UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☑ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Quarterly Period Ended June 30, 2019March 31, 2020
or
☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ____ to ____
Commission File No. 1-13653
AMERICAN FINANCIAL GROUP, INC.
Incorporated under the Laws of Ohio IRS Employer I.D. No. 31-1544320
301 East Fourth Street, Cincinnati, Ohio 45202
(513) 579-2121
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the Registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months. Yes ☑ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☑ Accelerated filer ☐ Non-accelerated filer ☐
Smaller reporting company ☐ Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
|
| | | | | |
Securities Registered Pursuant to Section 12(b) of the Act: |
| Title of Each Class | | Trading Symbol(s) | | Name of Each Exchange on Which Registered |
| Common Stock | | AFG | | New York Stock Exchange |
| 6-1/4% Subordinated Debentures due September 30, 2054 | | AFGE | | New York Stock Exchange |
| 6% Subordinated Debentures due November 15, 2055 | | AFGH | | New York Stock Exchange |
| 5.875% Subordinated Debentures due March 30, 2059 | | AFGB | | New York Stock Exchange |
| 5.125% Subordinated Debentures due December 15, 2059 | | AFGC | | New York Stock Exchange |
As of AugustMay 1, 2019,2020, there were 89,941,87489,841,655 shares of the Registrant’s Common Stock outstanding, excluding 14.9 million shares owned by subsidiaries.
AMERICAN FINANCIAL GROUP, INC. 10-Q
TABLE OF CONTENTS
AMERICAN FINANCIAL GROUP, INC. 10-Q
PART I
ITEM I1. — FINANCIAL STATEMENTS
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET (UNAUDITED)
(Dollars in Millions)
| | | June 30, 2019 | | December 31, 2018 | March 31, 2020 | | December 31, 2019 |
Assets: | | | | | | |
Cash and cash equivalents | $ | 2,374 |
| | $ | 1,515 |
| $ | 1,673 |
| | $ | 2,314 |
|
Investments: | | | | | | |
Fixed maturities, available for sale at fair value (amortized cost — $42,908 and $41,837) | 44,710 |
| | 41,997 |
| |
Fixed maturities, available for sale at fair value (amortized cost — $46,101 and $44,524; allowance for expected credit losses of $61 at March 31, 2020) | | 46,134 |
| | 46,505 |
|
Fixed maturities, trading at fair value | 106 |
| | 105 |
| 96 |
| | 113 |
|
Equity securities, at fair value | 1,985 |
| | 1,814 |
| 1,559 |
| | 1,937 |
|
Investments accounted for using the equity method | 1,506 |
| | 1,374 |
| 1,763 |
| | 1,688 |
|
Mortgage loans | 1,073 |
| | 1,068 |
| 1,346 |
| | 1,329 |
|
Policy loans | 170 |
| | 174 |
| 161 |
| | 164 |
|
Equity index call options | 712 |
| | 184 |
| 209 |
| | 924 |
|
Real estate and other investments | 271 |
| | 267 |
| 280 |
| | 278 |
|
Total cash and investments | 52,907 |
| | 48,498 |
| 53,221 |
| | 55,252 |
|
Recoverables from reinsurers | 3,150 |
| | 3,349 |
| 3,387 |
| | 3,415 |
|
Prepaid reinsurance premiums | 651 |
| | 610 |
| 708 |
| | 678 |
|
Agents’ balances and premiums receivable | 1,398 |
| | 1,234 |
| 1,302 |
| | 1,335 |
|
Deferred policy acquisition costs | 1,203 |
| | 1,682 |
| 1,573 |
| | 1,037 |
|
Assets of managed investment entities | 4,781 |
| | 4,700 |
| 4,026 |
| | 4,736 |
|
Other receivables | 999 |
| | 1,090 |
| 981 |
| | 975 |
|
Variable annuity assets (separate accounts) | 616 |
| | 557 |
| 497 |
| | 628 |
|
Other assets | 1,785 |
| | 1,529 |
| 1,741 |
| | 1,867 |
|
Goodwill | 207 |
| | 207 |
| 207 |
| | 207 |
|
Total assets | $ | 67,697 |
| | $ | 63,456 |
| $ | 67,643 |
| | $ | 70,130 |
|
| | | | | | |
Liabilities and Equity: | | | | | | |
Unpaid losses and loss adjustment expenses | $ | 9,577 |
| | $ | 9,741 |
| $ | 10,106 |
| | $ | 10,232 |
|
Unearned premiums | 2,683 |
| | 2,595 |
| 2,808 |
| | 2,830 |
|
Annuity benefits accumulated | 39,044 |
| | 36,616 |
| 40,463 |
| | 40,406 |
|
Life, accident and health reserves | 619 |
| | 635 |
| 607 |
| | 612 |
|
Payable to reinsurers | 755 |
| | 752 |
| 779 |
| | 814 |
|
Liabilities of managed investment entities | 4,590 |
| | 4,512 |
| 3,865 |
| | 4,571 |
|
Long-term debt | 1,423 |
| | 1,302 |
| 1,473 |
| | 1,473 |
|
Variable annuity liabilities (separate accounts) | 616 |
| | 557 |
| 497 |
| | 628 |
|
Other liabilities | 2,300 |
| | 1,774 |
| 1,998 |
| | 2,295 |
|
Total liabilities | 61,607 |
| | 58,484 |
| 62,596 |
| | 63,861 |
|
| | | | | | |
Redeemable noncontrolling interests | — |
| | — |
| — |
| | — |
|
| | | | | | |
Shareholders’ equity: | | | | | | |
Common Stock, no par value — 200,000,000 shares authorized — 89,917,601 and 89,291,724 shares outstanding | 90 |
| | 89 |
| |
Common Stock, no par value — 200,000,000 shares authorized — 89,827,336 and 90,303,686 shares outstanding | | 90 |
| | 90 |
|
Capital surplus | 1,277 |
| | 1,245 |
| 1,309 |
| | 1,307 |
|
Retained earnings | 3,914 |
| | 3,588 |
| 3,616 |
| | 4,009 |
|
Accumulated other comprehensive income, net of tax | 809 |
| | 48 |
| 32 |
| | 863 |
|
Total shareholders’ equity | 6,090 |
| | 4,970 |
| 5,047 |
| | 6,269 |
|
Noncontrolling interests | — |
| | 2 |
| — |
| | — |
|
Total equity | 6,090 |
| | 4,972 |
| 5,047 |
| | 6,269 |
|
Total liabilities and equity | $ | 67,697 |
| | $ | 63,456 |
| $ | 67,643 |
| | $ | 70,130 |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF EARNINGS (UNAUDITED)
(In Millions, Except Per Share Data)
| | | Three months ended June 30, | | Six months ended June 30, | Three months ended March 31, |
| 2019 | | 2018 | | 2019 | | 2018 | 2020 | | 2019 |
Revenues: | | | | | | | | | | |
Property and casualty insurance net earned premiums | $ | 1,200 |
| | $ | 1,161 |
| | $ | 2,373 |
| | $ | 2,268 |
| $ | 1,209 |
| | $ | 1,173 |
|
Life, accident and health net earned premiums | 5 |
| | 6 |
| | 11 |
| | 12 |
| |
Net investment income | 580 |
| | 530 |
| | 1,122 |
| | 1,025 |
| 544 |
| | 542 |
|
Realized gains (losses) on securities (*) | 56 |
| | 31 |
| | 240 |
| | (62 | ) | (551 | ) | | 184 |
|
Income (loss) of managed investment entities: | | | | | | | | | | |
Investment income | 70 |
| | 64 |
| | 139 |
| | 122 |
| 59 |
| | 69 |
|
Loss on change in fair value of assets/liabilities | (2 | ) | | (2 | ) | | (2 | ) | | (5 | ) | |
Gain (loss) on change in fair value of assets/liabilities | | (43 | ) | | — |
|
Other income | 51 |
| | 43 |
| | 101 |
| | 92 |
| 57 |
| | 56 |
|
Total revenues | 1,960 |
| | 1,833 |
| | 3,984 |
| | 3,452 |
| 1,275 |
| | 2,024 |
|
| | | | | | | | | | |
Costs and Expenses: | | | | | | | | | | |
Property and casualty insurance: | | | | | | | | | | |
Losses and loss adjustment expenses | 723 |
| | 693 |
| | 1,415 |
| | 1,334 |
| 707 |
| | 692 |
|
Commissions and other underwriting expenses | 426 |
| | 400 |
| | 825 |
| | 781 |
| 420 |
| | 399 |
|
Annuity benefits | 339 |
| | 260 |
| | 650 |
| | 442 |
| 276 |
| | 311 |
|
Life, accident and health benefits | 8 |
| | 11 |
| | 17 |
| | 22 |
| |
Annuity and supplemental insurance acquisition expenses | 33 |
| | 50 |
| | 61 |
| | 132 |
| 113 |
| | 28 |
|
Interest charges on borrowed money | 17 |
| | 16 |
| | 33 |
| | 31 |
| 17 |
| | 16 |
|
Expenses of managed investment entities | 59 |
| | 54 |
| | 114 |
| | 102 |
| 48 |
| | 55 |
|
Other expenses | 96 |
| | 89 |
| | 197 |
| | 174 |
| 82 |
| | 110 |
|
Total costs and expenses | 1,701 |
| | 1,573 |
| | 3,312 |
| | 3,018 |
| 1,663 |
| | 1,611 |
|
Earnings before income taxes | 259 |
| | 260 |
| | 672 |
| | 434 |
| |
Provision for income taxes | 50 |
| | 52 |
| | 137 |
| | 85 |
| |
Net earnings, including noncontrolling interests | 209 |
| | 208 |
| | 535 |
| | 349 |
| |
Less: Net earnings (losses) attributable to noncontrolling interests | (1 | ) | | (2 | ) | | (4 | ) | | (6 | ) | |
Net Earnings Attributable to Shareholders | $ | 210 |
| | $ | 210 |
| | $ | 539 |
| | $ | 355 |
| |
Earnings (loss) before income taxes | | (388 | ) | | 413 |
|
Provision (credit) for income taxes | | (84 | ) | | 87 |
|
Net earnings (loss), including noncontrolling interests | | (304 | ) | | 326 |
|
Less: Net earnings (loss) attributable to noncontrolling interests | | (3 | ) | | (3 | ) |
Net Earnings (Loss) Attributable to Shareholders | | $ | (301 | ) | | $ | 329 |
|
| | | | | | | | | | |
Earnings Attributable to Shareholders per Common Share: | | | | | | | | |
Earnings (Loss) Attributable to Shareholders per Common Share: | | | | |
Basic | $ | 2.34 |
| | $ | 2.36 |
| | $ | 6.02 |
| | $ | 3.99 |
| $ | (3.34 | ) | | $ | 3.68 |
|
Diluted | $ | 2.31 |
| | $ | 2.31 |
| | $ | 5.94 |
| | $ | 3.92 |
| $ | (3.34 | ) | | $ | 3.63 |
|
Average number of Common Shares: | | | | | | | | | | |
Basic | 89.7 |
| | 89.0 |
| | 89.6 |
| | 88.8 |
| 90.3 |
| | 89.4 |
|
Diluted | 91.0 |
| | 90.7 |
| | 90.8 |
| | 90.5 |
| 90.3 |
| | 90.7 |
|
________________________________________ | | | | | | | | | | |
(*) Consists of the following: | | | | | | | | | | |
Realized gains (losses) before impairments | $ | 58 |
| | $ | 31 |
| | $ | 244 |
| | $ | (61 | ) | $ | (505 | ) | | $ | 186 |
|
| | | | | | | | | | |
Losses on securities with impairment | (2 | ) | | — |
| | (4 | ) | | (1 | ) | (69 | ) | | (2 | ) |
Non-credit portion recognized in other comprehensive income (loss) | — |
| | — |
| | — |
| | — |
| 23 |
| | — |
|
Impairment charges recognized in earnings | (2 | ) | | — |
| | (4 | ) | | (1 | ) | (46 | ) | | (2 | ) |
Total realized gains (losses) on securities | $ | 56 |
| | $ | 31 |
| | $ | 240 |
| | $ | (62 | ) | $ | (551 | ) | | $ | 184 |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
(In Millions)
| | | Three months ended June 30, | | Six months ended June 30, | Three months ended March 31, |
| 2019 | | 2018 | | 2019 | | 2018 | 2020 | | 2019 |
Net earnings, including noncontrolling interests | $ | 209 |
| | $ | 208 |
| | $ | 535 |
| | $ | 349 |
| |
Net earnings (loss), including noncontrolling interests | | $ | (304 | ) | | $ | 326 |
|
Other comprehensive income (loss), net of tax: | | | | | | | | | | |
Net unrealized gains (losses) on securities: | | | | | | | | | | |
Unrealized holding gains (losses) on securities arising during the period | 356 |
| | (148 | ) | | 740 |
| | (427 | ) | (865 | ) | | 384 |
|
Reclassification adjustment for realized (gains) losses included in net earnings | (8 | ) | | (3 | ) | | (11 | ) | | (1 | ) | 19 |
| | (3 | ) |
Total net unrealized gains (losses) on securities | 348 |
| | (151 | ) | | 729 |
| | (428 | ) | (846 | ) | | 381 |
|
Net unrealized gains (losses) on cash flow hedges | 18 |
| | (3 | ) | | 29 |
| | (14 | ) | |
Net unrealized gains on cash flow hedges | | 27 |
| | 11 |
|
Foreign currency translation adjustments | — |
| | (4 | ) | | 4 |
| | (3 | ) | (10 | ) | | 4 |
|
Other comprehensive income (loss), net of tax | 366 |
| | (158 | ) | | 762 |
| | (445 | ) | (829 | ) | | 396 |
|
Total comprehensive income (loss), net of tax | 575 |
| | 50 |
| | 1,297 |
| | (96 | ) | (1,133 | ) | | 722 |
|
Less: Comprehensive income (loss) attributable to noncontrolling interests | — |
| | (2 | ) | | (3 | ) | | (6 | ) | (1 | ) | | (3 | ) |
Comprehensive income (loss) attributable to shareholders | $ | 575 |
| | $ | 52 |
| | $ | 1,300 |
| | $ | (90 | ) | $ | (1,132 | ) | | $ | 725 |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)
(Dollars in Millions)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Shareholders’ Equity | | | | | | Redeemable |
Common Shares | | | Common Stock and Capital Surplus | | Retained Earnings | | Accumulated Other Comp. Income (Loss) | | Total | | Noncon- trolling Interests | | Total Equity | | Noncon- trolling Interests |
Balance at March 31, 2019 | 89,637,713 |
| | | $ | 1,346 |
| | $ | 3,875 |
| | $ | 444 |
| | $ | 5,665 |
| | $ | — |
| | $ | 5,665 |
| | $ | — |
|
Net earnings (losses) | — |
| | | — |
| | 210 |
| | — |
| | 210 |
| | — |
| | 210 |
| | (1 | ) |
Other comprehensive income (loss) | — |
| | | — |
| | — |
| | 365 |
| | 365 |
| | — |
| | 365 |
| | 1 |
|
Dividends ($1.90 per share) | — |
| | | — |
| | (170 | ) | | — |
| | (170 | ) | | — |
| | (170 | ) | | — |
|
Shares issued: | | | | | | | | | |
|
| | | |
|
| | |
Exercise of stock options | 247,753 |
| | | 11 |
| | — |
| | — |
| | 11 |
| | — |
| | 11 |
| | — |
|
Restricted stock awards | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other benefit plans | 30,081 |
| | | 3 |
| | — |
| | — |
| | 3 |
| | — |
| | 3 |
| | — |
|
Dividend reinvestment plan | 7,596 |
| | | 1 |
| | — |
| | — |
| | 1 |
| | — |
| | 1 |
| | — |
|
Stock-based compensation expense | — |
| | | 6 |
| | — |
| | — |
| | 6 |
| | — |
| | 6 |
| | — |
|
Shares exchanged — benefit plans | (3,519 | ) | | | — |
| | (1 | ) | | — |
| | (1 | ) | | — |
| | (1 | ) | | — |
|
Forfeitures of restricted stock | (2,023 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Balance at June 30, 2019 | 89,917,601 |
| | | $ | 1,367 |
| | $ | 3,914 |
| | $ | 809 |
| | $ | 6,090 |
| | $ | — |
| | $ | 6,090 |
| | $ | — |
|
| | | | | | | | | | | | | | | | |
Balance at March 31, 2018 | 88,881,213 |
| | | $ | 1,294 |
| | $ | 3,584 |
| | $ | 305 |
| | $ | 5,183 |
| | $ | — |
| | $ | 5,183 |
| | $ | — |
|
Net earnings (losses) | — |
| | | — |
| | 210 |
| | — |
| | 210 |
| | — |
| | 210 |
| | (2 | ) |
Other comprehensive loss | — |
| | | — |
| | — |
| | (158 | ) | | (158 | ) | | — |
| | (158 | ) | | — |
|
Dividends ($1.85 per share) | — |
| | | — |
| | (165 | ) | | — |
| | (165 | ) | | — |
| | (165 | ) | | — |
|
Shares issued: | | | | | | | | | |
| | | |
| | |
Exercise of stock options | 157,412 |
| | | 5 |
| | — |
| | — |
| | 5 |
| | — |
| | 5 |
| | — |
|
Restricted stock awards | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other benefit plans | 21,093 |
| | | 2 |
| | — |
| | — |
| | 2 |
| | — |
| | 2 |
| | — |
|
Dividend reinvestment plan | 15,227 |
| | | 2 |
| | — |
| | — |
| | 2 |
| | — |
| | 2 |
| | — |
|
Stock-based compensation expense | — |
| | | 6 |
| | — |
| | — |
| | 6 |
| | — |
| | 6 |
| | — |
|
Shares exchanged — benefit plans | (428 | ) | | | — |
| | 1 |
| | — |
| | 1 |
| | — |
| | 1 |
| | — |
|
Forfeitures of restricted stock | (2,403 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other | — |
| | | — |
| | (2 | ) | | — |
| | (2 | ) | | — |
| | (2 | ) | | 2 |
|
Balance at June 30, 2018 | 89,072,114 |
| | | $ | 1,309 |
| | $ | 3,628 |
| | $ | 147 |
| | $ | 5,084 |
| | $ | — |
| | $ | 5,084 |
| | $ | — |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) — CONTINUED
(Dollars in Millions)
| | | | | | Shareholders’ Equity | | | | | | Redeemable | | | | Shareholders’ Equity | | | | | | Redeemable |
Common Shares | | | Common Stock and Capital Surplus | | Retained Earnings | | Accumulated Other Comp. Income (Loss) | | Total | | Noncon- trolling Interests | | Total Equity | | Noncon- trolling Interests | Common | | | Common Stock and Capital | | Retained | | Accumulated Other Comp. | | | | Noncon- trolling | | Total | | Noncon- trolling |
| | Shares | | | Surplus | | Earnings | | Inc. (Loss) | | Total | | Interests | | Equity | | Interests |
| 90,303,686 |
| | | $ | 1,397 |
| | $ | 4,009 |
| | $ | 863 |
| | $ | 6,269 |
| | $ | — |
| | $ | 6,269 |
| | $ | — |
|
| — |
| | | — |
| | 7 |
| | — |
| | 7 |
| | — |
| | 7 |
| | — |
|
Net earnings (loss) | | — |
| | | — |
| | (301 | ) | | — |
| | (301 | ) | | — |
| | (301 | ) | | (3 | ) |
Other comprehensive income (loss) | | — |
| | | — |
| | — |
| | (831 | ) | | (831 | ) | | — |
| | (831 | ) | | 2 |
|
Dividends ($0.45 per share) | | — |
| | | — |
| | (40 | ) | | — |
| | (40 | ) | | — |
| | (40 | ) | | — |
|
Shares issued: | | | | | | | | | | |
| | | |
| | |
Exercise of stock options | | 204,093 |
| | | 9 |
| | — |
| | — |
| | 9 |
| | — |
| | 9 |
| | — |
|
Restricted stock awards | | 227,867 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other benefit plans | | 14,541 |
| | | 1 |
| | — |
| | — |
| | 1 |
| | — |
| | 1 |
| | — |
|
Dividend reinvestment plan | | 1,617 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Stock-based compensation expense | | — |
| | | 6 |
| | — |
| | — |
| | 6 |
| | — |
| | 6 |
| | — |
|
Shares acquired and retired | | (826,283 | ) | | | (12 | ) | | (49 | ) | | — |
| | (61 | ) | | — |
| | (61 | ) | | — |
|
Shares exchanged — benefit plans | | (95,854 | ) | | | (2 | ) | | (9 | ) | | — |
| | (11 | ) | | — |
| | (11 | ) | | — |
|
Forfeitures of restricted stock | | (2,331 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other | | — |
| | | — |
| | (1 | ) | | — |
| | (1 | ) | | — |
| | (1 | ) | | 1 |
|
Balance at March 31, 2020 | | 89,827,336 |
| | | $ | 1,399 |
| | $ | 3,616 |
| | $ | 32 |
| | $ | 5,047 |
| | $ | — |
| | $ | 5,047 |
| | $ | — |
|
| | | | | | | | | | | | | | | | | |
Balance at December 31, 2018 | 89,291,724 |
| | | $ | 1,334 |
| | $ | 3,588 |
| | $ | 48 |
| | $ | 4,970 |
| | $ | 2 |
| | $ | 4,972 |
| | $ | — |
| 89,291,724 |
| | | $ | 1,334 |
| | $ | 3,588 |
| | $ | 48 |
| | $ | 4,970 |
| | $ | 2 |
| | $ | 4,972 |
| | $ | — |
|
Net earnings (losses) | — |
| | | — |
| | 539 |
| | — |
| | 539 |
| | — |
| | 539 |
| | (4 | ) | |
Net earnings (loss) | | — |
| | | — |
| | 329 |
| | — |
| | 329 |
| | — |
| | 329 |
| | (3 | ) |
Other comprehensive income | — |
| | | — |
| | — |
| | 761 |
| | 761 |
| | — |
| | 761 |
| | 1 |
| — |
| | | — |
| | — |
| | 396 |
| | 396 |
| | — |
| | 396 |
| | — |
|
Dividends ($2.30 per share) | — |
| | | — |
| | (206 | ) | | — |
| | (206 | ) | | — |
| | (206 | ) | | — |
| |
Dividends ($0.40 per share) | | — |
| | | — |
| | (36 | ) | | — |
| | (36 | ) | | — |
| | (36 | ) | | — |
|
Shares issued: | | | | | | | | | |
| | | |
| | | | | | | | | | | | | | | | | | |
Exercise of stock options | 400,006 |
| | | 17 |
| | — |
| | — |
| | 17 |
| | — |
| | 17 |
| | — |
| 152,253 |
| | | 6 |
| | — |
| | — |
| | 6 |
| | — |
| | 6 |
| | — |
|
Restricted stock awards | 232,565 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| 232,565 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other benefit plans | 41,143 |
| | | 4 |
| | — |
| | — |
| | 4 |
| | — |
| | 4 |
| | — |
| 11,062 |
| | | 1 |
| | — |
| | — |
| | 1 |
| | — |
| | 1 |
| | — |
|
Dividend reinvestment plan | 9,489 |
| | | 1 |
| | — |
| | — |
| | 1 |
| | — |
| | 1 |
| | — |
| 1,893 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Stock-based compensation expense | — |
| | | 12 |
| | — |
| | — |
| | 12 |
| | — |
| | 12 |
| | — |
| — |
| | | 6 |
| | — |
| | — |
| | 6 |
| | — |
| | 6 |
| | — |
|
Shares exchanged — benefit plans | (46,989 | ) | | | (1 | ) | | (4 | ) | | — |
| | (5 | ) | | — |
| | (5 | ) | | — |
| (43,470 | ) | | | (1 | ) | | (3 | ) | | — |
| | (4 | ) | | — |
| | (4 | ) | | — |
|
Forfeitures of restricted stock | (10,337 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| (8,314 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other | — |
| | | — |
| | (3 | ) | | — |
| | (3 | ) | | (2 | ) | | (5 | ) | | 3 |
| — |
| | | — |
| | (3 | ) | | — |
| | (3 | ) | | (2 | ) | | (5 | ) | | 3 |
|
Balance at June 30, 2019 | 89,917,601 |
| | | $ | 1,367 |
| | $ | 3,914 |
| | $ | 809 |
| | $ | 6,090 |
| | $ | — |
| | $ | 6,090 |
| | $ | — |
| |
| | | | | | | | | | | | | | | | | |
Balance at December 31, 2017 | 88,275,460 |
| | | $ | 1,269 |
| | $ | 3,248 |
| | $ | 813 |
| | $ | 5,330 |
| | $ | 1 |
| | $ | 5,331 |
| | $ | 3 |
| |
Cumulative effect of accounting change | — |
| | | — |
| | 225 |
| | (221 | ) | | 4 |
| | — |
| | 4 |
| | — |
| |
Net earnings (losses) | — |
| | | — |
| | 355 |
| | — |
| | 355 |
| | (1 | ) | | 354 |
| | (5 | ) | |
Other comprehensive loss | — |
| | | — |
| | — |
| | (445 | ) | | (445 | ) | | — |
| | (445 | ) | | — |
| |
Dividends ($2.20 per share) | — |
| | | — |
| | (196 | ) | | — |
| | (196 | ) | | — |
| | (196 | ) | | — |
| |
Shares issued: | | | | | | | | | | | | | | | | | |
Exercise of stock options | 531,726 |
| | | 19 |
| | — |
| | — |
| | 19 |
| | — |
| | 19 |
| | — |
| |
Restricted stock awards | 200,625 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| |
Other benefit plans | 73,676 |
| | | 8 |
| | — |
| | — |
| | 8 |
| | — |
| | 8 |
| | — |
| |
Dividend reinvestment plan | 18,006 |
| | | 2 |
| | — |
| | — |
| | 2 |
| | — |
| | 2 |
| | — |
| |
Stock-based compensation expense | — |
| | | 11 |
| | — |
| | — |
| | 11 |
| | — |
| | 11 |
| | — |
| |
Shares exchanged — benefit plans | (24,310 | ) | | | — |
| | (2 | ) | | — |
| | (2 | ) | | — |
| | (2 | ) | | — |
| |
Forfeitures of restricted stock | (3,069 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| |
Other | — |
| | | — |
| | (2 | ) | | — |
| | (2 | ) | | — |
| | (2 | ) | | 2 |
| |
Balance at June 30, 2018 | 89,072,114 |
| | | $ | 1,309 |
| | $ | 3,628 |
| | $ | 147 |
| | $ | 5,084 |
| | $ | — |
| | $ | 5,084 |
| | $ | — |
| |
Balance at March 31, 2019 | | 89,637,713 |
| | | $ | 1,346 |
| | $ | 3,875 |
| | $ | 444 |
| | $ | 5,665 |
| | $ | — |
| | $ | 5,665 |
| | $ | — |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
| | | Six months ended June 30, | Three months ended March 31, |
| 2019 | | 2018 | 2020 | | 2019 |
Operating Activities: | | | | | | |
Net earnings, including noncontrolling interests | $ | 535 |
| | $ | 349 |
| |
Net earnings (loss), including noncontrolling interests | | $ | (304 | ) | | $ | 326 |
|
Adjustments: | | | | | | |
Depreciation and amortization | 72 |
| | 106 |
| 113 |
| | 34 |
|
Annuity benefits | 650 |
| | 442 |
| 276 |
| | 311 |
|
Realized (gains) losses on investing activities | (241 | ) | | 64 |
| 550 |
| | (184 | ) |
Net sales of trading securities | — |
| | 83 |
| 8 |
| | 1 |
|
Deferred annuity and life policy acquisition costs | (120 | ) | | (127 | ) | (49 | ) | | (64 | ) |
Change in: | | | | | | |
Reinsurance and other receivables | 85 |
| | 72 |
| 161 |
| | 128 |
|
Other assets | (298 | ) | | (16 | ) | 410 |
| | (271 | ) |
Insurance claims and reserves | (92 | ) | | (268 | ) | (152 | ) | | (112 | ) |
Payable to reinsurers | 3 |
| | (22 | ) | (35 | ) | | (22 | ) |
Other liabilities | 329 |
| | 55 |
| (543 | ) | | 304 |
|
Managed investment entities’ assets/liabilities | (3 | ) | | 138 |
| 89 |
| | 16 |
|
Other operating activities, net | (43 | ) | | (53 | ) | 8 |
| | (13 | ) |
Net cash provided by operating activities | 877 |
| | 823 |
| 532 |
| | 454 |
|
| | | | | | |
Investing Activities: | | | | | | |
Purchases of: | | | | | | |
Fixed maturities | (3,761 | ) | | (4,549 | ) | (4,140 | ) | | (1,801 | ) |
Equity securities | (80 | ) | | (248 | ) | (232 | ) | | (35 | ) |
Mortgage loans | (43 | ) | | (90 | ) | (21 | ) | | (38 | ) |
Equity index options and other investments | (467 | ) | | (446 | ) | (245 | ) | | (220 | ) |
Real estate, property and equipment | (20 | ) | | (44 | ) | (9 | ) | | (10 | ) |
Proceeds from: | | | | | | |
Maturities and redemptions of fixed maturities | 2,347 |
| | 2,283 |
| 1,220 |
| | 1,032 |
|
Repayments of mortgage loans | 38 |
| | 68 |
| 4 |
| | 29 |
|
Sales of fixed maturities | 459 |
| | 203 |
| 1,483 |
| | 201 |
|
Sales of equity securities | 139 |
| | 106 |
| 80 |
| | 95 |
|
Sales and settlements of equity index options and other investments | 329 |
| | 446 |
| 248 |
| | 79 |
|
Sales of real estate, property and equipment | 2 |
| | 1 |
| 1 |
| | 1 |
|
Managed investment entities: | | | | | | |
Purchases of investments | (697 | ) | | (1,261 | ) | (414 | ) | | (391 | ) |
Proceeds from sales and redemptions of investments | 702 |
| | 1,035 |
| 370 |
| | 373 |
|
Other investing activities, net | — |
| | 11 |
| 2 |
| | 1 |
|
Net cash used in investing activities | (1,052 | ) | | (2,485 | ) | (1,653 | ) | | (684 | ) |
| | | | | | |
Financing Activities: | | | | | | |
Annuity receipts | 2,744 |
| | 2,547 |
| 1,410 |
| | 1,395 |
|
Annuity surrenders, benefits and withdrawals | (1,668 | ) | | (1,372 | ) | (813 | ) | | (782 | ) |
Net transfers from variable annuity assets | 28 |
| | 21 |
| 15 |
| | 13 |
|
Additional long-term borrowings | 121 |
| | — |
| — |
| | 121 |
|
Issuances of managed investment entities’ liabilities | — |
| | 1,572 |
| |
Retirements of managed investment entities’ liabilities | (5 | ) | | (1,461 | ) | (41 | ) | | (3 | ) |
Issuances of Common Stock | 19 |
| | 21 |
| 10 |
| | 7 |
|
Repurchases of Common Stock | | (61 | ) | | — |
|
Cash dividends paid on Common Stock | (205 | ) | | (194 | ) | (40 | ) | | (36 | ) |
Net cash provided by financing activities | 1,034 |
| | 1,134 |
| 480 |
| | 715 |
|
Net Change in Cash and Cash Equivalents | 859 |
| | (528 | ) | (641 | ) | | 485 |
|
Cash and cash equivalents at beginning of period | 1,515 |
| | 2,338 |
| 2,314 |
| | 1,515 |
|
Cash and cash equivalents at end of period | $ | 2,374 |
| | $ | 1,810 |
| $ | 1,673 |
| | $ | 2,000 |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
| | | | | |
INDEX TO NOTES |
| | | | | |
A. | Accounting Policies | | I. | Goodwill and Other Intangibles | |
B. | Acquisition of Business | | J. | Long-Term Debt | |
C. | Segments of Operations | | K. | LeasesShareholders’ Equity | |
D. | Fair Value Measurements | | L. | Shareholders’ EquityIncome Taxes | |
E. | Investments | | M. | Income TaxesContingencies | |
F. | Derivatives | | N. | ContingenciesInsurance | |
G. | Deferred Policy Acquisition Costs | | O. | InsuranceSubsequent Events | |
H. | Managed Investment Entities | | | | |
| | | | | |
A. Accounting Policies
Basis of Presentation The accompanying consolidated financial statements for American Financial Group, Inc. and its subsidiaries (“AFG”) are unaudited; however, management believes that all adjustments (consisting only of normal recurring accruals unless otherwise disclosed herein) necessary for fair presentation have been made. The results of operations for interim periods are not necessarily indicative of results to be expected for the year. The financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and footnotes necessary to be in conformity with U.S. generally accepted accounting principles (“GAAP”).
Certain reclassifications have been made to prior periods to conform to the current year’s presentation. All significant intercompany balances and transactions have been eliminated. The results of operations of companies since their formation or acquisition are included in the consolidated financial statements. Events or transactions occurring subsequent to June 30, 2019March 31, 2020, and prior to the filing of this Form 10-Q, have been evaluated for potential recognition or disclosure herein.
The preparation of the financial statements requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Changes in circumstances could cause actual results to differ materially from those estimates.
FairValueMeasurements Accounting standards define fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants on the measurement date. The standards establish a hierarchy of valuation techniques based on whether the assumptions that market participants would use in pricing the asset or liability (“inputs”) are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect AFG’s assumptions about the assumptions market participants would use in pricing the asset or liability. AFG did not have any material nonrecurring fair value measurements in the first sixthree months of 20192020.
InvestmentsCredit Losses on Financial Instruments On January 1, 2018,2020, AFG adopted Accounting Standards Update (“ASU”) 2016-01,2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments, which provides a new loss model for determining credit-related impairments for financial instruments measured at amortized cost (mortgage loans, premiums receivable and reinsurance recoverables) and requires all equityan entity to estimate the credit losses expected over the life of an exposure or pool of exposures. The estimate of expected credit losses considers historical information, current information, as well as reasonable and supportable forecasts, including estimates of prepayments. Expected credit losses, and subsequent increases or decreases in such expected losses, are recorded immediately through net earnings as an allowance that is deducted from the amortized cost basis of the financial asset, with the net carrying value of the financial asset presented on the balance sheet at the amount expected to be collected. AFG’s portfolio of mortgage loans crosses a wide variety of commercial properties with very strong loan to value ratios and no credit losses in recent years. In addition, the reinsurance used in AFG’s insurance operations is purchased from financially strong (highly rated) reinsurers and the Company has a long history of collecting premiums receivable through various economic cycles. At the date of adoption, the impact of adjusting AFG’s existing allowances for uncollectable mortgage loans, premiums receivable and reinsurance recoverables to the allowances calculated under the new guidance resulted in a reduction in the net allowance, which was recorded as the cumulative effect of an accounting change ($7 million increase in retained earnings at January 1, 2020).
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
The updated guidance also amended the current other-than-temporary impairment model for available for sale debt securities by requiring the recognition of impairments relating to credit losses through an allowance and limits the amount of credit loss to the difference between a security’s amortized cost basis and its fair value. Subsequent increases or decreases in expected credit losses will be recorded immediately in net earnings through realized gains (losses).
Investments Equity securities other than those accounted for under the equity method to beare reported at fair value with holding gains and losses recognized in net earnings. At December 31, 2017, AFG had $1.60 billion in equity securities classified as “available for sale” under the prior guidance with holding gains and losses included in accumulated other comprehensive income (“AOCI”) instead of net earnings. At the date of adoption, the $221 million net unrealized gain on equity securities included in AOCI was reclassified to retained earnings as the cumulative effect of an accounting change. The cumulative effect of the accounting change also includes the net unrealized gain on AFG’s small number of limited partnerships and similar investments carried at cost under the prior guidance that are carried at fair value through net earnings under the new guidance ($4 million net of tax at the date of adoption).
Holding gains and losses on equity securities carried at fair value are generally recorded in realized gains (losses) on securities. However, AFG records holding gains and losses on securities classified as “trading” under previous guidance, its small portfolio of limited partnerships and similar investments carried at fair value and certain other securities classified at purchase as “fair value through net investment income” in net investment income.
Fixed maturity securities classified as “available for sale” are reported at fair value with unrealized gains and losses included in AOCI in AFG’s Balance Sheet. Fixed maturity securities classified as “trading” are reported at fair value with changes in unrealized holding gains or losses during the period included in net investment income. Mortgage and policy loans are carried primarily at the aggregate unpaid balance.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Premiums and discounts on fixed maturity securities are amortized using the effective interest method. Mortgage-backed securities (“MBS”) are amortized over a period based on estimated future principal payments, including prepayments. Prepayment assumptions are reviewed periodically and adjusted to reflect actual prepayments and changes in expectations.
Limited partnerships and similar investments are generally accounted for using the equity method of accounting. Under the equity method, AFG records its share of the earnings or losses of the investee based on when they are reported by the investee in its financial statements rather than in the period in which the investee declares a dividend. AFG’s share of the earnings or losses from equity method investments is generally recorded on a quarter lag due to the timing of the receipt of the investee’s financial statements. AFG’s equity in the earnings (losses) of limited partnerships and similar investments is included in net investment income.
GainsRealized gains or losses on the disposal of fixed maturity securities are determined on the specific identification basis. When a decline in the value of a specific investmentan available for sale fixed maturity is considered to be other-than-temporary at the balance sheet date, a provisionan allowance for impairmentcredit losses (impairment), including any write-off of accrued interest, is charged to earnings (included in realized gains (losses) on securities) and the cost basis of that investment is reduced.. If management can assert that it does not intend to sell an impaired fixed maturitythe security and it is not more likely than not that it will have to sell the securityit before recovery of its amortized cost basis (net of allowance), then the other-than-temporary impairment allowance is separated into two components: (i) the amount related to credit losses (recorded in earnings) and (ii) the amount related to all other factors (recorded in other comprehensive income). The credit-related portion of an other-than-temporary impairment is measured by comparing a security’s amortized cost to the present value of its current expected cash flows discounted at its effective yield prior to the impairment charge. Both components are shown in the statement of earnings. If management intends to sell an impaired security, or it is more likely than not that it will be required to sell the security before recovery, an impairment charge to earnings is recorded in earnings to reduce the amortized cost (net of allowance) of that security to fair value. See “Credit Losses on Financial Instruments” above for a discussion of new guidance adopted on January 1, 2020.
Derivatives Derivatives included in AFG’s Balance Sheet are recorded at fair value. Changes in fair value of derivatives are included in earnings unless the derivatives are designated and qualify as highly effective cash flow hedges. Derivatives that do not qualify for hedge accounting under GAAP consist primarily of (i) components of certain fixed maturity securities (primarily interest-only and principal-only MBS) and (ii) the equity-based component of certain annuity products (included in annuity benefits accumulated) and related equity index options designed to be consistent with the characteristics of the liabilities and used to mitigate the risk embedded in those annuity products.
To qualify for hedge accounting, at the inception of a derivative contract, AFG formally documents the relationship between the terms of the hedge and the hedged items and its risk management objective. This documentation includes defining how hedge effectiveness and ineffectiveness will be measured on a retrospective and prospective basis.
Changes in the fair value of derivatives that are designated and qualify as highly effective cash flow hedges are recorded in AOCI and are reclassified into earnings when the variability of the cash flows from the hedged items impacts earnings. Any hedge ineffectiveness is immediately recorded in current period earnings. When the change in the fair value of a qualifying cash flow hedge is included in earnings, it is included in the same line item in the statement of earnings as the cash flows from the hedged item. AFG uses interest rate swaps that are designated and qualify as highly effective cash flow hedges to mitigate interest rate risk related to certain floating-rate securities included in AFG’s portfolio of fixed maturity securities.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Goodwill Goodwill represents the excess of cost of subsidiaries over AFG’s equity in their underlying net assets. Goodwill is not amortized, but is subject to an impairment test at least annually. An entity is not required to complete the quantitative annual goodwill impairment test on a reporting unit if the entity elects to perform a qualitative analysis and determines that it is more likely than not that the reporting unit’s fair value exceeds its carrying amount.
Reinsurance Amounts recoverable from reinsurers are estimated in a manner consistent with the claim liability associated with the reinsured policies. AFG’s property and casualty insurance subsidiaries report as assets (i) the estimated reinsurance recoverable on paid and unpaid losses, including an estimate for losses incurred but not reported, and (ii) amounts paid or due to reinsurers applicable to the unexpired terms of policies in force. Payable to reinsurers includes ceded premiums due to reinsurers, as well as ceded premiums retained by AFG’s property and casualty insurance subsidiaries under contracts to fund ceded losses as they become due. AFG’s insurance subsidiaries also assume reinsurance from other companies. Earnings on reinsurance assumed is recognized based on information received from ceding companies.
An AFG subsidiary cedes life insurance policies to a third party on a funds withheld basis whereby the subsidiary retains the assets (securities) associated with the reinsurance contract. Interest is credited to the reinsurer based on the actual investment
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
performance of the retained assets. This reinsurance contract is considered to contain an embedded derivative (that must be adjusted to fair value) because the yield on the payable is based on a specific block of the ceding company’s assets, rather than the overall creditworthiness of the ceding company. AFG determined that changes in the fair value of the underlying portfolio of fixed maturity securities is an appropriate measure of the value of the embedded derivative. The securities related to this contract are classified as “trading.” The adjustment to fair value on the embedded derivative offsets the investment income recorded on the adjustment to fair value of the related trading portfolio.
Deferred PolicyAcquisitionCosts(“DPAC”) Policy acquisition costs (principally commissions, premium taxes and certain underwriting and policy issuance costs) directly related to the successful acquisition or renewal of an insurance contract are deferred. DPAC also includes capitalized costs associated with sales inducements offered to fixed annuity policyholders such as enhanced interest rates and premium and persistency bonuses.
For the property and casualty companies, DPAC is limited based upon recoverability without any consideration for anticipated investment income and is charged against income ratably over the terms of the related policies. A premium deficiency is recognized if the sum of expected claims costs, claims adjustment expenses and unamortized acquisition costs exceed the related unearned premiums. A premium deficiency is first recognized by charging any unamortized acquisition costs to expense to the extent required to eliminate the deficiency. If the premium deficiency is greater than unamortized acquisition costs, a liability is accrued for the excess deficiency and reported with unpaid losses and loss adjustment expenses.
DPAC related to annuities is deferred to the extent deemed recoverable and amortized, with interest, in relation to the present value of actual and expected gross profits on the policies. Expected gross profits consist principally of estimated future investment margin (estimated future net investment income less interest credited on policyholder funds) and surrender, mortality, and other life and annuity policy charges, less death, annuitization and guaranteed withdrawal benefits in excess of account balances and estimated future policy administration expenses. To the extent that realized gains and losses result in adjustments to the amortization of DPAC related to annuities, such adjustments are reflected as components of realized gains (losses) on securities.
DPAC related to traditional life and health insurance is amortized over the expected premium paying period of the related policies, in proportion to the ratio of annual premium revenues to total anticipated premium revenues. See “Life, Accident and Health Reserves”Reserves” below for details on the impact of loss recognition on the accounting for traditional life and health insurance contracts.
DPAC includes the present value of future profits on business in force of annuity and life, accident and health insurance companies acquired (“PVFP”). PVFP represents the portion of the costs to acquire companies that is allocated to the value of the right to receive future cash flows from insurance contracts existing at the date of acquisition. PVFP is amortized with interest in relation to expected gross profits of the acquired policies for annuities and universal life products and in relation to the premium paying period for traditional life and health insurance products.
DPAC and certain other balance sheet amounts related to annuity and life businesses are also adjusted, net of tax, for the change in expense that would have been recorded if the unrealized gains (losses) from securities had actually been realized. These adjustments are included in unrealized gains (losses) on marketable securities, a component of AOCI in AFG’s Balance Sheet.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Managed Investment Entities A company is considered the primary beneficiary of, and therefore must consolidate, a variable interest entity (“VIE”) based primarily on its ability to direct the activities of the VIE that most significantly impact that entity’s economic performance and the obligation to absorb losses of, or receive benefits from, the entity that could potentially be significant to the VIE.
AFG manages, and has investments in, collateralized loan obligations (“CLOs”) that are VIEs (see Note H — “Managed“Managed Investment Entities”Entities”). AFG has determined that it is the primary beneficiary of these CLOs because (i) its role as asset manager gives it the power to direct the activities that most significantly impact the economic performance of the CLOs and (ii) through its investment in the CLO debt tranches, it has exposure to CLO losses (limited to the amount AFG invested) and the right to receive CLO benefits that could potentially be significant to the CLOs.
Because AFG has no right to use the CLO assets and no obligation to pay the CLO liabilities, the assets and liabilities of the CLOs are shown separately in AFG’s Balance Sheet. AFG has elected the fair value option for reporting on the CLO assets and liabilities to improve the transparency of financial reporting related to the CLOs. The net gain or loss from accounting for the CLO assets and liabilities at fair value is presented separately in AFG’s Statement of Earnings.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
The fair values of a CLO’s assets may differ from the separately measured fair values of its liabilities even though the CLO liabilities only have recourse to the CLO assets. AFG has set the carrying value of the CLO liabilities equal to the fair value of the CLO assets (which have more observable fair values) as an alternative to reporting those liabilities at a separately measured fair value. CLO earnings attributable to AFG’s shareholders are measured by the change in the fair value of AFG’s investments in the CLOs and management fees earned.
Unpaid Losses and Loss Adjustment Expenses The net liabilities stated for unpaid claims and for expenses of investigation and adjustment of unpaid claims represent management’s best estimate and are based upon (i) the accumulation of case estimates for losses reported prior to the close of the accounting period on direct business written; (ii) estimates received from ceding reinsurers and insurance pools and associations; (iii) estimates of unreported losses (including possible development on known claims) based on past experience; (iv) estimates based on experience of expenses for investigating and adjusting claims; and (v) the current state of the law and coverage litigation. Establishing reserves for asbestos, environmental and other mass tort claims involves considerably more judgment than other types of claims due to, among other things, inconsistent court decisions, an increase in bankruptcy filings as a result of asbestos-related liabilities, novel theories of coverage, and judicial interpretations that often expand theories of recovery and broaden the scope of coverage.
Loss reserve liabilities are subject to the impact of changes in claim amounts and frequency and other factors. Changes in estimates of the liabilities for losses and loss adjustment expenses are reflected in the statement of earnings in the period in which determined. Despite the variability inherent in such estimates, management believes that the liabilities for unpaid losses and loss adjustment expenses are adequate.
Annuity Benefits Accumulated Annuity receipts and benefit payments are recorded as increases or decreases in annuity benefits accumulated rather than as revenue and expense. Increases in this liability for interest credited are charged to annuity benefits expense and decreases for annuity policy charges are recorded in other income. For traditional fixed annuities, the liability for annuity benefits accumulated represents the account value that had accrued to the benefit of the policyholder as of the balance sheet date. For fixed-indexed annuities (“FIAs”), the liability for annuity benefits accumulated includes an embedded derivative that represents the estimated fair value of the index participation with the remaining component representing the discounted value of the guaranteed minimum contract benefits.
For certain products, annuity benefits accumulated also includes reserves for accrued persistency and premium bonuses, guaranteed withdrawals and excess benefits expected to be paid on future deaths and annuitizations (“EDAR”). The liabilities for EDAR and guaranteed withdrawals are accrued for and modified using assumptions consistent with those used in determining DPAC and DPAC amortization, except that amounts are determined in relation to the present value of total expected assessments. Total expected assessments consist principally of estimated future investment margin, surrender, mortality, and other life and annuity policy charges, and unearned revenues once they are recognized as income.
Annuity benefits accumulated also includes amounts advanced from the Federal Home Loan Bank of Cincinnati.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Unearned Revenue Certain upfront policy charges on annuities are deferred as unearned revenue (included in other liabilities) and recognized in net earnings (included in other income) using the same assumptions and estimated gross profits used to amortize DPAC.
Life, Accident and Health Reserves Liabilities for future policy benefits under traditional life, accident and health policies are computed using the net level premium method. Computations are based on the original projections of investment yields, mortality, morbidity and surrenders and include provisions for unfavorable deviations unless a loss recognition event (premium deficiency) occurs. Claim reserves and liabilities established for accident and health claims are modified as necessary to reflect actual experience and developing trends.
For long-duration contracts (such as traditional life and long-term care policies), loss recognition occurs when, based on current expectations as of the measurement date, existing contract liabilities plus the present value of future premiums (including reasonably expected rate increases) are not expected to cover the present value of future claims payments and related settlement and maintenance costs (excluding overhead) as well as unamortized acquisition costs. If a block of business is determined to be in loss recognition, a charge is recorded in earnings in an amount equal to the excess of the present value of expected future claims costs and unamortized acquisition costs over existing reserves plus the present value of expected future premiums (with no provision for adverse deviation). The charge is recorded first to reduce unamortized acquisition costs and then as an additional reserve (if unamortized acquisition costs have been reduced to zero).
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
In addition, reserves for traditional life and long-term care policies are subject to adjustment for loss recognition charges that would have been recorded if the unrealized gains (losses) from securities had actually been realized. This adjustment is included in unrealized gains (losses) on marketable securities, a component of AOCI in AFG’s Balance Sheet.
DebtIssuanceCosts Debt issuance costs related to AFG’s outstanding debt are presented in its Balance Sheet as a direct reduction in the carrying value of long-term debt and are amortized over the life of the related debt using the effective interest method as a component of interest expense. Debt issuance costs related to AFG’s revolving credit facilities are included in other assets in AFG’s Balance Sheet.
Variable Annuity Assets and Liabilities Separate accounts related to variable annuities represent the fair value of deposits invested in underlying investment funds on which AFG earns a fee. Investment funds are selected and may be changed only by the policyholder, who retains all investment risk.
AFG’s variable annuity contracts contain a guaranteed minimum death benefit (“GMDB”) to be paid if the policyholder dies before the annuity payout period commences. In periods of declining equity markets, the GMDB may exceed the value of the policyholder’s account. A GMDB liability is established for future excess death benefits using assumptions together with a range of reasonably possible scenarios for investment fund performance that are consistent with DPAC capitalization and amortization assumptions.
Leases On January 1, 2019, AFG adopted ASU 2016-02, which requires entities that lease assets for terms longer than one year to recognize assets and liabilities for the rights and obligations created by those leases on the balance sheet based on the present value of contractual cash flows. As permitted under the ASU, AFG adopted the guidance on a modified retrospective basis (comparative periods were not adjusted) and elected the following accounting policies and practical expedients:
exclude leases with a term of 12 months or less from the calculation of lease assets and liabilities,
not separate lease and non-lease components except for buildings (office space and storage facilities),
for contracts existing at the date of adoption – not reassess whether a contract is a lease or contains a lease, how initial direct costs were accounted for or whether the lease is an operating or finance lease, and
use hindsight to determine the lease term for leases existing at the date of adoption.
Adoption of the new guidance resulted in AFG recognizing a lease liability of $198 million (included in other liabilities) and a corresponding right-of-use asset of $174 million (which is presented net of $24 million in deferred rent and lease incentives) on January 1, 2019. Deferred rent and lease incentives were recognized as liabilities under the previous guidance and result from the straight-line expensing of operating leases. The adoption of the new guidance did not have a material effect on the AFG’s results of operations or liquidity. See Note K — “Leases” for additional disclosures.
At March 31, 2020 AFG has a $182 million lease liability included in other liabilities and a lease right-of-use asset of $162 million included in other assets compared to $180 million and $158 million, respectively, at December 31, 2019.
NoncontrollingInterests For balance sheet purposes, noncontrolling interests represent the interests of shareholders other than AFG in consolidated entities. In the statement of earnings, net earnings and losses attributable to noncontrolling interests represents such shareholders’ interest in the earnings and losses of those entities. Noncontrolling interests that are redeemable at the option of the holder are presented separately in the mezzanine section of the balance sheet (between liabilities and equity).
PremiumRecognition Property and casualty premiums are earned generally over the terms of the policies on a pro rata basis. Unearned premiums represent that portion of premiums written, which is applicable to the unexpired terms of policies in force. On reinsurance assumed from other insurance companies or written through various underwriting organizations, unearned premiums are based on information received from such companies and organizations. For traditional life, accident and health products, premiums are recognized as revenue when legally collectible from policyholders. For interest-sensitive life and universal life products, premiums are recorded in a policyholder account,
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
which is reflected as a liability. Revenue is recognized as amounts are assessed against the policyholder account for mortality coverage and contract expenses.
Income Taxes Deferred income taxes are calculated using the liability method. Under this method, deferred income tax assets and liabilities are determined based on differences between financial reporting and tax bases and are measured using enacted tax rates. A valuation allowance is established to reduce total deferred tax assets to an amount that will more likely than not be realized. The effect of a change in tax rates on deferred tax assets and liabilities is recorded in net earnings in the period that includes the enactment date.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
AFG recognizes the tax benefits of uncertain tax positions only when the position is more likely than not to be sustained under examination by the appropriate taxing authority. Interest and penalties on AFG’s reserve for uncertain tax positions are recognized as a component of tax expense.
Stock-Based Compensation All share-based grants are recognized as compensation expense on a straight-line basis over their vesting periods based on their calculated fair value at the date of grant. AFG uses the Black Scholes pricing model to measure the fair value of employee stock options. See Note L — “Shareholders’ Equity” for further information.
AFG records excess tax benefits or deficiencies for share-based payments through income tax expense in the statement of earnings. In addition, AFG accounts for forfeitures of awards when they occur.
Benefit Plans AFG provides retirement benefits to qualified employees of participating companies through the AFG 401(k) Retirement and Savings Plan, a defined contribution plan. AFG makes all contributions to the retirement fund portion of the plan and matches a percentage of employee contributions to the savings fund. Company contributions are expensed in the year for which they are declared. AFG and many of its subsidiaries provide health care and life insurance benefits to eligible retirees. AFG also provides postemployment benefits to former or inactive employees (primarily those on disability) who were not deemed retired under other company plans. The projected future cost of providing these benefits is expensed over the period employees earn such benefits.
Earnings Per Share Although basic earnings per share only considers shares of common stock outstanding during the period, the calculation of diluted earnings per share includes the following adjustments to weighted average common shares related to stock-based compensation plans: second quarter 2019 and 2018 — 1.3 million and 1.7 million; first sixthree months of 2020 and 2019 — NaN and 2018 — 1.2 million and 1.71.3 million, respectively.
There were no0.8 million anti-dilutive potential common shares infor the second quarter or first sixthree months of 20192020 or 2018.due to AFG’s net loss and 0 anti-dilutive potential common shares for the first three months of 2019.
Statement of Cash Flows For cash flow purposes, “investing activities” are defined as making and collecting loans and acquiring and disposing of debt or equity instruments, property and equipment and businesses. “Financing activities” include obtaining resources from owners and providing them with a return on their investments, borrowing money and repaying amounts borrowed. Annuity receipts, surrenders, benefits and withdrawals are also reflected as financing activities. All other activities are considered “operating.” Short-term investments having original maturities of three months or less when purchased are considered to be cash equivalents for purposes of the financial statements.statements
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
B. Acquisition of Business
Effective in June 10, 2019, National Interstate, a property and casualty insurance subsidiary of AFG, entered into an agreement with Atlas Financial Holdings, Inc. (“AFH”) to become the exclusive underwriter of AFH’s paratransit book of business. National Interstate estimates that the majority of AFH’s $110 million paratransit business will be eligible for quotation under this arrangement over the first 12 months following inception of the agreement. Under the terms of the agreement, AFH will act as an underwriting manager for National Interstate for at least 12 months, after which time National Interstate is entitled to acquire the renewal rights for the business from AFH for a purchase price equal to 15% of the in force gross written premiums at that date. The majority of the purchase price ultimately paid for the renewal rights will be recorded as an intangible renewal rights asset and will be amortized over the estimated life of the business acquired. In connection with the transaction, AFG was granted a five-year warrant to acquire approximately 2.4 million shares of AFH.AFH (19.9% at the acquisition date). The estimated fair value of the warrant was approximately $1 million at the date it was received.
C. Segments of Operations
AFG manages its business as three3 segments: (i) Property and casualty insurance, (ii) Annuity and (iii) Other, which includes holding company costs, revenues and costs of AFG’s limited insurance operations outside of property and casualty insurance and annuities,annuity segments, and operations attributable to the noncontrolling interests of the managed investment entities.
AFG reports its property and casualty insurance business in the following Specialty sub-segments: (i) Property and transportation, which includes physical damage and liability coverage for buses and trucks, inland and ocean marine, agricultural-related products and other commercial property coverages, (ii) Specialty casualty, which includes primarily excess and surplus, executive and professional liability, general liability, umbrella and excess liability, specialty coverages in targeted markets, customized programs for small to mid-sized businesses and workers’ compensation insurance, and (iii) Specialty
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
financial, which includes risk management insurance programs for lending and leasing institutions (including equipment leasing and collateral and lender-placed mortgage property insurance), fidelity and surety products and trade credit insurance. Premiums and underwriting profit included under Other specialty represent business assumed by AFG’s internal reinsurance program from the operations that make up AFG’s other Specialty sub-segments and amortization of deferred gains on retroactive reinsurance transactions related to the sales of businesses in prior years. AFG’s annuity business sells traditional fixed fixed-indexed and variable-indexedindexed annuities in the retail, financial institutions, broker-dealer and registered investment advisor markets. AFG’s reportable segments and their components were determined based primarily upon similar economic characteristics, products and services.
In December 2019, AFG initiated actions to exit the Lloyd’s of London insurance market, which included placing its Lloyd’s subsidiaries including its Lloyd’s Managing Agency, Neon Underwriting Ltd., into run-off. Neon and its predecessor, Marketform, have failed to achieve AFG’s profitability objectives since AFG’s purchase of Marketform in 2008. Beginning prospectively with the first quarter of 2020, the results for AFG’s Specialty casualty sub-segment exclude the run-off operations of Neon (“Neon exited lines”).
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
The following tables (in millions) show AFG’s revenues and earnings before income taxes by segment and sub-segment.
|
| | | | | | | | | | | | | | | |
| Three months ended June 30, | | Six months ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
Revenues | | | | | | | |
Property and casualty insurance: | | | | | | | |
Premiums earned: | | | | | | | |
Specialty | | | | | | | |
Property and transportation | $ | 379 |
| | $ | 374 |
| | $ | 740 |
| | $ | 724 |
|
Specialty casualty | 634 |
| | 595 |
| | 1,263 |
| | 1,174 |
|
Specialty financial | 151 |
| | 159 |
| | 297 |
| | 308 |
|
Other specialty | 36 |
| | 33 |
| | 73 |
| | 62 |
|
Total premiums earned | 1,200 |
| | 1,161 |
| | 2,373 |
| | 2,268 |
|
Net investment income | 124 |
| | 115 |
| | 228 |
| | 215 |
|
Other income | 2 |
| | 2 |
| | 5 |
| | 4 |
|
Total property and casualty insurance | 1,326 |
| | 1,278 |
| | 2,606 |
| | 2,487 |
|
Annuity: | | | | | | | |
Net investment income | 451 |
| | 412 |
| | 886 |
| | 806 |
|
Other income | 27 |
| | 27 |
| | 54 |
| | 53 |
|
Total annuity | 478 |
| | 439 |
| | 940 |
| | 859 |
|
Other | 100 |
| | 85 |
| | 198 |
| | 168 |
|
Total revenues before realized gains (losses) | 1,904 |
| | 1,802 |
| | 3,744 |
| | 3,514 |
|
Realized gains (losses) on securities | 56 |
| | 31 |
| | 240 |
| | (62 | ) |
Total revenues | $ | 1,960 |
| | $ | 1,833 |
| | $ | 3,984 |
| | $ | 3,452 |
|
|
| | | | | | | | | | | | | | | |
Earnings Before Income Taxes | | | | | | | |
Property and casualty insurance: | | | | | | | |
Underwriting: | | | | | | | |
Specialty | | | | | | | |
Property and transportation | $ | 4 |
| | $ | 23 |
| | $ | 43 |
| | $ | 56 |
|
Specialty casualty | 47 |
| | 29 |
| | 83 |
| | 70 |
|
Specialty financial | 21 |
| | 22 |
| | 34 |
| | 37 |
|
Other specialty | (12 | ) | | (1 | ) | | (12 | ) | | 2 |
|
Other lines | (1 | ) | | (1 | ) | | (2 | ) | | (2 | ) |
Total underwriting | 59 |
| | 72 |
| | 146 |
| | 163 |
|
Investment and other income, net | 115 |
| | 106 |
| | 210 |
| | 199 |
|
Total property and casualty insurance | 174 |
| | 178 |
| | 356 |
| | 362 |
|
Annuity | 71 |
| | 99 |
| | 161 |
| | 224 |
|
Other (*) | (42 | ) | | (48 | ) | | (85 | ) | | (90 | ) |
Total earnings before realized gains (losses) and income taxes | 203 |
| | 229 |
| | 432 |
| | 496 |
|
Realized gains (losses) on securities | 56 |
| | 31 |
| | 240 |
| | (62 | ) |
Total earnings before income taxes | $ | 259 |
| | $ | 260 |
| | $ | 672 |
| | $ | 434 |
|
|
| | | | | | | |
| Three months ended March 31, |
| 2020 | | 2019 |
Revenues | | | |
Property and casualty insurance: | | | |
Premiums earned: | | | |
Specialty | | | |
Property and transportation | $ | 386 |
| | $ | 361 |
|
Specialty casualty | 556 |
| | 629 |
|
Specialty financial | 156 |
| | 146 |
|
Other specialty | 40 |
| | 37 |
|
Other lines (a) | 71 |
| | — |
|
Total premiums earned | 1,209 |
| | 1,173 |
|
Net investment income (b) | 93 |
| | 104 |
|
Other income | 5 |
| | 3 |
|
Total property and casualty insurance | 1,307 |
| | 1,280 |
|
Annuity: | | | |
Net investment income | 422 |
| | 435 |
|
Other income | 35 |
| | 28 |
|
Total annuity | 457 |
| | 463 |
|
Other | 62 |
| | 97 |
|
Total revenues before realized gains (losses) | 1,826 |
| | 1,840 |
|
Realized gains (losses) on securities | (551 | ) | | 184 |
|
Total revenues | $ | 1,275 |
| | $ | 2,024 |
|
| |
(*)(a) | Represents premiums earned in the Neon exited lines during the first three months of 2020. Neon’s $88 million in earned premiums during the first three months of 2019 are included in the Specialty casualty sub-segment. |
| |
(b) | Includes a net loss of $6 million in the Neon exited lines, primarily from the change in fair value of equity securities. |
|
| | | | | | | |
| Three months ended March 31, |
| 2020 | | 2019 |
Earnings (Loss) Before Income Taxes | | | |
Property and casualty insurance: | | | |
Underwriting: | | | |
Specialty | | | |
Property and transportation | $ | 27 |
| | $ | 39 |
|
Specialty casualty | 52 |
| | 36 |
|
Specialty financial | 17 |
| | 13 |
|
Other specialty | (7 | ) | | — |
|
Other lines (a) | (2 | ) | | (1 | ) |
Total underwriting | 87 |
| | 87 |
|
Investment and other income, net (b) | 84 |
| | 95 |
|
Total property and casualty insurance | 171 |
| | 182 |
|
Annuity | 29 |
| | 90 |
|
Other (c) | (37 | ) | | (43 | ) |
Total earnings before realized gains (losses) and income taxes | 163 |
| | 229 |
|
Realized gains (losses) on securities | (551 | ) | | 184 |
|
Total earnings (loss) before income taxes | $ | (388 | ) | | $ | 413 |
|
| |
(a) | Includes a $1 million underwriting loss in the first three months of 2020 in the Neon exited lines. Neon’s $10 million underwriting loss in the first three months of 2019 is included in the Specialty casualty sub-segment. |
| |
(b) | Includes $9 million in net expenses from the Neon exited lines, before noncontrolling interest. |
| |
(c) | Includes holding company interest and expenses. |
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
D. Fair Value Measurements
Accounting standards for measuring fair value are based on inputs used in estimating fair value. The three levels of the hierarchy are as follows:
Level 1 — Quoted prices for identical assets or liabilities in active markets (markets in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis). AFG’s Level 1 financial instruments consist primarily of publicly traded equity securities, highly liquid government bonds for which quoted market prices in active markets are available and short-term investments of managed investment entities.
Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar assets or liabilities in inactive markets (markets in which there are few transactions, the prices are not current, price quotations vary substantially over time or among market makers, or in which little information is released publicly); and valuations based on other significant inputs that are observable in active markets. AFG’s Level 2 financial instruments include separate account assets, corporate and municipal fixed maturity securities, asset-backed securities (“ABS”), mortgage-backed securities (“MBS”), certain non-affiliated common stocks, equity index options and investments of managed investment entities priced using observable inputs. Level 2 inputs include benchmark yields, reported trades, corroborated broker/dealer quotes, issuer spreads and benchmark securities. When non-binding broker quotes can be corroborated by comparison to similar securities priced using observable inputs, they are classified as Level 2.
Level 3 — Valuations derived from market valuation techniques generally consistent with those used to estimate the fair values of Level 2 financial instruments in which one or more significant inputs are unobservable or when the market for a security exhibits significantly less liquidity relative to markets supporting Level 2 fair value measurements. The unobservable inputs may include management’s own assumptions about the assumptions market participants would use based on the best information available at the valuation date. AFG’s Level 3 is comprised of financialFinancial instruments whose fair value is estimated based on non-binding broker quotes or internally developed using significant inputs not based on, or corroborated by, observable market information.information are classified as Level 3.
As discussed in Note A — “Accounting“Accounting Policies — Managed Investment Entities,,” AFG has set the carrying value of its CLO liabilities equal to the fair value of the CLO assets (which have more observable fair values) as an alternative to reporting those liabilities at separately measured fair values. As a result, the CLO liabilities are categorized within the fair value hierarchy on the same basis (proportionally) as the related CLO assets. Since the portion of the CLO liabilities allocated to Level 3 is derived from the fair value of the CLO assets, these amounts are excluded from the progression of Level 3 financial instruments.
AFG’s management is responsible for the valuation process and uses data from outside sources (including nationally recognized pricing services and broker/dealers) in establishing fair value. AFG’s internal investment professionals are a group of approximately 20 analysts whose primary responsibility is to manage AFG’s investment portfolio. These professionals monitor individual investments as well as overall industries and are active in the financial markets on a daily basis. The group is led by AFG’s chief investment officer, who reports directly to one of AFG’s Co-CEOs. Valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by AFG’s internal investment professionals who are familiar with the securities being priced and the markets in which they trade to ensure the fair value determination is representative of an exit price. To validate the appropriateness of the prices obtained, these investment managers consider widely published indices (as benchmarks), recent trades, changes in interest rates, general economic conditions and the credit quality of the specific issuers. In addition, the Company communicates directly with the pricing services regarding the methods and assumptions used in pricing, including verifying, on a test basis, the inputs used by the service to value specific securities.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Assets and liabilities measured and carried at fair value in the financial statements are summarized below (in millions):
| | | Level 1 | | Level 2 | | Level 3 | | Total | Level 1 | | Level 2 | | Level 3 | | Total |
June 30, 2019 | | | | | | | | |
March 31, 2020 | | | | | | | | |
Assets: | | | | | | | | | | | | | | |
Available for sale (“AFS”) fixed maturities: | | | | | | | | | | | | | | |
U.S. Government and government agencies | $ | 143 |
| | $ | 77 |
| | $ | 8 |
| | $ | 228 |
| $ | 158 |
| | $ | 32 |
| | $ | 15 |
| | $ | 205 |
|
States, municipalities and political subdivisions | — |
| | 6,914 |
| | 82 |
| | 6,996 |
| — |
| | 6,801 |
| | 105 |
| | 6,906 |
|
Foreign government | — |
| | 149 |
| | — |
| | 149 |
| — |
| | 170 |
| | — |
| | 170 |
|
Residential MBS | — |
| | 2,528 |
| | 139 |
| | 2,667 |
| — |
| | 2,968 |
| | 163 |
| | 3,131 |
|
Commercial MBS | — |
| | 924 |
| | 50 |
| | 974 |
| — |
| | 875 |
| | 32 |
| | 907 |
|
Collateralized loan obligations | — |
| | 4,283 |
| | 50 |
| | 4,333 |
| — |
| | 3,970 |
| | 168 |
| | 4,138 |
|
Other asset-backed securities | — |
| | 5,577 |
| | 367 |
| | 5,944 |
| — |
| | 5,728 |
| | 1,030 |
| | 6,758 |
|
Corporate and other | 29 |
| | 21,376 |
| | 2,014 |
| | 23,419 |
| 25 |
| | 22,346 |
| | 1,548 |
| | 23,919 |
|
Total AFS fixed maturities | 172 |
| | 41,828 |
| | 2,710 |
| | 44,710 |
| 183 |
| | 42,890 |
| | 3,061 |
| | 46,134 |
|
Trading fixed maturities | 4 |
| | 102 |
| | — |
| | 106 |
| 1 |
| | 95 |
| | — |
| | 96 |
|
Equity securities | 1,532 |
| | 76 |
| | 377 |
| | 1,985 |
| 1,056 |
| | 67 |
| | 436 |
| | 1,559 |
|
Equity index call options | — |
| | 712 |
| | — |
| | 712 |
| — |
| | 209 |
| | — |
| | 209 |
|
Assets of managed investment entities (“MIE”) | 225 |
| | 4,537 |
| | 19 |
| | 4,781 |
| 169 |
| | 3,841 |
| | 16 |
| | 4,026 |
|
Variable annuity assets (separate accounts) (*) | — |
| | 616 |
| | — |
| | 616 |
| — |
| | 497 |
| | — |
| | 497 |
|
Other assets — derivatives | — |
| | 54 |
| | — |
| | 54 |
| — |
| | 125 |
| | — |
| | 125 |
|
Total assets accounted for at fair value | $ | 1,933 |
| | $ | 47,925 |
| | $ | 3,106 |
| | $ | 52,964 |
| $ | 1,409 |
| | $ | 47,724 |
| | $ | 3,513 |
| | $ | 52,646 |
|
Liabilities: | | | | | | | | | | | | | | |
Liabilities of managed investment entities | $ | 216 |
| | $ | 4,356 |
| | $ | 18 |
| | $ | 4,590 |
| $ | 162 |
| | $ | 3,688 |
| | $ | 15 |
| | $ | 3,865 |
|
Derivatives in annuity benefits accumulated | — |
| | — |
| | 3,541 |
| | 3,541 |
| — |
| | — |
| | 3,099 |
| | 3,099 |
|
Other liabilities — derivatives | — |
| | 12 |
| | — |
| | 12 |
| — |
| | 10 |
| | — |
| | 10 |
|
Total liabilities accounted for at fair value | $ | 216 |
| | $ | 4,368 |
| | $ | 3,559 |
| | $ | 8,143 |
| $ | 162 |
| | $ | 3,698 |
| | $ | 3,114 |
| | $ | 6,974 |
|
| | | | | | | | | | | | | | |
December 31, 2018 | | | | | | | | |
December 31, 2019 | | | | | | | | |
Assets: | | | | | | | | | | | | | | |
Available for sale fixed maturities: | | | | | | | | | | | | | | |
U.S. Government and government agencies | $ | 141 |
| | $ | 83 |
| | $ | 9 |
| | $ | 233 |
| $ | 151 |
| | $ | 43 |
| | $ | 15 |
| | $ | 209 |
|
States, municipalities and political subdivisions | — |
| | 6,880 |
| | 59 |
| | 6,939 |
| — |
| | 6,858 |
| | 105 |
| | 6,963 |
|
Foreign government | — |
| | 142 |
| | — |
| | 142 |
| — |
| | 172 |
| | — |
| | 172 |
|
Residential MBS | — |
| | 2,547 |
| | 197 |
| | 2,744 |
| — |
| | 2,987 |
| | 173 |
| | 3,160 |
|
Commercial MBS | — |
| | 864 |
| | 56 |
| | 920 |
| — |
| | 892 |
| | 35 |
| | 927 |
|
Collateralized loan obligations | — |
| | 4,162 |
| | 116 |
| | 4,278 |
| — |
| | 4,265 |
| | 15 |
| | 4,280 |
|
Other asset-backed securities | — |
| | 4,802 |
| | 731 |
| | 5,533 |
| — |
| | 5,842 |
| | 1,286 |
| | 7,128 |
|
Corporate and other | 28 |
| | 19,184 |
| | 1,996 |
| | 21,208 |
| 29 |
| | 21,879 |
| | 1,758 |
| | 23,666 |
|
Total AFS fixed maturities | 169 |
| | 38,664 |
| | 3,164 |
| | 41,997 |
| 180 |
| | 42,938 |
| | 3,387 |
| | 46,505 |
|
Trading fixed maturities | 9 |
| | 96 |
| | — |
| | 105 |
| 2 |
| | 111 |
| | — |
| | 113 |
|
Equity securities | 1,410 |
| | 68 |
| | 336 |
| | 1,814 |
| 1,433 |
| | 67 |
| | 437 |
| | 1,937 |
|
Equity index call options | — |
| | 184 |
| | — |
| | 184 |
| — |
| | 924 |
| | — |
| | 924 |
|
Assets of managed investment entities | 203 |
| | 4,476 |
| | 21 |
| | 4,700 |
| 213 |
| | 4,506 |
| | 17 |
| | 4,736 |
|
Variable annuity assets (separate accounts) (*) | — |
| | 557 |
| | — |
| | 557 |
| — |
| | 628 |
| | — |
| | 628 |
|
Other assets — derivatives | — |
| | 16 |
| | — |
| | 16 |
| — |
| | 50 |
| | — |
| | 50 |
|
Total assets accounted for at fair value | $ | 1,791 |
| | $ | 44,061 |
| | $ | 3,521 |
| | $ | 49,373 |
| $ | 1,828 |
| | $ | 49,224 |
| | $ | 3,841 |
| | $ | 54,893 |
|
Liabilities: | | | | | | | | | | | | | | |
Liabilities of managed investment entities | $ | 195 |
| | $ | 4,297 |
| | $ | 20 |
| | $ | 4,512 |
| $ | 206 |
| | $ | 4,349 |
| | $ | 16 |
| | $ | 4,571 |
|
Derivatives in annuity benefits accumulated | — |
| | — |
| | 2,720 |
| | 2,720 |
| — |
| | — |
| | 3,730 |
| | 3,730 |
|
Other liabilities — derivatives | — |
| | 49 |
| | — |
| | 49 |
| — |
| | 10 |
| | — |
| | 10 |
|
Total liabilities accounted for at fair value | $ | 195 |
| | $ | 4,346 |
| | $ | 2,740 |
| | $ | 7,281 |
| $ | 206 |
| | $ | 4,359 |
| | $ | 3,746 |
| | $ | 8,311 |
|
| |
(*) | Variable annuity liabilities equal the fair value of variable annuity assets. |
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
During the second quarter and first six months of 2019, there was one preferred stock with an aggregate fair value of $6 million that transferred from Level 1 to Level 2. During the second quarter and first six months of 2018, there were two preferred stocks with an aggregate fair value of $6 million that transferred from Level 1 to Level 2.
Approximately 6%7% of the total assets carried at fair value at June 30, 2019,March 31, 2020, were Level 3 assets. Approximately 55%43% ($1.711.52 billion) of the Level 3 assets were priced using non-binding broker quotes, for which there is a lack of transparency as to the inputs used to determine fair value. Details as to the quantitative inputs are neither provided by the brokers nor otherwise reasonably obtainable by AFG.
Internally developed Level 3 asset fair values represent approximately $1.19$1.63 billion at June 30, 2019.March 31, 2020. Of this amount, approximately $833$727 million relates to fixed maturity securities that were priced using management’s best estimate of an appropriate credit spread over the treasury yield (of a similar duration) to discount future expected cash flows using a third partythird-party model. The credit spread applied by management is the significant unobservable input. For this group of approximately 14037 securities, the average spread used was 576414 basis points over the reference treasury yield and the spreads ranged from 10053 basis points to 2,9661,253 basis points (approximately 80%70% of the spreads were between 400200 and 700 basis points). Had management used higher spreads, the fair value of this group of securities would have been lower. Conversely, if the spreads used were lower, the fair values would have been higher. For the remainder of the internally developed prices, any justifiable changes in unobservable inputs used to determine fair value would not have resulted in a material change in AFG’s financial position.
The derivatives embedded in AFG’s fixed-indexed and variable-indexed annuity liabilities are measured using a discounted cash flow approach and had a fair value of $3.543.10 billion at June 30, 2019March 31, 2020. The following table presents information about the unobservable inputs used by management in determining fair value of these Level 3 liabilities. See Note F — “Derivatives.“Derivatives.”
|
| | | | |
| Unobservable Input | | Range | |
| Adjustment for insurance subsidiary’s credit risk | | less than 0.1%1.9% – 2.4%3.6% over the risk freerisk-free rate | |
| Risk margin for uncertainty in cash flows | | 0.73%0.80% reduction in the discount rate | |
| Surrenders | | 4% – 23%21% of indexed account value | |
| Partial surrenders | | 2% – 9% of indexed account value | |
| Annuitizations | | 0.1% – 1% of indexed account value | |
| Deaths | | 1.7%1.9% – 9.5%10.6% of indexed account value | |
| Budgeted option costs | | 2.6%2.5% – 3.6%3.3% of indexed account value | |
The range of adjustments for insurance subsidiary’s credit risk is based on the Moody’s corporate A2 bond index and reflects credit spread variations across the yield curve. The range of projected surrender rates reflects the specific surrender charges and other features of AFG’s individual fixed-indexed and variable-indexed annuity products with an expected range of 7% to 11%10% in the majority of future calendar years (4% to 23%21% over all periods). Increasing the budgeted option cost or risk margin for uncertainty in cash flow assumptions in the table above would increase the fair value of the fixed-indexed and variable-indexed annuity embedded derivatives, while increasing any of the other unobservable inputs in the table above would decrease the fair value of the embedded derivatives.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Changes in balances of Level 3 financial assets and liabilities carried at fair value during the second quarter and first sixthree months of 20192020 and 20182019 are presented below (in millions). The transfers into and out of Level 3 were due to changes in the availability of market observable inputs and $29 million of equity securities transferred into Level 3 in the first quarter of 2018 related to a small number of limited partnerships and similar investments carried at cost under the prior guidance that are carried at fair value through net earnings under new guidance adopted on January 1, 2018, as discussed in Note A — “Accounting Policies — Investments.”inputs. All transfers are reflected in the table at fair value as of the end of the reporting period.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Total realized/unrealized gains (losses) included in | | | | | | | | | | |
Balance at March 31, 2019 | | Net earnings | | Other comprehensive income (loss) | | Purchases and issuances | | Sales and settlements | | Transfer into Level 3 | | Transfer out of Level 3 | | Balance at June 30, 2019 |
AFS fixed maturities: | | | | | | | | | | | | | | | |
U.S. government agency | $ | 8 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 8 |
|
State and municipal | 63 |
| | — |
| | 2 |
| | — |
| | (1 | ) | | 18 |
| | — |
| | 82 |
|
Residential MBS | 169 |
| | 4 |
| | — |
| | — |
| | (4 | ) | | 2 |
| | (32 | ) | | 139 |
|
Commercial MBS | 55 |
| | 2 |
| | — |
| | — |
| | (2 | ) | | — |
| | (5 | ) | | 50 |
|
Collateralized loan obligations | 37 |
| | — |
| | — |
| | — |
| | — |
| | 13 |
| | — |
| | 50 |
|
Other asset-backed securities | 633 |
| | — |
| | 3 |
| | 17 |
| | (18 | ) | | — |
| | (268 | ) | | 367 |
|
Corporate and other | 2,346 |
| | — |
| | 20 |
| | 229 |
| | (161 | ) | | 2 |
| | (422 | ) | | 2,014 |
|
Total AFS fixed maturities | 3,311 |
| | 6 |
| | 25 |
| | 246 |
| | (186 | ) | | 35 |
| | (727 | ) | | 2,710 |
|
Equity securities | 354 |
| | (1 | ) | | — |
| | 19 |
| | (1 | ) | | 6 |
| | — |
| | 377 |
|
Assets of MIE | 20 |
| | (1 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | 19 |
|
Total Level 3 assets | $ | 3,685 |
| | $ | 4 |
| | $ | 25 |
| | $ | 265 |
| | $ | (187 | ) | | $ | 41 |
| | $ | (727 | ) | | $ | 3,106 |
|
| | | | | | | | | | | | | | | |
Embedded derivatives | $ | (3,247 | ) | | $ | (251 | ) | | $ | — |
| | $ | (101 | ) | | $ | 58 |
| | $ | — |
| | $ | — |
| | $ | (3,541 | ) |
Total Level 3 liabilities (b) | $ | (3,247 | ) | | $ | (251 | ) | | $ | — |
| | $ | (101 | ) | | $ | 58 |
| | $ | — |
| | $ | — |
| | $ | (3,541 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Total realized/unrealized gains (losses) included in | | | | | | | | | | |
Balance at March 31, 2018 | | Net earnings | | Other comprehensive income (loss) | | Purchases and issuances | | Sales and settlements | | Transfer into Level 3 | | Transfer out of Level 3 | | Balance at June 30, 2018 |
AFS fixed maturities: | | | | | | | | | | | | | | | |
U.S. government agency | $ | 8 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 8 |
|
State and municipal | 62 |
| | — |
| | (1 | ) | | — |
| | — |
| | — |
| | — |
| | 61 |
|
Residential MBS | 115 |
| | (3 | ) | | — |
| | — |
| | (5 | ) | | 50 |
| | (10 | ) | | 147 |
|
Commercial MBS | 47 |
| | — |
| | — |
| | 9 |
| | — |
| | — |
| | — |
| | 56 |
|
Collateralized loan obligations | 181 |
| | — |
| | (4 | ) | | 35 |
| | — |
| | — |
| | — |
| | 212 |
|
Other asset-backed securities | 731 |
| | — |
| | (2 | ) | | 101 |
| | (20 | ) | | — |
| | (18 | ) | | 792 |
|
Corporate and other | 1,238 |
| | 1 |
| | (4 | ) | | 234 |
| | (48 | ) | | — |
| | (13 | ) | | 1,408 |
|
Total AFS fixed maturities | 2,382 |
| | (2 | ) | | (11 | ) | | 379 |
| | (73 | ) | | 50 |
| | (41 | ) | | 2,684 |
|
Equity securities | 194 |
| | 19 |
| | — |
| | 16 |
| | — |
| | 1 |
| | — |
| | 230 |
|
Assets of MIE | 24 |
| | (3 | ) | | — |
| | 2 |
| | — |
| | — |
| | — |
| | 23 |
|
Total Level 3 assets | $ | 2,600 |
| | $ | 14 |
| | $ | (11 | ) | | $ | 397 |
| | $ | (73 | ) | | $ | 51 |
| | $ | (41 | ) | | $ | 2,937 |
|
| | | | | | | | | | | | | | | |
Embedded derivatives (a) | $ | (2,549 | ) | | $ | (126 | ) | | $ | — |
| | $ | (141 | ) | | $ | 40 |
| | $ | — |
| | $ | — |
| | $ | (2,776 | ) |
Total Level 3 liabilities (b) | $ | (2,549 | ) | | $ | (126 | ) | | $ | — |
| | $ | (141 | ) | | $ | 40 |
| | $ | — |
| | $ | — |
| | $ | (2,776 | ) |
| |
(a) | Total realized/unrealized gains (losses) included in net earnings for the embedded derivatives reflects losses related to the unlocking of actuarial assumptions of $44 million in the second quarter of 2018. |
| |
(b) | As previously discussed, these tables exclude the portion of MIE liabilities allocated to Level 3, which are derived from the fair value of the MIE assets. |
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
| | | | | Total realized/unrealized gains (losses) included in | | | | | | | | | | | | | Total realized/unrealized gains (losses) included in | | | | | | | | | | |
Balance at December 31, 2018 | | Net earnings | | Other comprehensive income (loss) | | Purchases and issuances | | Sales and settlements | | Transfer into Level 3 | | Transfer out of Level 3 | | Balance at June 30, 2019 | Balance at December 31, 2019 | | Net earnings | | Other comprehensive income (loss) | | Purchases and issuances | | Sales and settlements | | Transfer into Level 3 | | Transfer out of Level 3 | | Balance at March 31, 2020 |
AFS fixed maturities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. government agency | $ | 9 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | (1 | ) | | $ | — |
| | $ | — |
| | $ | 8 |
| $ | 15 |
| | $ | 1 |
| | $ | (1 | ) | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 15 |
|
State and municipal | 59 |
| | — |
| | 7 |
| | — |
| | (2 | ) | | 18 |
| | — |
| | 82 |
| 105 |
| | — |
| | 1 |
| | — |
| | (1 | ) | | — |
| | — |
| | 105 |
|
Residential MBS | 197 |
| | 9 |
| | (5 | ) | | — |
| | (10 | ) | | 2 |
| | (54 | ) | | 139 |
| 173 |
| | 5 |
| | (12 | ) | | — |
| | (5 | ) | | 2 |
| | — |
| | 163 |
|
Commercial MBS | 56 |
| | 2 |
| | — |
| | — |
| | (3 | ) | | — |
| | (5 | ) | | 50 |
| 35 |
| | — |
| | — |
| | — |
| | (3 | ) | | — |
| | — |
| | 32 |
|
Collateralized loan obligations | 116 |
| | (3 | ) | | 6 |
| | — |
| | — |
| | 13 |
| | (82 | ) | | 50 |
| 15 |
| | (7 | ) | | 2 |
| | — |
| | — |
| | 158 |
| | — |
| | 168 |
|
Other asset-backed securities | 731 |
| | — |
| | 5 |
| | 92 |
| | (132 | ) | | — |
| | (329 | ) | | 367 |
| 1,286 |
| | (14 | ) | | (11 | ) | | 77 |
| | (178 | ) | | 13 |
| | (143 | ) | | 1,030 |
|
Corporate and other | 1,996 |
| | 2 |
| | 51 |
| | 661 |
| | (249 | ) | | 2 |
| | (449 | ) | | 2,014 |
| 1,758 |
| | (3 | ) | | (27 | ) | | 119 |
| | (36 | ) | | 5 |
| | (268 | ) | | 1,548 |
|
Total AFS fixed maturities | 3,164 |
| | 10 |
| | 64 |
| | 753 |
| | (397 | ) | | 35 |
| | (919 | ) | | 2,710 |
| 3,387 |
| | (18 | ) | | (48 | ) | | 196 |
| | (223 | ) | | 178 |
| | (411 | ) | | 3,061 |
|
Equity securities | 336 |
| | — |
| | — |
| | 20 |
| | (1 | ) | | 22 |
| | — |
| | 377 |
| 437 |
| | (24 | ) | | — |
| | 6 |
| | — |
| | 17 |
| | — |
| | 436 |
|
Assets of MIE | 21 |
| | (2 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | 19 |
| 17 |
| | (1 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | 16 |
|
Total Level 3 assets | $ | 3,521 |
| | $ | 8 |
| | $ | 64 |
| | $ | 773 |
| | $ | (398 | ) | | $ | 57 |
| | $ | (919 | ) | | $ | 3,106 |
| $ | 3,841 |
| | $ | (43 | ) | | $ | (48 | ) | | $ | 202 |
| | $ | (223 | ) | | $ | 195 |
| | $ | (411 | ) | | $ | 3,513 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Embedded derivatives | $ | (2,720 | ) | | $ | (713 | ) | | $ | — |
| | $ | (213 | ) | | $ | 105 |
| | $ | — |
| | $ | — |
| | $ | (3,541 | ) | $ | (3,730 | ) | | $ | 647 |
| | $ | — |
| | $ | (78 | ) | | $ | 62 |
| | $ | — |
| | $ | — |
| | $ | (3,099 | ) |
Total Level 3 liabilities (b) | $ | (2,720 | ) | | $ | (713 | ) | | $ | — |
| | $ | (213 | ) | | $ | 105 |
| | $ | — |
| | $ | — |
| | $ | (3,541 | ) | |
Total Level 3 liabilities (*) | | $ | (3,730 | ) | | $ | 647 |
| | $ | — |
| | $ | (78 | ) | | $ | 62 |
| | $ | — |
| | $ | — |
| | $ | (3,099 | ) |
| | | | | Total realized/unrealized gains (losses) included in | | | | | | | | | | | | | Total realized/unrealized gains (losses) included in | | | | | | | | | | |
Balance at December 31, 2017 | | Net earnings | | Other comprehensive income (loss) | | Purchases and issuances | | Sales and settlements | | Transfer into Level 3 | | Transfer out of Level 3 | | Balance at June 30, 2018 | Balance at December 31, 2018 | | Net earnings | | Other comprehensive income (loss) | | Purchases and issuances | | Sales and settlements | | Transfer into Level 3 | | Transfer out of Level 3 | | Balance at March 31, 2019 |
AFS fixed maturities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. government agency | $ | 8 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 8 |
| $ | 9 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | (1 | ) | | $ | — |
| | $ | — |
| | $ | 8 |
|
State and municipal | 148 |
| | — |
| | (2 | ) | | — |
| | (1 | ) | | — |
| | (84 | ) | | 61 |
| 59 |
| | — |
| | 5 |
| | — |
| | (1 | ) | | — |
| | — |
| | 63 |
|
Residential MBS | 122 |
| | (7 | ) | | — |
| | — |
| | (11 | ) | | 57 |
| | (14 | ) | | 147 |
| 197 |
| | 5 |
| | (5 | ) | | — |
| | (6 | ) | | — |
| | (22 | ) | | 169 |
|
Commercial MBS | 36 |
| | (1 | ) | | — |
| | 21 |
| | — |
| | — |
| | — |
| | 56 |
| 56 |
| | — |
| | — |
| | — |
| | (1 | ) | | — |
| | — |
| | 55 |
|
Collateralized loan obligations | 180 |
| | (2 | ) | | (1 | ) | | 35 |
| | — |
| | — |
| | — |
| | 212 |
| 116 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 116 |
|
Other asset-backed securities | 564 |
| | — |
| | (2 | ) | | 305 |
| | (57 | ) | | — |
| | (18 | ) | | 792 |
| 731 |
| | (3 | ) | | 8 |
| | 75 |
| | (114 | ) | | — |
| | (143 | ) | | 554 |
|
Corporate and other | 1,044 |
| | 2 |
| | (18 | ) | | 472 |
| | (79 | ) | | — |
| | (13 | ) | | 1,408 |
| 1,996 |
| | 2 |
| | 31 |
| | 432 |
| | (88 | ) | | — |
| | (27 | ) | | 2,346 |
|
Total AFS fixed maturities | 2,102 |
|
| (8 | ) | | (23 | ) | | 833 |
| | (148 | ) | | 57 |
| | (129 | ) | | 2,684 |
| 3,164 |
|
| 4 |
| | 39 |
| | 507 |
| | (211 | ) | | — |
| | (192 | ) | | 3,311 |
|
Equity securities | 165 |
| | 14 |
| | — |
| | 25 |
| | (4 | ) | | 30 |
| | — |
| | 230 |
| 336 |
| | 1 |
| | — |
| | 1 |
| | — |
| | 16 |
| | — |
| | 354 |
|
Assets of MIE | 23 |
| | (5 | ) | | — |
| | 5 |
| | — |
| | — |
| | — |
| | 23 |
| 21 |
| | (1 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | 20 |
|
Total Level 3 assets | $ | 2,290 |
| | $ | 1 |
| | $ | (23 | ) | | $ | 863 |
| | $ | (152 | ) | | $ | 87 |
| | $ | (129 | ) | | $ | 2,937 |
| $ | 3,521 |
| | $ | 4 |
| | $ | 39 |
| | $ | 508 |
| | $ | (211 | ) | | $ | 16 |
| | $ | (192 | ) | | $ | 3,685 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Embedded derivatives (a) | $ | (2,542 | ) | | $ | (63 | ) | | $ | — |
| | $ | (244 | ) | | $ | 73 |
| | $ | — |
| | $ | — |
| | $ | (2,776 | ) | $ | (2,720 | ) | | $ | (462 | ) | | $ | — |
| | $ | (112 | ) | | $ | 47 |
| | $ | — |
| | $ | — |
| | $ | (3,247 | ) |
Total Level 3 liabilities (b) | $ | (2,542 | ) | | $ | (63 | ) | | $ | — |
| | $ | (244 | ) | | $ | 73 |
| | $ | — |
| | $ | — |
| | $ | (2,776 | ) | |
Total Level 3 liabilities (*) | | $ | (2,720 | ) | | $ | (462 | ) | | $ | — |
| | $ | (112 | ) | | $ | 47 |
| | $ | — |
| | $ | — |
| | $ | (3,247 | ) |
| |
(a) | Total realized/unrealized gains (losses) included in net earnings for the embedded derivatives reflects losses related to the unlocking of actuarial assumptions of $44 million in the first six months of 2018. |
| |
(b)(*) | As previously discussed, these tables exclude the portion of MIE liabilities allocated to Level 3, which are derived from the fair value of the MIE assets. |
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Fair Value of Financial Instruments The carrying value and fair value of financial instruments that are not carried at fair value in the financial statements are summarized below (in millions):
| | | Carrying | | Fair Value | Carrying | | Fair Value |
| Value | | Total | | Level 1 | | Level 2 | | Level 3 | Value | | Total | | Level 1 | | Level 2 | | Level 3 |
June 30, 2019 | | | | | | | | | | |
March 31, 2020 | | | | | | | | | | |
Financial assets: | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | $ | 2,374 |
| | $ | 2,374 |
| | $ | 2,374 |
| | $ | — |
| | $ | — |
| $ | 1,673 |
| | $ | 1,673 |
| | $ | 1,673 |
| | $ | — |
| | $ | — |
|
Mortgage loans | 1,073 |
| | 1,080 |
| | — |
| | — |
| | 1,080 |
| 1,346 |
| | 1,350 |
| | — |
| | — |
| | 1,350 |
|
Policy loans | 170 |
| | 170 |
| | — |
| | — |
| | 170 |
| 161 |
| | 161 |
| | — |
| | — |
| | 161 |
|
Total financial assets not accounted for at fair value | $ | 3,617 |
| | $ | 3,624 |
| | $ | 2,374 |
| | $ | — |
| | $ | 1,250 |
| $ | 3,180 |
| | $ | 3,184 |
| | $ | 1,673 |
| | $ | — |
| | $ | 1,511 |
|
Financial liabilities: | | | | | | | | | | | | | | | | | | |
Annuity benefits accumulated (*) | $ | 38,806 |
| | $ | 38,634 |
| | $ | — |
| | $ | — |
| | $ | 38,634 |
| $ | 40,218 |
| | $ | 39,773 |
| | $ | — |
| | $ | — |
| | $ | 39,773 |
|
Long-term debt | 1,423 |
| | 1,482 |
| | — |
| | 1,479 |
| | 3 |
| 1,473 |
| | 1,411 |
| | — |
| | 1,408 |
| | 3 |
|
Total financial liabilities not accounted for at fair value | $ | 40,229 |
| | $ | 40,116 |
| | $ | — |
| | $ | 1,479 |
| | $ | 38,637 |
| $ | 41,691 |
| | $ | 41,184 |
| | $ | — |
| | $ | 1,408 |
| | $ | 39,776 |
|
| | | | | | | | | | | | | | | | | | |
December 31, 2018 | | | | | | | | | | |
December 31, 2019 | | | | | | | | | | |
Financial assets: | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | $ | 1,515 |
| | $ | 1,515 |
| | $ | 1,515 |
| | $ | — |
| | $ | — |
| $ | 2,314 |
| | $ | 2,314 |
| | $ | 2,314 |
| | $ | — |
| | $ | — |
|
Mortgage loans | 1,068 |
| | 1,056 |
| | — |
| | — |
| | 1,056 |
| 1,329 |
| | 1,346 |
| | — |
| | — |
| | 1,346 |
|
Policy loans | 174 |
| | 174 |
| | — |
| | — |
| | 174 |
| 164 |
| | 164 |
| | — |
| | — |
| | 164 |
|
Total financial assets not accounted for at fair value | $ | 2,757 |
| | $ | 2,745 |
| | $ | 1,515 |
| | $ | — |
| | $ | 1,230 |
| $ | 3,807 |
| | $ | 3,824 |
| | $ | 2,314 |
| | $ | — |
| | $ | 1,510 |
|
Financial liabilities: | | | | | | | | | | | | | | | | | | |
Annuity benefits accumulated (*) | $ | 36,384 |
| | $ | 34,765 |
| | $ | — |
| | $ | — |
| | $ | 34,765 |
| $ | 40,159 |
| | $ | 40,182 |
| | $ | — |
| | $ | — |
| | $ | 40,182 |
|
Long-term debt | 1,302 |
| | 1,231 |
| | — |
| | 1,228 |
| | 3 |
| 1,473 |
| | 1,622 |
| | — |
| | 1,619 |
| | 3 |
|
Total financial liabilities not accounted for at fair value | $ | 37,686 |
| | $ | 35,996 |
| | $ | — |
| | $ | 1,228 |
| | $ | 34,768 |
| $ | 41,632 |
| | $ | 41,804 |
| | $ | — |
| | $ | 1,619 |
| | $ | 40,185 |
|
| |
(*) | Excludes $238$245 million and $232$247 million of life contingent annuities in the payout phase at June 30, 2019March 31, 2020 and December 31, 2018,2019, respectively. |
The carrying amount of cash and cash equivalents approximates fair value. Fair values for mortgage loans are estimated by discounting the future contractual cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings. The fair value of policy loans is estimated to approximate carrying value; policy loans have no defined maturity dates and are inseparable from insurance contracts. The fair value of annuity benefits was estimated based on expected cash flows discounted using forward interest rates adjusted for the Company’s credit risk and includes the impact of maintenance expenses and capital costs. Fair values of long-term debt are based primarily on quoted market prices.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
E. Investments
Available for sale fixed maturities at June 30, 2019March 31, 2020 and December 31, 20182019, consisted of the following (in millions):
| | | June 30, 2019 | | December 31, 2018 | Amortized Cost | | Allowance for Expected Credit Losses | | Gross Unrealized | | Net Unrealized | | Fair Value |
Amortized Cost | | Gross Unrealized | | Net Unrealized | | Fair Value | | Amortized Cost | | Gross Unrealized | | Net Unrealized | | Fair Value | Gains | | Losses |
Gains | | Losses | | Gains | | Losses | |
March 31, 2020 | | | | | | | | | | | | |
Fixed maturities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Government and government agencies | $ | 226 |
| | $ | 4 |
| | $ | (2 | ) | | $ | 2 |
| | $ | 228 |
| | $ | 235 |
| | $ | 1 |
| | $ | (3 | ) | | $ | (2 | ) | | $ | 233 |
| $ | 190 |
| | $ | — |
| | $ | 15 |
| | $ | — |
| | $ | 15 |
| | $ | 205 |
|
States, municipalities and political subdivisions | 6,628 |
| | 374 |
| | (6 | ) | | 368 |
| | 6,996 |
| | 6,825 |
| | 169 |
| | (55 | ) | | 114 |
| | 6,939 |
| 6,526 |
| | — |
| | 388 |
| | (8 | ) | | 380 |
| | 6,906 |
|
Foreign government | 146 |
| | 3 |
| | — |
| | 3 |
| | 149 |
| | 140 |
| | 2 |
| | — |
| | 2 |
| | 142 |
| 164 |
| | — |
| | 6 |
| | — |
| | 6 |
| | 170 |
|
Residential MBS | 2,368 |
| | 303 |
| | (4 | ) | | 299 |
| | 2,667 |
| | 2,476 |
| | 277 |
| | (9 | ) | | 268 |
| | 2,744 |
| 3,078 |
| | 6 |
| | 133 |
| | (74 | ) | | 59 |
| | 3,131 |
|
Commercial MBS | 938 |
| | 36 |
| | — |
| | 36 |
| | 974 |
| | 905 |
| | 17 |
| | (2 | ) | | 15 |
| | 920 |
| 892 |
| | — |
| | 20 |
| | (5 | ) | | 15 |
| | 907 |
|
Collateralized loan obligations | 4,359 |
| | 10 |
| | (36 | ) | | (26 | ) | | 4,333 |
| | 4,350 |
| | 1 |
| | (73 | ) | | (72 | ) | | 4,278 |
| 4,456 |
| | 17 |
| | 5 |
| | (306 | ) | | (301 | ) | | 4,138 |
|
Other asset-backed securities | 5,749 |
| | 205 |
| | (10 | ) | | 195 |
| | 5,944 |
| | 5,431 |
| | 129 |
| | (27 | ) | | 102 |
| | 5,533 |
| 7,069 |
| | 14 |
| | 65 |
| | (362 | ) | | (297 | ) | | 6,758 |
|
Corporate and other | 22,494 |
| | 960 |
| | (35 | ) | | 925 |
| | 23,419 |
| | 21,475 |
| | 167 |
| | (434 | ) | | (267 | ) | | 21,208 |
| 23,726 |
| | 24 |
| | 786 |
| | (569 | ) | | 217 |
| | 23,919 |
|
Total fixed maturities | $ | 42,908 |
| | $ | 1,895 |
| | $ | (93 | ) | | $ | 1,802 |
| | $ | 44,710 |
| | $ | 41,837 |
| | $ | 763 |
| | $ | (603 | ) | | $ | 160 |
| | $ | 41,997 |
| $ | 46,101 |
| | $ | 61 |
| | $ | 1,418 |
| | $ | (1,324 | ) | | $ | 94 |
| | $ | 46,134 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2019 | | | | | | | | | | | | |
Fixed maturities: | | | | | | | | | | | | |
U.S. Government and government agencies | | $ | 199 |
| | $ | — |
| | $ | 10 |
| | $ | — |
| | $ | 10 |
| | $ | 209 |
|
States, municipalities and political subdivisions | | 6,604 |
| | — |
| | 363 |
| | (4 | ) | | 359 |
| | 6,963 |
|
Foreign government | | 170 |
| | — |
| | 3 |
| | (1 | ) | | 2 |
| | 172 |
|
Residential MBS | | 2,900 |
| | — |
| | 265 |
| | (5 | ) | | 260 |
| | 3,160 |
|
Commercial MBS | | 896 |
| | — |
| | 31 |
| | — |
| | 31 |
| | 927 |
|
Collateralized loan obligations | | 4,307 |
| | — |
| | 10 |
| | (37 | ) | | (27 | ) | | 4,280 |
|
Other asset-backed securities | | 6,992 |
| | — |
| | 156 |
| | (20 | ) | | 136 |
| | 7,128 |
|
Corporate and other | | 22,456 |
| | — |
| | 1,231 |
| | (21 | ) | | 1,210 |
| | 23,666 |
|
Total fixed maturities | | $ | 44,524 |
| | $ | — |
| | $ | 2,069 |
| | $ | (88 | ) | | $ | 1,981 |
| | $ | 46,505 |
|
The non-credit related portion of other-than-temporary impairment charges is included in other comprehensive income. Cumulative non-credit charges taken for securities still owned at June 30, 2019 and December 31, 2018 were $130 million and $140 million, respectively. Gross unrealized gains on such securities at June 30, 2019 and December 31, 2018 were $120 million and $119 million, respectively. Gross unrealized losses on such securities at both June 30, 2019 and December 31, 2018 were $4 million. These amounts represent the non-credit other-than-temporary impairment charges recorded in AOCI adjusted for subsequent changes in fair values and relate primarily to residential MBS.
Equity securities, which are reported at fair value with holding gains and losses recognized in net earnings, consisted of the following at June 30, 2019March 31, 2020 and December 31, 20182019 (in millions): | | | June 30, 2019 | | December 31, 2018 | March 31, 2020 | | December 31, 2019 |
| | | | | Fair Value over (under) Cost | | | | | | Fair Value over (under) Cost | | | | | Fair Value | | | | | | Fair Value |
| Actual Cost | | | | Actual Cost | | | | Actual Cost | | | | over (under) | | Actual Cost | | | | over (under) |
| | Fair Value | | Fair Value over (under) Cost | Fair Value | | | Fair Value | | Cost | | Fair Value | | Cost |
Common stocks | $ | 1,163 |
| | $ | 1,251 |
| | $ | 88 |
| $ | 1,241 |
| 1,148 |
| | $ | (93 | ) | $ | 1,315 |
| | $ | 919 |
| | $ | (396 | ) | | $ | 1,164 |
| | $ | 1,283 |
| | $ | 119 |
|
Perpetual preferred stocks | 731 |
| | 734 |
| | 3 |
| 705 |
| 666 |
| | (39 | ) | 685 |
| | 640 |
| | (45 | ) | | 640 |
| | 654 |
| | 14 |
|
Total equity securities carried at fair value | $ | 1,894 |
| | $ | 1,985 |
| | $ | 91 |
| | $ | 1,946 |
| | $ | 1,814 |
| | $ | (132 | ) | $ | 2,000 |
| | $ | 1,559 |
| | $ | (441 | ) | | $ | 1,804 |
| | $ | 1,937 |
| | $ | 133 |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
The following tables show gross unrealized losses (dollars in millions) on available for sale fixed maturities by investment category and length of time that individual securities have been in a continuous unrealized loss position at the following balance sheet dates.
| | | Less Than Twelve Months | | Twelve Months or More | Less Than Twelve Months | | Twelve Months or More |
Unrealized Loss | | Fair Value | | Fair Value as % of Cost | | Unrealized Loss | | Fair Value | | Fair Value as % of Cost | Unrealized Loss | | Fair Value | | Fair Value as % of Cost | | Unrealized Loss | | Fair Value | | Fair Value as % of Cost |
June 30, 2019 | | | | | | | | | | | | |
March 31, 2020 | | | | | | | | | | | | |
Fixed maturities: | | | | | | | | | | | | | | | | | | | | | | |
U.S. Government and government agencies | $ | — |
| | $ | — |
| | — | % | | $ | (2 | ) | | $ | 63 |
| | 97 | % | $ | — |
| | $ | — |
| | — | % | | $ | — |
| | $ | 1 |
| | 100 | % |
States, municipalities and political subdivisions | (1 | ) | | 92 |
| | 99 | % | | (5 | ) | | 411 |
| | 99 | % | (8 | ) | | 235 |
| | 97 | % | | — |
| | 26 |
| | 100 | % |
Foreign government | — |
| | 62 |
| | 100 | % | | — |
| | — |
| | — | % | — |
| | 3 |
| | 100 | % | | — |
| | — |
| | — | % |
Residential MBS | (2 | ) | | 107 |
| | 98 | % | | (2 | ) | | 84 |
| | 98 | % | (70 | ) | | 1,562 |
| | 96 | % | | (4 | ) | | 31 |
| | 89 | % |
Commercial MBS | — |
| | 18 |
| | 100 | % | | — |
| | — |
| | — | % | (5 | ) | | 117 |
| | 96 | % | | — |
| | — |
| | — | % |
Collateralized loan obligations | (18 | ) | | 1,840 |
| | 99 | % | | (18 | ) | | 960 |
| | 98 | % | (141 | ) | | 2,234 |
| | 94 | % | | (165 | ) | | 1,691 |
| | 91 | % |
Other asset-backed securities | (4 | ) | | 656 |
| | 99 | % | | (6 | ) | | 108 |
| | 95 | % | (352 | ) | | 4,597 |
| | 93 | % | | (10 | ) | | 94 |
| | 90 | % |
Corporate and other | (9 | ) | | 604 |
| | 99 | % | | (26 | ) | | 858 |
| | 97 | % | (554 | ) | | 7,738 |
| | 93 | % | | (15 | ) | | 98 |
| | 87 | % |
Total fixed maturities | $ | (34 | ) | | $ | 3,379 |
| | 99 | % | | $ | (59 | ) | | $ | 2,484 |
| | 98 | % | $ | (1,130 | ) | | $ | 16,486 |
| | 94 | % | | $ | (194 | ) | | $ | 1,941 |
| | 91 | % |
| | | | | | | | | | | | | | | | | | | | | | |
December 31, 2018 | | | | | | | | | | | | |
December 31, 2019 | | | | | | | | | | | | |
Fixed maturities: | | | | | | | | | | | | | | | | | | | | | | |
U.S. Government and government agencies | $ | — |
| | $ | 41 |
| | 100 | % | | $ | (3 | ) | | $ | 120 |
| | 98 | % | $ | — |
| | $ | 16 |
| | 100 | % | | $ | — |
| | $ | 11 |
| | 100 | % |
States, municipalities and political subdivisions | (23 | ) | | 1,497 |
| | 98 | % | | (32 | ) | | 902 |
| | 97 | % | (3 | ) | | 254 |
| | 99 | % | | (1 | ) | | 82 |
| | 99 | % |
Foreign government | — |
| | 18 |
| | 100 | % | | — |
| | 4 |
| | 100 | % | (1 | ) | | 70 |
| | 99 | % | | — |
| | — |
| | — | % |
Residential MBS | (4 | ) | | 279 |
| | 99 | % | | (5 | ) | | 139 |
| | 97 | % | (4 | ) | | 509 |
| | 99 | % | | (1 | ) | | 69 |
| | 99 | % |
Commercial MBS | (1 | ) | | 147 |
| | 99 | % | | (1 | ) | | 30 |
| | 97 | % | — |
| | 17 |
| | 100 | % | | — |
| | — |
| | — | % |
Collateralized loan obligations | (61 | ) | | 3,540 |
| | 98 | % | | (12 | ) | | 197 |
| | 94 | % | (11 | ) | | 1,284 |
| | 99 | % | | (26 | ) | | 1,728 |
| | 99 | % |
Asset-backed securities | (16 | ) | | 1,866 |
| | 99 | % | | (11 | ) | | 432 |
| | 98 | % | |
Other asset-backed securities | | (12 | ) | | 1,211 |
| | 99 | % | | (8 | ) | | 123 |
| | 94 | % |
Corporate and other | (306 | ) | | 10,378 |
| | 97 | % | | (128 | ) | | 2,078 |
| | 94 | % | (13 | ) | | 1,100 |
| | 99 | % | | (8 | ) | | 211 |
| | 96 | % |
Total fixed maturities | $ | (411 | ) | | $ | 17,766 |
| | 98 | % | | $ | (192 | ) | | $ | 3,902 |
| | 95 | % | $ | (44 | ) | | $ | 4,461 |
| | 99 | % | | $ | (44 | ) | | $ | 2,224 |
| | 98 | % |
At June 30, 2019March 31, 2020, the gross unrealized losses on fixed maturities of $93 million$1.32 billion relate to 7121,871 securities. Investment grade securities (as determined by nationally recognized rating agencies) represented approximately 75%83% of the gross unrealized loss and 91%89% of the fair value.
To evaluate fixed maturities for expected credit losses (impairment), management considers whether the unrealized loss is credit-driven or a result of changes in market interest rates, the extent to which fair value is less than cost basis, historical operating, balance sheet and cash flow data from the issuer, third party research and communications with industry specialists and discussions with issuer management.
AFG analyzes its MBS securities for other-than-temporary impairmentexpected credit losses (impairment) each quarter based upon expected future cash flows. Management estimates expected future cash flows based upon its knowledge of the MBS market, cash flow projections (which reflect loan to collateral values, subordination, vintage and geographic concentration) received from independent sources, implied cash flows inherent in security ratings and analysis of historical payment data. In both the first sixthree months of 20192020 and 2018,, AFG recorded less than $1an allowance for credit losses of $6 million in other-than-temporary impairment charges related to its residential MBS.
In the first sixthree months of 2019 and 2018,2020, AFG recorded $5an allowance for credit losses of $24 million and less than $1 million, respectively, in other-than-temporary impairment charges related to corporate bonds and other fixed maturities.maturities, $17 million on third-party collateralized loan obligations and $14 million on other asset-backed securities.
Management believes AFG will recover its cost basis (net of any allowance) in the securities with unrealized losses and that AFG has the ability to hold the securities until they recover in value and had no intent to sell them at June 30, 2019March 31, 2020.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
See Note A — “Accounting Policies — Credit Losses on Financial Instruments,” for a discussion of new guidance effective January 1, 2020, which impacts the accounting for expected credit losses (impairments) of fixed maturity securities. Under the new guidance, credit losses on available for sale fixed maturities continue to be measured based on the present value of expected future cash flows compared to amortized cost; however, impairment losses are now recognized through an allowance instead of a direct writedown of amortized cost. Under the new guidance, recoveries of previously impaired amounts are recorded as an immediate reversal of all or a portion of the allowance instead of accredited as investment income through a yield adjustment. In addition, the allowance on available for sale fixed maturities cannot cause the amortized cost net of the allowance to be below fair value. Accordingly, future changes in the fair value of an impaired security (when the allowance was limited by the fair value) due to reasons other than issuer credit (e.g. changes in market interest rates) could result in increases or decreases in the allowance, which will be recorded through realized gains (losses) on securities. A progression of the allowance for expected credit portion of other-than-temporary impairmentslosses on fixed maturity securities for which the non-credit portion of an impairment has been recognized in other comprehensive income is shown below (in millions):
|
| | | | | | | |
| 2019 | | 2018 |
Balance at March 31 | $ | 141 |
| | $ | 144 |
|
Additional credit impairments on: | | | |
Previously impaired securities | — |
| | — |
|
Securities without prior impairments | — |
| | 1 |
|
Reductions due to sales or redemptions | (1 | ) | | (1 | ) |
Balance at June 30 | $ | 140 |
| | $ | 144 |
|
| | | |
Balance at January 1 | $ | 142 |
| | $ | 145 |
|
Additional credit impairments on: | | | |
Previously impaired securities | — |
| | — |
|
Securities without prior impairments | — |
| | 1 |
|
Reductions due to sales or redemptions | (2 | ) | | (2 | ) |
Balance at June 30 | $ | 140 |
| | $ | 144 |
|
|
| | | |
| 2020 |
Balance at January 1 | $ | — |
|
Impact of adoption of new accounting policy | — |
|
Provision for expected credit losses | 61 |
|
Reductions due to sales or redemptions | — |
|
Balance at March 31 | $ | 61 |
|
The table below sets forth the scheduled maturities of available for sale fixed maturities as of June 30, 2019March 31, 2020 (dollars in millions). Securities with sinking funds are reported at average maturity. Actual maturities may differ from contractual maturities because certain securities may be called or prepaid by the issuers.
| | | Amortized | | Fair Value | Amortized | | Fair Value |
Cost | | Amount | | % | Cost, net (*) | | Amount | | % |
Maturity | | | | | | | | | | |
One year or less | $ | 1,580 |
| | $ | 1,601 |
| | 4 | % | $ | 2,018 |
| | $ | 2,027 |
| | 4 | % |
After one year through five years | 10,179 |
| | 10,523 |
| | 24 | % | 10,563 |
| | 10,710 |
| | 23 | % |
After five years through ten years | 14,140 |
| | 14,861 |
| | 33 | % | 14,450 |
| | 14,722 |
| | 32 | % |
After ten years | 3,595 |
| | 3,807 |
| | 8 | % | 3,551 |
| | 3,741 |
| | 8 | % |
| 29,494 |
| | 30,792 |
| | 69 | % | 30,582 |
| | 31,200 |
| | 67 | % |
Collateralized loan obligations and other ABS (average life of approximately 4.5 years) | 10,108 |
| | 10,277 |
| | 23 | % | |
MBS (average life of approximately 4.5 years) | 3,306 |
| | 3,641 |
| | 8 | % | |
Collateralized loan obligations and other ABS (average life of approximately 4-1/2 years) | | 11,494 |
| | 10,896 |
| | 24 | % |
MBS (average life of approximately 3-1/2 years) | | 3,964 |
| | 4,038 |
| | 9 | % |
Total | $ | 42,908 |
| | $ | 44,710 |
| | 100 | % | $ | 46,040 |
| | $ | 46,134 |
| | 100 | % |
| |
(*) | Amortized cost, net of allowance for expected credit losses. |
Certain risks are inherent in fixed maturity securities, including loss upon default, price volatility in reaction to changes in interest rates, and general market factors and risks associated with reinvestment of proceeds due to prepayments or redemptions in a period of declining interest rates.
There were no investments in individual issuers that exceeded 10% of shareholders’ equity at June 30, 2019March 31, 2020 or December 31, 20182019.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Net Unrealized Gain on Marketable Securities In addition to adjusting fixed maturity securities classified as “available for sale” to fair value, GAAP requires that deferred policy acquisition costs and certain other balance sheet amounts related to annuity, long-term care and life businesses be adjusted to the extent that unrealized gains and losses from securities would result in adjustments to those balances had the unrealized gains or losses actually been realized. The following table shows (in millions) the components of the net unrealized gain on securities that is included in AOCI in AFG’s Balance Sheet. | | | Pretax | | Deferred Tax | | Net | Pretax | | Deferred Tax | | Net |
June 30, 2019 | | | | | | |
March 31, 2020 | | | | | | |
Net unrealized gain on: | | | | | | | | | | |
Fixed maturities — annuity segment (*) | $ | 1,461 |
| | $ | (307 | ) | | $ | 1,154 |
| $ | 124 |
| | $ | (26 | ) | | $ | 98 |
|
Fixed maturities — all other | 341 |
| | (71 | ) | | 270 |
| (30 | ) | | 7 |
| | (23 | ) |
Total fixed maturities | 1,802 |
| | (378 | ) | | 1,424 |
| 94 |
| | (19 | ) | | 75 |
|
Deferred policy acquisition costs — annuity segment | (602 | ) | | 126 |
| | (476 | ) | (57 | ) | | 12 |
| | (45 | ) |
Annuity benefits accumulated | (186 | ) | | 39 |
| | (147 | ) | (18 | ) | | 3 |
| | (15 | ) |
Unearned revenue | 14 |
| | (3 | ) | | 11 |
| 1 |
| | — |
| | 1 |
|
Total net unrealized gain on marketable securities | $ | 1,028 |
| | $ | (216 | ) | | $ | 812 |
| $ | 20 |
| | $ | (4 | ) | | $ | 16 |
|
| | | | | | | | | | |
December 31, 2018 | | | | | | |
December 31, 2019 | | | | | | |
Net unrealized gain on: | | | | | | | | | | |
Fixed maturities — annuity segment (*) | $ | 101 |
| | $ | (21 | ) | | $ | 80 |
| $ | 1,611 |
| | $ | (338 | ) | | $ | 1,273 |
|
Fixed maturities — all other | 59 |
| | (13 | ) | | 46 |
| 370 |
| | (78 | ) | | 292 |
|
Total fixed maturities | 160 |
| | (34 | ) | | 126 |
| 1,981 |
| | (416 | ) | | 1,565 |
|
Deferred policy acquisition costs — annuity segment | (42 | ) | | 9 |
| | (33 | ) | (681 | ) | | 143 |
| | (538 | ) |
Annuity benefits accumulated | (14 | ) | | 3 |
| | (11 | ) | (219 | ) | | 46 |
| | (173 | ) |
Life, accident and health reserves | | (1 | ) | | — |
| | (1 | ) |
Unearned revenue | 1 |
| | — |
| | 1 |
| 11 |
| | (2 | ) | | 9 |
|
Total net unrealized gain on marketable securities | $ | 105 |
| | $ | (22 | ) | | $ | 83 |
| $ | 1,091 |
| | $ | (229 | ) | | $ | 862 |
|
| |
(*) | Net unrealized gains on fixed maturity investments supporting AFG’s annuity benefits accumulated. |
Net Investment Income The following table shows (in millions) investment income earned and investment expenses incurred.
| | | Three months ended June 30, | | Six months ended June 30, | Three months ended March 31, |
| 2019 | | 2018 | | 2019 | | 2018 | 2020 | | 2019 |
Investment income: | | | | | | | | | | |
Fixed maturities | $ | 478 |
| | $ | 431 |
| | $ | 947 |
| | $ | 843 |
| $ | 491 |
| | $ | 469 |
|
Equity securities: | | | | | | | | | | |
Dividends | 22 |
| | 20 |
| | 44 |
| | 40 |
| 17 |
| | 22 |
|
Change in fair value (*) | 7 |
| | 15 |
| | 18 |
| | 14 |
| |
Change in fair value (a) (b) | | (12 | ) | | 11 |
|
Equity in earnings of partnerships and similar investments | 45 |
| | 41 |
| | 66 |
| | 87 |
| 25 |
| | 21 |
|
Other | 34 |
| | 28 |
| | 59 |
| | 51 |
| 28 |
| | 25 |
|
Gross investment income | 586 |
| | 535 |
| | 1,134 |
| | 1,035 |
| 549 |
| | 548 |
|
Investment expenses | (6 | ) | | (5 | ) | | (12 | ) | | (10 | ) | (5 | ) | | (6 | ) |
Net investment income(b) | $ | 580 |
| | $ | 530 |
| | $ | 1,122 |
| | $ | 1,025 |
| $ | 544 |
| | $ | 542 |
|
| |
(*)(a) | Although the change in the fair value of the majority of AFG’s equity securities is recorded in realized gains (losses) on securities, AFG records holding gains and losses in net investment income on equity securities classified as “trading” under previous guidance and on a small portfolio of limited partnership and similar investments that do not qualify for the equity method of accounting. |
| |
(b) | Net investment income in the first three months of 2020 includes a loss of $6 million on investments held by the companies that comprise the Neon exited lines due primarily to the $7 million loss recorded on equity securities that are carried at fair value through net investment income. |
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Realized gains (losses) and changes in unrealized appreciation (depreciation) included in AOCI related to fixed maturity and equity security investments are summarized as follows (in millions):
| | | Three months ended June 30, 2019 | | Three months ended June 30, 2018 | Three months ended March 31, 2020 | | Three months ended March 31, 2019 |
| Realized gains (losses) | | | | Realized gains (losses) | | | Realized gains (losses) | | | | Realized gains (losses) | | |
| Before Impairments | | Impairments | | Total | | Change in Unrealized | | Before Impairments | | Impairments | | Total | | Change in Unrealized | Before Impairments | | Impairment Allowance | | Total | | Change in Unrealized | | Before Impairments | | Impairments | | Total | | Change in Unrealized |
Fixed maturities | $ | 11 |
| | $ | (3 | ) | | $ | 8 |
| | $ | 789 |
| | $ | 4 |
| | $ | — |
| | $ | 4 |
| | $ | (338 | ) | $ | 29 |
| | $ | (61 | ) | | $ | (32 | ) | | $ | (1,887 | ) | | $ | 3 |
| | $ | (3 | ) | | $ | — |
| | $ | 853 |
|
Equity securities | 44 |
| | — |
| | 44 |
| | — |
| | 23 |
| | — |
| | 23 |
| | — |
| (535 | ) | | — |
| | (535 | ) | | — |
| | 182 |
| | — |
| | 182 |
| | — |
|
Mortgage loans and other investments | 3 |
| | — |
| | 3 |
| | — |
| | — |
| | — |
| | — |
| | — |
| 4 |
| | — |
| | 4 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other (*) | — |
| | 1 |
| | 1 |
| | (349 | ) | | 4 |
| | — |
| | 4 |
| | 147 |
| (3 | ) | | 15 |
| | 12 |
| | 816 |
| | 1 |
| | 1 |
| | 2 |
| | (370 | ) |
Total pretax | 58 |
|
| (2 | ) |
| 56 |
|
| 440 |
|
| 31 |
|
| — |
|
| 31 |
|
| (191 | ) | (505 | ) | | (46 | ) | | (551 | ) | | (1,071 | ) | | 186 |
| | (2 | ) | | 184 |
| | 483 |
|
Tax effects | (12 | ) | | 1 |
| | (11 | ) | | (92 | ) | | (6 | ) | | — |
| | (6 | ) | | 40 |
| 106 |
| | 10 |
| | 116 |
| | 225 |
| | (39 | ) | | — |
| | (39 | ) | | (102 | ) |
Net of tax | $ | 46 |
|
| $ | (1 | ) |
| $ | 45 |
|
| $ | 348 |
|
| $ | 25 |
|
| $ | — |
|
| $ | 25 |
|
| $ | (151 | ) | $ | (399 | ) | | $ | (36 | ) | | $ | (435 | ) | | $ | (846 | ) | | $ | 147 |
| | $ | (2 | ) | | $ | 145 |
| | $ | 381 |
|
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| Six months ended June 30, 2019 | | Six months ended June 30, 2018 | |
| Realized gains (losses) | | | | Realized gains (losses) | | | |
| Before Impairments | | Impairments | | Total | | Change in Unrealized | | Before Impairments | | Impairments | | Total | | Change in Unrealized | |
Fixed maturities | $ | 14 |
| | $ | (6 | ) | | $ | 8 |
| | $ | 1,642 |
| | $ | 3 |
| | $ | (1 | ) | | $ | 2 |
| | $ | (937 | ) | |
Equity securities | 226 |
| | — |
| | 226 |
| | — |
| | (72 | ) | | — |
| | (72 | ) | | — |
| |
Mortgage loans and other investments | 3 |
| | — |
| | 3 |
| | — |
| | — |
| | — |
| | — |
| | — |
| |
Other (*) | 1 |
| | 2 |
| | 3 |
| | (719 | ) | | 8 |
| | — |
| | 8 |
| | 395 |
| |
Total pretax | 244 |
| | (4 | ) | | 240 |
| | 923 |
| | (61 | ) | | (1 | ) | | (62 | ) | | (542 | ) | |
Tax effects | (51 | ) | | 1 |
| | (50 | ) | | (194 | ) | | 13 |
| | — |
| | 13 |
| | 114 |
| |
Net of tax | $ | 193 |
| | $ | (3 | ) | | $ | 190 |
| | $ | 729 |
| | $ | (48 | ) | | $ | (1 | ) | | $ | (49 | ) | | $ | (428 | ) | |
| |
(*) | Primarily adjustments to deferred policy acquisition costs and reserves related to the annuity business. |
All equity securities other than those accounted for under the equity method are carried at fair value through net earnings. AFG recorded net holding gains (losses) on equity securities during the first sixthree months of 20192020 and 20182019 on securities that were still owned at June 30,March 31, 2020 and March 31, 2019 and June 30, 2018 as follows (in millions):
| | | Three months ended June 30, | | Six months ended June 30, | Three months ended March 31, |
| 2019 | | 2018 | | 2019 | | 2018 | 2020 | | 2019 |
Included in realized gains (losses) | $ | 38 |
| | $ | 16 |
| | $ | 193 |
| | $ | (71 | ) | $ | (540 | ) | | $ | 163 |
|
Included in net investment income | 7 |
| | 15 |
| | 18 |
| | 14 |
| (5 | ) | | 11 |
|
| $ | 45 |
| | $ | 31 |
| | $ | 211 |
| | $ | (57 | ) | $ | (545 | ) | | $ | 174 |
|
Gross realized gains and losses (excluding impairment write-downs and mark-to-market of derivatives) on available for sale fixed maturity investment transactions consisted of the following (in millions):
| | | Six months ended June 30, | Three months ended March 31, |
2019 | | 2018 | 2020 | | 2019 |
Gross gains | $ | 11 |
| | $ | 16 |
| $ | 29 |
| | $ | 6 |
|
Gross losses | (9 | ) | | (8 | ) | (4 | ) | | (9 | ) |
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
F. Derivatives
As discussed under “Derivatives”Derivatives” in Note A — “Accounting“Accounting Policies,,” AFG uses derivatives in certain areas of its operations.
Derivatives That Do Not Qualify for Hedge Accounting The following derivatives that do not qualify for hedge accounting under GAAP are included in AFG’s Balance Sheet at fair value (in millions):
| | | | | | June 30, 2019 | | December 31, 2018 | | | | March 31, 2020 | | December 31, 2019 |
Derivative | | Balance Sheet Line | | Asset | | Liability | | Asset | | Liability | | Balance Sheet Line | | Asset | | Liability | | Asset | | Liability |
MBS with embedded derivatives | | Fixed maturities | | $ | 117 |
| | $ | — |
| | $ | 109 |
| | $ | — |
| | Fixed maturities | | $ | 103 |
| | $ | — |
| | $ | 102 |
| | $ | — |
|
Public company warrants | | Equity securities | | 1 |
| | — |
| | — |
| | — |
| |
Fixed-indexed and variable-indexed annuities (embedded derivative) | | Annuity benefits accumulated | | — |
| | 3,541 |
| | — |
| | 2,720 |
| | Annuity benefits accumulated | | — |
| | 3,099 |
| | — |
| | 3,730 |
|
Equity index call options | | Equity index call options | | 712 |
| | — |
| | 184 |
| | — |
| | Equity index call options | | 209 |
| | — |
| | 924 |
| | — |
|
Equity index put options | | Other liabilities | | — |
| | 1 |
| | — |
| | 1 |
| | Other liabilities | | — |
| | 8 |
| | — |
| | 1 |
|
Reinsurance contracts (embedded derivative) | | Other liabilities | | — |
| | 4 |
| | — |
| | 2 |
| | Other liabilities | | — |
| | 2 |
| | — |
| | 4 |
|
| | $ | 830 |
| | $ | 3,546 |
| | $ | 293 |
| | $ | 2,723 |
| | $ | 312 |
| | $ | 3,109 |
| | $ | 1,026 |
| | $ | 3,735 |
|
The MBS with embedded derivatives consist of primarily interest-only and principal-only MBS. AFG records the entire change in the fair value of these securities in earnings. These investments are part of AFG’s overall investment strategy and represent a small component of AFG’s overall investment portfolio.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Warrants to purchase shares of publicly traded companies, which represent a small component of AFG’s overall investment portfolio, are considered to be derivatives that are required to be carried at fair value through earnings.
AFG’s fixed-indexed and variable-indexed annuities provide policyholders with a crediting rate tied, in part, to the performance of an existing stock market or other financial index. AFG attempts to mitigate the risk in the index-based component of these products through the purchase and sale of call and put options on the appropriate index. AFG receives collateral from certain counterparties to support its purchased call option assets (net of collateral required under put option contracts with the same counterparties). This collateral ($44976 million at June 30, 2019March 31, 2020 and $103$577 million at December 31, 2018)2019) is included in other assets in AFG’s Balance Sheet with an offsetting liability to return the collateral, which is included in other liabilities. AFG’s strategy is designed so that the net change in the fair value of the call option assets and put optionsoption liabilities will generally offset the economic change in the liabilitiesnet liability from the index participation. Both the index-based component of the annuities (an embedded derivative) and the related call and put options are considered derivatives.derivatives that must be adjusted for changes in fair value through earnings each period. The fair values of these derivatives are impacted by actual and expected stock market performance and interest rates as well as other factors. Fluctuations in certain of these factors, such as changes in interest rates and the performance of the stock market, among other factors, can cause volatilityare not economic in nature for the periodic measurementcurrent reporting period, but rather impact the timing of fair value of the embedded derivative that management believes can be inconsistent with the long-term economics of these products.reported results.
As discussed under “Reinsurance”Reinsurance” in Note A, AFG has a reinsurance contract that is considered to contain an embedded derivative.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
The following table summarizes the gains (losses) included in AFG’s Statement of Earnings for changes in the fair value of derivatives that do not qualify for hedge accounting for the second quarter and first sixthree months of 20192020 and 20182019 (in millions):
| | | | Three months ended June 30, | | Six months ended June 30, | | Three months ended March 31, |
Derivative | | Statement of Earnings Line | | 2019 | | 2018 | | 2019 | | 2018 | | Statement of Earnings Line | | 2020 | | 2019 |
MBS with embedded derivatives | | Realized gains (losses) on securities | | $ | 6 |
| | $ | (1 | ) | | $ | 12 |
| | $ | (5 | ) | | Realized gains (losses) on securities | | $ | 4 |
| | $ | 6 |
|
Public company warrants | | Realized gains (losses) on securities | | — |
| | — |
| | — |
| | (1 | ) | |
Fixed-indexed and variable-indexed annuities (embedded derivative) (*) | | Annuity benefits | | (251 | ) | | (126 | ) | | (713 | ) | | (63 | ) | |
Fixed-indexed and variable-indexed annuities (embedded derivative) | | | Annuity benefits | | 647 |
| | (462 | ) |
Equity index call options | | Annuity benefits | | 148 |
| | 90 |
| | 514 |
| | 52 |
| | Annuity benefits | | (628 | ) | | 366 |
|
Equity index put options | | Annuity benefits | | — |
| | — |
| | 1 |
| | — |
| | Annuity benefits | | (6 | ) | | 1 |
|
Reinsurance contract (embedded derivative) | | Net investment income | | (1 | ) | | 1 |
| | (2 | ) | | 2 |
| | Net investment income | | 2 |
| | (1 | ) |
| | $ | (98 | ) | | $ | (36 | ) | | $ | (188 | ) | | $ | (15 | ) | | $ | 19 |
| | $ | (90 | ) |
| |
(*) | The change in fair value of the embedded derivative includes a loss related to the unlocking of actuarial assumptions of $44 million in the second quarter of 2018. |
Derivatives Designated and Qualifying as Cash Flow Hedges As of June 30, 2019,March 31, 2020, AFG has fifteen12 active interest rate swaps that are designated and qualify as highly effective cash flow hedges to mitigate interest rate risk related to certain floating-rate securities included in AFG’s portfolio of fixed maturity securities. The purpose of each of these swaps is to effectively convert a portion of AFG’s floating-rate fixed maturity securities to fixed rates by offsetting the variability in cash flows attributable to changes in short-term LIBOR.
Under the terms of the swaps, AFG receives fixed-rate interest payments in exchange for variable interest payments based on short-term LIBOR. The notional amounts of the interest rate swaps generally decline over each swap’s respective life (the swaps expire between August 2019April 2020 and June 2030) in anticipation of the expected decline in AFG’s portfolio of fixed maturity securities with floating interest rates based on short-term LIBOR. The total outstanding notional amount of AFG’s interest rate swaps was $2.14$1.86 billion at June 30, 2019March 31, 2020 compared to $2.35$1.98 billion at December 31, 2018,2019, reflecting the scheduled amortization discussed above and the termination of a swap with a total notional amount of $138$83 million (on the settlement date) in the secondfirst quarter of 2019.2020. The fair value of the effective portion of the interest rate swaps in an asset position and included in other assets was $54$125 million at June 30, 2019March 31, 2020 and $16$50 million at December 31, 2018.2019. The fair value of the effective portion of the interest rate swaps in a liability position and included in other liabilities was $7less than $1 million at June 30, 2019March 31, 2020 and $46$5 million at December 31, 2018.2019. The net unrealized gain or loss on cash flow hedges is included in AOCI, net of DPAC and deferred taxes. Amounts reclassified from AOCI (before DPAC and taxes) to net investment income were income of $1$12 million in the second quarterand income reductions of 2019 compared to a loss of $2 million in the second quarter of 2018 and losses of $1 million for the first sixthree months of both2020 and 2019, and 2018. There was no ineffectiveness recorded in net earnings during these periods. Arespectively. AFG had a $19 million liability to return collateral receivable supportingrelated to these swaps of $76(included in other liabilities) at March 31, 2020 and a $20 million at June 30, 2019 and $135 millionreceivable for collateral posted related to these swaps (included in other assets) at December 31, 2018 is included in other assets in AFG’s Balance Sheet.2019.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
G. Deferred Policy Acquisition Costs
A progression of deferred policy acquisition costs is presented below (in millions):
| | | P&C | | | Annuity and Other | | | | P&C | | | Annuity and Other | | | |
| Deferred | | | Deferred | | Sales | | | | | | | | | | | Consolidated | Deferred | | | Deferred | | Sales | | | | | | | | | | | Consolidated |
| Costs | | | Costs | | Inducements | | PVFP | | Subtotal | | Unrealized (*) | | Total | | | Total | Costs | | | Costs | | Inducements | | PVFP | | Subtotal | | Unrealized (*) | | Total | | | Total |
Balance at March 31, 2019 | $ | 312 |
| | | $ | 1,336 |
| | $ | 84 |
| | $ | 40 |
| | $ | 1,460 |
| | $ | (325 | ) | | $ | 1,135 |
| | | $ | 1,447 |
| |
Balance at December 31, 2019 | | $ | 322 |
| | | $ | 1,303 |
| | $ | 75 |
| | $ | 36 |
| | $ | 1,414 |
| | $ | (699 | ) | | $ | 715 |
| | | $ | 1,037 |
|
Additions | 194 |
| | | 56 |
| | — |
| | — |
| | 56 |
| | — |
| | 56 |
| | | 250 |
| 158 |
| | | 49 |
| | 1 |
| | — |
| | 50 |
| | — |
| | 50 |
| | | 208 |
|
Amortization: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Periodic amortization | (175 | ) | | | (19 | ) | | (4 | ) | | (2 | ) | | (25 | ) | | — |
| | (25 | ) | | | (200 | ) | (170 | ) | | | (98 | ) | | (3 | ) | | (2 | ) | | (103 | ) | | — |
| | (103 | ) | | | (273 | ) |
Included in realized gains | — |
| | | — |
| | 1 |
| | — |
| | 1 |
| | — |
| | 1 |
| | | 1 |
| — |
| | | 10 |
| | — |
| | — |
| | 10 |
| | — |
| | 10 |
| | | 10 |
|
Foreign currency translation | (1 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | | (1 | ) | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | | — |
|
Change in unrealized | — |
| | | — |
| | — |
| | — |
| | — |
| | (294 | ) | | (294 | ) | | | (294 | ) | — |
| | | — |
| | — |
| | — |
| | — |
| | 591 |
| | 591 |
| | | 591 |
|
Balance at June 30, 2019 | $ | 330 |
| | | $ | 1,373 |
| | $ | 81 |
| | $ | 38 |
| | $ | 1,492 |
| | $ | (619 | ) | | $ | 873 |
| | | $ | 1,203 |
| |
| | | | | | | | | | | | | | | | | | |
Balance at March 31, 2018 | $ | 279 |
| | | $ | 1,208 |
| | $ | 97 |
| | $ | 47 |
| | $ | 1,352 |
| | $ | (214 | ) | | $ | 1,138 |
| | | $ | 1,417 |
| |
Additions | 181 |
| | | 70 |
| | 1 |
| | — |
| | 71 |
| | — |
| | 71 |
| | | 252 |
| |
Amortization: | | | | | | | | | | | | | |
|
| | | | |
Periodic amortization | (160 | ) | | | (66 | ) | | (5 | ) | | (2 | ) | | (73 | ) | | — |
| | (73 | ) | | | (233 | ) | |
Annuity unlocking | — |
| | | 28 |
| | 1 |
| | — |
| | 29 |
| | — |
| | 29 |
| | | 29 |
| |
Included in realized gains | — |
| | | 3 |
| | — |
| | — |
| | 3 |
| | — |
| | 3 |
| | | 3 |
| |
Foreign currency translation | (2 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | | (2 | ) | |
Change in unrealized | — |
| | | — |
| | — |
| | — |
| | — |
| | 116 |
| | 116 |
| | | 116 |
| |
Balance at June 30, 2018 | $ | 298 |
| | | $ | 1,243 |
| | $ | 94 |
| | $ | 45 |
| | $ | 1,382 |
| | $ | (98 | ) | | $ | 1,284 |
| | | $ | 1,582 |
| |
Balance at March 31, 2020 | | $ | 310 |
| | | $ | 1,264 |
| | $ | 73 |
| | $ | 34 |
| | $ | 1,371 |
| | $ | (108 | ) | | $ | 1,263 |
| | | $ | 1,573 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2018 | $ | 299 |
| | | $ | 1,285 |
| | $ | 86 |
| | $ | 42 |
| | $ | 1,413 |
| | $ | (30 | ) | | $ | 1,383 |
| | | $ | 1,682 |
| $ | 299 |
| | | $ | 1,285 |
| | $ | 86 |
| | $ | 42 |
| | $ | 1,413 |
| | $ | (30 | ) | | $ | 1,383 |
| | | $ | 1,682 |
|
Additions | 381 |
| | | 120 |
| | 1 |
| | — |
| | 121 |
| | — |
| | 121 |
| | | 502 |
| 187 |
| | | 64 |
| | 1 |
| | — |
| | 65 |
| | — |
| | 65 |
| | | 252 |
|
Amortization: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Periodic amortization | (350 | ) | | | (34 | ) | | (7 | ) | | (4 | ) | | (45 | ) | | — |
| | (45 | ) | | | (395 | ) | (175 | ) | | | (15 | ) | | (3 | ) | | (2 | ) | | (20 | ) | | — |
| | (20 | ) | | | (195 | ) |
Included in realized gains | — |
| | | 2 |
| | 1 |
| | — |
| | 3 |
| | — |
| | 3 |
| | | 3 |
| — |
| | | 2 |
| | — |
| | — |
| | 2 |
| | — |
| | 2 |
| | | 2 |
|
Foreign currency translation | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | | — |
| 1 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | | 1 |
|
Change in unrealized | — |
| | | — |
| | — |
| | — |
| | — |
| | (589 | ) | | (589 | ) | | | (589 | ) | — |
| | | — |
| | — |
| | — |
| | — |
| | (295 | ) | | (295 | ) | | | (295 | ) |
Balance at June 30, 2019 | $ | 330 |
| | | $ | 1,373 |
| | $ | 81 |
| | $ | 38 |
| | $ | 1,492 |
| | $ | (619 | ) | | $ | 873 |
| | | $ | 1,203 |
| |
| | | | | | | | | | | | | | | | | | |
Balance at December 31, 2017 | $ | 270 |
| | | $ | 1,217 |
| | $ | 102 |
| | $ | 49 |
| | $ | 1,368 |
| | $ | (422 | ) | | $ | 946 |
| | | $ | 1,216 |
| |
Additions | 343 |
| | | 127 |
| | 1 |
| | — |
| | 128 |
| | — |
| | 128 |
| | | 471 |
| |
Amortization: | | | | | | | | | | | | | | | | | | |
Periodic amortization | (314 | ) | | | (135 | ) | | (10 | ) | | (4 | ) | | (149 | ) | | — |
| | (149 | ) | | | (463 | ) | |
Annuity unlocking | — |
| | | 28 |
| | 1 |
| | — |
| | 29 |
| | — |
| | 29 |
| | | 29 |
| |
Included in realized gains | — |
| | | 6 |
| | — |
| | — |
| | 6 |
| | — |
| | 6 |
| | | 6 |
| |
Foreign currency translation | (1 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | | (1 | ) | |
Change in unrealized | — |
| | | — |
| | — |
| | — |
| | — |
| | 324 |
| | 324 |
| | | 324 |
| |
Balance at June 30, 2018 | $ | 298 |
| | | $ | 1,243 |
| | $ | 94 |
| | $ | 45 |
| | $ | 1,382 |
| | $ | (98 | ) | | $ | 1,284 |
| | | $ | 1,582 |
| |
Balance at March 31, 2019 | | $ | 312 |
| | | $ | 1,336 |
| | $ | 84 |
| | $ | 40 |
| | $ | 1,460 |
| | $ | (325 | ) | | $ | 1,135 |
| | | $ | 1,447 |
|
| |
(*) | Adjustments to DPAC related to net unrealized gains/losses on securities and cash flow hedges. |
The present value of future profits (“PVFP”) amounts in the table above are net of $152156 million and $148154 million of accumulated amortization at June 30, 2019March 31, 2020 and December 31, 20182019, respectively.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
H. Managed Investment Entities
AFG is the investment manager and its subsidiaries have investments ranging from 15.0% to 60.9%100.0% of the most subordinate debt tranche of eleven11 active collateralized loan obligation entities (“CLOs”), which are considered variable interest entities. AFG’s subsidiaries also own portions of the senior debt tranches of certain of these CLOs. Upon formation between 2012 and 2018, these entities issued securities in various senior and subordinate classes and invested the proceeds primarily in secured bank loans, which serve as collateral for the debt securities issued by each particular CLO. None of the collateral was purchased from AFG. AFG’s investments in the subordinate debt tranches of these entities receive residual income from the CLOs only after the CLOs pay expenses (including management fees to AFG) and interest on and returns of capital to senior levels of debt securities. There are no contractual requirements for AFG to provide additional funding for these entities. AFG has not provided and does not intend to provide any financial support to these entities.
AFG’s maximum exposure to economic loss on the CLOs that it manages is limited to its investment in those CLOs, which had an aggregate fair value of $191161 million (including $128$81 million invested in the most subordinate tranches) at June 30, 2019March 31, 2020, and $188165 million at December 31, 20182019.
In March 2018,During the first three months of 2020, AFG formed a new CLO, which issued $463subsidiaries purchased $57 million face amount of liabilities (including $31 million face amount purchased by subsidiariessenior debt and subordinate tranches of AFG).existing CLOs for $39 million. During both the first sixthree months of 20192020 and 2018,2019, AFG subsidiaries received less than $1 million, and $45 million, respectively, in sale and redemption proceeds from its CLO investments. During the first six months of 2018, one AFG CLO was substantially liquidated, as permitted by the CLO indenture.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
The revenues and expenses of the CLOs are separately identified in AFG’s Statement of Earnings, after the elimination of management fees and earnings attributable to shareholders of AFG as measured by the change in the fair value of AFG’s investments in the CLOs. Selected financial information related to the CLOs is shown below (in millions):
| | | Three months ended June 30, | | Six months ended June 30, | Three months ended March 31, |
2019 | | 2018 | | 2019 | | 2018 | 2020 | | 2019 |
Investment in CLO tranches at end of period | $ | 191 |
| | $ | 192 |
| | $ | 191 |
| | $ | 192 |
| $ | 161 |
| | $ | 193 |
|
Gains (losses) on change in fair value of assets/liabilities (a): | | | | | | | | | | |
Assets | — |
| | (29 | ) | | 87 |
| | (15 | ) | (679 | ) | | 87 |
|
Liabilities | (2 | ) | | 27 |
| | (89 | ) | | 10 |
| 636 |
| | (87 | ) |
Management fees paid to AFG | 4 |
| | 4 |
| | 7 |
| | 8 |
| 4 |
| | 3 |
|
CLO earnings attributable to AFG shareholders (b) | 5 |
| | 4 |
| | 16 |
| | 7 |
| |
CLO earnings (losses) attributable to AFG shareholders (b) | | (36 | ) | | 11 |
|
| |
(a) | Included in revenues in AFG’s Statement of Earnings. |
| |
(b) | Included in earnings before income taxes in AFG’s Statement of Earnings. |
The aggregate unpaid principal balance of the CLOs’ fixed maturity investments exceeded the fair value of the investments by $145818 million and $232146 million at June 30, 2019March 31, 2020 and December 31, 20182019, respectively. The aggregate unpaid principal balance of the CLOs’ debt exceeded its carrying value by $150747 million and $241$129 million at those dates. The CLO assets include loans with an aggregate fair value of $7$20 million at June 30,March 31, 2020 and $10 million at December 31, 2019, for which the CLOs are not accruing interest because the loans are in default (aggregate unpaid principal balance of $15 million; none$50 million at March 31, 2020 and $25 million at December 31, 2018)2019).
In addition to the CLOs that it manages, AFG had investments in CLOs that are managed by third parties (therefore not consolidated), which are included in available for sale fixed maturity securities and had a carrying value of $4.33$4.14 billion at June 30, 2019March 31, 2020 and $4.28 billion at December 31, 2018.2019.
I. Goodwill and Other Intangibles
There were no0 changes in the goodwill balance of $207 million during the first sixthree months of 20192020. Included in other assets in AFG’s Balance Sheet is $4840 million at June 30, 2019March 31, 2020 and $5443 million at December 31, 20182019 in amortizable intangible assets related to property and casualty insurance acquisitions. These amounts are net of accumulated amortization of $45$53 million and $3950 million, respectively. Amortization of intangibles was $3 million and $2 million in the second quarters of 2019 and 2018, respectively, and $6 million and $4 million inboth the first sixthree months of 20192020 and 20182019, respectively..
J. Long-Term Debt
Long-term debt consisted of the following (in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2020 | | December 31, 2019 |
| Principal | | Discount and Issue Costs | | Carrying Value | | Principal | | Discount and Issue Costs | | Carrying Value |
Direct Senior Obligations of AFG: | | | | | | | | | | | |
4.50% Senior Notes due June 2047 | $ | 590 |
| | $ | (2 | ) | | $ | 588 |
| | $ | 590 |
| | $ | (2 | ) | | $ | 588 |
|
3.50% Senior Notes due August 2026 | 425 |
| | (3 | ) | | 422 |
| | 425 |
| | (3 | ) | | 422 |
|
Other | 3 |
| | — |
| | 3 |
| | 3 |
| | — |
| | 3 |
|
| 1,018 |
| | (5 | ) | | 1,013 |
| | 1,018 |
| | (5 | ) | | 1,013 |
|
| | | | | | | | | | | |
Direct Subordinated Obligations of AFG: | | | | | | | | | | | |
5.125% Subordinate Debentures due December 2059 | 200 |
| | (6 | ) | | 194 |
| | 200 |
| | (6 | ) | | 194 |
|
6% Subordinated Debentures due November 2055 | 150 |
| | (5 | ) | | 145 |
| | 150 |
| | (5 | ) | | 145 |
|
5.875% Subordinated Debentures due March 2059 | 125 |
| | (4 | ) | | 121 |
| | 125 |
| | (4 | ) | | 121 |
|
| 475 |
| | (15 | ) | | 460 |
| | 475 |
| | (15 | ) | | 460 |
|
| $ | 1,493 |
| | $ | (20 | ) | | $ | 1,473 |
| | $ | 1,493 |
| | $ | (20 | ) | | $ | 1,473 |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
J. Long-Term Debt
Long-term debt consisted of the following (in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2019 | | December 31, 2018 |
| Principal | | Discount and Issue Costs | | Carrying Value | | Principal | | Discount and Issue Costs | | Carrying Value |
Direct Senior Obligations of AFG: | | | | | | | | | | | |
4.50% Senior Notes due June 2047 | $ | 590 |
| | $ | (2 | ) | | $ | 588 |
| | $ | 590 |
| | $ | (2 | ) | | $ | 588 |
|
3.50% Senior Notes due August 2026 | 425 |
| | (4 | ) | | 421 |
| | 425 |
| | (4 | ) | | 421 |
|
Other | 3 |
| | — |
| | 3 |
| | 3 |
| | — |
| | 3 |
|
| 1,018 |
| | (6 | ) | | 1,012 |
| | 1,018 |
| | (6 | ) | | 1,012 |
|
| | | | | | | | | | | |
Direct Subordinated Obligations of AFG: | | | | | | | | | | | |
6-1/4% Subordinated Debentures due September 2054 | 150 |
| | (5 | ) | | 145 |
| | 150 |
| | (5 | ) | | 145 |
|
6% Subordinated Debentures due November 2055 | 150 |
| | (5 | ) | | 145 |
| | 150 |
| | (5 | ) | | 145 |
|
5.875% Subordinated Debentures due March 2059 | 125 |
| | (4 | ) | | 121 |
| | — |
| | — |
| | — |
|
| 425 |
| | (14 | ) | | 411 |
| | 300 |
| | (10 | ) | | 290 |
|
| $ | 1,443 |
| | $ | (20 | ) | | $ | 1,423 |
| | $ | 1,318 |
| | $ | (16 | ) | | $ | 1,302 |
|
AFG has no0 scheduled principal payments on its long-term debt for the balance of 20192020 or in the subsequent five years.
In March 2019, AFG issued $125 million in 5.875% Subordinated Debentures due in 2059.
AFG can borrow up to $500 million under its revolving credit facility, which expires in June 2021. Amounts borrowed under this agreement bear interest at rates ranging from 1.00% to 1.875% (currently 1.375%) over LIBOR based on AFG’s credit rating. NoNaN amounts were borrowed under this facility at June 30, 2019March 31, 2020 or December 31, 20182019.
K. Leases
AFG and its subsidiaries lease real estate that is primarily used for office space and, to a lesser extent, equipment under operating lease arrangements. Most of AFG’s real estate leases include an option to extend or renew the lease term at AFG’s option. The operating lease liability includes lease payments related to options to extend or renew the lease term if AFG is reasonably certain of exercising those options. Lease payments are discounted using the implicit discount rate in the lease. If the implicit discount rate for the lease cannot be readily determined, AFG uses an estimate of its incremental secured borrowing rate. AFG did not have any material contracts accounted for as finance leases at June 30, 2019 or January 1, 2019.
At June 30, 2019, AFG’s $162 million operating lease right-of-use asset (presented net of $23 million in deferred rent and lease incentives) and $185 million operating lease liability are included in other assets and other liabilities, respectively, in AFG’s Balance Sheet.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
The following table details AFG’s lease activity for the six months ended June 30, 2019 (dollars in millions):
|
| | | | | | | |
| Three months ended | | Six months ended |
| June 30, 2019 | | June 30, 2019 |
Lease expense: | | | |
Operating leases | $ | 11 |
| | $ | 22 |
|
Short-term leases | 1 |
| | 1 |
|
Total lease expense | $ | 12 |
| | $ | 23 |
|
| | | |
Other operating lease information: | | | |
Cash paid for amounts included in the measurement of lease liabilities reported in operating cash flows | | $ | 24 |
|
Right-of-use assets obtained in exchange for new lease liabilities | | | 8 |
|
| | | |
Weighted-average remaining lease term | | | 5.8 years |
|
Weighted-average discount rate | | | 4.1 | % |
The following table presents the undiscounted contractual maturities of AFG’s operating lease liability at June 30, 2019 (in millions):
|
| | | |
| June 30, 2019 |
Operating lease payments: | |
Remainder of 2019 | $ | 24 |
|
2020 | 43 |
|
2021 | 37 |
|
2022 | 29 |
|
2023 | 24 |
|
Thereafter | 52 |
|
Total lease payments | 209 |
|
Impact of discounting | (24 | ) |
Operating lease liability | $ | 185 |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
L. Shareholders’ Equity
AFG is authorized to issue 12.5 million shares of Voting Preferred Stock and 12.5 million shares of Nonvoting Preferred Stock, each without par value.
Accumulated Other Comprehensive Income, Net of Tax (“AOCI”) Comprehensive income is defined as all changes in shareholders’ equity except those arising from transactions with shareholders. Comprehensive income includes net earnings and other comprehensive income, which consists primarily of changes in net unrealized gains or losses on available for sale securities.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
The progression of the components of accumulated other comprehensive income follows (in millions): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Other Comprehensive Income (Loss) | | | | |
| AOCI Beginning Balance | | Pretax | | Tax | | Net of tax | | Attributable to noncontrolling interests | | Attributable to shareholders | | Other (c) | | AOCI Ending Balance |
Quarter ended June 30, 2019 | | | | | | | | | | | | | | | |
Net unrealized gains on securities: | | | | | | | | | | | | | | | |
Unrealized holding gains on securities arising during the period | | | $ | 450 |
| | $ | (94 | ) | | $ | 356 |
| | $ | — |
| | $ | 356 |
| | | |
|
|
Reclassification adjustment for realized (gains) losses included in net earnings (a) | | | (10 | ) | | 2 |
| | (8 | ) | | — |
| | (8 | ) | | | |
|
|
Total net unrealized gains on securities (b) | $ | 464 |
| | 440 |
| | (92 | ) | | 348 |
| | — |
| | 348 |
| | $ | — |
| | $ | 812 |
|
Net unrealized gains on cash flow hedges | — |
| | 23 |
| | (5 | ) | | 18 |
| | — |
| | 18 |
| | — |
| | 18 |
|
Foreign currency translation adjustments | (12 | ) | | (1 | ) | | 1 |
| | — |
| | (1 | ) | | (1 | ) | | — |
| | (13 | ) |
Pension and other postretirement plans adjustments | (8 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (8 | ) |
Total | $ | 444 |
| | $ | 462 |
| | $ | (96 | ) | | $ | 366 |
| | $ | (1 | ) | | $ | 365 |
| | $ | — |
| | $ | 809 |
|
| | | | | | | | | | | | | | | |
Quarter ended June 30, 2018 | | | | | | | | | | | | | | | |
Net unrealized gains (losses) on securities: | | | | | | | | | | | | | | | |
Unrealized holding losses on securities arising during the period | | | $ | (187 | ) | | $ | 39 |
| | $ | (148 | ) | | $ | — |
| | $ | (148 | ) | | | | |
Reclassification adjustment for realized (gains) losses included in net earnings (a) | | | (4 | ) | | 1 |
| | (3 | ) | | — |
| | (3 | ) | | | | |
Total net unrealized gains (losses) on securities (b) | $ | 342 |
| | (191 | ) | | 40 |
| | (151 | ) | | — |
| | (151 | ) | | $ | — |
| | $ | 191 |
|
Net unrealized losses on cash flow hedges | (24 | ) | | (4 | ) | | 1 |
| | (3 | ) | | — |
| | (3 | ) | | — |
| | (27 | ) |
Foreign currency translation adjustments | (5 | ) | | (4 | ) | | — |
| | (4 | ) | | — |
| | (4 | ) | | — |
| | (9 | ) |
Pension and other postretirement plans adjustments | (8 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (8 | ) |
Total | $ | 305 |
| | $ | (199 | ) | | $ | 41 |
| | $ | (158 | ) | | $ | — |
| | $ | (158 | ) | | $ | — |
| | $ | 147 |
|
| | | | | | | | | | | | | | | |
Six months ended June 30, 2019 | | | | | | | | | | | | | | | |
Net unrealized gains on securities: | | | | | | | | | | | | | | | |
Unrealized holding gains on securities arising during the period | | | $ | 937 |
| | $ | (197 | ) | | $ | 740 |
| | $ | — |
| | $ | 740 |
| | | |
|
|
Reclassification adjustment for realized (gains) losses included in net earnings (a) | | | (14 | ) | | 3 |
| | (11 | ) | | — |
| | (11 | ) | | | |
|
|
Total net unrealized gains on securities (b) | $ | 83 |
| | 923 |
| | (194 | ) | | 729 |
| | — |
| | 729 |
| | $ | — |
| | $ | 812 |
|
Net unrealized gains (losses) on cash flow hedges | (11 | ) | | 37 |
| | (8 | ) | | 29 |
| | — |
| | 29 |
| | — |
| | 18 |
|
Foreign currency translation adjustments | (16 | ) | | 3 |
| | 1 |
| | 4 |
| | (1 | ) | | 3 |
| | — |
| | (13 | ) |
Pension and other postretirement plans adjustments | (8 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (8 | ) |
Total | $ | 48 |
| | $ | 963 |
| | $ | (201 | ) | | $ | 762 |
| | $ | (1 | ) | | $ | 761 |
| | $ | — |
| | $ | 809 |
|
| | | | | | | | | | | | | | | |
Six months ended June 30, 2018 | | | | | | | | | | | | | | | |
Net unrealized gains (losses) on securities: | | | | | | | | | | | | | | | |
Unrealized holding losses on securities arising during the period | | | $ | (540 | ) | | $ | 113 |
| | $ | (427 | ) | | $ | — |
| | $ | (427 | ) | | | | |
Reclassification adjustment for realized (gains) losses included in net earnings (a) | | | (2 | ) | | 1 |
| | (1 | ) | | — |
| | (1 | ) | | | | |
Total net unrealized gains (losses) on securities (b) | $ | 840 |
| | (542 | ) | | 114 |
| | (428 | ) | | — |
| | (428 | ) | | $ | (221 | ) | | $ | 191 |
|
Net unrealized losses on cash flow hedges | (13 | ) | | (18 | ) | | 4 |
| | (14 | ) | | — |
| | (14 | ) | | — |
| | (27 | ) |
Foreign currency translation adjustments | (6 | ) | | (2 | ) | | (1 | ) | | (3 | ) | | — |
| | (3 | ) | | — |
| | (9 | ) |
Pension and other postretirement plans adjustments | (8 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (8 | ) |
Total | $ | 813 |
| | $ | (562 | ) | | $ | 117 |
| | $ | (445 | ) | | $ | — |
| | $ | (445 | ) | | $ | (221 | ) | | $ | 147 |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Other Comprehensive Income (Loss) | | |
| AOCI Beginning Balance | | Pretax | | Tax | | Net of tax | | Attributable to noncontrolling interests | | Attributable to shareholders | | AOCI Ending Balance |
Three months ended March 31, 2020 | | | | | | | | | | | | | |
Net unrealized gains (losses) on securities: | | | | | | | | | | | | | |
Unrealized holding losses on securities arising during the period | | | $ | (1,095 | ) | | $ | 230 |
| | $ | (865 | ) | | $ | — |
| | $ | (865 | ) | |
|
|
Reclassification adjustment for realized (gains) losses included in net earnings (*) | | | 24 |
| | (5 | ) | | 19 |
| | — |
| | 19 |
| |
|
|
Total net unrealized gains (losses) on securities | $ | 862 |
| | (1,071 | ) | | 225 |
| | (846 | ) | | — |
| | (846 | ) | | $ | 16 |
|
Net unrealized gains on cash flow hedges | 17 |
| | 34 |
| | (7 | ) | | 27 |
| | — |
| | 27 |
| | 44 |
|
Foreign currency translation adjustments | (9 | ) | | (10 | ) | | — |
| | (10 | ) | | (2 | ) | | (12 | ) | | (21 | ) |
Pension and other postretirement plans adjustments | (7 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | (7 | ) |
Total | $ | 863 |
| | $ | (1,047 | ) | | $ | 218 |
| | $ | (829 | ) | | $ | (2 | ) | | $ | (831 | ) | | $ | 32 |
|
| | | | | | | | | | | | | |
Three months ended March 31, 2019 | | | | | | | | | | | | | |
Net unrealized gains on securities: | | | | | | | | | | | | | |
Unrealized holding gains on securities arising during the period | | | $ | 487 |
| | $ | (103 | ) | | $ | 384 |
| | $ | — |
| | $ | 384 |
| | |
Reclassification adjustment for realized (gains) losses included in net earnings (*) | | | (4 | ) | | 1 |
| | (3 | ) | | — |
| | (3 | ) | | |
Total net unrealized gains on securities | $ | 83 |
| | 483 |
| | (102 | ) | | 381 |
| | — |
| | 381 |
| | $ | 464 |
|
Net unrealized gains (losses) on cash flow hedges | (11 | ) | | 14 |
| | (3 | ) | | 11 |
| | — |
| | 11 |
| | — |
|
Foreign currency translation adjustments | (16 | ) | | 4 |
| | — |
| | 4 |
| | — |
| | 4 |
| | (12 | ) |
Pension and other postretirement plans adjustments | (8 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | (8 | ) |
Total | $ | 48 |
| | $ | 501 |
| | $ | (105 | ) | | $ | 396 |
| | $ | — |
| | $ | 396 |
| | $ | 444 |
|
(a)(*) The reclassification adjustment out of net unrealized gains (losses) on securities affected the following lines in AFG’s Statement of Earnings: |
| | | | |
| OCI component | | Affected line in the statement of earnings | |
| Pretax | | Realized gains (losses) on securities | |
| Tax | | Provision (credit) for income taxes | |
| |
(b) | Includes net unrealized gains of $59 million at June 30, 2019 compared to $61 million at March 31, 2019 and $58 million at December 31, 2018 related to securities for which only the credit portion of an other-than-temporary impairment has been recorded in earnings. |
| |
(c) | On January 1, 2018, AFG adopted new guidance that requires all equity securities other than those accounted for under the equity method to be reported at fair value with holding gains and losses recognized in net earnings. At the date of adoption, the $221 million net unrealized gain on equity securities classified as available for sale (with unrealized holding gains and losses reported in AOCI) under the prior guidance was reclassified from AOCI to retained earnings as the cumulative effect of an accounting change. |
Stock Incentive Plans Under AFG’s stock incentive plans, employees of AFG and its subsidiaries are eligible to receive equity awards in the form of stock options, stock appreciation rights, restricted stock awards, restricted stock units and stock awards. In the first sixthree months of 2019,2020, AFG issued 232,565227,867 shares of restricted Common Stock (fair value of $99.28$104.15 per share) under the Stock Incentive Plan. AFG did not grant any stock options in the first six months
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Total compensation expense related to stock incentive plans of AFG and its subsidiaries was $6 million in both the second quarters of 2019 and 2018 and $12$5 million and $11$6 million in the first sixthree months of 20192020 and 20182019, respectively.
ML. Income Taxes
The following is a reconciliation of income taxes at the statutory rate of 21% to the provision for income taxes as shown in AFG’s Statement of Earnings (dollars in millions): | | | Three months ended June 30, | | Six months ended June 30, | Three months ended March 31, |
| 2019 | | 2018 | | 2019 | | 2018 | 2020 | | 2019 |
| Amount | | % of EBT | | Amount | | % of EBT | | Amount | | % of EBT | | Amount | | % of EBT | Amount | | % of EBT | | Amount | | % of EBT |
Earnings before income taxes (“EBT”) | $ | 259 |
| | | | $ | 260 |
| | | | $ | 672 |
| | | | $ | 434 |
| | | |
Earnings (loss) before income taxes (“EBT”) | | $ | (388 | ) | | | | $ | 413 |
| | |
| | | | | | | | | | | | | | | | | | | | | | |
Income taxes at statutory rate | $ | 54 |
| | 21 | % | | $ | 54 |
| | 21 | % | | $ | 141 |
| | 21 | % | | $ | 91 |
| | 21 | % | $ | (81 | ) | | 21 | % | | $ | 87 |
| | 21 | % |
Effect of: | | | | | | | | | | | | | | | | | | | | | | |
Stock-based compensation | | (4 | ) | | 1 | % | | (2 | ) | | — | % |
Tax exempt interest | (3 | ) | | (1 | %) | | (4 | ) | | (2 | %) | | (7 | ) | | (1 | %) | | (7 | ) | | (2 | %) | (3 | ) | | 1 | % | | (4 | ) | | (1 | %) |
Dividends received deduction | (1 | ) | | — | % | | (1 | ) | | — | % | | (2 | ) | | — | % | | (2 | ) | | — | % | (1 | ) | | — | % | | (1 | ) | | — | % |
Employee Stock Ownership Plan dividends paid deduction | (1 | ) | | — | % | | (1 | ) | | — | % | | (1 | ) | | — | % | | (1 | ) | | — | % | |
Stock-based compensation | (2 | ) | | (1 | %) | | (2 | ) | | (1 | %) | | (4 | ) | | (1 | %) | | (7 | ) | | (2 | %) | |
Nondeductible expenses | 2 |
| | 1 | % | | 2 |
| | 1 | % | | 4 |
| | 1 | % | | 4 |
| | 1 | % | 2 |
| | (1 | %) | | 2 |
| | — | % |
Change in valuation allowance | 1 |
| | — | % | | 2 |
| | 1 | % | | 3 |
| | — | % | | 2 |
| | — | % | 2 |
| | (1 | %) | | 2 |
| | — | % |
Foreign operations | — |
| | — | % | | — |
| | — | % | | — |
| | — | % | | 3 |
| | 1 | % | 1 |
| | — | % | | — |
| | — | % |
Other | — |
| | (1 | %) | | 2 |
| | — | % | | 3 |
| | — | % | | 2 |
| | 1 | % | — |
| | 1 | % | | 3 |
| | 1 | % |
Provision for income taxes as shown in the statement of earnings | $ | 50 |
| | 19 | % | | $ | 52 |
| | 20 | % | | $ | 137 |
| | 20 | % | | $ | 85 |
| | 20 | % | |
Provision (credit) for income taxes as shown in the statement of earnings | | $ | (84 | ) | | 22 | % | | $ | 87 |
| | 21 | % |
Approximately $19$23 million of AFG’s net operating loss carryforwards (“NOL”) subject to separate return limitation year (“SRLY”) tax rules will expire unutilized at December 31, 2019.2020. Since AFG maintains a full valuation allowance against its SRLY NOLs, the expiration of these loss carryforwards will be offset by a corresponding reduction in the valuation allowance and will have no overall impact on AFG’s income tax expense or results of operations.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
NM. Contingencies
In December 2015, AFG completed the sale of substantially all of its run-off long-term care insurance business to HC2 Holdings, Inc. (“HC2”). As part of the transaction, AFG agreed to provide up to an aggregate of $35 million of capital support for the insurance companies, on an as-needed basis to maintain specified surplus levels, subject to immediate reimbursement by HC2 through a five-year capital maintenance agreement. As of March 31, 2020, AFG has been released of any obligation to perform under this agreement.
ThereOther than the matter described above, there have been no significant changes to the matters discussed and referred to in Note MN — “Contingencies” of AFG’s 20182019 Form 10-K, which covers property and casualty insurance reserves for claims related to environmental exposures, asbestos and other mass tort claims and environmental and occupational injury and disease claims of former subsidiary railroad and manufacturing operations, as well as contingencies related to the sale of substantially all of AFG’s run-off long-term care insurance business.operations.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
N. Insurance
Property and Casualty Insurance Reserves The following table provides an analysis of changes in the liability for losses and loss adjustment expenses during the first sixthree months of 20192020 and 20182019 (in millions): | | | Six months ended June 30, | Three months ended March 31, |
| 2019 | | 2018 | 2020 | | 2019 |
Balance at beginning of year | $ | 9,741 |
| | $ | 9,678 |
| $ | 10,232 |
| | $ | 9,741 |
|
Less reinsurance recoverables, net of allowance | 2,942 |
| | 2,957 |
| 3,024 |
| | 2,942 |
|
Net liability at beginning of year | 6,799 |
| | 6,721 |
| 7,208 |
| | 6,799 |
|
Provision for losses and LAE occurring in the current period | 1,501 |
| | 1,434 |
| 749 |
| | 737 |
|
Net decrease in the provision for claims of prior years | (86 | ) | | (100 | ) | |
Total losses and LAE incurred | 1,415 |
| | 1,334 |
| |
Net increase (decrease) in the provision for claims of prior years | | (42 | ) | | (45 | ) |
Total losses and LAE incurred (*) | | 707 |
| | 692 |
|
Payments for losses and LAE of: | | | | | | |
Current year | (291 | ) | | (294 | ) | (75 | ) | | (89 | ) |
Prior years | (1,079 | ) | | (975 | ) | (676 | ) | | (615 | ) |
Total payments | (1,370 | ) | | (1,269 | ) | (751 | ) | | (704 | ) |
Reserves of business disposed (*) | — |
| | (319 | ) | |
Foreign currency translation and other | 1 |
| | (4 | ) | (22 | ) | | 1 |
|
Net liability at end of period | 6,845 |
| | 6,463 |
| 7,142 |
| | 6,788 |
|
Add back reinsurance recoverables, net of allowance | 2,732 |
| | 2,630 |
| 2,964 |
| | 2,835 |
|
Gross unpaid losses and LAE included in the balance sheet at end of period | $ | 9,577 |
| | $ | 9,093 |
| $ | 10,106 |
| | $ | 9,623 |
|
| |
(*) | ReflectsIncludes $40 million in losses and LAE incurred in the reinsurance to close transaction at Neon discussed below.exited lines in the first three months of 2020. |
The net decrease in the provision for claims of prior years during the first sixthree months of 2020 reflects (i) lower than expected losses in the crop business and lower than anticipated claim frequency and severity at National Interstate
(within the Property and transportation sub-segment) and (ii) lower than anticipated claim severity in the workers’ compensation businesses and lower than anticipated claim frequency and severity in the executive liability business (within the Specialty casualty sub-segment). This favorable development was partially offset by (i) higher than expected claim severity in the property and inland marine business (within the Property and transportation sub-segment), (ii) higher than expected claim frequency and severity in the excess and surplus lines businesses and higher than expected claim severity in the public sector business (within the Specialty casualty sub-segment), and (iii) higher than expected losses at Neon.
The net decrease in the provision for claims of prior years during the first three months of 2019 reflects (i) lower than expected
losses in the crop business and lower than expected claim frequency and severity in the transportation businessesat National Interstate (all within the Property and transportation sub-segment), (ii) lower than anticipated claim severity in the workers’ compensation businessesbusiness (within the Specialty casualty sub-segment), and (iii) lower than expected claim frequency and severity in the surety and financial institutions businessesbusiness and lower than anticipated claim severity in the fidelity business (all within the Specialty financial sub-segment). This favorable development was partially offset by higher than expected claim severity in the excess and surplus linesin the targeted markets businesses and higher than expected losses at Neon (all within the Specialty casualty sub-segment).
The net decrease inRecoverables from Reinsurers and Premiums ReceivableSee Note A — “Accounting Policies — Credit Losses on Financial Instruments,” for a discussion of new guidance effective January 1, 2020, which impacts the provisionaccounting for claimsexpected credit losses of prior years during the first six months of 2018 reflects (i) lower than expected losses in the crop businessrecoverables from reinsurers and lower than expected claim severity in the transportation businesses (all within the Property and transportation sub-segment), (ii) lower than anticipated claim frequency and severity in the workers’ compensation businesses (within the Specialty casualty sub-segment), and (iii) lower than expected claim frequency and severity in the surety business and lower than expected claim severity in the fidelity business (all within the Specialty financial sub-segment).
In December 2017, the Neon Lloyd’s syndicate entered into a reinsurance to close transaction for the 2015 and prior years of account with StarStone Underwriting Limited, a subsidiary of Enstar Group Limited, which was effective as of December 31, 2017 and settled in early 2018. In the Lloyd’s market, a reinsurance to close transaction transfers the responsibility for discharging allpremiums receivable. Progressions of the liabilities that attach to the transferred year of account plus the right to any income due to the closing year of account in return2020 allowance for a premium. This transaction provided Neon with finality on its legacy business.expected credit losses are shown below (in millions):
|
| | | | | | | |
| Recoverables from Reinsurers | | Premiums Receivable |
Balance at January 1 | $ | 18 |
| | $ | 13 |
|
Impact of adoption of new accounting policy | (6 | ) | | (3 | ) |
Provision (credit) for expected credit losses | 1 |
| | (1 | ) |
Write-offs charged against the allowance | — |
| | — |
|
Balance at March 31 | $ | 13 |
| | $ | 9 |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
O. Subsequent Events
Since March 31, 2020, the U.S. federal and state governments, along with governments around the world, have enacted emergency measures to reduce the spread of the COVID-19 pandemic. These actions have caused significant disruption in the global economy, which has prompted stabilization efforts including monetary and fiscal interventions. Some states have ordered or requested insurers to issue refunds or credits to policyholders with reduced exposures due to workforce reductions, travel limitations or otherwise diminished operations due to the pandemic. In addition, stay at home orders and other restrictions have reduced sales of annuities in the second quarter of 2020. Management cannot reliably estimate how long the pandemic and related recessionary economic conditions will last, whether the regulatory interventions will be successful or the ultimate impact on AFG’s financial condition, results of operations or liquidity.
Because the majority of AFG’s investments in limited partnerships and similar investments accounted for under the equity method are reported on a quarter lag, AFG will likely record a loss from those investments in the second quarter of 2020 from the downturn in the financial markets that occurred in the first quarter.
On April 2, 2020, AFG issued $300 million of 5.25% Senior Notes due in April 2030, which will increase liquidity and provide flexibility at the parent company in its response to the uncertainties of the current economic environment.
AMERICAN FINANCIAL GROUP, INC. 10-Q
ITEM 2
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
| | INDEX TO MD&A | | Page | | Page | Page | | Page |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | |
| | | | | |
| | | | | |
| | | |
| | |
FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. Some of the forward-looking statements can be identified by the use of words such as “anticipates”, “believes”, “expects”, “projects”, “estimates”, “intends”, “plans”, “seeks”, “could”, “may”, “should”, “will” or the negative version of those words or other comparable terminology. Such forward-looking statements include statements relating to: expectations concerning market and other conditions and their effect on future premiums, revenues, earnings, investment activities, and the amount and timing of share repurchases; recoverability of asset values; expected losses and the adequacy of reserves for asbestos, environmental pollution and mass tort claims; rate changes; and improved loss experience.
Actual results and/or financial condition could differ materially from those contained in or implied by such forward-looking statements for a variety of reasons including but not limited to:
changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and/or abroad;
performance of securities markets, including the cost of equity index options;
new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFG’s investment portfolio;
the availability of capital;
changes in insurance law or regulation, including changes in statutory accounting rules and changes in regulation of the Lloyd’s market, including modifications to the establishment of capital requirements, forchanges in costs associated with the exit from the Lloyd’s market and approvalthe run-off of business plans for syndicate participation;AFG’s Lloyd’s based insurer, Neon;
the effects of the COVID-19 outbreak, including the effects on the international and national economy and credit markets, legislative or regulatory developments affecting the insurance industry, quarantines or other travel or health-related restrictions;
changes in the legal environment affecting AFG or its customers;
tax law and accounting changes, including the impact of recent changes in U.S. corporate tax law;changes;
levels of natural catastrophes and severe weather, terrorist activities (including any nuclear, biological, chemical or radiological events), incidents of war or losses resulting from pandemics, civil unrest and other major losses;
disruption caused by cyber-attacks or other technology breaches or failures by AFG or its business partners and service providers, which could negatively impact AFG’s business and/or expose AFG to litigation;
development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims;
availability of reinsurance and ability of reinsurers to pay their obligations;
trends in persistency and mortality;
competitive pressures;
the ability to obtain adequate rates and policy terms;
changes in AFG’s credit ratings or the financial strength ratings assigned by major ratings agencies to AFG’s operating subsidiaries; and
the impact of the conditions in the international financial markets and the global economy relating to AFG’s international operations.
The forward-looking statements herein are made only as of the date of this report. The Company assumes no obligation to publicly update any forward-looking statements.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
OVERVIEW
Financial Condition
AFG is organized as a holding company with almost all of its operations being conducted by subsidiaries. AFG, however, has continuing cash needs for administrative expenses, the payment of principal and interest on borrowings, shareholder dividends, and taxes. Therefore, certain analyses are most meaningfully presented on a parent only basis while others are best done on a total enterprise basis. In addition, because most of its businesses are financial in nature, AFG does not prepare its consolidated financial statements using a current-noncurrent format. Consequently, certain traditional ratios and financial analysis tests are not meaningful.
Results of Operations
Through the operations of its subsidiaries, AFG is engaged primarily in property and casualty insurance, focusing on specialized commercial products for businesses, and in the sale of traditional fixed fixed-indexed and variable-indexedindexed annuities in the retail, financial institutions, broker-dealer and registered investment advisor markets.
NetAFG reported a net loss attributable to shareholders for the first three months of 2020 of $301 million ($3.34 per share, diluted), compared to net earnings attributable to AFG’s shareholders for the second quarter and first six months of 2019 were $210$329 million ($2.31 per share, diluted) and $539 million ($5.94 per share, diluted), respectively, compared to $210 million ($2.31 per share, diluted) and $355 million ($3.923.63 per share, diluted) reported in the same periodsperiod of 2018, reflecting:
lower earnings2019. The COVID-19 pandemic has had widespread financial and economic impacts, including a significant decrease in both the annuity segment,
lower underwriting profit in the propertyequity and casualty insurance segment,
higher net investment income in the property and casualty insurance segment, and
higher realized gainscredit markets, which adversely impacted returns on securities in the second quarterAFG’s $3.58 billion of 2019 compared to the second quarter of 2018 and realized gains on securities in the first six months of 2019 compared to realized losses on securities in the first six months of 2018. Both the 2019 and 2018 periods reflect the change in the fair value of equity securitiesinvestments that are required to be carried at fair value through net earnings. AFG’s results reflect:
net realized losses on securities in the first three months of 2020 compared to net realized gains on securities in the first three months of 2019,
lower earnings in the annuity segment reflecting negative adjustments to investments that are marked to market through net investment income,
lower net investment income in the property and casualty insurance segment due primarily to negative adjustments to investments that are marked to market through net investment income, and
lower holding company expenses.
Outlook
The COVID-19 pandemic began to have a significant impact on global, social and economic activity during the first three months of 2020. AFG has taken actions under new accounting guidance adoptedits business continuity plan to minimize risk to the Company’s employees and to prevent any significant disruption to AFG’s business, agents or policyholders.
Management believes that AFG’s strong financial position coming into 2020 and current liquidity and capital at its subsidiaries will give AFG the flexibility to continue to effectively address and respond to the ongoing uncertainties presented by the pandemic. Even with management’s expectation that the impacts of the pandemic will continue through 2020, AFG’s insurance subsidiaries are projected to have capital at or in excess of the levels required by ratings agencies in order to maintain their current ratings, and the parent company does not have any near-term debt maturities.
The widespread economic impacts of the pandemic, including a significant decrease in both equity and credit markets, adversely affected AFG’s investment returns during the first quarter of 2020. Because the majority of AFG’s investments in limited partnerships and similar investments accounted for using the equity method are reported on January 1, 2018.a quarter lag, second quarter 2020 returns from those investments will reflect the financial results and valuations as of March 31, 2020, including the impact of the downturn in financial markets during the first quarter and could be negative. Management expects there to be continued volatility in the financial markets for the remainder of 2020.
While AFG’s underwriting results for the first three months of 2020 were not significantly impacted by the COVID-19 pandemic, management anticipates that the pandemic and current recessionary economic conditions will have a negative impact on premiums and earnings for the remainder of 2020. As the economy continues to contract, exposures in many of AFG’s property and casualty businesses will change due to workforce reduction, fewer miles driven and reduced revenue. This may lead to lower frequency and severity in certain lines while there may be COVID-19 related increases in claim frequency in other lines of business. As states mandate longer grace periods for premium payments, AFG’s property and casualty subsidiaries are likely to see a slowdown in cash collections and higher premiums receivable balances throughout the remainder of 2020, which will require management to monitor the reinvestment of cash flows from the property and casualty subsidiaries’ investment portfolios. There is also uncertainty as to potential government decree or legislation that could alter the coverage landscape such as the imposition of retroactive business interruption insurance. Like most of the insurance industry, AFG’s business interruption coverages require direct physical damage to covered
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
property for business interruption coverage to apply and the vast majority of AFG’s property policies also contain virus exclusions. While AFG has not experienced an increase in death claims or surrender activity in the annuity business related to COVID-19, stay at home orders and other restrictions are likely to continue to reduce annuity sales for the remainder of 2020. See Part II, Item 1A — “Risk Factors.”
CRITICAL ACCOUNTING POLICIES
Significant accounting policies are summarized in Note A— “Accounting Policies”“Accounting Policies” to the financial statements. The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that can have a significant effect on amounts reported in the financial statements. As more information becomes known, these estimates and assumptions change and, thus, impact amounts reported in the future. The areas where management believes the degree of judgment required to determine amounts recorded in the financial statements is most significant are as follows:
the establishment of insurance reserves, especially asbestos and environmental-related reserves,
the recoverability of reinsurance,
the recoverabilityamortization of annuity deferred policy acquisition costs,
the measurement of the derivatives embedded in fixed-indexed and variable-indexedindexed annuity liabilities,
the establishment of asbestos and environmental reserves of former railroad and manufacturing operations, and
the valuation of investments, including the determination of other-than-temporary impairments.
For a discussion of these policies, see Management’s Discussion and Analysis — “Critical Accounting Policies” in AFG’s 20182019 Form 10-K.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
LIQUIDITY AND CAPITAL RESOURCES
Ratios
RatiosAFG’s debt to total capital ratio on a consolidated basis is shown below (dollars in millions): | | | | June 30, 2019 | | December 31, | | March 31, 2020 | | December 31, |
2018 | | 2017 | Actual | | Adjusted (*) | 2019 | | 2018 |
Principal amount of long-term debt | | $ | 1,443 |
| | $ | 1,318 |
| | $ | 1,318 |
| | $ | 1,493 |
| | $ | 1,793 |
| | $ | 1,493 |
| | $ | 1,318 |
|
Total capital | | 6,703 |
| | 6,218 |
| | 6,046 |
| | 6,480 |
| | 6,780 |
| | 6,883 |
| | 6,218 |
|
Ratio of debt to total capital: | | | | | | | | | | | | | | |
Including subordinated debt | | 21.5 | % | | 21.2 | % | | 21.8 | % | | 23.0 | % | | 26.4 | % | | 21.7 | % | | 21.2 | % |
Excluding subordinated debt | | 15.2 | % | | 16.4 | % | | 16.8 | % | | 15.7 | % | | 19.4 | % | | 14.8 | % | | 16.4 | % |
| |
(*) | Reflects the impact of the April 2, 2020 issuance of $300 million of 5.25% Senior Notes due in April 2030. |
The ratio of debt to total capital is a non-GAAP measure that management believes is useful for investors, analysts and independent ratings agencies to evaluate AFG’s financial strength and liquidity and to provide insight into how AFG finances its operations. In addition, maintaining a ratio of debt, excluding subordinated debt and debt secured by real estate (if any), to total capital of 35% or lower is a financial covenant in AFG’s bank credit facility. The ratio is calculated by dividing the principal amount of AFG’s long-term debt by its total capital, which includes long-term debt, noncontrolling interests and shareholders’ equity (excluding unrealized gains (losses) related to fixed maturity investments).
Fixed charges are computed on a “total enterprise” basis. For purposes of calculating the ratios, “earnings (loss)” have been computed by adding to pretax earnings (loss) the fixed charges and the noncontrolling interests in earnings of subsidiaries having fixed charges and the undistributed equity in earnings or losses of investees. Fixed charges include interest (including annuity benefits as indicated), amortization of debt premium/discount and expense, preferred dividend and distribution requirements of subsidiaries and a portion of rental expense deemed to be representative of the interest factor. The ratio of core earnings to fixed charges excluding annuity benefits and the ratio of earnings (loss) to fixed charges excluding and including annuity benefits are shown in the table below:
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
|
| | | | | | |
| | Three Months Ended March 31, 2020 | | Year Ended December 31, 2019 |
Ratio of core earnings to fixed charges excluding annuity benefits | | 11.15 |
| | 12.78 |
|
Impact of non-core items | | (29.95 | ) | | 1.83 |
|
Ratio of earnings to fixed charges excluding annuity benefits | | * |
| | 14.61 |
|
Impact of including interest on annuities as a fixed charge | | (18.47 | ) | | (12.76 | ) |
Ratio of earnings to fixed charges including annuity benefits | | * |
| | 1.85 |
|
| |
* | Earnings for the three months ended March 31, 2020 were insufficient to cover fixed charges by $396 million. |
Although the ratio of earnings to fixed charges including annuity benefits as a fixed charge, was 1.95 for the six months ended June 30, 2019 and 1.54 for the year ended December 31, 2018. Excluding annuity benefits, this ratio was 15.60 and 7.86, respectively. The ratio excluding annuity benefits is presented becausenot required or encouraged to be disclosed under Securities and Exchange Commission rules, some investors and lenders may not consider interest credited to annuity policyholderpolicyholders’ accounts is not always considered a borrowing cost for an insurance company.company, and accordingly, believe this ratio is meaningful.
Condensed Consolidated Cash Flows
AFG’s principal sources of cash include insurance premiums, income from its investment portfolio and proceeds from the maturities, redemptions and sales of investments. Insurance premiums in excess of acquisition expenses and operating costs are invested until they are needed to meet policyholder obligations or made available to the parent company through dividends to cover debt obligations and corporate expenses, and to provide returns to shareholders through share repurchases and dividends. Cash flows from operating, investing and financing activities as detailed in AFG’s Consolidated Statement of Cash Flows are shown below (in millions): | | | Six months ended June 30, | Three months ended March 31, |
| 2019 | | 2018 | 2020 | | 2019 |
Net cash provided by operating activities | $ | 877 |
| | $ | 823 |
| $ | 532 |
| | $ | 454 |
|
Net cash used in investing activities | (1,052 | ) | | (2,485 | ) | (1,653 | ) | | (684 | ) |
Net cash provided by financing activities | 1,034 |
| | 1,134 |
| 480 |
| | 715 |
|
Net change in cash and cash equivalents | $ | 859 |
| | $ | (528 | ) | $ | (641 | ) | | $ | 485 |
|
Net Cash Provided by Operating Activities AFG’s property and casualty insurance operations typically produce positive net operating cash flows as premiums collected and investment income exceed policy acquisition costs, claims payments and operating expenses. AFG’s net cash provided by operating activities is impacted by the level and timing of property and casualty premiums, claim and expense payments and recoveries from reinsurers. AFG’s annuity operations typically produce positive net operating cash flows as investment income exceeds acquisition costs and operating expenses. Interest credited on annuity policyholder funds is a non-cash increase in AFG’s annuity benefits accumulated liability and annuity premiums, benefits and withdrawals are considered financing activities due to the deposit-type nature of annuities. Cash flows provided by operating activities also include the activity of AFG’s managed investment entities (collateralized loan obligations) other than those activities included in investing or financing activities. The changes in the assets and liabilities of the managed investment entities included in operating activities reduced cash flows from operating activities by $3 million during the first six months of 2019 and increased cash flows from operating activities by $138$89 million during the first three months of 2020 and $16 million in the first sixthree months of 2018,2019, accounting for a $141$73 million declineincrease in cash flows from operating activities in the 20192020 period compared to the 20182019 period. As discussed in Note A — “Accounting“Accounting Policies — Managed Investment Entities”Entities” to the financial statements, AFG has no right to use the CLO assets and no obligation to pay the CLO liabilities and such assets and liabilities are shown separately in AFG’s Balance Sheet. Excluding the impact of the managed investment entities, net cash provided by operating activities was $880$443 million in the first sixthree months of 20192020 compared to $685$438 million in the first sixthree months of 2018,2019, an increase of $195$5 million.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Net Cash Used in Investing Activities AFG’s investing activities consist primarily of the investment of funds provided by its property and casualty and annuity businesses. Net cash used in investing activities was $1.05$1.65 billion for the first sixthree months of 2020 compared to $684 million in the first three months of 2019, compared to $2.49 billion in the first six monthsan increase of 2018, a decrease of $1.44 billion.$969 million. As discussed below (under net cash provided by financing activities), AFG’s annuity groupsegment had net cash flows from annuity policyholders of $1.10 billion$612 million in the first sixthree months of 20192020 and $1.20 billion$626 million in the first sixthree months of 2018, which is the primary source of AFG’s cash used in investing activities.2019. In addition, AFG’s cash on hand increaseddecreased by $859$641 million during the first six months of 2019 as AFG held more cash due to fewer investment opportunities in the first sixthree months of 2019 compared to a decrease of cash on hand of $528 million during the first six months of 2018,2020 as AFG opportunistically invested a large portion of its cash on hand at December 31, 2017.when credit spreads widened in March of 2020 compared to an increase of $485 million in the first three months of 2019 when AFG held more cash due to fewer attractive investment opportunities. In addition to the investment of funds provided by the insurance operations, investing activities also include the purchase
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
and disposal of managed investment entity investments, which are presented separately in AFG’s Balance Sheet. Net investment activity in the managed investment entities was a $544 million sourceuse of cash in the first sixthree months of 20192020 compared to aan $22618 million use of cash in the 20182019 period, accounting for a $231an $26 million decreaseincrease in net cash used in investing activities in the first sixthree months of 20192020 compared to the same 20182019 period. See Note A — “Accounting“Accounting Policies — Managed Investment Entities”Entities” and Note H — “Managed“Managed Investment Entities”Entities” to the financial statements.
Net Cash Provided by Financing Activities AFG’s financing activities consist primarily of transactions with annuity policyholders, issuances and retirements of long-term debt, issuances and repurchases of common stock, and dividend payments. Net cash provided by financing activities was $1.03 billion480 million for the first sixthree months of 20192020 compared to $1.13 billion715 million in the first sixthree months of 2018,2019, a decrease of $100235 million. Annuity receipts exceeded annuity surrenders, benefits, withdrawals and transfers by $1.10 billion$612 million in the first sixthree months of 2020 compared to $626 million in the first three months of 2019, compared to $1.20 billion in the first six months of 2018, accounting for a $92$14 million decrease in net cash provided by financing activities in the 20192020 period compared to the 20182019 period. In March 2019, AFG issued $125 million of 5.875% Subordinated Debentures due in 2059, the net proceeds of which contributed $121 million to net cash provided by financing activities in the first sixthree months of 2019. During the first three months of 2020, AFG repurchased $61 million of its Common Stock compared to no share repurchases in the 2019 period. Financing activities also include issuances and retirements of managed investment entity liabilities, which are nonrecourse to AFG and presented separately in AFG’s Balance Sheet. Retirements of managed investment entity liabilities exceeded issuances bywere $541 million in the first sixthree months of 20192020 compared to issuances of managed investment entity liabilities exceeding retirements by $1113 million in the first sixthree months of 2018,2019, accounting for a $11638 million decrease in net cash provided by financing activities in the 20192020 period compared to the 20182019 period. See Note A — “Accounting“Accounting Policies — Managed Investment Entities”Entities” and Note H — “Managed“Managed Investment Entities”Entities” to the financial statements.
Parent and Subsidiary Liquidity
Parent Holding Company Liquidity Management believes AFG has sufficient resources to meet its liquidity requirements. If funds generated from operations, including dividends, tax payments and borrowings from subsidiaries, are insufficient to meet fixed charges in any period, AFG would be required to utilize parent company cash and marketable securities or to generate cash through borrowings, sales of other assets, or similar transactions.
AFG can borrow up to $500 million under its revolving credit facility which expires in June 2021. Amounts borrowed under this agreement bear interest at rates ranging from 1.00% to 1.875% (currently 1.375%) over LIBOR based on AFG’s credit rating. There were no borrowings under this agreement, or under any other parent company short-term borrowing arrangements, during 20182019 or the first sixthree months of 2019.2020.
On April 2, 2020, AFG issued $300 million of 5.25% Senior Notes due in April 2030 to increase liquidity and provide flexibility at the parent holding company. The net proceeds of the offering will be used for general corporate purposes.
During the first three months of 2020, AFG repurchased 826,283 shares of its Common Stock for $61 million. Through the date of this filing, AFG has not repurchased any additional shares.
In MayDecember 2019, AFG paid a special cash dividendissued $200 million of $1.50 per share5.125% Subordinated Debentures due in December 2059. A portion of AFG Common Stock totaling $135 million.the net proceeds of the offering were used to redeem AFG’s $150 million outstanding principal amount of 6-1/4% Subordinated Debentures due in September 2054, at par value, with the remainder used for general corporate purposes.
In March 2019, AFG issued $125 million of 5.875% Subordinated Debentures due in March 2059. The net proceeds of the offering were used for general corporate purposes.
In 2018,2019, AFG paid special cash dividends of $3.00$3.30 per share of AFG Common Stock ($1.50 per share in May and $1.80 per share in November) totaling approximately $267 million and repurchased 65,589 shares of its Common Stock for $6$297 million.
Under a tax allocation agreement with AFG, its 80%-owned U.S. subsidiaries generally pay taxes to (or recover taxes from) AFG based on each subsidiary’s contribution to amounts due under AFG’s consolidated tax return.
Subsidiary Liquidity Great American Life Insurance Company (“GALIC”), a wholly-owned annuity subsidiary, is a member of the Federal Home Loan Bank of Cincinnati (“FHLB”). The FHLB makes advances and provides other banking services to member institutions, which provides the annuity operations with an additional source of liquidity. At June 30, 2019March 31, 2020, GALIC had $1.1$1.30 billion in outstanding advances from the FHLB (included in annuity benefits accumulated), bearing interest at rates ranging from 0.13%0.69% to 0.21% over LIBOR1.35% (average rate of 2.59%1.12% at June 30, 2019March 31, 2020). While these advances must be repaid
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
must be repaid between 2020 and 20212025 ($510165 million in 2020, and $586$931 million in 2021)2021 and $200 million in 2025), GALIC has the option to prepay all or a portion on the majority of the advances. GALIC has invested the proceeds from the advances in fixed maturity securities with similar expected lives as the advances for the purpose of earning a spread over the interest payments due to the FHLB. At June 30, 2019,March 31, 2020, GALIC estimated that it had additional borrowing capacity of approximately $375$550 million from the FHLB.
The liquidity requirements of AFG’s insurance subsidiaries relate primarily to the liabilities associated with their products as well as operating costs and expenses, payments of dividends and taxes to AFG and contributions of capital to their subsidiaries. Historically, cash flows from premiums and investment income have generally provided more than sufficient funds to meet these requirements. Funds received in excess of cash requirements are generally invested in additional marketable securities. In addition, the insurance subsidiaries generally hold a significant amount of highly liquid, short-term investments.
The excess cash flow of AFG’s property and casualty group allows it to extend the duration of its investment portfolio somewhat beyond that of its claim reserves.
In the annuity business, where profitability is largely dependent on earning a spread between invested assets and annuity liabilities, the duration of investments is generally maintained close to that of liabilities. In a rising interest rate environment, significant protection from withdrawals exists in the form of temporary and permanent surrender charges on AFG’s annuity products. With declining rates, AFG receives some protection (from spread compression) due to the ability to lower crediting rates, subject to contractually guaranteed minimum interest rates (“GMIRs”). At June 30, 2019,March 31, 2020, AFG could reduce the average crediting rate on approximately $30$31 billion of traditional fixed, fixed-indexed and variable-indexed annuities without guaranteed withdrawal benefits by approximately 120118 basis points (on a weighted average basis). Annuity policies are subject to GMIRs at policy issuance. AFG has taken action to lower crediting rates on annuity policies near or after the end of the surrender charge period. The table below shows the breakdown of annuity reserves by GMIR. The current interest crediting rates on substantially all of AFG’s annuities with a GMIR of 3% or higher are at their minimum.
|
| | | | | | | | | | |
| | | | | % of Reserves | |
| | | | | June 30, | | December 31, | |
| GMIR | | | | 2019 | | 2018 | | 2017 | |
| 1 — 1.99% | | | | 80% | | 79% | | 76% | |
| 2 — 2.99% | | | | 4% | | 4% | | 5% | |
| 3 — 3.99% | | | | 7% | | 8% | | 10% | |
| 4.00% and above | | | | 9% | | 9% | | 9% | |
| | | | | | | | | | |
| Annuity benefits accumulated (in millions) | | $39,044 | | $36,616 | | $33,316 | |
|
| | | | | | | | | | |
| | | | | % of Reserves | |
| | | | | March 31, | | December 31, | |
| GMIR | | | | 2020 | | 2019 | | 2018 | |
| 1 — 1.99% | | | | 83% | | 83% | | 80% | |
| 2 — 2.99% | | | | 3% | | 3% | | 4% | |
| 3 — 3.99% | | | | 7% | | 7% | | 8% | |
| 4.00% and above | | | | 7% | | 7% | | 8% | |
| | | | | | | | | | |
| Annuity benefits accumulated (in millions) | | $40,463 | | $40,406 | | $36,616 | |
AFG believes its insurance subsidiaries maintain sufficient liquidity to pay claims and benefits and operating expenses. In addition, these subsidiaries have sufficient capital to meet commitments in the event of unforeseen events such as reserve deficiencies, inadequate premium rates or reinsurer insolvencies. Even in the current uncertain COVID-19 environment, management believes that the capital levels in AFG’s insurance subsidiaries are adequate to maintain its businesses and rating agency ratings. Should the current adverse financial conditions continue through 2020, AFG’s insurance subsidiaries will reduce dividend payments to AFG parent as needed to maintain sufficient capital at the insurance companies. Nonetheless, changes in statutory accounting rules, significant declines in the fair value of the insurance subsidiaries’ investment portfolios or significant ratings downgrades on these investments, could create a need for additional capital.
Investments
InvestmentsAFG’s investment portfolio at June 30, 2019March 31, 2020, contained $44.7146.13 billion in fixed maturity securities classified as available for sale and carried at fair value with unrealized gains and losses included in a separate component of shareholders’ equity on an after-tax basisaccumulated other comprehensive income and $10696 million in fixed maturities classified as trading with holding gains and losses included in net investment income. In addition, AFG’s investment portfolio includes $1.76$1.25 billion in equity securities carried at fair value with holding gains and losses included in realized gains (losses) on securities and $220$306 million in equity securities carried at fair value with holding gains and losses included in net investment income.
Fair values for AFG’s portfolio are determined by AFG’s internal investment professionals using data from nationally recognized pricing services as well as non-binding broker quotes. Fair values of equity securities are generally based on
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
published closing prices. For AFG’s fixed maturity portfolio, approximately 91%89% was priced using pricing services at June 30, 2019March 31, 2020 and the balance was priced primarily by using non-binding broker quotes. When prices obtained for the same security vary, AFG’s internal investment professionals select the price they believe is most indicative of an exit price.
The pricing services use a variety of observable inputs to estimate fair value of fixed maturities that do not trade on a daily basis. Based upon information provided by the pricing services, these inputs include, but are not limited to, recent reported trades, benchmark yields, issuer spreads, bids or offers, reference data, and measures of volatility. Included in the pricing of mortgage-backed securities (“MBS”) are estimates of the rate of future prepayments and defaults of principal over the
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
remaining life of the underlying collateral. Due to the lack of transparency in the process that brokers use to develop prices, valuations that are based on brokers’ prices are classified as Level 3 in the GAAP hierarchy unless the price can be corroborated, for example, by comparison to similar securities priced using observable inputs.
Valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by AFG’s internal investment professionals who are familiar with the securities being priced and the markets in which they trade to ensure the fair value determination is representative of an exit price. To validate the appropriateness of the prices obtained, these investment managers consider widely published indices (as benchmarks), recent trades, changes in interest rates, general economic conditions and the credit quality of the specific issuers. In addition, AFG communicates directly with pricing services regarding the methods and assumptions used in pricing, including verifying, on a test basis, the inputs used by the services to value specific securities.
In general, the fair value of AFG’s fixed maturity investments is inversely correlated to changes in interest rates. The following table demonstrates the sensitivity of such fair values to reasonably likely changes in interest rates by illustrating the estimated effect on AFG’s fixed maturity portfolio and accumulated other comprehensive income that an immediate increase of 100 basis points in the interest rate yield curve would have at June 30, 2019March 31, 2020 (dollars in millions). Effects of increases or decreases from the 100 basis points illustrated would be approximately proportional.
| | Fair value of fixed maturity portfolio | $ | 44,816 |
| $ | 46,230 |
|
Percentage impact on fair value of 100 bps increase in interest rates | (4.5 | %) | (4.0 | %) |
Pretax impact on fair value of fixed maturity portfolio | $ | (2,017 | ) | $ | (1,849 | ) |
Offsetting adjustments to deferred policy acquisition costs and other balance sheet amounts | 800 |
| 850 |
|
Estimated pretax impact on accumulated other comprehensive income | (1,217 | ) | (999 | ) |
Deferred income tax | 256 |
| 210 |
|
Estimated after-tax impact on accumulated other comprehensive income | $ | (961 | ) | $ | (789 | ) |
Approximately 91% of the fixed maturities held by AFG at June 30, 2019March 31, 2020, were rated “investment grade” (credit rating of AAA to BBB) by nationally recognized rating agencies. Investment grade securities generally bear lower yields and lower degrees of risk than those that are unrated and non-investment grade. Management believes that the high qualityhigh-quality investment portfolio should generate a stable and predictable investment return.
MBS are subject to significant prepayment risk due to the fact that,because, in periods of declining interest rates, mortgages may be repaid more rapidly than scheduled as borrowers refinance higher rate mortgages to take advantage of lower rates. Although interest rates have been low in recent years, tighter lending standards have resulted in fewer buyers being able to refinance the mortgages underlying much
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Summarized information for AFG’s MBS (including those classified as trading) at June 30, 2019March 31, 2020, is shown in the table below (dollars in millions). Agency-backed securities are those issued by a U.S. government-backed agency; Alt-A mortgages are those with risk profiles between prime and subprime. The average life of the residential and commercial MBS is approximately 4.54 years and 43 years, respectively.
| | | | Amortized Cost | | Fair Value | | Fair Value as % of Cost | | Unrealized Gain (Loss) | | % Rated Investment Grade | | Amortized Cost, net (*) | | Fair Value | | Fair Value as % of Cost | | Unrealized Gain (Loss) | | % Rated Investment Grade |
Collateral type | | | | | | | | | | | | | | | | | | | | |
Residential: | | | | | | | | | | | | | | | | | | | | |
Agency-backed | | $ | 156 |
| | $ | 158 |
| | 101 | % | | $ | 2 |
| | 100 | % | | $ | 494 |
| | $ | 506 |
| | 102 | % | | $ | 12 |
| | 100 | % |
Non-agency prime | | 913 |
| | 1,044 |
| | 114 | % | | 131 |
| | 28 | % | | 1,359 |
| | 1,383 |
| | 102 | % | | 24 |
| | 61 | % |
Alt-A | | 969 |
| | 1,097 |
| | 113 | % | | 128 |
| | 36 | % | | 904 |
| | 918 |
| | 102 | % | | 14 |
| | 40 | % |
Subprime | | 331 |
| | 369 |
| | 111 | % | | 38 |
| | 27 | % | | 316 |
| | 325 |
| | 103 | % | | 9 |
| | 28 | % |
Commercial | | 938 |
| | 974 |
| | 104 | % | | 36 |
| | 96 | % | | 892 |
| | 907 |
| | 102 | % | | 15 |
| | 96 | % |
| | $ | 3,307 |
| | $ | 3,642 |
| | 110 | % | | $ | 335 |
| | 52 | % | | $ | 3,965 |
| | $ | 4,039 |
| | 102 | % | | $ | 74 |
| | 66 | % |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
| |
(*) | Amortized cost, net of allowance for expected credit losses. |
The National Association of Insurance Commissioners (“NAIC”) assigns creditworthiness designations on a scale of 1 to 6 with 1 being the highest quality and 6 being the lowest quality. The NAIC retains third-party investment management firms to assist in the determination of appropriate NAIC designations for MBS based not only on the probability of loss (which is the primary basis of ratings by the major ratings firms), but also on the severity of loss and statutory carrying value. At June 30, 2019March 31, 2020, 95%96% (based on statutory carrying value of $3.25$3.92 billion) of AFG’s MBS had an NAIC designation of 1.
Municipal bonds represented approximately 16%15% of AFG’s fixed maturity portfolio at June 30, 2019March 31, 2020. AFG’s municipal bond portfolio is high quality, with 99% of the securities rated investment grade at that date. The portfolio is well diversified across the states of issuance and individual issuers. At June 30, 2019March 31, 2020, approximately 78%79% of the municipal bond portfolio was held in revenue bonds, with the remaining 22%21% held in general obligation bonds. AFG does not own general obligation bonds issued by Puerto Rico.
Summarized information for the unrealized gains and losses recorded in AFG’s Balance Sheet at June 30, 2019,March 31, 2020, is shown in the following table (dollars in millions). Approximately $686 million1.17 billion of available for sale fixed maturity securities had no unrealized gains or losses at June 30, 2019March 31, 2020.
| | | Securities With Unrealized Gains | | Securities With Unrealized Losses | Securities With Unrealized Gains | | Securities With Unrealized Losses |
Available for Sale Fixed Maturities | | | | | | |
Fair value of securities | $ | 38,161 |
| | $ | 5,863 |
| $ | 26,535 |
| | $ | 18,427 |
|
Amortized cost of securities | $ | 36,266 |
| | $ | 5,956 |
| |
Amortized cost of securities, net of allowance for expected credit losses | | $ | 25,117 |
| | $ | 19,751 |
|
Gross unrealized gain (loss) | $ | 1,895 |
| | $ | (93 | ) | $ | 1,418 |
| | $ | (1,324 | ) |
Fair value as % of amortized cost | 105 | % | | 98 | % | 106 | % | | 93 | % |
Number of security positions | 4,648 |
| | 712 |
| 3,520 |
| | 1,871 |
|
Number individually exceeding $2 million gain or loss | 128 |
| | 5 |
| 117 |
| | 183 |
|
Concentration of gains (losses) by type or industry (exceeding 5% of unrealized): | | | | | | |
States and municipalities | $ | 374 |
| | $ | (6 | ) | $ | 388 |
| | $ | (8 | ) |
Banks, savings and credit institutions | | 165 |
| | (33 | ) |
Mortgage-backed securities | 339 |
| | (4 | ) | 153 |
| | (79 | ) |
Banks, savings and credit institutions | 219 |
| | (3 | ) | |
Insurance | | 113 |
| | (29 | ) |
Other financials | | 97 |
| | (131 | ) |
Other asset-backed securities | 205 |
| | (10 | ) | 65 |
| | (362 | ) |
Healthcare | 60 |
| | (6 | ) | |
Energy – exploration and production | 35 |
| | (5 | ) | |
Energy | | 19 |
| | (205 | ) |
Collateralized loan obligations | 10 |
| | (36 | ) | 5 |
| | (306 | ) |
Percentage rated investment grade | 92 | % | | 91 | % | 95 | % | | 89 | % |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The table below sets forth the scheduled maturities of AFG’s available for sale fixed maturity securities at June 30, 2019March 31, 2020, based on their fair values. Securities with sinking funds are reported at average maturity. Actual maturities may differ from contractual maturities because certain securities may be called or prepaid by the issuers.
|
| | | | | |
| Securities With Unrealized Gains | | Securities With Unrealized Losses |
Maturity | | | |
One year or less | 4 | % | | 1 | % |
After one year through five years | 25 | % | | 12 | % |
After five years through ten years | 36 | % | | 15 | % |
After ten years | 9 | % | | 8 | % |
| 74 | % | | 36 | % |
Collateralized loan obligations and other asset-backed securities (average life of approximately 4.5 years) | 17 | % | | 61 | % |
Mortgage-backed securities (average life of approximately 4.5 years) | 9 | % | | 3 | % |
| 100 | % | | 100 | % |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
|
| | | | | |
| Securities With Unrealized Gains | | Securities With Unrealized Losses |
Maturity | | | |
One year or less | 4 | % | | 4 | % |
After one year through five years | 31 | % | | 12 | % |
After five years through ten years | 39 | % | | 24 | % |
After ten years | 12 | % | | 4 | % |
| 86 | % | | 44 | % |
Collateralized loan obligations and other asset-backed securities (average life of approximately 4-1/2 years) | 6 | % | | 47 | % |
Mortgage-backed securities (average life of approximately 3-1/2 years) | 8 | % | | 9 | % |
| 100 | % | | 100 | % |
The table below (dollars in millions) summarizes the unrealized gains and losses on fixed maturity securities by dollar amount:
|
| | | | | | | | | | | |
| | Aggregate Fair Value | | Aggregate Unrealized Gain (Loss) | | Fair Value as % of Cost |
Fixed Maturities at June 30, 2019 | | | | | | |
Securities with unrealized gains: | | | | | | |
Exceeding $500,000 (1,188 securities) | | $ | 19,046 |
| | $ | 1,371 |
| | 108 | % |
$500,000 or less (3,460 securities) | | 19,115 |
| | 524 |
| | 103 | % |
| | $ | 38,161 |
| | $ | 1,895 |
| | 105 | % |
Securities with unrealized losses: | | | | | | |
Exceeding $500,000 (41 securities) | | $ | 823 |
| | $ | (46 | ) | | 95 | % |
$500,000 or less (671 securities) | | 5,040 |
| | (47 | ) | | 99 | % |
| | $ | 5,863 |
| | $ | (93 | ) | | 98 | % |
|
| | | | | | | | | | | |
| | Aggregate Fair Value | | Aggregate Unrealized Gain (Loss) | | Fair Value as % of Cost |
Fixed Maturities at March 31, 2020 | | | | | | |
Securities with unrealized gains: | | | | | | |
Exceeding $500,000 (830 securities) | | $ | 13,559 |
| | $ | 1,036 |
| | 108 | % |
$500,000 or less (2,690 securities) | | 12,976 |
| | 382 |
| | 103 | % |
| | $ | 26,535 |
| | $ | 1,418 |
| | 106 | % |
Securities with unrealized losses: | | | | | | |
Exceeding $500,000 (709 securities) | | $ | 11,374 |
| | $ | (1,172 | ) | | 91 | % |
$500,000 or less (1,162 securities) | | 7,053 |
| | (152 | ) | | 98 | % |
| | $ | 18,427 |
| | $ | (1,324 | ) | | 93 | % |
The following table (dollars in millions) summarizes the unrealized losses for all securities with unrealized losses by issuer quality and the length of time those securities have been in an unrealized loss position:
|
| | | | | | | | | | | |
| | Aggregate Fair Value | | Aggregate Unrealized Loss | | Fair Value as % of Cost |
Securities with Unrealized Losses at June 30, 2019 | | | | | | |
Investment grade fixed maturities with losses for: | | | | | | |
Less than one year (221 securities) | | $ | 2,998 |
| | $ | (26 | ) | | 99 | % |
One year or longer (348 securities) | | 2,317 |
| | (44 | ) | | 98 | % |
| | $ | 5,315 |
| | $ | (70 | ) | | 99 | % |
Non-investment grade fixed maturities with losses for: | | | | | | |
Less than one year (101 securities) | | $ | 381 |
| | $ | (8 | ) | | 98 | % |
One year or longer (42 securities) | | 167 |
| | (15 | ) | | 92 | % |
| | $ | 548 |
| | $ | (23 | ) | | 96 | % |
|
| | | | | | | | | | | |
| | Aggregate Fair Value | | Aggregate Unrealized Loss | | Fair Value as % of Cost |
Securities with Unrealized Losses at March 31, 2020 | | | | | | |
Investment grade fixed maturities with losses for: | | | | | | |
Less than one year (1,231 securities) | | $ | 14,456 |
| | $ | (921 | ) | | 94 | % |
One year or longer (151 securities) | | 1,865 |
| | (179 | ) | | 91 | % |
| | $ | 16,321 |
| | $ | (1,100 | ) | | 94 | % |
Non-investment grade fixed maturities with losses for: | | | | | | |
Less than one year (454 securities) | | $ | 2,030 |
| | $ | (209 | ) | | 91 | % |
One year or longer (35 securities) | | 76 |
| | (15 | ) | | 84 | % |
| | $ | 2,106 |
| | $ | (224 | ) | | 90 | % |
When a decline in the value of a specific investment is considered to be other-than-temporary, a provisionan allowance for impairmentcredit losses (impairment) is charged to earnings (accounted for as a realized loss) and the cost basis of that investment is reduced by the amount of the charge.. The determination of whether unrealized losses are other-than-temporary requires judgment based on subjective as well as objective factors as detailed in AFG’s 20182019 Form 10-K under Management’s Discussion and Analysis — “Investments.”
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Based on its analysis, management believes AFG will recover its cost basis (net of any allowance) in the fixed maturity securities with unrealized losses and that AFG has the ability to hold the securities until they recover in value and had no intent to sell them at June 30, 2019March 31, 2020. Although AFG has the ability to continue holding its fixed maturity investments with unrealized losses, its intent to hold them may change due to deterioration in the issuers’ creditworthiness, decisions to lessen exposure to a particular issuer or industry, asset/liability management decisions, market movements, changes in views about appropriate asset allocation or the desire to offset taxable realized gains. Should AFG’s ability or intent change with regard toregarding a particular security, a charge for impairment would likely be required. While it is not possible to accurately predict if or when a specific security will become impaired, charges for other-than-temporary impairment could be material to results of operations in future periods. Significant declines in the fair value of AFG’s investment portfolio could have a significant adverse effect on AFG’s liquidity. For information on AFG’s realized gains (losses) on securities, including charges for other-than-temporary impairment, see “Results of Operations — Consolidated Realized Gains (Losses) on Securities.”
Uncertainties
UncertaintiesManagement believes that the areas posing the greatest risk of material loss are the adequacy of its insurance reserves and contingencies arising out of its former railroad and manufacturing operations. See Management’s Discussion and Analysis — “Uncertainties — Asbestos and Environmental-related (“A&E”) Insurance Reserves”Reserves” in AFG’s 20182019 Form 10-K. In addition to its ongoing monitoring of A&E exposures, AFG has scheduled an in-depth internal review of these liabilities to be completed in the third quarter of 2019 by AFG’s internal A&E claims specialists in consultation with specialty outside counsel.10‑K.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
MANAGED INVESTMENT ENTITIES
Accounting standards require AFG to consolidate its investments in collateralized loan obligation (“CLO”) entities that it manages and owns an interest in (in the form of debt). See Note A — “Accounting“Accounting Policies— Managed Investment Entities”Entities” and Note H— “Managed“Managed Investment Entities”Entities” to the financial statements. The effect of consolidating these entities is shown in the tables below (in millions). The “Before CLO Consolidation” columns include AFG’s investment and earnings in the CLOs on an unconsolidated basis.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
CONDENSED CONSOLIDATING BALANCE SHEET | | | Before CLO Consolidation | | Managed Investment Entities | | Consol. Entries | | Consolidated As Reported | Before CLO Consolidation | | Managed Investment Entities | | Consol. Entries | | Consolidated As Reported |
June 30, 2019 | | | | | | | | |
March 31, 2020 | | | | | | | | |
Assets: | | | | | | | | | | | | | | |
Cash and investments | $ | 53,098 |
| | $ | — |
| | $ | (191 | ) | | (a) | | $ | 52,907 |
| $ | 53,381 |
| | $ | — |
| | $ | (160 | ) | | (a) | | $ | 53,221 |
|
Assets of managed investment entities | — |
| | 4,781 |
| | — |
| | 4,781 |
| — |
| | 4,026 |
| | — |
| | 4,026 |
|
Other assets | 10,009 |
| | — |
| | — |
| | (a) | | 10,009 |
| 10,397 |
| | — |
| | (1 | ) | | (a) | | 10,396 |
|
Total assets | $ | 63,107 |
| | $ | 4,781 |
| | $ | (191 | ) | | $ | 67,697 |
| $ | 63,778 |
| | $ | 4,026 |
| | $ | (161 | ) | | $ | 67,643 |
|
Liabilities: | | | | | | | | | | | | | | |
Unpaid losses and loss adjustment expenses and unearned premiums | $ | 12,260 |
| | $ | — |
| | $ | — |
| | $ | 12,260 |
| $ | 12,914 |
| | $ | — |
| | $ | — |
| | $ | 12,914 |
|
Annuity, life, accident and health benefits and reserves | 39,663 |
| | — |
| | — |
| | 39,663 |
| 41,070 |
| | — |
| | — |
| | 41,070 |
|
Liabilities of managed investment entities | — |
| | 4,781 |
| | (191 | ) | | (a) | | 4,590 |
| — |
| | 4,026 |
| | (161 | ) | | (a) | | 3,865 |
|
Long-term debt and other liabilities | 5,094 |
| | — |
| | — |
| | 5,094 |
| 4,747 |
| | — |
| | — |
| | 4,747 |
|
Total liabilities | 57,017 |
| | 4,781 |
| | (191 | ) | | 61,607 |
| 58,731 |
| | 4,026 |
| | (161 | ) | | 62,596 |
|
| | | | | | | | | | | | | | |
Redeemable noncontrolling interests | — |
| | — |
| | — |
| | — |
| — |
| | — |
| | — |
| | — |
|
| | | | | | | | | | | | | | |
Shareholders’ equity: | | | | | | | | | | | | | | |
Common Stock and Capital surplus | 1,367 |
| | — |
| | — |
| | 1,367 |
| 1,399 |
| | — |
| | — |
| | 1,399 |
|
Retained earnings | 3,914 |
| | — |
| | — |
| | 3,914 |
| 3,616 |
| | — |
| | — |
| | 3,616 |
|
Accumulated other comprehensive income, net of tax | 809 |
| | — |
| | — |
| | 809 |
| 32 |
| | — |
| | — |
| | 32 |
|
Total shareholders’ equity | 6,090 |
| | — |
| | — |
| | 6,090 |
| 5,047 |
| | — |
| | — |
| | 5,047 |
|
Noncontrolling interests | — |
| | — |
| | — |
| | — |
| — |
| | — |
| | — |
| | — |
|
Total equity | 6,090 |
| | — |
| | — |
| | 6,090 |
| 5,047 |
| | — |
| | — |
| | 5,047 |
|
Total liabilities and equity | $ | 63,107 |
| | $ | 4,781 |
| | $ | (191 | ) | | $ | 67,697 |
| $ | 63,778 |
| | $ | 4,026 |
| | $ | (161 | ) | | $ | 67,643 |
|
| | | | | | | | | | | | | | |
December 31, 2018 | | | | | | | | |
December 31, 2019 | | | | | | | | |
Assets: | | | | | | | | | | | | | | |
Cash and investments | $ | 48,685 |
| | $ | — |
| | $ | (187 | ) | | (a) | | $ | 48,498 |
| $ | 55,416 |
| | $ | — |
| | $ | (164 | ) | | (a) | | $ | 55,252 |
|
Assets of managed investment entities | — |
| | 4,700 |
| | — |
| | 4,700 |
| — |
| | 4,736 |
| | — |
| | 4,736 |
|
Other assets | 10,259 |
| | — |
| | (1 | ) | | (a) | | 10,258 |
| 10,143 |
| | — |
| | (1 | ) | | (a) | | 10,142 |
|
Total assets | $ | 58,944 |
| | $ | 4,700 |
| | $ | (188 | ) | | $ | 63,456 |
| $ | 65,559 |
| | $ | 4,736 |
| | $ | (165 | ) | | $ | 70,130 |
|
Liabilities: | | | | | | | | | | | | | | |
Unpaid losses and loss adjustment expenses and unearned premiums | $ | 12,336 |
| | $ | — |
| | $ | — |
| | $ | 12,336 |
| $ | 13,062 |
| | $ | — |
| | $ | — |
| | $ | 13,062 |
|
Annuity, life, accident and health benefits and reserves | 37,251 |
| | — |
| | — |
| | 37,251 |
| 41,018 |
| | — |
| | — |
| | 41,018 |
|
Liabilities of managed investment entities | — |
| | 4,700 |
| | (188 | ) | | (a) | | 4,512 |
| — |
| | 4,736 |
| | (165 | ) | | (a) | | 4,571 |
|
Long-term debt and other liabilities | 4,385 |
| | — |
| | — |
| | 4,385 |
| 5,210 |
| | — |
| | — |
| | 5,210 |
|
Total liabilities | 53,972 |
| | 4,700 |
| | (188 | ) | | 58,484 |
| 59,290 |
| | 4,736 |
| | (165 | ) | | 63,861 |
|
| | | | | | | | | | | | | | |
Redeemable noncontrolling interests | — |
| | — |
| | — |
| | — |
| — |
| | — |
| | — |
| | — |
|
| | | | | | | | | | | | | | |
Shareholders’ equity: | | | | | | | | | | | | | | |
Common Stock and Capital surplus | 1,334 |
| | — |
| | — |
| | 1,334 |
| 1,397 |
| | — |
| | — |
| | 1,397 |
|
Retained earnings | 3,588 |
| | — |
| | — |
| | 3,588 |
| 4,009 |
| | — |
| | — |
| | 4,009 |
|
Accumulated other comprehensive income, net of tax | 48 |
| | — |
| | — |
| | 48 |
| 863 |
| | — |
| | — |
| | 863 |
|
Total shareholders’ equity | 4,970 |
| | — |
| | — |
| | 4,970 |
| 6,269 |
| | — |
| | — |
| | 6,269 |
|
Noncontrolling interests | 2 |
| | — |
| | — |
| | 2 |
| — |
| | — |
| | — |
| | — |
|
Total equity | 4,972 |
| | — |
| | — |
| | 4,972 |
| 6,269 |
| | — |
| | — |
| | 6,269 |
|
Total liabilities and equity | $ | 58,944 |
| | $ | 4,700 |
| | $ | (188 | ) | | $ | 63,456 |
| $ | 65,559 |
| | $ | 4,736 |
| | $ | (165 | ) | | $ | 70,130 |
|
| |
(a) | Elimination of the fair value of AFG’s investment in CLOs and related accrued interest. |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
| | | Before CLO Consolidation (a) | | Managed Investment Entities | | Consol. Entries | | Consolidated As Reported | Before CLO Consolidation (a) | | Managed Investment Entities | | Consol. Entries | | Consolidated As Reported |
Three months ended June 30, 2019 | | | | | | | | |
Three months ended March 31, 2020 | | | | | | | | |
Revenues: | | | | | | | | | | | | | | |
Insurance net earned premiums | $ | 1,205 |
| | $ | — |
| | $ | — |
| | $ | 1,205 |
| $ | 1,209 |
| | $ | — |
| | $ | — |
| | $ | 1,209 |
|
Net investment income | 585 |
| | — |
| | (5 | ) | | (b) | | 580 |
| 508 |
| | — |
| | 36 |
| | (b) | | 544 |
|
Realized gains on securities | 56 |
| | — |
| | — |
| | 56 |
| |
Realized gains (losses) on securities | | (551 | ) | | — |
| | — |
| | (551 | ) |
Income (loss) of managed investment entities: | | | | | | | | | | | | | | |
Investment income | — |
| | 70 |
| | — |
| | 70 |
| — |
| | 59 |
| | — |
| | 59 |
|
Gain (loss) on change in fair value of assets/liabilities | — |
| | (1 | ) | | (1 | ) | | (b) | | (2 | ) | — |
| | — |
| | (43 | ) | | (b) | | (43 | ) |
Other income | 55 |
| | — |
| | (4 | ) | | (c) | | 51 |
| 61 |
| | — |
| | (4 | ) | | (c) | | 57 |
|
Total revenues | 1,901 |
| | 69 |
| | (10 | ) | | 1,960 |
| 1,227 |
| | 59 |
| | (11 | ) | | 1,275 |
|
Costs and Expenses: | | | | | | | | | | | | | | |
Insurance benefits and expenses | 1,529 |
| | — |
| | — |
| | 1,529 |
| 1,516 |
| | — |
| | — |
| | 1,516 |
|
Expenses of managed investment entities | — |
| | 69 |
| | (10 | ) | | (b)(c) | | 59 |
| — |
| | 59 |
| | (11 | ) | | (b)(c) | | 48 |
|
Interest charges on borrowed money and other expenses | 113 |
| | — |
| | — |
| | 113 |
| 99 |
| | — |
| | — |
| | 99 |
|
Total costs and expenses | 1,642 |
| | 69 |
| | (10 | ) | | 1,701 |
| 1,615 |
| | 59 |
| | (11 | ) | | 1,663 |
|
Earnings before income taxes | 259 |
| | — |
| | — |
| | 259 |
| |
Provision for income taxes | 50 |
| | — |
| | — |
| | 50 |
| |
Net earnings, including noncontrolling interests | 209 |
| | — |
| | — |
| | 209 |
| |
Less: Net earnings (losses) attributable to noncontrolling interests | (1 | ) | | — |
| | — |
| | (1 | ) | |
Net earnings attributable to shareholders | $ | 210 |
| | $ | — |
| | $ | — |
| | $ | 210 |
| |
Earnings (loss) before income taxes | | (388 | ) | | — |
| | — |
| | (388 | ) |
Provision (credit) for income taxes | | (84 | ) | | — |
| | — |
| | (84 | ) |
Net earnings (loss), including noncontrolling interests | | (304 | ) | | — |
| | — |
| | (304 | ) |
Less: Net earnings (loss) attributable to noncontrolling interests | | (3 | ) | | — |
| | — |
| | (3 | ) |
Net earnings (loss) attributable to shareholders | | $ | (301 | ) | | $ | — |
| | $ | — |
| | $ | (301 | ) |
| | | | | | | | | | | | | | |
Three months ended June 30, 2018 | | | | | | | | |
Three months ended March 31, 2019 | | | | | | | | |
Revenues: | | | | | | | | | | | | | | |
Insurance net earned premiums | $ | 1,167 |
| | $ | — |
| | $ | — |
| | $ | 1,167 |
| $ | 1,173 |
| | $ | — |
| | $ | — |
| | $ | 1,173 |
|
Net investment income | 534 |
| | — |
| | (4 | ) | | (b) | | 530 |
| 553 |
| | — |
| | (11 | ) | | (b) | | 542 |
|
Realized gains on securities | 31 |
| | — |
| | — |
| | 31 |
| |
Realized gains (losses) on securities | | 184 |
| | — |
| | — |
| | 184 |
|
Income (loss) of managed investment entities: | | | | | | | | | | | | | | |
Investment income | — |
| | 64 |
| | — |
| | 64 |
| — |
| | 69 |
| | — |
| | 69 |
|
Gain (loss) on change in fair value of assets/liabilities | — |
| | — |
| | (2 | ) | | (b) | | (2 | ) | — |
| | (5 | ) | | 5 |
| | (b) | | — |
|
Other income | 47 |
| | — |
| | (4 | ) | | (c) | | 43 |
| 59 |
| | — |
| | (3 | ) | | (c) | | 56 |
|
Total revenues | 1,779 |
| | 64 |
| | (10 | ) | | 1,833 |
| 1,969 |
| | 64 |
| | (9 | ) | | 2,024 |
|
Costs and Expenses: | | | | | | | | | | | | | | |
Insurance benefits and expenses | 1,414 |
| | — |
| | — |
| | 1,414 |
| 1,430 |
| | — |
| | — |
| | 1,430 |
|
Expenses of managed investment entities | — |
| | 64 |
| | (10 | ) | | (b)(c) | | 54 |
| — |
| | 64 |
| | (9 | ) | | (b)(c) | | 55 |
|
Interest charges on borrowed money and other expenses | 105 |
| | — |
| | — |
| | 105 |
| 126 |
| | — |
| | — |
| | 126 |
|
Total costs and expenses | 1,519 |
| | 64 |
| | (10 | ) | | 1,573 |
| 1,556 |
| | 64 |
| | (9 | ) | | 1,611 |
|
Earnings before income taxes | 260 |
| | — |
| | — |
| | 260 |
| |
Provision for income taxes | 52 |
| | — |
| | — |
| | 52 |
| |
Net earnings, including noncontrolling interests | 208 |
| | — |
| | — |
| | 208 |
| |
Less: Net earnings (losses) attributable to noncontrolling interests | (2 | ) | | — |
| | — |
| | (2 | ) | |
Net earnings attributable to shareholders | $ | 210 |
| | $ | — |
| | $ | — |
| | $ | 210 |
| |
Earnings (loss) before income taxes | | 413 |
| | — |
| | — |
| | 413 |
|
Provision (credit) for income taxes | | 87 |
| | — |
| | — |
| | 87 |
|
Net earnings (loss), including noncontrolling interests | | 326 |
| | — |
| | — |
| | 326 |
|
Less: Net earnings (loss) attributable to noncontrolling interests | | (3 | ) | | — |
| | — |
| | (3 | ) |
Net earnings (loss) attributable to shareholders | | $ | 329 |
| | $ | — |
| | $ | — |
| | $ | 329 |
|
| |
(a) | Includes incomelosses of $5 million and $4$36 million in the second quarterfirst three months of 20192020 and 2018, respectively,income of $11 million in the first three months of 2019, representing the change in fair value of AFG’s CLO investments plus $4 million and $3 million in both the second quarterfirst three months of 2020 and 2019, and 2018respectively, in CLO management fees earned. |
| |
(b) | Elimination of the change in fair value of AFG’s investments in the CLOs, including $7 million and $6 million in both the second quarterfirst three months of 2020 and 2019, and 2018respectively, in distributions recorded as interest expense by the CLOs. |
| |
(c) | Elimination of management fees earned by AFG. |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
|
| | | | | | | | | | | | | | | | | |
| Before CLO Consolidation (a) | | Managed Investment Entities | | Consol. Entries | | | | Consolidated As Reported |
Six months ended June 30, 2019 | | | | | | | | | |
Revenues: | | | | | | | | | |
Insurance net earned premiums | $ | 2,384 |
| | $ | — |
| | $ | — |
| | | | $ | 2,384 |
|
Net investment income | 1,138 |
| | — |
| | (16 | ) | | (b) | | 1,122 |
|
Realized gains on securities | 240 |
| | — |
| | — |
| | | | 240 |
|
Income (loss) of managed investment entities: | | | | | | | | | |
Investment income | — |
| | 139 |
| | — |
| | | | 139 |
|
Gain (loss) on change in fair value of assets/liabilities | — |
| | (6 | ) | | 4 |
| | (b) | | (2 | ) |
Other income | 108 |
| | — |
| | (7 | ) | | (c) | | 101 |
|
Total revenues | 3,870 |
| | 133 |
| | (19 | ) | | | | 3,984 |
|
Costs and Expenses: | | | | | | | | | |
Insurance benefits and expenses | 2,968 |
| | — |
| | — |
| | | | 2,968 |
|
Expenses of managed investment entities | — |
| | 133 |
| | (19 | ) | | (b)(c) | | 114 |
|
Interest charges on borrowed money and other expenses | 230 |
| | — |
| | — |
| | | | 230 |
|
Total costs and expenses | 3,198 |
| | 133 |
| | (19 | ) | | | | 3,312 |
|
Earnings before income taxes | 672 |
| | — |
| | — |
| | | | 672 |
|
Provision for income taxes | 137 |
| | — |
| | — |
| | | | 137 |
|
Net earnings, including noncontrolling interests | 535 |
| | — |
| | — |
| | | | 535 |
|
Less: Net earnings (losses) attributable to noncontrolling interests | (4 | ) | | — |
| | — |
| | | | (4 | ) |
Net earnings attributable to shareholders | $ | 539 |
| | $ | — |
| | $ | — |
| | | | $ | 539 |
|
| | | | | | | | | |
Six months ended June 30, 2018 | | | | | | | | | |
Revenues: | | | | | | | | | |
Insurance net earned premiums | $ | 2,280 |
| | $ | — |
| | $ | — |
| | | | $ | 2,280 |
|
Net investment income | 1,032 |
| | — |
| | (7 | ) | | (b) | | 1,025 |
|
Realized losses on securities | (62 | ) | | — |
| | — |
| | | | (62 | ) |
Income (loss) of managed investment entities: | | | | | | | | | |
Investment income | — |
| | 122 |
| | — |
| | | | 122 |
|
Gain (loss) on change in fair value of assets/liabilities | — |
| | (1 | ) | | (4 | ) | | (b) | | (5 | ) |
Other income | 100 |
| | — |
| | (8 | ) | | (c) | | 92 |
|
Total revenues | 3,350 |
| | 121 |
| | (19 | ) | | | | 3,452 |
|
Costs and Expenses: | | | | | | | | | |
Insurance benefits and expenses | 2,711 |
| | — |
| | — |
| | | | 2,711 |
|
Expenses of managed investment entities | — |
| | 121 |
| | (19 | ) | | (b)(c) | | 102 |
|
Interest charges on borrowed money and other expenses | 205 |
| | — |
| | — |
| | | | 205 |
|
Total costs and expenses | 2,916 |
| | 121 |
| | (19 | ) | | | | 3,018 |
|
Earnings before income taxes | 434 |
| | — |
| | — |
| | | | 434 |
|
Provision for income taxes | 85 |
| | — |
| | — |
| | | | 85 |
|
Net earnings, including noncontrolling interests | 349 |
| | — |
| | — |
| | | | 349 |
|
Less: Net earnings (losses) attributable to noncontrolling interests | (6 | ) | | — |
| | — |
| | | | (6 | ) |
Net earnings attributable to shareholders | $ | 355 |
| | $ | — |
| | $ | — |
| | | | $ | 355 |
|
| |
(a) | Includes income of $16 million and $7 million in the first six months of 2019 and 2018, respectively, representing the change in fair value of AFG’s CLO investments plus $7 million and $8 million in the first six months of 2019 and 2018, respectively, in CLO management fees earned. |
| |
(b) | Elimination of the change in fair value of AFG’s investments in the CLOs, including $12 million and $11 million in the first six months of 2019 and 2018, respectively, in distributions recorded as interest expense by the CLOs. |
| |
(c) | Elimination of management fees earned by AFG. |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
RESULTS OF OPERATIONS
General
AFG’s net earnings attributable to shareholders, determined in accordance with GAAP, include certain items that may not be indicative of its ongoing core operations. For example, core net operating earnings excludes realized gains (losses) on securities because such gains and losses are influenced significantly by financial markets, interest rates and the timing of sales. Similarly, significant gains and losses from the sale of real estate are excluded from core earnings as they are influenced by the timing of sales and realized gains (losses) and significant tax benefits (charges) related to subsidiaries are excluded because such gains and losses are largely the result of the changing business strategy and market opportunities. In addition, special charges related to coverage that AFG no longer writes, such as the Neon exited lines discussed below and for asbestos and environmental exposures, are excluded from core earnings.
Beginning prospectively with the second quarter of 2019, AFG’s core net operating earnings for its annuity segment excludes unlocking, the impact of changes in the fair value of derivatives related to fixed-indexed annuities (“FIAs”), and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs (“annuity non-core earnings (losses)”). Fluctuations in interest rates and the stock market, among other factors, can cause volatility in the periodic measurement of FIA liabilities that management believes can be inconsistent with the long-term economics of this growing portion of AFG’s annuity business. Management believes that separating these impacts as “non-core” will provide investors with a better view of the fundamental performance of the business, and a more comparable measure of the annuity segment’s business compared to the results identified as “core” by its peers. Although prior period coreCore net operating earnings for the annuity segment for the first quarter of 2019 and prior periods were not adjusted, so results for the three months ended March 31, 2020 are not directly comparable to the three months ended March 31, 2019. The impact of the items now considered annuity non-core earnings (losses) on prior periods is highlighted in the discussion following the reconciliation of net earnings (loss) attributable to shareholders to core net operating earnings.
In December 2019, AFG initiated actions to exit the Lloyd’s of London insurance market, which included placing its Lloyd’s subsidiaries including its Lloyd’s Managing Agency, Neon Underwriting Ltd., into run-off. Neon and its predecessor, Marketform, have failed to achieve AFG’s profitability objectives since AFG’s purchase of Marketform in 2008. Consistent with the treatment of other items that are not indicative of AFG’s ongoing operations (both favorable and unfavorable), beginning prospectively with the first quarter of 2020, AFG’s core net operating earnings for its property and casualty insurance segment excludes the run-off operations of Neon (“Neon exited lines”). The Neon exited lines impact is highlighted in the discussion following the reconciliation of net earnings (loss) attributable to shareholders to core net operating earnings.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The following table (in millions, except per share amounts) identifies non-core items and reconciles net earnings (loss) attributable to shareholders to core net operating earnings, a non-GAAP financial measure. AFG believes core net operating earnings is a useful tool for investors and analysts in analyzing ongoing operating trends and for management to evaluate financial performance against historical results because it believes this provides a more comparable measure of its continuing business. | | | Three months ended June 30, | | Six months ended June 30, | Three months ended March 31, |
2019 | | 2018 | | 2019 | | 2018 | 2020 | | 2019 |
Components of net earnings attributable to shareholders: | | | | | | | | |
Components of net earnings (loss) attributable to shareholders: | | | | |
Core operating earnings before income taxes | $ | 236 |
| | $ | 229 |
| | $ | 465 |
| | $ | 496 |
| $ | 211 |
| | $ | 229 |
|
Pretax non-core items: | | | | | | | | | | |
Realized gains (losses) on securities | 56 |
| | 31 |
| | 240 |
| | (62 | ) | (551 | ) | | 184 |
|
Annuity non-core earnings (losses)(a) | (33 | ) | | — |
| | (33 | ) | | — |
| (38 | ) | | — |
|
Earnings before income taxes | 259 |
| | 260 |
| | 672 |
| | 434 |
| |
Neon exited lines (b) | | (10 | ) | | — |
|
Earnings (loss) before income taxes | | (388 | ) | | 413 |
|
Provision (credit) for income taxes: | | | | | | | | | | |
Core operating earnings | 45 |
| | 46 |
| | 93 |
| | 98 |
| 40 |
| | 48 |
|
Non-core items: | | | | | | | | | | |
Realized gains (losses) on securities | 11 |
| | 6 |
| | 50 |
| | (13 | ) | (116 | ) | | 39 |
|
Annuity non-core earnings (losses) | (6 | ) | | — |
| | (6 | ) | | — |
| |
Annuity non-core earnings (losses) (a) | | (8 | ) | | — |
|
Total provision for income taxes | 50 |
| | 52 |
| | 137 |
| | 85 |
| (84 | ) | | 87 |
|
Net earnings, including noncontrolling interests | 209 |
| | 208 |
| | 535 |
| | 349 |
| |
Less net earnings (losses) attributable to noncontrolling interests: | | | | | | | | |
Core operating earnings (losses) | (1 | ) | | (2 | ) | | (4 | ) | | (6 | ) | |
Total net earnings (losses) attributable to noncontrolling interests | (1 | ) | | (2 | ) | | (4 | ) | | (6 | ) | |
Net earnings attributable to shareholders | $ | 210 |
| | $ | 210 |
| | $ | 539 |
| | $ | 355 |
| |
Net earnings (loss), including noncontrolling interests | | (304 | ) | | 326 |
|
Less net earnings (loss) attributable to noncontrolling interests: | | | | |
Core operating earnings | | — |
| | (3 | ) |
Neon exited lines (b) | | (3 | ) | | — |
|
Total net earnings (loss) attributable to noncontrolling interests | | (3 | ) | | (3 | ) |
Net earnings (loss) attributable to shareholders | | $ | (301 | ) | | $ | 329 |
|
| | | | | | | | | | |
Net earnings: | | | | | | | | |
Net earnings (loss): | | | | |
Core net operating earnings | $ | 192 |
| | $ | 185 |
| | $ | 376 |
| | $ | 404 |
| $ | 171 |
| | $ | 184 |
|
Realized gains (losses) on securities | 45 |
| | 25 |
| | 190 |
| | (49 | ) | (435 | ) | | 145 |
|
Annuity non-core earnings (losses) (*) | (27 | ) | | — |
| | (27 | ) | | — |
| |
Net earnings attributable to shareholders | $ | 210 |
| | $ | 210 |
| | $ | 539 |
| | $ | 355 |
| |
Annuity non-core earnings (losses) (a) | | (30 | ) | | — |
|
Neon exited lines (b) | | (7 | ) | | — |
|
Net earnings (loss) attributable to shareholders | | $ | (301 | ) | | $ | 329 |
|
| | | | | | | | | | |
Diluted per share amounts: | | | | | | | | | | |
Core net operating earnings | $ | 2.12 |
| | $ | 2.04 |
| | $ | 4.14 |
| | $ | 4.46 |
| $ | 1.88 |
| | $ | 2.02 |
|
Realized gains (losses) on securities | 0.48 |
| | 0.27 |
| | 2.09 |
| | (0.54 | ) | (4.81 | ) | | 1.61 |
|
Annuity non-core earnings (losses) (*) | (0.29 | ) | | — |
| | (0.29 | ) | | — |
| |
Net earnings attributable to shareholders | $ | 2.31 |
| | $ | 2.31 |
| | $ | 5.94 |
| | $ | 3.92 |
| |
Annuity non-core earnings (losses) (a) | | (0.34 | ) | | — |
|
Neon exited lines (b) | | (0.07 | ) | | — |
|
Net earnings (loss) attributable to shareholders | | $ | (3.34 | ) | | $ | 3.63 |
|
| |
(*)(a) | As discussed under “Results of Operations — General,”above, beginning prospectively with the second quarter of 2019, unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered annuity non-core earnings (losses). |
| |
(b) | As discussed above, beginning prospectively with the first quarter of 2020, the Neon run-off operations are considered property and casualty insurance non-core earnings (losses). |
Because AFG’s limited partnerships and similar investments accounted for using the equity method are reported on a quarter lag, the second quarter returns will reflect March 31, 2020 valuations provided by third party sources and will incorporate the downturn in financial markets during the first quarter.
Net earnings (loss) attributable to shareholders was $210a loss of $301 million in both the second quarterfirst three months of 2020 compared to earnings of $329 million in the first three months of 2019 reflecting net realized losses on securities in the 2020 period
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and the second quarterAnalysis of 2018. Net earnings for the second quarterFinancial Condition and Results of 2019 includes $45 million in after-taxOperations — Continued
compared to net realized gains on securities compared to $25 million in the second quarter of 2018.2019 period, and lower core net operating earnings. In addition, net earnings (loss) attributable to shareholders includes after-tax losses of $27 million and $11$30 million in the second quarterfirst three months of 2019 and 2018, respectively,2020 from unlocking (in the 2018 quarter), the impact of changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs. As discussed above, this impact on the accounting for FIAs is considered non-core earnings (losses) beginning with the second quarter of 2019. Excluding the $11 million after-tax negative impact of these items on results for the second quarter of 2018, core net operating earnings for the second quarter of 2019 decreased $4 million compared to the second quarter of 2018 reflecting slightly lower earnings in the property and casualty insurance and annuity
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
segments, partially offset by improved results from AFG’s operations outside of those segments. Realized gains on securities in the second quarters of 2019 and 2018 resulted primarily from the change in fair value of equity securities that were still held at the balance sheet date.
Net earnings attributable to shareholders increased $184 million in the first six months of 2019 compared to the same period in 2018 due primarily to after-tax net realized gains on securities of $190 million in the 2019 period compared to after-tax net realized losses of $49 million in the first six months of 2018. In addition, net earnings attributable to shareholders includes an after-tax loss of $36 million for the first six months of 2019 ($9 million in the first quarter and $27 million in the second quarter) compared to after-tax income of $1 million in the first six months of 2018 from unlocking (in the first six months of 2018), the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs. As discussed above, this impact on the accounting for FIAs is considered non-core earnings (losses) prospectively beginning with the second quarter of 2019. Excluding the $9 million after-tax negative impact of these items on results for the first quarterthree months of 2019, and the $1 million after-tax favorable impact of these items on results for the first six months of 2018, core net operating earnings for the first sixthree months of 20192020 decreased $18$22 million compared to the first sixthree months of 20182019 reflecting lower earningsthe negative impact of the COVID-19 pandemic on partnerships and similar investments and AFG-managed CLOs in both the property and casualty insurance and annuity segments.segments, partially offset by lower holding company expenses. Realized gains (losses) on securities in the first sixthree months of 20192020 and 20182019 resulted primarily from the change in fair value of equity securities that were still held at the balance sheet date.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
RESULTS OF OPERATIONS — THREE MONTHS ENDED JUNE 30,MARCH 31, 2020 AND 2019 AND 2018
Segmented Statement of Earnings
AFG reports its business as three segments: (i) Property and casualty insurance (“P&C”), (ii) Annuity and (iii) Other, which includes run-off long-term care and life, holding company costs and income and expenses related to the managed investment entities (“MIEs”).
AFG’s net earnings (loss) attributable to shareholders, determined in accordance with GAAP, include certain items that may not be indicative of its ongoing core operations. The following tables for the three months ended June 30, 2019March 31, 2020 and 20182019 identify such items by segment and reconcile net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure that AFG believes is a useful tool for investors and analysts in analyzing ongoing operating trends (in millions):
| | | | | | | Other | | | | | | | | | | | Other | | | | | | | | |
| P&C | | Annuity | | Consol. MIEs | | Holding Co., other and unallocated | | Total | | Non-core reclass | | GAAP Total | P&C | | Annuity | | Consol. MIEs | | Holding Co., other and unallocated | | Total | | Non-core reclass | | Neon exited lines (c) | | GAAP Total |
Three months ended June 30, 2019 | | | | | | | | | | | | | | |
Three months ended March 31, 2020 | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Property and casualty insurance net earned premiums | $ | 1,200 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 1,200 |
| | $ | — |
| | $ | 1,200 |
| $ | 1,138 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 1,138 |
| | $ | — |
| | $ | 71 |
| | $ | 1,209 |
|
Life, accident and health net earned premiums | — |
| | — |
| | — |
| | 5 |
| | 5 |
| | — |
| | 5 |
| |
Net investment income | 124 |
| | 451 |
| | (5 | ) | | 10 |
| | 580 |
| | — |
| | 580 |
| 99 |
| | 422 |
| | 36 |
| | (7 | ) | | 550 |
| | — |
| | (6 | ) | | 544 |
|
Realized gains on securities | — |
| | — |
| | — |
| | — |
| | — |
| | 56 |
| | 56 |
| |
Realized gains (losses) on securities | | — |
| | — |
| | — |
| | — |
| | — |
| | (551 | ) | | — |
| | (551 | ) |
Income (loss) of MIEs: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment income | — |
| | — |
| | 70 |
| | — |
| | 70 |
| | — |
| | 70 |
| — |
| | — |
| | 59 |
| | — |
| | 59 |
| | — |
| | — |
| | 59 |
|
Gain (loss) on change in fair value of assets/liabilities | — |
| | — |
| | (2 | ) | | — |
| | (2 | ) | | — |
| | (2 | ) | — |
| | — |
| | (43 | ) | | — |
| | (43 | ) | | — |
| | — |
| | (43 | ) |
Other income | 2 |
| | 27 |
| | (4 | ) | | 26 |
| | 51 |
| | — |
| | 51 |
| 5 |
| | 35 |
| | (4 | ) | | 21 |
| | 57 |
| | — |
| | — |
| | 57 |
|
Total revenues | 1,326 |
| | 478 |
| | 59 |
| | 41 |
| | 1,904 |
| | 56 |
| | 1,960 |
| 1,242 |
| | 457 |
| | 48 |
| | 14 |
| | 1,761 |
| | (551 | ) | | 65 |
| | 1,275 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Costs and Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Property and casualty insurance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Losses and loss adjustment expenses | 723 |
| | — |
| | — |
| | — |
| | 723 |
| | — |
| | 723 |
| 667 |
| | — |
| | — |
| | — |
| | 667 |
| | — |
| | 40 |
| | 707 |
|
Commissions and other underwriting expenses | 418 |
| | — |
| | — |
| | 8 |
| | 426 |
| | — |
| | 426 |
| 383 |
| | — |
| | — |
| | 5 |
| | 388 |
| | — |
| | 32 |
| | 420 |
|
Annuity benefits | — |
| | 272 |
| | — |
| | — |
| | 272 |
| | 67 |
| | 339 |
| — |
| | 287 |
| | — |
| | (8 | ) | | 279 |
| | (3 | ) | | — |
| | 276 |
|
Life, accident and health benefits | — |
| | — |
| | — |
| | 8 |
| | 8 |
| | — |
| | 8 |
| |
Annuity and supplemental insurance acquisition expenses | — |
| | 67 |
| | — |
| | — |
| | 67 |
| | (34 | ) | | 33 |
| — |
| | 71 |
| | — |
| | 1 |
| | 72 |
| | 41 |
| | — |
| | 113 |
|
Interest charges on borrowed money | — |
| | — |
| | — |
| | 17 |
| | 17 |
| | — |
| | 17 |
| — |
| | — |
| | — |
| | 17 |
| | 17 |
| | — |
| | — |
| | 17 |
|
Expenses of MIEs | — |
| | — |
| | 59 |
| | — |
| | 59 |
| | — |
| | 59 |
| — |
| | — |
| | 48 |
| | — |
| | 48 |
| | — |
| | — |
| | 48 |
|
Other expenses | 11 |
| | 35 |
| | — |
| | 50 |
| | 96 |
| | — |
| | 96 |
| 11 |
| | 32 |
| | — |
| | 36 |
| | 79 |
| | — |
| | 3 |
| | 82 |
|
Total costs and expenses | 1,152 |
| | 374 |
| | 59 |
| | 83 |
| | 1,668 |
| | 33 |
| | 1,701 |
| 1,061 |
| | 390 |
| | 48 |
| | 51 |
| | 1,550 |
| | 38 |
| | 75 |
| | 1,663 |
|
Earnings before income taxes | 174 |
| | 104 |
| | — |
| | (42 | ) | | 236 |
| | 23 |
| | 259 |
| |
Provision for income taxes | 35 |
| | 20 |
| | — |
| | (10 | ) | | 45 |
| | 5 |
| | 50 |
| |
Net earnings, including noncontrolling interests | 139 |
| | 84 |
| | — |
| | (32 | ) | | 191 |
| | 18 |
| | 209 |
| |
Less: Net earnings (losses) attributable to noncontrolling interests | (1 | ) | | — |
| | — |
| | — |
| | (1 | ) | | — |
| | (1 | ) | |
Core Net Operating Earnings | 140 |
| | 84 |
| | — |
| | (32 | ) | | 192 |
| | | | | |
Non-core earnings attributable to shareholders (a): | | | | | | | | | | | | | | |
Realized gains on securities, net of tax | — |
| | — |
| | — |
| | 45 |
| | 45 |
| | (45 | ) | | — |
| |
Annuity non-core losses, net of tax (b) | — |
| | (27 | ) | | — |
| | — |
| | (27 | ) | | 27 |
| | — |
| |
Net Earnings Attributable to Shareholders | $ | 140 |
| | $ | 57 |
| | $ | — |
| | $ | 13 |
| | $ | 210 |
| | $ | — |
| | $ | 210 |
| |
Earnings (loss) before income taxes | | 181 |
| | 67 |
| | — |
| | (37 | ) | | 211 |
| | (589 | ) | | (10 | ) | | (388 | ) |
Provision (credit) for income taxes | | 38 |
| | 14 |
| | — |
| | (12 | ) | | 40 |
| | (124 | ) | | — |
| | (84 | ) |
Net earnings (loss), including noncontrolling interests | | 143 |
| | 53 |
| | — |
| | (25 | ) | | 171 |
| | (465 | ) | | (10 | ) | | (304 | ) |
Less: Net earnings (loss) attributable to noncontrolling interests | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (3 | ) | | (3 | ) |
Core Net Operating Earnings (Loss) | | 143 |
| | 53 |
| | — |
| | (25 | ) | | 171 |
| | | | | | |
Non-core earnings (loss) attributable to shareholders (a): | | | | | | | | | | | | | | | | |
Realized gains (losses) on securities, net of tax | | — |
| | — |
| | — |
| | (435 | ) | | (435 | ) | | 435 |
| | — |
| | — |
|
Annuity non-core earnings (losses), net of tax (b) | | — |
| | (30 | ) | | — |
| | — |
| | (30 | ) | | 30 |
| | — |
| | — |
|
Neon exited lines (c) | | (7 | ) | | — |
| | — |
| | — |
| | (7 | ) | | — |
| | 7 |
| | — |
|
Net Earnings (Loss) Attributable to Shareholders | | $ | 136 |
| | $ | 23 |
| | $ | — |
| | $ | (460 | ) | | $ | (301 | ) | | $ | — |
| | $ | — |
| | $ | (301 | ) |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
| | | | Other | | | | | | | | Other | | | | | | |
| P&C | | Annuity | | Consol. MIEs | | Holding Co., other and unallocated | | Total | | Non-core reclass | | GAAP Total | P&C | | Annuity | | Consol. MIEs | | Holding Co., other and unallocated | | Total | | Non-core reclass | | GAAP Total |
Three months ended June 30, 2018 | | | | | | | | | | | | | | |
Three months ended March 31, 2019 | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Property and casualty insurance net earned premiums | $ | 1,161 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 1,161 |
| | $ | — |
| | $ | 1,161 |
| $ | 1,173 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 1,173 |
| | $ | — |
| | $ | 1,173 |
|
Life, accident and health net earned premiums | — |
| | — |
| | — |
| | 6 |
| | 6 |
| | — |
| | 6 |
| |
Net investment income | 115 |
| | 412 |
| | (4 | ) | | 7 |
| | 530 |
| | — |
| | 530 |
| 104 |
| | 435 |
| | (11 | ) | | 14 |
| | 542 |
| | — |
| | 542 |
|
Realized gains on securities | — |
| | — |
| | — |
| | — |
| | — |
| | 31 |
| | 31 |
| |
Realized gains (losses) on securities | | — |
| | — |
| | — |
| | — |
| | — |
| | 184 |
| | 184 |
|
Income (loss) of MIEs: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment income | — |
| | — |
| | 64 |
| | — |
| | 64 |
| | — |
| | 64 |
| — |
| | — |
| | 69 |
| | — |
| | 69 |
| | — |
| | 69 |
|
Gain (loss) on change in fair value of assets/liabilities | — |
| | — |
| | (2 | ) | | — |
| | (2 | ) | | — |
| | (2 | ) | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other income | 2 |
| | 27 |
| | (4 | ) | | 18 |
| | 43 |
| | — |
| | 43 |
| 3 |
| | 28 |
| | (3 | ) | | 28 |
| | 56 |
| | — |
| | 56 |
|
Total revenues | 1,278 |
| | 439 |
| | 54 |
| | 31 |
| | 1,802 |
| | 31 |
| | 1,833 |
| 1,280 |
| | 463 |
| | 55 |
| | 42 |
| | 1,840 |
| | 184 |
| | 2,024 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Costs and Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Property and casualty insurance: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Losses and loss adjustment expenses | 693 |
| | — |
| | — |
| | — |
| | 693 |
| | — |
| | 693 |
| 692 |
| | — |
| | — |
| | — |
| | 692 |
| | — |
| | 692 |
|
Commissions and other underwriting expenses | 396 |
| | — |
| | — |
| | 4 |
| | 400 |
| | — |
| | 400 |
| 394 |
| | — |
| | — |
| | 5 |
| | 399 |
| | — |
| | 399 |
|
Annuity benefits | — |
| | 260 |
| | — |
| | — |
| | 260 |
| | — |
| | 260 |
| — |
| | 312 |
| | — |
| | (1 | ) | | 311 |
| | — |
| | 311 |
|
Life, accident and health benefits | — |
| | — |
| | — |
| | 11 |
| | 11 |
| | — |
| | 11 |
| |
Annuity and supplemental insurance acquisition expenses | — |
| | 49 |
| | — |
| | 1 |
| | 50 |
| | — |
| | 50 |
| — |
| | 26 |
| | — |
| | 2 |
| | 28 |
| | — |
| | 28 |
|
Interest charges on borrowed money | — |
| | — |
| | — |
| | 16 |
| | 16 |
| | — |
| | 16 |
| — |
| | — |
| | — |
| | 16 |
| | 16 |
| | — |
| | 16 |
|
Expenses of MIEs | — |
| | — |
| | 54 |
| | — |
| | 54 |
| | — |
| | 54 |
| — |
| | — |
| | 55 |
| | — |
| | 55 |
| | — |
| | 55 |
|
Other expenses | 11 |
| | 31 |
| | — |
| | 47 |
| | 89 |
| | — |
| | 89 |
| 12 |
| | 35 |
| | — |
| | 63 |
| | 110 |
| | — |
| | 110 |
|
Total costs and expenses | 1,100 |
| | 340 |
| | 54 |
| | 79 |
| | 1,573 |
| | — |
| | 1,573 |
| 1,098 |
| | 373 |
| | 55 |
| | 85 |
| | 1,611 |
| | — |
| | 1,611 |
|
Earnings before income taxes | 178 |
| | 99 |
| | — |
| | (48 | ) | | 229 |
| | 31 |
| | 260 |
| |
Provision for income taxes | 37 |
| | 21 |
| | — |
| | (12 | ) | | 46 |
| | 6 |
| | 52 |
| |
Net earnings, including noncontrolling interests | 141 |
| | 78 |
| | — |
| | (36 | ) | | 183 |
| | 25 |
| | 208 |
| |
Less: Net earnings (losses) attributable to noncontrolling interests | (2 | ) | | — |
| | — |
| | — |
| | (2 | ) | | — |
| | (2 | ) | |
Core Net Operating Earnings | 143 |
| | 78 |
| | — |
| | (36 | ) | | 185 |
| | | | | |
Non-core earnings attributable to shareholders (a): | | | | | | | | | | | | | | |
Realized gains on securities, net of tax | — |
| | — |
| | — |
| | 25 |
| | 25 |
| | (25 | ) | | — |
| |
Net Earnings Attributable to Shareholders | $ | 143 |
| | $ | 78 |
| | $ | — |
| | $ | (11 | ) | | $ | 210 |
| | $ | — |
| | $ | 210 |
| |
Earnings (loss) before income taxes | | 182 |
| | 90 |
| | — |
| | (43 | ) | | 229 |
| | 184 |
| | 413 |
|
Provision (credit) for income taxes | | 37 |
| | 19 |
| | — |
| | (8 | ) | | 48 |
| | 39 |
| | 87 |
|
Net earnings (loss), including noncontrolling interests | | 145 |
| | 71 |
| | — |
| | (35 | ) | | 181 |
| | 145 |
| | 326 |
|
Less: Net earnings (loss) attributable to noncontrolling interests | | (3 | ) | | — |
| | — |
| | — |
| | (3 | ) | | — |
| �� | (3 | ) |
Core Net Operating Earnings (Loss) | | 148 |
| | 71 |
| | — |
| | (35 | ) | | 184 |
| | | | |
Non-core earnings (loss) attributable to shareholders (a): | | | | | | | | | | | | | | |
Realized gains (losses) on securities, net of tax | | — |
| | — |
| | — |
| | 145 |
| | 145 |
| | (145 | ) | | — |
|
Net Earnings (Loss) Attributable to Shareholders | | $ | 148 |
| | $ | 71 |
| | $ | — |
| | $ | 110 |
| | $ | 329 |
| | $ | — |
| | $ | 329 |
|
| |
(a) | See the reconciliation of core earnings to GAAP net earnings under “Results“Results of Operations — General” for details on the tax and noncontrolling interest impacts of these reconciling items. |
| |
(b) | As discussed under “Results“Results of Operations — General,” beginning with the second quarter of 2019, unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered annuity non-core earnings (losses). |
| |
(c) | As discussed under “Results of Operations — General,” beginning with the first quarter of 2020, the Neon run-off operations are considered property and casualty insurance non-core earnings (losses). |
Property and Casualty Insurance Segment — Results of Operations
Performance measures such as underwriting profit or loss and related combined ratios are often used by property and casualty insurers to help users of their financial statements better understand the company’s performance. Underwriting profitability is measured by the combined ratio, which is a sum of the ratios of losses and loss adjustment expenses, and commissions and other underwriting expenses to premiums. A combined ratio under 100% indicates an underwriting profit. The combined ratio does not reflect net investment income, other income, other expenses or federal income taxes.
AFG’s property and casualty insurance operations contributed $174$171 million in GAAP pretax earnings in the secondfirst quarterthree months of 20192020 compared to $178$182 million in the second quarterfirst three months of 2018,2019, a decrease of $4$11 million (2%(6%). Property and casualty core pretax earnings were $181 million in the first three months of 2020 compared to $182 million in the first three months of 2019, a decrease of $1 million (1%). The decrease in both GAAP and core pretax earnings reflects lower net investment income in the first three months of 2020 compared to the first three months of 2019 due primarily to the impact of financial market disruption on earnings (losses) from partnerships and similar investments and AFG-managed CLOs.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
lower underwriting profit in the second quarter of 2019 compared to the second quarter of 2018, partially offset by higher net investment income.
The following table details AFG’s GAAP and core earnings before income taxes from its property and casualty insurance operations for the three months ended June 30, 2019March 31, 2020 and 20182019 (dollars in millions):
| | | Three months ended June 30, | | | Three months ended March 31, | | |
| 2019 | | 2018 | | % Change | 2020 | | 2019 | | % Change |
Gross written premiums | $ | 1,664 |
| | $ | 1,665 |
| | — | % | $ | 1,526 |
| | $ | 1,535 |
| | (1 | %) |
Reinsurance premiums ceded | (400 | ) | | (408 | ) | | (2 | %) | (361 | ) | | (388 | ) | | (7 | %) |
Net written premiums | 1,264 |
| | 1,257 |
| | 1 | % | 1,165 |
| | 1,147 |
| | 2 | % |
Change in unearned premiums | (64 | ) | | (96 | ) | | (33 | %) | (27 | ) | | 26 |
| | (204 | %) |
Net earned premiums | 1,200 |
| | 1,161 |
| | 3 | % | 1,138 |
| | 1,173 |
| | (3 | %) |
Loss and loss adjustment expenses | 723 |
| | 693 |
| | 4 | % | 667 |
| | 692 |
| | (4 | %) |
Commissions and other underwriting expenses | 418 |
| | 396 |
| | 6 | % | 383 |
| | 394 |
| | (3 | %) |
Underwriting gain | 59 |
| | 72 |
| | (18 | %) | |
Core underwriting gain | | 88 |
| | 87 |
| | 1 | % |
| | | | |
|
| | | | |
|
|
Net investment income | 124 |
| | 115 |
| | 8 | % | 99 |
| | 104 |
| | (5 | %) |
Other income and expenses, net | (9 | ) | | (9 | ) | | — | % | (6 | ) | | (9 | ) | | (33 | %) |
Earnings before income taxes | $ | 174 |
| | $ | 178 |
| | (2 | %) | |
Core earnings before income taxes | | 181 |
| | 182 |
| | (1 | %) |
Pretax non-core Neon exited lines (*) | | (10 | ) | | — |
| | — | % |
GAAP earnings before income taxes | | $ | 171 |
| | $ | 182 |
| | (6 | %) |
| | | | | | |
| | | | | | |
(*) In December 2019, AFG initiated actions to exit the Lloyd’s of London insurance market, which included placing its Lloyd’s subsidiaries including its Lloyd’s Managing Agency, Neon Underwriting Ltd. (“Neon”), into run-off. As discussed under “Results of Operations — General,” following the December 2019 decision to exit the Lloyd’s of London insurance market, the results from the Neon exited lines are being treated as non-core earnings (losses) prospectively beginning in 2020. Each line item in the table above has been adjusted to remove the impact from the Neon run-off operations in 2020. The following table details the impact of the Neon exited lines to each component of earnings (loss) before income taxes in the property and casualty insurance operations for the three months ended March 31, 2020 (in millions): | | (*) In December 2019, AFG initiated actions to exit the Lloyd’s of London insurance market, which included placing its Lloyd’s subsidiaries including its Lloyd’s Managing Agency, Neon Underwriting Ltd. (“Neon”), into run-off. As discussed under “Results of Operations — General,” following the December 2019 decision to exit the Lloyd’s of London insurance market, the results from the Neon exited lines are being treated as non-core earnings (losses) prospectively beginning in 2020. Each line item in the table above has been adjusted to remove the impact from the Neon run-off operations in 2020. The following table details the impact of the Neon exited lines to each component of earnings (loss) before income taxes in the property and casualty insurance operations for the three months ended March 31, 2020 (in millions): |
| | |
| | Three months ended March 31, 2020 |
| | Excluding Neon exited lines | | Neon exited lines | | Total |
Gross written premiums | | $ | 1,526 |
| | $ | 56 |
| | $ | 1,582 |
|
Reinsurance premiums ceded | | (361 | ) | | (57 | ) | | (418 | ) |
Net written premiums | | 1,165 |
| | (1 | ) | | 1,164 |
|
Change in unearned premiums | | (27 | ) | | 72 |
| | 45 |
|
Net earned premiums | | 1,138 |
| | 71 |
| | 1,209 |
|
Loss and loss adjustment expenses | | 667 |
| | 40 |
| | 707 |
|
Commissions and other underwriting expenses | | 383 |
| | 32 |
| | 415 |
|
Underwriting gain (loss) | | 88 |
| | (1 | ) | | 87 |
|
| | | | | | |
Net investment income | | 99 |
| | (6 | ) | | 93 |
|
Other income and expenses, net | | (6 | ) | | (3 | ) | | (9 | ) |
Earnings (loss) before income taxes | | $ | 181 |
| | $ | (10 | ) | | $ | 171 |
|
| | | | | | |
| | | | | | |
| | | | | | Three months ended March 31, | | |
| | | | | | 2020 | | 2019 | | Change |
Combined Ratios: | | | | | | | | | | |
Specialty lines | | | | | Change | | | | | |
Loss and LAE ratio | 60.2 | % | | 59.7 | % | | 0.5 | % | 58.5 | % | | 58.9 | % | | (0.4 | %) |
Underwriting expense ratio | 34.8 | % | | 34.0 | % | | 0.8 | % | 33.7 | % | | 33.6 | % | | 0.1 | % |
Combined ratio | 95.0 | % | | 93.7 | % | | 1.3 | % | 92.2 | % | | 92.5 | % | | (0.3 | %) |
| | | | | | | | | | |
Aggregate — including exited lines | | | | | | | | | | |
Loss and LAE ratio | 60.3 | % | | 59.7 | % | | 0.6 | % | 58.5 | % | | 59.0 | % | | (0.5 | %) |
Underwriting expense ratio | 34.8 | % | | 34.0 | % | | 0.8 | % | 34.3 | % | | 33.6 | % | | 0.7 | % |
Combined ratio | 95.1 | % | | 93.7 | % | | 1.4 | % | 92.8 | % | | 92.6 | % | | 0.2 | % |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
AFG reports the underwriting performance of its Specialty property and casualty insurance business in the following sub-segments: (i) Property and transportation, (ii) Specialty casualty and (iii) Specialty financial.
To understand the overall profitability of particular lines, the timing of claims payments and the related impact of investment income must be considered. Certain “short-tail” lines of business (primarily property coverages) generally have quick loss payouts, which reduce the time funds are held, thereby limiting investment income earned thereon. In contrast, “long-tail” lines of business (primarily liability coverages and workers’ compensation) generally have payouts that are either structured over many years or take many years to settle, thereby significantly increasing investment income earned on related premiums received.
Gross Written Premiums
Gross written premiums (“GWP”) for AFG’s property and casualty insurance segment were $1.58 billion for the first three months of $1.662020 compared to $1.54 billion for the secondfirst quarterthree months of 2019 compared to $1.67 billion the second quarter, an increase of 2018$47 million, a decrease of $1 million. (3%). Detail of AFG’s property and casualty gross written premiums is shown below (dollars in millions):
| | | Three months ended June 30, | | | Three months ended March 31, | | |
| 2019 | | 2018 | | | 2020 | | 2019 | | |
| GWP | | % | | GWP | | % | | % Change | GWP | | % | | GWP | | % | | % Change |
Property and transportation | $ | 579 |
| | 35 | % | | $ | 615 |
| | 37 | % | | (6 | %) | $ | 494 |
| | 31 | % | | $ | 439 |
| | 29 | % | | 13 | % |
Specialty casualty | 896 |
| | 54 | % | | 858 |
| | 52 | % | | 4 | % | 849 |
| | 54 | % | | 912 |
| | 59 | % | | (7 | %) |
Specialty financial | 189 |
| | 11 | % | | 192 |
| | 11 | % | | (2 | %) | 183 |
| | 11 | % | | 184 |
| | 12 | % | | (1 | %) |
| $ | 1,664 |
| | 100 | % | | $ | 1,665 |
| | 100 | % | | — | % | |
Total specialty | | 1,526 |
| | 96 | % | | 1,535 |
| | 100 | % | | (1 | %) |
Neon exited lines | | 56 |
| | 4 | % | | — |
| | — | % | | — | % |
Aggregate | | $ | 1,582 |
| | 100 | % | | $ | 1,535 |
| | 100 | % | | 3 | % |
Reinsurance Premiums Ceded
Reinsurance premiums ceded (“Ceded”) for AFG’s property and casualty insurance segment were 26% of gross written premiums for the first three months of 2020 compared to 25% of gross written premiums for the first three months of 2019, an increase of 1 percentage point. Detail of AFG’s property and casualty reinsurance premiums ceded is shown below (dollars in millions):
|
| | | | | | | | | | | | | | | | |
| Three months ended March 31, | | |
| 2020 | | 2019 | | Change in |
| Ceded | | % of GWP | | Ceded | | % of GWP | | % of GWP |
Property and transportation | $ | (108 | ) | | 22 | % | | $ | (95 | ) | | 22 | % | | — | % |
Specialty casualty | (263 | ) | | 31 | % | | (286 | ) | | 31 | % | | — | % |
Specialty financial | (34 | ) | | 19 | % | | (39 | ) | | 21 | % | | (2 | %) |
Other specialty | 44 |
| | | | 32 |
| | | | |
Total specialty | (361 | ) | | 24 | % | | (388 | ) | | 25 | % | | (1 | %) |
Neon exited lines | (57 | ) | | 102 | % | | — |
| | — | % | | 102 | % |
Aggregate | $ | (418 | ) | | 26 | % | | $ | (388 | ) | | 25 | % | | 1 | % |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Reinsurance Premiums Ceded
Reinsurance premiums ceded (“Ceded”) for AFG’s property and casualty insurance segment were 24% of gross written premiums for the second quarter of 2019 compared to 25% of gross written premiums for the second quarter of 2018, a decrease of 1 percentage point. Detail of AFG’s property and casualty reinsurance premiums ceded is shown below (dollars in millions):
|
| | | | | | | | | | | | | | | | |
| Three months ended June 30, | | |
| 2019 | | 2018 | | Change in |
| Ceded | | % of GWP | | Ceded | | % of GWP | | % of GWP |
Property and transportation | $ | (157 | ) | | 27 | % | | $ | (193 | ) | | 31 | % | | (4 | %) |
Specialty casualty | (234 | ) | | 26 | % | | (219 | ) | | 26 | % | | — | % |
Specialty financial | (40 | ) | | 21 | % | | (33 | ) | | 17 | % | | 4 | % |
Other specialty | 31 |
| | | | 37 |
| | | | |
| $ | (400 | ) | | 24 | % | | $ | (408 | ) | | 25 | % | | (1 | %) |
Net Written Premiums
Net written premiums (“NWP”) for AFG’s property and casualty insurance segment were $1.261.16 billion for the secondfirst quarterthree months of 20192020 compared to $1.26$1.15 billion for the second quarter three months of 20182019, an increase of $717 million (1%(1%). Detail of AFG’s property and casualty net written premiums is shown below (dollars in millions):
| | | Three months ended June 30, | | | Three months ended March 31, | | |
| 2019 | | 2018 | | | 2020 | | 2019 | | |
| NWP | | % | | NWP | | % | | % Change | NWP | | % | | NWP | | % | | % Change |
Property and transportation | $ | 422 |
| | 33 | % | | $ | 422 |
| | 33 | % | | — | % | $ | 386 |
| | 33 | % | | $ | 344 |
| | 30 | % | | 12 | % |
Specialty casualty | 662 |
| | 52 | % | | 639 |
| | 51 | % | | 4 | % | 586 |
| | 50 | % | | 626 |
| | 55 | % | | (6 | %) |
Specialty financial | 149 |
| | 12 | % | | 159 |
| | 13 | % | | (6 | %) | 149 |
| | 13 | % | | 145 |
| | 13 | % | | 3 | % |
Other specialty | 31 |
| | 3 | % | | 37 |
| | 3 | % | | (16 | %) | 44 |
| | 4 | % | | 32 |
| | 2 | % | | 38 | % |
| $ | 1,264 |
| | 100 | % | | $ | 1,257 |
| | 100 | % | | 1 | % | |
Total specialty | | 1,165 |
| | 100 | % | | 1,147 |
| | 100 | % | | 2 | % |
Neon exited lines | | (1 | ) | | — | % | | — |
| | — | % | | — | % |
Aggregate | | $ | 1,164 |
| | 100 | % | | $ | 1,147 |
| | 100 | % | | 1 | % |
Net Earned Premiums
Net earned premiums (“NEP”) for AFG’s property and casualty insurance segment were $1.20$1.21 billion for the second quarterfirst three months of 20192020 compared to $1.16$1.17 billion for the second quarterfirst three months of 2018, 2019, an increase of $39$36 million (3% (3%). Detail of AFG’s property and casualty net earned premiums is shown below (dollars in millions):
| | | Three months ended June 30, | | | Three months ended March 31, | | |
| 2019 | | 2018 | | | 2020 | | 2019 | | |
| NEP | | % | | NEP | | % | | % Change | NEP | | % | | NEP | | % | | % Change |
Property and transportation | $ | 379 |
| | 32 | % | | $ | 374 |
| | 32 | % | | 1 | % | $ | 386 |
| | 32 | % | | $ | 361 |
| | 31 | % | | 7 | % |
Specialty casualty | 634 |
| | 53 | % | | 595 |
| | 51 | % | | 7 | % | 556 |
| | 46 | % | | 629 |
| | 54 | % | | (12 | %) |
Specialty financial | 151 |
| | 13 | % | | 159 |
| | 14 | % | | (5 | %) | 156 |
| | 13 | % | | 146 |
| | 12 | % | | 7 | % |
Other specialty | 36 |
| | 2 | % | | 33 |
| | 3 | % | | 9 | % | 40 |
| | 3 | % | | 37 |
| | 3 | % | | 8 | % |
| $ | 1,200 |
| | 100 | % | | $ | 1,161 |
| | 100 | % | | 3 | % | |
Total specialty | | 1,138 |
| | 94 | % | | 1,173 |
| | 100 | % | | (3 | %) |
Neon exited lines | | 71 |
| | 6 | % | | — |
| | — | % | | — | % |
Aggregate | | $ | 1,209 |
| | 100 | % | | $ | 1,173 |
| | 100 | % | | 3 | % |
The $1 million decrease in grossGross written premiums for the secondfirst quarterthree months of 20192020 increased $47 million compared to the secondfirst quarterthree months of 2018 reflects growth in the Specialty casualty sub-segment, offset by lower gross written premiums in the Property and transportation and Specialty financial sub-segments.2019. Overall average renewal rates increased approximately 3%7% in the secondfirst quarterthree months of 2019.2020. Excluding rate decreases in the workers’ compensation business, renewal pricing increased approximately 5%11%.
Property and transportation Gross written premiums decreased $36increased $55 million (6%(13%) in the second quarterfirst three months of 20192020 compared to the second quarter of 2018, due primarily to delayed acreage reporting from insureds as a result of excess moisture and late planting of corn and soybean crops. Management expects that the delayed crop premiums will be included in third quarter 2019 results. Excluding crop insurance, gross written premiums for the second quarterfirst three months of 2019, grew by 12% when compared to the 2018 second quarter. This growth isdue primarily attributable to new business opportunities in the transportation, property and inland marine and ocean marine businesses, as well as new premiums from the addition of the Atlas paratransit business, partially offset by declines in passenger transportation premiums caused by the COVID-19 pandemic. Average renewal rates increased approximately 6% for this group in the first three months of 2020. Reinsurance premiums ceded as a percentage of gross written premiums were comparable for the first three months of 2020 and the first three months of 2019.
Specialty casualtyGross written premiums decreased$63 million (7%) in the first three months of 2020 compared to the first three months of 2019 due primarily to the run-off of Neon. Excluding the impact of $159 million in gross written premiums from the Neon exited lines in the first three months of 2019, gross written premiums increased 13% in the first three months of 2020 compared to the first three months of 2019. This increase reflects growth in the excess and surplus lines and excess liability businesses, primarily the result of rate increases, new business opportunities, and higher retentions on renewal business. This growth was partially offset by lower premiums in the workers’ compensation businesses. Average renewal rates increased approximately 5%8% for this group in the second quarterfirst three months of 2020. Excluding rate decreases in the workers’ compensation business, renewal rates for this group increased approximately 17%. Reinsurance premiums ceded as a percentage of gross written premiums were comparable for the first three months of 2020 and the first three months of 2019. ReinsuranceExcluding the impact of the Neon exited lines, reinsurance premiums ceded as a percentage of gross written premiums increased 6% in the first three months of 2020 compared to the first three months
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
as a percentage of gross written premiums decreased 4 percentage points for the second quarter of 2019 compared to the second quarter of 2018 reflecting a change in the mix of business.
Specialty casualty Gross written premiums increased$38 million (4%) in the second quarter of 2019 compared to the second quarter of 2018 due primarily to the addition of premiums from ABA Insurance Services, as well as growth in the excess and surplus lines, executiveand excess liability and social services businesses. This growth was partially offset by lowerbusinesses, which cede a larger percentage of premiums than the other businesses in the workers’ compensation businesses and at Neon. Average renewal rates increased approximately 3% for this group in the second quarter of 2019. Excluding rate decreases in the workers’ compensation businesses, renewal rates for this group increased approximately 7%. Reinsurance premiums ceded as a percentage of gross written premiums was comparable in the second quarter of 2019 and the second quarter of 2018 reflecting lower cessions to AFG’s internal reinsurance program, which is included in Other specialty, offset by higher cessions to reinsurers.Specialty casualty sub-segment.
Specialty financial Gross written premiums decreased $31 million (2%1%) in the second quarterfirst three months of 20192020 compared to the second quarterfirst three months of 20182019 due primarily to lower premiums in the financial institutions business, partially offset by higher premiums in the surety business. Average renewal rates increased approximately 5% for this group increased approximately 1% in the second quarterfirst three months of 2019.2020. Reinsurance premiums ceded as a percentage of gross written premiums increased 4decreased 2 percentage points for the second quarterfirst three months of 20192020 compared to the second quarterfirst three months of 2018,2019, reflecting higherlower cessions in the financial institutions business.business due to reduced gross written premiums in certain lines of business that are 100% reinsured.
Other specialty The amounts shown as reinsurance premiums ceded represent business assumed by AFG’s internal reinsurance program from the operations that make up AFG’s other Specialty property and casualty insurance sub-segments. Reinsurance premiums assumed decreased $6increased $12 million (16%(38%) in the second quarterfirst three months of 20192020 compared to the second quarterfirst three months of 2018,2019, reflecting a decreasean increase in premiums retained, primarily from businesses in the Specialty casualty sub-segment.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Combined Ratio
The table below (dollars in millions) details the components of the combined ratio for AFG’s property and casualty insurance segment:
| | | Three months ended June 30, | | | | Three months ended June 30, | Three months ended March 31, | | | | Three months ended March 31, |
| 2019 | | 2018 | | Change | | 2019 | | 2018 | 2020 | | 2019 | | Change | | 2020 | | 2019 |
Property and transportation | | | | | | | | | | | | | | | | | | |
Loss and LAE ratio | 68.4 | % | | 63.8 | % | | 4.6 | % | | | | | 61.4 | % | | 62.2 | % | | (0.8 | %) | | | | |
Underwriting expense ratio | 30.7 | % | | 30.1 | % | | 0.6 | % | | | | | 31.5 | % | | 26.8 | % | | 4.7 | % | | | | |
Combined ratio | 99.1 | % | | 93.9 | % | | 5.2 | % | | | | | 92.9 | % | | 89.0 | % | | 3.9 | % | | | | |
Underwriting profit | | | | | | | $ | 4 |
| | $ | 23 |
| | | | | | | $ | 27 |
| | $ | 39 |
|
| | | | | | | | | | | | | | | | | | |
Specialty casualty | | | | | | | | | | | | | | | | | | |
Loss and LAE ratio | 60.0 | % | | 63.4 | % | | (3.4 | %) | | | | | 61.1 | % | | 61.6 | % | | (0.5 | %) | | | | |
Underwriting expense ratio | 32.5 | % | | 31.7 | % | | 0.8 | % | | | | | 29.6 | % | | 32.6 | % | | (3.0 | %) | | | | |
Combined ratio | 92.5 | % | | 95.1 | % | | (2.6 | %) | | �� | | | 90.7 | % | | 94.2 | % | | (3.5 | %) | | | | |
Underwriting profit | | | | | | | $ | 47 |
| | $ | 29 |
| | | | | | | $ | 52 |
| | $ | 36 |
|
| | | | | | | | | | | | | | | | | | |
Specialty financial | | | | | | | | | | | | | | | | | | |
Loss and LAE ratio | 32.3 | % | | 33.9 | % | | (1.6 | %) | | | | | 38.0 | % | | 38.2 | % | | (0.2 | %) | | | | |
Underwriting expense ratio | 53.3 | % | | 51.7 | % | | 1.6 | % | | | | | 51.1 | % | | 53.2 | % | | (2.1 | %) | | | | |
Combined ratio | 85.6 | % | | 85.6 | % | | — | % | | | | | 89.1 | % | | 91.4 | % | | (2.3 | %) | | | | |
Underwriting profit | | | | | | | $ | 21 |
| | $ | 22 |
| | | | | | | $ | 17 |
| | $ | 13 |
|
| | | | | | | | | | | | | | | | | | |
Total Specialty | | | | | | | | | | | | | | | | | | |
Loss and LAE ratio | 60.2 | % | | 59.7 | % | | 0.5 | % | | | | | 58.5 | % | | 58.9 | % | | (0.4 | %) | | | | |
Underwriting expense ratio | 34.8 | % | | 34.0 | % | | 0.8 | % | | | | | 33.7 | % | | 33.6 | % | | 0.1 | % | | | | |
Combined ratio | 95.0 | % | | 93.7 | % | | 1.3 | % | | | | | 92.2 | % | | 92.5 | % | | (0.3 | %) | | | | |
Underwriting profit | | | | | | | $ | 60 |
| | $ | 73 |
| | | | | | | $ | 89 |
| | $ | 88 |
|
| | | | | | | | | | | | | | | | | | |
Aggregate — including exited lines | | | | | | | | | | | | | | | | | | |
Loss and LAE ratio | 60.3 | % | | 59.7 | % | | 0.6 | % | | | | | 58.5 | % | | 59.0 | % | | (0.5 | %) | | | | |
Underwriting expense ratio | 34.8 | % | | 34.0 | % | | 0.8 | % | | | | | 34.3 | % | | 33.6 | % | | 0.7 | % | | | | |
Combined ratio | 95.1 | % | | 93.7 | % | | 1.4 | % | | | | | 92.8 | % | | 92.6 | % | | 0.2 | % | | | | |
Underwriting profit | | | | | | | $ | 59 |
| | $ | 72 |
| | | | | | | $ | 87 |
| | $ | 87 |
|
The Specialty property and casualty insurance operations generated an underwriting profit of $6089 million in the second quarterfirst three months of 20192020 compared to $73$88 million in the second quarterfirst three months of 2018, a decrease2019, an increase of $13$1 million (18%(1%). The lowerhigher underwriting profit in the second quarterfirst three months of 20192020 reflects lowerhigher underwriting profits in the Property and transportationSpecialty casualty and Specialty financial sub-segments, partially offset by higherlower underwriting profit in the Specialty casualtyProperty and transportation sub-segment.
Property and transportation Underwriting profit for this group was $4 million for the second quarter of 2019 compared to $23 million in the second quarter of 2018, a decrease of $19 million (83%). This decrease reflects lower favorable prior year reserve development in the transportation and agricultural businesses, as well as a larger year-over-year underwriting loss in the Singapore branch.
Specialty casualty Underwriting profit for this group was $47 million for the second quarter of 2019 compared to $29 million for the second quarter of 2018, an increase of $18 million (62%). This increase reflects higher underwriting profitability in the workers’ compensation and public sector businesses, partially offset by lower underwriting profits in the excess and surplus lines businesses.
Specialty financial Underwriting profit for this group was $21 million for the second quarter of 2019 compared to $22 million in the second quarter of 2018, a decrease of $1 million (5%). Higher underwriting profitability in the equipment leasing and surety businesses was more than offset by lower underwriting profitability in the financial institutions business.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Property and transportationUnderwriting profit for this group was $27 million for the first three months of 2020 compared to $39 million for the first three months of 2019, a decrease of $12 million (31%). This decrease reflects lower underwriting profit in the crop business.
Specialty casualty Underwriting profit for this group was $52 million for the first three months of 2020 compared to $36 million for the first three months of 2019, an increase of $16 million (44%). This increase reflects higher underwriting profits in the executive liability and workers’ compensation businesses, due primarily to higher net favorable reserve development, as well as the impact of $10 million of underwriting losses at Neon in the first three months of 2019. Higher net adverse reserve development in the excess and surplus lines and public sector businesses partially offset these results. Excluding the impact of the Neon exited lines, underwriting profit for the Specialty casualty sub-segment increased $6 million (13%) in the first three months of 2020 compared to the first three months of 2019.
Specialty financial Underwriting profit for this group was $17 million for the first three months of 2020 compared to $13 million in the first three months of 2019, an increase of $4 million (31%), reflecting higher underwriting profitability in the financial institutions business, partially offset by lower underwriting profitability in the fidelity business.
Other specialty This group reported an underwriting loss of $12$7 million in the second quarterfirst three months of 20192020 compared to an underwriting profit of less than $1 million in the second quarterfirst three months of 20182019, reflecting higher losses in the business assumed by AFG’s internal reinsurance program from the operations that make up AFG’s other Specialty sub-segments in the second quarterfirst three months of 20192020 compared to the second quarterfirst three months of 2018.2019.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Losses and Loss Adjustment Expenses
AFG’s overall loss and LAE ratio was 60.3%58.5% for the secondfirst quarterthree months of 2020 compared to 59.0% for the first three months of 2019 compared to 59.7% for the second quarter, a decrease of 2018, an increase of 0.60.5 percentage points. The components of AFG’s property and casualty losses and LAE amounts and ratio are detailed below (dollars in millions): | | | Three months ended June 30, | | | Three months ended March 31, | | |
| Amount | | Ratio | | Change in | Amount | | Ratio | | Change in |
| 2019 | | 2018 | | 2019 | | 2018 | | Ratio | 2020 | | 2019 | | 2020 | | 2019 | | Ratio |
Property and transportation | | | | | | | | | | | | | | | | | | |
Current year, excluding catastrophe losses | $ | 257 |
| | $ | 250 |
| | 68.0 | % | | 66.7 | % | | 1.3 | % | $ | 253 |
| | $ | 242 |
| | 65.4 | % | | 66.8 | % | | (1.4 | %) |
Prior accident years development | (6 | ) | | (21 | ) | | (1.6 | %) | | (5.6 | %) | | 4.0 | % | (24 | ) | | (26 | ) | | (6.2 | %) | | (7.2 | %) | | 1.0 | % |
Current year catastrophe losses | 8 |
| | 10 |
| | 2.0 | % | | 2.7 | % | | (0.7 | %) | 8 |
| | 9 |
| | 2.2 | % | | 2.6 | % | | (0.4 | %) |
Property and transportation losses and LAE and ratio | $ | 259 |
| | $ | 239 |
| | 68.4 | % | | 63.8 | % | | 4.6 | % | $ | 237 |
| | $ | 225 |
| | 61.4 | % | | 62.2 | % | | (0.8 | %) |
| | | | | | | | | | | | | | | | | | |
Specialty casualty | | | | | | | | | | | | | | | | | | |
Current year, excluding catastrophe losses | $ | 410 |
| | $ | 392 |
| | 64.6 | % | | 65.8 | % | | (1.2 | %) | $ | 364 |
| | $ | 400 |
| | 65.4 | % | | 63.7 | % | | 1.7 | % |
Prior accident years development | (31 | ) | | (15 | ) | | (4.7 | %) | | (2.5 | %) | | (2.2 | %) | (24 | ) | | (13 | ) | | (4.3 | %) | | (2.2 | %) | | (2.1 | %) |
Current year catastrophe losses | 1 |
| | 1 |
| | 0.1 | % | | 0.1 | % | | — | % | — |
| | 1 |
| | — | % | | 0.1 | % | | (0.1 | %) |
Specialty casualty losses and LAE and ratio | $ | 380 |
| | $ | 378 |
| | 60.0 | % | | 63.4 | % | | (3.4 | %) | $ | 340 |
| | $ | 388 |
| | 61.1 | % | | 61.6 | % | | (0.5 | %) |
| | | | | | | | | | | | | | | | | | |
Specialty financial | | | | | | | | | | | | | | | | | | |
Current year, excluding catastrophe losses | $ | 55 |
| | $ | 59 |
| | 36.4 | % | | 37.3 | % | | (0.9 | %) | $ | 60 |
| | $ | 60 |
| | 38.6 | % | | 41.1 | % | | (2.5 | %) |
Prior accident years development | (9 | ) | | (8 | ) | | (5.9 | %) | | (5.4 | %) | | (0.5 | %) | (2 | ) | | (6 | ) | | (1.2 | %) | | (4.3 | %) | | 3.1 | % |
Current year catastrophe losses | 3 |
| | 3 |
| | 1.8 | % | | 2.0 | % | | (0.2 | %) | 1 |
| | 2 |
| | 0.6 | % | | 1.4 | % | | (0.8 | %) |
Specialty financial losses and LAE and ratio | $ | 49 |
| | $ | 54 |
| | 32.3 | % | | 33.9 | % | | (1.6 | %) | $ | 59 |
| | $ | 56 |
| | 38.0 | % | | 38.2 | % | | (0.2 | %) |
| | | | | | | | | | | | | | | | | | |
Total Specialty | | | | | | | | | | | | | | | | | | |
Current year, excluding catastrophe losses | $ | 752 |
| | $ | 721 |
| | 62.7 | % | | 62.2 | % | | 0.5 | % | $ | 705 |
| | $ | 725 |
| | 61.9 | % | | 61.8 | % | | 0.1 | % |
Prior accident years development | (42 | ) | | (45 | ) | | (3.4 | %) | | (3.9 | %) | | 0.5 | % | (48 | ) | | (46 | ) | | (4.2 | %) | | (4.0 | %) | | (0.2 | %) |
Current year catastrophe losses | 12 |
| | 16 |
| | 0.9 | % | | 1.4 | % | | (0.5 | %) | 9 |
| | 12 |
| | 0.8 | % | | 1.1 | % | | (0.3 | %) |
Total Specialty losses and LAE and ratio | $ | 722 |
| | $ | 692 |
| | 60.2 | % | | 59.7 | % | | 0.5 | % | $ | 666 |
| | $ | 691 |
| | 58.5 | % | | 58.9 | % | | (0.4 | %) |
| | | | | | | | | | | | | | | | | | |
Aggregate — including exited lines | | | | | | | | | | | | | | | | | | |
Current year, excluding catastrophe losses | $ | 752 |
| | $ | 721 |
| | 62.7 | % | | 62.2 | % | | 0.5 | % | $ | 740 |
| | $ | 725 |
| | 61.2 | % | | 61.8 | % | | (0.6 | %) |
Prior accident years development | (41 | ) | | (44 | ) | | (3.3 | %) | | (3.9 | %) | | 0.6 | % | (42 | ) | | (45 | ) | | (3.5 | %) | | (3.9 | %) | | 0.4 | % |
Current year catastrophe losses | 12 |
| | 16 |
| | 0.9 | % | | 1.4 | % | | (0.5 | %) | 9 |
| | 12 |
| | 0.8 | % | | 1.1 | % | | (0.3 | %) |
Aggregate losses and LAE and ratio | $ | 723 |
| | $ | 693 |
| | 60.3 | % | | 59.7 | % | | 0.6 | % | $ | 707 |
| | $ | 692 |
| | 58.5 | % | | 59.0 | % | | (0.5 | %) |
Current accident year losses and LAE, excluding catastrophe losses
The current accident year loss and LAE ratio, excluding catastrophe losses for AFG’s Specialty property and casualty insurance operations was 62.7%61.9% for the secondfirst quarterthree months of 20192020 compared to 62.2%61.8% for the secondfirst quarterthree months of 20182019, an increase of 0.50.1 percentage points.
Property and transportation The 1.31.4 percentage point decrease in the loss and LAE ratio for the current year, excluding catastrophe losses reflects a decrease in the loss and LAE ratio at National Interstate, due primarily to rate increases in the 2020 first quarter, and a decrease in the loss and LAE ratio in the Singapore branch for the first three months of 2020 compared to the first three months of 2019.
Specialty casualty The 1.7 percentage point increase in the loss and LAE ratio for the current year, excluding catastrophe losses reflects an increasethe impact of the Neon exited lines in the first three months of 2019, which have a lower loss and LAE ratio atthan many of the Singapore branch forother businesses in the second quarterSpecialty casualty group. Excluding the impact of 2019 compared to the second quarter of 2018.Neon exited
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Specialty casualty The 1.2 percentage point decrease inlines, the loss and LAE ratio for the current year, excluding catastrophe losses reflects a decreaseis comparable in the lossfirst three months of 2020 and LAE ratio in severalthe first three months of the workers’ compensation businesses and at Neon.2019.
Specialty financial The 0.92.5 percentage point decrease in the loss and LAE ratio for the current year, excluding catastrophe losses reflects a decrease in the loss and LAE ratio of the financial institutions business,and equipment leasing businesses, partially offset by an increase in the loss and LAE ratio of the suretyfidelity business.
Net prior year reserve development
AFG’s Specialty property and casualty insurance operations recorded net favorable reserve development related to prior accident years of $4248 million in the secondfirst quarterthree months of 20192020 compared to $45$46 million in the secondfirst quarterthree months of 2018, a decrease2019, an increase of $3$2 million (7%(4%).
Property and transportation Net favorable reserve development of $624 million in the secondfirst quarterthree months of 20192020 reflects lower than expected losses in the crop business and lower than anticipated claim frequency and severity at National Interstate, partially offset by higher than expected claim severity in the property and inland marine business. Net favorable reserve development of $21$26 million in the secondfirst quarterthree months of 20182019 reflects lower than expected losses in the crop business and lower than expected claim frequency and severity in the transportation businesses.
Specialty casualty Net favorable reserve development of $31$24 million in the secondfirst quarterthree months of 2020 reflects lower than anticipated claim severity in the workers’ compensation businesses and lower than anticipated claim frequency and severity in the executive liability business, partially offset by higher than expected claim frequency and severity in the excess and surplus lines businesses and higher than expected claim severity in the public sector business. Net favorable reserve development of $13 million in the first three months of 2019 reflects lower than anticipated claim severity in the workers’ compensation businesses,business, partially offset by higher than expected claim severity in the excesstargeted markets businesses and surplus lines businesses.higher than expected losses at Neon.
Specialty financialNet favorable reserve development was $2 million in the first three months of 2020. Net favorable reserve development of $15$6 million in the secondfirst quarterthree months of 2018 includes lower than anticipated claim frequency and severity in the workers’ compensation business.
Specialty financial Net favorable reserve development of $9 million in the second quarter of 2019 reflects lower than expected claim frequency and severity in the surety and financial institutions businesses. Net favorable reserve development of $8 million in the second quarter of 2018 reflects lower than expected claim frequency and severity in the surety business and lower than anticipated claim severity in the financial institutionsfidelity business.
Other specialty In addition to the development discussed above, total Specialty prior year reserve development includes net adverse reserve development of $4$2 million in the secondfirst quarterthree months of 2019 compared to2020 and net favorable reserve development of $1 million in the second quarterfirst three months of 2018,2019, reflecting $6 million of adverse reserve development associated with AFG’s internal reinsurance program in the 2019 period compared to $1 million in the second quarter of 2018. Both periods include the amortization of the deferred gain on the retroactive insurance transaction entered into in connection with the sale of businesses in 1998 and 2001.2001 and reserve development associated with AFG’s internal reinsurance program.
Aggregate Aggregate net prior accident years reserve development for AFG’s property and casualty insurance segment includes net adverse reserve development of $5 million in the first three months of 2020 from the Neon exited lines and net adverse reserve development of $1 million in both the secondfirst quarterthree months of 20192020 and the secondfirst quarterthree months of 20182019 related to other business outside of the Specialty group that AFG no longer writes.
Catastrophe losses
AFG generally seeks to reduce its exposure to catastrophes through individual risk selection, including minimizing coastal and known fault-line exposures, and the purchase of reinsurance. Based on data available at December 31, 2018,2019, AFG’s exposure to a catastrophic earthquake or windstorm that industry models indicate should statistically occur once in every 100, 250 or 500 years as a percentage of AFG’s Shareholders’ Equity is shown below:
|
| | | | |
| | | ImpactApproximate impact of modeled loss on AFG’s | |
| Industry Model | | on AFG’s Shareholders’ Equity | |
| 100-year event | | Less than 1% | |
| 250-year event | | Less than 3%2% | |
| 500-year event | | Approximately 6% | |
AFG maintains comprehensive catastrophe reinsurance coverage, including a $15 million per occurrence net retention for its U.S.-based property and casualty insurance operations for losses up to $100$134 million. Neon’s excess of loss catastrophe reinsurance limits the maximum retained loss per event to $15 million for losses up to $250 million.$145 million on direct business and $15 million for losses up to $45 million on assumed business. AFG’s property and casualty insurance operations further maintain supplemental fully collateralized reinsurance coverage up to 95% of $200 million for catastrophe losses in excess of $104 million of traditional catastrophe reinsurance through a catastrophe bond.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
operations further maintain supplemental fully collateralized reinsurance coverage up to 95% of $200 million for catastrophe losses in excess of $134 million of traditional catastrophe reinsurance through a catastrophe bond.
Catastrophe losses of $12$9 million in the secondfirst quarterthree months of 20192020 resulted primarily from storms and tornadoes in multiple regions of the United States. Catastrophe losses of $16$12 million in the second quarterfirst three months of 20182019 resulted primarily from winter storms and flooding in severalmultiple regions of the United States.
Commissions and Other Underwriting Expenses
AFG’s property and casualty commissions and other underwriting expenses (“U/W Exp”) were $418$415 million in the secondfirst quarterthree months of 20192020 compared to $396$394 million for the secondfirst quarterthree months of 20182019, an increase of $2221 million (6%(5%). AFG’s underwriting expense ratio, calculated as commissions and other underwriting expenses divided by net premiums earned, was 34.8%34.3% for the secondfirst quarterthree months of 20192020 compared to 34.0%33.6% for the secondfirst quarterthree months of 20182019, an increase of 0.80.7 percentage points. Detail of AFG’s property and casualty commissions and other underwriting expenses and underwriting expense ratios is shown below (dollars in millions):
| | | Three months ended June 30, | | | Three months ended March 31, | | |
| 2019 | | 2018 | | Change in | 2020 | | 2019 | | Change in |
| U/W Exp | | % of NEP | | U/W Exp | | % of NEP | | % of NEP | U/W Exp | | % of NEP | | U/W Exp | | % of NEP | | % of NEP |
Property and transportation | $ | 116 |
| | 30.7 | % | | $ | 112 |
| | 30.1 | % | | 0.6 | % | $ | 122 |
| | 31.5 | % | | $ | 97 |
| | 26.8 | % | | 4.7 | % |
Specialty casualty | 207 |
| | 32.5 | % | | 188 |
| | 31.7 | % | | 0.8 | % | 164 |
| | 29.6 | % | | 205 |
| | 32.6 | % | | (3.0 | %) |
Specialty financial | 81 |
| | 53.3 | % | | 83 |
| | 51.7 | % | | 1.6 | % | 80 |
| | 51.1 | % | | 77 |
| | 53.2 | % | | (2.1 | %) |
Other specialty | 14 |
| | 39.1 | % | | 13 |
| | 36.8 | % | | 2.3 | % | 17 |
| | 43.8 | % | | 15 |
| | 39.2 | % | | 4.6 | % |
| $ | 418 |
| | 34.8 | % | | $ | 396 |
| | 34.0 | % | | 0.8 | % | |
Total specialty | | 383 |
| | 33.7 | % | | 394 |
| | 33.6 | % | | 0.1 | % |
Neon exited lines | | 32 |
| | | | — |
| | | | |
Aggregate | | $ | 415 |
| | 34.3 | % | | $ | 394 |
| | 33.6 | % | | 0.7 | % |
Property and transportation Commissions and other underwriting expenses as a percentage of net earned premiums increased 0.64.7 percentage points in the secondfirst quarterthree months of 20192020 compared to the secondfirst quarterthree months of 20182019 reflecting higher underwriting expenses and lower ancillary services fees at National Interstate in the second quarter of 2019 compared to the second quarter of 2018, partially offset by higher profitability-based ceding commissions received from reinsurers in the crop business.business in the first three months of 2020 compared to the first three months of 2019.
Specialty casualty Commissions and other underwriting expenses as a percentage of net earned premiums increased 0.8decreased 3.0 percentage points in the secondfirst quarterthree months of 20192020 compared to the secondfirst quarterthree months of 20182019 reflecting lower ceding commissions received from reinsurersdue to the runoff of Neon. Neon has a higher expense ratio than many of the other businesses in the excess and surplusSpecialty casualty sub-segment. Excluding Neon exited lines, businesses.the underwriting expense ratio is comparable between periods for this group.
Specialty financial Commissions and other underwriting expenses as a percentage of net earned premiums increased1.6decreased 2.1 percentage points in the secondfirst quarterthree months of 20192020 compared to the secondfirst quarterthree months of 20182019 reflecting higherlower profitability-based commissionscommission paid to agents in the financial institutions business.
Property and Casualty Net Investment Income
NetExcluding the Neon exited lines, net investment income in AFG’s property and casualty insurance operations was $124$99 million in the secondfirst quarterthree months of 20192020 compared to $115104 million in the secondfirst quarterthree months of 20182019, an increasea decrease of $95 million (8%5%). The average invested assets and overall yield earned on investments held by AFG’s property and casualty insurance operations are provided below (dollars in millions): | | | Three months ended June 30, | | | | | Three months ended March 31, | | | | |
| 2019 | | 2018 | | Change | | % Change | 2020 | | 2019 | | Change | | % Change |
Net investment income | $ | 124 |
| | $ | 115 |
| | $ | 9 |
| | 8 | % | $ | 99 |
| | $ | 104 |
| | $ | (5 | ) | | (5 | %) |
| | | | |
|
| | | | | | |
|
| | |
Average invested assets (at amortized cost) | $ | 11,193 |
| | $ | 10,346 |
| | $ | 847 |
| | 8 | % | $ | 11,457 |
| | $ | 10,997 |
| | $ | 460 |
| | 4 | % |
| | | | |
|
| | | | | | |
|
| | |
Yield (net investment income as a % of average invested assets) | 4.43 | % | | 4.45 | % | | (0.02 | %) | |
|
| 3.46 | % | | 3.78 | % | | (0.32 | %) | |
|
|
| | | | | | | | | | | | | | |
Tax equivalent yield (*) | 4.60 | % | | 4.62 | % | | (0.02 | %) | | | 3.58 | % | | 3.96 | % | | (0.38 | %) | | |
(*)
| |
(*) | Adjusts the yield on equity securities and tax-exempt bonds to the fully taxable equivalent yield. |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The property and casualty insurance segment’s increasedecrease in net investment income for the secondfirst quarterthree months of 20192020 compared to the secondfirst quarterthree months of 20182019 is due primarily toreflects lower earnings from partnerships and similar investments and AFG-managed CLOs in the first three months of 2020 as a result of the negative impact of the COVID-19 pandemic on financial markets, partially offset by growth in the property and casualty insurance segment. The property and casualty insurance segment’s overall yield on investments (net investment income as a percentage of average invested assets) was 4.43%3.46% for the secondfirst quarterthree months of 20192020 compared to 4.45%3.78% for the secondfirst quarterthree months of 2018,2019, a decrease of 0.020.32 percentage points. The decrease is due primarily to a lower yield on partnerships and similar investments in the second quarter of 2019 reflecting both additional investments and unusually strong earnings from these assets in the second quarter of 2018. AFG’s property and
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
casualty insurance operations recorded $20$3 million in earnings from partnerships and similar investments and AFG-managed CLOs in the secondfirst quarterthree months of 20192020 compared to $18$8 million in the secondfirst quarterthree months of 2018, an increase2019, a decrease of $2$5 million (11%(63%). The annualized yield earned on these partnerships and similar investments and AFG-managed CLOs was 13.4%1.4% in the secondfirst quarterthree months of 20192020 compared to 15.7%4.7% in the prior year period. Because the property and casualty segment’s partnerships and similar investments accounted for using the equity method are reported on a quarter lag, the second quarter 2020 returns on those investments will reflect the financial results and valuations for the quarter ended March 31, 2020, including the impact of the downturn in financial markets during the first quarter.
In addition to the property and casualty segment’s net investment income from ongoing operations discussed above, the Neon exited lines reported a $6 million loss in net investment income, primarily from changes in the fair value of equity securities.
Property and Casualty Other Income and Expenses, Net
Other income and expenses, net for AFG’s property and casualty insurance operations was a net expense of $6 million for the first three months of 2020 compared to $9 million for both the second quarterfirst three months of 2019, and for the second quartera decrease of 2018.$3 million (33%). The table below details the items included in other income and expenses, net for AFG’s property and casualty insurance operations (in millions): | | | Three months ended June 30, | Three months ended March 31, |
| 2019 | | 2018 | 2020 | | 2019 |
Other income | $ | 2 |
| | $ | 2 |
| $ | 5 |
| | $ | 3 |
|
Other expenses | | | | | | |
Amortization of intangibles | 3 |
| | 2 |
| 3 |
| | 3 |
|
Other | 8 |
| | 9 |
| 8 |
| | 9 |
|
Total other expenses | 11 |
| | 11 |
| 11 |
| | 12 |
|
Other income and expenses, net | $ | (9 | ) | | $ | (9 | ) | $ | (6 | ) | | $ | (9 | ) |
In addition to the property and casualty segment’s other incomes and expenses from ongoing operations discussed above, the Neon exited lines incurred $3 million in other expenses during the first three months of 2020.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Segment — Results of Operations
AFG’s annuity operations contributed $71$29 million in GAAP pretax earnings in the second quarterfirst three months of 20192020 compared to $99$90 million in the second quarterfirst three months of 2018,2019, a decrease of $28$61 million (28%(68%). This decrease in AFG’s GAAP annuity segment results for the second quarterfirst three months of 20192020 as compared to the second quarterfirst three months of 20182019 is due primarily to the unfavorablenegative impact of significantly lowerthe significant decrease in both credit and equity markets on earnings (losses) from partnerships and similar investments and AFG-managed CLOs. The decrease in the financial markets also had a negative impact on liabilities for annuities with guaranteed withdrawal benefits and on the fair value of derivatives related to FIAs in the 2020 period compared to the impact of strong market performance in the 2019 period. This decrease was partially offset by the favorable impact of higher than anticipated interest rates on the fair value of derivatives related to FIAs in the 20192020 period compared to higherthe unfavorable impact of lower than anticipated interest rates in the 20182019 period partially offset by the impact of an unlocking chargeand growth in the second quarter of 2018. AFG monitors the major actuarial assumptions underlying its annuity operations throughout the year and conducts detailed reviews (“unlocking”) of its assumptions in the fourth quarter of each year. If changes in the economic environment or actual experience would cause material revisions to future estimates, these assumptions are updated (unlocked) in an interim quarter. AFG unlocked its assumptions for option costs and interest rates in the second quarter of 2018 due to continued higher FIA option costs (resulting primarily from higher than expected risk-free rates), resulting in a net charge to earnings of $27 million.business.
The following table details AFG’s GAAP and core earnings before income taxes from its annuity operations for the three months ended June 30, 2019March 31, 2020 and 20182019 (dollars in millions): | | | Three months ended June 30, | | | Three months ended March 31, | | |
| 2019 | | 2018 | | % Change | 2020 | | 2019 | | % Change |
Revenues: | | | | | | | | | | |
Net investment income | $ | 451 |
| | $ | 412 |
| | 9 | % | $ | 422 |
| | $ | 435 |
| | (3 | %) |
Other income: | | | | | | | | | | |
Guaranteed withdrawal benefit fees | 17 |
| | 16 |
| | 6 | % | 17 |
| | 16 |
| | 6 | % |
Policy charges and other miscellaneous income(a) | 10 |
| | 11 |
| | (9 | %) | 18 |
| | 12 |
| | 50 | % |
Total revenues | 478 |
| | 439 |
| | 9 | % | 457 |
| | 463 |
| | (1 | %) |
| | | | | | | | | | |
Costs and Expenses: | | | | | | | | | | |
Annuity benefits (a)(b) | 272 |
| | 260 |
| | 5 | % | 287 |
| | 312 |
| | (8 | %) |
Acquisition expenses (a) | 67 |
| | 49 |
| | 37 | % | 71 |
| | 26 |
| | 173 | % |
Other expenses | 35 |
| | 31 |
| | 13 | % | 32 |
| | 35 |
| | (9 | %) |
Total costs and expenses | 374 |
| | 340 |
| | 10 | % | 390 |
| | 373 |
| | 5 | % |
Core earnings before income taxes | 104 |
| | 99 |
| | 5 | % | 67 |
| | 90 |
| | (26 | %) |
Pretax non-core losses (a) | (33 | ) | | — |
| | — | % | |
Pretax non-core earnings (losses) (a) | | (38 | ) | | — |
| | — | % |
GAAP earnings before income taxes | $ | 71 |
| | $ | 99 |
| | (28 | %) | $ | 29 |
| | $ | 90 |
| | (68 | %) |
| |
(a) | As discussed under “Results of Operations — General,” beginning prospectively with the second quarter of 2019, unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered non-core earnings (losses). For the second quarterfirst three months of 2019,2020, annuity benefits excludes $67exclude the $3 million in pretax losses related tofavorable impact of these items and acquisition expenses excludes the related $34$41 million favorableunfavorable impact on the amortization of deferred policy acquisition costs. |
| |
(b) | Details of the components of annuity benefits are provided below. |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity core earnings before income taxes were $104$67 million in the second quarterfirst three months of 20192020 compared to $99$90 million in the second quarterfirst three months of 2018, an increase2019, a decrease of $5$23 million (5%(26%). As discussed under “Results of Operations — General,” beginning prospectively with the second quarter of 2019, unlocking, changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered non-core earnings (losses). For the second quarterfirst three months of 2019,2020, the annuity segment’s core earnings before income taxes excludes $33$38 million in pretax losses related to these items. Since annuity core earnings for prior periodsthe first quarter of 2019 were not adjusted, the annuity segment’s core earnings before income taxes for the second quarterfirst three months of 20182019 includes the $14$11 million negative impact from these items in that period. Excluding the $14$11 million negative impact of these items on results for the second quarterfirst three months of 2018,2019, annuity core net operating earnings were $67 million for the second quarterfirst three months of 2020 compared to $101 million for the first three months of 2019, decreased $9 million compared toreflecting the secondnegative impact of the significant decrease in both the credit and equity markets on earnings (losses) from partnerships and similar investments and AFG-managed CLOs in the 2020 quarter, of 2018 reflecting higher FIA renewal option costs and lower earnings from investments carried at fair value through net investment income, partially offset by growth in the business. The table below highlights the impact of unlocking, changes in the fair value of derivatives and other impacts of the changes in the stock market and interest rates on annuity segment results (dollars in millions):
| | | Three months ended June 30, | | | Three months ended March 31, | | |
| 2019 | | 2018 | | % Change | 2020 | | 2019 | | % Change |
Earnings before income taxes — before the impact of unlocking, derivatives related to FIAs and other impacts of stock market performance and interest rates on FIAs | $ | 104 |
| | $ | 113 |
| | (8 | %) | |
Unlocking | — |
| | (27 | ) | | (100 | %) | |
Earnings before income taxes — before the impact of derivatives related to FIAs and other impacts of stock market performance and interest rates on FIAs | | $ | 67 |
| | $ | 101 |
| | (34 | %) |
Impact of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on FIAs over or under option costs: | | | | | | | | | | |
Change in fair value of derivatives related to FIAs | (103 | ) | | 8 |
| | (1,388 | %) | 13 |
| | (95 | ) | | (114 | %) |
Accretion of guaranteed minimum FIA benefits | (102 | ) | | (85 | ) | | 20 | % | (105 | ) | | (99 | ) | | 6 | % |
Other annuity benefits | (8 | ) | | (16 | ) | | (50 | %) | (55 | ) | | 8 |
| | (788 | %) |
Less cost of equity options | 146 |
| | 122 |
| | 20 | % | 150 |
| | 141 |
| | 6 | % |
Related impact on the amortization of deferred policy acquisition costs | 34 |
| | (16 | ) | | (313 | %) | (41 | ) | | 34 |
| | (221 | %) |
Earnings before income taxes | $ | 71 |
| | $ | 99 |
| | (28 | %) | $ | 29 |
| | $ | 90 |
| | (68 | %) |
Annuity benefits consisted of the following (dollars in millions):
| | | | Three months ended June 30, | | | | Three months ended March 31, | | |
| | 2019 | | 2018 | | Total | | 2020 | | 2019 | | Total |
| | Core | | Non-core | | Total | | Core | | Non-core | | Total | | % Change | | Core | | Non-core | | Total | | Core | | Non-core | | Total | | % Change |
Interest credited — fixed | | $ | 98 |
| | $ | — |
| | $ | 98 |
| | $ | 88 |
| | $ | — |
| | $ | 88 |
| | 11 | % | | $ | 103 |
| | $ | — |
| | $ | 103 |
| | $ | 95 |
| | $ | — |
| | $ | 95 |
| | 8 | % |
Accretion of guaranteed minimum FIA benefits | | — |
| | 102 |
| | 102 |
| | 85 |
| | — |
| | 85 |
| | 20 | % | | — |
| | 105 |
| | 105 |
| | 99 |
| | — |
| | 99 |
| | 6 | % |
Interest credited — fixed component of variable annuities | | 1 |
| | — |
| | 1 |
| | 2 |
| | — |
| | 2 |
| | (50 | %) | | 1 |
| | — |
| | 1 |
| | 1 |
| | — |
| | 1 |
| | — | % |
Cost of equity options | | 146 |
| | (146 | ) | | — |
| | — |
| | — |
| | — |
| | — | % | | 150 |
| | (150 | ) | | — |
| | — |
| | — |
| | — |
| | — | % |
Other annuity benefits: | | | | | |
|
| | | | | |
|
| |
|
| | | | | |
|
| | | | | |
|
| |
|
|
Change in expected death and annuitization reserve | | 3 |
| | — |
| | 3 |
| | 4 |
| | — |
| | 4 |
| | (25 | %) | |
Amortization of sales inducements | | 4 |
| | — |
| | 4 |
| | 5 |
| | — |
| | 5 |
| | (20 | %) | | 2 |
| | 1 |
| | 3 |
| | 4 |
| | — |
| | 4 |
| | (25 | %) |
Change in guaranteed withdrawal benefit reserve: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Impact of the stock market and interest rates | | — |
| | (4 | ) | | (4 | ) | | — |
| | — |
| | — |
| | — | % | |
Impact of change in the stock market and interest rates | | | — |
| | 44 |
| | 44 |
| | (12 | ) | | — |
| | (12 | ) | | (467 | %) |
Accretion of benefits and other | | 20 |
| | — |
| | 20 |
| | 19 |
| | — |
| | 19 |
| | 5 | % | | 25 |
| | — |
| | 25 |
| | 19 |
| | — |
| | 19 |
| | 32 | % |
Change in expected death and annuitization reserves and other | | | 6 |
| | — |
| | 6 |
| | 7 |
| | — |
| | 7 |
| | (14 | %) |
Change in other benefit reserves — impact of changes in interest rates and the stock market | | — |
| | 12 |
| | 12 |
| | 11 |
| | — |
| | 11 |
| | 9 | % | | — |
| | 10 |
| | 10 |
| | 4 |
| | — |
| | 4 |
| | 150 | % |
Unlocking | | — |
| | — |
| | — |
| | 54 |
| | — |
| | 54 |
| | (100 | %) | |
Derivatives related to fixed-indexed annuities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Embedded derivative mark-to-market | | — |
| | 251 |
| | 251 |
| | 82 |
| | — |
| | 82 |
| | 206 | % | | — |
| | (647 | ) | | (647 | ) | | 462 |
| | — |
| | 462 |
| | (240 | %) |
Equity option mark-to-market | | — |
| | (148 | ) | | (148 | ) | | (90 | ) | | — |
| | (90 | ) | | 64 | % | | — |
| | 634 |
| | 634 |
| | (367 | ) | | — |
| | (367 | ) | | (273 | %) |
Impact of derivatives related to FIAs | | — |
| | 103 |
| | 103 |
| | (8 | ) | | — |
| | (8 | ) | | (1,388 | %) | | — |
| | (13 | ) | | (13 | ) | | 95 |
| | — |
| | 95 |
| | (114 | %) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total annuity benefits | | $ | 272 |
| | $ | 67 |
| | $ | 339 |
| | $ | 260 |
| | $ | — |
| | $ | 260 |
| | 30 | % | | $ | 287 |
| | $ | (3 | ) | | $ | 284 |
| | $ | 312 |
| | $ | — |
| | $ | 312 |
| | (9 | %) |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Because fluctuations in interest rates and the stock market, among other factors, can cause volatility in annuity benefits expense related to FIAs that can be inconsistent with the long-term economics of the FIA business, management believes that including the actual cost of the equity options purchased in the FIA business and excluding unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs provides investors with a better view of the true cost of funds in the business and a more comparable measure compared to the cost of funds reported by its peers. The cost of the equity options included in AFG’s cost of funds is the net purchase price of the option contracts amortized on a straight-line basis over the life of the contracts, which is generally one year. The following table reconciles AFG’s non-GAAP cost of funds measure to total annuity benefits expense (in millions):
|
| | | | | | | |
| Three months ended June 30, |
| 2019 | | 2018 |
Interest credited — fixed | $ | 98 |
| | $ | 88 |
|
Include cost of equity options | 146 |
| | 122 |
|
Cost of funds | 244 |
| | 210 |
|
| | | |
Interest credited — fixed component of variable annuities | 1 |
| | 2 |
|
Other annuity benefits, excluding the impact of interest rates and the stock market on FIAs | 27 |
| | 23 |
|
| 272 |
| | 235 |
|
Unlocking, changes in fair value of derivatives related to FIAs, and other impacts of the stock market and interest rates over or under option costs: | | | |
Unlocking | — |
| | 54 |
|
Impact of derivatives related to FIAs | 103 |
| | (8 | ) |
Accretion of guaranteed minimum FIA benefits | 102 |
| | 85 |
|
Other annuity benefits — impact of the stock market and interest rates on FIAs | 8 |
| | 16 |
|
Less cost of equity options (included in cost of funds) | (146 | ) | | (122 | ) |
Total annuity benefits expense | $ | 339 |
| | $ | 260 |
|
See “Annuity Unlocking” below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity benefit expense in the second quarter of 2018. |
| | | | | | | |
| Three months ended March 31, |
| 2020 | | 2019 |
Interest credited — fixed | $ | 103 |
| | $ | 95 |
|
Include cost of equity options | 150 |
| | 141 |
|
Cost of funds | 253 |
| | 236 |
|
| | | |
Interest credited — fixed component of variable annuities | 1 |
| | 1 |
|
Other annuity benefits, excluding the impact of interest rates and the stock market on FIAs | 33 |
| | 30 |
|
| 287 |
| | 267 |
|
Changes in fair value of derivatives related to FIAs and other impacts of the stock market and interest rates over or under option costs: | | | |
Impact of derivatives related to FIAs | (13 | ) | | 95 |
|
Accretion of guaranteed minimum FIA benefits | 105 |
| | 99 |
|
Other annuity benefits — impact of the stock market and interest rates on FIAs | 55 |
| | (8 | ) |
Less cost of equity options (included in cost of funds) | (150 | ) | | (141 | ) |
Total annuity benefits expense | $ | 284 |
| | $ | 312 |
|
Net Spread on Fixed Annuities (excludes variable annuity earnings)
The profitability of a fixed annuity business is largely dependent on the ability of a company to earn income on the assets supporting the business in excess of the amounts credited to policyholder accounts plus expenses incurred (earning a “spread”). Performance measures such as net interest spread and net spread earned are often presented by annuity businesses to help users of their financial statements better understand the company’s performance.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The table below (dollars in millions) details the components of these spreads for AFG’s fixed annuity operations (including fixed-indexed and variable-indexed annuities):
| | | Three months ended June 30, | | | Three months ended March 31, | | |
| 2019 | | 2018 | | % Change | 2020 | | 2019 | | % Change |
Average fixed annuity investments (at amortized cost) | $ | 37,907 |
| | $ | 33,935 |
| | 12 | % | $ | 40,073 |
| | $ | 36,991 |
| | 8 | % |
Average fixed annuity benefits accumulated | 38,202 |
| | 34,165 |
| | 12 | % | 40,139 |
| | 37,078 |
| | 8 | % |
| | | | | | | | | | |
As % of fixed annuity benefits accumulated (except as noted): |
|
| |
|
| | |
|
| |
|
| | |
Net investment income (as % of fixed annuity investments) | 4.73 | % | | 4.83 | % | | | 4.19 | % | | 4.68 | % | | |
Cost of funds | (2.55 | %) | | (2.46 | %) | | | (2.52 | %) | | (2.54 | %) | | |
Other annuity benefit expenses, net of guaranteed withdrawal benefit fees (*) | (0.10 | %) | | (0.09 | %) | | | (0.14 | %) | | (0.14 | %) | | |
Net interest spread | 2.08 | % | | 2.28 | % | | | 1.53 | % | | 2.00 | % | | |
| | | | | | | | | | |
Policy charges and other miscellaneous income | 0.08 | % | | 0.10 | % | | | |
Policy charges and other miscellaneous income (*) | | 0.15 | % | | 0.09 | % | | |
Acquisition expenses (*) | (0.68 | %) | | (0.69 | %) | | | (0.67 | %) | | (0.65 | %) | | |
Other expenses | (0.37 | %) | | (0.35 | %) | | | (0.32 | %) | | (0.36 | %) | | |
Net spread earned on fixed annuities excluding the impact of unlocking, changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on FIAs | 1.11 | % | | 1.34 | % | | | |
Changes in fair value of derivatives related to FIAs and other impacts of the stock market and interest rates under (over) option costs | (0.35 | %) | | 0.16 | % | | | |
Unlocking | — | % | | (0.32 | %) | | | |
Net spread earned on fixed annuities excluding the impact of changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on FIAs | | 0.69 | % | | 1.08 | % | | |
Changes in fair value of derivatives related to FIAs and other impacts of the stock market and interest rates under (over) option costs: | | | | | | |
Included in core | | — | % | | (0.12 | %) | | |
Annuity non-core earnings (losses) | | (0.38 | %) | | — | % | | |
Net spread earned on fixed annuities | 0.76 | % | | 1.18 | % | | | 0.31 | % | | 0.96 | % | | |
| |
(*) | Excluding unlocking, the impact of changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on annuity benefits and the related impact (acceleration/deceleration) on the amortization of deferred policy acquisition costs. |
Annuity Net Investment Income
Net investment income for the second quarterfirst three months of 20192020 was $451$422 million compared to $412$435 million for the second quarterfirst three months of 2018, an increase2019, a decrease of $39$13 million (9%(3%). This increasedecrease reflects the impact of the significant decline in both credit and equity markets on the annuity segment’s earnings (losses) from partnerships and similar investments and AFG-managed CLOs, partially offset by growth in AFG’s annuity business, partially offset by the impact of lower investment yields, including lower earnings from equity securities that are carried at fair value through net investment income.business. The overall yield earned on investments in AFG’s fixed annuity operations, calculated as net investment income divided by average investment balances (at amortized cost), decreased by 0.100.49 percentage points to 4.73%4.19% from 4.83%4.68% in the second quarterfirst three months of 20192020 compared to the second quarterfirst three months of 2018.2019. The decrease in the net investment yield between periods reflects the negative impact of lower yields onearnings from partnerships and similar investments accounted for underand AFG-managed CLOs in the equity method and from equity securities carried at fair value through net investment income, as well asfirst quarter of 2020, along with the impact of the reinvestment of proceeds from maturity and redemptionrun-off of higher yielding investments at the lower yields availableand higher cash balances. AFG’s annuity segment recorded $6 million in losses from partnerships and similar investments and AFG-managed CLOs in the financial markets. Forfirst three months of 2020 compared to $29 million in earnings in the period from April 1, 2018, through June 30,first three months of 2019, $6.2 billion in annuity segmenta change of $35 million (121%). The annualized yield earned on these partnerships and similar investments with an averageand AFG-managed CLOs was a negative yield of approximately 5.0% were redeemed or sold with1.9% in the proceeds reinvested at an approximately 0.4% lower yield.first three months of 2020 compared to a positive yield of 10.9% in the prior year period. Because the annuity segment’s partnerships and similar investments accounted for using the equity method are reported on a quarter lag, the second quarter 2020 returns from those investments will reflect the financial results and valuations as of March 31, 2020, including the downturn in financial markets during the first quarter.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Cost of Funds
Cost of funds for the second quarterfirst three months of 2019 were $2442020 was $253 million compared to $210$236 million for the second quarterfirst three months of 2018,2019, an increase of $34$17 million (16%(7%). This increase reflects the impact of growth in the annuity business and higher renewal option costs.business. The average cost of policyholder funds, calculated as cost of funds divided by average fixed annuity benefits accumulated, increaseddecreased 0.090.02 percentage points to 2.55%2.52% in the second quarterfirst three months of 2020 from 2.54% in the first three months of 2019 from 2.46% in the second quarter of 2018 reflecting higherlower renewal option costs.
The following table provides details of AFG’s interest credited and other cost of funds (in millions):
| | | Three months ended June 30, | Three months ended March 31, |
| 2019 | | 2018 | 2020 | | 2019 |
Cost of equity options (FIAs) | $ | 146 |
| | $ | 122 |
| $ | 150 |
| | $ | 141 |
|
Interest credited: | | | | | | |
Traditional fixed annuities | 61 |
| | 58 |
| 63 |
| | 59 |
|
Fixed component of fixed-indexed annuities | 23 |
| | 19 |
| 25 |
| | 22 |
|
Immediate annuities | 6 |
| | 6 |
| 6 |
| | 6 |
|
Pension risk transfer products | 1 |
| | — |
| 4 |
| | 1 |
|
Federal Home Loan Bank advances | 7 |
| | 5 |
| 5 |
| | 7 |
|
Total cost of funds | $ | 244 |
| | $ | 210 |
| $ | 253 |
| | $ | 236 |
|
Other Annuity Benefits, Net of Guaranteed Withdrawal Benefit Fees
Other annuity benefits, net of guaranteed withdrawal benefit fees excluding the impact of the stock market and interest rates, for the second quarterfirst three months of 20192020 were $10$16 million compared to $7$14 million for the second quarterfirst three months of 2018,2019, an increase of $3$2 million (43%(14%). As a percentage of average fixed annuity benefits accumulated, these net expenses increased 0.01 percentage points to 0.10% from 0.09%were 0.14% in both the second quarterfirst three months of 2019 compared to2020 and the second quarterfirst three months of 2018.2019. In addition to interest credited to policyholders’ accounts and the change in fair value of derivatives related to fixed-indexed annuities, annuity benefits expense also includes the following expenses (in millions, net of guaranteed withdrawal benefit fees):
| | | Three months ended June 30, | Three months ended March 31, |
| 2019 | | 2018 | 2020 | | 2019 |
Other annuity benefits, excluding the impact of the stock market and interest rates on FIAs: | | | | | | |
Amortization of sales inducements | $ | 4 |
| | $ | 5 |
| $ | 2 |
| | $ | 4 |
|
Change in guaranteed withdrawal benefit reserve | 20 |
| | 19 |
| 25 |
| | 19 |
|
Change in other benefit reserves | 3 |
| | (1 | ) | 6 |
| | 7 |
|
Other annuity benefits | 27 |
| | 23 |
| 33 |
| | 30 |
|
Offset guaranteed withdrawal benefit fees | (17 | ) | | (16 | ) | (17 | ) | | (16 | ) |
Other annuity benefits excluding the impact of the stock market and interest rates, net | 10 |
| | 7 |
| 16 |
| | 14 |
|
Other annuity benefits — impact of the stock market and interest rates | 8 |
| | 16 |
| (55 | ) | | 8 |
|
Other annuity benefits, net | $ | 18 |
| | $ | 23 |
| $ | (39 | ) | | $ | 22 |
|
As discussed under “Annuity Benefits Accumulated” in Note A — “Accounting Policies”“Accounting Policies” to the financial statements, guaranteed withdrawal benefit reserves are accrued for and modified using assumptions similar to those used in establishing and amortizing deferred policy acquisition costs. In addition, the guaranteed withdrawal benefit reserve related to FIAs can be inversely impacted by the calculated FIA embedded derivative reserve as the value to policyholders of the guaranteed withdrawal benefits decreasesincreases when the benefit of stock market participation increases.decreases. As shown in the table above, changes in the stock market and interest rates increaseddecreased AFG’s guaranteed withdrawal benefit reserve by $55 million in the first three months of 2020 compared to an increase of $8 million in the second quarterfirst three months of 2019 compared to $162019. This $63 million in the second quarter of 2018. This $8 million decrease (50%(788%) change was the primary cause of the $5$61 million overall decreasechange in other annuity benefits, net of guaranteed withdrawal fees in the second quarterfirst three months of 20192020 compared to the second quarterfirst three months of 2018.
See “Annuity Unlocking” below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity benefits expense in the second quarter of 2018.2019.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Net Interest Spread
AFG’s net interest spread decreased 0.200.47 percentage points to 2.08%1.53% from 2.28%2.00% in the second quarterfirst three months of 20192020 compared to the same period in 20182019 due primarily to higher renewal option coststhe negative impact of the significant decline in credit and lower investment yields.equity markets on earnings (losses) from partnerships and similar investments and AFG-managed CLOs in the first three months of 2020. Features included in current annuity product offerings allow AFG to achieve its desired profitability at a lower net interest spread than historical product offerings. As a result, AFG expects its net interest spread to narrow in the future.
Annuity Policy Charges and Other Miscellaneous Income
Annuity policy charges and other miscellaneous income, which consist primarily of surrender charges, amortization of deferred upfront policy charges (unearned revenue) and income from sales of real estateequity index call option proceeds received at maturity that are not passed to policyholders through index credits due to surrenders, were $10$18 million for the second quarterfirst three months of 2019 compared to $11 million for the second quarter of 2018, a decrease of $1 million (9%). Excluding the impact of a $1 million unlocking charge related to unearned revenue in the second quarter of 2018, annuity policy charges and other miscellaneous income was $10 million in the second quarter of 20192020 compared to $12 million for the first three months of 2019, an increase of $6 million (50%), reflecting higher gains on equity index options in excess of policyholder index credits in the second quarterfirst three months of 2018. Excluding2020 compared to the impactfirst three months of unlocking charges related to unearned revenue, annuity2019. Annuity policy charges and other miscellaneous income as a percentage of average fixed annuity benefits accumulated, decreased 0.02increased 0.06 percentage points to 0.08%0.15% from 0.10%0.09% in the second quarterfirst three months of 20192020 compared to the second quarterfirst three months of 2018.
See “Annuity Unlocking” below for a discussion2019, reflecting higher gains on equity index call options in excess of the impact that the unlocking of actuarial assumptions had on annuity policy charges and other miscellaneous income in 2018.policyholder index credits.
Annuity Acquisition Expenses
In addition to the impact of unlocking, theThe following table illustrates the acceleration/deceleration of the amortization of deferred policy acquisition costs (“DPAC”) resulting from changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under option costs (in millions):
| | | Three months ended June 30, | Three months ended March 31, |
| 2019 | | 2018 | 2020 | | 2019 |
Annuity acquisition expenses before the impact of changes in the fair value of derivatives related to FIAs and other impacts of the stock market and interest rates | $ | 67 |
| | $ | 60 |
| $ | 71 |
| | $ | 60 |
|
Unlocking | — |
| | (28 | ) | |
Impact of changes in the fair value of derivatives and other impacts of the stock market and interest rates | (34 | ) | | 17 |
| 41 |
| | (34 | ) |
Annuity acquisition expenses | $ | 33 |
| | $ | 49 |
| $ | 112 |
| | $ | 26 |
|
Annuity acquisitions expenses before unlocking and the acceleration/deceleration of the amortization resulting from changes in the fair value of derivatives related to FIAs and other impacts onof changes in the stock market and interest rates on the accounting for FIAs over or under option costs were $67$71 million for the second quarterfirst three months of 20192020 compared to $60 million for the second quarterfirst three months of 2018,2019, an increase of $7$11 million (12%(18%), reflecting growththe impact of very strong investment income from fixed maturity securities and the negative impact of the significant decline in stock market performance on variable annuities in the annuity business.first three months of 2020.
See “In the firstAnnuity Unlocking” below for quarter of 2020, the deceleration in the amortization of DPAC resulting from adverse changes in the fair value of derivatives and other liabilities related to FIAs on annuity acquisition expenses as a discussionpercentage of average fixed annuity benefits accumulated was more than offset by the unfavorable impact on DPAC amortization of poor stock market performance on projected future investment income generated by the investment of the impact thatprojected net proceeds from the unlocking of actuarial assumptions had on annuitycall and supplemental insurance acquisition expensesput options used in the second quarter of 2018. Unanticipated spread compression, decreases in the stock market, adverse mortality experience, and higher than expected lapse rates could lead to future write-offs of DPAC or the present value of future profits on business in force of companies acquired (“PVFP”).
FIA business. The negative impact of lower than anticipated interest rates during the second quarterfirst three months of 2019 on the fair value of derivatives and other liabilities related to FIAs resulted in a partially offsetting deceleration of the amortization of DPAC. In contrast, the positive impact of higher than anticipated interest rates during the second quarter of 2018 on the fair value of derivatives and other liabilities related to FIAs resulted in a partially offsetting acceleration of the amortization of DPAC.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The table below illustrates the impact of unlocking and the estimated impact of changes in the fair value of derivatives related to fixed-indexed annuities and other impacts of changes in the stock market and interest rates on FIAs on annuity acquisition expenses as a percentage of average fixed annuity benefits accumulated:
| | | Three months ended June 30, | Three months ended March 31, |
| 2019 | | 2018 | 2020 | | 2019 |
Before unlocking, the impact of changes in the fair value of derivatives related to FIAs and other impacts of the stock market and interest rates | 0.68 | % | | 0.69 | % | |
Unlocking | — | % | | (0.33 | %) | |
Before the impact of changes in the fair value of derivatives related to FIAs and other impacts of the stock market and interest rates | | 0.67 | % | | 0.65 | % |
Impact of changes in fair value of derivatives and other impacts of the stock market and interest rates | (0.36 | %) | | 0.20 | % | 0.41 | % | | (0.37 | %) |
Annuity acquisition expenses as a % of fixed annuity benefits accumulated | 0.32 | % | | 0.56 | % | 1.08 | % | | 0.28 | % |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Other Expenses
Annuity other expenses were $32 million for the first three months of 2020 compared to $35 million for the second quarterfirst three months of 2019, compared to $31a decrease of $3 million for the second quarter of 2018, an increase of $4 million (13%(9%). Annuity other expenses represent primarily general and administrative expenses, as well as selling and issuance expenses that are not deferred. As a percentage of average fixed annuity benefits accumulated, these expenses increased 0.02decreased 0.04 percentage points to 0.37%0.32% for the second quarterfirst three months of 20192020 from 0.35%0.36% in the second quarterfirst three months of 20182019 due primarily to growth in the annuity business.
Change in Fair Value of Derivatives Related to Fixed-Indexed (Including Variable-Indexed) Annuities and Other Impacts of Changes in the Stock Market and Interest Rates on FIAs
AFG’s fixed-indexed (including variable-indexed) annuities provide policyholders with a crediting rate tied, in part, to the performance of an existing stock market or other financial index. AFG attempts to mitigate the risk in the index-based component of these products through the purchase and sale of call and put options on the appropriate index. AFG’s strategy is designed so that the net change in the fair value of the call option assets and put option liabilities will generally offset the economic change in the net liability from the index participation. Both the index-based component of the annuities (an embedded derivative) and the related call and put options are considered derivatives that must be adjusted for changes in fair value through earnings each period. The fair values of these derivatives are impacted by actual and expected stock market performance and interest rates as well as other factors. For a list of other factors impacting the fair value of the embedded derivative component of AFG’s annuity benefits accumulated, see Note D — “Fair“Fair Value Measurements”Measurements” to the financial statements. Fluctuations in certain of these factors, such as changes in interest rates and the performance of the stock market, are not economic in nature for the current reporting period, but rather impact the timing of reported results.
As discussed above under “Other Annuity Benefits, Net of Guaranteed Withdrawal Benefit FeesFees” ”and “Annuity Acquisition Expenses,,” the periodic accounting for DPAC and guaranteed withdrawal benefits related to FIAs is also impacted by changes in the stock market and interest rates. These impacts may be temporary in nature and not necessarily indicative of the long-term performance of the FIA business. The table below highlights the impact of changes in the fair value of derivatives related to FIAs and the other impacts of the stock market and interest rates (excluding the impact of the 2018 unlocking charge) over or under the cost of the equity index options (discussed above) on earnings before income taxes for the annuity segment (dollars in millions):
| | | Three months ended June 30, | | | Three months ended March 31, | | |
| 2019 | | 2018 | | % Change | 2020 | | 2019 | | % Change |
Change in the fair value of derivatives related to FIAs | $ | (103 | ) | | $ | 8 |
| | (1,388 | %) | $ | 13 |
| | $ | (95 | ) | | (114 | %) |
Accretion of guaranteed minimum FIA benefits | (102 | ) | | (85 | ) | | 20 | % | (105 | ) | | (99 | ) | | 6 | % |
Other annuity benefits | (8 | ) | | (16 | ) | | (50 | %) | (55 | ) | | 8 |
| | (788 | %) |
Less cost of equity options | 146 |
| | 122 |
| | 20 | % | 150 |
| | 141 |
| | 6 | % |
Related impact on the amortization of DPAC | 34 |
| | (16 | ) | | (313 | %) | (41 | ) | | 34 |
| | (221 | %) |
Impact on annuity segment earnings before income taxes | $ | (33 | ) | | $ | 13 |
| | (354 | %) | $ | (38 | ) | | $ | (11 | ) | | 245 | % |
During the second quarterfirst three months of 2019,2020, the negative impact of significantlythe significant decrease in stock market performance, partially offset by the favorable impact of higher than anticipated interest rates, reduced earnings before income taxes for the annuity segment by $38 million compared to the $11 million impact of the lower than anticipated interest rates partially offset by the positive impact of strong stock market performance, reduced the annuity segments’ earnings before income taxes by $33 million compared to the $13 million favorable impact of the stock market and interest rates (excluding unlocking) on annuity earnings before income taxes for the second quarterfirst three months of 2018, a change2019, an increase of $46$27 million (354%(245%). In the 2018 quarter, the
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
positive impact of higher than expected interest rates and strong stock market performance was partially offset by the negative impact of higher than expected option costs. As a percentage of average fixed annuity benefits accumulated, the impact of changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the indexed-based component of those FIAs was a net expense of 0.35%0.38% in the second quarterfirst three months of 20192020 compared to a net expense reduction of 0.16%0.12% in the second quarterfirst three months of 2018.2019.
The following table provides analysis of the primary factors impacting the change in the fair value of derivatives related to FIAs and the other impacts of the stock market and interest rates (excluding the impact of the 2018 unlocking charge) on the accounting for FIAs over or under the cost of the equity index options discussed above. Each factor is presented net of the estimated related impact on amortization of DPAC (dollars in millions).
| | | Three months ended June 30, | | | Three months ended March 31, | | |
| 2019 | | 2018 | | % Change | 2020 | | 2019 | | % Change |
Changes in the stock market, including volatility | $ | 7 |
| | $ | 9 |
| | (22 | %) | $ | (64 | ) | | $ | 33 |
| | (294 | %) |
Changes in interest rates higher (lower) than expected | (38 | ) | | 12 |
| | (417 | %) | 29 |
| | (45 | ) | | (164 | %) |
Other | (2 | ) | | (8 | ) | | (75 | %) | (3 | ) | | 1 |
| | (400 | %) |
Impact on annuity segment earnings before income taxes | $ | (33 | ) | | $ | 13 |
| | (354 | %) | $ | (38 | ) | | $ | (11 | ) | | 245 | % |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of actuarial assumptions had on the change in the fair valueFinancial Condition and Results of the embedded derivative and other annuity liabilities in the second quarter of 2018.Operations — Continued
Annuity Net Spread Earned on Fixed Annuities
AFG’s net spread earned on fixed annuities excluding the impact of unlocking, changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates over or under option costs decreased 0.230.39 percentage points to 1.11%0.69% in the second quarterfirst three months of 20192020 from 1.34%1.08% in the second quarterfirst three months of 20182019 due primarily to the 0.200.47 percentage points decrease in AFG’s net interest spread discussed above. AFG’s overall net spread earned on fixed annuities decreased 0.420.65 percentage points to 0.76%0.31% in the second quarterfirst three months of 2020 from 0.96% in the first three months of 2019 from 1.18% in the second quarter of 2018 due to athe decrease in AFG’s net interest spread, and the impact of changes in the fair value of derivatives and other impacts of the stock market and interest rates on the accounting for FIAs discussed above and the impact of unlocking discussed below under “Annuity Unlocking.”
Annuity Benefits Accumulated
Annuity premiums received and benefit payments are recorded as increases or decreases in annuity benefits accumulated rather than as revenue and expense. Increases in this liability for interest credited and other benefits are charged to expense and decreases for surrender and other policy charges are credited to other income.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
For certain products, annuity benefits accumulated also includes reserves for accrued persistency and premium bonuses, excess benefits expected to be paid on future deaths and annuitizations (“EDAR”) and guaranteed withdrawal benefits. Annuity benefits accumulated also includes amounts advanced from the Federal Home Loan Bank of Cincinnati. The following table is a progression of AFG’s annuity benefits accumulated liability for the three months ended June 30, 2019 and 2018 (in millions):
|
| | | | | | | |
| Three months ended June 30, |
| 2019 | | 2018 |
Beginning fixed annuity reserves | $ | 37,724 |
| | $ | 33,652 |
|
Fixed annuity premiums (receipts) | 1,343 |
| | 1,393 |
|
Surrenders, benefits and other withdrawals | (862 | ) | | (706 | ) |
Interest and other annuity benefit expenses: | | | |
Cost of funds | 244 |
| | 210 |
|
Embedded derivative mark-to-market | 251 |
| | 82 |
|
Change in other benefit reserves | (20 | ) | | (8 | ) |
Unlocking | — |
| | 55 |
|
Ending fixed annuity reserves | $ | 38,680 |
| | $ | 34,678 |
|
| | | |
Reconciliation to annuity benefits accumulated per balance sheet: | | | |
Ending fixed annuity reserves (from above) | $ | 38,680 |
| | $ | 34,678 |
|
Impact of unrealized investment related gains | 192 |
| | 32 |
|
Fixed component of variable annuities | 172 |
| | 176 |
|
Annuity benefits accumulated per balance sheet | $ | 39,044 |
| | $ | 34,886 |
|
Annuity benefits accumulated includes a liability of $491 million at June 30, 2019 and $411 million at June 30, 2018 for guaranteed withdrawal benefits on annuities with features that allow the policyholder to take fixed periodic lifetime benefit payments that could exceed account value. As discussed above under “Other Annuity Benefits, Net of Guaranteed Withdrawal Benefit Fees” and “Annuity Acquisition Expenses,” the periodic accounting for DPAC and guaranteed withdrawal benefits related to FIAs is also impacted by changes in the stock market and interest rates.
Statutory Annuity Premiums
AFG’s annuity operations generated statutory premiums of $1.35 billion in the second quarter of 2019 compared to $1.40 billion in the second quarter of 2018, a decrease of $50 million (4%). The following table summarizes AFG’s annuity sales (dollars in millions):
|
| | | | | | | | | | |
| Three months ended June 30, | | |
2019 | | 2018 | | % Change |
Financial institutions single premium annuities — indexed | $ | 429 |
| | $ | 448 |
| | (4 | %) |
Financial institutions single premium annuities — fixed | 313 |
| | 131 |
| | 139 | % |
Retail single premium annuities — indexed | 274 |
| | 378 |
| | (28 | %) |
Retail single premium annuities — fixed | 36 |
| | 22 |
| | 64 | % |
Broker dealer single premium annuities — indexed | 189 |
| | 355 |
| | (47 | %) |
Broker dealer single premium annuities — fixed | 8 |
| | 4 |
| | 100 | % |
Pension risk transfer | 50 |
| | 1 |
| | 4,900 | % |
Education market — fixed and indexed annuities | 44 |
| | 54 |
| | (19 | %) |
Total fixed annuity premiums | 1,343 |
| | 1,393 |
| | (4 | %) |
Variable annuities | 6 |
| | 6 |
| | — | % |
Total annuity premiums | $ | 1,349 |
| | $ | 1,399 |
| | (4 | %) |
Management attributes the 4% decrease in annuity premiums in the second quarter of 2019 compared to the second quarter of 2018 to the recent lower market interest rate environment. In response to the continued drop in market interest rates during 2019, AFG recently lowered crediting rates on several products, which has begun to slow annuity sales compared to 2018 levels.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Unlocking
AFG monitors the major actuarial assumptions underlying its annuity operations throughout the year and conducts detailed reviews (“unlocking”) of its assumptions in the fourth quarter of each year. If changes in the economic environment or actual experience would cause material revisions to future estimates, these assumptions are updated (unlocked) in an interim quarter. Due to continued higher FIA option costs (resulting primarily from higher than expected risk-free interest rates), AFG unlocked its assumptions for option costs, interest rates and policyholder lapse behavior in the second quarter of 2018. AFG continues its practice of conducting detailed reviews of its assumptions (including option costs and interest rates) in the fourth quarter each year.
The unlocking of the major actuarial assumptions underlying AFG’s annuity operations in the second quarter of 2018 resulted in a net charge related to its annuity business of $27 million, which impacted AFG’s financial statements as follows (in millions):
|
| | | | | | | | |
| | Three months ended June 30, |
| | 2019 | | 2018 |
Policy charges and other miscellaneous income: | | | | |
Unearned revenue | | $ | — |
| | $ | (1 | ) |
Total revenues | | — |
| | (1 | ) |
Annuity benefits: | | | | |
Fixed-indexed annuity embedded derivative | | — |
| | 44 |
|
Sales inducements | | — |
| | (1 | ) |
Other reserves | | — |
| | 11 |
|
Total annuity benefits | | — |
| | 54 |
|
Annuity and supplemental insurance acquisition expenses: | | | | |
Deferred policy acquisition costs | | — |
| | (28 | ) |
Total costs and expenses | | — |
| | 26 |
|
Net charge | | $ | — |
| | $ | (27 | ) |
The net charge from unlocking annuity assumptions in the second quarter of 2018 is due primarily to the unfavorable impact of higher projected option costs, partially offset by the favorable impact of an increase in projected net interest spreads on in-force business (due primarily to higher than previously anticipated reinvestment rates). Reinvestment rate assumptions are based primarily on 7-year and 10-year corporate bond yields.
Annuity Earnings before Income Taxes Reconciliation
The following table reconciles the net spread earned on AFG’s fixed annuities to overall annuity pretax earnings for the three months ended June 30, 2019 and 2018 (in millions):
|
| | | | | | | |
| Three months ended June 30, |
| 2019 | | 2018 |
Earnings on fixed annuity benefits accumulated | $ | 73 |
| | $ | 101 |
|
Earnings impact of investments in excess of fixed annuity benefits accumulated (*) | (3 | ) | | (3 | ) |
Variable annuity earnings | 1 |
| | 1 |
|
Earnings before income taxes | $ | 71 |
| | $ | 99 |
|
| |
(*) | Net investment income (as a % of investments) of 4.73% and 4.83% for the three months ended June 30, 2019 and 2018, respectively, multiplied by the difference between average fixed annuity investments (at amortized cost) and average fixed annuity benefits accumulated in each period.
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Holding Company, Other and Unallocated — Results of Operations AFG’s net pretax loss outside of its property and casualty insurance and annuity operations (excluding realized gains and losses) totaled $42 million in the second quarter of 2019 compared to $48 million in the second quarter of 2018, a decrease of $6 million (13%).
The following table details AFG’s loss before income taxes from operations outside of its property and casualty insurance and annuity operations for the three months ended June 30, 2019 and 2018 (dollars in millions):
|
| | | | | | | | | | |
| Three months ended June 30, | | |
| 2019 | | 2018 | | % Change |
Revenues: | | | | | |
Life, accident and health net earned premiums | $ | 5 |
| | $ | 6 |
| | (17 | %) |
Net investment income | 10 |
| | 7 |
| | 43 | % |
Other income — P&C fees | 20 |
| | 15 |
| | 33 | % |
Other income | 6 |
| | 3 |
| | 100 | % |
Total revenues | 41 |
| | 31 |
| | 32 | % |
| | | | | |
Costs and Expenses: | | | | | |
Property and casualty insurance — commissions and other underwriting expenses | 8 |
| | 4 |
| | 100 | % |
Life, accident and health benefits | 8 |
| | 11 |
| | (27 | %) |
Life, accident and health acquisition expenses | — |
| | 1 |
| | (100 | %) |
Other expense — expenses associated with P&C fees | 12 |
| | 11 |
| | 9 | % |
Other expenses | 38 |
| | 36 |
| | 6 | % |
Costs and expenses, excluding interest charges on borrowed money | 66 |
| | 63 |
| | 5 | % |
Loss before income taxes, excluding realized gains and losses and interest charges on borrowed money | (25 | ) | | (32 | ) | | (22 | %) |
Interest charges on borrowed money | 17 |
| | 16 |
| | 6 | % |
Loss before income taxes, excluding realized gains and losses | $ | (42 | ) | | $ | (48 | ) | | (13 | %) |
Holding Company and Other — Life, Accident and Health Premiums, Benefits and Acquisition Expenses
AFG’s run-off long-term care and life insurance operations recorded net earned premiums of $5 million and related benefits and acquisition expenses of $8 million in the second quarter of 2019 compared to net earned premiums of $6 million and related benefits and acquisition expenses of $12 million in the second quarter of 2018. The $3 million (27%) decrease in life, accident and health benefits reflects lower claims in the run-off life insurance business.
Holding Company and Other — Net Investment Income
AFG recorded net investment income on investments held outside of its property and casualty insurance and annuity operations of $10 million in the second quarter of 2019 compared to $7 million in the second quarter of 2018, an increase of $3 million (43%). The parent company holds a small portfolio of securities that are carried at fair value through net investment income. These securities increased in value by $3 million in the second quarter of 2019 compared to a $1 million decrease in value in the second quarter of 2018.
Holding Company and Other — P&C Fees and Related Expenses
Summit, a workers’ compensation insurance subsidiary, collects fees from a small group of unaffiliated insurers for providing underwriting, policy administration and claims services. In addition, certain of AFG’s property and casualty insurance businesses collect fees from customers for ancillary services such as workplace safety programs and premium financing. In the second quarter of 2019, AFG collected $20 million in fees for these services compared to $15 million in the second quarter of 2018. Management views this fee income, net of the $12 million in the second quarter of 2019 and $11 million in the second quarter of 2018, in expenses incurred to generate such fees, as a reduction in the cost of underwriting its property and casualty insurance policies. The increase in fee income for the second quarter of 2019 compared to the second quarter of 2018 is due primarily to higher fee income at Neon. Consistent with internal management reporting, these fees and the related expenses are netted and recorded as a reduction of commissions and other underwriting expenses in AFG’s segmented results.
Holding Company and Other — Other Income
Other income in the table above includes $4 million in both the second quarter of 2019 and the second quarter of 2018, in management fees paid to AFG by the AFG-managed CLOs (AFG’s consolidated managed investment entities). The management fees are eliminated in consolidation — see the other income line in the Consolidate MIEs column under “Results
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
of Operations — Segmented Statement of Earnings.” AFG recorded a $2 million loss on the disposal of equipment in the second quarter of 2018. Excluding amounts eliminated in consolidation and the loss on the disposal of equipment, AFG recorded other income outside of its property and casualty insurance and annuity operations of $2 million in the second quarter of 2019 compared to $1 million in the second quarter of 2018.
Holding Company and Other — Other Expenses
AFG’s holding companies and other operations outside of its property and casualty insurance and annuity operations recorded other expenses of $38 million in the second quarter of 2019 compared to $36 million in the second quarter of 2018, an increase of $2 million (6%). This increase reflects higher holding company expenses related to employee benefit plans that are tied to stock market performance and slightly higher other holding company expenses in the second quarter of 2019 compared to the 2018 period, partially offset by the impact of a $5 million charge in the second quarter of 2018 to increase liabilities related to the environmental exposures of AFG’s former railroad and manufacturing operations.
Holding Company and Other — Interest Charges on Borrowed Money
AFG’s holding companies and other operations outside of its property and casualty insurance and annuity operations recorded interest expense of $17 million in the second quarter of 2019 compared to $16 million in the second quarter of 2018, an increase of $1 million (6%). The following table details the principal amount of AFG’s long-term debt balances as of June 30, 2019 compared to June 30, 2018 (dollars in millions): |
| | | | | | | |
| June 30, 2019 | | June 30, 2018 |
Direct obligations of AFG: | | | |
4.50% Senior Notes due June 2047 | $ | 590 |
| | $ | 590 |
|
3.50% Senior Notes due August 2026 | 425 |
| | 425 |
|
6-1/4% Subordinated Debentures due September 2054 | 150 |
| | 150 |
|
6% Subordinated Debentures due November 2055 | 150 |
| | 150 |
|
5.875% Subordinated Debentures due March 2059 | 125 |
| | — |
|
Other | 3 |
| | 3 |
|
Total principal amount of Holding Company Debt | $ | 1,443 |
| | $ | 1,318 |
|
| | | |
Weighted Average Interest Rate | 4.7 | % | | 4.6 | % |
The increase in interest expense and the weighted average interest rate for the second quarter of 2019 as compared to the second quarter of 2018 reflects the issuance of $125 million of 5.875% Subordinated Debentures in March 2019.
Consolidated Realized Gains (Losses) on Securities AFG’s consolidated realized gains (losses) on securities, which are not allocated to segments, were net gains of $56 million in the second quarter of 2019 compared to $31 million in the second quarter of 2018, an increase of $25 million (81%). Realized gains (losses) on securities consisted of the following (in millions): |
| | | | | | | |
| Three months ended June 30, |
2019 | | 2018 |
Realized gains (losses) before impairments: | | | |
Disposals | $ | 8 |
| | $ | 5 |
|
Change in the fair value of equity securities (*) | 44 |
| | 23 |
|
Change in the fair value of derivatives | 6 |
| | (1 | ) |
Adjustments to annuity deferred policy acquisition costs and related items | — |
| | 4 |
|
| 58 |
| | 31 |
|
Impairment charges: | | | |
Securities | (3 | ) | | — |
|
Adjustments to annuity deferred policy acquisition costs and related items | 1 |
| | — |
|
| (2 | ) | | — |
|
Realized gains (losses) on securities | $ | 56 |
| | $ | 31 |
|
| |
(*) | As discussed in Note A — “Accounting Policies — Investments,” beginning in January 2018, all equity securities other than those accounted for under the equity method are carried at fair value through net earnings. The 2019 quarter includes a $38 million net gain on securities that were still held at June 30, 2019 and the 2018 quarter includes a $16 million net gain on securities that were still held at June 30, 2018.
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The $44 million net realized gain from the change in the fair value of equity securities in the second quarter of 2019 includes gains of $18 million on investments in banks and financing companies, $13 million on investments in communications companies, and $10 million on investment in asset management companies. The $23 million net realized gain from the change in the fair value of equity securities in the second quarter of 2018 includes gains of $10 million related to real estate investment trusts, $8 million on health care-related investments and losses of $7 million from investments in banks and financing companies.
Consolidated Income Taxes AFG’s consolidated provision for income taxes was $50 million for the second quarter of 2019 compared to $52 million for the second quarter of 2018, a decrease of $2 million (4%). See NoteM — “Income Taxes” to the financial statements for an analysis of items affecting AFG’s effective tax rate.
Consolidated Noncontrolling Interests AFG’s consolidated net earnings (losses) attributable to noncontrolling interests was a net loss of $1 million for the second quarter of 2019 compared to $2 million for the second quarter of 2018. Both periods reflect losses at Neon, AFG’s United Kingdom-based Lloyd’s insurer.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
RESULTS OF OPERATIONS — SIX MONTHS ENDED 2019 AND 2018
Segmented Statement of Earnings AFG reports its business as three segments: (i) Property and casualty insurance (“P&C”), (ii) Annuity and (iii) Other, which includes run-off long-term care and life, holding company costs and income and expenses related to the managed investment entities (“MIEs”).
AFG’s net earnings attributable to shareholders, determined in accordance with GAAP, include certain items that may not be indicative of its ongoing core operations. The following tables for the six months ended June 30, 2019 and 2018 identify such items by segment and reconcile net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure that AFG believes is a useful tool for investors and analysts in analyzing ongoing operating trends (in millions): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Other | | | | | | |
| P&C | | Annuity | | Consol. MIEs | | Holding Co., other and unallocated | | Total | | Non-core reclass | | GAAP Total |
Six months ended June 30, 2019 | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | |
Property and casualty insurance net earned premiums | $ | 2,373 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 2,373 |
| | $ | — |
| | $ | 2,373 |
|
Life, accident and health net earned premiums | — |
| | — |
| | — |
| | 11 |
| | 11 |
| | — |
| | 11 |
|
Net investment income | 228 |
| | 886 |
| | (16 | ) | | 24 |
| | 1,122 |
| | — |
| | 1,122 |
|
Realized gains on securities | — |
| | — |
| | — |
| | — |
| | — |
| | 240 |
| | 240 |
|
Income (loss) of MIEs: | | | | | | | | | | | | | |
Investment income | — |
| | — |
| | 139 |
| | — |
| | 139 |
| | — |
| | 139 |
|
Gain (loss) on change in fair value of assets/liabilities | — |
| | — |
| | (2 | ) | | — |
| | (2 | ) | | — |
| | (2 | ) |
Other income | 5 |
| | 54 |
| | (7 | ) | | 49 |
| | 101 |
| | — |
| | 101 |
|
Total revenues | 2,606 |
| | 940 |
| | 114 |
| | 84 |
| | 3,744 |
| | 240 |
| | 3,984 |
|
| | | | | | | | | | | | | |
Costs and Expenses: | | | | | | | | | | | | | |
Property and casualty insurance: | | | | | | | | | | | | | |
Losses and loss adjustment expenses | 1,415 |
| | — |
| | — |
| | — |
| | 1,415 |
| | — |
| | 1,415 |
|
Commissions and other underwriting expenses | 812 |
| | — |
| | — |
| | 13 |
| | 825 |
| | — |
| | 825 |
|
Annuity benefits | — |
| | 583 |
| | — |
| | — |
| | 583 |
| | 67 |
| | 650 |
|
Life, accident and health benefits | — |
| | — |
| | — |
| | 17 |
| | 17 |
| | — |
| | 17 |
|
Annuity and supplemental insurance acquisition expenses | — |
| | 93 |
| | — |
| | 2 |
| | 95 |
| | (34 | ) | | 61 |
|
Interest charges on borrowed money | — |
| | — |
| | — |
| | 33 |
| | 33 |
| | — |
| | 33 |
|
Expenses of MIEs | — |
| | — |
| | 114 |
| | — |
| | 114 |
| | — |
| | 114 |
|
Other expenses | 23 |
| | 70 |
| | — |
| | 104 |
| | 197 |
| | — |
| | 197 |
|
Total costs and expenses | 2,250 |
| | 746 |
| | 114 |
| | 169 |
| | 3,279 |
| | 33 |
| | 3,312 |
|
Earnings before income taxes | 356 |
| | 194 |
| | — |
| | (85 | ) | | 465 |
| | 207 |
| | 672 |
|
Provision for income taxes | 72 |
| | 39 |
| | — |
| | (18 | ) | | 93 |
| | 44 |
| | 137 |
|
Net earnings, including noncontrolling interests | 284 |
| | 155 |
| | — |
| | (67 | ) | | 372 |
| | 163 |
| | 535 |
|
Less: Net earnings (losses) attributable to noncontrolling interests | (4 | ) | | — |
| | — |
| | — |
| | (4 | ) | | — |
| | (4 | ) |
Core Net Operating Earnings | 288 |
| | 155 |
| | — |
| | (67 | ) | | 376 |
| | | | |
Non-core earnings attributable to shareholders (a): | | | | | | | | | | | | | |
Realized gains on securities, net of tax | — |
| | — |
| | — |
| | 190 |
| | 190 |
| | (190 | ) | | — |
|
Annuity non-core losses, net of tax (b) | — |
| | (27 | ) | | — |
| | — |
| | (27 | ) | | 27 |
| | — |
|
Net Earnings Attributable to Shareholders | $ | 288 |
| | $ | 128 |
| | $ | — |
| | $ | 123 |
| | $ | 539 |
| | $ | — |
| | $ | 539 |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Other | | | | | | |
| P&C | | Annuity | | Consol. MIEs | | Holding Co., other and unallocated | | Total | | Non-core reclass | | GAAP Total |
Six months ended June 30, 2018 | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | |
Property and casualty insurance net earned premiums | $ | 2,268 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 2,268 |
| | $ | — |
| | $ | 2,268 |
|
Life, accident and health net earned premiums | — |
| | — |
| | — |
| | 12 |
| | 12 |
| | — |
| | 12 |
|
Net investment income | 215 |
| | 806 |
| | (7 | ) | | 11 |
| | 1,025 |
| | — |
| | 1,025 |
|
Realized losses on securities | — |
| | — |
| | — |
| | — |
| | — |
| | (62 | ) | | (62 | ) |
Income (loss) of MIEs: | | | | | | | | | | | | | |
Investment income | — |
| | — |
| | 122 |
| | — |
| | 122 |
| | — |
| | 122 |
|
Gain (loss) on change in fair value of assets/liabilities | — |
| | — |
| | (5 | ) | | — |
| | (5 | ) | | — |
| | (5 | ) |
Other income | 4 |
| | 53 |
| | (8 | ) | | 43 |
| | 92 |
| | — |
| | 92 |
|
Total revenues | 2,487 |
| | 859 |
| | 102 |
| | 66 |
| | 3,514 |
| | (62 | ) | | 3,452 |
|
| | | | | | | | | | | | | |
Costs and Expenses: | | | | | | | | | | | | | |
Property and casualty insurance: | | | | | | | | | | | | | |
Losses and loss adjustment expenses | 1,334 |
| | — |
| | — |
| | — |
| | 1,334 |
| | — |
| | 1,334 |
|
Commissions and other underwriting expenses | 771 |
| | — |
| | — |
| | 10 |
| | 781 |
| | — |
| | 781 |
|
Annuity benefits | — |
| | 442 |
| | — |
| | — |
| | 442 |
| | — |
| | 442 |
|
Life, accident and health benefits | — |
| | — |
| | — |
| | 22 |
| | 22 |
| | — |
| | 22 |
|
Annuity and supplemental insurance acquisition expenses | — |
| | 130 |
| | — |
| | 2 |
| | 132 |
| | — |
| | 132 |
|
Interest charges on borrowed money | — |
| | — |
| | — |
| | 31 |
| | 31 |
| | — |
| | 31 |
|
Expenses of MIEs | — |
| | — |
| | 102 |
| | — |
| | 102 |
| | — |
| | 102 |
|
Other expenses | 20 |
| | 63 |
| | — |
| | 91 |
| | 174 |
| | — |
| | 174 |
|
Total costs and expenses | 2,125 |
| | 635 |
| | 102 |
| | 156 |
| | 3,018 |
| | — |
| | 3,018 |
|
Earnings before income taxes | 362 |
| | 224 |
| | — |
| | (90 | ) | | 496 |
| | (62 | ) | | 434 |
|
Provision for income taxes | 74 |
| | 46 |
| | — |
| | (22 | ) | | 98 |
| | (13 | ) | | 85 |
|
Net earnings, including noncontrolling interests | 288 |
| | 178 |
| | — |
| | (68 | ) | | 398 |
| | (49 | ) | | 349 |
|
Less: Net earnings (losses) attributable to noncontrolling interests | (6 | ) | | — |
| | — |
| | — |
| | (6 | ) | | — |
| | (6 | ) |
Core Net Operating Earnings | 294 |
| | 178 |
| | — |
| | (68 | ) | | 404 |
| | | | |
Non-core earnings attributable to shareholders (a): | | | | | | | | | | | | | |
Realized losses on securities, net of tax | — |
| | — |
| | — |
| | (49 | ) | | (49 | ) | | 49 |
| | — |
|
Net Earnings Attributable to Shareholders | $ | 294 |
| | $ | 178 |
| | $ | — |
| | $ | (117 | ) | | $ | 355 |
| | $ | — |
| | $ | 355 |
|
| |
(a) | See the reconciliation of core earnings to GAAP net earnings under “Results of Operations — General” for details on the tax and noncontrolling interest impacts of these reconciling items.
|
| |
(b) | As discussed under “Results of Operations — General,” beginning prospectively with the second quarter of 2019, unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered non-core earnings (losses).
|
Property and Casualty Insurance Segment — Results of Operations AFG’s property and casualty insurance operations contributed $356 million in pretax earnings in the first six months of 2019 compared to $362 million in the first six months of 2018, a decrease of $6 million (2%). The decrease in pretax earnings reflects lower underwriting profit in the first six months of 2019 compared to the same period in 2018, partially offset by higher net investment income.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The following table details AFG’s earnings before income taxes from its property and casualty insurance operations for the six months ended June 30, 2019 and 2018 (dollars in millions):
|
| | | | | | | | | | |
| Six months ended June 30, | | |
| 2019 | | 2018 | | % Change |
Gross written premiums | $ | 3,199 |
| | $ | 3,123 |
| | 2 | % |
Reinsurance premiums ceded | (788 | ) | | (764 | ) | | 3 | % |
Net written premiums | 2,411 |
| | 2,359 |
| | 2 | % |
Change in unearned premiums | (38 | ) | | (91 | ) | | (58 | %) |
Net earned premiums | 2,373 |
| | 2,268 |
| | 5 | % |
Loss and loss adjustment expenses | 1,415 |
| | 1,334 |
| | 6 | % |
Commissions and other underwriting expenses | 812 |
| | 771 |
| | 5 | % |
Underwriting gain | 146 |
| | 163 |
| | (10 | %) |
| | | | | |
Net investment income | 228 |
| | 215 |
| | 6 | % |
Other income and expenses, net | (18 | ) | | (16 | ) | | 13 | % |
Earnings before income taxes | $ | 356 |
| | $ | 362 |
| | (2 | %) |
| | | | | |
| | | | | |
Combined Ratios: | | | | | |
Specialty lines | | | | | Change |
Loss and LAE ratio | 59.6 | % | | 58.8 | % | | 0.8 | % |
Underwriting expense ratio | 34.2 | % | | 34.0 | % | | 0.2 | % |
Combined ratio | 93.8 | % |
| 92.8 | % | | 1.0 | % |
| | | | | |
Aggregate — including exited lines | | | | | |
Loss and LAE ratio | 59.7 | % | | 58.8 | % | | 0.9 | % |
Underwriting expense ratio | 34.2 | % | | 34.0 | % | | 0.2 | % |
Combined ratio | 93.9 | % | | 92.8 | % | | 1.1 | % |
AFG reports the underwriting performance of its Specialty property and casualty insurance business in the following sub-segments: (i) Property and transportation, (ii) Specialty casualty and (iii) Specialty financial.
Gross Written Premiums
Gross written premiums (“GWP”) for AFG’s property and casualty insurance segment were $3.20 billion for the first six months of 2019 compared to $3.12 billion for the first six months of 2018, an increase of $76 million (2%). Detail of AFG’s property and casualty gross written premiums is shown below (dollars in millions):
|
| | | | | | | | | | | | | | | | |
| Six months ended June 30, | | |
| 2019 | | 2018 | | |
| GWP | | % | | GWP | | % | | % Change |
Property and transportation | $ | 1,018 |
| | 32 | % | | $ | 1,041 |
| | 33 | % | | (2 | %) |
Specialty casualty | 1,808 |
| | 57 | % | | 1,711 |
| | 55 | % | | 6 | % |
Specialty financial | 373 |
| | 11 | % | | 371 |
| | 12 | % | | 1 | % |
| $ | 3,199 |
| | 100 | % | | $ | 3,123 |
| | 100 | % | | 2 | % |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Reinsurance Premiums Ceded
Reinsurance premiums ceded (“Ceded”) for AFG’s property and casualty insurance segment were 25% of gross written premiums for the first six months of 2019 compared to 24% of gross written premiums for the first six months of 2018, an increase of 1 percentage point. Detail of AFG’s property and casualty reinsurance premiums ceded is shown below (dollars in millions):
|
| | | | | | | | | | | | | | | | |
| Six months ended June 30, | | |
| 2019 | | 2018 | | Change in |
| Ceded | | % of GWP | | Ceded | | % of GWP | | % of GWP |
Property and transportation | $ | (252 | ) | | 25 | % | | $ | (295 | ) | | 28 | % | | (3 | %) |
Specialty casualty | (520 | ) | | 29 | % | | (478 | ) | | 28 | % | | 1 | % |
Specialty financial | (79 | ) | | 21 | % | | (64 | ) | | 17 | % | | 4 | % |
Other specialty | 63 |
| | | | 73 |
| | | | |
| $ | (788 | ) | | 25 | % | | $ | (764 | ) | | 24 | % | | 1 | % |
Net Written Premiums
Net written premiums (“NWP”) for AFG’s property and casualty insurance segment were $2.41 billion for the first six months of 2019 compared to $2.36 billion for the first six months of 2018, an increase of $52 million (2%). Detail of AFG’s property and casualty net written premiums is shown below (dollars in millions):
|
| | | | | | | | | | | | | | | | |
| Six months ended June 30, | | |
| 2019 | | 2018 | | |
| NWP | | % | | NWP | | % | | % Change |
Property and transportation | $ | 766 |
| | 32 | % | | $ | 746 |
| | 32 | % | | 3 | % |
Specialty casualty | 1,288 |
| | 53 | % | | 1,233 |
| | 52 | % | | 4 | % |
Specialty financial | 294 |
| | 12 | % | | 307 |
| | 13 | % | | (4 | %) |
Other specialty | 63 |
| | 3 | % | | 73 |
| | 3 | % | | (14 | %) |
| $ | 2,411 |
| | 100 | % | | $ | 2,359 |
| | 100 | % | | 2 | % |
Net Earned Premiums
Net earned premiums (“NEP”) for AFG’s property and casualty insurance segment were $2.37 billion for the first six months of 2019 compared to $2.27 billion for the first six months of 2018, an increase of $105 million (5%). Detail of AFG’s property and casualty net earned premiums is shown below (dollars in millions):
|
| | | | | | | | | | | | | | | | |
| Six months ended June 30, | | |
| 2019 | | 2018 | | |
| NEP | | % | | NEP | | % | | % Change |
Property and transportation | $ | 740 |
| | 31 | % | | $ | 724 |
| | 32 | % | | 2 | % |
Specialty casualty | 1,263 |
| | 53 | % | | 1,174 |
| | 52 | % | | 8 | % |
Specialty financial | 297 |
| | 13 | % | | 308 |
| | 13 | % | | (4 | %) |
Other specialty | 73 |
| | 3 | % | | 62 |
| | 3 | % | | 18 | % |
| $ | 2,373 |
| | 100 | % | | $ | 2,268 |
| | 100 | % | | 5 | % |
The $76 million (2%) increase in gross written premiums for the first six months of 2019 compared to the first six months of 2018 reflects growth in the Specialty casualty and Specialty financial sub-segments, partially offset by lower gross written premiums in the Property and transportation sub-segment. Overall average renewal rates increased approximately 2% in the first six months of 2019. Excluding the workers’ compensation business, renewal pricing increased approximately 5%.
Property and transportation Gross written premiums decreased$23 million (2%) in the first six months of 2019 compared to the first six months of 2018, due primarily to delayed acreage reporting from insureds as a result of excess moisture and late planting of corn and soybean crops. Management expects that the delayed crop premiums will be included in third quarter 2019 results. Excluding crop insurance, gross written premiums for this group for the first six months of 2019 grew by 8% when compared to the first six months of 2018. This growth is primarily attributable to new business opportunities in the transportation businesses. Average renewal rates increased approximately 4% for this group in the first six months of 2019. Reinsurance premiums ceded as a percentage of gross written premiums decreased 3 percentage points in the first six months of 2019 compared to the first six months of 2018, reflecting lower cessions in the crop insurance business.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Specialty casualty Gross written premiums increased$97 million (6%) in the first six months of 2019 compared to the first six months of 2018 due primarily to the addition of premiums from ABA Insurance Services, improved pricing in the excess and surplus lines, executive liability and social service businesses and higher premiums within Neon, resulting from the growth of its portfolio in targeted classes of business. This growth was partially offset by lower premiums in the workers’ compensation businesses. Average renewal rates increased approximately 1% for this group in the first six months of 2019. Excluding rate decreases in the workers’ compensation businesses, renewal rates for this group increased approximately 6%. Reinsurance premiums ceded as a percentage of gross written premiums increased 1 percentage point for the first six months of 2019 compared to the first six months of 2018, reflecting higher cessions at Neon, partially offset by lower cessions to AFG’s internal reinsurance program, which is included in Other specialty.
Specialty financial Gross written premiums increased $2 million (1%) in the first six months of 2019 compared to the first six months of 2018 due primarily to higher premiums in the fidelity, patent risk and international equipment leasing businesses, partially offset by lower premiums in the financial institutions business. Average renewal rates for this group increased approximately 2% in the first six months of 2019. Reinsurance premiums ceded as a percentage of gross written premiums increased 4 percentage points for the first six months of 2019 compared to the first six months of 2018, reflecting higher cessions in the financial institutions and equipment leasing businesses.
Other specialty The amounts shown as reinsurance premiums ceded represent business assumed by AFG’s internal reinsurance program from the operations that make up AFG’s other Specialty property and casualty insurance sub-segments. Reinsurance premiums assumed decreased $10 million (14%) in the first six months of 2019 compared to the first six months of 2018, reflecting a decrease in premiums retained, primarily from businesses in the Specialty casualty sub-segment.
Combined Ratio
The table below (dollars in millions) details the components of the combined ratio for AFG’s property and casualty insurance segment: |
| | | | | | | | | | | | | | | | |
| Six months ended June 30, | | | | Six months ended June 30, |
| 2019 | | 2018 | | Change | | 2019 | | 2018 |
Property and transportation | | | | | | | | | |
Loss and LAE ratio | 65.4 | % | | 63.4 | % | | 2.0 | % | | | | |
Underwriting expense ratio | 28.8 | % | | 28.8 | % | | — | % | | | | |
Combined ratio | 94.2 | % | | 92.2 | % | | 2.0 | % | | | | |
Underwriting profit | | | | | | | $ | 43 |
| | $ | 56 |
|
| | | | | | | | | |
Specialty casualty | | | | | | | | | |
Loss and LAE ratio | 60.8 | % | | 61.5 | % | | (0.7 | %) | | | | |
Underwriting expense ratio | 32.6 | % | | 32.5 | % | | 0.1 | % | | | | |
Combined ratio | 93.4 | % | | 94.0 | % | | (0.6 | %) | | | | |
Underwriting profit | | | | | | | $ | 83 |
| | $ | 70 |
|
| | | | | | | | | |
Specialty financial | | | | | | | | | |
Loss and LAE ratio | 35.3 | % | | 37.0 | % | | (1.7 | %) | | | | |
Underwriting expense ratio | 53.3 | % | | 50.9 | % | | 2.4 | % | | | | |
Combined ratio | 88.6 | % | | 87.9 | % | | 0.7 | % | | | | |
Underwriting profit | | | | | | | $ | 34 |
| | $ | 37 |
|
| | | | | | | | | |
Total Specialty | | | | | | | | | |
Loss and LAE ratio | 59.6 | % | | 58.8 | % | | 0.8 | % | | | | |
Underwriting expense ratio | 34.2 | % | | 34.0 | % | | 0.2 | % | | | | |
Combined ratio | 93.8 | % | | 92.8 | % | | 1.0 | % | | | | |
Underwriting profit | | | | | | | $ | 148 |
| | $ | 165 |
|
| | | | | | | | | |
Aggregate — including exited lines | | | | | | | | | |
Loss and LAE ratio | 59.7 | % | | 58.8 | % | | 0.9 | % | | | | |
Underwriting expense ratio | 34.2 | % | | 34.0 | % | | 0.2 | % | | | | |
Combined ratio | 93.9 | % | | 92.8 | % | | 1.1 | % | | | | |
Underwriting profit | | | | | | | $ | 146 |
| | $ | 163 |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The Specialty property and casualty insurance operations generated an underwriting profit of $148 million for the first six months of 2019 compared to $165 million for the first six months of 2018, a decrease of $17 million (10%). The lower underwriting profit in the first six months of 2019 reflects lower underwriting profits in the Property and transportation and Specialty financial sub-segments, partially offset by higher underwriting profit in the Specialty casualty sub-segment.
Property and transportation Underwriting profit for this group was $43 million for the first six months of 2019 compared to $56 million for the first six months of 2018, a decrease of $13 million (23%). Lower underwriting results in the agricultural and property and inland marine businesses, and a larger year-over-year underwriting loss in the Singapore branch, were partially offset by higher underwriting profit in the transportation businesses.
Specialty casualty Underwriting profit for this group was $83 million for the first six months of 2019 compared to $70 million for the first six months of 2018, an increase of $13 million (19%). Higher underwriting profits in the targeted markets and workers’ compensation businesses were partially offset by lower underwriting profits in the excess and surplus lines businesses.
Specialty financial Underwriting profit for this group was $34 million for the first six months of 2019 compared to $37 million for the first six months of 2018, a decrease of $3 million (8%) due primarily to lower underwriting profitability in the financial institutions business.
Other specialty This group reported an underwriting loss of $12 million for the first six months of 2019 compared to an underwriting profit of $2 million in the first six months of 2018, a change of $14 million (700%). This change reflects higher losses in the business assumed by AFG’s internal reinsurance program from the operations that make up AFG’s other Specialty sub-segments in the first six months of 2019 compared to the first six months of 2018.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Losses and Loss Adjustment Expenses
AFG’s overall loss and LAE ratio was 59.7% for the first six months of 2019 compared to 58.8% for the first six months of 2018, an increase of 0.9 percentage points. The components of AFG’s property and casualty losses and LAE amounts and ratio are detailed below (dollars in millions):
|
| | | | | | | | | | | | | | | | |
| Six months ended June 30, | | |
| Amount | | Ratio | | Change in |
| 2019 | | 2018 | | 2019 | | 2018 | | Ratio |
Property and transportation | | | | | | | | | |
Current year, excluding catastrophe losses | $ | 499 |
| | $ | 483 |
| | 67.5 | % | | 66.7 | % | | 0.8 | % |
Prior accident years development | (32 | ) | | (39 | ) | | (4.4 | %) | | (5.4 | %) | | 1.0 | % |
Current year catastrophe losses | 17 |
| | 15 |
| | 2.3 | % | | 2.1 | % | | 0.2 | % |
Property and transportation losses and LAE and ratio | $ | 484 |
| | $ | 459 |
| | 65.4 | % | | 63.4 | % | | 2.0 | % |
| | | | | | | | | |
Specialty casualty | | | | | | | | | |
Current year, excluding catastrophe losses | $ | 810 |
| | $ | 767 |
| | 64.2 | % | | 65.2 | % | | (1.0 | %) |
Prior accident years development | (44 | ) | | (50 | ) | | (3.5 | %) | | (4.2 | %) | | 0.7 | % |
Current year catastrophe losses | 2 |
| | 6 |
| | 0.1 | % | | 0.5 | % | | (0.4 | %) |
Specialty casualty losses and LAE and ratio | $ | 768 |
| | $ | 723 |
| | 60.8 | % | | 61.5 | % | | (0.7 | %) |
| | | | | | | | | |
Specialty financial | | | | | | | | | |
Current year, excluding catastrophe losses | $ | 115 |
| | $ | 119 |
| | 38.8 | % | | 38.7 | % | | 0.1 | % |
Prior accident years development | (15 | ) | | (11 | ) | | (5.1 | %) | | (3.6 | %) | | (1.5 | %) |
Current year catastrophe losses | 5 |
| | 6 |
| | 1.6 | % | | 1.9 | % | | (0.3 | %) |
Specialty financial losses and LAE and ratio | $ | 105 |
| | $ | 114 |
| | 35.3 | % | | 37.0 | % | | (1.7 | %) |
| | | | | | | | | |
Total Specialty | | | | | | | | | |
Current year, excluding catastrophe losses | $ | 1,477 |
| | $ | 1,405 |
| | 62.3 | % | | 62.0 | % | | 0.3 | % |
Prior accident years development | (88 | ) | | (102 | ) | | (3.7 | %) | | (4.5 | %) | | 0.8 | % |
Current year catastrophe losses | 24 |
| | 29 |
| | 1.0 | % | | 1.3 | % | | (0.3 | %) |
Total Specialty losses and LAE and ratio | $ | 1,413 |
| | $ | 1,332 |
| | 59.6 | % | | 58.8 | % | | 0.8 | % |
| | | | | | | | | |
Aggregate — including exited lines | | | | | | | | | |
Current year, excluding catastrophe losses | $ | 1,477 |
| | $ | 1,405 |
| | 62.3 | % | | 62.0 | % | | 0.3 | % |
Prior accident years development | (86 | ) | | (100 | ) | | (3.6 | %) | | (4.5 | %) | | 0.9 | % |
Current year catastrophe losses | 24 |
| | 29 |
| | 1.0 | % | | 1.3 | % | | (0.3 | %) |
Aggregate losses and LAE and ratio | $ | 1,415 |
| | $ | 1,334 |
| | 59.7 | % | | 58.8 | % | | 0.9 | % |
Current accident year losses and LAE, excluding catastrophe losses
The current accident year loss and LAE ratio, excluding catastrophe losses for AFG’s Specialty property and casualty insurance operations was 62.3% for the first six months of 2019 compared to 62.0% for the first six months of 2018, an increase of 0.3 percentage points.
Property and transportation The 0.8 percentage point increase in the loss and LAE ratio for the current year, excluding catastrophe losses reflects an increase in the loss and LAE ratio at the Singapore branch in the first six months of 2019 compared to the first six months of 2018.
Specialty casualty The 1.0 percentage point decrease in the loss and LAE ratio for the current year, excluding catastrophe losses reflects a decrease in the loss and LAE ratio at Neon and in the general liability and professional liability businesses.
Specialty financial The loss and LAE ratio for the current year, excluding catastrophe losses is comparable in the first six months of 2019 and the first six months of 2018.
Net prior year reserve development
AFG’s Specialty property and casualty insurance operations recorded net favorable reserve development related to prior accident years of $88 million in the first six months of 2019 compared to $102 million in the first six months of 2018, a decrease of $14 million (14%).
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Property and transportation Net favorable reserve development of $32 million in the first six months of 2019 reflects lower than expected losses in the crop business and lower than expected claim frequency and severity in the transportation businesses. Net favorable reserve development of $39 million in the first six months of 2018 reflects lower than expected losses in the crop business and lower than expected claim severity in the transportation businesses.
Specialty casualty Net favorable reserve development of $44 million in the first six months of 2019 reflects lower than anticipated claim severity in the workers’ compensation businesses, partially offset by higher than expected claim severity in the excess and surplus lines businesses and higher than expected losses at Neon. Net favorable reserve development of $50 million in the first six months of 2018 reflects lower than anticipated claim frequency and severity in the workers’ compensation businesses.
Specialty financial Net favorable reserve development of $15 million in the first six months of 2019 reflects lower than expected claim frequency and severity in the surety and financial institutions businesses and lower than anticipated claim severity in the fidelity business. Net favorable reserve development of $11 million in the first six months of 2018 reflects lower than expected claim frequency and severity in the surety business and lower than expected claim severity in the fidelity business.
Other specialty In addition to the development discussed above, total Specialty prior year reserve development includes net adverse reserve development of $3 million in the first six months of 2019 compared to net favorable reserve development of $2 million in the first six months of 2018. The adverse net reserve development in the first six months of 2019 reflects $6 million of adverse reserve development associated with AFG’s internal reinsurance program, partially offset by the amortization of the deferred gain on the retroactive insurance transaction entered into in connection with the sale of businesses in 1998 and 2001. The net favorable reserve development in the first six months of 2018 reflects amortization of the deferred gains on the retroactive reinsurance transactions entered into in connection with the sale of businesses in 1998 and 2001, partially offset by adverse reserve development associated with AFG’s internal reinsurance program.
Aggregate Aggregate net prior accident years reserve development for AFG’s property and casualty insurance segment includes net adverse reserve development of $2 million in both the first six months of 2019 and the first six months of 2018 related to business outside the Specialty group that AFG no longer writes.
Catastrophe losses
Catastrophe losses of $24 million in the first six months of 2019 resulted primarily from storms and tornadoes in multiple regions of the United States. Catastrophe losses of $29 million in the first six months of 2018 resulted primarily storms and flooding in several regions of the United States and mudslides in California.
Commissions and Other Underwriting Expenses
AFG’s property and casualty commissions and other underwriting expenses (“U/W Exp”) were $812 million in the first six months of 2019 compared to $771 million for the first six months of 2018, an increase of $41 million (5%). AFG’s underwriting expense ratio was 34.2% for the first six months of 2019 compared to 34.0% for the first six months of 2018, an increase of 0.2 percentage points. Detail of AFG’s property and casualty commissions and other underwriting expenses and underwriting expense ratios is shown below (dollars in millions): |
| | | | | | | | | | | | | | | | |
| Six months ended June 30, | | |
| 2019 | | 2018 | | Change in |
| U/W Exp | | % of NEP | | U/W Exp | | % of NEP | | % of NEP |
Property and transportation | $ | 213 |
| | 28.8 | % | | $ | 209 |
| | 28.8 | % | | — | % |
Specialty casualty | 412 |
| | 32.6 | % | | 381 |
| | 32.5 | % | | 0.1 | % |
Specialty financial | 158 |
| | 53.3 | % | | 157 |
| | 50.9 | % | | 2.4 | % |
Other specialty | 29 |
| | 39.1 | % | | 24 |
| | 38.0 | % | | 1.1 | % |
Total Specialty | $ | 812 |
| | 34.2 | % | | $ | 771 |
| | 34.0 | % | | 0.2 | % |
Property and transportation Commissions and other underwriting expenses as a percentage of net earned premiums was 28.8 percentage points in both the first six months of 2019 and the first six months of 2018, reflecting higher profitability-based ceding commissions received from reinsurers in the crop business, offset by higher underwriting expenses and lower ancillary services fees at National Interstate in the first six months of 2019 compared to the same period in 2018.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Specialty casualty Commissions and other underwriting expenses as a percentage of net earned premiums increased 0.1 percentage points in the first six months of 2019 compared to the first six months of 2018, reflecting lower ceding commissions received from reinsurers in the excess and surplus lines businesses, partially offset by lower underwriting expenses related to the exit of certain lines of business at Neon and the impact of higher net earned premiums at Neon.
Specialty financial Commissions and other underwriting expenses as a percentage of net earned premiums increased 2.4 percentage points in the first six months of 2019 compared to the first six months of 2018, reflecting higher profitability-based commissions paid to agents in the financial institutions business, partially offset by a lower underwriting expense ratio in the fidelity business.
Property and Casualty Net Investment Income
Net investment income in AFG’s property and casualty insurance operations was $228 million in the first six months of 2019 compared to $215 million in the first six months of 2018, an increase of $13 million (6%). The average invested assets and overall yield earned on investments held by AFG’s property and casualty insurance operations are provided below (dollars in millions): |
| | | | | | | | | | | | | | |
| Six months ended June 30, | | | | |
| 2019 | | 2018 | | Change | | % Change |
Net investment income | $ | 228 |
| | $ | 215 |
| | $ | 13 |
| | 6 | % |
| | | | | | | |
Average invested assets (at amortized cost) | $ | 11,084 |
| | $ | 10,395 |
| | $ | 689 |
| | 7 | % |
| | | | | | | |
Yield (net investment income as a % of average invested assets) | 4.11 | % | | 4.14 | % | | (0.03 | %) | |
|
|
| | | | | | | |
Tax equivalent yield (*) | 4.29 | % | | 4.32 | % | | (0.03 | %) | |
|
|
| |
(*)
| Adjusts the yield on equity securities and tax-exempt bonds to the fully taxable equivalent yield. |
The property and casualty insurance segment’s increase in net investment income for the first six months of 2019 as compared to the first six months of 2018 reflects growth in the property and casualty insurance segment. The property and casualty insurance segment’s overall yield on investments (net investment income as a percentage of average invested assets) was 4.11% for the first six months of 2019 compared to 4.14% for the first six months of 2018, a decrease of 0.03 percentage points due primarily to lower income from partnerships and similar investments. AFG’s property and casualty insurance operations recorded $23 million in earnings from partnerships and similar investments and AFG-managed CLOs in the first six months of 2019 compared to $35 million in the first six months of 2018, a decrease of $12 million (34%). The annualized yield earned on these investments was 7.9% in the first six months of 2019 compared to 14.3% in the prior year period.
Property and Casualty Other Income and Expenses, Net
Other income and expenses, net for AFG’s property and casualty insurance operations was a net expense of $18 million for the first six months of 2019 compared to $16 million for the first six months of 2018, an increase of $2 million (13%). The table below details the items included in other income and expenses, net for AFG’s property and casualty insurance operations (in millions): |
| | | | | | | |
| Six months ended June 30, |
| 2019 | | 2018 |
Other income | $ | 5 |
| | $ | 4 |
|
Other expenses | | | |
Amortization of intangibles | 6 |
| | 4 |
|
Other | 17 |
| | 16 |
|
Total other expense | 23 |
| | 20 |
|
Other income and expenses, net | $ | (18 | ) | | $ | (16 | ) |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Segment — Results of Operations
AFG’s annuity operations contributed $161 million in GAAP pretax earnings in the first six months of 2019 compared to $224 million in the first six months of 2018, a decrease of $63 million (28%). This decrease in AFG’s GAAP annuity segment results for the first six months of 2019 as compared to the first six months of 2018 is due primarily to the unfavorable impact of significantly lower than anticipated interest rates on the fair value of derivatives related to FIAs in the 2019 period compared to higher than anticipated interest rates in the 2018 period, partially offset by the impact of strong stock market performance in the 2019 period and an unlocking charge in the first six months of 2018. AFG monitors the major actuarial assumptions underlying its annuity operations throughout the year and conducts detailed reviews (“unlocking”) of its assumptions in the fourth quarter of each year. If changes in the economic environment or actual experience would cause material revisions to future estimates, these assumptions are updated (unlocked) in an interim quarter. AFG unlocked its assumptions for option costs and interest rates in the second quarter of 2018 due to continued higher FIA option costs (resulting primarily from higher than expected risk-free rates), resulting in a net charge to earnings of $27 million.
The following table details AFG’s GAAP and core earnings before income taxes from its annuity operations for the six months ended June 30, 2019 and 2018 (dollars in millions):
|
| | | | | | | | | | |
| Six months ended June 30, | | |
| 2019 | | 2018 | | % Change |
Revenues: | | | | | |
Net investment income | $ | 886 |
| | $ | 806 |
| | 10 | % |
Other income: | | | | | |
Guaranteed withdrawal benefit fees | 33 |
| | 32 |
| | 3 | % |
Policy charges and other miscellaneous income | 21 |
| | 21 |
| | — | % |
Total revenues | 940 |
| | 859 |
| | 9 | % |
| | | | | |
Costs and Expenses: | | | | | |
Annuity benefits (a)(b) | 583 |
| | 442 |
| | 32 | % |
Acquisition expenses (a) | 93 |
| | 130 |
| | (28 | %) |
Other expenses | 70 |
| | 63 |
| | 11 | % |
Total costs and expenses | 746 |
| | 635 |
| | 17 | % |
Core earnings before income taxes | 194 |
| | 224 |
| | (13 | %) |
Pretax non-core losses (a) | (33 | ) | | — |
| | — | % |
GAAP earnings before income taxes | $ | 161 |
| | $ | 224 |
| | (28 | %) |
| |
(a) | As discussed under “Results of Operations — General,” beginning prospectively with the second quarter of 2019, unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered non-core earnings (losses). For the first six months of 2019, annuity benefits excludes $67 million in pretax losses related to these items and acquisition expenses excludes the related $34 million favorable impact on the amortization of deferred policy acquisition costs.
|
| |
(b) | Details of the components of annuity benefits are provided below. |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity core earnings before income taxes were $194 million in the first six months of 2019 compared to $224 million in the first six months of 2018, a decrease of $30 million (13%). As discussed under “Results of Operations — General,” beginning with the second quarter of 2019, unlocking, changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered non-core earnings (losses). For the first six months of 2019, the annuity segment’s GAAP earnings before income taxes includes $44 million in pretax losses related to these items (including $11 million in the first quarter). Since annuity core earnings for prior periods were not adjusted, the annuity segment’s core earnings before income taxes for the first six months of 2019 includes the $11 million negative impact from these items in the first quarter of 2019 and the first six months of 2018 includes the $1 million positive impact from these items in that period. Excluding the $11 million negative impact in the first quarter of 2019 and the $1 million positive impact of these items in the first six months of 2018, annuity core net operating earnings for the second quarter of 2019 decreased $18 million compared to the first six months of 2018 reflecting higher FIA renewal option costs, partially offset by growth in the business. The table below highlights the impact of unlocking, changes in the fair value of derivatives and other impacts of the changes in the stock market and interest rates on annuity segment results (dollars in millions):
|
| | | | | | | | | | |
| Six months ended June 30, | | |
| 2019 | | 2018 | | % Change |
Earnings before income taxes — before the impact of unlocking, derivatives related to FIAs and other impacts of stock market performance and interest rates on FIAs | $ | 205 |
| | $ | 223 |
| | (8 | %) |
Unlocking | — |
| | (27 | ) | | (100 | %) |
Impact of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on FIAs over or under option costs: | | | | | |
Change in fair value of derivatives related to FIAs | (198 | ) | | 33 |
| | (700 | %) |
Accretion of guaranteed minimum FIA benefits | (201 | ) | | (164 | ) | | 23 | % |
Other annuity benefits | — |
| | (35 | ) | | (100 | %) |
Less cost of equity options | 287 |
| | 233 |
| | 23 | % |
Related impact on the amortization of deferred policy acquisition costs | 68 |
| | (39 | ) | | (274 | %) |
Earnings before income taxes | $ | 161 |
| | $ | 224 |
| | (28 | %) |
Annuity benefits consisted of the following (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Six months ended June 30, | | |
| | 2019 | | 2018 | | Total |
| | Core | | Non-core | | Total | | Core | | Non-core | | Total | | % Change |
Interest credited — fixed | | $ | 193 |
| | $ | — |
| | $ | 193 |
| | $ | 175 |
| | $ | — |
| | $ | 175 |
| | 10 | % |
Accretion of guaranteed minimum FIA benefits | | 99 |
| | 102 |
| | 201 |
| | 164 |
| | — |
| | 164 |
| | 23 | % |
Interest credited — fixed component of variable annuities | | 2 |
| | — |
| | 2 |
| | 3 |
| | — |
| | 3 |
| | (33 | %) |
Cost of equity options | | 146 |
| | (146 | ) | | — |
| | — |
| | — |
| | — |
| | — | % |
Other annuity benefits: | | | | | | | | | | | | | | |
Change in expected death and annuitization reserve | | 8 |
| | — |
| | 8 |
| | 8 |
| | — |
| | 8 |
| | — | % |
Amortization of sales inducements | | 7 |
| | — |
| | 7 |
| | 10 |
| | — |
| | 10 |
| | (30 | %) |
Change in guaranteed withdrawal benefit reserve: | | | | | |
|
| | | | | |
|
| |
|
|
Impact of change in the stock market and interest rates | | (1 | ) | | (4 | ) | | (5 | ) | | 9 |
| | — |
| | 9 |
| | (156 | %) |
Accretion of benefits and other | | 39 |
| | — |
| | 39 |
| | 33 |
| | — |
| | 33 |
| | 18 | % |
Change in other benefit reserves — impact of changes in interest rates and the stock market | | (5 | ) | | 12 |
| | 7 |
| | 19 |
| | — |
| | 19 |
| | (63 | %) |
Unlocking | | — |
| | — |
| | — |
| | 54 |
| | — |
| | 54 |
| | (100 | %) |
Derivatives related to fixed-indexed annuities: | | | | | |
|
| | | | | |
|
| | |
Embedded derivative mark-to-market | | 462 |
| | 251 |
| | 713 |
| | 19 |
| | — |
| | 19 |
| | 3,653 | % |
Equity option mark-to-market | | (367 | ) | | (148 | ) | | (515 | ) | | (52 | ) | | — |
| | (52 | ) | | 890 | % |
Impact of derivatives related to FIAs | | 95 |
| | 103 |
| | 198 |
| | (33 | ) | | — |
| | (33 | ) | | (700 | %) |
| | | | | | | | | | | | | | |
Total annuity benefits | | $ | 583 |
| | $ | 67 |
| | $ | 650 |
| | $ | 442 |
| | $ | — |
| | $ | 442 |
| | 47 | % |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Because fluctuations in interest rates and the stock market, among other factors, can cause volatility in annuity benefits expense related to FIAs that can be inconsistent with the long-term economics of the FIA business, management believes that including the actual cost of the equity options purchased in the FIA business and excluding unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs provides investors with a better view of the true cost of funds in the business and a more comparable measure compared to the cost of funds reported by its peers. The cost of the equity options included in AFG’s cost of funds is the net purchase price of the option contracts amortized on a straight-line basis over the life of the contracts, which is generally one year. The following table reconciles AFG’s non-GAAP cost of funds measure to total annuity benefits expense (in millions):
|
| | | | | | | |
| Six months ended June 30, |
| 2019 | | 2018 |
Interest credited — fixed | $ | 193 |
| | $ | 175 |
|
Include cost of equity options | 287 |
| | 233 |
|
Cost of funds | 480 |
| | 408 |
|
| | | |
Interest credited — fixed component of variable annuities | 2 |
| | 3 |
|
Other annuity benefits, excluding the impact of interest rates and the stock market on FIAs | 56 |
| | 44 |
|
| 538 |
| | 455 |
|
Unlocking, changes in fair value of derivatives related to FIAs, and other impacts of the stock market and interest rates over or under option costs: | | | |
Unlocking | — |
| | 54 |
|
Impact of derivatives related to FIAs | 198 |
| | (33 | ) |
Accretion of guaranteed minimum FIA benefits | 201 |
| | 164 |
|
Other annuity benefits — impact of the stock market and interest rates on FIAs | — |
| | 35 |
|
Less cost of equity options (included in cost of funds) | (287 | ) | | (233 | ) |
Total annuity benefits expense | $ | 650 |
| | $ | 442 |
|
See “Annuity Unlocking” below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity benefit expense in 2018.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Net Spread on Fixed Annuities (excludes variable annuity earnings)
The table below (dollars in millions) details the components of the spreads for AFG’s fixed annuity operations (including fixed-indexed and variable-indexed annuities):
|
| | | | | | | | | | |
| Six months ended June 30, | | |
| 2019 | | 2018 | | % Change |
Average fixed annuity investments (at amortized cost) | $ | 37,449 |
| | $ | 33,469 |
| | 12 | % |
Average fixed annuity benefits accumulated | 37,640 |
| | 33,747 |
| | 12 | % |
| | | | | |
As % of fixed annuity benefits accumulated (except as noted): | | | | | |
Net investment income (as % of fixed annuity investments) | 4.71 | % | | 4.79 | % | | |
Cost of funds | (2.55 | %) | | (2.42 | %) | | |
Other annuity benefit expenses, net of guaranteed withdrawal benefit fees (*) | (0.11 | %) | | (0.07 | %) | | |
Net interest spread | 2.05 | % | | 2.30 | % | | |
| | | | | |
Policy charges and other miscellaneous income | 0.08 | % | | 0.10 | % | | |
Acquisition expenses (*) | (0.66 | %) | | (0.69 | %) | | |
Other expenses | (0.37 | %) | | (0.36 | %) | | |
Net spread earned on fixed annuities excluding the impact of unlocking, changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on FIAs | 1.10 | % | | 1.35 | % | | |
Changes in fair value of derivatives related to FIAs and other impacts of the stock market and interest rates under (over) option costs: | | | | | |
Included in core | (0.06 | %) | | 0.17 | % | | |
Annuity non-core earnings (losses) | (0.18 | %) | | — | % | | |
Unlocking | — | % | | (0.16 | %) | | |
Net spread earned on fixed annuities | 0.86 | % | | 1.36 | % | | |
| |
(*) | Excluding unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on annuity benefits and the related impact (acceleration/deceleration) on the amortization of deferred policy acquisition costs. |
Annuity Net Investment Income
Net investment income for the first six months of 2019 was $886 million compared to $806 million for the first six months of 2018, an increase of $80 million (10%). This increase reflects the growth in AFG’s annuity business, partially offset by the impact of lower investment yields, including lower earnings from equity securities that are carried at fair value through net investment income. The overall yield earned on investments in AFG’s fixed annuity operations, calculated as net investment income divided by average investment balances (at amortized cost), decreased by 0.08 percentage points to 4.71% from 4.79% for the first six months of 2019 compared to the first six months of 2018. The decrease in the net investment yield between periods reflects the lower yields on investments accounted for under the equity method and from equity securities carried at fair value through net investment income, as well as the impact of the reinvestment of proceeds from maturity and redemption of higher yielding investments at the lower yields available in the financial markets. For the period from April 1, 2018, through June 30, 2019, $6.2 billion in annuity segment investments with an average yield of 5.0% were redeemed or sold with the proceeds reinvested at an approximately 0.4% lower yield.
Annuity Cost of Funds
Cost of funds for the first six months of 2019 were $480 million compared to $408 million for the first six months of 2018, an increase of $72 million (18%). This increase reflects the impact of growth in the annuity business and higher renewal option costs. The average cost of policyholder funds, calculated as cost of funds divided by average fixed annuity benefits accumulated, increased 0.13% percentage points to 2.55% from 2.42% in the first six months of 2019 compared to the first six months of 2018 reflecting higher renewal option costs.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The following table provides details of AFG’s interest credited and other cost of funds (in millions):
|
| | | | | | | |
| Six months ended June 30, |
| 2019 | | 2018 |
Cost of equity options (FIAs) | $ | 287 |
| | $ | 233 |
|
Interest credited: | | | |
Traditional fixed annuities | 120 |
| | 117 |
|
Fixed component of fixed-indexed annuities | 45 |
| | 37 |
|
Immediate annuities | 12 |
| | 12 |
|
Pension risk transfer products | 2 |
| | — |
|
Federal Home Loan Bank advances | 14 |
| | 9 |
|
Total cost of funds | $ | 480 |
| | $ | 408 |
|
Other Annuity Benefits, Net of Guaranteed Withdrawal Benefit Fees
Other annuity benefits, net of guaranteed withdrawal benefit fees excluding the impact of the stock market and interest rates for the first six months of 2019 were $23 million compared to $12 million for the first six months of 2018, an increase of $11 million (92%). As a percentage of average fixed annuity benefits accumulated, these net expenses increased 0.04 percentage points to 0.11% from 0.07% in the first six months of 2019 compared to the first six months of 2018. In addition to interest credited to policyholders’ accounts and the change in fair value of derivatives related to fixed-indexed annuities, annuity benefits expense also includes the following expenses (in millions, net of guaranteed withdrawal benefit fees): |
| | | | | | | |
| Six months ended June 30, |
| 2019 | | 2018 |
Other annuity benefits, excluding the impact of the stock market and interest rates on FIAs: | | | |
Amortization of sales inducements | $ | 8 |
| | $ | 10 |
|
Change in guaranteed withdrawal benefit reserve | 39 |
| | 33 |
|
Change in other benefit reserves | 9 |
| | 1 |
|
Other annuity benefits | 56 |
| | 44 |
|
Offset guaranteed withdrawal benefit fees | (33 | ) | | (32 | ) |
Other annuity benefits excluding the impact of the stock market and interest rates, net | 23 |
|
| 12 |
|
Other annuity benefits — impact of the stock market and interest rates | — |
| | 35 |
|
Other annuity benefits, net | $ | 23 |
| | $ | 47 |
|
As discussed under “Annuity Benefits Accumulated” in Note A — “Accounting Policies” to the financial statements, guaranteed withdrawal benefit reserves are accrued for and modified using assumptions similar to those used in establishing and amortizing deferred policy acquisition costs. In addition, the guaranteed withdrawal benefit reserve related to FIAs can be inversely impacted by the calculated FIA embedded derivative reserve as the value to policyholders of the guaranteed withdrawal benefits decreases when the benefit of stock market participation increases. As shown in the table above, changes in the stock market and interest rates decreased AFG’s guaranteed withdrawal benefit reserve by less than $1 million in the first six months of 2019 and increased the guaranteed withdrawal benefit reserve by $35 million in the first six months of 2018. This $35 million change was the primary cause of the $24 million overall decrease in other annuity benefits, net of guaranteed withdrawal fees in the first six months of 2019 compared to the first six months of 2018.
See “Annuity Unlocking” below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity benefit expense in 2018.
Annuity Net Interest Spread
AFG’s net interest spread decreased 0.25 percentage points to 2.05% from 2.30% in the first six months of 2019 compared to the same period in 2018 due primarily to higher renewal option costs and lower investment yields. Features included in current annuity offerings allow AFG to achieve its desired profitability at a lower net interest spread than historical product offerings. As a result, AFG expects its net interest spread to narrow in the future.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Policy Charges and Other Miscellaneous Income
Annuity policy charges and other miscellaneous income, which consist primarily of surrender charges, amortization of deferred upfront policy charges (unearned revenue) and income from sales of real estate, were $21 million for both the first six months of 2019 and for the first six months of 2018. Excluding the impact of a $1 million unlocking charge related to unearned revenue in the second quarter of 2018, annuity policy charges and other miscellaneous income were $21 million in 2019 compared to $22 million in 2018, a decrease of $1 million (5%). Excluding the impact of unlocking charges related to unearned revenue, annuity policy charges and other miscellaneous income as a percentage of average fixed annuity benefits accumulated decreased 0.02 percentage points to 0.08% from 0.10% in the first six months of 2019 compared to the first six months of 2018.
See “Annuity Unlocking” below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity policy charges and other miscellaneous income in 2018.
Annuity Acquisition Expenses
In addition to the impact of unlocking, the following table illustrates the acceleration/deceleration of the amortization of
deferred policy acquisition costs (“DPAC”) resulting from changes in the fair value of derivatives related to FIAs and other
impacts of changes in the stock market and interest rates on the accounting for FIAs over or under option costs (in millions):
|
| | | | | | | |
| Six months ended June 30, |
| 2019 | | 2018 |
Annuity acquisition expenses before the impact of changes in the fair value of derivatives related to FIAs and other impacts of the stock market and interest rates | $ | 127 |
| | $ | 118 |
|
Unlocking | — |
| | (28 | ) |
Impact of changes in the fair value of derivatives and other impacts of the stock market and interest rates: | | | |
Included in core | (34 | ) | | 40 |
|
Annuity non-core earnings (losses) | (34 | ) | | — |
|
Annuity acquisition expenses | $ | 59 |
| | $ | 130 |
|
Annuity acquisitions expenses before unlocking and the acceleration/deceleration of the amortization resulting from changes in
the fair value of derivatives related to FIAs and other impacts on changes in the stock market and interest rates on the
accounting for FIAs over or under option costs were $127 million for the first six months of 2019 compared to $118 million for the first six months of 2018, an increase of $9 million (8%), reflecting growth in the annuity business.
See “Annuity Unlocking” below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity and supplemental insurance acquisition expenses in 2018. Unanticipated spread compression, decreases in the stock market, adverse mortality experience, and higher than expected lapse rates could lead to write-offs of DPAC or present value of future profits on business in force of companies acquired (“PVFP”).
The negative impact of lower than anticipated interest rates during the first six months of 2019 on the fair value of derivatives
and other liabilities related to FIAs resulted in a partially offsetting deceleration of the amortization of DPAC. In contrast, the
positive impact of higher than anticipated interest rates during the first six months of 2018 on the fair value of derivatives and
other liabilities related to FIAs resulted in a partially offsetting acceleration of the amortization of DPAC.
The table below illustrates the impact of unlocking and the estimated impact of changes in the fair value of derivatives related
to fixed-indexed annuities and other impacts of changes in the stock market and interest rates on FIAs on annuity acquisition
expenses as a percentage of average fixed annuity benefits accumulated:
|
| | | | | |
| Six months ended June 30, |
| 2019 | | 2018 |
Before unlocking, the impact of changes in the fair value of derivatives related to FIAs and other impacts of the stock market and interest rates | 0.66 | % | | 0.69 | % |
Unlocking | — | % | | (0.16 | %) |
Impact of changes in fair value of derivatives and other impacts of the stock market and interest rates | (0.36 | %) | | 0.22 | % |
Annuity acquisition expenses as a % of fixed annuity benefits accumulated | 0.30 | % | | 0.75 | % |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Other Expenses
Annuity other expenses were $70 million for the first six months of 2019 compared to $63 million for the first six months of 2018, an increase of $7 million (11%). Annuity other expenses represent primarily general and administrative expenses, as well as selling and issuance expenses that are not deferred. As a percentage of average fixed annuity benefits accumulated, these expenses increased 0.01 percentage points to 0.37% from 0.36% for the first six months of 2019 compared to the first six months of 2018 due primarily to growth in the business.
Change in Fair Value of Derivatives Related to Fixed-Indexed (Including Variable-Indexed) Annuities and Other Impacts of Changes in the Stock Market and Interest Rates on FIAs
AFG’s fixed-indexed (including variable-indexed) annuities provide policyholders with a crediting rate tied, in part, to the performance of an existing stock market or other financial index. AFG attempts to mitigate the risk in the index-based component of these products through the purchase and sale of call and put options on the appropriate index. AFG’s strategy is designed so that the net change in the fair value of the call option assets and put option liabilities will generally offset the economic change in the net liability from the index participation. Both the index-based component of the annuities (an embedded derivative) and the related call and put options are considered derivatives that must be adjusted for changes in fair value through earnings each period. The fair values of these derivatives are impacted by actual and expected stock market performance and interest rates as well as other factors. For a list of other factors impacting the fair value of the embedded derivative component of AFG’s annuity benefits accumulated, see Note D — “Fair Value Measurements” to the financial statements. Fluctuations in certain of these factors, such as changes in interest rates and the performance of the stock market, are not economic in nature for the current reporting period, but rather impact the timing of reported results.
As discussed above under “Other Annuity Benefits, Net of Guaranteed Withdrawal Benefit Fees” and “Annuity Acquisition
Expenses,” the periodic accounting for DPAC and guaranteed withdrawal benefits related to FIAs is also impacted by changes
in the stock market and interest rates. These impacts may be temporary in nature and not necessarily indicative of the long-term
performance of the FIA business. The table below highlights the impact of changes in the fair value of derivatives related to
FIAs and the other impacts of the stock market and interest rates (excluding the impact of the 2018 unlocking charge) over or under the cost of the equity index options (discussed above) on earnings before income taxes for the annuity segment (dollars in millions):
|
| | | | | | | | | | |
| Six months ended June 30, | | |
| 2019 | | 2018 | | % Change |
Change in the fair value of derivatives related to FIAs | $ | (198 | ) | | $ | 33 |
| | (700 | %) |
Accretion of guaranteed minimum FIA benefits | (201 | ) | | (164 | ) | | 23 | % |
Other annuity benefits | — |
| | (35 | ) | | (100 | %) |
Less cost of equity options | 287 |
| | 233 |
| | 23 | % |
Related impact on the amortization of DPAC | 68 |
| | (39 | ) | | (274 | %) |
Impact on annuity segment earnings before income taxes | $ | (44 | ) | | $ | 28 |
| | (257 | %) |
During the first six months of 2019, the negative impact of significantly lower than anticipated interest rates, partially offset by
the positive impact of strong stock market performance, reduced the annuity segments’ earnings before income taxes by
$44 million compared to the $28 million favorable impact of the stock market and interest rates (excluding unlocking) on
annuity earnings before income taxes for the first six months of 2018, a change of $72 million (257%). In the first six months of 2018, the impact of higher than expected interest rates and strong stock market performance was partially offset by the negative impact of higher than expected option costs. As a percentage of average fixed annuity benefits accumulated, the impact of changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the indexed-based component of those FIAs was a net expense of 0.24% in the first six months of 2019 compared to a net expense reduction of 0.17% in the first six months of 2018.
The following table provides analysis of the primary factors impacting the fair value of derivatives related to FIAs and the other
impacts of the stock market and interest rates (excluding the impact of the 2018 unlocking charge) on the accounting for FIAs
over or under the cost of the equity index options discussed above. Each factor is presented net of the estimated related impact
on amortization of DPAC (dollars in millions).
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
|
| | | | | | | | | | |
| Six months ended June 30, | | |
| 2019 | | 2018 | | % Change |
Change in the stock market, including volatility | $ | 40 |
| | $ | 6 |
| | 567 | % |
Changes in interest rates higher (lower) than expected | (83 | ) | | 39 |
| | (313 | %) |
Other | (1 | ) | | (17 | ) | | (94 | %) |
Impact on annuity segment earnings before income taxes | $ | (44 | ) | | $ | 28 |
| | (257 | %) |
See “Annuity Unlocking” below for a discussion of the impact that the unlocking of actuarial assumptions had on the change in the fair value of the embedded derivative and other annuity liabilities in 2018.
Annuity Net Spread Earned on Fixed Annuities
AFG’s net spread earned on fixed annuities excluding the impact of unlocking, changes in the fair value of derivatives related to
FIAs and other impacts of changes in the stock market and interest rates over or under option costs decreased 0.25 percentage
points to 1.10% in the first six months of 2019 from 1.35% in the first six months of 2018 due primarily to the 0.25 percentage
points decrease in AFG’s net interest spread discussed above. AFG’s overall net spread earned on fixed annuities decreased 0.50
percentage points to 0.86% in the first six months of 2019 from 1.36% in the first six months of 2018 due to a decrease in AFG’s net interest spread and the impact of changes in the fair value of derivatives and other impacts of the stock market and interest rates on the accounting for FIAs discussed above and the impact of unlocking discussed below under “Annuity Unlocking.”
Annuity Benefits Accumulated
Annuity premiums received and benefit payments are recorded as increases or decreases in annuity benefits accumulated rather than as revenue and expense. Increases in this liability for interest credited and other benefits are charged to expense and decreases for surrender and other policy charges are credited to other income.
For certain products, annuity benefits accumulated also includes reserves for accrued persistency and premium bonuses, excess benefits expected to be paid on future deaths and annuitizations (“EDAR”) and guaranteed withdrawal benefits. Annuity benefits accumulated also includes amounts advanced from the Federal Home Loan Bank of Cincinnati. The following table is a progression of AFG’s annuity benefits accumulated liability for the sixthree months ended June 30, 2019March 31, 2020 and 20182019 (in millions):
| | | Six months ended June 30, | Three months ended March 31, |
| 2019 | | 2018 | 2020 | | 2019 |
Beginning fixed annuity reserves | $ | 36,431 |
| | $ | 33,005 |
| $ | 40,018 |
| | $ | 36,431 |
|
Fixed annuity premiums (receipts) | 2,733 |
| | 2,534 |
| 1,205 |
| | 1,390 |
|
Federal Home Loan Bank advances | | 200 |
| | — |
|
Surrenders, benefits and other withdrawals | (1,623 | ) | | (1,333 | ) | (794 | ) | | (761 | ) |
Interest and other annuity benefit expenses: | | | | | | |
Cost of funds | 480 |
| | 408 |
| 253 |
| | 236 |
|
Embedded derivative mark-to-market | 713 |
| | 19 |
| (647 | ) | | 462 |
|
Change in other benefit reserves | (54 | ) | | (10 | ) | 25 |
| | (34 | ) |
Unlocking | — |
| | 55 |
| |
Ending fixed annuity reserves | $ | 38,680 |
| | $ | 34,678 |
| $ | 40,260 |
| | $ | 37,724 |
|
| | | | | | |
Reconciliation to annuity benefits accumulated per balance sheet: | | | | | | |
Ending fixed annuity reserves (from above) | $ | 38,680 |
| | $ | 34,678 |
| $ | 40,260 |
| | $ | 37,724 |
|
Impact of unrealized investment gains | 192 |
| | 32 |
| |
Impact of unrealized investment related gains | | 38 |
| | 108 |
|
Fixed component of variable annuities | 172 |
| | 176 |
| 165 |
| | 174 |
|
Annuity benefits accumulated per balance sheet | $ | 39,044 |
| | $ | 34,886 |
| $ | 40,463 |
| | $ | 38,006 |
|
Annuity benefits accumulated includes a liability of $690 million at March 31, 2020 and $478 million at March 31, 2019 for guaranteed withdrawal benefits on annuities with features that allow the policyholder to take fixed periodic lifetime benefit payments that could exceed account value. As discussed above under “Other Annuity Benefits, Net of Guaranteed Withdrawal Benefit Fees” and “Annuity Acquisition Expenses,” the periodic accounting for DPAC and guaranteed withdrawal benefits related to FIAs is also impacted by changes in the stock market and interest rates.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Statutory Annuity Premiums
AFG’s annuity operations generated statutory premiums of $2.74$1.21 billion in the first sixthree months of 20192020 compared to $2.55$1.40 billion in the first sixthree months of 2018, an increase2019, a decrease of $197$185 million (8% (13%). The following table summarizes AFG’s annuity sales (dollars in millions):
| | | Six months ended June 30, | | | Three months ended March 31, | | |
2019 | | 2018 | | % Change | 2020 | | 2019 | | % Change |
Financial institutions single premium annuities — indexed | $ | 853 |
| | $ | 861 |
| | (1 | %) | $ | 424 |
| | $ | 424 |
| | — | % |
Financial institutions single premium annuities — fixed | 657 |
| | 236 |
| | 178 | % | 287 |
| | 344 |
| | (17 | %) |
Retail single premium annuities — indexed | 575 |
| | 672 |
| | (14 | %) | 172 |
| | 301 |
| | (43 | %) |
Retail single premium annuities — fixed | 65 |
| | 43 |
| | 51 | % | 25 |
| | 29 |
| | (14 | %) |
Broker dealer single premium annuities — indexed | 416 |
| | 614 |
| | (32 | %) | 138 |
| | 227 |
| | (39 | %) |
Broker dealer single premium annuities — fixed | 14 |
| | 7 |
| | 100 | % | 17 |
| | 6 |
| | 183 | % |
Pension risk transfer | 60 |
| | 1 |
| | 5,900 | % | 103 |
| | 10 |
| | 930 | % |
Education market — fixed and indexed annuities | 93 |
| | 100 |
| | (7 | %) | 39 |
| | 49 |
| | (20 | %) |
Total fixed annuity premiums | 2,733 |
| | 2,534 |
| | 8 | % | 1,205 |
| | 1,390 |
| | (13 | %) |
Variable annuities | 11 |
| | 13 |
| | (15 | %) | 5 |
| | 5 |
| | — | % |
Total annuity premiums | $ | 2,744 |
| | $ | 2,547 |
| | 8 | % | $ | 1,210 |
| | $ | 1,395 |
| | (13 | %) |
Management attributes the 8% increase13% decrease in annuity premiums in the first sixthree months of 20192020 compared to the first sixthree months of 20182019 to the introduction of new products and efforts to expand in the retail and broker dealer markets.lower market interest rate environment. In response to the continued drop in market interest rates during 2019 and 2020, AFG recently lowered crediting rates on several products, which has begun to slowslowed annuity sales compared to 20182019 levels. In addition, many of the restrictions from the COVID-19 pandemic impact the ability of agents to conduct business in the same manner as usual. As a result, management expects annuity premiums to be negatively impacted during the remainder of 2020.
Annuity Unlocking
Inpremiums increased 6% in the secondfirst three months of 2020 compared to the fourth quarter of 2018, AFG recorded2019, reflecting a $27 million net charge related to its annuity business as a result of unlocking certain actuarial assumptions underlying its annuity operations, which impacted AFG’s financial statements as follows (in millions):
|
| | | | | | | | |
| | Six months ended June 30, |
| | 2019 | | 2018 |
Policy charges and other miscellaneous income: | | | | |
Unearned revenue | | $ | — |
| | $ | (1 | ) |
Total revenues | | — |
| | (1 | ) |
Annuity benefits: | | | | |
Fixed-indexed annuities embedded derivative | | — |
| | 44 |
|
Sales inducements | | — |
| | (1 | ) |
Other reserves | | — |
| | 11 |
|
Total annuity benefits | | — |
| | 54 |
|
Annuity and supplemental insurance acquisition expenses: | | | | |
Deferred policy acquisition costs | | — |
| | (28 | ) |
Total costs and expenses | | — |
| | 26 |
|
Net charge | | $ | — |
| | $ | (27 | ) |
See “Annuity Unlocking” under “Annuity Segment — Results of Operations” for the quarters ended June 30, 2019 and 2018 for a discussionsequential increase in all of the charge from the unlocking of actuarial assumptions in the second quarter of 2018.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
annuity segment’s major channels.
Annuity Earnings before Income Taxes Reconciliation
The following table reconciles the net spread earned on AFG’s fixed annuities to overall annuity pretax earnings for the sixthree months ended June 30, 2019March 31, 2020 and 20182019 (in millions):
| | | Six months ended June 30, | Three months ended March 31, |
| 2019 | | 2018 | 2020 | | 2019 |
Earnings on fixed annuity benefits accumulated | $ | 162 |
| | $ | 229 |
| $ | 31 |
| | $ | 89 |
|
Earnings impact of investments in excess of fixed annuity benefits accumulated (*) | (4 | ) | | (7 | ) | (1 | ) | | (1 | ) |
Variable annuity earnings | 3 |
| | 2 |
| |
Variable annuity earnings (loss) | | (1 | ) | | 2 |
|
Earnings before income taxes | $ | 161 |
| | $ | 224 |
| $ | 29 |
| | $ | 90 |
|
| |
(*) | Net investment income (as a % of investments) of 4.71%4.19% and 4.79%4.68% for the sixthree months ended June 30, 2019March 31, 2020 and 2018,2019, respectively, multiplied by the difference between average fixed annuity investments (at amortized cost) and average fixed annuity benefits accumulated in each period. |
Holding Company, Other and Unallocated — Results of Operations AFG’s net pretax loss outside of its property and casualty insurance and annuity operations (excluding realized gains and losses) totaled $85 million in the first six months of 2019 compared to $90 million in the first six months of 2018, a decrease of $5 million (6%).
The following table details AFG’s loss before income taxes from operations outside of its property and casualty insurance and annuity operations for the six months ended June 30, 2019 and 2018 (dollars in millions):
|
| | | | | | | | | | |
| Six months ended June 30, | | |
| 2019 | | 2018 | | % Change |
Revenues: | | | | | |
Life, accident and health net earned premiums | $ | 11 |
| | $ | 12 |
| | (8 | %) |
Net investment income | 24 |
| | 11 |
| | 118 | % |
Other income — P&C fees | 35 |
| | 32 |
| | 9 | % |
Other income | 14 |
| | 11 |
| | 27 | % |
Total revenues | 84 |
| | 66 |
| | 27 | % |
| | | | | |
Costs and Expenses: | | | | | |
Property and casualty insurance — commissions and other underwriting expenses | 13 |
| | 10 |
| | 30 | % |
Life, accident and health benefits | 17 |
| | 22 |
| | (23 | %) |
Life, accident and health acquisition expenses | 2 |
| | 2 |
| | — | % |
Other expense — expenses associated with P&C fees | 22 |
| | 22 |
| | — | % |
Other expenses | 82 |
| | 69 |
| | 19 | % |
Costs and expenses, excluding interest charges on borrowed money | 136 |
| | 125 |
| | 9 | % |
Loss before income taxes, excluding realized gains and losses and interest charges on borrowed money | (52 | ) | | (59 | ) | | (12 | %) |
Interest charges on borrowed money | 33 |
| | 31 |
| | 6 | % |
Loss before income taxes, excluding realized gains and losses | $ | (85 | ) | | $ | (90 | ) | | (6 | %) |
Holding Company and Other — Life, Accident and Health Premiums, Benefits and Acquisition Expenses
AFG’s run-off long-term care and life insurance operations recorded net earned premiums of $11 million and related benefits and acquisition expenses of $19 million in the first six months of 2019 compared to net earned premiums of $12 million and related benefits and acquisition expenses of $24 million in the first six months of 2018. The $5 million (23%) decrease in life, accident and health benefits reflects lower claims in the run-off life insurance business.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Holding Company, Other and Unallocated — Results of Operations
AFG’s net pretax loss outside of its property and casualty insurance and annuity segments (excluding realized gains and losses) totaled $37 million in the first three months of 2020 compared to $43 million in the first three months of 2019, a decrease of $6 million (14%).
The following table details AFG’s loss before income taxes from operations outside of its property and casualty insurance and annuity segments for the three months ended March 31, 2020 and 2019 (dollars in millions):
|
| | | | | | | | | | |
| Three months ended March 31, | | |
| 2020 | | 2019 | | % Change |
Revenues: | | | | | |
Life, accident and health net earned premiums | $ | 5 |
| | $ | 6 |
| | (17 | %) |
Net investment income | (7 | ) | | 14 |
| | (150 | %) |
Other income — P&C fees | 17 |
| | 15 |
| | 13 | % |
Reclassify annuity segment option gains | (8 | ) | | (1 | ) | | 700 | % |
Other income | 7 |
| | 8 |
| | (13 | %) |
Total revenues | 14 |
| | 42 |
| | (67 | %) |
| | | | | |
Costs and Expenses: | | | | | |
Property and casualty insurance — commissions and other underwriting expenses | 5 |
| | 5 |
| | — | % |
Annuity — annuity benefits | (8 | ) | | (1 | ) | | 700 | % |
Life, accident and health benefits | 10 |
| | 9 |
| | 11 | % |
Life, accident and health acquisition expenses | 1 |
| | 2 |
| | (50 | %) |
Other expense — expenses associated with P&C fees | 12 |
| | 10 |
| | 20 | % |
Other expenses | 14 |
| | 44 |
| | (68 | %) |
Costs and expenses, excluding interest charges on borrowed money | 34 |
| | 69 |
| | (51 | %) |
Loss before income taxes, excluding realized gains and losses and interest charges on borrowed money | (20 | ) | | (27 | ) | | (26 | %) |
Interest charges on borrowed money | 17 |
| | 16 |
| | 6 | % |
Loss before income taxes, excluding realized gains and losses | $ | (37 | ) | | $ | (43 | ) | | (14 | %) |
Holding Company and Other — Life, Accident and Health Premiums, Benefits and Acquisition Expenses
AFG’s run-off long-term care and life insurance operations recorded net earned premiums of $5 million and related benefits and acquisition expenses of $11 million in the first three months of 2020 compared to net earned premiums of $6 million and related benefits and acquisition expenses of $11 million in the first three months of 2019. The $1 million (11%) increase in life, accident and health benefits reflects higher claims in the run-off long-term care insurance business.
Holding Company and Other — Net Investment Income
AFG recorded a net investment incomeloss on investments held outside of its property and casualty insurance and annuity operationssegments of $24$7 million in the first sixfirst three months of 20192020 compared to $11net investment income of $14 million in the first sixfirst three months of 2018, an increase2019, a change of $13$21 million (118%(150%). The parent company holds a small portfolio of securities that are carried at fair value through net investment income. These securities increaseddecreased in value by $9$13 million in the first sixfirst three months of 20192020 compared to a decreasean increase in value by $2of $6 million in the first sixfirst three months of 2018.2019.
Holding Company and Other — P&C Fees and Related Expenses
Summit, a workers’ compensation insurance subsidiary, collects fees from a small group of unaffiliated insurers for providing underwriting, policy administration and claims services. In addition, certain of AFG’s property and casualty insurance businesses collect fees from customers for ancillary services such as workplace safety programs and premium financing. In the first six three months of 2019,2020, AFG collected $35$17 million in fees for these services compared to $32$15 million in the first six three months of 2018.2019. Management views this fee income, net of the $22$12 million in both the first sixfirst three months of 20192020 and $10 million the first six three months of 2018,2019, in expenses incurred to generate such fees, as a reduction in the cost of underwriting its property and casualty insurance policies. The increase in fee income for the first six months of 2019 compared to the first six months of 2018 is due primarily to higher fee income at Neon. Consistent with internal management reporting, these fees and the related expenses are netted and recorded as a reduction of commissions and other underwriting expenses in AFG’s segmented results.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Holding Company and Other — Annuity Segment Option Gains
As discussed under “Annuity Segment — Results of Operations,” AFG purchases and sells equity index options to mitigate the risk in the index-based component of its FIAs. In evaluating the performance of the annuity business, management views the cost of the equity options as a better measurement of the true expenses of the Annuity segment as compared to the GAAP accounting for these options as derivatives because any proceeds at expiration from the options generally are passed to policyholders through index credits. On occasion, policyholders surrender their annuity prior to receiving the index credit, which results in any option exercise proceeds being retained by AFG. For internal management reporting, AFG views these “option gains” as miscellaneous (other) income rather than as a component of annuity benefits expense. Consistent with internal management reporting, these option gains are reclassified from annuity benefits to other income in AFG’s segmented results. In the first three months of 2020 and 2019, AFG had $8 million and $1 million, respectively, in such option gains.
Holding Company and Other — Other Income
Other income in the table above includes $7 million and $8$4 million in the first sixfirst three months of 2020 and $3 million in the 2019first and 2018, respectively,three months of 2019, in management fees paid to AFG by the AFG-managed CLOs (AFG’s consolidated managed investment entities). The management fees are eliminated in consolidation — see the other income line in the Consolidate MIEs column under “Results“Results of Operations — Segmented Statement of EarningsEarnings.” .”Excluding amounts eliminated in consolidation, AFG recorded other income outside of its property and casualty insurance and annuity operationssegments of $7$3 million in the first sixfirst three months of 20192020 compared to $3$5 million in the first sixfirst three months of 2018.2019.
Holding Company and Other — Other Expenses
AFG’s holding companies and other operations outside of its property and casualty insurance and annuity operationssegments recorded other expenses of $82$14 million in the first sixfirst three months of 2020 compared to $44 million in the first three months of 2019, compared to $69a decrease of $30 million the first six months of 2018, an increase of $13 million (19%(68%). This increasedecrease reflects a $3 million charitable donation in the first six months of 2019 and higherlower holding company expenses related to employee benefit plans that are tied to stock market performance and incentive compensation expense in the first sixfirst three months of 20192020 compared to the first sixfirst three months of 2018, partially offset by a $5 million charge to increase liabilities related to the environmental exposures of AFG’s former railroad and manufacturing operations in the first six months of 2018.2019.
Holding Company and Other — Interest Charges on Borrowed Money
AFG’s holding companies and other operations outside of its property and casualty insurance and annuity operationssegments recorded interest expense of $3317 million in the first sixfirst three months of 20192020 compared to $31$16 million in the first sixfirst three months of 2018, 2019, an increase of $2$1 million (6% (6%). The following table details the principal amount of AFG’s long-term debt balances as of March 31, 2020 compared to March 31, 2019 (dollars in millions): |
| | | | | | | |
| March 31, 2020 | | March 31, 2019 |
Direct obligations of AFG: | | | |
4.50% Senior Notes due June 2047 | $ | 590 |
| | $ | 590 |
|
3.50% Senior Notes due August 2026 | 425 |
| | 425 |
|
5.125% Subordinated Debentures due December 2059 | 200 |
| | — |
|
6% Subordinated Debentures due November 2055 | 150 |
| | 150 |
|
5.875% Subordinated Debentures due March 2059 | 125 |
| | 125 |
|
6-1/4% Subordinated Debentures due September 2054 | — |
| | 150 |
|
Other | 3 |
| | 3 |
|
Total principal amount of Holding Company Debt | $ | 1,493 |
| | $ | 1,443 |
|
| | | |
Weighted Average Interest Rate | 4.6 | % | | 4.7 | % |
The increase in interest expense for the first sixthree months of 20192020 as compared to the first sixthree months of 20182019 reflects the issuance offollowing financial transactions completed by AFG between January 1, 2019 and March 31, 2020:
Issued $125 million of 5.875% Subordinated Debentures onin March 18, 2019.2019
Issued $200 million of 5.125% Subordinated Debentures in December 2019
Redeemed $150 million of 6-1/4% Subordinated Debentures in December 2019
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Consolidated Realized Gains (Losses) on Securities
AFG’s consolidated realized gains (losses) on securities, which are not allocated to segments, were net gainslosses of $240$551 million in the first sixthree months of 20192020 compared to a net lossgains of $62$184 million in the first sixfirst three months of 2018,2019, a change of $302$735 million (487% (399%). Realized gains (losses) on securities consisted of the following (in millions): | | | Six months ended June 30, | Three months ended March 31, |
2019 | | 2018 | 2020 | | 2019 |
Realized gains (losses) before impairments: | | | | | | |
Disposals | $ | 5 |
| | $ | 9 |
| $ | 29 |
| | $ | (3 | ) |
Change in the fair value of equity securities (*) | 226 |
| | (72 | ) | |
Change in the fair value of equity securities | | (535 | ) | | 182 |
|
Change in the fair value of derivatives | 12 |
| | (6 | ) | 4 |
| | 6 |
|
Adjustments to annuity deferred policy acquisition costs and related items | 1 |
| | 8 |
| (3 | ) | | 1 |
|
| 244 |
| | (61 | ) | (505 | ) | | 186 |
|
Impairment charges: | | | | | | |
Securities | (6 | ) | | (1 | ) | (61 | ) | | (3 | ) |
Adjustments to annuity deferred policy acquisition costs and related items | 2 |
| | — |
| 15 |
| | 1 |
|
| (4 | ) | | (1 | ) | (46 | ) | | (2 | ) |
Realized gains (losses) on securities | $ | 240 |
| | $ | (62 | ) | $ | (551 | ) | | $ | 184 |
|
| |
(*) | As discussed in Note A — “Accounting Policies — Investments,” beginning in January 2018, all equity securities other than those accounted for under the equity method are carried at fair value through net earnings. These amounts include a $193 million net gain on securities that were still held at June 30, 2019 and a $71 million net loss on securities that were still held at June 30, 2018.
|
The $226$535 million net realized loss from the change in the fair value of equity securities in the first three months of 2020 includes losses of $139 million on investments in banks and financing companies, $110 million on investments in media companies, $83 million on investments in natural gas companies, $46 million on investments in energy companies and $42 million on real estate investment trusts. The $182 million net realized gain from the change in the fair value of equity securities in the first sixfirst three months of 2019 includes gains of $70$52 million on investments in banks and financing companies, $35$29 million from investments in media companies $23 million on investments in asset management companies and $17 million on insurance companies. The $72 million net realized loss from the change in fair value of equity securities in the first six months of 2018 includes losses of $15 million on investments in real estate investment trusts, $31 million on investments in banks and financing companies and $15 million on investments in media companies.energy-related investments.
The $61 million of impairment charges in the first three months of 2020 include $24 million in charges related to corporate bonds and other fixed maturities, $17 million on third-party collateralized loan obligations and $14 million on other asset-backed securities.
Consolidated Income Taxes
AFG’s consolidated provision (credit) for income taxes was $137a credit of $84 million for the first six three months of 2020 compared to a provision of $87 million for the first three months of 2019, compared to $85a change of $171 million for the first six months of 2018, an increase of $52 million (61%(197%). See Note ML — “Income Taxes”“Income Taxes” to the financial statements for an analysis of items affecting AFG’s effective tax rate.
Consolidated Noncontrolling Interests
AFG’s consolidated net earnings (losses)(loss) attributable to noncontrolling interests was a net loss of $4$3 million for both the first sixfirst three months of 2020 and the 2019first compared to $6 million for the first sixthree months of 2018.2019. Both periods reflect losses at Neon, AFG’s United Kingdom-based Lloyd’s insurer.
RECENTLY ADOPTED ACCOUNTING STANDARDS
See Note A — “Accounting Policies — Credit Losses on Financial Instruments” — “Accounting Policies — Investments” to the financial statements for a discussion of accounting guidance adopted on January 1, 2018, which, among other things, requires equity investments that are not accounted for under the equity method of accounting to be measured at fair value with changes in fair value recognized in net earnings.
See Note A — “Accounting Policies — Leases” and Note K — “Leases” to the financial statements for a discussion of accounting guidance adopted on January 1, 2019, which requires entities that lease assets for terms longer than one year to recognize the assets and liabilities for the rights and obligations created by those leases on the balance sheet based on the present value of cash flows.
ACCOUNTING STANDARDS TO BE ADOPTED
In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments,2020, which provides a new credit loss model for determining credit-related impairments for financial instruments measured at amortized cost (e.g. mortgage(mortgage loans, orpremiums receivable and reinsurance recoverables) and requires an entity to estimate the credit losses expected over the life of an exposure or pool of exposures. The estimate of expected credit losses considers
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
historical information, current information, as well as reasonable and supportable forecasts, including estimates of prepayments. The expected credit losses, and subsequent increases or decreases in such losses, will be recorded immediately through realized gains (losses) as an allowance that is deducted from the amortized cost basis of the financial asset, with the net carrying value of the financial asset presented on the balance sheet at the amount expected to be collected. The updated guidance also amends the current other-than-temporary impairment model for available for sale debt securities by requiring the recognition of impairments relating to credit losses through an allowance account and limits the amount of credit loss to the difference between a security’s amortized cost basis and its fair value. Subsequent increases or decreases in expected credit losses will be recorded immediately in the income statement through realized gains (losses). AFG will be required to adopt this guidance effective January 1, 2020. AFG cannot estimate the impact that the updated guidance will have on its results of operations, financial position or liquidity until the updated guidance is adopted.ACCOUNTING STANDARDS TO BE ADOPTED
In August 2018, the FASB issued ASU 2018-12, Financial Services – Insurance: Targeted Improvements to the Accounting for Long-Duration Contracts, which changes the assumptions used to measure the liability for future policy benefits for traditional and limited pay contracts (e.g. life, accident and health benefits) from being locked in at inception to being updated at least annually and standardizes the liability discount rate to be used and updated each reporting period, requires the measurement of market risk benefits associated with deposit contracts (e.g. annuities) to be recorded at fair value, simplifies the amortization of deferred policy acquisition costs to a constant level basis over the expected life of the related contracts and requires enhanced disclosures. AFG will be required to adopt this guidance effective January 1, 2021. In July 2019, the FASB voted to expose a proposal to delay the effective date for public companies by one year.2022. AFG cannot estimate the impact that the updated guidance will have on its results of operations, financial position or liquidity until the updated guidance is adopted.closer to adoption.
AMERICAN FINANCIAL GROUP, INC. 10-Q
ITEM 3
3. Quantitative and Qualitative Disclosure about Market Risk
As of June 30, 2019March 31, 2020, there were no material changes to the information provided in Item 7A — Quantitative and Qualitative Disclosures about Market Risk of AFG’s 20182019 Form 10-K.
ITEM 4
4. Controls and Procedures
AFG’s management, with participation of its Co-Chief Executive Officers and its Chief Financial Officer, has evaluated AFG’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15) as of the end of the period covered by this report. Based on that evaluation, AFG’s Co-CEOs and CFO concluded that the controls and procedures are effective. There have been no changes in AFG’s internal control over financial reporting during the secondfirst fiscal quarter of 20192020 that materially affected, or are reasonably likely to materially affect, AFG’s internal control over financial reporting.
In the ordinary course of business, AFG and its subsidiaries routinely enhance their information systems by either upgrading current systems or implementing new systems such as the new investment accounting software system implemented in the second quarter of 2019.systems. There has been no change in AFG’s business processes and procedures during the secondfirst fiscal quarter of 20192020 that has materially affected, or is reasonably likely to materially affect, AFG’s internal control over financial reporting.
PART II
OTHER INFORMATION
ITEM 1A. Risk Factors
For a discussion of AFG’s potential risks or uncertainties, please see “Part I — Item 1A — Risk Factors” and “Part II — Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations” in AFG’s 2019 Annual Report on Form 10-K filed with the SEC, and “Part I — Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Quarterly Report on Form 10-Q, in each case as updated by AFG’s periodic filings with the SEC. Other than as described below, there have been no material changes to the risk factors disclosed in Part I — Item 1A of the Company’s 2019 Annual Report on Form 10-K.
The impact of COVID-19 and related risks could materially affect AFG’s results of operations, financial position and liquidity.
The global COVID-19 pandemic has resulted in, and is expected to continue to result in, significant disruptions in economic activity and financial markets. COVID-19 has directly and indirectly adversely affected AFG and will likely continue to do so for an uncertain period of time. The cumulative effects of COVID-19 on AFG cannot be predicted at this time, but could include, without limitation:
Continued volatility and further disruption in financial markets which could result in additional significant declines in the fair value of AFG’s investments and could lead to investment losses due to creditor defaults and bankruptcies;
Declining interest rates which could reduce future investment results;
A negative impact on premium volumes and annuity sales due to the impact of COVID-19 on general economic activity;
Negative impact on the global economy or the economies of particular countries or regions, including travel, trade, tourism, the health system, food supply, consumption and overall economic output;
Reduced cash flows from policyholders delaying premium payments and increased surrenders and annuitizations of in-force annuities;
Increased claims, including annuity and life insurance death claims, losses, litigation and related expenses;
Legislative, regulatory, and judicial actions in response to COVID-19, including, but not limited to: actions prohibiting AFG from canceling insurance policies in accordance with policy terms; requiring AFG to cover losses when its policies specifically excluded coverage or did not provide coverage; ordering AFG to provide premium refunds; granting extended grace periods for payment of premiums; and providing for extended periods of time to pay past due premiums; and
Policyholder losses from COVID-19-related claims could be greater than AFG’s reserves for those losses.
AMERICAN FINANCIAL GROUP, INC. 10-Q
AFG’s results of operations could be adversely impacted by catastrophes, both natural and man-made, pandemics or severe weather conditions or climate change.
Catastrophes can be caused by unpredictable natural events such as hurricanes, windstorms, severe storms, tornadoes, floods, hailstorms, severe winter weather, earthquakes, explosions and fire, and by other events, such as terrorist attacks, as well as pandemics and other similar outbreaks in many parts of the world, including the recent outbreak of COVID-19. These events may have a material adverse effect on our workforce and business operations as well as the workforce and operations of our customers and independent agents. Some of the assets in our investment portfolio may be adversely affected by declines in the financial markets, changes in interest rates, reduced liquidity and economic activity caused by large-scale catastrophes, pandemics, terrorist attacks or similar events which could have a material adverse effect on our revenue, liquidity and operating results.
While not considered a catastrophe by insurance industry standards, droughts can have a significant adverse impact on AFG’s crop insurance results. In addition, extreme weather events that are linked to rising temperatures, changing global weather patterns and fluctuating rain, snow and sea levels (climate change) could result in increased occurrence and severity of catastrophes. The extent of gross losses for our insurance operations from a catastrophe event is a function of both the total amount of insured exposure in the area affected by the event and the severity of the event, potentially mitigated by any reinsurance coverage purchased by AFG’s insurance subsidiaries. In addition, certain catastrophes could result in both property and non-property claims from the same event. A severe catastrophe or a series of catastrophes could result in losses exceeding AFG’s reinsurance protection and may have a material adverse impact on its results of operations or financial condition.
ITEM 2
Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities AFG did not repurchase anyrepurchased shares of its Common Stock during the first six months of 2019. As of June 30, 2019, there were 5,000,000 remaining shares that may be repurchased under the Plans authorized by AFG’s Board of Directors in February 2016 and February 2019.2020 as follows:
|
| | | | | | | | | | | | |
| Total Number of Shares Purchased | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs (*) |
First Quarter: | | | | | | | |
January | — |
| | — |
| | — |
| | 5,000,000 |
|
February | 103,679 |
| | $ | 95.29 |
| | 103,679 |
| | 4,896,321 |
|
March | 722,604 |
| | 71.27 |
| | 722,604 |
| | 4,173,717 |
|
Total | 826,283 |
| | $ | 74.28 |
| | 826,283 |
| | |
| |
(*) | Represents the remaining shares that may be repurchased under the Plans authorized by AFG’s Board of Directors in February 2016 and February 2019. |
In addition, AFG acquired 43,470 shares of its Common Stock (at an average of $99.11 per share) in the first quarter of 2019, 6 shares (at $96.64 per share) in April 2019, 3,1901,105 shares (at an average of $97.99$110.19 per share) in May 2019January 2020 and 32394,749 shares (at an average of $102.99$110.81 per share) in June 2019February 2020 in connection with its stock incentive plans.
AMERICAN FINANCIAL GROUP, INC. 10-Q
ITEM 6
Exhibits
|
| | | | |
Number | | Exhibit Description | | |
| | | | |
| | | | |
| | | | |
| | | | |
101.INS | | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | | |
101.SCH | | Inline XBRL Taxonomy Extension Schema Document. | | |
101.CAL | | Inline XBRL Taxonomy Extension Calculation Linkbase DocumentDocument. | | |
101.DEF | | Inline XBRL Taxonomy Extension Definition Linkbase DocumentDocument. | | |
101.LAB | | Inline XBRL Taxonomy Extension Label Linkbase Document. | | |
101.PRE | | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | | |
104 | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). | | |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | | |
| American Financial Group, Inc. |
| | | |
August 8, 2019May 11, 2020 | By: | | /s/ Joseph E. (Jeff) Consolino |
| | | Joseph E. (Jeff) Consolino |
| | | Executive Vice President and Chief Financial Officer |