affected by the amount of the trust department assets under management, transactions generated by clients’ financial assets serviced by the securities broker-dealer and insurance agency subsidiaries, the level of mortgage banking activities, fees generated from loans and deposit accounts, and gains on sales of assets.

Comparison of quarters ended SeptemberJune 30, 20192020 and 20182019

Oriental recorded non-interest income, net, in the amount of $22.2$27.2 million, compared to $18.6$22.9 million, an increase of 19.1%18.3%, or $3.6$4.3 million. The net increase in non-interest income was mainly due to:

An increase of $2.9 million in banking service revenues as electronic banking revenues and deposit fees increased $2.4 million and $751 thousand, respectively, due to the Company’s larger customer base;

An increase of $2.4 million in mortgage-banking activities, reflecting the Scotiabank PR & USVI Acquisition, as servicing revenues increased $3.3 million, partially offset by a decrease of $1.2 million from the quarterly mortgage-servicing rights valuation due to pricing; and

A $3.5 million bargain purchase gain from the Scotiabank PR & USVI Acquisition to adjust the fair value of accrued interest receivable at closing, net of taxes.

The increase in non-interest income was offset by a gain of $4.8 million on the salegain of $322.4 million mortgage-backedsales of securities recorded during the quarter of $3.5 million.prior year quarter.

91


Comparison of nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 20182019

Oriental recorded non-interest income, net, in the amount of $62.8$58.6 million, compared to $55.8$40.6 million, an increase of 12.4%44.3%, or $7.0$18.0 million. The increase in non-interest income was mainly due to:

An increase of $8.1 million in banking service revenues reflecting the Scotiabank PR & USVI Acquisition as electronic banking revenues and deposit fees increased $5.7 million and $3.9 million, respectively, due to the Company’s larger customer base;

An increase of $1.1 million in wealth management revenue due to higher insurance income by $1.9 million mainly from the Scotiabank PR & USVI Acquisition insurance transaction volume, offset by lower broker-dealer sales by $493 thousand and a gain ondecrease of $301 thousand in trust fees;

An increase of $4.5 million in mortgage-banking activities, also reflecting the sale of $672.2Scotiabank PR & USVI Acquisition, as servicing revenues increased $7.0 million, mortgage-backed securities during the period of $8.3 million. The increase in non-interest income was partially offset by a decrease in mortgage banking activities of $1.0$3.0 million mainly reflecting lower mortgage servicing fees.from the quarterly mortgage-servicing rights valuation due to pricing; and

106


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

A $3.5 million bargain purchase gain from the Scotiabank PR & USVI Acquisition to adjust the fair value of accrued interest receivable at the closing, net of taxes.

TABLE 3 - NON-INTEREST EXPENSES SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

  

2019

 

2018

 

Variance %

 

2019

 

2018

 

Variance %

 

(Dollars in thousands)

Compensation and employee benefits

$

20,500

 

$

18,495

 

10.8%

 

$

60,716

 

$

57,202

 

6.1%

Occupancy, equipment and infrastructure costs

 

7,307

 

 

8,388

 

-12.9%

 

 

22,564

 

 

25,322

 

-10.9%

Electronic banking charges

 

5,505

 

 

5,586

 

-1.5%

 

 

15,698

 

 

15,968

 

-1.7%

Professional and service fees

 

3,662

 

 

3,077

 

19.0%

 

 

10,297

 

 

8,917

 

15.5%

Loss on sale of foreclosed real estate, other repossessed assets and credit related expenses

 

2,889

 

 

3,946

 

-26.8%

 

 

8,839

 

 

9,880

 

-10.5%

Information technology expenses

 

2,247

 

 

2,056

 

9.3%

 

 

6,953

 

 

6,064

 

14.7%

Taxes, other than payroll and income taxes

 

2,235

 

 

2,175

 

2.8%

 

 

6,530

 

 

6,820

 

-4.3%

Advertising, business promotion, and strategic initiatives

 

1,333

 

 

1,329

 

0.3%

 

 

3,859

 

 

3,700

 

4.3%

Loan servicing and clearing expenses

 

1,194

 

 

1,251

 

-4.6%

 

 

3,562

 

 

3,639

 

-2.1%

Merger and restructuring charges

 

1,556

 

 

-

 

100.0%

 

 

2,556

 

 

-

 

100.0%

Communication

 

956

 

 

927

 

3.1%

 

 

2,556

 

 

2,627

 

-2.7%

Printing, postage, stationery and supplies

 

672

 

 

499

 

34.7%

 

 

1,885

 

 

1,748

 

7.8%

Insurance

 

(366)

 

 

1,620

 

-122.6%

 

 

2,057

 

 

4,580

 

-55.1%

Director and investor relations

 

374

 

 

223

 

67.7%

 

 

934

 

 

800

 

16.8%

Other

 

663

 

 

1,369

 

-51.6%

 

 

5,325

 

 

8,095

 

-34.2%

Total non-interest expenses

$

50,727

 

$

50,941

 

-0.4%

 

$

154,331

 

$

155,362

 

-0.7%

Relevant ratios and data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Efficiency ratio

 

51.11%

 

 

50.58%

 

 

 

 

51.83%

 

 

53.77%

 

 

    Compensation and benefits to

        non-interest expense

 

40.41%

 

 

36.31%

 

 

 

 

39.34%

 

 

36.82%

 

 

    Compensation to average total assets owned

 

1.27%

 

 

1.14%

 

 

 

 

1.24%

 

 

1.20%

 

 

    Average number of employees

 

1,436

 

 

1,365

 

 

 

 

1,436

 

 

1,365

 

 

    Average compensation per employee

$

14.28

 

$

13.55

 

 

 

$

42.28

 

$

41.91

 

 

    Average loans per average employee

$

3,161

 

$

3,234

 

 

 

$

3,147

 

$

3,155

 

 

92


107

TABLE 3 - NON-INTEREST EXPENSES SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

 

2020

 

2019

 

Variance %

 

2020

 

2019

 

Variance %

 

 

(Dollars in thousands)

Compensation and employee benefits

 

$

34,506

 

$

19,875

 

73.6%

 

$

70,050

 

$

40,216

 

74.2%

Occupancy, equipment and infrastructure costs

 

 

11,837

 

 

7,511

 

57.6%

 

 

23,276

 

 

15,257

 

52.6%

Electronic banking charges

 

 

7,962

 

 

5,128

 

55.3%

 

 

17,550

 

 

10,193

 

72.2%

Information technology expenses

 

 

3,944

 

 

2,200

 

79.3%

 

 

10,878

 

 

4,707

 

131.1%

Professional and service fees

 

 

3,475

 

 

3,427

 

1.4%

 

 

9,264

 

 

6,635

 

39.6%

Insurance

 

 

2,761

 

 

1,277

 

116.2%

 

 

6,239

 

 

2,423

 

157.5%

Taxes, other than payroll and income taxes

 

 

3,171

 

 

2,142

 

48.0%

 

 

6,349

 

 

4,295

 

47.8%

Loss on sale of foreclosed real estate, other repossessed assets and credit related expenses

 

 

2,918

 

 

2,584

 

12.9%

 

 

5,440

 

 

5,950

 

-8.6%

Advertising, business promotion, and strategic initiatives

 

 

1,533

 

 

1,315

 

16.6%

 

 

3,163

 

 

2,526

 

25.2%

Loan servicing and clearing expenses

 

 

1,148

 

 

1,160

 

-1.0%

 

 

2,491

 

 

2,368

 

5.2%

Communication

 

 

905

 

 

859

 

5.4%

 

 

1,876

 

 

1,599

 

17.3%

Printing, postage, stationery and supplies

 

 

951

 

 

636

 

49.5%

 

 

1,673

 

 

1,214

 

37.8%

Director and investor relations

 

 

316

 

 

330

 

-4.2%

 

 

626

 

 

560

 

11.8%

Merger and restructuring charges

 

 

3,006

 

 

1,000

 

200.6%

 

 

3,310

 

 

1,000

 

231.0%

Other

 

 

7,048

 

 

2,008

 

251.0%

 

 

10,618

 

 

4,661

 

127.8%

Total non-interest expenses

 

$

85,481

 

$

51,452

 

66.1%

 

$

172,803

 

$

103,604

 

66.8%

Relevant ratios and data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

66.70%

 

 

51.89%

 

 

 

 

66.59%

 

 

52.19%

 

 

Compensation and benefits to

non-interest expense

 

 

40.37%

 

 

38.63%

 

 

 

 

40.54%

 

 

38.82%

 

 

Compensation to average total assets owned

 

 

1.45%

 

 

1.23%

 

 

 

 

1.49%

 

 

1.24%

 

 

Average number of employees

 

 

2,413

 

 

1,447

 

 

 

 

2,436

 

 

1,447

 

 

Average compensation per employee

 

$

14.30

 

$

13.73

 

 

 

$

28.75

 

$

27.79

 

 

Average loans per average employee

 

$

2,835

 

$

3,120

 

 

 

$

2,776

 

$

3,116

 

 

93


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Non-Interest Expenses

Comparison of quarters ended SeptemberJune 30, 20192020 and 20182019

Non-interest expense was $50.7$85.5 million, representing a decreasean increase of .0.4%66.1%, or $34.0 million, compared to $50.9$51.5 million.

The decreaseincrease in non-interest expenses was driven by:

  • Lower insurance expenses by $2.0 million, mainly driven by a $1.5 million insurance assessment credit from the savings association insurance fund (SAIF);

  • Lower occupancy, equipment and infrastructure costs by $1.1 million, mainly attributed lower rent expenses due to the termination of several lease contracts and the closure of branches in 2018

  • Lower other non-interest expense by $705 thousand mainly related to lower claims and settlement accruals and lower allowances than prior year quarter; and

  • Lower credit related expenses by $641 thousand, mainly attributed to lower foreclosure and repossession expenses.

The decreases in the foregoing non-interest expenses were offset by:

  • Higher compensation and employee benefits by $2.0$14.6 million, reflecting higher employees from the Scotiabank PR & USVI Acquisition;

    Increase in occupancy and equipment by $4.3 million mainly driven by $2.3 million increase in facilities, including branches, from the Scotiabank PR & USVI Acquisition and to $1.2 million increase in information technology infrastructure;

    Increase in electronic banking charges of $2.8 million mainly driven by $720 thousand increase in credit card merchant fees, $333 thousand increase in debit cards interchange fees, and $1.8 million increase in debit card billing fees, as level of transactions increased due to an increase in average employees; and

a larger customer base;

  • Merger

    Increase of merger and restructuring charges incurredof $2.0 million;

    Increase in the quarter amounting to $1.6information technology expenses by $1.7 million related to the agreements withScotiabank PR & USVI Acquisition system integrations; and

    Other expenses increased by $5.0 million related to increases in the Bank Nova Scotia to acquire its Puerto Ricobroker-dealer claims and US Virgin Islands operations.

settlement reserve of $2.2 million and Covid-19 pandemic expenses of $1.8 million.

The efficiency ratio was 51.11%66.7%, up from 50.58%51.89%. The efficiency ratio measures how much of Oriental’s revenues is used to pay operating expenses. Oriental computes its efficiency ratio by dividing non-interest expenses by the sum of its net interest income and non-interest income, but excluding gains on the sale of investment securities, derivatives gains or losses, other gains and losses, and other income that may be considered volatile in nature. Management believes that the exclusion of those items permits consistent comparability. Amounts presented as part of non-interest income that are excluded from the efficiency ratio computation for the quarters ended SeptemberJune 30, 20192020 and 20182019 amounted to $3.6$4.0 million and $174 thousand,$4.9 million, respectively.

Comparison of nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 20182019

Non-interest expense was $154.3$172.8 million, representing a decreasean increase of 0.7%66.8%, or $69.2 million, compared to $155.4$103.6 million.

The decreaseincrease in non-interest expenses was driven by:

  • Lower other operating expenses by $2.8 million, mainly attributed to higher claims and settlements accruals and other losses, and to minor repairs to physical assets related to the impact of hurricanes during the year ago period, which were not present in 2019;

  • Lower occupancy, equipment and infrastructure costs by $2.8 million, mainly attributed lower rent expenses due to the termination of several lease contracts and the closure of branches in 2018, partially offset by $478 thousand received in the prior year period as an early termination from one of our former tenants; and

  • Lower insurance expenses by $2.5 million, mainly driven by a $1.5 million SAIF insurance assessment credit and lower assessment rate.

The decreases in the foregoing non-interest expenses were partially offset by:

  • Higher compensation and employee benefits by $3.5$29.8 million, reflecting higher employees from the Scotiabank PR & USVI Acquisition;

    Increase in occupancy and equipment by $8.0 million mainly driven by a $5.3 million increase in facilities, including branches, from the Scotiabank PR & USVI Acquisition and a $2.1 million increase in information technology infrastructure;

    Increase in electronic banking charges of $7.4 million mainly driven by a $2.6 million increase in credit card merchant fees, $2.2 million increase in debit cards interchange fees, and $2.0 million increase in debit card billing fees, as level of transactions increased due to an increasea larger customer base;

    Increase in average employees;

  • Merger and restructuring charges incurred amounting to $2.6information technology expenses by $6.2 million related to the agreements with The Bank Nova Scotia on June 26, 2019Scotiabank PR & USVI Acquisition system integrations;

    Increase in insurance expenses of $3.8 million mainly related to acquire its Puerto Rico and US Virgin Islands operations; and

the FDIC annual assessment as a result of the increase in customer deposits;

94


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

  • HigherIncrease in professional and service fees by $1.4$2.6 million mainlyfrom higher supervisory examination fees by $839 thousand, consulting and advisory fees.

expenses by $923 thousand, audit fees by $424 thousand and legal expenses by $303 thousand;

Increase of merger and restructuring charges of $2.3 million;

Increase in municipal tax and property tax of $2.0 million; and

Increase in other expenses by $6.0 million related to Covid-19 pandemic expenses of $2.2 million, broker-dealer claims and settlement reserve of $1.4 million and to the amortization of intangibles of $1.2 million.

The efficiency ratio improvedwas 66.59%, up from 52.19%. The efficiency ratio measures how much of Oriental’s revenues is used to 51.83% from 53.77%.pay operating expenses. Oriental computes its efficiency ratio by dividing non-interest expenses by the sum of its net interest income and non-interest income, but excluding gains on the sale of investment securities, derivatives gains or losses, other gains and losses, and other income that may be considered volatile in nature. Management believes that the exclusion of those items permits consistent comparability. Amounts presented as part of non-interest income that are excluded from the efficiency ratio computation for the nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 20182019 amounted to $8.6$9.3 million and $758 thousand,$4.9 million, respectively.

Provision for Loan and LeaseCredit Losses

Comparison of quarters ended SeptemberJune 30, 20192020 and 20182019

Based on an analysisProvision for credit losses remained at level at $17.7 million when compared with the last year quarter. This included a $5.0 million provision to incorporate the potential effects of the credit qualityCovid-19 pandemic, while the last year quarter included an additional $8.8 million for loans transferred to held for sale.

Comparison of six-month periods ended June 30, 2020 and the composition of Oriental’s loan portfolio, management determined that the provision for the quarters was adequate to maintain the allowance for loan and lease losses at an appropriate level to provide for probable losses based upon an evaluation of known and inherent risks.2019

Provision for loan and leasecredit losses net increased $29.2$34.8 million from $14.6$30.0 million to $43.8$64.8 million. This included a $39.1 million resulting from:

  • Increase of $39.0 million primarily from decidingprovision to sell $95.0 millionincorporate changes in unpaid principal balance of non-performing commercialthe macro-economic scenario and mortgage loans, both acquired and originated;

  • Decrease of $2.4 million from the proceedsqualitative adjustments as a result of the sale of $26.0 million of previously charged off auto and consumer loans;

  • Decrease of $4.5 million from the adjustment to qualitative factors of the allowance for loan and lease losses, reflecting sustained favorable macroeconomic conditions in Puerto Rico; and

  • Decrease of $2.9 million reflecting improved asset quality.

Covid-19 pandemic.

Please refer to the "Allowance for Loan and LeaseCredit Losses" in the "Credit Risk Management" section of this MD&A for a more detailed analysis of the allowance for loan and leasecredit losses.

Comparison of nine-month periods ended September 30, 2019 and 2018

Based on an analysis of the credit quality and the composition of Oriental’s loan portfolio, management determined that the provision for the nine-month period was adequate to maintain the allowance for loan and lease losses at an appropriate level to provide for probable losses based upon an evaluation of known and inherent risks.

Provision for loan and lease losses increased $28.9 million to $73.7 million reflecting:

  • Increase of $39.0 million primarily from deciding to sell $95.0 million in unpaid principal balance of non-performing commercial and mortgage loans, both acquired and originated;

  • Decrease of $2.4 million from the proceeds of the sale of $26.0 million of previously charged off auto and consumer loans; and

  • Decrease of $4.5 million from the adjustment to qualitative factors of the allowance for loan and lease losses, reflecting sustained favorable macroeconomic conditions in Puerto Rico.

  • Decrease of $3.2 million reflecting improved asset quality.

Please refer to the "Allowance for Loan and Lease Losses" in the "Credit Risk Management" section of this MD&A for a more detailed analysis of the allowance for loan and lease losses.

Income Taxes

109


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Comparison of quarters ended SeptemberJune 30, 20192020 and 20182019

Income tax expense was $1.0 million, compared to $12.3 million, reflecting a decrease in the effective incomeEffective tax rate to 12.0% forwas 25.0% in the quarter ended SeptemberJune 30, 2019 as a result of a decrease2020 compared to 31.2% in the estimated annualsame quarter of 2019. effective income tax rate to 30.5%.

Comparison of nine-month periods ended September 30, 2019 and 2018

Income tax expense was $23.5 million, compared to $29.9 million, reflecting a decrease in the effective income tax rate to 30.5%, mainly due tois based on a higher proportion of exempt income and income subjecttaxed at preferential rates.

Comparison of six-month periods ended June 30, 2020 and 2019

Income tax expense was $7.5 million, compared to preferential rates.$22.5 million, reflecting the effective income tax rate of 24.2% and the net income before income taxes of $31.1 million compared to $69.9 million for the same period in 2019.

95


Business Segments

Oriental segregates its businesses into the following major reportable segments: Banking, Wealth Management, and Treasury. Management established the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. Other factors such as Oriental’s organization, nature of its products, distribution channels and economic characteristics of its services were also considered in the determination of the reportable segments. Oriental measures the performance of these reportable segments based on pre-established goals of different financial parameters such as net income, net interest income, loan production, and fees generated. Oriental’s methodology for allocating non-interest expenses among segments is based on several factors such as revenue, employee headcount, occupied space, dedicated services or time, among others. Following are the results of operations and the selected financial information by operating segment for the quarters and nine-monthsix-month periods ended September June 30, 20192020 and 2018.2019.

 

Quarter Ended June 30, 2020

 

 

 

 

Wealth

 

 

 

Total Major

 

 

 

 

Consolidated

 

Banking

 

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

119,722

 

$

14

 

$

1,956

 

$

121,692

 

$

-

 

$

121,692

Interest expense

 

(14,326)

 

 

-

 

 

(2,306)

 

 

(16,632)

 

 

-

 

 

(16,632)

Net interest income

 

105,396

 

 

14

 

 

(350)

 

 

105,060

 

 

-

 

 

105,060

Provision credit losses

 

(16,211)

 

 

-

 

 

(1,485)

 

 

(17,696)

 

 

-

 

 

(17,696)

Non-interest income

 

20,811

 

 

6,391

 

 

(50)

 

 

27,152

 

 

-

 

 

27,152

Non-interest expenses

 

(78,402)

 

 

(5,957)

 

 

(1,122)

 

 

(85,481)

 

 

-

 

 

(85,481)

Intersegment revenue

 

694

 

 

-

 

 

-

 

 

694

 

 

(694)

 

 

-

Intersegment expenses

 

-

 

 

(201)

 

 

(493)

 

 

(694)

 

 

694

 

 

-

Income before income taxes

$

32,288

 

$

247

 

 

(3,500)

 

$

29,035

 

$

-

 

$

29,035

Income tax expense

 

5,316

 

 

3,201

 

 

(1,269)

 

 

7,248

 

 

-

 

 

7,248

Net income

$

26,972

 

$

(2,954)

 

$

(2,231)

 

$

21,787

 

$

-

 

$

21,787

Total assets

$

9,462,407

 

$

30,214

 

$

1,524,913

 

$

11,017,534

 

$

(1,084,815)

 

$

9,932,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2020

 

 

 

 

Wealth

 

 

 

Total Major

 

 

 

 

Consolidated

 

Banking

 

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

239,101

 

$

32

 

$

6,256

 

$

245,389

 

$

-

 

$

245,389

Interest expense

 

(30,215)

 

 

-

 

 

(5,013)

 

 

(35,228)

 

 

-

 

 

(35,228)

Net interest income

 

208,886

 

 

32

 

 

1,243

 

 

210,161

 

 

-

 

 

210,161

Provision for loan and lease losses

 

(63,334)

 

 

-

 

 

(1,493)

 

 

(64,827)

 

 

-

 

 

(64,827)

Non-interest income

 

40,355

 

 

13,766

 

 

4,481

 

 

58,602

 

 

-

 

 

58,602

Non-interest expenses

 

(160,955)

 

 

(9,681)

 

 

(2,167)

 

 

(172,803)

 

 

-

 

 

(172,803)

Intersegment revenue

 

1,151

 

 

-

 

 

-

 

 

1,151

 

 

(1,151)

 

 

-

Intersegment expenses

 

-

 

 

(355)

 

 

(796)

 

 

(1,151)

 

 

1,151

 

 

-

Income before income taxes

$

26,103

 

$

3,762

 

 

1,268

 

$

31,133

 

$

-

 

$

31,133

Income tax expense

 

2,997

 

 

4,519

 

 

29

 

 

7,545

 

 

-

 

 

7,545

Net income

$

23,106

 

$

(757)

 

$

1,239

 

$

23,588

 

$

-

 

$

23,588

Total assets

$

9,462,407

 

$

30,214

 

$

1,524,913

 

$

11,017,534

 

$

(1,084,815)

 

$

9,932,719

110


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Quarter Ended September 30, 2019

  

 

 

 

Wealth

 

 

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

85,147

 

$

16

 

$

8,492

 

$

93,655

 

$

-

 

$

93,655

Interest expense

 

(9,260)

 

 

-

 

 

(3,685)

 

 

(12,945)

 

 

-

 

 

(12,945)

Net interest income

 

75,887

 

 

16

 

 

4,807

 

 

80,710

 

 

-

 

 

80,710

Provision for loan and lease losses

 

(43,678)

 

 

-

 

 

(92)

 

 

(43,770)

 

 

-

 

 

(43,770)

Non-interest income

 

11,946

 

 

6,719

 

 

3,513

 

 

22,178

 

 

-

 

 

22,178

Non-interest expenses

 

(46,555)

 

 

(3,450)

 

 

(722)

 

 

(50,727)

 

 

-

 

 

(50,727)

Intersegment revenue

 

507

 

 

-

 

 

-

 

 

507

 

 

(507)

 

 

-

Intersegment expenses

 

-

 

 

(141)

 

 

(366)

 

 

(507)

 

 

507

 

 

-

Income before income taxes

$

(1,893)

 

$

3,144

 

$

7,140

 

$

8,391

 

$

-

 

$

8,391

Income tax expense

 

(738)

 

 

1,226

 

 

520

 

 

1,008

 

 

-

 

 

1,008

Net income

$

(1,155)

 

$

1,918

 

$

6,620

 

$

7,383

 

$

-

 

$

7,383

Total assets

$

5,919,877

 

$

26,596

 

$

1,465,329

 

$

7,411,802

 

$

(1,078,297)

 

$

6,333,505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2019

  

 

 

 

Wealth

 

 

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

253,138

 

$

53

 

$

29,429

 

$

282,620

 

$

-

 

$

282,620

Interest expense

 

(27,083)

 

 

-

 

 

(11,953)

 

 

(39,036)

 

 

-

 

 

(39,036)

Net interest income

 

226,055

 

 

53

 

 

17,476

 

 

243,584

 

 

-

 

 

243,584

Provision for loan and lease losses

 

(73,560)

 

 

-

 

 

(164)

 

 

(73,724)

 

 

-

 

 

(73,724)

Non-interest income

 

34,932

 

 

19,537

 

 

8,313

 

 

62,782

 

 

-

 

 

62,782

Non-interest expenses

 

(139,384)

 

 

(11,675)

 

 

(3,272)

 

 

(154,331)

 

 

-

 

 

(154,331)

Intersegment revenue

 

1,648

 

 

-

 

 

-

 

 

1,648

 

 

(1,648)

 

 

-

Intersegment expenses

 

-

 

 

(480)

 

 

(1,168)

 

 

(1,648)

 

 

1,648

 

 

-

Income before income taxes

$

49,691

 

$

7,435

 

 

21,185

 

$

78,311

 

$

-

 

$

78,311

Income tax expense (benefit)

 

18,634

 

 

2,788

 

 

2,057

 

 

23,479

 

 

-

 

 

23,479

Net income

$

31,057

 

$

4,647

 

$

19,128

 

$

54,832

 

$

-

 

$

54,832

Total assets

$

5,919,877

 

$

26,596

 

$

1,465,329

 

$

7,411,802

 

$

(1,078,297)

 

$

6,333,505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96


111


 

Quarter Ended September 30, 2018

  

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

83,664

 

$

9

 

$

10,464

 

$

94,137

 

$

-

 

$

94,137

Interest expense

 

(7,701)

 

 

-

 

 

(4,159)

 

 

(11,860)

 

 

-

 

 

(11,860)

Net interest income

 

75,963

 

 

9

 

 

6,305

 

 

82,277

 

 

-

 

 

82,277

Provision for 

   loan and lease losses

 

(14,478)

 

 

-

 

 

(123)

 

 

(14,601)

 

 

-

 

 

(14,601)

Non-interest income

 

12,157

 

 

6,463

 

 

-

 

 

18,620

 

 

-

 

 

18,620

Non-interest expenses

 

(46,049)

 

 

(3,720)

 

 

(1,172)

 

 

(50,941)

 

 

-

 

 

(50,941)

Intersegment revenue

 

616

 

 

-

 

 

-

 

 

616

 

 

(616)

 

 

-

Intersegment expenses

 

-

 

 

(273)

 

 

(343)

 

 

(616)

 

 

616

 

 

-

Income before income taxes

$

28,209

 

$

2,479

 

$

4,667

 

$

35,355

 

$

-

 

$

35,355

Income tax expense

 

11,001

 

 

967

 

 

287

 

 

12,255

 

 

-

 

 

12,255

Net income

$

17,208

 

$

1,512

 

$

4,380

 

$

23,100

 

$

-

 

$

23,100

Total assets

$

6,156,500

 

$

25,243

 

$

1,459,682

 

$

7,641,425

 

$

(984,751)

 

$

6,656,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2018

  

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

236,171

 

$

35

 

$

29,107

 

$

265,313

 

$

-

 

$

265,313

Interest expense

 

(21,123)

 

 

-

 

 

(10,331)

 

 

(31,454)

 

 

-

 

 

(31,454)

Net interest income

 

215,048

 

 

35

 

 

18,776

 

 

233,859

 

 

-

 

 

233,859

Provision for loan and lease losses

 

(44,677)

 

 

-

 

 

(131)

 

 

(44,808)

 

 

-

 

 

(44,808)

Non-interest income

 

36,590

 

 

19,219

 

 

28

 

 

55,837

 

 

-

 

 

55,837

Non-interest expenses

 

(140,239)

 

 

(12,288)

 

 

(2,835)

 

 

(155,362)

 

 

-

 

 

(155,362)

Intersegment revenue

 

1,519

 

 

-

 

 

-

 

 

1,519

 

 

(1,519)

 

 

-

Intersegment expenses

 

-

 

 

(660)

 

 

(859)

 

 

(1,519)

 

 

1,519

 

 

-

Income before income taxes

$

68,241

 

$

6,306

 

$

14,979

 

$

89,526

 

$

-

 

$

89,526

Income tax expense

 

26,614

 

 

2,459

 

 

787

 

 

29,860

 

 

-

 

 

29,860

Net income

$

41,627

 

$

3,847

 

$

14,192

 

$

59,666

 

$

-

 

$

59,666

Total assets

$

6,156,500

 

$

25,243

 

$

1,459,682

 

$

7,641,425

 

$

(984,751)

 

$

6,656,674


 

Quarter Ended June 30, 2019

 

 

 

 

Wealth

 

 

 

 

Total Major

 

 

 

 

Consolidated

 

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

84,475

 

$

19

 

$

9,761

 

$

94,255

 

$

-

 

$

94,255

Interest expense

 

(9,187)

 

 

-

 

 

(3,983)

 

 

(13,170)

 

 

-

 

 

(13,170)

Net interest income

 

75,288

 

 

19

 

 

5,778

 

 

81,085

 

 

-

 

 

81,085

Provision for

loan and lease losses

 

(17,675)

 

 

-

 

 

(30)

 

 

(17,705)

 

 

-

 

 

(17,705)

Non-interest income

 

11,330

 

 

6,834

 

 

4,784

 

 

22,948

 

 

-

 

 

22,948

Non-interest expenses

 

(46,346)

 

 

(3,898)

 

 

(1,208)

 

 

(51,452)

 

 

-

 

 

(51,452)

Intersegment revenue

 

587

 

 

-

 

 

-

 

 

587

 

 

(587)

 

 

-

Intersegment expenses

 

-

 

 

(165)

 

 

(422)

 

 

(587)

 

 

587

 

 

-

Income before income taxes

$

23,184

 

$

2,790

 

$

8,902

 

$

34,876

 

$

-

 

$

34,876

Income tax expense

 

9,042

 

 

1,088

 

 

767

 

 

10,897

 

 

-

 

 

10,897

Net income

$

14,142

 

$

1,702

 

$

8,135

 

$

23,979

 

$

-

 

$

23,979

Total assets

$

5,951,860

 

$

27,067

 

$

1,532,053

 

$

7,510,980

 

$

(1,046,853)

 

$

6,464,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2019

 

 

 

 

Wealth

 

 

 

 

Total Major

 

 

 

 

Consolidated

 

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

167,991

 

$

37

 

$

20,937

 

$

188,965

 

$

-

 

$

188,965

Interest expense

 

(17,823)

 

 

-

 

 

(8,268)

 

 

(26,091)

 

 

-

 

 

(26,091)

Net interest income

 

150,168

 

 

37

 

 

12,669

 

 

162,874

 

 

-

 

 

162,874

Provision for loan and lease losses

 

(29,882)

 

 

-

 

 

(72)

 

 

(29,954)

 

 

-

 

 

(29,954)

Non-interest income

 

22,986

 

 

12,818

 

 

4,800

 

 

40,604

 

 

-

 

 

40,604

Non-interest expenses

 

(92,829)

 

 

(8,225)

 

 

(2,550)

 

 

(103,604)

 

 

-

 

 

(103,604)

Intersegment revenue

 

1,141

 

 

-

 

 

-

 

 

1,141

 

 

(1,141)

 

 

-

Intersegment expenses

 

-

 

 

(339)

 

 

(802)

 

 

(1,141)

 

 

1,141

 

 

-

Income before income taxes

$

51,584

 

$

4,291

 

$

14,045

 

$

69,920

 

$

-

 

$

69,920

Income tax expense

 

19,344

 

 

1,609

 

 

1,518

 

 

22,471

 

 

-

 

 

22,471

Net income

$

32,240

 

$

2,682

 

$

12,527

 

$

47,449

 

$

-

 

$

47,449

Total assets

$

5,951,860

 

$

27,067

 

$

1,532,053

 

$

7,510,980

 

$

(1,046,853)

 

$

6,464,127

OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Comparison of quarters ended SeptemberJune 30, 20192020 and 20182019

Banking

Oriental's banking segment net income before taxes decreased $30.1increased $9.1 million from $28.2$23.2 million to a loss of $1.9$32.3 million, mainly reflecting:

·IncreaseHigher interest income from loans by $33.5 million, reflecting higher balances as a result of the Scotiabank PR & USVI Acquisition and PPP loan originations and $6.0 million in provision for loan and lease losses of $29.2one-time interest recoveries from acquired PCI Scotiabank loans, partially offset by a 59 basis points decline in yield;

Higher interest expense from deposits by $5.5 million, mainly related to a $39.0 million increase primarily from deciding to sell non-performing commercial and mortgage loans, $2.4 million decrease from the proceeds of the sale of previously charged off auto and consumer loans, $4.5 million decrease from the adjustment to qualitative factors of the allowance for loan and lease losses, and $2.9 million decrease to reflecting improved asset quality;

·Increase in interest expense of $1.6 million, mainly from an increase in deposits from the costScotiabank PR & USVI Acquisition and an increase in customer deposits by $1.9 million;during the quarter ended June 30, 2020;

97


An increase of $2.9 million and $2.4 million in banking service revenues and mortgage-banking activities, respectively, reflecting the Scotiabank PR & USVI Acquisition from a larger customer base and servicing fees;

·A $3.5 million bargain purchase gain from the Scotiabank PR & USVI Acquisition to adjust the fair value of accrued interest receivable at closing, net of taxes; and

Increase in interest income of $1.5non-interest expense by $32.1 million reflecting the Scotiabank PR & USVI Acquisition, mainly due to $5.9 million increase from originated loans reflecting higher balances in commercial, consumercompensation and auto portfoliosemployee benefits, electronic banking charges, occupancy and a $4.2 million decrease from acquired loans as such loans continue to be repaid.equipment, information technology, insurance expense, merger and restructuring, Covid-19 related expenses, municipal taxes and professional services.

Wealth Management



Wealth management segment revenue which consists of commissions and fees from fiduciary activities, and securities brokerage and insurance activities, increased $665 thousandactivities. Net income before taxes from this segment decreased $2.5 million as a result of lower income and higher expenses due to $3.1 million, mainly from a decrease in non-interest expenses of $270 thousand and an increase in non-interest income of $256 thousand.the Covid-19 pandemic.

Treasury

Treasury segment net income before taxes increased $2.5decreased $12.4 million, from $4.7 million to $7.1 million,mainly reflecting:

  • An increase of $3.5 million from a

    No gain on the sale of $322.4securities in the current quarter, as compared to $4.8 million mortgage-backedgain on sales of securities recorded during the quarter; and

prior year quarter.

  • Decrease in net

    Lower interest income from interest bearing cash and investment securities by $6.0 million, mainly impacted by the Federal Reserve Bank’s 150 bps rate cut in March following the 75 bps reduction in the second half of $1.52019.

    Lower interest expenses in borrowings by $2.0 million, due to a decrease in investments volume by $1.3 millionreflecting the maturity and rate by $943 thousand, partially offset by $1.0 million decrease inearly extinguishment of repurchase agreements volume.

during the current quarter.

Comparison of nine-monthsix-month periods ended SeptemberJune 30, 20192020 and 20182019

Banking

Oriental's banking segment net income before taxes decreased $18.6$25.5 million from $51.6 million to $49.7a $26.1 million, mainly reflecting:

·Higher interest income from loans by $65.8 million, reflecting higher balances as a result of the Scotiabank PR & USVI Acquisition and PPP loan originations and $6.0 million in one-time interest recoveries from acquired PCI Scotiabank loans, partially offset by a 60 basis points decline in yield;

Higher interest expense from deposits by $13.0 million, mainly related to an increase in deposits from the Scotiabank PR & USVI Acquisition and an increase in customer deposits during the period;

Increase in provision for loancredit losses by $33.5 million which included a $39.1 million provision to incorporate changes in the macro-economic scenario and lease lossesqualitative adjustments as a result of $28.9the Covid-19 pandemic;

An increase of $8.1 million related toand $4.5 million in banking service revenues and mortgage-banking activities, respectively, reflecting the Scotiabank PR & USVI Acquisition from a $39.0larger customer base and servicing fees;

A $3.5 million increase primarily from deciding to sell non-performing commercial and mortgage loans, $2.4 million decreasebargain purchase gain from the proceedsScotiabank PR & USVI Acquisition to adjust the fair value of the saleaccrued interest receivable at closing, net of previously charged off autotaxes; and consumer loans, $4.5 million decrease from the adjustment to qualitative factors of the allowance for loan and lease losses, and $3.2 million decrease to reflecting improved asset quality;

·Increase in interestnon-interest expense of $6.0by $68.1 million reflecting the Scotiabank PR & USVI Acquisition, mainly from an increase in the cost of customer deposits by $6.0 million;

·Increase in interest income of $17.0 million, mainly due to a $29.0 million increase from originated loans reflecting higher balances in commercial, consumercompensation and auto portfoliosemployee benefits, electronic banking charges, occupancy and a $11.1 million decrease from acquired loans as such loans continue to be repaid;equipment, information technology, insurance expenses, merger and restructuring charges, Covid-19 pandemic related expenses, municipal taxes and professional services.

98


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

·Decrease in mortgage banking activities of $1.0 million, mainly reflecting lower mortgage servicing fees.

Wealth Management



Wealth management segment revenue which consists of commissions and fees from fiduciary activities, and securities brokerage and insurance activities, increased $1.1 million to $7.4 million, mainlyactivities. Net income before taxes from this segment decreased $529 thousand as a result of lower income and higher expenses due to a decrease in non-interest expenses of $613 thousand mainly from lower legal expenses related to claims and settlement accruals, and an increase of $318 thousand in non-interest income.the Covid-19 pandemic.

Treasury

Treasury segment net income before taxes which consists of Oriental's asset/liability management activities, such as purchasedecreased by $12.8 million, mainly reflecting:

Lower interest income from interest bearing cash and sale of investment securities by $9.3 million, mainly impacted by the Federal Reserve Bank’s second half 2019 and 2020 rate cuts; and

Lower interest rate risk management, derivatives,expenses in borrowings by $3.9 million, reflecting the maturity and borrowings, increased to $21.2 million, compared to $15.0 million, reflecting:

·An increaseearly extinguishment of $8.3 million from a gain on the sale of $672.2 million in mortgage-backed securities in 2019; and

  • Increase in interest expense of $1.6 million, $1.1 million corresponding to an increase in repurchase agreements rate.

during the current period.

ANALYSIS OF FINANCIAL CONDITION

Assets Owned

At SeptemberJune 30, 2019,2020, Oriental’s total assets amounted to $6.334$9.933 billion representing a decreasean increase of 3.8%6.8%, when compared to $6.583$9.298 billion at December 31, 2018. Investments decreased $749.9 million, loans decreased $24.42019. Loans portfolio increased $97.4 million and investments decreased $538.1 million, while cash increased $514.8 million.$1.0 billion.

In January 1, 2019 Oriental reclassified $424.7 million of its held-to-maturity securities into available-for-sale securities as a result of the adoption of ASU 2017-12. During the nine-month period ended September 30, 2019 Oriental sold $672.2 million of its available for sale mortgage-backed securities at a gain of $8.3 million in order to fund Oriental’s growth plans, including the Scotiabank Transaction. As a result of these sales, cash increased 115.2% to $961.8 million.

Oriental’s loan portfolio is comprised of residential mortgage loans, commercial loans collateralized by mortgages on real estate, other commercial and industrial loans, consumer loans, and auto loans. At SeptemberJune 30, 2019,2020, Oriental’s loan portfolio decreased 1.0%.increased 1.5%, which was partially offset by an increase of $39.2 million in the allowance for credit losses on Non-PCD loans as a result of CECL implementation and the $39.1 million provision to incorporate changes in the macro-economic scenario and qualitative adjustments as a result of the Covid-19 pandemic during the six-month period ended June 30, 2020. Loan production during the nine-monthsix-month period ended SeptemberJune 30, 2019,2020 reached $894.4$784.0 million, compared to $1.096$602.9 million in the year ago period, a 18.4% decrease, mainly from lower$286.4 million PPP loan originations in response to the commercial andCovid-19 pandemic under the US loan program portfolios.CARES Act. The non-acquiredNon-PCD loan portfolio increased $46.4$249.0 million from $4.735 billion at December 31, 20182019 to $3.791$4.984 billion at SeptemberJune 30, 2019. From December 31, 2018,2020.

During the BBVAPR acquired loan portfolio decreased $106.3six-month period ended June 30, 2020, Oriental sold $316.3 million to $570.2mortgage-backed securities at a gain of $4.7 million and had $100.0 million maturities in US treasury notes.

Cash and cash equivalents of $1.9 billion increased $1.0 billion primarily because of the Eurobank acquired loan portfolio decreased $7.6 million to $79.4 million at September 30, 2019. During the nine-month period ended September 30, 2019 Oriental decided to sell $168.8 million unpaid principal balance in non-performing mortgageinflux of both commercial and commercial loans, both acquired and originated, and recognized them at their fair value. Some of these loans were sold during the quarter ended September 30, 2019 and the rest are expected to be soldretail deposits

from increased liquidity in the last quarter of 2019.economy.

In addition, assets reflect the adoption of the Accounting Standard Update (“ASU”) No. 2016-02, under the effective date method, which requires lessees to recognize a right-of-use asset and related lease liability for lease classified as operating leases, prospectively.  At September 30, 2019, the right of use assets amounted to $19.3 million.

Financial Assets Managed

114


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Oriental’s financial assets include those managed by Oriental’s trust division, retirement plan administration subsidiary, and assets gathered by its broker-dealer and insurance subsidiaries. Oriental’s trust division offers various types of individual retirement accounts ("IRAs") and manages 401(k) and Keogh retirement plans and custodian and corporate trust accounts, while the retirement plan administration subsidiary, OPC, manages private retirement plans. At SeptemberJune 30, 2019,2020, total assets managed by Oriental’s trust division and OPC amounted to $2.980$3.049 billion, compared to $2.771$3.137 billion at December 31, 2018.2019. Oriental Financial Services offers a wide array of investment alternatives to its client base, such as tax-advantaged fixed income securities, mutual funds, stocks, bonds and money management wrap-fee programs. At SeptemberJune 30, 2019,2020, total assets gathered by Oriental Financial Services and Oriental Insurance from its customercustomers’ investment accounts amounted to $2.349$2.221 billion, compared to $2.116$2.376 billion at December 31, 2018. Changes in trust and broker-dealer related assets primarily reflect changes in portfolio balances and differences2019. Decrease was mainly due to decrease in market values.interest rates.

99


Goodwill

Goodwill

Goodwill recorded in connection with the BBVAPR Acquisition and the FDIC-assisted Eurobank Acquisition is not amortized to expense but is tested at least annually for impairment. No goodwill was recorded in connection with the recent Scotiabank PR & USVI Acquisition. A quantitative annual impairment test is not required if, based on a qualitative analysis, Oriental determines that the existence of events and circumstances indicate that it is more likely than not that goodwill is not impaired. Oriental completes its annual goodwill impairment test as of October 31 of each year. Oriental tests for impairment by first allocating its goodwill and other assets and liabilities, as necessary, to defined reporting units. A fair value is then determined for each reporting unit. If the fair values of the reporting units exceed their book values, no write-down of the recorded goodwill is necessary. If the fair values are less than the book values, an additional valuation procedure is necessary to assess the proper carrying value of the goodwill.

Reporting unit valuation is inherently subjective, with a number of factors based on assumptions and management judgments or estimates. Actual values may differ significantly from such estimates. Among these are future growth rates for the reporting units, selection of comparable market transactions, discount rates and earnings capitalization rates. Changes in assumptions and results due to economic conditions, industry factors, and reporting unit performance and cash flow projections could result in different assessments of the fair values of reporting units and could result in impairment charges. If an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount, an interim impairment test is required.

Relevant events and circumstances for evaluating whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount may include macroeconomic conditions (such as a further deterioration of the Puerto Rico economy or the liquidity for Puerto Rico securities or loans secured by assets in Puerto Rico), adverse changes in legal factors or in the business climate, adverse actions by a regulator, unanticipated competition, the loss of key employees, natural disasters, or similar events. Oriental’s loan portfolio, which is

In connection with reviewing our financial condition in light of the largest componentpandemic, we evaluated our assets, including goodwill and other intangibles, for potential impairment. Based upon our review as of its interest-earning assets, is concentrated in Puerto Rico and is directly affected by adverse local economic and fiscal conditions. Such conditionsJune 30, 2020, no impairments have generally affected the market demand for non-conforming loans secured by assets in Puerto Rico and, therefore, affect the valuation of Oriental’s assets. been recorded.

As of SeptemberJune 30, 2019,2020, Oriental had $86.1 million of goodwill allocated as follows: $84.1 million to the Banking unit and $2.0 million to the Wealth Management unit. During the last quarter of 2018, based on its annual goodwill impairment test, Oriental determined that both units passed step one of the two-step impairment test. As a result of step one, the fair value of both units exceeded its adjusted net book value. Accordingly, Oriental determined that the carrying value of the goodwill allocated to the Banking unit and Wealth Management was not impaired as of the valuation date.  There were no events that caused Oriental to perform interim testing in the quarter ended September 30, 2019.

115


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 4 - ASSETS SUMMARY AND COMPOSITION

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

September 30

 

December 31,

 

Variance

  

2019

 

2018

 

%

 

(Dollars in thousands)

 

 

Investments:

 

 

 

 

 

 

 

    FNMA and FHLMC certificates

$

424,169

 

$

978,071

 

-56.6%

    Obligations of US government-sponsored agencies

 

2,028

 

 

2,265

 

-10.5%

    US Treasury securities

 

10,939

 

 

10,805

 

1.2%

    CMOs issued by US government-sponsored agencies

 

55,103

 

 

64,064

 

-14.0%

    GNMA certificates

 

25,831

 

 

210,169

 

-87.7%

    FHLB stock

 

10,525

 

 

12,644

 

-16.8%

    Other debt securities

 

1,025

 

 

1,222

 

-16.1%

    Other investments

 

98

 

 

364

 

-73.1%

        Total investments

 

529,718

 

 

1,279,604

 

-58.6%

Loans

 

4,407,190

 

 

4,431,594

 

-0.6%

Total investments and loans

 

4,936,908

 

 

5,711,198

 

-13.6%

Other assets:

 

 

 

 

 

 

 

    Cash and due from banks (including restricted cash)

 

954,852

 

 

445,133

 

114.5%

    Money market investments

 

8,035

 

 

4,930

 

63.0%

    Foreclosed real estate

 

26,952

 

 

33,768

 

-20.2%

    Accrued interest receivable

 

30,470

 

 

34,254

 

-11.0%

    Deferred tax asset, net

 

112,602

 

 

113,763

 

-1.0%

    Premises and equipment, net

 

69,754

 

 

68,892

 

1.3%

    Servicing assets

 

10,125

 

 

10,716

 

-5.5%

    Derivative assets

 

13

 

 

347

 

-96.3%

    Goodwill

 

86,069

 

 

86,069

 

0.0%

    Right of use assets

 

19,318

 

 

-

 

100.0%

    Other assets and customers' liability on acceptances

 

78,407

 

 

74,282

 

5.6%

        Total other assets

 

1,396,597

 

 

872,154

 

60.1%

        Total assets

$

6,333,505

 

$

6,583,352

 

-3.8%

Investment portfolio composition:

 

 

 

 

 

 

 

    FNMA and FHLMC certificates

 

80.0%

 

 

76.5%

 

 

    Obligations of US government-sponsored agencies

 

0.4%

 

 

0.2%

 

 

    US Treasury securities

 

2.1%

 

 

0.8%

 

 

    CMOs issued by US government-sponsored agencies

 

10.4%

 

 

5.0%

 

 

    GNMA certificates

 

4.9%

 

 

16.4%

 

 

    FHLB stock

 

2.0%

 

 

1.0%

 

 

    Other debt securities and other investments

 

0.2%

 

 

0.1%

 

 

 

 

100.0%

 

 

100.0%

 

 

100


TABLE 4 - ASSETS SUMMARY AND COMPOSITION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30

 

December 31,

 

Variance

 

2020

 

2019

 

%

 

(Dollars in thousands)

 

 

Investments:

 

 

 

 

 

 

 

FNMA and FHLMC certificates

$

149,817

 

$

402,656

 

-62.8%

Obligations of US government-sponsored agencies

 

1,824

 

 

1,961

 

-7.0%

US Treasury securities

 

197,340

 

 

397,184

 

-50.3%

CMOs issued by US government-sponsored agencies

 

48,612

 

 

54,760

 

-11.2%

GNMA certificates

 

141,765

 

 

216,470

 

-34.5%

FHLB stock

 

8,366

 

 

13,048

 

-35.9%

Other debt securities

 

881

 

 

1,138

 

-22.6%

Other investments

 

1,098

 

 

597

 

83.9%

Total investments

 

549,703

 

 

1,087,814

 

-49.5%

Loans

 

6,739,243

 

 

6,641,847

 

1.5%

Total investments and loans

 

7,288,946

 

 

7,729,661

 

-5.7%

Other assets:

 

 

 

 

 

 

 

Cash and due from banks (including restricted cash)

 

1,890,015

 

 

845,982

 

123.4%

Money market investments

 

10,022

 

 

6,775

 

47.9%

Foreclosed real estate

 

24,792

 

 

29,909

 

-17.1%

Accrued interest receivable

 

82,483

 

 

36,781

 

124.3%

Deferred tax asset, net

 

186,730

 

 

176,740

 

5.7%

Premises and equipment, net

 

82,234

 

 

81,105

 

1.4%

Servicing assets

 

47,926

 

 

50,779

 

-5.6%

Goodwill

 

86,069

 

 

86,069

 

0.0%

Right of use assets

 

34,692

 

 

39,112

 

-11.3%

Core deposit, customer relationship and other intangibles

 

51,406

 

 

56,965

 

-9.8%

Other assets and customers' liability on acceptances

 

147,404

 

 

157,783

 

-6.6%

Total other assets

 

2,643,773

 

 

1,568,000

 

68.6%

Total assets

$

9,932,719

 

$

9,297,661

 

6.8%

Investment portfolio composition:

 

 

 

 

 

 

 

FNMA and FHLMC certificates

 

27.3%

 

 

37.0%

 

 

Obligations of US government-sponsored agencies

 

0.3%

 

 

0.2%

 

 

US Treasury securities

 

35.9%

 

 

36.5%

 

 

CMOs issued by US government-sponsored agencies

 

8.8%

 

 

5.0%

 

 

GNMA certificates

 

25.8%

 

 

19.9%

 

 

FHLB stock

 

1.5%

 

 

1.2%

 

 

Other debt securities and other investments

 

0.4%

 

 

0.2%

 

 

 

 

100.0%

 

 

100.0%

 

 

116101


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 5 — LOANS RECEIVABLE COMPOSITION

 

September 30

 

December 31,

 

Variance

 

2019

 

2018

 

%

 

(In thousands)

 

 

Originated and other loans and leases held for investment:

 

 

 

 

 

 

 

        Mortgage 

$

589,383

 

$

668,809

 

-11.9%

        Commercial

 

1,573,629

 

 

1,597,588

 

-1.5%

        Consumer

 

362,358

 

 

348,980

 

3.8%

        Auto and leasing

 

1,266,066

 

 

1,129,695

 

12.1%

 

 

3,791,436

 

 

3,745,072

 

1.2%

        Allowance for loan and lease losses on originated and other loans and leases

 

(79,089)

 

 

(95,188)

 

-16.9%

 

 

3,712,347

 

 

3,649,884

 

1.7%

        Deferred loan costs, net

 

9,608

 

 

7,740

 

24.1%

    Total originated and other loans held for investment, net

 

3,721,955

 

 

3,657,624

 

1.8%

Acquired loans:

 

 

 

 

 

 

 

    Acquired BBVAPR loans:

 

 

 

 

 

 

 

     Accounted for under ASC 310-20 (Loans with revolving feature and/or

 

 

 

 

 

 

 

        acquired at a premium)

 

 

 

 

 

 

 

        Commercial

 

2,217

 

 

2,546

 

-12.9%

        Consumer

 

21,461

 

 

23,988

 

-10.5%

        Auto

 

237

 

 

4,435

 

-94.7%

 

 

23,915

 

 

30,969

 

-22.8%

        Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-20

 

(1,490)

 

 

(2,062)

 

-27.7%

 

 

22,425

 

 

28,907

 

-22.4%

     Accounted for under ASC 310-30 (Loans acquired with deteriorated 

 

 

 

 

 

 

 

         credit quality, including those by analogy)

 

 

 

 

 

 

 

        Mortgage 

 

439,675

 

 

492,890

 

-10.8%

        Commercial

 

155,653

 

 

182,319

 

-14.6%

        Auto

 

3,883

 

 

14,403

 

-73.0%

 

 

599,211

 

 

689,612

 

-13.1%

         Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-30

 

(51,394)

 

 

(42,010)

 

22.3%

 

 

547,817

 

 

647,602

 

-15.4%

    Total acquired BBVAPR loans, net

 

570,242

 

 

676,509

 

-15.7%

  Acquired Eurobank loans:

 

 

 

 

 

 

 

    Loans secured by 1-4 family residential properties

 

54,603

 

 

63,392

 

-13.9%

    Commercial

 

46,412

 

 

47,826

 

-3.0%

    Consumer

 

802

 

 

846

 

-5.2%

 

 

101,817

 

 

112,064

 

-9.1%

        Allowance for loan and lease losses on Eurobank loans

 

(22,370)

 

 

(24,971)

 

-10.4%

    Total acquired Eurobank loans, net

 

79,447

 

 

87,093

 

-8.8%

    Total acquired loans, net

 

649,689

 

 

763,602

 

-14.9%

Total held for investment, net

 

4,371,644

 

 

4,421,226

 

-1.1%

Mortgage loans held for sale

 

23,504

 

 

10,368

 

126.7%

Other loans held for sale

 

12,042

 

 

-

 

100.0%

Total loans, net

$

4,407,190

 

$

4,431,594

 

-0.6%

TABLE 5 - LOAN PORTFOLIO COMPOSITON

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

2020

 

2019

 

(In thousands)

Loans held for investment:

 

 

 

 

 

Commercial

$

2,582,269

 

$

2,301,350

Mortgage

 

2,416,194

 

 

2,449,538

Consumer

 

461,653

 

 

485,060

Auto

 

1,492,396

 

 

1,530,166

 

 

6,952,512

 

 

6,766,114

Allowance for credit losses

 

(232,701)

 

 

(230,755)

Total loans held for investment

 

6,719,811

 

 

6,535,359

Mortgage loans held for sale

 

19,432

 

 

19,591

Total loans, net

$

6,739,243

 

$

6,554,950

117


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Oriental’s loan portfolio is composed of two segments,mortgage, commercial, consumer, and auto loans initially accounted for under the amortized cost method (referred to as "originated and other" loans) and loans acquired (referred to as "acquired" loans). Acquired loans are further segregated between acquired BBVAPR loans and acquired Eurobank loans. Acquired Eurobank loans were purchased subject to loss-sharing agreements with the FDIC, which were terminated by the first quarter of 2017.

business products. As shown in Table 5 above, total loans, net, amounted to $4.407$6.739 billion at SeptemberJune 30, 20192020 and $4.432$6.642 billion at December 31, 2018.2019. Oriental’s originated and other loans held-for-investment portfolio composition and trends were as follows:

·Mortgage loan portfolio amounted to $589.4 million (15.5%$2.416 billion (34.8% of the gross originated loan portfolio) compared to $668.8 million (17.9%$2.489 billion (36.9% of the gross originated loan portfolio) at December 31, 2018.2019. Mortgage loan production totaled $23.8$21.1 million and $69.1$51.9 million for the quarter and nine-monthsix-month period ended SeptemberJune 30, 2019,2020, respectively, which represents a decrease of 14.6%4.8% and 20.0%an increase of 12.8% from $27.9$22.2 million and $86.3$45.3 million respectively, for the same periods in 2018.2019. Mortgage loans included delinquent loans in the GNMA buy-back option program amounting to $11.4$75.1 million and $19.7$75.2 million at SeptemberJune 30, 20192020 and December 31, 2018,2019, respectively. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option.

·Commercial loan portfolio amounted to $1.574$2.583 billion (41.5%(37.1% of the gross originated loan portfolio) compared to $1.598$2.222 billion (42.7%(33.0% of the gross loan portfolio) at December 31, 2019. Commercial production, including the U.S. loan program production and PPP loans, increased 249.3% and 59.3% to $420.7 million and $521.9 million for the quarters and six-month periods ended June 30, 2020, respectively, from $120.4 million and $212.6 million for the same periods in 2019.

Consumer loan portfolio amounted to $461.7 million (6.6% of the gross loan portfolio) compared to $504.5 million (7.5% of the gross loan portfolio) at December 31, 2019. Consumer loan production decreased 70.1% to $14.2 million and 6.6% to $53.4 million for the quarter and six-month period ended June 30, 2020, respectively, from $47.3 million and $88.2 million for the same periods in 2019.

Auto and leasing portfolio amounted to $1.492 billion (21.5% of the gross loan portfolio) compared to $1.523 billion (22.6% of the gross originated loan portfolio) at December 31, 2018. Commercial loan2019. Auto production including the U.S. loan program production of $12.2decreased 6.5% to $47.4 million and $100.36.4% to $156.7 million respectively, decreased 45.4% and 40.3% to $77.9 million and $290.5 million, respectively, for the quarter and nine-monthsix-month period ended SeptemberJune 30, 2019, from $142.72020, respectively, compared to $136.3 million and $486.7$256.5 million for the same periods in 2018.2019.

·Consumer loan portfolio amounted to $362.4 million (9.6% of the gross originated loan portfolio) compared to $349.0 million (9.3% of the gross originated loan portfolio) at December 31, 2018. Consumer loan production increased 12.2% and 11.4% to $48.3 million and $136.8 million, respectively, for the quarter and nine-month period ended September 30, 2019 from $43.0 million and $122.8 million, respectively, for the same periods in 2018.

·Auto and leasing portfolio amounted to $1.266 billion (33.4% of the gross originated loan portfolio) compared to $1.130 million (30.1 of the gross originated loan portfolio) at December 31, 2018. Auto production continued strong at $141.5 million and $398.0 million, respectively for the quarter and nine-month period ended September 30, 2019, compared to $140.4 million and $399.6 million for the same periods in 2018.

118


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 6 — HIGHER RISK RESIDENTIAL MORTGAGE LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

Higher-Risk Residential Mortgage Loans*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High Loan-to-Value Ratio Mortgages

 

Junior Lien Mortgages

 

Interest Only Loans

 

LTV 90% and over

 

Carrying

 

 

 

 

 

 

Carrying

 

 

 

 

 

 

Carrying

 

 

 

 

 

 

Value

 

Allowance

 

Coverage

 

Value

 

Allowance

 

Coverage

 

Value

 

Allowance

 

Coverage

 

(In thousands)

Delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0 - 89 days

$

7,702

 

$

210

 

2.73%

 

$

7,452

 

$

173

 

2.32%

 

$

66,198

 

$

1,695

 

2.56%

90 - 119 days

 

302

 

 

23

 

7.62%

 

 

-

 

 

-

 

0.00%

 

 

1,917

 

 

88

 

4.59%

120 - 179 days

 

93

 

 

-

 

0.00%

 

 

-

 

 

-

 

0.00%

 

 

902

 

 

28

 

3.10%

180 - 364 days

 

30

 

 

-

 

0.00%

 

 

46

 

 

-

 

0.00%

 

 

2,151

 

 

47

 

2.19%

365+ days

 

98

 

 

3

 

3.06%

 

 

743

 

 

28

 

3.77%

 

 

12,381

 

 

247

 

1.99%

Total

$

8,225

 

$

236

 

2.87%

 

$

8,241

 

$

201

 

2.44%

 

$

83,549

 

$

2,105

 

2.52%

Percentage of total loans excluding

    acquired loans accounted for under ASC 310-30

 

0.22%

 

 

 

 

 

 

 

0.22%

 

 

 

 

 

 

 

2.19%

 

 

 

 

 

Refinanced or Modified Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

$

2,140

 

$

201

 

9.39%

 

$

578

 

$

55

 

9.52%

 

$

30,747

 

$

1,795

 

5.84%

Percentage of Higher-Risk Loan

    Category

 

26.02%

 

 

 

 

 

 

 

7.01%

 

 

 

 

 

 

 

36.80%

 

 

 

 

 

Loan-to-Value Ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Under 70%

$

5,456

 

$

140

 

2.57%

 

$

1,037

 

$

18

 

1.74%

 

$

-

 

$

-

 

-  

70% - 79%

 

697

 

 

35

 

5.02%

 

 

1,712

 

 

29

 

1.69%

 

 

-

 

 

-

 

-  

80% - 89%

 

1,447

 

 

45

 

3.11%

 

 

3,424

 

 

59

 

1.72%

 

 

-

 

 

-

 

-  

90% and over

 

625

 

 

16

 

2.56%

 

 

2,068

 

 

95

 

4.59%

 

 

83,549

 

 

2,105

 

2.52%

 

$

8,225

 

$

236

 

2.87%

 

$

8,241

 

$

201

 

2.44%

 

$

83,549

 

$

2,105

 

2.52%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Loans may be included in more than one higher-risk loan category and excludes acquired residential mortgage loans.

102


TABLE 6 — HIGHER RISK RESIDENTIAL MORTGAGE LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

Higher-Risk Residential Mortgage Loans*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High Loan-to-Value Ratio Mortgages

 

Junior Lien Mortgages

 

Interest Only Loans

 

LTV 90% and over

 

Carrying

 

 

 

 

 

 

Carrying

 

 

 

 

 

 

Carrying

 

 

 

 

 

 

Value

 

Allowance

 

Coverage

 

Value

 

Allowance

 

Coverage

 

Value

 

Allowance

 

Coverage

 

(In thousands)

Delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0 - 89 days

$

7,359

 

$

259

 

3.52%

 

$

7,251

 

$

442

 

6.10%

 

$

60,173

 

$

1,944

 

3.23%

90 - 119 days

 

62

 

 

2

 

3.23%

 

 

-

 

 

-

 

0.00%

 

 

907

 

 

131

 

14.44%

120 - 179 days

 

8

 

 

1

 

12.50%

 

 

-

 

 

-

 

0.00%

 

 

1,412

 

 

132

 

9.35%

180 - 364 days

 

-

 

 

-

 

0.00%

 

 

-

 

 

-

 

0.00%

 

 

1,848

 

 

315

 

17.05%

365+ days

 

89

 

 

3

 

3.37%

 

 

280

 

 

18

 

6.43%

 

 

8,509

 

 

402

 

4.72%

Total

$

7,518

 

$

265

 

3.52%

 

$

7,531

 

$

460

 

6.11%

 

$

72,849

 

$

2,924

 

4.01%

Percentage of total loans excluding

acquired loans accounted for under ASC 310-30

 

0.19%

 

 

 

 

 

 

 

0.19%

 

 

 

 

 

 

 

1.86%

 

 

 

 

 

Refinanced or Modified Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

$

2,092

 

$

125

 

5.98%

 

$

583

 

$

23

 

3.95%

 

$

27,651

 

$

2,190

 

7.92%

Percentage of Higher-Risk Loan

Category

 

27.83%

 

 

 

 

 

 

 

7.74%

 

 

 

 

 

 

 

37.96%

 

 

 

 

 

Loan-to-Value Ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Under 70%

$

4,909

 

$

186

 

3.79%

 

$

1,913

 

$

120

 

6.27%

 

$

-

 

$

-

 

-

70% - 79%

 

592

 

 

23

 

3.89%

 

 

938

 

 

59

 

6.29%

 

 

-

 

 

-

 

-

80% - 89%

 

1,733

 

 

29

 

1.67%

 

 

3,298

 

 

208

 

6.31%

 

 

-

 

 

-

 

-

90% and over

 

284

 

 

27

 

9.51%

 

 

1,382

 

 

73

 

5.28%

 

 

72,849

 

 

2,924

 

4.01%

 

$

7,518

 

$

265

 

3.52%

 

$

7,531

 

$

460

 

6.11%

 

$

72,849

 

$

2,924

 

4.01%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Loans may be included in more than one higher-risk loan category and excludes acquired residential mortgage loans. Only Non-PCD loans.

119103


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Deposits from the Puerto Rico government totaled $250.1 million at September 30, 2019. The following table includes the maturities of Oriental's lending and investment exposure to the Puerto Rico government, which is limited solely to loans to municipalities secured by ad valorem taxation, without limitation as to rate or amount, on all taxable property within the issuing municipalities. The good faith, credit and unlimited taxing power of each issuing municipality are pledged for the payment of its general obligations.

 

 

 

 

 

 

 

 

 

 

 

 

 

TABLE 7 - PUERTO RICO GOVERNMENT RELATED LOANS AND SECURITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

 

 

 

 

 

 

 

 

Maturity

 

 

 

Loans and Securities:

 

 

Carrying Value

 

 

Less than 1 Year

 

 

1 to 3 Years

 

 

More than 3 Years

 

 

(In thousands)

Municipalities

 

$

125,618

 

 $  

64,970

 

 $  

107

 

 $  

60,541

The following table includes the maturities of Oriental's lending exposure to the Puerto Rico government, which is limited solely to loans to municipalities secured by ad valorem taxation, without limitation as to rate or amount, on all taxable property within the issuing municipalities and one loan to a public corporation acquired in the Scotiabank PR & USVI Acquisition. The good faith, credit and unlimited taxing power of each issuing municipality are pledged for the payment of its general obligations. Deposits from the Puerto Rico government totaled $275.3 million at June 30, 2020.

 

 

 

 

 

 

 

 

 

 

 

 

 

TABLE 7 - PUERTO RICO GOVERNMENT RELATED LOANS AND SECURITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

 

 

 

 

 

 

 

 

 

Maturity

 

 

 

 

 

 

Carrying Value

 

 

Less than 1 Year

 

 

1 to 3 Years

 

 

More than 3 Years

Loans:

 

(In thousands)

Public corporations

 

$

24,141

 

$

24,141

 

$

-

 

$

-

Municipalities

 

 

133,218

 

 

64,970

 

 

36,245

 

 

32,003

Total

 

$

157,359

 

$

89,111

 

$

36,245

 

$

32,003

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans to municipalities referred to above amounting to $64.2 million matured in July 2020 and were renewed for seven years, net of a principal repayment of $26 million.

120


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Credit Risk Management

Allowance for Loan and LeaseCredit Losses

Oriental maintains an allowance for loan and leasecredit losses at a level that management considers adequate to provide for probable losses based upon an evaluation of known and inherent risks. Oriental’s allowance for loan and leasecredit losses ("ALLL"ACL") policy provides for a detailed quarterly analysis of probablelifetime expected credit losses.

On January 1, 2020, Oriental adopted the new accounting standard that requires the measurement of the allowance for credit losses to be based on management’s best estimate of lifetime expected credit losses inherent in the Company’s relevant financial assets. Upon adoption of the new accounting standard, Oriental recorded a net increase of $89.7 million in the allowance for credit losses on January 1, 2020 which was comprised of a net increase of $39.2 million allowance for credit losses for Non-PCD loans decreasing retained earnings and $50.5 million for PCD loans, made through the allowance and loan balances with no impact in capital. The analysis includesallowance for credit losses further increased by $26.5 million at June 30, 2020, which included a review of historical loan loss experience, value of underlying collateral, current economic conditions, financial condition of borrowers and other pertinent factors. While management uses available information in estimating probable loan losses, future additions$39.1 million increase primarily due to the allowance may be required based on factors beyond Oriental’s control. We also maintain an allowance for loan losses on acquired loans when: (i) for loans accounted for under ASC 310-30, there is deterioration in credit quality subsequent to the acquisition, and (ii) for loans accounted for under ASC 310-20,economic outlook resulting from the inherent losses in the loans exceed the remaining credit discount recorded at the timeimpact of acquisition.COVID-19.

At September 30, 2019, Oriental’s allowance for loan and lease losses amounted to $154.3 million, a $9.9 million decrease from $164.2 million at December 31, 2018.

Tables 8 through 10 set forth an analysis of activity in the allowance for loan and leasecredit losses and present selected loancredit loss statistics.statistics for June 30, 2020 and December 31, 2019 (prior to the adoption of the CECL accounting standard). In addition, Table 5 sets forth the composition of the loan portfolio.

Please refer to the “Provision for Loan and LeaseCredit Losses” section in thisthe MD&A for a more detailed analysis of provisions for loan and leasecredit losses.

104


Non-performing Assets

Oriental’s non-performing assets include non-performing loans and foreclosed real estate (see Tables 11 and 12). At SeptemberJune 30, 20192020 and December 31, 2018,2019, Oriental had $73.4$82.4 million and $119.7$80.9 million, respectively, of non-accrual loans, including acquired BBVAPRnon-PCD loans accounted for under ASC 310-20 (loans with revolving feature and/or acquired at a premium).ASU 2016-13.

At SeptemberJune 30, 20192020 and December 31, 2018,2019, loans whose terms have been extended and which are classified as troubled-debt restructurings that are not included in non-performing assets amounted to $103.8$102.2 million and $112.9$103.7 million, respectively.

At September 30, 2019 and December 31, 2018, loans that are current in their monthly payments, but placed in non-accrual amounted to $16.6 million and $21.2 million, respectively. During the nine-month period ended September 30, 2019, a $9.3 million loan that is current in its monthly payments was placed in non-accrual due to credit deterioration.

Delinquent residential mortgage loans insured or guaranteed under applicable FHA and VA programs are classified as non-performing loans when they become 90 days or more past due, but are not placed in non-accrual status until they become 12 months or more past due, since they are insured loans. Therefore, these loans are included as non-performing loans but excluded from non-accrual loans.

Acquired loans with credit deterioration are considered to be performing due to the application of the accretion method under ASC 310-30, in which these loans will accrete interest income over their remaining life using estimated cash flow analyses. Credit related decreases in expected cash flows, compared to those previously forecasted are recognized by recording a provision for credit losses on these loans when it is probable that all cash flows expected at acquisition will not be collected.

At SeptemberJune 30, 2019,2020, Oriental’s non-performing assets decreasedincreased by 33.5%67.4% to $107.3$198.8 million (1.93%including PCD loans as a result of the new methodology (2.00% of total assets, excluding acquired loans with deteriorated credit quality)assets) from $161.3$118.7 million (2.76%(1.28% of total assets, excluding acquired loans with deteriorated credit quality)assets) at December 31, 2018, mainly from deciding to sell mortgage and commercial loans, both originated and acquired, during the nine-month period ended September 30, 2019. Foreclosed real estate and other repossessed assets amounting to $27.0$24.8 million and $3.5$1.4 million, respectively, at SeptemberJune 30, 2019,2020, and $33.8$29.9 million and $3.0$3.3 million, respectively, at December 31, 2018,2019, were recorded at fair value. Oriental does not expect non-performing loans to result in significantly higher losses. At SeptemberJune 30, 2019,2020, the allowance coverage ratio for originated loan and lease losses to non-performing loans was 104.39% (77.38%134.8% (99.5% at December 31, 2018)2019).

121


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)Upon adoption of CECL, Oriental elected to maintain pools of loans that were previously accounted for under ASC 310-30 and will continue to account for these pools as a unit of account. As such, for PCD loans the determination of nonaccrual or accrual status is made at the pool level, not the individual loan level. Upon adoption of CECL, the allowance for credit losses was determined for each pool and added to the pool’s carrying amount to establish a new amortized cost basis. The difference between the unpaid principal balance of the pool and the new amortized cost basis is the non-credit premium or discount which will be amortized interest income over the remaining life of the pool. On a quarterly basis, management will monitor the composition and behavior of the pools to assess the ability for cash flow estimation and timing. If based on the analysis performed, the pool is classified as non-accrual the accretion/amortization of the non-credit (discount) premium will cease.

Oriental follows a conservative residential mortgage lending policy, with more than 90% of its residential mortgage portfolio consisting of fixed-rate, fully amortizing, fully documented loans that do not have the level of risk associated with subprime loans offered by certain major U.S. mortgage loan originators. Furthermore, Oriental has never been active in negative amortization loans or adjustable rate mortgage loans, including those with teaser rates.

The following items comprise non-performing assets:

·Originated and other loans held for investment:investment, Non-PCD and PCDs:

Commercial loans —At June 30, 2020, Oriental’s non-performing commercial loans amounted to $111.6 million (64.6 % of Oriental’s non-performing loans), a 160.4% increase from $42.8 million at December 31, 2019 (50.1% of Oriental’s non-performing loans). Increase was mainly due to PCD loan pools in nonaccrual amounting to $81.1 million from the Scotiabank PR & USVI Acquisition. Non-PCD commercial loans are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the underlying collateral, if any.

Residential mortgage loans —At June 30, 2020, Oriental’s non-performing mortgage loans totaled $45.6 million (26.4% of Oriental’s non-performing loans), a 102.0% increase from $22.6 million (26.4% of Oriental’s non-performing loans) at December 31, 2019. Non-PCD residential mortgage loans are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the collateral underlying the loan, except for FHA and VA insured mortgage loans which are placed in non-accrual when they become 12 months or more past due. At September

105


Consumer loans —At June 30, 2019,2020, Oriental’s originated non-performing mortgageconsumer loans totaled $21.1amounted to $4.9 million (27.5%(2.9% of Oriental’s non-performing loans), a 66.8%14.5% decrease from $63.7$5.8 million (51.1%at December 31, 2019 (6.8% of Oriental’s non-performing loans) at December 31, 2018.

Commercial. Non-PCD consumer loans — are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the underlying collateral, if any. At September 30, 2019, Oriental’s originated non-performing commercial loans amounted to $35.6 million (46.2% of Oriental’s non-performing loans), a 16.1% decrease from $42.5 million at December 31, 2018 (34.1% of Oriental’s non-performing loans).

Consumer loans are placed on non-accrual status when they become 90 days past due and written-off when payments are delinquent 120 days in personal loans and 180 days in credit cards and personal lines of credit. At September

Auto loans and leases —At June 30, 2019,2020, Oriental’s originated non-performing consumerauto loans and leases amounted to $4.0$10.5 million (5.2%(6.1% of Oriental’s total non-performing loans), a 19.5% increasedecrease of 26.3% from $3.4$14.3 million at December 31, 2018 (2.7%2019 (16.7% of Oriental’s total non-performing loans).

Auto Non-PCD auto loans and leases are placed on non-accrual status when they become 90 days past due, partially written-off to collateral value when payments are delinquent 120 days, and fully written-off when payments are delinquent 180 days. At September 30, 2019, Oriental’s originated non-performing auto loans and leases amounted to $15.0 million (19.6% of Oriental’s total non-performing loans), an increase of 11.3% from $13.5 million at December 31, 2018 (10.8% of Oriental’s total non-performing loans).

Oriental has two mortgage loan modification programs. These are the Loss Mitigation Program and the Non-traditional Mortgage Loan Program. Both programs are intended to help responsible homeowners to remain in their homes and avoid foreclosure, while also reducing Oriental’s losses on non-performing mortgage loans.

The Loss Mitigation Program helps mortgage borrowers who are or will become financially unable to meet the current or scheduled mortgage payments. Loans that qualify under this program are those guaranteed by FHA, VA, RURAL, PRHFA, conventional loans guaranteed by Mortgage Guaranty Insurance Corporation (MGIC), conventional loans sold to FNMA and FHLMC, and conventional loans retained by Oriental. The program offers diversified alternatives such as regular or reduced payment plans, payment moratorium, mortgage loan modification, partial claims (only FHA), short sale, and payment in lieu of foreclosure.Deed In Lieu.

The Non-traditional Mortgage Loan Program is for non-traditional mortgages, including balloon payment, interest only/interest first, variable interest rate, adjustable interest rate and other qualified loans. Non-traditional mortgage loan portfolios are segregated into the following categories: performing loans that meet secondary market requirement and are refinanced under the credit underwriting guidelines of FHA/VA/FNMA/ FHLMC, and performing loans not meeting secondary market guidelines processed pursuant Oriental’s current credit and underwriting guidelines. Oriental achieved an affordable and sustainable monthly payment by taking specific, sequential, and necessary steps such as reducing the interest rate, extending the loan term, capitalizing arrearages, deferring the payment of principal or, if the borrower qualifies, refinancing the loan.

In order to apply for any of the loan modification programs, if the borrower is active in Chapter 13 bankruptcy, it must request an authorization from the bankruptcy trustee to allow for the loan modification. Borrowers with discharged Chapter 7 bankruptcies may also apply. Loans in these programs are evaluated by designated underwriters for troubled-debt restructuring classification if Oriental grants a concession for legal or economic reasons due to the debtor’s financial difficulties.

122


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 8 — ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

Variance

  

 

2019

 

2018

 

%

 

(Dollars in thousands)

 

 

Originated and other loans held for investment

 

 

 

 

 

 

 

 Allowance balance:

 

 

 

 

 

 

 

    Mortgage

$

8,391

 

$

19,783

 

-57.6%

    Commercial

 

22,323

 

 

30,326

 

-26.4%

    Consumer

 

15,328

 

 

15,571

 

-1.6%

    Auto and leasing

 

33,047

 

 

29,508

 

12.0%

        Total allowance balance

$

79,089

 

$

95,188

 

-16.9%

 Allowance composition:

 

 

 

 

 

 

 

    Mortgage

 

10.6%

 

 

20.8%

 

 

    Commercial

 

28.2%

 

 

31.9%

 

 

    Consumer

 

19.4%

 

 

16.4%

 

 

    Auto and leasing

 

41.8%

 

 

31.0%

 

 

 

 

100.0%

 

 

100.0%

 

 

 Allowance coverage ratio at end of period applicable to:

 

 

 

 

 

 

 

    Mortgage

 

1.42%

 

 

2.96%

 

-52.0%

    Commercial

 

1.42%

 

 

1.90%

 

-25.3%

    Consumer

 

4.23%

 

 

4.46%

 

-5.2%

    Auto and leasing

 

2.61%

 

 

2.61%

 

0.0%

        Total allowance to total originated loans

 

2.09%

 

 

2.54%

 

-17.7%

 Allowance coverage ratio to non-performing loans:

 

 

 

 

 

 

 

    Mortgage

 

39.70%

 

 

31.05%

 

27.9%

    Commercial

 

62.70%

 

 

71.43%

 

-12.2%

    Consumer

 

382.44%

 

 

464.25%

 

-17.6%

    Auto and leasing

 

220.03%

 

 

218.67%

 

0.6%

        Total

 

104.39%

 

 

77.38%

 

34.9%

106


123


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 8 — ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN (CONTINUED)

 

 

 

 

 

 

 

 

 

September 30,

 

 

December 31,

Variance

  

 

2019

 

2018

 

%

 

(Dollars in thousands)

 

 

Acquired BBVAPR loans accounted for under ASC 310-20

 

 

 

 

 

 

 

 Allowance balance:

 

 

 

 

 

 

 

    Commercial

$

20

 

$

22

 

-9.1%

    Consumer

 

1,448

 

 

1,905

 

-24.0%

    Auto

 

22

 

 

135

 

-83.7%

        Total allowance balance

$

1,490

 

$

2,062

 

-27.7%

 Allowance composition:

 

 

 

 

 

 

 

    Commercial

 

1.3%

 

 

1.1%

 

 

    Consumer

 

97.2%

 

 

92.4%

 

 

    Auto

 

1.5%

 

 

6.6%

 

 

 

 

100.0%

 

 

100.00%

 

 

 Allowance coverage ratio at end of period applicable to:

 

 

 

 

 

 

 

    Commercial

 

0.90%

 

 

0.86%

 

4.7%

    Consumer

 

6.75%

 

 

7.94%

 

-15.0%

    Auto

 

9.28%

 

 

3.04%

 

205.3%

        Total allowance to total acquired loans

 

6.23%

 

 

6.66%

 

-6.5%

 Allowance coverage ratio to non-performing loans:

 

 

 

 

 

 

 

    Commercial

 

2.48%

 

 

2.32%

 

6.9%

    Consumer

 

706.34%

 

 

478.64%

 

47.6%

    Auto

 

50.00%

 

 

67.50%

 

-25.9%

        Total

 

140.96%

 

 

133.20%

 

5.8%

TABLE 8 - ALLOWANCE FOR CREDIT LOSSES BREAKDOWN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

Variance

 

2020

 

2019

 

%

 

(In thousands)

Allowance for credit losses:

 

 

 

 

 

 

 

 

Non-PCD

 

 

 

 

 

 

 

 

Commercial

$

43,011

 

$

25,993

 

 

65.5%

Mortgage

 

19,973

 

 

8,727

 

 

128.9%

Consumer

 

31,954

 

 

18,446

 

 

73.2%

Auto and leases

 

56,569

 

 

31,878

 

 

77.5%

Total allowance for credit losses

$

151,507

 

$

85,044

 

$

78.2%

 

 

 

 

 

 

 

 

 

PCD

 

 

 

 

 

 

 

 

Commercial

$

48,913

 

 

8,893

 

 

450.0%

Mortgage

 

30,920

 

 

21,655

 

 

42.8%

Consumer

 

169

 

 

-

 

 

100.0%

Auto and leases

 

1,192

 

 

947

 

 

25.9%

Total allowance for credit losses

$

81,194

 

 

31,495

 

 

157.8%

 

 

 

 

 

 

 

 

 

Allowance for credit losses summary

 

 

 

 

 

 

 

 

Commercial

$

91,924

 

$

34,886

 

 

163.5%

Mortgage

 

50,893

 

 

30,382

 

 

67.5%

Consumer

 

32,123

 

 

18,446

 

 

74.1%

Auto and leases

 

57,761

 

 

32,825

 

 

76.0%

Total allowance for credit losses

$

232,701

 

$

116,539

 

$

99.7%

 

 

 

 

 

 

 

 

 

Allowance composition:

 

 

 

 

 

 

 

 

Commercial

 

39.5%

 

 

29.9%

 

 

 

Mortgage

 

21.9%

 

 

26.1%

 

 

 

Consumer

 

13.8%

 

 

15.8%

 

 

 

Auto and leases

 

24.8%

 

 

28.2%

 

 

 

 

 

100.0%

 

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

Allowance coverage ratio at end of period:

 

 

 

 

 

 

 

 

Commercial

 

3.6%

 

 

1.6%

 

 

126.8%

Mortgage

 

2.1%

 

 

1.2%

 

 

72.9%

Consumer

 

7.0%

 

 

3.7%

 

 

90.4%

Auto and leases

 

3.9%

 

 

2.2%

 

 

79.6%

 

 

3.4%

 

 

1.7%

 

 

93.7%

 

 

 

 

 

 

 

 

 

Allowance coverage ratio to non-performing loans:

 

 

 

 

 

 

 

 

Commercial

 

82.4%

 

 

81.5%

 

 

1.2%

Mortgage

 

111.7%

 

 

134.7%

 

 

-17.1%

Consumer

 

649.6%

 

 

318.8%

 

 

103.8%

Auto and leases

 

548.1%

 

 

229.6%

 

 

138.7%

 

 

134.8%

 

 

136.4%

 

 

-1.1%

124


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 8 — ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN (CONTINUED)

 

September 30,

 

 

December 31,

Variance

  

 

2019

 

2018

 

%

 

(Dollars in thousands)

 

 

Acquired BBVAPR loans accounted for under ASC 310-30

 

 

 

 

 

 

 

 Allowance balance:

 

 

 

 

 

 

 

    Mortgage

$

20,458

 

$

15,225

 

34.4%

    Commercial

 

28,647

 

 

20,641

 

38.8%

    Auto

 

2,289

 

 

6,144

 

-62.7%

        Total allowance balance

$

51,394

 

$

42,010

 

22.3%

 Allowance composition:

 

 

 

 

 

 

 

    Mortgage

 

39.8%

 

 

36.2%

 

 

    Commercial

 

55.8%

 

 

49.1%

 

 

    Auto

 

4.5%

 

 

14.6%

 

 

 

 

100.0%

 

 

100.0%

 

 

 

 

 

 

 

 

 

 

Acquired Eurobank loans accounted for under ASC 310-30

 

 

 

 

 

 

 

 Allowance balance:

 

 

 

 

 

 

 

    Mortgage

$

13,809

 

$

15,382

 

-10.2%

    Commercial

 

8,561

 

 

9,585

 

-10.7%

    Consumer

 

-

 

 

4

 

-100.0%

        Total allowance balance

$

22,370

 

$

24,971

 

-10.4%

 Allowance composition:

 

 

 

 

 

 

 

    Mortgage

 

61.7%

 

 

61.6%

 

 

    Commercial

 

38.3%

 

 

38.4%

 

 

 

 

100.0%

 

 

100.0%

 

 

107


TABLE 9 - ALLOWANCE FOR CREDIT LOSSES SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

 

Variance

 

2020

 

2019

 

%

 

2020

 

2019

 

%

 

(In thousands)

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

230,755

 

$

162,488

 

 

42.0%

 

$

116,539

 

$

164,231

 

 

-29.0%

Impact of ASC 326 adoption

 

-

 

 

-

 

 

100.0%

 

 

89,720

 

 

-

 

 

100.0%

Provision for credit losses

 

17,696

 

 

17,705

 

 

-0.1%

 

 

66,226

 

 

29,955

 

 

121.1%

Charge-offs

 

(21,363)

 

 

(18,830)

 

 

13.5%

 

 

(52,926)

 

 

(36,519)

 

 

44.9%

Allowance derecognition

 

-

 

 

(4,569)

 

 

-100.0%

 

 

-

 

 

(5,683)

 

 

-100.0%

Recoveries

 

5,613

 

 

5,848

 

 

-4.0%

 

 

13,142

 

 

10,658

 

 

23.3%

Balance at end of period

$

232,701

 

$

162,642

 

$

43.1%

 

$

232,701

 

$

162,642

 

$

43.1%

125108



TABLE 9 — ALLOWANCE FOR LOAN AND LEASE LOSSES SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

  

 

 

Variance

 

 

 

Variance

  

2019

 

2018

 

%

 

2019

 

2018

 

%

 

(Dollars in thousands)

 Originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Balance at beginning of period

$

89,952

 

$

94,218

 

-4.5%

 

$

95,188

 

$

92,718

 

2.7%

      Charge-offs

 

(42,078)

 

 

(18,380)

 

128.9%

 

 

(77,503)

 

 

(55,403)

 

39.9%

      Recoveries

 

7,651

 

 

5,978

 

28.0%

 

 

18,026

 

 

16,702

 

7.9%

      Provision for loan and lease losses

 

23,564

 

 

13,420

 

75.6%

 

 

43,378

 

 

41,219

 

5.2%

    Balance at end of period

$

79,089

 

$

95,236

 

-17.0%

 

$

79,089

 

$

95,236

 

-17.0%

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BBVAPR loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Acquired loans accounted for

   under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Balance at beginning of period

$

1,685

 

$

2,726

 

-38.2%

 

$

2,062

 

$

3,862

 

-46.6%

      Charge-offs

 

(341)

 

 

(711)

 

-52.0%

 

 

(1,435)

 

 

(2,371)

 

-39.5%

      Recoveries

 

282

 

 

267

 

5.6%

 

 

566

 

 

902

 

-37.3%

      Provision (recapture) for loan and lease losses

 

(136)

 

 

68

 

-300.0%

 

 

297

 

 

(43)

 

-790.7%

    Balance at end of period

$

1,490

 

$

2,350

 

-36.6%

 

$

1,490

 

$

2,350

 

-36.6%

 Acquired loans accounted for

   under ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Balance at beginning of period

$

45,427

 

$

44,176

 

2.8%

 

$

42,010

 

$

45,755

 

-8.2%

      Provision for loan and lease losses

 

19,271

 

 

807

 

2288.0%

 

 

27,852

 

 

2,528

 

1001.7%

      Allowance de-recognition

 

(13,304)

 

 

(1,108)

 

1100.7%

 

 

(18,468)

 

 

(4,408)

 

319.0%

    Balance at end of period

$

51,394

 

$

43,875

 

17.1%

 

$

51,394

 

$

43,875

 

17.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eurobank loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Balance at beginning of period

$

25,578

 

$

24,314

 

5.2%

 

$

24,971

 

$

25,174

 

-0.8%

      Provision for loan and lease losses

 

1,071

 

 

306

 

250.0%

 

 

2,197

 

 

1,110

 

97.9%

      Allowance de-recognition

 

(4,279)

 

 

(339)

 

1162.2%

 

 

(4,798)

 

 

(2,003)

 

139.5%

    Balance at end of period

$

22,370

 

$

24,281

 

-7.9%

 

$

22,370

 

$

24,281

 

-7.9%

TABLE 10 — NET CREDIT LOSSES STATISTICS ON LOAN AND LEASES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

 

 

 

 

Variance

 

 

 

 

 

Variance

 

2020

 

2019

 

%

 

2020

 

2019

 

%

 

(Dollars in thousands)

Non-PCD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

$

(185)

 

$

(604)

 

 

-69.4%

 

$

(603)

 

$

(1,191)

 

 

-49.4%

Recoveries

 

9

 

 

316

 

 

-97.2%

 

 

258

 

 

603

 

 

-57.2%

Total

 

(176)

 

 

(288)

 

 

-38.9%

 

 

(345)

 

 

(588)

 

 

-41.3%

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

(497)

 

 

(2,226)

 

 

-77.7%

 

 

(4,268)

 

 

(3,312)

 

 

28.9%

Recoveries

 

631

 

 

179

 

 

252.5%

 

 

2,153

 

 

328

 

 

556.4%

Total

 

134

 

 

(2,047)

 

 

-106.5%

 

 

(2,115)

 

 

(2,984)

 

 

-29.1%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

(4,187)

 

 

(5,272)

 

 

-20.6%

 

 

(10,202)

 

 

(9,831)

 

 

3.8%

Recoveries

 

443

 

 

405

 

 

9.4%

 

 

1,087

 

 

708

 

 

53.5%

Total

 

(3,744)

 

 

(4,867)

 

 

-23.1%

 

 

(9,115)

 

 

(9,123)

 

 

-0.1%

Auto and leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

(13,300)

 

 

(10,728)

 

 

24.0%

 

 

(26,353)

 

 

(22,185)

 

 

18.8%

Recoveries

 

3,405

 

 

4,948

 

 

-31.2%

 

 

7,616

 

 

9,019

 

 

-15.6%

Total

 

(9,895)

 

 

(5,780)

 

 

71.2%

 

 

(18,737)

 

 

(13,166)

 

 

42.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

$

(2,178)

 

$

-

 

 

100.0%

 

$

(7,321)

 

$

-

 

 

100.0%

Recoveries

 

580

 

 

-

 

 

100.0%

 

 

702

 

 

-

 

 

100.0%

Total

 

(1,598)

 

 

-

 

 

100.0%

 

 

(6,619)

 

 

-

 

 

100.0%

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

(386)

 

 

-

 

 

100.0%

 

 

(2,743)

 

 

-

 

 

100.0%

Recoveries

 

286

 

 

-

 

 

100.0%

 

 

661

 

 

-

 

 

100.0%

Total

 

(100)

 

 

-

 

 

100.0%

 

 

(2,082)

 

 

-

 

 

100.0%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

(30)

 

 

-

 

 

100.0%

 

 

(461)

 

 

-

 

 

100.0%

Recoveries

 

30

 

 

-

 

 

100.0%

 

 

93

 

 

-

 

 

100.0%

Total

 

-

 

 

-

 

 

100.0%

 

 

(368)

 

 

-

 

 

100.0%

Auto and leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

(600)

 

 

-

 

 

100.0%

 

 

(975)

 

 

-

 

 

100.0%

Recoveries

 

229

 

 

-

 

 

100.0%

 

 

572

 

 

-

 

 

100.0%

Total

 

(371)

 

 

-

 

 

100.0%

 

 

(403)

 

 

-

 

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total charge-offs

 

(21,363)

 

 

(18,830)

 

 

13.5%

 

 

(52,926)

 

 

(36,519)

 

 

44.9%

Total recoveries

 

5,613

 

 

5,848

 

 

-4.0%

 

 

13,142

 

 

10,658

 

 

23.3%

Net charge-offs

$

(15,750)

 

$

(12,982)

 

 

21.3%

 

$

(39,784)

 

$

(25,861)

 

 

53.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net credit losses to average

loans outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

126109


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 10 — NET CREDIT LOSSES STATISTICS ON LOAN AND LEASES, EXCLUDING LOANS ACCOUNTED FOR UNDER ASC 310-30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

 

 

 

Variance

 

 

 

Variance

  

2019

 

2018

 

%

 

2019

 

2018

 

%

 

(Dollars in thousands)

Originated and other loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

$

(16,299)

 

$

(1,429)

 

1040.6%

 

$

(17,490)

 

$

(3,727)

 

369.3%

    Recoveries

 

493

 

 

139

 

254.7%

 

 

1,096

 

 

919

 

19.3%

        Total

 

(15,806)

 

 

(1,290)

 

1125.3%

 

 

(16,394)

 

 

(2,808)

 

483.8%

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

 

(8,402)

 

 

(3,249)

 

158.6%

 

 

(11,634)

 

 

(6,396)

 

81.9%

    Recoveries

 

174

 

 

119

 

46.2%

 

 

497

 

 

528

 

-5.9%

        Total

 

(8,228)

 

 

(3,130)

 

162.9%

 

 

(11,137)

 

 

(5,868)

 

89.8%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

 

(5,046)

 

 

(4,591)

 

9.9%

 

 

(14,005)

 

 

(13,438)

 

4.2%

    Recoveries

 

1,260

 

 

278

 

353.2%

 

 

1,850

 

 

757

 

144.4%

        Total

 

(3,786)

 

 

(4,313)

 

-12.2%

 

 

(12,155)

 

 

(12,681)

 

-4.1%

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

 

(12,331)

 

 

(9,111)

 

35.3%

 

 

(34,374)

 

 

(31,842)

 

8.0%

    Recoveries

 

5,724

 

 

5,442

 

5.2%

 

 

14,583

 

 

14,498

 

0.6%

        Total

 

(6,607)

 

 

(3,669)

 

80.1%

 

 

(19,791)

 

 

(17,344)

 

14.1%

Net credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Total charge-offs

 

(42,078)

 

 

(18,380)

 

128.9%

 

 

(77,503)

 

 

(55,403)

 

39.9%

    Total recoveries

 

7,651

 

 

5,978

 

28.0%

 

 

18,026

 

 

16,702

 

7.9%

        Total

$

(34,427)

 

$

(12,402)

 

177.6%

 

$

(59,477)

 

$

(38,701)

 

53.7%

Net credit losses to average

    loans outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Mortgage

 

10.14%

 

 

0.77%

 

1216.9%

 

 

3.43%

 

 

0.55%

 

523.6%

    Commercial

 

2.06%

 

 

0.83%

 

148.2%

 

 

0.93%

 

 

0.55%

 

69.1%

    Consumer

 

4.00%

 

 

4.74%

 

-15.6%

 

 

4.34%

 

 

4.69%

 

-7.5%

    Auto

 

2.10%

 

 

1.39%

 

51.1%

 

 

2.19%

 

 

2.32%

 

-5.6%

        Total  

 

3.57%

 

 

1.38%

 

158.7%

 

 

1.75%

 

 

1.20%

 

46.0%

Recoveries to charge-offs

 

18.18%

 

 

32.52%

 

-44.1%

 

 

23.26%

 

 

30.15%

 

-22.9%

Average originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Mortgage

$

623,772

 

 

667,372

 

-6.5%

 

$

637,680

 

 

675,191

 

-5.6%

    Commercial

 

1,597,902

 

 

1,512,661

 

5.6%

 

 

1,588,887

 

 

1,411,414

 

12.6%

    Consumer

 

378,967

 

 

363,884

 

4.1%

 

 

373,644

 

 

360,258

 

3.7%

    Auto

 

1,258,394

 

 

1,057,232

 

19.0%

 

 

1,206,054

 

 

996,972

 

21.0%

        Total

$

3,859,035

 

$

3,601,149

 

7.2%

 

$

3,806,265

 

$

3,443,835

 

10.5%

Mortgage

 

0.43%

 

 

0.18%

 

 

136.39%

 

 

0.68%

 

 

0.18%

 

 

273.99%

Commercial

 

-0.01%

 

 

0.52%

 

 

-101.53%

 

 

0.42%

 

 

0.38%

 

 

12.54%

Consumer

 

4.39%

 

 

5.05%

 

 

-13.13%

 

 

4.52%

 

 

4.75%

 

 

-5.00%

Auto and leases

 

3.85%

 

 

1.93%

 

 

99.84%

 

 

2.94%

 

 

2.23%

 

 

32.08%

Total

 

1.31%

 

 

1.36%

 

 

-3.71%

 

 

1.39%

 

 

1.36%

 

 

1.66%

Recoveries to charge-offs

 

26.27%

 

 

31.06%

 

 

-15.40%

 

 

24.83%

 

 

29.18%

 

 

-14.92%

Average Loans Held for Investment (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

$

1,668,071

 

$

640,141

 

 

160.6%

 

$

2,041,782

 

$

644,749

 

 

216.7%

Commercial

 

1,725,648

 

 

1,585,404

 

 

8.8%

 

 

1,981,379

 

 

1,585,379

 

 

25.0%

Consumer

 

341,235

 

 

385,356

 

 

-11.4%

 

 

420,032

 

 

383,884

 

 

9.4%

Auto and leases

 

1,065,750

 

 

1,199,105

 

 

-11.1%

 

 

1,301,152

 

 

1,182,157

 

 

10.1%

Total

$

4,800,704

 

$

3,810,006

 

 

26.0%

 

$

5,744,345

 

$

3,796,169

 

 

51.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) CECL replaces the concept of purchased credit impaired loans (PCI assets) with the concept of purchased financial assets with credit deterioration (PCD assets). An entity records a PCD asset at the purchase price plus the allowance for credit losses expected at the time of acquisition. Under this method, there is no credit loss expense affecting net income on acquisition. Changes in estimates of expected credit losses after acquisition are recognized as credit loss expense (or reversal of credit loss expense) in subsequent periods as they arise.

110


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 10 — NET CREDIT LOSSES STATISTICS ON LOAN AND LEASES, EXCLUDING LOANS ACCOUNTED FOR UNDER ASC 310-30 (CONTINUED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

 

 

 

 

Variance

 

 

 

 

Variance

  

2019

 

2018

 

 

%

 

2019

 

2018

 

 

%

 

(Dollars in thousands)

Acquired loans accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

$

(19)

 

$

(1)

 

 

1800.0%

 

$

(99)

 

$

(6)

 

 

1550.0%

    Recoveries

 

1

 

 

3

 

 

-66.7%

 

 

6

 

 

18

 

 

-66.7%

        Total

 

(18)

 

 

2

 

 

-1000.0%

 

 

(93)

 

 

12

 

 

-875.0%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

 

(270)

 

 

(638)

 

 

-57.7%

 

 

(1,143)

 

 

(2,080)

 

 

-45.0%

    Recoveries

 

203

 

 

95

 

 

113.7%

 

 

321

 

 

243

 

 

32.1%

        Total

 

(67)

 

 

(543)

 

 

-87.7%

 

 

(822)

 

 

(1,837)

 

 

-55.3%

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

 

(52)

 

 

(72)

 

 

-27.8%

 

 

(193)

 

 

(285)

 

 

-32.3%

    Recoveries

 

78

 

 

169

 

 

-53.8%

 

 

239

 

 

641

 

 

-62.7%

        Total

 

26

 

 

97

 

 

-73.2%

 

 

46

 

 

356

 

 

-87.1%

Net credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Total charge-offs

 

(341)

 

 

(711)

 

 

-52.0%

 

 

(1,435)

 

 

(2,371)

 

 

-39.5%

    Total recoveries

 

282

 

 

267

 

 

5.6%

 

 

566

 

 

902

 

 

-37.3%

        Total

$

(59)

 

$

(444)

 

 

-86.7%

 

$

(869)

 

$

(1,469)

 

 

-40.8%

Net credit losses to average

    loans outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial

 

7.52%

 

 

-0.59%

 

 

-1374.6%

 

 

11.98%

 

 

-1.10%

 

 

-1189.1%

    Consumer

 

2.07%

 

 

16.57%

 

 

-87.5%

 

 

8.47%

 

 

18.55%

 

 

-54.4%

    Auto

 

-12.68%

 

 

-4.08%

 

 

211.1%

 

 

-2.96%

 

 

-3.35%

 

 

-11.5%

        Total  

 

1.60%

 

 

7.41%

 

 

-78.3%

 

 

7.22%

 

 

6.79%

 

 

6.3%

Recoveries to charge-offs

 

82.70%

 

 

37.55%

 

 

120.2%

 

 

39.44%

 

 

38.04%

 

 

3.7%

Average loans accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial

$

958

 

 

1,353

 

 

-29.2%

 

$

1,035

 

 

1,457

 

 

-29.0%

    Consumer

 

12,931

 

 

13,105

 

 

-1.3%

 

 

12,941

 

 

13,202

 

 

-2.0%

    Auto

 

820

 

 

9,516

 

 

-91.4%

 

 

2,071

 

 

14,180

 

 

-85.4%

        Total

$

14,709

 

$

23,974

 

 

-38.6%

 

$

16,047

 

$

28,839

 

 

-44.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TABLE 11 — NON-PERFORMING ASSETS

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

Variance

 

2020

 

2019

 

(%)

 

(Dollars in thousands)

 

 

Non-performing assets:

 

 

 

 

 

 

 

Non-PCD

 

 

 

 

 

 

 

Non-accruing loans

 

 

 

 

 

 

 

Troubled-Debt Restructuring loans

$

22,369

 

$

23,587

 

-5.2%

Other loans

 

64,174

 

 

57,336

 

11.9%

Accruing loans

 

 

 

 

 

 

 

Troubled-Debt Restructuring loans

 

3,260

 

 

3,317

 

-1.7%

Other loans

 

347

 

 

500

 

-30.6%

Total

$

90,150

 

$

84,740

 

6.4%

PCD

 

82,449

 

 

724

 

11288.0%

Total non-performing loans

$

172,599

 

$

85,464

 

102.0%

Foreclosed real estate

 

24,792

 

 

29,909

 

-17.1%

Other repossessed assets

 

1,360

 

 

3,327

 

-59.1%

 

$

198,751

 

$

118,700

 

67.4%

 

 

 

 

 

 

 

 

Non-performing assets to total assets

 

2.00%

 

 

1.28%

 

56.3%

Non-performing assets to total capital

 

19.09%

 

 

11.35%

 

68.2%

 

 

 

 

 

 

 

 

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

2020

 

2019

 

2020

 

2019

 

(In thousands)

Interest that would have been recorded in the period if the

loans had not been classified as non-accruing loans

$

686

 

$

937

 

$

1,102

 

$

1,644

128111


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 11 — NON-PERFORMING ASSETS

 

 

 

 

 

 

 

 

  

September 30,

 

December 31,

 

Variance

  

2019

 

2018

 

(%)

 

(Dollars in thousands)

 

 

Non-performing assets:

 

 

 

 

 

 

 

    Non-accruing loans

 

 

 

 

 

 

 

        Troubled-Debt Restructuring loans

$

22,057

 

 $  

41,679

 

-47.1%

        Other loans

 

51,341

 

 

78,047

 

-34.2%

    Accruing loans

 

 

 

 

 

 

 

        Troubled-Debt Restructuring loans

 

2,779

 

 

4,302

 

-35.4%

        Other loans

 

646

 

 

541

 

19.4%

            Total non-performing loans

$

76,823

 

$

124,569

 

-38.3%

   Foreclosed real estate

 

26,952

 

 

33,768

 

-20.2%

   Other repossessed assets

 

3,537

 

 

2,986

 

18.5%

 

$

107,312

 

$

161,323

 

-33.5%

Non-performing assets to total assets, excluding acquired loans with deteriorated credit quality (including those by analogy)

 

1.93%

 

 

2.76%

 

-30.1%

Non-performing assets to total capital

 

11.81%

 

 

16.13%

 

-26.8%

 

 

 

 

 

 

 

 

  

Quarter Ended September 30,

 

Nine-Month Period Ended September 30,

  

2019

 

2018

 

2019

 

2018

 

(In thousands)

Interest that would have been recorded in the period if the

    loans had not been classified as non-accruing loans

$

590

 

$

1,101

 

$

1,180

 

$

2,652

 

 

 

 

 

 

 

 

 

 

 

 

TABLE 12 - NON-PERFORMING LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

Variance

 

2020

 

2019

 

 

%

 

(In thousands)

Non-performing loans

 

 

 

 

 

 

 

 

Non-PCD

 

 

 

 

 

 

 

 

Commercial

$

30,491

 

$

42,606

 

 

-28.4%

Mortgage

 

44,187

 

 

22,552

 

 

95.9%

Consumer

 

4,933

 

 

5,287

 

 

-6.7%

Auto and leases

 

10,539

 

 

14,295

 

 

-26.3%

Total

$

90,150

 

$

84,740

 

 

6.4%

 

 

 

 

 

 

 

 

 

PCD

 

 

 

 

 

 

 

 

Commercial

$

81,062

 

$

225

 

 

35927.6%

Mortgage

 

1,375

 

 

-

 

 

100.0%

Consumer

 

12

 

 

499

 

 

-97.6%

Total

$

82,449

 

$

724

 

 

11288.0%

Total non-performing loans

$

172,599

 

$

85,464

 

 

102.0%

 

 

 

 

 

 

 

 

 

Non-performing loans composition percentages:

 

 

 

 

 

 

 

 

Commercial

 

64.6%

 

 

50.1%

 

 

 

Mortgage

 

26.4%

 

 

26.4%

 

 

 

Consumer

 

2.9%

 

 

6.8%

 

 

 

Auto and leases

 

6.1%

 

 

16.7%

 

 

 

 

 

100.0%

 

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans to:

 

 

 

 

 

 

 

 

Total loans

 

2.5%

 

 

1.8%

 

 

38.5%

Total assets

 

1.7%

 

 

0.9%

 

 

91.2%

Total capital

 

16.6%

 

 

8.1%

 

 

104.4%

 

 

 

 

 

 

 

 

 

Non-performing loans with partial charge-offs to:

 

 

 

 

 

 

 

 

Total loans

 

1.2%

 

 

0.5%

 

 

125.0%

Non-performing loans

 

47.2%

 

 

29.3%

 

 

61.4%

 

 

 

 

 

 

 

 

 

Other non-performing loans ratios:

 

 

 

 

 

 

 

 

Charge-off rate on non-performing loans to non-performing loans on which charge-offs have been taken

 

73.1%

 

 

123.0%

 

 

-40.6%

Allowance for credit losses to non-performing loans on which no charge-offs have been taken

 

255.6%

 

 

141.9%

 

 

80.1%

129112


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 12 — NON-PERFORMING LOANS

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

Variance

 

2019

 

2018

 

%

 

(Dollars in thousands)

 

 

Non-performing loans:

 

 

 

 

 

 

 

  Originated and other loans held for investment

 

 

 

 

 

 

 

    Mortgage

$

21,138

 

$

63,717

 

-66.8%

    Commercial

 

35,601

 

 

42,456

 

-16.1%

    Consumer

 

4,008

 

 

3,354

 

19.5%

    Auto and leasing

 

15,019

 

 

13,494

 

11.3%

 

 

75,766

 

 

123,021

 

-38.4%

    Acquired loans accounted for under ASC 310-20 (Loans with

        revolving feature and/or acquired at a premium)

 

 

 

 

 

 

 

    Commercial

 

808

 

 

950

 

-14.9%

    Consumer

 

205

 

 

398

 

-48.5%

    Auto

 

44

 

 

200

 

-78.0%

 

 

1,057

 

 

1,548

 

-31.7%

        Total

$

76,823

 

$

124,569

 

-38.3%

Non-performing loans composition percentages:

 

 

 

 

 

 

 

  Originated loans

 

 

 

 

 

 

 

    Mortgage

 

27.5%

 

 

51.1%

 

 

    Commercial

 

46.2%

 

 

34.1%

 

 

    Consumer

 

5.2%

 

 

2.7%

 

 

    Auto and leasing

 

19.6%

 

 

10.8%

 

 

    Acquired loans accounted for under ASC 310-20 (Loans with

        revolving feature and/or acquired at a premium)

 

 

 

 

 

 

 

    Commercial

 

1.1%

 

 

0.8%

 

 

    Consumer

 

0.3%

 

 

0.3%

 

 

    Auto

 

0.1%

 

 

0.2%

 

 

        Total

 

100.0%

 

 

100.0%

 

 

Non-performing loans to:

 

 

 

 

 

 

 

    Total loans, excluding loans accounted for

        under ASC 310-30 (including those by analogy)

 

2.01%

 

 

3.30%

 

-39.1%

    Total assets, excluding loans accounted for

        under ASC 310-30 (including those by analogy)

 

1.19%

 

 

2.13%

 

-44.1%

    Total capital

 

7.32%

 

 

12.46%

 

-41.3%

Non-performing loans with partial charge-offs to:

 

 

 

 

 

 

 

    Total loans, excluding loans accounted for

        under ASC 310-30 (including those by analogy)

 

0.63%

 

 

1.16%

 

-45.69%

    Non-performing loans

 

31.19%

 

 

35.30%

 

-11.6%

Other non-performing loans ratios:

 

 

 

 

 

 

 

    Charge-off rate on non-performing loans to non-performing loans

        on which charge-offs have been taken

 

80.22%

 

 

59.20%

 

35.5%

    Allowance for loan and lease losses to non-performing

        loans on which no charge-offs have been taken

 

149.05%

 

 

120.67%

 

23.5%

 

 

 

 

 

 

 

 

TABLE 13 - LIABILITIES SUMMARY AND COMPOSITION

 

June 30,

 

December 31,

 

Variance

 

2020

 

2019

 

%

 

(Dollars in thousands)

 

 

Deposits:

 

 

 

 

 

 

 

Non-interest bearing deposits

$

2,216,306

 

$

1,675,315

 

32.3%

NOW accounts

 

2,154,065

 

 

1,903,757

 

13.1%

Savings and money market accounts

 

2,017,180

 

 

1,836,480

 

9.8%

Certificates of deposit

 

2,143,562

 

 

2,271,286

 

-5.6%

Total deposits

 

8,531,113

 

 

7,686,838

 

11.0%

Accrued interest payable

 

10,813

 

 

11,772

 

-8.1%

Total deposits and accrued interest payable

 

8,541,926

 

 

7,698,610

 

11.0%

Borrowings:

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

-

 

 

190,274

 

-100.0%

Advances from FHLB

 

67,518

 

 

78,009

 

-13.4%

Subordinated capital notes

 

36,083

 

 

36,083

 

0.0%

Other term notes

 

822

 

 

1,195

 

-31.2%

Total borrowings

 

104,423

 

 

305,561

 

-65.8%

Total deposits and borrowings

 

8,646,349

 

 

8,004,171

 

8.0%

 

 

 

 

 

 

 

 

Other Liabilities:

 

 

 

 

 

 

 

Derivative liabilities

 

2,078

 

 

913

 

127.6%

Acceptances outstanding

 

20,034

 

 

21,599

 

-7.2%

Lease liability

 

35,694

 

 

39,840

 

-10.4%

Other liabilities

 

187,280

 

 

185,660

 

0.9%

Total liabilities

$

8,891,435

 

$

8,252,183

 

7.7%

Deposits portfolio composition percentages:

 

 

 

 

 

 

 

Non-interest bearing deposits

 

26.0%

 

 

21.8%

 

 

NOW accounts

 

25.2%

 

 

24.8%

 

 

Savings and money market accounts

 

23.7%

 

 

23.9%

 

 

Certificates of deposit

 

25.1%

 

 

29.5%

 

 

 

 

100.0%

 

 

100.0%

 

 

Borrowings portfolio composition percentages:

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

0.0%

 

 

62.3%

 

 

Advances from FHLB

 

64.7%

 

 

25.5%

 

 

Other term notes

 

0.8%

 

 

0.4%

 

 

Subordinated capital notes

 

34.5%

 

 

11.8%

 

 

 

 

100.0%

 

 

100.0%

 

 

Securities sold under agreements to repurchase (excluding accrued interest)

 

 

 

 

 

 

 

Amount outstanding at period-end

$

-

 

$

190,000

 

 

Daily average outstanding balance

$

46,154

 

$

299,842

 

 

Maximum outstanding balance at any month-end

$

190,000

 

$

461,954

 

 

130113


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

TABLE 13 - LIABILITIES SUMMARY AND COMPOSITION

 

September 30,

 

December 31,

 

Variance

  

2019

 

2018

 

%

 

(Dollars in thousands)

 

 

Deposits:

 

 

 

 

 

 

 

    Non-interest bearing deposits

$

1,100,235

 

$

1,105,324

 

-0.5%

    NOW accounts

 

1,127,978

 

 

1,086,447

 

3.8%

    Savings and money market accounts

 

1,225,654

 

 

1,212,260

 

1.1%

    Certificates of deposit

 

1,422,374

 

 

1,501,002

 

-5.2%

        Total deposits

 

4,876,241

 

 

4,905,033

 

-0.6%

    Accrued interest payable

 

1,817

 

 

3,082

 

-41.0%

        Total deposits and accrued interest payable

 

4,878,058

 

 

4,908,115

 

-0.6%

Borrowings:

 

 

 

 

 

 

 

    Securities sold under agreements to repurchase

 

190,261

 

 

455,508

 

-58.2%

    Advances from FHLB

 

79,052

 

 

77,620

 

1.8%

    Subordinated capital notes

 

36,083

 

 

36,083

 

0.0%

    Other term notes

 

551

 

 

1,214

 

-54.6%

        Total borrowings

 

305,947

 

 

570,425

 

-46.4%

            Total deposits and borrowings

 

5,184,005

 

 

5,478,540

 

-5.4%

 

 

 

 

 

 

 

 

Other Liabilities:

 

 

 

 

 

 

 

Derivative liabilities

 

1,159

 

 

333

 

248.0%

Acceptances outstanding

 

21,796

 

 

16,937

 

28.7%

Lease liability

 

21,081

 

 

-

 

100.0%

Other liabilities

 

56,388

 

 

87,665

 

-35.7%

            Total liabilities

$

5,284,429

 

$

5,583,475

 

-5.4%

Deposits portfolio composition percentages:

 

 

 

 

 

 

 

    Non-interest bearing deposits

 

22.6%

 

 

22.5%

 

 

    NOW accounts

 

23.1%

 

 

22.1%

 

 

    Savings and money market accounts

 

25.1%

 

 

24.7%

 

 

    Certificates of deposit

 

29.2%

 

 

30.7%

 

 

 

 

100.0%

 

 

100.0%

 

 

Borrowings portfolio composition percentages:

 

 

 

 

 

 

 

    Securities sold under agreements to repurchase

 

62.2%

 

 

79.9%

 

 

    Advances from FHLB

 

25.8%

 

 

13.6%

 

 

    Other term notes

 

0.2%

 

 

0.2%

 

 

    Subordinated capital notes

 

11.8%

 

 

6.3%

 

 

 

 

100.0%

 

 

100.0%

 

 

Securities sold under agreements to repurchase (excluding accrued interest)

 

 

 

 

 

 

 

    Amount outstanding at period-end

$

190,000

 

$

454,723

 

 

    Daily average outstanding balance

$

336,859

 

$

357,086

 

 

    Maximum outstanding balance at any month-end

$

461,954

 

$

457,053

 

 

131


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Liabilities and Funding Sources

As shown in Table 1513 above, at SeptemberJune 30, 2019,2020, Oriental’s total liabilities were $5.284$8.891 billion, 5.4% less7.7% more than the $5.583$8.252 billion reported at December 31, 2018.2019. Deposits and borrowings, Oriental’s funding sources, amounted to $5.184$8.646 billion at SeptemberJune 30, 20192020 versus $5.479$8.004 billion at December 31, 2018, a 5.4% decrease.2019, an 8.0% increase, mainly from higher core deposits by $868.6 million, while brokered deposits and borrowings decreased $25.3 million and $201.1 million, respectively.

At June 30, 2020, deposits represented 99% and borrowings represented 1% of interest-bearing liabilities. At June 30, 2020, deposits, the largest category of Oriental’s interest-bearing liabilities, were $8.542 billion, an increase of 11.0% from $7.699 billion at December 31, 2019, reflecting higher commercial deposits from existing and new clients and in retail accounts from increased liquidity in the economy.

Borrowings consist mainly of repurchase agreements, FHLB-NY advances and subordinated capital notes. At September 30, 2019, borrowings amounted to $305.9 million, representing a decrease of 46.4% when compared with the $570.4 million reported at December 31, 2018. The decreaseoverall declines in borrowings reflect the reduction of $241.0 million in repurchase agreements with the proceeds from the sale of $672.1 million of mortgage-backed securities during the second and third quarter of 2019. 

On January 1, 2019, Oriental adopted the Accounting Standard Update (“ASU”) No. 2016-02, under the effective date method, which requires lessees to recognize a right-of-use asset and related lease liability for leases classified as operating leases prospectively.  At September 30, 2019, the lease liability amounted to $21.1 million.

At September 30, 2019,brokered deposits represented 94% and borrowings represented 6% of interest-bearing liabilities. At September 30, 2019, deposits, the largest category of Oriental’s interest-bearing liabilities, were $4.878 billion, a slight decrease of 0.6% from $4.908 billion at December 31, 2018. Such decrease reflects a reduction of $62.8 million in brokered CD’s, mainly as a result are part of the sale of mortgage-backed securities during the nine-month period ended Septemberstrategy to replace higher cost funding with lower cost core deposits.

Stockholders’ Equity

At June 30, 2019.

Stockholders’ Equity

At September 30, 2019,2020, Oriental’s total stockholders’ equity was $1.049$1.041 billion, a 4.9% increase0.4% decrease when compared to $999.9 million$1.045 billion at December 31, 2018.2019. This increasedecrease in stockholders’ equity reflects increasesdecreases in retained earnings of $32.8$14.9 million and legal surplus of $5.6 million; and decreases in accumulated other comprehensive loss, net of tax of $8.5 million and treasury stock, at cost, of $697$782 thousand; and increases in accumulated other comprehensive income, net of tax of $8.6 million, in legal surplus of $2.6 million, and in additional paid-in capital of $345 thousand. Decrease in retained earnings was mainly due to the $25.5 million net impact of CECL implementation. Book value per share was $18.84$18.69 at SeptemberJune 30, 20192020 compared to $17.90$18.75 at December 31, 2018.2019.

From December 31, 20182019 to SeptemberJune 30, 2019,2020, tangible common equity to total assets increaseddecreased from 12.59%8.96% to 13.87%8.39%, leverage capital ratio increased from 14.22%9.24% to 15.41%10.16%, common equity tier 1 capital ratio increased from 16.78%10.91% to 17.98%12.03%, tier 1 risk-based capital ratio increased from 19.20%12.64% to 20.43%13.71%, and total risk-based capital ratio increased from 20.48%13.91% to 21.71%14.96%. The increase in these ratios reflect an increase of $49.2 million in total capital.

On October 22, 2018, Oriental completed the conversion of all 84,000 shares of its Series C Preferred Stock into common stock. Each share of Series C Preferred Stock was converted into 86.4225 shares of common stock.  Upon conversion, the Series C Preferred Stock is no longer outstanding and all rights with respect to the Series C Preferred Stock have ceased and terminated, except the right to receive the number of whole shares of common stock issuable upon conversion of the Series C Preferred Stock and any required cash-in-lieu of fractional shares.Regulatory Capital

Capital Rules to Implement Basel III Capital Requirements

Oriental and the Bank are subject to regulatory capital requirements established by the Federal Reserve Board and the FDIC. The current risk-based capital standards applicable to Oriental and the Bank (“Basel III capital rules”), which have been effective since January 1, 2015, are based on the final capital framework for strengthening international capital standards, known as Basel III, of the Basel Committee on Banking Supervision. As of SeptemberJune 30, 2019,2020, the capital ratios of Oriental and the Bank continue to exceed the minimum requirements for being “well-capitalized” under the Basel III capital rules.

On January 1, 2020, the Company implemented CECL using the modified retrospective approach. As a result, a $39.2 million allowance for credit losses was recorded for Non-PCD loans and $0.2 million for unused commitments with the corresponding adjustment reducing retained earnings, net of a $13.9 million deferred tax effect. For more information, see Note 1 – Summary of Significant Accounting Policies to the Consolidated Financial Statements. On March 27, 2020, in response to the COVID-19 pandemic, U.S. banking regulators issued an interim final rule that the Company adopted to delay for two years the initial adoption impact of CECL on regulatory capital, followed by a three-year transition period to phase out the aggregate amount of the capital benefit provided during 2020 and 2021 (i.e., a five-year transition period). During the two-year delay, the Company will add back to CET1 capital 100 percent of the initial adoption impact of CECL plus 25 percent of the cumulative quarterly changes in the allowance for credit losses (i.e., quarterly transitional amounts). After two years, starting on January 1, 2022, the quarterly transitional amounts along with the initial adoption impact of CECL will be phased out of CET1 capital over the three-year period.

In July 2019, the federal banking agencies adopted a final rule, pursuant to the Economic Growth and Regulatory Paperwork Reduction Act of 1996, that simplifies for non-advanced approaches banking organizations. It simplifies the regulatory capital treatment for mortgage servicing assets (MSA) and certain deferred tax assets arising from temporary differences (temporary difference DTAs). It increases common equity tier 1 (CET1) capital threshold deductions from 10 percent to 25 percent and removes the aggregate 15 percent CET1 threshold deduction. However, it retains the 250 percent risk weight applicable to non-deducted amounts of MSAs and temporary difference DTAs. In November 2019, the agencies jointly issued a final rule that permits insured depository institutions and depository institution holding companies to implement the simplifications to the capital rule on January 1, 2020, rather than April 1, 2020. These banking organizations may elect to use the revised effective date of January 1, 2020 or wait until the quarter beginning April 1, 2020. On January 1, 2020, the Company elected to early implement the simplifications to the capital rule. As a result, capital ratios increased.

114


The risk-based capital ratios presented in Table 14, which include common equity tier 1, tier 1 capital, total capital and leverage capital as of SeptemberJune 30, 20192020 and December 31, 2018,2019, are calculated based on the Basel III capital rules related to the measurement of capital, risk-weighted assets and average assets.

132115


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following are the consolidated capital ratios of Oriental under the Basel III capital rules at SeptemberJune 30, 20192020 and December 31, 2018:2019:

TABLE 14 — CAPITAL, DIVIDENDS AND STOCK DATA

TABLE 14 — CAPITAL, DIVIDENDS AND STOCK DATA

TABLE 14 — CAPITAL, DIVIDENDS AND STOCK DATA

September 30,

 

December 31,

 

Variance

June 30,

 

December 31,

 

Variance

2019

 

2018

 

%

2020

 

2019

 

%

(Dollars in thousands, except per share data)

 

 

(Dollars in thousands, except per share data)

 

 

Capital data:

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

$

1,049,076

 

$

999,877

 

4.9%

$

1,041,284

 

$

1,045,478

 

-0.4%

Regulatory Capital Ratios data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital ratio

 

17.98%

 

 

16.78%

 

7.2%

 

12.03%

 

 

10.91%

 

10.3%

Minimum common equity tier 1 capital ratio required

 

4.50%

 

 

4.50%

 

0.0%

 

4.50%

 

 

4.50%

 

0.0%

Actual common equity tier 1 capital

$

858,092

 

 

811,707

 

5.7%

$

836,899

 

 

735,441

 

13.8%

Minimum common equity tier 1 capital required

$

214,702

 

 

217,675

 

-1.4%

$

313,106

 

 

303,338

 

3.2%

Minimum capital conservation buffer required

$

119,279

 

 

90,698

 

31.5%

$

173,948

 

 

168,521

 

3.2%

Excess over regulatory requirement

$

524,111

 

 

503,334

 

4.1%

$

349,845

 

 

263,582

 

32.7%

Risk-weighted assets

$

4,771,165

 

 

4,837,214

 

-1.4%

$

6,957,906

 

 

6,740,846

 

3.2%

Tier 1 risk-based capital ratio

 

20.43%

 

 

19.20%

 

6.4%

 

13.71%

 

 

12.64%

 

8.5%

Minimum tier 1 risk-based capital ratio required

 

6.00%

 

 

6.00%

 

0.0%

 

6.00%

 

 

6.00%

 

0.0%

Actual tier 1 risk-based capital

$

974,962

 

$

928,577

 

5.0%

$

953,769

 

$

852,311

 

11.9%

Minimum tier 1 risk-based capital required

$

286,270

 

$

290,233

 

-1.4%

$

417,474

 

$

404,451

 

3.2%

Excess over regulatory requirement

$

688,692

 

$

638,344

 

7.9%

$

536,295

 

$

447,860

 

19.7%

Risk-weighted assets

$

4,771,165

 

$

4,837,214

 

-1.4%

$

6,957,906

 

$

6,740,846

 

3.2%

Total risk-based capital ratio

 

21.71%

 

 

20.48%

 

6.0%

 

14.96%

 

 

13.91%

 

7.5%

Minimum total risk-based capital ratio required

 

8.00%

 

 

8.00%

 

0.0%

 

8.00%

 

 

8.00%

 

0.0%

Actual total risk-based capital

$

1,035,910

 

$

990,499

 

4.6%

$

1,040,987

 

$

937,962

 

11.0%

Minimum total risk-based capital required

$

381,693

 

$

386,977

 

-1.4%

$

556,632

 

$

539,268

 

3.2%

Excess over regulatory requirement

$

654,217

 

$

603,522

 

8.4%

$

484,355

 

$

398,694

 

21.5%

Risk-weighted assets

$

4,771,165

 

$

4,837,214

 

-1.4%

$

6,957,906

 

$

6,740,846

 

3.2%

Leverage capital ratio

 

15.41%

 

 

14.22%

 

8.4%

 

10.16%

 

 

9.24%

 

10.0%

Minimum leverage capital ratio required

 

4.00%

 

 

4.00%

 

0.0%

 

4.00%

 

 

4.00%

 

0.0%

Actual tier 1 capital

$

974,962

 

$

928,577

 

5.0%

$

953,769

 

$

852,311

 

11.9%

Minimum tier 1 capital required

$

253,010

 

$

261,125

 

-3.1%

$

375,475

 

$

369,151

 

1.7%

Excess over regulatory requirement

$

721,952

 

$

667,452

 

8.2%

$

578,294

 

$

483,160

 

19.7%

Tangible common equity to total assets

 

13.87%

 

 

12.59%

 

10.2%

 

8.28%

 

 

8.83%

 

-6.2%

Tangible common equity to risk-weighted assets

 

18.42%

 

 

17.13%

 

7.5%

 

11.81%

 

 

12.17%

 

-3.0%

Total equity to total assets

 

16.56%

 

 

15.19%

 

9.0%

 

10.48%

 

 

11.24%

 

-6.8%

Total equity to risk-weighted assets

 

21.99%

 

 

20.67%

 

6.4%

 

14.97%

 

 

15.51%

 

-3.5%

Stock data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding common shares

 

51,347,056

 

 

51,293,924

 

0.1%

 

51,342,232

 

 

51,398,956

 

-0.1%

Book value per common share

$

18.84

 

$

17.90

 

5.2%

$

18.69

 

$

18.75

 

-0.3%

Tangible book value per common share

$

17.11

 

$

16.15

 

6.0%

$

16.01

 

$

15.96

 

0.3%

Market price at end of period

$

21.90

 

$

16.46

 

33.0%

$

13.37

 

$

23.61

 

-43.4%

Market capitalization at end of period

$

1,124,501

 

$

844,298

 

33.2%

$

686,446

 

$

1,213,529

 

-43.4%

133116


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table presents a reconciliation of Oriental’s total stockholders’ equity to tangible common equity and total assets to tangible assets at SeptemberJune 30, 20192020 and December 31, 2018:2019:

September 30,

 

December 31,

June 30,

 

December 31,

2019

 

2018

2020

 

2019

(In thousands, except share or per

share information)

(In thousands, except share or per

share information)

Total stockholders' equity

$

1,049,076

 

$

999,877

$

1,041,284

 

$

1,045,478

Preferred stock

 

(92,000)

 

 

(92,000)

 

(92,000)

 

(92,000)

Preferred stock issuance costs

 

10,130

 

 

10,130

 

10,130

 

10,130

Goodwill

 

(86,069)

 

 

(86,069)

 

(86,069)

 

(86,069)

Core deposit intangible

 

(1,880)

 

 

(2,480)

 

(39,060)

 

(43,185)

Customer relationship intangible

 

(611)

 

 

(888)

 

(11,921)

 

(13,213)

Other intangibles

 

(425)

 

 

(567)

Total tangible common equity (non-GAAP)

$

878,646

 

$

828,570

$

821,939

 

$

820,574

Total assets

 

6,333,505

 

 

6,583,352

 

9,932,719

 

 

9,297,663

Goodwill

 

(86,069)

 

 

(86,069)

 

(86,069)

 

(86,069)

Core deposit intangible

 

(1,880)

 

 

(2,480)

 

(39,060)

 

(43,185)

Customer relationship intangible

 

(611)

 

 

(888)

 

(11,921)

 

(13,213)

Other intangibles

 

(425)

 

 

(567)

Total tangible assets

$

6,244,945

 

$

6,493,915

$

9,795,244

 

$

9,154,629

Tangible common equity to tangible assets

 

14.07%

 

 

12.76%

 

8.39%

 

 

8.96%

Common shares outstanding at end of period

 

51,347,056

 

 

51,293,924

 

51,342,232

 

 

51,398,956

Tangible book value per common share

$

17.11

 

$

16.15

$

16.01

 

$

15.96

The tangible common equity ratio and tangible book value per common share are non-GAAP measures and, unlike tier 1 capital and common equity tier 1 capital, are not codified in the federal banking regulations. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations. Neither tangible common equity nor tangible assets or related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP. Moreover, the manner in which Oriental calculates its tangible common equity, tangible assets and any other related measures may differ from that of other companies reporting measures with similar names.

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. To mitigate these limitations, Oriental has procedures in place to calculate these measures using the appropriate GAAP or regulatory components. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.

134117


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The following table presents Oriental’s capital adequacy information under the Basel III capital rules:

September 30,

 

December 31,

 

Variance

June 30,

 

December 31,

 

Variance

2019

 

2018

 

%

2020

 

2019

 

%

(Dollars in thousands)

 

 

(Dollars in thousands)

 

 

Risk-based capital:

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital

$

858,092

 

$

811,707

 

5.7%

$

836,899

 

$

735,441

 

13.8%

Additional tier 1 capital

 

116,870

 

 

116,870

 

0.0%

 

116,870

 

 

116,870

 

0.0%

Tier 1 capital

 

974,962

 

 

928,577

 

5.0%

 

953,769

 

 

852,311

 

11.9%

Additional Tier 2 capital

 

60,948

 

 

61,922

 

-1.6%

 

87,218

 

 

85,652

 

1.8%

Total risk-based capital

$

1,035,910

 

$

990,499

 

4.6%

$

1,040,987

 

$

937,963

 

11.0%

Risk-weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance sheet items

$

4,539,290

 

$

4,641,998

 

-2.2%

$

6,586,725

 

$

6,321,472

 

4.2%

Off-balance sheet items

 

231,875

 

 

195,216

 

18.8%

 

371,181

 

 

419,374

 

-11.5%

Total risk-weighted assets

$

4,771,165

 

$

4,837,214

 

-1.4%

$

6,957,906

 

$

6,740,846

 

3.2%

Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital (minimum required - 4.5%)

 

17.98%

 

16.78%

 

7.2%

 

12.03%

 

10.91%

 

10.3%

Tier 1 capital (minimum required - 6%)

 

20.43%

 

19.20%

 

6.4%

 

13.71%

 

12.64%

 

8.4%

Total capital (minimum required - 8%)

 

21.71%

 

20.48%

 

6.0%

 

14.96%

 

13.91%

 

7.5%

Leverage ratio (minimum required - 4%)

 

15.41%

 

14.22%

 

8.4%

 

10.16%

 

9.24%

 

10.0%

Equity to assets

 

16.56%

 

15.19%

 

9.0%

 

10.48%

 

11.24%

 

-6.8%

Tangible common equity to assets

 

13.87%

 

12.59%

 

10.2%

 

8.28%

 

8.83%

 

-6.2%

135


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The Bank is considered “well capitalized” under the regulatory framework for prompt corrective action. The table below shows the Bank’s regulatory capital ratios at SeptemberJune 30, 20192020 and December 31, 2018:2019:

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

Variance

 

2019

 

2018

 

%

 

(Dollars in thousands)

 

 

Oriental Bank Regulatory Capital Ratios:

 

 

 

 

 

 

 

    Common Equity Tier 1 Capital to Risk-Weighted Assets

 

19.55%

 

 

18.40%

 

6.3%

    Actual common equity tier 1 capital

$

930,216

 

$

887,918

 

4.8%

    Minimum capital requirement (4.5%)

$

214,087

 

$

217,120

 

-1.4%

    Minimum capital conservation buffer requirement (1.875%)

$

118,937

 

$

90,467

 

31.5%

    Minimum to be well capitalized (6.5%)

$

309,237

 

$

313,618

 

-1.4%

    Tier 1 Capital to Risk-Weighted Assets

 

19.55%

 

 

18.40%

 

6.3%

    Actual tier 1 risk-based capital

$

930,216

 

$

887,918

 

4.8%

    Minimum capital requirement (6%)

$

285,449

 

$

289,494

 

-1.4%

    Minimum to be well capitalized (8%)

$

380,599

 

$

385,992

 

-1.4%

    Total Capital to Risk-Weighted Assets

 

20.83%

 

 

19.68%

 

5.8%

    Actual total risk-based capital

$

990,903

 

$

949,596

 

4.3%

    Minimum capital requirement (8%)

$

380,599

 

$

385,992

 

-1.4%

    Minimum to be well capitalized (10%)

$

475,749

 

$

482,490

 

-1.4%

    Total Tier 1 Capital to Average Total Assets

 

14.83%

 

 

13.68%

 

8.4%

    Actual tier 1 capital

$

930,216

 

$

887,918

 

4.8%

    Minimum capital requirement (4%)

$

250,964

 

$

259,547

 

-3.3%

    Minimum to be well capitalized (5%)

$

313,705

 

$

324,434

 

-3.3%

136118


 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

Variance

 

2020

 

2019

 

%

 

(Dollars in thousands)

 

 

Oriental Bank Regulatory Capital Ratios:

 

 

 

 

 

 

 

Common Equity Tier 1 Capital to Risk-Weighted Assets

 

13.15%

 

 

12.09%

 

8.8%

Actual common equity tier 1 capital

$

911,553

 

$

813,444

 

12.1%

Minimum capital requirement (4.5%)

$

311,872

 

$

302,782

 

3.0%

Minimum capital conservation buffer requirement (1.875%)

$

173,262

 

$

168,212

 

3.0%

Minimum to be well capitalized (6.5%)

$

450,482

 

$

437,351

 

3.0%

Tier 1 Capital to Risk-Weighted Assets

 

13.15%

 

 

12.09%

 

8.8%

Actual tier 1 risk-based capital

$

911,553

 

$

813,444

 

12.1%

Minimum capital requirement (6%)

$

415,829

 

$

403,709

 

3.0%

Minimum to be well capitalized (8%)

$

554,439

 

$

538,279

 

3.0%

Total Capital to Risk-Weighted Assets

 

14.41%

 

 

13.36%

 

7.9%

Actual total risk-based capital

$

998,432

 

$

898,812

 

11.1%

Minimum capital requirement (8%)

$

554,439

 

$

538,279

 

3.0%

Minimum to be well capitalized (10%)

$

693,049

 

$

672,848

 

3.0%

Total Tier 1 Capital to Average Total Assets

 

9.76%

 

 

8.85%

 

10.2%

Actual tier 1 capital

$

911,553

 

$

813,444

 

12.1%

Minimum capital requirement (4%)

$

373,487

 

$

367,537

 

1.6%

Minimum to be well capitalized (5%)

$

466,859

 

$

459,421

 

1.6%

119


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Oriental’s common stock is traded on the New York Stock Exchange (“NYSE”) under the symbol “OFG.” At SeptemberJune 30, 20192020 and December 31, 2018,2019, Oriental’s market capitalization for its outstanding common stock was $1.125 billion$686.4 million ($21.9013.37 per share) and $844.3 million$1.214 billion ($16.4623.61 per share), respectively.

The following table provides the high and low prices and dividends per share of Oriental’s common stock for each quarter of the last three calendar years:

 

 

 

 

 

Cash

 

 

 

 

 

Cash

Price

 

Dividend

Price

 

Dividend

High

 

Low

 

Per share

High

 

Low

 

Per share

2020

 

 

 

 

 

 

 

 

June 30, 2020

$

15.10

 

$

9.38

 

$

0.07

March 31, 2020

$

23.50

 

$

9.32

 

$

0.07

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

$

23.61

 

$

20.00

 

$

0.07

September 30, 2019

$

24.20

 

$

19.84

 

$

0.07

$

24.20

 

$

19.84

 

$

0.07

June 30, 2019

 

23.77

 

$

18.78

 

$

0.07

$

23.77

 

$

18.78

 

$

0.07

March 31, 2019

$

21.24

 

$

16.37

 

$

0.07

$

21.24

 

$

16.37

 

$

0.07

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

$

18.56

 

$

14.93

 

$

0.07

$

18.56

 

$

14.93

 

$

0.07

September 30, 2018

$

17.60

 

$

14.45

 

$

0.06

$

17.60

 

$

14.45

 

$

0.06

June 30, 2018

$

14.75

 

$

10.60

 

$

0.06

$

14.75

 

$

10.60

 

$

0.06

March 31, 2018

$

12.05

 

$

8.60

 

$

0.06

$

12.05

 

$

8.60

 

$

0.06

2017

 

 

 

 

 

 

 

 

December 31, 2017

$

10.25

 

$

7.90

 

$

0.06

September 30, 2017

$

10.40

 

$

8.40

 

$

0.06

June 30, 2017

$

12.03

 

$

9.19

 

$

0.06

March 31, 2017

$

13.80

 

$

10.90

 

$

0.06

Under Oriental’s current stock repurchase program, it is authorized to purchase in the open market up to $7.7$5.5 million of its outstanding shares of common stock. The shares of common stock repurchased are to be held by Oriental as treasury shares. During the six-month period ended June 30, 2020, Oriental purchased 175,000 shares under this program for a total of $2.2 million, at an average price of $12.69 per share. There were no repurchases during the quarter and nine-monthsix-month period ended SeptemberJune 30, 2019.2019.

At SeptemberJune 30, 2019,2020, the number of shares that may yet be purchased under such program is estimated at 353,007412,150 and was calculated by dividing the remaining balance of $7.7 $5.5 million by $21.90 $13.37 (closing price of Oriental's common stock at SeptemberJune 30, 2019)2020). Oriental did not purchase any shares of its common stock during the six-month periods ended June 30, 2020, other than through its publicly announced stock repurchase program.

137120



OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Background

Oriental’s risk management policies are established by its Board of Directors (the “Board”) and implemented by management through the adoption of a risk management program, which is overseen and monitored by the Chief Risk and Compliance Officer, the Board’s Risk and Compliance Committee and the executive Risk and Compliance Team. Oriental has continued to refine and enhance its risk management program by strengthening policies, processes and procedures necessary to maintain effective risk management.

All aspects of Oriental’s business activities are susceptible to risk. Consequently, risk identification and monitoring are essential to risk management. As more fully discussed below, Oriental’s primary risk exposures include market, interest rate, credit, liquidity, operational and concentration risks.

Market Risk

Market risk is the risk to earnings or capital arising from adverse movements in market rates or prices, such as interest rates or prices. Oriental evaluates market risk together with interest rate risk. Oriental’s financial results and capital levels are constantly exposed to market risk. The Board and management are primarily responsible for ensuring that the market risk assumed by Oriental complies with the guidelines established by policies approved by the Board. The Board has delegated the management of this risk to the Asset/Liability Management Committee (“ALCO”) which is composed of certain executive officers from the business, treasury and finance areas. One of ALCO’s primary goals is to ensure that the market risk assumed by Oriental is within the parameters established in such policies.

Interest Rate Risk

Interest rate risk is the exposure of Oriental’s earnings or capital to adverse movements in interest rates. It is a predominant market risk in terms of its potential impact on earnings. Oriental manages its asset/liability position in order to limit the effects of changes in interest rates on net interest income. ALCO oversees interest rate risk, liquidity management and other related matters.

In executing its responsibilities, ALCO examines current and expected conditions in global financial markets, competition and prevailing rates in the local deposit market, liquidity, unrealized gains and losses in securities, recent or proposed changes to the investment portfolio, alternative funding sources and their costs, hedging and the possible purchase of derivatives such as swaps, and any tax or regulatory issues which may be pertinent to these areas.

On a quarterly basis, Oriental performs a net interest income simulation analysis on a consolidated basis to estimate the potential change in future earnings from projected changes in interest rates. These simulations are carried out over a five-year time horizon, assuming certain gradual upward and downward interest rate movements, achieved during a twelve-month period. Instantaneous interest rate movements are also modeled. Simulations are carried out in two ways:

(i)using a static balance sheet as Oriental had on the simulation date, and

(ii)using a dynamic balance sheet based on recent organic growth patterns and core business strategies.

The balance sheet is divided into groups of assets and liabilities detailed by maturity or re-pricing and their corresponding interest yields and costs. As interest rates rise or fall, these simulations incorporate expected future lending rates, current and expected future funding sources and costs, the possible exercise of options, changes in prepayment rates, deposits decay and other factors which may be important in projecting the future growth of net interest income.

Oriental uses a software application to project future movements in Oriental’s balance sheet and income statement. The starting point of the projections generally corresponds to the actual values of the balance sheet on the date of the simulations.

121


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

These simulations are complex and use many assumptions that are intended to reflect the general behavior of Oriental over the period in question. There can be no assurance that actual events will match these assumptions in all cases. For this reason, the results of these simulations are only approximations of the true sensitivity of net interest income to changes in market interest rates. The following table presents the results of the simulations at SeptemberJune 30, 20192020 for the most likely scenario, assuming a one-year time horizon:

Net Interest Income Risk (one-year projection)

Net Interest Income Risk (one-year projection)

Static Balance Sheet

 

Growing Simulation

Static Balance Sheet

 

Growing Simulation

Amount

 

Percent

 

Amount

 

Percent

Amount

 

Percent

 

Amount

 

Percent

Change

 

Change

 

Change

 

Change

Change

 

Change

 

Change

 

Change

Change in interest rate

(Dollars in thousands)

(Dollars in thousands)

+ 200 Basis points

$

19,660

 

6.29%

 

$

20,378

 

6.34%

$

27,976

 

7.11%

 

$

23,152

 

6.00%

+ 100 Basis points

$

9,879

 

3.16%

 

$

10,238

 

3.18%

$

14,948

 

3.80%

 

$

12,510

 

3.24%

- 100 Basis points

$

(9,908)

 

-3.17%

 

$

(10,251)

 

-3.19%

$

(1,946)

 

-0.49%

 

$

(1,787)

 

-0.46%

- 200 Basis points

$

(18,703)

 

-5.99%

 

$

(19,305)

 

-6.00%

$

(2,161)

 

-0.55%

 

$

(2,061)

 

-0.53%

Future net interest income could be affected by Oriental’s investments in callable securities, prepayment risk related to mortgage loans and mortgage-backed securities, and any structured repurchase agreements and advances from the FHLB-NY in which it may enter into from time to time. As part of the strategy to limit the interest rate risk and reduce the re-pricing gaps of Oriental’s assets and liabilities, Oriental has executed certain transactions which include extending the maturity and the re-pricing frequency of the liabilities to longer terms reducing the amounts of its structured repurchase agreements and entering into hedge-designated swaps to hedge the variability of future interest cash flows of forecasted wholesale borrowings that only consist of advances from the FHLB-NY as of SeptemberJune 30, 2019.2020.

Oriental maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings that are caused by interest rate volatility. Oriental’s goal is to manage interest rate sensitivity by modifying the repricing or maturity characteristics of certain balance sheet assets and liabilities so that the net interest margin is not, on a material basis, adversely affected by movements in interest rates. As a result of interest rate fluctuations, hedged fixed-rate assets and liabilities will appreciate or depreciate in market value. Also, for some fixed-rate assets or liabilities, the effect of this variability in earnings is expected to be substantially offset by Oriental’s gains and losses on the derivative instruments that are linked to the forecasted cash flows of these hedged assets and liabilities. Oriental considers its strategic use of derivatives to be a prudent method of managing interest-rate sensitivity as it reduces the exposure of earnings and the market value of its equity to undue risk posed by changes in interest rates. The effect of this unrealized appreciation or depreciation is expected to be substantially offset by Oriental’s gains or losses on the derivative instruments that are linked to these hedged assets and liabilities. Another result of interest rate fluctuation is that the contractual interest income and interest expense of hedged variable-rate assets and liabilities, respectively, will increase or decrease.

Derivative instruments that are used as part of Oriental’s interest risk management strategy include interest rate swaps, forward-settlement swaps, futures contracts, and option contracts that have indices related to the pricing of specific balance sheet assets and liabilities. Interest rate swaps generally involve the exchange of fixed and variable-rate interest payments between two parties based on a common notional principal amount and maturity date. Interest rate futures generally involve exchanged-traded contracts to buy or sell U.S. Treasury bonds and notes in the future at specified prices. Interest rate options represent contracts that allow the holder of the option to (i) receive cash or (ii) purchase, sell, or enter into a financial instrument at a specified price within a specified period. Some purchased option contracts give Oriental the right to enter into interest rate swaps and cap and floor agreements with the writer of the option. In addition, Oriental enters into certain transactions that contain embedded derivatives. When the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, it is bifurcated and carried at fair value. Please refer to Note 8 to the accompanying consolidated financial statements for further information concerning Oriental’s derivative activities.

122


Following is a summary of certain strategies, including derivative activities, currently used by Oriental to manage interest rate risk:

139


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Interest rate swaps — Oriental entered into hedge-designated swaps to hedge the variability of future interest cash flows of forecasted wholesale borrowings attributable to changes in the one-month LIBOR rate. Once the forecasted wholesale borrowing transactions occurred, the interest rate swap effectively fixes Oriental’s interest payments on an amount of forecasted interest expense attributable to the one-month LIBOR rate corresponding to the swap notional stated rate. A derivative liability of $1.2$2.1 million (notional amount of $32.4$31.1 million) was recognized at SeptemberJune 30, 20192020 related to the valuation of these swaps.

In addition, Oriental has certain derivative contracts, including interest rate swaps not designated as hedging instruments, which are utilized to convert certain variable-rate loans to fixed-rate loans, and the mirror-images of these interest rate swaps in which Oriental enters into to minimize its interest rate risk exposure that results from offering the derivatives to clients. These interest rate swaps are marked to market through earnings. At September 30, 2019, Oriental did not have interest rate swaps offered to clients not designated as hedging instruments.

Wholesale borrowings — Oriental uses interest rate swaps to hedge the variability of interest cash flows of certain advances from the FHLB-NY that are tied to a variable rate index. The interest rate swaps effectively fix Oriental’s interest payments on these borrowings. As of SeptemberJune 30, 2019,2020, Oriental had $32.4$31.1 million in interest rate swaps at an average rate of 2.42% designated as cash flow hedges for $32.4$31.1 million in advances from the FHLB-NY that reprice or are being rolled over on a monthly basis.

Credit Risk

Credit risk is the possibility of loss arising from a borrower or counterparty in a credit-related contract failing to perform in accordance with its terms. The principal source of credit risk for Oriental is its lending activities. In Puerto Rico, Oriental’s principal market, economic conditions are very challenging, as they have been for the last twelve years, due to a shrinking population, a protracted economic recession, a housing sector that remains under pressure, the Puerto Rico government’s fiscal and liquidity crisis, and the payment defaults on various Puerto Rico government bonds, with severe austerity measures expected for the Puerto Rico government to be able to restructure its debts under the supervision of the federally-created Fiscal Oversight and Management Board for Puerto Rico. In addition, as was demonstrated withby the January 2020 earthquakes and hurricanes Irma and Maria during the month ofin September 2017, Puerto Rico is susceptible to natural disasters, such as hurricanes and earthquakes, which can have a disproportionate impact on Puerto Rico because of the logistical difficulties of bringing relief to an island far from the United States mainland. Moreover, the Puerto Rico government's fiscal challenges and Puerto Rico's unique relationship with the United States also complicate any relief efforts after a natural disaster. These events increase credit risk as debtors may no longer be capable of operating their businesses and the collateral securing Oriental's loans may suffer significant damages.

Oriental manages its credit risk through a comprehensive credit policy which establishes sound underwriting standards by monitoring and evaluating loan portfolio quality, and by the constant assessment of reserves and loan concentrations. Oriental also employs proactive collection and loss mitigation practices.

Oriental may also encounter risk of default in relation to its securities portfolio. The securities held by Oriental are all agency mortgage-backed securities. Thus, these instruments are guaranteed by mortgages, a U.S. government-sponsored entity, or the full faith and credit of the U.S. government.

Oriental’s executive Credit Risk Team, composed of its Chief Operating Officer, Chief Risk and Compliance Officer, and other senior executives, has primary responsibility for setting strategies to achieve Oriental’s credit risk goals and objectives. Those goals and objectives are set forth in Oriental’s Credit Policy as approved by the Board.

During the six-month period ended June 30, 2020, the Covid-19 pandemic has negatively impacted economic activity in Puerto Rico, the U.S. and around the world. Nevertheless, we did not see meaningful impacts to loan portfolio delinquencies, nonperforming loans or charge-offs as of and during the six-month period ended June 30, 2020. To provide relief to individuals and businesses in the U.S., in March and April 2020, the President signed into law four economic stimulus packages, including the CARES Act. U.S. bank regulatory agencies also issued interagency guidance to financial institutions that are working with borrowers affected by Covid-19.

To support our customers, we have implemented various loan modification programs and other forms of support, including offering loan payment deferrals, waiver of certain fees and pausing foreclosure sales, evictions and repossessions. For a description of the loan modification programs that we have implemented, see Executive Summary - Recent Developments – Covid-19 Pandemic 2020 of the MD&A. For information on the accounting for loan modifications related to the Covid-19 pandemic, see Note 1 – Summary of Significant Accounting Policies to the Consolidated Financial Statements.

123


Liquidity Risk

Liquidity risk is the risk of Oriental not being able to generate sufficient cash from either assets or liabilities to meet obligations as they become due without incurring substantial losses. The Board has established a policy to manage this risk. Oriental’s cash requirements principally consist of deposit withdrawals, contractual loan funding, repayment of borrowings as these mature, and funding of new and existing investments as required.

140


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Oriental’s business requires continuous access to various funding sources. While Oriental is able to fund its operations through deposits as well as through advances from the FHLB-NY and other alternative sources, Oriental’s business is dependent upon other external wholesale funding sources. Oriental has selectively reduced its use of certain wholesale funding sources, such as repurchase agreements and brokered deposits. As of SeptemberJune 30, 2019,2020, Oriental had $190.0 million in repurchase agreements, excluding accrued interest, and $288.4$218.2 million in brokered deposits.

Brokered deposits are typically offered through an intermediary to small retail investors. Oriental’s ability to continue to attract brokered deposits is subject to variability based upon a number of factors, including volume and volatility in the global securities markets, Oriental’s credit rating, and the relative interest rates that it is prepared to pay for these liabilities. Brokered deposits are generally considered a less stable source of funding than core deposits obtained through retail bank branches. Investors in brokered deposits are generally more sensitive to interest rates and will generally move funds from one depository institution to another based on small differences in interest rates offered on deposits.

These liquidity risk management practices have allowed us to effectively manage the market stress that began in the first quarter of 2020 from the Covid-19 pandemic. Nevertheless, Oriental’s liquidity will be impacted by loan principal and interest payment deferrals that are being granted for certain customers due to Covid-19. Cash flow from loan payments may be reduced due to the deferrals which have being granted for up to 120 days. Requests for loan payment deferrals rose in the second quarter of 2020. While some loan payment deferrals will end in the third quarter of 2020, we anticipate some borrowers may be requesting second deferrals for up to 60 additional days. In the case of loans serviced by Oriental for the Federal National Mortgage Association ("FNMA"), Oriental is required to advance to the owners the payment of principal and interest on a scheduled basis for four months even when such payment was not collected from the borrower due to payment forbearance granted or payment delinquency. Such amounts advanced are recorded as a receivable by Oriental and are expected to be collected from the borrower and/or government agency (FNMA). Additionally, liquidity could be adversely impacted if customers withdraw significant deposit balances due to Covid-19 concerns.

Although Oriental expects to have continued access to credit from the foregoing sources of funds, there can be no assurance that such financing sources will continue to be available or will be available on favorable terms. In a period of financial disruption or if negative developments occur with respect to Oriental, the availability and cost of Oriental’s funding sources could be adversely affected. In that event, Oriental’s cost of funds may increase, thereby reducing its net interest income, or Oriental may need to dispose of a portion of its investment portfolio, which depending upon market conditions, could result in realizing a loss or experiencing other adverse accounting consequences upon any such dispositions. Oriental’s efforts to monitor and manage liquidity risk may not be successful to deal with dramatic or unanticipated changes in the global securities markets or other reductions in liquidity driven by Oriental or market-related events. In the event that such sources of funds are reduced or eliminated, and Oriental is not able to replace these on a cost-effective basis, Oriental may be forced to curtail or cease its loan origination business and treasury activities, which would have a material adverse effect on its operations and financial condition.

As of SeptemberJune 30, 2019,2020, Oriental had approximately $961.8 million$1.899 billion in unrestricted cash and cash equivalents, $140.9$353.7 million in investment securities that are not pledged as collateral, and $744.2$859.0 million in borrowing capacity at the FHLB-NY.

Operational Risk

Operational risk is the risk of loss from inadequate or failed internal processes, personnel and systems or from external events. All functions, products and services of Oriental are susceptible to operational risk.

Oriental faces ongoing and emerging risk and regulatory pressure related to the activities that surround the delivery of banking and financial products and services. Coupled with external influences such as the risk of natural disasters, market conditions, security risks, and legal risks, the potential for operational and reputational loss has increased. In order to mitigate and control operational risk, Oriental has developed, and continues to enhance, specific internal controls, policies and procedures that are designed to identify and manage operational risk at appropriate levels throughout the organization. The purpose of these policies and procedures is to provide reasonable assurance that Oriental’s business operations are functioning within established limits.

124


Oriental classifies operational risk into two major categories: business specific and corporate-wide affecting all business lines. For business specific risks, a risk assessment group works with the various business units to ensure consistency in policies, processes and assessments. With respect to corporate-wide risks, such as information security, business recovery, legal and compliance, Oriental has specialized groups, such as Information Security, Enterprise Risk Management, Corporate Compliance, Information Technology, Legal and Operations. These groups assist the lines of business in the development and implementation of risk management practices specific to the needs of the business groups. All these matters are reviewed and discussed in the executive Risk and Compliance Team. Oriental also has a Business Continuity Plan to address situations where its capacity to perform critical functions is affected. Under such circumstances, a Crisis Management Team is activated to restore such critical functions within established timeframes.

The Business Continuity Plan has allowed us to effectively manage the operational disruption that began in the first quarter of 2020 from the Covid-19 pandemic. For more information on the effects of the pandemic, see Executive Summary - Recent Developments – Covid-19 Pandemic 2020 of the MD&A.

Oriental is subject to extensive United States federal and Puerto Rico regulations, and this regulatory scrutiny has been significantly increasing over the last several years. Oriental has established and continues to enhance procedures based on legal and regulatory requirements that are reasonably designed to ensure compliance with all applicable statutory and regulatory requirements. Oriental has a corporate compliance function headed by a Chief Risk and Compliance Officer who reports to the Chief Executive Officer and supervises the BSA Officer and Regulatory Compliance Officer. The Chief Risk and Compliance Officer is responsible for the oversight of regulatory compliance and implementation of a company-wide compliance program, including the Bank Secrecy Act/Anti-Money Laundering compliance program.

141


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Concentration Risk

Substantially allMost of Oriental’s business activities and a significant portion of its credit exposure are concentrated in Puerto Rico. As a consequence, Oriental’s profitability and financial condition may be adversely affected by an extended economic slowdown, adverse political, fiscal or economic developments in Puerto Rico or the effects of a natural disaster, all of which could result in a reduction in loan originations, an increase in non-performing assets, an increase in foreclosure losses on mortgage loans, and a reduction in the value of its loans and loan servicing portfolio.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

As of the end of the period covered by this quarterly report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of Oriental’s management, including the Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of Oriental’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based upon such evaluation, the CEO and the CFO have concluded that, as of the end of such period, Oriental’s disclosure controls and procedures provided reasonable assurance of effectiveness in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by Oriental in the reports that it files or submits under the Exchange Act. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute assurance that it will detect or uncover failures within Oriental to disclose material information otherwise required to be set forth in Oriental’s periodic reports.

Internal Control over Financial Reporting

There haveEffective January 1, 2020, Oriental adopted the CECL accounting standard. The Company designed new controls and modified existing controls as part of its adoption. These additional controls over financial reporting included controls over model creation and design, model governance, assumptions, and expanded controls over loan level data. On December 31, 2019, Oriental closed the Scotiabank PR & USVI Acquisition as described elsewhere in this report. Oriental is still in the process of integrating policies, processes, internal controls, people, technology and operations relating to this transaction into our overall internal controls over financial reporting. As integration activities occur, management will modify existing internal controls and/or implement additional internal controls when necessary to appropriately address underlying risks. In addition, during this integration period, management has extended its oversight and monitoring processes that support internal control over financial reporting, and to-date, while this acquisition is considered a significant change to Oriental's internal control over financial reporting, management has not beenidentified any other changes in Oriental’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended SeptemberJune 30, 2019,2020, that has materially affected, or is reasonably likely to materially affect, Oriental’s internal control over financial reporting.

125


PART - II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Oriental and its subsidiaries are defendants in a number of legal proceedings incidental to their business. Oriental is vigorously contesting such claims. Based upon a review by legal counsel and the development of these matters to date, management is of the opinion that the ultimate aggregate liability, if any, resulting from these claims will not have a material adverse effect on Oriental’s financial condition or results of operations.

ITEM 1A. RISK FACTORS

There have been no material changes to the risk factors previously disclosed in Oriental’s annual reportOur Annual Report on Form 10-K for the year ended December 31, 2018, except as described below. In addition2019 (2019 Form 10-K) describes market, credit, and

business operations risk factors that could affect our businesses, results of operations or financial condition. On March 11, 2020, the World Health Organization declared the outbreak of a strain of novel coronavirus disease, Covid-19, a global pandemic. As conditions and circumstances related to other information set forth in this report, you should carefully considerthe Covid-19 pandemic have evolved subsequent to our 2019 Form 10-K filing, the following supplements the risk factors includeddescribed in Oriental’s annual report onour 2019 Form 10-K, as updated by this report or other filings Oriental makes with10-K.

The Covid-19 pandemic has adversely impacted our business and financial results, and the SEC underextent to which the Exchange Act. Additional riskspandemic and uncertainties not presently knownmeasures taken in response to Oriental at this time or that Oriental currently deems immaterial may alsothe pandemic could materially and adversely affect Oriental’simpact our business, financial condition, orliquidity, capital and results of operations.operations will depend on future developments, which are highly uncertain and are difficult to predict.

Oriental may failGlobal health concerns relating to successfully consummate the Scotiabank Transaction.

While Oriental intendsCovid-19 pandemic and expectsrelated government actions taken to meet allreduce the spread of the conditions requiredvirus have impacted the macroeconomic environment, significantly increased economic uncertainty and reduced economic activity. The pandemic has also caused governmental authorities to consummateimplement numerous measures to try to contain the Scotiabank Transaction, there are certain closing conditions,virus, including travel bans and restrictions, quarantines, shelter-in-place orders, and business limitations and shutdowns. These measures have negatively impacted and may further negatively impact consumer and business payment and spending patterns.

The Covid-19 pandemic has adversely impacted, and may continue to adversely impact, our business, financial condition, capital and results of operations. The extent of these impacts depends on future developments, which are beyond our control, required forhighly uncertain and difficult to predict, including, but not limited to, the consummationduration and magnitude of the Purchase Agreements. These factors includepandemic, the receipt of regulatory approvals fromactions taken to contain the FDIC, the Federal Reserve Board, the OCFI and the USVI Banking Board (the “Approvals”).

In determining whether to approve the Scotiabank Transaction, federal bank regulators will consider, among other factors,virus or treat its effect on our competitors, our financial condition and our future prospects. The regulators also review current and projected capital ratios and levels, the competence, experience, and integrity of management and its record of compliance with laws and regulations, the convenience and needs of the communities to be served (including the acquiring institution’s record of compliance under the Community Reinvestment Act) andimpact, the effectiveness of economic stimulus measures in Puerto Rico and the acquiring institutionUnited States, and how quickly and to what extent economic and operating conditions and consumer and business spending can return to their pre-pandemic levels. As a result, our loan growth and the overall demand for our products and services may be significantly impacted, which could adversely affect our revenue and other results of operations. In addition, we could experience higher credit losses in combating money laundering activities. Such regulatory approvals may notour loan portfolios and increases in our allowance for credit losses. For example, as a result of the significant uncertainty due to the Covid-19 pandemic we realized a substantial build in our allowance for credit losses for the six-month period ended June 30, 2020. Oriental’s interest income could also be grantedreduced due to Covid-19. Oriental is continuing to grant or extend loan payment deferrals in the third quarter and therefore expects that the accrued interest receivable balance on termsthe deferred loans will continue to increase. Interest and fees still accrue on amounts that are acceptabledeemed collectible during the deferral period, however, should Oriental later determine that collection of payments is not expected and eventual credit losses on these deferred payments emerge, accrued and unpaid interest income and fees will need to us, or at all. There can be no assurancereversed. In such a scenario, interest income in future periods could be negatively impacted. At this time, Oriental is unable to project the probability and materiality of such an impact to net income. We could also experience impairments of other financial assets and other negative impacts on our financial position, including possible constraints on liquidity and capital, as well as higher costs of capital. Even after the Covid-19 pandemic has subsided, we may continue to when or whether these regulatory approvals willexperience adverse impacts to our business and results of operations, which could be received, or the conditions associated with any approval.

Oriental may fail to realize the anticipated benefitsmaterial, as a result of the Scotiabank Transaction.macroeconomic impact and any recession that has occurred or may occur in the future.

The successspread of the Scotiabank Transaction will depend on, among other things,Covid-19 has caused us to modify our business practices and operations, including providing a range of forbearance options to our customers in certain circumstances. We may need to further modify our practices and operations as this event unfolds. We have also implemented work-from-home policies for over 50% of our employees, and social distancing plans for our employees who are working from Oriental’s facilities. These measures could impair our ability to realize anticipated cost savingsperform critical functions and to integrate the assets and operations to be acquired in a manner that permits growth opportunities and does not materially disrupt Oriental’s existing customer relationships or result in decreased revenues resulting from any lossmay adversely impact our results of customers. If Oriental is not able to successfully achieve these objectives, the anticipated benefits of the Scotiabank Transaction may not be realized fully or at all oroperations. We may take longerfurther actions as required by government authorities or that we otherwise determine are in the best interests of our customers, employees and business partners.

126


Federal, state, and local governmental authorities have enacted, and may enact in the future, legislation, regulations and protocols in response to realize than expected. Additionally, Oriental made assumptionsthe Covid-19 pandemic, including governmental programs intended to provide economic relief to businesses and estimates concerning the fair valueindividuals. Our participation in and execution of assetsany such programs may cause operational, compliance, reputational and liabilities to be acquired in evaluating the Scotiabank Transaction and the purchase price. Actual values of these assets and liabilities could differ from Oriental’s assumptions and estimates,credit risks, which could result in not achievinglitigation, governmental action or other forms of loss. The extent of these impacts, which may be substantial, will depend on the anticipated benefitsdegree of our participation in these programs. There remains significant uncertainty regarding the measures that authorities will enact in the future and the ultimate impact of the Scotiabank Transaction.

At Closing, BNSlegislation, regulations and Orientalprotocols that have been and will enter into a transition services agreement pursuant to which BNS will provide Oriental with services necessary to assist Oriental withbe enacted. Moreover, we expect that the day-to-day operationseffects of the acquired companies and their transition to our infrastructure, and to provide data for the integration of information, for a period of up to eighteen months. The Purchase Agreements contains customary indemnification rights for each of BNS and Oriental, including with respect to breaches of representations, warranties or covenants and certain other specified matters. CertainCovid-19 pandemic will heighten many of the indemnification obligations of each party are subject to a minimum claim size threshold, an aggregate claim threshold, a cap on indemnification and other limitations on liability.

143


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

There can be no assurance that the Scotiabank Transaction will have positive results, including results relating to: correctly assessing the asset quality of the assets acquired; the total cost of integration, including management attention and resources; the time required to complete the integration successfully; the amount of longer-term cost savings; being able to profitably deploy funds acquiredknown risks described in the transaction; or the overall performance“Risk Factors” section of the combined business. Oriental’s future growth and profitability depends, in part, on the ability to successfully manage the combined operations. Integration of an acquired business can be complex and costly, sometimes including combining relevant accounting and data processing systems and management controls, as well as managing relevant relationships with employees, clients, suppliers and other business partners. Integration efforts could divert management attention and resources, which could adversely affect Oriental’s operations or results. The loss of key employees in connection with the Scotiabank Transaction could adversely affect our ability to successfully conduct the combined operations.2019 Form 10-K.

Greater than expected credit costs, markdowns and provisions for loan and lease losses concerning the assets to be acquired could adversely affect Oriental’s financial condition and results of operations in the future. There is no assurance that our integration efforts will not result in other unanticipated costs, including the diversion of personnel, or losses.

The Scotiabank Transaction may also result in business disruptions that cause us to lose customers or cause customers to move their accounts or business to competing financial institutions. It is possible that the integration process related to this acquisition could disrupt Oriental’s ongoing business or result in inconsistencies in customer service that could adversely affect Oriental’s ability to maintain relationships with clients, customers, depositors and employees. Our inability to overcome these risks could have a material adverse effect on our business, financial condition, results of operations and future prospects.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITES AND USE OF PROCEEDS

NoneOn June 29, 2011, the Company announced the approval by the Board of Directors of a stock repurchase program to purchase an additional $70 million of the Company’s common stock in the open market.

Any shares of common stock repurchased are held by the Company as treasury shares. The Company records treasury stock purchases under the cost method whereby the entire cost of the acquired stock is recorded as treasury stock. During the six-month period ended June 30, 2020, the Company purchased 175,000 additional shares under this program for a total of $2.2 million, at an average price of $12.69 per share.

The following table presents the shares repurchased for each month during the six-month period ended June 30, 2020, excluding the months of January, February, April, May and June during which no shares were purchased as part of the stock repurchase program:

 

 

 

 

 

 

Total number of

 

 

Maximum approximate

 

 

 

 

 

 

shares purchased

 

 

dollar value of shares

 

Total number of

 

Average price paid

 

as part of publicly

 

 

that may yet be purchased

Period

shares purchased

 

per share

 

announced programs

 

 

under the programs

 

 

 

 

 

 

 

 

 

(In thousands)

March 1-31, 2020

175,000

 

$

12.69

 

175,000

 

$

5,510

Six-month period ended June 30, 2020

175,000

 

$

12.69

 

175,000

 

$

5,510

The number of shares that may yet be purchased under the current $70 million program is estimated at 412,150 and was calculated by dividing the remaining balance of $5.5 million by $13.37 (closing price of the Company’s common stock at June 30, 2020). The Company did not purchase any shares of its common stock other than through its publicly announced stock repurchase program during the six-month period ended June 30, 2020.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

127


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

ITEM 6. EXHIBITS

Exhibit No.Description of Document:

31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1 Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2 Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101 The following materials from OFG Bancorp’sOriental’s Quarterly Report on Form 10-Q for the quarter ended SeptemberJune 30, 2019,2020, formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Unaudited Consolidated Statements of Financial Condition, (ii) Unaudited Consolidated Statements of Operations, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Changes in Stockholders’ Equity, (v) Unaudited Consolidated Statements of Cash Flows, and (vi) Notes to Unaudited Consolidated Financial Statements.

128


OFG BANCORPSignatures

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

OFG Bancorp

(Registrant)

By:

/s/ José Rafael Fernández

Date: NovemberAugust 7, 20192020

José Rafael Fernández

President and Chief Executive Officer

By:

/s/ Maritza Arizmendi

Date: NovemberAugust 7, 20192020

Maritza Arizmendi

Executive Vice President, Chief Financial Officer and

Chief Accounting Officer

By:

/s/ Krisen Aguirre Torres

Date: NovemberAugust 7, 20192020

Krisen Aguirre Torres

Vice President Financial Reporting and Accounting Control

146129