UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2005March 31, 2006

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from
 
to
 

Commission
Registrant; State of Incorporation;
I.R.S. Employer
File Number
Address; and Telephone Number
Identification No.
   
333-21011
FIRSTENERGY CORP.
34-1843785
 
(An Ohio Corporation)
 
 
76 South Main Street
 
 
Akron, OH 44308
 
 
Telephone (800)736-3402
 
   
1-2578
OHIO EDISON COMPANY
34-0437786
 
(An Ohio Corporation)
 
 
c/o FirstEnergy Corp.
 
 
76 South Main Street
 
 
Akron, OH 44308
 
 
Telephone (800)736-3402
 
   
1-2323
THE CLEVELAND ELECTRIC ILLUMINATING COMPANY
34-0150020
 
(An Ohio Corporation)
 
 
c/o FirstEnergy Corp.
 
 
76 South Main Street
 
 
Akron, OH 44308
 
 
Telephone (800)736-3402
 
   
1-3583
THE TOLEDO EDISON COMPANY
34-4375005
 
(An Ohio Corporation)
 
 
c/o FirstEnergy Corp.
 
 
76 South Main Street
 
 
Akron, OH 44308
 
 
Telephone (800)736-3402
 
   
1-3491
PENNSYLVANIA POWER COMPANY
25-0718810
 
(A Pennsylvania Corporation)
 
 
c/o FirstEnergy Corp.
 
 
76 South Main Street
 
 
Akron, OH 44308
 
 
Telephone (800)736-3402
 
   
1-3141
JERSEY CENTRAL POWER & LIGHT COMPANY
21-0485010
 
(A New Jersey Corporation)
 
 
c/o FirstEnergy Corp.
 
 
76 South Main Street
 
 
Akron, OH 44308
 
 
Telephone (800)736-3402
 
   
1-446
METROPOLITAN EDISON COMPANY
23-0870160
 
(A Pennsylvania Corporation)
 
 
c/o FirstEnergy Corp.
 
 
76 South Main Street
 
 
Akron, OH 44308
 
 
Telephone (800)736-3402
 
   
1-3522
PENNSYLVANIA ELECTRIC COMPANY
25-0718085
 
(A Pennsylvania Corporation)
 
 
c/o FirstEnergy Corp.
 
 
76 South Main Street
 
 
Akron, OH 44308
 
 
Telephone (800)736-3402
 


 


Indicate by check mark whether each of the registrants (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes (X) No(  )

Indicate by check mark whether eachthe registrant is a large accelerated filer, an accelerated filer, (as definedor a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Act):Exchange Act.

YesLarge Accelerated Filer X
No(X)
FirstEnergy Corp.
YesAccelerated Filer (   )
N/A
NoNon-accelerated Filer X(X)
Ohio Edison Company, Pennsylvania Power Company, The Cleveland Electric Illuminating Company, The Toledo Edison Company, Jersey Central Power & Light Company, Metropolitan Edison Company, and Pennsylvania Electric Company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes (  ) No (X)

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:

 
OUTSTANDING
CLASS
AS OF AUGUST 1, 2005MAY 8, 2006
FirstEnergy Corp., $.10 par value329,836,276
Ohio Edison Company, no par value100
The Cleveland Electric Illuminating Company, no par value79,590,689
The Toledo Edison Company, $5 par value39,133,887
Pennsylvania Power Company, $30 par value6,290,000
Jersey Central Power & Light Company, $10 par value15,371,270
Metropolitan Edison Company, no par value859,500
Pennsylvania Electric Company, $20 par value5,290,596
 
FirstEnergy Corp. is the sole holder of Ohio Edison Company, The Cleveland Electric Illuminating Company, The Toledo Edison Company, Jersey Central Power & Light Company, Metropolitan Edison Company and Pennsylvania Electric Company common stock. Ohio Edison Company is the sole holder of Pennsylvania Power Company common stock.

This combined Form 10-Q is separately filed by FirstEnergy Corp., Ohio Edison Company, Pennsylvania Power Company, The Cleveland Electric Illuminating Company, The Toledo Edison Company, Jersey Central Power & Light Company, Metropolitan Edison Company and Pennsylvania Electric Company. Information contained herein relating to any individual registrant is filed by such registrant on its own behalf. No registrant makes any representation as to information relating to any other registrant, except that information relating to any of the FirstEnergy subsidiary registrants is also attributed to FirstEnergy Corp.

This Form 10-Q includes forward-looking statements based on information currently available to management. Such statements are subject to certain risks and uncertainties. These statements typically contain, but are not limited to, the terms "anticipate", "potential", "expect", "believe","anticipate," "potential," "expect," "believe," "estimate" and similar words. Actual results may differ materially due to the speed and nature of increased competition and deregulation in the electric utility industry, economic or weather conditions affecting future sales and margins, changes in markets for energy services, changing energy and commodity market prices, replacement power costs being higher than anticipated or inadequately hedged, the continued ability of our regulated utilities to collect transition and other charges or to recover increased transmission costs, maintenance costs being higher than anticipated, legislative and regulatory changes (including revised environmental requirements), and the legal and regulatory changes resulting from the implementation of the Energy Policy Act of 2005 (including, but not limited to, the repeal of the Public Utility Holding Company Act of 1935), the uncertainty of the timing and amounts of the capital expenditures (including that such amounts could be higher than anticipated) or levels of emission reductions related to the settlement agreementConsent Decree resolving the New Source Review litigation, adverse regulatory or legal decisions and outcomes (including, but not limited to, the revocation of necessary licenses or operating permits, fines or other enforcement actions and remedies) of governmentgovernmental investigations and oversight, including by the Securities and Exchange Commission, the United States Attorney’s Office, and the Nuclear Regulatory Commission and the various state public utility commissions as disclosed in the registrants’registrants' Securities and Exchange Commission filings, generally, and with respect to the Davis-Besse Nuclear Power Station outage and heightened scrutiny at the Perry Nuclear Power Plant in particular, the availabilitytiming and costoutcome of capital,various proceedings before the Public Utilities Commission of Ohio and the Pennsylvania Public Utility Commission, including the transition rate plan filings for Met-Ed and Penelec, the continuing availability and operation of generating units, the ability of generating units to continue to operate at, or near full capacity, the inability to accomplish or realize anticipated benefits offrom strategic goals (including employee workforce initiatives), the anticipated benefits from voluntary pension plan contributions, the ability to improve electric commodity margins and to experience growth in the distribution business, the ability to access the public securities and other capital markets and the cost of such capital, the outcome, cost and other effects of present and potential legal and administrative proceedings and claims related to the August 14, 2003 regional power outage, circumstances which may lead management to seek, or the final outcomeBoard of Directors to grant, in each case in its sole discretion, authority for the implementation of a share repurchase program in the proceeding related to FirstEnergy's Application for a Rate Stabilization Plan in Ohio,future, the risks and other factors discussed from time to time in the registrants' Securities and Exchange Commission filings, including their annual report on Form 10-K for the year ended December 31, 2004,2005, and other similar factors. Dividends declared from time to time during any annual period may in aggregate vary from the indicated amounts due to circumstances considered by the Board at the time of the actual declarations. Also, a security rating should not be viewed as a recommendation to buy, sell, or hold securities and it may be subject to revision or withdrawal at any time. The registrants expressly disclaim any current intention to update any forward-looking statements contained in this documentherein as a result of new information, future events, or otherwise.
 




TABLE OF CONTENTS


  
Pages
Glossary of Terms
iii-iviii-v
   
Part I. Financial Information
 
   
Items 1. and 2. - Financial Statements and Management’s Discussion and Analysis of  
Results of Operation and Financial Condition
 
   
 Notes to Consolidated Financial Statements1-23
   
FirstEnergy Corp.
 
   
 Consolidated Statements of Income24
 Consolidated Statements of Comprehensive Income25
 Consolidated Balance Sheets26
 Consolidated Statements of Cash Flows27
 Report of Independent Registered Public Accounting Firm28
 Management's Discussion and Analysis of Results of Operations and29-6029-58
 
Financial Condition
 
   
Ohio Edison Company
 
   
 Consolidated Statements of Income and Comprehensive Income6159
 Consolidated Balance Sheets6260
 Consolidated Statements of Cash Flows6361
 Report of Independent Registered Public Accounting Firm6462
 Management's Discussion and Analysis of Results of Operations and65-7563-74
 
Financial Condition
 
   
The Cleveland Electric Illuminating Company
 
   
 Consolidated Statements of Income and Comprehensive Income7675
 Consolidated Balance Sheets7776
 Consolidated Statements of Cash Flows7877
 Report of Independent Registered Public Accounting Firm7978
 Management's Discussion and Analysis of Results of Operations and80-9079-89
 
Financial Condition
 
   
The Toledo Edison Company
 
   
 Consolidated Statements of Income and Comprehensive Income9190
 Consolidated Balance Sheets9291
 Consolidated Statements of Cash Flows9392
 Report of Independent Registered Public Accounting Firm9493
 Management's Discussion and Analysis of Results of Operations and95-10494-104
 
Financial Condition
 
   
Pennsylvania Power Company
 
   
 Consolidated Statements of Income and Comprehensive Income105
 Consolidated Balance Sheets106
 Consolidated Statements of Cash Flows107
 Report of Independent Registered Public Accounting Firm108
 Management's Discussion and Analysis of Results of Operations and109-116109-115
 
Financial Condition
 




i



TABLE OF CONTENTS (Cont'd)


  
Pages
   
   
Jersey Central Power & Light Company
 
   
 Consolidated Statements of Income and Comprehensive Income117116
 Consolidated Balance Sheets118117
 Consolidated Statements of Cash Flows119118
 Report of Independent Registered Public Accounting Firm120119
 Management's Discussion and Analysis of Results of Operations and121-128120-128
 
Financial Condition
 
   
Metropolitan Edison Company
 
   
 Consolidated Statements of Income and Comprehensive Income129
 Consolidated Balance Sheets130
 Consolidated Statements of Cash Flows131
 Report of Independent Registered Public Accounting Firm132
 Management's Discussion and Analysis of Results of Operations and133-139133-141
 
Financial Condition
 
   
Pennsylvania Electric Company
 
   
 Consolidated Statements of Income and Comprehensive Income140142
 Consolidated Balance Sheets141143
 Consolidated Statements of Cash Flows142144
 Report of Independent Registered Public Accounting Firm143145
 Management's Discussion and Analysis of Results of Operations and144-150146-154
 
Financial Condition
 
   
Item 3. Quantitative and Qualitative Disclosures About Market Risk
151155
   
Item 4. Controls and Procedures
151155
   
Part II. Other Information
 
   
Item 1. Legal Proceedings
152156
   
Item 2.1A. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity SecuritiesRisk Factors
152156
  
Item 4.2. SubmissionUnregistered Sales of Matters to a VoteEquity Securities and Use of Security HoldersProceeds
152156
  
Item 6. Exhibits
153-168156




ii



GLOSSARY OF TERMS

The following abbreviations and acronyms are used in this report to identify FirstEnergy Corp. and its current and former subsidiaries:

ATSIAmerican Transmission Systems, Incorporated,Inc., owns and operates transmission facilities
CEIThe Cleveland Electric Illuminating Company, an Ohio electric utility operating subsidiary
CenteriorCenterior Energy Corporation, former parent of CEI and TE, which merged with OE to form FirstEnergy on November 8, 1997.
CFCCenterior Funding Corporation, a wholly owned finance subsidiary of CEI
CompaniesOE, CEI, TE, Penn, JCP&L, Met-Ed and Penelec
EUOCElectric Utility Operating Companies (OE, CEI, TE, Penn, JCP&L, Met-Ed, Penelec, and ATSI)
FENOCFirstEnergy Nuclear Operating Company, operates nuclear generating facilities
FESFirstEnergy Solutions Corp., provides energy-related products and services
FESCFirstEnergy Service Company, provides legal, financial, and other corporate support services
FGCOFirstEnergy Generation Corp., owns and operates nonnuclearnon-nuclear generating facilities
FirstComFirst Communications, LLC, provides local and long-distance telephone service
FirstEnergyFirstEnergy Corp., a registered public utility holding company
FSG
FirstEnergy Facilities Services Group, LLC, the parent company of several heating, ventilation,
air conditioning and energy management companies
GPU
GPU, Inc., former parent of JCP&L, Met-Ed and Penelec, which merged with FirstEnergy on
November 7, 2001
JCP&LJersey Central Power & Light Company, a New Jersey electric utility operating subsidiary
JCP&L Transition
JCP&L Transition Funding LLC, a Delaware limited liability company and issuer of transition
bonds
Met-EdMetropolitan Edison Company, a Pennsylvania electric utility operating subsidiary
MYRMYR Group, Inc., a utility infrastructure construction service company
NGCFirstEnergy Nuclear Generation Corp., owns nuclear generating facilities
OEOhio Edison Company, an Ohio electric utility operating subsidiary
OE CompaniesOE and Penn
Ohio CompaniesCEI, OE and TE
PenelecPennsylvania Electric Company, a Pennsylvania electric utility operating subsidiary
PennPennsylvania Power Company, a Pennsylvania electric utility operating subsidiary of OE
PNBVPNBV Capital Trust, a special purpose entity created by OE in 1996
ShippingportShippingport Capital Trust, a special purpose entity created by CEI and TE in 1997
TEThe Toledo Edison Company, an Ohio electric utility operating subsidiary
TEBSATermobarranguilla S. A.Termobarranquilla S.A., Empresa de Servicios Publicos

The following abbreviations and acronyms are used to identify frequently used terms in this report:

The following abbreviations and acronyms are used to identify frequently used terms in this report:
ALJAdministrative Law Judge
AOCLAccumulated Other Comprehensive Loss
APBAccounting Principles Board
APB 25APB Opinion No. 25, "Accounting for Stock Issued to Employees"
APB 29APB Opinion No. 29, "Accounting for Nonmonetary Transactions"
ARBAccounting Research Bulletin
ARB 43ARB No. 43, "Restatement and Revision of Accounting Research Bulletins"
AROAsset Retirement Obligation
BGSBasic Generation Service
CAIDICustomer Average Interruption Duration Index
CAIRClean Air Interstate Rule
CAL
Confirmatory Action Letter
CAMRClean Air Mercury Rule
CBPCompetitive Bid Process
CO22Carbon Dioxide
CTCCompetitive Transition Charge
DOJUnited States Department of Justice
DRADivision of the Ratepayer Advocate
ECAREast Central Area Reliability Coordination Agreement
EITFEmerging Issues Task Force
EITF 03-104-13EITF Issue No. 03-1, "The Meaning of Other-Than-Temporary and Its Application to Certain
Investments"
EITF 04-13
EITF Issue No. 04-13, "Accounting“Accounting for Purchases and Sales of Inventory with the Same
Counterparty"
EITF 99-19EITF Issue No. 99-19, "Reporting Revenue Gross as a Principal versus Net as an Agent"
EPAEnvironmental Protection Agency
EPACTEnergy Policy Act of 2005

iii

GLOSSARY OF TERMS Cont'd.


EROElectric Reliability Organization
FASBFinancial Accounting Standards Board
FERCFederal Energy Regulatory Commission
FINFASB Interpretation
FIN 46RFIN 46 (revised December 2003), "Consolidation of Variable Interest Entities"
FIN 47
FASB InterpretationFIN 47, "Accounting for Conditional Asset Retirement Obligations - an
interpretation of FASB Statement No. 143"
FMBFirst Mortgage Bonds
FSPFASB Staff Position




iii



FSP EITF 03-1-1FASB Staff Position No. EITF Issue 03-1-1, "Effective Date of Paragraphs 10-20 of EITF Issue
No. 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain
Investments"
FSP 109-1
FASB Staff Position No. 109-1, "Application of FASB Statement No. 109, Accounting for Income 
   Taxes, to the Tax Deduction on Qualified Production Activities Provided by the American Jobs
   Creation Act of 2004"
GAAPAccounting Principles Generally Accepted in the United States
HVACGCAFHeating, Ventilation and Air-conditioningGeneration Charge Adjustment Factor
GHGGreenhouse Gases
KWHKilowatt-hours
LOCLetter of Credit
MEIUGMet-Ed Industrial Users Group
MISOMidwest Independent Transmission System Operator, Inc.
MSGMoody’sMarket Support GenerationMoody’s Investors Service
MOUMemorandum of Understanding
MTCMarket Transition Charge
MWMegawatts
NAAQSNational Ambient Air Quality Standards
NERCNorth American Electric Reliability Council
NJBPUNew Jersey Board of Public Utilities
NOACNorthwest Ohio Aggregation Coalition
NOVNotices of Violation
NOXx
Nitrogen Oxide
NRCNuclear Regulatory Commission
NUGNon-Utility Generation
NUGCNon-Utility Generation Charge
OCAOffice of Consumer Advocate
OCCOffice of the Ohio Consumers' Counsel
OCIOther Comprehensive Income
OPAEOhio Partners for Affordable Energy
OPEBOther Post-Employment Benefits
OSBAOffice of Small Business Advocate
OTSOffice of Trial Staff
PCAOBPublic Company Accounting Oversight Board (United States)
PCRBsPICAPollution Control Revenue BondsPenelec Industrial Customer Association
PJMPJM Interconnection L.L.C.L. L. C.
PLRProvider of Last Resort
PPUCPennsylvania Public Utility Commission
PRPPotentially Responsible Party
PSAPurchase and Sale Agreement
PUCOPublic Utilities Commission of Ohio
PUHCAPublic Utility Holding Company Act of 1935
RCPRate Certainty Plan
RFPRequest for Proposal
RSPRate Stabilization Plan
RTCRegulatory Transition Charge
RTORegional Transmission Organization
S&PStandard & Poor’s Ratings Service
SAIFISystem Average Interruption Frequency Index
SBCSocietal Benefits Charge
SECUnited StatesU.S. Securities and Exchange Commission
SFASStatement of Financial Accounting Standards
SFAS 71SFAS No. 71, "Accounting for the Effects of Certain Types of Regulation"
SFAS 123SFAS No. 123, "Accounting for Stock-Based Compensation"
SFAS 123(R)SFAS No. 123 (revised 2004)123(R), "Share-Based Payment"
SFAS 131SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information"
SFAS 133SFAS No. 133, "Accounting“Accounting for Derivative Instruments and Hedging Activities"Activities”
SFAS 140
SFAS No. 140, "Accounting“Accounting for Transfers and Servicing of Financial Assets and
Extinguishment of Liabilities”
SFAS 143
Extinguishment of Liabilities"
SFAS No. 143, "Accounting for Asset Retirement Obligations"
SFAS 144SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets"
SFAS 153155
SFAS No. 153, "Exchanges of Nonmonetary Assets155, "Accounting for Certain Hybrid Financial Instruments - an amendment of APB OpinionFASB Statements No. 29"
SFAS 154
SFAS No. 154, "Accounting Changes133 and Error Corrections - a replacement of APB Opinion No.
20 and FASB Statement No. 3"140"
SO22
Sulfur Dioxide
TBCTransition Bond Charge

iv

GLOSSARY OF TERMS Cont'd.

TMI-1Three Mile Island Unit 1
TMI-2Three Mile Island Unit 2
VIEVariable Interest Entity





ivv




PART I. FINANCIAL INFORMATION

FIRSTENERGY CORP. AND SUBSIDIARIES
OHIO EDISON COMPANY AND SUBSIDIARIES
THE CLEVELAND ELECTRIC ILLUMINATING COMPANY AND SUBSIDIARIES
THE TOLEDO EDISON COMPANY AND SUBSIDIARY
PENNSYLVANIA POWER COMPANY AND SUBSIDIARY
JERSEY CENTRAL POWER & LIGHT COMPANY AND SUBSIDIARIES
METROPOLITAN EDISON COMPANY AND SUBSIDIARIES
PENNSYLVANIA ELECTRIC COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)


1 1.- ORGANIZATION AND BASIS OF PRESENTATION:PRESENTATION

FirstEnergy’s principal business is the holding, directly or indirectly, of all of the outstanding common stock of its eight principal electric utility operating subsidiaries: OE, CEI, TE, Penn, ATSI, JCP&L, Met-Ed and Penelec. Penn is a wholly owned subsidiary of OE. FirstEnergy's consolidated financial statements also include its other principal subsidiaries: FENOC, FES and its subsidiary FGCO, NGC, FESC FSG and MYR.FSG.

FirstEnergy and its subsidiaries follow GAAP and comply with the regulations, orders, policies and practices prescribed by the SEC, FERC and, as applicable, PUCO, PPUC and NJBPU. The preparation of financial statements in conformity with GAAP requires management to make periodic estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and disclosure of contingent assets and liabilities. Actual results could differ from these estimates. The reported results of operations are not indicative of results of operations for any future period.

These statements should be read in conjunction with the financial statements and notes included in the combined Annual Report on Form 10-K for the year ended December 31, 20042005 for FirstEnergy and the Companies. The consolidated unaudited financial statements of FirstEnergy and each of the Companies reflect all normal recurring adjustments that, in the opinion of management, are necessary to fairly present results of operations for the interim periods. Certain businesses divested in the first six monthsand second quarters of 2005 have been classified as discontinued operations on the Consolidated Statements of Income (see Note 6)4). As discussed in Note 16,13, interim period segment reporting in 20042005 was reclassified to conform with the current year business segment organizations and operations.

FirstEnergy and its subsidiaries consolidate all majority-owned subsidiaries over which they exercise control and, when applicable, entities for which they have a controlling financial interest. Intercompany transactions and balances are eliminated in consolidation. FirstEnergy consolidates a VIE (see Note 11)9) when it anticipates absorbing a majority ofis determined to be the VIE’s gains or losses. If no entity absorbs a majority of the VIE’s gains or losses, FirstEnergy consolidates a VIE when it expects to receive a majority of the VIE’s residual return.VIE's primary beneficiary. Investments in nonconsolidated affiliates which are not deemed to be VIEs over which FirstEnergy and its subsidiaries have the ability to exercise significant influence, but not control, (20-50 percent owned companies, joint ventures and partnerships) are accounted for under the equity method. Under the equity method, the interest in the entity is reported as an investment in the Consolidated Balance Sheet and the percentage share of the entity’s earnings is reported in the Consolidated Statement of Income. Certain prior year amounts have been reclassified to conform to the current presentation.

FirstEnergy's and the Companies' independent registered public accounting firm has performed reviews of, and issued reports on, these consolidated interim financial statements in accordance with standards established by the PCAOB. Pursuant to Rule 436(c) under the Securities Act of 1933, their reports of those reviews should not be considered a report within the meaning of Section 7 and 11 of that Act, and the independent registered public accounting firm’s liability under Section 11 does not extend to them.

2 - ACCOUNTING FOR CERTAIN WHOLESALE ENERGY TRANSACTIONS

FES engages in purchase and sale transactions in the PJM Market to support the supply of end-use customers, including PLR requirements in Pennsylvania. In conjunction with FirstEnergy's dedication of its Beaver Valley Plant to PJM on January 1, 2005, FES began accounting for purchase and sale transactions in the PJM Market based on its net hourly position -- recording each hour as either an energy purchase in Fuel and purchased power or energy sale in Unregulated businesses, respectively, in the Consolidated Statements of Income. Hourly energy positions are aggregated to recognize gross purchases and sales for the month.
1


This revised method of accounting, which has no impact on net income, is consistent with the practice of other energy companies that have dedicated generating capacity to PJM and correlates with PJM's scheduling and reporting of hourly energy transactions. In addition, FES applies this methodology to purchase and sale transactions in MISO's energy market, which became active April 1, 2005.

For periods prior to January 1, 2005, FirstEnergy did not have dedicated generating capacity in PJM and as such, FES recognized purchases and sales in the PJM Market by recording each discrete transaction. Under these transactions, FES would often buy a specific quantity of energy at a certain location in PJM and simultaneously sell a specific quantity of energy at a different location. Physical delivery occurred and the risks and rewards of ownership transferred with each transaction. FES accounted for those transactions on a gross basis in accordance with EITF 99-19.

The FASB's Emerging Issues Task Force is currently considering EITF 04-13, which relates to the accounting for purchases and sales of inventory with the same counterparty. The Task Force will address under what circumstances two or more transactions with the same counterparty should be viewed as a single nonmonetary transaction within the scope of APB 29. At its June 2005 meeting, the Task Force agreed to propose for public comment a framework for evaluating transactions within the scope of EITF 04-13. The proposed framework is based on the principle that two or more transactions with the same counterparty should be viewed as a single transaction when the transactions are entered into in contemplation of one another. If the EITF were to determine that transactions such as FES' purchases and sales in the PJM Market should be accounted for as single nonmonetary transactions, the transition provisions for the EITF may require or permit FES to report the transactions prior to January 1, 2005 on a net basis. This requirement would have no impact on net income, but would reduce both wholesale revenue and purchased power expense by $283 million and $564 million for the three months and six months ended June 30, 2004, respectively.

3 - DEPRECIATION

During the second half of 2004, FirstEnergy engaged an independent third party to assist in reviewing the service lives of its fossil generation units. This study was completed in the first quarter of 2005. As a result of the analysis, FirstEnergy extended the estimated service lives of its fossil generation units for periods ranging from 11 to 33 years during the first quarter of 2005. Extension of the service lives will provide improved matching of depreciation expense with the expected economic lives of those generation units. The change in estimate resulted in increases of $3.1 million (CEI - $1.9 million, OE - $0.6 million, Penn - $0.1 million, TE - $0.3 million, FGCO - $0.2 million) and $9.0 million (CEI - $4.0 million, OE - $3.9 million, Penn - $0.2 million, TE - $0.8 million, FGCO - $0.1 million) in income before discontinued operations and net income ($0.01and $0.03 per share of common stock) during the three and six months ended June 30, 2005, respectively.

42. - EARNINGS PER SHARE

Basic earnings per share are computed using the weighted average of actual common shares outstanding during the respective period as the denominator. The denominator for diluted earnings per share reflects the weighted average of common shares outstanding plus the potential additional common shares that could result if dilutive securities and other agreements to issue common stock were exercised. Stock-based awards to purchase 0.5 million shares of common stock totaling 3.3 million in the three months and six months ended June 30, 2004,March 31, 2005 were excluded from the calculation of diluted earnings per share of common stock because their exercise prices were greater than the average market price of common shares during the period. No stock-based awards were excluded from the calculation in the three months and six months ended June 30, 2005.March 31, 2006. The following table reconciles the denominators for basic and diluted earnings per share from Income Before Discontinued Operations:




  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
Reconciliation of Basic and Diluted Earnings per Share
 
2005
 
2004
 
2005
 
2004
 
  
(In thousands, except per share amounts)
 
              
Income Before Discontinued Operations $178,765 $201,860 $319,795 $374,209 
              
Average Shares of Common Stock Outstanding:             
Denominator for basic earnings per share             
(weighted average shares outstanding)   328,063  327,284  327,986  327,171 
              
Assumed exercise of dilutive stock options and awards  1,816  1,819  1,693  1,890 
              
Denominator for diluted earnings per share  329,879  329,103  329,679  329,061 
              
Income Before Discontinued Operations per Common Share:             
Basic  $0.54  $0.61  $0.98  $1.15 
Diluted  $0.54  $0.61  $0.97  $1.14 



2

  
Three Months Ended
 
Reconciliation of Basic and Diluted
 
March 31,
 
Earnings per Share
 
2006
 
2005
 
  
(In millions)
 
Income Before Discontinued Operations $221 $141 
        
Average Shares of Common Stock Outstanding:       
Denominator for basic earnings per share       
(weighted average shares outstanding)  329  328 
        
Assumed exercise of dilutive stock options and awards  1  1 
        
Denominator for diluted earnings per share  330  329 
        
Income Before Discontinued Operations per common share:       
Basic $0.67 $0.43 
Diluted $0.67 $0.42 

53. - GOODWILL

FirstEnergy's goodwill primarily relates to its regulated services segment. In the three and six months ended June 30, 2005,March 31, 2006, FirstEnergy adjusted goodwill related to the divestiture of a non-core operations (FES' natural gas business, MYR subsidiary, Power Piping Company, and a portion of itsasset (60% interest in FirstCom) as further discussed in Note 6. In addition,MYR), a successful tax claim relating to the former Centerior companies, and an adjustment ofto the former GPU companies' goodwill wascompanies due to the reversalrealization of pre-mergera tax reserves as a result of property tax settlements. FirstEnergy estimatesbenefit that completion of transition cost recovery (see Note 14) will not resulthad been reserved in an impairment of goodwill relating to its regulated business segment.purchase accounting.

     A summary of the changes in goodwill for the three months and six months ended June 30, 2005March 31, 2006 is shown below.below:



Three Months Ended
 
FirstEnergy
 
CEI
 
TE
 
JCP&L
 
Met-Ed
 
Penelec
 
  
(In millions)
 
              
Balance as of April 1, 2005 $6,034 $1,694 $505 $1,984 $868 $887 
Non-core asset sales  (1) -  -  -  -  - 
Balance as of June 30, 2005 $6,033 $1,694 $505 $1,984 $868 $887 


Six Months Ended
 
FirstEnergy
 
CEI
 
TE
 
JCP&L
 
Met-Ed
 
Penelec
 
  
(In millions)
 
              
Balance as of January 1, 2005 $6,050 $1,694 $505 $1,985 $870 $888 
Non-core asset sales  (13) -  -  -  -  - 
Adjustments related to GPU acquisition  (4) -  -  (1) (2) (1)
Balance as of June 30, 2005 $6,033 $1,694 $505 $1,984 $868 $887 
  
FirstEnergy
 
CEI
 
TE
 
JCP&L
 
Met-Ed
 
Penelec
 
  
(In millions)
 
Balance as of January 1, 2006 $6,010 $1,689 $501 $1,986 $864 $882 
Non-core assets sale  (53)               
Adjustments related to Centerior acquisition  (1) (1)            
Adjustments related to GPU acquisition  (16)       (8) (4) (4)
Balance as of March 31, 2006 $5,940 $1,688 $501 $1,978 $860 $878 

64. - DIVESTITURES AND DISCONTINUED OPERATIONS

In December 2004, FES'March 2006, FirstEnergy sold 60% of its interest in MYR for an after-tax gain of $0.2 million. As a result, FirstEnergy deconsolidated MYR and began accounting for its remaining 40% interest under the equity method.
                 In March 2005, FES sold its retail natural gas business qualified as assets held for sale in accordance with SFAS 144. On March 31, 2005, FES completed the sale for an after-tax gain of $5 million. In March 2005,million and FirstEnergy sold 51% of its interest in FirstCom resulting infor an after-tax gain of $4 million. FirstEnergy accounts for its remaining 31.85% interest in FirstCom onunder the equity basis.method.

During                FirstEnergy sold two FSG subsidiaries (Elliott-Lewis and Spectrum) and an MYR subsidiary (Power Piping Company) in the first six monthsquarter of 2005, FirstEnergy sold certain of its FSG subsidiaries, Elliott-Lewis, Spectrum and Cranston, and MYR’s Power Piping Company subsidiary, resulting in anaggregate after-tax gaingains of $12 million. FSG'sThe remaining FSG subsidiaries continue to be actively marketed and qualify as assets held for sale in accordance with SFAS 144 and are expected to be recognized144. Management anticipates that the transfer of FSG assets, with a net carrying value of $49 million as of March 31, 2006, will qualify for recognition as completed sales beforewithin one year. As of March 31, 2006, the endFSG subsidiaries classified as held for sale did not meet the criteria for discontinued operations. The carrying amounts of 2005. TheFSG's assets and liabilities of these remaining FSG subsidiariesheld for sale are not material to FirstEnergy’s Consolidated Balance Sheet as of June 30, 2005, and therefore have not been separately classified as assets held for sale.sale on FirstEnergy's Consolidated Balance Sheets. See Note 13 for FSG's segment financial information.


2


Net resultsincome (including the gainsgain on sales of assets discussed above) for Elliott-Lewis, Cranston, Power Piping, and FES' natural gas business and Cranston (sold in the second quarter of $(1) million and $182005) of $19 million for the three and six months ended June 30,first quarter of 2005 respectively, and $2 million and $4 million for the three and six months ended June 30, 2004, respectively, areis reported as discontinued operations on FirstEnergy's Consolidated Statements of Income. Pre-tax operating results for these entities were $(2) million and $2$4 million for the three and six months ended June 30, 2005, respectively, and $4 million and $7 million for the three and six months ended June 30, 2004, respectively.first quarter of 2005. Revenues associated with discontinued operations for the three and six months ended June 30,first quarter of 2005 were $11 million and $206 million, respectively, and for the three and six months ended June 30, 2004 were $158 million and $357 million, respectively. As of June 30, 2005, the remaining FSG businesses do not meet the criteria for discontinued operations; therefore, the net results ($(3) million and $(4) million for the three and six months ended June 30, 2005, respectively, and $0.3 million and $(1) million for the three and six months ended June 30, 2004, respectively) from these subsidiaries have been included in continuing operations. See Note 16 for FSG's segment financial information.



3



$195 million. The following table summarizes the sources of income (loss) from discontinued operations.operation for the three months ended March 31, 2005:

 
Three Months Ended
 
Six Months Ended
  
(In millions)
 
 
June 30,
 
June 30,
 
 
2005
 
2004
 
2005
 
2004
 
 
(In millions)
Discontinued operations (net of tax)             
Discontinued Operations (Net of tax)   
Gain on sale:
                
Natural gas business
 $- $- $5 $-  $5 
FSG and MYR subsidiaries
  -  -  12  - 
FSG subsidiaries and Power Piping  12 
Reclassification of operating income
  (1 2  1  4   2 
Total $(1$2 $18 $4  $19 
             

75. - DERIVATIVE INSTRUMENTS

FirstEnergy is exposed to financial risks resulting from the fluctuation of interest rates and commodity prices, including prices for electricity, natural gas, coal and energy transmission. To manage the volatility relating to these exposures, FirstEnergy uses a variety of non-derivative and derivative instruments, including forward contracts, options, futures contracts and swaps. The derivatives are used principally for hedging purposes, and to a lesser extent, for trading purposes. FirstEnergy’s Risk Policy Committee, comprised of members of senior management, provides general management oversight to risk management activities throughout the Company. They are responsible for promoting the effective design and implementation of sound risk management programs. They also oversee compliance with corporate risk management policies and established risk management practices.

FirstEnergy accounts for derivative instruments on its Consolidated Balance Sheet at their fair value unless they meet the normal purchase and normal sales criteria. Derivatives that meet that criterion are accounted for on the accrual basis. The changes in the fair value of a derivative instrumentinstruments that do not meet the normal purchase and sales criteria are recorded in current earnings, in other comprehensive income,AOCL, or as part of the value of the hedged item, depending on whether or not it is designated as part of a hedge transaction, and on the nature of the hedge transaction.transaction and hedge effectiveness.

FirstEnergy has entered into fair value hedges of fixed-rate, long-term debt issues to protect against the risk of changes in the fair value of fixed-rate debt instruments due to lower interest rates. Swap maturities, call options, fixed interest rates received, and interest payment dates match those of the underlying debt obligations. During the second quarter, FirstEnergy unwound swaps with a total notional amount of $350 million from which it received $17 million in cash gains. The gains will be recognized over the remaining maturity of each respective hedged security as reduced interest expense. As of June 30, 2005, the aggregate notional value of interest rate swap agreements outstanding was $1.4 billion.
FirstEnergy engages in hedging of anticipated transactions using cash flow hedges. Such transactions include hedges of anticipated electricity and natural gas purchases and anticipated interest payments associated with future debt issues. The effective portion of such hedges are initially recorded in equity as other comprehensive income or loss and are subsequently included in net income as the underlying hedged commodities are delivered or interest payments are made. Gains and losses from any ineffective portion of cash flow hedges are included directly in earnings. The impact of ineffectiveness on earnings during the three and six months ended June 30, 2005 was not material.

                The net deferred losslosses of $93$53 million included in AOCL as of June 30, 2005,March 31, 2006, for derivative hedging activity, as compared to the December 31, 20042005 balance of $92$78 million of net deferred losses, resulted from a $4$19 million increasedecrease related to current hedging activity a $4 million increase due to the sale of gas business contracts and a $7$6 million decrease due to net hedge losses included in earnings during the sixthree months ended June 30, 2005.March 31, 2006. Approximately $16$11 million (after tax) of the net deferred losslosses on derivative instruments in AOCL as of June 30, 2005March 31, 2006 is expected to be reclassified to earnings during the next twelve months as hedged transactions occur. The fair value of these derivative instruments will fluctuate from period to period based on various market factors.

FirstEnergy engageshas entered into swaps that have been designated as fair value hedges of fixed-rate, long-term debt issues to protect against the risk of changes in the tradingfair value of commodity derivativesfixed-rate debt instruments due to lower interest rates. Swap maturities, call options, fixed interest rates received, and periodically experiences net open positions. FirstEnergy’s risk management policies limitinterest payment dates match those of the exposure to market risk from open positions and require daily reporting to management of potential financial exposures.underlying debt obligations. During the three and six months ended June 30, 2005,first quarter of 2006, FirstEnergy unwound swaps with a total notional amount of $350 million for which it paid $1 million in cash. The losses will be recognized in earnings over the effectremaining maturity of discretionary trading on earningseach respective hedged security as increased interest expense. As of March 31, 2006, the aggregate notional value of interest rate swap agreements outstanding was not material.$750 million.

                During 2005 and the first quarter of 2006, FirstEnergy entered into several forward starting swap agreements (forward swaps) in order to hedge a portion of the consolidated interest rate risk associated with the anticipated issuances of fixed-rate, long-term debt securities for one or more of its consolidated entities during 2006 - 2008 as outstanding debt matures. These derivatives are treated as cash flow hedges, protecting against the risk of changes in future interest payments resulting from changes in benchmark U.S. Treasury rates between the date of hedge inception and the date of the debt issuance. During the first quarter of 2006, FirstEnergy revised its financing plan related to forward swaps with an aggregate notional amount of $500 million, impacting the term and timing of the respective issuances. As required by SFAS 133, FirstEnergy de-designated the forward swaps and assessed the amount of ineffectiveness. FirstEnergy terminated the forward swaps and received cash of $16 million, of which approximately $5 million ($3 million net of tax) was deemed ineffective and recognized in earnings in the first quarter of 2006. The remaining gain deemed effective in the amount of approximately $11 million ($7 million net of tax) was recorded in other comprehensive income and will subsequently be recognized in earnings over the terms of the respective forward swaps. As of March 31, 2006, FirstEnergy had forward swaps with an aggregate notional amount of $1 billion and a fair value of $25 million.
3

86. - STOCK BASED COMPENSATION
 
FirstEnergy applieshas the following stock-based compensation programs: Long-term Incentive Program (LTIP); Executive Deferred Compensation Plan (EDCP); Employee Stock Ownership Plan (ESOP) and Deferred Compensation Plan for Outside Directors (DCPD), which were previously accounted for under the recognition and measurement principles of APB 25 and related interpretations in accounting for itsinterpretations. The LTIP includes four stock-based compensation plans. No materialprograms - restricted stock, restricted stock units, stock options, and performance shares.

                Effective January 1, 2006, FirstEnergy adopted SFAS 123(R), which requires the expensing of stock-based employeecompensation. Under SFAS 123(R), all share-based compensation cost is measured at the grant date, based on the fair value of the award and is recognized as an expense over the employee’s requisite service period. FirstEnergy adopted the modified prospective method, under which compensation expense isrecognized in the first quarter of 2006 includes the expense for all share-based payments granted prior to but not yet vested as of January 1, 2006. Results for prior periods have not been restated.

                 Under APB 25, no compensation expense was reflected in net income for stock options as all options granted under those plans have exercise prices equal to the market value of the underlying common stock on the respective grant dates, resulting in substantially no intrinsic value.



4



In December 2004, the FASB issued SFAS 123(R), a revision to SFAS 123 which requires expensing the fair value of The pro-forma effects on net income for stock options (see Note 15). In April 2005,were instead disclosed in a footnote to the SEC delayed the effective date offinancial statements. Under APB 25 and SFAS 123(R) expense was recorded in the income statement for restricted stock, restricted stock units, performance shares and the EDCP and DCPD programs. No stock options have been issued subsequent to annual, rather than interim, periods that begin after June 15, 2005. FirstEnergy will be requiredthe third quarter of 2004. Consequently, the impact of adopting SFAS 123(R) was not material to adopt this standard beginning January 1, 2006. The table below summarizes the effects on FirstEnergy’sFirstEnergy's net income and earnings per share had FirstEnergy appliedin the fair value recognition provisionsfirst quarter 2006. In the year of adoption all disclosures prescribed by SFAS 123(R) are required to be included in both the quarterly Form 10-Q filings as well as the annual Form 10-K filing. However, due to the immaterial impact of the adoption of SFAS 123(R) to stock-based employee compensation in the current reporting periods.

    
Three Months Ended
 
Six Months Ended
 
    
June 30,
 
June 30,
 
    
2005
 
2004
 
2005
 
2004
 
    
(In thousands, except per share amounts)
 
            
Net income, as reported    $177,992 $204,045 $337,718 $378,044 
                 
Add back compensation expense                
reported in net income, net of tax                
(based on APB 25)*     14,413  9,112  22,381  15,806 
                 
Deduct compensation expense based                
upon estimated fair value, net of tax     (15,656 (13,882) (26,493 (24,829)
                 
Pro forma Net income    $176,749 $199,275 $333,606 $369,021 
                 
Earnings Per Share of Common Stock -                
Basic                
As reported      $0.54  $0.62  $1.03  $1.16 
Pro forma      $0.54  $0.61  $1.02  $1.13 
Diluted                
As reported      $0.54  $0.62  $1.02  $1.15 
Pro forma      $0.54  $0.61  $1.01  $1.12 
  
 * Includes restricted stock, restricted stock units, stock options, performance shares, Employee Stock
  Ownership Plan, Executive Deferred Compensation Plan
  and Deferred Compensation Plan for Outside  Directors.
 
FirstEnergy reduced the use of stock options and increased the use of performance-based, restricted stock units. Therefore, the pro forma effects of applying SFAS 123(R) may not be representative of its future effect. FirstEnergy does not expect to accelerate out-of-the-money options in anticipation of implementing SFAS 123(R) on January 1, 2006 (see Note 15).FirstEnergy's financial results, only condensed disclosure has been provided. For annual disclosures see FirstEnergy's 2005 Form 10-K.

                The following table illustrates the effect on net income and earnings per share for the first quarter of 2005, as if FirstEnergy had adopted SFAS 123(R) as of January 1, 2005 (in millions):

  
 March 31,
 
  
 2005
 
Net Income, as reported $160 
     
     
Add back compensation expense    
reported in net income, net of tax (based on
  8 
APB 25)*
    
     
Deduct compensation expense based    
upon estimated fair value, net of tax*
  (11)
     
Pro forma net income $157 
Earnings Per Share of Common Stock -    
Basic
    
As Reported
 $0.49 
Pro Forma
 $0.48 
Diluted
    
As Reported
 $0.48 
Pro Forma
 $0.48 

*Includes restricted stock, restricted stock units, stock options, performance
shares, ESOP, EDCP and DCPD.

97. - ASSET RETIREMENT OBLIGATIONS
 
FirstEnergy has identifiedrecognized applicable legal obligations under SFAS 143 for nuclear power plant decommissioning, reclamation of a sludge disposal pond related to the Bruce Mansfield Plant and closure of two coal ash disposal sites. In addition, FirstEnergy has recognized conditional retirement obligations (primarily for asbestos remediation) in accordance with FIN 47, which was implemented on December 31, 2005. Had FIN 47 been applied in the first quarter of 2005, the impact on earnings would have been immaterial.

4


The ARO liability of $1.1 billion as of June 30, 2005 included $1.1 billion forMarch 31, 2006 primarily related to the nuclear decommissioning of the Beaver Valley, Davis-Besse, Perry and TMI-2 nuclear generating facilities. The Companies' share of the obligation to decommission these units was developed based on site specific studies performed by an independent engineer. FirstEnergy utilized an expected cash flow approach to measure the fair value of the nuclear decommissioning ARO.

The Companies maintain                FirstEnergy maintains nuclear decommissioning trust funds that are legally restricted for purposes of settling the nuclear decommissioning ARO. As of June 30, 2005,March 31, 2006, the fair value of the decommissioning trust assets was $1.6$1.8 billion.



5



The following tables provide the beginning and ending aggregate carrying amount of the ARO and theanalyze changes to the ARO balance during the threefirst quarters of 2006 and six months ended June 30, 2005, and 2004, respectively.

Three Months Ended
 
FirstEnergy
 
OE
 
CEI
 
TE
 
Penn
 
JCP&L
 
Met-Ed
 
Penelec
 
  
(In millions)
 
ARO Reconciliation
                         
Balance, April 1, 2005 $1,095 $204 $276 $198 $141 $74 $135 $67 
Liabilities incurred  -  -  -  -  -  -  -  - 
Liabilities settled  -  -  -  -  -  -  -  - 
Accretion  18  4  5  3  2  1  2  1 
Revisions in estimated                         
cash flows  -  -  -  -  -  -  -  - 
Balance June 30, 2005 $1,113 $208 $281 $201 $143 $75 $137 $68 
                          
Balance, April 1, 2004 $1,198 $191 $259 $185 $132 $111 $213 $107 
Liabilities incurred  -  -  -  -  -  -  -  - 
Liabilities settled  -  -  -  -  -  -  -  - 
Accretion  19  3  4  3  2  2  3  2 
Revisions in estimated                         
cash flows  -  -  -  -  -  -  -  - 
Balance June 30, 2004 $1,217 $194 $263 $188 $134 $113 $216 $109 
                          


Six Months Ended
 
FirstEnergy
 
OE
 
CEI
 
TE
 
Penn
 
JCP&L
 
Met-Ed
 
Penelec
 
ARO Reconciliation
 
FirstEnergy
 
OE
 
CEI
 
TE
 
Penn
 
JCP&L
 
Met-Ed
 
Penelec
 
 
(In millions)
  
(In millions)
 
ARO Reconciliation
                  
Balance, January 1, 2006 $1,126 $83 $8 $25 $- $80 $142 $72 
Liabilities incurred  - - - - - - - - 
Liabilities settled  - - - - - - - - 
Accretion  18 1 - - - 1 2 1 
Revisions in estimated cash flows  4  -  -  -  -  -  -  - 
Balance, March 31, 2006 $1,148 $84 $8 $25 $- $81 $144 $73 
                  
                  
Balance, January 1, 2005 $1,078 $201 $272 $195 $138 $72 $133 $67  $1,078 $201 $272 $194 $138 $73 $133 $66 
Liabilities incurred  - - - - - - - -   - - - - - - - - 
Liabilities settled  - - - - - - - -   - - - - - - - - 
Accretion  35 7 9 6 5 3 4 1   17 3 4 3 2 2 2 1 
Revisions in estimated                  
cash flows  -  -  -  -  -  -  -  - 
Balance June 30, 2005 $1,113 $208 $281 $201 $143 $75 $137 $68 
                  
Balance, January 1, 2004 $1,179 $188 $255 $182 $130 $109 $210 $105 
Liabilities incurred  - - - - - - - - 
Liabilities settled  - - - - - - - - 
Accretion  38 6 8 6 4 4 6 4 
Revisions in estimated                  
cash flows  -  -  -  -  -  -  -  - 
Balance June 30, 2004 $1,217 $194 $263 $188 $134 $113 $216 $109 
Revisions in estimated cash flows  -  -  -  -  -  -  -  - 
Balance, March 31, 2005 $1,095 $204 $276 $197 $140 $75 $135 $67 

108. - PENSION AND OTHER POSTRETIREMENT BENEFITS:

                FirstEnergy provides noncontributory defined benefit pension plans that cover substantially all of its employees. The trusteed plans provide defined benefits based on years of service and compensation levels. FirstEnergy also provides a minimum amount of noncontributory life insurance to retired employees in addition to optional contributory insurance. Health care benefits, which include certain employee contributions, deductibles and co-payments, are available upon retirement to employees hired prior to January 1, 2005, their dependents and, under certain circumstances, their survivors. FirstEnergy recognizes the expected cost of providing other postretirement benefits to employees, their beneficiaries and covered dependents from the time employees are hired until they become eligible to receive those benefits.

The components of FirstEnergy's net periodic pension cost and other postretirement benefit cost (including amounts capitalized) for the three and six months ended June 30,March 31, 2006 and 2005, and 2004, consisted of the following:

 
Three Months Ended
Six Months Ended
    
 Other Postretirement
 
 
June 30,
 
June 30,
  
Pension Benefits
 
Benefits
 
Pension Benefits
 
2005
 
2004
 
2005
 
2004
 
 
(In millions)
  
2006
 
2005
 
2006
 
2005
 
            
(In millions)
   
Service cost $19 $19 $38 $39  $21 $19 $9 $10 
Interest cost  64  63  128  126   66  64  26  28 
Expected return on plan assets  (86) (71) (173) (143)  (99) (86) (12) (11)
Amortization of prior service cost  2  2  4  4   2  2  (19) (11)
Recognized net actuarial loss  9  10  18  20   15  9  14  10 
Net periodic cost $8 $23 $15 $46  $5 $8 $18 $26 





65



  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
Other Postretirement Benefits
 
2005
 
2004
 
2005
 
2004
 
  
(In millions)
 
Service cost $10 $8 $20 $19 
Interest cost  27  25  55  56 
Expected return on plan assets  (11) (10) (22) (22)
Amortization of prior service cost  (11) (8) (22) (19)
Recognized net actuarial loss  10  9  20  20 
Net periodic cost $25 $24 $51 $54 

Pension and postretirement benefit obligations are allocated to FirstEnergy’s subsidiaries employing the plan participants. The Companies capitalize employee benefits related to construction projects. The net periodic pension costs (credits) and net periodic postretirement benefit costs (including amounts capitalized) recognized by each of the Companies infor the three and six months ended June 30,March 31, 2006 and 2005 and 2004 were as follows:

  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
Pension Benefit Cost (Credit)
 
2005
 
2004
 
2005
 
2004
 
  
(In millions)
 
          
OE $0.2 $1.8 $0.4 $3.5 
Penn  (0.2) 0.1  (0.4) 0.2 
CEI  0.3  1.6  0.7  3.2 
TE  0.3  0.8  0.6  1.6 
JCP&L  (0.3) 1.9  (0.5) 3.7 
Met-Ed  (1.1) -  (2.2) 0.1 
Penelec  (1.3) 0.1  (2.7) 0.2 


 
Three Months Ended
 
Six Months Ended
  
Pension Benefit Cost (Credit)
 
Other Postretirement
Benefit Cost
 
 
June 30,
 
June 30,
 
Other Postretirement Benefit Cost
 
2005
 
2004
 
2005
 
2004
 
 
(In millions)
  
2006
 
2005
 
2006
 
2005
 
            
(In millions)
   
OE $5.8 $4.9 $11.5 $12.0  $(1.1)$0.2 $3.4 $5.8 
Penn  1.2 1.0 2.4 2.5   (0.4) (0.2) 0.8  1.2 
CEI  3.8 3.6 7.6 9.2   1.0  0.3  2.8  3.8 
TE  2.2 1.3 4.3 3.4   0.2  0.3  2.0  2.2 
JCP&L  1.5 0.9 4.2 2.5   (1.4) (0.2) 0.6  2.7 
Met-Ed  0.4 0.5 0.8 1.8   (1.7) (1.1) 0.7  0.4 
Penelec  2.0 0.4 4.0 1.8   (1.3) (1.3) 1.8  1.9 
Other FirstEnergy
subsidiaries
  9.9  9.5  6.1  8.1 
 $5.2 $7.5 $18.2 $26.1 

119. - VARIABLE INTEREST ENTITIES

                FIN 46R addresses the consolidation of VIEs, including special-purpose entities, that are not controlled through voting interests or in which the equity investors do not bear the entity's residual economic risks and rewards. FirstEnergy and its subsidiaries consolidate VIEs when they are determined to be the VIE's primary beneficiary as defined by FIN 46R.

Leases

Included in                FirstEnergy’s consolidated financial statements areinclude PNBV and Shippingport, two VIEs created in 1996 and 1997, respectively, to refinance debt originally issued in connection with the sale and leaseback transactions. PNBV and Shippingport financial data are included in the consolidated financial statements of OE and CEI, respectively.

PNBV was established to purchase a portion of the lease obligation bonds issued in connection with OE’s 1987 sale and leaseback of its interests in the Perry Plant and Beaver Valley Unit 2. OE used debt and available funds to purchase the notes issued by PNBV. Ownership of PNBV includes a three-percent3% equity interest by a nonaffiliatedan unaffiliated third party and a three-percent3% equity interest held by OES Ventures, a wholly owned subsidiary of OE. Shippingport was established to purchase all of the lease obligation bonds issued in connection with CEI’s and TE’s Bruce Mansfield Plant sale and leaseback transaction in 1987. CEI and TE used debt and available funds to purchase the notes issued by Shippingport.

OE, CEI and TE are exposed to losses under the applicable sale-leaseback agreements upon the occurrence of certain contingent events that each company considers unlikely to occur. OE, CEI and TE each have a maximum exposure to loss under these provisions of approximately $1 billion, which represents the net amount of casualty value payments upon the occurrence of specified casualty events that render the applicable plant worthless. Under the applicable sale and leaseback agreements, OE, CEI and TE have net minimum discounted lease payments of $663$666 million, $101$96 million and $531$535 million, respectively, that would not be payable if the casualty value payments are made.
7


Power Purchase Agreements
 
In accordance with FIN 46R, FirstEnergy evaluated its power purchase agreements and determined that certain NUG entities may be VIEs to the extent they own a plant that sells substantially all of its output to the Companies and the contract price for power is correlated with the plant’s variable costs of production. FirstEnergy, through its subsidiaries JCP&L, Met-Ed and Penelec, maintains approximately 30 long-term power purchase agreements with NUG entities. The agreements were structuredentered into pursuant to the Public Utility Regulatory Policies Act of 1978. FirstEnergy was not involved in the creation of, and has no equity or debt invested in, these entities.

FirstEnergy has determined that for all but nineeight of these entities, neither JCP&L, Met-Ed nor Penelec have variable interests in the entities or the entities are governmental or not-for-profit organizations not within the scope of FIN 46R. JCP&L, Met-Ed or Penelec may hold variable interests in the remaining nineeight entities, which sell their output at variable prices that correlate to some extent with the operating costs of the plants.

As required by FIN 46R, FirstEnergy periodically requests from these nineeight entities the information necessary to determine whether they are VIEs or whether JCP&L, Met-Ed or Penelec is the primary beneficiary. FirstEnergy has been unable to obtain the requested information, which in most cases was deemed by the requested entity to be proprietary. As such, FirstEnergy applied the scope exception that exempts enterprises unable to obtain the necessary information to evaluate entities under FIN 46R. The

6


    Since FirstEnergy has no equity or debt interests in the NUG entities, its maximum exposure to loss fromrelates primarily to the above-market costs it incurs for power. As of March 31, 2006, the net projected above-market loss liability recognized for these entities results from increases in the variable pricing component under the contract terms and cannot be determined without the requested data.eight NUG agreements was $102 million. Purchased power costs from these entities during the threefirst quarters of 2006 and six months ended June 30, 2005 and 2004 are shown in the table below:

 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
  
Three Months Ended
 
 
2005
 
2004
 
2005
 
2004
  
March 31,
 
 
(In millions)
 
2006
 
2005
 
           
(In millions)
 
JCP&LJCP&L $29 $35 $56 $63  $15 $21 
Met-EdMet-Ed  14 9 30 25   16  16 
PenelecPenelec  7  6  14  13   8  7 
Total $50 $50 $100 $101 
 $39 $44 

Securitized Transition Bonds

The consolidated financial statements of FirstEnergy and JCP&L include the results of JCP&L Transition, a wholly owned limited liability company of JCP&L. In June 2002, JCP&L Transition sold $320 million of transition bonds to securitize the recovery of JCP&L's bondable stranded costs associated with the previously divested Oyster Creek Nuclear Generating Station.

JCP&L did not purchase and does not own any of the transition bonds, which are included as long-term debt on FirstEnergy's and JCP&L's Consolidated Balance Sheets. The transition bonds are obligations of JCP&L Transition only and are collateralized solely by the equity and assets of JCP&L Transition, which consist primarily of bondable transition property. The bondable transition property is solely the property of JCP&L Transition.

Bondable transition property represents the irrevocable right under New Jersey law of a utility company to charge, collect and receive from its customers, through a non-bypassable TBC, the principal amount and interest on the transition bonds and other fees and expenses associated with their issuance. JCP&L sold the bondable transition property to JCP&L Transition and, as servicer, manages and administers the bondable transition property, including the billing, collection and remittance of the TBC, pursuant to a servicing agreement with JCP&L Transition. JCP&L is entitled to a quarterly servicing fee of $100,000 that is payable from TBC collections.
12 - OHIO TAX LEGISLATION
On June 30, 2005, the State of Ohio enacted new tax legislation that creates a new Commercial Activity Tax (CAT), which is based on qualifying "taxable gross receipts" and will not consider any expenses or costs incurred to generate such receipts, except for items such as cash discounts, returns and allowances, and bad debts. The CAT tax is effective July 1, 2005, and replaces the Ohio income-based franchise tax and the Ohio personal property tax. The CAT tax is phased-in while the current income-based franchise tax is phased-out over a five-year period at a rate of 20% annually, beginning with the year ended 2005, and the personal property tax is phased-out over a four-year period at a rate of approximately 25% annually, beginning with the year ended 2005. For example, during the phase-out period the Ohio income-based franchise tax will be computed consistently with the prior tax law, except that the tax liability as computed will be multiplied by 4/5 in 2005; 3/5 in 2006; 2/5 in 2007 and 1/5 in 2008, therefore eliminating the current income-based franchise tax over a five-year period. As a result of the new tax structure, all net deferred tax benefits that are not expected to reverse during the five-year phase-in period were written-off as of June 30, 2005.


8

      The increase to income taxes associated with the adjustment to net deferred taxes for the three and six months ended June 30, 2005 is summarized below (in millions):

    
OE $36.0 
CEI  7.5 
TE  17.5 
Other FirstEnergy subsidiaries  10.7 
Total FirstEnergy $71.7 

Income tax expenses were reduced during the three and six months ended June 30, 2005 by the initial phase-out of the Ohio income-based franchise tax as summarized below (in millions):

OE $4.9 
CEI  1.4 
TE  0.5 
Other FirstEnergy subsidiaries  0.8 
Total FirstEnergy $7.6 

1310. - COMMITMENTS, GUARANTEES AND CONTINGENCIES:

(A)  GUARANTEES AND OTHER ASSURANCES

As part of normal business activities, FirstEnergy enters into various agreements on behalf of its subsidiaries to provide financial or performance assurances to third parties. SuchThese agreements include contract guarantees, surety bonds and ratings contingent collateralization provisions.LOCs. As of June 30, 2005,March 31, 2006, outstanding guarantees and other assurances aggregatedtotaled approximately $2.4$3.3 billion and included-- contract guarantees ($1.11.8 billion), surety bonds ($0.30.2 billion) and LOCs ($1.01.3 billion).

FirstEnergy guarantees energy and energy-related payments of its subsidiaries involved in energy commodity activities - principally to facilitate normal physical transactions involving electricity, gas, emission allowances and coal. FirstEnergy also provides guarantees to various providers of subsidiary financing principally for the acquisition of property, plant and equipment. These agreements legally obligate FirstEnergy to fulfill the obligations of those subsidiaries directly involved in energy and energy-related transactions or financing where the law might otherwise limit the counterparties' claims. If demands of a counterparty were to exceed the ability of a subsidiary to satisfy existing obligations, FirstEnergy's guarantee enables the counterparty's legal claim to be satisfied by other FirstEnergy assets. SuchThe likelihood is remote that such parental guarantees amount toof $0.9 billion (included in the $1.1$1.8 billion discussed above) as of June 30, 2005 and the likelihood is remote that such guarantees willMarch 31, 2006 would increase amounts otherwise to be paidpayable by FirstEnergy to meet its obligations incurred in connection with financings and ongoing energy and energy-related contracts.activities.

While these types of guarantees are normally parental commitments for the future payment of subsidiary obligations, subsequent to the occurrence of a credit rating-downgrade or "material“material adverse event"event” the immediate posting of cash collateral or provision of aan LOC may be required of the subsidiary. The following table summarizesAs of March 31, 2006, FirstEnergy's maximum exposure under these collateral provisions in effect as of June 30, 2005:was $456 million.

    
Total
 
Collateral Paid
 
Remaining
 
Collateral Provisions
   
Exposure 
 
Cash
 
LOC
 
Exposure
 
    
(In millions)
                 
Credit rating downgrade    $367 $141 $18 $208 
Adverse event     50  -  7  43 
Total    $417 $141 $25 $251 
                 



9

Most of FirstEnergy's surety bonds are backed by various indemnities common within the insurance industry. Surety bonds and related FirstEnergy guarantees of $296$136 million provide additional assurance to outside parties that contractual and statutory obligations will be met in a number of areas including construction jobs, environmental commitments and various retail transactions.


7


The Companies, with the exception of TE and JCP&L, each have a wholly owned subsidiary whose borrowings are secured by customer accounts receivable purchased from its respective parent company. The CEI subsidiary's borrowings are also secured by customer accounts receivable purchased from TE. Each subsidiary company has its own receivables financing arrangement and, as a separate legal entity with separate creditors, would have to satisfy its obligations to creditors before any of its remaining assets could be available to its parent company. The following table includes information regarding the subsidiary companies and their respective financing arrangement.

   
Financing Arrangement
    
Borrowing
 
Subsidiary Company
 
Parent Company
 
Borrowing Capacity
  
Parent Company
 
Capacity
 
  
(In millions)
   
(In millions)
 
OES Capital, Incorporated  OE $170   OE $170 
CFC  CEI  200 
Centerior Funding Corp.  CEI  200 
Penn Power Funding LLC  Penn  25   Penn  25 
Met-Ed Funding LLC  Met-Ed  80   Met-Ed  80 
Penelec Funding LLC  Penelec  75   Penelec  75 
    $550     $550 
       

FirstEnergy has also guaranteed the obligations of the operators of the TEBSA project, up to a maximum of $6 million (subject to escalation) under the project's operations and maintenance agreement. In connection with the sale of TEBSA in January 2004, the purchaser indemnified FirstEnergy against any loss under this guarantee. FirstEnergy has also provided an LOC ($4736 million as of June 30, 2005)March 31, 2006), which is renewable and declines yearly based upon the senior outstanding debt of TEBSA.

(B) ENVIRONMENTAL MATTERS

Various federal, state and local authorities regulate the Companies with regard to air and water quality and other environmental matters. The effects of compliance on the Companies with regard to environmental matters could have a material adverse effect on FirstEnergy's earnings and competitive position. These environmental regulations affect FirstEnergy's earnings and competitive position to the extent that it competes with companies that are not subject to such regulations and therefore do not bear the risk of costs associated with compliance, or failure to comply, with such regulations. Overall, FirstEnergy believes it is in compliance with existing regulations but is unable to predict future changechanges in regulatory policies and what, if any, the effects of such changes would be. FirstEnergy estimates additional capital expenditures for environmental compliance of approximately $430 million$1.8 billion for 20052006 through 2007.2010.

The Companies accrue environmental liabilities only when they conclude that it is probable that they have an obligation for such costs and can reasonably determineestimate the amount of such costs. Unasserted claims are reflected in the Companies’ determination of environmental liabilities and are accrued in the period that they are both probable and reasonably estimable.

FirstEnergy plans to issue a report that will disclose the Companies’ environmental activities, including their plans to respond to environmental requirements. FirstEnergy expects to complete the report by                On December 1, 2005, FirstEnergy issued a comprehensive report to shareholders regarding air emissions regulations and will post the report onan assessment of its web site, www.firstenergycorp.com.future risks and mitigation efforts.

Clean Air Act Compliance

The Companies are                 FirstEnergy is required to meet federally approved SO2 regulations. Violations of such regulations can result in shutdown of the generating unit involved and/or civil or criminal penalties of up to $32,500 for each day the unit is in violation. The EPA has an interim enforcement policy for SO2 regulations in Ohio that allows for compliance based on a 30-day averaging period. The CompaniesFirstEnergy cannot predict what action the EPA may take in the future with respect to the interim enforcement policy.

The Companies believe they are                FirstEnergy believes it is complying with SO2 reduction requirements under the Clean Air Act Amendments of 1990 by burning lower-sulfur fuel, generating more electricity from lower-emitting plants, and/or using emission allowances. NOxX reductions required by the 1990 Amendments are being achieved through combustion controls and the generation of more electricity at lower-emitting plants. In September 1998, the EPA finalized regulations requiring additional NOxX reductions from the Companies'FirstEnergy's facilities. The EPA's NOxX Transport Rule imposes uniform reductions of NOxX emissions (an approximate 85 percent85% reduction in utility plant NOxX emissions from projected 2007 emissions) across a region of nineteen states (including Michigan, New Jersey, Ohio and Pennsylvania) and the District of Columbia based on a conclusion that such NOxX emissions are contributing significantly to ozone levels in the eastern United States. The Companies believe theirFirstEnergy believes its facilities are also complying with the NOxX budgets established under State Implementation Plans through combustion controls and post-combustion controls, including Selective Catalytic Reduction and Selective Non-Catalytic Reduction systems, and/or using emission allowances.

108


National Ambient Air Quality Standards

In July 1997, the EPA promulgated changes in the NAAQS for ozone and proposed a new NAAQS for fine particulate matter. On March 10, 2005, the EPA finalized the "Clean Air Interstate Rule"CAIR covering a total of 28 states (including Michigan, New Jersey, Ohio and Pennsylvania) and the District of Columbia based on proposed findings that air emissions from 28 eastern states and the District of Columbia significantly contribute to nonattainmentnon-attainment of the NAAQS for fine particles and/or the "8-hour" ozone NAAQS in other states. CAIR will requireprovides each affected state until 2006 to develop implementing regulations to achieve additional reductions of NOxX and SO2 emissions in two phases (Phase I in 2009 for NOx, 2010 for SO2 and Phase II in 2015 for both NOxX and SO2). The Companies’FirstEnergy's Michigan, Ohio and Pennsylvania fossil-fired generation facilities will be subject to the caps on SO2 and NOx emissions, whereas ourits New Jersey fossil-fired generation facilities will be subject to only a cap on NOxX emissions only.emissions. According to the EPA, SO2 emissions will be reduced by 45% (from 2003 levels) by 2010 across the states covered by the rule, with reductions reaching 73% (from 2003 levels) by 2015, capping SO2 emissions in affected states to just 2.5 million tons annually. NOx emissions will be reduced by 53% (from 2003 levels) by 2009 across the states covered by the rule, with reductions reaching 61% (from 2003 levels) by 2015, achieving a regional NOxX cap of 1.3 million tons annually. The future cost of compliance with these regulations may be substantial and will depend on how they are ultimately implemented by the states in which the Companies operateFirstEnergy operates affected facilities.

Mercury Emissions

In December 2000, the EPA announced it would proceed with the development of regulations regarding hazardous air pollutants from electric power plants, identifying mercury as the hazardous air pollutant of greatest concern. On March 14, 2005, the EPA finalized the CAMR, which provides a cap-and-trade program to reduce mercury emissions in two phases from coal-fired power plants.plants in two phases. Initially, mercury emissions will declinebe capped nationally at 38 tons by 2010 as(as a "co-benefit" from implementation of SO2 and NOx Xemission caps under the EPA's CAIR program.program). Phase II of the mercury cap-and-trade program will cap nationwide mercury emissions from coal-fired power plants at 15 tons per year by 2018. TheHowever, the final rules give states substantial discretion in developing rules to implement these programs. In addition, both the CAIR and the CAMR have been challenged in the United States Court of Appeals for the District of Columbia. FirstEnergy's future cost of compliance with these regulations may be substantial.substantial and will depend on how they are ultimately implemented by the states in which FirstEnergy operates affected facilities.

                The model rules for both CAIR and CAMR contemplate an input-based methodology to allocate allowances to affected facilities. Under this approach, allowances would be allocated based on the amount of fuel consumed by the affected sources. FirstEnergy would prefer an output-based generation-neutral methodology in which allowances are allocated based on megawatts of power produced. Since this approach is based on output, new and non-emitting generating facilities, including renewables and nuclear, would be entitled to their proportionate share of the allowances. Consequently, FirstEnergy would be disadvantaged if these model rules were implemented because its substantial reliance on non-emitting (largely nuclear) generation is not recognized under the input-based allocation.

W. H. Sammis Plant

In 1999 and 2000, the EPA issued NOV or Compliance Orders to nine utilities coveringalleging violations of the Clean Air Act based on operation and maintenance of 44 power plants, including the W. H. Sammis Plant, which iswas owned at that time by OE and Penn. In addition, the U.S. Department of Justice (DOJ)DOJ filed eight civil complaints against various investor-owned utilities, including a complaint against OE and Penn in the U.S. District Court for the Southern District of Ohio. These cases are referred to as New Source Review cases. The NOV and complaint allege violations of the Clean Air Act based on operation and maintenance of the W. H. Sammis Plant dating back to 1984. The complaint requests permanent injunctive relief to require the installation of "best available control technology" and civil penalties of up to $27,500 per day of violation. On August 7, 2003, the United States District Court for the Southern District of Ohio ruled that 11 projects undertaken at the W. H. Sammis Plant between 1984 and 1998 required pre-construction permits under the Clean Air Act. On March 18, 2005, OE and Penn announced that they had reached a settlement with the EPA, the DOJ and three states (Connecticut, New Jersey, and New York) that resolved all issues related to the W. H. Sammis Plant New Source Review litigation. This settlement agreement which is in the form of a Consent Decree that was approved by the Court on July 11, 2005, and requires OEreductions of NOX and Penn to reduceSO2 emissions fromat the W. H. Sammis Plant and other coal fired plants through the installation of pollution control devices requiring capitaland provides for stipulated penalties for failure to install and operate such pollution controls in accordance with that agreement. Consequently, if FirstEnergy fails to install such pollution control devices, for any reason, including, but not limited to, the failure of any third-party contractor to timely meet its delivery obligations for such devices, FirstEnergy could be exposed to penalties under the settlement agreement. Capital expenditures necessary to meet those requirements are currently estimated to be $1.1$1.5 billion (primarily(the primary portion of which is expected to be spent in the 2008 to 2011 time period). On August 26, 2005, FGCO entered into an agreement with Bechtel Power Corporation (Bechtel), under which Bechtel will engineer, procure, and construct air quality control systems for the reduction of sulfur dioxide emissions. The settlement agreement also requires OE and Penn to spend up to $25 million toward environmentally beneficial projects, which include wind energy purchasepurchased power agreements over a 20-year term. OE and Penn agreed to pay a civil penalty of $8.5 million. Results for the first quarter of 2005 included the penalties payablepaid by OE and Penn of $7.8 million and $0.7 million, respectively. OE and Penn also recognized liabilities in the first quarter of 2005 of $9.2 million and $0.8 million, respectively, for probable future cash contributions toward environmentally beneficial projects during the first quarter of 2005.projects.

9


Climate Change

In December 1997, delegates to the United Nations' climate summit in Japan adopted an agreement, the Kyoto Protocol, (Protocol), to address global warming by reducing the amount of man-made greenhouse gasesGHG emitted by developed countries by 5.2% from 1990 levels between 2008 and 2012. The United States signed the Kyoto Protocol in 1998 but it failed to receive the two-thirds vote ofrequired for ratification by the United States Senate required for ratification.Senate. However, the Bush administration has committed the United States to a voluntary climate change strategy to reduce domestic greenhouse gasGHG intensity - the ratio of emissions to economic output - by 18 percent18% through 2012. The EPACT established a Committee on Climate Change Technology to coordinate federal climate change activities and promote the development and deployment of GHG reducing technologies.
 
11

The Companies                FirstEnergy cannot currently estimate the financial impact of climate change policies, although the potential restrictions on CO2 emissions could require significant capital and other expenditures. However, theThe CO2 emissions per kilowatt-hour of electricity generated by the CompaniesFirstEnergy is lower than many regional competitors due to the Companies'its diversified generation sources, which include low or non-CO2 emitting gas-fired and nuclear generators.

Clean Water Act
 
Various water quality regulations, the majority of which are the result of the federal Clean Water Act and its amendments, apply to the Companies'FirstEnergy's plants. In addition, Ohio, New Jersey and Pennsylvania have water quality standards applicable to the Companies'FirstEnergy's operations. As provided in the Clean Water Act, authority to grant federal National Pollutant Discharge Elimination System water discharge permits can be assumed by a state. Ohio, New Jersey and Pennsylvania have assumed such authority.

On September 7, 2004, the EPA established new performance standards under Section 316(b) of the Clean Water Act for reducing impacts on fish and shellfish from cooling water intake structures at certain existing large electric generating plants. The regulations call for reductions in impingement mortality, when aquatic organisms are pinned against screens or other parts of a cooling water intake system and entrainment, which occurs when aquatic species are drawn into a facility's cooling water system. The Companies areFirstEnergy is conducting comprehensive demonstration studies, due in 2008, to determine the operational measures, equipment or restoration activities, if any, necessary for compliance by theirits facilities with the performance standards. FirstEnergy is unable to predict the outcome of such studies. Depending on the outcome of such studies, the future cost of compliance with these standards may require material capital expenditures.

Regulation of Hazardous Waste
 
As a result of the Resource Conservation and Recovery Act of 1976, as amended, and the Toxic Substances Control Act of 1976, federal and state hazardous waste regulations have been promulgated. Certain fossil-fuel combustion waste products, such as coal ash, were exempted from hazardous waste disposal requirements pending the EPA's evaluation of the need for future regulation. The EPA subsequently determined that regulation of coal ash as a hazardous waste is unnecessary. In April 2000, the EPA announced that it will develop national standards regulating disposal of coal ash under its authority to regulate nonhazardous waste.

    The Companies have been named as PRPs at waste disposal sites, which may require cleanup under the Comprehensive Environmental Response, Compensation, and Liability Act of 1980. Allegations of disposal of hazardous substances at historical sites and the liability involved are often unsubstantiated and subject to dispute; however, federal law provides that all PRPs for a particular site are liable on a joint and several basis. Therefore, environmental liabilities that are considered probable have been recognized on the Consolidated Balance Sheet as of June 30, 2005,March 31, 2006, based on estimates of the total costs of cleanup, the Companies' proportionate responsibility for such costs and the financial ability of other nonaffiliatedunaffiliated entities to pay. In addition, JCP&L has accrued liabilities for environmental remediation of former manufactured gas plants in New Jersey; those costs are being recovered by JCP&L through a non-bypassable SBC. Included in Current Liabilities and Other Noncurrent Liabilities are accruedTotal liabilities aggregatingof approximately $64$63 million (JCP&L - $46.8$47.3 million, CEI - $2.3$1.7 million, TE - $0.2 million, Met-Ed - $47,000$0.05 million and other - $15.0$13.7 million) as of June 30, 2005.have been accrued through March 31, 2006.

(C) OTHER LEGAL PROCEEDINGS

Power Outages and Related Litigation

In July 1999, the Mid-Atlantic States experienced a severe heat wave, which resulted in power outages throughout the service territories of many electric utilities, including JCP&L's territory. In an investigation into the causes of the outages and the reliability of the transmission and distribution systems of all four of New Jersey’s electric utilities, the NJBPU concluded that there was not a prima facie case demonstrating that, overall, JCP&L provided unsafe, inadequate or improper service to its customers. Two class action lawsuits (subsequently consolidated into a single proceeding) were filed in New Jersey Superior Court in July 1999 against JCP&L, GPU and other GPU companies, seeking compensatory and punitive damages arising from the July 1999 service interruptions in the JCP&L territory.


10

In August 2002, the trial court granted partial summary judgment to JCP&L and dismissed the plaintiffs' claims for consumer fraud, common law fraud, negligent misrepresentation, and strict product liability. In November 2003, the trial court granted JCP&L's motion to decertify the class and denied plaintiffs' motion to permit into evidence their class-wide damage model indicating damages in excess of $50 million. These class decertification and damage rulings were appealed to the Appellate Division. The Appellate Division issued a decision on July 8, 2004, affirming the decertification of the originally certified class, but remanding for certification of a class limited to those customers directly impacted by the outages of JCP&L transformers in Red Bank, New Jersey. On September 8, 2004, the New Jersey Supreme Court denied the motions filed by plaintiffs and JCP&L for leave to appeal the decision of the Appellate Division. In December, 2005, JCP&L has filed aargued its motion for summary judgment.judgment before the New Jersey Superior Court on its renewed motion to decertify the class and on remaining plaintiffs' negligence and breach of contract claims. These motions remain pending. FirstEnergy is unable to predict the outcome of these matters and no liability has been accrued as of June 30, 2005.March 31, 2006.



12

On August 14, 2003, various states and parts of southern Canada experienced widespread power outages. The outages affected approximately 1.4 million customers in FirstEnergy's service area. The U.S. - Canada Power System Outage Task Force’s final report in April 2004 on the outages concluded, among other things, that the problems leading to the outages began in FirstEnergy’s Ohio service area. Specifically, the final report concludes,concluded, among other things, that the initiation of the August 14, 2003 power outages resulted from an alleged failure of both FirstEnergy and ECAR to assess and understand perceived inadequacies within the FirstEnergy system; inadequate situational awareness of the developing conditions; and a perceived failure to adequately manage tree growth in certain transmission rights of way. The Task Force also concluded that there was a failure of the interconnected grid's reliability organizations (MISO and PJM) to provide effective real-time diagnostic support. The final report is publicly available through the Department of Energy’s website (www.doe.gov). FirstEnergy believes that the final report does not provide a complete and comprehensive picture of the conditions that contributed to the August 14, 2003 power outages and that it does not adequately address the underlying causes of the outages. FirstEnergy remains convinced that the outages cannot be explained by events on any one utility's system. The final report contained 46 "recommendations“recommendations to prevent or minimize the scope of future blackouts." Forty-five of those recommendations related to broad industry or policy matters while one, including subparts, related to activities the Task Force recommended be undertaken by FirstEnergy, MISO, PJM, ECAR, and other parties to correct the causes of the August 14, 2003 power outages. FirstEnergy implemented several initiatives, both prior to and since the August 14, 2003 power outages, which were independently verified by NERC as complete in 2004 and were consistent with these and other recommendations and collectively enhance the reliability of its electric system. FirstEnergy’s implementation of these recommendations in 2004 included completion of the Task Force recommendations that were directed toward FirstEnergy. FirstEnergy also is proceeding with the implementation of the recommendations regarding enhancements to regional reliability that were to be completed subsequent to 2004 and will continue to periodically assess the FERC-ordered Reliability Study recommendations for forecasted 2009 system conditions, recognizing revised load forecasts and other changing system conditions which may impact the recommendations. Thus far, implementation of the recommendations has not required, nor is expected to require, substantial investment in new or material upgrades to existing equipment, and therefore FirstEnergy has not accrued a liability as of June 30, 2005March 31, 2006 for any expendituresexpenditure in excess of those actually incurred through that date. The FERC or other applicable government agencies and reliability coordinators may, however, take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures. Finally, the PUCO is continuing to review FirstEnergy’s filing that addressed upgrades to control room computer hardware and software and enhancements to the training of control room operators before determining the next steps, if any, in the proceeding.

Three substantially similar actions were filed in various Ohio State courts by plaintiffs seeking                 FirstEnergy companies also are defending six separate complaint cases before the PUCO relating to represent customers who allegedly suffered damages as a result of the August 14, 2003 power outages. All threeoutage. Two cases were originally filed in Ohio State courts but were subsequently dismissed for lack of subject matter jurisdiction and further appeals were unsuccessful. Two ofIn these cases were refiled at the PUCO, one in 2004 and another in 2005. In each, individual complainants—three in one case and four in the other—seek damages related to the outages and also seeksought to represent others as part of a class action. FirstEnergy has filed responsive pleadings to both cases. The PUCO has dismissed the class allegations, stating that its rules of practice do not provide for class action complaints. BothOf the four other pending PUCO complaint cases, three were filed by various insurance carriers either in their own name as subrogees or in the name of their insured. In each of these four cases, the carrier seeks reimbursement from various FirstEnergy companies (and, in one case, from PJM, MISO and American Electric Power Company, Inc. as well) for claims paid to insureds for damages allegedly arising as a result of the loss of power on August 14, 2003. The listed insureds in these cases, in many instances, are not customers of any FirstEnergy company. The fourth case involves the claim of a non-customer seeking reimbursement for losses incurred when its store was burglarized on August 14, 2003. On March 7, 2006, the PUCO issued a ruling applicable to all pending cases. Among its various rulings, the PUCO consolidated all of the pending outage cases for hearing; limited the litigation to service-related claims by customers of the Ohio operating companies; dismissed FirstEnergy Corp. as a defendant; ruled that the U.S.-Canada Power System Outage Task Force Report was not admissible into evidence; and gave the plaintiffs additional time to amend their complaints to otherwise currently pending further proceedings.comply with the PUCO’s underlying order. The plaintiffs in one case have since filed an amended complaint. The named FirstEnergy companies have answered and also have filed a motion to dismiss the action, which is pending. Also, most complainants, along with the FirstEnergy companies, filed applications for rehearing with the PUCO over various rulings contained in the March 7, 2006 order. On April 26, 2006, the PUCO granted rehearing to allow the insurance company claimants, as insurers, to prosecute their claims in their name so long as they also identify the underlying insured entities and the Ohio utilities which provide their service. The PUCO denied all other motions for rehearing. No estimate of potential liability is available for any of these cases. In addition to the twothese six cases, that were refiled at the PUCO, the Ohio Companies were named as respondents in a regulatory proceeding that was initiated at the PUCO in response to complaints alleging failure to provide reasonable and adequate service stemming primarily from the August 14, 2003 power outages. Following the PUCO's March 7, 2006 order, that action was voluntarily dismissed by the claimants.

11

                 In addition to the above proceedings, FirstEnergy was named in a complaint filed in Michigan State Court by an individual who is not a customer of any FirstEnergy company. A responsive pleading to this matter has been filed. FirstEnergy was also named, along with several other entities, in a complaint in New Jersey State Court. The allegations against FirstEnergy are based, in part, on an alleged failure to protect the citizens of Jersey City from an electrical power outage. No FirstEnergy entity serves any customers in Jersey City. A responsive pleading has been filed. On April 28, 2006, the Court granted FirstEnergy's motion to dismiss. It is uncertain whether the plaintiff will appeal. No estimate of potential liability has been undertaken in either of these matters.

One complaint was filed on August 25, 2004 against FirstEnergy in the New York State Supreme Court. In this case, several plaintiffs in the New York City metropolitan area allege that they suffered damages as a result of the August 14, 2003 power outages. None of the plaintiffs are customers of any FirstEnergy affiliate. FirstEnergy filed a motion to dismiss with the Court on October 22, 2004. No timetable for a decision on the motion to dismiss has been established by the Court. No damage estimate has been provided and thus potential liability has not been determined.

FirstEnergy is vigorously defending these actions, but cannot predict the outcome of any of these proceedings or whether any further regulatory proceedings or legal actions may be initiated against the Companies. In particular,Although unable to predict the impact of these proceedings, if FirstEnergy or its subsidiaries were ultimately determined to have legal liability in connection with these proceedings, it could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition, and results of operations.operations and cash flows.

Nuclear Plant Matters

                On January 20, 2006, FENOC receivedannounced that it has entered into a subpoena in late 2003 from a grand jury sitting indeferred prosecution agreement with the United States District CourtU.S. Attorney’s Office for the Northern District of Ohio Eastern Division requestingand the production of certain documents and records relating to the inspection and maintenanceEnvironmental Crimes Section of the Environment and Natural Resources Division of the DOJ related to FENOC’s communications with the NRC during the fall of 2001 in connection with the reactor vessel head issue at the Davis-Besse Nuclear Power Station. OnUnder the agreement, which expires on December 10, 2004, FirstEnergy received a letter from31, 2006, the United States Attorney's Office stating thatacknowledged FENOC’s extensive corrective actions at Davis-Besse, FENOC’s cooperation during investigations by the DOJ and the NRC, FENOC’s pledge of continued cooperation in any related criminal and administrative investigations and proceedings, FENOC’s acknowledgement of responsibility for the behavior of its employees, and its agreement to pay a monetary penalty. The DOJ will refrain from seeking an indictment or otherwise initiating criminal prosecution of FENOC is a target of the federal grand jury investigation into alleged false statements madefor all conduct related to the NRCstatement of facts attached to the deferred prosecution agreement, as long as FENOC remains in compliance with the agreement, which FENOC fully intends to do. FENOC paid a monetary penalty of $28 million (which is not deductible for income tax purposes) which reduced First Energy's earnings by $0.09 per common share in the Fallfourth quarter of 2001 in response to NRC Bulletin 2001-01. The letter also said that the designation of FENOC as a target indicates that, in the view of the prosecutors assigned to the matter, it is likely that federal charges will be returned against FENOC by the grand jury. On February 10, 2005, FENOC received an additional subpoena for documents related to root cause reports regarding reactor head degradation and the assessment of reactor head management issues at Davis-Besse. On May 11, 2005, FENOC received a subpoena for documents related to outside meetings attended by Davis-Besse personnel on corrosion and cracking of control rod drive mechanisms and additional root cause evaluations.2005.

13

On April 21, 2005, the NRC issued a NOV and proposed a $5.45 million civil penalty related to the degradation of the Davis-Besse reactor vessel head describedissue discussed above. On July 8, 2005, FENOC requested an additional 120 days to respond to the NOV. FirstEnergy accrued $2.0$2 million for the proposeda potential fine in 2004prior to 2005 and accrued the remaining liability for the proposed fine during the first quarter of 2005. On September 14, 2005, FENOC filed its response to the NOV with the NRC. FENOC accepted full responsibility for the past failure to properly implement its boric acid corrosion control and corrective action programs. The NRC NOV indicated that the violations do not represent current licensee performance. FirstEnergy paid the penalty in the third quarter of 2005. On January 23, 2006, FENOC supplemented its response to the NRC's NOV on the Davis-Besse head degradation to reflect the deferred prosecution agreement that FENOC had reached with the DOJ.

If it were ultimately determined that FirstEnergy or its subsidiaries have legal liability based on the events surrounding Davis-Besse, it could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition and results of operations.

Effective July 1, 2005, the NRC oversight panel for Davis-Besse was terminated and Davis-Besse returned to the standard NRC reactor oversight process. At that time, NRC inspections were augmented to include inspections to support the NRC's Confirmatory Order dated March 8, 2004 that was issued at the time of startup and to address an NRC White Finding related to the performance of the emergency sirens.

On August 12, 2004, the NRC notified FENOC that it would increase its regulatory oversight of the Perry Nuclear Power Plant as a result of problems with safety system equipment over the preceding two years.years and the licensee's failure to take prompt and corrective action. FENOC operates the Perry Nuclear Power Plant, which is currently owned and/or leased by OE, CEI, TE and Penn (however, see Note 17 regarding FirstEnergy’s pending intra-system generation asset transfers, which will include owned portions of the plant).Plant.

                 On April 4, 2005, the NRC held a public forummeeting to discuss FENOC’s performance at the Perry Nuclear Power Plant as identified in the NRC's annual assessment letter to FENOC. Similar public meetings are held with all nuclear power plant licensees following issuance by the NRC of their annual assessments. According to the NRC, overall the Perry Nuclear Power Plant operated "in a manner that preserved public health and safety" and met all cornerstone objectives althougheven though it remained under the heightened NRC oversight since August 2004.oversight. During the public forummeeting and in the annual assessment, the NRC indicated that additional inspections will continue and that the plant must improve performance to be removed from the Multiple/Repetitive Degraded Cornerstone Column of the Action Matrix. By an inspection report dated January 18, 2006, the NRC closed one of the White Findings (related to emergency preparedness) which led to the multiple degraded cornerstones.

On May 26,September 28, 2005, the NRC heldsent a public meetingCAL to discuss its oversight ofFENOC describing commitments that FENOC had made to improve the performance at the Perry Plant. While the NRCPlant and stated that the plantCAL would remain open until substantial improvement was demonstrated. The CAL was anticipated as part of the NRC's Reactor Oversight Process. In the NRC's 2005 annual assessment letter dated March 2, 2006 and associated meetings to discuss the performance of Perry on March 14, 2006, the NRC again stated that the Perry Plant continued to operate safely,in a manner that "preserved public health and safety." However, the NRC also stated that increased levels of regulatory oversight would continue until sustained improvement in the overall performance had not substantially improved sinceof the heightened inspectionfacility was initiated.realized. If performance does not improve, the NRC has a range of options under the Reactor Oversight Process, from increased oversight to possible impact to the plant’s operating authority. As a result, these mattersAlthough FirstEnergy is unable to predict the impact of the ultimate disposition of this matter, it could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition.condition, results of operations and cash flows.

12

Other Legal Matters

There are various lawsuits, claims (including claims for asbestos exposure) and proceedings related to FirstEnergy's normal business operations pending against FirstEnergy and its subsidiaries. The most significantother potentially material items not otherwise discussed above are described below.

On October 20, 2004, FirstEnergy was notified by the SEC that the previously disclosed informal inquiry initiated by the SEC's Division of Enforcement in September 2003 relating to the restatements in August 2003 of previously reported results by FirstEnergy and the Ohio Companies, and the Davis-Besse extended outage, have become the subject of a formal order of investigation. The SEC's formal order of investigation also encompasses issues raised during the SEC's examination of FirstEnergy and the Companies under the PUHCA. Concurrent with this notification, FirstEnergy received a subpoena asking for background documents and documents related to the restatements and Davis-Besse issues. On December 30, 2004, FirstEnergy received a subpoena asking for documents relating to issues raised during the SEC's PUHCA examination. On August 24, 2005 additional information was requested regarding Davis-Besse-related disclosures, which has been provided. FirstEnergy has cooperated fully with the informal inquiry and will continuecontinues to do so with the formal investigation.

On August 22, 2005, a class action complaint was filed against OE in Jefferson County, Ohio Common Pleas Court, seeking compensatory and punitive damages to be determined at trial based on claims of negligence and eight other tort counts alleging damages from W.H. Sammis Plant air emissions. The two named plaintiffs are also seeking injunctive relief to eliminate harmful emissions and repair property damage and the institution of a medical monitoring program for class members.

JCP&L's bargaining unit employees filed a grievance challenging JCP&L's 2002 call-out procedure that required bargaining unit employees to respond to emergency power outages. On May 20, 2004, an arbitration panel concluded that the call-out procedure violated the parties' collective bargaining agreement. At the conclusion of the June 1, 2005 hearing, the Arbitrator decided not to hear testimony on damages and closed the proceedings. On September 9, 2005, the Arbitrator issued an opinion to award approximately $16 million to the bargaining unit employees. On February 6, 2006, the federal court granted a Union motion to dismiss JCP&L's appeal of the award as premature. JCP&L will file its appeal again in federal district court once the damages associated with this case are identified at an individual employee level. JCP&L recognized a liability for the potential $16 million award in 2005.

The City of Huron filed a complaint against OE with the PUCO challenging the ability of electric distribution utilities to collect transition charges from a customer of a newly-formed municipal electric utility. The complaint was filed on May 28, 2003, and OE timely filed its response on June 30, 2003. In a related filing, the Ohio Companies filed for approval with the PUCO of a tariff that would specifically allow the collection of transition charges from customers of municipal electric utilities formed after 1998. An adverse ruling could negatively affect full recovery of transition charges by the utility. Hearings on the matter were held in August 2005. Initial briefs from all parties were filed on September 22, 2005 and reply briefs were filed on October 14, 2005. It is unknown when the PUCO will decide this case.

If it were ultimately determined that FirstEnergy or its subsidiaries have legal liability or are otherwise made subject to liability based on the above matters, it could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition, and results of operations.operations and cash flows.

1411. - REGULATORY MATTERS:

Reliability InitiativesRELIABILITY INITIATIVES
 
In late 2003 and early 2004, a series of letters, reports and recommendations were issued from various entities, including governmental, industry and ad hoc reliability entities (PUCO, FERC, NERC and the U.S. - Canada Power System Outage Task Force) regarding enhancements to regional reliability. In 2004, FirstEnergy completed implementation of all actions and initiatives related to enhancing area reliability, improving voltage and reactive management, operator readiness and training and emergency response preparedness recommended for completion in 2004. On July 14, 2004, NERC independently verified that FirstEnergy had implemented the various initiatives to be completed by June 30 or summer 2004, with minor exceptions noted by FirstEnergy, which exceptions are now essentially complete. FirstEnergy is proceeding with the implementation of the recommendations that were to be completed subsequent to 2004 and will continue to periodically assess the FERC-ordered Reliability Study recommendations for forecasted 2009 system conditions, recognizing revised load forecasts and other changing system conditions which may impact the recommendations. Thus far, implementation of the recommendations has not required, nor is expected to require, substantial investment in new, or material upgrades to existing equipment. The FERC or other applicable government agencies and reliability coordinators may, however, take a different view as to recommended enhancements or may recommend additional enhancements in the future as the result of adoption of mandatory reliability standards pursuant to the EPACT that could require additional, material expenditures. Finally, the PUCO is continuing to review the FirstEnergy filing that addressed upgrades to control room computer hardware and software and enhancements to the training of control room operators before determining the next steps, if any, in the proceeding.

 
1413

As a result of outages experienced in JCP&L's&L’s service area in 2002 and 2003, the NJBPU had implemented reviews into JCP&L's&L’s service reliability. On March 29,In 2004, the NJBPU adopted a Memorandum of Understanding (MOU)MOU that set out specific tasks related to service reliability to be performed by JCP&L and a timetable for completion and endorsed JCP&L's&L’s ongoing actions to implement the MOU. On June 9, 2004, the NJBPU approved a Stipulation that incorporates the final report of a Special Reliability Master who made recommendations on appropriate courses of action necessary to ensure system-wide reliability. The Stipulation also incorporates the Executive Summary and Recommendation portions of the final report of a focused audit of JCP&L's&L’s Planning and Operations and Maintenance programs and practices (Focused Audit). A final order in the Focused Audit docket was issued by the NJBPU on July 23, 2004. On February 11, 2005, JCP&L met with the Ratepayer AdvocateDRA to discuss reliability improvements. JCP&L continues to file compliance reports reflecting activities associated with the MOU and Stipulation.

In May 2004, the PPUC issued an order approving revised reliability benchmarks and standards, including revised benchmarks and standards for Met-Ed, Penelec and Penn. Met-Ed, Penelec and Penn filed a Petition for Amendment of Benchmarks with the PPUC on May 26, 2004, due to their implementation of automated outage management systems following restructuring. Evidentiary hearings have been scheduledOn December 30, 2005, the ALJ recommended that the PPUC adopt the Joint Petition for November 2005. FirstEnergy is unableSettlement among the parties involved in the three Companies’ request to predictamend the outcomedistribution reliability benchmarks, thereby eliminating the need for full litigation. The ALJ’s recommendation, adopting the revised benchmarks and standards, was approved by the PPUC on February 9, 2006.

The EPACT provides for the creation of this proceeding.an ERO to establish and enforce reliability standards for the bulk power system, subject to FERC review. On February 3, 2006, the FERC adopted a rule establishing certification requirements for the ERO, as well as regional entities envisioned to assume monitoring responsibility for the new reliability standards. The FERC issued an order on rehearing on March 30, 2006, providing certain clarifications and essentially affirming the rule.

In November 2004,The NERC has been preparing the PPUC approvedimplementation aspects of reorganizing its structure to meet the FERC’s certification requirements for the ERO. The NERC made a settlement agreement filed by Met-Ed, Penelec and Penn that addressed issues relatedfiling with the FERC on April 4, 2006 to a PPUC investigation into Met-Ed's, Penelec's and Penn's service reliability performance. As part ofobtain certification as the settlement, Met-Ed, Penelec and Penn agreed to enhance service reliability, ongoing periodic performance reporting and communications with customers,ERO and to collectively maintain theirobtain FERC approval of delegation agreements with regional entities. The new FERC rule referred to above, further provides for reorganizing regional reliability organizations (regional entities) that would replace the current spending levelsregional councils and for rearranging the relationship with the ERO. The “regional entity” may be delegated authority by the ERO, subject to FERC approval, for enforcing reliability standards adopted by the ERO and approved by the FERC. NERC also made a parallel filing with the FERC April 4, 2006 seeking approval of at least $255 million annuallymandatory reliability standards. These reliability standards are based with some modifications, on combined capitalthe current NERC Version O reliability standards with some additional standards. On May 2, 2006, the NERC Board of Trustees adopted eight new cyber security standards and operationthirteen additional reliability standards. These standards will become effective on June 1, 2006 and maintenance expenditureswill be filed with the FERC and relevant Canadian authorities for transmissionapproval. The two filings are subject to review and distribution foracceptance by the years 2005 through 2007. The settlement also outlines an expedited remediation process to address any alleged non-compliance with terms of the settlement and an expedited PPUC hearing process if remediation is unsuccessful.FERC.

The ERO filing was noticed on April 7, 2006 and comments and interventions were filed on May 4, 2006. There is no fixed time for the FERC to act on this filing. The reliability standards filing was noticed by FERC on April 18, 2006. In that notice FERC announced its intent to treat the proposed reliability standards as a Notice of Proposed Rulemaking (NOPR), and issue a NOPR in July 2006. Prior to that time, the FERC staff will release a preliminary assessment of the proposed reliability standards. FERC also intends to hold a technical conference on the proposed reliability standards. A comment period will be set after the Staff assessment is released and the technical conference is held. NERC has requested an effective date of January 1, 2007 for the reliability standards.

The ECAR, Mid-Atlantic Area Council, and Mid-American Interconnected Network reliability councils have completed the consolidation of these regions into a single new regional reliability organization known as ReliabilityFirst Corporation. ReliabilityFirst began operations as a regional reliability council under NERC on January 1, 2006 and intends to file and obtain certification consistent with the final rule as a “regional entity” under the ERO during 2006. All of FirstEnergy’s facilities are located within the ReliabilityFirst region.

     FirstEnergy believes it is in compliance with all current NERC reliability standards. However, it is expected that the FERC will adopt stricter reliability standards than those contained in the current NERC standards. The financial impact of complying with the new standards cannot be determined at this time. However, the EPACT required that all prudent costs incurred to comply with the new reliability standards be recovered in rates.

14


OhioOHIO

   On October 21, 2003 the Ohio Companies filed the RSP case with the PUCO. On August 5, 2004, the Ohio Companies accepted the Rate Stabilization PlanRSP as modified and approved by the PUCO onin an August 4, 2004 Entry on Rehearing, subject to a competitive bid process.CBP. The Rate Stabilization PlanRSP was filed by the Ohio Companiesintended to establish generation service rates beginning January 1, 2006, in response to PUCO concerns about price and supply uncertainty following the end of the Ohio Companies' transition plan market development period. In the second quarter of 2004, the Ohio Companies implemented the accounting modifications related to the extended amortization periods and interest costs deferral on the deferred customer shopping incentive balances. On October 1 and October 4, 2004, the OCC and NOAC respectively, filed appeals with the Supreme Court of Ohio to overturn the original June 9, 2004 PUCO order andin this proceeding as well as the associated entries on rehearing. On September 28, 2005, the Ohio Supreme Court heard oral arguments on the appeals. On May 3, 2006, the Supreme Court of Ohio issued an opinion affirming that order with respect to the approval of the rate stabilization charge, approval of the shopping credits, the grant of interest on shopping credit incentive deferral amounts, and approval of FirstEnergy’s financial separation plan. It remanded the approval of the RSP pricing back to the PUCO for further consideration of the issue as to whether the RSP, as adopted by the PUCO, provided for sufficient customer participation in the competitive marketplace.

The Rate Stabilization Plan extends current generation prices through 2008, ensuring adequate generation supply at stabilized prices, and continues the Ohio Companies' support of energy efficiency and economic development efforts. Other key components         Under provisions of the Rate Stabilization Plan includeRSP, the following:

·Amortization period for transition costs being recovered through the RTC extends for OE to as late as 2007; CEI to as late as mid-2009 and TE to as late as mid-2008;

·Deferral of interest costs on the accumulated customer shopping incentives as new regulatory assets; and

·Ability to request increases in generation charges during 2006 through 2008, under certain limited conditions, for increases in fuel costs and taxes.

15

On May 27, 2005,PUCO had required the Ohio Companies filed an applicationto undertake a CBP to secure generation and allow for customer pricing participation in the competitive marketplace. Any acceptance of future competitive bid results would terminate the RSP pricing, with no accounting impacts to the RSP, and not until 12 months after the PUCO to establish a generation rate adjustment rider under the Rate Stabilization Plan. The application seeks to implement recovery of increased fuel costs from 2006 through 2008 applicable to the Ohio Companies' retail customers through a tariff rider to be implemented January 1, 2006. The application reflects projected increases in fuel costs in 2006 compared to 2002 baseline costs. The new rider is seeking to recover all costs above the baseline (approximately $93 million in 2006). Various parties including the OCC have intervened in this case. The Ohio Companies have received discovery requests from the OCC and the PUCO staff. A procedural schedule has been established by the PUCO, with a hearing scheduled for October 4, 2005.

authorizes such termination. On December 9, 2004, the PUCO rejected the auction price results from a required competitive bid processthe CBP for the generation supply period beginning January 1, 2006 and issued an entry stating that the pricing under the approved Rate Stabilization Plan willrevised RSP would take effect on January 1, 2006. On February 23, 2006 the CBP auction manager, National Economic Research Associates, notified the PUCO that a subsequent CBP to potentially provide firm generation service for the Ohio Companies' 2007 and 2008 actual load requirements could not proceed due to lack of interest, as there were no bidder applications submitted. Additionally, on March 20, 2006, the PUCO denied applications for rehearing filed by various parties regarding the PUCO's rules for the CBP. The PUCOabove May 3, 2006 Supreme Court of Ohio opinion may require the Ohio CompaniesPUCO to undertake, no more often than annually, a similar competitive bid process to secure generation for the years 2007 and 2008. On July 22, 2005, FirstEnergy filed a competitive bid process for the period beginning in 2007 that is similar to the competitive bid process approved by the PUCO for the Ohio Companies in 2004. Any acceptance of future competitive bid results would terminate the Rate Stabilization Planreconsider this customer pricing but not the related approved accounting, and not until twelve months after the PUCO authorizes such termination.process.

New Jersey

JCP&L is permitted On January 4, 2006, the PUCO approved, with modifications, the Ohio Companies' RCP to defer for future collection fromsupplement the RSP to provide customers with more certain rate levels than otherwise available under the amounts by which its costs of supplying BGS to non-shopping customers and costs incurred under NUG agreements exceed amounts collected through BGS and MTC rates. As of June 30, 2005,RSP during the accumulated deferred cost balance totaled approximately $518 million. New Jersey law allows for securitization of JCP&L's deferred balance upon application by JCP&L and a determination by the NJBPU that the conditionsplan period. Major provisions of the New Jersey restructuring legislation are met. On February 14, 2003, JCP&L filed for approval of the securitization of the deferred balance. JCP&L is in discussions with the NJBPU staff as a result of the stipulated settlement agreements (as further discussed below) which recommended that the NJBPU issue an order regarding JCP&L's application.

The  2003 NJBPU decision on JCP&L's base electric rate proceeding disallowed certain regulatory assets and provided for an interim return on equity of 9.5% on JCP&L's rate base. The decision ordered a Phase II proceeding in which the NJBPU would review whether JCP&L is in compliance with current service reliability and quality standards and determine whether the expenditures and projects undertaken by JCP&L to increase its system's reliability are prudent and reasonable for rate recovery. Depending on its assessment of JCP&L's service reliability, the NJBPU could have increased JCP&L’s return on equity to 9.75% or decreased it to 9.25%. On August 15, 2003 and June 1, 2004, JCP&L filed with the NJBPU an interim motion and a supplemental and amended motion for rehearing and reconsideration of the 2003 NJBPU decision, respectively. On July 7, 2004, the NJBPU granted limited reconsideration and rehearing on the following issues: (1) deferred cost disallowances; (2) the capital structure including the rate of return; (3) merger savings, including amortization of costs to achieve merger savings; and (4) decommissioning costs.

On July 16, 2004, JCP&L filed the Phase II petition and testimony with the NJBPU, requesting an increase in base rates of $36 million for the recovery of system reliability costs and a 9.75% return on equity. The filing also requested an increase to the MTC deferred balance recovery of approximately $20 million annually.

On May 25, 2005, the NJBPU approved two stipulated settlement agreements. The first stipulation between JCP&L and the NJBPU staff resolves all of the issues associated with JCP&L's motion for reconsideration of the 2003 NJBPU order (Phase I Order). The second stipulation between JCP&L, the NJBPU staff and the Ratepayer Advocate resolves all of the issues associated with JCP&L's Phase II proceeding. The stipulated settlements provide for, among other things, the following:RCP include:

 ·An annual increase inMaintaining the existing level of base distribution revenues of $23 million effective June 1, 2005, associated with the Phase I Order reconsideration;rates through December 31, 2008 for OE and TE, and April 30, 2009 for CEI;

 ·An annual increaseDeferring and capitalizing for future recovery (over a 25-year period) with carrying charges certain distribution costs to be incurred during the period January 1, 2006 through December 31, 2008, not to exceed $150 million in distribution revenueseach of $36 million effective June 1, 2005, related to JCP&L's Phase II Petition;the three years;

 ·An annual reduction in both ratesAdjusting the RTC and amortization expenseextended RTC recovery periods and rate levels so that full recovery of $8 million, effective June 1, 2005, in anticipationauthorized costs will occur as of an NJBPU order regarding JCP&L's request to securitize up to $277 millionDecember 31, 2008 for OE and TE and as of its deferred cost balance;December 31, 2010 for CEI;

 ·An increase in JCP&L's authorized return on common equity from 9.5%Reducing the deferred shopping incentive balances as of January 1, 2006 by up to 9.75%;$75 million for OE, $45 million for TE, and $85 million for CEI by accelerating the application of each respective company's accumulated cost of removal regulatory liability; and



16



 ·A commitment by JCP&LRecovering increased fuel costs (compared to maintain a target level2002 baseline) of customer service reliability withup to $75 million, $77 million, and $79 million, in 2006, 2007, and 2008, respectively, from all OE and TE distribution and transmission customers through a reduction in JCP&L's authorized return on common equity to its previous levelfuel recovery mechanism. OE, TE, and CEI may defer and capitalize (for recovery over a 25-year period) increased fuel costs above the amount collected through the fuel recovery mechanism (in lieu of 9.5% afterimplementation of the target is not met for two consecutive quarters. The authorized return on common equity would then be restored to 9.75% when the target is met for two consecutive quarters.GCAF rider).

The Phase IIPUCO’s January 4, 2006 approval of the RCP also included approval of the Ohio Companies’ supplemental stipulation which was filed with the PUCO on November 4, 2005 and which was an additional component of the RCP filed on September 9, 2005. On January 10, 2006, the Ohio Companies filed a Motion for Clarification of the PUCO order approving the RCP. The Ohio Companies sought clarity on issues related to distribution deferrals, including requirements of the review process, timing for recognizing certain deferrals and definitions of the types of qualified expenditures. The Ohio Companies also sought confirmation that the list of deferrable distribution expenditures originally included in the revised stipulation fall within the PUCO order definition of qualified expenditures. On January 25, 2006, the PUCO issued an Entry on Rehearing granting in part, and denying in part, the Ohio Companies’ previous requests and clarifying issues referred to above. The PUCO granted the Ohio Companies’ requests to:

15


·Recognize fuel and distribution deferrals commencing January 1, 2006;
·Recognize distribution deferrals on a monthly basis prior to review by the PUCO Staff;
·Clarify that the types of distribution expenditures included in the Supplemental Stipulation may be deferred; and
·Clarify that distribution expenditures do not have to be “accelerated” in order to be deferred.
The PUCO approved the Ohio Companies’ methodology for determining distribution deferral amounts, but denied the Motion in that the PUCO Staff must verify the level of distribution expenditures contained in current rates, as opposed to simply accepting the amounts contained in the Ohio Companies’ Motion. On February 3, 2006, several other parties filed applications for rehearing on the PUCO's January 4, 2006 Order. The Ohio Companies responded to the applications for rehearing on February 13, 2006. In an Entry on Rehearing issued by the PUCO on March 1, 2006, all motions for rehearing were denied. Certain of these parties have subsequently filed their notices of appeal with the Supreme Court of Ohio alleging various errors made by the PUCO in its order approving the RCP.

On December 30, 2004, the Ohio Companies filed with the PUCO two applications related to the recovery of transmission and ancillary service related costs. The first application sought recovery of these costs beginning January 1, 2006. The Ohio Companies requested that these costs be recovered through a rider that would be effective on January 1, 2006 and adjusted each July 1 thereafter. The parties reached a settlement agreement that was approved by the distributionPUCO on August 31, 2005. The incremental transmission and ancillary service revenues increase reflectsexpected to be recovered from January through June 30, 2006 are approximately $66 million. This amount includes the recovery of the 2005 deferred MISO expenses as described below. On May 1, 2006, the Ohio Companies filed a three-year amortization of JCP&L'smodification to the rider to determine revenues from July 2006 through June 2007.

The second application sought authority to defer costs associated with transmission and ancillary service reliability improvementrelated costs incurred during the period from October 1, 2003 through December 31, 2005. On May 18, 2005, the PUCO granted the accounting authority for the Ohio Companies to defer incremental transmission and ancillary service-related charges incurred as a participant in 2003-2005. This resulted inMISO, but only for those costs incurred during the creation of a regulatory asset associated withperiod December 30, 2004 through December 31, 2005. Permission to defer costs incurred prior to December 30, 2004 was denied. The PUCO also authorized the accelerated tree trimming costs which were expensed in 2003 and 2004. The establishmentOhio Companies to accrue carrying charges on the deferred balances. On August 31, 2005, the OCC appealed the PUCO's decision. All briefs have been filed. On March 20, 2006, the Ohio Supreme Court, on its own motion, consolidated the OCC's appeal of the new regulatory assetOhio Companies' case with a similar case involving Dayton Power & Light Company. Oral arguments are currently scheduled for May 10, 2006.

On January 20, 2006 the OCC sought rehearing of approximately $28 million resulted in an increasethe PUCO approval of the recovery of deferred costs through the rider during the period January 1, 2006 through June 30, 2006. The PUCO denied the OCC's application on February 6, 2006. On March 23, 2006, the OCC appealed the PUCO's order to net income of approximately $16 million ($0.05 per share of common stock) inthe Ohio Supreme Court. The OCC's brief is expected to be filed during the second quarter of 2005.

JCP&L sells all self-supplied energy (NUGs2006. The briefs of the PUCO and owned generation)the Ohio Companies will be due within thirty days of the OCC's filing. On March 27, 2006, the OCC filed a motion to the wholesale market with offsetting credits to its deferred energy balanceconsolidate this appeal with the exception of 300 MW from JCP&L's NUG committed supply currently being useddeferral appeals discussed above and to serve BGS customers pursuant to NJBPU order. New BGS tariffs reflectingpostpone oral arguments in the results of a February 2005 auction for the BGS supply became effective June 1, 2005. On May 5, 2005, the NJBPU issued an order that BGS procurement proposals for post transition year four bedeferral appeal until after all briefs are filed by July 1, 2005. The NJBPU requested that the filings address transmission rate issues and rate design alternatives. JCP&L filed its proposal on July 1, 2005. The auction is scheduled to take place in February 2006 for the supply period beginning June 1, 2006.

In accordance with an April 28, 2004 NJBPU order, JCP&L filed testimony on June 7, 2004 supporting a continuationthis most recent appeal of the current level and durationrider recovery mechanism. On April 18, 2006, the Court denied both parts of the funding of TMI-2 decommissioning costs by New Jersey customers without a reduction, termination or cappingmotion but on its own motion consolidated the OCC's appeal of the funding. On September 30, 2004, JCP&L filed an updated TMI-2 decommissioning study. This study resulted in an updated total decommissioning cost estimateOhio Companies' case with a similar case of $729 million (in 2003 dollars) compared to the estimated $528 million (in 2003 dollars) from the prior 1995 decommissioning study. The Ratepayer Advocate filed commentsDayton Power & Light Company and stayed briefing on February 28, 2005. On March 18, 2005, JCP&L filed a response to those comments. A schedule for further proceedings has not yet been set.these appeals.

PennsylvaniaPENNSYLVANIA

A February 2002 Commonwealth Court of Pennsylvania decision affirmed the June 2001 PPUC decision regarding approval of the FirstEnergy/GPU merger, remanded the issues of quantification and allocation of merger savings to the PPUC and denied Met-Ed and Penelec the rate relief initially approved in the PPUC decision. On October 2, 2003, the PPUC issued an order concluding that the Commonwealth Court reversed the PPUC’s June 2001 order in its entirety. In accordance with the PPUC's direction, Met-Ed and Penelec filed supplements to their tariffs that werebecame effective in October 2003 and that reflected the CTC rates and shopping credits in effect prior to the June 2001 order.

In accordance with PPUC directives, Met-Ed and Penelec have been negotiating with interested parties in an attempt to resolve the merger savings issues that are the subject of remand from the Commonwealth Court. Met-Ed’s and Penelec’s combined portion of total net merger savings during 2001 - 2004 is estimated to be approximately $31.5$51 million. OnA procedural schedule was established by the ALJ on January 17, 2006. The companies’ filed initial testimony on March 1, 2006. Hearings are currently scheduled for the end of October 2006 with the ALJ’s recommended decision to be issued in February 2007. The companies have requested that this proceeding be consolidated with the April 13, 2005,10, 2006 transition plan filing proceeding as discussed below. Met-Ed and Penelec are unable to predict the Commonwealth Court issued an interim order in the remand proceeding that the parties should report the statusoutcome of the negotiations to the PPUC with a copy to the ALJ. The parties exchanged settlement proposals in May and June 2005 and continue to have settlement discussions.this proceeding.

16


In an October 16, 2003 order, the PPUC approved JuneSeptember 30, 2004 as the date for Met-Ed's and Penelec's NUG trust fund refunds. The PPUC order also denied their accounting treatment request regarding the CTC rate/shopping credit swap by requiring Met-Ed and Penelec to treat the stipulated CTC rates that were in effect from January 1, 2002 on a retroactive basis. On October 22, 2003, Met-Ed and Penelec filed an Objection with the Commonwealth Court asking that the Court reverse this PPUC finding; a Commonwealth Court judge subsequently denied their Objection on October 27, 2003 without explanation. On October 31, 2003, Met-Ed and Penelec filed an Application for Clarification of the Court order with the judge,Commonwealth Court, a Petition for Review of the PPUC's October 2 and October 16, 2003 Orders, and an applicationApplication for reargument,Reargument, if the judge, in his clarification order, indicates that Met-Ed's and Penelec's Objection was intended to be denied on the merits. The Reargument Brief before the Commonwealth Court was filed on January 28, 2005. Oral arguments are scheduled for June 8, 2006.

As of March 31, 2006, Met-Ed's and Penelec's regulatory deferrals pursuant to the 1998 Restructuring Settlement (including the Phase 2 Proceedings) and the FirstEnergy/GPU Merger Settlement Stipulation are $328 million and $50 million, respectively. Penelec's $50 million is subject to the pending resolution of taxable income issues associated with NUG trust fund proceeds.

On January 12, 2005, Met-Ed and Penelec filed, before the PPUC, a request for deferral of transmission-related costs beginning January 1, 2005. The OCA, OSBA, OTS, MEIUG, PICA, Allegheny Electric Cooperative and Pennsylvania Rural Electric Association have all intervened in the case. As of March 31, 2006, the PPUC had taken no action on the request and neither company had yet implemented deferral accounting for these costs. Met-Ed and Penelec sought to consolidate this proceeding (and modified their request to provide deferral of 2006 transmission-related costs only) with the comprehensive rate filing they made on April 10, 2006 as described below. On May 4, 2006, the PPUC approved the modified request. Accordingly, Met-Ed and Penelec will implement deferral accounting for these costs in the second quarter of 2006, which will include $24 million and $4 million, respectively, representing the amounts that were incurred in the first quarter of 2006 -- the deferrals of such amounts will be reflected in the second quarter of 2006.

Met-Ed and Penelec purchase a portion of their PLR requirements from FES through a wholesale power sales agreement. The PLR sale is automatically extended for each successive calendar year unless any party elects to cancel the agreement by November 1 of the preceding year. Under the terms of the wholesalethis agreement, FES retains the supply obligation and the supply profit and loss risk for the portion of power supply requirements not self-supplied by Met-Ed and Penelec under their NUG contracts with NUGs and other power contracts with nonaffiliated third partyunaffiliated suppliers. ThisThe FES arrangement reduces Met-Ed's and Penelec's exposure to high wholesale power prices by providing power at a fixed price for their uncommitted PLR energy costs during the term of the agreement with FES. The wholesale power sales agreement with FES could automatically be extended for each successive calendar year unless any party elects to cancel the agreement by November 1 of the preceding year. On November 1, 2005, FES and the other parties thereto amended the agreement to provide FES the right in 2006 to terminate the agreement at any time upon 60 days notice. On April 7, 2006, the parties to the wholesale power sales agreement entered into a Tolling Agreement that arises out of FES’ notice to Met-Ed and Penelec are authorizedthat FES elected to defer differences between NUG contract costs and current market prices.exercise its right to terminate the wholesale power sales agreement effective midnight December 31, 2006, because that agreement is not economically sustainable to FES.

In lieu of allowing such termination to become effective as of December 31, 2006, the parties agreed, pursuant to the Tolling Agreement, to amend the wholesale power sales agreement to provide as follows:

1.The termination provisions of the wholesale power sales agreement will be tolled for one year until December 31, 2007, provided that during such tolling period:

a.  FES will be permitted to terminate the wholesale power sales agreement at any time with sixty days written notice;
b.  Met-Ed and Penelec will procure through arrangements other than the wholesale power sales agreement beginning December 1, 2006 and ending December 31, 2007, approximately 33% of the amounts of capacity and energy necessary to satisfy their PLR obligations for which Committed Resources (i.e., non-utility generation under contract to Met-Ed and Penelec, Met-Ed- and Penelec-owned generating facilities, purchased power contracts and distributed generation) have not been obtained; and
c.  FES will not be obligated to supply additional quantities of capacity and energy in the event that a supplier of Committed Resources defaults on its supply agreement.

2.During the tolling period FES will not act as agent for Met-Ed or Penelec in procuring the services under section 1.(b) above; and

3.The pricing provision of the wholesale power sales agreement shall remain unchanged provided Met-Ed and Penelec comply with the provisions of the Tolling Agreement and any applicable provision of the wholesale power sales agreement.

17


In the event that FES elects not to terminate the wholesale power sales agreement effective midnight December 31, 2007, similar tolling agreements effective after December 31, 2007 are expected to be considered by FES for subsequent years if Met-Ed and Penelec procure through arrangements other than the wholesale power sales agreement approximately 64%, 83% and 95% of the additional amounts of capacity and energy necessary to satisfy their PLR obligations for 2008, 2009 and 2010, respectively, for which Committed Resources have not been obtained from the market.

The wholesale power sales agreement, as modified by the Tolling Agreement, requires Met-Ed and Penelec to satisfy the portion of their PLR obligations currently supplied by FES from unaffiliated suppliers at prevailing prices, which are likely to be higher than the current price charged by FES under the current agreement and, as a result, Met-Ed’s and Penelec’s purchased power costs could materially increase. If Met-Ed and Penelec were to replace the entire FES supply at current market power prices without corresponding regulatory authorization to increase their generation prices to customers, each company would likely incur a significant increase in operating expenses and experience a material deterioration in credit quality metrics. Under such a scenario, each company's credit profile would no longer be expected to support an investment grade rating for its fixed income securities. There can be no assurance, however, that if FES ultimately determines to terminate, or significantly modify the agreement, timely regulatory relief will be granted by the PPUC pursuant to the April 10, 2006 comprehensive rate filing discussed below, or, to the extent granted, adequate to mitigate such adverse consequences.

Met-Ed and Penelec made a comprehensive rate filing with the PPUC on April 10, 2006 that addresses a number of transmission, distribution and supply issues. If Met-Ed's and Penelec's preferred approach involving accounting deferrals is approved, the filing would increase annual revenues by $216 million and $157 million, respectively. That filing includes, among other things, a request to charge customers for an increasing amount of market priced power procured through a competitive bid process as the amount of supply provided under the existing FES agreement is phased out in accordance with the April 7, 2006 Tolling agreement described above. Met-Ed and Penelec also requested approval of the January 12, 2005 petition for the deferral of transmission-related costs discussed above, but only for those costs incurred during 2006. In this rate filing, Met-Ed and Penelec also requested recovery of annual transmission and related costs incurred on or after January 1, 2007, plus the amortized portion of 2006 costs over a ten-year period, along with applicable carrying charges, through an adjustable rider similar to that implemented in Ohio. Changes in the recovery of NUG expenses and the recovery of Met-Ed's non-NUG stranded costs are also included in the filing. The filing contemplates a reduction in distribution rates for Met-Ed in the amount of $37 million annually and an increase in distribution rates for Penelec in the amount of $20 million annually. Although the companies have proposed an effective date of June 10, 2006, it is expected that the PPUC will suspend the effective date for seven months as permitted under Pennsylvania law. Hearings are expected to be scheduled for the second half of 2006 and a PPUC decision is expected early in the first quarter of 2007.

On October 11, 2005, Penn filed a plan with the PPUC to secure electricity supply for its customers at set rates following the end of its transition period on December 31, 2006. Penn recommended that the RFP process cover the period January 1, 2007 through May 31, 2008. Hearings were held on January 10, 2006 with main briefs filed on January 27, 2006 and reply briefs filed on February 3, 2006. On February 16, 2006, the ALJ issued a Recommended Decision to adopt Penn's RFP process with modifications. The PPUC approved the Recommended Decision with additional modifications on April 20, 2006. The approved plan is designed to provide customers with PLR service for January 1, 2007 through May 31, 2008. Under Pennsylvania's electric competition law, Penn is required to secure generation supply for customers who do not choose alternative suppliers for their electricity.

TransmissionNEW JERSEY

JCP&L is permitted to defer for future collection from customers the amounts by which its costs of supplying BGS to non-shopping customers and costs incurred under NUG agreements exceed amounts collected through BGS and NUGC rates and market sales of NUG energy and capacity. As of March 31, 2006, the accumulated deferred cost balance totaled approximately $558 million. New Jersey law allows for securitization of JCP&L's deferred balance upon application by JCP&L and a determination by the NJBPU that the conditions of the New Jersey restructuring legislation are met. On February 14, 2003, JCP&L filed for approval to securitize the July 31, 2003 deferred balance. On December 2, 2005, JCP&L filed a request for recovery of $165 million of actual above-market NUG costs incurred from August 1, 2003 through October 31, 2005 and forecasted above-market NUG costs for November and December 2005. On February 1, 2006, the NJBPU selected Bear Stearns as the financial advisor. Meetings with the NJBPU Staff and the DRA were held during March and April and additional discovery conducted. The DRA filed comments on April 6, 2006, arguing that the proposed securitization does not produce customer savings. JCP&L submitted reply comments on April 10, 2006. On February 23, 2006, JCP&L filed updated data reflecting actual amounts through December 31, 2005 of $154 million of cost incurred since July 31, 2003. The filing also includes a request for recovery of $49 million for above-market NUG costs incurred prior to August 1, 2003, to the extent those costs are not recoverable through securitization. On March 29, 2006, a pre-hearing conference was held with the presiding ALJ. A schedule for the proceeding was established, including a discovery period and evidentiary hearings scheduled for September 2006.

18


An NJBPU Decision and Order approving a Phase II Stipulation of Settlement and resolving the Motion for Reconsideration of the Phase I Order was issued on May 31, 2005. The Phase II Settlement includes a performance standard pilot program with potential penalties of up to 0.25% of allowable equity return. The Order requires that JCP&L file quarterly reliability reports (CAIDI and SAIFI information related to the performance pilot program) through December 2006 and updates to reliability related project expenditures until all projects are completed. The first quarterly report was submitted to NJBPU on August 16, 2005. The second quarterly report was submitted on November 22, 2005. The third quarterly report as of December 31, 2005 was submitted on March 28, 2006. As of December 31, 2005 there were no performance penalties issued by the NJBPU.

JCP&L sells all self-supplied energy (NUGs and owned generation) to the wholesale market with offsetting credits to its deferred energy balance with the exception of 300 MW from JCP&L's NUG committed supply currently being used to serve BGS customers pursuant to an NJBPU order for the period June 1, 2005 through May 31, 2006.

The NJBPU decision approving the BGS procurement proposal for the period beginning June 1, 2006 was issued on October 12, 2005. JCP&L submitted a compliance filing on October 26, 2005, which was approved on November 10, 2005. The written order was dated December 8, 2005. The auction took place in February 2006. On February 9, 2006, the NJBPU approved the auction results and a written order was signed on February 23, 2006. The JCP&L tariff compliance filing was approved on March 29, 2006. New BGS rates become effective June 1, 2006. 

In a reaction to the higher closing prices of the 2006 BGS fixed rate auction, the NJBPU, on March 16, 2006, initiated a generic proceeding to evaluate the auction process and potential options for the future. On April 6, 2006, initial comments were submitted. A public meeting was held on April 21, 2006 and a legislative-type hearing was held on April 28, 2006. Final comments were due on May 4, 2006. An NJBPU decision is anticipated in June 2006.

In accordance with an April 28, 2004 NJBPU order, JCP&L filed testimony on June 7, 2004 supporting a continuation of the current level and duration of the funding of TMI-2 decommissioning costs by New Jersey customers without a reduction, termination or capping of the funding. On September 30, 2004, JCP&L filed an updated TMI-2 decommissioning study. This study resulted in an updated total decommissioning cost estimate of $729 million (in 2003 dollars) compared to the estimated $528 million (in 2003 dollars) from the prior 1995 decommissioning study. The DRA filed comments on February 28, 2005 requesting that decommissioning funding be suspended. On March 18, 2005, JCP&L filed a response to those comments. A schedule for further proceedings has not yet been set.

On August 1, 2005, the NJBPU established a proceeding to determine whether additional ratepayer protections are required at the state level in light of the recent repeal of PUHCA under the EPACT. An NJBPU proposed rulemaking to address the issues was published in the NJ Register on December 19, 2005. The proposal would prevent a holding company that owns a gas or electric public utility from investing more than 25% of the combined assets of its utility and utility-related subsidiaries into businesses unrelated to the utility industry. A public hearing was held February 7, 2006 and comments were submitted to the NJBPU. The NJBPU Staff issued a draft proposal on March 31, 2006 addressing various issues including access to books and records, ring-fencing, cross subsidization, corporate governance and related matters. Comments and reply comments are due by May 22 and May 31, 2006, respectively. JCP&L is not able to predict the outcome of this proceeding at this time.

On December 21, 2005, the NJBPU initiated a generic proceeding and requested comments in order to formulate an appropriate regulatory treatment for investment tax credits related to generation assets divested by New Jersey’s four electric utility companies. Comments were filed by the utilities and by the DRA.

FERC MATTERS

On November 1, 2004, ATSI requested authority from thefiled with FERC a request to defer approximately $54 million of vegetation management costs ($17 million deferred as of June 30, 2005) estimated to be incurred from 2004 through 2007.2007 in connection with ATSI’s Vegetation Management Enhancement Project (VMEP), which represents ATSI’s adoption of newly identified industry “best practices” for vegetation management. On March 4, 2005, the FERC approved ATSI'sATSI’s request to defer those costs.the VMEP costs (approximately $29 million deferred as of March 31, 2006). On March 28, 2006 ATSI expects to file an applicationand MISO filed with FERC in the first quarter of 2006 fora request to modify ATSI’s Attachment O formula rate to include revenue requirements associated with recovery of the deferred costs.

On December 30, 2004, the Ohio Companies filed with the PUCO two applications related to the recovery of transmission and ancillary service related costs. The first application seeks recovery of theseVMEP costs beginning January 1, 2006. At the time of filing the application, these costs were estimated to be approximately $30 million per year; however, the Ohio Companies anticipate that this amount will increase. The Ohio Companies requested that these costs be recovered through a rider that would be effective on January 1, 2006 and adjusted thereafter each July 1. The Ohio Companies reached a settlement with OCC, PUCO staff, Industrial Energy Users - Ohio and OPAE. The only other party in this proceeding, Dominion Retail, Inc., agreed not to oppose the settlement. This settlement, which was filed with the PUCO on July 22, 2005, provides for the rider recovery requested by the Ohio Companies, with carrying charges applied in the subsequent year’s rider for any over or under collection while the then-current rider is in effect. If the settlement stipulation is approved by the PUCO, the actual amounts to be recovered through the January 1, 2006 rider will be submitted to the PUCO on or before November 1, 2005.

The second application seeks authority to defer costs associated with transmission and ancillary service related costs incurred during the period from October 1, 2003 through December 31, 2005. On May 18, 2005, the PUCO granted the accounting authority for the Ohio Companies to defer incremental transmission and ancillary service-related charges incurred as a participant in the MISO, but only for those costs incurred during the period December 30, 2004, through December 31, 2005. Deferral of all costs incurred prior to December 31, 2004 was denied. The PUCO also authorized the Ohio Companies to accrue carrying charges on the deferred balances. An application filed with the PUCO to recover these deferred charges over a five-year period throughperiod. The requested effective date to begin recovery is June 1, 2006. Various parties have filed comments responsive to the rider, beginningMarch 28, 2006 submission. The FERC has not taken any action on the filing. The estimated impact of the VMEP cost recovery is $13 million in 2006, is pending. The OCC, OPAE and the Ohio Companies each filed applications for rehearing. The Ohio Companies sought authority to defer the transmission and ancillary service related costs incurredrevenues annually during the five-year recovery period Octoberof June 1, 2003 through December 29, 2004, while both OCC and OPAE sought2006 to have the PUCO deny deferral of all costs. On July 6, 2005, the PUCO denied the Ohio Companies and OCC’s applications and, at the request of the Ohio Companies, struck as untimely OPAE’s application. The Ohio Companies and the OCC have sixty days from that date to file a notice of appeal with the Ohio Supreme Court. May 31, 2011.

On January 12, 2005, Met-Ed24, 2006, ATSI and PenelecMISO filed with FERC a request to correct ATSI’s Attachment O formula rate to reverse revenue credits associated with termination of revenue streams from transitional rates stemming from FERC’s elimination of through and out rates. Revenues formerly collected under these rates were included in, and served to reduce, ATSI’s zonal transmission rate under the PPUC for deferralAttachment O formula. Absent the requested correction, elimination of transmission-related costs beginning Januarythese revenue streams would not be fully reflected in ATSI’s formula rate until June 1, 2005, estimated to be approximately $8 million per month.

Various parties have intervened in each2008. On March 16, 2006, FERC approved without suspension the revenue credit correction, which became effective April 1, 2006. One party sought rehearing of the cases above, and the Companies haveFERC's order. The FERC has not yet implemented deferral accounting for these costs.issued a further order. The estimated impact of the correction mechanism is approximately $40 million in revenues on an annualized basis beginning June 1, 2006.

19

On September 16,November 18, 2004, the FERC issued an order that imposed additional obligations on CEI under certain pre-Open Access transmission contracts among CEIeliminating the regional through and the cities of Cleveland and Painesville, Ohio. Under the FERC's original decision, CEI would have been responsible for a portion of new energy market charges imposed by MISO when its energy markets began in the spring of 2005. CEI filed for rehearing of the order from the FERC on October 18, 2004. On April 15, 2005, the FERC issued an order on rehearing that "carves out" these contracts from the MISO Day 2 market, which became effecitve April 1, 2005. While the order on rehearing is favorable to CEI, the impact of the FERC decision on CEI is dependent upon many factors, including the arrangements made by the citiesout rates (RTOR) for transmission service between the MISO and MISO's abilityPJM regions. The FERC also ordered the MISO, PJM and the transmission owners within the MISO and PJM to administersubmit compliance filings containing a mechanism - the contracts. Accordingly,Seams Elimination Cost Adjustment (SECA) -- to recover lost RTOR revenues during a 16-month transition period from load serving entities. The FERC issued orders in 2005 setting the impactSECA for hearing. ATSI, JCP&L, Met-Ed, Penelec, and FES continue to be involved in the FERC hearings concerning the calculation and imposition of thisthe SECA charges. The hearing began on May 1, 2006. The FERC has ordered the Presiding Judge to issue an initial decision cannot be determined at this time.by August 11, 2006.

On January 31, 2005, certain PJM transmission owners made three filings with the FERC pursuant to a settlement agreement previously approved by the FERC. JCP&L, Met-Ed and Penelec were parties to that proceeding and joined in two of the filings. In the first filing, the settling transmission owners submitted a filing justifying continuation of their existing rate design within the PJM RTO. In the second filing, the settling transmission owners proposed a revised Schedule 12 to the PJM tariff designed to harmonize the rate treatment of new and existing transmission facilities. Interventions and protests were filed on February 22, 2005. In the third filing, Baltimore Gas and Electric Company and Pepco Holdings, Inc. requested a formula rate for transmission service provided within their respective zones. On May 31, 2005, the FERC issued an order on these cases. First, it set for hearing the existing rate design and indicated that it will issue a final order within six months. American Electric Power Company, Inc. filed in opposition proposing to create a "postage stamp" rate for high voltage transmission facilities across PJM. Second, the FERC approved the proposed Schedule 12 rate harmonization. Third, the FERC accepted the proposed formula rate, subject to referral and hearing procedures. On June 30, 2005, the settling PJM transmission owners filed a request for rehearing of the May 31, 2005 order. On March 20, 2006 a settlement was filed with FERC in the formula rate proceeding that generally accepts the companies' formula rate proposal. The FERC issued an order approving this settlement on April 19, 2006. If the FERC accepts AEP's proposal, significant additional transmission revenues would be imposed on JCP&L, Met-Ed, Penelec, and other transmission zones within PJM.

On November 1, 2005, FES filed two power sales agreements for approval with the FERC. One power sales agreement provided for FES to provide the PLR requirements of the Ohio Companies at a price equal to the retail generation rates approved by the PUCO for a period of three years beginning January 1, 2006. The Ohio Companies will be relieved of their obligation to obtain PLR power requirements from FES if the Ohio competitive bid process results in a lower price for retail customers. A similar power sales agreement between FES and Penn permits Penn to obtain its PLR power requirements from FES at a fixed price equal to the retail generation price during 2006. The PPUC approved Penn's plan with modifications on April 20, 2006 to use an RFP process to obtain its power supply requirements after 2006.

On December 29, 2005, the FERC issued an order setting the two power sales agreements for hearing. The order criticized the Ohio competitive bid process, and required FES to submit additional evidence in support of the reasonableness of the prices charged in the power sales agreements. A pre-hearing conference was held on January 18, 2006 to determine the hearing schedule in this case. FES expects an initial decision to be issued in this case in late January 2007, as a result of an April 20, 2006 extension of the procedural schedule. The outcome of this proceeding cannot be predicted. FES has sought rehearing of the December 29, 2005 order and the FERC granted rehearing for further consideration on March 1, 2006.

Regulatory Assets

The EUOC recognize, as regulatory assets, costs which the FERC, PUCO, PPUC and NJBPU have authorized for recovery from customers in future periods. Without the probability of such authorization, costs currently recorded as regulatory assets would have been charged to income as incurred. All regulatory assets are expected to be recovered from customers under the Companies' respective transition and regulatory plans. Based on those plans, the Companies continue to bill and collect cost-based rates for their transmission and distribution services, which remain regulated; accordingly, it is appropriate that the Companies continue the application of SFAS 71 to those operations.
18


The Ohio Companies are deferring customer shopping incentives and interest costs as new regulatory assets in accordance with the transition and rate stabilization plans. These regulatory assets (OE - $274 million, CEI - $354 million, TE - $108 million, as of June 30, 2005) will be recovered through a surcharge rate equal to the RTC rate in effect when the transition costs have been fully recovered. Recovery of the new regulatory assets will begin at that time and amortization of the regulatory assets for each accounting period will be equal to the surcharge revenue recognized during that period. OE, TE and CEI expect to recover these deferred customer shopping incentives by August 31, 2008, September 30, 2008 and August 31, 2010, respectively.

Regulatory transition costs as of June 30, 2005 for JCP&L, Met-Ed and Penelec are approximately $2.2 billion, $0.7 billion and $0.1 billion, respectively. Deferral of above-market costs from power supplied by NUGs to JCP&L are approximately $1.1 billion and are being recovered through BGS and MTC revenues. Met-Ed and Penelec have deferred above-market NUG costs totaling approximately $0.5 billion and $0.1 billion, respectively. These costs are being recovered through CTC revenues. The regulatory asset for above-market NUG costs and the corresponding liability are adjusted to fair value at the end of each quarter. Recovery of the remaining regulatory transition costs is expected to continue under the provisions of the various regulatory proceedings in New Jersey and Pennsylvania.

1512. - NEW ACCOUNTING STANDARDS AND INTERPRETATIONS

SFAS 154 - "Accounting Changes and Error Corrections - a replacement of APB Opinion No. 20 and FASB Statement No. 3"EITF Issue 04-13, "Accounting for Purchases and Sales of Inventory with the Same Counterparty"

In MaySeptember 2005, the FASB issued SFAS 154 to changeEITF reached a final consensus on Issue 04-13 concluding that two or more legally separate exchange transactions with the requirementssame counterparty should be combined and considered as a single arrangement for accountingpurposes of applying APB 29, when the transactions were entered into "in contemplation" of one another. If two transactions are combined and reportingconsidered a change in accounting principle. It applies to all voluntary changes in accounting principle and to changes required bysingle arrangement, the EITF reached a consensus that an accounting pronouncement when that pronouncement does not include specific transition provisions. This Statement requires retrospective application to prior periods’ financial statementsexchange of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. In those instances, this Statement requires that the new accounting principle be applied to the balances of assets and liabilities as of the beginning of the earliest period for which retrospective application is practicable and that a corresponding adjustment be made to the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial position) for that period rather than being reported in the Consolidated Statements of Income. This Statement also requires that a change in depreciation, amortization, or depletion method for long-lived, nonfinancial assetsinventory should be accounted for as a changeat fair value. Although electric power is not capable of being held in accounting estimate effected by a change in accounting principle. The provisions of this Statement are effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. FirstEnergy and the Companies will adopt this Statement effective January 1, 2006.

FIN 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143"

On March 30, 2005, the FASB issued FIN 47 to clarify the scope and timing of liability recognition for conditional asset retirement obligations. Under this interpretation, companies are required to recognize a liability for the fair value of an asset retirement obligation that is conditional on a future event, if the fair value of the liability can be reasonably estimated. In instances whereinventory, there is insufficient information to estimate the liability, the obligation is to be recognized in the first period in which sufficient information becomes available to estimate its fair value. If the fair value cannot be reasonably estimated, that factno substantive conceptual distinction between exchanges involving power and the reasons why must be disclosed. This Interpretation is effective no later than the end of fiscal years ending after December 15, 2005.other storable inventory. Therefore, FirstEnergy will adopt this InterpretationEITF effective for new arrangements entered into, or modifications or renewals of existing arrangements, in the fourth quarter of 2005. FirstEnergy and the Companies are currently evaluating the effect this Interpretationinterim or annual periods beginning after March 15, 2006. This EITF Issue will not have a material impact on theirFirstEnergy's financial statements.results.

20


 
SFAS 153, "Exchanges of Nonmonetary Assets155 - an“Accounting for Certain Hybrid Financial Instruments-an amendment of APB OpinionFASB Statements No. 29"133 and 140”

In December 2004,February 2006, the FASB issued SFAS 153 amending APB 29,155 which was based on the principle that nonmonetary assets should be measured based on theamends SFAS 133 “Accounting for Derivative Instruments and Hedging Activities,” (SFAS 133) and SFAS 140 “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.” This Statement permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS 133, establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, clarifies that concentrations of credit risk in the assets exchanged. The guidance in APB 29 included certain exceptionsform of subordination are not embedded derivatives and amends SFAS 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that principle. SFAS 153 eliminates the exception from fair value measurement for nonmonetary exchanges of similar productive assets and replaces it with an exception for exchanges that do not have commercial substance.pertains to a beneficial interest other than another derivative instrument. This Statement specifies that a nonmonetary exchange has commercial substance ifis effective for all financial instruments acquired or issued beginning January 1, 2007. FirstEnergy is currently evaluating the future cash flows of the entity are expected to change significantly as a result of the exchange. The provisionsimpact of this Statement are effective for nonmonetary exchanges occurring in fiscal periods beginning after June 15, 2005 and are to be applied prospectively. As a result, FirstEnergy will adopt this Statement effective January 1, 2006, and does not expect it to have a material impact on its financial statements.



19

SFAS 123(R), "Share-Based Payment"

In December 2004, the FASB issued SFAS 123(R), a revision to SFAS 123, which requires expensing stock options in the financial statements. Important to applying the new standard is understanding how to (1) measure the fair value of stock-based compensation awards and (2) recognize the related compensation cost for those awards. For an award to qualify for equity classification, it must meet certain criteria in SFAS 123(R). An award that does not meet those criteria will be classified as a liability and remeasured each period. SFAS 123(R) retains SFAS 123's requirements on accounting for income tax effects of stock-based compensation. In April 2005, the SEC delayed the effective date of SFAS 123(R) to annual, rather than interim, periods that begin after June 15, 2005. The SEC’s new rule results in a six-month deferral for companies with a fiscal year beginning January 1. Therefore, FirstEnergy will adopt this Statement effective January 1, 2006. The Company will be applying modified prospective application, without restatement of prior interim periods. Any potential cumulative adjustments have not been determined. FirstEnergy uses the Black-Scholes option-pricing model to value options and will continue to do so upon adoption of SFAS 123(R).

SFAS 151, "Inventory Costs - an amendment of ARB No. 43, Chapter 4"

In November 2004, the FASB issued SFAS 151 to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs and wasted material (spoilage). Previous guidance stated that in some circumstances these costs may be "so abnormal" that they would require treatment as current period costs. SFAS 151 requires abnormal amounts for these items to always be recorded as current period costs. In addition, this Statement requires that allocation of fixed production overheads to the cost of conversion be based on the normal capacity of the production facilities. The provisions of this statement are effective for inventory costs incurred by FirstEnergy beginning January 1, 2006. FirstEnergy is currently evaluating this Standard and does not expect it to have a material impact on the financial statements.

EITF Issue No. 03-1, "The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments"

In March 2004, the EITF reached a consensus on the application guidance for Issue 03-1. EITF 03-1 provides a model for determining when investments in certain debt and equity securities are considered other than temporarily impaired. When an impairment is other-than-temporary, the investment must be measured at fair value and the impairment loss recognized in earnings. The recognition and measurement provisions of EITF 03-1, which were to be effective for periods beginning after June 15, 2004, were delayed indefinitely by the issuance of FSP EITF 03-1-1 in September 2004. During the period of delay, FirstEnergy continues to evaluate its investments as required by existing authoritative guidance.

FSP 109-1, "Application of FASB Statement No. 109, Accounting for Income Taxes, to the Tax Deduction and Qualified Production Activities Provided by the American Jobs Creation Act of 2004"
Issued in December 2004, FSP 109-1 provides guidance related to the provision within the American Jobs Creation Act of 2004 (Act) that provides a tax deduction on qualified production activities. The Act includes a tax deduction of up to nine percent (when fully phased-in) of the lesser of (a) "qualified production activities income," as defined in the Act, or (b) taxable income (after the deduction for the utilization of any net operating loss carryforwards). This tax deduction is limited to 50 percent of W-2 wages paid by the taxpayer. The FASB believes that the deduction should be accounted for as a special deduction in accordance with SFAS 109, "Accounting for Income Taxes." FirstEnergy is currently evaluating this FSP and does not expect it to have a material impact on the Company's financial statements.

1613. - SEGMENT INFORMATION:

FirstEnergy has threetwo reportable segments: regulated services and power supply management services and facilities (HVAC) services. The aggregate "Other"“Other” segments do not individually meet the criteria to be considered a reportable segment. FirstEnergy's primary segment is itsThe regulated services segment, whosesegment's operations include the regulated sale of electricity and distribution and transmission services by its eight EUOCsutility subsidiaries in Ohio, Pennsylvania and New Jersey. The power supply management services segment primarily consists of the subsidiaries (FES, FGCO, NGC and FENOC) that sell electricity in deregulated markets and operate and now own the generation facilities of OE, CEI, TE and Penn resulting from the deregulation of the Companies' electric generation business. "Other"“Other” consists of telecommunications services, the recently sold MYR (a construction service company), and retail natural gas operations (recently sold - see(see Note 6) and telecommunications services.4). The assets and revenues for the other business operations are below the quantifiable threshold for operating segments for separate disclosure as "reportable“reportable segments."

The regulated services segment designs, constructs, operates and maintains FirstEnergy's regulated transmission and distribution systems. Its revenues are primarily derived from electricity delivery and transition cost recovery. Assets of the regulated services segment includeas of March 31, 2005 included generating units that arewere leased or whose output had been sold to the power supply management services.services segment. The regulated services segment’s 2005 internal revenues representrepresented the rental revenues for the generating unit leases.leases which ceased in the fourth quarter of 2005 as a result of the intra-system generation asset transfers (see Note 14).

20

The power supply management services segment has responsibility forsupplies all of the electric power needs of FirstEnergy’s generation operations. Itsend-use customers through retail and wholesale arrangements, including regulated retail sales to meet the PLR requirements of FirstEnergy's Ohio and Pennsylvania companies and competitive retail sales to commercial and industrial businesses primarily in Ohio, Pennsylvania and Michigan. This business segment owns and operates FirstEnergy's generating facilities and purchases electricity from the wholesale market when needed to meet sales obligations. The segment's net income is primarily derived from all electric generation sales revenues which consist of generation services to regulated franchise customers who have not chosen an alternative generation supplier, retail sales in deregulated markets and all domestic unregulated electricity sales in the retail and wholesale markets, less the related costs of electricity generation, including purchased power and sourcing of commodity requirements. Its net income also reflects the expense of the intersegment generating unit leases discussed abovetransmission, congestion and property taxes relatedancillary costs charged by PJM and MISO to those generating units.deliver energy to retail customers.

Segment reporting for interim periods in 20042005 was reclassified to conform withto the current year business segment organization and operations that were reported in the 2004 Form 10-K, emphasizing FirstEnergy's regulated electric businesses and power supply management operations and the reclassification of discontinued operations (see Note 6)4). Changes in the current year operations reporting reflected in reclassifications of 2005 segment reporting primarily includes the transfer of the net results of retail transmission revenues and PJM/MISO transmission revenues and expenses associated with serving electricity load previously included in the regulated services segment to the power supply management services segment. In addition, as a result of the 2005 Ohio tax legislation reducing the effective state income tax rate, the calculated composite income tax rate used in the two reportable segments results for 2005 and 2006 has been changed to 40% from the 41% previously reported in their 2005 segment results. The net amount of the changes in the 2005 reportable segments' income taxes reclassifications has been correspondingly offset in the 2005 "Reconciling Adjustments." FSG is being disclosed as a reporting segment due to theits subsidiaries qualifying as held for sale (see Note 6 for discussion of the divestiture of three of its subsidiaries in 2005).sale. Interest expense on holding company debt and corporate support services revenues and expenses are included in "Reconciling Items.Adjustments."





21




Segment Financial Information
   
Power
         
    
Supply
         
  
Regulated
 
Management
 
Facilities
   
Reconciling
   
Three Months Ended
 
Services
 
Services
 
Services
 
Other
 
Adjustments
 
Consolidated
 
  
(In millions)
 
March 31, 2006
             
External revenues $1,083 $1,619 $46 $120 $(23)$2,845 
Internal revenues  -  -  -  -  -  - 
Total revenues  1,083  1,619  46  120  (23) 2,845 
Depreciation and amortization  259  46  -  1  5  311 
Investment Income  62  15  -  -  (34) 43 
Net interest charges  93  49  -  1  17  160 
Income taxes  144  27  -  (7) (30) 134 
Net income  211  40  (1) 15  (44) 221 
Total assets  23,848  6,759  63  304  823  31,797 
Total goodwill  5,916  24  -  -  -  5,940 
Property additions  195  244  -  1  7  447 
                    
March 31, 2005
                   
External revenues $1,216 $1,377 $43 $112 $2 $2,750 
Internal revenues  78  -  -  -  (78) - 
Total revenues  1,294  1,377  43  112  (76) 2,750 
Depreciation and amortization  374  13  -  1  6  394 
Investment income  41  -  -  -  -  41 
Net interest charges  98  10  -  1  62  171 
Income taxes  157  (30) (3) 10  (13) 121 
Income before discontinued operations  236  (46) (2) 5  (52) 141 
Discontinued operations  -  -  13  6  -  19 
Net income  236  (46) 11  11  (52) 160 
Total assets  28,540  1,582  83  495  561  31,261 
Total goodwill  5,947  24  -  63  -  6,034 
Property additions  141  81  1  2  4  229 
Reconciling adjustments to segment operating results from internal management reporting to consolidated external financial reporting primarily consist of interest expense related to holding company debt, corporate support services revenues and expenses, fuel marketing revenues (which are reflected as reductions to expenses for internal management reporting purposes) and elimination of intersegment transactions.


Segment Financial Information
             
              
    
Power
         
    
Supply
         
  
Regulated
 
Management
 
Facilities
   
Reconciling
   
  
Services
 
Services
 
Services
 
Other
 
Adjustments
 
Consolidated
 
  
(In millions)
 
Three Months Ended:
             
              
June 30, 2005
             
External revenues $1,351 $1,379 $56 $137 $6 $2,929 
Internal revenues  80  -  -  -  (80) - 
Total revenues  1,431  1,379  56  137  (74) 2,929 
Depreciation and amortization  322  7  -  -  6  335 
Net interest charges  99  8  1  2  51  161 
Income taxes  186  7  3  4  41  241 
Income before discontinued operations  267  11  (3) 6  (102) 179 
Discontinued operations  -  -  -  (1) -  (1)
Net income  267  11  (3) 5  (102) 178 
Total assets  28,454  1,601  78  512  566  31,211 
Total goodwill  5,946  24  -  63  -  6,033 
Property additions  158  66  -  2  7  233 
                    
June 30, 2004
                   
External revenues $1,278 $1,550 $50 $119 $(5)$2,992 
Internal revenues  80  -  -  -  (80) - 
Total revenues  1,358  1,550  50  119  (85) 2,992 
Depreciation and amortization  330  9  -  -  10  349 
Net interest charges  113  10  -  1  56  180 
Income taxes  171  26  -  (22) 2  177 
Income before discontinued operations  234  37  -  36  (105) 202 
Discontinued operations  -  -  1  1  -  2 
Net income  234  37  1  37  (105) 204 
Total assets  29,101  1,475  174  604  656  32,010 
Total goodwill  5,965  24  37  75  -  6,101 
Property additions  129  58  1  1  7  196 
                    
                    
Six Months Ended:
                   
                    
June 30, 2005
                   
External revenues $2,690 $2,673 $102 $247 $18 $5,730 
Internal revenues  158  -  -  -  (158) - 
Total revenues  2,848  2,673  102  247  (140) 5,730 
Depreciation and amortization  698  17  -  1  13  729 
Net interest charges  197  18  1  3  113  332 
Income taxes  341  (17) 2  11  26  363 
Income before discontinued operations  490  (25) (5) 11  (151) 320 
Discontinued operations  -  -  13  5  -  18 
Net income  490  (25) 8  16  (151) 338 
Total assets  28,454  1,601  78  512  566  31,211 
Total goodwill  5,946  24  -  63  -  6,033 
Property additions  299  147  1  4  11  462 
                    
June 30, 2004
                   
External revenues $2,568 $3,072 $95 $234 $6 $5,975 
Internal revenues  159  -  -  -  (159) - 
Total revenues  2,727  3,072  95  234  (153) 5,975 
Depreciation and amortization  722  17  1  -  20  760 
Net interest charges  219  21  -  2  109  351 
Income taxes  316  25  (1) (18) (30) 292 
Income before discontinued operations  446  36  (2) 41  (147) 374 
Discontinued operations  -  -  2  2  -  4 
Net income  446  36  -  43  (147) 378 
Total assets  29,101  1,475  174  604  656  32,010 
Total goodwill  5,965  24  37  75  -  6,101 
Property additions  220  102  2  -  11  335 
                    
Reconciling adjustments to segment operating results from internal management reporting to consolidated external financial reporting primarily consist of
interest expense related to holding company debt, corporate support services revenues and expenses, fuel marketing revenues, which are reflected as reductions   
to expenses for internal management reporting purposes, the impact from the phase-out of the State of Ohio income tax and elimination of intersegment transactions.     
                    






22



1714. - FIRSTENERGY INTRA-SYSTEM GENERATION ASSET TRANSFERS

On May 13, 2005, Penn, and on May 18, 2005, OE, CEI and TE,the Ohio Companies, entered into certain agreements described below (Agreements) implementing a series of intra-system generation asset transfers. When concluded,transfers that were completed in the fourth quarter of 2005. The asset transfers will resultresulted in the respective undivided ownership interests of the Ohio Companies and Penn in FirstEnergy’s nuclear fossil and hydroelectric plantsnon-nuclear generation assets being owned by NGC and FGCO, respectively. The generating plant interests that are being transferred do not include leasehold interests of CEI, TE and OE in certain of the plants that are currently subject to sale and leaseback arrangements with non-affiliates.

On October 24, 2005, the Ohio Companies and Penn completed the intra-system transfer of non-nuclear generation assets to FGCO. Prior to the transfer, FGCO, as lessee under a Master Facility Lease with the Ohio Companies and Penn, leased, operated and maintained the non-nuclear generation assets that it now owns. The asset transfers were consummated pursuant to FGCO's purchase option under the Master Facility Lease.

On December 16, 2005, the Ohio Companies and Penn completed the intra-system transfer of their respective ownership in the nuclear generation assets to NGC through, in the case of OE and Penn, an asset spin-off by way of dividend and, in the case of CEI and TE, a sale at net book value. FENOC continues to operate and maintain the nuclear generation assets.

These transactions are being undertaken in connection withwere pursuant to the Ohio Companies’ and Penn’s restructuring plans that were approved by the PUCO and the PPUC, respectively, under applicable Ohio and Pennsylvania electric utility restructuring legislation. Consistent with the restructuring plans, generation assets that had been owned by the Ohio Companies and Penn were required to be separated from the regulated delivery business of those companies through transfer to a separate corporate entity. FENOC, a subsidiary of FirstEnergy, currently operates and maintains the nuclear generation assets to be transferred. FGCO, as lessee under a master facility lease, leases the non-nuclear generation assets to be transferred and operates and maintains those assets. The transactions will essentially completecompleted the divestitures contemplated by the restructuring plans by transferring the ownership interests to NGC and FGCO respectively, without impacting the operation of the plants.

22



                JCP&L's earnings for the three months ended March 31, 2005 have been restated to reflect the results of a tax audit by the State of New Jersey, in which JCP&L became aware that the New Jersey Transitional Energy Facilities Assessment (TEFA) is not an allowable deduction for state income tax purposes. JCP&L had incorrectly claimed a state income tax deduction for TEFA payments and as a result, income taxes and interest expense were understated by $0.5 million and $0.6 million, respectively, in the first quarter of 2005. The effects of these adjustments on JCP&L's Consolidated Statements of Income for the three months ended March 31, 2005 are as follows:

As contemplated by the Agreements, the Ohio Companies and Penn intend to transfer their respective interests in the nuclear generation assets to NGC through, in the case of OE and Penn, a spin-off by way of dividend and, in the case of CEI and TE, a sale at net book value. FGCO intends to exercise a purchase option under the Master Lease to acquire the non-nuclear generation assets to be transferred by the Ohio Companies and Penn at the values approved in the Ohio Transition Case.
  
As Previously
 
As
  
Reported
 
Restated
  
(In millions)
Operating Revenues $529.1 $529.1
Operating Expenses and      
Taxes  494.7  495.2
Operating Income  34.4  33.9
Net Interest Charges  19.9  20.5
Net Income $14.5 $13.4
Earnings Applicable      
to Common Stock $14.4 $13.3

ConsummationThese adjustments were not material to FirstEnergy's consolidated financial statements, nor JCP&L's Consolidated Balance Sheets or Consolidated Statements of the transactions contemplated by each of the Agreements is subject to receipt of all necessary regulatory authorizations and other consents and approvals. FirstEnergy currently expects to complete the various asset transfers in the second half of 2005.Cash Flows.





23




FIRSTENERGY CORP.
FIRSTENERGY CORP.
 
FIRSTENERGY CORP.
 
                
CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED STATEMENTS OF INCOME
 
CONSOLIDATED STATEMENTS OF INCOME
 
(Unaudited)
(Unaudited)
 
(Unaudited)
 
                
 
Three Months Ended
 
Six Months Ended
  
Three Months Ended   
 
 
June 30,
 
June 30,
  
March 31,   
 
 
2005
 
2004
 
2005
 
2004
  
2006 
 
2005 
 
 
(In thousands, except per share amounts)
  
      (In millions, except per share amounts)   
 
REVENUES:
                
Electric utilities  $2,329,795 $2,170,570 $4,638,311 $4,347,603  $2,340 $2,267 
Unregulated businesses (Note 2)   599,483  821,592  1,091,686  1,627,462 
Unregulated businesses  505  483 
Total revenues  2,929,278  2,992,162  5,729,997  5,975,065   2,845  2,750 
                    
EXPENSES:
                    
Fuel and purchased power (Note 2)   932,596  1,095,135  1,827,928  2,229,461 
Fuel and purchased power  976  895 
Other operating expenses   912,592  832,398  1,805,587  1,631,742   893  884 
Provision for depreciation   149,025  146,155  291,657  291,965   148  143 
Amortization of regulatory assets   306,572  270,986  617,413  581,188   222  311 
Deferral of new regulatory assets   (120,162) (68,315) (179,669) (112,720)  (59) (60)
General taxes   167,865  157,732  353,044  336,722   193  185 
Total expenses  2,348,488  2,434,091  4,715,960  4,958,358   2,373  2,358 
                    
INCOME BEFORE INTEREST AND INCOME TAXES
  580,790  558,071  1,014,037  1,016,707 
OPERATING INCOME
  472  392 
                    
NET INTEREST CHARGES:
             
OTHER INCOME (EXPENSE)
       
Investment income  43  41 
Interest expense   161,714  179,542  326,358  352,048   (165) (164)
Capitalized interest   (4,697) (5,280) (4,952) (11,750)  7  - 
Subsidiaries’ preferred stock dividends   3,733  5,389  10,286  10,670   (2) (7)
Net interest charges  160,750  179,651  331,692  350,968 
Total other income (expense)   (117) (130)
                    
INCOME TAXES
  241,275  176,560  362,550  291,530   134  121 
                    
INCOME BEFORE DISCONTINUED OPERATIONS
  178,765  201,860  319,795  374,209   221  141 
                    
Discontinued operations (net of income taxes (benefit) of             
$(1,282,000) and $993,000 in the three months ended              
June 30, and $(9,051,000) and $2,137,000 in the six              
months ended June 30, of 2005 and 2004, respectively)              
(Note 6)   (773) 2,185  17,923  3,835 
Discontinued operations (net of income tax benefit of $8 million)       
(Note 4)  -  19 
                    
NET INCOME
 $177,992 $204,045 $337,718 $378,044  $221 $160 
                    
BASIC EARNINGS PER SHARE OF COMMON STOCK:
                    
Earnings before discontinued operations  $0.54 $0.61 $0.98 $1.15 
Discontinued operations (Note 6)   -  0.01  0.05  0.01 
Net earnings per basic share  $0.54 $0.62 $1.03 $1.16 
Income before discontinued operations $0.67 $0.43 
Discontinued operations (Note 4)  -  0.06 
Net income $0.67 $0.49 
                    
WEIGHTED AVERAGE NUMBER OF BASIC SHARES
             
OUTSTANDING
  328,063  327,284  327,986  327,171 
WEIGHTED AVERAGE NUMBER OF BASIC SHARES OUTSTANDING
  329  328 
                    
DILUTED EARNINGS PER SHARE OF COMMON STOCK:
                    
Earnings before discontinued operations  $0.54 $0.61 $0.97 $1.14 
Discontinued operations (Note 6)   -  0.01  0.05  0.01 
Net earnings per diluted share  $0.54 $0.62 $1.02 $1.15 
Income before discontinued operations $0.67 $0.42 
Discontinued operations (Note 4)  -  0.06 
Net income $0.67 $0.48 
                    
WEIGHTED AVERAGE NUMBER OF DILUTED SHARES
             
OUTSTANDING
  329,879  329,103  329,679  329,061 
WEIGHTED AVERAGE NUMBER OF DILUTED SHARES OUTSTANDING
  330  329 
                    
DIVIDENDS DECLARED PER SHARE OF COMMON STOCK
 $0.4125 $0.375 $0.825 $0.75  $0.45 $0.4125 
                    
The preceding Notes to Consolidated Financial Statements as they relate to FirstEnergy Corp. are an integral part of these statements. 
                    
The preceding Notes to Consolidated Financial Statements as they relate to FirstEnergy Corp. are an integral partThe preceding Notes to Consolidated Financial Statements as they relate to FirstEnergy Corp. are an integral part 
of these statements.       
 
 
24

 
 

FIRSTENERGY CORP.
 
          
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
(Unaudited)
 
          
  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
  
2005
 
2004
 
2005
 
2004
 
  
(In thousands)
 
          
NET INCOME
 $177,992 $204,045 $337,718 $378,044 
              
OTHER COMPREHENSIVE (LOSS) INCOME:
             
Unrealized gain (loss) on derivative hedges   (6,023) 19,244  1,300  20,609 
Unrealized loss on available for sale securities   (16,137) (19,122) (24,123) (2,193)
 Other comprehensive (loss) income  (22,160) 122  (22,823) 18,416 
Income tax expense (benefit) related to other               
 comprehensive income  5,778  (314) 5,907  (9,785)
 Other comprehensive (loss) income, net of tax  (16,382) (192) (16,916) 8,631 
              
COMPREHENSIVE INCOME
 $161,610 $203,853 $320,802 $386,675 
              
              
The preceding Notes to Consolidated Financial Statements as they relate to FirstEnergy Corp. are an integral part of these
statements.             
FIRSTENERGY CORP.  
 
         
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME  
 
(Unaudited)  
 
         
  
Three Months Ended 
 
  
March 31, 
 
  
2006 
  
2005 
 
  
(In millions) 
 
NET INCOME
 $221    $160 
           
OTHER COMPREHENSIVE INCOME (LOSS):
          
Unrealized gain on derivative hedges  43     7 
Unrealized gain (loss) on available for sale securities  36     (8)
  Other comprehensive income (loss)  79     (1)
Income tax expense related to other comprehensive income  32     - 
  Other comprehensive income (loss), net of tax  47     (1)
           
COMPREHENSIVE INCOME
 $268    $159 
           
           
The preceding Notes to Consolidated Financial Statements as they relate to FirstEnergy Corp. are an integral 
part of these statements.          
           
 
 
25


 

FIRSTENERGY CORP.
 
      
CONSOLIDATED BALANCE SHEETS
 
(Unaudited)
 
  
June 30,
 
December 31,
 
  
2005
 
2004
 
  
(In thousands)
 
ASSETS
     
CURRENT ASSETS:
     
Cash and cash equivalents $49,748 $52,941 
Receivables -       
Customers (less accumulated provisions of $35,174,000 and       
$34,476,000, respectively, for uncollectible accounts)   1,281,688  979,242 
Other (less accumulated provisions of $27,276,000 and       
$26,070,000, respectively, for uncollectible accounts)   162,864  377,195 
Materials and supplies, at average cost -       
Owned  393,999  363,547 
Under consignment  114,179  94,226 
Prepayments and other  301,557  145,196 
   2,304,035  2,012,347 
PROPERTY, PLANT AND EQUIPMENT:
       
In service  22,654,302  22,213,218 
Less - Accumulated provision for depreciation  9,576,245  9,413,730 
   13,078,057  12,799,488 
Construction work in progress  574,178  678,868 
   13,652,235  13,478,356 
INVESTMENTS:
       
Nuclear plant decommissioning trusts  1,635,315  1,582,588 
Investments in lease obligation bonds  905,754  951,352 
Other  772,999  740,026 
   3,314,068  3,273,966 
DEFERRED CHARGES:
       
Regulatory assets  5,178,218  5,532,087 
Goodwill  6,032,539  6,050,277 
Other  730,148  720,911 
   11,940,905  12,303,275 
  $31,211,243 $31,067,944 
LIABILITIES AND CAPITALIZATION
       
CURRENT LIABILITIES:
       
Currently payable long-term debt $943,740 $940,944 
Short-term borrowings  554,824  170,489 
Accounts payable  696,310  610,589 
Accrued taxes  684,259  657,219 
Other  874,839  929,194 
   3,753,972  3,308,435 
CAPITALIZATION:
       
Common stockholders’ equity -       
Common stock, $0.10 par value, authorized 375,000,000 shares -       
329,836,276 shares outstanding   32,984  32,984 
Other paid-in capital  7,047,469  7,055,676 
Accumulated other comprehensive loss  (330,028) (313,112)
Retained earnings  1,924,097  1,856,863 
Unallocated employee stock ownership plan common stock -      
1,830,883 and 2,032,800 shares, respectively   (34,126) (43,117)
 Total common stockholders' equity  8,640,396  8,589,294 
Preferred stock of consolidated subsidiaries  213,719  335,123 
Long-term debt and other long-term obligations  9,568,954  10,013,349 
   18,423,069  18,937,766 
NONCURRENT LIABILITIES:
       
Accumulated deferred income taxes  2,411,166  2,324,097 
Asset retirement obligations  1,112,940  1,077,557 
Power purchase contract loss liability  1,856,482  2,001,006 
Retirement benefits  1,287,345  1,238,973 
Lease market valuation liability  893,800  936,200 
Other  1,472,469  1,243,910 
   9,034,202  8,821,743 
 COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 13)       
  $31,211,243 $31,067,944 
        
The preceding Notes to Consolidated Financial Statements as they relate to FirstEnergy Corp. are an integral part of these     
balance sheets.       
FIRSTENERGY CORP.     
 
        
CONSOLIDATED BALANCE SHEETS    
 
(Unaudited)    
 
  
March 31, 
 
December 31, 
 
  
2006 
 
2005 
 
  
(In millions)   
 
ASSETS
       
        
CURRENT ASSETS:
       
Cash and cash equivalents $28 $64 
Receivables -       
Customers (less accumulated provisions of $37 million and       
$38 million, respectively, for uncollectible accounts)  1,072  1,293 
Other (less accumulated provisions of $27 million       
for uncollectible accounts in both periods)  154  205 
Materials and supplies, at average cost  610  518 
Prepayments and other  235  237 
   2,099  2,317 
PROPERTY, PLANT AND EQUIPMENT:
       
In service  23,071  22,893 
Less - Accumulated provision for depreciation  9,859  9,792 
   13,212  13,101 
Construction work in progress  1,073  897 
   14,285  13,998 
INVESTMENTS:
       
Nuclear plant decommissioning trusts  1,818  1,752 
Investments in lease obligation bonds  845  890 
Other  805  765 
   3,468  3,407 
DEFERRED CHARGES AND OTHER ASSETS:
       
Goodwill  5,940  6,010 
Regulatory assets  4,396  4,486 
Prepaid pension costs  1,018  1,023 
Other  591  600 
   11,945  12,119 
  $31,797 $31,841 
LIABILITIES AND CAPITALIZATION
       
        
CURRENT LIABILITIES:
       
Currently payable long-term debt $2,115 $2,043 
Short-term borrowings  931  731 
Accounts payable  612  727 
Accrued taxes  803  800 
Other  989  1,152 
   5,450  5,453 
CAPITALIZATION:
       
Common stockholders’ equity -       
Common stock, $.10 par value, authorized 375,000,000 shares -       
329,836,276 shares outstanding  33  33 
Other paid-in capital  7,050  7,043 
Accumulated other comprehensive income (loss)  27  (20)
Retained earnings  2,232  2,159 
Unallocated employee stock ownership plan common stock -       
1,167,865 and 1,444,796 shares, respectively  (22) (27)
Total common stockholders' equity  9,320  9,188 
Preferred stock of consolidated subsidiaries  154  184 
Long-term debt and other long-term obligations  8,004  8,155 
   17,478  17,527 
NONCURRENT LIABILITIES:
       
Accumulated deferred income taxes  2,759  2,726 
Asset retirement obligations  1,148  1,126 
Power purchase contract loss liability  1,184  1,226 
Retirement benefits  1,334  1,316 
Lease market valuation liability  830  851 
Other  1,614  1,616 
   8,869  8,861 
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Note 10)
       
  $31,797 $31,841 
        
The preceding Notes to Consolidated Financial Statements as they relate to FirstEnergy Corp. are an integral part of 
these balance sheets.       
 
 
26


 

FIRSTENERGY CORP.
FIRSTENERGY CORP.
 
FIRSTENERGY CORP.
 
                
CONSOLIDATED STATEMENTS OF CASH FLOWS
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(Unaudited)
(Unaudited)
 
(Unaudited)
 
                
 
Three Months Ended
 
Six Months Ended
  
Three Months Ended   
 
 
June 30,
 
June 30,
 
March 31,   
 
 
2005
 
2004
 
2005
 
2004
  
2006 
 
2005 
 
 
(In thousands)
  
(In millions)   
 
                
CASH FLOWS FROM OPERATING ACTIVITIES:
                
Net income $177,992 $204,045 $337,718 $378,044  $221 $160 
Adjustments to reconcile net income to net cash from             
operating activities -             
Adjustments to reconcile net income to net cash from operating activities -       
Provision for depreciation  149,025  146,155  291,657  291,965   148  143 
Amortization of regulatory assets  306,572  270,986  617,413  581,188   222  311 
Deferral of new regulatory assets  (120,162) (68,315) (179,669) (112,720)  (59) (60)
Nuclear fuel and lease amortization  18,930  23,132  37,578  45,006   20  19 
Amortization of electric service obligation  (10,054) (4,818) (15,505) (9,541)
Deferred purchased power and other costs  (82,990) (60,974) (192,223) (144,881)  (125) (118)
Deferred income taxes and investment tax credits, net  76,041  (100,056) 61,885  (94,133)  6  (14)
Deferred rents and lease market valuation liability  (65,446) (64,287) (101,109) (80,584)  (38) (36)
Accrued retirement benefit obligations  32,269  39,864  48,372  64,500 
Accrued compensation, net  4,447  17,935  (37,275) 22,322 
Accrued compensation and retirement benefits  (19) (26)
Commodity derivative transactions, net  13,921  (23,992) 14,108  (54,779)  26  4 
Loss (income) from discontinued operations (Note 6)  773  (2,185) (17,923) (3,835)
Decrease (increase) in operating assets -             
Income from discontinued operations  -  (19)
Cash collateral  (106) 2 
Decrease (Increase) in operating assets -       
Receivables  (225,972) (101,304) (135,309) 171,442   226  91 
Materials and supplies  (59,309) (20,617) (51,852) 963   (52) 7 
Prepayments and other current assets  (53,095) (42,563) (159,217) (89,594)  (15) (106)
Increase (decrease) in operating liabilities -             
Increase (Decrease) in operating liabilities -       
Accounts payable  42,612  68,376  104,031  (108,642)  (114) 61 
Accrued taxes  (1,557) 113,874  39,155  144,659   8  41 
Accrued interest  (112,388) (93,341) (3,787) (7,063)  100  108 
Prepayment for electric service - education programs  241,685  -  241,685  - 
Electric service prepayment programs  (14) (5)
Other  29,032  29,645  31,383  (14,906)  (33) 35 
Net cash provided from operating activities  362,326  331,560  931,116  979,411   402  598 
                    
CASH FLOWS FROM FINANCING ACTIVITIES:
                    
New Financing -                    
Long-term debt  245,350  303,162  245,350  884,720 
Short-term borrowings, net  245,803  -  385,614  -   200  140 
Redemptions and Repayments -                    
Preferred stock  (41,750) -  (139,650) -   (30) (98)
Long-term debt  (452,860) (721,023) (688,748) (989,943)  (64) (236)
Short-term borrowings, net  -  (59,563) -  (447,104)
Net controlled disbursement activity  29,461  25,385  (476) (17,271)  (8) (30)
Common stock dividend payments  (135,178) (121,321) (270,484) (243,786)  (148) (135)
Net cash used for financing activities  (109,174) (573,360) (468,394) (813,384)  (50) (359)
                    
CASH FLOWS FROM INVESTING ACTIVITIES:
                    
Property additions  (232,791) (196,094) (461,675) (334,500)  (447) (229)
Proceeds from asset sales  7,483  200,008  61,207  211,447   57  54 
Nonutility generation trust contributions  -  -  -  (50,614)
Contributions to nuclear decommissioning trusts  (25,372) (25,372) (50,742) (50,742)
Proceeds from nuclear decommissioning trust fund sales  481  366 
Investments in nuclear decommissioning trust funds  (484) (391)
Cash investments  8,217  6,738  35,121  26,956   25  27 
Other  (42,132) 75,789  (49,826) 16,989   (20) (38)
Net cash provided from (used for) investing activities  (284,595) 61,069  (465,915) (180,464)
Net cash used for investing activities  (388) (211)
                    
Net decrease in cash and cash equivalents  (31,443) (180,731) (3,193) (14,437)
Net increase (decrease) in cash and cash equivalents  (36) 28 
Cash and cash equivalents at beginning of period  81,191  280,269  52,941  113,975   64  53 
Cash and cash equivalents at end of period $49,748 $99,538 $49,748 $99,538  $28 $81 
                    
The preceding Notes to Consolidated Financial Statements as they relate to FirstEnergy Corp. are an integral part of these 
statements.             
The preceding Notes to Consolidated Financial Statements as they relate to FirstEnergy Corp. are an integral part ofThe preceding Notes to Consolidated Financial Statements as they relate to FirstEnergy Corp. are an integral part of 
these statements.       
                    
             

 

27





Report of Independent Registered Public Accounting Firm









To the Stockholders and Board of
Directors of FirstEnergy Corp.:

We have reviewed the accompanying consolidated balance sheet of FirstEnergy Corp. and its subsidiaries as of June 30, 2005,March 31, 2006 and the related consolidated statements of income, comprehensive income and cash flows for each of the three-month and six-month periods ended June 30, 2005March 31, 2006 and 2004.2005. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of December 31, 2004,2005, and the related consolidated statements of income, capitalization, common stockholders’ equity, preferred stock, cash flows and taxes for the year then ended, management’s assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 20042005 and the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004;2005; and in our report (which contained references to the Company’s change in its method of accounting for asset retirement obligations as of January 1, 2003 and conditional asset retirement obligations as of December 31, 2005 as discussed in Note 2(K) and Note 12 to those consolidated financial statements and the Company’s change in its method of accounting for the consolidation of variable interest entities as of December 31, 2003 as discussed in Note 7 to those consolidated financial statements) dated March 7, 2005,February 27, 2006, we expressed unqualified opinions thereon. The consolidated financial statements and management’s assessment of the effectiveness of internal control over financial reporting referred to above are not presented herein. In our opinion, the information set forth in the accompanying consolidated balance sheet information as of December 31, 2004,2005, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.




PricewaterhouseCoopers LLP
Cleveland, Ohio
July 29, 2005May 8, 2006



28


FIRSTENERGY CORP.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION


EXECUTIVE SUMMARY

Net income in the secondfirst quarter of 20052006 was $178$221 million, or basic and diluted earnings of $0.54$0.67 per share of common stock, compared towith net income of $204$160 million, or basic and diluted earnings of $0.62$0.49 per share of common stock ($0.48 diluted) for the secondfirst quarter of 2004. Net income2005. Total revenues for the first quarter of 2006 were $2.84 billion, up from $2.75 billion as adjusted to reflect certain businesses divested in the first six monthsquarter of 2005 was $338 million, or basic earnings of $1.03 per share of common stock ($1.02 diluted) compared to $378 million2005. Certain businesses divested in the first six monthsquarter of 2005 have been classified as discontinued operations on the Consolidated Statements of Income (see Note 4). FirstEnergy’s earnings increase was driven primarily by increased electric sales revenues, reduced financing costs and reduced transition cost amortization for FirstEnergy's Ohio Companies.

    Total electric generation KWH sales were up by 2.1 percent over the prior-year quarter, mostly due to the return of customers to the Ohio Companies from third-party suppliers leaving the Ohio marketplace. Electric distribution deliveries were down 2.6 percent during the same time period, reflecting milder weather conditions in 2006.

    FirstEnergy's generating fleet produced a record 20.1 billion KWH during the first quarter of 2006 compared to 18.8 billion KWH in the first quarter of 2005. FirstEnergy's non-nuclear fleet produced a record 13.4 billion KWH, while its nuclear facilities produced 6.7 billion KWH.
    Ohio CBP - On February 23, 2006, the CBP auction manager, National Economic Research Associates, notified the PUCO that the CBP to potentially provide firm generation service for the Ohio Companies’ 2007 and 2008 actual load requirements could not proceed due to lack of interest, as there were no bidder applications submitted. Additionally, on March 16, 2006, the PUCO denied applications for rehearing filed by various parties regarding the PUCO’s rules for the CBP.

    On May 3, 2006, the Supreme Court of Ohio, in a ruling on certain appeals filed by the OCC and NOAC, issued an opinion affirming PUCO's June 2004 order with respect to the approval of the rate stabilization charge, approval of the shopping credits, the grant of interest on shopping credit incentive deferral amounts and approval of FirstEnergy's financial separation plan. It remanded the approval of the rate stabilization plan pricing back to the PUCO for further consideration of the issue as to whether the rate stabilization plan, as adopted by the PUCO, provided for sufficient customer participation.

    Wind Power Generation - In March 2006, FirstEnergy entered into multi-year agreements to purchase a combined 330 MW of wind power output from three wind power generation projects. Two of the projects are being developed in West Virginia, and the third is being developed in central Pennsylvania. The projects are anticipated to be complete and operational in 2007. When combined with prior contracts, these new contracts will bring the total wind power generation output available to FirstEnergy to 360 MW.

    Pennsylvania Rate Matters - On April 10, 2006, FirstEnergy's subsidiaries, Met-Ed and Penelec, filed with the PPUC a comprehensive transition rate plan. The filing addresses transmission, distribution and power supply issues while ensuring that customers continue to pay below-market prices for generation through 2010.

    Met-Ed requested an overall revenue increase of $216 million, or basic earnings19 percent, for 2007 if its preferred approach of $1.16implementing accounting deferrals in its filing is approved. Under an alternative proposed approach, the 2007 increase could be up to $269 million, or 24 percent. Met-Ed also has proposed changes in its generation rates for the years 2008, 2009 and 2010 that could increase revenues by up to $165 million per shareyear.

    Penelec requested an overall revenue increase of common stock ($1.15 diluted)$157 million, or 15 percent, for 2007 if its preferred approach of implementing accounting deferrals in its filing is approved. Under an alternative proposed approach that assumes accounting deferrals are not approved and instead adjusts rates to provide for appropriate cost recovery, the 2007 increase could be up to $206 million, or 19 percent. Penelec also has proposed changes in its generation rates for 2008, 2009 and 2010 that could increase revenues by up to $135 million per year.

    Statutory generation rate caps imposed by Pennsylvania’s 1996 Electricity Generation Choice and Competition Act expired as of year-end 2005. While Met-Ed's and Penelec's 1998 restructuring plans implemented under that act contain additional price caps for generation through 2010, Met-Ed and Penelec also incorrectly anticipated that by mid-2003 they would only serve 20 percent of their PLR customers’ generation needs. However, Met-Ed and Penelec continue to serve virtually all of their PLR customers at these capped rates that have been and continue to be, well below market prices.

29


    The transmission portion of each transition rate plan filed with the PPUC represents nearly one-half of the overall requested increase and reflects the pass-through of federally mandated charges for transmission services from PJM. Without regulatory relief, the charges Met-Ed and Penelec expect to pay in 2006 will exceed what they expect to collect from customers by an estimated $186 million (Met-Ed - $131 million; Penelec - $55 million).

    With respect to the generation portion of customers' bills, the plan includes a four-year transition toward market-based generation rates. During this time, customers would continue paying below-market prices for power. Under the second quartertransition plan, the market-priced portion of 2005, JCP&L settled two rate cases, resulting in a one-time net gain of $0.05 per share of common stockthe generation supply that Met-Ed and Penelec procure for the quarter. Also, due to a tax law change in the State of Ohio, FirstEnergy wrote-off $72 million of net deferred tax benefits that are not expected to be realized during a five-year phase-out period for Ohio income taxes. This write-off reduced second-quarter earnings per share by $0.22.customers would gradually increase through 2010.

During the second quarter of 2005, both the Beaver Valley Unit 2 and Perry stations conducted nuclear refueling outages. Perry’s outage (including an unplanned extension) began on February 22, 2005 and continued into the second quarter, ending on May 6, 2005.    The Beaver Valley outage began on April 4, 2005 and ended on April 28, 2005.

On April 21, 2005, FENOC announced that it received a notice of violation by the NRC and a proposed $5.45 million fine related to the reactor head degradation at the Davis-Besse Nuclear Power Station. The corrosion on the plant’s reactor head was discovered during a comprehensive inspection and was reported to the NRC in March 2002. Subsequently, FENOC investigated the causes of the problem, replaced the reactor head, and made numerous staff changes, as well as enhancements to plant programs and equipment. Davis-Besse has operated safely and reliably after successfully restarting in March 2004. The NRC said in a letter to FENOC that this action does not reflect the current performance of Davis-Besse and no further civil enforcement action is expected, absent any new information from the Department of Justice. On May 20, 2005, FENOC announced that it had been notified by the NRC that the Davis-Besse Nuclear Power Station would return to the standard NRC reactor oversight process, effective July 1, 2005. The NRC’s inspections of Davis-Besse are augmented to reflect commitments in a confirmatory order associated with the startup of the facility, and a previous NRC White Finding related to the performance of the emergency sirens.

FirstEnergy announced on May 18, 2005 that it had received approval from the PUCOtransition plan also proposes to defer, for future recovery, chargescosts that Met-Ed and Penelec are required to incur under federal law for power purchased from MISONUGs for which there is currently inadequate recovery. The amount of these costs - above what Met-Ed and Penelec currently collect from customers - is expected to total approximately $92 million in 2006. However, the deferral would begin with costs incurred by FirstEnergy’s Ohio Companies. The deferred charges for 2005 are related to MISO’s administrative operation of FirstEnergy’s transmission systems and the daily and hourly spot energy market. A request filed with the PUCO to recover these charges over a five-year period, beginning in 2006, is pending.after new rates become effective.

FirstEnergy’s JCP&L subsidiary announced    Met-Ed and Penelec had filed on May 25,January 12, 2005 that the NJBPU approved a stipulated agreement with the NJPBU staffPPUC, a request for deferral of transmission-related costs beginning January 1, 2005. As of March 31, 2006, the PPUC had taken no action on the request and neither company had yet implemented deferral accounting for these costs. Met-Ed and Penelec sought to consolidate this proceeding (and modified their request to provide deferral of 2006 transmission-related costs only) with the Division of Ratepayer Advocate resolving JCP&L’s Phase IIApril 10, 2006 comprehensive rate case filing which resultedfiling. On May 4, 2006, the PPUC approved the modified request. Accordingly, Met-Ed and Penelec will implement deferral accounting for these costs in the one-time gain discussed above,second quarter of 2006, which will include $24 million and a$4 million, respectively, representing the amounts were incurred in the first quarter of 2006 -- the deferrals of such amounts will be reflected in the second stipulated settlement agreement with the NJBPU staff resolving the motion for reconsiderationquarter of the 2003 decision in its Phase I rate proceeding.2006.

Together,Nuclear Outages - Beaver Valley Unit 1 returned to service on April 19, 2006, restarting 11 days ahead of schedule from a refueling and maintenance outage. The unit was the two stipulated settlements resulted in a net average increase, effective June 1, 2005, of approximately $1.14 per monthfirst plant in the delivery portionworld to have a temporary opening cut in its containment building and have its steam generators and reactor head replaced within a 65-day time frame. The Beaver Valley Project also included replacing the turbine rotor, rewinding the main generator, and replacing approximately one-third of the bill for residential customers using 500 KWHfuel assemblies.

Davis-Besse returned to service on April 27, 2006 from an outage to refuel the plant and to modify it to generate more electricity. Work performed during the outage, which began on March 6, 2006, included refurbishing the plant's turbine and rebuilding two of electricity. The increase, averaging 2.4% per customer,the four reactor coolant pumps. Generating capacity is JCP&L’s first since 1993, and follows an 11% decrease implemented between 1999 and 2003 under New Jersey’s Electric Discount and Energy Competition Act. The stipulated settlements, which are expected to increase JCP&L’s annual revenues by approximately $51 million, include11 MW to a commitment by JCP&L to maintain a target levelgross output of customer service reliability.about 946 MW.

Penn RFP - On May 27, 2005, FirstEnergy’s Ohio Companies filedApril 20, 2006 the PPUC approved Penn's PLR supply plan with the PUCO a requestmodifications. The approved plan encourages wholesale electric suppliers to establish aparticipate in an RFP process to provide customers with generation charge adjustment factor, as permitted under the Ohio Companies’ previously approved Rate Stabilization Plan. If approved, the rider would average $0.002554 per KWH, effectiveservice from January 1, 2006,2007, through May 13, 2008. Penn's PLR rates are currently capped at prices determined through restructuring agreements that are set to expire at the end of 2006. The PPUC is obligated to approve a PLR plan with rates that reflect prevailing market prices and that allow Penn to recover all reasonable costs for all classes of customers. The filing reflects projected increases in fuel and related costs in 2006 compared with 2002 costs.service.

FIRSTENERGY’S BUSINESS

FirstEnergy is a registered public utility holding company headquartered in Akron, Ohio that operates primarily through two core business segments.segments (see Results of Operations).

·Regulated Services transmits and distributes electricity through FirstEnergy's eight utility operating companies that collectively comprise the nation’s fifth largest investor-owned electric system, serving 4.5 million customers within 36,100 square miles of Ohio, Pennsylvania and New Jersey. This business segment derives its revenue principally from the delivery of electricity generated or purchased by the Power Supply Management Services segment in the states in which the utility subsidiaries operate.

·Power Supply ManagementServices supplies all of the electric power needs of end-use customers through retail and wholesale arrangements, including regulated retail sales to meet the PLR requirements of FirstEnergy's Ohio and Pennsylvania utility subsidiaries and competitive retail sales to commercial and industrial businesses primarily in Ohio, Pennsylvania and Michigan. This business segment owns and operates FirstEnergy's generating facilities and purchases electricity from the wholesale market to meet sales obligations. The segment's net income is primarily derived from electric generation sales revenues less the related costs of electricity generation, including purchased power, and net transmission, congestion and ancillary costs charged by PJM and MISO to deliver energy to retail customers.


2930



·
Regulated Services transmits, distributes and sells electric power through eight electric utility operating companies that collectively comprise the nation’s fifth largest investor-owned electric system, serving 4.4 million customers within 36,100 square miles of Ohio, Pennsylvania and New Jersey. This business segment primarily derives its revenue from the delivery of electricity, including transition cost recovery.

·
Power Supply ManagementServices supplies the power needs of end-use customers (principally in Ohio, Pennsylvania and New Jersey) through retail and wholesale arrangements, including sales to meet the PLR requirements of FirstEnergy’s Ohio Companies and Penn. This business segment operates the generating facilities of the Ohio Companies and Penn and purchases from the wholesale market to meet its sales obligations. It leases fossil facilities from the EUOC and purchases the entire output of the EUOC nuclear plants. This business segment principally derives its revenues from electric generation sales.

Other operating segments provide a wide range of services, including heating, ventilation, air-conditioning, refrigeration, electrical and facility control systems, high-efficiency electrotechnologies and telecommunication services. FirstEnergy continues to divest theseis in the process of divesting its remaining non-core businesses. Seebusinesses (see Note 6 to the consolidated financial statements.4). The assets and revenues for the other business operations are below the quantifiable threshold for operating segments for separate disclosure as "reportable segments"“reportable operating segments”.

FIRSTENERGY INTRA-SYSTEM GENERATION ASSET TRANSFERS
 
On May 13, 2005, Penn, and on May 18, 2005, OE, CEI and TE,the Ohio Companies entered into certain agreements described below (Agreements) implementing a series of intra-system generation asset transfers. When concluded,transfers that were completed in the fourth quarter of 2005. The asset transfers will resultresulted in the respective undivided ownership interests of the Ohio Companies and Penn in FirstEnergy’s nuclear fossil and hydroelectric plantsnon-nuclear generation assets being owned by NGC and FGCO, respectively. The generating plant interests that are being transferred do not include leasehold interests of CEI, TE and OE in certain of the plants that are currently subject to sale and leaseback arrangements with non-affiliates.

On October 24, 2005, the Ohio Companies and Penn completed the intra-system transfer of non-nuclear generation assets to FGCO. Prior to the transfer, FGCO, as lessee under a Master Facility Lease with the Ohio Companies and Penn, leased, operated and maintained the non-nuclear generation assets that it now owns. The asset transfers were consummated pursuant to FGCO's purchase option under the Master Facility Lease.

On December 16, 2005, the Ohio Companies and Penn completed the intra-system transfer of their respective ownership in the nuclear generation assets to NGC through, in the case of OE and Penn, an asset spin-off by way of dividend and, in the case of CEI and TE, a sale at net book value. FENOC continues to operate and maintain the nuclear generation assets.

These transactions are being undertaken in connection withwere pursuant to the Ohio Companies’ and Penn’s restructuring plans that were approved by the PUCO and the PPUC, respectively, under applicable Ohio and Pennsylvania electric utility restructuring legislation. Consistent with the restructuring plans, generation assets that had been owned by the Ohio Companies and Penn were required to be separated from the regulated delivery business of those companies through transfer to a separate corporate entity. FENOC, a subsidiary of FirstEnergy, currently operates and maintains the nuclear generation assets to be transferred. FGCO, as lessee under a master facility lease, leases the non-nuclear generation assets to be transferred and operates and maintains those assets. The transactions will essentially completecompleted the divestitures contemplated by the restructuring plans by transferring the ownership interests to NGC and FGCO respectively, without impacting the operation of the plants.

As contemplated by the Agreements, the Ohio Companies The transfers were intercompany transactions and, Penn intend to transfer their respective interests in the nuclear generation assets to NGC through, in the case of OE and Penn, a spin-off by way of a dividend and, in the case of CEI and TE, a sale at net book value. FGCO intends to exercise a purchase option under the Master Lease to acquire the non-nuclear generation assets to be transferred by the Ohio Companies at the values approved in the Ohio transition case.

Consummation of the transactions contemplated by each of the Agreements is subject to receipt of all necessary regulatory authorizations and other consents and approvals. FirstEnergy currently expects to complete the various asset transfers in the second half of 2005.therefore, had no impact on our consolidated results.

RESULTS OF OPERATIONS

The financial results discussed below include revenues and expenses from transactions among ourFirstEnergy's business segments. A reconciliation of segment financial results is provided in Note 1613 to the consolidated financial statements. The FSG business segment is included in "Other“Other and Reconciling Adjustments"Adjustments” in this discussion due to its immaterial impact on current period financial results, but is presented separately in segment information provided in Note 1613 to the consolidated financial statements. Net income (loss) by major business segment was as follows:



30



    
Three Months Ended
  
Six Months Ended 
  
    
June 30,
 
Increase
 
June 30,
 
Increase
 
    
2005
 
2004
 
(Decrease)
 
2005
 
2004
 
(Decrease)
 
    
(In millions, except per share amounts)
 
Net Income (Loss)
               
By Business Segment:
               
Regulated Services    $267 $234 $33 $490 $446 $44 
Power supply management services     11  37  (26) (25) 36  (61)
Other and reconciling adjustments*     (100) (67) (33 (127) (104) (23
Total    $178 $204 $(26$338 $378 $(40
                       
Basic Earnings Per Share:
                      
Income before discontinued operations     $0.54  $0.61  $ (0.07 $0.98  $1.15  $ (0.17)
Discontinued operations     -  0.01  (0.01) 0.05  0.01  0.04 
Net earnings per basic share     $0.54  $0.62  $ (0.08 $1.03  $1.16  $ (0.13
                       
Diluted Earnings Per Share:
                      
Income before discontinued operations     $0.54  $0.61  $ (0.07 $0.97  $1.14  $ (0.17)
Discontinued operations     -  0.01  (0.01) 0.05  0.01  0.04 
Net earnings per diluted share     $0.54  $0.62  $ (0.08 $1.02  $1.15  $ (0.13
                       
* Represents other operating segments and reconciling items including interest expense on holding company debt and corporate
 support services revenues and expenses.  
 
  
Three Months Ended
   
  
March 31,
 
Increase
 
  
2006
 
2005
 
(Decrease)
 
Net Income (Loss)
 
(In millions, except per share data)
 
By Business Segment
       
Regulated services $211 $236 $(25)
Power supply management services  40  (46) 86 
Other and reconciling adjustments*  (30) (30) - 
Total $221 $160 $61 
           
Basic Earnings Per Share:
          
Income before discontinued operations $0.67 $0.43 $0.24 
Discontinued operations  -  0.06  (0.06)
Net Income $0.67 $0.49 $0.18 
           
Diluted Earnings Per Share:
          
Income before discontinued operations $0.67 $0.42 $0.25 
Discontinued operations  -  0.06  (0.06)
Net Income $0.67 $0.48 $0.19 

*
Represents other operating segments and reconciling items including interest expense on holding company debt and corporate support services
revenues and expenses.

Earnings in the second quarter of 2005 included a net gain resulting from the JCP&L rate settlement of $16 million (or $0.05 per share) and additional income tax expense of $72 million (or $0.22 per share) from the enactment of new Ohio tax legislation. This compares to the second quarter of 2004 which included a loss from the sale of GLEP of approximately $7 million ($0.02 per share) and a litigation settlement loss of $11 million ($0.03 per share). In addition to the second quarter items, net income in the first six months of 2005 included $22 million ($0.07 per share) of gains from the disposition of non-core assets, an EPA settlement loss of $14 million ($0.04 per share) and an NRC fine of $3 million ($0.01 per share).

A decrease in wholesale electric revenues and purchased power costs in the second quarter and first six months of 2005 from the corresponding periods last year primarily resulted from FES recording PJM sales and purchased power transactions on an hourly net position basis beginning in the first quarter of 2005 compared with recording each discrete transaction (on a gross basis) in the same period of 2004. This change had no impact on earnings and resulted from the dedication of FirstEnergy’s Beaver Valley Power Station to PJM in January 2005. FirstEnergy believes that a net-hourly-position measure of revenues and purchased power transactions is required as these generation assets are now dedicated in PJM where FirstEnergy has third-party customers. Wholesale electric revenues and purchased power costs in the second quarter of 2004 each included $283 million from these transactions recorded on a gross basis — the first six months of 2004 included $564 million from these transactions.

Excluding the effect of recording the wholesale electric revenue transactions in PJM on a gross basis in 2004, operating revenues in the second quarter and first six months of 2005 increased, reflecting in large part warmer than normal temperatures in the second quarter of 2005. Net income in the regulated services segment increased due to the additional demand. However, net income for the power supply management services segment was lower in both the second quarter and first six months of 2005 as a result of higher costs for fossil fuel, purchased power and nuclear refueling costs which, in aggregate, more than offset the revenue from increased electric generation sales. The impact of the new Ohio tax legislation is included with FirstEnergy’s other operating segments and reconciling adjustments.



31



Summary of Results of Operations - Second Quarter     Net income in the first quarter of 2005 Compared withincluded after-tax earnings from discontinued operations of $19 million ($0.06 per basic and diluted share) resulting from FirstEnergy’s disposition of non-core assets and operations. In the Second Quarterfirst quarter of 20042005, discontinued operations included $17 million from net gains on sales and $2 million from operations.

     In the first quarter of 2005, earnings were increased by $0.02 per share from the combined impact of $0.07 per share of gains from the sale of non-core assets, offset by $0.04 per share of expense associated with the W. H. Sammis Plant New Source Review settlement and $0.01 per share of expense related to the fine by the Nuclear Regulatory Commission regarding the Davis-Besse Nuclear Power Station.

Financial results for FirstEnergy and itsFirstEnergy's major business segments in the secondfirst quarter of 20052006 and 20042005 were as follows:

    
Power
     
    
Supply
 
Other and
   
  
Regulated
 
Management
 
Reconciling
 
FirstEnergy
 
First Quarter 2006 Financial Results
 
Services
 
Services
 
Adjustments
 
Consolidated
 
  
(In millions)
 
Revenues:         
External         
Electric $935 $1,576 $- $2,511 
Other   148  43  143  334 
Internal  -  -  -  - 
Total Revenues  1,083  1,619  143  2,845 
              
Expenses:             
Fuel and purchased power  -  976  -  976 
Other operating expenses  298  451  144  893 
Provision for depreciation  96  46  6  148 
Amortization of regulatory assets  222  -  -  222 
Deferral of new regulatory assets  (59) -  -  (59)
General taxes  140  45  8  193 
Total Expenses  697  1,518  158  2,373 
              
Operating Income (Loss)  386  101  (15) 472 
Other Income (Expense):             
Investment income  62  15  (34) 43 
Interest expense  (94) (53) (18) (165)
Capitalized interest  3  4  -  7 
Subsidiaries' preferred stock dividends  (2) -  -  (2)
Total Other Income (Expense)  (31) (34) (52) (117)
              
Income taxes (benefit)  144  27  (37) 134 
Income before discontinued operations  211  40  (30) 221 
Discontinued operations  -  -  -  - 
Net Income (Loss) $211 $40 $(30)$221 

    
Power
     
    
Supply
 
Other and
   
2nd Quarter 2005
 
Regulated
 
Management
 
Reconciling
 
FirstEnergy
 
Quarterly Financial Results
 
Services
 
Services
 
Adjustments
 
Consolidated
 
  
(In millions)
 
Revenue:         
External         
Electric $1,165 $1,314 $- $2,479 
Other   186  65  199  450 
Internal  80  -  (80) - 
Total Revenues  1,431  1,379  119  2,929 
              
Expenses:             
Fuel and purchased power  -  933  -  933 
Other operating  408  399  106  913 
Provision for depreciation  135  7  6  148 
Amortization of regulatory assets  307  -  -  307 
Deferral of new regulatory assets  (120) -  -  (120)
General taxes  149  14  4  167 
Total Expenses  879  1,353  116  2,348 
              
Net interest charges  99  8  54  161 
Income taxes  186  7  48  241 
Income before discontinued operations  267  11  (99) 179 
Discontinued operations  -  -  (1) (1)
Net Income (Loss) $267 $11 $(100)$178 


      
Power
     
      
Supply
 
Other and
   
2nd Quarter 2004
   
Regulated
 
Management
 
Reconciling
 
FirstEnergy
 
Quarterly Financial Results
   
Services
 
Services
 
Adjustments
 
Consolidated
 
    
(In millions)
 
Revenue:           
     External           
Electric     $1,125 $1,520 $- $2,645 
Other      153  30  164  347 
Internal     80  -  (80) - 
Total Revenues     1,358  1,550  84  2,992 
                 
Expenses:                
Fuel and purchased power     -  1,095  -  1,095 
Other operating     375  355  101  831 
Provision for depreciation     127  9  10  146 
Amortization of regulatory assets     271  -  -  271 
Deferral of new regulatory assets     (68) -  -  (68)
General taxes     135  18  5  158 
Total Expenses     840  1,477  116  2,433 
                 
Net interest charges     113  10  57  180 
Income taxes     171  26  (20) 177 
Income before discontinued operations     234  37  (69) 202 
Discontinued operations     -  -  2  2 
Net Income (Loss)    $234 $37 $(67)$204 



32



    
Power
     
    
Supply
 
Other and
   
  
Regulated
 
Management
 
Reconciling
 
FirstEnergy
 
First Quarter 2005 Financial Results
 
Services
 
Services
 
Adjustments
 
Consolidated
 
  
(In millions)
 
Revenues:         
External         
Electric $1,082 $1,355 $- $2,437 
Other   134  22  157  313 
Internal  78  -  (78) - 
Total Revenues  1,294  1,377  79  2,750 
              
Expenses:             
Fuel and purchased power  -  895  -  895 
Other operating expenses  324  503  57  884 
Provision for depreciation  123  13  7  143 
Amortization of regulatory assets  311  -  -  311 
Deferral of new regulatory assets  (60) -  -  (60)
General taxes  146  32  7  185 
Total Expenses  844  1,443  71  2,358 
              
Operating Income (Loss)  450  (66) 8  392 
Other Income (Expense):             
Investment income  41  -  -  41 
Interest expense  (94) (7) (63) (164)
Capitalized interest  3  (3) -  - 
Subsidiaries' preferred stock dividends  (7) -  -  (7)
Total Other Income (Expense)  (57) (10) (63) (130)
              
Income taxes (benefit)  157  (30) (6) 121 
Income before discontinued operations  236  (46) (49) 141 
Discontinued operations  -  -  19  19 
Net Income (Loss) $236 $(46)$(30)$160 

    
Power
     
Change Between First Quarter 2006 and 
   
Supply
 
Other and
   
First Quarter 2005 Financial Results
 
Regulated
 
Management
 
Reconciling
 
FirstEnergy
 
Increase (Decrease)
 
Services
 
Services
 
Adjustments
 
Consolidated
 
  
(In millions)
 
Revenues:         
External         
Electric $(147)$221 $- $74 
Other   14  21  (14) 21 
Internal  (78) -  78  - 
Total Revenues  (211) 242  64  95 
              
Expenses:             
Fuel and purchased power  -  81  -  81 
Other operating expenses  (26) (52) 87  9 
Provision for depreciation  (27) 33  (1) 5 
Amortization of regulatory assets  (89) -  -  (89)
Deferral of new regulatory assets  1  -  -  1 
General taxes  (6) 13  1  8 
Total Expenses  (147) 75  87  15 
              
Operating Income  (64) 167  (23) 80 
Other Income (Expense):             
Investment income  21  15  (34) 2 
Interest expense  -  (46) 45  (1)
Capitalized interest  -  7  -  7 
Subsidiaries' preferred stock dividends  5  -  -  5 
Total Other Income (Expense)  26  (24) 11  13 
              
Income taxes  (13) 57  (31) 13 
Income before discontinued operations  (25) 86  19  80 
Discontinued operations  -  -  (19) (19)
Net Income $(25)$86 $- $61 


33



Change Between
     
Power
     
2nd Quarter 2005 and 2004
     
Supply
 
Other and
   
Quarterly Financial Results
   
Regulated
 
Management
 
Reconciling
 
FirstEnergy
 
Increase (Decrease)
   
Services
 
Services
 
Adjustments
 
Consolidated
 
    
(In millions)
 
Revenue:           
     External           
Electric     $40 $(206)$- $(166)
Other      33  35  35  103 
Internal     -  -  -  - 
Total Revenues     73  (171) 35  (63)
                 
Expenses:                
Fuel and purchased power     -  (162) -  (162)
Other operating     33  44  5  82 
Provision for depreciation     8  (2) (4) 2 
Amortization of regulatory assets     36  -  -  36 
Deferral of new regulatory assets     (52) -  -  (52)
General taxes     14  (4) (1 9 
Total Expenses     39  (124) -  (85)
                 
Net interest charges     (14) (2) (3) (19)
Income taxes     15  (19) 68  64 
Income before discontinued operations     33  (26) (30 (23
Discontinued operations     -  -  (3) (3)
Net Income (Loss)    $33 $(26)$(33$(26

Regulated Services - SecondFirst Quarter 20052006 Compared with Secondto First Quarter 20042005
 
Net income increased to $267 million from $234decreased $25 million (or 14%10.6%) to $211 million in the secondfirst quarter of 2006 compared to $236 million in the first quarter of 2005, with increasedprimarily due to decreased operating revenues partially offset by higherlower operating expenses and taxes.

Revenues -

The increasedecrease in total revenues resulted from the following sources:

 
Three Months Ended 
   
Three Months Ended
   
 
June 30,
 
Increase
  
March 31,
 
Increase
 
Revenues by Type of Service
 
2005
 
2004
 
(Decrease)
 
 
(In millions)
Revenues By Type of Service
 
2006
 
2005
 
(Decrease)
 
        
(In millions)
 
Distribution services $1,165 $1,125 $40  $935 $1,082 $(147)
Transmission services  105 65  40   94  92  2 
Lease revenue from affiliates  80 80  - 
Internal revenues  -  78  (78)
Other  81  88  (7)  54  42  12 
Total Revenues $1,431 $1,358 $73  $1,083 $1,294 $(211)

Changes in distribution deliveries by customer class in the second quarter of 2005 are summarized in the following table:

Increase
Electric Distribution Deliveries
(Decrease)
Residential9.5%
Commercial2.9%
Industrial(3.8)%
Total Distribution Deliveries2.4%

Increased consumption offset in part by lower prices resulted in higher distribution delivery revenue. The following table summarizes major factors contributing to the $40 million increase in distribution services revenue in the second quarter of 2005:



33



  
Increase
 
Sources of Change in Distribution Revenues
 
(Decrease)
 
  
(In millions)
 
    
Changes in customer usage $52 
Changes in prices:    
Rate changes --    
Ohio shopping incentive
  (11)
Other
  (1)
Net Increase in Distribution Revenues $40 
Distribution revenues benefited from warmer than normal temperatures in the second quarter of 2005 that increased the air-conditioning load of residential and commercial customers. Reduced industrial demand as a result of a softening in the automotive and steel-related sectors offset part of the weather-induced increase in load. A reduction in prices primarily resulted from additional credits provided to customers under the Ohio transition plan - those changes do not affect current period earnings due to deferral of the incentives for future recovery from customers.

Transmission revenues increased $40 million in the second quarter of 2005 from the same period last year due in part to an amended power supply agreement with FES in June 2004. Other revenues decreased $7 million due in part to a reduction in JCP&L transition bond revenues.

Expenses-

The higher revenues discussed above were partially offset by the following increases in expenses:

·Higher transmission expenses of $42 million due in part to an amended power supply agreement with FES, which also increased revenue;

·Increased provision for depreciation of $8 million due to property additions;

·Additional amortization of regulatory assets of $36 million, principally due to increased amortization of Ohio transition costs;

·Increased general taxes of $14 million due to additional Pennsylvania gross receipts tax and the absence in 2005 of Pennsylvania property tax refunds recognized in the second quarter of 2004; and

·Higher income taxes of $15 million due to increased taxable income.

Partially offsetting these higher costs were two factors:

·Additional deferral of regulatory assets of $52 million, primarily the PUCO-approved MISO administrative costs, JCP&L reliability improvements and related interest (see Note 14 - Regulatory Matters - Transmission; New Jersey); and

·Lower interest charges of $14 million resulting from debt and preferred stock redemptions and refinancings.

Power Supply Management Services - Second Quarter 2005 Compared with Second Quarter 2004
Net income for this segment decreased to $11 million in the second quarter of 2005 from $37 million in the same period last year. A decrease in the gross generation margin and higher non-fuel nuclear costs resulted in lower net income.



34

Generation Margin -

The gross generation margin in the second quarter of 2005 decreased by $44 million compared to the same period of 2004, as shown in the table below.

  
Three Months Ended
   
  
June 30,
   
Gross Generation Margin
 
2005
 
2004
 
(Decrease)
 
  
(In millions)
 
Electric generation revenue $1,314 $1,520 $(206)
Fuel and purchased power costs  933  1,095  (162)
Gross generation margin $381 $425 $(44)

Excluding the effect of recording PJM sales and purchases of $283 million on a gross basis in 2004, electric generation revenues increased $77 million while fuel and purchased power costs increased $121 million in the second quarter of 2005. The higher fuel and purchased power costs primarily resulted from higher prices which more than offset the benefit of increased sales to the retail and wholesale markets.

Revenues -

Excluding the effect of the change in recording PJM wholesale transactions, electric generation revenues increased $77 million in the second quarter of 2005 compared to the same period of 2004 primarily as a result of a 1.5% increase in KWH sales and higher unit prices. The additional retail sales reduced energy available for sale to the wholesale market resulting in a 0.9% reduction in those sales (before the PJM adjustment). Overall, revenues to the wholesale market increased due to a 7% rise in prices.

The change in reported segment revenues resulted from the following sources:

  
Three Months Ended
   
  
June 30,
 
Increase
 
Revenues by Type of Service
 
2005
 
2004
 
(Decrease)
 
  
(In millions)
 
Electric generation sales:       
Retail  $989 $930 $59 
Wholesale   325  307  18 
Total electric generation sales  1,314  1,237  77 
Transmission  15  23  (8)
Other  50  7  43 
Total  1,379  1,267  112 
PJM gross transactions  -  283  (283)
Total Revenues $1,379 $1,550 $(171)
           

Changes in KWH sales are summarized in the following table:

Electric Generation
Increase
(Decrease)
Retail2.3%
Wholesale(0.9)%
Total Electric Generation1.5%*
* Decrease of 15.6% including the effect of the PJM revision.

The other revenues increase in the second quarter of 2005 includes $40 million related to gas commodity operations. These transactions resulted from procuring fuel for gas-fired peaking capacity that was ultimately not required for generation and subsequently sold into the wholesale market. Related gas procurement costs of $38 million are reflected in the other operating costs in the second quarter of 2005.

Expenses -
Excluding the effect of the $283 million of PJM purchased power costs recorded on a gross basis in 2004, total operating expenses, net interest charges and income taxes increased in aggregate by $138 million in the second quarter of 2005 compared to the same period of 2004. Higher fuel and purchased power costs contributed $121 million ($162 million, net of $283 million PJM effect) of the increase, resulting from higher fuel costs of $89 million and increased purchased power costs of $32 million. Factors contributing to the higher costs are summarized in the following table:
35


  
Increase
 
Source of Change in Fuel and Purchased Power
 
(Decrease)
 
  
(In millions)
 
Fuel:    
Change due to price
  $65 
Change due to volume
  24 
   89 
Purchased Power:   
Change due to price
  64 
Change due to volume
  (9)
Deferred costs
  (23)
   32 
     
Net Increase in Fuel and Purchased Power Costs $121 
     
FirstEnergy’s fleet of generating plants established a new output record of 19.1 billion KWH. Increased coal and emission allowance costs combined to increase fossil fuel expense. Higher coal costs resulted from increased purchases, market adjustment provisions in coal contracts reflecting higher market prices and increased transportation costs. Emission allowance costs increased primarily from higher prices. To a lesser extent, fuel expense increased due to the increased mix of fossil versus nuclear generation resulting in large part from the nuclear refueling outages in the second quarter of 2005 following a year with no scheduled nuclear outages. Fossil generation increased 12% in the second quarter of 2005 while nuclear generation decreased by 16%.

Non-fuel nuclear costs increased $33 million primarily due to costs from the Beaver Valley Unit 2 refueling outage (started April 4, 2005) and to a lesser extent from the Perry Unit 1 outage initiated in the first quarter of 2005 and completed May 6, 2005. There were no nuclear refueling outages in the second quarter of 2004.

Partially offsetting these higher costs were the following factors:

·Reduced non-fuel fossil generation expense of $7 million due to different maintenance outage schedules;

·Lower transmission costs of $10 million due in part to the amended power supply agreement that resulted in the regulated services segment assuming certain transmission obligations previously borne by the power supply management services segment; and

·Lower income taxes of $19 million due to lower taxable income.

Other - Second Quarter 2005 Compared with Second Quarter 2004

FirstEnergy’s financial results from other operating segments and reconciling adjustments, including interest expense on holding company debt and corporate support services revenues and expenses, resulted in a net decrease in FirstEnergy’s net income in the second quarter of 2005 compared to the same quarter of 2004. The decrease was primarily due to the effect of the new Ohio tax legislation, partially offset by the absence in the second quarter of 2005 of a litigation settlement loss of $11 million and the after-tax loss on the sale of GLEP of $7 million recorded in the second quarter of 2004.

On June 30, 2005, the State of Ohio enacted new tax legislation that creates a new Commercial Activity Tax (CAT), which is based on qualifying "taxable gross receipts" and will not consider any expenses or costs incurred to generate such receipts, except for items such as cash discounts, returns and allowances, and bad debts. The CAT tax is effective July 1, 2005, and replaces the Ohio income-based franchise tax and the Ohio personal property tax. The CAT tax is phased-in while the current income-based franchise tax is phased-out over a five-year period at a rate of 20% annually, beginning with the year ended 2005, and the personal property tax is phased-out over a four-year period at a rate of approximately 25% annually, beginning with the year ended 2005. For example, during the phase-out period the Ohio income-based franchise tax will be computed consistently with the prior tax law, except that the tax liability as computed will be multiplied by 4/5 in 2005; 3/5 in 2006; 2/5 in 2007 and 1/5 in 2008, therefore eliminating the current income-based franchise tax over a five-year period. As a result of the new tax structure, all net deferred tax benefits that are not expected to reverse during the five-year phase-in period were written-off as of June 30, 2005. The impact on income taxes associated with the required adjustment to net deferred taxes for the second quarter of 2005 was additional tax expense of approximately $72 million, which was partially offset by the initial phase-out of the Ohio income-based franchise tax, which reduced income taxes by approximately $8 million in the second quarter of 2005. See Note 12 to the consolidated financial statements.

36

Summary of Results of Operations - First Six Months of 2005 Compared with the First Six Months of 2004

Financial results for FirstEnergy and its major business segments for the first six months of 2005 and 2004 were as follows:

      
Power
     
      
Supply
 
Other and
   
First Six Months of 2005
   
Regulated
 
Management
 
Reconciling
 
FirstEnergy
 
Financial Results
   
Services
 
Services
 
Adjustments
 
Consolidated
 
    
(In millions)
 
Revenue:           
  External           
Electric     $2,327 $2,589 $- $4,916 
Other      363  84  367  814 
Internal     158  -  (158) - 
Total Revenues     2,848  2,673  209  5,730 
                 
Expenses:                
Fuel and purchased power     -  1,828  -  1,828 
Other operating     826  807  172  1,805 
Provision for depreciation     261  17  14  292 
Amortization of regulatory assets     617  -  -  617 
Deferral of new regulatory assets     (180) -  -  (180)
General taxes     296  45  12  353 
Total Expenses     1,820  2,697  198  4,715 
                 
Net interest charges     197  18  117  332 
Income taxes     341  (17) 39  363 
Income before discontinued operations     490  (25) (145) 320 
Discontinued operations     -  -  18  18 
Net Income (Loss)    $490 $(25)$(127)$338 
                 


      
Power
     
      
Supply
 
Other and
   
First Six Months of 2004
   
Regulated
 
Management
 
Reconciling
 
FirstEnergy
 
Financial Results
   
Services
 
Services
 
Adjustments
 
Consolidated
 
    
(In millions)
 
Revenue:           
  External           
Electric     $2,279 $3,022 $- $5,301 
Other      289  50  335  674 
Internal     159  -  (159) - 
Total Revenues     2,727  3,072  176  5,975 
                 
Expenses:                
Fuel and purchased power     -  2,229  -  2,229 
Other operating     741  702  189  1,632 
Provision for depreciation     254  17  21  292 
Amortization of regulatory assets     581  -  -  581 
Deferral of new regulatory assets     (113) -  -  (113)
General taxes     283  42  12  337 
Total Expenses     1,746  2,990  222  4,958 
                 
Net interest charges     219  21  111  351 
Income taxes     316  25  (49) 292 
Income before discontinued operations     446  36  (108) 374 
Discontinued operations     -  -  4  4 
Net Income (Loss)    $446 $36 $(104)$378 
                 





37



      
Power
     
Change Between
     
Supply
 
Other and
   
First Six Months 2005 vs. 2004
   
Regulated
 
Management
 
Reconciling
 
FirstEnergy
 
Financial Results
   
Services
 
Services
 
Adjustments
 
Consolidated
 
 Increase (Decrease)
   
(In millions)
 
Revenue:           
  External           
Electric     $48 $(433)$- $(385)
Other      74  34  32  140 
Internal     (1) -  1  - 
Total Revenues     121  (399) 33  (245)
                 
Expenses:                
Fuel and purchased power     -  (401) -  (401)
Other operating     85  105  (17) 173 
Provision for depreciation     7  -  (7) - 
Amortization of regulatory assets     36  -  -  36 
Deferral of new regulatory assets     (67) -  -  (67)
General taxes     13  3  -  16 
Total Expenses     74  (293) (24) (243)
                 
Net interest charges     (22) (3) 6  (19)
Income taxes     25  (42) 88  71 
Income before discontinued operations     44  (61) (37 (54)
Discontinued operations     -  -  14  14 
Net Income (Loss)    $44 $(61)$(23$(40
                 

Regulated Services - First Six Months of 2005 Compared with First Six Months of 2004

Net income increased to $490 million in the first six months of 2005 from $446 million in the same period of 2004 due to increased operating revenues partially offset by higher operating expenses and taxes.

Revenues -

The increase in total revenues resulted from the following sources:

  
Six Months Ended
   
  
June 30,
 
Increase
 
Revenues by Type of Service
 
2005
 
2004
 
(Decrease)
 
  
(In millions)
 
        
Distribution services $2,327 $2,279 $48 
Transmission services  197  130  67 
Lease revenue from affiliates  158  159  (1)
Other  166  159  7 
Total Revenues $2,848 $2,727 $121 
           

Changes     Decreases in distribution deliveries by customer class are summarized in the following table:

Electric Distribution Deliveries
 
Increase
  
Residential  3.8(2.6)%
Commercial  3.8(2.1)%
Industrial  0.1(2.9)%
Total Distribution Deliveries  2.5(2.6)%



38

 
Increased consumption offset    The completion of the Ohio Companies' generation transition cost recovery under their respective transition plans and Penn's transition plan in part by2005 was the primary reason for lower distribution unit prices, which, in conjunction with lower KWH deliveries, resulted in higherlower distribution delivery revenue.revenues. The decreased deliveries to customers were primarily due to unseasonably mild weather during the first quarter of 2006. The following table summarizes major factors contributing to the $48$147 million increasedecrease in distribution services revenueservice revenues in the first halfquarter of 2005:2006:

  
Increase
 
Sources of Change in Distribution Revenues
 
(Decrease)
 
  
(In millions)
 
    
Changes in customer usage $75 
Changes in prices:    
Rate changes -     
 Ohio shopping incentive  (22)
 Other  8 
Rate mix and other   (13)
Net Increase in Distribution Revenues $48 
     
Sources of Change in Distribution Revenues
 
Decrease
 
  
(In millions)
 
Changes in customer usage $(5)
Changes in prices:    
Rate changes  (124)
Rate mix & other  (18)
     
Net Decrease in Distribution Revenues $(147)
 
Distribution    The decrease in internal revenues benefitedreflected the effect of the generation asset transfers discussed above. The 2005 generation assets lease revenue from warmer than normal temperatures inaffiliates ceased as a result of the second quarter of 2005 thattransfers. Other revenues increased the air-conditioning load of residential and commercial customers. Sales to industrial customers were flat$14 million due in part to a softening in automotive and steel-related markets. A reduction in prices primarily resulted from additional shopping credits under the Ohio transition plan.
Transmission revenues increased $67 million in the first six months of 2005 from the same period last year due in part to the amended power supply agreement with FES in June 2004. Other revenues increased $7 million primarily due to a paymenthigher payments received under a contract provision associated with the prior sale of TMI, which was offsetTMI. Under the contract, additional payments are received if subsequent energy prices rise above specified levels. These payments are passed along to JCP&L, Met-Ed and Penelec customers, resulting in partno net earnings effect. Other revenues were also impacted by reduced JCP&L transition bond revenue.an increase in customer late payment charges.

Expenses-

The higherdecrease in revenues discussed above werewas partially offset by the following increasesdecreases in total expenses:


·Other operating expenses were $26 million lower in 2006 due in part to the following factors:
·  Higher transmission
                                        1)    The absence in 2006 of expenses of $85 million due in partfor ancillary service refunds to the amended power supply agreement with FES, which also increased revenue;

· Increased provision for depreciationthird party suppliers of $7 million reflectingin 2005 due to the effectRCP, which provides that alternate
                     suppliers of property additions and additional costsancillary services now bill customers directly for decommissioning the Saxton nuclear unit;those services;

· Additional amortization of regulatory assets of $36 million, principally due to amortization of Ohio transition costs;

· Increased general taxes of $13 million related to additional Pennsylvania gross receipts tax and the2)The absence in 20052006 of Pennsylvania property tax refunds recognizedreceivables factoring discount expenses of approximately $5 million incurred in the second quarter of 2004;2005; and

· Higher income taxes of $253)     A $4 million due to increased taxable income.decrease in employee and contractor costs.

34



·Lower depreciation expense of $27 million that resulted from the impact of the generation asset transfers.

·Reduced amortization of regulatory assets of $89 million principally due to the completion of Ohio generation transition cost recovery and Penn's transition plan in 2005; and

·General taxes decreased by $6 million primarily due to lower property taxes as a result of the generation asset transfers.

Partially offsetting these higher costs were two factors:Other Income -

·Additional deferral of regulatory assets of $67 million, primarily the PUCO-approved MISO administrative costs, JCP&L reliability improvements, shopping incentive credits and related interest on those deferrals (see Note 14 - Regulatory Matters - Transmission, New Jersey); and
·Higher investment income reflects the impact of the generation asset transfers. Interest income on the affiliated company notes receivable from the power supply management services segment in the first quarter of 2006 is partially offset by the absence in 2006 of the majority of nuclear decommissioning trust income which is now included in the power supply management services segment; and

·Lower interest charges of $22 million resulting from debt and preferred stock redemptions.
·Subsidiaries' preferred stock dividends decreased by $5 million in 2006 due to redemption activity in 2005.

Power Supply Management Services - First Six Months ofQuarter 2006 Compared to First Quarter 2005 Compared with the First Six Months of 2004

The net loss     Net income for this segment was $25$40 million in the first six monthsquarter of 20052006 compared to a net incomeloss of $36$46 million in the same period last year. A reductionAn improvement in the gross generation margin was partially offset by higher nuclear operating costsdepreciation, general taxes and amounts recognized for fines, penalties and obligations associated with proceedings involvinginterest expense resulting from the Sammis Plant and the Davis-Besse Nuclear Power Station produced the net loss.



39

Generation Margin -

The gross generation margin in the first six months of 2005 decreased by $32 million compared to the same period of 2004, as shown in the table below.

  
Six Months Ended
   
  
June 30,
   
Gross Generation Margin
 
2005
 
2004
 
(Decrease)
 
  
(In millions)
 
        
Electric generation revenue $2,589 $3,022 $(433)
Fuel and purchased power costs  1,828  2,229  (401)
Gross Generation Margin $761 $793 $(32)
           

Excluding the effect of PJM sales and purchases of $564 million recorded on a gross basis in 2004, electric generation revenues increased $131 million while fuel and purchased power costs increased $163 million. The higher fuel and purchased power costs primarily resulted from higher prices which more than offset the benefit of increased sales to retail and wholesale markets.asset transfers.

Revenues -

Excluding the effect of the change in recording PJM wholesale transactions, electricElectric generation sales revenues increased $131$199 million in the first six monthsquarter of 20052006 compared to the same period of 2004 asin 2005. This increase primarily resulted from a result of a 0.9%6.6% increase in retail KWH sales and higher unit prices.prices resulting from the 2006 rate stabilization and fuel recovery charges. Additional retail sales reduced energy available for salesales to the wholesale market. The transmission revenues increase reflected new revenues under the MISO transmission rider of approximately $27 million that began in the first quarter of 2006.

The change     An increase in reported segment revenues resulted from the following sources:

 
Six Months Ended
    
Three Months Ended
   
 
June 30,
 
Increase
  
March 31,
 
Increase
 
Revenues by Type of Service
 
2005
 
2004
 
(Decrease)
 
Revenues By Type of Service
 
2006
 
2005
 
(Decrease)
 
 
(In millions)
  
(In millions)
 
       
Electric generation sales:       
Electric Generation Sales:       
Retail  $1,969 $1,864 $105  $1,239 $980 $259 
Wholesale   620  594  26   235  295  (60)
Total Electric Generation Sales  2,589 2,458 131   1,474  1,275  199 
Transmission  25 37 (12)
Retail Transmission Rider  116  80  36 
Other Transmission  12  10  2 
Other  59  13  46   17  12  5 
Total  2,673 2,508 165 
PJM gross transactions  -  564  (564)
Total Revenues $2,673 $3,072 $(399) $1,619 $1,377 $242 
        

Changes     The following table summarizes the price and volume factors contributing to changes in KWH sales are summarized in the following table:revenues from retail and wholesale customers:

Increase
Electric Generation
(Decrease)
Retail1.7%
Wholesale(1.8)%
Total Electric Generation0.9%*
* Decrease of 15.8% including the effect of the PJM revision.
  
Increase
 
Source of Change in Electric Generation Sales
 
(Decrease)
 
  
(In millions)
 
Retail:    
    Effect of 6.6% increase in customer usage
 $65 
        Change in prices  194 
   259 
Wholesale:    
Effect of 15.7% decrease in KWH sales
  (46)
Change in prices
  (14)
   (60)
Net Increase in Electric Generation Sales $199 

The other revenues increase in the first six months of 2005 primarily resulted from the $40 million of revenues from the gas commodity operations previously discussed in the second quarter 2005 results analysis.



4035

 
Expenses -

Excluding the effect of the $564 million of PJM purchased power costs recorded on a gross basis in 2004, total     Total operating expenses net interest charges and income taxes increased in aggregate by $226$75 million. Higher fuel and purchased power costs contributed $163 million of theThe increase resulting from higher fuel costs of $123 million and increased purchased power costs of $40 million. Factors contributing to the higher costs are summarized in the following table:

  
Increase
 
Source of Change in Fuel and Purchased Power
 
(Decrease)
 
  
(In millions)
 
    
Fuel:    
Change due to price
  $88 
Change due to volume
  35 
   123 
    
Purchased Power:   
Change due to price
  124 
Change due to volume
  (36)
Deferred costs
  (48)
   40 
     
Net Increase in Fuel and Purchased Power Costs $163 
     
FirstEnergy’s fleet of generating plants established a new output record of 37.9 billion KWH. Increased coal and emission allowance costs combined to increase fossil fuel expense. Higher coal costs resulted from increased purchases, market adjustment provisions in coal contracts reflecting higher market prices and increased transportation costs. Emission allowance costs increased primarily from higher prices. To a lesser extent, fuel expense increasedwas due to the increased mix of fossil versus nuclear generation resulting in large part from the nuclear refueling outages in first six months of 2005 following a year with no scheduled nuclear outages. Fossil generation increased 10% in the first six months of 2005 while nuclear generation decreased by 14%.

Non-fuel nuclear costs increased $100 million due primarily to refueling outages at Perry Unit 1 (including an unplanned extension) and Beaver Valley Unit 2 and a scheduled 23-day mid-cycle inspection outage at the Davis-Besse nuclear plant. There were no scheduled nuclear outages in the first six months of 2004.

Partially offsetting these higher costs were the following factors:

·Higher fuel and purchased power costs of $81 million, including increased fuel costs of $49 million, of which, coal costs, contributed $41 million as a result of increased generation output and higher coal prices reflecting higher transportation costs. The increase in coal transportation costs is primarily due to a change in the fuel mix resulting from a greater use of western coal. Purchased power costs, net of the Ohio RCP fuel deferral of $21 million, increased $32 million due to higher prices partially offset by lower volume. Factors contributing to the higher costs are summarized in the following table:

  
Increase
 
Source of Change in Fuel and Purchased Power
 
(Decrease)
 
  
(In millions)
 
Fuel:    
Change due to increased unit costs
  $32 
Change due to volume consumed
  17 
   49 
Purchased Power:    
Change due to increased unit costs
  77 
Change due to volume purchased
  (33)
Decrease in NUG costs deferred
  9 
   53 
Ohio RCP fuel deferrals  (21)
     
Net Increase in Fuel and Purchased Power Costs $81 

·Higher transmission expenses of $30 million related to the transmission revenues discussed above;

·Increased depreciation expenses of $33 million, which resulted principally from the generation asset transfers; and

·Higher general taxes of $13 million due to additional property taxes resulting from the generation asset transfers.

·ReducedOffsetting these higher costs were lower non-fuel fossil generation expenseoperating expenses of $17$52 million, which reflect the absence in 2006 of generating asset lease rents of $78 million charged in 2005 due to different maintenance outage schedules;the generation asset transfers. Also absent in 2006 were: (1) the 2005 accrual of an $8.5 million civil penalty payable to the DOJ and $10 million for obligations to fund environmentally beneficial projects in connection with the Sammis Plant settlement; and (2) a $3.5 million penalty related to the Davis-Besse outage.

·Other Income -

·Investment income in the first quarter of 2006 was higher by $15 million over the prior year period primarily due to nuclear decommissioning trust investments   acquired through the generation asset transfers; and
·Interest expense increased by $46 million, primarily due to the interest expense in 2006 on associated company notes payable used in connection with the generation asset transfers. This increase was partially offset by an additional $7 million of capitalized interest.
Lower transmission costsIncome Taxes - Income taxes increased as a result of $37 million due in part to the amended power supply agreement that resulted in the regulated services segment assuming certain transmission obligations previously borne by the power supply management services segment; and

·Lower income taxes of $42 million due to lowerhigher taxable income.



4136


Other - First Six Months ofQuarter 2006 Compared to First Quarter 2005 Compared with the First Six Months of 2004.

FirstEnergy’s financial results from other operating segments and reconciling adjustments,items, including interest expense on holding company debt and corporate support services revenues and expenses, resulted in a net decrease inno change to FirstEnergy’s net income in the first six monthsquarter of 20052006 compared to the same periodquarter of 2004.2005. The decrease primarily reflectedeffect of lower income taxes due to allocations among the business segments offset the effect of the new Ohio tax legislation (discussed inabsence of the Other - Second Quarterresults of the 2005 discontinued operations. The 2005 results analysis section), partially offset byreflected the effect of discontinued operations, which included an after-tax net gain of $17 million from discontinued operations (see Note 6)4). The following table summarizes the sources of income from discontinued operations:

  
Six Months Ended
   
  
June 30,
 
Increase
 
  
2005
 
2004
 
(Decrease)
 
  
(In millions)
 
Discontinued operations (net of tax)       
Gain on sale:          
Natural gas business $5 $- $5 
FSG and MYR Subsidiaries  12  -  12 
Reclassification of operating income  1  4  (3)
Total $18 $4 $14 
           

Postretirement Plans

Pension costs were lower in 2005 due to last year’s $500 million voluntary contribution and an increase in the market value of pension plan assets during 2004. Combined with amendments to FirstEnergy’s health care plan in the first quarter of 2005, postretirement benefits expense decreased by $17 million in the second quarter of 2005 and $37 million in the first six months of 2005 compared to the corresponding periods of 2004. The following table summarizes the net pension and OPEB expense (excluding amounts capitalized)operations for the second quarter and first sixthree months ended June 30, 2005 and 2004.March 31, 2005:


  
Three Months Ended
   
Six Months Ended
   
Postretirement
 
June 30,
  
June 30,
  
Benefits Expense *
 
2005
 
2004
 
(Decrease)
 
2005
 
2004
 
(Decrease)
 
  
(In millions)
 
              
Pension $8 $22 $(14)$16 $42 $(26)
OPEB  18  21  (3) 36  47  (11)
Total $26 $43 $(17)$52 $89 $(37)
                    
* Excludes the capitalized portion of postretirement benefits costs (see Note 10 for total costs).  
      The decrease in pension and OPEB expenses are included in various cost categories and have contributed to other cost reductions discussed above.
  
(In millions)
 
Discontinued Operations (Net of tax)   
Gain on sale:   
    Natural gas business $5 
    Elliot-Lewis, Spectrum and Power Piping  12 
Reclassification of operating income  2 
Total $19 

CAPITAL RESOURCES AND LIQUIDITY

FirstEnergy’s cash requirements in 2005 for operating expenses, construction expenditures, scheduled debt maturitiesDuring 2006 and preferred stock redemptions are expected to be met without increasing FirstEnergy’s net debt and preferred stock outstanding. Available borrowing capacity under credit facilities will be used to manage working capital requirements. Thereafter,thereafter, FirstEnergy expects to usemeet its contractual obligations primarily with a combination of cash from operations and funds from the capital markets. Borrowing capacity under credit facilities is available to manage working capital requirements.

Changes in Cash Position

TheFirstEnergy's primary source of ongoing cash required for FirstEnergy,continuing operations as a holding company is cash dividends from the operations of its subsidiaries. The holding companyFirstEnergy also has access to $2.0 billion of short-term financing under a revolving credit facility which expires in 2010, subject to short-term debt limitations under current regulatory approvals of $1.5 billion and to outstanding borrowings by subsidiaries of FirstEnergy whothat are also parties to such facility. In the secondfirst quarter of 2005,2006, FirstEnergy received $279$148 million of cash dividends from its subsidiaries and paid $135$148 million in cash dividends to its common shareholders - in the first six months of 2005, it received and paid $416 million and $270 million, respectively.shareholders. There are no material restrictions on the payment of cash dividends by FirstEnergy’sFirstEnergy's subsidiaries.

As of June 30, 2005,March 31, 2006, FirstEnergy had $50$28 million of cash and cash equivalents ($3 million restricted as an indemnity reserve) compared with $53$64 million ($3 million restricted as an indemnity reserve) as of December 31, 2004.2005. The major sources for changes in these balances are summarized below.
42


Cash Flows From Operating Activities
 
FirstEnergy's consolidated net cash from operating activities is provided primarily by its regulated services and power supply management services businesses (see "RESULTS OF OPERATIONS"Results of Operations above). Net cash provided byfrom operating activities was $362 million and $332 million in the second quarters of 2005 and 2004, respectively, and $931 million and $979$402 million in the first six monthsquarter of 20052006 and 2004, respectively,$598 million in the first quarter of 2005, summarized as follows:

  
Three Months Ended
 
 Six Months Ended
 
  
June 30,
 
 June 30,
 
Operating Cash Flows
 
2005
 
2004
 
 2005
 
2004
 
  
(In millions)  
 
           
Cash earnings * $501 $377 $865 $882 
Working capital and other  (139 (45 66  97 
Total cash flows from operating activities $362 $332 $931 $979 
              
* Cash earnings are a non-GAAP measure (see reconciliation below). 
  
Three Months Ended
 
  
March 31,
 
Operating Cash Flows
 
2006
 
2005
 
  
(In millions)
 
Cash earnings(1)
 $388 $359 
Working capital and other  14  239 
Net cash provided from operating activities $402 $598 
 
(1)Cash earnings as disclosed inis a Non-GAAP measure (see reconciliation below).

37

    Cash earnings (in the table above,above) are not a measure of performance calculated in accordance with GAAP. FirstEnergy believes that cash earnings isare a useful financial measure because it provides investors and management with an additional means of evaluating its cash-based operating performance. The following table reconciles cash earnings with net income.


 
Three Months Ended
 
Six Months Ended
  
Three Months Ended
 
 
June 30,
 
June 30,
  
March 31,
 
Reconciliation of Cash Earnings
 
2005
 
2004
 
2005
 
2004
  
2006
 
2005
 
 
(In millions)
  
(In millions)
 
              
Net income (GAAP) $178 $204 $338 $378 
Non-cash charges (credits):           
Net Income (GAAP) $221 $160 
Non-Cash Charges (Credits):       
Provision for depreciation  149 146  292 292   148  143 
Amortization of regulatory assets  307 271  617 581   222  311 
Deferral of new regulatory assets  (120) (68) (180) (113)  (59) (60)
Nuclear fuel and lease amortization  19 23  38 45   20  19 
Deferred purchased power and other costs  (83) (61) (192) (145)  (125) (118)
Deferred income taxes and investment tax credits  76 (100) 62 (94)  6  (14)
Deferred rents and lease market valuation liability  (65) (64) (101) (81)  (38) (36)
Income (loss) from discontinued operations  1 (2) (18) (4)
Accrued compensation and retirement benefits  (19) (26)
Income from discontinued operations  -  (19)
Other non-cash expenses  39  28  9  23   12  (1)
Cash earnings (non-GAAP) $501 $377 $865 $882 
           
Cash Earnings (Non-GAAP) $388 $359 

 
In    Net cash provided from operating activities decreased by $196 million in the secondfirst quarter of 2005, cash earnings increased $124 million from the same period last year as described under "RESULTS OF OPERATIONS." Cash earnings during the first six months of 2005 decreased by $17 million from the same period of 2004. In the second quarter of 2005, compared with the second quarter 2004, the use of cash for working capital increased by $94 million, principally from changes in receivables, accrued taxes, prepayments and materials and supplies, offset in part by accounts payable and funds received for prepaid electric service under the Ohio Schools Council’s Energy for Education Program. The use of cash for receivables resulted principally from the conversion of the CFC receivable sale to an on-balance sheet transaction, which added $155 million of receivables to the balance sheet as of June 30, 2005. The first six months of 20052006 compared to the first six monthsquarter of 2004,2005 primarily due to a $225 million decrease in working capital, changes provided $31 million less cash, compared to the same period of 2005, due in part to changes in receivables, accrued taxes and prepayments,partially offset by accounts payablea $29 million increase in cash earnings described under "Results of Operations." The working capital decrease primarily resulted from increased outflows of $175 million for payables and $59 million for materials and supplies which reflected increased generation costs as discussed above and fuel inventory replacement activity due to increased fossil fuel consumption and higher unit prices; and $108 million of cash collateral returned to suppliers. These decreases were partially offset by an increase in cash provided from the funds received under the Energy for Education Program.settlement of receivables balances of $135 million which reflects increased electric sales revenues.

Cash Flows From Financing Activities

In the second quarterfirst quarters of 2006 and first six months of 2005, net cash used for financing activities was $109$50 million and $468$359 million, respectively, compared to $573 millionprimarily resulting from the redemptions of debt and $813 million in the second quarter and first six months of 2004 respectively. The following table summarizes security issuances and redemptions.preferred stock as shown below.


  
Three Months Ended
 
  
March 31,
 
Securities Issued or Redeemed
 
2006
 
2005
 
  
(In millions)
 
Redemptions
       
FMB $- $1 
Pollution control notes  54  - 
Senior secured notes  10  20 
Long-term revolving credit  -  215 
Preferred stock  30  98 
  $94 $334 
        
Short-term Borrowings, Net $200 $140 


4338


  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
Securities Issued or Redeemed
 
2005
 
2004
 
2005
 
2004
 
  
(In millions)
 
          
New issues
         
Pollution control notes $245 $- $245 $185 
Secured notes  -  300  -  550 
Unsecured notes  -  3  -  150 
  $245 $303 $245 $885 
              
Redemptions
             
First mortgage bonds $177 $290 $178 $382 
Pollution control notes  247  -  247  
-
 
Secured notes  29  31  48  73 
Long-term revolving credit  -  175  215  310 
Unsecured notes  -  225  -  225 
Preferred stock  42  -  140  - 
  $495 $721 $828 $990 
              
Short-term borrowings, net increase (decrease) $246 $(60)$386 $(447)


FirstEnergy had approximately $555$931 million of short-term indebtedness as of June 30, 2005March 31, 2006 compared to approximately $170$731 million as of December 31, 2004.2005. This increase was due primarily to increased capital spending including the costs associated with the Davis-Besse and Beaver Valley Unit 1 refueling outages during the first quarter of 2006 and lower customer cash receipts. Available bank borrowingsborrowing capability as of June 30, 2005March 31, 2006 included the following:

Borrowing Capability
 
FirstEnergy
 
OE*
 
Penelec
 
Total
 
  
(In millions)
 
          
Short-term revolving credit** $2,000 $- $- $2,000 
Utilized  (41) -  -  (41)
Letters of credit  (140) -  -  (140)
Net  1,819  -  -  1,819 
              
Short-term bank facilities  -  14  75  89 
Utilized  -  -  (75) (75)
Net  -  14  -  14 
Total unused borrowing capability $1,819 $14 $- $1,833 
              
* Short-term revolving credit agreement matured on July 1, 2005 and was not renewed. 
**Credit facility is also available to OE, Penelec and certain other FirstEnergy subsidiaries, as discussed below. 
              
Borrowing Capability
   
  
(In millions)
 
Short-term credit facilities(1)
 $2,120 
Accounts receivable financing facilities  550 
Utilized  (919)
LOCs  (116)
Net  $1,635 
     
(1)
    A $2 billion revolving credit facility that expires in 2010 is available in various amounts to FirstEnergy and certain of its subsidiaries. A $100 million revolving credit facility that expires in December 2006 and a $20 million uncommitted line of credit facility that expires in September 2006 are both available to FirstEnergy only.

As of June 30, 2005,March 31, 2006, the Ohio Companies and Penn had the aggregate capability to issue approximately $4.1$1.3 billion of additional FMB on the basis of property additions and retired bonds under the terms of their respective mortgage indentures. The issuance of FMB by OE and CEI are also subject to provisions of their senior note indentures generally limiting the incurrence of additional secured debt, subject to certain exceptions that would permit, among other things, the issuance of secured debt (including FMB) (i) supporting pollution control notes or similar obligations, or (ii) as an extension, renewal or replacement of previously outstanding secured debt. In addition, these provisions would permit OE and CEI to incur additional secured debt not otherwise permitted by a specified exception of up to $668$644 million and $570$576 million, respectively, as of June 30, 2005.March 31, 2006. Under the provisions of its senior note indenture, JCP&L may issue additional FMB only as collateral for senior notes. As of June 30, 2005,March 31, 2006, JCP&L had the capability to issue $597$625 million of additional senior notes upon the basis of FMB collateral.

Based upon applicable earnings coverage tests in their respective charters, OE, Penn, TE and JCP&L could issue a total of $4.3$6 billion of preferred stock (assuming no additional debt was issued) as of June 30, 2005.March 31, 2006. CEI, Met-Ed and Penelec do not have nosimilar restrictions onand could issue up to the issuancenumber of preferred stock.stock shares authorized under their respective charters.

As of June 30, 2005,March 31, 2006, approximately $1 billion of capacity remained unused under an existing shelf registration statement, filed by FirstEnergy with the SEC in 2003, to support future securities issues.issuances. The shelf registration provides the flexibility to issue and sell various types of securities, including common stock, debt securities, and share purchase contracts and related share purchase units. As of April 26, 2006, a shelf registration statement filed by OE became effective and provides, together with previously effective OE registration statements, $1 billion of capacity to support future issuances of debt securities by OE.

FirstEnergy’sFirstEnergy's working capital and short-term borrowing needs are met principally with a $2 billion five-year revolving credit facility that was entered into on June 14, 2005 by FirstEnergy, OE, Penn, CEI, TE, JCP&L, Met-Ed, Penelec, FES and ATSI, as borrowers, with a syndicate of banks. The facility replaced FirstEnergy’s $375 million and $1 billion three-year credit agreements, OE’s $125 million three-year credit agreement and OE’s recently-expired $250 million two-year credit agreement.(included in the table above). Borrowings under the facility are available to each borrower separately and will mature on the earlier of 364 days from the date of borrowing andor the commitment termination date.expiration date, June 16, 2010.

4439


The following table summarizes the borrowing sub-limits for each borrower under the facility, as well as the limitations on short-term indebtedness applicable to each borrower under current regulatory approvals and applicable statutory and/or charter limitations.limitations:

Revolving
Regulatory and
 
Revolving
 
Regulatory and
 
Credit Facility
Other Short-Term
 
Credit Facility
 
Other Short-Term
 
Borrower
Sub-Limit
Debt Limitations1
 
Sub-Limit
 
Debt Limitations1
 
(In millions)
  
(In millions)
 
FirstEnergy
$2,000$1,500 $2,000 $1,500 
OE
500  500  500 
Penn
5049  50  43 
CEI
250500  250  500 
TE
250500  250  500 
JCP&L
425414  425  412 
Met-Ed
250
2502
  250  300 
Penelec
250
2502
  250  300 
FES
-3
n/a  
-2
  n/a 
ATSI
-3
26  
-2
  26 

(1)       As of June 30, 2005.
(2)       Excluding amounts which may be borrowed under the Utility Money Pool.
 
(3)(1)
As of March 31, 2006.
(2)
Borrowing sublimitssub-limits for FES and ATSI may be increased to up to $250 million and $100$100 million, respectively, by delivering notice to the administrative agent that either (i) such borrower has senior unsecured debt ratings of at least BBB- by S&P and Baa3 by Moody’s or (ii) FirstEnergy has guaranteed the obligations of such borrower under the facility.
 

The revolving credit facility, combined with an aggregate $550 million ($292 million unused as of March 31, 2006) of accounts receivable financing facilities for OE, CEI, TE, Met-Ed, Penelec and Penn, are intended to provide liquidity to meet short-term working capital requirements for FirstEnergy and its subsidiaries.

Under the revolving credit facility, borrowers may request the issuance of letters of creditLOCs expiring up to one year from the date of issuance. The stated amount of outstanding letters of creditLOCs will count against total commitments available under the facility and against the applicable borrower’s borrowing sub-limit. Total unused borrowing capability under existing credit facilities and accounts receivable financing facilities totaled $1.96was $1.6 billion as of June 30, 2005.March 31, 2006.

The revolving credit facility contains financial covenants such thatrequiring each borrower shallto maintain a consolidated debt to total capitalization ratio of no more than 0.65 to 1.00. In addition, unless and until FirstEnergy obtains senior unsecured debt ratings65%, measured at the end of BBB- by S&P or Baa2 by Moody’s, FirstEnergy will maintain a fixed charge ratio of at least 2.00 to 1.00.each fiscal quarter.

As of June 30, 2005,March 31, 2006, FirstEnergy and it’s subsidiaries’ fixed charge coverageits subsidiaries' debt to total capitalization ratios as(as defined under the revolving credit agreements,facility) were as follows:

Debt
To Total
Fixed Charge
Borrower
Capitalization
Ratio
FirstEnergy
0.55 to 1.004.5554%
OE
0.39 to 1.006.6633%
Penn
0.35 to 1.0016.9735%
CEI
0.58 to 1.003.8252%
TE
0.43 to 1.003.4831%
JCP&L
0.31 to 1.004.9427%
Met-Ed
0.38 to 1.007.0139%
Penelec
0.35 to 1.005.6336%

The revolving credit facility does not contain any provisions that either restrict the ability to borrow or accelerate repayment of outstanding advances as a result of any change in the credit ratings. Pricing is defined in "pricing grids"“pricing grids”, whereby the cost of funds borrowed under the facility is related to the credit ratings of the company borrowing the funds.
45


FirstEnergy’s    FirstEnergy's regulated companies also have the ability to borrow from each other and the holding company to meet their short-term working capital requirements. A similar but separate arrangement exists among FirstEnergy’sFirstEnergy's unregulated companies. FESC administers these two money pools and tracks surplus funds of FirstEnergy and the respective regulated and unregulated subsidiaries, as well as proceeds available from bank borrowings. Companies receiving a loan under the money pool agreements must repay the principal amount of the loan, together with accrued interest, within 364 days of borrowing the funds. The rate of interest is the same for each company receiving a loan from their respective pool and is based on the average cost of funds available through the pool. The average interest rate for borrowings in the secondfirst quarter of 20052006 was 2.93%approximately 4.58% for both the regulated companies’ money pool and 2.86% for the unregulated companies' money pool.

40


On May 16, 2005,FirstEnergy’s access to capital markets and costs of financing are influenced by the ratings of its securities. The following table displays FirstEnergy’s and the Companies' securities ratings as of March 31, 2006. The ratings outlook from S&P affirmedon all securities is stable. The ratings outlook from Moody's and Fitch on all securities is positive.

Issuer
Securities
S&P
Moody’s
Fitch
FirstEnergy
Senior unsecuredBBB-Baa3BBB-
OE
Senior unsecuredBBB-Baa2BBB
Preferred stockBB+Ba1BBB-
CEI
Senior securedBBBBaa2BBB-
Senior unsecuredBBB-Baa3BB+
TE
Senior securedBBBBaa2BBB-
Preferred stockBB+Ba2BB
Penn
Senior securedBBB+Baa1BBB+
Senior unsecured (1)
BBB-Baa2BBB
Preferred stockBB+Ba1BBB-
JCP&L
Senior securedBBB+Baa1BBB+
Preferred stockBB+Ba1BBB-
Met-Ed
Senior securedBBB+Baa1BBB+
Senior unsecuredBBBBaa2BBB
Penelec
Senior unsecuredBBBBaa2BBB

(1)Penn's only senior unsecured debt obligations are notes underlying pollution control revenue refunding bonds issued by the Ohio Air Quality Development Authority to which bonds this rating applies.

    On January 20, 2006, TE redeemed all 1.2 million of its 'BBB-' corporate credit ratings on FirstEnergy and its units and revised its outlook onoutstanding shares of Adjustable Rate Series B preferred stock at $25.00 per share, plus accrued dividends to the companies to positive from stable. S&P stated that the rating affirmation and outlook revision reflects the successful restartdate of the three nuclear units from their respective outages that occurred during the first half of 2005. S&P noted that a subsequent rating upgrade could follow if FirstEnergy's financial performance continues to improve as projected and its nuclear operations further stabilize.redemption.

On July 18, 2005, Moody’s revised its rating outlookApril 3, 2006, NGC issued pollution control revenue refunding bonds ($60 million at 3.07% and $46.5 million at 3.25%). These bonds were used to redeem the following Companies' pollution control notes (OE - $60 million at 7.05%, CEI - $27.7 million at 3.32%, TE - $18.8 million at 3.32%) on FirstEnergyApril 3, 2006. Also on April 3, 2006, FGCO issued pollution control revenue refunding bonds ($90.1 million at 3.03% and its subsidiaries$56.6 million at 3.10%) which were used to positiveredeem the following Companies' pollution control notes (OE - $14.8 million at 5.45%, Penn - $6.95 million at 5.45%, TE - $34.85 million at 3.18%, CEI - $47.5 million at 3.22%, $39.8 million at 3.20% and $2.8 million at 3.15%) in April and May 2006. These refinancings were undertaken in furtherance of FirstEnergy's intra-system generation asset transfers (see Note 14). The proceeds from stable. Moody’s stated that the revisionNGC's and FGCO's refinancing issuances were used to FirstEnergy’s outlook resulted from steady financial improvementrepay a portion of their associated company notes payable to OE, Penn, CEI, and steps taken by management to improve operations, including the stabilization of its nuclear operations. Moody’s further stated that the revision inTE, who then redeemed their outlook recognized management’s regional strategy of focusing on its core utility businesses and the improvement in FirstEnergy’s credit profile stemming from the application of free cash flow toward debt reduction. Moody’s noted that a ratings upgrade could be considered if FirstEnergy continues to achieve planned improvements in its operations and balance sheet.respective debt.

The total principal or par value of optional redemptions during the second quarter of 2005 totaled $110 million with one optional redemption completed following the end of the second quarter as shownFirstEnergy will consider a common stock repurchase program later in the table below.2006 after satisfactorily finalizing its environmental compliance plans for its fossil plants.


41
Optional Debt and Preferred Stock Redemptions by Company
 
Date of Redemption
 
Principal/Par
 
Annual Cost
    
(In millions)
   
CEI  May 1, 2005 $2  7.000%
   June 1, 2005  4  7.350%
JCP&L  May 1, 2005  6  7.125%
   June 30, 2005  50  8.450%
Met-Ed  May 1, 2005  7  6.000%
Penelec  May 1, 2005  3  6.125%
Penn  May 16, 2005  13  7.625%
   May 16, 2005  25  7.750%
     $110    
           
TE  July 1, 2005 $30  7.000%
           


Cash Flows From Investing Activities

Net cash flows used in investing activities resulted principally from property additions. Regulated services expenditures for property additions primarily include expenditures supporting the distribution of electricity. Capital expenditures by the power supply management services segment are principally generation-related. The following table summarizes the investment activitiesinvestments for the three monthsfirst quarter of 2006 and six months ended June 30, 2005 and 2004 by FirstEnergy’s regulated services, power supply management services and other segments:segment:


Summary of Cash Flows
 
Property
       
Used for Investing Activities
 
Additions
 
Investments
 
Other
 
Total
 
Sources (Uses)
 
(In millions)
 
Three Months Ended March 31, 2006
         
Regulated services $(195)$58 $(7)$(144)
Power supply management services  (244) (34) -  (278)
Other  (1) 16  (5) 10 
Inter-Segment reconciling items  (7) 30  1  24 
Total $(447)$70 $(11)$(388)
              
Three Months Ended March 31, 2005
             
Regulated services $(141)$21 $3 $(117)
Power supply management services  (81) 14  -  (67)
Other  (3) 1  (13) (15)
Inter-Segment reconciling items  (4) (8) -  (12)
Total $(229)$28 $(10)$(211)


46



Summary of Cash Flows
 
Property
       
Used for Investing Activities
 
Additions
 
Investments
 
Other
 
Total
 
 Sources (Uses)
 
(In millions)
 
          
Three Months Ended June 30, 2005
         
Regulated services $(158$(19$(10$(187
Power supply management services  (66 -  -  (66
Other  (2 3  (6 (5
Reconciling items  (7) (20) -  (27)
Total $(233$(36$(16$(285
              
Three Months Ended June 30, 2004
             
Regulated services $(129$3 $(5$(131
Power supply management services  (59 (2 -  (61
Other  (1 180  2  181 
Reconciling items  (8) 80  -  72 
Total $(197$261 $(3$61 
              


          
Six Months Ended June 30, 2005
         
Regulated services $(299$4 $(7$(302
Power supply management services  (147 (1 -  (148
Other  (5 19  (19 (5
Reconciling items  (11) -  -  (11)
Total $(462$22 $(26$(466
              
Six Months Ended June 30, 2004
             
Regulated services $(220$(46$(7$(273
Power supply management services  (103 (3 -  (106
Other  (2 173  4  175 
Reconciling items  (10) 53  (19) 24 
Total $(335$177 $(22$(180
              

Net cash used for investing activities was $285 million in the secondfirst quarter of 20052006 increased by $177 million compared to $61 millionthe first quarter of cash provided from investing activities in the same period of 2004.2005. The changeincrease was primarilyprincipally due to $193 million of lower proceeds from assets sales, a $36$218 million increase in property additions which reflects the replacement of the steam generators and an $83 million change in interest rate swap activity. Net cash used for investing activities increased by $286 million inreactor head at Beaver Valley Unit 1 and the first six months of 2005 compared to the same period of 2004.distribution system Accelerated Reliability Improvement Program. The increase principally resulted from lower proceeds from the sale of assets of $150 million, increasedin property additions of $127 million and a $47 million change in interest rate swap activity,was partially offset by a $22 million decrease in net nuclear decommissioning trust activities due to completion of the absenceOhio Companies' and Penn's transition cost recovery for decommissioning at the end of a $51 million NUG trust refund in 2004.2005.

During the second halfremaining three quarters of 2005,2006, capital requirements for property additions and capital leases are expected to be approximately $622 million, including $24 million for nuclear fuel.$860 million. FirstEnergy hasand the Companies have additional requirements of approximately $41 million$1.3 billion for maturing long-term debt during the remainder of 2005.2006. These cash requirements are expected to be satisfied from a combination of internal cash, funds raised in the long-term debt capital markets and short-term credit arrangements.

FirstEnergy’sFirstEnergy's capital spending for the period 2005-20072006-2010 is expected to be about $3.3$6.7 billion (excluding nuclear fuel), of which $1.0$1.1 billion applies to 2005.2006. Investments for additional nuclear fuel during the 2005-2007 period2006-2010 periods are estimated to be approximately $282$769 million, of which approximately $58about $164 million applies to 2005.2006. During the same period, FirstEnergy’sFirstEnergy's nuclear fuel investments are expected to be reduced by approximately $284$574 million and $86$92 million, respectively, as the nuclear fuel is consumed.

GUARANTEES AND OTHER ASSURANCES

As part of normal business activities, FirstEnergy enters into various agreements on behalf of its subsidiaries to provide financial or performance assurances to third parties. SuchThese agreements include contract guarantees, surety bonds, and LOCs. Some of the guaranteed contracts contain ratingscollateral provisions that are contingent collateralization provisions.upon FirstEnergy's credit ratings.



4742


As of June 30, 2005, theMarch 31, 2006, FirstEnergy's maximum exposure to potential future payments under outstanding guarantees and other assurances totaled $2.4approximately $3.3 billion, as summarized below:

  
Maximum
 
Guarantees and Other Assurances
 
Exposure
 
  
(In millions)
 
FirstEnergy guarantees of subsidiaries:   
Energy and energy-related contracts (1) 
 $897 
Other (2) 
  172 
   1,069 
     
Surety bonds  296 
Letters of credit (3)(4)
  1,058 
     
Total Guarantees and Other Assurances  $2,423 
     
(1)Issued for a one-year term, with a 10-day termination right by FirstEnergy. 
 
(2)Issued for various terms.
    
(3)Includes $140 million issued for various terms under LOC capacity available  
 
  under FirstEnergy's revolving credit agreement and $299 million outstanding in   
  support of pollution control revenue bonds issued with various maturities.  
(4)Includes approximately $194 million pledged in connection with the sale and  
 
  leaseback of Beaver Valley Unit 2 by CEI and TE, $291 million pledged in connection   
  with the sale and leaseback of Beaver Valley Unit 2 by OE and $134 million pledged   
  in connection with the sale and leaseback of Perry Unit 1 by OE. 
  
Maximum
 
Guarantees and Other Assurances
 
Exposure
 
  
(In millions)
 
FirstEnergy Guarantees of Subsidiaries:   
Energy and Energy-Related Contracts(1)
 $906 
Other(2)
  884 
   1,790 
     
Surety Bonds  136 
LOC(3)(4)
  1,340 
     
Total Guarantees and Other Assurances $3,266 

(1)
Issued for open-ended terms, with a 10-day termination right by FirstEnergy.
(2)
Issued for various terms.
(3)
Includes $116 million issued for various terms under LOC capacity available under FirstEnergy’s revolving credit agreement and $604 million outstanding in support of pollution control revenue bonds issued with various maturities.
(4)Includes approximately $194 million pledged in connection with the sale and leaseback of Beaver Valley Unit 2 by CEI and TE, $291 million pledged in connection with the sale and leaseback of Beaver Valley Unit 2 by OE and $134 million pledged in connection with the sale and leaseback of Perry Unit 1 by OE.

FirstEnergy guarantees energy and energy-related payments of its subsidiaries involved in energy marketingcommodity activities - principally to facilitate normal physical transactions involving electricity, gas, emission allowances and coal. FirstEnergy also provides guarantees to various providers of subsidiary financing principally for the acquisition of property, plant and equipment. These agreements legally obligate FirstEnergy and its subsidiaries to fulfill the obligations of thoseits subsidiaries directly involved in these energy and energy-related transactions or financings where the law might otherwise limit the counterparties’counterparties' claims. If demands of a counterparty were to exceed the ability of a subsidiary to satisfy existing obligations, FirstEnergy’sFirstEnergy's guarantee enables the counterparty’scounterparty's legal claim to be satisfied by FirstEnergy’sFirstEnergy's other assets. The likelihood that such parental guarantees will increase amounts otherwise paid by FirstEnergy to meet its obligations incurred in connection with ongoing energy and energy-related contracts is remote.

While these types of guarantees are normally parental commitments for the future payment of subsidiary obligations, subsequent to the occurrence of a credit rating downgrade or "material“material adverse event"event” the immediate posting of cash collateral or provision of an LOC may be required of the subsidiary. The following table summarizesAs of March 31, 2006, FirstEnergy's maximum exposure under these collateral provisions in effect as of June 30, 2005:was $456 million.

    
Total
 
Collateral Paid
 
Remaining
 
Collateral Provisions
   
Exposure
 
Cash
 
LOC
 
Exposure
 
    
(In millions)
 
            
Credit rating downgrade    $367 $141 $18 $208 
Adverse event     50  -  7  43 
Total    $417 $141 $25 $251 
                 

Most of FirstEnergy’sFirstEnergy's surety bonds are backed by various indemnities common within the insurance industry. Surety bonds and related guarantees provide additional assurance to outside parties that contractual and statutory obligations will be met in a number of areas including construction contracts, environmental commitments and various retail transactions.

FirstEnergy has guaranteed the obligations of the operators of the TEBSA project up to a maximum of $6 million (subject to escalation) under the project's operations and maintenance agreement. In connection with the sale of TEBSA in January 2004, the purchaser indemnified FirstEnergy against any loss under this guarantee. FirstEnergy has also provided an LOC ($4736 million as of June 30, 2005, which is included in the caption "Other" in the above table of Guarantees and Other Assurances)March 31, 2006), which is renewable and declines yearly based upon the senior outstanding debt of TEBSA.



48

OFF-BALANCE SHEET ARRANGEMENTS

FirstEnergy has obligations that are not included on its Consolidated Balance SheetSheets related to the sale and leaseback arrangements involving Perry Unit 1, Beaver Valley Unit 2 and the Bruce Mansfield Plant, which are satisfied through the operating lease payments. The present value of these sale and leaseback operating lease commitments, net of trust investments, total $1.3 billion as of June 30, 2005.March 31, 2006.

FirstEnergy has equity ownership interests in certain various businesses that are accounted for using the equity method. There are no undisclosed material contingencies related to these investments. Certain guarantees that FirstEnergy does not expect to have a material current or future effect on its financial condition, liquidity or results of operations are disclosed under contractual obligationsGuarantees and Other Assurances above.

On June 16, 2005, the CFC receivables financing structure was renewed and restructured from an off-balance sheet transaction to an on-balance sheet transaction. Under the new structure, any borrowings under the facility appear on the balance sheet as short-term debt.
43



MARKET RISK INFORMATION

FirstEnergy uses various market risk sensitive instruments, including derivative contracts, primarily to manage the risk of price and interest rate fluctuations. FirstEnergy’sFirstEnergy's Risk Policy Committee, comprised of members of senior management, provides general management oversight to risk management activities throughout the Company.

Commodity Price Risk

FirstEnergy is exposed to financial and market riskrisks resulting from the fluctuation of interest rates and commodity prices primarily due to fluctuatingfluctuations in electricity, energy transmission, natural gas, coal, nuclear fuel and emission allowance prices and energy transmission.prices. To manage the volatility relating to these exposures, itFirstEnergy uses a variety of non-derivative and derivative instruments, including forward contracts, options, futures contracts and swaps. The derivatives are used principally for hedging purposes and, to a much lesser extent, for trading purposes. All derivativesDerivatives that fall within the scope of SFAS 133 must be recorded at their fair market value and be marked to market. The majority of FirstEnergy’sFirstEnergy's derivative hedging contracts qualify for the normal purchasespurchase and normal salessale exception under the SFAS 133 exemption and are therefore excluded from the table below. Of those contractsContracts that are not exempt from such treatment most areinclude power purchase agreements with NUG entities that were structured pursuant to the Public Utility Regulatory Policies Act of 1978. These non-trading contracts that do not qualifyare adjusted to fair value at the end of each quarter, with a corresponding regulatory asset recognized for hedge accounting treatment.above-market costs. The change in the fair value of commodity derivative contracts related to energy production during the secondfirst quarter and first six months of 20052006 is summarized in the following table:

    
Three Months Ended
 
Six Months Ended
 
Increase (Decrease) in the Fair Value
   
June 30, 2005
 
June 30, 2005
 
of Commodity Derivative Contracts
   
Non-Hedge
 
Hedge
 
Total
 
Non-Hedge
 
Hedge
 
Total
 
    
(In millions)
 
Change in the Fair Value of
               
Commodity Derivative Contracts:
               
Outstanding net asset at beginning of period    $55 $3 $58 $62 $2 $64 
New contract when entered     -  -  -  -  -  - 
Additions/change in value of existing contracts     -  (4) (4) (1) 2  1 
Change in techniques/assumptions     -  -  -  -  -  - 
Settled contracts     -  (1) (1) (7) -  (7)
Sale of retail natural gas contracts     -  -  -  1  (6) (5)
Outstanding net asset at end of period (1)
    $55 $(2)$53 $55 $(2)$53 
                       
Non-commodity Net Assets at End of Period:
                      
Interest rate swaps (2)
     -  12  12  -  12  12 
Net Assets - Derivative Contracts at End of Period
    $55 $10 $65 $55 $10 $65 
                       
Impact of Changes in Commodity Derivative Contracts(3)
                      
Income Statement effects (pre-tax)    $- $- $- $- $- $- 
Balance Sheet effects:                      
Other comprehensive income (pre-tax)    $- $(5)$(5)$- $(4)$(4)
Regulatory liability    $- $- $- $(7)$- $(7)
                       
(1) Includes $54 million in non-hedge commodity derivative contracts which are offset by a regulatory liability.   
  
(2) Interest rate swaps are treated as cash flow or fair value hedges. (See Interest Rate Swap Agreements - Fair Value Hedges and Forward
 
   Starting Swap Agreements - Cash Flow Hedges)    
(3) Represents the change in value of existing contracts, settled contracts and changes in techniques/assumptions.
 
Increase (Decrease) in the Fair Value of Commodity Derivative Contracts
 
Non-Hedge
 
Hedge
 
Total
 
  
(In millions)
 
Change in the Fair Value of Commodity Derivative Contracts:
       
Outstanding net liability as of January 1, 2006 $(1,170)$(3)$(1,173)
New contract value when entered  -  -  - 
Additions/change in value of existing contracts  122  (7) 115 
Change in techniques/assumptions  -  -  - 
Settled contracts  (81) 5  (76)
           
Outstanding net liability as of March 31, 2006(1)
 $(1,129)$(5)$(1,134)
           
Non-commodity Net Assets as of March 31, 2006:
          
Interest Rate Swaps(2)
  -  (16) (16)
Net Liabilities - Derivatives Contracts as of March 31, 2006
 $(1,129)$(21)$(1,150)
           
Impact of Changes in Commodity Derivative Contracts:(3)
          
Income Statement Effects (Pre-Tax) $(2)$- $(2)
Balance Sheet Effects:          
Other Comprehensive Income (Pre-Tax)
 $- $(2)$(2)
Regulatory Asset (net)
 $(43)$- $(43)

(1)Includes $1,140 million in non-hedge commodity derivative contracts (primarily with NUGs), which are offset by a regulatory asset.
(2)Interest rate swaps are treated as cash flow or fair value hedges (see Interest Rate Swap Agreements below).
(3)Represents the change in value of existing contracts, settled contracts and changes in techniques/assumptions.


49

Derivatives are included on the Consolidated Balance Sheet as of June 30, 2005March 31, 2006 as follows:

Balance Sheet Classification
 
Non-Hedge
 
Hedge
 
Total
  
Non-Hedge
 
Hedge
 
Total
 
 
(In millions)
  
(In millions)
 
Current -
       
Current-
       
Other assets $1 $2 $3  $5 $12 $17 
Other liabilities  (1) (4) (5)  (9) (15) (24)
                  
Non-Current -
        
Non-Current-
          
Other deferred charges  55 24 79   46  30  76 
Other non-current liabilities  -  (12) (12)
Other noncurrent liabilities  (1,171) (48) (1,219)
                  
Net assets $55 $10 $65 
        
Net assets (liabilities) $(1,129)$(21)$(1,150)


44


The valuation of derivative contracts is based on observable market information to the extent that such information is available. In cases where such information is not available, FirstEnergy relies on model-based information. The model provides estimates of future regional prices for electricity and an estimate of related price volatility. FirstEnergy uses these results to develop estimates of fair value for financial reporting purposes and for internal management decision making. Sources of information for the valuation of commodity derivative contracts by year are summarized in the following table:

Source of Information
               
- Fair Value by Contract Year
 
2006(1)
 
2007
 
2008
 
2009
 
2010
 
Thereafter
 
Total
 
  
(In millions)
 
Prices actively quoted(2)
 $(2)$(2)$- $-  $- $- $(4)
Other external sources(3)
  (281) (284) -  -  -  -  (565)
Prices based on models  -  -  (246) (166) (137) (16) (565)
Total(4)
 $(283)$(286)$(246)$(166)$(137)$(16)$(1,134)

Sources of Information -
               
Fair Value by Contract Year
 
2005 (1)
 
2006
 
2007
 
2008
 
2009
 
Thereafter
 
Total
 
  
(In millions)
 
                
Prices actively quoted (2)
 $1 $1 $- $- $- $- $2 
Other external sources (3)
  9  8  10  -  -  -  27 
Prices based on models  -  -  -  8  8  8  24 
Total (4)
 $10 $9 $10 $8 $8 $8 $53 
                       
(1) For the last two quarters of 2005.
                      
(2) Exchange traded.
                      
(3) Broker quote sheets.
                      
(4) Includes $54 million in non-hedge commodity derivative contracts which are offset by a regulatory liability.
   
(1)For the last three quarters of 2006.
(2)Exchange traded.
(3)Broker quote sheets.
(4)Includes $1,140 million in non-hedge commodity derivative contracts (primarily with NUGs), which are offset by a regulatory asset.
 
FirstEnergy performs sensitivity analyses to estimate its exposure to the market risk of its commodity positions. A hypothetical 10% adverse shift (an increase or decrease depending on the derivative position) in quoted market prices in the near term on both FirstEnergy's trading and nontradingits derivative instruments would not have had a material effect on its consolidated financial position (assets, liabilities and equity) or cash flows as of June 30, 2005.March 31, 2006. Based on derivative contracts held as of June 30, 2005,March 31, 2006, an adverse 10% change in commodity prices would decrease net income by approximately $2$5 million forduring the next twelve12 months.

Interest Rate Swap Agreements -Agreements- Fair Value Hedges

FirstEnergy utilizes fixed-to-floatingfixed-for-floating interest rate swap agreements as part of its ongoing effort to manage the interest rate risk ofassociated with its debt portfolio. These derivatives are treated as fair value hedges of fixed-rate, long-term debt issues - protecting against the risk of changes in the fair value of fixed-rate debt instruments due to lower interest rates. Swap maturities, call options, fixed interest rates and interest payment dates match those of the underlying obligations. During the secondfirst quarter of 2005,2006, FirstEnergy executed no new fixed-for-floating interest rate swaps and unwound swaps with a total notional amount of $350 million (see Note 7).for which FirstEnergy paid $1 million in cash. The loss will be recognized over the remaining maturity of each respective hedged security as increased interest expense. As of June 30, 2005,March 31, 2006, the debt underlying the $1.4 billion$750 million outstanding notional amount of interest rate swaps had a weighted average fixed interest rate of 5.54%5.74%, which the swaps have effectively converted to a current weighted average variable interest rate of 4.43%6.24%.



50

  
March 31, 2006
 
December 31, 2005
 
  
Notional
 
Maturity
 
Fair
 
Notional
 
Maturity
 
Fair
 
Interest Rate Swaps
 
Amount
 
Date
 
Value
 
Amount
 
Date
 
Value
 
  
(In millions)
 
(Fair value hedges) $100  2008 $(4)$100  2008 $(3)
   50  2010  (1) 50  2010  - 
   -  2011  -  50  2011  - 
   300  2013  (12) 450  2013  (4)
   150  2015  (13) 150  2015  (9)
    -  2016  -  150  2016  - 
   50  2025  (2) 50  2025  (1)
   100  2031  (8) 100  2031  (5)
  $750    $(40)$1,100    $(22)

  
June 30, 2005
 
December 31, 2004
 
  
Notional
 
Maturity
 
Fair
 
Notional
 
Maturity
 
Fair
 
Interest Rate Swaps
 
Amount
 
Date
 
Value
 
Amount
 
Date
 
Value
 
  
(Dollars in millions)
 
              
Fixed to Floating Rate $200  2006 $(2)$200  2006 $(1)
(Fair value hedges)  100  2008  (1) 100  2008  (1)
   50  2010  1  100  2010  1 
   50  2011  2  100  2011  2 
   450  2013  13  400  2013  4 
   100  2014  4  100  2014  2 
   150  2015  (2) 150  2015  (7)
   200  2016  6  200  2016  1 
   -  2018  -  150  2018  5 
   -  2019  -  50  2019  2 
   100  2031  (2) 100  2031  (4)
  $1,400    $19 $1,650    $4 
                    

Forward Starting Swap Agreements - Cash Flow Hedges

During the quarter, FirstEnergy entered into severalutilizes forward starting swap agreements (forward swaps) in order to hedge a portion of the consolidated interest rate risk associated with the planned issuanceanticipated future issuances of fixed-rate, long-term debt securities for one or more of its consolidated entitiessubsidiaries in the fourth quarter of 2006.2006 through 2008. These derivatives are treated as cash flow hedges, protecting against the risk of changes in the future interest payments resulting from changes in benchmark U.S. Treasury rates between the date of hedge inception and the date of the debt issuance. AsDuring the first quarter of June 30, 2005,2006, FirstEnergy had entered into forward startingswaps with a total notional amount of $525 million and terminated forward swaps with a total notional amount of $500 million from which FirstEnergy received $16 million in cash. The gain associated with the ineffective portion of the terminated hedges ($5 million) was recognized in earnings in the first quarter of 2006, with the remainder to be recognized over the terms of the respective forward swaps. As of March 31, 2006, FirstEnergy had outstanding forward swaps with an aggregate notional amount of $375$1 billion and an aggregate fair value of $25 million.
45


  
March 31, 2006
 
December 31, 2005
 
  
Notional
 
Maturity
 
Fair
 
Notional
 
Maturity
 
Fair
 
Forward Starting Swaps
 
Amount
 
Date
 
Value
 
Amount
 
Date
 
Value
 
  
(In millions)
 
(Cash flow hedges) $25  2015 $1 $25  2015 $- 
   250  2016  8  600  2016  2 
   50  2017  1  25  2017  - 
   125  2018  4  275  2018  1 
   50  2020  2  50  2020  - 
   500  2036  9  -  2036  - 
  $1,000    $25 $975    $3 

Equity Price Risk

Included in nuclear decommissioning trusts are marketable equity securities carried at their market value of approximately $976 million and $951 million$1.1 billion as of June 30, 2005March 31, 2006 and December 31, 2004, respectively.2005. A hypothetical 10% decrease in prices quoted by stock exchanges would result in a $98$113 million reduction in fair value as of June 30, 2005.March 31, 2006.

CREDIT RISK
 
Credit risk is the risk of an obligor’s failure to meet the terms of any investment contract, loan agreement or otherwise perform as agreed. Credit risk arises from all activities in which success depends on issuer, borrower or counterparty performance, whether reflected on or off the balance sheet. FirstEnergy engages in transactions for the purchase and sale of commodities including gas, electricity, coal and emission allowances. These transactions are often with major energy companies within the industry.

FirstEnergy maintains credit policies with respect to its counterparties to manage overall credit risk. This includes performing independent risk evaluations, actively monitoring portfolio trends and using collateral and contract provisions to mitigate exposure. As part of its credit program, FirstEnergy aggressively manages the quality of its portfolio of energy contracts, evidenced by a current weighted average risk rating for energy contract counterparties of BBB (S&P). As of June 30, 2005,March 31, 2006, the largest credit concentration was with one party currently(currently rated investment grade, thatgrade) represented 8%7.1% of FirstEnergy’sFirstEnergy's total credit risk. Within itsFirstEnergy's unregulated energy subsidiaries, 99% of credit exposures, net of collateral and reserve,reserves, were with investment-grade counterparties as of June 30, 2005.March 31, 2006.

Outlook

State Regulatory Matters

In Ohio, New Jersey and Pennsylvania, laws applicable to electric industry restructuring contain similar provisions that are reflected in the Companies' respective state regulatory plans. These provisions include:

·restructuring the electric generation business and allowing the Companies' customers to select a competitive electric generation supplier other than the Companies;

 
·establishing or defining the PLR obligations to customers in the Companies' service areas;
51


 
·
providing the Companies with the opportunity to recover potentially stranded investment (or transition costs) not otherwise recoverable in a competitive
   generation market;

 
·itemizing (unbundling) the price of electricity into its component elements - including generation, transmission, distribution and stranded costs recovery charges;

 
·continuing regulation of the Companies' transmission and distribution systems; and

 
·requiring corporate separation of regulated and unregulated business activities.
 
46

The EUOCsCompanies and ATSI recognize, as regulatory assets, costs which the FERC, PUCO, PPUC and NJBPU have authorized for recovery from customers in future periods or for which authorization is probable. Without the probability of such authorization, costs currently recorded as regulatory assets would have been charged to income as incurred. AllRegulatory assets that do not earn a current return totaled approximately $237 million as of March 31, 2006. The following table discloses the regulatory assets are expected to be recovered from customers under the Companies' respective transitionby company and regulatory plans. Based on those plans, the Companies continue to bill and collect cost-based rates for their transmission and distribution services, which remain regulated; accordingly, it is appropriate that the Companies continue the application of SFAS 71 to those operations.by source:

   
June 30,
 
December 31,
 
Increase
  
March 31,
 
December 31,
 
Increase
 
Regulatory Assets*
   
2005
 
2004
 
(Decrease)
  
2006
 
2005
 
(Decrease)
 
   
(In millions)
          
(In millions)
 
OE  $935 $1,116 $(181) $757 $775 $(18)
CEI  902 959 (57)  858  862  (4)
TE  330 375 (45)  276  287  (11)
JCP&L  2,138 2,176 (38  2,168  2,227  (59)
Met-Ed  673 693 (20)  308  310  (2)
Penelec  183 200 (17)
ATSI    17  13  4   29  25  4 
Total   $5,178 $5,532 $(354) $4,396 $4,486 $(90)
        
* Penn had net regulatory liabilities of approximately $37 million and $18 million included in Noncurrent 
Liabilities on the Consolidated Balance Sheet as of June 30, 2005 and December 31, 2004, respectively.  

*Penn had net regulatory liabilities of approximately $64 million and $59 million as of March 31, 2006 and December 31, 2005. Penelec had net regulatory liabilities of approximately $156 million and $163 million as of March 31, 2006 and December 31, 2005. These net regulatory liabilities are included in Other Noncurrent Liabilities on the Consolidated Balance Sheets.

Regulatory assets by source are as follows:

  
March 31,
 
December 31,
 
Increase
 
Regulatory Assets By Source
 
2006
 
2005
 
(Decrease)
 
  
(In millions)
 
Regulatory transition costs $3,470 $3,576 $(106)
Customer shopping incentives  662  884  (222)
Customer receivables for future income taxes  215  217  (2)
Societal benefits charge  15  29  (14)
Loss on reacquired debt  40  41  (1)
Employee postretirement benefits costs  53  55  (2)
Nuclear decommissioning, decontamination          
and spent fuel disposal costs
  (129) (126) (3)
Asset removal costs  (164) (365) 201 
Property losses and unrecovered plant costs  27  29  (2)
MISO transmission costs  90  91  (1)
RCP fuel recovery  22  -  22 
RCP distribution costs  40  -  40 
JCP&L reliability costs  21  23  (2)
Other  34  32  2 
Total $4,396 $4,486 $(90)

  
June 30,
 
December 31,
 
Increase
 
 Regulatory Assets by Source
 
2005
 
2004
 
(Decrease)
 
  
(In millions)
        
Regulatory transition costs  $4,380 $4,889 $(509)
Customer shopping incentives *   736  612  124 
Customer receivables for future income taxes   296  246  50 
Societal benefits charge   30  51  (21
Loss on reacquired debt   85  89  (4)
Employee postretirement benefit costs   60  65  (5)
Nuclear decommissioning, decontamination           
and spent fuel disposal costs   (166) (169) 3 
Asset removal costs   (361) (340) (21)
Property losses and unrecovered plant costs   40  50  (10)
MISO transmission costs   20  -  20 
JCP&L reliability costs   27  -  27 
Other   31  39  (8)
Total  $5,178 $5,532 $(354)
            
 * The Ohio Companies are deferring customer shopping incentives and interest costs as new regulatory assets in 
   accordance with the transition and rate stabilization plans. These regulatory assets, totaling $736 million as of 
   June 30, 2005 (OE - $274 million, CEI - $354 million, TE - $108 million) will be recovered through a surcharge 
   equal to the RTC rate in effect when the transition costs have been fully recovered. Recovery of the new 
   regulatory assets will begin at that time and amortization of the regulatory assets for each accounting period 
   will be equal to the surcharge revenue recognized during that period. 
  

Reliability Initiatives
 
FirstEnergy is proceeding with the implementation of the recommendations that were issued from various entities, including governmental, industry and ad hoc reliability entities (PUCO, FERC, NERC and the U.S. - Canada Power System Outage Task Force) in late 2003 and early 2004, regarding enhancements to regional reliability that were to be completed subsequent to 2004 and2004. FirstEnergy will continue to periodically assess the FERC-ordered Reliability Study recommendations for forecasted 2009 system conditions, recognizing revised load forecasts and other changing system conditions which may impact the recommendations. Thus far, implementation of the recommendations has not required, nor is expected to require, substantial investment in new, or material upgrades to existing, equipment. The FERC or other applicable government agencies and reliability coordinators, however, may take a different view as to recommended enhancements or may recommend additional enhancements in the future as the result of adoption of mandatory reliability standards pursuant to EPACT that could require additional, material expenditures. Finally, the PUCO is continuing to review FirstEnergy'sour filing that addressed upgrades to control room computer hardware and software and enhancements to the training of control room operators before determining the next steps, if any, in the proceeding.

52

As a result of outages experienced in JCP&L's service area in 2002 and 2003, the NJBPU had implemented reviews into JCP&L's service reliability. On March 29,In 2004, the NJBPU adopted a Memorandum of Understanding (MOU)an MOU that set out specific tasks and a timetable for completion of actions related to service reliability to be performed by JCP&L and a timetable for completion and endorsed JCP&L's ongoing actions to implement the MOU. On June 9, 2004, the NJBPUalso approved a Stipulation that incorporates the final report of a Special Reliability Master who made recommendations on appropriate courses of action necessary to ensure system-wide reliability. The Stipulation also incorporates the Executive Summary and Recommendation portions of the final report of a focused audit of JCP&L's Planning and Operations and Maintenance programs and practices (Focused Audit). A Final Order in the Focused Audit docket was issued by the NJBPU on July 23, 2004. On February 11, 2005, JCP&L met with the Ratepayer Advocate to discuss reliability improvements. JCP&L continues to file compliance reports reflecting activities associated with the MOU and Stipulation.

47


In May 2004, the PPUC issued an order approving revised reliability benchmarks and standards, including revised benchmarks and standards for Met-Ed, Penelec and Penn. Met-Ed, Penelec and Penn filed a Petition for Amendment of Benchmarks with the PPUC on May 26, 2004, due to their implementation of automated outage management systems following restructuring. On December 30, 2005, the ALJ recommended that the PPUC adopt the Joint Petition for Settlement among the parties involved in the three Companies’ request to amend the distribution reliability benchmarks, thereby eliminating the need for full litigation. The ALJ’s recommendation, adopting the revised benchmarks and standards, was approved by the PPUC on February 9, 2006.

EPACT provides for the creation of an ERO to establish and enforce reliability standards for the bulk power system, subject to FERC review. On February 3, 2006, the FERC adopted a rule establishing certification requirements for the ERO, as well as regional entities envisioned to assume monitoring responsibility for the new reliability standards. The FERC issued an order on rehearing on March 30, 2006, providing certain clarifications and essentially affirming the rule.

The NERC has been preparing the implementation aspects of reorganizing its structure to meet the FERC’s certification requirements for the ERO. The NERC made a filing with the FERC on April 4, 2006 to obtain certification as the ERO and to obtain FERC approval of delegation agreements with regional entities. The new FERC rule referred to above, further provides for reorganizing regional reliability organizations (regional entities) that would replace the current regional councils and for rearranging the relationship with the ERO. The “regional entity” may be delegated authority by the ERO, subject to FERC approval, for enforcing reliability standards adopted by the ERO and approved by the FERC. NERC also made a parallel filing with the FERC April 4, 2006 seeking approval of mandatory reliability standards. These reliability standards are based with some modifications, on the current NERC Version O reliability standards with some additional standards. On May 2, 2006, the NERC Board of Trustees adopted eight new cyber security standards and thirteen additional reliability standards. These standards will become effective on June 1, 2006 and will be filed with the FERC and relevant Canadian authorities for approval. The two filings are subject to review and acceptance by the FERC.

The ERO filing was noticed on April 7, 2006 and comments and interventions were filed on May 4, 2006. There is no fixed time for the FERC to act on this filing. The reliability standards filing was noticed by FERC on April 18, 2006. In that notice FERC announced its intent to treat the proposed reliability standards as a NOPR and issue a NOPR in July 2006. Prior to that time, the FERC staff will release a preliminary assessment of the proposed reliability standards. FERC also intends to hold a technical conference on the proposed reliability standards. A comment period will be set after the Staff assessment is released and the technical conference is held. NERC has requested an effective date of January 1, 2007 for the reliability standards.

The ECAR, Mid-Atlantic Area Council, and Mid-American Interconnected Network reliability councils have completed the consolidation of these regions into a single new regional reliability organization known as ReliabilityFirst Corporation. ReliabilityFirst began operations as a regional reliability council under NERC on January 1, 2006 and intends to file and obtain certification consistent with the final rule as a “regional entity” under the ERO during 2006. All of FirstEnergy’s facilities are located within the ReliabilityFirst region.

    FirstEnergy believes that it is in compliance with all current NERC reliability standards. However, it is expected that the FERC will adopt stricter reliability standards than those contained in the current NERC standards. The financial impact of complying with the new standards cannot be determined at this time. However, EPACT requires that all prudent costs incurred to comply with the new reliability standards be recovered in rates. If FirstEnergy is unable to meet the reliability standards for the bulk power system in the future, it could have a material adverse effect on the Company’s and its subsidiaries’ financial condition, results of operations and cash flows.

See Note 1411 to the consolidated financial statements for a more detailed discussion of reliability initiatives, including actions by the PPUC, that impact Met-Ed, Penelec and Penn.initiatives.

Ohio

        On October 21, 2003 the Ohio Companies filed the RSP case with the PUCO. On August 5, 2004, the Ohio Companies accepted the RSP as modified and approved by the PUCO in an August 4, 2004 Entry on Rehearing, subject to a CBP. The Ohio Companies' Rate Stabilization Plan extends currentRSP was intended to establish generation prices through 2008, ensuring adequate generationservice rates beginning January 1, 2006, in response to PUCO concerns about price and supply at stabilized prices, and continuesuncertainty following the end of the Ohio Companies' support of energy efficiency and economictransition plan market development efforts. Onperiod. In October 1 and October 4, 2004, the OCC and NOAC respectively, filed appeals with the Supreme Court of Ohio to overturn the original June 9, 2004 PUCO order andin this proceeding as well as the associated entries on rehearing. Other key components of the Rate Stabilization Plan include the following:

·Amortization period for transition costs being recovered through the RTC extends for OE to as late as 2007; CEI to as late as mid-2009 and TE to as late as mid-2008;

·Deferral of interest costs on the accumulated customer shopping incentives as new regulatory assets; and

·Ability to request increases in generation charges during 2006 through 2008, under certain limited conditions, for increases in fuel costs and taxes.

On May 27,September 28, 2005, the Ohio Companies filedSupreme Court heard oral arguments on the appeals. On May 3, 2006, the Supreme Court of Ohio issued an applicationopinion affirming that order with respect to the approval of the rate stabilization charge, approval of the shopping credits, the grant of interest on shopping credit incentive deferral amounts, and approval of FirstEnergy’s financial separation plan. It remanded the approval of the RSP pricing back to the PUCO for further consideration of the issue as to establish a generation rate adjustment rider underwhether the Rate Stabilization Plan. The application seeks to implement recovery of increased fuel costs from 2006 through 2008 applicable to the Ohio Companies' retail customers through a tariff rider to be implemented January 1, 2006. The application reflects projected increases in fuel costs in 2006 compared to 2002 baseline costs. The new rider is seeking to recover all costs above the baseline (approximately $93 million in 2006). Various parties including the OCC have intervened in this case. The Ohio Companies have received discovery requests from the OCC and the PUCO staff. A procedural schedule has been establishedRSP, as adopted by the PUCO, with a hearing scheduledprovided for October 4, 2005.sufficient customer participation in the competitive marketplace.

48



        Under provisions of the RSP, the PUCO had required the Ohio Companies to undertake a CBP to secure generation and allow for customer pricing participation in the competitive marketplace. Any acceptance of future competitive bid results would terminate the RSP pricing, with no accounting impacts to the RSP, and not until 12 months after the PUCO authorizes such termination. On December 9, 2004, the PUCO rejected the auction price results from a required competitive bid processthe CBP for the generation supply period beginning January 1, 2006 and issued an entry stating that the pricing under the approved Rate Stabilization Plan willrevised RSP would take effect on January 1, 2006. On February 23, 2006 the CBP auction manager, National Economic Research Associates, notified the PUCO that a subsequent CBP to potentially provide firm generation service for the Ohio Companies' 2007 and 2008 actual load requirements could not proceed due to lack of interest, as there were no bidder applications submitted. Additionally, on March 20, 2006, the PUCO denied applications for rehearing filed by various parties regarding the PUCO's rules for the CBP. The PUCOabove May 3, 2006 Supreme Court of Ohio opinion may require the Ohio CompaniesPUCO to undertake, no more often than annually, a similar competitive bid process to secure generation for the years 2007 and 2008. On July 22, 2005, FirstEnergy filed a competitive bid process for the period beginning in 2007 that is similar to the competitive bid process approved by the PUCO for the Ohio Companies in 2004. Any acceptance of future competitive bid results would terminate the Rate Stabilization Planreconsider this customer pricing but not the related approved accounting, and not until twelve months after the PUCO authorizes such termination.

See Note 14 to the consolidated financial statements for further details and a complete discussion of regulatory matters in Ohio.

New Jersey

The 2003 NJBPU decision on JCP&L's base electric rate proceeding ordered a Phase II proceeding in which the NJBPU would review whether JCP&L is in compliance with current service reliability and quality standards and determine whether the expenditures and projects undertaken by JCP&L to increase its system's reliability are prudent and reasonable for rate recovery. Depending on its assessment of JCP&L's service reliability, the NJBPU could have increased JCP&L’s return on equity to 9.75% or decreased it to 9.25%. On August 15, 2003 and June 1, 2004, JCP&L filed with the NJBPU an interim motion and a supplemental and amended motion for rehearing and reconsideration of the 2003 NJBPU decision, respectively. On July 16, 2004, JCP&L filed the Phase II petition and testimony with the NJBPU, requesting an increase in base rates of $36 million for the recovery of system reliability costs and a 9.75% return on equity. The filing also requested an increase to the MTC deferred balance recovery of approximately $20 million annually.

53

On May 25, 2005, the NJBPU approved two stipulated settlement agreements. The first stipulation between JCP&L and the NJBPU staff resolves all of the issues associated with JCP&L's motion for reconsideration of the 2003 NJBPU order (Phase I Order). The second stipulation between JCP&L, the NJBPU staff and the Ratepayer Advocate resolves all of the issues associated with JCP&L's Phase II proceeding. The stipulated settlements provide for, among other things, the following:

·An annual increase in distribution revenues of $23 million effective June 1, 2005, associated with the Phase I Order reconsideration;

·An annual increase in distribution revenues of $36 million effective June 1, 2005, related to JCP&L's Phase II Petition;

·An annual reduction in both rates and amortization expense of $8 million, effective June 1, 2005, in anticipation of an NJBPU order regarding JCP&L's request to securitize up to $277 million of its deferred cost balance;

·An increase in JCP&L's authorized return on common equity from 9.5% to 9.75%; and

·A commitment by JCP&L to maintain a target level of customer service reliability with a reduction in JCP&L's authorized return on common equity to its previous level of 9.5% after the target is not met for two consecutive quarters. The authorized return on common equity would then be restored to 9.75% when the target is met for two consecutive quarters.

The Phase II stipulation included an agreement that the distribution revenues increase reflects a three-year amortization of JCP&L's service reliability improvement costs incurred in 2003-2005. This resulted in the creation of a regulatory asset associated with the accelerated tree trimming costs which were expensed in 2003 and 2004. The establishment of the new regulatory asset of approximately $28 million resulted in an increase to net income of approximately $16 million ($0.05 per share of FirstEnergy common stock) in the second quarter of 2005.

JCP&L sells all self-supplied energy (NUGs and owned generation) to the wholesale market with offsetting credits to its deferred energy balance with the exception of 300 MW from JCP&L's NUG committed supply currently being used to serve BGS customers pursuant to NJBPU order. New BGS tariffs reflecting the results of a February 2005 auction for the BGS supply became effective June 1, 2005. On May 5, 2005, the NJBPU issued an order that BGS procurement proposals for post transition year four be filed by July 1, 2005. The NJBPU requested that the filings address transmission rate issues and rate design alternatives. JCP&L filed its proposal on July 1, 2005. The auction is scheduled to take place in February 2006 for the supply period beginning June 1, 2006.

In accordance with an April 28, 2004 NJBPU order, JCP&L filed testimony on June 7, 2004 supporting a continuation of the current level and duration of the funding of TMI-2 decommissioning costs by New Jersey customers without a reduction, termination or capping of the funding. On September 30, 2004, JCP&L filed an updated TMI-2 decommissioning study. This study resulted in an updated total decommissioning cost estimate of $729 million (in 2003 dollars) compared to the estimated $528 million (in 2003 dollars) from the prior 1995 decommissioning study. The Ratepayer Advocate filed comments on February 28, 2005. On March 18, 2005, JCP&L filed a response to those comments. A schedule for further proceedings has not yet been set.

See Note 14 to the consolidated financial statements for further details and a complete discussion of regulatory matters in New Jersey.

Pennsylvania

In accordance with PPUC directives, Met-Ed and Penelec have been negotiating with interested parties in an attempt to resolve the merger savings issues that are the subject of remand from the Commonwealth Court. Met-Ed’s and Penelec’s combined portion of total merger savings is estimated to be approximately $31.5 million. On April 13, 2005, the Commonwealth Court issued an interim order in the remand proceeding that the parties should report the status of the negotiations to the PPUC with a copy to the ALJ. The parties exchanged settlement proposals in May and June 2005 and continue to have settlement discussions.

54

Met-Ed and Penelec purchase a portion of their PLR requirements from FES through a wholesale power sales agreement. The PLR sale is automatically extended for each successive calendar year unless any party elects to cancel the agreement by November 1 of the preceding year. Under the terms of the wholesale agreement, FES retains the supply obligation and the supply profit and loss risk, for the portion of power supply requirements not self-supplied by Met-Ed and Penelec under their NUG contracts and other power contracts with nonaffiliated third party suppliers. This arrangement reduces Met-Ed's and Penelec's exposure to high wholesale power prices by providing power at a fixed price for their uncommitted PLR energy costs during the term of the agreement with FES. Met-Ed and Penelec are authorized to defer differences between NUG contract costs and current market prices.process.

On January 12,4, 2006, the PUCO approved, with modifications, the Ohio Companies' RCP to supplement the RSP to provide customers with more certain rate levels than otherwise available under the RSP during the plan period. Major provisions of the RCP include:

·Maintaining the existing level of base distribution rates through December 31, 2008 for OE and TE, and April 30, 2009 for CEI;

·Deferring and capitalizing for future recovery (over a 25-year period) with carrying charges certain distribution costs to be incurred during the period January 1, 2006 through December 31, 2008, not to exceed $150 million in each of the three years;

·Adjusting the RTC and extended RTC recovery periods and rate levels so that full recovery of authorized costs will occur as of December 31, 2008 for OE and TE and as of December 31, 2010 for CEI;

·Reducing the deferred shopping incentive balances as of January 1, 2006 by up to $75 million for OE, $45 million for TE, and $85 million for CEI by accelerating the application of each respective company's accumulated cost of removal regulatory liability; and

·Recovering increased fuel costs (compared to a 2002 baseline) of up to $75 million, $77 million, and $79 million, in 2006, 2007, and 2008, respectively, from all OE and TE distribution and transmission customers through a fuel recovery mechanism. OE, TE, and CEI may defer and capitalize (for recovery over a 25-year period) increased fuel costs above the amount collected through the fuel recovery mechanism (in lieu of implementation of the GCAF rider).

The following table provides the estimated net amortization of regulatory transition costs and deferred shopping incentives (including associated carrying charges) under the RCP for the period 2006 through 2010:

Amortization
       
Total
 
Period
 
OE
 
CEI
 
TE
 
Ohio
 
  
(In millions)
 
2006 $172 $97 $83 $352 
2007  180  113  90  383 
2008  206  130  108  444 
2009  -  211  -  211 
2010  -  263  -  263 
Total Amortization
 
$
558
 
$
814
 
$
281
 
$
1,653
 

The PUCO’s January 4, 2006 approval of the RCP also included approval of the Ohio Companies’ supplemental stipulation which was filed with the PUCO on November 4, 2005 Met-Ed and Penelecwhich was an additional component of the RCP filed beforeon September 9, 2005. On January 10, 2006, the PPUC,Ohio Companies filed a requestMotion for deferralClarification of transmission-related costs beginningthe PUCO order approving the RCP. The Ohio Companies sought clarity on issues related to distribution deferrals, including requirements of the review process, timing for recognizing certain deferrals and definitions of the types of qualified expenditures. The Ohio Companies also sought confirmation that the list of deferrable distribution expenditures originally included in the revised stipulation fall within the PUCO order definition of qualified expenditures. On January 1, 2005, estimated25, 2006, the PUCO issued an Entry on Rehearing granting in part, and denying in part, the Ohio Companies’ previous requests and clarifying issues referred to be approximately $8 million per month.above. The PUCO granted the Ohio Companies’ requests to:

See Note 14
·Recognize fuel and distribution deferrals commencing January 1, 2006;
·Recognize distribution deferrals on a monthly basis prior to review by the PUCO Staff;

49



·Clarify that the types of distribution expenditures included in the Supplemental Stipulation may be deferred; and
·Clarify that distribution expenditures do not have to be “accelerated” in order to be deferred.
The PUCO approved the Ohio Companies’ methodology for determining distribution deferral amounts, but denied the Motion in that the PUCO Staff must verify the level of distribution expenditures contained in current rates, as opposed to simply accepting the amounts contained in the Ohio Companies’ Motion. On February 3, 2006, several other parties filed applications for rehearing on the PUCO's January 4, 2006 Order. The Ohio Companies responded to the consolidated financial statements for further details and a complete discussion of regulatory matters in Pennsylvania.

Transmission

On September 16, 2004, the FERC issued an order that imposed additional obligations on CEI under certain pre-Open Access transmission contracts among CEI and the cities of Cleveland and Painesville, Ohio. Under the FERC's original decision, CEI would have been responsible for a portion of new energy market charges imposed by MISO when its energy markets began in the spring of 2005. CEI filedapplications for rehearing on February 13, 2006. In an Entry on Rehearing issued by the PUCO on March 1, 2006, all motions for rehearing were denied. Certain of these parties have subsequently filed their notices of appeal with the order from the FERC on October 18, 2004. On April 15, 2005, the FERC issued an order on rehearing that "carves out" these contracts from the MISO Day 2 market, which became effective April 1, 2005. While the order on rehearing is favorable to CEI, the impactSupreme Court of the FERC decision on CEI is dependent upon many factors, including the arrangementsOhio alleging various errors made by the cities for transmission service and MISO's ability to administerPUCO in its order approving the contracts. Accordingly, the impact of this decision cannot be determined at this time.RCP.

On December 30, 2004, the Ohio Companies filed with the PUCO two applications related to the recovery of transmission and ancillary service related costs. The first application seekssought recovery of these costs beginning January 1, 2006. At the time of filing the application, these costs were estimated to be approximately $30 million per year; however, the Ohio Companies anticipate that this amount will increase. The Ohio Companies requested that these costs be recovered through a rider that would be effective on January 1, 2006 and adjusted thereafter each July 1.1 thereafter. The Ohio Companiesparties reached a settlement with OCC, PUCO staff, Industrial Energy Users - Ohio and OPAE. The only other party in this proceeding, Dominion Retail, Inc., agreed not to oppose the settlement. This settlement, whichagreement that was filed with the PUCO on July 22, 2005, provides for the rider recovery requested by the Ohio Companies, with carrying charges applied in the subsequent year’s rider for any over or under collection while the then-current rider is in effect. If the settlement stipulation is approved by the PUCO the actual amountson August 31, 2005. The incremental transmission and ancillary service revenues expected to be recovered from January through June 30, 2006 are approximately $66 million. This amount includes the Januaryrecovery of the 2005 deferred MISO expenses as described below. On May 1, 2006, rider will be submittedthe Ohio Companies filed a modification to the PUCO on or before November 1, 2005.rider to determine revenues from July 2006 through June 2007.

The second application seekssought authority to defer costs associated with transmission and ancillary service related costs incurred during the period from October 1, 2003 through December 31, 2005. On May 18, 2005, the PUCO granted the accounting authority for the Ohio Companies to defer incremental transmission and ancillary service-related charges incurred as a participant in the MISO, but only for those costs incurred during the period December 30, 2004 through December 31, 2005. Deferral of allPermission to defer costs incurred prior to December 31,30, 2004 was denied. The PUCO also authorized the Ohio Companies to accrue carrying charges on the deferred balances. An application filedOn August 31, 2005, the OCC appealed the PUCO's decision. All briefs have been filed. On March 20, 2006, the Ohio Supreme Court, on its own motion, consolidated the OCC's appeal of the Ohio Companies' case with a similar case involving Dayton Power & Light Company. Oral arguments are currently scheduled for May 10, 2006.

On January 20, 2006 the OCC sought rehearing of the PUCO to recover theseapproval of the recovery of deferred charges over a five-year periodcosts through the rider beginning induring the period January 1, 2006 through June 30, 2006. The PUCO denied the OCC's application on February 6, 2006. On March 23, 2006, the OCC appealed the PUCO's order to the Ohio Supreme Court. The OCC's brief is pending.expected to be filed during the second quarter of 2006. The OCC, OPAEbriefs of the PUCO and the Ohio Companies will be due within thirty days of the OCC's filing. On March 27, 2006, the OCC filed a motion to consolidate this appeal with the deferral appeals discussed above and to postpone oral arguments in the deferral appeal until after all briefs are filed in this most recent appeal of the rider recovery mechanism. On April 18, 2006, the Court denied both parts of the motion but on its own motion consolidated the OCC's appeal of the Ohio Companies' case with a similar case of Dayton Power & Light Company and stayed briefing on these appeals.

See Note 11 to the consolidated financial statements for further details and a complete discussion of regulatory matters in Ohio.

Pennsylvania
As of March 31, 2006, Met-Ed's and Penelec's regulatory deferrals pursuant to the 1998 Restructuring Settlement (including the Phase 2 Proceedings) and the FirstEnergy/GPU Merger Settlement Stipulation are $328 million and $50 million, respectively. Penelec's $50 million is subject to the pending resolution of taxable income issues associated with NUG trust fund proceeds.

    On January 12, 2005, Met-Ed and Penelec filed, before the PPUC, a request for deferral of transmission-related costs beginning January 1, 2005. The OCA, OSBA, OTS, MEIUG, PICA, Allegheny Electric Cooperative and Pennsylvania Rural Electric Association have all intervened in the case. As of March 31, 2006, the PPUC had taken no action on the request and neither company had yet implemented deferral accounting for these costs. Met-Ed and Penelec sought to consolidate this proceeding (and modified their request to provide deferral of 2006 transmission-related costs only) with the comprehensive rate filing they made on April 10, 2006 as described below. On May 4, 2006, the PPUC approved the modified request. Accordingly, Met-Ed and Penelec will implement deferral accounting for these costs in the second quarter of 2006, which will include $24 million and $4 million, respectively, representing the amounts that were incurred in the first quarter of 2006 -- the deferrals of such amounts will be reflected in the second quarter of 2006.

50


Met-Ed and Penelec purchase a portion of their PLR requirements from FES through a wholesale power sales agreement. Under this agreement, FES retains the supply obligation and the supply profit and loss risk for the portion of power supply requirements not self-supplied by Met-Ed and Penelec under their contracts with NUGs and other unaffiliated suppliers. The FES arrangement reduces Met-Ed's and Penelec's exposure to high wholesale power prices by providing power at a fixed price for their uncommitted PLR energy costs during the term of the agreement with FES. The wholesale power sales agreement with FES could automatically be extended for each successive calendar year unless any party elects to cancel the agreement by November 1 of the preceding year. On November 1, 2005, FES and the other parties thereto amended the agreement to provide FES the right in 2006 to terminate the agreement at any time upon 60 days notice. On April 7, 2006, the parties to the wholesale power sales agreement entered into a Tolling Agreement that arises out of FES’ notice to Met-Ed and Penelec that FES elected to exercise its right to terminate the wholesale power sales agreement effective midnight December 31, 2006, because that agreement is not economically sustainable to FES.

In lieu of allowing such termination to become effective as of December 31, 2006, the parties agreed, pursuant to the Tolling Agreement, to amend the wholesale power sales agreement to provide as follows:

1.The termination provisions of the wholesale power sales agreement will be tolled for one year until December 31, 2007, provided that during such tolling period:

a.  FES will be permitted to terminate the wholesale power sales agreement at any time with sixty days written notice;
b.  Met-Ed and Penelec will procure through arrangements other than the wholesale power sales agreement beginning December 1, 2006 and ending December 31, 2007, approximately 33% of the amounts of capacity and energy necessary to satisfy their PLR obligations for which Committed Resources (i.e., non-utility generation under contract to Met-Ed and Penelec, Met-Ed- and Penelec-owned generating facilities, purchased power contracts and distributed generation) have not been obtained; and
c.  FES will not be obligated to supply additional quantities of capacity and energy in the event that a supplier of Committed Resources defaults on its supply agreement.

2.During the tolling period FES will not act as agent for Met-Ed or Penelec in procuring the services under section 1.(b) above; and

3.The pricing provision of the wholesale power sales agreement shall remain unchanged provided Met-Ed and Penelec comply with the provisions of the Tolling Agreement and any applicable provision of the wholesale power sales agreement.

In the event that FES elects not to terminate the wholesale power sales agreement effective midnight December 31, 2007, similar tolling agreements effective after December 31, 2007 are expected to be considered by FES for subsequent years if Met-Ed and Penelec procure through arrangements other than the wholesale power sales agreement approximately 64%, 83% and 95% of the additional amounts of capacity and energy necessary to satisfy their PLR obligations for 2008, 2009 and 2010, respectively, for which Committed Resources have not been obtained from the market.

The wholesale power sales agreement, as modified by the Tolling Agreement, requires Met-Ed and Penelec to satisfy the portion of their PLR obligations currently supplied by FES from unaffiliated suppliers at prevailing prices, which are likely to be higher than the current price charged by FES under the current agreement and, as a result, Met-Ed’s and Penelec’s purchased power costs could materially increase. If Met-Ed and Penelec were to replace the entire FES supply at current market power prices without corresponding regulatory authorization to increase their generation prices to customers, each company would likely incur a significant increase in operating expenses and experience a material deterioration in credit quality metrics. Under such a scenario, each company's credit profile would no longer be expected to support an investment grade rating for its fixed income securities. There can be no assurance, however, that if FES ultimately determines to terminate, or significantly modify the agreement, timely regulatory relief will be granted by the PPUC pursuant to the April 10, 2006 comprehensive rate filing discussed below, or, to the extent granted, adequate to mitigate such adverse consequences.

Met-Ed and Penelec made a comprehensive rate filing with the PPUC on April 10, 2006 that addresses a number of transmission, distribution and supply issues. If Met-Ed's and Penelec's preferred approach involving accounting deferrals is approved, the filing would increase annual revenues by $216 million and $157 million, respectively. That filing includes, among other things, a request to charge customers for an increasing amount of market priced power procured through a competitive bid process as the amount of supply provided under the existing FES agreement is phased out in accordance with the April 7, 2006 Tolling agreement described above. Met-Ed and Penelec also requested approval of the January 12, 2005 petition for the deferral of transmission-related costs discussed above, but only for those costs incurred during 2006. In this rate filing, Met-Ed and Penelec also requested recovery of annual transmission and related costs incurred on or after January 1, 2007, plus the amortized portion of 2006 costs over a ten-year period, along with applicable carrying charges, through an adjustable rider similar to that implemented in Ohio. Changes in the recovery of NUG expenses and the recovery of Met-Ed's non-NUG stranded costs are also included in the filing. The filing contemplates a reduction in distribution rates for Met-Ed in the amount of $37 million annually and an increase in distribution rates for Penelec in the amount of $20 million annually. Although the companies have proposed an effective date of June 10, 2006, it is expected that the PPUC will suspend the effective date for seven months as permitted under Pennsylvania law. Hearings are expected to be scheduled for the second half of 2006 and a PPUC decision is expected early in the first quarter of 2007.
51

On October 11, 2005, Penn filed applicationsa plan with the PPUC to secure electricity supply for rehearing.its customers at set rates following the end of its transition period on December 31, 2006. Penn recommended that the RFP process cover the period January 1, 2007 through May 31, 2008. Hearings were held on January 10, 2006 with main briefs filed on January 27, 2006 and reply briefs filed on February 3, 2006. On February 16, 2006, the ALJ issued a Recommended Decision to adopt Penn's RFP process with modifications. The Ohio Companies sought authorityPPUC approved the Recommended Decision with additional modifications on April 20, 2006. The approved plan is designed to provide customers with PLR service for January 1, 2007 through May 31, 2008. Under Pennsylvania's electric competition law, Penn is required to secure generation supply for customers who do not choose alternative suppliers for their electricity.

See Note 11 to the consolidated financial statements for further details and a complete discussion of regulatory matters in Pennsylvania.

New Jersey

JCP&L is permitted to defer for future collection from customers the amounts by which its costs of supplying BGS to non-shopping customers and costs incurred under NUG agreements exceed amounts collected through BGS and NUGC rates and market sales of NUG energy and capacity. As of March 31, 2006, the accumulated deferred cost balance totaled approximately $558 million. New Jersey law allows for securitization of JCP&L's deferred balance upon application by JCP&L and a determination by the NJBPU that the conditions of the New Jersey restructuring legislation are met. On February 14, 2003, JCP&L filed for approval to securitize the July 31, 2003 deferred balance. On December 2, 2005, JCP&L filed a request for recovery of $165 million of actual above-market NUG costs incurred from August 1, 2003 through October 31, 2005 and forecasted above-market NUG costs for November and December 2005. On February 1, 2006, the NJBPU selected Bear Stearns as the financial advisor. Meetings with the NJBPU Staff and the DRA were held during March and April and additional discovery conducted. The DRA filed comments on April 6, 2006, arguing that the proposed securitization does not produce customer savings. JCP&L submitted reply comments on April 10, 2006. On February 23, 2006, JCP&L filed updated data reflecting actual amounts through December 31, 2005 of $154 million of cost incurred since July 31, 2003. The filing also includes a request for recovery of $49 million for above-market NUG costs incurred prior to August 1, 2003, to the extent those costs are not recoverable through securitization. On March 29, 2006, a pre-hearing conference was held with the presiding ALJ. A schedule for the proceeding was established including a discovery period and evidentiary hearings scheduled for September 2006.

An NJBPU Decision and Order approving a Phase II Stipulation of Settlement and resolving the Motion for Reconsideration of the Phase I Order was issued on May 31, 2005. The Phase II Settlement includes a performance standard pilot program with potential penalties of up to 0.25% of equity return. The Order requires that JCP&L file quarterly reliability reports (CAIDI and SAIFI information related to the performance pilot program) through December 2006 and updates to reliability related project expenditures until all projects are completed. The first quarterly report was submitted to NJBPU on August 16, 2005. The second quarterly report was submitted on November 22, 2005. The third quarterly report as of December 31, 2005 was submitted on March 28, 2006. As of December 31, 2005 there were no performance penalties issued by the NJBPU.

On August 1, 2005, the NJBPU established a proceeding to determine whether additional ratepayer protections are required at the state level in light of the recent repeal of PUHCA under the EPACT. An NJBPU proposed rulemaking to address the issues was published in the NJ Register on December 19, 2005. The proposal would prevent a holding company that owns a gas or electric public utility from investing more than 25% of the combined assets of its utility and utility-related subsidiaries into businesses unrelated to the utility industry. A public hearing was held February 7, 2006 and comments were submitted to the NJBPU. The NJBPU Staff issued a draft proposal on March 31, 2006 addressing various issues including access to books and records, ring-fencing, cross subsidization, corporate governance and related matters. Comments and reply comments are due by May 22 and May 31, 2006, respectively. JCP&L is not able to predict the outcome of this proceeding at this time.

See Note 11 to the consolidated financial statements for further details and a complete discussion of regulatory matters in New Jersey.

52


FERC Matters
On November 18, 2004, the FERC issued an order eliminating the regional through and out rates (RTOR) for transmission service between the MISO and PJM regions. The FERC also ordered the MISO, PJM and the transmission owners within the MISO and PJM to submit compliance filings containing a mechanism - the Seams Elimination Cost Adjustment (SECA) -- to recover lost RTOR revenues during a 16-month transition period from load serving entities. The FERC issued orders in 2005 setting the SECA for hearing. ATSI, JCP&L, Met-Ed, Penelec, and FES continue to be involved in the FERC hearings concerning the calculation and imposition of the SECA charges. The hearing began on May 1, 2006. The FERC has ordered the Presiding Judge to issue an initial decision by August 11, 2006.

On November 1, 2004, ATSI filed with FERC a request to defer approximately $54 million of costs to be incurred from 2004 through 2007 in connection with ATSI’s Vegetation Management Enhancement Project (VMEP), which represents ATSI’s adoption of newly identified industry “best practices” for vegetation management. On March 4, 2005, the FERC approved ATSI’s request to defer the transmissionVMEP costs (approximately $29 million deferred as of March 31, 2006). On March 28, 2006 ATSI and ancillary service relatedMISO filed with FERC a request to modify ATSI’s Attachment O formula rate to include revenue requirements associated with recovery of deferred VMEP costs incurredover a five-year period. The requested effective date to begin recovery is June 1, 2006. Various parties have filed comments responsive to the March 28, 2006 submission. The FERC has not taken any action on the filing. The estimated impact of the VMEP cost recovery is $13 million in revenues annually during the five-year recovery period Octoberof June 1, 20032006 to May 31, 2011.

On January 24, 2006, ATSI and MISO filed with FERC a request to correct ATSI’s Attachment O formula rate to reverse revenue credits associated with termination of revenue streams from transitional rates stemming from FERC’s elimination of through December 29, 2004, while both OCC and OPAEout rates. Revenues formerly collected under these rates were included in, and served to reduce, ATSI’s zonal transmission rate under the Attachment O formula. Absent the requested correction, elimination of these revenue streams would not be fully reflected in ATSI’s formula rate until June 1, 2008. On March 16, 2006, FERC approved without suspension the revenue credit correction, which became effective April 1, 2006. One party sought to have the PUCO deny deferral of all costs. On July 6, 2005, the PUCO denied the Ohio Companies and OCC’s applications and, at the requestrehearing of the Ohio Companies, struck as untimely OPAE’s application.FERC order. The Ohio Companies andFERC has not yet issued a further order. The estimated impact of the OCC have sixty days from that date to file a notice of appeal with the Ohio Supreme Court. correction mechanism is approximately $40 million in revenues on an annualized basis beginning June 1, 2006.

On January 31, 2005, certain PJM transmission owners made three filings with the FERC pursuant to a settlement agreement previously approved by the FERC. JCP&L, Met-Ed and Penelec were parties to that proceeding and joined in two of the filings. In the first filing, the settling transmission owners submitted a filing justifying continuation of their existing rate design within the PJM RTO. In the second filing, the settling transmission owners proposed a revised Schedule 12 to the PJM tariff designed to harmonize the rate treatment of new and existing transmission facilities. Interventions and protests were filed on February 22, 2005. In the third filing, Baltimore Gas and Electric Company and Pepco Holdings, Inc. requested a formula rate for transmission service provided within their respective zones. On May 31, 2005, the FERC issued an order on these cases. First, it set for hearing the existing rate design and indicated that it will issue a final order within six months. American Electric Power Company, Inc. filed in opposition proposing to create a "postage stamp" rate for high voltage transmission facilities across PJM. Second, the FERC approved the proposed Schedule 12 rate harmonization. Third, the FERC accepted the proposed formula rate, subject to referral and hearing procedures. On June 30, 2005, the settling PJM transmission owners filed a request for rehearing of the May 31, 2005 order. On March 20, 2006 a settlement was filed with FERC in the formula rate proceeding that generally accepts the companies' formula rate proposal. The FERC issued an order approving this settlement on April 19, 2006. If the FERC accepts AEP's proposal, significant additional transmission revenues would be imposed on JCP&L, Met-Ed, Penelec, and other transmission zones within PJM.

On November 1, 2005, FES filed two power sales agreements for approval with the FERC. One power sales agreement provided for FES to provide the PLR requirements of the Ohio Companies at a price equal to the retail generation rates approved by the PUCO for a period of three years beginning January 1, 2006. The Ohio Companies will be relieved of their obligation to obtain PLR power requirements from FES if the Ohio competitive bid process results in a lower price for retail customers. A similar power sales agreement between FES and Penn permits Penn to obtain its PLR power requirements from FES at a fixed price equal to the retail generation price during 2006. The PPUC approved Penn's plan with modifications on April 20, 2006 to use an RFP process to obtain its power supply requirements after 2006.

On December 29, 2005, the FERC issued an order setting the two power sales agreements for hearing. The order criticized the Ohio competitive bid process, and required FES to submit additional evidence in support of the reasonableness of the prices charged in the power sales agreements. A pre-hearing conference was held on January 18, 2006 to determine the hearing schedule in this case. FES expects an initial decision to be issued in this case in late January 2007, as a result of an April 20, 2006 extension of the procedural schedule. The outcome of this proceeding cannot be predicted. FES has sought rehearing of the December 29, 2005 order and the FERC granted rehearing for further consideration on March 1, 2006.

5553


Environmental Matters

The Companies accrue environmental liabilities only when they conclude that it is probable that they have an obligation for such costs and can reasonably determineestimate the amount of such costs. Unasserted claims are reflected in the Companies’Companies' determination of environmental liabilities and are accrued in the period that they are both probable and reasonably estimable.

FirstEnergy plans to issue a report that will disclose the Companies’ environmental activities, including their plans to respond to environmental requirements. FirstEnergy expects to complete the report byOn December 1, 2005, FirstEnergy issued a comprehensive report to shareholders regarding air emissions regulations and will post thean assessment of future risks and mitigation efforts. The report is available on itsFirstEnergy's web site www.firstenergycorp.com.at www.firstenergycorp.com/environmental.

National Ambient Air Quality Standards
 
In July 1997, the EPA promulgated changes in the NAAQS for ozone and proposed a new NAAQS for fine particulate matter. On March 10, 2005, the EPA finalized the "Clean Air Interstate Rule"CAIR covering a total of 28 states (including Michigan, New Jersey, Ohio and Pennsylvania) and the District of Columbia based on proposed findings that air emissions from 28 eastern states and the District of Columbia significantly contribute to nonattainmentnon-attainment of the NAAQS for fine particles and/or the "8-hour" ozone NAAQS in other states. CAIR will requireprovides each affected state until 2006 to develop implementing regulations to achieve additional reductions of NOxX and SO2 emissions in two phases (Phase I in 2009 for NOxX, 2010 for SO2 and Phase II in 2015 for both NOxX and SO2). The Companies’FirstEnergy's Michigan, Ohio and Pennsylvania fossil-fired generation facilities will be subject to the caps on SO2and NOxX emissions, whereas ourits New Jersey fossil-fired generation facilities will be subject to a cap on NOxX emissions only. According to the EPA, SO2emissions will be reduced by 45% (from 2003 levels) by 2010 across the states covered by the rule, with reductions reaching 73% (from 2003 levels) by 2015, capping SO2 emissions in affected states to just 2.5 million tons annually. NOxX emissions will be reduced by 53% (from 2003 levels) by 2009 across the states covered by the rule, with reductions reaching 61% (from 2003 levels) by 2015, achieving a regional NOxX cap of 1.3 million tons annually. The future cost of compliance with these regulations may be substantial and will depend on how they are ultimately implemented by the states in which the Companies operate affected facilities.

Mercury Emissions

In December 2000, the EPA announced it would proceed with the development of regulations regarding hazardous air pollutants from electric power plants, identifying mercury as the hazardous air pollutant of greatest concern. On March 14, 2005, the EPA finalized CAMR, which provides for a cap-and-trade program to reduce mercury emissions in two phases from coal-fired power plants.plants in two phases. Initially, mercury emissions will declinebe capped nationally at 38 tons by 2010 as(as a "co-benefit" from implementation of SO2 and NOxX emission caps under the EPA's CAIR program.program). Phase II of the mercury cap-and-trade program will cap nationwide mercury emissions from coal-fired power plants at 15 tons per year by 2018. TheHowever, the final rules give states substantial discretion in developing rules to implement these programs. In addition, both CAIR and CAMR have been challenged in the United States Court of Appeals for the District of Columbia. FirstEnergy's future cost of compliance with these regulations may be substantial.substantial and will depend on how they are ultimately implemented by the states in which FirstEnergy operates affected facilities.

    The model rules for both CAIR and CAMR contemplate an input-based methodology to allocate allowances to affected facilities. Under this approach, allowances would be allocated based on the amount of fuel consumed by the affected sources. FirstEnergy would prefer an output-based generation-neutral methodology in which allowances are allocated based on megawatts of power produced. Since this approach is based on output, new and non-emitting generating facilities, including renewables and nuclear, would be entitled to their proportionate share of the allowances. Consequently, FirstEnergy would be disadvantaged if these model rules were implemented because FirstEnergy's substantial reliance on non-emitting (largely nuclear) generation is not recognized under the input-based allocation.

W. H. Sammis Plant

In 1999 and 2000, the EPA issued NOV or Compliance Orders to nine utilities coveringalleging violations of the Clean Air Act based on operation and maintenance of 44 power plants, including the W. H. Sammis Plant, which iswas owned at that time by OE and Penn. In addition, the U.S. Department of Justice (DOJ)DOJ filed eight civil complaints against various investor-owned utilities, including a complaint against OE and Penn in the U.S. District Court for the Southern District of Ohio. These cases are referred to as New Source Review cases. The NOV and complaint allege violations of the Clean Air Act based on operation and maintenance of the W. H. Sammis Plant dating back to 1984. The complaint requests permanent injunctive relief to require the installation of "best available control technology" and civil penalties of up to $27,500 per day of violation. On August 7, 2003, the United States District Court for the Southern District of Ohio ruled that 11 projects undertaken at the W. H. Sammis Plant between 1984 and 1998 required pre-construction permits under the Clean Air Act. On March 18, 2005, OE and Penn announced that they had reached a settlement with the EPA, the DOJ and three states (Connecticut, New Jersey, and New York) that resolved all issues related to the W. H. Sammis Plant New Source Review litigation. This settlement agreement which is in the form of a Consent Decree that was approved by the Court on July 11, 2005, and requires OEreductions of NOX and Penn to reduceSO2 emissions fromat the W. H. Sammis Plant and other coal fired plants through the installation of pollution control devices requiring capitaland provides for stipulated penalties for failure to install and operate such pollution controls in accordance with that agreement. Consequently, if FirstEnergy fails to install such pollution control devices, for any reason, including, but not limited to, the failure of any third-party contractor to timely meet its delivery obligations for such devices, FirstEnergy could be exposed to penalties under the settlement agreement. Capital expenditures necessary to meet those requirements are currently estimated to be $1.1$1.5 billion (primarily(the primary portion of which is expected to be spent in the 2008 to 2011 time period). On August 26, 2005, FGCO entered into an agreement with Bechtel Power Corporation (Bechtel), under which Bechtel will engineer, procure, and construct air quality control systems for the reduction of sulfur dioxide emissions. The settlement agreement also requires OE and Penn to spend up to $25 million toward environmentally beneficial projects, which include wind energy purchasepurchased power agreements over a 20-year term. OE and Penn agreed to pay a civil penalty of $8.5 million. Results for the first quarter of 2005 included the penalties payablepaid by OE and Penn of $7.8 million and $0.7 million, respectively. OE and Penn also recognized liabilities in the first quarter of 2005 of $9.2 million and $0.8 million, respectively, for probable future cash contributions toward environmentally beneficial projects during the first quarter of 2005.projects.



5654

Climate Change

In December 1997, delegates to the United Nations' climate summit in Japan adopted an agreement, the Kyoto Protocol, (Protocol), to address global warming by reducing the amount of man-made greenhouse gasesGHG emitted by developed countries by 5.2% from 1990 levels between 2008 and 2012. The United States signed the Kyoto Protocol in 1998 but it failed to receive the two-thirds vote of the United States Senate required for ratification. However, the Bush administration has committed the United States to a voluntary climate change strategy to reduce domestic greenhouse gasGHG intensity - the ratio of emissions to economic output - by 18 percent18% through 2012. The EPACT established a Committee on Climate Change Technology to coordinate federal climate change activities and promote the development and deployment of GHG reducing technologies.

The CompaniesFirstEnergy cannot currently estimate the financial impact of climate change policies, although the potential restrictions on CO2 emissions could require significant capital and other expenditures. However, the CO2 emissions per kilowatt-hour of electricity generated by the Companies is lower than many regional competitors due to the Companies' diversified generation sources which include low or non-CO2 emitting gas-fired and nuclear generators.

Regulation of Hazardous Waste

The Companies have been named as PRPs at waste disposal sites, which may require cleanup under the Comprehensive Environmental Response, Compensation, and Liability Act of 1980. Allegations of disposal of hazardous substances at historical sites and the liability involved are often unsubstantiated and subject to dispute; however, federal law provides that all PRPs for a particular site are liable on a joint and several basis. Therefore, environmental liabilities that are considered probable have been recognized on the Consolidated Balance Sheet as of June 30, 2005,March 31, 2006, based on estimates of the total costs of cleanup, the Companies' proportionate responsibility for such costs and the financial ability of other nonaffiliatedunaffiliated entities to pay. In addition, JCP&L has accrued liabilities for environmental remediation of former manufactured gas plants in New Jersey; thoseJersey. Those costs are being recovered by JCP&L through a non-bypassable SBC. Included in Current Liabilities and Other Noncurrent Liabilities areTotal liabilities of approximately $63 million have been accrued liabilities aggregating approximately $64 million as of June 30, 2005.through March 31, 2006.

See Note 13(B)10(B) to the consolidated financial statements for further details and a complete discussion of environmental matters.

Other Legal Proceedings

There are various lawsuits, claims (including claims for asbestos exposure)Power Outages and proceedings related to FirstEnergy's normal business operations pending against FirstEnergy and its subsidiaries. The most significant not otherwise discussed above are described below.Related Litigation

On August 14, 2003, various states and parts of southern Canada experienced widespread power outages. The outages affected approximately 1.4 million customers in FirstEnergy's service area. The U.S. - Canada Power System Outage Task Force’s final report in April 2004 on the outages concluded, among other things, that the problems leading to the outages began in FirstEnergy’s Ohio service area. Specifically, the final report concludes,concluded, among other things, that the initiation of the August 14, 2003 power outages resulted from an alleged failure of both FirstEnergy and ECAR to assess and understand perceived inadequacies within the FirstEnergy system; inadequate situational awareness of the developing conditions; and a perceived failure to adequately manage tree growth in certain transmission rights of way. The Task Force also concluded that there was a failure of the interconnected grid's reliability organizations (MISO and PJM) to provide effective real-time diagnostic support. The final report is publicly available through the Department of Energy’s website (www.doe.gov). FirstEnergy believes that the final report does not provide a complete and comprehensive picture of the conditions that contributed to the August 14, 2003 power outages and that it does not adequately address the underlying causes of the outages. FirstEnergy remains convinced that the outages cannot be explained by events on any one utility's system. The final report contained 46 "recommendations“recommendations to prevent or minimize the scope of future blackouts." Forty-five of those recommendations related to broad industry or policy matters while one, including subparts, related to activities the Task Force recommended be undertaken by FirstEnergy, MISO, PJM, ECAR, and other parties to correct the causes of the August 14, 2003 power outages. FirstEnergy implemented several initiatives, both prior to and since the August 14, 2003 power outages, which were independently verified by NERC as complete in 2004 and were consistent with these and other recommendations and collectively enhance the reliability of its electric system. FirstEnergy’s implementation of these recommendations in 2004 included completion of the Task Force recommendations that were directed toward FirstEnergy. FirstEnergy also is proceeding with the implementation of the recommendations regarding enhancements to regional reliability that were to be completed subsequent to 2004 and will continue to periodically assess the FERC-ordered Reliability Study recommendations for forecasted 2009 system conditions, recognizing revised load forecasts and other changing system conditions which may impact the recommendations. Thus far, implementation of the recommendations has not required, nor is expected to require, substantial investment in new or material upgrades to existing equipment, and therefore FirstEnergy has not accrued a liability as of June 30, 2005March 31, 2006 for any expendituresexpenditure in excess of those actually incurred through that date. FirstEnergy notes, however, that theThe FERC or other applicable government agencies and reliability coordinators may, however, take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures. Finally, the PUCO is continuing to review FirstEnergy’s filing that addressed upgrades to control room computer hardware and software and enhancements to the training of control room operators before determining the next steps, if any, in the proceeding.
 

5755

Three substantially similar actions were filed in various Ohio State courts by plaintiffs seekingFirstEnergy companies also are defending six separate complaint cases before the PUCO relating to represent customers who allegedly suffered damages as a result of the August 14, 2003 power outages. All threeoutage. Two cases were originally filed in Ohio State courts but were subsequently dismissed for lack of subject matter jurisdiction and further appeals were unsuccessful. Two ofIn these cases were refiled at the PUCO, one in 2004 and another in 2005. In each, individual complainants���complainants—three in one case and four in the other—seek damages related to the outages and also seeksought to represent others as part of a class action. FirstEnergy has filed responsive pleadings to both cases. The PUCO has dismissed the class allegations, stating that its rules of practice do not provide for class action complaints. BothOf the four other pending PUCO complaint cases, three were filed by various insurance carriers either in their own name as subrogees or in the name of their insured. In each of the four cases, the carrier seeks reimbursement from various FirstEnergy companies (and, in one case, from PJM, MISO and American Electric Power Company, Inc. as well) for claims paid to insureds for damages allegedly arising as a result of the loss of power on August 14, 2003. The listed insureds in these cases, in many instances, are not customers of any FirstEnergy company. The fourth case involves the claim of a non-customer seeking reimbursement for losses incurred when its store was burglarized on August 14, 2003. On March 7, 2006, the PUCO issued a ruling applicable to all pending cases. Among its various rulings, the PUCO consolidated all of the pending outage cases for hearing; limited the litigation to service-related claims by customers of the Ohio operating companies; dismissed FirstEnergy Corp. as a defendant; ruled that the U.S.-Canada Power System Outage Task Force Report was not admissible into evidence; and gave the plaintiffs additional time to amend their complaints to otherwise currently pending further proceedings.comply with the PUCO’s underlying order. The plaintiffs in one case have since filed an amended complaint. The named FirstEnergy companies have answered and also have filed a motion to dismiss the action, which is pending. Also, most complainants, along with the FirstEnergy companies, filed applications for rehearing with the PUCO over various rulings contained in the March 7, 2006 order. On April 26, 2006, the PUCO granted rehearing to allow the insurance company claimants, as insurers, to prosecute their claims in their name so long as they also identify the underlying insured entities and the Ohio utilities which provide their service. The PUCO denied all other motions for rehearing. No estimate of potential liability is available for any of these cases. In addition to the twothese six cases, that were refiled at the PUCO, the Ohio Companies were named as respondents in a regulatory proceeding that was initiated at the PUCO in response to complaints alleging failure to provide reasonable and adequate service stemming primarily from the August 14, 2003 power outages. Following the PUCO's March 7, 2006 order, that action was voluntarily dismissed by the claimants.

OneIn addition to the above proceedings, FirstEnergy was named in a complaint was filed on August 25, 2004 against FirstEnergy in the New YorkMichigan State Supreme Court. In this case, several plaintiffs in the New York City metropolitan area allege that they suffered damages asCourt by an individual who is not a result of the August 14, 2003 power outages. None of the plaintiffs are customerscustomer of any FirstEnergy affiliate.company. A responsive pleading to this matter has been filed. FirstEnergy filedwas also named, along with several other entities, in a complaint in New Jersey State Court. The allegations against FirstEnergy are based, in part, on an alleged failure to protect the citizens of Jersey City from an electrical power outage. No FirstEnergy entity serves any customers in Jersey City. A responsive pleading has been filed. On April 28, 2006, the Court granted FirstEnergy's motion to dismiss withdismiss. It is uncertain whether the Court on October 22, 2004.plaintiff will appeal. No timetable for a decision on the motion to dismiss has been established by the Court. No damage estimate has been provided and thusof potential liability has not been determined.undertaken in either of these matters.

FirstEnergy is vigorously defending these actions, but cannot predict the outcome of any of these proceedings or whether any further regulatory proceedings or legal actions may be initiated against the Companies. In particular,Although unable to predict the impact of these proceedings, if FirstEnergy or its subsidiaries were ultimately determined to have legal liability in connection with these proceedings, it could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition, and results of operations.operations and cash flows.

Nuclear Plant Matters

On January 20, 2006, FENOC receivedannounced that it has entered into a subpoena in late 2003 from a grand jury sitting indeferred prosecution agreement with the United States District CourtU.S. Attorney’s Office for the Northern District of Ohio Eastern Division requestingand the production of certain documents and records relating to the inspection and maintenanceEnvironmental Crimes Section of the Environment and Natural Resources Division of the DOJ related to FENOC’s communications with the NRC during the fall of 2001 in connection with the reactor vessel head issue at the Davis-Besse Nuclear Power Station. OnUnder the agreement, which expires on December 10, 2004, FirstEnergy received a letter from31, 2006, the United States Attorney's Office stating thatacknowledged FENOC’s extensive corrective actions at Davis-Besse, FENOC’s cooperation during investigations by the DOJ and the NRC, FENOC’s pledge of continued cooperation in any related criminal and administrative investigations and proceedings, FENOC’s acknowledgement of responsibility for the behavior of its employees, and its agreement to pay a monetary penalty. The DOJ will refrain from seeking an indictment or otherwise initiating criminal prosecution of FENOC is a target of the federal grand jury investigation into alleged false statements madefor all conduct related to the NRCstatement of facts attached to the deferred prosecution agreement, as long as FENOC remains in compliance with the agreement, which FENOC fully intends to do. FENOC paid a monetary penalty of $28 million (which is not deductible for income tax purposes) which reduced First Energy's earnings by $0.09 per common share in the Fallfourth quarter of 2001 in response to NRC Bulletin 2001-01. The letter also said that the designation of FENOC as a target indicates that, in the view of the prosecutors assigned to the matter, it is likely that federal charges will be returned against FENOC by the grand jury. On February 10, 2005, FENOC received an additional subpoena for documents related to root cause reports regarding reactor head degradation and the assessment of reactor head management issues at Davis-Besse. On May 11, 2005, FENOC received a subpoena for documents related to outside meetings attended by Davis-Besse personnel on corrosion and cracking of control rod drive mechanisms and additional root cause evaluations.2005.

56

On April 21, 2005, the NRC issued a NOV and proposed a $5.45 million civil penalty related to the degradation of the Davis-Besse reactor vessel head describedissue discussed above. On July 8, 2005, FENOC requested an additional 120 days to respond to the NOV. FirstEnergy accrued $2.0$2 million for the proposeda potential fine in 2004prior to 2005 and accrued the remaining liability for the proposed fine during the first quarter of 2005.

If it were ultimately determined On September 14, 2005, FENOC filed its response to the NOV with the NRC. FENOC accepted full responsibility for the past failure to properly implement its boric acid corrosion control and corrective action programs. The NRC NOV indicated that the violations do not represent current licensee performance. FirstEnergy orpaid the penalty in the third quarter of 2005. On January 23, 2006, FENOC supplemented its subsidiaries have legal liability basedresponse to the NRC's NOV on the events surrounding Davis-Besse it could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition and results of operations.

Effective July 1, 2005head degradation to reflect the NRC oversight panel for Davis-Besse was terminated and Davis-Besse returned todeferred prosecution agreement that FENOC had reached with the standard NRC reactor oversight process. At that time, NRC inspections were augmented to include inspections to support the NRC's Confirmatory Order dated March 8, 2004 that was issued at the time of startup and to address an NRC White Finding related to the performance of the emergency sirens.DOJ.

On August 12, 2004, the NRC notified FENOC that it would increase its regulatory oversight of the Perry Nuclear Power Plant as a result of problems with safety system equipment over the preceding two years.years and the licensee's failure to take prompt and corrective action. FENOC operates the Perry Nuclear Power Plant, which currently is owned and/or leased by OE, CEI, TE and Penn (however, see Note 17 regarding FirstEnergy’s pending intra-system generation asset transfers, which include owned portions of the plant). Plant.

On April 4, 2005, the NRC held a public forummeeting to discuss FENOC’s performance at the Perry Nuclear Power Plant as identified in the NRC's annual assessment letter to FENOC. Similar public meetings are held with all nuclear power plant licensees following issuance by the NRC of their annual assessments. According to the NRC, overall the Perry Plant operated "in a manner that preserved public health and safety" and met all cornerstone objectives althougheven though it remained under the heightened NRC oversight since August 2004.oversight. During the public forummeeting and in the annual assessment, the NRC indicated that additional inspections will continue and that the plant must improve performance to be removed from the Multiple/Repetitive Degraded Cornerstone Column of the Action Matrix. By an inspection report dated January 18, 2006, the NRC closed one of the White Findings (related to emergency preparedness) which led to the multiple degraded cornerstones.

On May 26,September 28, 2005, the NRC heldsent a public meetingCAL to discuss its oversight ofFENOC describing commitments that FENOC had made to improve the performance at the Perry Plant. While the NRCPlant and stated that the plantCAL would remain open until substantial improvement was demonstrated. The CAL was anticipated as part of the NRC's Reactor Oversight Process. In the NRC's 2005 annual assessment letter dated March 2, 2006 and associated meetings to discuss the performance of Perry on March 14, 2006, the NRC again stated that the Perry Plant continued to operate safely,in a manner that "preserved public health and safety." However, the NRC also stated that increased levels of regulatory oversight would continue until sustained improvement in the overall performance had not substantially improved sinceof the heightened inspectionfacility was initiated.realized. If performance does not improve, the NRC has a range of options under the Reactor Oversight Process, from increased oversight to possible impact to the plant’s operating authority. As a result, these mattersAlthough FirstEnergy is unable to predict the impact of the ultimate disposition of this matter, it could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition.condition, results of operations and cash flows.

As of December 16, 2005, NGC acquired ownership of the nuclear generation assets transferred from OE, CEI, TE and Penn with the exception of leasehold interests of OE and TE in certain of the nuclear plants that are subject to sale and leaseback arrangements with non-affiliates.

Other Legal Matters
58

There are various lawsuits, claims (including claims for asbestos exposure) and proceedings related to FirstEnergy’s normal business operations pending against FirstEnergy and its subsidiaries. The other material items not otherwise discussed above are described below.

On October 20, 2004, FirstEnergy was notified by the SEC that the previously disclosed informal inquiry initiated by the SEC's Division of Enforcement in September 2003 relating to the restatements in August 2003 of previously reported results by FirstEnergy and the Ohio Companies, and the Davis-Besse extended outage, have become the subject of a formal order of investigation. The SEC's formal order of investigation also encompasses issues raised during the SEC's examination of FirstEnergy and the Companies under the PUHCA. Concurrent with this notification, FirstEnergy received a subpoena asking for background documents and documents related to the restatements and Davis-Besse issues. On December 30, 2004, FirstEnergy received a subpoena asking for documents relating to issues raised during the SEC's PUHCA examination. On August 24, 2005 additional information was requested regarding Davis-Besse related disclosures, which FirstEnergy has provided. FirstEnergy has cooperated fully with the informal inquiry and will continue to do so with the formal investigation.

57


On August 22, 2005, a class action complaint was filed against OE in Jefferson County, Ohio Common Pleas Court, seeking compensatory and punitive damages to be determined at trial based on claims of negligence and eight other tort counts alleging damages from W.H. Sammis Plant air emissions. The two named plaintiffs are also seeking injunctive relief to eliminate harmful emissions and repair property damage and the institution of a medical monitoring program for class members.

JCP&L's bargaining unit employees filed a grievance challenging JCP&L's 2002 call-out procedure that required bargaining unit employees to respond to emergency power outages. On May 20, 2004, an arbitration panel concluded that the call-out procedure violated the parties' collective bargaining agreement. At the conclusion of the June 1, 2005 hearing, the Arbitrator decided not to hear testimony on damages and closed the proceedings. On September 9, 2005, the Arbitrator issued an opinion to award approximately $16 million to the bargaining unit employees. On February 6, 2006, the federal court granted a Union motion to dismiss JCP&L's appeal of the award as premature. JCP&L will file its appeal again in federal district court once the damages associated with this case are identified at an individual employee level. JCP&L recognized a liability for the potential $16 million award in 2005.

The City of Huron filed a complaint against OE with the PUCO challenging the ability of electric distribution utilities to collect transition charges from a customer of a newly formed municipal electric utility. The complaint was filed on May 28, 2003, and OE timely filed its response on June 30, 2003. In a related filing, the Ohio Companies filed for approval with the PUCO a tariff that would specifically allow the collection of transition charges from customers of municipal electric utilities formed after 1998. An adverse ruling could negatively affect full recovery of transition charges by the utility. Hearings on the matter were held in August 2005. Initial briefs from all parties were filed on September 22, 2005 and reply briefs were filed on October 14, 2005. It is unknown when the PUCO will decide this case.

If it were ultimately determined that FirstEnergy or its subsidiaries have legal liability or are otherwise made subject to liability based on the above matters, it could have a material adverse effect on FirstEnergy'sFirstEnergy’s or its subsidiaries'subsidiaries’ financial condition, and results of operations.operations and cash flows.

See Note 13(C)10(C) to the consolidated financial statements for further details and a complete discussion of these and other legal proceedings.

NEW ACCOUNTING STANDARDS AND INTERPRETATIONS

SFAS 154 - "Accounting Changes and Error Corrections - a replacement of APB Opinion No. 20 and FASB Statement No. 3"EITF Issue 04-13, "Accounting for Purchases and Sales of Inventory with the Same Counterparty"

In MaySeptember 2005, the FASB issued SFAS 154 to changeEITF reached a final consensus on Issue 04-13 concluding that two or more legally separate exchange transactions with the requirementssame counterparty should be combined and considered as a single arrangement for accountingpurposes of applying APB 29, when the transactions were entered into "in contemplation" of one another. If two transactions are combined and reportingconsidered a change in accounting principle. It applies to all voluntary changes in accounting principle and to changes required bysingle arrangement, the EITF reached a consensus that an accounting pronouncement when that pronouncement does not include specific transition provisions. This Statement requires retrospective application to prior periods’ financial statementsexchange of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. In those instances, this Statement requires that the new accounting principle be applied to the balances of assets and liabilities as of the beginning of the earliest period for which retrospective application is practicable and that a corresponding adjustment be made to the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial position) for that period rather than being reported in an income statement. This Statement also requires that a change in depreciation, amortization, or depletion method for long-lived, nonfinancial assetsinventory should be accounted for as a changeat fair value. Although electric power is not capable of being held in accounting estimate effected by a change in accounting principle. The provisions of this Statement are effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. FirstEnergy will adopt this Statement effective January 1, 2006.

FIN 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143"

On March 30, 2005, the FASB issued FIN 47 to clarify the scope and timing of liability recognition for conditional asset retirement obligations. Under this interpretation, companies are required to recognize a liability for the fair value of an asset retirement obligation that is conditional on a future event, if the fair value of the liability can be reasonably estimated. In instances whereinventory, there is insufficient information to estimate the liability, the obligation is to be recognized in the second period in which sufficient information becomes available to estimate its fair value. If the fair value cannot be reasonably estimated, that factno substantive conceptual distinction between exchanges involving power and the reasons why must be disclosed. This Interpretation is effective no later than the end of fiscal years ending after December 15, 2005.other storable inventory. Therefore, FirstEnergy will adopt this InterpretationEITF effective for new arrangements entered into, or modifications or renewals of existing arrangements, in interim or annual periods beginning after March 15, 2006. This EITF issue will not have a material impact on FirstEnergy's financial results.

SFAS 155 - “Accounting for Certain Hybrid Financial Instruments-an amendment of FASB Statements No. 133 and 140”
        In February 2006, the FASB issued SFAS 155 which amends SFAS 133 “Accounting for Derivative Instruments and Hedging Activities,” (SFAS 133) and SFAS 140 “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.” This Statement permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS 133, establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, clarifies that concentrations of credit risk in the fourth quarterform of 2005.subordination are not embedded derivatives and amends SFAS 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative instrument. This Statement is effective for all financial instruments acquired or issued beginning January 1, 2007. FirstEnergy is currently evaluating the effectimpact of this Interpretation will haveStatement on its financial statements.

SFAS 123(R), "Share-Based Payment"

In December 2004, the FASB issued SFAS 123(R), a revision to SFAS 123, which requires expensing stock options in the financial statements. Important to applying the new standard is understanding how to (1) measure the fair value of stock-based compensation awards and (2) recognize the related compensation cost for those awards. For an award to qualify for equity classification, it must meet certain criteria in SFAS 123(R). An award that does not meet those criteria will be classified as a liability and remeasured each period. SFAS 123(R) retains SFAS 123's requirements on accounting for income tax effects of stock-based compensation. In April 2005, the SEC delayed the effective date of SFAS 123(R) to annual, rather than interim, periods that begin after June 15, 2005. The SEC’s new rule results in a six-month deferral for FirstEnergy and other companies with a fiscal year beginning January 1. Therefore, FirstEnergy will adopt this Statement effective January 1, 2006. The Company will be applying modified prospective application, without restatement of prior interim periods. Any potential cumulative adjustments have not been determined. FirstEnergy uses the Black-Scholes option-pricing model to value options and will continue to do so upon adoption of SFAS 123(R).
58




OHIO EDISON COMPANY    
 
        
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME    
 
(Unaudited)    
 
        
  
Three Months Ended   
 
  
March 31,   
 
  
2006 
 
2005 
 
STATEMENTS OF INCOME
 
(In thousands)   
 
        
OPERATING REVENUES
 $586,203 $726,358 
        
OPERATING EXPENSES AND TAXES:
       
Fuel  2,951  11,916 
Purchased power  272,386  246,590 
Nuclear operating costs  41,084  95,653 
Other operating costs  90,810  83,179 
Provision for depreciation  18,016  26,052 
Amortization of regulatory assets  53,861  111,771 
Deferral of new regulatory assets  (25,606) (24,795)
General taxes  45,895  48,078 
Income taxes  30,550  54,972 
Total operating expenses and taxes  529,947  653,416 
        
OPERATING INCOME
  56,256  72,942 
        
OTHER INCOME (net of income taxes)
  25,470  423 
        
NET INTEREST CHARGES:
       
Interest on long-term debt  13,082  15,609 
Allowance for borrowed funds used during construction and capitalized interest  (491) (2,235)
Other interest expense  5,149  2,594 
Subsidiary's preferred stock dividend requirements  156  640 
Net interest charges  17,896  16,608 
        
NET INCOME
  63,830  56,757 
        
PREFERRED STOCK DIVIDEND REQUIREMENTS
  659  659 
        
EARNINGS ON COMMON STOCK
 $63,171 $56,098 
        
STATEMENTS OF COMPREHENSIVE INCOME
       
        
NET INCOME
 $63,830 $56,757 
        
OTHER COMPREHENSIVE INCOME (LOSS):
       
Unrealized gain (loss) on available for sale securities  5,735  (2,717)
Income tax expense (benefit) related to other comprehensive income  2,069  (1,124)
Other comprehensive income (loss), net of tax  3,666  (1,593)
        
TOTAL COMPREHENSIVE INCOME
 $67,496 $55,164 
        
The preceding Notes to Consolidated Financial Statements as they relate to Ohio Edison Company are an integral part  
of these statements.       
 

 
59

EITF Issue No. 03-1, "The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments"

In March 2004, the EITF reached a consensus on the application guidance for Issue 03-1. EITF 03-1 provides a model for determining when investments in certain debt and equity securities are considered other than temporarily impaired. When an impairment is other-than-temporary, the investment must be measured at fair value and the impairment loss recognized in earnings. The recognition and measurement provisions of EITF 03-1, which were to be effective for periods beginning after June 15, 2004, were delayed indefinitely by the issuance of FSP EITF 03-1-1 in September 2004. During the period of delay, FirstEnergy continues to evaluate its investments as required by existing authoritative guidance.

FSP 109-1, "Application of FASB Statement No. 109, Accounting for Income Taxes, to the Tax Deduction and Qualified Production Activities Provided by the American Jobs Creation Act of 2004"
 
Issued in December 2004, FSP 109-1 provides guidance related to the provision within the American Jobs Creation Act of 2004 (Act) that provides a tax deduction on qualified production activities. The Act includes a tax deduction of up to nine percent (when fully phased-in) of the lesser of (a) "qualified production activities income," as defined in the Act, or (b) taxable income (after the deduction for the utilization of any net operating loss carryforwards). This tax deduction is limited to 50 percent of W-2 wages paid by the taxpayer. The FASB believes that the deduction should be accounted for as a special deduction in accordance with SFAS 109, "Accounting for Income Taxes." FirstEnergy is currently evaluating this FSP and does not expect it to have a material impact on the Company's financial statements.

OHIO EDISON COMPANY    
 
          
CONSOLIDATED BALANCE SHEETS    
 
(Unaudited)    
 
  
March 31, 
   
December 31, 
 
  
2006 
   
2005 
 
  
  (In thousands)  
 
ASSETS
         
UTILITY PLANT:
         
In service $2,552,488    $2,526,851 
Less - Accumulated provision for depreciation  996,292     984,463 
   1,556,196     1,542,388 
Construction work in progress  56,728     58,785 
   1,612,924     1,601,173 
OTHER PROPERTY AND INVESTMENTS:
          
Investment in lease obligation bonds  325,519     325,729 
Nuclear plant decommissioning trusts  109,497     103,854 
Long-term notes receivable from associated companies  1,758,377     1,758,776 
Other  43,491     44,210 
   2,236,884     2,232,569 
CURRENT ASSETS:
          
Cash and cash equivalents  1,048     929 
Receivables-          
Customers (less accumulated provisions of $8,136,000 and $7,619,000, respectively,          
for uncollectible accounts)  251,937     290,887 
Associated companies  104,839     187,072 
Other (less accumulated provisions of $23,000 and $4,000, respectively,          
for uncollectible accounts)  20,239     15,327 
Notes receivable from associated companies  582,252     536,629 
Prepayments and other  27,017     93,129 
   987,332     1,123,973 
DEFERRED CHARGES AND OTHER ASSETS:
          
Regulatory assets  757,164     774,983 
Prepaid pension costs  226,314     224,813 
Property taxes  52,897     52,875 
Unamortized sale and leaseback costs  53,888     55,139 
Other  29,013     31,752 
   1,119,276     1,139,562 
  $5,956,416    $6,097,277 
CAPITALIZATION AND LIABILITIES
          
CAPITALIZATION:
          
Common stockholder's equity-          
Common stock, without par value, authorized 175,000,000 shares - 100 shares outstanding $2,297,289    $2,297,253 
Accumulated other comprehensive income  7,760     4,094 
Retained earnings  229,015     200,844 
Total common stockholder's equity  2,534,064     2,502,191 
Preferred stock not subject to mandatory redemption  60,965     60,965 
Preferred stock of consolidated subsidiary not subject to mandatory redemption  14,105     14,105 
Long-term debt and other long-term obligations  931,507     1,019,642 
   3,540,641     3,596,903 
CURRENT LIABILITIES:
          
Currently payable long-term debt  309,445     280,255 
Short-term borrowings-          
Associated companies  -     57,715 
Other  22,584     143,585 
Accounts payable-          
Associated companies  181,663     172,511 
Other  10,123     9,607 
Accrued taxes  191,375     163,870 
Accrued interest  12,054     8,333 
Other  95,273     61,726 
   822,517     897,602 
NONCURRENT LIABILITIES:
          
Accumulated deferred income taxes  764,337     769,031 
Accumulated deferred investment tax credits  23,194     24,081 
Asset retirement obligation  84,282     82,527 
Retirement benefits  292,965     291,051 
Deferred revenues - electric service programs  113,930     121,693 
Other  314,550     314,389 
   1,593,258     1,602,772 
COMMITMENTS AND CONTINGENCIES (Note 10)
          
  $5,956,416    $6,097,277 
           
The preceding Notes to Consolidated Financial Statements as they relate to Ohio Edison Company are an integral part of these balance sheets. 
           




60



OHIO EDISON COMPANY
 
          
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
 
(Unaudited)
 
          
  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
  
2005
 
2004
 
2005
 
2004
 
  
(In thousands)
 
STATEMENTS OF INCOME
         
          
OPERATING REVENUES
 $716,612 $718,347 $1,442,970 $1,461,642 
              
OPERATING EXPENSES AND TAXES:
             
Fuel  12,006  13,844  23,922  28,914 
Purchased power  227,507  237,826  474,097  487,707 
Nuclear operating costs  92,607  74,392  188,260  154,033 
Other operating costs  95,589  91,797  178,768  177,157 
Provision for depreciation  31,654  30,215  57,706  60,144 
Amortization of regulatory assets  109,670  100,124  221,441  213,819 
Deferral of new regulatory assets  (39,026) (25,167) (63,821) (44,062)
General taxes  46,043  39,488  94,121  88,054 
Income taxes  91,192  65,787  146,164  127,361 
Total operating expenses and taxes   667,242  628,306  1,320,658  1,293,127 
              
OPERATING INCOME
  49,370  90,041  122,312  168,515 
              
OTHER INCOME (net of income taxes)
  16,860  16,787  17,283  33,144 
              
NET INTEREST CHARGES:
             
Interest on long-term debt  15,732  16,395  31,341  32,984 
Allowance for borrowed funds used during construction             
and capitalized interest   (3,006) (1,593) (5,241) (2,974)
Other interest expense  5,670  4,046  8,264  6,936 
Subsidiary's preferred stock dividend requirements  738  640  1,378  1,280 
Net interest charges   19,134  19,488  35,742  38,226 
              
NET INCOME
  47,096  87,340  103,853  163,433 
              
PREFERRED STOCK DIVIDEND REQUIREMENTS
  658  659  1,317  1,220 
              
EARNINGS ON COMMON STOCK
 $46,438 $86,681 $102,536 $162,213 
              
STATEMENTS OF COMPREHENSIVE INCOME
             
              
NET INCOME
 $47,096 $87,340 $103,853 $163,433 
              
OTHER COMPREHENSIVE INCOME (LOSS):
             
Unrealized gain (loss) on available for sale securities  (12,960) (1,021) (15,677) 4,146 
Income tax (benefit) related to other comprehensive income  (4,546) (421) (5,670) 1,709 
Other comprehensive income (loss), net of tax   (8,414) (600) (10,007) 2,437 
              
TOTAL COMPREHENSIVE INCOME
 $38,682 $86,740 $93,846 $165,870 
              
The preceding Notes to Consolidated Financial Statements as they relate to Ohio Edison Company are an integral part of these 
statements.             
 

OHIO EDISON COMPANY    
 
          
CONSOLIDATED STATEMENTS OF CASH FLOWS    
 
(Unaudited)    
 
          
  
  Three Months Ended  
 
  
  March 31,  
 
          
  
 2006
   
 2005
 
  
  (In thousands)  
 
CASH FLOWS FROM OPERATING ACTIVITIES:
         
Net income $63,830    $56,757 
Adjustments to reconcile net income to net cash from operating activities-          
Provision for depreciation  18,016     26,052 
Amortization of regulatory assets  53,861     111,771 
Deferral of new regulatory assets  (25,606)    (24,795)
Nuclear fuel and lease amortization  532     9,170 
Deferred purchased power costs  (10,634)    - 
Amortization of lease costs  32,934     33,030 
Deferred income taxes and investment tax credits, net  (3,945)    (24,627)
Accrued compensation and retirement benefits  (1,494)    (1,973)
Decrease (increase) in operating assets-          
Receivables  116,271     86,123 
Materials and supplies  -     (15,834)
Prepayments and other current assets  66,112     (12,877)
Increase (decrease) in operating liabilities-          
Accounts payable  9,668     (39,854)
Accrued taxes  27,505     44,448 
Accrued interest  3,721     6,993 
Electric service prepayment programs  (7,763)    - 
Other  3,922     13,297 
Net cash provided from operating activities  346,930     267,681 
           
CASH FLOWS FROM FINANCING ACTIVITIES:
          
New Financing-          
Short-term borrowings, net  -     31,182 
Redemptions and Repayments-          
Long-term debt  (59,506)    (15,787)
Short-term borrowings, net  (178,716)    - 
Dividend Payments-          
Common stock  (35,000)    (47,000)
Preferred stock  (659)    (659)
Net cash used for financing activities  (273,881)    (32,264)
           
CASH FLOWS FROM INVESTING ACTIVITIES:
          
Property additions  (28,793)    (79,783)
Proceeds from nuclear decommissioning trust fund sales  19,054     68,400 
Investments in nuclear decommissioning trust funds  (19,054)    (76,285)
Loans to associated companies, net  (45,224)    (154,038)
Other  1,087     6,263 
Net cash used for investing activities  (72,930)    (235,443)
           
Net increase (decrease) in cash and cash equivalents  119     (26)
Cash and cash equivalents at beginning of period  929     1,230 
Cash and cash equivalents at end of period $1,048    $1,204 
           
The preceding Notes to Consolidated Financial Statements as they relate to Ohio Edison Company are an integral part  
of these statements.          
           

61


OHIO EDISON COMPANY
 
      
CONSOLIDATED BALANCE SHEETS
 
(Unaudited)
 
  
June 30,
 
December 31,
 
  
2005
 
2004
 
  
(In thousands)
 
ASSETS
     
UTILITY PLANT:
     
In service $5,553,362 $5,440,374 
Less - Accumulated provision for depreciation  2,770,924  2,716,851 
   2,782,438  2,723,523 
Construction work in progress -       
Electric plant  226,124  203,167 
Nuclear fuel  -  21,694 
   226,124  224,861 
   3,008,562  2,948,384 
OTHER PROPERTY AND INVESTMENTS:
       
Investment in lease obligation bonds  341,582  354,707 
Nuclear plant decommissioning trusts  447,649  436,134 
Long-term notes receivable from associated companies  207,430  208,170 
Other  45,394  48,579 
   1,042,055  1,047,590 
CURRENT ASSETS:
       
Cash and cash equivalents  1,283  1,230 
Receivables -       
Customers (less accumulated provisions of $6,282,000 and $6,302,000, respectively,       
for uncollectible accounts)   282,283  274,304 
Associated companies  167,260  245,148 
Other (less accumulated provisions of $52,000 and $64,000, respectively,       
for uncollectible accounts)   10,549  18,385 
Notes receivable from associated companies  598,151  538,871 
Materials and supplies, at average cost  108,221  90,072 
Prepayments and other  20,324  13,104 
   1,188,071  1,181,114 
DEFERRED CHARGES:
       
Regulatory assets  935,223  1,115,627 
Property taxes  61,419  61,419 
Unamortized sale and leaseback costs  57,670  60,242 
Other  67,867  68,275 
   1,122,179  1,305,563 
  $6,360,867 $6,482,651 
CAPITALIZATION AND LIABILITIES
       
CAPITALIZATION:
       
Common stockholder's equity -       
Common stock, without par value, authorized 175,000,000 shares - 100 shares outstanding $2,099,089 $2,098,729 
Accumulated other comprehensive loss  (57,125) (47,118)
Retained earnings  367,734  442,198 
Total common stockholder's equity   2,409,698  2,493,809 
Preferred stock  60,965  60,965 
Preferred stock of consolidated subsidiary  14,105  39,105 
Long-term debt and other long-term obligations  1,104,584  1,114,914 
   3,589,352  3,708,793 
CURRENT LIABILITIES:
       
Currently payable long-term debt  289,215  398,263 
Short-term borrowings -       
Associated companies  82,389  11,852 
Other  143,912  167,007 
Accounts payable -       
Associated companies  100,452  187,921 
Other  12,824  10,582 
Accrued taxes  172,478  153,400 
Other  84,545  74,663 
   885,815  1,003,688 
NONCURRENT LIABILITIES:
       
Accumulated deferred income taxes  724,040  766,276 
Accumulated deferred investment tax credits  55,800  62,471 
Asset retirement obligation  350,387  339,134 
Retirement benefits  314,543  307,880 
Other  440,930  294,409 
   1,885,700  1,770,170 
COMMITMENTS AND CONTINGENCIES (Note 13)
       
  $6,360,867 $6,482,651 
        
The preceding Notes to Consolidated Financial Statements as they relate to Ohio Edison Company are an integral part of these balance sheets.   
        
62


OHIO EDISON COMPANY
 
          
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(Unaudited)
 
          
  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
  
2005
 
2004
 
2005
 
2004
 
  
(In thousands)
 
          
CASH FLOWS FROM OPERATING ACTIVITIES:
         
Net income $47,096 $87,340 $103,853 $163,433 
Adjustments to reconcile net income to net cash from             
operating activities -             
Provision for depreciation  31,654  30,215  57,706  60,144 
Amortization of regulatory assets  109,670  100,124  221,441  213,819 
Deferral of new regulatory assets  (39,026) (25,167) (63,821) (44,062)
Nuclear fuel and lease amortization  9,493  10,591  18,663  21,852 
Amortization of lease costs  (35,982) (35,482) (2,952) (2,452)
Amortization of electric service obligation  (3,991) -  (3,991) - 
Deferred income taxes and investment tax credits, net  19,485  (20,542) (5,142) (50,587)
Accrued retirement benefit obligations  4,627  6,106  6,661  17,229 
Accrued compensation, net  850  (372) (3,157) 4,032 
Decrease (increase) in operating assets -             
Receivables  (8,378) 127,707  77,745  75,772 
Materials and supplies  (2,315) (3,104) (18,149) (5,866)
Prepayments and other current assets  5,657  5,315  (7,220) (6,514)
Increase (decrease) in operating liabilities -             
Accounts payable  (45,373) (334,764) (85,227) (93,785)
Accrued taxes  (25,370) (30,877) 19,078  (342,454)
Accrued interest  (7,784) (5,553) (791) (110)
Prepayment for electric service - education programs  136,142  -  136,142  - 
Other  6,357  (11,403) 18,071  (5,294)
Net cash provided from (used for) operating activities  202,812  (99,866) 468,910  5,157 
              
CASH FLOWS FROM FINANCING ACTIVITIES:
             
New Financing -             
Long-term debt  146,450  -  146,450  30,000 
Short-term borrowings, net  16,260  -  47,442  - 
Redemptions and Repayments -             
Preferred stock  (37,750) -  (37,750) - 
Long-term debt  (244,721) (19,809) (260,508) (116,810)
Short-term borrowings, net  -  (94,155) -  (77,814)
Dividend Payments -             
Common stock  (130,000) (117,000) (177,000) (171,000)
Preferred stock  (658) (659) (1,317) (1,220)
Net cash used for financing activities  (250,419) (231,623) (282,683) (336,844)
              
CASH FLOWS FROM INVESTING ACTIVITIES:
             
Property additions  (41,675) (47,302) (121,458) (84,963)
Contributions to nuclear decommissioning trusts  (7,885) (7,885) (15,770) (15,770)
Loan repayments from (loans to) associated companies, net  95,498  359,878  (58,540) 408,790 
Other  1,748  27,139  9,594  23,411 
Net cash provided from (used for) investing activities  47,686  331,830  (186,174) 331,468 
              
Net increase (decrease) in cash and cash equivalents  79  341  53  (219)
Cash and cash equivalents at beginning of period  1,204  1,323  1,230  1,883 
Cash and cash equivalents at end of period $1,283 $1,664 $1,283 $1,664 
              
The preceding Notes to Consolidated Financial Statements as they relate to Ohio Edison Company are an integral part of these 
statements.             
              
63


 
Report of Independent Registered Public Accounting Firm









To the StockholdersStockholder and Board of
Directors of Ohio Edison Company:

We have reviewed the accompanying consolidated balance sheet of Ohio Edison Company and its subsidiaries as of June 30, 2005,March 31, 2006 and the related consolidated statements of income, and comprehensive income and cash flows for each of the three-month and six-month periods ended June 30, 2005March 31, 2006 and 2004.2005. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of December 31, 2004,2005, and the related consolidated statements of income, capitalization, common stockholder’s equity, preferred stock, cash flows and taxes for the year then ended management’s assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004 and the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004;(not presented herein), and in our report (which contained references to the Company’s change in its method of accounting for asset retirement obligations as of January 1, 2003 and conditional asset retirement obligations as of December 31, 2005 as discussed in Note 2(G) to those consolidated financial statements and the Company’s change in its method of accounting for the consolidation of variable interest entities as of December 31, 2003 as discussed in Note 711 to those consolidated financial statements) dated March 7, 2005,February 27, 2006, we expressed an unqualified opinions thereon. Theopinion on those consolidated financial statements and management’s assessment of the effectiveness of internal control over financial reporting referred to above are not presented herein.statements. In our opinion, the information set forth in the accompanying consolidated balance sheet information as of December 31, 2004,2005, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.




PricewaterhouseCoopers LLP
Cleveland, Ohio
July 29, 2005May 8, 2006

6462


OHIO EDISON COMPANY

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION


OE is a wholly owned electric utility subsidiary of FirstEnergy. OE and its wholly owned subsidiary, Penn, conduct business in portions of Ohio and Pennsylvania, providing regulated electric distribution services. The OE Companies also provide generation services to those customers electing to retain the OE Companies as their power supplier. The OE Companies provide power directly to wholesale customers under previously negotiated contracts, as well as to some alternative energy suppliers under OE’s transition plan. The OE Companies have unbundled the price of electricity into its component elements - including generation, transmission, distribution and transition charges. Power supply requirements of the OE Companies are provided by FES --- an affiliated company.

FirstEnergy Intra-System Generation Asset Transfers

On May 13, 2005, Penn, and on May 18, 2005, the Ohio Companies, entered into certain agreements implementing a series of intra-system generation asset transfers that were completed in the fourth quarter of 2005. The asset transfers resulted in the respective undivided ownership interests of the Ohio Companies and Penn in FirstEnergy’s nuclear and non-nuclear generation assets being owned by NGC and FGCO, respectively. The generating plant interests transferred did not include OE's leasehold interests in certain of the plants that are currently subject to sale and leaseback arrangements with non-affiliates.

On October 24, 2005, the OE Companies completed the intra-system transfer of non-nuclear generation assets to FGCO. Prior to the transfer, FGCO, as lessee under a Master Facility Lease with the Ohio Companies and Penn, leased, operated and maintained the non-nuclear generation assets that it now owns. The asset transfers were consummated pursuant to FGCO's purchase option under the Master Facility Lease.

On December 16, 2005, the OE Companies completed the intra-system transfer of their ownership interests in the nuclear generation assets to NGC through an asset spin-off in the form of a dividend. FENOC continues to operate and maintain the nuclear generation assets.

These transactions were undertaken pursuant to the Ohio Companies’ and Penn’s restructuring plans that were approved by the PUCO and the PPUC, respectively, under applicable Ohio and Pennsylvania electric utility restructuring legislation. Consistent with the restructuring plans, generation assets that had been owned by the Ohio Companies and Penn were required to be separated from the regulated delivery business of those companies through transfer to a separate corporate entity. The transactions essentially completed the divestitures contemplated by the restructuring plans by transferring the ownership interests to NGC and FGCO without impacting the operation of the plants.

The transfers will affect the OE Companies' near-term results with reductions in both revenues and expenses. Revenues are reduced due to the termination of certain arrangements with FES, under which the OE Companies previously sold their nuclear-generated KWH to FES and leased their non-nuclear generation assets to FGCO, a subsidiary of FES. Their expenses are lower due to the nuclear fuel and operating costs assumed by NGC as well as depreciation and property tax expenses assumed by FGCO and NGC related to the transferred generating assets. With respect to OE's retained leasehold interests in the Perry Nuclear Power Plant and Beaver Valley Power Station Unit 2. OE has continued the nuclear-generated KWH sales arrangement with FES for the associated output and continues to be obligated on the applicable portion of expenses related to those interests. In addition, the OE Companies receive interest income on associated company notes receivable from the transfer of their generation net assets. FES will continue to provide the OE Companies’ PLR requirements under revised purchased power arrangements for the three-year period beginning January 1, 2006 (see Regulatory Matters).

63


The effects on the OE Companies' results of operations in the first quarter of 2006 compared to the first quarter of 2005 from the generation asset transfers (also reflecting OE's retained leasehold interests discussed above) are summarized in the following table:

Intra-System Generation Asset Transfers -
First Quarter 2006 vs First Quarter 2005 Income Statement Effects
Increase (Decrease)
(In millions)
Operating Revenues:
Non-nuclear generating units rent
 $(45
) (a)
Nuclear generated KWH sales
(64
) (b)
Total - Operating Revenues Effect
(109)
Operating Expenses and Taxes:
Fuel costs - nuclear
(9
) (c)
Nuclear operating costs
(46
) (c)
Provision for depreciation
(17
) (d)
General taxes
(3
) (e)
Income taxes
(15
) (i)
Total - Operating Expenses and Taxes Effect
(90)
Operating Income Effect(19)
Other Income:
Interest income from notes receivable
15 (f)
Nuclear decommissioning trust earnings
(2
) (g)
Income taxes
(5
) (i)
Total - Other Income Effect
8
Net Interest Charges:
Allowance for funds used during construction
(2
) (h)
Total - Net Interest Charges Effect
2
Net Income Effect $(13)
(a) Elimination of non-nuclear generation assets lease to FGCO.
(b) Reduction of nuclear generated wholesale KWH sales to FES.
(c) Reduction of nuclear fuel and operating costs.
(d) Reduction of depreciation expense and asset retirement obligation accretion related to generation assets.
(e) Reduction of property tax expense on generation assets.
(f) Interest income on associated company notes receivable from the
transfer of generation net assets.
(g) Reduction of earnings on nuclear decommissioning trusts.
(h) Reduction of allowance for borrowed funds used during construction on nuclear capital expenditures.
(i) Income tax effect of the above adjustments.

Results of Operations
 
Earnings on common stock in the secondfirst quarter of 2005 decreased2006 increased to $46$63 million from $87$56 million in the secondfirst quarter of 2004.2005. The decreaseincrease in earnings primarily resulted from increases in nuclear operating costs, regulatory asset amortization, general taxes and a one-time income tax charge, which were partially offset by lower purchased power costs and higher regulatory asset deferrals. During the first six months of 2005, earnings on common stock decreased to $103 million from $162 million in the same period of 2004. The decrease in earnings for the first half of 20052006 primarily resulted from reduced operating revenuesexpenses and other income,taxes and increased nuclear operating costs, regulatory asset amortization and the one-timeother income, tax charge. These reductions to earnings were partially offset by decreased fuellower operating revenues and purchased power costs, as well as, increased regulatorynet interest charges principally from the asset deferrals.transfer effects shown in the table above.

Operating Revenues

Operating revenues decreased by $2$140 million or 0.2%19.3% in the secondfirst quarter of 20052006 compared with the same period in 2004. Lower2005, primarily due to the generation asset transfer impact summarized in the table above. Excluding the effects of the asset transfer, operating revenues for the quarterdecreased $31 million, primarily resulted from a $12due to decreases of $59 million decreaseand $98 million in wholesale sales and distribution revenues, respectively, partially offset by increases in retail generation and distribution revenues of $6$108 million and $5reduced customer shopping incentives of $18 million.

    The lower wholesale revenues reflected the termination of a non-affiliated wholesale sales agreement and the cessation of the MSG sales arrangements under OE’s transition plan in December 2005. OE had been required to provide the MSG to non-affiliated alternative suppliers.

    Increased retail generation revenues in all customer sectors (residential - $43 million; commercial - $32 million; and industrial - $33 million) reflected the impact of higher KWH sales and higher unit prices. The increase in generation KWH sales primarily resulted from decreased customer shopping, as the percentage of generation services provided by alternative suppliers to total sales delivered in OE's service area decreased by the following percentages: residential - 8.8%; commercial - 11.0%; and industrial - 9.3%. The decreased shopping resulted from alternative energy suppliers terminating their supply arrangements with OE’s shopping customers in the fourth quarter of 2005. Higher unit prices reflected the Rate Stabilization Charge and fuel recovery rider that became effective in January 2006 under the RCP.
64

    Revenues from distribution throughput decreased $98 million respectively. Duringin the first six monthsquarter of 20052006 compared towith the same period in 2004, operating revenues decreased by $19 million or 1.3%. Lower revenues for the first half of 2005 were due to a $36 million2006. The decrease in wholesale sales,all customer sectors (residential - $40 million; commercial - $32 million; and industrial - $26 million) primarily reflected the impact of lower composite prices and reduced KWH deliveries. The lower unit prices reflected the completion of the generation-related transition cost recovery under OE’s and Penn’s respective rate restructuring plans in 2005, partially offset by increasesthe recovery of MISO costs beginning in retail generation and distribution revenues of $12 million and $7 million, respectively.

Lower wholesale revenues for the second quarter and the first six months of 2005 reflected decreased sales to FES of $22 million (15.7% KWH sales decrease) and $50 million (18.1% KWH sales decrease), respectively, due to reduced nuclear generation available for sale. The decreases in sales to FES were partially offset by increased sales of $10 million and $14 million, respectively, to non-affiliated customers (including MSG sales). Under its Ohio transition plan, OE is required to provide MSG to non-affiliated alternative suppliers2006 (see Outlook --- Regulatory Matters).

Increased retail generation revenues for the second quarter of 2005 resulted from increased sales Lower distribution KWH deliveries to residential and commercial customers reflected the impact of $7 million and $1 million, respectively, partially offset by a $2 million decrease in sales to industrial customers. The increased generation KWH sales to residential (12.2%) and commercial (2.4%) customers were due to warmer than normal temperaturesmilder weather conditions in the secondfirst quarter of 2005 which increased air-conditioning loads. Lower industrial revenues reflected a 6.7% decrease in generation KWH sales, partially offset by higher composite unit prices. The industrial KWH sales decrease resulted from increased customer shopping. Generation services provided to industrial customers by alternative suppliers as a percent of total industrial sales delivered in OE’s service area increased by 2.6 percentage points compared with the second quarter of 2004. Residential and commercial customer shopping remained relatively unchanged.

Retail generation revenues increased for the first six months of 20052006, compared to the same period of 2004 in all customer sectors (residential - $5 million, commercial - $4 million and industrial - $3 million). The higher residential and commercial revenues were due to increased generation KWH sales (residential - 3.3% and commercial - 3.2%). The increase in industrial revenues reflected higher composite unit prices ($5 million), partially offset by a 1.6% decrease in generation KWH sales. Similar to the second quarter of 2005, industrial KWH sales decreased principally due to increased customer shopping (2.4 percentage points increase compared with the 2004 period), while residential and commercial customer shopping remained relatively unchanged.2005.

Revenues from distribution throughput increased $5 million in the second quarter of 2005 compared with the same period in 2004. Distribution deliveries to residential customers increased $14 million due to an 11.4% increase in KWH deliveries, partially offset by lower composite unit prices. Distribution revenues from commercial and industrial customers decreased by $3 million and $7 million, respectively, primarily due to lower composite unit prices. Lower unit prices in the commercial sector that reduced revenues by $5 million were partially offset by a 2.4% increase in KWH deliveries; industrial revenues decreased due to lower units prices ($4 million) and a 3.4% decrease in KWH deliveries. Residential and commercial KWH deliveries reflected warmer than normal temperatures in the second quarter of 2005.
65

Revenues from distribution throughput increased $7 million in the first six months of 2005 compared with the same period in 2004 due to higher revenues from residential customers partially offset by lower commercial and industrial sector revenues. Residential revenues increased $13 million, reflecting a 4.4% increase in KWH deliveries. Commercial distribution revenues declined slightly with lower composite unit prices partially offset by a 3.0% increase in KWH deliveries. Industrial distribution revenues decreased by $6 million reflecting lower composite unit prices, partially offset by a 1.6% increase in KWH distribution deliveries.

Under the Ohio transition plan, OE provideshad provided incentives to customers to encourage switching to alternative energy providers.providers, which reduced OE’s revenues were reduced by $1 million from additional credits in the second quarter and $4$18 million in the first six monthsquarter of 2005 compared to the same periods in 2004.2005. These revenue reductions, arewhich were deferred for future recovery from customers under OE’s transition plan and dodid not affect current period earnings, (Seeceased in 2006. The deferred shopping incentives (Extended RTC) are now being recovered under the RCP (see Regulatory Matters below).below.)

Changes in electric generation sales and distribution deliveries in the secondfirst quarter and first six months of 20052006 from the corresponding periodssame quarter of 20042005 are summarized in the following table:

      
Changes in KWH Sales
 
Three Months
 
Six Months
 
Increase (Decrease)
     
Electric Generation:     
Retail  1.6% 1.4%
Wholesale  (9.8)% (13.6)%
Total Electric Generation Sales
  
(4.0
)%
 
(5.8
)%
        
Distribution Deliveries:       
Residential  11.4% 4.4%
Commercial  2.4% 3.0%
Industrial  (3.4)% 1.6%
Total Distribution Deliveries
  
2.8
%
 
3.0
%
        
Changes in KWH Sales
Increase (Decrease)
Electric Generation:
Retail11.3 %
Wholesale - Non-Associated(95.6)%
Wholesale - Associated (FES)*
(75.7)%
Total Electric Generation Sales
(28.0)%
Distribution Deliveries:
Residential
(1.8)%
Commercial
(1.0)%
Industrial
(1.7)%
Total Distribution Deliveries
(1.5)%
*Change reflects impact of generation asset transfers.

Operating Expenses and Taxes

Total operating expenses and taxes increaseddecreased by $39 million in the second quarter and $28$123 million in the first six monthsquarter of 2006 from the first quarter of 2005 fromprincipally due to the same periodseffects of 2004. Thethe generation asset transfer shown in the table above. Excluding the asset transfer effects, the following table presents changes from the prior year by expense category.


Operating Expenses and Taxes - Changes
 
Three Months
 
Six Months
   
Increase (Decrease)
 
(In millions)
 
(In millions)
 
Fuel costs $(2$(5)
Purchased power costs  (10) (14) $26 
Nuclear operating costs  18  34   (8)
Other operating costs  4  2   7 
Provision for depreciation  1  (2)  9 
Amortization of regulatory assets  10  8   (58)
Deferral of new regulatory assets  (14) (20)  (1)
General taxes  7  6   1 
Income taxes  25  19   (10)
Net increase in operating expenses and taxes
 $39 $28 
       
Total operating expenses and taxes
 $(34)

Lower fuel costs in the second quarter and first six months of 2005, compared with the same periods of 2004, resulted from decreased nuclear generation - down 15.7% and 18.1%, respectively. Purchased    Increased purchased power costs were lower in both periods of 2005, reflecting lower unit costs and a reduction in KWH purchased in the first half of 2005. KWH purchases were relatively unchanged in the second quarter. Nuclear operating costs increased primarily due to the costs from the Beaver Valley Unit 2 refueling outage (started April 4, 2005) and to a lesser extent from the Perry Unit 1 outage initiated in the first quarter of 20052006 reflected higher unit prices associated with the new power supply agreement with FES, partially offset by a decrease in KWH purchased to meet the lower net generation sales requirements, and RCP fuel deferrals of $11 million. Under the RCP that was completed on May 6, 2005. Thereeffective January 1, 2006, OE can defer increased fuel costs (i.e., in excess of 2002 baseline amounts) above the amount collected through the fuel recovery mechanism. Excluding the effects of the generation asset transfers, the lower nuclear operating costs for OE’s nuclear leasehold interests were no nuclearprimarily due to the absence in 2006 of the Perry Nuclear Power Plant scheduled refueling outagesoutage (including an unplanned extension) in the same periods last year.first quarter of 2005. The increase in other operating costs in the second quarter and first six months of 2005, compared to the same periods of 2004, resultedwas primarily from higher vegetation management costs and increased MISO transmission expenses partially offset by lower employee benefits expenses.related to MISO Day 2 operations that began on April 1, 2005.

Depreciation in the second quarter of 2005 was relatively unchanged compared to the second quarter of 2004. The decrease in the first six months of 2005 compared with the same period of 2004 was attributable to revised estimated service life assumptions for fossil generating plants. Higher regulatory asset amortization in both periods was primarily due to increased amortization of transition costs being recovered under the Rate Stabilization Plan. Deferral of new regulatory assets decreased expenses by $13 million in both the second quarter and the first six months of 2005 primarily from the PUCO-approved MISO deferrals and related interest beginning in the second quarter of 2005 (see Outlook - Regulatory Matters).
6665


General taxes increased    Excluding the effects of the generation asset transfers, higher depreciation expense in the secondfirst quarter and first six monthsof 2006 compared with the same quarter of 2005 comparedreflects capital additions subsequent to the same periodsfirst quarter of 2004, primarily2005. Lower amortization of regulatory assets was due to the absencecompletion of a $6 million Pennsylvania property tax refund recordedthe generation-related transition cost amortization under OE's and Penn's respective transition plans, partially offset by the amortization of deferred MISO costs being recovered in the second quarter of 2004.

Income taxes increased in the second quarter and first six months of 2005 compared to the same periods of 2004, primarily due to the effects2006. The higher deferrals of new tax legislationregulatory assets primarily resulted from the deferral of distribution costs and related interest ($19 million) under the RCP, partially offset by the decrease in Ohio (see Note 12 to consolidated financial statements). On June 30, 2005, the State of Ohio enacted new tax legislation that creates a new Commercial Activity Tax (CAT),shopping incentive deferrals ($18 million) which is based on qualifying "taxable gross receipts" and will not consider any expenses or costs incurred to generate such receipts, except for items such as cash discounts, returns and allowances, and bad debts. The CAT tax is effective July 1, 2005, and replacesceased in 2006 under the Ohio income-based franchise tax andtransition plan. The deferral of interest on the Ohio personal property tax. The CAT tax is phased-in whileunamortized shopping incentive balances will continue under the current income-based franchise tax is phased-out over a five-year period at a rate of 20% annually, beginning with the year ended 2005, and personal property tax is phased-out over a four-year period at a rate of approximately 25%, annually beginning with the year ended 2005. During the phase-out period the Ohio income tax will be computed consistently with the prior tax law, except that the tax liability as computed will be multiplied by 4/5 in 2005; 3/5 in 2006; 2/5 in 2007 and 1/5 in 2008, therefore eliminating the current income-based franchise tax over a five-year period.

As a result of the new tax structure, all net deferred tax benefits that are not expected to reverse during the five-year phase-in period were written-off as of June 30, 2005. Accordingly, OE’s income tax expense increased by $36 million for the three and six-month periods ended June 30, 2005. Income tax expense was reduced during the three and six-month periods ended June 30, 2005 by approximately $5 million by the initial phase-out of the Ohio income tax.RCP.

Other Income

Other income decreased $16increased $25 million in the first six monthsquarter of 20052006 compared with the same periodquarter of 2004,2005, partially due to the effects of the asset transfer. Excluding the asset transfer effects, the $17 million increase is primarily due to the absence in 2006 of the 2005 accruals of an $8.5 million civil penalty payable to the Department of JusticeDOJ and a $10 million liability for environmental projects recognized in connection with the Sammis PlantNew Source Review settlement (see Outlook - Environmental Matters).

Net Interest Charges

Net interest charges increased $1 million in the first quarter of 2006 compared to the same period of 2005 primarily due to the effects of the generation asset transfer. Excluding the asset transfer, interest charges continued to trend lower, decreasing by $0.4 million in the second quarter and $2$1 million in the first six monthsquarter of 20052006 compared with the same periodsquarter of 2004, reflecting $200 million of debt redemptions since July 1, 2004.2005.

Capital Resources and Liquidity

OE’s cash requirements in 20052006 for operating expenses, construction expenditures, scheduled debt maturities and preferred stock redemptions are expected to be met without increasing OE’s net debtwith cash from operations and preferred stock outstanding.short-term credit arrangements. Available borrowing capacity under credit facilities will be used to manage working capital requirements. Thereafter,

    In connection with a plan to realign its capital structure, OE expectsmay also issue up to use$600 million of long-term debt in 2006 with proceeds expected to fund a combinationreturn of cash from operations and funds from theequity capital markets.to FirstEnergy.

Changes in Cash Position

As of June 30, 2005,    OE's cash and cash equivalents ofwere approximately $1 million remained unchanged from itsas of March 31, 2006 and December 31, 2004 balance.2005.



67

Cash Flows From Operating Activities

Cash provided from operating activities during the secondfirst quarter and first six months of 2005,2006, compared with the corresponding periods in 2004first quarter of 2005, were as follows:

  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
 Operating Cash Flows
 
2005
 
2004
 
2005
 
2004
 
  
(In millions)
 
          
Cash earnings (*)
 $144 $153 $329 $383 
Working capital and other  59  (253 140  (378
Total cash flows form operating activities $203 $(100$469 $5 
              
(*) Cash earnings is a non-GAAP measure (see reconciliation below). 
          
  
Three Months Ended March 31,
 
Operating Cash Flows
 
2006
 
2005
 
  
(In millions)
 
Cash earnings (1)
 $120 $185 
Working capital and other  227  83 
Net cash provided from operating activities $347 $268 

(1)Cash earnings as disclosed inare a non-GAAP measure (see reconciliation below).

66

     Cash earnings (in the table above,above) are not a measure of performance calculated in accordance with GAAP. OE believes that cash earnings isare a useful financial measure because it provides investors and management with an additional means of evaluating its cash-based operating performance. The following table reconciles cash earnings with net income.income:

 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
  
Three Months Ended March 31,
 
Reconciliation of Cash Earnings
 
2005
 
2004
 
2005
 
2004
  
2006
 
2005
 
 
(In millions)
  
(In millions)
 
         
Net income (GAAP) $47 $87 $104 $163 
Non-cash charges (credits):             
Net Income (GAAP) $64 $57 
Non-Cash Charges (Credits):
       
Provision for depreciation  32  30  58  60   18  26 
Amortization of regulatory assets  110  100  221  214   54  112 
Deferral of new regulatory assets
  (26) (25)
Nuclear fuel and lease amortization
  1  9 
Amortization of electric service obligation
  (8) - 
Amortization of lease costs  (36)  (35)  (3)  (2)   33  33 
Nuclear fuel and capital lease amortization  9  11  19  22 
Deferral of new regulatory assets  (39)  (25)  (64)  (44) 
Deferred income taxes and investment tax credits, net  19  (21)  (5)  (51)   (4) (25)
Other non-cash items  2  6  (1)  21 
Deferred purchased power costs
  (11) - 
Accrued compensation and retirement benefits
  (1) (2)
Cash earnings (Non-GAAP) $144 $153 $329 $383  $120 $185 
             

Net cash provided from operating activities increased $303$79 million in the secondfirst quarter of 2006, compared with the first quarter of 2005, compared with the second quarter of 2004, due to a $312$144 million increase from changes in working capital, partially offset by a $9$65 million decrease in cash earnings as described above and under "Results“Results from Operations". The increase in working capital primarily reflects net changes in accounts payable and accounts receivable to associated companies of $152 million and $136 million of funds received for prepaid electric service under the Energy for Education program.

Net cash from operating activities increased $464 million in the first six months of 2005, compared with the same period in 2004, due to a $518 million increase from changes in working capital, partially offset by a $54 million decrease in cash earnings as described above and under "Results from Operations".Operations.” The increase in working capital primarily reflects changes in accounts payable and receivables of $80 million and prepayments and other current assets of $79 million, partially offset by changes in accrued taxes of $362 million and $136 million of funds received for the Energy for Education program. The accrued taxes change includes a $249 million reallocation of tax liabilities among the FirstEnergy subsidiaries pursuant to the tax sharing agreement in the first quarter of 2004.$17 million.

Cash Flows From Financing Activities
 
Net cash used for financing activities increased to $250 million in the second quarter of 2005 from $232 million in the second quarter of 2004. The increase primarily resulted from a $13 million increase in common stock dividends to FirstEnergy and a $6 million increase in net debt and preferred stock redemptions. Net cash used for financing activities decreased to $283$274 million in the first six monthsquarter of 20052006 from $337$32 million in the same periodfirst quarter of 2004.2005. The decrease was dueincrease primarily reflected repayments of short-term borrowings to a $60 million decrease in net debt and preferred stock redemptions,associated companies, partially offset by a $6$12 million increasedecrease in common stock dividendsdividend payments to FirstEnergy.

On May 16, 2005, Penn redeemed all 127,500 outstanding shares of 7.625% preferred stock at $102.29 per share and all 250,000 outstanding shares of 7.75% preferred stock at $100 per share, including accrued dividends to the date of redemption.
68

OE had approximately $599$583 million of cash and temporary cash investments (which include short-term notes receivable from associated companies) and $226$23 million of short-term indebtedness as of June 30, 2005.March 31, 2006. OE has authorization from the PUCO to incur short-term debt of up to $500 million, (includingwhich is expected to come from the bank facilitiesfacility and the utility money pool described below).below. Penn has authorization from the SEC, continued by FERC rules adopted as a result of EPACT's repeal of PUHCA, to incur short-term debt up to its charter limit of $49$43 million (includingas of March 31, 2006, and will have access to the bank facility and the utility money pool). In addition,pool.

    OES Capital is a wholly owned subsidiary of OE whose borrowings are secured by customer accounts receivable purchased from OE. OES Capital can borrow up to $170 million under a receivables financing arrangement. As a separate legal entity with separate creditors, OES Capital would have to satisfy its obligations to creditors before any of its remaining assets could be made available to OE. As of March 31, 2006, the facility was not drawn.

    Penn Power Funding LLC (Penn Funding), a wholly owned subsidiary of Penn, is a limited liability company whose borrowings are secured by customer accounts receivable purchased from Penn. Penn Funding can borrow up to the full amount of $25 million available as of March 31, 2006 under a receivables financing arrangement.arrangement which expires June 29, 2006. As a separate legal entity with separate creditors, Penn Funding would have to satisfy its obligations to creditors before any of its remaining assets could be made available to Penn. As of June 30, 2005,March 31, 2006, the facility was drawn for $20$19 million. On July 15, 2005, the facility was renewed until June 29, 2006. The annual facility fee is 0.25% on the entire finance limit.

On April 6, 2004, Ohio Air Quality Development Authority and Ohio Water Development Authority pollution control bonds aggregating $100 million and $6.45 million, respectively, were refunded by OE. The new bonds were issued in a Dutch Auction interest rate mode, insured with municipal bond insurance and secured by FMB.

On July 1, 2005, Ohio Water Development Authority pollution control bonds aggregating $40 million were refunded by OE. The new bonds were issued in a Dutch Auction interest rate mode, insured with municipal bond insurance. OE provided FMB collateral to the bond insurer.

    As of March 31, 2006, OE and Penn had the aggregate capability to issue approximately $1.8 billion$502 million of additional FMB on the basis of property additions and retired bonds under the terms of their respective mortgage indentures. The issuance of FMB by OE is also subject to provisions of its senior note indenturesindenture generally limiting the incurrence of additional secured debt, subject to certain exceptions that would permit, among other things, the issuance of secured debt (including FMB) (i) supporting pollution control notes or similar obligations, or (ii) as an extension, renewal or replacement of previously outstanding secured debt. In addition, these provisions would permit OE is permitted under the indenture to incur additional secured debt not otherwise permitted by a specified exception of up to $668$644 million as of June 30, 2005.March 31, 2006. Based upon applicable earnings coverage tests in their respective charters, OE and Penn could issue a total of $2.5$3.1 billion of preferred stock (assuming no additional debt was issued) as of June 30, 2005.March 31, 2006.

67


    As of April 26, 2006, a shelf registration statement filed by OE became effective and provides, together with previously effective OE registration statements, $1 billion of capacity to support future issuances of debt securities by OE.

On June 14, 2005,    FirstEnergy, OE, Penn, CEI, TE, JCP&L, Met-Ed, Penelec, FES and ATSI, as Borrowers, have entered into a syndicated $2 billion five-year revolving credit facility.facility with a syndicate of banks that expires in June 2010. Borrowings under the facility are available to each Borrower separately and will mature on the earlier of 364 days from the date of borrowing andor the commitment termination date, as the same may be extended. OE's and Penn’s borrowing limitslimit under the facility are $550 million. The facility replaced FirstEnergy’s $375is $500 million and $1 billion three-year credit agreements and OE’s $125Penn’s is $50 million, three-year credit agreement, as well as OE’s recently-expired $250 million two-year credit agreement.subject in each case to applicable regulatory approvals.

    Under the revolving credit facility, borrowers may request the issuance of letters of credit expiring up to one year from the date of issuance. The stated amount of outstanding letters of credit will count against total commitments available under the facility and against the applicable borrower’s borrowing sub-limit. Total unused borrowing capability under existing credit facilities and accounts receivable financing facilities totaled $726 million as of March 31, 2006.

    The revolving credit facility contains financial covenants requiring each borrower to maintain a consolidated debt to total capitalization ratio of no more than 65%. As of March 31, 2006, debt to total capitalization as defined under the revolving credit facility was 33% for OE and 35% for Penn.

    The facility does not contain any provisions that either restrict the ability of OE and Penn to borrow or accelerate repayment of outstanding advances as a result of any change in credit ratings. Pricing is defined in “pricing grids”, whereby the cost of funds borrowed under the facility is related to OE’s and Penn’s credit ratings.

OE and Penn have the ability to borrow from their regulated affiliates and FirstEnergy to meet their short-term working capital requirements. FESC administers this money pool and tracks surplus funds of FirstEnergy and its regulated subsidiaries. Companies receiving a loan under the money pool agreements must repay the principal amount, together with accrued interest, within 364 days of borrowing the funds. The rate of interest is the same for each company receiving a loan from the pool and is based on the average cost of funds available through the pool. The average interest rate for borrowings in the secondfirst quarter of 20052006 was 2.93%4.58%.

OE’s access to the capital markets and the costs of financing are dependent oninfluenced by the ratings of its securities and the securities of FirstEnergy.securities. The ratings outlook from the rating agenciesS&P on all suchsecurities is stable. The ratings outlook from Moody's and Fitch on all securities is positive.

On May 16, 2005, S&P affirmed its 'BBB-' corporate credit ratings on FirstEnergy Corp.In April 2006, pollution control notes that were formerly obligations of OE and its unitsPenn were refinanced and revised its outlook on the companies to positive from stable. S&P stated that the rating affirmationbecame obligations of FGCO and outlook revision reflects the successful restart of the three nuclear units from their respective outages that occurred during the first half of 2005. S&P noted that a subsequent rating upgrade could follow if FirstEnergy's financial performance continues to improve as projected and as its nuclear operations further stabilize.

On July 18, 2005, Moody’s revised its rating outlook on FirstEnergy and its subsidiaries to positive from stable. Moody’s stated that the revision to FirstEnergy’s rating outlook resulted from steady financial improvement and steps taken by management to improve operations, including the stabilization of its nuclear operations. Moody’s further stated that the revision in its outlook recognized management’s regional strategy of focusing on its core utility businesses and the improvement in FirstEnergy’s credit profile stemmingNGC. The proceeds from the applicationrefinancings were used to repay a portion of free cash flow. Moody’s noted that a ratings upgrade could be considered if FirstEnergy continuestheir associated company notes payable to achieve planned improvements in its operationsPenn and balance sheet.OE. With those repayments, OE redeemed $74.8 million and Penn redeemed $6.95 million of pollution control notes having variable interest rates.

Cash Flows From Investing Activities
 
Net cash provided from investing activities totaled $48 million in the second quarter of 2005 compared with $332 million for the same period in 2004. The $284 million change for the second quarter resulted primarily from a $264 million decrease in loan repayments from associated companies and a decrease in property additions. During the first six months of 2005, net cash used for investing activities totaled $186 million compareddecreased to net cash provided from investing activities of $331$73 million in the same periodfirst quarter of 2004.2006 from $235 million in the first quarter of 2005. The $518 million changedecrease resulted primarily from a $467$109 million position change from receiving loan repayments from associated companiesdecrease in 2004 to issuing loans to associated companies in 2005, and a $36$51 million increasedecrease in property additions.additions, which reflects the impact of the generation asset transfers.
69


During the second halfremaining three quarters of 2005,2006, capital requirements for property additions and capital leases are expected to be approximately $133 million, including $17 million for nuclear fuel.$93 million. OE has additional requirements of approximately $24$4 million to meet sinking fund requirements for preferred stock and maturing long-term debt (excluding Penn’s optional redemptions disclosed above) during the remainder of 2005.2006. These cash requirements are expected to be satisfied from a combination of internal cash, funds raised in the long-term debt capital markets and short-term credit arrangements.
OE’s capital spending for the period 2005-20072006-2010 is expected to be about $667$638 million, (excluding nuclear fuel), of which approximately $218$122 million applies to 2005. Investments for additional nuclear fuel during the 2005-2007 period are estimated to be approximately $147 million, of which about $35 million applies to 2005. During the same period, its nuclear fuel investments are expected to be reduced by approximately $129 million and $40 million, respectively, as the nuclear fuel is consumed.2006.

Off-Balance Sheet Arrangements

Obligations not included on OE’s Consolidated Balance Sheets primarily consist of sale and leaseback arrangements involving Perry Unit 1 and Beaver Valley Unit 2. The present value of these operating lease commitments, net of trust investments, was $663$666 million as of June 30, 2005.March 31, 2006.

68


Equity Price Risk
 
Included in OE’s nuclear decommissioning trust investments are marketable equity securities carried at their market value of approximately $251$71 million and $248$67 million as of June 30, 2005March 31, 2006 and December 31, 2004,2005, respectively. A hypothetical 10% decrease in prices quoted by stock exchanges would result in a $25$7 million reduction in fair value as of June 30, 2005.March 31, 2006. Changes in the fair value of these investments are recorded in OCI unless recognized as a result of a sale or recognized as regulatory assets or liabilities.

Outlook
 
The electric industry continues to transition to a more competitive environment and all of the OE Companies’ customers can select alternative energy suppliers. The OE Companies continue to deliver power to residential homes and businesses through their existing distribution system, which remains regulated. Customer rates have been restructured into separate components to support customer choice. In Ohio and Pennsylvania, the OE Companies have a continuing responsibility to provide power to those customers not choosing to receive power from an alternative energy supplier subject to certain limits. Adopting new approaches to regulation and experiencing new forms of competition have created new uncertainties.

FirstEnergy Intra-System Generation Asset TransfersRegulatory Matters

On May 13, 2005, Penn, and on May 18, 2005, OE, CEI and TE, entered into certain agreements described below (Agreements) implementing a series of intra-system generation asset transfers. When concluded, the asset transfers will result in the respective undivided ownership interests of the Ohio Companies and Penn in FirstEnergy’s nuclear, fossil and hydroelectric plants being owned by NGC, and FGCO, respectively. The generating plant interests that are being transferred do not include leasehold interests of CEI, TE and OE in plants that are currently subject to sale and leaseback arrangements with non-affiliates.

These transactions are being undertaken in connection with the Ohio Companies’ and Penn’s restructuring plans that were approved by the PUCO and the PPUC, respectively, under applicable Ohio and Pennsylvania electric utility restructuring legislation. Consistent with the restructuring plans, generation assets that had been owned by the Ohio Companies and Penn were required to be separated from the regulated delivery business of those companies through transfer to a separate corporate entity. FENOC, a subsidiary of FirstEnergy, currently operates and maintains the nuclear generation assets to be transferred. FGCO, as lessee under a master facility lease, leases the non-nuclear generation assets to be transferred and operates and maintains those assets. The transactions will essentially complete the divestitures contemplated by the restructuring plans by transferring the ownership interests to NGC and FGCO, respectively, without impacting the operation of the plants.

As contemplated by the Agreements, the Ohio Companies and Penn intend to transfer their respective interests in the nuclear generation assets to NGC through, in the case of OE and Penn, a spin-off by way of dividend and, in the case of CEI and TE, a sale at net book value. FGCO intends to exercise a purchase option under the Master Lease to acquire the non-nuclear generation assets to be transferred by the Ohio Companies and Penn at the values approved in the Ohio Transition Case.
70

Consummation of the transactions contemplated by each of the Agreements is subject to receipt of all necessary regulatory authorizations and other consents and approvals. FirstEnergy currently expects to complete the various asset transfers in the second half of 2005.

Regulatory Mattersassets are costs which have been authorized by the PUCO, the PPUC and the FERC for recovery from customers in future periods or for which authorization is probable. Without the probability of such authorization, costs currently recorded as regulatory assets would have been charged to income as incurred. All regulatory assets are expected to be recovered under the provisions of the OE Companies’ transition plans and rate restructuring plans. OE‘s regulatory assets were $757 million and $775 million as of March 31, 2006 and December 31, 2005, respectively. Penn had net regulatory liabilities of $64 million and $59 million as of March 31, 2006 and December 31, 2005, respectively, which are included in Other Noncurrent Liabilities on the Consolidated Balance Sheets as of March 31, 2006 and December 31, 2005.

In 2001,        On October 21, 2003 the Ohio customer rates were restructuredCompanies filed the RSP case with the PUCO. On August 5, 2004, the Ohio Companies accepted the RSP as modified and approved by the PUCO in an August 4, 2004 Entry on Rehearing, subject to a CBP. The RSP was intended to establish separate charges for transmission, distribution, transition cost recoverygeneration service rates beginning January 1, 2006, in response to PUCO concerns about price and a generation-related component. When one of OE's customers elects to obtain power from an alternative supplier, OE reduces the customer's bill with a "generation shopping credit," based on the generation component (plus an incentive), and the customer receives a generation charge from the alternative supplier. OE has continuing PLR responsibility to its franchise customers through December 31, 2008 unless the PUCO accepts future competitive bid results prior tosupply uncertainty following the end of that period under the revised Rate Stabilization Plan. As part of OE'sOhio Companies' transition plan it is obligated to supply electricity to customers who do not choose an alternative supplier. OE is also required to provide 560 MW of low cost supply (MSG) to unaffiliated alternative suppliers who serve customers within its service area. FES acts as an alternate supplier for a portion of the load in OE's franchise area.

OE's Rate Stabilization Plan extends current generation prices through 2008, ensuring adequate generation supply at stabilized prices, and continues OE's support of energy efficiency and economicmarket development efforts. Onperiod. In October 1 and October 4, 2004, the OCC and NOAC respectively, filed appeals with the Supreme Court of Ohio to overturn the original June 9, 2004 PUCO order andin this proceeding as well as the associated entries on rehearing. Other key componentsOn September 28, 2005, the Ohio Supreme Court heard oral arguments on the appeals. On May 3, 2006, the Supreme Court of Ohio issued an opinion affirming that order with respect to the approval of the Rate Stabilization Plan includerate stabilization charge, approval of the following:

·Amortization period for transition costs being recovered through the RTC for OE extendsshopping credits, the grant of interest on shopping credit incentive deferral amounts, and approval of FirstEnergy’s financial separation plan. It remanded the approval of the RSP pricing back to as late as 2007;

·Deferral of interest costs on the accumulated customer shopping incentives as new regulatory assets; and

·Ability to request increases in generation charges during 2006 through 2008, under certain limited conditions, for increases in fuel costs and taxes.

On May 27, 2005, OE filed an application with the PUCO for further consideration of the issue as to establish a generation rate adjustment rider underwhether the Rate Stabilization Plan. The application seeks to implement recovery of increased fuel costs from 2006 through 2008 applicable to OE’s retail customers through a tariff rider to be implemented January 1, 2006. The application reflects projected increases in fuel costs in 2006 compared to 2002 baseline costs. The new rider is seeking to recover all costs above the baseline. Various parties including the OCC have intervened in this case. OE has received discovery requests from the OCC and the PUCO staff. A procedural schedule has been establishedRSP, as adopted by the PUCO, with a hearing scheduledprovided for October 4, 2005.sufficient customer participation in the competitive marketplace.

        Under provisions of the RSP, the PUCO had required the Ohio Companies to undertake a CBP to secure generation and allow for customer pricing participation in the competitive marketplace. Any acceptance of future competitive bid results would terminate the RSP pricing, with no accounting impacts to the RSP, and not until 12 months after the PUCO authorizes such termination. On December 9, 2004, the PUCO rejected the auction price results from a required competitive bid processthe CBP for the generation supply period beginning January 1, 2006 and issued an entry stating that the pricing under the approved Rate Stabilization Plan willrevised RSP would take effect on January 1, 2006. On February 23, 2006 the CBP auction manager, National Economic Research Associates, notified the PUCO that a subsequent CBP to potentially provide firm generation service for the Ohio Companies' 2007 and 2008 actual load requirements could not proceed due to lack of interest, as there were no bidder applications submitted. Additionally, on March 20, 2006, the PUCO denied applications for rehearing filed by various parties regarding the PUCO's rules for the CBP. The PUCOabove May 3, 2006 Supreme Court of Ohio opinion may require OEthe PUCO to undertake, noreconsider this customer pricing process.

On January 4, 2006, the PUCO approved, with modifications, OE's RCP to supplement the RSP to provide customers with more oftencertain rate levels than annually, a similar competitive bid process to secure generation forotherwise available under the yearsRSP during the plan period. Major provisions of the RCP include:

·Maintaining the existing level of base distribution rates through December 31, 2008 for OE;

·Deferring and capitalizing for future recovery (over a 25-year period) with carrying charges certain distribution costs to be incurred by all of the Ohio Companies during the period January 1, 2006 through December 31, 2008, not to exceed $150 million in each of the three years;

69



·Adjusting the RTC and extended RTC recovery periods and rate levels so that full recovery of authorized costs will occur as of December 31, 2008 for OE;

·Reducing the deferred shopping incentive balance as of January 1, 2006 by up to $75 million for OE by accelerating the application of its accumulated cost of removal regulatory liability; and

·Recovering increased fuel costs (compared to a 2002 baseline) of up to $75 million, $77 million, and $79 million, in 2006, 2007, and 2008, respectively, from all OE and TE distribution and transmission customers through a fuel recovery mechanism. The Ohio Companies may defer and capitalize (for recovery over a 25-year period) increased fuel costs above the amount collected through the fuel recovery mechanism (in lieu of implementation of the GCAF rider).

The following table provides OE’s estimated amortization of regulatory transition costs and 2008. On July 22, 2005, FirstEnergy filed a competitive bid processdeferred shopping incentives (including associated carrying charges) under the RCP for the period beginning2006 through 2008:

Amortization
   
Period
  
Amortization
   
(In millions) 
2006 $172
2007  180
2008  206
Total Amortization
 
$
558

The PUCO’s January 4, 2006 approval of the RCP also included approval of the Ohio Companies’ supplemental stipulation which was filed with the PUCO on November 4, 2005 and which was an additional component of the RCP filed on September 9, 2005. On January 10, 2006, the Ohio Companies filed a Motion for Clarification of the PUCO order approving the RCP. The Ohio Companies sought clarity on issues related to distribution deferrals, including requirements of the review process, timing for recognizing certain deferrals and definitions of the types of qualified expenditures. The Ohio Companies also sought confirmation that the list of deferrable distribution expenditures originally included in 2007the revised stipulation fall within the PUCO order definition of qualified expenditures. On January 25, 2006, the PUCO issued an Entry on Rehearing granting in part, and denying in part, the Ohio Companies’ previous requests and clarifying issues referred to above. The PUCO granted the Ohio Companies’ requests to:

·   Recognize fuel and distribution deferrals commencing January 1, 2006;
·   Recognize distribution deferrals on a monthly basis prior to review by the PUCO Staff;
·   Clarify that the types of distribution expenditures included in the Supplemental Stipulation may be deferred; and
·   Clarify that distribution expenditures do not have to be “accelerated” in order to be deferred.
The PUCO approved the Ohio Companies’ methodology for determining distribution deferral amounts, but denied the Motion in that is similarthe PUCO Staff must verify the level of distribution expenditures contained in current rates, as opposed to simply accepting the amounts contained in the Ohio Companies’ Motion. On February 3, 2006, several other parties filed applications for rehearing on the PUCO's January 4, 2006 Order. The Ohio Companies responded to the competitive bid process approvedapplications for rehearing on February 13, 2006. In an Entry on Rehearing issued by the PUCO on March 1, 2006, all motions for OE in 2004. Any acceptancerehearing were denied. Certain of future competitive bid results would terminatethese parties have subsequently filed their notices of appeal with the Rate Stabilization Plan pricing, but not the related approved accounting, and not until twelve months afterSupreme Court of Ohio alleging various errors made by the PUCO authorizes such termination.in its order approving the RCP.

On December 30, 2004, OE filed with the PUCO two applications related to the recovery of transmission and ancillary service related costs. The first application seekssought recovery of these costs beginning January 1, 2006. At the time of filing the application, these costs were estimated to be approximately $14 million per year; however, OE anticipates that this amount will increase. OE requested that these costs be recovered through a rider that would be effective on January 1, 2006 and adjusted thereafter each July 1. OE1 thereafter. The parties reached a settlement with OCC, PUCO staff, Industrial Energy Users - Ohio and OPAE. The only other party in this proceeding, Dominion Retail, Inc., agreed not to oppose the settlement. This settlement, whichagreement that was filed with the PUCO on July 22, 2005, provides for the rider recovery requested by OE, with carrying charges applied in the subsequent year’s rider for any over or under collection while the then-current rider is in effect. If the settlement stipulation is approved by the PUCO the actual amountson August 31, 2005. The incremental transmission and ancillary service revenues expected to be recovered from January through June 30, 2006 are approximately $34 million. This amount includes the Januaryrecovery of the 2005 deferred MISO expenses as described below. On May 1, 2006, rider will be submittedOE filed a modification to the PUCO on or before November 1, 2005.rider to determine revenues from July 2006 through June 2007.



71

The second application seekssought authority to defer costs associated with transmission and ancillary service related costs incurred during the period from October 1, 2003 through December 31, 2005. On May 18, 2005, the PUCO granted the accounting authority for OE to defer incremental transmission and ancillary service-related charges incurred as a participant in the MISO, but only for those costs incurred during the period December 30, 2004 through December 31, 2005. Deferral of allPermission to defer costs incurred prior to December 31,30, 2004 was denied. The PUCO also authorized OE to accrue carrying charges on the deferred balances. An application filedOn August 31, 2005, the OCC appealed the PUCO's decision. All briefs have been filed. On March 20, 2006, the Ohio Supreme Court, on its own motion, consolidated the OCC's appeal of OE's case with a similar case involving Dayton Power & Light Company. Oral argument is currently scheduled for May 10, 2006.
70

On January 20, 2006, the OCC sought rehearing of the PUCO to recover theseapproval of the recovery of deferred charges over a five-year periodcosts through the rider beginning in 2006, is pending. The OCC, OPAE and OE each filed applications for rehearing. OE sought authority to defer the transmission and ancillary service related costs incurred during the period OctoberJanuary 1, 20032006 through December 29, 2004, while both OCC and OPAE sought to have the PUCO deny deferral of all costs. On July 6, 2005, theJune 30, 2006. The PUCO denied OE's and OCC’s applications and, at the request of OE, struck as untimely OPAE’s application. OE andOCC's application on February 6, 2006. On March 23, 2006, the OCC have sixty days from that dateappealed the PUCO's order to file a notice of appeal with the Ohio Supreme Court. The OCC's brief is expected to be filed during the second quarter of 2006. The briefs of the PUCO and OE will be due within thirty days of the OCC's filing. On March 27, 2006, the OCC filed a motion to consolidate this appeal with the deferral appeals discussed above and to postpone oral arguments in the deferral appeal until after all briefs are filed in this most recent appeal of the rider recovery mechanism. On April 18, 2006, the Court denied both parts of the motion but on its own motion consolidated the OCC's appeal of OE's case with a similar case of Dayton Power & Light Company and stayed briefing on these appeals.

OEOn October 11, 2005, Penn filed a plan with the PPUC to secure electricity supply for its customers at set rates following the end of its transition period on December 31, 2006. Penn recommended that the RFP process cover the period January 1, 2007 through May 31, 2008. Hearings were held on January 10, 2006 with main briefs filed on January 27, 2006 and reply briefs filed on February 3, 2006. On February 16, 2006, the ALJ issued a Recommended Decision to adopt Penn's RFP process with modifications. The PPUC approved the Recommended Decision with additional modifications on April 20, 2006. The approved plan is designed to provide customers with PLR service for January 1, 2007 through May 31, 2008. Under Pennsylvania's electric competition law, Penn record as regulatory assets costs which have been authorizedis required to secure generation supply for customers who do not choose alternative suppliers for their electricity.

On November 1, 2005, FES filed two power sales agreements for approval with the FERC. One power sales agreement provided for FES to provide the PLR requirements of the Ohio Companies at a price equal to the retail generation rates approved by the PUCO for a period of three years beginning January 1, 2006. The Ohio Companies will be relieved of their obligation to obtain PLR power requirements from FES if the Ohio competitive bid process results in a lower price for retail customers. A similar power sales agreement between FES and Penn permits Penn to obtain its PLR power requirements from FES at a fixed price equal to the retail generation price during 2006. The PPUC approved Penn's plan with modifications on April 20, 2006 to use an RFP process to obtain its power supply requirements after 2006.

On December 29, 2005, the FERC issued an order setting the two power sales agreements for hearing. The order criticized the Ohio competitive bid process, and required FES to submit additional evidence in support of the reasonableness of the prices charged in the power sales agreements. A pre-hearing conference was held on January 18, 2006 to determine the hearing schedule in this case. FES expects an initial decision to be issued in this case in late January 2007, as a result of the April 20, 2006 extension of the procedural schedule. The outcome of this proceeding cannot be predicted. FES has sought rehearing of the December 29, 2005 order and the FERC granted rehearing for recovery from customers in future periods and, without such authorization, would have been charged to income when incurred. OE’s regulatory assets as of June 30, 2005 and December 31, 2004, were $0.9 billion and $1.1 billion, respectively. OE is deferring customer shopping incentives and interest costs as new regulatory assets in accordance with its transition and rate stabilization plans. These regulatory assets total $274 million as of June 30, 2005 and will be recovered through a surcharge rate equal to the RTC rate in effect when the transition costs have been fully recovered. Recovery of the new regulatory assets will begin at that time and amortization of the regulatory assets for each accounting period will be equal to the surcharge revenue recognized during that period. Penn's net regulatory asset components aggregate as net regulatory liabilities of approximately $37 million and $18 million, and are included in Other Noncurrent Liabilitiesconsideration on the Consolidated Balance Sheet as of June 30, 2005 and December 31, 2004, respectively.March 1, 2006.

See Note 1411 to the consolidated financial statements for further details and a complete discussion of regulatory matters in Ohio and Pennsylvania and a more detailed discussion of reliability initiatives, including actionsinitiatives by the PPUC, that impact Penn.

Environmental Matters

OE accrues environmental liabilities when it concludes that it is probable that it has an obligation for such costs and can reasonably determineestimate the amount of such costs. Unasserted claims are reflected in OE'sOE’s determination of environmental liabilities and are accrued in the period that they are both probable and reasonably estimable.

FirstEnergy plans to issue a report that will disclose the Companies’ environmental activities, including their plans to respond to environmental requirements. FirstEnergy expects to complete the report by December 1, 2005 and will post the report on its web site, www.firstenergycorp.com.

National Ambient Air Quality Standards

In July 1997, the EPA promulgated changes in the NAAQS for ozone and proposed a new NAAQS for fine particulate matter. On March 10, 2005, the EPA finalized the "Clean Air Interstate Rule" covering a total of 28 states (including Ohio and Pennsylvania) and the District of Columbia based on proposed findings that air emissions from 28 eastern states and the District of Columbia significantly contribute to nonattainment of the NAAQS for fine particles and/or the "8-hour" ozone NAAQS in other states. CAIR will require additional reductions of NOx and SO2 emissions in two phases (Phase I in 2009 for NOx, 2010 for SO2 and Phase II in 2015 for both NOx and SO2). The OE Companies’ Ohio and Pennsylvania fossil-fuel generation facilities will be subject to the caps on SO2 and NOx emissions. According to the EPA, SO2 emissions will be reduced by 45% (from 2003 levels) by 2010 across the states covered by the rule, with reductions reaching 73% (from 2003 levels) by 2015, capping SO2 emissions in affected states to just 2.5 million tons annually. NOx emissions will be reduced by 53% (from 2003 levels) by 2009 across the states covered by the rule, with reductions reaching 61% (from 2003 levels) by 2015, achieving a regional NOx cap of 1.3 million tons annually. The future cost of compliance with these regulations may be substantial and will depend on how they are ultimately implemented by the states in which the OE Companies operate affected facilities.

Mercury Emissions
In December 2000, the EPA announced it would proceed with the development of regulations regarding hazardous air pollutants from electric power plants, identifying mercury as the hazardous air pollutant of greatest concern. On March 14, 2005, the EPA finalized a cap-and-trade program to reduce mercury emissions in two phases from coal-fired power plants. Initially, mercury emissions will decline by 2010 as a "co-benefit" from implementation of SO2 and NOx emission caps under the EPA's CAIR program. Phase II of the mercury cap-and-trade program will cap nationwide mercury emissions from coal-fired power plants at 15 tons per year by 2018. The future cost of compliance with these regulations may be substantial.



72

W. H. Sammis Plant

In 1999 and 2000, the EPA issued NOV or Compliance Orders to nine utilities coveringalleging violations of the Clean Air Act based on operation and maintenance of 44 power plants, including the W. H. Sammis Plant, which iswas owned at that time by OE and Penn. In addition, the U.S. Department of Justice (DOJ)DOJ filed eight civil complaints against various investor-owned utilities, including a complaint against OE and Penn in the U.S. District Court for the Southern District of Ohio. These cases are referred to as New Source Review cases. The NOV and complaint allege violations of the Clean Air Act based on operation and maintenance of the W. H. Sammis Plant dating back to 1984. The complaint requests permanent injunctive relief to require the installation of "best available control technology" and civil penalties of up to $27,500 per day of violation. On August 7, 2003, the United States District Court for the Southern District of Ohio ruled that 11 projects undertaken at the W. H. Sammis Plant between 1984 and 1998 required pre-construction permits under the Clean Air Act. On March 18, 2005, OE and Penn announced that they had reached a settlement with the EPA, the DOJ and three states (Connecticut, New Jersey, and New York) that resolved all issues related to the W. H. Sammis Plant New Source Review litigation. This settlement agreement which is in the form of a Consent Decree that was approved by the Court on July 11, 2005, and requires OEreductions of NOX and Penn to reduceSO2 emissions fromat the W. H. Sammis Plant and other coal fired plants through the installation of pollution control devices requiring capitaland provides for stipulated penalties for failure to install and operate such pollution controls in accordance with that agreement. Consequently, if OE and Penn fail to install such pollution control devices, for any reason, including, but not limited to, the failure of any third-party contractor to timely meet its delivery obligations for such devices, OE and Penn could be exposed to penalties under the settlement agreement. Capital expenditures necessary to meet those requirements are currently estimated to be $1.1$1.5 billion (primarily(the primary portion of which is expected to be spent in the 2008 to 2011 time period). On August 26, 2005, FGCO entered into an agreement with Bechtel Power Corporation (Bechtel), under which Bechtel will engineer, procure, and construct air quality control systems for the reduction of sulfur dioxide emissions. The settlement agreement also requires OE and Penn to spend up to $25 million toward environmentally beneficial projects, which include wind energy purchasepurchased power agreements over a 20-year term. OE and Penn agreed to pay a civil penalty of $8.5 million. Results for the first quarter of 2005 included the penalties payablepaid by OE and Penn of $7.8 million and $0.7 million, respectively. OE and Penn also recognized liabilities in the first quarter of 2005 of $9.2 million and $0.8 million, respectively, for probable future cash contributions toward environmentally beneficial projects during the first quarter of 2005.projects.

Climate Change

71
In December 1997, delegates to the United Nations' climate summit in Japan adopted an agreement, the Kyoto Protocol (Protocol), to address global warming by reducing the amount of man-made greenhouse gases emitted by developed countries by 5.2% from 1990 levels between 2008 and 2012. The United States signed the Protocol in 1998 but it failed to receive the two-thirds vote of the United States Senate required for ratification. However, the Bush administration has committed the United States to a voluntary climate change strategy to reduce domestic greenhouse gas intensity - the ratio of emissions to economic output - by 18 percent through 2012.

The OE Companies cannot currently estimate the financial impact of climate change policies, although the potential restrictions on CO2 emissions could require significant capital and other expenditures. However, the CO2 emissions per KWH of electricity generated by the OE Companies is lower than many regional competitors due to the OE Companies' diversified generation sources which include low or non-CO2 emitting gas-fired and nuclear generators.

Regulation of Hazardous Waste

As a result of the Resource Conservation and Recovery Act of 1976, as amended, and the Toxic Substances Control Act of 1976, federal and state hazardous waste regulations have been promulgated. Certain fossil-fuel combustion waste products, such as coal ash, were exempted from hazardous waste disposal requirements pending the EPA's evaluation of the need for future regulation. The EPA subsequently determined that regulation of coal ash as a hazardous waste is unnecessary. In April 2000, the EPA announced that it will develop national standards regulating disposal of coal ash under its authority to regulate nonhazardous waste.

See Note 13(B)10(B) to the consolidated financial statements for further details and a complete discussion of environmental matters.

Other Legal Proceedings

There are various lawsuits, claims (including claims for asbestos exposure) and proceedings related to OE'sOE’s normal business operations pending against OE and its subsidiaries. The most significantother potentially material items not otherwise discussed above are described below.

Power Outages and Related Litigation-

On August 14, 2003, various states and parts of southern Canada experienced widespread power outages. The outages affected approximately 1.4 million customers in FirstEnergy's service area. The U.S. - Canada Power System Outage Task Force’s final report in April 2004 on the outages concluded, among other things, that the problems leading to the outages began in FirstEnergy’s Ohio service area. Specifically, the final report concludes,concluded, among other things, that the initiation of the August 14, 2003 power outages resulted from an alleged failure of both FirstEnergy and ECAR to assess and understand perceived inadequacies within the FirstEnergy system; inadequate situational awareness of the developing conditions; and a perceived failure to adequately manage tree growth in certain transmission rights of way. The Task Force also concluded that there was a failure of the interconnected grid's reliability organizations (MISO and PJM) to provide effective real-time diagnostic support. The final report is publicly available through the Department of Energy’s website (www.doe.gov). FirstEnergy believes that the final report does not provide a complete and comprehensive picture of the conditions that contributed to the August 14, 2003 power outages and that it does not adequately address the underlying causes of the outages. FirstEnergy remains convinced that the outages cannot be explained by events on any one utility's system. The final report contained 46 "recommendations“recommendations to prevent or minimize the scope of future blackouts." Forty-five of those recommendations related to broad industry or policy matters while one, including subparts, related to activities the Task Force recommended be undertaken by FirstEnergy, MISO, PJM, ECAR, and other parties to correct the causes of the August 14, 2003 power outages. FirstEnergy implemented several initiatives, both prior to and since the August 14, 2003 power outages, which were independently verified by NERC as complete in 2004 and were consistent with these and other recommendations and collectively enhance the reliability of its electric system. FirstEnergy’s implementation of these recommendations in 2004 included completion of the Task Force recommendations that were directed toward FirstEnergy. FirstEnergy also is proceeding with the implementation of the recommendations regarding enhancements to regional reliability that were to be completed subsequent to 2004 and will continue to periodically assess the FERC-ordered Reliability Study recommendations for forecasted 2009 system conditions, recognizing revised load forecasts and other changing system conditions which may impact the recommendations. Thus far, implementation of the recommendations has not required, nor is expected to require, substantial investment in new or material upgrades to existing equipment, and therefore FirstEnergy has not accrued a liability as of June 30, 2005March 31, 2006 for any expendituresexpenditure in excess of those actually incurred through that date. FirstEnergy notes, however, that theThe FERC or other applicable government agencies and reliability coordinators may, however, take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures. Finally, the PUCO is continuing to review FirstEnergy’s filing that addressed upgrades to control room computer hardware and software and enhancements to the training of control room operators before determining the next steps, if any, in the proceeding.
73


Three substantially similar actions were filed in various Ohio State courts by plaintiffs seekingFirstEnergy companies also are defending six separate complaint cases before the PUCO relating to represent customers who allegedly suffered damages as a result of the August 14, 2003 power outages. All threeoutage. Two cases were originally filed in Ohio State courts but were subsequently dismissed for lack of subject matter jurisdiction and further appeals were unsuccessful. Two ofIn these cases were refiled at the PUCO, one in 2004 and another in 2005. In each, individual complainants—three in one case and four in the other—seek damages related to the outages and also seeksought to represent others as part of a class action. FirstEnergy has filed responsive pleadings to both cases. The PUCO has dismissed the class allegations, stating that its rules of practice do not provide for class action complaints. BothOf the four other pending PUCO complaint cases, three were filed by various insurance carriers either in their own name as subrogees or in the name of their insured. In each of the four cases, the carrier seeks reimbursement from various FirstEnergy companies (and, in one case, from PJM, MISO and American Electric Power Company, Inc. as well) for claims paid to insureds for damages allegedly arising as a result of the loss of power on August 14, 2003. The listed insureds in these cases, in many instances, are not customers of any FirstEnergy company. The fourth case involves the claim of a non-customer seeking reimbursement for losses incurred when its store was burglarized on August 14, 2003. On March 7, 2006, the PUCO issued a ruling applicable to all pending cases. Among its various rulings, the PUCO consolidated all of the pending outage cases for hearing; limited the litigation to service-related claims by customers of the Ohio operating companies; dismissed FirstEnergy Corp. as a defendant; ruled that the U.S.-Canada Power System Outage Task Force Report was not admissible into evidence; and gave the plaintiffs additional time to amend their complaints to otherwise currently pending further proceedings.comply with the PUCO’s underlying order. The plaintiffs in one case have since filed an amended complaint. The named FirstEnergy companies have answered and also have filed a motion to dismiss the action, which is pending. Also, most complainants, along with the FirstEnergy companies, filed applications for rehearing with the PUCO over various rulings contained in the March 7, 2006 order. On April 26, 2006, the PUCO granted rehearing to allow the insurance company claimants, as insurers, to prosecute their claims in their name so long as they also identify the underlying insured entities and the Ohio utilities which provide their service. The PUCO denied all other motions for rehearing. No estimate of potential liability is available for any of these cases. In addition to the twothese six cases, that were refiled at the PUCO, the Ohio Companies were named as respondents in a regulatory proceeding that was initiated at the PUCO in response to complaints alleging failure to provide reasonable and adequate service stemming primarily from the August 14, 2003 power outages.

One complaint Following the PUCO's March 7, 2006 order, that action was filed on August 25, 2004 against FirstEnergy in the New York State Supreme Court. In this case, several plaintiffs in the New York City metropolitan area allege that they suffered damages as a result of the August 14, 2003 power outages. None of the plaintiffs are customers of any FirstEnergy affiliate. FirstEnergy filed a motion to dismiss with the Court on October 22, 2004. No timetable for a decision on the motion to dismiss has been establishedvoluntarily dismissed by the Court. No damage estimate has been provided and thus potential liability has not been determined.claimants.

72

FirstEnergy is vigorously defending these actions, but cannot predict the outcome of any of these proceedings or whether any further regulatory proceedings or legal actions may be initiated against the Companies. In particular, if FirstEnergy or its subsidiaries were ultimately determined to have legal liability in connection with these proceedings, it could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition and results of operations.

Nuclear Plant Matters-

As of December 16, 2005, NGC acquired ownership of the nuclear generation assets transferred from OE, Penn, CEI and TE with the exception of leasehold interests of OE and TE in certain of the nuclear plants that are subject to sale and leaseback arrangements with non-affiliates. Excluding OE's retained leasehold interests in Beaver Valley Unit 2 (21.66%) and Perry (12.58%), the transfer included the OE Companies’ prior owned interests in Beaver Valley Unit 1 (100%), Beaver Valley Unit 2 (33.96%) and Perry (22.66%).

On August 12, 2004, the NRC notified FENOC that it would increase its regulatory oversight of the Perry Nuclear Power Plant as a result of problems with safety system equipment over the preceding two years.years and the licensee's failure to take prompt and corrective action. FENOC operates the Perry Nuclear Power Plant, in which the OE Companies have a 35.24% interest (however, see Note 17 regarding FirstEnergy’s pending intra-system generation asset transfers, which will include owned portions of the plant). Plant.

On April 4, 2005, the NRC held a public forummeeting to discuss FENOC’s performance at the Perry Nuclear Power Plant as identified in the NRC's annual assessment letter to FENOC. Similar public meetings are held with all nuclear power plant licensees following issuance by the NRC of their annual assessments. According to the NRC, overall the Perry Plant operated "in a manner that preserved public health and safety" and met all cornerstone objectives althougheven though it remained under the heightened NRC oversight since August 2004.oversight. During the public forummeeting and in the annual assessment, the NRC indicated that additional inspections will continue and that the plant must improve performance to be removed from the Multiple/Repetitive Degraded Cornerstone Column of the Action Matrix. By an inspection report dated January 18, 2006, the NRC closed one of the White Findings (related to emergency preparedness) which led to the multiple degraded cornerstones.

On May 26,September 28, 2005, the NRC heldsent a public meetingCAL to discuss its oversight ofFENOC describing commitments that FENOC had made to improve the performance at the Perry Plant. While the NRCPlant and stated that the plantCAL would remain open until substantial improvement was demonstrated. The CAL was anticipated as part of the NRC's Reactor Oversight Process. In the NRC's 2005 annual assessment letter dated March 2, 2006 and associated meetings to discuss the performance of Perry on March 14, 2006, the NRC again stated that the Perry Plant continued to operate safely,in a manner that "preserved public health and safety." However, the NRC also stated that increased levels of regulatory oversight would continue until sustained improvement in the overall performance had not substantially improved sinceof the heightened inspectionfacility was initiated.realized. If performance does not improve, the NRC has a range of options under the Reactor Oversight Process, from increased oversight to possible impact to the plant’s operating authority. As a result, these mattersAlthough FirstEnergy is unable to predict the impact of the ultimate disposition of this matter, it could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition.condition, results of operations and cash flows.

Other Legal Matters-

On October 20, 2004, FirstEnergy was notified by the SEC that the previously disclosed informal inquiry initiated by the SEC's Division of Enforcement in September 2003 relating to the restatements in August 2003 of previously reported results by FirstEnergy and OE,the Ohio Companies, and the Davis-Besse extended outage, (OE has no interest in Davis-Besse), have become the subject of a formal order of investigation. The SEC's formal order of investigation also encompasses issues raised during the SEC's examination of FirstEnergy and the Companies under the PUHCA. Concurrent with this notification, FirstEnergy received a subpoena asking for background documents and documents related to the restatements and Davis-Besse issues. On December 30, 2004, FirstEnergy received a subpoena asking for documents relating to issues raised during the SEC's PUHCA examination. On August 24, 2005 additional information was requested regarding Davis-Besse related disclosures, which FirstEnergy has provided. FirstEnergy has cooperated fully with the informal inquiry and will continuecontinues to do so with the formal investigation.
 
7473

 
On August 22, 2005, a class action complaint was filed against OE in Jefferson County, Ohio Common Pleas Court, seeking compensatory and punitive damages to be determined at trial based on claims of negligence and eight other tort counts alleging damages from W.H. Sammis Plant air emissions. The two named plaintiffs are also seeking injunctive relief to eliminate harmful emissions and repair property damage and the institution of a medical monitoring program for class members.

The City of Huron filed a complaint against OE with the PUCO challenging the ability of electric distribution utilities to collect transition charges from a customer of a newly-formed municipal electric utility. The complaint was filed on May 28, 2003, and OE timely filed its response on June 30, 2003. In a related filing, the Ohio Companies filed for approval with the PUCO of a tariff that would specifically allow the collection of transition charges from customers of municipal electric utilities formed after 1998. An adverse ruling could negatively affect full recovery of transition charges by the utility. Hearings on the matter were held in August 2005. Initial briefs from all parties were filed on September 22, 2005 and reply briefs were filed on October 14, 2005. It is unknown when the PUCO will decide this case.

If it were ultimately determined that FirstEnergy or its subsidiaries have legal liability or are otherwise made subject to liability based on the above matter,matters, it could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition, and results of operations.operations and cash flows.

See Note 13(C)10(C) to the consolidated financial statements for further details and a complete discussion of other legal proceedings.

New Accounting Standards and Interpretations

SFAS 154 - "Accounting Changes and Error Corrections - a replacement of APB Opinion No. 20 and FASB Statement No. 3"EITF Issue 04-13, "Accounting for Purchases and Sales of Inventory with the Same Counterparty"

In MaySeptember 2005, the FASB issued SFAS 154 to changeEITF reached a final consensus on Issue 04-13 concluding that two or more legally separate exchange transactions with the requirementssame counterparty should be combined and considered as a single arrangement for accountingpurposes of applying APB 29, when the transactions were entered into "in contemplation" of one another. If two transactions are combined and reportingconsidered a change in accounting principle. It applies to all voluntary changes in accounting principle and to changes required bysingle arrangement, the EITF reached a consensus that an accounting pronouncement when that pronouncement does not include specific transition provisions. This Statement requires retrospective application to prior periods’ financial statementsexchange of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. In those instances, this Statement requires that the new accounting principle be applied to the balances of assets and liabilities as of the beginning of the earliest period for which retrospective application is practicable and that a corresponding adjustment be made to the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial position) for that period rather than being reported in an income statement. This Statement also requires that a change in depreciation, amortization, or depletion method for long-lived, nonfinancial assetsinventory should be accounted for as a changeat fair value. Although electric power is not capable of being held in accounting estimate effected by a change in accounting principle. The provisions of this Statement are effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. OE will adopt this Statement effective January 1, 2006.

FIN 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143"

On March 30, 2005, the FASB issued FIN 47 to clarify the scope and timing of liability recognition for conditional asset retirement obligations. Under this interpretation, companies are required to recognize a liability for the fair value of an asset retirement obligation that is conditional on a future event, if the fair value of the liability can be reasonably estimated. In instances whereinventory, there is insufficient information to estimate the liability, the obligation is to be recognized in the second period in which sufficient information becomes available to estimate its fair value. If the fair value cannot be reasonably estimated, that factno substantive conceptual distinction between exchanges involving power and the reasons why must be disclosed. This Interpretation is effective no later than the end of fiscal years ending after December 15, 2005.other storable inventory. Therefore, OE will adopt this InterpretationEITF effective for new arrangements entered into, or modifications or renewals of existing arrangements, in interim or annual periods beginning after March 15, 2006. This EITF issue will not have a material impact on OE's financial results.

SFAS 155 - “Accounting for Certain Hybrid Financial Instruments-an amendment of FASB Statements No. 133 and 140”
        In February 2006, the FASB issued SFAS 155 which amends SFAS 133 “Accounting for Derivative Instruments and Hedging Activities,” (SFAS 133) and SFAS 140 “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.” This Statement permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS 133, establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, clarifies that concentrations of credit risk in the fourth quarterform of 2005.subordination are not embedded derivatives and amends SFAS 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative instrument. This Statement is effective for all financial instruments acquired or issued beginning January 1, 2007. OE is currently evaluating the effectimpact of this standard will haveStatement on its financial statements.

EITF Issue No. 03-1, "The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments"

74
In March 2004, the EITF reached a consensus on the application guidance for Issue 03-1. EITF 03-1 provides a model for determining when investments in certain debt and equity securities are considered other than temporarily impaired. When an impairment is other-than-temporary, the investment must be measured at fair value and the impairment loss recognized in earnings. The recognition and measurement provisions of EITF 03-1, which were to be effective for periods beginning after June 15, 2004, were delayed indefinitely by the issuance of FSP EITF 03-1-1 in September 2004. During the period of delay, OE continues to evaluate its investments as required by existing authoritative guidance.


THE CLEVELAND ELECTRIC ILLUMINATING COMPANY    
 
        
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME    
 
(Unaudited)    
 
        
  
Three Months Ended   
 
  
March 31,   
 
        
  
2006 
 
2005 
 
STATEMENTS OF INCOME
 
(In thousands)   
 
        
OPERATING REVENUES
 $407,810 $433,173 
        
OPERATING EXPENSES AND TAXES:
       
Fuel  13,563  18,327 
Purchased power  135,990  142,884 
Nuclear operating costs  -  58,727 
Other operating costs  72,895  63,573 
Provision for depreciation  17,201  31,115 
Amortization of regulatory assets  31,530  54,026 
Deferral of new regulatory assets  (22,746) (25,288)
General taxes  35,070  38,887 
Income taxes  36,125  4,877 
Total operating expenses and taxes  319,628  387,128 
        
OPERATING INCOME
  88,182  46,045 
        
OTHER INCOME (net of income taxes)
  18,290  4,304 
        
NET INTEREST CHARGES:
       
Interest on long-term debt  27,185  27,952 
Allowance for borrowed funds used during construction  (673) 411 
Other interest expense  7,547  6,514 
Net interest charges  34,059  34,877 
        
NET INCOME
  72,413  15,472 
        
PREFERRED STOCK DIVIDEND REQUIREMENTS
  -  2,918 
        
EARNINGS ON COMMON STOCK
 $72,413 $12,554 
        
STATEMENTS OF COMPREHENSIVE INCOME
       
        
NET INCOME
 $72,413 $15,472 
        
OTHER COMPREHENSIVE INCOME (LOSS):
       
Unrealized loss on available for sale securities  -  (1,221)
Income tax benefit related to other comprehensive income  -  504 
Other comprehensive loss, net of tax  -  (717)
        
TOTAL COMPREHENSIVE INCOME
 $72,413 $14,755 
        
The preceding Notes to Consolidated Financial Statements as they relate to The Cleveland Electric       
Illuminating Company are an integral part of these statements.       


75




THE CLEVELAND ELECTRIC ILLUMINATING COMPANY
 
            
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
 
(Unaudited)
 
            
  
Three Months Ended
   
Six Months Ended
 
  
June 30,
   
June 30,
 
  
2005
 
2004
   
2005
 
2004
 
  
 (In thousands)
 
STATEMENTS OF INCOME
           
            
OPERATING REVENUES
 $448,747 $440,876    $881,920 $867,411 
                 
OPERATING EXPENSES AND TAXES:
                
Fuel  21,110  19,376     39,437  36,572 
Purchased power  138,842  136,505     281,726  271,182 
Nuclear operating costs  36,786  18,521     95,513  51,236 
Other operating costs  74,711  79,634     138,284  143,661 
Provision for depreciation  33,387  32,776     64,502  64,964 
Amortization of regulatory assets  55,016  50,022     109,042  98,090 
Deferral of new regulatory assets  (40,701) (32,956)    (65,989) (51,436)
General taxes  36,605  34,480     75,492  73,298 
Income taxes  34,734  25,161     39,611  29,174 
Total operating expenses and taxes   390,490  363,519     777,618  716,741 
                 
OPERATING INCOME
  58,257  77,357     104,302  150,670 
                 
OTHER INCOME (net of income taxes)
  9,270  9,494     13,574  21,221 
                 
NET INTEREST CHARGES:
                
Interest on long-term debt  28,410  36,695     56,362  68,906 
Allowance for borrowed funds used during construction  (1,294) (1,015)    (883) (2,726)
Other interest expense  1,742  1,446     8,256  7,511 
Net interest charges   28,858  37,126     63,735  73,691 
                 
NET INCOME
  38,669  49,725     54,141  98,200 
                 
PREFERRED STOCK DIVIDEND REQUIREMENTS
  -  1,755     2,918  3,499 
                 
EARNINGS ON COMMON STOCK
 $38,669 $47,970    $51,223 $94,701 
                 
STATEMENTS OF COMPREHENSIVE INCOME
                
                 
NET INCOME
 $38,669 $49,725    $54,141 $98,200 
                 
OTHER COMPREHENSIVE INCOME (LOSS):
                
Unrealized loss on available for sale securities  (1,349) (10,371)    (2,570) (2,323)
Income tax benefit related to other comprehensive income  419  4,248     923  952 
Other comprehensive income (loss), net of tax   (930) (6,123)    (1,647) (1,371)
                 
TOTAL COMPREHENSIVE INCOME
 $37,739 $43,602    $52,494 $96,829 
                 
The preceding Notes to Consolidated Financial Statements as they relate to The Cleveland Electric Illuminating Company are an 
integral part of these statements.                
THE CLEVELAND ELECTRIC ILLUMINATING COMPANY    
 
        
CONSOLIDATED BALANCE SHEETS    
 
(Unaudited)    
 
  
March 31, 
 
December 31, 
 
  
2006 
 
2005 
 
  
(In thousands)   
 
ASSETS
       
UTILITY PLANT:
       
In service $2,055,348 $2,030,935 
Less - Accumulated provision for depreciation  799,281  788,967 
   1,256,067  1,241,968 
Construction work in progress  59,756  51,129 
   1,315,823  1,293,097 
OTHER PROPERTY AND INVESTMENTS:
       
Investment in lessor notes  519,618  564,166 
Long-term notes receivable from associated companies  1,058,626  1,057,337 
Other  12,779  12,840 
   1,591,023  1,634,343 
CURRENT ASSETS:
       
Cash and cash equivalents  217  207 
Receivables-       
Customers (less accumulated provisions of $5,431,000 and $5,180,000,       
respectively, for uncollectible accounts)  250,546  268,427 
Associated companies  42,435  86,564 
Other  3,958  16,466 
Notes receivable from associated companies  28,535  19,378 
Prepayments and other  1,388  1,903 
   327,079  392,945 
DEFERRED CHARGES AND OTHER ASSETS:
       
Goodwill  1,688,521  1,688,966 
Regulatory assets  857,683  862,193 
Prepaid pension costs  138,047  139,012 
Property taxes  63,500  63,500 
Other  39,874  27,614 
   2,787,625  2,781,285 
  $6,021,550 $6,101,670 
CAPITALIZATION AND LIABILITIES
       
CAPITALIZATION:
       
Common stockholder's equity-       
Common stock, without par value, authorized 105,000,000 shares -       
79,590,689 shares outstanding $1,355,897 $1,354,924 
Retained earnings  596,563  587,150 
Total common stockholder's equity  1,952,460  1,942,074 
Long-term debt and other long-term obligations  1,887,074  1,939,300 
   3,839,534  3,881,374 
CURRENT LIABILITIES:
       
Currently payable long-term debt  118,370  75,718 
Short-term borrowings-       
Associated companies  209,647  212,256 
Other  94,000  140,000 
Accounts payable-       
Associated companies  64,853  74,993 
Other  5,380  4,664 
Accrued taxes  137,178  121,487 
Accrued interest  31,688  18,886 
Lease market valuation liability  60,200  60,200 
Other  30,750  61,308 
   752,066  769,512 
NONCURRENT LIABILITIES:
       
Accumulated deferred income taxes  555,320  554,828 
Accumulated deferred investment tax credits  23,001  23,908 
Lease market valuation liability  593,000  608,000 
Asset retirement obligation  8,117  8,024 
Retirement benefits  83,641  83,414 
Deferred revenues - electric service programs  67,205  71,261 
Other  99,666  101,349 
   1,429,950  1,450,784 
COMMITMENTS AND CONTINGENCIES (Note 10)
       
  $6,021,550 $6,101,670 
        
The preceding Notes to Consolidated Financial Statements as they relate to The Cleveland Electric Illuminating Company are an integral 
part of these balance sheets.       
        
 
 
76

 
 


THE CLEVELAND ELECTRIC ILLUMINATING COMPANY
 
      
CONSOLIDATED BALANCE SHEETS
 
(Unaudited)
 
  
June 30,
 
December 31,
 
  
2005
 
2004
 
  
(In thousands)
 
ASSETS
     
UTILITY PLANT:
     
In service $4,497,877 $4,418,313 
Less - Accumulated provision for depreciation  2,000,871  1,961,737 
   2,497,006  2,456,576 
Construction work in progress -       
Electric plant  79,897  85,258 
Nuclear fuel  4,330  30,827 
   84,227  116,085 
   2,581,233  2,572,661 
OTHER PROPERTY AND INVESTMENTS:
       
Investment in lessor notes  564,172  596,645 
Nuclear plant decommissioning trusts  401,610  383,875 
Long-term notes receivable from associated companies  7,546  97,489 
Other  15,945  17,001 
   989,273  1,095,010 
CURRENT ASSETS:
       
Cash and cash equivalents  207  197 
Receivables-       
Customers (less accumulated provision of $4,510,000 for uncollectible accounts in 2005)  255,422  11,537 
Associated companies  29,279  33,414 
Other (less accumulated provisions of $19,000 and $293,000, respectively,       
for uncollectible accounts)   11,109  152,785 
Notes receivable from associated companies  23,537  521 
Materials and supplies, at average cost  87,713  58,922 
Prepayments and other  1,948  2,136 
   409,215  259,512 
DEFERRED CHARGES:
       
Goodwill  1,693,629  1,693,629 
Regulatory assets  902,137  958,986 
Property taxes  77,792  77,792 
Other  36,471  32,875 
   2,710,029  2,763,282 
  $6,689,750 $6,690,465 
CAPITALIZATION AND LIABILITIES
       
CAPITALIZATION:
       
Common stockholder's equity-       
Common stock, without par value, authorized 105,000,000 shares -       
79,590,689 shares outstanding  $1,356,983 $1,281,962 
Accumulated other comprehensive income  16,212  17,859 
Retained earnings  480,957  553,740 
Total common stockholder's equity   1,854,152  1,853,561 
Preferred stock  -  96,404 
Long-term debt and other long-term obligations  1,948,083  1,970,117 
   3,802,235  3,920,082 
CURRENT LIABILITIES:
       
Currently payable long-term debt  75,694  76,701 
Short-term borrowings-       
Associated companies  404,290  488,633 
Other  155,000  - 
Accounts payable-       
Associated companies  191,959  150,141 
Other  5,733  9,271 
Accrued taxes  122,675  129,454 
Accrued interest  21,782  22,102 
Lease market valuation liability  60,200  60,200 
Other  43,841  61,131 
   1,081,174  997,633 
NONCURRENT LIABILITIES:
       
Accumulated deferred income taxes  543,554  540,211 
Accumulated deferred investment tax credits  58,241  60,901 
Asset retirement obligation  281,206  272,123 
Retirement benefits  84,428  82,306 
Lease market valuation liability  638,100  668,200 
Other  200,812  149,009 
   1,806,341  1,772,750 
COMMITMENTS AND CONTINGENCIES (Note 13)
       
  $6,689,750 $6,690,465 
        
The preceding Notes to Consolidated Financial Statements as they relate to The Cleveland Electric Illuminating Company are       
an integral part of these balance sheets.       
THE CLEVELAND ELECTRIC ILLUMINATING COMPANY  
 
         
CONSOLIDATED STATEMENTS OF CASH FLOWS  
 
(Unaudited)  
 
         
    
Three Months Ended   
 
   
March 31,  
 
   
 2006
 
2005 
 
   
(In thousands)   
 
CASH FLOWS FROM OPERATING ACTIVITIES:
        
Net income    $72,413 $15,472 
Adjustments to reconcile net income to net cash from operating activities-          
Provision for depreciation      17,201  31,115 
Amortization of regulatory assets      31,530  54,026 
Deferral of new regulatory assets      (22,746) (25,288)
Nuclear fuel and capital lease amortization      60  4,610 
Deferred rents and lease market valuation liability      (54,821) (53,469)
Deferred income taxes and investment tax credits, net      (402) (4,506)
Deferred purchased power costs      (7,780) - 
Accrued compensation and retirement benefits      (172) (3,203)
Decrease (increase) in operating assets-           
 Receivables     74,518  84,890 
 Materials and supplies     -  (22,336)
 Prepayments and other current assets     515  627 
Increase (decrease) in operating liabilities-           
 Accounts payable     (9,424) 39,238 
 Accrued taxes     15,691  (21,198)
 Accrued interest     12,802  12,031 
Electric service prepayment programs      (4,056) (5,451)
Other      81  (3,358)
 Net cash provided from operating activities     125,410  103,200 
           
CASH FLOWS FROM FINANCING ACTIVITIES:
          
Redemptions and Repayments-          
Preferred stock      -  (97,900)
Long-term debt      (172) (330)
Short-term borrowings, net      (57,760) (29,683)
Dividend Payments-          
Common stock      (63,000) (55,000)
Preferred stock      -  (2,260)
 Net cash used for financing activities     (120,932) (185,173)
           
CASH FLOWS FROM INVESTING ACTIVITIES:
          
Property additions     (34,410) (33,683)
Loan repayments from (loans to) associated companies, net     (9,158) 90,788 
Investments in lessor notes     44,548  32,470 
Proceeds from nuclear decommissioning trust fund sales     -  132,805 
Investments in nuclear decommissioning trust funds     -  (140,061)
Other     (5,448) (336)
 Net cash provided from (used for) investing activities     (4,468) 81,983 
           
Net increase in cash and cash equivalents     10  10 
Cash and cash equivalents at beginning of period     207  197 
Cash and cash equivalents at end of period    $217 $207 
           
The preceding Notes to Consolidated Financial Statements as they relate to The Cleveland Electric Illuminating Company   
are an integral part of these statements.          
           
           
 


77



THE CLEVELAND ELECTRIC ILLUMINATING COMPANY
 
          
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(Unaudited)
 
          
  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
  
2005
 
2004
 
2005
 
2004
 
  
(In thousands)
 
          
CASH FLOWS FROM OPERATING ACTIVITIES:
         
Net income $38,669 $49,725 $54,141 $98,200 
Adjustments to reconcile net income to net cash from             
operating activities -             
Provision for depreciation   33,387  32,776  64,502  64,964 
Amortization of regulatory assets   55,016  50,022  109,042  98,090 
Deferral of new regulatory assets   (40,701) (32,956) (65,989) (51,436)
Nuclear fuel and capital lease amortization   6,171  7,509  10,781  12,616 
Amortization of electric service obligation   (4,672) (4,818) (10,123) (9,541)
Deferred rents and lease market valuation liability   (222) (223) (53,691) (41,858)
Deferred income taxes and investment tax credits, net   8,956  2,412  4,450  (1,627)
Accrued retirement benefit obligations   2,600  2,314  2,122  8,046 
Accrued compensation, net   230  476  (2,495) 1,929 
Decrease (increase) in operating assets-              
 Receivables  (182,964) (33,923) (98,074) 109,843 
 Materials and supplies  (6,455) (3,118) (28,791) (5,473)
 Prepayments and other current assets  (439) 2  188  1,897 
Increase (decrease) in operating liabilities-              
 Accounts payable  (958) (80,735) 38,280  (58,348)
 Accrued taxes  14,419  31,061  (6,779) (36,865)
 Accrued interest  (12,351) (7,392) (320) 847 
Prepayment for electric service - education programs   67,589  -  67,589  - 
Other   (4,513) (7,070) (7,871) (36,858)
 Net cash provided from (used for) operating activities  (26,238) 6,062  76,962  154,426 
              
CASH FLOWS FROM FINANCING ACTIVITIES:
             
New Financing-             
Long-term debt   53,284  -  53,284  80,908 
Short-term borrowings, net   88,557  101,255  58,874  - 
Equity contributions from parent    75,000  -  75,000  - 
Redemptions and Repayments-             
Preferred stock   (4,000) -  (101,900) - 
Long-term debt   (56,600) (175) (56,930) (8,101)
Short-term borrowings, net   -  -  -  (80,912)
Dividend Payments-             
Common stock   (69,000) (90,000) (124,000) (145,000)
Preferred stock   -  (1,754) (2,260) (3,498)
 Net cash provided from (used for) financing activities  87,241  9,326  (97,932) (156,603)
              
CASH FLOWS FROM INVESTING ACTIVITIES:
             
Property additions  (26,561) (20,861) (60,244) (38,729)
Loan repayments from (loans to) associated companies, net  (23,861) 13,736  66,927  10,814 
Investments in lessor notes  3  -  32,473  20,965 
Contributions to nuclear decommissioning trusts  (7,256) (7,256) (14,512) (14,512)
Other  (3,328) (1,007) (3,664) (943)
 Net cash provided from (used for) investing activities  (61,003) (15,388) 20,980  (22,405)
              
Net increase (decrease) in cash and cash equivalents  -  -  10  (24,582)
Cash and cash equivalents at beginning of period  207  200  197  24,782 
Cash and cash equivalents at end of period $207 $200 $207 $200 
              
The preceding Notes to Consolidated Financial Statements as they relate to The Cleveland Electric Illuminating Company are an   
integral part of these statements.             
              




78



 
Report of Independent Registered Public Accounting Firm









To the StockholdersStockholder and Board of
Directors of The Cleveland Electric Illuminating Company:

We have reviewed the accompanying consolidated balance sheet of The Cleveland Electric Illuminating Company and its subsidiaries as of June 30, 2005,March 31, 2006 and the related consolidated statements of income, and comprehensive income and cash flows for each of the three-month and six-month periods ended June 30, 2005March 31, 2006 and 2004.2005. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of December 31, 2004,2005, and the related consolidated statements of income, capitalization, common stockholder’s equity, preferred stock, cash flows and taxes for the year then ended management’s assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004 and the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004;(not presented herein), and in our report (which contained references to the Company’s change in its method of accounting for asset retirement obligations as of January 1, 2003 and conditional asset retirement obligations as of December 31, 2005 as discussed in Note 2(G) and Note 11 to those consolidated financial statements and the Company’s change in its method of accounting for the consolidation of variable interest entities as of December 31, 2003 as discussed in Note 6 to those consolidated financial statements) dated March 7, 2005,February 27, 2006, we expressed an unqualified opinions thereon. Theopinion on those consolidated financial statements and management’s assessment of the effectiveness of internal control over financial reporting referred to above are not presented herein. statements.

In our opinion, the information set forth in the accompanying consolidated balance sheet information as of December 31, 2004,2005, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.




PricewaterhouseCoopers LLP
Cleveland, Ohio
July 29, 2005May 8, 2006


7978


THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION


CEI is a wholly owned, electric utility subsidiary of FirstEnergy. CEI conducts business in portions of Ohio, providing regulated electric distribution services. CEI also provides generation services to those customers electing to retain CEI as their power supplier. CEI providesCEI’s power directly to alternative energy suppliers under CEI’s transition plan. CEI has unbundled the price of electricity into its component elements -- including generation, transmission, distribution and transition charges. Power supply requirements of CEI are primarily provided by FES --- an affiliated company.

FirstEnergy Intra-System Generation Asset Transfers

On May 13, 2005, Penn, and on May 18, 2005, the Ohio Companies, entered into certain agreements implementing a series of intra-system generation asset transfers that were completed in the fourth quarter of 2005. The asset transfers resulted in the respective undivided ownership interests of the Ohio Companies and Penn in FirstEnergy’s nuclear and non-nuclear generation assets being owned by NGC and FGCO, respectively.

On October 24, 2005, CEI completed the intra-system transfer of non-nuclear generation assets to FGCO. Prior to the transfer, FGCO, as lessee under a Master Facility Lease with the Ohio Companies and Penn, leased, operated and maintained the non-nuclear generation assets that it now owns. The asset transfers were consummated pursuant to FGCO's purchase option under the Master Facility Lease.

On December 16, 2005, CEI completed the intra-system transfer of their ownership interests in the nuclear generation assets to NGC through a sale at net book value. FENOC continues to operate and maintain the nuclear generation assets.

These transactions were undertaken pursuant to the Ohio Companies’ and Penn’s restructuring plans that were approved by the PUCO and the PPUC, respectively, under applicable Ohio and Pennsylvania electric utility restructuring legislation. Consistent with the restructuring plans, generation assets that had been owned by the Ohio Companies and Penn were required to be separated from the regulated delivery business of those companies through transfer to a separate corporate entity. The transactions essentially completed the divestitures contemplated by the restructuring plans by transferring the ownership interests to NGC and FGCO without impacting the operation of the plants.

The transfers will affect CEI’s near-term results with reductions in both revenues and expenses. Revenues are reduced due to the termination of certain arrangements with FES, under which CEI previously sold its nuclear-generated KWH to FES and leased its non-nuclear generation assets to FGCO, a subsidiary of FES. CEI’s expenses are lower due to the nuclear fuel and operating costs assumed by NGC as well as depreciation and property tax expenses assumed by FGCO and NGC related to the transferred generating assets.With respect to CEI's retained leashold interests in the Bruce Mansfield Plant, CEI has continued the fossil generation KWH sales arrangement with FES and continues to be obligated on the applicable portion of expenses related to those interests. In addition, CEI receives interest income on associated company notes receivable from the transfer of its generation net assets. FES will continue to provide CEI’s PLR requirements under revised purchased power arrangements for the three-year period beginning January 1, 2006 (see Regulatory Matters).

79

The effects on CEI’s results of operations in the first quarter of 2006 compared to the first quarter of 2005 from the generation asset transfers (also reflecting CEI's retained leasehold interests discussed above) are summarized in the following table:

Intra-System Generation Asset Transfers -
First Quarter 2006 vs First Quarter 2005 Income Statement Effects
Increase (Decrease)
(In millions)
Operating Revenues:
Non-nuclear generating units rent
 $(15
) (a)
Nuclear generated KWH sales
(53
) (b)
    Total - Operating Revenues Effect
(68)
Operating Expenses and Taxes:
Fuel costs - nuclear
(6
) (c)
Nuclear operating costs
(58
) (c)
Provision for depreciation
(19
) (d)
General taxes
(4
) (e)
Income taxes
8  (i)
Total- Operating Expenses and Taxes Effect
(79)
Operating Income Effect11
Other Income:
Interest income from notes receivable
16  (f)
    Nuclear decommissioning trust earnings
(2
) (g)
Income taxes
(6
(i)
Total-Other Income Effect
8
Net Interest Charges:
Allowance for funds used during construction
1  (h)
Total-Net Interest Charges Effect
(1)
Net Income Effect $20
(a) Elimination of non-nuclear generation assets lease to FGCO.
(b) Reduction of nuclear generated wholesale KWH sales to FES.
(c) Reduction of nuclear fuel and operating costs.
(d) Reduction of depreciation expense and asset retirement obligation accretion related to generation assets.
(e) Reduction of property tax expense on generation assets.
(f) Interest income on associated company notes receivable from the transfer of generation net assets.
(g) Reduction of earnings on nuclear decommissioning trusts.
(h) Absence in 2006 of adjustment to 2005 allowance for borrowed funds used during construction on generation assets transferred.
(i) Income tax effect of the above adjustments.

Results of Operations

Earnings on common stock in the secondfirst quarter of 2005 decreased2006 increased to $39$72 million from $48$13 million in the secondfirst quarter of 2005. For the first six months of 2005, earnings on common stock decreased to $51 million2006. This increase resulted primarily from $95 million in the same period of 2004. The decrease in earnings in both 2005 periods primarily resulted from increases in nuclearlower operating costs, purchased power costs, regulatory asset amortizationexpenses and a one-timetaxes and increased other income, tax charge, which were partially offset by higherlower operating revenues, increased regulatoryrevenues. These changes were principally a result of the effects of the generation asset deferrals and lower net interest charges.transfer shown in the table above.

Operating Revenues

Operating revenues increaseddecreased by $8$25 million or 1.8%5.9% in the secondfirst quarter of 20052006 from the same period in 2004. Higher2005. Excluding the generation asset transfer effects discussed above, operating revenues for the quarter primarily resulted from increasesincreased $43 million due to an $88 million increase in retail generation sales revenues and distribution revenues of $4a $19 million and $10 million, respectively,reduction in customer shopping incentives, partially offset by a $3$44 million decrease in revenues from wholesale sales. During the first six months of 2005 compared to the same period in 2004, operating revenues increased by $15 million or 1.7%. Higher revenues for the first half of 2005 were due to increases in retail generation and distribution revenues of $10and an $18 million and $5 million, respectively, partially offset by a $3 million reductiondecrease in revenues fromMSG wholesale sales.

Increased retail    Retail generation revenues forincreased $88 million (residential - $38 million, commercial - $32 million and industrial - $18 million) due to increased KWH sales and higher unit prices. The higher unit prices reflected the second quarter and first six months of 2005rate stabilization charge that became effective in January 2006 under the RCP. The increase in generation KWH sales resulted from higher commercial and industrial unit prices, and higher residential KWHdecreased customer shopping. Generation services provided by alternative suppliers as a percent of total sales partially offset by lower industrial KWH sales. A 16.8% increase in residential KWH sales during the second quarter was primarily due to warmer weatherdeliveries in CEI's service area as compared to last year. A decreasedecreased in all customer classes by the following percentage points: residential customer- 59.2%, commercial - 38.9% and industrial - 6.3%. The decreased shopping by 4.1 percentage pointsresulted from alternative energy suppliers terminating their supply arrangements with CEI's shopping customers in the second quarter and 2.1 percentage points in the first six months of 2005 also contributed to the higher generation KWH sales for each period as compared to 2004.

Revenue from wholesale sales decreased by $3 million during the secondfourth quarter of 2005, reflecting the effect of a 7.5% net decrease in KWH sales. Under its Ohio transition plan, CEI is required to provide MSG to non-affiliated alternative suppliers (see Outlook - Regulatory Matters). Sales to FES decreased by $12 million (10.6% KWH decrease) due to a decrease in nuclear generation available for sale. The decrease in sales to FES was partially offset by a $9 million increase in MSG sales to non-affiliated wholesale customers (29.7% KWH increase) during the second quarter of 2005. In the first six months of 2005, wholesale sales revenue decreased by $3 million, reflecting the effect of a 5.4% net decrease in KWH sales. A decrease in sales to FES of $20 million (8.9% KWH decrease) was partially offset by a $17 million increase (33.9% KWH increase) in MSG sales to non-affiliated wholesale customers.

Revenues from distribution throughput increased $10 million in the second quarter of 2005 compared with the same quarter of 2004. The increase was due to higher residential and commercial revenues ($13 million and $3 million, respectively), reflecting increased distribution deliveries in the second quarter of 2005, in part due to warmer weather. These increases were partially offset by lower industrial revenues of $6 million as a result of lower unit prices and decreases in KWH sales.

Revenues from distribution throughput increased $5 million in the first six months of 2005 compared with the same period in 2004 due to higher revenues in the residential ($9 million) and commercial ($5 million) sectors, partially offset by lower industrial revenues ($9 million). Higher distribution deliveries in the residential and commercial sectors were partially offset by lower unit prices and decreases in KWH sales in the industrial sector.



80


    Non-affiliated wholesale sales revenues decreased by $18 million due to the cessation of the MSG sales arrangements under CEI’s transition plan in December 2005. CEI had been required to provide the MSG to non-affiliated alternative suppliers.

    Revenues from distribution throughput decreased $44 million in the first quarter of 2006 compared with the corresponding quarter in 2005. The decrease in all customer classes (residential - $5 million, commercial - $22 million and industrial - $17 million) primarily reflected lower unit prices and decreased KWH deliveries. The lower unit prices reflected the completion of the generation-related transition cost recovery under CEI’s transition plan in 2005, partially offset by the recovery of MISO costs beginning in 2006 (see Outlook -- Regulatory Matters). The lower KWH distribution deliveries to residential and commercial customers reflected the impact of milder weather conditions in the first quarter of 2006 compared to the same period of 2005.

    Under the Ohio transition plan, CEI had provided incentives to customers to encourage switching to alternative energy providers, reducing CEI's revenues. These revenue reductions, which were deferred for future recovery and did not affect current period earnings, ceased in 2006, resulting in a $19 million revenue increase as discussed above.

Changes in electric generation sales and distribution deliveries in the secondfirst quarter and first six months of 20052006 from the corresponding periodsfirst quarter of 20042005 are summarized in the following table:

  
Three
 
Six
 
Changes in KWH Sales
 
Months
 
Months
 
Increase (Decrease)
     
Electric Generation:     
Retail  (0.9)% (0.8)%
Wholesale  (7.5)% (5.4)%
Total Electric Generation Sales
  
(4.8
)%
 
(3.4
)%
        
Distribution Deliveries:       
Residential  16.8% 5.0%
Commercial  3.1% 4.3%
Industrial  (3.4)% (2.9)%
Total Distribution Deliveries
  
3.0
%
 
1.0
%
        
Changes in KWH Sales
Increase (Decrease)
Electric Generation:
Retail
46.5%
Wholesale:
Non-Associated Companies
(94.5)%
Associated Companies(1)
(64.6)%
Total Electric Generation Sales
(13.9)%
Distribution Deliveries:
Residential
(2.3)%
Commercial
(5.7)%
    Industrial(3.7)%
Total Distribution Deliveries
(3.8)%

(1)Change reflects impact of generation asset transfers.

Operating Expenses and Taxes

Total operating expenses and taxes increaseddecreased by $27 million in the second quarter and $61$68 million in the first six monthsquarter of 20052006 from the same periodsquarter of 2004. The2005 principally due to the asset transfer effects as shown in the table above. Excluding the asset transfer effects, the following table presents changes from the prior year by expense category.category:

     
 
Three
 
Six
 
Operating Expenses and Taxes - Changes
 
Months
 
Months
    
Increase (Decrease)
 
(In millions)
  
(In millions)
 
Fuel costs $2 $3  $1 
Purchased power costs  2 10   (7)
Nuclear operating costs  18 44 
Other operating costs  (5) (5)  9 
Provision for depreciation  1 -   5 
Amortization of regulatory assets  5 11   (22)
Deferral of new regulatory assets  (8 (15  3 
General taxes  2  2 
Income taxes  10  11   23 
Net increase in operating expenses and taxes
 $27 $61 
      
Total operating expenses and taxes
 $12 

Higher purchased power costs in the second quarter of 2005, compared with the second quarter of 2004, reflected higher unit costs, partially offset by lower KWH purchased. Higher    Lower purchased power costs in the first six monthsquarter of 20052006 compared to the same period last year reflected both higher unit costs and higher KWH purchased. The increase in nuclear operating costs in the second quarter and first six months of 2005, compared to the same periods of 2004, was primarily due to a refueling outage (including an unplanned extension) at the Perry Plant and a refueling outage at Beaver Valley Unit 2. A mid-cycle inspection outage at the Davis-Besse Plant in the first quarter of 2005 also contributedprimarily reflected lower unit prices associated with the new power supply agreement with FES, RCP fuel deferral of $8 million and a purchased power lease credit amortization of $8 million. Under the RCP that was effective January 1, 2006, CEI can defer increased fuel costs (i.e., in excess of 2002 baseline amounts). The amortization is for the above-market lease liability related to higheran existing Beaver Valley Unit 2 purchased power arrangement with TE. The lease credit amortization had been previously included in CEI's nuclear operating costs inand the first six months of 2005. There were no scheduled outages in the first six months of 2004.

Higher regulatory asset amortization in the second quarter and first six months of 2005, comparedrelated nuclear generation KWH purchased from TE had then been sold to FES. Subsequent to the same periods last year, was primarily duegeneration asset transfer, CEI now retains this purchased power from TE to increasedmeet a portion of its PLR obligation and, consequently, the lease amortization is now included as part of transition costs being recovered under the Rate Stabilization Plan. Increases in regulatory asset deferrals for both the second quarter and first six months in 2005 as compared to the same periods in 2004 resulted from higher shopping incentive deferrals and related interest, and the PUCO-approved MISO cost deferrals, including interest, beginning in the second quarter of 2005 (see Outlook - Regulatory Matters).
On June 30, 2005, the State of Ohio enacted new tax legislation that creates a new Commercial Activity Tax (CAT), which is based on qualifying "taxable gross receipts" and will not consider any expenses or costs incurred to generate such receipts, except for items such as cash discounts, returns and allowances, and bad debts. The CAT tax is effective July 1, 2005, and replaces the Ohio income-based franchise tax and the Ohio personal property tax. The CAT tax is phased-in while the current income-based franchise tax is phased-out over a five-year period at a rate of 20% annually, beginning with the year ended 2005, and personal property tax is phased-out over a four-year period at a rate of 25% annually, beginning with the year ended 2005. For example, during the phase-out period the Ohio income-based franchise tax will be computed consistently with prior tax law, except that the tax liability as computed will be multiplied by 4/5 in 2005; 3/5 in 2006; 2/5 in 2007 and 1/5 in 2008, therefore eliminating the current income-based franchise tax over a five-year period. As a result of the new tax structure, all net deferred tax benefits that are not expected to reverse during the five-year phase-in periodCEI's purchased power costs. These decreases were written-off as of June 30, 2005. The impact on income taxes associated with the required adjustment to net deferred taxes for the second quarter of 2005 was additional tax expense of approximately $8 million, which was partially offset by the phase-outimpact of an increase in KWH purchased to meet the Ohio income tax which reduced income taxes by approximately $1 million in the second quarter ofhigher retail generation sales requirements. Higher other operating costs reflect increased transmission expenses, primarily related to MISO Day 2 operations that began on April 1, 2005. See Note 12 to the consolidated financial statements.
 
81

    Excluding the effects of the generation asset transfers, the increase in depreciation in the first quarter of 2006 compared with the first quarter of 2005 was attributable to a higher level of depreciable distribution property in 2006. Lower amortization of regulatory assets reflected the completion of generation-related transition cost amortization under CEI’s transition plan, partially offset by the amortization of deferred MISO costs that are being recovered in 2006. The decreased deferral of new regulatory assets was primarily due to the termination of the shopping incentive deferrals ($19 million), partially offset by the RCP deferral of distribution costs and related interest ($15 million) and increased deferred MISO costs ($1 million).

Increased income taxes in the first quarter of 2006 compared to the same period last year were primarily due to an increase in taxable income, partially offset by a reduction in the tax rates due to the continuing phase-out of the income-based Ohio franchise tax.

Other Income

The increase in other income of $14 million was primarily due to interest income on associated company notes receivable from the generation asset transfers discussed above. Excluding the effects of the asset transfer, other income increased $6 million due to the absence in 2006 of $5 million in expenses related to the sales of customer receivables and a $2 million NRC fine related to the Davis-Besse Plant in the first quarter of 2005. The customer receivables sales expenses ceased in 2005 as result of the renewal of the CFC financing arrangement.

Net Interest Charges

Net interest charges continued to trend lower, decreasing by $8 million in the second quarter and $10$1 million in the first six monthsquarter of 20052006 from the same periodsquarter last year.

Preferred Stock Dividend Requirements

    Preferred stock dividend requirements decreased by $3 million in the first quarter of 2006, compared to the same period last year reflectingas a result of the effectsoptional redemption of redemptions and refinancings of $286 million and $100 million, respectively, since July 1, 2004.CEI's remaining outstanding preferred stock in 2005.

Capital Resources and Liquidity

CEI’sDuring 2006, CEI expects to meet its contractual obligations with cash requirements in 2005 for operating expenses, construction expendituresfrom operations and scheduled debt maturities are expected to be met without increasing net debt.short-term credit arrangements. Thereafter, CEI expects to use a combination of cash from operations and funds from the capital markets.

Changes in Cash Position

As of June 30, 2005,March 31, 2006, CEI had $207,000$217,000 of cash and cash equivalents, compared with $197,000$207,000 as of December 31, 2004.2005. The major sources of changes in these balances are summarized below.

Cash Flows from Operating Activities

Cash provided byfrom operating activities during the secondfirst quarter and first six months of 2005,2006, compared with the corresponding periods in 2004,first quarter of 2005, were as follows:

  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
Operating Cash Flows
 
2005
 
2004
 
2005
 
2004
 
  
(In millions)
 
          
Cash earnings (*)
 $100 $107 $113 $179 
Working capital and other  (126 (101 (36 (25)
Total cash flows form operating activities $(26$6 $77 $154 
              
(*) Cash earnings is a non-GAAP measure (see reconciliation below).
             
  
Three Months Ended
March 31,
 
Operating Cash Flows
 
2006
 
2005
 
  
(in millions)
 
      
Cash earnings(1)
 $31 $13 
Working capital and other  94  90 
Net cash provided from operating activities $125 $103 

(1)
Cash earnings is a non-GAAP measure (see reconciliation below).
82


Cash earnings (in the table above) are not a measure of performance calculated in accordance with GAAP. CEI believes that cash earnings isare a useful financial measure because it provides investors and management with an additional means of evaluating its cash-based operating performance. The following table reconciles cash earnings with net income.income:

 
Three Months Ended
 
Six Months Ended
  
Three Months Ended
 
 
June 30,
 
June 30,
  
March 31,
 
Reconciliation of Cash Earnings
 
2005
 
2004
 
2005
 
2004
  
2006
 
2005
 
 
(In millions)
  
(In millions)
 
         
Net income (GAAP) $39 $50 $54 $98 
Non-cash charges (credits):             
Net Income (GAAP) $72 $15 
Non-Cash Charges (Credits):       
Provision for depreciation  34  33  65  65   17  31 
Amortization of regulatory assets  55  50  109  98   32  54 
Deferral of new regulatory assets  (41 (33 (66 (51  (22) (25)
Nuclear fuel and capital lease amortization  7  8  11  13   -  4 
Amortization of electric service obligation  (5 (6 (10 (10  (4) (5)
Deferred rents and lease market valuation liability  (1 -  (54 (42  (55) (53)
Deferred income taxes and investment tax credits, net  9  2  5  (2  (1) (4)
Accrued retirement benefit obligations  3  2  2  8 
Accrued compensation, net  -  1  (3 2 
Deferred purchased power costs
  (8) - 
Accrued compensation and retirement benefits
  -  (4)
Cash earnings (Non-GAAP) $100 $107 $113 $179  $31 $13 
             



82

The decrease in    Net cash earnings of $7provided from operating activities increased by $22 million for the second quarter and $66 million forin the first six monthsquarter of 2006 from the first quarter of 2005 as compared to the respective periodsa result of 2004, arean $18 million increase in cash earnings described above under "Results of Operations". The largest factors contributing to the changes in and a $4 million increase from working capital and other operating cash flows for the second quarter and first six months of 2005 are increases in accounts receivable related to the conversion of the CFC receivables financing ($155 million) to on-balance sheet transactions, offset in part by funds received for prepaid electric service under the Energy for Education Program and changes in accounts payable.flows.

Cash Flows from Financing Activities

Net cash provided from financing activities increased $78 million in the second quarter of 2005 from the second quarter of 2004. The increase resulted from a $75 million equity contribution from FirstEnergy and lower common stock dividends to FirstEnergy of $21 million, partially offset by a $20 million increase in net debt redemptions.

Net cash used for financing activities decreased $59$64 million in the first six monthsquarter of 20052006 from the same period last year.first quarter of 2005. The decrease in funds used for financing activities primarily resulted from a $75$70 million equity contribution from FirstEnergyreduction in the second quarter of 2005, lower commonnet preferred stock dividends to FirstEnergy and an increase in short-term financing,debt redemptions, partially offset by an $8 million increase in preferredcommon stock redemptions.dividend payments to FirstEnergy.

CEI had $207,000$29 million of cash and temporary investments (which included short-term notes receivable from associated companies) and approximately $559$304 million of short-term indebtedness as of June 30, 2005.March 31, 2006. CEI has obtained authorization from the PUCO to incur short-term debt of up to $500 million (including through the available bank facility and the utility money pool described below). As of March 31, 2006, CEI had the capability to issue $1.3 billion$129 million of additional FMB on the basis of property additions and retired bonds under the terms of its mortgage indenture. The issuance of FMB by CEI is subject to a provision of its senior note indenture generally limiting the incurrence of additional secured debt, subject to certain exceptions that would permit, among other things, the issuance of secured debt (including FMB) (i) supporting pollution control notes or similar obligations, or (ii) as an extension, renewal or replacement of previously outstanding secured debt. In addition, this provision would permit CEI is permitted under the indenture to incur additional secured debt not otherwise permitted by a specified exception of up to $570$576 million as of June 30, 2005.March 31, 2006. CEI has no restrictions on the issuance of preferred stock.

On April 20, 2005, Beaver County Industrial Development Authority pollution control bonds aggregating $53.9 million were refunded by CEI. The new bonds were issued in    CFC is a Dutch Auction interest rate mode, insured with municipal bond insurance andwholly owned subsidiary of CEI whose borrowings are secured by FMB.customer accounts receivable purchased from CEI and TE. CFC can borrow up to $200 million under a receivables financing arrangement. As a separate legal entity with separate creditors, CFC would have to satisfy its obligations to creditors before any of its remaining assets could be made available to CEI. As of March 31, 2006, the facility was drawn for $94 million.

On May 1, 2005, CEI redeemed $1.7 million of 7.00% Series B and Series C Pollution Control Revenue Bonds. The bonds were redeemed at par, plus accrued interest to the date of redemption. On June 6, 2005, CEI redeemed all 40,000 outstanding shares of $7.35 Series C preferred stock at $101.00 per share, plus accrued interest to the date of redemption.

On June 14, 2005, FirstEnergy, OE, Penn, CEI, TE, JCP&L, Met-Ed, Penelec, FES and ATSI, as Borrowers, entered into a syndicated $2 billion five-year revolving credit facility. Borrowings under the facility are available to each Borrower separately and will mature on the earlier of 364 days from the date of borrowing and the commitment termination date, as the same may be extended. CEI’s borrowing limit under the facility is $250 million.
On July 1, 2005, Ohio Air Quality Development Authority, Ohio Water Development Authority and Beaver County Industrial Development Authority pollution control bonds aggregating $2.9 million, $40.9 million and $45.15 million, respectively, were refunded by CEI. The new bonds were issued in a Dutch Auction interest rate mode, insured with municipal bond insurance. CEI provided FMB collateral to the bond insurer.
CEI has the ability to borrow from its regulated affiliates and FirstEnergy to meet its short-term working capital requirements. FESC administers this money pool and tracks surplus funds of FirstEnergy and its regulated subsidiaries. Companies receiving a loan under the money pool agreements must repay the principal amount, together with accrued interest, within 364 days of borrowing the funds. The rate of interest is the same for each company receiving a loan from the pool and is based on the average cost of funds available through the pool. The average interest rate for borrowings in the secondfirst quarter of 20052006 was 2.93%4.58%.

CEI, FirstEnergy, OE, Penn, TE, JCP&L, Met-Ed, Penelec, FES and ATSI, as Borrowers, have entered into a syndicated $2 billion five-year revolving credit facility through a syndicate of banks that expires in June 2010. Borrowings under the facility are available to each Borrower separately and mature on the earlier of 364 days from the date of borrowing and the commitment expiration date, as the same may be extended. CEI’s borrowing limit under the facility is $250 million subject to applicable regulatory approvals.

83


Under the revolving credit facility, borrowers may request the issuance of letters of credit expiring up to one year from the date of issuance. The stated amount of outstanding LOC will count against total commitments available under the facility and against the applicable borrower’s borrowing sub-limit.

The revolving credit facility contains financial covenants requiring each borrower to maintain a consolidated debt to total capitalization ratio of no more than 65%. As of March 31, 2006, CEI's debt to total capitalization as defined under the revolving credit facility was 52%.

The facility does not contain any provisions that either restrict CEI's ability to borrow or accelerate repayment of outstanding advances as a result of any change in its credit ratings. Pricing is defined in “pricing grids”, whereby the cost of funds borrowed under the facility is related to CEI's credit ratings.

CEI’s access to the capital markets and the costs of financing are dependent on the ratings of its securities and the securities of FirstEnergy. The ratings outlook from the rating agenciesS&P on all such securities is stable. The ratings outlook from Moody's and Fitch on all securities is positive.

OnIn April and May 16, 2005, S&P affirmed its 'BBB-' corporate credit ratings on FirstEnergyof 2006, pollution control notes that were formerly obligations of CEI were refinanced and its unitsbecame obligations of FGCO and revised its outlook onNGC. The proceeds from the companiesrefinancings were used to positive from stable. S&P stated that the rating affirmation and outlook revision reflects the successful restartrepay a portion of the three nuclear units from their respective outages that occurred during the first halfassociated company notes payable to CEI. CEI redeemed $117.8 million of 2005. S&P noted that a subsequent rating upgrade could follow if FirstEnergy's financial performance continues to improve as projected and its nuclear operations further stabilize.pollution control notes having variable interest rates.

On July 18, 2005, Moody’s revised its rating outlook on FirstEnergy and its subsidiaries to positive from stable. Moody’s stated that the revision to FirstEnergy’s outlook resulted from steady financial improvement and steps taken by management to improve operations, including the stabilization of its nuclear operations. Moody’s further stated that the revision in its outlook recognized management’s regional strategy of focusing on its core utility businesses and the improvement in FirstEnergy’s credit profile stemming from the application of free cash flow toward debt reduction. Moody’s noted that a ratings upgrade could be considered if FirstEnergy continues to achieve planned improvements in its operations and balance sheet.
83

Cash Flows from Investing Activities

In the second quarter of 2005, net    Net cash used for investing activities increased $46was $4 million fromin the secondfirst quarter of 2004. The increase in funds used for investing activities primarily reflected increased property additions and an increase in loans2006 compared to associated companies. The $43 million increase in net cash provided from investing activities forof $82 million in the first six monthsquarter of 2005 as compared to the same period last year2005. The change was primarily due to increases in loan payments received fromincreased loans to associated companies, partially offset by increased property additions.a reduction in investments in lessor notes.

During    CEI’s capital spending for the second halflast three quarters of 2005, capital requirements for property additions are2006 is expected to be about $68 million, including $4 million for nuclear fuel.$85 million. These cash requirements are expected to be satisfied from internal cash and short-term credit arrangements. CEI has no additional requirements for sinking fund requirements for preferred stock and debt during the remainder of 2005.

CEI’s capital spending for the period 2005-20072006-2010 is expected to be about $368$615 million (excluding nuclear fuel) of which approximately $118$122 million applies to 2005. Investments for additional nuclear fuel during the 2005-2007 period are estimated to be approximately $79 million, of which about $13 million applies to 2005. During the same periods, CEI’s nuclear fuel investments are expected to be reduced by approximately $91 million and $27 million, respectively, as the nuclear fuel is consumed.2006.

Off-Balance Sheet Arrangements

Obligations not included on CEI’s Consolidated Balance Sheet primarily consist of sale and leaseback arrangements involving the Bruce Mansfield Plant. As of June 30, 2005,March 31, 2006, the present value of these operating lease commitments, net of trust investments, total $101$96 million.

CEI sells substantially all of its retail customer receivables to CFC, its wholly owned subsidiary. As of June 16, 2005, the CFC receivables financing structure was renewed and restructured from an off-balance sheet transaction to an on-balance sheet transaction. Under the new structure, any borrowings under the facility appear on the balance sheet as short-term debt.

Equity Price Risk
Included in CEI’s nuclear decommissioning trust investments are marketable equity securities carried at their market value of approximately $254 million and $242 million as of June 30, 2005 and December 31, 2004, respectively. A hypothetical 10% decrease in prices quoted by stock exchanges would result in a $25 million reduction in fair value as of June 30, 2005.

Outlook

The electric industry continues to transition to a more competitive environment and all of CEI'sCEI’s customers can select alternative energy suppliers. CEI continues to deliver power to residential homes and businesses through its existing distribution system, which remains regulated. Customer rates have been restructured into separate components to support customer choice. CEI has a continuing responsibility to provide power to those customers not choosing to receive power from an alternative energy supplier subject to certain limits. Adopting new approaches to regulation and experiencing new forms of competition have created new uncertainties.

FirstEnergy Intra-System Generation Asset TransfersRegulatory Matters

Regulatory assets are costs which have been authorized by the PUCO and the FERC for recovery from customers in future periods or for which authorization is probable. Without the probability of such authorization, costs currently recorded as regulatory assets would have been charged to income as incurred. All regulatory assets are expected to be recovered under the provisions of CEI’s transition plan. CEI’s regulatory assets as of March 31, 2006 and December 31, 2005, were $858 million and $862 million, respectively.

On May 18, 2005, OE, CEIOctober 21, 2003 the Ohio Companies filed the RSP case with the PUCO. On August 5, 2004, the Ohio Companies accepted the RSP as modified and TE, entered intoapproved by the agreements described below (Agreements) implementingPUCO in an August 4, 2004 Entry on Rehearing, subject to a series of intra-systemCBP. The RSP was intended to establish generation asset transfers. When concluded,service rates beginning January 1, 2006, in response to PUCO concerns about price and supply uncertainty following the asset transfers will result in the respective undivided ownership interestsend of the Ohio Companies in FirstEnergy’s nuclear, fossilCompanies' transition plan market development period. In October 2004, the OCC and hydroelectric plants being owned by NGC, and FGCO, respectively. The generating plant interests that are being transferred do not include leasehold interests of CEI, TE and OE in plants that are currently subject to sale and leaseback arrangements with non-affiliates.

These transactions are being undertaken in connectionNOAC filed appeals with the Supreme Court of Ohio Companies’ restructuring plansto overturn the original June 9, 2004 PUCO order in this proceeding as well as the associated entries on rehearing. On September 28, 2005, the Ohio Supreme Court heard oral arguments on the appeals. On May 3, 2006, the Supreme Court of Ohio issued an opinion affirming that were approvedorder with respect to the approval of the rate stabilization charge, approval of the shopping credits, the grant of interest on shopping credit incentive deferral amounts, and approval of FirstEnergy’s financial separation plan. It remanded the approval of the RSP pricing back to the PUCO for further consideration of the issue as to whether the RSP, as adopted by the PUCO. Consistent withPUCO, provided for sufficient customer participation in the restructuring plans, generation assets that had been owned by the Ohio Companies were required to be separated from the regulated delivery business of those companies through transfer to a separate corporate entity. FENOC, a subsidiary of FirstEnergy, currently operates and maintains the nuclear generation assets to be transferred. FGCO, as lessee under a master facility lease, leases the non-nuclear generation assets to be transferred and operates and maintains those assets. The transactions will essentially complete the divestitures contemplated by the restructuring plans by transferring the ownership interests to NGC and FGCO, respectively, without impacting the operation of the plants.
competitive marketplace.
 
84

 
As contemplated by        Under provisions of the Agreements, CEI intendsRSP, the PUCO had required the Ohio Companies to transfer its interestsundertake a CBP to secure generation and allow for customer pricing participation in the nuclear generation assets to NGC through a sale at net book value. FGCO intends to exercise a purchase option under the Master Lease to acquire CEI’s non-nuclear generation assets at the values approved in the Ohio Transition Case.

Consummationcompetitive marketplace. Any acceptance of the transactions contemplated by each of the Agreements is subject to receipt of all necessary regulatory authorizations and other consents and approvals. FirstEnergy currently expects to complete the various asset transfers in the second half of 2005.

Regulatory Matters

In 2001, Ohio customer rates were restructured to establish separate charges for transmission, distribution, transition cost recovery and a generation-related component. When one of CEI's customers elects to obtain power from an alternative supplier, CEI reduces the customer's bill with a "generation shopping credit," based on the generation component (plus an incentive), and the customer receives a generation charge from the alternative supplier. CEI has continuing PLR responsibility to its franchise customers through December 31, 2008 unless the PUCO accepts future competitive bid results priorwould terminate the RSP pricing, with no accounting impacts to the end of that period under the revised Rate Stabilization Plan. As part of CEI's transition plan, it is obligated to supply electricity to customers who doRSP, and not choose an alternative supplier. CEI is also required to provide 400 MW of low cost supply (MSG) to unaffiliated alternative suppliers who serve customers within its service area. FES acts as an alternate supplier for a portion of the load in CEI's franchise area.

CEI's Rate Stabilization Plan extends current generation prices through 2008, ensuring adequate generation supply at stabilized prices, and continues CEI's support of energy efficiency and economic development efforts. On October 1 and October 4, 2004, the OCC and NOAC, respectively, filed appeals with the Supreme Court of Ohio to overturn the June 9, 2004 PUCO order and associated entries on rehearing. Other key components of the Rate Stabilization Plan include the following:

·Amortization period for transition costs being recovered through the RTC for CEI extends to as late as mid-2009;

·Deferral of interest costs on the accumulated customer shopping incentives as new regulatory assets; and

·Ability to request increases in generation charges during 2006 through 2008, under certain limited conditions, for increases in fuel costs and taxes.

On May 27, 2005, CEI filed an application withuntil 12 months after the PUCO to establish a generation rate adjustment rider under the Rate Stabilization Plan. The application seeks to implement recovery of increased fuel costs from 2006 through 2008 applicable to CEI’s retail customers through a tariff rider to be implemented January 1, 2006. The application reflects projected increases in fuel costs in 2006 compared to 2002 baseline costs. The new rider is seeking to recover all costs above the baseline. Various parties including the OCC have intervened in this case. The Ohio Companies have received discovery requests from the OCC and the PUCO staff. A procedural schedule has been established by the PUCO, with a hearing scheduled for October 4, 2005.

authorizes such termination. On December 9, 2004, the PUCO rejected the auction price results from a required competitive bid processthe CBP for the generation supply period beginning January 1, 2006 and issued an entry stating that the pricing under the approved Rate Stabilization Plan willrevised RSP would take effect on January 1, 2006. On February 23, 2006 the CBP auction manager, National Economic Research Associates, notified the PUCO that a subsequent CBP to potentially provide firm generation service for the Ohio Companies' 2007 and 2008 actual load requirements could not proceed due to lack of interest, as there were no bidder applications submitted. Additionally, on March 20, 2006, the PUCO denied applications for rehearing filed by various parties regarding the PUCO's rules for the CBP. The PUCOabove May 3, 2006 Supreme Court of Ohio opinion may require CEIthe PUCO to undertake, noreconsider this customer pricing process.

On January 4, 2006, the PUCO approved, with modifications, CEI’s RCP to supplement the RSP to provide customers with more oftencertain rate levels than annually, a similar competitive bid process to secure generation forotherwise available under the years 2007RSP during the plan period. Major provisions of the RCP include:

  ·Maintaining the existing level of base distribution rates through April 30, 2009 for CEI;
  ·Deferring and capitalizing for future recovery (over a 25-year period) with carrying charges certain distribution costs to be incurred by all of the Ohio Companies during the period January 1, 2006 through December 31, 2008, not to exceed $150 million in each of the three years;
  ·Adjusting the RTC and extended RTC recovery periods and rate levels so that full recovery of authorized costs will occur as of December 31, 2010 for CEI;
  ·Reducing the deferred shopping incentive balances as of January 1, 2006 by up to $85 million for CEI by accelerating the application of its accumulated cost of removal regulatory liability; and
  ·Deferring and capitalizing (for recovery over a 25-year period) increased fuel costs above the amount collected through the Ohio Companies’ fuel recovery mechanism (in lieu of implementation of the GCAF rider).
The following table provides CEI’s estimated amortization of regulatory transition costs and 2008. On July 22, 2005, FirstEnergy filed a competitive bid processdeferred shopping incentives (including associated carrying charges) under the RCP for the period beginning2006 through 2010:

Amortization
   
Period
 
Amortization
 
  
(In millions)
 
2006 $97 
2007  113 
2008  130 
2009  211 
2010  263 
Total Amortization
 
$
814
 

The PUCO’s January 4, 2006 approval of the RCP also included approval of the Ohio Companies’ supplemental stipulation which was filed with the PUCO on November 4, 2005 and which was an additional component of the RCP filed on September 9, 2005. On January 10, 2006, the Ohio Companies filed a Motion for Clarification of the PUCO order approving the RCP. The Ohio Companies sought clarity on issues related to distribution deferrals, including requirements of the review process, timing for recognizing certain deferrals and definitions of the types of qualified expenditures. The Ohio Companies also sought confirmation that the list of deferrable distribution expenditures originally included in 2007the revised stipulation fall within the PUCO order definition of qualified expenditures. On January 25, 2006, the PUCO issued an Entry on Rehearing granting in part, and denying in part, the Ohio Companies’ previous requests and clarifying issues referred to above. The PUCO granted the Ohio Companies’ requests to:
·Recognize fuel and distribution deferrals commencing January 1, 2006;
·Recognize distribution deferrals on a monthly basis prior to review by the PUCO Staff;
85


·Clarify that the types of distribution expenditures included in the Supplemental Stipulation may be deferred; and
·Clarify that distribution expenditures do not have to be “accelerated” in order to be deferred.
The PUCO approved the Ohio Companies’ methodology for determining distribution deferral amounts, but denied the Motion in that is similarthe PUCO Staff must verify the level of distribution expenditures contained in current rates, as opposed to simply accepting the amounts contained in the Ohio Companies’ Motion. On February 3, 2006, several other parties filed applications for rehearing on the PUCO's January 4, 2006 Order. The Ohio Companies responded to the competitive bid process approvedapplications for rehearing on February 13, 2006. In an Entry on Rehearing issued by the PUCO on March 1, 2006, all motions for CEI in 2004. Any acceptancerehearing were denied. Certain of future competitive bid results would terminatethese parties have subsequently filed their notices of appeal with the Rate Stabilization Plan pricing, but not the related approved accounting, and not until twelve months afterSupreme Court of Ohio alleging various errors made by the PUCO authorizes such termination.in its order approving the RCP.

On December 30, 2004, CEI filed with the PUCO two applications related to the recovery of transmission and ancillary service related costs. The first application seekssought recovery of these costs beginning January 1, 2006. At the time of filing the application, these costs were estimated to be approximately $16 million per year; however, CEI anticipates that this amount will increase. CEI requested that these costs be recovered through a rider that would be effective on January 1, 2006 and adjusted thereafter each July 1. CEI1 thereafter. The parties reached a settlement with OCC, PUCO staff, Industrial Energy Users - Ohio and OPAE. The only other party in this proceeding, Dominion Retail, Inc., agreed not to oppose the settlement. This settlement, whichagreement that was filed with the PUCO on July 22, 2005, provides for the rider recovery requested by CEI, with carrying charges applied in the subsequent year’s rider for any over or under collection while the then-current rider is in effect. If the settlement stipulation is approved by the PUCO the actual amountson August 31, 2005. The incremental transmission and ancillary service revenues expected to be recovered from January through June 30, 2006 are approximately $24 million. This amount includes the Januaryrecovery of the 2005 deferred MISO expenses as described below. On May 1, 2006, rider will be submittedCEI filed a modification to the PUCO on or before November 1, 2005.rider to determine revenues from July 2006 through June 2007.
85


The second application seekssought authority to defer costs associated with transmission and ancillary service related costs incurred during the period from October 1, 2003 through December 31, 2005. On May 18, 2005, the PUCO granted the accounting authority for CEI to defer incremental transmission and ancillary service-related charges incurred as a participant in the MISO, but only for those costs incurred during the period December 30, 2004 through December 31, 2005. Deferral of allPermission to defer costs incurred prior to December 31,30, 2004 was denied. The PUCO also authorized CEI to accrue carrying charges on the deferred balances. An application filedOn August 31, 2005, the OCC appealed the PUCO's decision. All briefs have been filed. On March 20, 2006, the Ohio Supreme Court, on its own motion, consolidated the OCC's appeal of CEI's case with a similar case involving Dayton Power & Light Company. Oral argument is currently scheduled for May 10, 2006.

On January 20, 2006 the OCC sought rehearing of the PUCO to recover theseapproval of the recovery of deferred charges over a five-year periodcosts through the rider beginning in 2006, is pending. The OCC, OPAE and CEI each filed applications for rehearing. CEI sought authority to defer the transmission and ancillary service related costs incurred during the period OctoberJanuary 1, 20032006 through December 29, 2004, while both OCC and OPAE sought to have the PUCO deny deferral of all costs. On July 6, 2005, theJune 30, 2006. The PUCO denied CEI's and OCC’s applications and, at the request of CEI, struck as untimely OPAE’s application. CEI andOCC's application on February 6, 2006. On March 23, 2006, the OCC have sixty days from that dateappealed the PUCO's order to file a notice of appeal with the Ohio Supreme Court. The OCC's brief is expected to be filed during the second quarter of 2006. The briefs of the PUCO and CEI will be due within thirty days of the OCC's filing. On March 27, 2006, the OCC filed a motion to consolidate this appeal with the deferral appeals discussed above and to postpone oral arguments in the deferral appeal until after all briefs are filed in this most recent appeal of the rider recovery mechanism. On April 18, 2006, the Court denied both parts of the motion but on its own motion consolidated the OCC's appeal of CEI's case with a similar case of Dayton Power & Light Company and stayed briefing on these appeals.

On September 16, 2004,November 1, 2005, FES filed two power sales agreements for approval with the FERC. One power sales agreement provided for FES to provide the PLR requirements of the Ohio Companies at a price equal to the retail generation rates approved by the PUCO for a period of three years beginning January 1, 2006. The Ohio Companies will be relieved of their obligation to obtain PLR power requirements from FES if the Ohio competitive bid process results in a lower price for retail customers. A similar power sales agreement between FES and Penn permits Penn to obtain its PLR power requirements from FES at a fixed price equal to the retail generation price during 2006. The PPUC approved Penn's plan with modifications on April 20, 2006 to use an RFP process to obtain its power supply requirements after 2006.

On December 29, 2005, the FERC issued an order that imposedsetting the two power sales agreements for hearing. The order criticized the Ohio competitive bid process, and required FES to submit additional obligations on CEI under certain pre-Open Access transmission contracts among CEI andevidence in support of the citiesreasonableness of Cleveland and Painesville, Ohio. Under the FERC's original decision, CEI would have been responsible for a portion of new energy market charges imposed by MISO when its energy markets beganprices charged in the springpower sales agreements. A pre-hearing conference was held on January 18, 2006 to determine the hearing schedule in this case. FES expects an initial decision to be issued in this case in late January 2007, as a result of 2005. CEI filed forthe April 20, 2006 extension of the procedural schedule. The outcome of this proceeding cannot be predicted. FES has sought rehearing of the order from the FERC on October 18, 2004. On April 15,December 29, 2005 FERC issued an order on rehearing that "carves out" these contracts from the MISO Day 2 market, which became effective April 1, 2005. While the order on rehearing is favorable to CEI, the impact of the FERC decision on CEI is dependent upon many factors, including the arrangements made by the cities for transmission service and MISO's ability to administer the contracts. Accordingly, the impact of this decision cannot be determined at this time.

Regulatory assets are costs which have been authorized by the PUCO and the FERC granted rehearing for recovery from customers in future periods and, without such authorization, would have been charged to income when incurred. CEI's regulatory assets as of June 30, 2005 and December 2004 were $0.9 billion and $1.0 billion, respectively. CEI is deferring customer shopping incentives and interest costs as new regulatory assets in accordance with its transition and rate stabilization plans. These regulatory assets total $354 million as of June 30, 2005 and will be recovered through a surcharge rate equal to the RTC rate in effect when the transition costs have been fully recovered. Recovery of the new regulatory assets will begin at that time and amortization of the regulatory assets for each accounting period will be equal to the surcharge revenue recognized during that period.consideration on March 1, 2006.

See Note 1411 to the consolidated financial statements for further details and a complete discussion of regulatory matters in Ohio.

86


Environmental Matters

CEI accrues environmental liabilities when it concludes that it is probable that it has an obligation for such costs and can reasonably determineestimate the amount of such costs. Unasserted claims are reflected in CEI'sCEI’s determination of environmental liabilities and are accrued in the period that they are both probable and reasonably estimable.

FirstEnergy plans to issue a report that will disclose the Companies’ environmental activities, including their plans to respond to environmental requirements. FirstEnergy expects to complete the report by December 1, 2005 and will post the report on its web site, www.firstenergycorp.com.

National Ambient Air Quality Standards
In July 1997, the EPA promulgated changes in the NAAQS for ozone and proposed a new NAAQS for fine particulate matter. On March 10, 2005, the EPA finalized the "Clean Air Interstate Rule" covering a total of 28 states (including Ohio and Pennsylvania) and the District of Columbia based on proposed findings that air emissions from 28 eastern states and the District of Columbia significantly contribute to nonattainment of the NAAQS for fine particles and/or the "8-hour" ozone NAAQS in other states. CAIR will require additional reductions of NOx and SO2 emissions in two phases (Phase I in 2009 for NOx, 2010 for SO2 and Phase II in 2015 for both NOx and SO2). CEI's Ohio and Pennsylvania fossil-fuel generation facilities will be subject to the caps on SO2 and NOx emissions. According to the EPA, SO2 emissions will be reduced by 45% (from 2003 levels) by 2010 across the states covered by the rule, with reductions reaching 73% (from 2003 levels) by 2015, capping SO2 emissions in affected states to just 2.5 million tons annually. NOx emissions will be reduced by 53% (from 2003 levels) by 2009 across the states covered by the rule, with reductions reaching 61% (from 2003 levels) by 2015, achieving a regional NOx cap of 1.3 million tons annually. The future cost of compliance with these regulations may be substantial and will depend on how they are ultimately implemented by the states in which CEI operates affected facilities.

86

Mercury Emissions
In December 2000, the EPA announced it would proceed with the development of regulations regarding hazardous air pollutants from electric power plants, identifying mercury as the hazardous air pollutant of greatest concern. On March 14, 2005, the EPA finalized a cap-and-trade program to reduce mercury emissions in two phases from coal-fired power plants. Initially, mercury emissions will decline by 2010 as a "co-benefit" from implementation of SO2 and NOx emission caps under the EPA's CAIR program. Phase II of the mercury cap-and-trade program will cap nationwide mercury emissions from coal-fired power plants at 15 tons per year by 2018. The future cost of compliance with these regulations may be substantial.

Climate Change

In December 1997, delegates to the United Nations' climate summit in Japan adopted an agreement, the Kyoto Protocol (Protocol), to address global warming by reducing the amount of man-made greenhouse gases emitted by developed countries by 5.2% from 1990 levels between 2008 and 2012. The United States signed the Protocol in 1998 but it failed to receive the two-thirds vote of the United States Senate required for ratification. However, the Bush administration has committed the United States to a voluntary climate change strategy to reduce domestic greenhouse gas intensity - the ratio of emissions to economic output - by 18 percent through 2012.

CEI cannot currently estimate the financial impact of climate change policies, although the potential restrictions on CO2 emissions could require significant capital and other expenditures. However, the CO2 emissions per KWH of electricity generated by CEI is lower than many regional competitors due to CEI's diversified generation sources which include low or non-CO2 emitting gas-fired and nuclear generators.

Regulation of Hazardous Waste

CEI has been named a PRP at waste disposal sites, which may require cleanup under the Comprehensive Environmental Response, Compensation and Liability Act of 1980. Allegations of disposal of hazardous substances at historical sites and the liability involved are often unsubstantiated and subject to dispute; however, federal law provides that all PRPs for a particular site are liable on a joint and several basis. Therefore, environmental liabilities that are considered probable have been recognized on the Consolidated Balance Sheet as of June 30, 2005,March 31, 2006, based on estimates of the total costs of cleanup, CEI'sCEI’s proportionate responsibility for such costs and the financial ability of other nonaffiliatedunaffiliated entities to pay. Included in CurrentOther Noncurrent Liabilities are accrued liabilities aggregating approximately $2.3$1.7 million as of June 30, 2005.March 31, 2006.

See Note 13(B)10(B) to the consolidated financial statements for further details and a complete discussion of environmental matters.

Other Legal Proceedings

There are various lawsuits, claims (including claims for asbestos exposure)Power Outages and proceedings related to CEI's normal business operations pending against CEI and its subsidiaries. The most significant not otherwise discussed above are described below.Related Litigation-

On August 14, 2003, various states and parts of southern Canada experienced widespread power outages. The outages affected approximately 1.4 million customers in FirstEnergy's service area. The U.S. - Canada Power System Outage Task Force’s final report in April 2004 on the outages concluded, among other things, that the problems leading to the outages began in FirstEnergy’s Ohio service area. Specifically, the final report concludes,concluded, among other things, that the initiation of the August 14, 2003 power outages resulted from an alleged failure of both FirstEnergy and ECAR to assess and understand perceived inadequacies within the FirstEnergy system; inadequate situational awareness of the developing conditions; and a perceived failure to adequately manage tree growth in certain transmission rights of way. The Task Force also concluded that there was a failure of the interconnected grid's reliability organizations (MISO and PJM) to provide effective real-time diagnostic support. The final report is publicly available through the Department of Energy’s website (www.doe.gov). FirstEnergy believes that the final report does not provide a complete and comprehensive picture of the conditions that contributed to the August 14, 2003 power outages and that it does not adequately address the underlying causes of the outages. FirstEnergy remains convinced that the outages cannot be explained by events on any one utility's system. The final report contained 46 "recommendations“recommendations to prevent or minimize the scope of future blackouts." Forty-five of those recommendations related to broad industry or policy matters while one, including subparts, related to activities the Task Force recommended be undertaken by FirstEnergy, MISO, PJM, ECAR, and other parties to correct the causes of the August 14, 2003 power outages. FirstEnergy implemented several initiatives, both prior to and since the August 14, 2003 power outages, which were independently verified by NERC as complete in 2004 and were consistent with these and other recommendations and collectively enhance the reliability of its electric system. FirstEnergy’s implementation of these recommendations in 2004 included completion of the Task Force recommendations that were directed toward FirstEnergy. FirstEnergy also is proceeding with the implementation of the recommendations regarding enhancements to regional reliability that were to be completed subsequent to 2004 and will continue to periodically assess the FERC-ordered Reliability Study recommendations for forecasted 2009 system conditions, recognizing revised load forecasts and other changing system conditions which may impact the recommendations. Thus far, implementation of the recommendations has not required, nor is expected to require, substantial investment in new or material upgrades to existing equipment, and therefore FirstEnergy has not accrued a liability as of June 30, 2005March 31, 2006 for any expendituresexpenditure in excess of those actually incurred through that date. FirstEnergy notes, however, thatThe FERC or other applicable government agencies and reliability coordinators may, however, take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures. Finally, the PUCO is continuing to review FirstEnergy’s filing that addressed upgrades to control room computer hardware and software and enhancements to the training of control room operators before determining the next steps, if any, in the proceeding.
87


Three substantially similar actions were filed in various Ohio State courts by plaintiffs seekingFirstEnergy companies also are defending six separate complaint cases before the PUCO relating to represent customers who allegedly suffered damages as a result of the August 14, 2003 power outages. All threeoutage. Two cases were originally filed in Ohio State courts but were subsequently dismissed for lack of subject matter jurisdiction and further appeals were unsuccessful. Two ofIn these cases were refiled at the PUCO, one in 2004 and another in 2005. In each, individual complainants—three in one case and four in the other—seek damages related to the outages and also seeksought to represent others as part of a class action. FirstEnergy has filed responsive pleadings to both cases. The PUCO has dismissed the class allegations, stating that its rules of practice do not provide for class action complaints. BothOf the four other pending PUCO complaint cases, three were filed by various insurance carriers either in their own name as subrogees or in the name of their insured. In each of the four cases, the carrier seeks reimbursement from various FirstEnergy companies (and, in one case, from PJM, MISO and American Electric Power Company, Inc. as well) for claims paid to insureds for damages allegedly arising as a result of the loss of power on August 14, 2003. The listed insureds in these cases, in many instances, are not customers of any FirstEnergy company. The fourth case involves the claim of a non-customer seeking reimbursement for losses incurred when its store was burglarized on August 14, 2003. On March 7, 2006, the PUCO issued a ruling applicable to all pending cases. Among its various rulings, the PUCO consolidated all of the pending outage cases for hearing; limited the litigation to service-related claims by customers of the Ohio operating companies; dismissed FirstEnergy Corp. as a defendant; ruled that the U.S.-Canada Power System Outage Task Force Report was not admissible into evidence; and gave the plaintiffs additional time to amend their complaints to otherwise currently pending further proceedings.comply with the PUCO’s underlying order. The plaintiffs in one case have since filed an amended complaint. The named FirstEnergy companies have answered and also have filed a motion to dismiss the action, which is pending. Also, most complainants, along with the FirstEnergy companies, filed applications for rehearing with the PUCO over various rulings contained in the March 7, 2006 order. On April 26, 2006, the PUCO granted rehearing to allow the insurance company claimants, as insurers, to prosecute their claims in their name so long as they also identify the underlying insured entities and the Ohio utilities which provide their service. The PUCO denied all other motions for rehearing. No estimate of potential liability is available for any of these cases. In addition to the twothese six cases, that were refiled at the PUCO, the Ohio Companies were named as respondents in a regulatory proceeding that was initiated at the PUCO in response to complaints alleging failure to provide reasonable and adequate service stemming primarily from the August 14, 2003 power outages.

One complaint Following the PUCO's March 7, 2006 order, that action was filed on August 25, 2004 against FirstEnergy in the New York State Supreme Court. In this case, several plaintiffs in the New York City metropolitan area allege that they suffered damages as a result of the August 14, 2003 power outages. None of the plaintiffs are customers of any FirstEnergy affiliate. FirstEnergy filed a motion to dismiss with the Court on October 22, 2004. No timetable for a decision on the motion to dismiss has been establishedvoluntarily dismissed by the Court. No damage estimate has been provided and thus potential liability has not been determined.claimants.

87

FirstEnergy is vigorously defending these actions, but cannot predict the outcome of any of these proceedings or whether any further regulatory proceedings or legal actions may be initiated against the Companies. In particular,Although unable to predict the impact of these proceedings, if FirstEnergy or its subsidiaries were ultimately determined to have legal liability in connection with these proceedings, it could have a material adverse effect on FirstEnergy'sFirstEnergy’s or its subsidiaries'subsidiaries’ financial condition, and results of operations.operations and cash flows.

FENOC received a subpoena in late 2003 from a grand jury sitting in the United States District Court for the Northern District of Ohio, Eastern Division requesting the production of certain documents and records relating to the inspection and maintenance of the reactor vessel head at the Davis-Besse Nuclear Power Station, in which CEI has a 51.38% interest. On December 10, 2004, FirstEnergy received a letter from the United States Attorney's Office stating that FENOC is a target of the federal grand jury investigation into alleged false statements made to the NRC in the Fall of 2001 in response to NRC Bulletin 2001-01. The letter also said that the designation of FENOC as a target indicates that, in the view of the prosecutors assigned to the matter, it is likely that federal charges will be returned against FENOC by the grand jury. On February 10, 2005, FENOC received an additional subpoena for documents related to root cause reports regarding reactor head degradation and the assessment of reactor head management issues at Davis-Besse. On May 11, 2005, FENOC received a subpoena for documents related to outside meetings attended by Davis-Besse personnel on corrosion and cracking of control rod drive mechanisms and additional root cause evaluations.Other Legal Matters-

On April 21, 2005, the NRC issued a NOVThere are various lawsuits, claims (including claims for asbestos exposure) and proposed a $5.45 million civil penaltyproceedings related to the degradation of the Davis-Besse reactor vessel headCEI’s normal business operations pending against CEI and its subsidiaries. The other potentially material items not otherwise discussed above are described above. On July 8, 2005, FENOC requested an additional 120 days to respond to the NOV. CEI has accrued the remaining liability for its share of the proposed fine of $1.8 million during the first quarter of 2005.below.

If it were ultimately determined that FirstEnergy or its subsidiaries have legal liability based on the events surrounding Davis-Besse, it could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition and results of operations.

Effective July 1, 2005 the NRC oversight panel for Davis-Besse was terminated and Davis-Besse returned to the standard NRC reactor oversight process. At that time, NRC inspections were augmented to include inspections to support the NRC's Confirmatory Order dated March 8, 2004 that was issued at the time of startup and to address an NRC White Finding related to emergency sirens.

On August 12, 2004, the NRC notified FENOC that it would increase its regulatory oversight of the Perry Nuclear Power Plant as a result of problems with safety system equipment over the preceding two years. FENOC operates the Perry Nuclear Power Plant, which is currently owned and/or leased by OE, CEI, TE and Penn (however, see Note 17 regarding FirstEnergy’s pending intra-system generation asset transfers, which will include owned portions of the plant). On April 4, 2005, the NRC held a public forum to discuss FENOC’s performance at the Perry Nuclear Power Plant as identified in the NRC's annual assessment letter to FENOC. Similar public meetings are held with all nuclear power plant licensees following issuance by the NRC of their annual assessments. According to the NRC, overall the Perry Plant operated "in a manner that preserved public health and safety" and met all cornerstone objectives although it remained under the heightened NRC oversight since August 2004. During the public forum and in the annual assessment, the NRC indicated that additional inspections will continue and that the plant must improve performance to be removed from the Multiple/Repetitive Degraded Cornerstone Column of the Action Matrix. On May 26, 2005, the NRC held a public meeting to discuss its oversight of the Perry Plant. While the NRC stated that the plant continued to operate safely, the NRC also stated that the overall performance had not substantially improved since the heightened inspection was initiated. If performance does not improve, the NRC has a range of options under the Reactor Oversight Process, from increased oversight to possible impact to the plant’s operating authority. As a result, these matters could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition.

88

On October 20, 2004, FirstEnergy was notified by the SEC that the previously disclosed informal inquiry initiated by the SEC's Division of Enforcement in September 2003 relating to the restatements in August 2003 of previously reported results by FirstEnergy and CEI,the Ohio Companies, and the Davis-Besse extended outage, have become the subject of a formal order of investigation. The SEC's formal order of investigation also encompasses issues raised during the SEC's examination of FirstEnergy and the Companies under the PUHCA. Concurrent with this notification, FirstEnergy received a subpoena asking for background documents and documents related to the restatements and Davis-Besse issues. On December 30, 2004, FirstEnergy received a subpoena asking for documents relating to issues raised during the SEC's PUHCA examination. On August 24, 2005 additional information was requested regarding Davis-Besse related disclosures, which FirstEnergy has provided. FirstEnergy has cooperated fully with the informal inquiry and will continue to do so with the formal investigation.

The City of Huron filed a complaint against OE with the PUCO challenging the ability of electric distribution utilities to collect transition charges from a customer of a newly formed municipal electric utility. The complaint was filed on May 28, 2003, and OE timely filed its response on June 30, 2003. In a related filing, the Ohio Companies filed for approval with the PUCO a tariff that would specifically allow the collection of transition charges from customers of municipal electric utilities formed after 1998. An adverse ruling could negatively affect full recovery of transition charges by the utility. Hearings on the matter were held in August 2005. Initial briefs from all parties were filed on September 22, 2005 and reply briefs were filed on October 14, 2005. It is unknown when the PUCO will decide this case.

If it were ultimately determined that FirstEnergy or its subsidiaries have legal liability or are otherwise made subject to liability based on the above matters, it could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition, and results of operations.operations and cash flows.

See Note 13(C)10 (C) to the consolidated financial statements for further details and a complete discussion of other legal proceedings.

88


New Accounting Standards and Interpretations

SFAS 154 - "Accounting Changes and Error Corrections - a replacement of APB Opinion No. 20 and FASB Statement No. 3"EITF Issue 04-13, "Accounting for Purchases and Sales of Inventory with the Same Counterparty"

In MaySeptember 2005, the EITF reached a final consensus on Issue 04-13 concluding that two or more legally separate exchange transactions with the same counterparty should be combined and considered as a single arrangement for purposes of applying APB 29, when the transactions were entered into "in contemplation" of one another. If two transactions are combined and considered a single arrangement, the EITF reached a consensus that an exchange of inventory should be accounted for at fair value. Although electric power is not capable of being held in inventory, there is no substantive conceptual distinction between exchanges involving power and other storable inventory. Therefore, CEI will adopt this EITF effective for new arrangements entered into, or modifications or renewals of existing arrangements, in interim or annual periods beginning after March 15, 2006. This EITF issue will not have a material impact on CEI's financial results.

SFAS 155 - “Accounting for Certain Hybrid Financial Instruments-an amendment of FASB Statements No. 133 and 140”

    In February 2006, the FASB issued SFAS 154155 which amends SFAS 133 “Accounting for Derivative Instruments and Hedging Activities,” (SFAS 133) and SFAS 140 “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.” This Statement permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, clarifies which interest-only strips and principal-only strips are not subject to change the requirements for accountingof SFAS 133, establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives and reportingamends SFAS 140 to eliminate the prohibition on a change in accounting principle. It appliesqualifying special-purpose entity from holding a derivative financial instrument that pertains to all voluntary changes in accounting principle and to changes required by an accounting pronouncement when that pronouncement does not include specific transition provisions.a beneficial interest other than another derivative instrument. This Statement requires retrospective application to prior periods’ financial statements of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. In those instances, this Statement requires that the new accounting principle be applied to the balances of assets and liabilities as of the beginning of the earliest period for which retrospective application is practicable and that a corresponding adjustment be made to the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial position) for that period rather than being reported in an income statement. This Statement also requires that a change in depreciation, amortization, or depletion method for long-lived, nonfinancial assets be accounted for as a change in accounting estimate effected by a change in accounting principle. The provisions of this Statement are effective for accounting changes and corrections of errors made in fiscal yearsall financial instruments acquired or issued beginning after December 15, 2005. FirstEnergy will adopt this Statement effective January 1, 2006.

FIN 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143"

On March 30, 2005, the FASB issued FIN 47 to clarify the scope and timing of liability recognition for conditional asset retirement obligations. Under this interpretation, companies are required to recognize a liability for the fair value of an asset retirement obligation that is conditional on a future event, if the fair value of the liability can be reasonably estimated. In instances where there is insufficient information to estimate the liability, the obligation is to be recognized in the second period in which sufficient information becomes available to estimate its fair value. If the fair value cannot be reasonably estimated, that fact and the reasons why must be disclosed. This Interpretation is effective no later than the end of fiscal years ending after December 15, 2005. Therefore, FirstEnergy will adopt this Interpretation in the fourth quarter of 2005. FirstEnergy2007. CEI is currently evaluating the effectimpact of this Interpretation will haveStatement on its financial statements.





89



THE TOLEDO EDISON COMPANY    
 
        
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME    
 
(Unaudited)    
 
        
  
Three Months Ended   
 
  
March 31,   
 
  
2006 
 
2005 
 
STATEMENTS OF INCOME
 
(In thousands)   
 
        
OPERATING REVENUES
 $217,977 $241,755 
        
OPERATING EXPENSES AND TAXES:
       
Fuel  9,762  12,569 
Purchased power  72,418  80,156 
Nuclear operating costs  17,332  59,163 
Other operating costs  40,425  34,348 
Provision for depreciation  8,097  14,680 
Amortization of regulatory assets  24,456  34,865 
Deferral of new regulatory assets  (10,654) (9,424)
General taxes  12,931  14,181 
Income taxes (benefit)  14,418  (3,968)
Total operating expenses and taxes  189,185  236,570 
        
OPERATING INCOME
  28,792  5,185 
        
OTHER INCOME (net of income taxes)
  4,310  2,659 
        
NET INTEREST CHARGES:
       
Interest on long-term debt  2,790  4,220 
Allowance for borrowed funds used during construction  (214) 443 
Other interest expense  1,520  2,816 
Net interest charges  4,096  7,479 
        
NET INCOME
  29,006  365 
        
PREFERRED STOCK DIVIDEND REQUIREMENTS
  1,275  2,211 
        
EARNINGS (LOSS) APPLICABLE TO COMMON STOCK
 $27,731 $(1,846)
        
STATEMENTS OF COMPREHENSIVE INCOME
       
        
NET INCOME
 $29,006 $365 
        
OTHER COMPREHENSIVE INCOME (LOSS):
       
Unrealized loss on available for sale securities  (1,138) (1,683)
Income tax benefit related to other comprehensive income  411  695 
Other comprehensive loss, net of tax  (727) (988)
        
TOTAL COMPREHENSIVE INCOME (LOSS)
 $28,279 $(623)
        
The preceding Notes to Consolidated Financial Statements as they relate to The Toledo Edison Company are an integral part of these statements.
       
       


EITF Issue No. 03-1, "The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments"

In March 2004, the EITF reached a consensus on the application guidance for Issue 03-1. EITF 03-1 provides a model for determining when investments in certain debt and equity securities are considered other than temporarily impaired. When an impairment is other-than-temporary, the investment must be measured at fair value and the impairment loss recognized in earnings. The recognition and measurement provisions of EITF 03-1, which were to be effective for periods beginning after June 15, 2004, were delayed indefinitely by the issuance of FSP EITF 03-1-1 in September 2004. During the period of delay, FirstEnergy continues to evaluate its investments as required by existing authoritative guidance.



90



THE TOLEDO EDISON COMPANY
 
          
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
 
(Unaudited)
 
          
  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
  
2005
 
2004
 
2005
 
2004
 
  
(In thousands)
 
STATEMENTS OF INCOME
         
          
OPERATING REVENUES
 $259,109 $243,366 $500,864 $478,764 
              
OPERATING EXPENSES AND TAXES:
             
Fuel  14,404  13,073  26,973  23,287 
Purchased power  72,300  74,687  152,456  157,095 
Nuclear operating costs  46,689  36,166  105,852  78,858 
Other operating costs  41,311  41,155  75,659  77,363 
Provision for depreciation  15,209  14,380  29,889  28,433 
Amortization of regulatory assets  33,231  27,362  68,096  61,028 
Deferral of new regulatory assets  (12,670) (10,192) (22,094) (17,222)
General taxes  13,620  12,028  27,801  26,328 
Income taxes  27,817  8,080  23,849  6,502 
Total operating expenses and taxes   251,911  216,739  488,481  441,672 
              
OPERATING INCOME
  7,198  26,627  12,383  37,092 
              
OTHER INCOME (net of income taxes)
  3,231  4,719  5,890  10,552 
              
NET INTEREST CHARGES:
             
Interest on long-term debt  4,523  9,581  8,743  19,042 
Allowance for borrowed funds used during construction  (188) (702) 255  (2,102)
Other interest expense  (1,582) 889  1,234  1,595 
Net interest charges   2,753  9,768  10,232  18,535 
              
NET INCOME
  7,676  21,578  8,041  29,109 
              
PREFERRED STOCK DIVIDEND REQUIREMENTS
  2,211  2,211  4,422  4,422 
              
EARNINGS ON COMMON STOCK
 $5,465 $19,367 $3,619 $24,687 
              
STATEMENTS OF COMPREHENSIVE INCOME
             
              
NET INCOME
 $7,676 $21,578 $8,041 $29,109 
              
OTHER COMPREHENSIVE INCOME (LOSS):
             
Unrealized loss on available for sale securities  (501) (6,974) (2,184) (1,292)
Income tax benefit related to other comprehensive income  96  2,861  791  530 
Other comprehensive income (loss), net of tax   (405) (4,113) (1,393) (762)
              
TOTAL COMPREHENSIVE INCOME
 $7,271 $17,465 $6,648 $28,347 
              
The preceding Notes to Consolidated Financial Statements as they relate to The Toledo Edison Company are an integral part of  
these statements.             
THE TOLEDO EDISON COMPANY    
 
        
CONSOLIDATED BALANCE SHEETS    
 
(Unaudited)    
 
  
March 31, 
 
December 31, 
 
  
2006 
 
2005 
 
  
(In thousands)   
 
ASSETS
       
UTILITY PLANT:
       
In service $834,124 $824,677 
Less - Accumulated provision for depreciation  377,586  372,845 
   456,538  451,832 
Construction work in progress  36,277  33,920 
   492,815  485,752 
OTHER PROPERTY AND INVESTMENTS:
       
Investment in lessor notes  169,463  178,798 
Nuclear plant decommissioning trusts  58,458  59,209 
Long-term notes receivable from associated companies  436,446  436,178 
Other  1,770  1,781 
   666,137  675,966 
CURRENT ASSETS:
       
Cash and cash equivalents  15  15 
Receivables-       
Customers  751  2,209 
Associated companies  28,275  16,311 
Other  4,697  6,410 
Notes receivable from associated companies  59,681  48,349 
Prepayments and other  693  1,059 
   94,112  74,353 
DEFERRED CHARGES AND OTHER ASSETS:
       
Goodwill  500,576  501,022 
Regulatory assets  275,671  287,095 
Prepaid pension costs  35,345  35,566 
Property taxes  18,047  18,047 
Other  40,988  24,164 
   870,627  865,894 
  $2,123,691 $2,101,965 
CAPITALIZATION AND LIABILITIES
       
CAPITALIZATION:
       
Common stockholder's equity -       
Common stock, $5 par value, authorized 60,000,000 shares -       
39,133,887 shares outstanding $195,670 $195,670 
Other paid-in capital  473,894  473,638 
Accumulated other comprehensive income  3,963  4,690 
Retained earnings  192,159  189,428 
Total common stockholder's equity  865,686  863,426 
Preferred stock  66,000  96,000 
Long-term debt  237,722  237,753 
   1,169,408  1,197,179 
CURRENT LIABILITIES:
       
Currently payable long-term debt  53,650  53,650 
Accounts payable-       
Associated companies  30,004  46,386 
Other  3,085  2,672 
Notes payable to associated companies  120,228  64,689 
Accrued taxes  69,745  49,344 
Lease market valuation liability  24,600  24,600 
Other  43,281  40,049 
   344,593  281,390 
NONCURRENT LIABILITIES:
       
Accumulated deferred income taxes  213,298  221,149 
Accumulated deferred investment tax credits  11,622  11,824 
Lease market valuation liability  237,250  243,400 
Retirement benefits  41,242  40,353 
Asset retirement obligation  25,252  24,836 
Deferred revenues - electric service programs  30,374  32,606 
Other  50,652  49,228 
   609,690  623,396 
COMMITMENTS AND CONTINGENCIES (Note 10)
       
  $2,123,691 $2,101,965 
        
The preceding Notes to Consolidated Financial Statements as they relate to The Toledo Edison Company are an integral part of   
these balance sheets.       
 
 
91

 

THE TOLEDO EDISON COMPANY
 
      
CONSOLIDATED BALANCE SHEETS
 
(Unaudited)
 
  
June 30,
 
December 31,
 
  
2005
 
2004
 
  
(In thousands)
 
ASSETS
     
UTILITY PLANT:
     
In service $1,902,930 $1,856,478 
Less - Accumulated provision for depreciation  802,653  778,864 
   1,100,277  1,077,614 
Construction work in progress -       
Electric plant  52,465  58,535 
Nuclear fuel  4,063  15,998 
   56,528  74,533 
   1,156,805  1,152,147 
OTHER PROPERTY AND INVESTMENTS:
       
Investment in lessor notes  178,797  190,692 
Nuclear plant decommissioning trusts  315,142  297,803 
Long-term notes receivable from associated companies  40,014  39,975 
Other  1,784  2,031 
   535,737  530,501 
CURRENT ASSETS:
       
Cash and cash equivalents  15  15 
Receivables -       
Customers (less accumulated provisions of $1,000 and $2,000, respectively,       
 for uncollectible accounts)  2,105  4,858 
Associated companies  19,373  36,570 
Other  3,182  3,842 
Notes receivable from associated companies  16,099  135,683 
Materials and supplies, at average cost  46,192  40,280 
Prepayments and other  742  1,150 
   87,708  222,398 
DEFERRED CHARGES:
       
Goodwill  504,522  504,522 
Regulatory assets  330,192  374,814 
Property taxes  24,100  24,100 
Other  39,189  25,424 
   898,003  928,860 
  $2,678,253 $2,833,906 
CAPITALIZATION AND LIABILITIES
       
CAPITALIZATION:
       
Common stockholder's equity -       
Common stock, $5 par value, authorized 60,000,000 shares -       
39,133,887 shares outstanding  $195,670 $195,670 
Other paid-in capital  428,566  428,559 
Accumulated other comprehensive income  18,646  20,039 
Retained earnings  184,678  191,059 
Total common stockholder's equity   827,560  835,327 
Preferred stock  126,000  126,000 
Long-term debt  296,482  300,299 
   1,250,042  1,261,626 
CURRENT LIABILITIES:
       
Currently payable long-term debt  90,950  90,950 
Accounts payable -       
Associated companies  34,806  110,047 
Other  3,117  2,247 
Notes payable to associated companies  333,136  429,517 
Accrued taxes  57,466  46,957 
Lease market valuation liability  24,600  24,600 
Other  25,802  53,055 
   569,877  757,373 
NONCURRENT LIABILITIES:
       
Accumulated deferred income taxes  235,448  221,950 
Accumulated deferred investment tax credits  24,024  25,102 
Retirement benefits  41,464  39,227 
Asset retirement obligation  200,867  194,315 
Lease market valuation liability  255,700  268,000 
Other  100,831  66,313 
   858,334  814,907 
COMMITMENTS AND CONTINGENCIES (Note 13)
       
  $2,678,253 $2,833,906 
        
The preceding Notes to Consolidated Financial Statements as they relate to The Toledo Edison Company are an integral part       
of these balance sheets.       
THE TOLEDO EDISON COMPANY    
 
        
CONSOLIDATED STATEMENTS OF CASH FLOWS    
 
(Unaudited)    
 
        
  
Three Months Ended   
 
  
March 31,   
 
  
2006 
 
2005 
 
  
(In thousands)   
 
CASH FLOWS FROM OPERATING ACTIVITIES:
       
Net income $29,006 $365 
Adjustments to reconcile net income to net cash from operating activities-       
Provision for depreciation  8,097  14,680 
Amortization of regulatory assets  24,456  34,865 
Deferral of new regulatory assets  (10,654) (9,424)
Nuclear fuel and capital lease amortization  -  4,868 
Deferred rents and lease market valuation liability  (16,084) (15,224)
Deferred income taxes and investment tax credits, net  (8,453) (1,387)
Deferred purchased power costs  (3,002) - 
Accrued compensation and retirement benefits  1,110  (654)
Decrease (increase) in operating assets-       
Receivables  (8,793) 41,475 
Materials and supplies  -  (6,489)
Prepayments and other current assets  366  (56)
Increase (decrease) in operating liabilities-       
Accounts payable  (15,969) 6,935 
Accrued taxes  20,401  (15,262)
Accrued interest  (668) 853 
Electric service prepayment programs  (2,231) - 
Other  (121) (1,989)
Net cash provided from operating activities  17,461  53,556 
        
CASH FLOWS FROM FINANCING ACTIVITIES:
       
New Financing-       
Short-term borrowings, net  55,539  - 
Redemptions and Repayments-       
Preferred stock  (30,000) - 
Short-term borrowings, net  -  (34,993)
Dividend Payments-       
Common stock  (25,000) - 
Preferred stock  (1,275) (2,211)
  Net cash used for financing activities  (736) (37,204)
        
CASH FLOWS FROM INVESTING ACTIVITIES:
       
Property additions  (15,044) (17,919)
Loans to associated companies  (11,270) (1,610)
Investments in lessor notes  9,335  11,928 
Proceeds from nuclear decommissioning trust fund sales  13,793  106,009 
Investments in nuclear decommissioning trust funds  (13,793) (113,144)
Other  254  (1,616)
  Net cash used for investing activities  (16,725) (16,352)
        
Net change in cash and cash equivalents  -  - 
Cash and cash equivalents at beginning of period  15  15 
Cash and cash equivalents at end of period $15 $15 
        
The preceding Notes to Consolidated Financial Statements as they relate to The Toledo Edison Company are an integral   
part of these statements.       
        
 


92


THE TOLEDO EDISON COMPANY
 
          
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(Unaudited)
 
          
  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
  
2005
 
2004
 
2005
 
2004
 
  
(In thousands)
 
          
CASH FLOWS FROM OPERATING ACTIVITIES:
         
Net income $7,676 $21,578 $8,041 $29,109 
Adjustments to reconcile net income to net cash from             
operating activities -             
Provision for depreciation   15,209  14,380  29,889  28,433 
Amortization of regulatory assets   33,231  27,362  68,096  61,028 
Deferral of new regulatory assets   (12,670) (10,192) (22,094) (17,222)
Nuclear fuel and capital lease amortization   3,266  5,032  8,134  10,538 
Amortization of electric service obligation   (1,391) -  (1,391) - 
Deferred rents and lease market valuation liability   (29,242) (28,582) (44,466) (36,274)
Deferred income taxes and investment tax credits, net   9,580  (2,651) 8,193  (4,682)
Accrued retirement benefit obligations   1,626  1,124  2,237  3,409 
Accrued compensation, net   528  1,694  (737) 961 
Decrease (increase) in operating assets -              
 Receivables  (28,936) 5,440  12,539  25,475 
 Materials and supplies  577  (2,217) (5,912) (3,651)
 Prepayments and other current assets  464  1,910  408  5,294 
Increase (decrease) in operating liabilities -              
 Accounts payable  (81,306) (9,696) (74,371) (15,770)
 Accrued taxes  25,771  17,820  10,509  3,735 
 Accrued interest  (1,049) 1,910  (196) (371)
Prepayment for electric service -- education programs   37,954  -  37,954  - 
Other   (6,618) 8,488  (8,607) 341 
 Net cash provided from (used for) operating activities  (25,330) 53,400  28,226  90,353 
              
CASH FLOWS FROM FINANCING ACTIVITIES:
             
New Financing -             
Long-term debt   45,000  -  45,000  73,000 
Redemptions and Repayments -             
Long-term debt   (46,933) -  (46,933) (15,000)
Short-term borrowings, net   (61,388) (23,761) (96,381) (117,060)
Dividend Payments -             
Common stock   (10,000) -  (10,000) - 
Preferred stock   (2,211) (2,211) (4,422) (4,422)
 Net cash used for financing activities  (75,532) (25,972) (112,736) (63,482)
              
CASH FLOWS FROM INVESTING ACTIVITIES:
             
Property additions  (14,249) (10,987) (32,168) (19,427)
Loan repayments from (loans to) associated companies, net  121,155  (3,263) 119,545  (657)
Investments in lessor notes  (33) -  11,895  10,280 
Contributions to nuclear decommissioning trusts  (7,136) (7,136) (14,271) (14,271)
Other  1,125  (6,043) (491) (5,018)
 Net cash provided from (used for) investing activities  100,862  (27,429) 84,510  (29,093)
              
Net decrease in cash and cash equivalents  -  (1) -  (2,222)
Cash and cash equivalents at beginning of period  15  16  15  2,237 
Cash and cash equivalents at end of period $15 $15 $15 $15 
              
The preceding Notes to Consolidated Financial Statements as they relate to The Toledo Edison Company are an integral part of 
these statements.             
              
93



Report of Independent Registered Public Accounting Firm









To the StockholdersStockholder and Board of
Directors of The Toledo Edison Company:

We have reviewed the accompanying consolidated balance sheet of The Toledo Edison Company and its subsidiary as of June 30, 2005,March 31, 2006 and the related consolidated statements of income, and comprehensive income and cash flows for each of the three-month and six-month periods ended June 30, 2005March 31, 2006 and 2004.2005. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of December 31, 2004,2005, and the related consolidated statements of income, capitalization, common stockholder’s equity, preferred stock, cash flows and taxes for the year then ended management’s assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004 and the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004;(not presented herein), and in our report (which contained references to the Company’s change in its method of accounting for asset retirement obligations as of January 1, 2003 as discussed in Note 2(G) and Note 11 to those consolidated financial statements and the Company’s change in its method of accounting for the consolidation of variable interest entities as of December 31, 2003 as discussed in Note 6 to those consolidated financial statements) dated March 7, 2005,February 27, 2006, we expressed an unqualified opinions thereon. Theopinion on those consolidated financial statements and management’s assessment of the effectiveness of internal control over financial reporting referred to above are not presented herein.statements. In our opinion, the information set forth in the accompanying consolidated balance sheet information as of December 31, 2004,2005, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.




PricewaterhouseCoopers LLP
Cleveland, Ohio
July 29, 2005May 8, 2006



9493


THE TOLEDO EDISON COMPANY

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION


TE is a wholly owned electric utility subsidiary of FirstEnergy. TE conducts business in northwestern Ohio, providing regulated electric distribution services. TE also provides generation services to those customers electing to retain TE as their power supplier. TE provides power directly to some alternative energy suppliers under TE’s transition plan. TE has unbundled the price of electricity into its component elements - including generation, transmission, distribution and transition charges. TE’s power supply requirements are provided by FES - an affiliated company.

FirstEnergy Intra-System Generation Asset Transfers

On May 13, 2005, Penn, and on May 18, 2005, the Ohio Companies, entered into certain agreements implementing a series of intra-system generation asset transfers that were completed in the fourth quarter of 2005. The asset transfers resulted in the respective undivided ownership interests of the Ohio Companies and Penn in FirstEnergy’s nuclear and non-nuclear generation assets being owned by NGC and FGCO, respectively. The generating plant interests transferred did not include TE's leasehold interests in certain of the plants that are currently subject to sale and leaseback arrangements with non-affiliates.

On October 24, 2005, TE completed the intra-system transfer of non-nuclear generation assets to FGCO. Prior to the transfer, FGCO, as lessee under a Master Facility Lease with the Ohio Companies and Penn, leased, operated and maintained the non-nuclear generation assets that it now owns. The asset transfers were consummated pursuant to FGCO's purchase option under the Master Facility Lease.

On December 16, 2005, TE completed the intra-system transfer of its ownership interests in the nuclear generation assets to NGC through a sale at net book value. FENOC continues to operate and maintain the nuclear generation assets.

These transactions were undertaken pursuant to the Ohio Companies’ and Penn’s restructuring plans that were approved by the PUCO and the PPUC, respectively, under applicable Ohio and Pennsylvania electric utility restructuring legislation. Consistent with the restructuring plans, generation assets that had been owned by the Ohio Companies and Penn were required to be separated from the regulated delivery business of those companies through transfer to a separate corporate entity. The transactions essentially completed the divestitures contemplated by the restructuring plans by transferring the ownership interests to NGC and FGCO without impacting the operation of the plants.

        The transfers will affect TE’s near-term results with reductions in both revenues and expenses. Revenues are reduced due to the termination of certain arrangements with FES, under which TE previously sold its nuclear-generated KWH to FES and leased its non-nuclear generation assets to FGCO, a subsidiary of FES. TE’s expenses are lower due to the nuclear fuel and operating costs assumed by NGC as well as depreciation and property tax expenses assumed by FGCO and NGC related to the transferred generating assets. With respect to TE's retained leashold interests in the Bruce Mansfield Plant and Beaver Valley Unit 2, TE has continued the generation KWH sales arrangement with FES and continues to be obligated on the applicable portion of expenses related to those interests. In addition, TE receives interest income on associated company notes receivable from the transfer of its generation net assets. FES will continue to provide TE’s PLR requirements under revised purchased power arrangements for the three-year period beginning January 1, 2006 (see Outlook - Regulatory Matters).

94


The effects on TE’s results of operations in the first quarter of 2006 compared to the first quarter of 2005 from the generation asset transfers are summarized in the following table:

First Quarter 2006 vs First Quarter 2005 Income Statement Effects
Increase (Decrease)
(In millions)
Operating Revenues:
Non-nuclear generating units rent
 $(4
) (a)
Nuclear generated KWH sales
(22
) (b)
Total - Operating Revenues Effect
(26)
Operating Expenses and Taxes:
Fuel costs - nuclear
(4
) (c)
Nuclear operating costs
(39
) (c)
Provision for depreciation
(8
) (d)
General taxes
(1
) (e)
Income taxes
11  (i)
Total- Operating Expenses and Taxes Effect
(41)
Operating Income Effect15
Other Income:
Interest income from notes receivable
4  (f)
    Nuclear decommissioning trust earnings
(1
) (g)
Income taxes
(1
) (i)
Total-Other Income Effect
2
Net interest Charges:
Allowance for funds used during construction
1
Total-Net Interest Charges Effect
(1
) (h)
Net Income Effect $18
(a) Elimination of non-nuclear generation assets lease to FGCO.
(b) Reduction of nuclear generated wholesale KWH sales to FES.
(c) Reduction of nuclear fuel and operating costs.
(d) Reduction of depreciation expense and asset retirement obligation accretion related to generation assets.
(e) Reduction of property tax expense on generation assets.
(f) Interest income on associated company notes receivable from the transfer of
generation net assets.
(g) Reduction of earnings on nuclear decommissioning trusts.
(h) Absence in 2006 of adjustment to 2005 allowance for borrowed funds used during construction on generation assets transferred.
(i) Income tax effect of the above adjustments.

Results of Operations

Earnings on common stock in the second quarter of 2005 decreasedapplicable to $5 million from earnings of $19 million in the second quarter of 2004. Earnings on common stock in the first six monthsquarter of 2005 decreased2006 increased to $4$28 million from $25a loss of $2 million in the first six monthsquarter of 2004.2005. This increase resulted primarily from reduced operating expenses and taxes, reduced net interest charges and increased other income, which was partially offset by lower operating revenues. These changes were principally from the effects of the generation asset transfer shown in the table above.

Operating Revenues

    Operating revenues decreased by $24 million or 9.8% in the first quarter of 2006 compared with the same period of 2005, primarily due to the generation asset transfer impact shown in the table above. Excluding the asset transfer effects, operating revenues increased $2 million due to a $27 million increase in retail generation sales revenues and a $6 million reduction in customer shopping incentives, partially offset by a $27 million decrease in distribution revenues and a $4 million decrease in wholesale sales to non-affiliates.

    Retail generation revenues increased $27 million with increases in all customer classes (residential - $16 million, commercial - $9 million and industrial - $2 million) due to higher unit prices and increased KWH sales. The higher unit prices reflected the rate stabilization charge and fuel cost recovery rider that became effective in January 2006 under the RCP. The increase in generation KWH sales (residential - 37.6%, commercial - 11.7% and industrial - 0.5%) primarily resulted from decreased customer shopping. The decreased shopping resulted from alternative energy suppliers terminating their supply arrangements with TE's shopping customers in the first quarter of 2006. Generation services provided by alternative suppliers as a percent of total sales deliveries in TE's franchise area decreased in all customer classes by the following percentage points: residential - 24.3%, commercial - 8.5% and industrial - 1.4%.

95


    The lower non-affiliated wholesale revenues reflected a decrease in sales to municipal customers ($1 million) and a $3 million decrease due to the cessation of the MSG sales arrangements under TE’s transition plan in December 2005. TE had been required to provide the MSG to non-affiliated alternative suppliers.

    Revenues from distribution throughput decreased by $27 million in the first quarter of 2006 from the corresponding quarter of 2005. The decrease in earningsall customer sectors (residential - $12 million; commercial - $13 million; and industrial - $1 million) primarily reflected lower unit prices and decreased KWH deliveries. The lower unit prices reflected the completion of the generation-related transition cost recovery under TE’s transition plan in both periods of 2005, resulted principally from higher nuclear operating costs and a one-time income tax charge, partially offset by higher operating revenuesthe recovery of MISO costs beginning in 2006 (see Outlook - Regulatory Matters). The lower KWH distribution deliveries to residential and lower financing costscommercial customers reflected the impact of milder weather in the first quarter of 2006 compared to the same period of 2004.2005.

Operating revenues increased by $16 million, or 6.5%, in the second quarter of 2005 compared to the second quarter of 2004. Higher revenues in the second quarter of 2005 resulted from increased retail generation sales revenues of $11 million, distribution revenues of $4 million and wholesales sales (primarily to FES) of $2 million, partially offset by an increase in shopping incentive credits of $1 million. Retail generation sales revenues increased as a result of increased KWH sales (residential - $1 million, commercial - $2 million, industrial - $8 million). Higher residential and commercial revenues reflected increased KWH sales (24.5% and 23.2%, respectively), partially offset by lower unit prices. Residential and commercial sales volumes increased primarily due to warmer weather in TE’s service area. The commercial generation sales volume increase also reflects a reduction by 4.7 percentage points in customer shopping compared with the second quarter of 2004. Industrial revenues increased as a result of higher unit prices, partially offset by a 3.9% decrease in KWH sales.

Revenues from distribution throughput increased by $4 million in the second quarter of 2005 from the corresponding quarter of 2004. The increase was due to higher residential and commercial revenues ($9 million and $4 million, respectively) partially offset by a decrease in industrial revenues ($9 million). The impact of higher residential and commercial KWH sales contributed to the increase and offset the lower industrial sales volume and unit prices.

Operating revenues increased by $22 million, or 4.6% in the first six months of 2005 compared to the same period of 2004. Higher revenues in the first six months of 2005 resulted primarily from increased retail generation sales revenues of $21 million and wholesales sales (primarily to FES) of $5 million, partially offset by a decrease in distribution revenues of $2 million. Retail generation sales revenues increased as result of higher KWH sales in all customer sectors (residential - $1 million, commercial - $3 million, industrial - $17 million). Increases in residential and commercial revenues reflected increased KWH sales (6.3% and 13.9%, respectively) due to warmer weather, partially offset by lower unit prices. The higher industrial revenues resulted primarily from higher unit prices.

Revenues from distribution throughput decreased by $2 million in the first six months of 2005 compared to the same period in 2004 as a result of lower industrial KWH sales and reduced unit prices, which offset increases in KWH sales to residential and commercial customers.

Under the Ohio transition plan, TE provideshad provided incentives to customers to encourage switching to alternative energy providers. TE’s revenues were reduced by $1 million from additional credits in the second quarter and $2 million in the first six months of 2005 compared with the same periods of 2004.providers, reducing TE's revenues. These revenue reductions, arewhich were deferred for future recovery under TE’s transition plan and dodid not affect current period earnings, ceased in 2006 and resulted in a $6 million change in revenues as discussed above. The deferred shopping incentives (Extended RTC) are currently being recovered under the RCP (see Outlook - Regulatory Matters below)Matters).



95

Changes in electric generation sales and distribution deliveries in the secondfirst quarter and first six months of 20052006 from the corresponding periodsfirst quarter of 2004,2005 are summarized in the following table:

  
Three
 
Six
 
Changes in KWH Sales
 
Months
 
Months
 
Increase (Decrease)
     
Electric Generation:     
Retail  4.6% 2.8%
Wholesale  (6.5)% 3.4%
Total Electric Generation Sales
  
(1.8
)%
 
3.1
%
        
Distribution Deliveries:       
Residential  25.5% 9.3%
Commercial  12.1% 8.0%
Industrial  (3.1)% (0.6)%
Total Distribution Deliveries
  
6.4
%
 
3.9
%
        
Changes in KWH Sales
Increase (Decrease)
Electric Generation:
Retail
9.7%
   Wholesale:
Non-Associated Companies
(40.3)%
Associated Companies(1)
(57.7)%
Total Electric Generation Sales
(23.1)%
Distribution Deliveries:
Residential
(1.3)%
Commercial
(3.8)%
Industrial
(0.9)%
Total Distribution Deliveries
(2.0)%

(1)Change reflects impact of generation asset transfers.

Operating Expenses and Taxes

Total operating expenses and taxes increaseddecreased by $35 million in the second quarter and $47 million in the first six monthsquarter of 20052006 from the same periodsquarter of 2005 principally due to the generation asset transfer effects as shown in 2004. Thethe table above. Excluding the asset transfer effects, the following table presents changes from the prior year by expense category.category:

 
Three
 
Six
 
Operating Expenses and Taxes - Changes
 
Months
 
Months
    
Increase (Decrease)
 
(In millions)
  
(In millions)
 
Fuel costs $1 $4 
Purchased power costs  (2 (5 $(8)
Nuclear operating costs  10  27   (2)
Other operating costs  -  (2  6 
Provision for depreciation  1  1   2 
Amortization of regulatory assets  6  7   (10)
Deferral of new regulatory assets  (3 (5  (1)
General taxes  2  2 
Income taxes  20  18   7 
Net increase in operating expenses and taxes
 $35 $47 
       
Total operating expenses and taxes
 
$
(6)

Higher fuel costs in the second quarter and first six months of 2005, compared with the same periods of 2004, resulted principally from increased fossil generation — up 12.4% and 19.8%, respectively.    Lower purchased power costs in both periods reflect lower unit costs and a reduction in KWH purchased in the secondfirst quarter of 2005. Nuclear operating costs increased in both periods due2006 compared to a scheduled refueling outage (including an unplanned extension) at the Perry Plant, a mid-cycle inspection outage at the Davis-Besse Plant during the first quarter of 2005 reflected lower unit prices associated with the new power supply agreement with FES and the RCP fuel cost deferrals of $3 million that began in 2006, partially offset by an increase in KWH purchased to meet the higher retail generation sales requirements. Decreased nuclear operating costs in the 2006 period were due to lower costs associated with TE’s leasehold interest in Beaver Valley Unit 2 refueling outage in the second quarter of 2005. Other operating costs remained unchanged in the second2. The first quarter of 2005 comparedincluded costs related to preparations for the same period of 2004.refueling outage which began April 4, 2005. Higher other operating costs reflect increased transmission expenses, primarily related to MISO Day 2 expensesoperations that began in the second quarter of 2005 were offset by decreased vegetation management expenses. Other operating costs decreased in the first six months of 2005 compared to the same period of 2004 in part from lower employee benefits costs.on April 1, 2005.

Depreciation    Excluding the effects of the generation asset transfers, depreciation charges increased by $1 million in the second quarter and first six months of 2005 compared to the same periods of 2004 due to an increase in depreciable assets. This increase was partially offset by the effect of revised service life assumptions for fossil generating plants (See Note 3). Regulatory asset amortization increased in both periods due to the increased amortization of transition costs being recovered under the Rate Stabilization Plan. Deferrals of new regulatory assets increased in the second quarter and first six months of 2005 compared to the same periods of 2004, primarily due to higher shopping incentives and related interest ($1 million and $3 million, respectively) and the deferral of the PUCO-approved MISO administrative expenses and related interest ($1 million) that began in the second quarter of 2005. distribution plant additions.

On June 30, 2005, the State of Ohio enacted new tax legislation that creates a new Commercial Activity Tax (CAT), which is based on qualifying "taxable gross receipts" and will not consider any expenses or costs incurred to generate such receipts, except for items such as cash discounts, returns and allowances, and bad debts. The CAT tax is effective July 1, 2005, and replaces the Ohio income-based franchise tax and the Ohio personal property tax. The CAT tax is phased-in while the current income-based franchise tax is phased-out over a five-year period at a rate of 20% annually, beginning with the year ended 2005, and personal property tax is phased-out over a four-year period at a rate of approximately 25%, annually beginning with the year ended 2005. For example, during the phase-out period the Ohio income-based franchise tax will be computed consistently with the prior tax law, except that the tax liability as computed will be multiplied by 4/5 in 2005; 3/5 in 2006; 2/5 in 2007 and 1/5 in 2008, therefore eliminating the current income-based franchise tax over a five-year period. As a result of the new tax structure, all net deferred tax benefits that are not expected to reverse during the five-year phase-in period were written-off as of June 30, 2005. The impact on income taxes associated with the required adjustment to net deferred taxes for the second quarter of 2005 was additional tax expense of approximately $18 million, which was partially offset by the phase-out of the Ohio income tax which reduced income taxes by approximately $1 million in the second quarter of 2005. See Note 12 to the consolidated financial statements.

96


    Lower amortization of regulatory assets reflected the completion of generation-related transition cost recovery under TE’s transition plan, partially offset by the amortization of deferred MISO costs that are being recovered in 2006. As discussed above, the RCP transition costs amortization includes the amortization of the deferred shopping incentives, which began in 2006. The net change in deferrals of new regulatory assets primarily resulted from the deferral of distribution costs and related interest ($6.1 million) under the RCP and deferrals of the 2006 MISO transmission costs and related interest ($1.7 million), partially offset by the termination of shopping incentive deferrals and interest ($6.4 million) in 2006.

    Increased income taxes in the first quarter of 2006 were primarily due to an increase in taxable income partially offset by a reduction in the tax rates due to the continuing phase-out of the income-based Ohio franchise tax.

Other Income

Other income decreased by $2 million in the second quarter of 2005 and $5increased $1.7 million in the first six monthsquarter of 2005 from2006, compared to the same periodsperiod of 2004, primarily due to a2005. Excluding the effects of the generation asset transfer, other income decreased $0.3 million. The decrease in earnings on nuclear decommissioning trust investments andreflected the absence in 2006 of $2.4 million of interest income earned on associated company notes receivable that were repaidfrom a 2001 FGCO note (which had a balloon repayment in May 2005. Additionally,2005) partially offset by the recognitionaccrual of a $1.6 million proposed NRC fine related to the Davis-Besse Plant (see Outlook - Other Legal Proceedings) duringin the first quarter of 2005, caused other income to decrease during the first six months of 2005.

Net Interest Charges

Net    Excluding the effects of the asset transfer, net interest charges continued to trend lower, decreasing by $7 million in the second quarter of 2005 and $8$3 million in the first six monthsquarter of 20052006 from the same periodsperiod of 2004,2005, reflecting redemptions and refinancingsrefinancing subsequent to the end of the secondfirst quarter of 2004.2005.

Capital Resources and Liquidity

TE’s cash requirements in 2005 for operating expenses, construction expenditures and scheduled debt maturities are expected to be met without increasing its net debt and preferred stock outstanding. Thereafter,    During 2006, TE expects to meet its contractual obligations with a combination of cash from operations and funds from theshort-term credit arrangements. In connection with a plan to realign its capital markets.structure, TE may issue up to $100 million of new long-term debt in 2006 with proceeds expected to fund a return of equity capital to FirstEnergy.

Changes in Cash Position

As    There was no change as of June 30,March 31, 2006 from December 31, 2005 in TE's cash and cash equivalents of $15,000 remained unchanged from its December 31, 2004 balance.$15,000.

Cash Flows From Operating Activities

Cash provided from operating activities during the secondfirst quarter and first six months of 2005,2006, compared with the corresponding periodfirst quarter of 20042005 were as follows:

  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
Operating Cash Flows
 
2005
 
2004
 
2005
 
2004
 
  
(In millions)
 
          
Cash earnings*
 $28 $30 $56 $75 
Working capital and other  (53 23  (28 15 
Total cash flows form operating activities $(25$53 $28 $90 
              
* Cash earnings are a non-GAAP measure (see reconciliation below).
  
  
Three Months Ended
March 31,
 
Operating Cash Flows
 
2006
 
2005
 
  
(In millions)
 
Cash earnings(1)
 $21 $28 
Working capital and other  (3) 26 
Net cash provided from operating activities $18 $54 

(1)Cash earnings as disclosed inis a non-GAAP measure (see reconciliation below).

97


    Cash earnings (in the table above,above) are not a measure of performance calculated in accordance with GAAP. TE believes that cash earnings isare a useful financial measure because it provides investors and management with an additional means of evaluating its cash-based operating performance. The following table reconciles cash earnings with net income.income:



97



 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
  
Three Months Ended
March 31,
 
Reconciliation of Cash Earnings
 
2005
 
2004
 
2005
 
2004
  
2006
 
2005
 
 
(In millions)
  
(In millions)
 
         
Net income (GAAP) $8 $22 $8 $29 
Non-cash charges (credits):             
Net Income (GAAP) $29 $- 
Non-Cash Charges (Credits):       
Provision for depreciation  15  14  30  29   8  15 
Amortization of regulatory assets  33  27  68  61   24  35 
Deferral of new regulatory assets  (13) (10) (22) (17)  (11) (9)
Nuclear fuel and capital lease amortization  3  5  8  10   -  5 
Amortization of electric service obligation  (1 -  (1 -   (2) - 
Deferred rents and above-market lease liability  (29 (28 (44 (36
Deferred rents and lease market valuation liability  (16) (15)
Deferred income taxes and investment tax credits, net  10  (3) 8  (5)  (8) (2)
Accrued retirement benefits obligations  2  1  2  3 
Accrued compensation, net  -  2  (1 1 
Deferred purchased power costs  (3) - 
Accrued compensation and retirement benefits  -  (1)
Cash earnings (Non-GAAP) $28 $30 $56 $75  $21 $28 
             

Net cash provided from operating activities decreased by $78$36 million in the secondfirst quarter of 20052006 from the secondfirst quarter of 20042005 as a result of a $76 million decrease in working capital and $2$7 million decrease in cash earnings described above under “Results of Operations” and under "Results of Operations". Net cash provided from operating activities decreased by $62 million in the first six months of 2005 compared to the same period last year as a result of a $43$29 million decrease infrom working capital and a $19 million decrease in cash earnings described above and under "Results of Operations".capital. The change in working capital for both periods was primarily due to changesa $50 million decrease in cash provided from the settlement of receivables and $23 million of increased outflows for accounts payable, and accounts receivable, partially offset by funds received for prepaid electric service under the Ohio Schools Council’s Energy for Education Program that beganchanges in the second quarteraccrued taxes of 2005.$36 million.

Cash Flows From Financing Activities

Net cash used for financing activities increaseddecreased by $50$36 million in the secondfirst quarter and first six months of 2005,2006, as compared to the same periodsperiod of 2004, and2005. The decrease resulted from ana $91 million increase in net debtshort-term borrowings, partially offset by $30 million of preferred stock redemptions in both periods. The increase was also due to a $10and $25 million increase inof common stock dividends to FirstEnergy during the second quarter of 2005.in 2006.

    On January 20, 2006, TE redeemed all 1.2 million of its outstanding shares of Adjustable Preferred Rate Series B preferred stock at $25.00 per share, plus accrued dividends to the date of redemption.

TE had $16$60 million of cash and temporary investments (which included short-term notes receivable from associated companies) and $333$120 million of short-term indebtedness as of June 30, 2005.March 31, 2006. TE has authorization from the PUCO to incur short-term debt of up to $500 million (including through the available bank facility and the utility money pool described below). As of June 30, 2005,March 31, 2006, TE had the capability to issue $890$628 million of additional FMB on the basis of property additions and retired bonds under the terms of its mortgage indenture. Based upon applicable earnings coverage tests, TE could issue up to $950 million$1.5 billion of preferred stock (assuming no additional debtdebt) was issued as of June 30, 2005).March 31, 2006.

On June 14, 2005,    TE, FirstEnergy, OE, Penn, CEI, TE, JCP&L, Met-Ed, Penelec, FES and ATSI, as Borrowers, have entered into a syndicated $2 billion five-year revolving credit facility.facility with a syndicate of banks that expires in June 2010. Borrowings under the facility are available to each Borrower separately and will mature on the earlier of 364 days from the date of borrowing and the commitment terminationexpiration date, as the same may be extended. TE'sTE’s borrowing limit under the facility is $250 million.million subject to applicable regulatory approval.

    Under the revolving credit facility, borrowers may request the issuance of letters of credit expiring up to one year from the date of issuance. The stated amount of outstanding letters of credit will count against total commitments available under the facility and against the applicable borrower’s borrowing sub-limit.

    The revolving credit facility contains financial covenants requiring each borrower to maintain a consolidated debt to total capitalization ratio of no more than 65%. As of March 31, 2006, TE's debt to total capitalization, as defined under the revolving credit facility, was 31%.

    The facility does not contain any provisions that either restrict TE's ability to borrow or accelerate repayment of outstanding advances as a result of any change in its credit ratings. Pricing is defined in “pricing grids”, whereby the cost of funds borrowed under the facility is related to TE's credit ratings.

98


TE has the ability to borrow from its regulated affiliates and FirstEnergy to meet its short-term working capital requirements. FESC administers this money pool and tracks surplus funds of FirstEnergy and its regulated subsidiaries. Companies receiving a loan under the money pool agreements must repay the principal, together with accrued interest, within 364 days of borrowing the funds. The rate of interest is the same for each company receiving a loan from the pool and is based on the average cost of funds available through the pool. The average interest rate for borrowings in the secondfirst quarter of 20052006 was 2.93%4.58%.

On April 20, 2005, Beaver County Industrial Development Authority pollution control bonds aggregating $45 million were refunded by TE. The new bonds were issued in a Dutch Auction interest rate mode, insured with municipal bond insurance and secured by FMB.

On July 1, 2005, TE redeemed all of its 1.2 million outstanding shares of 7.00% Series A preferred stock at $25.00 per share, plus accrued dividends to the date of redemption.

TE’s access to the capital markets and the costs of financing are dependent on the ratings of its securities and the securities of FirstEnergy. On May 16, 2005,The ratings outlook from S&P affirmed its 'BBB-' corporate crediton all securities is stable. The ratings outlook from Moody’s and Fitch on FirstEnergy and its units and revised its outlook on the companies to positive from stable. S&P stated that the rating affirmation and outlook revision reflects the successful restart of the three nuclear units from their respective outages that occurred during the first half of 2005. S&P noted that a subsequent rating upgrade could follow if FirstEnergy's financial performance continues to improve as projected and its nuclear operations further stabilize.all securities is positive.
98


On July 18, 2005, Moody’s revised its rating outlook on FirstEnergyIn April 2006, pollution control notes that were formerly obligations of TE were refinanced and its subsidiaries to positive from stable. Moody’s stated that the revision to FirstEnergy’s outlook resulted from steady financial improvementbecame obligations of FGCO and steps taken by management to improve operations, including the stabilization of its nuclear operations. Moody’s further stated that the revision in their outlook recognized management’s regional strategy of focusing on its core utility businesses and the improvement in FirstEnergy’s credit profile stemmingNGC. The proceeds from the applicationrefinancings were used to repay a portion of free cash flow toward debt reduction. Moody’s noted that a ratings upgrade could be considered if FirstEnergy continuestheir associated company notes payable to achieve planned improvementsTE.  With those repayments, TE redeemed pollution control notes in its operations and balance sheet.the aggregate principal amount of $54 million having variable interest rates.

Cash Flows From Investing Activities

Net cash provided fromused for investing activities increased by $128 million in the second quarter and $114 millionwas effectively unchanged in the first six monthsquarter of 2005, from2006 compared to the same periodsperiod of 2004. These increases2005. Decreases in property additions and net activity for the nuclear decommissioning trust funds were primarily due to higher loan repayments from associated companies during the second quarter of 2005, partially offset by increased property additions.loans to associated companies.

TE’s capital spending for the last twothree quarters of 20052006 is expected to be about $36 million (excluding $3 million for nuclear fuel).$47 million. These cash requirements are expected to be satisfied from a combination of internal cash, funds raised in the long-term capital markets (up to $100 million) and short-term borrowings.

credit arrangements. TE’s capital spending for the period 2005-20072006-2010 is expected to be about $192$236 million (excluding nuclear fuel), of which approximately $56$62 million applies to 2005. Investments for additional nuclear fuel during the 2005-2007 period are estimated to total approximately $56 million, of which about $10 million applies to 2005. During the same periods, TE’s nuclear fuel investments are expected to be reduced by approximately $64 million and $20 million, respectively, as the nuclear fuel is consumed.2006.

Off-Balance Sheet Arrangements

Obligations not included on TE’s Consolidated Balance Sheet primarily consist of sale and leaseback arrangements involving the Bruce Mansfield Plant and Beaver Valley Unit 2. As of June 30, 2005,March 31, 2006, the present value of these operating lease commitments, net of trust investments, totaled $531$535 million.

TE sells substantially all of its retail customer receivables to CFC, a wholly owned subsidiary of CEI. As of June 16, 2005, the CFC receivables financing structure was renewed and restructured from an off-balance sheet transaction to an on-balance sheet transaction. Under the new structure, any borrowings under the facility appear on the balance sheet as short-term debt.

Equity Price RiskOUTLOOK

Included in TE’s nuclear decommissioning trust investments are marketable equity securities carried at their market value of approximately $199 million and $188 million as of June 30, 2005 and December 31, 2004, respectively. A hypothetical 10% decrease in prices quoted by stock exchanges would result in a $20 million reduction in fair value as of June 30, 2005. Changes in the fair value of these investments are recorded in OCI unless recognized as a result of sales.

Outlook

The electric industry continues to transition to a more competitive environment and all of TE'sTE’s customers can select alternative energy suppliers. TE continues to deliver power to residential homes and businesses through its existing distribution system, which remains regulated. Customer rates have been restructured into separate components to support customer choice. TE has a continuing responsibility to provide power to those customers not choosing to receive power from an alternative energy supplier subject to certain limits. Adopting new approaches to regulation and experiencing new forms of competition have created new uncertainties.

FirstEnergy Intra-System Generation Asset TransfersRegulatory Matters
 
Regulatory assets are costs which have been authorized by the PUCO and the FERC for recovery from customers in future periods or for which authorization is probable. Without the probability of such authorization, costs currently recorded as regulatory assets would have been charged to income as incurred. All regulatory assets are expected to be recovered under the provisions of TE’s regulatory plans. TE’s regulatory assets as of March 31, 2006 and December 31, 2005 were $276 million and $287 million, respectively.

On May 18, 2005, OE, CEI and TE, entered into the agreements described below (Agreements) implementing a series of intra-system generation asset transfers. When concluded, the asset transfers will result in the respective undivided ownership interests ofOctober 21, 2003 the Ohio Companies in FirstEnergy’s nuclear, fossil and hydroelectric plants being owned by NGC, and FGCO, respectively. The generating plant interests that are being transferred do not include leasehold interests of CEI, TE and OE in plants that are currently subject to sale and leaseback arrangements with non-affiliates.
99

These transactions are being undertaken in connectionfiled the RSP case with the PUCO. On August 5, 2004, the Ohio Companies’ restructuring plans that wereCompanies accepted the RSP as modified and approved by the PUCO under applicable Ohio electric utility restructuring legislation. Consistent with the restructuring plans, generation assets that had been owned by the Ohio Companies were required to be separated from the regulated delivery business of those companies through transferin an August 4, 2004 Entry on Rehearing, subject to a separate corporate entity. FENOC, a subsidiary of FirstEnergy, currently operates and maintains the nuclear generation assets to be transferred. FGCO, as lessee under a master facility lease, leases the non-nuclear generation assets to be transferred and operates and maintains those assets.CBP. The transactions will essentially complete the divestitures contemplated by the restructuring plans by transferring the ownership interests to NGC and FGCO, respectively, without impacting the operation of the plants.

As contemplated by the Agreements, TE intends to transfer its interests in the nuclear generation assets to NGC through a sale at net book value. FGCO intends to exercise a purchase option under the Master Lease to acquire TE’s non-nuclear generation assets at the values approved in the Ohio Transition case.

Consummation of the transactions contemplated by each of the Agreements is subject to receipt of all necessary regulatory authorizations and other consents and approvals. FirstEnergy currently expects to complete the various asset transfers in the second half of 2005.

Regulatory Matters

In 2001, Ohio customer rates were restructuredRSP was intended to establish separate charges for transmission, distribution, transition cost recoverygeneration service rates beginning January 1, 2006, in response to PUCO concerns about price and a generation-related component. When one of TE's customers elects to obtain power from an alternative supplier, TE reduces the customer's bill with a "generation shopping credit," based on the generation component plus an incentive, and the customer receives a generation charge from the alternative supplier. TE has continuing PLR responsibility to its franchise customers through December 31, 2008 unless the PUCO accepts future competitive bid results prior tosupply uncertainty following the end of that period under the revised Rate Stabilization Plan.

As part of TE'sOhio Companies' transition plan it is obligated to supply electricity to customers who do not choose an alternative supplier. TE is also required to provide 160 MW of low cost supply (MSG) to unaffiliated alternative suppliers who serve customers within its service area. FES acts as an alternate supplier for a portion of the load in TE's franchise area.

TE's Rate Stabilization Plan extends current generation prices through 2008, ensuring adequate generation supply at stabilized prices, and continues TE's support of energy efficiency and economicmarket development efforts. Onperiod. In October 1 and October 4, 2004, the OCC and NOAC respectively, filed appeals with the Supreme Court of Ohio to overturn the original June 9, 2004 PUCO order andin this proceeding as well as the associated entries on rehearing. Other key componentsOn September 28, 2005, the Ohio Supreme Court heard oral arguments on the appeals. On May 3, 2006, the Supreme Court of Ohio issued an opinion affirming that order with respect to the approval of the revised Rate Stabilization Plan includerate stabilization charge, approval of the following:

·Amortization period for transition costs being recovered through the RTC extendsshopping credits, the grant of interest on shopping credit incentive deferral amounts, and approval of FirstEnergy’s financial separation plan. It remanded the approval of the RSP pricing back to as late as mid-2008;

·Deferral of interest costs on the accumulated customer shopping incentives as new regulatory assets; and

·Ability to request increases in generation charges during 2006 through 2008, under certain limited conditions, for increases in fuel costs and taxes.

On May 27, 2005, TE filed an application with the PUCO for further consideration of the issue as to establish a generation rate adjustment rider under its Rate Stabilization Plan. The application seeks to implement recovery of increased fuel costs from 2006 through 2008 applicable to TE’s retail customers through a tariff rider to be implemented January 1, 2006. The application reflects projected increases in fuel costs in 2006 compared to 2002 baseline costs. The new rider is seeking to recover all costs abovewhether the baseline. Various parties including the OCC have intervened in this case. TE has received discovery requests from the OCC and the PUCO staff. A procedural schedule has been establishedRSP, as adopted by the PUCO, with a hearing scheduledprovided for October 4, 2005.sufficient customer participation in the competitive marketplace.

99


        Under provisions of the RSP, the PUCO had required the Ohio Companies to undertake a CBP to secure generation and allow for customer pricing participation in the competitive marketplace. Any acceptance of future competitive bid results would terminate the RSP pricing, with no accounting impacts to the RSP, and not until 12 months after the PUCO authorizes such termination. On December 9, 2004, the PUCO rejected the auction price results from a required competitive bid processthe CBP for the generation supply period beginning January 1, 2006 and issued an entry stating that the pricing under the approved Rate Stabilization Plan willrevised RSP would take effect on January 1, 2006. On February 23, 2006 the CBP auction manager, National Economic Research Associates, notified the PUCO that a subsequent CBP to potentially provide firm generation service for the Ohio Companies' 2007 and 2008 actual load requirements could not proceed due to lack of interest, as there were no bidder applications submitted. Additionally, on March 20, 2006, the PUCO denied applications for rehearing filed by various parties regarding the PUCO's rules for the CBP. The PUCOabove May 3, 2006 Supreme Court of Ohio opinion may require the Ohio CompaniesPUCO to undertake, noreconsider this customer pricing process.

On January 4, 2006, the PUCO approved, with modifications, TE's RCP to supplement the RSP to provide customers with more oftencertain rate levels than annually, a similar competitive bid process to secure generation forotherwise available under the yearsRSP during the plan period. Major provisions of the RCP include:

·Maintaining the existing level of base distribution rates through December 31, 2008 for TE;

·Deferring and capitalizing for future recovery (over a 25-year period) with carrying charges certain distribution costs to be incurred by all the Ohio Companies during the period January 1, 2006 through December 31, 2008, not to exceed $150 million in each of the three years;

·Adjusting the RTC and extended RTC recovery periods and rate levels so that full recovery of authorized costs will occur as of December 31, 2008 for TE;

·Reducing the deferred shopping incentive balances as of January 1, 2006 by up to $45 million for TE by accelerating the application of its accumulated cost of removal regulatory liability; and

·Recovering increased fuel costs (compared to a 2002 baseline) of up to $75 million, $77 million, and $79 million, in 2006, 2007, and 2008, respectively, from all OE and TE distribution and transmission customers through a fuel recovery mechanism. The Ohio Companies may defer and capitalize (for recovery over a 25-year period) increased fuel costs above the amount collected through the fuel recovery mechanism (in lieu of implementation of the GCAF rider).

The following table provides the estimated amortization of regulatory transition costs and 2008. On July 22, 2005, FirstEnergy filed a competitive bid processdeferred shopping incentives (including associated carrying charges) under the RCP for the period beginning in 2007 that is similar to2006 through 2008:

Amortization
   
Period
 
Amortization
 
  
(In millions)
 
2006 $83 
2007  90 
2008  108 
Total Amortization
 
$
281
 

The PUCO’s January 4, 2006 approval of the competitive bid process approved byRCP also included approval of the Ohio Companies’ supplemental stipulation which was filed with the PUCO foron November 4, 2005 and which was an additional component of the RCP filed on September 9, 2005. On January 10, 2006, the Ohio Companies in 2004. Any acceptancefiled a Motion for Clarification of future competitive bid results would terminate the Rate Stabilization Plan pricing, but not the related approved accounting, and not until twelve months after the PUCO authorizes such termination.order approving the RCP. The Ohio Companies sought clarity on issues related to distribution deferrals, including requirements of the review process, timing for recognizing certain deferrals and definitions of the types of qualified expenditures. The Ohio Companies also sought confirmation that the list of deferrable distribution expenditures originally included in the revised stipulation fall within the PUCO order definition of qualified expenditures. On January 25, 2006, the PUCO issued an Entry on Rehearing granting in part, and denying in part, the Ohio Companies’ previous requests and clarifying issues referred to above. The PUCO granted the Ohio Companies’ requests to:

·Recognize fuel and distribution deferrals commencing January 1, 2006;
·Recognize distribution deferrals on a monthly basis prior to review by the PUCO Staff;
·Clarify that the types of distribution expenditures included in the Supplemental Stipulation may be deferred; and
·Clarify that distribution expenditures do not have to be “accelerated” in order to be deferred.
 
 
100

 
The PUCO approved the Ohio Companies’ methodology for determining distribution deferral amounts, but denied the Motion in that the PUCO Staff must verify the level of distribution expenditures contained in current rates, as opposed to simply accepting the amounts contained in the Ohio Companies’ Motion. On February 3, 2006, several other parties filed applications for rehearing on the PUCO's January 4, 2006 Order. The Ohio Companies responded to the applications for rehearing on February 13, 2006. In an Entry on Rehearing issued by the PUCO on March 1, 2006, all motions for rehearing were denied. Certain of these parties have subsequently filed their notices of appeal with the Supreme Court of Ohio alleging various errors made by the PUCO in its order approving the RCP.

On December 30, 2004, TE filed with the PUCO two applications related to the recovery of transmission and ancillary service related costs. The first application seekssought recovery of these costs beginning January 1, 2006. At the time of filing the application, these costs were estimated to be approximately $0.1 million per year; however, TE anticipates that this amount will increase. TE requested that these costs be recovered through a rider that would be effective on January 1, 2006 and adjusted thereafter each July 1. TE1 thereafter. The parties reached a settlement with OCC, PUCO staff, Industrial Energy Users - Ohio and OPAE. The only other party in this proceeding, Dominion Retail, Inc. agreed not to oppose the settlement. This settlement, whichagreement that was filed with the PUCO on July 22, 2005, provides for the rider recovery requested by TE, with carrying charges applied in the subsequent year’s rider for any over or under collection while the then-current rider is in effect. If the settlement stipulation is approved by the PUCO the actual amountson August 31, 2005. The incremental transmission and ancillary service revenues expected to be recovered from January through June 2006 are approximately $8 million. This amount includes the Januaryrecovery of the 2005 deferred MISO expenses as described below. On May 1, 2006, rider will be submittedTE filed a modification to the PUCO on or before November 1, 2005.rider to determine revenues from July 2006 through June 2007.

The second application seekssought authority to defer costs associated with transmission and ancillary service related costs incurred during the period from October 1, 2003 through December 31, 2005. On May 18, 2005, the PUCO granted the accounting authority for TE to defer incremental transmission and ancillary service-related charges incurred as a participant in the MISO, but only for those costs incurred during the period December 30, 2004 through December 31, 2005. Deferral of allPermission to defer costs incurred prior to December 31,30, 2004 was denied. The PUCO also authorized TE to accrue carrying charges on the deferred balances. An application filedOn August 31, 2005, the OCC appealed the PUCO's decision. All briefs have been filed. On March 20, 2006, the Ohio Supreme Court, on its own motion, consolidated the OCC's appeal of TE's case with a similar case involving Dayton Power & Light Company. Oral argument is currently scheduled for May 10, 2006.

On January 20, 2006 the OCC sought rehearing of the PUCO to recover theseapproval of the recovery of deferred charges over a five-year periodcosts through the rider beginning in 2006, is pending. The OCC, OPAE and TE each filed applications for rehearing. TE sought authority to defer the transmission and ancillary service related costs incurred during the period OctoberJanuary 1, 20032006 through December 29, 2004, while both OCC and OPAE sought to have the PUCO deny deferral of all costs. On July 6, 2005, theJune 30, 2006. The PUCO denied TE's and OCC’s applications and, at the request of TE, struck as untimely OPAE’s application. TE andOCC's application on February 6, 2006. On March 23, 2006, the OCC have sixty days from that dateappealed the PUCO's order to file a notice of appeal with the Ohio Supreme Court. The OCC's brief is expected to be filed during the second quarter of 2006. The briefs of the PUCO and TE will be due within thirty days of the OCC's filing. On March 27, 2006, the OCC filed a motion to consolidate this appeal with the deferral appeals discussed above and to postpone oral arguments in the deferral appeal until after all briefs are filed in this most recent appeal of the rider recovery mechanism. On April 18, 2006, the Court denied both parts of the motion but on its own motion consolidated the OCC's appeal of TE's case with a similar case of Dayton Power & Light Company and stayed briefing on these appeals.

TE records as regulatory assets costs which have been authorizedOn November 1, 2005, FES filed two power sales agreements for approval with the FERC. One power sales agreement provided for FES to provide the PLR requirements of the Ohio Companies at a price equal to the retail generation rates approved by the PUCO for a period of three years beginning January 1, 2006. The Ohio Companies will be relieved of their obligation to obtain PLR power requirements from FES if the Ohio competitive bid process results in a lower price for retail customers. A similar power sales agreement between FES and Penn permits Penn to obtain its PLR power requirements from FES at a fixed price equal to the retail generation price during 2006. The PPUC approved Penn's plan with modifications on April 20, 2006 to use an RFP process to obtain its power supply requirements after 2006.

On December 29, 2005, the FERC issued an order setting the two power sales agreements for hearing. The order criticized the Ohio competitive bid process, and required FES to submit additional evidence in support of the reasonableness of the prices charged in the power sales agreements. A pre-hearing conference was held on January 18, 2006 to determine the hearing schedule in this case. FES expects an initial decision to be issued in this case in late January 2007, as a result of the April 20, 2006 extension of the procedural schedule. The outcome of this proceeding cannot be predicted. FES has sought rehearing of the December 29, 2005 order and the FERC granted rehearing for recovery from customers in future periods and, without such authorization, would have been charged to income when incurred. TE's regulatory assets as of June 30, 2005 and December 31, 2004, were $330 million and $375 million, respectively. TE is deferring customer shopping incentives and interest costs as new regulatory assets in accordance with its transition and rate stabilization plans. These regulatory assets total $108 million as of June 30, 2005 and will be recovered through a surcharge rate equal to the RTC rate in effect when the transition costs have been fully recovered. Recovery of the new regulatory assets will begin at that time and amortization of the regulatory assets for each accounting period will be equal to the surcharge revenue recognized during that period.consideration on March 1, 2006.

See Note 1411 to the consolidated financial statements for further details and a complete discussion of regulatory matters in Ohio.

Environmental Matters

TE accrues environmental liabilities when it concludes that it is probable that it has an obligation for such costs and can reasonably determineestimate the amount of such costs. Unasserted claims are reflected in TE'sTE’s determination of environmental liabilities and are accrued in the period that they are both probable and reasonably estimable.

FirstEnergy plans to issue a report that will disclose the Companies’ environmental activities, including their plans to respond to environmental requirements. FirstEnergy expects to complete the report by December 1, 2005 and will post the report on its website, www.firstenergycorp.com.

National Ambient Air Quality Standards

In July 1997, the EPA promulgated changes in the NAAQS for ozone and proposed a new NAAQS for fine particulate matter. On March 10, 2005, the EPA finalized the "Clean Air Interstate Rule" covering a total of 28 states (including Ohio and Pennsylvania) and the District of Columbia based on proposed findings that air emissions from 28 eastern states and the District of Columbia significantly contribute to nonattainment of the NAAQS for fine particles and/or the "8-hour" ozone NAAQS in other states. CAIR will require additional reductions of NOx and SO2 emissions in two phases (Phase I in 2009 for NOx, 2010 for SO2 and Phase II in 2015 for both NOx and SO2). TE's Ohio and Pennsylvania fossil-fuel generation facilities will be subject to the caps on SO2 and NOx emissions. According to the EPA, SO2 emissions will be reduced by 45% (from 2003 levels) by 2010 across the states covered by the rule, with reductions reaching 73% (from 2003 levels) by 2015, capping SO2 emissions in affected states to just 2.5 million tons annually. NOx emissions will be reduced by 53% (from 2003 levels) by 2009 across the states covered by the rule, with reductions reaching 61% (from 2003 levels) by 2015, achieving a regional NOx cap of 1.3 million tons annually. The future cost of compliance with these regulations may be substantial and will depend on how they are ultimately implemented by the states in which TE operates affected facilities.
101


 
Mercury Emissions
In December 2000, the EPA announced it would proceed with the development of regulations regarding hazardous air pollutants from electric power plants, identifying mercury as the hazardous air pollutant of greatest concern. On March 14, 2005, the EPA finalized a cap-and-trade program to reduce mercury emissions in two phases from coal-fired power plants. Initially, mercury emissions will decline by 2010 as a "co-benefit" from implementation of SO2 and NOx emission caps under the EPA's CAIR program. Phase II of the mercury cap-and-trade program will cap nationwide mercury emissions from coal-fired power plants at 15 tons per year by 2018. The future cost of compliance with these regulations may be substantial.

Climate Change

In December 1997, delegates to the United Nations' climate summit in Japan adopted an agreement, the Kyoto Protocol (Protocol), to address global warming by reducing the amount of man-made greenhouse gases emitted by developed countries by 5.2% from 1990 levels between 2008 and 2012. The United States signed the Protocol in 1998 but it failed to receive the two-thirds vote of the United States Senate required for ratification. However, the Bush administration has committed the United States to a voluntary climate change strategy to reduce domestic greenhouse gas intensity - the ratio of emissions to economic output - by 18 percent through 2012.

TE cannot currently estimate the financial impact of climate change policies, although the potential restrictions on CO2 emissions could require significant capital and other expenditures. However, the CO2 emissions per KWH of electricity generated by TE is lower than many regional competitors due to TE's diversified generation sources which include low or non-CO2 emitting gas-fired and nuclear generators.

Regulation of Hazardous Waste

TE has been named a PRP at waste disposal sites, which may require cleanup under the Comprehensive Environmental Response, Compensation and Liability Act of 1980. Allegations of disposal of hazardous substances at historical sites and the liability involved are often unsubstantiated and subject to dispute; however, federal law provides that all PRPs for a particular site are liable on a joint and several basis. Therefore, environmental liabilities that are considered probable have been recognized on the Consolidated Balance Sheet as of June 30, 2005,March 31, 2006, based on estimates of the total costs of cleanup, TE'sTE’s proportionate responsibility for such costs and the financial ability of other nonaffiliatedunaffiliated entities to pay. Included in CurrentOther Noncurrent Liabilities are accrued liabilities aggregating approximately $0.2 million as of June 30, 2005. TE accrues environmental liabilities only when it concludes that it is probable that it has an obligation for such costs and can reasonably determine the amount of such costs. Unasserted claims are reflected in TE's determination of environmental liabilities and are accrued in the period that they are both probable and reasonably estimable.March 31, 2006.

See Note 13(B)10(B) to the consolidated financial statements for further details and a complete discussion of environmental matters.

Other Legal Proceedings

There are various lawsuits, claims (including claims for asbestos exposure) and proceedings related to TE'sTE’s normal business operations pending against TE and its subsidiaries.TE. The most significantother potentially material items not otherwise discussed above are described below.

Power Outages and Related Litigation-

On August 14, 2003, various states and parts of southern Canada experienced widespread power outages. The outages affected approximately 1.4 million customers in FirstEnergy's service area. The U.S. - Canada Power System Outage Task Force’s final report in April 2004 on the outages concluded, among other things, that the problems leading to the outages began in FirstEnergy’s Ohio service area. Specifically, the final report concludes,concluded, among other things, that the initiation of the August 14, 2003 power outages resulted from an alleged failure of both FirstEnergy and ECAR to assess and understand perceived inadequacies within the FirstEnergy system; inadequate situational awareness of the developing conditions; and a perceived failure to adequately manage tree growth in certain transmission rights of way. The Task Force also concluded that there was a failure of the interconnected grid's reliability organizations (MISO and PJM) to provide effective real-time diagnostic support. The final report is publicly available through the Department of Energy’s website (www.doe.gov). FirstEnergy believes that the final report does not provide a complete and comprehensive picture of the conditions that contributed to the August 14, 2003 power outages and that it does not adequately address the underlying causes of the outages. FirstEnergy remains convinced that the outages cannot be explained by events on any one utility's system. The final report contained 46 "recommendations“recommendations to prevent or minimize the scope of future blackouts." Forty-five of those recommendations related to broad industry or policy matters while one, including subparts, related to activities the Task Force recommended be undertaken by FirstEnergy, MISO, PJM, ECAR, and other parties to correct the causes of the August 14, 2003 power outages. FirstEnergy implemented several initiatives, both prior to and since the August 14, 2003 power outages, which were independently verified by NERC as complete in 2004 and were consistent with these and other recommendations and collectively enhance the reliability of its electric system. FirstEnergy’s implementation of these recommendations in 2004 included completion of the Task Force recommendations that were directed toward FirstEnergy. FirstEnergy also is proceeding with the implementation of the recommendations regarding enhancements to regional reliability that were to be completed subsequent to 2004 and will continue to periodically assess the FERC-ordered Reliability Study recommendations for forecasted 2009 system conditions, recognizing revised load forecasts and other changing system conditions which may impact the recommendations. Thus far, implementation of the recommendations has not required, nor is expected to require, substantial investment in new or material upgrades to existing equipment, and therefore FirstEnergy has not accrued a liability as of June 30, 2005March 31, 2006 for any expendituresexpenditure in excess of those actually incurred through that date. FirstEnergy notes, however, thatThe FERC or other applicable government agencies and reliability coordinators may, however, take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures. Finally, the PUCO is continuing to review FirstEnergy’s filing that addressed upgrades to control room computer hardware and software and enhancements to the training of control room operators before determining the next steps, if any, in the proceeding.
102


Three substantially similar actions were filed in various Ohio State courts by plaintiffs seekingFirstEnergy companies also are defending six separate complaint cases before the PUCO relating to represent customers who allegedly suffered damages as a result of the August 14, 2003 power outages. All threeoutage. Two cases were originally filed in Ohio State courts but were subsequently dismissed for lack of subject matter jurisdiction and further appeals were unsuccessful. Two ofIn these cases were refiled at the PUCO, one in 2004 and another in 2005. In each, individual complainants—three in one case and four in the other—seek damages related to the outages and also seeksought to represent others as part of a class action. FirstEnergy has filed responsive pleadings to both cases. The PUCO has dismissed the class allegations, stating that its rules of practice do not provide for class action complaints. BothOf the four other pending PUCO complaint cases, three were filed by various insurance carriers either in their own name as subrogees or in the name of their insured. In each of the four cases, the carrier seeks reimbursement from various FirstEnergy companies (and, in one case, from PJM, MISO and American Electric Power Company, Inc. as well) for claims paid to insureds for damages allegedly arising as a result of the loss of power on August 14, 2003. The listed insureds in these cases, in many instances, are not customers of any FirstEnergy company. The fourth case involves the claim of a non-customer seeking reimbursement for losses incurred when its store was burglarized on August 14, 2003. On March 7, 2006, the PUCO issued a ruling applicable to all pending cases. Among its various rulings, the PUCO consolidated all of the pending outage cases for hearing; limited the litigation to service-related claims by customers of the Ohio operating companies; dismissed FirstEnergy Corp. as a defendant; ruled that the U.S.-Canada Power System Outage Task Force Report was not admissible into evidence; and gave the plaintiffs additional time to amend their complaints to otherwise currently pending further proceedings.comply with the PUCO's underlying order. The plaintiffs in one case have since filed an amended complaint. The named FirstEnergy companies have answered and also have filed a motion to dismiss the action, which is pending. Also, most complainants, along with the FirstEnergy companies, filed applications for rehearing with the PUCO over various rulings contained in the March 7, 2006 order. On April 26, 2006, the PUCO granted rehearing to allow the insurance company claimants, as insurers, to prosecute their claims in their name so long as they also identify the underlying insured entities and the Ohio utilities which provide their service. The PUCO denied all other motions for rehearing. No estimate of potential liability is available for any of these cases. In addition to the twothese six cases, that were refiled at the PUCO, the Ohio Companies were named as respondents in a regulatory proceeding that was initiated at the PUCO in response to complaints alleging failure to provide reasonable and adequate service stemming primarily from the August 14, 2003 power outages. Following the PUCO's March 7, 2006 order, that action was voluntarily dismissed by the claimants.

102

FirstEnergy is vigorously defending these actions, but cannot predict the outcome of any of these proceedings or whether any further regulatory proceedings or legal actions may be initiated against the Companies. In particular, if FirstEnergy or its subsidiaries were ultimately determined to have legal liability in connection with these proceedings, it could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition and results of operations.

FENOC received a subpoena in late 2003 from a grand jury sitting in the United States District Court for the Northern District of Ohio, Eastern Division requesting the production of certain documents and records relating to the inspection and maintenance of the reactor vessel head at the Davis-Besse Nuclear Power Station, in which TE has a 48.62% interest. On December 10, 2004, FirstEnergy received a letter from the United States Attorney's Office stating that FENOC is a target of the federal grand jury investigation into alleged false statements made to the NRC in the Fall of 2001 in response to NRC Bulletin 2001-01. The letter also said that the designation of FENOC as a target indicates that, in the view of the prosecutors assigned to the matter, it is likely that federal charges will be returned against FENOC by the grand jury. On February 10, 2005, FENOC received an additional subpoena for documents related to root cause reports regarding reactor head degradation and the assessment of reactor head management issues at Davis-Besse. On May 11, 2005, FENOC received a subpoena for documents related to outside meetings attended by Davis-Besse personnel on corrosion and cracking of control rod drive mechanisms and additional root cause evaluations.Other Legal Matters-

On April 21, 2005, the NRC issued a NOV and proposed a $5.45 million civil penalty related to the degradation of the Davis-Besse reactor vessel head described above. On July 8, 2005, FENOC requested an additional 120 days to respond to the NOV. TE has accrued the remaining liability for its share of the proposed fine of $1.6 million during the first quarter of 2005.

If it were ultimately determined that FirstEnergy or its subsidiaries has legal liability based on events surrounding Davis-Besse, it could have a material adverse effect on FirstEnergy's or any of its subsidiaries' financial condition and results of operations.

Effective July 1, 2005 the NRC oversight panel for Davis-Besse was terminated and Davis-Besse returned to the standard NRC reactor oversight process. At that time, NRC inspections were augmented to include inspections to support the NRC's Confirmatory Order dated March 8, 2004 that was issued at the time of startup and to address an NRC White Finding related to the performance of the emergency sirens.

On August 12, 2004, the NRC notified FENOC that it would increase its regulatory oversight of the Perry Nuclear Power Plant as a result of problems with safety system equipment over the preceding two years. FENOC operates the Perry Nuclear Power Plant, in which TE has a 19.91% interest (however, See Note 17 regarding FirstEnergy’s pending intra-system generation asset transfers, which will include owned portions of the plant). On April 4, 2005, the NRC held a public forum to discuss FENOC’s performance at the Perry Nuclear Power Plant as identified in the NRC's annual assessment letter to FENOC. Similar public meetings are held with all nuclear power plant licensees following issuance by the NRC of their annual assessments. According to the NRC, overall the Perry Plant operated "in a manner that preserved public health and safety" and met all cornerstone objectives although it remained under the heightened NRC oversight since August 2004. During the public forum and in the annual assessment, the NRC indicated that additional inspections will continue and that the plant must improve performance to be removed from the Multiple/Repetitive Degraded Cornerstone Column of the Action Matrix. On May 26, 2005, the NRC held a public meeting to discuss its oversight of the Perry Plant. While the NRC stated that the plant continued to operate safely, the NRC also stated that the overall performance had not substantially improved since the heightened inspection was initiated. If performance does not improve, the NRC has a range of options under the Reactor Oversight Process from increased oversight to possible impact to the plant’s operating authority. As a result, these matters could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition.
103

 
On October 20, 2004, FirstEnergy was notified by the SEC that the previously disclosed informal inquiry initiated by the SEC's Division of Enforcement in September 2003 relating to the restatements in August 2003 of previously reported results by FirstEnergy and TE,the Ohio Companies, and the Davis-Besse extended outage, have become the subject of a formal order of investigation. The SEC's formal order of investigation also encompasses issues raised during the SEC's examination of FirstEnergy and the Companies under the PUHCA. Concurrent with this notification, FirstEnergy received a subpoena asking for background documents and documents related to the restatements and Davis-Besse issues. On December 30, 2004, FirstEnergy received a subpoena asking for documents relating to issues raised during the SEC's PUHCA examination. On August 24, 2005 additional information was requested regarding Davis-Besse related disclosures, which FirstEnergy has provided. FirstEnergy has cooperated fully with the informal inquiry and will continue to do so with the formal investigation.

The City of Huron filed a complaint against OE with the PUCO challenging the ability of electric distribution utilities to collect transition charges from a customer of a newly formed municipal electric utility. The complaint was filed on May 28, 2003, and OE timely filed its response on June 30, 2003. In a related filing, the Ohio Companies filed for approval with the PUCO a tariff that would specifically allow the collection of transition charges from customers of municipal electric utilities formed after 1998. An adverse ruling could negatively affect full recovery of transition charges by the utility. Hearings on the matter were held in August 2005. Initial briefs from all parties were filed on September 22, 2005 and reply briefs were filed on October 14, 2005. It is unknown when the PUCO will decide this case.

If it were ultimately determined that FirstEnergy or its subsidiaries have legal liability or are otherwise made subject to liability based on the above matters, it could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition, and results of operations.operations and cash flows.

See Note 13(C)10(C) to the consolidated financial statements for further details and a complete discussion of these and other legal proceedings.

New Accounting Standards and Interpretations

SFAS 154 - "Accounting Changes and Error Corrections - a replacement of APB Opinion No. 20 and FASB Statement No. 3"EITF Issue 04-13, "Accounting for Purchases and Sales of Inventory with the Same Counterparty"

In MaySeptember 2005, the FASB issued SFAS 154 to changeEITF reached a final consensus on Issue 04-13 concluding that two or more legally separate exchange transactions with the requirementssame counterparty should be combined and considered as a single arrangement for accountingpurposes of applying APB 29, when the transactions were entered into "in contemplation" of one another. If two transactions are combined and reportingconsidered a change in accounting principle. It applies to all voluntary changes in accounting principle and to changes required bysingle arrangement, the EITF reached a consensus that an accounting pronouncement when that pronouncement does not include specific transition provisions. This Statement requires retrospective application to prior periods’ financial statementsexchange of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. In those instances, this Statement requires that the new accounting principle be applied to the balances of assets and liabilities as of the beginning of the earliest period for which retrospective application is practicable and that a corresponding adjustment be made to the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial position) for that period rather than being reported in an income statement. This Statement also requires that a change in depreciation, amortization, or depletion method for long-lived, nonfinancial assetsinventory should be accounted for as a changeat fair value. Although electric power is not capable of being held in accounting estimate effected by a change in accounting principle. The provisions of this Statement are effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. TE will adopt this Statement effective January 1, 2006.

FIN 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143"

On March 30, 2005, the FASB issued FIN 47 to clarify the scope and timing of liability recognition for conditional asset retirement obligations. Under this interpretation, companies are required to recognize a liability for the fair value of an asset retirement obligation that is conditional on a future event, if the fair value of the liability can be reasonably estimated. In instances whereinventory, there is insufficient information to estimate the liability, the obligation is to be recognized in the first period in which sufficient information becomes available to estimate its fair value. If the fair value cannot be reasonably estimated, that factno substantive conceptual distinction between exchanges involving power and the reasons why must be disclosed. This Interpretation is effective no later than the end of fiscal years ending after December 15, 2005.other storable inventory. Therefore, TE will adopt this InterpretationEITF effective for new arrangements entered into, or modifications or renewals of existing arrangements, in interim or annual periods beginning after March 15, 2006. This EITF issue will not have a material impact on TE's financial results.

103



SFAS 155 - “Accounting for Certain Hybrid Financial Instruments-an amendment of FASB Statements No. 133 and 140”

    In February 2006, the FASB issued SFAS 155 which amends SFAS 133 “Accounting for Derivative Instruments and Hedging Activities,” (SFAS 133) and SFAS 140 “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.” This Statement permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS 133, establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, clarifies that concentrations of credit risk in the fourth quarterform of 2005.subordination are not embedded derivatives and amends SFAS 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative instrument. This Statement is effective for all financial instruments acquired or issued beginning January 1, 2007. TE is currently evaluating the effectimpact of this Interpretation will haveStatement on its financial statements.

EITF Issue No. 03-1, "The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments"

In March 2004, the EITF reached a consensus on the application guidance for Issue 03-1. EITF 03-1 provides a model for determining when investments in certain debt and equity securities are considered other than temporarily impaired. When an impairment is other-than-temporary, the investment must be measured at fair value and the impairment loss recognized in earnings. The recognition and measurement provisions of EITF 03-1, which were to be effective for periods beginning after June 15, 2004, were delayed indefinitely by the issuance of FSP EITF 03-1-1 in September 2004. During the period of delay, TE continues to evaluate its investments as required by existing authoritative guidance.



104



PENNSYLVANIA POWER COMPANY
 
          
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
 
(Unaudited)
 
          
  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
  
2005
 
2004
 
2005
 
2004
 
  
(In thousands)
 
STATEMENTS OF INCOME
         
          
OPERATING REVENUES
 $134,282 $134,615 $268,766 $277,238 
              
OPERATING EXPENSES AND TAXES:
             
Fuel  5,526  5,855  11,146  12,061 
Purchased power  42,726  44,095  89,706  92,603 
Nuclear operating costs  19,765  17,180  39,713  35,803 
Other operating costs  16,743  15,474  29,511  29,159 
Provision for depreciation  3,810  3,472  7,504  6,834 
Amortization of regulatory assets  9,833  10,027  19,715  20,103 
General taxes  6,444  4,488  12,916  11,122 
Income taxes  13,232  14,846  25,653  29,884 
Total operating expenses and taxes   118,079  115,437  235,864  237,569 
              
OPERATING INCOME
  16,203  19,178  32,902  39,669 
              
OTHER INCOME (net of income taxes)
  819  560  74  1,542 
              
NET INTEREST CHARGES:
             
Interest expense  2,787  2,798  5,106  5,523 
Allowance for borrowed funds used during construction  (1,476) (1,004) (2,843) (1,926)
Net interest charges   1,311  1,794  2,263  3,597 
              
NET INCOME
  15,711  17,944  30,713  37,614 
              
PREFERRED STOCK DIVIDEND REQUIREMENTS
  738  640  1,378  1,280 
              
EARNINGS ON COMMON STOCK
 $14,973 $17,304 $29,335 $36,334 
              
STATEMENTS OF COMPREHENSIVE INCOME
             
              
NET INCOME
 $15,711 $17,944 $30,713 $37,614 
              
OTHER COMPREHENSIVE INCOME
  -  -  -  - 
              
TOTAL COMPREHENSIVE INCOME
 $15,711 $17,944 $30,713 $37,614 
              
The preceding Notes to Consolidated Financial Statements as they relate to Pennsylvania Power Company are an integral part of 
these statements.             
PENNSYLVANIA POWER COMPANY    
 
        
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME    
 
(Unaudited)    
 
        
  
Three Months Ended   
 
  
March 31,   
 
  
2006 
 
2005 
 
STATEMENTS OF INCOME
 
(In thousands)   
 
        
OPERATING REVENUES
 $82,719 $134,484 
        
OPERATING EXPENSES AND TAXES:
       
Fuel  -  5,620 
Purchased power  54,756  46,980 
Nuclear operating costs  -  19,948 
Other operating costs  14,204  12,768 
Provision for depreciation  2,431  3,694 
Amortization of regulatory assets  3,411  9,882 
General taxes  5,834  6,472 
Income taxes (benefit)  (251) 12,421 
Total operating expenses and taxes  80,385  117,785 
        
OPERATING INCOME
  2,334  16,699 
        
OTHER INCOME (EXPENSE) (net of income taxes)
  2,333  (745)
        
NET INTEREST CHARGES:
       
Interest on long term debt  1,246  2,054 
Allowance for borrowed funds used during construction  (34) (1,367)
Other interest expense  2,709  265 
Net interest charges  3,921  952 
        
NET INCOME
  746  15,002 
        
PREFERRED STOCK DIVIDEND REQUIREMENTS
  156  640 
        
EARNINGS ON COMMON STOCK
 $590 $14,362 
        
STATEMENTS OF COMPREHENSIVE INCOME
       
        
NET INCOME
 $746 $15,002 
        
OTHER COMPREHENSIVE INCOME
  -  - 
        
TOTAL COMPREHENSIVE INCOME
 $746 $15,002 
        
The preceding Notes to Consolidated Financial Statements as they relate to Pennsylvania Power Company are    
an integral part of these statements.       
 
 
105

 


PENNSYLVANIA POWER COMPANY
PENNSYLVANIA POWER COMPANY
 
PENNSYLVANIA POWER COMPANY
 
            
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS
 
CONSOLIDATED BALANCE SHEETS
 
(Unaudited)
(Unaudited)
 
(Unaudited)
 
 
June 30,
 
December 31,
  
March 31, 
 
December 31, 
 
 
2005
 
2004
  
2006 
 
2005 
 
 
(In thousands)
  
(In thousands)   
 
ASSETS
            
UTILITY PLANT:
            
In service $892,826 $866,303  $364,663 $359,069 
Less - Accumulated provision for depreciation  371,569  356,020   130,346  129,118 
  521,257  510,283   234,317  229,951 
Construction work in progress -       
Construction work in progress-       
Electric plant  122,232  104,366   2,301  3,775 
Nuclear fuel  -  3,362 
  122,232  107,728 
  643,489  618,011   236,618  233,726 
OTHER PROPERTY AND INVESTMENTS:
              
Nuclear plant decommissioning trusts  144,704  143,062 
Long-term notes receivable from associated companies  32,795  32,985   283,125  283,248 
Other  526  722   351  351 
  178,025  176,769   283,476  283,599 
CURRENT ASSETS:
              
Cash and cash equivalents  24  38   41  24 
Notes receivable from associated companies  448  431   10,833  1,699 
Receivables -              
Customers (less accumulated provisions of $966,000 and $888,000,       
Customers (less accumulated provisions of $1,092,000 and $1,087,000,       
respectively, for uncollectible accounts)   46,545  44,282   39,510  44,555 
Associated companies  10,632  23,016   80,186  115,441 
Other  939  1,656   1,239  2,889 
Materials and supplies, at average cost  38,729  37,923 
Prepayments and other  17,184  8,924   22,561  86,995 
  114,501  116,270   154,370  251,603 
              
DEFERRED CHARGES
  9,915  10,106 
DEFERRED CHARGES AND OTHER ASSETS:
       
Prepaid pension costs  42,649  42,243 
Other  1,955  3,829 
  44,604  46,072 
       
 $945,930 $921,156  $719,068 $815,000 
CAPITALIZATION AND LIABILITIES
              
CAPITALIZATION:
              
Common stockholder's equity -       
Common stock, $30 par value, authorized 6,500,000 shares -       
Common stockholder's equity       
Common stock, $30 par value, authorized 6,500,000 shares-       
6,290,000 shares outstanding  $188,700 $188,700  $188,700 $188,700 
Other paid-in capital  65,035  64,690 
Accumulated other comprehensive loss  (13,706) (13,706)
Other paid in capital  71,136  71,136 
Retained earnings  109,030  87,695   37,687  37,097 
Total common stockholder's equity   349,059  327,379 
Preferred stock  14,105  39,105   14,105  14,105 
Long-term debt and other long-term obligations  121,167  133,887   123,807  130,677 
  484,331  500,371   435,435  441,715 
CURRENT LIABILITIES:
              
Currently payable long-term debt  25,774  26,524   22,424  69,524 
Short-term borrowings -              
Associated companies  25,597  11,852   -  12,703 
Other  20,000  -   19,000  - 
Accounts payable -              
Associated companies  25,282  46,368   20,538  73,444 
Other  2,627  1,436   1,666  1,828 
Accrued taxes  26,158  14,055   32,806  28,632 
Accrued interest  1,988  1,872   1,059  1,877 
Other  8,712  8,802   6,620  8,086 
  136,138  110,909   104,113  196,094 
NONCURRENT LIABILITIES:
              
Accumulated deferred income taxes  84,400  93,418   63,683  66,576 
Asset retirement obligation  142,872  138,284 
Retirement benefits  50,697  49,834   46,429  45,967 
Regulatory liabilities  36,888  18,454   63,781  58,637 
Other  10,604  9,886   5,627  6,011 
  325,461  309,876   179,520  177,191 
COMMITMENTS AND CONTINGENCIES (Note 13)
       
COMMITMENTS AND CONTINGENCIES (Note 10)
       
 $945,930 $921,156  $719,068 $815,000 
              
The preceding Notes to Consolidated Financial Statements as they relate to Pennsylvania Power Company are an integral part of       
these balance sheets.       
The preceding Notes to Consolidated Financial Statements as they relate to Pennsylvania Power Company are an integral part of these balance sheets.
The preceding Notes to Consolidated Financial Statements as they relate to Pennsylvania Power Company are an integral part of these balance sheets.
    
       
 
 
 
106

 

PENNSYLVANIA POWER COMPANY
PENNSYLVANIA POWER COMPANY
 
PENNSYLVANIA POWER COMPANY
 
                
CONSOLIDATED STATEMENTS OF CASH FLOWS
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(Unaudited)
(Unaudited)
 
(Unaudited)
 
                
 
Three Months Ended
 
Six Months Ended
  
Three Months Ended   
 
 
June 30,
 
June 30,
  
March 31,   
 
 
2005
 
2004
 
2005
 
2004
  
2006 
 
2005 
 
 
(In thousands)
  
(In thousands)   
 
         
CASH FLOWS FROM OPERATING ACTIVITIES:
                
Net income $15,711 $17,944 $30,713 $37,614  $746 $15,002 
Adjustments to reconcile net income to net cash from             
operating activities -             
Adjustments to reconcile net income to net cash from operating activities-       
Provision for depreciation   3,810  3,472  7,504  6,834   2,431  3,694 
Amortization of regulatory assets   9,833  10,027  19,715  20,103   3,411  9,882 
Nuclear fuel and other amortization   4,138  4,431  8,278  8,996   -  4,140 
Deferred income taxes and investment tax credits, net   (2,644) (545) (4,955) (2,351)  (2,348) (2,311)
Decrease (increase) in operating assets -              
Decrease (increase) in operating assets-       
Receivables  (1,054) 19,948  10,838  19,734   41,950  11,892 
Materials and supplies  (1,024) (1,221) (806) (2,296)  -  218 
Prepayments and other current assets  5,221  5,192  (8,260) (8,141)  64,433  (13,481)
Increase (decrease) in operating liabilities -              
Increase (decrease) in operating liabilities-       
Accounts payable  (17,005) (22,368) (19,895) (18,628)  (53,068) (2,890)
Accrued taxes  683  (4,023) 12,103  4,786   4,175  11,420 
Accrued interest  374  527  116  (1,429)  (819) (258)
Other   (315) 1,084  463  3,941   1,607  778 
Net cash provided from operating activities  17,728  34,468  55,814  69,163   62,518  38,086 
                    
CASH FLOWS FROM FINANCING ACTIVITIES:
                    
New Financing -             
New Financing-       
Short-term borrowings, net   34,953  -  33,745  22,203   6,297  - 
Redemptions and Repayments -             
Preferred stock   (37,750) -  (37,750) - 
Redemptions and Repayments-       
Long-term debt   (810) (487) (810) (42,789)  (54,462) - 
Short-term borrowings, net   -  (6,881) -  -   -  (1,208)
Dividend Payments -             
Dividend Payments-       
Common stock   -  (15,000) (8,000) (23,000)  -  (8,000)
Preferred stock   (738) (640) (1,378) (1,280)  (156) (640)
Net cash used for financing activities  (4,345) (23,008) (14,193) (44,866)  (48,321) (9,848)
                    
CASH FLOWS FROM INVESTING ACTIVITIES:
                    
Property additions  (12,571) (17,412) (41,093) (31,410)  (5,114) (28,522)
Contributions to nuclear decommissioning trusts  (398) (398) (797) (797)
Loan repayments from associated companies  192  6,127  173  6,011 
Proceeds from nuclear decommissioning trust fund sales  -  13,703 
Investments in nuclear decommissioning trust funds  -  (14,102)
Loans to associated companies  (9,010) (19)
Other  (620) 221  82  1,897   (56) 702 
Net cash used for investing activities  (13,397) (11,462) (41,635) (24,299)  (14,180) (28,238)
                    
Net decrease in cash and cash equivalents  (14) (2) (14) (2)
Net change in cash and cash equivalents  17  - 
Cash and cash equivalents at beginning of period  38  40  38  40   24  38 
Cash and cash equivalents at end of period $24 $38 $24 $38  $41 $38 
                    
The preceding Notes to Consolidated Financial Statements as they relate to Pennsylvania Power Company are an integral part of 
these statements.             
The preceding Notes to Consolidated Financial Statements as they relate to Pennsylvania Power Company are an integralThe preceding Notes to Consolidated Financial Statements as they relate to Pennsylvania Power Company are an integral   
part of these statements.       
                    
 
 


107




Report of Independent Registered Public Accounting Firm









To the StockholdersStockholder and Board of
Directors of Pennsylvania Power Company:

We have reviewed the accompanying consolidated balance sheet of Pennsylvania Power Company and its subsidiary as of June 30, 2005,March 31, 2006 and the related consolidated statements of income, and comprehensive income and cash flows for each of the three-month and six-month periods ended June 30, 2005March 31, 2006 and 2004.2005. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of December 31, 2004,2005, and the related consolidated statements of income, capitalization, common stockholder’s equity, preferred stock, cash flows and taxes for the year then ended management’s assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004 and the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004;(not presented herein), and in our report (which contained references to the Company’s change in its method of accounting for asset retirement obligations as of January 1, 2003 as discussed in Note 2(G) and Note 8 to those consolidated financial statements) dated March 7, 2005,February 27, 2006, we expressed an unqualified opinions thereon. Theopinion on those consolidated financial statements and management’s assessment of the effectiveness of internal control over financial reporting referred to above are not presented herein.statements. In our opinion, the information set forth in the accompanying consolidated balance sheet information as of December 31, 2004,2005, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.




PricewaterhouseCoopers LLP
Cleveland, Ohio
July 29, 2005May 8, 2006


108


PENNSYLVANIA POWER COMPANY

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION


Penn is a wholly owned, electric utility subsidiary of OE. Penn conducts business in western Pennsylvania, providing regulated electric distribution services. Penn also provides generation services to those customers electing to retain Penn as their power supplier. Penn provides power directly to wholesale customers under previously negotiated contracts. Penn has unbundled the price of electricity intoPenn's rate restructuring plan and its component elements - including generation, transmission, distribution andassociated transition charges.charge revenue recovery was completed in 2005. Its power supply requirements are provided by FES - an affiliated company.

FirstEnergy Intra-System Generation Asset Transfers

On May 13, 2005, Penn, and on May 18, 2005, the Ohio Companies, entered into certain agreements implementing a series of intra-system generation asset transfers that were completed in the fourth quarter of 2005. The asset transfers resulted in the respective undivided ownership interests of the Ohio Companies and Penn in FirstEnergy’s nuclear and non-nuclear generation assets being owned by NGC and FGCO, respectively.

On October 24, 2005, Penn completed the intra-system transfer of non-nuclear generation assets to FGCO. Prior to the transfer, FGCO, as lessee under a Master Facility Lease with the Ohio Companies and Penn, leased, operated and maintained the non-nuclear generation assets that it now owns. The asset transfers were consummated pursuant to FGCO's purchase option under the Master Facility Lease.

On December 16, 2005, Penn completed the intra-system transfer of its ownership interests in the nuclear generation assets to NGC through an asset spin-off in the form of a dividend. FENOC continues to operate and maintain the nuclear generation assets.

These transactions were undertaken pursuant to the Ohio Companies’ and Penn’s restructuring plans that were approved by the PUCO and the PPUC, respectively, under applicable Ohio and Pennsylvania electric utility restructuring legislation. Consistent with the restructuring plans, generation assets that had been owned by the Ohio Companies and Penn were required to be separated from the regulated delivery business of those companies through transfer to a separate corporate entity. The transactions essentially completed the divestitures contemplated by the restructuring plans by transferring the ownership interests to NGC and FGCO without impacting the operation of the plants.

    The transfers will affect Penn’s near-term results with reductions in both revenues and expenses. Revenues are reduced due to the termination of certain arrangements with FES, under which Penn previously sold its nuclear-generated KWH to FES and leased its non-nuclear generation assets to FGCO, a subsidiary of FES. Penn’s expenses are lower due to the nuclear fuel and operating costs assumed by NGC as well as depreciation and property tax expenses assumed by FGCO and NGC related to the transferred generating assets. In addition, Penn receives interest income on associated company notes receivable from the transfer of its generation net assets. FES will continue to provide Penn’s PLR requirements under revised purchased power arrangements for the three-year period beginning January 1, 2006 (see Outlook -- Regulatory Matters).

109


The effects on Penn’s results of operations in the first quarter of 2006 compared to the first quarter of 2005 from the generation asset transfers are summarized in the following table:

Intra-System Generation Asset Transfers
  
First Quarter 2006 vs. First Quarter 2005 Income Statement Effects
 
Increase (Decrease)
 
(In millions)
  
Operating Revenues:    
Non-nuclear generating units rent
 $(5)(a) 
Nuclear generated KWH sales
  (39)(b) 
Total - Operating Revenues Effect
  (44)  
Operating Expenses and Taxes:      
Fuel costs - nuclear
  (6)(c) 
Nuclear operating costs
  (20)(c) 
Provision for depreciation
  (2)(d) 
Income taxes
  (7)(g) 
Total- Operating Expenses and Taxes Effect
  (35)  
Operating Income Effect  (9)  
Other Income:      
Interest income from notes receivable
  2 (e) 
Income taxes
  1 (g) 
Total-Other Income Effect
  1   
Net interest Charges:      
Allowance for funds used during construction
  (1)(f) 
Total-Net Interest Charges Effect
  1   
Net Income Effect $(9)  
       
(a) Elimination of non-nuclear generation assets lease to FGCO.
(b) Reduction of nuclear generated wholesale KWH sales to FES.
(c) Reduction of nuclear fuel and operating costs.
(d) Reduction of depreciation expense and asset retirement obligation accretion related to  generation assets.
(e) Interest income on associated company notes receivable from the transfer of generation net assets.
(f) Reduction of allowance for borrowed funds used during construction on nuclear capital  expenditures.
(g) Income tax effect of the above adjustments. 

Results of Operations

Earnings on common stock in the second quarter of 2005 decreased to $15 million from $17 million in the second quarter of 2004. The lower earnings resulted primarily from increased operating expenses and taxes.    Earnings on common stock in the first six monthsquarter of 20052006 decreased to $29$0.6 million from $36$14 million in the same periodfirst quarter of 2004.2005. The lower earnings resulted principally from decreased operating revenues and other income, partially offset by lower operating expenses and taxes and lower net interest charges.the generation asset transfer effects shown in the table above.

Operating Revenues

Operating revenues decreased by $0.3$52 million, or 39%, in the secondfirst quarter of 2006 as compared with the first quarter of 2005, compared with the second quarter of 2004. The lower revenues primarily resulted from a $9 million decrease in wholesale sales to FES due to less nuclear generation available for sale. Higher retail electric generation revenues of $5 million resulted from increased KWH sales to residential and commercial customers, primarily due to cooler weatherthe generation asset transfer impact discussed in the second quartertable above. Excluding the effects of 2005the asset transfer, operating revenues decreased by $8 million, or 9%. That decrease resulted from lower distribution revenues of $9 million primarily reflecting the completion of Penn's transition costs recovery, and lower wholesale revenues of $6 million resulting from the termination of a wholesale sales agreement with a non-affiliate in Penn's service area. These increases were partially offset by a $0.2 millionDecember 2005. The decrease in revenues from industrial customers, reflecting lower KWH sales volume (11.7%) due in part to a 30.4% decrease in sales to a steel customer.

A $3 million increase in distribution throughput revenues was primarily due to higher KWH deliveries to residential and commercial customers due toreflected milder weather in the changes in weather. This increase infirst quarter of 2006. The distribution and wholesale revenue wasdecreases were partially offset by loweran increase in retail generation revenues of $6 million, primarily from higher composite unit prices associated with a 5% rate increase permitted by the PPUC for all customer classes - retail generation KWH sales and unit prices for industrial customers. The changes in unit prices are attributable to changes in Penn's CTC rate schedules in April 2005 as a result of the annual CTC reconciliation.remained substantially unchanged.

Operating revenues decreased by $8 million, or 3%,     Changes in distribution deliveries in the first six monthsquarter of 2005 compared with2006 from the same period of 2004. The lower revenues primarily resulted from an $18 million decrease in wholesale sales to FES due to less nuclear generation available for sale. Retail generation electric revenues increased by $8 million in all customer sectors due to higher retail generation KWH sales and higher composite unit prices. Industrial revenues increased by $2 million due to higher unit prices ($4 million), partially offset by a $2 million decrease due to lower KWH sales, which reflect in part an 18.6% decrease in sales to a steel customer.

In the first six months of 2005 distribution throughput revenues increased by $0.2 million primarily due to higher KWH deliveries to residential and commercial customers, partially offset by lower unit prices for commercial and industrial customers. Colder weather contributed to the higher KWH deliveries, and the changes in unit prices are attributable to changes in Penn's CTC rate schedules in April 2005.

Changes in kilowatt-hour sales by customer class in the second quarter and first six months of 2005 from the corresponding periods of 2004 are summarized in the following table:

  
Three
 
Six
 
Changes in KWH Sales
 
Months
 
Months
 
Increase (Decrease)
     
Electric Generation:     
Retail  4.5% 2.5%
Wholesale  (7.4)% (7.6)%
Total Electric Generation Sales
  
(2.8
)%
 
(3.6
)%
        
Distribution Deliveries:       
Residential  22.6% 8.2%
Commercial  11.7% 6.5%
Industrial  (11.7)% (5.7)%
Total Distribution Deliveries
  
4.5
%
 
2.5
%
        
Changes in Distribution Deliveries
Increase (Decrease)
Residential(3)%
Commercial(1)%
Industrial4%
Total Distribution Deliveries
-%



109110


Operating Expenses and Taxes

Total operating expenses and taxes increased by $3 million in the second quarter and decreased by $2$37 million in the first six monthsquarter of 2006 from the first quarter of 2005 fromprincipally due to the same periods last year. Thegeneration asset transfer impact as shown in the table above. Excluding the asset transfer effects, the following table presents changes from the prior year by expense category.category:

  
Three
 
Six
 
Operating Expenses and Taxes - Changes
 
Months
 
Months
 
  
(In millions)
 
Increase (Decrease)
     
Fuel costs $- $(1)
Purchased power costs  (1) (3)
Nuclear operating costs  3  4 
Other operating costs  1  - 
General taxes  2  2 
Income taxes  (2) (4)
Net increase (decrease) in operating expenses and taxes
 $3 $(2)
        
Operating Expenses and Taxes - Changes (In millions)
   
Increase (Decrease)
   
Purchased power costs $8 
Other operating costs  1 
Amortization of regulatory assets  (6)
Income taxes  (5)
Total operating expenses and taxes
 $(2)

Lower fuel costs in the first six months of 2005, compared with the same period of 2004, resulted from reduced nuclear generation. Lower    Increased purchased power costs in the secondfirst quarter and first half of 2005 reflected lower unit prices for power. Nuclear operating costs increased in both periods of 2005,2006, compared to the corresponding periods of 2004, due to a Perry scheduled refueling outage (including an unplanned extension) inwith the first and second quarters of 2005, a Beaver Valley Unit 2 scheduled refueling outage in the second quarter of 2005, andresulted from higher unit prices associated with the absence of nuclear refueling outagesnew power supply agreement with FES, partially offset by a 13% decrease in the first half of last year.KWH purchased due to lower generation sales requirements. Other operating costs increased in the second quarter of 2005 primarily due to increased vegetation managementtransmission expenses andassociated with MISO Day 2 expensesoperations that began in April 2005.

    Amortization of regulatory assets was lower in the secondfirst quarter of 2005. General taxes increased in both periods2006 as compared to the same period of 2005 primarily becausedue to the completion of higher propertyPenn's rate restructuring plan and gross receipts taxes.related transition cost amortization.

Other Income (Expense)

Other income (net of income taxes) increased slightly in the second quarter of 2005 and decreased by $1$3 million in the first six monthsquarter of 2005,2006, compared with the same periods in 2004. The decrease in the first halfquarter of 2005, wasin part due to liabilities recognizedthe impact of the generation asset transfer. Excluding the effects of the asset transfer, other income was $2 million higher. This increase was primarily due to the absence in 2006 of accruals for a $0.7 million civil penalty payable to the DOJ and $0.8 million settlement for environmental projects in connection with the Sammis New Source Review settlement in the first quarter of 2005 for a $0.7 million civil penalty and $0.8 million for probable future cash contributions toward environmentally beneficial projects related to the Sammis Plant settlement (see Outlook - Environmental Matters) and the absence of a $1 million gain from the sale of an investment in the first six months of 2004..

Net Interest Charges

Net    Excluding the effects of the asset transfer, net interest charges continued to trend lower, decreasingincreased by $0.5 million in the second quarter of 2005 and $1$2 million in the first six months of 2005 from the corresponding periods last year, reflecting redemptions of $35 million in total principal amount of debt securities since the second quarter of 2004.2006, as compared to the first quarter of 2005. This increase was primarily due to a loss incurred on reacquired pollution control notes in the first quarter of 2006.

Capital Resources and Liquidity

Penn’s cash requirements in 2006 for operating expenses, construction expenditures and scheduled debt maturities and preferred stock redemptions are expected to be met with a combination of cash from operations and funds from the capital markets.short-term credit arrangements. Available borrowing capacity under credit facilities will be used to manage working capital requirements.

Changes in Cash Position

As of June 30, 2005,    Penn had $24,000$41,000 of cash and cash equivalents as of March 31, 2006 compared with $38,000$24,000 as of December 31, 2004.2005. The major sources offor changes in these balances are summarized below.



110

Cash Flows From Operating Activities

Net cash provided from operating activities in the secondfirst quarter and first six months of 2005,2006, compared with the corresponding 2004 periods,2005 period, was as follows:

  
Three Months Ended
 
  
March 31,
 
Operating Cash Flows
 
2006
 
2005
 
  
(In millions)
 
Cash earnings(1)
 $4 $30 
Working capital and other  58  8 
        
Net cash provided from operating activities $62 $38 

(1)  Cash earnings is a non-GAAP measure (see reconciliation below).

  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
 Operating Cash Flows
 
2005
 
2004
 
2005
 
2004
 
  
(In millions)
 
          
Cash earnings (*)
 $32 $36 $62 $74 
Working capital and other  (14) (2) (6) (5)
Total cash flows form operating activities $18 $34 $56 $69 
              
(*) Cash earnings is a non-GAAP measure (see reconciliation below).
       

111

 
Cash earnings (in the table above) are not a measure of performance calculated in accordance with GAAP. Penn believes that cash earnings isare a useful financial measure because it provides investors and management with an additional means of evaluating its cash-based operating performance. The following table reconciles cash earnings with net income.income:

 
Three Months Ended
 
Six Months Ended
  
Three Months Ended
 
 
June 30,
 
June 30,
  
March 31,
 
Reconciliation of Cash Earnings
 
2005
 
2004
 
2005
 
2004
  
2006
 
2005
 
 
(In millions)
  
(In millions)
 
         
Net income (GAAP) $16 $18 $31 $38 
Non-cash charges (credits):            
Net Income (GAAP) $1 $15 
Non-Cash Charges (Credits):       
Provision for depreciation  4 3  8  7   2  3 
Amortization of regulatory assets  10 10  20  20   3  10 
Nuclear fuel and other amortization  4 4  8  9   -  4 
Deferred income taxes and investment tax credits, net  (3 -  (5 (2  (2) (2)
Other non-cash items  1  1  -  2 
Other non-cash expenses  -  - 
Cash earnings (Non-GAAP) $32 $36 $62 $74  $4 $30 
            
 
The $4$26 million and $12 million decreasesdecrease in cash earnings in the second quarter and six-month period, respectively, areis described above under "Results“Results of Operations." The $12$50 million working capital change in the second quarterworking capital was primarily due to increases in cash provided from the settlement of receivables of $30 million and a $21$78 million change in receivables,prepayments and other current assets, principally as a result of the asset transfer discussed above, partially offset by changesincreased cash outflows from the settlement of $5 million in accounts payable of $50 million and $5 million in accrued taxes. The $1 million working capital change in the six month period was primarily due to a $9$7 million change in receivables, almost entirely offset by changes of $1 million in accounts payable and $7 million in accrued taxes.

Cash Flows From Financing Activities

Net cash used for financing activities totaled $4 million in the second quarter of 2005, compared with $23 million in the same period last year. The $19 million decrease resulted primarily from an increase in net short-term borrowings, higher optional redemptions of preferred stock and reduced common stock dividends to OE in the second quarter of 2005, compared with the second quarter of 2004.

On May 16, 2005, Penn redeemed all 127,500 outstanding shares of 7.625% preferred stock at $102.29 per share and all 250,000 outstanding shares of 7.75% preferred stock at $100 per share, both plus accrued dividends to the date of redemption. The total par value of the preferred stock redeemed was $37.8 million.

Net cash used for financing activities totaled $14$48 million in the first six monthsquarter of 2005,2006, compared with $45$10 million in the same period last year. The $31first quarter of 2005. This increase resulted from $54 million decrease resulted primarily from increasedof long-term debt redemptions in 2006 principally as a result of the generation asset transfer discussed above, partially offset by a net $8 million increase in short-term borrowings and optional redemptionsthe absence of preferred stock, reduced debt redemptions and a decrease$8 million in common stock dividendsdividend payments to OE in the first six monthsquarter of 2005, compared with the corresponding 2004 period.2005.

Penn had $472,000$11 million of cash and temporary investments (which included short-term notes receivable from associated companies) and $46$19 million of short-term indebtedness as of June 30, 2005.March 31, 2006. Penn has authorization from the SEC, continued by FERC rules adopted as a result of EPACT's repeal of PUHCA,  to incur short-term debt up to its charter limit of $49$50 million (including the utility money pool). Penn had the capability to issue $498$64 million of additional FMB on the basis of property additions and retired bonds as of June 30, 2005.March 31, 2006. Based upon applicable earnings coverage tests, Penn could issue up to $373$415 million of preferred stock (assuming no additional debt was issued) as of June 30, 2005.March 31, 2006.
111


On    Penn Power Funding LLC (Penn Funding), a wholly owned subsidiary of Penn, is a limited liability company whose borrowings are secured by customer accounts receivable purchased from Penn. Penn Funding can borrow up to the full amount of $25 million available as of March 31, 2006 under a receivables financing arrangement which expires June 14, 2005,29, 2006. As a separate legal entity with separate creditors, Penn Funding would have to satisfy its obligations to creditors before any of its remaining assets could be made available to Penn. As of March 31, 2006, the facility was drawn for $19 million.

    Penn has the ability to borrow under a syndicated $2 billion five-year revolving credit facility, which expires in June 2010, along with FirstEnergy, OE, Penn, CEI, TE, JCP&L, Met-Ed, Penelec, FES, and ATSI, as Borrowers, entered into a syndicated $2 billion five-year revolving credit facility.ATSI. Borrowings under the facility are available to each Borrower separately and will mature on the earlier of 364 days from the date of borrowing andor the commitment termination date, as the same may be extended.date. Penn's borrowing limit under the facility is $50 million.

    Under the revolving credit facility, borrowers may request the issuance of letters of credit expiring up to one year from the date of issuance. The stated amount of outstanding letters of credit will count against total commitments available under the facility and against the applicable borrower’s borrowing sub-limit. Total unused borrowing capability under the existing credit facility and accounts receivable financing facilities totaled $56 million as of March 31, 2006.

    The revolving credit facility contains financial covenants requiring each borrower to maintain a consolidated debt to total capitalization ratio of no more than 65%. As of March 31, 2006, Penn's debt to total capitalization as defined under the revolving credit facility was 35%.

    The facility does not contain any provisions that either restrict Penn's ability to borrow or accelerate repayment of outstanding advances as a result of any change in its credit ratings. Pricing is defined in “pricing grids”, whereby the cost of funds borrowed under the facility is related to Penn's credit ratings.

112


Penn has the ability to borrow from its regulated affiliates and FirstEnergy to meet its short-term working capital requirements. FESC administers this money pool and tracks surplus funds of FirstEnergy and its regulated subsidiaries. Companies receiving a loan under the money pool agreements must repay the principal amount, of such a loan, together with accrued interest, within 364 days of borrowing the funds. The rate of interest is the same for each company receiving a loan from the pool and is based on the average cost of funds available through the pool. The average interest rate for borrowings under these arrangements in the secondfirst quarter of 20052006 was 2.93%4.58%.

In addition, Penn Power Funding LLC (Penn Funding), a wholly owned subsidiary of Penn, is a limited liability company whose borrowings are secured by customer accounts receivable purchased from Penn. Penn Funding can borrow up to $25 million under a receivables financing arrangement. As a separate legal entity with separate creditors, Penn Funding would have to satisfy its obligations to creditors before any of its remaining assets could be made available to Penn. As of June 30, 2005, the facility was drawn for $20 million. On July 15, 2005, the facility was renewed until June 29, 2006. The annual facility fee is 0.25% on the entire finance limit.

Penn’s    Penn's access to the capital markets and the costs of financing are dependent oninfluenced by the ratings of its securities and the securities of OE and FirstEnergy. The rating outlook from S&P on all securities is stable. Moody's and Fitch's ratings outlook on all securities is positive.

On May 16, 2005, S&P affirmed its 'BBB-' corporate credit ratings on FirstEnergyIn April 2006, pollution control notes that were formerly obligations of Penn were refinanced and its unitsbecame obligations of FGCO and revised its outlook on the companies to positive from stable. S&P stated that the rating affirmation and outlook revision reflects the successful restart of the three nuclear units from their respective outages that occurred during the first half of 2005. S&P noted that a subsequent rating upgrade could follow if FirstEnergy's financial performance continues to improve as projected and its nuclear operations further stabilize.

On July 18, 2005, Moody’s revised its rating outlook on FirstEnergy and its subsidiaries to positive from stable. Moody’s stated that the revision to FirstEnergy’s outlook resulted from steady financial improvement and steps taken by management to improve operations, including the stabilization of its nuclear operations. Moody’s further stated that the revision in their outlook recognized management’s regional strategy of focusing on its core utility businesses and the improvement in FirstEnergy’s credit profile stemmingNGC. The proceeds from the applicationrefinancings were used to repay a portion of free cash flow toward debt reduction. Moody’s noted that a ratings upgrade could be considered if FirstEnergy continuestheir associated company notes payable to achieve planned improvementsPenn. With those repayments, Penn redeemed pollution control notes in its operations and balance sheet.the principal amount of $6.95 million at 5.45%.

Cash Flows From Investing Activities

Net cash used infor investing activities totaled $13$14 million in the secondfirst quarter of 2005,2006, compared with $11$28 million in the secondsame quarter of 2004.2005. The $2$14 million increasedecrease in the 2006 period reflects a decrease$23 million reduction in loan repayments from associated companies,property additions, principally as a result of the generation asset transfer discussed above, partially offset by a decrease in property additions. Net cash used in investing activities totaled $42 million in the first six months of 2005, compared with $24 million in the same period last year. The $18$9 million increase was primarily a result of increased property additions and reduced loan repayments fromin loans to associated companies.

During the second halfremaining three quarters of 2005,2006, capital requirements for property additions are expected to be about $54 million, including $10 million for nuclear fuel.$14 million. Penn expects to contribute up to $65 million (unfunded liability recognized as of June 30, 2005) for nuclear decommissioning in connection with the generation asset transfers described below, and has additional requirements of $0.5 million to meet sinking fund requirements of approximately $1 million for maturing long-term debt during the remainder of 2005.2006. These cash requirements are expected to be satisfied from internal cash and short-term credit arrangements.

Penn’s capital spending for the period 2005-20072006-2010 is expected to be about $227$91 million (excluding nuclear fuel), of which approximately $81$19 million applies to 2005. Investments for additional nuclear fuel during the 2005-2007 period are estimated to be approximately $66 million, of which about $15 million relates to 2005. During the same periods, Penn’s nuclear fuel investments are expected to be reduced by approximately $53 million and $17 million, respectively, as the nuclear fuel is consumed. After completion of the asset transfers described further below, Penn’s future capital requirements are expected to be substantially reduced and the nuclear fuel obligations would be terminated.2006. Penn had no other material obligations as of June 30, 2005March 31, 2006 that have not been recognized on its Consolidated Balance Sheet.

       On July 22, 2005, the Philadelphia Stock Exchange filed an application with the SEC for termination of the listing of the following three series of Penn’s cumulative preferred stock, $100 par value, as such series no longer met the Exchange’s technical listing requirements regarding the number of outstanding shares and the number of holders: 4.24% Series, 4.25% Series and 4.64% Series. The Exchange requested an effective date of August 12, 2005.
112

Equity Price Risk

Included in Penn’s nuclear decommissioning trust investments are marketable equity securities carried at their market value of approximately $57 million as of both dates, June 30, 2005 and December 31, 2004. A hypothetical 10% decrease in prices quoted by stock exchanges would result in a $6 million reduction in fair value as of June 30, 2005.

FirstEnergy Intra-System Generation Asset TransfersOUTLOOK
 
On May 13, 2005, Penn entered into an agreementThe electric industry continues to transfer its ownership interests in its nuclear and fossil generating facilities to NGC and FGCO, respectively. These transactions are being undertaken in connection with Penn’s restructuring plan that was approved by the PPUC under applicable Pennsylvania electric utility restructuring legislation. Consistent with the restructuring plan, Penn’s generation assets were required to be separated from the regulated delivery business through transferstransition to a more competitive environment and all of Penn’s customers can select alternative energy suppliers. Penn continues to deliver power to residential homes and businesses through its existing distribution system, which remains regulated. Customer rates have been restructured into separate corporate entity. FENOC,components to support customer choice. Penn has a subsidiary of FirstEnergy, currently operates and maintains the nuclear generation assetscontinuing responsibility to be transferred. FGCO, as lessee under a master facility lease, leases the non-nuclear generation assetsprovide power to be transferred and operates and maintains those assets. The transactions will essentially complete the divestitures contemplated by the restructuring plans by transferring the ownership interestscustomers not choosing to NGC and FGCO, respectively, without impacting the operation of the plants.

Penn intends to transfer its interests in the nuclear generation assets to NGC through a spin-off by way of a dividend. FGCO intends to exercise a purchase option under the Master Lease to acquire Penn’s fossil generation assets. Consummation of the transactions isreceive power from an alternative energy supplier subject to receipt of all necessary regulatory authorizations and other consents and approvals. Penn expects to complete the asset transfers in the second half of 2005.certain limits.

Regulatory Matters
 
Regulatory assets and liabilities are costs which have been authorized by the PPUC and the FERC for recovery from or credit to customers in future periods and, without such authorization, would have been charged or credited to income when incurred. Penn'sPenn’s net regulatory liabilities were approximately $37$64 million and $18$59 million as of June 30, 2005March 31, 2006 and December 31, 2004,2005, respectively, and are included inunder Noncurrent Liabilities on the Consolidated Balance Sheets.

On October 11, 2005, Penn filed a plan with the PPUC to secure electricity supply for its customers at set rates following the end of its transition period on December 31, 2006. Penn recommended that an RFP process cover the period January 1, 2007 through May 31, 2008. Hearings were held on January 10, 2006 with main briefs filed on January 27, 2006 and reply briefs filed on February 3, 2006. On February 16, 2006, the ALJ issued a Recommended Decision to adopt Penn's RFP process with modifications. The PPUC approved the Recommended Decision with additional modifications on April 20, 2006. The approved plan is designed to provide customers with PLR service for January 1, 2007 through May 31, 2008. Under Pennsylvania's electric competition law, Penn is required to secure generation supply for customers who do not choose alternative suppliers for their electricity.

On November 1, 2005, FES filed a power sales agreement for FERC approval that would permit Penn to obtain its PLR power requirements from FES at a fixed price equal to the retail generation price during 2006. On December 29, 2005, the FERC issued an order setting the power sales agreement for hearing. The order required FES to submit additional evidence in support of the reasonableness of the prices charged in Penn’s contract. A pre-hearing conference was held on January 18, 2006 to determine the hearing schedule in this case. FES expects an initial decision to be issued in this case in late January 2007, as a result of an April 20, 2006 extension of the procedural schedule. The outcome of this proceeding cannot be predicted. FES has sought rehearing of the December 29, 2005 order and the FERC granted rehearing for further consideration on March 1, 2006.
113

See Note 1411 to the consolidated financial statements for further details and a complete discussion of regulatory matters in Pennsylvania, including a more detailed discussion of reliability initiatives.Pennsylvania.

Environmental Matters

Penn accrues environmental liabilities when it concludes that it is probable that it has an obligation for such costs and can reasonably determineestimate the amount of such costs. Unasserted claims are reflected in Penn’s determination of environmental liabilities and are accrued in the period that they are both probable and reasonably estimable.

FirstEnergy plans to issue a report that will disclose the Companies’ environmental activities, including their plans to respond to environmental requirements. FirstEnergy expects to complete the report by December 1, 2005 and will post the report on its web site, www.firstenergycorp.com.

National Ambient Air Quality Standards

In July 1997, the EPA promulgated changes in the NAAQS for ozone and proposed a new NAAQS for fine particulate matter. On March 10, 2005, the EPA finalized the "Clean Air Interstate Rule" covering a total of 28 states (including Ohio and Pennsylvania) and the District of Columbia based on proposed findings that air emissions from 28 eastern states and the District of Columbia significantly contribute to nonattainment of the NAAQS for fine particles and/or the "8-hour" ozone NAAQS in other states. CAIR will require additional reductions of NOx and SO2 emissions in two phases (Phase I in 2009 for NOx, 2010 for SO2 and Phase II in 2015 for both NOx and SO2). Penn's Ohio and Pennsylvania fossil-fuel generation facilities will be subject to the caps on SO2 and NOx emissions. According to the EPA, SO2 emissions will be reduced by 45% (from 2003 levels) by 2010 across the states covered by the rule, with reductions reaching 73% (from 2003 levels) by 2015, capping SO2 emissions in affected states to just 2.5 million tons annually. NOx emissions will be reduced by 53% (from 2003 levels) by 2009 across the states covered by the rule, with reductions reaching 61% (from 2003 levels) by 2015, achieving a regional NOx cap of 1.3 million tons annually. The future cost of compliance with these regulations may be substantial and will depend on how they are ultimately implemented by the states in which Penn operates affected facilities.



113

Mercury Emissions
In December 2000, the EPA announced it would proceed with the development of regulations regarding hazardous air pollutants from electric power plants, identifying mercury as the hazardous air pollutant of greatest concern. On March 14, 2005, the EPA finalized a cap-and-trade program to reduce mercury emissions in two phases from coal-fired power plants. Initially, mercury emissions will decline by 2010 as a "co-benefit" from implementation of SO2 and NOx emission caps under the EPA's CAIR program. Phase II of the mercury cap-and-trade program will cap nationwide mercury emissions from coal-fired power plants at 15 tons per year by 2018. The future cost of compliance with these regulations may be substantial.

W. H. Sammis Plant

In 1999 and 2000, the EPA issued NOV or Compliance Orders to nine utilities coveringalleging violations of the Clean Air Act based on operation and maintenance of 44 power plants, including the W. H. Sammis Plant, which iswas owned at that time by OE and Penn. In addition, the U.S. Department of Justice (DOJ)DOJ filed eight civil complaints against various investor-owned utilities, including a complaint against OE and Penn in the U.S. District Court for the Southern District of Ohio. These cases are referred to as New Source Review cases. The NOV and complaint allege violations of the Clean Air Act based on operation and maintenance of the W. H. Sammis Plant dating back to 1984. The complaint requests permanent injunctive relief to require the installation of "best available control technology" and civil penalties of up to $27,500 per day of violation. On August 7, 2003, the United States District Court for the Southern District of Ohio ruled that 11 projects undertaken at the W. H. Sammis Plant between 1984 and 1998 required pre-construction permits under the Clean Air Act. On March 18, 2005, OE and Penn announced that they had reached a settlement with the EPA, the DOJ and three states (Connecticut, New Jersey, and New York) that resolved all issues related to the W. H. Sammis Plant New Source Review litigation. This settlement agreement which is in the form of a Consent Decree that was approved by the Court on July 11, 2005, and requires OEreductions of NOx and Penn to reduceSO2 emissions fromat the W. H. Sammis Plant and other coal fired plants through the installation of pollution control devices requiring capitaland provides for stipulated penalties for failure to install and operate such pollution controls in accordance with that agreement. Consequently, if OE and Penn fail to install such pollution control devices, for any reason, including, but not limited to, the failure of any third-party contractor to timely meet its delivery obligations for such devices, OE and Penn could be exposed to penalties under the settlement agreement. Capital expenditures necessary to meet those requirements are currently estimated to be $1.1$1.5 billion (primarily(the primary portion of which is expected to be spent in the 2008 to 2011 time period). On August 26, 2005, FGCO entered into an agreement with Bechtel Power Corporation (Bechtel), under which Bechtel will engineer, procure, and construct air quality control systems for the reduction of sulfur dioxide emissions. The settlement agreement also requires OE and Penn to spend up to $25 million toward environmentally beneficial projects, which include wind energy purchasepurchased power agreements over a 20-year term. OE and Penn agreed to pay a civil penalty of $8.5 million, of which Penn's share is $0.7 million. Results for the first quarter of 2005 included the penalties payable by OE and Penn of $7.8 million and $0.7 million, penalty payable byrespectively. OE and Penn also recognized liabilities of $9.2 million and an $0.8 million, liabilityrespectively, for probable future cash contributions toward environmentally beneficial projects.

Climate Change

In December 1997, delegates to the United Nations' climate summit in Japan adopted an agreement, the Kyoto Protocol (Protocol), to address global warming by reducing the amount of man-made greenhouse gases emitted by developed countries by 5.2% from 1990 levels between 2008 and 2012. The United States signed the Protocol in 1998 but it failed to receive the two-thirds vote of the United States Senate required for ratification. However, the Bush administration has committed the United States to a voluntary climate change strategy to reduce domestic greenhouse gas intensity - the ratio of emissions to economic output - by 18 percent through 2012.

Penn cannot currently estimate the financial impact of climate change policies, although the potential restrictions on CO2 emissions could require significant capital and other expenditures. However, the CO2 emissions per KWH of electricity generated by Penn is lower than many regional competitors due to Penn's diversified generation sources which include low or non-CO2 emitting gas-fired and nuclear generators.

Other Legal Proceedings

There are various lawsuits, claims (including claims for asbestos exposure) and proceedings related to Penn'sPenn’s normal business operations pending against Penn. The most significantother material items not otherwise discussed above are described below.

Power Outages and Related Litigation-

On August 14, 2003, various states and parts of southern Canada experienced widespread power outages. The outages affected approximately 1.4 million customers in FirstEnergy'sFirstEnergy’s service area. The U.S. - Canada Power System Outage Task Force’s final report in April 2004 on the outages concluded,concludes, among other things, that the problems leading to the outages began in FirstEnergy’s Ohio service area. Specifically, the final report concludes,concluded, among other things, that the initiation of the August 14, 2003 power outages resulted from an alleged failure of both FirstEnergy and ECAR to assess and understand perceived inadequacies within the FirstEnergy system; inadequate situational awareness of the developing conditions; and a perceived failure to adequately manage tree growth in certain transmission rights of way. The Task Force also concluded that there was a failure of the interconnected grid's reliability organizations (MISO and PJM) to provide effective real-time diagnostic support. The final report is publicly available through the Department of Energy’s website (www.doe.gov). FirstEnergy believes that the final report does not provide a complete and comprehensive picture of the conditions that contributed to the August 14, 2003 power outages and that it does not adequately address the underlying causes of the outages. FirstEnergy remains convinced that the outages cannot be explained by events on any one utility's system. The final report contained 46 "recommendations“recommendations to prevent or minimize the scope of future blackouts." Forty-five of those recommendations related to broad industry or policy matters while one, including subparts, related to activities the Task Force recommended be undertaken by FirstEnergy, MISO, PJM, ECAR, and other parties to correct the causes of the August 14, 2003 power outages. FirstEnergy implemented several initiatives, both prior to and since the August 14, 2003 power outages, which were independently verified by NERC as complete in 2004 and were consistent with these and other recommendations and collectively enhance the reliability of its electric system. FirstEnergy’s implementation of these recommendations in 2004 included completion of the Task Force recommendations that were directed toward FirstEnergy. FirstEnergy also is proceeding with the implementation of the recommendations regarding enhancements to regional reliability that were to be completed subsequent to 2004 and will continue to periodically assess the FERC-ordered Reliability Study recommendations for forecasted 2009 system conditions, recognizing revised load forecasts and other changing system conditions which may impact the recommendations. Thus far implementation of the recommendations has not required, nor is expected to require, substantial investment in new or material upgrades, to existing equipment, and therefore FirstEnergy has not accrued a liability as of June 30, 2005March 31, 2006 for any expendituresexpenditure in excess of those actually incurred through that date. FirstEnergy notes, however, thatThe FERC or other applicable government agencies and reliability coordinators may take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures. Finally, the PUCO is continuing to review FirstEnergy’s filing that addressed upgrades to control room computer hardware and software and enhancements to the training of control room operators before determining the next steps, if any, in the proceeding.
 
 
114

 
One complaint was filed on August 25, 2004 against FirstEnergy in the New York State Supreme Court. In this case, several plaintiffs in the New York City metropolitan area allege that they suffered damages as a result of the August 14, 2003 power outages. None of the plaintiffs are customers of any FirstEnergy affiliate. FirstEnergy filed a motion to dismiss with the Court on October 22, 2004. No timetable for a decision on the motion to dismiss has been established by the Court. No damage estimate has been provided and thus potential liability has not been determined.

FirstEnergy is vigorously defending these actions, but cannot predict the outcome of any of these proceedings or whether any further regulatory proceedings or legal actions may be initiated against the Companies. In particular, if FirstEnergy or its subsidiaries were ultimately determined to have legal liability in connection with these proceedings, it could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition and results of operations.

On August 12, 2004, the NRC notified FENOC that it would increase its regulatory oversight of the Perry Nuclear Power Plant as a result of problems with safety system equipment over the preceding two years. FENOC operates the Perry Nuclear Power Plant, in which Penn has a 5.24% interest (however, see Note 17 regarding FirstEnergy’s pending intra-system generation asset transfers, which will include owned portions of the plant). On April 4, 2005, the NRC held a public forum to discuss FENOC’s performance at the Perry Nuclear Power Plant as identified in the NRC's annual assessment letter to FENOC. Similar public meetings are held with all nuclear power plant licensees following issuance by the NRC of their annual assessments. According to the NRC, overall the Perry Plant operated "in a manner that preserved public health and safety" and met all cornerstone objectives although it remained under the heightened NRC oversight since August 2004. During the public forum and in the annual assessment, the NRC indicated that additional inspections will continue and that the plant must improve performance to be removed from the Multiple/Repetitive Degraded Cornerstone Column of the Action Matrix. On May 26, 2005, the NRC held a public meeting to discuss its oversight of the Perry Plant. While the NRC stated that the plant continued to operate safely, the NRC also stated that the overall performance had not substantially improved since the heightened inspection was initiated. If performance does not improve, the NRC has a range of options under the Reactor Oversight Process from increased oversight to possible impact to the plant’s operating authority. As a result, these matters could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition.

See Note 13(C)10(C) to the consolidated financial statements for further details and a complete discussion of other legal proceedings.

New Accounting Standards and Interpretations

EITF Issue 04-13, "Accounting for Purchases and Sales of Inventory with the Same Counterparty"
SFAS 154 - "Accounting ChangesIn September 2005, the EITF reached a final consensus on Issue 04-13 concluding that two or more legally separate exchange transactions with the same counterparty should be combined and Error Corrections -considered as a replacementsingle arrangement for purposes of applying APB Opinion No. 2029, when the transactions were entered into "in contemplation" of one another. If two transactions are combined and FASB Statement No. 3"considered a single arrangement, the EITF reached a consensus that an exchange of inventory should be accounted for at fair value. Although electric power is not capable of being held in inventory, there is no substantive conceptual distinction between exchanges involving power and other storable inventory. Therefore, Penn adopted adopt this EITF effective for new arrangements entered into, or modifications or renewals of existing arrangements, in interim or annual periods beginning after March 15, 2006. This EITF issue will not have a material impact on Penn's financial results.

SFAS 155 - “Accounting for Certain Hybrid Financial Instruments-an amendment of FASB Statements No. 133 and 140”
In May 2005,February 2006, the FASB issued SFAS 154155 which amends SFAS 133 “Accounting for Derivative Instruments and Hedging Activities,” (SFAS 133) and SFAS 140 “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.” This Statement permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, clarifies which interest-only strips and principal-only strips are not subject to change the requirements for accountingof SFAS 133, establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives and reportingamends SFAS 140 to eliminate the prohibition on a change in accounting principle. It appliesqualifying special-purpose entity from holding a derivative financial instrument that pertains to all voluntary changes in accounting principle and to changes required by an accounting pronouncement when that pronouncement does not include specific transition provisions.a beneficial interest other than another derivative instrument. This Statement requires retrospective application to prior periods’is effective for all financial statements of changes in accounting principle, unless itinstruments acquired or issued beginning January 1, 2007. Penn is impracticable to determine eithercurrently evaluating the period-specific effects or the cumulative effect of the change. In those instances, this Statement requires that the new accounting principle be applied to the balances of assets and liabilities as of the beginning of the earliest period for which retrospective application is practicable and that a corresponding adjustment be made to the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial position) for that period rather than being reported in an income statement. This Statement also requires that a change in depreciation, amortization, or depletion method for long-lived, nonfinancial assets be accounted for as a change in accounting estimate effected by a change in accounting principle. The provisionsimpact of this Statement are effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. Penn will adopt this Statement effective January 1, 2006.on its financial statements.
 

115



JERSEY CENTRAL POWER & LIGHT COMPANY    
     
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME    
(Unaudited)    
     
  
Three Months Ended   
 
  
March 31,   
 
  
2006 
 
2005 
 
     
Restated 
 
STATEMENTS OF INCOME
 
 (In thousands)  
 
        
OPERATING REVENUES
 $575,792 $529,092 
        
OPERATING EXPENSES AND TAXES:
       
Purchased power  315,710  277,132 
Other operating costs  83,028  101,067 
Provision for depreciation  20,628  20,206 
Amortization of regulatory assets  66,745  68,374 
General taxes  16,232  15,440 
Income taxes  22,359  12,968 
Total operating expenses and taxes  524,702  495,187 
        
OPERATING INCOME
  51,090  33,905 
        
OTHER INCOME (net of income taxes)
  2,344  44 
        
NET INTEREST CHARGES:
       
Interest on long-term debt  18,059  19,405 
Allowance for borrowed funds used during construction  (892) (403)
Deferred interest  (1,400) (911)
Other interest expense  3,957  2,409 
Net interest charges  19,724  20,500 
        
NET INCOME
  33,710  13,449 
        
PREFERRED STOCK DIVIDEND REQUIREMENTS
  125  125 
        
EARNINGS ON COMMON STOCK
 $33,585 $13,324 
        
STATEMENTS OF COMPREHENSIVE INCOME
       
        
NET INCOME
 $33,710 $13,449 
        
OTHER COMPREHENSIVE INCOME:
       
Unrealized gain on derivative hedges  69  69 
Income tax expense related to other comprehensive income  28  28 
Other comprehensive income, net of tax  41  41 
        
TOTAL COMPREHENSIVE INCOME
 $33,751 $13,490 
        
The preceding Notes to Consolidated Financial Statements as they relate to Jersey Central Power & Light Company 
are an integral part of these statements.  
 
FIN 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143"

On March 30, 2005, the FASB issued FIN 47 to clarify the scope and timing of liability recognition for conditional asset retirement obligations. Under this interpretation, companies are required to recognize a liability for the fair value of an asset retirement obligation that is conditional on a future event, if the fair value of the liability can be reasonably estimated. In instances where there is insufficient information to estimate the liability, the obligation is to be recognized in the first period in which sufficient information becomes available to estimate its fair value. If the fair value cannot be reasonably estimated, that fact and the reasons why must be disclosed. This Interpretation is effective no later than the end of fiscal years ending after December 15, 2005. Therefore, Penn will adopt this Interpretation in the fourth quarter of 2005. Penn is currently evaluating the effect this Interpretation will have on its financial statements.

EITF Issue No. 03-1, "The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments"

In March 2004, the EITF reached a consensus on the application guidance for Issue 03-1. EITF 03-1 provides a model for determining when investments in certain debt and equity securities are considered other than temporarily impaired. When an impairment is other-than-temporary, the investment must be measured at fair value and the impairment loss recognized in earnings. The recognition and measurement provisions of EITF 03-1, which were to be effective for periods beginning after June 15, 2004, were delayed indefinitely by the issuance of FSP EITF 03-1-1 in September 2004. During the period of delay, Penn continues to evaluate its investments as required by existing authoritative guidance.



116



JERSEY CENTRAL POWER & LIGHT COMPANY
 
          
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
 
(Unaudited)
 
          
  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
  
2005
 
2004
 
2005
 
2004
 
  
(In thousands)
 
STATEMENTS OF INCOME
         
          
OPERATING REVENUES
 $595,291 $549,665 $1,124,383 $1,047,789 
              
OPERATING EXPENSES AND TAXES:
             
Purchased power  321,393  285,742  598,525  556,475 
Other operating costs  80,239  80,844  181,306  167,660 
Provision for depreciation  19,856  19,093  40,062  38,168 
Amortization of regulatory assets  70,250  67,949  138,624  132,434 
Deferral of new regulatory assets  (27,765) -  (27,765) - 
General taxes  14,824  14,738  30,264  30,670 
Income taxes  42,366  26,343  54,849  35,456 
Total operating expenses and taxes   521,163  494,709  1,015,865  960,863 
              
OPERATING INCOME
  74,128  54,956  108,518  86,926 
              
OTHER INCOME (net of income taxes)
  273  1,104  317  2,607 
              
NET INTEREST CHARGES:
             
Interest on long-term debt  19,276  19,803  38,681  40,531 
Allowance for borrowed funds used during construction  (437) (151) (840) (271)
Deferred interest  (916) (891) (1,827) (1,814)
Other interest expense  1,155  463  2,979  853 
Net interest charges   19,078  19,224  38,993  39,299 
              
NET INCOME
  55,323  36,836  69,842  50,234 
              
PREFERRED STOCK DIVIDEND REQUIREMENTS
  125  125  250  250 
              
EARNINGS ON COMMON STOCK
 $55,198 $36,711 $69,592 $49,984 
              
STATEMENTS OF COMPREHENSIVE INCOME
             
              
NET INCOME
 $55,323 $36,836 $69,842 $50,234 
              
OTHER COMPREHENSIVE INCOME:
             
Unrealized gain on derivative hedges  36  59  105  44 
Unrealized loss on available for sale securities  -  -  -  (8)
Other comprehensive income   36  59  105  36 
Income tax related to other comprehensive income  (15) -  (43) 4 
Other comprehensive income, net of tax   21  59  62  40 
              
TOTAL COMPREHENSIVE INCOME
 $55,344 $36,895 $69,904 $50,274 
              
The preceding Notes to Consolidated Financial Statements as they relate to Jersey Central Power & Light Company are an 
integral part of these statements.             
JERSEY CENTRAL POWER & LIGHT COMPANY    
     
CONSOLIDATED BALANCE SHEETS    
(Unaudited)    
  
March 31, 
 
December 31, 
 
  
2006 
 
2005 
 
  
(In thousands)   
ASSETS
       
UTILITY PLANT:
       
In service $3,935,904 $3,902,684 
Less - Accumulated provision for depreciation  1,453,740  1,445,718 
   2,482,164  2,456,966 
Construction work in progress  99,320  98,720 
   2,581,484  2,555,686 
OTHER PROPERTY AND INVESTMENTS:
       
Nuclear plant decommissioning trusts  149,398  145,975 
Nuclear fuel disposal trust  165,198  164,203 
Other  13,443  16,693 
   328,039  326,871 
CURRENT ASSETS:
       
Cash and cash equivalents  103  102 
Notes receivable - associated companies  21,551  18,419 
Receivables-       
Customers (less accumulated provisions of $3,225,000 and $3,830,000,       
respectively, for uncollectible accounts)  218,926  258,077 
Associated companies  2,342  203 
Other (less accumulated provisions of $227,000 and $204,000,       
respectively, for uncollectible accounts)  30,463  41,456 
Materials and supplies, at average cost  1,849  2,104 
Prepayments and other  9,002  17,065 
   284,236  337,426 
DEFERRED CHARGES AND OTHER ASSETS:
       
Regulatory assets  2,167,886  2,226,591 
Goodwill  1,978,350  1,985,858 
Prepaid pension costs  149,407  148,054 
Other  4,403  3,620 
   4,300,046  4,364,123 
  $7,493,805 $7,584,106 
CAPITALIZATION AND LIABILITIES
       
CAPITALIZATION:
       
Common stockholder's equity-       
Common stock, $10 par value, authorized 16,000,000 shares-       
15,371,270 shares outstanding $153,713 $153,713 
Other paid-in capital  2,995,715  3,003,190 
Accumulated other comprehensive loss  (1,989) (2,030)
Retained earnings  64,475  55,890 
Total common stockholder's equity  3,211,914  3,210,763 
Preferred stock  12,649  12,649 
Long-term debt and other long-term obligations  967,812  972,061 
   4,192,375  4,195,473 
CURRENT LIABILITIES:
       
Currently payable long-term debt  207,408  207,231 
Notes payable-       
Associated companies  278,158  181,346 
Accounts payable-       
Associated companies  5,793  37,955 
Other  112,670  149,501 
Accrued taxes  86,462  54,356 
Accrued interest  33,685  19,916 
Cash collateral from suppliers  32,568  141,225 
Other  83,725  86,884 
   840,469  878,414 
NONCURRENT LIABILITIES:
       
Power purchase contract loss liability  1,183,501  1,237,249 
Accumulated deferred income taxes  814,797  812,034 
Nuclear fuel disposal costs  176,981  175,156 
Asset retirement obligation  80,729  79,527 
Retirement benefits  72,905  72,454 
Other  132,048  133,799 
   2,460,961  2,510,219 
COMMITMENTS AND CONTINGENCIES (Note 10)
       
  $7,493,805 $7,584,106 
        
The preceding Notes to Consolidated Financial Statements as they relate to Jersey Central Power & Light Company are an integral part 
of these balance sheets. 
        
 
 
117

 

JERSEY CENTRAL POWER & LIGHT COMPANY    
     
CONSOLIDATED STATEMENTS OF CASH FLOWS    
(Unaudited)    
     
  
Three Months Ended   
 
  
March 31,   
 
  
2006 
 
2005 
 
     
Restated 
 
  
(In thousands)   
 
        
CASH FLOWS FROM OPERATING ACTIVITIES:
       
Net income $33,710 $13,449 
Adjustments to reconcile net income to net cash from operating activities-       
Provision for depreciation  20,628  20,206 
Amortization of regulatory assets  66,745  68,374 
Deferred purchased power and other costs  (61,868) (73,359)
Deferred income taxes and investment tax credits, net  3,826  7,169 
Accrued retirement benefit obligation  (902) (4,728)
Accrued compensation, net  (1,834) 5,413 
Cash collateral from (returned to) suppliers  (108,657) 6,365 
Decrease (increase) in operating assets:       
 Receivables  48,005  14,849 
 Materials and supplies  255  82 
 Prepayments and other current assets  8,063  9,250 
Increase (decrease) in operating liabilities:       
 Accounts payable  (68,993) (30,390)
 Accrued taxes  32,106  39,363 
 Accrued interest  13,769  15,303 
Other  (5,773) 5,956 
 Net cash provided from (used for) operating activities  (20,920) 97,302 
        
CASH FLOWS FROM FINANCING ACTIVITIES:
       
New Financing-       
Short-term borrowings, net  96,812  - 
Redemptions and Repayments-       
Long-term debt  (3,731) (3,883)
Short-term borrowings, net  -  (43,738)
Dividend Payments-       
Common stock  (25,000) (20,000)
Preferred stock  (125) (125)
 Net cash provided from (used for) financing activities  67,956  (67,746)
        
CASH FLOWS FROM INVESTING ACTIVITIES:
       
Property additions  (45,361) (28,124)
Loans to associated companies, net  (3,132) (898)
Proceeds from nuclear decommissioning trust fund sales  45,865  28,351 
Investments in nuclear decommissioning trust funds  (46,588) (29,075)
Other  2,181  69 
 Net cash used for investing activities  (47,035) (29,677)
        
Net increase (decrease) in cash and cash equivalents  1  (121)
Cash and cash equivalents at beginning of period  102  162 
Cash and cash equivalents at end of period $103 $41 
        
The preceding Notes to Consolidated Financial Statements as they relate to Jersey Central Power & Light Company are an 
integral part of these statements. 
JERSEY CENTRAL POWER & LIGHT COMPANY
 
      
CONSOLIDATED BALANCE SHEETS
 
(Unaudited)
 
  
June 30,
 
December 31,
 
  
2005
 
2004
 
  
(In thousands)
 
ASSETS
     
UTILITY PLANT:
     
In service $3,803,593 $3,730,767 
Less - Accumulated provision for depreciation  1,409,221  1,380,775 
   2,394,372  2,349,992 
Construction work in progress  76,134  75,012 
   2,470,506  2,425,004 
OTHER PROPERTY AND INVESTMENTS:
       
Nuclear plant decommissioning trusts  139,831  138,205 
Nuclear fuel disposal trust  163,074  159,696 
Long-term notes receivable from associated companies  19,767  20,436 
Other  16,459  19,379 
   339,131  337,716 
CURRENT ASSETS:
       
Cash and cash equivalents  412  162 
Receivables -       
Customers (less accumulated provisions of $3,101,000 and $3,881,000,       
respectively, for uncollectible accounts)   273,361  201,415 
Associated companies  4,387  86,531 
Other (less accumulated provisions of $241,000 and $162,000,       
respectively, for uncollectible accounts)   35,824  39,898 
Materials and supplies, at average cost  2,258  2,435 
Prepayments and other  98,014  31,489 
   414,256  361,930 
DEFERRED CHARGES:
       
Regulatory assets  2,137,692  2,176,520 
Goodwill  1,983,699  1,985,036 
Other  3,958  4,978 
   4,125,349  4,166,534 
  $7,349,242 $7,291,184 
CAPITALIZATION AND LIABILITIES
       
CAPITALIZATION:
       
Common stockholder's equity -       
Common stock, $10 par value, authorized 16,000,000 shares -       
15,371,270 shares outstanding  $153,713 $153,713 
Other paid-in capital  3,014,583  3,013,912 
Accumulated other comprehensive loss  (55,472) (55,534)
Retained earnings  72,863  43,271 
Total common stockholder's equity   3,185,687  3,155,362 
Preferred stock  12,649  12,649 
Long-term debt and other long-term obligations  1,022,320  1,238,984 
   4,220,656  4,406,995 
CURRENT LIABILITIES:
       
Currently payable long-term debt  166,868  16,866 
Notes payable -       
Associated companies  279,105  248,532 
Accounts payable -       
Associated companies  13,900  20,605 
Other  163,524  124,733 
Accrued taxes  59,844  2,626 
Accrued interest  9,770  10,359 
Other  57,661  65,130 
   750,672  488,851 
NONCURRENT LIABILITIES:
       
Power purchase contract loss liability  1,202,184  1,268,478 
Accumulated deferred income taxes  691,505  645,741 
Nuclear fuel disposal costs  172,207  169,884 
Asset retirement obligation  74,869  72,655 
Retirement benefits  99,755  103,036 
Other  137,394  135,544 
   2,377,914  2,395,338 
COMMITMENTS AND CONTINGENCIES (Note 13)
       
  $7,349,242 $7,291,184 
        
The preceding Notes to Consolidated Financial Statements as they relate to Jersey Central Power & Light Company are an     
integral part of these balance sheets.       



118


JERSEY CENTRAL POWER & LIGHT COMPANY
 
          
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(Unaudited)
 
          
  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
  
2005
 
2004
 
2005
 
2004
 
  
(In thousands)
 
          
CASH FLOWS FROM OPERATING ACTIVITIES:
         
Net income $55,323 $36,836 $69,842 $50,234 
Adjustments to reconcile net income to net cash from             
operating activities -             
Provision for depreciation   19,856  19,093  40,062  38,168 
Amortization of regulatory assets   70,250  67,949  138,624  132,434 
Deferral of new regulatory assets   (27,765) -  (27,765)   
Deferred purchased power and other costs   (52,906) (40,408) (126,265) (78,390)
Deferred income taxes and investment tax credits, net   9,258  (19,977) 16,426  (19,747)
Accrued retirement benefit obligation   1,447  2,946  (3,281) (8,768)
Accrued compensation, net   (10,161) 39  (4,748) (816)
NUG power contract restructuring   -  52,800  -  52,800 
Decrease (increase) in operating assets -              
 Receivables  (577) 6,405  14,271  7,843 
 Materials and supplies  95  (11) 177  347 
 Prepayments and other current assets  (75,775) (64,080) (66,525) (39,704)
Increase (decrease) in operating liabilities -              
 Accounts payable  62,477  16,294  32,087  945 
 Accrued taxes  18,341  14,288  57,218  63,768 
 Accrued interest  (15,308) (16,006) (589) (5,228)
Other   4,731  (23,388) 17,054  (19,064)
 Net cash provided from operating activities  59,286  52,780  156,588  174,822 
              
CASH FLOWS FROM FINANCING ACTIVITIES:
             
New Financing-             
Long-term debt   -  300,000  -  300,000 
Short-term borrowings, net   74,310  7,552  30,572  - 
Redemptions and Repayments-             
Long-term debt   (59,444) (293,477) (63,327) (297,068)
Short-term borrowings, net   -  -  -  (72,192)
Dividend Payments-             
Common stock   (20,000) (15,000) (40,000) (20,000)
Preferred stock   (125) (125) (250) (250)
 Net cash used for financing activities  (5,259) (1,050) (73,005) (89,510)
              
CASH FLOWS FROM INVESTING ACTIVITIES:
             
Property additions  (54,537) (55,213) (82,661) (83,425)
Loan repayments from (loans to) associated companies, net  1,568  645  670  (411)
Other  (687) 2,838  (1,342) (1,465)
 Net cash used for investing activities  (53,656) (51,730) (83,333) (85,301)
              
Net increase in cash and cash equivalents  371  -  250  11 
Cash and cash equivalents at beginning of period  41  282  162  271 
Cash and cash equivalents at end of period $412 $282 $412 $282 
              
The preceding Notes to Consolidated Financial Statements as they relate to Jersey Central Power & Light Company are an integral  
part of these statements.             
              




119


 
Report of Independent Registered Public Accounting Firm









To the StockholdersStockholder and Board of
Directors of Jersey Central
Power & Light Company:

We have reviewed the accompanying consolidated balance sheet of Jersey Central Power & Light Company and its subsidiaries as of June 30, 2005,March 31, 2006, and the related consolidated statements of income, and comprehensive income and cash flows for each of the three-month and six-month periods ended June 30, 2005March 31, 2006 and 2004.2005. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of December 31, 2004,2005, and the related consolidated statements of income, capitalization, common stockholder’s equity, preferred stock, cash flows and taxes for the year then ended management’s assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004 and the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004;(not presented herein), and in our report (which contained references to the Company’s change inrestatement of its method of accountingpreviously issued consolidated financial statements for asset retirement obligations as of January 1,the years ended December 31, 2004 and 2003 as discussed in Note 9 to those consolidated financial statements and the Company’s change in its method of accounting for the consolidation of variable interest entities as of December 31, 2003 as discussed in Note 62(I) to those consolidated financial statements) dated March 7, 2005,February 27, 2006, we expressed an unqualified opinions thereon. Theopinion on those consolidated financial statements and management’s assessment of the effectiveness of internal control over financial reporting referred to above are not presented herein.statements. In our opinion, the information set forth in the accompanying consolidated balance sheet information as of December 31, 2004,2005, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.




PricewaterhouseCoopers LLP
Cleveland, Ohio
July 29, 2005May 8, 2006



120119


JERSEY CENTRAL POWER & LIGHT COMPANY

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONSAND FINANCIAL CONDITION


JCP&L is a wholly owned, electric utility subsidiary of FirstEnergy. JCP&L conducts business in New Jersey, providing regulated electric transmission and distribution services. JCP&L also provides generation services to those customers electing to retain JCP&L as their power supplier.

Restatements
As further discussed in Note 15 to the Consolidated Financial Statements, JCP&L has restructuredrestated its electric rates into unbundled service charges and transition cost recovery charges.consolidated financial statements for the three months ended March 31, 2005. The revisions are the result of a tax audit from the State of New Jersey, in which JCP&L continues to deliver power to homes and businesses through its existing distribution system.became aware that the New Jersey Transitional Energy Facilities Assessment is not an allowable deduction for state income tax purposes.

Results of Operations

Earnings on common stock in the secondfirst quarter of 20052006 increased to $55$33.6 million from $37$13.3 million in 2004. For the first six months of 2005, earnings on common stock increased to $70 million compared to $50 million for the same period of 2004. The increase in earnings for both periods was primarilyprincipally due to higher operating revenues and the deferral of a new regulatory asset,lower other operating costs, partially offset by increases in purchased power costs. Other operating costs were also higherand income taxes.

Operating Revenues

    Operating revenues increased $46.7 million or 8.8% in the first six monthsquarter of 2005 compared to the same period in 2004.
Operating revenues increased $46 million or 8.3% in the second quarter and $77 million or 7.3% in the first six months of 20052006 compared with the same periods in 2004. The higher revenues in both periods were primarilyperiod of 2005 due to increasedhigher retail electric generation, revenues ($33 million for the second quarterdistribution and $51 million for the first six months of 2005) and distribution revenues ($22 million for the second quarter and $34 million for the first six months of 2005), partially offset by a decline in wholesale revenues ($4 million for the second quarter and $8 million for the first six months of 2005).revenues.

Higher retail    Retail generation revenues increased by $37.8 million in both the secondfirst quarter and first six months of 20052006 as compared to the previous year resulted from increased KWH sales to residential andin all customer classes (residential - $14.9 million, commercial customers. Revenue from residential customers increased in the second quarter and first six months of 2005 by $22- $21.0 million and $36 million, respectively. Commercial generation revenue increased for the same periods by $12 million and $20 million, respectively.industrial - $1.7 million). The increases were attributabledue to higher KWHunit prices resulting from the BGS auction effective in May 2005 and increases in sales (residentialvolume (commercial - 18.2%6.8% and commercialindustrial - 10.0% in the second quarter of 2005; residential - 15.5% and commercial - 9.6% for the first six months of 2005)3.3%). The sales volume increases were primarily due to lower customer shopping. Generation provided by alternative suppliers to residential and commercial customers as a percent of total sales delivered in JCP&L’s service area decreased by 11.1%6.0 and 5.4%, respectively, in2.7 percentage points for commercial and industrial customers, respectively. Residential KWH generation sales declined by 4.2% from the second quarter of 2005 and 11.6% and 4.5%, respectively,previous year, reflecting unseasonably mild weather in the first six monthsquarter of 2005. Industrial sales decreased by $0.4 million2006 (heating degree days were 16.5% lower than in the secondfirst quarter and $6of 2005). Wholesale sales revenues increased $1.8 million primarily due to higher market prices -- wholesale KWH sales were virtually unchanged from the first quarter of 2005.

    The increase in distribution revenues of $5.3 million in the first six months of 2005 reflecting the effect of 3.4% and 20.3% declines in KWH sales, respectively.

JCP&L's BGS obligation has been transferred to external parties as a result of an NJBPU auction process that extended the termination of JCP&L's BGS obligation through May 2006 (see Outlook - Regulatory Matters). Higher unit prices resulted from the BGS auction. The increase in total retail generation KWH sales reduced energy available for sale in the wholesale market which resulted in lower wholesale sales revenues of $4 million in the second quarter of 2005 and $8 million in the first six months of 2005 as compared to the respective periods in 2004.

Distribution revenues increased by $22 million in the second quarter and $34 million in the first six months of 2005, as2006 compared to the same periodsperiod of 2004,2005 was primarily due to higher composite unit prices caused in partresulting from a distribution rate increase pursuant to the stipulated settlements approved by the June 1, 2005 rate increase, andNJBPU on May 25, 2005. The effect of the increased KWH sales to the residential and commercial sectors. The increase in distribution revenues from the industrial sectorprices was partially offset by decreases inlower distribution KWH sales.

Operating    Changes in KWH sales by customer class in the first quarter of 2006 compared to the same period of 2005 are summarized in the following table:

Changes in KWH Sales
Increase (Decrease)
Electric Generation:
Retail0.5%
    Wholesale0.1%
Total Electric Generation Sales
0.4%
Distribution Deliveries:
Residential(4.2)%
Commercial(1.1)%
Industrial(7.1)%
Total Distribution Deliveries
(3.3)%
120

    The higher operating revenues also reflected a $2an additional $1.0 million payment received in the first six monthsquarter of 2006 as compared to the first quarter of 2005 under a contract provision associated with the prior sale of TMI Unit 1. Under the contract, additional payments are received if subsequent energy prices rise above specified levels, and arewhich occurred. This payment is credited to JCP&L’s customers, resulting in no impact to current earnings.net earnings impact.



121

Changes in kilowatt-hour sales by customer class in the second quarter and in the first six months of 2005 compared to the same periods of 2004 are summarized in the following table:

  
Three
 
Six
 
Changes in KWH Sales
 
Months
 
Months
 
Increase (Decrease)
     
Electric Generation:     
Retail  13.5% 10.9%
Wholesale  (15.0)% (15.2)%
Total Electric Generation Sales
  
6.2
%
 
4.2
%
        
Distribution Deliveries:       
Residential  5.1% 2.2%
Commercial  2.5% 3.2%
Industrial  (4.2)% (2.2)%
Total Distribution Deliveries
  
2.7
%
 
2.0
%
        

Operating Expenses and Taxes

Total operating expenses and taxes increased $26 million and $55by $29.5 million in the secondfirst quarter and in the first six months of 2005, respectively, as2006 compared to the prior year.first quarter of 2005. The following table presents changes from the prior year by expense category.category:

 
Three
 
Six
 
Operating Expenses and Taxes - Changes
 
Months
 
Months
 
 
(In millions)
 
Operating Expenses and Taxes - Changes (In millions)
   
Increase (Decrease)
        
Purchased power costs $36 $42  $38.5 
Other operating costs  (1) 14   (18.0)
Provision for depreciation  - 2   0.4 
Amortization of regulatory assets  3 6   (1.6)
Deferral of new regulatory assets  (28) (28)
General taxes  0.8 
Income taxes  16  19   9.4 
Net increase in operating expenses and taxes
 $26 $55 
      
Total operating expenses and taxes
 $29.5 

As the result of higher KWH purchases to supply the increased retail generation sales, purchased    Purchased power costs increased by $36 million in the second quarter and $42$38.5 million in the first six monthsquarter of 2005 as2006 compared to the same periodsperiod of 2005. The increase reflected higher prices from the 2005 BGS auction and a 0.4% increase in 2004. Other operating costs decreased $1total electric generation sales. The decrease of $18.0 million in the second quarter of 2005, but increased $14 millionother operating costs in the first six monthsquarter of 2005 compared to the same periods of 2004, reflecting2006 reflected in part the effects of a JCP&L labor strike.strike in 2005. The JCP&L labor strike, which affected approximately 1,300 employees, began on December 8, 2004 and lasted until March 15, 2005.

Deferral As a result of new regulatory assets decreased expenses by $28settling the strike later in 2005, associated company billings for work done on behalf of JCP&L of $15.4 million was absent in both the second quarter and the first six monthsquarter of 2006. In addition, professional and contractor services declined by $2.5 million due to additional expenditures incurred in 2005 reflecting NJBPU’s (see Regulatory Matters) approval to defer $28 millionas a result of previously incurred reliability expenses. Amortization of regulatory assetsthe strike. Income tax expense increased $3 million in the second quarter and $6$9.4 million in the first six monthsquarter of 2006 as compared to the first quarter of 2005 due to an increase in the level of MTC revenue recovery.higher pre-tax income.

Capital Resources and Liquidity

JCP&L’s cash requirements in 20052006 for operating expenses, construction expenditures and scheduled debt maturities are expected to be met with a combination of cash from operations and funds from the capital markets. Thereafter, JCP&L expects to meet its contractual obligations with cash from operations.

Changes in Cash Position

As of June 30, 2005,March 31, 2006, JCP&L had $412,000$103,000 of cash and cash equivalents compared with $162,000$102,000 as of December 31, 2004.2005. The major sources for changes in these balances are summarized below.



122

Cash Flows From Operating Activities

Cash provided from operating activities in the secondfirst quarter and inof 2006 compared with the first six monthsquarter of 2005 compared with 2004, were as follows:

  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
 Operating Cash Flows
 
2005
 
2004
 
2005
 
2004
 
  
(In millions)
 
          
Cash earnings (*)
 $65 $66 $103 $113 
Working capital and other  (6 (13 54  62 
Total cash flows from operating activities $59 $53 $157 $175 
              
(*) Cash earnings is a non-GAAP measure (see reconciliation below). 
         
  
Three Months Ended March 31,
 
Operating Cash Flows
 
2006
 
2005
 
  
(In millions)
 
Cash earnings(1)
 $60 $37 
Working capital and other  (81) 60 
Net Cash provided from (used for) Operating Activities $(21)$97 

(1)Cash earnings are a non-GAAP measure (see reconciliation below).

121


Cash earnings (in the table above) are not a measure of performance calculated in accordance with GAAP. JCP&L believes that cash earnings isare a useful financial measure because it provides investors and management with an additional means of evaluating its cash-based operating performance. The following table reconciles cash earnings with net income.income:

 
Three Months Ended
 
Six Months Ended
  
Three Months Ended
 
 
June 30,
 
June 30,
  
March 31
 
Reconciliation of Cash Earnings
 
2005
 
2004
 
2005
 
2004
  
2006
 
2005
 
 
(In millions)
  
(In millions)
 
         
Net income (GAAP) $55 $37 $70 $50 
Non-cash charges (credits):          
Net Income (GAAP) $34 $13 
Non-Cash Charges (Credits):       
Provision for depreciation  20 19 40 38   21  20 
Amortization of regulatory assets  71 68 139 132   67  68 
Deferral of new regulatory assets  (28) - (28) - 
Deferred purchased power and other costs  (53 (40 (126 (78
Deferred costs recoverable as regulatory assets  (62) (73)
Deferred income taxes  9 (20 16 (20  4  7 
Other non-cash items  (9 2  (8 (9
Other non-cash expenses  (4) 2 
Cash earnings (Non-GAAP) $65 $66 $103 $113  $60 $37 
          

The $1$23 million and $10 million decreaseincrease in cash earnings for the second quarter and the first six months of 2005 is described above and under "Results“Results of Operations".Operations.” The $7$141 million increase for the second quarter and the $8 million decrease for the first six months of 2005 from working capital primarily resulted from a $115 million change in cash collateral from suppliers and changes in receivables.accounts payable of approximately $39 million. In 2005, JCP&L received cash collateral payments from its suppliers and in the first quarter of 2006 returned $109 million back to its suppliers.

Cash Flows From Financing Activities

Net cash used forprovided from financing activities was $5$68 million in the secondfirst quarter of 20052006 as compared to $1net cash used of $68 million in the second quartersame period of 2004.2005. The increase resulted primarily from ana $97 million increase in common stock dividends to FirstEnergy. Net cash used for financing activities was $73new short-term borrowings and a $44 million forreduction in debt redemptions in the first six monthsquarter of 2005 and $90 million for the same period of 2004. The $17 million reduction resulted from a $37 million decrease in net debt redemptions,2006, partially offset by a $20an additional $5 million increase inof common stock dividendsdividend payments to FirstEnergy. JCP&L retired $63 million of First Mortgage Bonds, Medium Term Notes and Secured Transition Bonds in the first six months of 2005.

JCP&L had approximately $412,000about $22 million of cash and temporary investments (which includes short-term notes receivable from associated companies) and $279approximately $278 million of short-term indebtedness as of June 30, 2005.March 31, 2006. JCP&L has authorization from the SEC, continued by FERC rules adopted as a result of EPACT's repeal of PUHCA, to incur short-term debt up to its charter limit of $1.521 billion$412 million (including the utility money pool). JCP&L will not issue FMB other than as collateral for senior notes, since its senior note indentures prohibitindenture prohibits (subject to certain exceptions) JCP&L from issuing any debt which is senior to the senior notes. As of June 30, 2005,March 31, 2006, JCP&L had the capability to issue $597$625 million of additional senior notes based upon FMB collateral. BasedAs of March 31, 2006, based upon applicable earnings coverage tests and its charter, JCP&L could issue $866 million$1.5 billion of preferred stock (assuming no additional debt was issued) as of June 30, 2005..

On June 14, 2005, FirstEnergy, OE, Penn, CEI, TE, JCP&L, Met-Ed, Penelec, FES and ATSI, as Borrowers, entered into a syndicated $2 billion five-year revolving credit facility. Borrowings under the facility are available to each Borrower separately and will mature on the earlier of 364 days from the date of borrowing and the commitment termination date, as the same may be extended. JCP&L’s borrowing limit under the facility is $425 million.
123

JCP&L has the ability to borrow from FirstEnergy and its regulated affiliates to meet its short-term working capital requirements. FESC administers this money pool and tracks surplus funds of FirstEnergy and its regulated subsidiaries. Companies receiving a loan under the money pool agreementsagreement must repay the principal, together with accrued interest, within 364 days of borrowing the funds. The rate of interest is the same for each company receiving a loan from the pool and is based on the average cost of funds available through the pool. The average interest rate for borrowings was 2.93% in the second quarter of 2005 and 2.79% in the first six monthsquarter of 2005.2006 was 4.58%.

JCP&L’s&L, FirstEnergy, OE, Penn, CEI, TE, Penelec, Met-Ed, FES and ATSI, as Borrowers, have entered into a syndicated $2 billion five-year revolving credit facility which expires in June 2010. Borrowings under the facility are available to each Borrower separately and mature on the earlier of 364 days from the date of borrowing or the commitment termination date, as the same may be extended. JCP&L's borrowing limit under the facility is $425 million.

    Under the revolving credit facility, borrowers may request the issuance of letters of credit expiring up to one year from the date of issuance. The stated amount of outstanding letters of credit will count against total commitments available under the facility and against the applicable borrower’s borrowing sub-limit.

    The revolving credit facility contains financial covenants requiring each borrower to maintain a consolidated debt to total capitalization ratio of no more than 65%. As of March 31, 2006, JCP&L's debt to total capitalization as defined under the revolving credit facility was 27%.

    The facility does not contain any provisions that either restrict JCP&L's ability to borrow or accelerate repayment of outstanding advances as a result of any change in its credit ratings. Pricing is defined in “pricing grids”, whereby the cost of funds borrowed under the facility is related to its credit ratings.

122


    JCP&L's access to the capital markets and the costs of financing are dependent on the ratings of its securities and thethat of FirstEnergy. As of March 31, 2006, JCP&L's and FirstEnergy’s ratings outlook from S&P on all securities of FirstEnergy.was stable. The ratings outlook from the rating agenciesMoody’s and Fitch on all such securities is positive.

On May 16, 2005, S&P affirmed its 'BBB-' corporate credit ratings on FirstEnergy Corp. and its units and revised its outlook on the companies to positive from stable. S&P stated that the rating affirmation and outlook revision reflects the successful restart of the three nuclear units from their respective outages that occurred during the first half of 2005. S&P noted that a subsequent rating upgrade could follow if FirstEnergy's financial performance continues to improve as projected and as the nuclear operations further stabilize.

On July 18, 2005, Moody’s revised its rating outlook on FirstEnergy and its subsidiaries to positive from stable. Moody’s stated that the revision to FirstEnergy’s rating outlook resulted from steady financial improvement and steps taken by management to improve operations, including the stabilization of its nuclear operations. Moody’s further stated that the revision in its outlook recognized management’s regional strategy of focusing on its core utility businesses and the improvement in FirstEnergy’s credit profile stemming from the application of free cash flow. Moody’s noted that a ratings upgrade could be considered if FirstEnergy continues to achieve planned improvements in its operations and balance sheet.

Cash Flows From Investing Activities

Net cash used forin investing activities was $54$47 million in the secondfirst quarter and $83 million for the first six months of 20052006 compared to $52$30 million and $85in the previous year. The $17 million for the same periods of 2004. JCP&L’s capital spending for the period 2005-2007 is expected to be about $511change primarily resulted from a $17 million forincrease in property additions of which approximately $183 million applies to 2005.for distribution system reliability initiatives.

    During the last twothree quarters of 2005,2006, capital requirements for property additions and improvements are expected to be about $100$132.5 million. These cash requirements are expected to be satisfied from a combination of internal cash, funds raised in the long-term debt capital markets and short-term credit arrangements.

    JCP&L’s capital spending for the period 2006-2010 is expected to be about $926 million for property additions, of which approximately $176 million applies to 2006.

Market Risk Information

JCP&L uses various market risk sensitive instruments, including derivative contracts, primarily to manage the risk of price fluctuations. Its Risk Policy Committee, comprised of members of senior management, provides general management oversight to risk management activities throughout JCP&L. The committee isThey are responsible for promoting the effective design and implementation of sound risk management programs. The committeeThey also overseesoversee compliance with corporate risk management policies and established risk management practices.

Commodity Price Risk

JCP&L is exposed to market risk primarily due to fluctuations in electricity, energy transmission and natural gas prices. To manage the volatility relating to these exposures, itJCP&L uses a variety of non-derivative and derivative instruments, including forward contracts, options, futures contracts and futures contracts.swaps. The derivatives are used principally for hedging purposes. MostDerivatives that fall within the scope of its non-hedgeSFAS 133 must be recorded at their fair value and marked to market. The majority of JCP&L’s derivative hedging contracts represent non-trading positions that do not qualify for hedge treatmentthe normal purchase and normal sale exception under SFAS 133. As133 and are therefore excluded from the table below. Contracts that are not exempt from such treatment include power purchase agreements with NUG entities that were structured pursuant to the Public Utility Regulatory Policy Act of June 30, 2005, JCP&L had1978. These non-trading contracts are adjusted to fair value at the end of each quarter, with a corresponding regulatory asset recognized for above-market costs. The change in the fair value of commodity derivative contracts with a fair valuerelated to energy production during the first quarter of $14 million. A decrease of $1 million2006 is summarized in the following table:

Decrease in the Fair Value of Derivative Contracts
 
Non-Hedge
 
Hedge
 
Total
 
  
(In millions)
 
Change in the fair value of commodity derivative contracts:
       
Outstanding net liabilities as of January 1, 2006 $(1,223)$- $(1,223)
New contract value when entered  -  -  - 
Additions/Changes in value of existing contracts  123  -  123 
Change in techniques/assumptions  -  -  - 
Settled contracts  (73) -  (73)
           
Net Liabilities - Derivatives Contracts as of March 31, 2006(1)
 
$
(1,173)
$
-
 
$
(1,173)
           
Impact of Changes in Commodity Derivative Contracts(2)
          
Income Statement Effects (Pre-Tax) $(1)$- $(1)
Balance Sheet Effects:          
OCI (Pre-Tax) $- $- $- 
Regulatory Asset (Net) $(51)$- $(51)

(1)
These contracts (primarily with NUGs) are offset by a regulatory asset.
(2)
Represents the change in value of existing contracts, settled contracts and changes in techniques/ assumptions.

123


Derivatives are included on the Consolidated Balance Sheet as of this asset was recorded in the first six months of 2005March 31, 2006 as a decrease in a regulatory liability, and therefore, had no impact on net income.follows:

Balance Sheet Classification
 
Non-Hedge
 
Hedge
 
Total
 
  
(In millions)
 
Current-
       
Other Assets $- $- $- 
Other liabilities  (1) -  (1)
           
Non-Current-
          
Other Deferred Charges  11  -  11 
Other noncurrent liabilities  (1,183) -  (1,183)
Net liabilities
 
$
(1,173
)
$
-
 
$
(1,173
)

The valuation of derivative contracts is based on observable market information to the extent that such information is available. In cases where such information is not available, JCP&L relies on model-based information. The model provides estimates of future regional prices for electricity and an estimate of related price volatility. JCP&L uses these results to develop estimates of fair value for financial reporting purposes and for internal management decision making. Sources of information for the valuation of commodity derivative contracts as of June 30, 2005March 31, 2006 are summarized by year in the following table:

Source of Information - Fair Value by Contract Year

  
 
2006(1)
 
2007
 
2008
 
2009
 
2010
 
Thereafter
 
Total
 
  
(In millions)
 
Prices actively quoted (2)
 $- $- $- $- $- $- $- 
Other external sources(3)
  (235$(266 (231  -     -  (732)
Prices based on models  -  -  -  (156 (128 (157 (441)
Total(4)
 
$
(235
$
(266
)
$
(231
$
(156
$
(128
 $
(157
$
(1,173
)

(1)For the last three quarters of 2006.
(2)Exchange traded.
124(3)Broker quote sheets.



Sources of Information -
               
Fair Value by Contract Year
   
2005(1)
 
2006
 
2007
 
2008
 
Thereafter
 
Total
 
                
                
External sources (2)
    $3 $2 $2 $- $- $7 
Prices based on models     -  -  -  2  5  7 
Total    $3 $2 $2 $2 $5 $14 
                       
(1) For the last two quarters of 2005. 
                      
(2) Broker quote sheets.
                      
  
(4)Includes $1,173 million in non-hedge commodity derivative contracts, which are offset by a regulatory asset.

JCP&L performs sensitivity analyses to estimate its exposure to the market risk of its commodity position.positions. A hypothetical 10% adverse shift in quoted market prices in the near term on both our trading and non-trading derivative instruments would not have had a material effect on itsJCP&L’s consolidated financial position or cash flows as of June 30, 2005.March 31, 2006. JCP&L estimates that if energy commodity prices experienced an adverse 10% change, net income for the next twelve months would not change, as the prices for all commodity positions are already above the contract price caps.

Equity Price Risk

Included in nuclear decommissioning trusts are marketable equity securities carried at their current marketfair value of approximately $79$88 million and $80$84 million as of June 30, 2005at March 31, 2006 and December 31, 2004,2005, respectively. A hypothetical 10% decrease in prices quoted by stock exchanges would result in an $8a $9 million reduction in fair value as of June 30, 2005.March 31, 2006.

Regulatory Matters

Regulatory assets are costs which have been authorized by the NJBPU and the FERC for recovery from customers in the future periods and, withoutor for which authorization is probable. Without the probability of such authorization, costs currently recorded as regulatory assets would have been charged to income whenas incurred. All of JCP&L's&L’s regulatory assets are expected to continue to be recovered under the provisions of the regulatory proceedings discussed below. JCP&L’s regulatory assets totaled $2.2 billion as of June 30, 2005March 31, 2006 and December 31, 2004 were $2.1 billion and $2.2 billion, respectively.2005.

The 2003 NJBPU decision onJCP&L is permitted to defer for future collection from customers the amounts by which its costs of supplying BGS to non-shopping customers and costs incurred under NUG agreements exceed amounts collected through BGS and NUGC rates and market sales of NUG energy and capacity. As of March 31, 2006, the accumulated deferred cost balance totaled approximately $558 million. New Jersey law allows for securitization of JCP&L's base electric rate proceeding ordereddeferred balance upon application by JCP&L and a Phase II proceeding in whichdetermination by the NJBPU would review whetherthat the conditions of the New Jersey restructuring legislation are met. On February 14, 2003, JCP&L is in compliance with current service reliabilityfiled for approval to securitize the July 31, 2003 deferred balance. On December 2, 2005, JCP&L filed a request for recovery of $165 million of actual above-market NUG costs incurred from August 1, 2003 through October 31, 2005 and quality standardsforecasted above-market NUG costs for November and determine whether the expenditures and projects undertaken by JCP&L to increase its system's reliability are prudent and reasonable for rate recovery. Depending on its assessment of JCP&L's service reliability,December 2005. On February 1, 2006, the NJBPU could have increased JCP&L’s return on equity to 9.75% or decreased it to 9.25%. On August 15, 2003 and June 1, 2004, JCP&L filedselected Bear Stearns as the financial advisor. Meetings with the NJBPU an interim motionStaff and a supplementalthe DRA were held during March and amended motion for rehearingApril and reconsideration ofadditional discovery conducted. The DRA filed comments on April 6, 2006, arguing that the 2003 NJBPU decision, respectively.proposed securitization does not produce customer savings. JCP&L submitted reply comments on April 10, 2006. On July 16, 2004,February 23, 2006, JCP&L filed the Phase II petition and testimony with the NJBPU, requesting an increase in base ratesupdated data reflecting actual amounts through December 31, 2005 of $36$154 million for the recovery of system reliability costs and a 9.75% return on equity.cost incurred since July 31, 2003. The filing also requested an increaseincludes a request for recovery of $49 million for above-market NUG costs incurred prior to August 1, 2003, to the MTC deferred balance recovery of approximately $20 million annually.extent those costs are not recoverable through securitization. On March 29, 2006, a pre-hearing conference was held with the presiding ALJ. A schedule for the proceeding was established including a discovery period and evidentiary hearings scheduled for September 2006.

On May 25, 2005, the NJBPU approved two stipulated settlement agreements. The first stipulation between JCP&L and the NJBPU staff resolves all of the issues associated with JCP&L's motion for reconsideration of the 2003 NJBPU order (Phase I Order). The second stipulation between JCP&L, the NJBPU staff and the Ratepayer Advocate resolves all of the issues associated with JCP&L's Phase II proceeding. The stipulated settlements provide for, among other things, the following:

·An annual increase in distribution revenues of $23 million effective June 1, 2005, associated with the Phase I Order reconsideration;

·An annual increase in distribution revenues of $36 million effective June 1, 2005, related to JCP&L's Phase II Petition;

·An annual reduction in both rates and amortization expense of $8 million, effective June 1, 2005, in anticipation of an NJBPU order regarding JCP&L's request to securitize up to $277 million of its BGS/MTC deferred cost balance;

·An increase in JCP&L's authorized return on common equity from 9.5% to 9.75%; and

·A commitment by JCP&L to maintain a target level of customer service reliability with a reduction in JCP&L's authorized return on common equity to its previous level of 9.5% after the target is not met for two consecutive quarters. The authorized return on common equity would then be restored to 9.75% when the target is met for two consecutive quarters.



125124

 
An NJBPU Decision and Order approving a Phase II Stipulation of Settlement and resolving the Motion for Reconsideration of the Phase I Order was issued on May 31, 2005. The Phase II stipulation included an agreementSettlement includes a performance standard pilot program with potential penalties of up to 0.25% of equity return. The Order requires that JCP&L file quarterly reliability reports (CAIDI and SAIFI information related to the distribution revenues increase reflects a three-year amortizationperformance pilot program) through December 2006 and updates to reliability related project expenditures until all projects are completed. The first quarterly report was submitted to NJBPU on August 16, 2005. The second quarterly report was submitted on November 22, 2005. The third quarterly report as of JCP&L's service reliability improvement costs incurred in 2003-2005. This resulted inDecember 31, 2005 was submitted on March 28, 2006. As of December 31, 2005 there were no performance penalties issued by the creation of a regulatory asset associated with the accelerated reliability costs which were expensed in 2003 and 2004. The establishment of the new regulatory asset of approximately $28 million resulted in an increase to net income of approximately $16 million in the second quarter of 2005.NJBPU.

JCP&L sells all self-supplied energy (NUGs and owned generation) to the wholesale market with offsetting credits to its deferred energy balance with the exception of 300 MW from JCP&L's NUG committed supply currently being used to serve BGS customers pursuant to an NJBPU order.order for the period June 1, 2005 through May 31, 2006.

The NJBPU decision approving the BGS procurement proposal for the period beginning June 1, 2006 was issued on October 12, 2005. JCP&L submitted a compliance filing on October 26, 2005, which was approved on November 10, 2005. The written Order was dated December 8, 2005. The auction took place in February 2006. On February 9, 2006, the NJBPU approved the auction results and a written order was signed on February 23, 2006. The JCP&L tariff compliance filing was approved on March 29, 2006. New BGS tariffs reflecting the results of a February 2005 auction for the BGS supply becamerates become effective June 1, 2005. On May 5, 2005,2006. 

In a reaction to the higher closing prices of the 2006 BGS fixed rate auction, the NJBPU, issued an order that BGS procurement proposals for post transition year four be filed by July 1, 2005. The NJBPU requested thaton March 16, 2006, initiated a generic proceeding to evaluate the filings address transmission rate issuesauction process and rate design alternatives. JCP&L filed its proposal on July 1, 2005. The next auction is scheduled to take place in February 2006potential options for the supply period beginningfuture. On April 6, 2006, initial comments were submitted. A public meeting was held on April 21, 2006 and a legislative-type hearing was held on April 28, 2006. Final comments were due on May 4, 2006. An NJBPU decision is anticipated in June 1, 2006.

In accordance with an April 28, 2004 NJBPU order, JCP&L filed testimony on June 7, 2004 supporting a continuation of the current level and duration of the funding of TMI-2 decommissioning costs by New Jersey customers without a reduction, termination or capping of the funding. On September 30, 2004, JCP&L filed an updated TMI-2 decommissioning study. This study resulted in an updated total decommissioning cost estimate of $729 million (in 2003 dollars) compared to the estimated $528 million (in 2003 dollars) from the prior 1995 decommissioning study. The Ratepayer AdvocateDRA filed comments on February 28, 2005.2005 requesting that decommissioning funding be suspended. On March 18, 2005, JCP&L filed a response to those comments. A schedule for further proceedings has not yet been set.

As a result of outages experienced in JCP&L's service area in 2002 and 2003,On August 1, 2005, the NJBPU had implemented reviewsestablished a proceeding to determine whether additional ratepayer protections are required at the state level in light of the recent repeal of PUHCA under the EPACT. An NJBPU proposed rulemaking to address the issues was published in the NJ Register on December 19, 2005. The proposal would prevent a holding company that owns a gas or electric public utility from investing more than 25% of the combined assets of its utility and utility-related subsidiaries into businesses unrelated to the utility industry. A public hearing was held February 7, 2006 and comments were submitted to the NJBPU. The NJBPU Staff issued a draft proposal on March 31, 2006 addressing various issues including access to books and records, ring-fencing, cross subsidization, corporate governance and related matters. Comments and reply comments are due by May 22 and May 31, 2006, respectively. JCP&L's service reliability. &L is not able to predict the outcome of this proceeding at this time.

On March 29,December 21, 2005, the NJBPU initiated a generic proceeding and requested comments in order to formulate an appropriate regulatory treatment for investment tax credits related to generation assets divested by New Jersey’s four electric utility companies. Comments were filed by the utilities and by the DRA.

On November 18, 2004, the NJBPU adoptedFERC issued an order eliminating the regional through and out rates (RTOR) for transmission service between the MISO and PJM regions. The FERC also ordered the MISO, PJM and the transmission owners within the MISO and PJM to submit compliance filings containing a Memorandum of Understanding (MOU) that set out specific tasks relatedmechanism - the Seams Elimination Cost Adjustment (SECA) -- to service reliabilityrecover lost RTOR revenues during a 16-month transition period from load serving entities. The FERC issued orders in 2005 setting the SECA for hearing. ATSI, JCP&L, Met-Ed, Penelec, and FES continue to be performed by JCP&Linvolved in the FERC hearings concerning the calculation and a timetable for completion and endorsed JCP&L's ongoing actions to implement the MOU. On June 9, 2004, the NJBPU approved a Stipulation that incorporates the final report of an SRM who made recommendations on appropriate courses of action necessary to ensure system-wide reliability and the Executive Summary and Recommendation portionsimposition of the final report of a focused audit of JCP&L's Planning and Operations and Maintenance programs and practices (Focused Audit). A Final Order inSECA charges. The hearing began on May 1, 2006. The FERC has ordered the Focused Audit docket was issuedPresiding Judge to issue an initial decision by the NJBPU on July 23, 2004. On FebruaryAugust 11, 2005, JCP&L met with the Ratepayer Advocate to discuss reliability improvements. JCP&L continues to file compliance reports reflecting activities associated with the MOU and Stipulation.2006.

125


On January 31, 2005, certain PJM transmission owners made three filings with the FERC pursuant to a settlement agreement previously approved by the FERC. JCP&L, was a partyMet-Ed and Penelec were parties to that proceeding and joined in two of the filings. In the first filing, the settling transmission owners submitted a filing justifying continuation of their existing rate design within the PJM RTO. In the second filing, the settling transmission owners proposed a revised Schedule 12 to the PJM tariff designed to harmonize the rate treatment of new and existing transmission facilities. Interventions and protests were filed on February 22, 2005. In the third filing, Baltimore Gas and Electric Company and Pepco Holdings, Inc. requested a formula rate for transmission service provided within their respective zones. On May 31, 2005, the FERC issued an order on these cases. First, it set for hearing the existing rate design and indicated that it will issue a final order within six months. American Electric Power Company, Inc. filed in opposition proposing to create a "postage stamp" rate for high voltage transmission facilities across PJM. Second, the FERC approved the proposed Schedule 12 rate harmonization. Third, the FERC accepted the proposed formula rate, subject to referral and hearing procedures. On June 30, 2005, the settling PJM transmission owners filed a request for rehearing of the May 31, 2005 order. On March 20, 2006 a settlement was filed with FERC in the formula rate proceeding that generally accepts the companies' formula rate proposal. The FERC issued an order approving this settlement on April 19, 2006. If the FERC accepts AEP's proposal, significant additional transmission revenues would be imposed on JCP&L, Met-Ed, Penelec, and other transmission zones within PJM.

See Note 1411 to the consolidated financial statements for further details and a complete discussion of regulatory matters in New Jersey.

Environmental Matters

JCP&L accrues environmental liabilities when it concludes that it is probable that it has an obligation for such costs and can reasonably determine the amount of such costs. Unasserted claims are reflected in JCP&L’s determination of environmental liabilities and are accrued in the period that they are both probable and reasonably estimable.

JCP&L has been named as a PRP at waste disposal sites which may require cleanup under the Comprehensive Environmental Response, CompensationResponsive, Comprehension and Liability Act of 1980. Allegations of disposal of hazardous substances at historical sites and the liability involved are often unsubstantiated and subject to dispute; however, federal law provides that all PRPs for a particular site are held liable on a joint and several basis. Therefore, environmental liabilities that are considered probable have been recognized on the Consolidated Balance Sheet as of June 30, 2005,March 31, 2006, based on estimates of the total costs of cleanup, JCP&L's&L’s proportionate responsibility for such costs and the financial ability of other nonaffiliatedunaffiliated entities to pay. In addition, JCP&L has accrued liabilities for environmental remediation of former manufactured gas plants in New Jersey; those costs are being recovered by JCP&L through a non-bypassable SBC. Included in Other Noncurrent Liabilities areTotal liabilities of approximately $47.3 million have been accrued liabilities aggregating approximately $47 million asthrough March 31, 2006.

See Note 10(B) to the consolidated financial statements for further details and a complete discussion of June 30, 2005.
126

FirstEnergy plans to issue a report that will disclose the Companies’ environmental activities, including their plans to respond to environmental requirements. FirstEnergy expects to complete the report by December 1, 2005 and will post the report on its web site, www.firstenergycorp.com.matters.

Other Legal Proceedings

There are various lawsuits, claims (including claims for asbestos exposure) and proceedings related to JCP&L's normal business operations pending against JCP&L. The most significantother material items not otherwise discussed below are described below.
In July 1999,in Note 10(C) to the Mid-Atlantic States experienced a severe heat wave, which resulted in power outages throughout the service territories of many electric utilities, including JCP&L's territory. In an investigation into the causes of the outages and the reliability of the transmission and distribution systems of all four of New Jersey’s electric utilities, the NJBPU concluded that there was not a prima facie case demonstrating that, overall, JCP&L provided unsafe, inadequate or improper service to its customers. Two class action lawsuits (subsequently consolidated into a single proceeding) were filed in New Jersey Superior Court in July 1999 against JCP&L, GPU and other GPU companies, seeking compensatory and punitive damages arising from the July 1999 service interruptions in the JCP&L territory.financial statements.

In August 2002, the trial court granted partial summary judgment to JCP&L and dismissed the plaintiffs' claims for consumer fraud, common law fraud, negligent misrepresentation, and strict product liability. In November 2003, the trial court granted JCP&L's motion to decertify the class and denied plaintiffs' motion to permit into evidence their class-wide damage model indicating damages in excess of $50 million. These class decertification and damage rulings were appealed to the Appellate Division. The Appellate Division issued a decision on July 8, 2004, affirming the decertification of the originally certified class, but remanding for certification of a class limited to those customers directly impacted by the outages of JCP&L transformers in Red Bank, New Jersey. On September 8, 2004, the New Jersey Supreme Court denied the motions filed by plaintiffs and JCP&L for leave to appeal the decision of the Appellate Division. JCP&L has filed a motion for summary judgment. FirstEnergy is unable to predict the outcome of these matters and no liability has been accrued as of June 30, 2005.
On August 14, 2003, various states and parts of southern Canada experienced widespread power outages. The outages affected approximately 1.4 million customers in FirstEnergy's service area. The U.S. - Canada Power System Outage Task Force’s final report in April 2004 on the outages concluded, among other things, that the problems leading to the outages began in FirstEnergy’s Ohio service area. Specifically, the final report concludes,concluded, among other things, that the initiation of the August 14, 2003 power outages resulted from an alleged failure of both FirstEnergy and ECAR to assess and understand perceived inadequacies within the FirstEnergy system; inadequate situational awareness of the developing conditions; and a perceived failure to adequately manage tree growth in certain transmission rights of way. The Task Force also concluded that there was a failure of the interconnected grid's reliability organizations (MISO and PJM) to provide effective real-time diagnostic support. The final report is publicly available through the Department of Energy’s website (www.doe.gov). FirstEnergy believes that the final report does not provide a complete and comprehensive picture of the conditions that contributed to the August 14, 2003 power outages and that it does not adequately address the underlying causes of the outages. FirstEnergy remains convinced that the outages cannot be explained by events on any one utility's system. The final report contained 46 "recommendations“recommendations to prevent or minimize the scope of future blackouts." Forty-five of those recommendations related to broad industry or policy matters while one, including subparts, related to activities the Task Force recommended be undertaken by FirstEnergy, MISO, PJM, ECAR, and other parties to correct the causes of the August 14, 2003 power outages. FirstEnergy implemented several initiatives, both prior to and since the August 14, 2003 power outages, which were independently verified by NERC as complete in 2004 and were consistent with these and other recommendations and collectively enhance the reliability of its electric system. FirstEnergy’s implementation of these recommendations in 2004 included completion of the Task Force recommendations that were directed toward FirstEnergy. FirstEnergy also is proceeding with the implementation of the recommendations regarding enhancements to regional reliability that were to be completed subsequent to 2004 and will continue to periodically assess the FERC-ordered Reliability Study recommendations for forecasted 2009 system conditions, recognizing revised load forecasts and other changing system conditions which may impact the recommendations. Thus far, implementation of the recommendations has not required, nor is expected to require, substantial investment in new or material upgrades to existing equipment, and therefore FirstEnergy has not accrued a liability as of June 30, 2005March 31, 2006 for any expendituresexpenditure in excess of those actually incurred through that date. FirstEnergy notes, however, thatThe FERC or other applicable government agencies and reliability coordinators may, however, take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures. Finally, the PUCO is continuing to review FirstEnergy’s filing that addressed upgrades to control room computer hardware and software and enhancements to the training of control room operators before determining the next steps, if any, in the proceeding.

Three substantially similar actions were filed in various Ohio State courts by plaintiffs seeking to represent customers who allegedly suffered damages as a result of the August 14, 2003 power outages. All three cases were dismissed for lack of jurisdiction and further appeals were unsuccessful. Two of these cases were refiled at the PUCO, one in 2004 and another in 2005. In each, individual complainants—three in one case and four in the other—seek damages related to the outages and also seek to represent others as part of a class action. FirstEnergy has filed responsive pleadings to both cases. The PUCO has dismissed the class allegations, stating that its rules of practice do not provide for class action complaints. Both cases are otherwise currently pending further proceedings. In addition to the two cases that were refiled at the PUCO, the Ohio Companies were named as respondents in a regulatory proceeding that was initiated at the PUCO in response to complaints alleging failure to provide reasonable and adequate service stemming primarily from the August 14, 2003 power outages.
 
127126

 
One                FirstEnergy was named in a complaint was filed on August 25, 2004 against FirstEnergy in the New YorkMichigan State Supreme Court. In this case, several plaintiffs in the New York City metropolitan area allege that they suffered damages asCourt by an individual who is not a result of the August 14, 2003 power outages. None of the plaintiffs are customerscustomer of any FirstEnergy affiliate.company. A responsive pleading to this matter has been filed. FirstEnergy filedwas also named, along with several other entities, in a complaint in New Jersey State Court. The allegations against FirstEnergy are based, in part, on an alleged failure to protect the citizens of Jersey City from an electrical power outage. No FirstEnergy entity serves any customers in Jersey City. A responsive pleading has been filed. On April 28, 2006, the Court granted FirstEnergy's motion to dismiss withdismiss. It is uncertain whether the Court on October 22, 2004.plaintiff will appeal. No timetable for a decision on the motion to dismiss has been established by the Court. No damage estimate has been provided and thusof potential liability has not been determined.undertaken in either of these matters.

FirstEnergy is vigorously defending these actions, but cannot predict the outcome of any of these proceedings or whether any further regulatory proceedings or legal actions may be initiated against the Companies. In particular,Although unable to predict the impact of these proceedings, if FirstEnergy or its subsidiaries were ultimately determined to have legal liability in connection with these proceedings, it could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition, and results of operations.operations and cash flows.

JCP&L's bargaining unit employees filed a grievance challenging JCP&L's 2002 call-out procedure that required bargaining unit employees to respond to emergency power outages. On May 20, 2004, an arbitration panel concluded that the call-out procedure violated the parties' collective bargaining agreement. At the conclusion of the June 1, 2005 hearing, the Arbitrator decided not to hear testimony on damages and closed the proceedings. On September 9, 2005, the Arbitrator issued an opinion to award approximately $16 million to the bargaining unit employees. On February 6, 2006, the federal court granted a Union motion to dismiss JCP&L's appeal of the award as premature. JCP&L will file its appeal again in federal district court once the damages associated with this case are identified at an individual employee level. JCP&L recognized a liability for the potential $16 million award in 2005.

The other material items not otherwise discussed above are described in Note 10(C) to the consolidated financial statements.

New Accounting Standards and Interpretations

SFAS 154 - "Accounting Changes and Error Corrections - a replacement of APB Opinion No. 20 and FASB Statement No. 3"EITF Issue 04-13, "Accounting for Purchases and Sales of Inventory with the Same Counterparty"

In MaySeptember 2005, the FASB issued SFAS 154 to changeEITF reached a final consensus on Issue 04-13 concluding that two or more legally separate exchange transactions with the requirementssame counterparty should be combined and considered as a single arrangement for accountingpurposes of applying APB 29, when the transactions were entered into "in contemplation" of one another. If two transactions are combined and reportingconsidered a change in accounting principle. It applies to all voluntary changes in accounting principle and to changes required bysingle arrangement, the EITF reached a consensus that an accounting pronouncement when that pronouncement does not include specific transition provisions. This Statement requires retrospective application to prior periods’ financial statementsexchange of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. In those instances, this Statement requires that the new accounting principle be applied to the balances of assets and liabilities as of the beginning of the earliest period for which retrospective application is practicable and that a corresponding adjustment be made to the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial position) for that period rather than being reported in an income statement. This Statement also requires that a change in depreciation, amortization, or depletion method for long-lived, nonfinancial assetsinventory should be accounted for as a changeat fair value. Although electric power is not capable of being held in accounting estimate effected by a change in accounting principle. The provisions of this Statement are effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. JCP&L will adopt this standard effective January 1, 2006.

FIN 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143"

On March 30, 2005, the FASB issued FIN 47 to clarify the scope and timing of liability recognition for conditional asset retirement obligations. Under this Interpretation, companies are required to recognize a liability for the fair value of an asset retirement obligation that is conditional on a future event, if the fair value of the liability can be reasonably estimated. In instances whereinventory, there is insufficient information to estimate the liability, the obligation is to be recognized in the first period in which sufficient information becomes available to estimate its fair value. If the fair value cannot be reasonably estimated, that factno substantive conceptual distinction between exchanges involving power and the reasons why must be disclosed. This Interpretation is effective no later than the end of fiscal years ending after December 15, 2005.other storable inventory. Therefore, JCP&L will adopt this InterpretationEITF effective for new arrangements entered into, or modifications or renewals of existing arrangements, in interim or annual periods beginning after March 15, 2006. This EITF issue will not have a material impact on JCP&L's financial results.

127


SFAS 155 - “Accounting for Certain Hybrid Financial Instruments-an amendment of FASB Statements No. 133 and 140”
        In February 2006, the FASB issued SFAS 155 which amends SFAS 133 “Accounting for Derivative Instruments and Hedging Activities,” (SFAS 133) and SFAS 140 “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.” This Statement permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS 133, establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, clarifies that concentrations of credit risk in the fourth quarterform of 2005.subordination are not embedded derivatives and amends SFAS 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative instrument. This Statement is effective for all financial instruments acquired or issued beginning January 1, 2007. JCP&L is currently evaluating the effectimpact of this Interpretation will haveStatement on its financial statements.


EITF Issue No. 03-1, "The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments"

In March 2004, the EITF reached a consensus on the application guidance for Issue 03-1. EITF 03-1 provides a model for determining when investments in certain debt and equity securities are considered other than temporarily impaired. When an impairment is other-than-temporary, the investment must be measured at fair value and the impairment loss recognized in earnings. The recognition and measurement provisions of EITF 03-1, which were to be effective for periods beginning after June 15, 2004, were delayed indefinitely by the issuance of FSP EITF 03-1-1 in September 2004. During the period of delay, JCP&L continues to evaluate its investments as required by existing authoritative guidance.



128



METROPOLITAN EDISON COMPANY
 
          
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
 
(Unaudited)
 
          
  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
  
2005
 
2004
 
2005
 
2004
 
  
(In thousands)
 
          
OPERATING REVENUES
 $263,136 $242,044 $558,917 $502,942 
              
OPERATING EXPENSES AND TAXES:
             
Purchased power  131,670  131,266  281,763  274,722 
Other operating costs  52,648  47,021  111,118  80,069 
Provision for depreciation  11,377  9,824  22,898  19,722 
Amortization of regulatory assets  25,286  22,949  53,907  48,446 
General taxes  17,023  16,687  36,295  34,423 
Income taxes  5,133  751  11,865  8,731 
Total operating expenses and taxes   243,137  228,498  517,846  466,113 
              
OPERATING INCOME
  19,999  13,546  41,071  36,829 
              
OTHER INCOME (net of income taxes)
  6,989  6,116  13,438  11,642 
              
NET INTEREST CHARGES:
             
Interest on long-term debt  9,385  12,238  18,945  22,385 
Allowance for borrowed funds used during construction  (73) (72) (251) (143)
Other interest expense  2,013  831  3,676  1,520 
Net interest charges   11,325  12,997  22,370  23,762 
              
NET INCOME
  15,663  6,665  32,139  24,709 
              
OTHER COMPREHENSIVE INCOME (LOSS):
             
Unrealized gain (loss) on derivative hedges  84  (6) 168  (3,266)
Unrealized loss on available for sale securities  -  (75) -  (53)
Other comprehensive income (loss)   84  (81) 168  (3,319)
Income tax (benefit) related to other comprehensive income  35  (37) 70  (28)
Other comprehensive income (loss), net of tax   49  (44) 98  (3,291)
              
TOTAL COMPREHENSIVE INCOME
 $15,712 $6,621 $32,237 $21,418 
              
The preceding Notes to Consolidated Financial Statements as they relate to Metropolitan Edison Company are an integral part of 
these statements.             
METROPOLITAN EDISON COMPANY    
     
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME    
(Unaudited)    
     
  
Three Months Ended   
 
 
 
March 31,   
 
  
2006 
 
2005 
 
  
(In thousands)   
 
        
OPERATING REVENUES
 $311,213 $295,781 
        
OPERATING EXPENSES AND TAXES:
       
Purchased power  159,887  150,133 
Other operating costs  61,079  58,430 
Provision for depreciation  10,905  11,521 
Amortization of regulatory assets  30,048  28,621 
General taxes  20,621  19,272 
Income taxes  6,336  6,732 
Total operating expenses and taxes  288,876  274,709 
        
OPERATING INCOME
  22,337  21,072 
        
OTHER INCOME (net of income taxes)
  6,494  6,449 
        
NET INTEREST CHARGES:
       
Interest on long-term debt  8,717  9,560 
Allowance for borrowed funds used during construction  (267) (178)
Other interest expense  2,467  1,663 
Net interest charges  10,917  11,045 
        
NET INCOME
  17,914  16,476 
        
OTHER COMPREHENSIVE INCOME:
       
Unrealized gain on derivative hedges  84  84 
Income tax expense related to other comprehensive income  35  35 
Other comprehensive income, net of tax  49  49 
        
TOTAL COMPREHENSIVE INCOME
 $17,963 $16,525 
        
The preceding Notes to Consolidated Financial Statements as they relate to Metropolitan Edison Company are  
an integral part of these statements. 
 
 
129

 

METROPOLITAN EDISON COMPANY
METROPOLITAN EDISON COMPANY
 
METROPOLITAN EDISON COMPANY
 
       
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS
 
CONSOLIDATED BALANCE SHEETS
 
(Unaudited)
(Unaudited)
 
(Unaudited)
 
       
 
June 30,
 
December 31,
  
March 31, 
 
December 31, 
 
 
2005
 
2004
  
2006 
 
2005 
 
 
(In thousands)
  
(In thousands)   
 
ASSETS
           
UTILITY PLANT:
           
In service $1,814,049 $1,800,569  $1,869,720 $1,856,425 
Less - Accumulated provision for depreciation  704,247  709,895   721,156  721,566 
  1,109,802  1,090,674   1,148,564 1,134,859 
Construction work in progress  15,716  21,735   21,739  20,437 
  1,125,518  1,112,409   1,170,303  1,155,296 
OTHER PROPERTY AND INVESTMENTS:
             
Nuclear plant decommissioning trusts  221,600  216,951   242,165 234,854 
Long-term notes receivable from associated companies  11,053  10,453 
Other  29,079  34,767   24,159  29,678 
  261,732  262,171   266,324  264,532 
CURRENT ASSETS:
             
Cash and cash equivalents  120  120   120 120 
Notes receivable from associated companies  14,830  18,769   30,012 27,867 
Receivables -       
Customers (less accumulated provisions of $4,109,000 and $4,578,000,       
Receivables-      
Customers (less accumulated provisions of $4,356,000 and $4,352,000,      
respectively, for uncollectible accounts)   125,135  119,858   126,917 129,854 
Associated companies  10,362  118,245   13,649 37,267 
Other  7,889  15,493   7,506 8,780 
Prepayments and other  32,262  11,057   47,725  7,912 
  190,598  283,542   225,929  211,800 
DEFERRED CHARGES:
       
DEFERRED CHARGES AND OTHER ASSETS:
      
Goodwill  867,649  869,585   860,592 864,438 
Regulatory assets  673,366  693,133   308,289 309,556 
Prepaid pension costs  90,738 89,005 
Other  24,015  24,438   22,831  23,060 
  1,565,030  1,587,156   1,282,450  1,286,059 
 $3,142,878 $3,245,278  $2,945,006 $2,917,687 
CAPITALIZATION AND LIABILITIES
             
CAPITALIZATION:
             
Common stockholder's equity -       
Common stock, without par value, authorized 900,000 shares -       
859,500 shares outstanding  $1,290,287 $1,289,943 
Common stockholder's equity-      
Common stock, without par value, authorized 900,000 shares-      
859,000 shares outstanding $1,283,268 $1,287,093 
Accumulated other comprehensive loss  (43,392) (43,490)  (1,520) (1,569)
Retained earnings  37,106  38,966   48,489  30,575 
Total common stockholder's equity   1,284,001  1,285,419   1,330,237 1,316,099 
Long-term debt and other long-term obligations  694,122  701,736   591,918  591,888 
  1,978,123  1,987,155   1,922,155  1,907,987 
CURRENT LIABILITIES:
             
Currently payable long-term debt  -  30,435   100,000 100,000 
Short-term borrowings -       
Short-term borrowings-      
Associated companies  34,021  80,090   82,312 140,240 
Other  67,000  -   75,000 - 
Accounts payable -       
Accounts payable-      
Associated companies  32,941  88,879   14,475 37,220 
Other  31,442  26,097   51,412 27,507 
Accrued taxes  6,773  11,957   11,831 17,911 
Accrued interest  10,731  11,618   9,329 9,438 
Other  18,106  23,076   20,362  24,274 
  201,014  272,152   364,721  356,590 
NONCURRENT LIABILITIES:
             
Accumulated deferred income taxes  316,005  305,389   348,849 344,929 
Accumulated deferred investment tax credits  10,456  10,868   9,843 10,043 
Power purchase contract loss liability  317,602  349,980 
Nuclear fuel disposal costs  38,900  38,408   39,979 39,567 
Asset retirement obligation  137,074  132,887   144,239 142,020 
Retirement benefits  79,014  82,218   57,517 57,809 
Other  64,690  66,221   57,703  58,742  
  963,741  985,971   658,130  653,110 
COMMITMENTS AND CONTINGENCIES (Note 13)
       
COMMITMENTS AND CONTINGENCIES (Note 10)
       
 $3,142,878 $3,245,278  $2,945,006 $2,917,687 
             
       
The preceding Notes to Consolidated Financial Statements as they relate to Metropolitan Edison Company are an integral 
part of these balance sheets.       
       
The preceding Notes to Consolidated Financial Statements as they relate to Metropolitan Edison Company are an integral part of theseThe preceding Notes to Consolidated Financial Statements as they relate to Metropolitan Edison Company are an integral part of these
balance sheets.balance sheets.
 
 
130

 

METROPOLITAN EDISON COMPANY
METROPOLITAN EDISON COMPANY
 
METROPOLITAN EDISON COMPANY
         
CONSOLIDATED STATEMENTS OF CASH FLOWS
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Unaudited)
 
(Unaudited)
         
 
Three Months Ended
 
Six Months Ended
  
Three Months Ended   
 
 
June 30,
 
June 30,
  
March 31,   
 
 
2005
 
2004
 
2005
 
2004
  
2006 
 
2005 
 
 
(In thousands)
  
(In thousands)   
 
                
CASH FLOWS FROM OPERATING ACTIVITIES:
                
Net income $15,663 $6,665 $32,139 $24,709  $17,914 $16,476 
Adjustments to reconcile net income to net cash from             
operating activities -             
Adjustments to reconcile net income to net cash from operating activities-      
Provision for depreciation   11,377  9,824  22,898  19,722   10,905 11,521 
Amortization of regulatory assets   25,286  22,949  53,907  48,446   30,048 28,621 
Deferred costs recoverable as regulatory assets   (13,571) (13,195) (30,012) (29,987)  (22,818) (25,271)
Deferred income taxes and investment tax credits, net   (1,887) (7,952) (1,898) (5,519)  1,704 (11)
Accrued retirement benefit obligation   (1,556) (309) (3,203) 765 
Accrued compensation, net   407  186  (1,316) (448)
Decrease (increase) in operating assets -              
Accrued compensation and retirement benefits  (3,912) (3,370)
Commodity derivative transactions, net  (2,148) - 
Decrease (increase) in operating assets:      
Receivables  40,498  26,775  110,210  32,542   27,829 69,712 
Materials and supplies  -  18  (18) 36 
Prepayments and other current assets  12,930  7,293  (21,187) (29,325)  (37,665) (34,135)
Increase (decrease) in operating liabilities -              
Increase (decrease) in operating liabilities:      
Accounts payable  (1,002) (12,169) (50,593) (5,321)  1,160 (49,591)
Accrued taxes  4,487  (4,564) (5,184) (6,110)  (6,080) (9,671)
Accrued interest  286  7,344  (887) 2,879   (109) (1,173)
Other   (7,228) 6,040  (16,362) (2,225)  (4,649) (304)
Net cash provided from operating activities  85,690  48,905  88,494  50,164   12,179  2,804 
                   
CASH FLOWS FROM FINANCING ACTIVITIES:
                   
New Financing-                   
Long-term debt   -  -  -  247,607 
Short-term borrowings, net   (7,656) -  20,931  -   17,065 28,587 
Redemptions and Repayments-                   
Long-term debt   (37,395) (100,000) (37,830) (150,435)  - (435)
Short-term borrowings, net   -  -  -  (65,335)
Dividend Payments-                   
Common stock   (25,000) (20,000) (34,000) (25,000)  -  (9,000)
Net cash provided from (used for) financing activities  (70,051) (120,000) (50,899) 6,837 
Net cash provided from financing activities  17,065  19,152 
                   
CASH FLOWS FROM INVESTING ACTIVITIES:
                   
Property additions  (18,196) (12,381) (34,395) (21,343)  (25,277) (16,199)
Contributions to nuclear decommissioning trusts  (2,371) (2,371) (4,742) (4,742)
Loan repayments from (loans to) associated companies, net  6,489  85,767  3,339  (31,035)
Proceeds from nuclear decommissioning trust fund sales  42,061 22,667 
Investments in nuclear decommissioning trust funds  (44,432) (25,038)
Loans to associated companies, net  (2,145) (3,150)
Other  (1,561) 80  (1,797) 118   549  (236)
Net cash provided from (used for) investing activities  (15,639) 71,095  (37,595) (57,002)
Net cash used for investing activities  (29,244) (21,956)
                   
Net change in cash and cash equivalents  -  -  -  (1)  - - 
Cash and cash equivalents at beginning of period  120  120  120  121   120  120 
Cash and cash equivalents at end of period $120 $120 $120 $120  $120 $120 
                   
The preceding Notes to Consolidated Financial Statements as they relate to Metropolitan Edison Company are an integral part of 
these statements.             
             
The preceding Notes to Consolidated Financial Statements as they relate to Metropolitan Edison Company are anThe preceding Notes to Consolidated Financial Statements as they relate to Metropolitan Edison Company are an
integral part of these statements.integral part of these statements.
 


131




Report of Independent Registered Public Accounting Firm









To the StockholdersStockholder and Board of
Directors of Metropolitan Edison Company:

We have reviewed the accompanying consolidated balance sheet of Metropolitan Edison Company and its subsidiaries as of June 30, 2005,March 31, 2006 and the related consolidated statements of income, and comprehensive income and cash flows for each of the three-month and six-month periods ended June 30, 2005March 31, 2006 and 2004.2005. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of December 31, 2004,2005, and the related consolidated statements of income, capitalization, common stockholder’s equity, preferred stock, cash flows and taxes for the year then ended management’s assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004 and the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004;(not presented herein), and in our report (which contained references to the Company’s change in its method of accounting for asset retirement obligations as of January 1, 2003 and conditional asset retirement obligations as of December 31, 2005 as discussed in Note 2(G) to those consolidated financial statements and the Company’s change in its method of accounting for the consolidation of variable interest entities as of December 31, 2003 as discussed in Note 69 to those consolidated financial statements) dated March 7, 2005,February 27, 2006, we expressed an unqualified opinions thereon. Theopinion on those consolidated financial statements and management’s assessment of the effectiveness of internal control over financial reporting referred to above are not presented herein.statements. In our opinion, the information set forth in the accompanying consolidated balance sheet information as of December 31, 2004,2005, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.




PricewaterhouseCoopers LLP
Cleveland, Ohio
July 29, 2005May 8, 2006



132


METROPOLITAN EDISON COMPANY

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION


Met-Ed is a wholly owned, electric utility subsidiary of FirstEnergy. Met-Ed conducts business in eastern Pennsylvania, providing regulated electric transmission and distribution services. Met-Ed also provides generation service to those customers electing to retain Met-Ed as their power supplier. Met-Ed has unbundled the price for electricity into its component elements - including generation, transmission, distribution and transition charges. Met-Ed continues to deliver power to homes and businesses through its existing distribution system.

Results of Operations

Net income increased to $16 million for the second quarter of 2005 from $7 million in the second quarter of 2004. For the first six months of 2005, net income increased to $32 million from $25 million in the same period of 2004. The increase in net income for both periods reflects higher operating revenues and other income, and lower interest charges. Partially offsetting these items for both periods were increased operating expenses and taxes as discussed below.

Operating revenues increased by $21 million, or 8.7%, in the second quarter of 2005 and by $56 million, or 11.1%,Income in the first six monthsquarter of 2005, compared with the same periods of 2004. Increases in both periods were due in part2006 increased to higher retail generation electric revenues$18 million from all customer sectors ($9 million for the quarter and $24 million for the first six months). The increase in retail generation KWH sales in both periods of 2005 are mainly attributable to weather and lower customer shopping -- primarily in the industrial sector. Shopping by industrial customers decreased by 10.8% and 14.3% in the second quarter and first six months of 2005, respectively. While the higher generation sales in the second quarter were offset by slightly lower composite unit prices, overall higher composite unit prices in the six-month period further contributed to the increase in generation revenues.

Revenues from distribution throughput increased by $4 million in the second quarter and by $10 million in the first six months of 2005 compared with the respective prior year periods. Both increases were due to higher KWH deliveries and higher unit prices. Also contributing to the higher operating revenues was an increase in transmission revenues of $6 million in the second quarter and $16 million in the first six monthsquarter of 2005. This increase was primarily due to higher operating revenues and lower depreciation expense, and was partially offset by increases in purchased power costs, other operating costs, amortization of regulatory assets and general taxes.

    Operating revenues increased by $15 million, or 5.2% in the first quarter of 2006 compared with the same period in 2005 primarily due to higher retail generation revenues, transmission revenues and other operating revenues, partially offset by lower distribution revenues. Retail generation revenues increased in all customer sectors by $12 million principally due to higher composite unit prices and a 12.1% increase in industrial KWH sales. The industrial sales increase resulted from reduced generation service provided by alternative suppliers. Sales by alternative suppliers as a percent of total industrial sales in Med-Ed's franchise area decreased by 13.7 percentage points in the first quarter of 2006.

    Revenues from distribution throughput decreased by $2 million, primarily due to a change2.4% decrease in KWH deliveries, reflecting the power supply agreementeffect of milder temperatures in 2006 compared with FES2005, as demonstrated by a 16.4% decrease in the second quarter of 2004. That changeheating degree days, partially offset by slightly higher composite unit prices. Transmission revenues increased by $3 million primarily due to higher transmission prices, which also resulted in higher transmission expenses as discussed further below. OperatingOther operating revenues also includedincreased due to a $4$2 million payment receivedincrease in the first six monthsquarter of 2006, compared with the first quarter of 2005, in the payment received under a contract provision associated with the prior sale of TMI Unit 1. Under the contract, additional payments are received if subsequent energy prices rise above specificspecified levels, and arewhich occurred. This payment is credited to Met-Ed’s customers, resulting in no net impact to current earnings.earnings effect.

Changes in kilowatt-hourKWH sales by customer class in the secondfirst quarter and first six months of 20052006 compared to the same periodsperiod of 20042005 are summarized in the following table:

  
Three
 
Six
 
Changes in KWH Sales
 
Months
 
Months
 
Increase (Decrease)
     
Retail Electric Generation:     
Residential  5.1% 3.4%
Commercial  5.6% 6.3%
Industrial  13.0% 21.8%
Total Retail Electric Generation Sales
  
7.4
%
 
8.8
%
      
Distribution Deliveries:     
Residential  5.0% 3.4%
Commercial  4.2% 4.8%
Industrial  (1.2)% 1.3%
Total Distribution Deliveries
  
2.7
%
 
3.2
%
        
Changes in KWH Sales
Increase (Decrease)
Retail Electric Generation:
Residential(2.5%)
Commercial0.1%
Industrial12.1%
Total Retail Electric Generation Sales
2.0%
Distribution Deliveries:
Residential(2.7%)
Commercial(0.8%)
Industrial(3.6%)
Total Distribution Deliveries
(2.4%)



133

Operating Expenses and Taxes

Total operating expenses and taxes increased by $15$14 million, in the second quarter and by $52 millionor 5.2% in the first six monthsquarter of 20052006 compared withto the same periodsfirst quarter of 2004.2005. The following table presents changes from the prior year by expense category:

 
Three
 
Six
 
Operating Expenses and Taxes - Increases
 
Months
 
Months
 
 
(In millions)
 
Operating Expenses and Taxes - Changes (In millions)
   
Increase (Decrease)
   
Purchased power costs $- $7  $10 
Other operating costs  6  31   3 
Provision for depreciation  2  3   (1)
Amortization of regulatory assets  2  6   1 
General taxes  1  2   1 
Income taxes  4  3   - 
Net increase in operating expenses and taxes
 $15 $52 
       
Total operating expenses and taxes
 $14 


133


Purchased power costs increased in both second quarter and first six months of 2005 as a result of higher two-party power purchases ($27 million in the second quarter and $45by $10 million in the first six monthsquarter of 2005) and NUG contract purchases ($6 million in2006 as compared with the second quarter and $8 million in the first six monthssame period of 2005), offset by2005. The increase was mainly attributable to a reduction in purchased power from FES ($33 million in the second quarter and $46 million in the first six months of 2005). The net2.1% increase in KWH purchases for both periods was required to meet higher retail generation demand.

demand requirements. The effect of the increased power purchases was partially offset by lower composite unit prices. NUG contract purchases also increased by $2 million. Other operating costs increased in the secondfirst quarter and first six months of 20052006 primarily due to higher PJM congestion charges and transmission expenses. Theexpenses, which increased as a result of the higher transmission expense increase for both periods resulted from the change in the power supply agreement with FES asprices discussed above.

Depreciation expense Amortization of regulatory assets increased in the second quarter and first six months of 2005principally due to an increase in the asset base. Depreciation expense also increased for the first six months due toa higher estimated costs to decommission the Saxton nuclear plant. For both periods of 2005, regulatory asset amortization reflected increases associated with the level of CTC revenue recovery, partially offset by lower amortization related to above market NUG costs as compared to the prior year periods.

of non-NUG stranded costs. General taxes increased $2by $1 million in the first six monthsquarter of 2005 as the result of2006 primarily due to higher gross receipt taxes.

Capital Resources and Liquidity

Met-Ed’s cash requirements in 2005 and thereafter,2006 for operating expenses, construction expenditures and scheduled debt maturities, are expected to be met with a combination of cash from operations and funds from the capital markets.short-term credit arrangements.

Changes in Cash Position

As of June 30, 2005March 31, 2006 and December 31, 2004,2005, Met-Ed had $120,000 of cash and cash equivalents.

Cash Flows From Operating Activities

Cash provided from operating activities in 2005the first quarter of 2006 and 20042005 were as follows:

  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
 Operating Cash Flows
 
2005
 
2004
 
2005
 
2004
 
  
(In millions)
 
          
Cash earnings (*)
 $36 $19 $73 $58 
Working capital and other  50  30  16  (8
Total cash flows form operating activities $86 $49 $89 $50 
              
(*) Cash earnings is a non-GAAP measure (see reconciliation below).
             
  
Three Months Ended
March 31,
 
Operating Cash Flows
 
2006
 
2005
 
  
(In millions)
 
Cash earnings(1)
 $32 $28 
Working capital and other  (20) (25)
        
Net cash provided from operating activities $12 $3 

(1)Cash earnings is a non-GAAP measure (see reconciliation below).
 
Cash earnings (in the table above) isare not a measure of performance calculated in accordance with GAAP. Met-Ed believes that cash earnings isare a useful financial measure because it provides investors and management with an additional means of evaluating its cash-based operating performance. The following table reconciles cash earnings with net income.

134

 
Three Months Ended
 
Six Months Ended
  
Three Months Ended
 
 
June 30,
 
June 30,
  
March 31,
 
Reconciliation of Cash Earnings
 
2005
 
2004
 
2005
 
2004
  
2006
 
2005
 
 
(In millions)
  
(In millions)
 
         
Net income (GAAP) $16 $7 $32 $25 
Non-cash charges (credits):             
Net Income (GAAP) $18 $16 
Non-Cash Charges (Credits):       
Provision for depreciation  11  10  23  20   11  12 
Amortization of regulatory assets  25  23  54  48   30  29 
Deferred costs recoverable as regulatory assets  (14 (13 (30 (30  (23) (25)
Deferred income taxes and investment tax credits, net  (2 (8 (2 (5  2  - 
Other non-cash charges  -  -  (4 - 
Commodity derivative transactions, net  (2) - 
Other non-cash expenses  (4) (4)
Cash earnings (Non-GAAP) $36 $19 $73 $58  $32 $28 
             
 
The $17$4 million and $15 million increasesincrease in cash earnings for the second quarter and first six months of 2005, respectively, areis described above under "Results“Results of Operations".Operations.” The $20$5 million increase in working capital in the second quarter of 2005change primarily resulted from changesdecreased outflows of $14 million in accounts receivable, $11$51 million in accounts payable and $9$1 million in accrued taxes,interest, partially offset by a change$42 million decrease in cash provided from the settlement of $7receivables and a $5 million decrease in other accrued interest. The $24 million increase in working capital for the first six months of 2005 primarily resulted from changes of $78 million in accounts receivable, partially offset by changes of $45 million in accounts payable and $4 million in accrued interest.liabilities.

Cash Flows From Financing Activities

For the second quarter of 2005, net cash used for financing activities was $70 million compared to $120 million in the second quarter of 2004. The $50 million decrease resulted primarily from a reduction in debt redemptions -- $37 million in the second quarter of 2005 compared to $100 million in the second quarter of 2004 - partially offset by an $8 million increase in repayments on short-term borrowings and a $5 million increase in common stock dividends to FirstEnergy. For the first six months of 2005, net cash used for financing activities was $51 million compared to $7 million of net    Net cash provided from financing activities in the same period of 2004. The $58 million change in the six month period reflected new financings of $21 million (net short-term borrowings) in the first six months of 2005 compared to $247 million (long-term debt) in the same period of 2004. This change was partially offset by $38 million of debt redemptions in the first six months of 2005 compared to $216 million of debt redemptions in the first six months of 2004. In addition, common stock dividends to FirstEnergy increased by $9$17 million in the first six monthsquarter of 2006 compared to $19 million in the first quarter of 2005. The decrease primarily reflects an $11 million decrease in short-term borrowings in the first quarter of 2006, partially offset by a $9 million decrease in common stock dividend payments to FirstEnergy.

134


As of June 30, 2005,March 31, 2006, Met-Ed had approximately $15$30 million of cash and temporary investments (including(which included short-term notes receivable from associated companies) and $101$157 million of short-term borrowings outstanding.borrowings. Met-Ed has authorization from the SEC, continued by FERC rules adopted as a result of EPACT's repeal of PUHCA, to incur short-term debt up to $250 million (includingand authorization from the utilityPPUC to incur money pool). Under the termspool borrowings up to $300 million. In addition, Met-Ed has $80 million of Met-Ed’s senior note indenture, no more first mortgage bonds can be issuedavailable accounts receivable financing facilities as long as the senior bonds are outstanding. Met-Ed had no restrictions on the issuance of preferred stock.

March 31, 2006 from Met-Ed Funding LLC, (Met-Ed Funding), aMet-Ed’s wholly owned subsidiary of Met-Ed, is a limited liability company whose borrowings are secured by customer accounts receivable purchased from Met-Ed. Met-Ed Funding can borrow up to $80 million under a receivables financing arrangement.subsidiary. As a separate legal entity with separate creditors, Met-Ed Funding would have to satisfy its obligations to creditors before any of its remaining assets could be made available to Met-Ed. As of June 30, 2005,March 31, 2006 the facility was drawn for $67$75 million. On July 15, 2005, the facility was renewed until June 29, 2006. The annual facility fee is 0.25% on the entire finance limit.

    Under the terms of Met-Ed’s senior note indenture, FMB may no longer be issued so long as the senior bonds are outstanding. As of March 31, 2006, Met-Ed had the capability to issue $625 million of additional senior notes based upon FMB collateral. Met-Ed had no restrictions on the issuance of preferred stock.

    Met-Ed, FirstEnergy, OE, Penn, CEI, TE, JCP&L, Penelec, FES and ATSI, as Borrowers, have entered into a syndicated $2 billion five-year revolving credit facility with a syndicate of banks which expires in June 2010. Borrowings under the facility are available to each Borrower separately and mature on the earlier of 364 days from the date of borrowing or the commitment expiration date, as the same may be extended. Met-Ed’s borrowing limit under the facility is $250 million.

    Under the revolving credit facility, Borrowers may request the issuance of LOC expiring up to one year from the date of issuance. The stated amount of outstanding LOCs will count against total commitments available under the facility and against the applicable borrower’s borrowing sub-limit. Total unused borrowing capability under the existing credit facilities and accounts receivable financing facilities totaled $255 million.

    The revolving credit facility contains financial covenants requiring each Borrower to maintain a consolidated debt to total capitalization ratio of no more than 65%. As of March 31, 2006, Met-Ed’s debt to total capitalization as defined under the revolving credit facility was 39%.

    The facility does not contain any provisions that either restrict Met-Ed’s ability to borrow or accelerate repayment of outstanding advances as a result of any change in its credit ratings. Pricing is defined in “pricing grids”, whereby the cost of funds borrowed under the facility is related to Met-Ed's credit ratings.

Met-Ed has the ability to borrow from its regulated affiliates and FirstEnergy to meet its short-term working capital requirements. FESC administers this money pool and tracks surplus funds of FirstEnergy and its regulated subsidiaries, as well as proceeds available from bank borrowings. Companies receiving a loan under the money pool agreements must repay the principal amount of such a loan, together with accrued interest, within 364 days of borrowing the funds. The rate of interest is the same for each company receiving a loan from the pool and is based on the average cost of funds available through the pool. The average interest rate for borrowings in the secondfirst quarter of 20052006 was 2.93%4.58%.

On June 14, 2005, FirstEnergy, OE, Penn, CEI, TE, JCP&L, Met-Ed, Penelec, FES and ATSI, as borrowers, entered into a syndicated $2 billion five-year revolving credit facility. Borrowings under the facility are available to each borrower separately and will mature on the earlier of 364 days from the date of borrowing and the commitment termination date, as the same may be extended. Met-Ed’s borrowing limit under the facility is $250 million.

Met-Ed’s access to the capital markets and the costs of financing are dependent on the ratings of its securities and that of FirstEnergy. As of March 31, 2006, Met-Ed’s and FirstEnergy’s ratings outlook from S&P on all securities was stable. The ratings outlook from Moody’s and Fitch on all securities is positive.
135

On May 16, 2005, S&P affirmed its 'BBB-' corporate credit ratings on FirstEnergy Corp. and its units and revised its outlook on the companies to positive from stable. S&P stated that the rating affirmation and outlook revision reflects the successful restart of the three nuclear units from their respective outages that occurred during the first half of 2005. S&P noted that a subsequent rating upgrade could follow if FirstEnergy's financial performance continues to improve as projected and as the nuclear operations further stabilize.

On July 18, 2005, Moody’s revised its rating outlook on FirstEnergy and its subsidiaries to positive from stable. Moody’s stated that the revision to FirstEnergy’s rating outlook resulted from steady financial improvement and steps taken by management to improve operations, including the stabilization of its nuclear operations. Moody’s further stated that the revision in its outlook recognized management’s regional strategy of focusing on its core utility businesses and the improvement in FirstEnergy’s credit profile stemming from the application of free cash flow. Moody’s noted that a ratings upgrade could be considered if FirstEnergy continues to achieve planned improvements in its operations and balance sheet.

On May 1, 2005, Met-Ed redeemed all of its outstanding shares of 6.00% Series Pollution Control Revenue Bonds at par, plus accrued interest to the date of redemption.

Cash Flows From Investing Activities

In the secondfirst quarter of 2005, net2006, Met-Ed's cash used for investing activities totaled $16$29 million, compared to $71$22 million of net cash provided from investing activities in the secondfirst quarter of 2004.2005. The change in the second quarterincrease primarily resulted from an $79 million decrease in loan repayments from associated companies and a $6$9 million increase in property additions. In the first six months of 2005, net cash used for investing activities totaled $38 million, compared to $57 million in the first six months of 2004. The decrease in the first six months of 2005 resulted from a $34 million increase in loan repayments from associated companies,additions, partially offset by a $13 million increasedecrease in property additions.loans to associated companies. Expenditures for property additions primarily support Met-Ed’s energy delivery operations.operations and reliability initiatives.

Met-Ed's capital spending for the period 2005 through 2007 is expected to be about $205 million for property additions, of which approximately $66 million applies to 2005.    During the remaining twothree quarters of 2005,2006, capital requirements for property additions are expected to be about $32$56 million. Met-Ed has additional requirements of approximately $100 million for maturing long-term debt during the remainder of 2006. These cash requirements are expected to be satisfied from a combination of internal cash, funds raised in the long-term debt capital markets and short-term credit arrangements. Met-Ed has no additional requirements

    Met-Ed's capital spending for maturing long-term debt during the remainderperiod 2006 through 2010 is expected to be about $366 million, of 2005.which approximately $82 million applies to 2006. The capital spending is primarily for property additions supporting the distribution of electricity.

135


Market Risk Information

Met-Ed uses various market-risk-sensitivemarket risk sensitive instruments, including derivative contracts, primarily to manage the risk of price and interest rate fluctuations. FirstEnergy’s Risk Policy Committee, comprised of members of senior management, provides general managementoversight to risk management activities throughout the Company.company.

Commodity Price Risk

Met-Ed is exposed to market risk primarily resulting from fluctuatingdue to fluctuations in electricity, andenergy transmission, natural gas, coal, and emission prices. To manage the volatility relating to these exposures, it uses a variety of non-derivative and derivative instruments, including forward contracts, options, futures contracts, and futures contracts.swaps. The derivatives are used principally for hedging purposes. MostAll derivatives that fall within the scope of Met-Ed's non-hedgeSFAS 133 must be recorded at their fair value and marked to market. The majority of Met-Ed’s derivative hedging contracts represent non-trading positions that do not qualify for hedge treatmentnormal purchase and normal sale exception under SFAS 133. AsContracts that are not exempt from such treatment include purchase power agreements with NUG entities that were structured pursuant to the Public Utility Regulatory Policy Act of June 30, 2005, Met-Ed’s commodity derivative contract was an embedded option1978. These non-trading contracts are adjusted to fair value at the end of each quarter, with a corresponding regulatory asset recognized for above-market costs. The change in the fair value of $27 million. A decreasecommodity derivative contracts related to energy production during the first quarter of $5 million2006 is summarized in the value of this asset was recorded as a decrease in regulatory liabilities, and therefore, had no impact on net income.following table:


  
Three Months Ended
 
  
March 31, 2006
 
Increase (Decrease) in the Fair Value of Derivative Contracts
 
Non-Hedge
 
Hedge
 
Total
 
  
(In millions)
 
Change in the fair value of commodity derivative contracts       
Outstanding net asset as of January 1, 2006 $27 $- $27 
New contract value when entered  -  -  - 
Additions/Changes in value of existing contracts  4  -  4 
Change in techniques/assumptions  -  -  - 
Settled contracts  (7) -  (7)
           
Net Assets - Derivatives Contracts as of March 31, 2006(1)
 
$
24
 
$
-
 
$
24
 
           
Impact of Changes in Commodity Derivative Contracts(2)
          
Income Statement Effects (Pre-Tax) $2 $- $2 
Balance Sheet Effects:          
OCI (Pre-Tax) $- $- $- 
Regulatory Liability $5 $- $5 

(1)Includes $21 million in non-hedge commodity derivative contracts, which are offset by a regulatory liability.
(2)Represents the change in value of existing contracts, settled contracts and changes in techniques/ assumptions

Derivatives are included on the Consolidated Balance Sheet as of March 31, 2006 as follows:

  
Non-Hedge
 
Hedge
 
Total
 
  
(In millions)
 
Current-
       
Other assets $2 $- $2 
Other liabilities  -  -  - 
           
Non-Current-
          
Other deferred charges  23  -  23 
Other noncurrent liabilities  (1) -  (1)
           
Net assets
 
$
24
 
$
-
 
$
24
 


136


The valuation of derivative contracts is based on observable market information to the extent that such information is available. In cases where such information is not available, Met-Ed relies on model-based information. The model provides estimates of future regional prices for electricity and an estimate of related price volatility. Met-Ed uses these results to develop estimates of fair value for financial reporting purposes and for internal management decision making. Sources of information for the valuation of commodity derivative contracts as of June 30, 2005March 31, 2006 are summarized by year in the following table:

Sources of Information -
                 
Fair Value by Contract Year
   
2005(1)
 
2006
 
2007
 
2008
 
2009
 
Thereafter
 
Total
 
                  
                  
Prices based on external sources(2)
    $5 $6 $6 $- $- $- $17 
Prices based on models     -  -  -  4  3  3  10 
Total    $5 $6 $6 $4 $3 $3 $27 
                          
(1) For the last two quarters of 2005.
(2) Broker quote sheets.
                         
Source of Information
               
- Fair Value by Contract Year
 
2006(1)
 
2007
 
2008
 
2009
 
2010
 
Thereafter
 
Total
 
  
(In millions)
 
Prices based on external sources(2)
 $(20)$(16)$(17)$- $- $- $(53)
Prices based on models(3)
  -  -  -  (16) (12) 105  77 
                       
Total
 
$
(20)
$
(16)
$
(17)
$
(16)
$
(12)
$
105
 
$
24
 

(1)For the last three quarters of 2006.
(2)Broker quote sheets
(3)Includes $21 million from an embedded option that is offset by a regulatory liability and does not affect earnings.

Met-Ed performs sensitivity analyses to estimate its exposure to the market risk of its commodity positions. A hypothetical 10% adverse shift (an increase or decrease depending on the derivative position) in quoted market prices in the near term on both of Met-Ed’s trading and non-trading derivative instruments would not have had a material effect on its consolidated financial position or cash flows as of June 30, 2005.March 31, 2006.

Equity Price Risk

Included in Met-Ed's nuclear decommissioning trust investmentstrusts are marketable equity securities carried at their market value of approximately $134$148 million and $142 million as of June 30, 2005March 31, 2006 and December 31, 2004.2005, respectively. A hypothetical 10% decrease in prices quoted by stock exchanges would result in a $13$15 million reduction in fair value as of June 30, 2005.March 31, 2006.

Regulatory Matters
 
Regulatory assets are costs which have been authorized by the PPUC and the FERC for recovery from customers in the future periods and, withoutor for which authorization is probable. Without the probability of such authorization, costs currently recorded as regulatory assets would have been charged to income whenas incurred. Met-Ed'sAll regulatory assets are expected to be recovered under the provisions of Met-Ed’s transition plan and rate restructuring plan. Met-Ed’s regulatory assets as of June 30, 2005March 31, 2006 and December 31, 20042005 were $673$308 million and $693$310 million, respectively.

In accordance with PPUC directives, Met-Ed and Penelec have been negotiating with interested parties in an attempt to resolve the merger savings issues that are the subject of remand from the Commonwealth Court. Met-Ed’s and Penelec’s combined portion of total merger savings during 2001 - 2004 is estimated to be approximately $31.5$51 million. A procedural schedule was established by the ALJ on January 17, 2006. Met-Ed and Penelec filed initial testimony on March 1, 2006. Hearings are currently scheduled for the end of October 2006 with the ALJ’s recommended decision to be issued in February 2007. Met-Ed and Penelec have requested that this proceeding be consolidated with the April 10, 2006 transition plan filing proceeding discussed below. Met-Ed is unable to predict the outcome of this proceeding.

In an October 16, 2003 order, the PPUC approved September 30, 2004 as the date for Met-Ed's and Penelec's NUG trust fund refunds. The PPUC order also denied their accounting treatment request regarding the CTC rate/shopping credit swap by requiring Met-Ed and Penelec to treat the stipulated CTC rates that were in effect from January 1, 2002 on a retroactive basis. On April 13, 2005,October 22, 2003, Met-Ed and Penelec filed an Objection with the Commonwealth Court issued an interim order in the remand proceedingasking that the parties should report the statusCourt reverse this PPUC finding; a Commonwealth Court judge subsequently denied their Objection on October 27, 2003 without explanation. On October 31, 2003, Met-Ed and Penelec filed an Application for Clarification of the negotiations toCourt order with the PPUC withCommonwealth Court, a copy to the ALJ. The parties exchanged settlement proposals in May and June 2005 and continue to have settlement discussions.

Met-Ed purchases a portion of its PLR requirements from FES through a wholesale power sales agreement. The PLR sale is automatically extendedPetition for each successive calendar year unless either party elects to cancel the agreement by November 1Review of the preceding year. UnderPPUC's October 2 and October 16, 2003 Orders, and an Application for Reargument, if the terms ofjudge, in his clarification order, indicates that Met-Ed's and Penelec's Objection was intended to be denied on the wholesale agreement, FES retainsmerits. The Reargument Brief before the supply obligation and the supply profit and loss risk,Commonwealth Court was filed on January 28, 2005. Oral arguments are scheduled for the portion of power supply requirements not self-supplied by Met-Ed under its NUG contracts and other power contracts with nonaffiliated third party suppliers. This arrangement reduces Met-Ed's exposure to high wholesale power prices by providing power at a fixed price for its uncommitted PLR energy costs during the term of the agreement with FES. Met-Ed is authorized to defer differences between NUG contract costs and current market prices.June 8, 2006.

On January 12,November 18, 2004, the FERC issued an order eliminating the regional through and out rates (RTOR) for transmission service between the MISO and PJM regions. The FERC also ordered the MISO, PJM and the transmission owners within the MISO and PJM to submit compliance filings containing a mechanism - the Seams Elimination Cost Adjustment (SECA) -- to recover lost RTOR revenues during a 16-month transition period from load serving entities. The FERC issued orders in 2005 setting the SECA for hearing. ATSI, JCP&L, Met-Ed, filed a request with the PPUC for deferral of transmission-related costs beginning January 1, 2005, estimatedPenelec, and FES continue to be approximately $4 million per month.involved in the FERC hearings concerning the calculation and imposition of the SECA charges. The hearing began on May 1, 2006. The FERC has ordered the Presiding Judge to issue an initial decision by August 11, 2006.

137


On January 31, 2005, certain PJM transmission owners made three filings with the FERC pursuant to a settlement agreement previously approved by the FERC. JCP&L, Met-Ed and Penelec were parties to that proceeding and joined in two of the filings. In the first filing, the settling transmission owners submitted a filing justifying continuation of their existing rate design within the PJM RTO. In the second filing, the settling transmission owners proposed a revised Schedule 12 to the PJM tariff designed to harmonize the rate treatment of new and existing transmission facilities. Interventions and protests were filed on February 22, 2005. In the third filing, Baltimore Gas and Electric Company and Pepco Holdings, Inc. requested a formula rate for transmission service provided within their respective zones. On May 31, 2005, the FERC issued an order on these cases. First, it set for hearing the existing rate design and indicated that it will issue a final order within six months. American Electric Power Company, Inc. filed in opposition proposing to create a "postage stamp" rate for high voltage transmission facilities across PJM. Second, the FERC approved the proposed Schedule 12 rate harmonization. Third, the FERC accepted the proposed formula rate, subject to referral and hearing procedures. On June 30, 2005, the settling PJM transmission owners filed a request for rehearing of the May 31, 2005 order. On March 20, 2006 a settlement was filed with FERC in the formula rate proceeding that generally accepts the companies' formula rate proposal. The FERC issued an order approving this settlement on April 19, 2006. If the FERC accepts AEP's proposal, significant additional transmission revenues would be imposed on JCP&L, Met-Ed, Penelec, and other transmission zones within PJM.

As of March 31, 2006, Met-Ed's and Penelec's regulatory deferrals pursuant to the 1998 Restructuring Settlement (including the Phase 2 Proceedings) and the FirstEnergy/GPU Merger Settlement Stipulation are $328 million and $50 million, respectively. Penelec's $50 million is subject to the pending resolution of taxable income issues associated with NUG trust fund proceeds.

    On January 12, 2005, Met-Ed filed, before the PPUC, a request for deferral of transmission-related costs beginning January 1, 2005. The OCA, OSBA, OTS, MEIUG, PICA, Allegheny Electric Cooperative and Pennsylvania Rural Electric Association have all intervened in the case. As of March 31, 2006, the PPUC had taken no action on the request and Met-Ed had not yet implemented deferral accounting for these costs. Met-Ed sought to consolidate this proceeding (and modified its request to provide deferral of 2006 transmission-related costs only) with the comprehensive rate filing it made on April 10, 2006 as described below. On May 4, 2006, the PPUC approved the modified request. Accordingly, Met-Ed will implement deferral accounting for these costs in the second quarter of 2006, which will include $24 million representing the amount that was incurred in the first quarter of 2006 -- the deferral of such amount will be reflected in the second quarter of 2006.

Met-Ed and Penelec purchase a portion of their PLR requirements from FES through a wholesale power sales agreement. Under this agreement, FES retains the supply obligation and the supply profit and loss risk for the portion of power supply requirements not self-supplied by Met-Ed and Penelec under their contracts with NUGs and other unaffiliated suppliers. The FES arrangement reduces Met-Ed's and Penelec's exposure to high wholesale power prices by providing power at a fixed price for their uncommitted PLR energy costs during the term of the agreement with FES. The wholesale power sales agreement with FES could automatically be extended for each successive calendar year unless any party elects to cancel the agreement by November 1 of the preceding year. On November 1, 2005, FES and the other parties thereto amended the agreement to provide FES the right in 2006 to terminate the agreement at any time upon 60 days notice. On April 7, 2006, the parties to the wholesale power sales agreement entered into a Tolling Agreement that arises out of FES’ notice to Met-Ed and Penelec that FES elected to exercise its right to terminate the wholesale power sales agreement effective midnight December 31, 2006, because that agreement is not economically sustainable to FES.

In lieu of allowing such termination to become effective as of December 31, 2006, the parties agreed, pursuant to the Tolling Agreement, to amend the wholesale power sales agreement to provide as follows:

1.The termination provisions of the wholesale power sales agreement will be tolled for one year until December 31, 2007, provided that during such tolling period:

a.  FES will be permitted to terminate the wholesale power sales agreement at any time with sixty days written notice;
b.  Met-Ed and Penelec will procure through arrangements other than the wholesale power sales agreement beginning December 1, 2006 and ending December 31, 2007, approximately 33% of the amounts of capacity and energy necessary to satisfy their PLR obligations for which Committed Resources (i.e., non-utility generation under contract to Met-Ed and Penelec, Met-Ed- and Penelec-owned generating facilities, purchased power contracts and distributed generation) have not been obtained; and
c.  FES will not be obligated to supply additional quantities of capacity and energy in the event that a supplier of Committed Resources defaults on its supply agreement.

137138



2.During the tolling period FES will not act as agent for Met-Ed or Penelec in procuring the services under section 1.(b) above; and

3.The pricing provision of the wholesale power sales agreement shall remain unchanged provided Met-Ed and Penelec comply with the provisions of the Tolling Agreement and any applicable provision of the wholesale power sales agreement.

In the event that FES elects not to terminate the wholesale power sales agreement effective midnight December 31, 2007, similar tolling agreements effective after December 31, 2007 are expected to be considered by FES for subsequent years if Met-Ed and Penelec procure through arrangements other than the wholesale power sales agreement approximately 64%, 83% and 95% of the additional amounts of capacity and energy necessary to satisfy their PLR obligations for 2008, 2009 and 2010, respectively, for which Committed Resources have not been obtained from the market.

The wholesale power sales agreement, as modified by the Tolling Agreement, requires Met-Ed and Penelec to satisfy the portion of their PLR obligations currently supplied by FES from unaffiliated suppliers at prevailing prices, which are likely to be higher than the current price charged by FES under the current agreement and, as a result, Met-Ed’s and Penelec’s purchased power costs could materially increase. If Met-Ed and Penelec were to replace the entire FES supply at current market power prices without corresponding regulatory authorization to increase their generation prices to customers, each company would likely incur a significant increase in operating expenses and experience a material deterioration in credit quality metrics. Under such a scenario, each company's credit profile would no longer be expected to support an investment grade rating for its fixed income securities. There can be no assurance, however, that if FES ultimately determines to terminate, or significantly modify the agreement, timely regulatory relief will be granted by the PPUC pursuant to the April 10, 2006 comprehensive rate filing discussed below, or, to the extent granted, adequate to mitigate such adverse consequences.

Met-Ed and Penelec made a comprehensive rate filing with the PPUC on April 10, 2006 that addresses a number of transmission, distribution and supply issues. If Met-Ed's and Penelec's preferred approach involving accounting deferrals is approved, the filing would increase annual revenues by $216 million and $157 million, respectively. That filing includes, among other things, a request to charge customers for an increasing amount of market priced power procured through a competitive bid process as the amount of supply provided under the existing FES agreement is phased out in accordance with the April 7, 2006 Tolling agreement described above. Met-Ed and Penelec also requested approval of the January 12, 2005 petition for the deferral of transmission-related costs discussed above, but only for those costs incurred during 2006. In this rate filing, Met-Ed and Penelec also requested recovery of annual transmission and related costs incurred on or after January 1, 2007, plus the amortized portion of 2006 costs over a ten-year period, along with applicable carrying charges, through an adjustable rider similar to that implemented in Ohio. Changes in the recovery of NUG expenses and the recovery of Met-Ed's non-NUG stranded costs are also included in the filing. The filing contemplates a reduction in distribution rates for Met-Ed in the amount of $37 million annually and an increase in distribution rates for Penelec in the amount of $20 million annually. Although the companies have proposed an effective date of June 10, 2006, it is expected that the PPUC will suspend the effective date for seven months as permitted under Pennsylvania law. Hearings are expected to be scheduled for the second half of 2006 and a PPUC decision is expected early in the first quarter of 2007.

See Note 1411 to the consolidated financial statements for further details and a complete discussion of regulatory matters in Pennsylvania including a more detailed discussion of reliability initiatives, including actions by the PPUC that impact Met-Ed.

Environmental Matters

Met-Ed accrues environmental liabilities when it concludes that it is probable that it has an obligation for such costs and can reasonably determine the amount of such costs. Unasserted claims are reflected in Met-Ed'sMet-Ed’s determination of environmental liabilities and are accrued in the period that they are both probable and reasonably estimable.

Met-Ed has been named as a PRP at waste disposal sites which may require cleanup under the Comprehensive Environmental Response, CompensationResponsive, Comprehension and Liability Act of 1980. Allegations of disposal of hazardous substances at historical sites and the liability involved are often unsubstantiated and subject to dispute; however, federal law provides that all PRPs for a particular site are held liable on a joint and several basis. Therefore, environmental liabilities that are considered probable have been recognized on the Consolidated Balance Sheet as of June 30, 2005,March 31, 2006, based on estimates of the total costs of cleanup, Met-Ed'sMet-Ed’s proportionate responsibility for such costs and the financial ability of other nonaffiliatedunaffiliated entities to pay. Included in Other Noncurrent Liabilities are accrued liabilities aggregating approximately $47,000 as

139


See Note 10(B) to the consolidated financial statements for further details and a complete discussion of June 30, 2005.
FirstEnergy plans to issue a report that will disclose the Companies’ environmental activities, including their plans to respond to environmental requirements. FirstEnergy expects to complete the report by December 1, 2005 and will post the report on its web site, www.firstenergycorp.com.matters.

Other Legal ProceedingsMatters

There are various lawsuits, claims (including claims for asbestos exposure) and proceedings related to Met-Ed'sMet-Ed’s normal business operations pending against Met-Ed. The most significantother material items not otherwise discussed below are described below.in Note 10(C) to the consolidated financial statements.

On August 14, 2003, various states and parts of southern Canada experienced widespread power outages. The outages affected approximately 1.4 million customers in FirstEnergy's service area. The U.S. - Canada Power System Outage Task Force’s final report in April 2004 on the outages concluded, among other things, that the problems leading to the outages began in FirstEnergy’s Ohio service area. Specifically, the final report concludes,concluded, among other things, that the initiation of the August 14, 2003 power outages resulted from an alleged failure of both FirstEnergy and ECAR to assess and understand perceived inadequacies within the FirstEnergy system; inadequate situational awareness of the developing conditions; and a perceived failure to adequately manage tree growth in certain transmission rights of way. The Task Force also concluded that there was a failure of the interconnected grid's reliability organizations (MISO and PJM) to provide effective real-time diagnostic support. The final report is publicly available through the Department of Energy’s website (www.doe.gov). FirstEnergy believes that the final report does not provide a complete and comprehensive picture of the conditions that contributed to the August 14, 2003 power outages and that it does not adequately address the underlying causes of the outages. FirstEnergy remains convinced that the outages cannot be explained by events on any one utility's system. The final report contained 46 "recommendations“recommendations to prevent or minimize the scope of future blackouts." Forty-five of those recommendations related to broad industry or policy matters while one, including subparts, related to activities the Task Force recommended be undertaken by FirstEnergy, MISO, PJM, ECAR, and other parties to correct the causes of the August 14, 2003 power outages. FirstEnergy implemented several initiatives, both prior to and since the August 14, 2003 power outages, which were independently verified by NERC as complete in 2004 and were consistent with these and other recommendations and collectively enhance the reliability of its electric system. FirstEnergy’s implementation of these recommendations in 2004 included completion of the Task Force recommendations that were directed toward FirstEnergy. FirstEnergy also is proceeding with the implementation of the recommendations regarding enhancements to regional reliability that were to be completed subsequent to 2004 and will continue to periodically assess the FERC-ordered Reliability Study recommendations for forecasted 2009 system conditions, recognizing revised load forecasts and other changing system conditions which may impact the recommendations. Thus far, implementation of the recommendations has not required, nor is expected to require, substantial investment in new or material upgrades to existing equipment, and therefore FirstEnergy has not accrued a liability as of June 30, 2005March 31, 2006 for any expendituresexpenditure in excess of those actually incurred through that date. FirstEnergy notes, however, thatThe FERC or other applicable government agencies and reliability coordinators may, however, take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures. Finally, the PUCO is continuing to review FirstEnergy’s filing that addressed upgrades to control room computer hardware and software and enhancements to the training of control room operators before determining the next steps, if any, in the proceeding.
138


OneFirstEnergy was named in a complaint was filed on August 25, 2004 against FirstEnergy in the New YorkMichigan State Supreme Court. In this case, several plaintiffs in the New York City metropolitan area allege that they suffered damages asCourt by an individual who is not a result of the August 14, 2003 power outages. None of the plaintiffs are customerscustomer of any FirstEnergy affiliate.company. A responsive pleading to this matter has been filed. FirstEnergy filedwas also named, along with several other entities, in a complaint in New Jersey State Court. The allegations against FirstEnergy are based, in part, on an alleged failure to protect the citizens of Jersey City from an electrical power outage. No FirstEnergy entity serves any customers in Jersey City. A responsive pleading has been filed. On April 28, 2006, the Court granted FirstEnergy's motion to dismiss withdismiss. It is uncertain whether the Court on October 22, 2004.plaintiff will appeal. No timetable for a decision on the motion to dismiss has been established by the Court. No damage estimate has been provided and thusof potential liability has not been determined.undertaken in either of these matters.

FirstEnergy is vigorously defending these actions, but cannot predict the outcome of any of these proceedings or whether any further regulatory proceedings or legal actions may be initiated against the Companies. In particular,Although unable to predict the impact of these proceedings, if FirstEnergy or its subsidiaries were ultimately determined to have legal liability in connection with these proceedings, it could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition, and results of operations.operations and cash flows.

140



New Accounting Standards and Interpretations

SFAS 154 - "Accounting Changes and Error Corrections - a replacement of APB Opinion No. 20 and FASB Statement No. 3"EITF Issue 04-13, "Accounting for Purchases and Sales of Inventory with the Same Counterparty"

In MaySeptember 2005, the FASB issued SFAS 154 to changeEITF reached a final consensus on Issue 04-13 concluding that two or more legally separate exchange transactions with the requirementssame counterparty should be combined and considered as a single arrangement for accountingpurposes of applying APB 29, when the transactions were entered into "in contemplation" of one another. If two transactions are combined and reportingconsidered a change in accounting principle. It applies to all voluntary changes in accounting principle and to changes required bysingle arrangement, the EITF reached a consensus that an accounting pronouncement when that pronouncement does not include specific transition provisions. This Statement requires retrospective application to prior periods’ financial statementsexchange of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. In those instances, this Statement requires that the new accounting principle be applied to the balances of assets and liabilities as of the beginning of the earliest period for which retrospective application is practicable and that a corresponding adjustment be made to the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial position) for that period rather than being reported in an income statement. This Statement also requires that a change in depreciation, amortization, or depletion method for long-lived, nonfinancial assetsinventory should be accounted for as a changeat fair value. Although electric power is not capable of being held in accounting estimate effected by a change in accounting principle. The provisions of this Statement are effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. Met-Ed will adopt this Statement effective January 1, 2006.

FIN 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143"

On March 30, 2005, the FASB issued FIN 47 to clarify the scope and timing of liability recognition for conditional asset retirement obligations. Under this interpretation, companies are required to recognize a liability for the fair value of an asset retirement obligation that is conditional on a future event, if the fair value of the liability can be reasonably estimated. In instances whereinventory, there is insufficient information to estimate the liability, the obligation is to be recognized in the first period in which sufficient information becomes available to estimate its fair value. If the fair value cannot be reasonably estimated, that factno substantive conceptual distinction between exchanges involving power and the reasons why must be disclosed. This Interpretation is effective no later than the end of fiscal years ending after December 15, 2005.other storable inventory. Therefore, Met-Ed will adopt this InterpretationEITF effective for new arrangements entered into, or modifications or renewals of existing arrangements, in interim or annual periods beginning after March 15, 2006. This EITF issue will not have a material impact on Met-Ed's financial results.

SFAS 155 - “Accounting for Certain Hybrid Financial Instruments-an amendment of FASB Statements No. 133 and 140”
        In February 2006, the FASB issued SFAS 155 which amends SFAS 133 “Accounting for Derivative Instruments and Hedging Activities,” (SFAS 133) and SFAS 140 “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.” This Statement permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS 133, establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, clarifies that concentrations of credit risk in the fourth quarterform of 2005.subordination are not embedded derivatives and amends SFAS 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative instrument. This Statement is effective for all financial instruments acquired or issued beginning January 1, 2007. Met-Ed is currently evaluating the effectimpact of this Interpretation will haveStatement on its financial statements.

EITF Issue No. 03-1, "The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments"

In March 2004, the EITF reached a consensus on the application guidance for Issue 03-1. EITF 03-1 provides a model for determining when investments in certain debt and equity securities are considered other than temporarily impaired. When an impairment is other-than-temporary, the investment must be measured at fair value and the impairment loss recognized in earnings. The recognition and measurement provisions of EITF 03-1, which were to be effective for periods beginning after June 15, 2004, were delayed indefinitely by the issuance of FSP EITF 03-1-1 in September 2004. During the period of delay, Met-Ed continues to evaluate its investments as required by existing authoritative guidance.



139



PENNSYLVANIA ELECTRIC COMPANY
 
          
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
 
(Unaudited)
 
          
  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
  
2005
 
2004
 
2005
 
2004
 
  
(In thousands)
 
          
OPERATING REVENUES
 $262,097 $242,202 $556,026 $498,647 
              
OPERATING EXPENSES AND TAXES:
             
Purchased power  139,292  139,452  289,549  295,828 
Other operating costs  62,794  45,980  116,607  85,888 
Provision for depreciation  12,479  11,510  24,985  22,948 
Amortization of regulatory assets  13,118  13,720  26,303  27,371 
General taxes  16,134  16,920  34,340  33,882 
Income taxes  2,300  1,744  18,092  4,307 
Total operating expenses and taxes   246,117  229,326  509,876  470,224 
              
OPERATING INCOME
  15,980  12,876  46,150  28,423 
              
OTHER INCOME (EXPENSE) (net of income taxes)
  (316) 447  420  363 
              
NET INTEREST CHARGES:
             
Interest on long-term debt  7,423  7,568  14,882  15,015 
Allowance for borrowed funds used during construction  (264) (62) (389) (132)
Deferred interest  -  -  -  190 
Other interest expense  2,668  2,768  4,856  5,005 
Net interest charges   9,827  10,274  19,349  20,078 
              
NET INCOME
  5,837  3,049  27,221  8,708 
              
OTHER COMPREHENSIVE INCOME (LOSS):
             
Unrealized gain (loss) on derivative hedges  16  (635) 32  (635)
Unrealized loss on available for sale securities  (18) (18) (21) (10)
Other comprehensive income (loss)   (2) (653) 11  (645)
Income tax benefit related to other comprehensive income  6  5  -  2 
Other comprehensive income (loss), net of tax   4  (648) 11  (643)
              
TOTAL COMPREHENSIVE INCOME
 $5,841 $2,401 $27,232 $8,065 
              
The preceding Notes to Consolidated Financial Statements as they relate to Pennsylvania Electric Company are an integral part of 
these statements.             
140


PENNSYLVANIA ELECTRIC COMPANY
 
      
CONSOLIDATED BALANCE SHEETS
 
(Unaudited)
 
  
June 30,
 
December 31,
 
  
2005
 
2004
 
  
(In thousands)
 
ASSETS
     
UTILITY PLANT:
     
In service $1,979,489 $1,981,846 
Less - Accumulated provision for depreciation  763,857  776,904 
   1,215,632  1,204,942 
Construction work in progress  23,471  22,816 
   1,239,103  1,227,758 
OTHER PROPERTY AND INVESTMENTS:
       
Nuclear plant decommissioning trusts  109,484  109,620 
Non-utility generation trusts  96,968  95,991 
Long-term notes receivable from associated companies  14,342  14,001 
Other  14,719  18,746 
   235,513  238,358 
CURRENT ASSETS:
       
Cash and cash equivalents  35  36 
Notes receivable from associated companies  -  7,352 
Receivables -       
Customers (less accumulated provisions of $4,102,000 and $4,712,000,       
respectively, for uncollectible accounts)   119,927  121,112 
Associated companies  23,671  97,528 
Other  8,218  12,778 
Prepayments and other  29,305  7,198 
   181,156  246,004 
DEFERRED CHARGES:
       
Goodwill  886,559  888,011 
Regulatory assets  183,075  200,173 
Other  12,486  13,448 
   1,082,120  1,101,632 
  $2,737,892 $2,813,752 
CAPITALIZATION AND LIABILITIES
       
CAPITALIZATION:
       
Common stockholder's equity-       
Common stock, $20 par value, authorized 5,400,000 shares -       
5,290,596 shares outstanding  $105,812 $105,812 
Other paid-in capital  1,206,351  1,205,948 
Accumulated other comprehensive loss  (52,802) (52,813)
Retained earnings  43,289  46,068 
Total common stockholder's equity   1,302,650  1,305,015 
Long-term debt and other long-term obligations  478,807  481,871 
   1,781,457  1,786,886 
CURRENT LIABILITIES:
       
Currently payable long-term debt  8,017  8,248 
Short-term borrowings -       
Associated companies  65,888  241,496 
Other  139,000  - 
Accounts payable -       
Associated companies  29,825  56,154 
Other  31,956  25,960 
Accrued taxes  18,727  7,999 
Accrued interest  9,661  9,695 
Other  18,384  23,750 
   321,458  373,302 
NONCURRENT LIABILITIES:
       
Power purchase contract loss liability  336,696  382,548 
Asset retirement obligation  68,537  66,443 
Accumulated deferred income taxes  58,327  37,318 
Retirement benefits  120,151  118,247 
Other  51,266  49,008 
   634,977  653,564 
COMMITMENTS AND CONTINGENCIES (Note 13)
       
  $2,737,892 $2,813,752 
        
The preceding Notes to Consolidated Financial Statements as they relate to Pennsylvania Electric Company are an integral part       
of these balance sheets.       
141



PENNSYLVANIA ELECTRIC COMPANY
 
          
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(Unaudited)
 
          
  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
  
2005
 
2004
 
2005
 
2004
 
  
(In thousands)
 
          
CASH FLOWS FROM OPERATING ACTIVITIES:
         
Net income $5,837 $3,049 $27,221 $8,708 
Adjustments to reconcile net income to net cash from             
operating activities -             
Provision for depreciation   12,479  11,510  24,985  22,948 
Amortization of regulatory assets   13,118  13,720  26,303  27,371 
Deferred costs recoverable as regulatory assets   (16,513) (18,511) (35,946) (36,504)
Deferred income taxes and investment tax credits, net   201  (23,508) 2,647  1,734 
Accrued retirement benefit obligations   1,037  839  1,905  3,641 
Accrued compensation, net   244  (878) (2,386) 1,377 
Decrease (increase) in operating assets -              
 Receivables  40,457  65,624  79,602  53,495 
 Prepayments and other current assets  13,012  12,104  (22,107) (34,950)
Increase (decrease) in operating liabilities -              
 Accounts payable  3,901  (4,022) (20,333) (14,760)
 Accrued taxes  523  (1,091) 10,728  (7,574)
 Accrued interest  (5,615) (5,385) (34) (2,749)
Other   4,582  20,635  4,365  24,289 
 Net cash provided from operating activities  73,263  74,086  96,950  47,026 
              
CASH FLOWS FROM FINANCING ACTIVITIES:
             
New Financing -             
Long-term debt   -  -  -  150,000 
Short-term borrowings, net   -  68,962  -  7,636 
Redemptions and Repayments -             
Long-term debt   (3,508) (125,108) (3,521) (125,212)
Short-term borrowings, net   (34,805) -  (36,608) - 
Dividend Payments -             
Common stock   (25,000) (5,000) (30,000) (5,000)
 Net cash provided from (used for) financing activities  (63,313) (61,146) (70,129) 27,424 
              
CASH FLOWS FROM INVESTING ACTIVITIES:
             
Property additions  (18,290) (12,042) (33,683) (23,236)
Non-utility generation trust contribution  -  -  -  (50,614)
Loan repayments from (loans to) associated companies, net  10,093  51  7,011  (20)
Other, net  (1,753) (949) (150) (580)
 Net cash used for investing activities  (9,950) (12,940) (26,822) (74,450)
              
Net change in cash and cash equivalents  -  -  (1) - 
Cash and cash equivalents at beginning of period  35  36  36  36 
Cash and cash equivalents at end of period $35 $36 $35 $36 
              
The preceding Notes to Consolidated Financial Statements as they relate to Pennsylvania Electric Company are an integral part of  
these statements.             
              
PENNSYLVANIA ELECTRIC COMPANY    
     
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME    
(Unaudited)    
     
  
Three Months Ended   
 
  
March 31,   
 
  
2006 
 
2005 
 
  
(In thousands)   
 
        
OPERATING REVENUES
 $291,752 $293,929 
        
OPERATING EXPENSES AND TAXES:
       
Purchased power  161,641  150,277 
Other operating costs  38,342  53,793 
Provision for depreciation  12,643  12,506 
Amortization of regulatory assets  14,815  13,185 
General taxes  19,389  18,206 
Income taxes  12,764  15,792 
Total operating expenses and taxes  259,594  263,759 
        
OPERATING INCOME
  32,158  30,170 
        
OTHER INCOME (net of income taxes)
  1,180  736 
        
NET INTEREST CHARGES:
       
Interest on long-term debt  6,934  7,459 
Allowance for borrowed funds used during construction  (347) (125)
Other interest expense  3,602  2,188 
Net interest charges  10,189  9,522 
        
NET INCOME
  23,149  21,384 
        
OTHER COMPREHENSIVE INCOME:
       
Unrealized gain on derivative hedges  16  16 
Unrealized loss on available for sale securities  (4) (3)
Other comprehensive income  12  13 
Income tax expense related to other comprehensive income  6  6 
Other comprehensive income, net of tax  6  7 
        
TOTAL COMPREHENSIVE INCOME
 $23,155 $21,391 
        
The preceding Notes to Consolidated Financial Statements as they relate to Pennsylvania Electric Company are
an integral part of these statements.  
 
 
142


PENNSYLVANIA ELECTRIC COMPANY
CONSOLIDATED BALANCE SHEETS
(Unaudited)
      
  
March 31, 
 
December 31, 
 
  
2006 
 
2005 
 
  
(In thousands)   
 
ASSETS
       
UTILITY PLANT:
       
In service $2,070,562 $2,043,885 
Less - Accumulated provision for depreciation  788,535  784,494 
   1,282,027  1,259,391 
Construction work in progress  33,332  30,888 
   1,315,359  1,290,279 
OTHER PROPERTY AND INVESTMENTS:
       
Nuclear plant decommissioning trusts  115,534  113,368 
Non-utility generation trusts  97,390  96,761 
Other  11,915  15,031 
   224,839  225,160 
CURRENT ASSETS:
       
Cash and cash equivalents  35  35 
Receivables-       
Customers (less accumulated provisions of $4,304,000 and $4,184,000,       
respectively, for uncollectible accounts)  123,915  129,960 
Associated companies  10,176  18,626 
Other  10,566  12,800 
Notes receivable from associated companies  18,758  17,624 
Prepayments and other  48,682  7,936 
   212,132  186,981 
DEFERRED CHARGES AND OTHER ASSETS:
       
Goodwill  877,778  882,344 
Prepaid pension costs  90,972  89,637 
Other  26,865  24,176 
   995,615  996,157 
  $2,747,945 $2,698,577 
CAPITALIZATION AND LIABILITIES
       
CAPITALIZATION:
       
Common stockholder's equity-       
Common stock, $20 par value, authorized 5,400,000 shares-       
5,290,596 shares outstanding $105,812 $105,812 
Other paid-in capital  1,197,999  1,202,551 
Accumulated other comprehensive loss  (303) (309)
Retained earnings  48,973  25,823 
Total common stockholder's equity  1,352,481  1,333,877 
Long-term debt and other long-term obligations  476,704  476,504 
   1,829,185  1,810,381 
CURRENT LIABILITIES:
       
Short-term borrowings-       
Associated companies  230,474  261,159 
Other  70,000  - 
Accounts payable-       
Associated companies  15,915  33,770 
Other  46,509  38,277 
Accrued taxes  23,001  27,905 
Accrued interest  14,306  8,905 
Other  17,329  19,756 
   417,534  389,772 
NONCURRENT LIABILITIES:
       
Regulatory liabilities  156,002  162,937 
Asset retirement obligation  73,426  72,295 
Accumulated deferred income taxes  113,419  106,871 
Retirement benefits  104,022  102,046 
Other  54,357  54,275 
   501,226  498,424 
COMMITMENTS AND CONTINGENCIES (Note 10)
       
  $2,747,945 $2,698,577 
        
The preceding Notes to Consolidated Financial Statements as they relate to Pennsylvania Electric Company are an integral part of these
balance sheets.  
143


PENNSYLVANIA ELECTRIC COMPANY    
     
CONSOLIDATED STATEMENTS OF CASH FLOWS    
(Unaudited)    
        
  
Three Months Ended   
 
  
March 31,   
 
  
2006 
 
2005 
 
  
(In thousands)   
 
        
CASH FLOWS FROM OPERATING ACTIVITIES:
       
Net income $23,149 $21,384 
Adjustments to reconcile net income to net cash from operating activities-       
Provision for depreciation  12,643  12,506 
Amortization of regulatory assets  14,815  13,185 
Deferred costs recoverable as regulatory assets  (19,211) (19,433)
Deferred income taxes and investment tax credits, net  5,361  2,446 
Accrued compensation and retirement benefits  (472) (1,762)
Commodity derivative transactions, net  (4,206) - 
Decrease (Increase) in operating assets:       
 Receivables  16,729  39,145 
 Prepayments and other current assets  (36,540) (35,119)
Increase (Decrease) in operating liabilities:       
 Accounts payable  (9,623) (24,234)
 Accrued taxes  (4,904) 10,205 
 Accrued interest  5,401  5,581 
Other  (6,745) (217)
 Net cash provided from (used for) operating activities  (3,603) 23,687 
        
CASH FLOWS FROM FINANCING ACTIVITIES:
       
New Financing-       
Short-term borrowings, net  39,315  - 
Redemptions and Repayments-       
Long-term debt  -  (13)
Short-term borrowings, net  -  (1,803)
Dividend Payments-       
Common stock  -  (5,000)
 Net cash provided from (used for) financing activities  39,315  (6,816)
        
CASH FLOWS FROM INVESTING ACTIVITIES:
       
Property additions  (35,610) (15,393)
Loans to associated companies, net  (1,134) (3,082)
Proceeds from nuclear decommissioning trust fund sales  14,942  7,778  
Investments in nuclear decommissioning trust funds  (14,942) (7,778 
Other, net  1,032  1,603 
 Net cash used for investing activities  (35,712) (16,872)
        
Net change in cash and cash equivalents  -  (1)
Cash and cash equivalents at beginning of period  35  36 
Cash and cash equivalents at end of period $35 $35 
        
The preceding Notes to Consolidated Financial Statements as they relate to Pennsylvania Electric Company are an
integral part of these statements.




144



 
Report of Independent Registered Public Accounting Firm









To the StockholdersStockholder and Board of
Directors of Pennsylvania Electric Company:

We have reviewed the accompanying consolidated balance sheet of Pennsylvania Electric Company and its subsidiaries as of June 30, 2005,March 31, 2006 and the related consolidated statements of income, and comprehensive income and cash flows for each of the three-month and six-month periods ended June 30, 2005March 31, 2006 and 2004.2005. These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of December 31, 2004,2005, and the related consolidated statements of income, capitalization, common stockholder’s equity, preferred stock, cash flows and taxes for the year then ended management’s assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004 and the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004;(not presented herein), and in our report (which contained references to the Company’s change in its method of accounting for asset retirement obligations as of January 1, 2003 and conditional asset retirement obligations as of December 31, 2005 as discussed in Note 2(G) to those consolidated financial statements and the Company’s change in its method of accounting for the consolidation of variable interest entities as of December 31, 2003 as discussed in Note 69 to those consolidated financial statements) dated March 7, 2005,February 27, 2006, we expressed an unqualified opinions thereon. Theopinion on those consolidated financial statements and management’s assessment of the effectiveness of internal control over financial reporting referred to above are not presented herein.statements. In our opinion, the information set forth in the accompanying consolidated balance sheet information as of December 31, 2004,2005, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.




PricewaterhouseCoopers LLP
Cleveland, Ohio
July 29, 2005May 8, 2006




143145



PENNSYLVANIA ELECTRIC COMPANY

MANAGEMENT’S DISCUSSION ANDANALYSIS OF
RESULTS OF OPERATIONSAND FINANCIAL CONDITION


Penelec is a wholly owned electric utility subsidiary of FirstEnergy. Penelec conducts business in northern, western and south central Pennsylvania, providing regulated transmission and distribution services. Penelec also provides generation services to those customers electing to retain Penelec as their power supplier. Penelec has unbundled the price for electricity into its component elements - including generation, transmission, distribution and transition charges.

Results of Operations

Net income in the secondfirst quarter of 20052006 increased to $6$23 million, compared to $3$21 million in the secondfirst quarter of 2004.2005. The increase resulted from higherlower other operating costs, partially offset by lower operating revenues that wereand higher purchased power costs.

    Operating revenues decreased by $2 million in the first quarter of 2006 compared to the first quarter of 2005, primarily due to lower transmission and distribution revenues partially offset by higher operating costs - primarilyretail generation revenues. Transmission revenues decreased by $12 million due to lower transmission expenses. During the first six months of 2005, net income increased to $27 million compared to $9 million in the first six months of 2004. The increase resulted from higher operating revenuesload requirements and lower purchased power costs,prices. The decreased loads (and related lower congestion revenues) reflect milder temperatures in 2006 compared with 2005, as demonstrated by a 14.6% decrease in heating degree days, and which also resulted in lower transmission expenses discussed further below. Distribution revenues decreased by $2 million due to a 2.6% decrease in KWH deliveries reflecting the effect of the unseasonably mild weather, partially offset by slightly higher operating costs and income taxes.composite unit prices.

Operating revenues increased by $20 million in the second quarter of 2005 compared to the second quarter of 2004, primarily due to higher transmission revenues. Transmission revenues increased $20 million as a result of a change in the power supply agreement with FES in the second quarter of 2004. The change also resulted in higher transmission expenses as discussed further below.

Operating revenues increased by $57 million in the first six months of 2005 compared to the first six months of 2004, primarily due to higher transmission, retail generation and distribution revenues. Transmission revenues increased $43 million as a result of the power supply agreement change with FES.

Total retail sales increased $11 million due to higher retail generation revenues of $9 million and distribution revenues of $2 million, respectively.    Retail generation revenues increased principally from increased generationby $11 million primarily due to a 15.1% increase in industrial KWH sales toand higher composite unit prices that resulted in increased revenues in all customer sectors (residential - $2 million; commercial - $2 million; and industrial - $4$7 million). The industrial sales volume increased primarily from reduced generation service provided by alternative suppliers, which decreased by 14.3 percentage points in the first quarter of 2006. In addition, other operating revenues increased by $1 million and commercial - $3 million) reflecting increasesdue to a higher payment received in the first quarter of 2006 under a contract provision associated with the prior sale of TMI Unit 1. Under the contract, additional payments are received if subsequent energy prices rise above specified levels, which occurred. This payment is credited to Penelec’s customers, resulting in no net earnings effect.

    Changes in KWH sales of 1.9%, 3.7% and 2.7%, respectively, combined with higher unit costs. Industrial KWH sales increased despite a small increase inby customer shopping. Sales by alternative suppliers as a percent of total industrial sales delivered in Penelec’s franchise area increased by 0.7%, while residential and commercial customer shopping remained constantclass in the first six monthsquarter of 20052006 compared to the same period of 2004.

Distribution revenues increased by $2 million in the first six months of 2005 compared to the same period of 2004, primarily due to higher deliveries in all sectors. Residential and commercial revenues increased by $1 million each as a result of higher KWH deliveries, partially offset by lower composite unit prices.

Changes in kilowatt-hour sales by customer class in the second quarter and first six months of 2005 compared to the respective periods in 2004 are summarized in the following table:

  
Three
 
Six
 
Changes in KWH Sales
 
Months
 
Months
 
Increase (Decrease)
     
Distribution Deliveries:     
Residential  3.8% 1.9%
Commercial  (1.4)% 2.7%
Industrial  (8.2)% 3.7%
Total Distribution Deliveries
  
(2.5
)%
 
2.8
%
        
Changes in KWH Sales
Increase (Decrease)
Retail Electric Generation:
Residential(2.2)%
Commercial(1.4)%
Industrial15.1%
Total Retail Electric Generation Sales
2.8%
Distribution Deliveries:
Residential(2.4)%
Commercial(2.5)%
Industrial(3.1)%
Total Distribution Deliveries
(2.6)%



144146


Operating Expenses and Taxes

Total operating expenses and taxes increaseddecreased by $17$4 million or 7.3% in the second quarter and $40 million or 8.4% in the first six monthsquarter of 20052006 compared withto the same periods in 2004.first quarter of 2005. The following table presents changes from the prior year by expense category:

 
Three
 
Six
    
Operating Expenses and Taxes - Changes
 
Months
 
Months
 
Operating Expenses and Taxes - Changes (In millions)
   
 
(In millions)
   
Increase (Decrease)
        
Purchased power costs $- $(6) $11 
Other operating costs  17  31   (15)
Provision for depreciation  1  2   - 
Amortization of regulatory assets  (1 (1  2 
General taxes  (1) -   1 
Income taxes  1  14   (3)
Net increase in operating expenses and taxes
 $17 $40 
Total operating expenses and taxes
 $(4
           

Other operating    Purchased power costs increased by $17$11 million or 36.5% in the second quarter and $31 million or 35.7%7.6% in the first six monthsquarter of 2005 compared to same periods in 2004. The increases in both periods were primarily due to increased transmission expenses in 2005 as a result of the change in the power supply agreement with FES as discussed above. In addition, there were higher costs of $2 million and $4 million associated with a low-income customer program in the second quarter and the first six months of 2005, respectively. Purchased power costs decreased by $6 million in the first half of 20052006, compared to the first halfquarter of 20042005. The increase is primarily dueattributable to lowerhigher unit costs partially offset byfrom non-affiliated suppliers and increased KWH purchased to meet increased retail generation sales requirements. Income taxesOther operating costs decreased due to lower transmission expenses resulting from lower congestion charges and to higher levels of construction activities in the first quarter of 2006 compared to a higher level of maintenance activities in the same period of 2005 for energy delivery operations and reliability initiatives. Amortization of regulatory assets increased due to increases in CTC revenue recovery compared to the first quarter of 2005.

    General taxes increased $1 million due to the higher operating incomePennsylvania gross receipts taxes in the secondfirst quarter and first six months of 20052006 compared to the same periodsperiod in 2005. Income taxes decreased $3 million due to lower pre-tax income in the first quarter of 2004.2006 compared to the first quarter of 2005.

Capital Resources and Liquidity

Penelec’s cash requirements in 2006 for operating expenses, construction expenditures and scheduled debt maturities, are expected to be met by a combination of cash from operations and funds from the capital markets.short-term credit arrangements.

Changes in Cash Position

As of June 30,March 31, 2006 and December 31, 2005, Penelec had $35,000 of cash and cash equivalents compared with $36,000 as of December 31, 2004. The major sources for changes in these balances are summarized below.equivalents.

Cash Flows From Operating Activities

Net cash used for operating activities was $4 million in the first quarter of 2006, compared to net cash provided from operating activities of $24 million in the secondfirst quarter and first six months of 2005, compared with the corresponding periods in 2004, are summarized as follows:

 
Three Months Ended
 
Six Months Ended
  
Three Months Ended
 
 
June 30,
 
June 30,
  
March 31,
 
Operating Cash Flows
 
2005
 
2004
 
2005
 
2004
   
2006
 
2005
 
 
(In millions)
  
(In millions)
 
         
Cash earnings (*)
 $17 $(14$45 $29 
Cash earnings (1)
 $32 $28 
Working capital and other  56  88  52  18    (36) (4)
Total cash flows from operating activities $73 $74 $97 $47 
             
Net cash provided from (used for) Operating Activities
  
$
(4
)
$
24
 

(*)(1) Cash earnings is a non-GAAP measure (see reconciliation below).



145

Cash earnings (in the table above) are not a measure of performance calculated in accordance with GAAP. Penelec believes that cash earnings isare a useful financial measure because it provides investors and management with an additional means of evaluating its cash-based operating performance. The following table reconciles cash earnings with net income.


  
Three Months Ended
 
Six Months Ended
 
  
June 30,
 
June 30,
 
 Reconciliation of Cash Earnings
 
2005
 
2004
 
2005
 
2004
 
  
(In millions)
 
          
Net income (GAAP) $6 $3 $27 $9 
Non-cash charges (credits):             
Provision for depreciation  13  11  25  23 
Amortization of regulatory assets  13  14  26  27 
Deferred costs recoverable as regulatory assets  (16) (19 (36 (37)
Deferred income taxes and investment tax credits, net  -  (23 3  2 
Other non-cash items  1  -  -  5 
Cash earnings (Non-GAAP) $17 $(14$45 $29 
              
147



  
Three Months Ended
 
  
March 31,
 
Reconciliation of Cash Earnings
 
2006
 
2005
 
  
(In millions)
 
Net Income (GAAP) $23 $21 
Non-Cash Charges (Credits):       
Provision for depreciation  13  13 
Amortization of regulatory assets  15  13 
Deferred costs recoverable as regulatory assets  (19) (19)
Deferred income taxes and investment tax credits  5  2 
Commodity derivative transactions, net  (4) - 
Other non-cash expenses  (1) (2)
Cash earnings (Non-GAAP) $32 $28 

Net cash provided from cash earnings increased by $31    The $4 million in the second quarter and $16 million in the first six months of 2005 compared to the same periods of 2004. These increasesincrease in cash earnings areis described above and under åResults“Results of Operationsæ.Operations.” The $32 million decrease in working capital primarily resulted from changesa decrease of $22 million in cash provided from the settlement of receivables and customer deposits,decreases of $15 million in accrued taxes and $2 million in accrued liabilities for consumer education, partially offset by changesa decrease of $14 million in accounts payable and accrued taxes. Working capital increased by $34 million in the first six months of 2005 principally due to changes in receivables, prepayments and accrued taxes, partially offset by changes accounts payable and customer deposits.payable.

Cash Flows From Financing Activities

Net cash provided from financing activities was $39 million in the first quarter of 2006 compared to net cash used for financing activities was $63 million in the second quarter of 2005 compared to $61 million in the second quarter of 2004. The net change reflects a $20 million increase in common stock dividends to FirstEnergy and a $104 million increase in repayments of short-term borrowings, offset by a $122 million decrease in debt redemptions.

On May 1, 2005 Penelec redeemed all of its outstanding shares of 6.125% Series B Pollution Control Revenue Bonds at par, plus accrued interest to date of redemption.

Net cash used for financing activities was $70 million for the first six months of 2005 compared to net cash provided from financing activities of $27$7 million in the first six monthsquarter of 2004.2005. The net change of $97 million reflects the absence of a $150 million long-term debt financing in 2004, a $25$41 million increase in short-term borrowings and a $5 million reduction in common stock dividendsdividend payments to FirstEnergy and a $44 million increase in repaymentsthe first quarter of short-term borrowings, offset by a $122 million decrease in debt redemptions.2006.

Penelec had approximately $35,000$19 million of cash and temporary investments (which includeincludes short-term notes receivable from associated companies) and approximately $205$300 million of short-term indebtedness as of June 30, 2005.March 31, 2006. Penelec has authorization from the SEC, continued by FERC rules adopted as a result of EPACT's repeal of PUHCA, to incur short-term debt of up to $250 million (includingand authorization from the utilityPPUC to incur money pool).pool borrowings of up to $300 million. In addition, Penelec has $75 million of available accounts receivable financing facilities as of March 31, 2006 from Penelec Funding, Penelec's wholly owned subsidiary. As a separate legal entity with separate creditors, Penelec Funding would have to satisfy its obligations to creditors before any of its remaining assets could be made available to Penelec. As of March 31, 2006 the facility was drawn for $70 million.

    Penelec will not issue FMB other than as collateral for senior notes, since its senior note indentures prohibit (subject to certain exceptions) Penelec from issuing any debt which is senior to the senior notes. As of June 30, 2005,March 31, 2006, Penelec had the capabilityability to issue $3$39 million of additional senior notes based upon FMB collateral. Penelec has no restrictions on the issuance of preferred stock.

Penelec, Funding LLC (Penelec Funding), a wholly owned subsidiary of Penelec, is a limited liability company whose borrowings are secured by customer accounts receivable purchased from Penelec. Penelec Funding can borrow up to $75 million under a receivables financing arrangement. As a separate legal entity with separate creditors, Penelec Funding would have to satisfy its obligations to creditors before any of its remaining assets could be made available to Penelec. As of June 30, 2005, the facility was drawn for $64 million. On July 15, 2005, the facility was renewed until June 29, 2006. The annual facility fee is 0.25% on the entire finance limit.

On June 14, 2005, FirstEnergy, OE, Penn, CEI, TE, JCP&L, Met-Ed, Penelec, FES and ATSI, as Borrowers, have entered into a syndicated $2 billion five-year revolving credit facility.facility which expires in June 2010. Borrowings under the facility are available to each Borrower separately and will mature on the earlier of 364 days from the date of borrowing andor the commitment termination date, as the same may be extended. Penelec's borrowing limit under the facility is $250 million.

    Under the revolving credit facility, borrowers may request the issuance of LOCs expiring up to one year from the date of issuance. The stated amount of outstanding LOCs will count against total commitments available under the facility and against the applicable borrower’s borrowing sub-limit. Total unused borrowing capability under existing credit facilities and accounts receivable financing facilities totaled $255 million.

    The revolving credit facility contains financial covenants requiring each borrower to maintain a consolidated debt to total capitalization ratio of no more than 65%. As of March 31, 2006, Penelec’s debt to total capitalization as defined under the revolving credit facility was 36%.

    The facility does not contain any provisions that either restrict Penelec's ability to borrow or accelerate repayment of outstanding advances as a result of any change in its credit ratings. Pricing is defined in “pricing grids”, whereby the cost of funds borrowed under the facility is related to Penelec's credit ratings.

Penelec has the ability to borrow from its regulated affiliates and FirstEnergy to meet its short-term working capital requirements. FESC administers this money pool and tracks surplus funds of FirstEnergy and its regulated subsidiaries. Companies receiving a loan under the money pool agreements must repay the principal, together with accrued interest, within 364 days of borrowing the funds. The rate of interest is the same for each company receiving a loan from the pool and is based on the average cost of funds available through the pool. The average interest rate for borrowings under these arrangements in the secondfirst quarter of 20052006 was 2.93%4.58%.

146148


Penelec’s access to capital markets and costs of financing are dependent on the ratings of its securities and that of FirstEnergy. On May 16, 2005,The ratings outlook from S&P affirmed its 'BBB-' corporate crediton all securities is stable. The ratings outlook from Moody's and Fitch on FirstEnergy Corp. and its units and revised its outlook on the companies to positive from stable. S&P stated that the rating affirmation and outlook revision reflects the successful restart of the three nuclear units from their respective outages that occurred during the first half of 2005. S&P noted that a subsequent rating upgrade could follow if FirstEnergy's financial performance continues to improve as projected and as the nuclear operations further stabilize.

On July 18, 2005, Moody’s revised its rating outlook for FirstEnergy and its subsidiaries to positive from stable. Moody’s stated that revision to FirstEnergy’s rating outlook resulted from steady financial improvement and steps taken by management to improve operations, including the stabilization of its nuclear operations. Moody’s further stated that the outlook recognized management’s regional strategy of focusing on its core utility businesses. FirstEnergy’s credit profile has been improving, with a significant debt reduction largely resulting from the application of free cash flow. Moody’s notes that a rating upgrade could be considered if FirstEnergy continues to achieve planned improvements in its operations and balance sheet.all securities is positive.

Cash Flows From Investing Activities
 
Cash used for investing activities was $10 million in the second quarter of 2005 compared to $13 million in the second quarter of 2004. The increase was primarily due to increased loan repayments from associated companies, partially offset by higher property additions. Cash used for investing activities was $27 million in the first six months of 2005 compared to $74 million in the first six months of 2005. The decrease was primarily due to the absence in 2005 of a $51 million repayment to the NUG trust fund in 2004 and increased loan repayments from associated companies, partially offset by increased property additions. Capital expenditures for property additions primarily support Penelec’s energy delivery operations.

Penelec’s capital spending for the period 2005-2007 is expected to be about $272 million for property additions and improvements, of which about $91 million applies to 2005.    During the second halfremaining three quarters of 2005,2006, capital requirements for property additions are expected to be about $55$66 million. Penelec has additional requirements of approximately $8 millionPenelec’s capital spending for maturing long-term debt during the remainder of 2005. These cash requirements areperiod 2006-2010 is expected to be satisfied from internal cash and short-term credit arrangements.about $489 million, of which approximately $103 million applies to 2006. The capital spending is primarily for property additions supporting the distribution of electricity.

Market Risk Information

Penelec uses various market risk sensitive instruments, including derivative contracts, primarily to manage the risk of price and interest rate fluctuations. FirstEnergy’s Risk Policy Committee, comprised of members of senior management, provides general management oversight to risk management activities throughout the Company.

Commodity Price Risk

Penelec is exposed to market risk primarily due to fluctuations in electricity, andenergy transmission, natural gas, coal, and emission prices. To manage the volatility relating to these exposures, itPenelec uses a variety of non-derivative and derivative instruments, including forward contracts, options, futures contracts and futures contracts.swaps. The derivatives are used principally for hedging purposes. All derivatives that fall within the scope of SFAS 133 must be recorded at their fair value and marked to market. The majority of Penelec’s non-hedge derivative hedging contracts represent non-trading positions that do not qualify for hedge treatmentthe normal purchase and normal sale exception under SFAS 133. AsContracts that are not exempt from such treatment include purchase power agreements with NUG entities that were structured pursuant to the Public Utility Regulatory Policy Act of June 30, 2005, Penelec’s commodity derivatives contract was an embedded option1978. These non-trading contracts are adjusted to fair value at the end of each quarter, with a corresponding regulatory asset recognized for above-market costs. The change in the fair value of $14 million. A decrease of $1 millioncommodity derivative contracts related to energy production during the first quarter 2006 is summarized in the value of this asset was recorded in the first six months of 2005 as a decrease in regulatory liabilities, and therefore, had no impact on net income.following table:

  
Three Months Ended
 
  
March 31, 2006
 
Increase (Decrease) in the Fair Value of Derivative Contracts
 
Non-Hedge
 
Hedge
 
Total
 
  
(In millions)
 
Change in the fair value of commodity derivative contracts       
Outstanding net asset at beginning of period $27 $- $27 
New contract value when entered  -  -  - 
Additions/Changes in value of existing contracts  3  -  3 
Change in techniques/assumptions  -  -  - 
Settled contracts  -  -  - 
           
Net Assets - Derivatives Contracts as of March 31, 2006(1)
 
$
30
 
$
-
 
$
30
 
           
Impact of Changes in Commodity Derivative Contracts(2)
          
Income Statement Effects (Pre-Tax) $6 $- $6 
Balance Sheet Effects:          
OCI (Pre-Tax) $- $- $- 
Regulatory Asset (net) $3 $- $3 

(1)
Includes $11 million in non-hedge commodity derivative contracts, which are offset by a regulatory liability.
(2)
Represents the decrease in value of existing contracts, settled contracts and changes in techniques/ assumptions.


147149


Derivatives are included on the Consolidated Balance Sheet as of March 31, 2006 as follows:

  
Non-Hedge
 
Hedge
 
Total
 
  
(In millions)
 
Current-
       
Other assets
 $4 $- $4 
Other liabilities
  -  -  - 
           
Non-Current-
          
Other deferred charges
  26  -  26 
Other noncurrent liabilities
  -  -  - 
           
Net assets
 
$
30
 $- $30 

The valuation of derivative contracts is based on observable market information to the extent that such information is available. In cases where such information is not available, Penelec relies on model-based information. The model provides estimates of future regional prices for electricity and an estimate of related price volatility. Penelec uses these results to develop estimates of fair value for financial reporting purposes and for internal management decision making. Sources of information for the valuation of commodity derivative contracts as of June 30, 2005March 31, 2006 are summarized by year in the following table:

Sources of Information -
                 
Fair Value by Contract Year
   
2005(1)
 
2006
 
2007
 
2008
 
2009
 
Thereafter
 
Total
 
                  
                  
Prices based on external sources(2)
    $3 $2 $2 $- $- $- $7 
Prices based on models     -  -  -  2  2  3  7 
Total    $3 $2 $2 $2 $2 $3 $14 
                          
 (1) For the last two quarters of 2005.
(2) Broker quote sheets.
Source of Information
                
Fair Value by Contract Year
 
2006(1)
 
2007
 
2008
 
2009
 
2010
 
Thereafter
 
Total
 
  
(In millions)
 
                 
Other external sources (2)
 $(14$(3$2 $-  $- $- $(15
Prices based on models  -  -  -  5  3  37  45 
                       
Total(3)
 
$
(14
$
(3
$
2
 
$
5
 
 $
3
 
$
37
 
$
30
 

(1) For the last three quarters of 2006.
(2) Broker quote sheets.
(3) Includes $11 million from an embedded option that is offset by a regulatory liability and does not affect earnings.

Penelec performs sensitivity analyses to estimate its exposure to the market risk of its commodity positions. A hypothetical 10% adverse shift (an increase or decrease depending on the derivative position) in quoted market prices in the near term on both itsof Penelec's trading and nontradingnon-trading derivative instruments would not have had a material effect on its consolidated financial position or cash flows as of June 30, 2005.March 31, 2006. Penelec estimates that if energy commodity prices experienced an adverse 10% change, net income for the next 12 months would not change, as the prices for all commodity positions are already above the contract price caps.

Equity Price Risk

Included in nuclear decommissioning trusts are marketable equity securities carried at their current fair value of approximately $59$65 million and $60$62 million as of June 30, 2005March 31, 2006 and December 31, 2004,2005, respectively. A hypothetical 10% decrease in prices quoted by stock exchanges would result in a $6$7 million reduction in fair value as of June 30, 2005.March 31, 2006.

Regulatory Matters

Regulatory assets and liabilities are costs which have been authorized by the PPUC and the FERC for recovery from or credit to customers in future periods and, without such authorization, would have been charged or credited to income when incurred. Penelec'sPenelec’s net regulatory assetsliabilities were approximately $156 million and $163 million as of June 30, 2005March 31, 2006 and December 31, 2004 were $183 million2005, respectively, and $200 million, respectively.are included under Noncurrent Liabilities on the Consolidated Balance Sheets.

In accordance with PPUC directives, Met-Ed and Penelec have been negotiating with interested parties in an attempt to resolve the merger savings issues that are the subject of remand from the Commonwealth Court. Met-Ed’s and Penelec’s combined portion of total merger savings during 2001 - 2004 is estimated to be approximately $31.5$51 million. A procedural schedule was established by the ALJ on January 17, 2006. Met-Ed and Penelec filed initial testimony on March 1, 2006. Hearings are currently scheduled for the end of October 2006 with the ALJ’s recommended decision to be issued in February 2007. Met-Ed and Penelec have requested that this proceeding be consolidated with the April 10, 2006 transition plan filing proceeding as discussed below. Penelec is unable to predict the outcome of this proceeding.

150


In an October 16, 2003 order, the PPUC approved September 30, 2004 as the date for Met-Ed's and Penelec's NUG trust fund refunds. The PPUC order also denied their accounting treatment request regarding the CTC rate/shopping credit swap by requiring Met-Ed and Penelec to treat the stipulated CTC rates that were in effect from January 1, 2002 on a retroactive basis. On April 13, 2005,October 22, 2003, Met-Ed and Penelec filed an Objection with the Commonwealth Court issued an interim order in the remand proceedingasking that the parties should report the statusCourt reverse this PPUC finding; a Commonwealth Court judge subsequently denied their Objection on October 27, 2003 without explanation. On October 31, 2003, Met-Ed and Penelec filed an Application for Clarification of the negotiations toCourt order with the PPUC withCommonwealth Court, a copy to the ALJ. The parties exchanged settlement proposals in May and June 2005 and continue to have settlement discussions.

Penelec purchases a portion of its PLR requirements from FES through a wholesale power sales agreement. The PLR sale is automatically extendedPetition for each successive calendar year unless either party elects to cancel the agreement by November 1Review of the preceding year. UnderPPUC's October 2 and October 16, 2003 Orders, and an Application for Reargument, if the terms ofjudge, in his clarification order, indicates that Met-Ed's and Penelec's Objection was intended to be denied on the wholesale agreement, FES retainsmerits. The Reargument Brief before the supply obligation and the supply profit and loss risk,Commonwealth Court was filed on January 28, 2005. Oral arguments are scheduled for the portion of power supply requirements not self-supplied by Penelec under its NUG contracts and other power contracts with nonaffiliated third party suppliers. This arrangement reduces Penelec's exposure to high wholesale power prices by providing power at a fixed price for its uncommitted PLR energy costs during the term of the agreement with FES. Penelec is authorized to defer differences between NUG contract costs and current market prices.June 8, 2006.

On January 12,November 18, 2004, the FERC issued an order eliminating the regional through and out rates (RTOR) for transmission service between the MISO and PJM regions. The FERC also ordered the MISO, PJM and the transmission owners within the MISO and PJM to submit compliance filings containing a mechanism - the Seams Elimination Cost Adjustment (SECA) -- to recover lost RTOR revenues during a 16-month transition period from load serving entities. The FERC issued orders in 2005 setting the SECA for hearing. ATSI, JCP&L, Met-Ed, Penelec, filed a request with the PPUC to defer transmission-related costs beginning January 1, 2005, estimatedand FES continue to be approximately $4 million per month.involved in the FERC hearings concerning the calculation and imposition of the SECA charges. The hearing began on May 1, 2006. The FERC has ordered the Presiding Judge to issue an initial decision by August 11, 2006.

On January 31, 2005, certain PJM transmission owners made three filings with the FERC pursuant to a settlement agreement previously approved by the FERC. JCP&L, Met-Ed and Penelec was a partywere parties to that proceeding and joined in two of the filings. In the first filing, the settling transmission owners submitted a filing justifying continuation of their existing rate design within the PJM RTO. In the second filing, the settling transmission owners proposed a revised Schedule 12 to the PJM tariff designed to harmonize the rate treatment of new and existing transmission facilities. Interventions and protests were filed on February 22, 2005. In the third filing, Baltimore Gas and Electric Company and Pepco Holdings, Inc. requested a formula rate for transmission service provided within their respective zones. On May 31, 2005, the FERC issued an order on these cases. First, it set for hearing the existing rate design and indicated that it will issue a final order within six months. American Electric Power Company, Inc. filed in opposition proposing to create a "postage stamp" rate for high voltage transmission facilities across PJM. Second, the FERC approved the proposed Schedule 12 rate harmonization. Third, the FERC accepted the proposed formula rate, subject to referral and hearing procedures. On June 30, 2005, the settling PJM transmission owners filed a request for rehearing of the May 31, 2005 order. On March 20, 2006 a settlement was filed with FERC in the formula rate proceeding that generally accepts the companies' formula rate proposal. The FERC issued an order approving this settlement on April 19, 2006. If the FERC accepts AEP's proposal, significant additional transmission revenues would be imposed on JCP&L, Met-Ed, Penelec, and other transmission zones within PJM.

As of March 31, 2006, Met-Ed's and Penelec's regulatory deferrals pursuant to the 1998 Restructuring Settlement (including the Phase 2 Proceedings) and the FirstEnergy/GPU Merger Settlement Stipulation are $328 million and $50 million, respectively. Penelec's $50 million is subject to the pending resolution of taxable income issues associated with NUG trust fund proceeds.

On January 12, 2005, Penelec filed, before the PPUC, a request for deferral of transmission-related costs beginning January 1, 2005. The OCA, OSBA, OTS, MEIUG, PICA, Allegheny Electric Cooperative and Pennsylvania Rural Electric Association have all intervened in the case. As of March 31, 2006, the PPUC had taken no action on the request and Penelec had not yet implemented deferral accounting for these costs. Penelec sought to consolidate this proceeding (and modified its request to provide deferral of 2006 transmission-related costs only) with the comprehensive rate filing it made on April 10, 2006 as described below. On May 4, 2006, the PPUC approved the modified request. Accordingly, Penelec will implement deferral accounting for these costs in the second quarter of 2006, which will include $4 million representing the amount that was incurred in the first quarter of 2006 -- the deferral of such amount will be reflected in the second quarter of 2006.

Met-Ed and Penelec purchase a portion of their PLR requirements from FES through a wholesale power sales agreement. Under this agreement, FES retains the supply obligation and the supply profit and loss risk for the portion of power supply requirements not self-supplied by Met-Ed and Penelec under their contracts with NUGs and other unaffiliated suppliers. The FES arrangement reduces Met-Ed's and Penelec's exposure to high wholesale power prices by providing power at a fixed price for their uncommitted PLR energy costs during the term of the agreement with FES. The wholesale power sales agreement with FES could automatically be extended for each successive calendar year unless any party elects to cancel the agreement by November 1 of the preceding year. On November 1, 2005, FES and the other parties thereto amended the agreement to provide FES the right in 2006 to terminate the agreement at any time upon 60 days notice. On April 7, 2006, the parties to the wholesale power sales agreement entered into a Tolling Agreement that arises out of FES’ notice to Met-Ed and Penelec that FES elected to exercise its right to terminate the wholesale power sales agreement effective midnight December 31, 2006, because that agreement is not economically sustainable to FES.

148151


In lieu of allowing such termination to become effective as of December 31, 2006, the parties agreed, pursuant to the Tolling Agreement, to amend the wholesale power sales agreement to provide as follows:

1.The termination provisions of the wholesale power sales agreement will be tolled for one year until December 31, 2007, provided that during such tolling period:

a.  FES will be permitted to terminate the wholesale power sales agreement at any time with sixty days written notice;
b.  Met-Ed and Penelec will procure through arrangements other than the wholesale power sales agreement beginning December 1, 2006 and ending December 31, 2007, approximately 33% of the amounts of capacity and energy necessary to satisfy their PLR obligations for which Committed Resources (i.e., non-utility generation under contract to Met-Ed and Penelec, Met-Ed- and Penelec-owned generating facilities, purchased power contracts and distributed generation) have not been obtained; and
c.  FES will not be obligated to supply additional quantities of capacity and energy in the event that a supplier of Committed Resources defaults on its supply agreement.

2.During the tolling period FES will not act as agent for Met-Ed or Penelec in procuring the services under section 1.(b) above; and

3.The pricing provision of the wholesale power sales agreement shall remain unchanged provided Met-Ed and Penelec comply with the provisions of the Tolling Agreement and any applicable provision of the wholesale power sales agreement.

In the event that FES elects not to terminate the wholesale power sales agreement effective midnight December 31, 2007, similar tolling agreements effective after December 31, 2007 are expected to be considered by FES for subsequent years if Met-Ed and Penelec procure through arrangements other than the wholesale power sales agreement approximately 64%, 83% and 95% of the additional amounts of capacity and energy necessary to satisfy their PLR obligations for 2008, 2009 and 2010, respectively, for which Committed Resources have not been obtained from the market.

The wholesale power sales agreement, as modified by the Tolling Agreement, requires Met-Ed and Penelec to satisfy the portion of their PLR obligations currently supplied by FES from unaffiliated suppliers at prevailing prices, which are likely to be higher than the current price charged by FES under the current agreement and, as a result, Met-Ed’s and Penelec’s purchased power costs could materially increase. If Met-Ed and Penelec were to replace the entire FES supply at current market power prices without corresponding regulatory authorization to increase their generation prices to customers, each company would likely incur a significant increase in operating expenses and experience a material deterioration in credit quality metrics. Under such a scenario, each company's credit profile would no longer be expected to support an investment grade rating for its fixed income securities. There can be no assurance, however, that if FES ultimately determines to terminate, or significantly modify the agreement, timely regulatory relief will be granted by the PPUC pursuant to the April 10, 2006 comprehensive rate filing discussed below, or, to the extent granted, adequate to mitigate such adverse consequences.

Met-Ed and Penelec made a comprehensive rate filing with the PPUC on April 10, 2006 that addresses a number of transmission, distribution and supply issues. If Met-Ed's and Penelec's preferred approach involving accounting deferrals is approved, the filing would increase annual revenues by $216 million and $157 million, respectively. That filing includes, among other things, a request to charge customers for an increasing amount of market priced power procured through a competitive bid process as the amount of supply provided under the existing FES agreement is phased out in accordance with the April 7, 2006 Tolling agreement described above. Met-Ed and Penelec also requested approval of the January 12, 2005 petition for the deferral of transmission-related costs discussed above, but only for those costs incurred during 2006. In this rate filing, Met-Ed and Penelec also requested recovery of annual transmission and related costs incurred on or after January 1, 2007, plus the amortized portion of 2006 costs over a ten-year period, along with applicable carrying charges, through an adjustable rider similar to that implemented in Ohio. Changes in the recovery of NUG expenses and the recovery of Met-Ed's non-NUG stranded costs are also included in the filing. The filing contemplates a reduction in distribution rates for Met-Ed in the amount of $37 million annually and an increase in distribution rates for Penelec in the amount of $20 million annually. Although the companies have proposed an effective date of June 10, 2006, it is expected that the PPUC will suspend the effective date for seven months as permitted under Pennsylvania law. Hearings are expected to be scheduled for the second half of 2006 and a PPUC decision is expected early in the first quarter of 2007.

See Note 1411 to the consolidated financial statements for further details and a complete discussion of regulatory matters in Pennsylvania, including a more detailed discussion of reliability initiatives, including actions by the PPUC that impact Penelec.

152


Environmental Matters

Penelec accrues environmental liabilities when it concludes that it is probable that it has an obligation for such costs and can reasonably determine the amount of such costs. Unasserted claims are reflected in Penelec's determination of environmental liabilities and are accrued in the period that they are both probable and reasonably estimable.

Penelec has been named a PRP at waste disposal sites, which may require cleanup under the Comprehensive Environmental Response, Compensation and Liability Act of 1980. Allegations of disposal of hazardous substances at historical sites and the liability involved are often unsubstantiated and subject to dispute; however, federal law provides that all PRPs for a particular site are liable on a joint and several basis.

FirstEnergy plans to issue a report that will disclose the Companies’ environmental activities, including their plans to respond to environmental requirements. FirstEnergy expects to complete the report by December 1, 2005 and will post the report on its web site, www.firstenergycorp.com.

Other Legal Proceedings

There are various lawsuits, claims (including claims for asbestos exposure) and proceedings related to Penelec'sPenelec’s normal business operations pending against Penelec. The most significantother material items not otherwise discussed below are described below.in Note 10(C) to the consolidated financial statements.

On August 14, 2003, various states and parts of southern Canada experienced widespread power outages. The outages affected approximately 1.4 million customers in FirstEnergy's service area. The U.S. - Canada Power System Outage Task Force’s final report in April 2004 on the outages concluded, among other things, that the problems leading to the outages began in FirstEnergy’s Ohio service area. Specifically, the final report concludes,concluded, among other things, that the initiation of the August 14, 2003 power outages resulted from an alleged failure of both FirstEnergy and ECAR to assess and understand perceived inadequacies within the FirstEnergy system; inadequate situational awareness of the developing conditions; and a perceived failure to adequately manage tree growth in certain transmission rights of way. The Task Force also concluded that there was a failure of the interconnected grid's reliability organizations (MISO and PJM) to provide effective real-time diagnostic support. The final report is publicly available through the Department of Energy’s website (www.doe.gov). FirstEnergy believes that the final report does not provide a complete and comprehensive picture of the conditions that contributed to the August 14, 2003 power outages and that it does not adequately address the underlying causes of the outages. FirstEnergy remains convinced that the outages cannot be explained by events on any one utility's system. The final report contained 46 "recommendations“recommendations to prevent or minimize the scope of future blackouts." Forty-five of those recommendations related to broad industry or policy matters while one, including subparts, related to activities the Task Force recommended be undertaken by FirstEnergy, MISO, PJM, ECAR, and other parties to correct the causes of the August 14, 2003 power outages. FirstEnergy implemented several initiatives, both prior to and since the August 14, 2003 power outages, which were independently verified by NERC as complete in 2004 and were consistent with these and other recommendations and collectively enhance the reliability of its electric system. FirstEnergy’s implementation of these recommendations in 2004 included completion of the Task Force recommendations that were directed toward FirstEnergy. FirstEnergy also is proceeding with the implementation of the recommendations regarding enhancements to regional reliability that were to be completed subsequent to 2004 and will continue to periodically assess the FERC-ordered Reliability Study recommendations for forecasted 2009 system conditions, recognizing revised load forecasts and other changing system conditions which may impact the recommendations. Thus far, implementation of the recommendations has not required, nor is expected to require, substantial investment in new or material upgrades to existing equipment, and therefore FirstEnergy has not accrued a liability as of June 30, 2005March 31, 2006 for any expendituresexpenditure in excess of those actually incurred through that date. FirstEnergy notes, however, thatThe FERC or other applicable government agencies and reliability coordinators may, however, take a different view as to recommended enhancements or may recommend additional enhancements in the future that could require additional, material expenditures. Finally, the PUCO is continuing to review FirstEnergy’s filing that addressed upgrades to control room computer hardware and software and enhancements to the training of control room operators before determining the next steps, if any, in the proceeding.



149

One    FirstEnergy was named in a complaint was filed on August 25, 2004 against FirstEnergy in the New YorkMichigan State Supreme Court. In this case, several plaintiffs in the New York City metropolitan area allege that they suffered damages asCourt by an individual who is not a result of the August 14, 2003 power outages. None of the plaintiffs are customerscustomer of any FirstEnergy affiliate.company. A responsive pleading to this matter has been filed. FirstEnergy filedwas also named, along with several other entities, in a complaint in New Jersey State Court. The allegations against FirstEnergy are based, in part, on an alleged failure to protect the citizens of Jersey City from an electrical power outage. No FirstEnergy entity serves any customers in Jersey City. A responsive pleading has been filed. On April 28, 2006, the Court granted FirstEnergy's motion to dismiss withdismiss. It is uncertain whether the Court on October 22, 2004.plaintiff will appeal. No timetable for a decision on the motion to dismiss has been established by the Court. No damage estimate has been provided and thusof potential liability has not been determined.undertaken in either of these matters.

FirstEnergy is vigorously defending these actions, but cannot predict the outcome of any of these proceedings or whether any further regulatory proceedings or legal actions may be initiated against the Companies. In particular, if FirstEnergy or its subsidiaries were ultimately determined to have legal liability in connection with these proceedings, it could have a material adverse effect on FirstEnergy's or its subsidiaries' financial condition and results of operations.

153


New Accounting Standards and Interpretations

SFAS 154 - "Accounting Changes and Error Corrections - a replacement of APB Opinion No. 20 and FASB Statement No. 3"EITF Issue 04-13, "Accounting for Purchases and Sales of Inventory with the Same Counterparty"

In MaySeptember 2005, the FASB issued SFAS 154 to changeEITF reached a final consensus on Issue 04-13 concluding that two or more legally separate exchange transactions with the requirementssame counterparty should be combined and considered as a single arrangement for accountingpurposes of applying APB 29, when the transactions were entered into "in contemplation" of one another. If two transactions are combined and reportingconsidered a change in accounting principle. It applies to all voluntary changes in accounting principle and to changes required bysingle arrangement, the EITF reached a consensus that an accounting pronouncement when that pronouncement does not include specific transition provisions. This Statement requires retrospective application to prior periods’ financial statementsexchange of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. In those instances, this Statement requires that the new accounting principle be applied to the balances of assets and liabilities as of the beginning of the earliest period for which retrospective application is practicable and that a corresponding adjustment be made to the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial position) for that period rather than being reported in an income statement. This Statement also requires that a change in depreciation, amortization, or depletion method for long-lived, nonfinancial assetsinventory should be accounted for as a changeat fair value. Although electric power is not capable of being held in accounting estimate effected by a change in accounting principle. The provisions of this Statement are effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. Penelec will adopt this Statement effective January 1, 2006.

FIN 47, "Accounting for Conditional Asset Retirement Obligations - an interpretation of FASB Statement No. 143"

On March 30, 2005, the FASB issued FIN 47 to clarify the scope and timing of liability recognition for conditional asset retirement obligations. Under this interpretation, companies are required to recognize a liability for the fair value of an asset retirement obligation that is conditional on a future event, if the fair value of the liability can be reasonably estimated. In instances whereinventory, there is insufficient information to estimate the liability, the obligation is to be recognized in the first period in which sufficient information becomes available to estimate its fair value. If the fair value cannot be reasonably estimated, that factno substantive conceptual distinction between exchanges involving power and the reasons why must be disclosed. This Interpretation is effective no later than the end of fiscal years ending after December 15, 2005.other storable inventory. Therefore, Penelec will adopt this InterpretationEITF effective for new arrangements entered into, or modifications or renewals of existing arrangements, in interim or annual periods beginning after March 15, 2006. This EITF issue will not have a material impact on Penelec's financial results.

SFAS 155 - “Accounting for Certain Hybrid Financial Instruments-an amendment of FASB Statements No. 133 and 140”
        In February 2006, the FASB issued SFAS 155 which amends SFAS 133 “Accounting for Derivative Instruments and Hedging Activities,” (SFAS 133) and SFAS 140 “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.” This Statement permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS 133, establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, clarifies that concentrations of credit risk in the fourth quarterform of 2005.subordination are not embedded derivatives and amends SFAS 140 to eliminate the prohibition on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative instrument. This Statement is effective for all financial instruments acquired or issued beginning January 1, 2007. Penelec is currently evaluating the effectimpact of this Interpretation will haveStatement on its financial statements.

EITF Issue No. 03-1, "The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments"

In March 2004, the EITF reached a consensus on the application guidance for Issue 03-1. EITF 03-1 provides a model for determining when investments in certain debt and equity securities are considered other than temporarily impaired. When an impairment is other-than-temporary, the investment must be measured at fair value and the impairment loss recognized in earnings. The recognition and measurement provisions of EITF 03-1, which were to be effective for periods beginning after June 15, 2004, were delayed indefinitely by the issuance of FSP EITF 03-1-1 in September 2004. During the period of delay, Penelec continues to evaluate its investments as required by existing authoritative guidance.



150154


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See "Management’s“Management’s Discussion and Analysis of Results of Operation and Financial Condition - Market Risk Information"Information” in Item 2 above.


ITEM 4. CONTROLS AND PROCEDURES

(a) EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
 
The applicable registrant's chief executive officer and chief financial officer have reviewed and evaluated the registrant's disclosure controls and procedures. The term disclosure controls and procedures as definedmeans controls and other procedures of a registrant that are designed to ensure that information required to be disclosed by the registrant in the reports that it files or submits under the Securities Exchange Act of 1934 Rules 13a-15(e)(15 U.S.C. 78a et seq.) is recorded, processed, summarized and 15d-15(e),reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under that Act is accumulated and communicated to the registrant's management, including its principal executive and principal financial officers, or persons performing similar functions, as of the end of the date covered by the report.appropriate to allow timely decisions regarding required disclosure. Based on that evaluation, those officers have concluded that the applicable registrant's disclosure controls and procedures are effective in timely alerting themand were designed to anybring to their attention material information relating to the registrants’registrant and theirits consolidated subsidiaries that is required to be included in the registrants’ periodic reports and in ensuring that information required in the reports filed under the Exchange Act is recorded, processed summarized and reportedby others within the time period specified by the SEC's rules and forms.those entities.

(b) CHANGES IN INTERNAL CONTROLS

On April 1, 2005, FirstEnergy,    During the Ohio Companies and Penn implemented or modified certain internal controls over financial reporting to accommodate their participation in the launch of the MISO Day 2 wholesale energy markets for both day-ahead and real-time energy transmissions, as well as a financial transmission rights market for transmission capacity. MISO also started dispatching generating plants and providing real-time energy and balance services. The new or modified controls primarily relate to revenue and cost recognition associated with power sales and purchases in the MISO Day 2 markets. Management believes these controls are important for the accurate reporting of such amounts and, based upon management's testing, are adequate for such purposes. Therequarter ended March 31, 2006, there were no other changes in the registrants' internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the registrants' internal control over financial reporting during the quarter ended June 30, 2005.reporting.




151155




PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Information required for Part II, Item 1 is incorporated by reference to the discussions in Notes 1310 and 1411 of the Consolidated Financial Statements in Part I, Item 1 of this Form 10-Q.
 
ITEM 1A.RISK FACTORS

     Not Applicable.

ITEM 2. CHANGES INUNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES

(e)(c) FirstEnergy

The table below includes information on a monthly basis regarding purchases made by FirstEnergy of its common stock.

        
Maximum Number
 
        
(or Approximate
 
      
Total Number of
 
Dollar Value) of
 
      
Shares Purchased
 
Shares that May
 
  
Total Number
   
As Part of Publicly
 
Yet Be Purchased
 
  
of Shares
 
Average Price
 
Announced Plans
 
Under the Plans
 
Period
 
Purchased (a)
 
Paid per Share
 
or Programs (b)
 
or Programs
 
          
April 1-30, 2005  449,813 $42.53  -  - 
May 1-31, 2005  940,490 $43.75  -  - 
June 1-30, 2005  1,103,335 $46.34  -  - 
              
Second Quarter 2005  2,493,638 $44.68  -  - 
  
Period
 
  
January 1-31,
 
February 1-28,
 
March 1-31,
 
First
 
  
2006
 
2006
 
2006
 
Quarter
 
Total Number of Shares Purchased (a)
 150,321 143,522 769,145 1,062,988 
Average Price Paid per Share $50.77 $50.67 $50.84 $50.81 
Total Number of Shares Purchased         
As Part of Publicly Announced Plans
         
or Programs (b)
  -  -  -  - 
Maximum Number (or Approximate Dollar             
Value) of Shares that May Yet Be
             
Purchased Under the Plans or Programs
  -  -  -  - 
              
 

(a)
Share amounts reflect purchases on the open market to satisfy FirstEnergy's obligations to deliver common stock under its Executive and Director Incentive Compensation Plan, Deferred Compensation Plan for Outside Directors, Executive Deferred Compensation Plan, Savings Plan and Stock Investment Plan. In addition, such amounts reflect shares tendered by employees to pay the exercise price or withholding taxes upon exercise of stock options granted under the Executive and Director Incentive Compensation Plan.
(b)FirstEnergy does not currently have any publicly announced plan or program for share purchases.

ITEM 4.SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a)The annual meeting of FirstEnergy shareholders was held on May 17, 2005.

(b)At this meeting, the following persons were elected to FirstEnergy's Board of Directors:

  
Number of Votes
 
  
For
 
Withheld
 
      
Anthony J. Alexander  280,505,194  5,433,413 
Russell W. Maier  279,922,948  6,015,659 
Robert N. Pokelwaldt  280,048,373  5,890,234 
Wes M. Taylor  283,540,631  2,397,976 
Jesse T. Williams, Sr.  279,999,208  5,939,399 

The term of office for the following Directors continued after the shareholders meeting: Dr. Carol A. Cartwright, William T. Cottle, Paul J. Powers, George M. Smart, Dr. Patricia K. Woolf, Paul T. Addison, Ernest J. Novak, Jr., Catherine A. Rein and Robert C. Savage.

(c)(i)At this meeting, the appointment of PricewaterhouseCoopers LLP, an independent registered public accounting firm, as auditor for the year 2004 was ratified:

Number of Votes
For
Against
Abstentions
281,532,886
1,685,722
2,719,999

(ii)At this meeting, a shareholder proposal requesting that FirstEnergy publish semi-annual reports regarding its political contributions was not approved (approval required a majority of votes cast):



152



Number of Votes
Broker
For
Against
Abstentions
Non-Votes
19,941,051
215,630,919
19,307,851
31,058,786

(iii)At this meeting, a shareholder proposal recommending that the Board of Directors take steps for adoption of simple majority voting was approved (approval required a majority of votes cast):

Number of Votes
Broker
For
Against
Abstentions
Non-Votes
178,017,001
71,654,202
5,208,721
31,058,683

Based on this result, the Board will further review this proposal and consider the appropriate steps to take in response.

(iv)At this meeting, a shareholder proposal recommending that any matching awards under the Executive Deferred Compensation Plan be in the form of performance-based stock options was not approved (approval required a majority of the votes cast):

Number of Votes
Broker
For
Against
Abstentions
Non-Votes
47,687,400
202,204,312
4,988,404
31,058,491

ITEM 6. EXHIBITS

(a)Exhibits

Exhibit
Number
 
   
JCP&LFirstEnergy
 
   
 10.1*Form of Guaranty Agreement dated as of April 3, 2006 by FirstEnergy Corp. in favor of the Participating Banks, Barclays Bank PLC, as administrative agent and fronting bank, and KeyBank National Association, as syndication agent, under the related Letter of Credit and Reimbursement Agreement.
10.2*Form of Letter of Credit and Reimbursement Agreement dated as of April 3, 2006 among FirstEnergy Generation Corp., the Participating Banks, Barclays Bank PLC, as administrative agent and fronting bank, and KeyBank National Association, as syndication agent.
10.3*Form of Trust Indenture dated as of April 1, 2006 between the Ohio Water Development Authority and The Bank of New York Trust Company, N.A. as Trustee securing pollution control revenue refunding bonds issued on behalf of FirstEnergy Generation Corp.
10.4*Form of Waste Water Facilities Loan Agreement between the Ohio Water Development Authority and FirstEnergy Generation Corp. dated as of April 1, 2006.

156



10.5Notice of Termination Tolling Agreement dated as of April 7, 2006; Restated Partial Requirements Agreement, dated January 1, 2003, by and among, Metropolitan Edison Company, Pennsylvania Electric Company, The Waverly Electric Power and Light Company and FirstEnergy Solutions Corp., as amended by a First Amendment to Restated Requirements Agreement, dated August 29, 2003 and by a Second Amendment to Restated Requirements Agreement, dated June 8, 2004 (“Partial Requirements Agreement”). (Form 8-K dated April 10, 2006)
10.6Form of Restricted Stock Agreement between FirstEnergy and A. J. Alexander, dated February 27, 2006.
10.7Form of Restricted Stock Unit Agreement (Performance Adjusted) between FirstEnergy and A.J. Alexander, dated March 1, 2006.
10.8Form of Restricted Stock Unit Agreement (Performance Adjusted) between FirstEnergy and named executive officers, dated March 1, 2006.
10.9Form of Restricted Stock Unit Agreement (Discretionary) between FirstEnergy and R.H. Marsh, dated March 1, 2006.
12Fixed charge ratios
15Letter from independent registered public accounting firm
31.1Certification of chief executive officer, as adopted pursuant to Rule 13a-15(e)/15d-(e).
 31.2Certification of chief financial officer, as adopted pursuant to Rule 13a-15(e)/15d-15(e)15d-(e).
 31.3Certification of chief executive officer, as adopted pursuant to Rule 13a-15(e)/15d-15(e).
32.232.1Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350.
   
Met-Ed
12Fixed charge ratios
31.1Certification of chief executive officer, as adopted pursuant to Rule 13a-15(e)/15d-15(e).
31.2Certification of chief financial officer, as adopted pursuant to Rule 13a-15(e)/15d-15(e).
32.1Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350.
PenelecOE
 
   
 12Fixed charge ratios
 15Letter from independent registered public accounting firm
 31.1Certification of chief executive officer, as adopted pursuant to Rule 13a-15(e)/15d-15(e)15d-(e).
 31.2Certification of chief financial officer, as adopted pursuant to Rule 13a-15(e)/15d-15(e)15d-(e).
32.1Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350.
    Penn
 15 Letter from independent registered public accounting firm
 31.1     Certification of chief executive officer, as adopted pursuant to Rule 13a-15(e)/15d-(e).
 31.2 Certification of chief financial officer, as adopted pursuant to Rule 13a-15(e)/15d-(e).
 32.1 Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350.
CEI
31.1Certification of chief executive officer, as adopted pursuant to Rule 13a-15(e)/15d-(e).
31.2Certification of chief financial officer, as adopted pursuant to Rule 13a-15(e)/15d-(e).
 32.1Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350.
   
FirstEnergyTE
 
   
15Letter from independent registered public accounting firm
 31.1Certification of chief executive officer, as adopted pursuant to Rule 13a-15(e)/15d-15(e)15d-(e).
 31.2Certification of chief financial officer, as adopted pursuant to Rule 13a-15(e)/15d-15(e)15d-(e).
 32.1Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350.
   
OEJCP&L
 
   
 4.112Seventy-ninth Supplemental Indenture dated as of April 1, 2005 between OE and The Bank of New York, as successor Trustee under the Indenture dated as of August 1, 1930.

153


4.2
Eightieth Supplemental Indenture dated as of April 15, 2005 between OE and The Bank of New York, as successor Trustee under the Indenture dated as of August 1, 1930.
Fixed charge ratios
 4.331.2
Eighty-first Supplemental Indenture datedCertification of chief financial officer, as of June 1, 2005 between OE and The Bank of New York, as successor Trustee under the Indenture dated as of August 1, 1930.
adopted pursuant to Rule 13a-15(e)/15d-(e).
 4.431.3
Eleventh Supplemental Indenture datedCertification of chief executive officer, as of April 1, 2005 between OE and The Bank of New York, as Trustee under the General Mortgage Indenture and Deed of Trust dated as of January 1, 1998.
adopted pursuant to Rule 13a-15(e)/15d-(e).
 4.532.2
Twelfth Supplemental Indenture dated asCertification of April 15, 2005 between OEchief executive officer and The Bank of New York, as Trustee under the General Mortgage Indenture and Deed of Trust dated as of January 1, 1998.
4.6
Thirteenth Supplemental Indenture dated as of June 1, 2005 between OE and The Bank of New York, as Trustee under the General Mortgage Indenture and Deed of Trust dated as of January 1, 1998.
10.1OE Nuclear Capital Contribution Agreement by and between Ohio Edison Company andchief financial officer, pursuant to 18 U.S.C. Section 1350.
  
FirstEnergy Nuclear Generation Corp. (May 20, 2005 Form 8-K, Exhibit 10.1).
Met-Ed
10.2OE Fossil Purchase and Sale Agreement by and between Ohio Edison Company (Seller) and
  
FirstEnergy Generation Corp. (Purchaser). (May 20, 2005 Form 8-K, Exhibit 10.2).
 1512Letter from independent registered public accounting firmFixed charge ratios
 31.1Certification of chief executive officer, as adopted pursuant to Rule 13a-15(e)/15d-15(e)15d-(e).
 31.2Certification of chief financial officer, as adopted pursuant to Rule 13a-15(e)/15d-15(e)15d-(e).
 32.1Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350.
   
PennPenelec
 
   
 10.112PP Nuclear Subscription and Capital Contribution Agreement by and between Pennsylvania Power
Company and FirstEnergy Nuclear Generation Corp. (May 20, 2005 Form 8-K, Exhibit 10.1).
10.2PP Fossil Purchase and Sale Agreement by and between Pennsylvania Power Company (Seller)
and FirstEnergy Generation Corp. (Purchaser). (May 20, 2005 Form 8-K, Exhibit 10.2).
Fixed charge ratios
 15Letter from independent registered public accounting firm.firm
 31.1Certification of chief executive officer, as adopted pursuant to Rule 13a-15(e)/15d-15(e)15d-(e).
 31.2Certification of chief financial officer, as adopted pursuant to Rule 13a-15(e)/15d-15(e)15d-(e).
 32.1Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350.
   
CEI
4.1
Eighty-seventh Supplemental Indenture* Three substantially similar agreements, each dated as of April 1, 2005 between CEIthe same date, were executed and JPMorgan Chase Bank, N.A., as Trustee underdelivered by the Mortgageregistrant and Deedits affiliates with respect to three other series of Trust dated aspollution control revenue refunding bonds issued by the Ohio Water Development Authority and the Beaver County Industrial Development Authority relating to pollution control notes of July 1, 1940.
4.2
Eighty-eighth Supplemental Indenture dated as of July 1, 2005 between CEI and JPMorgan Chase Bank, N.A., as Trustee under the Mortgage and Deed of Trust dated as of July 1, 1940.
10.1CEI Nuclear Purchase and Sale Agreement by and between The Cleveland Electric Illuminating
Exhibit 10.1).
10.2CEI Fossil Purchase and Sale Agreement by and between The Cleveland Electric Illuminating Company
(Seller) and FirstEnergy Generation Corp. (Purchaser). (May 20, 2005 Form 8-K, Exhibit 10.2).
31.1Certification of chief executive officer, as adopted pursuant to Rule 13a-15(e)/15d-15(e).
31.2Certification of chief financial officer, as adopted pursuant to Rule 13a-15(e)/15d-15(e).
32.1Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350.
TE
4.1
Fifty-fifth Supplemental Indenture dated as of April 1, 2005 between TE and JPMorgan Chase Bank, N.A., as Trustee under the Indenture of Mortgage and Deed of Trust dated as of April 1, 1947.
10.1
TE Nuclear Purchase and Sale Agreement by and between The Toledo Edison Company (Seller) and FirstEnergy Nuclear Generation Corp. (Purchaser). (May 20, 2005 Form(Form 8-K Exhibit 10.1).
10.2
TE Fossil Purchase and Sale Agreement by and between The Toledo Edison Company (Seller) and FirstEnergy Generation Corp. (Purchaser). (May 20, 2005 Form 8-K, Exhibit 10.2).
31.1Certification of chief executive officer, as adopted pursuant to Rule 13a-15(e)/15d-15(e).
31.2Certification of chief financial officer, as adopted pursuant to Rule 13a-15(e)/15d-15(e).
32.1Certification of chief executive officer and chief financial officer, pursuant to 18 U.S.C. Section 1350.dated April 3, 2006)

Pursuant to reporting requirements of respective financings, FirstEnergy, OE, JCP&L, Met-Ed and Penelec are required to file fixed charge ratios as an exhibit to this Form 10-Q. FirstEnergy, OE, CEI, TE and Penn do not have similar financing reporting requirements and have not filed their respective fixed charge ratios.

157



Pursuant to paragraph (b)(4)(iii)(A) of Item 601 of Regulation S-K, neither FirstEnergy, OE, CEI, TE, Penn, JCP&L, Met-Ed nor Penelec have filed as an exhibit to this Form 10-Q any instrument with respect to long-term debt if the respective total amount of securities authorized thereunder does not exceed 10% of their respective total assets of FirstEnergy and its subsidiaries on a consolidated basis, or respectively, OE, CEI, TE, Penn, JCP&L, Met-Ed or Penelec but hereby agree to furnish to the Commission on request any such documents.


154158




SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934, each Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



August 1, 2005

May 8, 2006





 
FIRSTENERGY CORP.
 Registrant
  
 
OHIO EDISON COMPANY
 Registrant
  
 
THE CLEVELAND ELECTRIC
 
ILLUMINATING COMPANY
 Registrant
  
 
THE TOLEDO EDISON COMPANY
 Registrant
  
 
PENNSYLVANIA POWER COMPANY
 Registrant
  
 
JERSEY CENTRAL POWER & LIGHT COMPANY
 Registrant
  
 
METROPOLITAN EDISON COMPANY
 Registrant
  
 
PENNSYLVANIA ELECTRIC COMPANY
 Registrant





 
               /s/   /s/ Harvey L. Wagner
 
                          Harvey L. Wagner
 
Vice President, Controller
 
  and Chief Accounting Officer
 

 
155159