Use these links to rapidly review the document
TABLE OF CONTENTS

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q


(Mark One)
ý		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, ~~2014~~2015
OR
o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from: to

Commission File Number: 001-33723

Main Street Capital Corporation
(Exact name of registrant as specified in its charter)


Maryland (State or other jurisdiction of incorporation or organization)		41-2230745 (I.R.S. Employer Identification No.)
1300 Post Oak Boulevard, ~~Suite 800~~8^th floor Houston, TX (Address of principal executive offices)		77056 (Zip Code)

(713) 350-6000
(Registrant's telephone number including area code)

n/a
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):


Large accelerated filerý		Accelerated filero		Non-accelerated filero		Smaller reporting companyo

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý

The number of shares outstanding of the issuer's common stock as of November 6, ~~2014~~2015 was ~~44,944,926.~~50,130,534.

Table of Contents

TABLE OF CONTENTS

PART I
FINANCIAL INFORMATION


Item 1.	Consolidated Financial Statements
	Consolidated Balance Sheets—September 30, ~~2014~~2015 (unaudited) and December 31, ~~2013~~2014	1
	Consolidated Statements of Operations (unaudited)—Three and nine months ended September 30, ~~2014~~2015 and ~~2013~~2014	2
	Consolidated Statements of Changes in Net Assets (unaudited)—Nine months ended September 30, ~~2014~~2015 and ~~2013~~2014	3
	Consolidated Statements of Cash Flows (unaudited)—Nine months ended September 30, ~~2014~~2015 and ~~2013~~2014	4
	Consolidated Schedule of Investments (unaudited)—September 30, ~~2014~~2015	5
	Consolidated Schedule of Investments—December 31, ~~2013~~2014	3034
	Notes to Consolidated Financial Statements (unaudited)	5459
	Consolidated Financial Statement Schedule
	Consolidated Schedule of Investments in and Advances to Affiliates for the Nine Months Ended September 30, 2015	101
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	~~101~~105
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	~~130~~131
Item 4.	Controls and Procedures	~~130~~132

PART II
OTHER INFORMATION


Item 1.	Legal Proceedings	~~131~~133
Item 1A.	Risk Factors	~~131~~133
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	~~131~~133
Item 5.	Other Information	133
Item 6.	Exhibits	~~131~~135
	Signatures	~~132~~136

Table of Contents

MAIN STREET CAPITAL CORPORATION

Consolidated Balance Sheets

(in thousands, except shares and per share amounts)

	September 30, 2014			December 31, 2013			September 30, 2015			December 31, 2014

	(Unaudited)						(Unaudited)
ASSETS
Portfolio investments at fair value:
Control investments (cost: $299,621 and $277,411 as of September 30, 2014 and December 31, 2013, respectively)	$	413,587		$	356,973
Affiliate investments (cost: $244,223 and $242,592 as of September 30, 2014 and December 31, 2013, respectively)		259,795			268,113
Non-Control/Non-Affiliate investments (cost: $804,031 and $643,068 as of September 30, 2014 and December 31, 2013, respectively)		814,652			661,102

Control investments (cost: $402,302 and $342,847 as of September 30, 2015 and December 31, 2014, respectively)							$	568,025		$	469,846
Affiliate investments (cost: $312,016 and $266,243 as of September 30, 2015 and December 31, 2014, respectively)								322,497			278,675
Non-Control/Non-Affiliate investments (cost: $1,008,980 and $832,312 as of September 30, 2015 and December 31, 2014, respectively)								976,912			814,809

Total portfolio investments (cost: $1,347,875 and $1,163,071 as of September 30, 2014 and December 31, 2013, respectively)		1,488,034			1,286,188
Marketable securities and idle funds investments (cost: $9,871 and $14,885 as of September 30, 2014 and December 31, 2013, respectively)		9,207			13,301

Total portfolio investments (cost: $1,723,298 and $1,441,402 as of September 30, 2015 and December 31, 2014, respectively)								1,867,434			1,563,330
Marketable securities and idle funds investments (cost: $6,641 and $10,604 as of September 30, 2015 and December 31, 2014, respectively)								4,583			9,067

Total investments (cost: $1,357,746 and $1,177,956 as of September 30, 2014 and December 31, 2013, respectively)		1,497,241			1,299,489
Total investments (cost: $1,729,939 and $1,452,006 as of September 30, 2015 and December 31, 2014, respectively)								1,872,017			1,572,397
Cash and cash equivalents		24,324			34,701			35,295			60,432
Interest receivable and other assets		21,076			16,054			27,031			23,273
Receivable for securities sold		26,075			—			8,245			23,133
Deferred financing costs (net of accumulated amortization of $5,906 and $4,722 as of September 30, 2014 and December 31, 2013, respectively)		10,627			9,931

Deferred financing costs (net of accumulated amortization of $8,324 and $6,462 as of September 30, 2015 and December 31, 2014, respectively)								12,779			14,550

Total assets	$	1,579,343		$	1,360,175		$	1,955,367		$	1,693,785





LIABILITIES
Credit facility	$	287,000		$	237,000		$	346,000		$	218,000
SBIC debentures (par: $225,000 as of September 30, 2014 and $200,200 as of December 31, 2013, par of $75,200 is recorded at a fair value of $72,829 and $62,050 as of September 30, 2014 and December 31, 2013, respectively)		222,629			187,050
SBIC debentures (par: $225,000 as of September 30, 2015 and December 31, 2014, par of $75,200 is recorded at a fair value of $73,804 and $72,981 as of September 30, 2015 and December 31, 2014, respectively)								223,604			222,781
4.50% Notes								175,000			175,000
6.125% Notes		90,882			90,882			90,740			90,823
Payable for securities purchased		498			27,088			5,453			14,773
Deferred tax liability, net		12,583			5,940			663			9,214
Dividend payable		7,640			6,577			9,014			7,663
Accounts payable and other liabilities		8,220			10,549			8,917			10,701
Interest payable		2,385			2,556			4,995			4,848


Total liabilities		631,837			567,642			864,386			753,803
Commitments and contingencies (Note M)
NET ASSETS
Common stock, $0.01 par value per share (150,000,000 shares authorized; 44,945,194 and 39,852,604 shares issued and outstanding as of September 30, 2014 and December 31, 2013, respectively)		449			398
Common stock, $0.01 par value per share (150,000,000 shares authorized; 50,079,178 and 45,079,150 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively)								500			451
Additional paid-in capital		847,796			694,981			998,123			853,606
Accumulated net investment income, net of cumulative dividends of $262,238 and $199,140 as of September 30, 2014 and December 31, 2013, respectively		28,886			22,778
Accumulated net realized gain from investments (accumulated net realized gain from investments of $27,904 before cumulative dividends of $56,998 as of September 30, 2014 and accumulated net realized gain from investments of $17,115 before cumulative dividends of $43,449 as of December 31, 2013)		(29,094	)		(26,334	)
Accumulated net investment income, net of cumulative dividends of $382,083 and $293,789 as of September 30, 2015 and December 31, 2014, respectively								13,927			23,665
Accumulated net realized gain from investments (accumulated net realized gain from investments of $31,284 before cumulative dividends of $62,945 as of September 30, 2015 and accumulated net realized gain from investments of $40,321 before cumulative dividends of $60,777 as of December 31, 2014)								(31,661	)		(20,456	)
Net unrealized appreciation, net of income taxes		99,469			100,710			110,092			82,716


Total net assets		947,506			792,533			1,090,981			939,982


Total liabilities and net assets	$	1,579,343		$	1,360,175		$	1,955,367		$	1,693,785





NET ASSET VALUE PER SHARE	$	21.08		$	19.89		$	21.79		$	20.85

The accompanying notes are an integral part of these financial statements

Table of Contents

MAIN STREET CAPITAL CORPORATION

Consolidated Statements of Operations

(in thousands, except shares and per share amounts)

(Unaudited)

	Three Months Ended September 30,						Nine Months Ended September 30,						Three Months Ended September 30,						Nine Months Ended September 30,

	2014			2013			2014			2013			2015			2014			2015			2014
INVESTMENT INCOME:
Interest, fee and dividend income:
Control investments	$	9,705		$	8,840		$	29,547		$	23,543		$	13,437		$	9,705		$	36,264		$	29,547
Affiliate investments		6,687			6,453			18,412			17,514			6,852			6,687			19,862			18,412
Non-Control/Non-Affiliate investments		19,839			13,974			53,488			40,974			22,090			19,839			64,124			53,488


Interest, fee and dividend income		36,231			29,267			101,447			82,031			42,379			36,231			120,250			101,447
Interest, fee and dividend income from marketable securities and idle funds		120			392			557			1,073

Interest, fee and dividend income from marketable securities and idle funds investments														229			120			846			557

Total investment income		36,351			29,659			102,004			83,104			42,608			36,351			121,096			102,004
EXPENSES:
Interest		(5,954	)		(5,922	)		(16,713	)		(15,346	)		(8,302	)		(5,954	)		(23,755	)		(16,713	)
Compensation		(3,047	)		(2,575	)		(9,115	)		(5,148	)		(3,727	)		(3,047	)		(11,055	)		(9,115	)
General and administrative		(1,871	)		(1,533	)		(5,279	)		(3,471	)		(2,212	)		(1,871	)		(6,271	)		(5,279	)
Share-based compensation		(1,208	)		(2,152	)		(3,034	)		(3,357	)		(1,651	)		(1,208	)		(4,592	)		(3,034	)
Expenses charged to the External Investment Manager		616			—			1,343			—			1,145			616			3,133			1,343
Expenses reimbursed to affiliated Internal Investment Manager		—			—			—			(3,189	)


Total expenses		(11,464	)		(12,182	)		(32,798	)		(30,511	)		(14,747	)		(11,464	)		(42,540	)		(32,798	)


NET INVESTMENT INCOME		24,887			17,477			69,206			52,593			27,861			24,887			78,556			69,206
NET REALIZED GAIN (LOSS):
Control investments		—			(2,635	)		—			(2,635	)		—			—			3,324			—
Affiliate investments		14,737			780			8,159			780			5,964			14,737			5,827			8,159
Non-Control/Non-Affiliate investments		962			(1,164	)		2,634			(1,024	)		(6,195	)		962			(16,836	)		2,634
Marketable securities and idle funds investments		11			22			(4	)		285			(1,112	)		11			(1,352	)		(4	)
SBIC debentures		—			(4,775	)		—			(4,775	)


Total net realized gain (loss)		15,710			(7,772	)		10,789			(7,369	)		(1,343	)		15,710			(9,037	)		10,789


NET REALIZED INCOME		40,597			9,705			79,995			45,224
NET CHANGE IN UNREALIZED APPRECIATION (DEPRECIATION):
Portfolio investments		(6,891	)		14,475			17,018			30,889			(8,389	)		(6,891	)		21,716			17,018
Marketable securities and idle funds investments		(426	)		(490	)		920			(1,300	)		(648	)		(426	)		(521	)		920
SBIC debentures		(8,749	)		4,839			(10,778	)		4,183			(50	)		(8,749	)		(823	)		(10,778	)


Total net change in unrealized appreciation (depreciation)		(16,066	)		18,824			7,160			33,772			(9,087	)		(16,066	)		20,372			7,160


INCOME TAXES:
Federal and state income, excise, and other taxes		(960	)		(371	)		(1,758	)		(1,793	)
Federal and state income, excise and other taxes														495			(960	)		(1,547	)		(1,758	)
Deferred taxes		(2,002	)		(104	)		(6,643	)		(1,515	)		2,742			(2,002	)		8,551			(6,643	)


Income tax provision		(2,962	)		(475	)		(8,401	)		(3,308	)

Income tax benefit (provision)														3,237			(2,962	)		7,004			(8,401	)

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS	$	21,569		$	28,054		$	78,754		$	75,688		$	20,668		$	21,569		$	96,895		$	78,754





NET INVESTMENT INCOME PER SHARE—BASIC AND DILUTED	$	0.55		$	0.47		$	1.61		$	1.48		$	0.56		$	0.55		$	1.61		$	1.61




NET REALIZED INCOME PER SHARE—BASIC AND DILUTED	$	0.90		$	0.26		$	1.86		$	1.27


NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER SHARE—BASIC AND DILUTED													$	0.41		$	0.48		$	1.99		$	1.83



NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER SHARE—BASIC AND DILUTED	$	0.48		$	0.76		$	1.83		$	2.13




DIVIDENDS PAID PER SHARE:
Regular monthly dividends	$	0.495		$	0.465		$	1.485		$	1.380		$	0.525		$	0.495		$	1.560		$	1.485
Supplemental dividends		—			0.200			0.275			0.550			—			—			0.275			0.275


Total dividends	$	0.495		$	0.665		$	1.760		$	1.930		$	0.525		$	0.495		$	1.835		$	1.760





WEIGHTED AVERAGE SHARES OUTSTANDING—BASIC AND DILUTED		44,910,756			37,144,693			43,027,105			35,558,266			50,036,776			44,910,756			48,681,260			43,027,105

The accompanying notes are an integral part of these financial statements

Table of Contents

MAIN STREET CAPITAL CORPORATION

Consolidated Statements of Changes in Net Assets

(in thousands, except shares)

(Unaudited)

	Common Stock												Accumulated Net Realized Gain From Investments, Net of Dividends			Net Unrealized Appreciation from Investments, Net of Income Taxes						Common Stock												Accumulated Net Realized Gain From Investments, Net of Dividends			Net Unrealized Appreciation from Investments, Net of Income Taxes

	Common Stock									Accumulated Net Investment Income, Net of Dividends												Common Stock									Accumulated Net Investment Income, Net of Dividends
	Number of Shares			Par Value			Additional Paid-In Capital			Accumulated Net Investment Income, Net of Dividends									Net Unrealized Appreciation from Investments, Net of Income Taxes
Balances at December 31, 2012		34,589,484		$	346		$	544,136		$	35,869		$	(19,155	)	$	81,780
Public offering of common stock, net of offering costs		4,600,000			46			131,407			—			—			—
Share-based compensation		—			—			3,357			—			—			—			3,357
Purchase of vested stock for employee payroll tax withholding		(62,025	)		(1	)		(1,764	)		—			—			—			(1,765	)
Dividend reinvestment		278,166			3			8,727			—			—			—			8,730
Issuance of restricted stock		274,895			3			(3	)		—			—			—			—
Consolidation of Internal Investment Manager		—			—			2,037			—			—			—			2,037
Issuances of common stock		18,125			—			578			—			—			—			578
Other		—			—			69			—			—			—			69
Dividends to stockholders		—			—			—			(65,748	)		(3,199	)		—			(68,947	)
Net increase resulting from operations		—			—			—			43,043			2,181			30,464			75,688


Balances at September 30, 2013		39,698,645		$	397		$	688,544		$	13,164		$	(20,173	)	$	112,244		$	794,176



																						Number of Shares			Par Value			Additional Paid-In Capital			Accumulated Net Investment Income, Net of Dividends				Accumulated Net Investment Income, Net of Dividends			Total Net Asset Value			Accumulated Net Realized Gain From Investments, Net of Dividends		Net Unrealized Appreciation from Investments, Net of Income Taxes
Balances at December 31, 2013		39,852,604		$	398		$	694,981		$	22,778		$	(26,334	)	$	100,710		$	792,533			39,852,604		$	398		$	694,981		$	(26,334			Accumulated Net Investment Income, Net of Dividends
Public offering of common stock, net of offering costs		4,600,000			46			139,651			—			—			—			139,697			4,600,000			46			139,651			—			—
Share-based compensation		—			—			3,034			—			—			—			3,034			—			—			3,034			—			—			—			3,034
Purchase of vested stock for employee payroll tax withholding		(46,507	)		—			(1,481	)		—			—			—			(1,481	)		(46,507	)		—			(1,481	)		—			—			—			(1,481	)
Dividend reinvestment		333,657			3			10,842			—			—			—			10,845			333,657			3			10,842			—			—			—			10,845
Amortization of directors' deferred compensation		—			—			229			—			—			—			229			—			—			229			—			—			—			229
Issuance of restricted stock		241,578			2			(2	)		—			—			—			—			241,578			2			(2	)		—			—			—			—
Tax benefit related to vesting of restricted shares					—			542			—			—			—			542			—			—			542			—			—			—			542
Forfeited shares of terminated employees		(36,138	)		—			—			—			—			—			—			(36,138	)		—			—			—			—			—			—
Dividends to stockholders		—			—			—			(63,098	)		(13,549	)		—			(76,647	)		—			—			—			(63,098	)		(13,549	)		—			(76,647	)
Net increase (loss) resulting from operations		—			—			—			69,206			10,789			(1,241	)		78,754			—			—			—			69,206			10,789			(1,241	)		78,754


Balances at September 30, 2014		44,945,194		$	449		$	847,796		$	28,886		$	(29,094	)	$	99,469		$	947,506			44,945,194		$	449		$	847,796		$	28,886		$	(29,094	)	$	99,469		$	947,506





Balances at December 31, 2014																							45,079,150		$	451		$	853,606		$	23,665		$	(20,456	)	$	82,716		$	939,982
Public offering of common stock, net of offering costs																							4,370,000			44			127,720			—			—			—			127,764
Share-based compensation																							—			—			4,592			—			—			—			4,592
Purchase of vested stock for employee payroll tax withholding																							(54,840	)		(1	)		(1,739	)		—			—			—			(1,740	)
Dividend reinvestment																							444,957			4			13,654			—			—			—			13,658
Amortization of directors' deferred compensation																							—			—			292			—			—			—			292
Issuance of restricted stock																							240,074			2			(2	)		—			—			—			—
Forfeited shares of terminated employees																							(163	)		—			—			—			—			—			—
Dividends to stockholders																							—			—			—			(88,294	)		(2,168	)		—			(90,462	)
Net increase (loss) resulting from operations																							—			—			—			78,556			(9,037	)		27,376			96,895

Balances at September 30, 2015																							50,079,178		$	500		$	998,123		$	13,927		$	(31,661	)	$	110,092		$	1,090,981

The accompanying notes are an integral part of these financial statements

Table of Contents

MAIN STREET CAPITAL CORPORATION

Consolidated Statements of Cash Flows

(in thousands)

(Unaudited)

	Nine Months Ended September 30,						Nine Months Ended September 30,

	2014			2013			2015			2014
CASH FLOWS FROM OPERATING ACTIVITIES
Net increase in net assets resulting from operations	$	78,754		$	75,688		$	96,895		$	78,754
Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities:
Investments in portfolio companies		(637,843	)		(533,435	)		(727,099	)		(637,843	)
Proceeds from sales and repayments of debt investments in portfolio companies		396,557			325,150			421,933			396,557
Proceeds from sales of equity investments in portfolio companies		26,117			1,336
Proceeds from sales and return of capital of equity investments in portfolio companies								29,289			26,117
Investments in marketable securities and idle funds investments		(17,704	)		(53,102	)		(4,483	)		(17,704	)
Proceeds from sales and repayments of marketable securities and idle funds investments		22,747			44,395			7,094			22,747
Net change in unrealized appreciation		(7,160	)		(33,772	)
Net change in net unrealized appreciation								(20,372	)		(7,160	)
Net realized (gain) loss		(10,789	)		7,369			9,037			(10,789	)
Accretion of unearned income		(8,167	)		(7,721	)		(6,474	)		(8,167	)
Payment-in-kind interest		(3,947	)		(3,517	)		(2,485	)		(3,947	)
Cumulative dividends		(1,422	)		(1,000	)		(1,242	)		(1,422	)
Share-based compensation expense		3,034			3,357			4,592			3,034
Amortization of deferred financing costs		1,184			1,167			1,899			1,184
Deferred taxes		6,643			1,515			(8,551	)		6,643
Changes in other assets and liabilities:
Interest receivable and other assets		(4,480	)		1,009			(3,493	)		(4,480	)
Interest payable		(171	)		(1,345	)		147			(171	)
Payable to affiliated Internal Investment Manager		—			(3,960	)
Accounts payable and other liabilities		(1,584	)		1,376			(1,618	)		(1,584	)
Deferred fees and other		1,457			2,558			1,438			1,457


Net cash used in operating activities		(156,774	)		(172,932	)		(203,493	)		(156,774	)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from public offering of common stock, net of offering costs		139,697			131,453			127,764			139,697
Proceeds from public offering of 6.125% Notes		—			92,000
Repurchases of 6.125% Notes		—			(1,108	)
Dividends paid to stockholders		(64,739	)		(59,052	)
Dividends paid								(75,453	)		(64,739	)
Proceeds from issuance of SBIC debentures		24,800			—			—			24,800
Repayments of SBIC debentures		—			(63,800	)
Proceeds from credit facility		353,000			360,000			473,000			353,000
Repayments on credit facility		(303,000	)		(326,000	)		(345,000	)		(303,000	)
Payment of deferred loan costs and SBIC debenture fees		(1,880	)		(5,317	)		(132	)		(1,880	)
Purchase of vested stock for employee payroll tax withholding		(1,481	)		(1,765	)		(1,740	)		(1,481	)
Other		—			578			(83	)		—


Net cash provided by financing activities		146,397			126,989			178,356			146,397


Net decrease in cash and cash equivalents		(10,377	)		(45,943	)		(25,137	)		(10,377	)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD		34,701			63,517			60,432			34,701


CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	24,324		$	17,574		$	35,295		$	24,324





Supplemental cash flow disclosures:
Interest paid	$	15,701		$	15,558		$	21,708		$	15,701
Taxes paid	$	3,656		$	4,803		$	2,504		$	3,656
Non-cash financing activities:
Shares issued pursuant to the DRIP	$	10,845		$	8,730		$	13,658		$	10,845

The accompanying notes are an integral part of these financial statements

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)


Control Investments(5)
ASC Interests, LLC	Recreational and Educational Shooting Facility

Access Media Holdings, LLC(10)						Private Cable Operator
		11% Secured Debt (Maturity—July 31, 2018)	3,225	3,172	3,225		5.00% Current / 5.00% PIK Secured Debt (Maturity—October 22, 2018)	21,284	21,284	18,784
		Member Units (1,500 units)		1,500	1,660		Preferred Member Units (12% cumulative)		3,201	3,201
							Member Units (3,307,545 units)		1	—

				4,672	4,885				24,486	21,985
Bond-Coat, Inc.	Casing and Tubing Coating Services
		12% Secured Debt (Maturity—December 28, 2017)	13,570	13,438	13,570
ASC Interests, LLC						Recreational and Educational Shooting Facility
		Common Stock (57,508 shares)		6,350	11,210		11% Secured Debt (Maturity—July 31, 2018)	2,750	2,715	2,750
							Member Units (1,500 units)(8)		1,500	2,230

				19,788	24,780				4,215	4,980

Bond-Coat, Inc.						Casing and Tubing Coating Services
							12% Secured Debt (Maturity—December 28, 2017)	11,596	11,513	11,596
							Common Stock (57,508 shares)		6,350	10,210

									17,863	21,806

Café Brazil, LLC	Casual Restaurant Group					Casual Restaurant Group
		Member Units (1,233 units)(8)		1,742	6,980		Member Units (1,233 units)(8)		1,742	7,330
California Healthcare Medical Billing, Inc.	Outsourced Billing and Revenue Cycle Management

CBT Nuggets, LLC						Produces and Sells IT Training Certification Videos
							Member Units (416 units)(8)		1,300	38,890

Ceres Management, LLC (Lambs Tire & Automotive)						Aftermarket Automotive Services Chain
		9% Secured Debt (Maturity—October 17, 2016)	8,703	8,551	8,703		14% Secured Debt (Maturity—May 31, 2018)	8,070	8,070	8,070
		Warrants (466,947 equivalent shares)		1,193	3,480		Member Units (5,460 units)		5,273	4,420
		Common Stock (207,789 shares)		1,177	1,460		9.5% Secured Debt (Lamb's Real Estate Investment I, LLC) (Maturity—October 1, 2025)	931	931	931
							Member Units (Lamb's Real Estate Investment I, LLC) (1,000 units)(8)		625	1,240

				10,921	13,643				14,899	14,661
CBT Nuggets, LLC	Produces and Sells IT Training Certification Videos
		Member Units (416 units)(8)		1,300	25,150
Ceres Management, LLC (Lambs Tire & Automotive)	Aftermarket Automotive Services Chain
CMS Minerals LLC						Oil & Gas Exploration & Production
		14% Secured Debt (Maturity—May 31, 2018)	4,000	4,000	4,000		Preferred Member Units (458 units)(8)		3,246	7,193
		Class B Member Units (12% cumulative)(8)		3,926	3,926
		Member Units (5,460 units)		5,273	1,520
		9.5% Secured Debt (Lamb's Real Estate Investment I, LLC) (Maturity—October 1, 2025)	980	980	980
		Member Units (Lamb's Real Estate Investment I, LLC) (1,000 units)(8)		625	1,240


				14,804	11,666
Datacom, LLC	Technology and Telecommunications Provider
		8% Secured Debt (Maturity—May 31, 2015)	450	447	447
		10.5% Secured Debt (Maturity—May 31, 2019)	11,205	11,099	11,099
		Member Units (6,453 units)		6,030	6,030


				17,576	17,576

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)


Garreco, LLC	Manufacturer and Supplier of Dental Products
Datacom, LLC						Technology and Telecommunications Provider
		14% Secured Debt (Maturity—January 12, 2018)	5,400	5,315	5,315		10.5% Secured Debt (Maturity—May 31, 2019)	11,205	11,117	11,117
		Member Units (1,200 units)		1,200	1,200		Class A Preferred Member Units (13,154 units)(8)		1,137	1,137
							Class B Preferred Member Units (6,453 units)		6,030	5,570

				6,515	6,515				18,284	17,824

Garreco, LLC						Manufacturer and Supplier of Dental Products
							14% Secured Debt (Maturity—January 12, 2018)	5,800	5,733	5,733
							Member Units (1,200 units)(8)		1,200	1,470

									6,933	7,203

GRT Rubber Technologies LLC						Manufacturer of Engineered Rubber Products
							LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 10.00%, Secured Debt (Maturity—December 19, 2019)(9)	16,331	16,189	16,189
							Member Units (5,879 units)(8)		13,065	13,065

									29,254	29,254

Gulf Manufacturing, LLC	Manufacturer of Specialty Fabricated Industrial Piping Products					Manufacturer of Specialty Fabricated Industrial Piping Products
							9% PIK Secured Debt (Ashland Capital IX, LLC) (Maturity—June 30, 2017)	777	777	777
							Member Units (438 units)(8)		2,980	15,130

									3,757	15,907

Harrison Hydra-Gen, Ltd.						Manufacturer of Hydraulic Generators
		9% PIK Secured Debt (Ashland Capital IX, LLC) (Maturity—June 30, 2017)	744	744	744		12% Secured Debt (Maturity—December 4, 2015)	5,010	5,010	5,010
		Member Units (438 units)(8)		2,980	16,540		Preferred Stock (8% cumulative)(8)		1,336	1,336
							Common Stock (107,456 shares)		718	2,300

				3,724	17,284				7,064	8,646
Harrison Hydra-Gen, Ltd.	Manufacturer of Hydraulic Generators
		12% Secured Debt (Maturity—June 4, 2015)	5,487	5,372	5,487
		Preferred Stock (8% cumulative)(8)		1,237	1,237
Hawthorne Customs and Dispatch Services, LLC						Facilitator of Import Logistics, Brokerage, and Warehousing
		Common Stock (107,456 shares)(8)		718	1,620		Member Units (500 units)(8)		589	580
							Member Units (Wallisville Real Estate, LLC) (588,210 units)(8)		1,215	2,220

				7,327	8,344				1,804	2,800
Hawthorne Customs and Dispatch Services, LLC	Facilitator of Import Logistics, Brokerage, and Warehousing
		Member Units (500 units)(8)		589	290
		Member Units (Wallisville Real Estate, LLC) (Fully diluted 59.2%)(8)		1,215	2,050


				1,804	2,340
Hydratec, Inc.	Designer and Installer of Micro-Irrigation Systems
		Common Stock (7,095 shares)(8)		7,095	13,720
IDX Broker, LLC	Provider of Marketing and CRM Tools for the Real Estate Industry
		12.5% Secured Debt (Maturity—November 18, 2018)	10,571	10,479	10,479
		Member Units (5,029 units)		5,029	5,450


				15,508	15,929
Impact Telecom, Inc.	Telecommunications Services Provider
		LIBOR Plus 6.50% (Floor 2.00%), Current Coupon 8.50%, Secured Debt (Maturity—May 31, 2018)(9)	1,575	1,569	1,569
		13% Secured Debt (Maturity—May 31, 2018)	22,500	15,342	15,342
		Warrants (5,516,667 equivalent shares)		8,000	4,160


				24,911	21,071

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)	Principal(4)


Indianapolis Aviation Partners, LLC	Fixed Base Operator
HW Temps LLC						Temporary Staffing Solutions
							LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 10.50%, Secured Debt (Maturity July 2, 2020)(9)		9,976	9,880	9,880
							Preferred Member Units (3,200 units)(8)			3,942	3,942

										13,822	13,822

Hydratec, Inc.						Designer and Installer of Micro-Irrigation Systems
							Common Stock (7,095 shares)(8)			7,095	14,950

IDX Broker, LLC						Provider of Marketing and CRM Tools for the Real Estate Industry
		15% Secured Debt (Maturity—January 15, 2015)	3,100	3,100	3,100		LIBOR Plus 6.50% (Floor 1.50%), Current Coupon 8.00%, Secured Debt (Maturity—November 15, 2018)(9)	��	25	25	25
		Warrants (1,046 equivalent units)		1,129	2,541		12.5% Secured Debt (Maturity—November 15, 2018)		11,350	11,276	11,350
							Member Units (5,400 units)			5,606	6,440

				4,229	5,641					16,907	17,815
Jensen Jewelers of Idaho, LLC	Retail Jewelry Store

Impact Telecom, Inc.						Telecommunications Services Provider
		Prime Plus 6.75% (Floor 3.25%), Current Coupon 10.00%, Secured Debt (Maturity—November 14, 2016)(9)	3,805	3,762	3,805		LIBOR Plus 6.50% (Floor 2.00%), Current Coupon 8.50%, Secured Debt (Maturity—May 31, 2018)(9)		1,575	1,570	1,570
		Member Units (627 units)(8)		811	3,300		13% Secured Debt (Maturity—May 31, 2018)		22,500	15,893	15,893
							Warrants (5,516,667 equivalent shares)			8,000	4,160

				4,573	7,105					25,463	21,623
Lighting Unlimited, LLC	Commercial and Residential Lighting Products and Design Services
		8% Secured Debt (Maturity—August 22, 2015)	1,568	1,568	1,568
		Preferred Equity (non-voting)		442	442
		Warrants (71 equivalent units)		54	40
Indianapolis Aviation Partners, LLC						Fixed Base Operator
		Member Units (700 units)(8)		100	360		15% Secured Debt (Maturity—January 15, 2016)		3,100	3,079	3,100
							Warrants (1,046 equivalent units)			1,129	2,540

				2,164	2,410					4,208	5,640
Marine Shelters Holdings, LLC (LoneStar Marine Shelters)	Fabricator of Marine and Industrial Shelters
		12% Secured Debt (Maturity—December 28, 2017)	10,250	10,103	10,103
Jensen Jewelers of Idaho, LLC						Retail Jewelry Store
		Preferred Member Units (2,669 units)		3,750	3,750		Prime Plus 6.75% (Floor 2.00%), Current Coupon 10.00%, Secured Debt (Maturity—November 14, 2016)(9)		4,205	4,169	4,205
							Member Units (627 units)(8)			811	4,750

				13,853	13,853					4,980	8,955
Mid-Columbia Lumber Products, LLC	Manufacturer of Finger-Jointed Lumber Products
		10% Secured Debt (Maturity—December 18, 2017)	1,750	1,750	1,750
		12% Secured Debt (Maturity—December 18, 2017)	3,900	3,900	3,900
		Member Units (2,829 units)(8)		1,244	11,750
		9.5% Secured Debt (Mid-Columbia Real Estate, LLC) (Maturity—May 13, 2025)	938	938	938
		Member Units (Mid-Columbia Real Estate, LLC) (250 units)(8)		250	550


				8,082	18,888
MSC Adviser I, LLC	Third Party Investment Advisory Services
		Member Units (Fully diluted 100.0%)(8)		—	8,549
Mystic Logistics, Inc	Logistics and Distribution Services Provider for Large Volume Mailers
		12% First Lien Secured Term Loan (Maturity—August 15, 2019)	10,000	9,782	9,782
		Common Stock (5,873 shares)		2,720	2,720


				12,502	12,502

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

NAPCO Precast, LLC

Precast Concrete Manufacturing

Prime Plus 2% (Floor 7.00%), Current Coupon 9%, Secured Debt (Maturity—September 1, 2015)(9)
625 612 625

Prime Plus 2% (Floor 7.00%), Current Coupon 9%, Secured Debt (Maturity—February 1, 2016)(9)
2,923 2,913 2,923

18% Secured Debt (Maturity—February 1, 2016)
4,468 4,434 4,468

Member Units (2,955 units)(8)
2,975 6,740

10,934 14,756
NRI Clinical Research, LLC

Clinical Research Service Provider

14% Secured Debt (Maturity—September 8, 2016)
4,991 4,862 4,862

Warrants (251,723 equivalent units)
252 160

Member Units (671,233 units)
671 722

5,785 5,744
NRP Jones, LLC

Manufacturer of Hoses, Fittings and Assemblies

12% Secured Debt (Maturity—December 22, 2016)
12,100 11,535 11,535

Warrants (14,331 equivalent units)
817 1,020

Member Units (50,877 units)(8)
2,900 3,390

15,252 15,945
OMi Holdings, Inc.

Manufacturer of Overhead Cranes

Common Stock (1,500 shares)(8)
1,080 13,420
Pegasus Research Group, LLC (Televerde)

Provider of Telemarketing and Data Services

Member Units (460 units)(8)
1,290 5,650
PPL RVs, Inc.

Recreational Vehicle Dealer

11.1% Secured Debt (Maturity—June 10, 2015)
7,860 7,843 7,860

Common Stock (1,961 shares)
2,150 8,160

9,993 16,020
Principle Environmental, LLC

Noise Abatement Service Provider

12% Secured Debt (Maturity—April 30, 2017)
4,060 3,762 4,060

12% Current / 2% PIK Secured Debt (Maturity - April 30, 2017)
3,228 3,207 3,228

Preferred Member Units (19,631 units)
4,663 11,830

Warrants (1,036 equivalent units)
1,200 720

12,832 19,838

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Lighting Unlimited, LLC	Commercial and Residential Lighting Products and Design Services
		8% Secured Debt (Maturity—August 22, 2016)	1,514	1,514	1,514
		Preferred Equity (non-voting)		434	434
		Warrants (71 equivalent units)		54	40
		Member Units (700 units)(8)		100	420

				2,102	2,408

Marine Shelters Holdings, LLC (LoneStar Marine Shelters)	Fabricator of Marine and Industrial Shelters
		6% Current / 6% PIK Secured Debt (Maturity—December 28, 2017)	8,781	8,688	8,688
		Preferred Member Units (3,810 units)		5,352	5,352

				14,040	14,040

Mid-Columbia Lumber Products, LLC	Manufacturer of Finger-Jointed Lumber Products
		10% Secured Debt (Maturity—December 18, 2017)	1,750	1,750	1,750
		12% Secured Debt (Maturity—December 18, 2017)	3,900	3,900	3,900
		Member Units (2,829 units)(8)		1,244	3,980
		9.5% Secured Debt (Mid-Columbia Real Estate, LLC) (Maturity—May 13, 2025)	893	893	893
		Member Units (Mid—Columbia Real Estate, LLC) (250 units)(8)		250	550

				8,037	11,073

MH Corbin Holding LLC	Manufacturer and distributor of traffic safety products
		10% Secured Debt (Maturity—August 31, 2020)	14,000	13,864	13,864
		Preferred Member Units (4,000 shares)		6,000	6,000

				19,864	19,864

MSC Adviser I, LLC(16)	Third Party Investment Advisory Services
		Member Units (Fully diluted 100.0%)(8)		—	32,305

Mystic Logistics, Inc	Logistics and Distribution Services Provider for Large Volume Mailers
		12% Secured Debt (Maturity—August 15, 2019)	9,448	9,273	9,448
		Common Stock (5,873 shares)(8)		2,720	6,580

				11,993	16,028

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)


River Aggregates, LLC	Processor of Construction Aggregates
		Zero Coupon Secured Debt (Maturity—June 30, 2018)	750	448	448
NAPCO Precast, LLC						Precast Concrete Manufacturing
		12% Secured Debt (Maturity—June 30, 2018)	500	500	500		Prime Plus 2.00% (Floor 7.00%), Current Coupon 9.00%, Secured Debt (Maturity—January 31, 2016)(9)	625	625	625
		Member Units (1,150 units)		1,150	1,690		Prime Plus 2.00% (Floor 7.00%), Current Coupon 9.00%, Secured Debt (Maturity—February 1, 2016)(9)	2,923	2,921	2,923
		Member Units (RA Properties, LLC) (1,500 units)		369	369		18% Secured Debt (Maturity—February 1, 2016)	4,468	4,460	4,468
							Member Units (2,955 units)(8)		2,975	8,590

				2,467	3,007				10,981	16,606
Southern RV, LLC	Recreational Vehicle Dealer
		13% Secured Debt (Maturity—August 8, 2018)	11,400	11,259	11,259
NRI Clinical Research, LLC						Clinical Research Service Provider
							14% Secured Debt (Maturity—September 8, 2017)	4,740	4,650	4,650
							Warrants (251,723 equivalent units)		252	190
							Member Units (1,454,167 units)		765	1,052

									5,667	5,892

NRP Jones, LLC						Manufacturer of Hoses, Fittings and Assemblies
							12% Secured Debt (Maturity—December 22, 2016)	13,224	12,885	12,885
							Warrants (14,331 equivalent units)		817	450
							Member Units (50,877 units)(8)		2,900	1,480

									16,602	14,815

OMi Holdings, Inc.						Manufacturer of Overhead Cranes
							Common Stock (1,500 shares)(8)		1,080	13,420

Pegasus Research Group, LLC (Televerde)						Provider of Telemarketing and Data Services
							Member Units (460 units)(8)		1,290	6,490

PPL RVs, Inc.						Recreational Vehicle Dealer
							11.1% Secured Debt (Maturity—January 1, 2016)	9,710	9,710	9,710
							Common Stock (1,962 shares)		2,150	8,710

									11,860	18,420

Principle Environmental, LLC						Noise Abatement Service Provider
		Member Units (1,680 units)(8)		1,680	4,450		12% Secured Debt (Maturity—April 30, 2017)	4,060	3,979	4,060
		13% Secured Debt (Southern RV Real Estate, LLC) (Maturity—August 8, 2018)	3,250	3,210	3,210		12% Current / 2% PIK Secured Debt (Maturity—April 30, 2017)	3,294	3,288	3,294
		Member Units (Southern RV Real Estate, LLC) (480 units)		480	470		Preferred Member Units (19,631 units)(8)		4,663	9,560
							Warrants (1,036 equivalent units)		1,200	530

				16,629	19,389				13,130	17,444
The MPI Group, LLC	Manufacturer of Custom Hollow Metal Doors, Frames and Accessories
		4.5% Current / 4.5% PIK Secured Debt (Maturity - July 1, 2019)	1,079	1,079	880
		6% Current / 6% PIK Secured Debt (Maturity—July 1, 2019)	5,845	5,845	4,806
		Warrants (1,068 equivalent units)		1,096	—


				8,020	5,686
Travis Acquisition LLC	Manufacturer of Aluminum Trailers
		12% Secured Debt (Maturity—August 30, 2018)	4,808	4,728	4,808
		Member Units (7,282 units)		7,100	12,350


				11,828	17,158
Uvalco Supply, LLC	Farm and Ranch Supply Store
		9% Secured Debt (Maturity—January 1, 2019)	1,896	1,896	1,896
		Member Units (1,006 units)(8)		1,113	3,420


				3,009	5,316
Vision Interests, Inc.	Manufacturer / Installer of Commercial Signage
		13% Secured Debt (Maturity—December 23, 2016)	3,204	3,167	3,167
		Series A Preferred Stock (3,000,000 shares)		3,000	3,250
		Common Stock (1,126,242 shares)		3,706	100


				9,873	6,517

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)


Ziegler's NYPD, LLC	Casual Restaurant Group
Quality Lease Service, LLC						Provider of Rigsite Accommodation Unit Rentals and Related Services
							8% PIK Secured Debt (Maturity—June 8, 2020)	6,410	6,410	6,410
							Member Units (1,000 units)		568	2,638

									6,978	9,048

River Aggregates, LLC						Processor of Construction Aggregates
							Zero Coupon Secured Debt (Maturity—June 30, 2018)	750	540	540
							Member Units (1,150 units)(8)		1,150	3,830
							Member Units (RA Properties, LLC) (1,500 units)		369	2,360

									2,059	6,730

SoftTouch Medical Holdings LLC						Home Provider of Pediatric Durable Medical Equipment
							LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 10.00%, Secured Debt (Maturity—October 31, 2019)(9)	8,245	8,175	8,175
							Member Units (4,450 units)(8)		4,930	5,340

									13,105	13,515

Southern RV, LLC						Recreational Vehicle Dealer
		Prime Plus 2% (Floor 7.00%), Current Coupon 9%, Secured Debt (Maturity—October 1, 2018)(9)	1,500	1,490	1,490		13% Secured Debt (Maturity—August 8, 2018)	11,400	11,288	11,400
		9% Current / 9% PIK Secured Debt (Maturity—October 1, 2018)	5,449	5,449	4,820		Member Units (1,680 units)(8)		1,680	11,600
		Warrants (587 equivalent units)		600	—		13% Secured Debt (Southern RV Real Estate, LLC) (Maturity—August 8, 2018)	3,250	3,218	3,250
							Member Units (Southern RV Real Estate, LLC) (480 units)		480	540

				7,539	6,310				16,666	26,790


Subtotal Control Investments (27.6% of total investments at fair value)				299,621	413,587
The MPI Group, LLC						Manufacturer of Custom Hollow Metal Doors, Frames and Accessories
							9% Secured Debt (Maturity—October 2, 2018)	2,924	2,921	2,920
							Series A Preferred Units (2,500 units; 10% Cumulative)		2,500	980
							Warrants (1,424 equivalent units)		1,096	—
							Member Units (MPI Real Estate Holdings, LLC) (100% Fully diluted)(8)		2,300	2,230

									8,817	6,130

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

Affiliate Investments(6)

Boss Industries, LLC

Manufacturer and distributor of air compressors, auxiliary power units, gas booster systems and vapor recovery systems

Preferred Member Units (2,242 units)
2,000 2,000
Bridge Capital Solutions Corporation

Financial Services and Cash Flow Solutions Provider

13% Secured Debt (Maturity—April 17, 2017)
6,000 5,823 5,823

Warrants (19 equivalent shares)
200 630

6,023 6,453
Brightwood Capital Fund III, LP(12)(13)

Investment Partnerships

LP Interests (Brightwood Capital Fund III, LP) (Fully diluted 9.14%)(8)
8,718 8,718
Condit Exhibits, LLC

Tradeshow Exhibits / Custom Displays Provider

Member Units (3,936 units)(8)
100 500
Congruent Credit Opportunities Funds(12)(13)

Investment Partnerships

LP Interests (Congruent Credit Opportunities Fund II, LP) (Fully diluted 19.8%)(8)
22,106 22,048

LP Interests (Congruent Credit Opportunities Fund III, LP) (Fully diluted 17.4%)(8)
5,382 5,382

27,488 27,430
Daseke, Inc.

Specialty Transportation Provider

12% Current / 2.5% PIK Secured Debt (Maturity—July 31, 2018)
20,592 20,256 20,592

Common Stock (19,467 shares)
5,213 12,610

25,469 33,202
Dos Rios Partners(12)(13)

Investment Partnerships

LP Interests (Dos Rios Partners, LP) (Fully diluted 20.24%)
1,269 1,247

LP Interests (Dos Rios Partners—A, LP) (Fully diluted 6.43%)
403 424

1,672 1,671
East Teak Fine Hardwoods, Inc.

Distributor of Hardwood Products

Common Stock (5,000 shares)(8)
480 860
Freeport Financial SBIC Fund LP(12)(13)

Investment Partnership

LP Interests (Fully diluted 9.9%)(8)
4,213 4,213

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Travis Acquisition LLC	Manufacturer of Aluminum Trailers
		12% Secured Debt (Maturity—August 30, 2018)	3,628	3,581	3,628
		Member Units (7,282 units)		7,100	14,110

				10,681	17,738

Uvalco Supply, LLC	Farm and Ranch Supply Store
		9% Secured Debt (Maturity—January 1, 2019)	1,418	1,418	1,418
		Member Units (1,006 units)(8)		1,113	3,210

				2,531	4,628

Vision Interests, Inc.	Manufacturer / Installer of Commercial Signage
		13% Secured Debt (Maturity—December 23, 2016)	3,138	3,115	3,115
		Series A Preferred Stock (3,000,000 shares)		3,000	3,550
		Common Stock (1,126,242 shares)		3,706	210

				9,821	6,875

Ziegler's NYPD, LLC	Casual Restaurant Group
		6.5% Secured Debt (Maturity—October 1, 2019)	1,000	992	992
		12% Secured Debt (Maturity—October 1, 2019)	500	500	500
		14% Secured Debt (Maturity—October 1, 2019)	2,750	2,750	2,750
		Warrants (587 equivalent units)		600	—
		Preferred Member Units (10,072 units)		2,834	2,240

				7,676	6,482

Subtotal Control Investments (30.3% of total investments at fair value)				402,302	568,025

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

Gault Financial, LLC (RMB Capital, LLC)

Purchases and Manages Liquidation of Distressed Assets

8% Current / 9% PIK Secured Debt (Maturity—November 21, 2016)
13,046 12,717 10,750

Warrants (29,025 equivalent units)
400 —

13,117 10,750
Glowpoint, Inc.

Provider of Cloud Managed Video Collaboration Services

8% Secured Debt (Maturity—October 18, 2018)
400 397 397

12% Secured Debt (Maturity—October 18, 2018)
9,000 8,904 8,904

Common Stock (GP Investment Holdings, LLC) (7,711,517 shares)
3,958 10,020

13,259 19,321
Guerdon Modular Holdings, Inc.

Multi-Family and Commercial Modular Construction Company

11% Senior Secured Term Loan (Maturity—August 13, 2019)
11,200 11,038 11,038

Common Stock (213,221 shares)
2,400 2,400

13,438 13,438
Houston Plating and Coatings, LLC

Provider of Plating and Industrial Coating Services

Member Units (248,082 units)(8)
996 10,570
Indianhead Pipeline Services, LLC

Provider of Pipeline Support Services

12% Secured Debt (Maturity—February 6, 2017)
7,125 6,817 6,817

Preferred Member Units (28,905 units; 8% cumulative)(8)
1,952 1,952

Warrants (38,193 equivalent units)
459 —

Member Units (14,732 units)
1 —

9,229 8,769
irth Solutions, LLC

Provider of Damage Prevention Information Technology Services

Member Units (128 units)(8)
624 3,870
KBK Industries, LLC

Specialty Manufacturer of Oilfield and Industrial Products

12.5% Secured Debt (Maturity—September 28, 2017)
8,250 8,194 8,250

Member Units (250 units)(8)
341 5,920

8,535 14,170
L.F. Manufacturing Holdings, LLC(10)

Manufacturer of Fiberglass Products

Member Units (2,000,000 units)(8)
2,019 2,374
MPS Denver, LLC

Specialty Card Printing

Member Units (13,800 units)
1,130 1,130

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Affiliate Investments(6)

AFG Capital Group, LLC	Provider of Rent-to-Own Financing Solutions and Services
		11% Secured Debt (Maturity—November 7, 2019)	12,560	12,199	12,199
		Warrants (42 equivalent units)		259	410
		Member Units (186 units)		1,200	1,700

				13,658	14,309

Boss Industries, LLC	Manufacturer and Distributor of Air, Power and Other Industrial Equipment
		Preferred Member Units (2,242 units)(8)		2,203	2,543

Bridge Capital Solutions Corporation	Financial Services and Cash Flow Solutions Provider
		13% Secured Debt (Maturity—April 18, 2017)	7,000	6,872	6,872
		Warrants (22 equivalent shares)		200	1,020
						��
				7,072	7,892

Buca C, LLC	Restaurants
		LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.25%, Secured Debt (Maturity—June 30, 2020)(9)	25,530	25,288	25,288
		Preferred Member Units (6 units)(8)		3,656	3,656

				28,944	28,944

CAI Software LLC	Provider of Specialized Enterprise Resource Planning Software
		12% Secured Debt (Maturity—October 10, 2019)	4,973	4,930	4,930
		Member Units (65,356 units)		654	840

				5,584	5,770

Condit Exhibits, LLC	Tradeshow Exhibits / Custom Displays Provider
		Member Units (3,936 units)(8)		100	770

Congruent Credit Opportunities Funds(12)(13)	Investment Partnership
		LP Interests (Congruent Credit Opportunities Fund II, LP) (Fully diluted 19.8%)(8)		7,644	4,228
		LP Interests (Congruent Credit Opportunities Fund III, LP) (Fully diluted 17.4%)		12,099	12,222

				19,743	16,450

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

OnAsset Intelligence, Inc.

Provider of Transportation Monitoring / Tracking Products and Services

12% PIK Secured Debt (Maturity—November 30, 2014)
1,795 1,795 1,795

12% PIK Secured Debt (Maturity—November 30, 2014)
1,652 1,652 1,652

Preferred Stock (912 shares; 7% cumulative)(8)
1,913 2,663

Warrants (5,333 equivalent shares)
1,919 502

7,279 6,612
OPI International Ltd.(13)

Provider of Man Camp and Industrial Storage Services

Common Stock (20,766,317 shares)
1,371 4,971
PCI Holding Company, Inc.

Manufacturer of Industrial Gas Generating Systems

Preferred Stock (1,500,000 shares; 20% cumulative)(8)
2,147 3,970
Quality Lease and Rental Holdings, LLC

Provider of Rigsite Accommodation Unit Rentals and Related Services

8% Secured Revolver (Maturity—October 1, 2014)(14)
330 330 330

12% Secured Debt (Maturity—January 8, 2018)(14)
36,577 36,073 12,500

Preferred Member Units (Rocaciea, LLC) (250 units)
2,500 —

38,903 12,830
Radial Drilling Services Inc.

Oil and Gas Technology Provider

12% Secured Debt (Maturity—November 22, 2016)
4,200 3,748 3,748

Warrants (316 equivalent shares)
758 —

4,506 3,748
Samba Holdings, Inc.

Provider of Intelligent Driver Record Monitoring Software and Services

12.5% Secured Debt (Maturity—November 17, 2016)
10,418 10,327 10,418

Common Stock (158,066 shares)
1,707 4,990

12,034 15,408

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Daseke, Inc.	Specialty Transportation Provider
		12% Current / 2.5% PIK Secured Debt (Maturity—July 31, 2018)	21,118	20,849	21,118
		Common Stock (19,467 shares)		5,213	22,660

				26,062	43,778

Dos Rios Partners(12)(13)	Investment Partnership
		LP Interests (Dos Rios Partners, LP) (Fully diluted 20.2%)(8)		3,104	2,031
		LP Interests (Dos Rios Partners—A, LP) (Fully diluted 6.4%)(8)		986	648

				4,090	2,679

East Teak Fine Hardwoods, Inc.	Distributor of Hardwood Products
		Common Stock (5,000 shares)		480	860

East West Copolymer & Rubber, LLC	Manufacturer of Synthetic Rubbers
		12% Secured Debt (Maturity—October 17, 2019)	9,600	9,456	9,456
		Warrants (2,014,799 equivalent units)		50	50

				9,506	9,506

Freeport Financial Funds(12)(13)	Investment Partnership
		LP Interests (Freeport Financial SBIC Fund LP) (Fully diluted 9.9%)(8)		5,974	5,974
		LP Interests (Freeport First Lien Loan Fund III LP) (Fully diluted 6.4%)		759	759

				6,733	6,733

Gault Financial, LLC (RMB Capital, LLC)	Purchases and Manages Liquidation of Distressed Assets
		10% Secured Debt (Maturity—November 21, 2016)	13,046	12,858	10,891
		Warrants (29,025 equivalent units)		400	—

				13,258	10,891

Glowpoint, Inc.	Provider of Cloud Managed Video Collaboration Services
		8% Secured Debt (Maturity—October 18, 2018)	21	18	18
		12% Secured Debt (Maturity—October 18, 2018)	9,000	8,924	8,924
		Common Stock (7,711,517 shares)		3,958	4,460

				12,900	13,402

Guerdon Modular Holdings, Inc.	Multi-Family and Commercial Modular Construction Company
		11% Secured Debt (Maturity—August 13, 2019)	10,400	10,273	10,273
		Common Stock (170,577 shares)		2,983	2,590

				13,256	12,863

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)


Spectrio LLC	Provider of Audio and Digital Messaging Services
Houston Plating and Coatings, LLC						Provider of Plating and Industrial Coating Services
							Member Units (248,082 units)(8)		996	10,820

Indianhead Pipeline Services, LLC						Provider of Pipeline Support Services
		LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, Secured Debt (Maturity—November 19, 2018)(9)	15,302	14,975	15,302		12% Secured Debt (Maturity—February 6, 2017)	6,225	6,046	6,046
		LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, Secured Debt (Maturity—November 19, 2018)(9)	2,296	2,296	2,296		Preferred Member Units (33,819 units; 8% cumulative)		2,302	2,302
		Warrants (191 equivalent units)		887	4,200		Warrants (31,928 equivalent units)		459	—
							Member Units (14,732 units)		1	—

				18,158	21,798				8,808	8,348
SYNEO, LLC	Manufacturer of Automation Machines, Specialty Cutting Tools and Punches
		12% Secured Debt (Maturity—July 13, 2016)	2,800	2,770	2,770
		Member Units (1,177 units)(8)		1,097	801
KBK Industries, LLC						Manufacturer of Specialty Oilfield and Industrial Products
		10% Secured Debt (Leadrock Properties, LLC) (Maturity—May 4, 2026)	1,440	1,414	1,414		12.5% Secured Debt (Maturity—September 28, 2017)	6,200	6,170	6,200
							Member Units (250 units)(8)		341	4,090

				5,281	4,985				6,511	10,290
Tin Roof Acquisition Company	Casual Restaurant Group

L.F. Manufacturing Holdings, LLC(10)						Manufacturer of Fiberglass Products
							Member Units (2,000,000 units)(8)		2,019	1,790

MPS Denver, LLC						Specialty Card Printing
							Member Units (13,800 units)		1,130	1,130

OnAsset Intelligence, Inc.						Provider of Transportation Monitoring / Tracking Products and Services
		12% Secured Debt (Maturity—November 30, 2018)	14,100	13,849	13,849		12% PIK Secured Debt (Maturity—December 31, 2015)	3,887	3,887	3,887
		Class C Preferred Equity (Fully diluted 10%; 10% cumulative)(8)		2,185	2,185		Preferred Stock (912 shares; 7% cumulative)(8)		1,981	1,380
							Warrants (5,333 equivalent shares)		1,919	—

				16,034	16,034				7,787	5,267


Subtotal Affiliate Investments (17.4% of total investments at fair value)				244,223	259,795
OPI International Ltd.(13)						Provider of Man Camp and Industrial Storage Services
							10% Unsecured Debt (Maturity—April 8, 2018)	244	244	244
							Common Stock (20,766,317 shares)		1,371	3,200

									1,615	3,444

PCI Holding Company, Inc.						Manufacturer of Industrial Gas Generating Systems
							Preferred Stock (1,500,000 shares; 20% cumulative)(8)		2,625	4,750

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

Non-Control/Non-Affiliate Investments(7)

Academi Holdings, LLC(11)

Provider of Training, Security, and Support Services

LIBOR Plus 5.25% (Floor 1%), Current Coupon 6.25%, Secured Debt (Maturity—July 25, 2019)(9)
6,000 5,943 5,970
Accuvant Finance, LLC(11)

Cyber Security Value Added Reseller

LIBOR Plus 4.75% (Floor 1%), Current Coupon 5.75%, Secured Debt (Maturity—October 22, 2020)(9)
5,603 5,551 5,575
Allflex Holdings III Inc.(11)

Manufacturer of Livestock Identification Products

LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity—July 19, 2021)(9)
8,000 7,956 7,972
AM3 Pinnacle Corporation(10)

Provider of Comprehensive Internet, TV and Voice Services for Multi-Dwelling Unit Properties

10% Secured Debt (Maturity—October 22, 2018)
22,036 21,882 21,882

Common Stock (60,240 shares)
2,000 2,000

23,882 23,882
AM General LLC(11)

Specialty Vehicle Manufacturer

LIBOR Plus 9.00% (Floor 1.25%), Current Coupon 10.25%, Secured Debt (Maturity—March 22, 2018)(9)
2,625 2,566 2,441
AmeriTech College, LLC

For-Profit Nursing and Healthcare College

18% Secured Debt (Maturity—March 9, 2017)
6,050 5,977 5,977
AMF Bowling Centers, Inc.(11)

Bowling Alley Operator

LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.25%, Secured Debt (Maturity—September 18, 2021)(9)
5,000 4,926 4,997
Anchor Hocking, LLC(11)

Household Products Manufacturer

LIBOR Plus 6.50% (Floor 1.25%), Current Coupon 7.75% / 1.75% PIK, Current Coupon Plus PIK 9.50%, Secured Debt (Maturity—May 21, 2020)(9)
10,890 10,813 8,481
Ancile Solutions, Inc.(11)

Provider of eLearning Solutions

LIBOR Plus 5.00% (Floor 1.25%), Current Coupon 6.25%, Secured Debt (Maturity—July 15, 2018)(9)
8,450 8,408 8,450

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Radial Drilling Services Inc.	Oil and Gas Lateral Drilling Technology Provider
		12% Secured Debt (Maturity—November 22, 2016)	4,200	3,936	2,000
		Warrants (316 equivalent shares)		758	—

				4,694	2,000

Rocaceia, LLC (Quality Lease and Rental Holdings, LLC)	Provider of Rigsite Accommodation Unit Rentals and Related Services
		12% Secured Debt (Maturity—January 8, 2018)(14)(18)	30,785	30,281	250
		Preferred Member Units (250 units)		2,500	—

				32,781	250

Samba Holdings, Inc.	Provider of Intelligent Driver Record Monitoring Software and Services
		12.5% Secured Debt (Maturity—November 17, 2016)	25,665	25,522	25,665
		Common Stock (170,963 shares)		2,087	20,410

				27,609	46,075

Tin Roof Acquisition Company	Casual Restaurant Group
		12% Secured Debt (Maturity—November 13, 2018)	14,100	13,898	13,898
		Class C Preferred Stock (Fully diluted 10.0%; 10% cumulative)(8)		2,415	2,415

				16,313	16,313

Universal Wellhead Services Holdings, LLC(10)	Provider of Wellhead Equipment, Designs, and Personnel to the Oil & Gas Industry
		Class A Units (4,000,000 units; 4.5% cumulative)(8)		4,000	3,091

Volusion, LLC	Provider of Online Software-as-a-Service eCommerce Solutions
		10.5% Secured Debt (Maturity—January 26, 2020)	17,500	16,139	16,139
		Warrants (950,618 equivalent units)		1,400	1,400
		Preferred Member Units (4,876,670 units)		14,000	14,000

				31,539	31,539

Subtotal Affiliate Investments (17.2% of total investments at fair value)				312,016	322,497

Table of Contents

MAIN STREET CAPITAL CORPORATION

Consolidated Schedule Of Investments (Continued)

September 30, 2015

(in thousands)

(Unaudited)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Non-Control/Non-Affiliate Investments(7)

Allflex Holdings III Inc.(11)	Manufacturer of Livestock Identification Products
		LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity—July 19, 2021)(9)	10,150	10,077	10,029

AM General LLC(11)	Specialty Vehicle Manufacturer
		LIBOR Plus 9.00% (Floor 1.25%), Current Coupon 10.25%, Secured Debt (Maturity—March 22, 2018)(9)	2,256	2,218	1,914

AM3 Pinnacle Corporation(10)	Provider of Comprehensive Internet, TV and Voice Services for Multi- Dwelling Unit Properties
		Common Stock (60,240 shares)		2,000	—

American Seafoods Group, LLC(11)	Catcher-Processor of Alaskan Pollock
		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—August 19, 2021)(9)	10,000	9,988	9,950

AmeriTech College, LLC	For-Profit Nursing and Healthcare College
		10% Secured Debt (Maturity—November 30, 2019)	489	489	489
		10% Secured Debt (Maturity—January 31, 2020)	3,025	3,025	2,668

				3,514	3,157

AMF Bowling Centers, Inc.(11)	Bowling Alley Operator
		LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.25%, Secured Debt (Maturity—September 18, 2021)(9)	7,927	7,818	7,908

Anchor Hocking, LLC(11)	Household Products Manufacturer
		LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 10.00%, Secured Debt (Maturity—June 4, 2018)(9)	2,312	2,312	2,323
		Member Units (440,620 units)		4,928	3,415

				7,240	5,738

AP Gaming I, LLC(10)	Developer, Manufacturer, and Operator of Gaming Machines
		LIBOR Plus 8.25% (Floor 1.00%), Current Coupon 9.25%, Secured Debt (Maturity—December 20, 2020)(9)	11,343	11,128	11,210

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)


Answers Corporation(11)	Consumer Internet Search Services Provider
		LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, Secured Debt (Maturity—December 20, 2018)(9)	6,256	6,202	6,334
AP Gaming I, LLC(10)	Developer, Manufacturer, and Operator of Gaming Machines
		LIBOR Plus 8.25% (Floor 1.00%), Current Coupon 9.25%, Secured Debt (Maturity—December 20, 2020)(9)	6,948	6,755	7,017
Applied Products, Inc.(10)	Adhesives Distributor					Adhesives Distributor
		LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—September 30, 2019)(9)	236	225	225		LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—September 30, 2019)(9)	5,850	5,794	5,794
		LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—September 30, 2019)(9)	6,000	5,948	5,948
Arcus Hunting LLC.(10)						Manufacturer of Bowhunting and Archery Products and Accessories
							LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity—November 13, 2019)(9)	10,875	10,758	10,758

				6,173	6,173
Aptean, Inc.(11)	Enterprise Application Software Provider
		LIBOR Plus 4.25% (Floor 1.00%), Current Coupon 5.25%, Secured Debt (Maturity—February 26, 2020)(9)	12,686	12,643	12,623
Artel, LLC(11)	Land-Based and Commercial Satellite Provider					Provider of Secure Satellite Network and IT Solutions
		LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—November 27, 2017)(9)	4,711	4,662	4,641		LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—November 27, 2017)(9)	8,204	8,073	7,589
Ascend Learning, LLC(11)	Technology-based Healthcare Learning Solutions
		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—July 31, 2019)(9)	4,479	4,460	4,503
ATS Workholding, Inc.(10)	Manufacturer of Machine Cutting Tools and Accessories					Manufacturer of Machine Cutting Tools and Accessories
		LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity—March 10, 2019)(9)	838	821	821		LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, Secured Debt (Maturity—March 10, 2019)(9)	6,571	6,528	6,528
		LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity—March 10, 2019)(9)	5,796	5,750	5,750
ATX Networks Corp.(11)(13)						Provider of Radio Frequency Management Equipment
							LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity—June 14, 2021)(9)	14,963	14,673	14,888

Barfly Ventures, LLC(10)						Casual Restaurant Group
							12% Secured Debt (Maturity—August 31, 2020)	4,121	4,039	4,039
							Warrants (1 equivalent share)		473	473

				6,571	6,571				4,512	4,512

Berry Aviation, Inc.(10)						Airline Charter Service Operator
							12.00% Current / 1.75% PIK Secured Debt (Maturity—January 30, 2020)	5,627	5,576	5,576
							Common Stock (553 shares)		400	400

									5,976	5,976

Bioventus LLC(10)						Production of Orthopedic Healing Products
							LIBOR Plus 10.00% (Floor 1.00%), Current Coupon 11.00%, Secured Debt (Maturity—April 10, 2020)(9)	5,000	4,914	4,950

Blackbrush Oil and Gas LP(11)						Oil & Gas Exploration
							LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—July 30, 2021)(9)	4,000	3,974	3,403

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)


Beers Enterprises, Inc.(10)	Provider of Broadcast Video Transport Services
Blackhawk Specialty Tools LLC(11)						Oilfield Equipment & Services
		Prime Plus 7.50% (Floor 1.00%), Current Coupon 8.5%, Secured Debt (Maturity—March 19, 2019)(9)	1,842	1,822	1,822		LIBOR Plus 5.25% (Floor 1.25%), Current Coupon 6.50%, Secured Debt (Maturity—August 1, 2019)(9)	5,975	5,947	5,587

Blue Bird Body Company(11)						School Bus Manufacturer
							LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, Secured Debt (Maturity—June 26, 2020)(9)	9,845	9,724	9,827

Bluestem Brands, Inc.(11)(13)						Multi-Channel Retailer of General Merchandise
							LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, Secured Debt (Maturity—November 6, 2020)(9)	13,820	13,522	13,637

Brainworks Software, LLC(10)						Advertising Sales and Newspaper Circulation Software
		Prime Plus 7.50% (Floor 1.00%), Current Coupon 8.5%, Secured Debt (Maturity—March 19, 2019)(9)	4,421	4,385	4,385		Prime Plus 7.25% (Floor 3.25%), Current Coupon 10.50%, Secured Debt (Maturity—July 22, 2019)(9)	626	619	619
							LIBOR Plus 8.25% (Floor 1.00%), Current Coupon 9.25%, Secured Debt (Maturity—July 22, 2019)(9)	6,224	6,161	6,161

				6,207	6,207				6,780	6,780
B. J. Alan Company	Retailer and Distributor of Consumer Fireworks
		12.75% Current / 2.75% PIK Secured Debt (Maturity—June 22, 2017)	10,634	10,576	10,576
Blackbrush Oil and Gas LP(11)	Oil & Gas Exploration
Brightwood Capital Fund III, LP(12)(13)						Investment Partnership
		LIBOR Plus 6.50%, Secured Debt (Maturity—July 30, 2021)	4,000	3,970	3,950		LP Interests (Brightwood Capital Fund III, LP) (Fully diluted 1.6%)(8)		11,250	11,250
Blackhawk Specialty Tools LLC(11)	Oilfield Equipment & Services
		LIBOR Plus 5.25% (Floor 1.25%), Current Coupon 6.50%, Secured Debt (Maturity—August 1, 2019)(9)	6,307	6,270	6,307
Blue Bird Body Company(11)	School Bus Manufacturer
		LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, Secured Debt (Maturity—June 26, 2020)(9)	11,500	11,335	11,356
Bluestem Brands, Inc.(11)	Multi-Channel Retailer of General Merchandise
		LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—December 6, 2018)(9)	3,289	3,232	3,299
Brainworks Software, LLC(10)	Advertising Sales and Production and Newspaper Circulation Software
		LIBOR Plus 8.25% (Floor 1.00%), Current Coupon 9.25%, Secured Debt (Maturity—July 22, 2019)(9)	6,263	6,178	6,178
Brasa Holdings Inc.(11)	Upscale Full Service Restaurants
		LIBOR Plus 9.50% (Floor 1.50%), Current Coupon 11.00%, Secured Debt (Maturity—January 20, 2020)(9)	2,143	2,126	2,166
Brundage-Bone Concrete Pumping, Inc.(11)	Construction Services Provider					Construction Services Provider
							10.375% Secured Debt (Maturity—September 1, 2021)	2,500	2,500	2,513
		10.375% Secured Debt (Maturity—September 1, 2021)	2,500	2,500	2,575
Calloway Laboratories, Inc.(10)	Health Care Testing Facilities					Health Care Testing Facilities
		12% PIK Secured Debt (Maturity—September 30, 2015)(14)	7,131	7,082	2,968		17% PIK Secured Debt (Maturity—September 30, 2016)(14)	7,381	7,332	—
		Warrants (125,000 equivalent shares)		17	—		Warrants (125,000 equivalent shares)		17	—


				7,099	2,968				7,349	—

Cengage Learning Acquisitions, Inc.(11)						Provider of Educational Print and Digital Services
							LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity—March 31, 2020)(9)	9,744	9,705	9,683

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)


Cedar Bay Generation Company LP(11)	Coal-Fired Cogeneration Plant
Cenveo Corporation(11)						Provider of Commercial Printing, Envelopes, Labels, Printed Office Products
							6% Secured Debt (Maturity—August 1, 2019)	10,000	8,639	8,400

CGSC of Delaware Holdings Corp.(11)(13)						Insurance Brokerage Firm
							LIBOR Plus 7.00% (Floor 1.25%), Current Coupon 8.25%, Secured Debt (Maturity—October 16, 2020)(9)	2,000	1,978	1,700
		LIBOR Plus 5.00% (Floor 1.25%), Current Coupon 6.25%, Secured Debt (Maturity—April 23, 2020)(9)	7,087	7,029	7,118
Charlotte Russe, Inc(11)	Fast-Fashion Retailer to Young Women					Fast-Fashion Retailer to Young Women
		LIBOR Plus 5.50% (Floor 1.25%), Current Coupon 6.75%, Secured Debt (Maturity—May 22, 2019)(9)	4,950	4,910	4,876		LIBOR Plus 5.50% (Floor 1.25%), Current Coupon 6.75%, Secured Debt (Maturity—May 22, 2019)(9)	14,346	14,047	11,958
CHI Overhead Doors, Inc.(11)	Manufacturer of Overhead Garage Doors
		LIBOR Plus 9.50%, (Floor 1.50%), Current Coupon 11.00%, Secured Debt (Maturity—September 18, 2019)(9)	2,500	2,466	2,494
Clarius ASIG, LLC(10)	Prints & Advertising Film Financing					Prints & Advertising Film Financing
		12% PIK Secured Debt (Maturity—September 14, 2014)	3,813	3,707	3,680		15% PIK Secured Debt (Maturity—September 14, 2014)(17)	615	612	615

Clarius BIGS, LLC(10)	Prints & Advertising Film Financing					Prints & Advertising Film Financing
		12% PIK Secured Debt (Maturity—January 5, 2015)	3,307	3,200	3,200		15% PIK Secured Debt (Maturity—January 5, 2015)(14)(17)	3,500	3,500	888
CGSC of Delaware Holdings Corp.(11)(13)	Insurance Brokerage Firm
		LIBOR Plus 7.00% (Floor 1.25%), Current Coupon 8.25%, Secured Debt (Maturity—October 16, 2020)(9)	2,000	1,974	1,760
Compact Power Equipment, Inc.	Equipment / Tool Rental					Equipment / Tool Rental
		6% Current / 6% PIK Secured Debt (Maturity—October 1, 2017)	4,100	4,084	4,100		12% Secured Debt (Maturity—October 1, 2017)	4,100	4,089	4,100
		Series A Preferred Stock (4,298,435 shares; 8% cumulative)(8)		1,058	2,381		Series A Preferred Stock (4,298,435 shares)(8)		1,079	2,930

									5,168	7,030


Compuware Corporation(11)						Provider of Software and Supporting Services
							LIBOR Plus 5.25% (Floor 1.00%), Current Coupon 6.25%, Secured Debt (Maturity—December 15, 2019)(9)	14,438	14,076	13,983
				5,142	6,481
Covenant Surgical Partners, Inc.(11)	Ambulatory Surgical Centers					Ambulatory Surgical Centers
		8.75% Secured Debt (Maturity—August 1, 2019)	2,000	2,000	1,990		8.75% Secured Debt (Maturity—August 1, 2019)	1,000	1,000	1,002

CRGT Inc.(11)						Provider of Custom Software Development
							LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—December 19, 2020)(9)	14,259	14,026	14,224

CST Industries Inc.(11)	Storage Tank Manufacturer					Storage Tank Manufacturer
		LIBOR Plus 6.25% (Floor 1.50%), Current Coupon 7.75%, Secured Debt (Maturity—May 22, 2017)(9)	7,418	7,351	7,418		LIBOR Plus 6.25% (Floor 1.50%), Current Coupon 7.75%, Secured Debt (Maturity—May 22, 2017)(9)	8,670	8,633	8,626
Darr Equipment LP(10)	Heavy Equipment Dealer
		11.75% Current / 2% PIK Secured Debt (Maturity—April 15, 2020)	20,188	19,553	19,553
		Warrants (915,734 equivalent units)		474	474


				20,027	20,027

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)


Darr Equipment LP(10)						Heavy Equipment Dealer
							11.75% Current / 2% PIK Secured Debt (Maturity—April 15, 2020)	20,601	20,050	20,050
							Warrants (915,734 equivalent units)		474	410

									20,524	20,460

Digital River, Inc.(11)						Provider of Outsourced e-Commerce Solutions and Services
							LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—February 12, 2021)(9)	15,000	14,831	15,000

Digity Media LLC(11)	Radio Station Operator					Radio Station Operator
							LIBOR Plus 4.75% (Floor 1.25%), Current Coupon 6.00%, Secured Debt (Maturity—February 8, 2019)(9)	6,588	6,535	6,539
		LIBOR Plus 4.75% (Floor 1.25%), Current Coupon 6.00%, Secured Debt (Maturity—February 10, 2019)(9)	7,500	7,424	7,481
Drilling Info, Inc.	Information Services for the Oil and Gas Industry					Information Services for the Oil and Gas Industry
		Common Stock (3,788,865 shares)		1,335	9,920		Common Stock (3,788,865 shares)		1,335	9,920
Energy and Exploration Partners, LLC(11)	Oil & Gas Exploration & Production
		LIBOR Plus 6.75% (Floor 1.00%), Current Coupon 7.75%, Secured Debt (Maturity—January 22, 2019)(9)	5,985	5,899	5,877
e-Rewards, Inc.(11)	Provider of Digital Data Collection
ECP-PF Holdings Group, Inc.(10)						Fitness Club Operator
							LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 10.00%, Secured Debt (Maturity—November 26, 2019)(9)	5,625	5,577	5,577
		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—October 29, 2018)(9)	12,769	12,588	12,641
EnCap Energy Fund Investments(12)(13)	Investment Partnerships					Investment Partnership
		LP Interests (EnCap Energy Capital Fund VIII, L.P.) (Fully diluted 0.1%)(8)		3,314	4,180		LP Interests (EnCap Energy Capital Fund VIII, L.P.) (Fully diluted 0.1%)(8)		3,629	2,722
		LP Interests (EnCap Energy Capital Fund VIII Co-Investors, L.P.) (Fully diluted 0.3%)(8)		1,541	3,063		LP Interests (EnCap Energy Capital Fund VIII Co- Investors, L.P.) (Fully diluted 0.4%)		2,140	1,002
		LP Interests (EnCap Energy Capital Fund IX, L.P.) (Fully diluted 0.1%)(8)		1,272	1,513		LP Interests (EnCap Energy Capital Fund IX, L.P.) (Fully diluted 0.1%)(8)		2,850	2,420
		LP Interests (EnCap Flatrock Midstream Fund II, L.P.) (Fully diluted 0.8%)		4,055	4,439		LP Interests (EnCap Flatrock Midstream Fund X, L.P.) (Fully diluted 0.1%)		433	433
		LP Interests (EnCap Flatrock Midstream Fund III, L.P.) (Fully diluted 0.2%)		128	128		LP Interests (EnCap Flatrock Midstream Fund II, L.P.) (Fully diluted 0.8%)(8)		7,205	7,635
							LP Interests (EnCap Flatrock Midstream Fund III, L.P.) (Fully diluted 0.2%)		423	423

				10,310	13,323				16,680	14,635
Evergreen Skills Lux S.á r.l. (d/b/a Skillsoft)(11)	Technology-based Performance Support Solutions
		LIBOR Plus 6.75% (Floor 1.00%), Current Coupon 7.75%, Secured Debt (Maturity—August 2, 2022)(9)	3,000	2,978	2,899
Excelitas Technologies Corp.(11)	Lighting and Sensor Components
Energy and Exploration Partners, LLC(11)						Oil & Gas Exploration & Production
		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—November 2, 2020)(9)	3,928	3,893	3,931		LIBOR Plus 6.75% (Floor 1.00%), Current Coupon 7.75%, Secured Debt (Maturity—January 22, 2019)(9)	9,390	9,048	7,168

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)


FC Operating, LLC(10)	Christian Specialty Retail Stores
Evergreen Skills Lux S.á r.l. (d/b/a Skillsoft)(11)(13)						Technology-based Performance Support Solutions
		LIBOR Plus 10.75%, (Floor 1.25%) Current Coupon 12.00%, Secured Debt (Maturity—November 14, 2017)(9)	5,400	5,325	4,366		LIBOR Plus 8.25% (Floor 1.00%), Current Coupon 9.25%, Secured Debt (Maturity—April 28, 2022)(9)	7,000	6,833	6,020
FishNet Security, Inc.(11)	Information Technology Value-Added Reseller

Extreme Reach, Inc.(11)						Integrated TV and Video Advertising Platform
							LIBOR Plus 5.75% (Floor 1.00%), Current Coupon 6.75%, Secured Debt (Maturity—February 7, 2020)(9)	14,353	14,338	14,299

Flavors Holdings Inc.(11)						Global Provider of Flavoring and Sweetening Products and Solutions
							LIBOR Plus 5.75% (Floor 1.00%), Current Coupon 6.75%, Secured Debt (Maturity—April 3, 2020)(9)	11,484	11,134	10,896
		LIBOR Plus 5.00% (Floor 1.25%), Current Coupon 6.25%, Secured Debt (Maturity—November 30, 2017)(9)	7,860	7,807	7,844
Fram Group Holdings, Inc.(11)	Manufacturer of Automotive Maintenance Products					Manufacturer of Automotive Maintenance Products
		LIBOR Plus 5.00% (Floor 1.50%), Current Coupon 6.50%, Secured Debt (Maturity—July 31, 2017)(9)	5,945	5,937	5,957		LIBOR Plus 5.50% (Floor 1.50%), Current Coupon 7.00%, Secured Debt (Maturity—July 29, 2017)(9)	9,652	9,531	8,445
		LIBOR Plus 9.00% (Floor 1.50%), Current Coupon 10.50%, Secured Debt (Maturity—January 29, 2018)(9)	833	830	808		LIBOR Plus 9.50% (Floor 1.50%), Current Coupon 11.00%, Secured Debt (Maturity—January 29, 2018)(9)	700	698	376


				6,767	6,765				10,229	8,821
Grace Hill, LLC(10)	Online Training for Multi-Family Housing Industry
		LIBOR Plus 6.25%, (Floor 1.00%) Current Coupon 7.25%, Secured Debt (Maturity—August 15, 2019)(9)	6,137	6,061	6,061
Grupo Hima San Pablo, Inc.(11)	Tertiary Care Hospitals
		LIBOR Plus 7.00% (Floor 1.50%), Current Coupon 8.50%, Secured Debt (Maturity—January 31, 2018)(9)	4,925	4,854	4,787
GI KBS Merger Sub LLC(11)						Outsourced Janitorial Services to Retail/Grocery Customers
		13.75% Secured Debt (Maturity—July 31, 2018)	2,000	1,921	1,920		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—October 29, 2021)(9)	2,978	2,971	2,940
							LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 9.50%, Secured Debt (Maturity—April 29, 2022)(9)	800	785	804

				6,775	6,707				3,756	3,744
GST Autoleather, Inc.(11)	Automotive Leather Manufacturer
		LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, Secured Debt (Maturity—July 10, 2020)(9)	10,000	9,903	9,925
Guitar Center, Inc.(11)	Musical Instruments Retailer
		6.50% Secured Debt (Maturity—April 15, 2019)	7,000	6,808	6,300
Hostway Corporation(11)	Managed Services and Hosting Provider
Grace Hill, LLC(10)						Online Training Tools for the Multi-Family Housing Industry
		LIBOR Plus 4.75% (Floor 1.25%), Current Coupon 6.00%, Secured Debt (Maturity—December 13, 2019)(9)	9,813	9,728	9,776		LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.25%, Secured Debt (Maturity—August 15, 2019)(9)	9,498	9,403	9,503
		LIBOR Plus 8.75% (Floor 1.25%), Current Coupon 10.00%, Secured Debt (Maturity—December 11, 2020)(9)	5,000	4,913	4,975


				14,641	14,751

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

Hunter Defense Technologies, Inc.(11)

Provider of Military and Commercial Shelters and Systems

LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, Secured Debt (Maturity—August 5, 2019)(9)
10,000 9,903 9,913
ICON Health & Fitness, Inc.(11)

Producer of Fitness Products

11.875% Secured Debt (Maturity—October 15, 2016)
2,500 2,463 2,469
iEnergizer Limited(11)(13)

Provider of Business Outsourcing Solutions

LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—May 1, 2019)(9)
10,323 10,189 9,910
Infinity Acquisition Finance Corp.(11)

Application Software for Capital Markets

7.25% Unsecured Debt (Maturity—August 1, 2022)
4,000 4,000 3,860
Inn of the Mountain Gods Resort and Casino(11)

Hotel & Casino Owner & Operator

9.25% Secured Debt (Maturity—November 30, 2020)
3,851 3,682 3,736
iQor US Inc.(11)

Business Process Outsourcing Services Provider

LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—April 1, 2021)(9)
10,012 9,807 9,161
Jackson Hewitt Tax Service Inc.(11)

Tax Preparation Service Provider

LIBOR Plus 8.50% (Floor 1.50%), Current Coupon 10.00%, Secured Debt (Maturity—October 16, 2017)(9)
4,509 4,388 4,509
Joerns Healthcare, LLC(11)

Health Care Equipment & Supplies

LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—May 9, 2020)(9)
9,975 9,877 9,963
John Deere Landscapes LLC(10)

Distributor of Landscaping Supplies

LIBOR Plus 4.00%, (Floor 1.00%) Current Coupon 5.00%, Secured Debt (Maturity—December 23, 2019)(9)
8,595 8,197 8,197
Keypoint Government Solutions, Inc.(11)

Pre-Employment Screening Services

LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—November 13, 2017)(9)
4,358 4,300 4,380

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Great Circle Family Foods, LLC(10)	Quick Service Restaurant Franchise
		LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity—October 28, 2019)(9)	7,899	7,829	7,829

Grupo Hima San Pablo, Inc.(11)	Tertiary Care Hospitals
		LIBOR Plus 7.00% (Floor 1.50%), Current Coupon 8.50%, Secured Debt (Maturity—January 31, 2018)(9)	4,875	4,823	4,534
		13.75% Secured Debt (Maturity—July 31, 2018)	2,000	1,938	1,840

				6,761	6,374

GST Autoleather, Inc.(11)	Automotive Leather Manufacturer
		LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, Secured Debt (Maturity—July 10, 2020)(9)	9,900	9,818	9,752

Guitar Center, Inc.(11)	Musical Instruments Retailer
		6.5% Secured Debt (Maturity—April 15, 2019)	9,000	8,590	8,280

Halcon Resources Corporation(11)(13)	Oil & Gas Exploration & Production
		9.75% Unsecured Debt (Maturity—July 15, 2020)	6,925	6,371	2,355

Hojeij Branded Foods, LLC(10)	Multi-Airport, Multi- Concept Restaurant Operator
		LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—July 27, 2021)(9)	5,357	5,305	5,305

Horizon Global Corporation(11)	Auto Parts Manufacturer
		LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity—June 30, 2021)(9)	9,875	9,684	9,801

Hostway Corporation(11)	Managed Services and Hosting Provider
		LIBOR Plus 4.75% (Floor 1.25%), Current Coupon 6.00%, Secured Debt (Maturity—December 13, 2019)(9)	11,254	11,175	11,198

Hunter Defense Technologies, Inc.(11)	Provider of Military and Commercial Shelters and Systems
		LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, Secured Debt (Maturity—August 5, 2019)(9)	9,500	9,424	9,512

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

Larchmont Resources, LLC(11)

Oil & Gas Exploration and Production

LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.25%, Secured Debt (Maturity—August 7, 2019)(9)
6,913 6,857 7,033
Lansing Trade Group LLC(11)

Commodity Merchandiser

9.25% Unsecured Debt (Maturity—February 15, 2019)
6,000 6,000 5,955
LKCM Distribution Holdings, L.P.

Distributor of Industrial Process Equipment

12% Current / 2.5% PIK Secured Debt (Maturity—December 23, 2018)
16,417 16,272 16,272
LKCM Headwater Investments I, L.P.(12)(13)

Investment Partnership

LP Interests (Fully diluted 2.27%)(8)
2,251 5,869
MAH Merger Corporation(11)

Sports-Themed Casual Dining Chain

LIBOR Plus 4.50% (Floor 1.25%), Current Coupon 5.75%, Secured Debt (Maturity—July 19, 2019)(9)
7,277 7,213 7,295
MediMedia USA, Inc.(11)

Provider of Healthcare Media and Marketing

LIBOR Plus 6.75% (Floor 1.25%), Current Coupon 8.00%, Secured Debt (Maturity—November 20, 2018)(9)
5,411 5,285 5,289
MedSolutions Holdings, Inc.(11)

Specialty Benefit Management

LIBOR Plus 5.25% (Floor 1.25%), Current Coupon 6.50%, Secured Debt (Maturity—July 8, 2019)(9)
3,750 3,719 3,769
Metal Services LLC(11)

Steel Mill Services

LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—June 30, 2017)(9)
5,273 5,273 5,289
Milk Specialties Company(11)

Processor of Nutrition Products

LIBOR Plus 6.25% (Floor 1.25%), Current Coupon 7.50%, Secured Debt (Maturity—November 9, 2018)(9)
7,867 7,824 7,837
Minute Key, Inc.

Automated Key Duplication Kiosks

10% Current / 2% PIK Senior Secured Term Loan
4,000 3,961 3,961
Miramax Film NY, LLC(11)

Motion Picture Producer and Distributor

Class B Units (12% cumulative)(8)
770 770

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


ICON Health & Fitness, Inc.(11)	Producer of Fitness Products
		11.875% Secured Debt (Maturity—October 15, 2016)	6,956	6,893	6,782

iEnergizer Limited(11)(13)	Provider of Business Outsourcing Solutions
		LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—May 1, 2019)(9)	8,404	8,316	7,774

Indivior Finance LLC(11)(13)	Specialty Pharmaceutical Company Treating Opioid Dependence
		LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity—December 19, 2019)(9)	7,219	6,829	6,840

Infinity Acquisition Finance Corp.(11)	Application Software for Capital Markets
		7.25% Unsecured Debt (Maturity—August 1, 2022)	4,000	4,000	3,580

Inn of the Mountain Gods Resort and Casino(11)	Hotel & Casino Owner & Operator
		9.25% Secured Debt (Maturity—November 30, 2020)	3,851	3,703	3,581

Insurance Technologies, LLC(10)	Illustration and Sales-automation platforms
		LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity—December 1, 2019)(9)	4,870	4,821	4,821

Intertain Group Limited(11)(13)	Business-to-Consumer Online Gaming Operator
		LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—April 8, 2022)(9)	11,700	11,510	11,759

iPayment, Inc.(11)	Provider of Merchant Acquisition
		LIBOR Plus 5.25% (Floor 1.50%), Current Coupon 6.75%, Secured Debt (Maturity—May 8, 2017)(9)	15,026	14,980	14,789

iQor US Inc.(11)	Business Process Outsourcing Services Provider
		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—April 1, 2021)(9)	9,912	9,736	8,128

irth Solutions, LLC	Provider of Damage Prevention Information Technology Services
		Member Units (27,893 units)		1,441	1,441

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

Modern VideoFilm, Inc.(10)

Post-Production Film Studio

LIBOR Plus 3.50% (Floor 1.50%), Current Coupon 5.00% / 8.50% PIK, Current Coupon Plus PIK 13.50%, Secured Debt (Maturity—September 25, 2017)(9)(14)
6,302 6,119 1,702

Warrants (1,375 equivalent shares)
151 1

6,270 1,703
Mood Media Corporation(11)(13)

Electronic Equipment & Instruments

LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity—May 1, 2019)(9)
7,221 7,174 7,113
MP Assets Corporation(11)

Manufacturer of Battery Components

LIBOR Plus 4.50% (Floor 1.00%), Current Coupon 5.50%, Secured Debt (Maturity—December 19, 2019)(9)
4,462 4,422 4,462
NCP Investment Holdings, Inc.

Management of Outpatient Cardiac Cath Labs

Class A and C Units (2,474,075 units)
20 6,290
New Media Holdings II LLC(11)(13)

Local Newspaper Operator

LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity—June 30, 2020)(9)
14,963 14,676 14,775
Nice-Pak Products, Inc.(11)

Pre-Moistened Wipes Manufacturer

LIBOR Plus 5.25% (Floor 1.50%), Current Coupon 6.75%, Secured Debt (Maturity—June 18, 2015)(9)
12,701 12,668 12,574
North Atlantic Trading Company, Inc.(11)

Marketer/Distributor of Tobacco Products

LIBOR Plus 6.50% (Floor 1.25%), Current Coupon 7.75%, Secured Debt (Maturity—January 13, 2020)(9)
7,444 7,376 7,491
Ospemifene Royalty Sub LLC (QuatRx)(10)

Estrogen-Deficiency Drug Manufacturer and Distributor

11.50% Secured Debt (Maturity—November 15, 2026)
5,205 5,205 5,205
Panolam Industries International, Inc.(11)

Decorative Laminate Manufacturer

LIBOR Plus 6.50% (Floor 1.25%), Current Coupon 7.75%, Secured Debt (Maturity—August 23, 2017)(9)
7,093 7,043 7,093

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Jackmont Hospitality, Inc.(10)	Family-owned TGIF Franchisee
		LIBOR Plus 6.75% (Floor 1.00%), Current Coupon 7.75%, Secured Debt (Maturity—May 26, 2021)(9)	4,237	4,216	4,216

Joerns Healthcare, LLC(11)	Manufacturer and Distributor of Health Care Equipment & Supplies
		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—May 9, 2020)(9)	14,880	14,781	14,806

John Deere Landscapes LLC(10)	Distributor of Landscaping Supplies
		LIBOR Plus 4.00% (Floor 1.00%), Current Coupon 5.00%, Secured Debt (Maturity—December 23, 2019)(9)	8,508	8,180	8,508

JSS Holdings, Inc.(11)	Aircraft Maintenance Program Provider
		LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—August 31, 2021)(9)	13,500	13,233	13,298

Kendra Scott, LLC(11)	Jewelry Retail Stores
		LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity—July 17, 2020)(9)	10,000	9,904	9,975

Keypoint Government Solutions, Inc.(11)	Provider of Pre-Employment Screening Services
		LIBOR Plus 6.50% (Floor 1.25%), Current Coupon 7.75%, Secured Debt (Maturity—November 13, 2017)(9)	6,514	6,473	6,514

LaMi Products, LLC(10)	General Merchandise Distribution
		LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—September 16, 2020)(9)	4,563	4,532	4,532

Lansing Trade Group LLC(11)	Commodity Merchandiser
		9.25% Unsecured Debt (Maturity—February 15, 2019)	6,000	6,000	5,775

Larchmont Resources, LLC(11)	Oil & Gas Exploration & Production
		LIBOR Plus 8.75% (Floor 1.00%), Current Coupon 9.75%, Secured Debt (Maturity—August 7, 2019)(9)	7,852	7,535	6,674

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

Permian Holdings, Inc.(11)

Storage Tank Manufacturer

10.50% Secured Debt (Maturity—January 15, 2018)
3,150 3,121 3,213
Pernix Therapeutics Holdings, Inc.(10)(13)

Pharmaceutical Royalty—Anti-Migraine

12.00% Secured Debt (Maturity—August 1, 2020)
4,000 4,000 4,000
PeroxyChem LLC(11)

Chemical Manufacturer

LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—February 28, 2020)(9)
8,955 8,790 9,089
Philadelphia Energy Solutions Refining and Marketing LLC(11)

Oil & Gas Refiner

LIBOR Plus 5.00% (Floor 1.25%), Current Coupon 6.25%, Secured Debt (Maturity—April 4, 2018)(9)
2,963 2,930 2,809
Pitney Bowes Management Services Inc.(11)

Provider of Document Management Services

LIBOR Plus 6.25% (Floor 1.25%), Current Coupon 7.50%, Secured Debt (Maturity—July 7, 2020)(9)
6,000 5,942 5,910
Polyconcept Financial B.V.(11)

Promotional Products to Corporations and Consumers

LIBOR Plus 4.75% (Floor 1.25%), Current Coupon 6.00%, Secured Debt (Maturity—June 28, 2019)(9)
8,336 8,309 8,326
Primesight Limited(10)(13)

Outdoor Advertising Operator

10.00% Secured Debt (Maturity—October 22, 2016)
8,869 8,798 8,661
Printpack Holdings, Inc.(11)

Manufacturer of Flexible and Rigid Packaging

LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—May 29, 2020)(9)
7,481 7,410 7,509
PT Network, LLC(10)

Provider of Outpatient Physical Therapy and Sports Medicine Services

LIBOR Plus 7.00% (Floor 1.50%), Current Coupon 8.50%, Secured Debt (Maturity—November 1, 2018)(9)
327 327 327

LIBOR Plus 7.00% (Floor 1.50%), Current Coupon 8.50%, Secured Debt (Maturity—November 1, 2018)(9)
12,919 12,784 12,784

13,111 13,111

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Leadrock Properties, LLC	Real Estate Investment
		10% Secured Debt (Maturity—May 4, 2026)	1,440	1,416	1,416

Legendary Pictures Funding, LLC(10)	Producer of TV, Film, and Comic Content
		LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity—April 22, 2020)(9)	7,500	7,366	7,462

LKCM Headwater Investments I, L.P.(12)(13)	Investment Partnership
		LP Interests (Fully diluted 2.3%)(8)		2,250	4,625

Looking Glass Investments, LLC(12)(13)	Specialty Consumer Finance
		9% Unsecured Debt (Maturity—June 30, 2020)	188	188	188
		Member Units (3 units)		125	125
		Member Units (LGI Predictive Analytics LLC) (190,712 units)		188	188

				501	501

MediMedia USA, Inc.(11)	Provider of Healthcare Media and Marketing
		LIBOR Plus 6.75% (Floor 1.25%), Current Coupon 8.00%, Secured Debt (Maturity—November 20, 2018)(9)	7,772	7,708	7,500

Messenger, LLC(10)	Supplier of Specialty Stationery and Related Products to the Funeral Industry
		LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.25%, Secured Debt (Maturity—December 5, 2019)(9)	15,772	15,666	15,772

Milk Specialties Company(11)	Processor of Nutrition Products
		LIBOR Plus 7.00% (Floor 1.25%), Current Coupon 8.25%, Secured Debt (Maturity—November 9, 2018)(9)	5,200	5,177	5,202

Minute Key, Inc.	Operator of Automated Key Duplication Kiosks
		10% Current / 2% PIK Secured Debt (Maturity—September 19, 2019)	10,122	9,770	9,770
		Warrants (1,437,409 equivalent units)		280	280

				10,050	10,050

Miramax Film NY, LLC(11)	Motion Picture Producer and Distributor
		Class B Units (12% cumulative)(8)		864	864

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

QBS Parent, Inc.(11)

Provider of Software and Services to Oil and Gas Industry

LIBOR Plus 4.75% (Floor 1.00%), Current Coupon 5.75%, Secured Debt (Maturity—August 7, 2021)(9)
10,000 9,902 10,025
RCHP, Inc.(11)

Regional Non-Urban Hospital Owner/Operator

LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 10.50%, Secured Debt (Maturity—October 23, 2019)(9)
4,000 3,943 4,040
Recorded Books Inc.(11)

Audiobook and Digital Content Publisher

LIBOR Plus 4.25% (Floor 1.00%), Current Coupon 5.25%, Secured Debt (Maturity—March 3, 2020)(9)
12,188 12,076 12,096
Relativity Media, LLC(10)

Full-Scale Film and Television Production and Distribution

10.00% Secured Debt (Maturity—May 30, 2015)
5,787 5,763 5,801

15.00% PIK Secured Debt (Maturity—May 30, 2015)
7,133 7,037 7,275

Class A Units (260,194 units)
292 1,588

13,092 14,664
Renaissance Learning, Inc.(11)

Technology-based K-12 Learning Solutions

LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity—April 11, 2022)(9)
3,000 2,971 2,944
RGL Reservoir Operations Inc.(11)(13)

Oil and Gas Equipment and Services

LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—August 13, 2021)(9)
4,000 3,882 3,968
RLJ Entertainment, Inc.(10)

Movie and TV Programming Licensee and Distributor

LIBOR Plus 8.75% (Floor 0.25%), Current Coupon 9.00%, Secured Debt (Maturity—September 11, 2019)(9)
11,500 11,385 11,385
SAExploration, Inc.(10)(13)

Geophysical Services Provider

Common Stock (6,472 shares)(8)
65 54
Sagittarius Restaurants LLC (d/b/a Del Taco)(11)

Mexican/American QSR Restaurant Chain

LIBOR Plus 4.50% (Floor 1.00%), Current Coupon 5.50%, Secured Debt (Maturity—October 1, 2018)(9)
4,773 4,751 4,761

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Mood Media Corporation(11)(13)	Provider of Electronic Equipment
		LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity—May 1, 2019)(9)	14,996	14,860	14,665

Motor Coach Industries International, Inc.(10)	Motor Coach Manufacturer
		LIBOR Plus 6.50% (Floor 0.50%), Current Coupon 7.00%, Secured Debt (Maturity—July 1, 2020)(9)	10,000	9,964	9,964

New Media Holdings II LLC(11)(13)	Local Newspaper Operator
		LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.25%, Secured Debt (Maturity—June 4, 2020)(9)	14,813	14,570	14,761

North Atlantic Trading Company, Inc.(11)	Marketer/Distributor of Tobacco Products
		LIBOR Plus 6.50% (Floor 1.25%), Current Coupon 7.75%, Secured Debt (Maturity—January 13, 2020)(9)	10,366	10,289	10,288

Novitex Intermediate, LLC(11)	Provider of Document Management Services
		LIBOR Plus 6.25% (Floor 1.25%), Current Coupon 7.50%, Secured Debt (Maturity—July 7, 2020)(9)	8,747	8,579	8,310

Ospemifene Royalty Sub LLC (QuatRx)(10)	Estrogen-Deficiency Drug Manufacturer and Distributor
		11.5% Secured Debt (Maturity—November 15, 2026)	5,071	5,071	5,071

Panolam Industries International, Inc.(11)	Decorative Laminate Manufacturer
		LIBOR Plus 6.50% (Floor 1.25%), Current Coupon 7.75%, Secured Debt (Maturity—August 23, 2017)(9)	9,613	9,564	9,517

Paris Presents Incorporated(11)	Branded Cosmetic and Bath Accessories
		LIBOR Plus 8.25% (Floor 1.00%), Current Coupon 9.25%, Secured Debt (Maturity—December 31, 2021)(9)	2,000	1,963	2,000

Parq Holdings Limited Partnership(11)(13)	Hotel & Casino Operator
		LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, Secured Debt (Maturity—December 17, 2020)(9)	7,500	7,364	7,444

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

SCE Partners, LLC(10)

Hotel & Casino Operator

LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.25%, Secured Debt (Maturity—August 14, 2019)(9)
7,500 7,437 7,537
Sotera Defense Solutions, Inc.(11)

Defense Industry Intelligence Services

LIBOR Plus 6.00% (Floor 1.50%), Current Coupon 7.50%, Secured Debt (Maturity—April 21, 2017)(9)
11,058 10,596 10,229
Sutherland Global Services, Inc.(11)

Business Process Outsourcing Provider

LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—March 6, 2019)(9)
6,475 6,375 6,491
Symphony Teleca Services, Inc.(11)

Outsourced Product Development

LIBOR Plus 4.75% (Floor 1.00%), Current Coupon 5.75%, Secured Debt (Maturity—August 7, 2019)(9)
14,000 13,864 13,930
Synagro Infrastructure Company, Inc(11)

Waste Management Services

LIBOR Plus 5.25% (Floor 1.00%), Current Coupon 6.25%, Secured Debt (Maturity—August 22, 2020)(9)
6,930 6,811 6,817
Targus Group International(11)

Protective Cases for Mobile Devices

LIBOR Plus 9.50% (Floor 1.50%), Current Coupon 11.00% / 1.00% PIK, Current Coupon Plus PIK 12.00%, Secured Debt (Maturity—May 24, 2016)(9)
4,289 4,302 3,570
TeleGuam Holdings, LLC(11)

Cable and Telecom Services Provider

LIBOR Plus 4.00% (Floor 1.25%), Current Coupon 5.25%, Secured Debt (Maturity—December 10, 2018)(9)
6,848 6,829 6,822

LIBOR Plus 7.50% (Floor 1.25%), Current Coupon 8.75%, Secured Debt (Maturity—June 10, 2019)(9)
2,500 2,479 2,516

9,308 9,338
Templar Energy LLC(11)

Oil & Gas Exploration and Production

LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity—November 25, 2020)(9)
5,000 4,943 4,856
The Tennis Channel, Inc.(10)

Television-Based Sports Broadcasting

Warrants (144,316 equivalent shares)
235 301

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Permian Holdings, Inc.(11)	Storage Tank Manufacturer
		10.5% Secured Debt (Maturity—January 15, 2018)	2,755	2,737	1,529

Pernix Therapeutics Holdings, Inc.(10)	Pharmaceutical Royalty— Anti-Migraine
		12% Secured Debt (Maturity—August 1, 2020)	3,818	3,818	4,062

PeroxyChem LLC(11)	Chemical Manufacturer
		LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—February 28, 2020)(9)	8,855	8,716	8,855

Pike Corporation(11)	Construction and Maintenance Services for Electric Transmission and Distribution Infrastructure
		LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 9.50%, Secured Debt (Maturity—June 22, 2022)(9)	15,000	14,654	14,813

Point.360(10)	Fully Integrated Provider of Digital Media Services
		Common Stock (163,658 shares)		273	156
		Warrants (65,463 equivalent shares)		69	13

				342	169

Primesight Limited(10)(13)	Outdoor Advertising Operator
		10% Secured Debt (Maturity—October 22, 2016)	8,456	8,419	7,711

Prowler Acquisition Corp.(11)	Specialty Distributor to the Energy Sector
		LIBOR Plus 4.50% (Floor 1.00%), Current Coupon 5.50%, Secured Debt (Maturity—January 28, 2020)(9)	2,696	2,293	2,345

PT Network, LLC(10)	Provider of Outpatient Physical Therapy and Sports Medicine Services
		LIBOR Plus 7.75% (Floor 1.50%), Current Coupon 9.25%, Secured Debt (Maturity—November 1, 2018)(9)	14,159	14,042	14,042

QBS Parent, Inc.(11)	Provider of Software and Services to the Oil & Gas Industry
		LIBOR Plus 4.75% (Floor 1.00%), Current Coupon 5.75%, Secured Debt (Maturity—August 7, 2021)(9)	11,417	11,328	11,375

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

Therakos, Inc.(11)

Immune System Disease Treatment

LIBOR Plus 6.25% (Floor 1.25%), Current Coupon 7.50%, Secured Debt (Maturity—December 27, 2017)(9)
6,278 6,170 6,333
The Topps Company, Inc.(11)

Trading Cards & Confectionary

LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—October 2, 2018)(9)
1,985 1,969 1,960
Travel Leaders Group, LLC(11)

Travel Agency Network Provider

LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity—December 5, 2018)(9)
12,773 12,621 12,717
UniTek Global Services, Inc.(11)

Provider of Outsourced Infrastructure Services

LIBOR Plus 9.50% (Floor 1.50%), Current Coupon 11.00% / 4.00% PIK, Current Coupon Plus PIK 15.00%, Secured Debt (Maturity—April 15, 2018)(9)
10,189 9,591 8,457

5.00% Secured Debt Plus PIK 2.25% (Maturity—August 13, 2019)
640 640 640

Warrants (267,302 equivalent shares)
449 32

10,680 9,129
Universal Fiber Systems, LLC(10)

Manufacturer of Synthetic Fibers

LIBOR Plus 4.25% (Floor 1.00%), Current Coupon 5.25%, Secured Debt (Maturity—January 31, 2019)(9)
5,159 5,148 5,169
US Joiner Holding Company(11)

Marine Interior Design and Installation

LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity—April 16, 2020)(9)
7,463 7,428 7,444
Vantage Oncology, LLC(11)

Outpatient Radiation Oncology Treatment Centers

9.50% Secured Bond (Maturity—June 5, 2017)
7,000 7,000 6,790
Virtex Enterprises, LP(10)

Specialty, Full-Service Provider of Complex Electronic Manufacturing Services

12.00% Secured Debt (Maturity—December 27, 2018)
1,667 1,471 1,471

Preferred Class A Units (14 units; 5% cumulative)(8)
340 340

Warrants (11 equivalent units)
186 186

1,997 1,997

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Raley's(11)	Family-owned Supermarket Chain in California
		LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.25%, Secured Debt (Maturity—May 18, 2022)(9)	7,159	7,021	7,159

RCHP, Inc.(11)	Regional Non-Urban Hospital Owner/Operator
		LIBOR Plus 4.25% (Floor 1.00%), Current Coupon 5.25%, Secured Debt (Maturity—April 23, 2019)(9)	7,462	7,429	7,403
		LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 10.50%, Secured Debt (Maturity—October 23, 2019)(9)	4,000	3,951	4,035

				11,380	11,438

Relativity Media, LLC(10)	Full-Scale Film and Television Production and Distribution
		17% PIK Secured Debt (Maturity—May 30, 2015)(14)(18)	7,980	7,980	2,882
		Class A Units (260,194 units)		292	—

				8,272	2,882

Relevant Solutions, LLC (f/k/a LKCM Distribution Holdings, L.P.)	Distributor of Industrial Process Equipment
		12% Current / 2.5% PIK Secured Debt (Maturity— December 23, 2018)	16,417	16,299	16,417

Renaissance Learning, Inc.(11)	Technology-based K-12 Learning Solutions
		LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity—April 11, 2022)(9)	3,000	2,974	2,920

RGL Reservoir Operations Inc.(11)(13)	Oil & Gas Equipment and Services
		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—August 13, 2021)(9)	3,960	3,857	1,584

RLJ Entertainment, Inc.(10)	Movie and TV Programming Licensee and Distributor
		LIBOR Plus 8.75% (Floor 0.25%), Current Coupon 9.00%, Secured Debt (Maturity—September 11, 2019)(9)	9,455	9,449	9,449

SAExploration, Inc.(10)(13)	Geophysical Services Provider
		Common Stock (6,472 shares)		65	27

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

Vision Solutions, Inc.(11)

Provider of Information Availability Software

LIBOR Plus 8.00% (Floor 1.50%), Current Coupon 9.50%, Secured Debt (Maturity—July 23, 2017)(9)
5,000 4,923 4,985
Western Dental Services, Inc.(11)

Dental Care Services

LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—November 1, 2018)(9)
5,409 5,405 5,382
Wilton Brands LLC(11)

Specialty Housewares Retailer

LIBOR Plus 6.25% (Floor 1.25%), Current Coupon 7.50%, Secured Debt (Maturity—August 30, 2018)(9)
1,775 1,750 1,682
YP Holdings LLC(11)

Online and Offline Advertising Operator

LIBOR Plus 6.75% (Floor 1.25%), Current Coupon 8.00%, Secured Debt (Maturity—June 4, 2018)(9)
3,176 3,134 3,192
Zilliant Incorporated

Price Optimization and Margin Management Solutions

Warrants (952,500 equivalent shares)
1,071 1,071

Subtotal Non-Control/Non-Affiliate Investments (54.4% of total investments at fair value)
804,031 814,652

Total Portfolio Investments, September 30, 2014
1,347,875 1,488,034

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Sage Automotive Interiors, Inc(11)	Automotive Textiles Manufacturer
		LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 9.00%, Secured Debt (Maturity—October 8, 2021)(9)	3,000	2,973	2,978

Salient Partners L.P.(11)	Provider of Asset Management Services
		LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—June 9, 2021)(9)	7,500	7,356	7,387

Sotera Defense Solutions, Inc.(11)	Defense Industry Intelligence Services
		LIBOR Plus 7.50% (Floor 1.50%), Current Coupon 9.00%, Secured Debt (Maturity—April 21, 2017)(9)	10,156	9,882	9,395

Stardust Finance Holdings, Inc.(11)	Manufacturer of Diversified Building Products
		LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, Secured Debt (Maturity—March 13, 2022)(9)	12,438	12,264	12,352

Subsea Global Solutions, LLC(10)	Underwater Maintenance and Repair Services
		LIBOR Plus 6.00% (Floor 1.50%), Current Coupon 7.50%, Secured Debt (Maturity—March 17, 2020)(9)	4,560	4,506	4,506

SUNE Utility Bridge Capital LLC(10)(13)	Renewable Power Developer
		LIBOR Plus 7.00%, Current Coupon 7.29%, Secured Debt (Maturity—March 30, 2016)	5,000	4,924	4,924

Synagro Infrastructure Company, Inc(11)	Waste Management Services
		LIBOR Plus 5.25% (Floor 1.00%), Current Coupon 6.25%, Secured Debt (Maturity—August 22, 2020)(9)	4,714	4,644	4,337

Targus Group International(11)	Distributor of Protective Cases for Mobile Devices
		LIBOR Plus 9.50% (Floor 1.50%), Current Coupon 11.00% / 1.00% PIK, Current Coupon Plus PIK 12.00%, Secured Debt (Maturity—May 24, 2016)(9)	4,258	4,263	3,193

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

September 30, ~~2014~~2015

(in thousands)

(Unaudited)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

Marketable Securities and Idle Funds Investments

Investments in Marketable Securities and Diversified, Registered Bond Funds

Other Marketable Securities and Idle Funds Investments(13)

9,871 9,207

Subtotal Marketable Securities and Idle Funds Investments (0.6% of total investments at fair value)
9,871 9,207

Total Investments, September 30, 2014
$ 1,357,746 $ 1,497,241

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


TeleGuam Holdings, LLC(11)	Cable and Telecom Services Provider
		LIBOR Plus 4.00% (Floor 1.25%), Current Coupon 5.25%, Secured Debt (Maturity—December 10, 2018)(9)	7,995	7,981	7,985
		LIBOR Plus 7.50% (Floor 1.25%), Current Coupon 8.75%, Secured Debt (Maturity—June 10, 2019)(9)	2,500	2,483	2,494

				10,464	10,479

Templar Energy LLC(11)	Oil & Gas Exploration & Production
		LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, Secured Debt (Maturity—November 25, 2020)(9)	4,000	3,960	1,817

The Tennis Channel, Inc.(10)	Television-Based Sports Broadcasting
		Warrants (114,316 equivalent shares)		235	301

The Topps Company, Inc.(11)	Trading Cards & Confectionary
		LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—October 2, 2018)(9)	1,965	1,952	1,936

TOMS Shoes, LLC(11)	Global Designer, Distributor, and Retailer of Casual Footwear
		LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, Secured Debt (Maturity—October 30, 2020)(9)	4,975	4,539	4,652

Travel Leaders Group, LLC(11)	Travel Agency Network Provider
		LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity—December 7, 2020)(9)	12,927	12,824	12,959

UniTek Global Services, Inc.(11)	Provider of Outsourced Infrastructure Services
		LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, Secured Debt (Maturity—January 13, 2019)(9)	2,826	2,826	2,812
		LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 9.50%, Secured Debt (Maturity—January 13, 2019)(9)	1,376	1,376	1,370
		15% PIK Unsecured Debt (Maturity—July 13, 2019)	618	618	615
		Common Stock (705,054 shares)		—	290
		Preferred Stock (4,935,377 shares)		4,935	5,430

				9,755	10,517

Table of Contents

MAIN STREET CAPITAL CORPORATION

Consolidated Schedule Of Investments (Continued)

September 30, 2015

(in thousands)

(Unaudited)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Universal Fiber Systems, LLC(10)	Manufacturer of Synthetic Fibers
		LIBOR Plus 4.25% (Floor 1.00%), Current Coupon 5.25%, Secured Debt (Maturity—January 31, 2019)(9)	1,821	1,817	1,821

US Joiner Holding Company(11)	Marine Interior Design and Installation
		LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity—April 16, 2020)(9)	7,388	7,358	7,314

Vantage Oncology, LLC(11)	Outpatient Radiation Oncology Treatment Centers
		9.5% Secured Debt (Maturity—June 15, 2017)	12,050	11,920	10,785

Virtex Enterprises, LP(10)	Specialty, Full-Service Provider of Complex Electronic Manufacturing Services
		12% Secured Debt (Maturity—December 27, 2018)	1,667	1,507	1,507
		Preferred Class A Units (14 units; 5% cumulative)(8)		333	512
		Warrants (11 equivalent units)		186	135

				2,026	2,154

Vision Solutions, Inc.(11)	Provider of Information Availability Software
		LIBOR Plus 8.00% (Floor 1.50%), Current Coupon 9.50%, Secured Debt (Maturity—July 23, 2017)(9)	5,000	4,984	5,000

Western Dental Services, Inc.(11)	Dental Care Services
		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—November 1, 2018)(9)	5,355	5,351	4,699

Wilton Brands LLC(11)	Specialty Housewares Retailer
		LIBOR Plus 7.25% (Floor 1.25%), Current Coupon 8.50%, Secured Debt (Maturity—August 30, 2018)(9)	1,615	1,597	1,581

Worley Claims Services, LLC(10)	Insurance Adjustment Management and Services Provider
		LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 9.00%, Secured Debt (Maturity—October 31, 2020)(9)	6,451	6,395	6,418

Table of Contents

MAIN STREET CAPITAL CORPORATION

Consolidated Schedule Of Investments (Continued)

September 30, 2015

(in thousands)

(Unaudited)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


YP Holdings LLC(11)	Online and Offline Advertising Operator
		LIBOR Plus 6.75% (Floor 1.25%), Current Coupon 8.00%, Secured Debt (Maturity—June 4, 2018)(9)	3,000	2,974	2,980

Zilliant Incorporated	Price Optimization and Margin Management Solutions
		Preferred Stock (186,777 shares)		154	260
		Warrants (952,500 equivalent shares)		1,071	1,190

				1,225	1,450

Subtotal Non-Control/Non-Affiliate Investments (52.2% of total investments at fair value)				1,008,980	976,912

Total Portfolio Investments, September 30, 2015				1,723,298	1,867,434

Table of Contents

MAIN STREET CAPITAL CORPORATION

Consolidated Schedule Of Investments (Continued)

September 30, 2015

(in thousands)

(Unaudited)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)	Cost(4)		Fair Value


Marketable Securities and Idle Funds Investments

PennantPark Investment Corporation(13)(15)	Business Development Company
		Common Stock (343,149 shares)(8)		3,629		2,220

Triangle Capital Corporation(13)(15)	Business Development Company
		Common Stock (71,481 shares)(8)		1,606		1,178

Other Marketable Securities and Idle Funds Investments(13)(15)	Investments in Marketable Securities and Diversified, Registered Bond Funds
				1,406		1,185

Subtotal Marketable Securities and Idle Funds Investments (0.2% of total investments at fair value)				6,641		4,583

Total Investments, September 30, 2015			$	1,729,939	$	1,872,017

(1): All investments are Lower Middle Market portfolio investments, unless otherwise noted. See Note B for a description of Lower Middle Market portfolio investments. All of the Company's ~~assets~~investments, unless otherwise noted, are encumbered either as security for the Company's ~~credit agreement~~Credit Agreement or in support of the SBA-guaranteed debentures issued by the Funds.
(2): Debt investments are income producing, unless otherwise noted. Equity and warrants are non-income producing, unless otherwise noted.
(3): See Note C for a summary of geographic location of portfolio companies.
(4): Principal is net of ~~prepayments.~~repayments. Cost is net of ~~prepayments~~repayments and accumulated unearned income.
(5): Control investments are defined by the Investment Company Act of 1940, as amended ("1940 Act") as investments in which more than 25% of the voting securities are owned or where the ability to nominate greater than 50% of the board representation is maintained.
(6): Affiliate investments are defined by the 1940 Act as investments in which between 5% and 25% of the voting securities are owned and the investments are not classified as Control investments.
(7): Non-Control/Non-Affiliate investments are defined by the 1940 Act as investments that are neither Control investments nor Affiliate investments.
(8): Income producing through dividends or distributions.
(9): Index based floating interest rate is subject to contractual minimum interest rate. Variable rate loans bear interest at a rate that may be determined by reference to either LIBOR (which can include one-, two-, three- or six-month LIBOR) or Prime, at the borrower's option, which rates reset periodically based on the terms of the loan agreement.
(10): Private ~~Loans~~Loan portfolio investment. See Note B for ~~summary~~a description of Private ~~Loan.~~Loan portfolio investments.
(11): Middle Market portfolio investment. See Note B for ~~summary~~a description of Middle ~~Market.~~Market portfolio investments.
(12): Other Portfolio investment. See Note B for ~~summary~~a description of Other ~~Portfolio.~~Portfolio investments.
(13): Investment is not a qualifying asset as defined under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets.
(14): Non-accrual and non-income producing investment.
(15): Marketable securities and idle fund investments.
(16): External Investment Manager. Investment is not encumbered as security for the Company's Credit Agreement or in support of the SBA-guaranteed debentures issued by the Funds.
(17): Maturity date is under on-going negotiations with the portfolio company and other lenders, if applicable.
(18): Portfolio company is in a bankruptcy process and, as such, the maturity date of our debt investments in this portfolio company will not be finally determined until such process is complete. As noted in footnote (14), our debt investments in this portfolio company are on non-accrual status.

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~

Consolidated Schedule Of Investments

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)


Control Investments(5)

ASC Interests, LLC	Recreational and Educational Shooting Facility					Recreational and Educational Shooting Facility
		11% Secured Debt (Maturity—July 31, 2018)	3,500	3,434	3,434		11% Secured Debt (Maturity—July 31, 2018)	3,000	2,954	3,000
		Member Units (1,500 units)		1,500	1,500		Member Units (1,500 units)(8)		1,500	1,970


				4,934	4,934				4,454	4,970

Bond-Coat, Inc.	Casing and Tubing Coating Services
		12% Secured Debt (Maturity—December 28, 2017)	14,750	14,581	14,750
Bond-Coat, Inc.						Casing and Tubing Coating Services
		Common Stock (56,330 shares)		6,220	8,850		12% Secured Debt (Maturity—December 28, 2017)	13,570	13,446	13,570
							Common Stock (57,508 shares)		6,350	11,210

				20,801	23,600				19,796	24,780

Café Brazil, LLC	Casual Restaurant Group					Casual Restaurant Group
		Member Units (1,233 units)(8)		1,742	6,770		Member Units (1,233 units)(8)		1,742	6,980

California Healthcare Medical Billing, Inc.	Outsourced Billing and Revenue Cycle Management
		12% Secured Debt (Maturity—October 17, 2015)	8,103	7,973	8,103
California Healthcare Medical Billing, Inc.						Outsourced Billing and Revenue Cycle Management
		Warrants (466,947 equivalent shares)		1,193	3,380		9% Secured Debt (Maturity—October 17, 2016)	8,703	8,568	8,703
		Common Stock (207,789 shares)		1,177	1,560		Warrants (466,947 equivalent shares)		1,193	3,480
							Common Stock (207,789 shares)		1,177	1,460

				10,343	13,043				10,938	13,643

CBT Nuggets, LLC	Produces and Sells IT Training Certification Videos					Produces and Sells IT Training Certification Videos
		Member Units (416 units)(8)		1,300	16,700		Member Units (416 units)(8)		1,300	27,200

Ceres Management, LLC (Lambs Tire & Automotive)	Aftermarket Automotive Services Chain					Aftermarket Automotive Services Chain
		14% Secured Debt (Maturity—May 31, 2018)	4,000	4,000	4,000		14% Secured Debt (Maturity—May 31, 2018)	3,916	3,916	3,916
		Class B Member Units (12% cumulative)(8)		3,586	3,586		Class B Member Units (12% cumulative)(8)		4,048	4,048
		Member Units (5,460 units)		5,273	1,190		Member Units (5,460 units)		5,273	2,510
		9.5% Secured Debt (Lamb's Real Estate Investment I, LLC) (Maturity—October 1, 2025)	1,017	1,017	1,017		9.5% Secured Debt (Lamb's Real Estate Investment I, LLC) (Maturity—October 1, 2025)	968	968	968
		Member Units (Lamb's Real Estate Investment I, LLC) (1,000 units)(8)		625	1,060		Member Units (Lamb's Real Estate Investment I, LLC) (1,000 units)(8)		625	1,240


				14,501	10,853				14,830	12,682

Garreco, LLC	Manufacturer and Supplier of Dental Products
		14% Secured Debt (Maturity—January 12, 2018)	5,800	5,693	5,693
Datacom, LLC						Technology and Telecommunications Provider
		Member Units (1,200 units)		1,200	1,200		10.5% Secured Debt (Maturity—May 31, 2019)	11,205	11,103	11,103
							Preferred Member Units (6,453 units)		6,030	6,030

				6,893	6,893				17,133	17,133

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)


Gulf Manufacturing, LLC	Manufacturer of Specialty Fabricated Industrial Piping Products
		9% PIK Secured Debt (Ashland Capital IX, LLC) (Maturity—June 30, 2017)	919	919	919
Garreco, LLC						Manufacturer and Supplier of Dental Products
		Member Units (438 units)(8)		2,980	13,220		14% Secured Debt (Maturity—January 12, 2018)	5,400	5,320	5,320
							Member Units (1,200 units)(8)		1,200	1,360

				3,899	14,139				6,520	6,680

Harrison Hydra-Gen, Ltd.	Manufacturer of Hydraulic Generators
GRT Rubber Technologies LLC						Engineered Rubber Product Manufacturer
		12% Secured Debt (Maturity—June 4, 2015)	4,896	4,659	4,896		LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 10.00%, Secured Debt (Maturity—December 19, 2019)(9)	16,750	16,585	16,585
							Member Units (5,879 units)		13,065	13,065

									29,650	29,650

Gulf Manufacturing, LLC						Manufacturer of Specialty Fabricated Industrial Piping Products
							9% PIK Secured Debt (Ashland Capital IX, LLC) (Maturity—June 30, 2017)	744	744	744
							Member Units (438 units)(8)		2,980	16,540

									3,724	17,284

Harrison Hydra-Gen, Ltd.						Manufacturer of Hydraulic Generators
		Preferred Stock (8% cumulative)(8)		1,167	1,167		12% Secured Debt (Maturity—June 4, 2015)	5,487	5,409	5,487
		Common Stock (107,456 shares)		718	1,340		Preferred Stock (8% cumulative)(8)		1,260	1,260
							Common Stock (105,880 shares)		718	1,830

				6,544	7,403				7,387	8,577

Hawthorne Customs and Dispatch Services, LLC	Facilitator of Import Logistics, Brokerage, and Warehousing					Facilitator of Import Logistics, Brokerage, and Warehousing
		Member Units (500 units)(8)		589	440		Member Units (500 units)(8)		589	370
		Member Units (Wallisville Real Estate, LLC) (Fully diluted 59.1%)(8)		1,215	2,050		Member Units (Wallisville Real Estate, LLC) (588,210 units)(8)		1,215	2,220


				1,804	2,490				1,804	2,590

Hydratec, Inc.	Designer and Installer of Micro-Irrigation Systems
Hydratec, Inc.						Designer and Installer of Micro-Irrigation Systems
		Common Stock (7,095 shares)(8)		7,095	13,720		Common Stock (7,095 shares)(8)		7,095	13,720

IDX Broker, LLC	Provider of Marketing and CRM Tools for Real Estate					Provider of Marketing and CRM Tools for the Real Estate Industry
		12.5% Secured Debt (Maturity—November 18, 2018)	10,571	10,467	10,467		LIBOR Plus 6.50% (Floor 1.50%), Current Coupon 8.00%, Secured Debt (Maturity—November 18, 2018)(9)	125	125	125
		Member Units (5,029 units)		5,029	5,029		12.5% Secured Debt (Maturity—November 18, 2018)	10,571	10,483	10,571
							Member Units (5,029 units)		5,029	5,450

				15,496	15,496				15,637	16,146

Impact Telecom, Inc.	Telecommunications Services
		LIBOR Plus 4.50% (Floor 2.00%), Current Coupon 6.50%, Secured Debt (Maturity—May 31, 2018)(9)	1,575	1,568	1,568
		13% Secured Debt (Maturity—May 31, 2018)	22,500	14,690	14,690
		Warrants (5,516,667 equivalent shares)		8,000	8,760


				24,258	25,018

Indianapolis Aviation Partners, LLC	Fixed Base Operator
		15% Secured Debt (Maturity—September 15, 2014)	3,550	3,483	3,550
		Warrants (1,046 equivalent units)		1,129	2,200


				4,612	5,750

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)


Impact Telecom, Inc.						Telecommunications Services Provider
							LIBOR Plus 6.50% (Floor 2.00%), Current Coupon 8.50%, Secured Debt (Maturity—May 31, 2018)(9)	1,575	1,569	1,569
							13% Secured Debt (Maturity—May 31, 2018)	22,500	15,515	15,515
							Warrants (5,516,667 equivalent shares)		8,000	4,160

									25,084	21,244

Indianapolis Aviation Partners, LLC						Fixed Base Operator
							15% Secured Debt (Maturity—January 15, 2015)	3,100	3,100	3,100
							Warrants (1,046 equivalent units)		1,129	2,540

									4,229	5,640

Jensen Jewelers of Idaho, LLC	Retail Jewelry Store					Retail Jewelry Store
		Prime Plus 6.75% (Floor 3.25%), Current Coupon 10.00%, Secured Debt (Maturity—November 14, 2016)(9)	4,255	4,193	4,255
		Member Units (627 units)(8)		811	3,310		Prime Plus 6.75% (Floor 3.25%), Current Coupon 10.00%, Secured Debt (Maturity—November 14, 2016)(9)	3,655	3,618	3,655
							Member Units (627 units)(8)		811	3,580

				5,004	7,565				4,429	7,235

Lighting Unlimited, LLC	Commercial and Residential Lighting Products and Design Services					Commercial and Residential Lighting Products and Design Services
		8% Secured Debt (Maturity—August 22, 2014)	1,676	1,676	1,676		8% Secured Debt (Maturity—August 22, 2015)	1,550	1,550	1,550
		Preferred Stock (non-voting)		459	470		Preferred Equity (non-voting)		439	439
		Warrants (71 equivalent units)		54	30		Warrants (71 equivalent units)		54	40
		Member Units (700 units)		100	250		Member Units (700 units)(8)		100	360


				2,289	2,426				2,143	2,389

Marine Shelters Holdings, LLC (LoneStar Marine Shelters)	Fabricator of Marine and Industrial Shelters					Fabricator of Marine and Industrial Shelters
		12% Secured Debt (Maturity—December 28, 2017)	10,250	10,076	10,076
		Preferred Member Units (2,669 units)		3,750	3,750		12% Secured Debt (Maturity—December 28, 2017)	10,250	10,112	10,112
							Preferred Member Units (2,669 units)		3,750	3,750

				13,826	13,826				13,862	13,862

Mid-Columbia Lumber Products, LLC	Manufacturer of Finger- Jointed Lumber Products					Manufacturer of Finger-Jointed Lumber Products
		10% Secured Debt (Maturity—December 18, 2017)	1,750	1,750	1,750		10% Secured Debt (Maturity—December 18, 2017)	1,750	1,750	1,750
		12% Secured Debt (Maturity—December 18, 2017)	3,900	3,900	3,900		12% Secured Debt (Maturity—December 18, 2017)	3,900	3,900	3,900
		Member Units (2,774 units)(8)		1,132	8,280		Member Units (2,829 units)(8)		1,244	10,180
		9.5% Secured Debt (Mid-Columbia Real Estate, LLC) (Maturity—May 13, 2025)	972	972	972		9.5% Secured Debt (Mid-Columbia Real Estate, LLC) (Maturity—May 13, 2025)	927	927	927
		Member Units (Mid-Columbia Real Estate, LLC) (250 units)(8)		250	440		Member Units (Mid-Columbia Real Estate, LLC) (250 units)(8)		250	550


				8,004	15,342				8,071	17,307

MSC Adviser I, LLC	Investment Partnership
		Member Units (Fully diluted 100.0%)		—	1,064

NAPCO Precast, LLC	Precast Concrete Manufacturing
		Prime Plus 2% (Floor 7.00%), Current Coupon 9%, Secured Debt (Maturity—September 1, 2015)(9)	2,750	2,703	2,750
		Prime Plus 2% (Floor 7.00%), Current Coupon 9%, Secured Debt (Maturity—February 1, 2016)(9)	2,923	2,893	2,923
		18% Secured Debt (Maturity—February 1, 2016)	4,468	4,418	4,468
		Member Units (2,955 units)(8)		2,975	5,920


				12,989	16,061

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)


MSC Adviser I, LLC(16)						Third Party Investment Advisory Services
							Member Units (Fully diluted 100.0%)(8)		—	15,580

Mystic Logistics, Inc						Logistics and Distribution Services Provider for Large Volume Mailers
							12% Secured Debt (Maturity—August 15, 2019)	10,000	9,790	9,790
							Common Stock (5,873 shares)		2,720	2,720

									12,510	12,510

NAPCO Precast, LLC						Precast Concrete Manufacturing
							Prime Plus 2.00% (Floor 7.00%), Current Coupon 9.00%, Secured Debt (Maturity—September 1, 2015)(9)	625	615	625
							Prime Plus 2.00% (Floor 7.00%), Current Coupon 9.00%, Secured Debt (Maturity—February 1, 2016)(9)	2,923	2,915	2,923
							18% Secured Debt (Maturity—February 1, 2016)	4,468	4,440	4,468
							Member Units (2,955 units)(8)		2,975	7,560

									10,945	15,576

NRI Clinical Research, LLC	Clinical Research Center					Clinical Research Service Provider
		14% Secured Debt (Maturity—September 8, 2016)	4,394	4,226	4,226
		Warrants (251,723 equivalent units)		252	440		14% Secured Debt (Maturity—September 8, 2016)	4,889	4,779	4,779
		Member Units (500,000 units)		500	870		Warrants (251,723 equivalent units)		252	160
							Member Units (671,233 units)		671	722

				4,978	5,536				5,702	5,661

NRP Jones, LLC	Manufacturer of Hoses, Fittings and Assemblies					Manufacturer of Hoses, Fittings and Assemblies
		12% Secured Debt (Maturity—December 22, 2016)	12,100	11,382	12,100		12% Secured Debt (Maturity—December 22, 2016)	12,100	11,590	11,590
		Warrants (14,331 equivalent units)		817	1,420		Warrants (14,331 equivalent units)		817	970
		Member Units (50,877 units)(8)		2,900	5,050		Member Units (50,877 units)(8)		2,900	3,190


				15,099	18,570				15,307	15,750

OMi Holdings, Inc.	Manufacturer of Overhead Cranes
OMi Holdings, Inc.						Manufacturer of Overhead Cranes
		Common Stock (1,500 shares)(8)		1,080	13,420		Common Stock (1,500 shares)(8)		1,080	13,420

Pegasus Research Group, LLC (Televerde)	Telemarketing and Data Services					Provider of Telemarketing and Data Services
		15% Secured Debt (Maturity—January 6, 2016)	4,791	4,760	4,791		Member Units (460 units)(8)		1,290	5,860
		Member Units (450 units)(8)		1,250	4,860


				6,010	9,651

PPL RVs, Inc.	Recreational Vehicle Dealer
		11.1% Secured Debt (Maturity—June 10, 2015)	7,860	7,827	7,860
PPL RVs, Inc.						Recreational Vehicle Dealer
		Common Stock (2,000 shares)		2,150	7,990		11.1% Secured Debt (Maturity—June 10, 2015)	7,860	7,848	7,860
							Common Stock (1,961 shares)		2,150	8,160

				9,977	15,850				9,998	16,020

Principle Environmental, LLC	Noise Abatement Services
		12% Secured Debt (Maturity—February 1, 2016)	3,506	3,070	3,506
		12% Current / 2% PIK Secured Debt (Maturity—February 1, 2016)	4,674	4,617	4,656
		Warrants (1,036 equivalent units)		1,200	2,620
		Member Units (1,553 units)(8)		1,863	4,180


				10,750	14,962

River Aggregates, LLC	Processor of Construction Aggregates
		Zero Coupon Secured Debt (Maturity—June 30, 2018)	750	421	421
		12% Secured Debt (Maturity—June 30, 2018)	500	500	500
		Member Units (1,150 units)		1,150	—
		Member Units (RA Properties, LLC) (1,500 units)		369	369


				2,440	1,290

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)	Principal(4)				Business Description	Type of Investment(2)(3)


Principle Environmental, LLC							Noise Abatement Service Provider
								12% Secured Debt (Maturity—April 30, 2017)	4,060	3,813	4,060
								12% Current / 2% PIK Secured Debt (Maturity—April 30, 2017)	3,244	3,227	3,244
								Preferred Member Units (19,631 units)		4,663	11,830
								Warrants (1,036 equivalent units)		1,200	720

										12,903	19,854

River Aggregates, LLC							Processor of Construction Aggregates
								Zero Coupon Secured Debt (Maturity—June 30, 2018)	750	468	468
								12% Secured Debt (Maturity—June 30, 2018)	500	500	500
								Member Units (1,150 units)(8)		1,150	2,570
								Member Units (RA Properties, LLC) (1,500 units)		369	369

										2,487	3,907

SoftTouch Medical Holdings LLC							Home Provider of Pediatric Durable Medical Equipment
								LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 10.00%, Secured Debt (Maturity—October 31, 2019)(9)	8,500	8,417	8,417
								Member Units (4,526 units)		5,015	5,015

										13,432	13,432

Southern RV, LLC	Recreational Vehicle Dealer						Recreational Vehicle Dealer
		13% Secured Debt (Maturity—August 8, 2018)		11,400	11,239	11,239
		Member Units (1,680 units)(8)			1,680	1,680		13% Secured Debt (Maturity—August 8, 2018)	11,400	11,266	11,400
		13% Secured Debt (Southern RV Real Estate, LLC) (Maturity—August 8, 2018)		3,250	3,204	3,204		Member Units (1,680 units)(8)		1,680	4,920
		Member Units (Southern RV Real Estate, LLC) (480 units)			480	480		13% Secured Debt (Southern RV Real Estate, LLC) (Maturity—August 8, 2018)	3,250	3,212	3,250
								Member Units (Southern RV Real Estate, LLC) (480 units)		480	470

					16,603	16,603				16,638	20,040

The MPI Group, LLC	Manufacturer of Custom Hollow Metal Doors, Frames and Accessories						Manufacturer of Custom Hollow Metal Doors, Frames and Accessories
		4.5% Current / 4.5% PIK Secured Debt (Maturity—July 1, 2014)		1,079	1,079	880		9% Secured Debt (Maturity—October 8, 2018)	2,724	2,724	2,724
		6% Current / 6% PIK Secured Debt (Maturity—July 1, 2014)		5,639	5,639	4,600		Series A Preferred Units (2,500 units; 10% Cumulative)		2,500	980
		Warrants (1,068 equivalent units)			1,096	—		Warrants (1,424 equivalent units)		1,096	—
								Member Units (MPI Real Estate Holdings, LLC) (100% Fully diluted)(8)		2,300	2,300

					7,814	5,480				8,620	6,004

Travis Acquisition LLC	Manufacturer of Aluminum Trailers
		12% Secured Debt (Maturity—August 30, 2018)		9,200	9,025	9,025
		Member Units (7,282 units)			7,100	7,100

			��
					16,125	16,125

Uvalco Supply, LLC	Farm and Ranch Supply Store
		9% Secured Debt (Maturity—January 1, 2019)		2,175	2,175	2,175
		Member Units (1,006 units)(8)			1,113	3,730


					3,288	5,905

Vision Interests, Inc.	Manufacturer / Installer of Commercial Signage
		13% Secured Debt (Maturity—December 23, 2016)		3,204	3,158	3,158
		Series A Preferred Stock (3,000,000 shares)			3,000	1,510
		Common Stock (1,126,242 shares)			3,706	—


					9,864	4,668

Ziegler's NYPD, LLC	Casual Restaurant Group
		Prime Plus 2% (Floor 7.00%), Current Coupon 9%, Secured Debt (Maturity—October 1, 2018)(9)		1,000	1,000	1,000
		9% Current / 9% PIK Secured Debt (Maturity—October 1, 2018)		5,449	5,449	4,820
		Warrants (587 equivalent units)			600	—


					7,049	5,820


Subtotal Control Investments (27.5% of total investments at fair value)					277,411	356,973

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

Affiliate Investments(6)

American Sensor Technologies, Inc.

Manufacturer of Commercial / Industrial Sensors

Warrants (674,677 equivalent shares)
50 10,100

Bridge Capital Solutions Corporation

Financial Services and Cash Flow Solutions

13% Secured Debt (Maturity—April 17, 2017)
5,000 4,799 4,799

Warrants (19 equivalent shares)
200 530

4,999 5,329

Buffalo Composite Materials Holdings, LLC(10)

Manufacturer of Fiberglass Products

Member Units (2,000,000 units)
2,035 2,035

Condit Exhibits, LLC

Tradeshow Exhibits / Custom Displays

12% Secured Debt (Maturity—July 31, 2018)
3,750 3,750 3,750

Warrants (2,755 equivalent units)
100 540

3,850 4,290

Congruent Credit Opportunities Funds(12)(13)

Investment Partnership

LP Interests (Congruent Credit Opportunities Fund II, LP) (Fully diluted 19.8%)(8)
22,060 22,692

LP Interests (Congruent Credit Opportunities Fund III, LP) (Fully diluted 17.4%)
4,128 4,128

26,188 26,820

Daseke, Inc.

Specialty Transportation Provider

12% Current / 2.5% PIK Secured Debt (Maturity—July 31, 2018)
20,206 19,828 19,828

Common Stock (18,038 shares)
4,642 11,689

24,470 31,517

Dos Rios Partners(12)(13)

Investment Partnership

LP Interests (Dos Rios Partners, LP) (Fully diluted 27.69%)
1,269 1,269

LP Interests (Dos Rios Partners—A, LP) (Fully diluted 9.14%)
403 403

1,672 1,672

East Teak Fine Hardwoods, Inc.

Hardwood Products

Common Stock (5,000 shares)
480 450

Freeport Financial SBIC Fund LP(12)(13)

Investment Partnership

LP Interests (Fully diluted 9.9%)
1,618 1,618

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Travis Acquisition LLC	Manufacturer of Aluminum Trailers
		12% Secured Debt (Maturity—August 30, 2018)	4,693	4,617	4,693
		Member Units (7,282 units)		7,100	13,650

				11,717	18,343

Uvalco Supply, LLC	Farm and Ranch Supply Store
		9% Secured Debt (Maturity—January 1, 2019)	1,802	1,802	1,802
		Member Units (1,006 units)(8)		1,113	3,500

				2,915	5,302

Vision Interests, Inc.	Manufacturer / Installer of Commercial Signage
		13% Secured Debt (Maturity—December 23, 2016)	3,204	3,169	3,154
		Series A Preferred Stock (3,000,000 shares)		3,000	3,250
		Common Stock (1,126,242 shares)		3,706	100

				9,875	6,504

Ziegler's NYPD, LLC	Casual Restaurant Group
		Prime Plus 2.00% (Floor 7.00%), Current Coupon 9.00%, Secured Debt (Maturity—October 1, 2018)(9)	1,500	1,491	1,491
		9% Current / 9% PIK Secured Debt (Maturity—October 1, 2018)	5,509	5,509	4,880
		Warrants (587 equivalent units)		600	—

				7,600	6,371

Subtotal Control Investments (29.9% of total investments at fair value)				342,847	469,846

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

Gault Financial, LLC (RMB Capital, LLC)

Purchases and Manages Liquidation of Distressed Assets

14% Secured Debt (Maturity—November 21, 2016)
12,165 11,747 10,550

Warrants (29,025 equivalent units)
400 —

12,147 10,550
Glowpoint, Inc.

Cloud Managed Video Collaboration Services

8% Secured Debt (Maturity—October 18, 2018)
300 294 294

12% Secured Debt (Maturity—October 18, 2018)
9,000 8,892 8,892

Common Stock (GP Investment Holdings, LLC) (7,711,517 shares)
3,800 10,235

12,986 19,421

Houston Plating and Coatings, LLC

Plating and Industrial Coating Services

Member Units (238,333 units)(8)
635 9,160

Indianhead Pipeline Services, LLC

Pipeline Support Services

12% Secured Debt (Maturity—February 6, 2017)
7,800 7,394 7,800

Preferred Member Units (28,905 units; 8% cumulative)(8)
1,832 1,832

Warrants (38,193 equivalent units)
459 470

Member Units (14,732 units)(8)
1 530

9,686 10,632

Integrated Printing Solutions, LLC

Specialty Card Printing

8% PIK Secured Debt (Maturity—January 31, 2014)(14)
750 750 750

13% PIK Secured Debt (Maturity—September 23, 2016)(14)
12,500 11,918 8,365

Preferred Member Units (13.6 units)
2,000 —

Warrants (9.9 equivalent units)
600 —

15,268 9,115

irth Solutions, LLC

Damage Prevention Technology Information Services

Member Units (128 units)(8)
624 3,300

KBK Industries, LLC

Specialty Manufacturer of Oilfield and Industrial Products

12.5% Secured Debt (Maturity—September 28, 2017)
9,000 8,927 9,000

Member Units (250 units)(8)
341 5,740

9,268 14,740

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Affiliate Investments(6)

AFG Capital Group, LLC	Provider of Rent-to-Own Financing Solutions and Services
		11% Secured Debt (Maturity—November 7, 2019)	6,800	6,465	6,465
		Warrants (42 equivalent units)		259	259
		Member Units (186 units)		1,200	1,200

				7,924	7,924

Boss Industries, LLC	Manufacturer and Distributor of Air, Power and Other Industrial Equipment
		Preferred Member Units (2,242 units)		2,000	2,000

Bridge Capital Solutions Corporation	Financial Services and Cash Flow Solutions Provider
		13% Secured Debt (Maturity—April 18, 2017)	6,000	5,837	5,837
		Warrants (19 equivalent shares)		200	710

				6,037	6,547

Brightwood Capital Fund III, LP(12)(13)	Investment Partnership
		LP Interests (Brightwood Capital Fund III, LP) (Fully diluted 9.1%)(8)		8,448	8,448

CAI Software LLC	Provider of Specialized Enterprise Resource Planning Software
		12% Secured Debt (Maturity—October 10, 2019)	5,400	5,348	5,348
		Member Units (65,356 units)		654	654

				6,002	6,002

Condit Exhibits, LLC	Tradeshow Exhibits / Custom Displays Provider
		Member Units (3,936 units)(8)		100	610

Congruent Credit Opportunities Funds(12)(13)	Investment Partnership
		LP Interests (Congruent Credit Opportunities Fund II, LP) (Fully diluted 19.8%)(8)		18,575	18,378
		LP Interests (Congruent Credit Opportunities Fund III, LP) (Fully diluted 17.4%)(8)		7,734	7,734

				26,309	26,112

Daseke, Inc.	Specialty Transportation Provider
		12% Current / 2.5% PIK Secured Debt (Maturity—July 31, 2018)	20,723	20,403	20,723
		Common Stock (19,467 shares)		5,213	13,780

				25,616	34,503

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)


OnAsset Intelligence, Inc.	Transportation Monitoring / Tracking Services
Dos Rios Partners(12)(13)						Investment Partnership
		12% PIK Secured Debt (Maturity—June 30, 2014)	2,330	1,788	1,788		LP Interests (Dos Rios Partners, LP) (Fully diluted 20.2%)(8)		2,325	2,325
							LP Interests (Dos Rios Partners—A, LP) (Fully diluted 6.4%)(8)		738	738

									3,063	3,063

East Teak Fine Hardwoods, Inc.						Distributor of Hardwood Products
							Common Stock (5,000 shares)(8)		480	860

East West Copolymer & Rubber, LLC						Manufacturer of Synthetic Rubbers
							12% Secured Debt (Maturity—October 17, 2019)	9,600	9,436	9,436
							Warrants (1,823,278 equivalent units)		50	50

									9,486	9,486

Freeport Financial SBIC Fund LP(12)(13)						Investment Partnership
							LP Interests (Fully diluted 9.9%)(8)		4,677	4,677

Gault Financial, LLC (RMB Capital, LLC)						Purchases and Manages Liquidation of Distressed Assets
							10% Secured Debt (Maturity—November 21, 2016)	13,046	12,749	10,782
							Warrants (29,025 equivalent units)		400	—

									13,149	10,782

Glowpoint, Inc.						Provider of Cloud Managed Video Collaboration Services
		Preferred Stock (908 shares; 7% cumulative)(8)		1,815	2,602		8% Secured Debt (Maturity—October 18, 2018)	400	396	396
		Warrants (3,629 shares)		1,787	370		12% Secured Debt (Maturity—October 18, 2018)	9,000	8,909	8,909
							Common Stock (7,711,517 shares)		3,958	8,480

				5,390	4,760				13,263	17,785

OPI International Ltd.(13)	Oil and Gas Construction Services
		Common Stock (20,766,317 shares)		1,371	4,971

PCI Holding Company, Inc.	Manufacturer of Industrial Gas Generating Systems
		12% Current / 4% PIK Secured Debt (Maturity—December 18, 2017)	4,449	4,376	4,449
Guerdon Modular Holdings, Inc.						Multi-Family and Commercial Modular Construction Company
		Preferred Stock (1,500,000 shares; 20% cumulative)(8)		1,847	3,311		11% Secured Debt (Maturity—August 13, 2019)	11,200	11,044	11,044
							Common Stock (213,221 shares)		2,400	2,400

				6,223	7,760				13,444	13,444

Quality Lease and Rental Holdings, LLC	Rigsite Accommodation Unit Rental and Related Services
Houston Plating and Coatings, LLC						Provider of Plating and Industrial Coating Services
		12% Secured Debt (Maturity—January 8, 2018)(14)	37,350	36,843	20,000		Member Units (248,082 units)(8)		996	11,470
		Preferred Member Units (Rocaciea, LLC) (250 units)		2,500	—


				39,343	20,000

Radial Drilling Services Inc.	Oil and Gas Technology
		12% Secured Debt (Maturity—November 22, 2016)	4,200	3,626	3,626
		Warrants (316 equivalent shares)		758	—


				4,384	3,626

Samba Holdings, Inc.	Intelligent Driver Record Monitoring Software and Services
		12.5% Secured Debt (Maturity—November 17, 2016)	11,453	11,325	11,453
		Common Stock (158,066 shares)		1,707	4,510


				13,032	15,963

Spectrio LLC	Audio Messaging Services
		LIBOR Plus 7.50%, (Floor 1.00%) Current Coupon 8.50%, Secured Debt (Maturity—November 19, 2018)(9)	17,878	17,504	17,878
		Warrants (191 equivalent units)		887	3,850


				18,391	21,728

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)


SYNEO, LLC	Manufacturer of Specialty Cutting Tools and Punches
Indianhead Pipeline Services, LLC						Provider of Pipeline Support Services
		12% Secured Debt (Maturity—July 13, 2016)	4,300	4,238	4,238		12% Secured Debt (Maturity—February 6, 2017)	6,900	6,625	6,625
		Member Units (1,111 units)		1,036	740		Preferred Member Units (28,905 units; 8% cumulative)(8)		1,960	1,960
		10% Secured Debt (Leadrock Properties, LLC) (Maturity—May 4, 2026)	1,440	1,414	1,414		Warrants (38,193 equivalent units)		459	—
							Member Units (14,732 units)		1	—

				6,688	6,392				9,045	8,585

Texas Reexcavation LC	Hydro Excavation Services
irth Solutions, LLC						Provider of Damage Prevention Information Technology Services
							Member Units (128 units)(8)		624	3,960

KBK Industries, LLC						Specialty Manufacturer of Oilfield and Industrial Products
							12.5% Secured Debt (Maturity—September 28, 2017)	8,250	8,198	8,250
							Member Units (250 units)(8)		341	6,120

									8,539	14,370

L.F. Manufacturing Holdings, LLC(10)						Manufacturer of Fiberglass Products
							Member Units (2,000,000 units)(8)		2,019	2,374

MPS Denver, LLC						Specialty Card Printing
							Member Units (13,800 units)		1,130	1,130

OnAsset Intelligence, Inc.						Provider of Transportation Monitoring / Tracking Products and Services
		12% Current / 3% PIK Secured Debt (Maturity—December 31, 2017)	6,185	6,082	6,082		12% PIK Secured Debt (Maturity—March 31, 2015)	3,553	3,553	3,553
		Class A Member Units (290 units)		2,900	3,270		Preferred Stock (912 shares; 7% cumulative)(8)		1,947	2,700
							Warrants (5,333 equivalent shares)		1,919	—

				8,982	9,352				7,419	6,253

Tin Roof Acquisition Company	Casual Restaurant Group
OPI International Ltd.(13)						Provider of Man Camp and Industrial Storage Services
		12% Secured Debt (Maturity—November 30, 2018)	11,000	10,785	10,785		Common Stock (20,766,317 shares)		1,371	4,971
		Class C Preferred Member Units (Fully diluted 10%; 10% cumulative)(8)		2,027	2,027


PCI Holding Company, Inc.						Manufacturer of Industrial Gas Generating Systems
				12,812	12,812		Preferred Stock (1,500,000 shares; 20% cumulative)(8)		2,259	4,430


Subtotal Affiliate Investments (20.6% of total investments at fair value)				242,592	268,113

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

Non-Control/Non-Affiliate Investments(7)

ABG Intermediate Holdings 2, LLC(11)

Trademark Licensing of Clothing

LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—June 28, 2019)(9)
7,500 7,463 7,463

Allflex Holdings III Inc.(11)

Manufacturer of Livestock Identification Products

LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity—July 19, 2021)(9)
5,000 4,952 5,076

Alvogen Pharma US, Inc.(11)

Pharmaceutical Company Focused on Generics

LIBOR Plus 5.75% (Floor 1.25%), Current Coupon 7.00%, Secured Debt (Maturity—May 23, 2018)(9)
1,966 1,938 1,996

AM General LLC(11)

Specialty Vehicle Manufacturer

LIBOR Plus 9.00% (Floor 1.25%), Current Coupon 10.25%, Secured Debt (Maturity—March 22, 2018)(9)
2,850 2,775 2,501

AM3 Pinnacle Corporation(10)

Provider of Comprehensive Internet, TV and Voice Services for Multi-Dwelling Unit Properties

10% Secured Debt (Maturity—October 22, 2018)
22,500 22,320 22,320

Common Stock (60,240 shares)
2,000 2,000

24,320 24,320

American Beacon Advisors Inc.(11)

Provider of Sub-Advised Investment Products

LIBOR Plus 3.75% (Floor 1.00%), Current Coupon 4.75%, Secured Debt (Maturity—November 22, 2019)(9)
6,500 6,436 6,534

AmeriTech College, LLC

For-Profit Nursing and Healthcare College

18% Secured Debt (Maturity—March 9, 2017)
6,050 5,960 6,050

AMF Bowling Centers, Inc.(11)

Bowling Alley Operator

LIBOR Plus 7.50% (Floor 1.25%), Current Coupon 8.75%, Secured Debt (Maturity—June 29, 2018)(9)
4,938 4,799 4,975

Anchor Hocking, LLC(11)

Household Products Manufacturer

LIBOR Plus 6.25% (Floor 1.25%), Current Coupon 7.50%, Secured Debt (Maturity—May 21, 2020)(9)
6,965 6,900 7,078

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Quality Lease and Rental Holdings, LLC	Provider of Rigsite Accommodation Unit Rentals and Related Services
		8% Secured Debt (Maturity—October 1, 2014)(14)(18)	157	157	157
		12% Secured Debt (Maturity—January 8, 2018)(14)(18)	36,577	36,073	11,500
		Preferred Member Units (Rocaciea, LLC) (250 units)		2,500	—

				38,730	11,657

Radial Drilling Services Inc.	Oil and Gas Technology Provider
		12% Secured Debt (Maturity—November 22, 2016)	4,200	3,792	3,792
		Warrants (316 equivalent shares)		758	—

				4,550	3,792

Samba Holdings, Inc.	Provider of Intelligent Driver Record Monitoring Software and Services
		12.5% Secured Debt (Maturity—November 17, 2016)	26,418	26,188	26,418
		Common Stock (170,963 shares)		2,087	6,030

				28,275	32,448

SYNEO, LLC	Manufacturer of Automation Machines, Specialty Cutting Tools and Punches
		12% Secured Debt (Maturity—July 13, 2016)	2,700	2,674	2,674
		Member Units (1,177 units)(8)		1,097	801
		10% Secured Debt (Leadrock Properties, LLC) (Maturity—May 4, 2026)	1,440	1,415	1,415

				5,186	4,890

Tin Roof Acquisition Company	Casual Restaurant Group
		12% Secured Debt (Maturity—November 30, 2018)	14,100	13,861	13,861
		Class C Preferred Stock (Fully diluted 10.0%; 10% cumulative)(8)		2,241	2,241

				16,102	16,102

Subtotal Affiliate Investments (17.7% of total investments at fair value)				266,243	278,675

Table of Contents

MAIN STREET CAPITAL CORPORATION

Consolidated Schedule Of Investments (Continued)

December 31, 2014
(in thousands)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Non-Control/Non-Affiliate Investments(7)

Accuvant Finance, LLC(11)	Cyber Security Value Added Reseller
		LIBOR Plus 4.75% (Floor 1.00%), Current Coupon 5.75%, Secured Debt (Maturity—October 22, 2020)(9)	5,597	5,546	5,583

Allflex Holdings III Inc.(11)	Manufacturer of Livestock Identification Products
		LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity—July 19, 2021)(9)	6,000	5,937	5,888

AM General LLC(11)	Specialty Vehicle Manufacturer
		LIBOR Plus 9.00% (Floor 1.25%), Current Coupon 10.25%, Secured Debt (Maturity—March 22, 2018)(9)	2,550	2,496	2,282

AM3 Pinnacle Corporation(10)	Provider of Comprehensive Internet, TV and Voice Services for Multi-Dwelling Unit Properties
		10% Secured Debt (Maturity—October 22, 2018)	21,002	20,863	20,863
		Common Stock (60,240 shares)		2,000	1,840

				22,863	22,703

AmeriTech College, LLC	For-Profit Nursing and Healthcare College
		10% Secured Debt (Maturity—November 30, 2019)	979	979	979
		10% Secured Debt (Maturity—January 31, 2020)	6,050	6,050	6,050

				7,029	7,029

AMF Bowling Centers, Inc.(11)	Bowling Alley Operator
		LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.25%, Secured Debt (Maturity—September 18, 2021)(9)	4,988	4,915	4,913

Anchor Hocking, LLC(11)	Household Products Manufacturer
		LIBOR Plus 6.50% (Floor 1.25%), Current Coupon 7.75% / 1.75% PIK, Current Coupon Plus PIK 9.50%, Secured Debt (Maturity—May 21, 2020)(9)	10,916	10,842	6,559

AP Gaming I, LLC(10)	Developer, Manufacturer, and Operator of Gaming Machines
		LIBOR Plus 8.25% (Floor 1.00%), Current Coupon 9.25%, Secured Debt (Maturity—December 20, 2020)(9)	6,930	6,744	6,930

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

Ancile Solutions, Inc.(11)

Provider of eLearning Solutions

LIBOR Plus 5.00% (Floor 1.25%), Current Coupon 6.25%, Secured Debt (Maturity—July 15, 2018)(9)
9,628 9,571 9,652

Answers Corporation(11)

Consumer Internet Search Services Provider

LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, Secured Debt (Maturity—December 20, 2018)(9)
8,500 8,415 8,436

AP Gaming I, LLC(10)

Developer, Manufacturer, and Operator of Gaming Machines

LIBOR Plus 8.25% (Floor 1.00%), Current Coupon 9.25%, Secured Debt (Maturity—December 20, 2020)(9)
7,000 6,790 6,913

Apria Healthcare Group, Inc.(11)

Provider of Home Healthcare Equipment

LIBOR Plus 5.50% (Floor 1.25%), Current Coupon 6.75%, Secured Debt (Maturity—April 6, 2020)(9)
5,473 5,441 5,500

Artel, LLC(11)

Land-Based and Commercial Satellite Provider

LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—November 27, 2017)(9)
5,953 5,878 5,864

Atkins Nutritionals Holdings II, Inc.(11)

Weight Management Food Products

LIBOR Plus 5.00% (Floor 1.25%), Current Coupon 6.25%, Secured Debt (Maturity—January 2, 2019)(9)
1,985 1,985 2,010

B. J. Alan Company

Retailer and Distributor of Consumer Fireworks

12.5% Current / 2.5% PIK Secured Debt (Maturity—June 22, 2017)
11,235 11,158 11,158

BBTS Borrower LP(11)

Oil & Gas Exploration and Midstream Services

LIBOR Plus 6.50% (Floor 1.25%), Current Coupon 7.75%, Secured Debt (Maturity—June 4, 2019)(9)
6,948 6,883 7,013

Blackhawk Specialty Tools LLC(11)

Oilfield Equipment & Services

LIBOR Plus 5.25% (Floor 1.25%), Current Coupon 6.50%, Secured Debt (Maturity—August 1, 2019)(9)
5,413 5,375 5,399

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Applied Products, Inc.(10)	Adhesives Distributor
		LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—September 30, 2019)(9)	6,236	6,170	6,170

Aptean, Inc.(11)	Enterprise Application Software Provider
		LIBOR Plus 4.25% (Floor 1.00%), Current Coupon 5.25%, Secured Debt (Maturity—February 26, 2020)(9)	7,667	7,642	7,450

Artel, LLC(11)	Land-Based and Commercial Satellite Provider
		LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—November 27, 2017)(9)	4,594	4,549	4,548

ATS Workholding, Inc.(10)	Manufacturer of Machine Cutting Tools and Accessories
		LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity—March 10, 2019)(9)	6,558	6,506	6,506

Beers Enterprises, Inc.(10)	Provider of Broadcast Video Transport Services
		Prime Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, Secured Debt (Maturity—March 19, 2019)(9)	6,263	6,210	6,210

Bioventus LLC(10)	Production of Orthopedic Healing Products
		LIBOR Plus 10.00% (Floor 1.00%), Current Coupon 11.00%, Secured Debt (Maturity—April 10, 2020)(9)	5,000	4,903	4,987

Blackbrush Oil and Gas LP(11)	Oil & Gas Exploration
		LIBOR Plus 6.50%, (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—July 30, 2021)(9)	4,000	3,971	3,320

Blackhawk Specialty Tools LLC(11)	Oilfield Equipment & Services
		LIBOR Plus 5.25% (Floor 1.25%), Current Coupon 6.50%, Secured Debt (Maturity—August 1, 2019)(9)	6,224	6,189	6,131

Blue Bird Body Company(11)	School Bus Manufacturer
		LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, Secured Debt (Maturity—June 26, 2020)(9)	11,500	11,339	11,443

Bluestem Brands, Inc.(11)	Multi-Channel Retailer of General Merchandise
		LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, Secured Debt (Maturity—November 6, 2020)(9)	7,500	7,213	7,237

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)


Bluestem Brands, Inc.(11)	Multi-Channel Retailer of General Merchandise
		LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—December 6, 2018)(9)	4,000	3,921	3,960

Brand Connections, LLC	Venue-Based Marketing and Media
Brainworks Software, LLC(10)						Advertising Sales and Production and Newspaper Circulation Software
		12% Secured Debt (Maturity—April 30, 2015)	7,063	6,983	7,063		LIBOR Plus 8.25% (Floor 1.00%), Current Coupon 9.25%, Secured Debt (Maturity—July 22, 2019)(9)	6,263	6,182	6,182

Brasa Holdings Inc.(11)	Upscale Full Service Restaurants					Upscale Full Service Restaurants
		LIBOR Plus 4.75% (Floor 1.00%), Current Coupon 5.75%, Secured Debt (Maturity—July 19, 2019)(9)	3,456	3,379	3,498		LIBOR Plus 9.50% (Floor 1.50%), Current Coupon 11.00%, Secured Debt (Maturity—January 20, 2020)(9)	2,143	2,128	2,121
		LIBOR Plus 9.50% (Floor 1.50%), Current Coupon 11.00%, Secured Debt (Maturity—January 20, 2020)(9)	3,857	3,820	3,896


Brundage-Bone Concrete Pumping, Inc.(11)						Construction Services Provider
				7,199	7,394		10.375% Secured Debt (Maturity—September 1, 2021)	2,500	2,500	2,556

Calloway Laboratories, Inc.(10)	Health Care Testing Facilities					Health Care Testing Facilities
		12.00% PIK Secured Debt (Maturity—September 30, 2014)	6,336	6,276	4,738		12% PIK Secured Debt (Maturity—September 30, 2015)(14)	7,225	7,176	2,878
		Warrants (125,000 equivalent shares)		17	—		Warrants (125,000 equivalent shares)		17	—


				6,293	4,738				7,193	2,878

CDC Software Corporation(11)	Enterprise Application Software
Cedar Bay Generation Company LP(11)						Coal-Fired Cogeneration Plant
		LIBOR Plus 6.00% (Floor 1.50%), Current Coupon 7.50%, Secured Debt (Maturity—August 6, 2018)(9)	4,197	4,163	4,244		LIBOR Plus 5.00% (Floor 1.25%), Current Coupon 6.25%, Secured Debt (Maturity—April 23, 2020)(9)	2,476	2,457	2,458

Cedar Bay Generation Company LP(11)	Coal-Fired Cogeneration Plant
Cengage Learning Acquisitions, Inc.(11)						Provider of Educational Print and Digital Services
							LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity—March 31, 2020)(9)	4,000	3,990	3,975

CGSC of Delaware Holdings Corp.(11)(13)						Insurance Brokerage Firm
		LIBOR Plus 5.00% (Floor 1.25%), Current Coupon 6.25%, Secured Debt (Maturity—April 23, 2020)(9)	7,964	7,891	8,028		LIBOR Plus 7.00% (Floor 1.25%), Current Coupon 8.25%, Secured Debt (Maturity—October 16, 2020)(9)	2,000	1,975	1,780

Charlotte Russe, Inc(11)	Fast-Fashion Retailer to Young Women					Fast-Fashion Retailer to Young Women
		LIBOR Plus 5.50% (Floor 1.25%), Current Coupon 6.75%, Secured Debt (Maturity—May 22, 2019)(9)	4,988	4,942	4,919		LIBOR Plus 5.50% (Floor 1.25%), Current Coupon 6.75%, Secured Debt (Maturity—May 22, 2019)(9)	4,938	4,900	4,822

CHI Overhead Doors, Inc.(11)	Manufacturer of Overhead Garage Doors					Manufacturer of Overhead Garage Doors
		LIBOR Plus 9.50% (Floor 1.50%), Current Coupon 11.00%, Secured Debt (Maturity—September 18, 2019)(9)	2,500	2,462	2,513		LIBOR Plus 9.50%, (Floor 1.50%), Current Coupon 11.00%, Secured Debt (Maturity—September 18, 2019)(9)	2,500	2,467	2,475

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)


Collective Brands Finance, Inc.(11)	Specialty Footwear Retailer
Clarius ASIG, LLC(10)						Prints & Advertising Film Financing
							12% PIK Secured Debt (Maturity—September 14, 2014)(17)	2,723	2,663	2,723

Clarius BIGS, LLC(10)						Prints & Advertising Film Financing
		LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—October 9, 2019)(9)	2,481	2,481	2,494		12% PIK Secured Debt (Maturity—January 5, 2015)(14)	4,400	4,285	1,848

Compact Power Equipment, Inc.	Equipment / Tool Rental					Equipment / Tool Rental
		6% Current / 6% PIK Secured Debt (Maturity—October 1, 2017)	3,918	3,901	3,918		12% Secured Debt (Maturity—October 1, 2017)	4,100	4,085	4,100
		Series A Preferred Stock (4,298,435 shares; 8% cumulative)(8)		998	2,230		Series A Preferred Stock (4,298,435 shares; 8% cumulative)(8)		1,079	2,401


				4,899	6,148				5,164	6,501

CGSC of Delaware Holdings Corp.(11)(13)	Insurance Brokerage Firm
Covenant Surgical Partners, Inc.(11)						Ambulatory Surgical Centers
		LIBOR Plus 7.00% (Floor 1.25%), Current Coupon 8.25%, Secured Debt (Maturity—October 16, 2020)(9)	2,000	1,972	1,940		8.75% Secured Debt (Maturity—August 1, 2019)	2,000	2,000	2,020

Connolly Holdings Inc.(11)	Audit Recovery Software
CRGT Inc.(11)						Provider of Custom Software Development
		LIBOR Plus 5.25% (Floor 1.25%), Current Coupon 6.50%, Secured Debt (Maturity—July 13, 2018)(9)	2,395	2,376	2,405		LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—December 19, 2020)(9)	10,000	9,800	9,850

CST Industries Inc.(11)						Storage Tank Manufacturer
							LIBOR Plus 6.25% (Floor 1.50%), Current Coupon 7.75%, Secured Debt (Maturity—May 22, 2017)(9)	7,109	7,050	7,037

Darr Equipment LP(10)						Heavy Equipment Dealer
		LIBOR Plus 9.25% (Floor 1.25%), Current Coupon 10.50%, Secured Debt (Maturity—January 15, 2019)(9)	2,000	1,967	2,045		11.75% Current / 2% PIK Secured Debt (Maturity—April 15, 2020)	20,291	19,676	19,676
							Warrants (915,734 equivalent units)		474	474

				4,343	4,450				20,150	20,150

CST Industries Inc.(11)	Storage Tank Manufacturer
Digity Media LLC(11)						Radio Station Operator
		LIBOR Plus 6.25% (Floor 1.50%), Current Coupon 7.75%, Secured Debt (Maturity—May 22, 2017)(9)	11,563	11,436	11,389		LIBOR Plus 5.00% (Floor 1.25%), Current Coupon 6.25%, Secured Debt (Maturity—February 10, 2019)(9)	7,406	7,335	7,387

Drilling Info, Inc.	Information Services for the Oil and Gas Industry					Information Services for the Oil and Gas Industry
		Common Stock (3,788,865 shares)		1,335	9,470		Common Stock (3,788,865 shares)		1,335	9,920

Emerald Performance Materials, Inc.(11)	Specialty Chemicals Manufacturer
ECP-PF Holdings Group, Inc.(10)						Fitness Club Operator
		LIBOR Plus 5.50% (Floor 1.25%), Current Coupon 6.75%, Secured Debt (Maturity—May 18, 2018)(9)	4,434	4,401	4,467		LIBOR Plus 9.00% (Floor 1.00%), Current Coupon 10.00%, Secured Debt (Maturity—November 26, 2019)(9)	5,625	5,570	5,570

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)				Business Description	Type of Investment(2)(3)


EnCap Energy Fund Investments(12)(13)	Investment Partnership					Investment Partnership
		LP Interests (EnCap Energy Capital Fund VIII, L.P.) (Fully diluted 0.1%)(8)		2,868	2,985		LP Interests (EnCap Energy Capital Fund VIII, L.P.) (Fully diluted 0.1%)(8)		3,430	3,240
		LP Interests (EnCap Energy Capital Fund VIII Co- Investors, L.P.) (Fully diluted 0.3%)		1,192	1,301		LP Interests (EnCap Energy Capital Fund VIII Co-Investors, L.P.) (Fully diluted 0.4%)(8)		1,561	1,325
		LP Interests (EnCap Energy Capital Fund IX, L.P.) (Fully diluted 0.1%)		646	646		LP Interests (EnCap Energy Capital Fund IX, L.P.) (Fully diluted 0.1%)(8)		1,654	1,477
		LP Interests (EnCap Flatrock Midstream Fund II, L.P.) (Fully diluted 0.8%)		2,723	2,723		LP Interests (EnCap Flatrock Midstream Fund II, L.P.) (Fully diluted 1.0%)(8)		4,586	4,567
							LP Interests (EnCap Flatrock Midstream Fund III, L.P.) (Fully diluted 0.8%)		184	184

				7,429	7,655				11,415	10,793

Energy and Exploration Partners, LLC(11)						Oil & Gas Exploration & Production
							LIBOR Plus 6.75% (Floor 1.00%), Current Coupon 7.75%, Secured Debt (Maturity—January 22, 2019)(9)	9,461	9,054	6,788

e-Rewards, Inc.(11)	Provider of Digital Data Collection					Provider of Digital Data Collection
		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—October 29, 2018)(9)	11,000	10,786	10,931		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—October 29, 2018)(9)	12,687	12,518	12,560

Excelitas Technologies Corp.(11)	Lighting and Sensor Components
		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—November 2, 2020)(9)	3,958	3,919	3,987

Fender Musical Instruments Corporation(11)	Manufacturer of Musical Instruments
Evergreen Skills Lux S.á r.l. (d/b/a Skillsoft)(11)						Technology-based Performance Support Solutions
		LIBOR Plus 4.50% (Floor 1.25%), Current Coupon 5.75%, Secured Debt (Maturity—April 3, 2019)(9)	448	443	455		LIBOR Plus 8.25% (Floor 1.00%), Current Coupon 9.25%, Secured Debt (Maturity—April 28, 2022)(9)	3,000	2,979	2,845

FC Operating, LLC(10)	Christian Specialty Retail Stores					Christian Specialty Retail Stores
		LIBOR Plus 10.75% (Floor 1.25%), Current Coupon 12.00%, Secured Debt (Maturity—November 14, 2017)(9)	5,550	5,459	5,437		LIBOR Plus 10.75% (Floor 1.25%), Current Coupon 12.00%, Secured Debt (Maturity—November 14, 2017)(9)	5,400	5,330	4,132

FishNet Security, Inc.(11)	Information Technology Value-Added Reseller					Information Technology Value-Added Reseller
		LIBOR Plus 5.00% (Floor 1.25%), Current Coupon 6.25%, Secured Debt (Maturity—November 30, 2017)(9)	7,920	7,856	7,965		LIBOR Plus 5.00% (Floor 1.25%), Current Coupon 6.25%, Secured Debt (Maturity—November 30, 2017)(9)	7,840	7,791	7,840

Fram Group Holdings, Inc.(11)	Manufacturer of Automotive Maintenance Products
Flavors Holdings Inc.(11)						Global Provider of Flavoring and Sweetening Products and Solutions
		LIBOR Plus 5.00% (Floor 1.50%), Current Coupon 6.50%, Secured Debt (Maturity—July 31, 2017)(9)	964	961	958		LIBOR Plus 5.75% (Floor 1.00%), Current Coupon 6.75%, Secured Debt (Maturity—April 30, 2020)(9)	4,938	4,746	4,728
		LIBOR Plus 9.00% (Floor 1.50%), Current Coupon 10.50%, Secured Debt (Maturity—January 29, 2018)(9)	1,000	996	953


				1,957	1,911

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

Gastar Exploration USA, Inc.(11)

Oil & Gas Exploration & Production

8.63% Secured Bond (Maturity—May 15, 2018)
1,000 1,000 983

Getty Images, Inc.(11)

Digital Photography and Video Content Marketplace

LIBOR Plus 3.50% (Floor 1.25%), Current Coupon 4.75%, Secured Debt (Maturity—October 18, 2019)(9)
4,987 4,501 4,665

Golden Nugget, Inc.(11)

Owner & Operator of Hotels & Casinos

LIBOR Plus 4.50% (Floor 1.00%), Current Coupon 5.50%, Secured Debt (Maturity—November 21, 2019)(9)
1,400 1,380 1,424

Grupo Hima San Pablo, Inc.(11)

Tertiary Care Hospitals

LIBOR Plus 7.00% (Floor 1.50%), Current Coupon 8.50%, Secured Debt (Maturity—January 31, 2018)(9)
4,963 4,877 4,714

13.75% Secured Debt (Maturity—July 31, 2018)
2,000 1,911 1,900

6,788 6,614

Healogics, Inc.(11)

Wound Care Management

Common Stock (43,478 shares)(8)
50 50

iEnergizer Limited(11)(13)

Provider of Business Outsourcing Solutions

LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—May 1, 2019)(9)
8,150 8,020 8,028

Inn of the Mountain Gods Resort and Casino(11)

Hotel & Casino

9.25% Secured Debt (Maturity—November 30, 2020)
4,096 3,901 3,953

Ipreo Holdings LLC(11)

Application Software for Capital Markets

LIBOR Plus 4.00% (Floor 1.00%), Current Coupon 5.00%, Secured Debt (Maturity—August 5, 2017)(9)
5,637 5,630 5,721

Ivy Hill Middle Market Credit Fund III, Ltd.(12)(13)

Investment Partnership

LIBOR Plus 6.50% (Floor 0.28%), Current Coupon 6.78%, Secured Debt (Maturity—January 15, 2022)(9)
2,000 1,704 2,000

Jackson Hewitt Tax Service Inc.(11)

Tax Preparation Services

LIBOR Plus 8.50% (Floor 1.50%), Current Coupon 10.00%, Secured Debt (Maturity—October 16, 2017)(9)
4,844 4,688 4,820

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Fram Group Holdings, Inc.(11)	Manufacturer of Automotive Maintenance Products
		LIBOR Plus 5.00% (Floor 1.50%), Current Coupon 6.50%, Secured Debt (Maturity—July 29, 2017)(9)	5,935	5,928	5,907
		LIBOR Plus 9.00% (Floor 1.50%), Current Coupon 10.50%, Secured Debt (Maturity—January 29, 2018)(9)	700	698	684

				6,626	6,591

GI KBS Merger Sub LLC(11)	Outsourced Janitorial Services to Retail/Grocery Customers
		LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 9.50%, Secured Debt (Maturity—April 29, 2022)(9)	800	784	796

Grace Hill, LLC(10)	Online Training Tools for the Multi-Family Housing Industry
		LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.25%, Secured Debt (Maturity—August 15, 2019)(9)	9,546	9,436	9,436

Grupo Hima San Pablo, Inc.(11)	Tertiary Care Hospitals
		LIBOR Plus 7.00% (Floor 1.50%), Current Coupon 8.50%, Secured Debt (Maturity—January 31, 2018)(9)	4,913	4,846	4,775
		13.75% Secured Debt (Maturity—July 31, 2018)	2,000	1,925	1,920

				6,771	6,695

GST Autoleather, Inc.(11)	Automotive Leather Manufacturer
		LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, Secured Debt (Maturity—July 10, 2020)(9)	9,975	9,882	9,825

Guitar Center, Inc.(11)	Musical Instruments Retailer
		6.5% Secured Debt (Maturity—April 15, 2019)	7,000	6,817	6,020

Halcon Resources Corporation(11)(13)	Oil & Gas Exploration & Production
		9.75% Unsecured Debt (Maturity—July 15, 2020)	6,925	6,335	5,194

Hostway Corporation(11)	Managed Services and Hosting Provider
		LIBOR Plus 4.75% (Floor 1.25%), Current Coupon 6.00%, Secured Debt (Maturity—December 13, 2019)(9)	9,750	9,671	9,652
		LIBOR Plus 8.75% (Floor 1.25%), Current Coupon 10.00%, Secured Debt (Maturity—December 11, 2020)(9)	5,000	4,917	4,950

				14,588	14,602

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

Joerns Healthcare, LLC(11)

Health Care Equipment & Supplies

LIBOR Plus 5.00% (Floor 1.25%), Current Coupon 6.25%, Secured Debt (Maturity—March 28, 2018)(9)
6,451 6,395 6,322

Keypoint Government Solutions, Inc.(11)

Pre-Employment Screening Services

LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—November 13, 2017)(9)
4,483 4,411 4,439

Larchmont Resources, LLC(11)

Oil & Gas Exploration & Production

LIBOR Plus 7.25% (Floor 1.25%), Current Coupon 8.50%, Secured Debt (Maturity—August 7, 2019)(9)
6,965 6,899 7,096

Learning Care Group (US) No. 2 Inc.(11)

Provider of Early Childhood Education

LIBOR Plus 4.75% (Floor 1.25%), Current Coupon 6.00%, Secured Debt (Maturity—May 8, 2019)(9)
5,486 5,436 5,521

LJ Host Merger Sub, Inc.(11)

Managed Services and Hosting Provider

LIBOR Plus 4.75% (Floor 1.25%), Current Coupon 6.00%, Secured Debt (Maturity—December 23, 2019)(9)
10,000 9,901 9,950

LIBOR Plus 8.75% (Floor 1.25%), Current Coupon 10.00%, Secured Debt (Maturity—December 23, 2020)(9)
5,000 4,901 4,975

14,802 14,925

LKCM Distribution Holdings, L.P.

Distributor of Industrial Process Equipment

12% Current / 2.5% PIK Secured Debt (Maturity—December 23, 2018)
16,506 16,342 16,342

LKCM Headwater Investments I, L.P.(12)(13)

Investment Partnership

LP Interests (Fully diluted 2.27%)(8)
1,500 3,033

MAH Merger Corporation(11)

Sports-Themed Casual Dining Chain

LIBOR Plus 4.50% (Floor 1.25%), Current Coupon 5.75%, Secured Debt (Maturity—July 19, 2019)(9)
7,350 7,277 7,313

Media Holdings, LLC(11)(13)

Internet Traffic Generator

14% Secured Debt (Maturity—October 18, 2018)
5,894 5,781 5,952

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Hunter Defense Technologies, Inc.(11)	Provider of Military and Commercial Shelters and Systems
		LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, Secured Debt (Maturity—August 5, 2019)(9)	9,875	9,783	9,752

ICON Health & Fitness, Inc.(11)	Producer of Fitness Products
		11.875% Secured Debt (Maturity—October 15, 2016)	4,385	4,323	4,122

iEnergizer Limited(11)(13)	Provider of Business Outsourcing Solutions
		LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—May 1, 2019)(9)	10,029	9,905	9,277

Infinity Acquisition Finance Corp.(11)	Application Software for Capital Markets
		7.25% Unsecured Debt (Maturity—August 1, 2022)	4,000	4,000	3,620

Inn of the Mountain Gods Resort and Casino(11)	Hotel & Casino Owner & Operator
		9.25% Secured Debt (Maturity—November 30, 2020)	3,851	3,687	3,697

iQor US Inc.(11)	Business Process Outsourcing Services Provider
		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—April 1, 2021)(9)	9,987	9,789	9,288

Jackson Hewitt Tax Service Inc.(11)	Tax Preparation Service Provider
		LIBOR Plus 8.50% (Floor 1.50%), Current Coupon 10.00%, Secured Debt (Maturity—October 16, 2017)(9)	4,509	4,396	4,509

Joerns Healthcare, LLC(11)	Manufacturer and Distributor of Health Care Equipment & Supplies
		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—May 9, 2020)(9)	9,950	9,853	9,838

John Deere Landscapes LLC(10)	Distributor of Landscaping Supplies
		LIBOR Plus 4.00% (Floor 1.00%), Current Coupon 5.00%, Secured Debt (Maturity—December 23, 2019)(9)	8,573	8,193	8,193

Keypoint Government Solutions, Inc.(11)	Provider of Pre-Employment Screening Services
		LIBOR Plus 6.50% (Floor 1.25%), Current Coupon 7.75%, Secured Debt (Maturity—November 13, 2017)(9)	4,726	4,668	4,702

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

MediMedia USA, Inc.(11)

Provider of Healthcare Media and Marketing

LIBOR Plus 6.75% (Floor 1.25%), Current Coupon 8.00%, Secured Debt (Maturity—November 20, 2018)(9)
5,473 5,339 5,351

Medpace Intermediateco, Inc.(11)

Clinical Trial Development and Execution

LIBOR Plus 4.00% (Floor 1.25%), Current Coupon 5.25%, Secured Debt (Maturity—June 19, 2017)(9)
2,924 2,896 2,924

MedSolutions Holdings, Inc.(11)

Specialty Benefit Management

LIBOR Plus 5.25% (Floor 1.25%), Current Coupon 6.50%, Secured Debt (Maturity—July 8, 2019)(9)
3,900 3,864 3,912

Metal Services LLC(11)

Steel Mill Services

LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—June 30, 2017)(9)
5,313 5,313 5,365

Milk Specialties Company(11)

Processor of Nutrition Products

LIBOR Plus 5.75% (Floor 1.25%), Current Coupon 7.00%, Secured Debt (Maturity—November 9, 2018)(9)
4,905 4,863 4,911

Miramax Film NY, LLC(11)

Motion Picture Producer and Distributor

Class B Units (Fully diluted 0.2%)
500 871

Modern VideoFilm, Inc.(10)

Post-Production Film Studio

LIBOR Plus 3.50% (Floor 1.50%), Current Coupon 5.00% / 8.50% PIK, Current Coupon Plus PIK 13.50%, Secured Debt (Maturity—December 19, 2017)(9)
5,397 5,198 4,749

Warrants (1,375 equivalent shares)
151 1

5,349 4,750

MP Assets Corporation(11)

Manufacturer of Battery Components

LIBOR Plus 4.50% (Floor 1.25%), Current Coupon 5.75%, Secured Debt (Maturity—December 19, 2019)(9)
4,600 4,554 4,589

National Vision, Inc.(11)

Discount Optical Retailer

LIBOR Plus 5.75% (Floor 1.25%), Current Coupon 7.00%, Secured Debt (Maturity—August 2, 2018)(9)
3,163 3,125 3,173

NCP Investment Holdings, Inc.

Management of Outpatient Cardiac Cath Labs

Class A and C Units (2,474,075 units)
20 3,170

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Lansing Trade Group LLC(11)	Commodity Merchandiser
		9.25% Unsecured Debt (Maturity—February 15, 2019)	6,000	6,000	5,610

Larchmont Resources, LLC(11)	Oil & Gas Exploration & Production
		LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.25%, Secured Debt (Maturity—August 7, 2019)(9)	6,895	6,842	6,636

LKCM Distribution Holdings, L.P.	Distributor of Industrial Process Equipment
		12% Current / 2.5% PIK Secured Debt (Maturity— December 23, 2018)	16,417	16,278	16,417

LKCM Headwater Investments I, L.P.(12)(13)	Investment Partnership
		LP Interests (Fully diluted 2.3%)(8)		2,250	5,764

MAH Merger Corporation(11)	Sports-Themed Casual Dining Chain
		LIBOR Plus 4.50% (Floor 1.25%), Current Coupon 5.75%, Secured Debt (Maturity—July 19, 2019)(9)	7,258	7,198	7,276

MediMedia USA, Inc.(11)	Provider of Healthcare Media and Marketing
		LIBOR Plus 6.75% (Floor 1.25%), Current Coupon 8.00%, Secured Debt (Maturity—November 20, 2018)(9)	5,411	5,292	5,289

Messenger, LLC(10)	Supplier of Specialty Stationary and Related Products to the Funeral Industry
		LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, Secured Debt (Maturity—December 5, 2019)(9)	13,639	13,518	13,518

Milk Specialties Company(11)	Processor of Nutrition Products
		LIBOR Plus 6.25% (Floor 1.25%), Current Coupon 7.50%, Secured Debt (Maturity—November 9, 2018)(9)	7,847	7,806	7,670

Minute Key, Inc.	Operator of Automated Key Duplication Kiosks
		10% Current / 2% PIK Secured Debt (Maturity—September 19, 2019)	4,023	3,985	3,985

Miramax Film NY, LLC(11)	Motion Picture Producer and Distributor
		Class B Units (12% cumulative)(8)		792	792

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

NGPL PipeCo, LLC(11)

Natural Gas Pipelines and Storage Facilities

LIBOR Plus 5.50% (Floor 1.25%), Current Coupon 6.75%, Secured Debt (Maturity—September 15, 2017)(9)
9,805 9,660 9,163

Nice-Pak Products, Inc.(11)

Pre-Moistened Wipes Manufacturer

LIBOR Plus 6.50% (Floor 1.50%), Current Coupon 8.00%, Secured Debt (Maturity—June 18, 2014)(9)
5,701 5,650 5,530

North American Breweries Holdings, LLC(11)

Operator of Specialty Breweries

LIBOR Plus 6.25% (Floor 1.25%), Current Coupon 7.50%, Secured Debt (Maturity—December 11, 2018)(9)
3,960 3,892 3,881

NRC US Holding Company LLC(11)

Environmental Services Provider

LIBOR Plus 4.50% (Floor 1.00%), Current Coupon 5.50%, Secured Debt (Maturity—July 30, 2019)(9)
3,413 3,396 3,421

Nuverra Environmental Solutions, Inc.(11)(13)

Water Treatment and Disposal Services

9.88% Unsecured Bond (Maturity—April 15, 2018)
3,500 3,500 3,413

Ospemifene Royalty Sub LLC (QuatRx)(10)

Estrogen-Deficiency Drug Manufacturer and Distributor

11.50% Secured Debt (Maturity—November 15, 2026)
5,000 5,000 5,000

Panolam Industries International, Inc.(11)

Decorative Laminate Manufacturer

LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—August 23, 2017)(9)
7,499 7,435 7,255

Permian Holdings, Inc.(11)

Storage Tank Manufacturer

10.50% Secured Bond (Maturity—January 15, 2018)
3,150 3,116 3,103

Philadelphia Energy Solutions Refining and Marketing LLC(11)

Oil & Gas Refiner

LIBOR Plus 5.00% (Floor 1.25%), Current Coupon 6.25%, Secured Debt (Maturity—April 4, 2018)(9)
2,978 2,939 2,625

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Modern VideoFilm, Inc.(10)	Post-Production Film Studio
		LIBOR Plus 3.50% (Floor 1.50%), Current Coupon 5.00% / 8.50% PIK, Current Coupon Plus PIK 13.50%, Secured Debt (Maturity—September 25, 2017)(9)(14)	6,302	6,119	1,954
		Warrants (1,375 equivalent shares)		151	1

				6,270	1,955

Mood Media Corporation(11)(13)	Provider of Electronic Equipment
		LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity—May 1, 2019)(9)	12,193	12,053	11,964

MP Assets Corporation(11)	Manufacturer of Battery Components
		LIBOR Plus 4.50% (Floor 1.00%), Current Coupon 5.50%, Secured Debt (Maturity—December 19, 2019)(9)	4,416	4,378	4,394

New Media Holdings II LLC(11)(13)	Local Newspaper Operator
		LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.25%, Secured Debt (Maturity—June 4, 2020)(9)	14,925	14,649	14,776

Nice-Pak Products, Inc.(11)	Pre-Moistened Wipes Manufacturer
		LIBOR Plus 6.00% (Floor 1.50%), Current Coupon 7.50%, Secured Debt (Maturity—June 18, 2015)(9)	12,541	12,518	12,478

North Atlantic Trading Company, Inc.(11)	Marketer/Distributor of Tobacco Products
		LIBOR Plus 6.50% (Floor 1.25%), Current Coupon 7.75%, Secured Debt (Maturity—January 13, 2020)(9)	7,426	7,361	7,305

Novitex Intermediate, LLC(11)	Provider of Document Management Services
		LIBOR Plus 6.25% (Floor 1.25%), Current Coupon 7.50%, Secured Debt (Maturity—July 7, 2020)(9)	5,985	5,929	5,746

Ospemifene Royalty Sub LLC (QuatRx)(10)	Estrogen-Deficiency Drug Manufacturer and Distributor
		11.5% Secured Debt (Maturity—November 15, 2026)	5,205	5,205	5,205

Panolam Industries International, Inc.(11)	Decorative Laminate Manufacturer
		LIBOR Plus 6.50% (Floor 1.25%), Current Coupon 7.75%, Secured Debt (Maturity—August 23, 2017)(9)	6,994	6,949	6,889

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

Pitney Bowes Management Services Inc.(11)

Provider of Document Management Services

LIBOR Plus 6.25% (Floor 1.25%), Current Coupon 7.50%, Secured Debt (Maturity—October 1, 2019)(9)
5,985 5,927 6,030

Polyconcept Financial B.V.(11)

Promotional Products to Corporations and Consumers

LIBOR Plus 4.75% (Floor 1.25%), Current Coupon 6.00%, Secured Debt (Maturity—June 28, 2019)(9)
3,413 3,381 3,425

Primesight Limited(10)(13)

Outdoor Advertising Operator

11.25% Secured Debt (Maturity—October 17, 2015)
7,378 7,378 8,163

PT Network, LLC(10)

Provider of Outpatient Physical Therapy and Sports Medicine Services

LIBOR Plus 7.00% (Floor 1.50%), Current Coupon 8.50%, Secured Debt (Maturity—November 1, 2018)(9)
8,597 8,499 8,499

Radio One, Inc.(11)

Radio Broadcasting

LIBOR Plus 6.00% (Floor 1.50%), Current Coupon 7.50%, Secured Debt (Maturity—March 31, 2016)(9)
2,902 2,873 2,977

Ravago Holdings America, Inc.(11)

Polymers Distributor

LIBOR Plus 4.50% (Floor 1.00%), Current Coupon 5.50%, Secured Debt (Maturity—December 20, 2020)(9)
6,250 6,188 6,266

Relativity Media, LLC(10)

Full-scale Film and Television Production and Distribution

10.00% Secured Debt (Maturity—May 24, 2015)
5,787 5,739 6,026

15.00% PIK Secured Debt (Maturity—May 24, 2015)
6,370 6,189 6,449

Class A Units (260,194 units)
292 1,521

12,220 13,996

Sabre Industries, Inc.(11)

Manufacturer of Telecom Structures and Equipment

LIBOR Plus 4.75% (Floor 1.00%), Current Coupon 5.75%, Secured Debt (Maturity—August 24, 2018)(9)
2,975 2,948 2,975

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Parq Holdings Limited Partnership(11)(13)	Hotel & Casino Operator
		LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, Secured Debt (Maturity—December 17, 2020)(9)	6,226	6,078	6,108

Permian Holdings, Inc.(11)	Storage Tank Manufacturer
		10.5% Secured Debt (Maturity—January 15, 2018)	2,755	2,728	2,066

Pernix Therapeutics Holdings, Inc.(10)(13)	Pharmaceutical Royalty— Anti-Migraine
		12% Secured Debt (Maturity—August 1, 2020)	4,000	4,000	4,000

PeroxyChem LLC(11)	Chemical Manufacturer
		LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—February 28, 2020)(9)	8,933	8,774	8,843

Philadelphia Energy Solutions Refining and Marketing LLC(11)	Oil & Gas Refiner
		LIBOR Plus 5.00% (Floor 1.25%), Current Coupon 6.25%, Secured Debt (Maturity—April 4, 2018)(9)	2,948	2,917	2,785

Pike Corporation(11)	Construction and Maintenance Services for Electric Transmission and Distribution Infrastructure
		LIBOR Plus 8.50% (Floor 1.00%), Current Coupon 9.50%, Secured Debt (Maturity—June 22, 2022)(9)	15,000	14,628	14,825

Polyconcept Financial B.V.(11)	Promotional Products to Corporations and Consumers
		LIBOR Plus 4.75% (Floor 1.25%), Current Coupon 6.00%, Secured Debt (Maturity—June 28, 2019)(9)	4,325	4,311	4,309

Primesight Limited(10)(13)	Outdoor Advertising Operator
		10% Secured Debt (Maturity—October 22, 2016)	8,869	8,806	8,284

Printpack Holdings, Inc.(11)	Manufacturer of Flexible and Rigid Packaging
		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—May 29, 2020)(9)	5,468	5,417	5,450

PT Network, LLC(10)	Provider of Outpatient Physical Therapy and Sports Medicine Services
		LIBOR Plus 7.00% (Floor 1.50%), Current Coupon 8.50%, Secured Debt (Maturity—November 1, 2018)(9)	11,946	11,828	11,828

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

SAExploration, Inc.(10)(13)

Geophysical Services Provider

11.00% Current / 2.50% PIK Secured Debt (Maturity—November 28, 2016)
8,075 8,173 8,075

Common Stock (6,186 shares)(8)
65 55

8,238 8,130

SCE Partners, LLC(10)

Hotel & Casino Operator

LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.25%, Secured Debt (Maturity—August 8, 2019)(9)
7,500 7,429 6,975

Sotera Defense Solutions, Inc.(11)

Defense Industry Intelligence Services

LIBOR Plus 6.00% (Floor 1.50%), Current Coupon 7.50%, Secured Debt (Maturity—April 21, 2017)(9)
11,651 11,086 10,486

Sourcehov LLC(11)

Business Process Services

LIBOR Plus 7.50% (Floor 1.25%), Current Coupon 8.75%, Secured Debt (Maturity—April 30, 2019)(9)
1,500 1,486 1,523

Sutherland Global Services, Inc.(11)

Business Process Outsourcing Provider

LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—March 6, 2019)(9)
6,738 6,619 6,754

Synagro Infrastructure Company, Inc(11)

Waste Management Services

LIBOR Plus 5.25% (Floor 1.00%), Current Coupon 6.25%, Secured Debt (Maturity—August 22, 2020)(9)
6,983 6,849 6,924

Targus Group International(11)

Protective Cases for Mobile Devices

LIBOR Plus 9.50% (Floor 1.50%), Current Coupon 11.00% / 1.00% PIK, Current Coupon Plus PIK 12.00%, Secured Debt (Maturity—May 24, 2016)(9)
4,426 4,445 3,696

Technimark LLC(11)

Injection Molding

LIBOR Plus 4.25% (Floor 1.25%), Current Coupon 5.50%, Secured Debt (Maturity—April 17, 2019)(9)
3,734 3,701 3,753

TeleGuam Holdings, LLC(11)

Cable and Telecom Services Provider

LIBOR Plus 4.00% (Floor 1.25%), Current Coupon 5.25%, Secured Debt (Maturity—December 10, 2018)(9)
6,965 6,933 6,948

LIBOR Plus 7.50% (Floor 1.25%), Current Coupon 8.75%, Secured Debt (Maturity—June 10, 2019)(9)
2,500 2,477 2,513

9,410 9,461

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


QBS Parent, Inc.(11)	Provider of Software and Services to the Oil & Gas Industry
		LIBOR Plus 4.75% (Floor 1.00%), Current Coupon 5.75%, Secured Debt (Maturity—August 7, 2021)(9)	10,000	9,905	9,825

RCHP, Inc.(11)	Regional Non-Urban Hospital Owner/Operator
		LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 10.50%, Secured Debt (Maturity—October 23, 2019)(9)	4,000	3,945	3,990

Recorded Books Inc.(11)	Audiobook and Digital Content Publisher
		LIBOR Plus 4.25% (Floor 1.00%), Current Coupon 5.25%, Secured Debt (Maturity—January 31, 2020)(9)	12,031	11,925	11,941

Relativity Media, LLC(10)	Full-Scale Film and Television Production and Distribution
		10% Secured Debt (Maturity—May 30, 2015)	5,787	5,772	5,801
		15% PIK Secured Debt (Maturity—May 30, 2015)	7,410	7,347	7,558
		Class A Units (260,194 units)		292	1,086

				13,411	14,445

Renaissance Learning, Inc.(11)	Technology-based K-12 Learning Solutions
		LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity—April 11, 2022)(9)	3,000	2,972	2,880

RGL Reservoir Operations Inc.(11)(13)	Oil & Gas Equipment and Services
		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—August 13, 2021)(9)	3,990	3,876	3,219

RLJ Entertainment, Inc.(10)	Movie and TV Programming Licensee and Distributor
		LIBOR Plus 8.75% (Floor 0.25%), Current Coupon 9.00%, Secured Debt (Maturity—September 11, 2019)(9)	11,399	11,318	11,318

SAExploration, Inc.(10)(13)	Geophysical Services Provider
		Common Stock (6,472 shares)(8)		65	27

Sage Automotive Interiors, Inc(11)	Automotive Textiles Manufacturer
		LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 9.00%, Secured Debt (Maturity—October 8, 2021)(9)	3,000	2,971	2,985

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

Templar Energy LLC(11)

Oil & Gas Exploration & Production

LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity—November 25, 2020)(9)
3,000 2,941 3,017

Tervita Corporation(11)(13)

Oil and Gas Environmental Services

LIBOR Plus 5.00% (Floor 1.25%), Current Coupon 6.25%, Secured Debt (Maturity—May 15, 2018)(9)
5,474 5,427 5,507

The Tennis Channel, Inc.(10)

Television-Based Sports Broadcasting

Warrants (144,316 equivalent shares)
235 301

The Topps Company, Inc.(11)

Trading Cards & Confectionary

LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—October 2, 2018)(9)
2,000 1,981 2,005

ThermaSys Corporation(11)

Manufacturer of Industrial Heat Exchanges

LIBOR Plus 4.00% (Floor 1.25%), Current Coupon 5.25%, Secured Debt (Maturity—May 3, 2019)(9)
6,395 6,336 6,326

Therakos, Inc.(11)

Immune System Disease Treatment

LIBOR Plus 6.25% (Floor 1.25%), Current Coupon 7.50%, Secured Debt (Maturity—December 27, 2017)(9)
6,446 6,314 6,470

Totes Isotoner Corporation(11)

Weather Accessory Retail

LIBOR Plus 5.75% (Floor 1.50%), Current Coupon 7.25%, Secured Debt (Maturity—July 7, 2017)(9)
4,275 4,228 4,299

Travel Leaders Group, LLC(11)

Travel Agency Network Provider

LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity—December 5, 2018)(9)
7,500 7,352 7,406

UniTek Global Services, Inc.(11)

Provider of Outsourced Infrastructure Services

LIBOR Plus 9.50% (Floor 1.50%), Current Coupon 11.00% / 4.00% PIK, Current Coupon Plus PIK 15.00%, Secured Debt (Maturity—April 15, 2018)(9)
10,034 9,328 10,016

Warrants (267,302 equivalent shares)
466 450

9,794 10,466

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Sagittarius Restaurants LLC (d/b/a Del Taco)(11)	Mexican/American QSR Restaurant Chain
		LIBOR Plus 4.50% (Floor 1.00%), Current Coupon 5.50%, Secured Debt (Maturity—October 1, 2018)(9)	4,591	4,572	4,562

SCE Partners, LLC(10)	Hotel & Casino Operator
		LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.25%, Secured Debt (Maturity—August 14, 2019)(9)	7,481	7,421	7,519

Sotera Defense Solutions, Inc.(11)	Defense Industry Intelligence Services
		LIBOR Plus 7.50% (Floor 1.50%), Current Coupon 9.00%, Secured Debt (Maturity—April 21, 2017)(9)	10,984	10,564	10,160

Symphony Teleca Services, Inc.(11)	Outsourced Product Development
		LIBOR Plus 4.75% (Floor 1.00%), Current Coupon 5.75%, Secured Debt (Maturity—August 7, 2019)(9)	14,000	13,870	13,930

Synagro Infrastructure Company, Inc(11)	Waste Management Services
		LIBOR Plus 5.25% (Floor 1.00%), Current Coupon 6.25%, Secured Debt (Maturity—August 22, 2020)(9)	6,913	6,798	6,822

Targus Group International(11)	Distributor of Protective Cases for Mobile Devices
		LIBOR Plus 9.50% (Floor 1.50%), Current Coupon 11.00% / 1.00% PIK, Current Coupon Plus PIK 12.00%, Secured Debt (Maturity—May 24, 2016)(9)	4,288	4,299	3,495

TeleGuam Holdings, LLC(11)	Cable and Telecom Services Provider
		LIBOR Plus 4.00% (Floor 1.25%), Current Coupon 5.25%, Secured Debt (Maturity—December 10, 2018)(9)	6,830	6,813	6,796
		LIBOR Plus 7.50% (Floor 1.25%), Current Coupon 8.75%, Secured Debt (Maturity—June 10, 2019)(9)	2,500	2,480	2,512

				9,293	9,308

Templar Energy LLC(11)	Oil & Gas Exploration & Production
		LIBOR Plus 7.50% (Floor 1.00%), Current Coupon 8.50%, Secured Debt (Maturity—November 25, 2020)(9)	5,000	4,945	3,615

The Tennis Channel, Inc.(10)	Television-Based Sports Broadcasting
		Warrants (114,316 equivalent shares)		235	301

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)
Business Description
Type of Investment(2)(3)
Principal(4)
Cost(4)
Fair Value

Universal Fiber Systems, LLC(10)

Manufacturer of Synthetic Fibers

LIBOR Plus 5.75% (Floor 1.75%), Current Coupon 7.50%, Secured Debt (Maturity—June 26, 2015)(9)
10,192 10,141 10,243

US Xpress Enterprises, Inc.(11)

Truckload Carrier

LIBOR Plus 7.88% (Floor 1.50%), Current Coupon 9.38%, Secured Debt (Maturity—November 13, 2016)(9)
6,078 5,985 6,048

Vantage Oncology, LLC(11)

Outpatient Radiation Oncology Treatment Centers

9.50% Secured Bond (Maturity—August 7, 2017)
7,000 7,000 7,175

Virtex Enterprises, LP(10)

Specialty, Full-Service Provider of Complex Electronic Manufacturing Services

12.00% Secured Debt (Maturity—December 27, 2018)
1,667 1,612 1,612

Preferred Class A Units (14 shares; 5% cumulative)(8)
327 327

Warrants (11 equivalent units)
22 22

1,961 1,961

Visant Corporation(11)

School Affinity Stores

LIBOR Plus 4.00% (Floor 1.25%), Current Coupon 5.25%, Secured Debt (Maturity—December 22, 2016)(9)
3,882 3,882 3,837

Vision Solutions, Inc.(11)

Provider of Information Availability Software

LIBOR Plus 4.50% (Floor 1.50%), Current Coupon 6.00%, Secured Debt (Maturity—July 23, 2016)(9)
2,348 2,235 2,347

LIBOR Plus 8.00% (Floor 1.50%), Current Coupon 9.50%, Secured Debt (Maturity—July 23, 2017)(9)
5,000 4,969 5,050

7,204 7,397

Walker & Dunlop Inc.(11)(13)

Real Estate Financial Services

LIBOR Plus 4.50% (Floor 1.00%), Current Coupon 5.50%, Secured Debt (Maturity—December 20, 2020)(9)
4,250 4,208 4,229

Western Dental Services, Inc.(11)

Dental Care Services

LIBOR Plus 7.00% (Floor 1.25%), Current Coupon 8.25%, Secured Debt (Maturity—November 1, 2018)(9)
4,950 4,825 4,996

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


The Topps Company, Inc.(11)	Trading Cards & Confectionary
		LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—October 2, 2018)(9)	1,980	1,964	1,930

Therakos, Inc.(11)	Immune System Disease Treatment
		LIBOR Plus 5.75% (Floor 1.25%), Current Coupon 7.00%, Secured Debt (Maturity—December 27, 2017)(9)	6,278	6,178	6,255

TOMS Shoes, LLC(11)	Global Designer, Distributor, and Retailer of Casual Footwear
		LIBOR Plus 5.50% (Floor 1.00%), Current Coupon 6.50%, Secured Debt (Maturity—October 30, 2020)(9)	5,000	4,511	4,625

Travel Leaders Group, LLC(11)	Travel Agency Network Provider
		LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity—December 5, 2018)(9)	12,445	12,305	12,445

UniTek Global Services, Inc.(11)	Provider of Outsourced Infrastructure Services
		LIBOR Plus 9.50% (Floor 1.50%), Current Coupon 11.00% / 4.00% PIK, Current Coupon Plus PIK 15.00%, Secured Debt (Maturity—April 15, 2018)(9)(14)	10,776	10,173	7,942
		5% Current / 2.25% PIK Secured Debt (Maturity—August 13, 2019)(14)	640	640	640
		Warrants (267,302 equivalent shares)		449	—

				11,262	8,582

Universal Fiber Systems, LLC(10)	Manufacturer of Synthetic Fibers
		LIBOR Plus 4.25% (Floor 1.00%), Current Coupon 5.25%, Secured Debt (Maturity—January 31, 2019)(9)	5,094	5,084	5,082

Universal Wellhead Services Holdings, LLC(10)	Provider of Wellhead Equipment, Designs, and Personnel to the Oil & Gas Industry
		Class A Units (4,000,000 units)		4,000	4,000

US Joiner Holding Company(11)	Marine Interior Design and Installation
		LIBOR Plus 6.00% (Floor 1.00%), Current Coupon 7.00%, Secured Debt (Maturity—April 16, 2020)(9)	7,444	7,410	7,332

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)	Business Description	Type of Investment(2)(3)					Business Description	Type of Investment(2)(3)


Willbros Group, Inc.(11)(13)	Engineering and Construction Contractor
Vantage Oncology, LLC(11)							Outpatient Radiation Oncology Treatment Centers
		LIBOR Plus 9.75% (Floor 1.25%), Current Coupon 11.00%, Secured Debt (Maturity—August 5, 2019)(9)	2,993	2,893	3,037			9.5% Secured Debt (Maturity—June 5, 2017)	7,000	7,000	6,790

Wilton Brands LLC(11)	Specialty Housewares Retailer
		LIBOR Plus 6.25% (Floor 1.25%), Current Coupon 7.50%, Secured Debt (Maturity—August 30, 2018)(9)	1,875	1,844	1,792

Wireco Worldgroup Inc.(11)	Manufacturer of Synthetic Lifting Products
		LIBOR Plus 4.75% (Floor 1.25%), Current Coupon 6.00%, Secured Debt (Maturity—February 15, 2017)(9)	2,469	2,451	2,492

YP Holdings LLC(11)	Online and Offline Advertising Operator
		LIBOR Plus 6.75% (Floor 1.25%), Current Coupon 8.00%, Secured Debt (Maturity—June 4, 2018)(9)	2,800	2,737	2,834

Zilliant Incorporated	Price Optimization and Margin Management Solutions
Virtex Enterprises, LP(10)							Specialty, Full-Service Provider of Complex Electronic Manufacturing Services
		12% Secured Debt (Maturity—June 15, 2017)	8,000	7,056	7,056			12% Secured Debt (Maturity—December 27, 2018)	1,667	1,479	1,479
		Warrants (952,500 equivalent shares)		1,071	1,071			Preferred Class A Units (14 units; 5% cumulative)(8)		344	344
								Warrants (11 equivalent units)		186	186

				8,127	8,127					2,009	2,009


Subtotal Non-Control/Non-Affiliate Investments (50.9% of total investments at fair value)				643,068	661,102
Vision Solutions, Inc.(11)							Provider of Information Availability Software
								LIBOR Plus 8.00% (Floor 1.50%), Current Coupon 9.50%, Secured Debt (Maturity—July 23, 2017)(9)	5,000	4,941	4,872

Western Dental Services, Inc.(11)							Dental Care Services
								LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—November 1, 2018)(9)	5,395	5,391	5,153

Wilton Brands LLC(11)							Specialty Housewares Retailer
								LIBOR Plus 6.25% (Floor 1.25%), Current Coupon 7.50%, Secured Debt (Maturity—August 30, 2018)(9)	1,750	1,727	1,636

Worley Claims Services, LLC(10)							Insurance Adjustment Management and Services Provider
								LIBOR Plus 8.00% (Floor 1.00%), Current Coupon 9.00%, Secured Debt (Maturity—October 31, 2020)(9)	6,500	6,437	6,533

Zilliant Incorporated							Price Optimization and Margin Management Solutions
								Warrants (952,500 equivalent shares)		1,071	1,071

Total Portfolio Investments, December 31, 2013				1,163,071	1,286,188

Subtotal Non-Control/Non-Affiliate Investments (51.8% of total investments at fair value)						Subtotal Non-Control/Non-Affiliate Investments (51.8% of total investments at fair value)				832,312	814,809

Total Portfolio Investments, December 31, 2014						Total Portfolio Investments, December 31, 2014				1,441,402	1,563,330

Table of Contents

MAIN STREET CAPITAL CORPORATION

~~CONSOLIDATED SCHEDULE OF INVESTMENTS~~Consolidated Schedule Of Investments (Continued)

December 31, ~~2013~~

2014
(in thousands)

Portfolio Company(1)		Business Description	Cost(4)		Fair Value			Business Description	Type of Investment(2)(3)	Cost(4)		Fair Value


Marketable Securities and Idle Funds Investments	Marketable Securities and Idle Funds Investments						Marketable Securities and Idle Funds Investments
		Investments in Marketable Securities and Diversified, Registered Bond Funds
Other Marketable Securities and Idle Funds Investments(13)				14,885		13,301
Solar Senior Capital Ltd.(13)(15)								Business Development Company
									Common Stock (39,000 shares)(8)		742		584

Other Marketable Securities and Idle Funds Investments(13)(15)								Investments in Marketable Securities and Diversified, Registered Bond Funds
											9,862		8,483

Subtotal Marketable Securities and Idle Funds Investments (1.0% of total investments at fair value)				14,885		13,301

Subtotal Marketable Securities and Idle Funds Investments (0.6% of total investments at fair value)							Subtotal Marketable Securities and Idle Funds Investments (0.6% of total investments at fair value)				10,604		9,067

Total Investments, December 31, 2013			$	1,177,956	$	1,299,489

Total Investments, December 31, 2014							Total Investments, December 31, 2014			$	1,452,006	$	1,572,397

(1): All investments are Lower Middle Market portfolio investments, unless otherwise noted. See Note B for a description of Lower Middle Market portfolio investments. All of the Company's ~~assets~~investments, unless otherwise noted, are encumbered either as security for the Company's ~~credit agreement~~Credit Agreement or in support of the SBA-guaranteed debentures issued by the Funds.
(2): Debt investments are income producing, unless otherwise noted. Equity and warrants are non-income producing, unless otherwise noted.
(3): See Note C for a summary of geographic location of portfolio companies.
(4): Principal is net of ~~prepayments.~~repayments. Cost is net of ~~prepayments~~repayments and accumulated unearned income.
(5): Control investments are defined by the Investment Company Act of 1940, as amended ("1940 Act") as investments in which more than 25% of the voting securities are owned or where the ability to nominate greater than 50% of the board representation is maintained.
(6): Affiliate investments are defined by the 1940 Act as investments in which between 5% and 25% of the voting securities are owned and the investments are not classified as Control investments.
(7): Non-Control/Non-Affiliate investments are defined by the 1940 Act as investments that are neither Control investments nor Affiliate investments.
(8): Income producing through dividends or distributions.
(9): Index based floating interest rate is subject to contractual minimum interest rate. Variable rate loans bear interest at a rate that may be determined by reference to either LIBOR (which can include one-, two-, three- or six-month LIBOR) or Prime, at the borrower's option, which rates reset periodically based on the terms of the loan agreement.
(10): Private ~~Loans~~Loan portfolio investment. See Note B for ~~summary~~a description of Private ~~Loan.~~Loan portfolio investments.
(11): Middle Market portfolio investment. See Note B for ~~summary~~a description of Middle ~~Market.~~Market portfolio investments.
(12): Other Portfolio investment. See Note B for ~~summary~~a description of Other ~~Portfolio.~~Portfolio investments.
(13): Investment is not a qualifying asset as defined under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets.
(14): Non-accrual and non-income producing investment.
(15): Marketable securities and idle fund investments.
(16): External Investment Manager. Investment is not encumbered as security for the Company's Credit Agreement or in support of the SBA-guaranteed debentures issued by the Funds.
(17): Maturity date is under on-going negotiations with the portfolio company and other lenders, if applicable.
(18): Portfolio company is in a bankruptcy process and, as such, the maturity date of our debt investments in this portfolio company will not be finally determined until such process is complete. As noted in footnote (14), our debt investments in this portfolio company are on non-accrual status.

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements

(Unaudited)

NOTE A—ORGANIZATION AND BASIS OF PRESENTATION

1. Organization

Main Street Capital Corporation ("MSCC") is a principal investment firm primarily focused on providing customized debt and equity financing to lower middle market ("LMM") companies and debt capital to middle market ("Middle Market") companies. The portfolio investments of MSCC and its consolidated subsidiaries are typically made to support management buyouts, recapitalizations, growth financings, refinancings and acquisitions of companies that operate in diverse industry sectors. MSCC seeks to partner with entrepreneurs, business owners and management teams and generally provides "one stop" financing alternatives within its LMM portfolio. MSCC and its consolidated subsidiaries invest primarily in secured debt investments, equity investments, warrants and other securities of LMM companies based in the United States and in secured debt investments of Middle Market companies generally headquartered in the United States.

MSCC was formed in March 2007 for the purpose of (i) acquiring 100% of the equity interests of Main Street Mezzanine Fund, LP ("MSMF") and its general partner, Main Street Mezzanine Management, LLC, (ii) acquiring 100% of the equity interests of Main Street Capital Partners, LLC (the "Internal Investment Manager"), (iii) raising capital in an initial public offering, which was completed in October 2007 (the "IPO"), and (iv) thereafter operatingto operate as an internally managed business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). MSCC wholly owns several investment funds, including Main Street Mezzanine Fund, LP ("MSMF") and Main Street Capital II, LP ("MSC II" and, together with MSMF, isthe "Funds"), and each of their general partners. The Funds are each licensed as a Small Business Investment Company ("SBIC") by the United States Small Business Administration ("SBA") ~~and the Internal Investment Manager acts as MSMF's manager and investment adviser.~~. Because ~~the Internal Investment Manager, which employs~~MSCC is internally managed, all of the executive officers and other employees ~~of MSCC, is wholly owned~~are employed by ~~MSCC,~~MSCC. Therefore, MSCC does not pay any external investment advisory fees but instead incurs the operating costs associated with employing investment and portfolio management ~~professionals through the Internal Investment Manager. The IPO and related transactions discussed above were consummated in October 2007 and are collectively termed the "Formation Transactions."~~

During January 2010, MSCC acquired (the "Exchange Offer") approximately 88% of the total dollar value of the limited partner interests in Main Street Capital II, LP ("MSC II" and, together with MSMF, the "Funds") and 100% of the membership interests in the general partner of MSC II, Main Street Capital II GP, LLC ("MSC II GP"). MSC II is an investment fund that operates as an SBIC and commenced operations in January 2006. During the first quarter of 2012, MSCC acquired all of the remaining minority ownership in the total dollar value of the MSC II limited partnership interests (the "Final MSC II Exchange"). The Exchange Offer and related transactions, including the acquisition of MSC II GP interests and the Final MSC II Exchange, are collectively termed the "Exchange Offer Transactions."professionals.

MSC Adviser I, LLC (the "External Investment Manager" ~~and, together with the Internal Investment Manager, the "Investment Managers"~~) was formed in November 2013 as a wholly owned subsidiary of MSCC to provide investment management and other services to parties other than MSCC and its subsidiaries ("External Parties") and receive fee income for such services. MSCC has been granted no-action relief by the Securities and Exchange Commission ("SEC") to allow the External Investment Manager to register as a registered investment adviser ("RIA") under Investment Advisers Act of 1940, as amended (the "Advisers Act"). ~~The External Investment Manager is accounted for as a portfolio investment of MSCC, since~~Since the External Investment Manager conducts all of its investment management activities for ~~parties outside~~External Parties, it is accounted for as a portfolio investment of MSCC and ~~its~~is not included as a consolidated ~~subsidiaries.~~subsidiary of MSCC in MSCC's consolidated financial statements.

MSCC has elected to be treated for U.S. federal income tax purposes as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). As a result, MSCC generally will not pay corporate-level U.S. federal income taxes on any net ordinary income or capital gains that it distributes to its stockholders.

MSCC has certain direct and indirect wholly owned subsidiaries that have elected to be taxable entities (the "Taxable Subsidiaries"). The primary purpose of ~~these entities~~the Taxable Subsidiaries is to permit MSCC to hold ~~certain~~equity investments ~~that generate "pass through" income~~in portfolio companies which are "pass-through" entities for tax purposes. ~~Each of the~~The External Investment ~~Managers~~Manager is also a direct wholly owned subsidiary that has elected to be a taxable entity. The Taxable Subsidiaries and the External Investment Manager are each taxed at their normal corporate tax rates based on their taxable income.

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

~~NOTE A—ORGANIZATION AND BASIS OF PRESENTATION (Continued)~~

~~wholly owned subsidiary that has elected to be a taxable entity. The Taxable Subsidiaries and the Investment Managers are each taxed at their normal corporate tax rates based on their taxable income.~~

Unless otherwise noted or the context otherwise indicates, the terms "we," "us," "our" and "Main Street" refer to MSCC and its consolidated subsidiaries, which include the Funds and the Taxable ~~Subsidiaries and, beginning April 1, 2013, the Internal Investment Manager (see Note A.2. for further discussion).~~Subsidiaries.

2. Basis of Presentation

Main Street's financial statements are prepared in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP"). For each of the periods presented herein, Main Street's consolidated financial statements include the accounts of MSCC and its consolidated subsidiaries (which, as noted above and discussed in detail below, include the Funds and the Taxable Subsidiaries and, beginning April 1, 2013, include the Internal Investment Manager which was previously treated as a portfolio investment).subsidiaries. The Investment Portfolio, as used herein, refers to all of Main Street's investments in LMM portfolio companies, investments in Middle Market portfolio companies, Private Loan portfolio investments, Other Portfolio investments, and the investment in the External ~~Investment Manager and, for all periods up to and including March 31, 2013, the investment in the Internal~~ Investment Manager, but excludes all "Marketable securities and idle funds investments"~~, and, for all periods after March 31, 2013, the Investment Portfolio also excludes the investment in the Internal Investment Manager~~ (see Note C—Fair Value Hierarchy for Investments and Debentures—Portfolio Composition—Portfolio Investment Composition for additional discussion of Main Street's Investment Portfolio and definitions for the terms LMM, Middle Market, Private Loan and Other Portfolio). For all periods up to and including the period ending March 31, 2013, the Internal Investment Manager was accounted for as a portfolio investment (see Note D) and was not consolidated with MSCC and its consolidated subsidiaries. For all periods after March 31, 2013, the Internal Investment Manager is consolidated with MSCC and its other consolidated subsidiaries. "Marketable securities and idle funds investments" are classified as financial instruments and are reported separately on Main Street's ~~Consolidated Balance Sheets~~consolidated balance sheets and ~~Consolidated Schedules~~consolidated schedules of ~~Investments~~investments due to the nature of such investments (see Note B.11.). Main Street's results of operations for the three and nine months ended September 30, ~~2014~~2015 and ~~2013,~~2014, cash flows for the nine months ended September 30, ~~2014~~2015 and ~~2013,~~2014, and financial position as of September 30, ~~2014~~2015 and December 31, ~~2013,~~2014, are presented on a consolidated basis. The effects of all intercompany transactions between Main Street and its consolidated subsidiaries have been eliminated in consolidation. Certain reclassifications have been made to prior period balances to conform ~~with~~to the current presentation, including reclassifying the expenses charged to the External Investment Manager.

The accompanying unaudited consolidated financial statements of Main Street are presented in conformity with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain disclosures accompanying annual financial statements prepared in accordance with U.S. GAAP are omitted. In the opinion of management, the unaudited consolidated financial results included herein contain all adjustments, consisting solely of normal recurring accruals, considered necessary for the fair presentation of financial statements for the interim periods included herein. The results of operations

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE A—ORGANIZATION AND BASIS OF PRESENTATION (Continued)~~

for the three and nine months ended September 30, ~~2014~~2015 and ~~2013~~2014 are not necessarily indicative of the operating results to be expected for the full year. Also, the unaudited financial statements and notes should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, ~~2013.~~2014. Financial statements prepared on a U.S. GAAP basis require management to make estimates and assumptions that affect the amounts and disclosures reported in the financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein.

Under ~~the 1940 Act, the~~ regulations pursuant to Article 6 of Regulation S-X applicable to BDCs and Accounting Standards Codification ("Codification" or "ASC") 946,Financial Services—Investment Companies ("ASC 946"), Main Street is precluded from consolidating ~~portfolio company~~other entities in which Main Street has equity investments, including those in which it has a controlling interest, unless the ~~portfolio company~~other entity is another investment company. An exception to this general principle in ASC 946 occurs if Main Street holds a controlling interest in an operating company that provides all or substantially all of its services directly to Main Street or to its portfolio companies. ~~None~~Accordingly, as noted above, MSCC's consolidated financial statements include the financial position and operating results for the Funds and the Taxable

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

Subsidiaries. MSCC's consolidated financial statements also include the financial position and operating results for MSCC's wholly owned operating subsidiary, Main Street Capital Partners, LLC, ("MSCP"), as the wholly owned subsidiary provides all of its services directly or indirectly to Main Street or its portfolio companies. Main Street has determined that all of its portfolio investments ~~made by Main Street~~do not qualify for this exception, including the investment in the External Investment ~~Manager, except as discussed below with respect to the Internal Investment~~ Manager. Therefore, Main Street's Investment Portfolio is carried on the consolidated balance sheet at fair value, as discussed further in Note B, with any adjustments to fair value recognized as "Net Change in Unrealized Appreciation (Depreciation)" on the ~~Consolidated Statements~~consolidated statements of ~~Operations~~operations until the investment is realized, usually upon exit, resulting in any gain or loss being recognized as a "Net Realized Gain (Loss)." For all periods prior to and including March 31, 2013, the Internal Investment Manager was accounted for as a portfolio investment and included as part of the Investment Portfolio in the consolidated financial statements of Main Street (see Note D for further discussion of the Internal Investment Manager). The Internal Investment Manager was consolidated with MSCC and its other consolidated subsidiaries prospectively beginning April 1, 2013 as the controlled operating subsidiary is providing substantially all of its services directly or indirectly to Main Street or its portfolio companies.

Portfolio Investment Classification

Main Street classifies its Investment Portfolio in accordance with the requirements of the 1940 Act. Under the 1940 Act, (a) "Control Investments" are defined as investments in which Main Street owns more than 25% of the voting securities or has rights to maintain greater than 50% of the board representation, (b) "Affiliate Investments" are defined as investments in which Main Street owns between 5% and 25% of the voting securities and does not have rights to maintain greater than 50% of the board representation, and (c) "Non-Control/Non-Affiliate Investments" are defined as investments that are neither Control Investments nor Affiliate Investments.

NOTE B—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

1. Valuation of the Investment Portfolio

Main Street accounts for its Investment Portfolio at fair value. As a result, Main Street follows the provisions of the Financial Accounting Standards Board ("FASB") ASC 820,Fair Value Measurements and Disclosures ("ASC 820"). ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value and

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE B—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)~~

enhances disclosure requirements for fair value measurements. ASC 820 requires Main Street to assume that the portfolio investment is to be sold in the principal market to independent market participants, which may be a hypothetical market. Market participants are defined as buyers and sellers in the principal market that are independent, knowledgeable and willing and able to transact.

Main Street's portfolio strategy calls for it to invest primarily in illiquid debt and equity securities issued by private, LMM companies and more liquid debt securities issued by Middle Market companies that are generally larger in size than the LMM companies. Main Street categorizes some of its investments in LMM companies and Middle Market companies as Private Loan portfolio investments, which are primarily debt securities ~~issued by companies that are consistent in size with either the LMM companies or Middle Market companies, but are investments~~ which have been originated through strategic relationships with other investment funds on a collaborative ~~basis. The structure, terms~~basis, and ~~conditions for these~~are often referred to in the debt markets as "club deals." Private Loan investments are typically ~~consistent with the~~similar in size, structure, terms and conditions ~~for the~~to investments ~~made~~Main Street holds in its LMM portfolio orand Middle Market portfolio. Main Street's portfolio also includes Other Portfolio investments which primarily consist of investments that are not consistent with the typical profiles for its LMM portfolio investments, Middle Market portfolio investments or Private Loan portfolio investments, including investments which may be managed by third parties. Main Street's portfolio investments may be subject to restrictions on resale.

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

markets that are not active. Main Street determines in good faith the fair value of its Investment Portfolio pursuant to a valuation policy in accordance with ASC 820 and a valuation process approved by its Board of Directors and in accordance with the 1940 Act. Main Street's valuation policies and processes are intended to provide a consistent basis for determining the fair value of ~~the portfolio.~~Main Street's Investment Portfolio.

For LMM portfolio investments, Main Street generally reviews external events, including private mergers, sales and acquisitions involving comparable companies, and includes these events in the valuation process by using an enterprise value waterfall methodology ("Waterfall") for its LMM equity investments and an income approach using a yield-to-maturity model ("Yield-to-Maturity") for its LMM debt investments. For Middle Market portfolio investments, Main Street primarily uses ~~observable inputs such as~~ quoted prices in the valuation process. Main Street determines the appropriateness of the use of third-party broker quotes, if any, in determining fair value based on its understanding of the level of actual transactions used by the broker to develop the quote and whether the quote was an indicative price or binding offer, the depth and consistency of broker quotes and the correlation of changes in broker quotes with underlying performance of the portfolio company and other market indices. For Middle Market and Private Loan portfolio investments in debt securities for which it has determined that third-party quotes or other independent pricing are not available or appropriate, Main Street generally estimates the fair value based on the assumptions that it believes hypothetical market participants would use to value the investment in a current hypothetical sale using the Yield-to-Maturity valuation method. For its Other Portfolio equity investments, Main Street generally calculates the fair value of the investment primarily based on the net asset value ("NAV") of the fund. All of the valuation approaches for Main Street's portfolio investments estimate the value of the investment as if Main Street were to sell, or exit, the investment as of the measurement date.

~~Table~~ These valuation approaches consider the value associated with Main Street's ability to control the capital structure of ~~Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes~~the portfolio company, as well as the timing of a potential exit. For valuation purposes, "control" portfolio investments are composed of debt and equity securities in companies for which Main Street has a controlling interest in the equity ownership of the portfolio company or the ability to ~~Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE B—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)~~nominate a majority of the portfolio company's board of directors. For valuation purposes, "non-control" portfolio investments are generally composed of debt and equity securities in companies for which Main Street does not have a controlling interest in the equity ownership of the portfolio company or the ability to nominate a majority of the portfolio company's board of directors.

Under the Waterfall valuation method, Main Street estimates the enterprise value of a portfolio company using a combination of market and income approaches or other appropriate valuation methods, such as considering recent transactions in the equity securities of the portfolio company or third-party valuations of the portfolio company, and then performs a waterfall calculation by using the enterprise value over the portfolio company's securities in order of their preference relative to one another. The enterprise value is the fair value at which an enterprise could be sold in a transaction between two willing parties, other than through a forced or liquidation sale. Typically, private companies are bought and sold based on multiples of earnings before interest, taxes, depreciation and amortization ("EBITDA"), cash flows, net income, revenues, or in limited cases, book value. There is no single methodology for estimating enterprise value. For any one portfolio company, enterprise value is generally described as a range of values from which a single estimate of enterprise value is derived. In estimating the enterprise value of a portfolio company, Main Street analyzes various factors including the portfolio company's historical and projected financial results. The operating results of a portfolio company may include unaudited, projected, budgeted or pro forma financial information and

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

may require adjustments for non-recurring items or to normalize the operating results that may require significant judgment in its determination. In addition, projecting future financial results requires significant judgment regarding future growth assumptions. In evaluating the operating results, Main Street also analyzes the impact of exposure to litigation, loss of customers or other contingencies. After determining the appropriate enterprise value, Main Street allocates the enterprise value to investments in order of the legal priority of the various components of the portfolio company's capital structure. In applying the Waterfall valuation method, Main Street assumes the loans are paid off at the principal amount in a change in control transaction and are not assumed by the buyer, which Main Street believes is consistent with its past transaction history and standard industry practices.

These valuation approaches consider the value associated with Main Street's ability to control the capital structure of the portfolio company, as well as the timing of a potential exit. For valuation purposes, "control" portfolio investments are composed of debt and equity securities in companies for which Main Street has a controlling interest in the equity ownership of the portfolio company or the ability to nominate a majority of the portfolio company's board of directors. For valuation purposes, "non-control" portfolio investments are generally composed of debt and equity securities in companies for which Main Street does not have a controlling interest in the equity ownership of the portfolio company or the ability to nominate a majority of the portfolio company's board of directors.

Under the Yield-to-Maturity valuation method, Main Street also uses the income approach to determine the fair value of debt securities based on projections of the discounted future free cash flows that the debt security will likely generate, including analyzing the discounted cash flows of interest and principal amounts for the debt security, as set forth in the associated loan agreements, as well as the financial position and credit risk of the portfolio investments. Main Street's estimate of the expected repayment date of its debt securities is generally the legal maturity date of the instrument, as Main Street generally intends to hold its loans and debt securities to maturity. The Yield-to-Maturity analysis also considers changes in leverage levels, credit quality, portfolio company performance and other factors. Main Street will generally use the value determined by the Yield-to-Maturity analysis as the fair value for that security; however, because of Main Street's general intent to hold its loans to maturity, the fair value will not exceed the principal amount of the debt security valued using the Yield-to-Maturity valuation method. A change in the assumptions that Main Street uses to estimate the

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE B—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)~~

fair value of its debt securities using the Yield-to-Maturity valuation method could have a material impact on the determination of fair value. If there is deterioration in credit quality or if a debt security is in workout status, Main Street may consider other factors in determining the fair value of the debt security, including the value attributable to the debt security from the enterprise value of the portfolio company or the proceeds that would most likely be received in a liquidation analysis.

Under the NAV valuation method, for an investment in an investment fund that does not have a readily determinable fair value, Main Street measures the fair value of the investment predominately based on the NAV of the investment fund as of the measurement date. However, in determining the fair value of the investment, Main Street may consider whether adjustments to the NAV are necessary in certain circumstances, based on the analysis of any restrictions on redemption of Main Street's investment as of the measurement date, recent actual sales or redemptions of interests in the investment fund, and expected future cash flows available to equity holders, including the rate of return on those cash flows compared to an implied market return on equity required by market participants, or other uncertainties surrounding Main Street's ability to realize the full NAV of its interests in the investment fund.

Pursuant to its internal valuation process and the requirements under the 1940 Act, Main Street performs valuation procedures on each of its ~~investments in each LMM~~ portfolio ~~company~~investments quarterly. In addition to its internal valuation process, in arriving at estimates of fair value for its investments in its LMM portfolio companies, Main Street, among other things, consults with a nationally recognized independent financial advisory services firm. The nationally recognized independent ~~advisor~~financial advisory services firm analyzes and provides observations and recommendations regarding the Company's determinations of the fair value of its LMM portfolio company investments. The nationally recognized independent financial advisory services firm is generally consulted relative to Main Street's investments in each LMM portfolio company at least once every calendar year, and for Main Street's investments in new

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

LMM portfolio companies, at least once in the twelve-month period subsequent to the initial investment. In certain instances, Main Street may determine that it is not cost-effective, and as a result is not in its stockholders' best interest, to consult with the nationally recognized independent ~~advisor~~financial advisory services firm on its investments in one or more LMM portfolio companies. Such instances include, but are not limited to, situations where the fair value of Main Street's investment in a LMM portfolio company is determined to be insignificant relative to the total Investment Portfolio. Main Street consulted with its independent ~~advisor~~financial advisory services firm in arriving at Main Street's determination of fair value on its investments in a total of 44 LMM portfolio companies for the nine months ended September 30, 2015, representing approximately 75% of the total LMM portfolio at fair value as of September 30, 2015, and on a total of 42 LMM portfolio companies for the nine months ended September 30, 2014, representing approximately 74% of the total LMM portfolio at fair value as of September 30, ~~2014, and on a total of 44~~2014. Excluding investments in new LMM portfolio companies for the nine months ended September 30, 2013, representing approximately 66% of the total LMM portfolio at fair value as of September 30, 2013. Excluding Main Street's investments in LMM portfolio companies that were not reviewed because their equity is publicly traded or they hadwhich have not been in the Investment Portfolio for at least twelve months subsequent to the initial investment as of September 30, ~~2014~~2015 and ~~2013,~~2014, as applicable, and investments in the LMM portfolio companies that were not reviewed because their equity is publicly traded, the percentage of the LMM portfolio reviewed by the independent financial advisory services firm for the nine months ended September 30, 2015 and 2014 was 82% and ~~2013 was~~ 83% ~~and 82%~~ of the total LMM portfolio at fair value as of September 30, ~~2014~~2015 and ~~2013,~~2014, respectively.

For valuation purposes, all of Main Street's Middle Market portfolio investments are non-control investments. To the extent sufficient observable inputs are available to determine fair value, Main Street uses observable inputs to determine the fair value of these investments through obtaining third-party quotes or other independent pricing. For Middle Market portfolio investments for which it has

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE B—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)~~

determined that third-party quotes or other independent pricing are not available or appropriate, Main Street generally estimates the fair value based on the assumptions that it believes hypothetical market participants would use to value ~~its~~such Middle Market debt investments in a current hypothetical sale using the Yield-to-Maturity valuation method and ~~its~~such Middle Market equity investments in a current hypothetical sale using the Waterfall valuation method. The Company does not generally consult with any financial advisory services firms in connection with determining the fair value of its Middle Market debt investments.

For valuation purposes, all of Main Street's Private Loan portfolio investments are non-control investments. For Private Loan portfolio investments for which it has determined that third-party quotes or other independent pricing are not available or appropriate, Main Street generally estimates the fair value based on the assumptions that it believes hypothetical market participants would use to value ~~its~~such Private Loan debt investments in a current hypothetical sale using the Yield-to-Maturity valuation method and ~~its~~such Private Loan equity investments in a current hypothetical sale using the Waterfall valuation method. The nationally recognized independent financial advisory services firm analyzes and provides observations and recommendations regarding the Company's determinations of the fair value of its Private Loan portfolio company investments.

For valuation purposes, all of Main Street's Other Portfolio investments are non-control investments. Main Street's Other Portfolio investments comprised ~~4.1%~~approximately 3.0% and ~~3.3%~~3.8%, respectively, of Main Street's Investment Portfolio at fair value as of September 30, ~~2014~~2015 and December 31, ~~2013.~~2014. Similar to the LMM investment portfolio, market quotations for Other Portfolio equity investments are generally not readily available. For its Other Portfolio equity investments, Main Street generally determines the fair value of its investments using the NAV valuation method. For Other Portfolio debt investments Main Street determines the fair value of these investments through obtaining third-party quotes or other independent pricing to the extent the use of these inputs are available and appropriate to determine fair value. For Other Portfolio debt investments for which it has determined that third-party quotes or other

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

independent pricing are not available or appropriate, Main Street generally estimates the fair value based on the assumptions that it believes hypothetical market participants would use to value ~~its~~such Other Portfolio debt investments in a current hypothetical sale using the Yield-to-Maturity valuation method. For Other Portfolio debt investments for which third-party quotes or other independent pricing are available and appropriate, Main Street determines the fair value of these investments through obtaining third party quotes or other independent pricing to the extent that these inputs are available and appropriate to determine fair value.

For valuation purposes, Main Street's investment in the External Investment Manager is a control investment. Market quotations are not readily available for this investment, and as a result, Main Street determines the fair value of the External Investment Manager using the Waterfall ~~methodology~~valuation method under the market approach. In estimating the enterprise value, Main Street analyzes various factors, including the entity's historical and projected financial results, as well as its size, marketability and performance relative to the population of market ~~multiples.~~comparables. This valuation approach estimates the value of the investment as if Main Street were to sell, or exit, the investment. In addition, Main Street considers the value associated with Main Street's ability to control the capital structure of the company, as well as the timing of a potential exit.

Due to the inherent uncertainty in the valuation process, Main Street's determination of fair value for its Investment Portfolio may differ materially from the values that would have been ~~used~~determined had a ready market for the securities existed. In addition, changes in the market environment, portfolio company performance and other events that may occur over the lives of the investments may cause the gains or losses ultimately realized on these investments to be materially different than the valuations currently assigned. Main Street determines the fair value of each individual investment and records changes in fair value as unrealized appreciation or depreciation.

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE B—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)~~

Main Street uses a standard internal portfolio investment rating system in connection with its investment oversight, portfolio management and analysis and investment valuation procedures for its LMM portfolio companies. This system takes into account both quantitative and qualitative factors of the LMM portfolio company and the investments held therein.

The Board of Directors of Main Street has the final responsibility for overseeing, reviewing and approving, in good faith, Main Street's determination of the fair value for its Investment Portfolio, as well as its valuation procedures, consistent with ~~the~~ 1940 Act requirements. Main Street believes its Investment Portfolio as of September 30, ~~2014~~2015 and December 31, ~~2013~~2014 approximates fair value as of those dates based on the markets in which Main Street operates and other conditions in existence on those reporting dates.

2. Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the period. Actual results may differ from these estimates under different conditions or assumptions. Additionally, as explained in Note B.1., the financial statements include investments in the Investment Portfolio whose values have been estimated by Main Street with the oversight, review and approval by Main Street's Board of Directors in the absence of readily ascertainable market values. Because of the inherent uncertainty of the Investment Portfolio valuations, those estimated values may differ significantly from the values that would have been ~~used~~determined had a readily available market for the investments existed, and it is reasonably possible that the differences could be material.

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

3. Cash and Cash Equivalents

Cash and cash equivalents consist of cash and highly liquid investments with an original maturity of three months or less at the date of purchase. Cash and cash equivalents are carried at cost, which approximates fair value.

At September 30, ~~2014,~~2015, cash balances totaling ~~$20.8~~$31.4 million exceeded FDIC insurance protection levels, subjecting the Company to risk related to the uninsured balance. All of the Company's cash deposits are held at large, established, high credit quality financial institutions and management believes that the risk of loss associated with any uninsured balances is remote.

4. Marketable Securities and Idle Funds Investments

Marketable securities and idle funds investments include intermediate-term secured debt investments, independently rated debt investments and publicly traded debt and equity investments.

~~Table~~ See the consolidated schedule of ~~Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE B—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)~~investments for more information on Marketable securities and idle funds investments.

5. Interest, Dividend and Fee Income (Structuring and Advisory Services)

Main Street records interest and dividend income on the accrual basis to the extent amounts are expected to be collected. Dividend income is recorded as dividends are declared by the portfolio company or at the point an obligation exists for the portfolio company to make a distribution. In accordance with Main Street's valuation policy, Main Street evaluates accrued interest and dividend income periodically for collectability. When a loan or debt security becomes 90 days or more past due, and if Main Street otherwise does not expect the debtor to be able to service all of its debt or other obligations, Main Street will generally place the loan or debt security on non-accrual status and cease recognizing interest income on that loan or debt security until the borrower has demonstrated the ability and intent to pay contractual amounts due. If a loan or debt security's status significantly improves regarding the debtor's ability to service the debt or other obligations, or if a loan or debt security is fully impaired, sold or written off, Main Street removes it from non-accrual status.

Main Street holds certain debt and preferred equity instruments in its Investment Portfolio that contain payment-in-kind ("PIK") interest and cumulative dividend provisions. The PIK interest, computed at the contractual rate specified in each debt agreement, is periodically added to the principal balance of the debt and is recorded as interest income. Thus, the actual collection of this interest may be deferred until the time of debt principal repayment. Cumulative dividends are recorded as dividend income, and any dividends in arrears are added to the balance of the preferred equity investment. The actual collection of these dividends in arrears may be deferred until such time as the preferred equity is ~~redeemed.~~redeemed or sold. To maintain RIC tax treatment (as discussed in Note B.9. below), these non-cash sources of income may need to be paid out to stockholders in the form of distributions, even though Main Street may not have collected the PIK interest and cumulative dividends in cash. ~~We stop~~Main Street stops accruing PIK interest and cumulative dividends and ~~write~~writes off any accrued and uncollected interest and dividends in arrears when it ~~is determined~~determines that such PIK interest and dividends in arrears are no longer collectible. For the three months ended September 30, ~~2014~~2015 and ~~2013,~~2014, (i) approximately 2.2% and 2.5%, respectively, of Main Street's total investment income was attributable to PIK interest income not paid currently in cash and (ii) approximately 1.2% and 1.8%, respectively, of Main Street's total investment income was attributable to cumulative dividend income

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

not paid currently in cash. For the nine months ended September 30, 2015 and 2014, (i) approximately 2.1% and 3.9%, respectively, of Main Street's total investment income was attributable to PIK interest income not paid currently in cash and (ii) approximately ~~1.8%~~1.0% and 1.8%, respectively, of Main Street's total investment income was attributable to cumulative dividend income not paid currently in cash. For the nine months ended September 30, 2014 and 2013, (i) approximately 3.9% and 4.2%, respectively, of Main Street's total investment income was attributable to PIK interest income not paid currently in cash and (ii) approximately 1.4% ~~and 1.2%~~, respectively, of Main Street's total investment income was attributable to cumulative dividend income not paid currently in cash.

As of September 30, 2015, Main Street's total Investment Portfolio had four investments on non-accrual status, which included one fully-impaired debt investment and comprised approximately 0.2% of its fair value and 3.0% of its cost. As of December 31, 2014, Main ~~Street~~Street's total Investment Portfolio had ~~three~~five investments with positive fair value on non-accrual status, which comprised approximately ~~1.2%~~1.7% of the total Investment Portfolio at fair value and 3.9% of the total Investment Portfolio at cost, and no fully impaired investments. As of December 31, 2013, Main Street had two investments on non-accrual status, which comprised approximately 2.3% of the total Investment Portfolio atits fair value and 4.7% of ~~the total Investment Portfolio at cost, and no fully impaired investments.~~its cost.

Main Street may periodically provide services, including structuring and advisory services, to its portfolio companies or other third parties. For services that are separately identifiable and evidence exists to substantiate fair value, fee income is recognized as earned, which is generally when the investment or other applicable transaction closes. Fees received in connection with debt financing transactions for

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE B—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)~~

services that do not meet these criteria are treated as debt origination fees and are deferred and accreted into interest income over the life of the financing.

A presentation of the investment income Main Street received from its Investment Portfolio in each of the periods presented is as follows:

	Three Months Ended September 30,				Nine Months Ended September 30,				Three Months Ended September 30,				Nine Months Ended September 30,

	2014		2013		2014		2013		2015		2014		2015		2014
	(in thousands)				(in thousands)				(in thousands)
Interest, fee and dividend income:
Interest income	$	27,669	$	24,736	$	81,332	$	69,081	$	34,167	$	27,669	$	97,010	$	81,332
Dividend income		5,935		3,333		15,411		8,948		6,939		5,935		17,353		15,411
Fee income		2,627		1,198		4,704		4,002		1,273		2,627		5,887		4,704


Total interest, fee and dividend income	$	36,231	$	29,267	$	101,447	$	82,031	$	42,379	$	36,231	$	120,250	$	101,447

6. Deferred Financing Costs

Deferred financing costs include SBIC debenture commitment fees and SBIC debenture leverage fees on the SBIC debentures which are not accounted for under the fair value option under ASC 825 (as discussed further in Note B.11.). These fees are approximately 3.4% of the total commitment and draw amounts, as applicable. These deferred financing costs have been capitalized and are being amortized into interest expense over the ten year term of ~~the~~each debenture ~~agreement (ten years).~~agreement.

Deferred financing costs also include commitment fees and other costs related to Main Street's multi-year investment credit facility (the "Credit Facility", as discussed further in Note F) and its notes (as discussed further in Note G). These costs have been capitalized and are amortized into interest expense over the term of the ~~Credit Facility.~~individual instrument.

7. Unearned Income—Debt Origination Fees and Original Issue Discount and Discounts / Premiums to Par Value

Main Street capitalizes debt origination fees received in connection with financings and reflects such fees as unearned income netted against the applicable debt investments. The unearned income

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

from the fees is accreted into interest income based on the effective interest method over the life of the financing.

In connection with its portfolio debt investments, Main Street sometimes receives nominal cost warrants ("nominal cost equity") that are valued as part of the negotiation process with the particular portfolio company. When Main Street receives nominal cost equity, Main Street allocates its cost basis in its investment between its debt security and its nominal cost equity at the time of origination based on amounts negotiated with the particular portfolio company. The allocated amounts are based upon the fair value of the nominal cost equity, which is then used to determine the allocation of cost to the debt security. Any discount recorded on a debt investment resulting from this allocation is reflected as unearned income, which is netted against the applicable debt investment, and accreted into interest income based on the effective interest method over the life of the debt investment. The actual collection of this interest is deferred until the time of debt principal repayment.

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE B—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)~~

Main Street may also purchase debt securities at a discount or at a premium to the par value of the debt security. In the case of a purchase at a discount, Main Street records the investment at the par value of the debt security net of the discount, and the discount is accreted into interest income based on the effective interest method over the life of the debt investment. In the case of a purchase at a premium, Main Street records the investment at the par value of the debt security plus the premium, and the premium is amortized as a reduction to interest income based on the effective interest method over the life of the debt investment.

To maintain RIC tax treatment (as discussed ~~below~~ in Note B.9.), these non-cash sources of income may need to be paid out to stockholders in the form of distributions, even though Main Street may not have collected ~~them.~~the interest income. For the three months ended September 30, ~~2014~~2015 and ~~2013,~~2014, approximately 2.3% and ~~3.7%~~2.3%, respectively, of Main Street's total investment income was attributable to interest income ~~from~~for the accretion of discounts associated with debt investments, net of any premium ~~reduction, associated with debt investments.~~reduction. For the nine months ended September 30, 2015 and 2014, approximately 2.7% and ~~2013, approximately~~ 3.4% ~~and 3.3%~~, respectively, of Main Street's total investment income was attributable to interest income ~~from~~for the accretion of discounts associated with debt investments, net of any premium ~~reduction, associated with debt investments.~~reduction.

8. Share-Based Compensation

Main Street accounts for its share-based compensation plans using the fair value method, as prescribed by ASC 718,Compensation—Stock Compensation. Accordingly, for restricted stock awards, Main Street measures the grant date fair value based upon the market price of its common stock on the date of the grant and amortizes the fair value of the awards as share-based compensation expense over the requisite service period, which is generally the vesting term.

9. Income Taxes

MSCC has elected to be treated for U.S. federal income tax purposes as a RIC. MSCC's taxable income includes the taxable income generated by MSCC and ~~intends to continue to qualify~~certain of its subsidiaries, including the Funds, which are treated as disregarded entities for ~~the~~ tax ~~treatment applicable to a RIC under the Code, and, among other things, intends to make the required distributions to its stockholders as specified therein. In order to qualify as~~purposes. As a RIC, MSCC ~~is required to timely distribute~~generally will not pay corporate-level U.S. federal income taxes on any net ordinary income or capital gains that MSCC distributes to its ~~stockholders~~stockholders. MSCC must generally distribute at least 90% of its investment company taxable income ~~as defined by the Code, each year. Depending on the level of taxable income earned in a~~to qualify for pass-through tax ~~year, MSCC may choose to carry forward taxable income in excess of current year distributions into the next tax year~~treatment and ~~pay a 4% excise tax on such income.~~maintain its RIC status. As part of maintaining RIC status, undistributed taxable income (subject to a 4% U.S Federal excise tax) pertaining to a given fiscal year may be distributed up to 12 months subsequent to the end of that fiscal ~~year, provided such dividends are declared prior to the filing of the federal income tax return for the applicable fiscal year.~~

The Taxable Subsidiaries hold certain portfolio investments for Main Street. The Taxable Subsidiaries are consolidated for U.S. GAAP reporting purposes, and the portfolio investments held by them are included in the consolidated financial statements as portfolio investments and recorded at fair value. The Taxable Subsidiaries permit Main Street to hold equity investments in portfolio companies which are "pass through" entities for tax purposes and continue to comply with the "source income" requirements contained in the RIC tax provisions of the Code. The Taxable Subsidiaries are not consolidated with Main Street for income tax purposes and may generate income tax expense, or benefit, and the related tax assets and liabilities, as a result of their ownership of certain portfolio

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

~~NOTE B—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)~~year, provided such dividends are declared prior to the filing of the U.S federal income tax return for the applicable fiscal year.

The Taxable Subsidiaries hold certain portfolio investments for Main Street. The Taxable Subsidiaries permit Main Street to hold equity investments in portfolio companies which are "pass-through" entities for tax purposes and to continue to comply with the "source-income" requirements contained in the RIC tax provisions of the Code. The Taxable Subsidiaries are consolidated with Main Street for U.S. GAAP financial reporting purposes, and the portfolio investments held by the Taxable Subsidiaries are included in Main Street's consolidated financial statements as portfolio investments and recorded at fair value. The Taxable Subsidiaries are not consolidated with MSCC for income tax purposes and may generate income tax expense, or benefit, and tax assets and liabilities, as a result of their ownership of certain portfolio investments. The taxable income, or loss, of the Taxable Subsidiaries may differ from its book income, or loss, due to temporary book and tax timing differences and permanent differences. This income tax expense, or benefit, if any, and the related tax assets and liabilities, are reflected in Main Street's consolidated financial statements.

~~The Internal Investment Manager~~MSCC's wholly owned subsidiary MSCP is included in Main Street's consolidated financial statements for financing reporting purposes. For tax purposes, MSCP has elected ~~for tax purposes,~~ to be treated as a taxable entity, and therefore is not consolidated with ~~Main Street~~MSCC for income tax purposes and is taxed at normal corporate tax rates based on its taxable income and, as a result of its activities, may generate income tax expense or benefit. The Internal Investment Manager elected to be treated as a taxable entity to enable it to receive fee income and to allow MSCC to continue to comply with the "source income" requirements contained in the RIC tax provisions of the Code. The taxable income, or loss, of ~~the Internal Investment Manager~~MSCP may differ from its book income, or loss, due to temporary book and tax timing differences and permanent differences. ~~Through March 31, 2013, the Internal Investment Manager provided for any~~This income tax expense, or benefit, if any, and ~~any related tax assets or liabilities, in its separate financial statements. Beginning April 1, 2013,~~ the ~~Internal Investment Manager is included in Main Street's consolidated financial statements and reflected as a consolidated subsidiary and any income tax expense, or benefit, and any~~ related tax assets and liabilities, are reflected in Main Street's consolidated financial statements.

The Taxable Subsidiaries and ~~the Internal Investment Manager~~MSCP use the liability method in accounting for income taxes. Deferred tax assets and liabilities are recorded for temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements, using statutory tax rates in effect for the year in which the temporary differences are expected to reverse. A valuation allowance is provided against deferred tax assets when it is more likely than not that some portion or all of the deferred tax asset will not be realized.

Taxable income generally differs from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses. Taxable income generally excludes net unrealized appreciation or depreciation, as investment gains or losses are not included in taxable income until they are realized.

10. Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation

Realized gains or losses are measured by the difference between the net proceeds from the sale or redemption of an investment or a financial instrument and the cost basis of the investment or financial instrument, without regard to unrealized appreciation or depreciation previously recognized, and includes investments written-off during the period net of recoveries and realized gains or losses from in-kind redemptions. Net change in unrealized appreciation or depreciation reflects the net change in the fair value of the Investment Portfolio and financial instruments and the reclassification of any prior period unrealized appreciation or depreciation on exited investments and financial instruments to realized gains or losses.

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

11. Fair Value of Financial Instruments

Fair value estimates are made at discrete points in time based on relevant information. These estimates may be subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Main Street believes that the carrying amounts of its financial instruments, consisting of cash and cash equivalents, receivables, payables and other liabilities

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE B—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)~~

approximate the fair values of such items due to the short term nature of these instruments. Marketable securities and idle funds investments may include investments in certificates of deposit, U.S. government agency securities, independently rated debt investments, diversified bond funds and publicly traded debt and equity investments and the fair value determination for these investments under the provisions of ASC 820 generally consists of Level 1 and 2 observable inputs, similar in nature to those discussed further in Note C.

As part of Main Street's acquisition of the ~~Exchange Offer,~~majority of the equity interests of MSC II in January 2010 (the "MSC II Acquisition"), Main Street elected the fair value option under ASC 825,Financial Instruments ("ASC 825") relating to accounting for debt obligations at their fair value, for the MSC II SBIC debentures acquired (the "Acquired Debentures") as part of the acquisition accounting related to the ~~Exchange Offer~~MSC II Acquisition and values those obligations as discussed further in Note C. In order to provide for a more consistent basis of presentation, Main Street has continued to elect the fair value option for SBIC debentures issued by MSC II subsequent to the ~~Exchange Offer.~~MSC II Acquisition. When the fair value option is elected for a given SBIC debenture, the deferred loan costs associated with the debenture are fully expensed in the current period to "Net Change in Unrealized Appreciation (Depreciation)—SBIC debentures" as part of the fair value adjustment. Interest incurred in connection with SBIC debentures which are valued at fair value is included in interest expense.

12. Earnings per Share

Basic and diluted per share calculations are computed utilizing the ~~weighted~~weighted- average number of shares of common stock outstanding for the period. ~~Main Street adopted the amended guidance in~~In accordance with ASC 260,Earnings Per Share, ~~and based on the guidance,~~ the unvested shares of restricted stock awarded pursuant to Main Street's equity compensation plans are participating securities and are included in the basic earnings per share calculation. As a result, for all periods presented, there is no difference between diluted earnings per share and basic earnings per share amounts.

13. Recently Issued or Adopted Accounting Standards

~~In February 2013, the FASB issued Accounting Standards Update ("ASU") 2013-04,~~~~Liabilities (Topic 405): Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date~~ ("ASU 2013-04"). ASU 2013-04 provides additional guidance for the recognition, measurement and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date. Public companies are required to apply ASU 2013-04 prospectively for interim and annual reporting periods beginning after December 15, 2013. The adoption of this standard did not have a material effect on Main Street's consolidated financial statements.

~~In June 2013, the FASB issued ASU 2013-08,~~~~Financial Services—Investment Companies (Topic 946): Amendments to the Scope, Measurement, and Disclosure Requirements~~ ("ASU 2013-08"). ASU 2013-08 amends the criteria that define an investment company, clarifies the measurement guidance and requires certain additional disclosures. Public companies are required to apply ASU 2013-08 prospectively for interim and annual reporting periods beginning after December 15, 2013. The adoption of this standard did not have a material effect on Main Street's consolidated financial statements.

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE B—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)~~

~~In July 2013, the FASB issued ASU 2013-11,~~~~Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists~~ ("ASU 2013-11"). ASU 2013-11 provides guidance on the balance sheet presentation of an unrecognized tax benefit when a net operating loss carryforward, similar tax loss, or tax credit carryforward exists as of the reporting date. The update is effective prospectively for fiscal years, and interim periods within those years, beginning after December 15, 2013. Retrospective application is permitted. The adoption of this standard did not have a material effect on Main Street's consolidated financial statements.

In May 2014, the FASB issued Accounting Standards Update 2014-09,Revenue from Contracts with Customers (Topic 606). ASU 2014-9 supersedes the revenue recognition requirements under ASC Topic 605,Revenue Recognition, and most industry-specific guidance throughout the Industry Topics of the ASC. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. Under the new guidance, an entity is required to perform the following five steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The new guidance will significantly enhance comparability of revenue recognition practices across entities, industries, jurisdictions and capital markets. Additionally, the guidance requires improved disclosures as to the nature, amount,

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

timing and uncertainty of revenue that is recognized. The FASB tentatively decided to defer the effective date of the new ~~Guidance is~~revenue standard for public entities under U.S. GAAP for one year. If finalized, the new guidance will be effective for the annual reporting period beginning after December 15, ~~2016,~~2017, including interim periods within that reporting period. Early adoption would be permitted for annual reporting periods beginning after December 15, 2016. Main Street is ~~not permitted. We are~~ currently evaluating the impact the adoption of this new accounting standard will have on ~~our Consolidated Financial Statements.~~its financial statements.

In April 2015, the FASB issued ASU 2015-03,Simplifying the Presentation of Debt Issuance Costs, which changes the presentation of debt issuance costs in financial statements. ASU 2015-03 requires an entity to present such costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs will continue to be reported as interest expense. It is effective for annual reporting periods beginning after December 15, 2016. Early adoption is permitted. The new guidance will be applied retrospectively to each prior period presented. The impact of the adoption of this new accounting standard on Main Street's consolidated financial statements is currently being evaluated.

In May 2015, the FASB issued ASU 2015-07,Fair Value Measurements—Disclosures for Certain Entities that Calculate Net Asset Value per Share. This amendment updates guidance intended to eliminate the diversity in practice surrounding how investments measured at net asset value under the practical expedient with future redemption dates have been categorized in the fair value hierarchy. Under the updated guidance, investments for which fair value is measured at net asset value per share using the practical expedient should no longer be categorized in the fair value hierarchy, while investments for which fair value is measured at net asset value per share but the practical expedient is not applied should continue to be categorized in the fair value hierarchy. The updated guidance requires retrospective adoption for all periods presented and is effective for interim and annual reporting periods beginning after December 15, 2015, with early adoption permitted. The impact of the adoption of this new accounting standard on Main Street's consolidated financial statements is currently being evaluated.

From time to time, new accounting pronouncements are issued by the FASB or other standards setting bodies that are adopted by Main Street as of the specified effective date. Main Street believes that the impact of recently issued standards ~~that have been issued~~ and any that are not yet effective will not have a material impact on its financial statements upon adoption.

NOTE C—FAIR VALUE HIERARCHY FOR INVESTMENTS AND DEBENTURES—PORTFOLIO COMPOSITION

ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and enhances disclosure requirements for fair value measurements. Main Street accounts for its investments at fair value.

Fair Value Hierarchy

In accordance with ASC 820, Main Street has categorized its investments based on the priority of the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical investments (Level 1) and the lowest priority to unobservable inputs (Level 3).

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

~~NOTE C—FAIR VALUE HIERARCHY FOR INVESTMENTS AND DEBENTURES—PORTFOLIO COMPOSITION (Continued)~~

Investments recorded on Main Street's balance sheet are categorized based on the inputs to the valuation techniques as follows:

Level 1—Investments whose values are based on unadjusted quoted prices for identical assets in an active market that Main Street has the ability to access (examples include investments in active exchange-traded equity securities and investments in most U.S. government and agency securities).

Level 2—Investments whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the investment. Level 2 inputs include the following:

•: Quoted prices for similar assets in active markets (for example, investments in restricted stock);
•: Quoted prices for identical or similar assets in non-active markets (for example, investments in thinly traded public companies);
•: Pricing models whose inputs are observable for substantially the full term of the investment (for example, market interest rate indices); and
•: Pricing models whose inputs are derived principally from, or corroborated by, observable market data through correlation or other means for substantially the full term of the investment.

Level 3—Investments whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement (for example, investments in illiquid securities issued by private companies). These inputs reflect management's own assumptions about the assumptions a market participant would use in pricing the investment.

As required by ASC 820, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a Level 3 fair value measurement may include inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Therefore, unrealized appreciation and depreciation related to such investments categorized within the Level 3 tables below may include changes in fair value that are attributable to both observable inputs (Levels 1 and 2) and unobservable inputs (Level 3). Main Street conducts reviews of fair value hierarchy classifications on a quarterly basis. During the classification process, Main Street may determine that it is appropriate to transfer investments between fair value hierarchy Levels. These transfers occur when ~~the company~~Main Street has concluded that it is appropriate for the classification of an individual asset to be changed due to a change in the factors used to determine the selection of the Level. Any such changes are deemed to be effective during the quarter in which the transfer occurs.

As of September 30, ~~2014~~2015 and December 31, ~~2013,~~2014, all except for one of Main Street's LMM portfolio investments consisted of illiquid securities issued by private companies. The remaining investment was a publicly traded equity security. As a result, the fair value determination for the LMM

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE C—FAIR VALUE HIERARCHY FOR INVESTMENTS AND DEBENTURES—PORTFOLIO COMPOSITION (Continued)~~

portfolio investments primarily consisted of unobservable inputs. The fair value determination for the publicly traded equity security consisted of observable inputs in non-active markets for which sufficient observable inputs were available to determine the fair value. As a result, all of Main Street's LMM

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

portfolio investments were categorized as Level 3 as of September 30, ~~2014~~2015 and December 31, ~~2013,~~2014, except for the one publicly traded equity security which was categorized as Level 2.

As of September 30, 2015 and December 31, 2014, Main Street's Middle Market portfolio investments consisted primarily of investments in secured and unsecured debt investments and independently rated debt investments. The fair value determination for these investments consisted of a combination of observable inputs in non-active markets for which sufficient observable inputs were not available to determine the fair value of these investments and unobservable inputs. As a result, all of Main Street's Middle Market portfolio investments were categorized as Level 3 as of September 30, ~~2014. As of~~2015 and December 31, 2013, Main Street's Middle Market portfolio investments consisted primarily of investments in secured and unsecured debt investments and independently rated debt investments. The fair value determination for these investments consisted of a combination of observable inputs in non-active markets for which sufficient observable inputs were available to determine the fair value of these investments, observable inputs in the non-active markets for which sufficient observable inputs were not available to determine the fair value of these investments and unobservable inputs. As a result, a portion of Main Street's Middle Market portfolio investments were categorized as Level 2 as of December 31, 2013. For those Middle Market portfolio investments for which sufficient observable inputs were not available to determine fair value of the investments, Main Street categorized such investments as Level 3 as of December 31, 2013.2014.

As of September 30, ~~2014~~2015 and December 31, ~~2013,~~2014, Main Street's Private Loan portfolio investments primarily consisted of investments in interest-bearing secured debt investments. The fair value determination for these investments consisted of a combination of observable inputs in non-active markets for which sufficient observable inputs were not available to determine the fair value of these investments and unobservable inputs. As a result, all of Main Street's Private Loan portfolio investments were categorized as Level 3 as of September 30, ~~2014~~2015 and December 31, ~~2013.~~

As of December 31, 2013, Main Street's Other Portfolio debt investments consisted of investments in secured debt investments. The fair value determination for Other Portfolio debt investments consisted of observable inputs in non-active markets and, as such, were categorized as Level 2 as of December 31, 2013. There were no Other Portfolio debt investments as of September 30, 2014.

As of September 30, ~~2014~~2015 and December 31, ~~2013,~~2014, Main Street's Other Portfolio ~~equity~~ investments consisted of illiquid securities issued by private companies. The fair value determination for these investments primarily consisted of unobservable inputs. As a result, all of Main Street's Other Portfolio ~~equity~~ investments were categorized as Level 3 as of September 30, ~~2014~~2015 and December 31, ~~2013.~~2014.

As of September 30, ~~2014~~2015 and December 31, ~~2013,~~2014, Main Street's Marketable securities and idle funds investments consisted primarily of investments in publicly traded debt and equity investments. The fair value determination for these investments consisted of a combination of observable inputs in active markets for which sufficient observable inputs were available to determine the fair value of these

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE C—FAIR VALUE HIERARCHY FOR INVESTMENTS AND DEBENTURES—PORTFOLIO COMPOSITION (Continued)~~

investments. As a result, all of Main Street's Marketable securities and idle funds investments were categorized as Level 1 as of September 30, ~~2014~~2015 and December 31, ~~2013.~~2014.

The fair value determination of each portfolio investment categorized as Level 3 required one or more of the following unobservable inputs:

•: Financial information obtained from each portfolio company, including unaudited statements of operations and balance sheets for the most recent period available as compared to budgeted numbers;
•: Current and projected financial condition of the portfolio company;
•: Current and projected ability of the portfolio company to service its debt obligations;
•: Type and amount of collateral, if any, underlying the investment;
•: Current financial ratios (e.g., fixed charge coverage ratio, interest coverage ratio and net debt/EBITDA ratio) applicable to the investment;
•: Current liquidity of the investment and related financial ratios (e.g., current ratio and quick ratio);
•: Pending debt or capital restructuring of the portfolio company;
•: Projected operating results of the portfolio company;

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

•: Current information regarding any offers to purchase the investment;
•: Current ability of the portfolio company to raise any additional financing as needed;
•: Changes in the economic environment which may have a material impact on the operating results of the portfolio company;
•: Internal occurrences that may have an impact (both positive and negative) on the operating performance of the portfolio company;
•: Qualitative assessment of key management;
•: Contractual rights, obligations or restrictions associated with the investment; and
•: Other factors deemed relevant.

The significant unobservable inputs used in the fair value measurement of Main Street's LMM equity securities, which are generally valued through an average of the discounted cash flow technique and the market comparable/enterprise value technique (unless one of these approaches is determined to not be appropriate), are (i) EBITDA multiples and (ii) the ~~weighted average~~weighted-average cost of capital ("WACC"). Significant increases (decreases) in EBITDA multiple inputs in isolation would result in a significantly higher (lower) fair value measurement. On the contrary, significant increases (decreases) in WACC inputs in isolation would result in a significantly lower (higher) fair value measurement. The significant unobservable inputs used in the fair value measurement of Main Street's LMM, Middle Market, Private Loan and Other Portfolio debt securities are (i) risk adjusted discount rates used in the

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE C—FAIR VALUE HIERARCHY FOR INVESTMENTS AND DEBENTURES—PORTFOLIO COMPOSITION (Continued)~~

Yield-to-Maturity valuation technique (described in Note B.1.—Valuation of the Investment Portfolio) and (ii) the percentage of expected principal recovery. Significant increases (decreases) in any of these discount rates in isolation would result in a significantly lower (higher) fair value measurement. Significant increases (decreases) in any of these expected principal recovery percentages in isolation would result in a significantly higher (lower) fair value measurement. However, due to the nature of certain investments, fair value measurements may be based on other criteria, such as third-party appraisals of collateral and fair values as determined by independent third parties, which are not presented in the tables below.

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

The following table provides a summary of the significant unobservable inputs used to fair value Main Street's Level 3 portfolio investments as of September 30, 2015:

Type of Investment	Fair Value as of September 30, 2015 (in thousands)		Valuation Technique	Significant Unobservable Inputs	Range(3)

Equity investments	$	506,285	Discounted cash flow	Weighted average cost of capital	10.9% - 19.4%	13.0%
			Market comparable / Enterprise Value	EBITDA multiple(1)	4.0x - 8.5x(2)	6.8x
Debt investments	$	656,173	Discounted cash flow	Risk adjusted discount factor	7.6% - 15.3%(2)	11.5%
				Expected principal recovery percentage	25.4% - 100.0%	99.7%
Debt investments	$	700,516	Market approach	Third party quote	34.0 - 106.4

Total Level 3 investments	$	1,862,974

(1): EBITDA may include proforma adjustments and/or other addbacks based on specific circumstances related to each investment.
(2): Range excludes outliers that are greater than one standard deviation from the mean. Including these outliers, the range for EBITDA multiple is 4.0x - 18.8x and the range for risk adjusted discount factor is 6.0% - 30.8%.
(3): Does not include investments for which the valuation technique does not include the use of the applicable fair value input.

The following table provides a summary of the significant unobservable inputs used to fair value Main Street's Level 3 portfolio investments as of December 31, 2014:

Type of Investment	Fair Value as of September 30, 2014 (in thousands)		Valuation Technique	Significant Unobservable Inputs	Range(3)		Fair Value as of December 31, 2014 (in thousands)		Valuation Technique	Significant Unobservable Inputs	Range(3)

Equity investments	$	376,569	Discounted cash flow	Weighted average cost of capital	10.4% - 22.3%	13.8%	$	407,569	Discounted cash flow	Weighted average cost of capital	11.4% - 23.4%	13.9%
			Market comparable / Enterprise Value	EBITDA multiple(1)	4.0x - 7.8x(2)	6.2x			Market comparable / Enterprise Value	EBITDA multiple(1)	4.0x - 7.8x(2)	6.4x
Debt investments		504,309	Discounted cash flow	Risk adjusted discount factor	7.7% - 15.9%(2)	12.9%	$	557,604	Discounted cash flow	Risk adjusted discount factor	7.5% - 15.8%(2)	12.1%
				Expected principal recovery percentage	62.1% - 100.0%	99.5%				Expected principal recovery percentage	42.0% - 100.0%	99.3%
Debt investments		597,136	Market approach	Third party quote	76.4 - 103.0		$	589,677	Market approach	Third party quote	60.1 - 102.3


Total Level 3 investments	$	1,478,014					$	1,554,850

(1): EBITDA may include proforma adjustments and/or other addbacks based on specific circumstances related to each investment.
(2): Range excludes outliers that are greater than one standard deviation from the mean. Including these outliers, the range for EBITDA multiple is 4.0x - 17.5x and the range for risk adjusted discount factor is 6.0% - ~~28.3%~~32.0%.
(3): Does not include investments for which the valuation technique does not include the use of the applicable fair value input.

The following table provides a summary of changes in fair value of Main Street's Level 3 portfolio investments for the nine months ended September 30, 2015 (amounts in thousands). Net unrealized

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

~~NOTE C—FAIR VALUE HIERARCHY FOR INVESTMENTS AND DEBENTURES—PORTFOLIO COMPOSITION (Continued)~~

~~The following table provides a summary of~~appreciation (depreciation) is included in the ~~significant unobservable inputs used to fair value Main Street's Level 3~~ Net change in unrealized appreciation (depreciation)—portfolio investments ason the consolidated statements of ~~December 31, 2013:~~operations.

Type of Investment
Fair Value
as of
December 31,
2013
(in thousands) Valuation Technique Significant Unobservable Inputs Range(3) Weighted
Average(3)
Equity investments
$ 307,322 Discounted cash flow Weighted average cost of capital 11.1% - 19.0% 14.3%
Market comparable / Enterprise Value EBITDA multiple(1) 4.0x - 7.2x(2) 6.0x
Debt investments
467,396 Discounted cash flow Risk adjusted discount factor 6.5% - 26.4%(2) 14.3%
Expected principal recovery percentage 66.9% - 100.0% 97.8%
Debt investments
430,172 Market approach Third party quote 82.3 - 102.9

Total Level 3 investments
$ 1,204,890

Type of Investment	Fair Value as of December 31, 2014		Transfers Into Level 3 Hierarchy		Redemptions/ Repayments			New Investments		Net Changes from Unrealized to Realized			Net Unrealized Appreciation (Depreciation)			Other(1)			Fair Value as of September 30, 2015

Debt	$	1,147,281	$	—	$	(439,158	)	$	672,305	$	19,844		$	(32,804	)	$	(10,779	)	$	1,356,689
Equity		391,933		—		(16,475	)		58,728		(8,250	)		55,865			10,376			492,177
Equity Warrant		15,636		—		(1,723	)		2,153		(1,687	)		(271	)		—			14,108

	$	1,554,850	$	—	$	(457,356	)	$	733,186	$	9,907		$	22,790		$	(403	)	$	1,862,974

(1): ~~EBITDA may include proforma adjustments and/or other addbacks based on specific circumstances related to each investment.~~
~~(2)~~: ~~Range excludes outliers that are greater than one standard deviation from~~Includes the ~~mean. Including these outliers, the range for EBITDA multiple is 4.0x - 11.5x and the range for risk adjusted discount factor is 6.5% - 96.0%.~~
~~(3)~~: ~~Does not include investments for which the valuation technique does not include the use~~impact of ~~the applicable fair value input.~~non-cash conversions.

The following table provides a summary of changes in fair value of Main Street's Level 3 portfolio investments for the nine months ended September 30, 2014 (amounts in thousands). All transfers that occurred between fair value hierarchy levels during the nine months ended September 30, 2014 were transfers out of Level 2 into Level 3.3 as certain investments were deemed to trade infrequently. Net unrealized appreciation (depreciation) is included in the Net change in unrealized appreciation (depreciation)—portfolio investments on the ~~Consolidated Statements~~consolidated statements of ~~Operations.~~operations.

Type of
Investment
Fair Value
as of
December 31,
2013 Transfers
Into Level 3
Hierarchy Redemptions/
Repayments New
Investments Net Changes
from
Unrealized
to Realized Net
Unrealized
Appreciation
(Depreciation) Other Fair Value
as of
September 30,
2014
Debt
$ 897,568 $ 55,102 $ (411,801 ) $ 575,644 $ 6,811 $ (19,144 ) $ (2,738 ) $ 1,101,442
Equity
270,764 — (12,305 ) 41,338 1,050 53,616 2,078 356,541
Equity Warrant
36,558 — (650 ) 771 (9,800 ) (6,931 ) 83 20,031

$ 1,204,890 $ 55,102 $ (424,756 ) $ 617,753 $ (1,939 ) $ 27,541 $ (577 ) $ 1,478,014

~~(1)~~: ~~Includes the impact of non-cash conversions.~~

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE C—FAIR VALUE HIERARCHY FOR INVESTMENTS AND DEBENTURES—PORTFOLIO COMPOSITION (Continued)~~

The following table provides a summary of changes in fair value of Main Street's Level 3 portfolio investments for the nine months ended September 30, 2013 (amounts in thousands). All transfers that occurred between fair value hierarchy levels during the nine months ended September 30, 2013 were transfers out of Level 2 into Level 3. Net unrealized appreciation (depreciation) is included in the Net change in unrealized appreciation (depreciation)—portfolio investments on the Consolidated Statements of Operations.

Type of Investment	Fair Value as of December 31, 2012		Transfers Into Level 3 Hierarchy		Redemptions/ Repayments(1)			New Investments(1)		Net Changes from Unrealized to Realized			Net Unrealized Appreciation (Depreciation)			Other(1)			Fair Value as of September 30, 2013		Fair Value as of December 31, 2013		Transfers Into Level 3 Hierarchy		Redemptions/ Repayments			New Investments		Net Changes from Unrealized to Realized			Net Unrealized Appreciation (Depreciation)			Other(1)			Fair Value as of September 30, 2014

Debt	$	477,272	$	4,992	$	(162,560	)	$	415,068	$	841		$	(2,007	)	$	2,463		$	736,069	$	897,568	$	55,102	$	(411,801	)	$	575,644	$	6,811		$	(19,144	)	$	(2,738	)	$	1,101,442
Equity		191,764		—		16			33,713		4			24,521			1,839			251,857		270,764		—		(12,305	)		41,338		1,050			53,616			2,078			356,541
Equity Warrant		28,595		—		(1,051	)		8,946		(470	)		4,694			(1,633	)		39,081		36,558		—		(650	)		771		(9,800	)		(6,931	)		83			20,031


	$	697,631	$	4,992	$	(163,595	)	$	457,727	$	375		$	27,208		$	2,669		$	1,027,007
																					$	1,204,890	$	55,102	$	(424,756	)	$	617,753	$	(1,939	)	$	27,541		$	(577	)	$	1,478,014

(1): Includes the impact of non-cash conversions.

As of September 30, ~~2014~~2015 and December 31, ~~2013,~~2014, the fair value determination for the SBIC debentures recorded at fair value primarily consisted of unobservable inputs. As a result, the SBIC debentures which are recorded at fair value were categorized as Level 3. Main Street determines the fair value of these instruments primarily using a Yield-to-Maturity approach that analyzes the discounted cash flows of interest and principal for each SBIC debenture recorded at fair value based on estimated market interest rates for debt instruments of similar structure, terms, and maturity. Main Street's estimate of the expected repayment date of principal for each SBIC debenture recorded at fair value is the legal maturity date of the instrument.

The significant unobservable inputs used in the fair value measurement of Main Street's SBIC debentures recorded at fair value are the estimated market interest rates used to fair value each debenture using the yield valuation technique described above. Significant increases (decreases) in the ~~Yield-to-Maturity~~Yield- to-Maturity valuation inputs in isolation would result in a significantly lower (higher) fair value measurement.

~~During September 2014, Main Street received an investment grade credit rating~~Table of BBB with a stable outlook. This rating was included in our analysis of the estimated market rates which are used as inputs in the valuation of the SBIC debentures and affected the range of these inputs in comparisonContents

MAIN STREET CAPITAL CORPORATION

Notes to ~~previous periods.~~Consolidated Financial Statements (Continued)

(Unaudited)

The following table provides a summary of the significant unobservable inputs used to fair value Main Street's Level 3 SBIC debentures as of September 30, ~~2014~~2015 (amounts in thousands):

Type of Instrument		Fair Value as of September 30, 2014 (in thousands)			Valuation Technique		Significant Unobservable Inputs		Range		Weighted Average				Fair Value as of September 30, 2015			Valuation Technique		Significant Unobservable Inputs		Range		Weighted Average

SBIC debentures		$	72,829		Discounted cash flow		Estimated market interest rates		4.5% - 6.1%			5.3%			$	73,804		Discounted cash flow		Estimated market interest rates		4.1% - 5.9%			4.9	%

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE C—FAIR VALUE HIERARCHY FOR INVESTMENTS AND DEBENTURES—PORTFOLIO COMPOSITION (Continued)~~

The following table provides a summary of the significant unobservable inputs used to fair value Main Street's Level 3 SBIC debentures as of December 31, ~~2013~~2014 (amounts in thousands):

Type of Instrument		Fair Value as of December 31, 2013 (in thousands)			Valuation Technique		Significant Unobservable Inputs		Range		Weighted Average				Fair Value as of December 31, 2014			Valuation Technique		Significant Unobservable Inputs		Range		Weighted Average

SBIC debentures		$	62,050		Discounted cash flow		Estimated market interest rates		8.5% - 9.1%			8.9%			$	72,981		Discounted cash flow		Estimated market interest rates		4.6% - 6.0%			5.3%

The following table provides a summary of changes for the Level 3 SBIC debentures recorded at fair value for the nine months ended September 30, 2015 (amounts in thousands):

Fair Value as of December 31, 2014		Repayments		New SBIC Debentures		Net Unrealized (Appreciation) Depreciation		Fair Value as of September 30, 2015

$	72,981	$	—	$	—	$	823	$	73,804

The following table provides a summary of changes for the Level 3 SBIC debentures recorded at fair value for the nine months ended September 30, 2014 (amounts in thousands):

Type of Instrument
Fair Value as of
December 31, 2013 Repayments New SBIC
Debentures Net
Unrealized
(Appreciation)
Depreciation Fair Value as of
September 30, 2014
SBIC debentures at fair value
$ 62,050 $ — $ — $ 10,779 $ 72,829

~~The following table provides a summary of changes for the Level 3 SBIC debentures recorded at fair value for the nine months ended September 30, 2013 (amounts in thousands):~~


Type of Instrument	Fair Value as of December 31, 2012		Repayments			Net Realized Loss		New SBIC Debentures		Net Unrealized (Appreciation) Depreciation			Fair Value as of September 30, 2013
SBIC debentures at fair value	$	86,467	$	(24,800	)	$	4,775	$	—	$	(4,183	)	$	62,259

Fair Value as of December 31, 2013															Fair Value as of December 31, 2013	Repayments		New SBIC Debentures		Net Unrealized (Appreciation) Depreciation		Fair Value as of September 30, 2014
$															62,050	$	—	$	—	$	10,779	$	72,829

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

~~NOTE C—FAIR VALUE HIERARCHY FOR INVESTMENTS AND DEBENTURES—PORTFOLIO COMPOSITION (Continued)~~

At September 30, ~~2014~~2015 and December 31, ~~2013,~~2014, Main Street's investments and SBIC debentures at fair value were categorized as follows in the fair value hierarchy for ASC 820 purposes:

			Fair Value Measurements								Fair Value Measurements

			(in thousands)								(in thousands)
At September 30, 2014	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
At September 30, 2015									Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
LMM portfolio investments	$	680,974	$	—	$	10,020	$	670,954	$	856,371	$	—	$	4,460	$	851,911
Middle Market portfolio investments		556,596		—		—		556,596		669,519		—		—		669,519
Private Loan portfolio investments		180,689		—		—		180,689		252,366		—		—		252,366
Other Portfolio investments		61,225		—		—		61,225		56,873		—		—		56,873
External Investment Manager		8,550		—		—		8,550		32,305		—		—		32,305


Total portfolio investments		1,488,034		—		10,020		1,478,014		1,867,434		—		4,460		1,862,974
Marketable securities and idle funds investments		9,207		9,207		—		—		4,583		4,583		—		—


Total investments	$	1,497,241	$	9,207	$	10,020	$	1,478,014	$	1,872,017	$	4,583	$	4,460	$	1,862,974





SBIC debentures at fair value	$	72,829	$	—	$	—	$	72,829	$	73,804	$	—	$	—	$	73,804

			Fair Value Measurements								Fair Value Measurements

			(in thousands)								(in thousands)
At December 31, 2013	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
At December 31, 2014									Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
LMM portfolio investments	$	659,405	$	—	$	10,235	$	649,170	$	733,191	$	—	$	8,480	$	724,711
Middle Market portfolio investments		471,458		—		69,063		402,395		542,688		—		—		542,688
Private Loan portfolio investments		111,463		—		—		111,463		213,015		—		—		213,015
Other Portfolio investments		42,798		—		2,000		40,798		58,856		—		—		58,856
External Investment Manager		1,064		—		—		1,064		15,580		—		—		15,580


Total portfolio investments		1,286,188		—		81,298		1,204,890		1,563,330		—		8,480		1,554,850
Marketable securities and idle funds investments		13,301		13,301		—		—		9,067		9,067		—		—


Total investments	$	1,299,489	$	13,301	$	81,298	$	1,204,890	$	1,572,397	$	9,067	$	8,480	$	1,554,850





SBIC debentures at fair value	$	62,050	$	—	$	—	$	62,050	$	72,981	$	—	$	—	$	72,981

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE C—FAIR VALUE HIERARCHY FOR INVESTMENTS AND DEBENTURES—PORTFOLIO COMPOSITION (Continued)~~

Investment Portfolio ~~Investment~~ Composition

Main Street's lower middle market ("LMM") portfolio investments primarily consist of secured debt, equity warrants and direct equity investments in privately held, LMM companies based in the United States. Main Street's LMM portfolio companies generally have annual revenues between $10 million and $150 million, and its LMM investments generally range in size from $5 million to $50 million. The LMM debt investments are typically secured by either a first or second priority lien on

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

the assets of the portfolio company, primarily bear interest at fixed rates, and generally have a term of between five and seven years from the original investment date. In most LMM portfolio ~~companies,~~investments, Main Street ~~usually~~ receives nominally priced equity warrants and/or makes direct equity investments in connection with a debt investment.

Main Street's middle market ("Middle Market") portfolio investments primarily consist of direct investments in or secondary purchases of ~~interest-bearing~~interest- bearing debt securities in privately held companies based in the United States that are generally larger in size than the ~~LMM~~ companies included in Main Street's LMM portfolio. Main Street's Middle Market portfolio companies generally have annual revenues between $150 million and $1.5 billion, and its Middle Market investments generally range in size from $3 million to $15 million. Main Street's Middle Market portfolio debt investments are generally secured by either a first or second priority lien on the assets of the portfolio company and typically have a term of between three and seven years from the original investment date.

Main Street's ~~Private Loan~~private loan ("Private Loan") portfolio investments are primarily ~~consist of investments in interest-bearing~~ debt securities ~~in companies that are consistent with the size of companies in its LMM portfolio or its Middle Market portfolio, but are investments~~ which have been originated through strategic relationships with other investment funds on a collaborative ~~basis.~~basis, and are often referred to in the debt markets as "club deals." Private Loan investments are typically similar in size, structure, terms and conditions to investments Main Street holds in its LMM portfolio and Middle Market portfolio. Main Street's Private Loan portfolio debt investments are generally secured by either a first or second priority lien on the assets of the portfolio company and typically have a term of between three and seven years from the original investment date.

Main Street's other portfolio ("Other Portfolio") investments primarily consist of investments which are not consistent with the typical profiles for LMM, Middle Market and Private Loan portfolio investments, including investments which may be managed by third parties. In the Other Portfolio, Main Street may incur indirect fees and expenses in connection with investments managed by third parties, such as investments in other investment companies or private funds.

Main Street's external asset management business is conducted through its External Investment Manager. The External Investment Manager earns management fees based on the assets of the funds under management and may earn incentive fees, or a carried interest, based on the performance of the funds managed. Main Street has entered into an agreement ~~through the Internal Investment Manager~~ to provide the External Investment Manager with asset management service support in connection with its asset management business generally, and specifically for its relationship with HMS Income Fund, Inc. ("HMS Income"). Through this agreement, Main Street provides management and other services to the External Investment Manager, as well as access to Main Street's employees, infrastructure, business relationships, management expertise and capital raising capabilities. ~~Beginning in~~In the first quarter of 2014, Main Street ~~charges~~began charging the External Investment Manager the cost for ~~the use of~~ these ~~services, and~~services. Main Street's total expenses for the three ~~and nine~~ months ended September 30, 2015 and 2014 ~~include an offset to expenses~~are net of ~~$0.6 million and $1.3 million, respectively, for the~~ expenses charged to the External Investment Manager ~~(see Note D~~of $1.1 million and $0.6 million, respectively. Main Street's total expenses for ~~additional information). The~~the nine months ended September 30, 2015 and 2014 are net of expenses charged to the External Investment

~~Table~~ Manager of ~~Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE C—FAIR VALUE HIERARCHY FOR INVESTMENTS AND DEBENTURES—PORTFOLIO COMPOSITION (Continued)~~

~~Manager earns management fees based on the assets of the funds under management~~$3.1 million and ~~may earn incentive fees, or a carried interest, based on the performance of the funds managed.~~$1.3 million, respectively.

Investment income, consisting of interest, dividends and fees, can fluctuate dramatically due to various factors, including the level of new investment activity, repayments of debt investments or sales of equity interests. Investment income in any given year could also be highly concentrated among several portfolio companies. For the three and nine months ended September 30, ~~2014~~2015 and ~~2013,~~2014, Main Street did not record investment income from any single portfolio company in excess of 10% of total investment income.

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

AsThe following tables provide a summary of Main Street's investments in the LMM, Middle Market and Private Loan portfolios as of September 30, 2015 and December 31, 2014 Main Street had debt and equity investments in 64 LMM portfolio companies with an aggregate fair value of approximately $681.0 million, with a total cost basis of approximately $544.1 million, and a weighted average annual effective yield on its LMM debt investments of approximately 13.5%. As of September 30, 2014, approximately 73% of Main Street's total LMM portfolio investments at cost were in(this information excludes the ~~form of debt~~Other Portfolio investments and ~~approximately 86% of such debt investments at cost were secured by first priority liens on~~ the ~~assets of Main Street's LMM portfolio companies.~~ External Investment Manager which are discussed further below):

	As of September 30, 2015

	LMM(a)		Middle Market		Private Loan
	(dollars in millions)
Number of portfolio companies		71		86		41
Fair value	$	856.4	$	669.5	$	252.4
Cost	$	693.7	$	695.2	$	273.1
% of portfolio at cost—debt		70.4%		98.5%		94.9%
% of portfolio at cost—equity		29.6%		1.5%		5.1%
% of debt investments at cost secured by first priority lien		89.6%		87.8%		87.6%
Weighted-average annual effective yield(b)		12.3%		8.0%		9.5%
Average EBITDA(c)	$	6.1	$	97.9	$	17.1

(a)

At September 30, ~~2014,~~2015, Main Street had equity ownership in approximately ~~94%~~96% of its LMM portfolio companies, and the average fully diluted equity ownership in those portfolio companies was approximately ~~35%~~36%. As of December 31, 2013, Main Street had debt and equity investments in 62 LMM portfolio companies with an aggregate fair value of approximately $659.4 million, with a total cost basis of approximately $543.3 million, and a weighted average

(b)

The weighted-average annual effective yield on its LMM debt investments of approximately 14.7%. As of December 31, 2013, approximately 76% of Main Street's total LMM portfolio investments at cost were in the form of debt investments and approximately 86% of such debt investments at cost were secured by first priority liens on the assets of Main Street's LMM portfolio companies. At December 31, 2013, Main Street had equity ownership in approximately 94% of its LMM portfolio companies and the average fully diluted equity ownership in those portfolio companies was approximately 33%. The weighted average annual yields were computed using the effective interest rates for all debt investments at cost as of September 30, ~~2014 and December 31, 2013,~~2015, including amortization of deferred debt origination fees and accretion of original issue discount but excluding fees payable upon repayment of the debt instruments and any debt investments on non-accrual status.

As Weighted-average annual effective yield is higher than what an investor in shares of ~~September 30, 2014,~~ Main ~~Street had~~Street's common stock will realize on its investment because it does not reflect Main Street's expenses or any sales load paid by an investor.

(c)

The average EBITDA is calculated using a simple average for the LMM portfolio and a weighted average for the Middle Market and Private Loan portfolios. These calculations exclude certain portfolio companies, including four LMM portfolio companies, one Middle Market portfolio company and eight Private Loan portfolio companies, as EBITDA is not a meaningful valuation metric for Main Street's investments in 86 companies, collectively totaling approximately $556.6 million in fair value with a total cost basis of approximately $561.0 million. The weighted average EBITDA for the 86 Middle Market portfolio companies was approximately $67.9 million as of September 30, 2014. As of September 30, 2014, substantially all of Main Street's Middle Market portfolio investments were in the form of debt investments and approximately 90% of such debt investments at cost were secured by first priority liens on portfolio company assets. The weighted average annual effective yield on Main Street's Middle Market portfolio debt investments was approximately 7.5% as of September 30, 2014. As of December 31, 2013, Main Street had Middle Market portfolio investments in 92 companies, collectively totaling approximately $471.5 million in fair value with a total cost basis of approximately $468.3 million. The weighted average EBITDA for the 92 Middle Market portfolio companies was approximately $79.0 million as of December 31, 2013. As of December 31, 2013, substantially all of its Middle Market portfolio

these

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

~~NOTE C—FAIR VALUE HIERARCHY FOR INVESTMENTS AND DEBENTURES—PORTFOLIO COMPOSITION (Continued)~~portfolio companies, and those portfolio companies whose primary purpose is to own real estate.

~~investments were~~

	As of December 31, 2014

	LMM(a)		Middle Market		Private Loan
	(dollars in millions)
Number of portfolio companies		66		86		31
Fair value	$	733.2	$	542.7	$	213.0
Cost	$	599.4	$	561.8	$	224.0
% of portfolio at cost—debt		71.5%		99.8%		95.6%
% of portfolio at cost—equity		28.5%		0.2%		4.4%
% of debt investments at cost secured by first priority lien		89.6%		85.1%		87.8%
Weighted-average annual effective yield(b)		13.2%		7.8%		10.1%
Average EBITDA(c)	$	5.0	$	77.2	$	18.1

(a): At December 31, 2014, Main Street had equity ownership in approximately 95% of its LMM portfolio companies, and the ~~form of debt investments and approximately 92% of such debt investments at cost were secured by first priority liens on~~average fully diluted equity ownership in those portfolio ~~company assets. The weighted average annual effective yield on Main Street's Middle Market portfolio debt investments~~companies was approximately ~~7.8% as of December 31, 2013.~~ 35%.
(b): The ~~weighted average~~weighted-average annual effective yields were computed using the effective interest rates for all debt investments at cost as of ~~September 30, 2014 and~~ December 31, ~~2013,~~2014, including amortization of deferred debt origination fees and accretion of original issue discount but excluding fees payable upon repayment of the debt instruments and any debt investments on non-accrual status.
Weighted-average annual effective yield is higher than what an investor in shares of Main Street's common stock will realize on its investment because it does not reflect Main Street's expenses or any sales load paid by an investor.
(c): The average EBITDA is calculated using a simple average for the LMM portfolio and a weighted average for the Middle Market and Private Loan portfolios. These calculations exclude certain portfolio companies, including two LMM portfolio companies, one Middle Market portfolio company and five Private Loan portfolio companies as EBITDA is not a meaningful valuation metric for Main Street's investments in these portfolio companies companies, and those portfolio companies whose primary purpose is to own real estate.

As of September 30, ~~2014,~~2015, Main Street had ~~Private Loan portfolio~~Other Portfolio investments in 26seven companies, collectively totaling approximately ~~$180.7~~$56.9 million in fair value ~~with a total~~and approximately $61.2 million in cost basis ofand which comprised approximately ~~$188.1 million. The weighted average EBITDA for the 26 Private Loan portfolio companies was approximately $13.6 million as of September 30, 2014. As of September 30, 2014, approximately 97%~~3.0% of Main Street's ~~Private Loan portfolio investments were in the form of debt investments and approximately 86% of such debt investments~~Investment Portfolio at cost were secured by first priority liens on portfolio company assets. The weighted average annual effective yield on Main Street's Private Loan portfolio debt investments was approximately 10.4% as of September 30, 2014.fair value. As of December 31, 2013, Main Street had Private Loan portfolio investments in 15 companies, collectively totaling approximately $111.5 million in fair value with a total cost basis of approximately $111.3 million. The weighted average EBITDA for the 15 Private Loan portfolio companies was approximately $18.4 million as of December 31, 2013. As of December 31, 2013, approximately 95% of its Private Loan portfolio investments were in the form of debt investments and approximately 98% of such debt investments at cost were secured by first priority liens on portfolio company assets. The weighted average annual effective yield on Main Street's Private Loan portfolio debt investments was approximately 11.3% as of December 31, 2013. The weighted average annual yields were computed using the effective interest rates for all debt investments at cost as of September 30, 2014 and December 31, 2013, including amortization of deferred debt origination fees and accretion of original issue discount but excluding fees payable upon repayment of the debt instruments and any debt investments on non-accrual status.

~~As of September 30,~~ 2014, Main Street had Other Portfolio investments in six companies, collectively totaling approximately ~~$61.2~~$58.9 million in fair value and approximately ~~$54.7~~$56.2 million in cost basis and which comprised ~~4.1%~~approximately 3.8% of Main Street's Investment Portfolio at fair value as of September 30, 2014. As of December 31, 2013, Main Street had Other Portfolio investments in six companies, collectively totaling approximately $42.8 million in fair value and approximately $40.1 million in cost basis and which comprised 3.3% of Main Street's Investment Portfolio at fair value as of December 31, 2013.value.

As discussed further ~~above,~~in Note A.1., Main Street holds an investment in the External Investment Manager, a wholly owned subsidiary that is treated as a portfolio investment. As of September 30, 2015, there was no cost basis in this investment and the investment had a fair value of $32.3 million, which comprised 1.7% of Main Street's Investment Portfolio at fair value. As of December 31, 2014, there was no cost basis in this investment and the investment had a fair value of ~~$8.6~~$15.6 million, which comprised ~~0.6%~~1.0% of Main Street's Investment Portfolio at fair value. As

Table of ~~December 31, 2013, there was no cost basis in this investment and the investment had a fair value of $1.1 million, which comprised 0.1% of Main Street's Investment Portfolio at fair value.~~Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

The following tables summarize the composition of Main Street's total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments at cost and

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE C—FAIR VALUE HIERARCHY FOR INVESTMENTS AND DEBENTURES—PORTFOLIO COMPOSITION (Continued)~~

fair value by type of investment as a percentage of the total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments, as of September 30, ~~2014~~2015 and December 31, ~~2013~~2014 (this information excludes the Other Portfolio investments and the External Investment Manager).

Cost:

First lien debt	77.3%	79.0%	76.1%	75.7%
Equity	10.2%	10.4%	12.6%	11.6%
Second lien debt	10.0%	8.4%	9.0%	10.0%
Equity warrants	1.7%	1.9%	1.3%	1.5%
Other	0.8%	0.3%	1.0%	1.2%


	100.0%	100.0%
			100.0%	100.0%

Fair Value:

First lien debt	67.7%	69.9%	67.3%	66.9%
Equity	21.0%	19.3%	23.0%	21.9%
Second lien debt	9.2%	7.6%	8.2%	9.2%
Equity warrants	1.4%	2.9%	0.8%	1.0%
Other	0.7%	0.3%	0.7%	1.0%


	100.0%	100.0%
			100.0%	100.0%

The following tables summarize the composition of Main Street's total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments by geographic region of the United States and other countries at cost and fair value as a percentage of the total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments, as of September 30, ~~2014~~2015 and December 31, ~~2013~~2014 (this information excludes the Other Portfolio investments and the External Investment Manager). The geographic composition is determined by the location of the corporate headquarters of the portfolio company.

Cost:

Southwest	25.1%	27.8%	32.2%	29.6%
Northeast	22.0%	18.0%	19.7%	19.9%
Midwest			16.1%	13.5%
West	19.4%	19.1%	14.3%	18.7%
Southeast	16.4%	15.6%	13.5%	15.4%
Midwest	14.5%	15.4%
Canada	0.3%	1.2%	2.4%	0.7%
Other Non-United States	2.3%	2.9%	1.8%	2.2%


	100.0%	100.0%
			100.0%	100.0%

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

~~NOTE C—FAIR VALUE HIERARCHY FOR INVESTMENTS AND DEBENTURES—PORTFOLIO COMPOSITION (Continued)~~

Fair Value:

Southwest	29.7%	30.9%	35.5%	33.7%
Northeast			18.0%	18.3%
West	20.9%	20.1%	15.4%	20.4%
Northeast	20.1%	17.6%
Midwest			14.8%	12.7%
Southeast	13.2%	12.6%	12.6%	12.4%
Midwest	13.7%	15.0%
Canada	0.3%	1.1%	2.1%	0.6%
Other Non-United States	2.1%	2.7%	1.6%	1.9%


	100.0%	100.0%
			100.0%	100.0%

Main Street's LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments are in companies conducting business in a variety of industries. The following tables summarize the composition of Main Street's total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments by industry at cost and fair value

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

~~NOTE C—FAIR VALUE HIERARCHY FOR INVESTMENTS AND DEBENTURES—PORTFOLIO COMPOSITION (Continued)~~

as of September 30, ~~2014~~2015 and December 31, ~~2013~~2014 (this information excludes the Other Portfolio investments and the External Investment Manager).

Cost:

Hotels, Restaurants & Leisure			7.7%	5.6%
Energy Equipment & Services			7.0%	8.3%
Media	9.3%	7.8%	6.0%	8.3%
Energy Equipment & Services	8.4%	10.7%
Machinery			5.4%	6.5%
IT Services	7.5%	6.1%	5.2%	5.9%
Health Care Providers & Services	5.6%	5.8%
Hotels, Restaurants & Leisure	5.2%	5.8%
Specialty Retail	5.1%	7.2%	5.0%	4.7%
Machinery	4.6%	3.3%
Software			4.7%	5.4%
Construction & Engineering	4.5%	4.1%	4.3%	5.3%
Diversified Telecommunication Services	4.3%	3.3%	4.3%	4.0%
Software	3.7%	3.8%
Health Care Providers & Services			4.2%	4.9%
Internet Software & Services			3.6%	1.9%
Electronic Equipment, Instruments & Components	3.1%	2.3%	3.3%	3.0%
Diversified Consumer Services	2.8%	2.4%	3.1%	2.9%
Internet Software & Services	2.5%	2.5%
Auto Components			2.6%	2.3%
Food Products			2.5%	1.8%
Commercial Services & Supplies	2.4%	5.1%	2.2%	1.0%
Auto Components	2.2%	1.6%
Road & Rail	2.0%	2.7%
Oil, Gas & Consumable Fuels	1.9%	3.2%	2.1%	2.5%
Aerospace & Defense	1.8%	0.8%
Food Products	1.7%	0.9%
Diversified Financial Services			2.1%	1.0%
Pharmaceuticals	1.6%	0.6%	1.8%	1.8%
Textiles, Apparel & Luxury Goods	1.4%	1.6%
Trading Companies & Distributors	1.3%	1.5%
Building Products			1.8%	1.1%
Health Care Equipment & Supplies	1.2%	1.2%	1.8%	2.1%
Professional Services	1.2%	1.4%	1.8%	1.1%
Building Products	1.2%	1.4%
Containers & Packaging	1.1%	1.0%
Road & Rail			1.6%	1.8%
Aerospace & Defense			1.2%	1.2%
Leisure Equipment & Products			1.2%	0.5%
Automobile			1.2%	0.8%
Chemicals			1.1%	1.3%
Air Freight & Logistics			1.1%	0.9%
Distributors	1.1%	0.0%	1.1%	1.0%
Air Freight & Logistics	1.0%	0.0%
Household Products	1.0%	0.5%
Consumer Finance	1.0%	1.1%
Household Durables	1.0%	0.8%
Chemicals	0.7%	1.3%
Trading Companies & Distributors			1.0%	1.2%
Textiles, Apparel & Luxury Goods			0.6%	1.3%
Other(1)	6.6%	8.2%	7.4%	8.6%


	100.0%	100.0%
			100.0%	100.0%

(1): Includes various industries with each industry individually less than 1.0% of the total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments at each date.

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

~~NOTE C—FAIR VALUE HIERARCHY FOR INVESTMENTS AND DEBENTURES—PORTFOLIO COMPOSITION (Continued)~~

Fair Value:

Hotels, Restaurants & Leisure			7.5%	5.6%
Machinery			6.5%	8.1%
Energy Equipment & Services			6.1%	7.9%
Specialty Retail			5.7%	4.9%
Software			5.5%	5.5%
Media	8.6%	7.6%	5.2%	7.7%
Energy Equipment & Services	7.9%	10.2%
Diversified Consumer Services			5.0%	4.4%
Construction & Engineering			4.9%	5.5%
IT Services	6.8%	5.6%	4.8%	5.4%
Machinery	6.3%	5.3%
Diversified Telecommunication Services			3.8%	3.8%
Health Care Providers & Services	5.4%	5.6%	3.5%	4.4%
Hotels, Restaurants & Leisure	5.1%	5.6%
Construction & Engineering	4.8%	4.6%
Specialty Retail	4.7%	6.5%
Diversified Consumer Services	4.7%	3.9%
Diversified Telecommunication Services	4.1%	3.6%
Software	3.8%	4.0%
Internet Software & Services	2.9%	2.9%	3.3%	2.3%
Auto Components			2.8%	2.5%
Electronic Equipment, Instruments & Components			2.7%	2.5%
Road & Rail			2.5%	2.3%
Food Products			2.4%	1.6%
Diversified Financial Services			2.1%	1.0%
Commercial Services & Supplies	2.6%	4.6%	2.1%	1.0%
Electronic Equipment, Instruments & Components	2.6%	2.4%
Auto Components	2.4%	1.5%
Road & Rail	2.3%	3.0%
Pharmaceuticals			1.7%	1.7%
Health Care Equipment & Supplies			1.7%	1.9%
Professional Services			1.7%	1.0%
Oil, Gas & Consumable Fuels	1.7%	2.9%	1.6%	1.9%
Building Products			1.6%	0.9%
Air Freight & Logistics			1.2%	0.8%
Aerospace & Defense	1.6%	0.7%	1.1%	1.1%
Food Products	1.5%	0.8%
Pharmaceuticals	1.5%	0.6%
Leisure Equipment & Products			1.1%	0.4%
Distributors			1.1%	1.0%
Automobile			1.1%	0.8%
Chemicals			1.0%	1.2%
Trading Companies & Distributors			0.9%	1.1%
Paper & Forest Products	1.4%	1.3%	0.7%	1.2%
Textiles, Apparel & Luxury Goods	1.2%	1.4%	0.5%	1.2%
Trading Companies & Distributors	1.1%	1.3%
Health Care Equipment & Supplies	1.1%	1.0%
Containers & Packaging	1.1%	0.9%
Professional Services	1.0%	1.2%
Distributors	1.0%	0.0%
Building Products	0.9%	1.0%
Chemicals	0.6%	1.2%
Other(1)	9.3%	8.8%	6.6%	7.4%


	100.0%	100.0%
			100.0%	100.0%

(1): Includes various industries with each industry individually less than 1.0% of the total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments at each date.

At September 30, ~~2014~~2015 and December 31, ~~2013,~~2014, Main Street had no portfolio investment that was greater than 10% of the Investment Portfolio at fair value.

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

NOTE D—~~WHOLLY OWNED~~EXTERNAL INVESTMENT ~~MANAGERS~~MANAGER

~~External Investment Manager~~

As discussed further ~~above~~ in Note A.1., the External Investment Manager provides investment management and other services to External Parties. The External Investment Manager is accounted for as a portfolio investment of MSCC since the External Investment Manager conducts all of its investment management activities for parties outside of MSCC and its consolidated subsidiaries.

During May 2012, ~~MSCC~~Main Street entered into an investment sub-advisory agreement with HMS Adviser, LP ("HMS Adviser"), which is the investment advisor to HMS Income Fund, Inc. ("HMS Income"), a ~~non publicly-traded~~non-publicly traded BDC whose registration statement on Form N-2 was declared effective by the SEC in June 2012, to provide certain investment advisory services to HMS Adviser. In December 2013, after obtaining required no-action relief from the SEC to allow it to own a registered investment adviser, ~~MSCC~~Main Street assigned the sub-advisory agreement to the External Investment Manager since the fees received from such arrangement could otherwise have negative consequences on MSCC's ability to meet the source-of-income requirement necessary for it to maintain its RIC tax treatment. Under the investment sub-advisory agreement, the External Investment Manager is entitled to 50% of the base management fee and the incentive fees earned by HMS Adviser under its advisory agreement with HMS Income. ~~However, MSCC~~Based upon several fee waiver agreements with HMS Income and HMS Adviser, the External Investment Manager ~~agreed to waive all such~~did not begin accruing the base management fee and incentive fees, ~~from the effective date of HMS Income's registration statement on Form N-2 through December 31, 2013. As a result, as of December 31, 2013, neither MSCC nor~~if any, until January 1, 2014. Beginning January 1, 2015, the External Investment Manager ~~had received any~~conditionally agreed to waive a limited amount of the base management fee orand incentive fees ~~under~~otherwise earned during the ~~investment sub-advisory agreement and neither was due any unpaid compensation for any base management fee or incentive fees under the investment sub-advisory agreement through~~year ended December 31, 2013. Neither MSCC nor the External Investment Manager has waived the External Investment Manager's base management fees or incentive fees after December 31, 2013 and, as a result, the External Investment Manager began accruing such fees on January 1, 2014.2015. During the three ~~and nine~~ months ended September 30, 2015 and 2014, the External Investment Manager earned $2.1 million and $0.8 million, respectively, of management fees (net of fees waived, if any) under the sub-advisory agreement with HMS Adviser. During the nine months ended September 30, 2015 and 2014, the External Investment Manager earned $5.5 million and $1.7 million, respectively, of management fees (net of fees waived, if any) under the sub-advisory agreement with HMS Adviser.

The investment in the External Investment Manager is accounted for using fair value accounting, with the fair value determined by Main Street and approved, in good faith, by Main Street's Board of Directors. Main Street determines the fair value of the External Investment Manager using the Waterfall ~~methodology~~valuation method under the market approach (see further discussion in Note B.1.). Any change in fair value of the investment in the External Investment Manager is recognized on Main Street's consolidated statement of operations in "Net Change in Unrealized ~~appreciation (depreciation)~~Appreciation (Depreciation)—Portfolio investments".

The External Investment Manager has elected, for tax purposes, to be treated as a taxable entity, is not consolidated with Main Street for income tax purposes and is taxed at normal corporate tax rates based on its taxable income and, as a result of its activities, may generate income tax expense or benefit. The External Investment Manager has elected to be treated as a taxable entity to enable it to receive fee income and to allow MSCC to continue to comply with the ~~"source income"~~"source-income" requirements contained in the RIC tax provisions of the Code. The taxable income, or loss, of the External Investment Manager may differ from its book income, or loss, due to temporary book and tax timing differences and permanent differences. The External Investment Manager provides for any income tax expense, or benefit, and any tax assets or liabilities in its separate financial statements.

Main Street provides services to the External Investment Manager and charges the expenses necessary to perform these services to the External Investment Manager generally based on a

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

~~NOTE D—WHOLLY OWNED INVESTMENT MANAGERS (Continued)~~

The Internal Investment Manager provides services to the External Investment Manager and charges the expenses necessary to perform these services to the External Investment Manager generally based on a combination of the direct time spent, new investment origination activity and assets under management, depending on the nature of the expense. For the three months ended September 30, 2015 and 2014, Main Street charged $1.1 million and $0.6 million of total expenses, respectively, to the External Investment Manager. For the nine months ended September 30, 2015 and 2014, ~~the Internal Investment Manager~~Main Street charged ~~$0.6~~$3.1 million and $1.3 million of total expenses, respectively, to the External Investment Manager. The total contribution of the External Investment Manager to Main Street's net investment income consists of the combination of the expenses charged to the External Investment Manager and dividend income from the External Investment Manager. For the three months ended September 30, 2015 and 2014, the total contribution to net investment income was $1.8 million and $0.7 million, respectively. For the nine months ended September 30, 2015 and 2014, the total contribution to net investment income was $4.7 million and $1.5 million, respectively.

Summarized financial information from the separate financial statements of the External Investment Manager as of September 30, ~~2014~~2015 and December 31, ~~2013~~2014 and for the three and nine months ended September 30, 2015 and 2014 is as follows:

	As of September 30,		As of December 31,		As of September 30,		As of December 31,

	2014		2013		2015		2014
	(in thousands)				(in thousands)
Cash	$	548	$	—	$	31	$	130
Taxes receivable						105		—
Accounts receivable—HMS Income		814		—		2,134		1,120


Total assets	$	1,362	$	—	$	2,270	$	1,250




Accounts Payable to Internal Investment Manager	$	1,039	$	—

Accounts payable to MSCC and its subsidiaries					$	1,660	$	699
Dividend payable to MSCC		194		—		610		253
Taxes Payable		129		—
Taxes payable						—		298
Equity		—		—		—		—


Total liabilities and equity	$	1,362	$	—	$	2,270	$	1,250

	Three Months Ended September 30,			Nine Months Ended September 30,			Three Months Ended September 30,						Nine Months Ended September 30,

	2014			2014			2015			2014			2015			2014
	(in thousands)						(in thousands)
Management fee income	$	834		$	1,668		$	2,105		$	834		$	5,500		$	1,668
Expenses allocated from Internal Investment Manager:
Expenses allocated from MSCC or its subsidiaries:
Salaries, share-based compensation and other personnel costs		(439	)		(994	)		(764	)		(439	)		(2,146	)		(994	)
Other G&A expenses		(177	)		(349	)		(381	)		(177	)		(987	)		(349	)


Total allocated expenses		(616	)		(1,343	)		(1,145	)		(616	)		(3,133	)		(1,343	)
Other direct G&A expenses		—			(2	)		—			—			—			(2	)


Total expenses		(616	)		(1,345	)		(1,145	)		(616	)		(3,133	)		(1,345	)


Pre-tax income		218			323			960			218			2,367			323
Tax expense		87			129			(350	)		(87	)		(847	)		(129	)


Net income	$	131		$	194		$	610		$	131		$	1,520		$	194

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

NOTE ~~D—WHOLLY OWNED INVESTMENT MANAGERS (Continued)~~

~~Internal Investment Manager~~

The Internal Investment Manager is a wholly owned subsidiary of MSCC. However, through March 31, 2013, the Internal Investment Manager was accounted for as a portfolio investment since the Internal Investment Manager is not an investment company and since it had historically conducted a significant portion of its investment management activities for parties outside of MSCC and its consolidated subsidiaries. Effective April 1, 2013, the Internal Investment Manager was consolidated prospectively as the controlled operating subsidiary is considered to be providing substantially all of its services directly or indirectly to Main Street or its portfolio companies.

The Internal Investment Manager receives recurring investment management and other fees, in addition to a reimbursement of certain expenses, from MSCC and certain direct and indirect wholly owned subsidiaries of MSCC. Through March 31, 2013, the Internal Investment Manager also received certain management, consulting and advisory fees for providing these services to third parties (the "External Services").

As of March 31, 2013 (the last date the Internal Investment Manager was considered to be a portfolio investment for accounting purposes), the fair value of the investment in the Internal Investment Manager was zero. Beginning April 1, 2013, the Internal Investment Manager was fully consolidated with MSCC and its other consolidated subsidiaries in Main Street's consolidated financial statements and, as of April 1, 2013, all assets and liabilities were included in the consolidated balance sheet at fair value.

The Internal Investment Manager has elected, for tax purposes, to be treated as a taxable entity, is not consolidated with Main Street for income tax purposes and is taxed at normal corporate tax rates based on its taxable income and, as a result of its activities, may generate income tax expense or benefit. The Internal Investment Manager initially elected to be treated as a taxable entity to enable it to receive fee income and to allow MSCC to continue to comply with the "source income" requirements contained in the RIC tax provisions of the Code. The taxable income, or loss, of the Internal Investment Manager may differ from its book income, or loss, due to temporary book and tax timing differences and permanent differences. Through March 31, 2013, the Internal Investment Manager provided for any income tax expense, or benefit, and any tax assets or liabilities in its separate financial statements. Beginning April 1, 2013, the Internal Investment Manager is included in Main Street's consolidated financial statements and reflected as a consolidated subsidiary and any income tax expense, or benefit, and any tax assets or liabilities are reflected in Main Street's consolidated financial statements.

Pursuant to a historical support services agreement with MSCC, the Internal Investment Manager was reimbursed each quarter by MSCC for its cash operating expenses, less fees that the Internal Investment Manager received from MSC II and third parties, associated with providing investment management and other services to MSCC, its subsidiaries and third parties. Through March 31, 2013, these fees paid by MSC II to the Internal Investment Manager were reflected as "Expenses reimbursed to affiliated Internal Investment Manager" on the Consolidated Statements of Operations along with any additional net costs reimbursed by MSCC and its consolidated subsidiaries to the Internal Investment Manager pursuant to the support services agreement. Beginning April 1, 2013, the expenses of the Internal Investment Manager are included in Main Street's consolidated financial statements, after elimination of any intercompany activity, in the Consolidated Statements of Operations as either compensation expenses or as a part of general and administrative expenses.

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE D—WHOLLY OWNED INVESTMENT MANAGERS (Continued)~~

In the separate stand-alone financial statements of the Internal Investment Manager as summarized below, as part of the Formation Transactions the Internal Investment Manager recognized an $18 million intangible asset related to the investment advisory agreement with MSC II consistent with Staff Accounting Bulletin No. 54, Application of "Pushdown" Basis of Accounting in Financial Statements of Subsidiaries Acquired by Purchase ("SAB 54"). Under SAB 54, push-down accounting is required in "purchase transactions that result in an entity becoming substantially wholly owned." In this case, MSCC acquired 100% of the equity interests in the Internal Investment Manager in the Formation Transactions. Because the $18 million value attributed to MSCC's investment in the Internal Investment Manager was derived from the long-term, recurring management fees under the investment advisory agreement with MSC II, the same methodology used to determine the $18 million valuation of the Internal Investment Manager in connection with the Formation Transactions was utilized to establish the push-down accounting basis for the intangible asset. The intangible asset is being amortized over the estimated economic life of the investment advisory agreement with MSC II. Through March 31, 2013, amortization expense was recorded by the Internal Investment Manager in its separate financial statements, but this amortization expense was not included in the expenses reimbursed by MSCC to the Internal Investment Manager based upon the support services agreement since it is non-cash and non-operating in nature. Upon consolidation of the Internal Investment Manager, effective April 1, 2013, and for all periods thereafter, the effects of the intangible asset and related amortization expense have been fully eliminated in Main Street's consolidated financial statements.

~~Summarized financial information from the separate financial statements of the Internal Investment Manager through March 31, 2013 is as follows:~~

As of
March 31,

2013

(in thousands)
(Unaudited)

Cash
$ 524
Accounts receivable
79
Accounts receivable—MSCC
106
Intangible asset (net of accumulated amortization of $6,021)
11,979
Deposits and other
556

Total assets
$ 13,244

Accounts payable and accrued liabilities
$ 1,410
Equity
11,834

Total liabilities and equity
$ 13,244

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE D—WHOLLY OWNED INVESTMENT MANAGERS (Continued)~~

Three Months
Ended
March 31,

2013

(in thousands)
(Unaudited)

Management fee income from MSC II
$ 776
Other management advisory fees
—

Total income
776
Salaries, benefits and other personnel costs

(2,731
)
Occupancy expense
(108 )
Professional expenses
(77 )
Amortization expense—intangible asset
(340 )
Other expenses
(273 )
Expense reimbursement from MSCC
2,413

Total net expenses
(1,116 )

Net Loss
$ (340 )

As a result of the consolidation of the Internal Investment Manager effective April 1, 2013, beginning in the second quarter of 2013, the balance sheet and income statement accounts of the Internal Investment Manager are included in Main Street's consolidated financial statements and the "Expenses reimbursed to affiliated Internal Investment Manager" accounts included in Main Street's historical consolidated financial statements has a zero balance. In addition, as a result of the consolidation of the accounts of the Internal Investment Manager effective April 1, 2013, beginning with the second quarter of 2013, the expenses on Main Street's income statement that were included in "Expenses reimbursed to affiliated Internal Investment Manager" in prior periods are now included in "Compensation" or "General and administrative" expenses. The consolidation of the Internal Investment Manager has no net effect on net investment income or total expenses reported in any of the comparable periods presented.

The following unaudited supplemental pro forma information has been provided for illustrative purposes only to show the effects on the individual line items in Main Street's consolidated statements of operations affected for these periods prior to consolidation of the Internal Investment Manager. Future results may vary significantly from the results reflected in the following pro forma financial information because of future events and transactions, as well as other factors. No per share amounts are shown as the consolidation of the Internal Investment Manager would not have changed any per share results. The following pro forma information has been provided for the nine months ended

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE D—WHOLLY OWNED INVESTMENT MANAGERS (Continued)~~

~~September 30, 2014 and 2013 as though the Internal Investment Manager had been consolidated as of the beginning of each period presented.~~

Nine Months Ended September 30,

2014
(Actual) 2013
(Pro-forma)(1)

(in thousands)

(Unaudited)

Compensation
$ (9,115 ) $ (7,879 )
General and administrative
(5,279 ) (3,929 )
Expenses reimbursed to affiliated Internal Investment Manager
— —
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

$
78,754
$
75,688

~~(1)~~: ~~Represents pro-forma information for the three months ended March 31, 2013 and actual information for the period from April 1, 2013 through September 30, 2013.~~

~~NOTE~~ E—SBIC DEBENTURES

SBIC debentures payable were $225.0 million at both September 30, ~~2014~~2015 and December 31, ~~2013 were $225.0 million and $200.2 million,~~2014, respectively. ~~The~~ SBIC debentures provide for interest to be paid semi-annually, with principal due at the applicable 10-year maturity date of each debenture. The ~~weighted average~~weighted-average annual interest rate on the SBIC debentures was 4.2% as of both September 30, ~~2014~~2015 and December 31, 2013 was 4.2% and 3.8%, respectively. Main Street issued $24.8 million of new SBIC debentures under the SBIC program in the first quarter of 2014 to reach the regulatory maximum amount of $225.0 million.2014. The first principal maturity due under the existing SBIC debentures is in 2017, and the remaining ~~weighted average~~weighted-average duration as of September 30, ~~2014 is~~2015 was approximately ~~6.8~~5.8 years. For the three months ended September 30, ~~2014~~2015 and ~~2013,~~2014, Main Street recognized interest expense attributable to the SBIC debentures of $2.5 million ~~and $2.8 million,~~in each period, respectively. For the nine months ended September 30, ~~2014~~2015 and ~~2013,~~2014, Main Street recognized interest expense attributable to the SBIC debentures of ~~$7.0~~$7.4 million and ~~$8.4~~$7.0 million, respectively. Main Street has incurred upfront leverage and other miscellaneous fees of approximately 3.4% of the debenture principal amount. In accordance with SBA regulations, the Funds are precluded from incurring additional non-SBIC debt without the prior approval of the SBA. The Funds are subject to annual compliance examinations by the SBA. There have been no historical findings resulting from these examinations.

As of September 30, ~~2014,~~2015, the recorded value of the SBIC debentures was ~~$222.6~~$223.6 million which consisted of (i) ~~$72.8~~$73.8 million recorded at fair value, or ~~$2.4~~$1.4 million less than the $75.2 million face value of the SBIC debentures held in MSC II, and (ii) $149.8 million reported at face value and held in MSMF. As of September 30, ~~2014,~~2015, if Main Street had adopted the fair value option under ASC 825 for all of its SBIC debentures, Main Street estimates the fair value of its SBIC debentures would be approximately ~~$202.8~~$211.1 million, or ~~$22.2~~$13.9 million less than the $225.0 million face value of the SBIC debentures.

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

NOTE F—CREDIT FACILITY

Main Street maintains the Credit Facility to provide additional liquidity to support its investment and operational activities. The Credit Facility provides for ~~total~~ commitments from a diversified group of ~~fourteen~~fifteen lenders, matures in September 2019 and was amended during ~~September 2014~~April 2015 to increase the total commitments from ~~$502.5~~$572.5 million to ~~$522.5~~$597.5 million ~~decrease~~and increase the ~~interest rate subject to Main Street maintaining an investment grade rating and extend~~accordion feature of the ~~final maturity by one year to September 2019. The amended~~ Credit Facility ~~also contains an upsized~~from $650.0 million to $750.0 million. The accordion feature ~~which~~ allows Main Street to increase the total commitments under the facility ~~up to $650.0 million~~ from new and existing lenders on the same terms and conditions as the existing commitments.

Borrowings under the Credit Facility bear interest, subject to Main Street's election, on a per annum basis equal to (i) the applicable LIBOR rate ~~(0.15%~~(0.20% as of September 30, ~~2014)~~2015) plus 2.00%, as long as Main Street maintains an investment grade rating (or 2.25% if Main Street does not maintain an investment grade rating) or (ii) the applicable base rate (Prime Rate of 3.25% as of September 30, ~~2014)~~2015) plus 1.00%, as long as Main Street maintains an investment grade rating (or 1.25% if Main Street does not maintain an investment grade rating). Main Street pays unused commitment fees of 0.25% per annum on the unused lender commitments under the Credit Facility. The Credit Facility is secured by a first lien on the assets of MSCC and its subsidiaries, excluding the equity ownership and assets of the Funds and the External Investment Manager. The Credit Facility contains certain affirmative and negative covenants, ~~including but not limited to:~~including: (i) maintaining a minimum availability of at least 10% of the borrowing base, (ii) maintaining an interest coverage ratio of at least 2.0 to 1.0, (iii) maintaining an asset coverage ratio of at least 1.5 to 1.0, and (iv) maintaining a minimum tangible net worth. The Credit Facility is provided on a revolving basis through its final maturity date in September 2019, and

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

contains two, one-year extension options which could extend the final maturity by up to two years, subject to certain conditions, including lender approval.

At September 30, ~~2014,~~2015, Main Street had ~~$287.0~~$346.0 million in borrowings outstanding under the Credit Facility. As of September 30, 2015, if Main Street had adopted the fair value option under ASC 825 for its Credit Facility, Main Street estimates its fair value would approximate its recorded value. Main Street recognized interest expense related to the Credit Facility, including unused commitment fees and amortization of deferred loan costs, of ~~$2.0~~$2.2 million and ~~$1.6~~$2.0 million ~~respectively,~~ for the three months ended September 30, 2015 and 2014, ~~and 2013~~respectively and of ~~$5.3~~$5.5 million and ~~$4.1~~$5.3 million, respectively, for the nine months ended September 30, ~~2014~~2015 and ~~2013.~~2014. As of September 30, ~~2014,~~2015, the interest rate on the Credit Facility was ~~2.4%~~2.2%, ~~and~~which is consistent with the average rate for the three months ended September 30, 2015. Main Street was in compliance with all financial covenants of the Credit Facility.

NOTE G—NOTES

6.125% Notes

In April 2013, Main Street issued $92.0 million, including the underwriters full exercise of their option to purchase additional principal amounts to cover over-allotments, in aggregate principal amount of 6.125% Notes due 2023 (the "6.125% Notes"). The 6.125% Notes are unsecured obligations and rank pari passu with ~~its~~Main Street's current and future unsecured indebtedness; senior to any of its future indebtedness that expressly provides it is subordinated to the 6.125% Notes; effectively subordinated to all of its existing and future secured indebtedness, to the extent of the value of the assets securing such indebtedness, including borrowings under its Credit Facility; and structurally subordinated to all existing and future indebtedness and other obligations of any of its subsidiaries, including without limitation, the indebtedness of the Funds. The 6.125% Notes mature on April 1, 2023, and may be redeemed in whole or in part at any time or from time to time at Main Street's option on or after April 1, 2018. The 6.125% Notes bear interest at a rate of 6.125% per year payable quarterly on January 1, April 1, July 1 and October 1 of each ~~year, beginning July 1, 2013.~~year. The total net proceeds to Main Street from

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE G—NOTES (Continued)~~

the 6.125% Notes, after underwriting discounts and estimated offering expenses payable by Main Street, were approximately $89.0 million. Main Street has listed the 6.125% Notes on the New York Stock Exchange under the trading symbol "MSCA". Main Street may from time to time repurchase the 6.125% Notes in accordance with the 1940 Act and the rules promulgated thereunder. As of September 30, ~~2014,~~2015, the outstanding balance of the 6.125% Notes was ~~$90.9~~$90.7 million. As of September 30, 2015, if Main Street had adopted the fair value option under ASC 825 for the 6.125% Notes, Main Street estimates the fair value would be approximately $92.0 million. Main Street recognized interest expense related to the 6.125% Notes, including amortization of deferred loan costs, of $1.5 million for ~~the~~ each of the three months ended September 30, ~~2014~~2015 and ~~2013 and~~2014. Main Street recognized interest expense related to the 6.125% Notes, including amortization of deferred loan costs, of $4.4 million ~~and $2.9 million~~ for each of the nine months ended September 30, ~~2014~~2015 and ~~2013, respectively.~~2014.

The indenture governing the 6.125% Notes (the ~~"Notes~~"6.125% Notes Indenture") contains certain covenants, including covenants requiring Main Street's compliance with (regardless of whether Main Street is subject to) the asset coverage requirements set forth in Section 18(a)(1)(A) as modified by Section 61(a)(1) of the 1940 Act, as well as covenants requiring Main Street to provide financial information to the holders of the 6.125% Notes and the Trustee if Main Street ceases to be subject to the reporting requirements of the Securities Exchange Act of 1934. These covenants are subject to limitations and exceptions that are described in the 6.125% Notes Indenture.

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

4.50% Notes

In November 2014, Main Street issued $175.0 million in aggregate principal amount of 4.50% unsecured notes due 2019 (the "4.50% Notes") at an issue price of 99.53%. The 4.50% Notes are unsecured obligations and rank pari passu with Main Street's current and future unsecured indebtedness; senior to any of its future indebtedness that expressly provides it is subordinated to the 4.50% Notes; effectively subordinated to all of its existing and future secured indebtedness, to the extent of the value of the assets securing such indebtedness, including borrowings under its Credit Facility; and structurally subordinated to all existing and future indebtedness and other obligations of any of its subsidiaries, including without limitation, the indebtedness of the Funds. The 4.50% Notes mature on December 1, 2019, and may be redeemed in whole or in part at any time at Main Street's option subject to certain make whole provisions. The 4.50% Notes bear interest at a rate of 4.50% per year payable semi-annually on June 1 and December 1 of each year. The total net proceeds from the 4.50% Notes, resulting from the issue price and after underwriting discounts and estimated offering expenses payable by us, were approximately $171.2 million. Main Street may from time to time repurchase the 4.50% Notes in accordance with the 1940 Act and the rules promulgated thereunder. As of September 30, 2015, the outstanding balance of the 4.50% Notes was $175.0 million. As of September 30, 2015, if Main Street had adopted the fair value option under ASC 825 for the 4.50% Notes, Main Street estimates its fair value would be approximately $179.4 million. Main Street recognized interest expense related to the 4.50% Notes, including amortization of deferred loan costs, of $2.1 million and $6.4 million for the three months and nine months ended September 30, 2015, respectively.

The indenture governing the 4.50% Notes (the "4.50% Notes Indenture") contains certain covenants, including covenants requiring Main Street's compliance with (regardless of whether Main Street is subject to) the asset coverage requirements set forth in Section 18(a)(1)(A) as modified by Section 61(a)(1) of the 1940 Act, as well as covenants requiring Main Street to provide financial information to the holders of the 4.50% Notes and the Trustee if Main Street ceases to be subject to the reporting requirements of the Securities Exchange Act of 1934. These covenants are subject to limitations and exceptions that are described in the 4.50% Notes Indenture.

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

NOTE H—FINANCIAL HIGHLIGHTS

	Nine Months Ended September 30,						Nine Months Ended September 30,

	2014			2013			2015			2014
Per Share Data:
NAV at the beginning of the period	$	19.89		$	18.59		$	20.85		$	19.89
Net investment income(1)		1.61			1.48			1.61			1.61
Net realized gain (loss)(1)(2)		0.25			(0.21	)		(0.19	)		0.25
Net change in unrealized appreciation(1)(2)		0.17			0.95
Income tax provision(1)(2)		(0.20	)		(0.09	)

Net change in net unrealized appreciation(1)(2)								0.42			0.17
Income tax benefit (provision)(1)(2)								0.15			(0.20	)

Net increase in net assets resulting from operations(1)		1.83			2.13			1.99			1.83
Dividends paid to stockholders from net investment income		(1.46	)		(1.84	)		(1.79	)		(1.46	)
Dividends paid to stockholders from realized gains/losses		(0.30	)		(0.09	)

Distributions from capital gains								(0.05	)		(0.30	)

Total dividends paid		(1.76	)		(1.93	)		(1.84	)		(1.76	)
Impact of the net change in monthly dividends declared prior to the end of the period and paid in the subsequent period		(0.01	)		(0.01	)		(0.01	)		(0.01	)
Accretive effect of public stock offerings (issuing shares above NAV per share)		1.07			1.12			0.71			1.07
Accretive effect of DRIP issuance (issuing shares above NAV per share)		0.09			0.08			0.08			0.09
Other(3)		(0.03	)		0.03			0.01			(0.03	)


NAV at the end of the period	$	21.08		$	20.01		$	21.79		$	21.08





Market value at the end of the period	$	30.64		$	29.93		$	26.66		$	30.64
Shares outstanding at the end of the period		44,945,194			39,698,645			50,079,178			44,945,194

(1): Based on weighted average number of common shares outstanding for the period.
(2): Net realized gains or losses, net change in unrealized appreciation or depreciation, and income taxes can fluctuate significantly from period to period.
(3): Includes the impact of the different share amounts as a result of calculating certain per share data based on the weighted average basic shares outstanding during the period and

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

~~NOTE H—FINANCIAL HIGHLIGHTS (Continued)~~

certain per share data based on the shares outstanding as of a period end or transaction date.

Nine Months Ended
September 30,

2014 2013

(in thousands, except
percentages)

NAV at end of period
$ 947,506 $ 794,176
Average net asset value
$ 871,964 $ 684,436
Average outstanding debt
$ 553,622 $ 433,606
Ratio of total expenses, including income tax expense, to average net asset value(1)(2)
4.72% 4.94%
Ratio of operating expenses to average net asset value(2)
3.76% 4.46%
Ratio of operating expenses, excluding interest expense, to average net asset value(2)
1.84% 2.22%
Ratio of net investment income to average net asset value(2)
7.94% 7.68%
Portfolio turnover ratio(2)
27.24% 25.27%
Total investment return(2)(3)
(1.06% ) 4.40%
Total return based on change in net asset value(2)(4)
9.94% 11.77%

	Nine Months Ended September 30,

	2015		2014
	(in thousands, except percentages)
NAV at end of period	$	1,090,981	$	947,506
Average NAV	$	1,051,418	$	871,964
Average outstanding debt	$	742,993	$	553,622
Ratio of total expenses, including income tax expense, to average NAV(1)(2)		3.38%		4.72%
Ratio of operating expenses to average NAV(2)(3)		4.05%		3.76%
Ratio of operating expenses, excluding interest expense, to average NAV(2)(3)		1.79%		1.84%
Ratio of net investment income to average NAV(2)		7.47%		7.94%
Portfolio turnover ratio(2)		16.68%		27.24%
Total investment return(2)(4)		–6.74%		–1.06%
Total return based on change in NAV(2)(5)		10.31%		9.94%

(1): Total expenses are the sum of operating expenses and net income tax ~~expense. Income~~provision/benefit. Net income tax ~~expense~~provision/benefit includes the accrual of net deferred ~~taxes~~tax provision/benefit on the net unrealized appreciation/depreciation on portfolio investments held in Taxable Subsidiaries and ~~certain other tax items~~due to the change in net operating loss carryforwards, which are non-cash in nature and may vary significantly from period to period. Main Street is required to include net deferred ~~taxes~~tax provision/benefit in calculating its total expenses even though these net deferred taxes are not currently ~~payable.~~payable/receivable.
(2): Not annualized.
(3): Operating expenses include compensation, general and administrative and share-based compensation expenses, net of expenses charged to the External Investment Manager.
(4): Total investment return based on purchase of stock at the current market price on the first day and a sale at the current market price on the last day of each period reported on the table and assumes reinvestment of dividends at prices obtained by Main Street's dividend reinvestment plan during the period. The return does not reflect any sales ~~load.~~load that may be paid by an investor.
~~(4)~~(5): Total return based on change in net asset value was calculated using the sum of ending net asset value plus dividends to stockholders and other non-operating changes during the period, as divided by the beginning net asset value.

NOTE I—DIVIDENDS, DISTRIBUTIONS AND TAXABLE INCOME

Main Street paid regular monthly dividends of ~~$0.165~~$0.170 per share for each month of January through March 2015 and $0.175 for each month of April through September ~~2014,~~2015, totaling approximately $26.2 million, or $0.525 per share, for the three months ended September 30, 2015, and $75.4 million, or $1.560 per share, for the nine months ended September 30, 2015. The third quarter 2015 regular

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

monthly dividends represent a 6.1% increase from the regular monthly dividends paid for the third quarter of 2014. Additionally, Main Street paid a $0.275 per share supplemental semi-annual dividend, totaling $13.7 million, in June 2015 compared to $12.3 million, or $0.275 per share, paid in June 2014. The regular monthly dividends equaled a total of approximately $22.2 million, or $0.495 per share, for the three months ended September 30, 2014, and $63.3 million, or $1.485 per share, for the nine months ended September 30, 2014. The third quarter 2014 regular monthly dividends represent a 6% increase from the monthly dividends paid for the third quarter of 2013. Additionally, Main Street paid a $0.275 per share supplemental semi-annual dividend, totaling $12.3 million, in June 2014. The regular monthly dividends equal a total of approximately $16.9 million, or $0.465 per share, for the three months ended September 30, 2013, and $48.7 million, or $1.38 per share, for the nine months ended September 30, 2013. Main Street paid supplemental dividends of $0.35 per share in January 2013 and $0.20 per share

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE I—DIVIDENDS, DISTRIBUTIONS AND TAXABLE INCOME (Continued)~~

~~in July 2013, totaling approximately $7.0 million and $19.1 million for the three and nine months ended September 30, 2013, respectively.~~

MSCC has elected to be treated for U.S. federal income tax purposes as a RIC. MSCC's taxable income includes the taxable income generated by MSCC and certain of its subsidiaries, including the Funds, which are treated as disregarded entities for tax purposes. As a RIC, MSCC generally will not pay corporate-level U.S. federal income taxes on any net ordinary income or capital gains that MSCC distributes to its stockholders. MSCC must generally distribute at least 90% of its investment company taxable income to qualify for pass-through tax treatment and maintain its RIC status. As part of maintaining RIC status, undistributed taxable income (subject to a 4% U.S Federal excise tax) pertaining to a given fiscal year may be distributed up to 12 months subsequent to the end of that fiscal year, provided such dividends are declared prior to the filing of the U.S federal income tax return for the applicable fiscal year.

The determination of the tax attributes for Main Street's distributions is made annually, based upon its taxable income for the full year and distributions paid for the full year. Therefore, a determination made on an interim basis may not be representative of the actual tax attributes of distributions for a full year. Ordinary dividend distributions from a RIC do not qualify for the 20% maximum tax rate (plus a 3.8% Medicare surtax, if applicable) on dividend income from domestic corporations and qualified foreign corporations, except to the extent that the RIC received the income in the form of qualifying dividends from domestic corporations and qualified foreign corporations. The tax attributes for ~~dividends~~distributions will generally include both ordinary income and capital gains, but may also include qualified dividends or return of capital.

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

~~NOTE I—DIVIDENDS, DISTRIBUTIONS AND TAXABLE INCOME (Continued)~~

Listed below is a reconciliation of "Net increase in net assets resulting from operations" to taxable income and to total distributions declared to common stockholders for the nine months ended September 30, ~~2014~~2015 and ~~2013.~~2014.

	Nine Months Ended September 30,						Nine Months Ended September 30,

	2014			2013			2015			2014
	(estimated, amounts in thousands)						(estimated, amounts in thousands)
Net increase in net assets resulting from operations	$	78,754		$	75,688		$	96,895		$	78,754
Share-based compensation expense		3,034			3,357
Net change in unrealized appreciation		(7,160	)		(33,772	)
Income tax provision		8,401			3,308
Book tax difference share-based compensation expense								(662	)		3,034
Net change in net unrealized appreciation								(20,372	)		(7,160	)
Income tax provision (benefit)								(7,004	)		8,401
Pre-tax book (income) loss not consolidated for tax purposes~~(1)~~		(2,217	)		11,586			15,240			(2,217	)
Book income and tax income differences, including debt origination, structuring fees, dividends, realized gains and changes in estimates		332			2,974			992			332


Estimated taxable income(2)		81,144			63,141
Estimated taxable income(1)								85,089			81,144
Taxable income earned in prior year and carried forward for distribution in current year		37,046			44,415			38,638			37,046
Taxable income earned prior to period end and carried forward for distribution next period		(49,184	)		(44,961	)		(42,279	)		(49,184	)
Dividend accrued as of period end and paid in the following period		7,641			6,352

Dividend payable as of period end and paid in the following period								9,014			7,641

Total distributions accrued or paid to common stockholders	$	76,647		$	68,947		$	90,462		$	76,647

(1): As discussed further in Note D, the Internal Investment Manager was consolidated effective April 1, 2013. Thus, all periods prior to this date do not include a reconciling item for the income (loss) of the Internal Investment Manager as these periods did not include the results from operations of the Internal Investment Manager in the Net increase in net assets resulting from operations.
~~(2)~~: Main Street's taxable income for each period is an estimate and will not be finally determined until the company files its tax return for each year. Therefore, the final taxable income, and the taxable income earned in each period and carried forward for distribution in the following period, may be different than this estimate.

The Taxable Subsidiaries hold certain portfolio investments for Main Street. The Taxable Subsidiaries permit Main Street to hold equity investments in portfolio companies which are "pass-through" entities for tax purposes and to continue to comply with the "source-income" requirements contained in the RIC tax provisions of the Code. The Taxable Subsidiaries are consolidated with Main Street for U.S. GAAP financial reporting purposes, and the portfolio investments held by the Taxable Subsidiaries are included in Main Street's consolidated financial statements as portfolio investments and recorded at fair value. The principal purpose of the Taxable Subsidiaries is to permit Main Street to hold equity investments in portfolio companies which are "pass through" entities for tax purposes in order to continue to comply with the "source income" requirements contained in the RIC tax provisions of the Code. The Taxable Subsidiaries are not consolidated with ~~Main Street~~MSCC for income tax purposes and may generate income tax expense, or benefit, and tax assets and liabilities, as a result of their ownership of certain portfolio investments. The taxable income, or loss, of the Taxable Subsidiaries may differ from its book income, or loss, due to temporary book and tax timing differences and permanent differences. This income tax expense, or benefit, if any, and the related tax assets and liabilities, are reflected in Main Street's consolidated financial statements.

MSCC's wholly owned subsidiary MSCP is included in Main Street's consolidated financial statements for financing reporting purposes. For tax purposes, MSCP has elected to be treated as a

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

~~NOTE I—DIVIDENDS, DISTRIBUTIONS AND TAXABLE INCOME (Continued)~~

The Internal Investment Manager currently provides investment management and other services to MSCC and its subsidiaries and receives fee income for such services. In addition, it gets reimbursed for the expenses it charges to the External Investment Manager (see further discussion of the Investment Managers in Note D). Beginning April 1, 2013, the Internal Investment Manager is included in Main Street's consolidated financial statements and reflected as a consolidated subsidiary, but the Internal Investment Manager has elected, for tax purposes, to be treated as a taxable entity, and therefore is not consolidated with ~~Main Street~~MSCC for income tax purposes and is taxed at normal corporate tax rates based on its taxable income and, as a result of its activities, may generate income tax expense or benefit. The taxable income, or loss, of MSCP may differ from its book income, or loss, due to temporary book and tax timing differences and permanent differences. This income tax expense, or benefit, if any, and the related tax assets and liabilities, as a result of its activities. The Internal Investment Manager elected to be treated as a taxable entity to enable it to receive fee income and to allow MSCC to continue to comply with the "source income" requirements containedare reflected in ~~the RIC tax provisions of the Code.~~Main Street's consolidated financial statements.

The income tax expense, or benefit, and the related tax assets and liabilities, generated by the Taxable Subsidiaries and ~~the Investment Manager,~~MSCP, if any, are reflected in Main Street's ~~Consolidated Statement of Operations.~~consolidated financial statements. For the three months ended September 30, ~~2014~~2015, Main Street recognized a net income tax benefit of $3.2 million, principally consisting of deferred tax benefit of $2.7 million which is primarily the result of the net activity relating to the portfolio investments held in the Taxable Subsidiaries including changes in net operating loss carryforwards, changes in net unrealized appreciation or depreciation and ~~2013,~~other temporary book tax differences and a $0.5 million benefit in other current taxes which is primarily related to a $0.7 million benefit for current U.S. federal income and state taxes, partially offset by $0.2 million accrual for excise tax on our estimated spillover taxable income. For the nine months ended September 30, 2015, Main Street recognized a net income tax benefit of $7.0 million, which principally consisted of deferred tax benefit of $8.5 million primarily the result of the net activity relating to the portfolio investments held in the Taxable Subsidiaries including changes in net operating loss carryforwards, changes in net unrealized appreciation or depreciation and temporary book tax differences, offset by $1.5 million in other current taxes, which principally consists of $0.8 million of accruals for current U.S. federal income and state taxes, and a $0.7 million accrual for excise tax. For the three months ended September 30, 2014, Main Street recognized a net income tax provision of $3.0 million, ~~and $0.5 million, respectively, related to~~which principally consisted of deferred taxes of $2.0 million, and ~~$0.1 million, respectively, and other taxes of~~ $1.0 million ~~and $0.4 million, respectively,~~of accruals for the three months ended September 30, 2014 and 2013. For the nine months ended September 30, 2014 and 2013, Main Street recognized a net income tax provision of $8.4 million and $3.3 million, respectively, related to deferred taxes of $6.6 million and $1.5 million, respectively, and other taxes of $1.8 million and $1.8 million, respectively, for the nine months ended September 30, 2014 and 2013. For the three months ended September 30, 2014 and 2013, the other taxes include $0.7 million and $0.3 million, respectively, related to an accrual for excise tax on Main Street's estimated spillover taxablecurrent U.S. federal income and ~~$0.3 million and $0.1 million, respectively, related to accruals for~~excise taxes, state and other taxes. For the nine months ended September 30, 2014, Main Street recognized a net income tax provision of $8.4 million, related to deferred taxes of $6.6 million, which is primarily the result of deferred taxes on net unrealized appreciation on several of the portfolio investments held in our Taxable Subsidiaries and ~~2013, the~~ other taxes ~~include $1.0 million~~of $1.8 million. As of September 30, 2015, Main Street had a capital loss carryforward of $5.5 million. For federal income tax purposes, the capital loss carryforward will expire in 2020. The timing and ~~$1.3 million, respectively, related to an accrual for excise tax on~~manner in which Main ~~Street's estimated spillover taxable income and $0.8 million and $0.5 million, respectively, related to accruals for state and other taxes.~~Street will utilize any net loss carryforwards in any year, or in total, may be limited in the future under the provisions of the Code.

The net deferred tax liability at September 30, ~~2014~~2015 and December 31, ~~2013~~2014 was ~~$12.6~~$0.7 million and ~~$5.9~~$9.2 million, respectively, primarily related to timing differences from net unrealized appreciation of portfolio investments held by the Taxable Subsidiaries, partially offset by net loss carryforwards (primarily resulting from historical realized losses on portfolio investments held by the Taxable ~~Subsidiaries and the operating activities of the Internal Investment Manager)~~Subsidiaries), basis differences of portfolio investments held by the Taxable Subsidiaries which are ~~"pass through"~~"pass-through" entities for tax purposes and excess deductions resulting from the restricted stock plans (see further discussion in Note L). ~~Due~~

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to the consolidation of the Internal Investment Manager (see further discussion in Note D) on April 1, 2013, the Company recorded a deferred tax asset of $2.2 million through additional paid-in capital relating to the prior periods through March 31, 2013.Consolidated Financial Statements (Continued)

(Unaudited)

In accordance with the realization requirements of ASC 718,Compensation—Stock Compensation, Main Street uses tax law ordering when determining when tax benefits related to equity compensation greater than equity compensation recognized for financial reporting should be realized. For the ~~three~~nine months ended September 30, ~~2014,~~2015, Main Street realized ~~a $0.5 million~~no increase to ~~paid-in-capital~~paid-in capital due to tax deductions related to equity compensation greater than equity compensation recognized for financial ~~reporting. Additional paid-in~~reporting compared to a $0.5 million increase for the corresponding period in 2014. Paid-in capital increases of ~~$2.1~~$1.8 million will be recognized in future periods when such tax benefits are ultimately realized by reducing taxes payable.

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

NOTE J—COMMON STOCK

During March 2015, Main Street completed a follow-on public equity offering of 4,370,000 shares of common stock, including the underwriters' full exercise of their option to purchase 570,000 additional shares, resulting in total net proceeds, including exercise of the underwriters' option to purchase additional shares and after deducting underwriting discounts and estimated offering expenses payable by Main Street, of approximately $127.8 million.

During April 2014, Main Street completed a follow-on public equity offering of 4,600,000 shares of common stock, including the underwriters' full exercise of their option to purchase 600,000 additional shares, at a price to the public of $31.50 per share, resulting in total ~~gross~~net proceeds, ~~of approximately $144.9 million, less underwriters' commissions of approximately $5.1 million and other expenses of approximately $0.2 million.~~

~~During the three months ended September 30, 2013, Main Street completed a follow-on public equity offering of 4,600,000 shares of common stock,~~ including ~~the underwriters' full~~ exercise of ~~their~~the underwriters' option to purchase ~~600,000~~ additional shares ~~at a price to the public of $29.75 per share, resulting in total gross proceeds~~and after deducting underwriting discounts and estimated offering expenses payable by Main Street, of approximately ~~$136.9 million, less underwriters' commissions of approximately $5.1 million and offering costs of approximately $0.3~~$139.7 million.

NOTE K—DIVIDEND REINVESTMENT PLAN ("DRIP")

Main Street's DRIP provides for the reinvestment of dividends on behalf of its stockholders, unless a stockholder has elected to receive dividends in cash. As a result, if Main Street declares a cash dividend, the company's stockholders who have not "opted out" of the DRIP by the dividend record date will have their cash dividend automatically reinvested into additional shares of MSCC common stock. The share requirements of the DRIP may be satisfied through the issuance of shares of common stock or through open market purchases of common stock. Newly issued shares will be valued based upon the final closing price of MSCC's common stock on the valuation date determined for each dividend by Main Street's Board of Directors. Shares purchased in the open market to satisfy the DRIP requirements will be valued based upon the average price of the applicable shares purchased, before any associated brokerage or other costs. Main Street's DRIP is administered by its transfer agent on behalf of Main Street's record holders and participating brokerage firms. Brokerage firms and other financial intermediaries may decide not to participate in Main Street's DRIP but may provide a similar dividend reinvestment plan for their clients.

For the nine months ended September 30, 2015, $13.7 million of the total $89.1 million in dividends paid to stockholders represented DRIP participation. During this period, the DRIP participation requirements were satisfied with the issuance of 444,957 newly issued shares and with the purchase of 3,131 shares of common stock in the open market. For the nine months ended September 30, 2014, $11.8 million of the total $75.6 million in dividends paid to stockholders represented DRIP participation. During this period, the DRIP participation requirements were satisfied with the issuance of 333,657 newly issued shares and with the purchase of 31,825 shares of common stock in the open market. For the nine months ended September 30, 2013, $12.7 million of the total $67.8 million in dividends paid to stockholders represented DRIP participation. During this period, the DRIP participation requirements were satisfied with the issuance of 278,166 newly issued shares and with the purchase of 134,659 shares of common stock in the open market. The shares disclosed above relate only to Main Street's DRIP and exclude any activity related to broker-managed dividend reinvestment plans.

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

NOTE L—SHARE-BASED COMPENSATION

Main Street accounts for its share-based compensation plans using the fair value method, as prescribed by ASC 718,Compensation—Stock ~~Compensation.~~Compensation. Accordingly, for restricted stock awards, Main Street measured the grant date fair value based upon the market price of its common stock on the date of the grant and amortizes the fair value of the awards as share-based compensation expense over the requisite service period, which is generally the vesting term.

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE L—SHARE-BASED COMPENSATION (Continued)~~

Main Street's Board of Directors approves the issuance of shares of restricted stock to Main Street employees pursuant to the Main Street Capital Corporation ~~2008~~2015 Equity and Incentive Plan. These shares generally vest over a ~~four-year~~three-year period from the grant date. The fair value is expensed over the service period, starting on the grant date. The following table summarizes the restricted stock issuances approved by Main Street's Board of Directors, net of shares forfeited, and the remaining shares of restricted stock available for issuance as of September 30, ~~2014.~~2015.

Restricted stock authorized under the plan
2,000,000
Less net restricted stock (granted)/forfeited on:

July 1, 2008
(245,645 )
July 1, 2009
(98,993) (1)
July 1, 2010
(149,357 )
June 20, 2011
(116,909) (1)
June 20, 2012
(130,196) (1)
Quarter ended December 31, 2012
(12,476 )
Quarter ended March 31, 2013
(724) (1)
Quarter ended June 30, 2013
(236,852) (1)
Quarter ended September 30, 2013
(12,688) (1)
Quarter ended December 31, 2013
(250 )
Quarter ended March 31, 2014
(397 )
Quarter ended June 30, 2014
(209,298) (1)
Quarter ended September 30, 2014
(13,570 )

Restricted stock available for issuance as of September 30, 2014
772,645

~~(1)~~: ~~Shares indicated are net of forfeited shares.~~


Restricted stock authorized under the plan			3,000,000
Less net restricted stock granted during:
Nine months ended September 30, 2015			—

Restricted stock available for issuance as of September 30, 2015			3,000,000

~~The~~As of September 30, 2015, the following table summarizes the restricted stock issued to Main Street's independent directors and the remaining shares of restricted stock available for issuance pursuant to the Main Street Capital Corporation ~~2008~~2015 Non-Employee Director Restricted Stock Plan. These shares are granted upon appointment or election to the board and vest on the day immediately

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE L—SHARE-BASED COMPENSATION (Continued)~~

preceding the annual meeting of stockholders following the respective grant date and are expensed over such service period.


Restricted stock authorized under the plan	~~200,000~~300,000
Less net restricted stock granted ~~on:~~during:
~~July 1, 2008~~Nine months ended September 30, 2015	(~~20,000~~4,830	)
~~July 1, 2009~~	~~(8,512~~	)
~~July 1, 2010~~	~~(7,920~~	)
~~June 20, 2011~~	~~(6,584~~	)
~~August 3, 2011~~	~~(1,658~~	)
~~June 20, 2012~~	~~(5,060~~	)
~~June 13, 2013~~	~~(4,304~~	)
~~August 6, 2013~~	~~(980~~	)
~~May 29, 2014~~	~~(4,775~~	)


Restricted stock available for issuance as of September 30, ~~2014~~2015	~~140,207~~295,170

For the three months ended September 30, ~~2014~~2015 and ~~2013,~~2014, Main Street recognized total share-based compensation expense of ~~$1.2~~$1.7 million and ~~$2.1~~$1.2 million, respectively, related to the restricted stock issued to Main Street employees and independent directors, and for the nine months ended September 30, ~~2014~~2015 and ~~2013,~~2014, Main Street recognized total share-based compensation expense of ~~$3.0~~$4.6 million and ~~$3.4~~$3.0 million, respectively, related to the restricted stock issued to Main Street employees and independent directors. In August 2013, the Board accelerated the vesting of all of the unvested shares of restricted stock previously granted to and held by Main Street's retiring Executive Vice-Chairman under the 2008 Equity Incentive Plan. The accelerated vesting of these 55,597 shares resulted in non-recurring share-based compensation expense of $1.3 million during the three months and nine months ended September 30, 2013. Excluding the expense associated with the accelerated vesting of these shares, the total share-based compensation expense for the three months and nine months ended September 30, 2013 was $0.9 million and $2.1 million respectively.

As of September 30, ~~2014,~~2015, there was ~~$12.1~~$13.7 million of total unrecognized compensation expense related to Main Street's non-vested restricted shares. This compensation expense is expected to be recognized over a remaining weighted-average period of approximately ~~3.1~~2.3 years as of September 30, ~~2014.~~2015.

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

NOTE M—COMMITMENTS AND CONTINGENCIES

At September 30, ~~2014,~~2015, Main Street had ~~a total of $130.7 million in~~the following outstanding commitments ~~comprised~~(in thousands):

	Amount

Investments with equity capital commitments that have not yet funded:
Encap Energy Fund Investments
EnCap Energy Capital Fund VIII, L.P.	$	1,100
EnCap Energy Capital Fund VIII Co-Investors, L.P.		243
EnCap Energy Capital Fund IX, L.P.		2,150
EnCap Energy Capital Fund X, L.P.		9,587
EnCap Flatrock Midstream Fund II, L.P.		7,587
EnCap Flatrock Midstream Fund III, L.P.		7,077

	$	27,744
Congruent Credit Opportunities Funds
Congruent Credit Opportunities Fund II, LP	$	8,488
Congruent Credit Opportunities Fund III, LP		17,901

	$	26,389
I-45 SLF LLC	$	17,000
Freeport Fund Investments
Freeport First Lien Loan Fund III LP	$	11,741
Freeport Financial SBIC Fund LP		1,375

	$	13,116
Dos Rios Partners
Dos Rios Partners, LP	$	4,486
Dos Rios Partners—A, LP		1,424

	$	5,910
Brightwood Capital Fund III, LP	$	3,750
LKCM Headwater Investments I, L.P.	$	2,750
Access Media Holdings, LLC	$	1,299

Total equity commitments	$	97,958
Investments with commitments to fund revolving loans that have not been fully drawn or term loans with additional commitments not yet funded:
Volusion, LLC	$	7,000
Minute Key, Inc.		6,000
Barfly Ventures, LLC		4,594
Buca C, LLC		2,670
Applied Products, Inc.		2,000

Table of ~~(i) 21 investments with commitments~~Contents

MAIN STREET CAPITAL CORPORATION

Notes to ~~fund revolving loans that had not been fully drawn or term loans with additional commitments not yet funded and (ii) six investments with capital commitments that had not been fully called.~~Consolidated Financial Statements (Continued)

(Unaudited)

	Amount

Mid-Columbia Lumber Products, LLC		2,000
Glowpoint, Inc.		1,979
Datacom, LLC		1,800
LaMi Products, LLC		1,688
Guerdon Modular Holdings, Inc.		1,600
IDX Broker, LLC		1,475
Subsea Global Solutions, LLC		1,428
Messenger, LLC		1,228
Arcus Hunting LLC		1,080
Ceres Management, LLC (Lambs Tire & Automotive)		1,000
HW Temps LLC		800
Mystic Logistics, Inc.		800
PT Network, LLC		769
Jackmont Hospitality, Inc.		666
Vision Interests, Inc.		524
Insurance Technologies, LLC		522
Jensen Jewelers of Idaho, LLC		500
UniTek Global Services, Inc.		483
ATS Workholding, Inc.		168
Brainworks Software, LLC		111

Total loan commitments	$	42,885

Total commitments	$	140,843

Main Street may, from time to time, be involved in litigation arising out of its operations in the normal course of business or otherwise. Furthermore, third parties may try to impose liability on Main Street in connection with the activities of its portfolio companies. While the outcome of any current legal proceedings cannot at this time be predicted with certainty, Main Street does not expect any

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE M—COMMITMENTS AND CONTINGENCIES (Continued)~~

current matters will materially affect its financial condition or results of operations; however, there can be no assurance whether any pending legal proceedings will have a material adverse effect on Main Street's financial condition or results of operations in any future reporting period.

NOTE N—RELATED PARTY TRANSACTIONS

As discussed further in Note D, the External Investment Manager is treated as a wholly owned portfolio company of MSCC and is included as part of Main Street's Investment Portfolio. At September 30, ~~2014,~~2015, Main Street had a receivable of ~~$1.2~~$2.3 million due from the External Investment Manager which included approximately $1.7 million related primarily to operating expenses incurred by ~~the Internal Investment Manager~~MSCC or its subsidiaries required to support the External Investment Manager's business, ~~and for~~along with dividends declared but not paid by the External Investment ~~Manager.~~Manager of approximately $0.6 million.

In June 2013, Main Street adopted a deferred compensation plan for the non-employee members of its board of directors, which allows the directors at their option to defer all or a portion of the fees paid for their services as directors and have such deferred fees paid in shares of Main Street common stock within 90 days ~~after~~following the termination of a participant's ~~end of~~ service as a director. As of September 30, ~~2014, $0.6~~2015, $1.0 million of directors' fees had been deferred under this plan. These deferred

Table of Contents

MAIN STREET CAPITAL CORPORATION

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

fees represented ~~18,672~~32,190 shares of Main Street common shares. These shares will not be issued or included as outstanding on the consolidated statement of changes in net assets until each applicable participant's end of service as a director, but ~~will be~~are included in operating expenses and ~~weighted average~~weighted-average shares outstanding on Main Street's consolidated statement of operations as earned.

NOTE O—SUBSEQUENT EVENTS

In October 2014, Main Street completed a follow-on investment in an existing portfolio company totaling $16.4 million. The follow-on investment in SambaSafety Holdings, L.L.C. ("SambaSafety") supported SambaSafety's acquisition of a complementary business in the driver risk management software and technology-enabled services industry, an acquisition which significantly expands SambaSafety's customer base and service offering. The follow-on investment consisted of an additional $16.0 million of first lien, senior secured term debt and a $0.4 million equity investment. Headquartered in Albuquerque, New Mexico, SambaSafety is an industry leading provider of driver risk management software and services to car and truck fleet owners, insurance carriers and agents, employment background screeners, and automotive retailers.

In October 2014, Main Street fully exited its investment in Texas ReExcavation, LC ("T-Rex"), a provider of hydro excavation and vacuum excavation services for a variety of industry sectors, including the petrochemical, pipeline, municipal, utilities, construction, oil & gas, engineering, transportation, telecommunication, and environmental industries. Main Street made its original investment in T-Rex in December 2012 and it realized a gain of approximately $3.7 million on the sale of T-Rex.

In October 2014, Main Street led a financing totaling $7.6 million of invested capital in Computer Associates, Inc. ("CAI"), to support the majority recapitalization of CAI, with Main Street funding $6.1 million of the financing in this new portfolio investment. Main Street's portion of the financing included a $5.4 million first lien, senior secured term loan and a $0.7 million equity investment. Headquartered in Smithfield, Rhode Island, and founded in 1977, CAI is a leading provider of

~~Table of Contents~~

~~MAIN STREET CAPITAL CORPORATION~~

~~Notes to Consolidated Financial Statements (Continued)~~

~~(Unaudited)~~

~~NOTE O—SUBSEQUENT EVENTS (Continued)~~

specialized enterprise resource planning (ERP) software with industry expertise in several industry sectors, including seafood and other food processing and distribution, lumber and building materials, precious metal refining, and jewelry manufacturing.

In October 2014, Main Street led a financing totaling $12.0 million of invested capital in East West Copolymer & Rubber, LLC ("East West") to support East West's working capital and expansion needs. The financing consisted of a $12.0 million first lien, senior secured term loan with equity warrant participation, with Main Street funding $9.6 million of the invested capital. East West is a synthetic rubbers manufacturer with its production facility located in Baton Rouge, Louisiana. East West's Styrene-Butadiene-Rubber ("SBR") & Nitrile-Butadiene-Rubber ("NBR") products are primarily used in the production of tires for automobile, industrial, and agriculture applications.

During October ~~2014,~~2015, Main Street declared a semi-annual supplemental cash dividend of $0.275 per share payable in December ~~2014.~~2015. This supplemental cash dividend is in addition to the previously announced regular monthly cash dividends that Main Street declared for the fourth quarter of ~~2014~~2015 of ~~$0.170~~$0.180 per share for each of October, November and December ~~2014, and represents a 10% increase from the semi-annual supplemental cash dividend paid in December 2013.~~2015.

In October ~~2014,~~2015, Main Street ~~fully exited its~~led a new portfolio investment totaling $15.5 million of invested capital in Apex Linen Service, Inc. ("Apex Linen") to fund Apex Linen's near-term growth opportunities, with Main Street funding $12.4 million of the investment. Main Street's investment in ~~NCP Investment Holdings, Inc. ("NCP"),~~Apex Linen included a ~~healthcare services company operating free-standing outpatient cardiac~~first-lien, senior secured term debt investment and ~~vascular procedure labs.~~a revolving line of credit. Main Street ~~originally invested~~and its co-investor also provided a commitment for $2.5 million of additional first-lien, senior secured term debt in ~~NCP in 2004, and we realized a gain~~the near-term future upon the completion of ~~approximately $8.6 million on the sale of our remaining equity interest in NCP in conjunction with a change of control of NCP.~~

certain conditions. In ~~October 2014,~~addition, Main Street ~~fully exited~~and its ~~investment~~co-investor are providing Apex Linen a conditional commitment beyond the $2.5 million of additional first-lien, senior secured term debt for additional capital to support its future growth opportunities. Headquartered in ~~Spectrio LLC ("Spectrio"), a leading national provider of on-hold messaging~~Las Vegas, Nevada, and ~~digital signage managed services. Main Street made its initial investment~~founded in ~~Spectrio~~2010 by long-established industry experts, Apex Linen provides commercial laundry and linen services to the hotel and gaming industry in ~~May 2009, and realized a gain of approximately $3.9 million on~~ the ~~redemption of its warrant by Spectrio.~~Las Vegas metropolitan area.

In November 2014, Main Street issued $175.0 million in aggregate principal amount of 4.50% unsecured notes due 2019 (the "4.50% Notes") at an issue price of 99.53%. The 4.50% Notes mature on December 1, 2019, and may be redeemed in whole or in part at any time at Main Street's option subject to certain make whole provisions. The 4.50% Notes bear interest from November 5, 2014 at a rate of 4.50% per year payable semi-annually on June 1 and December 1 of each year, beginning June 1, 2015. The total net proceeds to Main Street from the 4.50% Notes, resulting from the issue price and after underwriting discounts and estimated offering expenses payable by Main Street, were approximately $171.2 million.

~~During November 2014,~~2015, Main Street declared regular monthly dividends of ~~$0.17~~$0.180 per share for each month of January, February and March of ~~2015.~~2016. These regular monthly dividends equal a total of ~~$0.51~~$0.540 per share for the first quarter of ~~2015~~2016 and represent a 3%5.9% increase from the regular monthly dividends declared for the first quarter of ~~2014.~~2015. Including the ~~semi-annual supplemental dividend payable in December 2014 and~~ regular monthly dividends declared for the first quarter of ~~2015,~~2016, Main Street will have paid ~~$13.74~~$16.420 per share in cumulative dividends since its October 2007 initial public offering.

Table of Contents

Schedule 12-14

MAIN STREET CAPITAL CORPORATION

Consolidated Schedule of Investments in and Advances to Affiliates
Nine Months Ended September 30, 2015

Company	Investments(1)

Control Investments
Access Media	5.00% Current / 5.00% PIK Secured Debt			—	21,284	2,500	18,784
Holdings, LLC	Preferred Member Units			—	3,201	—	3,201
	Member Units			—	1	1	—

ASC Interests, LLC	11% Secured Debt	247		3,000	11	261	2,750
	Member Units	90		1,970	260	—	2,230

Bond-Coat, Inc.	12% Secured Debt	1,116		13,570	41	2,015	11,596
	Common Stock			11,210	—	1,000	10,210

Café Brazil, LLC	Member Units	814		6,980	350	—	7,330
California Healthcare	9% Secured Debt	361		8,703	135	8,838	—
Medical Billing, Inc.	Warrants			3,480	—	3,480	—
	Common Stock			1,460	—	1,460	—

CBT Nuggets, LLC	Member Units	3,517		27,200	11,690	—	38,890

Ceres Management, LLC	14% Secured Debt	415		3,916	4,424	270	8,070
(Lambs Tire &	Class B Member Units	376		4,048	376	4,424	—
Automotive)	Member Units			2,510	1,910	—	4,420
	9.5% Secured Debt	68		968	—	37	931
	Member Units	56		1,240	—	—	1,240

CMS Minerals LLC	Preferred Member Units	896		—	7,672	479	7,193

Datacom, LLC	10.5% Secured Debt	950		11,103	14	—	11,117
	8% Secured Debt	21		—	900	900	—
	Preferred Member Units	10		6,030	1,137	460	6,707

Garreco, LLC	14% Secured Debt	618		5,320	413	—	5,733
	Member Units	(45	)	1,360	110	—	1,470

GRT Rubber	LIBOR Plus 9.00% (Floor 1.00%)	1,363		16,585	23	419	16,189
Technologies LLC	Member Units	42		13,065	—	—	13,065

Gulf Manufacturing, LLC	9% PIK Secured Debt	51		744	33	—	777
	Member Units	543		16,540	—	1,410	15,130

Harrison Hydra-Gen, Ltd.	12% Secured Debt	546		5,487	78	555	5,010
	Preferred Stock	76		1,260	76	—	1,336
	Common Stock			1,830	470	—	2,300

Hawthorne Customs and	Member Units	54		370	210	—	580
Dispatch Services, LLC	Member Units	132		2,220	—	—	2,220

HW Temps LLC	LIBOR Plus 9.50% (Floor 1.00%)	369		—	9,880	—	9,880
	Preferred Member Units	184		—	3,942	—	3,942

Hydratec, Inc.	Common Stock	1,535		13,720	1,230	—	14,950
	9% Secured Debt	4		—	500	500	—

IDX Broker, LLC	LIBOR Plus 6.50% (Floor 1.50%)	10		125	—	100	25
	12.5% Secured Debt	1,088		10,571	793	14	11,350
	Member Units			5,450	990	—	6,440

Impact Telecom, Inc.	LIBOR Plus 6.50% (Floor 2.00%)	118		1,569	1	—	1,570
	13% Secured Debt	2,596		15,515	378	—	15,893
	Warrants			4,160	—	—	4,160

Indianapolis Aviation	15% Secured Debt	432		3,100	—	—	3,100
Partners, LLC	Warrants			2,540	—	—	2,540

Jensen Jewelers of	Prime Plus 6.75% (Floor 2.00%)	345		3,655	1,002	452	4,205
Idaho, LLC	Member Units	916		3,580	1,170	—	4,750

Lighting Unlimited, LLC	8% Secured Debt	92		1,550	—	36	1,514
	Preferred Equity			439	—	5	434
	Warrants			40	—	—	40
	Member Units	100		360	60	—	420

Marine Shelters	12% Secured Debt	930		10,112	178	1,602	8,688
Holdings, LLC (LoneStar	Preferred Member Units			3,750	1,602	—	5,352
Marine Shelters)

Table of Contents

Company	Investments(1)

MH Corbin Holding LLC	10% Secured Debt	124		—	13,864	—	13,864
	Preferred Member Units	12		—	6,000	—	6,000

Mid-Columbia Lumber	10% Secured Debt	133		1,750	—	—	1,750
Products, LLC	12% Secured Debt	355		3,900	—	—	3,900
	Member Units	(56	)	10,180	—	6,200	3,980
	9.5% Secured Debt	65		927	—	34	893
	Member Units	18		550	—	—	550

MSC Adviser I, LLC	Member Units	1,519		15,580	16,725	—	32,305

Mystic Logistics, Inc	12% Secured Debt	940		9,790	210	552	9,448
	Common Stock	112		2,720	3,860	—	6,580

NAPCO Precast, LLC	Prime Plus 2.00% (Floor 7.00%)	257		625	10	10	625
	Prime Plus 2.00% (Floor 7.00%)	629		2,923	5	5	2,923
	18% Secured Debt			4,468	13	13	4,468
	Member Units	658		7,560	1,030	—	8,590

NRI Clinical	14% Secured Debt	590		4,779	19	148	4,650
Research, LLC	Warrants			160	30	—	190
	Member Units			722	380	50	1,052

NRP Jones, LLC	12% Secured Debt	1,370		11,590	1,471	176	12,885
	Warrants			970	—	520	450
	Member Units			3,190	—	1,710	1,480

OMi Holdings, Inc.	Common Stock			13,420	—	—	13,420

Pegasus Research	Member Units	336		5,860	630	—	6,490
Group, LLC (Televerde)

PPL RVs, Inc.	11.1% Secured Debt	865		7,860	2,112	262	9,710
	Common Stock			8,160	550	—	8,710

Principle	12% Secured Debt	536		4,060	166	166	4,060
Environmental, LLC	12% Current / 2% PIK Secured Debt	356		3,244	61	11	3,294
	Preferred Member Units	262		11,830	—	2,270	9,560
	Warrants			720	—	190	530

QLS Holdings, LLC	8% Secured Debt	160		—	6,410	—	6,410
	Member Units			—	2,638	—	2,638

River Aggregates, LLC	Zero Coupon Secured Debt	72		468	72	—	540
	12% Secure Debt	16		500	—	500	—
	Member Units	154		2,570	1,260	—	3,830
	Member Units			369	1,991	—	2,360

SoftTouch Medical	LIBOR Plus 9.00% (Floor 1.00%)	748		8,417	13	255	8,175
Holdings LLC	Member Units	525		5,015	410	85	5,340

Southern RV, LLC	13% Secured Debt	1,146		11,400	22	22	11,400
	Member Units	933		4,920	6,680	—	11,600
	13% Secured Debt	327		3,250	6	6	3,250
	Member Units			470	70	—	540

The MPI Group, LLC	9% Secured Debt	279		2,724	196	—	2,920
	Series A Preferred Units			980	—	—	980
	Warrants			—	—	—	—
	Member Units			2,300	—	70	2,230

Travis Acquisition LLC	12% Secured Debt	498		4,693	28	1,093	3,628
	Member Units			13,650	460	—	14,110

Uvalco Supply, LLC	9% Secured Debt	107		1,802	—	384	1,418
	Member Units	106		3,500	—	290	3,210

Vision Interests, Inc.	13% Secured Debt	325		3,154	27	66	3,115
	Series A Preferred Stock			3,250	300	—	3,550
	Common Stock			100	110	—	210

Ziegler's NYPD, LLC	6.5% Secured Debt	75		1,491	1	500	992
	14% Secured Debt	296		4,880	629	2,759	2,750
	12% Secured Debt	41		—	500	—	500
	Warrants			—	—	—	—
	Member Units			—	2,909	669	2,240

Other
Amounts from investments transferred from other 1940 Act classification during the period		339		—	—	—	—

		36,264		469,846	148,413	50,234	568,025

Table of Contents

Company	Investments(1)

Affiliate Investments
AFG Capital Group, LLC	11% Secured Debt	1,069		6,465	5,734	—	12,199
	Warrants			259	151	—	410
	Member Units			1,200	500	—	1,700

Boss Industries, LLC	Preferred Member Units	280		2,000	543	—	2,543

Bridge Capital Solutions	13% Secured Debt	706		5,837	1,035	—	6,872
Corporation	Warrants			710	310	—	1,020

Buca C, LLC	LIBOR Plus 7.25% (Floor 1.00%)	815		—	25,288	—	25,288
	Preferred Member Units	56		—	3,656	—	3,656

CAI Software LLC	12% Secured Debt	493		5,348	10	428	4,930
	Member Units	—		654	186	—	840

Condit Exhibits, LLC	Member Units	18		610	160	—	770

Congruent Credit	LP Interests (Fund II, LP)	1,081		18,378	—	14,150	4,228
Opportunities Funds	LP Interests (Fund III, LP)	—		7,734	4,488	—	12,222

Daseke, Inc.	12% Current / 2.5% PIK Secured Debt	2,364		20,723	446	51	21,118
	Common Stock			13,780	8,880	—	22,660

Dos Rios Partners	LP Interests (Fund)	—		2,325	779	1,073	2,031
	LP Interests (Fund A)	—		738	247	337	648

East Teak Fine	Common Stock	12		860	—	—	860
Hardwoods, Inc.

East West Copolymer &	12% Secured Debt	893		9,436	20	—	9,456
Rubber, LLC	Warrants			50	—	—	50

Freeport Financial SBIC	LP Interests	150		—	759	—	759
Fund LP	LP Interests	313		4,677	1,297	—	5,974

Gault Financial, LLC	10% Secured Debt	1,140		10,782	109	—	10,891
(RMB Capital, LLC)	Warrants			—	—	—	—

Glowpoint, Inc.	8% Secured Debt	17		396	87	465	18
	12% Secured Debt	838		8,909	15	—	8,924
	Common Stock			8,480	158	4,178	4,460

Guerdon Modular	11% Secured Debt	992		11,044	29	800	10,273
Holdings, Inc.	Common Stock			2,400	583	393	2,590

Houston Plating and	Member Units	230		11,470	—	650	10,820
Coatings, LLC

Indianhead Pipeline	12% Secured Debt	690		6,625	96	675	6,046
Services, LLC	Preferred Member Units	52		1,960	342	—	2,302
	Warrants			—	—	—	—
	Member Units			—	—	—	—

KBK Industries, LLC	12.5% Secured Debt	720		8,250	22	2,072	6,200
	Member Units	159		6,120	—	2,030	4,090

L.F. Manufacturing	Member Units	68		2,374	—	584	1,790
Holdings, LLC

MPS Denver, LLC	Member Units			1,130	—	—	1,130

OnAsset Intelligence, Inc.	12% PIK Secured Debt	335		3,553	334		3,887
	Preferred Stock	34		2,700	34	1,354	1,380
	Warrants			—	—	—	—

OPI International Ltd.	10% Unsecured Debt	12		—	244	—	244
	Common Stock			4,971	—	1,771	3,200

PCI Holding Company, Inc.	Preferred Stock	367		4,430	366	46	4,750

Rocaceia, LLC (Quality	12% Secured Debt			11,500	300	11,550	250
Lease and Rental	8% Secured Debt			157	—	157	—
Holdings, LLC)	Preferred Member Units			—	—	—	—

Radial Drilling	12% Secured Debt	526		3,792	144	1,936	2,000
Services Inc.	Warrants			—	—	—	—

Samba Holdings, Inc.	12.5% Secured Debt	2,570		26,418	88	841	25,665
	Common Stock			6,030	14,380	—	20,410

SYNEO, LLC	12% Secured Debt	182		2,674	26	2,700	—
	Member Units	(27	)	801	—	801	—

Table of Contents

Company	Investments(1)

Tin Roof Acquisition	12% Secured Debt	1,420		13,861	37	—	13,898
Company	Class C Preferred Stock	174		2,241	174	—	2,415

Universal Wellhead Services	Class A Units	119		—	4,000	909	3,091
Holdings, LLC

Volusion, LLC	10.5% Secured Debt	1,049		—	16,139	—	16,139
	Warrants			—	1,400	—	1,400
	Preferred Member Units			—	14,000	—	14,000

Other
Amounts from investments transferred from other 1940 Act classification during the period		(55	)	13,823	—	—	—
		19,862		278,675	107,596	49,951	322,497

This schedule should be read in conjunction with Main Street's consolidated financial statements, including the consolidated schedule of investments and notes to the consolidated financial statements.

(1): The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the consolidated schedule of investments.
(2): Represents the total amount of interest, fees and dividends credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income related to the time period it was in the category other than the one shown at period-end is included in "Amounts from investments transferred from other 1940 Act classifications during the period".
(3): Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category.
(4): Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.

Table of Contents

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The information in this section contains forward-looking statements that involve risks and uncertainties. Please see "Risk Factors" and "Cautionary Statement Concerning ~~Forward Looking~~Forward-Looking Statements" in our Annual Report on Form 10-K for the year ended December 31, ~~2013,~~2014, filed with the Securities and Exchange Commission (the "SEC") on February ~~28, 2014,~~27, 2015, and "Risk Factors" in our Quarterly Report on Form 10-Q for the quarterly period ended ~~March 31, 2014,~~June 30, 2015, filed with the SEC on ~~May 9, 2014,~~August 7, 2015, for a discussion of the uncertainties, risks and assumptions associated with these statements. You should read the following discussion in conjunction with the consolidated financial statements and related notes and other financial information included in the Annual Report on Form 10-K for the year ended December 31, ~~2013.~~2014.

ORGANIZATION

Main Street Capital Corporation ("MSCC") is a principal investment firm primarily focused on providing customized debt and equity financing to lower middle market ("LMM") companies and debt capital to middle market ("Middle Market") companies. The portfolio investments of MSCC and its consolidated subsidiaries are typically made to support management buyouts, recapitalizations, growth financings, refinancings and acquisitions of companies that operate in diverse industry sectors. MSCC seeks to partner with entrepreneurs, business owners and management teams and generally provide "one stop" financing alternatives within its LMM portfolio. MSCC and its consolidated subsidiaries invest primarily in secured debt investments, equity investments, warrants and other securities of LMM companies based in the United States and in secured debt investments of Middle Market companies generally headquartered in the United States.

MSCC was formed in March 2007 for the purpose of (i) acquiring 100% of the equity interests of Main Street Mezzanine Fund, LP ("MSMF") and its general partner, Main Street Mezzanine Management, LLC, (ii) acquiring 100% of the equity interests of Main Street Capital Partners, LLC (the "Internal Investment Manager"), (iii) raising capital in an initial public offering, which was completed in October 2007 (the "IPO"), and (iv) thereafter operatingto operate as an internally managed business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). MSCC wholly owns several investment funds, including Main Street Mezzanine Fund, LP ("MSMF") and Main Street Capital II, LP ("MSC II" and, together with MSMF, isthe "Funds"), and each of their general partners. The Funds are each licensed as a Small Business Investment Company ("SBIC") by the United States Small Business Administration ("SBA") ~~and the Internal Investment Manager acts as MSMF's manager and investment adviser.~~. Because ~~we wholly own the Internal Investment Manager, which employs~~MSCC is internally managed, all of the executive officers and other employees ofare employed by MSCC. Therefore, MSCC ~~we do~~does not pay any external investment advisory fees but instead ~~we incur~~incurs the operating costs associated with employing investment and portfolio management ~~professionals through the Internal Investment Manager. The IPO and related transactions discussed above were consummated in October 2007 and are collectively termed the "Formation Transactions."~~

MSC Adviser I, LLC (the "External Investment Manager" ~~and, together with the Internal Investment Manager, the "Investment Managers"~~) was formed in November 2013 as a wholly owned subsidiary of MSCC to provide investment management and other services to parties other than MSCC and its subsidiaries ("External Parties") and receive fee income for such services. MSCC has been granted ~~no action~~no-action relief by the Securities and Exchange Commission ("SEC") to allow the External Investment Manager to register as a registered investment adviser ("RIA") under Investment Advisers Act of 1940, as amended (the "Advisers Act"). ~~The External Investment Manager is accounted for as a portfolio investment of MSCC, since~~Since the External Investment Manager conducts all of its investment management activities for parties outside of MSCC and its consolidated ~~subsidiaries.~~subsidiaries, it is accounted for as a portfolio investment of MSCC and is not included as a consolidated subsidiary of MSCC in MSCC's consolidated financial statements.

~~Table of Contents~~

Table of Contents

be a taxable entity. The Taxable Subsidiaries and the External Investment ~~Managers~~Manager are each taxed at their normal corporate tax rates based on their taxable income.

OVERVIEW

We are a principal investment firm primarily focused on providing customized debt and equity financing to lower middle market ("LMM") companies and debt capital to middle market ("Middle Market") companies. Our portfolio investments are typically made to support management buyouts, recapitalizations, growth financings, refinancings and acquisitions of companies that operate in diverse industry sectors. We seek to partner with entrepreneurs, business owners and management teams and generally provide "one stop" financing alternatives within our LMM portfolio. We invest primarily in secured debt investments, equity investments, warrants and other securities of LMM companies based in the United States and in secured debt investments of Middle Market companies generally headquartered in the United States.

Our principal investment objective is to maximize our portfolio's total return by generating current income from our debt investments and capital appreciation from our equity and equity related investments, including warrants, convertible securities and other rights to acquire equity securities in a portfolio company. Our LMM companies generally have annual revenues between $10 million and $150 million, and our LMM portfolio investments generally range in size from $5 million to $50 million. Our Middle Market investments are made in businesses that are generally larger in size than our LMM portfolio companies, with annual revenues typically between $150 million and $1.5 billion, and our Middle Market investments generally range in size from $3 million to $15 million. Our private loan ("Private Loan") portfolio investments are ~~made in businesses that are consistent with the size of companies in our LMM portfolio or our Middle Market portfolio, but are investments~~primarily debt securities which have been originated through strategic relationships with other investment funds on a collaborative basis. ~~The structure, terms and conditions for these~~ Private Loan investments are typically ~~consistent with the~~similar in size, structure, terms and conditions ~~for the~~to investments ~~made~~we hold in our LMM portfolio orand Middle Market portfolio.

Our other portfolio ("Other Portfolio") investments primarily consist of investments which are not consistent with the typical profiles for our LMM, Middle Market or Private Loan portfolio investments, including investments which may be managed by third parties. In our Other Portfolio, we may incur indirect fees and expenses in connection with investments managed by third parties, such as investments in other investment companies or private funds.

Our external asset management business is conducted through our External Investment Manager. The External Investment Manager earns management fees based on the assets of the funds under management and may earn incentive fees, or a carried interest, based on the performance of the funds managed. We have entered into an agreement ~~through the Internal Investment Manager~~ to provide the External Investment Manager with asset management service support in connection with its asset management business generally, and specifically for its relationship with HMS Income Fund, Inc. ("HMS Income"). Through this agreement, we provide management and other services to the External Investment Manager, as well as access to our employees, infrastructure, business relationships, management expertise and capital raising capabilities. ~~Beginning in~~In the first quarter of 2014, we ~~charge~~began charging the External Investment Manager for ~~the use of~~ these ~~services, and our~~services. Our total expenses for the three months ended September 30, 2015 and 2014 are net of expenses charged to the External Investment Manager of $1.1 million and $0.6 million, respectively. Our total expenses for the nine months ended September 30, 2015 and 2014 ~~include an offset~~are net of expenses charged to ~~expenses~~the External Investment Manager of ~~$0.6~~$3.1 million and $1.3 million, ~~respectively, related to these charged expenses.~~respectively. The total contribution of the External Investment Manager ~~earns management~~

~~Table of Contents~~

~~fees based on the assets~~to our net investment income consists of the ~~funds under management and may earn incentive fees, or a carried interest, based on the performance~~combination of the ~~funds managed.~~expenses charged to the External Investment Manager and dividend income from the External Investment Manager. For the three months ended September 30, 2015 and 2014, the total contribution to net investment income was $1.8 million and $0.7 million, respectively. For the nine months ended September 30, 2015 and 2014, the total contribution to net investment income was $4.7 million and $1.5 million, respectively.

We seek to fill the ~~current~~ financing gap for LMM businesses, which, historically, have had more limited access to financing from commercial banks and other traditional sources. The underserved nature of the LMM creates the opportunity for us to meet the financing needs of LMM companies while also negotiating favorable transaction terms and equity participations. Our ability to invest across a company's capital structure, from secured loans to equity securities, allows us to offer portfolio

Table of Contents

companies a comprehensive suite of financing options, or a "one stop" financing solution. Providing customized, "one stop" financing solutions ~~has become even more relevant~~is important to ~~our~~ LMM portfolio ~~companies in the current investing environment.~~companies. We generally seek to partner directly with entrepreneurs, management teams and business owners in making our investments. Our LMM portfolio debt investments are generally secured by a first lien on the assets of the portfolio company and typically have a term of between five and seven years from the original investment date. We believe that our LMM investment strategy has ~~a lower~~limited correlation to the broader debt and equity markets.

As of September 30, 2014, we had debt and equity investments in 64 LMM portfolio companies with an aggregate fair value of approximately $681.0 million, with a total cost basis of approximately $544.1 million, and a weighted average annual effective yield on our LMM debt investments of approximately 13.5%. As of September 30, 2014, approximately 73% of our total LMM portfolio investments at cost were in the form of debt investments and approximately 86% of such debt investments at cost were secured by first priority liens on the assets of our LMM portfolio companies. At September 30, 2014, we had equity ownership in approximately 94% of our LMM portfolio companies and the average fully diluted equity ownership in those portfolio companies was approximately 35%. As of December 31, 2013, we had debt and equity investments in 62 LMM portfolio companies with an aggregate fair value of approximately $659.4 million, with a total cost basis of approximately $543.3 million and a weighted average annual effective yield on our LMM debt investments of approximately 14.7%. As of December 31, 2013, approximately 76% of our total LMM portfolio investments at cost were in the form of debt investments and approximately 86% of such debt investments at cost were secured by first priority liens on the assets of our LMM portfolio companies. At December 31, 2013, we had equity ownership in approximately 94% of our LMM portfolio companies and the average fully diluted equity ownership in those portfolio companies was approximately 33%. The weighted average annual yields were computed using the effective interest rates for all debt investments at cost as of September 30, 2014 and December 31, 2013, including amortization of deferred debt origination fees and accretion of original issue discount but excluding fees payable upon repayment of the debt instruments and any debt investments on non-accrual status.

In addition to our LMM investment strategy, we pursue investments in Middle Market companies. Our Middle Market portfolio investments primarily consist of direct investments in or secondary purchases of interest bearing debt securities in privately held companies that are generally larger in size than the ~~LMM~~ companies included in our LMM portfolio. Our Middle Market portfolio debt investments are generally secured by either a first or second priority lien on the assets of the portfolio company and typically have an expected duration of between three and ~~five~~seven years from the original investment date.

As of September 30, 2014, we had Middle Market portfolio investments in 86 companies, collectively totaling approximately $556.6 million in fair value with a total cost basis of approximately $561.0 million. The weighted average EBITDA for the 86 Middle Market portfolio companies was approximately $67.9 million as of September 30, 2014. As of September 30, 2014, substantially all of our Middle Market portfolio investments were in the form of debt investments and approximately 90% of such debt investments at cost were secured by first priority liens on portfolio company assets. The weighted average annual effective yield on our Middle Market portfolio debt investments was approximately 7.5% as of September 30, 2014. As of December 31, 2013, we had Middle Market

~~Table of Contents~~

portfolio investments in 92 companies collectively totaling approximately $471.5 million in fair value with a total cost basis of approximately $468.3 million. The weighted average EBITDA for the 92 Middle Market portfolio companies was approximately $79.0 million as of December 31, 2013. As of December 31, 2013, substantially all of our Middle Market portfolio investments were in the form of debt investments and approximately 92% of such debt investments at cost were secured by first priority liens on portfolio company assets. The weighted average annual effective yield on our Middle Market portfolio debt investments was approximately 7.8% as of December 31, 2013. The weighted average annual yields were computed using the effective interest rates for all debt investments at cost as of September 30, 2014 and December 31, 2013, including amortization of deferred debt origination fees and accretion of original issue discount but excluding fees payable upon repayment of the debt instruments and any debt investments on non-accrual status.

~~Our~~ Private Loan portfolio investments are primarily ~~consist of investments in interest-bearing~~ debt securities which have been originated through strategic relationships with other investment funds on a collaborative basis, and are often referred to in ~~companies that~~the debt markets as "club deals." Private Loan investments are ~~consistent with the~~typically similar in size, ~~of the companies included~~structure, terms and conditions to investments we hold in our LMM portfolio ~~or our~~and Middle Market portfolio. Our Private Loan portfolio debt investments are generally secured by either a first or second priority lien on the assets of the portfolio company and typically have a term of between three and seven years from the original investment date.

AsThe following tables provide a summary of our investments in the LMM, Middle Market and Private Loan portfolios as of September 30, 2015 and December 31, 2014 (this information excludes the Other Portfolio investments and the External Investment Manager which are discussed further below):

	As of September 30, 2015

	LMM(a)		Middle Market		Private Loan
	(dollars in millions)
Number of portfolio companies		71		86		41
Fair value	$	856.4	$	669.5	$	252.4
Cost	$	693.7	$	695.2	$	273.1
% of portfolio at cost—debt		70.4%		98.5%		94.9%
% of portfolio at cost—equity		29.6%		1.5%		5.1%
% of debt investments at cost secured by first priority lien		89.6%		87.8%		87.6%
Weighted-average annual effective yield(b)		12.3%		8.0%		9.5%
Average EBITDA(c)	$	6.1	$	97.9	$	17.1

(a): At September 30, 2015, we had ~~Private Loan~~equity ownership in approximately 96% of our LMM portfolio ~~investments~~companies, and the average fully diluted equity ownership in ~~26 companies, collectively totaling approximately $180.7 million in fair value with a total cost basis of approximately $188.1 million. The weighted average EBITDA for the 26 Private Loan~~those portfolio companies was approximately $13.6 million as of September 30, 2014. As of September 30, 2014, approximately 97% of our Private Loan portfolio investments were in the form of debt investments and approximately 86% of such debt investments at cost were secured by first priority liens on portfolio company assets. 36%.
(b): The ~~weighted average~~weighted-average annual effective yield on our Private Loan portfolio debt investments was approximately 10.4% as of September 30, 2014. As of December 31, 2013, we had Private Loan portfolio investments in 15 companies, collectively totaling approximately $111.5 million in fair value with a total cost basis of approximately $111.3 million. The weighted average EBITDA for the 15 Private Loan portfolio companies was approximately $18.4 million as of December 31, 2013. As of December 31, 2013, approximately 95% of our Private Loan portfolio investments were in the form of debt investments and approximately 98% of such debt investments at cost were secured by first priority liens on portfolio company assets. The weighted average annual effective yield on our Private Loan portfolio debt investments was approximately 11.3% as of December 31, 2013. The weighted average annual yields were computed using the effective interest rates for all debt investments at cost as of September 30, ~~2014 and December 31, 2013,~~2015, including amortization of deferred debt origination fees and accretion of original issue discount but excluding fees payable upon repayment of the debt instruments and any debt investments on non-accrual status. Weighted-average annual effective yield is higher than what an investor in shares of our common stock will realize on its investment because it does not reflect our expenses or any sales load paid by an investor.

Table of Contents

(c): The average EBITDA is calculated using a simple average for the LMM portfolio and a weighted average for the Middle Market and Private Loan portfolios. These calculations exclude certain portfolio companies, including four LMM portfolio companies, one Middle Market portfolio company and eight Private Loan portfolio companies, as EBITDA is not a meaningful valuation metric for our investments in these portfolio companies, and those portfolio companies whose primary purpose is to own real estate.

	As of December 31, 2014

	LMM(a)		Middle Market		Private Loan
	(dollars in millions)
Number of portfolio companies		66		86		31
Fair value	$	733.2	$	542.7	$	213.0
Cost	$	599.4	$	561.8	$	224.0
% of portfolio at cost—debt		71.5%		99.8%		95.6%
% of portfolio at cost—equity		28.5%		0.2%		4.4%
% of debt investments at cost secured by first priority lien		89.6%		85.1%		87.8%
Weighted-average annual effective yield(b)		13.2%		7.8%		10.1%
Average EBITDA(c)	$	5.0	$	77.2	$	18.1

(a): At December 31, 2014, we had equity ownership in approximately 95% of our LMM portfolio companies, and our average fully diluted equity ownership in those portfolio companies was approximately 35%.
(b): The weighted-average annual effective yields were computed using the effective interest rates for all debt investments at cost as of December 31, 2014, including amortization of deferred debt origination fees and accretion of original issue discount but excluding fees payable upon repayment of the debt instruments and any debt investments on non-accrual status. Weighted-average annual effective yield is higher than what an investor in shares of our common stock will realize on its investment because it does not reflect our expenses or any sales load paid by an investor.
(c): The average EBITDA is calculated using a simple average for the LMM portfolio and a weighted average for the Middle Market and Private Loan portfolios. These calculations exclude certain portfolio companies, including two LMM portfolio companies, one Middle Market portfolio company and five Private Loan portfolio companies as EBITDA is not a meaningful valuation metric for Main Street's investments in these portfolio companies companies, and those portfolio companies whose primary purpose is to own real estate.

As of September 30, 2015, we had Other Portfolio investments in seven companies, collectively totaling approximately $56.9 million in fair value and approximately $61.2 million in cost basis and which comprised approximately 3.0% of our Investment Portfolio (as defined in "—Critical Accounting Policies—Basis of Presentation" below) at fair value. As of December 31, 2014, we had Other Portfolio investments in six companies, collectively totaling approximately ~~$61.2~~$58.9 million in fair value and approximately ~~$54.7~~$56.2 million in cost basis and which comprised ~~4.1%~~approximately 3.8% of our Investment Portfolio at fair value as of September 30, 2014. As of December 31, 2013, we had Other Portfolio investments in six companies, collectively totaling approximately $42.8 million in fair value and approximately $40.1 million in cost basis and which comprised 3.3% of our Investment Portfolio at fair value as of December 31, 2013.value.

As previously discussed, ~~further above, we hold an investment in~~ the External Investment Manager is a wholly owned subsidiary that is treated as a portfolio investment. As of September 30, 2015, there was no cost basis in this investment and the investment had a fair value of $32.3 million, which comprised 1.7% of our Investment Portfolio at fair value. As of December 31, 2014, there was no cost basis in this investment and the investment had a fair value of ~~$8.6~~$15.6 million, which comprised ~~0.6% of our Investment Portfolio at fair value. As of December 31, 2013, there was no cost basis in this investment and the investment had a fair value of $1.1 million, which comprised 0.1%~~1.0% of our Investment Portfolio at fair value.

Table of Contents

Our portfolio investments are generally made through MSCC and the Funds. MSCC and the Funds share the same investment strategies and criteria, although they are subject to different regulatory regimes. An investor's return in MSCC will depend, in part, on the Funds' investment returns as ~~MSMF and MSC II~~they are ~~both~~ wholly owned subsidiaries of MSCC.

The level of new portfolio investment activity will fluctuate from period to period based upon our view of the current economic fundamentals, our ability to identify new investment opportunities that meet our investment criteria, and our ability to consummate the identified opportunities. The level of new investment activity, and associated interest and fee income, will directly impact future investment income. In addition, the level of dividends paid by portfolio companies and the portion of our portfolio debt investments on non-accrual status will directly impact future investment income. While we intend to grow our portfolio and our investment income over the long term, our growth and our operating results may be more limited during depressed economic periods. However, we intend to appropriately manage our cost structure and liquidity position based on applicable economic conditions and our investment outlook. The level of realized gains or losses and unrealized appreciation or depreciation on our investments will also fluctuate depending upon portfolio activity, economic conditions and the performance of our individual portfolio companies. The changes in realized gains and losses and unrealized appreciation or depreciation could have a material impact on our operating results.

~~MSCC and its consolidated subsidiaries~~Because we are internally managed, by the Internal Investment Manager, a wholly owned subsidiary of MSCC, which employs all of the executive officers and other employees of Main Street. Because the Internal Investment Manager is wholly owned by MSCC, Main Street doeswe do not pay any external investment advisory fees, but instead ~~incurs~~incur the operating costs associated with employing investment and portfolio management professionals ~~through the Internal Investment Manager.~~ourselves. We believe that our internally managed structure provides us with a beneficial operating expense structure when compared to other publicly traded and privately held investment firms which are externally managed, and our internally managed structure allows us the opportunity to leverage our non-interest operating expenses as we grow our Investment Portfolio. For the three months ended September 30, 2015 and 2014, the ratio of our total operating expenses, excluding interest expense, as a percentage of our quarterly average total assets was 1.3% and 1.4%, respectively, on an annualized basis. For the nine months ended September 30, 2015 and 2014, the ratio of our total operating expenses, excluding interest expense as a percentage of our quarterly average total assets was 1.4% and 1.5%, respectively, on an annualized basis ~~compared to 1.6%~~ and ~~1.6%, respectively, on an annualized basis for the three and nine months ended September 30, 2013 and 1.7%~~1.4% for the year ended December 31, ~~2013 (excluding interest expense and excluding the effect~~2014.

The total investment return on our shares of ~~the non-recurring accelerated vesting of restricted~~common stock of our retired Executive Vice-Chairman, which resulted in additional share-based compensation expense of $1.3 million during the each of the periods in 2013). Including the effect of the accelerated vesting of restricted stock, the ratio for the ~~three and~~ nine months ended September 30, ~~2013, both~~2015 and 2014 was (6.74%) and (1.06%), respectively. Total investment return is based on the purchase of our stock at the current market price on the first day and a sale at the current market price on the last day of each period reported and assumes reinvestment of dividends at prices obtained by our dividend reinvestment plan during the period. The return does not reflect any sales load that may be paid by an ~~annualized basis, and for the year ended December 31, 2013 would have been 2.0%, 1.8% and 1.8%, respectively.~~investor.

During May 2012, ~~MSCC~~we entered into an investment ~~sub advisory~~sub-advisory agreement with HMS Adviser, LP ("HMS Adviser"), which is the investment advisor to HMS Income Fund, Inc. ("HMS Income"), a non-publicly traded BDC whose registration statement on Form N-2 was declared effective by the SEC in June 2012, to provide certain investment advisory services to HMS Adviser. In December 2013, after obtaining required no-action relief from the SEC to allow us to own a registered investment adviser, ~~MSCC~~we assigned the ~~sub advisory~~sub-advisory agreement to the External Investment Manager since the fees received from such arrangement could otherwise have negative consequences on MSCC's ability to meet the ~~source of income~~source-of-income requirement necessary for itus to maintain ~~its~~our RIC tax treatment. Under the investment ~~sub advisory~~sub-advisory agreement, the External Investment Manager is entitled to 50% of the base management fee and the incentive fees earned by HMS Adviser under its advisory agreement with HMS Income. ~~However, MSCC~~Based upon several fee waiver agreements with HMS Income and HMS Adviser, the External Investment Manager ~~agreed to waive all such~~did not begin accruing the base management fee and incentive fees, ~~from the effective date of HMS Income's registration statement on Form N-2 through December 31, 2013. As a result, as of December 31, 2013, neither MSCC nor~~if any, until January 1, 2014. Beginning January 1, 2015, the External Investment Manager ~~had received any~~conditionally agreed to waive a limited amount of the base management fee and incentive fees otherwise earned during the year ended December 31, 2015. During the three months ended September 30, 2015 and

Table of Contents

management fee or incentive fees under the investment sub advisory agreement and neither was due any unpaid compensation for any base management fee or incentive fees under the investment sub-advisory agreement through December 31, 2013. Neither MSCC nor the External Investment Manager has waived the External Investment Manager's management base fees or incentive fees after December 31, 2013 and, as a result, the External Investment Manager began accruing such fees on January 1, 2014. During the three and nine months ended September 30, 2014, the External Investment Manager earned $2.1 million and $0.8 million, respectively, of management fees (net of fees waived, if any) under the sub-advisory agreement with HMS Adviser. During the nine months ended September 30, 2015 and 2014, the External Investment Manager earned $5.5 million and $1.7 million, respectively, of ~~base~~ management fees (net of fees waived, if any) under the sub-advisory agreement with HMS Adviser.

During April 2014, we received an exemptive order from the SEC permitting co-investments by us and HMS Income in certain negotiated transactions where co-investing would otherwise be prohibited under the 1940 Act. We have made, and in the future intend to continue to make, such co-investments with HMS Income in accordance with the conditions of the order. The order requires, among other things, that we and the External Investment Manager consider whether each such investment opportunity is appropriate for HMS Income and, if it is appropriate, to propose an allocation of the investment opportunity between us and HMS Income. Because the External Investment Manager may receive performance-based fee compensation from HMS Income, this may provide it an incentive to allocate opportunities to HMS Income instead of us.

CRITICAL ACCOUNTING POLICIES

Basis of Presentation

Our financial statements are prepared in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP"). For each of the periods presented herein, our consolidated financial statements include the accounts of MSCC and its consolidated subsidiaries (which as noted above and discussed in detail below, include the Funds and the Taxable Subsidiaries and, beginning April 1, 2013, include the Internal Investment Manager which was previously treated as a portfolio investment).subsidiaries. The Investment Portfolio, as used herein, refers to all of our investments in LMM portfolio companies, investments in Middle Market portfolio companies, Private Loan portfolio investments, Other Portfolio investments, and the investment in the External ~~Investment Manager and, for all periods up to and including March 31, 2013, the investment in the Internal~~ Investment Manager, but excludes all "Marketable securities and idle funds investments", and, for all periods after March 31, 2013, the Investment Portfolio also excludes the investment in the Internal Investment Manager. For all periods up to and including the period ending March 31, 2013, the Internal Investment Manager was accounted for as a portfolio investment (see further discussion above) and was not consolidated with MSCC and its consolidated subsidiaries. For all periods after March 31, 2013, the Internal Investment Manager is consolidated with MSCC and its other consolidated subsidiaries.. "Marketable securities and idle funds investments" are classified as financial instruments and are reported separately on our ~~Consolidated Balance Sheets~~consolidated balance sheets and ~~Consolidated Schedules~~consolidated schedules of ~~Investments~~investments due to the nature of such investments. Our results of operations for the three and nine months ended September 30, ~~2014~~2015 and ~~2013,~~2014, cash flows for the nine months ended September 30, ~~2014~~2015 and ~~2013,~~2014, and financial position as of September 30, ~~2014~~2015 and December 31, ~~2013,~~2014, are presented on a consolidated basis. The effects of all intercompany transactions between us and our consolidated subsidiaries have been eliminated in consolidation. Certain reclassifications have been made to prior period balances to conform ~~with~~to the current presentation, including reclassifying the expenses charged to the External Investment Manager.

~~The~~Our accompanying unaudited consolidated financial statements ~~of Main Street~~ are presented in conformity with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain disclosures accompanying annual financial statements prepared in accordance with U.S. GAAP are omitted. In the opinion of management, the unaudited consolidated financial results included herein contain all adjustments, consisting solely of normal recurring accruals, considered necessary for the fair presentation of financial statements for the interim periods included herein. The results of operations for the three and nine months ended September 30, ~~2014~~2015 and ~~2013~~2014 are not necessarily indicative of the operating results to be expected for the full year. Also, the unaudited financial statements and notes

~~Table of Contents~~

should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, ~~2013.~~2014. Financial statements prepared on a U.S. GAAP basis require management to make estimates and assumptions that affect the amounts and disclosures reported in the financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein.

("Table of Contents

("ASC 946"), we are precluded from consolidating ~~portfolio company~~other entities in which we have equity investments, including those in which we have a controlling interest, unless the ~~portfolio company~~other entity is another investment company. An exception to this general principle in ASC 946 occurs if we hold a controlling interest in an operating company that provides all or substantially all of its services directly to us or to ~~its~~one of our portfolio companies. ~~None~~Accordingly, as noted above, our consolidated financial statements include the financial position and operating results for the Funds and the Taxable Subsidiaries. Our consolidated financial statements also include the financial position and operating results for our wholly owned operating subsidiary, Main Street Capital Partners, LLC, ("MSCP"), as the wholly owned subsidiary provides all of ~~the~~its services directly or indirectly to Main Street or our portfolio companies. We have determined that all of our portfolio investments ~~made by us~~do not qualify for this exception, including the investment in the External Investment ~~Manager, except as discussed below with respect to the Internal Investment~~ Manager. Therefore, ~~the~~our Investment Portfolio is carried on the consolidated balance sheet at fair value with any adjustments to fair value recognized as "Net Change in Unrealized Appreciation (Depreciation)" on ~~our Statement~~the consolidated statements of ~~Operations~~operations until the investment is realized, usually upon exit, resulting in any gain or loss being recognized as a "Net Realized Gain (Loss)." For all periods prior to and including March 31, 2013, the Internal Investment Manager was accounted for as a portfolio investment and included as part of the Investment Portfolio in our consolidated financial statements. The Internal Investment Manager was consolidated with MSCC and its other consolidated subsidiaries prospectively beginning April 1, 2013 as the controlled operating subsidiary is providing substantially all of its services directly or indirectly to Main Street or our portfolio companies.

Investment Portfolio Valuation

The most significant determination inherent in the preparation of our consolidated financial statements is the valuation of our Investment Portfolio and the related amounts of unrealized appreciation and depreciation. As of September 30, ~~2014~~2015 and December 31, ~~2013, approximately 94% and 95% of our total assets, respectively, represented~~2014, our Investment Portfolio valued at fair ~~value.~~value represented approximately 96% and 92% of our total assets, respectively. We are required to report our investments at fair value. We follow the provisions of ~~the Financial Accounting Standards Board ("FASB")~~FASB ASC 820,Fair Value Measurements and Disclosures ("ASC 820"). ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and enhances disclosure requirements for fair value measurements. ASC 820 requires us to assume that the portfolio investment is to be sold in the principal market to independent market participants, which may be a hypothetical market. Market participants are defined as buyers and sellers in the principal market that are independent, knowledgeable and willing and able to transact.

Our portfolio strategy calls for us to invest primarily in illiquid debt and equity securities issued by private, LMM companies and more liquid debt securities issued by Middle Market companies that are generally larger in size than the LMM companies. We categorize some of our investments in LMM companies and Middle Market companies as Private Loan ~~portfolio~~ investments which are ~~primarily~~investments, generally in debt ~~securities issued by companies~~instruments, that ~~are consistent in size with either the LMM companies or Middle Market companies, but are investments which have been originated through strategic relationships~~we originate on a collaborative basis with other investment funds, ~~on a collaborative basis. The structure, terms~~ and ~~conditions for these~~are often referred to in the debt markets as "club deals." Private Loan investments are typically ~~consistent with the~~similar in size, structure, terms and conditions ~~for the~~to investments ~~made~~we hold in our LMM portfolio orand Middle Market portfolio. Our portfolio also includes Other Portfolio investments which primarily consist of investments that are not consistent with the typical profiles for our LMM portfolio investments, Middle Market portfolio investments or Private Loan portfolio investments, including investments which may be managed by third parties. Our portfolio investments may be subject to restrictions on resale.

~~Table of Contents~~

LMM investments and Other Portfolio investments generally have no established trading market while Middle Market securities generally have established markets that are not active. Private Loan investments may include investments which have no established trading market or have established markets that are not active. We determine in good faith the fair value of our Investment Portfolio pursuant to a valuation policy in accordance with ASC 820 and a valuation process approved by our Board of Directors and in accordance with the 1940 Act. Our valuation policies and processes are intended to provide a consistent basis for determining the fair value of ~~the portfolio.~~our Investment Portfolio.

For LMM portfolio investments, we generally review external events, including private mergers, sales and acquisitions involving comparable companies, and include these events in the valuation

Table of Contents

process by using an enterprise value waterfall methodology ("Waterfall") for our LMM equity investments and an income approach using a yield-to-maturity model ("Yield-to-Maturity") for our LMM debt investments. For Middle Market portfolio investments, we primarily use ~~observable inputs such as~~ quoted prices in the valuation process. We determine the appropriateness of the use of third-party broker quotes, if any, in determining fair value based on our understanding of the level of actual transactions used by the broker to develop the quote and whether the quote was an indicative price or binding offer, the depth and consistency of broker quotes and the correlation of changes in broker quotes with underlying performance of the portfolio company and other market indices. For Middle Market and Private Loan portfolio investments in debt securities for which we have determined that third-party quotes or other independent pricing are not available or appropriate, we generally estimate the fair value based on the assumptions that we believe hypothetical market participants would use to value the investment in a current hypothetical sale using the Yield-to-Maturity valuation method. For our Other Portfolio equity investments, we generally calculate the fair value of the investment primarily based on the net asset value ("NAV") of the fund. All of the valuation approaches for our portfolio investments estimate the value of the investment as if we were to sell, or exit, the investment as of the measurement date.

These valuation approaches consider the value associated with our ability to control the capital structure of the portfolio company, as well as the timing of a potential exit. For valuation purposes, "control" portfolio investments are composed of debt and equity securities in companies for which we have a controlling interest in the equity ownership of the portfolio company or the ability to nominate a majority of the portfolio company's board of directors. For valuation purposes, "non-control" portfolio investments are generally composed of debt and equity securities in companies for which we do not have a controlling interest in the equity ownership of the portfolio company or the ability to nominate a majority of the portfolio company's board of directors.

Under the Waterfall valuation method, we estimate the enterprise value of a portfolio company using a combination of market and income approaches or other appropriate valuation methods, such as considering recent transactions in the equity securities of the portfolio company or third-party valuations of the portfolio company, and then perform a waterfall calculation by using the enterprise value over the portfolio company's securities in order of their preference relative to one another. The enterprise value is the fair value at which an enterprise could be sold in a transaction between two willing parties, other than through a forced or liquidation sale. Typically, private companies are bought and sold based on multiples of ~~earnings before interest, taxes, depreciation and amortization ("EBITDA"),~~EBITDA, cash flows, net income, revenues, or in limited cases, book value. There is no single methodology for estimating enterprise value. For any one portfolio company, enterprise value is generally described as a range of values from which a single estimate of enterprise value is derived. In estimating the enterprise value of a portfolio company, we analyze various factors including the portfolio company's historical and projected financial results. The operating results of a portfolio company may include unaudited, projected, budgeted or pro forma financial information and may require adjustments for non-recurring items or to normalize the operating results that may require significant judgment in our determination. In addition, projecting future financial results requires significant judgment regarding future growth assumptions. In evaluating the operating results, we also analyze the impact of exposure to litigation, loss of customers or other contingencies. After determining the appropriate enterprise value, we allocate the enterprise value to investments in order of the legal priority of the various components of the portfolio company's capital structure. In applying the Waterfall valuation method, we assume the loans are paid off at the principal amount in a change in control transaction and are not assumed by the buyer, which we believe is consistent with ~~its~~our past transaction history and standard industry practices.

~~These valuation approaches consider the value associated with our ability to control the capital structure of the portfolio company, as well as the timing of a potential exit. For valuation purposes,~~

~~Table of Contents~~

"control" portfolio investments are composed of debt and equity securities in companies for which we have a controlling interest in the equity ownership of the portfolio company or the ability to nominate a majority of the portfolio company's board of directors. For valuation purposes, "non-control" portfolio investments are generally composed of debt and equity securities in companies for which we do not have a controlling interest in the equity ownership of the portfolio company or the ability to nominate a majority of the portfolio company's board of directors.

Under the Yield-to-Maturity valuation method, we use the income approach to determine the fair value of debt securities, based on projections of the discounted future free cash flows that the debt security will likely generate, including analyzing the discounted cash flows of interest and principal amounts for the debt security, as set forth in the associated loan agreements, as well as the financial

Table of Contents

position and credit risk of each of these portfolio investments. Our estimate of the expected repayment date of our debt securities is generally the legal maturity date of the instrument, as we generally intend to hold our loans and debt securities to maturity. The Yield-to-Maturity analysis considers changes in leverage levels, credit quality, portfolio company performance and other factors. We will use the value determined by the Yield-to-Maturity analysis as the fair value for that security; however, because of our general intent to hold our loans to maturity, the fair value will not exceed the principal amount of the debt security valued using the Yield-to-Maturity valuation method. A change in the assumptions that we use to estimate the fair value of our debt securities using the Yield-to-Maturity valuation method could have a material impact on the determination of fair value. If there is deterioration in credit quality or if a debt security is in workout status, we may consider other factors in determining the fair value of the debt security, including the value attributable to the debt security from the enterprise value of the portfolio company or the proceeds that would most likely be received in a liquidation analysis.

Under the NAV valuation method, for an investment in an investment fund that does not have a readily determinable fair value, we ~~will~~ measure the fair value of the investment predominately based on the NAV of the investment fund as of the measurement date. However, in determining the fair value of the investment, we may consider whether adjustments to the NAV are necessary in certain circumstances, based on the analysis of any restrictions on redemption of our investment as of the measurement date, recent actual sales or redemptions of interests in the investment fund, and expected future cash flows available to equity holders, including the rate of return on those cash flows compared to an implied market return on equity required by market participants, or other uncertainties surrounding our ability to realize the full NAV of our interests in the investment fund.

Pursuant to our internal valuation process and the requirements under the 1940 Act, we perform valuation procedures on our ~~investments in each LMM~~ portfolio ~~company~~investments quarterly. In addition to our internal valuation process, in ~~arriving at~~determining the estimates of fair value for our investments in ~~our~~ LMM portfolio companies, we, among other things, consult with a nationally recognized independent financial advisory services firm. The nationally recognized independent ~~advisor~~financial advisory services firm analyzes and provides observations and recommendations regarding our determinations of the fair value of our LMM portfolio company investments. The nationally recognized independent financial advisory services firm is generally consulted relative to our investments in each LMM portfolio company at least once in every calendar year, and for our investments in new LMM portfolio companies, at least once in the twelve-month period subsequent to the initial investment. In certain instances, we may determine that it is not cost-effective, and as a result is not in our stockholders' best interest, to consult with the nationally recognized independent ~~advisor~~financial advisory services firm on our investments in one or more LMM portfolio companies. Such instances include, but are not limited to, situations where the fair value of our investment in a LMM portfolio company is determined to be insignificant relative to the total Investment Portfolio. We consulted with our independent ~~advisor~~financial advisory services firm in arriving at our determination of fair value on our investments in a total of 44 LMM portfolio companies for the nine months ended September 30, 2015, representing approximately 75% of the total LMM portfolio at fair value as of September 30, 2015, and on a total of 42 LMM portfolio companies for the nine months ended September 30, 2014, representing approximately 74% of the total LMM portfolio at fair value as of September 30, ~~2014, and on a total of 44 LMM portfolio companies for the nine months ended September 30, 2013, representing approximately 66% of the total LMM portfolio at fair value as of September 30, 2013.~~2014. Excluding our investments in new LMM portfolio companies ~~that were not reviewed because their equity is publicly traded or they had~~

~~Table of Contents~~

which have not been in the Investment Portfolio for at least twelve months subsequent to the initial investment as of September 30, ~~2014~~2015 and ~~2013,~~2014, as applicable, and our investments in the LMM portfolio companies that were not reviewed because their equity is publicly traded, the percentage of the LMM portfolio reviewed by our independent financial advisory services firm for the nine months ended September 30, 2015 and 2014 was 82% and ~~2013 was~~ 83% ~~and 82%~~ of the total LMM portfolio at fair value as of September 30, 2015 and 2014, ~~and 2013,~~ respectively.

Table of Contents

For valuation purposes, all of our Middle Market portfolio investments are non-control investments. To the extent sufficient observable inputs are available to determine fair value, we use observable inputs to determine the fair value of these investments through obtaining third-party quotes or other independent pricing. For Middle Market portfolio investments for which we have determined that third-party quotes or other independent pricing are not available or appropriate, we generally estimate the fair value based on the assumptions that we believe hypothetical market participants would use to value ~~our~~such Middle Market debt investments in a current hypothetical sale using the Yield-to-Maturity valuation method and ~~our~~such Middle Market equity investments in a current hypothetical sale using the Waterfall valuation method. We do not generally consult with any financial advisory services firms in connection with determining the fair value of our Middle Market debt investments.

For valuation purposes, all of our Private Loan portfolio investments are non-control investments. For Private Loan portfolio investments for which we have determined that third-party quotes or other independent pricing are not available or appropriate, we generally estimate the fair value based on the assumptions that we believe hypothetical market participants would use to value ~~our~~such Private Loan debt investments in a current hypothetical sale using the Yield-to-Maturity valuation method and ~~our~~such Private Loan equity investments in a current hypothetical sale using the Waterfall valuation method. The nationally recognized independent financial advisory services firm analyzes and provides observations and recommendations regarding our determinations of the fair value of our Private Loan portfolio company investments.

For valuation purposes, all of our Other Portfolio investments are non-control investments. Our Other Portfolio investments comprised ~~4.1%~~approximately 3.0% and ~~3.3%~~3.8%, respectively, of our Investment Portfolio at fair value as of September 30, ~~2014~~2015 and December 31, ~~2013.~~2014. Similar to the LMM investment portfolio, market quotations for Other Portfolio equity investments are generally not readily available. For our Other Portfolio equity investments, we generally determine the fair value of our investments using the NAV valuation method. For Other Portfolio debt investments, we generally determine the fair value of these investments through obtaining third-party quotes or other independent pricing to the extent ~~the use of~~that these inputs are available and appropriate to determine fair value. For Other Portfolio debt investments for which we have determined that third-party quotes or other independent pricing are not available or appropriate, we generally estimate the fair value based on the assumptions that we believe hypothetical market participants would use to value ~~our~~such Other Portfolio debt investments in a current hypothetical sale using the Yield-to-Maturity valuation method.

For valuation purposes, our investment in the External Investment Manager is a control investment. Market quotations are not readily available for this investment, and as a result, we determine the fair value of the External Investment Manager using the Waterfall ~~methodology~~valuation method under the market approach. In estimating the enterprise value, we analyze various factors, including the entity's historical and projected financial results, as well as its size, marketability and performance relative to the population of market ~~multiples.~~comparables. This valuation approach estimates the value of the investment as if we were to sell, or exit, the investment. In addition, we consider the value associated with our ability to control the capital structure of the company, as well as the timing of a potential exit.

Due to the inherent uncertainty in the valuation process, our determination of fair value for our Investment Portfolio may differ materially from the values that would have been ~~used~~determined had a ready market for the securities existed. In addition, changes in the market environment, portfolio company performance and other events that may occur over the lives of the investments may cause the gains or losses ultimately realized on these investments to be materially different than the valuations currently assigned. We determine the fair value of each individual investment and record changes in fair value as unrealized appreciation or depreciation.

Table of Contents

Our Board of Directors has the final responsibility for overseeing, reviewing and approving, in good faith, our determination of the fair value for our Investment Portfolio ~~as well as~~and our valuation procedures,

~~Table of Contents~~

consistent with ~~the~~ 1940 Act requirements. We believe our Investment Portfolio as of September 30, ~~2014~~2015 and December 31, ~~2013~~2014 approximates fair value as of those dates based on the markets in which we operate and other conditions in existence on those reporting dates.

Revenue Recognition

Interest and Dividend Income

We record interest and dividend income on the accrual basis to the extent amounts are expected to be collected. Dividend income is recorded as dividends are declared by the portfolio company or at the point an obligation exists for the portfolio company to make a distribution. In accordance with our valuation ~~policy,~~policies, we evaluate accrued interest and dividend income periodically for collectability. When a loan or debt security becomes 90 days or more past due, and if we otherwise do not expect the debtor to be able to service all of its debt or other obligations, we will generally place the loan or debt security on non-accrual status and cease recognizing interest income on that loan or debt security until the borrower has demonstrated the ability and intent to pay contractual amounts due. If a loan or debt security's status significantly improves regarding the debtor's ability to service the debt or other obligations, or if a loan or debt security is fully impaired, sold or written off, we remove it from non-accrual status.

Fee Income

We may periodically provide services, including structuring and advisory services, to our portfolio companies or other third parties. For services that are separately identifiable and evidence exists to substantiate fair value, fee income is recognized as earned, which is generally when the investment or other applicable transaction closes. Fees received in connection with debt financing transactions for services that do not meet these criteria are treated as debt origination fees and are deferred and accreted into interest income over the life of the financing.

Payment-in-Kind ("PIK") Interest and Cumulative Dividends

We hold certain debt and preferred equity instruments in our Investment Portfolio that contain payment-in-kind ("PIK") interest and cumulative dividend provisions. The PIK interest, computed at the contractual rate specified in each debt agreement, is periodically added to the principal balance of the debt and is recorded as interest income. Thus, the actual collection of this interest may be deferred until the time of debt principal repayment. Cumulative dividends are recorded as dividend income, and any dividends in arrears are added to the balance of the preferred equity investment. The actual collection of these dividends in arrears may be deferred until such time as the preferred equity is ~~redeemed.~~redeemed or sold. To maintain RIC tax treatment (as discussed below), these ~~non cash~~non-cash sources of income may need to be paid out to stockholders in the form of distributions, even though we may not have collected the PIK interest and cumulative dividends in cash. We stop accruing PIK interest and cumulative dividends and write off any accrued and uncollected interest and dividends in arrears when ~~it is determined~~we determine that such PIK interest and dividends in arrears are no longer collectible. For the three months ended September 30, ~~2014~~2015 and ~~2013,~~2014, (i) approximately ~~2.5%~~2.2% and ~~3.9%~~2.5%, respectively, of our total investment income was attributable to PIK interest income not paid currently in cash and (ii) approximately ~~1.8%~~1.2% and 1.8%, respectively, of our total investment income was attributable to cumulative dividend income not paid currently in cash. For the nine months ended September 30, ~~2014~~2015 and ~~2013,~~2014, (i) approximately ~~3.9%~~2.1% and ~~4.2%~~3.9%, respectively, of our total investment income was attributable to PIK interest income not paid currently in cash and (ii) approximately ~~1.4%~~1.0% and ~~1.2%~~1.4%, respectively, of our total investment income was attributable to cumulative dividend income not paid currently in cash.

Table of Contents

Share-Based Compensation

We account for our share-based compensation plans using the fair value method, as prescribed by ASC 718,Compensation—Stock Compensation. Accordingly, for restricted stock awards, we measure the grant date fair value based upon the market price of our common stock on the date of the grant and amortize the fair value of the awards as share-based compensation expense over the requisite service period, which is generally the vesting term.

Income Taxes

MSCC has elected to be treated for U.S. federal income tax purposes as a RIC. MSCC's taxable income includes the taxable income generated by MSCC and certain of its subsidiaries, including the Funds, which are treated as disregarded entities for tax purposes. As a RIC, MSCC generally will not pay ~~corporate level~~corporate-level U.S. federal income taxes on any net ordinary income or capital gains that MSCC distributes to its ~~stockholders as dividends.~~stockholders. MSCC must generally distribute at least 90% of its investment company taxable income to qualify for ~~pass through~~pass-through tax treatment and maintain its RIC status. As part of maintaining RIC status, undistributed taxable income (subject to a 4% U.S Federal excise tax) pertaining to a given fiscal year may be distributed up to 12 months subsequent to the end of that fiscal year, provided such dividends are declared prior to the filing of the U.S federal income tax return for the applicable fiscal year.

The Taxable Subsidiaries hold certain portfolio investments for us. The Taxable Subsidiaries are consolidated with us for U.S. GAAP reporting purposes, and the portfolio investments held by them are included in our consolidated financial statement as portfolio investments and recorded at fair value. The Taxable Subsidiaries permit us to hold equity investments in portfolio companies which are "pass-through" entities for tax purposes and to continue to comply with the "source-income" requirements contained in the RIC tax provisions of the Code. The Taxable Subsidiaries are consolidated with us for U.S. GAAP financial reporting purposes, and the portfolio investments held by the Taxable Subsidiaries are included in our consolidated financial statements as portfolio investments and recorded at fair value. The Taxable Subsidiaries are not consolidated with usMSCC for income tax purposes and may generate income tax expense, or benefit, and ~~the related~~ tax assets and liabilities, as a result of their ownership of certain portfolio investments. The taxable income, or loss, of the Taxable Subsidiaries may differ from their book income, or loss, due to temporary book and tax timing differences and permanent differences. This income tax expense, or benefit, if any, and the related tax assets and liabilities, are reflected in our consolidated financial statements.

~~The Internal Investment Manager~~MSCC's wholly owned subsidiary MSCP is included in our consolidated financial statements for financing reporting purposes. For tax purposes, MSCP has elected ~~for tax purposes,~~ to be treated as a taxable entity, and therefore is not consolidated with usMSCC for income tax purposes and is taxed at normal corporate tax rates based on its taxable income and, as a result of its activities, may generate income tax expense or benefit. The Internal Investment Manager elected to be treated as a taxable entity to enable it to receive fee income and to allow MSCC to continue to comply with the "source income" requirements contained in the RIC tax provisions of the Code. The taxable income, or loss, of ~~the Internal Investment Manager~~MSCP may differ from its book income, or loss, due to temporary book and tax timing differences and permanent differences. ~~Through March 31, 2013, the Internal Investment Manager provided for any~~This income tax expense, or benefit, if any, and ~~any related tax assets or liabilities, in its separate financial statements. Beginning April 1, 2013,~~ the ~~Internal Investment Manager is included in our consolidated financial statements and reflected as a consolidated subsidiary and any income tax expense, or benefit, and any~~ related tax assets and liabilities, are reflected in our consolidated financial statements.

Table of Contents

INVESTMENT PORTFOLIO COMPOSITION

Our LMM portfolio investments primarily consist of secured debt, equity warrants and direct equity investments in privately held, LMM companies based in the United States. Our LMM portfolio companies generally have annual revenues between $10 million and $150 million, and our LMM investments generally range in size from $5 million to $50 million. The LMM debt investments are typically secured by either a first or second priority lien on the assets of the portfolio company, ~~primarily~~generally bear interest at fixed rates, and generally have a term of between five and seven years from the original investment date. In most LMM portfolio companies, we ~~usually~~ receive nominally priced equity warrants and/or make direct equity investments in connection with a debt investment.

Our Middle Market portfolio investments primarily consist of direct investments in or secondary purchases of interest-bearing debt securities in privately held companies based in the United States that are generally larger in size than the ~~LMM~~ companies included in our LMM portfolio. Our Middle Market portfolio companies generally have annual revenues between $150 million and $1.5 billion, and our Middle Market investments generally range in size from $3 million to $15 million. Our Middle Market portfolio debt investments are generally secured by either a first or second priority lien on the assets of the portfolio company and typically have a term of between three and seven years from the original investment date.

Our Private Loan portfolio investments are primarily ~~consist of investments in interest-bearing~~ debt securities ~~in companies that are consistent with the size of companies in our LMM portfolio or our Middle Market portfolio, but are investments~~ which have been originated through strategic relationships with other investment funds on a collaborative ~~basis.~~basis, and are often referred to in the debt markets as "club deals." Private Loan investments are typically similar in size, structure, terms and conditions to investments we hold in our LMM portfolio and Middle Market portfolio. Our Private Loan portfolio debt investments are generally secured by either a first or second priority lien on the assets of the portfolio company and typically have a term of between three and seven years from the original investment date.

Our Other Portfolio investments primarily consist of investments which are not consistent with the typical profiles for LMM, Middle Market and Private Loan portfolio investments, including investments which may be managed by third parties. In the Other Portfolio, we may incur indirect fees and expenses in connection with investments managed by third parties, such as investments in other investment companies or private funds.

Our external asset management business is conducted through ~~the~~our External Investment Manager. We have entered into an agreement ~~through the Internal Investment Manager~~ to provide the External Investment Manager with asset management service support in connection with its asset management business generally, and specifically for its relationship with HMS ~~Income.~~Income Fund, Inc. ("HMS Income"). Through this agreement, we provide management and other services to the External Investment Manager, as well as access to our employees, infrastructure, business relationships, management expertise and capital raising capabilities. ~~Beginning in~~In the first quarter of 2014, we ~~charge~~began charging the External Investment Manager for ~~the use of~~ these ~~services, and our~~services. Our total expenses for the three ~~and nine~~ months ended September 30, 2015 and 2014 ~~include an offset to expenses~~are net of ~~$0.6 million and $1.3 million, respectively, for these~~ expenses charged to the External Investment ~~Manager.~~Manager of $1.1 million and $0.6 million, respectively. Our total expenses for the nine months ended September 30, 2015 and 2014 are net of expenses charged to the External Investment Manager of $3.1 million and $1.3 million, respectively. The External Investment Manager earns management fees based on the assets of the funds under management and may earn incentive fees, or a carried interest, based on the performance of the funds managed.

The following tables summarize the composition of our total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments at cost and fair value by type of investment as a percentage of the total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments as of September 30, ~~2014~~2015

Table of Contents

and December 31, ~~2013~~2014 (this information excludes the Other Portfolio investments and the External Investment Manager).

Cost:

First lien debt	77.3%	79.0%	76.1%	75.7%
Equity	10.2%	10.4%	12.6%	11.6%
Second lien debt	10.0%	8.4%	9.0%	10.0%
Equity warrants	1.7%	1.9%	1.3%	1.5%
Other	0.8%	0.3%	1.0%	1.2%


	100.0%	100.0%
			100.0%	100.0%

Fair Value:
September 30,
2014 December 31,
2013
First lien debt
67.7% 69.9%
Equity
21.0% 19.3%
Second lien debt
9.2% 7.6%
Equity warrants
1.4% 2.9%
Other
0.7% 0.3%

100.0% 100.0%

The following tables summarize the composition of our total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments by geographic region of the United States and other countries at cost and fair value as a percentage of the total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments as of September 30, 2014 and December 31, 2013 (this information excludes Other Portfolio investments and the External Investment Manager). The geographic composition is determined by the location of the corporate headquarters of the portfolio company.

Cost:
September 30,
2014 December 31,
2013
Southwest
25.1% 27.8%
Northeast
22.0% 18.0%
West
19.4% 19.1%
Southeast
16.4% 15.6%
Midwest
14.5% 15.4%
Canada
0.3% 1.2%
Other Non-United States
2.3% 2.9%

100.0% 100.0%

Fair Value:
September 30,
2014 December 31,
2013
Southwest
29.7% 30.9%
West
20.9% 20.1%
Northeast
20.1% 17.6%
Southeast
13.2% 12.6%
Midwest
13.7% 15.0%
Canada
0.3% 1.1%
Other Non-United States
2.1% 2.7%

100.0% 100.0%

~~Table of Contents~~

Our LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments are in companies conducting business in a variety of industries. The following tables summarize the composition of our total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments by industry at cost and fair value as of September 30, 2014 and December 31, 2013 (this information excludes Other Portfolio investments and the External Investment Manager).

Cost:
September 30,
2014 December 31,
2013
Media
9.3% 7.8%
Energy Equipment & Services
8.4% 10.7%
IT Services
7.5% 6.1%
Health Care Providers & Services
5.6% 5.8%
Hotels, Restaurants & Leisure
5.2% 5.8%
Specialty Retail
5.1% 7.2%
Machinery
4.6% 3.3%
Construction & Engineering
4.5% 4.1%
Diversified Telecommunication Services
4.3% 3.3%
Software
3.7% 3.8%
Electronic Equipment, Instruments & Components
3.1% 2.3%
Diversified Consumer Services
2.8% 2.4%
Internet Software & Services
2.5% 2.5%
Commercial Services & Supplies
2.4% 5.1%
Auto Components
2.2% 1.6%
Road & Rail
2.0% 2.7%
Oil, Gas & Consumable Fuels
1.9% 3.2%
Aerospace & Defense
1.8% 0.8%
Food Products
1.7% 0.9%
Pharmaceuticals
1.6% 0.6%
Textiles, Apparel & Luxury Goods
1.4% 1.6%
Trading Companies & Distributors
1.3% 1.5%
Health Care Equipment & Supplies
1.2% 1.2%
Professional Services
1.2% 1.4%
Building Products
1.2% 1.4%
Containers & Packaging
1.1% 1.0%
Distributors
1.1% 0.0%
Air Freight & Logistics
1.0% 0.0%
Household Products
1.0% 0.5%
Consumer Finance
1.0% 1.1%
Household Durables
1.0% 0.8%
Chemicals
0.7% 1.3%
Other(1)
6.6% 8.2%

100.0% 100.0%

~~(1)~~: Includes various industries with each industry individually less than 1.0% of the total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments at each date.

~~Table of Contents~~

Fair Value:
September 30,
2014 December 31,
2013
Media
8.6% 7.6%
Energy Equipment & Services
7.9% 10.2%
IT Services
6.8% 5.6%
Machinery
6.3% 5.3%
Health Care Providers & Services
5.4% 5.6%
Hotels, Restaurants & Leisure
5.1% 5.6%
Construction & Engineering
4.8% 4.6%
Specialty Retail
4.7% 6.5%
Diversified Consumer Services
4.7% 3.9%
Diversified Telecommunication Services
4.1% 3.6%
Software
3.8% 4.0%
Internet Software & Services
2.9% 2.9%
Commercial Services & Supplies
2.6% 4.6%
Electronic Equipment, Instruments & Components
2.6% 2.4%
Auto Components
2.4% 1.5%
Road & Rail
2.3% 3.0%
Oil, Gas & Consumable Fuels
1.7% 2.9%
Aerospace & Defense
1.6% 0.7%
Food Products
1.5% 0.8%
Pharmaceuticals
1.5% 0.6%
Paper & Forest Products
1.4% 1.3%
Textiles, Apparel & Luxury Goods
1.2% 1.4%
Trading Companies & Distributors
1.1% 1.3%
Health Care Equipment & Supplies
1.1% 1.0%
Containers & Packaging
1.1% 0.9%
Professional Services
1.0% 1.2%
Distributors
1.0% 0.0%
Building Products
0.9% 1.0%
Chemicals
0.6% 1.2%
Other(1)
9.3% 8.8%

100.0% 100.0%

~~(1)~~: Includes various industries with each industry individually less than 1.0% of the total combined LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments at each date.

Fair Value:

First lien debt	67.3%	66.9%
Equity	23.0%	21.9%
Second lien debt	8.2%	9.2%
Equity warrants	0.8%	1.0%
Other	0.7%	1.0%

	100.0%	100.0%

Our LMM portfolio investments, Middle Market portfolio investments and Private Loan portfolio investments carry a number of risks ~~including, but not limited to:~~including: (1) investing in companies which may have limited operating histories and financial resources; (2) holding investments that generally are not publicly traded and which may be subject to legal and other restrictions on resale; and (3) other risks common to investing in below investment grade debt and equity investments in our Investment Portfolio. Please see "Risk Factors—Risks Related to Our Investments" contained in our Form 10-K for the fiscal year ended December 31, ~~2013~~2014 and "Risk Factors" below for a more complete discussion of the risks involved with investing in our Investment Portfolio.

PORTFOLIO ASSET QUALITY

We utilize an internally developed investment rating system to rate the performance of each LMM portfolio company and to monitor our expected level of returns on each of our LMM investments in relation to our expectations for the portfolio company. The investment rating system takes into consideration various factors, including ~~but not limited to~~ each investment's expected level of

~~Table of Contents~~

returns and the collectability of our debt investments, comparisons to competitors and other industry participants and the portfolio company's future outlook.

•: Investment Rating 1 represents a LMM portfolio company that is performing in a manner which significantly exceeds expectations.
•: Investment Rating 2 represents a LMM portfolio company that, in general, is performing above expectations.
•: Investment Rating 3 represents a LMM portfolio company that is generally performing in accordance with expectations.
•: Investment Rating 4 represents a LMM portfolio company that is underperforming expectations. Investments with such a rating require increased monitoring and scrutiny by us.

Table of Contents

•: Investment Rating 5 represents a LMM portfolio company that is significantly underperforming. Investments with such a rating require heightened levels of monitoring and scrutiny by us and involve the recognition of significant unrealized depreciation on such investment.

All new LMM portfolio investments receive an initial Investment Rating of 3.

The following table shows the distribution of our LMM portfolio investments on the 1 to 5 investment rating scale at fair value as of September 30, ~~2014~~2015 and December 31, ~~2013:~~2014:

	As of September 30, 2014				As of December 31, 2013				As of September 30, 2015				As of December 31, 2014

Investment Rating	Investments at Fair Value		Percentage of Total Portfolio		Investments at Fair Value		Percentage of Total Portfolio		Investments at Fair Value		Percentage of Total Portfolio		Investments at Fair Value		Percentage of Total Portfolio
	(in thousands, except percentages)										(in thousands, except percentages)
1	$	253,105		37.1%	$	242,013		36.7%	$	308,947		36.1%	$	287,693		39.2%
2		137,082		20.1%		116,908		17.7%		149,100		17.4%		133,266		18.2%
3		223,779		32.9%		239,843		36.4%		280,574		32.8%		239,100		32.6%
4		54,178		8.0%		60,641		9.2%		117,500		13.7%		61,475		8.4%
5		12,830		1.9%		—		0.0%		250		0.0%		11,657		1.6%


Total	$	680,974		100.0%	$	659,405		100.0%	$	856,371		100.0%	$	733,191		100.0%

Based upon our investment rating system, the ~~weighted average~~weighted-average rating of our LMM portfolio was approximately 2.2 as of both September 30, ~~2014~~2015 and December 31, ~~2013.~~2014.

~~For the~~As of September 30, 2015, our total Investment Portfolio ashad four investments on non-accrual status, which included one fully-impaired debt investment and comprised approximately 0.2% of ~~September 30,~~its fair value and 3.0% of our cost. As of December 31, 2014, weour total Investment Portfolio had ~~three~~five investments with positive fair value on non-accrual status, which comprised approximately ~~1.2%~~1.7% of the total Investment Portfolio at fair value and 3.9% of the total Investment Portfolio at cost, and no fully impaired investments. As of December 31, 2013, we had two investments on non-accrual status, which comprised approximately 2.3% of the total Investment Portfolio atits fair value and 4.7% of ~~the total Investment Portfolio at cost, and no fully impaired investments.~~its cost.

The operating results of our portfolio companies are impacted by changes in the broader fundamentals of the United States economy. In the event that the United States economy contracts, it is likely that the financial results of ~~small- to~~small-to mid-sized companies, like those in which we invest, could experience deterioration or limited growth from current levels, which could ultimately lead to difficulty in meeting their debt service requirements and an increase in defaults. Consequently, we can provide no assurance that the performance of certain portfolio companies will not be negatively impacted by economic cycles or other conditions, which could also have a negative impact on our future results.

Table of Contents

DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS

Comparison of the three months ended September 30, ~~2014~~2015 and September 30, ~~2013~~2014

	Three Months Ended September 30,						Net Change						Three Months Ended September 30,						Net Change

	2014			2013			Amount			%			2015			2014			Amount			%
	(in thousands)												(in thousands)
Total investment income	$	36,351		$	29,659		$	6,692			23	%	$	42,608		$	36,351		$	6,257			17%
Total expenses		(11,464	)		(12,182	)		718			(6	%)		(14,747	)		(11,464	)		(3,283	)		29%


Net investment income		24,887			17,477			7,410			42	%		27,861			24,887			2,974			12%
Net realized gain (loss) from investments		15,710			(2,997	)		18,707						(1,343	)		15,710			(17,053	)
Net realized loss from SBIC debentures		—			(4,775	)		4,775


Net realized income		40,597			9,705			30,892			318	%
Net change in unrealized appreciation (depreciation) from:
Net change in net unrealized appreciation (depreciation) from:
Portfolio investments		(6,891	)		14,475			(21,366	)					(8,389	)		(6,891	)		(1,498	)
SBIC debentures and marketable securities and idle funds		(9,175	)		4,349			(13,524	)					(698	)		(9,175	)		8,477


Total net change in unrealized appreciation		(16,066	)		18,824			(34,890	)
Income tax provision		(2,962	)		(475	)		(2,487	)		524	%

Total net change in net unrealized appreciation (depreciation)														(9,087	)		(16,066	)		6,979
Income tax benefit (provision)														3,237			(2,962	)		6,199

Net increase in net assets resulting from operations	$	21,569		$	28,054		$	(6,485	)		(23	%)	$	20,668		$	21,569		$	(901	)		(4%	)

	Three Months Ended September 30,					Net Change						Three Months Ended September 30,				Net Change

	2014		2013			Amount			%			2015		2014		Amount		%
	(in thousands, except per share amounts)											(in thousands, except per share amounts)
Net investment income	$	24,887	$	17,477		$	7,410			42	%	$	27,861	$	24,887	$	2,974		12%
Share-based compensation expense		1,208		2,152			(944	)		(44	%)		1,651		1,208		443		37%


Distributable net investment income(a)		26,095		19,629			6,466			33	%	$	29,512	$	26,095	$	3,417		13%
Net realized gain (loss) from investments		15,710		(2,997	)		18,707
Net realized loss from SBIC debentures		—		(4,775	)		4,775


Distributable net realized income(a)	$	41,805	$	11,857		$	29,948			253	%





Distributable net investment income per share—Basic and diluted(a)	$	0.58	$	0.53		$	0.05			9	%	$	0.59	$	0.58	$	0.01		2%




Distributable net realized income per share—Basic and diluted(a)	$	0.93	$	0.32		$	0.61			191	%

(a): Distributable net investment income ~~and distributable net realized income are~~is net investment income ~~and net realized income, respectively,~~ as determined in accordance with U.S. GAAP, excluding the impact of share-based compensation expense which is non-cash in nature. We believe presenting distributable net investment ~~income and distributable net realized~~ income and related per share amounts is useful and appropriate supplemental disclosure of information for analyzing our financial performance since share-based compensation does not require settlement in cash. However, distributable net investment income ~~and distributable net realized income are~~is a non-U.S. GAAP ~~measures~~measure and should not be considered as a replacement to net investment ~~income, net realized~~ income and other earnings measures presented in accordance with U.S. GAAP. Instead, distributable net investment ~~income and distributable net realized~~ income should be reviewed only in connection with such U.S. GAAP measures in analyzing our financial performance. A reconciliation of net investment income ~~and net realized income~~ in accordance with U.S. GAAP to distributable net investment income ~~and distributable net realized income~~ is presented in the table above.

~~Table of Contents~~

Investment Income

For the three months ended September 30, ~~2014,~~2015, total investment income was ~~$36.4~~$42.6 million, a ~~23%~~17% increase over the ~~$29.7~~$36.4 million of total investment income for the corresponding period of ~~2013.~~2014. This comparable period increase was principally attributable to (i) a ~~$2.9~~$6.5 million increase in interest income primarily from higher average levels of portfolio debt investments and (ii) a ~~$2.6~~$1.0 million increase in dividend income from Investment Portfolio equity investments, ~~and (iii)~~with these increases partially offset by a $1.4 million ~~increase~~decrease in fee ~~income due to increases in investment, refinancing and prepayment activity from the Investment Portfolio debt investments.~~income. The ~~$6.7~~$6.3 million increase in total investment income in the three

Table of Contents

months ended September 30, ~~2014~~2015 includes ~~(i) $0.4 million of special dividend income activity during the period and (ii)~~ a ~~$0.2~~$1.1 million net ~~increase~~decrease in ~~the amount of total~~ investment income related to accelerated prepayment and repricing activity and other one-time fees for certain Investment Portfolio debt investments and a decrease of $0.4 million related to unusual dividend income activity during the period when compared to the same period in ~~2013.~~2014.

Expenses

For the three months ended September 30, ~~2014,~~2015, total expenses ~~decreased~~increased to ~~$11.5~~$14.7 million from ~~$12.2~~$11.5 million for the corresponding period of ~~2013.~~2014. This comparable period ~~decrease~~increase in operating expenses was principally attributable to (i) a ~~$0.9~~$2.3 million ~~decrease~~increase in ~~share-based compensation~~interest expense, ~~from the corresponding period of 2013~~ primarily ~~due to the effect~~as a result of the ~~non-recurring accelerated vesting of restricted stock~~issuance of our ~~retired Executive Vice-Chairman, which resulted~~4.50% Notes due 2019 (the "4.50% Notes") in ~~additional share-compensation expense of $1.3 million during the three months ended September 30, 2013 and~~November 2014, (ii) the $0.6 million of operating expenses charged to the External Investment Manager in the three months ended September 30, 2013 (see further discussion in "Overview"), with these decreases partially offset by (i) a ~~$0.5~~$0.7 million increase in compensation expense related to increases in the number of personnel, base compensation levels and incentive compensation accruals, (iii) a $0.4 million increase in share-based compensation expense, and ~~(ii)~~(iv) a $0.3 million increase in ~~other~~ general and other administrative expenses, with these increases partially offset by a $0.5 million increase in the expenses charged to the External Investment Manager (see further discussion in "Overview"), in each case when compared to the prior year. For the three months ended September 30, ~~2014,~~2015, the ratio of our total operating expenses, excluding interest expense, as a percentage of our quarterly average total assets was ~~1.4%~~1.3% on an annualized basis, compared to ~~1.6%~~1.4% on an annualized basis for the three months ended September 30, ~~2013~~2014 and ~~1.7%~~1.4% for the year ended December 31, 2013 (in both cases for the prior year comparisons, excluding the effect of the accelerated vesting of restricted stock discussed above). Including the effect of the accelerated vesting of restricted stock, the ratio would have been 2.0% on an annualized basis for the three months ended September 30, 2013 and 1.8% for the year ended December 31, 2013.2014.

Distributable Net Investment Income

~~Distributable~~For the three months ended September 30, 2015, distributable net investment income increased ~~33%~~13% to $29.5 million, or $0.59 per share, compared with $26.1 million, or $0.58 ~~per share, compared with $19.6 million, or $0.53~~ per share, in the corresponding period of ~~2013.~~2014. The increase in distributable net investment income was primarily due to the higher level of total investment income, ~~and lower~~partially offset by higher operating expenses ~~due to the changes~~as discussed above. Distributable net investment income on a per share basis for the three months ended September 30, ~~2014~~2015 reflects (i) ~~an increase~~a decrease of approximately ~~$0.01~~$0.03 per share from the comparable period in ~~2013~~2014 attributable to the ~~special~~net decrease in the comparable levels of accelerated prepayment and repricing activity for certain Investment Portfolio debt investments, (ii) a decrease of approximately $0.01 per share attributable to the change in the unusual dividend income ~~activity~~ as discussed above and ~~(ii)~~(iii) a greater number of average shares outstanding compared to the corresponding period in ~~2013~~2014 primarily due to the ~~August 2013 and April 2014 follow-on~~March 2015 equity ~~offerings.~~offering.

Net Investment Income

Net investment income for the three months ended September 30, ~~2014~~2015 was ~~$24.9~~$27.9 million, or a ~~42%~~12% increase, compared to net investment income of ~~$17.5~~$24.9 million for the corresponding period of ~~2013.~~2014. The increase in net investment income was principally attributable to the increase in total investment income, ~~and the lower~~partially offset by higher operating expenses ~~as discussed above.~~

~~Table of Contents~~

~~Distributable Net Realized Income~~

Distributable net realized income was $41.8 million, or $0.93 per share, for the three months ended September 30, 2014 compared with $11.9 million, or $0.32 per share, in the corresponding period of 2013. The $29.9 million increase was due to (i) the increase in the net realized gain (loss) from investments of $18.7 million to a net realized gain of $15.7 million for the three months ended September 30, 2014 when compared to the net realized loss from investments of $3.0 million for the three months ended September 30, 2013, (ii) the $6.5 million increase in total distributable net investment income in the three months ended September 30, 2014 when compared to the corresponding period of 2013 as discussed above and (iii) the decrease in the net realized loss from SBIC debentures from $4.8 million for the three months ended September 30, 2013 to zero from the three months ended September 30, 2014. The $15.7 million net realized gain from investments during the third quarter of 2014 was primarily attributable to $14.7 million in gains realized in conjunction with the full exit of two LMM portfolio companies.

~~Net Realized Income~~

The $30.9 million increase in net realized income compared with the corresponding period of 2013 was due to (i) the $18.7 million increase in the net realized gain (loss) from investments in the three months ended September 30, 2014 when compared to the corresponding period of 2013, (ii) the net realized loss from SBIC debentures of $4.8 million in the corresponding period of 2013 and (iii) the higher level of net investment income in the three months ended September 30, 2014, in each case as discussed above.

Net Increase in Net Assets Resulting from Operations

The net increase in net assets resulting from operations during the three months ended September 30, ~~2014~~2015 was $20.7 million, or $0.41 per share, compared with $21.6 million, or $0.48 per share, ~~compared with $28.1 million, or $0.76 per share, in~~during the ~~prior year.~~three months ended September 30, 2014. This ~~$6.5 million~~ decrease from the ~~comparable period in the~~ prior year period was primarily the result of a $17.1 million change in the net realized gain/loss from investments from a net realized gain of $15.7 million during the three months ended September 30, 2014 to a net realized loss of $1.3 million for the three months ended September 30, 2015, partially offset by (i) a ~~$34.9~~$3.0 million ~~decrease~~increase in net investment income as discussed above, (ii) a $7.0 million improvement in the net change in unrealized ~~appreciation (depreciation)~~depreciation to ~~$16.1 million of~~net unrealized depreciation ~~in the third quarter~~ of ~~2014, compared to $18.8~~$9.1 million ~~in unrealized appreciation~~ for the ~~comparable period in the prior year~~three months ended September 30, 2015, and ~~(ii)~~(iii) a ~~$2.5~~$6.2 million ~~increase~~change in the income tax benefit/provision from the ~~comparable~~prior

Table of Contents

year period into an income tax benefit of $3.2 million for the ~~prior year, with these changes~~three months ended September 30, 2015. The net realized loss of $1.3 million for the three months ended September 30, 2015 was primarily the result of the net realized losses on the restructure of a Private Loan investment of $6.0 million and on the exits of Marketable securities and idle funds investments of $1.1 million, partially offset by ~~(i) a $30.9 million increase in~~the net realized ~~income due to~~gain on the ~~factors discussed above.~~exit of a LMM investment of $6.0 million.

The following table provides a summary of the total net change in unrealized depreciation of $9.1 million for the ~~third quarter~~three months ended September 30, 2015:

	Three Months Ended September 30, 2015

	LMM(a)			Middle Market			Private Loan			Other(b)			Total
	(dollars in millions)
Accounting reversals of net unrealized (appreciation) depreciation recognized in prior periods due to net realized gains/(losses) recognized during period	$	(5.7	)	$	(0.3	)	$	5.4		$	(0.1	)	$	(0.7	)
Net unrealized appreciation (depreciation) relating to portfolio investments		17.0			(15.6	)		(8.3	)		(0.7	)		(7.6	)

Total net unrealized appreciation (depreciation) relating to portfolio investments	$	11.3		$	(15.9	)	$	(2.9	)	$	(0.8	)	$	(8.3	)



Net unrealized depreciation relating to marketable securities														(0.7	)
Unrealized depreciation relating to SBIC debentures(c)														(0.1	)

Total net unrealized depreciation													$	(9.1	)

(a): LMM includes unrealized appreciation on 18 LMM portfolio investments and unrealized depreciation on 10 LMM portfolio investments.
(b): Other includes $2.4 million of ~~2014~~unrealized appreciation relating to the External Investment Manager, offset by $3.1 million of ~~$16.1 million primarily included (i) $8.7 million of~~net unrealized depreciation relating to the Other Portfolio.
(c): Relates to unrealized depreciation on the SBIC debentures held by MSC II which are accounted for on a fair value ~~basis, (ii) $6.9 million of net unrealized depreciation from portfolio investments and (iii) $0.4 million of net unrealized depreciation on Marketable securities and idle funds investments.~~basis.

The ~~$6.9 million net change in unrealized appreciation (depreciation) from portfolio investments~~income tax benefit for the three months ended September 30, ~~2014 was principally attributable to the net impact~~2015 of (i) unrealized appreciation on 22 LMM portfolio investments totaling $16.5 million, partially offset by unrealized depreciation on 11 LMM portfolio investments totaling $8.9 million, (ii) $2.9 million of net unrealized appreciation on Other Portfolio investments and (iii) $3.8 million of net unrealized appreciation on the External Investment Manager, offset by (i) accounting reversals of net unrealized appreciation from prior periods of $13.1 million related to portfolio investment exits and repayments, (ii) $2.9 million of net unrealized depreciation on Private Loan portfolio investments and (iii) $5.2 million of net unrealized depreciation on Middle Market portfolio investments. The income tax provision for the three months ended September 30, 2014 of $3.0$3.2 million principally consisted of (i) a deferred ~~taxes~~tax benefit of ~~$2.0~~$2.7 million, which is primarily the result of ~~deferred taxes on~~the net ~~unrealized appreciation on~~activity relating to our portfolio investments held in our Taxable Subsidiaries, including changes in net operating loss carryforwards, changes in net unrealized appreciation/depreciation and ~~(ii)~~ other ~~taxes~~temporary book tax differences, and an other current tax benefit of ~~$1.0~~$0.5 million, which ~~includes~~is primarily related to a $0.7 million ~~accrual~~benefit for ~~excise tax on our estimated spillover taxable~~U.S. federal income, ~~and $0.3 million related to accruals for~~ state and other taxes, partially offset by $0.2 million in excise taxes.

Table of Contents

Comparison of the nine months ended September 30, ~~2014~~2015 and September 30, ~~2013~~2014

	Nine Months Ended September 30,						Net Change						Nine Months Ended September 30,						Net Change

	2014			2013			Amount			%			2015			2014			Amount			%
	(in thousands)												(in thousands)
Total investment income	$	102,004		$	83,104		$	18,900			23	%	$	121,096		$	102,004		$	19,092			19%
Total expenses		(32,798	)		(30,511	)		(2,287	)		7	%		(42,540	)		(32,798	)		(9,742	)		30%


Net investment income		69,206			52,593			16,613			32	%		78,556			69,206			9,350			14%
Net realized gain from investments		10,789			(2,594	)		13,383
Net realized loss from SBIC debentures		—			(4,775	)		4,775

Net realized gain (loss) from investments														(9,037	)		10,789			(19,826	)		(184%	)
Net change in net unrealized appreciation (depreciation) from:
Portfolio investments														21,716			17,018			4,698
SBIC debentures and marketable securities and idle funds														(1,344	)		(9,858	)		8,514

Net realized income		79,995			45,224			34,771			77	%
Net change in unrealized appreciation (depreciation) from: Portfolio investments		17,018			30,889			(13,871	)		(45	%)
SBIC debentures and marketable securities and idle funds		(9,858	)		2,883			(12,741	)


Total net change in unrealized appreciation		7,160			33,772			(26,612	)		(79	%)
Income tax provision		(8,401	)		(3,308	)		(5,093	)		154	%

Total net change in net unrealized appreciation (depreciation)														20,372			7,160			13,212
Income tax benefit (provision)														7,004			(8,401	)		15,405

Net increase in net assets resulting from operations	$	78,754		$	75,688		$	3,066			4	%	$	96,895		$	78,754		$	18,141			23%

	Nine Months Ended September 30,					Net Change						Nine Months Ended September 30,				Net Change

	2014		2013			Amount			%			2015		2014		Amount		%
	(in thousands, except per share amounts)											(in thousands, except per share amounts)
Net investment income	$	69,206	$	52,593		$	16,613			32	%	$	78,556	$	69,206	$	9,350		14%
Share-based compensation expense		3,034		3,357			(323	)		(10	%)		4,592		3,034		1,558		51%


Distributable net investment income(a)		72,240		55,950			16,290			29	%		83,148		72,240		10,908		15%
Net realized gain (loss) from investments		10,789		(2,594	)		13,383
Net realized loss from SBIC debentures		—		(4,775	)		4,775


Distributable net realized income(a)	$	83,029	$	48,581		$	34,448			71	%

Distributable net investment income per share—Basic and diluted(a)												$	1.71	$	1.68	$	0.03		2%



Distributable net investment income per share—Basic and diluted(a)	$	1.68	$	1.57		$	0.11			7	%




Distributable net realized income per share—Basic and diluted(a)	$	1.93	$	1.37		$	0.56			41	%

(a): Distributable net investment income ~~and distributable net realized income are~~is net investment income ~~and net realized income, respectively,~~ as determined in accordance with U.S. GAAP, excluding the impact of ~~share-based~~share based compensation expense which is ~~non-cash~~non cash in nature. We believe presenting distributable net investment ~~income and distributable net realized~~ income and related per share amounts is useful and appropriate supplemental disclosure of information for analyzing our financial performance since ~~share-based~~share based compensation does not require settlement in cash. However, distributable net investment income ~~and distributable net realized income are non-U.S.~~is a non U.S. GAAP ~~measures~~measure and should not be considered as a replacement to net investment ~~income, net realized~~ income and other earnings measures presented in accordance with U.S. GAAP. Instead, distributable net investment ~~income and distributable net realized~~ income should be reviewed only in connection with such U.S. GAAP measures in analyzing our financial performance. A reconciliation of net investment income ~~and net realized income~~ in accordance with U.S. GAAP to distributable net investment income ~~and distributable net realized income~~ is presented in the table above.

~~Table of Contents~~

Investment Income

For the nine months ended September 30, ~~2014,~~2015, total investment income was ~~$102.0~~$121.1 million, a ~~23%~~19% increase over the ~~$83.1~~$102.0 million of total investment income for the corresponding period of ~~2013.~~2014. This comparable period increase was principally attributable to (i) a ~~$12.3~~$15.7 million increase in interest income primarily related to $17.6 million of interest income from higher average levels of portfolio debt investments, (ii) a ~~$6.5~~$1.2 million increase in fee income and (iii) a $1.9 million increase in dividend income from Investment Portfolio equity investments and (iii) a $0.7 million increase in fee income from higher origination activity and refinancing and prepayment activity, partially offset by a $0.6 million decrease in interest and dividend income due to a lower level of Marketable securities and idle funds investments. The ~~$18.9~~$19.1 million increase in total investment income in the nine months ended September 30, ~~2014~~2015 includes a ~~$0.6~~decrease of $1.5 million ~~net decrease in~~ of total

Table of Contents

investment income related to higher accelerated prepayment and repricing activity and other one-time fees for certain Investment Portfolio debt investments when compared to the same period in 2014, which such decrease consisting of a decrease in interest income of $1.8 million relating to accelerated prepayments or repricing activity, partially offset by an increase in fee income of $0.3 million relating to such activity and ~~Marketable securities~~other one-time transactions, and ~~idle funds investments and~~a decrease of $0.9 million ~~of special~~related to unusual dividend income ~~activity.~~activity during the period when compared to the same period in 2014.

Expenses

For the nine months ended September 30, ~~2014,~~2015, total expenses increased to ~~$32.8~~$42.5 million from ~~$30.5~~$32.8 million for the corresponding period of ~~2013.~~2014. This comparable period increase in operating expenses was principally attributable to (i) a ~~$1.4~~$7.0 million increase in interest expense, primarily as a result of the issuance of our ~~6.125%~~4.50% Notes ~~due 2023 (the "6.125% Notes")~~ in April 2013 and a higher average outstanding balance on our credit facility ("Credit Facility") when compared to prior year, partially offset by a decrease in interest expense from our SBIC debentures due to a lower average outstanding balance and a lower average interest rate, in both casesNovember 2014 when compared to the prior year period, (ii) a ~~$1.2~~$1.9 million increase in compensation expense related to increases in the number of personnel, base compensation levels and ~~other~~ incentive compensation accruals, ~~and~~ (iii) a ~~$1.4~~$1.6 million increase ~~related to other~~in share-based compensation expense and (iv) a $1.0 million increase in general and other administrative expenses, with these increases partially offset by ~~(i)~~ a ~~$1.3~~$1.8 million ~~decrease~~increase in ~~expenses related to~~ the expenses charged to the External Investment Manager (see further discussion in "Overview"), in ~~both cases~~each case when compared to the prior year and (ii) a $0.3 million decrease in share-based compensation expense due to the net effect of the non-recurring accelerated vesting of restricted stock of our retired Executive Vice Chairman, which resulted in additional share-based compensation expense of $1.3 million in the prior year, partially offset by an increase of $1.0 million related to non-cash amortization for restricted share grants.year. For the nine months ended September 30, ~~2014,~~2015, the ratio of our total operating expenses, excluding interest expense, as a percentage of our quarterly average total assets was ~~1.5%~~1.4% on an annualized basis, compared to ~~1.6%~~1.5% on an annualized basis for the nine months ended September 30, ~~2013~~2014 and ~~1.7%~~1.4% for the year ended December 31, 2013 (in both cases for the prior year comparisons excluding the effect of the accelerated vesting as discussed above). Including the effect of the accelerated vesting of restricted stock, the ratio would have been 1.8% on an annualized basis for the nine months ended September 30, 2013 and 1.8% for the year ended December 31, 2013.2014.

Distributable Net Investment Income

~~Distributable~~For the nine months ended September 30, 2015, distributable net investment income increased ~~29%~~15% to $83.1 million, or $1.71 per share, compared with $72.2 million, or $1.68 ~~per share, compared with $56.0 million, or $1.57~~ per share, in the corresponding period of ~~2013.~~2014. The increase in distributable net investment income was primarily due to the higher level of total investment income, partially offset by higher operating expenses ~~due to the changes~~as discussed above. Distributable net investment income on a per share basis for the nine months ended September 30, ~~2014~~2015 reflects (i) ~~an increase~~a decrease of approximately ~~$0.02~~$0.04 per share from the comparable period in ~~2013~~2014 attributable to the ~~special~~net decrease in the comparable levels of accelerated prepayment and repricing activity for certain Investment Portfolio debt investments as discussed above, (ii) a decrease of approximately $0.02 per share attributable to the change in the unusual dividend income ~~activity~~ as discussed above and ~~(ii)~~(iii) a greater number of average shares outstanding compared to the corresponding period in ~~2013~~2014 primarily due to the ~~August 2013 and~~ April 2014 ~~follow-on~~and March 2015 equity offerings.

~~Table of Contents~~

Net Investment Income

Net investment income for the nine months ended September 30, ~~2014~~2015 was ~~$69.2~~$78.6 million, or a ~~32%~~14% increase, compared to net investment income of ~~$52.6~~$69.2 million for the corresponding period of ~~2013.~~2014. The increase in net investment income was principally attributable to the increase in total investment income, partially offset by higher operating expenses as discussed above.

~~Distributable Net Realized Income~~

Distributable net realized income was $83.0 million, or $1.93 per share, for the nine months ended September 30, 2014 compared with $48.6 million, or $1.37 per share, in the corresponding period of 2013. The $34.4 million increase was primarily attributable to (i) the $16.3 million increase in total distributable net investment income in the nine months ended September 30, 2014 when compared to the corresponding period of 2013 as discussed above, (ii) an increase in the net realized gain (loss) from investments of $13.4 million to $10.8 million for the nine months ended September 30, 2014, when compared to a net realized loss of $2.6 million in the prior year and (iii) the $4.8 million decrease in the net realized loss from SBIC debentures to zero for the nine months ended September 30, 2014. The net realized gain from investments of $10.8 million during the nine months ended September 30, 2014 was primarily attributable to (i) $14.7 million of realized gains recognized on the exit of two LMM portfolio investments in the third quarter of 2014 and (ii) net realized gains on several Middle Market investments totaling $1.9 million, partially offset by a net realized loss of $6.5 million in conjunction with a change in control transaction involving a LMM portfolio company in the second quarter of 2014.

~~Net Realized Income~~

The higher level of net investment income for the nine months ended September 30, 2014 as compared to the nine months ended September 30, 2013, the $13.4 million increase in the net realized gain resulting from a $10.8 million net realized gain (loss) from investments in the nine months ended September 30, 2014 compared to a $2.6 million net realized loss in the corresponding period of 2013 and the $4.8 million decrease in the net realized loss from SBIC debentures in each case as discussed above, resulted in a $34.8 million increase in net realized income compared with the corresponding period of 2013.

Net Increase in Net Assets Resulting from Operations

The net increase in net assets resulting from operations during the nine months ended September 30, ~~2014~~2015 was $96.9 million, or $1.99 per share, compared with $78.8 million, or $1.83 ~~per share, compared with $75.7 million, or $2.13~~ per share, during the nine months ended September 30, ~~2013.~~2014. This ~~$3.1 million~~ increase from the ~~comparable period in the~~ prior year period was primarily the result of (i) a ~~$16.6~~$9.4 million increase in net investment income as discussed above and (ii) a ~~$13.4~~$13.2 million increase in the net realized gain (loss) from investments and (iii) the $4.8 million decrease in the net realized loss from SBIC debentures, in each case due to the factors discussed above, partially offset by (i) a $26.6 million decrease in net change in unrealized appreciation to ~~$7.2~~net unrealized appreciation of $20.4 million for the nine months ended September 30, ~~2014 compared to $33.8~~2015 and (iii) a $15.4 million ~~for the comparable period in the prior year and (ii) a $5.1 million increase~~change in the income tax benefit/provision from the ~~comparable~~prior year period to an income tax benefit of $7.0 million for the

Table of Contents

nine months ended September 30, 2015, with these changes partially offset by a $19.8 million change in the ~~prior year.~~net realized gain/loss from investments from a net realized gain of $10.8 million during the nine months ended September 30, 2014 to a net realized loss of $9.0 million for the nine months ended September 30, 2015. The net realized loss of $9.0 million for the nine months ended September 30, 2015 was primarily the result of the net realized losses on the restructure of two Middle Market investments of $9.1 million and of a Private Loan investment of $6.0 million, the exit of Private Loan investment of $4.7 million and exits of several Marketable securities and idle funds investments of $1.1 million, partially offset by the net realized gains on two exits of LMM investments totaling $9.3 million and from an Other Portfolio investment of $2.5 million.

The following table provides a summary of the total net change in unrealized appreciation of $20.4 million for the nine months ended ~~2014~~September 30, 2015:

	Nine Months Ended September 30, 2015

	LMM(a)			MM			PL			Other(b)			Total
	(dollars in millions)
Accounting reversals of net unrealized (appreciation) depreciation recognized in prior periods due to net realized (gains)/losses recognized during period	$	(8.6	)	$	7.3		$	7.4		$	(2.6	)	$	3.5
Net unrealized appreciation (depreciation) relating to portfolio investments		37.5			(13.9	)		(17.6	)		12.2			18.2

Total net unrealized appreciation (depreciation) relating to portfolio investments	$	28.9		$	(6.6	)	$	(10.2	)	$	9.6		$	21.7



Net unrealized depreciation relating to marketable securities														(0.5	)
Unrealized depreciation relating to SBIC debentures(c)														(0.8	)

Total net unrealized appreciation													$	20.4

(a): LMM includes unrealized appreciation on 36 LMM portfolio investments and unrealized depreciation on 18 LMM portfolio investments.
(b): Other includes $16.7 million of ~~$7.2 million included (i) $17.0~~unrealized appreciation relating to the External Investment Manager, offset by $4.5 million of net unrealized ~~appreciation from portfolio investments and (ii) $0.9 million of net unrealized appreciation on Marketable securities and idle funds investments, partially offset by (i) $10.8 million of~~depreciation relating to the Other Portfolio.
(c): Relates to unrealized depreciation on the SBIC debentures held by MSC II which are accounted for on a fair value basis.

The ~~$17.0 million net change in unrealized appreciation from portfolio investments~~income tax benefit for the nine months ended September 30, 2014 was principally attributable to (i) unrealized appreciation on 34 LMM portfolio investments totaling $44.8 million, partially offset by unrealized depreciation on 13 LMM portfolio investments totaling

~~Table~~2015 of ~~Contents~~

$18.0 million, (ii) $7.5 million of unrealized appreciation on the External Investment Manager and (iii) $4.2 million of net unrealized appreciation on Other Portfolio investments, partially offset by (i) accounting reversals of net unrealized appreciation from prior periods of $10.1 million related to portfolio investment exits and repayments, (ii) $6.7 million of net unrealized depreciation on Private Loan portfolio investments, and (iii) $4.6 million of net unrealized depreciation on Middle Market portfolio investments. The income tax provision for the nine months ended September 30, 2014 of $8.4$7.0 million principally consisted of a deferred ~~taxes~~tax benefit of ~~$6.6~~$8.5 million, which is primarily the result of ~~deferred taxes on~~the net ~~unrealized appreciation on~~activity relating to our portfolio investments held in our Taxable Subsidiaries including changes in net operating loss carryforwards, changes in net unrealized appreciation/depreciation and temporary book tax differences, partially offset by other current taxes of ~~$1.8~~$1.5 million, which includes ~~a $1.0 million accrual for excise tax on our estimated spillover taxable income and~~ $0.8 million related to accruals for U.S. federal income, state and other taxes and $0.7 million for excise taxes.

Liquidity and Capital Resources

Cash Flows

For the nine months ended September 30, ~~2014,~~2015, we experienced a net decrease in cash and cash equivalents in the amount of ~~$10.4 million.~~$25.1 million, which is the net result of $203.5 million of cash used for our operating activities and $178.4 million of cash provided by financing activities.

Table of Contents

During the period, we used ~~$156.8~~$203.5 million of cash for our operating activities, which resulted primarily from (i) cash flows we generated from the ~~ordinary~~ operating profits earned through our operating activities totaling ~~$59.9~~$74.8 million, which is our ~~$72.2~~$83.1 million of distributable net investment income, excluding the non-cash effects of the accretion of unearned income of ~~$8.2~~$6.5 million, payment-in-kind interest income of ~~$3.9~~$2.5 million, cumulative dividends of ~~$1.4~~$1.2 million and the amortization expense for deferred financing costs of ~~$1.2~~$1.9 million, (ii) cash uses totaling ~~$662.1~~$736.6 million which primarily resulted from (a) the funding of new portfolio company investments and settlement of accruals for portfolio investments existing as of December 31, ~~2013,~~2014, which together total ~~$637.8~~$727.1 million, (b) the funding of new Marketable securities and idle funds investments and settlement of accruals for Marketable securities and idle funds investments existing as of December 31, ~~2013,~~2014, which together total ~~$17.7~~$4.5 million, (c) ~~$3.6~~$2.9 million related to decreases in payables and accruals and (d) increases in other assets of ~~$3.0~~$2.1 million, and (iii) cash proceeds totaling ~~$445.4~~$458.3 million from (a) ~~$422.7~~$451.2 million in cash proceeds from the repayments of debt investments and sales of equity investments and (b) ~~$22.7~~$7.1 million of cash proceeds from the sale of Marketable securities and idle funds investments.

During the nine months ended September 30, ~~2014, $146.4~~2015, $178.4 million in cash was provided by financing activities, which ~~was attributable to~~principally consisted of (i) ~~$139.7 million of net proceeds from the public offering of common stock, net of offering costs, (ii) $24.8 million of proceeds from the issuance of SBIC debentures and (iii) $50.0~~$127.8 million in net cash proceeds ~~on our~~from a public equity offering in March 2015 and (ii) $128.0 million in net cash proceeds from the Credit Facility, partially offset by ~~(i) $64.7~~(iii) $75.5 million in cash dividends paid to stockholders ~~(ii) $1.9 million paid for deferred loan costs~~ and ~~SBIC debenture fees and (iii) $1.5~~(iv) $1.7 million for the purchase of vested restricted stock from employees to satisfy their tax withholding requirements and (v) $0.2 million for ~~employee payroll tax withholding.~~payment of deferred loan costs, SBIC debenture fees and other costs.

Capital Resources

As of September 30, ~~2014,~~2015, we had ~~$24.3~~$35.3 million in cash and cash equivalents, ~~$9.2~~$4.6 million in Marketable securities and idle funds investments and ~~$235.5~~$251.5 million of unused capacity under the Credit Facility, which we maintain to support our investment and operating activities. As of September 30, ~~2014,~~2015, our net asset value totaled ~~$947.5~~$1,091.0 million, or ~~$21.08~~$21.79 per share.

The Credit Facility provides for commitments from a diversified group of fifteen lenders, matures in September 2019 and was amended during ~~September 2014~~April 2015 to increase the total commitments from ~~$502.5~~$572.5 million to ~~$522.5~~$597.5 million ~~decrease~~and increase the ~~interest rate subject to Main Street maintaining an investment grade rating and extend~~accordion feature of the ~~final maturity by one year to September 2019. The amended~~ Credit Facility ~~also contains an upsized~~from $650.0 million to $750.0 million. The accordion feature ~~which~~ allows us to increase the total commitments under the facility ~~up to $650.0 million~~ from new and existing lenders on the same terms and conditions as the existing commitments.

~~Table of Contents~~

Borrowings under the Credit Facility bear interest, subject to our election, on a per annum basis equal to (i) the applicable LIBOR rate ~~(0.15%~~(0.20% as of September 30, ~~2014)~~2015) plus 2.00%, as long as we maintain an investment grade rating (or 2.25% if we do not maintain an investment grade rating) or (ii) the applicable base rate (Prime Rate of 3.25% as of September 30, ~~2014)~~2015) plus 1.00%, as long as we maintain an investment grade rating (or 1.25% if we do not maintain an investment grade rating). We pay unused commitment fees of 0.25% per annum on the unused lender commitments under the Credit Facility. The Credit Facility is secured by a first lien on the assets of MSCC and its subsidiaries, excluding the equity ownership or assets of the Funds and the External Investment Manager. The Credit Facility contains certain affirmative and negative covenants, ~~including but not limited to:~~including: (i) maintaining a minimum availability of at least 10% of the borrowing base, (ii) maintaining an interest coverage ratio of at least 2.0 to 1.0, (iii) maintaining an asset coverage ratio of at least 1.5 to 1.0, and (iv) maintaining a minimum tangible net worth. The Credit Facility is provided on a revolving basis through its final maturity date in September 2019, and contains two, one-year extension options which could extend the final maturity by up to two years, subject to certain conditions, including lender approval. As of September 30, ~~2014,~~2015, we had ~~$287.0~~$346.0 million in borrowings outstanding under the Credit Facility, the interest rate on the Credit Facility was ~~2.4%~~2.2% and we were in compliance with all financial covenants of

Table of Contents

the Credit Facility. During the three months ended September 30, 2015, the average interest rate on the Credit Facility was 2.2%.

Due to each of the Funds' status as a licensed SBIC, we have the ability to issue, through the Funds, debentures guaranteed by the SBA at favorable interest rates. Under the regulations applicable to SBIC funds, an SBIC can have outstanding debentures guaranteed by the SBA ~~generally in an amount up~~subject to ~~twice its~~a regulatory ~~capital, which effectively approximates the amount of its equity capital,~~leverage limit, up to a regulatory maximum amount of debentures of $225.0 million. Debentures guaranteed by the SBA have fixed interest rates that equal prevailing 10-year Treasury Note rates plus a market spread and have a maturity of ten years with interest payable semi-annually. The principal amount of the debentures is not required to be paid before maturity, but may be pre-paid at any time with no prepayment penalty. ~~During the three months ended March 31, 2014, we issued $24.8 million of SBIC debentures under the SBIC program to reach the current regulatory maximum amount of $225.0 million.~~ On September 30, ~~2014,~~2015, through our two wholly owned ~~SBIC's,~~SBICs, we had $225.0 million of outstanding SBIC debentures guaranteed by the SBA, which bear a weighted average annual fixed interest rate of approximately 4.2%, paid semi-annually, and mature ten years from issuance. The first maturity related to our SBIC debentures does not occur until 2017, and the remaining weighted average duration is approximately ~~6.8~~5.8 years as of September 30, ~~2014.~~2015.

In April 2013, we issued $92.0 million, including the ~~underwriter's~~underwriters' full exercise of ~~the~~their over-allotment option, in aggregate principal amount of the 6.125% Notes. The 6.125% Notes are unsecured obligations and rank pari passu with our current and future senior unsecured indebtedness; senior to any of our future indebtedness that expressly provides it is subordinated to the 6.125% Notes; effectively subordinated to all of our existing and future secured indebtedness, to the extent of the value of the assets securing such indebtedness, including borrowings under our Credit Facility; and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, including without limitation, the indebtedness of the Funds. The 6.125% Notes mature on April 1, 2023, and may be redeemed in whole or in part at any time or from time to time at our option on or after April 1, 2018. We may from time to time repurchase ~~all or a portion of the~~ 6.125% Notes in accordance with the 1940 Act and the rules promulgated thereunder. As of September 30, ~~2014,~~2015, the outstanding balance of the 6.125% Notes was ~~$90.9~~$90.7 million.

The indenture governing the 6.125% Notes (the ~~"Notes~~"6.125% Notes Indenture") contains certain covenants, including covenants requiring our compliance with (regardless of whether we are subject to) the asset coverage requirements set forth in Section 18(a)(1)(A) as modified by Section 61(a)(1) of the 1940 Act, as well as covenants requiring us to provide financial information to the holders of the 6.125% Notes and the Trustee if we cease to be subject to the reporting requirements of the Securities Exchange Act

~~Table of Contents~~

of 1934. These covenants are subject to limitations and exceptions that are described in the 6.125% Notes Indenture.

In November 2014, we issued $175.0 million in aggregate principal amount of the 4.50% Notes at an issue price of 99.53%. The 4.50% Notes are unsecured obligations and rank pari passu with our current and future senior unsecured indebtedness; senior to any of our future indebtedness that expressly provides it is subordinated to the 4.50% Notes; effectively subordinated to all of our existing and future secured indebtedness, to the extent of the value of the assets securing such indebtedness, including borrowings under our Credit Facility; and structurally subordinated to all existing and future indebtedness and other obligations of any of our subsidiaries, including without limitation, the indebtedness of the Funds. The 4.50% Notes mature on December 1, 2019, and may be redeemed in whole or in part at any time at our option subject to certain make whole provisions. The 4.50% Notes bear interest at a rate of 4.50% per year payable semi-annually on June 1 and December 1 of each year, beginning June 1, 2015. We may from time to time repurchase 4.50% Notes in accordance with the 1940 Act and the rules promulgated thereunder. As of September 30, 2015, the outstanding balance of the 4.50% Notes was $175.0 million.

Table of Contents

The indenture governing the 4.50% Notes (the "4.50% Notes Indenture") contains certain covenants, including covenants requiring our compliance with (regardless of whether we are subject to) the asset coverage requirements set forth in Section 18(a)(1)(A) as modified by Section 61(a)(1) of the 1940 Act, as well as covenants requiring us to provide financial information to the holders of the 4.50% Notes and the Trustee if we cease to be subject to the reporting requirements of the Securities Exchange Act of 1934. These covenants are subject to limitations and exceptions that are described in the 4.50% Notes Indenture.

During April 2014, we completed a follow-on public equity offering of 4,600,000 shares of common stock, including the underwriters' full exercise of their option to purchase 600,000 additional shares, at a price to the public of $31.50 per share, resulting in total net proceeds, including exercise of the underwriters' option to purchase additional shares and after deducting underwriting discounts and estimated offering expenses payable by us, of approximately $139.7 million.

During March 2015, we completed a follow-on public equity offering of 4,370,000 shares of common stock, including the underwriters' full exercise of their option to purchase 570,000 additional shares, resulting in total net proceeds, including exercise of the underwriters' option to purchase additional shares and after deducting underwriting discounts and estimated offering expenses payable by us, of approximately $127.8 million.

We anticipate that we will continue to fund our investment activities through existing cash and cash equivalents, the liquidation of Marketable securities and idle funds investments, and a combination of future debt and equity capital. Our primary uses of funds will be investments in portfolio companies, operating expenses and cash distributions to holders of our common stock.

We periodically invest excess cash balances into Marketable securities and idle funds investments. The primary investment objective of Marketable securities and idle funds investments is to generate incremental cash returns on excess cash balances prior to utilizing those funds for investment in our LMM, Middle Market and Private Loan portfolio investments. Marketable securities and idle funds investments generally consist of debt investments, independently rated debt investments, certificates of deposit with financial institutions, diversified bond funds and publicly traded debt and equity investments. The composition of Marketable securities and idle funds investments will vary in a given period based upon, among other things, changes in market conditions, the underlying fundamentals in our Marketable securities and idle funds investments, our outlook regarding future LMM, Middle Market and Private Loan portfolio investment needs, and any regulatory requirements applicable to us.

If our common stock trades below our net asset value per share, we will generally not be able to issue additional common stock at the market price unless our stockholders approve such a sale and our Board of Directors makes certain determinations. We did not seek stockholder authorization to sell shares of our common stock below the then current net asset value per share of our common stock ~~from our stockholders~~ at our ~~2014~~2015 annual ~~meeting~~meetings of stockholders because our common stock price per share had been trading significantly above the current net asset value per share of our common stock. We would therefore need future approval from our stockholders to issue shares below the then current net asset value per share.

In order to satisfy the Code requirements applicable to a RIC, we intend to distribute to our stockholders, after consideration and application of our ability under the Code to spillover certain excess undistributed taxable income from one tax year into the next tax year, substantially all of our taxable income. In addition, as a BDC, we generally are required to meet a coverage ratio of total assets to total senior securities, which include borrowings and any preferred stock we may issue in the future, of at least 200%. This requirement limits the amount that we may borrow. In January 2008, we received an exemptive order from the SEC to exclude SBA guaranteed debt securities issued by MSMF and any other wholly owned subsidiaries of ours which operate as SBICs from the asset coverage

Table of Contents

requirements of the 1940 Act as applicable to us, which, in turn, enables us to fund more investments with debt capital.

Although we have been able to secure access to additional liquidity, including recent public equity and debt offerings, our ~~$522.5~~$597.5 million Credit Facility, and the available leverage through the SBIC program, there is no assurance that debt or equity capital will be available to us in the future on favorable terms, or at all.

Recently Issued or Adopted Accounting Standards

~~In February 2013, the FASB issued Accounting Standards Update ("ASU") 2013-04~~~~, Liabilities (Topic 405): Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date~~ ("ASU 2013-04"). ASU 2013-04 provides additional guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date. Public companies are required to apply ASU 2013-04 prospectively for interim and annual reporting periods beginning after December 15, 2013. The adoption of this standard did not have a material effect on our consolidated financial statements.

~~Table of Contents~~

In May 2014, the FASB issued ASU 2014-09,Revenue from Contracts with Customers (Topic 606). ASU 2014-9 supersedes the revenue recognition requirements under ASC Topic 605,Revenue Recognition, and most industry-specific guidance throughout the Industry Topics of the ASC. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. Under the new guidance, an entity is required to perform the following five steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The new guidance will significantly enhance comparability of revenue recognition practices across entities, industries, jurisdictions and capital markets. Additionally, the guidance requires improved disclosures as to the nature, amount, timing and uncertainty of revenue that is recognized. The FASB tentatively decided to defer the effective date of the new ~~Guidance is~~revenue standard for public entities under U.S. GAAP for one year. If finalized, the new guidance will be effective for the annual reporting period beginning after December 15, ~~2016,~~2017, including interim periods within that reporting period. Early adoption ~~is not permitted.~~would be permitted for annual reporting periods beginning after December 15, 2016. We are currently evaluating the impact the adoption of this new accounting standard will have on our ~~Consolidated Financial Statements.~~financial statements.

In April 2015, the FASB issued ASU 2015-03,Simplifying the Presentation of Debt Issuance Costs, which changes the presentation of debt issuance costs in financial statements. ASU 2015-03 requires an entity to present such costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs will continue to be reported as interest expense. It is effective for annual reporting periods beginning after December 15, 2016. Early adoption is permitted. The new guidance will be applied retrospectively to each prior period presented. The impact of the adoption of this new accounting standard on our consolidated financial statements is currently being evaluated.

In May 2015, the FASB issued ASU 2015-07,Fair Value Measurements—Disclosures for Certain Entities that Calculate Net Asset Value per Share. This amendment updates guidance intended to eliminate the diversity in practice surrounding how investments measured at net asset value under the practical expedient with future redemption dates have been categorized in the fair value hierarchy. Under the updated guidance, investments for which fair value is measured at net asset value per share using the practical expedient should no longer be categorized in the fair value hierarchy, while investments for which fair value is measured at net asset value per share but the practical expedient is not applied should continue to be categorized in the fair value hierarchy. The updated guidance requires retrospective adoption for all periods presented and is effective for interim and annual reporting periods beginning after December 15, 2015, with early adoption permitted. The impact of the adoption of this new accounting standard on our consolidated financial statements is currently being evaluated.

From time to time, new accounting pronouncements are issued by the FASB or other standards setting bodies that are adopted by us as of the specified effective date. We believe that the impact of

Table of Contents

recently issued standards ~~that have been issued~~ and any that are not yet effective will not have a material impact on our financial statements upon adoption.

Inflation

Inflation has not had a significant effect on our results of operations in any of the reporting periods presented herein. However, our portfolio companies have experienced, and may in the future experience, the impacts of inflation on their operating results, including periodic escalations in their costs for labor, raw materials and third party services and required energy consumption.

Off-Balance Sheet Arrangements

We may be a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. These instruments include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet. At September 30, ~~2014,~~2015, we had a total of ~~$130.7~~$140.8 million in outstanding commitments comprised of (i) 2125 investments with commitments to fund

~~Table of Contents~~

revolving loans that had not been fully drawn or term loans with additional commitments not yet funded and (ii) ~~six~~eight investments with capital commitments that had not been fully called.

Contractual Obligations

As of September 30, ~~2014,~~2015, the future fixed commitments for cash payments in connection with our SBIC debentures and the 4.50% Notes and the 6.125% Notes for each of the next five years and thereafter are as follows:

	2014		2015		2016		2017		2018		2019 and thereafter		Total		2015		2016		2017		2018		2019		2020 and thereafter

	(dollars in thousands)														(dollars in thousands)
SBIC debentures	$	—	$	—	$	—	$	15,000	$	10,200	$	199,800	$	225,000	$	—	$	—	$	15,000	$	10,200	$	20,000	$	179,800	225,000
Interest due on SBIC debentures		—		9,421		9,448		9,423		8,130		25,295		61,717		—		9,446		9,423		8,130		7,807		17,601	52,407
6.125% Notes		—		—		—		—		—		90,882		90,882
Notes 6.125%																—		—		—		—		—		90,740	90,740
Interest due on 6.125% Notes		4,175		5,566		5,566		5,567		5,567		25,050		51,491		1,388		5,558		5,558		5,558		5,558		19,453	43,073

4.50% Notes																—		—		—		—		175,000		—	175,000
Interest due on 4.50% Notes																3,938		7,875		7,875		7,875		7,875		—	35,438

Total	$	4,175	$	14,987	$	15,014	$	29,990	$	23,897	$	341,027	$	429,090	$	5,326	$	22,879	$	37,856	$	31,763	$	216,240	$	307,594	621,658

As of September 30, ~~2014,~~2015, we had ~~$287.0~~$346.0 million in borrowings outstanding under our Credit Facility, ~~which~~and the Credit Facility is currently scheduled to mature in September 2019. The Credit Facility contains two, ~~one year~~one-year extension options which could extend the maturity to September 2021. See further discussion of the Credit Facility terms in ~~"Liquidity~~"—Liquidity and Capital Resources—Capital Resources".

Related Party Transactions

As discussed further above, the External Investment Manager is treated as a wholly owned portfolio company of MSCC and is included as part of our Investment Portfolio. At September 30, ~~2014, Main Street~~2015, we had a receivable of ~~$1.2~~$2.3 million due from the External Investment Manager which included approximately ~~$1.0~~$1.7 million primarily related to operating expenses incurred by ~~the Internal Investment Manager~~us required to support the External Investment Manager's business, along with dividends declared but not paid by the External Investment Manager of approximately ~~$0.2~~$0.6 million.

In June 2013, we adopted a deferred compensation plan for the non-employee members of our board of directors, which allows the directors at their option to defer all or a portion of the fees paid

Table of Contents

for their services as directors and have such deferred fees paid in shares of our common stock within 90 days after the participant's end of service as a director. As of September 30, ~~2014, $0.6~~2015, $1.0 million of directors' fees had been deferred under this plan. These deferred fees represented ~~18,672~~32,190 shares of our common shares. These shares will not be issued or included as outstanding on the consolidated statement of changes in net assets until each applicable participant's end of service as a director, but ~~will be~~are included in operating expenses and ~~weighted average~~weighted-average shares outstanding on our consolidated statement of operations as earned.

Recent Developments

InDuring October 2014, we completed a follow-on investment in an existing portfolio company totaling $16.4 million. Our follow-on investment in SambaSafety Holdings, L.L.C. ("SambaSafety") supported SambaSafety's acquisition of a complementary business in the driver risk management software and technology-enabled services industry, an acquisition which significantly expands SambaSafety's customer base and service offering. The follow-on investment consisted of an additional $16.0 million of first lien, senior secured term debt and a $0.4 million equity investment. Headquartered in Albuquerque, New Mexico, SambaSafety is an industry leading provider of driver risk management software and services to car and truck fleet owners, insurance carriers and agents, employment background screeners, and automotive retailers.

~~Table of Contents~~

In October 2014, we fully exited our investment in Texas ReExcavation, LC ("T-Rex"), a provider of hydro excavation and vacuum excavation services for a variety of industry sectors, including the petrochemical, pipeline, municipal, utilities, construction, oil & gas, engineering, transportation, telecommunication, and environmental industries. We made our original investment in T-Rex in December 2012 and we realized a gain of approximately $3.7 million on the sale of T-Rex.

In October 2014, we led a financing totaling $7.6 million of invested capital in Computer Associates, Inc. ("CAI"), to support the majority recapitalization of CAI, with Main Street funding $6.1 million of the financing in this new portfolio investment. Main Street's portion of the financing included a $5.4 million first lien, senior secured term loan and a $0.7 million equity investment. Headquartered in Smithfield, Rhode Island, and founded in 1977, CAI is a leading provider of specialized enterprise resource planning (ERP) software with industry expertise in several industry sectors, including seafood and other food processing and distribution, lumber and building materials, precious metal refining, and jewelry manufacturing.

In October 2014, we fully exited our investment in Spectrio LLC ("Spectrio"), a leading national provider of on-hold messaging and digital signage managed services. We made our initial investment in Spectrio in May 2009, and we realized a gain of approximately $3.9 million on the redemption of our warrant by Spectrio.

In October 2014, we led a financing totaling $12.0 million of invested capital in East West Copolymer & Rubber, LLC ("East West") to support East West's working capital and expansion needs. The financing consisted of a $12.0 million first lien, senior secured term loan with equity warrant participation, with our funding totaling $9.6 million of the invested capital. East West is a synthetic rubbers manufacturer with its production facility located in Baton Rouge, Louisiana. East West's Styrene-Butadiene-Rubber ("SBR") & Nitrile-Butadiene-Rubber ("NBR") products are primarily used in the production of tires for automobile, industrial, and agriculture applications.

~~In October 2014,~~2015, we declared a semi-annual supplemental cash dividend of $0.275 per share payable in December ~~2014.~~2015. This supplemental cash dividend is in addition to the previously announced regular monthly cash dividends that we declared for the fourth quarter of ~~2014~~2015 of ~~$0.170~~$0.180 per share for each of October, November and December ~~2014, and represents a 10% increase from the semi-annual supplemental cash dividend paid in December 2013.~~2015.

In October ~~2014,~~2015, we ~~fully exited our~~led a new portfolio investment totaling $15.5 million of invested capital in Apex Linen Service, Inc. ("Apex Linen") to fund Apex Linen's near-term growth opportunities, with us funding $12.4 million of the investment. Our investment in ~~NCP Investment Holdings, Inc. ("NCP"),~~Apex Linen included a ~~healthcare~~first-lien, senior secured term debt investment and a revolving line of credit. We and our co-investor also provided a commitment for $2.5 million of additional first-lien, senior secured term debt in the near-term future upon the completion of certain conditions. In addition, we and our co-investor are providing Apex Linen a conditional commitment beyond the $2.5 million of additional first-lien, senior secured term debt for additional capital to support its future growth opportunities. Headquartered in Las Vegas, Nevada, and founded in 2010 by long-established industry experts, Apex Linen provides commercial laundry and linen services ~~company operating free-standing outpatient cardiac~~to the hotel and ~~vascular procedure labs. We originally invested~~gaming industry in ~~NCP in 2004, and we realized a gain of approximately $8.6 million on~~ the ~~sale of our remaining equity interest in NCP in conjunction with a change of control of NCP.~~Las Vegas metropolitan area.

In November 2014, we issued $175.0 million in aggregate principal amount of 4.50% unsecured notes due 2019 (the "4.50% Notes") at an issue price of 99.53%. The 4.50% Notes mature on December 1, 2019, and may be redeemed in whole or in part at any time at our option subject to certain make whole provisions. The 4.50% Notes bear interest from November 5, 2014 at a rate of 4.50% per year payable semi-annually on June 1 and December 1 of each year, beginning June 1, 2015. Our total net proceeds from the 4.50% Notes, resulting from the issue price and after underwriting discounts and estimated offering expenses payable by us, were approximately $171.2 million.

~~During November 2014,~~2015, we declared regular monthly dividends of ~~$0.17~~$0.180 per share for each month of January, February and March of ~~2015.~~2016. These regular monthly dividends equal a total of ~~$0.51~~$0.540 per share for the first quarter of ~~2015~~2016 and represent a 3%5.9% increase from the regular monthly dividends declared for the first quarter of ~~2014.~~2015. Including the ~~semi-annual supplemental dividend payable in December 2014 and~~ regular monthly dividends declared for the first quarter of ~~2015,~~2016, we will have paid ~~$13.74~~$16.420 per share in cumulative dividends since our October 2007 initial public offering.

~~Table of Contents~~

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are subject to financial market risks, including changes in interest rates. Changes in interest rates may affect both our cost of funding and our interest income from ~~the Investment Portfolio~~portfolio investments and Marketable securities and idle funds investments. Our risk management systems and procedures are designed to identify and analyze our risk, to set appropriate policies and limits and to continually monitor these risks. Our investment income will be affected by changes in various interest rates, including LIBOR and prime rates, to the extent of any debt investments that include floating interest rates. The majority of our debt investments are made with either fixed interest rates or floating ~~interest~~ rates that are subject to contractual minimum interest rates for the term of the investment. As of September 30, ~~2014,~~2015, approximately ~~56%~~60% of our debt investment portfolio (at cost) bore interest at floating ~~interest~~ rates, ~~with~~ 99% of ~~those floating-rate debt investments (at cost)~~which were subject to contractual minimum interest rates. As of September 30, ~~2014,~~2015, none of our Marketable securities and idle funds investments (at cost) bore interest at floating rates. Our interest expense will be affected by changes in the published LIBOR rate in connection with our Credit Facility; however, the ~~long term~~ interest rates on our outstanding SBIC debentures and ~~the~~our 4.50% Notes and 6.125% Notes, which comprise the majority of our outstanding debt, are fixed for the life of such ~~debt investments.~~debt. As of September 30, ~~2014,~~2015, we had not entered into any interest rate hedging arrangements. AtThe following table shows the approximate annualized increase (decrease) in the components of net

Table of Contents

investment income due to hypothetical base rate changes in interest rates, assuming no changes in our investments and borrowings as of September 30, ~~2014, based on~~2015.

Basis Point Change	Increase in Interest Income		Increase in Interest Expense			Increase (Decrease) in Net Investment Income			Increase (Decrease) in Net Investment Income per Share

			(dollars in thousands)
50	$	129	$	(1,730	)	$	(1,601	)	$	(0.03	)
100		2,430		(3,460	)		(1,030	)		(0.02	)
150		6,619		(5,190	)		1,429			0.03
200		10,949		(6,920	)		4,029			0.08
300		19,613		(10,380	)		9,233			0.18
400		28,287		(13,840	)		14,447			0.29
500		36,987		(17,300	)		19,687			0.39

The hypothetical results would also be impacted by the ~~applicable levels~~changes in the amount of debt outstanding under our Credit Facility ~~and floating-rate~~(with an increase (decrease) in the debt ~~investments, a 1% change~~outstanding under the Credit Facility resulting in an (increase) decrease in the hypothetical interest ~~rates would not have a material effect on our level of net investment income.~~expense).

Item 4. Controls and Procedures

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chairman, Chief Executive Officer and President, our Chief Financial Officer, our Chief Compliance Officer and our Chief Accounting Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15 of the Securities Exchange Act of 1934). Based on that evaluation, our Chairman, Chief Executive Officer and President, our Chief Financial Officer, our Chief Compliance Officer and our Chief Accounting Officer, have concluded that our current disclosure controls and procedures are effective in timely alerting them of material information relating to us that is required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934. There have been no changes in our internal control over financial reporting that occurred during the quarter ended September 30, ~~2014~~2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

We may, from time to time, be involved in litigation arising out of our operations in the normal course of business or otherwise. Furthermore, third parties may try to seek to impose liability on us in connection with the activities of our portfolio companies. While the outcome of any current legal proceedings cannot at this time be predicted with certainty, we do not expect any current matters will materially affect our financial condition or results of operations; however, there can be no assurance whether any pending legal proceedings will have a material adverse effect on our financial condition or results of operations in any future reporting period.

Item 1A. Risk Factors

There have been no material changes to the risk factors as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, ~~2013~~2014 that we filed with the SEC on February ~~28, 2014~~27, 2015 and in our Quarterly Report on Form 10-Q for the ~~quarter~~quarterly period ended ~~March 31, 2014 that we~~June 30, 2015, filed with the SEC on ~~May 9, 2014.~~August 7, 2015.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

During the ~~nine~~three months ended September 30, ~~2014,~~2015, we issued ~~333,657~~140,857 shares of our common stock under our dividend reinvestment plan. These issuances were not subject to the registration requirements of the Securities Act of 1933, as amended. The aggregate value ~~for~~of the shares of common stock issued during the ~~nine~~three months ended September 30, ~~2014~~2015 under the dividend reinvestment plan was approximately ~~$10.8~~$4.3 million.

Item 5. Other Information

Expansion of Board of Directors and Appointment of Directors

On November 3, 2015, our Board of Directors increased the size of the Board from six to eight directors and appointed Brian E. Lane and Stephen B. Solcher as directors to fill the vacancies created by the increase to serve until our 2016 Annual Meeting of Stockholders. Mr. Lane was also appointed to serve on the Nominating and Corporate Governance Committee of the Board, and Mr. Solcher was also appointed to serve on the Audit Committee of the Board.

Mr. Lane, age 58, has served as Chief Executive Officer and President of Comfort Systems USA, Inc. (NYSE: FIX) since December 2011 and as a director of Comfort Systems since November 2010. Mr. Lane served as Comfort Systems' President and Chief Operating Officer from March 2010 until December 2011. Mr. Lane joined Comfort Systems in October 2003 and served as Vice President and then Senior Vice President for Region One until he was named Executive Vice President and Chief Operating Officer in January 2009. Prior to joining Comfort Systems, Mr. Lane spent fifteen years at Halliburton Company (NYSE: HAL), a global service and equipment company devoted to energy, industrial, and government customers. During his tenure at Halliburton, he held various positions in business development, strategy and project initiatives, and he departed as the Regional Director of Europe and Africa. Mr. Lane's additional experience included serving as a Regional Director of Capstone Turbine Corporation (NASDAQ: CPST), a distributed power manufacturer. He also was a Vice President of Kvaerner, an international engineering and construction company, where he focused on the chemical industry. Mr. Lane is also a member of the Board of Directors of Griffen Dewatering Corporation, a privately held company. Mr. Lane earned a Bachelor of Science in Chemistry from the University of Notre Dame and his MBA from Boston College.

Mr. Solcher, age 55, has served as the Senior Vice President of Finance and Business Operations and Chief Financial Officer of BMC Software, Inc., a privately held company, since 2005. Previously,

Table of Contents

Mr. Solcher served as BMC's Treasurer and Vice President of Finance. He joined BMC in 1991 as Assistant Treasurer and became Treasurer the following year. During Mr. Solcher's tenure, BMC grew from nearly $130 million in annual revenue to $2.2 billion in annual revenue in 2013, its last year operating as a public company. In addition to leading many M&A transactions as Chief Financial Officer, Mr. Solcher was instrumental in BMC's transition from being a publicly traded company to becoming a private held company in 2013. Prior to joining BMC, he was employed by Arthur Andersen as a certified public accountant. Mr. Solcher also serves on the development board of the Mays Business School at Texas A&M University and has served on the board of numerous nonprofit organizations. He was recognized by Institutional Investor magazine as part of the "All American Executive Team" in 2010 and 2012 and by Houston Business Journal as 2012 Best CFO—Large Public Company.

Messrs. Lane and Solcher will be entitled to receive compensation for their service on the Board consistent with our director compensation program for non-employee directors. In connection with their appointment to the Board, we entered into our standard form of indemnification agreement with Messrs. Lane and Solcher, the form of which was previously filed as Exhibit (k)(13) to our Pre-Effective Amendment No. 3 to Registration Statement on Form N-2 (Reg. No. 333-142879) filed on September 21, 2007.

The Board has determined that each of Messrs. Lane and Solcher qualifies as an independent director under the 1940 Act and the listing standards of the New York Stock Exchange, and Mr. Solcher also qualifies as an "audit committee financial expert" under the SEC's rules. There are no arrangements or understandings between Mr. Lane or Mr. Solcher and any other persons pursuant to which they were selected as directors. There are no current or proposed transactions between us and either of Mr. Lane or Mr. Solcher or their immediate family members that would require disclosure under Item 404(a) of Regulation S-K promulgated by the SEC.

Executive Management Changes

On November 3, 2015, the Board of Directors promoted certain senior executive officers to the following additional roles at Main Street: Dwayne L. Hyzak as President, Curtis L. Hartman as Vice Chairman, and David L. Magdol as Vice Chairman, effective immediately. Mr. Hyzak has served as Main Street's Chief Operating Officer and Senior Managing Director since November 2014; Mr. Hartman has served as Main Street's Chief Credit Officer and Senior Managing Director since 2011; and Mr. Magdol has served as Main Street's Chief Investment Officer and Senior Managing Director since 2011. In addition, Messrs. Hyzak, Hartman and Magdol also serve as members of Main Street's investment committee and have served in various executive roles at Main Street and its predecessor funds since the early 2000's.

Messrs. Hyzak, Hartman and Magdol will retain their former titles in addition to the new roles and will also continue to serve as members of Main Street's investment committee. Mr. Foster, who was previously Main Street's President, will retain the title of Chief Executive Officer and the ongoing responsibilities as the principal executive officer at Main Street along with remaining Chairman of the Board. Reference is made to the biographical information with respect to Messrs. Foster, Hyzak, Hartman and Magdol set forth under the headings "Election of Directors" and "Executive Officers" in our 2015 Proxy Statement, which description is incorporated herein by reference.

Deferred Compensation Plan

On November 3, 2015, the Board of Directors approved and adopted the Main Street Capital Corporation Deferred Compensation Plan (the "Plan"). The Plan will be effective on January 1, 2016 and at such time will replace the existing Main Street Capital Corporation Deferred Compensation Plan for Non-Employee Directors. Under the Plan, non-employee directors and certain key employees

Table of Contents

may defer receipt of some or all of their cash compensation, subject to certain limitations. Main Street may also make discretionary employer contributions to the Plan. Individuals participating in the Plan receive distributions of their respective balances based on predetermined payout schedules or other events, as defined by the Plan and are also able to direct investments made on their behalf among investment alternatives permitted from time to time under the Plan, including phantom Main Street stock units. The above summary is not complete and is qualified in its entirety to the full text of the Plan attached as Exhibit 10.1 hereto and are incorporated herein by reference.

Item 6. Exhibits

Listed below are the exhibits which are filed as part of this report (according to the number assigned to them in Item 601 of Regulation S-K):

		Description of Exhibit

10.1	*†	~~Second Amendment to Second Amended and Restated Credit Agreement dated September 25, 2014 (previously filed as Exhibit 10.1 to~~Form of Main Street Capital ~~Corporation's Current Report on Form 8-K filed on September 30, 2014 (File No. 1-33723)).~~
~~10.2~~	*	~~Third Amendment to Second Amended~~Corporation Deferred Compensation Plan Adoption Agreement and Restated Credit Agreement dated October 22, 2014 (previously filed as Exhibit (k)(6) to Main Street Capital Corporation's Post-Effective Amendment No. 9 to the Registration Statement on Form N-2 filed on November 4, 2014 (Reg. No. 333-183555)).Plan Document.
31.1		Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
31.2		Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
32.1		Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
32.2		Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).

*†: ~~Exhibit previously filed with the Securities and Exchange Commission, as indicated, and incorporated herein by reference.~~Management contract or compensatory plan or arrangement.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		Main Street Capital Corporation
Date: November ~~7, 2014~~6, 2015		/s/ VINCENT D. FOSTER Vincent D. Foster Chairman ~~President~~ and Chief Executive Officer (principal executive officer)
Date: November ~~7, 2014~~6, 2015		/s/ ~~DWAYNE L. HYZAK~~BRENT D. SMITH ~~Dwayne L. Hyzak~~Brent D. Smith Chief Financial Officer and ~~Senior Managing Director (principal~~Treasurer (principal financial officer)
Date: November ~~7, 2014~~6, 2015		/s/ SHANNON D. MARTIN Shannon D. Martin Vice President and Chief Accounting Officer (principal accounting officer)

EXHIBIT INDEX

		Description of Exhibit

~~31.1~~10.1	†	Form of Main Street Capital Corporation Deferred Compensation Plan Adoption Agreement and Plan Document.
31.1		Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
31.2		Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
32.1		Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
32.2		Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).

†: Management contract or compensatory plan or arrangement.

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Affiliate Investments(6)
Boss Industries, LLC	Manufacturer and distributor of air compressors, auxiliary power units, gas booster systems and vapor recovery systems
		Preferred Member Units (2,242 units)		2,000	2,000
Bridge Capital Solutions Corporation	Financial Services and Cash Flow Solutions Provider
		13% Secured Debt (Maturity—April 17, 2017)	6,000	5,823	5,823
		Warrants (19 equivalent shares)		200	630


				6,023	6,453
Brightwood Capital Fund III, LP(12)(13)	Investment Partnerships
		LP Interests (Brightwood Capital Fund III, LP) (Fully diluted 9.14%)(8)		8,718	8,718
Condit Exhibits, LLC	Tradeshow Exhibits / Custom Displays Provider
		Member Units (3,936 units)(8)		100	500
Congruent Credit Opportunities Funds(12)(13)	Investment Partnerships
		LP Interests (Congruent Credit Opportunities Fund II, LP) (Fully diluted 19.8%)(8)		22,106	22,048
		LP Interests (Congruent Credit Opportunities Fund III, LP) (Fully diluted 17.4%)(8)		5,382	5,382


				27,488	27,430
Daseke, Inc.	Specialty Transportation Provider
		12% Current / 2.5% PIK Secured Debt (Maturity—July 31, 2018)	20,592	20,256	20,592
		Common Stock (19,467 shares)		5,213	12,610


				25,469	33,202
Dos Rios Partners(12)(13)	Investment Partnerships
		LP Interests (Dos Rios Partners, LP) (Fully diluted 20.24%)		1,269	1,247
		LP Interests (Dos Rios Partners—A, LP) (Fully diluted 6.43%)		403	424


				1,672	1,671
East Teak Fine Hardwoods, Inc.	Distributor of Hardwood Products
		Common Stock (5,000 shares)(8)		480	860
Freeport Financial SBIC Fund LP(12)(13)	Investment Partnership
		LP Interests (Fully diluted 9.9%)(8)		4,213	4,213

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Gault Financial, LLC (RMB Capital, LLC)	Purchases and Manages Liquidation of Distressed Assets
		8% Current / 9% PIK Secured Debt (Maturity—November 21, 2016)	13,046	12,717	10,750
		Warrants (29,025 equivalent units)		400	—


				13,117	10,750
Glowpoint, Inc.	Provider of Cloud Managed Video Collaboration Services
		8% Secured Debt (Maturity—October 18, 2018)	400	397	397
		12% Secured Debt (Maturity—October 18, 2018)	9,000	8,904	8,904
		Common Stock (GP Investment Holdings, LLC) (7,711,517 shares)		3,958	10,020


				13,259	19,321
Guerdon Modular Holdings, Inc.	Multi-Family and Commercial Modular Construction Company
		11% Senior Secured Term Loan (Maturity—August 13, 2019)	11,200	11,038	11,038
		Common Stock (213,221 shares)		2,400	2,400


				13,438	13,438
Houston Plating and Coatings, LLC	Provider of Plating and Industrial Coating Services
		Member Units (248,082 units)(8)		996	10,570
Indianhead Pipeline Services, LLC	Provider of Pipeline Support Services
		12% Secured Debt (Maturity—February 6, 2017)	7,125	6,817	6,817
		Preferred Member Units (28,905 units; 8% cumulative)(8)		1,952	1,952
		Warrants (38,193 equivalent units)		459	—
		Member Units (14,732 units)		1	—


				9,229	8,769
irth Solutions, LLC	Provider of Damage Prevention Information Technology Services
		Member Units (128 units)(8)		624	3,870
KBK Industries, LLC	Specialty Manufacturer of Oilfield and Industrial Products
		12.5% Secured Debt (Maturity—September 28, 2017)	8,250	8,194	8,250
		Member Units (250 units)(8)		341	5,920


				8,535	14,170
L.F. Manufacturing Holdings, LLC(10)	Manufacturer of Fiberglass Products
		Member Units (2,000,000 units)(8)		2,019	2,374
MPS Denver, LLC	Specialty Card Printing
		Member Units (13,800 units)		1,130	1,130

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


OnAsset Intelligence, Inc.	Provider of Transportation Monitoring / Tracking Products and Services
		12% PIK Secured Debt (Maturity—November 30, 2014)	1,795	1,795	1,795
		12% PIK Secured Debt (Maturity—November 30, 2014)	1,652	1,652	1,652
		Preferred Stock (912 shares; 7% cumulative)(8)		1,913	2,663
		Warrants (5,333 equivalent shares)		1,919	502


				7,279	6,612
OPI International Ltd.(13)	Provider of Man Camp and Industrial Storage Services
		Common Stock (20,766,317 shares)		1,371	4,971
PCI Holding Company, Inc.	Manufacturer of Industrial Gas Generating Systems
		Preferred Stock (1,500,000 shares; 20% cumulative)(8)		2,147	3,970
Quality Lease and Rental Holdings, LLC	Provider of Rigsite Accommodation Unit Rentals and Related Services
		8% Secured Revolver (Maturity—October 1, 2014)(14)	330	330	330
		12% Secured Debt (Maturity—January 8, 2018)(14)	36,577	36,073	12,500
		Preferred Member Units (Rocaciea, LLC) (250 units)		2,500	—


				38,903	12,830
Radial Drilling Services Inc.	Oil and Gas Technology Provider
		12% Secured Debt (Maturity—November 22, 2016)	4,200	3,748	3,748
		Warrants (316 equivalent shares)		758	—


				4,506	3,748
Samba Holdings, Inc.	Provider of Intelligent Driver Record Monitoring Software and Services
		12.5% Secured Debt (Maturity—November 17, 2016)	10,418	10,327	10,418
		Common Stock (158,066 shares)		1,707	4,990


				12,034	15,408

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Non-Control/Non-Affiliate Investments(7)
Academi Holdings, LLC(11)	Provider of Training, Security, and Support Services
		LIBOR Plus 5.25% (Floor 1%), Current Coupon 6.25%, Secured Debt (Maturity—July 25, 2019)(9)	6,000	5,943	5,970
Accuvant Finance, LLC(11)	Cyber Security Value Added Reseller
		LIBOR Plus 4.75% (Floor 1%), Current Coupon 5.75%, Secured Debt (Maturity—October 22, 2020)(9)	5,603	5,551	5,575
Allflex Holdings III Inc.(11)	Manufacturer of Livestock Identification Products
		LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity—July 19, 2021)(9)	8,000	7,956	7,972
AM3 Pinnacle Corporation(10)	Provider of Comprehensive Internet, TV and Voice Services for Multi-Dwelling Unit Properties
		10% Secured Debt (Maturity—October 22, 2018)	22,036	21,882	21,882
		Common Stock (60,240 shares)		2,000	2,000


				23,882	23,882
AM General LLC(11)	Specialty Vehicle Manufacturer
		LIBOR Plus 9.00% (Floor 1.25%), Current Coupon 10.25%, Secured Debt (Maturity—March 22, 2018)(9)	2,625	2,566	2,441
AmeriTech College, LLC	For-Profit Nursing and Healthcare College
		18% Secured Debt (Maturity—March 9, 2017)	6,050	5,977	5,977
AMF Bowling Centers, Inc.(11)	Bowling Alley Operator
		LIBOR Plus 6.25% (Floor 1.00%), Current Coupon 7.25%, Secured Debt (Maturity—September 18, 2021)(9)	5,000	4,926	4,997
Anchor Hocking, LLC(11)	Household Products Manufacturer
		LIBOR Plus 6.50% (Floor 1.25%), Current Coupon 7.75% / 1.75% PIK, Current Coupon Plus PIK 9.50%, Secured Debt (Maturity—May 21, 2020)(9)	10,890	10,813	8,481
Ancile Solutions, Inc.(11)	Provider of eLearning Solutions
		LIBOR Plus 5.00% (Floor 1.25%), Current Coupon 6.25%, Secured Debt (Maturity—July 15, 2018)(9)	8,450	8,408	8,450

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Larchmont Resources, LLC(11)	Oil & Gas Exploration and Production
		LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.25%, Secured Debt (Maturity—August 7, 2019)(9)	6,913	6,857	7,033
Lansing Trade Group LLC(11)	Commodity Merchandiser
		9.25% Unsecured Debt (Maturity—February 15, 2019)	6,000	6,000	5,955
LKCM Distribution Holdings, L.P.	Distributor of Industrial Process Equipment
		12% Current / 2.5% PIK Secured Debt (Maturity—December 23, 2018)	16,417	16,272	16,272
LKCM Headwater Investments I, L.P.(12)(13)	Investment Partnership
		LP Interests (Fully diluted 2.27%)(8)		2,251	5,869
MAH Merger Corporation(11)	Sports-Themed Casual Dining Chain
		LIBOR Plus 4.50% (Floor 1.25%), Current Coupon 5.75%, Secured Debt (Maturity—July 19, 2019)(9)	7,277	7,213	7,295
MediMedia USA, Inc.(11)	Provider of Healthcare Media and Marketing
		LIBOR Plus 6.75% (Floor 1.25%), Current Coupon 8.00%, Secured Debt (Maturity—November 20, 2018)(9)	5,411	5,285	5,289
MedSolutions Holdings, Inc.(11)	Specialty Benefit Management
		LIBOR Plus 5.25% (Floor 1.25%), Current Coupon 6.50%, Secured Debt (Maturity—July 8, 2019)(9)	3,750	3,719	3,769
Metal Services LLC(11)	Steel Mill Services
		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—June 30, 2017)(9)	5,273	5,273	5,289
Milk Specialties Company(11)	Processor of Nutrition Products
		LIBOR Plus 6.25% (Floor 1.25%), Current Coupon 7.50%, Secured Debt (Maturity—November 9, 2018)(9)	7,867	7,824	7,837
Minute Key, Inc.	Automated Key Duplication Kiosks
		10% Current / 2% PIK Senior Secured Term Loan	4,000	3,961	3,961
Miramax Film NY, LLC(11)	Motion Picture Producer and Distributor
		Class B Units (12% cumulative)(8)		770	770

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Permian Holdings, Inc.(11)	Storage Tank Manufacturer
		10.50% Secured Debt (Maturity—January 15, 2018)	3,150	3,121	3,213
Pernix Therapeutics Holdings, Inc.(10)(13)	Pharmaceutical Royalty—Anti-Migraine
		12.00% Secured Debt (Maturity—August 1, 2020)	4,000	4,000	4,000
PeroxyChem LLC(11)	Chemical Manufacturer
		LIBOR Plus 6.50% (Floor 1.00%), Current Coupon 7.50%, Secured Debt (Maturity—February 28, 2020)(9)	8,955	8,790	9,089
Philadelphia Energy Solutions Refining and Marketing LLC(11)	Oil & Gas Refiner
		LIBOR Plus 5.00% (Floor 1.25%), Current Coupon 6.25%, Secured Debt (Maturity—April 4, 2018)(9)	2,963	2,930	2,809
Pitney Bowes Management Services Inc.(11)	Provider of Document Management Services
		LIBOR Plus 6.25% (Floor 1.25%), Current Coupon 7.50%, Secured Debt (Maturity—July 7, 2020)(9)	6,000	5,942	5,910
Polyconcept Financial B.V.(11)	Promotional Products to Corporations and Consumers
		LIBOR Plus 4.75% (Floor 1.25%), Current Coupon 6.00%, Secured Debt (Maturity—June 28, 2019)(9)	8,336	8,309	8,326
Primesight Limited(10)(13)	Outdoor Advertising Operator
		10.00% Secured Debt (Maturity—October 22, 2016)	8,869	8,798	8,661
Printpack Holdings, Inc.(11)	Manufacturer of Flexible and Rigid Packaging
		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—May 29, 2020)(9)	7,481	7,410	7,509
PT Network, LLC(10)	Provider of Outpatient Physical Therapy and Sports Medicine Services
		LIBOR Plus 7.00% (Floor 1.50%), Current Coupon 8.50%, Secured Debt (Maturity—November 1, 2018)(9)	327	327	327
		LIBOR Plus 7.00% (Floor 1.50%), Current Coupon 8.50%, Secured Debt (Maturity—November 1, 2018)(9)	12,919	12,784	12,784


				13,111	13,111

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


QBS Parent, Inc.(11)	Provider of Software and Services to Oil and Gas Industry
		LIBOR Plus 4.75% (Floor 1.00%), Current Coupon 5.75%, Secured Debt (Maturity—August 7, 2021)(9)	10,000	9,902	10,025
RCHP, Inc.(11)	Regional Non-Urban Hospital Owner/Operator
		LIBOR Plus 9.50% (Floor 1.00%), Current Coupon 10.50%, Secured Debt (Maturity—October 23, 2019)(9)	4,000	3,943	4,040
Recorded Books Inc.(11)	Audiobook and Digital Content Publisher
		LIBOR Plus 4.25% (Floor 1.00%), Current Coupon 5.25%, Secured Debt (Maturity—March 3, 2020)(9)	12,188	12,076	12,096
Relativity Media, LLC(10)	Full-Scale Film and Television Production and Distribution
		10.00% Secured Debt (Maturity—May 30, 2015)	5,787	5,763	5,801
		15.00% PIK Secured Debt (Maturity—May 30, 2015)	7,133	7,037	7,275
		Class A Units (260,194 units)		292	1,588


				13,092	14,664
Renaissance Learning, Inc.(11)	Technology-based K-12 Learning Solutions
		LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity—April 11, 2022)(9)	3,000	2,971	2,944
RGL Reservoir Operations Inc.(11)(13)	Oil and Gas Equipment and Services
		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—August 13, 2021)(9)	4,000	3,882	3,968
RLJ Entertainment, Inc.(10)	Movie and TV Programming Licensee and Distributor
		LIBOR Plus 8.75% (Floor 0.25%), Current Coupon 9.00%, Secured Debt (Maturity—September 11, 2019)(9)	11,500	11,385	11,385
SAExploration, Inc.(10)(13)	Geophysical Services Provider
		Common Stock (6,472 shares)(8)		65	54
Sagittarius Restaurants LLC (d/b/a Del Taco)(11)	Mexican/American QSR Restaurant Chain
		LIBOR Plus 4.50% (Floor 1.00%), Current Coupon 5.50%, Secured Debt (Maturity—October 1, 2018)(9)	4,773	4,751	4,761

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Affiliate Investments(6)

American Sensor Technologies, Inc.	Manufacturer of Commercial / Industrial Sensors
		Warrants (674,677 equivalent shares)		50	10,100

Bridge Capital Solutions Corporation	Financial Services and Cash Flow Solutions
		13% Secured Debt (Maturity—April 17, 2017)	5,000	4,799	4,799
		Warrants (19 equivalent shares)		200	530


				4,999	5,329

Buffalo Composite Materials Holdings, LLC(10)	Manufacturer of Fiberglass Products
		Member Units (2,000,000 units)		2,035	2,035

Condit Exhibits, LLC	Tradeshow Exhibits / Custom Displays
		12% Secured Debt (Maturity—July 31, 2018)	3,750	3,750	3,750
		Warrants (2,755 equivalent units)		100	540


				3,850	4,290

Congruent Credit Opportunities Funds(12)(13)	Investment Partnership
		LP Interests (Congruent Credit Opportunities Fund II, LP) (Fully diluted 19.8%)(8)		22,060	22,692
		LP Interests (Congruent Credit Opportunities Fund III, LP) (Fully diluted 17.4%)		4,128	4,128


				26,188	26,820

Daseke, Inc.	Specialty Transportation Provider
		12% Current / 2.5% PIK Secured Debt (Maturity—July 31, 2018)	20,206	19,828	19,828
		Common Stock (18,038 shares)		4,642	11,689


				24,470	31,517

Dos Rios Partners(12)(13)	Investment Partnership
		LP Interests (Dos Rios Partners, LP) (Fully diluted 27.69%)		1,269	1,269
		LP Interests (Dos Rios Partners—A, LP) (Fully diluted 9.14%)		403	403


				1,672	1,672

East Teak Fine Hardwoods, Inc.	Hardwood Products
		Common Stock (5,000 shares)		480	450

Freeport Financial SBIC Fund LP(12)(13)	Investment Partnership
		LP Interests (Fully diluted 9.9%)		1,618	1,618

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Gault Financial, LLC (RMB Capital, LLC)	Purchases and Manages Liquidation of Distressed Assets
		14% Secured Debt (Maturity—November 21, 2016)	12,165	11,747	10,550
		Warrants (29,025 equivalent units)		400	—


				12,147	10,550
Glowpoint, Inc.	Cloud Managed Video Collaboration Services
		8% Secured Debt (Maturity—October 18, 2018)	300	294	294
		12% Secured Debt (Maturity—October 18, 2018)	9,000	8,892	8,892
		Common Stock (GP Investment Holdings, LLC) (7,711,517 shares)		3,800	10,235


				12,986	19,421

Houston Plating and Coatings, LLC	Plating and Industrial Coating Services
		Member Units (238,333 units)(8)		635	9,160

Indianhead Pipeline Services, LLC	Pipeline Support Services
		12% Secured Debt (Maturity—February 6, 2017)	7,800	7,394	7,800
		Preferred Member Units (28,905 units; 8% cumulative)(8)		1,832	1,832
		Warrants (38,193 equivalent units)		459	470
		Member Units (14,732 units)(8)		1	530


				9,686	10,632

Integrated Printing Solutions, LLC	Specialty Card Printing
		8% PIK Secured Debt (Maturity—January 31, 2014)(14)	750	750	750
		13% PIK Secured Debt (Maturity—September 23, 2016)(14)	12,500	11,918	8,365
		Preferred Member Units (13.6 units)		2,000	—
		Warrants (9.9 equivalent units)		600	—


				15,268	9,115

irth Solutions, LLC	Damage Prevention Technology Information Services
		Member Units (128 units)(8)		624	3,300

KBK Industries, LLC	Specialty Manufacturer of Oilfield and Industrial Products
		12.5% Secured Debt (Maturity—September 28, 2017)	9,000	8,927	9,000
		Member Units (250 units)(8)		341	5,740


				9,268	14,740

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Non-Control/Non-Affiliate Investments(7)

ABG Intermediate Holdings 2, LLC(11)	Trademark Licensing of Clothing
		LIBOR Plus 5.00% (Floor 1.00%), Current Coupon 6.00%, Secured Debt (Maturity—June 28, 2019)(9)	7,500	7,463	7,463

Allflex Holdings III Inc.(11)	Manufacturer of Livestock Identification Products
		LIBOR Plus 7.00% (Floor 1.00%), Current Coupon 8.00%, Secured Debt (Maturity—July 19, 2021)(9)	5,000	4,952	5,076

Alvogen Pharma US, Inc.(11)	Pharmaceutical Company Focused on Generics
		LIBOR Plus 5.75% (Floor 1.25%), Current Coupon 7.00%, Secured Debt (Maturity—May 23, 2018)(9)	1,966	1,938	1,996

AM General LLC(11)	Specialty Vehicle Manufacturer
		LIBOR Plus 9.00% (Floor 1.25%), Current Coupon 10.25%, Secured Debt (Maturity—March 22, 2018)(9)	2,850	2,775	2,501

AM3 Pinnacle Corporation(10)	Provider of Comprehensive Internet, TV and Voice Services for Multi-Dwelling Unit Properties
		10% Secured Debt (Maturity—October 22, 2018)	22,500	22,320	22,320
		Common Stock (60,240 shares)		2,000	2,000


				24,320	24,320

American Beacon Advisors Inc.(11)	Provider of Sub-Advised Investment Products
		LIBOR Plus 3.75% (Floor 1.00%), Current Coupon 4.75%, Secured Debt (Maturity—November 22, 2019)(9)	6,500	6,436	6,534

AmeriTech College, LLC	For-Profit Nursing and Healthcare College
		18% Secured Debt (Maturity—March 9, 2017)	6,050	5,960	6,050

AMF Bowling Centers, Inc.(11)	Bowling Alley Operator
		LIBOR Plus 7.50% (Floor 1.25%), Current Coupon 8.75%, Secured Debt (Maturity—June 29, 2018)(9)	4,938	4,799	4,975

Anchor Hocking, LLC(11)	Household Products Manufacturer
		LIBOR Plus 6.25% (Floor 1.25%), Current Coupon 7.50%, Secured Debt (Maturity—May 21, 2020)(9)	6,965	6,900	7,078

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Gastar Exploration USA, Inc.(11)	Oil & Gas Exploration & Production
		8.63% Secured Bond (Maturity—May 15, 2018)	1,000	1,000	983

Getty Images, Inc.(11)	Digital Photography and Video Content Marketplace
		LIBOR Plus 3.50% (Floor 1.25%), Current Coupon 4.75%, Secured Debt (Maturity—October 18, 2019)(9)	4,987	4,501	4,665

Golden Nugget, Inc.(11)	Owner & Operator of Hotels & Casinos
		LIBOR Plus 4.50% (Floor 1.00%), Current Coupon 5.50%, Secured Debt (Maturity—November 21, 2019)(9)	1,400	1,380	1,424

Grupo Hima San Pablo, Inc.(11)	Tertiary Care Hospitals
		LIBOR Plus 7.00% (Floor 1.50%), Current Coupon 8.50%, Secured Debt (Maturity—January 31, 2018)(9)	4,963	4,877	4,714
		13.75% Secured Debt (Maturity—July 31, 2018)	2,000	1,911	1,900


				6,788	6,614

Healogics, Inc.(11)	Wound Care Management
		Common Stock (43,478 shares)(8)		50	50

iEnergizer Limited(11)(13)	Provider of Business Outsourcing Solutions
		LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—May 1, 2019)(9)	8,150	8,020	8,028

Inn of the Mountain Gods Resort and Casino(11)	Hotel & Casino
		9.25% Secured Debt (Maturity—November 30, 2020)	4,096	3,901	3,953

Ipreo Holdings LLC(11)	Application Software for Capital Markets
		LIBOR Plus 4.00% (Floor 1.00%), Current Coupon 5.00%, Secured Debt (Maturity—August 5, 2017)(9)	5,637	5,630	5,721

Ivy Hill Middle Market Credit Fund III, Ltd.(12)(13)	Investment Partnership
		LIBOR Plus 6.50% (Floor 0.28%), Current Coupon 6.78%, Secured Debt (Maturity—January 15, 2022)(9)	2,000	1,704	2,000

Jackson Hewitt Tax Service Inc.(11)	Tax Preparation Services
		LIBOR Plus 8.50% (Floor 1.50%), Current Coupon 10.00%, Secured Debt (Maturity—October 16, 2017)(9)	4,844	4,688	4,820

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


NGPL PipeCo, LLC(11)	Natural Gas Pipelines and Storage Facilities
		LIBOR Plus 5.50% (Floor 1.25%), Current Coupon 6.75%, Secured Debt (Maturity—September 15, 2017)(9)	9,805	9,660	9,163

Nice-Pak Products, Inc.(11)	Pre-Moistened Wipes Manufacturer
		LIBOR Plus 6.50% (Floor 1.50%), Current Coupon 8.00%, Secured Debt (Maturity—June 18, 2014)(9)	5,701	5,650	5,530

North American Breweries Holdings, LLC(11)	Operator of Specialty Breweries
		LIBOR Plus 6.25% (Floor 1.25%), Current Coupon 7.50%, Secured Debt (Maturity—December 11, 2018)(9)	3,960	3,892	3,881

NRC US Holding Company LLC(11)	Environmental Services Provider
		LIBOR Plus 4.50% (Floor 1.00%), Current Coupon 5.50%, Secured Debt (Maturity—July 30, 2019)(9)	3,413	3,396	3,421

Nuverra Environmental Solutions, Inc.(11)(13)	Water Treatment and Disposal Services
		9.88% Unsecured Bond (Maturity—April 15, 2018)	3,500	3,500	3,413

Ospemifene Royalty Sub LLC (QuatRx)(10)	Estrogen-Deficiency Drug Manufacturer and Distributor
		11.50% Secured Debt (Maturity—November 15, 2026)	5,000	5,000	5,000

Panolam Industries International, Inc.(11)	Decorative Laminate Manufacturer
		LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—August 23, 2017)(9)	7,499	7,435	7,255

Permian Holdings, Inc.(11)	Storage Tank Manufacturer
		10.50% Secured Bond (Maturity—January 15, 2018)	3,150	3,116	3,103

Philadelphia Energy Solutions Refining and Marketing LLC(11)	Oil & Gas Refiner
		LIBOR Plus 5.00% (Floor 1.25%), Current Coupon 6.25%, Secured Debt (Maturity—April 4, 2018)(9)	2,978	2,939	2,625

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


SAExploration, Inc.(10)(13)	Geophysical Services Provider
		11.00% Current / 2.50% PIK Secured Debt (Maturity—November 28, 2016)	8,075	8,173	8,075
		Common Stock (6,186 shares)(8)		65	55


				8,238	8,130

SCE Partners, LLC(10)	Hotel & Casino Operator
		LIBOR Plus 7.25% (Floor 1.00%), Current Coupon 8.25%, Secured Debt (Maturity—August 8, 2019)(9)	7,500	7,429	6,975

Sotera Defense Solutions, Inc.(11)	Defense Industry Intelligence Services
		LIBOR Plus 6.00% (Floor 1.50%), Current Coupon 7.50%, Secured Debt (Maturity—April 21, 2017)(9)	11,651	11,086	10,486

Sourcehov LLC(11)	Business Process Services
		LIBOR Plus 7.50% (Floor 1.25%), Current Coupon 8.75%, Secured Debt (Maturity—April 30, 2019)(9)	1,500	1,486	1,523

Sutherland Global Services, Inc.(11)	Business Process Outsourcing Provider
		LIBOR Plus 6.00% (Floor 1.25%), Current Coupon 7.25%, Secured Debt (Maturity—March 6, 2019)(9)	6,738	6,619	6,754

Synagro Infrastructure Company, Inc(11)	Waste Management Services
		LIBOR Plus 5.25% (Floor 1.00%), Current Coupon 6.25%, Secured Debt (Maturity—August 22, 2020)(9)	6,983	6,849	6,924

Targus Group International(11)	Protective Cases for Mobile Devices
		LIBOR Plus 9.50% (Floor 1.50%), Current Coupon 11.00% / 1.00% PIK, Current Coupon Plus PIK 12.00%, Secured Debt (Maturity—May 24, 2016)(9)	4,426	4,445	3,696

Technimark LLC(11)	Injection Molding
		LIBOR Plus 4.25% (Floor 1.25%), Current Coupon 5.50%, Secured Debt (Maturity—April 17, 2019)(9)	3,734	3,701	3,753

TeleGuam Holdings, LLC(11)	Cable and Telecom Services Provider
		LIBOR Plus 4.00% (Floor 1.25%), Current Coupon 5.25%, Secured Debt (Maturity—December 10, 2018)(9)	6,965	6,933	6,948
		LIBOR Plus 7.50% (Floor 1.25%), Current Coupon 8.75%, Secured Debt (Maturity—June 10, 2019)(9)	2,500	2,477	2,513


				9,410	9,461

Portfolio Company(1)	Business Description	Type of Investment(2)(3)


Universal Fiber Systems, LLC(10)	Manufacturer of Synthetic Fibers
		LIBOR Plus 5.75% (Floor 1.75%), Current Coupon 7.50%, Secured Debt (Maturity—June 26, 2015)(9)	10,192	10,141	10,243

US Xpress Enterprises, Inc.(11)	Truckload Carrier
		LIBOR Plus 7.88% (Floor 1.50%), Current Coupon 9.38%, Secured Debt (Maturity—November 13, 2016)(9)	6,078	5,985	6,048

Vantage Oncology, LLC(11)	Outpatient Radiation Oncology Treatment Centers
		9.50% Secured Bond (Maturity—August 7, 2017)	7,000	7,000	7,175

Virtex Enterprises, LP(10)	Specialty, Full-Service Provider of Complex Electronic Manufacturing Services
		12.00% Secured Debt (Maturity—December 27, 2018)	1,667	1,612	1,612
		Preferred Class A Units (14 shares; 5% cumulative)(8)		327	327
		Warrants (11 equivalent units)		22	22


				1,961	1,961

Visant Corporation(11)	School Affinity Stores
		LIBOR Plus 4.00% (Floor 1.25%), Current Coupon 5.25%, Secured Debt (Maturity—December 22, 2016)(9)	3,882	3,882	3,837

Vision Solutions, Inc.(11)	Provider of Information Availability Software
		LIBOR Plus 4.50% (Floor 1.50%), Current Coupon 6.00%, Secured Debt (Maturity—July 23, 2016)(9)	2,348	2,235	2,347
		LIBOR Plus 8.00% (Floor 1.50%), Current Coupon 9.50%, Secured Debt (Maturity—July 23, 2017)(9)	5,000	4,969	5,050


				7,204	7,397

Walker & Dunlop Inc.(11)(13)	Real Estate Financial Services
		LIBOR Plus 4.50% (Floor 1.00%), Current Coupon 5.50%, Secured Debt (Maturity—December 20, 2020)(9)	4,250	4,208	4,229

Western Dental Services, Inc.(11)	Dental Care Services
		LIBOR Plus 7.00% (Floor 1.25%), Current Coupon 8.25%, Secured Debt (Maturity—November 1, 2018)(9)	4,950	4,825	4,996

Type of Investment	Fair Value as of December 31, 2013 (in thousands)		Valuation Technique	Significant Unobservable Inputs	Range(3)

Equity investments	$	307,322	Discounted cash flow	Weighted average cost of capital	11.1% - 19.0%	14.3%
			Market comparable / Enterprise Value	EBITDA multiple(1)	4.0x - 7.2x(2)	6.0x
Debt investments		467,396	Discounted cash flow	Risk adjusted discount factor	6.5% - 26.4%(2)	14.3%
				Expected principal recovery percentage	66.9% - 100.0%	97.8%
Debt investments		430,172	Market approach	Third party quote	82.3 - 102.9


Total Level 3 investments	$	1,204,890

	As of March 31,

	2013
	(in thousands) (Unaudited)
Cash	$	524
Accounts receivable		79
Accounts receivable—MSCC		106
Intangible asset (net of accumulated amortization of $6,021)		11,979
Deposits and other		556


Total assets	$	13,244




Accounts payable and accrued liabilities	$	1,410
Equity		11,834


Total liabilities and equity	$	13,244

	Three Months Ended March 31,

	2013
	(in thousands) (Unaudited)
Management fee income from MSC II	$	776
Other management advisory fees		—


Total income		776
Salaries, benefits and other personnel costs		(2,731	)
Occupancy expense		(108	)
Professional expenses		(77	)
Amortization expense—intangible asset		(340	)
Other expenses		(273	)
Expense reimbursement from MSCC		2,413


Total net expenses		(1,116	)


Net Loss	$	(340	)

	Nine Months Ended September 30,

	2014 (Actual)			2013 (Pro-forma)(1)
	(in thousands)
	(Unaudited)
Compensation	$	(9,115	)	$	(7,879	)
General and administrative		(5,279	)		(3,929	)
Expenses reimbursed to affiliated Internal Investment Manager		—			—
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS	$	78,754		$	75,688


Restricted stock authorized under the plan	2,000,000
Less net restricted stock (granted)/forfeited on:
July 1, 2008	(245,645	)
July 1, 2009	(98,993)	(1)
July 1, 2010	(149,357	)
June 20, 2011	(116,909)	(1)
June 20, 2012	(130,196)	(1)
Quarter ended December 31, 2012	(12,476	)
Quarter ended March 31, 2013	(724)	(1)
Quarter ended June 30, 2013	(236,852)	(1)
Quarter ended September 30, 2013	(12,688)	(1)
Quarter ended December 31, 2013	(250	)
Quarter ended March 31, 2014	(397	)
Quarter ended June 30, 2014	(209,298)	(1)
Quarter ended September 30, 2014	(13,570	)


Restricted stock available for issuance as of September 30, 2014	772,645