UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

  
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended JuneSeptember 30, 2022
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                         to                     
Commission File Number: 000-25131
bcor-20220930_g1.jpg
Blucora, Inc.
(Exact name of registrant as specified in its charter)
Delaware91-1718107
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
3200 Olympus Blvd, Suite 100, Dallas, Texas 75019
(Address of principal executive offices) (Zip Code)
(972) 870-6400
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.0001 per shareBCORNASDAQ Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. ý Yes o No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  ý Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerýAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ý No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of August 2,October 25, 2022, 47,746,17647,884,243 shares of the registrant’s Common Stock were outstanding.



TABLE OF CONTENTS
Page
Item 1.
Item 2.
Item 3.
Item 4.
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.
This report includes some of the trademarks, trade names, and service marks of Blucora, Inc. (referred to throughout this report as “Blucora,” the “Company,” “we,” “us,” or “our”), including Blucora, Avantax Wealth Management, Avantax Planning Partners, Avantax Retirement Plan Services, HD Vest, 1st Global, HKFS, and TaxAct. Each one of these trademarks, trade names, or service marks is either (i) our registered trademark, (ii) a trademark for which we have a pending application, (iii) a trade name or service mark for which we claim common law rights, or (iv) a registered trademark or application for registration that we have been authorized by a third party to use.
Solely for convenience, the trademarks, service marks, and trade names included in this report are without the ®, ™ or other applicable symbols, but such references are not intended to indicate, in any way, that we will not assert, to the fullest extent under applicable law, our rights or the rights of the applicable licensors to these trademarks, service marks, and trade names. This report may also include additional trademarks, service marks, and trade names of others, which are the property of their respective owners. All trademarks, service marks, and trade names included in this report are, to our knowledge, the property of their respective owners.
References to our or our subsidiaries’ website addresses or the website addresses of third parties in this report do not constitute incorporation by reference of the information contained on such websites and should not be considered part of this report.

Blucora, Inc. | Q2Q3 2022 Form 10-Q 2


CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (“Form 10-Q”) contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that involve risks and uncertainties. Many of the forward-looking statements are located in Part I, Item 2 of this Form 10-Q under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. Forward-looking statements can also be identified by words such as “anticipates,” “believes,” “plans,” “expects,” “future,” “intends,” “may,” “will,” “would,” “could,” “should,” “estimates,” “predicts,” “potential,” “continues,” “target,” “outlook,” and similar terms and expressions, but the absence of these words does not mean that the statement is not forward-looking. Actual results may differ significantly from management’s expectations due to various risks and uncertainties including, but not limited to:
our ability to effectively compete within our industries;
our ability to generate strong performance for our clients and the impact of the financial markets on our clients’ portfolios;
our expectations concerning the revenues we generate from fees associated with the financial products that we distribute;
our ability to attract and retain financial professionals, employees, clients, and customers, as well as our ability to provide strong customer/client service;
the impact of the continuing COVID-19 pandemic on our results of operations and our business, including the impact of the resulting economic and market disruption, the extension of tax filing deadlines and other related government actions, and changes in customer behavior related to the foregoing;
our future capital requirements and the availability of financing, if necessary;
our ability to meet our current and future debt service obligations, including our ability to maintain compliance with our debt covenants;
any downgrade of the Company’s credit ratings;
the impact of new or changing legislation and regulations (or interpretations thereof) on our business, including our ability to successfully address and comply with such legislation and regulations (or interpretations thereof) and increased costs, reductions of revenue, and potential fines, penalties, or disgorgement to which we may be subject as a result thereof;
risks, burdens, and costs, including fines, penalties, or disgorgement, associated with our business being subjected to regulatory inquiries, investigations, or initiatives, including those of the Financial Industry Regulatory Authority, Inc. and the Securities and Exchange Commission (the “SEC”);
risks associated with legal proceedings, including litigation and regulatory proceedings;
our ability to close, finance, and realize all of the anticipated benefits of acquisitions, as well as our ability to integrate the operations of recently acquired businesses, and the potential impact of such acquisitions on our existing indebtedness and leverage;
our ability to retain employees and acquired client assets following acquisitions;
any compromise of confidentiality, availability or integrity of information, including cyberattacks;
our ability to manage leadership and employee transitions, including costs and time burdens on management and our board of directors related thereto;
political and economic conditions and events that directly or indirectly impact the wealth management and tax software industries;
the impact of the continuing COVID-19 pandemic on our results of operations and our business, including the impact of the resulting economic and market disruption, the extension of tax filing deadlines and other related government actions, and changes in customer behavior related to the foregoing;
our ability to maintain our relationships with third-party partners, providers, suppliers, vendors, distributors, contractors, financial institutions, industry associations, and licensing partners, and our expectations regarding and reliance on the products, tools, platforms, systems, and services provided by these third parties;
our ability to respond to rapid technological changes, including our ability to successfully release new products and services or improve upon existing products and services;
risks related to goodwill and acquired intangible asset impairment;
Blucora, Inc. | Q2Q3 2022 Form 10-Q 3


our ability to develop, establish, and maintain strong brands;
risks associated with the use and implementation of information technology and the effect of security breaches, computer viruses, and computer hacking attacks;
our ability to comply with laws and regulations regarding privacy and protection of user data;
the seasonality of our business;
our assessments and estimates that determine our effective tax rate;
our ability to protect our intellectual property and the impact of any claim that we infringed on the intellectual property rights of others;
disruptions to our business and operations resulting from our agreement to sell our Tax Software business (or the announcement thereof);
our inability to successfully close the sale of our Tax Software business;
our failure to realize the expected benefits of the transaction if it does close;
if we are unable to secure financing on desirable terms after the consummation of the sale of our Tax Software business, our capital structure may include limited or no indebtedness and we may not be able to return capital to stockholders in the amount anticipated; and
the effects on our business of actions of activist stockholders.
Forward-looking statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties, and other factors that may cause our results, levels of activity, performance, achievements, and prospects to be materially different from those expressed or implied by such forward-looking statements. These risks, uncertainties, and other factors include, among others, the risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, as well as in our other filings with the SEC. All forward-looking statements speak only as of the date of this Form 10-Q. We do not undertake any obligation and do not intend to update or revise any forward-looking statement to reflect new information, events, or circumstances after the date of this Form 10-Q or to reflect the occurrence of unanticipated events, except as required by law.




Blucora, Inc. | Q2Q3 2022 Form 10-Q 4


PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
BLUCORA, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
June 30,
2022
December 31,
2021
September 30,
2022
December 31,
2021
(Unaudited)(Unaudited)
ASSETSASSETSASSETS
Current assets:Current assets:Current assets:
Cash and cash equivalentsCash and cash equivalents$171,297 $134,824 Cash and cash equivalents$91,104 $134,824 
Accounts receivable, netAccounts receivable, net20,351 21,906 Accounts receivable, net25,683 21,906 
Commissions and advisory fees receivableCommissions and advisory fees receivable21,214 25,073 Commissions and advisory fees receivable20,486 25,073 
Prepaid expenses and other current assetsPrepaid expenses and other current assets17,697 18,476 Prepaid expenses and other current assets19,670 18,476 
Total current assetsTotal current assets230,559 200,279 Total current assets156,943 200,279 
Long-term assets:Long-term assets:Long-term assets:
Property, equipment, and software, netProperty, equipment, and software, net75,741 73,638 Property, equipment, and software, net75,086 73,638 
Right-of-use assets, netRight-of-use assets, net19,879 20,466 Right-of-use assets, net19,753 20,466 
Goodwill, netGoodwill, net454,821 454,821 Goodwill, net454,821 454,821 
Acquired intangible assets, netAcquired intangible assets, net291,540 302,289 Acquired intangible assets, net288,610 302,289 
Other long-term assetsOther long-term assets26,547 20,450 Other long-term assets30,376 20,450 
Total long-term assetsTotal long-term assets868,528 871,664 Total long-term assets868,646 871,664 
Total assetsTotal assets$1,099,087 $1,071,943 Total assets$1,025,589 $1,071,943 
LIABILITIES AND STOCKHOLDERS’ EQUITYLIABILITIES AND STOCKHOLDERS’ EQUITYLIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:Current liabilities:Current liabilities:
Accounts payableAccounts payable$6,962 $8,216 Accounts payable$3,804 $8,216 
Commissions and advisory fees payableCommissions and advisory fees payable13,814 17,940 Commissions and advisory fees payable13,803 17,940 
Accrued expenses and other current liabilitiesAccrued expenses and other current liabilities54,707 65,678 Accrued expenses and other current liabilities33,948 65,678 
Current deferred revenueCurrent deferred revenue6,328 13,180 Current deferred revenue5,908 13,180 
Current lease liabilitiesCurrent lease liabilities5,025 4,896 Current lease liabilities5,112 4,896 
Current portion of long-term debtCurrent portion of long-term debt1,812 1,812 Current portion of long-term debt— 1,812 
Total current liabilitiesTotal current liabilities88,648 111,722 Total current liabilities62,575 111,722 
Long-term liabilities:Long-term liabilities:Long-term liabilities:
Long-term debt, netLong-term debt, net553,476 553,134 Long-term debt, net521,094 553,134 
Long-term lease liabilitiesLong-term lease liabilities31,795 33,267 Long-term lease liabilities31,176 33,267 
Deferred tax liabilities, netDeferred tax liabilities, net19,125 20,124 Deferred tax liabilities, net19,546 20,124 
Long-term deferred revenueLong-term deferred revenue4,859 5,322 Long-term deferred revenue4,627 5,322 
Other long-term liabilitiesOther long-term liabilities11,731 6,752 Other long-term liabilities14,981 6,752 
Total long-term liabilitiesTotal long-term liabilities620,986 618,599 Total long-term liabilities591,424 618,599 
Total liabilitiesTotal liabilities709,634 730,321 Total liabilities653,999 730,321 
Commitments and contingencies (Note 8)Commitments and contingencies (Note 8)00Commitments and contingencies (Note 8)
Stockholders’ equity:Stockholders’ equity:Stockholders’ equity:
Common stock, par value $0.0001 per share—900,000 shares authorized; 50,921 shares issued and 47,740 shares outstanding as of June 30, 2022; 50,137 shares issued and 48,831 shares outstanding at December 31, 2021
Common stock, par value $0.0001 per share—900,000 shares authorized; 50,955 shares issued and 47,774 shares outstanding as of September 30, 2022; 50,137 shares issued and 48,831 shares outstanding at December 31, 2021Common stock, par value $0.0001 per share—900,000 shares authorized; 50,955 shares issued and 47,774 shares outstanding as of September 30, 2022; 50,137 shares issued and 48,831 shares outstanding at December 31, 2021
Additional paid-in capitalAdditional paid-in capital1,628,591 1,619,805 Additional paid-in capital1,632,569 1,619,805 
Accumulated deficitAccumulated deficit(1,175,744)(1,249,789)Accumulated deficit(1,197,585)(1,249,789)
Treasury stock, at cost—3,181 shares as of June 30, 2022 and 1,306 shares as of December 31, 2021(63,399)(28,399)
Treasury stock, at cost—3,181 shares as of September 30, 2022 and 1,306 shares as of December 31, 2021Treasury stock, at cost—3,181 shares as of September 30, 2022 and 1,306 shares as of December 31, 2021(63,399)(28,399)
Total stockholders’ equityTotal stockholders’ equity389,453 341,622 Total stockholders’ equity371,590 341,622 
Total liabilities and stockholders’ equityTotal liabilities and stockholders’ equity$1,099,087 $1,071,943 Total liabilities and stockholders’ equity$1,025,589 $1,071,943 

See accompanying notes.
Blucora, Inc. | Q2Q3 2022 Form 10-Q 5


BLUCORA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited) (In thousands, except per share amounts)

 Three Months Ended June 30,Six Months Ended June 30,
 2022202120222021
Revenue:
Wealth Management$162,669 $162,395 $329,072 $316,886 
Tax Software94,214 91,917 235,364 215,809 
Total revenue256,883 254,312 564,436 532,695 
Operating expenses:
Cost of revenue:
Wealth Management113,644 113,910 233,518 222,533 
Tax Software6,873 4,429 16,299 10,007 
Total cost of revenue120,517 118,339 249,817 232,540 
Engineering and technology8,620 7,231 17,124 14,359 
Sales and marketing47,508 34,848 131,911 112,410 
General and administrative26,646 23,832 55,721 48,517 
Acquisition and integration(6,792)18,169 (5,126)26,272 
Depreciation3,137 3,204 6,068 5,504 
Amortization of acquired intangible assets6,462 7,063 13,093 14,238 
Total operating expenses206,098 212,686 468,608 453,840 
Operating income50,785 41,626 95,828 78,855 
Interest expense and other, net(8,117)(8,024)(15,958)(15,907)
Income before income taxes42,668 33,602 79,870 62,948 
Income tax expense(3,243)(1,994)(5,825)(3,694)
Net income$39,425 $31,608 $74,045 $59,254 
Net income per share:
Basic$0.83 $0.65 $1.54 $1.22 
Diluted$0.81 $0.64 $1.50 $1.20 
Weighted average shares outstanding:
Basic47,582 48,508 48,048 48,384 
Diluted48,690 49,385 49,220 49,241 

 Three Months Ended September 30,Nine Months Ended
September 30,
 2022202120222021
Revenue:
Wealth Management$165,032 $169,135 $494,104 $486,021 
Tax Software6,664 5,039 242,028 220,848 
Total revenue171,696 174,174 736,132 706,869 
Operating expenses:
Cost of revenue:
Wealth Management105,301 120,641 338,819 343,174 
Tax Software3,879 2,323 20,178 12,330 
Total cost of revenue109,180 122,964 358,997 355,504 
Engineering and technology7,474 7,874 24,598 22,233 
Sales and marketing30,485 28,399 162,396 140,809 
General and administrative27,778 23,102 83,499 71,619 
Acquisition and integration416 2,241 (4,710)28,513 
Depreciation3,839 2,867 9,907 8,371 
Amortization of acquired intangible assets6,342 7,009 19,435 21,247 
Total operating expenses185,514 194,456 654,122 648,296 
Operating income (loss)(13,818)(20,282)82,010 58,573 
Interest expense and other, net(9,749)(8,295)(25,707)(24,202)
Income (loss) before income taxes(23,567)(28,577)56,303 34,371 
Income tax benefit (expense)1,726 774 (4,099)(2,920)
Net income (loss)$(21,841)$(27,803)$52,204 $31,451 
Net income (loss) per share:
Basic$(0.46)$(0.57)$1.09 $0.65 
Diluted$(0.46)$(0.57)$1.06 $0.64 
Weighted average shares outstanding:
Basic47,847 48,707 47,981 48,492 
Diluted47,847 48,707 49,153 49,373 

















See accompanying notes.
Blucora, Inc. | Q2Q3 2022 Form 10-Q 6


BLUCORA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited) (In thousands)

Common stockAdditional paid-in capitalAccumulated deficitTreasury stock
SharesAmountSharesAmountTotal
Balance as of December 31, 202150,137 $$1,619,805 $(1,249,789)1,306 $(28,399)$341,622 
Common stock issued pursuant to stock incentive and employee stock purchase plans247 — 96 — — — 96 
Stock repurchases— — — — 1,645 (30,537)(30,537)
Stock-based compensation— — 4,641 — — — 4,641 
Tax payments from shares withheld for equity awards— — (1,569)— — — (1,569)
Net income— — — 34,620 — — 34,620 
Balance as of March 31, 202250,384 $$1,622,973 $(1,215,169)2,951 $(58,936)$348,873 
Common stock issued pursuant to stock incentive and employee stock purchase plans537 — 2,402 — — — 2,402 
Stock repurchases— — — — 230 (4,463)(4,463)
Stock-based compensation— — 3,683 — — — 3,683 
Tax payments from shares withheld for equity awards— — (467)— — — (467)
Net income— — — 39,425 — — 39,425 
Balance as of June 30, 202250,921 $$1,628,591 $(1,175,744)3,181 $(63,399)$389,453 
Common stockAdditional paid-in capitalAccumulated deficitTreasury stock
SharesAmountSharesAmountTotal
Balance as of December 31, 202049,483 $$1,598,230 $(1,257,546)1,306 $(28,399)$312,290 
Common stock issued pursuant to stock incentive and employee stock purchase plans132 — 63 — — — 63 
Stock-based compensation— — 5,520 — — — 5,520 
Tax payments from shares withheld for equity awards— — (865)— — — (865)
Net income— — — 27,646 — — 27,646 
Balance as of March 31, 202149,615 $$1,602,948 $(1,229,900)1,306 $(28,399)$344,654 
Common stock issued pursuant to stock incentive and employee stock purchase plans347 — 1,989 — — — 1,989 
Stock-based compensation— — 4,720 — — — 4,720 
Tax payments from shares withheld for equity awards— — (464)— — — (464)
Net income— — — 31,608 — — 31,608 
Balance as of June 30, 202149,962 $$1,609,193 $(1,198,292)1,306 $(28,399)$382,507 
Common stockAdditional paid-in capitalAccumulated deficitTreasury stock
SharesAmountSharesAmountTotal
Balance as of December 31, 202150,137 $$1,619,805 $(1,249,789)1,306 $(28,399)$341,622 
Common stock issued pursuant to stock incentive and employee stock purchase plans247 — 96 — — — 96 
Stock repurchases— — — — 1,645 (30,537)(30,537)
Stock-based compensation— — 4,641 — — — 4,641 
Tax payments from shares withheld for equity awards— — (1,569)— — — (1,569)
Net income— — — 34,620 — — 34,620 
Balance as of March 31, 202250,384 $$1,622,973 $(1,215,169)2,951 $(58,936)$348,873 
Common stock issued pursuant to stock incentive and employee stock purchase plans537 — 2,402 — — — 2,402 
Stock repurchases— — — — 230 (4,463)(4,463)
Stock-based compensation— — 3,683 — — — 3,683 
Tax payments from shares withheld for equity awards— — (467)— — — (467)
Net income— — — 39,425 — — 39,425 
Balance as of June 30, 202250,921 $$1,628,591 $(1,175,744)3,181 $(63,399)$389,453 
Common stock issued pursuant to stock incentive and employee stock purchase plans34 — 307 — — — 307 
Stock-based compensation— — 3,725 — — — 3,725 
Tax payments from shares withheld for equity awards— — (54)— — — (54)
Net loss— — — (21,841)— — (21,841)
Balance as of September 30, 202250,955 $$1,632,569 $(1,197,585)3,181 $(63,399)$371,590 
Common stockAdditional paid-in capitalAccumulated deficitTreasury stock
SharesAmountSharesAmountTotal
Balance as of December 31, 202049,483 $$1,598,230 $(1,257,546)1,306 $(28,399)$312,290 
Common stock issued pursuant to stock incentive and employee stock purchase plans132 — 63 — — — 63 
Stock-based compensation— — 5,520 — — — 5,520 
Tax payments from shares withheld for equity awards— — (865)— — — (865)
Net income— — — 27,646 — — 27,646 
Balance as of March 31, 202149,615 $$1,602,948 $(1,229,900)1,306 $(28,399)$344,654 
Common stock issued pursuant to stock incentive and employee stock purchase plans347 — 1,989 — — — 1,989 
Stock-based compensation— — 4,720 — — — 4,720 
Tax payments from shares withheld for equity awards— — (464)— — — (464)
Net income— — — 31,608 — — 31,608 
Balance as of June 30, 202149,962 $$1,609,193 $(1,198,292)1,306 $(28,399)$382,507 
Common stock issued pursuant to stock incentive and employee stock purchase plans63 — 328 — — — 328 
Stock-based compensation— — 4,387 — — — 4,387 
Tax payments from shares withheld for equity awards— — (284)— — — (284)
Net loss— — — (27,803)— — (27,803)
Balance as of September 30, 202150,025 $$1,613,624 $(1,226,095)1,306 $(28,399)$359,135 




See accompanying notes.
Blucora, Inc. | Q3 2022 Form 10-Q 7


BLUCORA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)


 Nine Months Ended September 30,
 20222021
Operating activities:
Net income$52,204 $31,451 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of acquired intangible assets35,131 32,498 
Stock-based compensation17,129 15,499 
Change in the fair value of acquisition-related contingent consideration(5,320)19,500 
Reduction of right-of-use lease assets1,103 2,694 
Deferred income taxes(578)(1,161)
Amortization of debt discount and issuance costs2,084 1,979 
Accretion of lease liabilities1,522 731 
Other non-cash items4,387 1,371 
Changes in operating assets and liabilities, net of acquisitions and disposals:
Accounts receivable, net(3,670)(5,008)
Commissions and advisory fees receivable4,587 1,129 
Prepaid expenses and other current assets160 (549)
Other long-term assets(14,887)(10,898)
Accounts payable(4,412)(358)
Commissions and advisory fees payable(4,137)(500)
Lease liabilities(3,788)(1,047)
Deferred revenue(7,967)(7,523)
Accrued expenses and other current and long-term liabilities(11,632)(5,417)
Net cash provided by operating activities61,916 74,391 
Investing activities:
Purchases of property, equipment, and software(17,154)(21,624)
Asset acquisitions(3,743)(3,823)
Net cash used by investing activities(20,897)(25,447)
Financing activities:
Proceeds from credit facilities, net of debt discount and issuance costs— (502)
Payments on credit facilities(35,906)(1,359)
Acquisition-related contingent consideration payments(14,548)(13,150)
Stock repurchases(35,000)— 
Proceeds from issuance of stock through employee stock purchase plan2,324 1,845 
Tax payments from shares withheld for equity awards(2,090)(1,613)
Proceeds from stock option exercises481 535 
Net cash used by financing activities(84,739)(14,244)
Net increase (decrease) in cash, cash equivalents, and restricted cash(43,720)34,700 
Cash, cash equivalents, and restricted cash, beginning of period134,824 150,762 
Cash, cash equivalents, and restricted cash, end of period$91,104 $185,462 
Supplemental cash flow information:
Cash paid for income taxes$2,408 $2,864 
Cash paid for interest$23,005 $21,626 







See accompanying notes.
Blucora, Inc. | Q2 2022 Form 10-Q 7


BLUCORA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)

 Six Months Ended June 30,
 20222021
Operating activities:
Net income$74,045 $59,254 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of acquired intangible assets22,769 21,583 
Stock-based compensation11,423 10,770 
Change in the fair value of acquisition-related contingent consideration(5,320)17,800 
Reduction of right-of-use lease assets715 1,420 
Deferred income taxes(999)(963)
Amortization of debt discount and issuance costs1,379 1,301 
Accretion of lease liabilities1,020 1,046 
Other non-cash items2,574 481 
Changes in operating assets and liabilities, net of acquisitions and disposals:
Accounts receivable, net1,666 (5,948)
Commissions and advisory fees receivable3,859 (530)
Prepaid expenses and other current assets1,776 (4,057)
Other long-term assets(8,804)(9,239)
Accounts payable(1,254)874 
Commissions and advisory fees payable(4,316)149 
Lease liabilities(2,491)(431)
Deferred revenue(7,315)(7,677)
Accrued expenses and other current and long-term liabilities(5,064)11,438 
Net cash provided by operating activities85,663 97,271 
Investing activities:
Purchases of property, equipment, and software(11,790)(13,544)
Asset acquisitions(1,858)(881)
Net cash used by investing activities(13,648)(14,425)
Financing activities:
Proceeds from credit facilities, net of debt discount and issuance costs— (502)
Payments on credit facilities(906)(906)
Acquisition-related contingent consideration payments(98)— 
Stock repurchases(35,000)— 
Proceeds from stock option exercises174 284 
Proceeds from issuance of stock through employee stock purchase plan2,324 1,845 
Tax payments from shares withheld for equity awards(2,036)(1,329)
Net cash used by financing activities(35,542)(608)
Net increase in cash, cash equivalents, and restricted cash36,473 82,238 
Cash, cash equivalents, and restricted cash, beginning of period134,824 150,762 
Cash, cash equivalents, and restricted cash, end of period$171,297 $233,000 
Supplemental cash flow information:
Cash paid for income taxes$1,958 $596 
Cash paid for interest$14,301 $14,324 







See accompanying notes.
Blucora, Inc. | Q2Q3 2022 Form 10-Q 8


BLUCORA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1: Description of the Business
Blucora, Inc. (the “Company,” “Blucora,” “we,” “our,” or “us”) operates 2two primary businesses: the Wealth Management business and the digital Tax Software business.
Wealth Management
Our Wealth Management business consists of the operations of Avantax Wealth Management and Avantax Planning Partners (collectively, the “Wealth Management business” or the “Wealth Management segment”).
Avantax Wealth Management provides tax-focused wealth management solutions for financial professionals, tax professionals, certified public accounting (“CPA”) firms, and their clients. Avantax Wealth Management offers its services through its registered broker-dealer, registered investment advisor (“RIA”), and insurance agency subsidiaries and is a leading U.S. tax-focused independent broker-dealer. Avantax Wealth Management works with a nationwide network of financial professionals that operate as independent contractors. Avantax Wealth Management provides these financial professionals with an integrated platform of technical, practice, compliance, operations, sales, and product support tools that enable them to offer tax-advantaged planning, investing, and wealth management services to their clients.
Avantax Planning Partners is an in-house/employee-based RIA, insurance agency, and wealth management business that partners with CPA firms in order to provide their consumer and small business clients with holistic financial planning and advisory services, as well as retirement plan solutions through Avantax Retirement Plan Services. Avantax Planning Partners formerly operated as Honkamp Krueger Financial Services, Inc. (“HKFS”). We acquired HKFS in July 2020 (the “HKFS Acquisition”) and subsequently rebranded it in order to create tighter brand alignment through one common and recognizable brand. Any reference to Avantax Planning Partners in this Form 10-Q is inclusive of HKFS.
Tax Software
Our Tax Software business consists of the operations of TaxAct, Inc. (“TaxAct,” the “Tax Software business,” or the “Tax Software segment”) and provides digital tax preparation services and ancillary services for consumers, small business owners, and tax professionals through its website www.TaxAct.com and its mobile applications.

Our Tax Software segment is highly seasonal with a significant portion of its annual revenue typically earned in the first two quarters of the fiscal year. During the third and fourth quarters of the fiscal year, the Tax Software segment typically reports losses because revenue from the segment is minimal while core operating expenses continue.
Segments
We have 2two reportable segments: (1) the Wealth Management segment and (2) the Tax Software segment.
Note 2: Summary of Significant Accounting Policies
Interim Financial Information
The accompanying unaudited condensed consolidated financial statements have been prepared by us under the rules and regulations of the SEC for interim financial reporting. These condensed consolidated financial statements are unaudited and, in management’s opinion, include all adjustments, consisting of normal recurring adjustments and accruals, necessary for a fair presentation of the condensed consolidated financial position, results of operations, and cash flows for the periods presented. Certain information and footnote disclosures normally included in financial statements prepared in conformity with United Statesaccounting principles generally accepted accounting principlesin the United States (GAAP”) have been omitted in accordance with the rules and regulations of the SEC. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes in Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2021. Interim results are not necessarily indicative of results for a full year.
Blucora, Inc. | Q2Q3 2022 Form 10-Q 9


A summary of our significant accounting policies is included in Note 2 to the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2021. There have been no significant changes in our significant accounting policies since December 31, 2021.
Note 3: Segment Information and Revenue
We have 2two reportable segments: (1) the Wealth Management segment and (2) the Tax Software segment. Our Chief Executive Officer is the chief operating decision maker and reviews financial information presented on a disaggregated basis. This information is used for purposes of allocating resources and evaluating financial performance.
We do not allocate certain general and administrative costs (including personnel and overhead costs), stock-based compensation, acquisition and integration costs, depreciation, amortization of acquired intangible assets, or contested proxy, transaction and other legal and consulting costs to the reportable segments. Such amounts are reflected under the heading “Corporate-level activity.” In addition, we do not allocate interest expense and other, net, or income taxes to the reportable segments. We do not report assets or capital expenditures by segment to the chief operating decision maker.
Information on reportable segments currently presented to our chief operating decision maker and a reconciliation to consolidated net income (loss) are presented below (in thousands):
Three Months Ended June 30,Six Months Ended June 30,Three Months Ended September 30,Nine Months Ended
September 30,
20222021202220212022202120222021
Revenue:Revenue:Revenue:
Wealth ManagementWealth Management$162,669 $162,395 $329,072 $316,886 Wealth Management$165,032 $169,135 $494,104 $486,021 
Tax SoftwareTax Software94,214 91,917 235,364 215,809 Tax Software6,664 5,039 242,028 220,848 
Total revenueTotal revenue256,883 254,312 564,436 532,695 Total revenue171,696 174,174 736,132 706,869 
Operating income (loss):Operating income (loss):Operating income (loss):
Wealth ManagementWealth Management15,873 21,396 32,294 40,792 Wealth Management27,626 19,564 59,920 60,356 
Tax SoftwareTax Software53,859 63,448 111,889 114,336 Tax Software(12,517)(13,864)99,372 100,472 
Corporate-level activityCorporate-level activity(18,947)(43,218)(48,355)(76,273)Corporate-level activity(28,927)(25,982)(77,282)(102,255)
Total operating income50,785 41,626 95,828 78,855 
Total operating income (loss)Total operating income (loss)(13,818)(20,282)82,010 58,573 
Interest expense and other, netInterest expense and other, net(8,117)(8,024)(15,958)(15,907)Interest expense and other, net(9,749)(8,295)(25,707)(24,202)
Income before income taxes42,668 33,602 79,870 62,948 
Income tax expense(3,243)(1,994)(5,825)(3,694)
Net income$39,425 $31,608 $74,045 $59,254 
Income (loss) before income taxesIncome (loss) before income taxes(23,567)(28,577)56,303 34,371 
Income tax benefit (expense)Income tax benefit (expense)1,726 774 (4,099)(2,920)
Net income (loss)Net income (loss)$(21,841)$(27,803)$52,204 $31,451 
Blucora, Inc. | Q2Q3 2022 Form 10-Q 10


Wealth Management Revenue Recognition
Wealth management revenue primarily consists of advisory revenue, commission revenue, asset-based revenue, and transaction and fee revenue.
Revenues by major category within the Wealth Management segment and the timing of Wealth Management revenue recognition was as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,Three Months Ended September 30,Nine Months Ended
September 30,
20222021202220212022202120222021
Recognized upon transaction:Recognized upon transaction:Recognized upon transaction:
CommissionCommission$17,881 $21,076 $38,505 $43,443 Commission$17,868 $22,372 $56,373 $65,815 
Transaction and feeTransaction and fee1,262 1,192 2,506 2,566 Transaction and fee1,307 1,213 3,813 3,779 
Total revenue recognized upon transactionTotal revenue recognized upon transaction$19,143 $22,268 $41,011 $46,009 Total revenue recognized upon transaction$19,175 $23,585 $60,186 $69,594 
Recognized over time:Recognized over time:Recognized over time:
AdvisoryAdvisory$104,155 $96,508 $211,324 $187,627 Advisory$95,070 $103,540 $306,394 $291,167 
CommissionCommission24,954 30,626 51,985 60,793 Commission23,920 30,589 75,905 91,382 
Asset-basedAsset-based6,964 5,526 12,627 10,855 Asset-based21,147 5,659 33,774 16,514 
Transaction and feeTransaction and fee7,453 7,467 12,125 11,602 Transaction and fee5,720 5,762 17,845 17,364 
Total revenue recognized over timeTotal revenue recognized over time$143,526 $140,127 $288,061 $270,877 Total revenue recognized over time$145,857 $145,550 $433,918 $416,427 
Total Wealth Management revenue:Total Wealth Management revenue:Total Wealth Management revenue:
AdvisoryAdvisory$104,155 $96,508 $211,324 $187,627 Advisory$95,070 $103,540 $306,394 $291,167 
CommissionCommission42,835 51,702 90,490 104,236 Commission41,788 52,961 132,278 157,197 
Asset-basedAsset-based6,964 5,526 12,627 10,855 Asset-based21,147 5,659 33,774 16,514 
Transaction and feeTransaction and fee8,715 8,659 14,631 14,168 Transaction and fee7,027 6,975 21,658 21,143 
Total Wealth Management revenueTotal Wealth Management revenue$162,669 $162,395 $329,072 $316,886 Total Wealth Management revenue$165,032 $169,135 $494,104 $486,021 
Tax Software Revenue Recognition
We generate Tax Software revenue from the sale of digital tax preparation services, packaged tax preparation software, ancillary services, and multiple element arrangements that may include a combination of these items.
Revenues by major category within the Tax Software segment and the timing of Tax Software revenue recognition was as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,Three Months Ended September 30,Nine Months Ended
September 30,
20222021202220212022202120222021
Recognized upon transaction:Recognized upon transaction:Recognized upon transaction:
ConsumerConsumer$90,963 $88,846 $216,224 $199,413 Consumer$5,974 $4,479 $222,198 $203,891 
ProfessionalProfessional2,164 2,128 15,948 14,255 Professional525 370 16,473 14,626 
Total revenue recognized upon transactionTotal revenue recognized upon transaction$93,127 $90,974 $232,172 $213,668 Total revenue recognized upon transaction$6,499 $4,849 $238,671 $218,517 
Recognized over time:Recognized over time:Recognized over time:
ConsumerConsumer$64 $— $64 $— Consumer$— $— $64 $— 
ProfessionalProfessional1,023 943 3,128 2,141 Professional165 190 3,293 2,331 
Total revenue recognized over timeTotal revenue recognized over time$1,087 $943 $3,192 $2,141 Total revenue recognized over time$165 $190 $3,357 $2,331 
Total Tax Software revenue:Total Tax Software revenue:Total Tax Software revenue:
ConsumerConsumer$91,027 $88,846 $216,288 $199,413 Consumer$5,974 $4,479 $222,262 $203,891 
ProfessionalProfessional3,187 3,071 19,076 16,396 Professional690 560 19,766 16,957 
Total Tax Software revenueTotal Tax Software revenue$94,214 $91,917 $235,364 $215,809 Total Tax Software revenue$6,664 $5,039 $242,028 $220,848 
Note 4: Asset Acquisitions
During the sixnine months ended JuneSeptember 30, 2022, we completed acquisitions in our Wealth Management business that met the criteria to be accounted for as asset acquisitions. Total initial purchase consideration, including acquisition costs and fixed deferred payments, was $2.2 million. This purchase consideration was allocated to the
Blucora, Inc. | Q2Q3 2022 Form 10-Q 11


including acquisition costs and fixed deferred payments, was $4.1 million. This purchase consideration was allocated to the acquired assets, primarily customer relationship intangibles. Customer relationship intangibles are amortized on a straight-line basis over an amortization period of 15 years.
We are subject to variable contingent consideration payments related to our asset acquisitions that are not recognized as a liability on our condensed consolidated balance sheets until all contingencies related to the achievement of future financial targets are resolved and the consideration is paid.payable. As of JuneSeptember 30, 2022, the maximum future fixed and contingent payments associated with all prior asset acquisitions were $19.2$23.7 million, with specified payment dates from 2022 through 2026.
During the three months ended September 30, 2022, variable contingent consideration related to prior asset acquisitions became payable for approximately $1.5 million, which is included within the $23.7 million discussed above. This accrued consideration is within customer relationship intangibles and is expected to be paid during the fourth quarter of 2022.
Note 5: Debt
Our debt consisted of the following as of the periods indicated in the table below (in thousands):
June 30,
2022
December 31,
2021
September 30,
2022
December 31,
2021
Senior Secured Credit FacilitySenior Secured Credit Facility
Principal outstandingPrincipal outstanding$560,438 $561,344 Principal outstanding$525,438 $561,344 
Unamortized debt issuance costsUnamortized debt issuance costs(2,714)(3,371)Unamortized debt issuance costs(2,289)(3,371)
Unamortized debt discountUnamortized debt discount(2,436)(3,027)Unamortized debt discount(2,055)(3,027)
Net carrying valueNet carrying value$555,288 $554,946 Net carrying value$521,094 $554,946 
In May 2017, we entered into a credit agreement (as the same has been amended, the “Credit Agreement”) with a syndicate of lenders that provides for a term loan facility (the “Term Loan”) and a revolving line of credit (including a letter of credit sub-facility) (the “Revolver”) for working capital, capital expenditures, and general business purposes (as amended, the “Senior Secured Credit Facility”). The Term Loan has a maturity date of May 22, 2024 (the “Term Loan Maturity Date”). On April 26, 2021, to ensure adequate liquidity and flexibility to support the Company’s growth, we entered into Amendment No. 5 to the Credit Agreement (the “Credit Agreement Amendment”). Pursuant to the Credit Agreement Amendment, the Credit Agreement was amended to, among other things, refinance the existing $65.0 million Revolver and add $25.0 million of additional revolving credit commitments, for an aggregate principal amount of $90.0 million in revolving credit commitments (the “New Revolver”). The New Revolver has a maturity date of February 21, 2024 (the “New Revolver Maturity Date”).
The Company capitalized approximately $0.5 million of debt issuance costs paid in connection with the Credit Agreement Amendment, which are included in other long-term assets on the Company’s condensed consolidated balance sheets as part of the total deferred financing costs associated with the New Revolver.
As of June 30, 2022, the Senior Secured Credit Facility provided for up to $765.0 million of borrowings and consisted of a committed $90.0 million under the New Revolver and a $675.0 million Term Loan. As of JuneSeptember 30, 2022, we had $560.4$525.4 million in principal amount outstanding under the Term Loan and no amounts outstanding under the New Revolver. Based on aggregate loan commitments as of JuneSeptember 30, 2022, approximately $90.0 million was available for future borrowings under the Senior Secured Credit Facility, subject to customary terms and conditions.
The Company is required to make mandatory annual prepayments on the Term Loan in certain circumstances, including in the event that the Company generates Excess Cash Flow (as defined in the Credit Agreement) in a given fiscal year. The Credit Agreement permits the Company to voluntarily prepay the Term Loan without premium or penalty. In addition, the Company is required to make principal amortization payments on the Term Loan quarterly on the last business day of each March, June, September, and December, in an amount equal to approximately $0.5 million (subject to reduction for prepayments), with the remaining principal amount of the Term Loan due on the Term Loan Maturity Date. On August 5, 2022, and as provided for within our Senior Secured Credit Facility, we voluntarily prepaid $35.0 million of principal outstanding under our Term Loan. We also settledAt our election, this prepayment was first applied to the accrued and unpaid interestremaining quarterly principal amortization payments due on the applicableTerm Loan, with the remaining amount applied to the principal outstanding up to, but not including,amount due at the dateTerm Loan Maturity Date. In connection with this prepayment, we recorded a $0.2 million loss on extinguishment of prepayment.debt for the proportionate amount of unamortized debt issuance costs and debt discount associated with the principal repaid. This loss is included within “Interest expense and other, net” of the condensed consolidated statements of operations.
Blucora, Inc. | Q3 2022 Form 10-Q 12


The interest rate on the Term Loan is variable at the London Interbank Offered Rate (subject to a floor of 1.0%), plus the applicable interest rate margin of 4.0% for Eurodollar Rate Loans (as defined in the Credit Agreement) and 3.0% for ABR Loans (as defined in the Credit Agreement). As of JuneSeptember 30, 2022, the applicable interest rate on the Term Loan was 5.0%6.3%. Depending on the Consolidated First Lien Net Leverage Ratio (as defined in the Credit Agreement), the applicable interest rate margin on the New Revolver ranges from 2.0% to 2.5% for Eurodollar Rate Loans and 1.0% to 1.5% for ABR Loans. The Company is required to pay a commitment fee on the undrawn commitment under the New Revolver in a percentage that is dependent on the Consolidated First Lien Net
Blucora, Inc. | Q2 2022 Form 10-Q 12


Leverage Ratio that ranges from 0.35% to 0.4%. Interest is payable at the end of each interest period, typically quarterly.
Obligations under the Senior Secured Credit Facility are guaranteed by certain of the Company’s subsidiaries and secured by substantially all the assets of the Company and certain of its subsidiaries (including certain subsidiaries acquired in the acquisition of Avantax Planning Partners and certain other material subsidiaries). The Senior Secured Credit Facility includes financial and operating covenants (including a Consolidated Total Net Leverage Ratio), which are set forth in detail in the Credit Agreement.
Pursuant to the Credit Agreement Amendment, if the Company’s usage of the New Revolver exceeds 30% of the aggregate commitments under the New Revolver on the last day of any calendar quarter, the Company shall not permit the Consolidated Total Net Leverage Ratio (as defined in the Credit Agreement) to exceed (i) 4.75 to 1.00 for the period beginning on April 1, 2021 and ending on December 31, 2021, (ii) 4.25 to 1.00 for the period beginning on January 1, 2022 and ending on September 30, 2022, (iii) 4.00 to 1.00 for the period beginning on October 1, 2022 and ending on December 31, 2022, and (iv) 3.50 to 1.00 for the period beginning on January 1, 2023 and ending on February 21, 2024.
Except as described above, the New Revolver has substantially the same terms as the previous Revolver, including certain covenants and events of default. The Company was in compliance with the debt covenants of the Senior Secured Credit Facility as of JuneSeptember 30, 2022.
Note 6: Leases
Our leases are primarily related to office space and are classified as operating leases. Operating lease cost, net of sublease income, is recognized in “General and administrative” expense for those net costs related to leases used in our operations and within “Acquisition and integration” expense for those net costs related to an unoccupied lease assumed in a previous acquisition on the condensed consolidated statements of operations.
Operating lease cost, net of sublease income, and cash paid on operating lease liabilities for the three and sixnine months ended JuneSeptember 30, 2022 and 2021 were as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,Three Months Ended September 30,Nine Months Ended
September 30,
20222021202220212022202120222021
Fixed lease costFixed lease cost$947 $1,099 $1,920 $2,253 Fixed lease cost$965 $1,001 $2,885 $3,254 
Variable lease costVariable lease cost363 102 765 245 Variable lease cost258 462 1,023 707 
Operating lease cost, before sublease incomeOperating lease cost, before sublease income1,310 1,201 2,685 2,498 Operating lease cost, before sublease income1,223 1,463 3,908 3,961 
Sublease incomeSublease income(234)(116)(468)(232)Sublease income(235)(116)(703)(348)
Total operating lease cost, net of sublease incomeTotal operating lease cost, net of sublease income$1,076 $1,085 $2,217 $2,266 Total operating lease cost, net of sublease income$988 $1,347 $3,205 $3,613 
Additional lease information:Additional lease information:Additional lease information:
Cash paid on operating lease liabilitiesCash paid on operating lease liabilities$1,262 $228 $2,491 $445 Cash paid on operating lease liabilities$1,297 $602 $3,788 $1,047 
Lease liabilities obtained from new right-of-use assetsLease liabilities obtained from new right-of-use assets$128 $93 $128 $93 Lease liabilities obtained from new right-of-use assets$262 $— $390 $93 
Blucora, Inc. | Q3 2022 Form 10-Q 13


Right-of-use assets and operating lease liabilities were recorded on the condensed consolidated balance sheets as follows (in thousands):
June 30, 2022December 31, 2021
Right-of-use assets, net$19,879 $20,466 
Current lease liabilities$5,025 $4,896 
Long-term lease liabilities31,795 33,267 
Total operating lease liabilities$36,820 $38,163 
Weighted-average remaining lease term (in years)9.910.3
Weighted-average discount rate5.4 %5.4 %
Blucora, Inc. | Q2 2022 Form 10-Q 13


September 30, 2022December 31, 2021
Right-of-use assets, net$19,753 $20,466 
Current lease liabilities$5,112 $4,896 
Long-term lease liabilities31,176 33,267 
Total operating lease liabilities$36,288 $38,163 
Weighted-average remaining lease term (in years)9.710.3
Weighted-average discount rate5.4 %5.4 %
The maturities of our operating lease liabilities as of JuneSeptember 30, 2022 were as follows (in thousands):
Undiscounted cash flows:Undiscounted cash flows:Undiscounted cash flows:
Remainder of 2022Remainder of 2022$2,583 Remainder of 2022$1,307 
202320235,226 20235,289 
202420245,121 20245,184 
202520255,023 20255,086 
202620264,193 20264,256 
ThereafterThereafter26,130 Thereafter26,172 
Total undiscounted cash flowsTotal undiscounted cash flows48,276 Total undiscounted cash flows47,294 
Imputed interestImputed interest(11,456)Imputed interest(11,006)
Present value of cash flowsPresent value of cash flows$36,820 Present value of cash flows$36,288 
Note 7: Balance Sheet Components
Prepaid expenses and other current assets consisted of the following (in thousands):
June 30, 2022December 31, 2021September 30, 2022December 31, 2021
Prepaid expensesPrepaid expenses$12,260 $13,138 Prepaid expenses$10,640 $13,138 
Forgivable loansForgivable loans5,670 4,316 
Other current assetsOther current assets5,437 5,338 Other current assets3,360 1,022 
Total prepaid expenses and other current assetsTotal prepaid expenses and other current assets$17,697 $18,476 Total prepaid expenses and other current assets$19,670 $18,476 
Accrued expenses and other current liabilities consisted of the following (in thousands):
June 30, 2022December 31, 2021September 30, 2022December 31, 2021
Salaries and related benefit expensesSalaries and related benefit expenses$17,151 $26,417 Salaries and related benefit expenses$20,446 $26,417 
HKFS Contingent Consideration liability (1)
HKFS Contingent Consideration liability (1)
22,980 28,300 
HKFS Contingent Consideration liability (1)
— 28,300 
Accrued legal costsAccrued legal costs1,512 2,871 Accrued legal costs996 2,871 
Accrued vendor and advertising costsAccrued vendor and advertising costs3,337 3,777 Accrued vendor and advertising costs4,812 3,777 
Accrued taxesAccrued taxes5,495 — Accrued taxes2,785 — 
Accrued fixed and variable acquisition considerationAccrued fixed and variable acquisition consideration2,414 837 
OtherOther4,232 4,313 Other2,495 3,476 
Total accrued expenses and other current liabilitiesTotal accrued expenses and other current liabilities$54,707 $65,678 Total accrued expenses and other current liabilities$33,948 $65,678 
__________________________
(1)For more information on the Company’s contingent liabilities, see "Note 8—Commitments and Contingencies."







Blucora, Inc. | Q3 2022 Form 10-Q 14


Note 8: Commitments and Contingencies
HKFS Contingent Consideration Liability
On July 1, 2020, we closed the acquisition of Avantax Planning Partners, formerly “HKFS”, for an upfront cash purchase price of $104.4 million. The purchase price was subject to variable contingent consideration, or earn-out payments (the “HKFS Contingent Consideration”) totaling a maximum of $60.0 million.
The amounts owed for the HKFS Contingent Consideration to be paid iswere determined based on advisory asset levels and the achievement of certain performance goals (i) for the period beginning July 1, 2020 and ending June 30, 2021 and (ii) for the period beginning July 1, 2021 and ending June 30, 2022. Pursuant to the Stock Purchase Agreement, dated as of January 6, 2020, by and among the Company, HKFS, the selling stockholders named therein (the “Sellers”), and JRD Seller Representative, LLC, as the Sellers’ representative (as amended on April 7, 2020, June 30, 2020, and June 29, 2021) (the “HKFS Purchase Agreement”), the maximum aggregate amount that we would bewere required to pay for each earn-out period iswas $30.0 million. If the asset market values on the applicable measurement date fallfell below certain specified thresholds, no payment of consideration iswas owed to the Sellers for such period.
Based on advisory asset levels and the achievement of performance goals for the firsteach earn-out period, we paid the full $30.0 million to the Sellers in the third quarter of 2021. Based on ending advisory asset levels and the achievement of performance goals specified in the HKFS Purchase Agreement, the fair value of the HKFS Contingent Consideration2021 for the secondfirst earn-out, period wasand $23.0 million as of June 30, 2022 and is expected to
Blucora, Inc. | Q2 2022 Form 10-Q 14


be paid in the third quarter of 2022 for the second earn-out. There are no remaining contingent payments due to the Sellers as of September 30, 2022. For additional information on the valuation of the HKFS Contingent Consideration liability, see "Note 9—Fair Value Measurements."
Litigation
From time to time, we are subject to various legal proceedings, regulatory matters or fines, or claims that arise in the ordinary course of business. We accrue a liability when management believes that it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated. Although we believe that resolving such claims, individually or in aggregate, will not have a material adverse impact on our financial statements, these matters are subject to inherent uncertainties.
We are not currently a party to any such matters for which we have recognized a material liability on our condensed consolidated balance sheet as of JuneSeptember 30, 2022.
We have entered into indemnification agreements in the ordinary course of business with our officers and directors. Pursuant to these agreements, we may be obligated to advance payment of legal fees and costs incurred by the defendants pursuant to our obligations under these indemnification agreements and applicable Delaware law.
Note 9: Fair Value Measurements
Certain of our assets and liabilities are carried at fair value and are valued using inputs that are classified in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs, other than Level 1, or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data and reflect our own assumptions.
Blucora, Inc. | Q3 2022 Form 10-Q 15


Assets and Liabilities Measured on a Recurring Basis
The fair value hierarchy of our financial assets and liabilities carried at estimated fair value and measured on a recurring basis were as follows (in thousands):
 Fair value measurements at the reporting date using  Fair value measurements at the reporting date using
June 30, 2022Quoted prices in
active markets
using identical 
assets
(Level 1)
Significant other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
September 30, 2022Quoted prices in
active markets
using identical 
assets
(Level 1)
Significant other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Cash equivalents: money market and other fundsCash equivalents: money market and other funds$4,302 $4,302 $— $— Cash equivalents: money market and other funds$4,327 $4,327 $— $— 
Deferred compensation assetsDeferred compensation assets2,554 2,554 — — Deferred compensation assets4,292 4,292 — — 
Total assets at fair valueTotal assets at fair value$6,856 $6,856 $— $— Total assets at fair value$8,619 $8,619 $— $— 
HKFS Contingent Consideration liabilityHKFS Contingent Consideration liability$22,980 $— $— $22,980 HKFS Contingent Consideration liability$— $— $— $— 
Deferred compensation liabilitiesDeferred compensation liabilities2,554 2,554 — — Deferred compensation liabilities4,292 4,292 — — 
Total liabilities at fair valueTotal liabilities at fair value$25,534 $2,554 $— $22,980 Total liabilities at fair value$4,292 $4,292 $— $— 
  Fair value measurements at the reporting date using
 December 31, 2021Quoted prices in
active markets
using identical 
assets
(Level 1)
Significant other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Cash equivalents: money market and other funds$4,293 $4,293 $— $— 
Total assets at fair value$4,293 $4,293 $— $— 
HKFS Contingent Consideration liability$28,300 $— $— $28,300 
Total liabilities at fair value$28,300 $— $— $28,300 
Cash equivalents are classified within Level 1 of the fair value hierarchy because we value them utilizing quoted prices in active markets.
Blucora, Inc. | Q2 2022 Form 10-Q 15


We offer non-qualified deferred compensation plans to our executive officers, board of directors, and certain independent financial professionals. Participants in these plans direct the investment of their accounts among the available investment options, which are generally the same as those available under our 401(k) plan. We have elected to fund these obligations through a rabbi trust which mirrors the investment elections made by participants. The assets in the rabbi trust are held for the purpose of satisfying our obligations to participants, however, remain subject to the claims of our creditors in the event we become insolvent. Our obligations and corresponding investments held under these non-qualified deferred compensation plans primarily consist of money market and mutual funds and are classified within Level 1 of the fair value hierarchy because we value them utilizing quoted prices in active markets. These investments, and the corresponding deferred compensation liabilities, are included within “Other long-term assets” and “Other long-term liabilities”, respectively, on the condensed consolidated balance sheets.
The HKFS Contingent Consideration liability relates to post-closing earn-out payments resulting from the acquisition of Avantax Planning Partners, formerly “HKFS” (see “Note 8—Commitments and Contingencies”). The fairfinal value of the HKFS Contingent Consideration liability as of June 30, 2022second earn-out was calculated in accordance with the amended HKFS Purchase Agreement and was based on advisory asset levels$23.0 million as of June 30, 2022 (the measurement date for the second earn-out payment). and was paid during the third quarter of 2022. Prior to this measurement date, the estimated fair value of the HKFS Contingent Consideration liability was determined using a Monte Carlo simulation model and certain Level 3 inputs previously disclosed within our Annual Report on Form 10-K.10-K for the year ended December 31, 2021. The HKFS Contingent Consideration liability iswas previously included in “Accrued expenses and other current liabilities” on the condensed consolidated balance sheets and is expected to be paid in the third quarter of 2022.sheets.
Blucora, Inc. | Q3 2022 Form 10-Q 16


A roll forward of the HKFS Contingent Consideration liability is as follows (in thousands):
HKFS Contingent Consideration liability
Balance as of December 31, 2020$35,900 
Change in fair value22,400 
HKFS Contingent Consideration first earn-out payment(30,000)
Change in fair value22,400 
Balance as of December 31, 202128,300 
Change in fair value(5,320)
HKFS Contingent Consideration second earn-out payment(22,980)
Balance as of JuneSeptember 30, 2022$22,980 
Changes in the fair value of this contingent consideration are reflected in “Acquisition and integration” on the condensed consolidated statements of operations.
Fair Value of Financial Instruments
We consider the carrying values of accounts receivable, commissions receivable, other receivables, prepaid expenses, other current assets, financial professional loans, accounts payable, commissions and advisory fees payable, accrued expenses, and other current liabilities to approximate fair values primarily due to their short-term natures.
As of JuneSeptember 30, 2022, the Term Loan’s principal amount was $560.4$525.4 million, and the fair value of the Term Loan’s principal amount was $540.8$520.2 million. As of December 31, 2021, the Term Loan’s principal amount was $561.3 million, and the fair value of the Term Loan’s principal amount was $559.9 million. The fair value of the Term Loan’s principal amount was based on Level 2 inputs from a third-party market quotation.
Blucora, Inc. | Q2 2022 Form 10-Q 16


Note 10: Interest Expense and Other, Net
“Interest expense and other, net” on the condensed consolidated statements of operations consisted of the following (in thousands):
Three Months Ended June 30,Six Months Ended June 30,Three Months Ended September 30,Nine Months Ended
September 30,
20222021202220212022202120222021
Interest expenseInterest expense$7,265 $7,302 $14,395 $14,485 Interest expense$8,771 $7,304 $23,166 $21,789 
Amortization of debt issuance costsAmortization of debt issuance costs399 377 788 740 Amortization of debt issuance costs403 388 1,191 1,128 
Amortization of debt discountAmortization of debt discount299 284 591 561 Amortization of debt discount302 290 893 851 
Total interest expenseTotal interest expense7,963 7,963 15,774 15,786 Total interest expense9,476 7,982 25,250 23,768 
Interest income and otherInterest income and other154 61 184 121 Interest income and other273 313 457 434 
Interest expense and other, netInterest expense and other, net$8,117 $8,024 $15,958 $15,907 Interest expense and other, net$9,749 $8,295 $25,707 $24,202 
Note 11: Income Taxes
For 2022, our provision for income taxes in interim periods is based on our estimated annual effective tax rate. We record cumulative adjustments in the quarter in which a change in the estimated annual effective rate is determined. The estimated annual effective tax rate does not include the effects of discrete events that may occur during the year. The effect of these events, if any, is recorded in the quarter in which the event occurs.
We recorded an income tax benefit of $1.7 million and income tax expense of $3.2 million and $5.8$4.1 million for the three and sixnine months ended JuneSeptember 30, 2022, respectively. We recorded an income tax benefit of $0.8 million and income tax expense of $2.0 million and $3.7$2.9 million for the three and sixnine months ended JuneSeptember 30, 2021, respectively.
Our effective income tax rate for the three and sixnine months ended JuneSeptember 30, 2022 and JuneSeptember 30, 2021 differed from the 21% statutory rate primarily due to the release of valuation allowances and the effect of state income taxes. We maintain a valuation allowance for federal net operating loss carryforwards that we have concluded it is more likely than not that the related deferred tax benefits will not be realized. This valuation allowance does not prevent us from utilizing unexpired net operating losses to offset taxable income in future periods. The majority of these net operating losses will either be utilized or expire between 2022 and 2024.
Blucora, Inc. | Q2Q3 2022 Form 10-Q 17


Note 12: Net Income (Loss) Per Share
“Basic net income (loss) per share” is calculated using the weighted average number of common shares outstanding during the applicable period. “Diluted net income (loss) per share” is calculated using the weighted average number of common shares outstanding plus the number of dilutive potential common shares outstanding during the applicable period. Dilutive potential common shares consist of the incremental common shares issuable upon the exercise of outstanding stock options and the vesting of outstanding restricted stock units using the treasury stock method. Cash-settled restricted stock units are not settled in common shares and are therefore excluded from dilutive potential common shares. Dilutive potential common shares are excluded from the calculation of diluted net income (loss) per share if their effect is antidilutive. Certain of our performance-based restricted stock units are considered contingently issuable shares and are excluded from the diluted weighted average common shares outstanding computation because the related performance-based criteria were not achieved as of the end of the reporting period.
The calculations of basic and diluted net income (loss) per share were as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,Three Months Ended September 30,Nine Months Ended
September 30,
2022202120222021 2022202120222021
Numerator:Numerator:Numerator:
Net income$39,425 $31,608 $74,045 $59,254 
Net income (loss)Net income (loss)$(21,841)$(27,803)$52,204 $31,451 
Denominator:Denominator:Denominator:
Basic weighted average common shares outstandingBasic weighted average common shares outstanding47,582 48,508 48,048 48,384 Basic weighted average common shares outstanding47,847 48,707 47,981 48,492 
Dilutive potential common shares (1)
Dilutive potential common shares (1)
1,108 877 1,172 857 
Dilutive potential common shares (1)
— — 1,172 881 
Diluted weighted average common shares outstandingDiluted weighted average common shares outstanding48,690 49,385 49,220 49,241 Diluted weighted average common shares outstanding47,847 48,707 49,153 49,373 
Net income per share:
Net income (loss) per share:Net income (loss) per share:
BasicBasic$0.83 $0.65 $1.54 $1.22 Basic$(0.46)$(0.57)$1.09 $0.65 
DilutedDiluted$0.81 $0.64 $1.50 $1.20 Diluted$(0.46)$(0.57)$1.06 $0.64 
Shares excluded (1)
Shares excluded (1)
960 1,248 935 1,269 
Shares excluded (1)
3,384 4,616 921 2,076 
________________________
(1)Potential common shares were excluded from the calculation of diluted net income (loss) per share for these periods because their effect would have been anti-dilutive. For the three months ended September 30, 2022 and 2021, all potential common shares were excluded from the calculation of diluted net loss per share as their effect would have been anti-dilutive due to the net loss recognized for the periods.
Note 13: Subsequent EventEvents
On August 5,October 31, 2022, we entered into that certain Stock Purchase Agreement (the “Stock Purchase Agreement”) by and among the Company, TaxAct Holdings, Inc., Franklin Cedar Bidco, LLC (“Buyer”) and DS Admiral Bidco, LLC, pursuant to which we agreed to sell the Tax Software business to Buyer, an affiliate of Cinven, for $720.0 million in cash (subject to adjustment as provided for within our Senior Secured Credit Facility, we voluntarily prepaid $35.0 million of principal outstanding under our Term Loan. We also settledset forth in the accrued and unpaid interestStock Purchase Agreement), on the applicable principal outstanding upterms and subject to but not including, the dateconditions set forth in the Stock Purchase Agreement (the “TaxAct Sale Transaction”). The TaxAct Sale Transaction is subject to the expiration or termination of prepayment.the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 and other customary closing conditions and is expected to close by the end of 2022.




Blucora, Inc. | Q2Q3 2022 Form 10-Q 18


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion provides an analysis of the Company’s financial condition, cash flows, and results of operations from management’s perspective and should be read in conjunction with our condensed consolidated financial statements and accompanying notes thereto included under Part I, Item 1 and the section titled “Cautionary Statement Regarding Forward-Looking Statements” in this Form 10-Q, as well as with our consolidated financial statements, accompanying notes thereto, and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2021.
Overview
Blucora, Inc. (the “Company,” “Blucora,” “we,” “our,” or “us”) is a leading provider of integrated tax-focused wealth management services and software, assisting consumers, small business owners, tax professionals, financial professionals, and certified public accounting (“CPA”) firms. Our mission is to enable financial success by changing the way individuals and families plan and achieve their goals through tax-advantaged solutions. We conduct our operations through two primary businesses: (1) the Wealth Management business and (2) the Tax Software business. Our common stock is listed on the NASDAQ Global Select Market under the symbol “BCOR.”
Wealth Management
Our Wealth Management business consists of the operations of Avantax Wealth Management and Avantax Planning Partners (collectively, the “Wealth Management business” or the “Wealth Management segment”).
Avantax Wealth Management provides tax-focused wealth management solutions for financial professionals, tax professionals, CPA firms, and their clients. Avantax Wealth Management offers its services through its registered broker-dealer, registered investment advisor (“RIA”), and insurance agency subsidiaries and is a leading U.S. tax-focused independent broker-dealer. Avantax Wealth Management works with a nationwide network of financial professionals that operate as independent contractors. Avantax Wealth Management provides these financial professionals with an integrated platform of technical, practice, compliance, operations, sales, and product support tools that enable them to offer tax-advantaged planning, investing, and wealth management services to their clients.
Avantax Planning Partners is an in-house/employee-based RIA, insurance agency, and wealth management business that partners with CPA firms in order to provide their consumer and small business clients with holistic financial planning and advisory services, as well as retirement plan solutions through Avantax Retirement Plan Services. Avantax Planning Partners formerly operated as Honkamp Krueger Financial Services, Inc. (“HKFS”). We acquired HKFS in July 2020 (the “HKFS Acquisition”) and subsequently rebranded it in order to create tighter brand alignment through one common and recognizable brand. Any reference to Avantax Planning Partners in this Form 10-Q is inclusive of HKFS.
Tax Software
Our Tax Software business consists of the operations of TaxAct, Inc. (“TaxAct,” the “Tax Software business,” or the “Tax Software segment”) and provides digital tax preparation services and ancillary services for consumers, small business owners, and tax professionals through its website www.TaxAct.com and its mobile applications.
Macroeconomic Environment
Our Wealth Management business is directly and indirectly affected by macroeconomic conditions and the state of global financial markets. Recent geopolitical uncertainty resulting, in part, from Russia’s continued invasion of Ukraine and the measures taken in response, including government sanctions, as well as rising inflation have contributed to significant volatility and decline in global financial markets during the first half of 2022.2022 to date. In response to inflationary pressures, the Federal Reserve implemented threefive interest rate increases during the first half ofnine months ended September 30, 2022, including a 75 basis point increase during itsincreases in each of the June, July, and September 2022 meeting, the largest individual increase since 1994.Federal Open Market Committee (“FOMC”) meetings. As of JuneSeptember 30, 2022, the target range for the federal funds rate was between 1.5%3.0% and 1.75%3.25%, however the Federal ReserveFOMC has signaled that it expects additional rate increases during the second half ofin 2022 and 2023 in order to increase this rangereturn inflation to 3% or more by the end of 2022.their 2% objective. These combined factors have all led to an increased risk of economic recession and the potential for continued volatility and decline in global financial markets.
Volatility and decline in global financial markets and its impact on client asset values and transaction activity have negatively impacted Wealth Management revenues during the three and sixnine months ended JuneSeptember 30, 2022.
Blucora, Inc. | Q2Q3 2022 Form 10-Q 19


2022. This negative impact has been partiallywas offset, in part, by incremental cash sweep revenue generated from an increasing interest rate environment. We expect that cash sweep revenue will continue to increase in the fourth quarter of 2022 as the full benefits of recent rate increases are fully realized. Based on the target range for the federal funds rate, the signaling by the Federal Reserve for additional rate increases during 2022, and current client asset values, we expect incremental cash sweep revenue should more than offset the negative impact that financial market volatility may have on Wealth Management revenues and operating income for the year ended December 31, 2022. However, if further financial market volatility results in continued decline in client asset values or if the Federal Reserve does not increase, or decreases, the federal funds rate, Wealth Management revenues and operating income would be negatively impacted.
COVID-19 Pandemic
In ourSale of Tax Software segment,Business
On October 31, 2022, we entered into that certain Stock Purchase Agreement (the “Stock Purchase Agreement”) by and among the typical seasonality of ourCompany, TaxAct Holdings, Inc., Franklin Cedar Bidco, LLC (“Buyer”) and DS Admiral Bidco, LLC, pursuant to which we agreed to sell the Tax Software business has been affected by changes to tax filing deadlines resulting fromBuyer, an affiliate of Cinven, for $720.0 million in cash (subject to adjustment as set forth in the COVID-19 pandemic.Stock Purchase Agreement), on the terms and subject to the conditions set forth in the Stock Purchase Agreement (such sale, the “TaxAct Sale Transaction”). The Internal Revenue Service (“IRS”) delayedTaxAct Sale Transaction is subject to the startexpiration or termination of the tax year 2020 tax seasonwaiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 and extended the filingother customary closing conditions and payment deadline for tax year 2020 federal tax returns from April 15, 2021 to May 17, 2021. In addition, the IRS extended the federal filing and payment deadline for Texas, Louisiana, and Oklahoma to June 15, 2021. Beyond federal filings, the majority of states also extended their filing and payment deadlines for tax year 2020 state tax returns. This extension resulted in the shifting of a significant portion of Tax Software segment revenue that would typically have beenis expected to be earned inclose by the first quarter toend of 2022.
Following the second quarter of 2021. This change in seasonality caused significant fluctuations in our quarterly financial results and has affected the comparability of our financial results. As a result, the results of operations for the Tax Software segment are not as comparable for the three and six months ended June 30, 2022 and 2021 as they would have been in previous years.
For additional information on the effectsconsummation of the COVID-19 pandemicTaxAct Sale Transaction, we plan to change our name from Blucora to Avantax and focus solely on our resultstax-focused wealth business. The TaxAct Sale Transaction is expected to yield after-tax net cash proceeds of operations forapproximately $620.0 million. We expect to use the selected periods, see “Results of Operations” below. For more information relatednet proceeds to the COVID-19 pandemicpay down existing indebtedness and its impactreturn excess capital to our businesses, see Part I, Item 1A and Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2021.

stockholders.
Blucora, Inc. | Q2Q3 2022 Form 10-Q 20


RESULTS OF OPERATIONS
Summary
($ in thousands)($ in thousands)Three Months Ended June 30,ChangeSix Months Ended
June 30,
Change($ in thousands)Three Months Ended September 30,ChangeNine Months Ended
September 30,
Change
20222021$%20222021$% 20222021$%20222021$%
Revenue:Revenue:Revenue:
Wealth ManagementWealth Management$162,669 $162,395 $274 0.2 %$329,072 $316,886 $12,186 3.8 %Wealth Management$165,032 $169,135 $(4,103)(2.4)%$494,104 $486,021 $8,083 1.7 %
Tax SoftwareTax Software94,214 91,917 2,297 2.5 %235,364 215,809 19,555 9.1 %Tax Software6,664 5,039 1,625 32.2 %242,028 220,848 21,180 9.6 %
Total revenueTotal revenue256,883 254,312 2,571 1.0 %564,436 532,695 31,741 6.0 %Total revenue171,696 174,174 (2,478)(1.4)%736,132 706,869 29,263 4.1 %
Operating income (loss):Operating income (loss):Operating income (loss):
Wealth ManagementWealth Management15,873 21,396 (5,523)(25.8)%32,294 40,792 (8,498)(20.8)%Wealth Management27,626 19,564 8,062 41.2 %59,920 60,356 (436)(0.7)%
Tax SoftwareTax Software53,859 63,448 (9,589)(15.1)%111,889 114,336 (2,447)(2.1)%Tax Software(12,517)(13,864)1,347 9.7 %99,372 100,472 (1,100)(1.1)%
Corporate-level activityCorporate-level activity(18,947)(43,218)24,271 56.2 %(48,355)(76,273)27,918 36.6 %Corporate-level activity(28,927)(25,982)(2,945)(11.3)%(77,282)(102,255)24,973 24.4 %
Total operating income50,785 41,626 9,159 22.0 %95,828 78,855 16,973 21.5 %
Total operating income (loss)Total operating income (loss)(13,818)(20,282)6,464 31.9 %82,010 58,573 23,437 40.0 %
Interest expense and other, netInterest expense and other, net(8,117)(8,024)(93)(1.2)%(15,958)(15,907)(51)(0.3)%Interest expense and other, net(9,749)(8,295)(1,454)(17.5)%(25,707)(24,202)(1,505)(6.2)%
Income before income taxes42,668 33,602 9,066 27.0 %79,870 62,948 16,922 26.9 %
Income tax expense(3,243)(1,994)(1,249)(62.6)%(5,825)(3,694)(2,131)(57.7)%
Net income$39,425 $31,608 $7,817 24.7 %$74,045 $59,254 14,791 25.0 %
Income (loss) before income taxesIncome (loss) before income taxes(23,567)(28,577)5,010 17.5 %56,303 34,371 21,932 63.8 %
Income tax benefit (expense)Income tax benefit (expense)1,726 774 952 123.0 %(4,099)(2,920)(1,179)(40.4)%
Net income (loss)Net income (loss)$(21,841)$(27,803)$5,962 21.4 %$52,204 $31,451 20,753 66.0 %
For the three months ended JuneSeptember 30, 2022, compared to the three months ended JuneSeptember 30, 2021, net income increased $7.8loss decreased $6.0 million primarily due to the following factors:
Wealth Management segment operating income decreased $5.5increased $8.1 million primarily due to the significant increase in cash sweep revenue headwinds caused by market volatility, coupled with increased personnel costs to drive strategic investment growth through enhanced sales and service capabilities that support our financial professionals.during the period.
Tax Software segment operating incomeloss decreased $9.6$1.3 million primarily due to increased investments in seasonal customer care supportconsumer revenue and tax experts and an increase in strategic advertising and marketing spend.relatively flat operating expenses.
Expenses within corporate-level activity decreased $24.3increased $2.9 million primarily due to reduced acquisitionincremental depreciation expense and integrationconsulting costs. Furthermore, interest expense and other, net, increased $1.5 million, primarily due to rising interest rates.
The Company recorded an income tax expensebenefit of $3.2$1.7 million, or an effective tax rate of 7.6%7.3%, for the three months ended JuneSeptember 30, 2022, compared to an income tax expensebenefit of $2.0$0.8 million, or an effective tax rate of 5.9%2.7%, for the three months ended JuneSeptember 30, 2021.
For the sixnine months ended JuneSeptember 30, 2022, compared to the sixnine months ended JuneSeptember 30, 2021, net income increased $14.8$20.8 million primarily due to the following factors:
Wealth Management segment operating income decreased $8.5 million primarily due towas relatively flat as incremental cash sweep revenue offset revenue headwinds caused by market volatility higher payout ratios to financial professionals, and incremental personnel costs.
Tax Software segment operating income decreased $2.4$1.1 million primarily due to thean increase in customer care support costs and strategic advertising and marketing spend discussed above.spend.
Expenses within corporate-level activity decreased $27.9$25.0 million primarily due to reduced acquisition and integration costs. Furthermore, interest expense and other, net, increased $1.5 million, primarily due to rising interest rates.
The Company recorded income tax expense of $5.8$4.1 million, or an effective tax rate of 7.3%, for the sixnine months ended JuneSeptember 30, 2022, compared to income tax expense of $3.7$2.9 million, or an effective tax rate of 5.9%8.5%, for the sixnine months ended JuneSeptember 30, 2021.
Blucora, Inc. | Q2Q3 2022 Form 10-Q 21


SEGMENT REVENUE & OPERATING INCOME
The revenue and operating income amounts in this section are presented on a basis consistent with accounting principles generally accepted in the United States (“GAAP”) and include certain reconciling items attributable to our segments. We have two reportable segments: (1) the Wealth Management segment and (2) the Tax Software segment. Segment information is presented on a basis consistent with our current internal management financial reporting. We do not allocate certain general and administrative costs (including personnel and overhead costs), stock-based compensation, acquisition and integration costs, depreciation, amortization of acquired intangible assets, or contested proxy, transaction and other legal and consulting costs to the reportable segments. Such amounts are reflected under the heading “Corporate-level activity.” In addition, we do not allocate interest expense and other, net, or income taxes to the reportable segments.
Wealth Management
($ in thousands)($ in thousands)Three Months Ended June 30,ChangeSix Months Ended
June 30,
Change($ in thousands)Three Months Ended September 30,ChangeNine Months Ended
September 30,
Change
20222021$%20222021$% 20222021$%20222021$%
RevenueRevenue$162,669 $162,395 $274 0.2 %$329,072 $316,886 $12,186 3.8 %Revenue$165,032 $169,135 $(4,103)(2.4)%$494,104 $486,021 $8,083 1.7 %
Operating incomeOperating income$15,873 $21,396 $(5,523)(25.8)%$32,294 $40,792 $(8,498)(20.8)%Operating income$27,626 $19,564 $8,062 41.2 %$59,920 $60,356 $(436)(0.7)%
Segment marginSegment margin9.8 %13.2 %9.8 %12.9 %Segment margin16.7 %11.6 %12.1 %12.4 %
For the three months ended JuneSeptember 30, 2022, compared to the three months ended JuneSeptember 30, 2021, Wealth Management segment operating income decreased $5.5increased $8.1 million primarily due to the following factors:
Wealth Management revenue increased $0.3decreased $4.1 million primarily due to increasesdecreases of $7.6$11.2 million and $1.4$8.5 million in advisorycommission and asset-basedadvisory revenues, respectively. These increasesrevenue headwinds were partially offsetprimarily caused by an $8.9 million decrease in commission revenue. Thethe significant financial market volatility and decline discussed in the Macroeconomic Environment section above was the primary driver of revenue headwinds during the period. The impact of this volatility on our advisory revenue was not fully realized during the period due to the timing of market movements relative to when clients are billed.above. These revenue headwindsdecreases were partially offset by a $15.5 million increase in asset-based revenue which benefited from incremental cash sweep revenue generated from increases in the federal funds rate.
Wealth Management operating expenses increased $5.8decreased $12.2 million primarily due to $5.2a $15.1 million decline in cost of revenue associated with advisory fees and commissions paid, partially offset by $2.2 million of incremental personnel costs. Advisory fees and commissions paid trended consistently with the decrease in commission and advisory revenues discussed above. Increased personnel costs reflect our strategic investments to drive growth through enhanced sales and service capabilities that support our financial professionals.
Segment margin compression forThe significant increase in cash sweep revenue during the three months ended June 30, 2022,period was primarily a resultthe primary driver of the market volatility discussed above, coupled with an510 basis point increase in our fixed operating expenses. For the remainder of the year, we expect to incur incremental travel and conference costs associated with reduced COVID-19 travel restrictions; however, wesegment margin. We expect for segment margin to increase duecontinue to increases inbenefit from incremental cash sweep revenue for the federal funds rate.remainder of the year.
For the sixnine months ended JuneSeptember 30, 2022, compared to the sixnine months ended JuneSeptember 30, 2021, Wealth Management segment operating income decreased $8.5$0.4 million primarily due to the following factors:
Wealth Management revenue increased $12.2$8.1 million primarily due to increases of $23.7$17.3 million and $1.8$15.2 million in asset-based and advisory and asset-based revenues, respectively, partially offset by a $13.7 million decreaserespectively. Asset-based revenue benefited from incremental cash sweep revenue generated from increases in commission revenue. Thethe federal funds rate, while the increase in advisory revenue was primarily from increased client asset levels and the timing of market movements relative to when clients are billed. CommissionThese increases were partially offset by a $24.9 million decrease in commission revenue which was negatively impacted by unfavorable transaction activity and volatility in global financial markets, as discussed above.
Wealth Management operating expenses increased $20.7$8.5 million primarily due to $11.1 million of incremental personnel costs, partially offset by a $10.8$4.3 million increasedecrease in cost of revenue resulting from increasedassociated with advisory fees and commissions paid, coupled with $8.9 million of incremental personnel costs. Higher payout ratios reflect an expansion in the number of financial professionals concentrated at higher payout levels, due in part to improved market performance during the second half of 2021, and greater retention and recruitment of higher producing financial professionals.paid. Increased personnel costs reflect our strategic investments to drive growth through enhanced sales and service capabilities that support our financial professionals.
Refer to Advisory fees and commissions paid trended consistently with the discussionassociated changes in revenues discussed above, forwhile payout ratios remained relatively flat between the two periods as the financial market volatility during the first three months ended June 30,quarters of 2022 for further information regarding segment margin compression and our expectations foroffset previous expansion in the remaindernumber of the year.financial professionals concentrated at higher payout levels.
Blucora, Inc. | Q2Q3 2022 Form 10-Q 22


The market volatility discussed above, coupled with an increase in our fixed operating costs, has caused margin compression for the nine months ended September 30, 2022. However, the significant increase in cash sweep revenue during the three months ended September 30, 2022 predominately offset this compression, resulting in a relatively flat segment margin. For the remainder of the year, we expect for incremental cash sweep revenue to more than offset the compression discussed above, and for segment margin to increase on a year-over-year basis.
Sources of Revenue
Wealth Management revenue is derived from multiple sources. We track sources of revenue, primary drivers of each revenue source, and recurring revenue. In addition, we focus on several business and key financial metrics in evaluating the success of our business relationships, our resulting financial position, and operating performance. A summary of our sources of revenue and business and financial metrics is as follows:
($ in thousands)($ in thousands)Three Months Ended June 30,ChangeSix Months Ended
June 30,
Change($ in thousands)Three Months Ended September 30,ChangeNine Months Ended
September 30,
Change
Sources of RevenuePrimary Drivers20222021$20222021$Sources of RevenuePrimary Drivers20222021$20222021$
Financial professional-drivenFinancial professional-drivenAdvisory- Advisory asset levels$104,155 $96,508 $7,647 $211,324 $187,627 $23,697 Financial professional-drivenAdvisory- Advisory asset levels$95,070 $103,540 $(8,470)$306,394 $291,167 $15,227 
Commission- Transactions
- Asset levels
- Product mix
42,835 51,702 (8,867)90,490 104,236 (13,746)Commission- Transactions
- Asset levels
- Product mix
41,788 52,961 (11,173)132,278 157,197 (24,919)
Other revenueOther revenueAsset-based- Cash balances
- Interest rates
- Number of accounts
- Client asset levels
6,964 5,526 1,438 12,627 10,855 1,772 Other revenueAsset-based- Cash balances
- Interest rates
- Number of accounts
- Client asset levels
21,147 5,659 15,488 33,774 16,514 17,260 
Transaction and fee- Account activity
- Number of financial
  professionals
- Number of clients
- Number of accounts
8,715 8,659 56 14,631 14,168 463 Transaction and fee- Account activity
- Number of financial
  professionals
- Number of clients
- Number of accounts
7,027 6,975 52 21,658 21,143 515 
Total revenue$162,669 $162,395 $274 $329,072 $316,886 $12,186 Total revenue$165,032 $169,135 $(4,103)$494,104 $486,021 $8,083 
Total recurring revenue$141,935 $138,900 $3,035 $285,672 $269,655 $16,017 Total recurring revenue$144,512 $145,311 $(799)$430,184 $414,966 $15,218 
Recurring revenue rate87.3 %85.5 %86.8 %85.1 %Recurring revenue rate87.6 %85.9 %87.1 %85.4 %
Recurring revenue consists of advisory fees, trailing commissions, fees from cash sweep programs, and certain transaction and fee revenue, all as described further under the headings “Advisory revenue,” “Commission revenue,” “Asset-based revenue,” and “Transaction and fee revenue,” respectively. Certain recurring revenues are associated with asset balances and fluctuate depending on market values and current interest rates. Accordingly, our recurring revenue can be negatively impacted by adverse external market conditions. However, we believe recurring revenue is meaningful because it is not dependent upon transaction volumes or other activity-based revenues, which are more difficult to predict, particularly in declining or volatile markets.
Blucora, Inc. | Q3 2022 Form 10-Q 23


Business Metrics
($ in thousands)($ in thousands)June 30,Change($ in thousands)September 30,Change
20222021$%20222021$%
Client assets balances:Client assets balances:Client assets balances:
Total client assets (1)
Total client assets (1)
$76,522,066 $87,814,790 $(11,292,724)(12.9)%
Total client assets (1)
$72,592,882 $86,647,743 $(14,054,861)(16.2)%
Brokerage assets (1)
Brokerage assets (1)
$39,776,018 $48,373,805 $(8,597,787)(17.8)%
Brokerage assets (1)
$37,150,327 $46,850,354 $(9,700,027)(20.7)%
Advisory assets (1)
Advisory assets (1)
$36,746,048 $39,440,985 $(2,694,937)(6.8)%
Advisory assets (1)
$35,442,555 $39,797,389 $(4,354,834)(10.9)%
Advisory assets as a percentage of total client assetsAdvisory assets as a percentage of total client assets48.0 %44.9 %Advisory assets as a percentage of total client assets48.8 %45.9 %
Number of financial professionals (in ones):Number of financial professionals (in ones):Number of financial professionals (in ones):
Independent financial professionals (2)
Independent financial professionals (2)
3,315 3,579 (264)(7.4)%
Independent financial professionals (2)
3,311 3,498 (187)(5.3)%
In-house/employee financial professionals (3)
In-house/employee financial professionals (3)
34 27 25.9 %
In-house/employee financial professionals (3)
36 31 16.1 %
Total number of financial professionalsTotal number of financial professionals3,349 3,606 (257)(7.1)%Total number of financial professionals3,347 3,529 (182)(5.2)%
Advisory and commission revenue per financial professional (4)
Advisory and commission revenue per financial professional (4)
$43.9 $41.1 $2.8 6.8 %
Advisory and commission revenue per financial professional (4)
$40.9 $44.3 $(3.4)(7.7)%
___________________________
(1)In connection with our ongoing integration of acquisitions, we refined the methodology by which we calculate client assets to align the methodologies within our Wealth Management segment for calculating such metrics. Specifically, such changes to the methodology include alignment to one third party data aggregator for assets not placed in custody with our clearing firm and to one consistent set of logic for all assets and transaction types. We have not recast client assets for prior periods to conform to our current presentation as we believe the changes to the calculation to be immaterial.
(2)The number of independent financial professionals includes licensed financial professionals that work with Avantax Wealth Management and operate as independent contractors, as well as licensed referring representatives at CPA firms (approximately 162)171) that partner with Avantax Planning Partners.
(3)The number of in-house/employee financial professionals includes licensed financial planning consultants, all of which are affiliated with Avantax Planning Partners.
(4)Calculation based on advisory and commission revenue for the three months ended JuneSeptember 30, 2022 and 2021, respectively.
Blucora, Inc. | Q2 2022 Form 10-Q 23


Client Assets. Historically we have calculated total client assets to include assets that we hold directly or indirectly on behalf of clients under a safekeeping or custody arrangement or for which we provide administrative services for clients. Beginning in the second quarter of 2022, the calculation of total client assets also includes assets for which financial professionals licensed with Avantax provide administrative services to clients. Because we did not have relationships with financial professionals that had clients for whom we did not provide administrative services prior to the second quarter of 2022, our calculation of total client assets for any prior period would not have changed under our current calculation. To the extent that we or they provide more than one service for a client’s assets, the value of the asset is only counted once in the total amount of total client assets. Total client assets include advisory assets, non-advisory brokerage accounts, annuities, and mutual fund positions held directly with fund companies. These assets are not reported on the Company’s condensed consolidated balance sheets.
Advisory assets include client assets for which we provide investment advisory and management services as a fiduciary under the Investment Advisers Act of 1940. Our compensation for providing such services is typically a fee-based on the value of the advisory assets for each advisory client. These assets are not reported on the Company’s condensed consolidated balance sheets.
Brokerage assets represent total client assets other than advisory assets.
Total client assets decreased $11.3$14.1 billion as of JuneSeptember 30, 2022 compared to JuneSeptember 30, 2021, primarily due to $10.7$14.3 billion of unfavorable market changes, and reinvestment levels, andpartially offset by net client outflowsinflows.
Advisory assets decreased $4.4 billion as of $0.6 billion. The $0.6 billion of net client outflows included net client inflows of approximately $0.4 billion during the six months ended JuneSeptember 30, 2022.
Advisory2022 compared to September 30, 2021, and advisory assets as a percentage of total client assets increased to 48.0%48.8% as of JuneSeptember 30, 2022, compared to 44.9%45.9% as of JuneSeptember 30, 2021,2021. The decrease in advisory assets was primarily drivencaused by $7.4 billion of unfavorable market changes, partially offset by net new advisory assets of $3.1 billion. Net new$3.0 billion which contributed to the increase in advisory assets benefited from organic growth and the conversionas a percentage of off platform, direct to fund assets, when appropriate for thetotal client to fee-based advisory platforms that include ongoing management and which generate higher margins.assets.
Financial Professionals. The number of our financial professionals decreased 7.1%5.2% as of JuneSeptember 30, 2022 compared to JuneSeptember 30, 2021, with the decrease primarily due to attrition related to lower revenue-producing financial professionals. Advisory and commission revenue per financial professional increased 6.8%decreased 7.7% for the same period, primarily due to the retention of higher revenue-producing financial professionals.decreases in advisory and commission revenues discussed above. The
Blucora, Inc. | Q3 2022 Form 10-Q 24


decrease in the number of financial professionals was partially offset by our continued recruitment and onboarding of independent financial professionals.
Advisory Revenue. Advisory revenue primarily includes fees charged to clients in advisory accounts for which we are the RIA. These fees are based on the value of assets within these advisory accounts. For advisory revenues generated by Avantax Wealth Management, advisory fees are typically billed quarterly, in advance, and the related advisory revenues are deferred and recognized ratably over the period in which our performance obligations have been completed. For advisory revenue generated by Avantax Planning Partners, advisory fees are typically billed quarterly, in arrears, and the related advisory revenues are accrued and recognized ratably over the period in which our performance obligations were completed. Because advisory fees are based on advisory assets on the last day of each quarter, our revenues are impacted, in part, by the timing of market movements relative to when clients are billed.
Advisory asset balances were as follows (in thousands):

June 30,Change
20222021$%
Advisory assets—independent financial professionals$31,073,772 $33,950,724 $(2,876,952)(8.5)%
Advisory assets—in-house/employee financial professionals4,424,316 4,125,742 298,574 7.2 %
Retirement advisory assets—in-house/employee financial professionals1,247,960 1,364,519 (116,559)(8.5)%
Total advisory assets$36,746,048 $39,440,985 $(2,694,937)(6.8)%
Blucora, Inc. | Q2 2022 Form 10-Q 24



September 30,Change
20222021$%
Advisory assets—independent financial professionals$29,735,365 $33,713,543 $(3,978,178)(11.8)%
Advisory assets—in-house/employee financial professionals4,494,178 4,701,444 (207,266)(4.4)%
Retirement advisory assets—in-house/employee financial professionals1,213,012 1,382,402 (169,390)(12.3)%
Total advisory assets$35,442,555 $39,797,389 $(4,354,834)(10.9)%
The activity within our advisory assets was as follows (in thousands):


Three Months Ended June 30,Six Months Ended June 30,

Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021 2022202120222021
Balance, beginning of the periodBalance, beginning of the period$40,921,292 $36,774,871 $42,179,051 $35,603,557 Balance, beginning of the period$36,746,048 $39,440,985 $42,179,051 $35,603,557 
Net new advisory assetsNet new advisory assets580,957 863,564 1,747,630 1,232,427 Net new advisory assets514,293 621,205 2,261,923 1,853,632 
Market impact and otherMarket impact and other(4,756,201)1,802,550 (7,180,633)2,605,001 Market impact and other(1,817,786)(264,801)(8,998,419)2,340,200 
Balance, end of the periodBalance, end of the period$36,746,048 $39,440,985 $36,746,048 $39,440,985 Balance, end of the period$35,442,555 $39,797,389 $35,442,555 $39,797,389 
Advisory revenueAdvisory revenue$104,155 $96,508 $211,324 $187,627 Advisory revenue$95,070 $103,540 $306,394 $291,167 
Average advisory fee rate (1)
Average advisory fee rate (1)
26 bps26 bps51 bps52 bps
Average advisory fee rate (1)
26 bps26 bps77 bps78 bps
_________________________
(1)For the three months ended JuneSeptember 30, 2022 and JuneSeptember 30, 2021, average advisory fee rate equals advisory revenue for the relevant quarterly period divided by the advisory asset balance at the beginning of the relevant quarterly period. For the sixnine months ended JuneSeptember 30, 2022 and JuneSeptember 30, 2021, average advisory fee rate equals the sum of each quarterly average advisory fee rate within the relevant year-to-date period.
Compared to JuneFor the three and nine months ended September 30, 2021,2022, advisory assets decreased $2.7declined $1.3 billion driven by a decrease of $5.8and $6.7 billion, fromrespectively, primarily due to unfavorable market changes, and reinvestment levels, partially offset by a $3.1 billion increase in net new advisory assets. Net new advisory assets benefited from organic growth and the conversion of off platform, direct to fund assets, when appropriate for the client, to fee-based advisory platforms that include ongoing management and which generate higher margins.
For the three months ended September 30, 2022, compared to the three months ended September 30, 2021, advisory revenues decreased $8.5 million, primarily due to the decline in global markets as discussed above. Although ending advisory assets declined during the nine months ended September 30, 2022, due to the timing of market declines relative to when clients are billed, advisory revenue increased $7.6 million and $23.7 million compared to the three and six months ended June 30, 2021, respectively.$15.2 million. The average advisory fee rates between the two periods were relatively flat.
For the three and six months ended June 30, 2022, advisory assets declined $4.2 billion and $5.4 billion, respectively, primarily due to the decline in global markets discussed in the sections above.
Commission Revenue. The Wealth Management segment generates two types of commissions: (1) transaction-based commissions and (2) trailing commissions. Transaction-based commissions, which occur when clients trade securities or purchase investment products, represent gross commissions generated by our financial professionals. The level of transaction-based commissions can vary from period-to-period based on the overall economic environment, number of trading days in the reporting period, market volatility, interest rate fluctuations, and investment activity of our financial professionals’ clients. We earn trailing commissions (a commission or fee that is paid periodically over time) on certain mutual funds and variable annuities held by clients. Trailing commissions are recurring in nature and are based on the market value of investment holdings in trail-eligible assets.
Blucora, Inc. | Q3 2022 Form 10-Q 25


Our commission revenue, by product category and by type of commission revenue, was as follows (in thousands):
Three Months Ended June 30,ChangeSix Months Ended
June 30,
ChangeThree Months Ended September 30,ChangeNine Months Ended
September 30,
Change
20222021$%20222021$% 20222021$%20222021$%
By product category:By product category:By product category:
Mutual fundsMutual funds$17,790 $23,857 $(6,067)(25.4)%$37,173 $47,551 $(10,378)(21.8)%Mutual funds$16,339 $22,844 $(6,505)(28.5)%$53,635 $70,395 $(16,760)(23.8)%
Variable annuitiesVariable annuities15,772 18,473 (2,701)(14.6)%32,069 36,495 (4,426)(12.1)%Variable annuities14,892 18,752 (3,860)(20.6)%46,961 55,247 (8,286)(15.0)%
InsuranceInsurance4,235 4,005 230 5.7 %7,959 9,630 (1,671)(17.4)%Insurance5,048 4,414 634 14.4 %13,007 14,044 (1,037)(7.4)%
General securitiesGeneral securities5,038 5,367 (329)(6.1)%13,289 10,560 2,729 25.8 %General securities5,509 6,951 (1,442)(20.7)%18,675 17,511 1,164 6.6 %
Total commission revenueTotal commission revenue$42,835 $51,702 $(8,867)(17.2)%$90,490 $104,236 $(13,746)(13.2)%Total commission revenue$41,788 $52,961 $(11,173)(21.1)%$132,278 $157,197 $(24,919)(15.9)%
By type of commission:By type of commission:By type of commission:
Transaction-basedTransaction-based$17,881 $21,076 $(3,195)(15.2)%$38,505 $43,443 $(4,938)(11.4)%Transaction-based$17,868 $22,372 $(4,504)(20.1)%$56,373 $65,815 $(9,442)(14.3)%
TrailingTrailing24,954 30,626 (5,672)(18.5)%51,985 60,793 (8,808)(14.5)%Trailing23,920 30,589 (6,669)(21.8)%75,905 91,382 (15,477)(16.9)%
Total commission revenueTotal commission revenue$42,835 $51,702 $(8,867)(17.2)%$90,490 $104,236 $(13,746)(13.2)%Total commission revenue$41,788 $52,961 $(11,173)(21.1)%$132,278 $157,197 $(24,919)(15.9)%
As discussed in the sections above, the declines in transaction-based and trailing commission revenues for the periods shown in the table above were primarily due to unfavorable transaction activity and volatility in global financial markets during the three and sixnine months ended JuneSeptember 30, 2022.
Blucora, Inc. | Q2 2022 Form 10-Q 25


Asset-Based Revenue. Asset-based revenue primarily includes fees from financial product manufacturer sponsorship programs, cash sweep programs, asset-based retirement plan service fees, and other asset-based revenues.
For the three and sixnine months ended JuneSeptember 30, 2022, compared to the three and sixnine months ended JuneSeptember 30, 2021, asset-based revenue increased $1.4$15.5 million and $1.8$17.3 million, respectively. These increases were primarily due to $2.3 million of incremental cash sweep revenue of $16.9 million and $19.2 million during the three and sixnine months ended September 30, 2022, respectively, driven by increases in the federal funds rate. The increases in cash sweep revenue were partially offset by reduced fees from sponsorship programs. Due to the timing of rate increases and the non-linear nature of upside associated with these increases, and with expectation of additional rate increases by the Federal Reserve in the second half of 2022, cash sweep revenue is expected to continue to increase for the remainder of the year.
Transaction and Fee Revenue. Transaction and fee revenue primarily includes support fees charged to financial professionals, fees charged for executing certain transactions in client accounts, and other fees related to services provided and other account charges as generally outlined in agreements with financial professionals, clients, financial institutions, and retirement plan sponsors.
For the three and sixnine months ended JuneSeptember 30, 2022, compared to the three and sixnine months ended JuneSeptember 30, 2021, transaction and fee revenue remained relatively flat.
Blucora, Inc. | Q3 2022 Form 10-Q 26


Tax Software
($ in thousands)($ in thousands)Three Months Ended June 30,ChangeSix Months Ended
June 30,
Change($ in thousands)Three Months Ended September 30,ChangeNine Months Ended
September 30,
Change
20222021$%20222021$% 20222021$%20222021$%
RevenueRevenue$94,214 $91,917 $2,297 2.5 %$235,364 $215,809 $19,555 9.1 %Revenue$6,664 $5,039 $1,625 32.2 %$242,028 $220,848 $21,180 9.6 %
Operating income$53,859 $63,448 $(9,589)(15.1)%$111,889 $114,336 $(2,447)(2.1)%
Operating income (loss)Operating income (loss)$(12,517)$(13,864)$1,347 9.7 %$99,372 $100,472 $(1,100)(1.1)%
Segment marginSegment margin57.2 %69.0 %47.5 %53.0 %Segment margin(187.8)%(275.1)%41.1 %45.5 %
For the three months ended JuneSeptember 30, 2022, compared to the three months ended JuneSeptember 30, 2021, Tax Software operating loss decreased $1.3 million due to a $1.5 million increase in consumer revenue and relatively flat operating expenses. Consumer revenue benefited from an increase in consumer e-files associated with market share growth and the volume of customers that filed extensions when compared to the prior year.
For the nine months ended September 30, 2022, compared to the nine months ended September 30, 2021, Tax Software operating income decreased $9.6$1.1 million due to the following factors:
Tax Software revenue increased $2.3 million primarily due to an increase in consumer e-files associated with market share growth.
Tax Software operating expenses increased $11.9 million primarily due to increased investments in seasonal customer care support and tax experts and an increase in strategic advertising and marketing spend. These incremental costs were the primary drivers of the reduction in segment margin shown in the table above.
For the six months ended June 30, 2022, compared to the six months ended June 30, 2021, Tax Software operating income decreased $2.4 million due to the following factors:
Tax Software revenue increased $19.6$21.2 million due to a $16.9$18.4 million increase in consumer revenue and a $2.7$2.8 million increase in professional revenue. The growth in revenue during the sixnine months ended JuneSeptember 30, 2022 was attributable to higher average revenue per unit and growth in market share from favorable customer retention and acquisition. These increases during the period were partially offset by an increase in the volume of customers that filed extensions when compared to the prior year. We expect to continue to benefit from higher average revenue per unit for the remainder of the year as customers complete returns associated with these extensions.
Tax Software operating expenses increased $22.0$22.3 million primarily due to increased investments in seasonal customer care support and tax experts and an increase in strategic advertising and marketing spend. These incremental costs were the primary drivers of the reduction in segment margin shown in the table above.
Sources of Revenue
Tax Software revenue is derived primarily from the sale of digital tax preparation digital services, ancillary services, packaged tax preparation software, and multiple element arrangements that may include a combination of these items. Ancillary services primarily include refund payment transfer, audit defense, e-file concierge services, and Xpert Assist.
Blucora, Inc. | Q2 2022 Form 10-Q 26


We classify Tax Software revenue into two different categories: consumer revenue and professional revenue. Consumer revenue is derived from products and services sold directly to customers primarily for the preparation of individual or business tax returns. Professional revenue represents Tax Software revenue derived from products sold to tax return preparers who utilize our offerings to service end-user customers.
Revenue by category was as follows (in thousands):
Three Months Ended June 30,ChangeSix Months Ended
June 30,
ChangeThree Months Ended September 30,ChangeNine Months Ended
September 30,
Change
20222021$%20222021$% 20222021$%20222021$%
ConsumerConsumer$91,027 $88,846 $2,181 2.5 %$216,288 $199,413 $16,875 8.5 %Consumer$5,974 $4,479 $1,495 33.4 %$222,262 $203,891 $18,371 9.0 %
ProfessionalProfessional3,187 3,071 116 3.8 %19,076 16,396 2,680 16.3 %Professional690 560 130 23.2 %19,766 16,957 2,809 16.6 %
Total Tax Software revenueTotal Tax Software revenue$94,214 $91,917 $2,297 2.5 %$235,364 $215,809 $19,555 9.1 %Total Tax Software revenue$6,664 $5,039 $1,625 32.2 %$242,028 $220,848 $21,180 9.6 %
Business Metrics
We measure the performance of our Tax Software business using three sets of non-financial metrics, which we consider to be important indicators of the performance of our Tax Software business and are especially relevant through the end of a completed tax season. These non-financial metrics include key performance indicators for our total Tax Software business, in addition to the consumer and professional tax software portions of the Tax Software business:
We measure our total tax software customers using the total number of accepted federal tax e-files completed by both our consumer tax software customers and our professional tax software customers.
We measure our consumer tax software customers using the number of accepted federal tax e-files made through our software and digital services.
Blucora, Inc. | Q3 2022 Form 10-Q 27


We measure our professional tax software customers using three metrics: (1) the number of accepted federal tax e-files made through our software, (2) the number of units sold, and (3) the number of e-files per unit sold.
(In thousands, except as otherwise indicated)(In thousands, except as otherwise indicated)Six Months Ended June 30,Change(In thousands, except as otherwise indicated)Nine Months Ended
September 30,
Change
20222021Units%20222021Units%
Total e-files (1)
Total e-files (1)
5,528 5,397 131 2.4 %
Total e-files (1)
5,658 5,492 166 3.0 %
Consumer:Consumer:Consumer:
Consumer e-files (1)
Consumer e-files (1)
3,184 3,112 72 2.3 %
Consumer e-files (1)
3,232 3,144 88 2.8 %
Professional:Professional:Professional:
Professional e-filesProfessional e-files2,344 2,285 59 2.6 %Professional e-files2,426 2,348 78 3.3 %
Units sold (in ones)Units sold (in ones)20,927 20,692 235 1.1 %Units sold (in ones)21,051 20,808 243 1.2 %
Professional e-files per unit sold (in ones)Professional e-files per unit sold (in ones)112.0 110.4 1.6 1.4 %Professional e-files per unit sold (in ones)115.2 112.8 2.4 2.1 %
____________________________
(1)We participate in the Free File Alliance that is part of an IRS partnership that provides free electronic tax filing services to taxpayers meeting certain income-based guidelines. Free File Alliance e-files are included within total e-files and consumer e-files above.
For the sixnine months ended JuneSeptember 30, 2022, compared to the sixnine months ended JuneSeptember 30, 2021, e-files across each category, and professional units sold, increased primarily due to growth in market share from favorable customer retention and acquisition, both of which benefited from our investments in strategic marketing spend and customer care support.
Blucora, Inc. | Q2 2022 Form 10-Q 27


Corporate-Level Activity
Certain corporate-level activity, including certain general and administrative costs (such as personnel and overhead costs), stock-based compensation, acquisition and integration costs, depreciation, amortization of acquired intangible assets, and contested proxy, transaction and other legal and consulting costs, is not allocated to our reportable segments.
Corporate-level activity by category was as follows (in thousands):
Three Months Ended June 30,ChangeSix Months Ended
June 30,
ChangeThree Months Ended September 30,ChangeNine Months Ended
September 30,
Change
20222021$%20222021$% 20222021$%20222021$%
Unallocated corporate-level general and administrative expensesUnallocated corporate-level general and administrative expenses$7,680 $6,259 $1,421 22.7 %$14,972 $11,953 $3,019 25.3 %Unallocated corporate-level general and administrative expenses$7,456 $6,499 $957 14.7 %$22,428 $18,452 $3,976 21.5 %
Stock-based compensationStock-based compensation5,198 5,160 38 0.7 %11,423 10,770 653 6.1 %Stock-based compensation5,706 4,729 977 20.7 %17,129 15,499 1,630 10.5 %
Acquisition and integrationAcquisition and integration(6,792)18,169 (24,961)(137.4)%(5,126)26,272 (31,398)(119.5)%Acquisition and integration416 2,241 (1,825)(81.4)%(4,710)28,513 (33,223)(116.5)%
DepreciationDepreciation5,002 4,102 900 21.9 %9,676 7,345 2,331 31.7 %Depreciation6,020 3,906 2,114 54.1 %15,696 11,251 4,445 39.5 %
Amortization of acquired intangible assetsAmortization of acquired intangible assets6,462 7,063 (601)(8.5)%13,093 14,238 (1,145)(8.0)%Amortization of acquired intangible assets6,342 7,009 (667)(9.5)%19,435 21,247 (1,812)(8.5)%
Contested proxy and other legal and consulting costs1,397 2,465 (1,068)(43.3)%4,317 5,695 (1,378)(24.2)%
Contested proxy, transaction and other legal and consulting costsContested proxy, transaction and other legal and consulting costs2,987 1,598 1,389 86.9 %7,304 7,293 11 0.2 %
Total corporate-level activityTotal corporate-level activity$18,947 $43,218 $(24,271)(56.2)%$48,355 $76,273 $(27,918)(36.6)%Total corporate-level activity$28,927 $25,982 $2,945 11.3 %$77,282 $102,255 $(24,973)(24.4)%
For the three months ended JuneSeptember 30, 2022, compared to the three months ended JuneSeptember 30, 2021, corporate-level activity increased $2.9 million primarily due to the following factors:
Depreciation expense increased $2.1 million primarily due to capitalized software costs for our Tax Software business.
Contested proxy, transaction and other legal and consulting costs increased $1.4 million primarily due to incremental legal and consulting costs incurred in connection with the TaxAct Sale Transaction.
Partially offsetting this increase in corporate-level activity:
Acquisition and integration expenses decreased $1.8 million, primarily due to the final remeasurement of the HKFS Contingent Consideration liability in the second quarter of 2022.
Blucora, Inc. | Q3 2022 Form 10-Q 28


For the nine months ended September 30, 2022, compared to the nine months ended September 30, 2021, corporate-level activity decreased $24.3$25.0 million primarily due to the following factors:
Acquisition and integration expenses decreased $25.0 million, primarily due to an $18.5 million decrease in the fair value adjustments recorded for the HKFS Contingent Consideration liability between the two periods, and a $6.4 million decrease in professional services and other expenses due to a reduction in integration activities.
Unallocated general and administrative expenses increased $1.4 million primarily due to incremental personnel costs.
For the six months ended June 30, 2022, compared to the six months ended June 30, 2021, corporate-level activity decreased $27.9 million primarily due to the following factors:
Acquisition and integration expenses decreased $31.4$33.2 million, primarily due to a $23.1$24.8 million decrease in the fair value adjustments recorded for the HKFS Contingent Consideration liability between the two periods, and an $8.3$8.4 million decrease in professional services and other expenses due to a reduction in integration activities.
Unallocated general and administrative expenses increased $3.0 million primarily due to incremental personnel costs.Partially offsetting this decrease in corporate-level activity:
Depreciation expense increased $2.3$4.4 million primarily due to capitalized software costs for our Tax Software business.
Unallocated general and administrative expenses increased $4.0 million primarily due to incremental personnel and insurance costs.
OPERATING EXPENSES
Cost of Revenue
($ in thousands)($ in thousands)Three Months Ended June 30,ChangeSix Months Ended
June 30,
Change($ in thousands)Three Months Ended September 30,ChangeNine Months Ended
September 30,
Change
20222021$%20222021$% 20222021$%20222021$%
Wealth ManagementWealth Management$113,644 $113,910 $(266)(0.2)%$233,518 $222,533 $10,985 4.9 %Wealth Management$105,301 $120,641 $(15,340)(12.7)%$338,819 $343,174 $(4,355)(1.3)%
Tax SoftwareTax Software6,873 4,429 2,444 55.2 %16,299 10,007 6,292 62.9 %Tax Software3,879 2,323 1,556 67.0 %20,178 12,330 7,848 63.6 %
Total cost of revenueTotal cost of revenue$120,517 $118,339 $2,178 1.8 %$249,817 $232,540 $17,277 7.4 %Total cost of revenue$109,180 $122,964 $(13,784)(11.2)%$358,997 $355,504 $3,493 1.0 %
Percentage of revenuePercentage of revenue46.9 %46.5 %44.3 %43.7 %Percentage of revenue63.6 %70.6 %48.8 %50.3 %
Cost of revenue consists of costs related to our Wealth Management and Tax Software businesses, which include commissions and advisory fees paid to independent financial professionals, payments made to CPA firms under fee sharing arrangements, amortization of forgivable loans issued to our financial professionals, third-party
Blucora, Inc. | Q2 2022 Form 10-Q 28


costs, and costs associated with the technical support team and the operation of our data centers. Data center costs include personnel expenses, the cost of temporary help and contractors, professional services fees, software support and maintenance, bandwidth and hosting costs, and depreciation (including depreciation related to software development costs in the Tax Software segment). Cost of revenue does not include compensation paid to in-house/employee financial professionals in our Wealth Management business. The compensation of our in-house/employee financial professionals is reflected in “Sales and marketing” expense.
For the three months ended JuneSeptember 30, 2022, compared to the three months ended JuneSeptember 30, 2021, cost of revenue decreased $13.8 million. The reduction in Wealth Management cost of revenue was primarily due to reduced advisory fees and commissions paid, which trended consistently with the associated changes in revenue discussed within the Segment Revenue & Operating Incomesection above. This decline was partially offset by increased depreciation of capitalized software development costs within Tax Software.
For the nine months ended September 30, 2022, compared to the nine months ended September 30, 2021, cost of revenue increased $2.2 million primarily due to increased$3.5 million. Tax Software segmentcost of revenue included incremental personnel and consulting costs and depreciation of capitalized software. Continued investments in internally developed software development costs.
Forfor the six months ended June 30, 2022, comparedTax Software business are expected to the six months ended June 30, 2021, cost of revenueresult in increased $17.3 million primarily due to an increasedepreciation in future periods. Within Wealth Management, advisory fees and commissions paid to financial professionalsdeclined $6.4 million and trended consistently with the associated withchanges in revenue discussed within the Segment Revenue & Operating Incomesection above. This decline was partially offset by $2.4 million of incremental Wealth Management revenues. forgivable loans amortization.
Payout ratios to independent financial professionals are determined based on trailing twelve-month revenues and may not immediately correlate with changes in client assets during periods of significant market volatility. PayoutFor both periods, payout ratios have increased due to anindependent financial professionals remained relatively flat as the financial market volatility during the first three quarters of 2022 offset previous expansion in the number of financial professionals concentrated at higher payout levels, due in part to improved market performance during the second half of 2021, greater retention and recruitment of higher producing financial professionals, and the alignment of our payout grids. Furthermore, the Tax Software business had increased personnel costs and depreciation of capitalized software during such period. Continued investments in internally developed software for the Tax Software business are expected to result in increased depreciation in future periods.levels.
Blucora, Inc. | Q3 2022 Form 10-Q 29


Engineering and Technology
($ in thousands)($ in thousands)Three Months Ended June 30,ChangeSix Months Ended
June 30,
Change($ in thousands)Three Months Ended September 30,ChangeNine Months Ended
September 30,
Change
20222021$%20222021$% 20222021$%20222021$%
Engineering and technologyEngineering and technology$8,620 $7,231 $1,389 19.2 %$17,124 $14,359 $2,765 19.3 %Engineering and technology$7,474 $7,874 $(400)(5.1)%$24,598 $22,233 $2,365 10.6 %
Percentage of revenuePercentage of revenue3.4 %2.8 %3.0 %2.7 %Percentage of revenue4.4 %4.5 %3.3 %3.1 %
Engineering and technology expenses are associated with the research, development, support, and ongoing enhancements of our offerings, which include personnel expenses, the cost of temporary help and contractors, software support and maintenance, bandwidth and hosting, and professional services fees. Engineering and technology expenses do not include the costs of computer hardware and software that are capitalized, depreciated over their useful lives, and recognized on the consolidated statements of operations as either “Cost of Revenue” or “Depreciation.” For more information, see the “Cost of Revenue” and “Depreciation and Amortization of Acquired Intangible Assets” sections contained within this discussion of “Operating Expenses.”
For the three months ended JuneSeptember 30, 2022, compared to the three months ended JuneSeptember 30, 2021, engineering and technology expenses remained relatively flat.
For the nine months ended September 30, 2022, compared to the nine months ended September 30, 2021, engineering and technology expenses increased $1.4 million primarily due to increases in personnel expenses across both segments.
For the six months ended June 30, 2022, compared to the six months ended June 30, 2021, engineering and technology expenses increased $2.8$2.4 million primarily due to increases in personnel expenses in our Tax Software segment.
Sales and Marketing
($ in thousands)($ in thousands)Three Months Ended June 30,ChangeSix Months Ended
June 30,
Change($ in thousands)Three Months Ended September 30,ChangeNine Months Ended
September 30,
Change
20222021$%20222021$% 20222021$%20222021$%
Sales and marketingSales and marketing$47,508 $34,848 $12,660 36.3 %$131,911 $112,410 $19,501 17.3 %Sales and marketing$30,485 $28,399 $2,086 7.3 %$162,396 $140,809 $21,587 15.3 %
Percentage of revenuePercentage of revenue18.5 %13.7 %23.4 %21.1 %Percentage of revenue17.8 %16.3 %22.1 %19.9 %
Sales and marketing expenses primarily consist of marketing expenses associated with our Tax Software business (including expenses related to marketing agencies and media companies) and our Wealth Management business, personnel expenses, compensation paid to Avantax Planning Partners in-house/employee financial professionals, the cost of temporary help and contractors, and back-office processing support expenses for our Wealth Management business.
For the three and six months ended JuneSeptember 30, 2022, compared to the three and six months ended JuneSeptember 30, 2021, sales and marketing expenses increased $12.7$2.1 million, primarily due to incremental personnel costs of $1.6 million in our Wealth Management segment.
For the nine months ended September 30, 2022, compared to the nine months ended September 30, 2021, sales and $19.5marketing expenses increased $21.6 million, respectively, primarily due to the following factors:
Blucora, Inc. | Personnel costs in both segments increased $11.8 million.Q2 2022 Form 10-Q 29


Strategic advertising and marketing costs in our Tax Software segment increased $7.0 million$9.0 million.
For the remainder of the year, we expect to incur incremental travel and $9.5 million, respectively.
Personnelconference costs in both segments increased $5.2 millionassociated with reduced travel restrictions and $8.7 million, respectively.the timing of our Wealth Management national conference.
General and Administrative
($ in thousands)($ in thousands)Three Months Ended June 30,ChangeSix Months Ended
June 30,
Change($ in thousands)Three Months Ended September 30,ChangeNine Months Ended
September 30,
Change
20222021$%20222021$% 20222021$%20222021$%
General and administrativeGeneral and administrative$26,646 $23,832 $2,814 11.8 %$55,721 $48,517 $7,204 14.8 %General and administrative$27,778 $23,102 $4,676 20.2 %$83,499 $71,619 $11,880 16.6 %
Percentage of revenuePercentage of revenue10.4 %9.4 %9.9 %9.1 %Percentage of revenue16.2 %13.3 %11.3 %10.1 %
General and administrative (“G&A”) expenses primarily consist of personnel expenses, the cost of temporary help and contractors, professional services fees, general business development and management expenses, occupancy and general office expenses, business taxes, and insurance expenses.
Blucora, Inc. | Q3 2022 Form 10-Q 30


For the three and sixnine months ended JuneSeptember 30, 2022, compared to the three and sixnine months ended JuneSeptember 30, 2021, G&A expenses increased $2.8$4.7 million and $7.2$11.9 million, respectively, primarily due to incremental personnel costs, professional services fees, and hardware and software support and maintenance fees.
Acquisition and Integration
($ in thousands)($ in thousands)Three Months Ended June 30,ChangeSix Months Ended
June 30,
Change($ in thousands)Three Months Ended September 30,ChangeNine Months Ended
September 30,
Change
20222021$%20222021$% 20222021$%20222021$%
Change in the fair value of HKFS Contingent ConsiderationChange in the fair value of HKFS Contingent Consideration$(7,020)$11,500 $(18,520)(161.0)%$(5,320)$17,800 $(23,120)(129.9)%Change in the fair value of HKFS Contingent Consideration$— $1,700 $(1,700)(100.0)%$(5,320)$19,500 $(24,820)(127.3)%
Professional services and other expensesProfessional services and other expenses228 6,669 (6,441)(96.6)%194 8,472 (8,278)(97.7)%Professional services and other expenses416 541 (125)(23.1)%610 9,013 (8,403)(93.2)%
TotalTotal$(6,792)$18,169 $(24,961)(137.4)%$(5,126)$26,272 $(31,398)(119.5)%Total$416 $2,241 $(1,825)(81.4)%$(4,710)$28,513 $(33,223)(116.5)%
Percentage of revenuePercentage of revenue(2.6)%7.1 %(0.9)%4.9 %Percentage of revenue0.2 %1.3 %(0.6)%4.0 %
Acquisition and integration expenses primarily relate to costs incurred for the acquisitions of Avantax Planning Partners and 1st Global and consist of employee-related expenses, professional services fees, changes in the fair value of contingent consideration, and other expenses.
For the three and six months ended JuneSeptember 30, 2022, compared to the three and six months ended JuneSeptember 30, 2021, acquisition and integration expenses decreased $25.0$1.8 million, primarily due to the final remeasurement of the HKFS Contingent Consideration liability in the second quarter of 2022.
For the nine months ended September 30, 2022, compared to the nine months ended September 30, 2021, acquisition and $31.4integration expenses decreased $33.2 million, respectively, primarily due to the following factors:
The change in fair value of the HKFS Contingent Consideration liability declined $18.5decreased $24.8 million, and $23.1 million, respectively. These changes areprimarily due to the timing of fair value adjustments recorded between the two periods. This change is inclusive of a $7.0 million gain recorded during the three months ended June 30,second quarter of 2022 for the final settlement value of the liability, reflecting a decrease in the fair value of the contingent consideration due to a significant decline in advisory asset levels during the second quarter of 2022, which was caused by the financial market decline discussed in the sections above.
Professional services and other expenses declined $6.4$8.4 million and $8.3 million, respectively, due to a reduction in integration activities.
Depreciation and Amortization of Acquired Intangible Assets
($ in thousands)($ in thousands)Three Months Ended June 30,ChangeSix Months Ended
June 30,
Change($ in thousands)Three Months Ended September 30,ChangeNine Months Ended
September 30,
Change
20222021$%20222021$% 20222021$%20222021$%
DepreciationDepreciation$3,137 $3,204 $(67)(2.1)%$6,068 $5,504 $564 10.2 %Depreciation$3,839 $2,867 $972 33.9 %$9,907 $8,371 $1,536 18.3 %
Amortization of acquired intangible assetsAmortization of acquired intangible assets6,462 7,063 (601)(8.5)%13,093 14,238 (1,145)(8.0)%Amortization of acquired intangible assets6,342 7,009 (667)(9.5)%19,435 21,247 (1,812)(8.5)%
TotalTotal$9,599 $10,267 $(668)(6.5)%$19,161 $19,742 $(581)(2.9)%Total$10,181 $9,876 $305 3.1 %$29,342 $29,618 $(276)(0.9)%
Percentage of revenuePercentage of revenue3.7 %4.0 %3.4 %3.7 %Percentage of revenue5.9 %5.7 %4.0 %4.2 %
Depreciation of property, equipment, and software, net includes depreciation of computer equipment and software (including internally developed software), office equipment and furniture, and leasehold improvements. Amortization of acquired intangible assets primarily includes the amortization of financial professional, sponsor, and customer relationships, which are amortized over their estimated lives.
Blucora, Inc. | Q2 2022 Form 10-Q 30


For the three and sixnine months ended JuneSeptember 30, 2022, compared to the three and sixnine months ended JuneSeptember 30, 2021, depreciation and amortization expense did not materially change.
Blucora, Inc. | Q3 2022 Form 10-Q 31


INTEREST EXPENSE AND OTHER, NET
($ in thousands)($ in thousands)Three Months Ended June 30,ChangeSix Months Ended
June 30,
Change($ in thousands)Three Months Ended September 30,ChangeNine Months Ended
September 30,
Change
20222021$%20222021$%20222021$%20222021$%
Interest expenseInterest expense$7,265 $7,302 $(37)(0.5)%$14,395 $14,485 $(90)(0.6)%Interest expense$8,771 $7,304 $1,467 20.1 %$23,166 $21,789 $1,377 6.3 %
Amortization of debt issuance costsAmortization of debt issuance costs399 377 22 5.8 %788 740 48 6.5 %Amortization of debt issuance costs403 388 15 3.9 %1,191 1,128 63 5.6 %
Amortization of debt discountAmortization of debt discount299 284 15 5.3 %591 561 30 5.3 %Amortization of debt discount302 290 12 4.1 %893 851 42 4.9 %
Total interest expenseTotal interest expense7,963 7,963 — — %15,774 15,786 (12)(0.1)%Total interest expense9,476 7,982 1,494 18.7 %25,250 23,768 1,482 6.2 %
Interest income and otherInterest income and other154 61 93 152.5 %184 121 63 52.1 %Interest income and other273 313 (40)(12.8)%457 434 23 5.3 %
Interest expense and other, netInterest expense and other, net$8,117 $8,024 $93 1.2 %$15,958 $15,907 $51 0.3 %Interest expense and other, net$9,749 $8,295 $1,454 17.5 %$25,707 $24,202 $1,505 6.2 %
For the three and sixnine months ended JuneSeptember 30, 2022, compared to the three and sixnine months ended JuneSeptember 30, 2021, interest expense and other, net, did not materially change.increased $1.5 million and $1.5 million, respectively, primarily due to rising interest rates. The impact of rising interest rates on our interest expense was partially offset by our voluntary $35.0 million prepayment of principal outstanding under our Term Loan in August 2022. As the interest rate on our Term Loan is variable at the London Interbank Offered Rate, we expect for our interest expense to increase in future periods due to increasing interest rates.
INCOME TAXES
We recorded an income tax benefit of $1.7 million and income tax expense of $3.2 million and $5.8$4.1 million for the three and sixnine months ended JuneSeptember 30, 2022, respectively,respectively. We recorded an income tax benefit of $0.8 million and income tax expense of $2.0 million and $3.7$2.9 million for the three and sixnine months ended JuneSeptember 30, 2021, respectively. The prior period interim tax provision was prepared by applying a year-to-date effective tax rate to income before income taxes. The current period interim tax provision was prepared by applying an estimated annual effective tax rate to income before income taxes and by calculating the tax effect of discrete items recognized during the quarter (if applicable).
Our effective income tax rate for the three and sixnine months ended JuneSeptember 30, 2022, and JuneSeptember 30, 2021 differed from the 21% statutory rate primarily due to the release of valuation allowances and the effect of state income taxes. We maintain a valuation allowance for federal net operating loss carryforwards that we have concluded it is more likely than not that the related deferred tax benefits will not be realized. This valuation allowance does not prevent us from utilizing unexpired net operating losses to offset taxable income in future periods. The majority of these net operating losses will either be utilized or expire between 2022 and 2024.
NON-GAAP FINANCIAL MEASURES
Adjusted EBITDA
We define Adjusted EBITDA as net income (loss), determined in accordance with GAAP, excluding the effects of stock-based compensation, depreciation and amortization of acquired intangible assets, interest expense and other, net, acquisition and integration costs, contested proxy, transaction and other legal and consulting costs, and income tax (benefit) expense. Interest expense and other, net primarily consists of interest expense, net. Acquisition and integration costs primarily relate to the acquisitions of Avantax Planning Partners and 1st Global.
We believe that Adjusted EBITDA provides meaningful supplemental information regarding our performance. We use this non-GAAP financial measure for internal management and compensation purposes, when publicly providing guidance on possible future results, and as a means to evaluate period-to-period comparisons. We believe that Adjusted EBITDA is a common measure used by investors and analysts to evaluate our performance, that it provides a more complete understanding of the results of operations and trends affecting our business when viewed together with GAAP results, and that management and investors benefit from referring to this non-GAAP financial measure. Items excluded from Adjusted EBITDA are significant and necessary components to the operations of our business and, therefore, Adjusted EBITDA should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income (loss). Other companies may calculate Adjusted EBITDA differently and, therefore, our Adjusted EBITDA may not be comparable to similarly titled measures of other companies.
Blucora, Inc. | Q2Q3 2022 Form 10-Q 3132


A reconciliation of GAAP net income (loss), which we believe to be the most comparable GAAP measure, to Adjusted EBITDA, is presented below:
Three Months Ended June 30,Six Months Ended June 30,
($ in thousands)($ in thousands)2022202120222021($ in thousands)Three Months Ended September 30,Nine Months Ended
September 30,
Net income$39,425 $31,608 $74,045 $59,254 
2022202120222021
Net income (loss)Net income (loss)$(21,841)$(27,803)$52,204 $31,451 
Stock-based compensationStock-based compensation5,198 5,160 11,423 10,770 Stock-based compensation5,706 4,729 17,129 15,499 
Depreciation and amortization of acquired intangible assetsDepreciation and amortization of acquired intangible assets11,464 11,165 22,769 21,583 Depreciation and amortization of acquired intangible assets12,362 10,915 35,131 32,498 
Interest expense and other, netInterest expense and other, net8,117 8,024 15,958 15,907 Interest expense and other, net9,749 8,295 25,707 24,202 
Acquisition and integration—Excluding change in the fair value of HKFS Contingent ConsiderationAcquisition and integration—Excluding change in the fair value of HKFS Contingent Consideration228 6,669 194 8,472 Acquisition and integration—Excluding change in the fair value of HKFS Contingent Consideration416 541 610 9,013 
Acquisition and integration—Change in the fair value of HKFS Contingent ConsiderationAcquisition and integration—Change in the fair value of HKFS Contingent Consideration(7,020)11,500 (5,320)17,800 Acquisition and integration—Change in the fair value of HKFS Contingent Consideration— 1,700 (5,320)19,500 
Contested proxy and other legal and consulting costs1,397 2,465 4,317 5,695 
Income tax expense3,243 1,994 5,825 3,694 
Contested proxy, transaction and other legal and consulting costsContested proxy, transaction and other legal and consulting costs2,987 1,598 7,304 7,293 
Income tax (benefit) expenseIncome tax (benefit) expense(1,726)(774)4,099 2,920 
Adjusted EBITDAAdjusted EBITDA$62,052 $78,585 $129,211 $143,175 Adjusted EBITDA$7,653 $(799)$136,864 $142,376 
Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) Per Share
We define Non-GAAP Net Income (Loss) as net income (loss), determined in accordance with GAAP, excluding the effects of stock-based compensation, amortization of acquired intangible assets, acquisition and integration costs, contested proxy, transaction and other legal and consulting costs, the related cash tax impact of those adjustments, and non-cash income tax (benefit) expense. We exclude the non-cash portion of income taxes because of our ability to offset a substantial portion of our cash tax liabilities by using deferred tax assets, which primarily consist of U.S. federal net operating losses. The majority of these net operating losses will expire, if not utilized, between 2022 and 2024.
We believe that Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) per share provide meaningful supplemental information to management, investors, and analysts regarding our performance and the valuation of our business by excluding items in the statement of operations that we do not consider part of our ongoing operations or that have not been, or are not expected to be, settled in cash. Additionally, we believe that Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) per share are common measures used by investors and analysts to evaluate our performance and the valuation of our business. Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) per share should be evaluated in light of our financial results prepared in accordance with GAAP and should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income (loss) and GAAP net income (loss) per share. Other companies may calculate Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) per share differently, and, therefore, these measures may not be comparable to similarly titled measures of other companies.
Blucora, Inc. | Q2Q3 2022 Form 10-Q 3233


A reconciliation of GAAP net income (loss) and GAAP net income (loss) per share, which we believe to be the most comparable GAAP measures, to Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) per share, respectively, is presented below:
($ in thousands)($ in thousands)Three Months Ended June 30,Six Months Ended June 30,($ in thousands)Three Months Ended September 30,Nine Months Ended
September 30,
2022202120222021 2022202120222021
Net income$39,425 $31,608 $74,045 $59,254 
Net income (loss)Net income (loss)$(21,841)$(27,803)$52,204 $31,451 
Stock-based compensationStock-based compensation5,198 5,160 11,423 10,770 Stock-based compensation5,706 4,729 17,129 15,499 
Amortization of acquired intangible assetsAmortization of acquired intangible assets6,462 7,063 13,093 14,238 Amortization of acquired intangible assets6,342 7,009 19,435 21,247 
Acquisition and integration—Excluding change in the fair value of HKFS Contingent ConsiderationAcquisition and integration—Excluding change in the fair value of HKFS Contingent Consideration228 6,669 194 8,472 Acquisition and integration—Excluding change in the fair value of HKFS Contingent Consideration416 541 610 9,013 
Acquisition and integration—Change in the fair value of HKFS Contingent ConsiderationAcquisition and integration—Change in the fair value of HKFS Contingent Consideration(7,020)11,500 (5,320)17,800 Acquisition and integration—Change in the fair value of HKFS Contingent Consideration— 1,700 (5,320)19,500 
Contested proxy and other legal and consulting costs1,397 2,465 4,317 5,695 
Contested proxy, transaction and other legal and consulting costsContested proxy, transaction and other legal and consulting costs2,987 1,598 7,304 7,293 
Cash tax impact of adjustments to GAAP net income(353)(649)(1,312)(1,192)
Cash tax impact of adjustments to GAAP net income (loss)Cash tax impact of adjustments to GAAP net income (loss)(319)(331)(1,631)(1,523)
Non-cash income tax (benefit) expenseNon-cash income tax (benefit) expense2,655 (694)4,161 (963)Non-cash income tax (benefit) expense(3,071)(197)1,090 (1,160)
Non-GAAP Net Income$47,992 $63,122 $100,601 $114,074 
Non-GAAP Net Income (Loss)Non-GAAP Net Income (Loss)$(9,780)$(12,754)$90,821 $101,320 
Per diluted share:Per diluted share:Per diluted share:
Net income (1)
$0.81 $0.64 $1.50 $1.20 
Net income (loss) (1)
Net income (loss) (1)
$(0.46)$(0.57)$1.06 $0.64 
Stock-based compensationStock-based compensation0.11 0.10 0.23 0.22 Stock-based compensation0.12 0.10 0.35 0.31 
Amortization of acquired intangible assetsAmortization of acquired intangible assets0.14 0.14 0.28 0.29 Amortization of acquired intangible assets0.14 0.14 0.40 0.43 
Acquisition and integration—Excluding change in the fair value of HKFS Contingent ConsiderationAcquisition and integration—Excluding change in the fair value of HKFS Contingent Consideration— 0.14 — 0.17 Acquisition and integration—Excluding change in the fair value of HKFS Contingent Consideration0.01 0.01 0.01 0.18 
Acquisition and integration—Change in the fair value of HKFS Contingent ConsiderationAcquisition and integration—Change in the fair value of HKFS Contingent Consideration(0.14)0.23 (0.11)0.36 Acquisition and integration—Change in the fair value of HKFS Contingent Consideration— 0.03 (0.11)0.39 
Contested proxy and other legal and consulting costs0.03 0.05 0.09 0.12 
Contested proxy, transaction and other legal and consulting costsContested proxy, transaction and other legal and consulting costs0.06 0.04 0.15 0.15 
Cash tax impact of adjustments to GAAP net income(0.01)(0.01)(0.03)(0.02)
Cash tax impact of adjustments to GAAP net income (loss)Cash tax impact of adjustments to GAAP net income (loss)(0.01)(0.01)(0.03)(0.03)
Non-cash income tax (benefit) expenseNon-cash income tax (benefit) expense0.05 (0.01)0.08 (0.02)Non-cash income tax (benefit) expense(0.06)— 0.02 (0.02)
Non-GAAP Net Income per share — Diluted$0.99 $1.28 $2.04 $2.32 
Non-GAAP Net Income (Loss) per share — DilutedNon-GAAP Net Income (Loss) per share — Diluted$(0.20)$(0.26)$1.85 $2.05 
Diluted weighted average shares outstandingDiluted weighted average shares outstanding48,690 49,385 49,220 49,241 Diluted weighted average shares outstanding47,847 48,707 49,153 49,373 
____________________________
(1)Any difference in the “per diluted share” amounts between this table and the condensed consolidated statements of operations is due to using different diluted weighted average shares outstanding in the event that there is GAAP net loss but Non-GAAP Net Income and vice versa.
LIQUIDITY AND CAPITAL RESOURCES
Cash and Cash Equivalents
Our principal source of liquidity is our cash and cash equivalents. As of JuneSeptember 30, 2022, we had cash and cash equivalents of $171.3$91.1 million. We generally invest our excess cash in money market funds that are made up of securities issued by agencies of the U.S. government. We may invest, from time-to-time, in other vehicles, such as debt instruments issued by the U.S. federal government and its agencies, international governments, municipalities, and publicly held corporations, as well as commercial paper and insured time deposits with commercial banks. Specific holdings can vary from period to period depending upon our cash requirements. Our financial instrument investments held as of JuneSeptember 30, 2022 had minimal default risk and short-term maturities.
Our Avantax Wealth Management broker-dealer subsidiary operates in a highly regulated industry and is subject to various regulatory capital requirements. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have substantial monetary and non-monetary impacts on Avantax Wealth Management operations. As of JuneSeptember 30, 2022, Avantax Wealth Management met all capital adequacy requirements to which it was subject.
Historically, we have financed our operations primarily from cash provided by operating activities and access to credit markets. Our historical uses of cash have been funding our operations, servicing our debt obligations, capital expenditures, acquisitions that enhance our strategic position, financial professional loans, contingent consideration associated with our acquisitions, and share repurchases under share repurchase programs. For at least the next twelve months, we plan to finance these cash needs and our regulatory capital requirements at our broker-dealer
Blucora, Inc. | Q3 2022 Form 10-Q 34


subsidiary largely through our cash and cash equivalents on hand and cash provided by operating activities.
Blucora, Inc. | Q2 2022 Form 10-Q 33


Execution of our growth strategies in our Wealth Management business through strategic asset acquisitions is expected to remain a capital allocation priority during the next twelve months. However, the underlying levels of revenues and expenses that we project may not prove to be accurate, and, from time to time, we may make a determination to draw on the Revolver (as defined below) or increase the principal amount of the Term Loan (as defined below) to meet our capital requirements, subject to customary terms and conditions. Our future investments in our business through capital expenditures or acquisitions, prepayment of debt to achieve optimal leverage ratios, or our return of capital to stockholders through stock repurchases, will be determined after considering the best interests of our stockholders.
Since our results of operations are sensitive to various factors, including, among others, the level of competition we face, regulatory and legal impacts, and political and economic conditions, such factors could adversely affect our liquidity and capital resources. In addition, due to the COVID-19 pandemic, we have experienced and may continue to experience near- to mid-term volatility in our results of operations that could further increase our liquidity needs. Due to this volatility, we have taken several measures to ensure proper liquidity levels and are maintaining flexibility in our cash flows. In July 2020, we increased the principal outstanding under our Term Loan to fund the acquisition of Avantax Planning Partners and provide additional working capital flexibility. In addition, in April 2021, we increased the amount available for borrowings under the Revolver from $65.0 million to $90.0 million. Overall, we believe these measures provide us with the capital flexibility to satisfy our obligations, fund our operations, and invest in our business.
Indebtedness
In May 2017, we entered into a credit agreement (as the same has been amended, the “Credit Agreement”) with a syndicate of lenders that provides for a term loan facility (the “Term Loan”) and a revolving line of credit (including a letter of credit sub-facility) (the “Revolver”) for working capital, capital expenditures, and general business purposes (as amended, the “Senior Secured Credit Facility”). The Term Loan has a maturity date of May 22, 2024 (the “Term Loan Maturity Date”).
On April 26, 2021, to ensure adequate liquidity and flexibility to support growth, we entered into Amendment No. 5 to the Credit Agreement (the “Credit Agreement Amendment”). Pursuant to the Credit Agreement Amendment, the Credit Agreement was amended to, among other things, refinance the existing $65.0 million Revolver and add $25.0 million of additional revolving credit commitments, for an aggregate principal amount of $90.0 million in revolving credit commitments (the “New Revolver”). The New Revolver has a maturity date of February 21, 2024 (the “New Revolver Maturity Date”).
As of JuneSeptember 30, 2022, we had $560.4$525.4 million in principal amount outstanding under the Term Loan and no amounts outstanding under the New Revolver. Based on aggregate loan commitments as of JuneSeptember 30, 2022, approximately $90.0 million was available for future borrowing as of JuneSeptember 30, 2022 under the Senior Secured Credit Facility, subject to customary terms and conditions.conditions, including caps on the amount of Company share repurchases during each fiscal year based, in part, on specified Net Leverage Ratios. In addition, the Company is required to make principal amortization payments on the Term Loan quarterly on the last business day of each March, June, September, and December, in an amount equal to approximately $0.5 million (subject to reduction for prepayments), with the remaining principal amount of the Term Loan due on the Term Loan Maturity Date. On August 5, 2022, and as provided for within our Senior Secured Credit Facility, we voluntarily prepaid $35.0 million of principal outstanding under our Term Loan. We also settledAt our election, this prepayment was first applied to the accrued and unpaid interestremaining quarterly principal amortization payments due on the applicableTerm Loan, with the remaining amount applied to the principal outstanding up to, but not including,amount due at the date of prepayment.Term Loan Maturity Date.
The interest rate on the Term Loan is variable at the London Interbank Offered Rate (subject to a floor of 1.0%), plus the applicable interest rate margin of 4.0% for Eurodollar Rate Loans (as defined in the Credit Agreement) and 3.0% for ABR Loans (as defined in the Credit Agreement). As of JuneSeptember 30, 2022, the applicable interest rate on the Term Loan was 5.0%6.3%. Depending on the Consolidated First Lien Net Leverage Ratio (as defined in the Credit Agreement), the applicable interest rate margin on the New Revolver ranges from 2.0% to 2.5% for Eurodollar Rate Loans and 1.0% to 1.5% for ABR Loans. The Company is required to pay a commitment fee on the undrawn commitment under the New Revolver in a percentage that is dependent on the Consolidated First Lien Net Leverage Ratio that ranges from 0.35% to 0.4%. Interest is payable at the end of each interest period, typically quarterly.
By June 2023, all U.S. Dollar London Interbank Offered Rate (“LIBOR”) tenors will cease to be published and floating rate instruments that used U.S. Dollar LIBOR will need to shift to a substitute base index. To minimize disruption arising from such transition, the market has begun to shift to alternative fallback rates, such as Secured Overnight Financing Rate (“SOFR”) as a replacement benchmark for floating rate LIBOR based loans. Unless (i)
Blucora, Inc. | Q2 2022 Form 10-Q 34


such LIBOR tenors cease to be provided at an earlier date or (ii) we and the administrative agent to the Credit Agreement make an “early opt-in election” to replace the rate prior to cessation of LIBOR in accordance with the Credit Agreement, we will continue to have the option under the Credit Agreement to make drawdowns using 1-Day, 1-Month, 3-Month, and 6-Month tenor U.S. Dollar LIBOR until June 2023. The Credit Agreement Amendment provides for a process for transition to a fallback rate consistent with industry practice and permits the administrative
Blucora, Inc. | Q3 2022 Form 10-Q 35


agent to the Credit Agreement to apply certain updates to the Credit Agreement to effectuate the fallback rate, including a spread adjustment based on the historical basis between LIBOR and the fallback rate.
Obligations under the Senior Secured Credit Facility are guaranteed by certain of the Company’s subsidiaries and secured by substantially all the assets of the Company and certain of its subsidiaries (including certain subsidiaries acquired in the acquisition of Avantax Planning Partners and certain other material subsidiaries). The Senior Secured Credit Facility includes financial and operating covenants (including a Consolidated Total Net Leverage Ratio), which are set forth in detail in the Credit Agreement.
Pursuant to the Credit Agreement Amendment, if the Company’s usage of the New Revolver exceeds 30% of the aggregate commitments under the New Revolver on the last day of any calendar quarter, the Company shall not permit the Consolidated Total Net Leverage Ratio (as defined in the Credit Agreement) to exceed (i) 4.75 to 1.00 for the period beginning on April 1, 2021 and ending on December 31, 2021, (ii) 4.25 to 1.00 for the period beginning on January 1, 2022 and ending on September 30, 2022, (iii) 4.00 to 1.00 for the period beginning on October 1, 2022 and ending on December 31, 2022, and (iv) 3.50 to 1.00 for the period beginning on January 1, 2023 and ending on the New Revolver Maturity Date.
Except as described above, the New Revolver has substantially the same terms as the previous Revolver, including certain covenants and events of default. The Company was in compliance with the debt covenants of the Senior Secured Credit Facility as of JuneSeptember 30, 2022.
For additional information on the Term Loan, the New Revolver, and the Credit Agreement, see “Item 1. Financial Statements—Note 5.”
TaxAct Sale Transaction
The TaxAct Sale Transaction is expected to yield after-tax net cash proceeds of approximately $620.0 million. We expect to use the net proceeds to pay down existing indebtedness and return excess capital to stockholders.
Stock Repurchase Plan
As of December 31, 2021, we had $100.0 million authorized under our stock repurchase plan. Pursuant to the stock repurchase plan, share repurchases may be made through a variety of methods, including open market or privately negotiated transactions. The timing and number of shares repurchased will depend on a variety of factors, including price, general business and market conditions, restrictions in our Credit Agreement, and alternative investment opportunities. Our repurchase program does not obligate us to repurchase any specific number of shares, may be suspended or discontinued at any time, and does not have a specified expiration date. Any repurchases of our stock pursuant to the stock repurchase plan may materially reduce the amount of cash we have available and may not materially enhance the long-term value of our business or our stock.
For the three months ended JuneSeptember 30, 2022, we repurchased approximately 0.2 milliondid not repurchase any shares of our common stock under the stock repurchase plan for an aggregate purchase price of approximately $4.5 million.
plan. For the sixnine months ended JuneSeptember 30, 2022, we repurchased approximately 1.9 million shares of our common stock under the stock repurchase plan for an aggregate purchase price of approximately $35.0 million. The remaining authorized amount under the stock repurchase plan as of JuneSeptember 30, 2022, was approximately $65.0 million. For the three and sixnine months ended JuneSeptember 30, 2021, we did not repurchase any shares of our common stock under the stock repurchase plan.
For fiscal year 2022, restrictions in our Credit Agreement capped our share repurchases at $35.0 million. Subject to the terms of our Credit Agreement, a portion of our future capital requirements over the next twelve monthsduring fiscal year 2023 may encompass share repurchases under this plan.
Contractual Obligations and Commitments
On July 1, 2020, we closed the acquisition of Avantax Planning Partners, formerly “HKFS”, for an upfront cash purchase price of $104.4 million. The purchase price was subject to variable contingent consideration, or earn-out payments (the “HKFS Contingent Consideration”), totaling a maximum of $60.0 million.
The amounts owed for the HKFS Contingent Consideration to be paid iswere determined based on advisory asset levels and the achievement of certain performance goals (i) for the period beginning July 1, 2020 and ending June 30, 2021 and (ii) for the period beginning July 1, 2021 and ending June 30, 2022. Pursuant to the Stock Purchase Agreement, dated as of January 6, 2020, by and among the Company, HKFS, the selling stockholders named therein (the
Blucora, Inc. | Q2 2022 Form 10-Q 35


“Sellers” “Sellers”), and JRD Seller Representative, LLC, as the Sellers’ representative (as amended on April 7, 2020, June 30, 2020, and June 29, 2021) (the “HKFS Purchase
Blucora, Inc. | Q3 2022 Form 10-Q 36


Agreement”), the maximum aggregate amount that we would bewere required to pay for each earn-out period iswas $30.0 million. If the asset market values on the applicable measurement date fallfell below certain specified thresholds, no payment of consideration iswas owed to the Sellers for such period.
Based on advisory asset levels and the achievement of performance goals for the firsteach earn-out period, we paid the full $30.0 million to the Sellers in the third quarter of 2021. Based on ending advisory asset levels and the achievement of performance goals2021 for the secondfirst earn-out, period specified in the HKFS Purchase Agreement, the fair value of the HKFS Contingent Consideration wasand $23.0 million as of June 30, 2022 and is expected to be paid in the third quarter of 2022. This amount is included within “Accrued expenses and other current liabilities” on2022 for the condensed consolidated balance sheets.second earn-out. There are no remaining contingent payments due to the Sellers as of September 30, 2022.
In addition, the Company has entered into several asset purchase agreements that are accounted for as asset acquisitions. These acquisitions may include up-front cash consideration, fixed deferred cash consideration, and contingent consideration arrangements. Future fixed payments are recognized as customer relationship intangible assets on the date of acquisition. Contingent consideration arrangements encompass obligations to make future payments to the previous sellers contingent upon the achievement of future financial targets. These contingent payments are not recognized until all contingencies are resolved and the consideration is paid.payable. As of JuneSeptember 30, 2022, the maximum future fixed and contingent payments associated with these asset acquisitions was $19.2$23.7 million, with specified payment dates from 2022 through 2026. During the three months ended September 30, 2022, variable contingent consideration related to prior asset acquisitions became payable for approximately $1.5 million, which is included within the $23.7 million discussed above. This accrued consideration is within customer relationship intangibles and is expected to be paid during the fourth quarter of 2022.
Cash Flows
Our cash flows were comprised of the following (in thousands):
Six Months Ended June 30,Nine Months Ended September 30,
20222021$ Change 20222021$ Change
Net cash provided by operating activitiesNet cash provided by operating activities$85,663 $97,271 $(11,608)Net cash provided by operating activities$61,916 $74,391 $(12,475)
Net cash used by investing activitiesNet cash used by investing activities(13,648)(14,425)777 Net cash used by investing activities(20,897)(25,447)4,550 
Net cash used by financing activitiesNet cash used by financing activities(35,542)(608)(34,934)Net cash used by financing activities(84,739)(14,244)(70,495)
Net increase in cash, cash equivalents, and restricted cash$36,473 $82,238 $(45,765)
Net increase (decrease) in cash, cash equivalents, and restricted cashNet increase (decrease) in cash, cash equivalents, and restricted cash$(43,720)$34,700 $(78,420)
Net Cash from Operating Activities
Net cash provided by operating activities consists of net income, offset by certain non-cash adjustments, and changes in operating assets and liabilities, which were as follows (in thousands):
Six Months Ended June 30,Nine Months Ended September 30,
20222021$ Change 20222021$ Change
Net incomeNet income$74,045 $59,254 $14,791 Net income$52,204 $31,451 $20,753 
Non-cash adjustments to net incomeNon-cash adjustments to net income33,561 53,438 (19,877)Non-cash adjustments to net income55,458 73,111 (17,653)
Operating cash flows before changes in operating assets and liabilitiesOperating cash flows before changes in operating assets and liabilities107,606 112,692 (5,086)Operating cash flows before changes in operating assets and liabilities107,662 104,562 3,100 
Changes in operating assets and liabilities, net of acquisitions and disposalsChanges in operating assets and liabilities, net of acquisitions and disposals(21,943)(15,421)(6,522)Changes in operating assets and liabilities, net of acquisitions and disposals(45,746)(30,171)(15,575)
Net cash provided by operating activitiesNet cash provided by operating activities$85,663 $97,271 $(11,608)Net cash provided by operating activities$61,916 $74,391 $(12,475)
Net cash provided by operating activities for the sixnine months ended JuneSeptember 30, 2022, included $107.6$107.7 million of operating cash flows before changes in operating assets and liabilities and $21.9$45.7 million of changes in operating assets and liabilities. Non-cash adjustments to net income for the sixnine months ended JuneSeptember 30, 2022 primarily related to depreciation and amortization costs of $22.8$35.1 million, stock-based compensation of $11.4$17.1 million, changes in the fair value of the HKFS Contingent Consideration liability of $5.3 million, and $2.4$3.8 million of amortization related to payments made to financial professionals in support of ongoing growth programs. As compared to the six months ended June 30, 2021, changesChanges in operating assets and liabilities net of acquisitions, reduced operating cash flowswere primarily impacted by $6.5 million primarily due to $6.9$9.2 million in payments made to financial professionals in support of ongoing growth programs, $8.5 million of the total $23.0 million HKFS Contingent Consideration earn-out payment made in the third quarter of 2022, and the timing of settlement for our working capital accounts. The remainder of the HKFS Contingent Consideration earn-out payment is included in net cash from financing activities.
Blucora, Inc. | Q2Q3 2022 Form 10-Q 3637


Net Cash from Investing Activities
Net cash used by investing activities consists of acquisitions and purchases of property, equipment, and software, and were as follows (in thousands):
Six Months Ended June 30,Nine Months Ended September 30,
20222021$ Change 20222021$ Change
Purchases of property, equipment, and softwarePurchases of property, equipment, and software$(11,790)$(13,544)$1,754 Purchases of property, equipment, and software$(17,154)$(21,624)$4,470 
Asset acquisitionsAsset acquisitions(1,858)(881)(977)Asset acquisitions(3,743)(3,823)80 
Net cash used by investing activitiesNet cash used by investing activities$(13,648)$(14,425)$777 Net cash used by investing activities$(20,897)$(25,447)$4,550 
For the sixnine months ended JuneSeptember 30, 2022, compared to the sixnine months ended JuneSeptember 30, 2021, net cash used by investing activities decreased $0.8$4.6 million primarily due to reduced internally developed capital software expenditures, partially offset by increases in cash outflows for asset acquisitions.expenditures.
Net Cash from Financing Activities
Net cash from financing activities primarily consists of debt issuance and repayments, common stock and stock-based awards transactions, and acquisition-related contingent consideration payments. Financing cash flows were as follows (in thousands):
Six Months Ended June 30,Nine Months Ended September 30,
20222021$ Change 20222021$ Change
Proceeds from credit facilities, net of debt discount and issuance costsProceeds from credit facilities, net of debt discount and issuance costs$— $(502)$502 Proceeds from credit facilities, net of debt discount and issuance costs$— $(502)$502 
Payments on credit facilitiesPayments on credit facilities(906)(906)— Payments on credit facilities(35,906)(1,359)(34,547)
Acquisition-related contingent consideration paymentsAcquisition-related contingent consideration payments(98)— (98)Acquisition-related contingent consideration payments(14,548)(13,150)(1,398)
Stock repurchasesStock repurchases(35,000)— (35,000)Stock repurchases(35,000)— (35,000)
Proceeds from stock option exercises174 284 (110)
Proceeds from issuance of stock through employee stock purchase planProceeds from issuance of stock through employee stock purchase plan2,324 1,845 479 Proceeds from issuance of stock through employee stock purchase plan2,324 1,845 479 
Tax payments from shares withheld for equity awardsTax payments from shares withheld for equity awards(2,036)(1,329)(707)Tax payments from shares withheld for equity awards(2,090)(1,613)(477)
Proceeds from stock option exercisesProceeds from stock option exercises481 535 (54)
Net cash used by financing activitiesNet cash used by financing activities$(35,542)$(608)$(34,934)Net cash used by financing activities$(84,739)$(14,244)$(70,495)
For the sixnine months ended JuneSeptember 30, 2022, compared to the sixnine months ended JuneSeptember 30, 2021, we used $34.9$70.5 million more cash for financing activities, primarily due to the repurchase of approximately 1.9 million shares of our common stock under the stock repurchase plan for an aggregate purchase price of approximately $35.0 million.million, and the voluntary prepayment of $35.0 million of principal outstanding under our Term Loan.
Critical Accounting Estimates
This Management’s Discussion and Analysis of Financial Condition and Results of Operations and the disclosures included elsewhere in this Quarterly Report on Form 10-Q are based upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and disclosure of contingencies. In some cases, we could have reasonably used different accounting policies and estimates.
We have identified certain accounting estimates which involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on our financial condition or results of operations. On an ongoing basis, we evaluate the estimates used. We base our estimates on historical experience, current conditions, and on various other assumptions that we believe to be reasonable under the circumstances and, based on information available to us at that time, we make judgments about the carrying values of assets and liabilities that are not readily apparent from other sources, as well as identify and assess our accounting treatment with respect to commitments and contingencies. Actual results may differ significantly from these estimates under different assumptions, judgments, or conditions. The critical accounting estimates which we believe to be the most critical in the preparation of our condensed consolidated financial statements involve business combinations, goodwill impairment, and income taxes. We continually update and assess the facts, circumstances, and assumptions used in making both our critical accounting estimates and judgments related to our other significant accounting matters.
There have been no material changes in our critical accounting policies as disclosed under “Critical Accounting Estimates” in Part II, Item 7 and in Note 2 to the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2021.
Blucora, Inc. | Q2Q3 2022 Form 10-Q 3738


Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes to the financial instruments for which we are exposed to market risk, as disclosed within our Annual Report on Form 10-K for the year ended December 31, 2021, during the sixnine months ended JuneSeptember 30, 2022. As of JuneSeptember 30, 2022, we had $560.4$525.4 million in principal amount of debt outstanding under the Term Loan of our Senior Secured Credit Facility, which carries a degree of interest rate risk. This debt has a floating rate portion of its interest rate tied to LIBOR. For further information on our outstanding debt, see “Item 1. Financial Statements—Note 5” and the section “Liquidity and Capital Resources” of “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the subheading “Indebtedness.” A hypothetical 100 basis point increase in LIBOR on JuneSeptember 30, 2022 would result in a $10.9$8.9 million increase in our interest expense until the scheduled maturity date in 2024. For additional information, see Part II, Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2021.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, has evaluated (pursuant to Rule 13a-15(b) of the Securities Exchange Act of 1934) the effectiveness of our disclosure controls and procedures as of JuneSeptember 30, 2022. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rule 13a-15(e)) were effective as of JuneSeptember 30, 2022.
Changes in Internal Control over Financial Reporting
There were no changes to our internal control over financial reporting during the sixnine months ended JuneSeptember 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
Item 1. Legal Proceedings
See “Item 1. Financial Statements—Note 8” for information regarding legal proceedings.
Item 1A. Risk Factors
Our business and future results may be affected by a number of risks and uncertainties that should be considered carefully. In addition, this Form 10-Q also contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in such forward-looking statements as a result of certain factors, including the risks described in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2021 and the risks set forth below.
WeExcept as follows, we believe that there have been no material changes in our risk factors as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2021.
Our agreement to sell our Tax Software business (or the announcement thereof) may disrupt our business.
The Stock Purchase Agreement, dated as of October 31, 2022 (the “Stock Purchase Agreement”), by and among the Company, TaxAct Holdings, Inc., Franklin Cedar Bidco, LLC (“Buyer”) and DS Admiral Bidco, LLC generally requires us to operate the Tax Software business in the ordinary course of business consistent with past practice pending consummation of the transaction and restricts us, without Buyer’s consent, from taking certain specified actions with respect to the Tax Software business until the completion of the sale of the Tax Software business to Buyer on the terms and subject to the conditions set forth in the Stock Purchase Agreement (the “TaxAct Sale Transaction”). These restrictions may affect our ability to execute our business strategies, respond effectively to competitive pressures and industry developments and attain our financial and other goals, and these restrictions may have a material adverse effect on our financial condition, results of operations and cash flows.
Employee retention and recruitment may be challenging before the completion of the TaxAct Sale Transaction, as employees and prospective employees may experience uncertainty about their future roles. If, despite our retention and recruiting efforts, key employees depart or prospective key employees fail to accept employment with the Company because of issues relating to the uncertainty relating to the TaxAct Sale Transaction or a desire not to
Blucora, Inc. | Q3 2022 Form 10-Q 39


remain either with TaxAct or the Company, our business, financial condition and results of operations could be materially adversely affected.
The TaxAct Sale Transaction could also cause disruptions to our business or business relationships, which could have a material adverse impact on our business, financial condition and results of operations. Parties with which we have business relationships, including customers, suppliers, clients and financial professionals, may experience uncertainty as to the future of such relationships and may delay or defer certain business decisions, seek alternative relationships with third parties or seek to alter their present business relationships with us.
The pursuit of the TaxAct Sale Transaction may place a significant burden on management and internal resources. The diversion of management’s attention away from day-to-day business concerns could materially adversely affect our business, financial condition and results of operations. Furthermore, we expect to incur significant costs, expenses and fees for professional services and other transaction costs in connection with the TaxAct Sale Transaction. A material portion of these expenses are payable by us whether or not the TaxAct Sale Transaction is completed.
The TaxAct Sale Transaction may not successfully close, and, even if it does, we may fail to realize all of the anticipated benefits of the TaxAct Sale Transaction, or those benefits may take longer to realize than expected.
We cannot be certain when or if the conditions for the TaxAct Sale Transaction will be satisfied or (if permissible under applicable law) waived. The TaxAct Sale Transaction cannot be completed until the conditions to closing are satisfied or (if permissible under applicable law) waived, including the expiration or termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 and other customary closing conditions. We or Buyer may terminate the Stock Purchase Agreement if the TaxAct Sale Transaction is not consummated by January 15, 2023.
In the event that the TaxAct Sale Transaction is not consummated for any reason, we will not receive any cash proceeds from the sale (except that in certain circumstances, we may be entitled to a termination fee). Additionally, if the TaxAct Sale Transaction is not consummated in a timely manner or at all, our ongoing business may be materially adversely affected, including due to negative reactions from financial markets and a decline in the price of our common stock to the extent that the current market price of our common stock reflects an assumption that the transaction will be completed, negative reactions from employees, customers, suppliers or other third parties, the diversion of management’s attention from pursuing other potential divestitures of the Tax Software business and higher than anticipated costs of pursuing the TaxAct Sale Transaction. If the TaxAct Sale Transaction is not completed, there can be no assurance that these risks will not materialize and will not materially adversely affect the price of shares of our common stock or our business, financial condition or results of operations.
Furthermore, even if the TaxAct Sale Transaction is consummated, we may fail to realize the strategic and financial benefits that management expects as a result of the transaction, including due to unforeseen difficulties in the separation of operations, services, products and personnel (including with respect to our provision of transition services to Buyer and Buyer’s provision of transition services to us), the diversion of management’s attention, the disruption of our business and the potential loss of key employees. Moreover, we may not realize the anticipated strategic and financial benefits of the TaxAct Sale Transaction within the currently anticipated timeframe, including, without limitation, if the period during which we are providing transition services is extended.
In connection with the consummation of the TaxAct Sale Transaction, we will be required to pay off our existing indebtedness under the Credit Agreement. If we are unable to secure financing on desirable terms after the consummation of the TaxAct Sale Transaction, our capital structure may include limited or no indebtedness, and we may not be able to return capital to stockholders in the amount anticipated.
Upon the closing of the TaxAct Sale Transaction, we expect to receive approximately $620.0 million of net after-tax proceeds. We intend to use these proceeds to pay off existing indebtedness and then enter into new financing arrangements and use the excess remaining cash to return capital to stockholders. The debt markets are unpredictable and subject to change. There can be no assurance that we will be able to enter into new financing arrangements on desirable terms, if at all. We will not be able to return capital to stockholders in the amount anticipated until we enter into acceptable financing arrangements.
Blucora, Inc. | Q3 2022 Form 10-Q 40


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The Company has a stock repurchase plan pursuant to which we may repurchase our common stock through a variety of methods, including open market or privately negotiated transactions. As of JuneSeptember 30, 2022, the remaining authorized repurchases under the stock repurchase plan was $65.0 million.
Blucora, Inc. | Q2 2022 Form 10-Q 38


The following table details our repurchases of common stock for the sixnine months ended JuneSeptember 30, 2022 (in thousands, except the average price paid per share data):
PeriodPeriodTotal Number of Shares PurchasedAverage Price Paid per ShareTotal Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsMaximum Approximate Dollar Value of Shares that May Yet be Purchased under the Plans or ProgramsPeriodTotal Number of Shares PurchasedAverage Price Paid per ShareTotal Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsMaximum Approximate Dollar Value of Shares that May Yet be Purchased under the Plans or Programs
January 1-31, 2022January 1-31, 2022190 $15.73 190 $97,007 January 1-31, 2022190 $15.73 190 $97,007 
February 1-28, 2022February 1-28, 2022524 $18.12 524 $87,510 February 1-28, 2022524 $18.12 524 $87,510 
March 1-31, 2022March 1-31, 2022931 $19.39 931 $69,463 March 1-31, 2022931 $19.39 931 $69,463 
April 1-30, 2022April 1-30, 2022230 $19.40 230 $65,000 April 1-30, 2022230 $19.40 230 $65,000 
May 1-31, 2022May 1-31, 2022— $— — $65,000 May 1-31, 2022— $— — $65,000 
June 1-30, 2022June 1-30, 2022— $— — $65,000 June 1-30, 2022— $— — $65,000 
July 1-31, 2022July 1-31, 2022— $— — $65,000 
August 1-31, 2022August 1-31, 2022— $— — $65,000 
September 1-30, 2022September 1-30, 2022— $— — $65,000 
TotalTotal1,875 $18.67 1,875 Total1,875 $18.67 1,875 
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Blucora, Inc. | Q2Q3 2022 Form 10-Q 3941


Item 6. Exhibits
Exhibit
Number
Exhibit DescriptionFormDate of
First Filing
Exhibit NumberFiled
Herewith
Stock Purchase Agreement, dated as of March 18, 2019, by and among 1G Acquisitions, LLC, 1st Global, Inc., 1st Global Insurance Services, Inc., the sellers named therein and joinder sellers, SAB Representative, LLC, as the sellers’ representative, and Blucora, Inc., as guarantor8-KMarch 19, 20192.1
Stock Purchase Agreement, dated as of January 6, 2020, by and among Blucora, Inc., Honkamp Krueger Financial Services, Inc., the sellers named therein, and JRD Seller Representative, LLC, as the sellers’ representative, as amended by First Amendment to Stock Purchase Agreement, dated April 7, 2020 and Second Amendment to Stock Purchase Agreement, dated June 30, 20208-KJuly 1, 20202.1
Third Amendment to Stock Purchase Agreement, dated June 29, 2021, by and among Spirit Acquisitions, LLC, Honkamp Krueger Financial Services, Inc., the sellers named therein, and JRD Seller Representative, LLC, as the sellers’ representative8-KJuly 2, 20212.1
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Exchange Act rules 13a-14(a) and 15d-14(a))X
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Exchange Act rules 13a-14(a) and 15d-14(a))X
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. section 1350)X
Certification of Principal Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. section 1350)X
101The following financial statements from the Company's Form 10-Q for the fiscal quarter ended June 30, 2022, formatted in Inline XBRL: (i) Unaudited Condensed Consolidated Balance Sheets, (ii) Unaudited Condensed Consolidated Statements of Operations, (iii) Unaudited Condensed Consolidated Statements of Stockholders' Equity; (iv) Unaudited Condensed Consolidated Statements of Cash Flows, and (v) Notes to Unaudited Condensed Consolidated Financial StatementsX
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)X
Exhibit
Number
Exhibit DescriptionFormDate of
First Filing
Exhibit NumberFiled
Herewith
Stock Purchase Agreement, dated as of March 18, 2019, by and among 1G Acquisitions, LLC, 1st Global, Inc., 1st Global Insurance Services, Inc., the sellers named therein and joinder sellers, SAB Representative, LLC, as the sellers’ representative, and Blucora, Inc., as guarantor8-KMarch 19, 20192.1
Stock Purchase Agreement, dated as of January 6, 2020, by and among Blucora, Inc., Honkamp Krueger Financial Services, Inc., the sellers named therein, and JRD Seller Representative, LLC, as the sellers’ representative, as amended by First Amendment to Stock Purchase Agreement, dated April 7, 2020 and Second Amendment to Stock Purchase Agreement, dated June 30, 20208-KJuly 1, 20202.1
Third Amendment to Stock Purchase Agreement, dated June 29, 2021, by and among Spirit Acquisitions, LLC, Honkamp Krueger Financial Services, Inc., the sellers named therein, and JRD Seller Representative, LLC, as the sellers’ representative8-KJuly 2, 20212.1
Stock Purchase Agreement, dated as of October 31, 2022, by and among Blucora, Inc., TaxAct Holdings, Inc., Franklin Cedar Bidco, LLC and DS Admiral Bidco, LLC8-KNovember 1, 20222.1
Amended and Restated Bylaws of Blucora, Inc. dated August 14, 20228-KAugust 18, 20223.1
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Exchange Act rules 13a-14(a) and 15d-14(a))X
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Exchange Act rules 13a-14(a) and 15d-14(a))X
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. section 1350)X
Certification of Principal Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. section 1350)X
101The following financial statements from the Company's Form 10-Q for the fiscal quarter ended September 30, 2022, formatted in Inline XBRL: (i) Unaudited Condensed Consolidated Balance Sheets, (ii) Unaudited Condensed Consolidated Statements of Operations, (iii) Unaudited Condensed Consolidated Statements of Stockholders' Equity; (iv) Unaudited Condensed Consolidated Statements of Cash Flows, and (v) Notes to Unaudited Condensed Consolidated Financial StatementsX
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)X
____________________________
#Schedules and exhibits have been omitted pursuant to Item 601(a)(5) of Regulation S-K. Blucora, Inc. hereby undertakes to furnish supplemental copies of any of the omitted schedules and exhibits upon request by the Securities and Exchange Commission.
*The certifications attached as Exhibits 32.1 and 32.2 are not deemed filed with the Securities and Exchange Commission and are not to be incorporated by reference into any filing of Blucora, Inc. under the Securities Act of 1933, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained in such filing.
Blucora, Inc. | Q2Q3 2022 Form 10-Q 4042


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
BLUCORA, INC.
By:/s/ Marc Mehlman
 Marc Mehlman
Chief Financial Officer
(On behalf of the registrant and as
Principal Financial Officer)
Date:August 8,November 1, 2022

Blucora, Inc. | Q2Q3 2022 Form 10-Q 4143