0001055160us-gaap:MeasurementInputDiscountRateMemberus-gaap:PerformingFinancingReceivableMembersrt:MaximumMemberus-gaap:IncomeApproachValuationTechniqueMemberus-gaap:LoansReceivableMemberus-gaap:FairValueInputsLevel3Member2022-06-300001055160falseDec 312022Q30.250.25P1YP5Y0.25http://fasb.org/us-gaap/2022#OtherAssetshttp://fasb.org/us-gaap/2022#OtherAssets0.259.690410958904111.493150684931506816.4931506849315076.59178082191780851.39452054794520549.789041095890411http://fasb.org/us-gaap/2022#OtherLiabilitieshttp://fasb.org/us-gaap/2022#OtherLiabilities66.6766.670.250001055160us-gaap:NonperformingFinancingReceivableMemberus-gaap:IncomeApproachValuationTechniqueMember2022-09-30

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

___________________________________________________________________________

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2022

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 1-13991

MFA FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

__________________________________________________________________

Maryland

13-3974868

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

One Vanderbilt Ave., 48th Floor

New York

10017

(Address of principal executive offices)

(Zip Code)

(212) 207-6400

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last period)

____________________________________________________________________

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class	Trading Symbol(s)	Name of Each Exchange on Which Registered
Common Stock, par value $0.01 per share	MFA	New York Stock Exchange
7.50% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share	MFA/PB	New York Stock Exchange
6.50% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share	MFA/PC	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No x

~~101,793,274~~101,796,941 shares of the registrant’s common stock, $0.01 par value, were outstanding as of ~~July~~October 28, 2022.

Table of Contents

MFA FINANCIAL, INC.

TABLE OF CONTENTS


		Page

PART I. FINANCIAL INFORMATION

Item 1.	Financial Statements

	Consolidated Balance Sheets as of ~~June~~September 30, 2022 (Unaudited) and December 31, 2021	1

	Consolidated Statements of Operations (Unaudited) for the Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2022 and ~~June~~September 30, 2021	2

	Consolidated Statements of Comprehensive Income/(Loss) (Unaudited) for the Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2022 and ~~June~~September 30, 2021	3

	Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the ~~Three and Six~~Nine Months Ended ~~June~~September 30, 2022 and ~~June~~September 30, 2021	4

	Consolidated Statements of Cash Flows (Unaudited) for the ~~Six~~Nine Months Ended ~~June~~September 30, 2022 and ~~June~~September 30, 2021	67

	Notes to the Unaudited Consolidated Financial Statements	78

	Note 1. Organization	78

	Note 2. Summary of Significant Accounting Policies	78

	Note 3. Residential Whole Loans	1718

	Note 4. Securities, at Fair Value	2324

	Note 5. Other Assets	2526

	Note 6. Financing Agreements	2930

	Note 7. Other Liabilities	35

	Note 8. Income Taxes	36

	Note 9. Commitments and Contingencies	38

	Note 10. Stockholders’ Equity	38

	Note 11. EPS Calculation	42

	Note 12. Equity Compensation and Other Benefit Plans	42

	Note 13. Fair Value of Financial Instruments	44

	Note 14. Use of Special Purpose Entities and Variable Interest Entities	51

	Note 15. Segment Reporting	53

	Note 16. Subsequent Events	5557

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	5658

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	9390

Item 4.	Controls and Procedures	9895

PART II. OTHER INFORMATION

Item 1.	Legal Proceedings	9996

Item 1A.	Risk Factors	9996

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	9996

Item 3.	Defaults Upon Senior Securities	~~100~~96

Item 4.	Mine Safety Disclosures	~~100~~96

Item 5.	Other Information	~~100~~97

Item 6.	Exhibits	~~100~~97

Signatures		~~102~~99

Table of Contents


MFA FINANCIAL, INC. CONSOLIDATED BALANCE SHEETS	MFA FINANCIAL, INC. CONSOLIDATED BALANCE SHEETS					MFA FINANCIAL, INC. CONSOLIDATED BALANCE SHEETS
(In Thousands Except Per Share Amounts)	(In Thousands Except Per Share Amounts)	June 30, 2022		December 31, 2021		(In Thousands Except Per Share Amounts)	September 30, 2022		December 31, 2021
		(Unaudited)					(Unaudited)
Assets:	Assets:					Assets:
Residential whole loans, net ($6,164,293 and $5,305,349 held at fair value, respectively) (1)(2)		$	8,190,581	$	7,913,000
Residential whole loans, net ($6,315,966 and $5,305,349 held at fair value, respectively) (1)(2)						Residential whole loans, net ($6,315,966 and $5,305,349 held at fair value, respectively) (1)(2)	$	8,194,049	$	7,913,000
Securities, at fair value (2)	Securities, at fair value (2)	245,613		256,685		Securities, at fair value (2)	227,407		256,685
Cash and cash equivalents	Cash and cash equivalents	385,598		304,696		Cash and cash equivalents	434,086		304,696
Restricted cash	Restricted cash	159,745		99,751		Restricted cash	167,310		99,751
Other assets (2)	Other assets (2)	498,089		565,556		Other assets (2)	496,994		565,556
Total Assets	Total Assets	$	9,479,626	$	9,139,688	Total Assets	$	9,519,846	$	9,139,688

Liabilities:	Liabilities:					Liabilities:
Financing agreements ($4,199,458 and $3,266,773 held at fair value, respectively)		$	7,132,366	$	6,378,782
Financing agreements ($4,397,470 and $3,266,773 held at fair value, respectively)						Financing agreements ($4,397,470 and $3,266,773 held at fair value, respectively)	$	7,289,440	$	6,378,782
Other liabilities	Other liabilities	200,872		218,058		Other liabilities	196,475		218,058
Total Liabilities	Total Liabilities	$	7,333,238	$	6,596,840	Total Liabilities	$	7,485,915	$	6,596,840

Commitments and contingencies (See Note 9)	Commitments and contingencies (See Note 9)	0		0		Commitments and contingencies (See Note 9)

Stockholders’ Equity:	Stockholders’ Equity:					Stockholders’ Equity:
Preferred stock, $0.01 par value; 7.5% Series B cumulative redeemable; 8,050 shares authorized; 8,000 shares issued and outstanding ($200,000 aggregate liquidation preference)	Preferred stock, $0.01 par value; 7.5% Series B cumulative redeemable; 8,050 shares authorized; 8,000 shares issued and outstanding ($200,000 aggregate liquidation preference)	$	80	$	80	Preferred stock, $0.01 par value; 7.5% Series B cumulative redeemable; 8,050 shares authorized; 8,000 shares issued and outstanding ($200,000 aggregate liquidation preference)	$	80	$	80
Preferred stock, $0.01 par value; 6.5% Series C fixed-to-floating rate cumulative redeemable; 12,650 shares authorized; 11,000 shares issued and outstanding ($275,000 aggregate liquidation preference)	Preferred stock, $0.01 par value; 6.5% Series C fixed-to-floating rate cumulative redeemable; 12,650 shares authorized; 11,000 shares issued and outstanding ($275,000 aggregate liquidation preference)	110		110		Preferred stock, $0.01 par value; 6.5% Series C fixed-to-floating rate cumulative redeemable; 12,650 shares authorized; 11,000 shares issued and outstanding ($275,000 aggregate liquidation preference)	110		110
Common stock, $0.01 par value; 874,300 and 874,300 shares authorized; 101,793 and 108,138 shares issued and outstanding, respectively		1,018		1,082
Common stock, $0.01 par value; 874,300 and 874,300 shares authorized; 101,797 and 108,138 shares issued and outstanding, respectively						Common stock, $0.01 par value; 874,300 and 874,300 shares authorized; 101,797 and 108,138 shares issued and outstanding, respectively	1,018		1,082
Additional paid-in capital, in excess of par	Additional paid-in capital, in excess of par	3,679,078		3,775,482		Additional paid-in capital, in excess of par	3,681,784		3,775,482
Accumulated deficit	Accumulated deficit	(1,570,817)		(1,279,484)		Accumulated deficit	(1,680,129)		(1,279,484)
Accumulated other comprehensive income	Accumulated other comprehensive income	36,919		45,578		Accumulated other comprehensive income	31,068		45,578
Total Stockholders’ Equity	Total Stockholders’ Equity	$	2,146,388	$	2,542,848	Total Stockholders’ Equity	$	2,033,931	$	2,542,848
Total Liabilities and Stockholders’ Equity	Total Liabilities and Stockholders’ Equity	$	9,479,626	$	9,139,688	Total Liabilities and Stockholders’ Equity	$	9,519,846	$	9,139,688

(1)Includes approximately ~~$3.9~~$4.4 billion and $3.0 billion of Residential whole loans transferred to consolidated variable interest entities (“VIEs”) at ~~June~~September 30, 2022 and December 31, 2021, respectively. Such assets can be used only to settle the obligations of each respective VIE.

(2)See Note 6 for information regarding the Company’s pledged assets.

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents


MFA FINANCIAL, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)	MFA FINANCIAL, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)									MFA FINANCIAL, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands, Except Per Share Amounts)	(In Thousands, Except Per Share Amounts)	2022		2021		2022		2021		(In Thousands, Except Per Share Amounts)	2022		2021		2022		2021
Interest Income:	Interest Income:									Interest Income:
Residential whole loans	Residential whole loans	$	102,354	$	69,016	$	201,820	$	133,554	Residential whole loans	$	114,415	$	79,602	$	316,235	$	213,156
Securities, at fair value	Securities, at fair value	5,294		15,345		10,569		31,804		Securities, at fair value	5,612		10,629		16,181		42,433
Other interest-earning assets	Other interest-earning assets	1,349		108		2,855		108		Other interest-earning assets	2,216		524		5,071		632
Cash and cash equivalent investments	Cash and cash equivalent investments	324		59		426		113		Cash and cash equivalent investments	1,629		126		2,055		239
Interest Income	Interest Income	$	109,321	$	84,528	$	215,670	$	165,579	Interest Income	$	123,872	$	90,881	$	339,542	$	256,460

Interest Expense:	Interest Expense:									Interest Expense:
Asset-backed and other collateralized financing arrangements	Asset-backed and other collateralized financing arrangements	$	52,805	$	21,640	$	92,170	$	47,691	Asset-backed and other collateralized financing arrangements	$	67,636	$	25,135	$	159,806	$	72,827
Other interest expense	Other interest expense	3,937		3,915		7,868		7,934		Other interest expense	3,943		3,930		11,811		11,863
Interest Expense	Interest Expense	$	56,742	$	25,555	$	100,038	$	55,625	Interest Expense	$	71,579	$	29,065	$	171,617	$	84,690

Net Interest Income	Net Interest Income	$	52,579	$	58,973	$	115,632	$	109,954	Net Interest Income	$	52,293	$	61,816	$	167,925	$	171,770

(Provision)/Reversal of Provision for Credit Losses on Residential Whole Loans	(Provision)/Reversal of Provision for Credit Losses on Residential Whole Loans	$	(1,817)	$	8,867	$	1,694	$	31,617	(Provision)/Reversal of Provision for Credit Losses on Residential Whole Loans	$	(588)	$	9,709	$	1,106	$	41,326
Provision for Credit Losses on Other Assets	Provision for Credit Losses on Other Assets	(28,579)		—		(28,579)		—		Provision for Credit Losses on Other Assets	—		—		(28,579)		—
Net Interest Income after (Provision)/Reversal of Provision for Credit Losses	Net Interest Income after (Provision)/Reversal of Provision for Credit Losses	$	22,183	$	67,840	$	88,747	$	141,571	Net Interest Income after (Provision)/Reversal of Provision for Credit Losses	$	51,705	$	71,525	$	140,452	$	213,096

Other (Loss)/Income, net:	Other (Loss)/Income, net:									Other (Loss)/Income, net:
Net mark-to-market and other net (loss)/gain on residential whole loans measured at fair value	Net mark-to-market and other net (loss)/gain on residential whole loans measured at fair value	$	(216,414)	$	6,021	$	(504,789)	$	37,510	Net mark-to-market and other net (loss)/gain on residential whole loans measured at fair value	$	(291,875)	$	21,815	$	(796,664)	$	59,325

Net gains/(losses) on derivatives used for risk management purposes		47,804		(1,057)		141,905		(1,057)
Gain on investment in Lima One common equity										Gain on investment in Lima One common equity	—		38,933		—		38,933
Net gains on derivatives used for risk management purposes										Net gains on derivatives used for risk management purposes	111,816		2,085		253,721		1,028
Net mark-to-market on Securitized debt measured at fair value	Net mark-to-market on Securitized debt measured at fair value	84,573		(232)		148,690		(1,243)		Net mark-to-market on Securitized debt measured at fair value	98,858		857		247,548		8,254
Net gain on real estate owned	Net gain on real estate owned	7,185		4,456		15,917		6,896		Net gain on real estate owned	3,860		6,829		19,777		13,725

Lima One - origination, servicing and other fee income	Lima One - origination, servicing and other fee income	10,673		—		25,167		—		Lima One - origination, servicing and other fee income	12,372		9,638		37,539		9,638
Other, net	Other, net	(10,269)		12,459		(10,854)		13,860		Other, net	778		14,289		(10,076)		19,510
Other (Loss)/Income, net	Other (Loss)/Income, net	$	(76,448)	$	21,647	$	(183,964)	$	55,966	Other (Loss)/Income, net	$	(64,191)	$	94,446	$	(248,155)	$	150,413

Operating and Other Expense:	Operating and Other Expense:									Operating and Other Expense:
Compensation and benefits	Compensation and benefits	$	19,060	$	8,886	$	38,616	$	17,323	Compensation and benefits	$	21,063	$	16,210	$	59,679	$	33,533
Other general and administrative expense	Other general and administrative expense	10,507		7,887		19,204		14,679		Other general and administrative expense	8,812		8,659		28,016		23,338
Loan servicing, financing and other related costs	Loan servicing, financing and other related costs	13,235		6,000		23,636		13,299		Loan servicing, financing and other related costs	11,357		5,291		34,993		18,591
Amortization of intangible assets	Amortization of intangible assets	3,300		—		6,600		—		Amortization of intangible assets	1,300		3,300		7,900		3,300
Operating and Other Expense	Operating and Other Expense	$	46,102	$	22,773	$	88,056	$	45,301	Operating and Other Expense	$	42,532	$	33,460	$	130,588	$	78,762

Net (Loss)/Income	Net (Loss)/Income	$	(100,367)	$	66,714	$	(183,273)	$	152,236	Net (Loss)/Income	$	(55,018)	$	132,511	$	(238,291)	$	284,747
Less Preferred Stock Dividend Requirement	Less Preferred Stock Dividend Requirement	$	8,219	$	8,219	16,438		16,438		Less Preferred Stock Dividend Requirement	$	8,218	$	8,218	24,656		24,656
Net (Loss)/Income Available to Common Stock and Participating Securities	Net (Loss)/Income Available to Common Stock and Participating Securities	$	(108,586)	$	58,495	$	(199,711)	$	135,798	Net (Loss)/Income Available to Common Stock and Participating Securities	$	(63,236)	$	124,293	$	(262,947)	$	260,091

Basic (Loss)/Earnings per Common Share	Basic (Loss)/Earnings per Common Share	$	(1.06)	$	0.53	$	(1.91)	$	1.21	Basic (Loss)/Earnings per Common Share	$	(0.62)	$	1.12	$	(2.54)	$	2.33
Diluted (Loss)/Earnings per Common Share	Diluted (Loss)/Earnings per Common Share	$	(1.06)	$	0.53	$	(1.91)	$	1.20	Diluted (Loss)/Earnings per Common Share	$	(0.62)	$	1.08	$	(2.54)	$	2.28

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents


MFA FINANCIAL, INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS) (UNAUDITED)	MFA FINANCIAL, INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS) (UNAUDITED)									MFA FINANCIAL, INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS) (UNAUDITED)
		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	(In Thousands)	2022		2021		2022		2021		(In Thousands)	2022		2021		2022		2021
Net (loss)/income	Net (loss)/income	$	(100,367)	$	66,714	$	(183,273)	$	152,236	Net (loss)/income	$	(55,018)	$	132,511	$	(238,291)	$	284,747
Other Comprehensive (Loss):	Other Comprehensive (Loss):									Other Comprehensive (Loss):
Unrealized (losses) on securities available-for-sale	Unrealized (losses) on securities available-for-sale	(4,937)		(9,589)		(9,914)		(13,444)		Unrealized (losses) on securities available-for-sale	(5,851)		(8,029)		(15,765)		(21,473)

Changes in fair value of financing agreements at fair value due to changes in instrument-specific credit risk	Changes in fair value of financing agreements at fair value due to changes in instrument-specific credit risk	—		491		1,255		726		Changes in fair value of financing agreements at fair value due to changes in instrument-specific credit risk	—		209		1,255		935

Other Comprehensive (Loss)	Other Comprehensive (Loss)	(4,937)		(9,098)		(8,659)		(12,718)		Other Comprehensive (Loss)	(5,851)		(7,820)		(14,510)		(20,538)
Comprehensive (loss)/income before preferred stock dividends	Comprehensive (loss)/income before preferred stock dividends	$	(105,304)	$	57,616	$	(191,932)	$	139,518	Comprehensive (loss)/income before preferred stock dividends	$	(60,869)	$	124,691	$	(252,801)	$	264,209
Dividends required on preferred stock	Dividends required on preferred stock	(8,219)		(8,219)		(16,438)		(16,438)		Dividends required on preferred stock	(8,218)		(8,218)		(24,656)		(24,656)
Comprehensive (Loss)/Income Available to Common Stock and Participating Securities	Comprehensive (Loss)/Income Available to Common Stock and Participating Securities	$	(113,523)	$	49,397	$	(208,370)	$	123,080	Comprehensive (Loss)/Income Available to Common Stock and Participating Securities	$	(69,087)	$	116,473	$	(277,457)	$	239,553

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents


MFA FINANCIAL, INC. CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)	MFA FINANCIAL, INC. CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)																					MFA FINANCIAL, INC. CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
		Six Months Ended June 30, 2022																							Nine Months Ended September 30, 2022
(In Thousands, Except Per Share Amounts)	(In Thousands, Except Per Share Amounts)	Preferred Stock 6.50% Series C Fixed-to-Floating Rate Cumulative Redeemable - Liquidation Preference td5.00 per Share			Preferred Stock 7.50% Series B Cumulative Redeemable - Liquidation Preference td5.00 per Share			Common Stock			Additional Paid-in Capital				Accumulated Deficit		Accumulated Other Comprehensive Income			Total		(In Thousands, Except Per Share Amounts)			Preferred Stock 6.50% Series C Fixed-to-Floating Rate Cumulative Redeemable - Liquidation Preference td5.00 per Share				Preferred Stock 7.50% Series B Cumulative Redeemable - Liquidation Preference td5.00 per Share				Common Stock				Additional Paid-in Capital				Accumulated Deficit				Accumulated Other Comprehensive Income				Total
		Shares	Amount		Shares	Amount		Shares	Amount										Shares						Amount		Shares		Amount		Shares		Amount
Balance at December 31, 2021	Balance at December 31, 2021	11,000	$	110	8,000	$	80	108,138	$	1,082			$	3,775,482			$	(1,279,484)		$	45,578		$	2,542,848		Balance at December 31, 2021	11,000		$	110	8,000		$	80	108,138				$	1,082			$	3,775,482			$	(1,279,484)			$	45,578	$	2,542,848
Net Income		—	—		—	—		—	—		—				(82,906)		—			(82,906)
Net income/(loss)																						Net income/(loss)			—		—		—		—		—		—		—				(82,906)				—				(82,906)
Issuance of common stock, net of expenses	Issuance of common stock, net of expenses	—	—		—	—		150	1		485				—		—			486		Issuance of common stock, net of expenses			—		—		—		—		150		1		485				—				—				486
Repurchase of shares of common stock (1)	Repurchase of shares of common stock (1)	—	—		—	—		(3,252)	(33)		(55,709)				—		—			(55,742)		Repurchase of shares of common stock (1)			—		—		—		—		(3,252)		(33)		(55,709)				—				—				(55,742)
Equity based compensation expense	Equity based compensation expense	—	—		—	—		—	—		2,642				—		—			2,642		Equity based compensation expense			—		—		—		—		—		—		2,642				—				—				2,642
Change in accrued dividends attributable to stock-based awards	Change in accrued dividends attributable to stock-based awards	—	—		—	—		—	—		74				(150)		—			(76)		Change in accrued dividends attributable to stock-based awards			—		—		—		—		—		—		74				(150)				—				(76)
Dividends declared on common stock ($0.44 per share) (2)	Dividends declared on common stock ($0.44 per share) (2)	—	—		—	—		—	—		—				(46,215)		—			(46,215)		Dividends declared on common stock ($0.44 per share) (2)			—		—		—		—		—		—		—				(46,215)				—				(46,215)
Dividends declared on Series B Preferred Stock ($0.46875 per share)	Dividends declared on Series B Preferred Stock ($0.46875 per share)	—	—		—	—		—	—		—				(3,750)		—			(3,750)		Dividends declared on Series B Preferred Stock ($0.46875 per share)			—		—		—		—		—		—		—				(3,750)				—				(3,750)
Dividends declared on Series C Preferred Stock ($0.40625 per share)	Dividends declared on Series C Preferred Stock ($0.40625 per share)	—			—	—		—	—		—				(4,469)		—			(4,469)		Dividends declared on Series C Preferred Stock ($0.40625 per share)			—				—		—		—		—		—				(4,469)				—				(4,469)
Dividends attributable to dividend equivalents	Dividends attributable to dividend equivalents	—	—		—	—		—	—		—				(141)		—			(141)		Dividends attributable to dividend equivalents			—		—		—		—		—		—		—				(141)				—				(141)
Change in unrealized gains on securities, net	Change in unrealized gains on securities, net	—	—		—	—		—	—		—				—		(4,977)			(4,977)		Change in unrealized gains on securities, net			—		—		—		—		—		—		—				—				(4,977)				(4,977)

Changes in fair value of financing agreements at fair value due to changes in instrument-specific credit risk	Changes in fair value of financing agreements at fair value due to changes in instrument-specific credit risk	—	—		—	—		—	—		—				—		1,255			1,255		Changes in fair value of financing agreements at fair value due to changes in instrument-specific credit risk			—		—		—		—		—		—		—				—				1,255				1,255
Balance at March 31, 2022	Balance at March 31, 2022	11,000	$	110	8,000	$	80	105,036	$	1,050	$	3,722,974			$	(1,417,115)	$	41,856		$	2,348,955	Balance at March 31, 2022			11,000		$	110	8,000		$	80	105,036		$	1,050	$	3,722,974			$	(1,417,115)			$	41,856			$	2,348,955
Net income		—	—		—	—		—	—		—				(100,367)		—			(100,367)
Net income/(loss)																						Net income/(loss)			—		—		—		—		—		—		—				(100,367)				—				(100,367)
Issuance of common stock, net of expenses	Issuance of common stock, net of expenses	—	—		—	—		38	1		552				—		—			553		Issuance of common stock, net of expenses			—		—		—		—		38		1		552				—				—				553
Repurchase of shares of common stock (1)	Repurchase of shares of common stock (1)	—	—		—	—		(3,281)	(33)		(47,479)				—		—			(47,512)		Repurchase of shares of common stock (1)			—		—		—		—		(3,281)		(33)		(47,479)				—				—				(47,512)
Equity based compensation expense	Equity based compensation expense	—	—		—	—		—	—		3,540				—		—			3,540		Equity based compensation expense			—		—		—		—		—		—		3,540				—				—				3,540
Change in accrued dividends attributable to stock-based awards	Change in accrued dividends attributable to stock-based awards	—	—		—	—		—	—		(509)				(153)		—			(662)		Change in accrued dividends attributable to stock-based awards			—		—		—		—		—		—		(509)				(153)				—				(662)
Dividends declared on common stock ($0.44 per share)	Dividends declared on common stock ($0.44 per share)	—	—		—	—		—	—		—				(44,789)		—			(44,789)		Dividends declared on common stock ($0.44 per share)			—		—		—		—		—		—		—				(44,789)				—				(44,789)
Dividends declared on Series B Preferred Stock ($0.46875 per share)	Dividends declared on Series B Preferred Stock ($0.46875 per share)	—	—		—	—		—	—		—				(3,750)		—			(3,750)		Dividends declared on Series B Preferred Stock ($0.46875 per share)			—		—		—		—		—		—		—				(3,750)				—				(3,750)
Dividends declared on Series C Preferred Stock ($0.40625 per share)	Dividends declared on Series C Preferred Stock ($0.40625 per share)	—	—		—	—		—	—		—				(4,469)		—			(4,469)		Dividends declared on Series C Preferred Stock ($0.40625 per share)			—		—		—		—		—		—		—				(4,469)				—				(4,469)
Dividends attributable to dividend equivalents	Dividends attributable to dividend equivalents	—	—		—	—		—	—		—				(174)		—			(174)		Dividends attributable to dividend equivalents			—		—		—		—		—		—		—				(174)				—				(174)
Change in unrealized gains on securities, net	Change in unrealized gains on securities, net	—	—		—	—		—	—		—				—		(4,937)			(4,937)		Change in unrealized gains on securities, net			—		—		—		—		—		—		—				—				(4,937)				(4,937)
Derivative hedging instrument fair value changes and amortization, net		—	—		—	—		—	—		—				—		—			—
Changes in fair value of financing agreements at fair value due to changes in instrument-specific credit risk		—	—		—	—		—	—		—				—		—			—
Balance at June 30, 2022		11,000	$	110	8,000	$	80	101,793	$	1,018	$	3,679,078			$	(1,570,817)	$	36,919		$	2,146,388

Balance at June 30, 2022																						Balance at June 30, 2022			11,000		$	110	8,000		$	80	101,793		$	1,018	$	3,679,078			$	(1,570,817)			$	36,919			$	2,146,388
Net income/(loss)																						Net income/(loss)			—		—		—		—		—		—		—				(55,018)				—				(55,018)
Issuance of common stock, net of expenses																						Issuance of common stock, net of expenses			—		—		—		—		4		—		33				—				—				33
Repurchase of shares of common stock (1)																						Repurchase of shares of common stock (1)			—		—		—		—		—		—		—				—				—				—
Equity based compensation expense																						Equity based compensation expense			—		—		—		—		—		—		2,673				—				—				2,673
Change in accrued dividends attributable to stock-based awards																						Change in accrued dividends attributable to stock-based awards			—		—		—		—		—		—		—				(1,110)				—				(1,110)
Dividends declared on common stock ($0.44 per share)																						Dividends declared on common stock ($0.44 per share)			—		—		—		—		—		—		—				(44,791)				—				(44,791)
Dividends declared on Series B Preferred Stock ($0.46875 per share)																						Dividends declared on Series B Preferred Stock ($0.46875 per share)			—		—		—		—		—		—		—				(3,750)				—				(3,750)
Dividends declared on Series C Preferred Stock ($0.40625 per share)																						Dividends declared on Series C Preferred Stock ($0.40625 per share)			—		—		—		—		—		—		—				(4,469)				—				(4,469)
Dividends attributable to dividend equivalents																						Dividends attributable to dividend equivalents			—		—		—		—		—		—		—				(174)				—				(174)
Change in unrealized gains on securities, net																						Change in unrealized gains on securities, net			—		—		—		—		—		—		—				—				(5,851)				(5,851)

Balance at September 30, 2022																						Balance at September 30, 2022			11,000		$	110	8,000		$	80	101,797		$	1,018	$	3,681,784			$	(1,680,129)			$	31,068			$	2,033,931

(1) For the ~~six~~nine months ended ~~June~~September 30, 2022 includes approximately $1.0 million (56,690 shares) surrendered for tax purposes related to equity-based compensation awards.

(2) The per share dividend amount of $0.44 for the three months ended March 31, 2022 has been adjusted to reflect the Company’s ~~1-for-4~~one-for-four reverse stock split effected on April 4, 2022; the amount actually paid in respect of such dividend was $0.11 per share, which was based on the pre-split number of shares held by stockholders at the record date for such dividend (March 22, 2022).

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents


MFA FINANCIAL, INC. CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)	MFA FINANCIAL, INC. CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)																								MFA FINANCIAL, INC. CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
					Six Months Ended June 30, 2021																														Nine Months Ended September 30, 2021
		Preferred Stock 6.50% Series C Fixed-to-Floating Rate Cumulative Redeemable - Liquidation Preference td5.00 per Share			Preferred Stock 7.50% Series B Cumulative Redeemable - Liquidation Preference td5.00 per Share			Common Stock			Additional Paid-in Capital				Accumulated Deficit			Accumulated Other Comprehensive Income				Total					Preferred Stock 6.50% Series C Fixed-to-Floating Rate Cumulative Redeemable - Liquidation Preference td5.00 per Share								Preferred Stock 7.50% Series B Cumulative Redeemable - Liquidation Preference td5.00 per Share								Common Stock						Additional Paid-in Capital				Accumulated Deficit				Accumulated Other Comprehensive Income				Total
(In Thousands, Except Per Share Amounts)	(In Thousands, Except Per Share Amounts)	Shares	Amount		Shares	Amount		Shares	Amount								(In Thousands, Except Per Share Amounts)				Shares					Amount				Shares				Amount				Shares				Amount
Balance at December 31, 2020	Balance at December 31, 2020	11,000	$	110	8,000	$	80	112,929	$	1,129			$	3,851,517						$	(1,405,327)			$	77,293		$	2,524,802	Balance at December 31, 2020				11,000			$	110				8,000			$	80			112,929			$	1,129			$	3,851,517			$	(1,405,327)			$	77,293	$	2,524,802

Net Income		—	—		—	—		—	—		—				85,522			—				85,522
Net income																									Net income		—				—				—				—				—			—			—				85,522				—				85,522
Issuance of common stock, net of expenses	Issuance of common stock, net of expenses	—	—		—	—		139	1		381				—			—				382			Issuance of common stock, net of expenses		—				—				—				—				139			1			381				—				—				382
Repurchase of shares of common stock (1)	Repurchase of shares of common stock (1)	—	—		—	—		(1,540)	(15)		(25,121)				—			—				(25,136)			Repurchase of shares of common stock (1)		—				—				—				—				(1,540)			(15)			(25,121)				—				—				(25,136)
Equity based compensation expense	Equity based compensation expense	—	—		—	—		—	—		1,686				—			—				1,686			Equity based compensation expense		—				—				—				—				—			—			1,686				—				—				1,686
Change in accrued dividends attributable to stock-based awards	Change in accrued dividends attributable to stock-based awards	—	—		—	—		—	—		489				—			—				489			Change in accrued dividends attributable to stock-based awards		—				—				—				—				—			—			489				—				—				489
Dividends declared on common stock ($0.300 per share) (2)	Dividends declared on common stock ($0.300 per share) (2)	—	—		—	—		—	—		—				(33,521)			—				(33,521)			Dividends declared on common stock ($0.300 per share) (2)		—				—				—				—				—			—			—				(33,521)				—				(33,521)
Dividends declared on Series B Preferred Stock ($0.46875 per share)	Dividends declared on Series B Preferred Stock ($0.46875 per share)	—	—		—	—		—	—		—				(3,750)			—				(3,750)			Dividends declared on Series B Preferred Stock ($0.46875 per share)		—				—				—				—				—			—			—				(3,750)				—				(3,750)
Dividends declared on Series C Preferred Stock ($0.40625 per share)	Dividends declared on Series C Preferred Stock ($0.40625 per share)	—	—		—	—		—	—		—				(4,468)			—				(4,468)			Dividends declared on Series C Preferred Stock ($0.40625 per share)		—				—				—				—				—			—			—				(4,468)				—				(4,468)
Dividends attributable to dividend equivalents	Dividends attributable to dividend equivalents	—	—		—	—		—	—		—				(120)			—				(120)			Dividends attributable to dividend equivalents		—				—				—				—				—			—			—				(120)				—				(120)
Change in unrealized losses on securities, net	Change in unrealized losses on securities, net	—	—		—	—		—	—		—				—			(3,855)				(3,855)			Change in unrealized losses on securities, net		—				—				—				—				—			—			—				—				(3,855)				(3,855)
Changes in fair value of financing agreements at fair value due to changes in instrument-specific credit risk	Changes in fair value of financing agreements at fair value due to changes in instrument-specific credit risk	—	—		—	—		—	—		—				—			235				235			Changes in fair value of financing agreements at fair value due to changes in instrument-specific credit risk		—				—				—				—				—			—			—				—				235				235
Balance at March 31, 2021	Balance at March 31, 2021	11,000	$	110	8,000	$	80	111,528	$	1,115	$	3,828,952			$	(1,361,664)		$	73,673			$	2,542,266		Balance at March 31, 2021		11,000				$	110			8,000				$	80			111,528			$	1,115		$	3,828,952			$	(1,361,664)			$	73,673			$	2,542,266
Net income	Net income	—	—		—	—		—	—		—				66,714			—				66,714			Net income		—				—				—				—				—			—			—				66,714				—				66,714
Issuance of common stock, net of expenses	Issuance of common stock, net of expenses	—	—		—	—		90	1		397				—			—				398			Issuance of common stock, net of expenses		—				—				—				—				90			1			397				—				—				398
Repurchase of shares of common stock (1)	Repurchase of shares of common stock (1)	—	—		—	—		(1,415)	(14)		(23,727)				—			—				(23,741)			Repurchase of shares of common stock (1)		—				—				—				—				(1,415)			(14)			(23,727)				—				—				(23,741)
Equity based compensation expense	Equity based compensation expense	—	—		—	—		—	—		2,741				—			—				2,741			Equity based compensation expense		—				—				—				—				—			—			2,741				—				—				2,741
Change in accrued dividends attributable to stock-based awards	Change in accrued dividends attributable to stock-based awards	—	—		—	—		—	—		(227)				(61)			—				(288)			Change in accrued dividends attributable to stock-based awards		—				—				—				—				—			—			(227)				(61)				—				(288)
Dividends declared on common stock ($0.40 per share) (2)	Dividends declared on common stock ($0.40 per share) (2)	—	—		—	—		—	—		—				(44,081)			—				(44,081)			Dividends declared on common stock ($0.40 per share) (2)		—				—				—				—				—			—			—				(44,081)				—				(44,081)
Dividends declared on Series B Preferred Stock ($0.46875 per share)	Dividends declared on Series B Preferred Stock ($0.46875 per share)	—	—		—	—		—	—		—				(3,750)			—				(3,750)			Dividends declared on Series B Preferred Stock ($0.46875 per share)		—				—				—				—				—			—			—				(3,750)				—				(3,750)
Dividends declared on Series C Preferred Stock ($0.40625 per share)	Dividends declared on Series C Preferred Stock ($0.40625 per share)	—	—		—	—		—	—		—				(4,469)			—				(4,469)			Dividends declared on Series C Preferred Stock ($0.40625 per share)		—				—				—				—				—			—			—				(4,469)				—				(4,469)
Dividends attributable to dividend equivalents	Dividends attributable to dividend equivalents	—	—		—	—		—	—		—				(155)			—				(155)			Dividends attributable to dividend equivalents		—				—				—				—				—			—			—				(155)				—				(155)
Change in unrealized gains on securities, net	Change in unrealized gains on securities, net	—	—		—	—		—	—		—				—			(9,589)				(9,589)			Change in unrealized gains on securities, net		—				—				—				—				—			—			—				—				(9,589)				(9,589)
Changes in fair value of financing agreements at fair value due to changes in instrument-specific credit risk	Changes in fair value of financing agreements at fair value due to changes in instrument-specific credit risk	—	—		—	—		—	—		—				—			491				491			Changes in fair value of financing agreements at fair value due to changes in instrument-specific credit risk		—				—				—				—				—			—			—				—				491				491
Balance at June 30, 2021	Balance at June 30, 2021	11,000	$	110	8,000	$	80	110,203	$	1,102	$	3,808,136			$	(1,347,466)		$	64,575			$	2,526,537		Balance at June 30, 2021		11,000				$	110			8,000				$	80			110,203			$	1,102		$	3,808,136			$	(1,347,466)			$	64,575			$	2,526,537
Net income																									Net income		—				—				—				—				—			—			—				132,511				—				132,511
Issuance of common stock, net of expenses																									Issuance of common stock, net of expenses		—				—				—				—				29			—			525				—				—				525

Equity based compensation expense																									Equity based compensation expense		—				—				—				—				—			—			2,306				—				—				2,306
Change in accrued dividends attributable to stock-based awards																									Change in accrued dividends attributable to stock-based awards		—				—				—				—				—			—			(423)				(82)				—				(505)
Dividends declared on common stock ($0.40 per share) (2)																									Dividends declared on common stock ($0.40 per share) (2)		—				—				—				—				—			—			—				(44,093)				—				(44,093)
Dividends declared on Series B Preferred Stock ($0.46875 per share)																									Dividends declared on Series B Preferred Stock ($0.46875 per share)		—				—				—				—				—			—			—				(3,750)				—				(3,750)
Dividends declared on Series C Preferred Stock ($0.40625 per share)																									Dividends declared on Series C Preferred Stock ($0.40625 per share)		—				—				—				—				—			—			—				(4,469)								(4,469)
Dividends attributable to dividend equivalents																									Dividends attributable to dividend equivalents		—				—				—				—				—			—			—				(155)								(155)
Change in unrealized gains on securities, net																									Change in unrealized gains on securities, net		—				—				—				—				—			—			—				—				(8,029)				(8,029)
Derivative hedging instrument fair value changes and amortization, net																									Derivative hedging instrument fair value changes and amortization, net		—				—				—				—				—			—			—				—								—
Changes in fair value of financing agreements at fair value due to changes in instrument-specific credit risk																									Changes in fair value of financing agreements at fair value due to changes in instrument-specific credit risk		—				—				—				—				—			—			—				—				209				209
Balance at September 30, 2021																									Balance at September 30, 2021		11,000				$	110			8,000				$	80			110,232			$	1,102		$	3,810,544			$	(1,267,504)			$	56,755			$	2,601,087

(1) For the ~~six~~nine months ended ~~June~~September 30, 2021, includes approximately $799,000 (53,281 shares) surrendered for tax purposes related to equity-based compensation ~~awards~~awards.

Table of Contents

(2) The $0.30, $0.40 and $0.40 per share dividend amounts for the three months ended March 31, 2021, June 30, 2021 and ~~June~~September 30, 2021, respectively, have been adjusted to reflect the Company’s ~~1-for-4~~one-for-four reverse stock split effected on April 4, 2022; the dividends actually paid in respect of such dividends were $0.075, $0.10 and $0.10 per share, respectively, which were based on the pre-split number of shares held by stockholders at the record dates for such dividends (March 31, 2021, June 30, 2021 and ~~June~~September 30, 2021, respectively).

~~The accompanying notes are an integral part of the consolidated financial statements.~~

~~Table of Contents~~

MFA FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Six Months Ended
June 30,
(In Thousands) 2022 2021
Cash Flows From Operating Activities:
Net (loss)/income $ (183,273) $ 152,236
Adjustments to reconcile net income to net cash provided by operating activities:
Losses/(gains) on residential whole loans and real estate owned, net 485,101 (41,418)
Losses/(gains) on securities, net 4,380 (1,476)
Accretion of purchase discounts and amortization of purchase premiums on residential whole loans and securities, and amortization of terminated hedging instruments (6,846) (18,653)
Provision/(reversal of provision) for credit losses on residential whole loans and other assets 25,965 (33,234)
Net (gains)/losses on derivatives used for risk management purposes (151,706) 1,057
Net mark-to-market on Securitized debt measured at fair value (147,203) (7,397)
Unrealized loss on loan originator investment 11,363 —
Net other non-cash losses included in net income 14,852 15,554
Decrease in other assets 161,860 18,092
(Decrease)/increase in other liabilities (4,570) 11,835
Net cash provided by operating activities $ 209,923 $ 96,596
Cash Flows From Investing Activities:
Purchases of residential whole loans, loan related investments and capitalized advances $ (1,964,553) $ (1,032,791)
Principal payments on residential whole loans and loan related investments 1,134,500 917,553
Proceeds from sales of securities and other assets 369 —
Principal payments on securities 2,453 110,320
Purchases of real estate owned and capital improvements (629) (624)
Proceeds from sales of real estate owned 81,442 88,625
Additions to leasehold improvements, furniture and fixtures (1,225) (43,589)
Net cash (used in)/provided by investing activities $ (747,643) $ 39,494
Cash Flows From Financing Activities:
Principal payments on financing agreements with mark-to-market collateral provisions $ (1,728,740) $ (698,220)
Proceeds from borrowings under financing agreements with mark-to-market collateral provisions 1,791,390 721,380
Principal payments on other collateralized financing agreements (1,261,737) (1,072,865)
Proceeds from borrowings under other collateralized financing agreements 2,099,070 1,243,860
Payment made for other collateralized financing agreement related costs (9,632) (5,119)
Principal payment on redemption of Senior notes — (100,000)
Proceeds from issuances of common stock 1,122 772
Payments made for the repurchase of common stock through the stock repurchase program (102,311) (48,075)
Dividends paid on preferred stock (16,438) (16,438)
Dividends paid on common stock and dividend equivalents (94,108) (67,656)
Net cash provided by/(used in) financing activities $ 678,616 $ (42,361)
Net increase in cash, cash equivalents and restricted cash $ 140,896 $ 93,729
Cash, cash equivalents and restricted cash at beginning of period $ 404,447 $ 821,519
Cash, cash equivalents and restricted cash at end of period $ 545,343 $ 915,248
Supplemental Disclosure of Cash Flow Information
Interest Paid $ 89,367 $ 58,610
Non-cash Investing and Financing Activities:
Transfer from residential whole loans to real estate owned $ 45,217 $ 38,370
Dividends and dividend equivalents declared and unpaid $ 44,963 $ 44,236
Payable for unsettled residential whole loan purchases $ — $ 131,275
Right-of-use lease asset and lease liability $ — $ 40,893

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents


MFA FINANCIAL, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
	Nine Months Ended September 30,
(In Thousands)	2022		2021

Cash Flows From Operating Activities:
Net (loss)/income	$	(238,291)	$	284,747
Adjustments to reconcile net income to net cash provided by operating activities:
Losses/(gains) on residential whole loans and real estate owned, net	770,534		(67,844)
Losses/(gains) on securities, net	2,760		(1,969)
Impairment and other gains and losses on securities available-for-sale and other assets	—		(49,039)
Accretion of purchase discounts and amortization of purchase premiums on residential whole loans and securities, and amortization of terminated hedging instruments	(12,054)		(23,295)
Provision/(reversal of provision) for credit losses on residential whole loans and other assets	26,203		(43,550)
Net gains on derivatives used for risk management purposes	(260,624)		—
Net mark-to-market on Securitized debt measured at fair value	(247,970)		—
Unrealized loss on loan originator investment	13,395		—
Net other non-cash losses included in net income	21,134		16,112
Decrease in other assets	291,245		20,484
Decrease in other liabilities	(4,764)		(26,574)
Net cash provided by operating activities	$	361,568	$	109,072

Cash Flows From Investing Activities:
Purchases of residential whole loans, loan related investments and capitalized advances	$	(2,699,331)	$	(2,877,090)
Principal payments on residential whole loans and loan related investments	1,536,863		1,433,199
Increase in cash balances resulting from Lima One purchase transaction, net	—		6,122
Proceeds from sales of securities and other assets	15,660		—
Principal payments on securities	3,427		130,686
Purchases of real estate owned and capital improvements	(845)		(1,087)
Proceeds from sales of real estate owned	105,151		133,157
Additions to leasehold improvements, furniture and fixtures	(1,531)		(50,735)
Net cash used in investing activities	$	(1,040,606)	$	(1,225,748)

Cash Flows From Financing Activities:
Principal payments on financing agreements with mark-to-market collateral provisions	$	(2,745,242)	$	(941,468)
Proceeds from borrowings under financing agreements with mark-to-market collateral provisions	2,307,260		2,009,691
Principal payments on other collateralized financing agreements	(1,655,260)		(1,484,127)
Proceeds from borrowings under other collateralized financing agreements	3,248,756		1,582,982
Payment made for other collateralized financing agreement related costs	(14,646)		(6,847)
Principal payment on redemption of Senior notes	—		(100,000)
Proceeds from issuances of common stock	1,156		1,297
Payments made for the repurchase of common stock through the stock repurchase program	(102,311)		(48,075)
Dividends paid on preferred stock	(24,656)		(24,656)
Dividends paid on common stock and dividend equivalents	(139,070)		(111,892)
Net cash provided by/(used in) financing activities	$	875,987	$	876,905
Net increase in cash, cash equivalents and restricted cash	$	196,949	$	(239,771)
Cash, cash equivalents and restricted cash at beginning of period	$	404,447	$	821,519
Cash, cash equivalents and restricted cash at end of period	$	601,396	$	581,748

Supplemental Disclosure of Cash Flow Information
Interest Paid	$	151,747	$	81,636

Non-cash Investing and Financing Activities:
Transfer from residential whole loans to real estate owned	$	61,875	$	50,043
Dividends and dividend equivalents declared and unpaid	$	44,964	$	44,247
Payable for unsettled residential whole loan purchases	$	—	$	163,015
Right-of-use lease asset and lease liability	$	—	$	40,893
Repayment of Lima One preferred stock in connection with the Lima One transaction	$	—	$	22,030

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

1. Organization

MFA Financial, Inc. (the “Company”) was incorporated in Maryland on July 24, 1997 and began operations on April 10, 1998. The Company has elected to be treated as a real estate investment trust (“REIT”) for U.S. federal income tax purposes. In order to maintain its qualification as a REIT, the Company must comply with a number of requirements under federal tax law, including that it must distribute at least 90% of its annual REIT taxable income to its stockholders. The Company has elected to treat certain of its subsidiaries as taxable REIT subsidiaries (“TRS”). In general, a TRS may hold assets and engage in activities that the Company cannot hold or engage in directly and generally may engage in any real estate or non-real estate related business (see Note 8).

2. Summary of Significant Accounting Policies

(a) Basis of Presentation and Consolidation

~~For all periods presented, all per share amounts and common shares outstanding have been adjusted on~~On April 4, 2022, the Company effected a ~~retroactive basis to reflect the Company’s~~ one-for-four reverse stock split ~~which was effected following~~of its issued and outstanding shares of common stock (the “Reverse Stock Split”). Accordingly, all share and per share data included in these consolidated financial statements and notes thereto have been adjusted retroactively to reflect the ~~close~~impact of ~~business on April 4, 2022.~~the Reverse Stock Split.

The interim unaudited consolidated financial statements of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted in accordance with these SEC rules and regulations. Management believes that the disclosures included in these interim unaudited consolidated financial statements are adequate to make the information presented not misleading. The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. In the opinion of management, all normal and recurring adjustments necessary to present fairly the financial condition of the Company at ~~June~~September 30, 2022 and results of operations for all periods presented have been made. The results of operations for the three and ~~six~~nine months ended ~~June~~September 30, 2022 should not be construed as indicative of the results to be expected for the full year.

The accompanying consolidated financial statements of the Company have been prepared on the accrual basis of accounting in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although the Company’s estimates contemplate current conditions and how it expects them to change in the future, it is reasonably possible that actual conditions could differ from those estimates, which could materially impact the Company’s results of operations and its financial condition. Management has made significant estimates in several areas: impairment, valuation allowances and loss allowances on residential whole loans (see Note 3), mortgage-backed securities (“MBS”), credit risk transfer (“CRT”) securities and mortgage servicing rights (“MSR”)-related assets (collectively, “Securities, at fair value”) (see Note 4) and Other assets (see Note 5), valuation of Securities, at fair value (see Notes 4 and 13), income recognition and valuation of residential whole loans (see Notes 3 and 13), and valuation of derivative instruments (see Notes 5(d) and 13). In addition, estimates are used in the determination of taxable income used in the assessment of REIT compliance and contingent liabilities for related taxes, penalties and interest (see Note 8). Actual results could differ from those estimates.

The ~~Company has 3 reportable segments as further described in Note 15.~~

~~The~~ consolidated financial statements of the Company include the accounts of all subsidiaries. All intercompany accounts and transactions have been eliminated. In addition, the Company consolidates entities established to facilitate transactions related to the acquisition and securitization of residential whole ~~loans completed in prior years.~~loans. Certain prior period amounts have been reclassified to conform to the current period presentation. On July 1, 2021, the Company completed the acquisition of Lima One Holdings, LLC, the parent company of Lima One Capital, LLC (collectively referred to as “Lima One”), a leading nationwide originator and servicer of business purpose loans. Lima One’s financial results are consolidated with MFA’s results from that date.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

(b) Residential Whole Loans (including Residential Whole Loans transferred to consolidated VIEs)

Residential whole loans included in the Company’s consolidated balance sheets are primarily comprised of pools of fixed- and adjustable-rate residential mortgage loans acquired through consolidated trusts in secondary market transactions or originated by Lima One. The accounting model utilized by the Company is determined at the time each loan package is initially acquired. Prior to the second quarter of 2021, the fair value option was typically elected on loans that were 60 or more days delinquent at purchase (“Purchased Non-performing Loans”). Purchased Credit Deteriorated Loans acquired prior to the second quarter of 2021, and where the underlying borrower had a delinquency status of less than 60 days at the acquisition date, are typically held at carrying value. Purchased Performing Loans acquired prior to the second quarter of 2021 are also typically held at carrying value, but the accounting methods for income recognition and determination and measurement of any required credit loss reserves (as discussed below) differ from those used for Purchased Credit Deteriorated Loans held at carrying value. Starting in the second quarter of 2021, the Company has elected the fair value option for all loans acquired, irrespective of borrower delinquency status at acquisition. Over time, the Company expects that election of the fair value option should serve to simplify reporting of the results of its loan investment activities as fair value accounting will be used for the majority of loans in the Company’s portfolio. The accounting model initially applied to loan acquisitions is not permitted to be subsequently changed. Consequently, the Company is not permitted to retroactively apply fair value accounting to loans held at carrying value acquired in periods prior to the second quarter of 2021.

The Company’s residential whole loans pledged as collateral against financing agreements are included in the consolidated balance sheets with amounts pledged disclosed in Note 6. Purchases and sales of residential whole loans that are subject to an extended period of due diligence that crosses a reporting date are recorded in the Company’s balance sheet at amounts reflecting management’s current estimate of assets that will be acquired or disposed at the closing of the transaction. This estimate is subject to revision at the closing of the transaction, pending the outcome of due diligence performed prior to closing. Residential whole loans purchased under flow arrangements with loan origination partners are generally recorded at the transaction settlement date. Recorded amounts of residential whole loans for which the closing of the purchase transaction is yet to occur are not eligible to be pledged as collateral against any financing agreement until the closing of the purchase transaction. Interest income, credit related losses and changes in the fair value of loans held at fair value are recorded post settlement for acquired loans and until transaction settlement for sold loans (see Notes 3, 6, 13 and 14).

Purchased Performing Loans

Acquisitions of Purchased Performing Loans to date (which include loans purchased from third parties or loans originated by Lima One) have been primarily comprised of: (i) loans to finance (or refinance) one-to-four family residential properties that are not considered to meet the definition of a “Qualified Mortgage” in accordance with guidelines adopted by the Consumer Financial Protection Bureau (“Non-QM loans”), (ii) short-term business purpose loans collateralized by non-owner occupied residential properties made to borrowers who intend to rehabilitate and sell the property for a profit (“~~Rehabilitation loans” or “Fix and Flip~~Residential transition loans”), (iii) business purpose loans to finance (or refinance) non-owner occupied one-to four-family residential properties that are rented to one or more tenants (“Single-family rental loans”), (iv) loans on investor properties that conform to the standards for purchase by a federally chartered corporation, such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”) (“Agency eligible investor loans”), and (v) previously originated loans secured by residential real estate that is generally owner occupied (“Seasoned performing loans”). Purchased Performing Loans are initially recorded at their purchase price (or amount funded for originated loans). Interest income on Purchased Performing Loans acquired at par is accrued based on each loan’s current interest bearing balance and current interest rate. Interest income on such loans acquired at a premium/discount to par is recorded each period based on the contractual coupon net of any amortization of premium or accretion of discount, adjusted for actual prepayment activity. For loans acquired with related servicing rights retained by the seller, interest income is reported net of related serving costs.

For Purchased Performing Loans acquired prior to the second quarter of 2021 and where the fair value option was not elected, an allowance for credit losses is recorded at acquisition, and maintained on an ongoing basis, for all losses expected over the life of the respective loan. Any required credit loss allowance would reduce the net carrying value of the loan with a corresponding charge to earnings, and may increase or decrease over time. Significant judgments are required in determining any allowance for credit loss, including assumptions regarding the loan cash flows expected to be collected, the value of the underlying collateral and the ability of the Company to collect on any other forms of security, such as a personal guaranty provided either by the borrower or an affiliate of the borrower. Income recognition is suspended, and interest accruals are reversed against income, for loans at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of income and principal becomes doubtful (i.e., such loans are placed on nonaccrual status).

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

For nonaccrual loans, interest income is recorded under the cash basis method as interest payments are received. Interest accruals are resumed when the loan becomes contractually current. A loan is written off when it is no longer realizable and/or it is legally discharged. Modified loans are considered “troubled debt restructurings” if the Company grants a concession to a borrower who is experiencing financial difficulty (including the interpretation of this definition set forth in OCC Bulletin 2020-35).

Charge-offs to the allowance for loan losses occur when losses are confirmed through the receipt of cash or other consideration from the completion of a sale; when a modification or restructuring takes place in which we grant a concession to a borrower or agree to a discount in full or partial satisfaction of the loan; when we take ownership and control of the underlying collateral in full satisfaction of the loan; when loans are reclassified as other investments; or when significant collection efforts have ceased and it is highly likely that a loss has been realized.

The aggregate allowance for credit losses is equal to the sum of the losses expected over the life of each respective loan. Expected losses are generally calculated based on the estimated probability of default and loss severity of loans in the portfolio, which involves projecting each loan’s expected cash flows based on their contractual terms, expected prepayments, and estimated default and loss severity rates. The results were not discounted. The default and severity rates were estimated based on the following steps: (i) obtained the Company’s historical experience through an entire economic cycle for each loan type or, to the extent the Company did not have sufficient historical loss experience for a given loan type, publicly available data derived from the historical loss experience of certain banks, which data the Company believes is generally representative of its portfolio, (ii) obtained historical economic data (U.S. unemployment rates and home price appreciation) over the same period, and (iii) estimated default and severity rates during three distinct future periods based on historical default and severity rates during periods when economic conditions similar to those forecasted were experienced. The default and severity rates were applied to the estimated amount of loans outstanding during each future period, based on contractual terms and expected prepayments. Expected prepayments are estimated based on historical experience and current and expected future economic conditions, including market interest rates. The three periods were as follows: (i) a one-year forecast of economic conditions based on U.S. unemployment rates and home price appreciation, followed by (ii) a two-year “reversion” period during which economic conditions (U.S. unemployment rates and home price appreciation) are projected to revert to historical averages on a straight line basis, followed by (iii) the remaining life of each loan, during which period economic conditions (U.S. unemployment rates and home price appreciation) are projected to equal historical averages. In addition, a liability is established (and recorded in Other Liabilities) each period using a similar methodology for committed but undrawn loan amounts. The Company forecasts future economic conditions based on forecasts provided by an external preparer of economic forecasts, as well as its own knowledge of the market and its portfolio. The Company may consider multiple scenarios and select the one that it believes results in the most reasonable estimate of expected losses. The Company may apply qualitative adjustments to these results as further described in Note 3. For certain loans where foreclosure has been deemed to be probable, loss estimates are based on whether the value of the underlying collateral is sufficient to recover the carrying value of the loan. This methodology has not changed significantly from the calculation of the allowance for credit losses on January 1, 2021.

Purchased Credit Deteriorated Loans

The Company has elected to account for these loans as credit deteriorated as they have experienced a more-than-insignificant deterioration in credit quality since origination and were acquired at discounted prices that reflect, in part, the impaired credit history of the borrower. Substantially all of these loans have previously experienced payment delinquencies and the amount owed may exceed the value of the property pledged as collateral. Consequently, these loans generally have a higher likelihood of default than newly originated mortgage loans with loan-to-value ratios (“LTVs”) of 80% or less to creditworthy borrowers. The Company believes that amounts paid to acquire these loans represent fair market value at the date of acquisition. Loans considered credit deteriorated are initially recorded at the purchase price on a net basis, after establishing an initial allowance for credit losses (their initial cost basis is equal to their purchase price plus the initial allowance for credit losses). Subsequent to acquisition, the gross recorded amount for these loans reflects the initial cost basis, plus accretion of interest income, less principal and interest cash flows received. Purchased Credit Deteriorated Loans acquired prior to the second quarter of 2021, or where the fair value option was not otherwise elected, are presented on the Company’s consolidated balance sheets at carrying value, which reflects the recorded cost basis reduced by any allowance for credit losses. Interest income on such loans purchased is recorded each period based on the contractual coupon net of amortization of the difference between their cost basis and unpaid principal balance (“UPB”), subject to the Company’s nonaccrual policy.

910

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

Residential Whole Loans at Fair Value

Certain of the Company’s residential whole loans are presented at fair value on its consolidated balance sheets as a result of a fair value election made at the time of acquisition. Prior to the second quarter of 2021, this accounting election was made primarily on Purchased Non-performing Loans. Starting in the second quarter of 2021, the Company made the fair value election on all loan acquisitions, which, to date, have been comprised exclusively of Purchased Performing Loans including loans originated by Lima One since its consolidation. The Company generally considers accounting for these loans at fair value to be more reflective of the expected pattern of returns from these loans under current economic conditions. The Company determines the fair value of its residential whole loans held at fair value after considering portfolio valuations obtained from a third-party that specializes in providing valuations of residential mortgage loans and trading activity observed in the marketplace. Subsequent changes in fair value are reported in current period earnings and presented in Net (loss)/gain on residential whole loans measured at fair value through earnings on the Company’s consolidated statements of operations.

Interest income is recorded on these loans based on their yield and is presented as part of interest income in the Company’s consolidated statements of operations. Cash outflows associated with loan-related advances made by the Company on behalf of the borrower are included in the basis of the loan and are reflected in unrealized gains or losses reported each period. Income and costs associated with originating loans on which the fair value option was elected are recorded in other income and expense respectively in the period in which they are earned or incurred.

MSR-Related Assets

The Company has investments in financial instruments whose cash flows are considered to be largely dependent on underlying MSRs that either directly or indirectly act as collateral for the investment. These financial instruments, which are referred to as MSR-related assets, are discussed in more detail below. The Company’s MSR-related assets pledged as collateral against repurchase agreements are included in the consolidated balance sheets with the amounts pledged disclosed in Note 6. Purchases and sales of MSR-related assets are recorded on the trade date (see Notes 4, 6, and 13).

Term Notes Backed by MSR-Related Collateral

The Company has invested in term notes that are issued by special purpose vehicles (“SPV”) that have acquired rights to receive cash flows representing the servicing fees and/or excess servicing spread associated with certain MSRs. The Company considers payment of principal and interest on these term notes to be largely dependent on the cash flows generated by the underlying MSRs as this impacts the cash flows available to the SPV that issued the term notes. Credit risk borne by the holders of the term notes is also mitigated by structural credit support in the form of over-collateralization. Credit support is also provided by a corporate guarantee from the ultimate parent or sponsor of the SPV that is intended to provide for payment of interest and principal to the holders of the term notes should cash flows generated by the underlying MSRs be insufficient.

The Company’s term notes backed by MSR-related collateral are treated as “available-for-sale” (“AFS”) securities and reported at fair value on the Company’s consolidated balance sheets with unrealized gains and losses excluded from earnings and reported in Accumulated other comprehensive income/(loss) (“AOCI”), a component of Stockholders’ Equity, subject to impairment and loss allowances. Interest income is recognized on an accrual basis on the Company’s consolidated statements of operations. The Company’s valuation process for such notes is similar to that used for residential mortgage securities and considers a number of observable market data points, including prices obtained from pricing services, brokers and repurchase agreement counterparties, dialogue with market participants, as well as management’s observations of market activity. Other factors taken into consideration include estimated changes in fair value of the related underlying MSR collateral, as applicable, and the financial performance of the ultimate parent or sponsoring entity of the issuer, which has provided a guarantee that is intended to provide for payment of interest and principal to the holders of the term notes should cash flows generated by the related underlying MSR collateral be insufficient.

1011

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

Residential Mortgage Securities

The Company has investments in CRT securities that are issued by or sponsored by Fannie Mae and Freddie Mac. The coupon payments on CRT securities are paid by the issuer and the principal payments received are dependent on the performance of loans in either a reference pool or an actual pool of loans. As the loans in the underlying pool are paid, the principal balance of the CRT securities is paid. As an investor in a CRT security, the Company may incur a principal loss if the performance of the actual or reference pool loans results in either an actual or calculated loss that exceeds the credit enhancement of the security owned by the Company.

Designation

Securities that the Company generally intends to hold until maturity, but that it may sell from time to time as part of the overall management of its business, are designated as AFS. Such securities are carried at their fair value with unrealized gains and losses excluded from earnings (except when an allowance for loan losses is recognized, as discussed below) and reported in AOCI, a component of Stockholders’ Equity.

Upon the sale of an AFS security, any unrealized gain or loss is reclassified out of AOCI to earnings as a realized gain or loss using the specific identification method.

In addition, the Company has elected the fair value option for certain of its CRT securities as it considers this method of accounting to more appropriately reflect the risk-sharing structure of these securities. Such securities are carried at their fair value with changes in fair value included in earnings for the period and reported in Other Income, net on the Company’s consolidated statements of operations.

Revenue Recognition, Premium Amortization and Discount Accretion

Interest income on securities is accrued based on their outstanding principal balance and their contractual terms. Premiums and discounts associated with residential MBS that are not guaranteed by any agency of the U.S. Government or any federally chartered corporation (“Non-Agency MBS”) assessed as high credit quality at the time of purchase are amortized into interest income over the life of such securities using the effective yield method. Adjustments to premium amortization are made for actual prepayment activity.

Determination of Fair Value for Residential Mortgage Securities

In determining the fair value of the Company’s residential mortgage securities, management considers a number of observable market data points, including prices obtained from pricing services, brokers and repurchase agreement counterparties, dialogue with market participants, as well as management’s observations of market activity (see Note 13).

Allowance for credit losses

When the fair value of an AFS security is less than its amortized cost at the balance sheet date, the security is considered impaired. The Company assesses its impaired securities, as well as securities for which a credit loss allowance had been previously recorded, on at least a quarterly basis and determines whether any changes to the allowance for credit losses are required. If the Company intends to sell an impaired security, or it is more likely than not that it will be required to sell the impaired security before its anticipated recovery, then the Company must recognize a write-down through charges to earnings equal to the entire difference between the investment’s amortized cost and its fair value at the balance sheet date. If the Company does not expect to sell an impaired security, only the portion of the impairment related to credit losses is recognized through a loss allowance charged to earnings with the remainder recognized through AOCI on the Company’s consolidated balance sheets. Impairments recognized through other comprehensive income/(loss) (“OCI”) do not impact earnings. Credit loss allowances are subject to reversal through earnings resulting from improvements in expected cash flows. The determination as to whether to record (or reverse) a credit loss allowance is subjective, as such determinations are based on factual information available at the time of assessment as well as the Company’s estimates of future performance and cash flow projections. As a result, the timing and amount of losses constitute material estimates that are susceptible to significant change (see Note 4).

1112

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

Balance Sheet Presentation

The Company’s residential mortgage securities pledged as collateral against financing agreements and interest rate swap agreements (“Swaps”) are included on the consolidated balance sheets with the fair value of the securities pledged disclosed in Note 6. Purchases and sales of securities are recorded on the trade date.

(d) Cash and Cash Equivalents

Cash and cash equivalents include cash on deposit with financial institutions and investments in money market funds, all of which have original maturities of three months or less. Cash and cash equivalents may also include cash pledged as collateral to the Company by its financing counterparties as a result of reverse margin calls (i.e., margin calls made by the Company). The Company did not hold any cash pledged by its counterparties at ~~June~~September 30, 2022 and December 31, 2021. At ~~June~~September 30, 2022 and December 31, 2021, the Company had cash and cash equivalents of ~~$385.6~~$434.1 million and $304.7 million, respectively. At ~~June~~September 30, 2022, the Company had ~~$284.6~~$360.8 million of investments in overnight money market funds, which are not bank deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation (“FDIC”) or any other government agency. As of December 31, 2021, the Company had $215.8 million worth of investments in overnight money market funds. In addition, deposits in FDIC insured accounts generally exceed insured limits (see Notes 6 and 13).

(e) Restricted Cash

Restricted cash primarily represents the Company’s cash collections held in connection with certain of the Company’s financing agreements, Swaps and/or loan servicing activities that are not available to the Company for general corporate purposes. Restricted cash may be applied against amounts due to financing agreements and/or Swaps counterparties, or may be returned to the Company when the related collateral requirements are exceeded or at the maturity of financing agreements and/or Swaps. The Company had aggregate restricted cash of ~~$159.7~~$167.3 million and $99.8 million at ~~June~~September 30, 2022 and December 31, 2021, respectively (see Notes 5(d), 6 and 13).

(f) Goodwill & Intangible Assets

At ~~June~~September 30, 2022 and December 31, 2021, the Company had goodwill of $61.1 million, which represents the excess of the fair value of consideration paid over the fair value of net assets acquired in connection with the acquisition of Lima One, and other intangible assets of ~~$14.8~~$13.5 million and $21.4 million, respectively (net of amortization), primarily comprised of customer relationships, non-competition agreements (fully amortized as of June 30, 2022), trademarks and trade names, and internally developed software recognized as part of the acquisition of Lima One (see Note 5(b)). The intangible assets are amortized over their expected useful lives, which ranged from one to ten years at acquisition. Goodwill, which is not subject to amortization, and intangible assets are tested for impairment at least annually, or more frequently under certain ~~circumstances.~~circumstances that could reduce the fair value of the Lima One reporting unit (a component of the Lima One segment) below its carrying amount. Through ~~June~~September 30, 2022, the Company had not recognized any impairment against its goodwill or intangible assets. Goodwill and intangible assets are included in Other assets on the Company’s consolidated balance sheets.

(g) Real Estate Owned (“REO”)

REO represents real estate acquired by the Company, including through foreclosure, deed in lieu of foreclosure, or purchased in connection with the acquisition of residential whole loans. REO acquired through foreclosure or deed in lieu of foreclosure is initially recorded at fair value less estimated selling costs. REO acquired in connection with the acquisition of residential whole loans is initially recorded at its purchase price. Subsequent to acquisition, REO is reported, at each reporting date, at the lower of the current carrying amount or fair value less estimated selling costs and for presentation purposes is included in Other assets on the Company’s consolidated balance sheets. Changes in fair value that result in an adjustment to the reported amount of an REO property that has a fair value at or below its carrying amount are reported in Other Income, net on the Company’s consolidated statements of operations. The Company has acquired certain properties that it holds for investment purposes, including rentals to third parties. These properties are held at their historical basis less depreciation, and are subject to impairment. Related rental income and expenses are recorded in Other Income, net (see Note 5).

1213

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

(h) Leases and Depreciation

Leases

The Company records its operating lease liabilities and operating lease right-of-use assets on its consolidated balance sheets. The operating lease liabilities are equal to the present value of the remaining fixed lease payments (excluding real estate tax and operating expense escalations) discounted at the Company’s estimated incremental borrowing rate at the date of lease commencement, and the operating lease right-of-use assets are equal to the operating lease liabilities adjusted for lease incentives and initial direct costs. As lease payments are made, the operating lease liabilities are reduced to the present value of the remaining lease payments and the operating lease right-of-use assets are reduced by the difference between the lease expense (straight-lined over the lease term) and the theoretical interest expense amount (calculated using the incremental borrowing rate at the date of lease commencement). See Notes 5 and 9 for further discussion on leases.

Leasehold Improvements, Real estate and Other Depreciable Assets

Depreciation is computed on the straight-line method over the estimated useful life of the related assets or, in the case of leasehold improvements, over the shorter of the useful life or the lease term. Furniture, fixtures, computers and related hardware have estimated useful lives ranging from five to fifteen years at the time of purchase. The building component of real estate held-for-investment is depreciated over 27.5 years.

(i) Loan Securitization and Other Debt Issuance Costs

Loan securitization related costs are costs associated with the issuance of beneficial interests by consolidated VIEs and incurred by the Company in connection with various financing transactions completed by the Company. These costs may include underwriting, rating agency, legal, accounting and other fees. Such costs, which reflect deferred charges (unless the debt is recorded at fair value, as discussed below), are included on the Company’s consolidated balance sheets as a direct deduction from the corresponding debt liability. These deferred charges are amortized as an adjustment to interest expense using the effective interest method. For certain financing agreements, such costs are amortized over the shorter of the period to the expected or stated legal maturity of the debt instruments. The Company periodically reviews the recoverability of these deferred costs and, in the event an impairment charge is required, such amount will be included in Operating and Other Expense on the Company’s consolidated statements of operations. To the extent that the Company has elected the fair value option for the related debt liability, these costs are expensed at the closing of the transaction.

(j) Financing Agreements

The Company finances the majority of its residential mortgage assets with financing agreements that include repurchase agreements and other forms of collateralized financing. Under repurchase agreements, the Company sells assets to a lender and agrees to repurchase the same assets in the future for a price that is higher than the original sale price. The difference between the sale price that the Company receives and the repurchase price that the Company pays represents interest paid to the lender. Although legally structured as sale and repurchase transactions, the Company accounts for repurchase agreements as secured borrowings. Under its repurchase agreements and other forms of collateralized financing, the Company pledges its assets as collateral to secure the borrowing, in an amount which is equal to a specified percentage of the fair value of the pledged collateral, while the Company retains beneficial ownership of the pledged collateral. At the maturity of a repurchase financing, unless the repurchase financing is renewed with the same counterparty, the Company is required to repay the loan including any accrued interest and concurrently receives back its pledged collateral from the lender. With the consent of the lender, the Company may renew a repurchase financing at the then prevailing financing terms. Margin calls, whereby a lender requires that the Company pledge additional assets or cash as collateral to secure borrowings under its repurchase financing with such lender, are routinely experienced by the Company when the value of the assets pledged as collateral declines as a result of principal amortization and prepayments or due to changes in market interest rates, spreads or other market conditions. The Company also may make margin calls on counterparties when collateral values increase.

Should a counterparty decide not to renew a financing arrangement at maturity, the Company must either refinance elsewhere or be in a position to satisfy the obligation. If, during the term of a financing, a lender should default on its obligation, the Company might experience difficulty recovering its pledged assets which could result in an unsecured claim against the lender for the difference between the amount loaned to the Company plus interest due to the counterparty and the

1314

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

fair value of the collateral pledged by the Company to such lender, including accrued interest receivable on such collateral (see Notes 6 and 13).

The Company has elected the fair value option on certain of its financing agreements. These agreements are reported at their fair value, with changes in fair value being recorded in earnings each period (or other comprehensive income, to the extent the change results from a change in instrument specific credit risk), as further detailed in Note 6. Financing costs, including “up front” fees paid at inception related to financing agreements at fair value are expensed as incurred. Interest expense is recorded based on the current interest rate in effect for the related agreement.

(k) Equity-Based Compensation

Compensation expense for equity-based awards that are subject to vesting conditions, is recognized ratably over the vesting period of such awards, based upon the fair value of such awards at the grant date.

The Company has made annual grants of restricted stock units (“RSUs”), certain of which cliff vest after a three-year period, subject only to continued employment, and others of which cliff vest after a three-year period, subject to both continued employment and the achievement of certain performance criteria based on a formula tied to the Company’s achievement of average total shareholder return (“TSR”) during that three-year period, as well as the TSR of the Company relative to the TSR of a group of peer companies (over the three-year period) selected by the Compensation Committee of the Company’s Board of Directors (the “Compensation Committee”) at the date of grant. The features in these awards related to the attainment of TSR over a specified period constitute a “market condition,” which impacts the amount of compensation expense recognized for these awards. Specifically, the uncertainty regarding the achievement of the market condition was reflected in the grant date fair valuation of the RSUs, which is recognized as compensation expense over the relevant vesting period. The amount of compensation expense recognized is not dependent on whether the market condition was or will be achieved.

The Company makes dividend equivalent payments in connection with certain of its equity-based awards. A dividend equivalent is a right to receive a distribution equal to the dividend distributions that would be paid on a share of the Company’s common stock. Dividend equivalents may be granted as a separate instrument or may be a right associated with the grant of another award (e.g., an RSU) under the Company’s Equity Compensation Plan (the “Equity Plan”), and they are paid typically in cash at such times and in accordance with such rules, terms and conditions as the Compensation Committee may determine in its discretion. Dividend equivalent payments are generally charged to Stockholders’ Equity to the extent that the attached equity awards are expected to vest. Compensation expense is also recognized for dividend equivalent payments to the extent that the equity awards to which such payments relate do not or are not expected to vest and the grantees to whom such payments are made are nonetheless not required to return such dividend equivalent payments to the Company (see Notes 2(l) and 12).

(l) Earnings per Common Share (“EPS”)

Basic EPS is computed using the two-class method, which includes the weighted-average number of shares of common stock outstanding during the period and an estimate of other securities that participate in dividends, such as the Company’s dividend equivalents attached to/associated with RSUs, to arrive at total common equivalent shares. In applying the two-class method, earnings are allocated to both shares of common stock and estimated securities that participate in dividends based on their respective weighted-average shares outstanding for the period. For the diluted EPS calculation, common equivalent shares are further adjusted for the effect of RSUs outstanding that are unvested and have dividends that are subject to forfeiture, and for the effect of outstanding warrants, using the treasury stock method. Under the treasury stock method, common equivalent shares are calculated assuming that all dilutive common stock equivalents are exercised and the proceeds, along with future compensation expenses associated with such instruments (if any), are used to repurchase shares of the Company’s outstanding common stock at the average market price during the reported period. In addition, the Company’s 6.25% Convertible Senior Notes due 2024 (the “Convertible Senior Notes”) are included in the calculation of diluted EPS if the assumed conversion into common shares is dilutive, using the “if-converted” method. This calculation involves adding back the periodic interest expense associated with the Convertible Senior Notes to the numerator and by adding the shares that would be issued in an assumed conversion (regardless of whether the conversion option is in or out of the money) to the denominator for the purposes of calculating diluted EPS (see Note 11).

1415

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

(m) Comprehensive Income/(Loss)

The Company’s comprehensive income/(loss) available to common stock and participating securities includes net income, the change in net unrealized gains/(losses) on its AFS securities and derivative hedging instruments (to the extent that such changes are not recorded in earnings), adjusted by realized net gains/(losses) reclassified out of AOCI for sold AFS securities and terminated hedging relationships, as well as the portion of unrealized gains/(losses) on its financing agreements held at fair value related to instrument-specific credit risk, and is reduced by dividends declared on the Company’s preferred stock and issuance costs of redeemed preferred stock.

(n) Derivative Financial Instruments

The Company may use a variety of derivative instruments to economically hedge a portion of its exposure to market risks, including interest rate risk and prepayment risk. The objective of the Company’s risk management strategy is to reduce fluctuations in net book value over a range of interest rate scenarios.

Swaps

The Company has entered into Swaps that were not designated as hedges for accounting purposes. Changes in the fair value of the Company’s Swaps not designated in hedging transactions are recorded in Other income, net on the Company’s consolidated statements of operations.

To Be Announced (“TBA”) Securities

The Company has entered into transactions to take short positions in TBA securities in connection with the management of interest rate and other market risks associated with purchases of Agency eligible investor loans. As the Company does not intend to physically settle its transactions in TBA securities, they are required to be accounted for as derivative financial instruments. The Company does not apply hedge accounting to its TBA securities. Accordingly, TBA securities are recorded on the Company’s balance sheets at fair value, with realized and unrealized changes in fair value each period recorded in Other income, net in the Company’s consolidated statements of operations.

(o) Fair Value Measurements and the Fair Value Option for Financial Assets and Financial Liabilities

The Company’s presentation of fair value for its financial assets and liabilities is determined within a framework that stipulates that the fair value of a financial asset or liability is an exchange price in an orderly transaction between market participants to sell the asset or transfer the liability in the market in which the reporting entity would transact for the asset or liability, that is, the principal or most advantageous market for the asset or liability. The transaction to sell the asset or transfer the liability is a hypothetical transaction at the measurement date, considered from the perspective of a market participant that holds the asset or owes the liability. This definition of fair value focuses on exit price and prioritizes the use of market-based inputs over entity-specific inputs when determining fair value. In addition, the framework for measuring fair value establishes a three-level hierarchy for fair value measurements based upon the observability of inputs to the valuation of an asset or liability as of the measurement date.

In addition to the financial instruments that it is required to report at fair value, the Company has elected the fair value option for certain of its financial assets and liabilities at the time of acquisition or issuance. Subsequent changes in the fair value of these financial instruments are generally reported in Other income, net, in the Company’s consolidated statements of operations. A decision to elect the fair value option for an eligible financial instrument, which may be made on an instrument by instrument basis, is irrevocable (see Notes 2(b), 2(c), 3, 4, and 13).

(p) Variable Interest Entities

An entity is referred to as a VIE if it meets at least one of the following criteria: (i) the entity has equity that is insufficient to permit the entity to finance its activities without the additional subordinated financial support of other parties; or (ii) as a group, the holders of the equity investment at risk lack (a) the power to direct the activities of an entity that most significantly impact the entity’s economic performance; (b) the obligation to absorb the expected losses; or (c) the right to receive the expected residual returns; or (iii) the holders of the equity investment at risk have disproportional voting rights and the entity’s activities are conducted on behalf of the investor that has disproportionately few voting rights.

1516

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

The Company consolidates a VIE when it has both the power to direct the activities that most significantly impact the economic performance of the VIE and a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE. The Company is required to reconsider its evaluation of whether to consolidate a VIE each reporting period, based upon changes in the facts and circumstances pertaining to the VIE.

The Company has entered into several financing transactions which resulted in the Company forming entities to facilitate these transactions. In determining the accounting treatment to be applied to these transactions, the Company concluded that the entities used to facilitate these transactions are VIEs and that they should be consolidated. If the Company had determined that consolidation was not required, it would have then assessed whether the transfers of the underlying assets would qualify as sales or should be accounted for as secured financings under GAAP (see Note 14).

The Company also includes on its consolidated balance sheets certain financial assets and liabilities that are acquired/issued by trusts and/or other special purpose entities that have been evaluated as being required to be consolidated by the Company under the applicable accounting guidance.

(q) Offering Costs Related to Issuance and Redemption of Preferred Stock

Offering costs related to the issuance of preferred stock are recorded as a reduction in Additional paid-in capital, a component of Stockholders’ Equity, at the time such preferred stock is issued. On redemption of preferred stock, any excess of the fair value of the consideration transferred to the holders of the preferred stock over the carrying amount of the preferred stock in the Company’s consolidated balance sheets is included in the determination of Net Income Available to Common Stock and Participating Securities in the calculation of EPS.

(r) New Accounting Standards and Interpretations

As of ~~June~~September 30, 2022, there have been no new accounting standards and interpretations adopted by the Company in 2022.

1617

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

3. Residential Whole Loans

Included on the Company’s consolidated balance sheets at ~~June~~September 30, 2022 and December 31, 2021 are approximately $8.2 billion and $7.9 billion, respectively, of residential whole loans generally arising from the Company’s interests in certain trusts established to acquire the loans and certain entities established in connection with its loan securitization transactions. The Company has assessed that these entities are required to be consolidated for financial reporting purposes. Starting in the second quarter of 2021, the Company elected the fair value option for all loan acquisitions, including loans originated by Lima One subsequent to its acquisition by the Company. Prior to the second quarter of 2021, the fair value option was typically elected only for Purchased Non-performing Loans.

The following table presents the components of the Company’s Residential whole loans, and the accounting model designated at ~~June~~September 30, 2022 and December 31, 2021:


		Held at Carrying Value				Held at Fair Value				Total					Held at Carrying Value				Held at Fair Value				Total
(Dollars in Thousands)	(Dollars in Thousands)	June 30, 2022		December 31, 2021		June 30, 2022		December 31, 2021		June 30, 2022		December 31, 2021		(Dollars in Thousands)	September 30, 2022		December 31, 2021		September 30, 2022		December 31, 2021		September 30, 2022		December 31, 2021
Purchased Performing Loans:	Purchased Performing Loans:													Purchased Performing Loans:
Non-QM loans	Non-QM loans	$	1,113,696	$	1,448,162	$	2,381,214	$	2,013,369	$	3,494,910	$	3,461,531	Non-QM loans	$	1,030,504	$	1,448,162	$	2,362,221	$	2,013,369	$	3,392,725	$	3,461,531
Rehabilitation loans		111,164		217,315		932,667		517,530		1,043,831		734,845
Residential transition loans (1)														Residential transition loans (1)	92,762		217,315		1,156,406		517,530		1,249,168		734,845
Single-family rental loans	Single-family rental loans	247,129		331,808		1,016,109		619,415		1,263,238		951,223		Single-family rental loans	224,302		331,808		1,096,780		619,415		1,321,082		951,223
Seasoned performing loans	Seasoned performing loans	92,909		102,041		—		—		92,909		102,041		Seasoned performing loans	87,028		102,041		—		—		87,028		102,041
Agency eligible investor loans	Agency eligible investor loans	—		—		912,245		1,082,765		912,245		1,082,765		Agency eligible investor loans	—		—		852,996		1,082,765		852,996		1,082,765
Total Purchased Performing Loans	Total Purchased Performing Loans	$	1,564,898	$	2,099,326	$	5,242,235	$	4,233,079	$	6,807,133	$	6,332,405	Total Purchased Performing Loans	$	1,434,596	$	2,099,326	$	5,468,403	$	4,233,079	$	6,902,999	$	6,332,405

Purchased Credit Deteriorated Loans	Purchased Credit Deteriorated Loans	$	498,317	$	547,772	$	—	$	—	$	498,317	$	547,772	Purchased Credit Deteriorated Loans	$	480,679	$	547,772	$	—	$	—	$	480,679	$	547,772

Allowance for Credit Losses	Allowance for Credit Losses	$	(36,927)	$	(39,447)	$	—	$	—	$	(36,927)	$	(39,447)	Allowance for Credit Losses	$	(37,192)	$	(39,447)	$	—	$	—	$	(37,192)	$	(39,447)

Purchased Non-Performing Loans	Purchased Non-Performing Loans	$	—	$	—	$	922,058	$	1,072,270	$	922,058	$	1,072,270	Purchased Non-Performing Loans	$	—	$	—	$	847,563	$	1,072,270	$	847,563	$	1,072,270

Total Residential Whole Loans	Total Residential Whole Loans	$	2,026,288	$	2,607,651	$	6,164,293	$	5,305,349	$	8,190,581	$	7,913,000	Total Residential Whole Loans	$	1,878,083	$	2,607,651	$	6,315,966	$	5,305,349	$	8,194,049	$	7,913,000

Number of loans	Number of loans	7,813		9,361		17,762		14,734		25,575		24,095		Number of loans	7,388		9,361		18,805		14,734		26,193		24,095

(1)

Includes $523.3 million and $213.9 million of Residential transition loans collateralized by multi-family properties as of September 30, 2022 and December 31, 2021, respectively.

1718

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

The following table presents additional information regarding the Company’s Residential whole loans at ~~June~~September 30, 2022 and December 31, 2021:

~~June~~September 30, 2022


		Fair Value / Carrying Value				Unpaid Principal Balance (“UPB”)		Weighted Average Coupon (1)				Weighted Average Term to Maturity (Months)			Weighted Average LTV Ratio (2)			Weighted Average Original FICO (3)			Aging by UPB															Fair Value / Carrying Value				Unpaid Principal Balance (“UPB”)			Weighted Average Coupon (1)				Weighted Average Term to Maturity (Months)				Weighted Average LTV Ratio (2)				Weighted Average Original FICO (3)				Aging by UPB
																	Past Due Days																									Past Due Days
(Dollars In Thousands)	(Dollars In Thousands)												Current						30-59				60-89			90+		(Dollars In Thousands)														Current								30-59								60-89				90+
Purchased Performing Loans:	Purchased Performing Loans:																																																	Purchased Performing Loans:
Non-QM loans	Non-QM loans			$	3,487,780					$	3,636,992		4.96	%			356		65	%			734			$	3,465,427			$	76,261			$	17,781			$	77,523			Non-QM loans			$	3,385,837			$	3,669,113			5.06	%			353				65		%			733			$	3,534,877			$	50,120	$	20,285	$	63,831
Rehabilitation loans		1,038,770				1,044,722		7.18				13			67			743			952,587			3,230				6,913				81,992
Residential transition loans																																		Residential transition loans			1,243,638				1,261,611			7.41				13				66				745				1,174,054					8,047			2,000				77,510
Single-family rental loans	Single-family rental loans	1,261,946				1,319,956		5.40				326			70			737			1,283,285			5,169				2,009				29,493		Single-family rental loans			1,319,768				1,436,439			5.61				326				69				737				1,406,215					3,704			767				25,753
Seasoned performing loans	Seasoned performing loans	92,863				101,811		2.82				156			31			722			93,000			807				577				7,427		Seasoned performing loans		86,979				95,443			3.09				155				30				713				87,887					911			300				6,345
Agency eligible investor loans	Agency eligible investor loans	912,245				1,015,832		3.40				348			61			767			1,011,769			2,653				596				814		Agency eligible investor loans		852,996				1,008,857			3.40				345				61				767				1,005,580					1,301			758				1,218
Total Purchased Performing Loans	Total Purchased Performing Loans	6,793,604				$	7,119,313	5.11	%			296																						Total Purchased Performing Loans		6,889,218				$	7,471,463		5.31		%		287

Purchased Credit Deteriorated Loans	Purchased Credit Deteriorated Loans	$	474,919			$	587,058	4.57	%			280			65	%		N/A			425,803			40,047				17,416				103,792		Purchased Credit Deteriorated Loans		$	457,268			$	567,166		4.62		%		279				64		%		N/A				$	415,369				$	37,675		$	17,814			$	96,308

Purchased Non-Performing Loans	Purchased Non-Performing Loans	$	922,058			$	969,007	4.92	%			280			70	%		N/A			$	460,929		$	83,631			$	34,546			$	389,901	Purchased Non-Performing Loans		$	847,563			$	926,661		4.97		%		279				69		%		N/A				$	454,086				$	83,492		$	45,854			$	343,229

Residential whole loans, total or weighted average	Residential whole loans, total or weighted average	$	8,190,581			$	8,675,378	5.06	%			293																						Residential whole loans, total or weighted average		$	8,194,049			$	8,965,290		5.24		%		286

December 31, 2021


		Fair Value / Carrying Value				Unpaid Principal Balance (“UPB”)		Weighted Average Coupon (1)				Weighted Average Term to Maturity (Months)			Weighted Average LTV Ratio (2)		Weighted Average Original FICO (3)			Aging by UPB											Fair Value / Carrying Value				Unpaid Principal Balance (“UPB”)			Weighted Average Coupon (1)				Weighted Average Term to Maturity (Months)				Weighted Average LTV Ratio (2)				Weighted Average Original FICO (3)				Aging by UPB
																Past Due Days																									Past Due Days
(Dollars In Thousands)	(Dollars In Thousands)												Current					30-59			60-89		90+		(Dollars In Thousands)												Current								30-59								60-89				90+
Purchased Performing Loans:	Purchased Performing Loans:																																								Purchased Performing Loans:
Non-QM loans	Non-QM loans			$	3,453,242					$	3,361,164		5.07	%		355		66	%		731		$	3,165,964		$	77,581		$	22,864		$	94,755	Non-QM loans				$	3,453,242					$	3,361,164			5.07	%			355				66		%			731			$	3,165,964			$	77,581	$	22,864	$	94,755
Rehabilitation loans		727,964				731,154		7.18				11			67		735			616,733		5,834			5,553			103,034
Residential transition loans																													Residential transition loans			727,964				731,154			7.18				11				67				735				616,733					5,834			5,553				103,034
Single-family rental loans	Single-family rental loans	949,772				924,498		5.46				329			70		732			898,166		2,150			695			23,487	Single-family rental loans		949,772				924,498			5.46				329				70				732				898,166					2,150			695				23,487
Seasoned performing loans	Seasoned performing loans	101,995				111,710		2.76				162			37		722			102,047		938			481			8,244	Seasoned performing loans		101,995				111,710			2.76				162				37				722				102,047					938			481				8,244
Agency eligible investor loans	Agency eligible investor loans	1,082,765				1,060,486		3.40				354			62		767			1,039,257		21,229			—			—	Agency eligible investor loans		1,082,765				1,060,486			3.40				354				62				767				1,039,257					21,229			—				—
Total Purchased Performing Loans	Total Purchased Performing Loans	6,315,738				$	6,189,012	5.05	%			307																	Total Purchased Performing Loans		6,315,738				$	6,189,012		5.05		%		307

Purchased Credit Deteriorated Loans	Purchased Credit Deteriorated Loans	524,992				$	643,187	4.55	%			283			69		N/A			456,924		50,048			18,736			117,479	Purchased Credit Deteriorated Loans		$	524,992			$	643,187		4.55		%		283				69		%		N/A				$	456,924				$	50,048		$	18,736			$	117,479

Purchased Non-Performing Loans	Purchased Non-Performing Loans	1,072,270				$	1,073,544	4.87	%			283			73		N/A			492,481		87,041			40,876			453,146	Purchased Non-Performing Loans		$	1,072,270			$	1,073,544		4.87		%		283				73		%		N/A				$	492,481				$	87,041		$	40,876			$	453,146

Residential whole loans, total or weighted average	Residential whole loans, total or weighted average	$	7,913,000			$	7,905,743	4.99	%			301																	Residential whole loans, total or weighted average		$	7,913,000			$	7,905,743		4.99		%		301

(1)Weighted average is calculated based on the interest bearing principal balance of each loan within the related category. For loans acquired with servicing rights released by the seller, interest rates included in the calculation do not reflect loan servicing fees. For loans acquired with servicing rights retained by the seller, interest rates included in the calculation are net of servicing fees.

(2)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For ~~Rehabilitation~~Residential transition loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain ~~Rehabilitation~~Residential transition loans, totaling ~~$172.3~~$194.1 million and $137.3 million at ~~June~~September 30, 2022 and December 31, 2021, respectively, an after repaired valuation was not obtained and the loan was underwritten based on an “as is” valuation. The weighted average LTV of these loans based on the current unpaid principal balance and the valuation obtained during underwriting, is ~~72%~~71% and 71% at ~~June~~September 30, 2022 and December 31, 2021, respectively. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful.

(3)Excludes loans for which no Fair Isaac Corporation (“FICO”) score is available.

No Residential whole loans were sold during the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021.

1819

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

~~Allowance for Credit Losses~~MSR-Related Assets

The ~~following table presents a roll-forward~~Company has investments in financial instruments whose cash flows are considered to be largely dependent on underlying MSRs that either directly or indirectly act as collateral for the investment. These financial instruments, which are referred to as MSR-related assets, are discussed in more detail below. The Company’s MSR-related assets pledged as collateral against repurchase agreements are included in the consolidated balance sheets with the amounts pledged disclosed in Note 6. Purchases and sales of ~~the allowance for credit losses~~MSR-related assets are recorded on the ~~Company’s Residential Whole Loans, at Carrying Value:~~

Six Months Ended June 30, 2022
(Dollars In Thousands) Non-QM Loans
Rehabilitation Loans (1)(2)
Single-family Rental Loans Seasoned Performing Loans
Purchased Credit Deteriorated Loans (3)
Totals
Allowance for credit losses at December 31, 2021 $ 8,289 $ 6,881 $ 1,451 $ 46 $ 22,780 $ 39,447
Current provision (909) (1,460) (122) (1) (975) (3,467)
Write-offs (51) (219) (27) — (226) (523)
Allowance for credit losses at March 31, 2022 $ 7,329 $ 5,202 $ 1,302 $ 45 $ 21,579 $ 35,457
Current provision/(reversal) (199) (23) 174 1 1,877 1,830
Write-offs — (118) (184) — (58) (360)
Allowance for credit losses at June 30, 2022 $ 7,130 $ 5,061 $ 1,292 $ 46 $ 23,398 $ 36,927
trade date (see Notes 4, 6, and 13).

Six Months Ended June 30, 2021
(Dollars In Thousands) Non-QM Loans
Rehabilitation Loans (1)(2)
Single-family Rental Loans Seasoned Performing Loans
Purchased Credit Deteriorated Loans (3)
Totals
Allowance for credit losses at December 31, 2020 $ 21,068 $ 18,371 $ 3,918 $ 107 $ 43,369 $ 86,833
Current provision (6,523) (3,700) (1,172) (41) (10,936) (22,372)
Write-offs — (1,003) — — (214) (1,217)
Allowance for credit losses at March 31, 2021 $ 14,545 $ 13,668 $ 2,746 $ 66 $ 32,219 $ 63,244
Current provision/(reversal) (2,416) (1,809) (386) (9) (3,963) (8,583)
Write-offs (37) (255) — — (108) (400)
Allowance for credit losses at June 30, 2021 $ 12,092 $ 11,604 $ 2,360 $ 57 $ 28,148 $ 54,261
Term Notes Backed by MSR-Related Collateral

~~(1)In connection with purchased Rehabilitation loans~~The Company’s term notes backed by MSR-related collateral are treated as “available-for-sale” (“AFS”) securities and reported at ~~carrying~~fair value the Company had unfunded commitments of $10.1 million and $40.3 million as of June 30, 2022 and 2021, respectively, with an allowance for credit losses of $110,000 and $512,000 at June 30, 2022 and 2021, respectively. Such allowance is included in “Other liabilities” inon the Company’s consolidated balance sheets ~~(see Note 7).~~

~~(2)Includes $71.9 million~~with unrealized gains and ~~$120.4 million~~losses excluded from earnings and reported in Accumulated other comprehensive income/(loss) (“AOCI”), a component of ~~loans that were assessed for credit losses based~~Stockholders’ Equity, subject to impairment and loss allowances. Interest income is recognized on ~~a collateral dependent methodology as~~an accrual basis on the Company’s consolidated statements of ~~June 30, 2022 and 2021, respectively.~~

~~(3)Includes $63.8 million and $83.1 million of loans that were assessed for credit losses based on a collateral dependent methodology as of June 30, 2022 and 2021, respectively.~~

operations. The Company’s ~~estimates~~valuation process for such notes is similar to that used for residential mortgage securities and considers a number of ~~expected losses that form the basis~~observable market data points, including prices obtained from pricing services, brokers and repurchase agreement counterparties, dialogue with market participants, as well as management’s observations of market activity. Other factors taken into consideration include estimated changes in fair value of the Allowance for Credit Losses include certain qualitative adjustments which have the effect of increasing expected loss estimates. These qualitative adjustments were determined based on a variety of factors, including differences between the Company’s loan portfoliorelated underlying MSR collateral, as applicable, and the ~~loan portfolios represented by data available in regulatory filings~~financial performance of ~~certain banks~~the ultimate parent or sponsoring entity of the issuer, which has provided a guarantee that ~~are considered~~is intended to ~~have similar loan portfolios (available proxy data),~~provide for payment of interest and ~~differences between current (and expected future) market conditions in comparison to market conditions that occurred in historical periods. Such differences include uncertainty with respect~~principal to the ~~ongoing impact~~holders of the ~~COVID-19 pandemic,~~term notes should cash flows generated by the extent and timing of government stimulus efforts, anticipated inflation and increasing market interest rates, and heightened political uncertainty. The Company’s estimates of credit losses reflect the Company’s expectation that full recovery to pre-pandemic economic conditions will take an extended period, resulting in increased delinquencies and defaults during this period compared to historical periods. Estimates of credit losses under credit losses on financial instruments (“CECL”) are highly sensitive to changes in assumptions and current economic conditions have increased the difficulty of accurately forecasting future conditions.related underlying MSR collateral be insufficient.

1911

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

Residential Mortgage Securities

Designation

Upon the sale of an AFS security, any unrealized gain or loss is reclassified out of AOCI to earnings as a realized gain or loss using the specific identification method.

Revenue Recognition, Premium Amortization and Discount Accretion

Determination of Fair Value for Residential Mortgage Securities

Allowance for credit losses

When the fair value of an AFS security is less than its amortized cost at the balance sheet date, the security is considered impaired. The Company assesses its impaired securities, as well as securities for which a credit loss allowance had been previously recorded, on at least a quarterly basis and determines whether any changes to the allowance for credit losses are required. If the Company intends to sell an impaired security, or it is more likely than not that it will be required to sell the impaired security before its anticipated recovery, then the Company must recognize a write-down through charges to earnings equal to the entire difference between the investment’s amortized cost and its fair value at the balance sheet date. If the Company does not expect to sell an impaired security, only the portion of ~~Purchased Performing Loans~~the impairment related to credit losses is recognized through a loss allowance charged to earnings with the remainder recognized through AOCI on ~~nonaccrual status~~the Company’s consolidated balance sheets. Impairments recognized through other comprehensive income/(loss) (“OCI”) do not impact earnings. Credit loss allowances are subject to reversal through earnings resulting from improvements in expected cash flows. The determination as to whether to record (or reverse) a credit loss allowance is subjective, as such determinations are based on factual information available at the time of ~~June~~assessment as well as the Company’s estimates of future performance and cash flow projections. As a result, the timing and amount of losses constitute material estimates that are susceptible to significant change (see Note 4).

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

Balance Sheet Presentation

(d) Cash and Cash Equivalents

Cash and cash equivalents include cash on deposit with financial institutions and investments in money market funds, all of which have original maturities of three months or less. Cash and cash equivalents may also include cash pledged as collateral to the Company by its financing counterparties as a result of reverse margin calls (i.e., margin calls made by the Company). The Company did not hold any cash pledged by its counterparties at September 30, 2022 and December 31, 2021. At September 30, 2022 and December 31, 2021, ~~was $216.5~~the Company had cash and cash equivalents of $434.1 million and ~~$240.2~~$304.7 million, respectively. At September 30, 2022, the Company had $360.8 million of investments in overnight money market funds, which are not bank deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation (“FDIC”) or any other government agency. As of December 31, 2021, the Company had $215.8 million worth of investments in overnight money market funds. In addition, deposits in FDIC insured accounts generally exceed insured limits (see Notes 6 and 13).

(e) Restricted Cash

Restricted cash primarily represents the Company’s cash collections held in connection with certain of the Company’s financing agreements, Swaps and/or loan servicing activities that are not available to the Company for general corporate purposes. Restricted cash may be applied against amounts due to financing agreements and/or Swaps counterparties, or may be returned to the Company when the related collateral requirements are exceeded or at the maturity of financing agreements and/or Swaps. The ~~amortized cost basis~~Company had aggregate restricted cash of ~~Purchased Credit Deteriorated Loans on nonaccrual status as of June~~$167.3 million and $99.8 million at September 30, 2022 and December 31, 2021, ~~was $94.0 million~~respectively (see Notes 5(d), 6 and ~~$108.9 million, respectively. The fair value of Purchased Non-performing Loans on nonaccrual status as of June~~13).

(f) Goodwill & Intangible Assets

At September 30, 2022 and December 31, 2021, ~~was $497.5~~the Company had goodwill of $61.1 million, which represents the excess of the fair value of consideration paid over the fair value of net assets acquired in connection with the acquisition of Lima One, and other intangible assets of $13.5 million and ~~$588.1~~$21.4 million, ~~respectively. During~~respectively (net of amortization), primarily comprised of customer relationships, non-competition agreements (fully amortized as of June 30, 2022), trademarks and trade names, and internally developed software recognized as part of the ~~three~~acquisition of Lima One (see Note 5(b)). The intangible assets are amortized over their expected useful lives, which ranged from one to ten years at acquisition. Goodwill, which is not subject to amortization, and ~~six months ended June~~intangible assets are tested for impairment at least annually, or more frequently under certain circumstances that could reduce the fair value of the Lima One reporting unit (a component of the Lima One segment) below its carrying amount. Through September 30, 2022, the Company had not recognized ~~$5.0 million~~any impairment against its goodwill or intangible assets. Goodwill and ~~$9.3 million~~intangible assets are included in Other assets on the Company’s consolidated balance sheets.

(g) Real Estate Owned (“REO”)

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

(h) Leases and Depreciation

Leases

Leasehold Improvements, Real estate and Other Depreciable Assets

(i) Loan Securitization and Other Debt Issuance Costs

(j) Financing Agreements

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

fair value of the collateral pledged by the Company to such lender, including accrued interest receivable on such collateral (see Notes 6 and 13).

(k) Equity-Based Compensation

(l) Earnings per Common Share (“EPS”)

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

(m) Comprehensive Income/(Loss)

(n) Derivative Financial Instruments

Swaps

The Company has entered into Swaps that were not designated as hedges for accounting purposes. Changes in the fair value of the Company’s Swaps not designated in hedging transactions are recorded in Other income, net on ~~loans~~the Company’s consolidated statements of operations.

To Be Announced (“TBA”) Securities

The Company has entered into transactions to take short positions in TBA securities in connection with the management of interest rate and other market risks associated with purchases of Agency eligible investor loans. As the Company does not intend to physically settle its transactions in TBA securities, they are required to be accounted for as derivative financial instruments. The Company does not apply hedge accounting to its TBA securities. Accordingly, TBA securities are recorded on ~~nonaccrual status, including $3.5 million~~the Company’s balance sheets at fair value, with realized and ~~$6.5 million, respectively,~~unrealized changes in fair value each period recorded in Other income, net in the Company’s consolidated statements of operations.

(o) Fair Value Measurements and the Fair Value Option for Financial Assets and Financial Liabilities

(p) Variable Interest Entities

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

The Company also includes on its ~~portfolio~~consolidated balance sheets certain financial assets and liabilities that are acquired/issued by trusts and/or other special purpose entities that have been evaluated as being required to be consolidated by the Company under the applicable accounting guidance.

(q) Offering Costs Related to Issuance and Redemption of ~~loans which were non-performing~~Preferred Stock

Offering costs related to the issuance of preferred stock are recorded as a reduction in Additional paid-in capital, a component of Stockholders’ Equity, at ~~acquisition. At June~~the time such preferred stock is issued. On redemption of preferred stock, any excess of the fair value of the consideration transferred to the holders of the preferred stock over the carrying amount of the preferred stock in the Company’s consolidated balance sheets is included in the determination of Net Income Available to Common Stock and Participating Securities in the calculation of EPS.

(r) New Accounting Standards and Interpretations

As of September 30, 2022, there have been no new accounting standards and interpretations adopted by the Company in 2022.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

3. Residential Whole Loans

Included on the Company’s consolidated balance sheets at September 30, 2022 and December 31, 2021 ~~there were~~are approximately ~~$89.6 million~~$8.2 billion and ~~$107.4 million,~~$7.9 billion, respectively, of residential whole loans ~~held at carrying value on nonaccrual status~~generally arising from the Company’s interests in certain trusts established to acquire the loans and certain entities established in connection with its loan securitization transactions. The Company has assessed that ~~did not have an associated allowance for credit losses because they were determined~~these entities are required to be ~~collateral dependent and~~consolidated for financial reporting purposes. Starting in the ~~estimated~~second quarter of 2021, the Company elected the fair value option for all loan acquisitions, including loans originated by Lima One subsequent to its acquisition by the Company. Prior to the second quarter of 2021, the ~~related collateral exceeded the carrying~~fair value ~~of each loan, respectively.~~option was typically elected only for Purchased Non-performing Loans.

The following table presents ~~certain~~the components of the Company’s Residential whole loans, and the accounting model designated at September 30, 2022 and December 31, 2021:


	Held at Carrying Value				Held at Fair Value				Total
(Dollars in Thousands)	September 30, 2022		December 31, 2021		September 30, 2022		December 31, 2021		September 30, 2022		December 31, 2021
Purchased Performing Loans:
Non-QM loans	$	1,030,504	$	1,448,162	$	2,362,221	$	2,013,369	$	3,392,725	$	3,461,531
Residential transition loans (1)	92,762		217,315		1,156,406		517,530		1,249,168		734,845
Single-family rental loans	224,302		331,808		1,096,780		619,415		1,321,082		951,223
Seasoned performing loans	87,028		102,041		—		—		87,028		102,041
Agency eligible investor loans	—		—		852,996		1,082,765		852,996		1,082,765
Total Purchased Performing Loans	$	1,434,596	$	2,099,326	$	5,468,403	$	4,233,079	$	6,902,999	$	6,332,405

Purchased Credit Deteriorated Loans	$	480,679	$	547,772	$	—	$	—	$	480,679	$	547,772

Allowance for Credit Losses	$	(37,192)	$	(39,447)	$	—	$	—	$	(37,192)	$	(39,447)

Purchased Non-Performing Loans	$	—	$	—	$	847,563	$	1,072,270	$	847,563	$	1,072,270

Total Residential Whole Loans	$	1,878,083	$	2,607,651	$	6,315,966	$	5,305,349	$	8,194,049	$	7,913,000

Number of loans	7,388		9,361		18,805		14,734		26,193		24,095

(1)Includes $523.3 million and $213.9 million of Residential transition loans collateralized by multi-family properties as of September 30, 2022 and December 31, 2021, respectively.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

The following table presents additional ~~credit-related~~ information regarding ~~our~~the Company’s Residential whole loans at ~~Carrying Value:~~September 30, 2022 and December 31, 2021:

Amortized Cost Basis by Origination Year and LTV Bands
(Dollars In Thousands) 2022 2021 2020 2019 2018 Prior Total
Non-QM loans
LTV <= 80% (1)
$ — $ 50,488 $ 213,384 $ 519,616 $ 264,276 $ 30,517 $ 1,078,281
LTV > 80% (1)
— 2,147 15,582 8,203 7,861 1,622 35,415
Total Non-QM loans $ — $ 52,635 $ 228,966 $ 527,819 $ 272,137 $ 32,139 $ 1,113,696
Six Months Ended June 30, 2022 Gross write-offs $ — $ — $ — $ — $ 51 $ — $ 51
Rehabilitation loans
LTV <= 80% (1)
$ — $ 3,061 $ 11,823 $ 60,678 $ 14,040 $ 3,047 $ 92,649
LTV > 80% (1)
— — 2,280 10,984 3,552 1,699 18,515
Total Rehabilitation loans $ — $ 3,061 $ 14,103 $ 71,662 $ 17,592 $ 4,746 $ 111,164
Six Months Ended June 30, 2022 Gross write-offs $ — $ — $ — $ 296 $ 41 $ — $ 337
Single family rental loans
LTV <= 80% (1)
$ — $ 14,165 $ 28,485 $ 139,279 $ 53,695 $ 5,566 $ 241,190
LTV > 80% (1)
— — 511 5,342 86 — 5,939
Total Single family rental loans $ — $ 14,165 $ 28,996 $ 144,621 $ 53,781 $ 5,566 $ 247,129
Six Months Ended June 30, 2022 Gross write-offs $ — $ — $ — $ 199 $ 13 $ — $ 212
Seasoned performing loans
LTV <= 80% (1)
$ — $ — $ — $ — $ — $ 89,973 $ 89,973
LTV > 80% (1)
— — — — — 2,936 2,936
Total Seasoned performing loans $ — $ — $ — $ — $ — $ 92,909 $ 92,909
Six Months Ended June 30, 2022 Gross write-offs $ — $ — $ — $ — $ — $ — $ —
Purchased credit deteriorated loans
LTV <= 80% (1)
$ — $ — $ — $ — $ — $ 393,206 $ 393,206
LTV > 80% (1)
— — — — — 105,111 105,111
Total Purchased credit deteriorated loans $ — $ — $ — $ — $ — $ 498,317 $ 498,317
Six Months Ended June 30, 2022 Gross write-offs $ — $ — $ — $ — $ — $ 284 $ 284
Total LTV <= 80% (1)
$ — $ 67,714 $ 253,692 $ 719,573 $ 332,011 $ 522,309 $ 1,895,299
Total LTV > 80% (1)
— 2,147 18,373 24,529 11,499 111,368 167,916
Total residential whole loans, at carrying value $ — $ 69,861 $ 272,065 $ 744,102 $ 343,510 $ 633,677 $ 2,063,215
Six Months Ended June 30, 2022 Total Gross write-offs $ — $ — $ — $ 495 $ 105 $ 284 $ 884
September 30, 2022


	Fair Value / Carrying Value		Unpaid Principal Balance (“UPB”)		Weighted Average Coupon (1)		Weighted Average Term to Maturity (Months)	Weighted Average LTV Ratio (2)		Weighted Average Original FICO (3)	Aging by UPB
													Past Due Days
(Dollars In Thousands)											Current		30-59		60-89		90+
Purchased Performing Loans:
Non-QM loans	$	3,385,837	$	3,669,113	5.06	%	353	65	%	733	$	3,534,877	$	50,120	$	20,285	$	63,831
Residential transition loans	1,243,638		1,261,611		7.41		13	66		745	1,174,054		8,047		2,000		77,510
Single-family rental loans	1,319,768		1,436,439		5.61		326	69		737	1,406,215		3,704		767		25,753
Seasoned performing loans	86,979		95,443		3.09		155	30		713	87,887		911		300		6,345
Agency eligible investor loans	852,996		1,008,857		3.40		345	61		767	1,005,580		1,301		758		1,218
Total Purchased Performing Loans	6,889,218		$	7,471,463	5.31	%	287

Purchased Credit Deteriorated Loans	$	457,268	$	567,166	4.62	%	279	64	%	N/A	$	415,369	$	37,675	$	17,814	$	96,308

Purchased Non-Performing Loans	$	847,563	$	926,661	4.97	%	279	69	%	N/A	$	454,086	$	83,492	$	45,854	$	343,229

Residential whole loans, total or weighted average	$	8,194,049	$	8,965,290	5.24	%	286

December 31, 2021


	Fair Value / Carrying Value		Unpaid Principal Balance (“UPB”)		Weighted Average Coupon (1)		Weighted Average Term to Maturity (Months)	Weighted Average LTV Ratio (2)		Weighted Average Original FICO (3)	Aging by UPB
													Past Due Days
(Dollars In Thousands)											Current		30-59		60-89		90+
Purchased Performing Loans:
Non-QM loans	$	3,453,242	$	3,361,164	5.07	%	355	66	%	731	$	3,165,964	$	77,581	$	22,864	$	94,755
Residential transition loans	727,964		731,154		7.18		11	67		735	616,733		5,834		5,553		103,034
Single-family rental loans	949,772		924,498		5.46		329	70		732	898,166		2,150		695		23,487
Seasoned performing loans	101,995		111,710		2.76		162	37		722	102,047		938		481		8,244
Agency eligible investor loans	1,082,765		1,060,486		3.40		354	62		767	1,039,257		21,229		—		—
Total Purchased Performing Loans	6,315,738		$	6,189,012	5.05	%	307

Purchased Credit Deteriorated Loans	$	524,992	$	643,187	4.55	%	283	69	%	N/A	$	456,924	$	50,048	$	18,736	$	117,479

Purchased Non-Performing Loans	$	1,072,270	$	1,073,544	4.87	%	283	73	%	N/A	$	492,481	$	87,041	$	40,876	$	453,146

Residential whole loans, total or weighted average	$	7,913,000	$	7,905,743	4.99	%	301

(2)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For ~~Rehabilitation~~Residential transition loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain ~~Rehabilitation~~Residential transition loans, totaling ~~$172.3~~$194.1 million and $137.3 million at ~~June~~September 30, 2022 and December 31, 2021, respectively, an after repaired valuation was not obtained and the loan was underwritten based on an “as is” valuation. The weighted average LTV of these loans based on the current unpaid principal balance and the valuation obtained during underwriting, is ~~72%~~71% and 71% at ~~June~~September 30, ~~2022. Certain low value loans secured by vacant lots are categorized as LTV > 80%.~~

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~JUNE 30,~~ 2022

~~The following tables present certain information regarding the LTVs of the Company’s Residential whole loans that are 90 days or more delinquent:~~

June 30, 2022
(Dollars In Thousands) Carrying Value / Fair Value UPB
LTV (1)
Purchased Performing Loans
Non-QM loans $ 78,037 $ 77,523 66.6 %
Rehabilitation loans $ 81,432 $ 81,992 70.8 %
Single-family rental loans $ 29,577 $ 29,493 75.2 %
Seasoned performing loans $ 6,854 $ 7,427 45.4 %
Agency eligible investor loans $ 718 $ 814 59.2 %
Total Purchased Performing Loans $ 196,618 $ 197,249
Purchased Credit Deteriorated Loans $ 83,606 $ 103,792 77.1 %
Purchased Non-Performing Loans $ 385,233 $ 389,901 79.7 %
Total Residential whole loans $ 665,457 $ 690,942

December 31, 2021
(Dollars In Thousands) Carrying Value / Fair Value UPB
LTV (1)
Purchased Performing Loans
Non-QM loans $ 96,473 $ 94,755 64.6 %
Rehabilitation loans $ 103,166 $ 103,034 67.6 %
Single-family rental loans $ 23,524 $ 23,487 73.4 %
Seasoned performing loans $ 7,740 $ 8,244 45.6 %
Agency eligible investor loans $ — $ — — %
Total Purchased Performing Loans $ 230,903 $ 229,520
Purchased Credit Deteriorated Loans $ 95,899 $ 117,479 79.1 %
Purchased Non-Performing Loans $ 454,443 $ 453,146 80.2 %
Total Residential whole loans $ 781,245 $ 800,145

~~(1)~~LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Rehabilitation loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain Rehabilitation loans, an after repaired valuation was not obtained and ~~the loan was underwritten based on an “as is” valuation.~~December 31, 2021, respectively. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful.

(3)Excludes loans for which no Fair Isaac Corporation (“FICO”) score is available.

No Residential whole loans were sold during the nine months ended September 30, 2022 and 2021.

2119

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

~~The following tables present the components of interest income on the Company’s Residential whole loans for the three and six months ended June 30, 2022 and 2021:~~

Held at Carrying Value Held at Fair Value Total
Three Months Ended
June 30, Three Months Ended
June 30, Three Months Ended
June 30,
(In Thousands) 2022 2021 2022 2021 2022 2021
Purchased Performing Loans:
Non-QM loans $ 12,255 $ 20,164 $ 22,257 $ 1,804 $ 34,512 $ 21,968
Rehabilitation loans 1,271 6,954 13,917 375 15,188 7,329
Single-family rental loans 3,783 6,439 12,630 467 16,413 6,906
Seasoned performing loans 1,155 1,540 — — 1,155 1,540
Agency eligible investor loans — — 7,604 262 7,604 262
Total Purchased Performing Loans $ 18,464 $ 35,097 $ 56,408 $ 2,908 $ 74,872 $ 38,005
Purchased Credit Deteriorated Loans $ 8,672 $ 11,303 $ — $ — $ 8,672 $ 11,303
Purchased Non-Performing Loans $ — $ — $ 18,810 $ 19,708 $ 18,810 $ 19,708
Total Residential Whole Loans $ 27,136 $ 46,400 $ 75,218 $ 22,616 $ 102,354 $ 69,016

Held at Carrying Value Held at Fair Value Total
Six Months Ended
June 30, Six Months Ended
June 30, Six Months Ended
June 30,
(In Thousands) 2022 2021 2022 2021 2022 2021
Purchased Performing Loans:
Non-QM loans $ 25,395 $ 42,352 $ 42,068 $ 1,804 $ 67,463 $ 44,156
Rehabilitation loans 4,837 13,621 25,210 375 30,047 13,996
Single-family rental loans 8,476 13,520 21,263 467 29,739 13,987
Seasoned performing loans 2,165 3,531 — — 2,165 3,531
Agency eligible investor loans — — 15,189 262 15,189 262
Total Purchased Performing Loans $ 40,873 $ 73,024 $ 103,730 $ 2,908 $ 144,603 $ 75,932
Purchased Credit Deteriorated Loans $ 17,681 $ 19,593 $ — $ — $ 17,681 $ 19,593
Purchased Non-Performing Loans $ — $ — $ 39,536 $ 38,029 $ 39,536 $ 38,029
Total Residential Whole Loans $ 58,554 $ 92,617 $ 143,266 $ 40,937 $ 201,820 $ 133,554

~~The following table presents the components of Net gain/(loss) on residential whole loans measured at fair value through earnings for the three and six months ended June 30, 2022 and 2021:~~

Three Months Ended
June 30, Six Months Ended
June 30,
(In Thousands) 2022 2021 2022 2021
Net unrealized (losses)/gains $ (218,181) $ 6,226 $ (506,116) $ 38,313
Other Income (1)
1,767 (205) 1,327 (803)
Total $ (216,414) $ 6,021 $ (504,789) $ 37,510

~~(1)Primarily includes cash payments received from private mortgage insurance on liquidated loans and losses on liquidations of non-performing loans.~~

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~JUNE 30, 2022~~

4.~~Securities, at Fair Value~~

MSR-Related Assets

Term Notes Backed by MSR-Related Collateral

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

Residential Mortgage Securities

Designation

Upon the sale of an AFS security, any unrealized gain or loss is reclassified out of AOCI to earnings as a realized gain or loss using the specific identification method.

Revenue Recognition, Premium Amortization and Discount Accretion

Determination of Fair Value for Residential Mortgage Securities

Allowance for credit losses

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

Balance Sheet Presentation

(d) Cash and Cash Equivalents

Cash and cash equivalents include cash on deposit with financial institutions and investments in money market funds, all of which have original maturities of three months or less. Cash and cash equivalents may also include cash pledged as collateral to the Company by its financing counterparties as a result of reverse margin calls (i.e., margin calls made by the Company). The Company did not hold any cash pledged by its counterparties at September 30, 2022 and December 31, 2021. At September 30, 2022 and December 31, 2021, the Company had cash and cash equivalents of $434.1 million and $304.7 million, respectively. At September 30, 2022, the Company had $360.8 million of investments in overnight money market funds, which are not bank deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation (“FDIC”) or any other government agency. As of December 31, 2021, the Company had $215.8 million worth of investments in overnight money market funds. In addition, deposits in FDIC insured accounts generally exceed insured limits (see Notes 6 and 13).

(e) Restricted Cash

Restricted cash primarily represents the Company’s cash collections held in connection with certain of the Company’s financing agreements, Swaps and/or loan servicing activities that are not available to the Company for general corporate purposes. Restricted cash may be applied against amounts due to financing agreements and/or Swaps counterparties, or may be returned to the Company when the related collateral requirements are exceeded or at the maturity of financing agreements and/or Swaps. The Company had aggregate restricted cash of $167.3 million and $99.8 million at September 30, 2022 and December 31, 2021, respectively (see Notes 5(d), 6 and 13).

(f) Goodwill & Intangible Assets

At September 30, 2022 and December 31, 2021, the Company had goodwill of $61.1 million, which represents the excess of the fair value of consideration paid over the fair value of net assets acquired in connection with the acquisition of Lima One, and other intangible assets of $13.5 million and $21.4 million, respectively (net of amortization), primarily comprised of customer relationships, non-competition agreements (fully amortized as of June 30, 2022), trademarks and trade names, and internally developed software recognized as part of the acquisition of Lima One (see Note 5(b)). The intangible assets are amortized over their expected useful lives, which ranged from one to ten years at acquisition. Goodwill, which is not subject to amortization, and intangible assets are tested for impairment at least annually, or more frequently under certain circumstances that could reduce the fair value of the Lima One reporting unit (a component of the Lima One segment) below its carrying amount. Through September 30, 2022, the Company had not recognized any impairment against its goodwill or intangible assets. Goodwill and intangible assets are included in Other assets on the Company’s consolidated balance sheets.

(g) Real Estate Owned (“REO”)

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

(h) Leases and Depreciation

Leases

Leasehold Improvements, Real estate and Other Depreciable Assets

(i) Loan Securitization and Other Debt Issuance Costs

(j) Financing Agreements

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

fair value of the collateral pledged by the Company to such lender, including accrued interest receivable on such collateral (see Notes 6 and 13).

(k) Equity-Based Compensation

(l) Earnings per Common Share (“EPS”)

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

(m) Comprehensive Income/(Loss)

(n) Derivative Financial Instruments

Swaps

To Be Announced (“TBA”) Securities

(o) Fair Value Measurements and the Fair Value Option for Financial Assets and Financial Liabilities

(p) Variable Interest Entities

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

(q) Offering Costs Related to Issuance and Redemption of Preferred Stock

(r) New Accounting Standards and Interpretations

As of September 30, 2022, there have been no new accounting standards and interpretations adopted by the Company in 2022.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

3. Residential Whole Loans

Included on the Company’s consolidated balance sheets at September 30, 2022 and December 31, 2021 are approximately $8.2 billion and $7.9 billion, respectively, of residential whole loans generally arising from the Company’s interests in certain trusts established to acquire the loans and certain entities established in connection with its loan securitization transactions. The Company has assessed that these entities are required to be consolidated for financial reporting purposes. Starting in the second quarter of 2021, the Company elected the fair value option for all loan acquisitions, including loans originated by Lima One subsequent to its acquisition by the Company. Prior to the second quarter of 2021, the fair value option was typically elected only for Purchased Non-performing Loans.

The following table presents the components of the Company’s Residential whole loans, and the accounting model designated at September 30, 2022 and December 31, 2021:


	Held at Carrying Value				Held at Fair Value				Total
(Dollars in Thousands)	September 30, 2022		December 31, 2021		September 30, 2022		December 31, 2021		September 30, 2022		December 31, 2021
Purchased Performing Loans:
Non-QM loans	$	1,030,504	$	1,448,162	$	2,362,221	$	2,013,369	$	3,392,725	$	3,461,531
Residential transition loans (1)	92,762		217,315		1,156,406		517,530		1,249,168		734,845
Single-family rental loans	224,302		331,808		1,096,780		619,415		1,321,082		951,223
Seasoned performing loans	87,028		102,041		—		—		87,028		102,041
Agency eligible investor loans	—		—		852,996		1,082,765		852,996		1,082,765
Total Purchased Performing Loans	$	1,434,596	$	2,099,326	$	5,468,403	$	4,233,079	$	6,902,999	$	6,332,405

Purchased Credit Deteriorated Loans	$	480,679	$	547,772	$	—	$	—	$	480,679	$	547,772

Allowance for Credit Losses	$	(37,192)	$	(39,447)	$	—	$	—	$	(37,192)	$	(39,447)

Purchased Non-Performing Loans	$	—	$	—	$	847,563	$	1,072,270	$	847,563	$	1,072,270

Total Residential Whole Loans	$	1,878,083	$	2,607,651	$	6,315,966	$	5,305,349	$	8,194,049	$	7,913,000

Number of loans	7,388		9,361		18,805		14,734		26,193		24,095

(1)Includes $523.3 million and $213.9 million of Residential transition loans collateralized by multi-family properties as of September 30, 2022 and December 31, 2021, respectively.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

The following table presents additional information regarding the Company’s Residential whole loans at September 30, 2022 and December 31, 2021:

September 30, 2022


	Fair Value / Carrying Value		Unpaid Principal Balance (“UPB”)		Weighted Average Coupon (1)		Weighted Average Term to Maturity (Months)	Weighted Average LTV Ratio (2)		Weighted Average Original FICO (3)	Aging by UPB
													Past Due Days
(Dollars In Thousands)											Current		30-59		60-89		90+
Purchased Performing Loans:
Non-QM loans	$	3,385,837	$	3,669,113	5.06	%	353	65	%	733	$	3,534,877	$	50,120	$	20,285	$	63,831
Residential transition loans	1,243,638		1,261,611		7.41		13	66		745	1,174,054		8,047		2,000		77,510
Single-family rental loans	1,319,768		1,436,439		5.61		326	69		737	1,406,215		3,704		767		25,753
Seasoned performing loans	86,979		95,443		3.09		155	30		713	87,887		911		300		6,345
Agency eligible investor loans	852,996		1,008,857		3.40		345	61		767	1,005,580		1,301		758		1,218
Total Purchased Performing Loans	6,889,218		$	7,471,463	5.31	%	287

Purchased Credit Deteriorated Loans	$	457,268	$	567,166	4.62	%	279	64	%	N/A	$	415,369	$	37,675	$	17,814	$	96,308

Purchased Non-Performing Loans	$	847,563	$	926,661	4.97	%	279	69	%	N/A	$	454,086	$	83,492	$	45,854	$	343,229

Residential whole loans, total or weighted average	$	8,194,049	$	8,965,290	5.24	%	286

December 31, 2021


	Fair Value / Carrying Value		Unpaid Principal Balance (“UPB”)		Weighted Average Coupon (1)		Weighted Average Term to Maturity (Months)	Weighted Average LTV Ratio (2)		Weighted Average Original FICO (3)	Aging by UPB
													Past Due Days
(Dollars In Thousands)											Current		30-59		60-89		90+
Purchased Performing Loans:
Non-QM loans	$	3,453,242	$	3,361,164	5.07	%	355	66	%	731	$	3,165,964	$	77,581	$	22,864	$	94,755
Residential transition loans	727,964		731,154		7.18		11	67		735	616,733		5,834		5,553		103,034
Single-family rental loans	949,772		924,498		5.46		329	70		732	898,166		2,150		695		23,487
Seasoned performing loans	101,995		111,710		2.76		162	37		722	102,047		938		481		8,244
Agency eligible investor loans	1,082,765		1,060,486		3.40		354	62		767	1,039,257		21,229		—		—
Total Purchased Performing Loans	6,315,738		$	6,189,012	5.05	%	307

Purchased Credit Deteriorated Loans	$	524,992	$	643,187	4.55	%	283	69	%	N/A	$	456,924	$	50,048	$	18,736	$	117,479

Purchased Non-Performing Loans	$	1,072,270	$	1,073,544	4.87	%	283	73	%	N/A	$	492,481	$	87,041	$	40,876	$	453,146

Residential whole loans, total or weighted average	$	7,913,000	$	7,905,743	4.99	%	301

(2)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Residential transition loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain Residential transition loans, totaling $194.1 million and $137.3 million at September 30, 2022 and December 31, 2021, respectively, an after repaired valuation was not obtained and the loan was underwritten based on an “as is” valuation. The weighted average LTV of these loans based on the current unpaid principal balance and the valuation obtained during underwriting, is 71% and 71% at September 30, 2022 and December 31, 2021, respectively. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful.

(3)Excludes loans for which no Fair Isaac Corporation (“FICO”) score is available.

No Residential whole loans were sold during the nine months ended September 30, 2022 and 2021.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

Allowance for Credit Losses

The following table presents a roll-forward of the allowance for credit losses on the Company’s Residential Whole Loans, at Carrying Value:


	Nine Months Ended September 30, 2022
(Dollars In Thousands)	Non-QM Loans		Residential Transition Loans (1)(2)		Single-family Rental Loans		Seasoned Performing Loans		Purchased Credit Deteriorated Loans (3)		Totals
Allowance for credit losses at December 31, 2021	$	8,289	$	6,881	$	1,451	$	46	$	22,780	$	39,447
Current provision/(reversal)	(909)		(1,460)		(122)		(1)		(975)		(3,467)
Write-offs	(51)		(219)		(27)		—		(226)		(523)
Allowance for credit losses at March 31, 2022	$	7,329	$	5,202	$	1,302	$	45	$	21,579	$	35,457
Current provision/(reversal)	(199)		(23)		174		1		1,877		1,830
Write-offs	—		(118)		(184)		—		(58)		(360)
Allowance for credit losses at June 30, 2022	$	7,130	$	5,061	$	1,292	$	46	$	23,398	$	36,927
Current provision/(reversal)	(242)		583		83		3		120		547
Write-offs	—		(114)		(61)		—		(107)		(282)
Allowance for credit losses at September 30, 2022	$	6,888	$	5,530	$	1,314	$	49	$	23,411	$	37,192


	Nine Months Ended September 30, 2021
(Dollars In Thousands)	Non-QM Loans		Residential Transition Loans (1)(2)		Single-family Rental Loans		Seasoned Performing Loans		Purchased Credit Deteriorated Loans (3)		Totals
Allowance for credit losses at December 31, 2020	$	21,068	$	18,371	$	3,918	$	107	$	43,369	$	86,833
Current provision/(reversal)	(6,523)		(3,700)		(1,172)		(41)		(10,936)		(22,372)
Write-offs	—		(1,003)		—		—		(214)		(1,217)
Allowance for credit losses at March 31, 2021	$	14,545	$	13,668	$	2,746	$	66	$	32,219	$	63,244
Current provision/(reversal)	(2,416)		(1,809)		(386)		(9)		(3,963)		(8,583)
Write-offs	(37)		(255)		—		—		(108)		(400)
Allowance for credit losses at June 30, 2021	$	12,092	$	11,604	$	2,360	$	57	$	28,148	$	54,261
Current provision/(reversal)	(2,403)		(2,526)		(670)		(7)		(4,020)		(9,626)
Write-offs			(393)		(56)		—		(84)		(533)
Allowance for credit losses at September 30, 2021	$	9,689	$	8,685	$	1,634	$	50	$	24,044	$	44,102

(1)In connection with purchased Residential transition loans at carrying value, the Company had unfunded commitments of $8.4 million and $29.2 million as of September 30, 2022 and 2021, respectively, with an allowance for credit losses of $84,000 and $355,000 at September 30, 2022 and 2021, respectively. Such allowance is included in “Other liabilities” in the Company’s consolidated balance sheets (see Note 7).

(2)Includes $66.7 million and $94.9 million of loans that were assessed for credit losses based on a collateral dependent methodology as of September 30, 2022 and 2021, respectively.

(3)Includes $56.2 million and $57.4 million of loans that were assessed for credit losses based on a collateral dependent methodology as of September 30, 2022 and 2021, respectively.

The Company’s estimates of expected losses that form the basis of the Allowance for Credit Losses include certain qualitative adjustments which have the effect of increasing expected loss estimates. These qualitative adjustments were determined based on a variety of factors, including differences between the Company’s loan portfolio and the loan portfolios represented by data available in regulatory filings of certain banks that are considered to have similar loan portfolios (available proxy data), and differences between current (and expected future) market conditions in comparison to market conditions that occurred in historical periods. Such differences include uncertainty with respect to the ongoing impact of the COVID-19 pandemic, anticipated inflation and increasing market interest rates, and heightened political uncertainty. The Company’s estimates of credit losses reflect the Company’s expectation that the performance of its portfolio will experience higher delinquencies and defaults compared to the performance in historical periods of portfolios included in the available proxy data. Estimates of credit losses under credit losses on financial instruments (“CECL”) are highly sensitive to changes in assumptions and current economic conditions have increased the difficulty of accurately forecasting future conditions.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

The amortized cost basis of Purchased Performing Loans on nonaccrual status as of September 30, 2022 and December 31, 2021 was $196.2 million and $240.2 million, respectively. The amortized cost basis of Purchased Credit Deteriorated Loans on nonaccrual status as of September 30, 2022 and December 31, 2021 was $86.6 million and $108.9 million, respectively. The fair value of Purchased Non-performing Loans on nonaccrual status as of September 30, 2022 and December 31, 2021 was $450.5 million and $588.1 million, respectively. During the three and nine months ended September 30, 2022, the Company recognized $5.0 million and $14.3 million of interest income on loans on nonaccrual status, including $3.7 million and $10.2 million, respectively, on its portfolio of loans which were non-performing at acquisition. At September 30, 2022 and December 31, 2021, there were approximately $75.8 million and $107.4 million, respectively, of loans held at carrying value on nonaccrual status that did not have an associated allowance for credit losses because they were determined to be collateral dependent and the estimated fair value of the related collateral exceeded the carrying value of each loan, respectively.

The following table presents certain additional credit-related information regarding our Residential whole loans, at Carrying Value:


	Amortized Cost Basis by Origination Year and LTV Bands
(Dollars In Thousands)	2022		2021		2020		2019		2018		Prior		Total
Non-QM loans
LTV <= 80% (1)	$	—	$	47,909	$	199,510	$	476,591	$	245,908	$	29,082	$	999,000
LTV > 80% (1)	—		2,135		14,379		7,142		6,790		1,060		31,506
Total Non-QM loans	$	—	$	50,044	$	213,889	$	483,733	$	252,698	$	30,142	$	1,030,506
Nine Months Ended September 30, 2022 Gross write-offs	$	—	$	—	$	—	$	—	$	51	$	—	$	51

Residential transition loans
LTV <= 80% (1)	$	—	$	2,037	$	7,698	$	57,070	$	13,065	$	3,047	$	82,917
LTV > 80% (1)	—		—		—		4,594		3,552		1,699		9,845
Total Residential transition loans	$	—	$	2,037	$	7,698	$	61,664	$	16,617	$	4,746	$	92,762
Nine Months Ended September 30, 2022 Gross write-offs	$	—	$	—	$	92	$	317	$	41	$	—	$	450

Single-family rental loans
LTV <= 80% (1)	$	—	$	13,822	$	26,569	$	127,766	$	49,619	$	3,213	$	220,989
LTV > 80% (1)	—		—		406		2,821		86		—		3,313
Total Single family rental loans	$	—	$	13,822	$	26,975	$	130,587	$	49,705	$	3,213	$	224,302
Nine Months Ended September 30, 2022 Gross write-offs	$	—	$	—	$	—	$	205	$	68	$	—	$	273

Seasoned performing loans
LTV <= 80% (1)	$	—	$	—	$	—	$	—	$	—	$	84,120	$	84,120
LTV > 80% (1)	—		—		—		—		—		2,908		2,908
Total Seasoned performing loans	$	—	$	—	$	—	$	—	$	—	$	87,028	$	87,028
Nine Months Ended September 30, 2022 Gross write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Purchased credit deteriorated loans
LTV <= 80% (1)	$	—	$	—	$	—	$	—	$	—	$	383,865	$	383,865
LTV > 80% (1)	—		—		—		—		—		96,814		96,814
Total Purchased credit deteriorated loans	$	—	$	—	$	—	$	—	$	—	$	480,679	$	480,679
Nine Months Ended September 30, 2022 Gross write-offs	$	—	$	—	$	—	$	—	$	—	$	391	$	391

Total LTV <= 80% (1)	$	—	$	63,768	$	233,777	$	661,427	$	308,592	$	503,327	$	1,770,891
Total LTV > 80% (1)	—		2,135		14,785		14,557		10,428		102,481		144,386
Total residential whole loans, at carrying value	$	—	$	65,903	$	248,562	$	675,984	$	319,020	$	605,808	$	1,915,277
Nine Months Ended September 30, 2022 Total Gross write-offs	$	—	$	—	$	92	$	522	$	160	$	391	$	1,165

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

(1)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Residential transition loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain Residential transition loans, totaling $194.1 million at September 30, 2022, an after repaired valuation was not obtained and the loan was underwritten based on an “as is” valuation. The weighted average LTV of these loans based on the current unpaid principal balance and the valuation obtained during underwriting is 71% at September 30, 2022. Certain low value loans secured by vacant lots are categorized as LTV > 80%.

The following tables present certain information regarding the LTVs of the Company’s Residential whole loans that are 90 days or more delinquent:


	September 30, 2022
(Dollars In Thousands)	Carrying Value / Fair Value		UPB		LTV (1)
Purchased Performing Loans
Non-QM loans	$	64,036	$	63,831	67.7	%
Residential transition loans	$	76,514	$	77,510	69.9	%
Single-family rental loans	$	25,901	$	25,753	74.9	%
Seasoned performing loans	$	5,850	$	6,345	45.4	%
Agency eligible investor loans	$	1,049	$	1,218	61.7	%
Total Purchased Performing Loans	$	173,350	$	174,657

Purchased Credit Deteriorated Loans	$	76,762	$	96,308	75.8	%

Purchased Non-Performing Loans	$	331,847	$	343,229	78.5	%

Total Residential Whole Loans	$	581,959	$	614,194


	December 31, 2021
(Dollars In Thousands)	Carrying Value / Fair Value		UPB		LTV (1)
Purchased Performing Loans
Non-QM loans	$	96,473	$	94,755	64.6	%
Residential transition loans	$	103,166	$	103,034	67.6	%
Single-family rental loans	$	23,524	$	23,487	73.4	%
Seasoned performing loans	$	7,740	$	8,244	45.6	%
Agency eligible investor loans	$	—	$	—	—	%
Total Purchased Performing Loans	$	230,903	$	229,520

Purchased Credit Deteriorated Loans	$	95,899	$	117,479	79.1	%

Purchased Non-Performing Loans	$	454,443	$	453,146	80.2	%

Total Residential Whole Loans	$	781,245	$	800,145

(1)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Residential transition loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain Residential transition loans, an after repaired valuation was not obtained and the loan was underwritten based on an “as is” valuation. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

The following tables present the components of interest income on the Company’s Residential whole loans for the three and nine months ended September 30, 2022 and 2021:


	Held at Carrying Value				Held at Fair Value				Total
	Three Months Ended September 30,				Three Months Ended September 30,				Three Months Ended September 30,
(In Thousands)	2022		2021		2022		2021		2022		2021
Purchased Performing Loans:
Non-QM loans	$	13,646	$	17,437	$	27,012	$	6,454	$	40,658	$	23,891
Residential transition loans	784		5,808		18,558		4,110		19,342		9,918
Single-family rental loans	3,658		6,074		15,340		3,423		18,998		9,497
Seasoned performing loans	1,227		1,728		—		—		1,227		1,728
Agency eligible investor loans	—		—		7,542		3,360		7,542		3,360
Total Purchased Performing Loans	$	19,315	$	31,047	$	68,452	$	17,347	$	87,767	$	48,394

Purchased Credit Deteriorated Loans	$	7,916	$	10,504	$	—	$	—	$	7,916	$	10,504

Purchased Non-Performing Loans	$	—	$	—	$	18,732	$	20,704	$	18,732	$	20,704

Total Residential Whole Loans	$	27,231	$	41,551	$	87,184	$	38,051	$	114,415	$	79,602


	Held at Carrying Value				Held at Fair Value				Total
	Nine Months Ended September 30,				Nine Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2022		2021		2022		2021		2022		2021
Purchased Performing Loans:
Non-QM loans	$	39,041	$	59,789	$	69,080	$	8,258	$	108,121	$	68,047
Residential transition loans	5,621		19,429		43,768		4,485		49,389		23,914
Single-family rental loans	12,134		19,594		36,603		3,890		48,737		23,484
Seasoned performing loans	3,392		5,260		—		—		3,392		5,260
Agency eligible investor loans	—		—		22,731		3,622		22,731		3,622
Total Purchased Performing Loans	$	60,188	$	104,072	$	172,182	$	20,255	$	232,370	$	124,327

Purchased Credit Deteriorated Loans	$	25,597	$	30,097	$	—	$	—	$	25,597	$	30,097

Purchased Non-Performing Loans	$	—	$	—	$	58,268	$	58,732	$	58,268	$	58,732

Total Residential Whole Loans	$	85,785	$	134,169	$	230,450	$	78,987	$	316,235	$	213,156

The following table presents the components of Net gain/(loss) on residential whole loans measured at fair value through earnings for the three and nine months ended September 30, 2022 and 2021:


	Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2022		2021		2022		2021
Net unrealized (losses)/gains	$	(291,818)	$	20,494	$	(797,934)	$	58,807
Other Income (1)	(57)		1,321		1,270		518
Total	$	(291,875)	$	21,815	$	(796,664)	$	59,325

(1)Primarily includes cash payments received from private mortgage insurance on liquidated loans and losses on liquidations of non-performing loans.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

4.Securities, at Fair Value

MSR-Related Assets

Term Notes Backed by MSR-Related Collateral

At ~~June~~September 30, 2022 and December 31, 2021, the Company had ~~$152.9~~$148.2 million and $153.8 million, respectively, of term notes issued by SPVs that have acquired rights to receive cash flows representing the servicing fees and/or excess servicing spread associated with certain MSRs. Payment of principal and interest on these term notes is considered to be largely dependent on cash flows generated by the underlying MSRs, as this impacts the cash flows available to the SPV that issued the term notes.

At ~~June~~September 30, 2022, these term notes had an amortized cost of ~~$125.1~~$126.7 million, gross unrealized gains of approximately ~~$27.8~~$21.4 million, a weighted average yield of ~~10.84%~~12.7% and a weighted average term to maturity of ~~1.2~~0.9 years. At December 31, 2021, the term notes had an amortized cost of $121.4 million, gross unrealized gains of approximately $32.4 million, a weighted average yield of 10.3% and a weighted average term to maturity of 1.7 years.

CRT Securities

CRT securities are debt obligations issued by or sponsored by Fannie Mae and Freddie Mac. The coupon payments on CRT securities are paid by the issuer and the principal payments received are dependent on the performance of loans in either a reference pool or an actual pool of loans. As an investor in a CRT security, the Company may incur a principal loss if the performance of the actual or reference pool loans results in either an actual or calculated loss that exceeds the credit enhancement of the security owned by the Company. The Company assesses the credit risk associated with its investments in CRT securities by assessing the current and expected future performance of the associated loan pool. The Company pledges a portion of its CRT securities as collateral against its borrowings under repurchase agreements (see Note 6).

The following tables present certain information about the Company’s residential mortgage securities at ~~June~~September 30, 2022 and December 31, 2021:

~~June~~September 30, 2022


(In Thousands)	(In Thousands)	Principal/ Current Face		Purchase Premiums		Accretable Purchase Discounts		Discount Designated as Credit Reserve (1)		Gross Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Net Unrealized Gain/(Loss)		Fair Value		(In Thousands)	Principal/ Current Face		Purchase Premiums		Accretable Purchase Discounts		Discount Designated as Credit Reserve (1)		Gross Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Net Unrealized Gain/(Loss)		Fair Value

Total residential mortgage securities (2)(3)	Total residential mortgage securities (2)(3)	$	97,190	$	4,523	$	(773)	$	(14,834)	$	86,106	$	9,323	$	(2,743)	$	6,580	$	92,686	Total residential mortgage securities (2)(3)	$	81,138	$	4,907	$	(601)	$	(14,833)	$	70,611	$	9,885	$	(1,249)	$	8,636	$	79,247

December 31, 2021


(In Thousands)	Principal/ Current Face		Purchase Premiums		Accretable Purchase Discounts		Discount Designated as Credit Reserve (1)		Gross Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Net Unrealized Gain/(Loss)		Fair Value


Total residential mortgage securities (2)(3)	$	99,999	$	7,466	$	(55)	$	(20,768)	$	86,642	$	16,282	$	(10)	$	16,272	$	102,914

(1)Discount designated as Credit Reserve is generally not expected to be accreted into interest income.

(2)Based on management’s current estimates of future principal cash flows expected to be received.

(3)Amounts disclosed at ~~June~~September 30, 2022 includes CRT securities with a fair value of ~~$62.8~~$48.7 million for which the fair value option has been elected. Such securities had ~~$184,000~~ $240,000 gross unrealized gains and gross unrealized losses of approximately ~~$2.7~~ $1.2 million at ~~June~~September 30, 2022. Amounts disclosed at December 31, 2021 includes CRT securities with a fair value of $67.5 million for which the fair value option has been elected. Such securities had gross unrealized gains of approximately $1.8 million and gross unrealized losses of approximately $10,000 at December 31, 2021.

2324

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

Sales of Residential Mortgage Securities

During the ~~six~~three and nine months ended ~~June~~September 30, 2022, the Company sold a CRT ~~security~~securities for approximately ~~$369,000,~~$15.3 million and $15.7 million, realizing ~~a gain~~gains of ~~$13,000.~~$70,000 and $84,000, respectively. The Company did not sell any of its residential mortgage securities during the ~~six~~nine months ended ~~June~~September 30, 2021.

Unrealized Losses on Residential Mortgage Securities

There were no gross unrealized losses on the Company’s AFS securities at ~~June~~September 30, 2022.

There were no allowances for credit losses recorded with respect to the Company’s AFS securities for any of the periods presented. The Company did not recognize an allowance for credit losses through earnings related to its AFS securities for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021.

Impact of AFS Securities on AOCI

The following table presents the impact of the Company’s AFS securities on its AOCI for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021:


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	(In Thousands)	2022		2021		2022		2021		(In Thousands)	2022		2021		2022		2021
AOCI from AFS securities:	AOCI from AFS securities:									AOCI from AFS securities:
Unrealized gain on AFS securities at beginning of period	Unrealized gain on AFS securities at beginning of period	$	41,856	$	75,752	$	46,833	$	79,607	Unrealized gain on AFS securities at beginning of period	$	36,919	$	66,163	$	46,833	$	79,607
Unrealized (losses) on securities available-for-sale	Unrealized (losses) on securities available-for-sale	(4,937)		(9,589)		(9,914)		(13,444)		Unrealized (losses) on securities available-for-sale	(5,851)		(8,029)		(15,765)		(21,473)

Change in AOCI from AFS securities	Change in AOCI from AFS securities	(4,937)		(9,589)		(9,914)		(13,444)		Change in AOCI from AFS securities	(5,851)		(8,029)		(15,765)		(21,473)
Balance at end of period	Balance at end of period	$	36,919	$	66,163	$	36,919	$	66,163	Balance at end of period	$	31,068	$	58,134	$	31,068	$	58,134

Interest Income on Securities, at Fair Value

The following table presents the components of interest income on the Company’s Securities, at fair value for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021:


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	(In Thousands)	2022		2021		2022		2021		(In Thousands)	2022		2021		2022		2021
Residential Mortgage Securities	Residential Mortgage Securities									Residential Mortgage Securities
Coupon interest	Coupon interest	$	1,055	$	944	$	1,950	$	2,231	Coupon interest	$	1,308	$	931	$	3,258	$	3,161
Effective yield adjustment (1)(2)(3)	Effective yield adjustment (1)(2)(3)	1,006		1,044		2,272		10,593		Effective yield adjustment (1)(2)(3)	699		1,364		2,971		11,958
Interest income	Interest income	$	2,061	$	1,988	$	4,222	$	12,824	Interest income	$	2,007	$	2,295	$	6,229	$	15,119

MSR-related assets	MSR-related assets									MSR-related assets
Coupon interest	Coupon interest	$	1,419	$	2,044	$	2,576	$	4,449	Coupon interest	$	2,015	$	1,595	$	4,591	$	6,044
Effective yield adjustment (2)(4)	Effective yield adjustment (2)(4)	1,814		11,313		3,771		14,531		Effective yield adjustment (2)(4)	1,590		6,739		5,361		21,270
Interest income	Interest income	$	3,233	$	13,357	$	6,347	$	18,980	Interest income	$	3,605	$	8,334	$	9,952	$	27,314

(1)Includes amortization of premium paid net of accretion of purchase discount. For RPL/NPL MBS, interest income is recorded at an effective yield, which reflects net premium amortization/accretion based on actual prepayment activity.

(2)The effective yield adjustment is the difference between the net income calculated using the net yield less the current coupon yield. The net yield may be based on management’s estimates of the amount and timing of future cash flows or in the instrument’s contractual cash flows, depending on the relevant accounting standards.

(3)Includes accretion income recognized due to the impact of redemptions of certain ~~Non-Agency~~ securities that had been previously purchased at a discount of approximately ~~$8.1~~$8.8 million during the ~~six~~nine months ended ~~June~~September 30, 2021.

(4)Includes ~~$8.4~~$4.0 million and $12.4 million of accretion income recognized during the three and ~~six~~nine months ended ~~June~~September 30, 2021, respectively, due to the impact of the redemption at par of an MSR-related asset that had been held at amortized cost basis below par due to an impairment charge recorded in the first quarter of 2020.

2425

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

5. Other Assets

The following table presents the components of the Company’s Other assets at ~~June~~September 30, 2022 and December 31, 2021:


(In Thousands)	(In Thousands)	June 30, 2022		December 31, 2021		(In Thousands)	September 30, 2022		December 31, 2021

REO (1)	REO (1)	$	135,847	$	156,223	REO (1)	$	132,663	$	156,223
Goodwill	Goodwill	61,076		61,076		Goodwill	61,076		61,076
Intangibles, net (2)	Intangibles, net (2)	14,800		21,400		Intangibles, net (2)	13,500		21,400
Capital contributions made to loan origination partners	Capital contributions made to loan origination partners	31,999		71,673		Capital contributions made to loan origination partners	30,358		71,673
Other interest-earning assets	Other interest-earning assets	53,540		57,522		Other interest-earning assets	74,342		57,522
Interest receivable	Interest receivable	60,380		50,191		Interest receivable	66,080		50,191
Other loan related receivables	Other loan related receivables	32,344		34,191		Other loan related receivables	19,697		34,191
Lease right-of-use asset (3)	Lease right-of-use asset (3)	38,740		39,370		Lease right-of-use asset (3)	38,168		39,370
Other	Other	69,363		73,910		Other	61,110		73,910
Total Other Assets	Total Other Assets	$	498,089	$	565,556	Total Other Assets	$	496,994	$	565,556

(1) Includes ~~$2.3 million and~~ $11.3 million of REO that iswas held-for-investment at ~~June 30, 2022 and~~ December 31, ~~2021, respectively.~~2021.

(2) Net of aggregate accumulated amortization of ~~$13.2~~$14.5 million and $6.6 million as of ~~June~~September 30, 2022 and December 31, 2021, respectively.

(3) An estimated incremental borrowing rate of 7.5% was used in connection with the Company’s primary operating lease (see Notes 2 and 9).

(a) Real Estate Owned

At ~~June~~September 30, 2022, the Company had ~~438~~412 REO properties with an aggregate carrying value of ~~$135.8~~$132.7 million. At December 31, 2021, the Company had 553 REO properties with an aggregate carrying value of $156.2 million.

At ~~June~~September 30, 2022, ~~$135.4~~$132.2 million of residential real estate property was held by the Company that was acquired either through a completed foreclosure proceeding or from completion of a deed-in-lieu of foreclosure or similar legal agreement. In addition, formal foreclosure proceedings were in process with respect to ~~$71.3~~$58.0 million of residential whole loans held at carrying value and ~~$305.8~~$269.4 million of residential whole loans held at fair value at ~~June~~September 30, 2022.

2526

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

The following table presents the activity in the Company’s REO for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021:


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
(Dollars In Thousands)	(Dollars In Thousands)	2022		2021		2022		2021		(Dollars In Thousands)	2022		2021		2022		2021
Balance at beginning of period	Balance at beginning of period	$	145,568	$	220,393	$	156,223	$	249,699	Balance at beginning of period	$	135,847	$	204,762	$	156,223	$	249,699
Adjustments to record at lower of cost or fair value	Adjustments to record at lower of cost or fair value	(324)		(68)		(772)		(943)		Adjustments to record at lower of cost or fair value	(1,655)		(2,448)		(2,426)		(3,390)
Transfer from residential whole loans (1)	Transfer from residential whole loans (1)	23,138		18,302		45,217		38,370		Transfer from residential whole loans (1)	16,658		11,673		61,875		50,043
Purchases and capital improvements, net	Purchases and capital improvements, net	277		406		629		624		Purchases and capital improvements, net	215		1,584		845		2,207
Disposals and other (2)	Disposals and other (2)	(32,812)		(34,271)		(65,450)		(82,988)		Disposals and other (2)	(18,402)		(36,769)		(83,854)		(119,757)
Balance at end of period	Balance at end of period	$	135,847	$	204,762	$	135,847	$	204,762	Balance at end of period	$	132,663	$	178,802	$	132,663	$	178,802

Number of properties	Number of properties	438		766		438		766		Number of properties	412		674		412		674

(1)Includes a net loss recorded on transfer of approximately ~~$9,000~~$300,000 for the three months ended ~~June~~September 30, 2022 and a net gain recorded on transfer of approximately ~~$22,000~~$700,000 for the three months ended ~~June~~September 30, 2021; and a net ~~gain~~loss recorded on transfer of approximately ~~$400~~$300,000 for the ~~six~~nine months ended ~~June~~September 30, 2022 and a net loss recorded on transfer of approximately ~~$1.1 million~~$400,000 for the ~~six~~nine months ended ~~June~~September 30, 2021.

(2)During the three and ~~six~~nine months ended ~~June~~September 30, 2022, the Company sold ~~124~~74 and ~~259~~333 REO properties for consideration of ~~$39.6~~$23.8 million and ~~$81.2~~$105.0 million, realizing net gains of approximately $5.3 million and $21.3 million, respectively. During the three and nine months ended September 30, 2021, the Company sold 151 and 470 REO properties for consideration of $45.4 million and $134.0 million, realizing net gains of approximately $7.3 million and $16.0 million, respectively. During the three and six months ended June 30, 2021, the Company sold 139 and 319 REO properties for consideration of $38.0 million and $88.6 million, realizing net gains of approximately $3.9 million and $6.1$13.4 million, respectively. These amounts are included in Other Income, net on the Company’s consolidated statements of operations.

(b) Goodwill and Intangible Assets

On July 1, 2021, the Company completed the acquisition of Lima One (see Note 15). In connection with the acquisition of Lima One, the Company identified and recorded goodwill of $61.1 million and finite-lived intangible assets totaling $28.0 million.

The amortization period for each of the finite lived intangible assets and the activity for the ~~six~~nine months ended ~~June~~September 30, 2022 is summarized in the table below:


(Dollars in Thousands)	(Dollars in Thousands)	Carrying Value at December 31, 2021		Amortization Six Months Ended June 30, 2022		Carrying Value at June 30, 2022		Amortization Period (Years) (1)	(Dollars in Thousands)	Carrying Value at December 31, 2021		Amortization Nine Months Ended September 30, 2022		Carrying Value at September 30, 2022		Amortization Period (Years) (1)
Trademarks / Trade Names	Trademarks / Trade Names	$	3,800	$	(200)	$	3,600	10	Trademarks / Trade Names	$	3,800	$	(300)	$	3,500	10
Customer Relationships	Customer Relationships	12,000		(4,000)		8,000		4	Customer Relationships	12,000		(5,000)		7,000		4
Internally Developed Software	Internally Developed Software	3,600		(400)		3,200		5	Internally Developed Software	3,600		(600)		3,000		5
Non-Compete Agreements	Non-Compete Agreements	2,000		(2,000)		—		1	Non-Compete Agreements	2,000		(2,000)		—		1
Total Identified Intangibles	Total Identified Intangibles	$	21,400	$	(6,600)	$	14,800		Total Identified Intangibles	$	21,400	$	(7,900)	$	13,500

(1) Amortization is calculated on a straight-line basis over the amortization period, except for Customer Relationships, where amortization is calculated based on expected levels of customer attrition.

The Company has made investments in several loan originators as part of its strategy to be a reliable source of capital to select partners from whom the Company sources residential mortgage loans through both flow arrangements and bulk purchases. At ~~June~~September 30, 2022, the carrying value of these investments (including adjustments for impairments or mark-to-market changes) was ~~$32.0~~$30.4 million, including ~~$8.9~~$6.8 million of common equity (including partnership interests) and ~~$23.1~~$23.5 million of preferred equity. During the ~~three and six~~nine months ended ~~June~~September 30, 2022, the Company recorded an impairment charge in earnings of $28.6 million against the carrying value of its investment in one loan origination partner, bringing the net ~~carrying value of this investment to zero at June 30, 2022. The Company did not record any impairment charges to earnings on~~

2627

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

carrying value of this investment to zero as of September 30, 2022. During the three months ended September 30, 2021, the Company reversed $10.0 million of previously recorded impairment as two of the Company’s preferred equity investments were repaid in full. This gain was recorded in Other Income in the consolidated statements of operations. The Company did not record any impairment charges to earnings on investments in loan origination partners during the three and ~~six~~nine months ended ~~June~~September 30, 2021. Further, for ~~the~~ three and nine months ended ~~June~~September 30, 2022, the Company recorded a valuation adjustment of ~~$10.6~~$2.0 million and $13.4 million against an investment in a loan origination partner that is accounted for at fair value through ~~earnings.~~earnings, respectively. For certain of the Company’s investments, the interests acquired to date by the Company generally do not have a readily determinable fair value. Consequently, the Company accounts for these interests (including any acquired options and warrants) in loan originators initially at cost. The carrying value of these investments will be adjusted if it is determined that an impairment has occurred or if there has been a subsequent observable transaction in either the investee company’s equity securities or a similar security that provides evidence to support an adjustment to the carrying value. In addition, for certain partners options or warrants have also been acquired that provide the Company the ability to increase the level of its investment if certain conditions are met. At the end of each reporting period, or earlier if circumstances warrant, the Company evaluates whether the nature of its interests and other involvement with the investee entity requires the Company to apply equity method accounting or consolidate the results of the investee entity with the Company’s financial results. On July 1, 2021, the Company completed the acquisition of certain ownership interests in Lima One, which resulted in the Company owning all of Lima One’s outstanding ownership interests. Accordingly, the Company consolidated Lima One’s financial results beginning on that date.

2728

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

(d) Derivative Instruments

Swaps

The Company’s derivative instruments include Swaps, which are used to economically hedge the interest rate risk associated with certain borrowings. Pursuant to these arrangements, the Company agreed to pay a fixed rate of interest and receive a variable interest rate, generally based on the Secured Overnight Financing Rate (“SOFR”), on the notional amount of the Swap. At ~~June~~September 30, 2022, none of the Company’s Swaps were designated as hedges for accounting purposes.

The following table presents the assets pledged as collateral against the Company’s Swap contracts at ~~June~~September 30, 2022, and December 31, 2021:


(In Thousands)	(In Thousands)	June 30, 2022		December 31, 2021		(In Thousands)	September 30, 2022		December 31, 2021
Restricted Cash	Restricted Cash	$	70,216	$	14,446	Restricted Cash	$	65,392	$	14,446

At ~~June~~September 30, 2022, the Company had Swaps with an aggregate notional amount of $3.2 billion and an average maturity of approximately 4845 months with a maximum term of approximately 8481 months.

The following table presents information about the Company’s Swaps at ~~June~~September 30, 2022, and December 31, 2021:


		June 30, 2022						December 31, 2021							September 30, 2022						December 31, 2021
Maturity (1)	Maturity (1)	Notional Amount		Weighted Average Fixed-Pay Interest Rate		Weighted Average Variable Interest Rate (2)		Notional Amount		Weighted Average Fixed-Pay Interest Rate		Weighted Average Variable Interest Rate (2)		Maturity (1)	Notional Amount		Weighted Average Fixed-Pay Interest Rate		Weighted Average Variable Interest Rate (2)		Notional Amount		Weighted Average Fixed-Pay Interest Rate		Weighted Average Variable Interest Rate (2)
(Dollars in Thousands)	(Dollars in Thousands)													(Dollars in Thousands)
Within 30 days to 12 months	Within 30 days to 12 months	$	—	—	%	—	%	$	—	—	%	—	%	Within 30 days to 12 months	$	—	—	%	—	%	$	—	—	%	—	%

Over 12 months to 24 months	Over 12 months to 24 months	100,000		1.49		1.50		—		—		—		Over 12 months to 24 months	100,000		1.49		2.98		—		—		—
Over 24 months to 36 months	Over 24 months to 36 months	1,225,010		1.44		1.50		450,010		0.90		0.05		Over 24 months to 36 months	1,225,010		1.44		2.98		450,010		0.90		0.05
Over 36 months to 48 months	Over 36 months to 48 months	—		—		—		—		—		—		Over 36 months to 48 months	—		—		—		—		—		—
Over 48 months to 60 months	Over 48 months to 60 months	1,525,000		1.64		1.50		450,000		1.12		0.05		Over 48 months to 60 months	1,525,000		1.64		2.98		450,000		1.12		0.05
Over 60 months to 72 months	Over 60 months to 72 months	—		—		—		—		—		—		Over 60 months to 72 months	—		—		—		—		—		—
Over 72 months to 84 months	Over 72 months to 84 months	310,000		2.95		1.50		—		—		—		Over 72 months to 84 months	310,000		2.95		2.98		—		—		—

Total Swaps	Total Swaps	$	3,160,010	1.69	%	1.50	%	$	900,010	1.01	%	0.05	%	Total Swaps	$	3,160,010	1.69	%	2.98	%	$	900,010	1.01	%	0.05	%

(1)Each maturity category reflects contractual amortization and/or maturity of notional amounts.

(2)Reflects the benchmark variable rate due from the counterparty at the date presented, which rate adjusts daily based on SOFR.

During the three and ~~six~~nine months ended ~~June~~September 30, 2022, the Company recorded net gains on Swaps of approximately ~~$27.5~~$112.6 million and ~~$102.7~~$215.3 million, which includes net swap income of $3.7 million and net swap expense of ~~$4.3 million and $9.8~~$6.2 million, respectively. These amounts are included in Other income, net on the Company’s consolidated statements of operations. The Company did not have any Swaps during the three and ~~six~~nine months ended ~~June~~September 30, 2021.

TBA Securities

In order to economically hedge the risks arising from the investments in Agency eligible investor loans, the Company has entered into short positions in certain TBA securities. The Company did not have any open short positions in TBA securities at ~~June~~September 30, 2022. The table below summarizes open short positions in TBA securities as of December 31, 2021, which had an aggregate value of ~~$(1.3)~~($1.3) million and were included in Other assets/liabilities on the Company’s consolidated balance sheets.

2829

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

December 31, 2021

(Dollars in Thousands)

Notional Amount

Settlement Date

TBA Security

FNCL 2.5

180,000

January 13, 2022

FNCL 2

130,000

January 13, 2022

TBA short positions are subject to margining requirements which serve to mitigate counterparty credit risk associated with these transactions. Open TBA positions are measured at fair value each reporting date, with realized and unrealized changes in the fair value of these positions recorded in Other income, net in the Company’s consolidated statements of operations. For the ~~three and six~~nine months ended ~~June~~September 30, 2022, the Company recorded realized and unrealized changes in fair value on TBA short positions of ~~$20.3 million and~~ $39.2 ~~million, respectively.~~million. For the three and ~~six~~nine months ended ~~June~~September 30, 2021, the Company recorded ~~realized and unrealized changes in fair value~~a net gain on TBA short positions of ~~$1.1 million.~~$2.1 million and $1.0 million, respectively.

6. Financing Agreements

The following tables present the components of, and certain information with respect to, the Company’s Financing agreements at ~~June~~September 30, 2022 and December 31, 2021:


		June 30, 2022							September 30, 2022
(In Thousands)	(In Thousands)	Unpaid Principal Balance		Amortized Cost Balance		Fair Value/Carrying Value (1)		(In Thousands)	Collateral	Unpaid Principal Balance		Fair Value / Carrying Value (1)		Weighted Average Cost of Funding (2)		Weighted Average Term to Maturity (Months)
Financing agreements, at fair value
Agreements with mark-to-market collateral provisions								Agreements with mark-to-market collateral provisions	Residential Whole Loans	$	1,981,934	$	1,981,904	4.23	%	9.7
Agreements with mark-to-market collateral provisions								Agreements with mark-to-market collateral provisions	Securities	142,887		142,887		3.94	%	1.5
Total Agreements with mark-to-market collateral provisions								Total Agreements with mark-to-market collateral provisions		2,124,821		2,124,791		4.22	%
Agreements with non-mark-to-market collateral provisions								Agreements with non-mark-to-market collateral provisions	Residential Whole Loans	1,105,441		1,104,849		5.46	%	16.5
Securitized debt	Securitized debt	$	2,477,584	$	2,473,382	$	2,323,718	Securitized debt	Residential Whole Loans	4,116,330		3,832,311		3.00	%	See Note 14
Agreements with mark-to-market collateral provisions		1,433,857		1,433,857		1,433,857
Agreements with non-mark-to-market collateral provisions		441,883		441,883		441,883
Total Financing agreements, at fair value		$	4,353,324	$	4,349,122	$	4,199,458

Financing agreements, at carrying value
Agreements with mark-to-market collateral provisions		$	1,191,708			$	1,191,566
Securitized debt		1,054,817				1,050,998
Agreements with non-mark-to-market collateral provisions		463,878				463,204
Convertible senior notes	Convertible senior notes	229,989				227,140		Convertible senior notes	Unsecured	229,989		227,489		6.94	%	See below
Total Financing agreements, at carrying value		$	2,940,392			$	2,932,908
Total Financing agreements		$	7,293,716			$	7,132,366
Total Financing agreements (2)								Total Financing agreements (2)		$	7,576,581	$	7,289,440	3.60	%

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~JUNE 30, 2022~~


		December 31, 2021							December 31, 2021
(In Thousands)	(In Thousands)	Unpaid Principal Balance		Amortized Cost Balance		Fair Value/Carrying Value (1)		(In Thousands)	Collateral	Unpaid Principal Balance		Fair Value / Carrying Value (1)		Weighted Average Cost of Funding (2)		Weighted Average Term to Maturity (Months)
Financing agreements, at fair value
Agreements with mark-to-market collateral provisions	Agreements with mark-to-market collateral provisions	$	1,322,362	$	1,322,362	$	1,322,362	Agreements with mark-to-market collateral provisions	Residential Whole Loans	$	2,403,724	$	2,403,151	2.02	%	6.6
Agreements with mark-to-market collateral provisions								Agreements with mark-to-market collateral provisions	Securities	159,148		159,148		1.50	%	1.4
Total Agreements with mark-to-market collateral provisions								Total Agreements with mark-to-market collateral provisions		2,562,872		2,562,299		1.99	%
Agreements with non-mark-to-market collateral provisions								Agreements with non-mark-to-market collateral provisions	Residential Whole Loans	939,003		939,540		3.50	%	9.8
Securitized debt	Securitized debt	1,304,912		1,318,593		1,316,131		Securitized debt	Residential Whole Loans	2,645,495		2,650,473		1.96	%	See Note 14
Agreements with non-mark-to-market collateral provisions		627,026		627,026		628,280
Total Financing agreements, at fair value		$	3,254,300	$	3,267,981	$	3,266,773

Financing agreements, at carrying value
Securitized debt		$	1,340,583			$	1,334,342
Agreements with mark-to-market collateral provisions		1,240,510				1,239,937
Agreements with non-mark-to-market collateral provisions		311,977				311,260
Convertible senior notes	Convertible senior notes	230,000				226,470		Convertible senior notes	Unsecured	230,000		226,470		6.94	%	See below
Total Financing agreements, at carrying value		$	3,123,070			$	3,112,009
Total Financing agreements		$	6,377,370			$	6,378,782
Total Financing agreements (2)								Total Financing agreements (2)		$	6,377,370	$	6,378,782	2.44	%

(1)The Company has both financing agreements held at fair value and financings agreements held at their carrying value (amortized cost basis). Financing agreements held at fair value are reported at estimated fair value each period as a result of the Company’s fair value option election. ~~Other financing arrangements are reported at their carrying value (amortized cost basis) as the~~The fair value option was not elected ~~on these liabilities.~~for financing agreements held at carrying value. Consequently, Total ~~Financing~~financing agreements as presented reflects a summation of balances reported at fair and carrying value. At September 30, 2022, the Company had the $932.5 million of agreements with mark-to-market collateral provisions held at fair value, $604.7 million of agreements with non-mark-to-market collateral provisions held at fair value, and $2.9 billion of securitized debt held at fair value, with amortized cost bases of $932.5 million, $604.7 million, and, $3.1 billion respectively. At December 31, 2021, the Company had the $1.3 billion of agreements with mark-to-market collateral provisions held at fair value, $628.3 million of agreements with non-mark-to-market collateral provisions held at fair value, and $1.3 billion of securitized debt held at fair value, with amortized cost bases of $1.3 billion, $627.0 million, and $1.3 billion, respectively.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

(2)Weighted average cost of funding reflects annualized quarter-to-date interest expense divided by average balance for the financing agreements. The cost of funding for the total financing agreements includes the impact of the net carry (the difference between swap interest income received and swap interest expense paid) on the Company’s Swaps. For the quarter ended September 30, 2022, this decreased the overall funding cost by 19 basis points, and for the quarter ended December 31, 2021, this increased the overall funding cost by 5 basis points. The Company does not allocate the impact of the net carry by type of financing agreement.

The following table presents maturities with respect to the Company’s financing agreements with mark-to-market and non-mark-to-market collateral provisions:


	As of September 30, 2022
	Unpaid Principal Balance, Maturing In
(In Thousands)	Collateral	0-3 Months (1)		3-6 Months		6-12 Months		Greater than 12 Months (2)		Total
Agreements with mark-to-market collateral provisions	Residential Whole Loans	$	111,159	$	731,907	$	835,077	$	303,791	$	1,981,934
Agreements with mark-to-market collateral provisions	Securities	142,887		—		—		—		142,887
Total Agreements with mark-to-market collateral provisions		254,046		731,907		835,077		303,791		2,124,821
Agreements with non-mark-to-market collateral provisions	Residential Whole Loans	226,332		—		523,612		355,497		1,105,441

(1)$254.0 million of the mark-to-market agreements (included in the 0-3 months category) can be terminated by either party.

(2)$273.4 million of the mark-to-market agreements (included in the greater than 12 months category) have a 1 year extension option to September 2024.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

The following table presents information with respect to the Company’s financing agreements with mark-to-market collateral provisions and associated assets pledged as collateral at ~~June~~September 30, 2022 and December 31, 2021:


(Dollars in Thousands)	(Dollars in Thousands)	June 30, 2022			December 31, 2021			(Dollars in Thousands)	September 30, 2022			December 31, 2021
Mark-to-market financing agreements secured by residential whole loans	Mark-to-market financing agreements secured by residential whole loans	$	2,451,635		$	2,391,602		Mark-to-market financing agreements secured by residential whole loans	$	1,966,735		$	2,391,602
Fair value of residential whole loans pledged as collateral under financing agreements	Fair value of residential whole loans pledged as collateral under financing agreements	$	3,113,300		$	3,301,288		Fair value of residential whole loans pledged as collateral under financing agreements	$	2,470,746		$	3,301,288
Weighted average haircut on residential whole loans (1)	Weighted average haircut on residential whole loans (1)	20.14		%	25.27		%	Weighted average haircut on residential whole loans (1)	18.56		%	25.27		%
Mark-to-market financing agreements secured by securities at fair value	Mark-to-market financing agreements secured by securities at fair value	$	157,895		$	159,148		Mark-to-market financing agreements secured by securities at fair value	$	142,887		$	159,148
Securities at fair value pledged as collateral under financing agreements	Securities at fair value pledged as collateral under financing agreements	$	245,613		$	256,685		Securities at fair value pledged as collateral under financing agreements	$	227,407		$	256,685
Weighted average haircut on securities at fair value (1)	Weighted average haircut on securities at fair value (1)	37.03		%	37.00		%	Weighted average haircut on securities at fair value (1)	37.17		%	37.00		%
Mark-to-market financing agreements secured by real estate owned	Mark-to-market financing agreements secured by real estate owned	$	15,893		$	11,549		Mark-to-market financing agreements secured by real estate owned	$	15,169		$	11,549
Fair value of real estate owned pledged as collateral under financing agreements	Fair value of real estate owned pledged as collateral under financing agreements	$	33,890		$	34,606		Fair value of real estate owned pledged as collateral under financing agreements	$	39,357		$	34,606
Weighted average haircut on real estate owned (1)	Weighted average haircut on real estate owned (1)	49.25		%	58.46		%	Weighted average haircut on real estate owned (1)	51.35		%	58.46		%

(1)Haircut represents the percentage amount by which the collateral value is contractually required to exceed the loan amount.

The following table presents information with respect to the Company’s financing agreements with non-mark-to-market collateral provisions and associated assets pledged as collateral at ~~June~~September 30, 2022 and December 31, 2021:


(Dollars in Thousands)	(Dollars in Thousands)	June 30, 2022			December 31, 2021			(Dollars in Thousands)	September 30, 2022			December 31, 2021
Non-mark-to-market financing secured by residential whole loans	Non-mark-to-market financing secured by residential whole loans	$	896,489		$	928,055		Non-mark-to-market financing secured by residential whole loans	$	1,096,544		$	928,055
Fair value of residential whole loans pledged as collateral under financing agreements	Fair value of residential whole loans pledged as collateral under financing agreements	$	1,209,652		$	1,420,283		Fair value of residential whole loans pledged as collateral under financing agreements	$	1,409,574		$	1,420,283
Weighted average haircut on residential whole loans	Weighted average haircut on residential whole loans	23.75		%	29.98		%	Weighted average haircut on residential whole loans	19.24		%	29.98		%
Non-mark-to-market financing secured by real estate owned	Non-mark-to-market financing secured by real estate owned	$	8,598		$	11,485		Non-mark-to-market financing secured by real estate owned	$	8,305		$	11,485
Fair value of real estate owned pledged as collateral under financing agreements	Fair value of real estate owned pledged as collateral under financing agreements	$	23,263		$	29,894		Fair value of real estate owned pledged as collateral under financing agreements	$	25,749		$	29,894
Weighted average haircut on real estate owned	Weighted average haircut on real estate owned	62.65		%	61.28		%	Weighted average haircut on real estate owned	61.92		%	61.28		%

In addition, the Company had aggregate restricted cash held in connection with its financing agreements of ~~$18.0~~$15.9 million and $10.2 million at ~~June~~September 30, 2022 and December 31, 2021, respectively.

The following table presents repricing information (excluding the impact of associated derivative hedging instruments, if any) about the Company’s financing agreements that have non-mark-to-market collateral provisions as well as those that have mark-to-market collateral provisions, at ~~June~~September 30, 2022 and December 31, 2021:

June 30, 2022 December 31, 2021
Amortized Cost Basis Weighted Average Interest Rate Amortized Cost Basis Weighted Average Interest Rate
Time Until Interest Rate Reset
(Dollars in Thousands)
Within 30 days $ 3,188,195 3.61 % $ 3,222,268 2.36 %
Over 30 days to 3 months 240,705 3.39 257,444 2.49
Over 3 months to 12 months 102,245 3.00 22,164 4.50
Over 12 months — — — —
Total financing agreements $ 3,531,145 3.57 % $ 3,501,876 2.38 %

~~(a) Financing Agreements~~

The Company elected the fair value option on certain of its financing arrangements, primarily to simplify the accounting associated with costs incurred to establish the new facilities or renegotiate existing facilities.


	September 30, 2022				December 31, 2021
	Amortized Cost Basis		Weighted Average Interest Rate		Amortized Cost Basis		Weighted Average Interest Rate
Time Until Interest Rate Reset
(Dollars in Thousands)
Within 30 days	$	3,009,718	5.28	%	$	3,222,268	2.36	%
Over 30 days to 3 months	220,545		4.66		257,444		2.49
Over 3 months to 12 months	—		—		22,164		4.50
Over 12 months	—		—		—		—
Total financing agreements	$	3,230,263	5.23	%	$	3,501,876	2.38	%

3132

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

(a) Other Information on Financing Agreements

Convertible Senior Notes

On June 3, 2019, the Company issued $230.0 million in aggregate principal amount of its Convertible Senior Notes in an underwritten public offering, including an additional $30.0 million issued pursuant to the exercise of the underwriters’ option to purchase additional Convertible Senior Notes. The total net proceeds the Company received from the offering were approximately $223.3 million, after deducting offering expenses and the underwriting discount. The Convertible Senior Notes bear interest at a fixed rate of 6.25% per year, paid semiannually on June 15 and December 15 of each year commencing December 15, 2019 and will mature on June 15, 2024, unless earlier converted, redeemed or repurchased in accordance with their terms. The Convertible Senior Notes are convertible at the option of the holders at any time until the close of business on the business day immediately preceding the maturity date into shares of the Company’s common stock based on a conversion rate of 31.4346 shares (which reflects an adjustment resulting from the Company’s Reverse Stock Split) of the Company’s common stock for each $1,000 principal amount of the Convertible Senior Notes, which is equivalent to a conversion price of approximately $31.81 per share of common stock. The Convertible Senior Notes have an effective interest rate, including the impact of amortization to interest expense of debt issuance costs, of 6.94%. The Company does not have the right to redeem the Convertible Senior Notes prior to maturity, except to the extent necessary to preserve its status as a REIT, in which case the Company may redeem the Convertible Senior Notes, in whole or in part, at a redemption price equal to the principal amount redeemed plus accrued and unpaid interest. During the nine months ended September 30, 2022, $11,000 of convertible senior notes were converted into 345 shares of the Company’s common stock.

The Convertible Senior Notes are the Company’s senior unsecured obligations and are (i) effectively junior to all of the Company’s secured indebtedness, which includes the Company’s repurchase agreements and other financing arrangements, to the extent of the value of the collateral securing such indebtedness and (ii) equal in right of payment to the Company’s existing and future senior unsecured obligations, if any.

(b) Counterparties

The Company had financing agreements, including repurchase agreements and other forms of secured financing, with 12 and 14 counterparties at September 30, 2022 and December 31, 2021, respectively. The following table presents information with respect to each counterparty under financing agreements for which the Company had greater than 5% of stockholders’ equity at risk in the aggregate at September 30, 2022:


	September 30, 2022
	Counterparty Rating (1)	Amount at Risk (2)		Weighted Average Months to Repricing for Repurchase Agreements	Percent of Stockholders’ Equity
Counterparty
(Dollars in Thousands)
Barclays Bank (3)	BBB/Aa3/A	$	318,603	1	15.7	%
Wells Fargo	A+/Aa2/AA-	239,544		1	11.8
Credit Suisse	BBB/Baa2/BBB	187,559		1	9.2

(1)As rated at September 30, 2022 by S&P, Moody’s and Fitch, Inc., respectively. The counterparty rating presented is the lowest published rating for these entities.

(2)The amount at risk reflects the difference between (a) the amount loaned to the Company through financing agreements, including interest payable, and (b) the cash and the fair value of the assets pledged by the Company as collateral, including accrued interest receivable on such assets.

(3)Includes amounts at risk with various affiliates of Athene Holding, Ltd., held via participation in a loan syndication administered by Barclays Bank.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

The following tables present the Company’s assets (based on carrying value) pledged as collateral for its various financing arrangements as of September 30, 2022 and December 31, 2021:


	September 30, 2022
	Financing Agreements
(In Thousands)	Non-Mark-to-Market (1)		Mark-to-Market (1)		Securitized		Total
Assets:
Residential whole loans, at carrying value	$	248,936	$	307,841	$	1,345,839	$	1,902,616
Residential whole loans, at fair value	1,171,526		2,011,619		3,106,239		6,289,384
Securities, at fair value	—		227,407		—		227,407
Other assets: REO	21,925		30,050		34,928		86,903
Total	$	1,442,387	$	2,576,917	$	4,487,006	$	8,506,310


	December 31, 2021
	Financing Agreements
(In Thousands)	Non-Mark-to-Market (1)		Mark-to-Market (1)		Securitized		Total
Assets:
Residential whole loans, at carrying value	$	693,982	$	459,349	$	1,476,588	$	2,629,919
Residential whole loans, at fair value	706,377		2,810,865		1,525,114		5,042,356
Securities, at fair value	—		256,685		—		256,685
Other assets: REO	25,692		29,374		35,379		90,445
Total	$	1,426,051	$	3,556,273	$	3,037,081	$	8,019,405

(1)An aggregate of $27.2 million and $25.7 million of accrued interest on those assets pledged against non-mark-to-market and mark-to-market financings agreements had also been pledged as of September 30, 2022 and December 31, 2021, respectively.

The Company pledges securities or cash as collateral to its counterparties in relation to certain of its financing arrangements. The Company exchanges collateral with its counterparties based on changes in the fair value, notional amount and term of the associated financing arrangements and Swap contracts, as applicable. In connection with these margining practices, either the Company or its counterparty may be required to pledge cash or securities as collateral. When the Company’s pledged collateral exceeds the required margin, the Company may initiate a reverse margin call, at which time the counterparty may either return the excess collateral or provide collateral to the Company in the form of cash or equivalent securities. The Company’s assets pledged as collateral are also described in Notes 2(e) - Restricted Cash and 5(d) - Derivative Instruments.

Certain of the Company’s financing arrangements and derivative transactions are governed by underlying agreements that generally provide for a right of setoff in the event of default or in the event of a bankruptcy of either party to the transaction. In the Company’s consolidated balance sheets, all balances associated with repurchase agreements are presented on a gross basis.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

7. Other Liabilities

The following table presents the components of the Company’s Other liabilities at September 30, 2022 and December 31, 2021:


(In Thousands)	September 30, 2022		December 31, 2021

Dividends and dividend equivalents payable	$	44,964	$	47,751
Lease liability	43,772		44,977
Accrued interest payable	24,102		9,621
Accrued expenses and other	83,637		115,709
Total Other Liabilities	$	196,475	$	218,058

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

8. Income Taxes

The Company has elected to be taxed as a REIT under the provisions of the Internal Revenue Code of 1986, as amended, (the “Code”), and the corresponding provisions of state law. The Company expects to operate in a manner that will enable it to satisfy the various requirements to maintain its status as a REIT for federal income tax purposes. In order to maintain its status as a REIT, the Company must, among other things, distribute at least 90% of its REIT taxable income (excluding net long-term capital gains) to stockholders in the timeframe permitted by the Code. As long as the Company maintains its status as a REIT, the Company will not be subject to regular federal income tax at the REIT level to the extent that it distributes 100% of its REIT taxable income (including net long-term capital gains) to its stockholders within the permitted timeframe. Should this not occur, the Company would be subject to federal taxes at prevailing corporate tax rates on the difference between its REIT taxable income and the amounts deemed to be distributed for that tax year. The Company’s objective is to distribute 100% of its REIT taxable income to its stockholders within the permitted timeframe. If the Company fails to distribute during each calendar year, or by the end of January following the calendar year in the case of distributions with declaration and record dates falling in the last three months of the calendar year, at least the sum of (i) 85% of its REIT ordinary income for such year, (ii) 95% of its REIT capital gain income for such year, and (iii) any undistributed taxable income from prior periods, the Company would be subject to a 4% nondeductible excise tax on the excess of the required distribution over the amounts actually distributed. To the extent that the Company incurs interest, penalties or related excise taxes in connection with its tax obligations, including as a result of its assessment of uncertain tax positions, such amounts will be included in Operating and Other Expense on the Company’s consolidated statements of operations.

In addition, the Company has elected to treat certain of its subsidiaries as taxable REIT subsidiaries (“TRS”). In general, a TRS may hold assets and engage in activities that the Company cannot hold or engage in directly and generally may engage in any real estate or non-real estate-related business. Generally, a domestic TRS is subject to U.S. federal, state and local corporate income taxes. Given that a portion of the Company’s business is conducted through one or more TRS, the net taxable income earned by its domestic TRS, if any, is subject to corporate income taxation. To maintain the Company’s REIT election, no more than 20% of the value of the Company’s assets at the end of each calendar quarter may consist of stock or securities in TRS. For purposes of the determination of U.S. federal and state income taxes, the Company’s subsidiaries that elected to be treated as TRS record current or deferred income taxes based on differences (both permanent and timing) between the determination of their taxable income and net income under GAAP.

Based on its analysis of any potentially uncertain tax positions, the Company concluded that it does not have any material uncertain tax positions that meet the relevant recognition or measurement criteria as of September 30, 2022, December 31, 2021 or September 30, 2021. As of the date of this filing, the Company’s tax returns for tax years 2019 through 2021 are open to examination.

The tax effects of temporary differences that give rise to significant portions of net deferred tax assets (“DTAs”) recorded at the Company’s domestic TRS entities at September 30, 2022 and December 31, 2021 are presented in the following table:


(In Thousands)	September 30, 2022		December 31, 2021
Deferred tax assets (DTAs):
Net operating loss and tax credit carryforwards	$	71,360	$	35,796
Unrealized mark-to-market, impairments and loss provisions	15,572		3,753
Other realized / unrealized treatment differences	(14,730)		12,131


Total deferred tax assets	72,202		51,680
Less: valuation allowance	(72,202)		(51,680)
Net deferred tax assets	$	—	$	—

Realization of the Company’s DTAs at September 30, 2022 is dependent on several factors, including generating sufficient taxable income prior to the expiration of net operating loss (“NOL”) carryforwards and generating sufficient capital gains in future periods prior to the expiration of capital loss carryforwards. The Company determines the extent to which realization of the deferred assets is not expected to be more likely than not and establishes a valuation allowance accordingly.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

No net deferred tax benefit was recorded by the Company for the three and nine months ended September 30, 2022 and 2021, related to the net taxable losses in TRS entities, since a valuation allowance for the full amount of the associated deferred tax asset at the ends of those periods was recognized as its recovery was not considered more likely than not. The related NOL carryforwards generated prior to 2018 will begin to expire in 2037; those generated in 2018 and later can be carried forward indefinitely, until fully utilized. The Company’s estimate of net DTAs could change in future periods to the extent that actual or revised estimates of future taxable income change from current expectations.

At September 30, 2022, the Company’s federal NOL carryforward from prior years was $142.1 million, which may be carried forward indefinitely. If certain substantial changes in the Company’s ownership occur, there could be an annual limitation on the amount of the carryforwards that can be utilized.

The income tax provision (benefit) is included in Other general and administrative expense in the Company’s consolidated statements of operations. The following table summarizes the Company’s income tax provision (benefit) primarily recorded at the Company’s domestic TRS entities for the three and nine months ended September 30, 2022 and 2021:


	Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2022		2021		2022		2021
Current provision (benefit)
Federal	$	40	$	635	$	184	$	1,191
State	11		202		220		379
Total current provision (benefit)	51		837		404		1,570
Deferred provision (benefit)
Federal	183		—		453		—
State	49		—		114		—
Total deferred provision (benefit)	232		—		567		—
Total provision (benefit)	$	283	$	837	$	971	$	1,570

The following is a reconciliation of the statutory federal tax rate to the Company’s effective tax rate at September 30, 2022 and 2021:


	Nine Months Ended
	September 30, 2022		September 30, 2021
Federal statutory rate	21.0	%	21.0	%
Non-taxable REIT income (dividends paid deduction)	3.4	%	(4.5)	%
Other differences in taxable income (loss) from GAAP	(17.4)	%	(5.2)	%
State and local taxes	—	%	—	%
Change in valuation allowance on DTAs	(7.3)	%	(10.9)	%


Effective tax rate	(0.3)	%	0.4	%

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

9. Commitments and Contingencies

(a) Lease Commitments

The Company’s primary lease commitment relates to its corporate headquarters. For the three and nine months ended September 30, 2022, the Company recorded aggregate lease expense of approximately $1.2 million and $3.5 million, respectively, in connection with its current lease. The term specified in the current lease is approximately fifteen years with an option to renew for an additional five years.

At September 30, 2022, the contractual minimum rental payments (exclusive of possible rent escalation charges and normal recurring charges for maintenance, insurance and taxes) were as follows:


Year Ending December 31,	Minimum Rental Payments
(In Thousands)
2022 (1)	$	1,376
2023	5,524
2024	5,527
2025	4,664
2026	4,552
Thereafter	49,604
Total	$	71,247

(1) Reflects contractual minimum rental payments due for the period from October 1, 2022 through December 31, 2022.

(b)Representations and Warranties in Connection with Loan Securitization and Other Loan Sale Transactions

In connection with the loan securitization and sale transactions entered into by the Company, the Company has the obligation under certain circumstances to repurchase assets previously transferred to securitization vehicles, or otherwise sold, upon breach of certain representations and warranties. As of September 30, 2022, the Company was not aware of any material unsettled repurchase claims that would require a reserve (see Note 14).

(c)Residential Transition Loan Commitments

At September 30, 2022, the Company had unfunded commitments of $542.8 million in connection with its purchased Residential transition loans.

10. Stockholders’ Equity

(a) Preferred Stock

7.50% Series B Cumulative Redeemable Preferred Stock (“Series B Preferred Stock”)

On April 15, 2013, the Company completed the issuance of 8.0 million shares of its Series B Preferred Stock with a par value of $0.01 per share, and a liquidation preference of $25.00 per share plus accrued and unpaid dividends, in an underwritten public offering. The Company’s Series B Preferred Stock is entitled to receive a dividend at a rate of 7.50% per year on the $25.00 liquidation preference before the Company’s common stock is paid any dividends and is senior to the Company’s common stock with respect to distributions upon liquidation, dissolution or winding up. Dividends on the Series B Preferred Stock are payable quarterly in arrears on or about March 31, June 30, September 30 and December 31 of each year. The Series B Preferred Stock is redeemable at $25.00 per share plus accrued and unpaid dividends (whether or not authorized or declared), exclusively at the Company’s option.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

The Series B Preferred Stock generally does not have any voting rights, subject to an exception in the event the Company fails to pay dividends on such stock for six or more quarterly periods (whether or not consecutive). Under such circumstances, the Series B Preferred Stock will be entitled to vote to elect two additional directors to the Company’s Board of Directors (the “Board”), until all unpaid dividends have been paid or declared and set apart for payment. In addition, certain material and adverse changes to the terms of the Series B Preferred Stock cannot be made without the affirmative vote of holders of at least 66 2/3% of the outstanding shares of Series B Preferred Stock.

The following table presents cash dividends declared by the Company on its Series B Preferred Stock from January 1, 2022 through September 30, 2022:

Declaration Date

Record Date

Payment Date

Dividend Per Share

August 22, 2022

September 6, 2022

September 30, 2022

$0.46875

May 18, 2022

June 1, 2022

June 30, 2022

$0.46875

February 17, 2022

March 1, 2022

March 31, 2022

$0.46875

6.50% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (“Series C Preferred Stock”)

On February 28, 2020, the Company amended its charter through the filing of articles supplementary to reclassify 12,650,000 shares of the Company’s authorized but unissued common stock as shares of the Company’s Series C Preferred Stock. On March 2, 2020, the Company completed the issuance of 11.0 million shares of its Series C Preferred Stock with a par value of $0.01 per share, and a liquidation preference of $25.00 per share plus accrued and unpaid dividends, in an underwritten public offering. The total net proceeds the Company received from the offering were approximately $266.0 million, after deducting offering expenses and the underwriting discount.

The Company’s Series C Preferred Stock is entitled to receive dividends (i) from and including the original issue date to, but excluding, March 31, 2025, at a fixed rate of 6.50% per year on the $25.00 liquidation preference and (ii) from and including March 31, 2025, at a floating rate equal to three-month LIBOR plus a spread of 5.345% per year of the $25.00 per share liquidation preference before the Company’s common stock is paid any dividends, and is senior to the Company’s common stock with respect to distributions upon liquidation, dissolution or winding up. Pursuant to the terms of the Series C Preferred Stock, upon the expected discontinuation of the publication of three-month LIBOR in June 2023, a calculation agent will be appointed to select an industry accepted substitute or successor base rate to the three-month LIBOR rate. The calculation agent may also implement changes to the business day convention, the definition of business day, the dividend determination date, the interest rate spread and the method for obtaining the substitute or successor base rate, in a manner that is consistent with industry accepted practices. In March 2022, Congress enacted a federal statute that provides a safe harbor for those, like the calculation agent, that are contractually responsible for determining LIBOR replacements under certain circumstances, which the Company expects will apply to the Series C Preferred Stock. The Federal Reserve is required to promulgate rules under this statute which, once final, the Company expects will affect the selection of an industry accepted substitute or successor base rate under the terms of the Series C Preferred Stock. Dividends on the Series C Preferred Stock are payable quarterly in arrears on or about March 31, June 30, September 30 and December 31 of each year. The Series C Preferred Stock is not redeemable by the Company prior to March 31, 2025, except under circumstances where it is necessary to preserve the Company’s qualification as a REIT for U.S. federal income tax purposes and upon the occurrence of certain specified change in control transactions. On or after March 31, 2025, the Company may, at its option, subject to certain procedural requirements, redeem any or all of the shares of the Series C Preferred Stock for cash at a redemption price of $25.00 per share, plus any accrued and unpaid dividends thereon (whether or not authorized or declared) to, but excluding, the redemption date.

The Series C Preferred Stock generally does not have any voting rights, subject to an exception in the event the Company fails to pay dividends on such stock for six or more quarterly periods (whether or not consecutive). Under such circumstances, the Series C Preferred Stock will be entitled to vote to elect two additional directors to the Company’s Board, until all unpaid dividends have been paid or declared and set apart for payment. In addition, certain material and adverse changes to the terms of the Series C Preferred Stock cannot be made without the affirmative vote of holders of at least 66 2/3% of the outstanding shares of Series C Preferred Stock.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

The following table presents cash dividends declared by the Company on its Series C Preferred Stock from January 1, 2022 through September 30, 2022:

Declaration Date

Record Date

Payment Date

Dividend Per Share

August 22, 2022

September 6, 2022

September 30, 2022

$0.40625

May 18, 2022

June 1, 2022

June 30, 2022

$0.40625

February 17, 2022

March 1, 2022

March 31, 2022

$0.40625

(b) Dividends on Common Stock

The following table presents cash dividends declared by the Company on its common stock from January 1, 2022 through September 30, 2022:

Declaration Date

Record Date

Payment Date

Dividend Per Share

September 13, 2022

September 30, 2022

October 31, 2022

$0.440

(1)

June 15, 2022

June 30, 2022

July 29, 2022

$0.440

March 11, 2022

March 22, 2022

April 29, 2022

$0.440

(1) At September 30, 2022, the Company had accrued dividends and dividend equivalents payable of $45.0 million related to the common stock dividend declared on September 13, 2022. The $0.44 per share dividend declared on March 11, 2022, has been adjusted to reflect the Reverse Stock Split; the amount actually paid in respect of such dividend was $0.11 per share, which was based on the pre-split number of shares held by stockholders at the record date for such dividend (March 22, 2022).

On September 27, 2022, the Company filed a shelf registration statement on Form S-3 with the SEC under the Securities Act of 1933, as amended (the “Securities Act”), for the purpose of registering common stock for sale through its DRSPP. Pursuant to Rule 462(e) under the Securities Act, this shelf registration statement became effective automatically upon filing with the SEC and registered an aggregate of 2.0 million shares of common stock. The Company’s DRSPP is designed to provide existing stockholders and new investors with a convenient and economical way to purchase shares of common stock through the automatic reinvestment of dividends and/or optional cash investments. At September 30, 2022, approximately 2.0 million shares of common stock remained available for issuance pursuant to the DRSPP shelf registration statement.

During the three and nine months ended September 30, 2022, the Company issued 3,667 and 74,529 shares of common stock through the DRSPP, raising net proceeds of approximately $45,000 and $1.2 million, respectively. From the inception of the DRSPP in September 2003 through September 30, 2022, the Company issued 8,836,055 shares pursuant to the DRSPP, raising net proceeds of $290.7 million.

(d) Stock Repurchase Program

On March 11, 2022, the Company’s Board authorized a stock repurchase program (the “March 2022 Repurchase Authorization”) under which the Company may repurchase up to $250 million of its common stock through the end of 2023. The Board’s authorization superseded and replaced the authorization under a prior stock repurchase program that had been adopted in November 2020 (the “November 2020 Repurchase Authorization”), which also authorized the Company to repurchase up to $250 million.

The stock repurchase program does not require the purchase of any minimum number of shares. The timing and extent to which the Company repurchases its shares will depend upon, among other things, market conditions, share price, liquidity, regulatory requirements and other factors, and repurchases may be commenced or suspended at any time without prior notice. Acquisitions under the stock repurchase program may be made in the open market, through privately negotiated transactions or block trades or other means, in accordance with applicable securities laws (including, in the Company’s discretion, through the use of one or more plans adopted under Rule 10b5-1 promulgated under the Exchange Act of 1934, as amended (the “Exchange Act”)).

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

The Company ~~considers~~did not repurchase any shares of its common stock during the ~~most relevant feature that distinguishes between~~three months ended September 30, 2022 and 2021. During the ~~various asset backed financing arrangements is how~~nine months ended September 30, 2022 and 2021, the ~~financing arrangement is collateralized, including~~Company repurchased 6,476,746 and 2,901,557 shares of its common stock through the ~~ability~~stock repurchase program at an average cost of $15.80 and $16.57 per share and a total cost of approximately $102.1 million and $48.1 million, net of fees and commissions paid to the sales agent of approximately $161,000 and $116,000, respectively. All stock repurchases for the three months ended June 30, 2022 were executed under the March 2022 Repurchase Authorization. All stock repurchases for the three months ended March 31, 2022, and the nine months ended September 30, 2021, were executed under the November 2020 Repurchase Authorization and prior to the Board’s adoption of the ~~lender~~March 2022 Repurchase Authorization. As of September 30, 2022, the Company was permitted to ~~make margin calls~~purchase an additional $202.5 million of its common stock under the March 2022 Repurchase Authorization.

(e)Accumulated Other Comprehensive Income/(Loss)

The following table presents changes in the balances of each component of the Company’s AOCI for the three and nine months ended September 30, 2022:


	Three Months Ended September 30, 2022								Nine Months Ended September 30, 2022
(In Thousands)	Net Unrealized Gain/(Loss) on AFS Securities		Net Gain/(Loss) on Swaps		Net Unrealized Gain/(Loss) on Financing Agreements (1)		Total AOCI		Net Unrealized Gain/(Loss) on AFS Securities		Net Gain/(Loss) on Swaps		Net Unrealized Gain/(Loss) on Financing Agreements (1)		Total AOCI
Balance at beginning of period	$	36,919	$	—	$	—	$	36,919	$	46,833	$	—	$	(1,255)	$	45,578
OCI before reclassifications	(5,851)		—		—		(5,851)		(15,765)		—		1,255		(14,510)
Amounts reclassified from AOCI	—		—		—		—		—		—		—		—
Net OCI during the period (2)	(5,851)		—		—		(5,851)		(15,765)		—		1,255		(14,510)
Balance at end of period	$	31,068	$	—	$	—	$	31,068	$	31,068	$	—	$	—	$	31,068

(1)Net Unrealized Gain/(Loss) on Financing Agreements at Fair Value due to changes in instrument-specific credit risk.

(2) For further information regarding changes in OCI, see the Company’s consolidated statements of comprehensive income/(loss).

The following table presents changes in the balances of each component of the Company’s AOCI for the three and nine months ended September 30, 2021:


	Three Months Ended September 30, 2021								Nine Months Ended September 30, 2021
(In Thousands)	Net Unrealized Gain/(Loss) on AFS Securities		Net Gain/(Loss) on Swaps		Net Unrealized Gain/(Loss) on Financing Agreements (1)		Total AOCI		Net Unrealized Gain/(Loss) on AFS Securities		Net Gain/(Loss) on Swaps		Net Unrealized Gain/(Loss) on Financing Agreements (1)		Total AOCI
Balance at beginning of period	$	66,163	$	—	$	(1,588)	$	64,575	$	79,607	$	—	$	(2,314)	$	77,293
OCI before reclassifications	(8,029)		—		209		(7,820)		(21,473)		—		935		(20,538)
Amounts reclassified from AOCI	—		—		—		—		—		—		—		—
Net OCI during the period (2)	(8,029)		—		209		(7,820)		(21,473)		—		935		(20,538)
Balance at end of period	$	58,134	$	—	$	(1,379)	$	56,755	$	58,134	$	—	$	(1,379)	$	56,755

(1) Net Unrealized Gain/(Loss) on Financing Agreements at Fair Value due to changes in instrument-specific credit risk.

(2) For further information regarding changes in OCI, see the Company’s consolidated statements of comprehensive income/(loss).

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

11. EPS Calculation

The following table presents a reconciliation of the (loss)/earnings and shares used in calculating basic and diluted (loss)/earnings per share for the three and nine months ended September 30, 2022 and 2021:


	Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands, Except Per Share Amounts)	2022		2021		2022		2021
Basic (Loss)/Earnings per Share:
Net (loss)/income	$	(55,018)	$	132,511	$	(238,291)	$	284,747
Dividends declared on preferred stock	(8,218)		(8,218)		(24,656)		(24,656)
Dividends, dividend equivalents and undistributed earnings allocated to participating securities	(174)		(435)		(489)		(915)
Net (loss)/income to available common stockholders - basic	$	(63,410)	$	123,858	$	(263,436)	$	259,176
Basic weighted average common shares outstanding	101,795		110,222		103,609		111,120
Basic (Loss)/Earnings per Share	$	(0.62)	$	1.12	$	(2.54)	$	2.33

Diluted (Loss)/Earnings per Share:
Net (loss)/income to available common stockholders - basic	$	(63,410)	$	123,858	$	(263,436)	$	259,176
Interest expense on Convertible Senior Notes	—		3,920		—		11,743
Dividends, dividend equivalents and undistributed earnings allocated to participating securities	—		435		—		915
Net (loss)/income available to common stockholders - diluted	$	(63,410)	$	128,213	$	(263,436)	$	271,834
Basic weighted average common shares outstanding	101,795		110,222		103,609		111,120
Effect of assumed conversion of Convertible Senior Notes to common shares	—		7,230		—		7,230
Unvested and vested restricted stock units	—		1,064		—		640
Diluted weighted average common shares outstanding (1)	101,795		118,516		103,609		118,990
Diluted (Loss)/Earnings per Share	$	(0.62)	$	1.08	$	(2.54)	$	2.28

(1)The Company had approximately 1.1 million equity instruments outstanding that were determined to be anti-dilutive and were excluded from the calculation of diluted EPS for the nine months ended September 30, 2022. These equity instruments reflect RSUs (based on current estimate of expected share settlement amount) with a weighted average grant date fair value of $18.03. These equity instruments may continue to have a dilutive impact on future EPS.

During the nine months ended September 30, 2022, the Convertible Senior Notes were determined to be anti-dilutive and were excluded from the calculation of diluted EPS under the “if-converted” method. Under this method, the periodic interest expense for dilutive notes is added back to the numerator and the weighted average number of shares that the notes are entitled to (if converted, regardless of whether the conversion option is in or out of the money) is included in the denominator for the purpose of calculating diluted EPS. The Convertible Senior Notes may have a dilutive impact on future EPS.

12. Equity Compensation and Other Benefit Plans

(a) Equity Compensation Plan

In accordance with the terms of the Company’s Equity Plan, which was adopted by the Company’s stockholders on June 10, 2020 (and which amended and restated the Company’s 2010 Equity Compensation Plan), directors, officers and employees of the Company and any of its subsidiaries and other persons expected to provide significant services for the Company and any of its subsidiaries are eligible to receive grants of stock options (“Options”), restricted stock, RSUs, dividend equivalent rights and other stock-based awards under the Equity Plan.

Subject to certain exceptions, stock-based awards relating to a maximum of 4.5 million shares of common stock may be granted under the Equity Plan; forfeitures and/or awards that expire unexercised do not count toward this limit. At September 30, 2022, approximately 2.0 million shares of common stock remained available for grant in connection with stock-

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

based awards under the Equity Plan. A participant may generally not receive stock-based awards in excess of 500,000 shares of common stock in any one year and no award may be granted to any person who, assuming exercise of all Options and payment of all awards held by such person, would own or be deemed to own more than 9.8% of the outstanding shares of the Company’s common stock. Unless previously terminated by the Board, awards may be granted under the Equity Plan until June 10, 2030.

Restricted Stock Units

Under the terms of the Equity Plan, RSUs are instruments that provide the holder with the right to receive, subject to the satisfaction of conditions set by the Compensation Committee at the time of grant, a payment of a specified value, which may be a share of the Company’s common stock, the fair market value of a share of the Company’s common stock, or such fair market value to the extent in excess of an established base value, on the applicable settlement date. Although the Equity Plan permits the Company ~~based~~to issue RSUs that can settle in cash, all of the Company’s outstanding RSUs as of September 30, 2022 are designated to be settled in shares of the Company’s common stock. The Company granted 677,776 RSUs during the nine months ended September 30, 2022 and granted 306,134 and 981,437 RSUs during the three and nine months ended September 30, 2021, respectively. There were no RSUs forfeited during the three months ended September 30, 2022 and 29,693 RSUs forfeited during the nine months ended September 30, 2022. There were no RSUs forfeited during the three and nine months ended September 30, 2021. All RSUs outstanding at September 30, 2022 may be entitled to receive dividend equivalent payments depending on the terms and conditions of the award either in cash at the time dividends are paid by the Company, or for certain time-based and performance-based RSU awards, as a grant of stock at the time such awards are settled. At September 30, 2022 and December 31, 2021, the Company had unrecognized compensation expense of $14.1 million and $12.3 million, respectively, related to RSUs. The unrecognized compensation expense at September 30, 2022 is expected to be recognized over a weighted average period of 1.7 years.

Restricted Stock

The Company did not grant any shares of restricted common stock during the nine months ended September 30, 2022 and 2021. At September 30, 2022, the Company did not have any shares of restricted common stock outstanding.

Dividend Equivalents

A dividend equivalent is a right to receive a distribution equal to the dividend distributions that would be paid on a share of the Company’s common stock. Dividend equivalents may be granted as a separate instrument or may be a right associated with the grant of another award (e.g., an RSU) under the Equity Plan, and they are paid typically in cash or other consideration at such times and in accordance with such rules as the Compensation Committee of the Board shall determine in its discretion. Dividend equivalent payments are generally charged to Stockholders’ Equity when common stock dividends are declared to the extent that such equivalents are expected to vest. The Company made dividend equivalent payments associated with RSU awards of approximately $174,000 and $485,000 during the three and nine months ended September 30, 2022, respectively, and approximately $155,000 and $412,000 during the three and nine months ended September 30, 2021, respectively. In addition, no dividend equivalents rights awarded as separate instruments were granted during the nine months ended September 30, 2022 and 2021.

Expense Recognized for Equity-Based Compensation Instruments

The following table presents the Company’s expenses related to its equity-based compensation instruments for the three and nine months ended September 30, 2022 and 2021:


	Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2022		2021		2022		2021
RSUs	$	2,673	$	2,306	$	8,858	$	6,738
Total	$	2,673	$	2,306	$	8,858	$	6,738

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

(b) Deferred Compensation Plans

The Company administers deferred compensation plans for its senior officers and non-employee directors (collectively, the “Deferred Plans”), pursuant to which participants may elect to defer up to 100% of certain cash compensation. The Deferred Plans are designed to align participants’ interests with those of the Company’s stockholders.

Amounts deferred under the Deferred Plans are considered to be converted into “stock units” of the Company. Stock units do not represent stock of the Company, but rather are a liability of the Company that changes in value as would equivalent shares of the ~~underlying collateral securing~~Company’s common stock. Deferred compensation liabilities are settled in cash at the ~~financing. Accordingly, further details~~termination of the deferral period, based on the value of the stock units at that time. The Deferred Plans are ~~provided below regarding~~non-qualified plans under the Employee Retirement Income Security Act of 1974 and, as such, are not funded. Prior to the time that the deferred accounts are settled, participants are unsecured creditors of the Company.

The Company’s liability for stock units in the Deferred Plans is based on the market price of the Company’s common stock at the measurement date. The following table presents the Company’s expenses related to its Deferred Plans for the three and nine months ended September 30, 2022 and 2021:


	Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2022		2021		2022		2021
Non-employee directors	$	(483)	$	43	$	(1,601)	$	488
Total	$	(483)	$	43	$	(1,601)	$	488

The following table presents the aggregate amount of income deferred by participants of the Deferred Plans through September 30, 2022 and December 31, 2021 that had not been distributed and the Company’s associated liability for such deferrals at September 30, 2022 and December 31, 2021:


	September 30, 2022				December 31, 2021
(In Thousands)	Undistributed Income Deferred (1)		Liability Under Deferred Plans		Undistributed Income Deferred (1)		Liability Under Deferred Plans
Non-employee directors	$	2,863	$	1,425	$	2,687	$	2,836
Total	$	2,863	$	1,425	$	2,687	$	2,836

(1) Represents the cumulative amounts that were deferred by participants through September 30, 2022 and December 31, 2021, which had not been distributed through such respective date.

13. Fair Value of Financial Instruments

GAAP requires the categorization of fair value measurements into three broad levels that form a hierarchy. A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels of valuation hierarchy are defined as follows:

Level 1 — Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 — Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are ~~financed~~observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 — Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

The following describes the valuation methodologies used for the Company’s financial instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy.

Residential Whole Loans, at Fair Value

The Company determines the fair value of its residential whole loans held at fair value after considering valuations obtained from a third-party that specializes in providing valuations of residential mortgage loans. The valuation approach applied generally depends on whether the loan is considered performing or non-performing at the date the valuation is performed. For performing loans, estimates of fair value are derived using a discounted cash flow approach, where estimates of cash flows are determined from the scheduled payments, adjusted using forecasted prepayment, default and loss given default rates. For non-performing loans, asset liquidation cash flows are derived based on the estimated time to liquidate the loan, the estimated value of the collateral, expected costs and estimated home price levels. Estimated cash flows for both performing and non-performing loans are discounted at yields considered appropriate to arrive at a reasonable exit price for the asset. Indications of loan value such as actual trades, bids, offers and generic market color may be used in determining the appropriate discount yield. The Company’s residential whole loans held at fair value are generally classified as Level 3 in the fair value hierarchy; however, the Company determined that the market inputs used in valuing its Agency eligible investor loans were sufficiently observable to be classified as Level 2. $508.6 million of these loans were valued based on the observable prices of the related securitized debt as of September 30, 2022.

Securities, at Fair Value

Term Notes Backed by MSR-Related Collateral

The Company’s valuation process for term notes backed by MSR-related collateral is similar to that used for other residential mortgage securities and considers a number of observable market data points, including prices obtained from pricing services, brokers and repurchase agreement counterparties, dialogue with ~~agreements~~market participants, as well as management’s observations of market activity. Other factors taken into consideration include estimated changes in fair value of the related underlying MSR collateral and, as applicable, the financial performance of the ultimate parent or sponsoring entity of the issuer, which has provided a guarantee that ~~have non-mark-to-market~~is intended to provide for payment of interest and principal to the holders of the term notes should cash flows generated by the related underlying MSR collateral ~~provisions~~be insufficient. Based on its evaluation of the observability of the data used in its fair value estimation process, these assets are classified as Level 2 in the fair value hierarchy.

Other Residential Mortgage Securities (including short positions in TBA securities)

In determining the fair value of the Company’s other residential mortgage securities, management considers a number of observable market data points, including prices obtained from pricing services and ~~assets~~brokers as well as dialogue with market participants. Valuations of TBA securities positions are based on executed levels for positions entered into and subsequently rolled forward, as well as prices obtained from pricing services for outstanding positions at each reporting date. These valuations are assessed for reasonableness by considering market TBA levels observed via Bloomberg for the same coupon and term to maturity. In valuing Non-Agency MBS, the Company understands that pricing services use observable inputs that include, in addition to trading activity observed in the marketplace, loan delinquency data, credit enhancement levels and vintage, which are ~~financed with agreements that have mark-to-market collateral provisions.~~taken into account to assign pricing factors such as spread and prepayment assumptions. The Company collects and considers current market intelligence on all major markets, including benchmark security evaluations and bid-lists from various sources, when available.

The Company’s residential mortgage securities are valued using various market data points as described above, which management considers directly or indirectly observable parameters. Accordingly, these securities are classified as Level 2 in the fair value hierarchy.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

Financing Agreements, at Fair Value

Agreements with mark-to-market collateral provisions

~~The Company has entered into financing arrangements which contain mark-to-market provisions, including repurchase~~These agreements are secured and ~~warehouse financing arrangements, that permit the lending counterparties~~subject to ~~make~~ margin calls and their base interest rates reset frequently to market based rates. As a result, no credit valuation adjustment is required, and the primary factor in determining their fair value is the credit spread paid over the base rate, which is a non-observable input as it is determined based on negotiations with the counterparty. The Company’s financing agreements with mark-to-market collateral provisions held at fair value are classified as Level 2 in the fair value hierarchy if the credit spreads used to price the instrument reset frequently, which is typically the case with shorter term repurchase agreement contracts collateralized by securities. Financing agreements with mark-to-market collateral provisions that are typically longer term and are collateralized by residential whole loans where the credit spread paid over the base rate on the ~~Company should~~instrument is not reset frequently are classified as Level 3 in the fair value ~~of the pledged collateral decline. The Company is also permitted to recover previously posted margin payments, should values of the pledged collateral subsequently increase. These~~ ~~facilities generally reset on a monthly or quarterly basis and can be renewed at the discretion of the lending counterparty at financing costs reflecting prevailing market pricing.~~hierarchy.

Agreements with non-mark-to-market collateral provisions

~~The Company has also entered into financing arrangements which do~~These agreements are secured, but not contain mark-to-market provisions. The Company has generally pledged, as collateral security for these facilities, certain of its residential whole loans, as well as the equity in subsidiaries that own the loans. These facilities have maturities ranging from 2 to 39 months and $10.8 million of the facilities contain extension options, with maximum extensions up to 10 months, subject to ~~certain conditions, in some cases including the payment of an extension fee~~margin calls, and ~~provided that no events of default have occurred. The financing cost for these facilities is generally calculated at a spread over prevailing short term market~~their base interest rates reset frequently to market based rates. As a result, a credit valuation adjustment would only be required if there were a significant decrease in collateral value, and the primary factor in determining their fair value is the credit spread paid over the base rate, which ~~generally reset monthly.~~is a non-observable input as it is determined based on negotiations with the counterparty. The Company’s financing agreements with non-mark-to-market collateral provisions held at fair value are classified as Level 3 in the fair value hierarchy.

~~Securitized Debt~~Restricted Stock Units

~~Securitized debt represents third-party liabilities of consolidated VIEs and excludes liabilities~~Under the terms of the ~~VIEs acquired~~Equity Plan, RSUs are instruments that provide the holder with the right to receive, subject to the satisfaction of conditions set by the ~~Company that are eliminated in consolidation. The third-party beneficial interest holders in~~Compensation Committee at the ~~VIEs have no recourse~~time of grant, a payment of a specified value, which may be a share of the Company’s common stock, the fair market value of a share of the Company’s common stock, or such fair market value to the ~~general credit~~extent in excess of an established base value, on the applicable settlement date. Although the Equity Plan permits the Company to issue RSUs that can settle in cash, all of the ~~Company. The weighted average fixed rate on the securitized debt was 2.91% at June~~Company’s outstanding RSUs as of September 30, 2022 ~~(see Notes 9 and 14 for further discussion).~~

~~Convertible Senior Notes~~

~~On June 3, 2019, the Company issued $230.0 million~~are designated to be settled in aggregate principal amount of its Convertible Senior Notes in an underwritten public offering, including an additional $30.0 million issued pursuant to the exercise of the underwriters’ option to purchase additional Convertible Senior Notes. The total net proceeds the Company received from the offering were approximately $223.3 million, after deducting offering expenses and the underwriting discount. The Convertible Senior Notes bear interest at a fixed rate of 6.25% per year, paid semiannually on June 15 and December 15 of each year commencing December 15, 2019 and will mature on June 15, 2024, unless earlier converted, redeemed or repurchased in accordance with their terms. The Convertible Senior Notes are convertible at the option of the holders at any time until the close of business on the business day immediately preceding the maturity date into shares of the Company’s common stock. The Company granted 677,776 RSUs during the nine months ended September 30, 2022 and granted 306,134 and 981,437 RSUs during the three and nine months ended September 30, 2021, respectively. There were no RSUs forfeited during the three months ended September 30, 2022 and 29,693 RSUs forfeited during the nine months ended September 30, 2022. There were no RSUs forfeited during the three and nine months ended September 30, 2021. All RSUs outstanding at September 30, 2022 may be entitled to receive dividend equivalent payments depending on the terms and conditions of the award either in cash at the time dividends are paid by the Company, or for certain time-based and performance-based RSU awards, as a grant of stock ~~based~~at the time such awards are settled. At September 30, 2022 and December 31, 2021, the Company had unrecognized compensation expense of $14.1 million and $12.3 million, respectively, related to RSUs. The unrecognized compensation expense at September 30, 2022 is expected to be recognized over a weighted average period of 1.7 years.

Restricted Stock

Dividend Equivalents

A dividend equivalent is a right to receive a distribution equal to the dividend distributions that would be paid on a ~~conversion rate of 31.4346 shares (which reflects an adjustment resulting from the Company’s 1-for-4 reverse stock split effected on April 4, 2022)~~share of the Company’s common ~~stock for each $1,000 principal amount~~stock. Dividend equivalents may be granted as a separate instrument or may be a right associated with the grant of another award (e.g., an RSU) under the Equity Plan, and they are paid typically in cash or other consideration at such times and in accordance with such rules as the Compensation Committee of the ~~Convertible Senior Notes, which is~~Board shall determine in its discretion. Dividend equivalent payments are generally charged to ~~a conversion price of approximately $31.81 per share of~~Stockholders’ Equity when common stock. The Convertible Senior Notes have an effective interest rate, including the impact of amortization to interest expense of debt issuance costs, of 6.94%. The Company does not have the right to redeem the Convertible Senior Notes prior to maturity, exceptstock dividends are declared to the extent ~~necessary~~that such equivalents are expected to ~~preserve its status as a REIT, in which case the~~vest. The Company ~~may redeem the Convertible Senior Notes, in whole or in part, at a redemption price equal to the principal amount redeemed plus accrued~~made dividend equivalent payments associated with RSU awards of approximately $174,000 and ~~unpaid interest. During~~$485,000 during the three and nine months ended ~~June~~September 30, 2022, ~~$11,000 of convertible senior notes~~respectively, and approximately $155,000 and $412,000 during the three and nine months ended September 30, 2021, respectively. In addition, no dividend equivalents rights awarded as separate instruments were ~~converted into 345 shares of~~granted during the nine months ended September 30, 2022 and 2021.

Expense Recognized for Equity-Based Compensation Instruments

The following table presents the Company’s ~~common stock.~~expenses related to its equity-based compensation instruments for the three and nine months ended September 30, 2022 and 2021:

The Convertible Senior Notes are the Company’s senior unsecured obligations and are effectively junior to all of the Company’s secured indebtedness, which includes the Company’s repurchase agreements and other financing arrangements, to the extent of the value of the collateral securing such indebtedness and equal in right of payment to the Company’s existing and future senior unsecured obligations, including the Senior Notes.


	Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2022		2021		2022		2021
RSUs	$	2,673	$	2,306	$	8,858	$	6,738
Total	$	2,673	$	2,306	$	8,858	$	6,738

3243

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

(b) ~~Counterparties~~Deferred Compensation Plans

The Company ~~had financing agreements, including repurchase agreements~~administers deferred compensation plans for its senior officers and ~~other forms~~non-employee directors (collectively, the “Deferred Plans”), pursuant to which participants may elect to defer up to 100% of ~~secured financing,~~certain cash compensation. The Deferred Plans are designed to align participants’ interests with 12those of the Company’s stockholders.

Amounts deferred under the Deferred Plans are considered to be converted into “stock units” of the Company. Stock units do not represent stock of the Company, but rather are a liability of the Company that changes in value as would equivalent shares of the Company’s common stock. Deferred compensation liabilities are settled in cash at the termination of the deferral period, based on the value of the stock units at that time. The Deferred Plans are non-qualified plans under the Employee Retirement Income Security Act of 1974 and, ~~14 counterparties~~as such, are not funded. Prior to the time that the deferred accounts are settled, participants are unsecured creditors of the Company.

The Company’s liability for stock units in the Deferred Plans is based on the market price of the Company’s common stock at ~~June~~the measurement date. The following table presents the Company’s expenses related to its Deferred Plans for the three and nine months ended September 30, 2022 and 2021:


	Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2022		2021		2022		2021
Non-employee directors	$	(483)	$	43	$	(1,601)	$	488
Total	$	(483)	$	43	$	(1,601)	$	488

The following table presents the aggregate amount of income deferred by participants of the Deferred Plans through September 30, 2022 and December 31, 2021 ~~respectively. The following table presents information with respect to each counterparty under financing agreements~~that had not been distributed and the Company’s associated liability for ~~which the Company had greater than 5% of stockholders’ equity~~such deferrals at ~~risk in the aggregate at June~~September 30, ~~2022:~~2022 and December 31, 2021:

June 30, 2022
Counterparty
Rating (1)
Amount
at Risk (2)
Weighted
Average Months
to Repricing for
Repurchase Agreements Percent of
Stockholders’ Equity
Counterparty
(Dollars in Thousands)
Barclays Bank (3)
BBB/Aa3/A $ 466,223 1 21.7 %
Wells Fargo A+/Aa2/AA- 227,819 1 10.6
Credit Suisse BBB/Baa1/BBB+ 222,231 1 10.4


	September 30, 2022				December 31, 2021
(In Thousands)	Undistributed Income Deferred (1)		Liability Under Deferred Plans		Undistributed Income Deferred (1)		Liability Under Deferred Plans
Non-employee directors	$	2,863	$	1,425	$	2,687	$	2,836
Total	$	2,863	$	1,425	$	2,687	$	2,836

(1)~~As rated at June~~ Represents the cumulative amounts that were deferred by participants through September 30, 2022 ~~by S&P, Moody’s~~ and ~~Fitch, Inc., respectively. The counterparty rating presented~~December 31, 2021, which had not been distributed through such respective date.

13. Fair Value of Financial Instruments

~~(2)The amount at risk reflects the difference between (a) the amount loaned~~level of input that is significant to ~~the Company through financing agreements, including interest payable, and (b) the cash and~~ the fair value measurement. The three levels of valuation hierarchy are defined as follows:

Level 1 — Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 — Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the ~~assets pledged by~~financial instrument.

Level 3 — Inputs to the ~~Company as collateral, including accrued interest receivable on such assets.~~valuation methodology are unobservable and significant to the fair value measurement.

~~(3)Includes amounts at risk with various affiliates of Athene Holding, Ltd., held via participation in a loan syndication administered by Barclays Bank.~~

3344

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

~~(c) Pledged~~The following describes the valuation methodologies used for the Company’s financial instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy.

Residential Whole Loans, at Fair Value

Securities, at Fair Value

Term Notes Backed by MSR-Related Collateral

The ~~following tables present~~Company’s valuation process for term notes backed by MSR-related collateral is similar to that used for other residential mortgage securities and considers a number of observable market data points, including prices obtained from pricing services, brokers and repurchase agreement counterparties, dialogue with market participants, as well as management’s observations of market activity. Other factors taken into consideration include estimated changes in fair value of the ~~Company’s~~related underlying MSR collateral and, as applicable, the financial performance of the ultimate parent or sponsoring entity of the issuer, which has provided a guarantee that is intended to provide for payment of interest and principal to the holders of the term notes should cash flows generated by the related underlying MSR collateral be insufficient. Based on its evaluation of the observability of the data used in its fair value estimation process, these assets ~~(based on carrying value) pledged~~are classified as ~~collateral for its various financing arrangements as of June 30, 2022 and December 31, 2021:~~

June 30, 2022
Financing Agreements
(In Thousands)
Non-Mark-to-Market (1)
Mark-to-Market (1)
Securitized Total
Assets:
Residential whole loans, at carrying value $ 362,312 $ 472,189 $ 1,202,291 $ 2,036,792
Residential whole loans, at fair value 849,438 2,558,534 2,719,136 6,127,108
Securities, at fair value — 245,613 — 245,613
Other assets: REO 19,998 28,162 33,523 81,683
Total $ 1,231,748 $ 3,304,498 $ 3,954,950 $ 8,491,196

December 31, 2021
Financing Agreements
(In Thousands)
Non-Mark-to-Market (1)
Mark-to-Market (1)
Securitized Total
Assets:
Residential whole loans, at carrying value $ 693,982 $ 459,349 $ 1,476,588 $ 2,629,919
Residential whole loans, at fair value 706,377 2,810,865 1,525,114 5,042,356
Securities, at fair value — 256,685 — 256,685
Other assets: REO 25,692 29,374 35,379 90,445
Total $ 1,426,051 $ 3,556,273 $ 3,037,081 $ 8,019,405

~~(1)~~An aggregate of $28.0 million and $25.7 million of accrued interest on those assets pledged against non-mark-to-market and mark-to-market financings agreements had also been pledged as of June 30, 2022 and December 31, 2021, respectively.

The Company pledges securities or cash as collateral to its counterparties in relation to certain of its financing arrangements. The Company exchanges collateral with its counterparties based on changesLevel 2 in the fair value notional amount and term of the associated financing arrangements and Swap contracts, as applicable. In connection with these margining practices, either the Company or its counterparty may be required to pledge cash or securities as collateral. When the Company’s pledged collateral exceeds the required margin, the Company may initiate a reverse margin call, at which time the counterparty may either return the excess collateral or provide collateral to the Company in the form of cash or equivalent securities. The Company’s assets pledged as collateral are also described in Notes 2(e) - Restricted Cash and 5(d) - Derivative Instruments.hierarchy.

~~Certain of the Company’s financing arrangements and derivative transactions are governed by underlying agreements that generally provide for a right of setoff~~Other Residential Mortgage Securities (including short positions in the event of default or in the event of a bankruptcy of either party to the transaction. In the Company’s consolidated balance sheets, all balances associated with repurchase agreements are presented on a gross basis.

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~JUNE 30, 2022~~

7. ~~Other Liabilities~~

~~The following table presents the components of the Company’s Other liabilities at June 30, 2022 and December 31, 2021:~~

(In Thousands) June 30, 2022 December 31, 2021
Dividends and dividend equivalents payable $ 44,963 $ 47,751
Lease liability 44,316 44,977
Accrued interest payable 15,642 9,621
Accrued expenses and other 95,951 115,709
Total Other Liabilities $ 200,872 $ 218,058

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~JUNE 30, 2022~~

~~8. Income Taxes~~

In ~~addition,~~determining the Company has elected to treat certain of its subsidiaries as taxable REIT subsidiaries (“TRS”). In general, a TRS may hold assets and engage in activities that the Company cannot hold or engage in directly and generally may engage in any real estate or non-real estate-related business. Generally, a domestic TRS is subject to U.S. federal, state and local corporate income taxes. Given that a portion of the Company’s business is conducted through one or more TRS, the net taxable income earned by its domestic TRS, if any, is subject to corporate income taxation. To maintain the Company’s REIT election, no more than 20% of thefair value of the Company’s ~~assets at the end~~other residential mortgage securities, management considers a number of ~~each calendar quarter may consist~~observable market data points, including prices obtained from pricing services and brokers as well as dialogue with market participants. Valuations of ~~stock or~~TBA securities ~~in TRS. For purposes of the determination of U.S. federal and state income taxes, the Company’s subsidiaries that elected to be treated as TRS record current or deferred income taxes~~positions are based on ~~differences (both permanent~~executed levels for positions entered into and ~~timing) between~~subsequently rolled forward, as well as prices obtained from pricing services for outstanding positions at each reporting date. These valuations are assessed for reasonableness by considering market TBA levels observed via Bloomberg for the ~~determination of their taxable income~~same coupon and ~~net income under GAAP.~~

~~Based on its analysis of any potentially uncertain tax positions,~~term to maturity. In valuing Non-Agency MBS, the Company ~~concluded~~understands that ~~it does not have any material uncertain tax positions~~pricing services use observable inputs that ~~meet~~include, in addition to trading activity observed in the ~~relevant recognition or measurement criteria~~marketplace, loan delinquency data, credit enhancement levels and vintage, which are taken into account to assign pricing factors such as ~~of June 30, 2022, December 31, 2021 or June 30, 2021. As of the date of this filing, the Company’s tax returns for tax years 2018 through 2021 are open to examination.~~spread and prepayment assumptions. The Company collects and considers current market intelligence on all major markets, including benchmark security evaluations and bid-lists from various sources, when available.

The ~~tax effects of temporary differences that give rise to significant portions of net deferred tax assets (“DTAs”) recorded at the~~ Company’s ~~domestic TRS entities at June 30, 2022 and December 31, 2021~~residential mortgage securities are ~~presented~~valued using various market data points as described above, which management considers directly or indirectly observable parameters. Accordingly, these securities are classified as Level 2 in the ~~following table:~~

(In Thousands) June 30, 2022 December 31, 2021
Deferred tax assets (DTAs):
Net operating loss and tax credit carryforwards $ 56,516 $ 35,796
Unrealized mark-to-market, impairments and loss provisions 10,632 3,753
Other realized / unrealized treatment differences (221) 12,131
Total deferred tax assets 66,927 51,680
Less: valuation allowance (66,927) (51,680)
Net deferred tax assets $ — $ —

Realization of the Company’s DTAs at June 30, 2022 is dependent on several factors, including generating sufficient taxable income prior to the expiration of net operating loss (“NOL”) carryforwards and generating sufficient capital gains in future periods prior to the expiration of capital loss carryforwards. The Company determines the extent to which realization of the deferred assets is not expected to be more likely than not and establishes a valuation allowance accordingly.

fair value hierarchy.

3645

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

No net deferred tax benefit was recorded by the Company for the three and six months ended June 30, 2022 and 2021, related to the net taxable losses in TRS entities, since a valuation allowance for the full amount of the associated deferred tax asset at the ends of those periods was recognized as its recovery was not considered more likely than not. The related NOL carryforwards generated prior to 2018 will begin to expire in 2037; those generated in 2018 and later can be carried forward indefinitely, until fully utilized. The Company’s estimate of net DTAs could change in future periods to the extent that actual or revised estimates of future taxable income change from current expectations.

At June 30, 2022, the Company’s federal NOL carryforward from prior years was $142.1 million, which may be carried forward indefinitely. If certain substantial changes in the Company’s ownership occur, there could be an annual limitation on the amount of the carryforwards that can be utilized.

Three Months Ended June 30, Six Months Ended June 30,
(In Thousands) 2022 2021 2022 2021
Current provision (benefit)
Federal $ 38 $ 556 $ 143 $ 556
State 184 177 209 177
Total current provision (benefit) 222 733 352 733
Deferred provision (benefit)
Federal 120 — 270 —
State 15 — 65 —
Total deferred provision (benefit) 135 — 335 —
Total provision (benefit) $ 357 $ 733 $ 687 $ 733

~~The following is a reconciliation of the statutory federal tax rate to the Company’s effective tax rate at June 30, 2022 and 2021:~~

Six Months Ended
June 30, 2022 June 30, 2021
Federal statutory rate 21.0 % 21.0 %
Non-taxable REIT income (dividends paid deduction) 2.9 % (7.0) %
Other differences in taxable income (loss) from GAAP (17.0) % (12.8) %
State and local taxes — % — %
Change in valuation allowance on DTAs (7.1) % (0.9) %
Effective tax rate (0.2) % 0.3 %

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~JUNE 30, 2022~~

~~9. Commitments and Contingencies~~

~~(a) Lease Commitments~~

The Company’s primary lease commitment relates to its corporate headquarters. For the three and six months ended June 30, 2022, the Company recorded aggregate lease expense of approximately $1.2 million and $2.3 million, respectively, in connection with its current lease. The term specified in the current lease is approximately fifteen years with an option to renew for an additional five years.

~~At June 30, 2022, the contractual minimum rental payments (exclusive of possible rent escalation charges and normal recurring charges for maintenance, insurance and taxes) were as follows:~~

Year Ending December 31, Minimum Rental Payments
(In Thousands)
2022 (1)
$ 2,739
2023 5,498
2024 5,500
2025 4,659
2026 4,552
Thereafter 49,604
Total $ 72,552

~~(1) Reflects contractual minimum rental payments due for the period from July 1, 2022 through December 31, 2022.~~

~~(b)Representations and Warranties in Connection with Loan Securitization and Other Loan Sale Transactions~~

In connection with the loan securitization and sale transactions entered into by the Company, the Company has the obligation under certain circumstances to repurchase assets previously transferred to securitization vehicles, or otherwise sold, upon breach of certain representations and warranties. As of June 30, 2022, the Company was not aware of any material unsettled repurchase claims that would require a reserve (see Note 14).

~~(c)Rehabilitation Loan Commitments~~

~~At June 30, 2022, the Company had unfunded commitments of $432.9 million in connection with its purchased Rehabilitation loans.~~

~~10. Stockholders’ Equity~~

~~(a) Preferred Stock~~

~~7.50% Series B Cumulative Redeemable Preferred Stock (“Series B Preferred Stock”)~~

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~JUNE 30, 2022~~

~~exclusively at the Company’s option.~~

The Series B Preferred Stock generally does not have any voting rights, subject to an exception in the event the Company fails to pay dividends on such stock for 6 or more quarterly periods (whether or not consecutive). Under such circumstances, the Series B Preferred Stock will be entitled to vote to elect 2 additional directors to the Company’s Board of Directors (the “Board”), until all unpaid dividends have been paid or declared and set apart for payment. In addition, certain material and adverse changes to the terms of the Series B Preferred Stock cannot be made without the affirmative vote of holders of at least 66 2/3% of the outstanding shares of Series B Preferred Stock.

~~The following table presents cash dividends declared by the Company on its Series B Preferred Stock from January 1, 2022 through June 30, 2022:~~

~~Declaration Date~~

~~Record Date~~

~~Payment Date~~

~~Dividend Per Share~~

~~May 18, 2022~~

~~June 1, 2022~~

~~June 30, 2022~~

~~$0.46875~~

~~February 17, 2022~~

~~March 1, 2022~~

~~March 31, 2022~~

~~$0.46875~~

~~6.50% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (“Series C Preferred Stock”)~~

The Series C Preferred Stock generally does not have any voting rights, subject to an exception in the event the Company fails to pay dividends on such stock for 6 or more quarterly periods (whether or not consecutive). Under such circumstances, the Series C Preferred Stock will be entitled to vote to elect 2 additional directors to the Company’s Board, until all unpaid dividends have been paid or declared and set apart for payment. In addition, certain material and adverse changes to the terms of the Series C Preferred Stock cannot be made without the affirmative vote of holders of at least 66 2/3% of the outstanding shares of Series C Preferred Stock.

~~The following table presents cash dividends declared by the Company on its Series C Preferred Stock from January 1, 2022 through June 30, 2022:~~

~~Declaration Date~~

~~Record Date~~

~~Payment Date~~

~~Dividend Per Share~~

~~May 18, 2022~~

~~June 1, 2022~~

~~June 30, 2022~~

~~$0.40625~~

~~February 17, 2022~~

~~March 1, 2022~~

~~March 31, 2022~~

~~$0.40625~~

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~JUNE 30, 2022~~

~~(b) Dividends on Common Stock~~

~~The following table presents cash dividends declared by the Company on its common stock from January 1, 2022 through June 30, 2022:~~

Declaration Date
Record Date Payment Date Dividend Per Share
June 15, 2022 June 30, 2022 July 29, 2022 $0.440 (1)
March 11, 2022 March 22, 2022 April 29, 2022 $0.440

(1) At June 30, 2022, the Company had accrued dividends and dividend equivalents payable of $45.0 million related to the common stock dividend declared on June 15, 2022. The $0.44 per share dividend declared on March 11, 2022, has been adjusted to reflect the Company’s 1-for-4 reverse stock split effected on April 4, 2022; the amount actually paid in respect of such dividend was $0.11 per share, which was based on the pre-split number of shares held by stockholders at the record date for such dividend (March 22, 2022).

~~(c) Discount Waiver, Direct Stock Purchase and Dividend Reinvestment Plan (“DRSPP”)~~

On October 15, 2019, the Company filed a shelf registration statement on Form S-3 with the SEC under the Securities Act of 1933, as amended (the “Securities Act”), for the purpose of registering additional common stock for sale through its DRSPP. Pursuant to Rule 462(e) under the Securities Act, this shelf registration statement became effective automatically upon filing with the SEC and, when combined with the unused portion of the Company’s previous DRSPP shelf registration statements, registered an aggregate of 2.25 million shares of common stock. The Company’s DRSPP is designed to provide existing stockholders and new investors with a convenient and economical way to purchase shares of common stock through the automatic reinvestment of dividends and/or optional cash investments. At June 30, 2022, approximately 2.0 million shares of common stock remained available for issuance pursuant to the DRSPP shelf registration statement.

During the three and six months ended June 30, 2022, the Company issued 38,402 and 70,862 shares of common stock through the DRSPP, raising net proceeds of approximately $552,000 and $1.1 million, respectively. From the inception of the DRSPP in September 2003 through June 30, 2022, the Company issued 8,832,388 shares pursuant to the DRSPP, raising net proceeds of $290.6 million.

(~~d) At-the-Market Offering Program~~

On August 16, 2019 the Company entered into a three-year distribution agreement under the terms of which the Company may offer and sell shares of its common stock having an aggregate gross sales price of up to $400.0 million (the “ATM Shares”), from time to time, through various sales agents, pursuant to an at-the-market equity offering program (the “ATM Program”). Sales of the ATM Shares, if any, may be made in negotiated transactions or by transactions that are deemed to be “at-the-market” offerings, as defined in Rule 415 under the Securities Act, including sales made directly on the New York Stock Exchange (“NYSE”) or sales made to or through a market maker other than an exchange. The sales agents are entitled to compensation of up to 2 percent of the gross sales price per share for any shares of common stock sold under the distribution agreement.

During the six months ended June 30, 2022, the Company did not sell any shares of common stock through the ATM Program. At June 30, 2022, approximately $390.0 million remained outstanding for future offerings under this program.

~~(e) Stock Repurchase Program~~

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~JUNE 30, 2022~~

regulatory requirements and other factors, and repurchases may be commenced or suspended at any time without prior notice. Acquisitions under the stock repurchase program may be made in the open market, through privately negotiated transactions or block trades or other means, in accordance with applicable securities laws (including, in the Company’s discretion, through the use of one or more plans adopted under Rule 10b5-1 promulgated under the Exchange Act of 1934, as amended (the “Exchange Act”)).

During the three and six months ended June 30, 2022, the Company repurchased 3,280,977 and 6,476,746 shares of its common stock through the stock repurchase program at an average cost of $14.48 and $15.80 per share and a total cost of approximately $47.5 million and $102.1 million, net of fees and commissions paid to the sales agent of approximately $33,000 and $161,000, respectively. During the three and six months ended June 30, 2021, the Company repurchased 1,414,888 and 2,901,557 shares of its common stock through the stock repurchase program at an average cost of $16.78 and $16.57 per share and a total cost of approximately $23.7 million and $48.1 million, net of fees and commissions paid to the sales agent of approximately $57,000 and $116,000, respectively. All stock repurchases for the three months ended March 31, 2022, and the six months ended June 30, 2021, were executed under the November 2020 Repurchase Authorization and prior to the Board’s adoption of the March 2022 Repurchase Authorization. As of June 30, 2022, the Company was permitted to purchase an additional $202.5 million of its common stock under the March 2022 Repurchase Authorization.

~~(f)Accumulated Other Comprehensive Income/(Loss)~~

~~The following table presents changes in the balances of each component of the Company’s AOCI for the three and six months ended June 30, 2022:~~

Three Months Ended
June 30, 2022 Six Months Ended
June 30, 2022
(In Thousands) Net Unrealized
Gain/(Loss) on
AFS Securities Net
Gain/(Loss)
on Swaps
Net Unrealized Gain/(Loss) on Financing Agreements (1)
Total
AOCI Net Unrealized
Gain/(Loss) on
AFS Securities Net
Gain/(Loss)
on Swaps
Net Unrealized Gain/(Loss) on Financing Agreements (1)
Total
AOCI
Balance at beginning of period $ 41,856 $ — $ — $ 41,856 $ 46,833 $ — $ (1,255) $ 45,578
OCI before reclassifications (4,937) — — (4,937) (9,914) — 1,255 (8,659)
Amounts reclassified from AOCI — — — — — — — —
Net OCI during the period (2)
(4,937) — — (4,937) (9,914) — 1,255 (8,659)
Balance at end of period $ 36,919 $ — $ — $ 36,919 $ 36,919 $ — $ — $ 36,919

~~(1)Net Unrealized Gain/(Loss) on~~ Financing Agreements, at Fair Value ~~due to changes in instrument-specific credit risk.~~

~~(2)~~ ~~For further information regarding changes in OCI, see the Company’s consolidated statements of comprehensive income/(loss).~~

~~The following table presents changes in the balances of each component of the Company’s AOCI for the three and six months ended June 30, 2021:~~

Three Months Ended
June 30, 2021 Six Months Ended
June 30, 2021
(In Thousands) Net Unrealized
Gain/(Loss) on
AFS Securities Net Gain/(Loss) on Swaps
Net Unrealized Gain/(Loss) on Financing Agreements (1)
Total
AOCI Net Unrealized
Gain/(Loss) on
AFS Securities Net
Gain/(Loss) on Swaps
Net Unrealized Gain/(Loss) on Financing Agreements (1)
Total
AOCI
Balance at beginning of period $ 75,752 $ — $ (2,079) $ 73,673 $ 79,607 $ — $ (2,314) $ 77,293
OCI before reclassifications (9,589) — 491 (9,098) (13,444) — 726 (12,718)
Amounts reclassified from AOCI — — — — — — — —
Net OCI during the period (2)
(9,589) — 491 (9,098) (13,444) — 726 (12,718)
Balance at end of period $ 66,163 $ — $ (1,588) $ 64,575 $ 66,163 $ — $ (1,588) $ 64,575
Agreements with mark-to-market collateral provisions

~~(1) Net Unrealized Gain/(Loss)~~These agreements are secured and subject to margin calls and their base interest rates reset frequently to market based rates. As a result, no credit valuation adjustment is required, and the primary factor in determining their fair value is the credit spread paid over the base rate, which is a non-observable input as it is determined based on negotiations with the counterparty. The Company’s financing agreements with mark-to-market collateral provisions held at fair value are classified as Level 2 in the fair value hierarchy if the credit spreads used to price the instrument reset frequently, which is typically the case with shorter term repurchase agreement contracts collateralized by securities. Financing ~~Agreements at Fair Value due to changes~~agreements with mark-to-market collateral provisions that are typically longer term and are collateralized by residential whole loans where the credit spread paid over the base rate on the instrument is not reset frequently are classified as Level 3 in ~~instrument-specific credit risk.~~

~~(2) For further information regarding changes in OCI, see~~ the ~~Company’s consolidated statements of comprehensive income/(loss).~~

fair value hierarchy.

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~JUNE 30, 2022~~

Agreements with non-mark-to-market collateral provisions

~~11. EPS Calculation~~

These agreements are secured, but not subject to margin calls, and their base interest rates reset frequently to market based rates. As a result, a credit valuation adjustment would only be required if there were a significant decrease in collateral value, and the primary factor in determining their fair value is the credit spread paid over the base rate, which is a non-observable input as it is determined based on negotiations with the counterparty. The ~~following table presents a reconciliation of~~Company’s financing agreements with non-mark-to-market collateral provisions held at fair value are classified as Level 3 in the ~~(loss)/earnings and shares used in calculating basic and diluted (loss)/earnings per share for the three and six months ended June 30, 2022 and 2021:~~

Three Months Ended
June 30, Six Months Ended
June 30,
(In Thousands, Except Per Share Amounts) 2022 2021 2022 2021
Basic (Loss)/Earnings per Share:
Net (loss)/income $ (100,367) $ 66,714 $ (183,273) $ 152,236
Dividends declared on preferred stock (8,219) (8,219) (16,438) (16,438)
Dividends, dividend equivalents and undistributed earnings allocated to participating securities (174) (205) (315) (479)
Net (loss)/income to available common stockholders - basic $ (108,760) $ 58,290 $ (200,026) $ 135,319
Basic weighted average common shares outstanding 102,515 110,383 104,531 111,577
Basic (Loss)/Earnings per Share $ (1.06) $ 0.53 $ (1.91) $ 1.21
Diluted (Loss)/Earnings per Share:
Net (loss)/income to available common stockholders - basic $ (108,760) $ 58,290 $ (200,026) $ 135,319
Interest expense on Convertible Senior Notes — — — 7,823
Dividends, dividend equivalents and undistributed earnings allocated to participating securities — 205 — 479
Net (loss)/income available to common stockholders - diluted $ (108,760) $ 58,495 $ (200,026) $ 143,621
Basic weighted average common shares outstanding 102,515 110,383 104,531 111,577
Effect of assumed conversion of Convertible Senior Notes to common shares — — — 7,230
Unvested and vested restricted stock units — 657 — 442
Diluted weighted average common shares outstanding (1)
102,515 111,040 104,531 119,249
Diluted (Loss)/Earnings per Share $ (1.06) $ 0.53 $ (1.91) $ 1.20
fair value hierarchy.

~~(1)~~The Company had approximately 1.5 million equity instruments outstanding that were determined to be anti-dilutive and were excluded from the calculation of diluted EPS for the six months ended June 30, 2022. These equity instruments reflect RSUs (based on current estimate of expected share settlement amount) with a weighted average grant date fair value of $17.07. These equity instruments may continue to have a dilutive impact on future EPS.

During the six months ended June 30, 2022, the Convertible Senior Notes were determined to be anti-dilutive and were excluded from the calculation of diluted EPS under the “if-converted” method. Under this method, the periodic interest expense for dilutive notes is added back to the numerator and the weighted average number of shares that the notes are entitled to (if converted, regardless of whether the conversion option is in or out of the money) is included in the denominator for the purpose of calculating diluted EPS. The Convertible Senior Notes may have a dilutive impact on future EPS.

~~12. Equity Compensation and Other Benefit Plans~~

~~(a) Equity Compensation Plan~~

Subject to certain exceptions, stock-based awards relating to a maximum of 4.5 million shares of common stock may be granted under the Equity Plan; forfeitures and/or awards that expire unexercised do not count toward this limit. At June 30, 2022, approximately 2.0 million shares of common stock remained available for grant in connection with stock-based awards

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~JUNE 30, 2022~~

under the Equity Plan. A participant may generally not receive stock-based awards in excess of 500,000 shares of common stock in any one year and no award may be granted to any person who, assuming exercise of all Options and payment of all awards held by such person, would own or be deemed to own more than 9.8% of the outstanding shares of the Company’s common stock. Unless previously terminated by the Board, awards may be granted under the Equity Plan until June 10, 2030.

Restricted Stock Units

Under the terms of the Equity Plan, RSUs are instruments that provide the holder with the right to receive, subject to the satisfaction of conditions set by the Compensation Committee at the time of grant, a payment of a specified value, which may be a share of the Company’s common stock, the fair market value of a share of the Company’s common stock, or such fair market value to the extent in excess of an established base value, on the applicable settlement date. Although the Equity Plan permits the Company to issue RSUs that can settle in cash, all of the Company’s outstanding RSUs as of ~~June~~September 30, 2022 are designated to be settled in shares of the Company’s common stock. The Company granted ~~74,251~~677,776 RSUs during the nine months ended September 30, 2022 and ~~677,776~~granted 306,134 and 981,437 RSUs during the three and ~~six~~nine months ended ~~June 30, 2022 and granted 53,991 and 675,303 RSUs during the three and six months ended June~~September 30, 2021, respectively. There were no RSUs forfeited during the three months ended September 30, 2022 and 29,693 RSUs forfeited during the nine months ended September 30, 2022. There were no RSUs forfeited during the three and ~~six~~nine months ended ~~June 30, 2022 and no RSUs forfeited during the six months ended June~~September 30, 2021. All RSUs outstanding at ~~June~~September 30, 2022 may be entitled to receive dividend equivalent payments depending on the terms and conditions of the award either in cash at the time dividends are paid by the Company, or for certain time-based and performance-based RSU awards, as a grant of stock at the time such awards are settled. At ~~June~~September 30, 2022 and December 31, 2021, the Company had unrecognized compensation expense of ~~$16.8~~$14.1 million and $12.3 million, respectively, related to RSUs. The unrecognized compensation expense at ~~June~~September 30, 2022 is expected to be recognized over a weighted average period of ~~1.9~~1.7 years.

Restricted Stock

The Company did not grant any shares of restricted common stock during the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021. At ~~June~~September 30, 2022, the Company did not have any shares of restricted common stock outstanding.

Dividend Equivalents

A dividend equivalent is a right to receive a distribution equal to the dividend distributions that would be paid on a share of the Company’s common stock. Dividend equivalents may be granted as a separate instrument or may be a right associated with the grant of another award (e.g., an RSU) under the Equity Plan, and they are paid typically in cash or other consideration at such times and in accordance with such rules as the Compensation Committee of the Board shall determine in its discretion. Dividend equivalent payments are generally charged to Stockholders’ Equity when common stock dividends are declared to the extent that such equivalents are expected to vest. The Company made dividend equivalent payments associated with RSU awards of approximately ~~$141,000~~$174,000 and ~~$311,000~~$485,000 during the three and ~~six~~nine months ended ~~June~~September 30, 2022, respectively, and approximately ~~$120,000~~$155,000 and ~~$257,000~~$412,000 during the three and ~~six~~nine months ended ~~June~~September 30, 2021, respectively. In addition, no dividend equivalents rights awarded as separate instruments were granted during the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021.

Expense Recognized for Equity-Based Compensation Instruments

The following table presents the Company’s expenses related to its equity-based compensation instruments for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021:


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	(In Thousands)	2022		2021		2022		2021		(In Thousands)	2022		2021		2022		2021
RSUs	RSUs	$	3,540	$	2,744	$	6,185	$	4,432	RSUs	$	2,673	$	2,306	$	8,858	$	6,738
Total	Total	$	3,540	$	2,744	$	6,185	$	4,432	Total	$	2,673	$	2,306	$	8,858	$	6,738

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

(b) Deferred Compensation Plans

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~JUNE 30, 2022~~

Amounts deferred under the Deferred Plans are considered to be converted into “stock units” of the Company. Stock units do not represent stock of the Company, but rather are a liability of the Company that changes in value as would equivalent shares of the Company’s common stock. Deferred compensation liabilities are settled in cash at the termination of the deferral period, based on the value of the stock units at that time. The Deferred Plans are non-qualified plans under the Employee Retirement Income Security Act of 1974 and, as such, are not funded. Prior to the time that the deferred accounts are settled, participants are unsecured creditors of the Company.


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	(In Thousands)	2022		2021		2022		2021		(In Thousands)	2022		2021		2022		2021
Non-employee directors	Non-employee directors	$	(839)	$	314	$	(1,117)	$	445	Non-employee directors	$	(483)	$	43	$	(1,601)	$	488
Total	Total	$	(839)	$	314	$	(1,117)	$	445	Total	$	(483)	$	43	$	(1,601)	$	488

The following table presents the aggregate amount of income deferred by participants of the Deferred Plans through ~~June~~September 30, 2022 and December 31, 2021 that had not been distributed and the Company’s associated liability for such deferrals at ~~June~~September 30, 2022 and December 31, 2021:


		June 30, 2022				December 31, 2021					September 30, 2022				December 31, 2021
(In Thousands)	(In Thousands)	Undistributed Income Deferred (1)		Liability Under Deferred Plans		Undistributed Income Deferred (1)		Liability Under Deferred Plans		(In Thousands)	Undistributed Income Deferred (1)		Liability Under Deferred Plans		Undistributed Income Deferred (1)		Liability Under Deferred Plans
Non-employee directors	Non-employee directors	$	2,803	$	1,849	$	2,687	$	2,836	Non-employee directors	$	2,863	$	1,425	$	2,687	$	2,836
Total	Total	$	2,803	$	1,849	$	2,687	$	2,836	Total	$	2,863	$	1,425	$	2,687	$	2,836

(1) Represents the cumulative amounts that were deferred by participants through ~~June~~September 30, 2022 and December 31, 2021, which had not been distributed through such respective date.

13. Fair Value of Financial Instruments

Level 1 — Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 3 — Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~JUNE 30, 2022~~

Residential Whole Loans, at Fair Value

The Company determines the fair value of its residential whole loans held at fair value after considering valuations obtained from a third-party that specializes in providing valuations of residential mortgage loans. The valuation approach applied generally depends on whether the loan is considered performing or non-performing at the date the valuation is performed. For performing loans, estimates of fair value are derived using a discounted cash flow approach, where estimates of cash flows are determined from the scheduled payments, adjusted using forecasted prepayment, default and loss given default rates. For non-performing loans, asset liquidation cash flows are derived based on the estimated time to liquidate the loan, the estimated value of the collateral, expected costs and estimated home price levels. Estimated cash flows for both performing and non-performing loans are discounted at yields considered appropriate to arrive at a reasonable exit price for the asset. Indications of loan value such as actual trades, bids, offers and generic market color may be used in determining the appropriate discount yield. The Company’s residential whole loans held at fair value are generally classified as Level 3 in the fair value hierarchy; however, the Company determined that the market inputs used in valuing its Agency eligible investor loans were sufficiently observable to be classified as Level 2. ~~$544.7~~$508.6 million of these loans were valued based on the observable prices of the related securitized debt as of ~~June~~September 30, 2022.

Securities, at Fair Value

Term Notes Backed by MSR-Related Collateral

The Company’s valuation process for term notes backed by MSR-related collateral is similar to that used for other residential mortgage securities and considers a number of observable market data points, including prices obtained from pricing services, brokers and repurchase agreement counterparties, dialogue with market participants, as well as management’s observations of market activity. Other factors taken into consideration include estimated changes in fair value of the related underlying MSR collateral and, as applicable, the financial performance of the ultimate parent or sponsoring entity of the issuer, which has provided a guarantee that is intended to provide for payment of interest and principal to the holders of the term notes should cash flows generated by the related underlying MSR collateral be insufficient. Based on its evaluation of the observability of the data used in its fair value estimation process, these assets are classified as Level 2 in the fair value hierarchy.

Other Residential Mortgage Securities (including short positions in TBA securities)

In determining the fair value of the Company’s other residential mortgage securities, management considers a number of observable market data points, including prices obtained from pricing services and brokers as well as dialogue with market participants. Valuations of TBA securities positions are based on executed levels for positions entered into and subsequently rolled forward, as well as prices obtained from pricing services for outstanding positions at each reporting date. These valuations are assessed for reasonableness by considering market TBA levels observed via Bloomberg for the same coupon and term to maturity. In valuing Non-Agency MBS, the Company understands that pricing services use observable inputs that include, in addition to trading activity observed in the marketplace, loan delinquency data, credit enhancement levels and vintage, which are taken into account to assign pricing factors such as spread and prepayment assumptions. The Company collects and considers current market intelligence on all major markets, including benchmark security evaluations and bid-lists from various sources, when available.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

Financing Agreements, at Fair Value

Agreements with mark-to-market collateral provisions

These agreements are secured and subject to margin calls and their base interest rates reset frequently to market based rates. As a result, no credit valuation adjustment is required, and the primary factor in determining their fair value is the credit spread paid over the base rate, which is a non-observable input as it is determined based on negotiations with the counterparty. The Company’s financing agreements with mark-to-market collateral provisions held at fair value are classified as Level 2 in the fair value hierarchy if the credit spreads used to price the instrument reset frequently, which is typically the case with shorter term repurchase agreement contracts collateralized by securities. Financing agreements with mark-to-market collateral provisions that are typically longer term and are collateralized by residential whole loans where the credit spread paid over the base rate on the instrument is not reset frequently are classified as Level 3 in the fair value hierarchy.

Agreements with non-mark-to-market collateral provisions

These agreements are secured, but not subject to margin calls, and their base interest rates reset frequently to market based rates. As a result, a credit valuation adjustment would only be required if there were a significant decrease in collateral value, and the primary factor in determining their fair value is the credit spread paid over the base rate, which is a non-observable input as it is determined based on negotiations with the counterparty. The Company’s financing agreements with non-mark-to-market collateral provisions held at fair value are classified as Level 3 in the fair value hierarchy.

Securitized Debt

In determining the fair value of securitized debt, management considers a number of observable market data points, including prices obtained from pricing services and brokers as well as dialogue with market participants. Accordingly, the Company’s securitized debt is classified as Level 2 in the fair value hierarchy.

Swaps

Variation margin payments on the Company’s Swaps are treated as a legal settlement of the exposure under the related Swap contract, the effect of which reduces what would have otherwise been reported as the fair value of the Swap, generally to zero.

Changes to the valuation methodologies used with respect to the Company’s financial instruments are reviewed by management to ensure any such changes result in appropriate exit price valuations. The Company will refine its valuation methodologies as markets and products develop and pricing methodologies evolve. The methods described above may produce fair value estimates that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company believes its valuation methods are appropriate and consistent with those used by market participants, the use of different methodologies, or assumptions, to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. The Company uses inputs that are current as of the measurement date, which may include periods of market dislocation, during which price transparency may be reduced. The Company reviews the classification of its financial instruments within the fair value hierarchy on a quarterly basis, and management may conclude that its financial instruments should be reclassified to a different level in the future.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

The following tables present the Company’s financial instruments carried at fair value on a recurring basis as of ~~June~~September 30, 2022 and December 31, 2021, on the consolidated balance sheets by the valuation hierarchy, as previously described:

Fair Value at ~~June~~September 30, 2022


(In Thousands)	(In Thousands)	Level 1		Level 2		Level 3		Total		(In Thousands)	Level 1		Level 2		Level 3		Total
Assets:	Assets:									Assets:
Residential whole loans, at fair value	Residential whole loans, at fair value	$	—	$	912,245	$	5,252,048	$	6,164,293	Residential whole loans, at fair value	$	—	$	852,996	$	5,462,970	$	6,315,966
Securities, at fair value	Securities, at fair value	—		245,613		—		245,613		Securities, at fair value	—		227,407		—		227,407
Total assets carried at fair value	Total assets carried at fair value	$	—	$	1,157,858	$	5,252,048	$	6,409,906	Total assets carried at fair value	$	—	$	1,080,403	$	5,462,970	$	6,543,373
Liabilities:	Liabilities:									Liabilities:
Agreements with non-mark-to-market collateral provisions	Agreements with non-mark-to-market collateral provisions	$	—	$	—	$	441,883	$	441,883	Agreements with non-mark-to-market collateral provisions	$	—	$	—	$	604,721	$	604,721
Agreements with mark-to-market collateral provisions	Agreements with mark-to-market collateral provisions	—		—		1,433,857		1,433,857		Agreements with mark-to-market collateral provisions	—		—		932,496		932,496
Securitized debt	Securitized debt	—		2,323,718		—		2,323,718		Securitized debt	—		2,860,253		—		2,860,253
Total liabilities carried at fair value	Total liabilities carried at fair value	$	—	$	2,323,718	$	1,875,740	$	4,199,458	Total liabilities carried at fair value	$	—	$	2,860,253	$	1,537,217	$	4,397,470

Fair Value at December 31, 2021


(In Thousands)	Level 1		Level 2		Level 3		Total
Assets:
Residential whole loans, at fair value	$	—	$	1,082,765	$	4,222,584	$	5,305,349
Securities, at fair value	—		256,685		—		256,685
Total assets carried at fair value	$	—	$	1,339,450	$	4,222,584	$	5,562,034
Liabilities:
Agreements with non-mark-to-market collateral provisions	—		—		628,280		628,280
Agreements with mark-to-market collateral provisions	$	—	$	—	$	1,322,362	$	1,322,362
Securitized debt	—		1,316,131		—		1,316,131
Total liabilities carried at fair value	$	—	$	1,316,131	$	1,950,642	$	3,266,773

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents additional information for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021 about the Company’s Residential whole loans, at fair value, which are classified as Level 3 and measured at fair value on a recurring basis:


		Residential Whole Loans, at Fair Value									Residential Whole Loans, at Fair Value
		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	(In Thousands)	2022		2021		2022		2021		(In Thousands)	2022		2021		2022		2021
Balance at beginning of period	Balance at beginning of period	$	4,956,772	$	1,207,997	$	4,222,584	$	1,216,902	Balance at beginning of period	$	5,252,047	$	2,003,580	$	4,222,584	$	1,216,902
Purchases and originations ~~(2)~~(1)	Purchases and originations ~~(2)~~(1)	674,202		837,859		1,788,245		837,859		Purchases and originations ~~(2)~~(1)	591,184		1,968,079		2,379,428		2,805,939
Draws	Draws	82,482		423		143,822		423		Draws	106,633		11,152		250,455		11,575
Changes in fair value recorded in Net gain on residential whole loans measured at fair value through earnings	Changes in fair value recorded in Net gain on residential whole loans measured at fair value through earnings	(158,507)		6,226		(381,919)		38,313		Changes in fair value recorded in Net gain on residential whole loans measured at fair value through earnings	(241,093)		20,494		(623,012)		58,807
Repayments	Repayments	(280,662)		(38,932)		(482,747)		(64,502)		Repayments	(236,236)		(65,985)		(718,983)		(130,488)
Sales and repurchases	Sales and repurchases	(8,949)		430		(10,496)		430		Sales and repurchases	—		241		(10,496)		671
Transfer to REO	Transfer to REO	(13,290)		(10,423)		(27,441)		(25,845)		Transfer to REO	(9,565)		(6,978)		(37,006)		(32,823)

Balance at end of period	Balance at end of period	$	5,252,048	$	2,003,580	$	5,252,048	$	2,003,580	Balance at end of period	$	5,462,970	$	3,930,583	$	5,462,970	$	3,930,583

(1) Included in the activity presented for the three months ended June 30, 2022 are approximately $28.9 million of residential whole loans held at fair value for which the Company committed to purchase during the three months ended March 31, 2022, but for which the closing of the purchase transaction occurred during the three months ended June 30, 2022.

~~(2)~~ Excluded from the table above are approximately ~~$131.3~~$163.0 million of Residential whole loans, at fair value for which the closing of the purchase transaction had not occurred as of ~~June~~September 30, 2021.

The following table presents additional information for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021 about the Company’s financing agreements with non-mark-to-market collateral provisions, which are classified as Level 3 and measured at fair value on a recurring basis:


		Agreements with Non-mark-to-market Collateral Provisions									Agreements with Non-mark-to-market Collateral Provisions
		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	(In Thousands)	2022		2021		2022		2021		(In Thousands)	2022		2021		2022		2021
Balance at beginning of period	Balance at beginning of period	$	563,860	$	1,041,283	$	628,280	$	1,159,213	Balance at beginning of period	$	441,883	$	795,341	$	628,280	$	1,159,213

Issuances										Issuances	418,183		—		418,183		—
Payment of principal	Payment of principal	(121,977)		(245,451)		(185,142)		(363,146)		Payment of principal	(255,345)		(104,549)		(440,487)		(467,695)
Changes in unrealized losses	Changes in unrealized losses	—		(491)		(1,255)		(726)		Changes in unrealized losses	—		(209)		(1,255)		(935)
Balance at end of period	Balance at end of period	$	441,883	$	795,341	$	441,883	$	795,341	Balance at end of period	$	604,721	$	690,583	$	604,721	$	690,583

The following table presents additional information for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021 about the Company’s financing agreements with mark-to-market collateral provisions, which are classified as Level 3 and measured at fair value on a recurring basis:


		Agreements with Mark-to-market Collateral Provisions									Agreements with Mark-to-market Collateral Provisions
		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	(In Thousands)	2022		2021		2022		2021		(In Thousands)	2022		2021		2022		2021
Balance at beginning of period	Balance at beginning of period	$	1,555,250	$	979,541	$	1,322,362	$	1,124,162	Balance at beginning of period	$	1,433,857	$	858,066	$	1,322,362	$	1,124,162

Issuances	Issuances	401,122		299,650		870,606		391,647		Issuances	272,005		597,761		1,142,611		989,407
Payment of principal	Payment of principal	(522,515)		(421,125)		(759,111)		(657,743)		Payment of principal	(773,366)		(180,655)		(1,532,477)		(838,397)
Changes in unrealized losses		—		—		—		—

Balance at end of period	Balance at end of period	$	1,433,857	$	858,066	$	1,433,857	$	858,066	Balance at end of period	$	932,496	$	1,275,172	$	932,496	$	1,275,172

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

Fair Value Methodology for Level 3 Financial Instruments

Residential Whole Loans, at Fair Value

The following tables present a summary of quantitative information about the significant unobservable inputs used in the fair value measurement of the Company’s residential whole loans held at fair value for which it has utilized Level 3 inputs to determine fair value as of ~~June~~September 30, 2022 and December 31, 2021:


		June 30, 2022									September 30, 2022
(Dollars in Thousands)	(Dollars in Thousands)	Fair Value (1)		Valuation Technique	Unobservable Input	Weighted Average (2)			Range	(Dollars in Thousands)	Fair Value (1)		Valuation Technique	Unobservable Input	Weighted Average (2)			Range

Purchased Non-Performing Loans	Purchased Non-Performing Loans	$	623,394	Discounted cash flow	Discount rate	5.7		%	3.7-9.7%	Purchased Non-Performing Loans	$	585,502	Discounted cash flow	Discount rate	6.8		%	5.8-10.4%
					Prepayment rate	10.1		%	0.0-38.4%					Prepayment rate	8.8		%	0.0-34.9%
					Default rate	3.5		%	0.0-35.2%					Default rate	3.6		%	0.0-52.4%
					Loss severity	11.6		%	0.0-100.0%					Loss severity	11.4		%	0.0-100.0%

		$	298,296	Liquidation model	Discount rate	7.9		%	6.7-50.0%		$	261,694	Liquidation model	Discount rate	7.7		%	7.7-7.7%
					Annual change in home prices	9.2		%	3.4-19.6%					Annual change in home prices	5.6		%	0.0-16.4%
					Liquidation timeline (in years)	1.9			0.1-4.5					Liquidation timeline (in years)	1.9			0.1-4.5
					Current value of underlying properties (3)	$	765		$30-$3,763					Current value of underlying properties (3)	$	765		$36-$3,704
Total	Total	$	921,690							Total	$	847,196


	December 31, 2021
(Dollars in Thousands)	Fair Value (1)		Valuation Technique	Unobservable Input	Weighted Average (2)			Range

Purchased Non-Performing Loans	$	720,766	Discounted cash flow	Discount rate	3.6		%	1.5-9.8%
				Prepayment rate	14.4		%	0.0-44.0%
				Default rate	3.9		%	0.0-50.8%
				Loss severity	11.7		%	0.0-100.0%

	$	351,008	Liquidation model	Discount rate	8.0		%	6.7-50.0%
				Annual change in home prices	9.7		%	4.5-21.9%
				Liquidation timeline (in years)	1.7			0.1-4.5
				Current value of underlying properties (3)	$	770		$10-$3,995
Total	$	1,071,774

(1) Excludes approximately ~~$368,000~~$367,000 and $496,000 of loans for which management considers the purchase price continues to reflect the fair value of such loans at ~~June~~September 30, 2022 and December 31, 2021, respectively.

(2) Amounts are weighted based on the fair value of the underlying loan.

(3) The simple average value of the properties underlying residential whole loans held at fair value valued via a liquidation model was approximately ~~$441,000~~$451,000 and $421,000 as of ~~June~~September 30, 2022 and December 31, 2021, respectively.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022


		June 30, 2022									September 30, 2022
(Dollars in Thousands)	(Dollars in Thousands)	Fair Value		Valuation Technique	Unobservable Input	Weighted Average (1)			Range	(Dollars in Thousands)	Fair Value		Valuation Technique	Unobservable Input	Weighted Average (1)			Range

Purchased Performing Loans	Purchased Performing Loans	$	4,311,462	Discounted cash flow	Discount rate	6.3		%	4.7-27.1%	Purchased Performing Loans	$	4,595,467	Discounted cash flow	Discount rate	7.3		%	5.6-25.6%
					Prepayment rate	12.5		%	0.0-57.6%					Prepayment rate	8.2		%	0.0-50.7%
					Default rate	0.4		%	0.0-18.4%					Default rate	0.5		%	0.0-28.3%
					Loss severity	7.8		%	0.0-10.0%					Loss severity	7.5		%	0.0-100.0%

		$	18,528	Liquidation model	Discount rate	7.0		%	7.0-7.0%		$	19,940	Liquidation model	Discount rate	7.5		%	7.5-7.5%
					Annual change in home prices	11.3		%	0.0-16.5%					Annual change in home prices	6.2		%	0.0-11.8%
					Liquidation timeline (in years)	1.8			0.8-4.2					Liquidation timeline (in years)	1.7			0.8-4.2
					Current value of underlying properties	$	1,487		$52-$3,470					Current value of underlying properties	$	1,455		$60-$2,900
Total	Total	$	4,329,990							Total	$	4,615,407


	December 31, 2021
(Dollars in Thousands)	Fair Value		Valuation Technique	Unobservable Input	Weighted Average (1)			Range

Purchased Performing Loans	$	3,142,366	Discounted cash flow	Discount rate	3.9		%	1.4-25.9%
				Prepayment rate	19.0		%	0.0-47.2%
				Default rate	0.2		%	0.0-17.8%
				Loss severity	8.4		%	0.0-10.0%

	$	7,948	Liquidation model	Discount rate	7.0		%	7.0%-7.0%
				Annual change in home prices	6.5		%	—%-14.8%
				Liquidation timeline (in years)	2.0			0.8-4.2
				Current value of underlying properties	$	691		$60-$1,750
Total	$	3,150,314

(1) Amounts are weighted based on the fair value of the underlying loan.

Changes in market conditions, as well as changes in the assumptions or methodology used to determine fair value, could result in a significant increase or decrease in the fair value of residential whole loans. Loans valued using a discounted cash flow model are most sensitive to changes in the discount rate assumption, while loans valued using the liquidation model technique are most sensitive to changes in the current value of the underlying properties and the liquidation timeline. Increases in discount rates, default rates, loss severities, or liquidation timelines, either in isolation or collectively, would generally result in a lower fair value measurement, whereas increases in the current or expected value of the underlying properties, in isolation, would result in a higher fair value measurement. In practice, changes in valuation assumptions may not occur in isolation and the changes in any particular assumption may result in changes in other assumptions, which could offset or amplify the impact on the overall valuation.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

The following table presents the carrying values and estimated fair values of the Company’s financial instruments at ~~June~~September 30, 2022 and December 31, 2021:


		June 30, 2022	June 30, 2022				December 31, 2021					September 30, 2022	September 30, 2022				December 31, 2021
		Level in Fair Value Hierarchy	Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value			Level in Fair Value Hierarchy	Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value
(In Thousands)	(In Thousands)										(In Thousands)
Financial Assets:	Financial Assets:										Financial Assets:
Residential whole loans	Residential whole loans	3	$	7,278,336	$	7,287,790	$	6,830,235	$	6,983,686	Residential whole loans	3	$	7,341,053	$	7,282,872	$	6,830,235	$	6,983,686
Residential whole loans	Residential whole loans	2	912,245		912,245		1,082,765		1,082,765		Residential whole loans	2	852,996		852,996		1,082,765		1,082,765
Securities, at fair value	Securities, at fair value	2	245,613		245,613		256,685		256,685		Securities, at fair value	2	227,407		227,407		256,685		256,685
Cash and cash equivalents	Cash and cash equivalents	1	385,598		385,598		304,696		304,696		Cash and cash equivalents	1	434,086		434,086		304,696		304,696
Restricted cash	Restricted cash	1	159,745		159,745		99,751		99,751		Restricted cash	1	167,310		167,310		99,751		99,751
Financial Liabilities (1):	Financial Liabilities (1):										Financial Liabilities (1):
Financing agreements with non-mark-to-market collateral provisions	Financing agreements with non-mark-to-market collateral provisions	3	905,087		905,761		939,540		940,257		Financing agreements with non-mark-to-market collateral provisions	3	1,104,849		1,105,441		939,540		940,257
Financing agreements with mark-to-market collateral provisions	Financing agreements with mark-to-market collateral provisions	3	2,467,528		2,467,670		2,403,151		2,403,724		Financing agreements with mark-to-market collateral provisions	3	1,981,904		1,981,934		2,403,151		2,403,724
Financing agreements with mark-to-market collateral provisions	Financing agreements with mark-to-market collateral provisions	2	157,895		157,895		159,148		159,148		Financing agreements with mark-to-market collateral provisions	2	142,887		142,887		159,148		159,148
Securitized debt (2)	Securitized debt (2)	2	3,374,716		3,299,290		2,650,473		2,646,203		Securitized debt (2)	2	3,832,311		3,722,703		2,650,473		2,646,203
Convertible senior notes	Convertible senior notes	2	227,140		206,578		226,470		239,292		Convertible senior notes	2	227,489		200,742		226,470		239,292

(1)Carrying value of securitized debt, Convertible Senior Notes, Senior Notes and certain repurchase agreements is net of associated debt issuance costs.

(2)Includes Securitized debt that is carried at amortized cost basis and fair value.

Other Assets Measured at Fair Value on a Nonrecurring Basis

The Company holds REO at the lower of the current carrying amount or fair value less estimated selling costs. During the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021, the Company recorded REO with an aggregate estimated fair value, less estimated cost to sell, of ~~$45.2~~$61.9 million and ~~$38.4~~$50.0 million, respectively, at the time of foreclosure. The Company classifies fair value measurements of REO as Level 3 in the fair value hierarchy.

14. Use of Special Purpose Entities and Variable Interest Entities

A Special Purpose Entity (“SPE”) is an entity designed to fulfill a specific limited need of the company that organized it. SPEs are often used to facilitate transactions that involve securitizing financial assets or re-securitizing previously securitized financial assets. The objective of such transactions may include obtaining non-recourse financing, obtaining liquidity or refinancing the underlying financial assets on improved terms. Securitization involves transferring assets to a SPE to convert all or a portion of those assets into cash before they would have been realized in the normal course of business, through the SPE’s issuance of debt or equity instruments. Investors in a SPE usually have recourse only to the assets in the SPE and, depending on the overall structure of the transaction, may benefit from various forms of credit enhancement such as over-collateralization in the form of excess assets in the SPE, priority with respect to receipt of cash flows relative to holders of other debt or equity instruments issued by the SPE, or a line of credit or other form of liquidity agreement that is designed with the objective of ensuring that investors receive principal and/or interest cash flow on the investment in accordance with the terms of their investment agreement.

The Company has entered into several financing transactions that resulted in the Company consolidating as VIEs the SPEs that were created to facilitate these transactions. See Note 2(p) for a discussion of the accounting policies applied to the consolidation of VIEs and transfers of financial assets in connection with financing transactions.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022

The Company has engaged in loan securitizations primarily for the purpose of obtaining improved overall financing terms as well as non-recourse financing on a portion of its residential whole loan portfolio. Notwithstanding the Company’s participation in these transactions, the risks facing the Company are largely unchanged as the Company remains economically exposed to the first loss position on the underlying assets transferred to the VIEs.

Loan Securitization Transactions

The following table summarizes the key details of the Company’s loan securitization transactions currently outstanding as of ~~June~~September 30, 2022 and December 31, 2021:


(Dollars in Thousands)	(Dollars in Thousands)	June 30, 2022				December 31, 2021				(Dollars in Thousands)	September 30, 2022				December 31, 2021
Aggregate unpaid principal balance of residential whole loans sold	Aggregate unpaid principal balance of residential whole loans sold	$	5,604,714			$	3,984,355			Aggregate unpaid principal balance of residential whole loans sold	$	6,497,783			$	3,984,355
Face amount of Senior Bonds issued by the VIE and purchased by third-party investors	Face amount of Senior Bonds issued by the VIE and purchased by third-party investors	$	5,042,556			$	3,667,790			Face amount of Senior Bonds issued by the VIE and purchased by third-party investors	$	5,792,100			$	3,667,790
Outstanding amount of Senior Bonds, at carrying value	Outstanding amount of Senior Bonds, at carrying value	$	1,050,998		(1)	$	1,334,342		(1)	Outstanding amount of Senior Bonds, at carrying value	$	972,058		(1)	$	1,334,342		(1)
Outstanding amount of Senior Bonds, at fair value	Outstanding amount of Senior Bonds, at fair value	$	2,323,718			$	1,316,131			Outstanding amount of Senior Bonds, at fair value	$	2,860,253			$	1,316,131
Outstanding amount of Senior Bonds, total	Outstanding amount of Senior Bonds, total	$	3,374,716			$	2,650,473			Outstanding amount of Senior Bonds, total	$	3,832,311			$	2,650,473
Weighted average fixed rate for Senior Bonds issued	Weighted average fixed rate for Senior Bonds issued	2.91		%	(2)	2.01		%	(2)	Weighted average fixed rate for Senior Bonds issued	3.23		%	(2)	2.01		%	(2)
Weighted average contractual maturity of Senior Bonds	Weighted average contractual maturity of Senior Bonds	37 years			(2)	36 years			(2)	Weighted average contractual maturity of Senior Bonds	37 years			(2)	36 years			(2)
Face amount of Senior Support Certificates received by the Company (3)	Face amount of Senior Support Certificates received by the Company (3)	$	529,502			$	283,930			Face amount of Senior Support Certificates received by the Company (3)	$	672,860			$	283,930
Cash received	Cash received	$	5,040,474			$	3,682,082			Cash received	$	5,762,491			$	3,682,082

(1)Net of ~~$4.0~~$3.7 million and $6.8 million of deferred financing costs at ~~June~~September 30, 2022 and December 31, 2021, respectively.

(2)At ~~June~~September 30, 2022 and December 31, 2021, ~~$1.4~~$1.8 billion and $329.0 million, respectively, of Senior Bonds sold in securitization transactions contained a contractual coupon step-up feature whereby the coupon increases by either 100, 200, or 300 basis points or more at defined dates ranging from 30 months, up to 3648 months from issuance if the bond is not redeemed before such date.

(3)Provides credit support to the Senior Bonds sold to third-party investors in the securitization transactions.

During the three and nine months ended ~~June~~September 30, 2022, the Company issued Senior Bonds with a current face of ~~$860.9~~$749.5 million and $2.1 billion to third-party investors for proceeds of ~~$847.1~~$722.0 million and $2.1 billion, respectively, before offering costs and accrued interest. The Senior Bonds issued by the Company during the three months ended ~~June~~September 30, 2022 are included in “Financing agreements, at fair value” (at carrying value) on the Company’s consolidated balance sheets (see Note 6).

As of ~~June~~September 30, 2022 and December 31, 2021, as a result of the transactions described above, securitized loans of approximately ~~$3.9~~$4.4 billion and $3.0 billion are included in “Residential whole loans” and REO with a carrying value of approximately ~~$33.5~~$34.9 million and $35.4 million are included in “Other assets” on the Company’s consolidated balance sheets, respectively. As of ~~June~~September 30, 2022 and December 31, 2021, the aggregate carrying value of Senior Bonds issued by consolidated VIEs was ~~$3.4~~$3.8 billion and $2.7 billion, respectively. These Senior Bonds are disclosed as “Securitized debt” and are included in Financing agreements on the Company’s consolidated balance sheets. The holders of the securitized debt have no recourse to the general credit of the Company, but the Company does have the obligation, under certain circumstances, to repurchase assets from the VIE upon the breach of certain representations and warranties with respect to the residential whole loans sold to the VIE. In the absence of such a breach, the Company has no obligation to provide any other explicit or implicit support to any VIE.

The Company concluded that the entities created to facilitate the loan securitization transactions are VIEs. The Company completed an analysis of whether each VIE created to facilitate the securitization transactions should be consolidated by the Company, based on consideration of its involvement in each VIE, including the design and purpose of the SPE, and whether its involvement reflected a controlling financial interest that resulted in the Company being deemed the primary beneficiary of each VIE. In determining whether the Company would be considered the primary beneficiary, the following factors were assessed:

•whether the Company has both the power to direct the activities that most significantly impact the economic performance of the VIE; and

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

•whether the Company has a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE.

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~JUNE 30, 2022~~

Based on its evaluation of the factors discussed above, including its involvement in the purpose and design of the entity, the Company determined that it was required to consolidate each VIE created to facilitate the loan securitization transactions.

Residential Whole Loans and REO (including Residential Whole Loans and REO transferred to consolidated VIEs)

Included on the Company’s consolidated balance sheets as of ~~June~~September 30, 2022 and December 31, 2021 are a total of $8.2 billion and $7.9 billion, respectively, of residential whole loans. These assets, excluding certain loans originated and held by Lima One, and certain of the Company’s REO assets, are directly owned by certain trusts established by the Company to acquire the loans and entities established in connection with the Company’s loan securitization transactions. The Company has assessed that these entities are required to be consolidated (see Notes 3 and 5(a)).

15. Segment Reporting

At ~~June~~September 30, 2022, the Company’s reportable segments include (i) mortgage-related assets and (ii) Lima One. The Corporate column in the table below primarily consists of corporate cash and related interest income, investments in loan originators and related economics, general and administrative expenses not directly attributable to Lima One, interest expense on unsecured convertible senior notes (Note 6), securitization issuance costs, ~~intangible assets,~~ and preferred stock dividends. ~~This new alignment replaces the Company’s historical reporting of a single reportable segment.~~

The following tables summarize segment financial information, which in total reconciles to the same data for the Company as a ~~whole. The Company is not presenting comparable segment statements of operations for the three and six months ended June 30, 2021 because the Company did not consolidate Lima One during those periods.~~whole:

(Dollars in Thousands) Mortgage-Related Assets Lima One Corporate Total
Three months ended June 30, 2022
Interest Income $ 84,732 $ 24,353 $ 236 $ 109,321
Interest Expense 39,889 12,916 3,937 56,742
Net Interest Income $ 44,843 $ 11,437 $ (3,701) $ 52,579
Provision for Credit Losses on Residential Whole Loans $ (1,785) $ (32) $ — $ (1,817)
Provision for Credit Losses on Other Assets — — (28,579) (28,579)
Net Interest Income after Provision for Credit Losses $ 43,058 $ 11,405 $ (32,280) $ 22,183
Net mark-to-market and other net loss on residential whole loans measured at fair value $ (175,281) $ (41,133) $ — $ (216,414)
Net gain on derivatives used for risk management purposes 44,161 3,643 — 47,804
Net mark-to-market on securitized debt at fair value 64,966 19,607 — 84,573
Net gain on real estate owned 7,150 35 — 7,185
Lima One - origination, servicing and other fee income — 10,673 — 10,673
Other (loss)/income, net (787) 129 (9,611) (10,269)
Total Other Loss, net $ (59,791) $ (7,046) $ (9,611) $ (76,448)
General and administrative expenses (including compensation) $ — $ 13,013 $ 16,554 $ 29,567
Loan servicing, financing, and other related costs 6,513 323 6,399 13,235
Amortization of intangible assets — — 3,300 3,300
Net Loss $ (23,246) $ (8,977) $ (68,144) $ (100,367)
Less Preferred Stock Dividend Requirement $ — $ — $ 8,219 $ 8,219
Net Loss Available to Common Stock and Participating Securities $ (23,246) $ (8,977) $ (76,363) $ (108,586)


(Dollars in Thousands)	Mortgage-Related Assets		Lima One		Corporate		Total
Three months ended September 30, 2022
Interest Income	$	90,406	$	31,883	$	1,583	$	123,872
Interest Expense	47,780		19,856		3,943		71,579
Net Interest Income	$	42,626	$	12,027	$	(2,360)	$	52,293
Provision for Credit Losses on Residential Whole Loans	(520)		(68)		—		(588)
Net Interest Income/(Loss) after Provision for Credit Losses	$	42,106	$	11,959	$	(2,360)	$	51,705

Net mark-to-market and other net loss on residential whole loans measured at fair value	$	(227,046)	$	(64,829)	$	—	$	(291,875)
Net gains on derivatives used for risk management purposes	86,944		24,872		—		111,816
Net mark-to-market on securitized debt measured at fair value	79,471		19,387		—		98,858
Net gain on real estate owned	3,860		—		—		3,860
Lima One - origination, servicing and other fee income	—		12,372		—		12,372
Other income/(loss), net	2,054		(60)		(1,216)		778
Total Other (Loss)/Income, net	$	(54,717)	$	(8,258)	$	(1,216)	$	(64,191)

General and administrative expenses (including compensation)	$	—	$	14,926	$	14,949	$	29,875
Loan servicing, financing, and other related costs	6,063		280		5,014		11,357
Amortization of intangible assets	—		1,300		—		1,300
Net Loss	$	(18,674)	$	(12,805)	$	(23,539)	$	(55,018)

Less Preferred Stock Dividend Requirement	$	—	$	—	$	8,218	$	8,218
Net Loss Available to Common Stock and Participating Securities	$	(18,674)	$	(12,805)	$	(31,757)	$	(63,236)

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~JUNE~~SEPTEMBER 30, 2022


(Dollars in Thousands)	(Dollars in Thousands)	Mortgage-Related Assets		Lima One		Corporate		Total		(Dollars in Thousands)	Mortgage-Related Assets		Lima One		Corporate		Total
Six months ended June 30, 2022
Three months ended September 30, 2021										Three months ended September 30, 2021
Interest Income	Interest Income	$	173,554	$	41,853	$	263	$	215,670	Interest Income	$	85,702	$	5,130	$	49	$	90,881
Interest Expense	Interest Expense	72,898		19,272		7,868		100,038		Interest Expense	23,346		1,790		3,929		29,065
Net Interest Income	Net Interest Income	$	100,656	$	22,581	$	(7,605)	$	115,632	Net Interest Income	$	62,356	$	3,340	$	(3,880)	$	61,816
Reversal of Provision/(Provision) for Credit Losses on Residential Whole Loans	Reversal of Provision/(Provision) for Credit Losses on Residential Whole Loans	1,731		(37)		—		1,694		Reversal of Provision/(Provision) for Credit Losses on Residential Whole Loans	9,783		(74)		—		9,709
Provision for Credit Losses on Other Assets		—		—		(28,579)		(28,579)
Net Interest Income after Reversal of Provision/(Provision) for Credit Losses	Net Interest Income after Reversal of Provision/(Provision) for Credit Losses	$	102,387	$	22,544	$	(36,184)	$	88,747	Net Interest Income after Reversal of Provision/(Provision) for Credit Losses	$	72,139	$	3,266	$	(3,880)	$	71,525

Net mark-to-market and other net loss on residential whole loans measured at fair value		$	(428,691)	$	(76,098)	$	—	$	(504,789)
Net mark-to-market and other net gain on residential whole loans measured at fair value										Net mark-to-market and other net gain on residential whole loans measured at fair value	$	10,475	$	11,340	$	—	$	21,815
Net gain on derivatives used for risk management purposes	Net gain on derivatives used for risk management purposes	130,396		11,509		—		141,905		Net gain on derivatives used for risk management purposes	2,085		—		—		2,085
Net mark-to-market on securitized debt at fair value		122,545		26,145		—		148,690
Net mark-to-market on securitized debt measured at fair value										Net mark-to-market on securitized debt measured at fair value	857		—		—		857
Net gain on real estate owned	Net gain on real estate owned	15,885		32		—		15,917		Net gain on real estate owned	6,806		23		—		6,829
Gain on investment in Lima One common equity										Gain on investment in Lima One common equity	—		—		38,933		38,933
Lima One - origination, servicing and other fee income	Lima One - origination, servicing and other fee income	—		25,167		—		25,167		Lima One - origination, servicing and other fee income	—		9,638		—		9,638
Other (loss)/income, net		(2,106)		340		(9,088)		(10,854)
Total Other Loss, net		$	(161,971)	$	(12,905)	$	(9,088)	$	(183,964)
Other Income, net										Other Income, net	1,441		5		12,843		14,289
Total Other Income, net										Total Other Income, net	$	21,664	$	21,006	$	51,776	$	94,446

General and administrative expenses (including compensation)	General and administrative expenses (including compensation)	$	—	$	25,232	$	32,588	$	57,820	General and administrative expenses (including compensation)	$	—	$	10,395	$	14,474	$	24,869
Loan servicing, financing, and other related costs	Loan servicing, financing, and other related costs	13,445		559		9,632		23,636		Loan servicing, financing, and other related costs	5,128		163		—		5,291
Amortization of intangible assets	Amortization of intangible assets	—		—		6,600		6,600		Amortization of intangible assets	—		3,300		—		3,300
Net Loss		$	(73,029)	$	(16,152)	$	(94,092)	$	(183,273)
Net Income										Net Income	$	88,675	$	10,414	$	33,422	$	132,511

Less Preferred Stock Dividend Requirement	Less Preferred Stock Dividend Requirement	$	—	$	—	$	16,438	$	16,438	Less Preferred Stock Dividend Requirement	$	—	$	—	$	8,218	$	8,218
Net Loss Available to Common Stock and Participating Securities		$	(73,029)	$	(16,152)	$	(110,530)	$	(199,711)
Net Income Available to Common Stock and Participating Securities										Net Income Available to Common Stock and Participating Securities	$	88,675	$	10,414	$	25,204	$	124,293

(Dollars in Thousands) Mortgage-Related Assets Lima One Corporate Total
June 30, 2022
Total Assets $ 6,976,030 $ 1,950,538 $ 553,058 $ 9,479,626
December 31, 2021
Total Assets $ 7,482,171 $ 1,203,174 $ 454,343 $ 9,139,688

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022


(Dollars in Thousands)	Mortgage-Related Assets		Lima One		Corporate		Total
Nine months ended September 30, 2022
Interest Income	$	263,960	$	73,736	$	1,846	$	339,542
Interest Expense	120,678		39,128		11,811		171,617
Net Interest Income	$	143,282	$	34,608	$	(9,965)	$	167,925
Reversal of Provision/(Provision) for Credit Losses on Residential Whole Loans	1,211		(105)		—		1,106
Provision for Credit Losses on Other Assets	—		—		(28,579)		(28,579)
Net Interest Income after Reversal of Provision/(Provision) for Credit Losses	$	144,493	$	34,503	$	(38,544)	$	140,452

Net mark-to-market and other net loss on residential whole loans measured at fair value	$	(655,737)	$	(140,927)	$	—	$	(796,664)
Net gain on derivatives used for risk management purposes	217,340		36,381		—		253,721
Net mark-to-market on securitized debt measured at fair value	202,016		45,532		—		247,548
Net gain on real estate owned	19,745		32		—		19,777
Lima One - origination, servicing and other fee income	—		37,539		—		37,539
Other (loss)/income, net	(52)		280		(10,304)		(10,076)
Total Other Loss, net	$	(216,688)	$	(21,163)	$	(10,304)	$	(248,155)

General and administrative expenses (including compensation)	$	—	$	40,158	$	47,537	$	87,695
Loan servicing, financing, and other related costs	19,508		839		14,646		34,993
Amortization of intangible assets	—		7,900		—		7,900
Net Loss	$	(91,703)	$	(35,557)	$	(111,031)	$	(238,291)

Less Preferred Stock Dividend Requirement	$	—	$	—	$	24,656	$	24,656
Net Loss Available to Common Stock and Participating Securities	$	(91,703)	$	(35,557)	$	(135,687)	$	(262,947)

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022


(Dollars in Thousands)	Mortgage-Related Assets		Lima One		Corporate		Total
Nine months ended September 30, 2021
Interest Income	$	251,168	$	5,130	$	162	$	256,460
Interest Expense	71,037		1,790		11,863		84,690
Net Interest Income	$	180,131	$	3,340	$	(11,701)	$	171,770
Reversal of Provision/(Provision) for Credit Losses on Residential Whole Loans	$	41,400	$	(74)	$	—	$	41,326
Net Interest Income/(Loss) after Provision for Credit Losses	$	221,531	$	3,266	$	(11,701)	$	213,096

Net mark-to-market and other net gain on residential whole loans measured at fair value	$	47,985	$	11,340	$	—	$	59,325
Net gains on derivatives used for risk management purposes	1,028		—		—		1,028
Net mark-to-market on securitized debt measured at fair value	8,254		—		—		8,254
Net gain on real estate owned	13,702		23		—		13,725
Gain on investment in Lima One common equity	—		—		38,933		38,933
Lima One - origination, servicing and other fee income	—		9,638		—		9,638
Other Income, net	1,078		5		18,427		19,510
Total Other Income, net	$	72,047	$	21,006	$	57,360	$	150,413

General and administrative expenses (including compensation)	$	—	$	10,395	$	46,476	$	56,871
Loan servicing, financing, and other related costs	18,426		163		2		18,591
Amortization of intangible assets	—		3,300		—		3,300
Net Income/(Loss)	$	275,152	$	10,414	$	(819)	$	284,747

Less Preferred Stock Dividend Requirement	$	—	$	—	$	24,656	$	24,656
Net Income/(Loss) Available to Common Stock and Participating Securities	$	275,152	$	10,414	$	(25,475)	$	260,091


(Dollars in Thousands)	Mortgage-Related Assets		Lima One		Corporate		Total
September 30, 2022
Total Assets	$	6,644,958	$	2,353,657	$	521,231	$	9,519,846

December 31, 2021
Total Assets	$	7,567,084	$	1,200,737	$	371,867	$	9,139,688

Lima One Segment

On July 1, 2021, the Company completed the acquisition of Lima One Holdings, LLC, the parent company of Lima One Capital, LLC (collectively, “Lima One”), a leading originator and servicer of business purpose loans.

The Lima One segment includes the stand-alone mortgage origination and servicing business of Lima One, including related goodwill, intangible assets, and direct expenses, plus Lima One-related residential whole loans and REO (defined as both those owned by Lima One on the acquisition date and those originated by Lima One since the acquisition date) and the economics related thereto (including any related taxes and the economics of associated financing and hedging instruments), all

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2022

as recorded under GAAP. Associated financing economics are equal to the results of direct financings of Lima One-related residential whole loans and REO plus allocations of the results of financingswhich include Lima One related residential whole loans and REO as part of their collateral, based on the relative

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~JUNE 30, 2022~~

carrying values of the financed assets. Associated hedging economics are equal to allocations of the Company’s overall hedging results based on the relative estimated duration of each asset class hedged and the relative fair values of assets within each asset class.

Mortgage-Related Assets Segment

This segment is comprised of the remainder of the Company’s investments (including any related taxes and the economics of associated financing and hedging instruments).

16. Subsequent Events

Securitizations of Business Purpose Loans

Subsequent to quarter end, the Company completed 2a loan ~~securitizations totaling $550.2 million, which generated additional liquidity~~securitization of ~~approximately $64.8~~Single-family rental loans with a UPB of $234.8 million.

5557

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

In this Quarterly Report on Form 10-Q, we refer to MFA Financial, Inc. and its subsidiaries as “the Company,” “MFA,” “we,” “us,” or “our,” unless we specifically state otherwise or the context otherwise indicates.

The following discussion should be read in conjunction with our financial statements and accompanying notes included in Item 1 of this Quarterly Report on Form 10-Q as well as our Annual Report on Form 10-K for the year ended December 31, 2021.

Forward Looking Statements

When used in this Quarterly Report on Form 10-Q, in future filings with the SEC or in press releases or other written or oral communications, statements which are not historical in nature, including those containing words such as “will,” “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “should,” “could,” “would,” “may,” the negative of these words or similar expressions, are intended to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act and, as such, may involve known and unknown risks, uncertainties and assumptions.

These forward-looking statements include information about possible or assumed future results with respect to our business, financial condition, liquidity, results of operations, plans and objectives. Among the important factors that could cause our actual results to differ materially from those projected in any forward-looking statements we make are: changes in inflation and interest rates and the market (i.e., fair) value of our residential whole loans, MBS, securitized debt and other assets, ~~and~~as well as changes in the value of our liabilities accounted for at fair value through earnings; the effectiveness of hedging transactions; changes in the prepayment rates on residential mortgage assets, an increase of which could result in a reduction of the yield on certain investments in our portfolio and could require us to reinvest the proceeds received by us as a result of such prepayments in investments with lower coupons, while a decrease in which could result in an increase in the interest rate duration of certain investments in our portfolio making their valuation more sensitive to changes in interest rates and could result in lower forecasted cash flows; credit risks underlying our assets, including changes in the default rates and management’s assumptions regarding default rates on the mortgage loans in our residential whole loan portfolio; our ability to borrow to finance our assets and the terms, including the cost, maturity and other terms, of any such borrowings; implementation of or changes in government regulations or programs affecting our business; our estimates regarding taxable income the actual amount of which is dependent on a number of factors, including, but not limited to, changes in the amount of interest income and financing costs, the method elected by us to accrete the market discount on residential whole loans and the extent of prepayments, realized losses and changes in the composition of our residential whole loan portfolios that may occur during the applicable tax period, including gain or loss on any MBS disposals and whole loan modifications, foreclosures and liquidations; the timing and amount of distributions to stockholders, which are declared and paid at the discretion of our Board and will depend on, among other things, our taxable income, our financial results and overall financial condition and liquidity, maintenance of our REIT qualification and such other factors as the Board deems relevant; our ability to maintain our qualification as a REIT for federal income tax purposes; our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended (or the Investment Company Act), including statements regarding the concept release issued by the SEC relating to interpretive issues under the Investment Company Act with respect to the status under the Investment Company Act of certain companies that are engaged in the business of acquiring mortgages and mortgage-related interests; our ability to continue growing our residential whole loan portfolio, which is dependent on, among other things, the supply of loans offered for sale in the market; targeted or expected returns on our investments in recently-originated mortgage loans, the performance of which is, similar to our other mortgage loan investments, subject to, among other things, differences in prepayment risk, credit risk and financing costs associated with such investments; risks associated with the ongoing operation of Lima One Holdings, LLC (including, without limitation, unanticipated expenditures relating to or liabilities arising from its operation (including, among other things, a failure to realize management’s assumptions regarding expected growth in business purpose loan (BPL) origination volumes and credit risks underlying BPLs, including changes in the default rates and management’s assumptions regarding default rates on the BPLs originated by Lima One); expected returns on our investments in nonperforming residential whole loans (or NPLs), which are affected by, among other things, the length of time required to foreclose upon, sell, liquidate or otherwise reach a resolution of the property underlying the NPL, home price values, amounts advanced to carry the asset (e.g., taxes, insurance, maintenance expenses, etc. on the underlying property) and the amount ultimately realized upon resolution of the asset; targeted or expected returns on our investments in recently-originated loans, the performance of which is, similar to our other mortgage loan investments, subject to, among other things, differences in prepayment risk, credit risk and financing cost associated with such investments; risks associated with our investments in MSR-related assets, including servicing, regulatory and economic risks, risks associated with our investments in loan ~~originators,~~originators; risks associated with investing in real estate assets generally, including changes in business conditions and the general economy and risks associated with the integration and ongoing operation of Lima One Holdings, LLC (including, without limitation, unanticipated expenditures relating to or liabilities arising from the transaction and/or the inability to obtain, or delays in obtaining, expected benefits (including expected growth in loan origination volumes) from the transaction); and other risks, uncertainties and factors described in the annual, quarterly and current reports that we file with the SEC. All forward-looking statements are based on beliefs, assumptions and expectations of our future performance, taking into account all information

Table of Contents

currently available. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. New risks and uncertainties arise over time and it is not possible to predict

~~Table of Contents~~

those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Business/General

We are a specialty finance company that invests in and finances residential mortgage assets. We invest, on a leveraged basis, in residential whole loans, residential MBS, MSR-related assets and other real estate assets. Through certain of our subsidiaries, we also originate and service business purpose loans for real estate investors. Our principal business objective is to deliver shareholder value through the generation of distributable income and through asset performance linked to residential mortgage credit fundamentals. We selectively invest in residential mortgage assets with a focus on credit analysis, projected prepayment rates, interest rate sensitivity and expected return. We are an internally-managed real estate investment trust.

At ~~June~~September 30, 2022, we had total assets of approximately $9.5 billion, of which $8.2 billion, or 86%, represented residential whole loans. Our ~~Purchased Performing Loans, which, as of June 30, 2022, comprised approximately 83% of our~~ residential whole loans ~~include:~~include primarily: (i) loans to finance (or refinance) one-to-four family residential properties that are not considered to meet the definition of a “Qualified Mortgage” in accordance with guidelines adopted by the Consumer Financial Protection Bureau (or Non-QM loans), (ii) short-term business purpose loans collateralized by residential properties made to non-occupant borrowers who intend to rehabilitate and sell the property for a profit (or ~~Rehabilitation loans or Fix and Flip~~Residential transition loans), (iii) business purpose loans to finance (or refinance) non-owner occupied one-to-four family residential properties that are rented to one or more tenants (or Single-family rental loans), (iv) loans on investor properties that conform to the standards for purchase by a federally chartered corporation, such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”) (or Agency eligible investor loans), ~~and~~ (v) previously originated loans secured by residential real estate that is generally owner occupied (or Seasoned performing loans). and (vi) re-performing loans on which a borrower was previously delinquent but has resumed repaying (or RPLs) and NPLs. In addition, at ~~June~~September 30, 2022, we had approximately ~~$245.6~~$227.4 million in investments in Securities, at fair value, ~~which represented approximately 3% of our total assets. At such date, our Securities, at fair value included~~including MSR-related assets and ~~CRT securities. Our MSR-related assets include term notes whose cash flows are considered to be largely dependent on MSR collateral.~~MBS. Our remaining investment-related assets, which represent approximately 3% of our total assets at ~~June~~September 30, 2022, were primarily comprised of REO, capital contributions made to loan origination partners, other interest-earning assets, and loan-related receivables.

The results of our business operations are affected by a number of factors, many of which are beyond our control, and primarily depend on, among other things, the level of our net interest income and the market value of our assets, liabilities and hedges that are accounted for at fair value through earnings, which is driven by numerous factors, including the supply and demand for residential mortgage assets in the marketplace, the terms and availability of adequate financing, general economic and real estate conditions (both on a national and local level), the impact of government actions in the real estate and mortgage sector, and the credit performance of our credit sensitive residential mortgage assets. Changes in these factors, or uncertainty in the market regarding the potential for changes in these factors, can result in significant changes in the value and/or performance of our investment portfolio. Further, our GAAP results may be impacted by market volatility, resulting in changes in market values of certain financial instruments for which changes in fair value are recorded in net income each period, including certain residential whole loans, securitized debt and Swaps. Our net interest income varies primarily as a result of changes in interest rates, the slope of the yield curve (i.e., the differential between long-term and short-term interest rates), borrowing costs (i.e., our interest expense), the level of loan delinquencies, which may result in changes in the amount of non-accrual loans, and prepayment speeds, the behavior of which involves various risks and uncertainties. Interest rates and conditional prepayment rates (or CPRs) (which is an annualized measure of the amount of unscheduled principal prepayments on an asset as a percentage of the asset balance), vary according to the type of investment, conditions in the financial markets, competition and other factors, none of which can be predicted with any certainty. Our financial results are impacted by estimates of credit losses that are required to be recorded when loans that are not accounted for at fair value through net income are acquired or originated, as well as changes in these credit loss estimates that will be required to be made periodically.

With respect to our business operations, increases in interest rates, in general, may over time cause: (i) the interest expense associated with our borrowings to increase; (ii) the value of certain of our residential mortgage assets and securitized debt to decline; (iii) coupons on our adjustable-rate assets to reset, on a delayed basis, to higher interest rates; (iv) prepayments on our assets to decline, thereby slowing the amortization of purchase premiums and the accretion of our purchase discounts, and slowing our ability to redeploy capital to generally higher yielding investments; and (v) the value of our derivative hedging instruments, if any, to increase. Conversely, decreases in interest rates, in general, may over time cause: (i) the interest expense associated with our borrowings to decrease; (ii) the value of certain of our residential mortgage assets and securitized debt, to increase; (iii) coupons on our adjustable-rate assets, on a delayed basis, to lower interest rates; (iv) prepayments on our assets to

Table of Contents

increase, thereby accelerating the amortization of purchase premiums and the accretion of our purchase discounts, and

~~Table of Contents~~

accelerating the redeployment of our capital to generally lower yielding investments; and (v) the value of our derivative hedging instruments, if any, to decrease. Further, changes in credit spreads will also impact the valuation of our residential whole loans and securitized debt, which could result in volatility in GAAP earnings. In addition, our borrowing costs and credit lines are further affected by the type of collateral we pledge and general conditions in the credit market.

Our investments in residential mortgage assets expose us to credit risk, meaning that we are generally subject to credit losses due to the risk of delinquency, default and foreclosure on the underlying real estate collateral. Our investment process for credit sensitive assets focuses primarily on quantifying and pricing credit risk. With respect to investments in Purchased Performing Loans, we believe that sound underwriting standards, including low LTVs at origination, significantly mitigate our risk of loss. Further, we believe the discounted purchase prices paid on Purchased Non-performing and Purchased Credit Deteriorated Loans mitigate our risk of loss in the event that, as we expect on most such investments, we receive less than 100% of the par value of these investments.

Premiums arise when we acquire an MBS at a price in excess of the aggregate principal balance of the mortgages securing the MBS (i.e., par value) or when we acquire residential whole loans at a price in excess of their aggregate principal balance. Conversely, discounts arise when we acquire an MBS at a price below the aggregate principal balance of the mortgages securing the MBS or when we acquire residential whole loans at a price below their aggregate principal balance. Accretable purchase discounts on these investments are accreted to interest income. Premiums paid to purchase loans, primarily on certain of our Non-QM loans, business purpose loans and Agency eligible investor loans, are amortized against interest income over the life of the investment using the effective yield method, adjusted for actual prepayment activity. An increase in the prepayment rate, as measured by the CPR, will typically accelerate the amortization of purchase premiums, thereby reducing the interest income earned on these assets.

CPR levels are impacted by, among other things, conditions in the housing market, new regulations, government and private sector initiatives, interest rates, availability of credit to home borrowers, underwriting standards and the economy in general. In particular, CPR reflects the conditional prepayment rate, which measures voluntary prepayments of a loan, and the conditional default rate (or CDR) measures involuntary prepayments resulting from defaults. CPRs on our residential mortgage securities and whole loans may differ significantly. For the three months ended ~~June~~September 30, 2022, the average CPRs on certain of our loan portfolios were: ~~19.5%~~11.8% for Non-QM loans, ~~14.7%~~8.7% for Single-family rental loans, ~~10.9%~~7.2% for Purchased Credit Deteriorated loans, and ~~12.7%~~12.4% for Purchased Non-Performing loans.

It is generally our business strategy to hold our residential mortgage assets as long-term investments. On at least a quarterly basis, excluding investments for which the fair value option has been elected or for which specialized loan accounting is otherwise applied, we assess our ability and intent to continue to hold each asset and, as part of this process, we monitor our investments in securities that are designated as AFS for impairment. A change in our ability and/or intent to continue to hold any of these securities that are in an unrealized loss position, or a deterioration in the underlying characteristics of these securities, could result in our recognizing future impairment charges or a loss upon the sale of any such security.

Our residential mortgage investments have longer-term contractual maturities than our non-securitization related financing liabilities. Even though the majority of our investments have interest rates that adjust over time based on short-term changes in corresponding interest rate indices (typically following an initial fixed-rate period for our Hybrids), the interest rates we pay on our borrowings will typically change at a faster pace than the interest rates we earn on our investments. In order to reduce this interest rate risk exposure, we may enter into derivative instruments, which currently include ~~Swaps and short positions in to be announced (or TBA) securities.~~Swaps.

5860

Table of Contents

Recent Market Conditions and Our Strategy

For all periods presented, all per share amounts and common shares outstanding have been adjusted on a retroactive basis to reflect the Company’s one-for-four reverse stock split which was effected following the close of business on April 4, 2022.

The ~~second~~third quarter of 2022 ~~continued to be an~~was another extremely challenging period for fixed income investors, and exceptionally so for mortgage investors, including us, and was characterized by further increases in interest rates across the yield curve as well as wider mortgage and credit spreads. We continued to address these challenges by ~~taking steps~~prioritizing liquidity, managing hedging activities and completing additional loan securitizations to further ~~hedge~~reduce our ~~exposure to interest rate risk, closely managing liquidity and shifting our funding mix to decrease~~reliance on financing with recourse mark-to-market ~~financing and increase~~collateral provisions by increasing non-recourse, non-mark-to-market securitized debt. ~~Specifically, we added $0.7 billion in interest rate swaps and completed additional securitizations.~~ While higher absolute interest rates and wider spreads on securitized mortgage assets continue to pressure mortgage loan pricing, ~~the~~we believe that our additional risk management measures ~~taken did mitigate~~partially mitigated the impact of the interest rate environment, ~~and resulted in a moderate~~thereby moderating the book value decline for MFA.

~~Second~~Third quarter 2022 Portfolio Activity and impact on financial results

At ~~June~~September 30, 2022, our residential mortgage asset portfolio, which includes residential whole loans and REO, and Securities, at fair value was approximately $8.6 billion compared to ~~$8.7~~$8.6 billion at ~~March 31,~~June 30, 2022.

The following table presents the activity for our residential mortgage asset portfolio for the three months ended ~~June~~September 30, 2022:


(In Millions)	(In Millions)	March 31, 2022		Runoff (1)		Acquisitions (2)		Other (3)		June 30, 2022		Change		(In Millions)	June 30, 2022		Runoff (1)		Acquisitions (2)		Other (3)		September 30, 2022		Change
Residential whole loans and REO	Residential whole loans and REO	$	8,407	$	(585)	$	729	$	(225)	$	8,326	$	(81)	Residential whole loans and REO	$	8,326	$	(417)	$	710	$	(292)	$	8,327	$	1
Securities, at fair value	Securities, at fair value	250		(1)		—		(3)		246		(4)		Securities, at fair value	246		(1)		—		(18)		227		(19)
Totals	Totals	$	8,657	$	(586)	$	729	$	(228)	$	8,572	$	(85)	Totals	$	8,572	$	(418)	$	710	$	(310)	$	8,554	$	(18)

(1) Primarily includes principal repayments and sales of REO.

(2) Includes draws on previously originated ~~Rehabilitation~~Residential transition loans.

(3) Primarily includes changes in fair value and changes in the allowance for credit losses.

At ~~June~~September 30, 2022, our total recorded investment in residential whole loans and REO was $8.3 billion, or ~~97.1%~~97.3% of our residential mortgage asset portfolio. Of this amount, ~~$6.8~~$6.9 billion are Purchased Performing Loans, ~~$474.9~~$457.3 million are Purchased Credit Deteriorated Loans and ~~$922.1~~$847.6 million are Purchased Non-performing Loans. Loan acquisition activity of ~~$728.6~~$710.4 million for the three months ended ~~June~~September 30, 2022 included ~~$220.1~~$178.7 million of Non-QM loans and ~~$508.5~~$519.6 million of business purpose loans (including draws on ~~Rehabilitation~~Residential transition loans). For the three months ended ~~June~~September 30, 2022, we recognized approximately ~~$102.4~~$114.4 million of residential whole loan interest income on our consolidated statements of operations, representing an effective yield of ~~4.85%~~5.30%, with Purchased Performing Loans generating an effective yield of ~~4.20%~~4.75%, Purchased Credit Deteriorated Loans generating an effective yield of ~~6.85%~~6.49% and Purchased Non-performing Loans generating an effective yield of ~~9.40%~~9.84%. All of our Purchased Non-performing Loans and certain of our Purchased Performing Loans are measured at fair value as a result of the election of the fair value option at acquisition. Included in earnings in Other income, net are net losses on these loans of ~~$216.4~~$291.9 million for the three months ended ~~June~~September 30, 2022. At ~~June~~September 30, 2022 and ~~March 31,~~June 30, 2022, we had REO with an aggregate carrying value of ~~$135.8~~$132.7 million and ~~$156.2~~$135.8 million, respectively, which is included in Other assets on our consolidated balance sheets.

At ~~June~~September 30, 2022, our Securities, at fair value totaled ~~$245.6~~$227.4 million and included ~~$152.9~~$148.2 million of MSR-related assets and ~~$92.7~~$79.2 million of CRT securities. The net yield on our Securities, at fair value was 11.06% for the three months ended September 30, 2022, compared to 10.09% for the three months ended June 30, ~~2022, compared to 10.13% for the three months ended March 31,~~ 2022.

For the three months ended ~~June~~September 30, 2022, we recorded a provision for credit losses on residential whole loans held at carrying value of ~~$1.8 million.~~$588,000. The provision recorded in the ~~second~~third quarter primarily reflects adjustments to lower future estimates of prepayment speeds given recent and expected future increases in market interest rates, partially offset by the run-off of loans held at carrying value. The total allowance for credit losses recorded on residential whole loans held at carrying value at ~~June~~September 30, 2022 was ~~$36.9~~$37.2 million. In addition, as of ~~June~~September 30, 2022, CECL reserves for credit losses totaling approximately ~~$110,000~~$84,000 were recorded related to undrawn commitments on loans held at carrying value. ~~Further,~~During the three months ended June 30, 2022, we recorded an impairment charge in earnings of $28.6 million against the carrying value of our investment in one loan origination partner, bringing the net carrying value of this investment to zero at June 30, 2022. These investments, which were legally structured as

~~Table of Contents~~

preferred equity interests, are nonetheless accounted for by the Company as debt instruments, based on an evaluation of the Company’s rights and obligations under the terms of the agreements.

Table of Contents

During the ~~second~~third quarter of 2022, we continued to execute on our strategy of entering into more durable forms of financing by completing ~~two~~three securitizations ~~consisting~~with unpaid principal balance (or UPB) of ~~$509.5~~loans sold of $893.1 million. This included $336.1 million of ~~business purpose~~re-performing loans, ~~including our first securitization of approximately $250.0~~$214.5 million of ~~Rehabilitation loans. We also completed another securitization~~Single-family rental loans, and $342.5 million of Non-QM ~~loans totaling $540.7 million, with a weighted average coupon of bonds sold of 4.00%, providing~~loans. These securitizations provided longer term, non-recourse, non-mark-to-market financing. Subsequent to the ~~second~~third quarter, we completed ~~two~~one additional ~~securitizations~~securitization of Single-family rental loans totaling ~~$550.2~~$234.8 million, further reducing our use of recourse, mark-to-market financing. During the ~~second~~third quarter of 2022, interest rates again increased and credit spreads widened further, ~~widened,~~ impacting the values of the majority of our residential whole loan portfolios and associated financing liabilities and hedges, which resulted in significant mark-to-market losses in our GAAP financial results. ~~Market observers~~We continue to ~~scrutinize~~closely follow the actions of the Federal Reserve and the pace at which ~~the Federal Reserve will~~it has and is expected to further increase interest rates ~~during the remainder of 2022~~ and the impact such rate increases ~~will~~would be expected to have on levels of inflation, ~~and~~ the overall economic ~~environment.~~environment and our business.

Our net loss for the three months ended September 30, 2022 was ($63.2) million, or ($0.62) per common share. Distributable Earnings, a non-GAAP financial measure, was $28.2 million, or $0.28 per common share. For additional information regarding the calculation of Distributable Earnings, including a reconciliation to GAAP Net Income, refer to “Reconciliation of GAAP and Non-GAAP Financial Measures” below.

Our GAAP book value per common share was ~~$16.42~~$15.31 as of ~~June~~September 30, 2022. Book value per common share decreased from ~~$17.84~~$16.42 as of ~~March 31,~~June 30, 2022. Economic book value per common share, a non-GAAP financial measure of our financial position that adjusts GAAP book value by the amount of unrealized mark-to-market gains or losses on our residential whole loans and securitized debt held at carrying value, was ~~$17.25~~$15.82 as of ~~June~~September 30, 2022, a decrease from ~~$18.81~~$17.25 as of ~~March 31,~~June 30, 2022. Decreases in GAAP and Economic book value during the ~~second~~third quarter of 2022 primarily reflect declines in the fair value of our Residential whole loan portfolios due to increased interest rates and widening spreads. For additional information regarding the calculation of Economic book value per share, including a reconciliation to GAAP book value per share, refer to ~~“Economic Book Value”~~“Reconciliation of GAAP and Non-GAAP Financial Measures” below.

Information About Our Assets

The table below presents certain information about our asset allocation at ~~June~~September 30, 2022:

ASSET ALLOCATION


(Dollars in Millions)	(Dollars in Millions)	Purchased Performing Loans (1)			Purchased Credit Deteriorated Loans (2)			Purchased Non-Performing Loans			Securities, at fair value			Real Estate Owned			Other, net (3)		Total			(Dollars in Millions)	Purchased Performing Loans (1)			Purchased Credit Deteriorated Loans (2)			Purchased Non-Performing Loans			Securities, at fair value			Real Estate Owned			Other, net (3)		Total
Fair Value/Carrying Value	Fair Value/Carrying Value	$	6,794		$	475		$	922		$	246		$	136		$	705	$	9,278		Fair Value/Carrying Value	$	6,889		$	457		$	848		$	227		$	133		$	769	$	9,323

Financing Agreements with Non-mark-to-market Collateral Provisions	Financing Agreements with Non-mark-to-market Collateral Provisions	(589)			(115)			(192)			—			(9)			—		(905)			Financing Agreements with Non-mark-to-market Collateral Provisions	(963)			(36)			(98)			—			(8)			—		(1,105)
Financing Agreements with Mark-to-market Collateral Provisions	Financing Agreements with Mark-to-market Collateral Provisions	(2,223)			(99)			(129)			(158)			(16)			—		(2,625)			Financing Agreements with Mark-to-market Collateral Provisions	(1,756)			(92)			(119)			(143)			(15)			—		(2,125)
Securitized Debt	Securitized Debt	(2,904)			(177)			(275)			—			(19)			��		(3,375)			Securitized Debt	(3,203)			(251)			(361)			—			(17)			—		(3,832)
Convertible Senior Notes	Convertible Senior Notes	—			—			—			—			—			(227)		(227)			Convertible Senior Notes	—			—			—			—			—			(227)		(227)
Net Equity Allocated	Net Equity Allocated	$	1,078		$	84		$	326		$	88		$	92		$	478	$	2,146		Net Equity Allocated	$	967		$	78		$	270		$	84		$	93		$	542	$	2,034
Debt/Net Equity Ratio (4)	Debt/Net Equity Ratio (4)	5.3		x	4.7		x	1.8		x	1.8		x	0.5		x			3.3		x	Debt/Net Equity Ratio (4)	6.1		x	4.9		x	2.1		x	1.7		x	0.4		x			3.6		x

(1)Includes ~~$3.5~~$3.4 billion of Non-QM loans, ~~$1.0~~$1.2 billion of ~~Rehabilitation~~Residential transition loans, $1.3 billion of Single-family rental loans, ~~$92.9~~$87.0 million of Seasoned performing loans, and ~~$912.2~~$853.0 million of Agency eligible investor loans. At ~~June~~September 30, 2022, the total fair value of these loans is estimated to be approximately ~~$6.7~~$6.8 billion.

(2)At ~~June~~September 30, 2022, the total fair value of these loans is estimated to be approximately ~~$528.4~~$485.4 million.

(3)Includes ~~$385.6~~$434.1 million of cash and cash equivalents, ~~$159.7~~$167.3 million of restricted cash, and ~~$32.0~~$30.4 million of capital contributions made to loan origination partners, as well as other assets and other liabilities.

(4)Total Debt/Net Equity ratio represents the sum of borrowings under our financing agreements noted above as a multiple of net equity allocated.

6062

Table of Contents

Residential Whole Loans

The following table presents the contractual maturities of our residential whole loan portfolios at ~~June~~September 30, 2022. Amounts presented do not reflect estimates of prepayments or scheduled amortization.


(In Thousands)	(In Thousands)	Purchased Performing Loans (1)		Purchased Credit Deteriorated Loans (2)		Purchased Non-Performing Loans		(In Thousands)	Purchased Performing Loans (1)		Purchased Credit Deteriorated Loans (2)		Purchased Non-Performing Loans
Amount due:	Amount due:							Amount due:
Within one year	Within one year	$	501,580	$	964	$	3,367	Within one year	$	570,521	$	915	$	2,785
After one year:	After one year:							After one year:
Over one to five years	Over one to five years	604,287		2,932		3,267		Over one to five years	740,707		2,881		3,634
Over five years	Over five years	5,701,266		494,421		915,424		Over five years	5,591,771		476,883		841,144
Total due after one year	Total due after one year	$	6,305,553	$	497,353	$	918,691	Total due after one year	$	6,332,478	$	479,764	$	844,778
Total residential whole loans	Total residential whole loans	$	6,807,133	$	498,317	$	922,058	Total residential whole loans	$	6,902,999	$	480,679	$	847,563

(1)Excludes an allowance for credit losses of ~~$13.5~~$13.8 million at ~~June~~September 30, 2022.

(2)Excludes an allowance for credit losses of $23.4 million at ~~June~~September 30, 2022.

The following table presents, at ~~June~~September 30, 2022, the dollar amount of certain of our residential whole loans, contractually maturing after one year, and indicates whether the loans have fixed interest rates or adjustable interest rates:


(In Thousands)	(In Thousands)	Purchased Performing Loans (1)(2)		Purchased Credit Deteriorated Loans (1)(3)		Purchased Non-Performing Loans (1)		(In Thousands)	Purchased Performing Loans (1)(2)		Purchased Credit Deteriorated Loans (1)(3)		Purchased Non-Performing Loans (1)
Interest rates:	Interest rates:							Interest rates:
Fixed	Fixed	$	4,952,832	$	420,471	$	734,282	Fixed	$	5,050,155	$	406,121	$	676,408
Adjustable	Adjustable	1,352,721		76,882		184,409		Adjustable	1,282,323		73,643		168,370
Total	Total	$	6,305,553	$	497,353	$	918,691	Total	$	6,332,478	$	479,764	$	844,778

(1)Includes loans on which borrowers have defaulted and are not making payments of principal and/or interest as of ~~June~~September 30, 2022.

(2)Excludes an allowance for credit losses of ~~$13.5~~$13.8 million at ~~June~~September 30, 2022.

(3)Excludes an allowance for credit losses of $23.4 million at ~~June~~September 30, 2022.

Securities, at Fair Value

The following table presents information with respect to our Securities, at fair value at ~~June~~September 30, 2022 and December 31, 2021:


(Dollars in Thousands)	(Dollars in Thousands)	June 30, 2022			December 31, 2021			(Dollars in Thousands)	September 30, 2022			December 31, 2021
MSR-Related Assets	MSR-Related Assets							MSR-Related Assets
Face/Par	Face/Par	$	154,350		$	154,350		Face/Par	$	154,350		$	154,350
Fair Value	Fair Value	152,927			153,771			Fair Value	148,160			153,771
Amortized Cost	Amortized Cost	125,147			121,376			Amortized Cost	126,737			121,376
Weighted average yield (1)	Weighted average yield (1)	10.84		%	10.30		%	Weighted average yield (1)	12.73		%	10.30		%
Weighted average time to maturity	Weighted average time to maturity	1.2 years			1.7 years			Weighted average time to maturity	0.9 years			1.7 years

CRT Securities	CRT Securities							CRT Securities
Face/Par	Face/Par	$	97,190		$	99,999		Face/Par	$	81,138		$	99,999
Fair Value	Fair Value	92,686			102,914			Fair Value	79,247			102,914
Amortized Cost	Amortized Cost	86,106			86,643			Amortized Cost	70,611			86,643
Weighted average yield (1)	Weighted average yield (1)	10.31		%	10.52		%	Weighted average yield (1)	9.54		%	10.52		%
Weighted average time to maturity	Weighted average time to maturity	17.8 Years			18.5 years			Weighted average time to maturity	19.3 Years			18.5 years

(1)Weighted average yield is annualized interest income divided by average amortized cost for Securities, at fair value held at ~~June~~September 30, 2022 and December 31, 2021.

6163

Table of Contents

Tax Considerations

Current period estimated taxable income

We estimate that for the ~~six~~nine months ended ~~June~~September 30, 2022, our REIT taxable income was approximately ~~$25.0~~$38.5 million.

Key differences between GAAP net income and REIT Taxable Income

Residential Whole Loans and Securities

The determination of taxable income attributable to residential whole loans and securities is dependent on a number of factors, including principal payments, defaults, loss mitigation efforts and loss severities. In estimating taxable income for such investments during the year, management considers estimates of the amount of discount expected to be accreted. Such estimates require significant judgment and actual results may differ from these estimates.

Potential timing differences can arise with respect to the accretion of discount and amortization of premium into income as well as the recognition of gain or loss for tax purposes as compared to GAAP. For example: a) while our REIT uses fair value accounting for GAAP in some instances, it generally is not used for purposes of determining taxable income; b) impairments generally are not recognized by us for income tax purposes until the asset is written-off or sold; c) capital losses may only be recognized by us to the extent of its capital gains; capital losses in excess of capital gains generally are carried over by us for potential offset against future capital gains; and d) tax hedge gains and losses resulting from the termination of interest rate swaps by us generally are amortized over the remaining term of the swap.

Securitization

Generally, securitization transactions for GAAP and tax can be characterized as either sales or financings, depending on transaction type, structure and available elections. For GAAP purposes, our securitizations have been treated as on-balance sheet financing transactions. For tax purposes, they have been characterized as both financing and sale transactions.

Where a securitization has been characterized as a sale, gain or loss is recognized for tax purposes. In addition, we own or may in the future acquire interests in securitization and/or re-securitization trusts, in which several of the classes of securities are or will be issued with original issue discount (or OID). As the holder of the retained interests in the trust, for tax purposes we generally will be required to include OID in our current gross interest income over the term of the applicable securities as the OID accrues. The rate at which the OID is recognized into taxable income is calculated using a constant rate of yield to maturity, with realized losses impacting the amount of OID recognized in REIT taxable income once they are actually incurred. REIT taxable income may be recognized in excess of economic income (i.e., OID) or in advance of the corresponding cash flow from these assets, thereby affecting our dividend distribution requirement to stockholders.

For securitization and/or re-securitization transactions that were treated as a sale of the underlying collateral for tax purposes, the unwinding of any such transaction will likely result in taxable income or loss. Given that securitization and re-securitization transactions are typically accounted for as financing transactions for GAAP purposes, such income or loss is not likely to be recognized for GAAP. As a result, the income recognized from securitization and re-securitization transactions may differ for tax and GAAP purposes.

Whether our investments are held by our REIT or one of its Taxable REIT Subsidiaries (TRS)

We estimate that for the ~~six~~nine months ended ~~June~~September 30, 2022, our gross TRS taxable loss will be ~~$80.9~~$139.5 million and that we will not utilize any of our net operating loss; resulting in a net TRS taxable loss of ~~$80.9~~$139.5 million. Net income generated by our TRS subsidiaries is included in consolidated GAAP net income, but may not be included in REIT taxable income in the same period. REIT taxable income generally does not include taxable income of the TRS unless and until it is distributed to the REIT. For example, because our securitization transactions that are treated as a sale for tax purposes are undertaken by a domestic TRS, any gain or loss recognized on the sale is not included in our REIT taxable income until it is distributed by the TRS. Similarly, the income earned from loans, securities, REO and other investments held by our domestic TRS is excluded from REIT taxable income until it is distributed by the TRS. Net income of our foreign domiciled TRS subsidiaries is included in REIT taxable income as if distributed to the REIT in the taxable year it is earned by the foreign domiciled TRS.

Consequently, our REIT taxable income calculated in a given period may differ significantly from our GAAP net income.

6264

Table of Contents

Regulatory Developments

The U.S. Congress, Federal Reserve, U.S. Treasury, Federal Deposit Insurance Corporation (or FDIC), the Securities and Exchange Commission (or SEC) and other governmental and regulatory bodies have taken actions in response to the 2007-2008 financial crisis. In particular, the Dodd-Frank Wall Street Reform and Consumer Protection Act (or the Dodd-Frank Act) created a new regulator, an independent bureau housed within the Federal Reserve System known as the Consumer Financial Protection Bureau (or the CFPB). The CFPB has broad authority over a wide range of consumer financial products and services, including mortgage lending and servicing. One portion of the Dodd-Frank Act, the Mortgage Reform and Anti-Predatory Lending Act (or Mortgage Reform Act), contains underwriting and servicing standards for the mortgage industry, restrictions on compensation for mortgage loan originators, and various other requirements related to mortgage origination and servicing. In addition, the Dodd-Frank Act grants enforcement authority and broad discretionary regulatory authority to the CFPB to prohibit or condition terms, acts or practices relating to residential mortgage loans that the CFPB finds abusive, unfair, deceptive or predatory, as well as to take other actions that the CFPB finds are necessary or proper to ensure responsible affordable mortgage credit remains available to consumers. The Dodd-Frank Act also affects the securitization of mortgages (and other assets) with requirements for risk retention by securitizers and requirements for regulating rating agencies.

Numerous regulations have been issued pursuant to the Dodd-Frank Act, including regulations regarding mortgage loan servicing, underwriting and loan originator compensation, and others could be issued in the future. As a result, we are unable to fully predict at this time how the Dodd-Frank Act, as well as other laws or regulations that may be adopted in the future, will affect our business, results of operations and financial condition, or the environment for repurchase financing and other forms of borrowing, the investing environment for Agency MBS, Non-Agency MBS and/or residential mortgage loans, the securitization industry, interest rate swap agreements (or Swaps) and other derivatives. We believe that the Dodd-Frank Act and the regulations promulgated thereunder are likely to continue to increase the economic and compliance costs for participants in the mortgage and securitization industries, including us.

On October 19, 2022, a three-judge panel of the Fifth Circuit Court of Appeals issued an opinion in Community Financial Services Association of America, et al. v. Consumer Financial Protection Bureau, et al., concluding that the CFPB’s funding structure unconstitutionally violates the Appropriations Clause of the U.S. Constitution. As a result, the Court vacated the payday lending rule that was the subject of challenge. The CFPB may seek a rehearing en banc and/or appeal to the U.S. Supreme Court. Although the Court’s decision applies only to the disputed regulation in that case, it may call into question the Bureau’s authority and other rules promulgated during CFPB’s self-funding structure. It is unclear yet what impact the Court’s ruling may have on the mortgage lending markets but it may give rise to uncertainty, particularly in those markets in the Fifth Circuit. Any such uncertainty could adversely impact the cash flow on mortgage loans.

In addition to the regulatory actions being implemented under the Dodd-Frank Act, on August 31, 2011, the SEC issued a concept release under which it is reviewing interpretive issues related to Section 3(c)(5)(C) of the Investment Company Act. Section 3(c)(5)(C) excludes from the definition of “investment company” entities that are primarily engaged in, among other things, “purchasing or otherwise acquiring mortgages and other liens on and interests in real estate.” Many companies that engage in the business of acquiring mortgages and mortgage-related instruments seek to rely on existing interpretations of the SEC Staff with respect to Section 3(c)(5)(C) so as not to be deemed an investment company for the purpose of regulation under the Investment Company Act. In connection with the concept release, the SEC requested comments on, among other things, whether it should reconsider its existing interpretation of Section 3(c)(5)(C). We currently rely on the exemption from registration provided by Section 3(c)(5)(C) of the Investment Company Act, and we seek to continue to meet the requirements for this exemption from registration. To date the SEC has not taken or otherwise announced any further action in connection with the concept release. In conjunction with our legal department, we closely monitor our compliance with Section 3(c)(5)(C) within our risk management program.

The Federal Housing Finance Agency (or FHFA) and both houses of Congress have discussed and considered various measures intended to restructure the U.S. housing finance system and the operations of Fannie Mae and Freddie Mac. Congress may continue to consider legislation that would significantly reform the country’s mortgage finance system, including, among other things, eliminating Freddie Mac and Fannie Mae and replacing them with a single new MBS insurance agency. Many details remain unsettled, including the scope and costs of the agencies’ guarantee and their affordable housing mission, some of which could be addressed even in the absence of large-scale reform. On March 27, 2019, then President Trump issued a memorandum on federal housing finance reform that directed the Secretary of the Treasury to develop a plan for administrative and legislative reforms as soon as practicable to achieve the following housing reform goals: 1) ending the conservatorships of the Government-sponsored enterprises (or GSEs) upon the completion of specified reforms; 2) facilitating competition in the housing finance market; 3) establishing regulation of the GSEs that safeguards their safety and soundness and minimizes the

Table of Contents

risks they pose to the financial stability of the United States; and 4) providing that the federal government is properly compensated for any explicit or implicit support it provides to the GSEs or the secondary housing finance market. On September 5, 2019, in response to then President Trump’s memorandum, the U.S. Department of the Treasury released a plan, developed in conjunction with the FHFA, the Department of Housing and Urban Development, and other government agencies, which includes legislative and administrative reforms to achieve each of these reform goals. At this point, it remains unclear whether any of these legislative or regulatory reforms will be enacted or implemented. On June 23, 2021, the United States Supreme Court concluded that the structure of the FHFA (which insulated its director from removal by the President) was unconstitutional and remanded the case for further proceedings. Subsequent to the Supreme Court’s ruling, President Biden dismissed the FHFA director and appointed an acting replacement, raising further questions as to whether any of these legislative or regulatory reforms discussed above will be enacted or implemented. The prospects for passage of any of these plans are uncertain, and the change in FHFA leadership underscores the potential for change to Fannie Mae and Freddie Mac.

~~Table of Contents~~

While the likelihood of enactment of major mortgage finance system reform in the short term remains uncertain, it is possible that the adoption of any such reforms could adversely affect the types of assets we can buy, the costs of these assets and our business operations. A reduction in the ability of mortgage loan originators to access Fannie Mae and Freddie Mac to sell their mortgage loans may adversely affect the mortgage markets generally and adversely affect the ability of mortgagors to refinance their mortgage loans. In addition, any decline in the value of securities issued by Fannie Mae and Freddie Mac may affect the value of MBS in general. The recent change of FHFA Leadership raises further uncertainties about whether, and if so on what timeline, the Biden administration will address the conservatorships of the GSEs and any such comprehensive housing reform.

On October 27, 2021, FHFA announced that it is seeking comment on a proposed rulemaking that would introduce additional public disclosure requirements for the Enterprise Regulatory Capital Framework (or ERCF) for Fannie Mae and Freddie Mac. As proposed, the rule would implement quarterly quantitative and qualitative disclosure requirements for Fannie Mae and Freddie Mac related to regulatory capital instruments, risk-weighted assets calculated under the ERCF’s standardized approach, and risk management policies and procedures. This notice of proposed rulemaking suggests the potential for enhanced regulation and reporting obligations in the mortgage and securitization industries, which in turn may further increase the economic and compliance costs for participants in the mortgage and securitization industries, including us. On February 25, 2022, FHFA announced its final rule amending the ERCF by refining the prescribed leverage buffer amount (leverage buffer) and risk-based capital treatment of retained CRT exposures for Fannie Mae and Freddie ~~Mac (or the enterprises).~~Mac. The final rule largely tracks the proposed rule.Among other things, the final rule will replace the fixed leverage buffer equal to 1.5% of ~~an enterprise’s~~each of Fannie Mae’s and Freddie Mac’s adjusted total assets with a dynamic leverage buffer equal to 50% of ~~the~~each enterprise’s stability capital buffer; replace the prudential floor of 10% on the risk weight assigned to any retained CRT exposure with a prudential floor of 5% on the risk weight assigned to any retained CRT exposure; and remove the requirement that ~~an enterprise~~each of Fannie Mae and Freddie Mac must apply an overall effectiveness adjustment to its retained CRT exposures.The final rule went into effect on May 16, 2022.

On June 1, 2022, FHFA published a Final Rule that supplements the ERCF by requiring Fannie Mae and Freddie Mac ~~or Enterprises~~ to submit annual capital plans to the Agency and provide prior notice for certain capital actions. The final rule also incorporates the stress capital buffer determination from the ERCF into the capital planning process. Among other things, the final rule mandates that the ~~Enterprises’~~each of Fannie Mae’s and Freddie Mac’s capital plans must include:

•An assessment of the expected sources and uses of capital over the planning horizon;

•Estimates of projected revenues, expenses, losses, reserves, and pro forma capital levels under a range of the ~~Enterprise's~~enterprise's internal scenarios, as well as under FHFA's scenarios;

•A description of all planned capital actions over the planning horizon;

•A discussion of how the ~~Enterprise~~enterprise will, under expected and stressful conditions, maintain capital commensurate with the business risks and continue to serve the housing market; and

•A discussion of any expected changes to the ~~Enterprise's~~enterprise's business plan that are likely to have a material impact on the ~~Enterprise's~~enterprise's capital adequacy or liquidity.

This final rule iswas effective August 2, 2022, and the first capital plan for each ~~Enterprise~~of Fannie Mae and Freddie Mac must be submitted by them not later than May 20, 2023.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (or CARES Act) was signed into law. Among the provisions in this wide-ranging law are protections for homeowners experiencing financial difficulties due to COVID-19, including forbearance provisions and procedures. Borrowers with federally backed mortgage loans, regardless of

Table of Contents

delinquency status, may request loan forbearance for a six-month period, with the option to extend forbearance for another six-month period if necessary. Although the initial deadline to request forbearance on federally backed loans was set to expire under the CARES Act on December 31, 2020, the FHFA and CFPB have announced extensions for several measures to align COVID-19 mortgage relief policies across the federal government, including additional three-month extensions of COVID-19 forbearance or payment deferral options for certain borrowers. Federally backed mortgage loans are loans secured by first- or subordinate-liens on 1-4 family residential real property, including individual units of condominiums and cooperatives, which are insured or guaranteed pursuant to certain government housing programs, such as by the Federal Housing Administration (or FHA), or U.S. Department of Agriculture, or are purchased or securitized by Fannie Mae or Freddie Mac. The CARES Act also included a temporary 60-day foreclosure moratorium that applies to federally backed mortgage loans, which lasted until July 24, 2020. However, the foreclosure moratorium was extended several times to July 31, 2021 and the forbearance enrollment window was extended through September 30, 2021 by Department of Housing and Urban Development,

~~Table of Contents~~

Department of Veterans Affairs, the Department of Agriculture and FHFA, which includes mortgages backed by Fannie Mae and Freddie Mac. Although the federal foreclosure moratorium expired on July 31, 2021, various states and local jurisdictions also imposed foreclosure moratoriums, some of which may continue to be in effect after the federal moratorium expires. In February 2022, FHA issued a mortgagee letter clarifying the extension of deadlines for the first legal action and reasonable diligence time frame for FHA-insured single family mortgages and home equity conversion mortgages (or HECM) as the later of (i) 180 days from expiration of the foreclosure moratorium for FHA-insured Single Family Mortgages and (ii) the expiration of the borrower’s COVID-19 forbearance of the HECM COVID-19 extension period. Some of those extended deadlines may adversely affect cash flow on mortgage loans.

In December 2020, the Consolidated Appropriations Act, 2021 was signed into law, which is an omnibus spending bill that included a second COVID-19 stimulus bill (or Second Stimulus). In addition to providing stimulus checks for individuals and families, the Second Stimulus provides for, among other things, (i) an extension of federal unemployment insurance benefits, (ii) funding to help individuals connect remotely during the pandemic, (iii) tax credits for companies offering paid sick leave and (iv) funding for vaccine distribution and development. As further described below, the Second Stimulus provided an additional $25 billion in tax-free rental assistance and an executive order by President Biden extended the temporary eviction moratorium promulgated by the CDC (described below) through March 31, 2021.

On September 1, 2020, the Centers for Disease Control and Prevention (or CDC) issued an order effective September 4, 2020 through December 31, 2020 temporarily halting residential evictions to prevent the further spread of COVID-19. The Second Stimulus extended the order to January 31, 2021 and on January 20, 2021, President Biden signed an executive order that, among other things, further extended the temporary eviction moratorium promulgated by the CDC through March 31, 2021. The CDC order was further extended through July 31, 2021, and on August 3, 2021, it was further extended through October 3, 2021, to those U.S. counties experiencing substantial and high spread of the COVID-19 as of such date (which includes a significant majority of the counties in the United States). However, on August 26, 2021, the U.S. Supreme Court declared the order unconstitutional, and so it is no longer in effect. The Court’s ruling does not affect or preclude state and local jurisdictions from issuing orders stopping or limiting evictions and foreclosures in an effort to lessen the financial burden created by COVID-19 in their jurisdictions. Any such limitations could adversely impact the cash flow on mortgage loans.

On July 30, 2021, FHFA announced that Fannie Mae and Freddie Mac are extending the moratorium on single-family real estate owned (REO) evictions until September 30, 2021. The Biden Administration may pass additional stimulus bills, foreclosure relief measures and may reinstate foreclosure and eviction moratoriums that may continue to adversely impact the cash flow on mortgage loans.

On June 28, 2021, the CFPB Issued a Final Rule amending Regulation X under the Real Estate Settlement Procedures Act to provide additional foreclosure protections to borrowers. The Final Rule became effective August 31, 2021 and applies to mortgage loans secured by real property that is a borrower’s principal residence. Among other things, the servicing rule bars new foreclosure filings until after December 31, 2021, unless certain criteria are met or an exception applies; requires servicers to engage in early intervention efforts for certain borrowers; permits certain streamlined loan modification options for borrowers with COVID-19-related hardships; and imposes specific requirements for servicers of borrowers currently in short-term payment forbearance programs that were offered based on incomplete loss mitigation applications. These mortgage servicing rules and any similar regulations passed by CFPB in the future could adversely impact the cash flow on mortgage loans.

6567

Table of Contents

Results of Operations

Quarter Ended ~~June~~September 30, 2022 Compared to the Quarter Ended ~~March 31,~~June 30, 2022

We have elected to present our current quarter results of operations in comparison to the immediately preceding quarter, instead of the corresponding quarter of the prior year, which we believe offers a better basis for comparison due to a higher degree of similarity in our business model and investments. Because this is our first report reflecting this election, we are also presenting our current quarter results of operations in comparison to the corresponding quarter of the prior year. For our future reports, we will present a discussion of our results of operations for the current quarter compared to the immediately preceding prior quarter only.

The following table summarizes the changes in our results of operations for the three months ended ~~June~~September 30, 2022 compared to the three months ended ~~March 31,~~June 30, 2022.

~~Table of Contents~~


		Three Months Ended							Three Months Ended
(In Thousands)	(In Thousands)	June 30, 2022		March 31, 2022		QoQ Change		(In Thousands)	September 30, 2022		June 30, 2022		QoQ Change
Interest Income:	Interest Income:							Interest Income:
Residential whole loans	Residential whole loans	$	102,354	$	99,466	$	2,888	Residential whole loans	$	114,415	$	102,354	$	12,061
Securities, at fair value	Securities, at fair value	5,294		5,275		19		Securities, at fair value	5,612		5,294		318
Other interest-earning assets	Other interest-earning assets	1,349		1,506		(157)		Other interest-earning assets	2,216		1,349		867
Cash and cash equivalent investments	Cash and cash equivalent investments	324		102		222		Cash and cash equivalent investments	1,629		324		1,305
Interest Income	Interest Income	$	109,321	$	106,349	$	2,972	Interest Income	$	123,872	$	109,321	$	14,551

Interest Expense:	Interest Expense:							Interest Expense:
Asset-backed and other collateralized financing arrangements	Asset-backed and other collateralized financing arrangements	$	52,805	$	39,365	$	13,440	Asset-backed and other collateralized financing arrangements	$	67,636	$	52,805	$	14,831
Other interest expense	Other interest expense	3,937		3,931		6		Other interest expense	3,943		3,937		6
Interest Expense	Interest Expense	$	56,742	$	43,296	$	13,446	Interest Expense	$	71,579	$	56,742	$	14,837

Net Interest Income	Net Interest Income	$	52,579	$	63,053	$	(10,474)	Net Interest Income	$	52,293	$	52,579	$	(286)

(Provision)/Reversal of Provision for Credit Losses on Residential Whole Loans		$	(1,817)	$	3,511	$	(5,328)
Provision for Credit Losses on Residential Whole Loans								Provision for Credit Losses on Residential Whole Loans	$	(588)	$	(1,817)	$	1,229
Provision for Credit Losses on Other Assets	Provision for Credit Losses on Other Assets	(28,579)		—		(28,579)		Provision for Credit Losses on Other Assets	—		(28,579)		28,579
Net Interest Income after (Provision)/Reversal of Provision for Credit Losses		$	22,183	$	66,564	$	(44,381)
Net Interest Income after Provision for Credit Losses								Net Interest Income after Provision for Credit Losses	$	51,705	$	22,183	$	29,522

Other Loss, net:	Other Loss, net:							Other Loss, net:
Net mark-to-market and other loss on residential whole loans measured at fair value	Net mark-to-market and other loss on residential whole loans measured at fair value	$	(216,414)	$	(288,375)	$	71,961	Net mark-to-market and other loss on residential whole loans measured at fair value	$	(291,875)	$	(216,414)	$	(75,461)

Net gains on derivatives used for risk management purposes	Net gains on derivatives used for risk management purposes	47,804		94,101		(46,297)		Net gains on derivatives used for risk management purposes	111,816		47,804		64,012
Net mark-to-market on Securitized debt measured at fair value	Net mark-to-market on Securitized debt measured at fair value	84,573		64,117		20,456		Net mark-to-market on Securitized debt measured at fair value	98,858		84,573		14,285
Net gain on real estate owned	Net gain on real estate owned	7,185		8,732		(1,547)		Net gain on real estate owned	3,860		7,185		(3,325)

Lima One - origination, servicing and other fee income	Lima One - origination, servicing and other fee income	10,673		14,494		(3,821)		Lima One - origination, servicing and other fee income	12,372		10,673		1,699
Other, net	Other, net	(10,269)		(585)		(9,684)		Other, net	778		(10,269)		11,047
Other Loss, net	Other Loss, net	$	(76,448)	$	(107,516)	$	31,068	Other Loss, net	$	(64,191)	$	(76,448)	$	12,257

Operating and Other Expense:	Operating and Other Expense:							Operating and Other Expense:
Compensation and benefits	Compensation and benefits	$	19,060	$	19,556	$	(496)	Compensation and benefits	$	21,063	$	19,060	$	2,003
Other general and administrative expense	Other general and administrative expense	10,507		8,697		1,810		Other general and administrative expense	8,812		10,507		(1,695)
Loan servicing, financing and other related costs	Loan servicing, financing and other related costs	13,235		10,401		2,834		Loan servicing, financing and other related costs	11,357		13,235		(1,878)
Amortization of intangible assets	Amortization of intangible assets	3,300		3,300		—		Amortization of intangible assets	1,300		3,300		(2,000)
Operating and Other Expense	Operating and Other Expense	$	46,102	$	41,954	$	4,148	Operating and Other Expense	$	42,532	$	46,102	$	(3,570)

Net Loss	Net Loss	$	(100,367)	$	(82,906)	$	(17,461)	Net Loss	$	(55,018)	$	(100,367)	$	45,349
Less Preferred Stock Dividend Requirement	Less Preferred Stock Dividend Requirement	$	8,219	$	8,219	$	—	Less Preferred Stock Dividend Requirement	$	8,218	$	8,219	$	(1)
Net Loss Available to Common Stock and Participating Securities	Net Loss Available to Common Stock and Participating Securities	$	(108,586)	$	(91,125)	$	(17,461)	Net Loss Available to Common Stock and Participating Securities	$	(63,236)	$	(108,586)	$	45,350

Basic Loss per Common Share	Basic Loss per Common Share	$	(1.06)	$	(0.86)	$	(0.20)	Basic Loss per Common Share	$	(0.62)	$	(1.06)	$	0.44
Diluted Loss per Common Share	Diluted Loss per Common Share	$	(1.06)	$	(0.86)	$	(0.20)	Diluted Loss per Common Share	$	(0.62)	$	(1.06)	$	0.44

General

For the ~~second~~third quarter of 2022, we had a net loss available to our common stock and participating securities of ~~$108.6~~($63.2) million, or ~~$(1.06)~~($0.62) per basic and diluted common share, compared to a net loss available to common stock and participating securities of ~~$91.1~~($108.6) million, or ~~$(0.86)~~($1.06) per basic and diluted common share, for the ~~first~~second quarter of 2022. The net loss

Table of Contents

available to common stock and participating securities in the current period reflects a $29.5 million lower ~~net gains~~provision for credit losses, as the second quarter of ~~$46.3 million on derivatives used for risk management purposes,~~2022 included a ~~$28.6 million provision~~Provision for Credit Losses on Other Assets of $28.6 million, reflecting an impairment charge against the carrying value of our investment in one loan originator partner, bringing the net carrying value of this investment to zero at June 30, 2022. There were no such impairments recorded ~~during~~in the third quarter of 2022. In addition, Other Loss, net for the current period was $12.3 million lower than the second quarter ~~and lower net interest income, partially offset by lower~~of 2022. The prior quarter included a $10.6 million mark-to-market ~~losses~~valuation adjustment on ~~our residential whole loans~~a minority equity investment in another loan origination partner. In addition, valuation gains of approximately $1.5 million were recorded on CRT securities measured at fair value through earnings in the current period, compared to a decline of ~~$72.0~~$1.5 million ~~as well as $20.5 million higher unrealized gains on securitized debt measured at fair value through earnings. For~~in the second quarter of ~~2022, the net loss on our residential whole loans measured at fair value through earnings totaled $216.4 million, compared to a net loss of $288.4 million~~2022. Further, Operating and Other Expenses in the ~~first quarter of 2022. The provision recorded for credit losses on residential whole loans in~~current period were $3.6 million lower than the second quarter of 2022, primarily ~~reflects adjustments~~due to lower ~~future~~

~~Table~~loan securitization related expenses and lower amortization of ~~Contents~~

~~estimates of prepayment speeds given recent and expected future increases~~intangible assets recognized in ~~market interest rates, partially offset by~~connection with the run-off of loans held at carrying value. The reversal of provision recorded in the first quarter of 2022 primarily reflects the run-off of loans held at carrying value and adjustments to certain macroeconomic and loan prepayment speed assumptions used in our credit loss forecasts.Lima One acquisition.

Net Interest Income

Net interest income represents the difference between income on interest-earning assets and expense on interest-bearing liabilities. Net interest income depends primarily upon the volume of interest-earning assets and interest-bearing liabilities and the corresponding interest rates earned or paid. Our net interest income varies primarily as a result of changes in interest rates, the slope of the yield curve (i.e., the differential between long-term and short-term interest rates), borrowing costs (i.e., our interest expense), the level of loan delinquencies, which may result in changes in the amount of non-accrual loans, and prepayment speeds on our investments. Interest rates and CPRs (which measure the amount of unscheduled principal prepayment on a bond or loan as a percentage of its unpaid balance) vary according to the type of investment, conditions in the financial markets and other factors, none of which can be predicted with any certainty.

The changes in average interest-earning assets and average interest-bearing liabilities and their related yields and costs are discussed in greater detail below under “Interest Income” and “Interest Expense.”

For the ~~second~~third quarter of 2022, our net interest spread and margin were ~~1.37%~~1.64% and ~~2.13%~~2.43%, respectively, compared to a net interest spread and margin of ~~1.96%~~1.37% and ~~2.63%~~2.13%, respectively, for the ~~first~~second quarter of 2022. Our net interest income ~~decreased by $10.5~~was $52.3 million ~~or 16.6%, to~~for the third quarter of 2022, almost unchanged from $52.6 million for the second quarter of ~~2022 compared to net interest income of $63.1 million for the first quarter of~~ 2022. For the second quarter of 2022, net interest income includes lower net interest income from our residential whole loan portfolio of approximately $10.2 million compared to the first quarter of 2022, primarily due to higher financing rates partially offset by higher average amounts invested in these assets. Net interest income also includes lower net interest income from our securities portfolio for the second quarter of 2022 of approximately $317,000 compared to the first quarter of 2022, primarily due to higher financing rates for these assets.

~~Table of Contents~~

~~Analysis of Net Interest Income~~

The following table sets forth certain information about the average balances of our assets and liabilities and their related yields and costs for the three months ended June 30, 2022 and March 31, 2022. Average yields are derived by dividing annualized interest income by the average amortized cost of the related assets, and average costs are derived by dividing annualized interest expense by the daily average balance of the related liabilities, for the periods shown. The yields and costs include premium amortization and purchase discount accretion, which are considered adjustments to interest rates.

Three Months Ended June 30, 2022 Three Months Ended March 31, 2022
Average Balance Interest Average
Yield/Cost Average Balance Interest Average Yield/Cost
(Dollars in Thousands)
Assets:
Interest-earning assets (1):
Residential whole loans $ 8,438,119 $ 102,354 4.85 % $ 8,047,777 $ 99,466 4.94 %
Securities, at fair value 209,938 5,294 10.09 208,312 5,275 10.13
Cash and cash equivalents (2)
505,745 324 0.26 443,339 102 0.09
Other interest-earning assets 52,310 1,349 10.32 61,447 1,506 9.80
Total interest-earning assets 9,206,112 109,321 4.75 8,760,875 106,349 4.86
Liabilities:
Interest-bearing liabilities:
Collateralized financing agreements (3)
$ 3,638,476 $ 28,608 3.11 % $ 3,919,686 $ 24,416 2.49 %
Securitized debt (4)
3,277,879 24,197 2.92 2,582,548 14,949 2.32
Convertible Senior Notes 226,920 3,937 6.94 226,586 3,931 6.94
Total interest-bearing liabilities 7,143,275 56,742 3.14 6,728,820 43,296 2.57
Net interest income/net interest rate spread (5)
52,579 1.61 63,053 2.29
Less net Swap expense 4,273 0.24 5,528 0.33
Net interest rate spread (including the impact of Swaps) $ 48,306 1.37 % $ 57,525 1.96 %
Net interest-earning assets/net interest margin (6)
$ 2,062,837 2.13 % $ 2,032,055 2.63 %

~~(1)~~Yields presented throughout this Quarterly Report on Form 10-Q are calculated using average amortized cost data for residential whole loans and securities, which excludes unrealized gains and losses. For GAAP reporting purposes, purchases and sales are reported on the trade date. Average amortized cost data used to determine yields is calculated based on the settlement date of the associated purchase or sale as interest income is not earned on purchased assets and continues to be earned on sold assets until settlement date.

~~(2)Includes average interest-earning cash, cash equivalents and restricted cash.~~

~~(3)~~Collateralized financing agreements include the following: mark-to-market asset based financing and non-mark-to-market asset based financing. For additional information, see Note 6, included under Item 1 of this Quarterly Report on Form 10-Q.

~~(4)Includes both Securitized debt, at carrying value, and Securitized debt, at fair value.~~

~~(5)Net interest rate spread reflects the difference between the yield on average interest-earning assets and average cost of funds.~~

~~(6)Net interest margin reflects annualized net interest income (including net swap expense) divided by average interest-earning assets.~~

Table of Contents

~~Rate/Volume Analysis~~

The following table presents the extent to which changes in interest rates (yield/cost) and changes in the volume (average balance) of interest-earning assets and interest-bearing liabilities have affected our interest income and interest expense during the periods indicated. Information is provided in each category with respect to: (i) the changes attributable to changes in volume (changes in average balance multiplied by prior rate); (ii) the changes attributable to changes in rate (changes in rate multiplied by prior average balance); and (iii) the net change. The changes attributable to the combined impact of volume and rate have been allocated proportionately, based on absolute values, to the changes due to rate and volume.

Three Months Ended June 30, 2022
Compared to
Three Months Ended March 31, 2022
Increase/(Decrease) due to Total Net
Change in
Interest Income/Expense
(In Thousands) Volume Rate
Interest-earning assets:
Residential whole loans $ 4,732 $ (1,844) $ 2,888
Securities, at fair value 40 (21) 19
Cash and cash equivalents 15 207 222
Other interest-earning assets (234) 77 (157)
Total net change in income of interest-earning assets $ 4,553 $ (1,581) $ 2,972
Interest-bearing liabilities:
Residential whole loan financing agreements $ (1,835) $ 5,641 $ 3,806
Securities, at fair value repurchase agreements (2) 338 336
REO financing agreements 12 38 50
Securitized debt 4,717 4,531 9,248
Convertible Senior Notes 6 — 6
Total net change in expense of interest-bearing liabilities $ 2,898 $ 10,548 $ 13,446
Net change in net interest income $ 1,655 $ (12,129) $ (10,474)

~~Table of Contents~~

~~The following table presents certain quarterly information regarding our net interest spread and net interest margin for the quarterly periods presented:~~

Total Interest-Earning Assets and Interest-
Bearing Liabilities
Net Interest
Spread (1)
Net Interest
Margin (2)
Quarter Ended
June 30, 2022 1.37 % 2.13 %
March 31, 2022 1.96 2.63
December 31, 2021 2.93 3.56
September 30, 2021 2.98 3.70
June 30, 2021 3.02 3.86

~~(1)Reflects the difference between the yield on average interest-earning assets and average cost of funds (including net swap expense).~~

~~(2)Reflects annualized net interest income (including net swap expense) divided by average interest-earning assets.~~

~~The following table presents the components of the net interest spread earned on our Residential whole loans for the quarterly periods presented:~~

Quarter Ended
June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021
Purchased Performing Loans
Net Yield (1)
4.20 % 4.18 % 4.12 % 4.56 % 4.45 %
Cost of Funding (2)
3.28 % 2.74 % 2.24 % 2.14 % 2.09 %
Net Interest Spread 0.92 % 1.44 % 1.88 % 2.42 % 2.36 %
Purchased Credit Deteriorated Loans
Net Yield (1)
6.85 % 6.79 % 7.15 % 7.08 % 7.17 %
Cost of Funding (2)
3.17 % 2.88 % 2.32 % 2.18 % 2.39 %
Net Interest Spread 3.68 % 3.91 % 4.83 % 4.90 % 4.78 %
Purchased Non-Performing Loans
Net Yield (1)
9.40 % 9.82 % 9.83 % 8.81 % 7.98 %
Cost of Funding (2)
3.34 % 3.09 % 2.53 % 2.43 % 2.71 %
Net Interest Spread 6.06 % 6.73 % 7.30 % 6.38 % 5.27 %
Total Residential Whole Loans
Net Yield (1)
4.85 % 4.94 % 5.08 % 5.52 % 5.48 %
Cost of Funding (2)
3.28 % 2.79 % 2.28 % 2.20 % 2.25 %
Net Interest Spread 1.57 % 2.15 % 2.80 % 3.32 % 3.23 %

~~(1)Reflects annualized interest income on Residential whole loans divided by average amortized cost of Residential whole loans. Excludes servicing costs.~~

~~(2)~~Reflects annualized interest expense divided by average balance of agreements with mark-to-market collateral provisions (repurchase agreements), agreements with non-mark-to-market collateral provisions, and securitized debt. Cost of funding shown in the table above for the quarterly periods ended June 30, 2022, March 31, 2022 and December 31, 2021 includes the impact of the net carrying cost (the amount by which swap interest expense paid exceeds swap interest income received) on our Swaps. While we have not elected hedge accounting treatment for Swaps and accordingly the net carrying cost is not presented in interest expense in our consolidated statement of operations, we believe it is appropriate to allocate the net carrying cost to the cost of funding to reflect the economic impact of our Swaps on the funding costs shown in the table above. For the quarter ended June 30, 2022, this increased the overall funding cost by 25 basis points for our Residential whole loans, 23 basis points for our Purchased Performing Loans, 43 basis points for our Purchased Credit Deteriorated Loans, and 29 basis points for our Purchased Non-Performing Loans. For the quarter ended March 31, 2022, this

~~Table of Contents~~

increased the overall funding cost by 35 basis points for our Residential whole loans, 33 basis points for our Purchased Performing Loans, 56 basis points for our Purchased Credit Deteriorated Loans, and 39 basis points for our Purchased Non-Performing Loans. For the quarter ended December 31, 2021, this increased the overall funding cost by 5 basis points for our Residential whole loans, 5 basis points for our Purchased Performing Loans, 9 basis points for our Purchased Credit Deteriorated Loans, and 2 basis points for our Purchased Non-Performing Loans.

~~The following table presents the components of the net interest spread earned on our residential mortgage securities and MSR-related assets for the quarterly periods presented:~~

Securities, at fair value
Quarter Ended
Net
Yield (1)(2)
Cost of
Funding (3)
Net Interest
Rate
Spread
June 30, 2022 10.09 % 2.54 % 7.55 %
March 31, 2022 10.13 1.72 8.41
December 31, 2021 26.28 1.50 24.78
September 30, 2021 18.78 1.61 17.17
June 30, 2021 24.57 1.81 22.76

~~(1)~~Reflects annualized interest income divided by average amortized cost. Impairment charges recorded on MSR-related assets resulted in a lower amortized cost basis which impacted the calculation of net yields in subsequent periods.

~~(2)~~For the quarter ended December 31, 2021, the net yield of 26.28% includes $8.1 million of accretion income recognized on the redemption at par of an MSR-related asset that had been held at amortized cost basis below par due to an impairment charge during the first quarter of 2020. Excluding this accretion, the yield reported would have been 11.37%. For the quarter ended September 30, 2021, the net yield of 18.78% includes $4.0 million of accretion income recognized on the redemption at par of an MSR-related asset that had been held at amortized cost basis below par due to an impairment charge during the first quarter of 2020. Excluding this accretion, the yield reported would have been 11.63%. For the quarter ended June 30, 2021, the net yield of 24.57% includes $8.4 million of accretion income recognized on the redemption at par of an MSR-related asset that had been held at amortized cost basis below par due to an impairment charge recorded in the first quarter of 2020. Excluding this accretion, the yield reported would have been 11.13%.

~~(3)Reflects annualized interest expense divided by average balance of repurchase agreements.~~

~~Interest Income~~

Interest income on our residential whole loans increased by $2.9 million, or 2.9%, for the second quarter of 2022, to $102.4 million compared to $99.5 million for the first quarter of 2022. This increase primarily reflects a $390.3 million increase in the average balance of this portfolio to $8.4 billion for the second quarter of 2022, partially offset by a decrease in the yield to 4.85% for the second quarter of 2022 from 4.94% for the first quarter of 2022.

Interest income on our Securities, at fair value portfolio increased slightly by $19,000 to $5.3 million for the second quarter of 2022 from $5.3 million for the first quarter of 2022. This increase primarily reflects an increase in the average amortized cost of the portfolio of $1.6 million, partially offset by a decrease in the net yield on our Securities, at fair value to 10.09% for the second quarter of 2022, compared to 10.13% for the first quarter of 2022.

~~Interest Expense~~

Our interest expense for the second quarter of 2022 increased by $13.4 million, or 31.1%, to $56.7 million, from $43.3 million for the first quarter of 2022. This increase primarily reflects an increase in financing rates on our financing agreements and an increase in our average collateralized financing agreement borrowings to finance our residential mortgage asset portfolio.

~~Table of Contents~~

~~Provision for Credit Losses on Residential Whole Loans Held at Carrying Value~~

~~Provision for Credit Losses on Other Assets~~

For the second quarter of 2022, we recorded a provision for credit losses on Other Assets of $28.6 million reflecting an impairment charge against the carrying value of our investment in one loan origination partner, bringing the net carrying value of this investment to zero at June 30, 2022.

~~Other Loss, net~~

For the second quarter of 2022, Other Loss, net was $76.4 million, compared to Other Loss, net of $107.5 million for the first quarter of 2022. The components of Other Loss, net for the second and first quarters of 2022 are summarized in the table below:

Three Months Ended
(In Thousands) June 30, 2022 March 31, 2022
Net mark-to-market and other net loss on residential whole loans measured at fair value $ (216,414) $ (288,375)
Net gains on derivatives used for risk management purposes 47,804 94,101
Net mark-to-market on Securitized debt measured at fair value 84,573 64,117
Net gain on real estate owned 7,185 8,732
Lima One - origination, servicing and other fee income 10,673 14,494
Unrealized loss on loan originator investment (10,583) (780)
Other, net 314 195
Other Loss, net $ (76,448) $ (107,516)

~~Operating and Other Expense~~

For the second quarter of 2022, we had compensation and benefits and other general and administrative expenses of $29.6 million, compared to $28.3 million for the first quarter of 2022. Compensation and benefits expense decreased $496,000 to $19.1 million for the second quarter of 2022, compared to $19.6 million for the first quarter of 2022, primarily reflecting decreases in expenses for payroll tax and employee benefits. These declines were partially offset by an increase in salary and annual bonus compensation at Lima One, whose compensation expense includes commissions paid to employees, which are subject to variability based on their volume of loan originations, where the commission rate generally increases over the course of the calendar year as origination thresholds are met. Our other general and administrative expenses increased by $1.8 million to $10.5 million for the second quarter of 2022, compared to $8.7 million for the first quarter of 2022 primarily reflecting Directors compensation costs related to the annual grant of equity awards to non-employee Directors made in the second quarter of 2022, higher state tax expense and higher professional service costs.

Operating and Other Expense for the second quarter of 2022 also includes $13.2 million of loan servicing and other related operating expenses related to our residential whole loan activities. These expenses increased compared to the prior quarter period by approximately $2.8 million, or 27.2%, primarily due to higher expenses recognized related to loan securitization activities, partially offset by lower servicing fees and non-recoverable advances on our REO portfolio.

In addition, Other expenses for the second and first quarters of 2022 also include $3.3 million of amortization related to intangible assets recognized as part of the purchase accounting for the Lima One acquisition.

~~Table of Contents~~

~~Selected Financial Ratios~~

~~The following table presents information regarding certain of our financial ratios at or for the dates presented:~~

At or for the Quarter Ended
Return on
Average Total
Assets (1)
Return on
Average Total
Stockholders’
Equity (2)
Dividend
Payout
Ratio (3)
Total Average
Stockholders’
Equity to Total
Average Assets (4)
Leverage Multiple (5)
Recourse
Leverage Multiple (6)
June 30, 2022 (1.14) % (4.35) % (0.42) 24.33 % 3.3 1.8
March 31, 2022 (0.97) (3.33) (0.51) 26.63 3.1 1.9
December 31, 2021 1.67 6.84 1.38 30.00 2.5 1.5
September 30, 2021 6.64 20.48 0.36 34.55 2.2 1.4
June 30, 2021 3.46 10.57 0.77 37.28 1.8 1.0

~~(1)~~Reflects annualized net income available to common stock and participating securities divided by average total assets. For the quarters ended June 30, 2022 and March 31, 2022, the amounts calculated reflect the quarterly net income available to common stock and participating securities divided by average total assets.

~~(2)~~Reflects annualized net income divided by average total stockholders’ equity. For the quarters ended June 30, 2022 and March 31, 2022, the amounts calculated reflect the quarterly net income divided by average total stockholders’ equity.

~~(3)Reflects dividends declared per share of common stock divided by earnings per share.~~

~~(4)Reflects total average stockholders’ equity divided by total average assets.~~

~~(5)Represents the sum of our borrowings under financing agreements and payable for unsettled purchases divided by stockholders’ equity.~~

~~(6)Represents the sum of our borrowings under financing agreements (excluding securitized debt) and payable for unsettled purchases divided by stockholders’ equity.~~

~~Table of Contents~~

~~Quarter Ended June 30, 2022 Compared to the Quarter Ended June 30, 2021~~

~~The following table summarizes the changes in our results of operations for the three months ended June 30, 2022 compared to the three months ended June 30, 2021.~~

Three Months Ended
(In Thousands) June 30, 2022 June 30, 2021 QoQ Change
Interest Income:
Residential whole loans $ 102,354 $ 69,016 $ 33,338
Securities, at fair value 5,294 15,345 (10,051)
Other interest-earning assets 1,349 108 1,241
Cash and cash equivalent investments 324 59 265
Interest Income $ 109,321 $ 84,528 $ 24,793
Interest Expense:
Asset-backed and other collateralized financing arrangements $ 52,805 $ 21,640 $ 31,165
Other interest expense 3,937 3,915 22
Interest Expense $ 56,742 $ 25,555 $ 31,187
Net Interest Income $ 52,579 $ 58,973 $ (6,394)
Reversal of Provision for Credit Losses on Residential Whole Loans $ (1,817) $ 8,867 $ (10,684)
Provision for Credit Losses on Other Assets (28,579) — (28,579)
Net Interest Income after Reversal of Provision for Credit Losses $ 22,183 $ 67,840 $ (45,657)
Other Income, net:
Net mark-to-market and other net loss on residential whole loans measured at fair value $ (216,414) $ 6,021 $ (222,435)
Net gains on derivatives used for risk management purposes 47,804 (1,057) 48,861
Net mark-to-market on Securitized debt measured at fair value 84,573 (232) 84,805
Net gain on real estate owned 7,185 4,456 2,729
Lima One - origination, servicing and other fee income 10,673 — 10,673
Other, net (10,269) 12,459 (22,728)
Other Loss, net $ (76,448) $ 21,647 $ (98,095)
Operating and Other Expense:
Compensation and benefits $ 19,060 $ 8,886 $ 10,174
Other general and administrative expense 10,507 7,887 2,620
Loan servicing, financing and other related costs 13,235 6,000 7,235
Amortization of intangible assets 3,300 — 3,300
Operating and Other Expense $ 46,102 $ 22,773 $ 23,329
Net (Loss)/Income $ (100,367) $ 66,714 $ (167,081)
Less Preferred Stock Dividend Requirement $ 8,219 $ 8,219 $ —
Net (Loss)/Income Available to Common Stock and Participating Securities $ (108,586) $ 58,495 $ (167,081)
Basic (Loss)/Earnings per Common Share $ (1.06) $ 0.53 $ (1.59)
Diluted (Loss)/Earnings per Common Share $ (1.06) $ 0.53 $ (1.59)

~~General~~

For the second quarter of 2022, we had a net loss available to our common stock and participating securities of $108.6 million, or $(1.06) per basic and diluted common share, compared to net income available to common stock and participating securities of $58.5 million, or $0.53 per basic and diluted common share, for the second quarter of 2021. This decrease in net income available to common stock and participating securities reflects lower Other income, primarily due to mark-to-market losses on residential whole loans that are measured at fair value through earnings. For the second quarter of 2022, the net loss

~~Table of Contents~~

on these loans totaled $216.4 million, compared to net gains of $6.0 million in the prior year period. The current quarter losses on the loan portfolio were partially offset by unrealized gains on securitized debt measured at fair value through earnings as well as gains on derivatives used for risk management purposes totaling $132.4 million. In addition, these net losses on portfolio investments were also partially offset by higher net REO related gains and Origination, Servicing and Other Fee income at Lima One. Other income was significantly lower in the second quarter of 2022 than in the prior year period and resulted in the overall net loss. Net interest income on our residential whole loan investments was also lower in the second quarter of 2022, primarily reflecting higher funding costs compared to the prior year period. For the second quarter of 2022, we recorded a Provision for Credit Losses on Other Assets of $28.6 million, reflecting an impairment charge against the carrying value of our investment in one loan origination partner, bringing the net carrying value of this investment to zero at June 30, 2022. In addition, for the second quarter of 2022 we recorded a net Provision for Credit Losses on Residential Whole Loans held at carrying value compared to a reversal for credit losses in the prior year period, primarily reflecting adjustments to lower future estimates of prepayment speeds given recent and expected future increases in market interest rates, partially offset by the run-off of loans held at carrying value. The larger prior year reversal reflects a greater impact of adjustments to macro-economic assumptions consistent with revised economic forecasts as the U.S. economy continued to recover from the impact of the COVID-19 pandemic. Finally, Operating and other expenses were higher in the second quarter of 2022, compared to the prior year period, as they primarily reflect operating expenses of Lima One as well as amortization of Intangible Assets associated with the Lima One acquisition. The prior year period did not include any expenses related to Lima One.

~~Net Interest Income~~

For the second quarter of 2022, our net interest spread and margin were 1.37% and 2.13%, respectively, compared to a net interest spread and margin of 3.02% and 3.86%, respectively, for the second quarter of 2021. Our net interest income decreased by $6.4 million, or 10.8%, to $52.6 million for the second quarter of 2022 compared to net interest income of $59.0 million for the second quarter of 2021. For the second quarter of 2022, net interest income includes higher net interest income from our residential whole loan portfolio of approximately $2.5 million compared to the second quarter of 2021, primarily due to higher average amounts invested in these assets partially offset by an increase in our average collateralized financing agreement borrowings and an increase in financing rates. Net interest income also includes lower net interest income from our Securities, at fair value portfolio for the second quarter of 2022 of approximately $10.2 million compared to the second quarter of 2021, primarily due to the lower average amount invested in these assets and higher accretion income recognized in the prior year quarter due to the impact of the redemption of an MSR-related asset.

~~Table of Contents~~

~~Analysis of Net Interest Income~~

~~The following table sets forth certain information about the average balances of our assets and liabilities and their related yields and costs for the three months ended June 30, 2022 and 2021~~. Average yields are derived by dividing annualized interest income by the average amortized cost of the related assets, and average costs are derived by dividing annualized interest expense by the daily average balance of the related liabilities, for the periods shown. The yields and costs include premium amortization and purchase discount accretion, which are considered adjustments to interest rates.

Three Months Ended June 30,
2022 2021
Average Balance Interest Average
Yield/Cost Average Balance Interest Average Yield/Cost
(Dollars in Thousands)
Assets:
Interest-earning assets (1):
Residential whole loans $ 8,438,119 $ 102,354 4.85 % $ 5,036,675 $ 69,016 5.48 %
Securities, at fair value (2)
209,938 5,294 10.09 249,799 15,345 24.57
Cash and cash equivalents (3)
505,745 324 0.26 845,650 59 0.03
Other interest-earning assets 52,310 1,349 10.32 5,044 108 8.56
Total interest-earning assets 9,206,112 109,321 4.75 6,137,168 84,528 5.51
Liabilities:
Interest-bearing liabilities:
Collateralized financing agreements (4)
$ 3,638,476 $ 28,608 3.11 % $ 2,062,052 $ 13,563 2.60 %
Securitized debt (5)
3,277,879 24,197 2.92 1,773,472 8,077 1.80
Convertible Senior Notes 226,920 3,937 6.94 225,602 3,915 6.94
Total interest-bearing liabilities 7,143,275 56,742 3.14 4,061,126 25,555 2.49
Net interest income/net interest rate spread (6)
52,579 1.61 58,973 3.02
Less net Swap expense 4,273 0.24 — —
Net interest rate spread (including the impact of Swaps) $ 48,306 1.37 % $ 58,973 3.02 %
Net interest-earning assets/net interest margin (7)
$ 2,062,837 2.13 % $ 2,076,042 3.86 %

~~(2)~~The net yield of 24.57% for the quarter ended June 30, 2021 includes $8.4 million of accretion recognized on the redemption at par of an MSR-related asset that had be held at amortized cost basis below par due to an impairment charge recorded in the first quarter of 2020. Excluding this accretion, the yield reported would have been 11.13%.

~~(3)Includes average interest-earning cash, cash equivalents and restricted cash.~~

~~(4)~~Collateralized financing agreements include the following: mark-to-market asset based financing and non-mark-to-market asset based financing. For additional information, see Note 6, included under Item 1 of this Quarterly Report on Form 10-Q.

~~(5)Includes both Securitized debt, at carrying value, and Securitized debt, at fair value.~~

~~(6)Net interest rate spread reflects the difference between the yield on average interest-earning assets and average cost of funds.~~

~~(7)Net interest margin reflects annualized net interest income (including net swap expense) divided by average interest-earning assets.~~

~~Table of Contents~~

~~Rate/Volume Analysis~~

Three Months Ended June 30, 2022
Compared to
Three Months Ended June 30, 2021
Increase/(Decrease) due to Total Net
Change in
Interest Income/Expense
(In Thousands) Volume Rate
Interest-earning assets:
Residential whole loans $ 42,046 $ (8,708) $ 33,338
Securities, at fair value (2,142) (7,909) (10,051)
Cash and cash equivalents (35) 300 265
Other interest-earning assets 1,214 27 1,241
Total net change in income of interest-earning assets $ 41,083 $ (16,290) $ 24,793
Interest-bearing liabilities:
Residential whole loan financing agreements $ 12,365 $ 2,416 $ 14,781
Securities, at fair value repurchase agreements (143) 307 164
REO financing agreements 60 40 100
Securitized debt 9,299 6,821 16,120
Convertible Senior Notes 22 — 22
Total net change in expense of interest-bearing liabilities $ 21,603 $ 9,584 $ 31,187
Net change in net interest income $ 19,480 $ (25,874) $ (6,394)

~~Interest Income~~

Interest income on our residential whole loans increased by $33.3 million, or 48.3%, for the second quarter of 2022, to $102.4 million compared to $69.0 million for the second quarter of 2021. This increase primarily reflects a $3.4 billion increase in the average balance of this portfolio to $8.4 billion for the second quarter of 2022, partially offset by a decrease in the yield to 4.85% for the second quarter of 2022 from 5.48% for the second quarter of 2021.

Interest income on our securities, at fair value portfolio decreased $10.1 million to $5.3 million for the second quarter of 2022 from $15.3 million for the second quarter of 2021. This decrease primarily reflects a decrease in the net yield on our Securities, at fair value to 10.09% for the second quarter of 2022, compared to 24.57% for the second quarter of 2021 and a decrease in the average amortized cost of the portfolio of $39.9 million. The decrease in the net yield on our Securities, at fair value portfolio primarily reflects higher accretion income recognized in the prior year quarter due to the impact of the redemption of an MSR-related asset that had been held at amortized cost basis below par due to impairment charges recorded in the first quarter of 2020.

~~Interest Expense~~

Our interest expense for the second quarter of 2022 increased by $31.2 million, or 122.04%, to $56.7 million, from $25.6 million for the second quarter of 2021. This increase primarily reflects an increase in our average collateralized financing agreement borrowings to finance our residential mortgage asset portfolio and an increase in financing rates on our financing agreements.

~~Table of Contents~~

~~Provision for Credit Losses on Residential Whole Loans Held at Carrying Value~~

For the second quarter of 2022, we recorded a provision for credit losses on residential whole loans held at carrying value of $1.8 million (which includes a reversal of provision for credit losses on undrawn commitments of $46,000) compared to a reversal of provision of $8.9 million for the second quarter of 2021. The provision recorded in the second quarter of 2022 primarily reflects adjustments to lower future estimates of prepayment speeds given recent and expected future increases in market interest rates, partially offset by the run-off of loans held at carrying value. The reversal of provision recorded in the prior period primarily reflects run-off of loans held at carrying value and adjustments to certain macroeconomic and loan prepayment speed assumptions used in our credit loss forecasts. The prior year reversal reflects the impact of adjustments to macro-economic assumptions consistent with revised economic forecasts as the U.S economy continued to recover from the impact of the COVID-19 pandemic. With respect to our residential whole loans held at carrying value, CECL requires that reserves for credit losses are estimated at the reporting date based on expected cash flows over the life of the loan or financial instrument, including anticipated prepayments and reasonable and supportable forecasts of future economic conditions.

~~Provision for Credit Losses on Other Assets~~

~~Other (Loss)/Income, net~~

For the second quarter of 2022, Other Loss, net was $76.4 million, compared to Other Income, net of $21.6 million for the second quarter of 2021. The components of Other (Loss)/Income, net for the second quarter of 2022 and 2021 are summarized in the table below:

Quarter Ended June 30,
(In Thousands) 2022 2021
Net mark-to-market and other net (loss)/gain on residential whole loans measured at fair value $ (216,414) $ 6,021
Net gains/(losses) on derivatives used for risk management purposes 47,804 (1,057)
Net mark-to-market on Securitized debt measured at fair value 84,573 (232)
Net gain on real estate owned 7,185 4,456
Lima One - origination, servicing and other fee income 10,673 —
Unrealized loss on loan originator investment (10,583) —
Other, net 314 12,459
Other (Loss)/Income, net $ (76,448) $ 21,647

~~Operating and Other Expense~~

For the second quarter of 2022, we had compensation and benefits and other general and administrative expenses of $29.6 million, compared to $16.8 million for the second quarter of 2021. Compensation and benefits expense increased $10.2 million to $19.1 million for the second quarter of 2022, compared to $8.9 million for the second quarter of 2021, primarily reflecting the impact of including Lima One compensation expense in our financial results, higher salary expense and an increase in long-term incentive compensation for the second quarter of 2022. Lima One’s compensation expense includes commissions paid to employees, which are subject to variability based on the volume of loan originations, where the commission rate generally increases over the course of the calendar year as origination thresholds are met. Our other general and administrative expenses increased by $2.6 million to $10.5 million for the second quarter of 2022, compared to $7.9 million for the second quarter of 2021, primarily reflecting the impact of including Lima One expenses in our financial results, increased information technology costs, higher professional service costs and higher state tax expense, partially offset by lower costs associated with deferred compensation to Directors in the current period, which were impacted by changes in our stock price.

Operating and Other Expense for the second quarter of 2022 also includes $13.2 million of loan servicing and other related operating expenses related to our residential whole loan activities. These expenses increased compared to the prior year period by approximately $7.2 million, or 120.6%, primarily due to higher expenses recognized related to loan securitization activities, partially offset by lower servicing fees and non-recoverable advances on our REO portfolio.

~~Table of Contents~~

In addition, Other expenses for the second quarter of 2022 also includes $3.3 million of amortization related to intangible assets recognized as part of the purchase accounting for the Lima One acquisition.

~~Six Month Period Ended June 30, 2022 Compared to the Six Month Period Ended June 30, 2021~~

~~The following table summarizes the changes in our results of operations for the six months ended June 30, 2022 compared to the six months ended June 30, 2021.~~

Six Months Ended
(In Thousands) June 30, 2022 June 30, 2021 YoY Change
Interest Income:
Residential whole loans $ 201,820 $ 133,554 $ 68,266
Securities, at fair value 10,569 31,804 (21,235)
Other interest-earning assets 2,855 108 2,747
Cash and cash equivalent investments 426 113 313
Interest Income $ 215,670 $ 165,579 $ 50,091
Interest Expense:
Asset-backed and other collateralized financing arrangements $ 92,170 $ 47,691 $ 44,479
Other interest expense 7,868 7,934 (66)
Interest Expense $ 100,038 $ 55,625 $ 44,413
Net Interest Income $ 115,632 $ 109,954 $ 5,678
Reversal of Provision for Credit Losses on Residential Whole Loans $ 1,694 $ 31,617 $ (29,923)
Provision for Credit Losses on Other Assets (28,579) — (28,579)
Net Interest Income after Reversal of Provision for Credit Losses $ 88,747 $ 141,571 $ (52,824)
Other Income, net:
Net mark-to-market and other net loss on residential whole loans measured at fair value $ (504,789) $ 37,510 $ (542,299)
Net gains on derivatives used for risk management purposes 141,905 (1,057) 142,962
Net mark-to-market on Securitized debt measured at fair value 148,690 (1,243) 149,933
Net gain on real estate owned 15,917 6,896 9,021
Lima One - origination, servicing and other fee income 25,167 — 25,167
Other, net (10,854) 13,860 (24,714)
Other Loss, net $ (183,964) $ 55,966 $ (239,930)
Operating and Other Expense:
Compensation and benefits $ 38,616 $ 17,323 $ 21,293
Other general and administrative expense 19,204 14,679 4,525
Loan servicing, financing and other related costs 23,636 13,299 10,337
Amortization of intangible assets 6,600 — 6,600
Operating and Other Expense $ 88,056 $ 45,301 $ 42,755
Net (Loss)/Income $ (183,273) $ 152,236 $ (335,509)
Less Preferred Stock Dividend Requirement $ 16,438 $ 16,438 $ —
Net (Loss)/Income Available to Common Stock and Participating Securities $ (199,711) $ 135,798 $ (335,509)
Basic (Loss)/Earnings per Common Share $ (1.91) $ 1.21 $ (3.12)
Diluted (Loss)/Earnings per Common Share $ (1.91) $ 1.20 $ (3.11)

~~General~~

~~Table of Contents~~

For the six months ended June 30, 2022, we had a net loss available to our common stock and participating securities of $199.7 million, or $(1.91) per basic and diluted common share, compared to net income available to our common stock and participating securities of $135.8 million, or $1.21 per basic common share and $1.20 per diluted common share, for the six months ended June 30, 2021. This decrease in net income available to common stock and participating securities reflects lower Other income, primarily due to mark-to-market losses on residential whole loans that are measured at fair value through earnings. For the six months ended June 30, 2022, the net loss on these loans totaled $504.8 million, compared to net gains of $37.5 million. The current period losses on the loan portfolio were partially offset by unrealized gains on securitized debt measured at fair value through earnings as well as gains on derivatives used for risk management purposes totaling $290.6 million. In addition, these net losses on portfolio investments were also partially offset by higher net REO related gains and Origination, Servicing and Other Fee income at Lima One. While Other income was significantly lower than in the prior year period and resulted in the overall net loss, net interest income was higher in the six months ended June 30, 2022, primarily reflecting growth in our residential whole loan investments. The net reversal of the Provision for Credit Losses on Residential Whole Loans held at carrying value was lower in the current six month period than in the prior year period. The reversals recorded in both the current and prior periods primarily reflect run-off of loans held at carrying value and adjustments to certain macro-economic and loan prepayment speed assumptions used in our credit loss forecasts. In particular, the current period reversal reflects lower loan balances, partially offset by adjustments to lower future estimates of prepayment speeds given recent and expected future increases in market interest rates. In addition, for the six months ended June 30, 2022 we recorded a Provision for Credit Losses on Other Assets of $28.6 million, reflecting an impairment charge against the carrying value of our investment in one loan origination partner, bringing the net carrying value of this investment to zero at June 30, 2022. Finally, Operating and other expenses were higher in the six months ended June 30, 2022, compared to the prior year period, as they primarily reflect operating expenses of Lima One as well as amortization of Intangible Assets associated with the Lima One acquisition. The prior year period did not include any expenses related to Lima One.

~~Net Interest Income~~

For the six months ended June 30, 2022, our net interest spread and margin were 1.65% and 2.37%, respectively, compared to a net interest spread and margin of 2.66% and 3.58%, respectively, for the six months ended June 30, 2021. Our net interest income increased by $5.7 million, or 5.2%, to $115.6 million for the six months ended June 30, 2022 compared to net interest income of $110.0 million for the six months ended June 30, 2021. For the six months ended June 30, 2022, net interest income includes higher net interest income from our residential whole loan portfolio of approximately $23.6 million compared to the six months ended June 30, 2021, primarily due to higher amounts invested in these assets partially offset by an increase in our average collateralized financing agreement borrowings and lower yields earned on these assets. Net interest income also includes lower net interest income from our Securities, at fair value portfolio for the six months ended June 30, 2022 of approximately $21.0 million compared to the six months ended June 30, 2021, primarily due to higher accretion income recognized in the prior year period due to the impact of the redemption of MSR-related assets that had been held at amortized cost basis below par due to impairment charges recorded in the first quarter of 2020 and the redemption of a Non-Agency MBS that had been previously purchased at a discount and the lower average amount invested in these assets.

~~Table of Contents~~

Analysis of Net Interest Income

The following table sets forth certain information about the average balances of our assets and liabilities and their related yields and costs for the ~~six~~three months ended September 30, 2022 and June 30, 2022. Average yields are derived by dividing annualized interest income by the average amortized cost of the related assets, and average costs are derived by dividing annualized interest expense by the daily average balance of the related liabilities, for the periods shown. The yields and costs include premium amortization and purchase discount accretion, which are considered adjustments to interest rates.


	Three Months Ended September 30, 2022						Three Months Ended June 30, 2022
	Average Balance		Interest		Average Yield/Cost		Average Balance		Interest		Average Yield/Cost
(Dollars in Thousands)
Assets:
Interest-earning assets (1):
Residential whole loans	$	8,636,235	$	114,415	5.30	%	$	8,438,119	$	102,354	4.85	%
Securities, at fair value	202,889		5,612		11.06		209,938		5,294		10.09
Cash and cash equivalents (2)	546,281		1,629		1.19		505,745		324		0.26
Other interest-earning assets	69,774		2,216		12.70		52,310		1,349		10.32
Total interest-earning assets	9,455,179		123,872		5.24		9,206,112		109,321		4.75

Liabilities:
Interest-bearing liabilities:
Collateralized financing agreements (3)	$	3,351,046	$	38,474	4.49	%	$	3,638,476	$	28,608	3.11	%
Securitized debt (4)	3,805,021		29,162		3.00		3,277,879		24,197		2.92
Convertible Senior Notes	227,258		3,943		6.94		226,920		3,937		6.94
Total interest-bearing liabilities	7,383,325		71,579		3.79		7,143,275		56,742		3.14
Net interest income/net interest rate spread (5)			52,293		1.45				52,579		1.61
Less net Swap expense			(3,651)		(0.19)				4,273		0.24
Net interest rate spread (including the impact of Swaps)			$	55,944	1.64	%			$	48,306	1.37	%
Net interest-earning assets/net interest margin (6)	$	2,071,854			2.43	%	$	2,062,837			2.13	%

(1)Yields presented throughout this Quarterly Report on Form 10-Q are calculated using average amortized cost data for residential whole loans and securities, which excludes unrealized gains and losses. For GAAP reporting purposes, purchases and sales are reported on the trade date. Average amortized cost data used to determine yields is calculated based on the settlement date of the associated purchase or sale as interest income is not earned on purchased assets and continues to be earned on sold assets until settlement date.

(2)Includes average interest-earning cash, cash equivalents and restricted cash.

(3)Collateralized financing agreements include the following: mark-to-market asset based financing and non-mark-to-market asset based financing. For additional information, see Note 6, included under Item 1 of this Quarterly Report on Form 10-Q.

(4)Includes both Securitized debt, at carrying value, and Securitized debt, at fair value.

(5)Net interest rate spread reflects the difference between the yield on average interest-earning assets and average cost of funds.

(6)Net interest margin reflects annualized net interest income (including net swap expense) divided by average interest-earning assets.

Table of Contents

Rate/Volume Analysis


	Three Months Ended September 30, 2022
	Compared to
	Three Months Ended June 30, 2022
	Increase/(Decrease) due to				Total Net Change in Interest Income/Expense
(In Thousands)	Volume		Rate
Interest-earning assets:
Residential whole loans	$	2,436	$	9,625	$	12,061
Securities, at fair value	(181)		499		318
Cash and cash equivalents	28		1,277		1,305
Other interest-earning assets	513		354		867
Total net change in income of interest-earning assets	$	2,796	$	11,755	$	14,551

Interest-bearing liabilities:
Residential whole loan financing agreements	$	(2,330)	$	11,636	$	9,306
Securities, at fair value repurchase agreements	(65)		546		481
REO financing agreements	(8)		87		79
Securitized debt	4,242		723		4,965
Convertible Senior Notes	6		—		6
Total net change in expense of interest-bearing liabilities	$	1,845	$	12,992	$	14,837
Net change in net interest income	$	951	$	(1,237)	$	(286)

Table of Contents

The following table presents certain quarterly information regarding our net interest spread and net interest margin for the quarterly periods presented:


	Total Interest-Earning Assets and Interest- Bearing Liabilities
	Net Interest Spread (1)		Net Interest Margin (2)
Quarter Ended
September 30, 2022	1.64	%	2.43	%
June 30, 2022	1.37		2.13
March 31, 2022	1.96		2.63
December 31, 2021	2.93		3.56
September 30, 2021	2.98		3.70

(1)Reflects the difference between the yield on average interest-earning assets and average cost of funds (including net swap expense).

(2)Reflects annualized net interest income (including net swap expense) divided by average interest-earning assets.

The following table presents the components of the net interest spread earned on our Residential whole loans for the quarterly periods presented:


	Quarter Ended
	September 30, 2022		June 30, 2022		March 31, 2022		December 31, 2021		September 30, 2021

Purchased Performing Loans
Net Yield (1)	4.75	%	4.20	%	4.18	%	4.12	%	4.56	%
Cost of Funding (2)	3.60	%	3.28	%	2.74	%	2.24	%	2.14	%
Net Interest Spread	1.15	%	0.92	%	1.44	%	1.88	%	2.42	%

Purchased Credit Deteriorated Loans
Net Yield (1)	6.49	%	6.85	%	6.79	%	7.15	%	7.08	%
Cost of Funding (2)	2.72	%	3.17	%	2.88	%	2.32	%	2.18	%
Net Interest Spread	3.77	%	3.68	%	3.91	%	4.83	%	4.90	%

Purchased Non-Performing Loans
Net Yield (1)	9.84	%	9.40	%	9.82	%	9.83	%	8.81	%
Cost of Funding (2)	2.86	%	3.34	%	3.09	%	2.53	%	2.43	%
Net Interest Spread	6.98	%	6.06	%	6.73	%	7.30	%	6.38	%

Total Residential Whole Loans
Net Yield (1)	5.30	%	4.85	%	4.94	%	5.08	%	5.52	%
Cost of Funding (2)	3.49	%	3.28	%	2.79	%	2.28	%	2.20	%
Net Interest Spread	1.81	%	1.57	%	2.15	%	2.80	%	3.32	%

(1)Reflects annualized interest income on Residential whole loans divided by average amortized cost of Residential whole loans. Excludes servicing costs.

(2)Reflects annualized interest expense divided by average balance of agreements with mark-to-market collateral provisions (repurchase agreements), agreements with non-mark-to-market collateral provisions, and securitized debt. Cost of funding shown in the table above for the quarterly periods ended September 30,2022, June 30, 2022, March 31, 2022 and December 31, 2021 includes the impact of the net carry (the difference between swap interest income received and swap interest expense paid) on our Swaps. While we have not elected hedge accounting treatment for Swaps and, accordingly, net carry is not presented in interest expense in our consolidated statement of operations, we believe it is appropriate to allocate net carry to the cost of funding to reflect the economic impact of our Swaps on the funding costs shown in the table above. For the quarter ended September 30, 2022, this decreased the overall funding cost by 20 basis points for our Residential whole loans, 19 basis points for our Purchased Performing Loans, 43 basis points for our Purchased Credit Deteriorated Loans, and 24 basis points for our Purchased Non-Performing Loans. For the quarter ended June 30, 2022, this increased

Table of Contents

the overall funding cost by 25 basis points for our Residential whole loans, 23 basis points for our Purchased Performing Loans, 43 basis points for our Purchased Credit Deteriorated Loans, and 29 basis points for our Purchased Non-Performing Loans. For the quarter ended March 31, 2022, this increased the overall funding cost by 35 basis points for our Residential whole loans, 33 basis points for our Purchased Performing Loans, 56 basis points for our Purchased Credit Deteriorated Loans, and 39 basis points for our Purchased Non-Performing Loans. For the quarter ended December 31, 2021, this increased the overall funding cost by 5 basis points for our Residential whole loans, 5 basis points for our Purchased Performing Loans, 9 basis points for our Purchased Credit Deteriorated Loans, and 2 basis points for our Purchased Non-Performing Loans.

The following table presents the components of the net interest spread earned on our residential mortgage securities and MSR-related assets for the quarterly periods presented:


	Securities, at fair value
Quarter Ended	Net Yield (1)(2)		Cost of Funding (3)		Net Interest Rate Spread
September 30, 2022	11.06	%	3.94	%	7.12	%
June 30, 2022	10.09		2.54		7.55
March 31, 2022	10.13		1.72		8.41
December 31, 2021	26.28		1.50		24.78
September 30, 2021	18.78		1.61		17.17

(1)Reflects annualized interest income divided by average amortized cost. Impairment charges recorded on MSR-related assets resulted in a lower amortized cost basis which impacted the calculation of net yields in subsequent periods.

(2)For the quarter ended December 31, 2021, the net yield of 26.28% includes $8.1 million of accretion income recognized on the redemption at par of an MSR-related asset that had been held at amortized cost basis below par due to an impairment charge during the first quarter of 2020. Excluding this accretion, the yield reported would have been 11.37%. For the quarter ended September 30, 2021, the net yield of 18.78% includes $4.0 million of accretion income recognized on the redemption at par of an MSR-related asset that had been held at amortized cost basis below par due to an impairment charge during the first quarter of 2020. Excluding this accretion, the yield reported would have been 11.63%.

(3)Reflects annualized interest expense divided by average balance of repurchase agreements.

Interest Income

Interest income on our residential whole loans increased by $12.1 million, or 11.8%, for the third quarter of 2022, to $114.4 million compared to $102.4 million for the second quarter of 2022. This increase primarily reflects an increase in the yield to 5.30% for the third quarter of 2022 from 4.85% for the second quarter of 2022 and a $198.1 million increase in the average balance of this portfolio to $8.6 billion for the third quarter of 2022.

Interest income on our Securities, at fair value portfolio increased by $318,000 to $5.6 million for the third quarter of 2022 from $5.3 million for the second quarter of 2022. This increase primarily reflects an increase in the net yield on our Securities, at fair value to 11.06% for the third quarter of 2022, compared to 10.09% for the second quarter of 2022, partially offset by a decrease in the average amortized cost of the portfolio of $7.0 million for the third quarter of 2022.

Interest Expense

Our interest expense for the third quarter of 2022 increased by $14.8 million, or 26.1%, to $71.6 million, from $56.7 million for the second quarter of 2022. This increase primarily reflects an increase in financing rates on our financing agreements and an increase in our average collateralized financing agreement borrowings to finance our residential mortgage asset portfolio.

Table of Contents

Provision for Credit Losses on Residential Whole Loans Held at Carrying Value

For the third quarter of 2022, we recorded a provision for credit losses on residential whole loans held at carrying value of $588,000 (which includes a reversal of provision for credit losses on undrawn commitments of $27,000) compared to a provision of $1.8 million for the second quarter of 2022. The provisions recorded in the third and second quarters primarily reflect adjustments to lower future estimates of prepayment speeds given recent and expected future increases in market interest rates, partially offset by the run-off of loans held at carrying value. With respect to our residential whole loans held at carrying value, CECL requires that reserves for credit losses are estimated at the reporting date based on expected cash flows over the life of the loan or financial instrument, including anticipated prepayments and reasonable and supportable forecasts of future economic conditions.

Provision for Credit Losses on Other Assets

Other Loss, net

For the third quarter of 2022, Other Loss, net was $64.2 million, compared to Other Loss, net of $76.4 million for the second quarter of 2022. The components of Other Loss, net for the third and second quarters of 2022 are summarized in the table below:


	Three Months Ended
(In Thousands)	September 30, 2022		June 30, 2022
Net mark-to-market and other net loss on residential whole loans measured at fair value	$	(291,875)	$	(216,414)
Net gains on derivatives used for risk management purposes	111,816		47,804
Net mark-to-market on Securitized debt measured at fair value	98,858		84,573
Net gain on real estate owned	3,860		7,185
Lima One - origination, servicing and other fee income	12,372		10,673
Unrealized loss on loan originator investment	(2,031)		(10,583)
Other, net	2,809		314
Other Loss, net	$	(64,191)	$	(76,448)

Operating and Other Expense

For the third quarter of 2022, we had compensation and benefits and other general and administrative expenses of $29.9 million, compared to $29.6 million for the second quarter of 2022. Compensation and benefits expense increased $2.0 million to $21.1 million for the third quarter of 2022, compared to $19.1 million for the second quarter of 2022, primarily reflecting increases in base salary and sales commission expense at Lima One. Sales commission expense is subject to variability based on the volume of loan originations. Further, the commission rate generally increases over the course of the calendar year as origination thresholds are met. Our other general and administrative expenses decreased by $1.7 million to $8.8 million for the third quarter of 2022, compared to $10.5 million for the second quarter of 2022, primarily reflecting lower state tax expense and lower professional service costs. In addition, the prior quarter included Directors compensation costs related to the annual grant of equity awards to non-employee Directors.

Operating and Other Expense for the third quarter of 2022 also includes $11.4 million of loan servicing and other related operating expenses related to our residential whole loan activities. These expenses decreased compared to the prior quarter period by approximately $1.9 million, or 14.2%, primarily due to lower expenses recognized related to loan securitization activities and lower servicing fees.

In addition, Other expenses for the third and second quarters of 2022 also include $1.3 million and $3.3 million, respectively, of amortization related to intangible assets recognized as part of the purchase accounting for the Lima One acquisition.

Table of Contents

Selected Financial Ratios

The following table presents information regarding certain of our financial ratios at or for the dates presented:


At or for the Quarter Ended	Return on Average Total Assets (1)		Return on Average Total Stockholders’ Equity (2)		Dividend Payout Ratio (3)	Total Average Stockholders’ Equity to Total Average Assets (4)		Leverage Multiple (5)	Recourse Leverage Multiple (6)
September 30, 2022	(0.66)	%	(2.57)	%	(0.71)	22.53	%	3.6	1.7
June 30, 2022	(1.14)		(4.35)		(0.42)	24.33		3.3	1.8
March 31, 2022	(0.97)		(3.33)		(0.51)	26.63		3.1	1.9
December 31, 2021	1.67		6.84		1.38	30.00		2.5	1.5
September 30, 2021	6.64		20.48		0.36	34.55		2.2	1.4

(1)Reflects annualized net income available to common stock and participating securities divided by average total assets. For the quarters ended September 30, 2022, June 30, 2022 and March 31, 2022, the amounts calculated reflect the quarterly net income available to common stock and participating securities divided by average total assets.

(2)Reflects annualized net income divided by average total stockholders’ equity. For the quarters ended September 30, 2022, June 30, 2022 and March 31, 2022, the amounts calculated reflect the quarterly net income divided by average total stockholders’ equity.

(3)Reflects dividends declared per share of common stock divided by earnings per share.

(4)Reflects total average stockholders’ equity divided by total average assets.

(5)Represents the sum of our borrowings under financing agreements and payable for unsettled purchases divided by stockholders’ equity.

(6)Represents the sum of our borrowings under financing agreements (excluding securitized debt) and payable for unsettled purchases divided by stockholders’ equity.

Table of Contents

Nine Month Period Ended September 30, 2022 Compared to the Nine Month Period Ended September 30, 2021

The following table summarizes the changes in our results of operations for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021.


	Nine Months Ended
(In Thousands)	September 30, 2022		September 30, 2021		YoY Change
Interest Income:
Residential whole loans	$	316,235	$	213,156	$	103,079
Securities, at fair value	16,181		42,433		(26,252)
Other interest-earning assets	5,071		632		4,439
Cash and cash equivalent investments	2,055		239		1,816
Interest Income	$	339,542	$	256,460	$	83,082

Interest Expense:
Asset-backed and other collateralized financing arrangements	$	159,806	$	72,827	$	86,979
Other interest expense	11,811		11,863		(52)
Interest Expense	$	171,617	$	84,690	$	86,927

Net Interest Income	$	167,925	$	171,770	$	(3,845)

Reversal of Provision for Credit Losses on Residential Whole Loans	$	1,106	$	41,326	$	(40,220)
Provision for Credit Losses on Other Assets	(28,579)		—		(28,579)
Net Interest Income after (Provision For)/Reversal of Provision for Credit Losses	$	140,452	$	213,096	$	(72,644)

Other (Loss)/Income, net:
Net mark-to-market and other net loss on residential whole loans measured at fair value	$	(796,664)	$	59,325	$	(855,989)
Gain on investment in Lima One common equity	—		38,933		(38,933)

Net gains on derivatives used for risk management purposes	253,721		1,028		252,693
Net mark-to-market on Securitized debt measured at fair value	247,548		8,254		239,294
Net gain on real estate owned	19,777		13,725		6,052
Lima One - origination, servicing and other fee income	37,539		9,638		27,901


Other, net	(10,076)		19,510		(29,586)
Other Loss, net	$	(248,155)	$	150,413	$	(398,568)

Operating and Other Expense:
Compensation and benefits	$	59,679	$	33,533	$	26,146
Other general and administrative expense	28,016		23,338		4,678
Loan servicing, financing and other related costs	34,993		18,591		16,402
Amortization of intangible assets	7,900		3,300		4,600

Operating and Other Expense	$	130,588	$	78,762	$	51,826

Net (Loss)/Income	$	(238,291)	$	284,747	$	(523,038)
Less Preferred Stock Dividend Requirement	$	24,656	$	24,656	$	—
Net (Loss)/Income Available to Common Stock and Participating Securities	$	(262,947)	$	260,091	$	(523,038)

Basic (Loss)/Earnings per Common Share	$	(2.54)	$	2.33	$	(4.87)
Diluted (Loss)/Earnings per Common Share	$	(2.54)	$	2.28	$	(4.82)

General

For the nine months ended September 30, 2022, we had a net loss available to our common stock and participating securities of ($262.9) million, or ($2.54) per basic and diluted common share, compared to net income available to our common

Table of Contents

stock and participating securities of $260.1 million, or $2.33 per basic common share and $2.28 per diluted common share, for the nine months ended September 30, 2021. This decrease in net income available to common stock and participating securities primarily reflects lower Other income, which declined by $398.6 million to a net loss of $248.2 million for the current year period, compared to net income of $150.4 million in the prior year period. The decrease was primarily driven by mark-to-market losses in the current year period on our residential whole loans that are measured at fair value through earnings, partially offset by net gains on derivatives used for risk management purposes as well as on securitized debt measured at fair value through earnings. These net losses on portfolio investments were also partially offset by higher Origination, Servicing and Other Fee income at Lima One and net REO related gains. In addition, Other income for the prior year period includes $38.9 million of gains recorded in connection with Lima One purchase accounting and a gain of $10.0 million from the reversal of prior period impairments. The prior year period also included a $40.2 million larger net reversal of the Provision for Credit Losses on Residential Whole Loans held at carrying value. The reversals recorded in both the current and prior periods primarily reflect run-off of loans held at carrying value and adjustments to certain macro-economic and loan prepayment speed assumptions used in our credit loss forecasts. However the current period reversal is lower than the prior year period as the impact of lower loan balances, was mostly offset by adjustments to lower future estimates of prepayment speeds given recent and expected future increases in market interest rates. In addition, in the current year period we recorded a Provision for Credit Losses on Other Assets of $28.6 million, reflecting an impairment charge against the carrying value of our investment in one loan origination partner, bringing the net carrying value of this investment to zero at June 30, 2022. Finally, Operating and other expenses were higher in the nine months ended September 30, 2022, compared to the prior year period, as they primarily reflect operating expenses of Lima One as well as higher amortization of Intangible Assets associated with the Lima One acquisition. The Company completed the acquisition of Lima One on July 1, 2021 and accordingly began consolidating Lima One’s financial results beginning on that date.

Net Interest Income

For the nine months ended September 30, 2022, our net interest spread and margin were 1.64% and 2.39%, respectively, compared to a net interest spread and margin of 2.78% and 3.62%, respectively, for the nine months ended September 30, 2021. Our net interest income decreased by $3.8 million, or 2.2%, to $167.9 million for the nine months ended September 30, 2022 compared to net interest income of $171.8 million for the nine months ended September 30, 2021. For the nine months ended September 30, 2022, net interest income includes lower net interest income from our Securities, at fair value portfolio of approximately $26.8 million compared to the nine months ended September 30, 2021, primarily due to higher accretion income recognized in the prior year period due to the impact of the redemption of MSR-related assets that had been held at amortized cost basis below par due to impairment charges recorded in the first quarter of 2020 and the redemption of a Non-Agency MBS that had been previously purchased at a discount and the lower average amount invested in these assets. Net interest income also includes higher net interest income from our residential whole loan portfolio for the nine months ended September 30, 2022 of approximately $16.8 million compared to the nine months ended September 30, 2021, primarily due to higher amounts invested in these assets partially offset by an increase in our average collateralized financing agreement borrowings and lower yields earned on these assets.

Table of Contents

Analysis of Net Interest Income

The following table sets forth certain information about the average balances of our assets and liabilities and their related yields and costs for the nine months ended September 30, 2022 and 2021. Average yields are derived by dividing annualized interest income by the average amortized cost of the related assets, and average costs are derived by dividing annualized interest expense by the daily average balance of the related liabilities, for the periods shown. The yields and costs include premium amortization and purchase discount accretion which are considered adjustments to interest rates.


		Six Months Ended June 30,														Nine Months Ended September 30,
		2022						2021								2022						2021
		Average Balance		Interest		Average Yield/Cost		Average Balance			Interest		Average Yield/Cost			Average Balance		Interest		Average Yield/Cost		Average Balance		Interest		Average Yield/Cost
(Dollars in Thousands)	(Dollars in Thousands)									(Dollars in Thousands)
Assets:	Assets:																		Assets:
Interest-earning assets (1):	Interest-earning assets (1):														Interest-earning assets (1):
Residential whole loans	Residential whole loans	$	8,244,026	$	201,820	4.90	%	$	5,081,755		$	133,554	5.26	%	Residential whole loans	$	8,376,199	$	316,235	5.03	%	$	5,314,834	$	213,156	5.35	%
Securities, at fair value (2)	Securities, at fair value (2)	209,129		10,569		10.11		272,688			31,804		23.33		Securities, at fair value (2)	207,026		16,181		10.42		257,090		42,433		22.01
Cash and cash equivalents (3)	Cash and cash equivalents (3)	474,714		426		0.18		810,606			113		0.03		Cash and cash equivalents (3)	498,832		2,055		0.55		785,091		239		0.04
Other interest-earning assets	Other interest-earning assets	56,853		2,855		10.04		2,536			108		8.52		Other interest-earning assets	61,208		5,071		11.05		9,899		632		8.51
Total interest-earning assets	Total interest-earning assets	8,984,722		215,670		4.80		6,167,585			165,579		5.37		Total interest-earning assets	9,143,265		339,542		4.95		6,366,914		256,460		5.37

Liabilities:	Liabilities:														Liabilities:
Interest-bearing liabilities:	Interest-bearing liabilities:														Interest-bearing liabilities:
Collateralized financing agreements (4)	Collateralized financing agreements (4)	$	3,778,304	$	53,024	2.79	%	$	2,210,484		$	31,433	2.83	%	Collateralized financing agreements (4)	$	3,634,320	$	91,498	3.32	%	$	2,313,249	$	47,519	2.71	%
Securitized debt (5)	Securitized debt (5)	2,932,134		39,146		2.66		1,649,562			16,258		1.96		Securitized debt (5)	3,226,294		68,308		2.79		1,769,058		25,308		1.89
Convertible Senior Notes	Convertible Senior Notes	226,754		7,868		6.94		225,444			7,823		6.94		Convertible Senior Notes	226,924		11,811		6.94		225,605		11,743		6.94
Senior Notes	Senior Notes	—		—		—		2,210			111		8.31		Senior Notes	—		—		—		1,465		120		8.31
Total interest-bearing liabilities	Total interest-bearing liabilities	6,937,192		100,038		2.87		4,087,700			55,625		2.71		Total interest-bearing liabilities	7,087,538		171,617		3.19		4,309,377		84,690		2.59
Net interest income/net interest rate spread (6)	Net interest income/net interest rate spread (6)			115,632		1.93					109,954		2.66		Net interest income/net interest rate spread (6)			167,925		1.76				171,770		2.78
Less net Swap expense	Less net Swap expense			9,801		0.28					—		—		Less net Swap expense			6,151		0.12				—		—
Net interest rate spread (including the impact of Swaps)	Net interest rate spread (including the impact of Swaps)			$	105,831	1.65	%				$	109,954	2.66	%	Net interest rate spread (including the impact of Swaps)			$	161,774	1.64	%			$	171,770	2.78	%
Net interest-earning assets/net interest margin (7)	Net interest-earning assets/net interest margin (7)	$	2,047,530			2.37	%	$	2,079,885				3.58	%	Net interest-earning assets/net interest margin (7)	$	2,055,727			2.39	%	$	2,057,537			3.62	%

(2)The net yield of ~~23.33%~~22.01% includes $4.0 million and $8.4 million of accretion income recognized in the third and second ~~quarter~~quarters of 2021, respectively, due to the redemption of MSR-related ~~asset~~assets that had been held at amortized cost basis below par due to impairment charges recorded in the first quarter of ~~2020~~2020; and $8.1 million of accretion recognized during the first quarter of 2021 on the redemption of a Non-Agency MBS security that was purchased at a discount. Excluding this accretion, the yield reported would have been ~~11.20%~~11.37%.

(3)Includes average interest-earning cash, cash equivalents and restricted cash.

(4)Collateralized financing agreements include the following: mark-to-market asset based financing and non-mark-to-market asset based financing. For additional information, see Note 6, included under Item 1 of this Quarterly Report on Form 10-Q.

(5)Includes both Securitized debt, at carrying value, and Securitized debt, at fair value.

(6)Net interest rate spread reflects the difference between the yield on average interest-earning assets and average cost of funds.

(7)Net interest margin reflects annualized net interest income (including net swap expense) divided by average interest-earning assets.

8278

Table of Contents

Rate/Volume Analysis


		Six Months Ended June 30, 2022							Nine Months Ended September 30, 2022
		Compared to							Compared to
		Six Months Ended June 30, 2021							Nine Months Ended September 30, 2021
		Increase/(Decrease) due to				Total Net Change in Interest Income/Expense			Increase/(Decrease) due to				Total Net Change in Interest Income/Expense
(In Thousands)	(In Thousands)	Volume		Rate				(In Thousands)	Volume		Rate
Interest-earning assets:	Interest-earning assets:							Interest-earning assets:
Residential whole loans	Residential whole loans	$	77,983	$	(9,717)	$	68,266	Residential whole loans	$	116,493	$	(13,414)	$	103,079
Securities, at fair value	Securities, at fair value	(6,189)		(15,046)		(21,235)		Securities, at fair value	(7,087)		(19,165)		(26,252)
Cash and cash equivalents	Cash and cash equivalents	(69)		382		313		Cash and cash equivalents	(117)		1,933		1,816
Other interest-earning assets	Other interest-earning assets	2,724		23		2,747		Other interest-earning assets	4,198		241		4,439
Total net change in income of interest-earning assets	Total net change in income of interest-earning assets	$	74,449	$	(24,358)	$	50,091	Total net change in income of interest-earning assets	$	113,487	$	(30,405)	$	83,082

Interest-bearing liabilities:	Interest-bearing liabilities:							Interest-bearing liabilities:
Residential whole loan financing agreements	Residential whole loan financing agreements	$	22,679	$	(1,039)	$	21,640	Residential whole loan financing agreements	$	32,948	$	10,138	$	43,086
Securities, at fair value repurchase agreements	Securities, at fair value repurchase agreements	(406)		194		(212)		Securities, at fair value repurchase agreements	(541)		1,116		575
REO financing agreements	REO financing agreements	124		39		163		REO financing agreements	155		163		318
Securitized debt	Securitized debt	15,684		7,204		22,888		Securitized debt	27,248		15,752		43,000
Convertible Senior Notes and Senior Notes	Convertible Senior Notes and Senior Notes	(45)		(21)		(66)		Convertible Senior Notes and Senior Notes	(52)		—		(52)
Total net change in expense of interest-bearing liabilities	Total net change in expense of interest-bearing liabilities	$	38,036	$	6,377	$	44,413	Total net change in expense of interest-bearing liabilities	$	59,758	$	27,169	$	86,927
Net change in net interest income	Net change in net interest income	$	36,413	$	(30,735)	$	5,678	Net change in net interest income	$	53,729	$	(57,574)	$	(3,845)

8379

Table of Contents

The following table presents the components of the net interest spread earned on our Residential whole loans for the periods presented:


		Six Months Ended					Nine Months Ended
		June 30, 2022		June 30, 2021			September 30, 2022		September 30, 2021
Purchased Performing Loans	Purchased Performing Loans					Purchased Performing Loans
Net Yield (1)	Net Yield (1)	4.19	%	4.43	%	Net Yield (1)	4.38	%	4.48	%
Cost of Funding (2)	Cost of Funding (2)	3.02	%	2.28	%	Cost of Funding (2)	3.23	%	2.22	%
Net Interest Spread	Net Interest Spread	1.17	%	2.15	%	Net Interest Spread	1.15	%	2.26	%

Purchased Credit Deteriorated Loans	Purchased Credit Deteriorated Loans					Purchased Credit Deteriorated Loans
Net Yield (1)	Net Yield (1)	6.82	%	6.06	%	Net Yield (1)	6.71	%	6.39	%
Cost of Funding (2)	Cost of Funding (2)	3.02	%	2.62	%	Cost of Funding (2)	2.92	%	2.48	%
Net Interest Spread	Net Interest Spread	3.80	%	3.44	%	Net Interest Spread	3.79	%	3.91	%

Purchased Non-Performing Loans	Purchased Non-Performing Loans					Purchased Non-Performing Loans
Net Yield (1)	Net Yield (1)	9.62	%	7.55	%	Net Yield (1)	9.69	%	7.95	%
Cost of Funding (2)	Cost of Funding (2)	3.21	%	3.07	%	Cost of Funding (2)	3.10	%	2.84	%
Net Interest Spread	Net Interest Spread	6.41	%	4.48	%	Net Interest Spread	6.59	%	5.11	%

Total Residential Whole Loans	Total Residential Whole Loans					Total Residential Whole Loans
Net Yield (1)	Net Yield (1)	4.90	%	5.26	%	Net Yield (1)	5.03	%	5.35	%
Cost of Funding (2)	Cost of Funding (2)	3.04	%	2.47	%	Cost of Funding (2)	3.20	%	2.37	%
Net Interest Spread	Net Interest Spread	1.86	%	2.79	%	Net Interest Spread	1.83	%	2.98	%

(1)Reflects annualized interest income on Residential whole loans divided by average amortized cost of Residential whole loans. Excludes servicing costs.

(2)Reflects annualized interest expense divided by average balance of agreements with mark-to-market collateral provisions (repurchase agreements), agreements with non-mark-to-market collateral provisions, and securitized debt. Cost of funding shown in the table above for the period ended ~~June~~September 30, 2022 includes the impact of the net ~~carrying cost~~carry (the ~~amount by which~~difference between swap interest income received and swap interest expense ~~paid exceeds swap interest income received)~~paid) on our Swaps. While we have not elected hedge accounting treatment for Swaps, and accordingly, ~~the~~ net ~~carrying cost~~carry is not presented in interest expense in our consolidated statement of operations, we believe it is appropriate to allocate ~~the~~ net ~~carrying cost~~carry to the cost of funding to reflect the economic impact of our Swaps on the funding costs shown in the table above. For the period ended ~~June~~September 30, 2022, this increased the overall funding cost by 3012 basis points for our Residential whole loans, 2811 basis points for our Purchased Performing Loans, 5019 basis points for our Purchased Credit Deteriorated Loans, and 3415 basis points for our Purchased Non-Performing Loans.

Table of Contents

The following table presents the components of the net interest spread earned on our residential mortgage securities and MSR-related assets for the periods presented:

Securities, at fair value
Six Months Ended
Net
Yield (1)(2)
Cost of
Funding Net Interest
Rate
Spread
June 30, 2022 10.11 % 2.13 % 7.98 %
June 30, 2021 23.33 1.92 21.41


	Securities, at fair value
Nine Months Ended	Net Yield (1)(2)		Cost of Funding		Net Interest Rate Spread
September 30, 2022	10.42	%	2.72	%	7.70	%
September 30, 2021	22.01		1.82		20.19

(2)The net yield of ~~23.33%~~22.01% includes $4.0 million and $8.4 million of accretion income recognized in the third and second ~~quarter~~quarters of 2021, respectively, due to the redemption of an MSR-related ~~asset~~assets that had been held at amortized cost basis below par due to an impairment ~~charge~~charges recorded during the first quarter of 2020 and $8.1 million of accretion recognized during the first quarter of 2021 on the redemption of a Non-Agency MBS security that was purchased at a discount. Excluding this accretion, the yield reported would have been ~~11.20%~~11.37%.

Interest Income

Interest income on our residential whole loans increased by ~~$68.3~~$103.1 million, or ~~51.1%~~48.4%, for the ~~six~~nine months ended ~~June~~September 30, 2022, to ~~$201.8~~$316.2 million compared to ~~$133.6~~$213.2 million for the ~~six~~nine months ended ~~June~~September 30, 2021. This increase primarily reflects a

~~Table of Contents~~

~~$3.2~~ $3.1 billion increase in the average balance of this portfolio to ~~$8.2~~$8.4 billion for the ~~six~~nine months ended ~~June~~September 30, 2022 from ~~$5.1~~$5.3 billion for the ~~six~~nine months ended ~~June~~September 30, 2021 partially offset by an decrease in the yield to ~~4.90%~~5.03% for the ~~six~~nine months ended ~~June~~September 30, 2022 from ~~5.26%~~5.35% for the ~~six~~nine months ended ~~June~~September 30, 2021.

Interest income on our Securities, at fair value portfolio decreased ~~$21.2~~$26.3 million to ~~$10.6~~$16.2 million for the ~~six~~nine months ended ~~June~~September 30, 2022 from ~~$31.8~~$42.4 million for the ~~six~~nine months ended ~~June~~September 30, 2021. This decrease primarily reflects ~~a decrease in the average amortized cost of the portfolio of $63.6 million and~~ a decrease in the net yield on our Securities, at fair value to ~~10.11%~~10.42% for the ~~six~~nine months ended ~~June~~September 30, 2022, compared to ~~23.33%~~22.01% for the ~~six~~nine months ended ~~June~~September 30, ~~2021.~~2021 and a decrease in the average amortized cost of the portfolio of $50.1 million. The decrease in the net yield on our Securities, at fair value portfolio primarily reflects higher accretion income recognized in the prior year period due to the redemption of MSR-related assets that had been held at amortized cost basis below par due to impairment charges recorded in the first quarter of 2020 and the redemption of a Non-Agency MBS that had been previously purchased at a discount.

Interest Expense

Our interest expense for the ~~six~~nine months ended ~~June~~September 30, 2022 increased by ~~$44.4~~$86.9 million, or ~~79.8%~~102.6%, to ~~$100.0~~$171.6 million, from ~~$55.6~~$84.7 million for the ~~six~~nine months ended ~~June~~September 30, 2021. This increase primarily reflects an increase in our average collateralized financing agreement borrowings to finance our residential mortgage asset portfolio and an increase in financing rates on our financing agreements.

Provision for Credit Losses on Residential Whole Loans Held at Carrying Value

For the ~~six~~nine months ended ~~June~~September 30, 2022, we recorded a reversal of provision for credit losses on residential whole loans held at carrying value of ~~$1.7~~$1.1 million (which includes a reversal of provision for credit losses on undrawn commitments of ~~$94,000)~~$121,000) compared to a reversal of provision of ~~$31.6~~$41.3 million for the ~~six~~nine months ended ~~June~~September 30, 2021. The reversals recorded in both the current and prior periods primarily reflect run-off of loans held at carrying value and adjustments to certain macro-economic and loan prepayment speed assumptions used in our credit loss forecasts. The current period reversal reflects lower loan balances, partially offset by adjustments to lower future estimates of prepayment speeds given recent and expected future increases in market interest rates. The larger prior year reversal reflects a greater impact of adjustments to macro-economic assumptions consistent with revised economic forecasts as the U.S economy continued to recover from the impact of the COVID-19 pandemic. With respect to our residential whole loans held at carrying value, CECL requires that reserves for credit losses are estimated at the reporting date based on expected cash flows over the life of the loan or financial instrument, including anticipated prepayments and reasonable and supportable forecasts of future economic conditions.

Table of Contents

Provision for Credit Losses on Other Assets

For the ~~six~~nine months ended ~~June~~September 30, 2022, we recorded a provision for credit losses on Other Assets of $28.6 million reflecting an impairment charge against the carrying value of our investment in one loan origination partner, bringing the net carrying value of this investment to zero at June 30, 2022.

Other (Loss)/Income, net

For the ~~six~~nine months ended ~~June~~September 30, 2022, Other Loss, net was ~~$184.0~~$248.2 million, compared to Other Income, net of ~~$56.0~~$150.4 million for the ~~six~~nine months ended ~~June~~September 30, 2021. The components of Other (Loss)/Income, net for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021 are summarized in the table below:


		Six Months Ended June 30,					Nine Months Ended September 30,
(In Thousands)	(In Thousands)	2022		2021		(In Thousands)	2022		2021
Net mark-to-market and other net (loss)/gain on residential whole loans measured at fair value	Net mark-to-market and other net (loss)/gain on residential whole loans measured at fair value	$	(504,789)	$	37,510	Net mark-to-market and other net (loss)/gain on residential whole loans measured at fair value	$	(796,664)	$	59,325

Net gains/(losses) on derivatives used for risk management purposes		141,905		(1,057)
Gain on investment in Lima One common equity						Gain on investment in Lima One common equity	—		38,933
Net gains on derivatives used for risk management purposes						Net gains on derivatives used for risk management purposes	253,721		1,028
Net mark-to-market on Securitized debt measured at fair value	Net mark-to-market on Securitized debt measured at fair value	148,690		(1,243)		Net mark-to-market on Securitized debt measured at fair value	247,548		8,254
Net gain on real estate owned	Net gain on real estate owned	15,917		6,896		Net gain on real estate owned	19,777		13,725
Lima One - origination, servicing and other fee income	Lima One - origination, servicing and other fee income	25,167		—		Lima One - origination, servicing and other fee income	37,539		9,638
Unrealized loss on loan originator investment	Unrealized loss on loan originator investment	(11,363)		—		Unrealized loss on loan originator investment	(13,395)		—
Other, net	Other, net	509		13,860		Other, net	3,319		19,510
Other (Loss)/Income, net	Other (Loss)/Income, net	(183,964)		55,966		Other (Loss)/Income, net	(248,155)		150,413

~~Table of Contents~~

Operating and Other Expense

During the ~~six~~nine months ended ~~June~~September 30, 2022, we had compensation and benefits and other general and administrative expenses of ~~$57.8~~$87.7 million, compared to ~~$32.0~~$56.9 million for the ~~six~~nine months ended ~~June~~September 30, 2021. Compensation and benefits expense increased ~~$21.3~~$26.1 million to ~~$38.6~~$59.7 million for the ~~six~~nine months ended ~~June~~September 30, 2022, compared to ~~$17.3~~$33.5 million for the ~~six~~nine months ended ~~June~~September 30, 2021, primarily reflecting the impact of including Lima One compensation expense in our financial results, higher salary expense and an increase in long-term incentive compensation. Our other general and administrative expenses increased by ~~$4.5~~$4.7 million to ~~$19.2~~$28.0 million for the ~~six~~nine months ended ~~June~~September 30, 2022, compared to ~~$14.7~~$23.3 million for the ~~six~~nine months ended ~~June~~September 30, 2021, primarily reflecting the impact of including Lima One expenses in our financial results, increased information technology costs, higher professional service costs, and higher office lease costs associated with our corporate headquarters, partially offset by lower costs associated with deferred compensation to Directors in the current period, which were impacted by changes in our stock price.

Operating and Other Expense during the ~~six~~nine months ended ~~June~~September 30, 2022 also includes ~~$23.6~~$35.0 million of loan servicing and other related operating expenses related to our residential whole loan activities. These expenses increased compared to the prior year period by approximately ~~$10.3~~$16.4 million, or ~~77.7%~~88.2%, primarily due to higher expenses recognized related to loan securitization activities, partially offset by lower servicing fees and non-recoverable advances on our REO portfolio.

In addition, Other expenses for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021 also includes ~~$6.6~~$7.9 million and $3.3 million, respectively, of amortization related to intangible assets recognized as part of the purchase accounting for the Lima One acquisition.

Table of Contents

Selected Financial Ratios

The following table presents information regarding certain of our financial ratios at or for the dates presented:

At or for the Six Months Ended
Return on
Average Total
Assets (1)
Return on
Average Total
Stockholders’
Equity (2)
Dividend Payout
Ratio (3)
Total Average
Stockholders’
Equity to Total
Average Assets (4)
Leverage Multiple (5)
Recourse
Leverage
Multiple (6)
June 30, 2022 (2.12) % (7.64) % (0.46) 25.46 % 3.3 $ 1.8
June 30, 2021 4.01 12.06 0.58 37.24 1.8 1.0


At or for the Nine Months Ended	Return on Average Total Assets (1)		Return on Average Total Stockholders’ Equity (2)		Dividend Payout Ratio (3)	Total Average Stockholders’ Equity to Total Average Assets (4)		Leverage Multiple (5)	Recourse Leverage Multiple (6)
September 30, 2022	(2.78)	%	(10.30)	%	(0.52)	24.47	%	3.6	1.7
September 30, 2021	4.94		14.91		0.47	36.28		2.2	1.4

(1)Reflects annualized net income available to common stock and participating securities divided by average total assets. For the ~~six~~nine months ended ~~June~~September 30, 2022, the amount calculated reflects net income available to common stock and participating securities divided by average total assets.

(2)Reflects annualized net income divided by average total stockholders’ equity. For the ~~six~~nine months ended ~~June~~September 30, 2022, the amount calculated reflects net income divided by average total stockholders’ equity.

(3)Reflects dividends declared per share of common stock divided by earnings per share.

(4)Reflects total average stockholders’ equity divided by total average assets.

(5)Represents the sum of borrowings under our financing agreements, and payable for unsettled purchases divided by stockholders’ equity.

(6)Represents the sum of our borrowings under financing agreements (excluding securitized debt) and payable for unsettled purchases divided by stockholders’ equity.

Reconciliation of GAAP and Non-GAAP Financial Measures

Reconciliation of GAAP Net Income to non-GAAP Distributable Earnings

“Distributable earnings” is a non-GAAP financial measure of our operating performance, within the meaning of Regulation G and Item 10(e) of Regulation S-K, as promulgated by the Securities and Exchange Commission. Distributable earnings is determined by adjusting GAAP net income/(loss) by removing certain unrealized gains and losses, primarily on residential mortgage investments, associated debt, and hedges that are, in each case, accounted for at fair value through earnings, certain realized gains and losses, as well as certain non-cash expenses and securitization-related transaction costs. Management believes that the adjustments made to GAAP earnings result in the removal of (i) income or expenses that are not reflective of the longer term performance of our investment portfolio, (ii) certain non-cash expenses, and (iii) expense items required to be recognized solely due to the election of the fair value option on certain related residential mortgage assets and associated liabilities. Distributable earnings is one of the factors that our Board of Directors considers when evaluating distributions to our shareholders. Accordingly, we believe that the adjustments to compute Distributable earnings specified below provide investors and analysts with additional information to evaluate our financial results.

~~Table of Contents~~

Distributable earnings should be used in conjunction with results presented in accordance with GAAP. Distributable earnings does not represent and should not be considered as a substitute for net income or cash flows from operating activities, each as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies.

Table of Contents

The following table provides a reconciliation of our GAAP net (loss)/income used in the calculation of basic EPS to our non-GAAP Distributable earnings for the quarterly periods below:


		Quarter Ended											Quarter Ended
(In Thousands, Except Per Share Amounts)	(In Thousands, Except Per Share Amounts)	June 30, 2022		March 31, 2022		December 31, 2021		September 30, 2021		June 30, 2021		(In Thousands, Except Per Share Amounts)	September 30, 2022		June 30, 2022		March 31, 2022		December 31, 2021		September 30, 2021
GAAP Net (loss)/income used in the calculation of basic EPS	GAAP Net (loss)/income used in the calculation of basic EPS	$	(108,760)	$	(91,266)	$	35,734	$	123,858	$	58,290	GAAP Net (loss)/income used in the calculation of basic EPS	$	(63,410)	$	(108,760)	$	(91,266)	$	35,734	$	123,858

Adjustments:	Adjustments:											Adjustments:
Unrealized gains and losses on:	Unrealized gains and losses on:											Unrealized gains and losses on:
Residential whole loans held at fair value	Residential whole loans held at fair value	218,181		287,935		42,564		(20,494)		(6,226)		Residential whole loans held at fair value	291,818		218,181		287,935		42,564		(20,494)
Securities held at fair value	Securities held at fair value	1,459		2,934		364		(494)		(1,374)		Securities held at fair value	(1,549)		1,459		2,934		364		(494)
Interest rate swaps	Interest rate swaps	(31,767)		(80,753)		(71)		—		—		Interest rate swaps	(108,917)		(31,767)		(80,753)		(71)		—
Securitized debt held at fair value	Securitized debt held at fair value	(84,348)		(62,855)		(6,137)		(857)		232		Securitized debt held at fair value	(100,767)		(84,348)		(62,855)		(6,137)		(857)
Investments in loan origination partners	Investments in loan origination partners	39,162		780		(23,956)		(48,933)		—		Investments in loan origination partners	2,031		39,162		780		(23,956)		(48,933)
Expense items:	Expense items:											Expense items:
Amortization of intangible assets	Amortization of intangible assets	3,300		3,300		3,300		3,300		—		Amortization of intangible assets	1,300		3,300		3,300		3,300		3,300
Equity based compensation	Equity based compensation	3,540		2,645		2,306		2,306		2,744		Equity based compensation	2,673		3,540		2,645		2,306		2,306

Securitization-related transaction costs	Securitization-related transaction costs	6,399		3,233		5,178		—		—		Securitization-related transaction costs	5,014		6,399		3,233		5,178		—
Total adjustments	Total adjustments	155,926		157,219		23,548		(65,172)		(4,624)		Total adjustments	91,603		155,926		157,219		23,548		(65,172)
Distributable earnings	Distributable earnings	$	47,166	$	65,953	$	59,282	$	58,686	$	53,666	Distributable earnings	$	28,193	$	47,166	$	65,953	$	59,282	$	58,686

GAAP (loss)/earnings per basic common share	GAAP (loss)/earnings per basic common share	$	(1.06)	$	(0.86)	$	0.33	$	1.12	$	0.53	GAAP (loss)/earnings per basic common share	$	(0.62)	$	(1.06)	$	(0.86)	$	0.33	$	1.12
Distributable earnings per basic common share	Distributable earnings per basic common share	$	0.46	$	0.62	$	0.54	$	0.53	$	0.49	Distributable earnings per basic common share	$	0.28	$	0.46	$	0.62	$	0.54	$	0.53
Weighted average common shares for basic earnings per share	Weighted average common shares for basic earnings per share	102,515		106,568		109,468		110,222		110,383		Weighted average common shares for basic earnings per share	101,795		102,515		106,568		109,468		110,222

Selected Financial Ratios (using Distributable earnings)

The following table presents information regarding certain of our financial ratios at or for the dates presented:


At or for the Quarter Ended	At or for the Quarter Ended	Return on Average Total Assets (1)		Return on Average Total Stockholders’ Equity (2)		Dividend Payout Ratio (3)	At or for the Quarter Ended	Return on Average Total Assets (1)		Return on Average Total Stockholders’ Equity (2)		Dividend Payout Ratio (3)
September 30, 2022							September 30, 2022	1.19	%	6.79	%	1.57
June 30, 2022	June 30, 2022	1.99	%	9.60	%	0.96	June 30, 2022	1.99		9.60		0.96
March 31, 2022	March 31, 2022	2.82		11.90		0.71	March 31, 2022	2.82		11.90		0.71
December 31, 2021	December 31, 2021	2.76		10.46		0.81	December 31, 2021	2.76		10.46		0.81
September 30, 2021	September 30, 2021	3.13		10.34		0.75	September 30, 2021	3.13		10.34		0.75
June 30, 2021		3.17		9.80		0.82

(1)Reflects annualized Distributable earnings divided by average total assets.

(2)Reflects annualized Distributable earnings before preferred dividends divided by average total stockholders’ equity.

(3)Reflects dividends declared per share of common stock divided by Distributable earnings per share.

8784

Table of Contents

Segment Reporting (using Distributable earnings)

The following table presents our non-GAAP Distributable earnings by segment for the quarterly period below:


(Dollars in Thousands)	(Dollars in Thousands)	Mortgage-Related Assets		Lima One		Corporate		Total		(Dollars in Thousands)	Mortgage-Related Assets		Lima One		Corporate		Total
Three months ended June 30, 2022
Three months ended September 30, 2022										Three months ended September 30, 2022
GAAP Net loss used in the calculation of basic EPS	GAAP Net loss used in the calculation of basic EPS	$	(23,246)	$	(8,977)	$	(76,537)	$	(108,760)	GAAP Net loss used in the calculation of basic EPS	$	(18,674)	$	(12,805)	$	(31,931)	$	(63,410)

Adjustments:	Adjustments:									Adjustments:
Unrealized gains and losses on:	Unrealized gains and losses on:									Unrealized gains and losses on:
Residential whole loans held at fair value	Residential whole loans held at fair value	177,203		40,978		—		218,181		Residential whole loans held at fair value	226,894		64,924		—		291,818
Securities held at fair value	Securities held at fair value	1,459		—		—		1,459		Securities held at fair value	(1,549)		—		—		(1,549)
Interest rate swaps	Interest rate swaps	(27,558)		(4,209)		—		(31,767)		Interest rate swaps	(84,759)		(24,158)		—		(108,917)
Securitized debt held at fair value	Securitized debt held at fair value	(64,517)		(19,831)		—		(84,348)		Securitized debt held at fair value	(80,907)		(19,860)		—		(100,767)
Investments in loan origination partners	Investments in loan origination partners	—		—		39,162		39,162		Investments in loan origination partners	—		—		2,031		2,031
Expense items:	Expense items:									Expense items:
Amortization of intangible assets	Amortization of intangible assets	—		—		3,300		3,300		Amortization of intangible assets	—		1,300		—		1,300
Equity based compensation	Equity based compensation	—		(58)		3,598		3,540		Equity based compensation	—		61		2,612		2,673

Securitization-related transaction costs	Securitization-related transaction costs	—		—		6,399		6,399		Securitization-related transaction costs	—		—		5,014		5,014
Total adjustments	Total adjustments	$	86,587	$	16,880	$	52,459	$	155,926	Total adjustments	$	59,679	$	22,267	$	9,657	$	91,603
Distributable earnings	Distributable earnings	$	63,341	$	7,903	$	(24,078)	$	47,166	Distributable earnings	$	41,005	$	9,462	$	(22,274)	$	28,193


(Dollars in Thousands)	(Dollars in Thousands)	Mortgage-Related Assets		Lima One		Corporate		Total		(Dollars in Thousands)	Mortgage-Related Assets		Lima One		Corporate		Total
Three months ended March 31, 2022
Three months ended June 30, 2022										Three months ended June 30, 2022
GAAP Net loss used in the calculation of basic EPS	GAAP Net loss used in the calculation of basic EPS	$	(49,783)	$	(7,175)	$	(34,308)	$	(91,266)	GAAP Net loss used in the calculation of basic EPS	$	(23,246)	$	(12,277)	$	(73,237)	$	(108,760)

Adjustments:	Adjustments:									Adjustments:
Unrealized gains and losses on:	Unrealized gains and losses on:									Unrealized gains and losses on:
Residential whole loans held at fair value	Residential whole loans held at fair value	253,127		34,808		—		287,935		Residential whole loans held at fair value	177,203		40,978		—		218,181
Securities held at fair value	Securities held at fair value	2,934		—		—		2,934		Securities held at fair value	1,459		—		—		1,459
Interest rate swaps	Interest rate swaps	(72,308)		(8,445)		—		(80,753)		Interest rate swaps	(27,558)		(4,209)		—		(31,767)
Securitized debt held at fair value	Securitized debt held at fair value	(56,317)		(6,538)		—		(62,855)		Securitized debt held at fair value	(64,517)		(19,831)		—		(84,348)
Investments in loan origination partners	Investments in loan origination partners	—		—		780		780		Investments in loan origination partners	—		—		39,162		39,162
Expense items:	Expense items:									Expense items:
Amortization of intangible assets	Amortization of intangible assets	—		—		3,300		3,300		Amortization of intangible assets	—		3,300		—		3,300
Equity based compensation	Equity based compensation	—		107		2,538		2,645		Equity based compensation	—		(58)		3,598		3,540

Securitization-related transaction costs	Securitization-related transaction costs	—		—		3,233		3,233		Securitization-related transaction costs	—		—		6,399		6,399
Total adjustments	Total adjustments	$	127,436	$	19,932	$	9,851	$	157,219	Total adjustments	$	86,587	$	20,180	$	49,159	$	155,926
Distributable earnings	Distributable earnings	$	77,653	$	12,757	$	(24,457)	$	65,953	Distributable earnings	$	63,341	$	7,903	$	(24,078)	$	47,166

8885

Table of Contents

Reconciliation of GAAP Book Value per Common Share to non-GAAP Economic Book Value per Common Share

“Economic book value” is a non-GAAP financial measure of our financial position. To calculate our Economic book value, our portfolios of Residential whole loans and securitized debt held at carrying value are adjusted to their fair value, rather than the carrying value that is required to be reported under the GAAP accounting model applied to these financial instruments. These adjustments are also reflected in the table below in our end of period stockholders’ equity. Management considers that Economic book value provides investors with a useful supplemental measure to evaluate our financial position as it reflects the impact of fair value changes for all of our ~~residential mortgage investments and certain associated financing arrangements,~~investment activities, irrespective of the accounting model applied for GAAP reporting purposes. Economic book value does not represent and should not be considered as a substitute for Stockholders’ Equity, as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies.

The following table provides a reconciliation of our GAAP book value per common share to our non-GAAP Economic book value per common share as of the quarterly periods below:


		Quarter Ended:											Quarter Ended:
(In Millions, Except Per Share Amounts)	(In Millions, Except Per Share Amounts)	June 30, 2022		March 31, 2022		December 31, 2021		September 30, 2021		June 30, 2021		(In Millions, Except Per Share Amounts)	September 30, 2022		June 30, 2022		March 31, 2022		December 31, 2021		September 30, 2021
GAAP Total Stockholders’ Equity	GAAP Total Stockholders’ Equity	$	2,146.4	$	2,349.0	$	2,542.8	$	2,601.1	$	2,526.5	GAAP Total Stockholders’ Equity	$	2,033.9	$	2,146.4	$	2,349.0	$	2,542.8	$	2,601.1
Preferred Stock, liquidation preference	Preferred Stock, liquidation preference	(475.0)		(475.0)		(475.0)		(475.0)		(475.0)		Preferred Stock, liquidation preference	(475.0)		(475.0)		(475.0)		(475.0)		(475.0)
GAAP Stockholders’ Equity for book value per common share	GAAP Stockholders’ Equity for book value per common share	1,671.4		1,874.0		2,067.8		2,126.1		2,051.5		GAAP Stockholders’ Equity for book value per common share	1,558.9		1,671.4		1,874.0		2,067.8		2,126.1
Adjustments:	Adjustments:											Adjustments:
Fair value adjustment to Residential whole loans, at carrying value	Fair value adjustment to Residential whole loans, at carrying value	9.5		54.0		153.5		198.8		206.2		Fair value adjustment to Residential whole loans, at carrying value	(58.2)		9.5		54.0		153.5		198.8
Fair value adjustment to Securitized debt, at carrying value (1)	Fair value adjustment to Securitized debt, at carrying value (1)	75.4		47.7		4.3		(8.0)		(8.9)		Fair value adjustment to Securitized debt, at carrying value (1)	109.6		75.4		47.7		4.3		(8.0)

Stockholders’ Equity including fair value adjustments to Residential whole loans and Securitized debt held at carrying value (Economic book value) (1)	Stockholders’ Equity including fair value adjustments to Residential whole loans and Securitized debt held at carrying value (Economic book value) (1)	$	1,756.3	$	1,975.7	$	2,225.6	$	2,316.9	$	2,248.8	Stockholders’ Equity including fair value adjustments to Residential whole loans and Securitized debt held at carrying value (Economic book value) (1)	$	1,610.3	$	1,756.3	$	1,975.7	$	2,225.6	$	2,316.9

GAAP book value per common share	GAAP book value per common share	$	16.42	$	17.84	$	19.12	$	19.29	$	18.62	GAAP book value per common share	$	15.31	$	16.42	$	17.84	$	19.12	$	19.29
Economic book value per common share (1)	Economic book value per common share (1)	$	17.25	$	18.81	$	20.58	$	21.02	$	20.41	Economic book value per common share (1)	$	15.82	$	17.25	$	18.81	$	20.58	$	21.02
Number of shares of common stock outstanding	Number of shares of common stock outstanding	101.8		105.0		108.1		110.2		110.2		Number of shares of common stock outstanding	101.8		101.8		105.0		108.1		110.2

(1)Economic book value per common share for periods prior to December 31, 2021 have been restated to include the impact of fair value changes in securitized debt held at carrying value.

8986

Table of Contents

Recent Accounting Standards to Be Adopted in Future Periods

We are not aware of any recent accounting standards to be adopted in future periods that we expect would materially impact us.

Liquidity and Capital Resources

General

Our principal sources of cash generally consist of borrowings under repurchase agreements and other collateralized financings, payments of principal and interest we receive on our investment portfolio, cash generated from our operating results and, to the extent such transactions are entered into, proceeds from capital market and structured financing transactions. Our most significant uses of cash are generally to pay principal and interest on our financing transactions, to purchase and originate residential mortgage assets, to make dividend payments on our capital stock, to fund our operations, to meet margin calls and to make other investments that we consider appropriate.

We seek to employ a diverse capital raising strategy under which we may issue capital stock and other types of securities. To the extent we raise additional funds through capital market transactions, we currently anticipate using the net proceeds from such transactions to acquire additional residential mortgage-related assets, consistent with our investment policy, and for working capital, which may include, among other things, the repayment of our financing transactions. There can be no assurance, however, that we will be able to access the capital markets at any particular time or on any particular terms. We have available for issuance an unlimited amount (subject to the terms and limitations of our charter) of common stock, preferred stock, depository shares representing preferred stock, warrants, debt securities, rights and/or units pursuant to our ~~automatic~~universal shelf registration statement and, at ~~June~~September 30, 2022, we had approximately 2.0 million shares of common stock available for issuance pursuant to our DRSPP shelf registration statement. During the ~~six~~nine months ended ~~June~~September 30, 2022, we issued ~~70,862~~74,529 shares of common stock through our DRSPP, raising net proceeds of approximately ~~$1.1~~$1.2 million. ~~During the three and six months ended June 30, 2022, we did not sell any shares of common stock through our at-the-market equity offering program.~~

Financing agreements

Our borrowings under financing agreements include a combination of shorter term and longer arrangements. Certain of these arrangements are collateralized directly by our residential mortgage investments or otherwise have recourse to us, while securitized debt financing is non-recourse financing. Further, certain of our financing agreements contain terms that allow the lender to make margin calls on us based on changes in the value of the underlying collateral securing the borrowing. As of ~~June~~September 30, 2022, we had ~~$2.6~~$2.1 billion of total unpaid principal balance related to asset-backed financing agreements with mark-to-market collateral provisions and ~~$4.4~~$5.2 billion of total unpaid principal balance related to asset-backed financing agreements that do not include mark-to-market collateral provisions. Repurchase agreements and other forms of collateralized financing are uncommitted and renewable at the discretion of our lenders, and, as such, our lenders could determine to reduce or terminate our access to future borrowings at virtually any time. The terms of the repurchase transaction borrowings under our master repurchase agreements, as such terms relate to repayment, margin requirements and the segregation of all securities that are the subject of repurchase transactions, generally conform to the terms contained in the standard master repurchase agreement published by the Securities Industry and Financial Markets Association (or SIFMA) or the global master repurchase agreement published by SIFMA and the International Capital Market Association. In addition, each lender typically requires that we include supplemental terms and conditions to the standard master repurchase agreement. Typical supplemental terms and conditions, which differ by lender, may include changes to the margin maintenance requirements, required haircuts (or the percentage amount by which the collateral value is contractually required to exceed the loan amount), purchase price maintenance requirements, requirements that all controversies related to the repurchase agreement be litigated in a particular jurisdiction and cross default and setoff provisions. Other non-repurchase agreement financing arrangements also contain provisions governing collateral maintenance. At September 30, 2022, we had unused financing capacity of approximately $1.4 billion across our financing arrangements for all collateral types.

With respect to margin maintenance requirements for agreements secured by harder to value assets, such as residential whole loans, Non-Agency MBS and MSR-related assets, margin calls are typically determined by our counterparties based on their assessment of changes in the fair value of the underlying collateral and in accordance with the agreed upon haircuts specified in the transaction confirmation with the counterparty. We address margin call requests in accordance with the

Table of Contents

required terms specified in the applicable agreement and such requests are typically satisfied by posting additional cash or

~~Table of Contents~~

collateral on the same business day. We review margin calls made by counterparties and assess them for reasonableness by comparing the counterparty valuation against our valuation determination. When we believe that a margin call is unnecessary because our assessment of collateral value differs from the counterparty valuation, we typically hold discussions with the counterparty and are able to resolve the matter. If this is not successful, we will look to resolve the dispute based on the remedies available to us under the terms of the repurchase agreement, which in some instances may include the engagement of a third-party to review collateral valuations. For certain other agreements that do not include such provisions, we could resolve the matter by substituting collateral as permitted in accordance with the agreement or otherwise request the counterparty to return the collateral in exchange for cash to unwind the financing. For additional information regarding our various types of financing arrangements, including those with non-mark-to-market terms and the haircuts for those agreements with mark-to-market collateral provisions, see Note 6 to the consolidated financial statements, included under Item 1 of this Quarterly Report on Form 10-Q.

At September 30, 2022, we had a total of $4.0 billion of residential whole loans and securities and $15.9 million of restricted cash pledged to our financing counterparties. We expect that we will continue to pledge residential mortgage assets as part of certain of our ongoing financing arrangements. When the value of our residential mortgage assets pledged as collateral experiences rapid decreases, margin calls under our financing arrangements could materially increase, causing an adverse change in our liquidity position. Additionally, if one or more of our financing counterparties choose not to provide ongoing funding, our ability to finance our long-maturity assets would decline or otherwise become available on possibly less advantageous terms. Further, when liquidity tightens, our counterparties to our short term arrangements with mark-to-market collateral provisions may increase their required collateral cushion (or margin) requirements on new financings, including financings that we roll with the same counterparty, thereby reducing our ability to use leverage. Access to financing may also be negatively impacted by ongoing volatility in financial markets, thereby potentially adversely impacting our current or future lenders’ ability or willingness to provide us with financing. In addition, there is no assurance that favorable market conditions will exist to permit us to consummate additional securitization transactions if we determine to seek that form of financing.

Our ability to meet future margin calls will be affected by our ability to use cash or obtain financing from unpledged collateral, the amount of which can vary based on the market value of such collateral, our cash position and margin requirements. Our cash position fluctuates based on the timing of our operating, investing and financing activities and is managed based on our anticipated cash needs. (See our Consolidated Statements of Cash Flows, included under Item 1 of this Quarterly Report on Form 10-Q and “Interest Rate Risk” included under Item 3 of this Quarterly Report on Form 10-Q.)

At June 30, 2022, we had a total of $4.5 billion of residential whole loans and securities and $18.0 million of restricted cash pledged to our financing counterparties. At June 30, 2022, we had access to various sources of liquidity, including $385.6 million of cash and cash equivalents. Our sources of liquidity do not include restricted cash. In addition, at June 30, 2022, we had $63.6 million of unencumbered residential whole loans. Further, we believe that we have unused capacity of approximately $150 million in certain borrowing lines, given that the amount currently borrowed is less than the maximum advance rate permitted by the facility. This unused capacity serves to act as a buffer against potential margin calls on certain pledged assets in the event that asset prices do not decline by more than a specified amount.

The table below presents certain information about our borrowings under asset-backed financing agreements and securitized debt:


		Asset-backed Financing Agreements						Securitized Debt							Asset-backed Financing Agreements						Securitized Debt
Quarter Ended (1)	Quarter Ended (1)	Quarterly Average Balance		End of Period Balance		Maximum Balance at Any Month-End		Quarterly Average Balance		End of Period Balance		Maximum Balance at Any Month-End		Quarter Ended (1)	Quarterly Average Balance		End of Period Balance		Maximum Balance at Any Month-End		Quarterly Average Balance		End of Period Balance		Maximum Balance at Any Month-End
(In Thousands)	(In Thousands)													(In Thousands)
September 30, 2022														September 30, 2022	$	3,351,046	$	3,229,640	$	3,411,200	$	3,643,872	$	3,832,311	$	3,832,311
June 30, 2022	June 30, 2022	$	3,638,476	$	3,530,510	$	3,761,049	$	3,170,406	$	3,374,716	$	3,374,716	June 30, 2022	3,638,476		3,530,510		3,761,049		3,170,406		3,374,716		3,374,716
March 31, 2022	March 31, 2022	3,920,895		3,942,343		4,138,377		2,555,241		2,859,061		2,859,061		March 31, 2022	3,920,895		3,942,343		4,138,377		2,555,241		2,859,061		2,859,061
December 31, 2021	December 31, 2021	3,313,641		3,501,839		3,501,839		2,302,990		2,650,473		2,650,473		December 31, 2021	3,313,641		3,501,839		3,501,839		2,302,990		2,650,473		2,650,473
September 30, 2021	September 30, 2021	2,516,940		3,278,941		3,278,941		2,008,639		2,045,729		2,137,773		September 30, 2021	2,516,940		3,278,941		3,278,941		2,008,639		2,045,729		2,137,773
June 30, 2021		2,063,852		2,156,598		2,156,598		1,778,909		2,046,381		2,046,381

(1)The information presented in the table above excludes $230.0 million of Convertible Senior Notes issued in June 2019.

~~Table of Contents~~

Cash Flows and Liquidity for the ~~Six~~Nine Months Ended ~~June~~September 30, 2022

Our cash, cash equivalents and restricted cash increased by ~~$140.9~~$196.9 million during the ~~six~~nine months ended ~~June~~September 30, 2022, reflecting: ~~$747.6 million~~$1.0 billion used in our investing activities, ~~$678.6~~$876.0 million provided by our financing activities and ~~$209.9~~$361.6 million provided by our operating activities.

At ~~June~~September 30, 2022, our debt-to-equity multiple was ~~3.3~~3.6 times compared to 2.5 times at December 31, 2021. At ~~June~~September 30, 2022, we had borrowings under collateralized financing agreements of ~~$3.5~~$3.2 billion, of which ~~$3.3~~$3.1 billion were secured by residential whole loans, ~~$157.9~~$142.9 million were secured by securities and ~~$24.5~~$23.5 million were secured by REO. In addition, at ~~June~~September 30, 2022, we had securitized debt of ~~$3.4~~$3.8 billion in connection with our loan securitization transactions.

Table of Contents

At December 31, 2021, we had borrowings under collateralized financing agreements of $3.5 billion, of which $3.3 billion were secured by residential whole loans, $159.1 million were secured by securities and $23.0 million were secured by REO. In addition, at December 31, 2021, we had securitized debt of $2.7 billion in connection with our loan securitization transactions.

During the ~~six~~nine months ended ~~June~~September 30, 2022, ~~$747.6 million~~$1.0 billion was used in our investing activities. We utilized ~~$2.0~~$2.7 billion for acquisitions of residential whole loans, loan related investments and capitalized advances. During the ~~six~~nine months ended ~~June~~September 30, 2022, we received ~~$1.1~~$1.5 billion of principal payments on residential whole loans and loan related investments and ~~$81.4~~$105.2 million of proceeds on sales of REO. In addition, during the ~~six~~nine months ended ~~June~~September 30, 2022, we received cash of ~~$2.5~~$19.1 million from proceeds from sales and prepayments and scheduled amortization on our securities.

In connection with our repurchase agreement financings and Swaps, we routinely receive margin calls/reverse margin calls from our counterparties and make margin calls to our counterparties. Margin calls and reverse margin calls, which requirements vary over time, may occur daily between us and any of our counterparties when the value of collateral pledged changes from the amount contractually required. The value of securities pledged as collateral fluctuates reflecting changes in: (i) the face (or par) value of our assets; (ii) market interest rates and/or other market conditions; and (iii) the market value of our Swaps. Margin calls/reverse margin calls are satisfied when we pledge/receive additional collateral in the form of additional assets and/or cash.

The table below summarizes our margin activity with respect to our repurchase agreement financings and derivative hedging instruments for the quarterly periods presented:


		Collateral Pledged to Meet Margin Calls						Cash and Securities Received for Reverse Margin Calls			Net Assets Received/(Pledged) for Margin Activity			Collateral Pledged to Meet Margin Calls						Cash and Securities Received for Reverse Margin Calls		Net Assets Received/(Pledged) for Margin Activity
For the Quarter Ended (1)	For the Quarter Ended (1)	Fair Value of Securities Pledged		Cash Pledged		Aggregate Assets Pledged For Margin Calls				For the Quarter Ended (1)			Fair Value of Securities Pledged		Cash Pledged		Aggregate Assets Pledged For Margin Calls
(In Thousands)	(In Thousands)													(In Thousands)
September 30, 2022													September 30, 2022	$	—	$	4,784	$	4,784	$	12,291	$	7,507
June 30, 2022	June 30, 2022	$	—	$	18,985	$	18,985	$	—		$	(18,985)	June 30, 2022	—		18,985		18,985		—		(18,985)
March 31, 2022	March 31, 2022	—		40,834		40,834		346			(40,488)		March 31, 2022	—		40,834		40,834		346		(40,488)
December 31, 2021	December 31, 2021	—		14,446		14,446		2,000			(12,446)		December 31, 2021	—		14,446		14,446		2,000		(12,446)
September 30, 2021	September 30, 2021	—		—		—		2,500			2,500		September 30, 2021	—		—		—		2,500		2,500
June 30, 2021		—		3,433		3,433		—			(3,433)

(1) Excludes variation margin payments on the Company’s cleared Swaps which are treated as a legal settlement of the exposure under the Swap contract.

We are subject to various financial covenants under our financing agreements, which include minimum liquidity and net worth requirements, net worth decline limitations and maximum debt-to-equity ratios. We were in compliance with all financial covenants as of ~~June~~September 30, 2022.

During the ~~six~~nine months ended ~~June~~September 30, 2022, we paid ~~$94.1~~$139.1 million for cash dividends on our common stock and dividend equivalents and paid cash dividends of ~~$16.4~~$24.7 million on our preferred stock. On ~~June 15,~~September 13, 2022, we declared our ~~second~~third quarter 2022 dividend on our common stock of $0.44 per share; on ~~July 29,~~October 31, 2022, we paid this dividend, which totaled approximately $45.0 million, including dividend equivalents of approximately $174,000.

9289

Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We seek to manage our risks related to interest rates, liquidity, prepayment speeds, market value and the credit quality of our assets while, at the same time, seeking to provide an opportunity to stockholders to realize attractive total returns through ownership of our capital stock. While we do not seek to avoid risk, we seek, consistent with our investment policies, to: assume risk that can be quantified based on management’s judgment and experience and actively manage such risk; earn sufficient returns to justify the taking of such risks; and maintain capital levels consistent with the risks that we undertake.

Interest Rate Risk

We are exposed to interest rate risk on our residential mortgage assets, as well as on our liabilities. Changes in interest rates can affect our net interest income and the fair value of our assets and liabilities.

In general, when interest rates change, borrowing costs on our financing agreements will change more quickly than the yield on our assets. In a rising interest rate environment, the borrowing costs may increase faster than the interest income on our assets, thereby reducing our net income. In order to mitigate compression in net income based on such interest rate movements, we may use Swaps or other derivatives to lock in a portion of the net interest spread between assets and liabilities or otherwise hedge interest rate risk.

When interest rates change, the fair value of our residential mortgage assets could change at a different rate than the fair value of our liabilities. We measure the sensitivity of our portfolio to changes in interest rates by estimating the duration of our assets and liabilities. Duration is the approximate percentage change in fair value for a 100 basis point parallel shift in the yield curve. In general, our assets have higher duration than our liabilities, and in order to reduce this exposure, we have historically used Swaps and other derivatives to reduce the gap in duration between our assets and liabilities.

The fair value of our re-performing and non-performing residential whole loans is in part dependent on the value of the underlying real estate collateral, past and expected delinquency status of the borrower as well as the level of interest rates. For certain loans that were re-performing or non-performing when purchased and where the borrower has brought the loan current, but nonetheless may be less likely to prepay due to weak credit history and/or high LTV, we believe these loans exhibit positive duration. We estimate the duration of these residential whole loans using management’s assumptions.

The fair value of our Purchased Performing Loans is typically dependent on the value of the underlying real estate collateral, as well as the level of interest rates. Because these loans are primarily newly or recently originated performing loans, we believe these investments exhibit positive duration. Given the short duration of our ~~Rehabilitation~~Residential transition loans, we believe the fair value of these loans exhibits little sensitivity to changes in interest rates. We estimate the duration of these Purchased Performing Loans held at carrying value using management’s assumptions.

The fair value of our non-performing residential whole loans is typically dependent on the value of the underlying real estate collateral and the time required for collateral liquidation. Since neither the value of the collateral nor the liquidation timeline is generally sensitive to interest rates, we believe their fair value exhibits little sensitivity to interest rates. We estimate the duration of our non-performing residential whole loans using management’s assumptions.

We use derivative financial instruments, including Swaps, as part of our overall interest rate risk management strategy. Such instruments are used to economically hedge against future interest rate increases on our financing transactions. While use of such derivatives does not extend the maturities of our borrowings under repurchase agreements, they do, in effect, lock in a fixed rate of interest over their term for a corresponding amount of our repurchase agreement financings that are hedged, or otherwise act as a hedge against changes in interest rates. Additionally, we have entered into short positions in ~~TBA~~to be announced securities to economically hedge interest rate and other market risks arising from our investments in Agency eligible investor loans.

The interest rates for ~~the vast majority~~certain of our investments ~~financings~~ and ~~certain of our hedging transactions~~financing agreements are either explicitly or indirectly based on LIBOR. On March 5, 2021, the United Kingdom Financial Conduct Authority (or FCA), which regulates LIBOR, announced that all LIBOR tenors relevant to us will cease to be published or will no longer be representative after June 30, 2023. The FCA’s announcement ~~coincides~~coincided with the March 5, 2021, announcement of LIBOR’s administrator, the ICE Benchmark Administration Limited (or IBA), indicating that, as a result of not having access to input data necessary to calculate LIBOR tenors relevant to us on a representative basis after June 30, 2023, IBA would have to cease publication of such LIBOR tenors immediately after the last publication on June 30, 2023. On March 15, 2022, President Biden signed the Adjustable Interest Rate (LIBOR) Act, which transitions certain contracts that use LIBOR to another benchmark once LIBOR is permanently

Table of Contents

discontinued after June 30, 2023. The Act provides, among other things, that ~~a default~~an alternative

~~Table of Contents~~

benchmark based on ~~SOFR~~the Secured Overnight Financing Rate (or SOFR) published by the New York Federal Reserve Bank will automatically apply after the LIBOR replacement date for any contract without provisions for selecting a replacement for LIBOR or ~~identify~~identifying a person authorized to select a replacement after LIBOR is permanently discontinued. The Act also provides that if the SOFR-based replacement is selected, the selecting person responsible under the contract is not required to obtain the consent of anyone before implementing that replacement. The Act further creates a safe harbor by ensuring that the SOFR-based benchmark replacement is by law a commercially reasonable replacement for LIBOR, that the use of that benchmark replacement cannot be deemed a breach of a contract or an impairment of the right of any person to receive payment under that contract, and that no person can be liable for selecting or using that benchmark replacement. The Act further authorizes the Board of Governors of the Federal Reserve to promulgate regulations under the statute to designate specific SOFR-based rates that incorporate the statutory spread adjustments as replacement rates for covered LIBOR contracts. The Federal Reserve has proposed (i) SOFR compounded in arrears for derivatives, using the same methodology as under the ~~ISDA~~International Swaps and Derivatives Association (or ISDA) protocol, (ii) CME Term SOFR for all covered non-GSE cash products and (iii) a 30-day compounded SOFR average for certain GSE contracts. The proposed rules ~~are~~were open to public comment until August 29, ~~2022.~~2022, and are not yet final. We have made substantial progress, and continue to work, with the Trustee companies and/or other entities that are involved in calculating the interest rates for our residential mortgage securities and securitized debt, our loan servicers for our hybrid and floating rate loans, and with the various counterparties to our financing ~~and hedging~~ transactions in order to implement the changes required to be made to existing agreements for these transactions in response to the impending termination of the use of LIBOR and to evaluate any impact of the federal legislation when final, and the Federal Reserve’s ~~proposed~~ rules on our transition away from LIBOR. Furthermore, our transaction processing systems are already processing, or have been tested and are capable of processing, SOFR-based instruments.

Shock Table

The information presented in the following “Shock Table” projects the potential impact of sudden parallel changes in interest rates on our net interest income and portfolio value, including the impact of Swaps and securitized debt , over the next 12 months based on the assets in our investment portfolio at ~~June~~September 30, 2022. All changes in income and value are measured as the percentage change from the projected net interest income and portfolio value under the base interest rate scenario at ~~June~~September 30, 2022.


Change in Interest Rates	Change in Interest Rates	Estimated Value of Assets (1)		Estimated Value of Securitized and Other Fixed Rate Debt		Estimated Value of Financial Instruments		Change in Estimated Value		Percentage Change in Net Interest Income (2)		Percentage Change in Portfolio Value		Change in Interest Rates	Estimated Value of Assets (1)		Estimated Value of Securitized and Other Fixed Rate Debt		Estimated Value of Financial Instruments		Change in Estimated Value		Percentage Change in Net Interest Income (2)		Percentage Change in Portfolio Value
(Dollars in Thousands)	(Dollars in Thousands)													(Dollars in Thousands)
+100 Basis Point Increase	+100 Basis Point Increase	$	8,875,105	$	78,304	$	8,953,409	$	(115,009)	1.93	%	(1.27)	%	+100 Basis Point Increase	$	9,080,121	$	47,979	$	9,128,100	$	(108,937)	1.58	%	(1.18)	%
+ 50 Basis Point Increase	+ 50 Basis Point Increase	$	9,051,012	$	(32,807)	$	9,018,205	$	(50,213)	0.93	%	(0.55)	%	+ 50 Basis Point Increase	$	9,258,590	$	(70,256)	$	9,188,334	$	(48,703)	0.68	%	(0.53)	%
Actual at June 30, 2022		$	9,212,337	$	(143,919)	$	9,068,418	$	—	—	%	—	%
Actual at September 30, 2022														Actual at September 30, 2022	$	9,425,529	$	(188,492)	$	9,237,037	$	—	—	%	—	%
- 50 Basis Point Decrease	- 50 Basis Point Decrease	$	9,359,081	$	(255,030)	$	9,104,051	$	35,633	(0.31)	%	0.39	%	- 50 Basis Point Decrease	$	9,580,938	$	(306,727)	$	9,274,211	$	37,174	(0.16)	%	0.40	%
-100 Basis Point Decrease	-100 Basis Point Decrease	$	9,491,243	$	(366,142)	$	9,125,101	$	56,683	(2.33)	%	0.63	%	-100 Basis Point Decrease	$	9,724,816	$	(424,962)	$	9,299,854	$	62,817	(1.88)	%	0.68	%

(1)Such assets include residential whole loans and REO, CRT securities, MSR-related assets, goodwill, intangibles, receivables, and cash and cash equivalents and restricted cash.

(2)Includes the impact of periodic swap expenses.

Certain assumptions have been made in connection with the calculation of the information set forth in the Shock Table and, as such, there can be no assurance that assumed events will occur or that other events will not occur that would affect the outcomes. The base interest rate scenario assumes interest rates at ~~June~~September 30, 2022. The analysis presented utilizes assumptions and estimates based on management’s judgment and experience. Furthermore, while we generally expect to retain the majority of our assets and the associated interest rate risk to maturity, future purchases and sales of assets could materially change our interest rate risk profile. It should be specifically noted that the information set forth in the above table and all related disclosure constitute forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Actual results could differ significantly from those estimated in the Shock Table above.

The Shock Table quantifies the potential changes in net interest income and portfolio value, which includes the value of our derivative and other hedging transactions (if any) and securitized and other fixed rate debt (which are carried at fair value), should interest rates immediately change (i.e., are shocked). The Shock Table presents the estimated impact of interest rates instantaneously rising 50 and 100 basis points, and falling 50 and 100 basis points. The cash flows associated with our

Table of Contents

portfolio for each rate shock are calculated based on assumptions, including, but not limited to, prepayment speeds, yield on replacement assets, the slope of the yield curve and composition of our portfolio. Assumptions made with respect to the interest rate sensitive liabilities include anticipated interest rates, collateral requirements as a percent of repurchase agreement financings, and the amounts and terms of borrowing. At ~~June~~September 30, 2022, we applied a floor of 0% for all anticipated interest

~~Table of Contents~~

rates included in our assumptions. Due to this floor, it is anticipated that any hypothetical interest rate shock decrease would have a limited positive impact on our funding costs; however, because prepayments speeds are unaffected by this floor, it is expected that any increase in our prepayment speeds (occurring as a result of any interest rate shock decrease or otherwise) could result in an acceleration of premium amortization on assets purchased at a premium and discount accretion on assets purchased at a discount and in the reinvestment of principal repayments in lower yielding assets. As a result, because the presence of this floor limits the positive impact of interest rate decrease on our funding costs, hypothetical interest rate shock decreases could cause a decline in the fair value of our financial instruments and our net interest income.

At ~~June~~September 30, 2022, the impact on portfolio value was approximated using estimated net effective duration (i.e., the price sensitivity to changes in interest rates), including the effect of securitized and other fixed rate debt, of ~~0.93~~0.92 which is the weighted average of ~~3.75~~3.97 for our Residential whole loans, 0.08 for our Securities investments, ~~(3.28)~~(3.25) for our derivative and other hedging transactions and securitized and other fixed rate debt, and ~~0.05~~zero for our Other assets and cash and cash equivalents. Estimated convexity (i.e., the approximate change in duration relative to the change in interest rates) of the portfolio was ~~(0.63)~~(0.49), which is the weighted average of ~~(0.71)~~(0.57) for our Residential whole loans, zero for our derivative and other hedging transactions and securitized and other fixed rate debt, zero for our Securities and zero for our Other assets and cash and cash equivalents. The impact on our net interest income is driven mainly by the difference between portfolio yield and cost of funding of our repurchase agreements. Our asset/liability structure is generally such that an increase in interest rates would be expected to result in a decrease in net interest income, as our borrowings are generally shorter in term than our interest-earning assets. When interest rates are shocked, prepayment assumptions are adjusted based on management’s expectations along with the results from the prepayment model.

Credit Risk

We are exposed to credit risk through our credit sensitive residential mortgage investments, in particular residential whole loans and CRT securities and to a lesser extent our investments in MSR-related assets. Our primary credit risk currently relates to our residential whole loans.

Our exposure to credit risk from our credit sensitive investments is discussed in more detail below:

Residential Whole Loans

We are exposed to credit risk from our investments in residential whole loans. Our investment process for Purchased Non-performing and Purchased Credit Deteriorated Loans is focused on quantifying and pricing credit risk. Non-Performing and Purchased Credit Deteriorated Loans are acquired at purchase prices that are generally discounted to the contractual loan balances based on a number of factors, including the impaired credit history of the borrower and the value of the collateral securing the loan. In addition, as we generally own the mortgage-servicing rights associated with these loans, our process is also focused on selecting a sub-servicer with the appropriate expertise to mitigate losses and maximize our overall return. This involves, among other things, performing due diligence on the sub-servicer prior to their engagement as well as ongoing oversight and surveillance. To the extent that delinquencies and defaults on these loans are higher than our expectation at the time the loans were purchased, the discounted purchase price at which the asset is acquired is intended to provide a level of protection against financial loss.

Credit risk on Purchased Performing Loans is mitigated through our process to underwrite the loan before it is acquired and/or originated and includes an assessment of the borrower’s financial condition and ability to repay the loan, nature of the collateral and relatively low LTV, including after-repair LTV for the majority of our ~~Rehabilitation~~Residential transition loans.

Given the extent of home price appreciation that has occurred since the majority of our Purchased Performing Loans were acquired or originated, we estimate that current LTV’s have decreased significantly, further mitigating the risk of material credit losses on this portfolio .

9592

Table of Contents

The following table presents certain information about our Residential whole loans at ~~June~~September 30, 2022:


		Purchased Performing Loans						Purchased Credit Deteriorated Loans						Purchased Non-Performing Loans										Purchased Performing Loans						Purchased Credit Deteriorated Loans						Purchased Non-Performing Loans
		Loans with an LTV:						Loans with an LTV:						Loans with an LTV:										Loans with an LTV:						Loans with an LTV:						Loans with an LTV:
(Dollars in Thousands)	(Dollars in Thousands)	80% or Below			Above 80%			80% or Below			Above 80%			80% or Below			Above 80%			Total			(Dollars in Thousands)	80% or Below			Above 80%			80% or Below			Above 80%			80% or Below			Above 80%			Total
Amortized cost	Amortized cost	$	7,017,242		$	248,292		$	393,206		$	105,111		$	582,398		$	197,555		$	8,543,804		Amortized cost	$	7,380,697		$	233,059		$	383,865		$	96,814		$	569,174		$	175,747		$	8,839,356
Unpaid principal balance (UPB)	Unpaid principal balance (UPB)	$	6,875,344		$	243,969		$	446,790		$	140,268		$	658,935		$	310,072		$	8,675,378		Unpaid principal balance (UPB)	$	7,242,612		$	228,851		$	437,726		$	129,440		$	647,625		$	279,036		$	8,965,290
Weighted average coupon (1)	Weighted average coupon (1)	5.1		%	5.5		%	4.6		%	4.6		%	5.0		%	4.8		%	5.1		%	Weighted average coupon (1)	5.3		%	5.5		%	4.6		%	4.6		%	5.0		%	4.9		%	5.2		%
Weighted average term to maturity (months)	Weighted average term to maturity (months)	295			327			269			318			262			319			293			Weighted average term to maturity (months)	285			341			267			319			261			320			286
Weighted average LTV (2)	Weighted average LTV (2)	64.7		%	87.1		%	52.5		%	105.9		%	51.5		%	110.0		%	65.6		%	Weighted average LTV (2)	64.7		%	87.1		%	51.9		%	104.7		%	51.2		%	109.4		%	65.2		%
Loans 90+ days delinquent (UPB)	Loans 90+ days delinquent (UPB)	$	174,496		$	22,752		$	65,216		$	38,577		$	224,398		$	165,503		$	690,942		Loans 90+ days delinquent (UPB)	$	162,575		$	12,082		$	60,874		$	35,434		$	205,860		$	137,369		$	614,194

(2)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For ~~Rehabilitation~~Residential transition loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain ~~Rehabilitation~~Residential transition loans, totaling ~~$172.3~~$194.1 million, an after repaired valuation was not obtained and the loan was underwritten based on an “as is” valuation. The LTV of these loans based on the current unpaid principal balance and the valuation obtained during underwriting, is ~~72%~~71%. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots for which the LTV ratio is not meaningful.

The following table presents the five largest geographic concentrations by state of our residential whole loan portfolio at ~~June~~September 30, 2022:


Property Location	Percent of Interest-Bearing Unpaid Principal Balance
California	~~35.1~~33.5	%
Florida	11.0	%
New York	~~5.9~~5.7	%
Texas	~~4.8~~5.3	%
Georgia	~~3.8~~4.2	%

MSR-Related Assets

Term Notes

We have invested in certain term notes that are issued by SPVs that have acquired rights to receive cash flows representing the servicing fees and/or excess servicing spread associated with certain MSRs. Payment of principal and interest on these term notes is considered by us to be largely dependent on the cash flows generated by the underlying MSRs as this impacts the cash flows available to the SPV that issued the term notes. Credit risk borne by the holders of the term notes is also mitigated by structural credit support in the form of over-collateralization. In addition, credit support is also provided by a corporate guarantee from the ultimate parent or sponsor of the SPV that is intended to provide for payment of interest and principal to the holders of the term notes should cash flows generated by the underlying MSRs be insufficient.

CRT Securities

We are exposed to potential credit losses from our investments in CRT securities issued by or sponsored by Fannie Mae and Freddie Mac. While CRT securities are issued by or sponsored by these GSEs, payment of principal on these securities is not guaranteed. As an investor in a CRT security, we may incur a loss if losses on the mortgage loans in the reference pool exceed the credit enhancement on the underlying CRT security owned by us or if an actual pool of loans experience losses. We assess the credit risk associated with our investments in CRT securities by assessing the current and expected future performance of the associated loan pool.

9693

Table of Contents

Credit Spread Risk

Credit spreads measure the additional yield demanded by investors in financial instruments based on the credit risk associated with an instrument relative to benchmark interest rates. They are impacted by the available supply and demand for instruments with various levels of credit risk. Widening credit spreads would result in higher yields being required by investors in financial instruments. Credit spread widening generally results in lower values of the financial instruments we hold at that time, but will generally result in a higher yield on future investments with similar credit risk. It is possible that the credit spreads on our assets and liabilities, including hedges, will not always move in tandem. Consequently, changes in credit spreads can result in volatility in our financial results and reported book value.

Liquidity Risk

The primary liquidity risk we face arises from financing long-maturity assets with shorter-term borrowings primarily in the form of repurchase agreement financings. This risk was particularly pronounced during the first quarter of 2020, as conditions created by COVID-19 resulted in us receiving an unusually high number of margin calls, negatively impacting our overall liquidity and ultimately leading us to enter into forbearance agreements.

We pledge residential mortgage assets and cash to secure our financing agreements. Our financing agreements with mark-to-market collateral provisions require us to pledge additional collateral in the event the market value of the assets pledged decreases, in order maintain the lenders contractually specified collateral cushion, which is measured as the difference between the loan amount and the market value of the asset pledged as collateral. Should the value of our residential mortgage assets pledged as collateral suddenly decrease, margin calls under our repurchase agreements would likely increase, causing an adverse change in our liquidity position. Additionally, if one or more of our financing counterparties chose not to provide ongoing funding, our ability to finance our long-maturity assets would decline or be available on possibly less advantageous terms. Further, when liquidity tightens, our repurchase agreement counterparties may increase our collateral cushion (or margin) requirements on new financings, including repurchase agreement borrowings that we roll with the same counterparty, reducing our ability to use leverage.

At ~~June~~September 30, 2022, we had access to various sources of liquidity, including ~~$385.6~~$434.1 million of cash and cash equivalents. Our sources of liquidity do not include restricted cash. In addition, at ~~June~~September 30, 2022, we had ~~$63.6~~$39.2 million of unencumbered residential whole loans. Further, we believe that we have unused capacity of approximately ~~$150~~$125 million in certain borrowing lines, given that the amount currently borrowed is less than the maximum advance rate permitted by the facility. This unused capacity serves to act as a buffer against potential margin calls on certain pledged assets in the events that asset prices do not decline by more than a specified amount.

Prepayment Risk

Premiums arise when we acquire an MBS or loan at a price in excess of the aggregate principal balance of the mortgages securing the MBS (i.e., par value) or when we acquire residential whole loans at a price in excess of their aggregate principal balance. Conversely, discounts arise when we acquire an MBS or loan at a price below the aggregate principal balance of the mortgages securing the MBS or when we acquire residential whole loans at a price below their aggregate principal balance. Premiums paid are amortized against interest income and accretable purchase discounts on these investments are accreted to interest income. Purchase premiums, which are primarily carried on our Purchased Performing Loans (excluding ~~Rehabilitation~~Residential transition loans that are typically purchased at par), are amortized against interest income over the life of the investment using the effective yield method, adjusted for actual prepayment activity. An increase in the prepayment rate, as measured by the CPR, will typically accelerate the amortization of purchase premiums, thereby reducing the interest income earned on these assets. Fees payable by borrowers on the early repayment of certain of our Purchased Performing Loans serve to mitigate the impact on our income of higher prepayment rates. Generally, if prepayments on residential whole loans purchased at significant discounts and not accounted for at fair value are less than anticipated, we expect that the income recognized on these assets will be reduced and impairments and/or credit loss reserves may result.

In addition, increased prepayments are generally associated with decreasing market interest rates as borrowers are able to refinance their mortgages at lower rates. Therefore, increased prepayments on our investments may accelerate the redeployment of our capital to generally lower yielding investments. Similarly, decreased prepayments are generally associated with increasing market interest rates and may slow our ability to redeploy capital to generally higher yielding investments.

9794

Table of Contents

Item 4. Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures

Management, under the direction of its Chief Executive Officer and Chief Financial Officer, is responsible for maintaining disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.

In connection with the preparation of this Quarterly Report on Form 10-Q, management reviewed and evaluated the Company’s disclosure controls and procedures. The evaluation was performed under the direction of the Company’s Chief Executive Officer and Chief Financial Officer to determine the effectiveness, as of ~~June~~September 30, 2022, of the design and operation of the Company’s disclosure controls and procedures. Based on that review and evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s current disclosure controls and procedures, as designed and implemented, were effective as of ~~June~~September 30, 2022. Notwithstanding the foregoing, a control system, no matter how well designed, implemented and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company’s current periodic reports.

(b) Changes in Internal Control over Financial Reporting

There have been no changes in the Company’s internal control over financial reporting that occurred during the quarter ended ~~June~~September 30, 2022 that materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.

9895

Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

There are no material pending legal proceedings to which we are a party or any of our assets are subject.

Item 1A. Risk Factors

For a discussion of the Company’s risk factors, see Part 1, Item 1A. “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 (the “2021 Form 10-K”). There are no material changes from the risk factors set forth in the 2021 Form 10-K. However, the risks and uncertainties that the Company faces are not limited to those set forth in the 2021 Form 10-K. Additional risks and uncertainties not currently known to the Company (or that it currently believes to be immaterial) may also adversely affect the Company’s business and the trading price of our securities.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Purchases of Equity Securities

On March 11, 2022, our Board authorized a stock repurchase program (the “March 2022 Repurchase Authorization”) under which we may repurchase up to $250 million of our common stock through the end of 2023. The Board’s authorization replaced the authorization under a prior stock repurchase program that was adopted in November 2020 (the “November 2020 Repurchase Authorization”), which had also authorized us to repurchase up to $250 million.

The stock repurchase program does not require the purchase of any minimum number of shares. Subject to applicable securities laws, repurchases of common stock under the repurchase program may be made at times and in amounts as we deem appropriate, using available cash resources. The timing and extent to which we repurchase our shares will depend upon, among other things, market conditions, share price, liquidity, regulatory requirements and other factors, and repurchases may be commenced or suspended at any time without prior notice. Acquisitions under the stock repurchase program may be made in the open market, through privately negotiated transactions or block trades or other means, in accordance with applicable securities laws (including, in our discretion, through the use of one or more plans adopted under Rule 10b5-1 promulgated under the Exchange Act). Shares of common stock repurchased by us under the repurchase program are cancelled and, until reissued by us, are deemed to be authorized but unissued shares of our common stock. The repurchase program may be suspended or discontinued by us at any time and without prior notice.

During the ~~six~~nine months ended ~~June~~September 30, 2022, we repurchased 6,476,746 shares of our common stock through the stock repurchase program at an average cost of $15.80 per share and a total cost of approximately $102.1 million, net of fees and commissions paid to the sales agent of approximately $161,000. All stock repurchases for the three months ended June 30, 2022 were executed under the March 2022 Repurchase Authorization. All stock repurchases for three months ended March 31, 2022 were executed under the November 2020 Repurchase Authorization and prior to the Board’s adoption of the March 2022 Repurchase Authorization. Accordingly, at ~~June~~September 30, 2022, $202.5 million remained outstanding for future repurchases under the repurchase program.

~~Table~~We engaged in no share repurchase activity during the third quarter of ~~Contents~~

~~The following table presents information with respect~~2022 pursuant to ~~(i) shares of common stock repurchased by us under~~ the stock repurchase program ~~(ii)~~nor did we withhold any restricted shares ~~withheld~~ (under the terms of grants under our Equity Compensation Plan (or Equity Plan)) to offset tax withholding obligations that occur upon the vesting and release of restricted stock awards and/or restricted stock units ~~(or~~( RSUs) ~~and (iii) approximate dollar value for repurchase under the stock repurchase program during the second quarter of 2022:~~

Month Total
Number of
Shares
Purchased
Weighted
Average Price
Paid Per
Share (1)
Total Number of
Shares Repurchased as
Part of Publicly
Announced
Repurchase Program
or Employee Plan Approximate Dollar Value that May Yet be
Purchased Under the
Repurchase Program or
Employee Plan
April 1-30, 2022:
Shares Repurchased (2)
2,786,527 $ 14.48 2,786,527 $ 209,667,408
May 1-31, 2022:
Shares Repurchased (2)
494,450 $ 14.46 494,450 $ 202,521,271
June 1-30, 2022:
Shares Repurchased (2)
— — — $ 202,521,271
Total Shares Repurchased (2)
3,280,977 $ 14.48 3,280,977 $ 202,521,271
Employee Transactions (3)
— $ — N/A N/A

~~(1)Includes brokerage commissions.~~

~~(2)As of June 30, 2022, we had repurchased an aggregate approximate dollar value of $47.5 million under the March 2022 Repurchase Authorization.~~

~~(3)Our Equity Plan provides that the value of the shares delivered or withheld be based on the price of our common stock on the date the relevant transaction occurs.~~.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Table of Contents

Item 5. Other Information

None.

Item 6. Exhibits

Exhibits required by Item 601 of Regulation S-K.

~~100~~97

Table of Contents

EXHIBIT INDEX

The following exhibits are filed as part of this Quarterly Report. The exhibit numbers followed by an asterisk (*) indicate exhibits electronically filed or furnished herewith. All other exhibit numbers indicate exhibits previously filed and are hereby incorporated herein by reference.


Exhibit						Description

~~3.1~~						~~Articles of Amendment of MFA Financial, Inc. dated April 4, 2022 (incorporated herein by reference to Exhibit 3.1 to the Company’s Form 8-K, dated April 4, 2022 (Commission File No. 1-13991)).~~

~~3.2~~						~~Articles of Amendment of MFA Financial, Inc. dated April 4, 2022 (incorporated herein by reference to Exhibit 3.2 to the Company’s Form 8-K, dated April 4, 2022 (Commission File No. 1-13991)).~~

~~10.1~~						Amendment No. 1, dated as of May 3, 2022, to Amended and Restated Employment Agreement, entered into as of February 22, 2021, by and between the Company and Craig L. Knutson (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 10-Q for the quarter ended March 31, 2022 (Commission File No. 1-13991)).




~~10.2~~						Amendment No. 1, dated as of May 3, 2022, to Amended and Restated Employment Agreement, entered into as of February 22, 2021, by and between the Company and Gudmundur Kristjansson (incorporated herein by reference to Exhibit 10.2 to the Company’s Form 10-Q for the quarter ended March 31, 2022 (Commission File No. 1-13991)).

~~10.3~~						Amendment No. 1, dated as of May 3, 2022, to Amended and Restated Employment Agreement entered into as of February 22, 2021, by and between the Company and Bryan Wulfsohn (incorporated herein by reference to Exhibit 10.3 to the Company’s Form 10-Q for the quarter ended March 31, 2022 (Commission File No. 1-13991)).


















31.1*						Certification of the Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*						Certification of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*						Certification of the Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*						Certification of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101						Interactive Data Files pursuant to Rule 405 of Regulation S-T formatted in iXBRL (Inline Extensible Business Reporting Language): (i) our Consolidated Balance Sheets as of ~~June~~September 30, 2022 (Unaudited) and December 31, 2021; (ii) our Consolidated Statements of Operations (Unaudited) for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021; (iii) our Consolidated Statements of Comprehensive Income / (Loss) (Unaudited) for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021; (iv) Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the three and ~~six~~nine months ended ~~June~~September 30, 2022 and 2021; (v) our Consolidated Statements of Cash Flows (Unaudited) for the ~~six~~nine months ended ~~June~~September 30, 2022 and 2021; and (vi) the notes to our Unaudited Consolidated Financial Statements.

104						Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

~~101~~98

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


Date: ~~August 4,~~November 3, 2022	MFA FINANCIAL, INC.
	(Registrant)


	By:	/s/ Stephen D. Yarad
		Stephen D. Yarad
		Chief Financial Officer
		~~(Principal Financial Officer)~~

~~102~~99


	Three Months Ended June 30, 2022								Six Months Ended June 30, 2022
(In Thousands)	Net Unrealized Gain/(Loss) on AFS Securities		Net Gain/(Loss) on Swaps		Net Unrealized Gain/(Loss) on Financing Agreements (1)		Total AOCI		Net Unrealized Gain/(Loss) on AFS Securities		Net Gain/(Loss) on Swaps		Net Unrealized Gain/(Loss) on Financing Agreements (1)		Total AOCI
Balance at beginning of period	$	41,856	$	—	$	—	$	41,856	$	46,833	$	—	$	(1,255)	$	45,578
OCI before reclassifications	(4,937)		—		—		(4,937)		(9,914)		—		1,255		(8,659)
Amounts reclassified from AOCI	—		—		—		—		—		—		—		—
Net OCI during the period (2)	(4,937)		—		—		(4,937)		(9,914)		—		1,255		(8,659)
Balance at end of period	$	36,919	$	—	$	—	$	36,919	$	36,919	$	—	$	—	$	36,919


	Three Months Ended June 30, 2021								Six Months Ended June 30, 2021
(In Thousands)	Net Unrealized Gain/(Loss) on AFS Securities		Net Gain/(Loss) on Swaps		Net Unrealized Gain/(Loss) on Financing Agreements (1)		Total AOCI		Net Unrealized Gain/(Loss) on AFS Securities		Net Gain/(Loss) on Swaps		Net Unrealized Gain/(Loss) on Financing Agreements (1)		Total AOCI
Balance at beginning of period	$	75,752	$	—	$	(2,079)	$	73,673	$	79,607	$	—	$	(2,314)	$	77,293
OCI before reclassifications	(9,589)		—		491		(9,098)		(13,444)		—		726		(12,718)
Amounts reclassified from AOCI	—		—		—		—		—		—		—		—
Net OCI during the period (2)	(9,589)		—		491		(9,098)		(13,444)		—		726		(12,718)
Balance at end of period	$	66,163	$	—	$	(1,588)	$	64,575	$	66,163	$	—	$	(1,588)	$	64,575


	Three Months Ended June 30, 2022
	Compared to
	Three Months Ended June 30, 2021
	Increase/(Decrease) due to				Total Net Change in Interest Income/Expense
(In Thousands)	Volume		Rate
Interest-earning assets:
Residential whole loans	$	42,046	$	(8,708)	$	33,338
Securities, at fair value	(2,142)		(7,909)		(10,051)
Cash and cash equivalents	(35)		300		265
Other interest-earning assets	1,214		27		1,241
Total net change in income of interest-earning assets	$	41,083	$	(16,290)	$	24,793

Interest-bearing liabilities:
Residential whole loan financing agreements	$	12,365	$	2,416	$	14,781
Securities, at fair value repurchase agreements	(143)		307		164
REO financing agreements	60		40		100
Securitized debt	9,299		6,821		16,120
Convertible Senior Notes	22		—		22
Total net change in expense of interest-bearing liabilities	$	21,603	$	9,584	$	31,187
Net change in net interest income	$	19,480	$	(25,874)	$	(6,394)


	Quarter Ended June 30,
(In Thousands)	2022		2021
Net mark-to-market and other net (loss)/gain on residential whole loans measured at fair value	$	(216,414)	$	6,021


Net gains/(losses) on derivatives used for risk management purposes	47,804		(1,057)
Net mark-to-market on Securitized debt measured at fair value	84,573		(232)
Net gain on real estate owned	7,185		4,456
Lima One - origination, servicing and other fee income	10,673		—
Unrealized loss on loan originator investment	(10,583)		—
Other, net	314		12,459
Other (Loss)/Income, net	$	(76,448)	$	21,647


At or for the Six Months Ended	Return on Average Total Assets (1)		Return on Average Total Stockholders’ Equity (2)		Dividend Payout Ratio (3)	Total Average Stockholders’ Equity to Total Average Assets (4)		Leverage Multiple (5)	Recourse Leverage Multiple (6)
June 30, 2022	(2.12)	%	(7.64)	%	(0.46)	25.46	%	3.3	$	1.8
June 30, 2021	4.01		12.06		0.58	37.24		1.8	1.0


Month	Total Number of Shares Purchased	Weighted Average Price Paid Per Share (1)		Total Number of Shares Repurchased as Part of Publicly Announced Repurchase Program or Employee Plan	Approximate Dollar Value that May Yet be Purchased Under the Repurchase Program or Employee Plan

April 1-30, 2022:
Shares Repurchased (2)	2,786,527	$	14.48	2,786,527	$	209,667,408

May 1-31, 2022:
Shares Repurchased (2)	494,450	$	14.46	494,450	$	202,521,271
June 1-30, 2022:
Shares Repurchased (2)	—	—		—	$	202,521,271
Total Shares Repurchased (2)	3,280,977	$	14.48	3,280,977	$	202,521,271
Employee Transactions (3)	—	$	—	N/A	N/A