SECURITIES & EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

[X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2011

[ ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___ to ___

Commission File No. 1-106

GAMCO INVESTORS, INC.
(Exact name of Registrant as specified in its charter)

New York			13-4007862
(State of other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)

One Corporate Center, Rye, NY			10580-1422
(Address of principle executive offices)			(Zip Code)

(914) 921-3700
Registrant’s telephone number, including area code

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yesx Noo Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer", "accelerated filer", and "smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ¨		Accelerated filer x

Non-accelerated filer o		Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Indicate the number of shares outstanding of each of the Registrant’s classes of Common Stock, as of the latest practical date.

Class		Outstanding at ~~July~~October 31, 2011
Class A Common Stock, .001 par value		~~6,644,812~~6,666,654
Class B Common Stock, .001 par value		~~20,142,640~~20,106,746

INDEX

GAMCO INVESTORS, INC. AND SUBSIDIARIES


PART I.	FINANCIAL INFORMATION


Item 1.	Unaudited Condensed Consolidated Financial Statements

	Condensed Consolidated Statements of Income:
	- Three months ended ~~June~~September 30, 2011 and 2010

	- ~~Six~~Nine months ended ~~June~~September 30, 2011 and 2010






	Condensed Consolidated Statements of Financial Condition:
	- ~~June~~September 30, 2011
	- December 31, 2010
	- ~~June~~September 30, 2010

	Condensed Consolidated Statements of Equity and Comprehensive Income:

	- ~~Six~~Nine months ended ~~June~~September 30, 2011 and 2010

	Condensed Consolidated Statements of Cash Flows:
	- ~~Six~~Nine months ended ~~June~~September 30, 2011 and 2010

	Notes to Unaudited Condensed Consolidated Financial Statements

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 3.	Quantitative and Qualitative Disclosures About Market Risk (Included in Item 2)

Item 4.	Controls and Procedures

PART II.	OTHER INFORMATION

Item 1.	Legal Proceedings

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds

Item 6.	Exhibits

SIGNATURES

GAMCO INVESTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
UNAUDITED
(Dollars in thousands, except per share data)

Three Months Ended Six Months Ended
June 30, June 30,
2011 2010 2011 2010
Revenues
  Investment advisory and incentive fees $ 69,252 $ 50,271 $ 132,163 $ 99,613
  Institutional research services 4,241 4,524 7,890 7,948
  Distribution fees and other income 11,588 7,704 21,933 14,936
Total revenues 85,081 62,499 161,986 122,497
Expenses
  Compensation 34,365 25,871 67,782 52,084
  Management fee 3,626 1,380 6,739 3,828
  Distribution costs 9,588 7,099 23,017 14,130
  Other operating expenses 7,005 5,569 13,191 10,505
Total expenses (a) 54,584 39,919 110,729 80,547

Operating income 30,497 22,580 51,257 41,950
Other income (expense)
  Net gain/(loss) from investments 3,669 (7,797 ) 12,409 (2,565 )
  Interest and dividend income 1,861 1,089 3,797 1,904
  Interest expense (3,403 ) (3,406 ) (6,270 ) (6,698 )
Total other income (expense), net 2,127 (10,114 ) 9,936 (7,359 )
Income before income taxes 32,624 12,466 61,193 34,591
Income tax provision 11,945 4,401 22,233 12,695
Net income 20,679 8,065 38,960 21,896
Net income attributable to noncontrolling interests 32 16 670 121
Net income attributable to GAMCO Investors, Inc.'s shareholders $ 20,647 $ 8,049 $ 38,290 $ 21,775

Net income attributable to GAMCO Investors, Inc.'s shareholders
  per share:
Basic $ 0.77 $ 0.30 $ 1.43 $ 0.80

Diluted $ 0.77 $ 0.30 $ 1.42 $ 0.80

Weighted average shares outstanding:
Basic 26,665 26,979 26,783 27,081

Diluted 26,733 27,219 26,872 27,306

Dividends declared: $ 0.04 $ 0.03 $ 0.07 $ 0.06
(a) Six months ended June 30, 2011 includes $5.6 million in costs directly related to the launch of a new closed-end fund.

See accompanying notes.

GAMCO INVESTORS, INC. AND SUBSIDIARIES	GAMCO INVESTORS, INC. AND SUBSIDIARIES							GAMCO INVESTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS	CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS							CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED	UNAUDITED							UNAUDITED
(In thousands)	(In thousands)							(In thousands)

		Six Months Ended							Nine Months Ended
		June 30,							September 30,
		2011			2010				2011			2010
Operating activities
Net income		$	38,960		$	21,896			$	46,129		$	42,352
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Equity in net gains from partnerships			(3,094	)		(1,037	)			(268	)		(4,869	)
Depreciation and amortization			456			343				642			520
Stock based compensation expense			1,263			2,805				1,920			4,221
Deferred income taxes			1,220			2,934				(1,358	)		724
Tax benefit from exercise of stock options			-			8				-			8
Foreign currency translation gain/(loss)			23			(27	)			5			(2	)
Fair value of donated securities			56			(608	)			111			(608	)
Gains on sales of available for sale securities			(584	)		(13	)			(584	)		(13	)
Amortization of discount on convertible debt			-			297				-			52
Accretion of zero coupon debentures			2,234			-				3,393			-
Loss on extinguishment of debt										-			497
(Increase) decrease in assets:
Investments in trading securities			(70,979	)		(59,206	)			5,417			(64,863	)
Investments in partnerships:
Contributions to partnerships			(10,683	)		(15,807	)			(13,283	)		(18,143	)
Distributions from partnerships			3,226			5,392				3,312			6,423
Receivable from brokers			4,966			(24,476	)			(26,130	)		(32,137	)
Investment advisory fees receivable			19,044			18,841				21,339			18,539
Income tax receivable and deferred tax assets			87			-				98			-
Other assets			(2,312	)		667				(2,424	)		(194	)
Increase (decrease) in liabilities:
Payable to brokers			1,396			2,956				14,036			3,756
Income taxes payable and deferred tax liabilities			(3,108	)		(13,073	)			3,726			(4,843	)
Compensation payable			5,710			5,313				7,787			10,273
Mandatorily redeemable noncontrolling interests			35			10				47			(255	)
Accrued expenses and other liabilities			12,776			2,972				9,579			(192	)
Total adjustments			(38,268	)		(71,709	)			27,365			(81,106	)
Net cash provided by (used in) operating activities		$	692		$	(49,813	)		$	73,494		$	(38,754	)

GAMCO INVESTORS, INC. AND SUBSIDIARIES	GAMCO INVESTORS, INC. AND SUBSIDIARIES							GAMCO INVESTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS	CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS							CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED (continued)	UNAUDITED (continued)							UNAUDITED (continued)
(In thousands)	(In thousands)							(In thousands)

		Six Months Ended							Nine Months Ended
		June 30,							September 30,
		2011			2010				2011			2010
Investing activities
Purchases of available for sale securities		$	(4,370	)	$	(9	)		$	(4,374	)	$	(12	)
Proceeds from sales of available for sale securities			5,685			2,014				5,685			2,014
Return of capital on available for sale securities			777			1,306				1,262			1,901
Increase in restricted cash			-			(29	)			-			(50	)
Net cash provided by investing activities			2,092			3,282				2,573			3,853

Financing activities
Contributions from redeemable noncontrolling interests			12,897			6,213				17,490			14,700
Redemptions of redeemable noncontrolling interests			(839	)		-				(2,340	)		(475	)
Issuance of 5.875% Senior notes due June 1, 2021			100,000			-				100,000			-
Issuance costs on the 5.875% Senior notes due June 1, 2021			(934	)						(934	)		-
Repayment of 6% Convertible note due August 14, 2011			-			(20,200	)			-			(40,400	)
Proceeds from exercise of stock options			-			40				-			40
Dividends paid			(1,896	)		(1,643	)			(2,966	)		(26,565	)
Dividends paid to noncontrolling interests										-			(829	)
Purchase of treasury stock			(19,514	)		(17,389	)			(20,008	)		(17,875	)
Net cash provided by (used in) financing activities			89,714			(32,979	)			91,242			(71,404	)
Effect of exchange rates on cash and cash equivalents			(9	)		(18	)			(3	)		(2	)
Net increase (decrease) in cash and cash equivalents			92,489			(79,528	)			167,306			(106,307	)
Cash and cash equivalents at beginning of period			169,601			338,270				169,601			338,270
Decrease in cash from deconsolidation of partnership			(1,251	)		-				(1,251	)		-
Cash and cash equivalents at end of period		$	260,839		$	258,742			$	335,656		$	231,963
Supplemental disclosures of cash flow information:
Cash paid for interest		$	3,267		$	6,800			$	3,554		$	9,775
Cash paid for taxes		$	23,433		$	22,441			$	23,587		$	28,004

Non-cash activity:
- On January 1, 2011, GAMCO Investors, Inc. was no longer deemed to have control over a certain partnership which resulted in the deconsolidation of that partnership and
decreases of approximately $1,251 of cash and cash equivalents , $2,852 of net assets and $4,103 of noncontrolling interests.
- For the six months ended June 30, 2011 and June 30, 2010, the Company accrued restricted stock award dividends of $17 and $23, respectively.
- On January 1, 2011, GAMCO Investors, Inc. was no longer deemed to have control over a certain partnership which								- On January 1, 2011, GAMCO Investors, Inc. was no longer deemed to have control over a certain partnership which
resulted in the deconsolidation of that partnership and decreases of approximately $1,251 of cash and cash								resulted in the deconsolidation of that partnership and decreases of approximately $1,251 of cash and cash
equivalents, $2,852 of net assets and $4,103 of noncontrolling interests.
- For the nine months ended September 30, 2011 and September 30, 2010, the Company accrued restricted stock								- For the nine months ended September 30, 2011 and September 30, 2010, the Company accrued restricted stock
award dividends of $27 and $405, respectively.
See accompanying notes.

GAMCO INVESTORS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2011

A. Significant Accounting Policies

Basis of Presentation

Unless we have indicated otherwise, or the context otherwise requires, references in this report to “GAMCO Investors, Inc.,” “GAMCO,” “the Company,” “GBL,” “we,” “us” and “our” or similar terms are to GAMCO Investors, Inc., its predecessors and its subsidiaries.

The unaudited interim condensed consolidated financial statements of GAMCO included herein have been prepared in conformity with generally accepted accounting principles (“GAAP”) in the United States for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP in the United States for complete financial statements. In the opinion of management, the unaudited interim condensed consolidated financial statements reflect all adjustments, which are of a normal recurring nature, necessary for a fair presentation of financial position, results of operations and cash flows of GAMCO for the interim periods presented and are not necessarily indicative of a full year’s results.

The condensed consolidated financial statements include the accounts of GAMCO and its subsidiaries, including our new broker-dealer, G.distributors, LLC, a wholly-owned subsidiary of GAMCO, which became the distributor for the Gabelli/GAMCO family of funds on August 1, 2011. Intercompany accounts and transactions are eliminated.

These condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2010 from which the accompanying condensed consolidated financial statements were derived.

Certain items previously reported have been reclassified to conform to the current period’s condensed consolidated financial statements presentation.

Subsequent to the issuance of the Company’s second quarter 2010 Form 10-Q, filed with the SEC on August 5, 2010, the Company determined that pursuant to ASC 810, Consolidation, it should have presented the amount of comprehensive income attributable to noncontrolling interests and comprehensive income attributable to GAMCO in its consolidated statement of equity and comprehensive income. The affected period includes the period ended June 30, 2010. The accompanying consolidated statement of equity and comprehensive income for the period ended June 30, 2010 has been corrected to also include such information. The Company believes this correction was not material to the consolidated financial statements taken as a whole.

The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

Recent Accounting Developments

In January 2010, the Financial Accounting Standards Board (“FASB”) issued guidance to improve disclosures about fair value measurements. The guidance affects all entities that are required to make disclosures about recurring and nonrecurring fair value measurements. The guidance requires new disclosures regarding purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements. The guidance is effective for fiscal years beginning after December 15, 2010 and for interim periods within those fiscal years. The Company adopted the applicable portions of this guidance on January 1, 2011 without a material impact to the consolidated financial statement disclosures.

In May 2011, the FASB issued guidance on fair value measurement which expands existing disclosure requirements for fair value measurements and makes other amendments. The guidance requires, for level 3 fair value measurements, (1) a quantitative disclosure of the unobservable inputs and assumptions used in the measurement, (2) a description of the valuation processes in place, and (3) a narrative description of the sensitivity of the fair value to changes in unobservable inputs and interrelationships between those inputs. Additionally, the guidance requires disclosure of the level in the fair value hierarchy of items that are not measured at fair value in the statement of financial position but whose fair value must be disclosed and clarifies that the valuation premise and highest and best use concepts are not relevant to financial instruments. The guidance is effective for fiscal years beginning after December 15, 2011 and for interim periods within those fiscal years. The application of this guidance will result in enhanced footnote disclosure upon adoption on January 1, 2012.

In June 2011, the FASB issued guidance which revises the manner in which entities present comprehensive income in their financial statements. The new guidance requires entities to report comprehensive income in either (1) a continuous statement of comprehensive income or (2) two separate but consecutive statements. Under the two-statement approach, the first statement would include components of net income, which is consistent with the income statement format used currently, and the second statement would include components of other comprehensive income (“OCI”). The guidance does not change the items that must be reported in OCI. The guidance is effective for fiscal years beginning after December 15, 2011 and for interim periods within those fiscal years. The application of this guidance is not expected to be material to the condensed consolidated financial statements.

In September 2011, the FASB issued guidance which permits an entity to make a qualitative assessment of whether it is more likely than not that a reporting unit’s fair value is less than its carrying value before applying the quantitative two-step goodwill impairment model that is currently in place. If it is determined through the qualitative assessment that a reporting unit’s fair value is more likely than not greater than its carrying value, the remaining impairment steps would be unnecessary. The qualitative assessment is optional, allowing companies to go directly to the quantitative assessment. This guidance is effective for annual and interim goodwill impairment tests performed in fiscal years beginning after December 15, 2011. The application of this guidance is not expected to be material to the condensed consolidated financial statements.

B. Investment in Securities

Investments in securities at ~~June~~September 30, 2011, December 31, 2010 and ~~June~~September 30, 2010 consisted of the following:

Securities sold, not yet purchased at ~~June~~September 30, 2011, December 31, 2010 and ~~June~~September 30, 2010 consisted of the following:

Management determines the appropriate classification of debt and equity securities at the time of purchase and reevaluates such designation as of each balance sheet date. Investments in United States Treasury Bills and Notes with maturities of greater than three months at the time of purchase are classified as investments in securities, and those with maturities of three months or less at time of purchase are classified as cash equivalents. A substantial portion of investments in securities are held for resale in anticipation of short-term market movements and therefore are classified as trading securities. Trading securities are stated at fair value, with any unrealized gains or losses, reported in current period earnings. Available for sale (“AFS”) investments are stated at fair value, with any unrealized gains or losses, net of taxes, reported as a component of equity except for losses deemed to be other than temporary which are recorded as unrealized losses in the condensed consolidated statements of income. There was no impairment of AFS securities for the three or ~~six~~nine month periods ended ~~June~~September 30, 2011 and ~~June~~September 30, 2010.

The Company recognizes all derivatives as either assets or liabilities measured at fair value and includes them in either investments in securities or securities sold, not yet purchased on the condensed consolidated statements of financial condition. From time to time, the Company and/or the partnerships and offshore funds that the Company consolidates will enter into hedging transactions to manage their exposure to foreign currencies and equity prices related to their proprietary investments. For the three and ~~six~~nine months ended ~~June~~September 30, 2011, the Company had no derivative transactions. For the three months ended ~~June~~September 30, 2010, the Company had derivative transactions in equity derivatives which resulted in net losses of ~~$66,000.~~$36,000. For the ~~six~~nine months ended ~~June~~September 30, 2010, the Company had derivative transactions in equity derivatives which resulted in net losses of ~~$118,000.~~$154,000. At December 31, 2010 and ~~June~~September 30, 2010, we held derivative contracts on 403,000 equity shares and ~~21,000~~265,000 equity shares, respectively, and the fair value was $1.0 million and ~~$201,000,~~$285,000, respectively; these are included in investments in securities in the condensed consolidated statements of financial condition. At ~~June~~September 30, 2011, the Company did not hold any derivatives. These transactions are not designated as hedges for accounting purposes, and therefore changes in fair values of these derivatives are included in net gain/(loss) from investments in the condensed consolidated statements of income.

At ~~June~~September 30, 2011, December 31, 2010 and ~~June~~September 30, 2010, the fair value of common stock investments available for sale was ~~$35.3~~$31.9 million, $37.1 million and ~~$32.8~~$31.6 million, respectively. The total unrealized gains for common stock investments available for sale securities with unrealized gains was ~~$18.5~~$15.2 million, $20.3 million and ~~$15.9~~$14.7 million at ~~June~~September 30, 2011, December 31, 2010 and ~~June~~September 30, 2010, respectively. There were no unrealized losses for common stock investments available for sale at ~~June~~September 30, 2011, December 31, 2010 or ~~June~~September 30, 2010. At ~~June~~September 30, 2011, December 31, 2010 and ~~June~~September 30, 2010, the fair value of mutual fund investments available for sale with unrealized gains was ~~$67.0~~$57.2 million, $65.2 million and ~~$56.2~~$62.1 million, respectively. At June 30, 2011 and December 31, 2010, there were no unrealized losses for mutual fund investments available for sale. At June 30, 2010, the fair value of mutual fund investments available for sale with unrealized losses was $4,000. The total unrealized gains for mutual fund investments available for sale securities with unrealized gains at ~~June~~September 30, 2011, December 31, 2010 and ~~June 31,~~September 30, 2010 was ~~$24.8~~$15.6 million, $21.5 million and ~~$10.1~~$17.4 million, respectively. At September 30, 2011, the fair value of mutual fund investments available for sale with unrealized losses was $0.1 million. The total unrealized losses for mutual fund investments available for sale ~~securities~~ with unrealized losses was ~~$1,000~~less than $0.1 million at ~~June~~September 30, ~~2010.~~2011. At December 31, 2010 and September 30, 2010, there were no unrealized losses for mutual fund investments available for sale.

Unrealized changes to fair value, net of taxes, for the three months ended ~~June~~September 30, 2011 and ~~June~~September 30, 2010 of ~~$1.5~~$7.9 million in losses and ~~$4.9~~$3.3 million in ~~losses,~~gains, respectively, have been included in other comprehensive income, a component of equity, at ~~June~~September 30, 2011 and ~~June~~September 30, 2010. Return of capital on available for sale securities for the three months ended ~~June~~September 30, 2011 and ~~June~~September 30, 2010 was ~~$0.2~~$0.5 million and $0.6 million, respectively. ~~Proceeds from~~There were no sales of investments available for sale ~~were approximately $5.6 million and $2.0 million~~ for ~~the three month periods ended June 30, 2011 and June 30, 2010, respectively. For~~ the three months ended ~~June~~September 30, 2011 ~~and June~~or September 30, ~~2010, gross gains on the sale of investments available for sale amounted to $483,000 and $13,000, respectively; there were no gross losses on the sale of investments available for sale.~~2010. Unrealized changes to fair value, net of taxes, for the ~~six~~nine months ended ~~June~~September 30, 2011 and ~~June~~September 30, 2010 of ~~$0.9~~$7.0 million in ~~gains~~losses and ~~$3.1~~$0.2 million in ~~losses,~~gains, respectively, have been included in other comprehensive income, a component of equity, at ~~June~~September 30, 2011 and ~~June~~September 30, 2010. Return of capital on available for sale securities for the ~~six~~nine months ended ~~June~~September 30, 2011 and ~~June~~September 30, 2010 was ~~$0.8~~$1.3 million and ~~$1.3~~$1.9 million, respectively. Proceeds from sales of investments available for sale were approximately $5.7 million and $2.0 million for the ~~six~~nine month periods ended ~~June~~September 30, 2011 and ~~June~~September 30, 2010, respectively. For the ~~six~~nine months ended ~~June~~September 30, 2011 and ~~June~~September 30, 2010, gross realized gains on the sale of investments available for sale amounted to ~~$584,000~~$0.6 million and $13,000, respectively; there were no gross realized losses on the sale of investments available for sale.

Investments classified as available for sale that are in an unrealized loss position for which other-than-temporary impairment has not been recognized consisted of the following:

At ~~June~~September 30, ~~2010,~~2011, there ~~were three holdings~~was one holding in a loss ~~positions~~position which ~~were~~was not deemed to be other-than-temporarily impaired because ~~they~~it passed scrutiny in our evaluation of the length of time that ~~they~~it had been in a loss position and our evaluation of issuer-specific and industry-specific considerations. In ~~these~~this specific ~~instances,~~instance, the ~~investments~~investment at ~~June~~September 30, ~~2010 were~~2011 was a mutual ~~funds~~fund with diversified holdings across multiple companies and ~~in most cases~~ across multiple industries. ~~One holding was impaired for one month,~~The one holding was impaired for ~~five~~four consecutive months and ~~one holding was impaired for twelve consecutive months. The~~its fair value ~~of these holdings~~ at ~~June~~September 30, ~~2010~~2011 was ~~$4,000.~~$0.1 million.

C. Investments in Partnerships

The Company is general partner or co-general partner of various sponsored limited partnerships and the investment manager of various sponsored offshore funds whose underlying assets consist primarily of marketable securities (the “affiliated entities”). We also have investments in unaffiliated partnerships, offshore funds and other entities. Certain of the affiliated entities are consolidated, generally because a majority of the equity is owned by the Company. Other investment partnerships for which we serve as the general partner but have only a minority ownership interest are not consolidated because the limited partners have substantive rights to replace the Company as general partner. Our balance sheet caption “investments in partnerships” includes those investments, in both affiliated and unaffiliated entities, which the Company accounts for under the equity method of accounting and certain investments in consolidated feeder funds that the Company accounts for at fair value, as described below. The Company reflects the equity in earnings of these equity method investees and the change in fair value of the consolidated feeder funds under the caption net gain/(loss) from investments on the condensed consolidated statements of income.

We also have sponsored a number of investment vehicles where we are the investment manager in which we do not have an equity investment. These vehicles are considered ~~VIEs,~~variable interest entities (“VIEs”), and we are not the primary beneficiary because we do not absorb a majority of the entities’ expected losses or expected returns. The Company has not provided any financial or other support to these entities. The total assets of these entities at ~~June~~September 30, 2011, December 31, 2010 and ~~June~~September 30, 2010 were ~~$23.5~~$29.5 million, $13.3 million and ~~$10.8~~$11.8 million, respectively. Our maximum exposure to loss as a result of our involvement with the VIEs is limited to the deferred carried interest that we have in one of the VIEs. On ~~June~~September 30, 2011, December 31, 2010 and ~~June~~September 30, 2010, we had a deferred carried interest in one of the VIE offshore funds of approximately ~~$49,000,~~$47,000, $325,000 and ~~$288,000,~~$307,000, respectively, and it was included in investments in partnerships on the condensed consolidated statements of financial condition. Additionally, as the general partner or investment manager to these VIEs, the Company earns fees for performing these roles. These revenues and associated receivables are dependent upon the AUM levels in the VIEs, would vary depending on these AUMs and would be reflected in the condensed consolidated statements of income, condensed consolidated statements of financial condition and condensed consolidated statements of cash flows.

In the case of two VIEs, we have determined that we are the primary beneficiary of each because we absorb a majority of each entity’s expected losses; therefore they are consolidated in the financial statements. The Company has not provided any financial support to these VIEs but does earn fees as the investment manager. The assets of these VIEs may only be used to satisfy obligations of the VIEs. The following table presents the balances related to these VIEs that were included on the condensed consolidated statements of financial condition as well as GAMCO’s net interest in these VIEs:

June 30,
2011
(In thousands)
Cash and cash equivalents $ 1
Investments in securities 73,047
Investments in partnerships 1,576
Receivable from brokers 22,881
Other assets 57
Securities sold, not yet purchased (7,334 )
Accrued expenses and other liabilities (327 )
Redeemable noncontrolling interests (34,794 )
GAMCO's net interests in consolidated VIEs $ 55,107

On January 1, 2011, upon analysis of several factors, including the additional contribution of capital from unrelated third parties into a partnership that we consolidated for the year ended and as of December 31, 2010, we determined that the Company was no longer deemed to control the partnership, resulting in the deconsolidation of this partnership, effective January 1, 2011. The deconsolidation did not result in the recognition of any gain or loss. The Company continues to serve as the general partner and earns fees for this role, and it also maintains an investment in the deconsolidated partnership which is included in investments in partnerships on the condensed consolidated statements of financial condition and is accounted for under the equity method (which approximates fair value).

At ~~June~~September 30, 2011, December 31, 2010 and ~~June~~September 30, 2010, and for the three and ~~six~~nine months ended ~~June~~September 30, 2011 and ~~June~~September 30, 2010, the Company consolidated two limited partnerships and one offshore fund (the “consolidated feeder funds”) that owned 100% of their offshore master funds. The Company retained the specialized investment company accounting of the consolidated feeder funds in the Company’s consolidated financial statements. Included in the investment in partnerships on the Company’s consolidated statement of financial condition as of ~~June~~September 30, 2011, December 31, 2010 and ~~June~~September 30, 2010, are ~~$28.0~~$27.1 million $27.7 million, and ~~$25.6~~$26.8 million, respectively, which represent the consolidated feeder fund’s proportionate investment in the master funds carried at fair value at those dates.

All of the instruments within cash and cash equivalents, investments in securities and securities sold, not yet purchased are measured at fair value. Certain investments in partnerships are also measured at fair value.

The Company’s assets and liabilities recorded at fair value have been categorized based upon a fair value hierarchy in accordance with the FASB’s guidance on fair value measurement. The levels of the fair value hierarchy and their applicability to the Company are described below:

-	Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities at the reporting date. Level 1 assets include cash equivalents, government obligations, ~~open and closed end~~open-end mutual funds, closed-end funds and equities.
-	Level 2 inputs utilize inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities that are not active and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly-quoted intervals. Assets that generally are included in this category may include certain limited partnership interests in private funds in which the valuations for substantially all of the investments within the fund are based upon Level 1 or Level 2 inputs and over the counter derivatives that have inputs to the valuations that can generally be corroborated by observable market data.
-	Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. Assets included in this category generally include equities that trade infrequently and direct private equity investments held within consolidated partnerships.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. Investments are transferred into or out of any level at their beginning period values.

The availability of observable inputs can vary from product to product and is affected by a wide variety of factors, including, for example, the type of product, whether the product is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized as Level 3.

In the absence of a closing price, an average of the bid and ask price is used. Bid prices reflect the highest price that the market is willing to pay for an asset. Ask prices represent the lowest price that the market is willing to accept for an asset.

Cash equivalents – Cash equivalents primarily consist of an affiliated money market mutual fund which is invested solely in U.S. Treasuries. U.S. Treasury Bills and Notes with maturities of three months or less at the time of purchase are also considered cash equivalents. Cash equivalents are valued using quoted market prices.

Investments in securities and securities sold, not yet purchased – Investments in securities and securities sold, not yet purchased are generally valued based on quoted prices from an exchange. To the extent these securities are actively traded, valuation adjustments are not applied, and they are categorized in Level 1 of the fair value hierarchy. Securities categorized in Level 2 investments are valued using other observable inputs. Nonpublic and infrequently traded investments are included in Level 3 of the fair value hierarchy because significant inputs to measure fair value are unobservable.

Investments in Partnerships – The Company’s investments include limited partner investments in consolidated feeder funds. The Company considers the net asset value of the consolidated feeder fund to be the best estimate of fair value. Investments in private funds that are redeemable at the measurement date or within the near term, are categorized in Level 2 of the fair value hierarchy. These funds primarily invest in long and short investments in debt and equity securities that are traded in public and over-the-counter exchanges in the United States and are classified as Level 1 assets or liabilities in the funds’ financial statements. We may redeem our investments in these funds monthly with 30 days’ notice.

The following table presents information about the Company’s assets and liabilities by major categories measured at fair value on a recurring basis as of ~~June~~September 30, 2011, December 31, 2010 and ~~June~~September 30, 2010 and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value:

Assets and Liabilities Measured at Fair Value on a Recurring Basis as of ~~June~~September 30, 2011 (in thousands)

Assets and Liabilities Measured at Fair Value on a Recurring Basis as of December 31, 2010 (in thousands)

Quoted Prices in Active Significant Other Significant Balance as of
Markets for Identical Observable Unobservable December 31,
Assets Assets (Level 1) Inputs (Level 2) Inputs (Level 3) 2010
Cash equivalents $ 167,548 $ - $ - $ 167,548
Investments in partnerships - 27,690 - 27,690
Investments in securities:
  AFS - Common stocks 37,139 - - 37,139
  AFS - Mutual funds 65,188 - - 65,188
  Trading - Gov't obligations 27,288 - - 27,288
  Trading - Common stocks 170,204 23 147 170,374
  Trading - Mutual funds 1,554 - - 1,554
  Trading - Convertible bonds 620 - - 620
  Trading - Preferred stocks 1,973 - - 1,973
  Trading - Other 72 1,000 278 1,350
Total investments in securities 304,038 1,023 425 305,486
Total investments 304,038 28,713 425 333,176
Total assets at fair value $ 471,586 $ 28,713 $ 425 $ 500,724
Liabilities
  Trading - Common stocks $ 19,299 $ - $ - $ 19,299
Securities sold, not yet purchased $ 19,299 $ - $ - $ 19,299

Assets and Liabilities Measured at Fair Value on a Recurring Basis as of ~~June~~September 30, 2010 (in thousands)

The following tables present additional information about assets and liabilities by major categories measured at fair value on a recurring basis and for which the Company has utilized Level 3 inputs to determine fair value.

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended ~~June~~September 30, 2011 (in thousands)

There were no transfers between any Levels during the three months ended September 30, 2011.

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Nine Months Ended September 30, 2011 (in thousands)

There were no transfers between Level 1 and Level 2 during the ~~three~~nine months ended ~~June~~September 30, 2011. ~~Transfers are based on the value at the beginning of the period.~~ During the ~~three~~nine months ended ~~June~~September 30, 2011, the Company ~~reclassed~~reclassified approximately $6,000 of investments from Level 1 to Level 3. The reclassifications were due to decreased availability of market price quotations and were based on the values at the beginning of the period in which the ~~reclass~~reclassifications occurred.

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the ~~Six~~Three Months Ended ~~June~~September 30, ~~2011~~2010 (in thousands)

There were no transfers between ~~Level 1 and Level 2~~any Levels during the ~~six~~three months ended ~~June~~September 30, 2011. Transfers are based on the value at the beginning of the period. During the six months ended June 30, 2011, the Company reclassed approximately $6,000 of investments from Level 1 to Level 3. The reclassifications were due to decreased availability of market price quotations and were based on the values at the beginning of the period in which the reclass occurred.2010.

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the ~~Three~~Nine Months Ended ~~June~~September 30, 2010 (in thousands)

There were no transfers between Level 1 and Level 2 as well as between Level 1 and Level 3 holdings during the three months ended June 30, 2010. During the three months ended June 30, 2010, the Company reclassed approximately $47,000 of investments from Level 2 to Level 3. The reclassifications were due to decreased availability of market price quotations and were based on the values at the beginning of the period in which the reclass occurred.

~~Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Six Months Ended June 30, 2010 (in thousands)~~

There were no transfers between Level 1 and Level 2 holdings during the ~~six~~nine months ended ~~June~~September 30, 2010. During the ~~six~~nine months ended ~~June~~September 30, 2010, the Company ~~reclassed~~reclassified approximately $23,000 of investments from Level 1 to Level 3 and $47,000 from Level 2 to Level 3. The reclassifications were due to decreased availability of market price quotations and were based on the values at the beginning of the period in which the ~~reclass~~reclassification occurred.

Unrealized Level 3 gains and/or losses included within net gain/(loss) from investments in the condensed consolidated statements of income for the three months ended ~~June~~September 30, 2011 and ~~June~~September 30, 2010 were approximately ~~$13,000~~$22,000 of gains and ~~$5,000~~$20,000 of ~~losses,~~gains, respectively, and for the ~~six~~nine months ended ~~June~~September 30, 2011 and ~~June~~September 30, 2010 were approximately ~~$160,000~~$182,000 of gains and ~~$28,000~~$48,000 of gains, respectively, for those Level 3 securities held at ~~June~~September 30, 2011 and ~~June~~September 30, 2010, respectively.

On May 31, 2011, the Company issued $100 million of senior unsecured notes at ~~par.~~par maturing on June 1, 2021 and paying interest at the annual rate of 5.875% (the “2021 Notes”). The net proceeds of $99.1 million ~~will be~~from the issuance of the 2021 Notes are being used for working capital and general corporate purposes, which may include acquisitions. The issuance costs have been capitalized and ~~will be~~are being amortized over the term of the debt. The ~~notes mature~~interest on ~~June 1,~~the 2021 ~~and bear interest at 5.875% per annum,~~Notes is payable semi-annually on June 1 and December 1 of each year commencing on December 1, 2011. Upon the occurrence of a change of control triggering event, as defined in the indenture, the Company would be required to offer to repurchase the notes at 101% of their principal amount. The ~~notes~~2021 Notes were issued pursuant to the Company’s existing $400 million shelf registration statement filed with the SEC under which the remaining $300 million is available through July 27, 2012.

The fair value of the Company’s debt is estimated based on either quoted market prices for the same or similar issues or using market standard models depending on the characteristics of the debt issuance. Inputs in these standard models include credit rating, maturity and interest rate. A standard option pricing model iswas used to calculate the fair value of the conversion option embedded in the convertible debt at ~~June~~September 30, 2010, with significant inputs including volatility of GBL stock, interest rates, dividend yield and maturity. At ~~June~~September 30, 2011, December 31, 2010 and ~~June~~September 30, 2010, the fair value of the Company’s debt is estimated to be ~~$258.9~~$255.1 million, $163.0 million and ~~$191.7~~$166.6 million, respectively. The carrying value of the Company debt at ~~June~~September 30, 2011, December 31, 2010 and ~~June~~September 30, 2010 is ~~$260.8~~$262.0 million, $158.6 million and ~~$178.9~~$159.0 million, respectively.

At the time of issuance on December 31, 2010, the effective interest rate for the zero coupon subordinated debentures due December 31, 2015 was 7.45%~~and~~. The discount on the debt is being accreted to interest expense over the term of the debenture. using the effective interest rate.

The effective tax rate for the three and ~~six~~nine months ended ~~June~~September 30, 2011 was ~~36.6%~~39.8% and ~~36.3%~~36.9%, respectively, compared to ~~35.3%~~36.4% and ~~36.7%~~36.5% for the prior year three and ~~six~~nine month periods, respectively. The third quarter 2011 rate increase results from the change in the mix of operating income and investment losses which raises our effective state tax rate in addition to losses from consolidated partnerships for which no tax benefits are recorded at the corporate level. The tax liability or benefit from these partnerships flow directly to its partners and to the extent they relate to interests not held by GAMCO are included in net income attributable to noncontrolling interests.

G. Earnings Per Share

The computations of basic and diluted net income per share are as follows:

H. Stockholders’ Equity

Shares outstanding were 26.8 million on ~~June~~September 30, 2011, 27.1 million on December 31, 2010, and 27.3 million on ~~June~~September 30, 2010.

On February 8, 2011, our Board of Directors declared a quarterly dividend of $0.03 per share on its Class A Common stock (“Class A Shares”) and Class B Common stock (“Class B Shares”), payable on March 29, 2011 to shareholders of record on March 15, 2011. On May 6, 2011, our Board of Directors declared a quarterly dividend of $0.04 per share on its Class A Shares and Class B Shares, payable on June 28, 2011 to shareholders of record on June 14, 2011. On August 2, 2011, our Board of Directors declared a quarterly dividend of $0.04 per share on its Class A Shares and Class B Shares, payable on September 27, 2011 to shareholders of record on September 13, 2011.

On February 9, 2010, our Board of Directors declared a quarterly dividend of $0.03 per share on its Class A Shares and Class B Shares, payable on March 30, 2010 to shareholders of record on March 16, 2010. On May 4, 2010, our Board of Directors declared a quarterly dividend of $0.03 per share on its Class A Shares and Class B Shares, payable on June 29, 2010 to shareholders of record on June 15, 2010. On August 3, 2010, our Board of Directors declared a special dividend of $0.90 per share on its Class A Shares and Class B Shares, payable on September 14, 2010 to shareholders of record on August 31, 2010 and a quarterly dividend of $0.03 per share on its Class A Shares and Class B Shares, payable on September 28, 2010 to shareholders of record on September 14, 2010.

The holders of Class A Shares and Class B Shares have identical rights except that (i) holders of Class A Shares are entitled to one vote per share, while holders of Class B Shares are entitled to ten votes per share on all matters to be voted on by shareholders in general, and (ii) holders of Class A Shares are not eligible to vote on matters relating exclusively to Class B Shares and vice versa.

Stock Award and Incentive Plan

The Company maintains two plans approved by the shareholders, which are designed to provide incentives which will attract and retain individuals key to the success of GAMCO through direct or indirect ownership of our common stock. Benefits under the Plans may be granted in any one or a combination of stock options, stock appreciation rights, restricted stock, restricted stock units, stock awards, dividend equivalents and other stock or cash based awards. A maximum of 1.5 million shares of Class A Shares have been reserved for issuance under each of the plans. With respect to stock options, the Compensation Committee may grant either incentive or nonqualified stock options with a term not to exceed ten years from the grant date and at an exercise price that the committee may determine. Options granted under the Plans vest 75% after three years and 100% after four years from the date of grant and expire after ten years.

On January 15, 2011, and February 9, 2011, the Company approved the granting of 193,900 restricted stock award (“RSA”) shares and 3,300 RSA shares, respectively, at a grant date fair value of $48.85 per share and $45.77 per share, respectively. On February 9, 2010, the Company approved the granting of 88,800 RSA shares at a grant date fair value of $40.64 per share to be issued on June 1, 2010. As of ~~June~~September 30, 2011 and ~~June~~September 30, 2010, there were ~~289,800~~285,100 RSA shares and ~~440,900~~439,900 RSA shares, respectively, outstanding that were previously issued at an average weighted grant price of ~~$45.50~~$45.52 and ~~$56.98,~~$56.96, respectively. All grants of the RSA shares were recommended by the Company's Chairman, who did not receive any RSA shares, and approved by the Compensation Committee. This expense is being recognized over the vesting period for these awards which is 30% over three years from the date of grant and 70% over five years from the date of grant. During the vesting period, dividends to RSA holders are held for them until the RSA vesting dates and are forfeited if the grantee is no longer employed by the Company on the vesting dates. Dividends declared on these RSA shares, less estimated forfeitures, are charged to retained earnings on the declaration date.

In the fourth quarter of 2010, the Board of Directors of the Company approved the acceleration of the vesting of certain RSA shares resulting in the recognition of $5.5 million in stock compensation expense which would have been recorded in 2011 and 2012.

For the three months ended ~~June~~September 30, 2011 and ~~June~~September 30, 2010, we recognized stock-based compensation expense of $0.7 million and $1.4 million, respectively. For the ~~six~~nine months ended ~~June~~September 30, 2011 and ~~June~~September 30, 2010, we recognized stock-based compensation expense of ~~$1.3~~$1.9 million and ~~$2.8~~$4.2 million, respectively. Actual and projected stock-based compensation expense for RSA shares and options for the years ended December 31, 2010 through December 31, 2016 (based on awards currently issued or granted) is as follows ($ in thousands):

	2010		2011		2012		2013		2014		2015		2016
Q1	$	1,383	$	577	$	651	$	650	$	405	$	366	$	46
Q2		1,422		686		651		629		368		334		-
Q3		1,416		655		650		585		368		271		-
Q4		6,364		660		650		585		368		271		-
Full Year	$	10,585	$	2,578	$	2,602	$	2,449	$	1,509	$	1,242	$	46

The total compensation costs related to non-vested restricted stock awards and options not yet recognized is approximately ~~$9.2~~$8.5 million. For the three and ~~six~~nine months ended ~~June~~September 30, 2011, there were no options exercised. For the three ~~and six~~ months ended ~~June~~September 30, 2010 there were no options exercised. For the nine months ended September 30, 2010, proceeds from the exercise of ~~1,100 stock options and~~ 1,600 stock options ~~respectively,~~ were ~~$32,000 and~~ $40,000 ~~respectively,~~ resulting in a tax benefit to GAMCO of ~~$3,000 and $8,000, respectively.~~$8,000.

Stock Repurchase Program

In March 1999, GAMCO's Board of Directors established the Stock Repurchase Program to grant management the authority to repurchase shares of our Class A Common Stock. On May 4, 2010 and on May 6, 2011, our Board of Directors authorized an incremental 500,000 shares to be added to the current buyback authorization. For the three months ended ~~June~~September 30, 2011 and ~~June~~September 30, 2010, the Company repurchased ~~268,621~~11,752 shares and ~~230,500~~13,500 shares, respectively, at an average price per share of ~~$46.21~~$42.07 and ~~$40.56,~~$36.01, respectively. For the ~~six~~nine months ended ~~June~~September 30, 2011 and ~~June~~September 30, 2010, the Company repurchased ~~430,209~~441,961 shares and ~~410,700~~424,200 shares, respectively, at an average price per share of ~~$45.34~~$45.26 and ~~$42.33,~~$42.13, respectively. From the inception of the program through ~~June~~September 30, 2011, ~~7,323,295~~7,335,047 shares have been repurchased at an average price of $40.62 per share. At ~~June~~September 30, 2011, the total shares available under the program to be repurchased in the future were ~~594,124.~~582,372.

I. Goodwill and Identifiable Intangible Assets

At ~~June~~September 30, 2011, $3.5 million of goodwill is reflected on the condensed consolidated statements of financial condition related to a 93%-owned subsidiary, Gabelli Securities, Inc. (“GSI”). The Company assesses the recoverability of goodwill and other intangible assets at least annually, or more often should events warrant, using a discounted cash flow method and a market approach. Due to the second quarter 2011 decision, pursuant to regulatory approvals received in April, to transfer the mutual fund distribution business from ~~GSI's~~GSI’s broker dealer subsidiary to a direct subsidiary of GAMCO on August 1, 2011, an impairment analysis was performed during the three months ended June 30, 2011 on the goodwill related to GSI. The goodwill was not deemed to be impaired and no impairment charge was recorded. There were no indicators of impairment for the three ~~and six~~ months ended ~~June~~September 30, 2011 or the three and nine months ended September 30, 2010, and as such there was no impairment analysis performed or charge recorded.

On March 10, 2008, the Enterprise Mergers and Acquisitions Fund's (the "Fund") Board of Directors, subsequent to obtaining shareholder approval, approved the assignment of the advisory contract to Gabelli Funds, LLC as the investment adviser to the Fund. GAMCO Asset Management Inc. had been the sub-adviser to the Fund. On July 8, 2008, the Fund was renamed the Gabelli Enterprise Merger and Acquisitions Fund. The amount paid for the assignment of the advisory contract was calculated based upon AUM on the six-month anniversary date subject to certain minimums. As a result of becoming the adviser to the rebranded Gabelli Enterprise Mergers and Acquisitions Fund and the associated consideration paid, the Company maintains an identifiable, indefinite-lived intangible asset within other assets on the condensed consolidated statements of financial condition at both ~~June~~September 30, 2011 and ~~June~~September 30, 2010. The investment advisory agreement is subject to annual renewal by the Fund's Board of Directors, which the Company expects to be renewed, and the Company does not expect to incur additional expense as a result, which is consistent with other investment advisory agreements entered into by the Company. The advisory contract is next up for renewal in February 2012. The Company assesses the recoverability of this intangible asset at least annually, or more often should events warrant. There were no indicators of impairment for the three and ~~six~~nine months ended ~~June~~September 30, 2011 or ~~June~~September 30, 2010, and as such there was no impairment analysis performed or charge recorded.

J. Commitments and Contingencies

From time to time, the Company is named in legal actions and proceedings. These actions may seek substantial or indeterminate compensatory as well as punitive damages or injunctive relief. The Company is also subject to ~~lawsuits,~~ governmental ~~and~~or regulatory examinations ~~and~~or investigations. The examinations or investigations ~~certain of which may~~could result in adverse judgments, settlements, fines, ~~penalties~~injunctions, restitutions or other relief. The Company cannot predict the ultimate outcome of such matters. ~~In accordance with~~ ~~GAAP~~ ~~standards~~The consolidated financial statements include the necessary provisions for ~~contingencies, we evaluate these matters on an ongoing basis. The~~losses that the Company ~~has accrued amounts for its loss contingencies which it~~ believes are probable and estimable. Such amounts are not considered material to the Company’s financial condition, operations or cash flows.

We indemnify the clearing brokers of our affiliated broker-dealer for losses they may sustain from the customer accounts that trade on margin introduced by our broker-dealer subsidiary. At ~~June~~September 30, 2011, the total amount of customer balances subject to indemnification (i.e., unsecured margin debits) was immaterial. The Company also has entered into arrangements with various other third parties many of which provide for indemnification of the third parties against losses, costs, claims and liabilities arising from the performance of our obligations under the agreements. The Company has had no claims or payments pursuant to these or prior agreements, and we believe the likelihood of a claim being made is remote. Management cannot estimate any potential maximum exposure due both to the remoteness of any potential claims and the fact that items that would be included within any such calculated claim would be beyond the control of management. Consequently, no accrual has been made in the condensed consolidated financial statements.

K. Subsequent Events

~~Effective August~~

Subsequent to September 30, 2011, we redeemed $49.2 million from a VIE, with a merger arbitrage strategy, and subsequently invested it into the GAMCO Merger Arbitrage Fund, a Luxembourg SICAV, in order to facilitate our penetration into the European market. Upon analysis of several factors including the redemption of the $49.2 million of proprietary capital from this VIE that we consolidated for the period ended and as of September 30, 2011, we determined that the Company was no longer deemed to be the primary beneficiary of the VIE resulting in the deconsolidation of this VIE effective October 1, 2011. The deconsolidation did not result in the recognition of any gain or loss. The Company continues to serve as the investment manager of the VIE and earns fees for this role, and it also maintains an investment of $4.3 million in the deconsolidated VIE. Accordingly effective October 1, 2011, ~~G.distributors, LLC became~~ the ~~distributor~~remaining $4.3 million investment in the VIE will be included in investments in partnerships on the condensed consolidated statements of financial condition and will be accounted for under the ~~Gabelli/GAMCO family of mutual funds.~~equity method (which approximates fair value).

The following table is provided to illustrate the effects of the deconsolidation on the balance sheet as if the transaction had occurred on September 30, 2011.

	As Reported		Adjustments			As Adjusted
ASSETS
Cash and cash equivalents	$	335,656	$	48,949		$	384,605
Investments in securities		270,323		(44,227	)		226,096
Investments in partnerships		98,286		4,250			102,536
Receivable from brokers		67,064		(50,060	)		17,004
Other assets		49,561		14			49,575
Total assets	$	820,890	$	(41,074	)	$	779,816

LIABILITIES AND EQUITY
Total liabilities		375,140		(4,179	)		370,961

Redeemable noncontrolling interests		38,050		(36,895	)		1,155

Total equity		407,700		-			407,700

Total liabilities and equity	$	820,890	$	(41,074	)	$	779,816

On ~~August 2,~~November 7, 2011, our Board of Directors declared a special dividend of $1.00 per share on its Class A Shares and Class B Shares, payable on November 22, 2011 to shareholders of record on November 17, 2011, as well as a quarterly dividend of $0.04 per share on its Class A Shares and Class B Shares, payable on ~~September~~December 27, 2011 to shareholders of record on ~~September~~December 13, 2011.

2021

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (INCLUDING QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK)

Overview

GAMCO through the Gabelli brand, well known for its Private Market Value (PMV) with a CatalystTM investment approach, is a widely-recognized provider of investment advisory services to mutual funds, institutional and high net worth investors, and investment partnerships, principally in the United States. Through Gabelli & Company, Inc. (“Gabelli & Company”), we provide institutional research and brokerage services to institutional clients and investment partnerships. Through Gabelli & Company, until July 31, 2011, and through G.distributors, LLC effective August 1, 2011, we provide mutual fund distribution. We generally manage assets on a fully discretionary basis and invest in a variety of U.S. and international securities through various investment styles. Our revenues are based primarily on the ~~firm’s~~Company’s levels of assets under management and fees associated with our various investment products.

Since 1977, we have been identified with and have enhanced the “value” style approach to investing. Our investment objective is to earn a superior risk-adjusted return for our clients over the long-term through our proprietary fundamental research. In addition to our value portfolios, we offer our clients a broad array of investment strategies that include global, growth, international and convertible products. We also offer a series of investment partnership (performance fee-based) vehicles that provide a series of long-short investment opportunities in market and sector specific opportunities, including offerings of non-market correlated investments in merger arbitrage, as well as fixed income strategies.

Our revenues are highly correlated to the level of assets under management and fees associated with our various investment products, rather than our own corporate assets. Assets under management, which are directly influenced by the level and changes of the overall equity markets, can also fluctuate through acquisitions, the creation of new products, the addition of new accounts or the loss of existing accounts. Since various equity products have different fees, changes in our business mix may also affect revenues. At times, the performance of our equity products may differ markedly from popular market indices, and this can also impact our revenues. General stock market trends will have the greatest impact on our level of assets under management and hence, on revenues.

We conduct our investment advisory business principally through: GAMCO Asset Management Inc. (Separate Accounts), Gabelli Funds, LLC (Mutual Funds) and Gabelli Securities, Inc. (Investment Partnerships). We also act as an underwriter and provide institutional research through Gabelli & Company, one of our broker-dealer subsidiaries. The distribution of our open-end funds was conducted through Gabelli & Company, until July 31, 2011, and through G.distributors, LLC, our newly formed broker-dealer subsidiary, effective August 1, 2011.

Assets under management (“AUM”) were ~~$36.1~~$31.3 billion as of September 30, 2011, an increase of 6.2% from AUM of $29.5 billion at September 30, 2010 and 13.3% below the June 30, 2011 ~~38.5% greater than June 30, 2010~~ AUM of ~~$26.1 billion and 2.1% above the March 31, 2011 AUM of $35.4~~$36.1 billion. Highlights are as follows:

Our open-end equity ~~funds~~funds’ AUM were $11.5 billion on September 30, 2011, 15.1% higher than the $10.0 billion on September 30, 2010 and 11.2% lower than the $12.9 billion on June 30, ~~2011, 48.7% higher than the $8.7 billion on June 31, 2010 and 4.6% above the $12.3 billion on March 31,~~ 2011.

-	Our closed-end funds had AUM of $5.4 billion on September 30, 2011, up 6.4% from $5.0 billion on September 30, 2010 but down 14.4% from $6.3 billion on June 30, ~~2011, climbing 40.0% from the $4.5 billion on June 30, 2010 and increasing 1.4% from $6.2 billion on March 31,~~ 2011.

-	Our institutional and private wealth management business ended the quarter with ~~$14.7~~$12.0 billion ~~up 34.9%~~in AUM, declining 3.2% from ~~$10.9~~the $12.4 billion on ~~June~~September 30, 2010 and ~~unchanged from~~18.4% below the ~~March 31,~~June 30, 2011 level of $14.7 billion.

-	Our investment ~~partnerships~~partnerships’ AUM were $627 million on September 30, 2011 versus $466 million on September 30, 2010 and $609 million on June 30, ~~2011 versus $406 million on June 30, 2010 and $547 million on March 31,~~ 2011.

-	AUM in The Gabelli U.S. Treasury Money Market Fund, our 100% U.S. Treasury money market fund, was ~~$1.6~~$1.9 billion at ~~June~~September 30, 2011 ~~unchanged~~increasing 15.3% from the $1.6 billion at ~~March 31,~~both June 30, 2011 and ~~June~~September 30, 2010.

In addition to management fees, we earn incentive fees for certain institutional client assets, assets attributable to preferred issues for our closed-end funds, our Gabelli Global Deal Fund (NYSE: GDL) and investment partnership assets. As of ~~June~~September 30, 2011, assets with incentive based fees were ~~$3.8~~$3.4 billion, ~~18.8% higher than~~unchanged from the ~~$3.2~~$3.4 billion on September 30, 2010 and 10.5% below the $3.8 billion on June 30, ~~2010 and unchanged from the $3.8 billion on March 31,~~ 2011.

The Company reported Assets Under Management as follows (in millions):

Table I: Fund Flows - 2nd Quarter 2011
Closed-end Fund
Market distributions,
March 31, appreciation/ Net cash net of June 30,
2011 (depreciation) flows reinvestments 2011
Equities:
Open-end Funds $ 12,348 $ 5 $ 559 $ - $ 12,912
Closed-end Funds 6,170 4 182 (97 ) 6,259
Institutional & PWM - direct 11,780 70 (115 ) - 11,735
Institutional & PWM - sub-advisory 2,937 (22 ) 38 - 2,953
Investment Partnerships 547 - 62 - 609
Total Equities 33,782 57 726 (97 ) 34,468
Fixed Income:
Money-Market Fund 1,583 - 60 - 1,643
Institutional & PWM 26 - - - 26
Total Fixed Income 1,609 - 60 - 1,669
Total Assets Under Management $ 35,391 $ 57 $ 786 $ (97 ) $ 36,137

Table II: Fund Flows - Six months ended June 30, 2011
Closed-end Fund
Market distributions,
December 31, appreciation/ Net cash net of June 30,
2010 (depreciation) flows reinvestments 2011
Equities:
Open-end Funds $ 11,252 $ 562 $ 1,098 $ - $ 12,912
Closed-end Funds 5,471 338 631 (a) (181 ) 6,259
Institutional & PWM - direct 11,005 835 (105 ) - 11,735
Institutional & PWM - sub-advisory 2,637 172 144 - 2,953
Investment Partnerships 515 9 85 - 609
Total Equities 30,880 1,916 1,853 (181 ) 34,468
Fixed Income:
Money-Market Fund 1,616 - 27 - 1,643
Institutional & PWM 26 - - - 26
Total Fixed Income 1,642 - 27 - 1,669
Total Assets Under Management $ 32,522 $ 1,916 $ 1,880 $ (181 ) $ 36,137
(a) Includes $392 million from the launch of a new closed-end fund.

Table III: Assets Under Management
The Company reported Assets Under Management as follows (in millions):								The Company reported Assets Under Management as follows (in millions):

Table I: Fund Flows - 3rd Quarter 2011								Table I: Fund Flows - 3rd Quarter 2011
																	Closed-end Fund
											Market						distributions,
	June 30,		June 30,		%				June 30,		appreciation/			Net cash			net of			September 30,
	2010		2011		Inc.(Dec.)				2011		(depreciation)			flows			reinvestments			2011
Equities:
Open-end Funds	$	8,684	$	12,912		48.7	%		$	12,912	$	(1,790	)	$	347		$	-		$	11,469
Closed-end Funds		4,470		6,259		40.0				6,259		(894	)		94			(104	)		5,355
Institutional & PWM - direct		8,988		11,735		30.6				11,735		(2,358	)		267			-			9,644
Institutional & PWM - sub-advisory		1,935		2,953		52.6				2,953		(547	)		(80	)		-			2,326
Investment Partnerships		406		609		50.0				609		(1	)		19			-			627
Total Equities		24,483		34,468		40.8				34,468		(5,590	)		647			(104	)		29,421
Fixed Income:
Money-Market Fund		1,579		1,643		4.1				1,643		-			252			-			1,895
Institutional & PWM		26		26		-				26		-			-			-			26
Total Fixed Income		1,605		1,669		4.0				1,669		-			252			-			1,921
Total Assets Under Management	$	26,088	$	36,137		38.5	%		$	36,137	$	(5,590	)	$	899		$	(104	)	$	31,342

Table IV: Assets Under Management by Quarter
Table II: Fund Flows - Nine months ended September 30, 2011																Table II: Fund Flows - Nine months ended September 30, 2011
																									Closed-end Fund
											% Increase/								Market						distributions,
											(decrease) from						December 31,		appreciation/			Net cash			net of			September 30,
		6/10		9/10		12/10		3/11		6/11		6/10		3/11			2010		(depreciation)			flows			reinvestments			2011
Equities:
Open-end Funds	$	8,684	$	9,962	$	11,252	$	12,348	$	12,912		48.7	%	4.6	%		$	11,252	$	(1,228	)	$	1,445		$	-		$	11,469
Closed-end Funds		4,470		5,033		5,471		6,170		6,259		40.0		1.4				5,471		(556	)		725	(a)		(285	)		5,355
Institutional & PWM - direct		8,988		10,172		11,005		11,780		11,735		30.6		(0.4	)			11,005		(1,523	)		162			-			9,644
Institutional & PWM - sub-advisory		1,935		2,218		2,637		2,937		2,953		52.6		0.5				2,637		(375	)		64			-			2,326
Investment Partnerships		406		466		515		547		609		50.0		11.3				515		8			104			-			627
Total Equities		24,483		27,851		30,880		33,782		34,468		40.8		2.0				30,880		(3,674	)		2,500			(285	)		29,421
Fixed Income:
Money-Market Fund		1,579		1,644		1,616		1,583		1,643		4.1		3.8				1,616		-			279			-			1,895
Institutional & PWM		26		26		26		26		26		-		-				26		-			-			-			26
Total Fixed Income		1,605		1,670		1,642		1,609		1,669		4.0		3.7				1,642		-			279			-			1,921
Total Assets Under Management	$	26,088	$	29,521	$	32,522	$	35,391	$	36,137		38.5	%	2.1	%		$	32,522	$	(3,674	)	$	2,779		$	(285	)	$	31,342
(a) Includes $392 million from the launch of a new closed-end fund.																(a) Includes $392 million from the launch of a new closed-end fund.

Table III: Assets Under Management
	September 30,		September 30,		%
	2010		2011		Inc.(Dec.)
Equities:
Open-end Funds	$	9,962	$	11,469		15.1	%
Closed-end Funds		5,033		5,355		6.4
Institutional & PWM - direct		10,172		9,644		(5.2	)
Institutional & PWM - sub-advisory		2,218		2,326		4.9
Investment Partnerships		466		627		34.5
Total Equities		27,851		29,421		5.6
Fixed Income:
Money-Market Fund		1,644		1,895		15.3
Institutional & PWM		26		26		-
Total Fixed Income		1,670		1,921		15.0
Total Assets Under Management	$	29,521	$	31,342		6.2	%

Table IV: Assets Under Management by Quarter
											% Increase/
											(decrease) from
		9/10		12/10		3/11		6/11		9/11		9/10		6/11
Equities:
Open-end Funds	$	9,962	$	11,252	$	12,348	$	12,912	$	11,469		15.1	%	(11.2	%)
Closed-end Funds		5,033		5,471		6,170		6,259		5,355		6.4		(14.4	)
Institutional & PWM - direct		10,172		11,005		11,780		11,735		9,644		(5.2	)	(17.8	)
Institutional & PWM - sub-advisory		2,218		2,637		2,937		2,953		2,326		4.9		(21.2	)
Investment Partnerships		466		515		547		609		627		34.5		3.0
Total Equities		27,851		30,880		33,782		34,468		29,421		5.6		(14.6	)
Fixed Income:
Money-Market Fund		1,644		1,616		1,583		1,643		1,895		15.3		15.3
Institutional & PWM		26		26		26		26		26		-		-
Total Fixed Income		1,670		1,642		1,609		1,669		1,921		15.0		15.1
Total Assets Under Management	$	29,521	$	32,522	$	35,391	$	36,137	$	31,342		6.2	%	(13.3	%)

Relative long-term investment performance remains strong. ~~50%~~45% of all firm mutual funds performed in the top half of their Lipper categories on a one-, three-, five-, and ten-year total return basis, respectively as of ~~June~~September 30, 2011. Also, ~~53%~~44% of the firm’s mutual funds that are rated have a 4- or 5-star 3 year Morningstar RatingTM.

Gabelli/GAMCO Funds Morningstar Ratings Based on Risk Adjusted returns as of June 30, 2011 for funds that we manage
Overall Rating 3 Year Rating 5 Year Rating 10 Year Rating
Morningstar # of # of # of # of
FUND Category Stars Funds Stars Funds Stars Funds Stars Funds
Gabelli ABC AAA Mid-Cap Growth êêêêê 681 êêêê 681 êêêêê 609 êêêêê 404
Gabelli Asset AAA Large Blend êêêêê 1675 êêêê 1675 êêêêê 1434 êêêêê 813
Gabelli Blue Chip Value AAA Large Blend êêê 1675 êêêê 1675 êêê 1434 êê 813
Gabelli Equity Income AAA Large Value êêêêê 1114 êêêê 1114 êêêêê 964 êêêêê 543
Gabelli Small Cap Growth AAA Small Blend êêêêê 564 êêêê 564 êêêêê 478 êêêêê 276
Gabelli SRI Green AAA World Stock êêêêê 683 êêêêê 683 n/a n/a n/a n/a
Gabelli Utilities AAA Specialty-Utilities êêêê 80 êêêêê 80 êêêê 74 êêêê 50
Gabelli Value A Mid-Cap Blend êê 372 êêê 372 êê 305 êê 187
Gabelli Woodland Small Cap Value AAA Small Blend êêê 564 êêê 564 êêê 478 n/a n/a
GAMCO Vertumnus AAA Convertibles ê 59 êê 59 ê 48 ê 40
GAMCO Global Growth AAA World Stock êêê 683 êêê 683 êêê 493 êê 277
GAMCO Global Opportunity AAA World Stock êêê 683 êêêê 683 êêê 493 êêê 277
GAMCO Global Telecommunications AAA Specialty-Communications êêêê 40 êêê 40 êêêê 33 êêêê 30
GAMCO Gold AAA Specialty-Precious Metals êêê 68 êêê 68 êêê 55 êêê 40
GAMCO Growth AAA Large Growth êê 1476 êê 1476 êê 1276 ê 803
GAMCO International Growth AAA Foreign Large Growth êêê 209 êêêê 209 êêê 168 êêê 103
GAMCO Mathers Conservative Allocation ê 542 ê 542 ê 440 ê 165
Gabelli Enterprise Mergers & Acquisitions A Mid-cap Blend êêê 372 êêêê 372 êêê 305 êêê 187
Comstock Capital Value AAA Long - Short Equity ê 71 ê 71 ê 44 ê 17
Percent of Rated funds rated 4 or 5 stars 36.84% 52.63% 33.33% 35.29%

The Overall Morningstar Rating™ is derived from a weighted average of the performance figures associated with its three, five and ten year (if applicable) Morningstar Rating metrics.
Data presented reflects past performance, which is no guarantee of future results.  Ratings are for Class AAA or A shares only, other classes may have different performance
characteristics.  Unrated funds and closed-end funds are not listed.  For each fund with at least a three year history, Morningstar calculates a Morningstar Rating based on a
Morningstar Risk-Adjusted Return measure (including the effects of sales charges, loads, and redemption fees) that accounts for variation in a fund's monthly performance, placing
more emphasis on downward variations and rewarding consistent performance.  The top 10% of the funds in each category receive 5 stars, the next 22.5% receive 4 stars, the next 35%
receive 3 stars, the next 22.5% receive 2 stars, and the bottom 10% receive 1 star.  (Each share class is counted as a fraction of one fund within this scale and rated separately, which may
cause slight variations in the distribution percentages.)  Strong relative performance is not indicative of positive fund returns.  © 2011 Morningstar, Inc.  All rights reserved.  The
information contained herein:  (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete or
timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.  Investors should consider the investment
objectives, risks, charges and expenses of the fund carefully before investing.  Each Fund's prospectus contains this and other information about the Funds and is available, along
with information on other Gabelli Funds, by calling 800-GABELLI (422-3554), online at www.gabelli.com/funds or from your financial advisor.  The prospectus should be read
carefully before investing.  Distributed by Gabelli & Company, One Corporate Center, Rye, NY 10580 Call 1-800-GABELLI (422-3554) for a prospectus.
The inception date for the Gabelli SRI Green Fund was June 1, 2007.  The inception date for the Gabelli Woodland Small Cap Value Fund was December 31, 2002.
The inception date for the Comstock Capital Value Fund was October 10, 1985.

Gabelli/GAMCO Funds Morningstar Ratings Based on Risk Adjusted returns as of September 30, 2011 for funds that we manage
		Overall Rating		3 Year Rating		5 Year Rating		10 Year Rating
	Morningstar		# of		# of		# of		# of
FUND	Category	Stars	Funds	Stars	Funds	Stars	Funds	Stars	Funds
Gabelli ABC AAA	Mid-Cap Growth	êêêêê	676	êêêê	676	êêêêê	601	êêêê	404
Gabelli Asset AAA	Large Blend	êêêêê	1652	êêêê	1652	êêêêê	1408	êêêêê	832
Gabelli Blue Chip Value AAA	Large Blend	êêê	1652	êêê	1652	êêê	1408	êê	832
Gabelli Equity Income AAA	Large Value	êêêêê	1114	êêêê	1114	êêêêê	964	êêêêê	545
Gabelli Small Cap Growth AAA	Small Blend	êêêêê	578	êêêêê	578	êêêêê	493	êêêêê	289
Gabelli SRI Green AAA	World Stock	êêêêê	692	êêêêê	692	n/a	n/a	n/a	n/a
Gabelli Utilities AAA	Specialty-Utilities	êêê	73	êêê	73	êêêê	71	êêê	45
Gabelli Value A	Mid-Cap Blend	êêê	369	êêê	369	êêê	305	êê	193
Gabelli Woodland Small Cap Value AAA	Small Blend	êêê	578	êê	578	êêê	493	n/a	n/a
GAMCO Vertumnus AAA	Convertibles	êê	58	êê	58	ê	47	êê	39
GAMCO Global Growth AAA	World Stock	êêê	692	êêê	692	êêê	491	êêê	276
GAMCO Global Opportunity AAA	World Stock	êêêê	692	êêêê	692	êêêê	491	êêê	276
GAMCO Global Telecommunications AAA	Specialty-Communications	êêê	40	êê	40	êêê	33	êêêê	30
GAMCO Gold AAA	Specialty-Precious Metals	êêê	69	êêê	69	êêê	55	êêê	40
GAMCO Growth AAA	Large Growth	êê	1479	êê	1479	êê	1261	ê	788
GAMCO International Growth AAA	Foreign Large Growth	êêêê	206	êêêêê	206	êêêê	163	êêê	104
GAMCO Mathers	Conservative Allocation	ê	544	ê	544	êê	442	ê	170
Gabelli Enterprise Mergers & Acquisitions A	Mid-cap Blend	êêêê	369	êêêê	369	êêêê	305	êêê	193
Percent of Rated funds rated 4 or 5 stars		44.44%		44.44%		47.06%		31.25%

The Overall Morningstar Rating™ is derived from a weighted average of the performance figures associated with its three, five and ten year (if applicable) Morningstar Rating metrics.
Data presented reflects past performance, which is no guarantee of future results. Ratings are for Class AAA or A shares noted above. Other classes may have different performance
characteristics. Unrated funds and closed-end funds are not listed above. The percentage of 4 and 5 star funds are calculated based on the total number of GAMCO/Gabelli
Funds that are rated for a given period. For each fund with at least a three year history, Morningstar calculates a Morningstar Rating based on a Morningstar Risk-Adjusted Return
measure (including the effects of sales charges, loads, and redemption fees) that accounts for variation in a fund's monthly performance, placing more emphasis on downward variations
and rewarding consistent performance. The top 10% of the funds in each category receive 5 stars, the next 22.5% receive 4 stars, the next 35% receive 3 stars, the next 22.5% receive 2
stars, and the bottom 10% receive 1 star. (Each share class is counted as a fraction of one fund within this scale and rated separately, which may cause slight variations in the
distribution percentages.) Strong relative performance is not indicative of positive fund returns. © 2011 Morningstar, Inc. All rights reserved. The information contained herein: (1) is
proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its
content providers are responsible for any damages or losses arising from any use of this information. Investors should consider the investment objectives, risks, charges and expenses
of the funds carefully before investing. Each Fund's prospectus contains this and other information about the Funds and is available, along with information on other Gabelli
Funds, by calling 800-GABELLI (422-3554), online at www.gabelli.com/funds or from your financial advisor. The prospectus should be read carefully before investing.
Distributed by G.distributors, LLC, One Corporate Center, Rye, NY 10580
The inception date for the Gabelli SRI Green Fund was June 1, 2007. The inception date for the Gabelli Woodland Small Cap Value Fund was December 31, 2002.

GABELLI/GAMCO FUNDS Gabelli Funds Lipper Rankings as of June 30, 2011
1 Yr - 6/30/10-6/30/11 3 Yrs - 6/30/08-6/30/11 5 Yrs - 6/30/06-6/30/11 10 Yrs - 6/30/01-6/30/11
Percentile Rank / Percentile Rank / Percentile Rank / Percentile Rank /
Fund Name Lipper Category Rank Total Funds Rank Total Funds Rank Total Funds Rank Total Funds
Gabelli Asset; AAA Multi-Cap Core Funds 13 104/826 11 77/725 7 39/605 11 30/294
Gabelli Value Fund; A Multi-Cap Growth Funds 46 212/463 14 51/391 45 145/324 17 36/220
Gabelli SRI; AAA Mid-Cap Growth Funds 51 202/401 2 4/354 - - - -
Gabelli Eq:Eq Inc; AAA Equity Income Funds 24 64/272 33 80/243 22 43/195 8 7/96
GAMCO Growth; AAA Large-Cap Growth Funds 83 639/776 88 605/690 84 503/600 89 338/379
Gabelli Eq:SC Gro; AAA Small-Cap Core Funds 49 361/750 20 133/675 11 56/529 14 43/311
Gabelli Eq:Wd SCV; AAA Small-Cap Core Funds 22 162/750 48 324/675 34 177/529 - -
GAMCO Gl:Oppty; AAA Global Large-Cap Growth 9 9/110 23 21/93 44 32/72 21 9/43
GAMCO Gl:Growth; AAA Global Large-Cap Growth 35 38/110 58 54/93 47 34/72 62 27/43
GAMCO Gold; AAA Precious Metal Funds 86 61/70 69 39/56 58 26/44 48 16/33
GAMCO Intl Gro; AAA International Large-Cap Growth 5 11/233 16 29/190 45 69/153 49 44/90
Gabelli Bl Chp Val; AAA Large-Cap Core Funds 88 944/1,072 40 379/948 46 373/815 61 297/491
Gabelli Inv:ABC; AAA Specialty Diversified Equity Funds 64 28/43 56 19/33 27 7/25 10 1/9
GAMCO Mathers; AAA Specialty Diversified Equity Funds 80 35/43 77 26/33 70 18/25 50 5/9
Comstock Cap Val; A Specialty Diversified Equity Funds 91 40/43 92 31/33 89 23/25 70 7/9
GAMCO Gl:Telecom; AAA Telecommunications Funds 77 29/37 68 21/30 28 7/24 15 3/19
GAMCO Gl:Vertumnus; AAA Convertible Securities Funds 96 62/64 91 46/50 93 38/40 89 31/34
Gabelli Utilities; AAA Utility Funds 46 34/74 6 4/71 18 11/61 25 11/44
787:Gabelli Merg&Acq; A Mid-Cap Core Funds 99 331/334 70 209/299 82 202/246 86 126/146
Gabelli Capital Asset Fund Distributed through Insurance Channel 8 24/314 4 13/294 6 16/247 13 19/148
% of funds in top half 50.0% 55.0% 68.4% 66.7%

Data presented reflects past performance, which is no guarantee of future results. Strong rankings are not indicative of positive fund performance.  Absolute performance for some
funds was negative for certain periods.  Other share classes are available which may have different performance characteristics.

Lipper, a wholly-owned subsidiary of Reuters, provides independent insight on global collective investments including mutual funds, retirement funds, hedge funds, fund fees and
expenses to the asset management and media communities. Lipper ranks the performance of mutual funds within a classification of funds that have similar investment objectives.
Rankings are historical with capital gains and dividends reinvested and do not include the effect of loads. If an expense waiver was in effect, it may have had a material effect on the
total return or yield for the period.

Relative long-term investment performance remained strong with approximately 50%, 55%, 68% and 67% of firmwide mutual funds in the top half of their Lipper categories on a one-,
three-, five-, and ten-year total-return basis, respectively, as of June 30, 2011.

Investors should consider carefully the investment objective, risks, charges and expenses of a fund before investing.  The Prospectus which contains more information about this and
other matters, should be read carefully before investing.  You can obtain a prospectus by calling 1-800 GABELLI.  Distributed by Gabelli & Company.  Other share classes are
available that have different performance characteristics.

The inception date for the Gabelli SRI Green Fund was June 1, 2007.  The inception date for the Gabelli Woodland Small Cap Value Fund was December 31, 2002.

GABELLI/GAMCO FUNDS		Gabelli/GAMCO Funds Lipper Rankings as of September 30, 2011
		1 Yr - 9/30/10-9/30/11		3 Yrs - 9/30/08-9/30/11		5 Yrs - 9/30/06-9/30/11		10 Yrs - 9/30/01-9/30/11
		Percentile	Rank /	Percentile	Rank /	Percentile	Rank /	Percentile	Rank /
Fund Name	Lipper Category	Rank	Total Funds	Rank	Total Funds	Rank	Total Funds	Rank	Total Funds
Gabelli Asset; AAA	Multi-Cap Core Funds	32	247/794	13	83/690	7	36/580	10	29/296
Gabelli Value Fund; A	Multi-Cap Growth Funds	50	247/500	22	88/413	45	147/333	37	83/228
Gabelli SRI; AAA	Mid-Cap Growth Funds	56	224/401	6	18/355	-	-	-	-
Gabelli Eq:Eq Inc; AAA	Equity Income Funds	47	133/288	26	64/251	25	49/202	9	10/103
GAMCO Growth; AAA	Large-Cap Growth Funds	88	683/777	85	573/676	83	483/587	84	310/371
Gabelli Eq:SC Gro; AAA	Small-Cap Core Funds	48	347/730	20	132/659	10	49/531	9	28/315
Gabelli Eq:Wd SCV; AAA	Small-Cap Core Funds	92	667/730	84	554/659	43	226/531	-	-
GAMCO Gl:Oppty; AAA	Global Large-Cap Growth	48	53/111	10	10/100	36	27/74	10	4/39
GAMCO Gl:Growth; AAA	Global Large-Cap Growth	59	65/111	44	44/100	40	30/74	53	21/39
GAMCO Gold; AAA	Precious Metal Funds	52	38/73	50	29/58	47	21/44	36	12/33
GAMCO Intl Gro; AAA	International Large-Cap Growth	4	8/247	2	3/219	19	33/180	32	37/116
Gabelli Bl Chp Val; AAA	Large-Cap Core Funds	87	960/1,107	58	569/990	54	449/835	42	212/510
Gabelli Inv:ABC; AAA	Specialty Diversified Equity Funds	22	9/40	49	15/30	30	8/26	10	1/9
GAMCO Mathers; AAA	Specialty Diversified Equity Funds	57	23/40	75	23/30	63	17/26	50	5/9
Comstock Cap Val; A	Specialty Diversified Equity Funds	71	29/40	88	27/30	86	23/26	70	7/9
GAMCO Gl:Telecom; AAA	Telecommunications Funds	75	29/38	75	24/31	36	9/24	20	4/20
GAMCO Gl:Vertumnus; AAA	Convertible Securities Funds	73	49/67	92	46/49	95	38/39	83	28/33
Gabelli Utilities; AAA	Utility Funds	69	50/72	39	26/66	27	16/59	40	16/40
787:Gabelli Merg&Acq; A	Mid-Cap Core Funds	16	48/311	41	110/273	37	82/226	89	125/141
Gabelli Capital Asset Fund	Distributed through Insurance Channel	25	77/311	10	30/293	21	51/242	16	23/144
% of funds in top half		45.0%		65.0%		73.7%		72.2%

Data presented reflects past performance, which is no guarantee of future results. Strong rankings are not indicative of positive fund performance. Absolute performance for some
funds was negative for certain periods. Other share classes are available which may have different performance characteristics.

Lipper, a wholly-owned subsidiary of Reuters, provides independent insight on global collective investments including mutual funds, retirement funds, hedge funds, fund fees and
expenses to the asset management and media communities. Lipper ranks the performance of mutual funds within a classification of funds that have similar investment objectives.
Rankings are historical with capital gains and dividends reinvested and do not include the effect of loads. If an expense waiver was in effect, it may have had a material effect on the
total return or yield for the period.

Relative long-term investment performance remained strong with approximately 45%, 65%, 74% and 72% of firmwide mutual funds in the top half of their Lipper categories on a one-,
three-, five-, and ten-year total-return basis, respectively, as of September 30, 2011.

Investors should carefully consider the investment objective, risks, charges, and expenses of each fund before investing. Each fund's prospectus contains information about these
and other matters and should be read carefully before investing. Each fund’s share price will fluctuate with changes in the market value of the fund’s portfolio securities. Stocks are
subject to market, economic and business risks that cause their prices to fluctuate. When you sell fund shares, they may be worth less than what you paid for them. Consequently,
you can lose money by investing in the fund. You can obtain a prospectus by calling 800-GABELLI (422-3554), online at www.gabelli.com, or from your financial advisor.
Distributed by G.distributors, LLC., One Corporate Center, Rye New York, 10580. Other share classes are available that have different performance characteristics.

The inception date for the Gabelli SRI Green Fund was June 1, 2007. The inception date for the Gabelli Woodland Small Cap Value Fund was December 31, 2002.

The following discussion should be read in conjunction with the Condensed Consolidated Financial Statements and the notes thereto included in Item 1 to this report.

RESULTS OF OPERATIONS

Three Months Ended ~~June~~September 30, 2011 Compared To Three Months Ended ~~June~~September 30, 2010

(Unaudited; in thousands, except per share data)
	2011			2010
Revenues
Investment advisory and incentive fees	$	65,244		$	50,249
Insitutional research services		3,421			4,005
Distribution fees and other income		11,486			8,189
Total revenues		80,151			62,443
Expenses
Compensation		32,010			26,661
Management fee		1,387			3,540
Distribution costs		11,091			7,710
Other operating expenses		5,002			5,023
Total expenses		49,490			42,934
Operating income		30,661			19,509
Other income (expense)
Net gain/(loss) from investments		(16,152	)		13,916
Interest and dividend income		1,823			2,012
Interest expense		(4,418	)		(3,295	)
Total other income (expense), net		(18,747	)		12,633
Income before income taxes		11,914			32,142
Income tax provision		4,745			11,686
Net income		7,169			20,456
Net income/(loss) attributable to noncontrolling interests		(530	)		350
Net income attributable to GAMCO Investors, Inc.'s shareholders	$	7,699		$	20,106

Net income attributable to GAMCO Investors, Inc.'s shareholders per share
Basic	$	0.29		$	0.75
Diluted	$	0.29		$	0.73

Reconciliation of net income attributable to GAMCO Investors, Inc.'s shareholders
to Adjusted EBITDA:

Net income attributable to GAMCO Investors, Inc.'s shareholders	$	7,699		$	20,106
Interest expense		4,418			3,295
Income tax provision and net income attributable to noncontrolling interests		4,215			12,036
Depreciation and amortization		186			177
Adjusted EBITDA (a)	$	16,518		$	35,614

(Unaudited; in thousands, except per share data)
2011 2010
Revenues
  Investment advisory and incentive fees $ 69,252 $ 50,271
  Insitutional research services 4,241 4,524
  Distribution fees and other income 11,588 7,704
Total revenues 85,081 62,499
Expenses
  Compensation 34,365 25,871
  Management fee 3,626 1,380
  Distribution costs 9,588 7,099
  Other operating expenses 7,005 5,569
Total expenses 54,584 39,919
Operating income 30,497 22,580
Other income (expense)
  Net gain/(loss) from investments 3,669 (7,797 )
  Interest and dividend income 1,861 1,089
  Interest expense (3,403 ) (3,406 )
Total other income (expense), net 2,127 (10,114 )
Income before income taxes 32,624 12,466
Income tax provision 11,945 4,401
Net income 20,679 8,065
Net income attributable to noncontrolling interests 32 16
Net income attributable to GAMCO Investors, Inc.'s shareholders $ 20,647 $ 8,049

Net income attributable to GAMCO Investors, Inc.'s shareholders per share
Basic $ 0.77 $ 0.30
Diluted $ 0.77 $ 0.30

Reconciliation of net income attributable to GAMCO Investors, Inc.'s shareholders
  to Adjusted EBITDA:

Net income attributable to GAMCO Investors, Inc.'s shareholders $ 20,647 $ 8,049
Interest expense 3,403 3,406
Income tax provision and net income attributable to noncontrolling interests 11,977 4,417
Depreciation and amortization 184 172
Adjusted EBITDA (a) $ 36,211 $ 16,044

(a) Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization, and noncontrolling interests. Adjusted EBITDA is a non-GAAP measure and should not be considered as an alternative to any measure of performance as promulgated under accounting principles generally accepted in the United States nor should it be considered as an indicator of our overall financial performance. We use Adjusted EBITDA as a supplemental measure of performance as we believe it gives investors a more complete understanding of our operating results before the impact of financing activities as a tool for determining the private market value of an enterprise.

2627

Overview

Total revenues were ~~$85.1~~$80.2 million in the ~~second~~third quarter of 2011, ~~36.2%~~28.5% above the ~~$62.5~~$62.4 million reported in the ~~second~~third quarter of 2010. Operating income was ~~$30.5~~$30.7 million, an increase of ~~$7.9~~$11.2 million or ~~35.0%~~57.4% from ~~$22.6~~$19.5 million in the ~~second~~third quarter of 2010. Total other income, net of interest expense, was ~~$2.1~~an expense of $18.7 million for the ~~second~~third quarter 2011 versus ~~an expense~~income of ~~$10.1~~$12.6 million in the comparable prior year quarter. Net income attributable to GAMCO Investors, Inc.’s shareholders for the quarter was ~~$20.6~~$7.7 million or ~~$0.77~~$0.29 per fully diluted share versus ~~$8.0~~$20.1 million or ~~$0.30~~$0.73 per fully diluted share in the prior year’s quarter. Our results are largely driven by the levels of AUM and remain sensitive to changes in the equity markets.

Revenues

Investment advisory and incentive fees for the ~~second~~third quarter 2011 were ~~$69.3~~$65.2 million, ~~37.8%~~29.9% above the 2010 comparative figure of ~~$50.3~~$50.2 million. Open-end mutual fund revenues increased by ~~32.2%~~27.2% to ~~$30.8~~$30.4 million from ~~$23.3~~$23.9 million in ~~second~~third quarter 2010 driven by higher average AUM of 27.3% resulting from both net inflows and market performance. Our closed-end fund revenues rose ~~41.1%~~29.0% to ~~$12.7~~$12.0 million in the ~~second~~third quarter 2011 from ~~$9.0~~$9.3 million in 2010 due to higher average AUM which includes $392 million from a new closed-end fund launched in the first quarter of 2011. Institutional and private wealth management account revenues, which are generally based on beginning of quarter AUM, increased ~~43.4%~~33.7% to ~~$24.8~~$21.8 million from ~~$17.3~~$16.3 million in ~~second~~third quarter 2010, primarily due to higher AUM resulting from market appreciation, and a ~~$3.0~~$1.0 million quarter over quarter increase in earned performance fees. Investment partnership revenues were ~~$1.0~~$1.1 million, an increase of ~~48.6%~~51.5% from ~~$673,000~~$726,000 in 2010.

Our institutional research subsidiary had revenues of ~~$4.2~~$3.4 million in the ~~second~~third quarter 2011, a decline of ~~6.7%~~15.0% from ~~$4.5~~$4.0 million in the prior year quarter as increased commission income was more than offset by lower syndicate and manager fees.

Open-end fund distribution fees and other income were ~~$11.6~~$11.5 million for the ~~second~~third quarter 2011, an increase of ~~$3.9~~$3.3 million or ~~50.6%~~40.2% from ~~$7.7~~$8.2 million in the prior year period, primarily due to higher quarterly average AUM in open-end equity mutual funds that generate such fees and an increased level of sales of load shares of mutual funds.

Expenses

Compensation costs, which are largely variable, were ~~$34.4~~$32.0 million or ~~32.8%~~19.9% higher than the ~~$25.9~~$26.7 million recorded in the prior year period. ~~This~~Variable based compensation comprised virtually all of this increase and was driven by higher revenues across most business lines as AUM increased ~~substantially~~ quarter over quarter.

Management fee expense, which is wholly variable and based on pretax income, ~~increased~~decreased to ~~$3.6~~$1.4 million in the ~~second~~third quarter of 2011 from ~~$1.4~~$3.5 million in the 2010 period.

Distribution costs were ~~$9.6~~$11.1 million, an increase of ~~$2.5~~$3.4 million or ~~35.2%~~44.2% from ~~$7.1~~$7.7 million in the prior ~~year’s~~year period as average AUM in open-end equity mutual funds, the majority of which were obtained through third-party distribution programs, increased ~~36.8%~~32.1% in the ~~second~~third quarter 2011 from the ~~second~~third quarter of 2010.

Other operating expenses ~~increased by $1.4~~remained flat at $5.0 million ~~to $7.0 million in~~for both the ~~second~~third quarter of 2011 ~~from $5.6 million in the second quarter of~~and 2010.

Total expenses were ~~$54.6~~$49.5 million in the 2011 quarter, ~~$14.7~~$6.6 million or ~~36.8%~~15.4% ahead of the ~~$39.9~~$42.9 million reported in the ~~second~~third quarter of 2010. Total expenses, excluding the management fee, were ~~$51.0~~$48.1 million in the ~~second~~third quarter of 2011, a ~~32.5%~~22.1% increase from ~~$38.5~~$39.4 million in the ~~second~~third quarter of 2010.

Operating income for the ~~second~~third quarter of 2011 was ~~$30.5~~$30.7 million, an increase of ~~$7.9~~$11.2 million from the ~~second~~third quarter 2010’s ~~$22.6~~$19.5 million. Operating income, as a percentage of revenues, was ~~35.8%~~38.3% in the 2011 quarter as compared to ~~36.1%~~31.2% in the 2010 quarter. Operating margin was positively impacted by both increased operating leverage as the increase in revenues was greater than the increase in fixed expenses and the effect of the negative $31.3 million swing in other income on management fee expense.

Other

Total other income (net of interest expense) was ~~$2.1~~an expense of $18.7 million for the ~~second~~third quarter 2011 versus ~~an expense~~income of ~~$10.1~~$12.6 million in the prior year’s quarter. Realized and unrealized gains in our trading portfolio ~~rose~~fell by ~~$11.5~~$30.1 million on the relative ~~strength~~weakness in the equity markets. Interest and dividend income was ~~higher~~lower by ~~$0.8~~$0.2 million. Interest expense ~~was $3.4~~increased by $1.1 million to $4.4 million in ~~both~~ the ~~second~~third quarter of 2011 ~~and second~~from the $3.3 million in third quarter of 2010. Due to the various redemptions and issuances of debt subsequent to September 30, 2010, we expect interest expense in the fourth quarter of 2011 to exceed interest expense recorded in the fourth quarter of 2010 by $2.3 million.

The effective tax rate for the three months ended ~~June~~September 30, 2011 was ~~36.6%~~39.8% as compared to the prior year period’s effective rate of ~~35.3%~~36.4%. The third quarter 2011 rate increase results from the change in the mix of operating income and investment losses which raises our effective state tax rate in addition to losses from consolidated partnerships for which no tax benefits are recorded at the corporate level. The tax liability or benefit from these partnerships flow directly to its partners and to the extent they relate to non GAMCO interests are included in net income attributable to noncontrolling interests.

~~Six~~Nine Months Ended ~~June~~September 30, 2011 Compared To ~~Six~~Nine Months Ended ~~June~~September 30, 2010

(Unaudited; in thousands, except per share data)
	2011			2010			2011			2010
Revenues
Investment advisory and incentive fees	$	132,163		$	99,613		$	197,407		$	149,862
Insitutional research services		7,890			7,948			11,311			11,953
Distribution fees and other income		21,933			14,936			33,419			23,125
Total revenues		161,986			122,497			242,137			184,940
Expenses
Compensation		67,782			52,084			99,792			78,745
Management fee		6,739			3,828			8,126			7,368
Distribution costs		23,017			14,130			34,108			21,840
Other operating expenses		13,191			10,505			18,193			15,528
Total expenses (a)		110,729			80,547			160,219			123,481
Operating income		51,257			41,950			81,918			61,459
Other income (expense)
Net gain/(loss) from investments		12,409			(2,565	)		(3,743	)		11,351
Interest and dividend income		3,797			1,904			5,620			3,916
Interest expense		(6,270	)		(6,698	)		(10,688	)		(9,993	)
Total other income (expense), net		9,936			(7,359	)		(8,811	)		5,274
Income before income taxes		61,193			34,591			73,107			66,733
Income tax provision		22,233			12,695			26,978			24,381
Net income		38,960			21,896			46,129			42,352
Net income attributable to noncontrolling interests		670			121			140			471
Net income attributable to GAMCO Investors, Inc.'s shareholders	$	38,290		$	21,775		$	45,989		$	41,881

Net income attributable to GAMCO Investors, Inc.'s shareholders per share
Basic	$	1.43		$	0.80		$	1.72		$	1.55
Diluted	$	1.42		$	0.80		$	1.72		$	1.53

Reconciliation of net income attributable to GAMCO Investors, Inc.'s shareholders
to Adjusted EBITDA:

Net income attributable to GAMCO Investors, Inc.'s shareholders	$	38,290		$	21,775		$	45,989		$	41,881
Interest expense		6,270			6,698			10,688			9,993
Income tax provision and net income attributable to noncontrolling interests		22,903			12,816			27,118			24,852
Depreciation and amortization		456			343			642			520
Adjusted EBITDA (b)	$	67,919		$	41,632		$	84,437		$	77,246

(a) First ~~six~~nine months 2011 includes $5.6 million in costs directly related to the launch of a new closed-end fund in the first quarter.

(b) Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization, and noncontrolling interests. Adjusted EBITDA is a non-GAAP measure and should not be considered as an alternative to any measure of performance as promulgated under accounting principles generally accepted in the United States nor should it be considered as an indicator of our overall financial performance. We use Adjusted EBITDA as a supplemental measure of performance as we believe it gives investors a more complete understanding of our operating results before the impact of financing activities as a tool for determining the private market value of an enterprise.

2829

Overview

Total revenues were ~~$162.0~~$242.1 million in the first ~~half~~nine months of 2011, ~~32.2%~~30.9% above the ~~$122.5~~$184.9 million reported in the first ~~half~~nine months of 2010. Operating income was ~~$51.3~~$81.9 million, an increase of ~~$9.3~~$20.4 million or ~~22.1%~~33.2% from ~~$42.0~~$61.5 million in the first ~~half~~nine months of 2010. Total other income, net of interest expense, was ~~income~~an expense of ~~$9.9~~$8.8 million for the first ~~six~~nine months of 2011 versus ~~an expense~~income of ~~$7.4~~$5.3 million in the comparable prior year period. Net income attributable to GAMCO Investors, Inc.’s shareholders for the first ~~half~~nine months was ~~$38.3~~$46.0 million or ~~$1.42~~$1.72 per fully diluted share versus ~~$21.8~~$41.9 million or ~~$0.80~~$1.53 per fully diluted share in the prior year’s period. Our results are largely driven by the levels of AUM and remain sensitive to changes in the equity markets.

Revenues

Investment advisory and incentive fees for the first ~~half~~nine months of 2011 were ~~$132.2~~$197.4 million, ~~32.7%~~31.7% above the 2010 comparative figure of ~~$99.6~~$149.9 million. Open-end mutual fund revenues increased by ~~30.7%~~29.5% to ~~$59.2~~$89.6 million from ~~$45.3~~$69.2 million in the first ~~half~~nine months of 2010 driven by higher average AUM of 28.4% resulting from both net inflows and market performance. Our closed-end fund revenues rose ~~37.9%~~34.8% to ~~$24.4~~$36.4 million in the first ~~six~~nine months of 2011 from ~~$17.7~~$27.0 million in 2010 due to higher average AUM which includes $392 million from a new closed-end fund launched in the first quarter of 2011. Institutional and private wealth management account revenues, which are generally based on beginning of quarter AUM, increased ~~32.5%~~32.9% to ~~$46.5~~$68.3 million from ~~$35.1~~$51.4 million in the first ~~half~~nine months of 2010, primarily due to higher AUM resulting from market appreciation, and a period over period ~~$3.8~~$4.8 million increase in earned performance fees. Investment partnership revenues were ~~$1.9~~$2.9 million, an increase of ~~26.7%~~31.8% from the ~~$1.5~~$2.2 million in 2010.

Our institutional research subsidiary had revenues of ~~$7.9~~$11.3 million in the first ~~half~~nine months of 2011, ~~unchanged~~decreasing 5.8% from the ~~$7.9~~$12.0 million in the prior year.

Open-end fund distribution fees and other income were ~~$21.9~~$33.4 million for the first ~~six~~nine months of 2011, an increase of ~~$7.0~~$10.3 million or ~~47.0%~~44.6% from ~~$14.9~~$23.1 million in the prior year period, primarily due to higher quarterly average AUM in open-end equity mutual funds that generate such fees and an increased level of sales of load shares of mutual funds.

Expenses

Compensation costs, which are largely variable, were ~~$67.8~~$99.8 million or ~~30.1%~~26.8% higher than the ~~$52.1~~$78.7 million recorded in the prior year period. This increase was driven by higher revenues across most business lines as AUM increased ~~substantially~~ period over ~~period and included $0.4 million of one-time charges directly related to the launch of a new closed-end fund, GNT, in the current~~ period.

Management fee expense, which is wholly variable and based on pretax income, increased to ~~$6.7~~$8.1 million in the first ~~six~~nine months of 2011 from the first ~~six~~nine months of 2010’s ~~$3.8~~$7.4 million.

Distribution costs were ~~$23.0~~$34.1 million, an increase of ~~$8.9~~$12.3 million or ~~63.1%~~56.4% from ~~$14.1~~$21.8 million in the prior year’s period. ~~The increase~~Included in the current period was ~~primarily attributable to~~ $4.7 million in one-time pre-tax charges related to the launch of GNT. Excluding these one-time pre-tax charges, distribution costs would have been ~~$18.3~~$29.4 million for the first ~~half~~nine months of 2011, an increase of ~~29.8%~~34.9% from the 2010 first ~~half~~nine months amount of ~~$14.1 million.~~$21.8 million and are primarily the result of increased distribution costs related to third-party distribution programs.

Other operating expenses increased by $2.7 million or ~~25.7%~~17.4% to ~~$13.2~~$18.2 million in the first ~~half~~nine months of 2011 from ~~$10.5~~$15.5 million in the prior year ~~period~~. period. Other operating expenses include costs related to accounting, insurance, legal, regulatory and data processing.

Total expenses were ~~$110.7~~$160.2 million in the first ~~six~~nine months of 2011, ~~$30.2~~$36.7 million or ~~37.5%~~29.7% ahead of the ~~$80.5~~$123.5 million reported in the first ~~six~~nine months of 2010. Total expenses, excluding the management fee, were ~~$104.0~~$152.1 million during the first ~~six~~nine months of 2011, a ~~35.6%~~31.0% increase from ~~$76.7~~$116.1 million in the 2010 period. Excluding the one-time pre-tax charges related to the launch of GNT in the first quarter of 2011, the total expenses, excluding the management fee, were ~~$98.4~~$146.5 million, a ~~28.3%~~26.2% increase from the 2010 level.

Operating income for the first ~~half~~nine months of 2011 was ~~$51.3~~$81.9 million, an increase of ~~$9.3~~$20.4 million from the first ~~half~~nine months of 2010’s ~~$42.0~~$61.5 million. This increase was largely due to the increase in revenues partially offset by the one-time pre-tax launch costs for GNT of $5.6 million. Excluding the one-time pre-tax charges for the launch of GNT, operating income was ~~$56.9~~$87.5 million, an increase of ~~$14.9~~$26.0 million or ~~35.5%~~42.3% from the first ~~half~~nine months of 2010. Operating income, as a percentage of revenues, was 33.8% in the 2011 period as compared to 33.2% in the 2010 period.

2930

Other

Total other income (net of interest expense) was ~~$9.9~~an expense of $8.8 million for the first ~~half~~nine months of 2011 versus ~~an expense~~income of ~~$7.4~~$5.3 million in the prior year’s period. Realized and unrealized gains in our trading portfolio ~~rose~~fell by ~~$15.0~~$15.1 million on the relative ~~strength~~weakness in the equity markets. Interest and dividend income was higher by ~~$1.9~~$1.7 million. Interest expense was ~~$6.3~~$10.7 million in the first ~~half~~nine months of 2011, ~~lower~~higher by ~~$0.4~~$0.7 million, as compared to the ~~$6.7~~$10.0 million in the first ~~half~~nine months of 2010. Due to the various redemptions and issuances of debt subsequent to ~~June~~September 30, 2010, we expect interest expense in the ~~second half~~fourth quarter of 2011 to exceed interest expense recorded in the ~~second half~~fourth quarter of 2010 by ~~$3.3~~$2.3 million.

The effective tax rate for the ~~six~~nine months ended ~~June~~September 30, 2011 was ~~36.3%~~36.9% as compared to the prior year period’s effective rate of ~~36.7%~~36.5%.

LIQUIDITY AND CAPITAL RESOURCES

Our principal assets consist of cash and cash equivalents, short-term investments, securities held for investment purposes, investments in mutual funds, and investment partnerships and offshore funds, both proprietary and external. Cash and cash equivalents are comprised primarily of money market funds managed by GAMCO. Although the investment partnerships and offshore funds are, for the most part, illiquid, the underlying investments of such partnerships or funds are, for the most part liquid, and the valuations of these products reflect that underlying liquidity.

Summary cash flow data is as follows:

	Six months ended						Nine months ended
	June 30,						September 30,
	2011			2010			2011			2010
Cash flows provided by (used in):	(in thousands)						(in thousands)
Operating activities	$	692		$	(49,813	)	$	73,494		$	(38,754	)
Investing activities		2,092			3,282			2,573			3,853
Financing activities		89,714			(32,979	)		91,242			(71,404	)
Effect of exchange rates on cash and cash equivalents		(9	)		(18	)		(3	)		(2	)
Net increase (decrease)		92,489			(79,528	)		167,306			(106,307	)
Cash and cash equivalents at beginning of period		169,601			338,270			169,601			338,270
Decrease in cash from deconsolidation of partnership		(1,251	)		-			(1,251	)		-
Cash and cash equivalents at end of period	$	260,839		$	258,742		$	335,656		$	231,963

Cash requirements and liquidity needs have historically been met through cash generated by operating activities and our borrowing capacity. We filed a shelf registration with the SEC in 2009 which, among other things, provides us opportunistic flexibility to sell any combination of senior and subordinate debt securities, convertible debt securities, equity securities (including common and preferred stock), and other securities up to a total amount of $400 million. On May 31, 2011, the Company issued $100 million of senior unsecured notes at par. The net proceeds of $99.1 million will be used for working capital and general corporate purposes, which may include acquisitions. The notes mature June 1, 2021 and bear interest, payable semi-annually, at 5.875% per annum. The notes were issued pursuant to the Company’s shelf registration reducing the amount for future issuances to $300 million. The shelf is available through July 27, 2012. We maintain an investment grade rating at both Moody’s Investors Services (Baa3/stable) and Standard & Poor’s (BBB/stable).

At ~~June~~September 30, 2011, we had total cash and cash equivalents of ~~$260.8~~$335.7 million, an increase of ~~$91.2~~$166.1 million from December 31, 2010. Cash and cash equivalents of ~~$98,000~~$2.4 million and investments in securities of ~~$80.1~~$49.9 million held by consolidated investment partnerships and offshore funds may not be readily available for the Company to access. Total debt outstanding at ~~June~~September 30, 2011 was ~~$260.8~~$262.0 million, consisting of ~~$61.8~~$63.0 million in five year zero coupon subordinated debentures due 2015 (“Debentures”), with a face value of $86.4 million, $100 million of 5.875% senior notes due 2021 and $99 million of 5.5% senior notes due 2013.

For the ~~six~~nine months ended ~~June~~September 30, 2011, cash provided by operating activities was ~~$692,000,~~$73.5 million, an increase of ~~$50.5~~$112.3 million from the prior year’s period cash used of ~~$49.8~~$38.8 million. The most significant contributor to the ~~reduced~~increased use of cash from operating activities in the first ~~six~~nine months of 2011 versus the first ~~six~~nine months of 2010 was a decrease in trading investments of ~~$29.4~~$70.3 million ~~in receivable from brokers~~ and an increase of ~~$17.1~~$10.3 million in ~~net income.~~payable to brokers. Cash provided by investing activities, related to purchases and proceeds from sales of available for sale securities, was ~~$2.1~~$2.6 million in the first ~~half~~nine months of 2011. Cash provided by financing activities in the first ~~half~~nine months of 2011 was ~~$89.7~~$91.2 million, including $100.0 million ($99.1 million net of issuance costs) from the issuance of 5.875% senior unsecured notes due June 2021 less ~~$1.9~~$3.0 million paid in dividends and ~~$19.5~~$20.0 million paid for the purchase of treasury stock.

3031

For the ~~six~~nine months ended ~~June~~September 30, 2010, cash used in operating activities was ~~$49.8~~$38.8 million. Cash provided by investing activities, related to purchases and proceeds from sales of available for sale securities, was ~~$3.3~~$3.9 million in the first ~~six~~nine months of 2010. Cash used in financing activities in the first ~~six~~nine months of 2010 was ~~$33.0~~$71.4 million.

Based upon our current level of operations and anticipated growth, we expect that our current cash balances plus cash flows from operating activities and our borrowing capacity will be sufficient to finance our working capital needs for the foreseeable future. We have no material commitments for capital expenditures.

As a registered broker-dealer, Gabelli & Company is subject to certain net capital requirements. Gabelli & Company's net capital has historically exceeded these minimum net capital requirements. Gabelli & Company computes its net capital under the alternative method permitted, which requires minimum net capital of the greater of $250,000 or 2% of the aggregate debit items in the reserve formula for those broker-dealers subject to Rule 15c3-3 promulgated under the Securities Exchange Act of 1934. The requirement was $250,000 at ~~June~~September 30, 2011. At ~~June~~September 30, 2011, Gabelli & Company had net capital, as defined, of approximately ~~$9.1~~$12.1 million, exceeding the regulatory requirement by approximately ~~$8.9~~$11.8 million. During the second quarter of 2011, we received regulatory approval of our newly registered broker-dealer, G.distributors, LLC, which became the distributor of the open-end mutual funds on August 1, 2011. G.distributors, LLC computes its net capital under the alternative method permitted, which requires minimum net capital of the greater of $250,000 or 2% of the aggregate debit items in the reserve formula for those broker-dealers subject to Rule 15c3-3 promulgated under the Securities Exchange Act of 1934 (“(“Exchange Act”). The requirement was $250,000 at ~~June~~September 30, 2011. At ~~June~~September 30, 2011, G.distributors, LLC had net capital, as defined, of approximately ~~$3.0~~$1.4 million, exceeding the regulatory requirement by approximately ~~$2.7~~$1.2 million. Net capital requirements for our affiliated broker-dealers may increase in accordance with rules and regulations to the extent they engage in other business activities.

Market Risk

Our primary market risk exposure is to changes in equity prices and interest rates. Since over 90% of our AUM are equities, our financial results are subject to equity-market risk as revenues from our investment management services are sensitive to stock market dynamics. In addition, returns from our proprietary investment portfolio are exposed to interest rate and equity market risk.

The Company earns substantially all of its revenue as advisory and distribution fees from our affiliated open-end and closed-end funds, Institutional and Private Wealth Management, and Investment Partnership assets. Such fees represent a percentage of AUM and the majority of these assets are in equity investments. Accordingly, since revenues are proportionate to the value of those investments, a substantial increase or decrease in equity markets overall will have a corresponding effect on the Company's revenues.

With respect to our proprietary investment activities, included in investments in securities of ~~$363.3~~$270.3 million at ~~June~~September 30, 2011 were investments in United States Treasury Bills and Notes of ~~$7.9~~$18.7 million, in mutual funds, largely invested in equity products, of ~~$68.5~~$58.5 million, a selection of common and preferred stocks totaling ~~$286.4~~$192.8 million, and other investments of approximately ~~$0.5~~$0.3 million. In addition, we may alter our investment holdings from time to time in response to changes in market risks and other factors considered appropriate by management. Of the approximately ~~$286.4~~$192.8 million invested in common and preferred stocks at ~~June~~September 30, 2011, ~~$35.3~~$31.9 million represented our investment in Westwood Holdings Group Inc., and ~~$78.9~~$32.0 million was invested by the Company in risk arbitrage opportunities in connection with mergers, consolidations, acquisitions, tender offers or other similar transactions. Securities sold, not yet purchased are stated at fair value and are subject to market risks resulting from changes in price and volatility. At June 30, 2011, the fair value of securities sold, not yet purchased was $10.2 million. Investments in partnerships totaled $98.6 million at June 30, 2011, the majority of which consisted of investment partnerships and offshore funds which invest in risk arbitrage opportunities. Risk arbitrage generally involves announced deals with agreed upon terms and conditions, including pricing, which typically involve less market risk than common stocks held in a trading portfolio. The principal risk associated with risk arbitrage transactions is the inability of the companies involved to complete the transaction. Securities sold, not yet purchased are stated at fair value and are subject to market risks resulting from changes in price and volatility. At September 30, 2011, the fair value of securities sold, not yet purchased was $6.7 million. Investments in partnerships totaled $98.4 million at September 30, 2011, the majority of which consisted of investment partnerships and offshore funds which invest in risk arbitrage opportunities.

3132

The following table provides a sensitivity analysis for our investments in equity securities and partnerships and affiliates which invest primarily in equity securities, excluding arbitrage products for which the principal exposure is to deal closure and not overall market conditions, as of ~~June~~September 30, 2011. The sensitivity analysis assumes a 10% increase or decrease in the value of these investments (in thousands):

Fair Value Fair Value
assuming assuming
10% decrease in 10% increase in
(unaudited) Fair Value equity prices equity prices
At June 30, 2011:
Equity price sensitive investments, at fair value $ 346,036 $ 311,432 $ 380,640
At December 31, 2010:
Equity price sensitive investments, at fair value $ 359,699 $ 323,729 $ 395,669

From June 30, 2010, to June 30, 2011, the Company reallocated approximately $50 million of capital from cash equivalents to investments in securities, including GAMCO Strategic Value Fund, a Luxembourg SICAV. Additionally, the consolidation of Gabelli Associates Limited II E added approximately $16 million to investments in securities.

			Fair Value		Fair Value
			assuming		assuming
			10% decrease in		10% increase in
(unaudited)	Fair Value		equity prices		equity prices
At September 30, 2011:
Equity price sensitive investments, at fair value	$	297,459	$	267,714	$	327,205
At December 31, 2010:
Equity price sensitive investments, at fair value	$	359,699	$	323,729	$	395,669

GAMCO’s exposure to interest rate risk results, principally, from its investment of excess cash in U.S. Government securities. These investments are primarily short term in nature, and the carrying value of these investments generally approximates fair value.

Critical Accounting Policies and Estimates

The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ significantly from those estimates. See Note A and the Company’s Critical Accounting Policies in Management’s Discussion and Analysis of Financial Condition and Results of Operations in GAMCO’s 2010 Annual Report on Form 10-K filed with the SEC on February 23, 2011 for details on Significant Accounting Policies.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

In the normal course of its business, GAMCO is exposed to risk of loss due to fluctuations in the securities market and general economy. Management is responsible for identifying, assessing and managing market and other risks.

Our exposure to pricing risk in equity securities is directly related to our role as financial intermediary and advisor for AUM in our affiliated open-end and closed-end funds, ~~Separate Accounts,~~institutional and private wealth management accounts, and Investment Partnerships as well as our proprietary investment and trading activities. At ~~June~~September 30, 2011, we had equity investments, including mutual funds largely invested in equity products, of ~~$363.3~~$270.3 million. Investments in mutual funds, ~~$68.5~~$58.5 million, usually generate lower market risk through the diversification of financial instruments within their portfolios. In addition, we may alter our investment holdings from time to time in response to changes in market risks and other factors considered appropriate by management. We also hold investments in partnerships which invest primarily in equity securities and which are subject to changes in equity prices. Investments in partnerships totaled ~~$98.6~~$98.3 million, of which ~~$37.0~~$39.3 million were invested in partnerships which invest in risk arbitrage. Risk arbitrage is primarily dependent upon deal closure rather than the overall market environment. The equity investment portfolio is at fair value and will move in line with the equity markets. The trading portfolio changes will be recorded as net gain/(loss) from investments in the condensed consolidated statements of income while the available for sale portfolio changes will be recorded in other comprehensive income in the condensed consolidated statements of financial condition.

Item 4. Controls and Procedures

We evaluated the effectiveness of our disclosure controls and procedures as of ~~June~~September 30, 2011. Disclosure controls and procedures as defined under the Exchange Act Rule 13a-15(e), are designed to ensure that the information we are required to disclose in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time period specified in SEC rules and regulations. Disclosure controls and procedures include, without limitation, controls and procedures accumulated and communicated to our management, including our Chief Executive Officer (“CEO”), Chief Financial Officer (“CFO”), and Co-Principal Accounting Officers (“PAOs”), to allow timely decisions regarding required disclosure. Our CEO, CFO, and PAOs participated in this evaluation and concluded that, as of the date of ~~June~~September 30, 2011, our disclosure controls and procedures were effective.

There have been no changes in our internal control over financial reporting as defined by Rule 13a-15(f) that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Forward-Looking Information

Our disclosure and analysis in this report contain some forward-looking statements. Forward-looking statements give our current expectations or forecasts of future events. You can identify these statements because they do not relate strictly to historical or current facts. They use words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” and other words and terms of similar meaning. They also appear in any discussion of future operating or financial performance. In particular, these include statements relating to future actions, future performance of our products, expenses, the outcome of any legal proceedings, and financial results. Although we believe that we are basing our expectations and beliefs on reasonable assumptions within the bounds of what we currently know about our business and operations, there can be no assurance that our actual results will not differ materially from what we expect or believe. Some of the factors that could cause our actual results to differ from our expectations or beliefs include, without limitation: the adverse effect from a decline in the securities markets; a decline in the performance of our products; a general downturn in the economy; changes in government policy or regulation; changes in our ability to attract or retain key employees; and unforeseen costs and other effects related to legal proceedings or investigations of governmental and self-regulatory organizations. We also direct your attention to any more specific discussions of risk contained in our Form 10-Q and other public filings. We are providing these statements as permitted by the Private Litigation Reform Act of 1995. We do not undertake to update publicly any forward-looking statements if we subsequently learn that we are unlikely to achieve our expectations or if we receive any additional information relating to the subject matters of our forward-looking statements.

Part II: Other Information

Item 1.	Legal Proceedings

From time to time, the Company is named in legal actions and proceedings. These actions may seek substantial or indeterminate compensatory as well as punitive damages or injunctive relief. The Company is also subject to ~~lawsuits,~~ governmental ~~and~~or regulatory examinations ~~and~~or investigations. The examinations or investigations ~~certain of which may~~could result in adverse judgments, settlements, fines, ~~penalties~~injunctions, restitutions or other relief. The Company cannot predict the ultimate outcome of such matters. ~~In accordance with GAAP standards~~The consolidated financial statements include the necessary provisions for ~~contingencies, we evaluate these matters on an ongoing basis. The~~losses that the Company ~~has accrued amounts for its loss contingencies which it~~ believes are probable and estimable. Such amounts are not considered material to the Company’s financial condition, operations or cash flows.

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds

	The following table provides information with respect to the repurchase of Class A Common Stock of GAMCO during the three months ended ~~June~~September 30, 2011:

(c) Total Number of (d) Maximum
(a) Total (b) Average Shares Repurchased as Number of Shares
Number of Price Paid Per Part of Publicly That May Yet Be
Shares Share, net of Announced Plans Purchased Under
Period Repurchased Commissions or Programs the Plans or Programs
4/01/11 - 4/30/11 9,076 $ 45.60 9,076 353,669
5/01/11 - 5/31/11 215,666 46.49 215,666 638,003
6/01/11 - 6/30/11 43,879 44.96 43,879 594,124
Totals 268,621 $ 46.21 268,621

~~In May 2011, the Board of Directors approved an increase of 500,000 shares of GBL available to be repurchased under our stock repurchase program.~~

					(c) Total Number of		(d) Maximum
	(a) Total		(b) Average		Shares Repurchased as		Number of Shares
	Number of		Price Paid Per		Part of Publicly		That May Yet Be
	Shares		Share, net of		Announced Plans		Purchased Under
Period	Repurchased		Commissions		or Programs		the Plans or Programs
7/01/11 - 7/31/11		-	$	-		-		594,124
8/01/11 - 8/31/11		5,044		43.82		5,044		589,080
9/01/11 - 9/30/11		6,708		40.75		6,708		582,372
Totals		11,752	$	42.07		11,752

Our stock repurchase programs are not subject to expiration dates.

3334

Item 6.	(a) Exhibits

31.1

Certification of CEO pursuant to Rule 13a-14(a).

31.2

Certification of CFO pursuant to Rule 13a-14(a).

32.1

Certification of CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

Certification of CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GAMCO INVESTORS, INC.

(Registrant)

By:/s/ Kieran Caterina		By:/s/ Diane M. LaPointe
Name: Kieran Caterina		Name: Diane M. LaPointe
Title: Co-Principal Accounting Officer		Title: Co-Principal Accounting Officer

Date: ~~August 2,~~November 7, 2011		Date: ~~August 2,~~November 7, 2011

GAMCO INVESTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
UNAUDITED
(Dollars in thousands, except per share data)

	June 30,			December 31,			June 30,
	2011			2010			2010
ASSETS
Cash and cash equivalents, including restricted cash of $0, $0 and $62,287, respectively	$	260,839		$	169,601		$	321,029
Investments in securities		363,305			305,486			213,079
Investments in partnerships		98,598			82,871			74,107
Receivable from brokers		35,968			46,621			54,548
Investment advisory fees receivable		25,746			44,660			16,844
Income tax receivable and deferred tax assets		238			325			3,436
Other assets		25,964			23,172			20,445
Total assets	$	810,658		$	672,736		$	703,488

LIABILITIES AND EQUITY
Payable to brokers	$	2,950		$	1,554		$	3,351
Income taxes payable and deferred tax liabilities		21,622			23,225			-
Capital lease obligation		5,126			5,182			5,219
Compensation payable		29,484			23,771			18,613
Securities sold, not yet purchased		10,244			19,299			13,652
Mandatorily redeemable noncontrolling interests		1,478			1,444			1,632
Accrued expenses and other liabilities		34,620			23,089			28,146
Sub-total		105,524			97,564			70,613

5.5% Senior notes (due May 15, 2013)		99,000			99,000			99,000
5.875% Senior notes (due June 1, 2021)		100,000			-			-
6% Convertible note (due August 14, 2011; repaid September 30, 2010)		-			-			19,948
6.5% Convertible note (due October 2, 2018; repaid October 13, 2010)		-			-			60,000
Zero coupon subordinated debentures, Face value: $86.4 million (due December 31, 2015)		61,814			59,580			-
Total liabilities		366,338			256,144			249,561

Redeemable noncontrolling interests		35,519			26,984			7,773
Commitments and contingencies (Note J)
Equity
GAMCO Investors, Inc. stockholders' equity
Class A Common Stock, $0.001 par value; 100,000,000 shares authorized;
13,569,703, 13,255,503 and 13,203,330 issued, respectively; 6,647,212,
6,763,221 and 6,984,351 outstanding, respectively		13			13			13
Class B Common Stock, $0.001 par value; 100,000,000 shares authorized;
24,000,000 shares issued; 20,142,640, 20,290,140 and 20,292,263 shares
outstanding, respectively		20			20			20
Additional paid-in capital		263,371			262,108			254,444
Retained earnings		406,666			370,272			430,605
Accumulated comprehensive income		26,349			25,389			15,960
Treasury stock, at cost (6,922,491, 6,492,282 and 6,218,979 shares, respectively)		(291,287	)		(271,773	)		(258,956	)
Total GAMCO Investors, Inc. stockholders' equity		405,132			386,029			442,086
Noncontrolling interests		3,669			3,579			4,068
Total equity		408,801			389,608			446,154

Total liabilities and equity	$	810,658		$	672,736		$	703,488

See accompanying notes.

GAMCO INVESTORS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
UNAUDITED
(Dollars in thousands, except per share data)

	September 30,			December 31,			September 30,
	2011			2010			2010
ASSETS
Cash and cash equivalents, including restricted cash of $0, $0 and $62,308, respectively	$	335,656		$	169,601		$	294,271
Investments in securities		270,323			305,486			228,210
Investments in partnerships		98,286			82,871			79,244
Receivable from brokers		67,064			46,621			62,209
Investment advisory fees receivable		23,451			44,660			17,145
Income tax receivable and deferred tax assets		227			325			-
Other assets		25,883			23,172			21,140
Total assets	$	820,890		$	672,736		$	702,219

LIABILITIES AND EQUITY
Payable to brokers	$	15,590		$	1,554		$	4,151
Income taxes payable and deferred tax liabilities		21,235			23,225			4,533
Capital lease obligation		5,100			5,182			5,197
Compensation payable		31,559			23,771			23,575
Securities sold, not yet purchased		6,743			19,299			18,446
Mandatorily redeemable noncontrolling interests		1,490			1,444			1,367
Accrued expenses and other liabilities		31,450			23,089			25,436
Sub-total		113,167			97,564			82,705

5.5% Senior notes (due May 15, 2013)		99,000			99,000			99,000
5.875% Senior notes (due June 1, 2021)		100,000			-			-
6.5% Convertible note (due October 2, 2018; repaid October 13, 2010)		-			-			60,000
Zero coupon subordinated debentures, Face value: $86.4 million (due December 31, 2015)		62,973			59,580			-
Total liabilities		375,140			256,144			241,705

Redeemable noncontrolling interests		38,050			26,984			15,994
Commitments and contingencies (Note J)
Equity
GAMCO Investors, Inc. stockholders' equity
Class A Common Stock, $0.001 par value; 100,000,000 shares authorized;
13,600,897, 13,255,503 and 13,202,489 issued, respectively; 6,666,654,
6,763,221 and 6,970,410 outstanding, respectively		13			13			13
Class B Common Stock, $0.001 par value; 100,000,000 shares authorized;
24,000,000 shares issued; 20,106,746, 20,290,140 and 20,292,104 shares
outstanding, respectively		20			20			20
Additional paid-in capital		264,028			262,108			255,860
Retained earnings		413,295			370,272			425,383
Accumulated comprehensive income		18,425			25,389			19,306
Treasury stock, at cost (6,934,243, 6,492,282 and 6,232,079 shares, respectively)		(291,781	)		(271,773	)		(259,442	)
Total GAMCO Investors, Inc. stockholders' equity		404,000			386,029			441,140
Noncontrolling interests		3,700			3,579			3,380
Total equity		407,700			389,608			444,520

Total liabilities and equity	$	820,890		$	672,736		$	702,219

See accompanying notes.

	June 30, 2011				December 31, 2010				June 30, 2010				September 30, 2011				December 31, 2010				September 30, 2010
	Cost		Fair Value		Cost		Fair Value		Cost		Fair Value		Cost		Fair Value		Cost		Fair Value		Cost		Fair Value
	(In thousands)												(In thousands)
Trading securities:
Government obligations	$	7,924	$	7,925	$	27,327	$	27,288	$	1,388	$	1,223	$	18,698	$	18,699	$	27,327	$	27,288	$	1,388	$	1,363
Common stocks		238,689		251,118		158,455		170,374		122,071		118,167		166,989		160,861		158,455		170,374		122,720		128,386
Mutual funds		1,096		1,525		1,205		1,554		1,194		1,229		1,096		1,202		1,205		1,554		1,194		1,365
Convertible bonds		-		-		574		620		1,123		1,161		-		-		574		620		762		938
Preferred stocks		-		-		1,783		1,973		1,783		1,685		-		-		1,783		1,973		1,783		1,834
Other investments		459		487		1,559		1,350		818		552		442		396		1,559		1,350		785		582
Total trading securities		248,168		261,055		190,903		203,159		128,377		124,017		187,225		181,158		190,903		203,159		128,632		134,468

Available for sale securities:
Common stocks		16,780		35,296		16,835		37,139		16,918		32,827		16,724		31,903		16,835		37,139		16,918		31,594
Mutual funds		42,199		66,954		43,707		65,188		46,156		56,235		41,718		57,262		43,707		65,188		44,717		62,148
Total available for sale securities		58,979		102,250		60,542		102,327		63,074		89,062		58,442		89,165		60,542		102,327		61,635		93,742

Total investments in securities	$	307,147	$	363,305	$	251,445	$	305,486	$	191,451	$	213,079	$	245,667	$	270,323	$	251,445	$	305,486	$	190,267	$	228,210

	Quoted Prices in Active		Significant Other		Significant		Balance as of		Quoted Prices in Active		Significant Other		Significant		Balance as of
	Markets for Identical		Observable		Unobservable		June 30,		Markets for Identical		Observable		Unobservable		September 30,
Assets	Assets (Level 1)		Inputs (Level 2)		Inputs (Level 3)		2011		Assets (Level 1)		Inputs (Level 2)		Inputs (Level 3)		2011
Cash equivalents	$	260,177	$	-	$	-	$	260,177	$	335,098	$	-	$	-	$	335,098
Investments in partnerships		-		27,977		-		27,977		-		27,071		-		27,071
Investments in securities:
AFS - Common stocks		35,296		-		-		35,296		31,903		-		-		31,903
AFS - Mutual funds		66,954		-		-		66,954		57,262		-		-		57,262
Trading - Gov't obligations		7,925		-		-		7,925
Trading - Government obligations										18,699		-		-		18,699
Trading - Common stocks		250,524		10		584		251,118		160,259		8		594		160,861
Trading - Mutual funds		1,525		-		-		1,525		1,202		-		-		1,202
Trading - Other		118		-		369		487		38		-		358		396
Total investments in securities		362,342		10		953		363,305		269,363		8		952		270,323
Total investments		362,342		27,987		953		391,282		269,363		27,079		952		297,394
Total assets at fair value	$	622,519	$	27,987	$	953	$	651,459	$	604,461	$	27,079	$	952	$	632,492
Liabilities
Trading - Common stocks	$	10,238	$	-	$	-	$	10,238	$	6,743	$	-	$	-	$	6,743
Trading - Other		6		-		-		6
Securities sold, not yet purchased	$	10,244	$	-	$	-	$	10,244	$	6,743	$	-	$	-	$	6,743

	Quoted Prices in Active		Significant Other		Significant		Balance as of		Quoted Prices in Active		Significant Other		Significant		Balance as of
	Markets for Identical		Observable		Unobservable		June 30,		Markets for Identical		Observable		Unobservable		September 30,
Assets	Assets (Level 1)		Inputs (Level 2)		Inputs (Level 3)		2010		Assets (Level 1)		Inputs (Level 2)		Inputs (Level 3)		2010
Cash equivalents	$	320,575	$	-	$	-	$	320,575	$	293,661	$	-	$	-	$	293,661
Investments in partnerships		-		25,553		-		25,553		-		26,795		-		26,795
Investments in securities:
AFS - Common stocks		32,827		-		-		32,827		31,594		-		-		31,594
AFS - Mutual funds		56,235		-		-		56,235		62,148		-		-		62,148
Trading - Gov't obligations		1,223		-		-		1,223
Trading - Government obligations										1,363		-		-		1,363
Trading - Common stocks		117,617		278		272		118,167		128,113		90		183		128,386
Trading - Mutual funds		1,229		-		-		1,229		1,365		-		-		1,365
Trading - Convertible bonds		1,161		-		-		1,161		938		-		-		938
Trading - Preferred stocks		1,674		-		11		1,685		1,821		-		13		1,834
Trading - Other		143		316		93		552		204		285		93		582
Total investments in securities		212,109		594		376		213,079		227,546		375		289		228,210
Total investments		212,109		26,147		376		238,632		227,546		27,170		289		255,005
Total assets at fair value	$	532,684	$	26,147	$	376	$	559,207	$	521,207	$	27,170	$	289	$	548,666
Liabilities
Trading - Common stocks	$	13,537	$	-	$	-	$	13,537	$	18,387	$	-	$	-	$	18,387
Trading - Other		-		115		-		115		59		-		-		59
Securities sold, not yet purchased	$	13,537	$	115	$	-	$	13,652	$	18,446	$	-	$	-	$	18,446

								Total																				Total
								Unrealized																				Unrealized
								Gains or		Total																		Gains or		Total
			Total Realized and					(Losses)		Realized														Total Realized and				(Losses)		Realized
	March		Unrealized Gains or					Included in		and								Transfers				June		Unrealized Gains or				Included in		and							Transfers
	31, 2011		(Losses) in Income					Other		Unrealized								In and/or				30, 2011		(Losses) in Income				Other		Unrealized							In and/or
	Beginning					AFS		Comprehensive		Gains or								(Out) of		Ending		Beginning				AFS		Comprehensive		Gains or							(Out) of		Ending
Asset	Balance		Trading			Investments		Income		(Losses)			Purchases		Sales			Level 3		Balance		Balance		Trading		Investments		Income		(Losses)		Purchases		Sales			Level 3		Balance
Financial
instruments owned:
Trading - Common
stocks	$	568	$	16		$	-	$	-	$	16		$	14	$	(14	)	$	-	$	584	$	584	$	10	$	-	$	-	$	10	$	-	$	-		$	-	$	594
Trading - Other		356		(3	)		-		-		(3	)		10		-			6		369		369		12		-		-		12		3		(26	)		-		358
Total	$	924	$	13		$	-	$	-	$	13		$	24	$	(14	)	$	6	$	953	$	953	$	22	$	-	$	-	$	22	$	3	$	(26	)	$	-	$	952

	Three		Three		Six		Six
	Months		Months		Months		Months
	Ended		Ended		Ended		Ended
	June 30,		June 30,		June 30,		June 30,
(in thousands, except per share amounts)	2011		2010		2011		2010
Basic:
Net income attributable to GAMCO Investors, Inc.'s shareholders	$	20,647	$	8,049	$	38,290	$	21,775
Weighted average shares outstanding		26,665		26,979		26,783		27,081
Basic net income attributable to GAMCO Investors, Inc.'s
shareholders per share	$	0.77	$	0.30	$	1.43	$	0.80

Diluted:
Net income attributable to GAMCO Investors, Inc.'s shareholders	$	20,647	$	8,049	$	38,290	$	21,775

Weighted average share outstanding		26,665		26,979		26,783		27,081
Dilutive stock options and restricted stock awards		68		240		89		225
Total		26,733		27,219		26,872		27,306
Diluted net income attributable to GAMCO Investors, Inc.'s
shareholders per share	$	0.77	$	0.30	$	1.42	$	0.80

	Three		Three		Nine		Nine
	Months		Months		Months		Months
	Ended		Ended		Ended		Ended
	September 30,		September 30,		September 30,		September 30,
(in thousands, except per share amounts)	2011		2010		2011		2010
Basic:
Net income attributable to GAMCO Investors, Inc.'s shareholders	$	7,699	$	20,106	$	45,989	$	41,881
Weighted average shares outstanding		26,496		26,828		26,686		26,996
Basic net income attributable to GAMCO Investors, Inc.'s
shareholders per share	$	0.29	$	0.75	$	1.72	$	1.55

Diluted:
Net income attributable to GAMCO Investors, Inc.'s shareholders	$	7,699	$	20,106	$	45,989	$	41,881
Add interest expense on convertible notes, net of management
fee and taxes		-		721		-		791
Total		7,699		20,827		45,989		42,672

Weighted average share outstanding		26,496		26,828		26,686		26,996
Dilutive stock options and restricted stock awards		80		262		86		238
Assumed conversion of convertible notes		-		1,274		-		584
Total		26,576		28,364		26,772		27,818
Diluted net income attributable to GAMCO Investors, Inc.'s
shareholders per share	$	0.29	$	0.73	$	1.72	$	1.53

The Company reported Assets Under Management as follows (in millions):

Table I: Fund Flows - 2nd Quarter 2011
									Closed-end Fund
			Market						distributions,
	March 31,		appreciation/			Net cash			net of			June 30,
	2011		(depreciation)			flows			reinvestments			2011
Equities:
Open-end Funds	$	12,348	$	5		$	559		$	-		$	12,912
Closed-end Funds		6,170		4			182			(97	)		6,259
Institutional & PWM - direct		11,780		70			(115	)		-			11,735
Institutional & PWM - sub-advisory		2,937		(22	)		38			-			2,953
Investment Partnerships		547		-			62			-			609
Total Equities		33,782		57			726			(97	)		34,468
Fixed Income:
Money-Market Fund		1,583		-			60			-			1,643
Institutional & PWM		26		-			-			-			26
Total Fixed Income		1,609		-			60			-			1,669
Total Assets Under Management	$	35,391	$	57		$	786		$	(97	)	$	36,137

GABELLI/GAMCO FUNDS		Gabelli Funds Lipper Rankings as of June 30, 2011
		1 Yr - 6/30/10-6/30/11		3 Yrs - 6/30/08-6/30/11		5 Yrs - 6/30/06-6/30/11		10 Yrs - 6/30/01-6/30/11
		Percentile	Rank /	Percentile	Rank /	Percentile	Rank /	Percentile	Rank /
Fund Name	Lipper Category	Rank	Total Funds	Rank	Total Funds	Rank	Total Funds	Rank	Total Funds
Gabelli Asset; AAA	Multi-Cap Core Funds	13	104/826	11	77/725	7	39/605	11	30/294
Gabelli Value Fund; A	Multi-Cap Growth Funds	46	212/463	14	51/391	45	145/324	17	36/220
Gabelli SRI; AAA	Mid-Cap Growth Funds	51	202/401	2	4/354	-	-	-	-
Gabelli Eq:Eq Inc; AAA	Equity Income Funds	24	64/272	33	80/243	22	43/195	8	7/96
GAMCO Growth; AAA	Large-Cap Growth Funds	83	639/776	88	605/690	84	503/600	89	338/379
Gabelli Eq:SC Gro; AAA	Small-Cap Core Funds	49	361/750	20	133/675	11	56/529	14	43/311
Gabelli Eq:Wd SCV; AAA	Small-Cap Core Funds	22	162/750	48	324/675	34	177/529	-	-
GAMCO Gl:Oppty; AAA	Global Large-Cap Growth	9	9/110	23	21/93	44	32/72	21	9/43
GAMCO Gl:Growth; AAA	Global Large-Cap Growth	35	38/110	58	54/93	47	34/72	62	27/43
GAMCO Gold; AAA	Precious Metal Funds	86	61/70	69	39/56	58	26/44	48	16/33
GAMCO Intl Gro; AAA	International Large-Cap Growth	5	11/233	16	29/190	45	69/153	49	44/90
Gabelli Bl Chp Val; AAA	Large-Cap Core Funds	88	944/1,072	40	379/948	46	373/815	61	297/491
Gabelli Inv:ABC; AAA	Specialty Diversified Equity Funds	64	28/43	56	19/33	27	7/25	10	1/9
GAMCO Mathers; AAA	Specialty Diversified Equity Funds	80	35/43	77	26/33	70	18/25	50	5/9
Comstock Cap Val; A	Specialty Diversified Equity Funds	91	40/43	92	31/33	89	23/25	70	7/9
GAMCO Gl:Telecom; AAA	Telecommunications Funds	77	29/37	68	21/30	28	7/24	15	3/19
GAMCO Gl:Vertumnus; AAA	Convertible Securities Funds	96	62/64	91	46/50	93	38/40	89	31/34
Gabelli Utilities; AAA	Utility Funds	46	34/74	6	4/71	18	11/61	25	11/44
787:Gabelli Merg&Acq; A	Mid-Cap Core Funds	99	331/334	70	209/299	82	202/246	86	126/146
Gabelli Capital Asset Fund	Distributed through Insurance Channel	8	24/314	4	13/294	6	16/247	13	19/148
% of funds in top half		50.0%		55.0%		68.4%		66.7%

Data presented reflects past performance, which is no guarantee of future results. Strong rankings are not indicative of positive fund performance. Absolute performance for some
funds was negative for certain periods. Other share classes are available which may have different performance characteristics.

Lipper, a wholly-owned subsidiary of Reuters, provides independent insight on global collective investments including mutual funds, retirement funds, hedge funds, fund fees and
expenses to the asset management and media communities. Lipper ranks the performance of mutual funds within a classification of funds that have similar investment objectives.
Rankings are historical with capital gains and dividends reinvested and do not include the effect of loads. If an expense waiver was in effect, it may have had a material effect on the
total return or yield for the period.

Relative long-term investment performance remained strong with approximately 50%, 55%, 68% and 67% of firmwide mutual funds in the top half of their Lipper categories on a one-,
three-, five-, and ten-year total-return basis, respectively, as of June 30, 2011.

Investors should consider carefully the investment objective, risks, charges and expenses of a fund before investing. The Prospectus which contains more information about this and
other matters, should be read carefully before investing. You can obtain a prospectus by calling 1-800 GABELLI. Distributed by Gabelli & Company. Other share classes are
available that have different performance characteristics.

The inception date for the Gabelli SRI Green Fund was June 1, 2007. The inception date for the Gabelli Woodland Small Cap Value Fund was December 31, 2002.