UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June 30, 2017~~March 31, 2018

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 1-13199 (SL Green Realty Corp.)

Commission File Number: 33-167793-02 (SL Green Operating Partnership, L.P.)

SL GREEN REALTY CORP.

SL GREEN OPERATING PARTNERSHIP, L.P.

(Exact name of registrant as specified in its charter)



SL Green Realty Corp.	Maryland	13-3956755
SL Green Operating Partnership, L.P.	Delaware	13-3960938
	(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

420 Lexington Avenue, New York, NY 10170

(Address of principal executive offices—Zip Code)

(212) 594-2700

(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

SL Green Realty Corp. Yes x No o SL Green Operating Partnership, L.P. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

SL Green Realty Corp. Yes x No o SL Green Operating Partnership, L.P. Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

SL Green Realty Corp.



Large accelerated filer	x		Accelerated filer	o
Non-accelerated filer	o	(Do not check if a smaller reporting company)
Smaller Reporting Company	o		Emerging Growth Company	o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.				o

SL Green Operating Partnership, L.P.



Large accelerated filer	o		Accelerated filer	o
Non-accelerated filer	x	(Do not check if a smaller reporting company)
Smaller Reporting Company	o		Emerging Growth Company	o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.				o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

SL Green Realty Corp. Yes o No x SL Green Operating Partnership, L.P. Yes o No x

As of ~~August 7, 2017, 98,968,471~~May 9, 2018, 88,422,771 shares of SL Green Realty Corp.'s common stock, par value $0.01 per share, were outstanding. As of ~~August 7, 2017, 1,497,224~~May 9, 2018, 1,468,438 common units of limited partnership interest of SL Green Operating Partnership, L.P. were held by non-affiliates. There is no established trading market for such units.

EXPLANATORY NOTE

This report combines the quarterly reports on Form 10-Q for the period ended ~~June 30, 2017~~March 31, 2018 of SL Green Realty Corp. and SL Green Operating Partnership, L.P. Unless stated otherwise or the context otherwise requires, references to "SL Green Realty Corp.," the "Company" or "SL Green" mean SL Green Realty Corp. and its consolidated subsidiaries; and references to "SL Green Operating Partnership, L.P.," the "Operating Partnership" or "SLGOP" mean SL Green Operating Partnership, L.P. and its consolidated subsidiaries. The terms "we," "our" and "us" mean the Company and all the entities owned or controlled by the Company, including the Operating Partnership.

The Company is a Maryland corporation which operates as a self-administered and self-managed real estate investment trust, or REIT, and is the sole managing general partner of the Operating Partnership. As a general partner of the Operating Partnership, the Company has full, exclusive and complete responsibility and discretion in the day-to-day management and control of the Operating Partnership.

As of ~~June 30, 2017~~March 31, 2018 the Company owns ~~95.57%~~94.98% of the outstanding general and limited partnership interest in the Operating Partnership. The Company also owns 9,200,000 Series I Preferred Units of the Operating Partnership. As of ~~June 30, 2017,~~March 31, 2018, noncontrolling investors held, in aggregate, a ~~4.43%~~5.02% limited partnership interest in the Operating Partnership. We refer to these interests as the noncontrolling interests in the Operating Partnership.

The Company and the Operating Partnership are managed and operated as one entity. The financial results of the Operating Partnership are consolidated into the financial statements of the Company. The Company has no significant assets other than its investment in the Operating Partnership. Substantially all of our assets are held by, and our operations are conducted through, the Operating Partnership. Therefore, the assets and liabilities of the Company and the Operating Partnership are substantially the same.

Noncontrolling interests in the Operating Partnership, stockholders' equity of the Company and partners' capital of the Operating Partnership are the main areas of difference between the consolidated financial statements of the Company and those of the Operating Partnership. The common limited partnership interests in the Operating Partnership not owned by the Company are accounted as noncontrolling interests, within mezzanine equity, in the Company's and the Operating Partnership's consolidated financial statements.

We believe combining the quarterly reports on Form 10-Q of the Company and the Operating Partnership into this single report results in the following benefits:

Combined reports enhance investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;

Combined reports eliminate duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the Company's disclosure applies to both the Company and the Operating Partnership; and

Combined reports create time and cost efficiencies through the preparation of one combined report instead of two separate reports.

To help investors understand the significant differences between the Company and the Operating Partnership, this report presents the following separate sections for each of the Company and the Operating Partnership:

consolidated financial statements;

the following notes to the consolidated financial statements:


◦	Note 11, Noncontrolling Interests on the Company’s Consolidated Financial Statements;


◦	Note 12, Stockholders' Equity of the Company;


◦	Note 13, Partners' Capital of the Operating Partnership.

This report also includes separate Part I, Item 4. Controls and Procedures sections and separate Exhibit 31 and 32 certifications for each of the Company and the Operating Partnership, respectively, in order to establish that the Chief Executive Officer and the Chief Financial Officer of the Company, in both their capacity as the principal executive officer and principal financial officer of the Company and the principal executive officer and principal financial officer of the general partner of the Operating Partnership, have made the requisite certifications and that the Company and the Operating Partnership are compliant with Rule 13a-15 and Rule 15d-15 of the Securities Exchange Act of 1934, as amended.

SL GREEN REALTY CORP. AND SL GREEN OPERATING PARTNERSHIP, L.P.

TABLE OF CONTENTS



PART I. FINANCIAL INFORMATION
Item 1.	FINANCIAL STATEMENTS	4

	FINANCIAL STATEMENTS OF SL GREEN REALTY CORP.
	Consolidated Balance Sheets as of ~~June 30, 2017~~March 31, 2018 (unaudited) and December 31, ~~2016~~2017	4
	Consolidated Statements of Operations for the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017 ~~and 2016~~ (unaudited)	6
	Consolidated Statements of Comprehensive Income for the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017 ~~and 2016~~ (unaudited)	8
	Consolidated Statement of Equity for the ~~six~~three months ended ~~June 30, 2017~~March 31, 2018 (unaudited)	9
	Consolidated Statements of Cash Flows for the ~~six~~three months ended ~~June 30,~~March 31, 2018 and 2017 ~~and 2016~~ (unaudited)	10

	FINANCIAL STATEMENTS OF SL GREEN OPERATING PARTNERSHIP, L.P.
	Consolidated Balance Sheets as of ~~June 30, 2017~~March 31, 2018 (unaudited) and December 31, ~~2016~~2017	12
	Consolidated Statements of Operations for the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017 ~~and 2016~~ (unaudited)	14
	Consolidated Statements of Comprehensive Income for the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017 ~~and 2016~~ (unaudited)	16
	Consolidated Statement of Capital for the ~~six~~three months ended ~~June 30, 2017~~March 31, 2018 (unaudited)	17
	Consolidated Statements of Cash Flows for ~~six~~the three months ended ~~June 30,~~March 31, 2018 and 2017 ~~and 2016~~ (unaudited)	18
	Notes to Consolidated Financial Statements (unaudited)	20
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	53
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	7268
Item 4.	Controls and Procedures (SL Green Realty Corp. and SL Green Operating Partnership, L.P.)	7369
PART II.	OTHER INFORMATION
Item 1.	Legal Proceedings	7470
Item 1A.	Risk Factors	7470
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	7470
Item 3.	Defaults Upon Senior Securities	7470
Item 4.	Mine Safety Disclosures	7571
Item 5.	Other Information	7672
Item 6.	Exhibits	7773
	Signatures	7874

Table of Contents

PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

SL Green Realty Corp.

Consolidated Balance Sheets

(in ~~thousands, except per share data)~~thousands)


	June 30, 2017			December 31, 2016			March 31, 2018			December 31, 2017
	(unaudited)						(unaudited)
Assets
Commercial real estate properties, at cost:
Land and land interests	$	2,936,879		$	3,309,710		$	2,098,406		$	2,357,051
Building and improvements	7,476,108			7,948,852			5,206,982			6,351,012
Building leasehold and improvements	1,441,587			1,437,325			1,420,346			1,450,614
Properties under capital lease	47,445			47,445			47,445			47,445
	11,902,019			12,743,332			8,773,179			10,206,122
Less: accumulated depreciation	(2,397,299		)	(2,264,694		)	(1,944,629		)	(2,300,116		)
	9,504,720			10,478,638			6,828,550			7,906,006
Assets held for sale	119,224			—			67,819			338,354
Cash and cash equivalents	270,965			279,443			288,808			127,888
Restricted cash	109,959			90,524			89,457			122,138
Investments in marketable securities	29,524			85,110			28,252			28,579
Tenant and other receivables, net of allowance of $17,677 and $16,592 in 2017 and 2016, respectively	50,946			53,772
Tenant and other receivables, net of allowance of $18,363 and $18,637 in 2018 and 2017, respectively							49,552			57,644
Related party receivables	23,725			15,856			31,305			23,039
Deferred rents receivable, net of allowance of $23,270 and $25,203 in 2017 and 2016, respectively	385,040			442,179
Debt and preferred equity investments, net of discounts and deferred origination fees of $15,079 and $16,705 in 2017 and 2016, respectively	1,986,413			1,640,412
Deferred rents receivable, net of allowance of $16,897and $17,207 in 2018 and 2017, respectively							320,547			365,337
Debt and preferred equity investments, net of discounts and deferred origination fees of $24,998 and $25,507 in 2018 and 2017, respectively							2,085,871			2,114,041
Investments in unconsolidated joint ventures	2,219,371			1,890,186			3,034,596			2,362,989
Deferred costs, net	249,724			267,600			195,557			226,201
Other assets	360,096			614,067			360,556			310,688
Total assets ⁽¹⁾	$	15,309,707		$	15,857,787		$	13,380,870		$	13,982,904
Liabilities
Mortgages and other loans payable, net	$	3,813,976		$	4,073,830		$	2,433,994		$	2,837,282
Revolving credit facility, net	195,125			—			—			30,336
Unsecured term loan, net	1,180,217			1,179,521			1,491,922			1,491,575
Unsecured notes, net	1,086,936			1,128,315			1,396,320			1,395,939
Accrued interest payable	36,478			36,052			36,808			38,142
Other liabilities	195,940			206,238			103,654			188,005
Accounts payable and accrued expenses	134,294			190,583			131,797			137,142
Deferred revenue	229,692			217,955			177,896			208,119
Capital lease obligations	42,480			42,132			43,029			42,843
Deferred land leases payable	2,911			2,583			3,403			3,239
Dividend and distributions payable	86,081			87,271			82,337			85,138
Security deposits	68,286			66,504			64,647			67,927
Liabilities related to assets held for sale	106			—			42			4,074
Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities	100,000			100,000			100,000			100,000
Total liabilities ⁽¹⁾	7,172,522			7,330,984			6,065,849			6,629,761

Table of Contents

SL Green Realty Corp.

Consolidated Balance Sheets

(in thousands, except per share data)


	June 30, 2017			December 31, 2016			March 31, 2018			December 31, 2017
	(unaudited)						(unaudited)
Commitments and contingencies	—			—			—			—
Noncontrolling interests in Operating Partnership	487,660			473,882			475,807			461,954
Preferred units	301,885			302,010			301,585			301,735

Equity
SL Green stockholders' equity:
Series I Preferred Stock, $0.01 par value, $25.00 liquidation preference, 9,200 issued and outstanding at both June 30, 2017 and December 31, 2016	221,932			221,932
Common stock, $0.01 par value, 160,000 shares authorized and 99,422 and 101,617 issued and outstanding at June 30, 2017 and December 31, 2016, respectively (including 1,055 shares held in treasury at June 30, 2017 and December 31, 2016)	995			1,017
Series I Preferred Stock, $0.01 par value, $25.00 liquidation preference, 9,200 issued and outstanding at both March 31, 2018 and December 31, 2017							221,932			221,932
Common stock, $0.01 par value, 160,000 shares authorized and 90,190 and 93,858 issued and outstanding at March 31, 2018 and December 31, 2017, respectively (including 1,055 shares held in treasury at March 31, 2018 and December 31, 2017)							902			939
Additional paid-in-capital	5,391,038			5,624,545			4,776,594			4,968,338
Treasury stock at cost	(124,049		)	(124,049		)	(124,049		)	(124,049		)
Accumulated other comprehensive income	14,354			22,137			28,573			18,604
Retained earnings	1,431,442			1,578,893			1,583,833			1,139,329
Total SL Green stockholders' equity	6,935,712			7,324,475			6,487,785			6,225,093
Noncontrolling interests in other partnerships	411,928			426,436			49,844			364,361
Total equity	7,347,640			7,750,911			6,537,629			6,589,454
Total liabilities and equity	$	15,309,707		$	15,857,787		$	13,380,870		$	13,982,904

¹⁾ The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $384.0 million and $412.3 million of land, $1.4 billion and $1.5 billion of building and improvements, $2.0 million and $2.0 million of building and leasehold improvements, $47.4 million and $47.4 million of properties under capital lease, $311.8 million and $327.2 million of accumulated depreciation, $390.5 million and $289.0 million of other assets included in other line items, $626.7 million and $621.8 million of real estate debt, net, $2.5 million and $2.2 million of accrued interest payable, $42.5 million and $42.1 million of capital lease obligations, and $102.3 million and $118.0 million of other liabilities included in other line items as of June 30, 2017 and December 31, 2016, respectively.
⁽¹⁾ The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $174.8 million and $398.0 million of land, $0.3 billion and $1.4 billion of building and improvements, $2.0 million and $2.0 million of building and leasehold improvements, $47.4 million and $47.4 million of properties under capital lease, $29.8 million and $330.9 million of accumulated depreciation, $706.0 million and $221.0 million of other assets included in other line items, $134.4 million and $628.9 million of real estate debt, net, $0.4 million and $2.5 million of accrued interest payable, $43.0 million and $42.8 million of capital lease obligations, and $17.7 million and $56.8 million of other liabilities included in other line items as of March 31, 2018 and December 31, 2017, respectively.							⁽¹⁾ The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $174.8 million and $398.0 million of land, $0.3 billion and $1.4 billion of building and improvements, $2.0 million and $2.0 million of building and leasehold improvements, $47.4 million and $47.4 million of properties under capital lease, $29.8 million and $330.9 million of accumulated depreciation, $706.0 million and $221.0 million of other assets included in other line items, $134.4 million and $628.9 million of real estate debt, net, $0.4 million and $2.5 million of accrued interest payable, $43.0 million and $42.8 million of capital lease obligations, and $17.7 million and $56.8 million of other liabilities included in other line items as of March 31, 2018 and December 31, 2017, respectively.

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Realty Corp.

Consolidated Statements of Operations

(unaudited, in thousands, except per share data)


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended March 31,
	2017			2016			2017			2016			2018			2017
Revenues
Rental revenue, net	$	279,407		$	416,809		$	560,736		$	762,416		$	215,369		$	281,329
Escalation and reimbursement	42,620			48,616			86,812			94,227			26,399			44,192
Investment income	60,622			44,214			100,921			98,951			45,290			40,299
Other income	15,501			107,975			27,062			117,464			14,637			11,561
Total revenues	398,150			617,614			775,531			1,073,058			301,695			377,381
Expenses
Operating expenses, including related party expenses of $5,262 and $9,436 in 2017 and $6,667 and $10,129 in 2016.	70,852			75,324			145,358			154,844
Operating expenses, including related party expenses of $3,834 in 2018 and $4,173 in 2017.													59,782			74,506
Real estate taxes	60,945			62,124			122,013			123,798			45,661			61,068
Ground rent	8,308			8,307			16,616			16,615			8,308			8,308
Interest expense, net of interest income	64,856			89,089			130,478			183,761			47,916			65,622
Amortization of deferred financing costs	3,432			7,433			8,193			15,365			3,537			4,761
Depreciation and amortization	133,054			425,042			227,188			604,350			69,388			94,134
Transaction related costs	46			2,115			179			3,394			162			133
Marketing, general and administrative	24,256			24,484			48,399			48,516			23,528			24,143
Total expenses	365,749			693,918			698,424			1,150,643			258,282			332,675
Income (loss) before equity in net income from unconsolidated joint ventures, equity in net gain on sale of interest in unconsolidated joint venture/real estate, (loss) gain on sale of real estate, net, depreciable real estate reserves, and (loss) gain on sale of investment in marketable securities	32,401			(76,304		)	77,107			(77,585		)
Income before equity in net income from unconsolidated joint ventures, equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate, purchase price and other fair value adjustments gain on sale of real estate, net, depreciable real estate reserves, and gain on sale of investment in marketable securities													43,413			44,706
Equity in net income from unconsolidated joint ventures	3,412			5,841			10,026			15,937			4,036			6,614
Equity in net gain on sale of interest in unconsolidated joint venture/real estate	13,089			33,448			15,136			43,363
(Loss) gain on sale of real estate, net	(3,823		)	196,580			(3,256		)	210,353
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate													(6,440		)	2,047
Purchase price and other fair value adjustments													49,293			—
Gain on sale of real estate, net													23,521			567
Depreciable real estate reserves	(29,064		)	(10,387		)	(85,336		)	(10,387		)	—			(56,272		)
(Loss) gain on sale of investment in marketable securities	—			(83		)	3,262			(83		)
Gain on sale of investment in marketable securities													—			3,262
Net income	16,015			149,095			16,939			181,598			113,823			924
Net income attributable to noncontrolling interests:
Net (income) loss attributable to noncontrolling interests:
Noncontrolling interests in the Operating Partnership	(419		)	(5,586		)	(895		)	(6,508		)	(5,272		)	(476		)
Noncontrolling interests in other partnerships	(786		)	(3,435		)	16,705			(5,409		)	(198		)	17,491
Preferred units distributions	(2,851		)	(2,880		)	(5,701		)	(5,528		)	(2,849		)	(2,850		)
Net income attributable to SL Green	11,959			137,194			27,048			164,153			105,504			15,089
Perpetual preferred stock dividends	(3,737		)	(3,737		)	(7,475		)	(7,475		)	(3,738		)	(3,738		)
Net income attributable to SL Green common stockholders	$	8,222		$	133,457		$	19,573		$	156,678		$	101,766		$	11,351

Table of Contents

SL Green Realty Corp.

Consolidated Statements of Operations

(unaudited, in thousands, except per share data)


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended March 31,
	2017			2016			2017			2016			2018			2017
Amounts attributable to SL Green common stockholders:
Income (loss) before depreciable real estate reserves and gains (losses) on sale	$	27,156		$	(77,056	)	$	89,818		$	(76,947	)
Equity in net gain on sale of interest in unconsolidated joint venture/real estate	12,517			32,058			14,474			41,634
(Loss) gain on sale of real estate, net	(3,656		)	188,410			(3,114		)	201,964
Income before depreciable real estate reserves and gains on sale and fair value adjustments													$	38,657		$	62,660
Purchase price and other fair value adjustments													46,868			—
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate													(6,123		)	1,957
Gain on sale of real estate, net													22,364			542
Depreciable real estate reserves	(27,795		)	(9,955		)	(81,605		)	(9,973		)	—			(53,808		)
Net income attributable to SL Green common stockholders	$	8,222		$	133,457		$	19,573		$	156,678		$	101,766		$	11,351
Basic earnings per share:
Income (loss) before depreciable real estate reserves and gains (losses) on sale	$	0.27		$	(0.77	)	$	0.90		$	(0.77	)
Equity in net gain on sale of interest in unconsolidated joint venture/real estate	0.13			0.32			0.14			0.42
(Loss) gain on sale of real estate, net	(0.04		)	1.88			(0.03		)	2.02
Income before depreciable real estate reserves and gains on sale and fair value adjustments													$	0.43		$	0.62
Purchase price and other fair value adjustments													0.52			—
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate													(0.07		)	0.02
Gain on sale of real estate, net													0.24			0.01
Depreciable real estate reserves	(0.28		)	(0.10		)	(0.81		)	(0.10		)	—			(0.54		)
Net income attributable to SL Green common stockholders	$	0.08		$	1.33		$	0.20		$	1.57		$	1.12		$	0.11
Diluted earnings per share:
Income (loss) before depreciable real estate reserves and gains (losses) on sale	$	0.27		$	(0.77	)	$	0.89		$	(0.77	)
Equity in net gain on sale of interest in unconsolidated joint venture/real estate	0.12			0.32			0.14			0.42
(Loss) gain on sale of real estate, net	(0.04		)	1.88			(0.03		)	2.01
Income before depreciable real estate reserves and gains on sale and fair value adjustments													$	0.43		$	0.62
Purchase price and other fair value adjustments													0.52			—
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate													(0.07		)	0.02
Gain on sale of real estate, net													0.24			0.01
Depreciable real estate reserves	(0.27		)	(0.10		)	(0.81		)	(0.10		)	—			(0.54		)
Net income attributable to SL Green common stockholders	$	0.08		$	1.33		$	0.19		$	1.56		$	1.12		$	0.11

Dividends per share	$	0.775		$	0.72		$	1.55		$	1.44		$	0.8125		$	0.775
Basic weighted average common shares outstanding	99,900			100,134			100,268			100,093			90,520			100,643
Diluted weighted average common shares and common share equivalents outstanding	104,732			104,792			105,140			104,533			95,256			105,554

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Realty Corp.

Consolidated Statements of Comprehensive Income

(unaudited, in thousands)

Three Months Ended June 30, Six Months Ended June 30,
2017 2016 2017 2016
Net income
$ 16,015
$ 149,095
$ 16,939
$ 181,598
Other comprehensive loss:

Change in net unrealized gain on derivative instruments, including SL Green's share of joint venture net unrealized gain on derivative instruments
(2,520 ) 257
(3,595 ) (7,315 )
Change in unrealized gain on marketable securities
263
354
(4,487 ) (869 )
Other comprehensive (loss) income
(2,257 ) 611
(8,082 ) (8,184 )
Comprehensive income
13,758
149,706
8,857
173,414
Net (income) loss attributable to noncontrolling interests and preferred units distributions
(4,056 ) (11,901 ) 10,109
(17,445 )
Other comprehensive loss attributable to noncontrolling interests
100
53
299
375
Comprehensive income attributable to SL Green
$ 9,802
$ 137,858
$ 19,265
$ 156,344



	Three Months Ended March 31,
	2018			2017
Net income	$	113,823		$	924
Other comprehensive income (loss):
Change in net unrealized gain (loss) on derivative instruments, including SL Green's share of joint venture net unrealized gain (loss) on derivative instruments	10,913			(1,075		)
Change in unrealized gain on marketable securities	(325		)	(4,750		)
Other comprehensive income (loss)	10,588			(5,825		)
Comprehensive income (loss)	124,411			(4,901		)
Net (income) loss attributable to noncontrolling interests and preferred units distributions	(8,319		)	17,491
Other comprehensive (loss) income attributable to noncontrolling interests	(619		)	199
Comprehensive income attributable to SL Green	$	115,473		$	12,789

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Realty Corp.

Consolidated Statement of Equity

(unaudited, in thousands, except per share data)

SL Green Realty Corp. Stockholders
Common Stock

Series I
Preferred
Stock
Shares
Par
Value

Additional
Paid-
In-Capital

Treasury
Stock

Accumulated
Other
Comprehensive Income (Loss)

Retained
Earnings

Noncontrolling
Interests
Total
Balance at December 31, 2016 $ 221,932
100,562
$ 1,017
$ 5,624,545
$ (124,049 ) $ 22,137
$ 1,578,893
$ 426,436
$ 7,750,911
Net income (loss) 27,048
(16,705 ) 10,343
Other comprehensive loss (7,783 ) (7,783 )
Preferred dividends (7,475 ) (7,475 )
DRSPP proceeds 1
111
111
Conversion of units of the Operating Partnership to common stock 122
1
13,241
13,242
Reallocation of noncontrolling interest in the Operating Partnership (12,712 ) (12,712 )
Equity component of repurchased exchangeable senior notes (18,824 ) (18,824 )
Deferred compensation plan and stock award, net (8 ) (1,943 ) (1,943 )
Amortization of deferred compensation plan 15,487
15,487
Repurchase of common stock (2,448 ) (24 ) (253,173 ) (253,197 )
Proceeds from stock options exercised 138
1
11,594
11,595
Contributions to consolidated joint venture interests 33,009
33,009
Deconsolidation of partially owned entity (30,203 ) (30,203 )
Cash distributions to noncontrolling interests (609 ) (609 )
Cash distributions declared ($1.55 per common share, none of which represented a return of capital for federal income tax purposes) (154,312 ) (154,312 )
Balance at June 30, 2017 $ 221,932
98,367
$ 995
$ 5,391,038
$ (124,049 ) $ 14,354
$ 1,431,442
$ 411,928
$ 7,347,640



	SL Green Realty Corp. Stockholders
				Common Stock
		Series I Preferred Stock		Shares		Par Value			Additional Paid- In-Capital			Treasury Stock			Accumulated Other Comprehensive Income		Retained Earnings			Noncontrolling Interests			Total
Balance at December 31, 2017		$	221,932	92,803		$	939		$	4,968,338		$	(124,049	)	$	18,604	$	1,139,329		$	364,361		$	6,589,454
Cumulative adjustment upon adoption of ASC 610-20																	570,524						570,524
Balance at January 1, 2018		$	221,932	92,803		$	939		$	4,968,338		$	(124,049	)	$	18,604	$	1,709,853		$	364,361		$	7,159,978
Net income																	105,504			198			105,702
Other comprehensive income															9,969								9,969
Preferred dividends																	(3,738		)				(3,738		)
DRSPP proceeds				1					42														42
Reallocation of noncontrolling interest in the Operating Partnership																	3,645						3,645
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings				(19	)				3,102														3,102
Repurchases of common stock				(3,654	)	(37		)	(195,617		)						(159,090		)				(354,744		)
Proceeds from stock options exercised				4					729														729
Contributions to consolidated joint venture interests																				157			157
Deconsolidation of partially owned entity																				(314,596		)	(314,596		)
Cash distributions to noncontrolling interests																				(276		)	(276		)
Cash distributions declared ($0.8125 per common share, none of which represented a return of capital for federal income tax purposes)																	(72,341		)				(72,341		)
Balance at March 31, 2018		$	221,932	89,135		$	902		$	4,776,594		$	(124,049	)	$	28,573	$	1,583,833		$	49,844		$	6,537,629

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Realty Corp.

Consolidated Statements of Cash Flows

(unaudited, in thousands, except per share data)


	Six Months Ended June 30,						Three Months Ended March 31,
	2017			2016			2018			2017
Operating Activities
Net income	$	16,939		$	181,598		$	113,823		$	924
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	235,381			619,715			72,925			98,895
Equity in net income from unconsolidated joint ventures	(10,026		)	(15,937		)	(4,036		)	(6,614		)
Distributions of cumulative earnings from unconsolidated joint ventures	12,388			15,260			7,510			5,468
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate	(15,136		)	(43,363		)
Equity in net loss (gain) on sale of interest in unconsolidated joint venture interest/real estate							6,440			(2,047		)
Purchase price and other fair value adjustments							(49,293		)	—
Depreciable real estate reserves	85,336			10,387			—			56,272
Loss (gain) on sale of real estate, net	3,256			(210,353		)
(Gain) loss on sale of investments in marketable securities	(3,262		)	83
Gain on sale of real estate, net							(23,521		)	(567		)
Gain on sale of investments in marketable securities							—			(3,262		)
Deferred rents receivable	(23,237		)	53,042			(3,120		)	(11,722		)
Other non-cash adjustments ⁽¹⁾	17,551			(164,276		)
Other non-cash adjustments							12,155			23,245
Changes in operating assets and liabilities:
Restricted cash—operations	5,023			(10,069		)
Tenant and other receivables	1,447			4,820			(1,847		)	1,272
Related party receivables	(7,869		)	(2,386		)	(4,567		)	(3,211		)
Deferred lease costs	(23,560		)	(31,951		)	(7,679		)	(9,421		)
Other assets	680			4,362			(47,826		)	(45,356		)
Accounts payable, accrued expenses, other liabilities and security deposits	(10,660		)	(33,635		)	18,890			(16,327		)
Deferred revenue and land leases payable	29,471			(3,919		)	4,692			25,600
Net cash provided by operating activities	313,722			373,378			94,546			113,149
Investing Activities
Acquisitions of real estate property	(19		)	(37,728		)	(1,276		)	—
Additions to land, buildings and improvements	(165,262		)	(157,118		)	(51,631		)	(101,090		)
Escrowed cash—capital improvements/acquisition deposits/deferred purchase price	11,980			76,220
Acquisition deposits and deferred purchase price							(3,020		)	—
Investments in unconsolidated joint ventures	(93,182		)	(25,389		)	(51,158		)	(8,000		)
Distributions in excess of cumulative earnings from unconsolidated joint ventures	93,688			161,413			142,694			37,811
Net proceeds from disposition of real estate/joint venture interest	23,082			1,916,312			409,867			3,000
Proceeds from sale or redemption of marketable securities	54,363			5,180			—			54,363
Purchases of marketable securities	—			(331		)
Other investments	3,014			(2,987		)	(21,687		)	21,721
Origination of debt and preferred equity investments	(854,577		)	(227,196		)	(229,428		)	(402,453		)
Repayments or redemption of debt and preferred equity investments	663,140			418,371			261,641			411,969
Net cash (used in) provided by investing activities	(263,773		)	2,126,747
Net cash provided by investing activities							456,002			17,321

Table of Contents

SL Green Realty Corp.

Consolidated Statements of Cash Flows

(unaudited, in thousands, except per share data)


	Six Months Ended June 30,						Three Months Ended March 31,
	2017			2016			2018			2017
Financing Activities
Proceeds from mortgages and other loans payable	$	779,642		$	250,514		$	99,115		$	778,445
Repayments of mortgages and other loans payable	(693,243		)	(1,663,616		)	(9,406		)	(680,572		)
Proceeds from revolving credit facility and senior unsecured notes	1,072,800			700,000			455,000			277,800
Repayments of revolving credit facility and senior unsecured notes	(875,697		)	(1,664,296		)	(495,000		)	(277,800		)
Proceeds from stock options exercised and DRIP issuance	11,706			4,431			771			8,808
Repurchase of common stock	(211,599		)	—			(382,679		)	(102		)
Redemption of preferred stock	(125		)	(2,849		)	(150		)	—
Distributions to noncontrolling interests in other partnerships	(609		)	(9,866		)	(276		)	(469		)
Contributions from noncontrolling interests in other partnerships	33,009			1,434			157			31,947
Distributions to noncontrolling interests in the Operating Partnership	(7,112		)	(6,009		)	(3,841		)	(3,537		)
Dividends paid on common and preferred stock	(168,678		)	(156,234		)	(81,729		)	(84,179		)
Other obligations related to loan participations	10,000			76,500
Tax withholdings related to restricted share awards							(3,842		)	(3,816		)
Deferred loan costs and capitalized lease obligation	(8,521		)	(9,307		)	(429		)	(7,712		)
Net cash used in financing activities	(58,427		)	(2,479,298		)
Net (decrease) increase in cash and cash equivalents	(8,478		)	20,827
Cash and cash equivalents at beginning of year	279,443			255,399
Cash and cash equivalents at end of period	$	270,965		$	276,226

⁽¹⁾ Included in Other non-cash adjustments is $172.4 million for the six months ended June 30, 2016 for the amortization of the below-market lease at 388-390 Greenwich Street as a result of the tenant exercising their option to purchase the property and entering into an agreement to accelerate the sale.
Net cash (used in) provided by financing activities							(422,309		)	38,813
Net increase in cash, cash equivalents, and restricted cash							128,239			169,283
Cash, cash equivalents, and restricted cash at beginning of year							250,026			369,967
Cash, cash equivalents, and restricted cash at end of period							$	378,265		$	539,250

Supplemental Disclosure of Non-Cash Investing and Financing Activities:
Issuance of units in the Operating Partnership	$	20,824		$	51,647		$	15,448		$	18,240
Redemption of units in the Operating Partnership for stock	13,242			11,795			—			13,112
Derivative instruments at fair value	6,766			7,701			6,937			4,734
Exchange of debt investment for equity in joint venture	—			68,581
Issuance of preferred units relating to a real estate acquisition	—			22,793
Tenant improvements and capital expenditures payable	7,210			11,637			15,952			7,087
Fair value adjustment to noncontrolling interest in Operating Partnership	12,712			906			3,645			15,548
Deconsolidation of subsidiaries	328,644			—			298,403			—
Transfer of assets related to assets held for sale	173,918			1,931,217			—			54,694
Transfer of liabilities related to assets held for sale	149			1,612,008			—			43
Deferred leasing payable	800			1,222			1,203			1,455
Removal of fully depreciated commercial real estate properties	5,754			13,471			106,142			2,043
Share repurchase payable	41,598			—			27,935			—
Bond repurchase payable	65,416			—
Proceeds from sale held in restricted cash	38,166			—

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the statement of financial position that sum to the total of the same such amounts shown in the statement of cash flows.



	Three Months Ended March 31,
	2018		2017
Cash and cash equivalents	$	288,808	$	468,035
Restricted cash	89,457		71,215
Total cash, cash equivalents, and restricted cash	$	378,265	$	539,250

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Operating Partnership, L.P.

Consolidated Balance Sheets

(in ~~thousands, except per unit data)~~thousands)


	June 30, 2017			December 31, 2016			March 31, 2018			December 31, 2017
	(unaudited)						(unaudited)
Assets
Commercial real estate properties, at cost:
Land and land interests	$	2,936,879		$	3,309,710		$	2,098,406		$	2,357,051
Building and improvements	7,476,108			7,948,852			5,206,982			6,351,012
Building leasehold and improvements	1,441,587			1,437,325			1,420,346			1,450,614
Properties under capital lease	47,445			47,445			47,445			47,445
	11,902,019			12,743,332			8,773,179			10,206,122
Less: accumulated depreciation	(2,397,299		)	(2,264,694		)	(1,944,629		)	(2,300,116		)
	9,504,720			10,478,638			6,828,550			7,906,006
Assets held for sale	119,224			—			67,819			338,354
Cash and cash equivalents	270,965			279,443			288,808			127,888
Restricted cash	109,959			90,524			89,457			122,138
Investments in marketable securities	29,524			85,110			28,252			28,579
Tenant and other receivables, net of allowance of $17,677 and $16,592 in 2017 and 2016, respectively	50,946			53,772
Tenant and other receivables, net of allowance of $18,363 and $18,637 in 2018 and 2017, respectively							49,552			57,644
Related party receivables	23,725			15,856			31,305			23,039
Deferred rents receivable, net of allowance of $23,270 and $25,203 in 2017 and 2016, respectively	385,040			442,179
Debt and preferred equity investments, net of discounts and deferred origination fees of $15,079 and $16,705 in 2017 and 2016, respectively	1,986,413			1,640,412
Deferred rents receivable, net of allowance of $16,897and $17,207 in 2018 and 2017, respectively							320,547			365,337
Debt and preferred equity investments, net of discounts and deferred origination fees of $24,998 and $25,507 in 2018 and 2017, respectively							2,085,871			2,114,041
Investments in unconsolidated joint ventures	2,219,371			1,890,186			3,034,596			2,362,989
Deferred costs, net	249,724			267,600			195,557			226,201
Other assets	360,096			614,067			360,556			310,688
Total assets ⁽¹⁾	$	15,309,707		$	15,857,787		$	13,380,870		$	13,982,904
Liabilities
Mortgages and other loans payable, net	$	3,813,976		$	4,073,830		$	2,433,994		$	2,837,282
Revolving credit facility, net	195,125			—			—			30,336
Unsecured term loan, net	1,180,217			1,179,521			1,491,922			1,491,575
Unsecured notes, net	1,086,936			1,128,315			1,396,320			1,395,939
Accrued interest payable	36,478			36,052			36,808			38,142
Other liabilities	195,940			206,238			103,654			188,005
Accounts payable and accrued expenses	134,294			190,583			131,797			137,142
Deferred revenue	229,692			217,955			177,896			208,119
Capital lease obligations	42,480			42,132			43,029			42,843
Deferred land leases payable	2,911			2,583			3,403			3,239
Dividend and distributions payable	86,081			87,271			82,337			85,138
Security deposits	68,286			66,504			64,647			67,927
Liabilities related to assets held for sale	106			—			42			4,074
Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities	100,000			100,000			100,000			100,000
Total liabilities ⁽¹⁾	7,172,522			7,330,984			6,065,849			6,629,761
Commitments and contingencies	—			—			—			—
Limited partner interests in SLGOP (4,562 and 4,364 limited partner common units outstanding at June 30, 2017 and December 31, 2016, respectively)	487,660			473,882
Limited partner interests in SLGOP (4,715 and 4,453 limited partner common units outstanding at March 31, 2018 and December 31, 2017, respectively)							475,807			461,954
Preferred units	301,885			302,010			301,585			301,735

Table of Contents

SL Green Operating Partnership, L.P.

Consolidated Balance Sheets

(in ~~thousands, except per unit data)~~thousands)


	June 30, 2017		December 31, 2016			March 31, 2018		December 31, 2017
	(unaudited)					(unaudited)
Capital
SLGOP partners' capital:
Series I Preferred Units, $25.00 liquidation preference, 9,200 issued and outstanding at both June 30, 2017 and December 31, 2016	221,932		221,932
SL Green partners' capital (1,029 and 1,049 general partner common units and 97,338 and 99,513 limited partner common units outstanding at June 30, 2017 and December 31, 2016, respectively)	6,699,426		7,080,406
Series I Preferred Units, $25.00 liquidation preference, 9,200 issued and outstanding at both March 31, 2018 and December 31, 2017						221,932		221,932
SL Green partners' capital (939 and 973 general partner common units and 88,196 and 91,831 limited partner common units outstanding at March 31, 2018 and December 31, 2017, respectively)						6,237,280		5,984,557
Accumulated other comprehensive income	14,354		22,137			28,573		18,604
Total SLGOP partners' capital	6,935,712		7,324,475			6,487,785		6,225,093
Noncontrolling interests in other partnerships	411,928		426,436			49,844		364,361
Total capital	7,347,640		7,750,911			6,537,629		6,589,454
Total liabilities and capital	$	15,309,707	$	15,857,787		$	13,380,870	$	13,982,904

¹⁾ The Operating Partnership's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs: $384.0 million and $412.3 million of land, $1.4 billion and $1.5 billion of building and improvements, $2.0 million and $2.0 million of building and leasehold improvements, $47.4 million and $47.4 million of properties under capital lease, $311.8 million and $327.2 million of accumulated depreciation, $390.5 million and $289.0 million of other assets included in other line items, $626.7 million and $621.8 million of real estate debt, net, $2.5 million and $2.2 million of accrued interest payable, $42.5 million and $42.1 million of capital lease obligations, and $102.3 million and $118.0 million of other liabilities included in other line items as of June 30, 2017 and December 31, 2016, respectively.
⁽¹⁾ The Operating Partnership's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $174.8 million and $398.0 million of land, $0.3 billion and $1.4 billion of building and improvements, $2.0 million and $2.0 million of building and leasehold improvements, $47.4 million and $47.4 million of properties under capital lease, $29.8 million and $330.9 million of accumulated depreciation, $706.0 million and $221.0 million of other assets included in other line items, $134.4 million and $628.9 million of real estate debt, net, $0.4 million and $2.5 million of accrued interest payable, $43.0 million and $42.8 million of capital lease obligations, and $17.7 million and $56.8 million of other liabilities included in other line items as of March 31, 2018 and December 31, 2017, respectively.					⁽¹⁾ The Operating Partnership's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $174.8 million and $398.0 million of land, $0.3 billion and $1.4 billion of building and improvements, $2.0 million and $2.0 million of building and leasehold improvements, $47.4 million and $47.4 million of properties under capital lease, $29.8 million and $330.9 million of accumulated depreciation, $706.0 million and $221.0 million of other assets included in other line items, $134.4 million and $628.9 million of real estate debt, net, $0.4 million and $2.5 million of accrued interest payable, $43.0 million and $42.8 million of capital lease obligations, and $17.7 million and $56.8 million of other liabilities included in other line items as of March 31, 2018 and December 31, 2017, respectively.

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Operating Partnership, L.P.

Consolidated Statements of Operations

(unaudited, in thousands, except per unit data)


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended March 31,
	2017			2016			2017			2016			2018			2017
Revenues
Rental revenue, net	$	279,407		$	416,809		$	560,736		$	762,416		$	215,369		$	281,329
Escalation and reimbursement	42,620			48,616			86,812			94,227			26,399			44,192
Investment income	60,622			44,214			100,921			98,951			45,290			40,299
Other income	15,501			107,975			27,062			117,464			14,637			11,561
Total revenues	398,150			617,614			775,531			1,073,058			301,695			377,381
Expenses
Operating expenses, including related party expenses of $5,262 and $9,436 in 2017 and $6,667 and $10,129 in 2016.	70,852			75,324			145,358			154,844
Operating expenses, including related party expenses of $3,834 in 2018 and $4,173 in 2017.													59,782			74,506
Real estate taxes	60,945			62,124			122,013			123,798			45,661			61,068
Ground rent	8,308			8,307			16,616			16,615			8,308			8,308
Interest expense, net of interest income	64,856			89,089			130,478			183,761			47,916			65,622
Amortization of deferred financing costs	3,432			7,433			8,193			15,365			3,537			4,761
Depreciation and amortization	133,054			425,042			227,188			604,350			69,388			94,134
Transaction related costs	46			2,115			179			3,394			162			133
Marketing, general and administrative	24,256			24,484			48,399			48,516			23,528			24,143
Total expenses	365,749			693,918			698,424			1,150,643			258,282			332,675
Income (loss) before equity in net income from unconsolidated joint ventures, equity in net gain on sale of interest in unconsolidated joint venture/real estate, (loss) gain on sale of real estate, net, depreciable real estate reserves, and (loss) gain on sale of investment in marketable securities	32,401			(76,304		)	77,107			(77,585		)
Income before equity in net income from unconsolidated joint ventures, equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate, purchase price and other fair value adjustments gain on sale of real estate, net, depreciable real estate reserves, and gain on sale of investment in marketable securities													43,413			44,706
Equity in net income from unconsolidated joint ventures	3,412			5,841			10,026			15,937			4,036			6,614
Equity in net gain on sale of interest in unconsolidated joint venture/real estate	13,089			33,448			15,136			43,363
(Loss) gain on sale of real estate, net	(3,823		)	196,580			(3,256		)	210,353
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate													(6,440		)	2,047
Purchase price and other fair value adjustments													49,293			—
Gain on sale of real estate, net													23,521			567
Depreciable real estate reserves	(29,064		)	(10,387		)	(85,336		)	(10,387		)	—			(56,272		)
(Loss) gain on sale of investment in marketable securities	—			(83		)	3,262			(83		)
Gain on sale of investment in marketable securities													—			3,262
Net income	16,015			149,095			16,939			181,598			113,823			924
Net (income) loss attributable to noncontrolling interests:
Noncontrolling interests in other partnerships	(786		)	(3,435		)	16,705			(5,409		)	(198		)	17,491
Preferred units distributions	(2,851		)	(2,880		)	(5,701		)	(5,528		)	(2,849		)	(2,850		)
Net income attributable to SLGOP	12,378			142,780			27,943			170,661			110,776			15,565
Perpetual preferred unit distributions	(3,737		)	(3,737		)	(7,475		)	(7,475		)	(3,738		)	(3,738		)
Net income attributable to SLGOP common unitholders	$	8,641		$	139,043		$	20,468		$	163,186		$	107,038		$	11,827

Table of Contents

SL Green Operating Partnership, L.P.

Consolidated Statements of Operations

(unaudited, in thousands, except per unit data)


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended March 31,
	2017			2016			2017			2016			2018			2017
Amounts attributable to SLGOP common unitholders:
Income (loss) before depreciable real estate reserves and gains (losses) on sale	$	28,439		$	115,786		$	93,924		$	(80,143	)
Equity in net gain on sale of interest in unconsolidated joint venture/real estate	13,089			33,448			15,136			43,363
(Loss) gain on sale of real estate, net	(3,823		)	196			(3,256		)	210,353
Income before depreciable real estate reserves and gains on sale and fair value adjustments													$	40,664		$	65,485
Purchase price and other fair value adjustments													49,293			—
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate													(6,440		)	2,047
Gain on sale of real estate, net													23,521			567
Depreciable real estate reserves	(29,064		)	(10,387		)	(85,336		)	(10,387		)	—			(56,272		)
Net income attributable to SLGOP common unitholders	$	8,641		$	139,043		$	20,468		$	163,186		$	107,038		$	11,827
Basic earnings per unit:
Income (loss) before depreciable real estate reserves and gains (losses) on sale	$	0.27		$	(0.77	)	$	0.90		$	(0.77	)
Equity in net gain on sale of interest in unconsolidated joint venture/real estate	0.13			0.32			0.14			0.42
(Loss) gain on sale of real estate, net	(0.04		)	1.88			(0.03		)	2.02
Income before depreciable real estate reserves and gains on sale and fair value adjustments													$	0.43		$	0.62
Purchase price and other fair value adjustments													0.52			—
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate													(0.07		)	0.02
Gain on sale of real estate, net													0.24			0.01
Depreciable real estate reserves	(0.28		)	(0.10		)	(0.81		)	(0.10		)	—			(0.54		)
Net income attributable to SLGOP common unitholders	$	0.08		$	1.33		$	0.20		$	1.57		$	1.12		$	0.11
Diluted earnings per unit:
Income (loss) before depreciable real estate reserves and gains (losses) on sale	$	0.27		$	(0.77	)	$	0.89		$	(0.77	)
Equity in net gain on sale of interest in unconsolidated joint venture/real estate	0.12			0.32			0.14			0.42
(Loss) gain on sale of real estate, net	(0.04		)	1.88			(0.03		)	2.01
Income before depreciable real estate reserves and gains on sale and fair value adjustments													$	0.43		$	0.62
Purchase price and other fair value adjustments													0.52			—
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate													(0.07		)	0.02
Gain on sale of real estate, net													0.24			0.01
Depreciable real estate reserves	(0.27		)	(0.10		)	(0.81		)	(0.10		)	—			(0.54		)
Net income attributable to SLGOP common unitholders	$	0.08		$	1.33		$	0.19		$	1.56		$	1.12		$	0.11

Dividends per unit	$	0.775		$	0.72		$	1.55		$	1.44		$	0.8125		$	0.775
Basic weighted average common units outstanding	104,462			104,476			104,852			104,251			95,203			105,250
Diluted weighted average common units and common unit equivalents outstanding	104,732			104,792			105,140			104,533			95,256			105,554

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Operating Partnership, L.P.

Consolidated Statements of Comprehensive Income

(unaudited, in thousands)

Three Months Ended June 30, Six Months Ended June 30,
2017
2016 2017 2016
Net income $ 16,015
$ 149,095
$ 16,939
$ 181,598
Other comprehensive loss:
Change in net unrealized gain on derivative instruments, including SLGOP's share of joint venture net unrealized gain on derivative instruments (2,520 ) 257
(3,595 ) (7,315 )
Change in unrealized gain on marketable securities 263
354
(4,487 ) (869 )
Other comprehensive loss (2,257 ) 611
(8,082 ) (8,184 )
Comprehensive (loss) income 13,758
149,706
8,857
173,414
Net loss (income) attributable to noncontrolling interests (786 ) (3,435 ) 16,705
(5,409 )
Other comprehensive loss attributable to noncontrolling interests 100
53
299
375
Comprehensive income attributable to SLGOP $ 13,072
$ 146,324
$ 25,861
$ 168,380



	Three Months Ended March 31,
	2018			2017
Net income	$	113,823		$	924
Other comprehensive income (loss):
Change in net unrealized gain on derivative instruments, including SLGOP's share of joint venture net unrealized gain on derivative instruments	10,913			(1,075		)
Change in unrealized gain on marketable securities	(325		)	(4,750		)
Other comprehensive income (loss)	10,588			(5,825		)
Comprehensive income (loss)	124,411			(4,901		)
Net (loss) income attributable to noncontrolling interests	(198		)	17,491
Other comprehensive (loss) income attributable to noncontrolling interests	(619		)	199
Comprehensive income attributable to SLGOP	$	123,594		$	12,789

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Operating Partnership, L.P.

Consolidated Statement of Capital

(unaudited, in thousands, except per unit data)

SL Green Operating Partnership Unitholders
Partners' Interest

Series I
Preferred
Units

Common
Units

Common
Unitholders
Accumulated
Other
Comprehensive Income (Loss)
Noncontrolling
Interests
Total
Balance at December 31, 2016 $ 221,932
100,562
$ 7,080,406
$ 22,137
$ 426,436
$ 7,750,911
Net income (loss) 27,048
(16,705 ) 10,343
Other comprehensive loss (7,783 )

(7,783 )
Preferred distributions (7,475 ) (7,475 )
DRSPP proceeds 1
111
111
Conversion of common units 122
13,242
13,242
Reallocation of noncontrolling interests in the operating partnership (12,712 ) (12,712 )
Equity component of repurchased exchangeable senior notes (18,824 ) (18,824 )
Deferred compensation plan and stock award, net (8 ) (1,943 ) (1,943 )
Amortization of deferred compensation plan 15,487
15,487
Repurchase of common stock (2,448 ) (253,197 ) (253,197 )
Contribution to consolidated joint venture interests 33,009
33,009
Deconsolidation of partially owned entity (30,203 ) (30,203 )
Contributions - proceeds from stock options exercised 138
11,595
11,595
Cash distributions to noncontrolling interests (609 ) (609 )
Cash distributions declared ($1.55 per common unit, none of which represented a return of capital for federal income tax purposes) (154,312 ) (154,312 )
Balance at June 30, 2017 $ 221,932
98,367
$ 6,699,426
$ 14,354
$ 411,928
$ 7,347,640



	SL Green Operating Partnership Unitholders
			Partners' Interest
	Series I Preferred Units		Common Units		Common Unitholders			Accumulated Other Comprehensive Income		Noncontrolling Interests			Total
Balance at December 31, 2017	$	221,932	92,803		$	5,984,557		$	18,604	$	364,361		$	6,589,454
Cumulative adjustment upon adoption of ASC 610-20					570,524								570,524
Balance at January 1, 2018	$	221,932	92,803		$	6,555,081		$	18,604	$	364,361		$	7,159,978
Net income					105,504					198			105,702
Other comprehensive income								9,969					9,969
Preferred distributions					(3,738		)						(3,738		)
DRSPP proceeds			1		42								42
Reallocation of noncontrolling interests in the operating partnership					3,645								3,645
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings			(19	)	3,102								3,102
Repurchases of common stock			(3,654	)	(354,744		)						(354,744		)
Contribution to consolidated joint venture interests										157			157
Deconsolidation of partially owned entity										(314,596		)	(314,596		)
Contributions - proceeds from stock options exercised			4		729								729
Cash distributions to noncontrolling interests										(276		)	(276		)
Cash distributions declared ($0.8125 per common unit, none of which represented a return of capital for federal income tax purposes)					(72,341		)						(72,341		)
Balance at March 31, 2018	$	221,932	89,135		$	6,237,280		$	28,573	$	49,844		$	6,537,629

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Operating Partnership, L.P.

Consolidated Statements of Cash Flows

(unaudited, in thousands)


	Six Months Ended June 30,						Three Months Ended March 31,
	2017			2016			2018			2017
Operating Activities
Net income	$	16,939		$	181,598		$	113,823		$	924
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	235,381			619,715			72,925			98,895
Equity in net income from unconsolidated joint ventures	(10,026		)	(15,937		)	(4,036		)	(6,614		)
Distributions of cumulative earnings from unconsolidated joint ventures	12,388			15,260			7,510			5,468
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate	(15,136		)	(43,363		)
Equity in net loss (gain) on sale of interest in unconsolidated joint venture interest/real estate							6,440			(2,047		)
Purchase price and other fair value adjustments							(49,293		)	—
Depreciable real estate reserves	85,336			10,387			—			56,272
Loss (gain) on sale of real estate, net	3,256			(210,353		)
(Gain) loss on sale of investments in marketable securities	(3,262		)	83
Gain on sale of real estate, net							(23,521		)	(567		)
Gain on sale of investments in marketable securities							—			(3,262		)
Deferred rents receivable	(23,237		)	53,042			(3,120		)	(11,722		)
Other non-cash adjustments ⁽¹⁾	17,551			(164,276		)
Other non-cash adjustments							12,155			23,245
Changes in operating assets and liabilities:
Restricted cash—operations	5,023			(10,069		)
Tenant and other receivables	1,447			4,820			(1,847		)	1,272
Related party receivables	(7,869		)	(2,386		)	(4,567		)	(3,211		)
Deferred lease costs	(23,560		)	(31,951		)	(7,679		)	(9,421		)
Other assets	680			4,362			(47,826		)	(45,356		)
Accounts payable, accrued expenses, other liabilities and security deposits	(10,660		)	(33,635		)	18,890			(16,327		)
Deferred revenue and land leases payable	29,471			(3,919		)	4,692			25,600
Net cash provided by operating activities	313,722			373,378			94,546			113,149
Investing Activities
Acquisitions of real estate property	(19		)	(37,728		)	(1,276		)	—
Additions to land, buildings and improvements	(165,262		)	(157,118		)	(51,631		)	(101,090		)
Escrowed cash—capital improvements/acquisition deposits/deferred purchase price	11,980			76,220
Acquisition deposits and deferred purchase price							(3,020		)	—
Investments in unconsolidated joint ventures	(93,182		)	(25,389		)	(51,158		)	(8,000		)
Distributions in excess of cumulative earnings from unconsolidated joint ventures	93,688			161,413			142,694			37,811
Net proceeds from disposition of real estate/joint venture interest	23,082			1,916,312			409,867			3,000
Proceeds from sale or redemption of marketable securities	54,363			5,180			—			54,363
Purchases of marketable securities	—			(331		)
Other investments	3,014			(2,987		)	(21,687		)	21,721
Origination of debt and preferred equity investments	(854,577		)	(227,196		)	(229,428		)	(402,453		)
Repayments or redemption of debt and preferred equity investments	663,140			418,371			261,641			411,969
Net cash (used in) provided by investing activities	(263,773		)	2,126,747
Net cash provided by investing activities							456,002			17,321

Table of Contents

SL Green Operating Partnership, L.P.

Consolidated Statements of Cash Flows

(unaudited, in thousands)


	Six Months Ended June 30,						Three Months Ended March 31,
	2017			2016			2018			2017
Financing Activities
Proceeds from mortgages and other loans payable	$	779,642		$	250,514		$	99,115		$	778,445
Repayments of mortgages and other loans payable	(693,243		)	(1,663,616		)	(9,406		)	(680,572		)
Proceeds from revolving credit facility and senior unsecured notes	1,072,800			700,000			455,000			277,800
Repayments of revolving credit facility and senior unsecured notes	(875,697		)	(1,664,296		)	(495,000		)	(277,800		)
Proceeds from stock options exercised and DRIP issuance	11,706			4,431			771			8,808
Repurchase of common stock	(211,599		)	—			(382,679		)	(102		)
Redemption of preferred stock	(125		)	(2,849		)	(150		)	—
Distributions to noncontrolling interests in other partnerships	(609		)	(9,866		)	(276		)	(469		)
Contributions from noncontrolling interests in other partnerships	33,009			1,434			157			31,947
Distributions paid on common and preferred units	(175,790		)	(162,243		)	(85,570		)	(87,716		)
Other obligations related to loan participations	10,000			76,500
Tax withholdings related to restricted share awards							(3,842		)	(3,816		)
Deferred loan costs and capitalized lease obligation	(8,521		)	(9,307		)	(429		)	(7,712		)
Net cash used in financing activities	(58,427		)	(2,479,298		)
Net (decrease) increase in cash and cash equivalents	(8,478		)	20,827
Cash and cash equivalents at beginning of year	279,443			255,399
Cash and cash equivalents at end of period	$	270,965		$	276,226

⁽¹⁾ Included in Other non-cash adjustments is $172.4 million for the six months ended June 30, 2016 for the amortization of the below-market lease at 388-390 Greenwich Street as a result of the tenant exercising their option to purchase the property and entering into an agreement to accelerate the sale.
Net cash (used in) provided by financing activities							(422,309		)	38,813
Net increase in cash, cash equivalents, and restricted cash							128,239			169,283
Cash, cash equivalents, and restricted cash at beginning of year							250,026			369,967
Cash, cash equivalents, and restricted cash at end of period							$	378,265		$	539,250

Supplemental Disclosure of Non-Cash Investing and Financing Activities:
Issuance of units in the Operating Partnership	$	20,824		$	51,647		$	15,448		$	18,240
Redemption of units in the Operating Partnership for stock	13,242			11,795			—			13,112
Derivative instruments at fair value	6,766			7,701			6,937			4,734
Exchange of debt investment for equity in joint venture	—			68,581
Issuance of preferred units relating to a real estate acquisition	—			22,793
Tenant improvements and capital expenditures payable	7,210			11,637			15,952			7,087
Fair value adjustment to noncontrolling interest in Operating Partnership	12,712			906			3,645			15,548
Deconsolidation of subsidiaries	328,644			—			298,403			—
Transfer of assets related to assets held for sale	173,918			1,931,217			—			54,694
Transfer of liabilities related to assets held for sale	149			1,612,008			—			43
Deferred leasing payable	800			1,222			1,203			1,455
Removal of fully depreciated commercial real estate properties	5,754			13,471			106,142			2,043
Share repurchase payable	41,598			—			27,935			—
Bond repurchase payable	65,416			—
Proceeds from sale held in restricted cash	38,166			—



	Three Months Ended March 31,
	2018		2017
Cash and cash equivalents	$	288,808	$	468,035
Restricted cash	89,457		71,215
Total cash, cash equivalents, and restricted cash	$	378,265	$	539,250

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

~~June 30, 2017~~March 31, 2018

(unaudited)

1. Organization and Basis of Presentation

SL Green Realty Corp., which is referred to as the Company or SL Green, a Maryland corporation, and SL Green Operating Partnership, L.P., which is referred to as SLGOP or the Operating Partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities. The Operating Partnership received a contribution of interest in the real estate properties, as well as 95% of the economic interest in the management, leasing and construction companies which are referred to as the Service Corporation. All of the management, leasing and construction services that are provided to the properties that are wholly-owned by us and that are provided to certain joint ventures are conducted through SL Green Management LLC which is 100% owned by the Operating Partnership. The Company has qualified, and expects to qualify in the current fiscal year, as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code, and operates as a self-administered, self-managed REIT. A REIT is a legal entity that holds real estate interests and, through payments of dividends to stockholders, is permitted to minimize the payment of Federal income taxes at the corporate level. Unless the context requires otherwise, all references to "we," "our" and "us" means the Company and all entities owned or controlled by the Company, including the Operating Partnership.

Substantially all of our assets are held by, and all of our operations are conducted through, the Operating Partnership. The Company is the sole managing general partner of the Operating Partnership. As of ~~June 30, 2017,~~March 31, 2018, noncontrolling investors held, in the aggregate, a ~~4.43%~~5.02% limited partnership interest in the Operating Partnership. We refer to these interests as the noncontrolling interests in the Operating Partnership. The Operating Partnership is considered a variable interest entity, or VIE, in which we are the primary beneficiary. See Note 11, "Noncontrolling Interests on the Company's Consolidated Financial Statements".

Reckson Associates Realty Corp., or Reckson, and Reckson Operating Partnership, L.P., or ROP, are wholly-owned subsidiaries of SL Green Realty Corp.

As of ~~June 30, 2017,~~March 31, 2018, we owned the following interests in properties in the New York ~~Metropolitan~~metropolitan area, primarily in midtown Manhattan. Our investments ~~in the New York Metropolitan area also include investments in Brooklyn, Long Island, Westchester County, Connecticut and New Jersey, which~~located outside of Manhattan are ~~collectively known~~referred to as the Suburban properties:

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)


			Consolidated			Unconsolidated		Total						Consolidated			Unconsolidated		Total
Location		Property Type	Number of Properties		Approximate Square Feet (unaudited)	Number of Properties	Approximate Square Feet (unaudited)	Number of Properties	Approximate Square Feet (unaudited)	Weighted Average Occupancy(1) (unaudited)			Property Type	Number of Properties		Approximate Square Feet (unaudited)	Number of Properties	Approximate Square Feet (unaudited)	Number of Properties	Approximate Square Feet (unaudited)	Weighted Average Occupancy(1) (unaudited)
Commercial:	Commercial:											Commercial:
Manhattan		Office	24		16,054,606	7	6,558,139	31	22,612,745	93.1	%		Office	20		12,387,091	11	12,165,164	31	24,552,255	94.2	%
		Retail	4	(2)	302,583	9	347,970	13	650,553	95.2	%		Retail	4	(2)	302,583	9	347,970	13	650,553	94.2	%
		Development/Redevelopment	7		158,985	5	779,714	12	938,699	49.0	%		Development/Redevelopment	8		318,985	3	416,214	11	735,199	44.4	%
		Fee Interest	1		176,530	1	—	2	176,530	100.0	%		Fee Interest	1		176,530	1	—	2	176,530	100.0	%
			36		16,692,704	22	7,685,823	58	24,378,527	91.5	%			33		13,185,189	24	12,929,348	57	26,114,537	92.8	%
Suburban		Office	24	(3)(4)	3,933,800	2	640,000	26	4,573,800	82.7	%		Office	20	(3)	3,013,200	2	640,000	22	3,653,200	83.1	%
		Retail	1		52,000	—	—	1	52,000	100.0	%		Retail	1		52,000	—	—	1	52,000	100.0	%
		Development/Redevelopment	1		1,000	1	—	2	1,000	100.0	%		Development/Redevelopment	1		1,000	1	—	2	1,000	—	%
			26		3,986,800	3	640,000	29	4,626,800	82.9	%			22		3,066,200	3	640,000	25	3,706,200	83.3	%
Total commercial properties	Total commercial properties		62		20,679,504	25	8,325,823	87	29,005,327	90.2	%	Total commercial properties		55		16,251,389	27	13,569,348	82	29,820,737	91.6	%
Residential:
Manhattan		Residential	3	(2)	472,105	12	2,656,856	15	3,128,961	88.9	%		Residential	3	(2)	472,105	10	2,156,751	13	2,628,856	88.9	%
Suburban		Residential	—		—	—	—	—	—	—	%		Residential	—		—	—	—	—	—	—	%
Total residential properties	Total residential properties		3		472,105	12	2,656,856	15	3,128,961	88.9	%	Total residential properties		3		472,105	10	2,156,751	13	2,628,856	88.9	%
Total portfolio⁽³⁾	Total portfolio⁽³⁾		65		21,151,609	37	10,982,679	102	32,134,288	90.0	%	Total portfolio⁽³⁾		58		16,723,494	37	15,726,099	95	32,449,593	91.4	%


(1)	The weighted average occupancy for commercial properties represents the total occupied square feet divided by total square footage at acquisition. The weighted average occupancy for residential properties represents the total occupied units divided by total available units.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

(2)

As of ~~June 30, 2017,~~March 31, 2018, we owned a building at 315 West 33rd Street, also known as The Olivia, that was comprised of approximately 270,132 square feet (unaudited) of retail space and approximately 222,855 square feet (unaudited) of residential space. For the purpose of this report, we have included this building in the number of retail properties we own. However, we have included only the retail square footage in the retail approximate square footage, and have listed the balance of the square footage as residential square footage.


(3)	Includes the properties at ~~680-750 Washington Boulevard, in Stamford, Connecticut, also known as Stamford Towers and 125 Chubb~~115-117 Stevens Avenue in ~~Lyndhurst,~~Valhalla, New ~~Jersey,~~York, and 1-6 International Drive in Rye Brook, New York which are classified as held for sale at ~~June 30, 2017.~~March 31, 2018.

As of ~~June 30, 2017,~~March 31, 2018, we also managed an approximately 336,000 square foot (unaudited) office building owned by a third party and held debt and preferred equity investments with a book value of $2.1 billion, including ~~$0.1~~$0.1 billion of debt and preferred equity investments and other financing receivables that are included in ~~other~~ balance sheet line items other than the Debt and Preferred Equity Investments line item.

Partnership Agreement

In accordance with the partnership agreement of the Operating Partnership, or the Operating Partnership Agreement, we allocate all distributions and profits and losses in proportion to the percentage of ownership interests of the respective partners. As the managing general partner of the Operating Partnership, we are required to take such reasonable efforts, as determined by us in our sole discretion, to cause the Operating Partnership to distribute sufficient amounts to enable the payment of sufficient dividends by us to minimize any Federal income or excise tax at the Company level. Under the Operating Partnership Agreement, each limited partner has the right to redeem units of limited partnership interests for cash, or if we so elect, shares of SL Green's common stock on a one-for-one basis.

Basis of Quarterly Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for the fair presentation of the financial position of the Company and the Operating Partnership at ~~June 30, 2017~~March 31, 2018 and the results of operations for the periods presented have been included. The operating results for the period presented are not necessarily indicative of the results that may be expected for the year ending December 31, ~~2017.~~ 2018.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)

These financial statements should be read in conjunction with the financial statements and accompanying notes included in the Annual Report on Form 10-K for the year ended December 31, ~~2016~~2017 of the Company and the Operating Partnership.

The consolidated balance sheet at December 31, ~~2016~~2017 has been derived from the audited financial statements as of that date but dodoes not include all the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.

Subsequent Events

In May 2018, the Company was the successful bidder for the leasehold interest at 2 Herald Square, at the foreclosure of the asset. The Company had purchased notes receivable secured by 2 Herald Square in April and May 2017. The loans were in maturity default at the time of acquisition and subsequently put on non-accrual in August 2017. No impairment had been recorded as the Company believed that the fair value of the property exceeded the carrying amount of the loans. The Company also reached an agreement to joint venture the asset with an Israeli-based institutional investor, subsequent to closing on the acquisition.

2. Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include our accounts and those of our subsidiaries, which are wholly-owned or controlled by us. Entities which we do not control through our voting interest and entities which are variable interest entities, but where we are not the primary beneficiary, are accounted for under the equity method. See Note 5, "Debt and Preferred Equity Investments" and Note 6, "Investments in Unconsolidated Joint Ventures." All significant intercompany balances and transactions have been eliminated.

We consolidate a variable interest entity, or VIE, in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE.

Investment in Commercial Real Estate Properties

On a periodic basis, we assess whether there are any indications that the value of our real estate properties may be other than temporarily impaired or that their carrying value may not be recoverable. A property's value is considered impaired if management's estimate of the aggregate future cash flows (undiscounted) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the calculated fair value of the property. We also evaluate our real estate properties for potential impairment when a real estate property has been classified as held for sale. Real estate assets held for sale are valued at the lower of either their carrying value or fair value less costs to sell. We do not believe that there were any indicators of impairment at any of our consolidated properties at June 30, 2017, except for 125 Chubb Avenue in Lyndhurst, New Jersey, and Stamford Towers, for which we recorded aggregate

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

~~depreciable real estate reserves of $29.1 million and $70.7 million for the three and six months ended June 30, 2017, respectively. See Note 4, "Property Dispositions".~~

We allocate the purchase price of real estate to land and building (inclusive of tenant improvements) and, if determined to be material, intangibles, such as the value of above- and below-market leases and origination costs associated with the in-place leases. We depreciate the amount allocated to building (inclusive of tenant improvements) over their estimated useful lives, which generally range from three to 40 years. We amortize the amount allocated to the above- and below-market leases over the remaining term of the associated lease, which generally range from one to 14 years, and record it as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income. We amortize the amount allocated to the values associated with in-place leases over the expected term of the associated lease, which generally ranges from one to 14 years. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off. The tenant improvements and origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date). We assess fair value of the leases based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property. To the extent acquired leases contain fixed rate renewal options that are below-market and determined to be material, we amortize such below-market lease value into rental income over the renewal period.

On a periodic basis, we assess whether there are any indications that the value of our real estate properties may be other than temporarily impaired or that their carrying value may not be recoverable. A property's value is considered impaired if management's estimate of the aggregate future cash flows (undiscounted) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the calculated fair value of the property. We also evaluate our real estate properties for impairment when a property has been classified as held for sale. Real estate assets held for sale are valued at the lower of their carrying value or fair value less costs to sell.

We recognized ~~$6.4~~$2.4 million and ~~$11.2~~$4.8 million of rental revenue for the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017 ~~and $156.8 million and $191.6 million of rental revenue for the three and six months ended June 30, 2016~~respectively, for the amortization of aggregate below-market leases in excess of above-market leases and a reduction in lease origination costs, resulting from the allocation of the purchase price of the applicable properties. Included in rental revenue is $149.9 million and $172.4 million for the three and six months ended June 30, 2016, for the amortization of the below-market lease at 388-390 Greenwich Street as a result of the tenant exercising their option to purchase the property and entering into an agreement to accelerate the sale. For the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017, we recognized as a reduction to interest expense the amortization of above-market rate mortgages of ~~$0.1~~$0.0 million and ~~$0.8~~$0.7 million, respectively. ~~For the three~~

Table of Contents

SL Green Realty Corp. and ~~six months ended June 30, 2016, we recognized as a reduction~~SL Green Operating Partnership, L.P.

Notes to ~~interest expense the amortization of the above-market rate mortgages assumed of $0.7 million and $1.3 million, respectively.~~Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)

The following summarizes our identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) as of ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016~~2017 (in thousands):


	June 30, 2017			December 31, 2016			March 31, 2018			December 31, 2017
Identified intangible assets (included in other assets):
Gross amount	$	489,037		$	651,099		$	282,288		$	325,880
Accumulated amortization	(403,099		)	(410,930		)	(241,043		)	(277,038		)
Net⁽¹⁾	$	85,938		$	240,169		$	41,245		$	48,842
Identified intangible liabilities (included in deferred revenue):
Gross amount	$	643,395		$	655,930		$	359,469		$	540,283
Accumulated amortization	(469,948		)	(464,749		)	(256,685		)	(402,583		)
Net⁽¹⁾	$	173,447		$	191,181		$	102,784		$	137,700


(1)	As of ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016, $0.2~~2017, $0.1 million and ~~none,~~$13.9 million, respectively and $0.1 million and ~~none,~~$4.1 million, respectively, of net intangible assets and net intangible liabilities, were reclassified to assets held for sale and liabilities related to assets held for sale.

Fair Value Measurements

See Note 16, "Fair Value Measurements."

Investment in Marketable Securities

At acquisition, we designate a debt security as held-to-maturity, available-for-sale, or trading. As of ~~June 30, 2017,~~March 31, 2018, we did not have any debt securities designated as held-to-maturity or trading. We account for our available-for-sale debt securities at fair value pursuant to Accounting Standards Codification, or ASC, 820-10, with the net unrealized gains or losses reported as a component of accumulated other comprehensive income or loss. Any unrealized losses that are determined to be other-than-temporary are recognized in earnings up to their credit component.

The Company adopted ASU 2016-01 effective January 1, 2018 which required entities to measure investments in equity securities at fair value and recognize any changes in fair value in net income. Upon adoption we did not hold investments in equity securities and therefore did not record a cumulative-effect adjustment. We did not hold investments in equity securities as of March 31, 2018.

The cost of bonds and marketable securities sold is determined using the specific identification method.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

At ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, we held the following marketable securities (in thousands):


	June 30, 2017		December 31, 2016		March 31, 2018		December 31, 2017
Equity marketable securities	$	—	$	48,315
Commercial mortgage-backed securities	29,524		36,795		$	28,252	$	28,579
Total marketable securities available-for-sale	$	29,524	$	85,110	$	28,252	$	28,579

The cost basis of the commercial mortgage-backed securities was ~~$28.3 million and $36.0~~$27.5 million at ~~June 30, 2017~~both March 31, 2018 and December 31, ~~2016, respectively.~~2017. These securities mature at various times through ~~2049.~~2035. We held no equity marketable securities as of ~~June 30, 2017. The cost basis of the equity marketable securities was $43.3 million at~~March 31, 2018 and December 31, ~~2016.~~2017.

WeDuring the three months ended March 31, 2018, we did not dispose of any marketable ~~securities during~~securities. During the three months ended ~~June 30, 2017. During the six months ended June 30,~~March 31, 2017, we disposed of marketable securities for aggregate net proceeds of $54.4 million and realized a gain of $3.3 million, which is included in (loss) gain on sale of investment in marketable securities on the consolidated statements of operations. During the three and six months ended June 30, 2016, we disposed of marketable securities for aggregate net proceeds of $4.3 million and $4.3 million, respectively, and realized losses of $0.1 million and $0.1 million, respectively, which are included in (loss) gain on sale of investment in marketable securities on the consolidated statements of operations.

Investments in Unconsolidated Joint Ventures

We assess our investments in unconsolidated joint ventures for recoverability and if it is determined that a loss in value of the investment is other than temporary, we write down the investment to its fair value. We evaluate our equity investments for impairment based on the joint ventures' projected discounted cash flows. We do not believe that the values of any of our equity investments were impaired at ~~June 30, 2017.~~March 31, 2018.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)

Reserve for Possible Credit Losses

The ~~expense~~reserve for possible credit losses in connection with debt and preferred equity investments is the charge to earnings to increase the allowance for possible credit losses to the level that we estimate to be adequate, based on Level 3 data, considering delinquencies, loss experience and collateral quality. Other factors considered include geographic trends, product diversification, the size of the portfolio and current economic conditions. Based upon these factors, we establish a provision for possible credit loss on each individual investment. When it is probable that we will be unable to collect all amounts contractually due, the investment is considered impaired.

Where impairment is indicated on an investment that is held to maturity, a valuation allowance is measured based upon the excess of the recorded investment amount over the ~~net~~ fair value of the collateral. Any deficiency between the carrying amount of an asset and the calculated value of the collateral is charged to expense. We continue to assess or adjust our estimates based on circumstances of a loan and the underlying collateral. If additional information reflects increased recovery of our investment, we will adjust our reserves accordingly. There were no loan reserves recorded during the three ~~and six~~ months ended ~~June 30, 2017~~March 31, 2018 and ~~2016.~~2017.

Debt and preferred equity investments held for sale are carried at the lower of cost or fair market value using available market information obtained through consultation with dealers or other originators of such investments as well as discounted cash flow models based on Level 3 data pursuant to ASC 820-10. As circumstances change, management may conclude not to sell an investment designated as held for sale. In such situations, the investment will be reclassified at its net carrying value to debt and preferred equity investments held to maturity. For these reclassified investments, the difference between the current carrying value and the expected cash to be collected at maturity will be accreted into income over the remaining term of the investment.

Income Taxes

SL Green is taxed as a REIT under Section 856(c) of the Code. As a REIT, SL Green generally is not subject to Federal income tax. To maintain its qualification as a REIT, SL Green must distribute at least 90% of its REIT taxable income to its stockholders and meet certain other requirements. If SL Green fails to qualify as a REIT in any taxable year, SL Green will be subject to Federal income tax on ~~SL Green's~~its taxable income at regular corporate rates. SL Green may also be subject to certain state, local and franchise taxes. Under certain circumstances, Federal income and excise taxes may be due on ~~SL Green's~~its undistributed taxable income.

The Operating Partnership is a partnership and, as a result, all income and losses of the partnership are allocated to the partners for inclusion in their respective income tax returns. The only provision for income taxes included in the consolidated statements of operations relates to the Operating Partnership’s consolidated taxable REIT subsidiaries. The Operating Partnership may also be subject to certain state, local and franchise taxes.

Pursuant to amendments to the Code that became effective January 1, 2001, we have elected, and may elect in the future, to treat certain of our existing or newly created corporate subsidiaries as taxable REIT subsidiaries, or TRSs. In general, TRSs may perform non-customary services for the tenants of the Company, hold assets that we cannot hold directly and generally may engage in any real estate or non-real estate related business. The TRSs generate income, resulting in Federal and state income tax liability for these entities.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

During the three ~~and six~~ months ended ~~June 30, 2017,~~March 31, 2018, we recorded Federal, state and local tax provisions of ~~$2.2 million and $2.8 million, respectively.~~$0.5 million.

We follow a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that is more-likely-than-not to be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited.

On December 22, 2017, the Tax Cuts and Jobs Act (the ‘‘Tax Act’’) was signed into law and makes substantial changes to the Code. Many of the provisions of the Tax Act will require guidance through the issuance of Treasury regulations in order to assess their effect. The Tax Act has not had a material impact on our financial statements.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)

Concentrations of Credit Risk

Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash investments, debt and preferred equity investments and accounts receivable. We place our cash investments with high quality financial institutions. The collateral securing our debt and preferred equity investments is located in the New York ~~City.~~metropolitan area. See Note 5, "Debt and Preferred Equity Investments."

We perform ongoing credit evaluations of our tenants and require most tenants to provide security deposits or letters of credit. Though these security deposits and letters of credit are insufficient to meet the total value of a tenant's lease obligation, they are a measure of good faith and a source of funds to offset the economic costs associated with lost revenue and the costs associated with re-tenanting a space. The properties in our real estate portfolio are ~~primarily~~ located in ~~Manhattan. We also have properties located in Brooklyn, Long Island, Westchester County, Connecticut and~~the New ~~Jersey.~~York metropolitan area. The tenants located in our buildings operate in various industries. Other than ~~two tenants,~~one tenant, Credit Suisse Securities (USA), Inc., who ~~account~~accounts for ~~8.4% and 6.7%~~8.2% of our share of annualized cash rent, no other tenant in our portfolio accounted for more than 5.0% of our share of annualized cash rent, including our share of joint venture annualized rent, at ~~June 30, 2017.~~March 31, 2018. For the three months ended ~~June 30, 2017, 8.5%~~March 31, 2018, 7.3%, 7.3%, 6.3%, 5.8%~~, 5.6%,~~ and ~~5.1%~~5.7% of our ~~share of~~annualized cash ~~rent, including our share of joint venture annualized~~ rent was attributable to ~~1515 Broadway,~~11 Madison Avenue, 1185 Avenue of the Americas, ~~11 Madison Avenue,~~ 420 Lexington Avenue, 1515 Broadway, and One Madison Avenue respectively. ~~Our share of annualized~~Annualized cash rent for all other consolidated properties was below 5.0%.

Reclassification

Certain prior year balances have been reclassified to conform to our current year presentation.

Accounting Standards Updates

In February 2018, the FASB issued Accounting Standard Update (ASU) No. 2018-03, Technical Corrections and Improvements to Financial Instruments- Overall (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities. These amendments provide additional guidance related to equity securities without a readily determinable fair value, forward contracts and options purchased on those equity securities and fair value option liabilities. The guidance will be effective for the Company in the interim period beginning after June 15, 2018. The Company has not yet adopted this new guidance and does not expect it to have a material impact on the Company’s consolidated financial statements when the new standard is implemented.

In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815), Targeted Improvements to Accounting for Hedging Activities. The amendments in the new standard will permit more flexibility in hedging interest rate risk for both variable rate and fixed rate financial instruments. The standard will also enhance the presentation of hedge results in the financial statements. The guidance is effective for fiscal years beginning after December 15, 2018. Early adoption is permitted. The Company has not yet adopted the guidance, and does not expect a material impact on the Company’s consolidated financial statements when the new standard is implemented.

In May 2017, the FASB issued ~~Accounting Standards Update (ASU)~~ASU No. 2017-09, Compensation - Stock Compensation (Topic 718), Scope of Modification Accounting. The guidance clarifies the changes to the terms or conditions of a share-based payment award that require an entity to apply modification accounting in Topic 718. The ~~guidance is effective for fiscal years beginning after December 15, 2017 and early adoption is permitted. The Company has not yet adopted the guidance.~~

In February 2017, the FASB issued Accounting Standards Update (ASU) No. 2017-05 to clarify the scope of Subtopic 610-20 as well as provide guidance on accounting for partial sales of nonfinancial assets. Subtopic 610-20 was issued in May 2014 as part of ASU 2014-09. The Company anticipates adopting this guidance January 1, 2018, and applying the cumulative-effect adoption method. The Company is currently evaluating the impact of adopting this new accounting standard on the Company’s consolidated financial statements.

In January, 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business The guidance clarifies the definition of a business and provides guidance to assist with determining whether transactions should be accounted for as acquisitions of assets or businesses. The main provision is that an acquiree is not a business if substantially all of the fair value of the gross assets is concentrated in a single identifiable asset or group of assets. The Company adopted the guidance on January 1, 2018 and it had no impact on the issuance date effective January 5, 2017. The Company expects that most of our real estate acquisitions will be considered asset acquisitions under the new guidance and that transaction costs will be capitalized to the investment basis which is then subject to a purchase price allocation based on relative fair value.Company's consolidated financial statements.

In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. The guidance ~~will require entities to show~~requires that the ~~changes on~~statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted ~~cash and restricted cash equivalents in the~~

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

~~statement of cash flows.~~cash. As a result, entities will no longer present transfers between these items on the statement of cash flows. The guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted. The Company has not yet adopted this new guidance and is currently evaluating the impact of adopting this new accounting standard on the Company’s consolidated financial statements.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The ASU provides final guidance on eight cash flow issues, including debt prepayment or debt extinguishment costs, contingent consideration payments made after a business combination, distributions received from equity method investees, separately identifiable cash flows and application of the predominance principle, and others. The amendments in the ASU are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company adopted the guidance ~~effective~~on January 1, ~~2017~~2018 and ~~there was no impact~~has included the changes in restricted cash when reconciling the beginning-of-period and end-of-period total amounts on the ~~Company’s consolidated financial statements.~~statement of cash flows.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The guidance changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance replaces the current ‘incurred loss’ model with an ‘expected loss’ approach. The guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted after December 15, 2018. The Company has not yet adopted this new guidance and is currently evaluating the impact of adopting this new accounting standard on the Company’s consolidated financial statements.

In ~~March~~February 2016, the FASB issued ASU No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The guidance simplifies the accounting for share-based payment award transactions including: income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. The guidance is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption is permitted. The Company adopted the guidance effective January 1, 2017 and there was no material impact on the Company’s consolidated financial statements.

In March 2016, the FASB issued ASU 2016-07, Investments Equity Method and Joint Ventures (Topic 323). The guidance eliminates the requirement that an entity retroactively adopt the equity method of accounting if an investment qualifies for use of the equity method as a result of an increase in the level of ownership or degree of influence. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. The Company adopted the guidance effective January 1, 2017 and there was no impact on the Company’s consolidated financial statements.

~~In February 2016, the FASB issued ASU~~ 2016-02, Leases. The guidance requires lessees to recognize lease assets and lease liabilities for those leases classified as operating leases under the previous standard. Depending on the lease classification, lessees will recognize expense based on the effective interest method for finance leases or on a straight-line basis for operating

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)

leases. The accounting applied by a lessor is largely unchanged from that applied under the previous standard. ~~One of the impacts on the Company will be~~However, the presentation and disclosure in the financial statements of non-lease components such as charges to tenants for a building’s operating ~~expenses. The~~expenses has been updated. In January 2018, the FASB issued an exposure draft, Leases (Topic 842) Targeted Improvements, which would provide lessors with a practical expedient to not separate non-lease components ~~will be presented separately~~ from the related lease ~~components~~component under certain conditions. At the March 2018 Board meeting, the Board approved an amendment to the practical expedient. We anticipate the majority of our leases would qualify for the amended practical expedient. We expect this amended guidance to be finalized in ~~both~~2018 and, as a result, we would adopt the ~~Consolidated Statements of Operations and Consolidated Balance Sheets.~~practical expedient. Another impact is the measurement and presentation of ground leases under which the Company is lessee. The Company is required to record a liability for the obligation to make payments under the lease and an asset for the right to use the underlying asset during the lease term and will also apply the new expense recognition requirements given the lease classification. The Company is currently quantifying these impacts. The guidance is effective for fiscal years beginning after December 15, 2018 ~~including~~and interim periods within those fiscal years. Early adoption is permitted. The Company ~~anticipates adopting~~expects to adopt this guidance January 1, 2019 and will apply the modified retrospective approach.

In January 2016, the FASB issued ASU 2016-01 (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities. The guidance requires entities to measure equity investments that do not result in consolidation and are not accounted for under the equity method at fair value ~~and~~through earnings, to record changes in ~~instruments-specific~~instrument-specific credit risk for financial liabilities measured under the fair value option in other comprehensive ~~income. The guidance is effective~~income, use the exit price notion when measuring an instrument’s fair value for ~~fiscal years beginning after December 15, 2017,~~disclosure and ~~for interim periods therein.~~to separately present financial assets and liabilities by measurement category and form of instrument on the balance sheet or in the notes to the financial statements. The Company ~~has not yet~~ adopted ~~this new~~the guidance effective January 1, 2018, and ~~is currently evaluating the~~it had no impact ~~of adopting this new accounting standard~~ on the Company’s consolidated financial statements.

In May 2014, the FASB issued a new comprehensive revenue recognition guidance which requires us to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which we expect

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

to be entitled in exchange for those goods and services (ASU 2014-09). The ~~guidance~~FASB also ~~requires enhanced disclosures to help users of financial statements better understand the nature, amount, timing, and uncertainty of revenue that is recognized.~~

~~In March 2016, the FASB~~ issued implementation guidance ~~which clarifies principal versus agent considerations~~ in ~~reporting revenue gross versus net (ASU 2016-08).~~

InMarch 2016, April 2016 ~~the FASB amended its new revenue recognition~~and May 2016 - ASU’s 2016-08, 2016-10 and 2016-12, respectively. The Company adopted this guidance on ~~identifying performance obligations to allow entities to disregard items that are immaterial and clarify when a good or service is separately identifiable (ASU 2016-10).~~

~~In May 2016, the FASB issued implementation guidance relating to transition, collectability, noncash consideration and presentation matters (ASU 2016-12).~~

These ASUs are effective for annual and interim periods beginning after December 15, 2017. Early adoption is permitted but not before interim and annual reporting periods beginning after December 15, 2016. The new guidance can be applied either retrospectively to each prior reporting period presented, or as a cumulative-effect adjustment as of the date of adoption. The Company anticipates adopting this guidance January 1, ~~2018, and applying the cumulative-effect adoption method.~~2018. Since the Company’s revenue is related to leasing activities, the adoption of this guidance ~~will~~did not have a material impact on the consolidated financial statements. The new guidance is applicable to service contracts with joint ventures for which the Company earns property management fees, leasing commissions and development and construction fees. The adoption of this new guidance did not change the accounting for these fees as the pattern of recognition of revenue does not change with the new guidance. We will continue to recognize revenue over time on these contracts because the customer simultaneously receives and consumes the benefits provided by our performance.

In February 2017, the FASB issued ASU No. 2017-05 to clarify the scope of asset derecognition guidance in Subtopic 610-20, which also provided guidance on accounting for partial sales of nonfinancial assets. Subtopic 610-20 was issued in May 2014 as part of ASU 2014-09. The Company adopted this guidance on January 1, 2018, and applied the modified retrospective approach. The Company elected to adopt the practical expedient under ASC 606, Revenue from Contracts with Customers, which allows an entity to apply the guidance only to contracts with non-customers that are open based on ASU 360-20, Real Estate Sales, (i.e. failed sales) as of the adoption date. The Company had one open contract in 2017 with a non-customer that was evaluated under ASC 610-20. The Company entered into an agreement to sell a portion of their interest in an entity that held a controlling interest in the property at 1515 Broadway. Upon execution of the agreement in 2017, the transaction was evaluated under ASC 360-20, Real Estate Sales, and did not meet the criteria for sale accounting. Upon adoption of ASC 606, this contract met the criteria for sale accounting under ASC 610-20. Through the sale, the Company no longer retains a controlling interest, as defined in ASC 810, Consolidation, and the impact of this adjustment is a gain of $0.6 billion from the sale of the partial interest and related step-up in basis to fair value of the non-controlling interest retained. This was recorded in the first quarter of 2018 as an adjustment to beginning retained earnings.

3. Property Acquisitions

During the ~~six~~three months ended ~~June 30, 2017,~~March 31, 2018, we did not acquire any properties from a third party.

4. Properties Held for Sale and Property Dispositions

Properties Held for Sale

During the three months ended ~~June 30, 2017,~~March 31, 2018, we entered into ~~an agreement to sell the property at 125 Chubb Avenue in Lyndhurst, New Jersey, and~~agreements to sell the properties at ~~680-750 Washington Boulevard~~1-6 International Drive in ~~Stamford, Connecticut. We recorded~~Rye Brook, NY for a ~~$26.6~~sale price of $55.0 million ~~depreciable real estate reserve~~and the properties at 115-117 Stevens Avenue in ~~connection with the sale~~Valhalla, New York, for a sales price of ~~125 Chubb Avenue, and a $2.1 million depreciable real estate reserve in connection with the sale of 680-750 Washington Boulevard.~~$12.0 million. We closed on the sale of ~~680-750 Washington Boulevard~~115-117 Stevens Avenue in ~~July 2017.~~May 2018.

As of March 31, 2018, 1-6 International Drive and 115-117 Stevens Avenue were classified as held for sale.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)

In May 2018, we reached an agreement to sell the fee interest at 635 Madison Avenue for a sales price of $151 million. We expect to record a $14 million charge in connection with the sale, which will be included in depreciable real estate reserves. The transaction, subject to certain closing conditions, is expected to be completed during the third quarter of 2018.

Property Dispositions

The following table summarizes the properties sold during the ~~six~~three months ended ~~June 30, 2017:~~March 31, 2018:

Property Disposition Date Property Type Approximate Square Feet
Sales Price⁽¹⁾
(in millions)

Gain (loss)⁽²⁾
(in millions)
885 Third Avenue ⁽³⁾
February 2016 Land 607,000
$ 453.0
$ (8.8 )
520 White Plains Road April 2017 Office 180,000
21.0
(14.6 )
102 Greene Street ⁽⁴⁾
April 2017 Retail 9,200
43.5
4.9

Property

Disposition Date

Property Type

Approximate Square Feet

Sales Price⁽¹⁾

(in millions)

Gain

(in millions)

600 Lexington Avenue⁽²⁾

January 2018

Fee Interest

303,515

305.0

23.8


(1)	Sales price represents the gross sales price for a property or the gross asset valuation for interests in a property.


(2)	The gain on sale for 102 Greene Street is net of $0.9 million in employee compensation awards accrued in connection with the realization of the investment gain as a bonus to certain employees that were instrumental in realizing the gain on sale. Additionally, gainGain on sale amounts do not include adjustments for expenses recorded in subsequent periods.


~~(3)~~	In February 2016, we closed on the sale of 885 Third Avenue. The sale did not meet the criteria for sale accounting and as a result the property remained on our consolidated financial statements until the criteria was met in April 2017.


~~(4)~~	In April, we closed on the sale of a 90% interest 102 Greene Street and have subsequently accounted for our interest in the properties as an investment in unconsolidated joint ventures. See Note 6, "Investments in Unconsolidated Joint Ventures".

5. Debt and Preferred Equity Investments

~~During~~Below is the ~~six months ended June 30, 2017 and 2016,~~rollforward analysis of the activity relating to our debt and preferred equity investments ~~net of discounts and deferred origination fees, increased by~~ ~~$1.0 billion~~ and $255.0 million, respectively, due to originations, purchases, advances under future funding obligations, discount and fee amortization, and paid-in-kind interest, net of premium amortization. We recorded repayments, participations and sales of ~~$656.9 million~~ ~~and $567.9 million during~~for the ~~six~~three months ended ~~June 30,~~March 31, 2018 and the twelve months ended December 31, 2017 ~~and 2016, respectively, which offset the increases in debt and preferred equity investments.~~

Certain participations in debt investments that were sold or syndicated did not meet the conditions for sale accounting are included in other assets and other liabilities on the consolidated balance sheets.

(in thousands):

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~



	March 31, 2018			December 31, 2017
Balance at beginning of period ⁽¹⁾	$	2,114,041		$	1,640,412
Debt investment originations/accretion ⁽²⁾	233,370			1,142,591
Preferred equity investment originations/accretion ⁽²⁾	2,074			144,456
Redemptions/sales/syndications/amortization ⁽³⁾	(263,614		)	(813,418		)
Balance at end of period ⁽¹⁾	$	2,085,871		$	2,114,041


(1)	Net of unamortized fees, discounts, and premiums.


(2)	Accretion includes amortization of fees and discounts and paid-in-kind investment income.


(3)	Certain participations in debt investments that were sold or syndicated did not meet the conditions for sale accounting are included in other assets and other liabilities on the consolidated balance sheets.

Debt Investments

As of ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, we held the following debt investments with an aggregate weighted average current yield of ~~9.73%~~9.19%, excluding our investment in Two Herald Square, at ~~June 30, 2017~~March 31, 2018 (in thousands):


Loan Type	June 30, 2017 Future Funding Obligations		June 30, 2017 Senior Financing		June 30, 2017 Carrying Value ⁽¹⁾		December 31, 2016 Carrying Value ⁽¹⁾		Maturity Date ⁽²⁾	March 31, 2018 Future Funding Obligations		March 31, 2018 Senior Financing		March 31, 2018 Carrying Value ⁽¹⁾		December 31, 2017 Carrying Value ⁽¹⁾		Maturity Date ⁽²⁾
Fixed Rate Investments:
Mortgage/Jr. Mortgage Loan⁽³⁾	$	—	$	—	$	250,150	$	—	April 2017	$	—	$	—	$	250,464	$	250,464	April 2017
Mortgage Loan⁽⁴⁾	—		—		26,338		26,311		February 2019	—		—		26,380		26,366		February 2019
Mortgage Loan	—		—		311		380		August 2019	—		—		201		239		August 2019
Mezzanine Loan^(5a)	—		1,160,000		199,533		—		March 2020	—		1,160,000		206,230		204,005		March 2020
Mezzanine Loan	—		15,000		3,500		3,500		September 2021	—		15,000		3,500		3,500		September 2021
Mezzanine Loan	—		147,000		24,905		—		April 2022	—		147,000		24,918		24,913		April 2022
Mezzanine Loan	—		87,724		12,696		12,692		November 2023	—		280,000		35,074		34,600		August 2022
Mezzanine Loan										—		86,580		12,701		12,699		November 2023
Mezzanine Loan^(5b)	—		115,000		12,928		12,925		June 2024	—		115,000		12,934		12,932		June 2024
Mezzanine Loan	—		95,000		30,000		30,000		January 2025	—		95,000		30,000		30,000		January 2025
Mezzanine Loan	—		340,000		15,000		15,000		November 2026	—		340,000		15,000		15,000		November 2026
Mezzanine Loan	—		1,712,750		55,250		—		June 2027	—		1,657,500		55,250		55,250		June 2027
Mezzanine Loan⁽⁶⁾	—		—		—		66,129
Jr. Mortgage Participation/Mezzanine Loan ⁽⁷⁾	—		—		—		193,422
Total fixed rate	$	—	$	3,672,474	$	630,611	$	360,359		$	—	$	3,896,080	$	672,652	$	669,968
Floating Rate Investments:
Mezzanine Loan⁽⁸⁾	—		40,000		15,442		15,369		September 2017
Mortgage/Mezzanine Loan	—		—		16,989		16,960		September 2017
Mortgage/Mezzanine Loan	1,361		—		22,602		20,423		October 2017
Mezzanine Loan^(5c)	—		85,000		15,273		15,141		December 2017
Mezzanine Loan^(5d)	—		65,000		14,773		14,656		December 2017
Mezzanine Loan^(5e)	795		—		15,105		15,051		December 2017
Mortgage/Mezzanine Loan⁽⁹⁾	—		125,000		29,934		29,998		January 2018
Mezzanine Loan	—		40,000		19,947		19,913		April 2018
Jr. Mortgage Participation	—		175,000		34,903		34,844		April 2018
Mezzanine Loan	523		20,523		10,898		10,863		August 2018
Mortgage/Mezzanine Loan	—		—		19,889		19,840		August 2018
Mortgage Loan	—		65,000		14,916		14,880		August 2018
Mezzanine Loan	—		37,500		14,749		14,648		September 2018
Mezzanine Loan	2,325		45,025		34,686		34,502		October 2018
Mezzanine Loan	—		335,000		74,612		74,476		November 2018
Mezzanine Loan	—		33,000		26,888		26,850		December 2018
Mezzanine Loan	1,122		171,728		58,451		56,114		December 2018
Mezzanine Loan	10,758		279,563		68,437		63,137		December 2018
Mezzanine Loan	7,651		221,568		71,760		64,505		December 2018
Mezzanine Loan	—		45,000		12,138		12,104		January 2019
Mortgage/Mezzanine Loan	38,087		—		175,792		—		January 2019
Mezzanine Loan	7,277		19,733		6,588		5,410		January 2019
Mezzanine Loan	—		38,000		21,915		21,891		March 2019
Mezzanine Loan	513		172,604		36,655		—		April 2019
Mezzanine Loan⁽⁶⁾										—		40,000		19,999		19,982		April 2018

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~June 30, 2017~~March 31, 2018

(unaudited)


Loan Type	June 30, 2017 Future Funding Obligations		June 30, 2017 Senior Financing		June 30, 2017 Carrying Value ⁽¹⁾		December 31, 2016 Carrying Value ⁽¹⁾		Maturity Date ⁽²⁾	March 31, 2018 Future Funding Obligations		March 31, 2018 Senior Financing		March 31, 2018 Carrying Value ⁽¹⁾		December 31, 2017 Carrying Value ⁽¹⁾		Maturity Date ⁽²⁾
Mezzanine Loan⁽⁶⁾										—		75,014		23,346		34,947		April 2018
Mezzanine Loan										523		20,523		10,952		10,934		August 2018
Mortgage/Mezzanine Loan										—		—		19,965		19,940		August 2018
Mezzanine Loan										—		65,000		14,973		14,955		August 2018
Mortgage/Mezzanine Loan										—		—		16,980		16,969		September 2018
Mezzanine Loan										—		37,500		14,908		14,855		September 2018
Mortgage/Mezzanine Loan										391		—		23,609		23,609		October 2018
Mezzanine Loan										2,325		45,025		34,975		34,879		October 2018
Mezzanine Loan^(5c)										—		85,000		15,327		15,381		December 2018
Mezzanine Loan^(5d)										—		65,000		14,816		14,869		December 2018
Mezzanine Loan										—		33,000		26,947		26,927		December 2018
Mezzanine Loan										—		175,000		59,797		59,723		December 2018
Mezzanine Loan										—		45,000		12,192		12,174		January 2019
Mezzanine Loan										4,493		27,852		9,457		8,550		January 2019
Mezzanine Loan^(5e)(7)										795		—		15,150		15,148		March 2019
Mezzanine Loan										—		38,000		21,951		21,939		March 2019
Mezzanine Loan										—		175,000		37,307		37,250		April 2019
Mezzanine Loan	—		265,000		24,767		24,707		April 2019	—		265,000		24,862		24,830		April 2019
Mortgage/Jr. Mortgage Participation Loan	31,628		188,664		67,655		65,554		August 2019	24,587		208,094		74,944		71,832		August 2019
Mezzanine Loan	2,500		187,500		37,353		37,322		September 2019	2,034		189,829		37,867		37,851		September 2019
Mortgage/Mezzanine Loan	64,691		—		130,067		111,819		September 2019	22,570		—		146,517		143,919		September 2019
Mezzanine Loan										—		350,000		34,773		34,737		October 2019
Mortgage/Mezzanine Loan	35,106		—		34,271		33,682		January 2020	1,792		—		66,026		—		December 2019
Mezzanine Loan⁽¹⁰⁾	9,918		521,213		69,408		125,911		January 2020
Mortgage/Mezzanine Loan										21,303		—		48,245		43,845		January 2020
Mezzanine Loan										1,592		568,461		77,927		75,834		January 2020
Mortgage Loan										16,038		—		83,465		—		February 2020
Mezzanine Loan										5,993		294,036		48,490		—		March 2020
Mezzanine Loan										6,654		35,112		11,539		11,259		July 2020
Mezzanine Loan										47,557		326,552		79,477		75,428		November 2020
Mortgage and Mezzanine Loan										40,798		—		90,789		88,989		December 2020
Mortgage and Mezzanine Loan										—		—		35,179		35,152		December 2020
Jr. Mortgage Participation/Mezzanine Loan	—		60,000		15,620		15,606		July 2021	—		60,000		15,642		15,635		July 2021
Mortgage/ Mezzanine Loan⁽⁶⁾	—		—		—		32,847
Mortgage/Mezzanine Loan⁽⁶⁾	—		—		—		22,959
Mezzanine Loan⁽¹¹⁾	—		—		—		14,957
Mortgage/Mezzanine Loan⁽¹²⁾	—		—		—		145,239
Mortgage/Mezzanine Loan⁽⁸⁾										—		—		—		162,553		—
Mezzanine Loan⁽⁸⁾										—		—		—		74,755		—
Total floating rate	$	214,255	$	3,236,621	$	1,212,483	$	1,232,178		$	199,445	$	3,223,998	$	1,268,393	$	1,299,650
Total	$	214,255	$	6,909,095	$	1,843,094	$	1,592,537		$	199,445	$	7,120,078	$	1,941,045	$	1,969,618


(1)	Carrying value is net of discounts, premiums, original issue discounts and deferred origination fees.


(2)	Represents contractual maturity, excluding any unexercised extension options.

(3)

These loans were purchased at par in April and May 2017 and were in maturity default at the time of acquisition. ~~The~~At the time the loans were purchased, the Company ~~expects~~expected to collect all contractually required payments, including ~~default~~ interest. ~~At June 30,~~In August 2017, ~~$6.2~~the Company determined that it was probable that the loans would not be repaid in full and therefore, the loans were put on non-accrual status. No impairment was recorded as the Company believes that the fair value of the property exceeds the carrying amount of the loans. As of March 31, 2018, the loans had an outstanding principal balance of $250.5 million ofand an accrued interest ~~on the loan is included in other assets.~~balance of $7.7 million.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)


(4)	In September 2014, we acquired a $26.4 million mortgage loan at a $0.2 million discount and a $5.7 million junior mortgage participation at a $5.7 million discount. The junior mortgage participation was a nonperforming loan at acquisition, is currently on non-accrual status and has no carrying value.


(5)	Carrying value is net of the following amounts that were sold or syndicated, which are included in other assets and other liabilities on the consolidated balance sheets as a result of the transfers not meeting the conditions for sale accounting: (a) ~~$1.2~~$1.3 million, (b) $12.0 million, (c) $14.6 million, (d) $14.1 million, and (e) $5.1 ~~million~~million.


(6)	This loan was ~~repaid~~extended in ~~June 2017.~~April 2018.


(7)	This loan was ~~repaid~~extended in March ~~2017.~~2018.


(8)	This loan was ~~extended in June 2017.~~


~~(9)~~	~~This loan was extended in January 2017.~~


~~(10)~~	~~$66.1 million of outstanding principal was syndicated~~repaid in February ~~2017.~~


~~(11)~~	~~This loan was contributed to a joint venture in May 2017.~~


~~(12)~~	~~This loan was repaid in January 2017.~~2018.

Preferred Equity Investments

As of ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, we held the following preferred equity investments with an aggregate weighted average current yield of ~~6.41%~~6.97% at ~~June 30, 2017~~March 31, 2018 (in thousands):


Type	June 30, 2017 Future Funding Obligations		June 30, 2017 Senior Financing		June 30, 2017 Carrying Value ⁽¹⁾		December 31, 2016 Carrying Value ⁽¹⁾		Mandatory Redemption ⁽²⁾	March 31, 2018 Future Funding Obligations		March 31, 2018 Senior Financing		March 31, 2018 Carrying Value ⁽¹⁾		December 31, 2017 Carrying Value ⁽¹⁾		Maturity Date ⁽²⁾
Preferred Equity⁽³⁾	$	—	$	272,000	$	143,319	$	—	April 2021	$	—	$	272,000	$	144,826	$	144,423	April 2021
Preferred Equity⁽⁴⁾	—		—		—		9,982
Preferred Equity⁽⁵⁾	—		—		—		37,893
Total	$	—	$	272,000	$	143,319	$	47,875		$	—	$	272,000	$	144,826	$	144,423


(1)	Carrying value is net of deferred origination fees.


(2)	Represents contractual maturity, excluding any unexercised extension options.

~~(3)~~

In February 2016, we closed on the sale of 885 Third Avenue and retained a preferred equity position in the property. The sale did not meet the criteria for sale accounting under the full accrual method in ASC 360-20, Property, Plant and Equipment - Real Estate Sales. As a result the property remained on our consolidated balance sheet until the criteria was met in April 2017 at which time the property was deconsolidated and the preferred equity investment was recognized.


~~(4)~~	~~This investment was redeemed in May 2017.~~


~~(5)~~	~~This investment was redeemed in April 2017.~~

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

A~~t June 30, 2017~~At March 31, 2018 and December 31, ~~2016,~~2017, all debt and preferred equity investments were performing in accordance with the terms of the relevant investments, with the exception of a mortgage and junior mortgage participation that were purchased in maturity default in May 2017 and April 2017, respectively, as discussed in subnote 3 of the Debt Investments table above and a junior mortgage participation acquired in September 2014, which was acquired for zero and has a carrying value of zero, as ~~further~~ discussed in subnote 4 of the Debt Investments table above.

We have determined that we have one portfolio segment of financing receivables at ~~June 30,~~March 31, 2018 and 2017 ~~and 2016~~ comprising commercial real estate which is primarily recorded in debt and preferred equity investments. Included in other assets is an additional amount of financing receivables totaling ~~$94.9~~$88.0 million and ~~$99.5~~$65.5 million at ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, respectively. No financing receivables were 90 days past due at ~~June 30, 2017.~~March 31, 2018, with the exception of a mortgage and junior mortgage participation purchased in maturity default in May 2017 and April 2017, respectively, as discussed in subnote 3 of the Debt Investments table above.

6. Investments in Unconsolidated Joint Ventures

We have investments in several real estate joint ventures with various partners. As of ~~June 30,~~March 31, 2018 and December 31, 2017, ~~650 Fifth Avenue,~~ 800 Third Avenue, 21 East 66th Street, 605 West 42^nd Street, 333 East 22nd Street, One Vanderbilt, and certain properties within the Stonehenge Portfolio are VIEs in which we are not the primary beneficiary. Our net equity investment in these VIEs was ~~$628.5~~$631.4 million and ~~$220.1~~$606.2 million as of ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, respectively. Our maximum loss is limited to the amount of our equity investment in these VIEs. See the "Principles of Consolidation" section of Note 2, "Significant Accounting Policies". All other investments below are voting interest entities. As we do not control the joint ventures listed below, we account for them under the equity method of accounting.

The table below provides general information on each of our joint ventures as of ~~June 30, 2017:~~March 31, 2018:

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~June 30, 2017~~March 31, 2018

(unaudited)


Property	Partner	Ownership Interest⁽¹⁾	Economic Interest ⁽¹⁾	Unaudited Approximate Square Feet	Acquisition Date⁽²⁾	Acquisition Price⁽²⁾(in thousands)		Partner	Ownership Interest⁽¹⁾	Economic Interest⁽¹⁾	Unaudited Approximate Square Feet	Acquisition Date⁽²⁾	Acquisition Price⁽²⁾(in thousands)
100 Park Avenue	Prudential Real Estate Investors	49.90%		834,000	February 2000	$	95,800	Prudential Real Estate Investors	49.90%		834,000	February 2000	$	95,800
717 Fifth Avenue	Jeff Sutton/Private Investor	10.92%		119,500	September 2006	251,900		Jeff Sutton/Private Investor	10.92%		119,500	September 2006	251,900
800 Third Avenue	Private Investors	60.52%		526,000	December 2006	285,000		Private Investors	60.52%		526,000	December 2006	285,000
1745 Broadway	Ivanhoe Cambridge, Inc.	56.87%		674,000	April 2007	520,000
Jericho Plaza	Onyx Equities/Credit Suisse	11.67%		640,000	April 2007	210,000
919 Third Avenue⁽³⁾								New York State Teacher's Retirement System	51.00%		1,454,000	January 2007	1,256,727
1745 Broadway⁽⁴⁾								Ivanhoe Cambridge, Inc.	56.87%		674,000	April 2007	520,000
Jericho Plaza⁽⁵⁾								Onyx Equities/Credit Suisse	11.67%		640,000	April 2007	210,000
11 West 34th Street	Private Investor/ Jeff Sutton	30.00%		17,150	December 2010	10,800		Private Investor/ Jeff Sutton	30.00%		17,150	December 2010	10,800
3 Columbus Circle⁽³⁾	The Moinian Group	48.90%		741,500	January 2011	500,000
3 Columbus Circle⁽⁶⁾								The Moinian Group	48.90%		741,500	January 2011	500,000
280 Park Avenue	Vornado Realty Trust	50.00%		1,219,158	March 2011	400,000		Vornado Realty Trust	50.00%		1,219,158	March 2011	400,000
1552-1560 Broadway⁽⁴⁾	Jeff Sutton	50.00%		57,718	August 2011	136,550
1552-1560 Broadway⁽⁷⁾								Jeff Sutton	50.00%		57,718	August 2011	136,550
724 Fifth Avenue	Jeff Sutton	50.00%		65,010	January 2012	223,000		Jeff Sutton	50.00%		65,010	January 2012	223,000
10 East 53rd Street	Canadian Pension Plan Investment Board	55.00%		354,300	February 2012	252,500		Canadian Pension Plan Investment Board	55.00%		354,300	February 2012	252,500
521 Fifth Avenue	Plaza Global Real Estate Partners LP	50.50%		460,000	November 2012	315,000		Plaza Global Real Estate Partners LP	50.50%		460,000	November 2012	315,000
21 East 66th Street⁽⁵⁾	Private Investors	32.28%		13,069	December 2012	75,000
650 Fifth Avenue⁽⁶⁾	Jeff Sutton	50.00%		69,214	November 2013	—
21 East 66th Street⁽⁸⁾								Private Investors	32.28%		13,069	December 2012	75,000
650 Fifth Avenue⁽⁹⁾								Jeff Sutton	50.00%		69,214	November 2013	—
121 Greene Street	Jeff Sutton	50.00%		7,131	September 2014	27,400		Jeff Sutton	50.00%		7,131	September 2014	27,400
175-225 Third Street Brooklyn, New York	KCLW 3rd Street LLC/LIVWRK LLC	95.00%		—	October 2014	74,600
175-225 Third Street Brooklyn, New York⁽¹⁰⁾								KCLW 3rd Street LLC/LIVWRK LLC	95.00%		—	October 2014	74,600
55 West 46th Street	Prudential Real Estate Investors	25.00%		347,000	November 2014	295,000		Prudential Real Estate Investors	25.00%		347,000	November 2014	295,000
Stonehenge Portfolio ⁽⁷⁾	Various	Various		1,439,016	February 2015	36,668
Stonehenge Portfolio⁽¹¹⁾								Various	Various		1,439,016	February 2015	36,668
131-137 Spring Street	Invesco Real Estate	20.00%		68,342	August 2015	277,750		Invesco Real Estate	20.00%		68,342	August 2015	277,750
605 West 42nd Street	The Moinian Group	20.00%		927,358	April 2016	759,000		The Moinian Group	20.00%		927,358	April 2016	759,000
11 Madison Avenue	PGIM Real Estate	60.00%		2,314,000	August 2016	2,605,000		PGIM Real Estate	60.00%		2,314,000	August 2016	2,605,000
333 East 22nd Street ⁽⁸⁾	Private Investors	33.33%		26,926	August 2016	—
400 E 57th Street⁽⁹⁾	BlackRock, Inc and Stonehenge Partners	51.00%	41.00%	290,482	October 2016	170,000
One Vanderbilt ⁽¹⁰⁾	National Pension Service of Korea/Hines Interest LP	71.01%		—	January 2017	3,310,000
102 Greene ⁽¹¹⁾	Private Investors	10.00%		9,200	April 2017	43,500
Mezzanine Loan ⁽¹²⁾	Private Investors	33.33%		—	May 2017	15,000
333 East 22nd Street								Private Investors	33.33%		26,926	August 2016	—
400 E 57th Street⁽¹²⁾								BlackRock, Inc and Stonehenge Partners	51.00%	41.00%	290,482	October 2016	170,000
One Vanderbilt⁽¹³⁾								National Pension Service of Korea/Hines Interest LP	71.01%		—	January 2017	3,310,000
Mezzanine Loan⁽¹⁴⁾								Private Investors	33.33%		—	May 2017	15,000
Worldwide Plaza								RXR Realty / New York REIT / Private Investor	24.35%		2,048,725	October 2017	1,725,000
1515 Broadway⁽¹⁵⁾								Allianz Real Estate of America	56.87%		1,750,000	November 2017	1,950,000


(1)	Ownership interest and economic interest represent the Company's interests in the joint venture as of ~~June 30, 2017.~~March 31, 2018. Changes in ownership or economic interests ~~if any,~~ within the current year are disclosed in the notes below.


(2)	Acquisition date and price represent the date on which the Company initially acquired an interest in the joint venture and the actual or implied gross purchase price for the joint venture on that date. Acquisition date and price are not adjusted for subsequent acquisitions or dispositions of interest.

(3)

In January 2018, the partnership agreement for our investment was modified resulting in the Company no longer having a controlling interest in this investment. As a result the investment was deconsolidated as of January 1, 2018. The Company recorded its non-controlling interest at fair value resulting in a $49.3 million fair value adjustment in the consolidated statement of operations. This fair value was allocated to the assets and liabilities, including identified intangibles of the property.


(4)	In April 2018, the Company entered into an agreement to sell its interest in 1745 Broadway. The transaction is expected to close in the second quarter of 2018.


(5)	In April 2018, the Company entered into an agreement to sell its interest in Jericho Plaza. The transaction is expected to close in the second quarter of 2018.


(6)	As a result of the sale of a condominium interest in September 2012, Young & Rubicam, Inc., or Y&R, owns floors three through eight at the property. Because the joint venture has an option to repurchase these floors, the gain associated with this sale was deferred.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)


~~(4)~~(7)	The purchase price represents only the purchase of the 1552 Broadway interest which comprised approximately 13,045 square feet. The joint venture also owns a long-term leasehold interest in the retail space and certain other spaces at 1560 Broadway, which is adjacent to 1552 Broadway.


~~(5)~~(8)	We hold a 32.28% interest in three retail and two residential units at the property and a 16.14% interest in three residential units at the property.

~~(6)~~(9)

The joint venture owns a long-term leasehold interest in the retail space at 650 Fifth Avenue. In connection with the ground lease obligation, SLG provided a performance guaranty and our joint venture partner executed a contribution agreement to reflect its pro rata obligation. In the event the property is converted into a condominium unit and the landlord elects the purchase option, the joint venture shall be obligated to acquire the unit at the then fair value.


~~(7)~~(10)	In ~~March 2017,~~April 2018, the Company, ~~sold a partial interest in~~together with its joint venture partners, closed on the sale of this property.


(11)	In February and March 2018, the Company, together with its joint venture partner, closed on the sale of two properties from the Stonehenge ~~Portfolio as~~Portfolio. These sales are further described under Sale of Joint Venture Interest orof Properties below.


~~(8)~~	~~The joint venture acquired a leasehold interest in the property in October 2016.~~

~~(9)~~(12)

In October 2016, the Company sold a 49% interest in this property to an investment account managed by BlackRock, Inc. The Company's interest in the property was sold within a consolidated joint venture owned 90% by the Company and 10% by Stonehenge. The transaction resulted in the deconsolidation of the venture's remaining 51% interest in the property. The Company's joint venture with Stonehenge remains consolidated resulting in the combined 51% interest being shown within investments in unconsolidated joint ventures on the Company's balance sheet.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

~~(10)~~(13)

In January 2017, the Company admitted two partners, National Pension Service of Korea and Hines Interest LP, into the One Vanderbilt Avenue development project. In April 2017, the criteria for deconsolidation were met, and the development is shown within investments in unconsolidated joint ventures. The partners have committed aggregate equity ~~to the project~~ totaling no less than $525 million and their ownership interest in the joint venture is based on their capital contributions, up to an aggregate maximum of 29.0%. At ~~June 30, 2017~~March 31, 2018 the total of the two partners' ownership interests based on equity contributed was ~~3.51%~~6.84%.


~~(11)~~	~~In April 2017, the Company sold a 90% interest in 102 Greene Street resulting in deconsolidation of the property.~~

~~(12)~~(14)

In May 2017, the Company contributed a mezzanine loan secured by a commercial property in midtown Manhattan to a joint venture and retained a 33.33% interest in the venture. The carrying value is net of $10.0 million that was sold, which is included in other assets and other liabilities on the consolidated balance sheets as a result of the transfers not meeting the conditions for sale accounting. The loan matures in November 2018.

(15)

In November 2017, the Company sold a 30% interest in 1515 Broadway to affiliates of Allianz Real Estate. The sale did not meet the criteria for sale accounting and as a result the property was accounted for under the profit sharing method at December 31, 2017. The Company achieved sale accounting upon adoption of ASC 610-20 in January 2018 and recorded a $0.6 billion gain from the sale of the partial interest and related step-up in basis to fair value of the retained non-controlling interest as an adjustment to beginning retained earnings based on the application of the modified retrospective adoption approach. The Company closed on the sale of an additional 13% interest in the property to Allianz in February 2018.

Acquisition, Development and Construction Arrangements

Based on the characteristics of the following arrangements, which are similar to those of an investment, combined with the expected residual profit of not greater than 50%, we have accounted for these debt and preferred equity investments under the equity method. As of ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, the carrying value for acquisition, development and construction arrangements were as follows (in thousands):


Loan Type	June 30, 2017		December 31, 2016		Maturity Date	March 31, 2018		December 31, 2017		Maturity Date
Mezzanine Loan and Preferred Equity⁽¹⁾	$	100,000	$	100,000	March 2018
Mezzanine Loan⁽¹⁾						$	44,751	$	44,823	February 2022
Mezzanine Loan⁽²⁾	44,939		45,622		February 2022	27,628		26,716		July 2036
Mezzanine Loan⁽³⁾	25,403		24,542		July 2036
Mezzanine Loan and Preferred Equity⁽³⁾						—		100,000
	$	170,342	$	170,164		$	72,379	$	171,539


(1)	~~These loans were extended in February 2017.~~


~~(2)~~	We have an option to convert our loan to an equity interest subject to certain conditions. We have determined that our option to convert the loan to equity is not a derivative financial instrument pursuant to GAAP.


~~(3)~~(2)	The Company has the ability to convert this loan into an equity position starting in 2021 and the borrower is able to force this conversion in 2024.


(3)	The mezzanine loan was repaid and the preferred equity interest was redeemed in March 2018.

Sale of Joint Venture Interests or Properties

The following table summarizes the investments in unconsolidated joint ventures sold during the ~~six~~three months ended ~~June 30, 2017:~~March 31, 2018:


Property	Ownership Interest	Disposition Date	Type of Sale	Gross Asset Valuation (in thousands)⁽¹⁾		Gain on Sale (in thousands)⁽²⁾		Ownership Interest	Disposition Date	Type of Sale	Gross Asset Valuation (in thousands)⁽¹⁾		Loss on Sale (in thousands)⁽²⁾
Stonehenge Portfolio (partial)	Various	March 2017	Ownership Interest	$	300,000	$	871
1274 Fifth Avenue⁽³⁾								9.83%	February 2018	Property	$	44,100	$	(362	)
1515 Broadway⁽⁴⁾								13.00%	February 2018	Ownership Interest	1,950,000		—
Stonehenge Village⁽³⁾								5.00%	March 2018	Property	287,000		(5,701		)


(1)	Represents implied gross valuation for the joint venture or sales price of the property.


(2)	Represents the Company's share of the ~~gain.~~loss.


(3)	Property was part of the Stonehenge Portfolio.


(4)	Our investment in 1515 Broadway was marked to fair value on January 1, 2018 upon adoption of ASC 610-20.

~~In May 2017, our investment in a joint venture that owned two mezzanine notes secured by interests in the entity that owns 76 11th Avenue was repaid after the joint venture received repayment~~

Table of ~~the underlying loans.~~Contents

~~During the three months ended June 30, 2017, we recognized a gain of $13.0 million related~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to the sale in May 2014 of our ownership interest in 747 Madison Avenue. The sale did not meet the criteria for sale accounting at that time and, therefore, remained on our consolidated financial statements. The sale criteria was met in the second quarter of 2017 resulting in recognition of the deferred gain on the sale.Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)

Joint Venture Mortgages and Other Loans Payable

We generally finance our joint ventures with non-recourse debt. In certain cases we have provided guarantees or master leases for tenant space, which terminate upon the satisfaction of specified circumstances or repayment of the underlying loans. The first mortgage notes and other loans payable collateralized by the respective joint venture properties and assignment of leases at ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, respectively, are as follows (amounts in thousands):



Property	Economic Interest ⁽¹⁾		Maturity Date	Interest Rate ⁽²⁾			March 31, 2018			December 31, 2017
Fixed Rate Debt:
521 Fifth Avenue	50.50	%	November 2019		3.73	%	$	170,000		$	170,000
717 Fifth Avenue ⁽³⁾	10.92	%	July 2022		4.45	%	300,000			300,000
717 Fifth Avenue ⁽³⁾	10.92	%	July 2022		5.50	%	355,328			355,328
650 Fifth Avenue ⁽⁴⁾	50.00	%	October 2022		4.46	%	210,000			210,000
650 Fifth Avenue ⁽⁴⁾	50.00	%	October 2022		5.45	%	65,000			65,000
21 East 66th Street	32.28	%	April 2023		3.60	%	12,000			12,000
919 Third Avenue	51.00	%	June 2023		5.12	%	500,000			—
3 Columbus Circle	48.90	%	March 2025		3.61	%	350,000			350,000
1515 Broadway	56.87	%	March 2025		3.93	%	868,309			872,528
11 Madison Avenue	60.00	%	September 2025		3.84	%	1,400,000			1,400,000
800 Third Avenue	60.52	%	February 2026		3.37	%	177,000			177,000
400 East 57th Street	41.00	%	November 2026		3.00	%	100,000			100,000
Worldwide Plaza	24.35	%	November 2027		3.98	%	1,200,000			1,200,000
Stonehenge Portfolio ⁽⁵⁾	Various		Various		4.25	%	306,990			357,282
Total fixed rate debt							$	6,014,627		$	5,569,138
Floating Rate Debt:
175-225 Third Street ⁽⁶⁾	95.00	%	June 2018	Prime+	1.00	%	$	40,000		$	40,000
Jericho Plaza ⁽⁷⁾	11.67	%	March 2019	L+	4.15	%	81,922			81,099
724 Fifth Avenue ⁽⁸⁾	50.00	%	April 2019	L+	2.42	%	275,000			275,000
280 Park Avenue	50.00	%	September 2019	L+	1.73	%	1,200,000			1,200,000
121 Greene Street	50.00	%	November 2019	L+	1.50	%	15,000			15,000
1745 Broadway ⁽⁹⁾	56.87	%	January 2020	L+	1.85	%	345,000			345,000
10 East 53rd Street	55.00	%	February 2020	L+	2.25	%	170,000			170,000
131-137 Spring Street	20.00	%	August 2020	L+	1.55	%	141,000			141,000
1552 Broadway	50.00	%	October 2020	L+	2.65	%	195,000			195,000
55 West 46th Street ⁽¹⁰⁾	25.00	%	November 2020	L+	2.13	%	172,511			171,444
11 West 34th Street	30.00	%	January 2021	L+	1.45	%	23,000			23,000
100 Park Avenue	49.90	%	February 2021	L+	1.75	%	360,000			360,000
One Vanderbilt ⁽¹¹⁾	71.01	%	September 2021	L+	3.50	%	375,000			355,535
605 West 42nd Street	20.00	%	August 2027	L+	1.44	%	550,000			550,000
21 East 66th Street	32.28	%	June 2033	1 Year Treasury+	2.75	%	1,628			1,648
Stonehenge Portfolio	Various		January 2021	L+	1.40	%	38,000			55,340
Total floating rate debt							$	3,983,061		$	3,979,066
Total joint venture mortgages and other loans payable							$	9,997,688		$	9,548,204
Deferred financing costs, net							(120,809		)	(136,103		)
Total joint venture mortgages and other loans payable, net							$	9,876,879		$	9,412,101

~~Property~~(1)

Economic
~~Interest~~ ⁽¹⁾

~~Maturity Date~~

~~Interest~~

~~Rate~~ ⁽²⁾

~~June 30, 2017~~

~~December~~ interest represents the Company's interests in the joint venture as of March 31, ~~2016~~

~~Fixed Rate Debt:~~

2018. Changes in ownership or economic interests, if any, within the current year are disclosed in the notes to the investment in unconsolidated joint ventures table above.

3132

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~June 30, 2017~~

March 31, 2018

(unaudited)

Property
Economic
Interest ⁽¹⁾
Maturity Date
Interest
Rate ⁽²⁾
June 30, 2017 December 31, 2016
521 Fifth Avenue 50.50 % November 2019 3.73 % $ 170,000
$ 170,000
717 Fifth Avenue ⁽³⁾
10.92 % July 2022 4.45 % 300,000
300,000
717 Fifth Avenue ⁽³⁾
10.92 % July 2022 5.50 % 355,328
355,328
21 East 66th Street 32.28 % April 2023 3.60 % 12,000
12,000
3 Columbus Circle 48.90 % March 2025 3.61 % 350,000
350,000
11 Madison Avenue 60.00 % September 2025 3.84 % 1,400,000
1,400,000
800 Third Avenue 60.52 % February 2026 3.37 % 177,000
177,000
400 East 57th Street 41.00 % November 2026 3.00 % 100,000
100,000
Stonehenge Portfolio ⁽⁴⁾
Various
Various 4.17 % 360,889
362,518
1745 Broadway ⁽⁵⁾
56.87 %

—
340,000
Total fixed rate debt $ 3,225,217
$ 3,566,846
Floating Rate Debt:
55 West 46th Street ⁽⁶⁾
25.00 % October 2017 3.31 % $ 160,727
$ 157,322
175-225 Third Street 95.00 % December 2017 5.04 % 40,000
40,000
Jericho Plaza ⁽⁷⁾
11.67 % March 2018 5.16 % 78,454
76,993
724 Fifth Avenue 50.00 % April 2018 3.43 % 275,000
275,000
1552 Broadway ⁽⁸⁾
50.00 % April 2018 5.19 % 185,410
185,410
605 West 42nd Street 20.00 % July 2018 3.11 % 539,000
539,000
650 Fifth Avenue ⁽⁹⁾
50.00 % August 2018 4.76 % 86,500
77,500
280 Park Avenue 50.00 % June 2019 3.01 % 900,000
900,000
121 Greene Street 50.00 % November 2019 2.50 % 15,000
15,000
1745 Broadway ⁽¹⁰⁾
56.87 % January 2020 2.85 % 345,000
—
10 East 53rd Street 55.00 % February 2020 3.26 % 170,000
125,000
131-137 Spring Street 20.00 % August 2020 2.56 % 141,000
141,000
11 West 34th Street 30.00 % January 2021 2.46 % 23,000
23,000
100 Park Avenue 49.90 % February 2021 2.76 % 360,000
360,000
One Vanderbilt ⁽¹¹⁾
71.01 % September 2021 4.52 % 209,444
—
21 East 66th Street 32.28 % June 2033 3.21 % 1,686
1,726
Stonehenge Portfolio Various
April 2018 2.28 % 55,340
65,577
Total floating rate debt $ 3,585,561
$ 2,982,528
Total joint venture mortgages and other loans payable $ 6,810,778
$ 6,549,374
Deferred financing costs, net (121,291 ) (95,408 )
Total joint venture mortgages and other loans payable, net $ 6,689,487
$ 6,453,966


~~(1)~~(2)	~~Economic interest represent the Company's interests in the joint venture~~Interest rates as of ~~June 30, 2017. Changes in ownership or economic interests, if any, within the current year are disclosed in the notes to the investment in unconsolidated joint ventures note above.~~


~~(2)~~	~~Effective weighted average interest rate for the three months ended June 30, 2017,~~March 31, 2018, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated interest rate spread over 30-day LIBOR, unless otherwise specified.


(3)	These loans are comprised of a $300.0 million fixed rate mortgage loan and $355.3 million mezzanine loan. The mezzanine loan is subject to accretion based on the difference between contractual interest rate and contractual pay rate.


(4)	These loans are comprised of a $210.0 million fixed rate mortgage loan and $65.0 million fixed rate mezzanine loan.


(5)	Amount is comprised of ~~$34.2 million, $138.3 million, $173.4~~$136.4 million and ~~$15.0~~$170.6 million in fixed-rate mortgages that mature in ~~November 2017,~~ August 2019 and June 2024, ~~and February 2027,~~ respectively.


~~(5)~~	~~In January 2017, this loan was refinanced with a floating rate loan as shown above.~~


(6)	~~This loan has a committed amount~~In April 2018, along with our joint venture partner, we closed on the sale of ~~$190.0 million, of which $29.3 million was unfunded as of June 30, 2017.~~the property.


(7)	The property secures a two year $100.0 million loan, of which ~~$78.5~~$81.9 million is currently outstanding. In March 2018, we exercised a 12-month extension option.


(8)	~~These loans are comprised of~~ In April 2018, we exercised a ~~$145.0 million mortgage loan and a $41.5 million mezzanine loan. As of June 30, 2017, $0.6 million of the mortgage loan and $0.5 million of the mezzanine loan were unfunded.~~12-month extension option.


(9)	~~This loan has a committed amount of $97.0 million, of which $10.5 million was unfunded as of June 30, 2017.~~


~~(10)~~	This loan has a committed amount of $375.0 million, of which $30.0 million was unfunded as of ~~June 30, 2017.~~March 31, 2018.


(10)	This loan has a committed amount of $195.0 million, of which $22.5 million was unfunded as of March 31, 2018.

(11)

This loan is a $1.5 billion construction facility, ~~in connection with the development of One Vanderbilt. This facility~~which bears interest at 350 basis points over 30-day LIBOR, with ~~reduction~~reductions based on meeting certain conditions, and has an initial five-year term with two one-year extension options. Advances under the loan are subject to incurred costs, funded equity, loan to value thresholds, and entering into construction contracts.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

We act as the operating partner and day-to-day manager for all our joint ventures, except for Worldwide Plaza, 800 Third Avenue, Jericho Plaza, 280 Park Avenue, 3 Columbus Circle, 21 East 66th Street, 175-225 Third Street, 605 West 42nd Street, 400 East 57th Street, and the Stonehenge Portfolio. We are entitled to receive fees for providing management, leasing, construction supervision and asset management services to certain of our joint ventures. We earned ~~$12.6~~$3.8 million and ~~$25.2~~$5.4 million from these services, net of our ownership share of the joint ventures, for the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017, ~~respectively. We incurred a $2.0 million loss and earned $2.5 million from these services for the three and six months ended June 30, 2016,~~ respectively. In addition, we have the ability to earn incentive fees based on the ultimate financial performance of certain of the joint venture properties.

The combined balance sheets for the unconsolidated joint ventures, at ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016~~2017 are as follows (in thousands):


	June 30, 2017		December 31, 2016		March 31, 2018		December 31, 2017
Assets(1)
Commercial real estate property, net	$	9,868,906	$	9,131,717	$	14,652,483	$	12,822,133
Cash and restricted cash	316,941		328,455		452,648		494,909
Tenant and other receivables, related party receivables, and deferred rents receivable, net of allowance	261,222		232,778		359,396		349,944
Debt and preferred equity investments, net	201,299		336,164		103,379		202,539
Other assets	631,543		683,481		2,361,367		1,407,806
Total assets	$	11,279,911	$	10,712,595	$	17,929,273	$	15,277,331
Liabilities and members' equity
Liabilities and equity ⁽¹⁾
Mortgages and other loans payable, net	$	6,689,487	$	6,453,966	$	9,876,879	$	9,412,101
Deferred revenue/gain	340,253		356,414		1,911,564		985,648
Other liabilities	395,662		391,500		493,369		411,053
Members' equity	3,854,509		3,510,715		5,647,461		4,468,529
Total liabilities and members' equity	$	11,279,911	$	10,712,595	$	17,929,273	$	15,277,331
Company's investments in unconsolidated joint ventures	$	2,219,371	$	1,890,186	$	3,034,596	$	2,362,989


(1)	The combined assets, liabilities and equity for the unconsolidated joint ventures reflects the effect of step ups in basis on the retained non-controlling interests in deconsolidated investments as a result of the adoption of ASC 610-20 in January 2018.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)

The combined statements of operations for the unconsolidated joint ventures, for the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017, ~~and 2016,~~ are as follows (in thousands):


	Three Months Ended June 30,					Six Months Ended June 30,					Three Months Ended March 31,
	2017			2016		2017		2016			2018			2017
Total revenues	$	210,590		$	151,575	$	427,109	$	314,087		$	320,941		$	216,521
Operating expenses	39,147			27,166		77,941		54,420			59,773			38,794
Ground rent	4,179			3,715		8,430		6,926			4,393			4,251
Real estate taxes	35,170			24,332		70,109		48,542			57,027			34,939
Interest expense, net of interest income	59,702			46,351		115,030		96,087			89,741			55,328
Amortization of deferred financing costs	7,458			7,276		13,963		10,512			5,116			6,505
Transaction related costs	56			—		146		—			—			89
Depreciation and amortization	65,944			37,294		137,109		75,145			105,080			71,164
Total expenses	211,656			146,134		422,728		291,632			321,130			211,070
Loss on early extinguishment of debt	—			—		—		(1,606		)
Net (loss) income before gain on sale	$	(1,066	)	$	5,441	$	4,381	$	20,849
Company's equity in net income from unconsolidated joint ventures	$	3,412		$	5,841	$	10,026	$	15,937
Net (loss) income before gain on sale ⁽¹⁾											$	(189	)	$	5,451
Company's equity in net income from unconsolidated joint ventures ⁽¹⁾											$	4,036		$	6,614


(1)	The combined statements of operation and the Company's equity in net income for the unconsolidated joint ventures reflects the effect of step ups in basis on the retained non-controlling interests in deconsolidated investments as a result of the adoption of ASC 610-20 in January 2018.

7. Deferred Costs

Deferred costs at March 31, 2018 and December 31, 2017 consisted of the following (in thousands):



	March 31, 2018			December 31, 2017
Deferred leasing costs	$	415,824		$	443,341
Less: accumulated amortization	(220,267		)	(217,140		)
Deferred costs, net	$	195,557		$	226,201

3334

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~June 30, 2017~~March 31, 2018

(unaudited)

~~7. Deferred Costs~~

~~Deferred costs at June 30, 2017 and December 31, 2016 consisted of the following (in thousands):~~

June 30, 2017 December 31, 2016
Deferred leasing costs $ 459,214
$ 468,971
Less: accumulated amortization (209,490 ) (201,371 )
Deferred costs, net $ 249,724
$ 267,600

8. Mortgages and Other Loans Payable

The first mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments at ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, respectively, were as follows (amounts in thousands):


Property	Maturity Date	Interest Rate ⁽¹⁾		June 30, 2017			December 31, 2016			Maturity Date	Interest Rate ⁽¹⁾			March 31, 2018			December 31, 2017
Fixed Rate Debt:
Unsecured Loan	June 2018	4.81	%	$	16,000		$	16,000		June 2018		4.81	%	$	16,000		$	16,000
One Madison Avenue	May 2020	5.91	%	502,175			517,806			May 2020		5.91	%	477,843			486,153
762 Madison Avenue	February 2022	5.00	%	771			7,694			February 2022		5.00	%	771			771
100 Church Street	July 2022	4.68	%	219,190			221,446			July 2022		4.68	%	216,240			217,273
919 Third Avenue ⁽²⁾	June 2023	5.12	%	500,000			500,000
420 Lexington Avenue	October 2024	3.99	%	300,000			300,000			October 2024		3.99	%	300,000			300,000
1515 Broadway	March 2025	3.93	%	880,562			888,531
400 East 58th Street ⁽³⁾	November 2026	3.00	%	40,000			40,000
400 East 58th Street ⁽²⁾										November 2026		3.00	%	40,000			40,000
Landmark Square	January 2027	4.90	%	100,000			100,000			January 2027		4.90	%	100,000			100,000
485 Lexington Avenue	February 2027	4.25	%	450,000			450,000			February 2027		4.25	%	450,000			450,000
1080 Amsterdam ⁽⁴⁾	February 2027	3.58	%	36,363			—
1080 Amsterdam ⁽³⁾										February 2027		3.58	%	36,300			36,363
315 West 33rd Street	February 2027	4.17	%	250,000			—			February 2027		4.17	%	250,000			250,000
Series J Preferred Units ⁽⁵⁾	April 2051	3.75	%	4,000			4,000
885 Third Avenue ⁽⁶⁾				—			267,650
FHLBNY Facility ⁽⁷⁾				—			105,000
FHLBNY Facility ⁽⁷⁾				—			100,000
Series J Preferred Units ⁽⁴⁾										April 2051		3.75	%	4,000			4,000
919 Third Avenue ⁽⁵⁾														—			500,000
Total fixed rate debt				$	3,299,061		$	3,518,127						$	1,891,154		$	2,400,560
Floating Rate Debt:
183, 187 Broadway & 5-7 Dey Street										May 2018	L+	2.70	%	$	58,000		$	58,000
2017 Master Repurchase Agreement										June 2018	L+	2.23	%	189,883			90,809
719 Seventh Avenue	February 2018	4.06	%	$	40,718		$	37,388		February 2019	L+	3.05	%	42,143			41,622
183, 187 Broadway & 5-7 Dey Street	May 2018	3.70	%	58,000			58,000
2016 Master Repurchase Agreement	July 2018	3.51	%	184,642			184,642
220 East 42nd Street	October 2020	2.61	%	275,000			275,000			October 2020	L+	1.60	%	275,000			275,000
One Vanderbilt Avenue ⁽⁸⁾				—			64,030
1080 Amsterdam ⁽⁹⁾				—			3,525
Total floating rate debt				$	558,360		$	622,585						$	565,026		$	465,431
Total fixed rate and floating rate debt				$	3,857,421		$	4,140,712						$	2,456,180		$	2,865,991
Mortgages reclassed to liabilities related to assets held for sale				—			—							—			—
Total mortgages and other loans payable				$	3,857,421		$	4,140,712						$	2,456,180		$	2,865,991
Deferred financing costs, net of amortization				(43,445		)	(66,882		)					(22,186		)	(28,709		)
Total mortgages and other loans payable, net				$	3,813,976		$	4,073,830						$	2,433,994		$	2,837,282


(1)	~~Effective weighted average interest~~Interest rate ~~for the quarter ended June 30, 2017,~~as of March 31, 2018, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated interest rate spread over 30-day LIBOR, unless otherwise specified.


(2)	~~We own a 51.0% controlling interest in the consolidated joint venture that is the borrower on this loan.~~


~~(3)~~	The loan carries a fixed interest rate of ~~3.00%~~300 basis points for the first 5five years and is prepayable without penalty inat the end of year 5five.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~


~~(4)~~(3)	The loan is comprised of a $35.5 million mortgage loan and $0.9 million subordinate loan with a fixed interest rate of ~~3.50%~~350 basis points and ~~7.00%~~700, basis points, respectively, for the first 5five years and is prepayable without penalty inat the end of year 5five.

~~(5)~~(4)

In connection with the acquisition of a commercial real estate property, the Operating Partnership issued $4.0 million, 3.75% Series J Preferred Units of limited partnership interest, or the Series J Preferred Units, with a mandatory liquidation preference of $1,000 per unit. The Series J Preferred Units are accounted for as debt because they can be redeemed in cash by the Operating Partnership on the earlier of (i) the date of the sale of the property or (ii) April 30, 2051 or at the option of the unitholders as provided for in the related agreement.


~~(6)~~(5)	~~In February 2016, we closed on the sale of 885 Third Avenue. The sale did not meet the criteria for sale accounting at that time. In April 2017, the mortgage was refinanced by the buyer, resulting~~Our investment in the ~~Company deconsolidating the~~ property ~~from its financial statements in the second quarter~~was deconsolidated as of ~~2017.~~


~~(7)~~	~~The facility was repaid in~~ January ~~2017.~~

~~(8)~~

In September 2016, we closed on a $1.5 billion construction facility in connection with the development of One Vanderbilt Avenue. In January 2017, we admitted two partners, National Pension Service of Korea and Hines Interest LP, into the One Vanderbilt Avenue development project. In April 2017, the criteria for deconsolidation were met, and the development is shown within investments in unconsolidated joint ventures.1, 2018. See Note 6, "Investments in Unconsolidated Joint Ventures".


~~(9)~~	~~In January 2017, this loan was refinanced with a fixed rate loan as shown above.~~

At ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, the gross book value of the properties and debt and preferred equity investments collateralizing the mortgages and other loans payable, not including assets held for sale, was approximately ~~$6.6~~$3.5 billion and ~~$6.0~~$4.8 billion, respectively.

~~Federal Home Loan Bank of New York Facility~~

The Company’s wholly-owned subsidiary, Belmont Insurance Company, or Belmont, a New York licensed captive insurance company, was a member of the Federal Home Loan Bank of New York, or FHLBNY. In January 2017, all funds borrowed from the FHLBNY were repaid and Belmont's membership was terminated in February 2017.

Master Repurchase Agreements

The Company has entered into two Master Repurchase Agreements, or MRAs, known as the 2016 MRA and 2017 MRA, which provide us with the ability to sell certain debt investments with a simultaneous agreement to repurchase the same at a certain date or on demand. We seek to mitigate risks associated with our repurchase agreement by managing the credit quality of our assets, early repayments, interest rate volatility, liquidity, and market value. The margin call provisions under our repurchase facilities permit valuation adjustments based on capital markets activity, and are not limited to collateral-specific credit marks. To

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)

monitor credit risk associated with our debt investments, our asset management team regularly reviews our investment portfolio and is in contact with our borrowers in order to monitor the collateral and enforce our rights as necessary. The risk associated with potential margin calls is further mitigated by our ability to recollateralize the facility with additional assets from our portfolio of debt investments, our ability to satisfy margin calls with cash or cash equivalents and our access to additional liquidity through the ~~2012~~2017 credit facility, as defined below.

In June 2017, we entered into the 2017 MRA, with a maximum facility capacity of $300.0 million. In April 2018, we increased the maximum facility capacity to $400.0 million. The facility bears interest on a floating rate basis at a spread to 30-day LIBOR based on the pledged collateral and advance rate and has an initial one year term, with two one year extension options. At ~~June 30, 2017,~~March 31, 2018, the facility had ~~a carrying value~~an outstanding balance of ~~$(1.3)~~$189.5 million, ~~representing~~net of deferred financing ~~costs presented within other liabilities.~~costs.

In July 2016, we entered into a restated 2016 MRA, with a maximum facility capacity of $300.0 million. The facility bears interest ranging from 225 and 400 basis points over 30-day LIBOR depending on the pledged collateral and has an initial two-year term, with a one year extension option. Since December 6, 2015, we have been required to pay monthly in arrears a 25 basis point fee on the excess of $150.0 million over the average daily balance during the period when the average daily balance is less than $150.0 million. At March 31, 2018, the facility had no outstanding balance and a carrying value of $(0.6) million, representing deferred financing costs presented within other liabilities.

9. Corporate Indebtedness

~~2012~~2017 Credit Facility

In ~~August 2016,~~November 2017, we entered into an amendment to the credit facility, referred to as the 2017 credit facility, that was originally entered into by the Company in November 2012, ~~referred to as~~or the 2012 credit facility. As of ~~June 30,~~March 31, 2018, the 2017 ~~the 2012~~ credit facility ~~as amended,~~ consisted of a ~~$1.6~~$1.5 billion revolving credit facility, ~~and~~ a ~~$1.2~~$1.3 billion term loan (or "Term Loan A"), and a $200.0 million term loan (or "Term Loan B") with a maturity ~~date~~dates of March ~~29, 2019~~31, 2022, March 31, 2023, and ~~June 30, 2019,~~November 21, 2024, respectively. The revolving credit facility has antwo six-month as-of-right extension options to March ~~29, 2020.~~31, 2023. We also have an option, subject to customary conditions, to increase the capacity ~~under~~of the ~~revolving~~ credit facility to ~~$3.0~~$4.5 billion at any time prior to the maturity ~~date~~dates for the revolving credit facility and term loans without the consent of existing lenders, by obtaining additional commitments from our existing lenders and other financial institutions.

As of ~~June 30,~~March 31, 2018, the 2017 ~~the 2012~~ credit facility bore interest at a spread over 30-day LIBOR ranging from (i) ~~87.5~~82.5 basis points to 155 basis points for loans under the revolving credit facility, ~~and~~ (ii) 9590 basis points to ~~190~~175 basis points for loans under ~~the term loan facility,~~Term Loan A, and (iii) 150 basis points to 245 basis points for loans under Term Loan B, in each case based on the credit rating assigned to the senior unsecured long term indebtedness of ~~ROP.~~

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

the Company.

At ~~June 30, 2017,~~March 31, 2018, the applicable spread was ~~125~~100 basis points for the revolving credit facility, ~~and 140~~110 basis points for ~~the term loan facility. At June 30, 2017, the effective interest rate was 2.27%~~Term Loan A, and 165 basis points for ~~the revolving credit facility and 2.41% for the term loan facility.~~Term Loan B. We are required to pay quarterly in arrears a 12.5 to 30 basis point facility fee on the total commitments under the revolving credit facility based on the credit rating assigned to the senior unsecured long term indebtedness of ~~ROP.~~the Company. As of ~~June 30, 2017,~~March 31, 2018, the facility fee was 2520 basis points.

As of ~~June 30, 2017,~~March 31, 2018, we had ~~$80.8~~$11.8 million of outstanding letters of credit, ~~$200.0 million~~zero drawn under the revolving credit facility and ~~$1.2~~$1.5 billion outstanding under the term loan ~~facility,~~facilities, with total undrawn capacity of ~~$1.3~~$1.5 billion under the ~~2012~~2017 credit facility. At ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, the revolving credit facility had a carrying value of ~~$195.1~~$(9.2) million and ~~$(6.3)~~$30.3 million, respectively, net of deferred financing costs. The ~~December~~March 31, ~~2016~~2018 carrying value represents deferred financing costs and is presented within other liabilities. At ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, the term loan ~~facility~~facilities had a carrying value of ~~$1.2~~$1.5 billion and ~~$1.2~~$1.5 billion, respectively, net of deferred financing costs.

The Company and the Operating Partnership ~~and ROP~~ are ~~all~~ borrowers jointly and severally obligated under the ~~2012~~2017 credit facility. ~~None of our other subsidiaries are obligors~~ROP is a guarantor under the ~~2012~~2017 credit facility.

The ~~2012~~2017 credit facility includes certain restrictions and covenants (see Restrictive Covenants below).

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)

Senior Unsecured Notes

The following table sets forth our senior unsecured notes and other related disclosures as of ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, respectively, by scheduled maturity date ~~(dollars~~(amounts in thousands):


Issuance	June 30, 2017 Unpaid Principal Balance		June 30, 2017 Accreted Balance			December 31, 2016 Accreted Balance			Coupon Rate ⁽¹⁾		Effective Rate		Initial Term (in Years)	Maturity Date	March 31, 2018 Unpaid Principal Balance		March 31, 2018 Accreted Balance			December 31, 2017 Accreted Balance			Coupon Rate ⁽¹⁾		Initial Term (in Years)	Maturity Date
October 12, 2010 ⁽²⁾	$	294,967	$	291,416		$	334,077		3.00	%	3.00	%	7	October 2017
August 5, 2011 ⁽³⁾	250,000		249,916			249,880			5.00	%	5.00	%	7	August 2018
March 16, 2010 ⁽³⁾	250,000		250,000			250,000			7.75	%	7.75	%	10	March 2020
August 5, 2011 ⁽²⁾															$	250,000	$	249,972		$	249,953		5.00	%	7	August 2018
March 16, 2010 ⁽²⁾															250,000		250,000			250,000			7.75	%	10	March 2020
October 5, 2017 ⁽³⁾															500,000		499,514			499,489			3.25	%	5	October 2022
November 15, 2012 ⁽³⁾⁽⁴⁾	200,000		200,000			200,000			4.50	%	4.50	%	10	December 2022	300,000		304,920			305,163			4.50	%	10	December 2022
December 17, 2015 ⁽³⁾⁽²⁾	100,000		100,000			100,000			4.27	%	4.27	%	10	December 2025	100,000		100,000			100,000			4.27	%	10	December 2025
	$	1,094,967	$	1,091,332		$	1,133,957								$	1,400,000	$	1,404,406		$	1,404,605
Deferred financing costs, net			(4,396		)	(5,642		)									(8,086		)	(8,666		)
	$	1,094,967	$	1,086,936		$	1,128,315								$	1,400,000	$	1,396,320		$	1,395,939


(1)	Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.

(2)

Issued by the Operating Partnership. Interest on these exchangeable notes is payable semi-annually on April 15 and October 15. The notes had an initial exchange rate representing an exchange price that was set at a 30.0% premium to the last reported sale price of SL Green's common stock on October 6, 2010, or $85.81. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is 12.8093 shares of SL Green's common stock per $1,000 principal amount of these notes. The notes are senior unsecured obligations ofCompany, the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of SL Green's common stock, if any, at our option. As a result of meeting specified events (as defined in the Indenture Agreement), these notes became exchangeable commencing July 1, 2017 and will remain exchangeable through September 29, 2017. The notes are guaranteed by ROP. On the issuance date, $78.3 million of the debt balance was recorded in equity. As of June 30, 2017, $3.6 million remained to be amortized into the debt balance.ROP, as co-obligors.


(3)	Issued by the Operating Partnership with the Company and ROP as guarantors.


(4)	In October 2017, the Company, the Operating Partnership and ROP, as ~~co-obligors.~~co-obligors, issued an additional $100.0 million of 4.50% senior unsecured notes due December 2022. The notes were priced at 105.334%.

Restrictive Covenants

The terms of the ~~2012~~2017 credit facility ~~as amended,~~ and certain of our senior unsecured notes include certain restrictions and covenants which may limit, among other things, our ability to pay dividends, make certain types of investments, incur additional indebtedness, incur liens and enter into negative pledge agreements and dispose of assets, and which require compliance with financial ratios relating to the maximum ratio of total indebtedness to total asset value, a minimum ratio of EBITDA to fixed charges, a maximum ratio of secured indebtedness to total asset value and a maximum ratio of unsecured indebtedness to unencumbered asset value. The dividend restriction referred to above provides that, we will not during any time when a default is continuing, make distributions with respect to common stock or other equity interests, except to enable the Company to continue to qualify as a REIT for Federal income tax purposes. As of ~~June 30,~~March 31, 2018 and 2017, ~~and 2016,~~ we were in compliance with all such covenants.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

Junior Subordinated Deferrable Interest Debentures

In June 2005, the Company and the Operating Partnership issued $100.0 million in unsecured trust preferred securities through a newly formed trust, SL Green Capital Trust I, or the Trust, which is a wholly-owned subsidiary of the Operating Partnership. The securities mature in 2035 and bear interest at a floating rate of 125 basis points over the three-month LIBOR. ~~The effective weighted average interest rate for the quarter ended June 30, 2017 was 2.38%.~~ Interest payments may be deferred for a period of up to eight consecutive quarters if the Operating Partnership exercises its right to defer such payments. The Trust preferred securities are redeemable at the option of the Operating Partnership, in whole or in part, with no prepayment premium. We do not consolidate the Trust even though it is a variable interest entity as we are not the primary beneficiary. Because the Trust is not consolidated, we have recorded the debt on our consolidated balance sheets and the related payments are classified as interest expense.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)

Principal Maturities

Combined aggregate principal maturities of mortgages and other loans payable, ~~2012~~2017 credit facility, trust preferred securities, senior unsecured notes and our share of joint venture debt as of ~~June 30, 2017~~March 31, 2018, including as-of-right extension options and put options, were as follows (in thousands):


	Scheduled Amortization		Principal		Revolving Credit Facility		Unsecured Term Loan		Trust Preferred Securities		Senior Unsecured Notes		Total		Joint Venture Debt		Scheduled Amortization		Principal		Revolving Credit Facility		Unsecured Term Loans		Trust Preferred Securities		Senior Unsecured Notes		Total		Joint Venture Debt
Remaining 2017	$	25,659	$	—	$	—	$	—	$	—	$	294,967	$	320,626	$	78,752
2018	54,938		299,360		—		—		—		250,000		604,298		285,924
Remaining 2018																	$	28,555	$	74,000	$	—	$	—	$	—	$	250,000	$	352,555	$	45,477
2019	59,618		—		—		1,183,000		—		—		1,242,618		555,574		42,271		42,143		—		—		—		—		84,414		262,460
2020	41,427		679,531		200,000		—		—		250,000		1,170,958		320,914		23,466		869,414		—		—		—		250,000		1,142,880		471,714
2021	30,418		—		—		—		—		—		30,418		332,892		11,638		—		—		—		—		—		11,638		454,571
2022																	9,430		198,555		—		—		—		800,000		1,007,985		220,759
Thereafter	90,533		2,575,937		—		—		100,000		300,000		3,066,470		1,350,672		16,591		1,140,117		—		1,500,000		100,000		100,000		2,856,708		2,878,381
	$	302,593	$	3,554,828	$	200,000	$	1,183,000	$	100,000	$	1,094,967	$	6,435,388	$	2,924,728	$	131,951	$	2,324,229	$	—	$	1,500,000	$	100,000	$	1,400,000	$	5,456,180	$	4,333,362

Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands):


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended March 31,
	2017			2016			2017			2016			2018			2017
Interest expense before capitalized interest	$	71,992		$	95,568		$	144,414		$	197,722		$	54,918		$	72,422
Interest capitalized	(6,743		)	(5,433		)	(13,022		)	(12,051		)	(6,686		)	(6,279		)
Interest income	(393		)	(1,046		)	(914		)	(1,910		)	(316		)	(521		)
Interest expense, net	$	64,856		$	89,089		$	130,478		$	183,761		$	47,916		$	65,622

10. Related Party Transactions

Cleaning/ Security/ Messenger and Restoration Services

Alliance Building Services, or Alliance, and its affiliates are partially owned by Gary Green, a son of Stephen L. Green, the chairman of ~~SL Green's~~our board of directors, and provide services to certain properties owned by us. Alliance’s affiliates include First Quality Maintenance, L.P., or First Quality, Classic Security LLC, Bright Star Couriers LLC and Onyx Restoration Works, and provide cleaning, extermination, security, messenger, and restoration services, respectively. In addition, First Quality has the non-exclusive opportunity to provide cleaning and related services to individual tenants at our properties on a basis separately negotiated with any tenant seeking such additional services. The Service Corporation has entered into an arrangement with Alliance whereby it will receive a profit participation above a certain threshold for services provided by Alliance to certain tenants at certain buildings above the base services specified in their lease agreements.

Income earned from the profit participation, which is included in other income on the consolidated statements of operations, was $1.0 million and ~~$2.0~~$0.8 million for the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017, ~~respectively, and was $0.9 million and $1.7 million for the three and six months ended June 30, 2016,~~ respectively.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

We also recorded expenses, ~~for these services,~~ inclusive of capitalized expenses, of ~~$5.8~~$4.0 million and ~~$10.3~~$4.5 million for the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017, respectively, for these services (excluding services provided directly to tenants)~~, and $7.1 million and $10.9 million for the three and six months ended June 30, 2016, respectively.~~.

Management Fees

S.L. Green Management Corp., a consolidated entity, receives property management fees from an entity in which Stephen L. Green owns an interest. We received management fees from this entity of $0.1 million and ~~$0.3~~$0.1 million for the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017, ~~respectively,~~respectively.

Table of Contents

SL Green Realty Corp. and ~~$0.1 million and $0.2 million for the three and six months ended June 30, 2016, respectively.~~SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)

One Vanderbilt Investment

In December 2016, we entered into agreements with entities owned and controlled by Marc Holliday and Andrew Mathias, pursuant to which they agreed to make an investment in our One Vanderbilt project at the appraised fair market value for the interests acquired. This investment entitles these entities to receive approximately 1.50% - 1.80% and 1.00% - 1.20%, respectively, of any profits realized by the Company from its One Vanderbilt project in excess of the Company’s capital contributions. The entities have no right to any return of capital. Accordingly, subject to previously disclosed repurchase rights, these interests will have no value and will not entitle these entities to any amounts (other than limited distributions to cover tax liabilities incurred) unless and until the Company has received distributions from the One Vanderbilt project in excess of the Company’s aggregate investment in the project. In the event that the Company does not realize a profit on its investment in the project (or would not realize a profit based on the value at the time the interests are repurchased), the entities owned and controlled by Messrs. Holliday and Mathias will lose the entire amount of their investment.

~~Fifty percent of these interests were purchased on December 31, 2016 and the remaining fifty percent will be purchased on December 31, 2017.~~ The entities owned and controlled by Messrs. Holliday and Mathias ~~will pay~~paid $1.4 million and $1.0 million, respectively, which ~~equals~~equal the fair market value of the interests acquired as of the date the investment agreements were entered into as determined by an independent third party appraisal that we obtained.

Other

We are entitled to receive fees for providing management, leasing, construction supervision and asset management services to certain of our joint ventures as further described in ~~Investments~~Note 6, "Investments in Unconsolidated Joint Ventures." Amounts due from joint ventures and related parties at ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016~~2017 consisted of the following (in thousands):


	June 30, 2017		December 31, 2016		March 31, 2018		December 31, 2017
Due from joint ventures	$	17,139	$	1,240	$	21,972	$	15,025
Other	6,586		14,616		9,333		8,014
Related party receivables	$	23,725	$	15,856	$	31,305	$	23,039

11. Noncontrolling Interests on the Company's Consolidated Financial Statements

Noncontrolling interests represent the common and preferred units of limited partnership interest in the Operating Partnership not held by the Company as well as third party equity interests in our other consolidated subsidiaries. Noncontrolling interests in the Operating Partnership are shown in the mezzanine equity while the noncontrolling interests in our other consolidated subsidiaries are shown in the equity section of the Company’s consolidated financial statements.

Common Units of Limited Partnership Interest in the Operating Partnership

As of ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, the noncontrolling interest unit holders owned ~~4.43%~~5.02%, or ~~4,561,513~~4,715,338 units, and ~~4.16%~~4.58%, or ~~4,363,716~~4,452,979 units, of the Operating Partnership, respectively. As of ~~June 30, 2017, 4,561,513~~March 31, 2018, 4,715,338 shares of ~~SL Green's~~our common stock were reserved for issuance upon the redemption of units of limited partnership interest of the Operating Partnership.

Noncontrolling interests in the Operating Partnership is recorded at the greater of its cost basis or fair market value based on the closing stock price of ~~SL Green's~~our common stock at the end of the reporting period.

Below is the rollforward analysis of the activity relating to the noncontrolling interests in the Operating Partnership ~~as of June 30, 2017~~for the three months ended March 31, 2018 and the twelve months ended December 31, ~~2016~~2017 (in thousands):



	March 31, 2018			December 31, 2017
Balance at beginning of period	$	461,954		$	473,882
Distributions	(3,841		)	(14,266		)
Issuance of common units	15,448			25,723
Redemption of common units	—			(21,574		)
Net income	5,272			3,995
Accumulated other comprehensive income allocation	619			(94		)
Fair value adjustment	(3,645		)	(5,712		)
Balance at end of period	$	475,807		$	461,954

3839

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~June 30, 2017~~March 31, 2018

(unaudited)

June 30, 2017 December 31, 2016
Balance at beginning of period $ 473,882
$ 424,206
Distributions (7,112 ) (12,671 )
Issuance of common units 20,824
78,495
Redemption of common units (13,242 ) (31,805 )
Net income 895
10,136
Accumulated other comprehensive income allocation (299 ) 1,299
Fair value adjustment 12,712
4,222
Balance at end of period $ 487,660
$ 473,882

Preferred Units of Limited Partnership Interest in the Operating Partnership

The Operating Partnership has 1,902,000 4.50% Series G Preferred Units of limited partnership interest, or the Series G Preferred Units outstanding, with a liquidation preference of $25.00 per unit, which were issued in January 2012 in conjunction with an acquisition. The Series G Preferred unitholders receive annual dividends of $1.125 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series G Preferred Units are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) $88.50. The common units of limited partnership interest in the Operating Partnership may be redeemed in exchange for ~~SL Green's~~our common stock on a 1-to-1 basis. The Series G Preferred Units also provide the holder with the right to require the Operating Partnership to repurchase the Series G Preferred Units for cash before January 31, 2022.

The Operating Partnership has 60 Series F Preferred Units outstanding with a mandatory liquidation preference of $1,000.00 per unit.

The Operating Partnership has authorized up to 700,000 3.50% Series K Preferred Units of limited partnership interest, or the Series K Preferred Units, with a liquidation preference of $25.00 per unit. In August 2014, the Company issued 563,954 Series K Preferred Units in conjunction with an acquisition. The Series K Preferred unitholders receive annual dividends of $0.875 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series K Preferred Units can be redeemed at any time, at the option of the unitholder, either for cash or are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) $134.67.

The Operating Partnership has authorized up to 500,000 4.00% Series L Preferred Units of limited partnership interest, or the Series L Preferred Units, with a liquidation preference of $25.00 per unit. In August 2014, the Company issued 378,634 Series L Preferred Units in conjunction with an acquisition. The Series L Preferred unitholders receive annual dividends of $1.00 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series L Preferred Units can be redeemed at any time at par for cash at the option of the unitholder.

The Operating Partnership has authorized up to 1,600,000 3.75% Series M Preferred Units of limited partnership interest, or the Series M Preferred Units, with a liquidation preference of $25.00 per unit. In February 2015, the Company issued 1,600,000 Series M Preferred Units in conjunction with the acquisition of ownership interests in and relating to certain residential and retail real estate properties. The Series M Preferred unitholders receive annual dividends of $0.9375 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series M Preferred Units can be redeemed at any time at par for cash at the option of the unitholder.

The Operating Partnership has authorized up to 552,303 3.00% Series N Preferred Units of limited partnership interest, or the Series N Preferred Units, with a liquidation preference of $25.00 per unit. In June 2015, the Company issued 552,303 Series N Preferred Units in conjunction with an acquisition. The Series N Preferred unitholders receive annual dividends of $0.75 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series N Preferred Units can be redeemed at any time at par for cash at the option of the unitholder.

The Operating Partnership has authorized an aggregate of one 6.25% Series O Preferred Unit of limited partnership interest, or the Series O Preferred Unit. In June 2015, the Company issued the Series O Preferred Unit in connection with an acquisition.

The Operating Partnership has authorized up to 200,000 4.00% Series P Preferred Units of limited partnership interest, or the Series P Preferred Units, with a liquidation preference of $25.00 per unit. In July 2015, the Company issued 200,000 Series P Preferred Units in conjunction with an acquisition. The Series P Preferred unitholders receive annual dividends of $1.00 per unit

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series P Preferred Units can be redeemed at any time at par for cash at the option of the unitholder.

The Operating Partnership has authorized up to 268,000 3.50% Series Q Preferred Units of limited partnership interest, or the Series Q Preferred Units, with a liquidation preference of $25.00 per unit. In July 2015, the Company issued 268,000 Series Q Preferred Units in conjunction with an acquisition. The Series Q Preferred unitholders receive annual dividends of $0.875 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series Q Preferred Units can be redeemed at any time, at the option of the unitholder, either for cash or are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) $148.95.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)

The Operating Partnership has authorized up to 400,000 3.50% Series R Preferred Units of limited partnership interest, or the Series R Preferred Units, with a liquidation preference of $25.00 per unit. In August 2015, the Company issued 400,000 Series R Preferred Units in conjunction with an acquisition. The Series R Preferred unitholders receive annual dividends of $0.875 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series R Preferred Units can be redeemed at any time, at the option of the unitholder, either for cash or are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) $154.89.

The Operating Partnership has authorized up to 1,077,280 4.00% Series S Preferred Units of limited partnership interest, or the Series S Preferred Units, with a liquidation preference of $25.00 per unit. In August 2015, the Company issued 1,077,280 Series S Preferred Units in conjunction with an acquisition. The Series S Preferred unitholders receive annual dividends of $1.00 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series S Preferred Units can be redeemed at any time at par for cash at the option of the unitholder.

The Operating Partnership has authorized up to 230,000 2.75% Series T Preferred Units of limited partnership interest, or the Series T Preferred Units, with a liquidation preference of $25.00 per unit. In March 2016, the Company issued 230,000 Series T Preferred Units in conjunction with an acquisition. The Series T Preferred unitholders receive annual dividends of $0.6875 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series T Preferred Units can be redeemed at any time at par, at the option of the unitholder, either for cash or are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) $119.02.

The Operating Partnership has authorized up to 680,000 4.50% Series U Preferred Units of limited partnership interest, or the Series U Preferred Units, with a liquidation preference of $25.00 per unit. In March 2016, the Company issued 680,000 Series U Preferred Units in conjunction with an acquisition. The Series U Preferred unitholders initially receive annual dividends of $1.125 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The annual dividend is subject to reduction upon the ~~occurence~~occurrence of certain circumstances set forth in the terms of the Series U Preferred Units. The minimum annual dividend is $0.75 per unit. The Series U Preferred Units can be redeemed at any time at par for cash at the option of the unitholder.

Through a consolidated subsidiary, we have authorized up to 109,161 3.50% Series A Preferred Units of limited partnership interest, or the Subsidiary Series A Preferred Units, with a liquidation preference of $1,000.00 per unit. In August 2015, the Company issued 109,161 Subsidiary Series A Preferred Units in conjunction with an acquisition. The Subsidiary Series A Preferred unitholders receive annual dividends of $35.00 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Subsidiary Series A Preferred Units can be redeemed at any time, at the option of the unitholder, either for cash or are convertible on a one-for-one basis, into the Series B Preferred Units of limited partnership interest, or the Subsidiary Series B Preferred Units. The Subsidiary Series B Preferred Units can be converted at any time, at the option of the unitholder, into a number of common stock equal to 6.71348 shares of common stock for each Subsidiary Series B Preferred Unit. As of ~~June 30, 2017,~~March 31, 2018, no Subsidiary Series B Preferred Units have been issued.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

Below is the rollforward analysis of the activity relating to the preferred units in the Operating Partnership ~~as of June 30, 2017~~for the three months ended March 31, 2018 and the twelve months ended December 31, ~~2016~~2017 (in thousands):


	June 30, 2017			December 31, 2016			March 31, 2018			December 31, 2017
Balance at beginning of period	$	302,010		$	282,516		$	301,735		$	302,010
Issuance of preferred units	—			22,793			—			—
Redemption of preferred units	(125		)	(3,299		)	(150		)	(275		)
Balance at end of period	$	301,885		$	302,010		$	301,585		$	301,735

12. Stockholders’ Equity of the Company

Common Stock

Our authorized capital stock consists of 260,000,000 shares, $0.01 par value per share, consisting of 160,000,000 shares of common stock, $0.01 par value per share, 75,000,000 shares of excess stock, at $0.01 par value per share, and 25,000,000 shares of preferred stock, par value $0.01 per share. As of ~~June 30, 2017, 98,366,984~~March 31, 2018, 89,135,009 shares of common stock and no shares of excess stock were issued and outstanding.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)

Stock Repurchase Program

In August 2016, our board of directors approved a stock repurchase plan under which we can buy up to $1.0 billion of shares of our common stock. In December 2017, our board of directors authorized an increase to the size of this plan by an additional $500 million of our common stock, bringing it to a total of $1.5 billion of shares of our common stock.

At ~~June 30, 2017,~~March 31, 2018, repurchases ~~made~~ under the ~~stock repurchase plans~~plan were as follows:

Period Total number of shares purchased Average price paid per share Total number of shares purchased as part of the repurchase plan or programs Maximum approximate dollar value of shares that may yet be purchased under the plan (in millions)
First quarter 2017 982 $103.89 982 $999.9
Second quarter 2017 ⁽¹⁾
2,447,153 $103.41 2,448,135 $746.8



Period	Shares repurchased	Average price paid per share	Cumulative number of shares repurchased as part of the repurchase plan or programs	Maximum approximate dollar value of shares that may yet be repurchased under the plan (in millions)⁽¹⁾
2017	8,342,411	$101.64	8,342,411	$652.0
First quarter 2018 ⁽²⁾	3,653,928	$97.07	11,996,339	$297.2


(1)	Reflective of $1.5 billion plan maximum as of March 31, 2018.


(2)	Includes ~~393,496~~142,004 shares of common stock repurchased by the Company in ~~June 2017~~March 2018 that were settled in ~~July 2017.~~April 2018.

Perpetual Preferred Stock

We have 9,200,000 shares of our 6.50% Series I Cumulative Redeemable Preferred Stock, or the Series I Preferred Stock, outstanding with a mandatory liquidation preference of $25.00 per share. The Series I Preferred stockholders receive annual dividends of $1.625 per share paid on a quarterly basis and dividends are cumulative, subject to certain provisions. We are entitled to redeem the Series I Preferred Stock at par for cash at our ~~option on or after August 10, 2017.~~option. In August 2012, we received $221.9 million in net proceeds from the issuance of the Series I Preferred Stock, which were recorded net of underwriters' discount and issuance costs, and contributed the net proceeds to the Operating Partnership in exchange for 9,200,000 units of 6.50% Series I Cumulative Redeemable Preferred Units of limited partnership interest, or the Series I Preferred Units.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

Dividend Reinvestment and Stock Purchase Plan ("DRSPP")

In February ~~2015,~~2018, the Company filed a registration statement with the SEC for our dividend reinvestment and stock purchase plan, or DRSPP, which automatically became effective upon filing. The Company registered 3,500,000 shares of ~~SL Green's~~our common stock under the DRSPP. The DRSPP commenced on September 24, 2001.

Earnings per Share

SL Green's earnings per share for the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017 ~~and 2016~~ are computed as follows (in thousands):


	Three Months Ended June 30,				Six Months Ended June 30,				Three Months Ended March 31,
Numerator	2017		2016		2017		2016		2018		2017
Basic Earnings:
Income attributable to SL Green common stockholders	$	8,222	$	133,457	$	19,573	$	156,678	$	101,766	$	11,351
Effect of Dilutive Securities:
Redemption of units to common shares	419		5,586		895		6,508		5,272		476
Diluted Earnings:
Income attributable to SL Green common stockholders	$	8,641	$	139,043	$	20,468	$	163,186	$	107,038	$	11,827


	Three Months Ended June 30,		Six Months Ended June 30,		Three Months Ended March 31,
Denominator	2017	2016	2017	2016	2018	2017
Basic Shares:
Weighted average common stock outstanding	99,900	100,134	100,268	100,093	90,520	100,643
Effect of Dilutive Securities:
Operating Partnership units redeemable for common shares	4,562	4,342	4,584	4,158	4,683	4,607
Stock-based compensation plans	270	316	288	282	53	304
Diluted weighted average common stock outstanding	104,732	104,792	105,140	104,533	95,256	105,554

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)

SL Green has excluded ~~986,390~~1,210,802 and ~~979,676~~1,025,419 common stock equivalents from the diluted shares outstanding for the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017, ~~respectively, as they were anti-dilutive. SL Green has excluded 739,636 and 845,026 common stock equivalents from the diluted shares outstanding for the three and six months ended June 30, 2016,~~ respectively, as they were anti-dilutive.

13. Partners' Capital of the Operating Partnership

The Company is the sole general partner of the Operating Partnership and at ~~June 30, 2017~~March 31, 2018 owned ~~98,366,984~~89,135,009 general and limited partnership interests in the Operating Partnership and 9,200,000 Series I Preferred Units. Partnership interests in the Operating Partnership are denominated as “common units of limited partnership interest” (also referred to as “OP Units”) or “preferred units of limited partnership interest” (also referred to as “Preferred Units”). All references to OP Units and Preferred Units outstanding exclude such units held by the Company. A holder of an OP Unit may present such OP Unit to the Operating Partnership for redemption at any time (subject to restrictions agreed upon at the issuance of OP Units to particular holders that may restrict such right for a period of time, generally one year from issuance). Upon presentation of an OP Unit for redemption, the Operating Partnership must redeem such OP Unit in exchange for the cash equal to the then value of a share of common stock of the Company, except that the Company may, at its election, in lieu of cash redemption, acquire such OP Unit for one share of common stock. Because the number of shares of common stock outstanding at all times equals the number of OP Units that the Company owns, one share of common stock is generally the economic equivalent of one OP Unit, and the quarterly distribution that may be paid to the holder of an OP Unit equals the quarterly dividend that may be paid to the holder of a share of common stock. Each series of Preferred Units makes a distribution that is set in accordance with an amendment to the partnership agreement of the Operating Partnership. Preferred Units may also be convertible into OP Units at the election of the holder thereof or the Company, subject to the terms of such Preferred Units.

Net income (loss) allocated to the preferred unitholders and common unitholders reflects their pro rata share of net income (loss) and distributions.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

Limited Partner Units

As of ~~June 30, 2017,~~March 31, 2018, limited partners other than SL Green owned ~~4.43%~~5.02%, or ~~4,561,513~~4,715,338 common units, of the Operating Partnership.

Preferred Units

Preferred units not owned by SL Green are further described in Note 11, “Noncontrolling Interests on the Company’s Consolidated Financial Statements - Preferred Units of Limited Partnership Interest in the Operating Partnership.”

Earnings per Unit

The Operating Partnership's earnings per unit for the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017, ~~and 2016,~~ respectively, are computed as follows (in thousands):


	Three Months Ended June 30,				Six Months Ended June 30,				Three Months Ended March 31,
Numerator	2017		2016		2017		2016		2018		2017
Basic and Diluted Earnings:
Net income attributable to SLGOP common unitholders	$	8,641	$	139,043	$	20,468	$	163,186
Income attributable to SLGOP common unitholders									$	107,038	$	11,827


	Three Months Ended June 30,		Six Months Ended June 30,		Three Months Ended March 31,
Denominator	2017	2016	2017	2016	2018	2017
Basic units:
Weighted average common units outstanding	104,462	104,476	104,852	104,251	95,203	105,250
Effect of Dilutive Securities:
Stock-based compensation plans	270	316	288	282	53	304
Diluted weighted average common units outstanding	104,732	104,792	105,140	104,533	95,256	105,554

The Operating Partnership has excluded ~~986,390~~1,210,802 and ~~979,676~~1,025,419 common unit equivalents from the diluted units outstanding for the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017, respectively, as they were anti-dilutive. ~~The~~

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, ~~has excluded 739,636 and 845,026 common unit equivalents from the diluted units outstanding for the three and six months ended June 30, 2016, respectively, as they were anti-dilutive.~~L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)

14. Share-based Compensation

We have stock-based employee and director compensation plans. Our employees are compensated through the Operating Partnership. Under each plan, whenever the Company issues common or preferred stock, the Operating Partnership issues an equivalent number of units of limited partnership interest of a corresponding class to the Company.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

Fourth Amended and Restated 2005 Stock Option and Incentive Plan

The Fourth Amended and Restated 2005 Stock Option and Incentive Plan, or the 2005 Plan, was approved by the Company's board of directors in April 2016 and its stockholders in June 2016 at the Company's annual meeting of stockholders. The 2005 Plan authorizes the issuance of stock options, stock appreciation rights, unrestricted and restricted stock, phantom shares, dividend equivalent rights, cash-based awards and other equity-based awards. Subject to adjustments upon certain corporate transactions or events, awards with respect to up to a maximum of 27,030,000 fungible units may be granted under the 2005 Plan. Currently, different types of awards count against the limit on the number of fungible units differently, with (1) full-value awards (i.e., those that deliver the full value of the award upon vesting, such as restricted stock) ~~granted after the effective date of the Fourth Amendment 2005 Plan~~ counting as 3.74 Fungible Units per share subject to such awards, (2) stock options, stock appreciation rights and other awards that do not deliver full value and expire five years from the date of grant counting as 0.73 fungible units per share subject to such awards, and (3) all other awards (e.g., ten-year stock options) counting as 1.0 fungible units per share subject to such awards. Awards granted under the 2005 Plan prior to the approval of the fourth amendment and restatement in June 2016 continue to count against the fungible unit limit based on the ratios that were in effect at the time such awards were granted, which may be different than the current ratios. As a result, depending on the types of awards issued, the 2005 Plan may result in the issuance of more or less than 27,030,000 shares. If a stock option or other award granted under the 2005 Plan expires or terminates, the common stock subject to any portion of the award that expires or terminates without having been exercised or paid, as the case may be, will again become available for the issuance of additional awards. Shares of ~~SL Green's~~our common stock distributed under the 2005 Plan may be treasury shares or authorized but unissued shares. Currently, unless the 2005 Plan has been previously terminated by the Company's board of directors, new awards may be granted under the 2005 Plan until June 2, 2026, which is the tenth anniversary of the date that the 2005 Plan was most recently approved by the Company's stockholders. As of ~~June 30, 2017, $8.7~~March 31, 2018, 7.3 million fungible units were available for issuance under the 2005 Plan after reserving for shares underlying outstanding restricted stock units, phantom stock units granted pursuant to our Non-Employee Directors' Deferral Program and LTIP ~~Units, including, among others, outstanding LTIP Units issued under our 2014 Outperformance Plan.~~Units.

Options are granted under the plan with an exercise price at the fair market value of the Company's common stock on the date of grant and, subject to employment, generally expire five or ten years from the date of grant, are not transferable other than on death, and generally vest in one to five years commencing one year from the date of grant. We have also granted Class O LTIP Units, which are a class of LTIP Units in the Operating Partnership structured to provide economics similar to those of stock options. Class O LTIP Units, once vested, may be converted, at the election of the holder, into a number of common units of the Operating Partnership per Class O LTIP Unit determined by the increase in value of a share of the Company’s common stock at the time of conversion over a participation threshold, which equals the fair market value of a share of the Company’s common stock at the time of grant. Class O LTIP Units are entitled to distributions, subject to vesting, equal per unit to 10% of the per unit distributions paid with respect to the common units of the Operating Partnership.

The fair value of each stock option or LTIP Unit granted is estimated on the date of grant using the Black-Scholes option pricing model based on historical information with the following weighted average assumptions for grants during the ~~six~~three months ended ~~June 30, 2017~~March 31, 2018 and the year ended December 31, ~~2016.~~2017.


	June 30, 2017		December 31, 2016		March 31, 2018		December 31, 2017
Dividend yield	2.50	%	2.37	%	2.85	%	2.51	%
Expected life	4.4 years		3.7 years		3.5 years		4.4 years
Risk-free interest rate	1.73	%	1.57	%	2.48	%	1.73	%
Expected stock price volatility	28.32	%	26.76	%	22.00	%	28.10	%

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~June 30, 2017~~March 31, 2018

(unaudited)

A summary of the status of the Company's stock options as of ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, and changes during the ~~six~~three months ended ~~June 30, 2017~~March 31, 2018 and year ended December 31, ~~2016~~2017 are as follows:


	June 30, 2017					December 31, 2016					March 31, 2018					December 31, 2017
	Options Outstanding			Weighted Average Exercise Price		Options Outstanding			Weighted Average Exercise Price		Options Outstanding			Weighted Average Exercise Price		Options Outstanding			Weighted Average Exercise Price
Balance at beginning of period	$	1,737,213		$	98.44	$	1,595,007		$	95.52	1,548,719			$	101.48	1,737,213			$	98.44
Granted	168,000			105.76		445,100			105.86		6,000			97.91		174,000			105.66
Exercised	(137,943		)	84.06		(192,875		)	76.90		(4,000		)	88.91		(292,193		)	81.07
Lapsed or cancelled	(61,834		)	122.71		(110,019		)	123.86
Lapsed or canceled											(18,799		)	111.39		(70,301		)	121.68
Balance at end of period	$	1,705,436		$	99.45	$	1,737,213		$	98.44	1,531,920			$	101.37	1,548,719			$	101.48
Options exercisable at end of period	946,285			$	91.61	748,617			$	87.72	1,040,103			$	98.25	800,902			$	94.33
Weighted average fair value of options granted during the period	$	3,733,043				$	8,363,036
Total fair value of options granted during the period											$	84,068				$	3,816,652

All options were granted with strike prices ranging from $20.67 to ~~$128.82.~~$137.18. The remaining weighted average contractual life of the options outstanding was ~~3.8~~3.4 years and the remaining average contractual life of the options exercisable was ~~3.1~~2.9 years.

During the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017, we recognized compensation expense for these options of ~~$1.9~~$1.6 million and ~~$3.9~~$2.0 million, respectively. ~~During the three and six months ended June 30, 2016, we recognized compensation expense for these options of $1.9 million and $3.9 million, respectively.~~

As of ~~June 30, 2017,~~March 31, 2018, there was ~~$12.5~~$6.7 million of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted average period of ~~1.9~~1.2 years.

Stock-based Compensation

Effective January 1, 1999, the Company implemented a deferred compensation plan, or the Deferred Plan, where shares issued under the Deferred Plan were granted to certain employees, including ~~certain of~~ our executives and vesting will occur annually upon the completion of a service period or our meeting established financial performance criteria. Annual vesting occurs at rates ranging from 15% to 35% once performance criteria are reached.

A summary of the Company's restricted stock as of ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016~~2017 and charges during the ~~six~~three months ended ~~June 30, 2017~~March 31, 2018 and the year ended December 31, ~~2016,~~2017, are as follows:


	June 30, 2017		December 31, 2016			March 31, 2018			December 31, 2017
Balance at beginning of period	3,202,031		3,137,881			3,298,216			3,202,031
Granted	300		98,800			33,450			96,185
Cancelled	—		(34,650		)
Canceled						(4,550		)	—
Balance at end of period	3,202,331		3,202,031			3,327,116			3,298,216
Vested during the period	84,236		83,822			91,014			95,736
Compensation expense recorded	$	4,854,350	$	7,153,966		$	3,134,975		$	9,809,749
Weighted average fair value of restricted stock granted during the period	$	30,813	$	10,650,077
Total fair value of restricted stock granted during the period						$	3,237,006		$	9,905,986

The fair value of restricted stock that vested during the ~~six~~three months ended ~~June 30, 2017~~March 31, 2018 and the year ended December 31, ~~2016~~2017 was ~~$8.1~~$9.7 million and ~~$7.6~~$9.4 million, respectively. As of ~~June 30, 2017~~March 31, 2018 there was ~~$16.1~~$18.1 million of total unrecognized compensation cost related to restricted stock, which is expected to be recognized over a weighted average period of ~~1.9~~2.0 years.

For the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017, ~~$2.0~~$1.6 million and $3.6 million, respectively, was capitalized to assets associated with compensation expense related to our long-term compensation plans, restricted stock and stock options. For the three and six months ended June 30, 2016, $1.4 million and $2.9$1.6 million, respectively, was capitalized to assets associated with compensation expense related to our long-term compensation plans, restricted stock and stock options.

We ~~have~~ granted LTIP Units, which include bonus, time-based and performance based awards, with a fair value of ~~$20.5~~$20.6 million and ~~$25.4~~$20.5 million as of ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, respectively. The grant date fair value of the LTIP Unit awards was calculated in accordance with ASC 718. A third party consultant determined the fair value of the LTIP Units to have

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

a discount from ~~SL Green's~~our common stock price. The discount was calculated by considering the inherent uncertainty that the LTIP Units will reach parity with other common partnership units and the illiquidity due to transfer restrictions. As of ~~June 30, 2017,~~March 31, 2018, there was ~~$9.5~~$9.7 million of total unrecognized compensation expense related to the time-based and performance based awards, which is expected to be recognized over a weighted average period of 1.2 years.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)

During the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017, we recorded compensation expense related to bonus, time-based and performance based awards of ~~$2.6~~$6.9 million and ~~$12.6 million, respectively. During the three and six months ended June 30, 2016, we recorded compensation expense related to bonus, time-based and performance based awards of $3.3 million and $12.8~~$10.0 million, respectively.

2014 Outperformance Plan

In August 2014, the compensation committee of the Company's board of directors approved the general terms of the SL Green Realty Corp. 2014 Outperformance Plan, or the 2014 Outperformance Plan. Participants in the 2014 Outperformance Plan ~~may~~could earn, in the aggregate, up to 610,000 LTIP Units in our Operating Partnership based on our total return to stockholders for the three-year period beginning September 1, 2014. Under the 2014 Outperformance Plan, two-thirds of the LTIP Units ~~may be earned~~were subject to performance based vesting based on the Company’s absolute total return to stockholders and one-third of the LTIP Units ~~may be earned~~were subject to performance based vesting based on relative total return to stockholders compared to the constituents of the MSCI REIT Index. Awards earned based on absolute total return to stockholders will be determined independently of awards earned based on relative total return to stockholders. In the event the Company’s performance reaches either threshold before the end of the three-year performance period, a pro-rata portion of the maximum award may be earned. For each component, if the Company’s performance reaches the maximum threshold beginning with the 19th month of the performance period, participants will earn one-third of the maximum award that may be earned for that component. If the Company’s performance reaches the maximum threshold during the third year of the performance period for a component, participants will earn two-thirds (or an additional one-third) of the maximum award that may be earned for that component. LTIP Units earned under the 2014 Outperformance Plan ~~will~~were to be subject to continued vesting requirements, with 50% of any awards earned vesting on August 31, 2017 and the remaining 50% vesting on August 31, 2018, subject to continued employment with us through such dates. Participants ~~will~~were not be entitled to distributions with respect to LTIP Units granted under the 2014 Outperformance Plan unless and until they are earned. If LTIP Units ~~are~~were earned, each participant ~~will also be~~would have been entitled to the distributions that would have been paid had the number of earned LTIP Units been issued at the beginning of the performance period, with such distributions being paid in the form of cash or additional LTIP Units. Thereafter, distributions ~~will~~were to be paid currently with respect to all earned LTIP Units, whether vested or unvested.

Based on our performance, none of the LTIP Units granted under the 2014 Outperformance Plan were earned pursuant to the terms of the 2014 Outperformance Plan, and all units issued were forfeited in 2017.

The cost of the 2014 Outperformance Plan ($~~29.2~~27.9 million, subject to forfeitures), based on the portion of the 2014 Outperformance Plan granted ~~as of June 30, 2017, will be~~prior to termination, was amortized into earnings through ~~the final vesting period.~~December 31, 2017. We recorded no compensation expense for the three months ended March 31, 2018 and compensation expense of ~~$4.3 million and $6.3~~$2.1 million for the three ~~and six~~ months ended ~~June 30,~~March 31, 2017 ~~respectively, related to the 2014 Outperformance Plan. We recorded compensation expense of $3.3 million and $4.8 million for the three and six months ended June 30, 2016, respectively,~~ related to the 2014 Outperformance Plan.

Deferred Compensation Plan for Directors

Under our Non-Employee Director's Deferral Program, which commenced July 2004, the Company's non-employee directors may elect to defer up to 100% of their annual retainer fee, chairman fees, meeting fees and annual stock grant. Unless otherwise elected by a participant, fees deferred under the program shall be credited in the form of phantom stock units. The program provides that a director's phantom stock units generally will be settled in an equal number of shares of common stock upon the earlier of (i) the January 1 coincident with or the next following such director's termination of service from the Board of Directors or (ii) a change in control by us, as defined by the program. Phantom stock units are credited to each non-employee director quarterly using the closing price of ~~SL Green's~~our common stock on the first business day of the respective quarter. Each participating non-employee director is also credited with dividend equivalents or phantom stock units based on the dividend rate for each quarter, which are either paid in cash currently or credited to the director’s account as additional phantom stock units.

During the ~~six~~three months ended ~~June 30, 2017, 10,407~~March 31, 2018, 10,211 phantom stock units and ~~8,883~~9,266 shares of common stock were issued to our board of directors. We recorded compensation expense of ~~$0.2~~$2.2 million and ~~$2.1~~$1.9 million during the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017, ~~respectively, related to the Deferred Compensation Plan. We recorded compensation expense of $0.2 million and $1.8 million during the three and six months ended June 30, 2016,~~ respectively, related to the Deferred Compensation Plan.

As of ~~June 30, 2017,~~March 31, 2018, there were ~~97,533~~110,064 phantom stock units outstanding pursuant to our Non-Employee Director's Deferral Program.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~June 30, 2017~~March 31, 2018

(unaudited)

Employee Stock Purchase Plan

In 2007, the Company's board of directors adopted the 2008 Employee Stock Purchase Plan, or ESPP, to encourage our employees to increase their efforts to make our business more successful by providing equity-based incentives to eligible employees. The ESPP is intended to qualify as an "employee stock purchase plan" under Section 423 of the Code, and has been adopted by the board to enable our eligible employees to purchase the Company's shares of common stock through payroll deductions. The ESPP became effective on January 1, 2008 with a maximum of 500,000 shares of the common stock available for issuance, subject to adjustment upon a merger, reorganization, stock split or other similar corporate change. The Company filed a registration statement on Form S-8 with the SEC with respect to the ESPP. The common stock is offered for purchase through a series of successive offering periods. Each offering period will be three months in duration and will begin on the first day of each calendar quarter, with the first offering period having commenced on January 1, 2008. The ESPP provides for eligible employees to purchase the common stock at a purchase price equal to 85% of the lesser of (1) the market value of the common stock on the first day of the offering period or (2) the market value of the common stock on the last day of the offering period. The ESPP was approved by our stockholders at our 2008 annual meeting of stockholders. As of ~~June 30, 2017, 99,671~~March 31, 2018, 107,193 shares of ~~SL Green's~~our common stock had been issued under the ESPP.

15. Accumulated Other Comprehensive Income

The following tables set forth the changes in accumulated other comprehensive income (loss) by component as of ~~June 30, 2017~~March 31, 2018 (in thousands):

Net unrealized gain on derivative instruments ⁽¹⁾

SL Green’s share
of joint venture
net unrealized gain
on derivative
instruments ⁽²⁾
Net unrealized gain on marketable securities Total
Balance at December 31, 2016 $ 12,596
$ 4,021
$ 5,520
$ 22,137
Other comprehensive (loss) before reclassifications (4,376 ) (951 ) (1,174 ) (6,501 )
Amounts reclassified from accumulated other comprehensive income 1,254
594
(3,130 ) (1,282 )
Balance at June 30, 2017 $ 9,474
$ 3,664
$ 1,216
$ 14,354



	Net unrealized gain on derivative instruments ⁽¹⁾		SL Green’s share of joint venture net unrealized gain on derivative instruments ⁽²⁾		Net unrealized gain on marketable securities			Total
Balance at December 31, 2017	$	12,542	$	5,020	$	1,042		$	18,604
Other comprehensive (loss) income before reclassifications	6,859		3,114		(315		)	9,658
Amounts reclassified from accumulated other comprehensive income	310		1		—			311
Balance at March 31, 2018	$	19,711	$	8,135	$	727		$	28,573

(1)

Amount reclassified from accumulated other comprehensive income (loss) is included in interest expense in the respective consolidated statements of operations. As of ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, the deferred net losses from these terminated hedges, which is included in accumulated other comprehensive loss relating to net unrealized loss on derivative instrument, was ~~$4.2~~$2.7 million and ~~$7.1~~$3.2 million, respectively.


(2)	Amount reclassified from accumulated other comprehensive income (loss) is included in equity in net income from unconsolidated joint ventures in the respective consolidated statements of operations.

16. Fair Value Measurements

We are required to disclose fair value information with regard to our financial instruments, whether or not recognized in the consolidated balance sheets, for which it is practical to estimate fair value. The FASB guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. We measure and/or disclose the estimated fair value of financial assets and liabilities based on a hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. This hierarchy consists of three broad levels: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date; Level 2 - inputs other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and Level 3 - unobservable inputs for the asset or liability that are used when little or no market data is available. We follow this hierarchy for our assets and liabilities measured at fair value on a recurring and nonrecurring basis. In instances in which the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level of input that is significant to the fair value measurement in its entirety. Our assessment of the significance of the particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

The following tables set forth the assets and liabilities that we measure at fair value on a recurring and non-recurring basis by their levels in the fair value hierarchy at ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016~~2017 (in thousands):

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~June 30, 2017~~March 31, 2018

(unaudited)


	June 30, 2017								March 31, 2018
	Total		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3
Assets:
Marketable securities	$	29,524	$	—	$	29,524	$	—	$	28,252	$	—	$	28,252	$	—
Interest rate cap and swap agreements (included in other assets)	$	14,323	$	—	$	14,323	$	—	$	23,629	$	—	$	23,629	$	—


	December 31, 2016								December 31, 2017
	Total		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3
Assets:
Marketable securities	$	85,110	$	48,315	$	36,795	$	—	$	28,579	$	—	$	28,579	$	—
Interest rate cap and swap agreements (included in other assets)	$	21,090	$	—	$	21,090	$	—	$	16,692	$	—	$	16,692	$	—
Liabilities:
Interest rate cap and swap agreements (included in accrued interest payable and other liabilities)	$	1	$	—	$	1	$	—

We determine other than temporary impairment in real estate investments and debt and preferred equity investments, including intangibles primarily utilizing cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs.

As of March 31, 2018, we held notes receivable with an outstanding principal balance of $250.5 million and an accrued interest balance of $7.7 million, which were purchased at par, and were in maturity default at the time of acquisition. In August 2017, the Company determined that it was probable that the loans would not be repaid in full and therefore, the loans were put on non-accrual status. The ~~marketable~~Company has initiated proceedings to foreclose on the property, and expects to take control of the property unless the buyer is able to repay the principal and interest, including default interest and fees, on the notes receivable in full prior to the completion of the foreclosure process. We believe the collateral value is sufficient to recover the carrying amounts of the notes receivable.

In January 2018, the partnership agreement for our investment in 919 Third Avenue was modified resulting in the Company no longer having a controlling interest in this investment. As a result the investment was deconsolidated as of January 1, 2018. The Company recorded its non-controlling interest at fair value resulting in a $49.3 million fair value adjustment in the consolidated statement of operations. This fair value was determined using a third party valuation which primarily utilized cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs.

Marketable securities classified as Level 1 ~~were~~are derived from quoted prices in active markets. The valuation technique used to measure the fair value of ~~the~~ marketable securities classified as Level 2 were valued based on quoted market prices or model driven valuations using the significant inputs derived from or corroborated by observable market data. Marketable securities in an unrealized loss position are not considered to be other than temporarily impaired. We do not intend to sell these securities and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost bases.

The fair value of derivative instruments is based on current market data received from financial sources that trade such instruments and are based on prevailing market data and derived from third party proprietary models based on well-recognized financial principles and reasonable estimates about relevant future market conditions, which are classified as Level 2 inputs.

The financial assets and liabilities that are not measured at fair value on our consolidated balance sheets include cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses, debt and preferred equity investments, mortgages and other loans payable and other secured and unsecured debt. The carrying amount of cash and cash equivalents, restricted cash, accounts receivable, and accounts payable and accrued expenses reported in our consolidated balance sheets approximates fair value due to the short term nature of these instruments. The fair value of debt and preferred equity investments, which is classified as Level 3, is estimated by discounting the future cash flows using current interest rates at which similar loans with the same maturities would be made to borrowers with similar credit ratings. The fair value of borrowings, which is classified as Level 3, is estimated by discounting the contractual cash flows of each debt instrument to their present value using adjusted market interest rates, which is provided by a third-party specialist.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~June 30, 2017~~March 31, 2018

(unaudited)

The following table provides the carrying value and fair value of these financial instruments as of ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016~~2017 (in thousands):


	June 30, 2017				December 31, 2016				March 31, 2018				December 31, 2017
	Carrying Value⁽¹⁾		Fair Value		Carrying Value⁽¹⁾		Fair Value		Carrying Value⁽¹⁾		Fair Value		Carrying Value⁽¹⁾		Fair Value

Debt and preferred equity investments	$	1,986,413	⁽²⁾		$	1,640,412	⁽²⁾		$	2,085,871	⁽²⁾		$	2,114,041	⁽²⁾

Fixed rate debt	$	5,190,393	$	5,359,227	$	5,452,084	$	5,722,494	$	3,795,560	$	3,840,843	$	4,305,165	$	4,421,866
Variable rate debt	1,241,360		1,232,250		1,105,585		1,110,110		1,665,026		1,673,313		1,605,431		1,612,224
	$	6,431,753	$	6,591,477	$	6,557,669	$	6,832,604	$	5,460,586	$	5,514,156	$	5,910,596	$	6,034,090


(1)	Amounts exclude net deferred financing costs.


(2)	At ~~June 30,~~both March 31, 2018 and December 31, 2017, debt and preferred equity investments had an estimated fair value ranging between ~~$2.0~~$2.1 billion and ~~$2.2 billion. At December 31, 2016, debt and preferred equity investments had an estimated fair value ranging between $1.6 billion and $1.8~~$2.3 billion.

Disclosure about fair value of financial instruments was based on pertinent information available to us as of ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016.~~2017. Although we are not aware of any factors that would significantly affect the reasonable fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and current estimates of fair value may differ significantly from the amounts presented herein.

17. Financial Instruments: Derivatives and Hedging

In the normal course of business, we use a variety of commonly used derivative instruments, such as interest rate swaps, caps, collar and floors, to manage, or hedge interest rate risk. We hedge our exposure to variability in future cash flows for forecasted transactions in addition to anticipated future interest payments on existing debt. We recognize all derivatives on the balance ~~sheets~~sheet at fair value. Derivatives that are not hedges are adjusted to fair value through earnings. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedge asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value will be immediately recognized in earnings. Reported net income and equity may increase or decrease prospectively, depending on future levels of interest rates and other variables affecting the fair values of derivative instruments and hedged items, but will have no effect on cash flows. Currently, all of our designated derivative instruments are effective hedging instruments.

The following table summarizes the notional value at inception and fair value of our consolidated derivative financial instruments at ~~June 30, 2017~~March 31, 2018 based on Level 2 information. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (amounts in thousands).


	Notional Value		Strike Rate		Effective Date	Expiration Date	Balance Sheet Location	Fair Value		Notional Value		Strike Rate		Effective Date	Expiration Date	Balance Sheet Location	Fair Value
Interest Rate Swap	$	200,000	0.938	%	October 2014	December 2017	Other Assets	$	262
Interest Rate Swap	150,000		0.940	%	October 2014	December 2017	Other Assets	195		$	200,000	1.131	%	July 2016	July 2023	Other Assets	$	14,149
Interest Rate Swap	150,000		0.940	%	October 2014	December 2017	Other Assets	195		100,000		1.161	%	July 2016	July 2023	Other Assets	6,927
Interest Rate Cap	137,500		4.000	%	September 2015	September 2017	Other Assets	—		137,500		4.000	%	September 2017	September 2019	Other Assets	19
Interest Rate Swap	200,000		1.131	%	July 2016	July 2023	Other Assets	9,227		100,000		1.928	%	December 2017	November 2020	Other Assets	1,273
Interest Rate Swap	100,000		1.161	%	July 2016	July 2023	Other Assets	4,444		100,000		1.934	%	December 2017	November 2020	Other Assets	1,260
								$	14,323								$	23,628

During the three months ended ~~June 30, 2017,~~March 31, 2018, we ~~did not record~~recorded a ~~gain or~~ loss on the changes in the fair ~~value.~~value of $0.2 million, which is included in interest expense in the consolidated statements of operations. During the ~~six~~three months ended ~~June 30,~~March 31, 2017, we recorded a loss on the changes in the fair value of $0.1 million, which is included in interest expense ~~on the consolidated statements of operations. During both the three and six months ended June 30, 2016, we recorded a gain on the changes~~ in ~~the fair value of $0.5 million, which is included in interest expense on~~ the consolidated statements of operations.

The Company has agreements with each of its derivative counterparties that contain a provision where if the Company either defaults or is capable of being declared in default on any of its indebtedness, then the Company could also be declared in default on its derivative obligations. As of March 31, 2018, the fair value of derivatives in a net liability position including accrued interest but excluding any adjustment for nonperformance risk related to these agreements was zero. As of March 31, 2018, the Company

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~June 30, 2017~~March 31, 2018

(unaudited)

on its derivative obligations. As of June 30, 2017, the fair value of derivatives in a net liability position including accrued interest but excluding any adjustment for nonperformance risk related to these agreements was zero. As of June 30, 2017, the Company has not posted any collateral related to these agreements and was not in breach of any agreement provisions. If the Company had breached any of these provisions, it could have been required to settle its obligations under the agreements at their aggregate termination value of zero at ~~June 30, 2017.~~March 31, 2018.

Gains and losses on terminated hedges are included in accumulated other comprehensive ~~loss,~~income, and are recognized into earnings over the term of the related mortgage obligation. Over time, the realized and unrealized gains and losses held in accumulated other comprehensive ~~loss~~income will be reclassified into earnings as an adjustment to interest expense in the same periods in which the hedged interest payments affect earnings. We estimate that ~~$0.7~~$1.3 million of the current balance held in accumulated other comprehensive ~~loss~~income will be reclassified into interest expense and ~~$0.5~~$1.0 million of the portion related to our share of joint venture accumulated other comprehensive ~~loss~~income will be reclassified into equity in net income from unconsolidated joint ventures within the next 12 months.

The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the three months ended ~~June 30,~~March 31, 2018 and 2017, ~~and 2016,~~ respectively (in thousands):


	Amount of (Loss) Recognized in Other Comprehensive Loss (Effective Portion)						Location of (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income	Amount of Loss Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion)				Location of (Loss) Recognized in Income on Derivative		Amount of (Loss) Gain Recognized into Income (Ineffective Portion)								Amount of Gain (Loss) Recognized in Other Comprehensive Loss (Effective Portion)								Location of (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income		Amount of Loss Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion)							Location of (Loss) Recognized in Income on Derivative		Amount of (Loss) Recognized into Income (Ineffective Portion)
	Three Months Ended June 30,							Three Months Ended June 30,					Three Months Ended June 30,								Three Months Ended March 31,										Three Months Ended March 31,									Three Months Ended March 31,
Derivative	2017			2016				2017		2016			2017				2016				2018				2017						2018				2017					2018				2017
Interest Rate Swaps/Caps	$	(2,036	)	$	(1,186	)	Interest expense	$	519	$	4,468		Interest expense		$	—			$	1			$	7,282			$	(3,137	)		Interest expense		$	329			$	979		Interest expense		$	(9	)		$	(8	)
Share of unconsolidated joint ventures' derivative instruments	(1,328		)	(3,005		)	Equity in net income from unconsolidated joint ventures	292		567			Equity in net income from unconsolidated joint ventures		34				(600		)		3,313				341				Equity in net income from unconsolidated joint ventures		1				399			Equity in net income from unconsolidated joint ventures		(89		)		(95		)
	$	(3,364	)	$	(4,191	)		$	811	$	5,035			$	34			$	(599	)		$	10,595			$	(2,796	)				$	330			$	1,378				$	(98	)		$	(103	)

The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the six months ended June 30, 2017 and 2016, respectively (in thousands):

Amount of (Loss)
Recognized in
Other Comprehensive
Loss
(Effective Portion)
Location of (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income Amount of Loss
Reclassified from
Accumulated Other
Comprehensive Loss into Income
(Effective Portion) Location of (Loss) Recognized in Income on Derivative Amount of (Loss)
Recognized into Income
(Ineffective Portion)
Six Months Ended June 30, Six Months Ended June 30, Six Months Ended June 30,
Derivative 2017 2016 2017 2016 2017 2016
Interest Rate Swaps/Caps $ (5,173 ) $ (8,105 ) Interest expense $ 1,498
$ 6,631
Interest expense $ (8 ) $ (38 )
Share of unconsolidated joint ventures' derivative instruments (987 ) (5,770 ) Equity in net income from unconsolidated joint ventures 691
918
Equity in net income from unconsolidated joint ventures (61 ) (1,036 )
$ (6,160 ) $ (13,875 ) $ 2,189
$ 7,549
$ (69 ) $ (1,074 )

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

18. Commitments and Contingencies

Legal Proceedings

As of ~~June 30, 2017,~~March 31, 2018, the Company and the Operating Partnership were not involved in any material litigation nor, to management's knowledge, was any material litigation threatened against us or our portfolio which if adversely determined could have a material adverse impact on us.

Environmental Matters

Our management believes that the properties are in compliance in all material respects with applicable Federal, state and local ordinances and regulations regarding environmental issues. Management is not aware of any environmental liability that it believes would have a materially adverse impact on our financial position, results of operations or cash flows. Management is unaware of any instances in which it would incur significant environmental cost if any of our properties were sold.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)

Capital and Ground Leases Arrangements

The following is a schedule of future minimum lease payments under capital leases and non-cancellable operating leases with initial terms in excess of one year as of ~~June 30, 2017~~March 31, 2018 (in thousands):


	Capital lease			Non-cancellable operating leases		Capital lease			Non-cancellable operating leases
Remaining 2017	$	1,193		$	15,525
2018	2,387			31,049
Remaining 2018						$	1,790		$	23,286
2019	2,411			31,066		2,411			31,066
2020	2,620			31,436		2,620			31,437
2021	2,794			31,628		2,794			31,628
2022						2,794			29,472
2023						2,794			27,166
Thereafter	822,688			732,724		817,100			676,088
Total minimum lease payments	$	834,093		$	873,428	$	832,303		$	850,143
Amount representing interest	(791,613		)			(789,274		)
Capital lease obligations	$	42,480				$	43,029

19. Segment Information

The Company is a REIT with in-house capabilities in commercial and residential property management, acquisitions and dispositions, financing, development and redevelopment, construction and leasing in the New York Metropolitan area, and has two reportable segments, real estate and debt and preferred ~~equity.~~equity investments. We evaluate real estate performance and allocate resources based on earnings contribution to income from continuing operations.

The primary sources of revenue are generated from tenant rents and escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, insurance, real estate taxes and ground rent expense (at certain applicable properties). See Note 5, "Debt and Preferred Equity Investments," for additional details on our debt and preferred equity investments.

Selected consolidated results of operations for the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017, ~~and 2016,~~ and selected asset information as of ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, regarding our operating segments are as follows (in thousands):

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~June 30, 2017~~

Real Estate Segment Debt and Preferred Equity Segment Total Company
Total revenues
Three months ended:
June 30, 2017 $ 337,528
$ 60,622
$ 398,150
June 30, 2016 573,400
44,214
617,614
Six months ended:
June 30, 2017 674,610
100,921
775,531
June 30, 2016 974,107
98,951
1,073,058
Net income before equity in net gain on sale of interest in unconsolidated joint venture/real estate, gain on sale of real estate, net, depreciable real estate reserves, and gain on sale of investment in marketable securities

Three months ended:

June 30, 2017 $ (18,561 ) $ 54,374
$ 35,813
June 30, 2016 (112,938 ) 42,475
(70,463 )
Six months ended:
June 30, 2017 (5,376 ) 92,509
87,133
June 30, 2016 (154,491 ) 92,843
(61,648 )
Total assets

As of:

June 30, 2017 $ 13,161,680
$ 2,148,027
$ 15,309,707
December 31, 2016 13,868,672
1,989,115
15,857,787



	Real Estate Segment		Debt and Preferred Equity Segment		Total Company
Total revenues
Three months ended:
March 31, 2018	$	256,405	$	45,290	$	301,695
March 31, 2017	337,082		40,299		377,381
Net income before equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate, purchase price and other fair value adjustments, gain on sale of real estate, net, depreciable real estate reserves, and gain on sale of investment in marketable securities
Three months ended:
March 31, 2018	$	14,024	$	33,425	$	47,449
March 31, 2017	13,807		37,513		51,320
Total assets
As of:
March 31, 2018	$	11,144,740	$	2,236,130	$	13,380,870
December 31, 2017	11,643,261		2,339,643		13,982,904

~~Income from continuing operations~~Net income before equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate, purchase price and other fair value adjustments, gain on sale of real estate, net, depreciable real estate reserves, and gain on sale of investment in marketable securities represents total revenues less total expenses for the real estate segment and total investment income less allocated interest expense for the debt and preferred equity segment. Interest costs for the debt and preferred equity segment

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2018

(unaudited)

includes actual costs incurred for borrowings on the 2016 MRA and 2017 MRA. Interest is imputed on the investments that do not collateralize the 2016 MRA or 2017 MRA using our corporate borrowing cost. We also allocate loan loss reserves, net of recoveries, and transaction related costs to the debt and preferred equity segment. We do not allocate marketing, general and administrative expenses to the debt and preferred equity segment since the use of personnel and resources is dependent on transaction volume between the two segments and varies period over period. In addition, we base performance on the individual segments prior to allocating marketing, general and administrative expenses. For the three ~~and six~~ months ended ~~June 30,~~March 31, 2018, and 2017, marketing, general and administrative expenses totaled ~~$24.3~~$23.5 million, and ~~$48.4 million respectively. For the three and six months ended June 30, 2016, marketing, general and administrative expenses totaled $24.5 million and $48.5~~$24.1 million respectively. All other expenses, except interest, relate entirely to the real estate assets.

There were no transactions between the above two segments.

The table below reconciles net income ~~from continuing operations~~before equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate, purchase price and other fair value adjustments, gain on sale of real estate, net, depreciable real estate reserves, and gain on sale of investment in marketable securities to net income for the ~~six~~three months ended ~~June 30,~~March 31, 2018 and 2017 ~~and 2016~~ (in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2017
2016 2017 2016
Net income before equity in net gain on sale of interest in unconsolidated joint venture/real estate, gain on sale of real estate, net, depreciable real estate reserves, and gain on sale of investment in marketable securities $ 35,813
$ (70,463 ) $ 87,133
$ (61,648 )
Equity in net gain on sale of interest in unconsolidated joint venture/real estate 13,089
33,448
15,136
43,363
(Loss) gain on sale of real estate, net (3,823 ) 196,580
(3,256 ) 210,353
Depreciable real estate reserves (29,064 ) (10,387 ) (85,336 ) (10,387 )
(Loss) gain on sale of investment in marketable securities —
(83 ) 3,262
(83 )
Net income $ 16,015
$ 149,095

$ 16,939

$ 181,598



	Three Months Ended March 31,
	2018			2017
Net income before equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate, purchase price and other fair value adjustments, gain on sale of real estate, net, depreciable real estate reserves, and gain on sale of investment in marketable securities	$	47,449		$	51,320
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate	(6,440		)	2,047
Purchase price and other fair value adjustments	49,293			—
Gain on sale of real estate, net	23,521			567
Depreciable real estate reserves	—			(56,272		)
Gain on sale of investment in marketable securities	—			3,262
Net income	$	113,823		$	924

Table of Contents

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

SL Green Realty Corp., which is referred to as SL Green or the Company, a Maryland corporation, and SL Green Operating Partnership, L.P., which is referred to as SLGOP or the Operating Partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities. The Company is a self-managed real estate investment trust, or REIT, ~~with in-house capabilities~~engaged in the acquisition, development, ownership, management and operation of commercial and residential ~~property management, acquisitions and dispositions, financing, development and redevelopment, construction and leasing.~~real estate properties, principally office properties, located in the New York metropolitan area. Unless the context requires otherwise, all references to "we," "our" and "us" means the Company and all entities owned or controlled by the Company, including the Operating Partnership.

Reckson Associates Realty Corp., or Reckson, and Reckson Operating Partnership, L.P. or ROP, are wholly-owned subsidiaries of the SL Green Realty Corp.

The following discussion related to our consolidated financial statements should be read in conjunction with the financial statements appearing in this Quarterly Report ofon this Form 10-Q and in Item 8 of our Annual Report on Form 10-K for the year ended December 31, ~~2016.~~2017.


			Consolidated			Unconsolidated		Total						Consolidated			Unconsolidated		Total
Location		Property Type	Number of Properties		Approximate Square Feet (unaudited)	Number of Properties	Approximate Square Feet (unaudited)	Number of Properties	Approximate Square Feet (unaudited)	Weighted Average Occupancy(1) (unaudited)			Property Type	Number of Properties		Approximate Square Feet (unaudited)	Number of Properties	Approximate Square Feet (unaudited)	Number of Properties	Approximate Square Feet (unaudited)	Weighted Average Occupancy(1) (unaudited)
Commercial:	Commercial:											Commercial:
Manhattan		Office	24		16,054,606	7	6,558,139	31	22,612,745	93.1	%		Office	20		12,387,091	11	12,165,164	31	24,552,255	94.2	%
		Retail	4	(2)	302,583	9	347,970	13	650,553	95.2	%		Retail	4	(2)	302,583	9	347,970	13	650,553	94.2	%
		Development/Redevelopment	7		158,985	5	779,714	12	938,699	49.0	%		Development/Redevelopment	8		318,985	3	416,214	11	735,199	44.4	%
		Fee Interest	1		176,530	1	—	2	176,530	100.0	%		Fee Interest	1		176,530	1	—	2	176,530	100.0	%
			36		16,692,704	22	7,685,823	58	24,378,527	91.5	%			33		13,185,189	24	12,929,348	57	26,114,537	92.8	%
Suburban		Office	24		3,933,800	2	640,000	26	4,573,800	82.7	%		Office	20	(3)	3,013,200	2	640,000	22	3,653,200	83.1	%
		Retail	1		52,000	—	—	1	52,000	100.0	%		Retail	1		52,000	—	—	1	52,000	100.0	%
		Development/Redevelopment	1		1,000	1	—	2	1,000	100.0	%		Development/Redevelopment	1		1,000	1	—	2	1,000	—	%
			26		3,986,800	3	640,000	29	4,626,800	82.9	%			22		3,066,200	3	640,000	25	3,706,200	83.3	%
Total commercial properties	Total commercial properties		62		20,679,504	25	8,325,823	87	29,005,327	90.2	%	Total commercial properties		55		16,251,389	27	13,569,348	82	29,820,737	91.6	%
Residential:
Manhattan		Residential	3	(2)	472,105	12	2,656,856	15	3,128,961	88.9	%		Residential	3	(2)	472,105	10	2,156,751	13	2,628,856	88.9	%
Suburban		Residential	—		—	—	—	—	—	—	%		Residential	—		—	—	—	—	—	—	%
Total residential properties	Total residential properties		3		472,105	12	2,656,856	15	3,128,961	88.9	%	Total residential properties		3		472,105	10	2,156,751	13	2,628,856	88.9	%
Total portfolio⁽³⁾	Total portfolio⁽³⁾		65		21,151,609	37	10,982,679	102	32,134,288	90.0	%	Total portfolio⁽³⁾		58		16,723,494	37	15,726,099	95	32,449,593	91.4	%


(1)	The weighted average occupancy for commercial properties represents the total occupied square feet divided by total square footage at acquisition. The weighted average occupancy for residential properties represents the total occupied units divided by total available units.

(2)


(3)	Includes the properties at ~~680-750 Washington Boulevard, in Stamford, Connecticut, also known as Stamford Towers and 125 Chubb~~115-117 Stevens Avenue in ~~Lyndhurst,~~Valhalla, New ~~Jersey,~~York, and 1-6 International Drive in Rye Brook, New York which are classified as held for sale at ~~June 30, 2017.~~March 31, 2018.

As of ~~June 30, 2017,~~March 31, 2018, we also managed an approximately 336,000 square foot (unaudited) office building owned by a third party and held debt and preferred equity investments with a book value of $2.1 billion, including $0.1 billion of debt and preferred equity investments and other financing receivables that are included in other balance sheet line items other than the Debt and Preferred Equity Investments line item.

Table of Contents

Critical Accounting Policies

Refer to the ~~2016~~2017 Annual Report on Form 10-K of the Company and the Operating Partnership for a discussion of our critical accounting policies, which include investment in commercial real estate properties, investment in unconsolidated joint ventures, revenue recognition, allowance for doubtful accounts, reserve for possible credit losses and derivative instruments. There have been no changes to these accounting policies during the three ~~and six~~ months ended ~~June 30, 2017.~~March 31, 2018.

Table of Contents

Reconciliation of Net Income to Same-Store Operating Income

~~The Company presents~~We present Same-Store Operating Income because ~~the Company believes~~we believe that this measure, when taken together with the corresponding GAAP financial measures and our reconciliation, provides investors with meaningful information regarding the operating performance of our properties. When operating performance is compared across multiple periods, the investor is provided with information not immediately apparent from net income that is determined in accordance with GAAP. Same-Store Operating Income provides information on trends in the revenue generated and expenses incurred in operating our properties, unaffected by the cost of leverage, depreciation, amortization, and other net income components. ~~The Company uses~~We use this metric internally as a performance measure. This measure is not an alternative to net income (determined in accordance with GAAP) and same-store performance should not be considered an alternative to GAAP net income performance.

For properties owned since January 1, ~~2016~~2017 and still owned and operated at ~~June 30, 2017,~~March 31, 2018, Same-Store Operating Income is determined as follows (in millions):


	Three months ended						Six months ended						Three months ended
	June 30,						June 30,						March 31,
(in millions)	2017			2016			2017			2016			2018			2017
Net income	$	16.0		$	149.1		$	16.9		$	181.6		$	113.8		$	0.9
Equity in net gain on sale of interest in unconsolidated joint venture/real estate	(13.1		)	(33.4		)	(15.1		)	(43.4		)
Loss (gain) on sale of real estate, net	3.8			(196.6		)	3.3			(210.4		)
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate													6.4			(2.0		)
Purchase price and other fair value adjustments													(49.3		)	—
Gain on sale of real estate, net													(23.5		)	(0.6		)
Depreciable real estate reserves	29.1			10.4			85.3			10.4			—			56.3
Loss on sale of investment in marketable securities	—			0.1			(3.3		)	0.1
Gain on sale of investment in marketable securities													—			(3.3		)
Depreciation and amortization	133.1			425.0			227.2			604.4			69.4			94.1
Interest expense, net of interest income	64.9			89.1			130.5			183.8			47.9			65.6
Amortization of deferred financing costs	3.4			7.4			8.2			15.4			3.5			4.8
Operating income	237.2			451.1			453.0			741.9			168.2			215.8
Less: Operating income from other properties/affiliates	(55.6		)	(268.9		)	(94.3		)	(389.1		)	(36.1		)	(83.4		)
Same-store operating income	$	181.6		$	182.2		$	358.7		$	352.8		$	132.1		$	132.4

Results of Operations

Comparison of the three months ended ~~June 30, 2017~~March 31, 2018 to the three months ended ~~June 30, 2016~~March 31, 2017

The following comparison for the three months ended ~~June 30, 2017,~~March 31, 2018, or ~~2017,~~2018, to the three months ended ~~June 30, 2016,~~March 31, 2017, or ~~2016,~~2017, makes reference to the effect of the following:


i.	“Same-Store Properties,” which represents all operating properties owned by us at January 1, ~~2016~~2017 and still owned by us in the same manner at ~~June 30, 2017~~March 31, 2018 (Same-Store Properties totaled 5448 of our 6558 consolidated ~~operating~~ properties),


ii.	“Acquisition Properties,” which represents all properties or interests in properties acquired in 2018 and 2017 and ~~2016 and all non-Same-Store Properties, including~~ properties that are under development, redevelopment ~~or were deconsolidated during the period,~~


iii.	"Disposed Properties" which represents all properties orsold as well as interests in properties sold or partially sold in ~~2017~~2018 and ~~2016,~~2017, and


iv.	“Other,” which represents properties that were partially sold resulting in deconsolidation and corporate level items not allocable to specific properties, as well as the Service Corporation and eEmerge Inc.

Table of Contents


	Same-Store									Disposed					Other				Consolidated											Same-Store									Disposed				Other					Consolidated
(in millions)	2017		2016		$ Change			% Change		2017			2016		2017		2016		2017			2016			$ Change			% Change		2018		2017		$ Change			% Change		2018		2017		2018			2017		2018			2017			$ Change			% Change

Rental revenue	$	273.3	$	267.7	$	5.6		2.1	%	$	0.5		$	110.3	$	5.6	$	38.8	$	279.4		$	416.8		$	(137.4	)	(33.0	)%	$	208.7	$	209.1	$	(0.4	)	(0.2	)%	$	0.5	$	17.2	$	6.2		$	55.0	$	215.4		$	281.3		$	(65.9	)	(23.4	)%
Escalation and reimbursement	40.4		43.4		(3.0		)	(6.9	)%	(0.2		)	0.3		2.4		4.9		42.6			48.6			(6.0		)	(12.3	)%	26.8		25.8		1.0			3.9	%	—		1.4		(0.4		)	17.0		26.4			44.2			(17.8		)	(40.3	)%
Investment income	—		—		—			—	%	—			—		60.7		44.2		60.7			44.2			16.5			37.3	%	—		—		—			—	%	—		—		45.3			40.3		45.3			40.3			5.0			12.4	%
Other income	1.8		1.5		0.3			20.0	%	0.1			94.0		13.6		12.5		15.5			108.0			(92.5		)	(85.6	)%	3.9		1.0		2.9			290.0	%	—		0.2		10.7			10.4		14.6			11.6			3.0			25.9	%
Total revenues	315.5		312.6		2.9			0.9	%	0.4			204.6		82.3		100.4		398.2			617.6			(219.4		)	(35.5	)%	239.4		235.9		3.5			1.5	%	0.5		18.8		61.8			122.7		301.7			377.4			(75.7		)	(20.1	)%

Property operating expenses	133.9		130.4		3.5			2.7	%	0.2			3.0		6.0		12.3		140.1			145.7			(5.6		)	(3.8	)%	107.3		103.5		3.8			3.7	%	0.3		6.4		6.1			34.0		113.7			143.9			(30.2		)	(21.0	)%
Transaction related costs	—		—		—			—	%	—			—		—		2.1		—			2.1			(2.1		)	(100.0	)%	—		—		—			—	%	—		—		0.2			0.1		0.2			0.1			0.1			100.0	%
Marketing, general and administrative	—		—		—			—	%	—			—		24.3		24.5		24.3			24.5			(0.2		)	(0.8	)%	—		—		—			—	%	—		—		23.5			24.1		23.5			24.1			(0.6		)	(2.5	)%
	133.9		130.4		3.5			2.7	%	0.2			3.0		30.3		38.9		164.4			172.3			(7.9		)	(4.6	)%	107.3		103.5		3.8			3.7	%	0.3		6.4		29.8			58.2		137.4			168.1			(30.7		)	(18.3	)%

Operating income before equity in net income from unconsolidated joint ventures	$	181.6	$	182.2	$	(0.6	)	(0.3	)%	$	0.2		$	201.6	$	52.0	$	61.5	$	233.8		$	445.3		$	(211.5	)	(47.5	)%	$	132.1	$	132.4	$	(0.3	)	(0.2	)%	$	0.2	$	12.4	$	32.0		$	64.5	$	164.3		$	209.3		$	(45.0	)	(21.5	)%

Other income (expenses):
Interest expense and amortization of deferred financing costs, net of interest income																			(68.3		)	(96.5		)	28.2			(29.2	)%																			(51.5		)	(70.4		)	18.9			(26.8	)%
Depreciation and amortization																			(133.1		)	(425.0		)	291.9			(68.7	)%																			(69.4		)	(94.1		)	24.7			(26.2	)%
Equity in net income from unconsolidated joint ventures																			3.4			5.8			(2.4		)	(41.4	)%																			4.0			6.6			(2.6		)	(39.4	)%
Equity in net gain on sale of interest in unconsolidated joint venture/real estate																			13.1			33.4			(20.3		)	(60.8	)%
(Loss) gain on sale of real estate, net																			(3.8		)	196.6			(200.4		)	(101.9	)%
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate																																																(6.4		)	2.0			(8.4		)	(420.0	)%
Purchase price and other fair value adjustments																																																49.3			—			49.3			100.0	%
Gain on sale of real estate, net																																																23.5			0.6			22.9			3,816.7	%
Depreciable real estate reserves																			(29.1		)	(10.4		)	(18.7		)	179.8	%																			—			(56.3		)	56.3			(100.0	)%
(Loss) on sale of investment in marketable securities																			—			(0.1		)	0.1			(100.0	)%
Gain on sale of investment in marketable securities																																																—			3.3			(3.3		)	(100.0	)%
Net income																			$	16.0		$	149.1		$	(133.1	)	(89.3	)%																			$	113.8		$	1.0		$	112.8		11,280.0	%

Rental, Escalation and Reimbursement Revenues

Rental revenues decreased primarily as a result of ~~Disposed Properties ($144.3 million), which included the sale of 388 Greenwich Street in the second quarter of 2016 and~~ the effect of the deconsolidation of 919 Third Avenue ($23.9 million), the partial sale and deconsolidation of ~~11 Madison~~1515 Broadway ($23.3 million), the sale of 600 Lexington Avenue in($4.5 million), the ~~third quarter~~sale of ~~2016 partially offset by increased rents at our Same-Store Properties ($5.6 million). Increased rental revenue at Same-Store Properties was primarily driven by 711~~885 Third Avenue ($~~2.7~~3.6 million) and ~~919 Third Avenue~~the sale of 16 Court Street ($~~2.5~~3.3 million).

Escalation and reimbursement revenue decreased primarily as a result of ~~lower~~the partial sale and deconsolidation of 1515 Broadway ($10.0 million), and the effect of the deconsolidation of 919 Third Avenue ($5.1 million), partially offset by higher recoveries at our Same-Store properties ($~~2.9 million) and the effect of the partial sale and deconsolidation of 11 Madison Avenue in the third quarter of 2016 ($2.4~~1.0 million).

The following table presents a summary of the commenced leasing activity for the three months ended ~~June 30, 2017~~March 31, 2018 in our Manhattan and Suburban portfolio:

Table of Contents


	Useable SF	Rentable SF	New Cash Rent (per rentable SF) ⁽¹⁾		Prev. Escalated Rent (per rentable SF) ⁽²⁾		TI/LC per rentable SF		Free Rent (in months)	Average Lease Term (in years)	Usable SF		Rentable SF	New Cash Rent (per rentable SF) ⁽¹⁾		Prev. Escalated Rent (per rentable SF) ⁽²⁾		TI/LC per rentable SF		Free Rent (in months)	Average Lease Term (in years)
Manhattan
Space available at beginning of the period	1,292,381										1,502,238
Property no longer in redevelopment											79,192
Sold Vacancies											(28,347	)
Property in redevelopment											(51,583	)
Space which became available during the period ⁽³⁾
• Office	498,975										275,294
• Retail	8,682										133
• Storage	6,266										1,546
	513,923										276,973
Total space available	1,806,304										1,778,473
Leased space commenced during the period:
• Office⁽⁴⁾	223,762	250,436	$	74.62	$	66.05	$	49.02	4.9	7.4	315,506		341,857	$	67.91	$	61.78	$	71.00	8.1	9.8
• Retail	29,241	30,719	$	312.51	$	177.14	$	23.58	6.0	13.1	25,982		26,252	$	71.48	$	285.37	$	196.08	11.4	14.6
• Storage											4,330		5,412	$	31.28	$	30.31	$	—	—	9.3
Total leased space commenced	253,003	281,155	$	100.61	$	87.00	$	46.24	5.0	8.0	345,818		373,521	$	67.63	$	63.46	$	78.76	8.2	10.0

Total available space at end of period	1,553,301										1,432,655

Early renewals
• Office	21,814	24,352	$	72.31	$	71.62	$	5.07	1.0	3.8	97,309		103,773	$	92.44	$	80.79	$	84.05	8.8	11.8
• Storage	950	950	$	25.00	$	25.00	$	—	—	1.5
Total early renewals	22,764	25,302	$	70.54	$	69.87	$	4.88	1.0	3.7	97,309		103,773	$	92.44	$	80.79	$	84.05	8.8	11.8

Total commenced leases, including replaced previous vacancy
• Office		274,788	$	74.42	$	66.92	$	45.12	4.6	7.1			445,630	$	73.62	$	67.55	$	80.72	8.3	10.2
• Retail		30,719	$	312.51	$	177.14	$	23.58	6.0	13.1			26,252	$	71.48	$	285.37	$	196.08	11.4	14.6
• Storage		950	$	25.00	$	25.00	$	—	—	1.5			5,412	$	31.28	$	30.31	$	—	—	4.0
Total commenced leases		306,457	$	98.13	$	84.70	$	42.82	4.7	7.7			477,294	$	73.02	$	68.67	$	86.15	8.3	10.4

Table of Contents


	Useable SF		Rentable SF	New Cash Rent (per rentable SF) ⁽¹⁾		Prev. Escalated Rent (per rentable SF) ⁽²⁾		TI/LC per rentable SF		Free Rent (in months)	Average Lease Term (in years)	Usable SF	Rentable SF	New Cash Rent (per rentable SF) ⁽¹⁾		Prev. Escalated Rent (per rentable SF) ⁽²⁾		TI/LC per rentable SF		Free Rent (in months)	Average Lease Term (in years)
Suburban
Space available at beginning of period	982,195											655,672
Sold vacancies	(11,965	)
Space which became available during the period⁽³⁾
• Office	63,311											70,350
• Retail	—
• Storage	—											2,806
	63,311											73,156
Total space available	1,033,541											728,828
Leased space commenced during the period:
• Office⁽⁵⁾	106,415		118,460	$	31.46	$	41.45	$	38.04	5.4	7.8	37,201	36,578	$	32.94	$	32.28	$	19.64	3.9	5.0
• Storage	987		1,054	$	23.72	$	15.87	$	27.46	2.4	9.2	905	984	$	14.71	$	13.43	$	—	—	4.7
Total leased space commenced	107,402		119,514	$	31.39	$	41.18	$	37.95	5.4	7.8	38,106	37,562	$	32.46	$	31.58	$	19.13	3.8	5.0

Total available space at end of the period	926,139											690,722

Early renewals
• Office	8,890		8,955	$	33.71	$	34.08	$	4.78	2.6	4.2	61,179	61,581	$	32.50	$	38.11	$	29.76	10.9	8.1
Total early renewals	8,890		8,955	$	33.71	$	34.08	$	4.78	2.6	4.2	61,179	61,581	$	32.50	$	38.11	$	29.76	10.9	8.1

Total commenced leases, including replaced previous vacancy
• Office			127,415	$	31.62	$	39.29	$	35.70	5.2	7.5		98,159	$	32.66	$	36.89	$	25.99	8.3	6.9
• Storage			1,054	$	23.72	$	15.87	$	27.46	2.4	9.2		984	$	14.71	$	13.43	$	—	—	4.7
Total commenced leases			128,469	$	31.55	$	39.12	$	35.64	5.2	7.6		99,143	$	32.48	$	36.70	$	25.73	8.2	6.9


(1)	Annual initial base rent.


(2)	Escalated rent is calculated as total annual income less electric charges.


(3)	Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over.


(4)	Average starting office rent excluding new tenants replacing vacancies was ~~$71.27~~$63.25 per rentable square feet for ~~132,206~~238,439 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $~~71.43~~72.10 per rentable square feet for ~~156,558~~342,212 rentable square feet.


(5)	Average starting office rent excluding new tenants replacing vacancies was ~~$51.42~~$33.03 per rentable square feet for ~~21,589~~16,324 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $~~46.23~~32.61 per rentable square feet for ~~30,544~~77,905 rentable square feet.

Investment Income

For the three months ended ~~June 30, 2017,~~March 31, 2018, investment income increased primarily as a result of ~~previously unrecognized income related to our preferred equity investment in 885 Third Avenue ($9.4 million),~~ a larger weighted average ~~book~~ balance ~~and an increase in~~compared to the ~~LIBOR benchmark rate. These increases were partially offset by repayments of high yielding loans in the second half of 2016.~~three months ended March 31, 2017. For the three months ended ~~June 30, 2017,~~March 31, 2018, the weighted average debt and preferred equity investment balance outstanding and weighted average yield were ~~$2.1~~$2.0 billion and ~~9.4%~~9.2%, excluding our investments in Two Herald Square which were put on non-accrual in August 2017, respectively, compared to ~~$1.4~~$1.6 billion and ~~9.5%~~9.4%, respectively, for the same period in ~~2016.~~2017. As of ~~June 30, 2017,~~March 31, 2018, the debt and preferred equity investments had a weighted average term to maturity of ~~2.4~~2.1 years, excluding extension ~~options.~~options and our investments in Two Herald Square.

Other Income

Other income ~~decreased~~increased primarily as a result of greater lease termination income recognized at the ~~termination fee earned in connection with~~Same-Store properties ($2.9 million).

Property Operating Expenses

Property operating expenses decreased primarily due to the ~~termination~~partial sale and deconsolidation of ~~the lease with Citigroup, Inc. at 388-390 Greenwich in 2016~~1515 Broadway and deconsolidation of 919 Third Avenue ($~~94.0~~27.5 million), and ~~promote income earned in connection with~~ the sale of ~~33 Beekman in the second quarter of 2016~~600 Lexington Avenue ($~~10.8~~2.2 million)~~. The decrease~~ which was partially offset by ~~net fees recognized in connection with the closing of the One Vanderbilt venture in the second quarter of 2017~~increased operating expenses at our Same-Store Properties ($~~10.3~~3.8 million).

Table of Contents

~~Property Operating Expenses~~

Property operating expenses decreased primarily due to the effect of the partial sale and deconsolidation of 11 Madison Avenue ($7.7 million) in the third quarter of 2016, and the partial sale of 400 East 57th Street ($1.6 million) in the fourth quarter of 2016, offset by increased operating expenses at our Same-Store Properties ($3.4 million).

~~Transaction Related Costs~~

The decrease in transaction related costs in 2017 is primarily due to the adoption of ASU No. 2017-01 in 2017, which clarified the definition of a business and provided guidance to assist in determining whether transactions should be accounted for as acquisitions of assets or businesses. Following the adoption of the guidance, most of our real estate acquisitions are considered asset acquisitions and transaction costs are therefore capitalized to the investment basis when they would have previously been expensed under the previous guidance. Transaction costs expensed in 2017 relate primarily to deals that are not moving forward for which any costs incurred are expensed.

Marketing, General and Administrative Expenses

Marketing, general and administrative expenses for the three months ended ~~June 30, 2017~~March 31, 2018 were ~~$24.3~~$23.5 million, or ~~5.0%~~5.3% of total combined revenues, including our share of joint venture revenues, and 52an annualized 50 basis points of total combined assets, including our share of joint venture assets compared to ~~$24.5~~$24.1 million, or ~~3.6%~~5.2% of total revenues including our share of joint venture revenues, and 5051 basis points of total assets including our share of joint venture assets for ~~2016.~~2017.

Interest Expense and Amortization of Deferred Financing Costs, Net of Interest Income

Interest expense and amortization of deferred financing costs, net of interest income, decreased primarily as a result of the the partial sale and deconsolidation of ~~11 Madison~~1515 Broadway ($9.0 million), the deconsolidation of 919 Third Avenue ($6.6 million) in the ~~third~~first quarter of ~~2016~~2018, and repayment of senior unsecured notes ($~~14.3~~2.6 million) ~~and~~, partially offset by a higher weighted average balance of the ~~Disposed Properties~~2017 term loan facility ($~~14.2~~3.3 million). The weighted average consolidated debt balance outstanding was ~~$6.5~~$5.5 billion for the three months ended ~~June 30, 2017~~March 31, 2018 compared to ~~$9.7~~$6.7 billion for the three months ended ~~June 30, 2016.~~March 31, 2017. The consolidated weighted average interest rate was ~~3.84%~~3.99% for the three months ended ~~June 30, 2017~~March 31, 2018 as compared to ~~3.74%~~4.08% for the three months ended ~~June 30, 2016.~~March 31, 2017.

Depreciation and Amortization

Depreciation and amortization decreased primarily as a result of the ~~Disposed Properties~~the deconsolidation of 919 Third Avenue and partial sale and deconsolidation of 1515 Broadway ($~~336.4~~14.5 million), ~~partially offset by accelerated amortization at~~ 5-7 Dey Street and 183 & 187 Broadway ~~upon~~which were moved to development ($4.6 million), and the ~~commencement~~sale of ~~demolition of the properties~~600 Lexington Avenue ($~~42.9~~3.4 million).

Equity in Net Income in Unconsolidated Joint ~~Venture~~Ventures

Equity in net income from unconsolidated joint ventures decreased primarily as a result of ~~reduced occupancy at 3 Columbus Circle ($1.2 million) and~~ the repayment of a debt position held in an unconsolidated joint venture ($~~1.2~~1.5 million). in 2017. 919 Third Avenue and 1515 Broadway, which were deconsolidated in the first quarter of 2018, contributed $1.2 million to equity in net income from unconsolidated joint ventures.

Purchase price and other fair value adjustments

In January 2018, the partnership agreement for our investment in 919 Third Avenue was modified resulting in our partner now having substantive participating rights in the venture and the Company no longer having a controlling interest in this investment. As a result the investment in this property was deconsolidated as of January 1, 2018. The Company recorded its non-controlling interest at fair value resulting in a $49.3 million fair value adjustment in the consolidated statement of operations. This fair value was allocated to the assets and liabilities, including identified intangibles of the property.

Equity in Net Gain on Sale of Interest in Unconsolidated Joint Ventures/Real Estate

During the three months ended June 30, 2017, we recognized a gain related to the sale in May 2014 of our ownership interest in 747 Madison Avenue ($13.0 million). The sale did not meet the criteria for sale accounting at that time and, therefore, remained on our consolidated financial statements. During the three months ended June 30, 2016,March 31, 2018, we recognized a gain on sale ~~associated with the sale of~~related to our ~~joint venture interests at 33 Beekman ($33.0 million).~~

~~(Loss) gain on sale of real estate, net~~

~~During the three months ended June 30, 2017, we recognized a loss on the sale of 885 Third~~interest in 600 Lexington Avenue ($~~8.8~~23.8 million) which closed in 2016, but was only recognized in the second quarter of 2017 due to the sale not meeting the criteria for sale accounting under the full accrual method in ASC 360-20 until the second quarter of 2017. This loss was partially offset by the gain on sale recognized in connection with the sale of 102 Greene Street ($4.9 million). During the three months ended June 30, 2016, we recognized a gain on sale associated with the sale of the property at 388-390 Greenwich ($206.5 million), which was partially offset by the loss on the sale of 7 International Drive, Westchester County, NY ($6.9 million).

Depreciable Real Estate Reserves

During the three months ended June 30, 2017, we recognized depreciable real estate reserves related to 125 Chubb Avenue ($26.6 million), Stamford Towers ($2.1 million), and 520 White Plains Road ($0.4 million). During the three months ended June 30, 2016 we recognized depreciable real estate reserves related to 500 West Putnam ($10.4 million).

~~Table of Contents~~

~~Comparison of the six months ended June 30, 2017 to the six months ended June 30, 2016~~

~~The following comparison for the six months ended June 30, 2017, or 2017, to the six months ended June 30, 2016, or 2016, makes reference to the effect of the following:~~


i.	~~“Same-Store Properties,” which represents all operating properties owned by us at January 1, 2016 and still owned by us in the same manner at June 30, 2017 (Same-Store Properties totale~~d54 ~~of our 65 consolidated operating properties),~~


~~ii.~~	~~“Acquisition Properties,” which represents all properties or interests in properties acquired in 2017 and 2016 and all non-~~

~~Same-Store Properties, including properties that are under development, redevelopment or were deconsolidated during the period,~~


~~iii.~~	~~"Disposed Properties" which represents all properties or interests in properties sold or partially sold in 2017 and 2016, and~~


~~iv.~~	~~“Other,” which represents corporate level items not allocable to specific properties, as well as the Service Corporation and eEmerge Inc.~~

Same-Store Disposed Other Consolidated
(in millions) 2017 2016
$
Change

%
Change
2017 2016 2017 2016 2017 2016
$
Change

%
Change

Rental revenue $ 544.8
$ 530.2
$ 14.6
2.8 % $ 5.2
$ 152.4
$ 10.7
$ 79.8
$ 560.7
$ 762.4
$ (201.7 ) (26.5 )%
Escalation and reimbursement 83.0
84.9
(1.9 ) (2.2 )% 0.2
0.5
3.6
8.8
86.8
94.2
(7.4 ) (7.9 )%
Investment income —
—
—
— % —
—
100.9
99.0
100.9
99.0
1.9
1.9 %
Other income 3.2
3.6
(0.4 ) (11.1 )% 0.3
94.0
23.6
19.9
27.1
117.5
(90.4 ) (76.9 )%
Total revenues 631.0
618.7
12.3
2.0 % 5.7
246.9
138.8
207.5
775.5
1,073.1
(297.6 ) (27.7 )%

Property operating expenses 272.3
265.9
6.4
2.4 % 0.9
6.3
10.7
23.1
283.9
295.3
(11.4 ) (3.9 )%
Transaction related costs —
—
—
— % —
—
0.2
3.4
0.2
3.4
(3.2 ) (94.1 )%
Marketing, general and administrative —
—
—
— % —
—
48.4
48.5
48.4
48.5
(0.1 ) (0.2 )%
272.3
265.9
6.4
2.4 % 0.9
6.3
59.3
75.0
332.5
347.2
(14.7 ) (4.2 )%

Operating income before equity in net income from unconsolidated joint ventures $ 358.7
$ 352.8
$ 5.9
1.7 % $ 4.8
$ 240.6
$ 79.5
$ 132.5
$ 443.0
$ 725.9
$ (282.9 ) (39.0 )%

Other income (expenses):
Interest expense and amortization of deferred financing costs, net of interest income (138.7 ) (199.1 ) 60.4
(30.3 )%
Depreciation and amortization (227.2 ) (604.4 ) 377.2
(62.4 )%
Equity in net income from unconsolidated joint ventures 10.0
15.9
(5.9 ) (37.1 )%
Equity in net gain on sale of interest in unconsolidated joint venture/real estate 15.1
43.4
(28.3 ) (65.2 )%
(Loss) gain on sale of real estate, net (3.3 ) 210.4
(213.7 ) (101.6 )%
Depreciable real estate reserves (85.3 ) (10.4 ) (74.9 ) 720.2 %
Gain (loss) on sale of investment in marketable securities 3.3
(0.1 ) 3.4
(3,400.0 )%
Net income $ 16.9
$ 181.6
$ (164.7 ) (90.7 )%

~~Rental, Escalation and Reimbursement Revenues~~

Rental revenues decreased primarily as a result of Disposed Properties ($217.8 million), which included 388-390 Greenwich Street and the effect of the partial sale and deconsolidation of 11 Madison Avenue in the third quarter of 2016, partially offset by increased rents at our Same-Store Properties ($14.6 million). Increased rental revenue at Same-Store Properties was primarily driven by 919 Third Avenue ($6.0 million), 711 Third Avenue ($5.4 million), and 420 Lexington Avenue ($3.0 million).

Escalation and reimbursement revenue decreased primarily as a result the effect of the partial sale and deconsolidation of 11 Madison Avenue in the third quarter of 2016 ($4.9 million) and less recoveries at our Same-Store properties ($2.0 million).

~~Table of Contents~~

~~The following table presents a summary of the commenced leasing activity for the three months ended June 30, 2017 in our Manhattan and Suburban portfolio:~~

Useable
SF

Rentable
SF

New
Cash
Rent (per
rentable
SF) ⁽¹⁾

Prev.
Escalated
Rent (per
rentable
SF) ⁽²⁾

TI/LC
per
rentable
SF

Free
Rent (in
months)

Average
Lease
Term (in
years)
Manhattan

Space available at beginning of the year 1,149,571

Space which became available during the year ⁽³⁾

•       Office 857,221

•       Retail 27,258

•       Storage 11,087

895,566

Total space available 2,045,137

Leased space commenced during the year:

•       Office⁽⁴⁾
443,823
490,716
$ 75.60
$ 65.96
$ 63.31
6.3
8.6
•       Retail 16,158
46,890
$ 293.61
$ 245.02
$ 24.10
6.3
16.0
•       Storage 31,855
2,663
$ 35.84
$ 42.91
$ 0.40
—
3.8
Total leased space commenced 491,836
540,269
$ 88.80
$ 85.86
$ 60.21
6.3
9.0

Total available space at end of year 1,553,301

Early renewals

•       Office 124,958
103,144
$ 84.09
$ 73.81
$ 20.37
2.7
4.7
•       Retail 37,544
27,382
$ 31.96
$ 5.09
$ —
—
5.0
•       Storage 2,236
2,291
$ 29.99
$ 31.02
$ —
—
2.6
Total early renewals 164,738
132,817
$ 72.41
$ 58.91
$ 15.82
2.1
4.8

Total commenced leases, including replaced previous vacancy

•       Office 593,860
$ 76.66
$ 68.24
$ 49.82
5.1
7.4
•       Retail
74,272
$ 204.96
$ 128.49
$ 15.00
3.8
10.7
•       Storage
4,954
$ 33.13
$ 36.38
$ 0.21
—
3.3
Total commenced leases
673,086
$ 90.50
$ 78.13
$ 45.61
4.9
7.8

~~Table of Contents~~

Useable
SF

Rentable
SF

New
Cash
Rent (per
rentable
SF) ⁽¹⁾

Prev.
Escalated
Rent (per
rentable
SF) ⁽²⁾

TI/LC
per
rentable
SF

Free
Rent (in
months)

Average
Lease
Term (in
years)
Suburban

Space available at beginning of period 965,021

Sold vacancies (11,965 )
Space which became available during the year ⁽³⁾

•       Office 124,649

•       Retail 338

•       Storage 1,485

126,472

Total space available 1,079,528

Leased space commenced during the year:

•       Office⁽⁵⁾
152,064
165,646
$ 30.31
$ 37.25
$ 36.33
6.7
7.6
•       Retail 338
338
$ 33.00
$ 33.00
$ —
—
5.0
•       Storage 987
1,054
$ 23.72
$ 15.87
$ 27.46
2.4
9.2
Total leased space commenced 153,389
167,038
$ 30.27
$ 37.08
$ 36.20
6.7
7.6

Total available space at end of the year 926,139

Early renewals

•       Office 71,208
72,742
$ 30.69
$ 29.98
$ 0.71
2.6
3.2
•       Storage 752
752
$ 15.00
$ 13.00
$ —
—
2.7
Total early renewals 71,960
73,494
$ 30.53
$ 29.81
$ 0.70
2.5
3.2

Total commenced leases, including replaced previous vacancy

•       Office
238,388
$ 29.05
$ 29.81
$ 13.69
5.6
4.8
•       Retail
338
$ 33.00
$ 33.00
$ —
—
5.0
•       Storage
1,806
$ 20.09
$ 13.66
$ 16.03
1.4
6.5
Total commenced leases
240,532
$ 30.35
$ 32.28
$ 25.35
5.4
6.3


~~(1)~~	~~Annual initial base rent.~~


~~(2)~~	~~Escalated rent is calculated as total annual income less electric charges.~~


~~(3)~~	~~Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over.~~


~~(4)~~	Average starting office rent excluding new tenants replacing vacancies was $75.21 per rentable square feet for 360,634 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $78.91 per rentable square feet for 233,226 rentable square feet.


~~(5)~~	Average starting office rent excluding new tenants replacing vacancies was $30.42 per rentable square feet for 238,388 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $27.14 per rentable square feet for 135,684 rentable square feet.

~~Investment Income~~

For the six months ended June 30, 2017, investment income increased primarily as a result of previously unrecognized income related to our preferred equity investment in 885 Third Avenue ($9.4 million), a larger weighted average balance during the period, and an increase in the LIBOR benchmark rate. This increase was partially as a result of accelerated recognition of income on the early repayment of certain debt positions in 2016 ($10.2 million). For the six months ended June 30, 2017, the weighted average debt and preferred equity investment balance outstanding and weighted average yield were $1.9 billion and 9.4%, respectively, compared to $1.5 billion and 9.9%, respectively, for the same period in 2016. As of June 30, 2017, the debt and preferred equity investments had a weighted average term to maturity of 2.4 years excluding extension options.

~~Other Income~~

Other income decreased primarily as a result of the termination fee earned in connection with the termination of the lease with Citigroup, Inc. at 388-390 Greenwich in 2016 ($94.0 million) and promote income earned in connection with the sale of 33 Beekman in the second quarter of 2016 ($10.8 million). The decrease was partially offset by net fees recognized in connection with the closing of the One Vanderbilt venture in the second quarter of 2017 ($10.3 million).

~~Table of Contents~~

~~Property Operating Expenses~~

Property operating expenses decreased primarily due the effect of the partial sale and deconsolidation of 11 Madison Avenue ($14.3 million) in the third quarter of 2016, and the partial sale of 400 East 57th Street ($3.2 million) in the fourth quarter of 2016, offset by increased operating expenses at our Same-Store Properties ($6.2 million).

~~Transaction Related Costs~~

~~Marketing, General and Administrative Expenses~~

Marketing, general and administrative expenses for the six months ended June 30, 2017 were $48.4 million, or 5.1% of total combined revenues, including our share of joint venture revenues, and 52 basis points of total combined assets, including our share of joint venture assets compared to $48.5 million, or 4.1% of total revenues including our share of joint venture revenues, and 50 basis points of total assets including our share of joint venture assets for 2016.

~~Interest Expense and Amortization of Deferred Financing Costs, Net of Interest Income~~

Interest expense, net of interest income, decreased primarily as a result of the effect of Disposed Properties ($53.7 million), and a lower weighted average balance on the revolving credit facility ($4.6 million). The weighted average consolidated debt balance outstanding was $6.6 billion for the six months ended June 30, 2017 compared to $10.1 billion for the six months ended June 30, 2016. The weighted average interest rate was 3.86% for the six months ended June 30, 2017 as compared to 3.73% for the six months ended June 30, 2016.

~~Depreciation and Amortization~~

~~Depreciation and amortization decreased primarily as a result of the Disposed Properties ($374.0 million), partially offset~~

~~by accelerated amortization at 5-7 Dey Street, 183 & 187 Broadway upon the commencement of demolition of the propertie ($42.9 million).~~

~~Equity in Net Income in Unconsolidated Joint Venture~~

Equity in net income from unconsolidated joint ventures decreased primarily as a result of higher net income contributions from 1552-1560 Broadway ($3.6 million) in 2016, as a result of the settlement of arbitration regarding a tenant's rent at the property as well as reduced occupancy at 3 Columbus Circle ($2.5 million).

~~Equity in Net Gain on Sale of Interest in Unconsolidated Joint Ventures/Real Estate~~

During the six months ended June 30, 2017, we recognized a gain related to the sale in May 2014 of our ownership interest in 747 Madison Avenue ($13.0 million). The sale did not meet the criteria for sale accounting at that time and, therefore, remained on our consolidated financial statements, and a gain on sale associated with the sale of part of our joint venture interest in the Stonehenge Portfolio ($0.9 million). During the six months ended June 30, 2016, we recognized a gain on sale associated with the sale of our joint venture interests at 33 Beekman ($33.0 million), 7 Renaissance Square ($4.2 million), 1 Jericho ($3.3 million) and EOP Denver ($2.8 million).

~~(Loss) gain on sale of real estate, net~~

During the six months ended June 30, 2017, we recognized a loss on the sale of 885 Third Avenue ($8.8 million) which closed in 2016, but was only recognized in the second quarter of 2017 due to the sale not meeting the criteria for sale accounting under the full accrual method in ASC 360-20 until the second quarter of 2017. This loss was partially offset by a gain on sale associated with the sale of the property at 102 Greene Street ($4.9 million). During the six months ended June 30, 2016, we recognized gains on sale associated with the sale of the property at 388-390 Greenwich ($206.5 million) and 248-252 Bedford Avenue in Brooklyn, New York ($15.3 million), which were partially offset by the sale loss on sale of 7 International Drive, Westchester County, NY ($6.9 million).

~~Depreciable Real Estate Reserves~~

~~During the six months ended June 30,~~March 31, 2017, we recorded a ~~$85.3~~$56.3 million charge ~~related to 125 Chubb Avenue~~ in ~~Lyndhurst, NJ, Stamford Towers and~~connection with 520 White Plains Road in Tarrytown, ~~NY. During the six months ended June 30, 2016, we recognized depreciable real estate reserves related to 500 West Putnam ($10.4 million).~~NY, and 680/750 Washington Boulevard in Stamford, Connecticut.

~~Table of Contents~~

Liquidity and Capital Resources

We currently expect that our principal sources of funds to meet our short-term and long-term liquidity requirements for working capital, acquisitions, development or redevelopment of properties, tenant improvements, leasing costs, common stock repurchases, repurchases or repayments of outstanding indebtedness (which may include exchangeable debt) and for debt and preferred equity investments ~~will~~may include:


(1)	Cash flow from operations;


(2)	Cash on hand;


(3)	~~Borrowings under the 2012 credit facility;~~


~~(4)~~	~~Other forms of secured or unsecured financing;~~


~~(5)~~	Net proceeds from divestitures of properties and redemptions, participations and dispositions of debt and preferred equity investments;


(4)	Borrowings under the 2017 credit facility;


(5)	Other forms of secured or unsecured financing; and


(6)	Proceeds from common or preferred equity or debt offerings by the Company, the Operating Partnership (including issuances of units of limited partnership interest in the Operating Partnership and Trust preferred securities) or ROP.

Cash flow from operations is primarily dependent upon the occupancy level of our portfolio, the net effective rental rates achieved on our leases, the collectability of rent, operating escalations and recoveries from our tenants and the level of operating

Table of Contents

and other costs. Additionally, we believe that our debt and preferred equity investment program will continue to serve as a source of operating cash flow.

The combined aggregate principal maturities of our property mortgages and other loans payable, corporate obligations and our share of joint venture debt, including as-of-right extension options, as of ~~June 30, 2017 are~~March 31, 2018 were as follows (in thousands):


	Remaining 2017		2018		2019		2020		2021		Thereafter		Total		Remaining 2018		2019		2020		2021		2022		Thereafter		Total
Property mortgages and other loans	$	25,659	$	169,656	$	59,618	$	720,958	$	30,418	$	2,666,470	$	3,672,779	$	102,555	$	84,414	$	702,997	$	11,638	$	207,985	$	1,156,708	$	2,266,297
MRA and FHLB facilities	—		184,642		—		—		—		—		184,642
Master Repurchase Agreements															—		—		189,883		—		—		—		189,883
Corporate obligations	294,967		250,000		1,183,000		450,000		—		400,000		2,577,967		250,000		—		250,000		—		800,000		1,700,000		3,000,000
Joint venture debt-our share	78,752		285,924		555,574		320,914		332,892		1,350,672		2,924,728		45,477		262,460		471,714		454,571		220,759		2,878,381		4,333,362
Total	$	399,378	$	890,222	$	1,798,192	$	1,491,872	$	363,310	$	4,417,142	$	9,360,116	$	398,032	$	346,874	$	1,614,594	$	466,209	$	1,228,744	$	5,735,089	$	9,789,542

As of ~~June 30, 2017,~~March 31, 2018, we had ~~$300.5~~$317.1 million of consolidated cash on hand, inclusive of ~~$29.5~~$28.3 million of marketable securities. We expect to generate positive cash flow from operations for the foreseeable future. We may seek to divest of properties or interests in properties or access private and public debt and equity capital when the opportunity presents itself, although there is no guarantee that this capital will be made available to us at efficient levels or at all. Management believes that these sources of liquidity, if we are able to access them, along with potential refinancing opportunities for secured debt, will allow us to satisfy our debt obligations, as described above, upon maturity, if not before.

We also have investments in several real estate joint ventures with various partners who we consider to be financially stable and who have the ability to fund a capital call when needed. Most of our joint ventures are financed with non-recourse debt. We believe that property level cash flows along with unfunded committed indebtedness and proceeds from the refinancing of outstanding secured indebtedness will be sufficient to fund the capital needs of our joint venture properties.

Cash Flows

The following summary discussion of our cash flows is based on our consolidated statements of cash flows in "Item 1. Financial Statements" and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below.

Cash, ~~and~~ cash equivalents, and restricted cash were ~~$271.0~~$378.3 million and ~~$276.2~~$539.3 million at ~~June 30,~~March 31, 2018 and 2017, ~~and 2016,~~ respectively, representing a decrease of ~~$5.3~~$161.0 million. The ~~increase~~decrease was a result of the following changes in cash flows (in thousands):

Six Months Ended June 30,
2017 2016
Increase
(Decrease)
Net cash provided by operating activities $ 313,722
$ 373,378
$ (59,656 )
Net cash (used in) provided by investing activities $ (263,773 ) $ 2,126,747
$ (2,390,520 )
Net cash used in financing activities $ (58,427 ) $ (2,479,298 ) $ 2,420,871

~~Table of Contents~~



	Three Months Ended March 31,
	2018			2017		Increase (Decrease)
Net cash provided by operating activities	$	94,546		$	113,149	$	(18,603	)
Net cash provided by investing activities	$	456,002		$	17,321	$	438,681
Net cash (used in) provided by financing activities	$	(422,309	)	$	38,813	$	(461,122	)

Our principal source of operating cash flow is related to the leasing and operating of the properties in our portfolio. Our properties provide a relatively consistent stream of cash flow that provides us with resources to pay operating expenses, debt service and fund quarterly dividend and distribution requirements. Our debt and preferred equity investments and joint venture investments also provide a steady stream of operating cash flow to us.

Table of Contents

Cash is used in investing activities to fund acquisitions, development or redevelopment projects and recurring and nonrecurring capital expenditures. We selectively invest in new projects that enable us to take advantage of our development, leasing, financing and property management skills and invest in existing buildings that meet our investment criteria. During the ~~six~~three months ended ~~June 30, 2017,~~March 31, 2018, when compared to the ~~six~~three months ended ~~June 30, 2016,~~March 31, 2017, we used cash primarily for the following investing activities (in thousands):


Acquisitions of real estate property	$	37,709		$	(1,276	)
Additions to land, buildings and improvements	(8,144		)	49,459
Escrowed cash—capital improvements/acquisition deposits/deferred purchase price	(64,240		)
Acquisition deposits and deferred purchase price				(3,020		)
Investments in unconsolidated joint ventures	(67,793		)	(43,158		)
Distributions in excess of cumulative earnings from unconsolidated joint ventures	(67,725		)	104,883
Net proceeds from disposition of real estate/joint venture interest	(1,893,230		)	406,867
Proceeds from sale or redemption of marketable securities	49,183			(54,363		)
Purchases of marketable securities	331
Other investments	6,001			(43,408		)
Origination of debt and preferred equity investments	(627,381		)	173,025
Repayments or redemption of debt and preferred equity investments	244,769			(150,328		)
Decrease in net cash provided by investing activities	$	(2,390,520	)
Increase in net cash provided by investing activities				$	438,681

Funds spent on capital expenditures, which ~~comprise~~are comprised of building and tenant improvements, ~~increased~~decreased from ~~$157.1~~$101.1 million for the ~~six~~three months ended ~~June 30, 2016~~March 31, 2017 to ~~$165.3~~$51.6 million for the ~~six~~three months ended ~~June 30, 2017, relating~~March 31, 2018. The decrease in capital expenditures relates primarily to ~~increased~~lower costs incurred in connection with the redevelopment of properties.

We generally fund our investment activity through the sale of real estate, property-level financing, our ~~2012~~ credit ~~facility,~~facilities, our MRA facilities, senior unsecured notes, convertible or exchangeable securities, and construction ~~loans and from~~loans. From time to time, the Company ~~issued~~may issue common or preferred stock, or the Operating Partnership may issue common or preferred units of limited partnership interest.

During the ~~six~~three months ended ~~June 30, 2017,~~March 31, 2018, when compared to the ~~six~~three months ended ~~June 30, 2016,~~March 31, 2017, we used cash for the following financing activities (in thousands):


Proceeds from mortgages and other loans payable	$	529,128		$	(679,330	)
Repayments of mortgages and other loans payable	970,373			671,166
Proceeds from revolving credit facility and senior unsecured notes	372,800			177,200
Repayments of revolving credit facility and senior unsecured notes	788,599			(217,200		)
Proceeds from stock options exercised and DRIP issuance	7,275			(8,037		)
Repurchase of common stock	(211,599		)	(382,577		)
Redemption of preferred stock	2,724			(150		)
Distributions to noncontrolling interests in other partnerships	9,257			193
Contributions from noncontrolling interests in other partnerships	31,575			(31,790		)
Distributions to noncontrolling interests in the Operating Partnership	(1,103		)	(304		)
Dividends paid on common and preferred stock	(12,444		)	2,450
Other obligations related to loan participations	(66,500		)
Tax withholdings related to restricted share awards				(26		)
Deferred loan costs and capitalized lease obligation	786			7,283
Decrease in net cash used in financing activities	$	2,420,871
Decrease in net cash used by financing activities				$	(461,122	)

Capitalization

~~Table of Contents~~

of preferred stock, $0.01 par value per share. As of ~~June 30, 2017, 98,366,984~~March 31, 2018, 89,135,009 shares of common stock and no shares of excess stock were issued and outstanding.

Table of ~~June 30, 2017, SL Green had 9,200,000 shares of our 6.50% Series I Cumulative Redeemable Preferred~~ Contents

Stock or Series I Preferred Stock, outstanding. In addition, persons other than the Company held Preferred Units of limited partnership interests in the Operating Partnership having an aggregate liquidation preference of $301.9 million.Repurchase Program

At ~~June 30, 2017,~~March 31, 2018 repurchases ~~made~~ under the ~~stock repurchase plans~~plan were as follows:



Period	Shares repurchased	Average price paid per share	Cumulative number of shares repurchased as part of the repurchase plan or programs	Maximum approximate dollar value of shares that may yet be repurchased under the plan (in millions)⁽¹⁾
2017	8,342,411	$101.64	8,342,411	$652.0
First quarter 2018 ⁽²⁾	3,653,928	$97.07	11,996,339	$297.2


(1)	Reflective of $1.5 billion plan maximum as of March 31, 2018.


(2)	Includes ~~393,496~~142,004 shares of common stock repurchased by the Company in ~~June 2017~~March 2018 that were settled in ~~July 2017.~~April 2018.

Dividend Reinvestment and Stock Purchase Plan ("DRSPP")

The following table summarizes SL Green common stock issued, and proceeds received from dividend reinvestments and/or stock purchases under the DRSPP for the ~~six~~three months ended ~~June 30,~~March 31, 2018 and 2017, ~~and 2016,~~ respectively (dollars in thousands):


	Six Months Ended June 30,				Three Months Ended March 31,
	2017		2016		2018		2017
Shares of common stock issued	1,036		904		447		521
Dividend reinvestments/stock purchases under the DRSPP	$	111	$	89	$	42	$	56

Fourth Amended and Restated 2005 Stock Option and Incentive Plan

The Fourth Amended and Restated 2005 Stock Option and Incentive Plan, or the 2005 Plan, was approved by the Company's board of directors in April 2016 and its stockholders in June 2016 at the Company's annual meeting of stockholders. Subject to adjustments upon certain corporate transactions or events, awards with respect to up to a maximum of 27,030,000 fungible units may be granted as options, restricted stock, phantom shares, dividend equivalent rights and other equity-based awards under the 2005 Plan. As of ~~June 30, 2017, $8.7~~March 31, 2018, 7.3 million fungible units were available for issuance under the 2005 Plan after reserving for shares underlying outstanding restricted stock units, phantom stock units granted pursuant to our Non-Employee Directors' Deferral Program and LTIP ~~Units, including, among others, outstanding LTIP Units issued under our 2014 Outperformance Plan.~~Units.

2014 Outperformance Plan

The cost of the 2014 Outperformance Plan ($~~29.2~~27.9 million, subject to forfeitures), based on the portion of the 2014 Outperformance Plan granted ~~as of June 30, 2017, will be~~prior to termination, was amortized into earnings through ~~the final vesting period.~~December 31, 2017. We recorded no compensation expense for the three months ended March 31, 2018 and compensation expense of ~~$4.3 million and $6.3~~$2.1 million for the three ~~and six~~ months ended ~~June 30,~~March 31, 2017 ~~respectively,~~ related to the 2014 Outperformance Plan. ~~We recorded compensation expense~~

Table of ~~$3.3 million and $4.8 million for the three and six months ended June 30, 2016, respectively, related to the 2014 Outperformance Plan.~~Contents

Deferred Compensation Plan for Directors

As of ~~June 30, 2017,~~March 31, 2018, there were ~~97,533~~110,064 phantom stock units outstanding pursuant to our Non-Employee Director's Deferral Program.

Market Capitalization

At ~~June 30, 2017,~~March 31, 2018, borrowings under our mortgages and other loans payable, ~~2012~~2017 credit facility, senior unsecured notes, trust preferred securities and our share of joint venture debt represented ~~45.0%~~50.5% of our combined market capitalization of ~~$20.8~~$19.4 billion (based on a common stock price of ~~$105.80~~$96.83 per share, the closing price of ~~SL Green's~~our common stock on the NYSE on

~~Table of Contents~~

~~June 30, 2017)~~ March 31, 2018). Market capitalization includes our consolidated debt, common and preferred stock and the conversion of all units of limited partnership interest in the Operating Partnership, and our share of joint venture debt.

Indebtedness

The table below summarizes our consolidated mortgages and other loans payable, ~~2012~~2017 credit facility, senior unsecured notes and trust preferred securities outstanding at ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, (amounts in thousands).


Debt Summary:	June 30, 2017			December 31, 2016			March 31, 2018			December 31, 2017
Balance
Fixed rate	$	4,390,393		$	4,094,390		$	3,295,560		$	3,805,165
Variable rate—hedged	800,000			1,357,694			500,000			500,000
Total fixed rate	5,190,393			5,452,084			3,795,560			4,305,165
Total variable rate	1,241,360			1,105,585			1,665,026			1,605,431
Total debt	$	6,431,753		$	6,557,669		$	5,460,586		$	5,910,596

Debt, preferred equity, and other investments subject to variable rate	1,231,966			1,359,744			1,293,934			1,325,166
Net exposure to variable rate debt	9,394			(254,159		)	371,092			280,265

Percent of Total Debt:
Fixed rate	80.7		%	83.1		%	69.5		%	72.8		%
Variable rate	19.3		%	16.9		%	30.5		%	27.2		%
Total	100.0		%	100.0		%	100.0		%	100.0		%
Effective Interest Rate for the Year:
Fixed rate	4.34		%	4.35		%	4.38		%	4.31		%
Variable rate	2.71		%	2.10		%	3.08		%	2.76		%
Effective interest rate	4.04		%	3.82		%	3.99		%	4.00		%

The variable rate debt shown above generally bears interest at an interest rate based on 30-day LIBOR ~~(1.22%~~(1.88% and ~~0.77%~~1.56% at ~~June 30, 2017~~March 31, 2018 and December 31, ~~2016,~~2017, respectively). Our consolidated debt at ~~June 30, 2017~~March 31, 2018 had a weighted average term to maturity of ~~5.00~~5.05 years.

Certain of our debt and equity investments and other investments, with a carrying value of ~~$1.2~~$1.3 billion at ~~June 30, 2017,~~March 31, 2018, are variable rate investments which mitigate our exposure to interest rate changes on our unhedged variable rate debt.

~~2012~~2017 Credit Facility

Table of Contents

Restrictive Covenants

Interest Rate Risk

We are exposed to changes in interest rates primarily from our variable rate debt. Our exposure to interest rate fluctuations are managed through either the use of interest rate derivative instruments and/or through our variable rate debt and preferred equity

~~Table of Contents~~

investments. A hypothetical 100 basis point increase in interest rates along the entire interest rate curve for ~~2017~~2018 would increase our consolidated annual interest cost, net of interest income from variable rate debt and preferred equity investments, by ~~$0.1~~$3.5 million and would increase our share of joint venture annual interest cost by ~~$15.1~~$17.3 million. At ~~June 30, 2017, 61.0%~~March 31, 2018, 60.8% of our ~~$2.0~~$2.1 billion debt and preferred equity portfolio is indexed to LIBOR.

We recognize most derivatives on the balance sheet at fair value. Derivatives that are not hedges are adjusted to fair value through income. If a derivative is considered a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedged asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value is immediately recognized in earnings.

Our long-term debt of ~~$5.2~~$3.8 billion bears interest at fixed rates, and therefore the fair value of these instruments is affected by changes in the market interest rates. Our variable rate debt and variable rate joint venture debt as of ~~June 30, 2017~~March 31, 2018 bore interest based on a spread of LIBOR plus ~~125~~110 basis points to LIBOR plus ~~418~~415 basis points.

Contractual Obligations

Refer to our ~~2016~~2017 Annual Report on Form 10-K for a discussion of our contractual obligations. There have been no material changes, outside the ordinary course of business, to these contractual obligations during the three ~~and six~~ months ended ~~June 30, 2017~~March 31, 2018.

Off-Balance Sheet Arrangements

We have off-balance sheet investments, including joint ventures and debt and preferred equity investments. These investments all have varying ownership structures. Substantially all of our joint venture arrangements are accounted for under the equity method of accounting as we have the ability to exercise significant influence, but not control, over the operating and financial decisions of these joint venture arrangements. Our off-balance sheet arrangements are discussed in Note 5, "Debt and Preferred Equity Investments" and Note 6, "Investments in Unconsolidated Joint Ventures" in the accompanying consolidated financial statements.

Capital Expenditures

We estimate that for the remainder of the year ending December 31, ~~2017,~~2018, we expect to incur ~~$28.2~~$149.8 million of recurring capital expenditures and ~~$130.2~~$48.6 million of development or redevelopment expenditures, net of loan reserves, (including tenant improvements and leasing commissions) on existing consolidated properties, and our share of capital expenditures at our joint venture properties, net of loan reserves, will be ~~$211.8~~$389.1 million. Future property acquisitions may require substantial capital investments for refurbishment and leasing costs. We expect to fund these capital expenditures with operating cash flow, existing liquidity, or incremental borrowings. We expect our capital needs over the next twelve months and thereafter will be met through a combination of cash on hand, net cash provided by operations, potential asset sales, borrowings or additional equity or debt issuances.

Dividends/Distributions

We expect to pay dividends to our stockholders based on the distributions we receive from our Operating Partnership primarily from property revenues net of operating expenses or, if necessary, from working capital.

To maintain our qualification as a REIT, we must pay annual dividends to our stockholders of at least 90% of our REIT taxable income, determined before taking into consideration the dividends paid deduction and net capital gains. We intend to continue to pay regular quarterly dividends to our stockholders. Based on our current annual dividend rate of ~~$3.10~~$3.25 per share, we would pay ~~$319.1~~$289.7 million in dividends to ~~SL Green's~~our common stockholders on an annual basis. Before we pay any dividend, whether for Federal income tax purposes or otherwise, which would only be paid out of available cash to the extent permitted under the 2012 credit facility and senior unsecured notes, we must first meet both our operating requirements and scheduled debt service on our mortgages and loans payable.

Table of Contents

Insurance

We maintain “all-risk” property and rental value coverage (including coverage regarding the perils of flood, earthquake and terrorism, excluding nuclear, biological, chemical, and radiological terrorism ("NBCR")), within three property insurance programs and liability insurance. ~~Management believes the policy specifications and insured limits are appropriate given the relative risk of loss, the cost of the coverage, and industry practice.~~ Separate property and liability coverage may be purchased on a stand-alone basis for certain assets, such as the development of One Vanderbilt.

On January 12, 2015, the Terrorism Risk Insurance Program Reauthorization and Extension Act of 2007 ("TRIPRA") (formerly the Terrorism Risk Insurance Act) was reauthorized until December 31, 2020 pursuant to the Terrorism Insurance Program Reauthorization and Extension Act of 2015. The TRIPRA extends the federal Terrorism Insurance Program that requires Additionally, our captive insurance companies to offer terrorism coverage and provides for compensation for insured losses resulting from acts of certified terrorism, subject to the current program trigger of $120.0 million, which will increase by $20.0 million per annum, commencing December 31,

~~Table of Contents~~

~~2015 (Trigger). Coinsurance under TRIPRA is 16%, increasing 1% per annum, as of December 31, 2015 (Coinsurance). There are no assurances TRIPRA will be further extended.~~

~~Our wholly-owned taxable REIT subsidiary,~~company, Belmont Insurance Company, or Belmont, acts as a captive insurance company and as one of the elements of our overall insurance program. Belmont was formed in an effort, among other reasons, to stabilize to some extent the impact of insurance market fluctuations. Belmont is licensed by New York State as a direct insurer of Terrorism and NBCR Terrorism, and a reinsurer with respect to portions of our General Liability, Environmental Liability, Flood, Professional Liability, Employment Practices Liability and D&O coverage. Belmont purchases reinsurance for its Coinsurance and is backstopped by the Federal government for the balance of its terrorism limit for certified acts of terrorism above the Trigger. We purchase direct, third party terrorism insurance up to the Trigger for certified acts of terrorism. Belmont is backstopped by the Federal government for certified acts of NBCR terrorism above the Trigger and subject to its Coinsurance, however does not reinsure its NBCR Coinsurance requirement. There is noprovides coverage for NBCR terrorist acts above a ~~NBCR terrorism act~~specified trigger, although if covered industry losses are below the Trigger. As long as we own Belmont, we are responsible for its liquidity and capital resources, and the accounts of Belmont are part of our consolidated financial statements. If we experience a loss and Belmont is required to pay a claim under our insurance policies, we would ultimately record the loss to the extent of Belmont's required payment. ~~Therefore, certain~~As of March 31, 2018, our second captive insurance ~~coverage provided~~company, Ticonderoga Insurance Company, or Ticonderoga, reinsures the NBCR risk that was retained by ~~Belmont should not be considered as the equivalent of third-party insurance, but rather as a modified form of self-insurance.~~

Our debt instruments, consisting of mortgage loans secured by our properties (which are generally non-recourse to us), mezzanine loans, ground leases, our 2012 credit facility, senior unsecured notes and other corporate obligations, contain customary covenants requiring us to maintain insurance. Although we believe that we currently maintain sufficient insurance coverage to satisfy these obligations,Belmont. However, there is no assurance that in the future we will be able to procure coverage at a reasonable cost. InFurther, if we experience losses that are uninsured or that exceed policy limits, we could lose the capital invested in the damaged properties as well as the anticipated future cash flows from those properties. Additionally, our debt instruments contain customary covenants requiring us to maintain insurance and we could default under debt our instruments if the cost and/or availability of certain types of insurance make it impractical or impossible to comply with such ~~instances, there can be no assurance that~~covenants relating to insurance. Belmont provides coverage solely on properties owned by the ~~lenders~~Company or ground lessors under these instruments will not take the position that a total or partial exclusion from “all-risk” insurance coverage for losses due to, for example, terrorist acts is a breach of these debt and ground lease instruments allowing the lenders or ground lessors to declare an event of default and accelerate repayment of debt or recapture of ground lease positions. In addition, if lenders require greater coverage that we are unable to obtain at commercially reasonable rates, we may incur substantially higher insurance premiums or our ability to finance our properties and expand our portfolio may be adversely impacted.its affiliates.

Furthermore, with respect to certain of our properties, including properties held by joint ventures, or subject to triple net leases, insurance coverage is obtained by a third-party and we do not control the coverage. While we may have agreements with such third parties to maintain adequate coverage and we monitor these policies, such coverage ultimately may not be maintained or adequately cover our risk of loss. We may have less protection than with respect to the properties where we obtain coverage directly. Although we consider our insurance coverage to be appropriate, in the event of a major catastrophe, we may not have sufficient coverage to replace certain properties.

Funds from Operations

FFO is a widely recognized non-GAAP measure of REIT performance. The Company computes FFO in accordance with standards established by the National Association of Real Estate Investment Trusts, or NAREIT, which may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than the Company does. The revised White Paper on FFO approved by the Board of Governors of NAREIT in April 2002, and subsequently amended, defines FFO as net income (loss) (computed in accordance with Generally Accepted Accounting Principles, or GAAP), excluding gains (or losses) from sales of properties ~~debt restructurings~~ and real estate related impairment charges, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.

The Company presents FFO because it considers it an important supplemental measure of the Company’s operating performance and believes that it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, particularly those that own and operate commercial office properties. The Company also uses FFO as one of several criteria to determine performance-based bonuses for members of its senior management. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization unique to real estate, gains and losses from property dispositions, and extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, and interest costs, providing perspective not immediately apparent from net income. FFO does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (determined in accordance with GAAP), as an indication of the Company’s financial performance or to cash flow from operating activities (determined in accordance with GAAP) as a measure of the Company’s liquidity, nor is it indicative of funds available to fund the Company’s cash needs, including our ability to make cash distributions.

6965

Table of Contents

FFO for the three ~~and six~~ months ended ~~June 30,~~March 31, 2018 and 2017 ~~and 2016~~ are as follows (in thousands):


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended March 31,
	2016			2015			2017			2016			2018			2017
Net income attributable to SL Green common stockholders	$	8,222		$	133,457		$	19,573		$	156,678		$	101,766		$	11,351
Add:
Depreciation and amortization	133,054			425,042			227,188			604,350			69,388			94,134
Joint venture depreciation and noncontrolling interest adjustments	25,086			8,328			49,419			18,842			48,006			24,282
Net income (loss) attributable to noncontrolling interests	1,205			9,021			(15,810		)	11,917			5,470			(17,015		)
Less:
(Loss) gain on sale of real estate, net	(3,823		)	196,580			(3,256		)	210,353
Equity in net gain on sale of interest in unconsolidated joint venture/real estate	13,089			33,448			15,136			43,363
Gain on sale of real estate, net													23,521			567
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate													(6,440		)	2,047
Purchase price and other fair value adjustments													49,293			—
Depreciation on non-rental real estate assets	564			500			1,080			996			566			516
Depreciable real estate reserves	(29,064		)	(10,387		)	(85,336		)	(10,387		)	—			(56,272		)
Funds from Operations attributable to SL Green common stockholders and noncontrolling interests	$	186,801		$	355,707		$	352,746		$	547,462
Funds from Operations attributable to SL Green common stockholders													$	157,690		$	165,894
Cash flows provided by operating activities	$	197,563		$	259,288		$	313,722		$	373,378		$	94,546		$	113,149
Cash flows (used in) provided by investing activities	$	(293,577	)	$	1,787,890		$	(263,773	)	$	2,126,747
Cash flows used in by financing activities	$	(101,056	)	$	(2,087,157	)	$	(58,427	)	$	(2,479,298	)
Cash flows provided by (used in) investing activities													$	456,002		$	17,321
Cash flows (used in) provided by financing activities													$	(422,309	)	$	38,813

Inflation

Substantially all of our office leases provide for separate real estate tax and operating expense escalations as well as operating expense recoveries based on increases in the Consumer Price Index or other measures such as porters' wage. In addition, many of the leases provide for fixed base rent increases. We believe that inflationary increases will be at least partially offset by the contractual rent increases and expense escalations described above.

Accounting Standards Updates

The Accounting Standards Updates are discussed in Note 2, "Significant Accounting Policies-Accounting Standards Updates" in the accompanying consolidated financial statements.

Forward-Looking Information

This report includes certain statements that may be deemed to be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and are intended to be covered by the safe harbor provisions thereof. All statements, other than statements of historical facts, included in this report that address activities, events or developments that we expect, believe or anticipate will or may occur in the future, including such matters as future capital expenditures, dividends and acquisitions (including the amount and nature thereof), development trends of the real estate industry and the ~~Manhattan, Brooklyn, Westchester County, Connecticut, Long Island and~~ New ~~Jersey office~~York metropolitan area markets, business strategies, expansion and growth of our operations and other similar matters, are forward-looking statements. These forward-looking statements are based on certain assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions, expected future developments and other factors we believe are appropriate.

Forward-looking statements are not guarantees of future performance and actual results or developments may differ materially, and we caution you not to place undue reliance on such statements. Forward-looking statements are generally identifiable by the use of the words "may," "will," "should," "expect," "anticipate," "estimate," "believe," "intend," "project," "continue," or the negative of these words, or other similar words or terms.

Forward-looking statements contained in this report are subject to a number of risks and uncertainties that may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by forward-looking statements made by us. These risks and uncertainties include:

the effect of general economic, business and financial conditions, and their effect on the New York City real estate market in particular;

dependence upon certain geographic markets;

risks of real estate acquisitions, dispositions, developments and redevelopment, including the cost of construction delays and cost overruns;

7066

Table of Contents

risks relating to debt and preferred equity investments;

availability and creditworthiness of prospective tenants and borrowers;

bankruptcy or insolvency of a major tenant or a significant number of smaller tenants;

adverse changes in the real estate markets, including reduced demand for office space, increasing vacancy, and increasing availability of sublease space;

availability of capital (debt and equity);

unanticipated increases in financing and other costs, including a rise in interest rates;

our ability to comply with financial covenants in our debt instruments;

our ability to maintain its status as a REIT;

risks of investing through joint venture structures, including the fulfillment by our partners of their financial obligations;

the threat of terrorist attacks;

our ability to obtain adequate insurance coverage at a reasonable cost and the potential for losses in excess of our insurance coverage, including as a result of environmental contamination; and,

legislative, regulatory and/or safety requirements adversely affecting REITs and the real estate business including costs of compliance with the Americans with Disabilities Act, the Fair Housing Act and other similar laws and regulations.

Other factors and risks to our business, many of which are beyond our control, are described in other sections of this report and in our other filings with the SEC. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of future events, new information or otherwise.

7167

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

For quantitative and qualitative disclosure about market risk, see Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operation - Market Risk" in this Quarterly Report on Form 10-Q for the three ~~and six~~ months ended ~~June 30, 2017~~March 31, 2018 for the Company and the Operating Partnership and Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations - Market Rate Risk" in the Annual Report on Form 10-K for the year ended December 31, ~~2016~~2017 for the Company and the Operating Partnership. Our exposures to market risk have not changed materially since December 31, ~~2016.~~2017.

7268

Table of Contents

ITEM 4. CONTROLS AND PROCEDURES

SL GREEN REALTY CORP.

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of "disclosure controls and procedures" in Rule 13a-15(e) of the Exchange Act. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in our periodic reports. Also, the Company has investments in certain unconsolidated entities. As the Company does not control these entities, its disclosure controls and procedures with respect to such entities are necessarily substantially more limited than those the Company maintains with respect to its consolidated subsidiaries.

As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company's management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation as of the end of the period covered by this report, the Company's Chief Executive Officer and Chief Financial Officer concluded that its disclosure controls and procedures were effective to give reasonable assurances to the timely collection, evaluation and disclosure of information relating to the Company that would potentially be subject to disclosure under the Exchange Act and the rules and regulations promulgated thereunder.

Changes in Internal Control over Financial Reporting

There have been no significant changes in the Company's internal control over financial reporting during the quarter ended ~~June 30, 2017~~March 31, 2018 that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.

SL GREEN OPERATING PARTNERSHIP, L.P.

Evaluation of Disclosure Controls and Procedures

Changes in Internal Control over Financial Reporting

There have been no significant changes in the Operating Partnership's internal control over financial reporting during the quarter ended ~~June 30, 2017~~March 31, 2018 that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.

7369

Table of Contents

PART IIII. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

ITEM 1A. RISK FACTORS

As of ~~June 30, 2017~~March 31, 2018 there have been no material changes to the Risk Factors disclosed in "Part I. Item 1A. Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, ~~2016.~~2017.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the three months ended ~~June 30, 2017~~March 31, 2018 the Operating Partnership issued no units of limited partnership interest in connection with an acquisition. SL Green may satisfy redemption requests for the units issued in the transaction described above with shares of SL Green’s common stock, on a ~~one-for- one~~one-for-one basis, pursuant to the Operating Partnership agreement. The units were issued in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended.

At ~~June 30, 2017~~March 31, 2018 repurchases made under the stock repurchase plans were as follows:



Period	Shares repurchased	Average price paid per share	Total number of shares repurchased as part of the repurchase plan or programs	Maximum approximate dollar value of shares that may yet be repurchased under the plan (in millions)
2017	8,342,411	$101.64	8,342,411	$652.0
First quarter 2018	3,653,928	$97.07	11,996,339	$297.2

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

7470

Table of Contents

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable.

7571

Table of Contents

ITEM 5. OTHER INFORMATION

None.

7672

Table of Contents

ITEM 6. EXHIBITS



31.1		Certification by the Chief Executive Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
31.2		Certification by the Chief Financial Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
31.3		Certification by the Chief Executive Officer of the Company, the sole general partner of the Operating Partnership pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
31.4		Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
32.1		Certification by the Chief Executive Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
32.2		Certification by the Chief Financial Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
32.3		Certification by the Chief Executive Officer of the Company, the sole general partner of the Operating Partnership pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
32.4		Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
101.10		The following financial statements from SL Green Realty Corp. and SL Green Operating Partnership L.P.’s Quarterly Report on Form 10-Q for the three months ended ~~June~~September 30, 2017, formatted in XBRL: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Comprehensive Income (unaudited), (iv) Consolidated Statement of Equity (unaudited), (v) Consolidated Statement of Capital (unaudited) (vi) Consolidated Statements of Cash Flows (unaudited), and (vii) Notes to Consolidated Financial Statements (unaudited), detail tagged and filed herewith.

7773

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.




	SL GREEN REALTY CORP.
	By:	SL Green Realty Corp.

		/s/ Matthew J. DiLiberto
Dated: ~~August 8, 2017~~May 10, 2018	By:	Matthew J. DiLiberto Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:



Signatures	Title	Date

/s/ Stephen L. Green	Chairman of the Board of Directors of SL Green, the sole general partner of the Operating Partnership	~~August 8, 2017~~May 10, 2018
Stephen L. Green		~~August 8, 2017~~May 10, 2018

/s/ Marc Holliday	Chief Executive Officer and Director of SL Green, the sole general partner of the Operating Partnership (Principal Executive Officer)	~~August 8, 2017~~May 10, 2018
Marc Holliday		~~August 8, 2017~~May 10, 2018

/s/ Andrew W. Mathias	President and Director of SL Green, the sole general partner of the Operating Partnership	~~August 8, 2017~~May 10, 2018
Andrew W. Mathias		~~August 8, 2017~~May 10, 2018

/s/ Matthew J. DiLiberto	Chief Financial Officer of SL Green, the sole general partner of the Operating Partnership (Principal Financial and Accounting Officer)	~~August 8, 2017~~May 10, 2018
Matthew J. DiLiberto		~~August 8, 2017~~May 10, 2018

/s/ John H. Alschuler, Jr.	Director of SL Green, the sole general partner of the Operating Partnership	~~August 8, 2017~~May 10, 2018
John H. Alschuler, Jr.		~~August 8, 2017~~May 10, 2018

/s/ Edwin T. Burton, III	Director of SL Green, the sole general partner of the Operating Partnership	~~August 8, 2017~~May 10, 2018
Edwin T. Burton, III		~~August 8, 2017~~May 10, 2018

/s/ John S. Levy	Director of SL Green, the sole general partner of the Operating Partnership	~~August 8, 2017~~May 10, 2018
John S. Levy		~~August 8, 2017~~May 10, 2018

/s/ Craig M. Hatkoff	Director of SL Green, the sole general partner of the Operating Partnership	~~August 8, 2017~~May 10, 2018
Craig M. Hatkoff		~~August 8, 2017~~May 10, 2018

/s/ Betsy S. Atkins	Director of SL Green, the sole general partner of the Operating Partnership	~~August 8, 2017~~May 10, 2018
Betsy S. Atkins		~~August 8, 2017~~May 10, 2018

/s/ Lauren B. Dillard	Director of SL Green, the sole general partner of the Operating Partnership	~~August 8, 2017~~May 10, 2018
Lauren B. Dillard		~~August 8, 2017~~May 10, 2018

~~SIGNATURES~~

SIGNATURES




	SL GREEN OPERATING PARTNERSHIP, L.P.

	By:	/s/ Matthew J. DiLiberto
Dated: ~~August 8, 2017~~May 10, 2018		Matthew J. DiLiberto Chief Financial Officer

7975



Period	Total number of shares purchased	Average price paid per share	Total number of shares purchased as part of the repurchase plan or programs	Maximum approximate dollar value of shares that may yet be purchased under the plan (in millions)
First quarter 2017	982	$103.89	982	$999.9
Second quarter 2017 ⁽¹⁾	2,447,153	$103.41	2,448,135	$746.8