UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~September 30, 2017~~March 31, 2019

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 1-13199 (SL Green Realty Corp.)

Commission File Number: 33-167793-02 (SL Green Operating Partnership, L.P.)

SL GREEN REALTY CORP.

SL GREEN OPERATING PARTNERSHIP, L.P.

(Exact name of registrant as specified in its charter)



SL Green Realty Corp.	Maryland	13-3956755
SL Green Operating Partnership, L.P.	Delaware	13-3960938
	(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

420 Lexington Avenue, New York, NY 10170

(Address of principal executive offices—Zip Code)

(212) 594-2700

(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

SL Green Realty Corp. Yes x No o SL Green Operating Partnership, L.P. Yes x No o

Indicate by check mark whether the registrant has submitted electronically ~~and posted on its corporate Website, if any,~~ every Interactive Data File required to be submitted ~~and posted~~ pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit ~~and post~~ such files).

SL Green Realty Corp. Yes x No o SL Green Operating Partnership, L.P. Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

SL Green Realty Corp.



Large accelerated filer	x		Accelerated filer	o
Non-accelerated filer	o	~~(Do not check if a smaller reporting company)~~
Smaller Reporting Company	o		Emerging Growth Company	o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.				o

SL Green Operating Partnership, L.P.



Large accelerated filer	o		Accelerated filer	o
Non-accelerated filer	x	~~(Do not check if a smaller reporting company)~~
Smaller Reporting Company	o		Emerging Growth Company	o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.				o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

SL Green Realty Corp. Yes o No x SL Green Operating Partnership, L.P. Yes o No x

Securities registered pursuant to Section 12(b) of the Act:



Registrant	Trading Symbol	Title of Each Class	Name of Each Exchange on Which Registered
SL Green Realty Corp.	SLG	Common Stock, $0.01 par value	New York Stock Exchange
SL Green Realty Corp.	SLG.PRI	6.500% Series I Cumulative Redeemable Preferred Stock, $0.01 par value, $25.00 mandatory liquidation preference	New York Stock Exchange

As of ~~November 7, 2017, 98,265,715~~May 8, 2019, 84,327,249 shares of SL Green Realty Corp.'s common stock, par value $0.01 per share, were outstanding. As of ~~November 7, 2017, 1,497,224~~May 8, 2019, 1,022,624 common units of limited partnership interest of SL Green Operating Partnership, L.P. were held by non-affiliates. There is no established trading market for such units.

EXPLANATORY NOTE

This report combines the quarterly reports on Form 10-Q for the period ended ~~September 30, 2017~~March 31, 2019 of SL Green Realty Corp. and SL Green Operating Partnership, L.P. Unless stated otherwise or the context otherwise requires, references to "SL Green Realty Corp.," the "Company" or "SL Green" mean SL Green Realty Corp. and its consolidated ~~subsidiaries;~~subsidiaries, including SL Green Operating Partnership, L.P.; and references to "SL Green Operating Partnership, L.P.," the "Operating Partnership" or "SLGOP" mean SL Green Operating Partnership, L.P. and its consolidated subsidiaries. The terms "we," "our" and "us" mean the Company and all the entities owned or controlled by the Company, including the Operating Partnership.

The Company is a Maryland corporation which operates as a self-administered and self-managed real estate investment trust, or REIT, and is the sole managing general partner of the Operating Partnership. As a general partner of the Operating Partnership, the Company has full, exclusive and complete responsibility and discretion in the day-to-day management and control of the Operating Partnership.

As of ~~September 30, 2017~~March 31, 2019 the Company owns ~~95.55%~~95.13% of the outstanding general and limited partnership interest in the Operating ~~Partnership. The Company also~~Partnership and owns 9,200,000 Series I Preferred Units of the Operating Partnership. As of ~~September 30, 2017,~~March 31, 2019, noncontrolling investors held, in aggregate, a ~~4.45%~~4.87% limited partnership interest in the Operating Partnership. We refer to these interests as the noncontrolling interests in the Operating Partnership.

The Company and the Operating Partnership are managed and operated as one entity. The financial results of the Operating Partnership are consolidated into the financial statements of the Company. The Company has no significant assets other than its investment in the Operating Partnership. Substantially all of our assets are held by, and our operations are conducted through, the Operating Partnership. Therefore, the assets and liabilities of the Company and the Operating Partnership are substantially the same.

Noncontrolling interests in the Operating Partnership, stockholders' equity of the Company and partners' capital of the Operating Partnership are the main areas of difference between the consolidated financial statements of the Company and those of the Operating Partnership. The common limited partnership interests in the Operating Partnership not owned by the Company are accounted as noncontrolling interests, within mezzanine equity, in the Company's and the Operating Partnership's consolidated financial statements.

We believe combining the quarterly reports on Form 10-Q of the Company and the Operating Partnership into this single report results in the following benefits:

Combined reports enhance investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;

Combined reports eliminate duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the Company's disclosure applies to both the Company and the Operating Partnership; and

Combined reports create time and cost efficiencies through the preparation of one combined report instead of two separate reports.

To help investors understand the significant differences between the Company and the Operating Partnership, this report presents the following separate sections for each of the Company and the Operating Partnership:

consolidated financial statements;

the following notes to the consolidated financial statements:


◦	Note 11, Noncontrolling Interests on the Company’s Consolidated Financial Statements;


◦	Note 12, Stockholders' Equity of the Company;


◦	Note 13, Partners' Capital of the Operating Partnership.

This report also includes separate Part I, Item 4. Controls and Procedures sections and separate Exhibit 31 and 32 certifications for each of the Company and the Operating Partnership, respectively, in order to establish that the Chief Executive Officer and the Chief Financial Officer of the Company, in both their capacity as the principal executive officer and principal financial officer of the Company and the principal executive officer and principal financial officer of the general partner of the Operating Partnership, have made the requisite certifications and that the Company and the Operating Partnership are compliant with Rule 13a-15 and Rule 15d-15 of the Securities Exchange Act of 1934, as amended.

SL GREEN REALTY CORP. AND SL GREEN OPERATING PARTNERSHIP, L.P.

TABLE OF CONTENTS



PART I. FINANCIAL INFORMATION
Item 1.	FINANCIAL STATEMENTS	4

	FINANCIAL STATEMENTS OF SL GREEN REALTY CORP.
	Consolidated Balance Sheets as of ~~September 30, 2017~~March 31, 2019 (unaudited) and December 31, ~~2016~~2018	4
	Consolidated Statements of Operations for the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2019 and ~~2016~~2018 (unaudited)	6
	Consolidated Statements of Comprehensive Income for the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2019 and ~~2016~~2018 (unaudited)	87
	Consolidated ~~Statement~~Statements of Equity for the ~~nine~~three months ended ~~September 30, 2017~~March 31, 2019 and 2018 (unaudited)	98
	Consolidated Statements of Cash Flows for the ~~nine~~three months ended ~~September 30, 2017~~March 31, 2019 and ~~2016~~2018 (unaudited)	10

	FINANCIAL STATEMENTS OF SL GREEN OPERATING PARTNERSHIP, L.P.
	Consolidated Balance Sheets as of ~~September 30, 2017~~March 31, 2019 (unaudited) and December 31, ~~2016~~2018	12
	Consolidated Statements of Operations for the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2019 and ~~2016~~2018 (unaudited)	14
	Consolidated Statements of Comprehensive Income for the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2019 and ~~2016~~2018 (unaudited)	1615
	Consolidated ~~Statement~~Statements of Capital for the ~~nine~~three months ended ~~September 30, 2017~~March 31, 2019 and 2018 (unaudited)	1716
	Consolidated Statements of Cash Flows for ~~nine~~the three months ended ~~September 30, 2017~~March 31, 2019 and ~~2016~~2018 (unaudited)	18
	Notes to Consolidated Financial Statements (unaudited)	20
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	5355
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	7369
Item 4.	Controls and Procedures (SL Green Realty Corp. and SL Green Operating Partnership, L.P.)	7470
PART II.	OTHER INFORMATION
Item 1.	Legal Proceedings	7571
Item 1A.	Risk Factors	7571
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	7571
Item 3.	Defaults Upon Senior Securities	7571
Item 4.	Mine Safety Disclosures	7672
Item 5.	Other Information	7773
Item 6.	Exhibits	7874
	Signatures	7975

Table of Contents

PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

SL Green Realty Corp.

Consolidated Balance Sheets

(in ~~thousands, except per share data)~~thousands)


	September 30, 2017			December 31, 2016			March 31, 2019			December 31, 2018
	(unaudited)						(unaudited)
Assets
Commercial real estate properties, at cost:
Land and land interests	$	2,917,993		$	3,309,710		$	1,775,006		$	1,774,899
Building and improvements	7,468,436			7,948,852			5,294,612			5,268,484
Building leasehold and improvements	1,444,698			1,437,325			1,423,282			1,423,107
Properties under capital lease	47,445			47,445
Right of use asset - financing leases							47,445			47,445
Right of use asset - operating leases							396,148			—
	11,878,572			12,743,332			8,936,493			8,513,935
Less: accumulated depreciation	(2,457,071		)	(2,264,694		)	(2,154,075		)	(2,099,137		)
	9,421,501			10,478,638			6,782,418			6,414,798
Assets held for sale	127,663			—
Cash and cash equivalents	241,489			279,443			144,323			129,475
Restricted cash	107,763			90,524			151,388			149,638
Investments in marketable securities	28,802			85,110			29,406			28,638
Tenant and other receivables, net of allowance of $18,365 and $16,592 in 2017 and 2016, respectively	54,663			53,772
Tenant and other receivables							47,829			41,589
Related party receivables	24,068			15,856			29,458			28,033
Deferred rents receivable, net of allowance of $21,257 and $25,203 in 2017 and 2016, respectively	393,793			442,179
Debt and preferred equity investments, net of discounts and deferred origination fees of $24,782 and $16,705 in 2017 and 2016, respectively	2,020,739			1,640,412
Deferred rents receivable							337,099			335,985
Debt and preferred equity investments, net of discounts and deferred origination fees of $21,584 and $22,379 in 2019 and 2018, respectively, and allowance of $1,750 and $5,750 in 2019 and 2018, respectively.							2,272,241			2,099,393
Investments in unconsolidated joint ventures	2,045,796			1,890,186			3,055,368			3,019,020
Deferred costs, net	247,981			267,600			211,615			209,110
Other assets	395,612			614,067			324,629			295,679
Total assets ⁽¹⁾	$	15,109,870		$	15,857,787		$	13,385,774		$	12,751,358
Liabilities
Mortgages and other loans payable, net	$	3,804,174		$	4,073,830		$	2,018,561		$	1,961,240
Revolving credit facility, net	275,832			—			782,656			492,196
Unsecured term loan, net	1,180,506			1,179,521
Unsecured term loans, net							1,493,357			1,493,051
Unsecured notes, net	1,064,544			1,128,315			1,495,490			1,495,214
Accrued interest payable	34,367			36,052			28,930			23,154
Other liabilities	95,718			206,238			135,448			116,566
Accounts payable and accrued expenses	144,767			190,583			111,899			147,060
Deferred revenue	252,779			217,955			102,598			94,453
Capital lease obligations	42,660			42,132
Deferred land leases payable	3,075			2,583
Lease liability - financing leases							43,823			43,616
Lease liability - operating leases							389,857			3,603
Dividend and distributions payable	85,007			87,271			80,047			80,430
Security deposits	68,465			66,504			61,139			64,688
Liabilities related to assets held for sale	1,141			—
Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities	100,000			100,000			100,000			100,000
Total liabilities ⁽¹⁾	7,153,035			7,330,984			6,843,805			6,115,271

Table of Contents

SL Green Realty Corp.

Consolidated Balance Sheets

(in thousands, except per share data)


	September 30, 2017			December 31, 2016			March 31, 2019			December 31, 2018
	(unaudited)						(unaudited)
Commitments and contingencies	—			—			—			—
Noncontrolling interests in Operating Partnership	470,898			473,882			412,361			387,805
Preferred units	301,885			302,010			285,285			300,427

Equity
SL Green stockholders' equity:
Series I Preferred Stock, $0.01 par value, $25.00 liquidation preference, 9,200 issued and outstanding at both September 30, 2017 and December 31, 2016	221,932			221,932
Common stock, $0.01 par value, 160,000 shares authorized and 98,501 and 101,617 issued and outstanding at September 30, 2017 and December 31, 2016, respectively (including 1,055 shares held in treasury at September 30, 2017 and December 31, 2016)	985			1,017
Series I Preferred Stock, $0.01 par value, $25.00 liquidation preference, 9,200 issued and outstanding at both March 31, 2019 and December 31, 2018							221,932			221,932
Common stock, $0.01 par value, 160,000 shares authorized and 84,328 and 84,739 issued and outstanding at March 31, 2019 and December 31, 2018, respectively (including 1,055 shares held in treasury at March 31, 2019 and December 31, 2018)							843			847
Additional paid-in-capital	5,294,500			5,624,545			4,492,581			4,508,685
Treasury stock at cost	(124,049		)	(124,049		)	(124,049		)	(124,049		)
Accumulated other comprehensive income	14,185			22,137
Accumulated other comprehensive (loss) income							(4,005		)	15,108
Retained earnings	1,410,332			1,578,893			1,210,497			1,278,998
Total SL Green stockholders' equity	6,817,885			7,324,475			5,797,799			5,901,521
Noncontrolling interests in other partnerships	366,167			426,436			46,524			46,334
Total equity	7,184,052			7,750,911			5,844,323			5,947,855
Total liabilities and equity	$	15,109,870		$	15,857,787		$	13,385,774		$	12,751,358

¹⁾ The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $384.3 million and $412.3 million of land, $1.4 billion and $1.5 billion of building and improvements, $2.0 million and $2.0 million of building and leasehold improvements, $47.4 million and $47.4 million of properties under capital lease, $323.3 million and $327.2 million of accumulated depreciation, $235.4 million and $244.2 million of other assets included in other line items, $627.8 million and $621.8 million of real estate debt, net, $2.5 million and $2.2 million of accrued interest payable, $42.7 million and $42.1 million of capital lease obligations, and $58.5 million and $73.3 million of other liabilities included in other line items as of September 30, 2017 and December 31, 2016, respectively.
⁽¹⁾ The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $110.0 million and $110.0 million of land, $0.3 billion and $0.3 billion of building and improvements, $0.0 million and $2.0 million of building and leasehold improvements, $61.1 million and $47.4 million of right of use assets, $45.0 million and $42.2 million of accumulated depreciation, $114.7 million and $112.6 million of other assets included in other line items, $140.6 million and $140.8 million of real estate debt, net, $0.4 million and $0.4 million of accrued interest payable, $56.2 million and $43.6 million of lease liabilities, and $16.5 million and $18.3 million of other liabilities included in other line items as of March 31, 2019 and December 31, 2018, respectively.							⁽¹⁾ The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $110.0 million and $110.0 million of land, $0.3 billion and $0.3 billion of building and improvements, $0.0 million and $2.0 million of building and leasehold improvements, $61.1 million and $47.4 million of right of use assets, $45.0 million and $42.2 million of accumulated depreciation, $114.7 million and $112.6 million of other assets included in other line items, $140.6 million and $140.8 million of real estate debt, net, $0.4 million and $0.4 million of accrued interest payable, $56.2 million and $43.6 million of lease liabilities, and $16.5 million and $18.3 million of other liabilities included in other line items as of March 31, 2019 and December 31, 2018, respectively.

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Realty Corp.

Consolidated Statements of Operations

(unaudited, in thousands, except per share data)

Three Months Ended September 30, Nine Months Ended September 30,
2017 2016 2017 2016
Revenues
Rental revenue, net $ 274,765
$ 281,482
$ 835,501
$ 1,043,898
Escalation and reimbursement 44,749
53,130
131,561
147,357
Investment income 47,820
75,396
148,741
174,347
Other income 7,266
6,673
34,328
124,137
Total revenues 374,600
416,681
1,150,131
1,489,739
Expenses

Operating expenses, including related party expenses of $5,505 and $14,941 in 2017 and $5,042 and $15,171 in 2016. 75,927
79,425
221,285
234,269
Real estate taxes 64,160
64,133
186,173
187,931
Ground rent 8,307
8,338
24,923
24,953
Interest expense, net of interest income 65,634
72,565
196,112
256,326
Amortization of deferred financing costs 4,008
4,815
12,201
20,180
Depreciation and amortization 91,728
112,665
318,916
717,015
Transaction related costs 186
2,593
365
5,987
Marketing, general and administrative 23,963
25,458
72,362
73,974
Total expenses 333,913
369,992
1,032,337
1,520,635
Income (loss) before equity in net income (loss) from unconsolidated joint ventures, equity in net gain on sale of interest in unconsolidated joint venture/real estate, gain (loss) on sale of real estate, net, depreciable real estate reserves, and gain (loss) on sale of investment in marketable securities 40,687
46,689
117,794
(30,896 )
Equity in net income (loss) from unconsolidated joint ventures 4,078
(3,968 ) 14,104
11,969
Equity in net gain on sale of interest in unconsolidated joint venture/real estate 1,030
225
16,166
43,588
Gain (loss) on sale of real estate, net —
397
(3,256 ) 210,750
Depreciable real estate reserves —
—
(85,336 ) (10,387 )
Gain (loss) on sale of investment in marketable securities —
—
3,262
(83 )
Net income 45,795
43,343
62,734
224,941
Net (income) loss attributable to noncontrolling interests:
Noncontrolling interests in the Operating Partnership
(1,812 ) (1,663 ) (2,707 ) (8,171 )
Noncontrolling interests in other partnerships
1,474
(836 ) 18,179
(6,245 )
Preferred units distributions
(2,850 ) (2,854 ) (8,551 ) (8,382 )
Net income attributable to SL Green 42,607
37,990
69,655
202,143
Perpetual preferred stock dividends (3,738 ) (3,738 ) (11,213 ) (11,213 )
Net income attributable to SL Green common stockholders $ 38,869
$ 34,252
$ 58,442
$ 190,930

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Consolidated Statements of Operations~~

~~(unaudited, in thousands, except per share data)~~

Three Months Ended September 30, Nine Months Ended September 30,
2017 2016 2017 2016
Amounts attributable to SL Green common stockholders:
Income (loss) before depreciable real estate reserves and gains (losses) on sale $ 37,885
$ 33,657
$ 127,685
$ (43,041 )
Equity in net gain on sale of interest in unconsolidated joint venture/real estate 984
215
15,456
41,805
Gain (loss) on sale of real estate, net —
380
(3,113 ) 202,128
Depreciable real estate reserves —
—
(81,586 ) (9,962 )
Net income attributable to SL Green common stockholders $ 38,869
$ 34,252
$ 58,442
$ 190,930
Basic earnings per share:
Income (loss) before depreciable real estate reserves and gains (losses) on sale $ 0.39
$ 0.34
$ 1.28
$ (0.43 )
Equity in net gain on sale of interest in unconsolidated joint venture/real estate 0.01
—
0.16
0.42
Gain (loss) on sale of real estate, net —
—
(0.03 ) 2.02
Depreciable real estate reserves —
—
(0.82 ) (0.10 )
Net income attributable to SL Green common stockholders $ 0.40
$ 0.34
$ 0.59

$ 1.91
Diluted earnings per share:
Income (loss) before depreciable real estate reserves and gains (losses) on sale $ 0.39
$ 0.34
$ 1.28
$ (0.43 )
Equity in net gain on sale of interest in unconsolidated joint venture/real estate 0.01
—
0.16
0.42
Gain (loss) on sale of real estate, net —
—
(0.03 ) 2.01
Depreciable real estate reserves —
—
(0.82 ) (0.10 )
Net income attributable to SL Green common stockholders $ 0.40
$ 0.34
$ 0.59
$ 1.90

Dividends per share $ 0.775
$ 0.72
$ 2.325
$ 2.16
Basic weighted average common shares outstanding 97,783
100,233
99,431
100,140
Diluted weighted average common shares and common share equivalents outstanding 102,570
105,143
104,280
104,761



	Three Months Ended March 31,
	2019			2018
Revenues
Rental revenue, net	$	240,118		$	241,768
Investment income	50,031			45,290
Other income	14,106			14,637
Total revenues	304,255			301,695
Expenses
Operating expenses, including related party expenses of $2,793 in 2019 and $3,834 in 2018, respectively.	57,698			59,782
Real estate taxes	46,688			45,661
Operating lease rent	8,298			8,308
Interest expense, net of interest income	50,525			47,916
Amortization of deferred financing costs	2,742			3,537
Depreciation and amortization	68,343			69,388
Transaction related costs	55			162
Marketing, general and administrative	25,979			23,528
Total expenses	260,328			258,282

Equity in net (loss) income from unconsolidated joint ventures	(5,234		)	4,036
Equity in net gain (loss) on sale of interest in unconsolidated joint venture/real estate	17,166			(6,440		)
Purchase price and other fair value adjustments	(2,041		)	49,293
(Loss) gain on sale of real estate, net	(1,049		)	23,521
Net income	52,769			113,823
Net income attributable to noncontrolling interests:
Noncontrolling interests in the Operating Partnership	(2,278		)	(5,272		)
Noncontrolling interests in other partnerships	(237		)	(198		)
Preferred units distributions	(2,724		)	(2,849		)
Net income attributable to SL Green	47,530			105,504
Perpetual preferred stock dividends	(3,738		)	(3,738		)
Net income attributable to SL Green common stockholders	$	43,792		$	101,766

Basic Earnings per Share	$	0.52		$	1.12
Diluted Earnings per Share	$	0.52		$	1.12

Basic weighted average common shares outstanding	83,313			90,520
Diluted weighted average common shares and common share equivalents outstanding	87,810			95,256

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Realty Corp.

Consolidated Statements of Comprehensive Income

(unaudited, in thousands)

Three Months Ended September 30, Nine Months Ended September 30,
2017 2016 2017 2016
Net income
$ 45,795
$ 43,343
$ 62,734
$ 224,941
Other comprehensive loss:

Change in net unrealized gain on derivative instruments, including SL Green's share of joint venture net unrealized gain on derivative instruments
(217 ) 2,632
(3,812 ) (4,682 )
Change in unrealized gain on marketable securities
44
(30 ) (4,443 ) (900 )
Other comprehensive (loss) income
(173 ) 2,602
(8,255 ) (5,582 )
Comprehensive income
45,622
45,945
54,479
219,359
Net (income) loss attributable to noncontrolling interests and preferred units distributions
(3,188 ) (5,353 ) 6,921
(22,798 )
Other comprehensive loss attributable to noncontrolling interests
4
(118 ) 303
257
Comprehensive income attributable to SL Green
$ 42,438
$ 40,474
$ 61,703
$ 196,818



	Three Months Ended March 31,
	2019			2018
Net income	$	52,769		$	113,823
Other comprehensive (loss) income:
Change in net unrealized (loss) gain on derivative instruments, including SL Green's share of joint venture net unrealized (loss) gain on derivative instruments	(20,884		)	10,913
Change in unrealized gain (loss) on marketable securities	768			(325		)
Other comprehensive (loss) income	(20,116		)	10,588
Comprehensive income	32,653			124,411
Net income attributable to noncontrolling interests and preferred units distributions	(5,239		)	(8,319		)
Other comprehensive loss (income) attributable to noncontrolling interests	1,003			(619		)
Comprehensive income attributable to SL Green	$	28,417		$	115,473

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Realty Corp.

Consolidated ~~Statement~~Statements of Equity

(unaudited, in thousands, except per share data)

SL Green Realty Corp. Stockholders
Common Stock

Series I
Preferred
Stock
Shares
Par
Value

Additional
Paid-
In-Capital

Treasury
Stock

Accumulated
Other
Comprehensive Income (Loss)

Retained
Earnings

Noncontrolling
Interests
Total
Balance at December 31, 2016 $ 221,932
100,562
$ 1,017
$ 5,624,545
$ (124,049 ) $ 22,137
$ 1,578,893
$ 426,436
$ 7,750,911
Net income (loss) 69,655
(18,179 ) 51,476
Other comprehensive loss (7,952 ) (7,952 )
Preferred dividends (11,213 ) (11,213 )
DRSPP proceeds 2
185
185
Conversion of units of the Operating Partnership to common stock 142
1
15,352
15,353
Reallocation of noncontrolling interest in the Operating Partnership 2,669
2,669
Equity component of repurchased exchangeable senior notes (27,969 ) (27,969 )
Deferred compensation plan and stock awards, net (6 ) (1,959 ) (1,959 )
Amortization of deferred compensation plan 22,014
22,014
Repurchases of common stock (3,400 ) (34 ) (349,957 ) (349,991 )
Proceeds from stock options exercised 146
1
12,289
12,290
Contributions to consolidated joint venture interests 33,202
33,202
Deconsolidation of partially owned entity (30,203 ) (30,203 )
Cash distributions to noncontrolling interests (45,089 ) (45,089 )
Cash distributions declared ($2.325 per common share, none of which represented a return of capital for federal income tax purposes) (229,672 ) (229,672 )
Balance at September 30, 2017 $ 221,932
97,446
$ 985
$ 5,294,500
$ (124,049 ) $ 14,185
$ 1,410,332
$ 366,167
$ 7,184,052



	SL Green Realty Corp. Stockholders
				Common Stock
		Series I Preferred Stock		Shares		Par Value			Additional Paid- In-Capital			Treasury Stock			Accumulated Other Comprehensive Income (Loss)			Retained Earnings			Noncontrolling Interests			Total
Balance at December 31, 2018		$	221,932	83,684		$	847		$	4,508,685		$	(124,049	)	$	15,108		$	1,278,998		$	46,334		$	5,947,855
Net income																		47,530			237			47,767
Other comprehensive income															(19,113		)							(19,113		)
Preferred dividends																		(3,738		)				(3,738		)
DRSPP proceeds				1					47															47
Conversion of units in the Operating Partnership for common stock				5					446															446
Reallocation of noncontrolling interest in the Operating Partnership																		(28,932		)				(28,932		)
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings				(20	)				4,835															4,835
Repurchases of common stock				(398	)	(4		)	(21,432		)							(12,807		)				(34,243		)
Contributions to consolidated joint venture interests																					161			161
Cash distributions to noncontrolling interests																					(208		)	(208		)
Cash distributions declared ($0.85 per common share, none of which represented a return of capital for federal income tax purposes)																		(70,554		)				(70,554		)
Balance at March 31, 2019		$	221,932	83,272		$	843		$	4,492,581		$	(124,049	)	$	(4,005	)	$	1,210,497		$	46,524		$	5,844,323

Table of Contents

SL Green Realty Corp.

Consolidated Statements of Equity

(unaudited, in thousands, except per share data)



	SL Green Realty Corp. Stockholders
				Common Stock
		Series I Preferred Stock		Shares		Par Value			Additional Paid- In-Capital			Treasury Stock			Accumulated Other Comprehensive Income (Loss)		Retained Earnings			Noncontrolling Interests			Total
Balance at December 31, 2017		$	221,932	92,803		$	939		$	4,968,338		$	(124,049	)	$	18,604	$	1,139,329		$	364,361		$	6,589,454
Cumulative adjustment upon adoption of ASC 610-20																	570,524						570,524
Balance at January 1, 2018		$	221,932	92,803		$	939		$	4,968,338		$	(124,049	)	$	18,604	$	1,709,853		$	364,361		$	7,159,978
Net income																	105,504			198			105,702
Other comprehensive income															9,969								9,969
Preferred dividends																	(3,738		)				(3,738		)
DRSPP proceeds				1					42														42
Reallocation of noncontrolling interest in the Operating Partnership																	3,645						3,645
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings				(19	)				3,102														3,102
Repurchases of common stock				(3,654	)	(37		)	(195,617		)						(159,090		)				(354,744		)
Proceeds from stock options exercised				4					729														729
Contributions to consolidated joint venture interests																				157			157
Deconsolidation of partially owned entity																				(314,596		)	(314,596		)
Cash distributions to noncontrolling interests																				(276		)	(276		)
Cash distributions declared ($0.8125 per common share, none of which represented a return of capital for federal income tax purposes)																	(72,341		)				(72,341		)
Balance at March 31, 2018		$	221,932	89,135		$	902		$	4,776,594		$	(124,049	)	$	28,573	$	1,583,833		$	49,844		$	6,537,629

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Realty Corp.

Consolidated Statements of Cash Flows

(unaudited, in thousands, except per share data)


	Nine Months Ended September 30,						Three Months Ended March 31,
	2017			2016			2019			2018
Operating Activities
Net income	$	62,734		$	224,941		$	52,769		$	113,823
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	331,117			737,195			71,085			72,925
Equity in net income from unconsolidated joint ventures	(14,104		)	(11,969		)
Equity in net loss (income) from unconsolidated joint ventures							5,234			(4,036		)
Distributions of cumulative earnings from unconsolidated joint ventures	19,609			19,311			425			7,510
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate	(16,166		)	(43,588		)
Depreciable real estate reserves	85,336			10,387
Equity in net (gain) loss on sale of interest in unconsolidated joint venture interest/real estate							(17,166		)	6,440
Purchase price and other fair value adjustments							2,041			(49,293		)
Loss (gain) on sale of real estate, net	3,256			(210,750		)	1,049			(23,521		)
(Gain) loss on sale of investments in marketable securities	(3,262		)	83
Deferred rents receivable	(33,523		)	40,056			(1,114		)	(3,120		)
Other non-cash adjustments ⁽¹⁾	18,423			(155,558		)
Other non-cash adjustments							9,542			12,155
Changes in operating assets and liabilities:
Restricted cash—operations	6,520			(12,855		)
Tenant and other receivables	(2,318		)	2,714			(4,759		)	(1,847		)
Related party receivables	(8,238		)	(4,167		)	(1,270		)	(4,567		)
Deferred lease costs	(31,479		)	(47,036		)	(13,111		)	(7,679		)
Other assets	(58,068		)	(30,899		)	(40,218		)	(47,826		)
Accounts payable, accrued expenses, other liabilities and security deposits	1,423			(28,089		)	(12,915		)	18,890
Deferred revenue and land leases payable	55,361			19,016			10,721			4,692
Net cash provided by operating activities	416,621			508,792			62,313			94,546
Investing Activities
Acquisitions of real estate property	(25,114		)	(38,005		)	—			(1,276		)
Additions to land, buildings and improvements	(251,158		)	(269,182		)	(39,524		)	(51,631		)
Escrowed cash—capital improvements/acquisition deposits/deferred purchase price	17,431			85,983
Acquisition deposits and deferred purchase price							(4,910		)	(3,020		)
Investments in unconsolidated joint ventures	(112,697		)	(69,422		)	(73,351		)	(51,158		)
Distributions in excess of cumulative earnings from unconsolidated joint ventures	279,478			171,472			23,664			142,694
Net proceeds from disposition of real estate/joint venture interest	116,983			2,419,841			14,489			409,867
Proceeds from sale or redemption of marketable securities	55,129			6,868
Purchases of marketable securities	—			(23,062		)
Other investments	46,955			8,232			(1,056		)	(21,687		)
Origination of debt and preferred equity investments	(935,724		)	(554,803		)	(430,034		)	(229,428		)
Repayments or redemption of debt and preferred equity investments	707,676			667,251			218,879			261,641
Net cash (used in) provided by investing activities	(101,041		)	2,405,173			(291,843		)	456,002

Table of Contents

SL Green Realty Corp.

Consolidated Statements of Cash Flows

(unaudited, in thousands, except per share data)


	Nine Months Ended September 30,						Three Months Ended March 31,
	2017			2016			2019			2018
Financing Activities
Proceeds from mortgages and other loans payable	$	779,650		$	256,207		$	109,872		$	99,115
Repayments of mortgages and other loans payable	(706,056		)	(1,786,034		)	(1,127		)	(9,406		)
Proceeds from revolving credit facility and senior unsecured notes	1,447,800			1,260,300			520,000			455,000
Repayments of revolving credit facility and senior unsecured notes	(1,270,804		)	(2,269,604		)	(230,000		)	(495,000		)
Proceeds from stock options exercised and DRIP issuance	12,475			12,404
Proceeds from stock options exercised and DRSPP issuance							47			771
Repurchase of common stock	(349,991		)	—			(34,243		)	(382,679		)
Redemption of preferred stock	(125		)	(2,999		)
Redemption of preferred units							(15,142		)	(150		)
Redemption of OP units							(15,697		)	—
Distributions to noncontrolling interests in other partnerships	(45,089		)	(11,023		)	(208		)	(276		)
Contributions from noncontrolling interests in other partnerships	33,202			2,019			161			157
Distributions to noncontrolling interests in the Operating Partnership	(10,639		)	(9,245		)	(3,643		)	(3,841		)
Dividends paid on common and preferred stock	(251,701		)	(234,801		)	(77,399		)	(81,729		)
Other obligations related to loan participations	16,737			59,150
Tax withholdings related to restricted share awards							(3,126		)	(3,842		)
Deferred loan costs and capitalized lease obligation	(8,993		)	(39,842		)	(3,367		)	(429		)
Net cash used in financing activities	(353,534		)	(2,763,468		)
Net (decrease) increase in cash and cash equivalents	(37,954		)	150,497
Cash and cash equivalents at beginning of year	279,443			255,399
Cash and cash equivalents at end of period	$	241,489		$	405,896

⁽¹⁾ Included in Other non-cash adjustments is $172.4 million for the nine months ended September 30, 2016 for the amortization of the below-market lease at 388-390 Greenwich Street as a result of the tenant exercising their option to purchase the property and entering into an agreement to accelerate the sale.
Net cash provided by (used in) financing activities							246,128			(422,309		)
Net increase in cash, cash equivalents, and restricted cash							16,598			128,239
Cash, cash equivalents, and restricted cash at beginning of year							279,113			250,026
Cash, cash equivalents, and restricted cash at end of period							$	295,711		$	378,265

Supplemental Disclosure of Non-Cash Investing and Financing Activities:
Issuance of units in the Operating Partnership	$	23,273		$	51,647		$	—		$	15,448
Redemption of units in the Operating Partnership for stock	15,352			12,746
Derivative instruments at fair value	7,362			—
Exchange of debt investment for equity in joint venture	—			68,581
Issuance of preferred units relating to a real estate acquisition	—			22,793
Conversion of units in the Operating Partnership for common stock							446			—
Tenant improvements and capital expenditures payable	8,926			4,281			9,350			15,952
Fair value adjustment to noncontrolling interest in Operating Partnership	2,669			4,959			28,932			3,645
Deconsolidation of subsidiaries	328,643			1,173,570			—			298,403
Transfer of assets related to assets held for sale	273,455			2,048,376
Transfer of liabilities related to assets held for sale	1,290			1,677,528
Deferred leasing payable	810			1,208			—			1,203
Removal of fully depreciated commercial real estate properties	11,158			22,179			4,012			106,142
Issuance of SLG's common stock to consolidated joint venture	—			114,049
Share repurchase payable							—			27,935
Recognition of right of use assets and related lease liabilities							389,120			—
Amortization of lease liabilities							3,367			—

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows.



	Three Months Ended March 31,
	2019		2018
Cash and cash equivalents	$	144,323	$	288,808
Restricted cash	151,388		89,457
Total cash, cash equivalents, and restricted cash	$	295,711	$	378,265

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Operating Partnership, L.P.

Consolidated Balance Sheets

(in ~~thousands, except per unit data)~~thousands)


	September 30, 2017			December 31, 2016			March 31, 2019				December 31, 2018
	(unaudited)						(unaudited)
Assets
Commercial real estate properties, at cost:
Land and land interests	$	2,917,993		$	3,309,710		$	1,775,006			$	1,774,899
Building and improvements	7,468,436			7,948,852			5,294,612				5,268,484
Building leasehold and improvements	1,444,698			1,437,325			1,423,282				1,423,107
Properties under capital lease	47,445			47,445
Right of use asset - financing leases							47,445				47,445
Right of use asset - operating leases							396,148				—
	11,878,572			12,743,332			8,936,493				8,513,935
Less: accumulated depreciation	(2,457,071		)	(2,264,694		)	(2,154,075		)		(2,099,137		)
	9,421,501			10,478,638			6,782,418				6,414,798
Assets held for sale	127,663			—
Cash and cash equivalents	241,489			279,443			144,323				129,475
Restricted cash	107,763			90,524			151,388				149,638
Investments in marketable securities	28,802			85,110			29,406				28,638
Tenant and other receivables, net of allowance of $18,365 and $16,592 in 2017 and 2016, respectively	54,663			53,772
Tenant and other receivables							47,829				41,589
Related party receivables	24,068			15,856			29,458				28,033
Deferred rents receivable, net of allowance of $21,257 and $25,203 in 2017 and 2016, respectively	393,793			442,179
Debt and preferred equity investments, net of discounts and deferred origination fees of $24,782 and $16,705 in 2017 and 2016, respectively	2,020,739			1,640,412
Deferred rents receivable							337,099				335,985
Debt and preferred equity investments, net of discounts and deferred origination fees of $21,584 and $22,379 in 2019 and 2018, respectively, and allowance of $1,750 and $5,750 in 2019 and 2018, respectively.							2,272,241				2,099,393
Investments in unconsolidated joint ventures	2,045,796			1,890,186			3,055,368				3,019,020
Deferred costs, net	247,981			267,600			211,615				209,110
Other assets	395,612			614,067			324,629				295,679
Total assets ⁽¹⁾	$	15,109,870		$	15,857,787		$	13,385,774			$	12,751,358
Liabilities
Mortgages and other loans payable, net	$	3,804,174		$	4,073,830		$	2,018,561			$	1,961,240
Revolving credit facility, net	275,832			—			782,656				492,196
Unsecured term loan, net	1,180,506			1,179,521
Unsecured term loans, net							1,493,357			��	1,493,051
Unsecured notes, net	1,064,544			1,128,315			1,495,490				1,495,214
Accrued interest payable	34,367			36,052			28,930				23,154
Other liabilities	95,718			206,238			135,448				116,566
Accounts payable and accrued expenses	144,767			190,583			111,899				147,060
Deferred revenue	252,779			217,955			102,598				94,453
Capital lease obligations	42,660			42,132
Deferred land leases payable	3,075			2,583
Lease liability - financing leases							43,823				43,616
Lease liability - operating leases							389,857				3,603
Dividend and distributions payable	85,007			87,271			80,047				80,430
Security deposits	68,465			66,504			61,139				64,688
Liabilities related to assets held for sale	1,141			—
Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities	100,000			100,000			100,000				100,000
Total liabilities ⁽¹⁾	7,153,035			7,330,984			6,843,805				6,115,271
Commitments and contingencies	—			—			—				—
Limited partner interests in SLGOP (4,542 and 4,364 limited partner common units outstanding at September 30, 2017 and December 31, 2016, respectively)	470,898			473,882
Limited partner interests in SLGOP (4,261 and 4,131 limited partner common units outstanding at March 31, 2019 and December 31, 2018, respectively)							412,361				387,805
Preferred units	301,885			302,010			285,285				300,427

Table of Contents

SL Green Operating Partnership, L.P.

Consolidated Balance Sheets

(in ~~thousands, except per unit data)~~thousands)


	September 30, 2017		December 31, 2016		March 31, 2019			December 31, 2018
	(unaudited)				(unaudited)
Capital
SLGOP partners' capital:
Series I Preferred Units, $25.00 liquidation preference, 9,200 issued and outstanding at both September 30, 2017 and December 31, 2016	221,932		221,932
SL Green partners' capital (1,020 and 1,049 general partner common units and 96,426 and 99,513 limited partner common units outstanding at September 30, 2017 and December 31, 2016, respectively)	6,581,768		7,080,406
Accumulated other comprehensive income	14,185		22,137
Series I Preferred Units, $25.00 liquidation preference, 9,200 issued and outstanding at both March 31, 2019 and December 31, 2018					221,932			221,932
SL Green partners' capital (875 and 878 general partner common units and 82,397 and 82,806 limited partner common units outstanding at March 31, 2019 and December 31, 2018, respectively)					5,579,872			5,664,481
Accumulated other comprehensive (loss) income					(4,005		)	15,108
Total SLGOP partners' capital	6,817,885		7,324,475		5,797,799			5,901,521
Noncontrolling interests in other partnerships	366,167		426,436		46,524			46,334
Total capital	7,184,052		7,750,911		5,844,323			5,947,855
Total liabilities and capital	$	15,109,870	$	15,857,787	$	13,385,774		$	12,751,358

¹⁾ The Operating Partnership's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs: $384.3 million and $412.3 million of land, $1.4 billion and $1.5 billion of building and improvements, $2.0 million and $2.0 million of building and leasehold improvements, $47.4 million and $47.4 million of properties under capital lease, $323.3 million and $327.2 million of accumulated depreciation, $235.4 million and $244.2 million of other assets included in other line items, $627.8 million and $621.8 million of real estate debt, net, $2.5 million and $2.2 million of accrued interest payable, $42.7 million and $42.1 million of capital lease obligations, and $58.5 million and $73.3 million of other liabilities included in other line items as of September 30, 2017 and December 31, 2016, respectively.
(1) The Operating Partnership's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $110.0 million and $110.0 million of land, $0.3 billion and $0.3 billion of building and improvements, $0.0 million and $2.0 million of building and leasehold improvements, $61.1 million and $47.4 million of right of use assets, $45.0 million and $42.2 million of accumulated depreciation, $114.7 million and $112.3 million of other assets included in other line items, $140.6 million and $140.8 million of real estate debt, net, $0.4 million and $0.4 million of accrued interest payable, $56.2 million and $43.6 million of lease liabilities, and $16.5 million and $18.3 million of other liabilities included in other line items as of March 31, 2019 and December 31, 2018, respectively.					(1) The Operating Partnership's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $110.0 million and $110.0 million of land, $0.3 billion and $0.3 billion of building and improvements, $0.0 million and $2.0 million of building and leasehold improvements, $61.1 million and $47.4 million of right of use assets, $45.0 million and $42.2 million of accumulated depreciation, $114.7 million and $112.3 million of other assets included in other line items, $140.6 million and $140.8 million of real estate debt, net, $0.4 million and $0.4 million of accrued interest payable, $56.2 million and $43.6 million of lease liabilities, and $16.5 million and $18.3 million of other liabilities included in other line items as of March 31, 2019 and December 31, 2018, respectively.

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Operating Partnership, L.P.

Consolidated Statements of Operations

(unaudited, in thousands, except per unit data)

Three Months Ended September 30, Nine Months Ended September 30,
2017
2016 2017 2016
Revenues
Rental revenue, net $ 274,765
$ 281,482
$ 835,501
$ 1,043,898
Escalation and reimbursement 44,749
53,130
131,561
147,357
Investment income 47,820
75,396
148,741
174,347
Other income 7,266
6,673
34,328
124,137
Total revenues 374,600
416,681
1,150,131
1,489,739
Expenses

Operating expenses, including related party expenses of $5,505 and $14,941 in 2017 and $5,042 and $15,171 in 2016. 75,927
79,425
221,285
234,269
Real estate taxes 64,160
64,133
186,173
187,931
Ground rent 8,307
8,338
24,923
24,953
Interest expense, net of interest income 65,634
72,565
196,112
256,326
Amortization of deferred financing costs 4,008
4,815
12,201
20,180
Depreciation and amortization 91,728
112,665
318,916
717,015
Transaction related costs 186
2,593
365
5,987
Marketing, general and administrative 23,963
25,458
72,362
73,974
Total expenses 333,913
369,992
1,032,337
1,520,635
Income (loss) before equity in net income (loss) from unconsolidated joint ventures, equity in net gain on sale of interest in unconsolidated joint venture/real estate, gain (loss) on sale of real estate, net, depreciable real estate reserves, and gain (loss) on sale of investment in marketable securities 40,687
46,689
117,794
(30,896 )
Equity in net income (loss) from unconsolidated joint ventures 4,078
(3,968 ) 14,104
11,969
Equity in net gain on sale of interest in unconsolidated joint venture/real estate 1,030
225
16,166
43,588
Gain (loss) on sale of real estate, net —
397
(3,256 ) 210,750
Depreciable real estate reserves —
—
(85,336 ) (10,387 )
Gain (loss) on sale of investment in marketable securities —
—
3,262
(83 )
Net income 45,795
43,343
62,734
224,941
Net loss (income) attributable to noncontrolling interests:
Noncontrolling interests in other partnerships 1,474
(836 ) 18,179
(6,245 )
Preferred units distributions (2,850 ) (2,854 ) (8,551 ) (8,382 )
Net income attributable to SLGOP 44,419
39,653
72,362
210,314
Perpetual preferred unit distributions (3,738 ) (3,738 ) (11,213 ) (11,213 )
Net income attributable to SLGOP common unitholders $ 40,681
$ 35,915
$ 61,149
$ 199,101

~~Table of Contents~~

~~SL Green Operating Partnership, L.P.~~

~~Consolidated Statements of Operations~~

~~(unaudited, in thousands, except per unit data)~~

Three Months Ended September 30, Nine Months Ended September 30,
2017
2016 2017 2016
Amounts attributable to SLGOP common unitholders:
Income (loss) before depreciable real estate reserves and gains (losses) on sale $ 39,651
$ 35,293

$ 133,575

$ (44,850 )
Equity in net gain on sale of interest in unconsolidated joint venture/real estate 1,030
225
16,166
43,588
Gain (loss) on sale of real estate, net —
397
(3,256 ) 210,750
Depreciable real estate reserves —
—
(85,336 ) (10,387 )
Net income attributable to SLGOP common unitholders
$ 40,681
$ 35,915
$ 61,149
$ 199,101
Basic earnings per unit:
Income (loss) before depreciable real estate reserves and gains (losses) on sale $ 0.39
$ 0.34
$ 1.28
$ (0.43 )
Equity in net gain on sale of interest in unconsolidated joint venture/real estate 0.01
—
0.16
0.42
Gain (loss) on sale of real estate, net —
—
(0.03 ) 2.02
Depreciable real estate reserves —
—
(0.82 ) (0.10 )
Net income attributable to SLGOP common unitholders $ 0.40
$ 0.34

$ 0.59

$ 1.91
Diluted earnings per unit:
Income (loss) before depreciable real estate reserves and gains (losses) on sale $ 0.39
$ 0.34
$ 1.28
$ (0.43 )
Equity in net gain on sale of interest in unconsolidated joint venture/real estate 0.01
—
0.16
0.42
Gain (loss) on sale of real estate, net —
—
(0.03 ) 2.01
Depreciable real estate reserves —
—
(0.82 ) (0.10 )
Net income attributable to SLGOP common unitholders $ 0.40
$ 0.34
$ 0.59
$ 1.90

Dividends per unit $ 0.775
$ 0.72
$ 2.325
$ 2.16
Basic weighted average common units outstanding 102,326
104,730
104,001
104,412
Diluted weighted average common units and common unit equivalents outstanding 102,570
105,143
104,280
104,761



	Three Months Ended March 31,
	2019			2018
Revenues
Rental revenue, net	$	240,118		$	241,768
Investment income	50,031			45,290
Other income	14,106			14,637
Total revenues	304,255			301,695
Expenses
Operating expenses, including related party expenses of $2,793 in 2019 and $3,834 in 2018, respectively.	57,698			59,782
Real estate taxes	46,688			45,661
Operating lease rent	8,298			8,308
Interest expense, net of interest income	50,525			47,916
Amortization of deferred financing costs	2,742			3,537
Depreciation and amortization	68,343			69,388
Transaction related costs	55			162
Marketing, general and administrative	25,979			23,528
Total expenses	260,328			258,282

Equity in net (loss) income from unconsolidated joint ventures	(5,234		)	4,036
Equity in net gain (loss) on sale of interest in unconsolidated joint venture/real estate	17,166			(6,440		)
Purchase price and other fair value adjustments	(2,041		)	49,293
(Loss) gain on sale of real estate, net	(1,049		)	23,521
Net income	52,769			113,823
Net income attributable to noncontrolling interests:
Noncontrolling interests in other partnerships	(237		)	(198		)
Preferred units distributions	(2,724		)	(2,849		)
Net income attributable to SLGOP	49,808			110,776
Perpetual preferred unit distributions	(3,738		)	(3,738		)
Net income attributable to SLGOP common unitholders	$	46,070		$	107,038

Basic Earnings per Unit	$	0.52		$	1.12
Diluted Earnings per Unit	$	0.52		$	1.12

Basic weighted average common units outstanding	87,646			95,203
Diluted weighted average common units and common unit equivalents outstanding	87,810			95,256

The accompanying notes are an integral part of these consolidated financial statements.

1514

Table of Contents

SL Green Operating Partnership, L.P.

Consolidated Statements of Comprehensive Income

(unaudited, in thousands)

Three Months Ended September 30, Nine Months Ended September 30,
2017
2016 2017 2016
Net income $ 45,795
$ 43,343
$ 62,734
$ 224,941
Other comprehensive loss:
Change in net unrealized gain on derivative instruments, including SLGOP's share of joint venture net unrealized gain on derivative instruments (217 ) 2,632
(3,812 ) (4,682 )
Change in unrealized gain on marketable securities 44
(30 ) (4,443 ) (900 )
Other comprehensive loss (173 ) 2,602
(8,255 ) (5,582 )
Comprehensive (loss) income 45,622
45,945
54,479
219,359
Net loss (income) attributable to noncontrolling interests 1,474
(836 ) 18,179
(6,245 )
Other comprehensive loss attributable to noncontrolling interests 4
(118 ) 303
257
Comprehensive income attributable to SLGOP $ 47,100
$ 44,991
$ 72,961
$ 213,371



	Three Months Ended March 31,
	2019			2018
Net income	$	52,769		$	113,823
Other comprehensive (loss) income:
Change in net unrealized (loss) gain on derivative instruments, including SLGOP's share of joint venture net unrealized (loss) gain on derivative instruments	(20,884		)	10,913
Change in unrealized gain (loss) on marketable securities	768			(325		)
Other comprehensive (loss) income	(20,116		)	10,588
Comprehensive income	32,653			124,411
Net income attributable to noncontrolling interests	(237		)	(198		)
Other comprehensive loss (income) attributable to noncontrolling interests	1,003			(619		)
Comprehensive income attributable to SLGOP	$	33,419		$	123,594

The accompanying notes are an integral part of these consolidated financial statements.

1615

Table of Contents

SL Green Operating Partnership, L.P.

Consolidated ~~Statement~~Statements of Capital

(unaudited, in thousands, except per unit data)

SL Green Operating Partnership Unitholders
Partners' Interest

Series I
Preferred
Units

Common
Units

Common
Unitholders
Accumulated
Other
Comprehensive Income (Loss)
Noncontrolling
Interests
Total
Balance at December 31, 2016 $ 221,932
100,562
$ 7,080,406
$ 22,137
$ 426,436
$ 7,750,911
Net income (loss) 69,655
(18,179 ) 51,476
Other comprehensive loss (7,952 )

(7,952 )
Preferred distributions (11,213 ) (11,213 )
DRSPP proceeds 2
185
185
Conversion of common units 142
15,353
15,353
Reallocation of noncontrolling interests in the operating partnership 2,669
2,669
Equity component of repurchased exchangeable senior notes (27,969 ) (27,969 )
Deferred compensation plan and stock awards, net (6 ) (1,959 ) (1,959 )
Amortization of deferred compensation plan 22,014
22,014
Repurchases of common stock (3,400 ) (349,991 ) (349,991 )
Contribution to consolidated joint venture interests 33,202
33,202
Deconsolidation of partially owned entity (30,203 ) (30,203 )
Contributions - proceeds from stock options exercised 146
12,290
12,290
Cash distributions to noncontrolling interests (45,089 ) (45,089 )
Cash distributions declared ($2.325 per common unit, none of which represented a return of capital for federal income tax purposes) (229,672 ) (229,672 )
Balance at September 30, 2017 $ 221,932
97,446
$ 6,581,768
$ 14,185
$ 366,167
$ 7,184,052



	SL Green Operating Partnership Unitholders
			Partners' Interest
	Series I Preferred Units		Common Units		Common Unitholders			Accumulated Other Comprehensive Income (Loss)			Noncontrolling Interests			Total
Balance at December 31, 2018	$	221,932	83,684		$	5,664,481		$	15,108		$	46,334		$	5,947,855
Net income					47,530						237			47,767
Other comprehensive income								(19,113		)				(19,113		)
Preferred distributions					(3,738		)							(3,738		)
DRSPP proceeds			1		47									47
Conversion of common units			5		446									446
Reallocation of noncontrolling interests in the operating partnership					(28,932		)							(28,932		)
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings			(20	)	4,835									4,835
Repurchases of common stock			(398	)	(34,243		)							(34,243		)
Contribution to consolidated joint venture interests											161			161
Cash distributions to noncontrolling interests											(208		)	(208		)
Cash distributions declared ($0.85 per common unit, none of which represented a return of capital for federal income tax purposes)					(70,554		)							(70,554		)
Balance at March 31, 2019	$	221,932	83,272		$	5,579,872		$	(4,005	)	$	46,524		$	5,844,323

Table of Contents

SL Green Operating Partnership, L.P.

Consolidated Statements of Capital

(unaudited, in thousands, except per unit data)



	SL Green Operating Partnership Unitholders
			Partners' Interest
	Series I Preferred Units		Common Units		Common Unitholders			Accumulated Other Comprehensive Income (Loss)		Noncontrolling Interests			Total
Balance at December 31, 2017	$	221,932	92,803		$	5,984,557		$	18,604	$	364,361		$	6,589,454
Cumulative adjustment upon adoption of ASC 610-20					570,524								570,524
Balance at January 1, 2018	$	221,932	92,803		$	6,555,081		$	18,604	$	364,361		$	7,159,978
Net income					105,504					198			105,702
Other comprehensive income								9,969					9,969
Preferred distributions					(3,738		)						(3,738		)
DRSPP proceeds			1		42								42
Reallocation of noncontrolling interests in the operating partnership					3,645								3,645
Deferred compensation plan and stock awards, net of forfeitures and tax withholdings			(19	)	3,102								3,102
Repurchases of common stock			(3,654	)	(354,744		)						(354,744		)
Contribution to consolidated joint venture interests										157			157
Deconsolidation of partially owned entity										(314,596		)	(314,596		)
Contributions - proceeds from stock options exercised			4		729								729
Cash distributions to noncontrolling interests										(276		)	(276		)
Cash distributions declared ($0.8125 per common unit, none of which represented a return of capital for federal income tax purposes)					(72,341		)						(72,341		)
Balance at March 31, 2018	$	221,932	89,135		$	6,237,280		$	28,573	$	49,844		$	6,537,629

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Operating Partnership, L.P.

Consolidated Statements of Cash Flows

(unaudited, in thousands)


	Nine Months Ended September 30,						Three Months Ended March 31,
	2017			2016			2019			2018
Operating Activities
Net income	$	62,734		$	224,941		$	52,769		$	113,823
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	331,117			737,195			71,085			72,925
Equity in net income from unconsolidated joint ventures	(14,104		)	(11,969		)
Equity in net loss (income) from unconsolidated joint ventures							5,234			(4,036		)
Distributions of cumulative earnings from unconsolidated joint ventures	19,609			19,311			425			7,510
Equity in net gain on sale of interest in unconsolidated joint venture interest/real estate	(16,166		)	(43,588		)
Depreciable real estate reserves	85,336			10,387
Equity in net (gain) loss on sale of interest in unconsolidated joint venture interest/real estate							(17,166		)	6,440
Purchase price and other fair value adjustments							2,041			(49,293		)
Loss (gain) on sale of real estate, net	3,256			(210,750		)	1,049			(23,521		)
(Gain) loss on sale of investments in marketable securities	(3,262		)	83
Deferred rents receivable	(33,523		)	40,056			(1,114		)	(3,120		)
Other non-cash adjustments ⁽¹⁾	18,423			(155,558		)
Other non-cash adjustments							9,542			12,155
Changes in operating assets and liabilities:
Restricted cash—operations	6,520			(12,855		)
Tenant and other receivables	(2,318		)	2,714			(4,759		)	(1,847		)
Related party receivables	(8,238		)	(4,167		)	(1,270		)	(4,567		)
Deferred lease costs	(31,479		)	(47,036		)	(13,111		)	(7,679		)
Other assets	(58,068		)	(30,899		)	(40,218		)	(47,826		)
Accounts payable, accrued expenses, other liabilities and security deposits	1,423			(28,089		)	(12,915		)	18,890
Deferred revenue and land leases payable	55,361			19,016			10,721			4,692
Net cash provided by operating activities	416,621			508,792			62,313			94,546
Investing Activities
Acquisitions of real estate property	(25,114		)	(38,005		)	—			(1,276		)
Additions to land, buildings and improvements	(251,158		)	(269,182		)	(39,524		)	(51,631		)
Escrowed cash—capital improvements/acquisition deposits/deferred purchase price	17,431			85,983
Acquisition deposits and deferred purchase price							(4,910		)	(3,020		)
Investments in unconsolidated joint ventures	(112,697		)	(69,422		)	(73,351		)	(51,158		)
Distributions in excess of cumulative earnings from unconsolidated joint ventures	279,478			171,472			23,664			142,694
Net proceeds from disposition of real estate/joint venture interest	116,983			2,419,841			14,489			409,867
Proceeds from sale or redemption of marketable securities	55,129			6,868
Purchases of marketable securities	—			(23,062		)
Other investments	46,955			8,232			(1,056		)	(21,687		)
Origination of debt and preferred equity investments	(935,724		)	(554,803		)	(430,034		)	(229,428		)
Repayments or redemption of debt and preferred equity investments	707,676			667,251			218,879			261,641
Net cash (used in) provided by investing activities	(101,041		)	2,405,173			(291,843		)	456,002

Table of Contents

SL Green Operating Partnership, L.P.

Consolidated Statements of Cash Flows

(unaudited, in thousands)


	Nine Months Ended September 30,						Three Months Ended March 31,
	2017			2016			2019			2018
Financing Activities
Proceeds from mortgages and other loans payable	$	779,650		$	256,207		$	109,872		$	99,115
Repayments of mortgages and other loans payable	(706,056		)	(1,786,034		)	(1,127		)	(9,406		)
Proceeds from revolving credit facility and senior unsecured notes	1,447,800			1,260,300			520,000			455,000
Repayments of revolving credit facility and senior unsecured notes	(1,270,804		)	(2,269,604		)	(230,000		)	(495,000		)
Proceeds from stock options exercised and DRIP issuance	12,475			12,404
Proceeds from stock options exercised and DRSPP issuance							47			771
Repurchase of common stock	(349,991		)	—			(34,243		)	(382,679		)
Redemption of preferred stock	(125		)	(2,999		)
Redemption of preferred units							(15,142		)	(150		)
Redemption of OP units							(15,697		)	—
Distributions to noncontrolling interests in other partnerships	(45,089		)	(11,023		)	(208		)	(276		)
Contributions from noncontrolling interests in other partnerships	33,202			2,019			161			157
Distributions paid on common and preferred units	(262,340		)	(244,046		)	(81,042		)	(85,570		)
Other obligations related to loan participations	16,737			59,150
Tax withholdings related to restricted share awards							(3,126		)	(3,842		)
Deferred loan costs and capitalized lease obligation	(8,993		)	(39,842		)	(3,367		)	(429		)
Net cash used in financing activities	(353,534		)	(2,763,468		)
Net (decrease) increase in cash and cash equivalents	(37,954		)	150,497
Cash and cash equivalents at beginning of year	279,443			255,399
Cash and cash equivalents at end of period	$	241,489		$	405,896

⁽¹⁾ Included in Other non-cash adjustments is $172.4 million for the nine months ended September 30, 2016 for the amortization of the below-market lease at 388-390 Greenwich Street as a result of the tenant exercising their option to purchase the property and entering into an agreement to accelerate the sale.
Net cash provided by (used in) financing activities							246,128			(422,309		)
Net increase in cash, cash equivalents, and restricted cash							16,598			128,239
Cash, cash equivalents, and restricted cash at beginning of year							279,113			250,026
Cash, cash equivalents, and restricted cash at end of period							$	295,711		$	378,265

Supplemental Disclosure of Non-Cash Investing and Financing Activities:
Issuance of units in the Operating Partnership	$	23,273		$	51,647		$	—		$	15,448
Redemption of units in the Operating Partnership for stock	15,352			12,746
Derivative instruments at fair value	7,362			—
Exchange of debt investment for equity in joint venture	—			68,581
Issuance of preferred units relating to a real estate acquisition	—			22,793
Conversion of units in the Operating Partnership for common stock							446			—
Tenant improvements and capital expenditures payable	8,926			4,281			9,350			15,952
Fair value adjustment to noncontrolling interest in Operating Partnership	2,669			4,959			28,932			3,645
Deconsolidation of subsidiaries	328,643			1,173,570			—			298,403
Transfer of assets related to assets held for sale	273,455			2,048,376
Transfer of liabilities related to assets held for sale	1,290			1,677,528
Deferred leasing payable	810			1,208
Removal of fully depreciated commercial real estate properties	11,158			22,179			4,012			106,142
Share repurchase payable							—			27,935
Recognition of right of use assets and related lease liabilities							389,120			—
Amortization of lease liabilities							3,367			—



	Three Months Ended March 31,
	2019		2018
Cash and cash equivalents	$	144,323	$	288,808
Restricted cash	151,388		89,457
Total cash, cash equivalents, and restricted cash	$	295,711	$	378,265

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

~~September 30, 2017~~March 31, 2019

(unaudited)

1. Organization and Basis of Presentation

SL Green Realty Corp., which is referred to as the Company or SL Green, a Maryland corporation, and SL Green Operating Partnership, L.P., which is referred to as SLGOP or the Operating Partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities. The Operating Partnership received a contribution of interest in the real estate properties, as well as 95% of the economic interest in the management, leasing and construction companies which are referred to as the Service Corporation. All of the management, leasing and construction services that are provided to the properties that are wholly-owned by us and that are provided to certain joint ventures are conducted through SL Green Management LLC which is 100% owned by the Operating Partnership. The Company has qualified, and expects to qualify in the current fiscal year, as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code, and operates as a self-administered, self-managed REIT. A REIT is a legal entity that holds real estate interests and, through payments of dividends to stockholders, is permitted to minimize the payment of Federal income taxes at the corporate level. Unless the context requires otherwise, all references to "we," "our" and "us" means the Company and all entities owned or controlled by the Company, including the Operating Partnership.

Substantially all of our assets are held by, and all of our operations are conducted through, the Operating Partnership. The Company is the sole managing general partner of the Operating Partnership. As of ~~September 30, 2017,~~March 31, 2019, noncontrolling investors held, in the aggregate, a ~~4.45%~~4.87% limited partnership interest in the Operating Partnership. We refer to these interests as the noncontrolling interests in the Operating Partnership. The Operating Partnership is considered a variable interest entity, or VIE, in which we are the primary beneficiary. See Note 11, "Noncontrolling Interests on the Company's Consolidated Financial ~~Statements".~~

~~Reckson Associates Realty Corp., or Reckson, and Reckson Operating Partnership, L.P., or ROP, are wholly-owned subsidiaries of SL Green Realty Corp.~~Statements."

As of ~~September 30, 2017,~~March 31, 2019, we owned the following interests in properties in the New York ~~Metropolitan~~metropolitan area, primarily in midtown Manhattan. Our investments ~~in the New York Metropolitan area also include investments in Brooklyn, Long Island, Westchester County, Connecticut and New Jersey, which~~located outside of Manhattan are ~~collectively known~~referred to as the Suburban properties:

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2019

(unaudited)


			Consolidated			Unconsolidated		Total						Consolidated			Unconsolidated		Total
Location		Property Type	Number of Properties		Approximate Square Feet (unaudited)	Number of Properties	Approximate Square Feet (unaudited)	Number of Properties	Approximate Square Feet (unaudited)	Weighted Average Occupancy(1) (unaudited)			Property Type	Number of Properties		Approximate Square Feet (unaudited)	Number of Properties	Approximate Square Feet (unaudited)	Number of Properties	Approximate Square Feet (unaudited)	Weighted Average Occupancy(1) (unaudited)
Commercial:	Commercial:											Commercial:
Manhattan		Office	24		16,054,606	7	6,558,139	31	22,612,745	93.4	%		Office	20		12,387,091	11	11,676,183	31	24,063,274	94.0	%
		Retail	4	(2)	302,583	9	347,970	13	650,553	94.5	%		Retail	7	(2)	325,648	7	283,832	14	609,480	98.9	%
		Development/Redevelopment	7		158,985	4	770,514	11	929,499	59.9	%		Development/Redevelopment	5		486,101	1	—	6	486,101	40.6	%
		Fee Interest	1		176,530	1	—	2	176,530	100.0	%		Fee Interest	—		—	1	—	1	—	—	%
			36		16,692,704	21	7,676,623	57	24,369,327	92.2	%			32		13,198,840	20	11,960,015	52	25,158,855	93.1	%
Suburban		Office	22	(3)(4)	3,608,800	2	640,000	24	4,248,800	83.1	%		Office	13		2,295,200	—	—	13	2,295,200	90.4	%
		Retail	1		52,000	—	—	1	52,000	100.0	%		Retail	1		52,000	—	—	1	52,000	100.0	%
		Development/Redevelopment	1		1,000	1	—	2	1,000	100.0	%		Development/Redevelopment	1		1,000	—	—	1	1,000	—	%
			24		3,661,800	3	640,000	27	4,301,800	83.3	%			15		2,348,200	—	—	15	2,348,200	90.6	%
Total commercial properties	Total commercial properties		60		20,354,504	24	8,316,623	84	28,671,127	90.8	%	Total commercial properties		47		15,547,040	20	11,960,015	67	27,507,055	92.9	%
Residential:
Manhattan		Residential	3	(2)	472,105	12	2,656,856	15	3,128,961	86.4	%		Residential	2	(2)	445,105	9	2,075,896	11	2,521,001	93.3	%
Suburban		Residential	—		—	—	—	—	—	—	%		Residential	—		—	—	—	—	—	—	%
Total residential properties	Total residential properties		3		472,105	12	2,656,856	15	3,128,961	86.4	%	Total residential properties		2		445,105	9	2,075,896	11	2,521,001	93.3	%
Total portfolio⁽³⁾	Total portfolio⁽³⁾		63		20,826,609	36	10,973,479	99	31,800,088	90.4	%	Total portfolio⁽³⁾		49		15,992,145	29	14,035,911	78	30,028,056	93.0	%


(1)	The weighted average occupancy for commercial properties represents the total occupied square feet divided by total square footage at acquisition. The weighted average occupancy for residential properties represents the total occupied units divided by total available units.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~September 30, 2017~~

~~(unaudited)~~

(2)

As of ~~September 30, 2017,~~March 31, 2019, we owned a building at 315 West 33rd Street, also known as The Olivia, that was comprised of approximately 270,132 square feet (unaudited) of retail space and approximately 222,855 square feet (unaudited) of residential space. For the purpose of this report, we have included this building in the number of retail properties we own. However, we have included only the retail square footage in the retail approximate square footage, and have listed the balance of the square footage as residential square footage.


~~(3)~~	Includes the properties at 16 Court Street in Brooklyn, New York, and 125 Chubb Avenue in Lyndhurst, New Jersey which are classified as held for sale at September 30, 2017. The sales closed in October 2017.

As of ~~September 30, 2017,~~March 31, 2019, we also managed ~~an approximately 336,000 square foot (unaudited)~~two office ~~building~~buildings owned by a third ~~party~~parties encompassing approximately 2.1 million square feet (unaudited), and held debt and preferred equity investments with a book value of ~~$2.2~~$2.3 billion, including ~~$0.1~~$0.1 billion of debt and preferred equity investments and other financing receivables that are included in ~~other~~ balance sheet line items other than the Debt and Preferred Equity Investments line item.

Partnership Agreement

In accordance with the partnership agreement of the Operating Partnership, or the Operating Partnership Agreement, we allocate all distributions and profits and losses in proportion to the percentage of ownership interests of the respective partners. As the managing general partner of the Operating Partnership, we are required to take such reasonable efforts, as determined by us in our sole discretion, to cause the Operating Partnership to distribute sufficient amounts to enable the payment of sufficient dividends by us to minimize any Federal income or excise tax at the Company level. Under the Operating Partnership Agreement, each limited partner has the right to redeem units of limited partnership interests for cash, or if we so elect, shares of SL Green's common stock on a one-for-one basis.

Basis of Quarterly Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for the fair presentation of the financial position of the Company and the Operating Partnership at ~~September 30, 2017~~March 31, 2019 and the results of operations for the periods presented have been included. The operating results for the period presented are not necessarily indicative of the results that may be expected for the year ending December 31, ~~2017.~~2019. These financial statements should be read in conjunction with the financial statements and accompanying notes included in the Annual Report on Form 10-K for the year ended December 31, ~~2016~~2018 of the Company and the Operating Partnership.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2019

(unaudited)

The consolidated balance sheet at December 31, ~~2016~~2018 has been derived from the audited financial statements as of that date but dodoes not include all the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.

2. Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include our accounts and those of our subsidiaries, which are wholly-owned or controlled by us. Entities which we do not control through our voting interest and entities which are variable interest entities, but where we are not the primary beneficiary, are accounted for under the equity method. See Note 5, "Debt and Preferred Equity Investments" and Note 6, "Investments in Unconsolidated Joint Ventures." All significant intercompany balances and transactions have been eliminated.

We consolidate a ~~variable interest entity, or~~ VIE in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE.

Investment in Commercial Real Estate Properties

On a periodic basis, we assess whether there are any indications that the value of our real estate properties may be other than temporarily impaired or that their carrying value may not be recoverable. A property's value is considered impaired if management's estimate of the aggregate future cash flows (undiscounted) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the calculated fair value of the property. We also evaluate our real estate properties for potential impairment when a real estate property has been classified as held for sale. Real estate assets held for sale are valued at the lower of either their carrying value or fair value less costs to sell. We do not believe that there were any indicators of impairment at any of our consolidated properties at September 30, 2017. We recorded no depreciable real estate reserves for the three months ended September 30, 2017, and

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~September 30, 2017~~

~~(unaudited)~~

~~aggregate depreciable real estate reserves of $85.3 million for the nine months ended September 30, 2017. See Note 4, "Property Dispositions".~~

We allocate the purchase price of real estate to land and building (inclusive of tenant improvements) and, if determined to be material, intangibles, such as the value of above- and below-market leases and origination costs associated with the in-place leases. We depreciate the amount allocated to building (inclusive of tenant improvements) over their estimated useful lives, which generally range from three to 40 years. We amortize the amount allocated to the above- and below-market leases over the remaining term of the associated lease, which generally range from one to 14 years, and record it as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income. We amortize the amount allocated to the values associated with in-place leases over the expected term of the associated lease, which generally ranges from one to 14 years. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off. The tenant improvements and origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date). We assess fair value of the leases based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property. To the extent acquired leases contain fixed rate renewal options that are below-market and determined to be material, we amortize such below-market lease value into rental income over the renewal period.

The Company classifies those leases under which the Company is the lessee at lease commencement as finance or operating leases. Leases qualify as finance leases if the lease transfers ownership of the asset at the end of the lease term, the lease grants an option to purchase the asset that we are reasonably certain to exercise, the lease term is for a major part of the remaining economic life of the asset, or the present value of the lease payments exceeds substantially all of the fair value of the asset. Leases that do not qualify as finance leases are deemed to be operating leases. At lease commencement the Company records a lease liability which is measured as the present value of the lease payments and a right of use asset which is measured as the amount of the lease liability and any initial direct costs incurred. The Company applies a discount rate to determine the present value of the lease payments. If the rate implicit in the lease is known, the Company uses that rate. If the rate implicit in the lease is not known, the Company uses a discount rate reflective of the Company’s collateralized borrowing rate given the term of the lease. To determine the discount rate, the Company employs a third party specialist to develop a curve based primarily on the observable borrowing rates of the Company, other REITs, and other corporate borrowers with long-term borrowings. On the statements of operations, operating leases are expensed through operating lease rent while financing leases are expensed through amortization and interest expense. On the balance sheet, financing leases include the amounts previously captioned "Properties under capital lease." When applicable, the Company combines the consideration for lease and non-lease components in the calculation of the value of the lease obligation and right-of-use asset.

On a periodic basis, we assess whether there are any indications that the value of our real estate properties may be impaired or that their carrying value may not be recoverable. A property's value is considered impaired if management's estimate of the aggregate future cash flows (undiscounted) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the calculated fair value of the property. We also evaluate our real estate properties for impairment when a property has been classified as held for sale. Real estate assets held for sale are valued at the lower of their carrying value or fair value less costs to sell and depreciation expense is no longer recorded.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2019

(unaudited)

We recognized ~~$4.6~~$1.2 million and ~~$15.8~~$2.4 million of rental revenue for the three ~~and nine~~ months ended ~~September 30, 2017,~~March 31, 2019 and ~~$0.2 million and $191.4 million of rental revenue for the three and nine months ended September 30, 2016~~2018, respectively, for the amortization of aggregate below-market leases in excess of above-market leases and a reduction in lease origination costs, resulting from the allocation of the purchase price of the applicable properties. Included in rental revenue is zero and $172.4 million for the three and nine months ended September 30, 2016, for the amortization of the below-market lease at 388-390 Greenwich Street as a result of the tenant exercising their option to purchase the property and entering into an agreement to accelerate the sale. For the three and nine months ended September 30, 2017, we recognized as a reduction to interest expense the amortization of above-market rate mortgages of $0.0 million and $0.8 million, respectively. For the three and nine months ended September 30, 2016, we recognized as a reduction to interest expense the amortization of the above-market rate mortgages assumed of $0.7 million and $2.0 million, respectively.

The following summarizes our identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) as of ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016~~2018 (in thousands):


	September 30, 2017			December 31, 2016			March 31, 2019			December 31, 2018
Identified intangible assets (included in other assets):
Gross amount	$	474,493		$	651,099		$	266,540		$	266,540
Accumulated amortization	(398,047		)	(410,930		)	(244,246		)	(241,040		)
Net⁽¹⁾	$	76,446		$	240,169		$	22,294		$	25,500
Identified intangible liabilities (included in deferred revenue):
Gross amount	$	639,511		$	655,930		$	276,245		$	276,245
Accumulated amortization	(474,365		)	(464,749		)	(256,010		)	(253,767		)
Net⁽¹⁾	$	165,146		$	191,181		$	20,235		$	22,478


(1)	As of ~~September 30, 2017~~March 31, 2019, and December 31, ~~2016,~~ ~~$3.9 million~~ ~~and none, respectively and $1.1 million and none, respectively, of~~2018, no net intangible assets and no net intangible liabilities, were reclassified to assets held for sale and liabilities related to assets held for sale.

Fair Value Measurements

See Note 16, "Fair Value Measurements."

Investment in Marketable Securities

At acquisition, we designate a security as held-to-maturity, available-for-sale, or trading. As of ~~September 30, 2017,~~March 31, 2019, we did not have any securities designated as held-to-maturity or trading. We account for our available-for-sale securities at fair value pursuant to Accounting Standards Codification, or ASC, 820-10, with the net unrealized gains or losses reported as a component of accumulated other comprehensive income or loss. The cost of marketable securities sold and the amount reclassified out of accumulated other comprehensive income into earnings is determined using the specific identification method. Any unrealized losses that are determined to be other-than-temporary are recognized in earnings up to their credit component.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~September 30, 2017~~

~~(unaudited)~~

~~The cost of bonds and marketable securities sold is determined using the specific identification method.~~

At ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016,~~2018, we held the following marketable securities (in thousands):


	September 30, 2017		December 31, 2016		March 31, 2019		December 31, 2018
Equity marketable securities	$	—	$	48,315
Commercial mortgage-backed securities	28,802		36,795		$	29,406	$	28,638
Total marketable securities available-for-sale	$	28,802	$	85,110	$	29,406	$	28,638

The cost basis of the commercial mortgage-backed securities was $27.5 million ~~and $36.0 million~~ at ~~September 30, 2017~~both March 31, 2019 and December 31, ~~2016, respectively.~~2018. These securities mature at various times through ~~2049.~~2035. We held no equity marketable securities as of ~~September 30, 2017. The cost basis of the equity marketable securities was $43.3 million at~~March 31, 2019 and December 31, ~~2016.~~2018.

During the three ~~and nine~~ months ended ~~September 30, 2017,~~March 31, 2019, we ~~disposed~~did not dispose of any marketable ~~securities for aggregate net proceeds of $0.8 million and $55.2 million, respectively.~~securities. During the three ~~and nine~~ months ended ~~September 30, 2016,~~March 31, 2018, we ~~disposed~~did not dispose of any marketable ~~securities for aggregate net proceeds of $1.7 million and $6.9 million, respectively.~~securities.

Investments in Unconsolidated Joint Ventures

We assess our investments in unconsolidated joint ventures for recoverability and if it is determined that a loss in value of the investment is other than temporary, we write down the investment to its fair value. We evaluate our equity investments for impairment based on the joint ventures' projected discounted cash flows. We do not believe that the values of any of our equity investments were impaired at ~~September 30, 2017.~~March 31, 2019.

~~Reserve~~Deferred Lease Costs

Deferred lease costs consist of incremental fees and direct costs that would not have been incurred if the lease had not been obtained and are amortized on a straight-line basis over the related lease term.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2019

(unaudited)

Lease Classification

Lease classification for ~~Possible Credit Losses~~leases under which the Company is the lessor is evaluated at lease commencement and leases not classified as sales-type leases or direct financing leases are classified as operating leases. Leases qualify as sales-type leases if the contract includes either transfer of ownership clauses, certain purchase options, a lease term representing a major part of the economic life of the asset, or the present value of the lease payments and residual guarantees provided by the lessee exceeds substantially all of the fair value of the asset. Additionally, leasing an asset so specialized that it is not deemed to have any value to the Company at the end of the lease term may also trigger sales-type lease classification. Leases would qualify as direct financing leases when the present value of the lease payments and residual value guarantees provided by the lessee and unrelated third parties exceeds substantially all of the fair value of the asset and collection of the payments is probable.

Revenue Recognition

Rental revenue for operating leases is recognized on a straight-line basis over the term of the lease. Rental revenue recognition commences when the tenant takes possession or controls the physical use of the leased space. In order for the tenant to take possession, the leased space must be substantially ready for its intended use.

To determine whether the leased space is substantially ready for its intended use, management evaluates whether we are or the tenant is the owner of tenant improvements for accounting purposes. When management concludes that we are the owner of tenant improvements, rental revenue recognition begins when the tenant takes possession of the finished space, which is when such tenant improvements are substantially complete. In certain instances, when management concludes that we are not the owner of tenant improvements, rental revenue recognition begins when the tenant takes possession of or controls the space.

When management concludes that we are the owner of tenant improvements for accounting purposes, we record amounts funded to construct the tenant improvements as a capital asset. For these tenant improvements, we record amounts reimbursed by tenants as a reduction of the capital asset. When management concludes that the tenant is the owner of tenant improvements for accounting purposes, we record our contribution towards those improvements as a lease incentive, which is included in deferred costs, net on our consolidated balance sheets and amortized as a reduction to rental revenue on a straight-line basis over the term of the lease.

The excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred rents receivable on the consolidated balance sheets.

In addition to base rent, our tenants also generally will pay variable rent which represents their pro rata share of increases in real estate taxes and operating expenses for the building over a base year. In some leases, in lieu of paying additional rent based upon increases in building operating expenses, the tenant will pay additional rent based upon increases in the wage rate paid to porters over the porters' wage rate in effect during a base year or increases in the consumer price index over the index value in effect during a base year. In addition, many of our leases contain fixed percentage increases over the base rent to cover escalations. Electricity is most often supplied by the landlord either on a sub-metered basis, or rent inclusion basis (i.e., a fixed fee is included in the rent for electricity, which amount may increase based upon increases in electricity rates or increases in electrical usage by the tenant). Base building services other than electricity (such as heat, air conditioning and freight elevator service during business hours, and base building cleaning) are typically provided at no additional cost, with the tenant paying additional rent only for services which exceed base building services or for services which are provided outside normal business hours. These escalations are based on actual expenses incurred in the prior calendar year. If the expenses in the current year are different from those in the prior year, then during the current year, the escalations will be adjusted to reflect the actual expenses for the current year.

Rental revenue is recognized if collectability is probable. If collectability of substantially all of the lease payments is assessed as not probable, any difference between the rental revenue recognized to date and the lease payments that have been collected is recognized as a current-period adjustment to rental revenue. A subsequent change in the assessment of collectability to probable may result in a current-period adjustment to rental revenue for any difference between the rental revenue that would have been recognized if collectability had always been assessed as probable and the rental revenue recognized to date.

The Company provides its tenants with certain customary services for lease contracts such as common area maintenance, general security or snow removal. We have elected to combine the nonlease components with the lease components of our operating lease agreements and account for them as a single lease component in accordance with ASC 842.

We record a gain on sale of real estate assets when we no longer hold a controlling financial interest in the entity holding the real estate, a contract exists with a third party and that third party has control of the assets acquired.

Investment income on debt and preferred equity investments is accrued based on the contractual terms of the instruments and when, in the opinion of management, it is deemed collectible. Some debt and preferred equity investments provide for accrual

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2019

(unaudited)

of interest at specified rates, which differ from current payment terms. Interest is recognized on such loans at the accrual rate subject to management's determination that accrued interest is ultimately collectible, based on the underlying collateral and operations of the borrower. If management cannot make this determination, interest income above the current pay rate is recognized only upon actual receipt.

Deferred origination fees, original issue discounts and loan origination costs, if any, are recognized as an adjustment to interest income over the terms of the related investments using the effective interest method. Fees received in connection with loan commitments are also deferred until the loan is funded and are then recognized over the term of the loan as an adjustment to yield. Discounts or premiums associated with the purchase of loans are amortized or accreted into interest income as a yield adjustment on the effective interest method based on expected cash flows through the expected maturity date of the related investment. If we purchase a debt or preferred equity investment at a discount, intend to hold it until maturity and expect to recover the full value of the investment, we accrete the discount into income as an adjustment to yield over the term of the investment. If we purchase a debt or preferred equity investment at a discount with the intention of foreclosing on the collateral, we do not accrete the discount. For debt investments acquired at a discount for credit quality, the difference between contractual cash flows and expected cash flows at acquisition is not accreted. Anticipated exit fees, the collection of which is expected, are also recognized over the term of the loan as an adjustment to yield.

Debt and preferred equity investments are placed on a non-accrual status at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of interest income becomes doubtful. Interest income recognition on any non-accrual debt or preferred equity investment is resumed when such non-accrual debt or preferred equity investment becomes contractually current and performance is demonstrated to be resumed. Interest is recorded as income on impaired loans only to the extent cash is received.

We may syndicate a portion of the loans that we originate or sell the loans individually. When a transaction meets the criteria for sale accounting, we recognize gain or loss based on the difference between the sales price and the carrying value of the loan sold. Any related unamortized deferred origination fees, original issue discounts, loan origination costs, discounts or premiums at the time of sale are recognized as an adjustment to the gain or loss on sale, which is included in investment income on the consolidated statement of operations. Any fees received at the time of sale or syndication are recognized as part of investment income.

Asset management fees are recognized on a straight-line basis over the term of the asset management agreement.

Allowance for Loan Loss and Other Investment Reserves

The expense for ~~possible credit losses~~loan loss and other investment reserves in connection with debt and preferred equity investments is the charge to earnings to ~~increase~~adjust the allowance for possible ~~credit~~ losses to the level that we estimate to be adequate, based on Level 3 data, considering delinquencies, loss experience and collateral quality. ~~Other factors considered include geographic trends, product diversification,~~

The Company evaluates debt and preferred equity investments that are classified as held to maturity for possible impairment or credit deterioration associated with the ~~size~~performance and/or value of the ~~portfolio~~underlying collateral property as well as the financial and ~~current economic conditions.~~operating capability of the borrower/sponsor. Quarterly, the Company assigns each loan a risk rating. Based ~~upon these factors, we establish~~on a ~~provision~~3-point scale, loans are rated “1” through “3,” from less risk to greater risk, which ratings are defined as follows: 1 - Low Risk Assets - Low probability of loss, 2 - Watch List Assets - Higher potential for ~~possible credit~~ loss, ~~on each individual investment.~~ 3 - High Risk Assets - Loss more likely than not.

When it is probable that we will be unable to collect all amounts contractually due, the investment is considered impaired.

~~Where impairment is indicated on an investment that is held to maturity, a~~ A valuation allowance is measured based upon the excess of the recorded investment amount over the ~~net~~ fair value of the collateral. Any deficiency between the carrying amount of an asset and the calculated value of the collateral is charged to expense. We continue to assess or adjust our estimates based on circumstances of a loan and the underlying collateral. If additional information reflects increased recovery of our investment, we will adjust our reserves accordingly. ~~There were no loan reserves recorded during~~

Debt and preferred equity investments that are classified as held for sale are carried at the ~~three~~lower of cost or fair market value using available market information obtained through consultation with dealers or other originators of such investments as well as discounted cash flow models based on Level 3 data pursuant to ASC 820-10. As circumstances change, management may conclude not to sell an investment designated as held for sale. In such situations, the investment will be reclassified at its net carrying value to debt and ~~nine months ended September 30, 2017~~preferred equity investments held to maturity. For these reclassified investments, the difference between the current carrying value and ~~2016.~~the expected cash to be collected at maturity will be accreted into income over the remaining term of the investment.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2019

(unaudited)

Income Taxes

SL Green is taxed as a REIT under Section 856(c) of the Code. As a REIT, SL Green generally is not subject to Federal income tax. To maintain its qualification as a REIT, SL Green must distribute at least 90% of its REIT taxable income to its stockholders and meet certain other requirements. If SL Green fails to qualify as a REIT in any taxable year, SL Green will be subject to Federal income tax on ~~SL Green's~~its taxable income at regular corporate rates. SL Green may also be subject to certain state, local and franchise taxes. Under certain circumstances, Federal income and excise taxes may be due on ~~SL Green's~~its undistributed taxable income.

The Operating Partnership is a partnership and, as a result, all income and losses of the partnership are allocated to the partners for inclusion in their respective income tax returns. The only provision for income taxes included in the consolidated statements of operations relates to the Operating Partnership’s consolidated taxable REIT subsidiaries. The Operating Partnership may also be subject to certain state, local and franchise taxes.

~~Pursuant to amendments to the Code that became effective January 1, 2001, we~~We have elected, and may elect in the future, to treat certain of our ~~existing or newly created~~ corporate subsidiaries as taxable REIT subsidiaries, or TRSs. In general, TRSs may perform non-customary services for the tenants of the Company, hold assets that we cannot hold directly and generally may engage in any real estate or non-real estate related business. The TRSs generate income, resulting in Federal and state income tax liability for these entities.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~September 30, 2017~~

~~(unaudited)~~

During the three ~~and nine~~ months ended ~~September 30, 2017,~~March 31, 2019, we recorded Federal, state and local tax provisions of ~~$0.1 million~~$0.8 million. During the three months ended March 31, 2018, we recorded Federal, state and ~~$2.8 million, respectively.~~local tax provisions of $0.5 million.

We follow a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that is more-likely-than-not to be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited.

On December 22, 2017, the Tax Cuts and Jobs Act (the ‘‘Tax Act’’) was signed into law and makes substantial changes to the Code. The Tax Act has not had a material impact on our financial statements for the three months ended March 31, 2019.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2019

(unaudited)

Concentrations of Credit Risk

Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash investments, debt and preferred equity investments and accounts receivable. We place our cash investments with high quality financial institutions. The collateral securing our debt and preferred equity investments is located in the New York ~~City.~~metropolitan area. See Note 5, "Debt and Preferred Equity Investments."

We perform ongoing credit evaluations of our tenants and require most tenants to provide security deposits or letters of credit. Though these security deposits and letters of credit are insufficient to meet the total value of a tenant's lease obligation, they are a measure of good faith and a source of funds to offset the economic costs associated with lost revenue and the costs associated with re-tenanting a space. The properties in our real estate portfolio are ~~primarily~~ located in ~~Manhattan. We also have properties located in Brooklyn, Long Island, Westchester County, Connecticut and~~the New ~~Jersey.~~York metropolitan area. The tenants located in our buildings operate in various industries. Other than ~~two tenants,~~one tenant, Credit Suisse Securities (USA), Inc. ~~and Viacom International, Inc.~~, who ~~account~~accounts for ~~8.8% and 6.7%~~8.2% of our share of annualized cash rent, no other tenant in our portfolio accounted for more than 5.0% of our share of annualized cash rent, including our share of joint venture annualized rent, at ~~September 30, 2017.~~ March 31, 2019.

For the three months ended ~~September 30, 2017, 8.9%, 6.3%, 6.2%, and 5.4%~~March 31, 2019, the following properties contributed more than 5.0% of our ~~share of~~annualized cash rent, including our share of joint venture annualized ~~rent, was attributable to 1515 Broadway, 11 Madison Avenue, 1185 Avenue of the Americas, and 420 Lexington Avenue, respectively. Our share of annualized~~cash rent:



Property	Three Months Ended March 31, 2019
11 Madison Avenue	7.4%
1185 Avenue of the Americas	6.7%
420 Lexington Avenue	6.3%
1515 Broadway	6.0%
One Madison Avenue	5.8%

Annualized cash rent for ~~all~~each of our other consolidated properties was below 5.0%.

Reclassification

Certain prior year balances have been reclassified to conform to our current year presentation.

Accounting Standards Updates

In August 2018, the FASB issued Accounting Standard Update (ASU) No. 2018-15, Intangibles - Goodwill and Other- Internal-Use Software (Topic 350-40), Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. The amendments provide guidance on accounting for fees paid when the arrangement includes a software license and align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing costs to develop or obtain internal-use software. The guidance is effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company has not yet adopted this new guidance and does not expect it to have a material impact on the Company’s consolidated financial statements when the new standard is implemented.

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820), Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This amendment removed, modified and added the disclosure requirements under Topic 820. The changes are effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted for the removed or modified disclosures with adoption of the additional disclosures upon the effective date. The Company has not yet adopted this new guidance and does not expect it to have a material impact on the Company’s consolidated financial statements when the new standard is implemented.

In June 2018, the FASB issued ASU No. 2018-07, Compensation - Stock Compensation (Topic 718), Improvements to Nonemployee Share-Based Payment Accounting. This amendment provides additional guidance related to share-based payment transactions for acquiring goods or services from nonemployees. The Company adopted this guidance on January 1, 2019 and it did not have a material impact on the Company’s consolidated financial statements.

In August 2017, the FASB issued ~~Accounting Standards Update (ASU)~~ASU No. 2017-12, Derivatives and Hedging (Topic 815), Targeted Improvements to Accounting for Hedging ~~Activities.~~Activities, and in July 2018, the FASB issued ASU No. 2018-16, Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes. The amendments in the new ~~standard~~standards will permit more flexibility in hedging interest rate risk for both variable rate and fixed rate financial instruments. The ~~standard~~standards will also enhance the presentation of hedge results in the financial statements. The guidance is effective for fiscal years beginning after December 15, ~~2018 and early~~2018. Early adoption is permitted. ~~The Company has not yet adopted the guidance, and does not expect a material impact on the Company’s consolidated financial statements when the new standard is implemented.~~

In May 2017, the FASB issued Accounting Standards Update (ASU) No. 2017-09, Compensation - Stock Compensation (Topic 718), Scope of Modification Accounting. The guidance clarifies the changes to the terms or conditions of a share-based payment award that require an entity to apply modification accounting in Topic 718. The guidance is effective for fiscal years beginning after December 15, 2017 and early adoption is permitted. The Company has not yet adopted the guidance.

In February 2017, the FASB issued Accounting Standards Update (ASU) No. 2017-05 to clarify the scope of Subtopic 610-20 as well as provide guidance on accounting for partial sales of nonfinancial assets. Subtopic 610-20 was issued in May 2014 as part of ASU 2014-09. The Company anticipates adopting this guidance January 1, 2018, and applying the modified retrospective approach. The Company is currently evaluating the impact of adopting this new accounting standard on the Company’s consolidated financial statements.

In January, 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. The guidance clarifies the definition of a business and provides guidance to assist with determining whether transactions should be accounted for as acquisitions of assets or businesses. The main provision is that an acquiree is not a business if substantially

2427

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~September 30, 2017~~March 31, 2019

(unaudited)

~~all of the fair value of the gross assets is concentrated in a single identifiable asset or group of assets.~~ The Company adopted ~~the~~this guidance on the issuance date effective January 5, 2017. The Company expects that most of our real estate acquisitions will be considered asset acquisitions under the new guidance and that transaction costs will be capitalized to the investment basis which is then subject to a purchase price allocation based on relative fair value.

In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. The guidance will require entities to show the changes on the total cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows. As a result, entities will no longer present transfers between these items on the statement of cash flows. The guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted. The Company has not yet adopted this new guidance and is currently evaluating the impact of adopting this new accounting standard on the Company’s consolidated financial statements.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The ASU provides final guidance on eight cash flow issues, including debt prepayment or debt extinguishment costs, contingent consideration payments made after a business combination, distributions received from equity method investees, separately identifiable cash flows and application of the predominance principle, and others. The amendments in the ASU are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company adopted the guidance effective January 1, ~~2017~~2019, and ~~there was no~~it did not have a material impact on the Company’s consolidated financial statements.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial ~~Instruments.~~Instruments and in November 2018 issued ASU No. 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses. The guidance changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance replaces the current ‘incurred loss’ model with an ‘expected loss’ approach. The guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted after December 15, 2018. The Company’s DPE portfolio and financing lease assets will be subject to this guidance once the Company ~~has not yet adopted~~adopts it. ASU No. 2018-19 excludes operating lease receivables from the scope of this ~~new guidance and is currently evaluating~~guidance. The Company continues to evaluate the impact of adopting this new accounting standard on the Company’s consolidated financial statements.

In ~~March~~February 2016, the FASB issued ASU No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The guidance simplifies the accounting for share-based payment award transactions including: income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. The guidance is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption is permitted. The Company adopted the guidance effective January 1, 2017 and there was no material impact on the Company’s consolidated financial statements.

2016-02, Leases. In ~~March 2016,~~July 2018, the FASB issued ASU ~~2016-07, Investments Equity Method~~No. 2018-10 - Codification Improvements to Topic 842, Leases, and Joint Ventures (Topic 323). The guidance eliminates the requirement that an entity retroactively adopt the equity method of accounting if an investment qualifies for use of the equity method as a result of an increase in the level of ownership or degree of influence. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. The Company adopted the guidance effective January 1, 2017 and there was no impact on the Company’s consolidated financial statements.

ASU No. 2018-11 - Targeted Improvements. In ~~February 2016,~~December 2018, the FASB issued ASU ~~2016-02, Leases.~~No. 2018-20 - Narrow-Scope Improvements for Lessors and in March 2019 issued ASU No. 2019-01 - Codification Improvements. The Company adopted this guidance ~~requires lessees~~on January 1, 2019 using the modified retrospective approach which allows the Company to ~~recognize~~apply the guidance for the current year presentation and not adjust the prior year numbers. The Company elected the package of practical expedients that allows an entity to not reassess (i) whether any expired or existing contracts are or contain leases, (ii) lease ~~assets~~classification for any expired or existing leases and ~~lease liabilities~~(iii) initial direct costs for any expired or existing leases. The new guidance applies to the ground leases under which the Company is a lessee. The Company has recognized a new asset and liability - “Right of use asset - operating leases” and “Lease liability - operating leases” - for those leases classified as operating leases under the previous standard. ~~Depending on the lease classification, lessees~~The Company will continue to recognize expense ~~based on the effective interest method for finance leases or~~ on a straight-line basis for these operating leases. The ~~accounting applied by a lessor is largely unchanged~~ground leases that the Company historically reported as “Properties under capital leases” and “Capitalized lease obligations” are now labeled “Right of use asset - financing leases” and “Lease liability - financing leases”. The expense recognition of these leases has not changed. The Company adopted the practical expedient offered in ASU No. 2018-11 that allows lessors to not separate non-lease components from the related lease components under certain conditions. In doing so, the Company has collapsed the line “Escalation and reimbursement revenues” into the “Rental revenue, net” line to reflect adopting this practical expedient. The Company also collapsed the prior year balances to conform to the current year presentation. For future leases, the Company no longer capitalizes internal leasing costs that ~~applied~~are not incremental as defined under the previous standard. One of the impacts on the Company will be the presentation and disclosure in the financial statements of non-lease components such as charges to tenants for a building’s operating expenses. The non-lease components will be presented separately from the lease components in both the Consolidated Statements of Operations and Consolidated Balance Sheets. Another impact is the measurement and presentation of ground leases under which the Company is lessee. The Company is required to record a liability for the obligation to make payments under the lease and an asset for the right to use the underlying asset during the lease term and will also apply the new expense recognition requirements given the lease classification. The Company is currently quantifying these impacts. The guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. The Company anticipates adopting this guidance January 1, 2019 and will apply the modified retrospective approach.

In January 2016, the FASB issued ASU 2016-01 (Subtopic 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities. The guidance requires entities to measure equity investments that do not result in consolidation and are not accounted for under the equity method at fair value and to record changes in instruments-specific credit risk for financial liabilities

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~September 30, 2017~~

~~(unaudited)~~

~~measured under the fair value option in other comprehensive income. The guidance is effective for fiscal years beginning after December 15, 2017, and for interim periods therein.~~guidance. The Company has ~~not yet adopted this new guidance and is currently evaluating the impact~~recorded an additional expense of ~~adopting this new accounting standard on the Company’s consolidated financial statements.~~

In May 2014, the FASB issued a new comprehensive revenue recognition guidance which requires us to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods and services (ASU 2014-09). The FASB also issued implementation guidance in March 2016, April 2016 and May 2016 - ASU’s 2016-08, 2016-10 and 2016-12, respectively.

~~These ASUs are effective for annual and interim periods beginning after December 15, 2017. The Company will adopt this guidance January 1, 2018. Since the Company’s revenue is~~approximately $2.2 million related to ~~leasing activities,~~this change for the adoption of this guidance will not have a material impact on the consolidated financial statements. The new guidance is applicable to service contracts with joint ventures for which the Company earns property management fees, leasing commissions and development and construction fees. The adoption of this new guidance does not change the accounting for these fees as the pattern of recognition of revenue does not change with the new guidance. We will continue to recognize revenue over time on these contracts because the customer simultaneously receives and consumes the benefits provided by our performance. Thus, the analysis of our contracts under the new revenue recognition standard is consistent with our current revenue recognition model.first quarter.

3. Property Acquisitions

During the ~~nine~~three months ended ~~September 30, 2017,~~March 31, 2019, we did not acquire any properties from a third party.

In April 2019, we accepted an assignment of the equity interests in the property located at 106 Spring Street in Manhattan, in lieu of repayment of the Company's debt investment, and recorded the assets received and liabilities assumed at fair value.

4. Properties Held for Sale and Property Dispositions

Properties Held for Sale

As of March 31, 2019, no properties were classified as held for sale.

Property Dispositions

During the three months ended ~~September 30, 2017,~~March 31, 2019, we ~~entered into an agreement~~did not sell any properties to ~~sell the property at 16 Court Street in Brooklyn, New York, for~~ a ~~gross sales price of $171.0 million.~~third party.

~~As of September 30, 2017, 16 Court Street in Brooklyn, New York and 125 Chubb in Lyndhurst, New Jersey were held for sale. We closed on the sale of both properties in October 2017.~~

~~Property Dispositions~~

~~The following table summarizes the properties sold during the nine months ended September 30, 2017:~~

Property Disposition Date Property Type Approximate Square Feet
Sales Price⁽¹⁾
(in millions)

Gain (loss)⁽²⁾
(in millions)
885 Third Avenue ⁽³⁾
February 2016 Fee Interest 607,000
$ 453.0
$ (8.8 )
520 White Plains Road April 2017 Office 180,000
21.0
(14.6 )
102 Greene Street ⁽⁴⁾
April 2017 Retail 9,200
43.5
4.9
680-750 Washington Boulevard July 2017 Office 325,000
97.0
(44.2 )


~~(1)~~	~~Sales price represents the gross sales price for a property or the gross asset valuation for interests in a property.~~


~~(2)~~	The gain on sale for 102 Greene Street is net of $0.9 million in employee compensation awards accrued in connection with the realization of the investment gain as a bonus to certain employees that were instrumental in realizing the gain on sale. Additionally, gain on sale amounts do not include adjustments for expenses recorded in subsequent periods.


~~(3)~~	In February 2016, we closed on the sale of 885 Third Avenue. The sale did not meet the criteria for sale accounting and as a result the property remained on our consolidated financial statements until the criteria was met in April 2017.


~~(4)~~	In April 2017, we closed on the sale of a 90% interest 102 Greene Street and had subsequently accounted for our interest in the property as an investment in unconsolidated joint ventures. We sold the remaining 10% interest in September 2017. See Note 6, "Investments in Unconsolidated Joint Ventures".

2628

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~September 30, 2017~~March 31, 2019

(unaudited)

5. Debt and Preferred Equity Investments

Below is ~~the rollforward analysis~~a summary of the activity relating to our debt and preferred equity investments ~~as of September 30, 2017~~for the three months ended March 31, 2019 and the twelve months ended December 31, ~~2016~~2018 (in thousands):

September 30, 2017 December 31, 2016
Balance at beginning of period ⁽¹⁾
$ 1,640,412
$ 1,670,020
Debt Investment Originations/Accretion ⁽²⁾
944,494
1,009,176
Preferred Equity Investment Originations/Accretion ⁽²⁾
144,013
5,698
Redemptions/Sales/Syndications/Amortization ⁽³⁾
(708,180 ) (1,044,482 )
Balance at end of period ⁽¹⁾
$ 2,020,739
$ 1,640,412



	March 31, 2019			December 31, 2018
Balance at beginning of year ⁽¹⁾	$	2,099,393		$	2,114,041
Debt investment originations/accretion ⁽²⁾	436,819			834,304
Preferred equity investment originations/accretion ⁽²⁾	3,416			151,704
Redemptions/sales/syndications/amortization ⁽³⁾	(271,387		)	(994,906		)
Net change in loan loss reserves	4,000			(5,750		)
Balance at end of period ⁽¹⁾	$	2,272,241		$	2,099,393


(1)	Net of unamortized fees, discounts, and premiums.


(2)	Accretion includes amortization of fees and discounts and paid-in-kind investment income.


(3)	Certain participations in debt investments that were sold or syndicated, but did not meet the conditions for sale accounting, are included in other assets and other liabilities on the consolidated balance sheets.

The following table is a rollforward of our total loan loss reserves for the three months ended March 31, 2019 and the twelve months ended December 31, 2018 (in thousands):



	March 31, 2019			December 31, 2018
Balance at beginning of year	$	5,750		$	—
Expensed	—			6,839
Recoveries	—			—
Charge-offs and reclassifications	(4,000		)	(1,089		)
Balance at end of period	$	1,750		$	5,750

At March 31, 2019, all debt and preferred equity investments were performing in accordance with the terms of the relevant investments, with the exception of one mezzanine loan which is in maturity default as discussed in subnote 5 of the Debt Investments table below. At December 31, 2018, all debt and preferred equity investments were performing in accordance with the terms of the relevant investments. At March 31, 2019, the Company's loan loss reserves of $1.8 million were attributable to one investment with an unpaid principal balance of $144.8 million that is being marketed for sale, is performing in accordance with its respective terms, and was not put on nonaccrual.

We have determined that we have one portfolio segment of financing receivables at March 31, 2019 and December 31, 2018 comprising commercial real estate which is primarily recorded in debt and preferred equity investments. Included in other assets is an additional amount of financing receivables totaling $89.6 million and $88.8 million at March 31, 2019 and December 31, 2018, respectively. No financing receivables were 90 days past due at March 31, 2019 and December 31, 2018 with the exception of a $28.4 million financing receivable which was put on nonaccrual in August 2018 as a result of interest default. The loan was evaluated in accordance with our loan review procedures and the Company concluded that the fair value of the collateral exceeded the carrying amount of the loan.

As of March 31, 2019, Management estimated the weighted average risk rating for our debt and preferred equity investments to be 1.3.

Debt Investments

As of ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016,~~2018, we held the following debt investments with an aggregate weighted average current yield of ~~9.49%, excluding our investment~~8.79% at March 31, 2019 (dollars in ~~Two Herald Square, at September 30, 2017 (in~~ thousands):

Loan Type
September 30, 2017
Future Funding
Obligations
September 30, 2017 Senior
Financing
September 30, 2017
Carrying Value ⁽¹⁾

December 31, 2016
Carrying Value ⁽¹⁾

Maturity
Date ⁽²⁾
Fixed Rate Investments:
Mortgage/Jr. Mortgage Loan⁽³⁾
$ —
$ —
$ 250,164
$ —
April 2017
Mortgage Loan⁽⁴⁾
—
—
26,352
26,311
February 2019
Mortgage Loan —
—
275
380
August 2019
Mezzanine Loan^(5a)
—
1,160,000
201,757
—
March 2020
Mezzanine Loan —
15,000
3,500
3,500
September 2021
Mezzanine Loan —
147,000
24,909
—
April 2022
Mezzanine Loan —
87,595
12,697
12,692
November 2023
Mezzanine Loan^(5b)
—
115,000
12,930
12,925
June 2024
Mezzanine Loan —
95,000
30,000
30,000
January 2025
Mezzanine Loan —
340,000
15,000
15,000
November 2026
Mezzanine Loan —
1,657,500
55,250
—
June 2027
Mezzanine Loan⁽⁶⁾
—
—
—
66,129

Jr. Mortgage Participation/Mezzanine Loan ⁽⁷⁾
—
—
—
193,422

Total fixed rate $ —
$ 3,617,095
$ 632,834
$ 360,359

Floating Rate Investments:
Mortgage/Mezzanine Loan⁽⁸⁾
622
—
23,372
20,423
October 2017
Mezzanine Loan^(5c)
—
85,000
15,340
15,141
December 2017
Mezzanine Loan^(5d)
—
65,000
14,832
14,656
December 2017
Mezzanine Loan^(5e)
795
—
15,132
15,051
December 2017
Mortgage/Mezzanine Loan⁽⁹⁾
—
125,000
29,966
29,998
January 2018
Mezzanine Loan —
40,000
19,964
19,913
April 2018
Jr. Mortgage Participation —
117,808
34,899
34,844
April 2018
Mezzanine Loan 523
20,523
10,916
10,863
August 2018
Mortgage/Mezzanine Loan —
—
19,914
19,840
August 2018
Mortgage Loan —
65,000
14,935
14,880
August 2018



Loan Type	March 31, 2019 Future Funding Obligations		March 31, 2019 Senior Financing		March 31, 2019 Carrying Value ⁽¹⁾		December 31, 2018 Carrying Value ⁽¹⁾		Maturity Date ⁽²⁾
Fixed Rate Investments:
Mezzanine Loan^(3a)	$	—	$	1,163,005	$	215,511	$	213,185	March 2020

2729

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~September 30, 2017~~March 31, 2019

(unaudited)


Loan Type	September 30, 2017 Future Funding Obligations		September 30, 2017 Senior Financing		September 30, 2017 Carrying Value ⁽¹⁾		December 31, 2016 Carrying Value ⁽¹⁾		Maturity Date ⁽²⁾	March 31, 2019 Future Funding Obligations		March 31, 2019 Senior Financing		March 31, 2019 Carrying Value ⁽¹⁾		December 31, 2018 Carrying Value ⁽¹⁾		Maturity Date ⁽²⁾
Mortgage/Mezzanine Loan⁽¹⁰⁾	—		—		16,957		16,960		September 2018
Mezzanine Loan	—		37,500		14,801		14,648		September 2018	—		15,000		3,500		3,500		September 2021
Mezzanine Loan	2,325		45,025		34,782		34,502		October 2018	—		147,000		24,937		24,932		April 2022
Mezzanine Loan	—		335,000		74,683		74,476		November 2018	—		280,000		37,099		36,585		August 2022
Mezzanine Loan	—		33,000		26,907		26,850		December 2018	—		318,078		202,184		—		June 2023
Mezzanine Loan	1,050		171,939		58,598		56,114		December 2018	—		85,097		12,708		12,706		November 2023
Mezzanine Loan	8,267		289,621		71,067		63,137		December 2018	—		180,000		30,000		30,000		December 2023
Mezzanine Loan^(3b)										—		115,000		12,943		12,941		June 2024
Mezzanine Loan	5,197		229,084		74,314		64,505		December 2018	—		95,000		30,000		30,000		January 2025
Mezzanine Loan	—		45,000		12,156		12,104		January 2019	—		1,712,750		55,250		55,250		June 2027
Mortgage/Mezzanine Loan ^(5f)	30,101		—		158,757		—		January 2019
Mezzanine Loan⁽⁴⁾										—		—		—		11,000
Total fixed rate										$	—	$	4,110,930	$	624,132	$	430,099
Floating Rate Investments:
Mezzanine Loan⁽⁵⁾										—		45,025		37,500		37,499		January 2019
Mezzanine Loan^(3c)(6)										—		150,000		15,381		15,333		April 2019
Mezzanine Loan^(3d)(6)										—		—		14,869		14,822		April 2019
Mezzanine Loan⁽⁶⁾										—		40,000		19,999		19,986		April 2019
Mezzanine Loan⁽⁷⁾										—		265,000		24,993		24,961		April 2019
Mortgage/Jr. Mortgage Participation Loan										39,321		236,424		85,308		84,012		August 2019
Mortgage/Mezzanine Loan										—		—		19,999		19,999		August 2019
Mortgage/Mezzanine Loan										1,027		—		128,560		154,070		September 2019
Mezzanine Loan	6,081		24,086		7,812		5,410		January 2019	—		350,000		34,923		34,886		October 2019
Mortgage/Mezzanine Loan										9,656		64,521		112,886		62,493		January 2020
Mezzanine Loan	—		38,000		21,927		21,891		March 2019	509		576,313		94,118		79,164		January 2020
Mezzanine Loan	279		173,700		36,936		—		April 2019
Mezzanine Loan	—		265,000		24,798		24,707		April 2019
Mortgage/Jr. Mortgage Participation Loan	29,661		194,094		69,705		65,554		August 2019
Mortgage/Mezzanine Loan										—		—		69,310		—		March 2020
Mortgage Loan										9,776		—		89,995		88,501		February 2020
Mezzanine Loan	2,034		187,500		37,835		37,322		September 2019	828		324,989		53,917		53,402		March 2020
Mortgage/Mezzanine Loan	49,933		—		130,350		111,819		September 2019	8,093		—		230,879		277,694		April 2020
Mortgage/Mezzanine Loan	30,494		—		38,934		33,682		January 2020	—		62,957		36,991		37,094		June 2020
Mezzanine Loan⁽¹¹⁾	6,794		537,748		72,597		125,911		January 2020
Mezzanine Loan	7,164		33,587		10,988		—		July 2020	7,392		39,649		13,145		12,627		July 2020
Mortgage/Mezzanine Loan										—		—		83,663		83,449		October 2020
Mezzanine Loan										35,467		375,459		92,055		88,817		November 2020
Mortgage and Mezzanine Loan										31,027		—		101,028		98,804		December 2020
Mortgage and Mezzanine Loan										—		—		35,295		35,266		December 2020
Jr. Mortgage Participation/Mezzanine Loan	—		60,000		15,627		15,606		July 2021	—		60,000		15,674		15,665		July 2021
Mezzanine Loan	—		280,000		34,124		—		August 2022
Mezzanine Loan⁽¹²⁾	—		—		—		15,369
Mortgage/ Mezzanine Loan⁽⁶⁾	—		—		—		32,847
Mortgage/Mezzanine Loan⁽⁶⁾	—		—		—		22,959
Mezzanine Loan⁽¹³⁾	—		—		—		14,957
Mortgage/Mezzanine Loan⁽¹⁴⁾	—		—		—		145,239
Mezzanine Loan⁽⁸⁾										—		—		—		7,305
Mezzanine Loan⁽⁸⁾										—		—		—		14,998
Mezzanine Loan⁽⁸⁾										—		—		—		21,990
Total floating rate	$	181,320	$	3,498,215	$	1,243,925	$	1,232,178		$	143,096	$	2,590,337	$	1,410,488	$	1,382,837
Total	$	181,320	$	7,115,310	$	1,876,759	$	1,592,537		$	143,096	$	6,701,267	$	2,034,620	$	1,812,936


(1)	Carrying value is net of discounts, premiums, original issue discounts and deferred origination fees.


(2)	Represents contractual maturity, excluding any unexercised extension options.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2019

(unaudited)

(3)

These loans were purchased at par in April and May 2017 and were in maturity default at the time of acquisition. At the time the loans were purchased, the Company expected to collect all contractually required payments, including interest. In August 2017, the Company determined that it was probable that the loans would not be repaid in full and therefore, the loans were put on non-accrual status. No impairment was recorded as the Company believes that the fair value of the property exceeds the carrying amount of the loans. The loans had an outstanding balance including accrued interest of $259.3 million at the time that they were put on non-accrual status.


~~(4)~~	In September 2014, we acquired a $26.4 million mortgage loan at a $0.2 million discount and a $5.7 million junior mortgage participation at a $5.7 million discount. The junior mortgage participation was a nonperforming loan at acquisition, is currently on non-accrual status and has no carrying value.


~~(5)~~	Carrying value is net of the following amounts that were sold or syndicated, which are included in other assets and other liabilities on the consolidated balance sheets as a result of the transfers not meeting the conditions for sale accounting: (a) ~~$1.2~~$1.3 million, (b) $12.0 million, (c) $14.6 million, and (d) $14.1 ~~million, (e) $5.1 million,~~million.


(4)	This loan was sold in 2019.


(5)	As of January 2019, this loan was in maturity default. No impairment was recorded as the Company believes that the fair value of the property exceeded the carrying amount of the loans. In April 2019, the Company accepted an assignment of the equity interests in the property in lieu of repayment, and ~~(f) $21.2 million~~marked the assets received and liabilities assumed to fair value.


(6)	This loan was ~~repaid~~extended in ~~June 2017.~~April 2019.


(7)	This loan was ~~repaid~~modified in ~~March 2017.~~April 2019.


(8)	This loan was ~~extended in October 2017.~~


~~(9)~~	~~This loan was extended in January 2017.~~


~~(10)~~	~~This loan was extended in September 2017.~~


~~(11)~~	~~$66.1 million of outstanding principal was syndicated in February 2017.~~


~~(12)~~	~~This loan was~~ repaid in ~~September 2017.~~


~~(13)~~	~~This loan was contributed to a joint venture in May 2017.~~

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~September 30, 2017~~

~~(unaudited)~~


~~(14)~~	~~This loan was repaid in January 2017.~~2019.

Preferred Equity Investments

As of ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016,~~2018, we held the following preferred equity investments with an aggregate weighted average current yield of ~~6.98%~~8.74% at ~~September 30, 2017~~March 31, 2019 ~~(in~~(dollars in thousands):


Type	September 30, 2017 Future Funding Obligations		September 30, 2017 Senior Financing		September 30, 2017 Carrying Value ⁽¹⁾		December 31, 2016 Carrying Value ⁽¹⁾		Mandatory Redemption ⁽²⁾	March 31, 2019 Future Funding Obligations		March 31, 2019 Senior Financing		March 31, 2019 Carrying Value ⁽¹⁾		December 31, 2018 Carrying Value ⁽¹⁾		Mandatory Redemption ⁽²⁾
Preferred Equity⁽³⁾	$	—	$	272,000	$	143,980	$	—	April 2021	$	—	$	272,000	$	143,009	$	143,183	April 2021
Preferred Equity⁽⁴⁾	—		—		—		9,982			—		1,762,761		94,612		143,274		June 2022
Preferred Equity⁽⁵⁾	—		—		—		37,893
Total	$	—	$	272,000	$	143,980	$	47,875		$	—	$	2,034,761	$	237,621	$	286,457


(1)	Carrying value is net of deferred origination fees.


(2)	Represents contractual maturity, excluding any unexercised extension options.

~~(3)~~

In February 2016, we closed on the sale of 885 Third Avenue and retained a preferred equity position in the property. The sale did not meet the criteria for sale accounting under the full accrual method in ASC 360-20, Property, Plant and Equipment - Real Estate Sales. As a result the property remained on our consolidated balance sheet until the criteria was met in April 2017 at which time the property was deconsolidated and the preferred equity investment was recognized.


~~(4)~~	~~This investment was redeemed in May 2017.~~


~~(5)~~	~~This investment was redeemed in April 2017.~~

At September 30, 2017 and December 31, 2016, all debt and preferred equity investments were performing in accordance with the terms of the relevant investments, with the exception of a mortgage and junior mortgage participation purchased in maturity default in May 2017 and April 2017 discussed in subnote 3 of the Debt Investments table above and a junior mortgage participation acquired in September 2014, which was acquired for zero and has a carrying value of zero, as further discussed in subnote 4 of the Debt Investments table above.

We have determined that we have one portfolio segment of financing receivables at September 30, 2017 and 2016 comprising commercial real estate which is primarily recorded in debt and preferred equity investments. Included in other assets is an additional amount of financing receivables totaling ~~$65.6 million~~ ~~and $99.5 million at September 30, 2017 and December 31, 2016, respectively. No financing receivables were 90 days past due at September 30, 2017.~~

6. Investments in Unconsolidated Joint Ventures

We have investments in several real estate joint ventures with various partners. As of ~~September 30, 2017,~~March 31, 2019, the book value of these investments was $3.1 billion, net of investments with negative book values totaling $79.7 million for which we have an implicit commitment to fund future capital needs.

As of March 31, 2019 and December 31, 2018, 800 Third Avenue, 21 East 66th Street, 605 West 42^nd Street, 333 East 22nd Street, One Vanderbilt, and certain properties within the Stonehenge Portfolio are VIEs in which we are not the primary beneficiary. Our net equity investment in these VIEs was ~~$598.7~~$869.5 million and $808.3 million as of ~~September 30, 2017. As of~~March 31, 2019 and December 31, ~~2016, 650 Fifth Avenue, 800 Third Avenue, 21 East 66th Street, 605 West 42~~^nd Street, 333 East 22nd Street, and certain properties within the Stonehenge Portfolio were VIEs in which we were not the primary beneficiary. Our net equity investment in these VIEs was $220.1 million as of December 31, 2016.2018, respectively. Our maximum loss is limited to the amount of our equity investment in these VIEs. See the "Principles of Consolidation" section of Note 2, "Significant Accounting Policies". All other investments below are voting interest entities. As we do not control the joint ventures listed below, we account for them under the equity method of accounting.

The table below provides general information on each of our joint ventures as of ~~September 30, 2017:~~March 31, 2019:

2931

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~September 30, 2017~~March 31, 2019

(unaudited)

Property Partner
Ownership
Interest⁽¹⁾
Economic
Interest ⁽¹⁾
Unaudited Approximate Square Feet
Acquisition Date⁽²⁾
Acquisition
Price⁽²⁾(in thousands)
100 Park Avenue Prudential Real Estate Investors 49.90% 49.90% 834,000
February 2000 $ 95,800
717 Fifth Avenue Jeff Sutton/Private Investor 10.92% 10.92% 119,500
September 2006 251,900
800 Third Avenue Private Investors 60.52% 60.52% 526,000
December 2006 285,000
1745 Broadway Ivanhoe Cambridge, Inc. 56.87% 56.87% 674,000
April 2007 520,000
Jericho Plaza Onyx Equities/Credit Suisse 11.67% 11.67% 640,000
April 2007 210,000
11 West 34th Street Private Investor/
Jeff Sutton 30.00% 30.00% 17,150
December 2010 10,800
3 Columbus Circle⁽³⁾
The Moinian Group 48.90% 48.90% 741,500
January 2011 500,000
280 Park Avenue Vornado Realty Trust 50.00% 50.00% 1,219,158
March 2011 400,000
1552-1560 Broadway⁽⁴⁾
Jeff Sutton 50.00% 50.00% 57,718
August 2011 136,550
724 Fifth Avenue Jeff Sutton 50.00% 50.00% 65,010
January 2012 223,000
10 East 53rd Street Canadian Pension Plan Investment Board 55.00% 55.00% 354,300
February 2012 252,500
521 Fifth Avenue Plaza Global
Real Estate Partners LP 50.50% 50.50% 460,000
November 2012 315,000
21 East 66th Street⁽⁵⁾
Private Investors 32.28% 32.28% 13,069
December 2012 75,000
650 Fifth Avenue⁽⁶⁾
Jeff Sutton 50.00% 50.00% 69,214
November 2013 —
121 Greene Street Jeff Sutton 50.00% 50.00% 7,131
September 2014 27,400
175-225 Third Street Brooklyn, New York KCLW 3rd Street LLC/LIVWRK LLC 95.00% 95.00% —
October 2014 74,600
55 West 46th Street Prudential Real Estate Investors 25.00% 25.00% 347,000
November 2014 295,000
Stonehenge Portfolio ⁽⁷⁾
Various Various Various 1,439,016
February 2015 36,668
131-137 Spring Street Invesco Real Estate 20.00% 20.00% 68,342
August 2015 277,750
605 West 42nd Street The Moinian Group 20.00% 20.00% 927,358
April 2016 759,000
11 Madison Avenue PGIM Real Estate 60.00% 60.00% 2,314,000
August 2016 2,605,000
333 East 22nd Street ⁽⁸⁾
Private Investors 33.33% 33.33% 26,926
August 2016 —
400 E 57th Street⁽⁹⁾
BlackRock, Inc and Stonehenge Partners 51.00% 41.00% 290,482
October 2016 170,000
One Vanderbilt ⁽¹⁰⁾
National Pension Service of Korea/Hines Interest LP 71.01% 71.01% —
January 2017 3,310,000
Mezzanine Loan ⁽¹¹⁾
Private Investors 33.33% 33.33% —
May 2017 15,000



Property	Partner	Ownership Interest⁽¹⁾	Economic Interest⁽¹⁾	Unaudited Approximate Square Feet	Acquisition Date⁽²⁾	Acquisition Price⁽²⁾(in thousands)
100 Park Avenue	Prudential Real Estate Investors	49.90%	49.90%	834,000	February 2000	$	95,800
717 Fifth Avenue	Jeff Sutton/Private Investor	10.92%	10.92%	119,500	September 2006	251,900
800 Third Avenue	Private Investors	60.52%	60.52%	526,000	December 2006	285,000
919 Third Avenue⁽³⁾	New York State Teacher's Retirement System	51.00%	51.00%	1,454,000	January 2007	1,256,727
11 West 34th Street	Private Investor/ Jeff Sutton	30.00%	30.00%	17,150	December 2010	10,800
280 Park Avenue	Vornado Realty Trust	50.00%	50.00%	1,219,158	March 2011	400,000
1552-1560 Broadway⁽⁴⁾	Jeff Sutton	50.00%	50.00%	57,718	August 2011	136,550
10 East 53rd Street	Canadian Pension Plan Investment Board	55.00%	55.00%	354,300	February 2012	252,500
521 Fifth Avenue⁽⁵⁾	Plaza Global Real Estate Partners LP	50.50%	50.50%	460,000	November 2012	315,000
21 East 66th Street⁽⁶⁾	Private Investors	32.28%	32.28%	13,069	December 2012	75,000
650 Fifth Avenue⁽⁷⁾	Jeff Sutton	50.00%	50.00%	69,214	November 2013	—
121 Greene Street	Jeff Sutton	50.00%	50.00%	7,131	September 2014	27,400
55 West 46th Street	Prudential Real Estate Investors	25.00%	25.00%	347,000	November 2014	295,000
Stonehenge Portfolio⁽⁸⁾	Various	Various	Various	1,439,016	February 2015	36,668
605 West 42nd Street	The Moinian Group	20.00%	20.00%	927,358	April 2016	759,000
11 Madison Avenue	PGIM Real Estate	60.00%	60.00%	2,314,000	August 2016	2,605,000
333 East 22nd Street	Private Investors	33.33%	33.33%	26,926	August 2016	—
400 East 57th Street⁽⁹⁾	BlackRock, Inc and Stonehenge Partners	51.00%	41.00%	290,482	October 2016	170,000
One Vanderbilt⁽¹⁰⁾	National Pension Service of Korea/Hines Interest LP	71.01%	71.01%	—	January 2017	3,310,000
Worldwide Plaza	RXR Realty / New York REIT / Private Investor	24.35%	24.35%	2,048,725	October 2017	1,725,000
1515 Broadway	Allianz Real Estate of America	56.87%	56.87%	1,750,000	November 2017	1,950,000
2 Herald Square	Israeli Institutional Investor	51.00%	51.00%	369,000	November 2018	266,000


(1)	Ownership interest and economic interest represent the Company's interests in the joint venture as of ~~September 30, 2017.~~March 31, 2019. Changes in ownership or economic interests ~~if any,~~ within the current year are disclosed in the notes below.


(2)	Acquisition date and price represent the date on which the Company initially acquired an interest in the joint venture and the actual or implied gross ~~purchase price for~~asset value of the ~~joint venture~~property or properties on that date. Acquisition date and price are not adjusted for subsequent acquisitions or dispositions of interest.

(3)

In January 2018, the partnership agreement for our investment was modified resulting in the Company no longer having a controlling interest in this investment. As a result the investment was deconsolidated as of January 1, 2018. We recorded our non-controlling interest at fair value resulting in a $49.3 million fair value adjustment in the consolidated statement of operations. This fair value was allocated to the assets and liabilities, including identified intangibles, of the ~~sale of a condominium interest in September 2012, Young & Rubicam, Inc., or Y&R, owns floors three through eight at the property. Because the~~ joint ~~venture has an option to repurchase these floors, the gain associated with this sale was deferred.~~venture.


(4)	The ~~purchase~~acquisition price represents only the purchase of the 1552 Broadway interest which comprised approximately 13,045 square feet. The joint venture also owns a long-term leasehold interest in the retail space and certain other spaces at 1560 Broadway, which is adjacent to 1552 Broadway.


(5)	In March 2019, we, along with our joint venture partner, entered into an agreement to sell this property.


(6)	We hold a 32.28% interest in three retail and two residential units at the property and a 16.14% interest in three residential units at the property.

~~(6)~~(7)

The joint venture owns a long-term leasehold interest in the retail space at 650 Fifth Avenue. In connection with the ground lease obligation, SLG provided a performance guaranty and our joint venture partner executed a contribution agreement to reflect its pro rata obligation. In the event the property is converted into a condominium unit and the landlord elects the purchase option, the joint venture shall be obligated to acquire the unit at the then fair value.


~~(7)~~(8)	In ~~March 2017,~~February 2019, we, together with our joint venture partner, closed on the ~~Company sold a partial interest in~~sale of one property from the Stonehenge ~~Portfolio as~~Portfolio. This sale is further described under Sale of Joint Venture Interest orof Properties below.


~~(8)~~	~~The joint venture acquired a leasehold~~ In May 2019, we closed on the sale of our interest in one additional property from the ~~property in October 2016.~~Stonehenge Portfolio.

(9)

In October 2016, ~~the Company~~we sold a 49% interest in this property to an investment account managed by BlackRock, Inc. ~~The Company's~~Our interest in the property was sold within a consolidated joint venture owned 90% by the Company and 10% by Stonehenge. The transaction resulted in the deconsolidation of the venture's remaining 51% interest in the property. ~~The Company's~~Our joint venture with Stonehenge remains consolidated resulting in the combined 51% interest being shown within investments in unconsolidated joint ventures on ~~the Company's~~our balance sheet.


~~(10)~~	In January 2017, the Company admitted two partners, National Pension Service of Korea and Hines Interest LP, into the One Vanderbilt Avenue development project. In April 2017, the criteria for deconsolidation were met, and the development is shown within investments in unconsolidated joint ventures. The

3032

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~September 30, 2017~~March 31, 2019

(unaudited)

partners have committed aggregate equity to the project totaling no less than $525 million and their ownership interest in the joint venture is based on their capital contributions, up to an aggregate maximum of 29.0%. At September 30, 2017 the total of the two partners' ownership interests based on equity contributed was 3.49%.

~~(11)~~(10)

~~In May 2017, the Company contributed a mezzanine loan secured by a commercial property in midtown Manhattan to a joint venture and retained a 33.33%~~The partners' ownership interest in the ~~venture. The carrying value~~joint venture is ~~net~~based on their capital contributions, up to an aggregate maximum of ~~$10.0 million that was sold, which is included in other assets and other liabilities on~~29.0%. As of March 31, 2019 the ~~consolidated balance sheets as a result~~total of the ~~transfers not meeting the conditions for sale accounting. In October 2017, the initial maturity date of November 2017~~two partners' ownership interests based on equity contributed was ~~extended to November 2018.~~28.17%.

Acquisition, Development and Construction Arrangements

Based on the characteristics of the following arrangements, which are similar to those of an investment, combined with the expected residual profit of not greater than 50%, we have accounted for these debt and preferred equity investments under the equity method. As of ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016,~~2018, the carrying value for acquisition, development and construction arrangements were as follows ~~(in~~(dollars in thousands):

Loan Type September 30, 2017 December 31, 2016 Maturity Date
Mezzanine Loan and Preferred Equity⁽¹⁾
$ 100,000
$ 100,000
March 2018
Mezzanine Loan⁽²⁾
44,881
45,622
February 2022
Mezzanine Loan⁽³⁾
25,854
24,542
July 2036
$ 170,735
$ 170,164



Loan Type	March 31, 2019		December 31, 2018		Maturity Date
Mezzanine Loan⁽¹⁾	44,824		44,357		February 2022
	$	44,824	$	44,357


(1)	~~These loans were extended in February 2017.~~


~~(2)~~	We have an option to convert our loan to an equity interest subject to certain conditions. We have determined that our option to convert the loan to equity is not a derivative financial instrument pursuant to GAAP.


~~(3)~~	~~The~~ In May 2019, the Company ~~has~~purchased a majority and controlling interest in the ~~ability to convert this loan into an equity position starting in 2021 and the borrower is able to force this conversion in 2024.~~underlying property.

~~Sale~~Disposition of Joint Venture Interests or Properties

The following table summarizes the investments in unconsolidated joint ventures sold during the ~~nine~~three months ended ~~September 30, 2017:~~March 31, 2019:

Property Ownership Interest Disposition Date Type of Sale
Gross Asset Valuation
(in thousands)⁽¹⁾

Gain
on Sale
(in thousands)⁽²⁾
Stonehenge Portfolio (partial) Various March 2017 Ownership Interest $ 300,000
$ 871
102 Greene Street 10.00% September 2017 Ownership Interest $ 43,500
$ 283



Property	Ownership Interest	Disposition Date	Gross Asset Valuation (in thousands)⁽¹⁾		Gain on Sale (in thousands)⁽²⁾
131-137 Spring Street	20.00%	January 2019	$	216,000	$	17,660
103 East 86th Street⁽³⁾	1.00%	February 2019	90,500		19


(1)	Represents implied gross valuation for the joint venture or sales price of the property.


(2)	Represents ~~the Company's~~our share of the gain. Gain amounts do not include adjustments for expenses recorded in subsequent periods.

In May 2017, our investment in a joint venture that owned two mezzanine notes secured by interests in the entity that owns 76 11th Avenue was repaid after the joint venture received repayment of the underlying loans.

In May 2017, we recognized a gain of $13.0 million related to the sale in May 2014 of our ownership interest in 747 Madison Avenue. The sale did not meet the criteria for sale accounting at that time and, therefore, remained on our consolidated financial statements. The sale criteria was met in the second quarter of 2017 resulting in recognition of the deferred gain on the sale.


(3)	Property was part of the Stonehenge Portfolio.

Joint Venture Mortgages and Other Loans Payable

We generally finance our joint ventures with non-recourse debt. In certain cases we ~~have provided~~may provide guarantees or master leases for tenant space, which terminate upon the satisfaction of specified circumstances or repayment of the underlying loans. The first mortgage notes and other loans payable collateralized by the respective joint venture properties and assignment of leases at ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016,~~2018, respectively, are as follows ~~(amounts~~(dollars in thousands):


Property	Economic Interest ⁽¹⁾		Maturity Date	Interest Rate ⁽²⁾		September 30, 2017		December 31, 2016		Economic Interest ⁽¹⁾		Maturity Date	Interest Rate ⁽²⁾			March 31, 2019		December 31, 2018
Fixed Rate Debt:
521 Fifth Avenue	50.50	%	November 2019	3.73	%	$	170,000	$	170,000	50.50	%	November 2019		3.73	%	$	170,000	$	170,000
717 Fifth Avenue ⁽³⁾	10.92	%	July 2022	4.45	%	300,000		300,000		10.92	%	July 2022		4.45	%	300,000		300,000
717 Fifth Avenue ⁽³⁾										10.92	%	July 2022		5.50	%	355,328		355,328
650 Fifth Avenue ⁽⁴⁾										50.00	%	October 2022		4.46	%	210,000		210,000
650 Fifth Avenue ⁽⁴⁾										50.00	%	October 2022		5.45	%	65,000		65,000
21 East 66th Street										32.28	%	April 2023		3.60	%	12,000		12,000
919 Third Avenue										51.00	%	June 2023		5.12	%	500,000		500,000
1515 Broadway										56.87	%	March 2025		3.93	%	851,492		855,876
11 Madison Avenue										60.00	%	September 2025		3.84	%	1,400,000		1,400,000
800 Third Avenue										60.52	%	February 2026		3.37	%	177,000		177,000
400 East 57th Street										41.00	%	November 2026		3.00	%	99,311		99,828
Worldwide Plaza										24.35	%	November 2027		3.98	%	1,200,000		1,200,000
Stonehenge Portfolio ^{(5) (6)}										Various		Various		4.20	%	320,047		321,076

3133

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~September 30, 2017~~March 31, 2019

(unaudited)

Property
Economic
Interest ⁽¹⁾
Maturity Date
Interest
Rate ⁽²⁾
September 30, 2017 December 31, 2016
717 Fifth Avenue ⁽³⁾
10.92 % July 2022 5.50 % 355,328
355,328
650 Fifth Avenue 50.00 % October 2022 4.95 % 225,000
—
21 East 66th Street 32.28 % April 2023 3.60 % 12,000
12,000
3 Columbus Circle 48.90 % March 2025 3.61 % 350,000
350,000
11 Madison Avenue 60.00 % September 2025 3.84 % 1,400,000
1,400,000
800 Third Avenue 60.52 % February 2026 3.37 % 177,000
177,000
400 East 57th Street 41.00 % November 2026 3.00 % 100,000
100,000
Stonehenge Portfolio ⁽⁴⁾
Various
Various 4.17 % 359,095
362,518
1745 Broadway ⁽⁵⁾

—
340,000
Total fixed rate debt $ 3,448,423
$ 3,566,846
Floating Rate Debt:
55 West 46th Street ⁽⁶⁾
25.00 % October 2017 3.52 % $ 165,328
$ 157,322
175-225 Third Street Brooklyn, New York 95.00 % December 2017 5.25 % 40,000
40,000
Jericho Plaza ⁽⁷⁾
11.67 % March 2018 5.37 % 79,530
76,993
724 Fifth Avenue 50.00 % April 2018 3.64 % 275,000
275,000
1552 Broadway ⁽⁸⁾
50.00 % April 2018 5.41 % 185,410
185,410
280 Park Avenue ⁽⁹⁾
50.00 % September 2019 3.09 % 1,200,000
900,000
121 Greene Street 50.00 % November 2019 2.72 % 15,000
15,000
1745 Broadway ⁽¹⁰⁾
56.87 % January 2020 3.07 % 345,000
—
10 East 53rd Street 55.00 % February 2020 3.47 % 170,000
125,000
131-137 Spring Street 20.00 % August 2020 2.77 % 141,000
141,000
11 West 34th Street 30.00 % January 2021 2.68 % 23,000
23,000
100 Park Avenue 49.90 % February 2021 2.97 % 360,000
360,000
One Vanderbilt ⁽¹¹⁾
71.01 % September 2021 4.72 % 271,229
—
605 West 42nd Street ⁽¹²⁾
20.00 % August 2027 2.84 % 550,000
539,000
21 East 66th Street 32.28 % June 2033 3.62 % 1,667
1,726
Stonehenge Portfolio Various
April 2018 2.47 % 55,340
65,577
650 Fifth Avenue ⁽¹³⁾
—
77,500
Total floating rate debt $ 3,877,504
$ 2,982,528
Total joint venture mortgages and other loans payable $ 7,325,927
$ 6,549,374
Deferred financing costs, net (127,318 ) (95,408 )
Total joint venture mortgages and other loans payable, net $ 7,198,609
$ 6,453,966



Property	Economic Interest ⁽¹⁾		Maturity Date	Interest Rate ⁽²⁾			March 31, 2019			December 31, 2018
Total fixed rate debt							$	5,660,178		$	5,666,108
Floating Rate Debt:
280 Park Avenue	50.00	%	September 2019	L+	1.73	%	$	1,200,000		$	1,200,000
121 Greene Street	50.00	%	November 2019	L+	1.50	%	15,000			15,000
10 East 53rd Street	55.00	%	February 2020	L+	2.25	%	170,000			170,000
1552 Broadway	50.00	%	October 2020	L+	2.65	%	195,000			195,000
55 West 46th Street ⁽⁷⁾	25.00	%	November 2020	L+	2.13	%	188,939			185,569
11 West 34th Street	30.00	%	January 2021	L+	1.45	%	23,000			23,000
100 Park Avenue	49.90	%	February 2021	L+	1.75	%	359,705			360,000
One Vanderbilt ⁽⁸⁾	71.01	%	September 2021	L+	2.75	%	375,000			375,000
2 Herald Square ⁽⁹⁾	51.00	%	November 2021	L+	1.55	%	133,565			133,565
605 West 42nd Street	20.00	%	August 2027	L+	1.44	%	550,000			550,000
21 East 66th Street	32.28	%	June 2033	1 Year Treasury+	2.75	%	1,552			1,571
131-137 Spring Street⁽¹⁰⁾							—			141,000
103 East 86th Street⁽¹¹⁾							—			38,000
Total floating rate debt							$	3,211,761		$	3,387,705
Total joint venture mortgages and other loans payable							$	8,871,939		$	9,053,813
Deferred financing costs, net							(111,606		)	(103,191		)
Total joint venture mortgages and other loans payable, net							$	8,760,333		$	8,950,622


(1)	Economic interest ~~represent~~represents the Company's interests in the joint venture as of ~~September 30, 2017.~~March 31, 2019. Changes in ownership or economic interests, if any, within the current year are disclosed in the notes to the investment in unconsolidated joint ventures ~~note~~table above.


(2)	~~Effective weighted average interest rate for the three months ended September 30, 2017,~~Interest rates as of March 31, 2019, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated interest rate spread over 30-day LIBOR, unless otherwise specified.


(3)	These loans are comprised of a $300.0 million fixed rate mortgage loan and $355.3 million mezzanine loan. The mezzanine loan is subject to accretion based on the difference between contractual interest rate and contractual pay rate.


(4)	These loans are comprised of a $210.0 million fixed rate mortgage loan and $65.0 million fixed rate mezzanine loan.


(5)	Amount is comprised of ~~$34.0~~$133.6 million ~~$137.7 million, $172.5~~, $53.8 million, and ~~$14.9~~$132.6 million in fixed-rate mortgages that mature in ~~November 2017,~~ August 2019, June 2024, and ~~February 2027,~~April 2028, respectively.


~~(5)~~	~~In January 2017, this loan was refinanced with a floating rate loan as shown above.~~


(6)	~~This loan has a committed amount~~In May 2019, we closed on the sale of ~~$190.0 million, of which $24.7 million was unfunded as of September 30, 2017. In October 2017, this loan was refinanced with a new $195.0 million mortgage loan with a floating~~our interest ~~rate of 213 basis points over 30-day LIBOR and a maturity date of November 2020.~~in one property from the Stonehenge Portfolio.


(7)	~~The property secures a two year $100.0 million loan, of which $79.5 million is currently outstanding.~~


~~(8)~~	These loans are comprised of a $145.0 million mortgage loan and a $41.5 million mezzanine loan. As of September 30, 2017, $0.6 million of the mortgage loan and $0.5 million of the mezzanine loan were unfunded. In October 2017, this loan was refinanced with a new $195.0 million mortgage loan with a floating interest rate of 265 basis points over 30-day LIBOR and a maturity date of October 2020.


~~(9)~~	~~In August 2017, this loan was refinanced with a new~~ ~~$1.075 billion~~ ~~mortgage loan and a new~~ ~~$125.0 million~~ ~~mezzanine loan, which carry floating interest rates of~~ ~~148~~ ~~basis points over 30-day LIBOR and 385 basis points over 30-day LIBOR, respectively. Both the mortgage loan and mezzanine loan initially mature in September 2019.~~


~~(10)~~	This loan has a committed amount of $~~375.0~~195.0 million, of which $~~30.0~~6.1 million was unfunded as of ~~September 30, 2017.~~March 31, 2019.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~September 30, 2017~~

~~(unaudited)~~

~~(11)~~(8)

This loan is a ~~$1.5~~$1.75 billion construction facility, with reductions in ~~connection with the development of One Vanderbilt. This facility bears~~ interest at ~~350~~ ~~basis points over 30-day LIBOR, with reduction~~cost based on meeting certain conditions, and has an initial five-year term with two one-year extension options. Advances under the loan are subject to incurred costs, funded equity, loan to value thresholds, and entering into construction contracts.


~~(12)~~(9)	~~In August 2017, this~~ This loan ~~was refinanced with~~has a ~~new $550.0~~committed amount of $150.0 million ~~mortgage note, with a floating interest rate of 144 basis points over 30-day LIBOR and a maturity date of August 2027.~~.


~~(13)~~(10)	In ~~September 2017, this loan was refinanced~~January 2019, we closed on the sale of our interest in the property.


(11)	In February 2019, we, along with ~~a fixed rate loan as shown above.~~our joint venture partner, closed on the sale of the property.

We act as the operating partner and day-to-day manager for all our joint ventures, except for Worldwide Plaza, 800 Third Avenue, ~~Jericho Plaza,~~ 280 Park Avenue, ~~3 Columbus Circle,~~ 21 East 66th ~~Street, 175-225 Third~~ Street, 605 West 42nd Street, 400 East 57th Street, and the Stonehenge Portfolio. We are entitled to receive fees for providing management, leasing, construction supervision and asset management services to certain of our joint ventures. We earned ~~$2.9 million and $28.1~~$2.5 million from these services, net of our ownership share of the joint ventures, for the three ~~and nine~~ months ended ~~September 30, 2017, respectively.~~March 31, 2019. We earned ~~$2.0 million and $4.5~~$3.8 million from these services, net of our ownership share of the joint ventures, for the three ~~and nine~~ months ended ~~September 30, 2016, respectively.~~March 31, 2018. In addition, we have the ability to earn incentive fees based on the ultimate financial performance of certain of the joint venture properties.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2019

(unaudited)

The combined balance sheets for the unconsolidated joint ventures, at ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016~~2018 are as follows (in thousands):


	September 30, 2017		December 31, 2016		March 31, 2019		December 31, 2018
Assets(1)
Commercial real estate property, net	$	9,944,280	$	9,131,717	$	14,362,952	$	14,347,673
Cash and restricted cash	370,596		328,455		370,832		381,301
Tenant and other receivables, related party receivables, and deferred rents receivable, net of allowance	267,244		232,778
Tenant and other receivables, related party receivables, and deferred rents receivable					321,696		273,141
Debt and preferred equity investments, net	201,731		336,164		44,824		44,357
Other assets	636,365		683,481		2,191,441		2,187,166
Total assets	$	11,420,216	$	10,712,595	$	17,291,745	$	17,233,638
Liabilities and members' equity
Liabilities and equity ⁽¹⁾
Mortgages and other loans payable, net	$	7,198,609	$	6,453,966	$	8,760,333	$	8,950,622
Deferred revenue/gain	340,310		356,414		1,620,437		1,660,838
Lease liabilities					901,808		637,168
Other liabilities	411,261		391,500		341,134		309,145
Members' equity	3,470,036		3,510,715
Total liabilities and members' equity	$	11,420,216	$	10,712,595
Equity					5,668,033		5,675,865
Total liabilities and equity					$	17,291,745	$	17,233,638
Company's investments in unconsolidated joint ventures	$	2,045,796	$	1,890,186	$	3,055,368	$	3,019,020


(1)	The combined assets, liabilities and equity for the unconsolidated joint ventures reflects the effect of step ups in basis on the retained non-controlling interests in deconsolidated investments as a result of the adoption of ASC 610-20 in January 2018.

The combined statements of operations for the unconsolidated joint ventures, ~~for~~from acquisition date through the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2019 and ~~2016,~~2018, are as follows (in thousands):


	Three Months Ended September 30,						Nine Months Ended September 30,						Three Months Ended March 31,
	2017			2016			2017			2016			2019			2018
Total revenues	$	216,100		$	184,221		$	643,210		$	498,308		$	307,519		$	320,941
Operating expenses	38,055			34,727			115,996			89,147			54,124			59,773
Ground rent	4,182			3,744			12,612			10,670
Operating lease rent													5,901			4,393
Real estate taxes	37,282			30,814			107,391			79,356			54,236			57,027
Interest expense, net of interest income	61,066			51,789			176,096			147,876			96,623			89,741
Amortization of deferred financing costs	4,030			7,155			17,994			17,667			5,216			5,116
Transaction related costs	—			5,359			146			5,359
Depreciation and amortization	61,447			56,890			198,556			132,035			104,331			105,080
Total expenses	206,062			190,478			628,791			482,110			320,431			321,130
Loss on early extinguishment of debt	(7,638		)	—			(7,638		)	(1,606		)
Net income (loss) before gain on sale	$	2,400		$	(6,257	)	$	6,781		$	14,592
Company's equity in net income (loss) from unconsolidated joint ventures	$	4,078		$	(3,968	)	$	14,104		$	11,969
Net loss before gain on sale ⁽¹⁾													$	(12,912	)	$	(189	)
Company's equity in net (loss) income from unconsolidated joint ventures ⁽¹⁾													$	(5,234	)	$	4,036


(1)	The combined statements of operations and the Company's equity in net (loss) income for the unconsolidated joint ventures reflects the effect of step ups in basis on the retained non-controlling interests in deconsolidated investments as a result of the adoption of ASC 610-20 in January 2018.

7. Deferred Costs

Deferred costs at March 31, 2019 and December 31, 2018 consisted of the following (in thousands):



	March 31, 2019			December 31, 2018
Deferred leasing costs	$	463,521		$	453,833
Less: accumulated amortization	(251,906		)	(244,723		)
Deferred costs, net	$	211,615		$	209,110

3335

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~September 30, 2017~~March 31, 2019

(unaudited)

~~7. Deferred Costs~~

~~Deferred costs at September 30, 2017 and December 31, 2016 consisted of the following (in thousands):~~

September 30, 2017 December 31, 2016
Deferred leasing costs $ 464,788
$ 468,971
Less: accumulated amortization (216,807 ) (201,371 )
Deferred costs, net $ 247,981
$ 267,600

8. Mortgages and Other Loans Payable

The first mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments at ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016,~~2018, respectively, were as follows ~~(amounts~~(dollars in thousands):

Property
Maturity
Date

Interest
Rate ⁽¹⁾
September 30, 2017 December 31, 2016
Fixed Rate Debt:
Unsecured Loan June 2018 4.81 % $ 16,000
$ 16,000
One Madison Avenue May 2020 5.91 % 494,264
517,806
762 Madison Avenue February 2022 5.00 % 771
7,694
100 Church Street July 2022 4.68 % 218,237
221,446
919 Third Avenue ⁽²⁾
June 2023 5.12 % 500,000
500,000
420 Lexington Avenue October 2024 3.99 % 300,000
300,000
1515 Broadway March 2025 3.93 % 876,613
888,531
400 East 58th Street ⁽³⁾
November 2026 3.00 % 40,000
40,000
Landmark Square January 2027 4.90 % 100,000
100,000
485 Lexington Avenue February 2027 4.25 % 450,000
450,000
1080 Amsterdam ⁽⁴⁾
February 2027 3.58 % 36,363
—
315 West 33rd Street February 2027 4.17 % 250,000
—
Series J Preferred Units ⁽⁵⁾
April 2051 3.75 % 4,000
4,000
885 Third Avenue ⁽⁶⁾

—
267,650
FHLBNY Facility ⁽⁷⁾
—
105,000
FHLBNY Facility ⁽⁷⁾
—
100,000
Total fixed rate debt $ 3,286,248
$ 3,518,127
Floating Rate Debt:
719 Seventh Avenue February 2018 4.27 % $ 41,171
$ 37,388
183, 187 Broadway & 5-7 Dey Street May 2018 3.92 % 58,000
58,000
2016 Master Repurchase Agreement July 2018 3.73 % 184,642
184,642
220 East 42nd Street October 2020 2.82 % 275,000
275,000
One Vanderbilt Avenue ⁽⁸⁾

—
64,030
1080 Amsterdam ⁽⁹⁾

—
3,525
Total floating rate debt $ 558,813
$ 622,585
Total fixed rate and floating rate debt $ 3,845,061
$ 4,140,712
Mortgages reclassed to liabilities related to assets held for sale —
—
Total mortgages and other loans payable $ 3,845,061
$ 4,140,712
Deferred financing costs, net of amortization (40,887 ) (66,882 )
Total mortgages and other loans payable, net $ 3,804,174
$ 4,073,830



Property	Maturity Date	Interest Rate ⁽¹⁾			March 31, 2019			December 31, 2018
Fixed Rate Debt:
762 Madison Avenue	February 2022		5.00	%	771			771
100 Church Street	July 2022		4.68	%	212,463			213,208
420 Lexington Avenue	October 2024		3.99	%	300,000			300,000
400 East 58th Street ⁽²⁾	November 2026		3.00	%	39,724			39,931
Landmark Square	January 2027		4.90	%	100,000			100,000
485 Lexington Avenue	February 2027		4.25	%	450,000			450,000
1080 Amsterdam ⁽³⁾	February 2027		3.58	%	35,634			35,807
315 West 33rd Street	February 2027		4.17	%	250,000			250,000
Total fixed rate debt					$	1,388,592		$	1,389,717
Floating Rate Debt:
FHLB Facility	May 2019	L+	0.27	%	13,000			13,000
2017 Master Repurchase Agreement	June 2019	L+	2.34	%	300,000			300,000
FHLB Facility	December 2019	L+	0.18	%	14,500			14,500
FHLB Facility	January 2020	L+	0.26	%	10,000			—
133 Greene Street	August 2020	L+	2.00	%	15,523			15,523
609 Fifth Avenue	March 2021	L+	2.40	%	49,872			—
185 Broadway ⁽⁴⁾	November 2021	L+	2.85	%	111,869			111,869
712 Madison Avenue	December 2021	L+	2.50	%	28,000			28,000
115 Spring Street	September 2023	L+	3.40	%	65,550			65,550
719 Seventh Avenue	September 2023	L+	1.20	%	50,000			50,000
Total floating rate debt					$	658,314		$	598,442
Total mortgages and other loans payable					$	2,046,906		$	1,988,159
Deferred financing costs, net of amortization					(28,345		)	(26,919		)
Total mortgages and other loans payable, net					$	2,018,561		$	1,961,240


(1)	~~Effective weighted average interest~~Interest rate ~~for the quarter ended September 30, 2017,~~as of March 31, 2019, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated interest rate spread over 30-day LIBOR, unless otherwise specified.


(2)	~~We own a 51.0% controlling interest in the consolidated joint venture that is the borrower on this loan.~~


~~(3)~~	The loan carries a fixed interest rate of ~~3.00%~~300 basis points for the first 5five years and is prepayable without penalty inat the end of year 5five.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~September 30, 2017~~

~~(unaudited)~~


~~(4)~~(3)	The loan is comprised of a $35.5 million mortgage loan and $0.9 million subordinate loan with a fixed interest rate of ~~3.50%~~350 basis points and ~~7.00%~~700, basis points, respectively, for the first 5five years and is prepayable without penalty inat the end of year 5five.

~~(5)~~(4)

~~In connection with the acquisition of~~This loan is a ~~commercial real estate property, the Operating Partnership issued $4.0~~$225.0 million 3.75% Series J Preferred Units of limited partnership interest, or the Series J Preferred Units, with a mandatory liquidation preference of $1,000 per unit. The Series J Preferred Units are accounted for as debt because they can be redeemed in cash by the Operating Partnership on the earlier of (i) the date of the sale of the property or (ii) April 30, 2051 or at the option of the unitholders as provided for in the related agreement.


~~(6)~~	In February 2016, we closed on the sale of 885 Third Avenue. The sale did not meet the criteria for sale accounting at that time. In April 2017, the mortgage was refinanced by the buyer, resulting in the Company deconsolidating the property from its financial statements in the second quarter of 2017.


~~(7)~~	~~The facility was repaid in January 2017.~~

~~(8)~~

~~In September 2016, we closed on a $1.5 billion~~ construction facility, with reductions in ~~connection~~interest cost based on meeting certain conditions, and has an initial three-year term with two one-year extension options. Advances under the ~~development of One Vanderbilt Avenue. In January 2017, we admitted two partners, National Pension Service of Korea~~loan are subject to incurred costs and Hines Interest LP, into the One Vanderbilt Avenue development project. In April 2017, the criteria for deconsolidation were met, and the development is shown within investments in unconsolidated joint ventures. See Note 6, "Investments in Unconsolidated Joint Ventures".


~~(9)~~	~~In January 2017, this loan was refinanced with a fixed rate loan as shown above.~~funded equity requirements.

At ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016,~~2018, the gross book value of the properties and debt and preferred equity investments collateralizing the mortgages and other loans payable ~~not including assets held for sale,~~ was approximately ~~$6.7~~$4.1 billion and ~~$6.0~~$3.9 billion, respectively.

Federal Home Loan Bank of New York Facility

The ~~Company’s~~Company's wholly-owned subsidiary, ~~Belmont~~Ticonderoga Insurance Company, or ~~Belmont,~~Ticonderoga, a ~~New York~~Vermont licensed captive insurance company, ~~was~~is a member of the Federal Home Loan Bank of New York, or FHLBNY. ~~In January 2017, all~~As a member, Ticonderoga may borrow funds ~~borrowed~~ from the FHLBNY ~~were repaid~~in the form of secured advances. As of March 31, 2019, we had $13.0 million, $14.5 million and ~~Belmont's membership was terminated~~$10.0 million in ~~February 2017.~~outstanding secured advances with a borrowing rate of 30-day LIBOR plus 27 basis points, 30-day LIBOR plus 18 basis points and 30-day LIBOR plus 26 basis points, respectively.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2019

(unaudited)

Master Repurchase ~~Agreements~~Agreement

The Company ~~has~~ entered into ~~two~~a Master Repurchase ~~Agreements,~~Agreement, or ~~MRAs,~~MRA, known as the ~~2016 MRA and~~ 2017 MRA, which ~~provide~~provides us with the ability to sell certain debt investments with a simultaneous agreement to repurchase the same at a certain date or on demand. We seek to mitigate risks associated with our repurchase agreement by managing the credit quality of our assets, early repayments, interest rate volatility, liquidity, and market value. The margin call provisions under our repurchase ~~facilities~~facility permit valuation adjustments based on capital markets activity, and are not limited to collateral-specific credit marks. To monitor credit risk associated with our debt investments, our asset management team regularly reviews our investment portfolio and is in contact with our borrowers in order to monitor the collateral and enforce our rights as necessary. The risk associated with potential margin calls is further mitigated by our ability to recollateralize the facility with additional assets from our portfolio of debt investments, our ability to satisfy margin calls with cash or cash equivalents and our access to additional liquidity through the ~~2012~~2017 credit facility, as defined below.

~~In June 2017, we entered into the~~The 2017 MRA ~~with~~has a maximum facility capacity of $300.0 million. In April 2018, we increased the maximum facility capacity to $400.0 million. The facility bears interest on a floating rate basis at a spread to 30-day LIBOR based on the pledged collateral and advance rate and has an initial one year term, with two one year extension options. In June 2018, we exercised a one year extension option. At ~~September 30, 2017,~~March 31, 2019, the facility had a carrying value of ~~$(1.1) million, representing deferred financing costs presented within other liabilities.~~

In July 2016, we entered into a restated 2016 MRA, with a maximum facility capacity of $300.0 million. The facility bears interest ranging from 225 and 400 basis points over 30-day LIBOR depending on the pledged collateral and has an initial two-year term, with a one year extension option. Since December 6, 2015, we have been required to pay monthly in arrears a 25 basis point fee on the excess of $150.0 million over the average daily balance during the period when the average daily balance is less than $150.0 million. At September 30, 2017, the facility had a carrying value of $182.8$299.9 million, net of deferred financing costs.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~September 30, 2017~~

~~(unaudited)~~

9. Corporate Indebtedness

~~2012~~2017 Credit Facility

In ~~August 2016,~~November 2017, we entered into an amendment to the credit facility, referred to as the 2017 credit facility, that was originally entered into by the Company in November 2012, ~~referred to as~~or the 2012 credit facility. As of ~~September 30,~~March 31, 2019, the 2017 ~~the 2012~~ credit facility ~~as amended,~~ consisted of a ~~$1.6~~$1.5 billion revolving credit facility, ~~and~~ a ~~$1.2~~$1.3 billion term loan (or "Term Loan A"), and a $200.0 million term loan (or "Term Loan B") with a maturity ~~date~~dates of March ~~29, 2019~~31, 2022, March 31, 2023, and ~~June 30, 2019,~~November 21, 2024, respectively. The revolving credit facility has antwo six-month as-of-right extension options to March ~~29, 2020.~~31, 2023. We also have an option, subject to customary conditions, to increase the capacity ~~under~~of the ~~revolving~~ credit facility to ~~$3.0~~$4.5 billion at any time prior to the maturity ~~date~~dates for the revolving credit facility and term loans without the consent of existing lenders, by obtaining additional commitments from our existing lenders and other financial institutions.

As of ~~September 30,~~March 31, 2019, the 2017 ~~the 2012~~ credit facility bore interest at a spread over 30-day LIBOR ranging from (i) ~~87.5~~82.5 basis points to 155 basis points for loans under the revolving credit facility, ~~and~~ (ii) 9590 basis points to ~~190~~175 basis points for loans under ~~the term loan facility,~~Term Loan A, and (iii) 150 basis points to 245 basis points for loans under Term Loan B, in each case based on the credit rating assigned to the senior unsecured long term indebtedness of ~~ROP.~~the Company.

At ~~September 30, 2017,~~March 31, 2019, the applicable spread was ~~125~~100 basis points for the revolving credit facility, ~~and 140~~110 basis points for ~~the term loan facility. At September 30, 2017, the effective interest rate, including the effect of interest rate swaps, was 2.49%~~Term Loan A, and 165 basis points for ~~the revolving credit facility and 2.49% for the term loan facility.~~Term Loan B. We are required to pay quarterly in arrears a 12.5 to 30 basis point facility fee on the total commitments under the revolving credit facility based on the credit rating assigned to the senior unsecured long term indebtedness of ~~ROP.~~the Company. As of ~~September 30, 2017,~~March 31, 2019, the facility fee was 2520 basis points.

As of ~~September 30, 2017,~~March 31, 2019, we had ~~$80.8~~$11.8 million of outstanding letters of credit, ~~$280.0~~$790.0 million drawn under the revolving credit facility and ~~$1.2~~$1.5 billion outstanding under the term loan ~~facility,~~facilities, with total undrawn capacity of ~~$1.2~~$0.7 billion under the ~~2012~~2017 credit facility. At ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016,~~2018, the revolving credit facility had a carrying value of ~~$275.8~~$782.7 million and ~~$(6.3)~~$492.2 million, respectively, net of deferred financing costs. ~~The December~~At March 31, ~~2016 carrying value represents deferred financing costs and is presented within other liabilities. At September 30, 2017~~2019 and December 31, ~~2016,~~2018, the term loan ~~facility~~facilities had a carrying value of ~~$1.2~~$1.5 billion and ~~$1.2~~$1.5 billion, respectively, net of deferred financing costs.

The Company and the Operating Partnership ~~and ROP~~ are ~~all~~ borrowers jointly and severally obligated under the ~~2012 credit facility. None of our other subsidiaries are obligors under the 2012~~2017 credit facility.

The ~~2012~~2017 credit facility includes certain restrictions and covenants (see Restrictive Covenants below).

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2019

(unaudited)

Senior Unsecured Notes

The following table sets forth our senior unsecured notes and other related disclosures as of ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016,~~2018, respectively, by scheduled maturity date ~~(dollars~~(amounts in thousands):


Issuance	September 30, 2017 Unpaid Principal Balance		September 30, 2017 Accreted Balance			December 31, 2016 Accreted Balance			Coupon Rate ⁽¹⁾		Effective Rate		Initial Term (in Years)	Maturity Date	March 31, 2019 Unpaid Principal Balance		March 31, 2019 Accreted Balance			December 31, 2018 Accreted Balance			Interest Rate ⁽¹⁾			Initial Term (in Years)	Maturity Date
October 12, 2010 ⁽²⁾	$	269,000	$	268,628		$	334,077		3.00	%	3.00	%	7	October 2017
August 5, 2011 ⁽³⁾	250,000		249,934			249,880			5.00	%	5.00	%	7	August 2018
March 16, 2010 ⁽³⁾	250,000		250,000			250,000			7.75	%	7.75	%	10	March 2020
March 16, 2010 ⁽²⁾															$	250,000	$	250,000		$	250,000			7.75	%	10	March 2020
August 7, 2018 ^{(3) (4)}															350,000		350,000			350,000			L+	0.98	%	3	August 2021
October 5, 2017 ⁽³⁾															500,000		499,616			499,591				3.25	%	5	October 2022
November 15, 2012 ⁽³⁾⁽⁵⁾	200,000		200,000			200,000			4.50	%	4.50	%	10	December 2022	300,000		303,918			304,168				4.50	%	10	December 2022
December 17, 2015 ⁽³⁾⁽²⁾	100,000		100,000			100,000			4.27	%	4.27	%	10	December 2025	100,000		100,000			100,000				4.27	%	10	December 2025
	$	1,069,000	$	1,068,562		$	1,133,957								$	1,500,000	$	1,503,534		$	1,503,759
Deferred financing costs, net			(4,018		)	(5,642		)									(8,044		)	(8,545		)
	$	1,069,000	$	1,064,544		$	1,128,315								$	1,500,000	$	1,495,490		$	1,495,214


(1)	Interest rate as of March 31, 2019, taking into account interest rate hedges in effect during the period. Floating rate notes are presented with the stated spread over 3-month LIBOR, unless otherwise specified. Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.

(2)

Issued by the Operating Partnership. The notes were senior unsecured obligations of the Operating Partnership and exchangeable at a calculated exchange rate upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash, or a combination of cash and shares of SL Green's common stock, if any, at our option. In accordance with the terms of the indenture, the notes became exchangeable commencing September 14, 2017Company and the Operating Partnership elected to settle exchanges in cash. In October 2017, all note holders elected to exchange the notes and the notes were repaid for $350.8 million, excluding accrued interest based on the applicable exchange rate.as co-obligors.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~September 30, 2017~~

~~(unaudited)~~


(3)	Issued by the ~~Company, the~~ Operating Partnership with the Company as the guarantor.


(4)	Beginning on August 8, 2019 and ~~ROP, as co-obligors.~~ at any time thereafter, the notes are subject to redemption at the Company's option, in whole but not in part, at a redemption price equal to 100% of the principal amount of the notes, plus unpaid accrued interest thereon to the redemption date.


(5)	In October 2017, the Company and the Operating Partnership ~~and ROP,~~ as co-obligors issued an additional ~~$100.0~~$100.0 million of ~~the~~ 4.50% senior unsecured ~~bonds~~notes due December 2022. The ~~additional~~ notes were priced at 105.334% ~~plus accrued interest from June 1, 2017, with a yield to maturity of 3.298%~~.

~~In October 2017, the Company issued $500.0 million of senior unsecured notes which will mature in October 2022 and bear interest at a fixed rate of 3.25%.~~

Restrictive Covenants

The terms of the ~~2012~~2017 credit facility ~~as amended,~~ and certain of our senior unsecured notes include certain restrictions and covenants which may limit, among other things, our ability to pay dividends, make certain types of investments, incur additional indebtedness, incur liens and enter into negative pledge agreements and dispose of assets, and which require compliance with financial ratios relating to the maximum ratio of total indebtedness to total asset value, a minimum ratio of EBITDA to fixed charges, a maximum ratio of secured indebtedness to total asset value and a maximum ratio of unsecured indebtedness to unencumbered asset value. The dividend restriction referred to above provides that, we will not during any time when a default is continuing, make distributions with respect to common stock or other equity interests, except to enable the Company to continue to qualify as a REIT for Federal income tax purposes. As of ~~September 30, 2017~~March 31, 2019 and ~~2016,~~December 31, 2018, we were in compliance with all such covenants.

Junior Subordinated Deferrable Interest Debentures

In June 2005, the Company and the Operating Partnership issued $100.0 million in unsecured trust preferred securities through a newly formed trust, SL Green Capital Trust I, or the Trust, which is a wholly-owned subsidiary of the Operating Partnership. The securities mature in 2035 and bear interest at a floating rate of 125 basis points over the three-month LIBOR. ~~The effective weighted average interest rate for the quarter ended September 30, 2017 was 2.52%.~~ Interest payments may be deferred for a period of up to eight consecutive quarters if the Operating Partnership exercises its right to defer such payments. The Trust preferred securities are redeemable at the option of the Operating Partnership, in whole or in part, with no prepayment premium. We do not consolidate the Trust even though it is a variable interest entity as we are not the primary beneficiary. Because the Trust is not consolidated, we have recorded the debt on our consolidated balance sheets and the related payments are classified as interest expense.

~~Principal Maturities~~

~~Combined aggregate principal maturities of mortgages and other loans payable, 2012 credit facility, trust preferred securities, senior unsecured notes and our share of joint venture debt as of~~ ~~September 30, 2017, including as-of-right extension options and put options, were as follows (in thousands):~~

Scheduled
Amortization
Principal
Revolving
Credit
Facility
Unsecured Term Loan
Trust
Preferred
Securities

Senior
Unsecured
Notes
Total
Joint
Venture
Debt
Remaining 2017 $ 12,846
$ —
$ —
$ —
$ —
$ 269,000
⁽¹⁾
$ 281,846
$ 79,787
2018 54,937
299,813
—
—
—
250,000
604,750
242,799
2019 59,618
—
—
1,183,000
—
—
1,242,618
705,574
2020 41,427
679,531
280,000
—
—
250,000
1,250,958
320,914
2021 30,418
—
—
—
—
—
30,418
376,765
Thereafter 90,532
2,575,939
—
—
100,000
300,000
3,066,471
1,465,371
$ 289,778
$ 3,555,283
$ 280,000
$ 1,183,000
$ 100,000
$ 1,069,000
$ 6,477,061
$ 3,191,210


~~(1)~~	The $269.0 million of 3.00% convertible notes which matured in October 2017 became exchangeable commencing September 14, 2017 and the Operating Partnership elected to settle exchanges in cash. In October 2017, all note holders elected to exchange the notes and the notes were repaid for $350.8 million.

3738

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~September 30, 2017~~March 31, 2019

(unaudited)

Principal Maturities

Combined aggregate principal maturities of mortgages and other loans payable, 2017 credit facility, trust preferred securities, senior unsecured notes and our share of joint venture debt as of March 31, 2019, including as-of-right extension options and put options, were as follows (in thousands):



	Scheduled Amortization		Mortgages and Other Loans Payable		Revolving Credit Facility		Unsecured Term Loans		Trust Preferred Securities		Senior Unsecured Notes		Total		Joint Venture Debt
Remaining 2019	$	5,143	$	27,500	$	—	$	—	$	—	$	—	$	32,643	$	112,359
2020	11,118		325,523		—		—		—		250,000		586,641		251,433
2021	11,638		189,741		—		—		—		350,000		551,379		522,359
2022	9,430		198,555		—		—		—		800,000		1,007,985		220,810
2023	7,301		115,550		790,000		1,300,000		—		—		2,212,851		277,996
Thereafter	9,291		1,136,116		—		200,000		100,000		100,000		1,545,407		2,430,198
	$	53,921	$	1,992,985	$	790,000	$	1,500,000	$	100,000	$	1,500,000	$	5,936,906	$	3,815,155

Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands):


	Three Months Ended September 30,						Nine Months Ended September 30,						Three Months Ended March 31,
	2017			2016			2017			2016			2019			2018
Interest expense before capitalized interest	$	72,859		$	78,715		$	217,273		$	276,437		$	60,810		$	54,132
Interest on financing leases													804			786
Interest capitalized	(6,869		)	(6,084		)	(19,892		)	(18,135		)	(10,509		)	(6,686		)
Interest income	(356		)	(66		)	(1,269		)	(1,976		)	(580		)	(316		)
Interest expense, net	$	65,634		$	72,565		$	196,112		$	256,326		$	50,525		$	47,916

10. Related Party Transactions

Cleaning/ Security/ Messenger and Restoration Services

Alliance Building Services, or Alliance, and its affiliates are partially owned by Gary Green, a son of Stephen L. Green, who serves as a member and as the chairman emeritus of ~~SL Green's~~our board of directors, and provide services to certain properties owned by us. Alliance’s affiliates include First Quality Maintenance, L.P., or First Quality, Classic Security LLC, Bright Star Couriers LLC and Onyx Restoration Works, and provide cleaning, extermination, security, messenger, and restoration services, respectively. In addition, First Quality has the non-exclusive opportunity to provide cleaning and related services to individual tenants at our properties on a basis separately negotiated with any tenant seeking such additional services. The Service Corporation has entered into an arrangement with Alliance whereby it will receive a profit participation above a certain threshold for services provided by Alliance to certain tenants at certain buildings above the base services specified in their lease agreements.

Income earned from the profit participation, which is included in other income on the consolidated statements of operations, was ~~$1.0~~$0.9 million and ~~$3.0~~$1.0 million for the three ~~and nine~~ months ended ~~September 30, 2017, respectively,~~March 31, 2019 and ~~was $0.8 million and $2.6 million for the three and nine months ended September 30, 2016,~~2018, respectively.

We also recorded expenses, ~~for these services,~~ inclusive of capitalized expenses, of ~~$5.7~~$2.9 million and ~~$16.0~~$4.0 million for the three ~~and nine~~ months ended ~~September 30, 2017,~~March 31, 2019 and 2018, respectively, for these services (excluding services provided directly to tenants)~~, and $5.3 million and $16.1 million for the three and nine months ended September 30, 2016, respectively.~~.

Management Fees

S.L. Green Management Corp., a consolidated entity, receives property management fees from an entity in which Stephen L. Green owns an interest. We received management fees from this entity of $0.1 million and ~~$0.4~~$0.1 million for the three ~~and nine~~ months ended ~~September 30, 2017, respectively,~~March 31, 2019 and ~~$0.1 million~~2018, respectively.

Table of Contents

SL Green Realty Corp. and ~~$0.3 million for the three and nine months ended September 30, 2016, respectively.~~SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2019

(unaudited)

One Vanderbilt Investment

In December 2016, we entered into agreements with entities owned and controlled by our Chairman and CEO, Marc Holliday, and our President, Andrew Mathias, pursuant to which they agreed to make an investment in our One Vanderbilt project at the appraised fair market value for the interests acquired. This investment entitles these entities to receive approximately 1.50% - 1.80% and 1.00% - 1.20%, respectively, of any profits realized by the Company from its One Vanderbilt project in excess of the Company’s capital contributions. The entities have no right to any return of capital. Accordingly, subject to previously disclosed repurchase rights, these interests will have no value and will not entitle these entities to any amounts (other than limited distributions to cover tax liabilities incurred) unless and until the Company has received distributions from the One Vanderbilt project in excess of the Company’s aggregate investment in the project. In the event that the Company does not realize a profit on its investment in the project (or would not realize a profit based on the value at the time the interests are repurchased), the entities owned and controlled by Messrs. Holliday and Mathias will lose the entire amount of their investment.

~~Fifty percent of these interests were purchased on December 31, 2016 and the remaining fifty percent will be purchased on December 31, 2017.~~ The entities owned and controlled by Messrs. Holliday and Mathias ~~will pay~~paid $1.4 million and $1.0 million, respectively, which ~~equals~~equal the fair market value of the interests acquired as of the date the investment agreements were entered into as determined by an independent third party appraisal that we obtained.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~September 30, 2017~~

~~(unaudited)~~

Other

We are entitled to receive fees for providing management, leasing, construction supervision and asset management services to certain of our joint ventures as further described in ~~Investments~~Note 6, "Investments in Unconsolidated Joint Ventures." Amounts due from joint ventures and related parties at ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016~~2018 consisted of the following (in thousands):


	September 30, 2017		December 31, 2016		March 31, 2019		December 31, 2018
Due from joint ventures	$	16,736	$	1,240	$	20,723	$	18,655
Other	7,332		14,616		8,735		9,378
Related party receivables	$	24,068	$	15,856	$	29,458	$	28,033

11. Noncontrolling Interests on the Company's Consolidated Financial Statements

Noncontrolling interests represent the common and preferred units of limited partnership interest in the Operating Partnership not held by the Company as well as third party equity interests in our other consolidated subsidiaries. Noncontrolling interests in the Operating Partnership are shown in the mezzanine equity while the noncontrolling interests in our other consolidated subsidiaries are shown in the equity section of the Company’s consolidated financial statements.

Common Units of Limited Partnership Interest in the Operating Partnership

As of ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016,~~2018, the noncontrolling interest unit holders owned ~~4.45%~~4.87%, or ~~4,541,765~~4,260,685 units, and ~~4.16%~~4.70%, or ~~4,363,716~~4,130,579 units, of the Operating Partnership, respectively. As of ~~September 30, 2017, 4,541,765~~March 31, 2019, 4,260,685 shares of ~~SL Green's~~our common stock were reserved for issuance upon the redemption of units of limited partnership interest of the Operating Partnership.

Noncontrolling interests in the Operating Partnership is recorded at the greater of its cost basis or fair market value based on the closing stock price of ~~SL Green's~~our common stock at the end of the reporting period.

Below is ~~the rollforward analysis~~a summary of the activity relating to the noncontrolling interests in the Operating Partnership ~~as of September 30, 2017~~for the three months ended March 31, 2019 and the twelve months ended December 31, ~~2016~~2018 (in thousands):

September 30, 2017 December 31, 2016
Balance at beginning of period $ 473,882
$ 424,206
Distributions (10,639 ) (12,671 )
Issuance of common units 23,273
78,495
Redemption of common units (15,353 ) (31,805 )
Net income 2,707
10,136
Accumulated other comprehensive income allocation (303 ) 1,299
Fair value adjustment (2,669 ) 4,222
Balance at end of period $ 470,898
$ 473,882

~~Preferred Units of Limited Partnership Interest in the Operating Partnership~~

The Operating Partnership has 1,902,000 4.50% Series G Preferred Units of limited partnership interest, or the Series G Preferred Units outstanding, with a liquidation preference of $25.00 per unit, which were issued in January 2012 in conjunction with an acquisition. The Series G Preferred unitholders receive annual dividends of $1.125 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series G Preferred Units are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) $88.50. The common units of limited partnership interest in the Operating Partnership may be redeemed in exchange for SL Green's common stock on a 1-to-1 basis. The Series G Preferred Units also provide the holder with the right to require the Operating Partnership to repurchase the Series G Preferred Units for cash before January 31, 2022.

~~The Operating Partnership has 60 Series F Preferred Units outstanding with a mandatory liquidation preference of $1,000.00 per unit.~~

The Operating Partnership has authorized up to 700,000 3.50% Series K Preferred Units of limited partnership interest, or the Series K Preferred Units, with a liquidation preference of $25.00 per unit. In August 2014, the Company issued 563,954 Series

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~September 30, 2017~~

~~(unaudited)~~

K Preferred Units in conjunction with an acquisition. The Series K Preferred unitholders receive annual dividends of $0.875 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series K Preferred Units can be redeemed at any time, at the option of the unitholder, either for cash or are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) $134.67.

The Operating Partnership has authorized up to 500,000 4.00% Series L Preferred Units of limited partnership interest, or the Series L Preferred Units, with a liquidation preference of $25.00 per unit. In August 2014, the Company issued 378,634 Series L Preferred Units in conjunction with an acquisition. The Series L Preferred unitholders receive annual dividends of $1.00 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series L Preferred Units can be redeemed at any time at par for cash at the option of the unitholder.

The Operating Partnership has authorized up to 1,600,000 3.75% Series M Preferred Units of limited partnership interest, or the Series M Preferred Units, with a liquidation preference of $25.00 per unit. In February 2015, the Company issued 1,600,000 Series M Preferred Units in conjunction with the acquisition of ownership interests in and relating to certain residential and retail real estate properties. The Series M Preferred unitholders receive annual dividends of $0.9375 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series M Preferred Units can be redeemed at any time at par for cash at the option of the unitholder.

The Operating Partnership has authorized up to 552,303 3.00% Series N Preferred Units of limited partnership interest, or the Series N Preferred Units, with a liquidation preference of $25.00 per unit. In June 2015, the Company issued 552,303 Series N Preferred Units in conjunction with an acquisition. The Series N Preferred unitholders receive annual dividends of $0.75 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series N Preferred Units can be redeemed at any time at par for cash at the option of the unitholder.

The Operating Partnership has authorized an aggregate of one 6.25% Series O Preferred Unit of limited partnership interest, or the Series O Preferred Unit. In June 2015, the Company issued the Series O Preferred Unit in connection with an acquisition.

The Operating Partnership has authorized up to 200,000 4.00% Series P Preferred Units of limited partnership interest, or the Series P Preferred Units, with a liquidation preference of $25.00 per unit. In July 2015, the Company issued 200,000 Series P Preferred Units in conjunction with an acquisition. The Series P Preferred unitholders receive annual dividends of $1.00 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series P Preferred Units can be redeemed at any time at par for cash at the option of the unitholder.

The Operating Partnership has authorized up to 268,000 3.50% Series Q Preferred Units of limited partnership interest, or the Series Q Preferred Units, with a liquidation preference of $25.00 per unit. In July 2015, the Company issued 268,000 Series Q Preferred Units in conjunction with an acquisition. The Series Q Preferred unitholders receive annual dividends of $0.875 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series Q Preferred Units can be redeemed at any time, at the option of the unitholder, either for cash or are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) $148.95.

The Operating Partnership has authorized up to 400,000 3.50% Series R Preferred Units of limited partnership interest, or the Series R Preferred Units, with a liquidation preference of $25.00 per unit. In August 2015, the Company issued 400,000 Series R Preferred Units in conjunction with an acquisition. The Series R Preferred unitholders receive annual dividends of $0.875 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series R Preferred Units can be redeemed at any time, at the option of the unitholder, either for cash or are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) $154.89.

The Operating Partnership has authorized up to 1,077,280 4.00% Series S Preferred Units of limited partnership interest, or the Series S Preferred Units, with a liquidation preference of $25.00 per unit. In August 2015, the Company issued 1,077,280 Series S Preferred Units in conjunction with an acquisition. The Series S Preferred unitholders receive annual dividends of $1.00 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series S Preferred Units can be redeemed at any time at par for cash at the option of the unitholder.

The Operating Partnership has authorized up to 230,000 2.75% Series T Preferred Units of limited partnership interest, or the Series T Preferred Units, with a liquidation preference of $25.00 per unit. In March 2016, the Company issued 230,000 Series T Preferred Units in conjunction with an acquisition. The Series T Preferred unitholders receive annual dividends of $0.6875 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series T Preferred Units can be



	March 31, 2019			December 31, 2018
Balance at beginning of period	$	387,805		$	461,954
Distributions	(3,643		)	(15,000		)
Issuance of common units	14,135			23,655
Redemption of common units	(16,143		)	(60,718		)
Net income	2,278			12,216
Accumulated other comprehensive income allocation	(1,003		)	(66		)
Fair value adjustment	28,932			(34,236		)
Balance at end of period	$	412,361		$	387,805

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~September 30, 2017~~March 31, 2019

(unaudited)

~~redeemed at any time at par, at~~Preferred Units of Limited Partnership Interest in the ~~option~~Operating Partnership

Below is a summary of the ~~unitholder, either for cash or are convertible into a number of common~~preferred units of limited partnership interest in the Operating Partnership ~~equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) $119.02.~~as of March 31, 2019:

The Operating Partnership has authorized up to 680,000 4.50% Series U Preferred Units of limited partnership interest, or the Series U Preferred Units, with a liquidation preference of $25.00 per unit. In March 2016, the Company issued 680,000 Series U Preferred Units in conjunction with an acquisition. The Series U Preferred unitholders initially receive annual dividends of $1.125 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The annual dividend is subject to reduction upon the occurence of certain circumstances set forth in the terms of the Series U Preferred Units. The minimum annual dividend is $0.75 per unit. The Series U Preferred Units can be redeemed at any time at par for cash at the option of the unitholder.

Through a consolidated subsidiary, we have authorized up to 109,161 3.50% Series A Preferred Units of limited partnership interest, or the Subsidiary Series A Preferred Units, with a liquidation preference of $1,000.00 per unit. In August 2015, the Company issued 109,161 Subsidiary Series A Preferred Units in conjunction with an acquisition. The Subsidiary Series A Preferred unitholders receive annual dividends of $35.00 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Subsidiary Series A Preferred Units can be redeemed at any time, at the option of the unitholder, either for cash or are convertible on a one-for-one basis, into the Series B Preferred Units of limited partnership interest, or the Subsidiary Series B Preferred Units. The Subsidiary Series B Preferred Units can be converted at any time, at the option of the unitholder, into a number of common stock equal to 6.71348 shares of common stock for each Subsidiary Series B Preferred Unit. As of September 30, 2017, no Subsidiary Series B Preferred Units have been issued.



Issuance	Number of Units Authorized	Number of Units Issued	Dividends Per Unit⁽¹⁾			Liquidation Preference Per Unit⁽²⁾			Conversion Price Per Unit⁽³⁾		Date of Issuance
4.50% Series G ⁽⁴⁾	1,902,000	1,902,000	$	1.1250		$	25.00		$	88.50	January 2012
7.00% Series F	60	60	$	70.0000		$	1,000.00		$	29.12	January 2007
3.50% Series K	700,000	563,954	$	0.8750		$	25.00		$	134.67	August 2014
4.00% Series L	500,000	378,634	$	1.0000		$	25.00		—		August 2014
3.75% Series M	1,600,000	1,600,000	$	0.9375		$	25.00		—		February 2015
3.00% Series N ⁽⁵⁾	552,303	552,303	$	0.7500		$	25.00		—		June 2015
Series O ⁽⁶⁾	1	1	⁽⁶		⁾	⁽⁶		⁾	—		June 2015
4.00% Series P	200,000	200,000	$	1.0000		$	25.00		—		July 2015
3.50% Series Q	268,000	268,000	$	0.8750		$	25.00		$	148.95	July 2015
3.50% Series R	400,000	400,000	$	0.8750		$	25.00		$	154.89	August 2015
4.00% Series S	1,077,280	1,077,280	$	1.0000		$	25.00		—		August 2015
2.75% Series T	230,000	230,000	$	0.6875		$	25.00		$	119.02	March 2016
4.50% Series U ⁽⁷⁾	680,000	680,000	$	1.1250		$	25.00		—		March 2016
3.50% Series A ⁽⁸⁾	109,161	109,161	$	35.0000		$	1,000.00		—		August 2015


(1)	Dividends are cumulative, subject to certain provisions.


(2)	Units are redeemable at any time at par for cash at the option of the unitholder unless otherwise specified.


(3)	If applicable, units are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) the amount shown in the table.


(4)	Common units of limited partnership interest in the Operating Partnership issued in a conversion may be redeemed in exchange for our common stock on a 1-to-1 basis. The Series G Preferred Units also provide the holder with the right to require the Operating Partnership to repurchase the Series G Preferred Units for cash before January 31, 2022.


(5)	All of the outstanding units were redeemed at par for cash by the unitholder during the three months ended March 31, 2019.

(6)

The holder of the Series O preferred unit is entitled to quarterly dividends in an amount calculated as (i) 1,350 multiplied by (ii) the current distribution per common unit of limited partnership in SL Green Operating Partnership. The holder has the right to require the Operating Partnership to repurchase the Series O unit for cash at a price that is determined based on the closing price of the Company's common stock at the time such right is exercised. The unit's liquidation preference is the fair market value of the unit at the time of a liquidation event.


(7)	The annual dividend is subject to reduction upon the occurrence of certain circumstances. The minimum annual dividend is $0.75 per unit.

(8)

Issued through a consolidated subsidiary. The units are convertible on a one-for-one basis, into the Series B Preferred Units of limited partnership interest, or the Subsidiary Series B Preferred Units. The Subsidiary Series B Preferred Units can be converted at any time, at the option of the unitholder, into a number of common stock equal to 6.71348 shares of common stock for each Subsidiary Series B Preferred Unit. As of March 31, 2019, no Subsidiary Series B Preferred Units have been issued.

Below is ~~the rollforward analysis~~a summary of the activity relating to the preferred units in the Operating Partnership ~~as of September 30, 2017~~for the three months ended March 31, 2019 and the twelve months ended December 31, ~~2016~~2018 (in thousands):


	September 30, 2017			December 31, 2016			March 31, 2019			December 31, 2018
Balance at beginning of period	$	302,010		$	282,516		$	300,427		$	301,735
Issuance of preferred units	—			22,793			—			—
Redemption of preferred units	(125		)	(3,299		)	(15,142		)	(1,308		)
Balance at end of period	$	301,885		$	302,010		$	285,285		$	300,427

12. Stockholders’ Equity of the Company

Common Stock

Our authorized capital stock consists of 260,000,000 shares, $0.01 par value per share, consisting of 160,000,000 shares of common stock, $0.01 par value per share, 75,000,000 shares of excess stock, at $0.01 par value per share, and 25,000,000 shares of preferred stock, par value $0.01 per share. As of ~~September 30, 2017, 97,445,509~~March 31, 2019, 83,272,202 shares of common stock and no shares of excess stock were issued and outstanding.

In August 2016, our board of directors approved a stock repurchase plan under which we can buy up to $1.0 billion of shares of our common stock. At September 30, 2017, repurchases made under the stock repurchase plans were as follows:

Period Total number of shares purchased Average price paid per share Total number of shares purchased as part of the repurchase plan or programs Maximum approximate dollar value of shares that may yet be purchased under the plan (in millions)
First quarter 2017 982 $103.89 982 $999.9
Second quarter 2017 2,447,153 $103.41 2,448,135 $746.8
Third quarter 2017
951,866 $101.67 3,400,001 $650.0

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~September 30, 2017~~March 31, 2019

(unaudited)

Share Repurchase Program

In August 2016, our Board of Directors approved a share repurchase plan under which we can buy up to $1.0 billion of shares of our common stock. The Board of Directors has since authorized three separate $500.0 million increases to the size of the share repurchase program in the fourth quarter of 2017, second quarter of 2018, and fourth quarter of 2018, bringing the total program size to $2.5 billion.

At March 31, 2019, repurchases executed under the plan were as follows:



Period	Shares repurchased	Average price paid per share	Cumulative number of shares repurchased as part of the repurchase plan or programs
Year ended 2017	8,342,411	$101.64	8,342,411
Year ended 2018	9,744,911	$96.22	18,087,322
First quarter 2019	397,783	$86.07	18,485,105

Perpetual Preferred Stock

We have 9,200,000 shares of our 6.50% Series I Cumulative Redeemable Preferred Stock, or the Series I Preferred Stock, outstanding with a mandatory liquidation preference of $25.00 per share. The Series I Preferred stockholders receive annual dividends of $1.625 per share paid on a quarterly basis and dividends are cumulative, subject to certain provisions. We are entitled to redeem the Series I Preferred Stock at par for cash at our option. In August 2012, we received $221.9 million in net proceeds from the issuance of the Series I Preferred Stock, which were recorded net of underwriters' discount and issuance costs, and contributed the net proceeds to the Operating Partnership in exchange for 9,200,000 units of 6.50% Series I Cumulative Redeemable Preferred Units of limited partnership interest, or the Series I Preferred Units.

Dividend Reinvestment and Stock Purchase Plan ("DRSPP")

In February ~~2015,~~2018, the Company filed a registration statement with the SEC for our dividend reinvestment and stock purchase plan, or DRSPP, which automatically became effective upon filing. The Company registered 3,500,000 shares of ~~SL Green's~~our common stock under the DRSPP. The DRSPP commenced on September 24, 2001.

~~Earnings per Share~~

The following table summarizes SL ~~Green's earnings per share~~Green common stock issued, and proceeds received from dividend reinvestments and/or stock purchases under the DRSPP for the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2019 and ~~2016 are computed as follows (in~~2018, respectively (dollars in thousands):

Three Months Ended September 30, Nine Months Ended September 30,
Numerator 2017 2016 2017 2016
Basic Earnings:
Income attributable to SL Green common stockholders $ 38,869
$ 34,252
$ 58,442
$ 190,930
Effect of Dilutive Securities:
Redemption of units to common shares 1,812
1,663
2,707
8,171
Diluted Earnings:
Income attributable to SL Green common stockholders $ 40,681
$ 35,915
$ 61,149
$ 199,101



	Three Months Ended March 31,
	2019		2018
Shares of common stock issued	540		447
Dividend reinvestments/stock purchases under the DRSPP	$	47	$	42

Earnings per Share

Three Months Ended September 30, Nine Months Ended September 30,
Denominator 2017 2016 2017 2016
Basic Shares:
Weighted average common stock outstanding 97,783
100,233
99,431
100,140
Effect of Dilutive Securities:
Operating Partnership units redeemable for common shares 4,543
4,497
4,570
4,272
Stock-based compensation plans 244
413
279
349
Diluted weighted average common stock outstanding 102,570
105,143
104,280
104,761

~~SL Green has excluded 1,175,708 and 1,076,695~~We use the two-class method of computing earnings per share (“EPS”), which is an earnings allocation formula that determines EPS for common stock ~~equivalents from~~and any participating securities according to dividends declared (whether paid or unpaid). Under the ~~diluted~~two-class method, basic EPS is computed by dividing the income available to common stockholders by the weighted-average number of common stock shares outstanding for the ~~three and nine months ended September 30, 2017, respectively, as they were anti-dilutive. SL Green has excluded 673,298 and 753,344 common stock equivalents~~period. Diluted EPS reflects the potential dilution that could occur from ~~the diluted shares outstanding for the three and nine months ended September 30, 2016, respectively, as they were anti-dilutive.~~share equivalent activity.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~September 30, 2017~~March 31, 2019

(unaudited)

SL Green's earnings per share for the three months ended March 31, 2019 and 2018 are computed as follows (in thousands):



	Three Months Ended March 31,
Numerator	2019			2018
Basic Earnings:
Income attributable to SL Green common stockholders	$	43,792		$	101,766
Less: distributed earnings allocated to participating securities	(124		)	(109		)
Less: undistributed earnings allocated to participating securities	—			(42		)
Net income attributable to SL Green common stockholders (numerator for basic earnings per share)	$	43,668		$	101,615
Add back: distributed earnings allocated to participating securities	124			109
Add back: undistributed earnings allocated to participating securities	—			42
Add back: Effect of dilutive securities (redemption of units to common shares)	2,278			5,272
Income attributable to SL Green common stockholders (numerator for diluted earnings per share)	$	46,070		$	107,038



	Three Months Ended March 31,
Denominator	2019	2018
Basic Shares:
Weighted average common stock outstanding	83,313	90,520
Effect of Dilutive Securities:
Operating Partnership units redeemable for common shares	4,333	4,683
Stock-based compensation plans	164	53
Diluted weighted average common stock outstanding	87,810	95,256

SL Green has excluded 1,211,943 common stock equivalents from the diluted shares outstanding for the three months ended March 31, 2019 as they were anti-dilutive. SL Green has excluded 1,210,802 common stock equivalents from the diluted shares outstanding for the three months ended March 31, 2018 as they were anti-dilutive.

13. Partners' Capital of the Operating Partnership

The Company is the sole managing general partner of the Operating Partnership and at ~~September 30, 2017~~March 31, 2019 owned ~~97,445,509~~83,272,202 general and limited partnership interests in the Operating Partnership and 9,200,000 Series I Preferred Units. Partnership interests in the Operating Partnership are denominated as “common units of limited partnership interest” (also referred to as “OP Units”) or “preferred units of limited partnership interest” (also referred to as “Preferred Units”). All references to OP Units and Preferred Units outstanding exclude such units held by the Company. A holder of an OP Unit may present such OP Unit to the Operating Partnership for redemption at any time (subject to restrictions agreed upon at the issuance of OP Units to particular holders that may restrict such right for a period of time, generally one year from issuance). Upon presentation of an OP Unit for redemption, the Operating Partnership must redeem such OP Unit in exchange for the cash equal to the then value of a share of common stock of the Company, except that the Company may, at its election, in lieu of cash redemption, acquire such OP Unit for one share of common stock. Because the number of shares of common stock outstanding at all times equals the number of OP Units that the Company owns, one share of common stock is generally the economic equivalent of one OP Unit, and the quarterly distribution that may be paid to the holder of an OP Unit equals the quarterly dividend that may be paid to the holder of a share of common stock. Each series of Preferred Units makes a distribution that is set in accordance with an amendment to the partnership agreement of the Operating Partnership. Preferred Units may also be convertible into OP Units at the election of the holder thereof or the Company, subject to the terms of such Preferred Units.

Net income (loss) allocated to the preferred unitholders and common unitholders reflects their pro rata share of net income (loss) and distributions.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2019

(unaudited)

Limited Partner Units

As of ~~September 30, 2017,~~March 31, 2019, limited partners other than SL Green owned ~~4.45%~~4.87%, or ~~4,541,765~~4,260,685 common units, of the Operating Partnership.

Preferred Units

Preferred units not owned by SL Green are further described in Note 11, “Noncontrolling Interests on the Company’s Consolidated Financial Statements - Preferred Units of Limited Partnership Interest in the Operating Partnership.”

Earnings per Unit

The Operating Partnership's earnings per unit for the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2019 and ~~2016,~~2018, respectively, are computed as follows (in thousands):

Three Months Ended September 30, Nine Months Ended September 30,
Numerator 2017
2016 2017 2016
Basic and Diluted Earnings:
Net income attributable to SLGOP common unitholders $ 40,681
$ 35,915
$ 61,149
$ 199,101



	Three Months Ended March 31,
Numerator	2019			2018
Basic Earnings:
Income attributable to SLGOP common unitholders	$	46,070		$	107,038
Less: distributed earnings allocated to participating securities	(124		)	(109		)
Less: undistributed earnings allocated to participating securities	—			(42		)
Net Income attributable to SLGOP common unitholders (numerator for basic earnings per unit)	$	45,946		$	106,887
Add back: distributed earnings allocated to participating securities	124			109
Add back: undistributed earnings allocated to participating securities	—			42
Income attributable to SLGOP common unitholders (numerator for diluted earnings per unit)	$	46,070		$	107,038


	Three Months Ended September 30,		Nine Months Ended September 30,		Three Months Ended March 31,
Denominator	2017	2016	2017	2016	2019	2018
Basic units:
Weighted average common units outstanding	102,326	104,730	104,001	104,412	87,646	95,203
Effect of Dilutive Securities:
Stock-based compensation plans	244	413	279	349	164	53
Diluted weighted average common units outstanding	102,570	105,143	104,280	104,761	87,810	95,256

The Operating Partnership has excluded ~~1,175,708 and 1,076,695~~1,211,943 common unit equivalents from the diluted units outstanding for the three ~~and nine~~ months ended ~~September 30, 2017, respectively,~~March 31, 2019 as they were anti-dilutive. The Operating Partnership has excluded ~~673,298 and 753,344~~1,210,802 common unit equivalents from the diluted units outstanding for the three ~~and nine~~ months ended ~~September 30, 2016, respectively,~~March 31, 2018 as they were anti-dilutive.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~September 30, 2017~~

~~(unaudited)~~

14. Share-based Compensation

We have ~~stock-based~~share-based employee and director compensation plans. Our employees are compensated through the Operating Partnership. Under each plan, whenever the Company issues common or preferred stock, the Operating Partnership issues an equivalent number of units of limited partnership interest of a corresponding class to the Company.

~~Fourth Amended~~

Table of Contents

SL Green Realty Corp. and ~~Restated 2005 Stock Option and Incentive Plan~~SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2019

(unaudited)

The Fourth Amended and Restated 2005 Stock Option and Incentive Plan, or the 2005 Plan, was approved by the Company's board of directors in April 2016 and its stockholders in June 2016 at the Company's annual meeting of stockholders. The 2005 Plan authorizes the issuance of stock options, stock appreciation rights, unrestricted and restricted stock, phantom shares, dividend equivalent rights, cash-based awards and other equity-based awards. Subject to adjustments upon certain corporate transactions or events, awards with respect to up to a maximum of 27,030,000 fungible units may be granted under the 2005 Plan. Currently, different types of awards count against the limit on the number of fungible units differently, with (1) full-value awards (i.e., those that deliver the full value of the award upon vesting, such as restricted stock) ~~granted after the effective date of the Fourth Amendment 2005 Plan~~ counting as 3.74 Fungible Units per share subject to such awards, (2) stock options, stock appreciation rights and other awards that do not deliver full value and expire five years from the date of grant counting as 0.73 fungible units per share subject to such awards, and (3) all other awards (e.g., ten-year stock options) counting as 1.0 fungible units per share subject to such awards. Awards granted under the 2005 Plan prior to the approval of the fourth amendment and restatement in June 2016 continue to count against the fungible unit limit based on the ratios that were in effect at the time such awards were granted, which may be different than the current ratios. As a result, depending on the types of awards issued, the 2005 Plan may result in the issuance of more or less than 27,030,000 shares. If a stock option or other award granted under the 2005 Plan expires or terminates, the common stock subject to any portion of the award that expires or terminates without having been exercised or paid, as the case may be, will again become available for the issuance of additional awards. Shares of ~~SL Green's~~our common stock distributed under the 2005 Plan may be treasury shares or authorized but unissued shares. Currently, unless the 2005 Plan has been previously terminated by the Company's board of directors, new awards may be granted under the 2005 Plan until June 2, 2026, which is the tenth anniversary of the date that the 2005 Plan was most recently approved by the Company's stockholders. As of ~~September 30, 2017, 8.7~~March 31, 2019, 4.5 million fungible units were available for issuance under the 2005 Plan after reserving for shares underlying outstanding restricted stock units, phantom stock units granted pursuant to our Non-Employee Directors' Deferral Program and LTIP ~~Units, including, among others, outstanding~~Units.

Stock Options and Class O LTIP Units ~~issued under our 2014 Outperformance Plan.~~

Options are granted ~~under the plan~~ with an exercise price at the fair market value of the Company's common stock on the date of grant and, subject to employment, generally expire five or ten years from the date of grant, are not transferable other than on death, and generally vest in one to five years commencing one year from the date of grant. We have also granted Class O LTIP Units, which are a class of LTIP Units in the Operating Partnership structured to provide economics similar to those of stock options. Class O LTIP Units, once vested, may be converted, at the election of the holder, into a number of common units of the Operating Partnership per Class O LTIP Unit determined by the increase in value of a share of the Company’s common stock at the time of conversion over a participation threshold, which equals the fair market value of a share of the Company’s common stock at the time of grant. Class O LTIP Units are entitled to distributions, subject to vesting, equal per unit to 10% of the per unit distributions paid with respect to the common units of the Operating Partnership.

The fair value of each stock option or LTIP Unit granted is estimated on the date of grant using the Black-Scholes option pricing model based on historical information with the following weighted average assumptions for grants during the ~~nine~~three months ended ~~September 30, 2017~~March 31, 2019 and the year ended December 31, ~~2016.~~2018. There were no grants during the three months ended March 31, 2019.

September 30, 2017 December 31, 2016
Dividend yield 2.50 % 2.37 %
Expected life 4.4 years
3.7 years
Risk-free interest rate 1.73 % 1.57 %
Expected stock price volatility 28.21 % 26.76 %



	March 31, 2019	December 31, 2018
Dividend yield	none	2.85	%
Expected life	zero	3.5 years
Risk-free interest rate	none	2.48	%
Expected stock price volatility	none	22.00	%

4445

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~September 30, 2017~~March 31, 2019

(unaudited)

A summary of the status of the Company's stock options as of ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016,~~2018, and changes during the ~~nine~~three months ended ~~September 30, 2017~~March 31, 2019 and year ended December 31, ~~2016~~2018 are as follows:


	September 30, 2017					December 31, 2016					March 31, 2019					December 31, 2018
	Options Outstanding			Weighted Average Exercise Price		Options Outstanding			Weighted Average Exercise Price		Options Outstanding			Weighted Average Exercise Price		Options Outstanding			Weighted Average Exercise Price
Balance at beginning of period	$	1,737,213		$	98.44	$	1,595,007		$	95.52	1,137,017			$	103.54	1,548,719			$	101.48
Granted	171,000			105.70		445,100			105.86		—			—		6,000			97.91
Exercised	(146,277		)	84.02		(192,875		)	76.90		—			—		(316,302		)	90.22
Lapsed or cancelled	(65,300		)	122.30		(110,019		)	123.86
Lapsed or canceled											(5,999		)	110.56		(101,400		)	113.22
Balance at end of period	$	1,696,636		$	99.50	$	1,737,213		$	98.44	1,131,018			$	103.50	1,137,017			$	103.54
Options exercisable at end of period	939,485			$	91.71	748,617			$	87.72	994,045			$	103.00	783,035			$	101.28
Weighted average fair value of options granted during the period	$	3,775,639				$	8,363,036
Total fair value of options granted during the period											$	—				$	84,068

All options were granted with strike prices ranging from $20.67 to ~~$128.82.~~$137.18. The remaining weighted average contractual life of the options outstanding was ~~3.6~~3.2 years and the remaining average contractual life of the options exercisable was ~~2.8~~3.2 years.

During the three ~~and nine~~ months ended ~~September 30, 2017,~~March 31, 2019, we recognized compensation expense for these options of ~~$2.0 million and $5.9 million, respectively.~~$0.6 million. During the three ~~and nine~~ months ended ~~September 30, 2016,~~March 31, 2018, we recognized compensation expense for these options of ~~$2.5 million and $6.4 million, respectively.~~$1.6 million.

As of ~~September 30, 2017,~~March 31, 2019, there was ~~$10.6~~$1.9 million of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted average period of ~~1.7~~0.8 years.

~~Stock-based Compensation~~Restricted Shares

~~Effective January 1, 1999, the Company implemented a deferred compensation plan, or the Deferred Plan, where shares issued under the Deferred Plan were~~Shares are granted to certain employees, including ~~certain of~~ our executives and vesting will occur annually upon the completion of a service period or our meeting established financial performance criteria. Annual vesting occurs at rates ranging from 15% to 35% once performance criteria are reached.

A summary of the Company's restricted stock as of ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016~~2018 and charges during the ~~nine~~three months ended ~~September 30, 2017~~March 31, 2019 and the year ended December 31, ~~2016,~~2018, are as follows:


	September 30, 2017		December 31, 2016			March 31, 2019			December 31, 2018
Balance at beginning of period	3,202,031		3,137,881			3,452,016			3,298,216
Granted	300		98,800			6,000			162,900
Cancelled	—		(34,650		)
Canceled						(5,950		)	(9,100		)
Balance at end of period	3,202,331		3,202,031			3,452,066			3,452,016
Vested during the period	86,736		83,822			110,274			92,114
Compensation expense recorded	$	7,277,054	$	7,153,966		$	3,411,841		$	12,757,704
Weighted average fair value of restricted stock granted during the period	$	30,813	$	10,650,077
Total fair value of restricted stock granted during the period						$	474,480		$	13,440,503

The fair value of restricted stock that vested during the ~~nine~~three months ended ~~September 30, 2017~~March 31, 2019 and the year ended December 31, ~~2016~~2018 was ~~$8.4~~$11.8 million and ~~$7.6~~$9.8 million, respectively. As of ~~September 30, 2017~~March 31, 2019 there was ~~$13.7~~$19.4 million of total unrecognized compensation cost related to restricted stock, which is expected to be recognized over a weighted average period of ~~1.7~~2.1 years.

For the three and nine months ended September 30, 2017, $1.4 million and $5.0 million, respectively, was capitalized to assets associated with compensation expense related to our long-term compensation plans, restricted stock and stock options. For the three and nine months ended September 30, 2016, $1.5 million and $4.4 million, respectively, was capitalized to assets associated with compensation expense related to our long-term compensation plans, restricted stock and stock options.

We ~~have~~ granted LTIP Units, which include bonus, time-based and ~~performance based~~performance-based awards, with a fair value of ~~$20.5~~$41.6 million and ~~$34.9~~$22.0 million as of ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016,~~2018, respectively. The grant date fair value of the LTIP Unit awards was calculated in accordance with ASC 718. A third party consultant determined the fair value of the LTIP Units to

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~September 30, 2017~~

~~(unaudited)~~

have a discount from ~~SL Green's~~our common stock price. The discount was calculated by considering the inherent uncertainty that the LTIP Units will reach parity with other common partnership units and the illiquidity due to transfer restrictions. As of ~~September 30, 2017,~~March 31, 2019, there was ~~$7.1~~$28.5 million of total unrecognized compensation expense related to the time-based and performance based awards, which is expected to be recognized over a weighted average period of ~~1.2~~2.7 years.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2019

(unaudited)

During the three ~~and nine~~ months ended ~~September 30, 2017,~~March 31, 2019, we recorded compensation expense related to bonus, time-based and performance based awards of ~~$2.5 million and $15.1 million, respectively.~~$8.0 million. During the three ~~and nine~~ months ended ~~September 30, 2016,~~March 31, 2018 we recorded compensation expense related to bonus, time-based and performance based awards of ~~$2.3~~$6.9 million.

For the three months ended March 31, 2019, $0.5 million was capitalized to assets associated with compensation expense related to our long-term compensation plans, restricted stock and ~~$15.1 million, respectively.~~

~~2014 Outperformance Plan~~

~~In August 2014,~~stock options. For the compensation committee of the Company's board of directors approved the general terms of the SL Green Realty Corp. 2014 Outperformance Plan, or the 2014 Outperformance Plan. Participants in the 2014 Outperformance Plan may earn, in the aggregate, up to 610,000 LTIP Units in our Operating Partnership based on our total return to stockholders for the three-year period beginning September 1, 2014. Under the 2014 Outperformance Plan, two-thirds of the LTIP Units may be earned based on the Company’s absolute total return to stockholders and one-third of the LTIP Units may be earned based on relative total return to stockholders compared to the constituents of the MSCI REIT Index. Awards earned based on absolute total return to stockholders will be determined independently of awards earned based on relative total return to stockholders. In the event the Company’s performance reaches either threshold before the end of the three-year performance period, a pro-rata portion of the maximum award may be earned. For each component, if the Company’s performance reaches the maximum threshold beginning with the 19th month of the performance period, participants will earn one-third of the maximum award that may be earned for that component. If the Company’s performance reaches the maximum threshold during the third year of the performance period for a component, participants will earn two-thirds (or an additional one-third) of the maximum award that may be earned for that component. LTIP Units earned under the 2014 Outperformance Plan will be subject to continued vesting requirements, with 50% of any awards earned vesting on August 31, 2017 and the remaining 50% vesting on Augustthree months ended March 31, 2018, ~~subject~~$1.6 million was capitalized to ~~continued employment~~assets associated with us through such dates. Participants will not be entitled to distributions with respect to LTIP Units granted under the 2014 Outperformance Plan unless and until they are earned. If LTIP Units are earned, each participant will also be entitled to the distributions that would have been paid had the number of earned LTIP Units been issued at the beginning of the performance period, with such distributions being paid in the form of cash or additional LTIP Units. Thereafter, distributions will be paid currently with respect to all earned LTIP Units, whether vested or unvested.

The cost of the 2014 Outperformance Plan ($29.2 million, subject to forfeitures), based on the portion of the 2014 Outperformance Plan granted as of September 30, 2017, will be amortized into earnings through the final vesting period. We recorded compensation expense ~~of $1.9 million and $8.2 million for the three and nine months ended September 30, 2017, respectively,~~ related to ~~the 2014 Outperformance Plan. We recorded~~our long-term compensation ~~expense of $1.8 million~~plans, restricted stock and ~~$6.6 million for the three and nine months ended September 30, 2016, respectively, related to the 2014 Outperformance Plan.~~stock options.

Deferred Compensation Plan for Directors

Under our Non-Employee Director's Deferral Program, which commenced July 2004, the Company's non-employee directors may elect to defer up to 100% of their annual retainer fee, chairman fees, meeting fees and annual stock grant. Unless otherwise elected by a participant, fees deferred under the program shall be credited in the form of phantom stock units. The program provides that a director's phantom stock units generally will be settled in an equal number of shares of common stock upon the earlier of (i) the January 1 coincident with or the next following such director's termination of service from the Board of Directors or (ii) a change in control by us, as defined by the program. Phantom stock units are credited to each non-employee director quarterly using the closing price of ~~SL Green's~~our common stock on the first business day of the respective quarter. Each participating non-employee director is also credited with dividend equivalents or phantom stock units based on the dividend rate for each quarter, which are either paid in cash currently or credited to the director’s account as additional phantom stock units.

During the ~~nine~~three months ended ~~September 30, 2017, 11,510~~March 31, 2019, 14,298 phantom stock units and ~~9,171~~9,722 shares of common stock were issued to our board of directors. We recorded compensation expense of ~~$0.1 million and $2.2~~$1.9 million during the three ~~and nine~~ months ended ~~September 30, 2017, respectively,~~March 31, 2019 related to the Deferred Compensation Plan. We recorded compensation expense of ~~$0.1 million and $1.9~~$2.2 million during the three ~~and nine~~ months ended ~~September 30, 2016, respectively,~~March 31, 2018 related to the Deferred Compensation Plan.

As of ~~September 30, 2017,~~March 31, 2019, there were ~~98,637~~124,576 phantom stock units outstanding pursuant to our Non-Employee Director's Deferral Program.

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~September 30, 2017~~

~~(unaudited)~~

Employee Stock Purchase Plan

In 2007, the Company's board of directors adopted the 2008 Employee Stock Purchase Plan, or ESPP, to encourage our employees ~~to increase their efforts~~ to make our business more successful by providing equity-based incentives to eligible employees. The ESPP is intended to qualify as an "employee stock purchase plan" under Section 423 of the Code, and has been adopted by the board to enable our eligible employees to purchase the Company's shares of common stock through payroll deductions. The ESPP became effective on January 1, 2008 with a maximum of 500,000 shares of the common stock available for issuance, subject to adjustment upon a merger, reorganization, stock split or other similar corporate change. The Company filed a registration statement on Form S-8 with the SEC with respect to the ESPP. The common stock is offered for purchase through a series of successive offering periods. Each offering period will be three months in duration and will begin on the first day of each calendar quarter, with the first offering period having commenced on January 1, 2008. The ESPP provides for eligible employees to purchase the common stock at a purchase price equal to 85% of the lesser of (1) the market value of the common stock on the first day of the offering period or (2) the market value of the common stock on the last day of the offering period. The ESPP was approved by our stockholders at our 2008 annual meeting of stockholders. As of ~~September 30, 2017, 101,882~~March 31, 2019, 120,085 shares of ~~SL Green's~~our common stock had been issued under the ESPP.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2019

(unaudited)

15. Accumulated Other Comprehensive (Loss) Income

The following tables set forth the changes in accumulated other comprehensive (loss) income ~~(loss)~~ by component as of ~~September 30, 2017~~March 31, 2019 (in thousands):

Net unrealized gain on derivative instruments ⁽¹⁾

SL Green’s share
of joint venture
net unrealized gain
on derivative
instruments ⁽²⁾
Net unrealized gain on marketable securities Total
Balance at December 31, 2016 $ 12,596
$ 4,021
$ 5,520
$ 22,137
Other comprehensive (loss) before reclassifications (4,669 ) (947 ) (1,133 ) (6,749 )
Amounts reclassified from accumulated other comprehensive income 1,336
591
(3,130 ) (1,203 )
Balance at September 30, 2017 $ 9,263
$ 3,665
$ 1,257
$ 14,185



	Net unrealized gain (loss) on derivative instruments ⁽¹⁾			SL Green’s share of joint venture net unrealized gain (loss) on derivative instruments ⁽²⁾			Net unrealized gain on marketable securities		Total
Balance at December 31, 2018	$	9,716		$	4,299		$	1,093	$	15,108
Other comprehensive (loss) income before reclassifications	(11,864		)	(6,972		)	731		(18,105		)
Amounts reclassified from accumulated other comprehensive income	(530		)	(478		)	—		(1,008		)
Balance at March 31, 2019	$	(2,678	)	$	(3,151	)	$	1,824	$	(4,005	)

(1)

Amount reclassified from accumulated other comprehensive income (loss) is included in interest expense in the respective consolidated statements of operations. As of ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016,~~2018, the deferred net losses from these terminated hedges, which is included in accumulated other comprehensive loss relating to net unrealized loss on derivative instrument, was ~~$3.7~~$0.8 million and ~~$7.1~~$1.3 million, respectively.


(2)	Amount reclassified from accumulated other comprehensive income (loss) is included in equity in net (loss) income from unconsolidated joint ventures in the respective consolidated statements of operations.

16. Fair Value Measurements

We are required to disclose fair value information with regard to our financial instruments, whether or not recognized in the consolidated balance sheets, for which it is practical to estimate fair value. The FASB guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. We measure and/or disclose the estimated fair value of financial assets and liabilities based on a hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. This hierarchy consists of three broad levels: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date; Level 2 - inputs other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and Level 3 - unobservable inputs for the asset or liability that are used when little or no market data is available. We follow this hierarchy for our assets and liabilities measured at fair value on a recurring and nonrecurring basis. In instances in which the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level of input that is significant to the fair value measurement in its entirety. Our assessment of the significance of the particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2019

(unaudited)

The following tables set forth the assets and liabilities that we measure at fair value on a recurring and non-recurring basis by their levels in the fair value hierarchy at ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016~~2018 (in thousands):

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~September 30, 2017~~

~~(unaudited)~~



	March 31, 2019
	Total		Level 1		Level 2		Level 3
Assets:
Marketable securities	$	29,406	$	—	$	29,406	$	—
Interest rate cap and swap agreements (included in other assets)	$	13,644	$	—	$	13,644	$	—
Liabilities:
Interest rate cap and swap agreements (included in other liabilities)	$	15,644	$	—	$	15,644	$	—

September 30, 2017
Total Level 1 Level 2 Level 3
Assets:
Marketable securities $ 28,802
$ —
$ 28,802
$ —
Interest rate cap and swap agreements (included in other assets) $ 13,727
$ —
$ 13,727
$ —


	December 31, 2016								December 31, 2018
	Total		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3
Assets:
Marketable securities	$	85,110	$	48,315	$	36,795	$	—	$	28,638	$	—	$	28,638	$	—
Interest rate cap and swap agreements (included in other assets)	$	21,090	$	—	$	21,090	$	—	$	18,676	$	—	$	18,676	$	—
Liabilities:
Interest rate cap and swap agreements (included in accrued interest payable and other liabilities)	$	1	$	—	$	1	$	—
Interest rate cap and swap agreements (included in other liabilities)									$	7,663	$	—	$	7,663	$	—

We determine ~~other than temporary~~ impairment in real estate investments and debt and preferred equity investments, including intangibles primarily utilizing cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of which are classified as Level 3 inputs.

~~As of September 30, 2017, we held notes receivable totaling $250.0 million, which were purchased at par, and were~~In January 2018, the partnership agreement for our investment in ~~maturity default at the time of acquisition. In August 2017,~~919 Third Avenue was modified resulting in the Company ~~determined that it~~no longer having a controlling interest in this investment. As a result the investment was ~~probable that the loans would not be repaid in full and therefore, the loans were put on non-accrual status.~~deconsolidated as of January 1, 2018. The Company ~~has initiated proceedings to foreclose on~~recorded its non-controlling interest at fair value resulting in a $49.3 million fair value adjustment in the ~~property,~~consolidated statement of operations. This fair value was determined using a third party valuation which primarily utilized cash flow projections that apply, among other things, estimated revenue and ~~expects to take control~~expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. All of the property unless the buyer is able to repay the principal and interest, including default interest and fees, on the notes receivable in full prior to the completion of the foreclosure process. We believe the collateral value is sufficient to recover the carrying amounts of the notes receivable.which are classified as Level 3 inputs.

~~The marketable~~Marketable securities classified as Level 1 ~~were~~are derived from quoted prices in active markets. The valuation technique used to measure the fair value of ~~the~~ marketable securities classified as Level 2 were valued based on quoted market prices or model driven valuations using the significant inputs derived from or corroborated by observable market data. Marketable securities in an unrealized loss position are not considered to be other than temporarily impaired. We do not intend to sell these securities and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost bases.

The fair value of derivative instruments is based on current market data received from financial sources that trade such instruments and are based on prevailing market data and derived from third party proprietary models based on well-recognized financial principles and reasonable estimates about relevant future market conditions, which are classified as Level 2 inputs.

The financial assets and liabilities that are not measured at fair value on our consolidated balance sheets include cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses, debt and preferred equity investments, mortgages and other loans payable and other secured and unsecured debt. The carrying amount of cash and cash equivalents, restricted cash, accounts receivable, and accounts payable and accrued expenses reported in our consolidated balance sheets approximates fair value due to the short term nature of these instruments. The fair value of debt and preferred equity investments, which is classified as Level 3, is estimated by discounting the future cash flows using current interest rates at which similar loans with the same maturities would be made to borrowers with similar credit ratings. The fair value of borrowings, which is classified as Level 3, is estimated by discounting the contractual cash flows of each debt instrument to their present value using adjusted market interest rates, which is provided by a third-party specialist.

4849

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~September 30, 2017~~March 31, 2019

(unaudited)

The following table provides the carrying value and fair value of these financial instruments as of ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016~~2018 (in thousands):


	September 30, 2017				December 31, 2016				March 31, 2019				December 31, 2018
	Carrying Value⁽¹⁾		Fair Value		Carrying Value⁽¹⁾		Fair Value		Carrying Value⁽¹⁾		Fair Value		Carrying Value⁽¹⁾		Fair Value

Debt and preferred equity investments	$	2,020,739	⁽²⁾		$	1,640,412	⁽²⁾		$	2,272,241	⁽²⁾		$	2,099,393	⁽²⁾

Fixed rate debt	$	5,154,810	$	5,398,870	$	5,452,084	$	5,722,494	$	3,542,126	$	3,627,127	$	3,543,476	$	3,230,127
Variable rate debt	1,321,813		1,314,223		1,105,585		1,110,110		2,398,314		2,404,641		2,048,442		2,057,966
	$	6,476,623	$	6,713,093	$	6,557,669	$	6,832,604	$	5,940,440	$	6,031,768	$	5,591,918	$	5,288,093


(1)	Amounts exclude net deferred financing costs.


(2)	At ~~September 30, 2017,~~March 31, 2019, debt and preferred equity investments had an estimated fair value ranging between ~~$2.0~~$2.3 billion and ~~$2.2~~$2.5 billion. At December 31, ~~2016,~~2018, debt and preferred equity investments had an estimated fair value ranging between ~~$1.6~~$2.1 billion and ~~$1.8~~$2.3 billion.

Disclosure about fair value of financial instruments was based on pertinent information available to us as of ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016.~~2018. Although we are not aware of any factors that would significantly affect the reasonable fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and current estimates of fair value may differ significantly from the amounts presented herein.

17. Financial Instruments: Derivatives and Hedging

In the normal course of business, we use a variety of commonly used derivative instruments, such as interest rate swaps, caps, collar and floors, to manage, or hedge interest rate risk. We hedge our exposure to variability in future cash flows for forecasted transactions in addition to anticipated future interest payments on existing debt. We recognize all derivatives on the balance ~~sheets~~sheet at fair value. Derivatives that are not hedges are adjusted to fair value through earnings. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedge asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is ~~recognized in earnings. The ineffective portion of a derivative's change in fair value will be immediately~~ recognized in earnings. Reported net income and equity may increase or decrease prospectively, depending on future levels of interest rates and other variables affecting the fair values of derivative instruments and hedged items, but will have no effect on cash flows. Currently, all of our designated derivative instruments are effective hedging instruments.

The following table summarizes the notional value at inception and fair value of our consolidated derivative financial instruments at ~~September 30, 2017~~March 31, 2019 based on Level 2 information. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks ~~(amounts~~(dollars in thousands).


	Notional Value		Strike Rate		Effective Date	Expiration Date	Balance Sheet Location	Fair Value		Notional Value		Strike Rate		Effective Date	Expiration Date	Balance Sheet Location	Fair Value
Interest Rate Swap	$	200,000	0.938	%	October 2014	December 2017	Other Assets	$	105
Interest Rate Cap										$	137,500	4.000	%	September 2017	September 2019	Other Assets	$	—
Interest Rate Cap										111,869		3.500	%	November 2018	December 2019	Other Assets	—
Interest Rate Swap	150,000		0.940	%	October 2014	December 2017	Other Assets	78		100,000		1.928	%	December 2017	November 2020	Other Assets	574
Interest Rate Swap	150,000		0.940	%	October 2014	December 2017	Other Assets	78		100,000		1.934	%	December 2017	November 2020	Other Assets	565
Interest Rate Cap	137,500		4.000	%	September 2017	September 2019	Other Assets	4		85,000		4.000	%	March 2019	March 2021	Other Assets	1
Interest Rate Swap	200,000		1.131	%	July 2016	July 2023	Other Assets	8,998		200,000		1.131	%	July 2016	July 2023	Other Assets	8,418
Interest Rate Swap	100,000		1.161	%	July 2016	July 2023	Other Assets	4,335		100,000		1.161	%	July 2016	July 2023	Other Assets	4,086
Interest Rate Swap	100,000		2.287	%	November 2017	November 2027	Other Assets	129		150,000		2.696	%	January 2019	January 2024	Other Liabilities	(3,688		)
Interest Rate Swap										150,000		2.721	%	January 2019	January 2026	Other Liabilities	(5,078		)
Interest Rate Swap										200,000		2.740	%	January 2019	January 2026	Other Liabilities	(6,878		)
								$	13,727								$	(2,000	)

During ~~both~~ the three ~~and nine~~ months ended ~~September 30, 2017,~~March 31, 2019, we recorded a loss on the changes in the fair value of $0.1 million, which is included in interest expense onin the consolidated statements of operations. During the three ~~and nine~~ months ended ~~September 30, 2016,~~March 31, 2018, we recorded a ~~$0.1 million~~ loss ~~and a $0.5 million gain, respectively,~~ on the changes in the fair value of $0.2 million, which is included in interest expense onin the consolidated statements of operations.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2019

(unaudited)

The Company has agreements with each of its derivative counterparties that contain a provision where if the Company either defaults or is capable of being declared in default on any of its indebtedness, then the Company could also be declared in default

~~Table of Contents~~

~~SL Green Realty Corp. and SL Green Operating Partnership, L.P.~~

~~Notes to Consolidated Financial Statements (cont.)~~

~~September 30, 2017~~

~~(unaudited)~~

on its derivative obligations. As of ~~September 30, 2017,~~March 31, 2019, the fair value of derivatives in a net liability position including accrued interest but excluding any adjustment for nonperformance risk related to these agreements was ~~zero.~~$15.7 million. As of ~~September 30, 2017,~~March 31, 2019, the Company has not posted any collateral related to these agreements and was not in breach of any agreement provisions. If the Company had breached any of these provisions, it could have been required to settle its obligations under the agreements at their aggregate termination value of ~~zero~~$16.2 million at ~~September 30, 2017.~~March 31, 2019.

Gains and losses on terminated hedges are included in accumulated other comprehensive ~~loss,~~income, and are recognized into earnings over the term of the related mortgage obligation. Over time, the realized and unrealized gains and losses held in accumulated other comprehensive ~~loss~~income will be reclassified into earnings as an adjustment to interest expense in the same periods in which the hedged interest payments affect earnings. We estimate that ~~$0.8~~$0.9 million of the current balance held in accumulated other comprehensive ~~loss~~income will be reclassified into interest expense and ~~$0.3~~$0.4 million of the portion related to our share of joint venture accumulated other comprehensive ~~loss~~income will be reclassified into equity in net income from unconsolidated joint ventures within the next 12 months.

The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the three months ended ~~September 30, 2017~~March 31, 2019 and ~~2016,~~2018, respectively (in thousands):


	Amount of (Loss) Recognized in Other Comprehensive Loss (Effective Portion)						Location of (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income	Amount of Loss Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion)				Location of (Loss) Recognized in Income on Derivative		Amount of (Loss) Gain Recognized into Income (Ineffective Portion)								Amount of Gain (Loss) Recognized in Other Comprehensive Loss							Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income		Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income
	Three Months Ended September 30,							Three Months Ended September 30,					Three Months Ended September 30,								Three Months Ended March 31,									Three Months Ended March 31,
Derivative	2017			2016				2017		2016			2017				2016				2019				2018					2019				2018
Interest Rate Swaps/Caps	$	(304	)	$	(7	)	Interest expense	$	85	$	1,442		Interest expense		$	4			$	—			$	(11,963	)		$	7,282		Interest expense		$	535			$	(338	)
Share of unconsolidated joint ventures' derivative instruments	(290		)	(222		)	Equity in net income from unconsolidated joint ventures	185		547			Equity in net income from unconsolidated joint ventures		(48		)		830				(5,369		)		3,313			Equity in net income from unconsolidated joint ventures		368				(90		)
	$	(594	)	$	(229	)		$	270	$	1,989			$	(44	)		$	830			$	(17,332	)		$	10,595				$	903			$	(428	)

The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the nine months ended September 30, 2017 and 2016, respectively (in thousands):

Amount of (Loss)
Recognized in
Other Comprehensive
Loss
(Effective Portion)
Location of (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income Amount of Loss
Reclassified from
Accumulated Other
Comprehensive Loss into Income
(Effective Portion) Location of (Loss) Recognized in Income on Derivative Amount of (Loss)
Recognized into Income
(Ineffective Portion)
Nine Months Ended September 30, Nine Months Ended September 30, Nine Months Ended September 30,
Derivative 2017 2016 2017 2016 2017 2016
Interest Rate Swaps/Caps $ (5,477 ) $ (8,112 ) Interest expense $ 1,583
$ 8,073
Interest expense $ (4 ) $ (38 )
Share of unconsolidated joint ventures' derivative instruments (1,277 ) (5,992 ) Equity in net income from unconsolidated joint ventures 876
1,465
Equity in net income from unconsolidated joint ventures (109 ) (206 )
$ (6,754 ) $ (14,104 ) $ 2,459
$ 9,538
$ (113 ) $ (244 )

5051

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~September 30, 2017~~March 31, 2019

(unaudited)

18. Rental Income

The Operating Partnership is the lessor and the sublessor to tenants under operating leases with expiration dates ranging from April 1, 2019 to 2064. The minimum rental amounts due under the leases are generally either subject to scheduled fixed increases or adjustments. The leases generally also require that the tenants reimburse us for increases in certain operating costs and real estate taxes above their base year costs. Approximate future minimum rents to be received over the next five years and thereafter for non-cancelable operating leases in effect at March 31, 2019 for the consolidated properties, including consolidated joint venture properties, and our share of unconsolidated joint venture properties, are as follows (in thousands):



	Consolidated Properties		Unconsolidated Properties
Remaining 2019	$	638,682	$	265,578
2020	801,572		385,998
2021	654,113		392,375
2022	591,562		373,353
2023	527,679		344,592
2024	487,263		315,338
Thereafter	3,068,298		1,854,001
	$	6,769,169	$	3,931,235

As of December 31, 2018, under ASC 840, approximate future minimum rents to be received over the next five years and thereafter for non-cancelable operating leases for the consolidated properties, including consolidated joint venture properties, and our share of unconsolidated joint venture properties are as follows (in thousands):



	Consolidated Properties		Unconsolidated Properties
2019	$	830,336	$	348,060
2020	765,610		375,228
2021	625,956		380,886
2022	562,250		348,222
2023	500,499		333,501
Thereafter	3,272,014		2,098,995
	$	6,556,665	$	3,884,892

The components of lease revenues were as follows (in thousands):



	Three Months Ended March 31, 2019		Three Months Ended March 31, 2018
Fixed lease payments	$	211,430	$	213,007
Variable lease payments	27,479		26,399
Total lease payments	$	238,909	$	239,406
Amortization of acquired above and below-market leases	1,209		2,362
Total rental revenue	$	240,118	$	241,768

19. Commitments and Contingencies

Legal Proceedings

As of ~~September 30, 2017,~~March 31, 2019, the Company and the Operating Partnership were not involved in any material litigation nor, to management's knowledge, was any material litigation threatened against us or our portfolio which if adversely determined could have a material adverse impact on us.

Environmental Matters

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

March 31, 2019

(unaudited)

Our management believes that the properties are in compliance in all material respects with applicable Federal, state and local ordinances and regulations regarding environmental issues. Management is not aware of any environmental liability that it believes would have a materially adverse impact on our financial position, results of operations or cash flows. Management is unaware of any instances in which it would incur significant environmental cost if any of our properties were sold.

~~Capital~~Ground Lease Arrangements

We are a tenant under ground leases for certain properties. The leases range in term from three to 95 years, with certain leases offering extension options which we assess against relevant economic factors to determine whether we are reasonably certain of exercising or not exercising the option. Lease payments associated with renewal periods that we are reasonably certain will be exercised, if any, are included in the measurement of the corresponding lease liability and ~~Ground Leases Arrangements~~right of use asset.

The following is a schedule of future minimum lease payments under ~~capital~~financing leases and ~~non-cancellable~~ operating leases with initial terms in excess of one year as of ~~September 30, 2017~~March 31, 2019 (in thousands):


	Capital lease			Non-cancellable operating leases		Financing leases			Operating leases ⁽¹⁾
Remaining 2017	$	597		$	7,763
2018	2,387			31,049
2019	2,411			31,066
Remaining 2019						$	1,814		$	23,303
2020	2,620			31,436		2,619			31,437
2021	2,794			31,628		2,794			31,629
2022						2,794			29,472
2023						2,794			27,166
2024						2,819			27,183
Thereafter	822,688			732,724		814,283			648,905
Total minimum lease payments	$	833,497		$	865,666	$	829,917		$	819,095
Amount representing interest	(790,837		)			(786,094		)
Capital lease obligations	$	42,660
Amount discounted using incremental borrowing rate									(429,238		)
Lease liabilities						$	43,823		$	389,857


(1)	As of March 31, 2019, the total minimum sublease rentals to be received in the future under non-cancelable subleases is $1.8 billion.

During the three months ended March 31, 2019 , we recognized $1.1 million of financing lease costs, of which $0.8 million represented interest and $0.3 million represented amortization of the right-of-use assets. These amounts are included in interest expense, net of interest income and depreciation and amortization in our consolidated statements of operations, respectively. During the three months ended March 31, 2019, we recognized $8.3 million of operating lease costs, which is calculated on a straight-line basis over the remaining lease terms. This amount is included in operating lease rent in our consolidated statements of operations. As of March 31, 2019, the weighted-average discount rate used to calculate the lease liabilities was 8.44%. As of March 31, 2019, the weighted-average remaining lease term was 67 years.

~~19.~~20. Segment Information

The Company is a REIT with in-house capabilities in commercial and residential property management, acquisitions and dispositions, financing, development and redevelopment, construction and leasing in the New York Metropolitan area, and has two reportable segments, real estate and debt and preferred equity investments. We evaluate real estate performance and allocate resources based on earnings ~~contribution to income from continuing operations.~~contributions.

The primary sources of revenue are generated from tenant rents and escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, insurance, real estate taxes and ground rent expense (at certain applicable properties). See Note 5, "Debt and Preferred Equity Investments," for additional details on our debt and preferred equity investments.

Selected consolidated results of operations for the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2019 and ~~2016,~~2018, and selected asset information as of ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016,~~2018, regarding our operating segments are as follows (in thousands):

5153

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements (cont.)

~~September 30, 2017~~March 31, 2019

(unaudited)

Real Estate Segment Debt and Preferred Equity Segment Total Company
Total revenues
Three months ended:
September 30, 2017 $ 326,780
$ 47,820
$ 374,600
September 30, 2016 341,285
75,396
416,681
Nine months ended:
September 30, 2017 1,001,390
148,741
1,150,131
September 30, 2016 1,315,392
174,347
1,489,739
Net income (loss) before equity in net gain on sale of interest in unconsolidated joint venture/real estate, gain on sale of real estate, net, depreciable real estate reserves, and gain on sale of investment in marketable securities

Three months ended:

September 30, 2017 $ 4,873
$ 39,892
$ 44,765
September 30, 2016 (32,731 ) 75,452
42,721
Nine months ended:
September 30, 2017 (504 ) 132,402
131,898
September 30, 2016 (187,222 ) 168,295
(18,927 )
Total assets

As of:

September 30, 2017 $ 12,939,363
$ 2,170,507
$ 15,109,870
December 31, 2016 13,868,672
1,989,115
15,857,787



	Real Estate Segment		Debt and Preferred Equity Segment		Total Company
Total revenues
Three months ended:
March 31, 2019	$	254,224	$	50,031	$	304,255
March 31, 2018	256,405		45,290		301,695
Net income
Three months ended:
March 31, 2019	$	21,572	$	31,197	$	52,769
March 31, 2018	80,035		33,788		113,823
Total assets
As of:
March 31, 2019	$	10,943,516	$	2,442,258	$	13,385,774
December 31, 2018	10,481,594		2,269,764		12,751,358

Income from continuing operations represents total revenues less total expenses for the real estate segment and total investment income less allocated interest expense for the debt and preferred equity segment. Interest costs for the debt and preferred equity segment ~~includes~~include actual costs incurred for borrowings on the ~~2016 MRA and~~ 2017 MRA. Interest is imputed on the investments that do not collateralize the ~~2016 MRA or~~ 2017 MRA using our weighted average corporate borrowing cost. We also allocate loan loss reserves, net of recoveries, and transaction related costs to the debt and preferred equity segment. We do not allocate marketing, general and administrative expenses to the debt and preferred equity segment since the use of personnel and resources is dependent on transaction volume between the two segments and varies period over period. In addition, we base performance on the individual segments prior to allocating marketing, general and administrative expenses. For the three ~~and nine~~ months ended ~~September 30, 2017,~~March 31, 2019, and 2018, marketing, general and administrative expenses totaled ~~$24.0~~$26.0 million and ~~$72.4 million respectively. For the three and nine months ended September 30, 2016, marketing, general and administrative expenses totaled $25.5 million and $74.0~~$23.5 million respectively. All other expenses, except interest, relate entirely to the real estate assets.

There were no transactions between the above two segments.

~~The table below reconciles income from continuing operations to net income for the three and nine months ended September 30, 2017 and 2016 (in thousands):~~

Three Months Ended September 30, Nine Months Ended September 30,
2017
2016 2017 2016
Net income (loss) before equity in net gain on sale of interest in unconsolidated joint venture/real estate, gain on sale of real estate, net, depreciable real estate reserves, and gain on sale of investment in marketable securities $ 44,765
$ 42,721
$ 131,898
$ (18,927 )
Equity in net gain on sale of interest in unconsolidated joint venture/real estate 1,030
225
16,166
43,588
Gain (loss) on sale of real estate, net —
397
(3,256 ) 210,750
Depreciable real estate reserves —
—
(85,336 ) (10,387 )
Gain (loss) on sale of investment in marketable securities —
—
3,262
(83 )
Net income $ 45,795
$ 43,343

$ 62,734

$ 224,941

5254

Table of Contents

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

SL Green Realty Corp., which is referred to as SL Green or the Company, a Maryland corporation, and SL Green Operating Partnership, L.P., which is referred to as SLGOP or the Operating Partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities. The Company is a self-managed real estate investment trust, or REIT, ~~with in-house capabilities~~engaged in the acquisition, development, ownership, management and operation of commercial and residential ~~property management, acquisitions and dispositions, financing, development and redevelopment, construction and leasing.~~real estate properties, principally office properties, located in the New York metropolitan area. Unless the context requires otherwise, all references to "we," "our" and "us" means the Company and all entities owned or controlled by the Company, including the Operating Partnership.

~~Reckson Associates Realty Corp., or Reckson, and Reckson Operating Partnership, L.P. or ROP, are wholly-owned subsidiaries of the SL Green Realty Corp.~~

The following discussion related to our consolidated financial statements should be read in conjunction with the financial statements appearing in this Quarterly Report ofon this Form 10-Q and in Item 8 of our Annual Report on Form 10-K for the year ended December 31, ~~2016.~~2018.


			Consolidated			Unconsolidated		Total						Consolidated			Unconsolidated		Total
Location		Property Type	Number of Properties		Approximate Square Feet (unaudited)	Number of Properties	Approximate Square Feet (unaudited)	Number of Properties	Approximate Square Feet (unaudited)	Weighted Average Occupancy(1) (unaudited)			Property Type	Number of Properties		Approximate Square Feet (unaudited)	Number of Properties	Approximate Square Feet (unaudited)	Number of Properties	Approximate Square Feet (unaudited)	Weighted Average Occupancy(1) (unaudited)
Commercial:	Commercial:											Commercial:
Manhattan		Office	24		16,054,606	7	6,558,139	31	22,612,745	93.4	%		Office	20		12,387,091	11	11,676,183	31	24,063,274	94.0	%
		Retail	4	(2)	302,583	9	347,970	13	650,553	94.5	%		Retail	7	(2)	325,648	7	283,832	14	609,480	98.9	%
		Development/Redevelopment	7		158,985	4	770,514	11	929,499	59.9	%		Development/Redevelopment	5		486,101	1	—	6	486,101	40.6	%
		Fee Interest	1		176,530	1	—	2	176,530	100.0	%		Fee Interest	—		—	1	—	1	—	—	%
			36		16,692,704	21	7,676,623	57	24,369,327	92.2	%			32		13,198,840	20	11,960,015	52	25,158,855	93.1	%
Suburban		Office	22		3,608,800	2	640,000	24	4,248,800	83.1	%		Office	13		2,295,200	—	—	13	2,295,200	90.4	%
		Retail	1		52,000	—	—	1	52,000	100.0	%		Retail	1		52,000	—	—	1	52,000	100.0	%
		Development/Redevelopment	1		1,000	1	—	2	1,000	100.0	%		Development/Redevelopment	1		1,000	—	—	1	1,000	—	%
			24		3,661,800	3	640,000	27	4,301,800	83.3	%			15		2,348,200	—	—	15	2,348,200	90.6	%
Total commercial properties	Total commercial properties		60		20,354,504	24	8,316,623	84	28,671,127	90.8	%	Total commercial properties		47		15,547,040	20	11,960,015	67	27,507,055	92.9	%
Residential:
Manhattan		Residential	3	(2)	472,105	12	2,656,856	15	3,128,961	86.4	%		Residential	2	(2)	445,105	9	2,075,896	11	2,521,001	93.3	%
Suburban		Residential	—		—	—	—	—	—	—	%		Residential	—		—	—	—	—	—	—	%
Total residential properties	Total residential properties		3		472,105	12	2,656,856	15	3,128,961	86.4	%	Total residential properties		2		445,105	9	2,075,896	11	2,521,001	93.3	%
Total portfolio⁽³⁾	Total portfolio⁽³⁾		63		20,826,609	36	10,973,479	99	31,800,088	90.4	%	Total portfolio⁽³⁾		49		15,992,145	29	14,035,911	78	30,028,056	93.0	%


(1)	The weighted average occupancy for commercial properties represents the total occupied square feet divided by total square footage at acquisition. The weighted average occupancy for residential properties represents the total occupied units divided by total available units.

(2)


~~(3)~~	Includes the properties at 16 Court Street in Brooklyn, New York, and 125 Chubb Avenue in Lyndhurst, New Jersey which are classified as held for sale at September 30, 2017. The sales closed in October 2017.

As of ~~September 30, 2017,~~March 31, 2019, we also managed ~~an approximately 336,000 square foot (unaudited)~~two office ~~building~~buildings owned by a third ~~party~~parties encompassing approximately 2.1 million square feet (unaudited), and held debt and preferred equity investments with a book value of ~~$2.2~~$2.3 billion, including $0.1 billion of debt and preferred equity investments and other financing receivables that are included in other balance sheet line items other than the Debt and Preferred Equity Investments line item.

5355

Table of Contents

Critical Accounting Policies

Refer to the ~~2016~~2018 Annual Report on Form 10-K of the Company and the Operating Partnership for a discussion of our critical accounting policies, which include investment in commercial real estate properties, investment in unconsolidated joint ventures, revenue recognition, ~~allowance for doubtful accounts,~~ reserve for possible credit losses and derivative instruments. ~~There have been~~During the three months ended March 31, 2019, there were no material changes to these ~~accounting~~ policies, ~~during~~other than the ~~three~~adoption of the Accounting Standards Codification Topic 842, Leases, described in Note 2 - Significant Accounting Policies and ~~nine months ended September 30, 2017.~~Note 19 - Commitments and Contingencies to the unaudited consolidated financial statements in Part I, Item I of this Quarterly Report on Form 10-Q.

5456

Table of Contents

Reconciliation of Net Income to Same-Store Operating Income

~~The Company presents~~We present Same-Store Operating Income because ~~the Company believes~~we believe that this measure, when taken together with the corresponding GAAP financial measures and our reconciliation, provides investors with meaningful information regarding the operating performance of our properties. When operating performance is compared across multiple periods, the investor is provided with information not immediately apparent from net income that is determined in accordance with GAAP. Same-Store Operating Income provides information on trends in the revenue generated and expenses incurred in operating our properties, unaffected by the cost of leverage, depreciation, amortization, and other net income components. ~~The Company uses~~We use this metric internally as a performance measure. This measure is not an alternative to net income (determined in accordance with GAAP) and same-store performance should not be considered an alternative to GAAP net income performance. This metric may be defined differently, and may not be comparable, to similarly named metrics used by other companies.

For properties owned since January 1, ~~2016~~2018 and still owned and operated at ~~September 30, 2017,~~March 31, 2019, Same-Store Operating Income is determined as follows (in millions):


	Three months ended						Nine months ended						Three months ended
	September 30,						September 30,						March 31,
(in millions)	2017			2016			2017			2016			2019			2018
Net income	$	45.8		$	43.3		$	62.7		$	224.9		$	52.8		$	113.8
Equity in net gain on sale of interest in unconsolidated joint venture/real estate	(1.0		)	(0.2		)	(16.2		)	(43.6		)
Loss (gain) on sale of real estate, net	—			(0.4		)	3.3			(210.8		)	1.0			(23.5		)
Depreciable real estate reserves	—			—			85.3			10.4
Loss on sale of investment in marketable securities	—			—			(3.3		)	0.1
Equity in net (gain) loss on sale of interest in unconsolidated joint venture/real estate													(17.2		)	6.4
Purchase price and other fair value adjustments													2.0			(49.3		)
Depreciation and amortization	91.7			112.7			318.9			717.0			68.3			69.4
Interest expense, net of interest income	65.6			72.6			196.1			256.3			50.5			47.9
Amortization of deferred financing costs	4.0			4.8			12.2			20.2			2.7			3.5
Operating income	206.1			232.8			659.0			974.5			160.1			168.2
Less: Operating income from other properties/affiliates	(31.9		)	(72.8		)	(129.5		)	(465.5		)	(29.8		)	(37.9		)
Same-store operating income	$	174.2		$	160.0		$	529.5		$	509.0		$	130.3		$	130.3

Table of Contents

Results of Operations

Comparison of the three months ended ~~September 30, 2017~~March 31, 2019 to the three months ended ~~September 30, 2016~~March 31, 2018

The following comparison for the three months ended ~~September 30, 2017,~~March 31, 2019, or ~~2017,~~2019, to the three months ended ~~September 30, 2016,~~March 31, 2018, or ~~2016,~~2018, makes reference to the effect of the following:


i.	“Same-Store Properties,” which represents all operating properties owned by us at January 1, ~~2016~~2018 and still owned by us in the same manner at ~~September 30, 2017~~March 31, 2019 (Same-Store Properties totaled 5240 of our 6349 consolidated operating properties),


ii.	“Acquisition Properties,” which represents all properties or interests in properties acquired in ~~2017~~2019 and ~~2016~~2018 and all non-Same-Store Properties, including properties that are under development ~~redevelopment~~ or ~~were deconsolidated during the period,~~redevelopment,


iii.	"Disposed Properties" which represents all properties or interests in properties sold ~~or partially sold~~ in ~~2017~~2019 and ~~2016,~~2018, and


iv.	“Other,” which represents properties where we sold an interest resulting in deconsolidation and corporate level items not allocable to specific properties, as well as the Service Corporation and eEmerge Inc.

~~Table of Contents~~


	Same-Store									Disposed					Other				Consolidated											Same-Store									Disposed				Other				Consolidated
(in millions)	2017		2016		$ Change			% Change		2017			2016		2017		2016		2017			2016			$ Change			% Change		2019		2018		$ Change			% Change		2019		2018		2019		2018		2019			2018			$ Change			% Change
Rental revenue	$	270.9	$	248.8	$	22.1		8.9	%	$	0.3		$	26.7	$	3.6	$	6.0	$	274.8		$	281.5		$	(6.7	)	(2.4	)%	$	235.8	$	231.1	$	4.7		2.0	%	$	—	$	5.0	$	4.3	$	5.7	$	240.1		$	241.8		$	(1.7	)	(0.7	)%
Escalation and reimbursement	44.4		50.2		(5.8		)	(11.6	)%	—			2.5		0.3		0.4		44.7			53.1			(8.4		)	(15.8	)%
Investment income	—		—		—			—	%	—			—		47.8		75.4		47.8			75.4			(27.6		)	(36.6	)%	—		—		—			—	%	—		—		50.0		45.3		50.0			45.3			4.7			10.4	%
Other income	1.8		1.7		0.1			5.9	%	—			0.1		5.5		4.9		7.3			6.7			0.6			9.0	%	0.6		3.9		(3.3		)	(84.6	)%	4.1		—		9.4		10.7		14.1			14.6			(0.5		)	(3.4	)%
Total revenues	317.1		300.7		16.4			5.5	%	0.3			29.3		57.2		86.7		374.6			416.7			(42.1		)	(10.1	)%	236.4		235.0		1.4			0.6	%	4.1		5.0		63.7		61.7		304.2			301.7			2.5			0.8	%

Property operating expenses	142.9		140.7		2.2			1.6	%	0.4			7.4		5.1		3.8		148.4			151.9			(3.5		)	(2.3	)%	106.1		104.7		1.4			1.3	%	0.1		2.6		6.6		6.4		112.8			113.7			(0.9		)	(0.8	)%
Transaction related costs	—		—		—			—	%	—			—		0.2		2.6		0.2			2.6			(2.4		)	(92.3	)%	—		—		—			—	%	—		—		0.1		0.2		0.1			0.2			(0.1		)	(50.0	)%
Marketing, general and administrative	—		—		—			—	%	—			—		24.0		25.5		24.0			25.5			(1.5		)	(5.9	)%	—		—		—			—	%	—		—		26.0		23.5		26.0			23.5			2.5			10.6	%
	142.9		140.7		2.2			1.6	%	0.4			7.4		29.3		31.9		172.6			180.0			(7.4		)	(4.1	)%	106.1		104.7		1.4			1.3	%	0.1		2.6		32.7		30.1		138.9			137.4			1.5			1.1	%

Operating income before equity in net income from unconsolidated joint ventures	$	174.2	$	160.0	$	14.2		8.9	%	$	(0.1	)	$	21.9	$	27.9	$	54.8	$	202.0		$	236.7		$	(34.7	)	(14.7	)%

Other income (expenses):
Interest expense and amortization of deferred financing costs, net of interest income																			(69.6		)	(77.4		)	7.8			(10.1	)%																		(53.2		)	(51.5		)	(1.7		)	3.3	%
Depreciation and amortization																			(91.7		)	(112.7		)	21.0			(18.6	)%																		(68.3		)	(69.4		)	1.1			(1.6	)%
Equity in net income (loss) from unconsolidated joint ventures																			4.1			(4.0		)	8.1			(202.5	)%
Equity in net gain on sale of interest in unconsolidated joint venture/real estate																			1.0			0.2			0.8			400.0	%
Gain (loss) on sale of real estate, net																			—			0.4			(0.4		)	(100.0	)%
Equity in net (loss) income from unconsolidated joint ventures																																															(5.2		)	4.0			(9.2		)	(230.0	)%
Equity in net gain (loss) on sale of interest in unconsolidated joint venture/real estate																																															17.2			(6.4		)	23.6			(368.8	)%
Purchase price and other fair value adjustments																																															(2.0		)	49.3			(51.3		)	(104.1	)%
(Loss) gain on sale of real estate, net																																															(1.0		)	23.5			(24.5		)	(104.3	)%
Net income																			$	45.8		$	43.2		$	2.6		6.0	%																		$	52.8		$	113.8		$	(61.0	)	(53.6	)%

Rental ~~Escalation and Reimbursement Revenues~~Revenue

Rental revenues decreased primarily as a result of Disposed Properties ($~~26.4~~5.0 million), which included the ~~effect~~sale of ~~the partial sale and deconsolidation of 11~~635 Madison ~~Avenue~~ in the ~~third~~second quarter of ~~2016~~2018 ($~~16.7~~1.5 million),. The decrease was partially offset by increased ~~rental~~ revenue at our Same-Store Properties ($22.1 million). Increased rental revenue at our Same-Store Properties was primarily driven by 1515 Broadway which, in 2016, recognized accounting write-offs ($17.4 million) related to the space previously leased to Aeropostale following the tenant's bankruptcy.

~~Escalation and reimbursement revenue decreased primarily as a result of Disposed Properties ($2.5 million) and lower recoveries~~ at our Same-Store properties ($~~5.8~~4.7 million).

Table of Contents

The following table presents a summary of the commenced leasing activity for the three months ended ~~September 30, 2017~~March 31, 2019 in our Manhattan and Suburban portfolio:



	Usable SF	Rentable SF	New Cash Rent (per rentable SF) ⁽¹⁾		Prev. Escalated Rent (per rentable SF) ⁽²⁾		TI/LC per rentable SF		Free Rent (in months)	Average Lease Term (in years)
Manhattan
Space available at beginning of the period	1,306,846
Property no longer in redevelopment	96,857
Space which became available during the period ⁽³⁾
• Office	293,513
• Retail	5,500
• Storage	4,185
	303,198
Total space available	1,706,901
Leased space commenced during the period:
• Office⁽⁴⁾	269,831	288,295	$	66.70	$	62.81	$	81.95	7.6	13.6
• Retail	630	630	$	695.24	$	—	$	—	5.0	10.4
• Storage	1,315	1,315	$	28.50	$	—	$	—	15.0	29.6
Total leased space commenced	271,776	290,240	$	67.89	$	62.81	$	81.24	7.6	13.7

Total available space at end of period	1,435,125

Early renewals
• Office	108,531	114,548	$	73.71	$	74.84	$	10.25	0.7	4.2
• Retail	7,100	7,100	$	157.96	$	162.27	$	—	—	3.0
• Storage	180	950	$	25.00	$	25.00	$	—	—	2.3
Total early renewals	115,811	122,598	$	78.21	$	79.52	$	9.58	0.7	4.1

Total commenced leases, including replaced previous vacancy
• Office		402,843	$	68.69	$	67.90	$	67.08	5.7	11.0
• Retail		7,730	$	201.75	$	162.27	$	10.19	0.4	3.6
• Storage		2,265	$	27.03	$	25.00	$	—	8.7	18.1
Total commenced leases		412,838	$	70.96	$	70.16	$	65.64	5.6	10.9



	Usable SF	Rentable SF	New Cash Rent (per rentable SF) ⁽¹⁾		Prev. Escalated Rent (per rentable SF) ⁽²⁾		TI/LC per rentable SF		Free Rent (in months)	Average Lease Term (in years)
Suburban
Space available at beginning of period	202,480
Space which became available during the period⁽³⁾
• Office	32,395
• Retail	170
• Storage	1,026
	33,591
Total space available	236,071
Leased space commenced during the period:
• Office⁽⁵⁾	13,790	13,865	$	36.01	$	34.83	$	15.38	2.2	3.8
• Storage	200	826	$	15.00	$	15.00	$	—	—	5.8
Total leased space commenced	13,990	14,691	$	34.83	$	33.62	$	14.52	2.1	3.9

5659

Table of Contents

Useable
SF

Rentable
SF

New
Cash
Rent (per
rentable
SF) ⁽¹⁾

Prev.
Escalated
Rent (per
rentable
SF) ⁽²⁾

TI/LC
per
rentable
SF

Free
Rent (in
months)

Average
Lease
Term (in
years)
Manhattan

Space available at beginning of the period 1,553,301

Space which became available during the period ⁽³⁾

•       Office 149,453

•       Retail 1,600

•       Storage 3,102

154,155

Total space available 1,707,456

Leased space commenced during the period:

•       Office⁽⁴⁾
198,250
214,637
$ 73.72
$ 62.63
$ 60.01
4.1
7.0
•       Retail 11,715
11,180
$ 356.82
$ 475.65
$ 111.55
8.3
10.3
•       Storage 1,082
994
$ 35.92
$ —
$ —
—
13.1
Total leased space commenced 211,047
226,811
$ 87.51
$ 105.70
$ 62.28
4.3
7.2

Total available space at end of period 1,496,409

Early renewals

•       Office 75,472
85,927
$ 76.42
$ 78.87
$ 8.78
1.0
4.4
•       Retail 7,058
6,430
$ 236.77
$ 226.52
$ 10.95
0.4
7.9
Total early renewals 82,530
92,357
$ 87.59
$ 89.15
$ 8.93
1.0
4.6

Total commenced leases, including replaced previous vacancy

•       Office 300,564
$ 74.50
$ 70.30
$ 45.36
3.2
6.3
•       Retail
17,610
$ 312.99
$ 384.69
$ 74.82
5.5
9.4
•       Storage
994
$ 35.92
$ —
$ —
—
13.1
Total commenced leases
319,168
$ 87.53
$ 98.04
$ 46.85
3.3
6.5

~~Table of Contents~~


	Useable SF		Rentable SF	New Cash Rent (per rentable SF) ⁽¹⁾		Prev. Escalated Rent (per rentable SF) ⁽²⁾		TI/LC per rentable SF		Free Rent (in months)	Average Lease Term (in years)
Suburban
Space available at beginning of period	926,139
Sold vacancies	(61,954	)
Space which became available during the period⁽³⁾
• Office	86,623
• Storage	404
	87,027
Total space available	951,212
Leased space commenced during the period:
• Office⁽⁵⁾	94,896		93,612	$	29.63	$	32.66	$	36.36	5.6	7.7
Total leased space commenced	94,896		93,612	$	29.63	$	32.66	$	36.36	5.6	7.7

Total available space at end of the period	856,316											222,081

Early renewals
• Office	39,767		39,767	$	31.44	$	33.33	$	10.77	11.8	5.9	19,025	18,325	$	30.54	$	31.27	$	8.94	4.4	5.1
• Retail	—		—	$	—	$	—	$	—	—	—
• Storage	658		658	$	14.52	$	15.14	$	—	—	6.7
Total early renewals	40,425		40,425	$	31.16	$	33.03	$	10.59	11.6	6.0	19,025	18,325	$	30.54	$	31.27	$	8.94	4.4	5.1

Total commenced leases, including replaced previous vacancy
• Office			133,379	$	30.17	$	32.94	$	28.73	7.5	7.2		32,190	$	32.89	$	32.73	$	11.72	3.5	4.5
• Retail			—	$	—	$	—	$	—	—	—		—	$	—	$	—	$	—	—	—
• Storage			658	$	14.52	$	15.14	$	—	—	6.7		826	$	15.00	$	15.00	$	—	—	5.8
Total commenced leases			134,037	$	30.09	$	32.82	$	28.59	7.4	7.4		33,016	$	32.45	$	32.27	$	11.42	3.4	4.5


(1)	Annual initial base rent.


(2)	Escalated rent is calculated as total annual income less electric charges.


(3)	Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over.


(4)	Average starting office rent excluding new tenants replacing vacancies was ~~$67.52~~$66.21 per rentable square feet for ~~96,047~~156,054 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $~~71.73~~69.38 per rentable square feet for ~~181,974~~270,602 rentable square feet.


(5)	Average starting office rent excluding new tenants replacing vacancies was ~~$30.96~~$36.38 per rentable square feet for ~~55,545~~12,700 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $~~31.16~~32.93 per rentable square feet for ~~95,312~~31,025 rentable square feet.

Investment Income

For the three months ended ~~September 30, 2017,~~March 31, 2019, investment income ~~decreased~~increased primarily as a result of ~~additional income recognized from the recapitalization of a debt investment ($41.0 million)~~an increase in the ~~third quarter of 2016, partially offset by a larger~~ weighted average book balance of our debt and ~~an increase in the LIBOR benchmark rate.~~preferred equity investments. For the three months ended ~~September 30, 2017,~~March 31, 2019, the weighted average debt and preferred equity investment balance outstanding and weighted average yield were $2.2 billion and 8.8%, respectively, compared to $2.0 billion and ~~9.4%, excluding our investment in Two Herald Square which was put on non-accrual in August 2017, respectively, compared to $1.4 billion and 9.4%~~9.2%, respectively, for the same period in ~~2016.~~2018. As of ~~September 30, 2017,~~March 31, 2019, the debt and preferred equity investments had a weighted average term to maturity of ~~2.3~~1.8 years, excluding extension ~~options and our investment in Two Herald Square.~~options.

Other Income

Other income ~~increased~~decreased primarily asdue to lease termination income recognized in 2018 ($2.9 million), and promote income related to the sale of 1274 5th Avenue ($2.1 million), partially offset by a ~~result of construction management and other fees earned from the One Vanderbilt venture ($0.5 million) in 2017.~~$4.1 million insurance settlement related to a previous tenant.

Property Operating Expenses

Property operating expenses decreased primarily due to the ~~effect of the partial sale and deconsolidation of 11 Madison Avenue~~Disposed Properties ($~~3.7~~2.5 million) ~~in the third quarter of 2016, and the partial sale of 400 East 57th Street ($1.6 million) in the fourth quarter of 2016,~~, partially offset by increased real estate taxes at our Same-Store Properties ($~~2.9~~2.2 million).

~~Table of Contents~~

~~Transaction Related Costs~~

The decrease in transaction related costs in 2017 is primarily due to the adoption of ASU No. 2017-01 in 2017, which clarified the definition of a business and provided guidance to assist in determining whether transactions should be accounted for as acquisitions of assets or businesses. Following the adoption of the guidance, most of our real estate acquisitions are considered asset acquisitions and transaction costs are therefore capitalized to the investment basis when they would have previously been expensed under the previous guidance. Transaction costs expensed in 2017 relate primarily to deals that are not moving forward for which any costs incurred are expensed.

Marketing, General and Administrative Expenses

Marketing, general and administrative expenses were $26.0 million for the three months ended ~~September 30, 2017 were $24.0 million,~~March 31, 2019, or ~~5.1%~~5.9% of total combined revenues, including our share of joint venture revenues, and an annualized 5155 basis points of total combined assets, including our share of joint venture assets for 2019 compared to ~~$25.5~~$23.5 million for the three months ended March 31, 2018, or ~~5.2%~~5.3% of total revenues including our share of joint venture revenues, and 5550 basis points of total assets including our share of joint venture assets for ~~2016.~~2018. Marketing, general and administrative expenses for the three months ended March 31, 2019 includes $2.2 million of additional expense related to new accounting guidance for leasing costs, which requires the Company to expense certain internal costs that were previously capitalized.

Interest Expense and Amortization of Deferred Financing Costs, Net of Interest Income

Interest expense and amortization of deferred financing costs, net of interest income, ~~decreased~~increased primarily as a result of a higher weighted average balance and rate of the ~~Disposed Properties~~2017 revolver ($~~10.7~~6.8 million) ~~which included the deconsolidation of 11 Madison in the third quarter of 2016~~and term loans ($~~6.4~~2.5 million), partially offset by ~~a higher weighted average balance~~the extinguishment of debt at One Madison Avenue ($7.1 million) in the ~~2012 revolving credit facility ($2.1 million), and a higher weighted average balance~~fourth quarter of ~~the 2012 term loan facility ($1.6 million).~~2018. The weighted average consolidated debt balance outstanding was ~~$6.7~~$5.9 billion for the three months ended ~~September 30, 2017~~March 31, 2019, compared to ~~$7.2~~$5.5 billion for the three months ended ~~September 30, 2016.~~March 31, 2018. The consolidated weighted average interest rate was ~~3.98%~~4.04% for the three months ended ~~September 30, 2017~~March 31, 2019, as compared to ~~4.00%~~3.99% for the three months ended ~~September 30, 2016.~~March 31, 2018.

Depreciation and Amortization

Depreciation and amortization decreased primarily as a result of the ~~Disposed Properties ($11.0 million), the acquisition~~acceleration of ~~110 Greene Street ($5.6 million) and starting the redevelopment of 5-7 Dey Street, 183 & 187 Broadway in 2017 ($5.1 million).~~

~~Equity in Net Income in Unconsolidated Joint Venture~~

Equity in net income from unconsolidated joint ventures increased primarily as a result of additional depreciation expense from the deconsolidation of 11 Madison Avenue ($10.4 million) in 2016, partially offset by the repayment of a debt position held in an unconsolidated joint venture ($1.5 million).

~~Equity in Net Gain on Sale of Interest in Unconsolidated Joint Ventures/Real Estate~~

~~During the three months ended September 30, 2017, we recognized a gain on sale related to our interest in 102 Greene Street ($0.3 million).~~

~~Table of Contents~~

~~Comparison of the nine months ended September 30, 2017 to the nine months ended September 30, 2016~~

~~The following comparison for the nine months ended September 30, 2017, or 2017, to the nine months ended September 30, 2016, or 2016, makes reference to the effect of the following:~~


i.	~~“Same-Store Properties,” which represents all operating properties owned by us at January 1, 2016 and still owned by us in the same manner at September 30, 2017 (Same-Store Properties totale~~d52 ~~of our 63 consolidated operating properties),~~


~~ii.~~	~~“Acquisition Properties,” which represents all properties or interests in properties acquired in 2017 and 2016 and all non-~~

~~Same-Store Properties, including properties that are under development, redevelopment or were deconsolidated during the period,~~


~~iii.~~	~~"Disposed Properties" which represents all properties or interests in properties sold or partially sold in 2017 and 2016, and~~


~~iv.~~	~~“Other,” which represents corporate level items not allocable to specific properties, as well as the Service Corporation and eEmerge Inc.~~

Same-Store Disposed Other Consolidated
(in millions) 2017 2016
$
Change

%
Change
2017 2016 2017 2016 2017 2016
$
Change

%
Change
Rental revenue $ 810.3
$ 773.3
$ 37.0
4.8 % $ 10.9
$ 255.4
$ 14.3
$ 15.2
$ 835.5
$ 1,043.9
$ (208.4 ) (20.0 )%
Escalation and reimbursement 126.9
134.4
(7.5 ) (5.6 )% 3.5
11.5
1.2
1.5
131.6
147.4
(15.8 ) (10.7 )%
Investment income —
—
—
— % —
—
148.7
174.3
148.7
174.3
(25.6 ) (14.7 )%
Other income 5.0
5.4
(0.4 ) (7.4 )% 0.3
94.1
29.0
24.6
34.3
124.1
(89.8 ) (72.4 )%
Total revenues 942.2
913.1
29.1
3.2 % 14.7
361.0
193.2
215.6
1,150.1
1,489.7
(339.6 ) (22.8 )%

Property operating expenses 412.7
404.1
8.6
2.1 % 3.7
30.5
16.0
12.6
432.4
447.2
(14.8 ) (3.3 )%
Transaction related costs —
—
—
— % —
—
0.4
6.0
0.4
6.0
(5.6 ) (93.3 )%
Marketing, general and administrative —
—
—
— % —
—
72.4
74.0
72.4
74.0
(1.6 ) (2.2 )%
412.7
404.1
8.6
2.1 % 3.7
30.5
88.8
92.6
505.2
527.2
(22.0 ) (4.2 )%

Operating income before equity in net income from unconsolidated joint ventures $ 529.5
$ 509.0
$ 20.5
4.0 % $ 11.0
$ 330.5
$ 104.4
$ 123.0
$ 644.9
$ 962.5
$ (317.6 ) (33.0 )%

Other income (expenses):
Interest expense and amortization of deferred financing costs, net of interest income (208.3 ) (276.5 ) 68.2
(24.7 )%
Depreciation and amortization (318.9 ) (717.0 ) 398.1
(55.5 )%
Equity in net income (loss) from unconsolidated joint ventures 14.1
12.0
2.1
17.5 %
Equity in net gain on sale of interest in unconsolidated joint venture/real estate 16.2
43.6
(27.4 ) (62.8 )%
Gain (loss) on sale of real estate, net (3.3 ) 210.8
(214.1 ) (101.6 )%
Depreciable real estate reserves (85.3 ) (10.4 ) (74.9 ) 720.2 %
Gain (loss) on sale of investment in marketable securities 3.3
(0.1 ) 3.4
(3,400.0 )%
Net income $ 62.7
$ 224.9
$ (162.2 ) (72.1 )%

~~Rental, Escalation and Reimbursement Revenues~~

Rental revenues decreased primarily as a result of Disposed Properties ($244.4 million), which included 388-390 Greenwich Street and the effect of the partial sale and deconsolidation of 11 Madison Avenue in the third quarter of 2016, partially offset by increased rental revenue at our Same-Store Properties ($37.0 million). Increased rental revenue at Same-Store Properties was primarily driven by 1515 Broadway which, in 2016, recognized accounting write-offs ($17.4 million)amortization related to the ~~space previously leased to Aeropostale following the tenant's bankruptcy, 919 Third Avenue ($7.8 million), and 711 Third Avenue ($7.7 million).~~redevelopment

Table of Contents

~~Escalation and reimbursement revenue~~of 609 5th Avenue in the first quarter of 2018 ($2.4 million), partially offset by 712 Madison Avenue, which is a newly acquired property that started depreciating in the fourth quarter of 2018 ($1.4 million).

Equity in Net (Loss) Income in Unconsolidated Joint Ventures

Equity in net (loss) income from unconsolidated joint ventures decreased primarily as a result of ~~Disposed Properties~~increased depreciation at 650 5th Avenue ($~~8.0~~3.0 million) and ~~lower recoveries at our Same-Store properties~~2 Herald Square ($~~7.5 million).~~

~~The following table presents a summary of the commenced leasing activity for the three months ended September 30, 2017 in our Manhattan and Suburban portfolio:~~

Useable
SF

Rentable
SF

New
Cash
Rent (per
rentable
SF) ⁽¹⁾

Prev.
Escalated
Rent (per
rentable
SF) ⁽²⁾

TI/LC
per
rentable
SF

Free
Rent (in
months)

Average
Lease
Term (in
years)
Manhattan

Space available at beginning of the year 1,149,571

Space which became available during the year ⁽³⁾

•       Office 1,006,674

•       Retail 28,858

•       Storage 14,189

1,049,721

Total space available 2,199,292

Leased space commenced during the year:

•       Office⁽⁴⁾
642,073
705,353
$ 74.68
$ 65.09
$ 57.23
5.2
7.7
•       Retail 27,873
58,070
$ 315.78
$ 253.52
$ 40.66
6.5
13.4
•       Storage 32,937
3,657
$ 35.86
$ 42.91
$ 0.29
—
6.4
Total leased space commenced 702,883
767,080
$ 92.75
$ 91.45
$ 55.70
5.2
8.1

Total available space at end of year 1,496,409

Early renewals

•       Office 200,430
189,071
$ 80.60
$ 76.11
$ 15.10
1.9
4.6
•       Retail 44,602
33,812
$ 70.91
$ 47.20
$ 2.08
0.1
5.5
•       Storage 2,236
2,291
$ 29.99
$ 31.02
$ —
—
2.6
Total early renewals 247,268
225,174
$ 78.63
$ 71.31
$ 13.00
1.6
4.7

Total commenced leases, including replaced previous vacancy

•       Office 894,424
$ 75.93
$ 68.93
$ 48.32
4.5
7.0
•       Retail
91,882
$ 225.67
$ 177.59
$ 26.46
4.2
10.5
•       Storage
5,948
$ 33.60
$ 36.38
$ 0.18
—
4.9
Total commenced leases
992,254
$ 89.54
$ 84.35
$ 46.01
4.4
7.3

~~Table of Contents~~

Useable
SF

Rentable
SF

New
Cash
Rent (per
rentable
SF) ⁽¹⁾

Prev.
Escalated
Rent (per
rentable
SF) ⁽²⁾

TI/LC
per
rentable
SF

Free
Rent (in
months)

Average
Lease
Term (in
years)
Suburban

Space available at beginning of period 965,021

Sold vacancies (73,919 )
Space which became available during the year ⁽³⁾

•       Office 211,272

•       Retail 338

•       Storage 1,889

213,499

Total space available 1,104,601

Leased space commenced during the year:

•       Office⁽⁵⁾
246,960
259,258
$ 30.06
$ 34.51
$ 36.34
6.3
7.7
•       Retail 338
338
$ 33.00
$ 33.00
$ —
—
5.0
•       Storage 987
1,054
$ 23.72
$ 23.72
$ 27.46
2.4
9.2
Total leased space commenced 248,285
260,650
$ 30.04
$ 34.45
$ 36.25
6.3
7.7

Total available space at end of the year 856,316

Early renewals

•       Office 110,975
112,509
$ 30.95
$ 31.16
$ 4.26
5.8
4.1
•       Storage 1,410
1,410
$ 14.78
$ 14.00
$ —
—
4.5
Total early renewals 112,385
113,919
$ 30.75
$ 30.95
$ 4.21
5.8
4.2

Total commenced leases, including replaced previous vacancy

•       Office
371,767
$ 30.33
$ 32.67
$ 26.63
6.2
6.6
•       Retail
338
$ 33.00
$ 33.00
$ —
—
5.0
•       Storage
2,464
$ 18.60
$ 14.26
$ 11.75
1.0
6.5
Total commenced leases
374,569
$ 30.26
$ 32.53
$ 26.51
6.1
6.6


~~(1)~~	~~Annual initial base rent.~~


~~(2)~~	~~Escalated rent is calculated as total annual income less electric charges.~~


~~(3)~~	~~Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over.~~


~~(4)~~	Average starting office rent excluding new tenants replacing vacancies was $70.53 per rentable square feet for 353,537 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $74.04 per rentable square feet for 542,608 rentable square feet.


~~(5)~~	Average starting office rent excluding new tenants replacing vacancies was $35.65 per rentable square feet for 89,326 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $33.01 per rentable square feet for 182,112 rentable square feet.

~~Investment Income~~

For the nine months ended September 30, 2017, investment income decreased primarily as a result of additional income recognized from the recapitalization of a debt investment ($41.0 million) in the third quarter of 2016, partially offset by previously unrecognized income related to our preferred equity investment in 885 Third Avenue ($14.31.7 million), ~~a larger weighted average book balance~~as well as the repayment and an increase in the LIBOR benchmark rate. For the nine months ended September 30, 2017, the weighted average debt and preferred equity investment balance outstanding and weighted average yield were $1.9 billion and 9.3% excluding our investment in Two Herald Square which was put on non-accrual in August 2017, respectively, compared to $1.5 billion and 9.8%, respectively, for the same period in 2016. Asredemption of ~~September 30, 2017, the~~certain debt and preferred equity investments ~~had a weighted average term to maturity of 2.3 years excluding extension options and our investment in Two Herald Square.~~

~~Other Income~~

~~Other income decreased primarily as a result of~~accounted for under the ~~termination fee earned in connection with the termination of the lease with Citigroup, Inc. at 388-390 Greenwich in 2016~~equity method ($94.0 million) and promote income earned in connection with the sale of 33 Beekman in the second quarter of 2016 ($10.8 million). The decrease was partially offset by net fees recognized in connection with the One Vanderbilt venture in 2017 ($10.82.5 million).

~~Table of Contents~~

~~Property Operating Expenses~~

~~Property operating expenses decreased primarily as a result of Disposed Properties ($26.7 million) offset by increased real estate taxes at our Same-Store Properties ($8.0 million).~~

~~Transaction Related Costs~~

The decrease in transaction related costs in 2017 is primarily due to the adoption of ASU No. 2017-01 in 2017, which clarified the definition of a business and provided guidance to assist in determining whether transactions should be accounted for as acquisitions of assets or businesses. Following the adoption of the guidance, most of our real estate acquisitions are considered asset acquisitions and transaction costs are therefore capitalized to the investment basis when they would have previously been expensed under the previous guidance. Transaction costs expensed in 2017 related primarily to deals that are not moving forward for which any costs incurred are expensed.

~~Marketing, General and Administrative Expenses~~

Marketing, general and administrative expenses for the nine months ended September 30, 2017 were $72.4 million, or 5.1% of total combined revenues, including our share of joint venture revenues, and annualized 52 basis points of total combined assets, including our share of joint venture assets compared to $74.0 million, or 4.4% of total revenues including our share of joint venture revenues, and 53 basis points of total assets including our share of joint venture assets for 2016.

~~Interest Expense and Amortization of Deferred Financing Costs, Net of Interest Income~~

Interest expense and amortization of deferred financing costs, net of interest income, decreased primarily as a result of the Disposed Properties ($64.5 million). The weighted average consolidated debt balance outstanding was $6.6 billion for the nine months ended September 30, 2017 compared to $9.1 billion for the nine months ended September 30, 2016. The consolidated weighted average interest rate was 4.02% for the nine months ended September 30, 2017 as compared to 3.79% for the nine months ended September 30, 2016.

~~Depreciation and Amortization~~

~~Depreciation and amortization decreased primarily as a result of the Disposed Properties ($440.5 million), partially offset~~

~~by accelerated amortization at 5-7 Dey Street, 183 & 187 Broadway upon the commencement of demolition of the properties ($39.9 million).~~

~~Equity in Net Income in Unconsolidated Joint Venture~~

Equity in net ~~income from~~gain (loss) on sale of interest in unconsolidated joint ~~ventures increased primarily as a result of higher net income contributions from 1745 Broadway ($6.4 million) in 2017, partially offset by a reduced occupancy at 3 Columbus Circle ($3.5 million).~~

~~Equity in Net Gain on Sale of Interest in Unconsolidated Joint Ventures/Real Estate~~venture/real estate

During the ~~nine~~three months ended ~~September 30, 2017,~~March 31, 2019, we recognized a gain on sale related to our interests in ~~747 Madison~~131-137 Spring Street ($17.7 million).

Purchase price and other fair value adjustments

In January 2018, the partnership agreement for our investment in 919 Third Avenue ~~($13.0 million), part of~~was modified resulting in our partner now having substantive participating rights in the venture and the Company no longer having a controlling interest in this investment. As a result the ~~Stonehenge Portfolio ($0.9 million), and 102 Greene Street ($0.3 million).~~investment in this property was deconsolidated as of January 1, 2018. The ~~sale of 747 Madison, which occurred~~Company recorded its non-controlling interest at fair value resulting in ~~2014, did not meet the criteria for sale accounting at that time and, therefore, remained on our consolidated financial statement until the criteria was met~~a $49.3 million fair value adjustment in the ~~second quarter~~consolidated statement of ~~2017. During~~operations. This fair value was allocated to the ~~nine months ended September 30, 2016, we recognized a gain on~~assets and liabilities, including identified intangibles of the ~~sale related to our interests in 33 Beekman ($33.0 million), 7 Renaissance Square ($4.2 million), 1 Jericho ($3.3 million) and EOP Denver ($2.8 million).~~property.

~~Gain (loss)~~(Loss) gain on sale of real estate, net

During the ~~nine~~three months ended ~~September 30, 2017,~~March 31, 2018, we recognized a loss on the sale of 885 Third Avenue ($8.8 million) which closed in 2016, but was only recognized in the second quarter of 2017 due to the sale not meeting the criteria for sale accounting under the full accrual method in ASC 360-20 until the second quarter of 2017. This loss was partially offset by a gain on sale associated with the partial sale of the property at 102 Greene Street ($4.9 million). During the nine months ended September 30, 2016, we recognized gains on sale associated with the sale of the property at 388-390 Greenwich ($206.5 million) and 248-252 Bedford Avenue in Brooklyn, New York ($15.3 million), which were partially offset by the sale loss on sale of 7 International Drive, Westchester County, NY ($6.9 million).

~~Depreciable Real Estate Reserves~~

~~During the nine months ended September 30, 2017, we recorded a $85.3 million charge~~ related to ~~125 Chubb~~our interest in 600 Lexington Avenue ~~in Lyndhurst, NJ, Stamford Towers and 520 White Plains Road in Tarrytown, NY. During the nine months ended September 30, 2016, we recognized depreciable real estate reserves related to 500 West Putnam~~ ($~~10.4~~23.8 million).

~~Table of Contents~~

Liquidity and Capital Resources

We currently expect that our principal sources of funds to meet our short-term and long-term liquidity requirements for working capital, acquisitions, development or redevelopment of properties, tenant improvements, leasing costs, share repurchases, dividends to shareholders, distributions to unitholders, repurchases or repayments of outstanding indebtedness (which may include exchangeable debt) and for debt and preferred equity investments will include:


(1)	Cash flow from operations;


(2)	Cash on hand;


(3)	~~Borrowings under the 2012 credit facility;~~


~~(4)~~	~~Other forms of secured or unsecured financing;~~


~~(5)~~	Net proceeds from divestitures of properties and redemptions, participations and dispositions of debt and preferred equity investments;


(4)	Borrowings under the 2017 credit facility;


(5)	Other forms of secured or unsecured financing; and


(6)	Proceeds from common or preferred equity or debt offerings by the Company or the Operating Partnership (including issuances of units of limited partnership interest in the Operating Partnership and Trust preferred securities) ~~or ROP.~~.

Cash flow from operations is primarily dependent upon the occupancy level of our portfolio, the net effective rental rates achieved on our leases, the collectability of rent, operating escalations and recoveries from our tenants and the level of operating and other costs. Additionally, we believe that our debt and preferred equity investment program will continue to serve as a source of operating cash flow.

The combined aggregate principal maturities of our property mortgages and other loans payable, corporate obligations and our share of joint venture debt, including as-of-right extension options, as of ~~September 30, 2017 are~~March 31, 2019 were as follows (in thousands):


	Remaining 2017		2018		2019		2020		2021		Thereafter		Total		Remaining 2019		2020		2021		2022		2023		Thereafter		Total
Property mortgages and other loans	$	12,846	$	170,108	$	59,618	$	720,958	$	30,418	$	2,666,471	$	3,660,419	$	5,143	$	26,641	$	201,379	$	207,985	$	122,851	$	1,145,407	$	1,709,406
MRA and FHLB facilities	—		184,642		—		—		—		—		184,642		27,500		310,000		—		—		—		—		337,500
Corporate obligations ⁽¹⁾	269,000		250,000		1,183,000		530,000		—		400,000		2,632,000		—		250,000		350,000		800,000		2,090,000		400,000		3,890,000
Joint venture debt-our share	79,787		242,799		705,574		320,914		376,765		1,465,371		3,191,210		112,359		251,433		522,359		220,810		277,996		2,430,198		3,815,155
Total	$	361,633	$	847,549	$	1,948,192	$	1,571,872	$	407,183	$	4,531,842	$	9,668,271	$	145,002	$	838,074	$	1,073,738	$	1,228,795	$	2,490,847	$	3,975,605	$	9,752,061


~~(1)~~	The $269.0 million of 3.00% convertible notes which matured in October 2017 became exchangeable commencing September 14, 2017 and the Operating Partnership elected to settle exchanges in cash. In October 2017, all note holders elected to exchange the notes and the notes were repaid for $350.8 million.

As of ~~September 30, 2017,~~March 31, 2019, we had ~~$270.3~~$173.7 million of consolidated cash on hand, inclusive of ~~$28.8~~$29.4 million of marketable securities. We expect to generate positive cash flow from operations for the foreseeable future. We may seek to divest of properties or interests in properties or access private and public debt and equity capital when the opportunity presents itself, although there is no guarantee that this capital will be made available to us at efficient levels or at all. Management believes that these sources

Table of Contents

of liquidity, if we are able to access them, along with potential refinancing opportunities for secured and unsecured debt, will allow us to satisfy our debt obligations, as described above, upon maturity, if not before.

We also have investments in several real estate joint ventures with various partners who we consider to be financially stable and who have the ability to fund a capital call when needed. Most of our joint ventures are financed with non-recourse debt. We believe that property level cash flows along with unfunded committed indebtedness and proceeds from the refinancing of outstanding secured indebtedness will be sufficient to fund the capital needs of our joint venture properties.

Cash Flows

The following summary discussion of our cash flows is based on our consolidated statements of cash flows in "Item 1. Financial Statements" and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below.

Cash, ~~and~~ cash equivalents, and restricted cash were ~~$241.5~~$295.7 million and ~~$405.9~~$378.3 million at ~~September 30, 2017~~March 31, 2019 and ~~2016,~~2018, respectively, representing a decrease of ~~$164.4~~$82.6 million. The decrease was a result of the following changes in cash flows (in thousands):

~~Table of Contents~~


	Nine Months Ended September 30,									Three Months Ended March 31,
	2017			2016			Increase (Decrease)			2019			2018			Increase (Decrease)
Net cash provided by operating activities	$	416,621		$	508,792		$	(92,171	)	$	62,313		$	94,546		$	(32,233	)
Net cash (used in) provided by investing activities	$	(101,041	)	$	2,405,173		$	(2,506,214	)	$	(291,843	)	$	456,002		$	(747,845	)
Net cash used in financing activities	$	(353,534	)	$	(2,763,468	)	$	2,409,934
Net cash provided by (used in) financing activities										$	246,128		$	(422,309	)	$	668,437

Our principal source of operating cash flow is related to the leasing and operating of the properties in our portfolio. Our properties provide a relatively consistent stream of cash flow that provides us with resources to pay operating expenses, debt service and fund quarterly dividend and distribution requirements. Our debt and preferred equity investments and joint venture investments also provide a steady stream of operating cash flow to us.

Cash is used in investing activities to fund acquisitions, development or redevelopment projects and recurring and nonrecurring capital expenditures. We selectively invest in new projects that enable us to take advantage of our development, leasing, financing and property management skills and invest in existing buildings that meet our investment criteria. During the ~~nine~~three months ended ~~September 30, 2017,~~March 31, 2019, when compared to the ~~nine~~three months ended ~~September 30, 2016, we used~~March 31, 2018, the change in investing cash ~~primarily for~~flows was due to the following ~~investing~~ activities (in thousands):


Acquisitions of real estate property	$	12,891		$	1,276
Additions to land, buildings and improvements	18,024			12,107
Escrowed cash—capital improvements/acquisition deposits/deferred purchase price	(68,552		)
Acquisition deposits and deferred purchase price				(1,890		)
Investments in unconsolidated joint ventures	(43,275		)	(22,193		)
Distributions in excess of cumulative earnings from unconsolidated joint ventures	108,006			(119,030		)
Net proceeds from disposition of real estate/joint venture interest	(2,302,858		)	(395,378		)
Proceeds from sale or redemption of marketable securities	48,261
Purchases of marketable securities	23,062
Other investments	38,723			20,631
Origination of debt and preferred equity investments	(380,921		)	(200,606		)
Repayments or redemption of debt and preferred equity investments	40,425			(42,762		)
Decrease in net cash provided by investing activities	$	(2,506,214	)	$	(747,845	)

Funds spent on capital expenditures, which ~~comprise~~are comprised of building and tenant improvements, decreased from ~~$269.2~~$51.6 million for the ~~nine~~three months ended ~~September 30, 2016~~March 31, 2018 to ~~$251.2~~$39.5 million for the ~~nine~~three months ended ~~September 30, 2017, relating~~March 31, 2019. The decrease in capital expenditures relates primarily to ~~decreased~~lower costs incurred in connection with the redevelopment of properties.

We generally fund our investment activity through the sale of real estate, property-level financing, our ~~2012~~ credit ~~facility,~~facilities, our MRA facilities, senior unsecured notes, convertible or exchangeable securities, and construction ~~loans and from~~loans. From time to time, the Company ~~issued~~may issue common or preferred stock, or the Operating Partnership may issue common or preferred units of limited partnership interest.

6562

Table of Contents

During the ~~nine~~three months ended ~~September 30, 2017,~~March 31, 2019, when compared to the ~~nine~~three months ended ~~September 30, 2016,~~March 31, 2018, we used cash for the following financing activities (in thousands):


Proceeds from mortgages and other loans payable	$	523,443		$	10,757
Repayments of mortgages and other loans payable	1,079,978			8,279
Proceeds from revolving credit facility and senior unsecured notes	187,500			65,000
Repayments of revolving credit facility and senior unsecured notes	998,800			265,000
Proceeds from stock options exercised and DRIP issuance	71
Proceeds from stock options exercised and DRSPP issuance				(724		)
Repurchase of common stock	(349,991		)	348,436
Redemption of preferred stock	2,874
Redemption of preferred units				(14,992		)
Redemption of OP units				(15,697		)
Distributions to noncontrolling interests in other partnerships	(34,066		)	68
Contributions from noncontrolling interests in other partnerships	31,183			4
Distributions to noncontrolling interests in the Operating Partnership	(1,394		)	198
Dividends paid on common and preferred stock	(16,900		)	4,330
Other obligations related to loan participations	(42,413		)
Tax withholdings related to restricted share awards				716
Deferred loan costs and capitalized lease obligation	30,849			(2,938		)
Decrease in net cash used in financing activities	$	2,409,934
Increase in net cash provided by financing activities				$	668,437

Capitalization

Our authorized capital stock consists of 260,000,000 shares, $0.01 par value per share, consisting of 160,000,000 shares of common stock, $0.01 par value per share, 75,000,000 shares of excess stock, at $0.01 par value per share, and 25,000,000 shares of preferred stock, $0.01 par value per share. As of ~~September 30, 2017, 97,445,509~~March 31, 2019, 83,272,202 shares of common stock and no shares of excess stock were issued and outstanding.

As of September 30, 2017, SL Green had 9,200,000 shares of our 6.50% Series I Cumulative Redeemable Preferred Stock, or Series I Preferred Stock, outstanding. In addition, persons other than the Company held Preferred Units of limited partnership interests in the Operating Partnership having an aggregate liquidation preference of $301.9 million.Share Repurchase Program

In August 2016, our ~~board~~Board of ~~directors~~Directors approved a ~~stock~~share repurchase plan under which we can ~~buy~~repurchase up to $1.0 billion of shares of our common stock. The Board of Directors has since authorized three separate $500.0 million increases to the size of the share repurchase program in the fourth quarter of 2017, second quarter of 2018, and fourth quarter of 2018 bringing the total program size to $2.5 billion.

At ~~September 30, 2017,~~March 31, 2019, repurchases ~~made~~executed under the ~~stock repurchase plans~~plan were as follows:



Period	Shares repurchased	Average price paid per share	Cumulative number of shares repurchased as part of the repurchase plan or programs
Year ended 2017	8,342,411	$101.64	8,342,411
Year ended 2018	9,744,911	$96.22	18,087,322
First quarter 2019	397,783	$86.07	18,485,105

Table of Contents

Dividend Reinvestment and Stock Purchase Plan ("DRSPP")

The following table summarizes SL Green common stock issued, and proceeds received from dividend reinvestments and/or stock purchases under the DRSPP for the ~~nine~~three months ended ~~September 30, 2017~~March 31, 2019 and ~~2016,~~2018, respectively (dollars in thousands):


	Nine Months Ended September 30,				Three Months Ended March 31,
	2017		2016		2019		2018
Shares of common stock issued	1,771		1,432		540		447
Dividend reinvestments/stock purchases under the DRSPP	$	185	$	146	$	47	$	42

Fourth Amended and Restated 2005 Stock Option and Incentive Plan

The Fourth Amended and Restated 2005 Stock Option and Incentive Plan, or the 2005 Plan, was approved by the Company's board of directors in April 2016 and its stockholders in June 2016 at the Company's annual meeting of stockholders. Subject to adjustments upon certain corporate transactions or events, awards with respect to up to a maximum of 27,030,000 fungible units may be granted as options, restricted stock, phantom shares, dividend equivalent rights and other equity-based awards under the

~~Table of Contents~~

2005 Plan. As of ~~September 30, 2017, 8.7~~March 31, 2019, 4.5 million fungible units were available for issuance under the 2005 Plan after reserving for shares underlying outstanding restricted stock units, phantom stock units granted pursuant to our Non-Employee Directors' Deferral Program and LTIP ~~Units, including, among others, outstanding LTIP Units issued under our 2014 Outperformance Plan.~~

~~2014 Outperformance Plan~~

The cost of the 2014 Outperformance Plan ($29.2 million, subject to forfeitures), based on the portion of the 2014 Outperformance Plan granted as of September 30, 2017, will be amortized into earnings through the final vesting period. We recorded compensation expense of $1.9 million and $8.2 million for the three and nine months ended September 30, 2017, respectively, related to the 2014 Outperformance Plan. We recorded compensation expense of $1.8 million and $6.6 million for the three and nine months ended September 30, 2016, respectively, related to the 2014 Outperformance Plan.Units.

Deferred Compensation Plan for Directors

As of ~~September 30, 2017,~~March 31, 2019, there were ~~98,637~~124,576 phantom stock units outstanding pursuant to our Non-Employee Director's Deferral Program.

~~Market Capitalization~~

At September 30, 2017, borrowings under our mortgages and other loans payable, 2012 credit facility, senior unsecured notes, trust preferred securities and our share of joint venture debt represented 47.1% of our combined market capitalization of $20.5 billion (based on a common stock price of $101.32 per share, the closing price of SL Green's common stock on the NYSE on September 30, 2017). Market capitalization includes our consolidated debt, common and preferred stock and the conversion of all units of limited partnership interest in the Operating Partnership, and our share of joint venture debt.

Indebtedness

The table below summarizes our consolidated mortgages and other loans payable, ~~2012~~2017 credit facility, senior unsecured notes and trust preferred securities outstanding at ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016,~~2018, (amounts in thousands).


Debt Summary:	September 30, 2017			December 31, 2016			March 31, 2019			December 31, 2018
Balance
Fixed rate	$	4,354,810		$	4,094,390		$	2,542,126		$	2,543,476
Variable rate—hedged	800,000			1,357,694			1,000,000			1,000,000
Total fixed rate	5,154,810			5,452,084			3,542,126			3,543,476
Total variable rate	1,321,813			1,105,585			2,398,314			2,048,442
Total debt	$	6,476,623		$	6,557,669		$	5,940,440		$	5,591,918

Debt, preferred equity, and other investments subject to variable rate	1,214,798			1,359,744			1,326,824			1,299,390
Net exposure to variable rate debt	107,015			(254,159		)	1,071,490			749,052

Percent of Total Debt:
Fixed rate	79.6		%	83.1		%	59.6		%	63.4		%
Variable rate	20.4		%	16.9		%	40.4		%	36.6		%
Total	100.0		%	100.0		%	100.0		%	100.0		%
Effective Interest Rate for the Year:
Fixed rate	4.33		%	4.35		%	4.05		%	4.34		%
Variable rate	2.75		%	2.10		%	4.03		%	3.57		%
Effective interest rate	4.02		%	3.82		%	4.04		%	4.06		%

The variable rate debt shown above generally bears interest at an interest rate based on 30-day LIBOR ~~(1.23%~~(2.49% and ~~0.77%~~2.50% at ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016,~~2018, respectively). Our consolidated debt at ~~September 30, 2017~~March 31, 2019 had a weighted average term to maturity of ~~4.72~~4.31 years.

6764

Table of Contents

Certain of our debt and equity investments and other investments, with a carrying value of ~~$1.2~~$1.3 billion at ~~September 30, 2017,~~March 31, 2019, are variable rate investments which mitigate our exposure to interest rate changes on our unhedged variable rate debt.

~~2012~~2017 Credit Facility

In November 2017, we entered into an amendment to the credit facility, referred to as the 2017 credit facility, that was originally entered into by the Company in November 2012, or the 2012 credit facility. As of ~~September~~March 31, 2019, the 2017 credit facility consisted of a $1.5 billion revolving credit facility, a $1.3 billion term loan (or "Term Loan A"), and a $200.0 million term loan (or "Term Loan B") with maturity dates of March 31, 2022, March 31, 2023, and November 21, 2024, respectively. The revolving credit facility has two six-month as-of-right extension options to March 31, 2023. We also have an option, subject to customary conditions, to increase the capacity of the credit facility to $4.5 billion at any time prior to the maturity dates for the revolving credit facility and term loans without the consent of existing lenders, by obtaining additional commitments from our existing lenders and other financial institutions.

As of March 31, 2019, the 2017 credit facility bore interest at a spread over 30-day LIBOR ranging from (i) 82.5 basis points to 155 basis points for loans under the revolving credit facility, (ii) 90 basis points to 175 basis points for loans under Term Loan A, and (iii) 150 basis points to 245 basis points for loans under Term Loan B, in each case based on the credit rating assigned to the senior unsecured long term indebtedness of the Company.

At March 31, 2019, the applicable spread was 100 basis points for the revolving credit facility, 110 basis points for Term Loan A, and 165 basis points for Term Loan B. We are required to pay quarterly in arrears a 12.5 to 30 ~~2017,~~basis point facility fee on the total commitments under the revolving credit facility based on the credit rating assigned to the senior unsecured long term indebtedness of the Company. As of March 31, 2019, the facility fee was 20 basis points.

As of March 31, 2019, we had ~~$80.8~~$11.8 million of outstanding letters of credit, ~~$280.0~~$790.0 million drawn under the revolving credit facility and ~~$1.2~~$1.5 billion outstanding under the term loan ~~facility,~~facilities, with total undrawn capacity of ~~$1.2~~$0.7 billion under the ~~2012~~2017 credit facility. At ~~September 30, 2017~~March 31, 2019 and December 31, ~~2016,~~2018, the revolving credit facility had a carrying value of ~~$275.8~~$782.7 million and ~~$(6.3)~~$492.2 million, respectively, net of deferred financing costs. ~~The December~~At March 31, ~~2016 carrying value represents deferred financing costs and is presented within other liabilities. At September 30, 2017~~2019 and December 31, ~~2016,~~2018, the term loan ~~facility~~facilities had a carrying value of ~~$1.2~~$1.5 billion and ~~$1.2~~$1.5 billion, respectively, net of deferred financing costs.

The Company and the Operating Partnership are borrowers jointly and severally obligated under the 2017 credit facility.

The 2017 credit facility includes certain restrictions and covenants (see Restrictive Covenants below).

Restrictive Covenants

Interest Rate Risk

We are exposed to changes in interest rates primarily from our variable rate debt. Our exposure to interest rate fluctuations are managed through either the use of interest rate derivative instruments and/or through our variable rate debt and preferred equity investments. ABased on the debt outstanding as of March 31, 2019, a hypothetical 100 basis point increase in ~~interest rates along~~ the ~~entire~~floating rate interest rate curve ~~for 2017~~ would increase our consolidated annual interest cost, net of interest income from variable rate debt and preferred equity investments, by ~~$1.0~~$10.2 million and would increase our share of joint venture annual interest cost by ~~$16.6~~$14.0 million. At ~~September 30, 2017, 59.9%~~March 31, 2019, 58.4% of our ~~$2.0~~$2.3 billion debt and preferred equity portfolio is indexed to LIBOR.

We recognize most derivatives on the balance sheet at fair value. Derivatives that are not hedges are adjusted to fair value through income. If a derivative is considered a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedged asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value is immediately recognized in earnings.

Our long-term debt of ~~$5.2~~$3.5 billion bears interest at fixed rates, and therefore the fair value of these instruments is affected by changes in the market interest rates. Our variable rate debt and variable rate joint venture debt as of ~~September 30, 2017~~March 31, 2019 bore interest based on a spread of LIBOR plus ~~125~~18 basis points to LIBOR plus ~~417~~340 basis points.

Table of Contents

Contractual Obligations

Refer to our ~~2016~~2018 Annual Report on Form 10-K for a discussion of our contractual obligations. There have been no material changes, outside the ordinary course of business, to these contractual obligations during the three ~~and nine~~ months ended ~~September 30, 2017.~~March 31, 2019.

Off-Balance Sheet Arrangements

We have off-balance sheet investments, including joint ventures and debt and preferred equity investments. These investments all have varying ownership structures. Substantially all of our joint venture arrangements are accounted for under the equity method of accounting as we have the ability to exercise significant influence, but not control, over the operating and financial decisions of these joint venture arrangements. Our off-balance sheet arrangements are discussed in Note 5, "Debt and Preferred Equity Investments" and Note 6, "Investments in Unconsolidated Joint Ventures" in the accompanying consolidated financial statements.

~~Table of Contents~~

Capital Expenditures

We estimate that for the remainder of the year ending December 31, ~~2017,~~2019, we expect to incur ~~$66.9~~$102.5 million of recurring capital expenditures and ~~$14.6~~$49.1 million of development or redevelopment expenditures ~~net of loan reserves, (including tenant improvements and leasing commissions)~~ on existing consolidated properties, and our share of capital expenditures at our joint venture properties ~~net of loan reserves,~~ will be ~~$109.5~~$318.7 million. Future property acquisitions may require substantial capital investments for refurbishment and leasing costs. We expect to fund these capital expenditures with operating cash flow, existing liquidity, or incremental borrowings. We expect our capital needs over the next twelve months and thereafter will be met through a combination of cash on hand, net cash provided by operations, potential asset sales, borrowings or additional equity or debt issuances.

Dividends/Distributions

We expect to pay dividends to our stockholders based on the distributions we receive from our Operating Partnership primarily from property revenues net of operating expenses or, if necessary, from working capital.

To maintain our qualification as a REIT, we must pay annual dividends to our stockholders of at least 90% of our REIT taxable income, determined before taking into consideration the dividends paid deduction and net capital gains. We intend to continue to pay regular quarterly dividends to our stockholders. Based on our current annual dividend rate of ~~$3.10~~$3.40 per share, we would pay ~~$316.2~~$283.1 million in dividends to ~~SL Green's~~our common stockholders on an annual basis. Before we pay any dividend, whether for Federal income tax purposes or otherwise, which would only be paid out of available cash to the extent permitted under the ~~2012~~2017 credit facility and senior unsecured notes, we must first meet both our operating requirements and scheduled debt service on our mortgages and loans payable.

Insurance

We maintain “all-risk” property and rental value coverage (including coverage regarding the perils of flood, earthquake and terrorism, excluding nuclear, biological, chemical, and radiological terrorism ("NBCR")), within three property insurance programs and liability insurance. ~~Management believes the policy specifications and insured limits are appropriate given the relative risk of loss, the cost of the coverage, and industry practice.~~ Separate property and liability coverage may be purchased on a stand-alone basis for certain assets, such as the development of One Vanderbilt.

~~On January 12, 2015, the Terrorism Risk Insurance Program Reauthorization and Extension Act~~ Additionally, one of 2007 ("TRIPRA") (formerly the Terrorism Risk Insurance Act) was reauthorized until December 31, 2020 pursuant to the Terrorism Insurance Program Reauthorization and Extension Act of 2015. The TRIPRA extends the federal Terrorism Insurance Program that requiresour captive insurance companies, to offer terrorism coverage and provides for compensation for insured losses resulting from acts of certified terrorism, subject to the current program trigger of $120.0 million, which will increase by $20.0 million per annum, commencing December 31, 2015 (Trigger). Coinsurance under TRIPRA is 16%, increasing 1% per annum, as of December 31, 2015 (Coinsurance). There are no assurances TRIPRA will be further extended.

~~Our wholly-owned taxable REIT subsidiary,~~ Belmont Insurance Company, or Belmont, provides coverage for NBCR terrorist acts asabove a specified trigger. Belmont's retention is reinsured by our other captive insurance company, ~~and as one of the elements of our overall insurance program.~~Ticonderoga Insurance Company ("Ticonderoga"). If Belmont was formed in an effort, among other reasons, to stabilize to some extent the impact of insurance market fluctuations. Belmont is licensed by New York State as a direct insurer of Terrorism and NBCR Terrorism, and a reinsurer with respect to portions of our General Liability, Environmental Liability, Flood, Professional Liability, Employment Practices Liability and D&O coverage. Belmont purchases reinsurance for its Coinsurance and is backstopped by the Federal government for the balance of its terrorism limit for certified acts of terrorism above the Trigger. We purchase direct, third party terrorism insurance up to the Trigger for certified acts of terrorism. Belmont is backstopped by the Federal government for certified acts of NBCR terrorism above the Trigger and subject to its Coinsurance, however does not reinsure its NBCR Coinsurance requirement. There is no coverage for a NBCR terrorism act if covered industry lossesor Ticonderoga are below the Trigger. As long as we own Belmont, we are responsible for its liquidity and capital resources, and the accounts of Belmont are part of our consolidated financial statements. If we experience a loss and Belmont is required to pay a claim under our insurance policies, we would ultimately record the loss to the extent of ~~Belmont's~~ required ~~payment. Therefore, certain insurance coverage provided by Belmont should not be considered as the equivalent of third-party insurance, but rather as a modified form of self-insurance.~~

Our debt instruments, consisting of mortgage loans secured by our properties (which are generally non-recourse to us), mezzanine loans, ground leases, our 2012 credit facility, senior unsecured notes and other corporate obligations, contain customary covenants requiring us to maintain insurance. Although we believe that we currently maintain sufficient insurance coverage to satisfy these obligations,payments. However, there is no assurance that in the future we will be able to procure coverage at a reasonable cost. InFurther, if we experience losses that are uninsured or that exceed policy limits, we could lose the capital invested in the damaged properties as well as the anticipated future cash flows from those properties. Additionally, our debt instruments contain customary covenants requiring us to maintain insurance and we could default under our debt instruments if the cost and/or availability of certain types of insurance make it impractical or impossible to comply with such ~~instances, there can be no assurance that~~covenants relating to insurance. Belmont and Ticonderoga provide coverage solely on properties owned by the ~~lenders~~Company or ground lessors under these instruments will not take the position that a total or partial exclusion from “all-risk” insurance coverage for losses due to, for example, terrorist acts is a breach of these debt and ground lease instruments allowing the lenders or ground lessors to declare an event of default and accelerate repayment of debt or recapture of ground lease positions. In addition, if lenders require greater coverage that we are unable to obtain at

~~Table of Contents~~

~~commercially reasonable rates, we may incur substantially higher insurance premiums or our ability to finance our properties and expand our portfolio may be adversely impacted.~~its affiliates.

Furthermore, with respect to certain of our properties, including properties held by joint ventures or subject to triple net leases, insurance coverage is obtained by a third-party and we do not control the coverage. While we may have agreements with such third parties to maintain adequate coverage and we monitor these policies, such coverage ultimately may not be maintained or adequately cover our risk of loss. We may have less protection than with respect to the properties where we obtain coverage directly. Although we consider our insurance coverage to be appropriate, in the event of a major catastrophe, we may not have sufficient coverage to replace certain properties.

Funds from Operations

FFO is a widely recognized non-GAAP financial measure of REIT performance. The Company computes FFO in accordance with standards established by the National Association of Real Estate Investment Trusts, or ~~NAREIT,~~Nareit, which may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the ~~NAREIT~~Nareit definition, or that interpret the ~~NAREIT~~Nareit definition differently than the Company does. The revised White Paper on FFO approved by the Board of Governors of ~~NAREIT~~Nareit in April 2002, and subsequently ~~amended,~~restated in December 2018, defines FFO as net income (loss) (computed in accordance with ~~Generally Accepted Accounting Principles, or~~ GAAP),

Table of Contents

excluding gains (or losses) from sales of properties ~~debt restructurings~~ and real estate related impairment charges, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.

The Company presents FFO because it considers it an important supplemental measure of the Company’s operating performance and believes that it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, particularly those that own and operate commercial office properties. The Company also uses FFO as one of several criteria to determine performance-based bonuses for members of its senior management. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization unique to real estate, gains and losses from property dispositions, and ~~extraordinary items,~~real estate related impairment charges, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, and interest costs, providing perspective not immediately apparent from net income. FFO does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (determined in accordance with GAAP), as an indication of the Company’s financial performance or to cash flow from operating activities (determined in accordance with GAAP) as a measure of the Company’s liquidity, nor is it indicative of funds available to fund the Company’s cash needs, including our ability to make cash distributions.

FFO for the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2019 and ~~2016~~2018 are as follows (in thousands):


	Three Months Ended September 30,						Nine Months Ended September 30,						Three Months Ended March 31,
	2017			2016			2017			2016			2019			2018
Net income attributable to SL Green common stockholders	$	38,869		$	34,252		$	58,442		$	190,930		$	43,792		$	101,766
Add:
Depreciation and amortization	91,728			112,665			318,916			717,015			68,343			69,388
Joint venture depreciation and noncontrolling interest adjustments	23,517			23,349			72,936			42,191			47,625			48,006
Net income (loss) attributable to noncontrolling interests	338			2,499			(15,472		)	14,416
Net income attributable to noncontrolling interests													2,515			5,470
Less:
Gain (loss) on sale of real estate, net	—			397			(3,256		)	210,750
Equity in net gain on sale of interest in unconsolidated joint venture/real estate	1,030			225			16,166			43,588
Equity in net gain (loss) on sale of interest in unconsolidated joint venture/real estate													17,166			(6,440		)
(Loss) gain on sale of real estate, net													(1,049		)	23,521
Purchase price and other fair value adjustments													(2,041		)	49,293
Depreciation on non-rental real estate assets	557			509			1,636			1,505			707			566
Depreciable real estate reserves	—			—			(85,336		)	(10,387		)
Funds from Operations attributable to SL Green common stockholders and noncontrolling interests	$	152,865		$	171,634		$	505,612		$	719,096
Funds from Operations attributable to SL Green common stockholders													$	147,492		$	157,690
Cash flows provided by operating activities	$	102,899		$	135,414		$	416,621		$	508,792		$	62,313		$	94,546
Cash flows provided by (used in) investing activities	$	162,732		$	278,426		$	(101,041	)	$	2,405,173
Cash flows used in financing activities	$	(295,107	)	$	(284,170	)	$	(353,534	)	$	(2,763,468	)
Cash flows (used in) provided by investing activities													$	(291,843	)	$	456,002
Cash flows provided by (used in) financing activities													$	246,128		$	(422,309	)

~~Table of Contents~~

Inflation

Substantially all of our office leases provide for separate real estate tax and operating expense escalations as well as operating expense recoveries based on increases in the Consumer Price Index or other measures such as porters' wage. In addition, many of the leases provide for fixed base rent increases. We believe that inflationary increases will be at least partially offset by the contractual rent increases and expense escalations described above.

Accounting Standards Updates

The Accounting Standards Updates are discussed in Note 2, "Significant Accounting Policies-Accounting Standards Updates" in the accompanying consolidated financial statements.

Table of Contents

Forward-Looking Information

This report includes certain statements that may be deemed to be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and are intended to be covered by the safe harbor provisions thereof. All statements, other than statements of historical facts, included in this report that address activities, events or developments that we expect, believe or anticipate will or may occur in the future, including such matters as future capital expenditures, dividends and acquisitions (including the amount and nature thereof), development trends of the real estate industry and the ~~Manhattan, Brooklyn, Westchester County, Connecticut, Long Island and~~ New ~~Jersey office~~York metropolitan area markets, business strategies, expansion and growth of our operations and other similar matters, are forward-looking statements. These forward-looking statements are based on certain assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions, expected future developments and other factors we believe are appropriate.

Forward-looking statements are not guarantees of future performance and actual results or developments may differ materially, and we caution you not to place undue reliance on such statements. Forward-looking statements are generally identifiable by the use of the words "may," "will," "should," "expect," "anticipate," "estimate," "believe," "intend," "project," "continue," or the negative of these words, or other similar words or terms.

Forward-looking statements contained in this report are subject to a number of risks and uncertainties that may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by forward-looking statements made by us. These risks and uncertainties include:

the effect of general economic, business and financial conditions, and their effect on the New York City real estate market in particular;

dependence upon certain geographic markets;

risks of real estate acquisitions, dispositions, ~~developments~~development and redevelopment, including the cost of construction delays and cost overruns;

risks relating to debt and preferred equity investments;

availability and creditworthiness of prospective tenants and borrowers;

bankruptcy or insolvency of a major tenant or a significant number of smaller ~~tenants;~~tenants or borrowers;

adverse changes in the real estate markets, including reduced demand for office space, increasing vacancy, and increasing availability of sublease space;

availability of capital (debt and equity);

unanticipated increases in financing and other costs, including a rise in interest rates;

our ability to comply with financial covenants in our debt instruments;

our ability to maintain ~~its~~our status as a REIT;

risks of investing through joint venture structures, including the fulfillment by our partners of their financial obligations;

the threat of terrorist attacks;

our ability to obtain adequate insurance coverage at a reasonable cost and the potential for losses in excess of our insurance coverage, including as a result of environmental contamination; and

legislative, regulatory and/or safety requirements adversely affecting REITs and the real estate business including costs of compliance with the Americans with Disabilities Act, the Fair Housing Act and other similar laws and regulations.

~~Table of Contents~~

Other factors and risks to our business, many of which are beyond our control, are described in other sections of this report and in our other filings with the SEC. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of future events, new information or otherwise.

7268

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

For quantitative and qualitative disclosure about market risk, see Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operation - Market Risk" in this Quarterly Report on Form 10-Q for the three ~~and nine~~ months ended ~~September 30, 2017~~March 31, 2019 for the Company and the Operating Partnership and Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations - Market Rate Risk" in the Annual Report on Form 10-K for the year ended December 31, ~~2016~~2018 for the Company and the Operating Partnership. Our exposures to market risk have not changed materially since December 31, ~~2016.~~2018.

7369

Table of Contents

ITEM 4. CONTROLS AND PROCEDURES

SL GREEN REALTY CORP.

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of "disclosure controls and procedures" in Rule 13a-15(e) of the Exchange Act. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in our periodic reports. Also, the Company has investments in certain unconsolidated entities. As the Company does not control these entities, its disclosure controls and procedures with respect to such entities are necessarily substantially more limited than those the Company maintains with respect to its consolidated subsidiaries.

As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company's management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation as of the end of the period covered by this report, the Company's Chief Executive Officer and Chief Financial Officer concluded that its disclosure controls and procedures were effective to give reasonable assurances to the timely collection, evaluation and disclosure of information relating to the Company that would potentially be subject to disclosure under the Exchange Act and the rules and regulations promulgated thereunder.

Changes in Internal Control over Financial Reporting

There have been no significant changes in the Company's internal control over financial reporting during the quarter ended ~~September 30, 2017~~March 31, 2019 that ~~has~~have materially affected, or isare reasonably likely to materially affect, its internal control over financial reporting.

SL GREEN OPERATING PARTNERSHIP, L.P.

Evaluation of Disclosure Controls and Procedures

Changes in Internal Control over Financial Reporting

There have been no significant changes in the Operating Partnership's internal control over financial reporting during the quarter ended ~~September 30, 2017~~March 31, 2019 that ~~has~~have materially affected, or isare reasonably likely to materially affect, its internal control over financial reporting.

7470

Table of Contents

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

ITEM 1A. RISK FACTORS

As of ~~September 30, 2017~~March 31, 2019 there have been no material changes to the Risk Factors disclosed in "Part I. Item 1A. Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, ~~2016.~~2018.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the three months ended ~~September 30, 2017~~March 31, 2019 the Operating Partnership issued no units of limited partnership interest in connection with an acquisition. SL Green may satisfy redemption requests for the units issued in the transaction described above with shares of SL Green’s common stock, on a ~~one-for- one~~one-for-one basis, pursuant to the Operating Partnership agreement. The units were issued in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended.

In August 2016, our ~~board~~Board of ~~directors~~Directors approved a ~~stock~~share repurchase plan under which we can buy up to $1.0 billion of shares of our common stock. The Board of Directors has since authorized three separate $500.0 million increases to the size of the share repurchase program in the fourth quarter of 2017, second quarter of 2018, and fourth quarter of 2018, bringing the total program size to $2.5 billion.

At ~~September 30, 2017~~March 31, 2019, repurchases ~~made~~executed under the ~~stock repurchase plans~~plan were as follows:



Period	Shares repurchased	Average price paid per share	Total number of shares repurchased as part of the repurchase plan or programs
Year ended 2017	8,342,411	$101.64	8,342,411
Year ended 2018	9,744,911	$96.22	18,087,322
First quarter 2019	397,783	$86.07	18,485,105

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

7571

Table of Contents

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable.

7672

Table of Contents

ITEM 5. OTHER INFORMATION

None.

7773

Table of Contents

ITEM 6. EXHIBITS



3.1		Twenty-Sixth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of May 1, 2019, incorporated by reference to the Company's Form 8-K, dated as of May 3, 2019, filed with the SEC on May 3, 2019.
10.1		Form of Indemnification Agreement for Officers and Directors, filed herewith.
31.1		Certification by the Chairman and Chief Executive Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
31.2		Certification by the Chief Financial Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
31.3		Certification by the Chairman and Chief Executive Officer of the Company, the sole general partner of the Operating Partnership pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
31.4		Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
32.1		Certification by the Chairman and Chief Executive Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
32.2		Certification by the Chief Financial Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
32.3		Certification by the Chairman and Chief Executive Officer of the Company, the sole general partner of the Operating Partnership pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
32.4		Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
101.10		The following financial statements from SL Green Realty Corp. and SL Green Operating Partnership L.P.’s Quarterly Report on Form 10-Q for the ~~three months~~quarter ended ~~September 30, 2017,~~March 31, 2019, formatted in XBRL: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Comprehensive Income (unaudited), (iv) Consolidated ~~Statement~~Statements of Equity (unaudited), (v) Consolidated ~~Statement~~Statements of Capital (unaudited) (vi) Consolidated Statements of Cash Flows (unaudited), and (vii) Notes to Consolidated Financial Statements (unaudited), detail tagged and filed herewith.

7874

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.




	SL GREEN REALTY CORP.
	By:	SL Green Realty Corp.

		/s/ Matthew J. DiLiberto
Dated: ~~November 8, 2017~~May 9, 2019	By:	Matthew J. DiLiberto Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:



Signatures	Title	Date

/s/ ~~Stephen L. Green~~Marc Holliday	Chairman of the Board of Directors of ~~SL Green, the sole general partner of~~ ~~the Operating Partnership~~	~~November 8, 2017~~
~~Stephen L. Green~~		~~November 8, 2017~~

~~/s/ Marc Holliday~~	and Chief Executive Officer and Director of SL Green, the sole general partner of the Operating Partnership (Principal Executive Officer)	~~November 8, 2017~~May 9, 2019
Marc Holliday		~~November 8, 2017~~May 9, 2019

/s/ Andrew W. Mathias	President and Director of SL Green, the sole general partner of the Operating Partnership	~~November 8, 2017~~May 9, 2019
Andrew W. Mathias		~~November 8, 2017~~May 9, 2019

/s/ Matthew J. DiLiberto	Chief Financial Officer of SL Green, the sole general partner of the Operating Partnership (Principal Financial and Accounting Officer)	~~November 8, 2017~~May 9, 2019
Matthew J. DiLiberto		~~November 8, 2017~~May 9, 2019

/s/ Stephen L. Green	Director of SL Green, the sole general partner of the Operating Partnership	May 9, 2019
Stephen L. Green		May 9, 2019

/s/ John H. Alschuler, Jr.	Director of SL Green, the sole general partner of the Operating Partnership	~~November 8, 2017~~May 9, 2019
John H. Alschuler, Jr.		~~November 8, 2017~~May 9, 2019

/s/ Edwin T. Burton, III	Director of SL Green, the sole general partner of the Operating Partnership	~~November 8, 2017~~May 9, 2019
Edwin T. Burton, III		~~November 8, 2017~~May 9, 2019

/s/ John S. Levy	Director of SL Green, the sole general partner of the Operating Partnership	~~November 8, 2017~~May 9, 2019
John S. Levy		~~November 8, 2017~~May 9, 2019

/s/ Craig M. Hatkoff	Director of SL Green, the sole general partner of the Operating Partnership	~~November 8, 2017~~May 9, 2019
Craig M. Hatkoff		~~November 8, 2017~~May 9, 2019

/s/ Betsy S. Atkins	Director of SL Green, the sole general partner of the Operating Partnership	~~November 8, 2017~~May 9, 2019
Betsy S. Atkins		~~November 8, 2017~~May 9, 2019

/s/ Lauren B. Dillard	Director of SL Green, the sole general partner of the Operating Partnership	~~November 8, 2017~~May 9, 2019
Lauren B. Dillard		~~November 8, 2017~~May 9, 2019

7975

SIGNATURES




	SL GREEN OPERATING PARTNERSHIP, L.P.

	By:	/s/ Matthew J. DiLiberto
Dated: ~~November 8, 2017~~May 9, 2019		Matthew J. DiLiberto Chief Financial Officer

8076



Property	Disposition Date	Property Type	Approximate Square Feet	Sales Price⁽¹⁾ (in millions)		Gain (loss)⁽²⁾ (in millions)
885 Third Avenue ⁽³⁾	February 2016	Fee Interest	607,000	$	453.0	$	(8.8	)
520 White Plains Road	April 2017	Office	180,000	21.0		(14.6		)
102 Greene Street ⁽⁴⁾	April 2017	Retail	9,200	43.5		4.9
680-750 Washington Boulevard	July 2017	Office	325,000	97.0		(44.2		)



	September 30, 2017			December 31, 2016
Balance at beginning of period ⁽¹⁾	$	1,640,412		$	1,670,020
Debt Investment Originations/Accretion ⁽²⁾	944,494			1,009,176
Preferred Equity Investment Originations/Accretion ⁽²⁾	144,013			5,698
Redemptions/Sales/Syndications/Amortization ⁽³⁾	(708,180		)	(1,044,482		)
Balance at end of period ⁽¹⁾	$	2,020,739		$	1,640,412



	Scheduled Amortization		Principal		Revolving Credit Facility		Unsecured Term Loan		Trust Preferred Securities		Senior Unsecured Notes			Total		Joint Venture Debt
Remaining 2017	$	12,846	$	—	$	—	$	—	$	—	$	269,000	⁽¹⁾	$	281,846	$	79,787
2018	54,937		299,813		—		—		—		250,000			604,750		242,799
2019	59,618		—		—		1,183,000		—		—			1,242,618		705,574
2020	41,427		679,531		280,000		—		—		250,000			1,250,958		320,914
2021	30,418		—		—		—		—		—			30,418		376,765
Thereafter	90,532		2,575,939		—		—		100,000		300,000			3,066,471		1,465,371
	$	289,778	$	3,555,283	$	280,000	$	1,183,000	$	100,000	$	1,069,000		$	6,477,061	$	3,191,210



Period	Total number of shares purchased	Average price paid per share	Total number of shares purchased as part of the repurchase plan or programs	Maximum approximate dollar value of shares that may yet be purchased under the plan (in millions)
First quarter 2017	982	$103.89	982	$999.9
Second quarter 2017	2,447,153	$103.41	2,448,135	$746.8
Third quarter 2017	951,866	$101.67	3,400,001	$650.0