UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


☑			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2022


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 1-13461

Group 1 Automotive, Inc.

(Exact name of registrant as specified in its charter)


Delaware		76-0506313
(State of other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
800 Gessner,	Suite 500	77024
Houston,	TX	(Zip code)
(Address of principal executive offices)

(713) 647-5700

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Ticker symbol(s)

Name of exchange on which registered

Common stock, par value $0.01 per share

GPI

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer

Accelerated filer

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

If an emerging growth company, indicate by check mark if that registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No þ

As of ~~July 22,~~October 24, 2022, the registrant had ~~15,788,186~~14,580,748 shares of common stock outstanding.

Table of Contents

TABLE OF CONTENTS

Table of Contents

GLOSSARY OF DEFINITIONS

The following are abbreviations and definitions of terms used within this report:


Terms						Definitions


Brexit						Withdrawal of the U.K. from the European Union
BRL						Brazilian Real (R$)
COVID-19 pandemic						Coronavirus disease first emerging in December 2019 and resulting in the ongoing global pandemic in 2020, 2021 and 2022
EPS						Earnings per share
F&I						Finance, insurance and other

FMCC						Ford Motor Credit Company
GBP						British Pound Sterling (£)
LIBOR						London Interbank Offered Rate
OEM						Original equipment manufacturer
PRU						Per retail unit

RSA						Restricted stock award
SEC						Securities and Exchange Commission
SG&A						Selling, general and administrative
SOFR						Secured Overnight Financing Rate
USD						United States Dollar ($)
U.K.						United Kingdom
U.S.						United States of America
U.S. GAAP						Accounting principles generally accepted in the U.S.
VSC						Vehicle service contract

Table of Contents

Forward-Looking Statements

This Quarterly Report on Form 10-Q (this “Form 10-Q”) includes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (“Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”). These forward-looking statements include, but are not limited to, statements concerning the Company’s strategy, future operation performance, future liquidity and availability of financing, capital allocation, the completion of future acquisitions and divestitures, business trends in the retail automotive industry and changes in regulations. When used in this Form 10-Q, the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may” and similar expressions are intended to identify forward-looking statements.

These forward-looking statements are based on the Company’s expectations and beliefs as of the date of this Form 10-Q concerning future developments and their potential effect on the Company. While management believes that these forward-looking statements are reasonable when and as made, there can be no assurance that future developments affecting the Company will be those that are anticipated. The Company’s forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements, including, but not limited to, the risks set forth in Item 1A. Risk Factors of this Form 10-Q.

For additional information regarding known material factors that could cause actual results to differ from projected results, refer to Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 (the “2021 Form 10-K”), as well as Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosures About Market Risk of this Form 10-Q.

Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. The Company undertake no responsibility and expressly disclaim any duty, to update any such statements, whether as a result of new information, new developments or otherwise, or to publicly release the result of any revision of the forward-looking statements after the date they are made, except to the extent required by law.

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

GROUP 1 AUTOMOTIVE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In millions, except share data)


		June 30, 2022		December 31, 2021			September 30, 2022		December 31, 2021
ASSETS	ASSETS					ASSETS
CURRENT ASSETS:	CURRENT ASSETS:					CURRENT ASSETS:
Cash and cash equivalents	Cash and cash equivalents	$	26.3	$	14.9	Cash and cash equivalents	$	20.5	$	14.9
Contracts-in-transit and vehicle receivables, net	Contracts-in-transit and vehicle receivables, net	223.2		218.9		Contracts-in-transit and vehicle receivables, net	222.2		218.9
Accounts and notes receivable, net	Accounts and notes receivable, net	182.6		177.9		Accounts and notes receivable, net	184.4		177.9
Inventories	Inventories	1,125.5		1,073.1		Inventories	1,185.6		1,073.1

Prepaid expenses	Prepaid expenses	22.0		30.6		Prepaid expenses	24.8		30.6
Other current assets	Other current assets	20.6		50.4		Other current assets	18.9		50.4
Current assets classified as held for sale	Current assets classified as held for sale	76.2		100.3		Current assets classified as held for sale	38.6		100.3
TOTAL CURRENT ASSETS	TOTAL CURRENT ASSETS	1,676.3		1,666.2		TOTAL CURRENT ASSETS	1,695.1		1,666.2
Property and equipment, net of accumulated depreciation of $536.9 and $513.5, respectively		1,998.4		1,957.8
Property and equipment, net of accumulated depreciation of $534.4 and $513.5, respectively						Property and equipment, net of accumulated depreciation of $534.4 and $513.5, respectively	2,037.6		1,957.8
Operating lease assets	Operating lease assets	241.6		267.8		Operating lease assets	246.9		267.8
Goodwill	Goodwill	1,596.6		1,420.2		Goodwill	1,612.2		1,420.2
Intangible franchise rights	Intangible franchise rights	474.6		392.3		Intangible franchise rights	482.1		392.3
Other long-term assets	Other long-term assets	115.2		45.0		Other long-term assets	177.6		45.0

TOTAL ASSETS	TOTAL ASSETS	$	6,102.8	$	5,749.4	TOTAL ASSETS	$	6,251.5	$	5,749.4

LIABILITIES AND STOCKHOLDERS’ EQUITY	LIABILITIES AND STOCKHOLDERS’ EQUITY					LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:	CURRENT LIABILITIES:					CURRENT LIABILITIES:
Floorplan notes payable — credit facility and other, net of offset account of $77.9 and $268.6, respectively		$	576.0	$	295.0
Floorplan notes payable — manufacturer affiliates, net of offset account of $5.5 and $3.3, respectively		204.9		236.0
Floorplan notes payable — credit facility and other, net of offset account of $206.1 and $268.6, respectively						Floorplan notes payable — credit facility and other, net of offset account of $206.1 and $268.6, respectively	$	542.0	$	295.0
Floorplan notes payable — manufacturer affiliates, net of offset account of $12.4 and $3.3, respectively						Floorplan notes payable — manufacturer affiliates, net of offset account of $12.4 and $3.3, respectively	203.9		236.0
Current maturities of long-term debt	Current maturities of long-term debt	119.3		220.4		Current maturities of long-term debt	141.5		220.4
Current operating lease liabilities	Current operating lease liabilities	24.1		25.9		Current operating lease liabilities	22.8		25.9

Accounts payable	Accounts payable	437.8		457.8		Accounts payable	468.0		457.8
Accrued expenses and other current liabilities	Accrued expenses and other current liabilities	261.7		258.6		Accrued expenses and other current liabilities	263.7		258.6
Current liabilities classified as held for sale	Current liabilities classified as held for sale	58.7		49.9		Current liabilities classified as held for sale	5.2		49.9
TOTAL CURRENT LIABILITIES	TOTAL CURRENT LIABILITIES	1,682.4		1,543.6		TOTAL CURRENT LIABILITIES	1,647.1		1,543.6
Long-term debt	Long-term debt	1,851.0		1,815.3		Long-term debt	1,800.9		1,815.3
Long-term operating lease liabilities	Long-term operating lease liabilities	230.4		256.6		Long-term operating lease liabilities	236.5		256.6
Deferred income taxes	Deferred income taxes	212.0		180.9		Deferred income taxes	227.7		180.9
Other long-term liabilities	Other long-term liabilities	122.5		127.7		Other long-term liabilities	125.2		127.7
Commitments and Contingencies (Note 12)	Commitments and Contingencies (Note 12)	0		0		Commitments and Contingencies (Note 12)
STOCKHOLDERS’ EQUITY:	STOCKHOLDERS’ EQUITY:					STOCKHOLDERS’ EQUITY:

Common stock, $0.01 par value, 50,000,000 shares authorized; 25,258,744 and 25,336,054 shares issued, respectively		0.3		0.3
Common stock, $0.01 par value, 50,000,000 shares authorized; 25,239,507 and 25,336,054 shares issued, respectively						Common stock, $0.01 par value, 50,000,000 shares authorized; 25,239,507 and 25,336,054 shares issued, respectively	0.3		0.3
Additional paid-in capital	Additional paid-in capital	331.8		325.8		Additional paid-in capital	336.8		325.8
Retained earnings	Retained earnings	2,732.5		2,345.9		Retained earnings	2,922.3		2,345.9
Accumulated other comprehensive income (loss)	Accumulated other comprehensive income (loss)	(128.3)		(156.2)		Accumulated other comprehensive income (loss)	(4.7)		(156.2)
Treasury stock, at cost; 9,416,720 and 8,160,228 shares, respectively		(931.8)		(690.4)
Treasury stock, at cost; 10,020,687 and 8,160,228 shares, respectively						Treasury stock, at cost; 10,020,687 and 8,160,228 shares, respectively	(1,040.5)		(690.4)
TOTAL STOCKHOLDERS’ EQUITY	TOTAL STOCKHOLDERS’ EQUITY	2,004.5		1,825.2		TOTAL STOCKHOLDERS’ EQUITY	2,214.1		1,825.2
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	6,102.8	$	5,749.4	TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	6,251.5	$	5,749.4

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

Table of Contents

GROUP 1 AUTOMOTIVE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In millions, except per share data)


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2022		2021		2022		2021			2022		2021		2022		2021
REVENUES:	REVENUES:									REVENUES:
New vehicle retail sales	New vehicle retail sales	$	1,851.3	$	1,805.5	$	3,596.4	$	3,314.7	New vehicle retail sales	$	1,883.3	$	1,513.9	$	5,479.8	$	4,828.6
Used vehicle retail sales	Used vehicle retail sales	1,505.4		1,183.8		2,865.3		2,071.9		Used vehicle retail sales	1,488.6		1,230.4		4,353.9		3,302.3
Used vehicle wholesale sales	Used vehicle wholesale sales	95.8		93.7		189.3		172.0		Used vehicle wholesale sales	89.6		106.0		278.9		278.0
Parts and service sales	Parts and service sales	502.6		382.9		975.5		735.7		Parts and service sales	515.6		416.5		1,491.1		1,152.2
Finance, insurance and other, net	Finance, insurance and other, net	190.2		159.6		363.2		285.3		Finance, insurance and other, net	186.3		146.0		549.5		431.3
Total revenues	Total revenues	4,145.4		3,625.6		7,989.7		6,579.6		Total revenues	4,163.4		3,412.8		12,153.1		9,992.3
COST OF SALES:	COST OF SALES:									COST OF SALES:
New vehicle retail sales	New vehicle retail sales	1,641.0		1,645.4		3,184.9		3,059.0		New vehicle retail sales	1,676.7		1,352.4		4,861.6		4,411.4
Used vehicle retail sales	Used vehicle retail sales	1,415.9		1,075.6		2,688.0		1,905.3		Used vehicle retail sales	1,412.6		1,133.3		4,100.6		3,038.6
Used vehicle wholesale sales	Used vehicle wholesale sales	95.1		84.8		185.7		159.3		Used vehicle wholesale sales	91.1		98.7		276.8		257.9
Parts and service sales	Parts and service sales	224.9		170.3		438.0		325.3		Parts and service sales	230.5		189.7		668.5		515.0
Total cost of sales	Total cost of sales	3,377.0		2,976.1		6,496.6		5,448.8		Total cost of sales	3,410.8		2,774.1		9,907.4		8,222.9
GROSS PROFIT	GROSS PROFIT	768.4		649.5		1,493.1		1,130.7		GROSS PROFIT	752.6		638.7		2,245.8		1,769.5
Selling, general and administrative expenses	Selling, general and administrative expenses	460.2		368.6		878.6		680.0		Selling, general and administrative expenses	450.9		376.3		1,329.6		1,056.2
Depreciation and amortization expense	Depreciation and amortization expense	23.0		18.4		44.2		37.6		Depreciation and amortization expense	21.8		19.2		65.9		56.8
Asset impairments	Asset impairments	0.8		—		0.8		—		Asset impairments	—		1.7		0.8		1.7
INCOME FROM OPERATIONS	INCOME FROM OPERATIONS	284.5		262.5		569.5		413.2		INCOME FROM OPERATIONS	279.9		241.5		849.4		654.7
Floorplan interest expense	Floorplan interest expense	5.9		8.6		11.2		16.1		Floorplan interest expense	6.5		4.3		17.7		20.5
Other interest expense, net	Other interest expense, net	18.5		13.6		35.9		26.7		Other interest expense, net	19.6		13.1		55.5		39.8

Other income										Other income	(3.4)		—		(3.4)		—

INCOME BEFORE INCOME TAXES	INCOME BEFORE INCOME TAXES	260.1		240.3		522.4		370.3		INCOME BEFORE INCOME TAXES	257.2		224.1		779.6		594.4
Provision for income taxes	Provision for income taxes	60.8		51.5		122.0		80.6		Provision for income taxes	60.2		51.6		182.1		132.2
Net income from continuing operations	Net income from continuing operations	199.3		188.8		400.4		289.7		Net income from continuing operations	197.1		172.5		597.5		462.2
Net (loss) income from discontinued operations	Net (loss) income from discontinued operations	(3.4)		2.2		(1.6)		3.2		Net (loss) income from discontinued operations	(1.3)		(0.4)		(2.9)		2.8
NET INCOME	NET INCOME	$	195.9	$	191.0	$	398.9	$	292.9	NET INCOME	$	195.7	$	172.1	$	594.6	$	465.0
BASIC EARNINGS PER SHARE:	BASIC EARNINGS PER SHARE:									BASIC EARNINGS PER SHARE:
Continuing operations	Continuing operations	$	12.15	$	10.28	$	23.96	$	15.76	Continuing operations	$	12.61	$	9.40	$	36.55	$	25.16
Discontinued operations	Discontinued operations	(0.21)		0.12		(0.09)		0.17		Discontinued operations	(0.09)		(0.02)		(0.18)		0.15
Total	Total	$	11.94	$	10.40	$	23.87	$	15.94	Total	$	12.53	$	9.37	$	36.38	$	25.31
DILUTED EARNINGS PER SHARE:	DILUTED EARNINGS PER SHARE:									DILUTED EARNINGS PER SHARE:
Continuing operations	Continuing operations	$	12.11	$	10.23	$	23.88	$	15.70	Continuing operations	$	12.57	$	9.35	$	36.43	$	25.05
Discontinued operations	Discontinued operations	(0.20)		0.12		(0.09)		0.17		Discontinued operations	(0.09)		(0.02)		(0.18)		0.15
Total	Total	$	11.90	$	10.35	$	23.79	$	15.88	Total	$	12.48	$	9.33	$	36.25	$	25.21
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:	WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:									WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
Basic	Basic	16.0		17.7		16.2		17.8		Basic	15.2		17.8		15.9		17.8
Diluted	Diluted	16.0		17.8		16.3		17.8		Diluted	15.2		17.8		15.9		17.8

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

Table of Contents

GROUP 1 AUTOMOTIVE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(In millions)

Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
NET INCOME $ 195.9 $ 191.0 $ 398.9 $ 292.9
Other comprehensive income (loss), net of taxes:
Foreign currency translation adjustment (27.8) 7.2 (28.1) 4.9
Net unrealized gain (loss) on interest rate risk management activities, net of tax:
Unrealized gain (loss) arising during the period, net of tax (provision) benefit of $(5.8), $3.4, $(16.3) and $(5.1), respectively 19.0 (11.1) 53.0 16.7
Reclassification adjustment for loss included in interest expense, net of tax benefit of $0.4, $0.6, $0.9 and $1.3, respectively 1.2 1.9 3.0 4.2
Reclassification related to de-designated interest rate swaps, net of tax benefit of $—, $0.7, $— and $0.7, respectively — 2.4 — 2.4
Unrealized gain (loss) on interest rate risk management activities, net of tax 20.1 (6.9) 56.0 23.3
OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX (7.7) 0.3 28.0 28.1
COMPREHENSIVE INCOME $ 188.2 $ 191.2 $ 426.8 $ 321.0


	Three Months Ended September 30,				Nine Months Ended September 30,
	2022		2021		2022		2021
NET INCOME	$	195.7	$	172.1	$	594.6	$	465.0
Other comprehensive income (loss), net of taxes:
Net foreign currency translation adjustments:
Unrealized foreign currency translation adjustments	(31.2)		(11.5)		(59.3)		(6.7)
Reclassification of cumulative foreign currency translation adjustments associated with the Brazil Disposal	122.8		—		122.8		—
Reclassification of other cumulative foreign currency translation adjustments	1.5		—		1.5		—
Foreign currency translation adjustments, net of reclassifications	93.1		(11.5)		65.1		(6.7)
Net unrealized gain (loss) on interest rate risk management activities, net of tax:
Unrealized gain (loss) arising during the period, net of tax (provision) benefit of $(9.8), $0.2, $(26.1) and $(4.9), respectively	31.9		(0.6)		84.8		16.1

Reclassification adjustment for (gain) loss included in interest expense, net of tax (provision) benefit of $(0.4), $0.6, $0.5 and $1.9, respectively	(1.4)		1.8		1.6		6.1
Reclassification related to de-designated interest rate swaps, net of tax benefit of $—, $—, $— and $0.7, respectively	—		—		—		2.4
Unrealized gain on interest rate risk management activities, net of tax	30.4		1.3		86.4		24.5
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX	123.5		(10.2)		151.5		17.9
COMPREHENSIVE INCOME	$	319.3	$	161.9	$	746.1	$	482.9

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

Table of Contents

GROUP 1 AUTOMOTIVE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

(In millions, except share and per share data)


		Common Stock			Additional Paid-in Capital				Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Treasury Stock				Total					Common Stock				Additional Paid-in Capital				Retained Earnings				Accumulated Other Comprehensive Income (Loss)				Treasury Stock				Total
		Shares	Amount													Shares					Amount
BALANCE, MARCH 31, 2022		25,266,915	$	0.3			$	324.2			$	2,542.7			$	(120.6)			$	(797.3)		$	1,949.2
BALANCE, JUNE 30, 2022																				BALANCE, JUNE 30, 2022		25,258,744		$	0.3			$	331.8			$	2,732.5			$	(128.3)			$	(931.8)			$	2,004.5
Net income	Net income	—	—		—				195.9		—		—				195.9			Net income		—		—		—				195.7				—				—				195.7
Other comprehensive loss, net of taxes		—	—		—				—		(7.7)		—				(7.7)
Other comprehensive income, net of taxes																				Other comprehensive income, net of taxes		—		—		—				—				123.5				—				123.5

Purchases of treasury stock	Purchases of treasury stock	—	—		—				—		—		(138.9)				(138.9)			Purchases of treasury stock		—		—		—				—				—				(105.4)				(105.4)
Net issuance of treasury shares to stock compensation plans		(8,171)	—		0.6				—		—		4.4				5.0
Net issuance of treasury shares to stock compensation plans and other																				Net issuance of treasury shares to stock compensation plans and other		(19,237)		—		(1.2)				—				—				(3.3)				(4.5)
Stock-based compensation	Stock-based compensation	—	—		7.0				—		—		—				7.0			Stock-based compensation		—		—		6.2				—				—				—				6.2
Dividends declared ($0.37 per share)		—	—		—				(6.1)		—		—				(6.1)
BALANCE, JUNE 30, 2022		25,258,744	$	0.3	$	331.8			$	2,732.5	$	(128.3)	$	(931.8)			$	2,004.5
Dividends declared ($0.38 per share)																				Dividends declared ($0.38 per share)		—		—		—				(6.0)				—				—				(6.0)
BALANCE, SEPTEMBER 30, 2022																				BALANCE, SEPTEMBER 30, 2022		25,239,507		$	0.3	$	336.8			$	2,922.3			$	(4.7)			$	(1,040.5)			$	2,214.1


		Common Stock			Additional Paid-in Capital				Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Treasury Stock				Total									Common Stock			Additional Paid-in Capital		Retained Earnings				Accumulated Other Comprehensive Income (Loss)		Treasury Stock		Total
		Shares	Amount																		Shares			Amount
BALANCE, DECEMBER 31, 2021	BALANCE, DECEMBER 31, 2021	25,336,054	$	0.3			$	325.8			$	2,345.9			$	(156.2)			$	(690.4)		$	1,825.2					BALANCE, DECEMBER 31, 2021	25,336,054				$	0.3			$	325.8	$	2,345.9	$	(156.2)	$	(690.4)	$	1,825.2
Net income	Net income	—	—		—				398.9		—		—				398.9								Net income	—	—		—		594.6				—		—		594.6
Other comprehensive income, net of taxes	Other comprehensive income, net of taxes	—	—		—				—		28.0		—				28.0								Other comprehensive income, net of taxes	—	—		—		—				151.5		—		151.5
Purchases of treasury stock	Purchases of treasury stock	—	—		—				—		—		(254.1)				(254.1)								Purchases of treasury stock	—	—		—		—				—		(359.5)		(359.5)
Net issuance of treasury shares to stock compensation plans		(77,310)	—		(9.0)				—		—		12.7				3.7
Net issuance of treasury shares to stock compensation plans and other																									Net issuance of treasury shares to stock compensation plans and other	(96,547)	—		(10.2)		—				—		9.4		(0.8)
Stock-based compensation	Stock-based compensation	—	—		15.0				—		—		—				15.0								Stock-based compensation	—	—		21.2		—				—		—		21.2
Dividends declared ($0.73 per share)		—	—		—				(12.2)		—		—				(12.2)
BALANCE, JUNE 30, 2022		25,258,744	$	0.3	$	331.8			$	2,732.5	$	(128.3)	$	(931.8)			$	2,004.5
Dividends declared ($1.11 per share)																									Dividends declared ($1.11 per share)	—	—		—		(18.2)				—		—		(18.2)
BALANCE, SEPTEMBER 30, 2022																									BALANCE, SEPTEMBER 30, 2022	25,239,507	$	0.3	$	336.8	$	2,922.3			$	(4.7)	$	(1,040.5)	$	2,214.1

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

Table of Contents

GROUP 1 AUTOMOTIVE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

(In millions, except share and per share data)


		Common Stock			Additional Paid-in Capital				Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Treasury Stock				Total					Common Stock				Additional Paid-in Capital				Retained Earnings				Accumulated Other Comprehensive Income (Loss)				Treasury Stock				Total
		Shares	Amount													Shares					Amount
BALANCE, MARCH 31, 2021		25,367,736	$	0.3			$	305.7			$	1,914.2			$	(156.2)			$	(487.3)		$	1,576.6
BALANCE, JUNE 30, 2021																				BALANCE, JUNE 30, 2021		25,357,677		$	0.3			$	313.6			$	2,099.1			$	(155.9)			$	(503.1)			$	1,754.0
Net income	Net income	—	—		—				191.0		—		—				191.0			Net income		—		—		—				172.1				—				—				172.1
Other comprehensive income, net of taxes		—	—		—				—		0.3		—				0.3
Other comprehensive loss, net of taxes																				Other comprehensive loss, net of taxes		—		—		—				—				(10.2)				—				(10.2)

Purchases of treasury stock		—	—		—				—		—		(18.6)				(18.6)

Net issuance of treasury shares to stock compensation plans	Net issuance of treasury shares to stock compensation plans	(10,059)	—		1.1				—		—		2.9				4.0			Net issuance of treasury shares to stock compensation plans		(14,621)		—		0.8				—				—				2.3				3.2
Stock-based compensation	Stock-based compensation	—	—		6.8				—		—		—				6.8			Stock-based compensation		—		—		5.7				—				—				—				5.7
Dividends declared ($0.33 per share)		—	—		—				(6.0)		—		—				(6.0)
Dividends declared ($0.34 per share)																				Dividends declared ($0.34 per share)		—		—		—				(6.3)				—				—				(6.3)

BALANCE, JUNE 30, 2021		25,357,677	$	0.3	$	313.6			$	2,099.1	$	(155.9)	$	(503.1)			$	1,754.0
BALANCE, SEPTEMBER 30, 2021																				BALANCE, SEPTEMBER 30, 2021		25,343,056		$	0.3	$	320.2			$	2,265.0			$	(166.1)			$	(500.8)			$	1,918.6


		Common Stock			Additional Paid-in Capital				Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Treasury Stock				Total					Common Stock						Additional Paid-in Capital					Retained Earnings					Accumulated Other Comprehensive Income (Loss)					Treasury Stock					Total
		Shares	Amount													Shares					Amount
BALANCE, DECEMBER 31, 2020	BALANCE, DECEMBER 31, 2020	25,433,048	$	0.3			$	308.3			$	1,817.9			$	(184.0)			$	(492.8)		$	1,449.6	BALANCE, DECEMBER 31, 2020			25,433,048				$	0.3				$	308.3				$	1,817.9				$	(184.0)				$	(492.8)	$	1,449.6
Net income	Net income	—	—		—				292.9		—		—				292.9			Net income		—			—					—					465.0					—					—					465.0
Other comprehensive income, net of taxes	Other comprehensive income, net of taxes	—	—		—				—		28.1		—				28.1			Other comprehensive income, net of taxes		—			—			—					—					17.9					—					17.9

Purchases of treasury stock	Purchases of treasury stock	—	—		—				—		—		(18.6)				(18.6)			Purchases of treasury stock		—			—			—					—					—					(18.6)					(18.6)
Net issuance of treasury shares to stock compensation plans	Net issuance of treasury shares to stock compensation plans	(75,371)	—		(7.9)				—		—		8.4				0.5			Net issuance of treasury shares to stock compensation plans		(89,992)			—			(7.1)					—					—					10.7					3.6
Stock-based compensation	Stock-based compensation	—	—		13.2				—		—		—				13.2			Stock-based compensation		—			—			19.0					—					—					—					19.0
Dividends declared ($0.64 per share)		—	—		—				(11.7)		—		—				(11.7)
Dividends declared ($0.98 per share)																				Dividends declared ($0.98 per share)		—			—			—					(17.9)					—					—					(17.9)

BALANCE, JUNE 30, 2021		25,357,677	$	0.3	$	313.6			$	2,099.1	$	(155.9)	$	(503.1)			$	1,754.0
BALANCE, SEPTEMBER 30, 2021																				BALANCE, SEPTEMBER 30, 2021		25,343,056			$	0.3		$	320.2				$	2,265.0				$	(166.1)				$	(500.8)				$	1,918.6

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

Table of Contents

GROUP 1 AUTOMOTIVE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In millions)


		Six Months Ended June 30,					Nine Months Ended September 30,
		2022		2021			2022		2021
CASH FLOWS FROM OPERATING ACTIVITIES:	CASH FLOWS FROM OPERATING ACTIVITIES:					CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	Net income	$	398.9	$	292.9	Net income	$	594.6	$	465.0
Adjustments to reconcile net income to net cash provided by operating activities:	Adjustments to reconcile net income to net cash provided by operating activities:					Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	Depreciation and amortization	45.1		38.3		Depreciation and amortization	66.9		57.9
Change in operating lease assets	Change in operating lease assets	15.6		11.8		Change in operating lease assets	22.6		18.1
Deferred income taxes	Deferred income taxes	11.3		4.4		Deferred income taxes	17.4		7.7
Asset impairments	Asset impairments	7.1		—		Asset impairments	7.1		1.7
Stock-based compensation	Stock-based compensation	15.0		13.2		Stock-based compensation	21.2		19.0
Amortization of debt discount and issuance costs	Amortization of debt discount and issuance costs	1.5		1.2		Amortization of debt discount and issuance costs	2.3		1.8
Gain on disposition of assets	Gain on disposition of assets	(24.6)		(2.1)		Gain on disposition of assets	(40.8)		(2.1)

Loss on extinguishment of debt						Loss on extinguishment of debt	—		3.8
Unrealized loss on derivative instruments	Unrealized loss on derivative instruments	—		2.3		Unrealized loss on derivative instruments	—		1.4
Other	Other	2.5		0.3		Other	1.3		2.0
Changes in assets and liabilities, net of acquisitions and dispositions:	Changes in assets and liabilities, net of acquisitions and dispositions:					Changes in assets and liabilities, net of acquisitions and dispositions:
Accounts payable and accrued expenses	Accounts payable and accrued expenses	10.1		28.9		Accounts payable and accrued expenses	51.0		(21.6)
Accounts and notes receivable	Accounts and notes receivable	(0.1)		3.7		Accounts and notes receivable	(7.3)		19.2
Inventories	Inventories	(83.5)		444.4		Inventories	(156.6)		643.0
Contracts-in-transit and vehicle receivables	Contracts-in-transit and vehicle receivables	(7.2)		(10.7)		Contracts-in-transit and vehicle receivables	(6.6)		43.1
Prepaid expenses and other assets	Prepaid expenses and other assets	10.8		(7.2)		Prepaid expenses and other assets	6.4		(10.0)
Floorplan notes payable — manufacturer affiliates	Floorplan notes payable — manufacturer affiliates	(27.5)		(56.6)		Floorplan notes payable — manufacturer affiliates	(23.9)		(112.5)
Deferred revenues	Deferred revenues	(0.1)		(1.0)		Deferred revenues	(0.3)		(1.1)
Operating lease liabilities	Operating lease liabilities	(14.9)		(11.8)		Operating lease liabilities	(21.9)		(18.9)
Net cash provided by operating activities	Net cash provided by operating activities	360.2		752.1		Net cash provided by operating activities	533.4		1,117.5
CASH FLOWS FROM INVESTING ACTIVITIES:	CASH FLOWS FROM INVESTING ACTIVITIES:					CASH FLOWS FROM INVESTING ACTIVITIES:
Cash paid for acquisitions, net, including repayment of sellers’ floorplan notes payable of $2.4 and $5.3, respectively		(318.1)		(49.9)
Cash paid for acquisitions, net, including repayment of sellers’ floorplan notes payable of $7.7 and $5.3, respectively						Cash paid for acquisitions, net, including repayment of sellers’ floorplan notes payable of $7.7 and $5.3, respectively	(424.2)		(74.6)
Proceeds from disposition of franchises, property and equipment	Proceeds from disposition of franchises, property and equipment	96.2		19.8		Proceeds from disposition of franchises, property and equipment	132.6		19.8
Purchases of property and equipment	Purchases of property and equipment	(63.0)		(63.8)		Purchases of property and equipment	(93.3)		(88.4)

Proceeds from sale of discontinued operations, net						Proceeds from sale of discontinued operations, net	59.4		—
Other	Other	(10.7)		0.1		Other	(0.5)		(20.4)
Net cash used in investing activities	Net cash used in investing activities	(295.6)		(93.8)		Net cash used in investing activities	(325.9)		(163.5)
CASH FLOWS FROM FINANCING ACTIVITIES:	CASH FLOWS FROM FINANCING ACTIVITIES:					CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings on credit facility — floorplan line and other	Borrowings on credit facility — floorplan line and other	5,307.0		4,207.3		Borrowings on credit facility — floorplan line and other	7,548.3		5,796.1
Repayments on credit facility — floorplan line and other	Repayments on credit facility — floorplan line and other	(5,022.9)		(4,750.8)		Repayments on credit facility — floorplan line and other	(7,294.2)		(6,479.2)
Borrowings on credit facility — acquisition line	Borrowings on credit facility — acquisition line	268.0		60.4		Borrowings on credit facility — acquisition line	286.0		67.3
Repayments on credit facility — acquisition line	Repayments on credit facility — acquisition line	(346.3)		(32.2)		Repayments on credit facility — acquisition line	(411.3)		(59.9)
Debt issuance costs	Debt issuance costs	(4.0)		—		Debt issuance costs	(4.6)		—

Borrowings on other debt	Borrowings on other debt	223.2		89.9		Borrowings on other debt	296.0		110.0
Principal payments on other debt	Principal payments on other debt	(206.3)		(91.9)		Principal payments on other debt	(246.5)		(143.7)
Proceeds from employee stock purchase plan	Proceeds from employee stock purchase plan	11.4		8.0		Proceeds from employee stock purchase plan	15.9		11.9
Payments of tax withholding for stock-based compensation	Payments of tax withholding for stock-based compensation	(7.6)		(7.5)		Payments of tax withholding for stock-based compensation	(9.1)		(8.3)

Repurchases of common stock, amounts based on settlement date	Repurchases of common stock, amounts based on settlement date	(254.1)		(18.6)		Repurchases of common stock, amounts based on settlement date	(359.5)		(18.6)

Dividends paid	Dividends paid	(12.1)		(11.7)		Dividends paid	(18.1)		(17.9)

Other						Other	(1.2)		—
Net cash used in financing activities	Net cash used in financing activities	(43.9)		(547.1)		Net cash used in financing activities	(198.4)		(742.2)
Effect of exchange rate changes on cash	Effect of exchange rate changes on cash	(2.7)		0.2		Effect of exchange rate changes on cash	(7.2)		(2.1)
Net increase in cash and cash equivalents	Net increase in cash and cash equivalents	18.0		111.4		Net increase in cash and cash equivalents	1.9		209.7
CASH AND CASH EQUIVALENTS, beginning of period	CASH AND CASH EQUIVALENTS, beginning of period	18.7		87.3		CASH AND CASH EQUIVALENTS, beginning of period	18.7		87.3
CASH AND CASH EQUIVALENTS, end of period	CASH AND CASH EQUIVALENTS, end of period	$	36.7	$	198.7	CASH AND CASH EQUIVALENTS, end of period	$	20.5	$	296.9

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

Table of Contents

GROUP 1 AUTOMOTIVE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. BASIS OF PRESENTATION AND CONSOLIDATION AND ACCOUNTING POLICIES

Basis of Presentation and Consolidation

The accompanying Condensed Consolidated Financial Statements and notes thereto, have been prepared in accordance with U.S. GAAP for interim financial information and in accordance with the rules and regulations of the SEC. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. Results for interim periods are not necessarily indicative of the results that can be expected for a full year and therefore should be read in conjunction with the Company’s audited Financial Statements and notes thereto included within the Company’s 2021 Form 10-K. All intercompany balances and transactions have been eliminated in consolidation. The accompanying Condensed Consolidated Financial Statements reflect the consolidated accounts of the parent company, Group 1 Automotive, Inc. (the “Company”), and its subsidiaries, all of which are wholly owned.

On November 12, 2021, the Company entered into a Share Purchase Agreement (the “Brazil Agreement”) with Original Holdings S.A. (“Buyer”). Pursuant to the terms and conditions set forth in the Brazil Agreement, Buyer agreed to acquire 100% of the issued and outstanding equity interests of the Company’s Brazilian operations (the “Brazil Disposal Group”) for approximately BRL 510.0 million in cash (the “Brazil Disposal”). On July 1, 2022, the Company completed the Brazil Disposal. The Brazil Disposal Group met the criteria to be reported as held for sale and discontinued operations. Therefore, the related assets, liabilities and operating results of the Brazil Disposal Group are reported as discontinued operations (the “Brazil Discontinued Operations”) for all periods presented. The Brazil Disposal Group was previously included in the Brazil segment. Effective as of the fourth quarter of 2021, the Company is aligned into 2two reportable segments: U.S. and U.K. Refer to Note 5. Segment Information for additional information on the Company’s segments.

Unless otherwise specified, disclosures in these Condensed Consolidated Financial Statements reflect continuing operations only. Certain prior-period amounts, primarily related to the Brazil Discontinued Operations, have been reclassified in the Condensed Consolidated Financial Statements and accompanying notes to conform to current-period presentation. Refer to Note 4. Discontinued Operations and Other Divestitures for additional information.

Certain amounts in the Condensed Consolidated Financial Statements and the accompanying notes may not compute due to rounding. All computations have been calculated using unrounded amounts for all periods presented. These Condensed Consolidated Financial Statements reflect, in the opinion of management, all normal recurring adjustments necessary to fairly state, in all material respects, the Company’s financial position and results of operations for the periods presented.

Use of Estimates

The preparation of the Company’s financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the balance sheet date and the amounts of revenues and expenses recognized during the reporting period. Management analyzes the Company’s estimates based on historical experience and other assumptions that are believed to be reasonable under the circumstances; however, actual results could differ materially from such estimates. The significant estimates made by management in the accompanying Condensed Consolidated Financial Statements include, but not limited to, inventory valuation adjustments, reserves for future chargebacks on finance, insurance and VSC fees, self-insured property and casualty insurance exposure, the fair value of assets acquired and liabilities assumed in business combinations, the valuation of goodwill and intangible franchise rights and reserves for potential litigation.

Table of Contents

GROUP 1 AUTOMOTIVE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)

2. REVENUES

The following tables present the Company’s revenues disaggregated by its geographical segments (in millions):

Three Months Ended June 30, 2022 Six Months Ended June 30, 2022
U.S. U.K. Total U.S. U.K. Total
New vehicle retail sales $ 1,561.7 $ 289.5 $ 1,851.3 $ 2,994.9 $ 601.6 $ 3,596.4
Used vehicle retail sales 1,197.6 307.8 1,505.4 2,235.5 629.8 2,865.3
Used vehicle wholesale sales 59.1 36.7 95.8 116.4 72.9 189.3
Total new and used vehicle sales 2,818.5 634.0 3,452.5 5,346.7 1,304.3 6,651.0
Parts and service sales (1)
445.6 57.1 502.6 854.0 121.5 975.5
Finance, insurance and other, net (2)
173.1 17.1 190.2 327.9 35.4 363.2
Total revenues $ 3,437.2 $ 708.2 $ 4,145.4 $ 6,528.5 $ 1,461.2 $ 7,989.7
Three Months Ended June 30, 2021 Six Months Ended June 30, 2021
U.S. U.K. Total U.S. U.K. Total
New vehicle retail sales $ 1,504.4 $ 301.2 $ 1,805.5 $ 2,750.4 $ 564.3 $ 3,314.7
Used vehicle retail sales 882.9 300.9 1,183.8 1,579.4 492.5 2,071.9
Used vehicle wholesale sales 61.2 32.5 93.7 111.6 60.4 172.0
Total new and used vehicle sales 2,448.4 634.6 3,083.0 4,441.4 1,117.2 5,558.6
Parts and service sales (1)
332.6 50.3 382.9 628.9 106.8 735.7
Finance, insurance and other, net (2)
143.9 15.7 159.6 259.0 26.3 285.3
Total revenues $ 2,924.9 $ 700.7 $ 3,625.6 $ 5,329.3 $ 1,250.3 $ 6,579.6


	Three Months Ended September 30, 2022						Nine Months Ended September 30, 2022
	U.S.		U.K.		Total		U.S.		U.K.		Total
New vehicle retail sales	$	1,586.9	$	296.4	$	1,883.3	$	4,581.8	$	898.0	$	5,479.8
Used vehicle retail sales	1,212.1		276.5		1,488.6		3,447.6		906.3		4,353.9
Used vehicle wholesale sales	61.3		28.3		89.6		177.6		101.2		278.9
Total new and used vehicle sales	2,860.3		601.2		3,461.5		8,207.0		1,905.5		10,112.5


Parts and service sales (1)	453.8		61.8		515.6		1,307.7		183.4		1,491.1
Finance, insurance and other, net (2)	170.2		16.1		186.3		498.1		51.4		549.5
Total revenues	$	3,484.3	$	679.1	$	4,163.4	$	10,012.8	$	2,140.3	$	12,153.1


	Three Months Ended September 30, 2021						Nine Months Ended September 30, 2021
	U.S.		U.K.		Total		U.S.		U.K.		Total
New vehicle retail sales	$	1,208.5	$	305.4	$	1,513.9	$	3,958.9	$	869.7	$	4,828.6
Used vehicle retail sales	902.3		328.0		1,230.4		2,481.7		820.5		3,302.3
Used vehicle wholesale sales	68.0		38.1		106.0		179.6		98.4		278.0
Total new and used vehicle sales	2,178.8		671.5		2,850.3		6,620.2		1,788.7		8,408.9


Parts and service sales (1)	353.1		63.4		416.5		982.0		170.2		1,152.2
Finance, insurance and other, net (2)	130.5		15.6		146.0		389.4		41.9		431.3
Total revenues	$	2,662.4	$	750.4	$	3,412.8	$	7,991.6	$	2,000.7	$	9,992.3

(1) The Company has elected not to disclose revenues related to remaining performance obligations on its maintenance and repair services as the duration of these contracts is less than one year.

(2) Includes variable consideration recognized of ~~$6.8~~$5.3 million and ~~$7.7~~$5.1 million during the three months ended ~~June~~September 30, 2022 and 2021, respectively, and ~~$16.9~~$22.2 million and ~~$13.7~~$18.7 million during the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, respectively, relating to performance obligations satisfied in previous periods on the Company’s retrospective commission income contracts. Refer to Note 8. Receivables, Net and Contract Assets for the balance of the Company’s contract assets associated with revenues from the arrangement of financing and sale of service and insurance contracts.

3. ACQUISITIONS

The Company accounts for business combinations under the acquisition method of accounting, under which the Company allocates the purchase price to the assets acquired and liabilities assumed based on an estimate of fair value.

Prime Acquisition

In November 2021, the Company completed the acquisition of the Prime Automotive Group (“Prime”), including 28 dealerships, certain real estate and 3three collision centers in the Northeastern U.S. (collectively referred to as the “Prime Acquisition”), for aggregate consideration of $934.2 million.

The Company analyzed and assessed all available information related to property and equipment and property lease contracts, determining the preliminary fair values established in 2021,were appropriate and no material adjustments were ~~recorded.~~recorded to these fair values in the nine months ended September 30, 2022. The Company previously recorded a $33.4 million deposit for the purchase of an additional dealership as part of the Prime Acquisition, which had not closed as of December 31, 2021. As of ~~June~~September 30, 2022, the Company is still waiting for distributor approval to obtain ownership of the additional dealership. Pursuant to the purchase agreement with the seller, the seller initiated legal action against the distributor to compel the approval of the sale of the dealership. In March 2022, upon the contractual release of funds from escrow to the seller related to the dealership, the deposit was recognized as additional consideration paid and reflected as additional goodwill, resulting in total consideration associated with the Prime Acquisition of $967.6 million. If such legal action is resolved within the 12-month measurement period following the acquisition date, the Company will make an adjustment to reflect the fair value of the acquisition of this dealership. The results of the Prime Acquisition are included in the U.S. segment. The goodwill is deductible for income tax purposes.

Table of Contents

GROUP 1 AUTOMOTIVE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)

The following table summarizes the consideration paid and aggregate amounts of assets acquired and liabilities assumed (in millions):


Total consideration	$	967.6
Identifiable assets acquired and liabilities assumed
Inventories	136.7
Property and equipment	~~267.1~~266.8
Intangible franchise rights	135.3
Operating lease assets	58.3
Other assets (1)	62.2
Total assets acquired	~~659.6~~659.3
Operating lease liabilities	56.6
Other liabilities (2)	38.3
Total liabilities assumed	94.9
Total identifiable net assets	~~564.7~~564.4

Goodwill	$	~~402.9~~403.2

(1) Other assets acquired in connection with the Prime Acquisition include $55.3 million of assets classified as held for sale as of the acquisition date. See the table below for additional details.

(2) Other liabilities assumed in connection with the Prime Acquisition include $1.7 million of liabilities classified as held for sale as of the acquisition date. See the table below for additional details.


Prime assets classified as held for sale as of the acquisition date (in millions)
Inventories	$	10.4
Property and equipment	28.1
Operating lease assets	1.7
Goodwill	15.1
Total other assets classified as held for sale	$	55.3
Prime liabilities classified as held for sale as of the acquisition date (in millions)
Operating lease liabilities	$	1.7

The Company’s Condensed Consolidated Statement of Operations included revenues attributable to Prime for the three and ~~six~~nine months ended ~~June~~September 30, 2022, of ~~$456.9~~$448.0 million and ~~$871.0 million,~~$1.3 billion, respectively, and net income attributable to Prime for the three and ~~six~~nine months ended ~~June~~September 30, 2022 of ~~$27.2~~$34.2 million and ~~$54.8~~$89.0 million, respectively. These revenue and net income amounts attributable to Prime include amounts up to the date of disposal, from certain stores which have been disposed of since the date of the Prime Acquisition.

Other Acquisitions

During the ~~six~~nine months ended ~~June~~September 30, 2022, the Company acquired ~~2 Toyota~~five dealerships and a collision center in the U.S. Aggregate consideration paid for these dealerships, which were accounted for as business combinations, was ~~$319.0~~$393.0 million, ~~consisting~~net of cash ~~paid of $318.2 million and a payable of $0.8 million.~~acquired. Goodwill and franchise rights intangibles associated with these acquisitions totaled ~~$171.6~~$194.0 million and ~~$84.3~~$93.4 million, ~~respectively.~~respectively.

During the ~~six~~nine months ended ~~June~~September 30, ~~2021,~~2022, the Company acquired ~~2 Toyota~~a dealership and related collision center in the U.K. Consideration paid, which was accounted for as a business combination, was $32.8 million, net of cash acquired. Goodwill associated with the acquisition totaled $9.2 million. The accounting for the U.K. acquisition is considered to be preliminary, as the acquisition was announced on September 6, 2022. The Company is continuing to analyze and assess relevant information related to the valuation of property, equipment and intangible assets. Due to the recent timing of the U.K. acquisition, the related amounts are provisional and subject to change as the Company’s fair value assessments are finalized. The Company will reflect any such adjustments in subsequent filings with the SEC.

During the nine months ended September 30, 2021, the Company acquired two dealerships in the U.S. and seven dealerships in the U.K. Aggregate consideration paid for these dealerships, which were accounted for as business combinations, was ~~$49.9 million.~~$74.6 million, net of cash acquired. Goodwill associated with these acquisitions totaled ~~$22.6~~$41.4 million.

Table of Contents

GROUP 1 AUTOMOTIVE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)

4. DISCONTINUED OPERATIONS AND OTHER DIVESTITURES

Brazil Discontinued Operations

On November 12, 2021, the Company entered into an agreement to effect the Brazil Disposal. The sale price of approximately BRL 510.0 million ~~includes~~included a holdback amount as of the Brazil Disposition Date (as defined herein), for general representations and warranties, of BRL 115.0 ~~million or approximately $22.1~~ million, to be held in escrow for a period of five years from the close of the ~~transaction.~~transaction (the “Brazil Disposal Escrow”). At the conclusion of the five-year period, the remaining funds held in ~~escrow would~~the Brazil Disposal Escrow will be released to the Company. This amount has been included in the ~~estimated proceeds. The~~ proceeds received.

On July 1, 2022 (“Brazil ~~Disposal~~Disposition Date”), the Company closed on ~~July 1, 2022.~~

the Brazil Disposal. During the fourth quarter of 2021, the Company recognized a net loss of $77.5 million on the Brazil Disposal. During the three and ~~six~~nine months ended ~~June~~September 30, 2022, the Company recognized an additional net ~~loss~~losses of ~~$6.3~~$3.7 million and $10.0 million on the disposal of the Brazil Disposal Group.

~~The following table summarizes the estimated fair value of the proceeds received from the disposition and net carrying value of the assets disposed as of June 30, 2022 (in millions):~~


~~Estimated fair value of proceeds from disposition~~	$	~~96.2~~
~~Estimated net assets disposed~~	~~48.8~~
~~Estimated gain before currency translation adjustments~~	~~47.4~~
~~Estimated amount of currency translation loss recorded in AOCI~~	~~(122.8)~~
~~Estimated incremental costs to sell~~	~~8.4~~
~~Net loss on the Brazil Disposal~~	$	~~(83.8)~~

Upon sale of a foreign entity, amounts recorded within Accumulated Other Comprehensive Income (loss) (“AOCI”) on the Condensed Consolidated Balance Sheets, are required to be reclassified into earnings on the date of disposition. For purposes of determining the net gain or loss on the Brazil Disposal, ~~Group,~~ the Company included the ~~non-cash~~ currency translation ~~adjustment~~adjustments recorded inAOCI ofas a loss of $122.8 million attributable to the Brazil Disposal Group.The loss on sale ~~indicates~~indicated an impairment of assets, however, the loss was entirely the result of the reclassification of the ~~non-cash currency~~ translation adjustment from AOCI. ~~For~~Prior to the ~~six months ended June 30, 2022,~~Brazil Disposition Date, the Company ~~has presented~~recorded a valuation allowance against the assets held for sale offor the Brazil Disposal ~~Group~~ to reflect the expected loss not attributable to a particular asset within the Brazil Disposal Group. On and following the Brazil Disposition Date, the Company reclassified into earnings the currency translation loss attributable to the Brazil Disposal Group. The currency translation loss was offset by the reversal of the previously recorded valuation allowance.

In addition, the purchase price of the Brazil Disposal is denominated in BRL, which is subject to foreign currency exchange risk. In order to partially mitigate this risk, the Company entered into a foreign currency derivative for the conversion of BRL to USD in the form of a costless collar which protects the Company from significant downside exposure on $70.0 million of the expected purchase consideration. ~~Any gains or losses~~Losses associated with the foreign currency derivative are presented as estimated incremental costs to sell in the table above and are fully offset by corresponding foreign currency impacts to the estimated fair value of proceeds from the disposition. On June 30, 2022, the Company settled the foreign currency derivative for a loss of $8.4 million.

During the three months ended September 30, 2022, the Company received additional proceeds for final working capital adjustments related to the Brazil Disposal of $4.1 million. The resulting gain was recognized within Discontinued Operations and included within the net loss recorded during the three months ended September 30, 2022, as described above.

Additionally, during the three months ended September 30, 2022, the Buyer, with approval by the Company, entered into a tax settlement associated with the Brazil Disposal with the Brazilian tax authority for BRL 23.0 million or approximately $4.5 million. The settlement was accrued within Accrued expenses and other current liabilities on the Condensed Consolidated Balance Sheet and recorded as Provision for income taxes within Discontinued Operations and included within the net loss recorded during the three months ended September 30, 2022, as described above. The settlement will be paid out of the existing Brazil Disposal Escrow balance within one year.

As of September 30, 2022, the Company had a remaining receivable balance of $21.8 million associated with the Brazil Disposal Escrow recorded in Other long-term assets on the Condensed Consolidated Balance Sheet, of which $7.5 million is expected to be paid to settle the Company’s portion of accrued liabilities retained subsequent to the Brazil Disposition Date, including the tax settlement described above.

The following table summarizes the fair value of the proceeds received from the disposition and net carrying value of the assets disposed as of September 30, 2022 (in millions):


Fair value of proceeds from disposition	$	92.5
Net assets disposed	48.8
Gain before currency translation adjustments	43.7
Amount of currency translation loss recorded in AOCI	(122.8)
Incremental costs to sell	8.4
Net loss on the Brazil Disposal	$	(87.5)

Table of Contents

GROUP 1 AUTOMOTIVE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)

Results of the Brazil Discontinued Operations were as follows (in millions):


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2022		2021		2022		2021			2022		2021		2022		2021
REVENUES:	REVENUES:									REVENUES:
New vehicle retail sales	New vehicle retail sales	$	60.4	$	49.8	$	109.0	$	83.9	New vehicle retail sales	$	—	$	62.3	$	109.0	$	146.3
Used vehicle retail sales	Used vehicle retail sales	21.8		11.8		44.0		22.5		Used vehicle retail sales	—		18.0		44.0		40.5
Used vehicle wholesale sales	Used vehicle wholesale sales	4.8		2.6		10.1		4.6		Used vehicle wholesale sales	—		3.3		10.1		8.0
Parts and service sales	Parts and service sales	13.1		9.2		23.8		17.1		Parts and service sales	—		11.1		23.8		28.2
Finance, insurance and other, net	Finance, insurance and other, net	1.8		1.4		3.3		2.8		Finance, insurance and other, net	—		1.7		3.3		4.4
Total revenues	Total revenues	101.9		74.8		190.2		130.9		Total revenues	—		96.4		190.2		227.3
COST OF SALES:	COST OF SALES:									COST OF SALES:
New vehicle retail sales	New vehicle retail sales	54.7		44.6		98.5		75.4		New vehicle retail sales	—		56.1		98.5		131.5
Used vehicle retail sales	Used vehicle retail sales	20.6		10.9		41.2		20.4		Used vehicle retail sales	—		16.4		41.2		36.9
Used vehicle wholesale sales	Used vehicle wholesale sales	4.7		2.4		10.0		4.3		Used vehicle wholesale sales	—		3.1		10.0		7.4
Parts and service sales	Parts and service sales	8.1		5.2		14.5		9.7		Parts and service sales	—		6.2		14.5		15.9
Total cost of sales	Total cost of sales	88.1		63.0		164.2		109.7		Total cost of sales	—		81.9		164.2		191.6
GROSS PROFIT	GROSS PROFIT	13.8		11.8		26.1		21.2		GROSS PROFIT	—		14.5		26.1		35.7
Selling, general and administrative expenses	Selling, general and administrative expenses	10.6		8.1		19.3		15.2		Selling, general and administrative expenses	(4.6)		8.8		14.8		24.0
Depreciation and amortization expense	Depreciation and amortization expense	0.5		0.4		0.9		0.7		Depreciation and amortization expense	—		0.4		0.9		1.1
Asset impairments	Asset impairments	6.3		—		6.3		—		Asset impairments	0.1		—		6.3		—
(LOSS) INCOME FROM OPERATIONS — DISCONTINUED		(3.6)		3.3		(0.5)		5.3
INCOME FROM OPERATIONS — DISCONTINUED OPERATIONS										INCOME FROM OPERATIONS — DISCONTINUED OPERATIONS	4.5		5.3		4.0		10.6
Floorplan interest expense	Floorplan interest expense	0.7		0.2		1.4		0.2		Floorplan interest expense	—		0.4		1.4		0.7
Other interest (income) expense, net	Other interest (income) expense, net	(0.3)		0.1		(0.4)		0.8		Other interest (income) expense, net	(0.7)		0.1		(1.1)		0.8
(LOSS) INCOME BEFORE INCOME TAXES — DISCONTINUED OPERATIONS		(4.0)		3.0		(1.5)		4.3
(Benefit) provision for income taxes		(0.6)		0.8		0.1		1.1
Loss on extinguishment of debt										Loss on extinguishment of debt	—		3.8		—		3.8
Other expenses										Other expenses	1.5		—		1.5		—
INCOME BEFORE INCOME TAXES — DISCONTINUED OPERATIONS										INCOME BEFORE INCOME TAXES — DISCONTINUED OPERATIONS	3.7		0.9		2.2		5.2
Provision for income taxes										Provision for income taxes	5.0		1.3		5.1		2.4
NET (LOSS) INCOME — DISCONTINUED OPERATIONS	NET (LOSS) INCOME — DISCONTINUED OPERATIONS	$	(3.4)	$	2.2	$	(1.6)	$	3.2	NET (LOSS) INCOME — DISCONTINUED OPERATIONS	$	(1.3)	$	(0.4)	$	(2.9)	$	2.8

The following table presents cash flows from operating and investing activities for the Brazil Discontinued Operations (in millions):
Six Months Ended June 30,
2022 2021
Net cash provided by operating activities — discontinued operations $ 26.3 $ 9.2
Net cash used in investing activities — discontinued operations $ (8.7) $ (1.2)


	Nine Months Ended September 30,
	2022		2021
Net cash provided by operating activities — discontinued operations	$	26.6	$	8.1
Net cash provided by (used in) investing activities — discontinued operations	$	59.1	$	(1.4)

Table of Contents

GROUP 1 AUTOMOTIVE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)

Assets and liabilities of the Brazil Discontinued Operations were as follows (in millions):


		June 30, 2022		December 31, 2021			September 30, 2022		December 31, 2021
Cash and cash equivalents	Cash and cash equivalents	$	10.4	$	3.7	Cash and cash equivalents	$	—	$	3.7
Contracts-in-transit and vehicle receivables, net	Contracts-in-transit and vehicle receivables, net	5.0		2.3		Contracts-in-transit and vehicle receivables, net	—		2.3
Accounts and notes receivable, net	Accounts and notes receivable, net	10.0		11.8		Accounts and notes receivable, net	—		11.8
Inventories	Inventories	32.4		37.2		Inventories	—		37.2
Prepaid expenses	Prepaid expenses	1.4		1.9		Prepaid expenses	—		1.9

Other current assets						Other current assets	1.3		—
Current assets of discontinued operations	Current assets of discontinued operations	59.2		56.9		Current assets of discontinued operations	1.3		56.9
Property and equipment, net	Property and equipment, net	23.3		22.3		Property and equipment, net	—		22.3
Operating lease assets	Operating lease assets	2.1		2.4		Operating lease assets	—		2.4

Other long-term assets	Other long-term assets	8.8		7.8		Other long-term assets	21.8		7.8
Non-current assets of discontinued operations ~~(1)~~	Non-current assets of discontinued operations ~~(1)~~	34.2		32.5		Non-current assets of discontinued operations ~~(1)~~	21.8		32.5
Total assets, before valuation allowance	Total assets, before valuation allowance	93.4		89.5		Total assets, before valuation allowance	23.2		89.5
Valuation allowance	Valuation allowance	(75.4)		(76.4)		Valuation allowance	—		(76.4)
Total assets, net of valuation allowance ~~(1)~~	Total assets, net of valuation allowance ~~(1)~~	$	18.0	$	13.0	Total assets, net of valuation allowance ~~(1)~~	$	23.2	$	13.0

Floorplan notes payable — credit facility and other	Floorplan notes payable — credit facility and other	$	0.8	$	3.3	Floorplan notes payable — credit facility and other	$	—	$	3.3
Floorplan notes payable — manufacturer affiliates	Floorplan notes payable — manufacturer affiliates	13.7		20.1		Floorplan notes payable — manufacturer affiliates	—		20.1

Current operating lease liabilities	Current operating lease liabilities	2.1		2.5		Current operating lease liabilities	—		2.5
Accounts payable	Accounts payable	19.5		13.7		Accounts payable	—		13.7
Accrued expenses and other current liabilities	Accrued expenses and other current liabilities	7.6		8.7		Accrued expenses and other current liabilities	7.5		8.7
Current liabilities of discontinued operations	Current liabilities of discontinued operations	$	43.8	$	48.3	Current liabilities of discontinued operations	$	7.5	$	48.3

~~(1)~~ The assets of the Brazil Discontinued Operations are classified as current assets in the Condensed Consolidated Balance Sheets as of June 30, 2022 and December 31, 2021, respectively, as the Brazil Disposal was expected to close in less than twelve months.

Assets and Liabilities Held for Sale

Assets and liabilities classified as held for sale consisted of the following (in millions):


		June 30, 2022		December 31, 2021			September 30, 2022		December 31, 2021
Current assets classified as held for sale	Current assets classified as held for sale					Current assets classified as held for sale
Brazil Discontinued Operations	Brazil Discontinued Operations	$	18.0	$	13.0	Brazil Discontinued Operations	$	—	$	13.0
Prime Acquisition (1)	Prime Acquisition (1)	29.7		52.3		Prime Acquisition (1)	7.4		52.3
Other (2)	Other (2)	28.5		34.9		Other (2)	31.2		34.9
Total current assets classified as held for sale	Total current assets classified as held for sale	$	76.2	$	100.3	Total current assets classified as held for sale	$	38.6	$	100.3

Current liabilities classified as held for sale	Current liabilities classified as held for sale					Current liabilities classified as held for sale
Brazil Discontinued Operations	Brazil Discontinued Operations	$	43.8	$	48.3	Brazil Discontinued Operations	$	—	$	48.3
Prime Acquisition (1)	Prime Acquisition (1)	1.3		1.6		Prime Acquisition (1)	1.2		1.6
Other	Other	13.6		—		Other	4.0		—
Total current liabilities classified as held for sale	Total current liabilities classified as held for sale	$	58.7	$	49.9	Total current liabilities classified as held for sale	$	5.2	$	49.9

(1) For additional details on current assets and current liabilities classified as held for sale in connection with the Prime Acquisition as of the acquisition date, refer to Note 3. Acquisitions.

(2) Includes ~~$19.3~~$11.3 million and $9.9 million of goodwill reclassified to assets held for sale as of ~~June~~September 30, 2022 and December 31, 2021, respectively.

Other Divestitures

The Company’s dispositions generally consist of dealership assets and related real estate. Gains and losses on dispositions are recorded in Selling, general and administrative expenses in the Condensed Consolidated Statements of Operations.

During the ~~six~~nine months ended ~~June~~September 30, 2022, the Company recorded a net pre-tax gain totaling ~~$24.1~~$31.3 million related to the disposition of 4five dealerships representing 4five franchises in the U.S. The dispositions reduced goodwill by ~~$24.1~~$36.9 million. The Company also terminated one franchise representing one dealership in the U.K.

Table of Contents

GROUP 1 AUTOMOTIVE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)

During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company recorded a net pre-tax gain totaling $1.8 million related to the disposition of 2two dealerships representing 2two franchises and one franchise within an existing dealership in the U.S. The dispositions reduced goodwill by $2.2 million. The Company also terminated 1one franchise representing 1one dealership in the U.K.

5. SEGMENT INFORMATION

As of ~~June~~September 30, 2022, the Company had 2two reportable segments: the U.S. and the U.K. The Company defines its segments as those operations whose results the Company’s Chief Executive Officer, who is the chief operating decision maker, regularly reviews to analyze performance and allocate resources. Each segment is comprised of retail automotive franchises that sell new and used cars and light trucks; arrange related vehicle financing; sell service and insurance contracts; provide automotive maintenance and repair services; and sell vehicle parts.

Selected reportable segment data is as follows for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021 (in millions):


		Three Months Ended June 30, 2022						Six Months Ended June 30, 2022							Three Months Ended September 30, 2022						Nine Months Ended September 30, 2022
		U.S.		U.K.		Total		U.S.		U.K.		Total			U.S.		U.K.		Total		U.S.		U.K.		Total
Total revenues	Total revenues	$	3,437.2	$	708.2	$	4,145.4	$	6,528.5	$	1,461.2	$	7,989.7	Total revenues	$	3,484.3	$	679.1	$	4,163.4	$	10,012.8	$	2,140.3	$	12,153.1
Income before income taxes	Income before income taxes	$	241.7	$	18.4	$	260.1	$	472.3	$	50.1	$	522.4	Income before income taxes	$	231.5	$	25.7	$	257.2	$	703.8	$	75.9	$	779.6


		Three Months Ended June 30, 2021						Six Months Ended June 30, 2021							Three Months Ended September 30, 2021						Nine Months Ended September 30, 2021
		U.S.		U.K.		Total		U.S.		U.K.		Total			U.S.		U.K.		Total		U.S.		U.K.		Total
Total revenues	Total revenues	$	2,924.9	$	700.7	$	3,625.6	$	5,329.3	$	1,250.3	$	6,579.6	Total revenues	$	2,662.4	$	750.4	$	3,412.8	$	7,991.6	$	2,000.7	$	9,992.3
Income before income taxes	Income before income taxes	$	215.1	$	25.2	$	240.3	$	336.6	$	33.6	$	370.3	Income before income taxes	$	195.5	$	28.7	$	224.1	$	532.1	$	62.3	$	594.4

6. EARNINGS PER SHARE

The two-class method is utilized for the computation of the Company’s EPS. The two-class method requires a portion of net income to be allocated to participating securities, which are unvested awards of share-based payments with non-forfeitable rights to receive dividends that are paid in cash. The Company’s RSAs are participating securities. Income allocated to these participating securities is excluded from net earnings available to common shares, as shown in the table below. Basic EPS is computed by dividing net income available to basic common shares by the weighted average number of basic common shares outstanding during the period. Diluted EPS is computed by dividing net income available to diluted common shares by the weighted average number of dilutive common shares outstanding during the period.

Table of Contents

GROUP 1 AUTOMOTIVE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)

The following table sets forth the calculation of EPS on total net income for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021 (in millions, except share and per share data):


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2022		2021		2022		2021			2022		2021		2022		2021
Weighted average basic common shares outstanding	Weighted average basic common shares outstanding	15,956,258		17,747,518		16,241,221		17,752,577		Weighted average basic common shares outstanding	15,189,333		17,753,957		15,886,739		17,753,042
Dilutive effect of stock-based awards and employee stock purchases	Dilutive effect of stock-based awards and employee stock purchases	56,024		81,952		56,143		74,217		Dilutive effect of stock-based awards and employee stock purchases	59,115		82,298		57,145		76,940
Weighted average dilutive common shares outstanding	Weighted average dilutive common shares outstanding	16,012,282		17,829,470		16,297,364		17,826,794		Weighted average dilutive common shares outstanding	15,248,448		17,836,255		15,943,883		17,829,982
Basic:	Basic:									Basic:
Net income	Net income	$	195.9	$	191.0	$	398.9	$	292.9	Net income	$	195.7	$	172.1	$	594.6	$	465.0
Less: Earnings allocated to participating securities from continued operations	Less: Earnings allocated to participating securities from continued operations	5.5		6.4		11.3		9.8		Less: Earnings allocated to participating securities from continued operations	5.5		5.7		16.8		15.6
Less: (Loss) earnings allocated to participating securities from discontinued operations	Less: (Loss) earnings allocated to participating securities from discontinued operations	(0.1)		0.1		—		0.1		Less: (Loss) earnings allocated to participating securities from discontinued operations	—		—		(0.1)		0.1
Net income available to basic common shares	Net income available to basic common shares	$	190.6	$	184.5	$	387.6	$	283.0	Net income available to basic common shares	$	190.3	$	166.4	$	577.9	$	449.4
Basic earnings per common share	Basic earnings per common share	$	11.94	$	10.40	$	23.87	$	15.94	Basic earnings per common share	$	12.53	$	9.37	$	36.38	$	25.31
Diluted:	Diluted:									Diluted:
Net income	Net income	$	195.9	$	191.0	$	398.9	$	292.9	Net income	$	195.7	$	172.1	$	594.6	$	465.0
Less: Earnings allocated to participating securities from continued operations	Less: Earnings allocated to participating securities from continued operations	5.4		6.3		11.3		9.8		Less: Earnings allocated to participating securities from continued operations	5.4		5.7		16.7		15.5
Less: (Loss) earnings allocated to participating securities from discontinued operations	Less: (Loss) earnings allocated to participating securities from discontinued operations	(0.1)		0.1		—		0.1		Less: (Loss) earnings allocated to participating securities from discontinued operations	—		—		(0.1)		0.1
Net income available to diluted common shares	Net income available to diluted common shares	$	190.6	$	184.5	$	387.6	$	283.0	Net income available to diluted common shares	$	190.3	$	166.4	$	578.0	$	449.4
Diluted earnings per common share	Diluted earnings per common share	$	11.90	$	10.35	$	23.79	$	15.88	Diluted earnings per common share	$	12.48	$	9.33	$	36.25	$	25.21

7. FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

Accounting standards define fair value as the price that would be received from selling an asset or paid to transfer a liability in the most advantageous market in an orderly transaction between market participants at the measurement date. Accounting standards establish a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value and also establishes the following three levels of inputs that may be used to measure fair value:

•Level 1 — Quoted prices for identical assets or liabilities in active markets.

•Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or model-derived valuations or other inputs that are observable or that can be corroborated by observable market data for substantially the full term of the assets or liabilities.

•Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Cash and Cash Equivalents, Contracts-In-Transit and Vehicle Receivables, Accounts and Notes Receivable, Accounts Payable, Variable Rate Long-Term Debt and Floorplan Notes Payable

The fair values of these financial instruments approximate their carrying values due to the short-term nature of the instruments and/or the existence of variable interest rates.

Fixed Rate Long-Term Debt

The Company estimates the fair value of its $750.0 million 4.00% Senior Notes due August 2028 (“4.00% Senior Notes”) using quoted prices for the identical liability (Level 1) and estimates the fair value of its fixed-rate mortgage facilities using a present value technique based on current market interest rates for similar types of financial instruments (Level 2). Refer to Note 9. Debt for further discussion of the Company’s long-term debt arrangements.

Table of Contents

GROUP 1 AUTOMOTIVE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)

The carrying value and fair value of the Company’s 4.00% Senior Notes and fixed rate mortgages were as follows (in millions):


		June 30, 2022				December 31, 2021					September 30, 2022				December 31, 2021
		Carrying Value (1)		Fair Value		Carrying Value (1)		Fair Value			Carrying Value (1)		Fair Value		Carrying Value (1)		Fair Value
4.00% Senior Notes	4.00% Senior Notes	$	750.0	$	638.3	$	750.0	$	748.4	4.00% Senior Notes	$	750.0	$	603.5	$	750.0	$	748.4
Real estate related	Real estate related	103.3		96.1		81.3		78.7		Real estate related	101.2		90.8		81.3		78.7
Total	Total	$	853.3	$	734.4	$	831.3	$	827.1	Total	$	851.2	$	694.3	$	831.3	$	827.1

(1) Carrying value excludes unamortized debt issuance costs.

Derivative Financial Instruments

The Company holds ~~its~~ interest rate swaps to hedge against variability of interest payments indexed to SOFR. The Company’s interest rate swaps are measured at fair value utilizing a SOFR forward yield curve matched to the identical maturity term of the instrument being measured. Observable inputs utilized in the income approach valuation technique incorporate identical contractual notional amounts, fixed coupon rates, periodic terms for interest payments and contract maturity. The fair value of the interest rate swaps also considers the credit risk of the Company for instruments in a liability position or the counterparty for instruments in an asset position. The credit risk is calculated using the spread between the SOFR yield curve and the relevant interest rate according to rating agencies. The inputs to the fair value measurements reflect Level 2 of the hierarchy framework.

Assets and liabilities associated with the Company’s interest rate swaps, as reflected gross in the Condensed Consolidated Balance Sheets, were as follows (in millions):


		June 30, 2022		December 31, 2021			September 30, 2022		December 31, 2021
Assets:	Assets:					Assets:
Other current assets	Other current assets	$	0.1	$	—	Other current assets	$	0.2	$	—
Other long-term assets	Other long-term assets	75.7		13.8		Other long-term assets	115.4		13.8
Total assets	Total assets	$	75.8	$	13.8	Total assets	$	115.6	$	13.8
Liabilities:	Liabilities:					Liabilities:
Accrued expenses and other current liabilities	Accrued expenses and other current liabilities	$	—	$	0.1	Accrued expenses and other current liabilities	$	—	$	0.1
Other long-term liabilities	Other long-term liabilities	—		11.1		Other long-term liabilities	—		11.1
Total liabilities	Total liabilities	$	—	$	11.2	Total liabilities	$	—	$	11.2

Interest rate swaps designated as cash flow hedges and the related gains or losses are deferred in stockholders’ equity as a component of AOCI in the Company’s Condensed Consolidated Balance Sheets. The deferred gains or losses are recognized in income in the period in which the related items being hedged are recognized in expense. Monthly contractual settlements of the positions are recognized as Floorplan interest expense or Other interest expense, net, in the Company’s Condensed Consolidated Statements of Operations. Gains or losses for periods where future forecasted hedged transactions are deemed probable of not occurring are reclassified from AOCI into income as Floorplan interest expense.

As of ~~June~~September 30, 2022, the Company held 41 interest rate swaps designated as cash flow hedges with a total notional value of ~~$955.8~~$949.1 million that fixed its underlying SOFR at a weighted average rate of 1.23%. The Company also held 2 additional interest rate swaps designated as cash flow hedges with forward start dates beginning in December 2023, that had an aggregate notional value of ~~$100.0~~$100.0 million and a weighted average interest rate of 0.94% as of ~~June~~September 30, ~~2022~~.2022. The maturity dates of the Company’s designated interest rate swaps with forward start dates range between December 2027 and December 2028.

As of ~~June~~September 30, 2021, the Company held 3433 interest rate swaps designated as cash flow hedges with a total notional value of ~~$700.4~~$686.1 million that fixed the underlying one-month LIBOR at a weighted average rate of ~~1.38%~~1.37%. The Company transitioned from the use of LIBOR to SOFR subsequent to September 30, 2021.

Table of Contents

GROUP 1 AUTOMOTIVE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)

The following tables present the impact of the Company’s interest rate swaps designated as cash flow hedges (in millions):


		Amount of Unrealized Income (Loss), Net of Tax, Recognized in Other Comprehensive Income (Loss)									Amount of Unrealized Income (Loss), Net of Tax, Recognized in Other Comprehensive Income (Loss)
		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
Derivatives in Cash Flow Hedging Relationship	Derivatives in Cash Flow Hedging Relationship	2022		2021		2022		2021		Derivatives in Cash Flow Hedging Relationship	2022		2021		2022		2021
Interest rate swaps	Interest rate swaps	$	19.0	$	(11.1)	$	53.0	$	16.7	Interest rate swaps	$	31.9	$	(0.6)	$	84.8	$	16.1

		Amount of Loss Reclassified from Other Comprehensive Income (Loss) into Statements of Operations									Amount Reclassified from Other Comprehensive Income (Loss) into Statements of Operations
Statement of Operations Classification	Statement of Operations Classification	Three Months Ended June 30,				Six Months Ended June 30,				Statement of Operations Classification	Three Months Ended September 30,				Nine Months Ended September 30,
		2022		2021		2022		2021			2022		2021		2022		2021
Floorplan interest expense	Floorplan interest expense	$	(0.9)	$	(1.4)	$	(2.1)	$	(3.7)	Floorplan interest expense	$	0.7	$	(1.4)	$	(1.4)	$	(5.0)
Other interest expense, net	Other interest expense, net	$	(0.7)	$	(1.0)	$	(1.8)	$	(1.9)	Other interest expense, net	$	1.2	$	(1.0)	$	(0.7)	$	(2.9)

The amount of gain expected to be reclassified out of AOCI into earnings as an offset to Floorplan interest expense or Other interest expense, net in the next twelve months is $~~15.0~~24.0 million.

8. RECEIVABLES, NET AND CONTRACT ASSETS

The Company’s receivables, net and contract assets consisted of the following (in millions):


		June 30, 2022		December 31, 2021			September 30, 2022		December 31, 2021
Contracts-in-transit and vehicle receivables, net:	Contracts-in-transit and vehicle receivables, net:					Contracts-in-transit and vehicle receivables, net:
Contracts-in-transit	Contracts-in-transit	$	138.3	$	143.8	Contracts-in-transit	$	132.7	$	143.8
Vehicle receivables	Vehicle receivables	85.6		75.6		Vehicle receivables	90.2		75.6
Total contracts-in-transit and vehicle receivables	Total contracts-in-transit and vehicle receivables	223.9		219.4		Total contracts-in-transit and vehicle receivables	222.9		219.4
Less: allowance for doubtful accounts	Less: allowance for doubtful accounts	0.7		0.5		Less: allowance for doubtful accounts	0.7		0.5
Total contracts-in-transit and vehicle receivables, net	Total contracts-in-transit and vehicle receivables, net	$	223.2	$	218.9	Total contracts-in-transit and vehicle receivables, net	$	222.2	$	218.9

Accounts and notes receivable, net:	Accounts and notes receivable, net:					Accounts and notes receivable, net:
Manufacturer receivables	Manufacturer receivables	$	79.5	$	76.9	Manufacturer receivables	$	86.4	$	76.9
Parts and service receivables	Parts and service receivables	65.4		58.6		Parts and service receivables	65.8		58.6
F&I receivables	F&I receivables	29.8		29.8		F&I receivables	27.6		29.8
Other	Other	13.4		17.0		Other	10.6		17.0
Total accounts and notes receivable	Total accounts and notes receivable	188.1		182.2		Total accounts and notes receivable	190.3		182.2
Less: allowance for doubtful accounts	Less: allowance for doubtful accounts	5.5		4.3		Less: allowance for doubtful accounts	5.9		4.3
Total accounts and notes receivable, net	Total accounts and notes receivable, net	$	182.6	$	177.9	Total accounts and notes receivable, net	$	184.4	$	177.9

Within Other current assets and Other long-term assets:	Within Other current assets and Other long-term assets:					Within Other current assets and Other long-term assets:
Total contract assets (1)	Total contract assets (1)	$	43.7	$	37.5	Total contract assets (1)	$	44.7	$	37.5

(1) No allowance for doubtful accounts was recorded for contract assets as of ~~June~~September 30, 2022 or December 31, 2021.

Table of Contents

GROUP 1 AUTOMOTIVE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)

9. DEBT

Debt consisted of the following (in millions):


		June 30, 2022		December 31, 2021			September 30, 2022		December 31, 2021
4.00% Senior Notes due August 15, 2028	4.00% Senior Notes due August 15, 2028	$	750.0	$	750.0	4.00% Senior Notes due August 15, 2028	$	750.0	$	750.0

Acquisition Line	Acquisition Line	248.2		329.3		Acquisition Line	200.0		329.3
Other Debt:	Other Debt:					Other Debt:
Real estate related	Real estate related	792.4		627.7		Real estate related	807.7		627.7
Finance leases	Finance leases	179.4		172.7		Finance leases	174.5		172.7
Other	Other	11.2		166.9		Other	20.9		166.9
Total other debt	Total other debt	983.0		967.4		Total other debt	1,003.0		967.4
Total debt	Total debt	1,981.3		2,046.7		Total debt	1,953.0		2,046.7

Less: unamortized debt issuance costs	Less: unamortized debt issuance costs	10.9		11.0		Less: unamortized debt issuance costs	10.7		11.0
Less: current maturities	Less: current maturities	119.3		220.4		Less: current maturities	141.5		220.4
Total long-term debt	Total long-term debt	$	1,851.0	$	1,815.3	Total long-term debt	$	1,800.9	$	1,815.3

Acquisition Line

The proceeds of the Acquisition Line (as defined in Note 10. Floorplan Notes Payable) are used for working capital, general corporate and acquisition purposes. As of ~~June~~September 30, 2022, borrowings under the Acquisition Line, a component of the ~~Revolving~~Revolving Credit Facility (as defined in Note 10. Floorplan Notes Payable), totaled ~~$248.2 million~~.$200.0 million. The average interest rate on this facility was ~~1.75%~~2.90% during the three months ended ~~June~~September 30, 2022.

Real Estate Related

The Company has mortgage loans in the U.S. and the U.K. that are paid in installments. As of ~~June~~September 30, 2022, borrowings ou~~tstanding~~outstanding under these facilities totaled ~~$792.4~~$807.7 million, gross of debt issuance costs, comprised of ~~$692.1~~$718.7 million in the U.S. and ~~$100.3~~$89.0 million in the U.K.

Bridge Facility

In connection with the Prime Acquisition, the Company entered into a commitment letter with Wells Fargo Bank (“Bridge Facility”) to provide a portion of the debt financing. As of December 31, 2021, borrowings outstanding under the Bridge Facility totaled $140.0 ~~million.~~million, and is reflected within Other, under Other Debt in the table above, and reflected within current maturities. During the three months ended March 31, 2022, the Company paid off the total outstanding borrowings under the Bridge Facility of $140.0 million.

Table of Contents

GROUP 1 AUTOMOTIVE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)

10. FLOORPLAN NOTES PAYABLE

The Company’s floorplan notes payable consisted of the following (in millions):


		June 30, 2022		December 31, 2021			September 30, 2022		December 31, 2021
Revolving Credit Facility — floorplan notes payable	Revolving Credit Facility — floorplan notes payable	$	607.9	$	511.7	Revolving Credit Facility — floorplan notes payable	$	702.3	$	511.7
Revolving Credit Facility — floorplan notes payable offset account	Revolving Credit Facility — floorplan notes payable offset account	(77.9)		(268.6)		Revolving Credit Facility — floorplan notes payable offset account	(206.1)		(268.6)
Revolving Credit Facility — floorplan notes payable, net	Revolving Credit Facility — floorplan notes payable, net	529.9		243.1		Revolving Credit Facility — floorplan notes payable, net	496.2		243.1
Other non-manufacturer facilities	Other non-manufacturer facilities	46.1		51.9		Other non-manufacturer facilities	45.8		51.9
Floorplan notes payable — credit facility and other, net	Floorplan notes payable — credit facility and other, net	$	576.0	$	295.0	Floorplan notes payable — credit facility and other, net	$	542.0	$	295.0

FMCC Facility	FMCC Facility	$	25.1	$	22.8	FMCC Facility	$	31.4	$	22.8
FMCC Facility offset account	FMCC Facility offset account	(5.5)		(3.3)		FMCC Facility offset account	(12.4)		(3.3)
FMCC Facility, net	FMCC Facility, net	19.6		19.5		FMCC Facility, net	19.0		19.5
Other manufacturer affiliate facilities	Other manufacturer affiliate facilities	185.3		216.5		Other manufacturer affiliate facilities	184.9		216.5
Floorplan notes payable — manufacturer affiliates, net	Floorplan notes payable — manufacturer affiliates, net	$	204.9	$	236.0	Floorplan notes payable — manufacturer affiliates, net	$	203.9	$	236.0

Floorplan Notes Payable — Credit Facility

Revolving Credit Facility

On March 9, 2022, in the U.S., the Company entered into an amended revolving syndicated credit arrangement with 21 participating financial institutions that matures on March 9, 2027 (“Revolving Credit Facility”). On August 18, 2022, the company entered into a first amendment on the twelfth amended Revolving Credit Facility. In addition to extending the term, the amendment increases the availability to $2.0 billion, with the ability to increase to $2.4 billion, as further described below. The Revolving Credit Facility currently consists of 2two tranches: ~~(i)~~(i) a ~~$1.5~~$1.2 billion maximum capacity tranche for U.S. vehicle inventory floorplan financing (“U.S. Floorplan Line”) which the outstanding balance, net of offset account discussed below, is reported in Floorplan notes payable — credit facility and other, net; and (ii) aan $~~500.0~~800.0 million maximum ~~capacity and $50.0 million minimum capacity~~capacity tranche (“(“Acquisition Line”), which is not due until maturity of the Revolving Credit Facility and is therefore classified in Long-term debt on the Condensed Consolidated Balance Sheets — refer to Note 9. Debt for additional discussion. The capacity under these 2two tranches can be re-designated within the overall $2.0 billion commitment. The Acquisition Line includes a $100.0 million sub-limit for letters of ~~credit.~~credit and $50.0 million minimum capacity tranche. The Company had ~~$12.6~~$12.2 million in letters of credit outstanding as of both ~~June~~September 30, 2022 and December 31, 2021.

The U.S. Floorplan Line bears interest at rates equal to SOFR plus 120 basis points for new vehicle inventory and SOFR plus 150 basis points for used vehicle inventory. The weighted average interest rate on the U.S. Floorplan Line was ~~2.81%~~4.25% as of ~~June~~September 30, 2022, excluding the impact of the Company’s interest rate swap derivative instruments. The Acquisition Line bears interest at SOFR or a SOFR equivalent plus 110 to 210 basis points, depending on the Company’s total adjusted leverage ratio, on borrowings in USD, Euros or GBP. The U.S. Floorplan Line requires a commitment fee of 0.15% per annum on the unused portion. Amounts borrowed by the Company under the U.S. Floorplan Line for specific vehicle inventory are to be repaid upon the sale of the vehicle financed and in no case is a borrowing for a vehicle to remain outstanding for greater than one year. The Acquisition Line requires a commitment fee ranging from 0.15% to 0.40% per annum, depending on the Company’s total adjusted leverage ratio, based on a minimum commitment of $50.0 million less outstanding borrowings.

In conjunction with the ~~amended~~amendment to the Revolving Credit Facility described above, the Company incurred ~~$3.4~~$3.7 million in additional debt issuance costs. The Company had $5.3 million and $2.6 million of related unamortized debt issuance costs as of ~~June~~September 30, 2022 and December 31, 2021, respectively, which are included in Prepaid expenses and Other long-term assets in the Company’s Condensed Consolidated Balance Sheets and amortized over the term of the facility.

Floorplan Notes Payable — Manufacturer Affiliates

FMCC Facility

The Company has a $300.0 million floorplan arrangement with FMCC for financing of new Ford vehicles in the U.S. (the “FMCC Facility”). This facility bears interest at the ~~higher of the actual~~ U.S. ~~Prime~~prime rate ~~or a Prime floor of~~ ~~4.00%, plus~~ ~~150 basis points~~ ~~minus certain incentives. The interest rate on the FMCC Facility~~which was ~~4.75%~~ ~~before considering the applicable incentives~~6.25% as of ~~June~~September 30, 2022.

Table of Contents

GROUP 1 AUTOMOTIVE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)

Other ~~Manufacturer~~Manufacturer Facilities

The Company has other credit facilities in the U.S. and the U.K. with financial institutions affiliated with manufacturers for financing of new, used and rental vehicle inventories. As of ~~June~~September 30, 2022, borrowings outstanding under these facilities totaled ~~$185.3~~$184.9 million,, comprised of ~~$100.0~~$104.4 million in the U.S., with annual interest rates ranging from less than 1% to approximately 5%7%, and ~~$85.3~~$80.5 million in the U.K., with annual interest rates ranging from approximately 2% to 5%6%.

Offset Accounts

Offset accounts consist of immediately available cash used to pay down the U.S. Floorplan Line and FMCC Facility, and therefore offset the respective outstanding balances in the Company’s Condensed Consolidated Balance Sheets. The offset accounts are the Company’s primary options for the short-term investment of excess cash.

11. CASH FLOW INFORMATION

Non-Cash Activities

The accrual for capital expenditures increased ~~$0.1~~$0.4 million and ~~$1.4~~$2.1 million during the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, respectively.

Interest and Income Taxes Paid

Cash paid for interest, including the monthly settlement of the Company’s interest rate swaps, was $~~42.8~~73.8 million and $~~37.6~~59.9 million for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, respectively. Refer to Note 7. Financial Instruments and Fair Value Measurements for further discussion of the Company’s interest rate swaps.

Cash paid for income taxes, net of refunds, was ~~$99.2~~$155.9 million and ~~$52.7~~$100.7 million for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, respectively.

12. COMMITMENTS AND CONTINGENCIES

From time to time, the Company’s dealerships are named in various types of litigation involving customer claims, employment matters, class action claims, purported class action claims, claims involving the manufacturers of automobiles, contractual disputes, vehicle related incidents and other matters arising in the ordinary course of business. The Company may be involved in legal proceedings or suffer losses that could have a material adverse effect on the Company’s results of operations, financial condition or cash flows. In the normal course of business, the Company is required to respond to customer, employee and other third-party complaints. In addition, the manufacturers of the vehicles that the Company sells and services have audit rights allowing them to review the validity of amounts claimed for incentive, rebate or warranty-related items and charge the Company back for amounts determined to be invalid payments under the manufacturers’ programs, subject to the Company’s right to appeal any such decision.

Legal Proceedings

As of ~~June~~September 30, 2022, the Company was not party to any legal proceedings that, individually or in the aggregate, are reasonably expected to have a material adverse effect on the Company’s results of operations, financial condition or cash flows. However, the results of current or future matters cannot be predicted with certainty; an unfavorable resolution of one or more of such matters could have a material adverse effect on the Company’s results of operations, financial condition or cash flows.

Other Matters

~~From time to time, the Company sells its dealerships to third parties.~~ In ~~those instances~~connection with dealership dispositions where the Company did not own the real estate and was a tenant, it assigned the lease to the purchaser but remained liable as a guarantor for the remaining lease payments in the event of non-payment by the purchaser. Although the Company has no reason to believe that it will be called upon to perform under any such assigned leases, the Company estimates that lessee remaining rental obligations were ~~$22.4~~$38.0 million as of ~~June~~September 30, 2022. In certain instances, the Company obtains collateral support for the rental obligations that the Company remains obligated for upon sale of a dealership to a lessee. Total associated letters of credit issued on behalf of the lessee where the Company is the beneficiary was ~~$3.3~~$2.9 million as of ~~June~~September 30, 2022.

Table of Contents

GROUP 1 AUTOMOTIVE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) – (Continued)

13. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

Changes in the balances of each component of Accumulated other comprehensive income (loss) were as follows (in millions):


		Six Months Ended June 30, 2022							Nine Months Ended September 30, 2022
		Accumulated Income (Loss) On Foreign Currency Translation		Accumulated Income (Loss) On Interest Rate Swaps		Total			Accumulated Income (Loss) On Foreign Currency Translation		Accumulated Income (Loss) On Interest Rate Swaps		Total
Balance, December 31, 2021	Balance, December 31, 2021	$	(158.2)	$	2.0	$	(156.2)	Balance, December 31, 2021	$	(158.2)	$	2.0	$	(156.2)
Other comprehensive income (loss) before reclassifications:	Other comprehensive income (loss) before reclassifications:							Other comprehensive income (loss) before reclassifications:
Pre-tax	Pre-tax	(28.1)		69.3		41.2		Pre-tax	(59.3)		110.9		51.6

Tax effect	Tax effect	—		(16.3)		(16.3)		Tax effect	—		(26.1)		(26.1)
Amount reclassified from accumulated other comprehensive income (loss):	Amount reclassified from accumulated other comprehensive income (loss):							Amount reclassified from accumulated other comprehensive income (loss):
Floorplan interest expense (pre-tax)	Floorplan interest expense (pre-tax)	—		2.1		2.1		Floorplan interest expense (pre-tax)	—		1.4		1.4
Other interest expense, net (pre-tax)	Other interest expense, net (pre-tax)	—		1.8		1.8		Other interest expense, net (pre-tax)	—		0.7		0.7

Cumulative foreign currency translation adjustments associated with the Brazil Disposal								Cumulative foreign currency translation adjustments associated with the Brazil Disposal	122.8		—		122.8
Other cumulative foreign currency translation adjustments								Other cumulative foreign currency translation adjustments	1.5		—		1.5
Benefit for income taxes	Benefit for income taxes	—		(0.9)		(0.9)		Benefit for income taxes	—		(0.5)		(0.5)
Net current period other comprehensive (loss) income		(28.1)		56.0		28.0
Balance, June 30, 2022		$	(186.3)	$	58.0	$	(128.3)
Net current period other comprehensive income								Net current period other comprehensive income	65.1		86.4		151.5
Balance, September 30, 2022								Balance, September 30, 2022	$	(93.1)	$	88.4	$	(4.7)


		Six Months Ended June 30, 2021							Nine Months Ended September 30, 2021
		Accumulated Income (Loss) On Foreign Currency Translation		Accumulated Income (Loss) On Interest Rate Swaps		Total			Accumulated Income (Loss) On Foreign Currency Translation		Accumulated Income (Loss) On Interest Rate Swaps		Total
Balance, December 31, 2020	Balance, December 31, 2020	$	(151.6)	$	(32.5)	$	(184.0)	Balance, December 31, 2020	$	(151.6)	$	(32.5)	$	(184.0)
Other comprehensive income (loss) before reclassifications:	Other comprehensive income (loss) before reclassifications:							Other comprehensive income (loss) before reclassifications:
Pre-tax	Pre-tax	4.9		21.8		26.6		Pre-tax	(6.7)		21.0		14.4
Tax effect	Tax effect	—		(5.1)		(5.1)		Tax effect	—		(4.9)		(4.9)
Amount reclassified from accumulated other comprehensive income (loss):	Amount reclassified from accumulated other comprehensive income (loss):							Amount reclassified from accumulated other comprehensive income (loss):
Floorplan interest expense (pre-tax)	Floorplan interest expense (pre-tax)	—		3.7		3.7		Floorplan interest expense (pre-tax)	—		5.0		5.0
Other interest expense (pre-tax)	Other interest expense (pre-tax)	—		1.9		1.9		Other interest expense (pre-tax)	—		2.9		2.9
Reclassification related to de-designated interest rate swaps (pre-tax)	Reclassification related to de-designated interest rate swaps (pre-tax)	—		3.1		3.1		Reclassification related to de-designated interest rate swaps (pre-tax)	—		3.1		3.1
Benefit for income taxes	Benefit for income taxes	—		(2.0)		(2.0)		Benefit for income taxes	—		(2.6)		(2.6)
Net current period other comprehensive income		4.9		23.3		28.1
Balance, June 30, 2021		$	(146.7)	$	(9.2)	$	(155.9)
Net current period other comprehensive (loss) income								Net current period other comprehensive (loss) income	(6.7)		24.5		17.9
Balance, September 30, 2021								Balance, September 30, 2021	$	(158.2)	$	(7.9)	$	(166.1)

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s Discussion and Analysis of Financial Condition and Results of Operations, or MD&A, should be read in conjunction with the accompanying unaudited Condensed Consolidated Financial Statements and the notes thereto, as well as our 2021 Form 10-K.

Unless the context requires otherwise, references to “we,” “us” and “our” are intended to mean the business and operations of Group 1 Automotive, Inc. and its subsidiaries.

Overview

We are a leading operator in the automotive retail industry. Through our omni-channel platform, we sell new and used cars and light trucks; arrange related vehicle financing; sell service and insurance contracts; provide automotive maintenance and repair services; and sell vehicle parts. We operate in geographically diverse markets that extend across 17 states in the U.S. and 35 towns and cities in the U.K. As of ~~June~~September 30, 2022, our retail network consisted of ~~146~~148 dealerships in the U.S. and 55 dealerships in the U.K.

On November 12, 2021, we entered into a Share Purchase Agreement (the “Brazil Agreement”) with Original Holdings S.A. (“Buyer”). Pursuant to the terms and conditions set forth in the Brazil Agreement, Buyer agreed to acquire 100% of the issued and outstanding equity interests of our Brazilian operations (the “Brazil Disposal Group”) for approximately BRL 510 million in cash (the “Brazil Disposal”). The Brazil Disposal Group met the criteria to be reported as discontinued operations. Therefore, the related assets, liabilities and operating results of the Brazil Disposal Group are reported as discontinued operations (the “Brazil Discontinued Operations”) for all periods presented. On July 1, 2022, we completed the Brazil Disposal. Refer to Note 4. Discontinued Operations and Other Divestitures within our Notes to Condensed Consolidated Financial Statements, for additional ~~information regarding business dispositions.~~information.

Recent Events

There has continued to be widespread impact from the COVID-19 pandemic. Infection rates and regulations continue to fluctuate in various regions and there are ongoing global impacts resulting from the pandemic, including challenges and increases in costs for logistics and supply chains, such as increased port congestion, intermittent supplier delays and a shortfall of semiconductor and other parts supplies, all of which impact our business either directly or indirectly.

~~Additionally, our~~Our manufacturers’ production ~~is currently~~continues at reduced levels as a result of global semiconductor and other parts shortages, which is impacting new vehicle unit sales in all our markets. ~~The increased demand for~~Conversely, the shortage of new vehicles ~~and reduced production levels have significantly reduced our~~has led to sharply higher new vehicle ~~inventory levels.~~ sales prices and gross margins. Our new vehicle days’ supply of inventory was approximately 16 day15 ~~days~~s as of the quarter ended ~~June~~September 30, 2022 (“Current Quarter”), as compared to 1913 days as of the quarter ended ~~June~~September 30, 2021 (“Prior Year Quarter”).

In August 2022, we announced certain upcoming management changes, including the retirement of our Chief Executive Officer Earl J. Hesterberg, effective as of December 31, 2022, and the promotion of Daryl Kenningham to succeed Mr. Hesterberg, effective January 1, 2023. Please see our Current Report on Form 8-K, filed with the SEC on August 24, 2022, for additional information.

On February 24, 2022, Russia launched a military invasion of Ukraine (the “Russia and Ukraine Conflict”). The ongoing Russia and Ukraine Conflict has provoked strong reactions from the U.S., the U.K., the European Union and various other countries around the world, including the imposition of broad financial and economic sanctions against Russia. While the length, impact and outcome of the ongoing military conflict and these sanctions on the Russian and global economies remain uncertain, they have already resulted in significant volatility in financial markets, an increase in energy and commodity prices globally and further disruption of the global supply chain for certain raw materials and manufactured goods, including vehicle parts.

The Russia and Ukraine Conflict and other geopolitical conflicts, as well as related international responses, have exacerbated inflationary pressures, including causing increases in the prices for goods and services and global supply chain disruptions, which have resulted and may continue to result in shortages in materials and services. Such shortages have resulted and may continue to result in inflationary cost increases for labor, fuel, materials and services, and could continue to cause costs to increase as well as result in the scarcity of certain materials.In particular, the Russia and Ukraine Conflict has further impacted the ability of certain OEMs to produce new vehicles and new vehicle parts, which may result in continued disruptions to the supply of new and used vehicles.

During the ~~six~~nine months ended ~~June~~September 30, 2022 (“Current Year”), the global economy experienced rising inflation and an increase in gasoline and energy prices. In response to inflationary pressures and macroeconomic conditions, the U.S. Federal Reserve, along with other central banks, including in the U.K., continued to increase interest rates throughout 2022. Additionally, U.S. Gross Domestic Product (“GDP”) shrank for the second consecutive quarter as of the ~~Current Quarter,~~quarter ended June 30,2022, indicating that the U.S. economy may be entering a recession. The impact of these macroeconomic developments on our operations cannot be predicted with certainty.

Table of Contents

In addition to the macroeconomic issues described above, the U.K. faces additional political and economic uncertainty as a result of recent leadership changes in the country’s government. This uncertainty has led to increased foreign currency exchange rate volatility for the country’s currency. During the Current Quarter, the GBP to USD foreign currency exchange rate has declined 8.3% from £1 to $1.21 at June 30, 2022, to £1 to $1.11 at September 30, 2022, and as compared to the Prior Year Quarter, the GBP to USD foreign currency exchange rate has declined 17.3%, from £1 to $1.35 at September 30, 2021, to £1 to $1.11 at September 30, 2022.

Critical Accounting Policies and Accounting Estimates

For discussion of our critical accounting policies and accounting estimates, refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2021 Form 10-K. There have been no material changes to our critical accounting policies or accounting estimates since December 31, 2021.

~~Table of Contents~~

Results of Operations

The “same store” amounts presented below include the results of dealerships and corporate headquarters for the identical months in each comparative period, commencing with the first full month in which we owned the dealership. Amounts related to divestitures are excluded from each comparative period, ending with the last full month in which we owned the dealership. Same store results provide a measurement of our ability to grow revenues and profitability of our existing stores and also provide a metric for peer group comparisons. For these reasons, same store results allow management to manage and monitor the performance of the business and is also useful to investors.

We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our underlying business and results of operations, consistent with how we evaluate our performance. We calculate constant currency percentages by converting our current period reported results for entities reporting in currencies other than USD using comparative period exchange rates rather than the actual exchange rates in effect during the respective periods. The constant currency performance measures should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with U.S. GAAP. Additionally, we caution investors not to place undue reliance on non-GAAP measures, but also to consider them with the most directly comparable U.S. GAAP measures. Our management also uses constant currency and adjusted cash flows from operating, investing and financing activities in conjunction with U.S. GAAP financial measures to assess our business, including communication with our Board of Directors, investors and industry analysts concerning financial performance. We disclose these non-GAAP measures and the related reconciliations because we believe investors use these metrics in evaluating longer-term period-over-period performance. These metrics also allow investors to better understand and evaluate the information used by management to assess operating performance.

Certain amounts in the financial statements may not compute due to rounding. All computations have been calculated using unrounded amounts for all periods presented.

Table of Contents

The following tables summarize our operating results on a reported basis and on a same store basis:

Reported Operating Data — Consolidated

(In millions, except unit data)


		Three Months Ended June 30,																Three Months Ended September 30,
		2022			2021			Increase/ (Decrease)			% Change		Currency Impact on Current Period Results		Constant Currency % Change			2022			2021			Increase/ (Decrease)			% Change		Currency Impact on Current Period Results		Constant Currency % Change
Revenues:	Revenues:																Revenues:
New vehicle retail sales	New vehicle retail sales	$	1,851.3		$	1,805.5		$	45.8		2.5	%	$	(32.5)	4.3	%	New vehicle retail sales	$	1,883.3		$	1,513.9		$	369.5		24.4	%	$	(53.8)	28.0	%
Used vehicle retail sales	Used vehicle retail sales	1,505.4			1,183.8			321.6			27.2	%	(34.5)		30.1	%	Used vehicle retail sales	1,488.6			1,230.4			258.3			21.0	%	(47.3)		24.8	%
Used vehicle wholesale sales	Used vehicle wholesale sales	95.8			93.7			2.1			2.3	%	(4.1)		6.7	%	Used vehicle wholesale sales	89.6			106.0			(16.5)			(15.5)	%	(4.9)		(11.0)	%
Total used	Total used	1,601.2			1,277.5			323.7			25.3	%	(38.7)		28.4	%	Total used	1,578.2			1,336.4			241.8			18.1	%	(52.2)		22.0	%
Parts and service sales	Parts and service sales	502.6			382.9			119.7			31.2	%	(6.4)		32.9	%	Parts and service sales	515.6			416.5			99.1			23.8	%	(10.7)		26.4	%
F&I, net	F&I, net	190.2			159.6			30.6			19.2	%	(1.9)		20.4	%	F&I, net	186.3			146.0			40.3			27.6	%	(2.8)		29.5	%
Total revenues	Total revenues	$	4,145.4		$	3,625.6		$	519.8		14.3	%	$	(79.5)	16.5	%	Total revenues	$	4,163.4		$	3,412.8		$	750.6		22.0	%	$	(119.5)	25.5	%
Gross profit:	Gross profit:																Gross profit:
New vehicle retail sales	New vehicle retail sales	$	210.3		$	160.1		$	50.2		31.3	%	$	(3.0)	33.2	%	New vehicle retail sales	$	206.7		$	161.5		$	45.2		28.0	%	$	(4.9)	31.0	%
Used vehicle retail sales	Used vehicle retail sales	89.5			108.1			(18.7)			(17.3)	%	(1.7)		(15.6)	%	Used vehicle retail sales	76.1			97.0			(21.0)			(21.6)	%	(2.7)		(18.9)	%
Used vehicle wholesale sales	Used vehicle wholesale sales	0.8			8.9			(8.1)			(91.4)	%	0.1		(92.8)	%	Used vehicle wholesale sales	(1.5)			7.4			(8.9)			(120.8)	%	—		(121.4)	%
Total used	Total used	90.3			117.1			(26.8)			(22.9)	%	(1.6)		(21.5)	%	Total used	74.5			104.4			(29.9)			(28.6)	%	(2.6)		(26.1)	%
Parts and service sales	Parts and service sales	277.7			212.7			65.0			30.6	%	(3.9)		32.4	%	Parts and service sales	285.1			226.8			58.4			25.7	%	(6.3)		28.5	%
F&I, net	F&I, net	190.2			159.6			30.6			19.2	%	(1.9)		20.4	%	F&I, net	186.3			146.0			40.3			27.6	%	(2.8)		29.5	%
Total gross profit	Total gross profit	$	768.4		$	649.5		$	118.9		18.3	%	$	(10.5)	19.9	%	Total gross profit	$	752.6		$	638.7		$	113.9		17.8	%	$	(16.6)	20.4	%
Gross margin:	Gross margin:																Gross margin:
New vehicle retail sales	New vehicle retail sales	11.4		%	8.9		%	2.5		%							New vehicle retail sales	11.0		%	10.7		%	0.3		%
Used vehicle retail sales	Used vehicle retail sales	5.9		%	9.1		%	(3.2)		%							Used vehicle retail sales	5.1		%	7.9		%	(2.8)		%
Used vehicle wholesale sales	Used vehicle wholesale sales	0.8		%	9.5		%	(8.7)		%							Used vehicle wholesale sales	(1.7)		%	7.0		%	(8.7)		%
Total used	Total used	5.6		%	9.2		%	(3.5)		%							Total used	4.7		%	7.8		%	(3.1)		%
Parts and service sales	Parts and service sales	55.2		%	55.5		%	(0.3)		%							Parts and service sales	55.3		%	54.4		%	0.9		%

Total gross margin	Total gross margin	18.5		%	17.9		%	0.6		%							Total gross margin	18.1		%	18.7		%	(0.6)		%
Units sold:	Units sold:																Units sold:
Retail new vehicles sold	Retail new vehicles sold	38,822			41,442			(2,620)			(6.3)	%					Retail new vehicles sold	39,237			33,365			5,872			17.6	%
Retail used vehicles sold	Retail used vehicles sold	48,907			44,502			4,405			9.9	%					Retail used vehicles sold	48,427			42,514			5,913			13.9	%
Wholesale used vehicles sold	Wholesale used vehicles sold	9,514			10,730			(1,216)			(11.3)	%					Wholesale used vehicles sold	9,456			10,960			(1,504)			(13.7)	%
Total used	Total used	58,421			55,232			3,189			5.8	%					Total used	57,883			53,474			4,409			8.2	%
Average sales price per unit sold:	Average sales price per unit sold:																Average sales price per unit sold:
New vehicle retail	New vehicle retail	$	47,686		$	43,567		$	4,119		9.5	%	$	(837)	11.4	%	New vehicle retail	$	47,999		$	45,373		$	2,626		5.8	%	$	(1,370)	8.8	%
Used vehicle retail	Used vehicle retail	$	30,781		$	26,601		$	4,180		15.7	%	$	(706)	18.4	%	Used vehicle retail	$	30,740		$	28,941		$	1,799		6.2	%	$	(977)	9.6	%
Gross profit per unit sold:	Gross profit per unit sold:																Gross profit per unit sold:
New vehicle retail sales	New vehicle retail sales	$	5,416		$	3,863		$	1,553		40.2	%	$	(78)	42.2	%	New vehicle retail sales	$	5,267		$	4,840		$	427		8.8	%	$	(125)	11.4	%
Used vehicle retail sales	Used vehicle retail sales	$	1,830		$	2,430		$	(600)		(24.7)	%	$	(36)	(23.2)	%	Used vehicle retail sales	$	1,571		$	2,282		$	(712)		(31.2)	%	$	(55)	(28.8)	%
Used vehicle wholesale sales	Used vehicle wholesale sales	$	81		$	831		$	(750)		(90.3)	%	$	13	(91.9)	%	Used vehicle wholesale sales	$	(162)		$	673		$	(835)		(124.1)	%	$	5	(124.8)	%
Total used	Total used	$	1,545		$	2,119		$	(575)		(27.1)	%	$	(28)	(25.8)	%	Total used	$	1,288		$	1,953		$	(665)		(34.1)	%	$	(45)	(31.7)	%
F&I PRU	F&I PRU	$	2,168		$	1,857		$	311		16.7	%	$	(22)	17.9	%	F&I PRU	$	2,125		$	1,925		$	201		10.4	%	$	(32)	12.1	%
Other:	Other:																Other:
SG&A expenses	SG&A expenses	$	460.2		$	368.6		$	91.5		24.8	%	$	(7.5)	26.9	%	SG&A expenses	$	450.9		$	376.3		$	74.7		19.8	%	$	(11.3)	22.9	%
SG&A as % gross profit	SG&A as % gross profit	59.9		%	56.8		%	3.1		%							SG&A as % gross profit	59.9		%	58.9		%	1.0		%
Floorplan expense:	Floorplan expense:																Floorplan expense:
Floorplan interest expense	Floorplan interest expense	$	5.9		$	8.6		$	(2.7)		(31.8)	%	$	(0.2)	(30.0)	%	Floorplan interest expense	$	6.5		$	4.3		$	2.2		50.1	%	$	(0.2)	55.1	%
Less: floorplan assistance (1)	Less: floorplan assistance (1)	14.1			15.3			(1.1)			(7.4)	%	—		(7.3)	%	Less: floorplan assistance (1)	13.9			12.2			1.8			14.4	%	—		14.4	%
Net floorplan expense	Net floorplan expense	$	(8.3)		$	(6.6)		$	(1.6)				$	(0.2)			Net floorplan expense	$	(7.4)		$	(7.8)		$	0.4				$	(0.2)

(1) Floorplan assistance is included within Gross profit — New vehicle retail sales above and Cost of sales — New vehicle retail sales in our Condensed Consolidated Statements of Operations.

Table of Contents

Same Store Operating Data — Consolidated

(In millions, except unit data)


		Three Months Ended June 30,																Three Months Ended September 30,
		2022			2021			Increase/ (Decrease)			% Change		Currency Impact on Current Period Results		Constant Currency % Change			2022			2021			Increase/ (Decrease)			% Change		Currency Impact on Current Period Results		Constant Currency % Change
Revenues:	Revenues:																Revenues:
New vehicle retail sales	New vehicle retail sales	$	1,492.6		$	1,781.6		$	(289.0)		(16.2)	%	$	(30.0)	(14.5)	%	New vehicle retail sales	$	1,534.6		$	1,487.1		$	47.5		3.2	%	$	(52.8)	6.7	%
Used vehicle retail sales	Used vehicle retail sales	1,266.7			1,170.2			96.6			8.3	%	(30.5)		10.9	%	Used vehicle retail sales	1,271.4			1,213.6			57.8			4.8	%	(46.8)		8.6	%
Used vehicle wholesale sales	Used vehicle wholesale sales	78.8			92.9			(14.1)			(15.2)	%	(3.8)		(11.1)	%	Used vehicle wholesale sales	76.5			104.6			(28.2)			(26.9)	%	(4.8)		(22.3)	%
Total used	Total used	1,345.5			1,263.1			82.5			6.5	%	(34.3)		9.2	%	Total used	1,347.9			1,318.3			29.6			2.2	%	(51.6)		6.2	%
Parts and service sales	Parts and service sales	427.7			376.7			51.0			13.5	%	(5.7)		15.1	%	Parts and service sales	438.8			408.6			30.2			7.4	%	(10.1)		9.9	%
F&I, net	F&I, net	157.9			157.4			0.5			0.3	%	(1.8)		1.4	%	F&I, net	155.6			143.0			12.6			8.8	%	(2.8)		10.8	%
Total revenues	Total revenues	$	3,423.7		$	3,578.8		$	(155.0)		(4.3)	%	$	(71.8)	(2.3)	%	Total revenues	$	3,476.9		$	3,357.0		$	119.9		3.6	%	$	(117.4)	7.1	%
Gross profit:	Gross profit:																Gross profit:
New vehicle retail sales	New vehicle retail sales	$	166.6		$	157.7		$	8.9		5.7	%	$	(2.8)	7.4	%	New vehicle retail sales	$	163.7		$	158.1		$	5.6		3.6	%	$	(4.8)	6.6	%
Used vehicle retail sales	Used vehicle retail sales	74.9			106.9			(32.0)			(29.9)	%	(1.5)		(28.5)	%	Used vehicle retail sales	64.0			96.3			(32.2)			(33.5)	%	(2.6)		(30.8)	%
Used vehicle wholesale sales	Used vehicle wholesale sales	0.4			8.8			(8.4)			(95.8)	%	0.1		(97.0)	%	Used vehicle wholesale sales	(1.2)			7.3			(8.5)			(115.9)	%	—		(116.5)	%
Total used	Total used	75.3			115.7			(40.4)			(34.9)	%	(1.4)		(33.7)	%	Total used	62.9			103.6			(40.7)			(39.3)	%	(2.6)		(36.9)	%
Parts and service sales	Parts and service sales	231.1			209.0			22.1			10.6	%	(3.5)		12.2	%	Parts and service sales	239.0			222.1			16.8			7.6	%	(6.0)		10.3	%
F&I, net	F&I, net	157.9			157.4			0.5			0.3	%	(1.8)		1.4	%	F&I, net	155.6			143.0			12.6			8.8	%	(2.8)		10.8	%
Total gross profit	Total gross profit	$	630.9		$	639.8		$	(9.0)		(1.4)	%	$	(9.5)	0.1	%	Total gross profit	$	621.2		$	626.9		$	(5.7)		(0.9)	%	$	(16.2)	1.7	%
Gross margin:	Gross margin:																Gross margin:
New vehicle retail sales	New vehicle retail sales	11.2		%	8.8		%	2.3		%							New vehicle retail sales	10.7		%	10.6		%	—		%
Used vehicle retail sales	Used vehicle retail sales	5.9		%	9.1		%	(3.2)		%							Used vehicle retail sales	5.0		%	7.9		%	(2.9)		%
Used vehicle wholesale sales	Used vehicle wholesale sales	0.5		%	9.5		%	(9.0)		%							Used vehicle wholesale sales	(1.5)		%	7.0		%	(8.5)		%
Total used	Total used	5.6		%	9.2		%	(3.6)		%							Total used	4.7		%	7.9		%	(3.2)		%
Parts and service sales	Parts and service sales	54.0		%	55.5		%	(1.5)		%							Parts and service sales	54.5		%	54.4		%	0.1		%

Total gross margin	Total gross margin	18.4		%	17.9		%	0.5		%							Total gross margin	17.9		%	18.7		%	(0.8)		%
Units sold:	Units sold:																Units sold:
Retail new vehicles sold	Retail new vehicles sold	31,204			40,900			(9,696)			(23.7)	%					Retail new vehicles sold	32,249			32,734			(485)			(1.5)	%
Retail used vehicles sold	Retail used vehicles sold	40,978			43,975			(2,997)			(6.8)	%					Retail used vehicles sold	41,684			41,866			(182)			(0.4)	%
Wholesale used vehicles sold	Wholesale used vehicles sold	7,597			10,615			(3,018)			(28.4)	%					Wholesale used vehicles sold	7,911			10,755			(2,844)			(26.4)	%
Total used	Total used	48,575			54,590			(6,015)			(11.0)	%					Total used	49,595			52,621			(3,026)			(5.8)	%
Average sales price per unit sold:	Average sales price per unit sold:																Average sales price per unit sold:
New vehicle retail	New vehicle retail	$	47,834		$	43,561		$	4,273		9.8	%	$	(961)	12.0	%	New vehicle retail	$	47,586		$	45,431		$	2,155		4.7	%	$	(1,638)	8.3	%
Used vehicle retail	Used vehicle retail	$	30,912		$	26,609		$	4,303		16.2	%	$	(745)	19.0	%	Used vehicle retail	$	30,502		$	28,988		$	1,513		5.2	%	$	(1,122)	9.1	%
Gross profit per unit sold:	Gross profit per unit sold:																Gross profit per unit sold:
New vehicle retail sales	New vehicle retail sales	$	5,338		$	3,855		$	1,484		38.5	%	$	(90)	40.8	%	New vehicle retail sales	$	5,078		$	4,831		$	247		5.1	%	$	(149)	8.2	%
Used vehicle retail sales	Used vehicle retail sales	$	1,829		$	2,431		$	(602)		(24.8)	%	$	(37)	(23.2)	%	Used vehicle retail sales	$	1,536		$	2,299		$	(764)		(33.2)	%	$	(62)	(30.5)	%
Used vehicle wholesale sales	Used vehicle wholesale sales	$	49		$	829		$	(781)		(94.1)	%	$	14	(95.8)	%	Used vehicle wholesale sales	$	(147)		$	682		$	(829)		(121.6)	%	$	6	(122.4)	%
Total used	Total used	$	1,550		$	2,120		$	(569)		(26.9)	%	$	(29)	(25.5)	%	Total used	$	1,267		$	1,969		$	(702)		(35.6)	%	$	(52)	(33.0)	%
F&I PRU	F&I PRU	$	2,187		$	1,855		$	333		17.9	%	$	(25)	19.3	%	F&I PRU	$	2,105		$	1,917		$	188		9.8	%	$	(38)	11.8	%
Other:	Other:																Other:
SG&A expenses	SG&A expenses	$	380.0		$	363.2		$	16.8		4.6	%	$	(6.7)	6.5	%	SG&A expenses	$	386.3		$	368.4		$	17.9		4.9	%	$	(11.1)	7.9	%
SG&A as % gross profit	SG&A as % gross profit	60.2		%	56.8		%	3.5		%							SG&A as % gross profit	62.2		%	58.8		%	3.4		%

Table of Contents

Reported Operating Data — Consolidated

(In millions, except unit data)


		Six Months Ended June 30,																Nine Months Ended September 30,
		2022			2021			Increase/ (Decrease)			% Change		Currency Impact on Current Period Results		Constant Currency % Change			2022			2021			Increase/ (Decrease)			% Change		Currency Impact on Current Period Results		Constant Currency % Change
Revenues:	Revenues:																Revenues:
New vehicle retail sales	New vehicle retail sales	$	3,596.4		$	3,314.7		$	281.7		8.5	%	$	(43.8)	9.8	%	New vehicle retail sales	$	5,479.8		$	4,828.6		$	651.1		13.5	%	$	(97.6)	15.5	%
Used vehicle retail sales	Used vehicle retail sales	2,865.3			2,071.9			793.4			38.3	%	(44.9)		40.5	%	Used vehicle retail sales	4,353.9			3,302.3			1,051.7			31.8	%	(91.5)		34.6	%
Used vehicle wholesale sales	Used vehicle wholesale sales	189.3			172.0			17.4			10.1	%	(5.2)		13.1	%	Used vehicle wholesale sales	278.9			278.0			0.9			0.3	%	(10.0)		3.9	%
Total used	Total used	3,054.6			2,243.8			810.8			36.1	%	(50.0)		38.4	%	Total used	4,632.8			3,580.3			1,052.5			29.4	%	(101.4)		32.2	%
Parts and service sales	Parts and service sales	975.5			735.7			239.8			32.6	%	(8.3)		33.7	%	Parts and service sales	1,491.1			1,152.2			338.9			29.4	%	(19.0)		31.1	%
F&I, net	F&I, net	363.2			285.3			78.0			27.3	%	(2.6)		28.2	%	F&I, net	549.5			431.3			118.2			27.4	%	(5.4)		28.7	%
Total revenues	Total revenues	$	7,989.7		$	6,579.6		$	1,410.2		21.4	%	$	(104.7)	23.0	%	Total revenues	$	12,153.1		$	9,992.3		$	2,160.8		21.6	%	$	(223.4)	23.9	%
Gross profit:	Gross profit:																Gross profit:
New vehicle retail sales	New vehicle retail sales	$	411.5		$	255.7		$	155.8		60.9	%	$	(4.2)	62.5	%	New vehicle retail sales	$	618.2		$	417.2		$	201.0		48.2	%	$	(9.0)	50.3	%
Used vehicle retail sales	Used vehicle retail sales	177.3			166.6			10.7			6.4	%	(2.4)		7.9	%	Used vehicle retail sales	253.4			263.7			(10.3)			(3.9)	%	(5.0)		(2.0)	%
Used vehicle wholesale sales	Used vehicle wholesale sales	3.6			12.7			(9.1)			(71.7)	%	0.1		(72.9)	%	Used vehicle wholesale sales	2.1			20.1			(18.0)			(89.7)	%	0.2		(90.6)	%
Total used	Total used	180.9			179.3			1.6			0.9	%	(2.3)		2.2	%	Total used	255.5			283.7			(28.3)			(10.0)	%	(4.8)		(8.3)	%
Parts and service sales	Parts and service sales	537.5			410.4			127.1			31.0	%	(5.1)		32.2	%	Parts and service sales	822.6			637.2			185.4			29.1	%	(11.3)		30.9	%
F&I, net	F&I, net	363.2			285.3			78.0			27.3	%	(2.6)		28.2	%	F&I, net	549.5			431.3			118.2			27.4	%	(5.4)		28.7	%
Total gross profit	Total gross profit	$	1,493.1		$	1,130.7		$	362.4		32.0	%	$	(14.2)	33.3	%	Total gross profit	$	2,245.8		$	1,769.5		$	476.3		26.9	%	$	(30.6)	28.6	%
Gross margin:	Gross margin:																Gross margin:
New vehicle retail sales	New vehicle retail sales	11.4		%	7.7		%	3.7		%							New vehicle retail sales	11.3		%	8.6		%	2.6		%
Used vehicle retail sales	Used vehicle retail sales	6.2		%	8.0		%	(1.9)		%							Used vehicle retail sales	5.8		%	8.0		%	(2.2)		%
Used vehicle wholesale sales	Used vehicle wholesale sales	1.9		%	7.4		%	(5.5)		%							Used vehicle wholesale sales	0.7		%	7.2		%	(6.5)		%
Total used	Total used	5.9		%	8.0		%	(2.1)		%							Total used	5.5		%	7.9		%	(2.4)		%
Parts and service sales	Parts and service sales	55.1		%	55.8		%	(0.7)		%							Parts and service sales	55.2		%	55.3		%	(0.1)		%

Total gross margin	Total gross margin	18.7		%	17.2		%	1.5		%							Total gross margin	18.5		%	17.7		%	0.8		%
Units sold:	Units sold:																Units sold:
Retail new vehicles sold	Retail new vehicles sold	75,555			77,134			(1,579)			(2.0)	%					Retail new vehicles sold	114,792			110,499			4,293			3.9	%
Retail used vehicles sold	Retail used vehicles sold	92,713			82,045			10,668			13.0	%					Retail used vehicles sold	141,140			124,559			16,581			13.3	%
Wholesale used vehicles sold	Wholesale used vehicles sold	18,613			20,308			(1,695)			(8.3)	%					Wholesale used vehicles sold	28,069			31,268			(3,199)			(10.2)	%
Total used	Total used	111,326			102,353			8,973			8.8	%					Total used	169,209			155,827			13,382			8.6	%
Average sales price per unit sold:	Average sales price per unit sold:																Average sales price per unit sold:
New vehicle retail	New vehicle retail	$	47,600		$	42,974		$	4,626		10.8	%	$	(580)	12.1	%	New vehicle retail	$	47,736		$	43,698		$	4,038		9.2	%	$	(850)	11.2	%
Used vehicle retail	Used vehicle retail	$	30,905		$	25,253		$	5,652		22.4	%	$	(484)	24.3	%	Used vehicle retail	$	30,848		$	26,512		$	4,337		16.4	%	$	(648)	18.8	%
Gross profit per unit sold:	Gross profit per unit sold:																Gross profit per unit sold:
New vehicle retail sales	New vehicle retail sales	$	5,446		$	3,316		$	2,131		64.3	%	$	(55)	65.9	%	New vehicle retail sales	$	5,385		$	3,776		$	1,609		42.6	%	$	(79)	44.7	%
Used vehicle retail sales	Used vehicle retail sales	$	1,913		$	2,031		$	(118)		(5.8)	%	$	(26)	(4.5)	%	Used vehicle retail sales	$	1,795		$	2,117		$	(322)		(15.2)	%	$	(35)	(13.5)	%
Used vehicle wholesale sales	Used vehicle wholesale sales	$	193		$	625		$	(432)		(69.1)	%	$	8	(70.4)	%	Used vehicle wholesale sales	$	73		$	642		$	(568)		(88.6)	%	$	6	(89.5)	%
Total used	Total used	$	1,625		$	1,752		$	(127)		(7.2)	%	$	(20)	(6.1)	%	Total used	$	1,510		$	1,821		$	(311)		(17.1)	%	$	(29)	(15.5)	%
F&I PRU	F&I PRU	$	2,159		$	1,792		$	367		20.5	%	$	(15)	21.3	%	F&I PRU	$	2,147		$	1,835		$	312		17.0	%	$	(21)	18.2	%
Other:	Other:																Other:

SG&A expenses	SG&A expenses	$	878.6		$	680.0		$	198.7		29.2	%	$	(9.3)	30.6	%	SG&A expenses	$	1,329.6		$	1,056.2		$	273.3		25.9	%	$	(20.6)	27.8	%

SG&A as % gross profit	SG&A as % gross profit	58.8		%	60.1		%	(1.3)		%							SG&A as % gross profit	59.2		%	59.7		%	(0.5)		%

Floorplan expense:	Floorplan expense:																Floorplan expense:
Floorplan interest expense	Floorplan interest expense	$	11.2		$	16.1		$	(5.0)		(30.9)	%	$	(0.2)	(29.7)	%	Floorplan interest expense	$	17.7		$	20.5		$	(2.8)		(13.7)	%	$	(0.4)	(11.7)	%
Less: floorplan assistance (1)	Less: floorplan assistance (1)	28.2			28.5			(0.3)			(1.0)	%	—		(1.0)	%	Less: floorplan assistance (1)	42.1			40.6			1.5			3.6	%	—		3.6	%
Net floorplan expense	Net floorplan expense	$	(17.0)		$	(12.3)		$	(4.7)				$	(0.2)			Net floorplan expense	$	(24.4)		$	(20.1)		$	(4.3)				$	(0.4)

(1) Floorplan assistance is included within Gross Profit — New vehicle retail sales above and Cost of Sales — New vehicle retail sales in our Condensed Consolidated Statements of Operations.

Table of Contents

Same Store Operating Data — Consolidated

(In millions, except unit data)


		Six Months Ended June 30,																Nine Months Ended September 30,
		2022			2021			Increase/ (Decrease)			% Change		Currency Impact on Current Period Results		Constant Currency % Change			2022			2021			Increase/ (Decrease)			% Change		Currency Impact on Current Period Results		Constant Currency % Change
Revenues:	Revenues:																Revenues:
New vehicle retail sales	New vehicle retail sales	$	2,933.4		$	3,272.0		$	(338.6)		(10.3)	%	$	(40.3)	(9.1)	%	New vehicle retail sales	$	4,468.0		$	4,759.1		$	(291.2)		(6.1)	%	$	(93.3)	(4.2)	%
Used vehicle retail sales	Used vehicle retail sales	2,429.8			2,048.5			381.4			18.6	%	(39.7)		20.6	%	Used vehicle retail sales	3,701.3			3,262.1			439.2			13.5	%	(86.0)		16.1	%
Used vehicle wholesale sales	Used vehicle wholesale sales	158.4			170.4			(11.9)			(7.0)	%	(4.7)		(4.2)	%	Used vehicle wholesale sales	234.9			275.0			(40.1)			(14.6)	%	(9.5)		(11.1)	%
Total used	Total used	2,588.3			2,218.8			369.4			16.7	%	(44.4)		18.7	%	Total used	3,936.2			3,537.1			399.1			11.3	%	(95.5)		14.0	%
Parts and service sales	Parts and service sales	832.7			723.8			109.0			15.1	%	(7.4)		16.1	%	Parts and service sales	1,271.6			1,132.4			139.2			12.3	%	(17.5)		13.8	%
F&I, net	F&I, net	306.6			281.3			25.2			9.0	%	(2.4)		9.8	%	F&I, net	462.2			424.3			37.8			8.9	%	(5.2)		10.1	%
Total revenues	Total revenues	$	6,660.9		$	6,495.9		$	165.0		2.5	%	$	(94.5)	4.0	%	Total revenues	$	10,137.8		$	9,852.9		$	284.9		2.9	%	$	(211.5)	5.0	%
Gross profit:	Gross profit:																Gross profit:
New vehicle retail sales	New vehicle retail sales	$	330.2		$	252.3		$	77.9		30.9	%	$	(3.8)	32.4	%	New vehicle retail sales	$	493.9		$	410.4		$	83.6		20.4	%	$	(8.6)	22.5	%
Used vehicle retail sales	Used vehicle retail sales	148.9			164.9			(16.0)			(9.7)	%	(2.1)		(8.4)	%	Used vehicle retail sales	212.9			261.2			(48.3)			(18.5)	%	(4.7)		(16.7)	%
Used vehicle wholesale sales	Used vehicle wholesale sales	2.2			12.6			(10.4)			(82.6)	%	0.1		(83.6)	%	Used vehicle wholesale sales	1.0			19.9			(18.9)			(94.9)	%	0.2		(95.7)	%
Total used	Total used	151.0			177.5			(26.4)			(14.9)	%	(2.0)		(13.8)	%	Total used	213.9			281.1			(67.2)			(23.9)	%	(4.5)		(22.3)	%
Parts and service sales	Parts and service sales	449.9			403.7			46.2			11.5	%	(4.5)		12.6	%	Parts and service sales	688.9			625.8			63.1			10.1	%	(10.6)		11.8	%
F&I, net	F&I, net	306.6			281.3			25.2			9.0	%	(2.4)		9.8	%	F&I, net	462.2			424.3			37.8			8.9	%	(5.2)		10.1	%
Total gross profit	Total gross profit	$	1,237.7		$	1,114.8		$	123.0		11.0	%	$	(12.8)	12.2	%	Total gross profit	$	1,858.9		$	1,741.6		$	117.3		6.7	%	$	(28.9)	8.4	%
Gross margin:	Gross margin:																Gross margin:
New vehicle retail sales	New vehicle retail sales	11.3		%	7.7		%	3.5		%							New vehicle retail sales	11.1		%	8.6		%	2.4		%
Used vehicle retail sales	Used vehicle retail sales	6.1		%	8.0		%	(1.9)		%							Used vehicle retail sales	5.8		%	8.0		%	(2.3)		%
Used vehicle wholesale sales	Used vehicle wholesale sales	1.4		%	7.4		%	(6.0)		%							Used vehicle wholesale sales	0.4		%	7.2		%	(6.8)		%
Total used	Total used	5.8		%	8.0		%	(2.2)		%							Total used	5.4		%	7.9		%	(2.5)		%
Parts and service sales	Parts and service sales	54.0		%	55.8		%	(1.7)		%							Parts and service sales	54.2		%	55.3		%	(1.1)		%

Total gross margin	Total gross margin	18.6		%	17.2		%	1.4		%							Total gross margin	18.3		%	17.7		%	0.7		%
Units sold:	Units sold:																Units sold:
Retail new vehicles sold	Retail new vehicles sold	61,464			76,163			(14,699)			(19.3)	%					Retail new vehicles sold	93,713			108,897			(15,184)			(13.9)	%
Retail used vehicles sold	Retail used vehicles sold	78,393			81,067			(2,674)			(3.3)	%					Retail used vehicles sold	120,077			122,933			(2,856)			(2.3)	%
Wholesale used vehicles sold	Wholesale used vehicles sold	14,974			20,072			(5,098)			(25.4)	%					Wholesale used vehicles sold	22,885			30,827			(7,942)			(25.8)	%
Total used	Total used	93,367			101,139			(7,772)			(7.7)	%					Total used	142,962			153,760			(10,798)			(7.0)	%
Average sales price per unit sold:	Average sales price per unit sold:																Average sales price per unit sold:
New vehicle retail	New vehicle retail	$	47,725		$	42,960		$	4,765		11.1	%	$	(656)	12.6	%	New vehicle retail	$	47,677		$	43,703		$	3,974		9.1	%	$	(995)	11.4	%
Used vehicle retail	Used vehicle retail	$	30,996		$	25,269		$	5,727		22.7	%	$	(506)	24.7	%	Used vehicle retail	$	30,824		$	26,535		$	4,289		16.2	%	$	(716)	18.9	%
Gross profit per unit sold:	Gross profit per unit sold:																Gross profit per unit sold:
New vehicle retail sales	New vehicle retail sales	$	5,372		$	3,312		$	2,060		62.2	%	$	(62)	64.1	%	New vehicle retail sales	$	5,271		$	3,769		$	1,502		39.9	%	$	(92)	42.3	%
Used vehicle retail sales	Used vehicle retail sales	$	1,899		$	2,034		$	(135)		(6.6)	%	$	(27)	(5.3)	%	Used vehicle retail sales	$	1,773		$	2,124		$	(352)		(16.6)	%	$	(39)	(14.7)	%
Used vehicle wholesale sales	Used vehicle wholesale sales	$	146		$	626		$	(480)		(76.7)	%	$	8	(78.0)	%	Used vehicle wholesale sales	$	44		$	646		$	(601)		(93.1)	%	$	7	(94.2)	%
Total used	Total used	$	1,618		$	1,755		$	(137)		(7.8)	%	$	(21)	(6.6)	%	Total used	$	1,496		$	1,828		$	(332)		(18.2)	%	$	(32)	(16.4)	%
F&I PRU	F&I PRU	$	2,192		$	1,789		$	403		22.5	%	$	(17)	23.5	%	F&I PRU	$	2,162		$	1,830		$	331		18.1	%	$	(24)	19.4	%
Other:	Other:																Other:

SG&A expenses	SG&A expenses	$	747.1		$	669.7		$	77.3		11.5	%	$	(8.5)	12.8	%	SG&A expenses	$	1,133.4		$	1,038.2		$	95.2		9.2	%	$	(19.5)	11.0	%

SG&A as % gross profit	SG&A as % gross profit	60.4		%	60.1		%	0.3		%							SG&A as % gross profit	61.0		%	59.6		%	1.4		%

Table of Contents

Reported Operating Data — U.S.

(In millions, except unit data)


		Three Months Ended June 30,												Three Months Ended September 30,
		2022			2021			Increase/(Decrease)			% Change			2022			2021			Increase/(Decrease)			% Change
Revenues:	Revenues:												Revenues:
New vehicle retail sales	New vehicle retail sales	$	1,561.7		$	1,504.4		$	57.4		3.8	%	New vehicle retail sales	$	1,586.9		$	1,208.5		$	378.4		31.3	%
Used vehicle retail sales	Used vehicle retail sales	1,197.6			882.9			314.7			35.6	%	Used vehicle retail sales	1,212.1			902.3			309.8			34.3	%
Used vehicle wholesale sales	Used vehicle wholesale sales	59.1			61.2			(2.0)			(3.3)	%	Used vehicle wholesale sales	61.3			68.0			(6.7)			(9.8)	%
Total used	Total used	1,256.8			944.1			312.7			33.1	%	Total used	1,273.4			970.3			303.1			31.2	%
Parts and service sales	Parts and service sales	445.6			332.6			113.0			34.0	%	Parts and service sales	453.8			353.1			100.7			28.5	%
F&I, net	F&I, net	173.1			143.9			29.2			20.3	%	F&I, net	170.2			130.5			39.8			30.5	%
Total revenues	Total revenues	$	3,437.2		$	2,924.9		$	512.3		17.5	%	Total revenues	$	3,484.3		$	2,662.4		$	821.9		30.9	%
Gross profit:	Gross profit:												Gross profit:
New vehicle retail sales	New vehicle retail sales	$	184.5		$	141.7		$	42.8		30.2	%	New vehicle retail sales	$	180.7		$	140.0		$	40.7		29.1	%
Used vehicle retail sales	Used vehicle retail sales	73.7			87.3			(13.6)			(15.6)	%	Used vehicle retail sales	60.6			73.1			(12.5)			(17.1)	%
Used vehicle wholesale sales	Used vehicle wholesale sales	1.9			6.4			(4.5)			(70.9)	%	Used vehicle wholesale sales	(1.3)			3.2			(4.5)			(139.3)	%
Total used	Total used	75.5			93.7			(18.2)			(19.4)	%	Total used	59.3			76.3			(17.0)			(22.2)	%
Parts and service sales	Parts and service sales	243.1			181.7			61.4			33.8	%	Parts and service sales	249.0			188.2			60.7			32.3	%
F&I, net	F&I, net	173.1			143.9			29.2			20.3	%	F&I, net	170.2			130.5			39.8			30.5	%
Total gross profit	Total gross profit	$	676.3		$	561.1		$	115.2		20.5	%	Total gross profit	$	659.3		$	535.0		$	124.3		23.2	%
Gross margin:	Gross margin:												Gross margin:
New vehicle retail sales	New vehicle retail sales	11.8		%	9.4		%	2.4		%			New vehicle retail sales	11.4		%	11.6		%	(0.2)		%
Used vehicle retail sales	Used vehicle retail sales	6.2		%	9.9		%	(3.7)		%			Used vehicle retail sales	5.0		%	8.1		%	(3.1)		%
Used vehicle wholesale sales	Used vehicle wholesale sales	3.1		%	10.5		%	(7.3)		%			Used vehicle wholesale sales	(2.1)		%	4.8		%	(6.8)		%
Total used	Total used	6.0		%	9.9		%	(3.9)		%			Total used	4.7		%	7.9		%	(3.2)		%
Parts and service sales	Parts and service sales	54.6		%	54.6		%	(0.1)		%			Parts and service sales	54.9		%	53.3		%	1.6		%

Total gross margin	Total gross margin	19.7		%	19.2		%	0.5		%			Total gross margin	18.9		%	20.1		%	(1.2)		%
Units sold:	Units sold:												Units sold:
Retail new vehicles sold	Retail new vehicles sold	31,627			34,047			(2,420)			(7.1)	%	Retail new vehicles sold	31,745			25,984			5,761			22.2	%
Retail used vehicles sold	Retail used vehicles sold	38,523			34,008			4,515			13.3	%	Retail used vehicles sold	38,172			31,704			6,468			20.4	%
Wholesale used vehicles sold	Wholesale used vehicles sold	6,059			6,606			(547)			(8.3)	%	Wholesale used vehicles sold	6,453			6,758			(305)			(4.5)	%
Total used	Total used	44,582			40,614			3,968			9.8	%	Total used	44,625			38,462			6,163			16.0	%
Average sales price per unit sold:	Average sales price per unit sold:												Average sales price per unit sold:
New vehicle retail	New vehicle retail	$	49,380		$	44,185		$	5,196		11.8	%	New vehicle retail	$	49,990		$	46,510		$	3,480		7.5	%
Used vehicle retail	Used vehicle retail	$	31,089		$	25,962		$	5,127		19.7	%	Used vehicle retail	$	31,754		$	28,461		$	3,293		11.6	%
Gross profit per unit sold:	Gross profit per unit sold:												Gross profit per unit sold:
New vehicle retail sales	New vehicle retail sales	$	5,834		$	4,162		$	1,671		40.2	%	New vehicle retail sales	$	5,693		$	5,388		$	304		5.7	%
Used vehicle retail sales	Used vehicle retail sales	$	1,913		$	2,568		$	(655)		(25.5)	%	Used vehicle retail sales	$	1,588		$	2,305		$	(717)		(31.1)	%
Used vehicle wholesale sales	Used vehicle wholesale sales	$	307		$	969		$	(661)		(68.3)	%	Used vehicle wholesale sales	$	(197)		$	478		$	(675)		(141.2)	%
Total used	Total used	$	1,694		$	2,308		$	(613)		(26.6)	%	Total used	$	1,330		$	1,984		$	(654)		(33.0)	%
F&I PRU	F&I PRU	$	2,468		$	2,114		$	354		16.7	%	F&I PRU	$	2,435		$	2,261		$	174		7.7	%
Other:	Other:												Other:
SG&A expenses	SG&A expenses	$	393.6		$	312.6		$	81.0		25.9	%	SG&A expenses	$	385.8		$	308.7		$	77.1		25.0	%
SG&A as % gross profit	SG&A as % gross profit	58.2		%	55.7		%	2.5		%			SG&A as % gross profit	58.5		%	57.7		%	0.8		%

Table of Contents

Same Store Operating Data — U.S.

(In millions, except unit data)


		Three Months Ended June 30,												Three Months Ended September 30,
		2022			2021			Increase/(Decrease)			% Change			2022			2021			Increase/(Decrease)			% Change
Revenues:	Revenues:												Revenues:
New vehicle retail sales	New vehicle retail sales	$	1,225.1		$	1,480.5		$	(255.3)		(17.2)	%	New vehicle retail sales	$	1,242.6		$	1,181.8		$	60.8		5.1	%
Used vehicle retail sales	Used vehicle retail sales	994.6			869.3			125.3			14.4	%	Used vehicle retail sales	997.2			885.6			111.6			12.6	%
Used vehicle wholesale sales	Used vehicle wholesale sales	45.2			60.4			(15.2)			(25.2)	%	Used vehicle wholesale sales	48.4			66.6			(18.2)			(27.3)	%
Total used	Total used	1,039.7			929.6			110.1			11.8	%	Total used	1,045.6			952.2			93.4			9.8	%
Parts and service sales	Parts and service sales	376.8			329.1			47.7			14.5	%	Parts and service sales	380.2			348.0			32.1			9.2	%
F&I, net	F&I, net	142.1			141.7			0.4			0.3	%	F&I, net	139.6			127.4			12.2			9.6	%
Total revenues	Total revenues	$	2,783.8		$	2,880.9		$	(97.1)		(3.4)	%	Total revenues	$	2,808.0		$	2,609.4		$	198.6		7.6	%
Gross profit:	Gross profit:												Gross profit:
New vehicle retail sales	New vehicle retail sales	$	142.9		$	139.3		$	3.6		2.6	%	New vehicle retail sales	$	138.2		$	136.7		$	1.6		1.2	%
Used vehicle retail sales	Used vehicle retail sales	61.0			86.1			(25.0)			(29.1)	%	Used vehicle retail sales	48.8			72.3			(23.5)			(32.5)	%
Used vehicle wholesale sales	Used vehicle wholesale sales	1.3			6.3			(5.0)			(79.9)	%	Used vehicle wholesale sales	(0.9)			3.2			(4.1)			(128.4)	%
Total used	Total used	62.3			92.4			(30.1)			(32.5)	%	Total used	47.9			75.5			(27.6)			(36.6)	%
Parts and service sales	Parts and service sales	200.4			179.4			21.0			11.7	%	Parts and service sales	204.1			184.9			19.2			10.4	%
F&I, net	F&I, net	142.1			141.7			0.4			0.3	%	F&I, net	139.6			127.4			12.2			9.6	%
Total gross profit	Total gross profit	$	547.7		$	552.7		$	(5.0)		(0.9)	%	Total gross profit	$	529.9		$	524.5		$	5.4		1.0	%
Gross margin:	Gross margin:												Gross margin:
New vehicle retail sales	New vehicle retail sales	11.7		%	9.4		%	2.3		%			New vehicle retail sales	11.1		%	11.6		%	(0.4)		%
Used vehicle retail sales	Used vehicle retail sales	6.1		%	9.9		%	(3.8)		%			Used vehicle retail sales	4.9		%	8.2		%	(3.3)		%
Used vehicle wholesale sales	Used vehicle wholesale sales	2.8		%	10.4		%	(7.6)		%			Used vehicle wholesale sales	(1.9)		%	4.8		%	(6.7)		%
Total used	Total used	6.0		%	9.9		%	(3.9)		%			Total used	4.6		%	7.9		%	(3.3)		%
Parts and service sales	Parts and service sales	53.2		%	54.5		%	(1.3)		%			Parts and service sales	53.7		%	53.1		%	0.6		%

Total gross margin	Total gross margin	19.7		%	19.2		%	0.5		%			Total gross margin	18.9		%	20.1		%	(1.2)		%
Units sold:	Units sold:												Units sold:
Retail new vehicles sold	Retail new vehicles sold	24,684			33,505			(8,821)			(26.3)	%	Retail new vehicles sold	24,854			25,353			(499)			(2.0)	%
Retail used vehicles sold	Retail used vehicles sold	32,071			33,481			(1,410)			(4.2)	%	Retail used vehicles sold	31,518			31,056			462			1.5	%
Wholesale used vehicles sold	Wholesale used vehicles sold	4,540			6,491			(1,951)			(30.1)	%	Wholesale used vehicles sold	4,925			6,553			(1,628)			(24.8)	%
Total used	Total used	36,611			39,972			(3,361)			(8.4)	%	Total used	36,443			37,609			(1,166)			(3.1)	%
Average sales price per unit sold:	Average sales price per unit sold:												Average sales price per unit sold:
New vehicle retail	New vehicle retail	$	49,633		$	44,186		$	5,446		12.3	%	New vehicle retail	$	49,996		$	46,613		$	3,383		7.3	%
Used vehicle retail	Used vehicle retail	$	31,012		$	25,963		$	5,048		19.4	%	Used vehicle retail	$	31,640		$	28,516		$	3,124		11.0	%
Gross profit per unit sold:	Gross profit per unit sold:												Gross profit per unit sold:
New vehicle retail sales	New vehicle retail sales	$	5,789		$	4,157		$	1,631		39.2	%	New vehicle retail sales	$	5,562		$	5,390		$	172		3.2	%
Used vehicle retail sales	Used vehicle retail sales	$	1,904		$	2,571		$	(668)		(26.0)	%	Used vehicle retail sales	$	1,549		$	2,329		$	(780)		(33.5)	%
Used vehicle wholesale sales	Used vehicle wholesale sales	$	278		$	968		$	(689)		(71.2)	%	Used vehicle wholesale sales	$	(184)		$	486		$	(670)		(137.8)	%
Total used	Total used	$	1,702		$	2,311		$	(609)		(26.3)	%	Total used	$	1,315		$	2,008		$	(693)		(34.5)	%
F&I PRU	F&I PRU	$	2,504		$	2,115		$	388		18.3	%	F&I PRU	$	2,477		$	2,259		$	218		9.7	%
Other:	Other:												Other:
SG&A expenses	SG&A expenses	$	320.5		$	308.3		$	12.2		4.0	%	SG&A expenses	$	322.7		$	302.0		$	20.7		6.9	%
SG&A as % gross profit	SG&A as % gross profit	58.5		%	55.8		%	2.7		%			SG&A as % gross profit	60.9		%	57.6		%	3.3		%

Table of Contents

U.S. Region — Three Months Ended ~~June~~September 30, 2022 Compared to 2021

The following discussion of our U.S. operating results is on an as reported and same store basis. The difference between as reported amounts and same store amounts is related to acquisition and disposition activity, as well as new add-point openings.

Revenues

Total revenues in the U.S. during the Current Quarter increased ~~$512.3~~$821.9 million, or ~~17.5%~~30.9%, as compared to the Prior Year Quarter. This increase was ~~primarily~~ driven by the acquisition of stores and higher same store ~~used vehicle retail sales and increased same store parts and service sales, partially offset by fewer same store new vehicle retail sales.~~revenues.

Total same store revenues in the U.S. during the Current Quarter ~~decreased $97.1~~increased $198.6 million, or ~~3.4%~~7.6%, as compared to Prior Year Quarter. This ~~decline~~increase was primarily driven by ~~fewer~~higher same store revenues from new and used vehicle retail ~~unit~~ sales, parts and service sales and F&I, net, partially offset by ~~higher~~lower same store revenues from used vehicle ~~retail sales prices and increased same store parts and service~~wholesale sales.

New and used vehicle retail revenues benefited from the sale of approximately ~~6,900~~7,700 units from our online digital platform, AcceleRide®, during the Current Quarter, representing ~~approximately~~ a ~~22.1%~~47.0% increase as compared to the Prior Year Quarter.

New vehicle retail same store revenues ~~declined compared to~~outperformed the Prior Year ~~Quarter, driven by a~~Quarter. A shortage in new vehicle supply ~~leading to fewer units sold. The shortage of new vehicle inventory continues~~continued to drive strong pricing ~~which partially mitigated~~in the ~~revenue impact of~~Current Quarter, mitigating the modestly lower new vehicle retail unit sales. Supply chain issues, including an ongoing semiconductor and vehicle parts shortage, ~~and~~and other logistics challenges, continued into the Current Quarter for OEMs, leading to sustained lower vehicle production and deliveries of fewer vehicles to dealerships. We ended the Current Quarter with a U.S. new vehicle inventory supply of 1115 days, 54 days ~~lower~~higher than the Prior Year Quarter.

Used vehicle retail same store revenues outperformed ~~compared to~~ the Prior Year Quarter, ~~despite~~driven by strong used vehicle retail pricing due to increased demand, coupled with a modest ~~decline~~increase in ~~units sold, as increased demand drove prices higher.~~retail used vehicle unit sales. Used vehicle wholesale same store revenues ~~declined~~underperformed due to a decline in ~~units sold driven by~~wholesale used vehicle unit sales. We have increased our efforts to sell more used vehicles through retail sales channels rather than the wholesale market as a result of the increased demand and pricing of used vehicle retail sales described above.

Parts and service same store revenues outperformed ~~compared to~~ the Prior Year Quarter, driven by increases ~~in customer pay, collision and wholesale revenues~~across all business lines, reflecting increased business activity ~~partially offset by a decline in warranty revenues. Warranty revenues have declined primarily due to fewer new vehicles sold~~and increased same store technician headcount as a result of ~~new vehicle shortages.~~our technician recruiting and retention efforts providing greater capacity to meet increased demand.

F&I, net same store revenues ~~were consistent with~~outperformed the Prior Year Quarter, primarily driven by higher income per contract on finance, VSCs and other product offerings, ~~and~~as well as improved penetration rates ~~partially offset by a decrease in same store total retail unit sales.~~on our other product offerings.

Gross Profit

Total gross profit in the U.S. during the Current Quarter increased ~~$115.2~~$124.3 million, or ~~20.5%~~23.2%, as compared to the Prior Year Quarter, primarily driven by the acquisition of ~~stores and increased same store parts and service sales.~~stores.

Total same store gross profit in the U.S. during the Current Quarter ~~decreased $5.0~~increased $5.4 million, or ~~0.9%~~1.0%, as compared to the Prior Year Quarter. This ~~decrease~~increase was primarily driven by higher same store gross profit from parts and service sales, F&I, net and new vehicle retail sales, partially offset by lower same store gross profit from used vehicle retail ~~gross profit, partially offset by increased same store parts~~ and ~~service gross profit.~~wholesale sales.

New vehicle retail same store gross profit ~~increased 2.6%,~~outperformed the Prior Year Quarter, driven by an increase in new vehicle retail same store gross profit per unit sold, partially offset by a modest decrease in same store retail new vehicle ~~retail same store~~ unit sales. The increase in new vehicle retail same store gross profit per unit sold reflects the strong demand resulting from the shortage of new vehicle inventory discussed above. The inventory shortage also drove the decrease in same store retail new vehicle ~~retail same store~~ unit sales.

Used vehicle retail same store gross profit ~~decreased 29.1%,~~underperformed the Prior Year Quarter, driven by a decrease in used vehicle retail same store gross profit per unit sold, ~~coupled with a decrease in~~partially offset by modestly higher same store retail used vehicle ~~retail same store~~ unit sales. The decrease in same store used vehicle retail gross profit ~~and retail unit sales~~ was driven by inflationary impacts on ~~customers. Additionally, the ongoing new~~our used vehicle ~~supply shortage negatively impacted the supply of~~customers and higher used ~~vehicles.~~ vehicle acquisition prices.

Our used vehicle wholesale same store gross profit ~~decreased 79.9%~~underperformed the Prior Year Quarter, driven by a decrease in used vehicle wholesale same store gross profit per unit sold, coupled with a decrease in used vehicle same store wholesale ~~units.~~unit sales. The decreases in wholesale gross profit per unit sold and in wholesale units were driven by efforts to sell more used vehicles through retail sales rather than the wholesale market as described above.

Parts and service same store gross profit ~~increased 11.7%, primarily driven by~~outperformed the ~~increase in our customer-pay, collision~~Prior Year Quarter, as described above for parts and ~~wholesale business reflecting increased business activity.~~service same store revenues.

F&I, net same store gross profit ~~was consistent with the Prior Year Quarter,~~increased 9.6%, as described above for F&I, net same store revenues.

Total same store gross margin decreased 123 basis points, primarily driven by lower same store used vehicle retail gross margin caused by inflationary impacts on our used vehicle customers and higher used vehicle acquisition prices.

Table of Contents

Total same store gross margin increased 49 basis points, primarily driven by higher new vehicle retail sales prices as a result of the strong new vehicle pricing caused by the new vehicle inventory shortage described above.

SG&A Expenses

SG&A as a percentage of gross profit ~~increased 249~~increased 83 and ~~275 basis~~332 basis points on an as reported and same store basis, respectively, compared to the Prior Year Quarter, ~~partially~~primarily driven by ~~the decline~~increases in ~~used vehicle gross profit described above as well as the following factors impacting total~~ SG~~&A.~~&A expenses.

Total SG&A expenses in the U.S. during the Current Quarter increased ~~$81.0~~$77.1 million, or ~~25.9%~~25.0%, as compared to the Prior Year Quarter, primarily driven by the acquisition of stores. Total same store SG&A expenses in the U.S. during the Current Quarter, increased ~~$12.2~~$20.7 million, or ~~4.0%~~6.9%, as compared to the Prior Year Quarter, primarily driven by increased labor costs, favorable non-recurring legal settlements in the Prior Year Quarter, and an increase in other variable expenses associated with the rise in certain business activities as described above.

Table of Contents

Reported Operating Data — U.S.

(In millions, except unit data)


		Six Months Ended June 30,												Nine Months Ended September 30,
		2022			2021			Increase/(Decrease)			% Change			2022			2021			Increase/(Decrease)			% Change
Revenues:	Revenues:												Revenues:
New vehicle retail sales	New vehicle retail sales	$	2,994.9		$	2,750.4		$	244.5		8.9	%	New vehicle retail sales	$	4,581.8		$	3,958.9		$	622.9		15.7	%
Used vehicle retail sales	Used vehicle retail sales	2,235.5			1,579.4			656.1			41.5	%	Used vehicle retail sales	3,447.6			2,481.7			965.9			38.9	%
Used vehicle wholesale sales	Used vehicle wholesale sales	116.4			111.6			4.8			4.3	%	Used vehicle wholesale sales	177.6			179.6			(1.9)			(1.1)	%
Total used	Total used	2,351.9			1,691.0			660.9			39.1	%	Total used	3,625.3			2,661.3			963.9			36.2	%
Parts and service sales	Parts and service sales	854.0			628.9			225.1			35.8	%	Parts and service sales	1,307.7			982.0			325.7			33.2	%
F&I, net	F&I, net	327.9			259.0			68.9			26.6	%	F&I, net	498.1			389.4			108.7			27.9	%
Total revenues	Total revenues	$	6,528.5		$	5,329.3		$	1,199.3		22.5	%	Total revenues	$	10,012.8		$	7,991.6		$	2,021.2		25.3	%
Gross profit:	Gross profit:												Gross profit:
New vehicle retail sales	New vehicle retail sales	$	357.8		$	222.6		$	135.2		60.8	%	New vehicle retail sales	$	538.5		$	362.6		$	175.9		48.5	%
Used vehicle retail sales	Used vehicle retail sales	142.3			137.6			4.7			3.4	%	Used vehicle retail sales	203.0			210.7			(7.8)			(3.7)	%
Used vehicle wholesale sales	Used vehicle wholesale sales	5.1			10.3			(5.2)			(50.6)	%	Used vehicle wholesale sales	3.8			13.6			(9.7)			(71.7)	%
Total used	Total used	147.4			148.0			(0.5)			(0.4)	%	Total used	206.8			224.3			(17.5)			(7.8)	%
Parts and service sales	Parts and service sales	464.1			346.8			117.3			33.8	%	Parts and service sales	713.1			535.1			178.0			33.3	%
F&I, net	F&I, net	327.9			259.0			68.9			26.6	%	F&I, net	498.1			389.4			108.7			27.9	%
Total gross profit	Total gross profit	$	1,297.2		$	976.3		$	320.9		32.9	%	Total gross profit	$	1,956.5		$	1,511.4		$	445.1		29.5	%
Gross margin:	Gross margin:												Gross margin:
New vehicle retail sales	New vehicle retail sales	11.9		%	8.1		%	3.9		%			New vehicle retail sales	11.8		%	9.2		%	2.6		%
Used vehicle retail sales	Used vehicle retail sales	6.4		%	8.7		%	(2.3)		%			Used vehicle retail sales	5.9		%	8.5		%	(2.6)		%
Used vehicle wholesale sales	Used vehicle wholesale sales	4.4		%	9.3		%	(4.9)		%			Used vehicle wholesale sales	2.2		%	7.6		%	(5.4)		%
Total used	Total used	6.3		%	8.8		%	(2.5)		%			Total used	5.7		%	8.4		%	(2.7)		%
Parts and service sales	Parts and service sales	54.3		%	55.1		%	(0.8)		%			Parts and service sales	54.5		%	54.5		%	—		%

Total gross margin	Total gross margin	19.9		%	18.3		%	1.5		%			Total gross margin	19.5		%	18.9		%	0.6		%
Units sold:	Units sold:												Units sold:
Retail new vehicles sold	Retail new vehicles sold	61,125			63,199			(2,074)			(3.3)	%	Retail new vehicles sold	92,870			89,183			3,687			4.1	%
Retail used vehicles sold	Retail used vehicles sold	72,463			64,439			8,024			12.5	%	Retail used vehicles sold	110,635			96,143			14,492			15.1	%
Wholesale used vehicles sold	Wholesale used vehicles sold	12,060			13,046			(986)			(7.6)	%	Wholesale used vehicles sold	18,513			19,804			(1,291)			(6.5)	%
Total used	Total used	84,523			77,485			7,038			9.1	%	Total used	129,148			115,947			13,201			11.4	%
Average sales price per unit sold:	Average sales price per unit sold:												Average sales price per unit sold:
New vehicle retail	New vehicle retail	$	48,996		$	43,520		$	5,476		12.6	%	New vehicle retail	$	49,335		$	44,391		$	4,945		11.1	%
Used vehicle retail	Used vehicle retail	$	30,850		$	24,510		$	6,340		25.9	%	Used vehicle retail	$	31,162		$	25,813		$	5,349		20.7	%
Gross profit per unit sold:	Gross profit per unit sold:												Gross profit per unit sold:
New vehicle retail sales	New vehicle retail sales	$	5,854		$	3,522		$	2,332		66.2	%	New vehicle retail sales	$	5,799		$	4,066		$	1,733		42.6	%
Used vehicle retail sales	Used vehicle retail sales	$	1,964		$	2,136		$	(172)		(8.0)	%	Used vehicle retail sales	$	1,834		$	2,192		$	(357)		(16.3)	%
Used vehicle wholesale sales	Used vehicle wholesale sales	$	423		$	792		$	(369)		(46.6)	%	Used vehicle wholesale sales	$	207		$	685		$	(478)		(69.8)	%
Total used	Total used	$	1,744		$	1,910		$	(165)		(8.7)	%	Total used	$	1,601		$	1,934		$	(333)		(17.2)	%
F&I PRU	F&I PRU	$	2,454		$	2,029		$	425		21.0	%	F&I PRU	$	2,448		$	2,101		$	346		16.5	%
Other:	Other:												Other:

SG&A expenses	SG&A expenses	$	747.2		$	574.3		$	172.9		30.1	%	SG&A expenses	$	1,133.0		$	883.0		$	250.1		28.3	%

SG&A as % gross profit	SG&A as % gross profit	57.6		%	58.8		%	(1.2)		%			SG&A as % gross profit	57.9		%	58.4		%	(0.5)		%

Table of Contents

Same Store Operating Data — U.S.

(In millions, except unit data)


		Six Months Ended June 30,												Nine Months Ended September 30,
		2022			2021			Increase/(Decrease)			% Change			2022			2021			Increase/(Decrease)			% Change
Revenues:	Revenues:												Revenues:
New vehicle retail sales	New vehicle retail sales	$	2,380.9		$	2,708.0		$	(327.1)		(12.1)	%	New vehicle retail sales	$	3,623.5		$	3,889.8		$	(266.3)		(6.8)	%
Used vehicle retail sales	Used vehicle retail sales	1,872.6			1,556.9			315.7			20.3	%	Used vehicle retail sales	2,869.8			2,442.5			427.3			17.5	%
Used vehicle wholesale sales	Used vehicle wholesale sales	91.5			110.1			(18.6)			(16.9)	%	Used vehicle wholesale sales	139.9			176.7			(36.8)			(20.8)	%
Total used	Total used	1,964.1			1,667.0			297.1			17.8	%	Total used	3,009.7			2,619.2			390.5			14.9	%
Parts and service sales	Parts and service sales	724.6			622.4			102.3			16.4	%	Parts and service sales	1,104.8			970.4			134.4			13.9	%
F&I, net	F&I, net	274.0			255.1			18.9			7.4	%	F&I, net	413.6			382.5			31.1			8.1	%
Total revenues	Total revenues	$	5,343.6		$	5,252.5		$	91.1		1.7	%	Total revenues	$	8,151.7		$	7,861.9		$	289.7		3.7	%
Gross profit:	Gross profit:												Gross profit:
New vehicle retail sales	New vehicle retail sales	$	281.2		$	219.1		$	62.1		28.3	%	New vehicle retail sales	$	419.5		$	355.8		$	63.7		17.9	%
Used vehicle retail sales	Used vehicle retail sales	118.1			135.9			(17.8)			(13.1)	%	Used vehicle retail sales	166.9			208.3			(41.3)			(19.9)	%
Used vehicle wholesale sales	Used vehicle wholesale sales	3.5			10.2			(6.7)			(65.8)	%	Used vehicle wholesale sales	2.6			13.3			(10.8)			(80.7)	%
Total used	Total used	121.6			146.1			(24.5)			(16.8)	%	Total used	169.5			221.6			(52.1)			(23.5)	%
Parts and service sales	Parts and service sales	384.8			342.6			42.2			12.3	%	Parts and service sales	589.0			527.5			61.4			11.6	%
F&I, net	F&I, net	274.0			255.1			18.9			7.4	%	F&I, net	413.6			382.5			31.1			8.1	%
Total gross profit	Total gross profit	$	1,061.6		$	962.9		$	98.7		10.2	%	Total gross profit	$	1,591.5		$	1,487.4		$	104.1		7.0	%
Gross margin:	Gross margin:												Gross margin:
New vehicle retail sales	New vehicle retail sales	11.8		%	8.1		%	3.7		%			New vehicle retail sales	11.6		%	9.1		%	2.4		%
Used vehicle retail sales	Used vehicle retail sales	6.3		%	8.7		%	(2.4)		%			Used vehicle retail sales	5.8		%	8.5		%	(2.7)		%
Used vehicle wholesale sales	Used vehicle wholesale sales	3.8		%	9.2		%	(5.4)		%			Used vehicle wholesale sales	1.8		%	7.6		%	(5.7)		%
Total used	Total used	6.2		%	8.8		%	(2.6)		%			Total used	5.6		%	8.5		%	(2.8)		%
Parts and service sales	Parts and service sales	53.1		%	55.0		%	(1.9)		%			Parts and service sales	53.3		%	54.4		%	(1.1)		%

Total gross margin	Total gross margin	19.9		%	18.3		%	1.5		%			Total gross margin	19.5		%	18.9		%	0.6		%
Units sold:	Units sold:												Units sold:
Retail new vehicles sold	Retail new vehicles sold	48,453			62,244			(13,791)			(22.2)	%	Retail new vehicles sold	73,307			87,597			(14,290)			(16.3)	%
Retail used vehicles sold	Retail used vehicles sold	60,972			63,518			(2,546)			(4.0)	%	Retail used vehicles sold	92,490			94,574			(2,084)			(2.2)	%
Wholesale used vehicles sold	Wholesale used vehicles sold	9,179			12,835			(3,656)			(28.5)	%	Wholesale used vehicles sold	14,104			19,388			(5,284)			(27.3)	%
Total used	Total used	70,151			76,353			(6,202)			(8.1)	%	Total used	106,594			113,962			(7,368)			(6.5)	%
Average sales price per unit sold:	Average sales price per unit sold:												Average sales price per unit sold:
New vehicle retail	New vehicle retail	$	49,138		$	43,506		$	5,632		12.9	%	New vehicle retail	$	49,429		$	44,406		$	5,024		11.3	%
Used vehicle retail	Used vehicle retail	$	30,713		$	24,512		$	6,201		25.3	%	Used vehicle retail	$	31,029		$	25,826		$	5,202		20.1	%
Gross profit per unit sold:	Gross profit per unit sold:												Gross profit per unit sold:
New vehicle retail sales	New vehicle retail sales	$	5,804		$	3,521		$	2,283		64.8	%	New vehicle retail sales	$	5,722		$	4,062		$	1,660		40.9	%
Used vehicle retail sales	Used vehicle retail sales	$	1,937		$	2,140		$	(203)		(9.5)	%	Used vehicle retail sales	$	1,805		$	2,202		$	(397)		(18.0)	%
Used vehicle wholesale sales	Used vehicle wholesale sales	$	379		$	791		$	(413)		(52.1)	%	Used vehicle wholesale sales	$	182		$	688		$	(506)		(73.5)	%
Total used	Total used	$	1,733		$	1,913		$	(180)		(9.4)	%	Total used	$	1,590		$	1,945		$	(355)		(18.2)	%
F&I PRU	F&I PRU	$	2,504		$	2,028		$	476		23.4	%	F&I PRU	$	2,495		$	2,100		$	395		18.8	%
Other:	Other:												Other:

SG&A expenses	SG&A expenses	$	627.0		$	566.9		$	60.1		10.6	%	SG&A expenses	$	949.8		$	869.0		$	80.8		9.3	%

SG&A as % gross profit	SG&A as % gross profit	59.1		%	58.9		%	0.2		%			SG&A as % gross profit	59.7		%	58.4		%	1.3		%

Table of Contents

U.S. Region — ~~Six~~Nine Months Ended ~~June~~September 30, 2022 Compared to 2021

Revenues

Total revenues in the U.S. during the Current Year increased ~~$1.2~~$2.0 billion, or ~~22.5%~~25.3%, as compared to the same period in 2021 (“Prior Year”), primarily driven by the acquisition of stores.

Total same store revenues in the U.S. during the Current Year increased ~~$91.1~~$289.7 million, or ~~1.7%~~3.7%, as compared to the Prior Year. This increase was primarily driven by higher same store revenues from used vehicle retail sales, ~~and increased same store~~ parts and service sales and F&I, net, partially offset by ~~fewer~~lower same store revenues from new vehicle retail and used vehicle wholesale sales.

New and used vehicle retail revenues benefited from the sale of ~~approximately 12,600~~approximately 20,300 units from our online digital platform, AcceleRide®, during the Current Year, representing approximately a ~~31.2%~~36.8% increase as compared to the Prior Year.

New vehicle retail same store revenues ~~declined compared to~~underperformed the Prior Year, driven by a shortage in new vehicle supply, leading to fewer ~~units sold.~~unit sales. The shortage of new vehicle inventory continues to drive strong pricing, which partially mitigated the revenue impact of lower new vehicle unit sales. Supply chain issues, including an ongoing semiconductor and vehicle parts shortage, and other logistics challenges, continued into the Current Year for OEMs, leading to sustained lower vehicle production and deliveries of fewer vehicles to dealerships.

Used vehicle retail same store revenues outperformed the Prior Year, despite a modest decline in ~~units sold,~~unit sales, as increased demand drove prices higher. Used vehicle wholesale same store ~~sales~~ revenues declined primarily driven by a decline in ~~units sold~~unit sales driven by efforts to sell more used vehicles through retail sales rather than the wholesale market as a result of the increased demand and pricing of used vehicle retail sales described above.

Parts and service same store revenues outperformed the Prior Year, primarily driven by increases in customer pay, wholesale and collision revenues reflecting increased business activity and increased same store technician headcount through our technician recruiting and retention efforts providing greater capacity to meet increased demand. These increases were partially offset by a ~~decline~~decrease in warranty ~~revenues. Warranty~~ revenues, ~~have declined primarily~~ due to fewer new vehicles sold as a result of new vehicle ~~shortages.~~shortages described above.

F&I, net same store revenues outperformed the Prior Year, primarily driven by higher income per contract on finance, VSCs and other product offerings and improved penetration rates, partially offset by a decrease infrom fewer same store ~~total retail~~new and used vehicle unit sales.

Gross Profit

Total gross profit in the U.S. during the Current Year increased ~~$320.9~~$445.1 million, or ~~32.9%~~29.5%, as compared to the Prior Year, primarily driven by the acquisition of stores and ~~increased~~higher same store ~~parts and service sales.~~results.

Total same store gross profit in the U.S. during the Current Year increased ~~$98.7~~$104.1 million, or ~~10.2%~~7.0%, as compared to the Prior Year, primarily driven by higher same store gross profit from new vehicle retail sales, ~~same store~~ parts and service sales and ~~same store~~ F&I, net.

New vehicle retail same store gross profit ~~increased 28.3%,~~outperformed the Prior Year, driven by an increase in new vehicle retail same store gross profit per unit sold, partially offset by a decrease in same store retail new vehicle ~~retail same store~~ unit sales. The increase in new vehicle retail same store gross profit per unit sold reflects the strong ~~demand~~pricing resulting from the shortage of new vehicle inventory discussed above.

Used vehicle retail same store gross profit ~~decreased 13.1%,~~underperformed the Prior Year, driven by a decrease in used vehicle retail same store gross profit per unit sold, coupled with a decrease in same store retail used vehicle ~~retail same store~~ unit sales. The decrease in same store used vehicle retail gross profit and retail used vehicle unit sales was driven by inflationary impacts on used vehicle customers coupled with ~~the ongoing new~~higher used vehicle ~~supply shortage impacting the supply of used vehicles.~~ acquisition costs.

Our used vehicle wholesale same store gross profit ~~decreased 65.8%,~~underperformed the Prior Year, driven by a decrease in used vehicle wholesale same store gross profit per unit sold, coupled with a decrease in ~~used vehicle~~ same store wholesale ~~units.~~used vehicle unit sales. The decrease in used vehicle wholesale gross profit per unit sold and in wholesale used vehicle unit sales was driven by efforts to sell more used vehicles through retail sales rather than the wholesale market as described above.

Parts and service same store gross profit ~~increased 12.3%, primarily driven by~~outperformed the ~~increase in our customer-pay, collision~~Prior Year, as described above for parts and ~~wholesale business reflecting increased business activity.~~service revenues.

F&I, net same store gross profit ~~increased 7.4%,~~outperformed the Prior Year, as described above for F&I, net same store revenues.

Table of Contents

Total same store gross margin increased ~~153~~60 basis points, primarily driven by higher new vehicle retail sales prices outpacing new vehicle costs of sales. This increase was partially offset by a decrease in same store used vehicle gross margin, driven by inflationary impacts on our used vehicle customers and the ongoing new vehicle supply shortage increasing acquisition costs for used vehicles, as well as a decrease in same store parts and service gross margin primarily due to increased labor costs.

~~Table of Contents~~

SG&A Expenses

SG&A as a percentage of gross profit declined ~~122~~51 basis points and increased 19126 basis points on an as reported and same store basis, respectively, compared to the Prior Year. The increase in SG&A as a percentage of gross profit on a same store basis was partially driven by the decline in used vehicle same store gross profit described above as well as the following factors impacting total SG&A.

Total SG&A expenses in the U.S. during the Current Year increased ~~$172.9~~$250.1 million, or ~~30.1%~~28.3%, as compared to the Prior Year, primarily driven by the acquisition of stores. Total same store SG&A expenses in the U.S. during the Current Year increased ~~$60.1~~$80.8 million, or ~~10.6%~~9.3%, as compared to the Prior Year, primarily driven by increased ~~variable commission payments as a result of improvements in gross profits in our new vehicle operations~~labor costs and an increase in other variable expenses associated with the rise in certain business ~~activities as described above.~~activities.

Total same store SG&A expenses in the U.S. for the Prior Year, included $2.2 million in disaster pay and insurance deductible expense associated with a February winter storm in Texas and a $1.0 million gain related to a favorable legal settlement.

Table of Contents

Reported Operating Data — U.K.

(In millions, except unit data)


		Three Months Ended June 30,																Three Months Ended September 30,
		2022			2021			Increase/ (Decrease)			% Change		Currency Impact on Current Period Results		Constant Currency % Change			2022			2021			Increase/ (Decrease)			% Change		Currency Impact on Current Period Results		Constant Currency % Change
Revenues:	Revenues:																Revenues:
New vehicle retail sales	New vehicle retail sales	$	289.5		$	301.2		$	(11.6)		(3.9)	%	$	(32.5)	6.9	%	New vehicle retail sales	$	296.4		$	305.4		$	(9.0)		(2.9)	%	$	(53.8)	14.7	%
Used vehicle retail sales	Used vehicle retail sales	307.8			300.9			6.9			2.3	%	(34.5)		13.8	%	Used vehicle retail sales	276.5			328.0			(51.5)			(15.7)	%	(47.3)		(1.3)	%
Used vehicle wholesale sales	Used vehicle wholesale sales	36.7			32.5			4.2			12.8	%	(4.1)		25.4	%	Used vehicle wholesale sales	28.3			38.1			(9.8)			(25.7)	%	(4.9)		(12.9)	%
Total used	Total used	344.5			333.4			11.1			3.3	%	(38.7)		14.9	%	Total used	304.8			366.1			(61.3)			(16.7)	%	(52.2)		(2.5)	%
Parts and service sales	Parts and service sales	57.1			50.3			6.7			13.3	%	(6.4)		26.1	%	Parts and service sales	61.8			63.4			(1.5)			(2.4)	%	(10.7)		14.5	%
F&I, net	F&I, net	17.1			15.7			1.4			8.7	%	(1.9)		21.0	%	F&I, net	16.1			15.6			0.5			3.1	%	(2.8)		21.1	%
Total revenues	Total revenues	$	708.2		$	700.7		$	7.5		1.1	%	$	(79.5)	12.4	%	Total revenues	$	679.1		$	750.4		$	(71.3)		(9.5)	%	$	(119.5)	6.4	%
Gross profit:	Gross profit:																Gross profit:
New vehicle retail sales	New vehicle retail sales	$	25.8		$	18.4		$	7.4		40.2	%	$	(3.0)	56.8	%	New vehicle retail sales	$	25.9		$	21.5		$	4.5		20.8	%	$	(4.9)	43.7	%
Used vehicle retail sales	Used vehicle retail sales	15.8			20.8			(5.0)			(24.1)	%	(1.7)		(15.7)	%	Used vehicle retail sales	15.5			23.9			(8.5)			(35.5)	%	(2.7)		(24.4)	%
Used vehicle wholesale sales	Used vehicle wholesale sales	(1.1)			2.5			(3.6)			(143.3)	%	0.1		(148.4)	%	Used vehicle wholesale sales	(0.3)			4.1			(4.4)			(106.3)	%	—		(107.4)	%
Total used	Total used	14.7			23.3			(8.6)			(37.0)	%	(1.6)		(30.0)	%	Total used	15.2			28.1			(12.9)			(45.9)	%	(2.6)		(36.6)	%
Parts and service sales	Parts and service sales	34.5			31.0			3.6			11.6	%	(3.9)		24.2	%	Parts and service sales	36.1			38.5			(2.4)			(6.2)	%	(6.3)		10.1	%
F&I, net	F&I, net	17.1			15.7			1.4			8.7	%	(1.9)		21.0	%	F&I, net	16.1			15.6			0.5			3.1	%	(2.8)		21.1	%
Total gross profit	Total gross profit	$	92.1		$	88.4		$	3.7		4.2	%	$	(10.5)	16.1	%	Total gross profit	$	93.3		$	103.7		$	(10.3)		(10.0)	%	$	(16.6)	6.0	%
Gross margin:	Gross margin:																Gross margin:
New vehicle retail sales	New vehicle retail sales	8.9		%	6.1		%	2.8		%							New vehicle retail sales	8.8		%	7.0		%	1.7		%
Used vehicle retail sales	Used vehicle retail sales	5.1		%	6.9		%	(1.8)		%							Used vehicle retail sales	5.6		%	7.3		%	(1.7)		%
Used vehicle wholesale sales	Used vehicle wholesale sales	(3.0)		%	7.7		%	(10.7)		%							Used vehicle wholesale sales	(0.9)		%	10.9		%	(11.8)		%
Total used	Total used	4.3		%	7.0		%	(2.7)		%							Total used	5.0		%	7.7		%	(2.7)		%
Parts and service sales	Parts and service sales	60.5		%	61.5		%	(0.9)		%							Parts and service sales	58.4		%	60.8		%	(2.4)		%

Total gross margin	Total gross margin	13.0		%	12.6		%	0.4		%							Total gross margin	13.7		%	13.8		%	(0.1)		%
Units sold:	Units sold:																Units sold:
Retail new vehicles sold	Retail new vehicles sold	7,195			7,395			(200)			(2.7)	%					Retail new vehicles sold	7,492			7,381			111			1.5	%
Retail used vehicles sold	Retail used vehicles sold	10,384			10,494			(110)			(1.0)	%					Retail used vehicles sold	10,255			10,810			(555)			(5.1)	%
Wholesale used vehicles sold	Wholesale used vehicles sold	3,455			4,124			(669)			(16.2)	%					Wholesale used vehicles sold	3,003			4,202			(1,199)			(28.5)	%
Total used	Total used	13,839			14,618			(779)			(5.3)	%					Total used	13,258			15,012			(1,754)			(11.7)	%
Average sales price per unit sold:	Average sales price per unit sold:																Average sales price per unit sold:
New vehicle retail	New vehicle retail	$	40,241		$	40,727		$	(486)		(1.2)	%	$	(4,517)	9.9	%	New vehicle retail	$	39,563		$	41,370		$	(1,808)		(4.4)	%	$	(7,177)	13.0	%
Used vehicle retail	Used vehicle retail	$	29,640		$	28,672		$	969		3.4	%	$	(3,327)	15.0	%	Used vehicle retail	$	26,967		$	30,346		$	(3,380)		(11.1)	%	$	(4,611)	4.1	%
Gross profit per unit sold:	Gross profit per unit sold:																Gross profit per unit sold:
New vehicle retail sales	New vehicle retail sales	$	3,580		$	2,484		$	1,096		44.1	%	$	(423)	61.1	%	New vehicle retail sales	$	3,464		$	2,910		$	554		19.0	%	$	(655)	41.6	%
Used vehicle retail sales	Used vehicle retail sales	$	1,521		$	1,984		$	(463)		(23.3)	%	$	(168)	(14.8)	%	Used vehicle retail sales	$	1,507		$	2,215		$	(709)		(32.0)	%	$	(259)	(20.3)	%
Used vehicle wholesale sales	Used vehicle wholesale sales	$	(316)		$	611		$	(927)		NM		$	37	NM		Used vehicle wholesale sales	$	(87)		$	987		$	(1,074)		(108.8)	%	$	15	(110.3)	%
Total used	Total used	$	1,063		$	1,597		$	(534)		(33.4)	%	$	(117)	(26.1)	%	Total used	$	1,146		$	1,872		$	(726)		(38.8)	%	$	(197)	(28.2)	%
F&I PRU	F&I PRU	$	973		$	879		$	94		10.6	%	$	(110)	23.2	%	F&I PRU	$	905		$	857		$	49		5.7	%	$	(158)	24.1	%
Other:	Other:																Other:
SG&A expenses	SG&A expenses	$	66.6		$	56.0		$	10.5		18.7	%	$	(7.5)	32.1	%	SG&A expenses	$	65.1		$	67.6		$	(2.5)		(3.6)	%	$	(11.3)	13.1	%

SG&A as % gross profit	SG&A as % gross profit	72.2		%	63.4		%	8.9		%							SG&A as % gross profit	69.8		%	65.2		%	4.6		%

~~NM — Not Meaningful~~

Table of Contents

Same Store Operating Data — U.K.

(In millions, except unit data)


	Three Months Ended September 30,
	2022			2021			Increase/ (Decrease)			% Change		Currency Impact on Current Period Results		Constant Currency % Change
Revenues:
New vehicle retail sales	$	292.0		$	305.4		$	(13.4)		(4.4)	%	$	(52.8)	12.9	%
Used vehicle retail sales	274.2			328.0			(53.8)			(16.4)	%	(46.8)		(2.2)	%
Used vehicle wholesale sales	28.1			38.1			(10.0)			(26.2)	%	(4.8)		(13.5)	%
Total used	302.3			366.1			(63.8)			(17.4)	%	(51.6)		(3.3)	%
Parts and service sales	58.7			60.5			(1.9)			(3.1)	%	(10.1)		13.6	%
F&I, net	16.0			15.6			0.4			2.5	%	(2.8)		20.4	%
Total revenues	$	668.9		$	747.6		$	(78.7)		(10.5)	%	$	(117.4)	5.2	%
Gross profit:
New vehicle retail sales	$	25.5		$	21.5		$	4.0		18.7	%	$	(4.8)	41.1	%
Used vehicle retail sales	15.2			23.9			(8.7)			(36.5)	%	(2.6)		(25.6)	%
Used vehicle wholesale sales	(0.3)			4.1			(4.4)			(106.3)	%	—		(107.3)	%
Total used	14.9			28.1			(13.1)			(46.8)	%	(2.6)		(37.7)	%
Parts and service sales	34.8			37.2			(2.4)			(6.4)	%	(6.0)		9.8	%
F&I, net	16.0			15.6			0.4			2.5	%	(2.8)		20.4	%
Total gross profit	$	91.2		$	102.4		$	(11.1)		(10.9)	%	$	(16.2)	5.0	%
Gross margin:
New vehicle retail sales	8.7		%	7.0		%	1.7		%
Used vehicle retail sales	5.5		%	7.3		%	(1.8)		%
Used vehicle wholesale sales	(0.9)		%	10.9		%	(11.8)		%
Total used	4.9		%	7.7		%	(2.7)		%
Parts and service sales	59.4		%	61.5		%	(2.1)		%

Total gross margin	13.6		%	13.7		%	(0.1)		%
Units sold:
Retail new vehicles sold	7,395			7,381			14			0.2	%
Retail used vehicles sold	10,166			10,810			(644)			(6.0)	%
Wholesale used vehicles sold	2,986			4,202			(1,216)			(28.9)	%
Total used	13,152			15,012			(1,860)			(12.4)	%
Average sales price per unit sold:
New vehicle retail	$	39,485		$	41,370		$	(1,886)		(4.6)	%	$	(7,141)	12.7	%
Used vehicle retail	$	26,972		$	30,346		$	(3,374)		(11.1)	%	$	(4,602)	4.0	%
Gross profit per unit sold:
New vehicle retail sales	$	3,448		$	2,910		$	539		18.5	%	$	(650)	40.9	%
Used vehicle retail sales	$	1,496		$	2,215		$	(719)		(32.5)	%	$	(256)	(20.9)	%
Used vehicle wholesale sales	$	(87)		$	987		$	(1,074)		(108.8)	%	$	15	(110.3)	%
Total used	$	1,137		$	1,872		$	(735)		(39.3)	%	$	(195)	(28.9)	%
F&I PRU	$	909		$	857		$	53		6.1	%	$	(159)	24.7	%
Other:
SG&A expenses	$	63.6		$	66.4		$	(2.8)		(4.2)	%	$	(11.1)	12.4	%



SG&A as % gross profit	69.7		%	64.9		%	4.8		%

Table of Contents

U.K. Region — Three Months Ended ~~June~~September 30, 2022 Compared to 2021

The following discussion of our U.K. operating results is on an as reported and same store basis. The difference between as reported amounts and same store amounts is related to acquisition and disposition activity, as well as new add-point openings. ~~At the end~~The GBP to USD foreign currency exchange rate has fluctuated from £1 to $1.35 at September 30, 2021, to £1 to $1.11 at September 30, 2022, or a decline of ~~2020, the U.K. experienced a surge in COVID-19 cases, which led~~17.3%, leading to a ~~government-mandated closure of all non-essential businesses beginning January 4, 2021 through April 12, 2021. In mid-April 2021, the COVID-19 restrictions affecting our~~decrease in U.K. ~~dealership showrooms were lifted and our dealerships were able~~results when translated from GBP to ~~reopen. The lifting of restrictions~~USD in the ~~Prior Year Quarter drove a substantial increase in business activity for our U.K. dealerships due to pent-up demand. This led to the underperformance of~~ Current Quarter ~~same store results as~~when compared to the Prior Year Quarter. However, Current Year same store results exceeded Prior Year same store results, demonstrating that the same store underperformance of the Current Quarter is due to the unique business environment of the Prior Year Quarter as described above.

Revenues

Total revenues in the U.K. during the Current Quarter ~~increased $7.5~~decreased $71.3 million, or ~~1.1%~~9.5%, as compared to the Prior Year Quarter. This ~~increase~~decrease was primarily ~~due to the acquisition of stores, partially offset~~driven by the negative impact of foreign currency exchange rates, ~~on same store revenues.~~partially offset by the acquisition of stores.

Total same store revenues in the U.K. during the Current Quarter decreased ~~$57.9~~$78.7 million, or ~~8.3%~~10.5%, as compared to the Prior Year Quarter, primarily driven by the negative impact of foreign currency exchange rates. On a constant currency basis, total same store revenues increased ~~2.0%~~5.2%, driven by outperformances across all revenue streams except ~~new~~used vehicle retail and wholesale sales.

New vehicle retail same store revenues, on a constant currency basis, ~~underperformed compared to~~outperformed the Prior Year ~~Quarter, driven by a~~Quarter. A shortage in new vehicle supply ~~leading~~continues to ~~fewer units sold. The decrease in units sold is due to the~~drive strong pricing on a constant currency basis. Supply chain issues, including an ongoing semiconductor and vehicle parts shortage, ~~and~~and other logistics challenges, ~~which~~ continued into the Current Quarter for OEMs, leading to sustained lower vehicle production and deliveries of fewer vehicles to dealerships. We ended the Current Quarter with a U.K. new vehicle inventory supply of ~~31 days;~~20 days, which is consistent with the Prior Year ~~Quarter and two days lower than December 31, 2021 days’~~Quarter’s new inventory supply of ~~33. The increase in the average new vehicle retail same store sales price was driven by both supply shortages and strong vehicle demand.~~19 days.

Used vehicle retail same store revenues, on a constant currency basis, ~~modestly outperformed~~underperformed the Prior Year Quarter due to ~~higher~~a decline in retail used vehicle ~~retail same store average~~unit sales, ~~prices, benefited~~driven by ~~strong consumer demand~~inflationary impacts on our used vehicle customers and the ongoing new vehicle ~~inventory shortages discussed above,~~supply shortage impacting the supply of used vehicles, partially offset by a ~~decline in used vehicle retail same store units sold.~~higher average sales price on a constant currency basis.

Parts and service same store revenues, on a constant currency basis, outperformed the Prior Year Quarter, driven by increases in all of our parts and service business lines reflecting ~~increased~~higher business activity ~~with the reduction of COVID-19 restrictions~~as compared to the Prior Year Quarter.

F&I, net same store revenues, on a constant currency basis, outperformed the Prior Year Quarter, driven by improved penetration rates on ~~all~~the majority of our ~~product offerings~~products and higher income per contract on finance and VSCs, partially offset by ~~a decline~~fewer retail used vehicles sold in ~~retail units.~~the Current Quarter.

Gross Profit

Total gross profit in the U.K. during the Current Quarter ~~increased $3.7~~decreased $10.3 million, or ~~4.2%~~10.0%, as compared to the Prior Year Quarter, primarily driven by the ~~acquisition~~negative impact of ~~stores.~~foreign currency exchange rates.

Total same store gross profit in the U.K. during the Current Quarter decreased ~~$3.9~~$11.1 million, or ~~4.5%~~10.9%, as compared to the Prior Year Quarter. On a constant currency basis, total same store gross profit increased ~~6.4%~~5.0%, primarily driven by improvements in gross profit from new vehicle retail ~~gross profit,~~sales, parts and service ~~gross profit~~sales and F&I, net.

New vehicle retail same store gross profit, on a constant currency basis, outperformed ~~compared to~~ the Prior Year Quarter, ~~due to~~driven by an increase in new vehicle retail same store gross profit per unit, resulting from increased prices as discussed above.

Used vehicle retail same store gross profit, on a constant currency basis, underperformed ~~compared to~~ the Prior Year Quarter, ~~due to~~driven by a decrease in same store used vehicle retail ~~same store~~ gross profit per unit sold, coupled with ~~a decrease in~~fewer same store retail used vehicle ~~retail same store~~ unit sales. The decrease in same store used vehicle retail gross profit and retail used vehicle unit sales was driven by inflationary impacts on customers, coupled with the ongoing new vehicle supply shortage impacting the supply of used vehicles.

Parts and service same store gross profit, on a constant currency basis, outperformed the Prior Year Quarter, driven by the increases in our parts and service business activities discussed above.

F&I, net same store gross profit, on a constant currency basis, outperformed the Prior Year Quarter as ~~discussed above.~~described above for F&I, net same store revenues.

Total same store gross margin in the U.K. decreased 5 basis points, primarily driven by lower same store used vehicle retail gross margin caused by inflationary impacts on our used vehicle customers and the ongoing new vehicle supply shortage impacting the supply of used vehicles, and lower parts and service gross margin caused by increased labor costs.

3839

Table of Contents

Total same store gross margin in the U.K. increased 52 basis points, primarily driven by higher new vehicle retail sales prices outpacing new vehicle costs of sales as a result of the strong new vehicle pricing caused by the new vehicle inventory shortage described above.

SG&A Expenses

SG&A as a percentage of gross profit increased ~~885~~459 and ~~845~~484 basis points, on an as reported and same store basis, respectively, compared to the Prior Year Quarter, ~~partially~~primarily driven by the decline in used vehicle retail and parts and service gross profit as described above, as well as the ~~following~~ factors below impacting ~~total~~ SG&A.

Total SG&A expenses in the U.K. during the Current Quarter ~~increased $10.5~~decreased $2.5 million, or ~~18.7%~~3.6%, as compared to the Prior Year ~~Quarter, primarily driven by the acquisition of stores.~~Quarter. Total same store SG&A expenses in the U.K. during the Current Quarter ~~increased $4.5~~decreased $2.8 million, or ~~8.3%~~4.2%, as compared to the Prior Year Quarter. These decreases were primarily driven by the impact of foreign currency exchange rates. On a constant currency basis, total same store SG&A expenses increased ~~20.4%. These increases were~~12.4%, primarily driven by ~~higher~~increased labor costs, an increase in other variable expenses associated with the rise in certain business ~~activity due to fewer COVID-19 restrictions compared to the~~activities, including costs associated with recent acquisitions, and Prior Year ~~Quarter, as well as~~ government COVID-19 assistance, ~~and~~inclusive of the ~~related~~ temporary suspension of city tax, ~~in the Prior Year Quarter~~ which did not recur in the Current ~~Quarter.~~

~~Table of Contents~~

~~Same Store Operating Data — U.K.~~

~~(In millions, except unit data)~~

Three Months Ended June 30,
2022 2021 Increase/ (Decrease) % Change Currency Impact on Current Period Results Constant Currency % Change
Revenues:
New vehicle retail sales $ 267.5 $ 301.2 $ (33.7) (11.2) % $ (30.0) (1.2) %
Used vehicle retail sales 272.1 300.9 (28.7) (9.6) % (30.5) 0.6 %
Used vehicle wholesale sales 33.7 32.5 1.1 3.5 % (3.8) 15.1 %
Total used 305.8 333.4 (27.6) (8.3) % (34.3) 2.0 %
Parts and service sales 50.8 47.5 3.3 6.9 % (5.7) 18.9 %
F&I, net 15.8 15.7 0.1 0.5 % (1.8) 11.9 %
Total revenues $ 639.9 $ 697.9 $ (57.9) (8.3) % $ (71.8) 2.0 %
Gross profit:
New vehicle retail sales $ 23.7 $ 18.4 $ 5.3 29.0 % $ (2.8) 44.2 %
Used vehicle retail sales 13.9 20.8 (6.9) (33.3) % (1.5) (25.9) %
Used vehicle wholesale sales (0.9) 2.5 (3.4) (135.5) % 0.1 (139.7) %
Total used 13.0 23.3 (10.3) (44.3) % (1.4) (38.2) %
Parts and service sales 30.7 29.7 1.0 3.4 % (3.5) 15.1 %
F&I, net 15.8 15.7 0.1 0.5 % (1.8) 11.9 %
Total gross profit $ 83.2 $ 87.1 $ (3.9) (4.5) % $ (9.5) 6.4 %
Gross margin:
New vehicle retail sales 8.9 % 6.1 % 2.8 %
Used vehicle retail sales 5.1 % 6.9 % (1.8) %
Used vehicle wholesale sales (2.7) % 7.7 % (10.4) %
Total used 4.2 % 7.0 % (2.8) %
Parts and service sales 60.4 % 62.4 % (2.1) %
Total gross margin 13.0 % 12.5 % 0.5 %
Units sold:
Retail new vehicles sold 6,520 7,395 (875) (11.8) %
Retail used vehicles sold 8,907 10,494 (1,587) (15.1) %
Wholesale used vehicles sold 3,057 4,124 (1,067) (25.9) %
Total used 11,964 14,618 (2,654) (18.2) %
Average sales price per unit sold:
New vehicle retail $ 41,026 $ 40,727 $ 299 0.7 % $ (4,600) 12.0 %
Used vehicle retail $ 30,554 $ 28,672 $ 1,882 6.6 % $ (3,427) 18.5 %
Gross profit per unit sold:
New vehicle retail sales $ 3,634 $ 2,484 $ 1,150 46.3 % $ (429) 63.6 %
Used vehicle retail sales $ 1,560 $ 1,984 $ (425) (21.4) % $ (172) (12.7) %
Used vehicle wholesale sales $ (293) $ 611 $ (904) (147.9) % $ 35 NM
Total used $ 1,086 $ 1,597 $ (511) (32.0) % $ (119) (24.5) %
F&I PRU $ 1,024 $ 879 $ 145 16.5 % $ (116) 29.7 %
Other:
SG&A expenses $ 59.5 $ 54.9 $ 4.5 8.3 % $ (6.7) 20.4 %
SG&A as % gross profit 71.5 % 63.1 % 8.5 %

~~NM — Not Meaningful~~

Year.

Table of Contents

Reported Operating Data — U.K.

(In millions, except unit data)

Six Months Ended June 30,
2022 2021 Increase/ (Decrease) % Change Currency Impact on Current Period Results Constant Currency % Change
Revenues:
New vehicle retail sales $ 601.6 $ 564.3 $ 37.2 6.6 % $ (43.8) 14.4 %
Used vehicle retail sales 629.8 492.5 137.3 27.9 % (44.9) 37.0 %
Used vehicle wholesale sales 72.9 60.4 12.6 20.8 % (5.2) 29.4 %
Total used 702.7 552.8 149.9 27.1 % (50.0) 36.2 %
Parts and service sales 121.5 106.8 14.7 13.8 % (8.3) 21.5 %
F&I, net 35.4 26.3 9.1 34.5 % (2.6) 44.4 %
Total revenues $ 1,461.2 $ 1,250.3 $ 210.9 16.9 % $ (104.7) 25.2 %
Gross profit:
New vehicle retail sales $ 53.7 $ 33.2 $ 20.5 61.9 % $ (4.2) 74.5 %
Used vehicle retail sales 35.0 29.0 6.0 20.6 % (2.4) 29.0 %
Used vehicle wholesale sales (1.5) 2.4 (3.9) NM 0.1 NM
Total used 33.5 31.4 2.1 6.7 % (2.3) 14.0 %
Parts and service sales 73.4 63.6 9.8 15.4 % (5.1) 23.4 %
F&I, net 35.4 26.3 9.1 34.5 % (2.6) 44.4 %
Total gross profit $ 195.9 $ 154.4 $ 41.5 26.9 % $ (14.2) 36.1 %
Gross margin:
New vehicle retail sales 8.9 % 5.9 % 3.1 %
Used vehicle retail sales 5.6 % 5.9 % (0.3) %
Used vehicle wholesale sales (2.1) % 3.9 % (6.0) %
Total used 4.8 % 5.7 % (0.9) %
Parts and service sales 60.4 % 59.5 % 0.8 %
Total gross margin 13.4 % 12.3 % 1.1 %
Units sold:
Retail new vehicles sold 14,430 13,935 495 3.6 %
Retail used vehicles sold 20,250 17,606 2,644 15.0 %
Wholesale used vehicles sold 6,553 7,262 (709) (9.8) %
Total used 26,803 24,868 1,935 7.8 %
Average sales price per unit sold:
New vehicle retail $ 41,689 $ 40,498 $ 1,191 2.9 % $ (3,037) 10.4 %
Used vehicle retail $ 31,101 $ 27,973 $ 3,128 11.2 % $ (2,216) 19.1 %
Gross profit per unit sold:
New vehicle retail sales $ 3,721 $ 2,379 $ 1,342 56.4 % $ (289) 68.5 %
Used vehicle retail sales $ 1,727 $ 1,647 $ 80 4.9 % $ (120) 12.1 %
Used vehicle wholesale sales $ (230) $ 325 $ (555) NM $ 23 NM
Total used $ 1,249 $ 1,261 $ (12) (1.0) % $ (85) 5.8 %
F&I PRU $ 1,020 $ 834 $ 186 22.3 % $ (75) 31.3 %
Other:
SG&A expenses $ 131.4 $ 105.7 $ 25.7 24.4 % $ (9.3) 33.1 %
SG&A as % gross profit 67.1 % 68.4 % (1.4) %

~~NM — Not Meaningful~~


	Nine Months Ended September 30,
	2022			2021			Increase/ (Decrease)			% Change		Currency Impact on Current Period Results		Constant Currency % Change
Revenues:
New vehicle retail sales	$	898.0		$	869.7		$	28.3		3.3	%	$	(97.6)	14.5	%
Used vehicle retail sales	906.3			820.5			85.8			10.5	%	(91.5)		21.6	%
Used vehicle wholesale sales	101.2			98.4			2.8			2.8	%	(10.0)		12.9	%
Total used	1,007.5			919.0			88.6			9.6	%	(101.4)		20.7	%
Parts and service sales	183.4			170.2			13.2			7.7	%	(19.0)		18.9	%
F&I, net	51.4			41.9			9.6			22.8	%	(5.4)		35.7	%
Total revenues	$	2,140.3		$	2,000.7		$	139.6		7.0	%	$	(223.4)	18.1	%
Gross profit:
New vehicle retail sales	$	79.6		$	54.6		$	25.0		45.8	%	$	(9.0)	62.3	%
Used vehicle retail sales	50.4			52.9			(2.5)			(4.7)	%	(5.0)		4.7	%
Used vehicle wholesale sales	(1.8)			6.5			(8.3)			(127.2)	%	0.2		(129.9)	%
Total used	48.7			59.5			(10.8)			(18.1)	%	(4.8)		(10.0)	%
Parts and service sales	109.5			102.1			7.4			7.2	%	(11.3)		18.3	%
F&I, net	51.4			41.9			9.6			22.8	%	(5.4)		35.7	%
Total gross profit	$	289.2		$	258.1		$	31.2		12.1	%	$	(30.6)	23.9	%
Gross margin:
New vehicle retail sales	8.9		%	6.3		%	2.6		%
Used vehicle retail sales	5.6		%	6.5		%	(0.9)		%
Used vehicle wholesale sales	(1.7)		%	6.6		%	(8.4)		%
Total used	4.8		%	6.5		%	(1.6)		%
Parts and service sales	59.7		%	60.0		%	(0.3)		%

Total gross margin	13.5		%	12.9		%	0.6		%
Units sold:
Retail new vehicles sold	21,922			21,316			606			2.8	%
Retail used vehicles sold	30,505			28,416			2,089			7.4	%
Wholesale used vehicles sold	9,556			11,464			(1,908)			(16.6)	%
Total used	40,061			39,880			181			0.5	%
Average sales price per unit sold:
New vehicle retail	$	40,962		$	40,800		$	162		0.4	%	$	(4,452)	11.3	%
Used vehicle retail	$	29,711		$	28,876		$	835		2.9	%	$	(2,999)	13.3	%
Gross profit per unit sold:
New vehicle retail sales	$	3,633		$	2,563		$	1,070		41.8	%	$	(412)	57.8	%
Used vehicle retail sales	$	1,653		$	1,863		$	(210)		(11.3)	%	$	(164)	(2.5)	%
Used vehicle wholesale sales	$	(185)		$	568		$	(753)		(132.6)	%	$	19	(135.9)	%
Total used	$	1,215		$	1,491		$	(276)		(18.5)	%	$	(121)	(10.4)	%
F&I PRU	$	981		$	842		$	139		16.5	%	$	(103)	28.7	%
Other:
SG&A expenses	$	196.6		$	173.3		$	23.3		13.4	%	$	(20.6)	25.3	%



SG&A as % gross profit	68.0		%	67.1		%	0.8		%

Table of Contents

Same Store Operating Data — U.K.

(In millions, except unit data)

Six Months Ended June 30,
2022 2021 Increase/ (Decrease) % Change Currency Impact on Current Period Results Constant Currency % Change
Revenues:
New vehicle retail sales $ 552.5 $ 564.0 $ (11.5) (2.0) % $ (40.3) 5.1 %
Used vehicle retail sales 557.2 491.5 65.7 13.4 % (39.7) 21.4 %
Used vehicle wholesale sales 66.9 60.2 6.7 11.1 % (4.7) 18.9 %
Total used 624.2 551.8 72.4 13.1 % (44.4) 21.2 %
Parts and service sales 108.1 101.4 6.7 6.6 % (7.4) 13.9 %
F&I, net 32.6 26.2 6.3 24.1 % (2.4) 33.2 %
Total revenues $ 1,317.3 $ 1,243.4 $ 73.9 5.9 % $ (94.5) 13.5 %
Gross profit:
New vehicle retail sales $ 49.0 $ 33.1 $ 15.9 47.9 % $ (3.8) 59.4 %
Used vehicle retail sales 30.8 29.0 1.8 6.2 % (2.1) 13.6 %
Used vehicle wholesale sales (1.3) 2.4 (3.7) NM 0.1 NM
Total used 29.5 31.4 (1.9) (6.1) % (2.0) 0.3 %
Parts and service sales 65.1 61.1 4.0 6.6 % (4.5) 14.0 %
F&I, net 32.6 26.2 6.3 24.1 % (2.4) 33.2 %
Total gross profit $ 176.1 $ 151.8 $ 24.3 16.0 % $ (12.8) 24.4 %
Gross margin:
New vehicle retail sales 8.9 % 5.9 % 3.0 %
Used vehicle retail sales 5.5 % 5.9 % (0.4) %
Used vehicle wholesale sales (1.9) % 4.0 % (5.9) %
Total used 4.7 % 5.7 % (1.0) %
Parts and service sales 60.2 % 60.3 % — %
Total gross margin 13.4 % 12.2 % 1.2 %
Units sold:
Retail new vehicles sold 13,011 13,919 (908) (6.5) %
Retail used vehicles sold 17,421 17,549 (128) (0.7) %
Wholesale used vehicles sold 5,795 7,237 (1,442) (19.9) %
Total used 23,216 24,786 (1,570) (6.3) %
Average sales price per unit sold:
New vehicle retail $ 42,461 $ 40,518 $ 1,943 4.8 % $ (3,100) 12.4 %
Used vehicle retail $ 31,985 $ 28,009 $ 3,977 14.2 % $ (2,277) 22.3 %
Gross profit per unit sold:
New vehicle retail sales $ 3,765 $ 2,380 $ 1,385 58.2 % $ (294) 70.6 %
Used vehicle retail sales $ 1,765 $ 1,650 $ 116 7.0 % $ (122) 14.4 %
Used vehicle wholesale sales $ (223) $ 333 $ (556) NM $ 22 NM
Total used $ 1,269 $ 1,265 $ 4 0.3 % $ (86) 7.1 %
F&I PRU $ 1,070 $ 834 $ 236 28.3 % $ (79) 37.8 %
Other:
SG&A expenses $ 120.0 $ 102.8 $ 17.2 16.7 % $ (8.5) 25.0 %
SG&A as % gross profit 68.1 % 67.7 % 0.4 %

~~NM — Not Meaningful~~


	Nine Months Ended September 30,
	2022			2021			Increase/ (Decrease)			% Change		Currency Impact on Current Period Results		Constant Currency % Change
Revenues:
New vehicle retail sales	$	844.5		$	869.3		$	(24.9)		(2.9)	%	$	(93.3)	7.9	%
Used vehicle retail sales	831.4			819.6			11.8			1.4	%	(86.0)		11.9	%
Used vehicle wholesale sales	95.0			98.3			(3.3)			(3.3)	%	(9.5)		6.3	%
Total used	926.4			917.9			8.6			0.9	%	(95.5)		11.3	%
Parts and service sales	166.7			161.9			4.8			3.0	%	(17.5)		13.8	%
F&I, net	48.5			41.8			6.7			16.0	%	(5.2)		28.4	%
Total revenues	$	1,986.2		$	1,991.0		$	(4.8)		(0.2)	%	$	(211.5)	10.4	%
Gross profit:
New vehicle retail sales	$	74.5		$	54.6		$	19.9		36.4	%	$	(8.6)	52.2	%
Used vehicle retail sales	46.0			52.9			(6.9)			(13.1)	%	(4.7)		(4.3)	%
Used vehicle wholesale sales	(1.6)			6.6			(8.1)			(123.7)	%	0.2		(126.1)	%
Total used	44.4			59.5			(15.0)			(25.3)	%	(4.5)		(17.7)	%
Parts and service sales	99.9			98.3			1.6			1.6	%	(10.6)		12.4	%
F&I, net	48.5			41.8			6.7			16.0	%	(5.2)		28.4	%
Total gross profit	$	267.4		$	254.2		$	13.2		5.2	%	$	(28.9)	16.5	%
Gross margin:
New vehicle retail sales	8.8		%	6.3		%	2.5		%
Used vehicle retail sales	5.5		%	6.5		%	(0.9)		%
Used vehicle wholesale sales	(1.6)		%	6.7		%	(8.3)		%
Total used	4.8		%	6.5		%	(1.7)		%
Parts and service sales	59.9		%	60.7		%	(0.8)		%

Total gross margin	13.5		%	12.8		%	0.7		%
Units sold:
Retail new vehicles sold	20,406			21,300			(894)			(4.2)	%
Retail used vehicles sold	27,587			28,359			(772)			(2.7)	%
Wholesale used vehicles sold	8,781			11,439			(2,658)			(23.2)	%
Total used	36,368			39,798			(3,430)			(8.6)	%
Average sales price per unit sold:
New vehicle retail	$	41,383		$	40,813		$	569		1.4	%	$	(4,571)	12.6	%
Used vehicle retail	$	30,138		$	28,900		$	1,238		4.3	%	$	(3,118)	15.1	%
Gross profit per unit sold:
New vehicle retail sales	$	3,650		$	2,563		$	1,087		42.4	%	$	(422)	58.9	%
Used vehicle retail sales	$	1,666		$	1,865		$	(199)		(10.7)	%	$	(169)	(1.6)	%
Used vehicle wholesale sales	$	(177)		$	573		$	(750)		(130.9)	%	$	18	(133.9)	%
Total used	$	1,221		$	1,494		$	(273)		(18.3)	%	$	(124)	(9.9)	%
F&I PRU	$	1,011		$	842		$	169		20.1	%	$	(108)	32.9	%
Other:
SG&A expenses	$	183.6		$	169.2		$	14.4		8.5	%	$	(19.5)	20.0	%



SG&A as % gross profit	68.7		%	66.6		%	2.1		%

Table of Contents

U.K. Region — ~~Six~~Nine Months Ended ~~June~~September 30, 2022 Compared to 2021

Revenues

Total revenues in the U.K. during the Current Year increased ~~$210.9~~$139.6 million, or ~~16.9%~~7.0%, as compared to the Prior Year, primarily driven by the acquisition of ~~stores.~~stores, partially offset by the negative impact of foreign currency exchange rates.

Total same store revenues in the U.K. during the Current Year ~~increased $73.9~~decreased $4.8 million, or ~~5.9%~~0.2%, as compared to the Prior ~~Year.~~Year, driven by the negative impact of foreign currency exchange rates. On a constant currency basis, total same store revenues increased ~~13.5%~~10.4%, driven by outperformances across all revenue streams.

New vehicle retail same store revenues, on a constant currency basis, outperformed the Prior Year, ~~due~~driven by increased sales prices, partially offset by a modest decrease in same store retail new vehicle unit sales. Supply chain issues, including an ongoing semiconductor and vehicle parts shortage, and other logistics challenges continue for OEMs, leading to ansustained lower vehicle production and deliveries of fewer vehicles to dealerships. The increase in the new vehicle retail same store average sales price per unit sold ~~partially offset by fewer same store new vehicle retail units sold. The increase in the average new vehicle retail same store sales price~~ was driven by both new vehicle shortages, as described above, and strong vehicle demand, which was pent-up over past years due to Brexit and the COVID-19 pandemic.

Used vehicle retail same store revenues, on a constant currency basis, outperformed the Prior Year, despite a ~~slight~~modest decline in ~~units sold,~~retail used vehicle unit sales, as increased demand drove higher prices.

Parts and service same store revenues, on a constant currency basis, outperformed the Prior Year, driven by ~~increases in our customer-pay, collision and wholesale businesses reflecting~~ increased business activity across all of our parts and service business lines with the reduction of COVID-19 restrictions compared to the Prior Year.

F&I, net same store revenues, on a constant currency basis, outperformed the Prior Year, driven by improved penetration rates on all finance and other products and higher income per contract for finance and VSCs, partially offset by ~~lower~~a decline in same store new and used vehicle retail ~~units sold.~~unit sales.

Gross Profit

Total gross profit in the U.K. during the Current Year increased ~~$41.5~~$31.2 million, or ~~26.9%~~12.1%, as compared to the Prior Year, primarily driven by the acquisition of stores and ~~increased~~higher same store ~~new vehicle retail sales, same store parts and service sales, F&I, net and same store used vehicle retail sales.~~results.

Total same store gross profit in the U.K. during the Current Year increased ~~$24.3~~$13.2 million, or ~~16.0%~~5.2%, as compared to the Prior Year. On a constant currency basis, total same store gross profit increased ~~24.4%~~16.5%, driven by improvements in new ~~and used~~vehicle retail sales, parts and service sales and F&I, net.

New vehicle retail same store gross profit, on a constant currency basis, outperformed the Prior Year, due to an increase in new vehicle retail same store gross profit per unit sold, resulting from increased prices as discussed above, partially offset by a modest decline in same store retail new vehicle ~~retail same store units sold.~~unit sales.

Used vehicle retail same store gross profit, on a constant currency basis, ~~outperformed~~underperformed the Prior Year, due to ~~an increase~~a decrease in used vehicle retail same store gross profit per unit sold, ~~partially offset by~~coupled with a decrease in same store retail used vehicle ~~retail same store units sold. The increase in~~unit sales. These decreases were driven by inflationary impacts on customers coupled with the ongoing new vehicle supply shortage impacting the supply of used ~~vehicle retail same store gross profit per unit sold, on a constant currency basis, resulted from increased prices as discussed above.~~vehicles.

Parts and service same store gross profit, on a constant currency basis, outperformed the Prior Year, driven by the increases in ~~our~~ parts and service ~~businesses discussed above.~~same store revenues.

F&I, net same store gross profit, on a constant currency basis, outperformed the Prior Year as ~~discussed above.~~described above in F&I, net same store revenues.

Total same store gross margin in the ~~U.K.~~U.K. increased ~~116~~69 basis points, driven by improvements in new vehicle retail ~~sales~~gross margin due to higher prices from increased customer demand and vehicle supply constraints. The increase was partially offset by a decrease in same store total used vehicle retail gross margin, resulting from inflationary impacts on our used vehicle customers and the ongoing new vehicle supply shortage increasing acquisition costs for used vehicles.

SG&A Expenses

SG&A as a percentage of gross profit ~~declined 136~~increased 82 and 211 basis points on an as reported ~~basis~~ and ~~improved 42 basis points on a~~ same store basis, respectively, compared to the Prior Year.

Table of Contents

Total SG&A expenses in the U.K. during the Current Year increased ~~$25.7~~$23.3 million, or ~~24.4%~~13.4%, as compared to the Prior Year, primarily driven by increases in same store SG&A and the acquisition of stores. Total same store SG&A expenses in the U.K. during the Current Year increased ~~$17.2~~$14.4 million, or ~~16.7%~~8.5%, as compared to the Prior Year. On a constant currency basis, total same store SG&A expenses increased ~~25.0%~~20.0%. These increases were primarily driven by higher business activity ~~due to fewer COVID-19 restrictions~~and acquisition costs compared to the Prior Year, as well as government COVID-19 assistance and the related temporary suspension of city tax in the Prior Year which did not recur in the Current Year.

Consolidated Selected Comparisons — Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2022 Compared to 2021

The following tables (in millions) and discussion of our results of operations are on a consolidated basis, unless otherwise noted.


		Three Months Ended June 30,									Three Months Ended September 30,
		2022		2021		Increase/ (Decrease)		% Change			2022		2021		Increase/ (Decrease)		% Change
Depreciation and amortization expense	Depreciation and amortization expense	$	23.0	$	18.4	$	4.6	24.9	%	Depreciation and amortization expense	$	21.8	$	19.2	$	2.6	13.5	%

Floorplan interest expense	Floorplan interest expense	$	5.9	$	8.6	$	(2.7)	(31.8)	%	Floorplan interest expense	$	6.5	$	4.3	$	2.2	50.1	%
Other interest expense, net	Other interest expense, net	$	18.5	$	13.6	$	4.9	36.1	%	Other interest expense, net	$	19.6	$	13.1	$	6.5	49.9	%

Provision for income taxes	Provision for income taxes	$	60.8	$	51.5	$	9.3	18.1	%	Provision for income taxes	$	60.2	$	51.6	$	8.6	16.6	%

		Six Months Ended June 30,									Nine Months Ended September 30,
		2022		2021		Increase/ (Decrease)		% Change			2022		2021		Increase/ (Decrease)		% Change
Depreciation and amortization expense	Depreciation and amortization expense	$	44.2	$	37.6	$	6.6	17.5	%	Depreciation and amortization expense	$	65.9	$	56.8	$	9.1	16.1	%

Floorplan interest expense	Floorplan interest expense	$	11.2	$	16.1	$	(5.0)	(30.9)	%	Floorplan interest expense	$	17.7	$	20.5	$	(2.8)	(13.7)	%
Other interest expense, net	Other interest expense, net	$	35.9	$	26.7	$	9.2	34.3	%	Other interest expense, net	$	55.5	$	39.8	$	15.7	39.5	%

Provision for income taxes	Provision for income taxes	$	122.0	$	80.6	$	41.4	51.4	%	Provision for income taxes	$	182.1	$	132.2	$	50.0	37.8	%

Depreciation and Amortization Expense

Total depreciation and amortization expense for both the Current Quarter and Current Year, was higher compared to the Prior Year Quarter and Prior Year, primarily attributable to acquired property and equipment in our U.S. region, as we continue to strategically add dealership related real estate to our investment portfolio and make improvements to our existing facilities intended to enhance the profitability of our dealerships and the overall customer experience.

Floorplan Interest Expense

Total floorplan interest expense during the Current Quarter, decreased $2.7 million, or 31.8%, as compared to the Prior Year Quarter. For the Current Year, floorplan interest expense decreased $5.0 million, or 30.9%, as compared to the Prior Year. Our floorplan interest expense fluctuates with changes in our outstanding borrowings and associated interest rates, which are based on SOFR, the U.S. prime rate or a benchmark rate. Outstanding borrowings largely fluctuate based on our levels of new and used vehicle inventory. To mitigate the impact of interest rate fluctuations, we employ an interest rate hedging strategy, whereby we swap variable interest rate exposure on a portion of our borrowings for a fixed interest rate.

~~The decrease in~~Total floorplan interest expense during the Current Quarter, increased $2.2 million, or 50.1%, as compared to the Prior Year Quarter, driven primarily by higher new and used vehicle inventories in the Current ~~Year, is primarily due to lower~~Quarter, resulting in additional floorplan interest expense, and an unrealized gain on ~~new vehicles due~~interest rate swaps of $0.9 million in the Prior Year Quarter which did not recur in the Current Quarter.

For the Current Year, floorplan interest expense decreased $2.8 million, or 13.7%, as compared to ~~a decrease in new vehicle inventories between periods, as well as~~the Prior Year, driven primarily by lower realized losses on our interest rate swap portfolio in the current year, due to increases in corresponding interest rates and an unrealized loss on interest rate swaps of ~~$2.3~~$1.4 million in the Prior Year ~~Quarter~~ which did not recur in the Current ~~Quarter.~~Year. These decreases were partially offset by an increase in floorplan interest expense on used vehicles due to an increase in used vehicle inventories between periods. Re~~fer~~

Refer to Note 7. Financial Instruments and Fair Value Measurements within our Notes to Condensed Consolidated Financial Statements for additional discussion of interest rate swaps.

Table of Contents

Other Interest Expense, Net

Total other interest expense, net during the Current Quarter, increased $4.9 million, or 36.1%, as compared to the Prior Year Quarter. For the Current Year, other interest expense increased $9.2 million, or 34.3%, as compared to the Prior Year. Other interest expense, net consists of interest charges primarily on our 4.00% Senior Notes, real estate related debt and other debt, partially offset by interest income.

Other interest expense, net during the Current Quarter, increased $6.5 million, or 49.9%, as compared to the Prior Year Quarter. For the Current Year, other interest expense, net, increased $15.7 million, or 39.5%, as compared to the Prior Year. The increase in other interest expense, net during the Current Quarter and Current Year, was primarily attributable to the additional 4.00% Senior Notes issued in October 2021 and an increase in borrowings used to acquire property in our U.S. ~~region.~~region, primarily related to the Prime Acquisition. Refer to Note 9. Debt within our Notes to Condensed Consolidated Financial Statements for additional discussion of our debt.

~~Table of Contents~~

Provision for Income Taxes

Provision for income taxes of ~~$60.8~~$60.2 million during the Current Quarter increased by ~~$9.3~~$8.6 million, or ~~18.1%~~16.6%, as compared to the Prior Year Quarter. For the Current Year, our provision for income taxes of ~~$122.0~~$182.1 million increased ~~$41.4~~by $50.0 million, or ~~51.4%~~37.8%, as compared to the Prior Year. The tax expense increases in the Current Quarter and Current Year, as compared to the Prior Year, were primarily due to higher pre-tax book income. Our Current Quarter effective tax rate increased to 23.4% from ~~21.4%~~23.0%, as compared to the Prior Year Quarter. The tax rate increase was primarily due to the increase of state income ~~taxes~~tax expense due to the mix of domestic earnings following the Prime Acquisition, partially offset by tax benefits from an increase in foreign earnings taxed at lower rates in the Current Quarter ~~and the absence of a deferred tax benefit from the U.K. tax rate increase on deferred tax assets applicable in~~as compared to the Prior Year ~~Quarter which did not recur in the Current~~ Quarter.

We expect our effective tax rate for the remainder of 2022 ~~will~~to be between 23.5 % and 24.0%. We believe that it is more-likely-than-not that our deferred tax assets, net of valuation allowances provided, will be realized, based primarily on assumptions of our future taxable income, considering future reversals of existing taxable temporary differences.

Liquidity and Capital Resources

Our liquidity and capital resources are primarily derived from cash on hand, cash temporarily invested as a pay down of our U.S. Floorplan Line and FMCC Facility levels (refer to Note 10. Floorplan Notes Payable in our Notes to Condensed Consolidated Financial Statements for additional information), cash from operations, borrowings under our credit facilities, working capital, dealership and real estate acquisition financing and proceeds from debt and equity offerings. We anticipate we will generate sufficient cash flows from operations, coupled with cash on hand and available borrowing capacity under our credit facilities, to fund our working capital requirements, service our debt and meet any other recurring operating expenditures.

Available Liquidity Resources

We had the following sources of liquidity available (in millions):


	~~June~~September 30, 2022
Cash and cash equivalents	$	~~26.3~~20.5
Floorplan offset accounts	~~83.4~~218.5
Available capacity under Acquisition Line	~~235.9~~551.2
Total liquidity	$	~~345.6~~790.3

Cash Flows

We arrange our new and used vehicle inventory floorplan financing through lenders affiliated with our vehicle manufacturers and our Revolving Credit Facility (as defined in Note 10. Floorplan Notes Payable in the Notes to Condensed Consolidated Financial Statements). In accordance with U.S. GAAP, we report floorplan financed with lenders affiliated with our vehicle manufacturers (excluding the cash flows from or to manufacturer-affiliated lenders participating in our syndicated lending group) within Cash Flows from Operating Activities in the Condensed Consolidated Statements of Cash Flows. We report floorplan financed with the Revolving Credit Facility (including the cash flows from or to manufacturer-affiliated lenders participating in the facility) and other credit facilities in the U.K. unaffiliated with our manufacturer partners, within Cash Flows from Financing Activities in the Condensed Consolidated Statements of Cash Flows. Refer to Note 10. Floorplan Notes Payable within our Notes to Condensed Consolidated Financial Statements for additional discussion of our Revolving Credit Facility.

However, we believe that all floorplan financing of inventory purchases in the normal course of business should correspond with the related inventory activity and be classified as an operating activity. As a result, we use the non-GAAP measure “Adjusted net cash provided by/used in operating activities” and “Adjusted net cash provided by/used in financing activities” to further evaluate our cash flows. We believe that this classification eliminates excess volatility in our operating cash flows prepared in accordance with U.S. GAAP. In addition, floorplan financing associated with dealership acquisitions and dispositions are classified as investing activities on an adjusted basis to eliminate excess volatility in our operating cash flows prepared in accordance with U.S. GAAP.

Table of Contents

The following table reconciles cash flows on a U.S. GAAP basis to the corresponding adjusted amounts (in millions):


		Six Months Ended June 30,							Nine Months Ended September 30,
		2022		2021		% Change			2022		2021		% Change
CASH FLOWS FROM OPERATING ACTIVITIES:	CASH FLOWS FROM OPERATING ACTIVITIES:							CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash provided by operating activities:	Net cash provided by operating activities:	$	360.2	$	752.1	(52.1)	%	Net cash provided by operating activities:	$	533.4	$	1,117.5	(52.3)	%
Change in Floorplan notes payable — credit facilities and other, excluding floorplan offset and net acquisitions and dispositions	Change in Floorplan notes payable — credit facilities and other, excluding floorplan offset and net acquisitions and dispositions	94.1		(376.8)				Change in Floorplan notes payable — credit facilities and other, excluding floorplan offset and net acquisitions and dispositions	187.8		(511.2)
Change in Floorplan notes payable — manufacturer affiliates associated with net acquisitions and dispositions and floorplan offset activity	Change in Floorplan notes payable — manufacturer affiliates associated with net acquisitions and dispositions and floorplan offset activity	2.2		(16.0)				Change in Floorplan notes payable — manufacturer affiliates associated with net acquisitions and dispositions and floorplan offset activity	9.1		(12.5)
Adjusted net cash provided by operating activities	Adjusted net cash provided by operating activities	$	456.5	$	359.4	27.0	%	Adjusted net cash provided by operating activities	$	730.3	$	593.8	23.0	%
CASH FLOWS FROM INVESTING ACTIVITIES:	CASH FLOWS FROM INVESTING ACTIVITIES:							CASH FLOWS FROM INVESTING ACTIVITIES:
Net cash used in investing activities:	Net cash used in investing activities:	$	(295.6)	$	(93.8)	(215.2)	%	Net cash used in investing activities:	$	(325.9)	$	(163.5)	(99.3)	%
Change in cash paid for acquisitions, associated with Floorplan notes payable	Change in cash paid for acquisitions, associated with Floorplan notes payable	2.4		5.3				Change in cash paid for acquisitions, associated with Floorplan notes payable	7.7		5.3
Change in proceeds from disposition of franchises, property and equipment, associated with Floorplan notes payable	Change in proceeds from disposition of franchises, property and equipment, associated with Floorplan notes payable	(3.2)		(6.4)				Change in proceeds from disposition of franchises, property and equipment, associated with Floorplan notes payable	(3.9)		(6.4)
Adjusted net cash used in investing activities	Adjusted net cash used in investing activities	$	(296.4)	$	(94.9)	(212.5)	%	Adjusted net cash used in investing activities	$	(322.1)	$	(164.6)	(95.7)	%
CASH FLOWS FROM FINANCING ACTIVITIES:	CASH FLOWS FROM FINANCING ACTIVITIES:							CASH FLOWS FROM FINANCING ACTIVITIES:
Net cash used in financing activities:	Net cash used in financing activities:	$	(43.9)	$	(547.1)	92.0	%	Net cash used in financing activities:	$	(198.4)	$	(742.2)	73.3	%
Change in Floorplan notes payable, excluding floorplan offset	Change in Floorplan notes payable, excluding floorplan offset	(95.6)		393.9				Change in Floorplan notes payable, excluding floorplan offset	(200.7)		524.8
Adjusted net cash used in financing activities	Adjusted net cash used in financing activities	$	(139.4)	$	(153.3)	9.0	%	Adjusted net cash used in financing activities	$	(399.1)	$	(217.4)	(83.5)	%

Sources and Uses of Liquidity from Operating Activities — ~~Six~~Nine Months Ended ~~June~~September 30, 2022 Compared to 2021

For the Current Year, net cash provided by operating activities decreased by ~~$391.9~~$584.1 million, as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash provided by operating activities increased by ~~$97.2~~$136.4 million. The increase on an adjusted basis was primarily driven by ~~a $518.3~~an $809.3 million increase in adjusted net floorplan borrowings and a ~~$106.0~~$129.6 million increase in net income, partially offset by a ~~$527.9~~$799.6 million increase in inventory levels.

Sources and Uses of Liquidity from Investing Activities — ~~Six~~Nine Months Ended ~~June~~September 30, 2022 Compared to 2021

For the Current Year, net cash used in ~~investing~~investing activities increased by ~~$201.8~~$162.3 million, as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash used in investing activities increased by ~~$190.7~~$157.5 million, primarily driven by a ~~$271.1~~$347.2 million increase in acquisition activity, partially offset by a ~~$79.6~~$115.3 million increase in proceeds from disposition of franchises and property and ~~equipment.~~equipment and a $59.4 million increase in net proceeds from the sale of discontinued operations.

Capital Expenditures

Our capital expenditures include costs to extend the useful lives of current dealership facilities, as well as to start or expand operations. In general, expenditures relating to the construction or expansion of dealership facilities are driven by dealership acquisition activity, new franchises being granted to us by a manufacturer, significant growth in sales at an existing facility, relocation opportunities or manufacturer imaging programs. We critically evaluate all planned future capital spending, working closely with our manufacturer partners to maximize the return on our investments. We forecast our capital expenditures for the full year of 2022 will be approximately ~~$130.0~~$105.0 million as compared to $99.6 million for the full year in 2021, excluding expenditures related to real estate purchases and future acquisitions, which could generally be funded from excess cash.

For the Current Year ~~$63.0~~, $93.3 million was used to purchase property and equipment, primarily consisting of ~~$55.1~~$83.7 million in capital expenditures and ~~$8.0~~$10.0 million in purchases of real estate associated with existing dealership operations.

Sources and Uses of Liquidity from Financing Activities — ~~Six~~Nine Months Ended ~~June~~September 30, 2022 Compared to 2021

For the Current Year, net cash used inin financing activities decreased by ~~$503.2~~$543.8 million, as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash used in financing activities ~~decreased~~increased by ~~$13.8~~$181.7 million. The ~~decrease~~increase in net cash used in financing activities on an adjusted basis was primarily driven by Current Year increases in share repurchases of $340.9 million and net repayment of debt of $49.6 million, partially offset by increases in net borrowings on our Floorplan lines of ~~$338.1~~$211.6 million (representing the net cash activity in our floorplan offset account)~~, partially offset by increases in share repurchases of $235.5 million and net repayment of debt of $87.5 million.~~.

Table of Contents

Credit Facilities, Debt Instruments and Other Financing Arrangements

Our various credit facilities, debt instruments and other financing arrangements are used to finance the purchase of inventory and real estate, provide acquisition funding and provide working capital for general corporate purposes.

The following table summarizes the commitment of our credit facilities as of ~~June~~September 30, 2022 (in millions):


		Total Commitment		Outstanding		Available			Total Commitment		Outstanding		Available
U.S. Floorplan Line (1)	U.S. Floorplan Line (1)	$	1,500.0	$	529.9	$	970.1	U.S. Floorplan Line (1)	$	1,200.0	$	496.2	$	703.8
Acquisition Line (2)	Acquisition Line (2)	497.4		261.5		235.9		Acquisition Line (2)	763.4		212.2		551.2
Total revolving credit facility	Total revolving credit facility	1,997.4		791.5		1,206.0		Total revolving credit facility	1,963.4		708.4		1,255.0
FMCC Facility (3)	FMCC Facility (3)	300.0		19.6		280.4		FMCC Facility (3)	300.0		19.0		281.0
Total U.S. credit facilities (4)	Total U.S. credit facilities (4)	$	2,297.4	$	811.0	$	1,486.4	Total U.S. credit facilities (4)	$	2,263.4	$	727.4	$	1,536.0

(1) The available balance at ~~June~~September 30, 2022, ~~includes~~ includ~~$77.9~~es $206.1 million of immediately available funds. The remaining available balance can be used for vehicle inventory financing.

(2) The outstanding balance of ~~$261.5~~$212.2 million is related to outstanding letters of credit of ~~$12.6~~$12.2 million and $~~248.9~~$200.0 million in borrowings. The borrowings outstanding under the Acquisition Line included ~~$230.0~~$200.0 million USD ~~borrowings and~~ ~~£15.0~~ ~~million of GBP borrowings~~translated at the spot rate on the day borrowed, solely for the purpose of calculating the outstanding and available borrowings under the Acquisition Line in accordance with the credit facility agreement.borrowings. The available borrowings may be limited from time to time, based on certain debt covenants.

(3) The available balance at ~~June~~September 30, 2022, includes ~~$5.5~~$12.4 million of immediately available funds. The remaining available balance can be used for Ford new vehicle inventory financing.

(4) The outstanding balance excludes ~~$231.4~~$230.7 million of borrowings with manufacturer-affiliates and third-party financial institutions for foreign and rental vehicle financing not associated with any of our U.S. credit facilities.

We have other credit facilities in the U.S. and the U.K. with third-party financial institutions, most of which are affiliated with the automobile manufacturers that provide financing for portions of our new, used and rental vehicle inventories. In addition, we have outstanding debt instruments, including our 4.00% Senior Notes, as well as real estate related and other debt instruments. Refer to Note 9. Debt in our Notes to Condensed Consolidated Financial Statements for further information.

Covenants

Our Revolving Credit Facility, indentures governing our senior notes and certain mortgage term loans contain customary financial and operating covenants that place restrictions on us, including our ability to incur additional indebtedness, create liens or to sell or otherwise dispose of assets and to merge or consolidate with other entities. Certain of our mortgage agreements contain cross-default provisions that, in the event of a default of certain mortgage agreements and of our Revolving Credit Facility, could trigger an uncured default.

As of ~~June~~September 30, 2022, we were in compliance with the requirements of the financial covenants under our debt agreements. We are required to maintain the ratios detailed in the following table:


	As of ~~June~~September 30, 2022
	Required	Actual
Total adjusted leverage ratio	< 5.75	~~1.80~~1.77
Fixed charge coverage ratio	> 1.20	~~6.10~~5.77

Based on our position as of ~~June~~September 30, 2022, and our outlook as discussed within Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations, we believe we have sufficient liquidity and do not anticipate any material liquidity constraints or issues with our ability to remain in compliance with our debt covenants.

Refer to Note 9. Debt and Note 10. Floorplan Notes Payable in our Notes to Condensed Consolidated Financial Statements for further discussion of our debt instruments, credit facilities and other financing arrangements existing as of ~~June~~September 30, 2022.

Table of Contents

Share Repurchases and Dividends

From time to time, our Board of Directors authorizes the repurchase of shares of our common stock up to a certain monetary limit. ~~During the Current Quarter, the~~On August 16, 2022, our Board of Directors increased the ~~existing~~share repurchase authorization ~~to repurchase shares of our common stock~~ by ~~$174.6~~$130.5 million to $250.0 million. ~~This authorization was incremental to the $144.2 million that was authorized previously by our Board of Directors in February 2022.~~ During the ~~six~~nine months ended ~~June~~September 30, 2022, ~~1,437,729~~2,047,658 shares were repurchased at an average price of ~~$176.74~~$175.58 per share, for a total of ~~$254.1~~$359.5 million. As of ~~June~~September 30, 2022, we had ~~$139.0~~$164.0 million available under our current stock repurchase authorization.

During the Current Quarter, we adopted a Rule 10b5-1 trading plan that was effective from October 3, 2022 to October 19, 2022. Under the plan, we repurchased an additional 638,072 shares subsequent to September 30, 2022, at an average price of $156.70 per share, for a total cost of $100.0 million.

During the Current Quarter, our Board of Directors approved a quarterly cash dividend of ~~$0.37~~$0.38 per share on all shares of our common stock, which resulted in ~~$5.9~~$5.8 million paid to common shareholders and $0.2 million to unvested RSA holders.

Future share repurchases and the payment of any future dividends are subject to the business judgment of our Board of Directors, taking into consideration our historical and projected results of operations, financial condition, cash flows, capital requirements, covenant compliance, current economic environment and other factors considered relevant.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to a variety of market risks, including interest rate risk and foreign currency exchange rate risk. We address interest rate risks primarily through the use of interest rate swaps. We do not currently hedge foreign exchange risk, as discussed further below. The following quantitative and qualitative information is provided regarding our foreign currency exchange rates and financial instruments to which we are a party at ~~June~~September 30, 2022, and from which we may incur future gains or losses from changes in market interest rates and/or foreign currency rates. We do not enter into derivative or other financial instruments for speculative or trading purposes.

Interest Rates

We have interest rate risk on our ~~variable-rate~~variable-rate debt obligations, primarily consisting of our U.S. Floorplan Line. Based on variable-rate borrowings outstanding of ~~$1.6~~$1.6 billion and ~~$1.1~~$0.8 billion for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, respectively, a 100 basis-point change in interest rates would have resulted in an ~~approximate $6.7~~approximate $6.2 million a~~nd $0.9~~and $1.2 million change to our annual interest expense, respectively, after consideration of the average interest rate swaps in effect during the periods.

To mitigate the impact of interest rate fluctuations, we employ an interest rate hedging strategy, whereby we swap variable interest rate exposure on a portion of our borrowings for a fixed interest rate. In addition, our exposure to changes in interest rates with respect to our variable-rate floorplan borrowings is partially mitigated by manufacturers’ interest assistance, which in some cases is influenced by changes in market-based variable interest rates. We reflect interest assistance as a reduction of new vehicle inventory cost until the associated vehicle is sold. During the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, we recognized ~~$28.2~~$42.1 million and ~~$28.5~~$40.6 million, respectively, of interest assistance as a reduction of new vehicle cost of sales.

Foreign Currency Exchange Rates

The functional currency of our U.K. subsidiaries is the GBP. Our exposure to fluctuating foreign currency exchange rates relates to the effects of translating financial statements of those subsidiaries into our reporting currency, which we do not hedge against based on our investment strategy in these foreign operations. A 10% devaluation in average foreign currency exchange rates for the GBP to the USD would have resulted in a ~~$132.8~~$194.6 million and ~~$113.7~~$181.9 million decrease to our revenues for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, respectively.

~~For additional information about our market sensitive financial instruments, see~~Refer to Note 7. Financial Instruments and Fair Value Measurements ~~within~~in our Notes to Condensed Consolidated Financial ~~Statements.~~Statements for further information about our market sensitive financial instruments.

Table of Contents

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As required by Rule 13a-15(b) under the Exchange Act, we have evaluated, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of ~~June~~September 30, 2022, at the reasonable assurance level.

~~Table of Contents~~

Our management, including our principal executive officer and our principal financial officer, does not expect that our disclosure controls and procedures can prevent all possible errors or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that objectives of the control system are met. There are inherent limitations in all control systems, including the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple errors or mistakes. Additionally, controls can be circumvented by the intentional acts of one or more persons. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events and while our disclosure controls and procedures are designed to be effective under circumstances where they should reasonably be expected to operate effectively, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Because of the inherent limitations in any control system, misstatements due to possible errors or fraud may occur and not be detected.

Changes in Internal Control over Financial Reporting

During the three months ended ~~June~~September 30, 2022, there were no changes in our system of internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

We are not party to any legal proceedings, including class action lawsuits that, individually or in the aggregate, are reasonably expected to have a material adverse effect on our results of operations, financial condition or cash flows. For a discussion of our legal proceedings, refer to Note 12. Commitments and Contingencies within our Notes to Condensed Consolidated Financial Statements.

Item 1A. Risk Factors

Except as set forth below, during the ~~six~~nine months ended ~~June~~September 30, 2022, there were no changes to the Risk Factors disclosed in Item 1A. Risk Factors of our 2021 Form 10-K.

The Russian invasion of Ukraine and the retaliatory measures imposed by the U.S., U.K., European Union and other countries and the responses of Russia to such measures have caused significant disruptions to domestic and foreign economies.

The Russia and Ukraine Conflict had an immediate impact on the global economy resulting in higher prices for oil and other commodities. The U.S., U.K., European Union and other countries responded to Russia’s invasion of Ukraine by imposing various economic sanctions and bans. Russia has responded with its own retaliatory measures. These measures have impacted the availability and price of certain raw materials throughout the global economy. The invasion and retaliatory measures also disrupted economic markets. The global impact of these measures is continually evolving and cannot be predicted with certainty and there is no assurance that Russia’s invasion of Ukraine and responses thereto will not further disrupt the global economy and supply chain. In particular, the Russia and Ukraine Conflict has further impacted the ability of certain OEMs to produce new vehicles and new vehicle parts, which may result in continued disruptions to the supply of new and used vehicles. Further, there is no assurance that when the Russia and Ukraine Conflict ends, countries will not continue to impose sanctions and bans.

While these events have not materially interrupted our operations, these or future developments resulting from the Russia and Ukraine Conflict, such as a cyberattack on the U.S. or our suppliers, could disrupt our operations, increase the cost or decrease the availability of certain materials necessary to produce vehicles we sell or obtain parts to complete maintenance and collision repair services, or make it difficult to access debt and equity capital on attractive terms, if at all, and impact our ability to fund business activities and/or limit future acquisition activity.

Recent economic and financial developments, including rising inflation, high ~~gas~~energy prices, increasing interest rates and the potential recessionary environment could adversely affect our operations and financial condition.

During the Current Year, the global economy experienced rising inflation and an increase in gasoline and energy prices. In response to inflationary pressures and macroeconomic conditions, the U.S. Federal Reserve, along with other central banks, including in the U.K., continued to increase interest rates throughout ~~2022.~~2022, which could lower demand for new and used vehicles in future periods. Additionally, U.S. GDP shrank for the second consecutive quarter as of the ~~Current Quarter,~~quarter ended June 30, 2022, indicating that the U.S. economy may be entering a recession. In Europe, rising energy costs as a result of supply disruptions and increased winter demand for heating could place additional strain on our suppliers’ ability to maintain current production levels of vehicles and vehicle parts. Across the European Union, these energy constraints could result in nations or regions enacting emergency energy related policies, limiting energy availability for manufacturers. Any such production constraints could further exacerbate an already ailing supply chain. The impact of these macroeconomic developments on our operations cannot be predicted with certainty.

Rising inflation, increased energy costs and a prolonged recession could adversely impact our operations, the operations of our suppliers and customer demand for our vehicles and services. Refer to Item 1A. Risk Factors of our 2021 Form 10-K for additional information regarding the potential impact of economic and financial risks on the Company. Continued interest rate increases could have a material adverse impact on our interest expense and ability to obtain financing through the debt ~~markets.~~markets, as well as consumers’ ability to obtain financing for the purchase of new and used vehicles. Refer to Item 3. Quantitative and Qualitative Disclosures About Market Risk for additional analysis regarding our interest rate sensitivity.

Table of Contents

Recent proposed changes to regulations could adversely impact our operations.

New laws and regulations at the state and federal level may be enacted which could materially adversely impact our business. For example, in 2022, the Federal Trade Commission proposed new regulations for automotive dealers that would prohibit a wide range of current industry-accepted sales practices with regard to sales and advertising of our vehicles and products, require an extensive series of both oral and written disclosures to be made at the initial contact in regard to the sale price of vehicles, financial terms and voluntary protection products, mandate the posting of certain pricing and other information on dealer websites, and impose burdensome recordkeeping requirements. Failure to adhere to these new policies could subject the Company to significant monetary and other penalties or require us to make adjustments to our products and services, any or all of which could result in lost revenues, increased expenses and substantial adverse publicity. These changes, if adopted as proposed, may lead to additional transaction times for the sale of vehicles, complicate the transaction process, decrease customer satisfaction, and impose recordkeeping burdens on our employees, among other effects. If these regulations or other adverse changes in law were to be enacted, it could have an adverse effect on our business.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Recent Sales of Unregistered Securities

None.

Use of Proceeds

None.

Issuer Purchases of Equity Securities

The following table sets forth information with respect to shares of common stock repurchased by us during the three months ended ~~June~~September 30, 2022:

Period Total Number of Shares Purchased Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in millions) (1)
April 1, 2022 — April 30, 2022 4,420 $ 171.30 4,420 $ 102.5
May 1, 2022 — May 31, 2022 278,108 $ 175.50 278,108 $ 228.3
June 1, 2022 — June 30, 2022 516,505 $ 173.06 516,505 $ 139.0
Total 799,033 799,033


Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)	Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in millions) (1)
July 1, 2022 — July 31, 2022	5,600	$	175.41	5,600	$	138.0
August 1, 2022 — August 31, 2022	230,229	$	181.82	230,229	$	226.6
September 1, 2022 — September 30, 2022	374,100	$	167.28	374,100	$	164.0
Total	609,929			609,929

(1) Our Board of Directors from time to time authorizes the repurchase of shares of our common stock up to a certain monetary limit. On ~~May 18,~~August 16, 2022, our Board of Directors increased the share repurchase authorization by ~~$174.6~~$130.5 million to $250.0 million. Our share repurchase authorization does not have an expiration date.

During the three months ended September 30, 2022, we adopted a Rule 10b5-1 trading plan that was effective from October 3, 2022 to October 19, 2022. Under the plan, we repurchased an additional 638,072 shares subsequent to September 30, 2022 at an average price of $156.70, for a total cost of $100.0 million.

Future share repurchases are subject to the business judgment of our Board of Directors, taking into consideration our historical and projected results of operations, financial condition, cash flows, capital requirements, covenant compliance, current economic environment and other factors considered relevant. As of ~~June~~September 30, 2022, we had ~~$139.0~~$164.0 million available under our current share repurchase authorization.

Table of Contents

Item 6. Exhibits

The exhibits required to be filed or furnished by Item 601 of Regulation S-K are listed below.

EXHIBIT INDEX

Exhibit

Number

Description

2.1#

—

Purchase Agreement, dated as of September 12, 2021, by and among Group 1 Automotive, Inc., GPB Portfolio Automotive, LLC, Capstone Automotive Group, LLC, Capstone Automotive Group II, LLC, Automile Parent Holdings, LLC, Automile TY Holdings, LLC and Prime Real Estate Holdings, LLC (incorporated by reference to Exhibit 2.1 of Group 1 Automotive, Inc.’s Quarterly Report on Form 10-Q (File No. 001-13461) for the quarter ended September 30, 2021)

2.2

—

Share Repurchase Agreement, dated November 12, 2021, by and between Group 1 Automotive, Inc., Buyer and UAB as intervening party (English translation) (incorporated by reference to Exhibit 2.1 of Group 1 Automotive Inc.’s Current Report on Form 8-K (File No. 001-13461) filed on November 15, 2021)

3.1

—

Amended and Restated Certificate of Incorporation of Group 1 Automotive, Inc. (incorporated by reference to Exhibit 3.1 of Group 1 Automotive, Inc.’s Current Report on Form 8-K (File No. 001-13461) filed May 22, 2015)

3.2

—

Third Amended and Restated Bylaws of Group 1 Automotive, Inc. (incorporated by reference to Exhibit 3.1 of Group 1 Automotive, Inc.’s Current Report on Form 8-K (File No. 001-13461) filed April 6, 2017)

10.1

—

First Amendment to the Twelfth Amended and Restated Revolving Credit Agreement dated effective as of August 18, 2022 (incorporated by reference to Exhibit 10.1 of Group 1 Automotive, Inc.’s Current Report on Form 8-K (File No. 001-13461) filed August 23, 2022)

10.2*†

—

First Amendment to Incentive, Compensation, Confidentiality, Non-Disclosure and Non-Compete Agreement, effective as of August 24, 2022, between Group 1 Automotive, Inc. and Daryl A. Kenningham

10.3*†

—

Second Amendment to Employment Agreement, effective as of August 24, 2022, between Group 1 Automotive, Inc. and Earl J. Hesterberg

31.1*

—

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2*

—

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1*

—

Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2*

—

Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS*

—

XBRL Instance Document

101.SCH*

—

XBRL Taxonomy Extension Schema Document

101.CAL*

—

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

—

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

—

XBRL Taxonomy Extension Label Linkbase Document

101.PRE*

—

XBRL Taxonomy Extension Presentation Linkbase Document

104*

—

Cover Page Interactive Data File (formatted in Inline XBRL and contained in exhibit 101)


*						Filed or furnished herewith
†						Management contract or compensatory plan or arrangement
#						The exhibits and schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K and will be provided to the SEC upon request.

Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



			Group 1 Automotive, Inc.

Date:	~~July 29,~~October 28, 2022	By:	/s/ Daniel J. McHenry
			Daniel J. McHenry
			Senior Vice President and Chief Financial Officer