UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q



ý	Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

For the quarterly period ended ~~June 30, 2016~~March 31, 2017



¨	Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

For the transition period from to

Commission file number 001-34657

TEXAS CAPITAL BANCSHARES, INC.

(Exact Name of Registrant as Specified in Its Charter)



Delaware		75-2679109
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)



2000 McKinney Avenue, Suite 700, Dallas, Texas, U.S.A.		75201
(Address of principal executive officers)		(Zip Code)

214/932-6600

(Registrant’s telephone number,

including area code)

N/A

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý ¨ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “large accelerated filer” and “accelerated filer” Rule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý

APPLICABLE ONLY TO CORPORATE ISSUERS:

On ~~July 20, 2016,~~April 19, 2017, the number of shares set forth below was outstanding with respect to each of the issuer’s classes of common stock:

Common Stock, par value $0.01 per share ~~45,956,858~~49,564,933

Texas Capital Bancshares, Inc.

Form 10-Q

Quarter Ended ~~June 30, 2016~~March 31, 2017

Index

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands except share data)


	June 30, 2016			December 31, 2015			March 31, 2017			December 31, 2016
	(Unaudited)						(Unaudited)
Assets
Cash and due from banks	$	98,807		$	109,496		$	116,013		$	113,707
Interest-bearing deposits	2,594,170			1,626,374			2,779,921			2,700,645
Federal funds sold and securities purchased under resale agreements	30,000			55,000			25,000			25,000
Securities, available-for-sale	27,372			29,992			42,203			24,874
Loans held for sale, at fair value	221,347			86,075			884,647			968,929
Loans held for investment, mortgage finance	5,260,027			4,966,276			3,371,598			4,497,338
Loans held for investment (net of unearned income)	12,502,513			11,745,674			13,298,918			13,001,011
Less: Allowance for loan losses	167,397			141,111			172,013			168,126
Loans held for investment, net	17,595,143			16,570,839			16,498,503			17,330,223
Mortgage servicing rights, net	8,543			423			45,526			28,536
Premises and equipment, net	21,766			23,561			20,831			19,775
Accrued interest receivable and other assets	464,098			382,101			432,835			465,933
Goodwill and intangible assets, net	19,748			19,960			19,395			19,512
Total assets	$	21,080,994		$	18,903,821		$	20,864,874		$	21,697,134
Liabilities and Stockholders’ Equity
Liabilities:
Deposits:
Non-interest-bearing	$	7,984,208		$	6,386,911		$	7,094,696		$	7,994,201
Interest-bearing	8,719,357			8,697,708			9,510,684			9,022,630
Total deposits	16,703,565			15,084,619			16,605,380			17,016,831
Accrued interest payable	5,339			5,097			3,293			5,498
Other liabilities	177,641			153,433			169,385			161,223
Federal funds purchased and repurchase agreements	95,982			143,051			141,834			109,575
Other borrowings	2,019,463			1,500,000			1,500,000			2,000,000
Subordinated notes	280,863			280,682
Subordinated notes, net							281,134			281,044
Trust preferred subordinated debentures	113,406			113,406			113,406			113,406
Total liabilities	19,396,259			17,280,288			18,814,432			19,687,577
Stockholders’ equity:
Preferred stock, $.01 par value, $1,000 liquidation value:
Authorized shares – 10,000,000
Issued shares – 6,000,000 shares issued at June 30, 2016 and December 31, 2015	150,000			150,000
Issued shares – 6,000,000 shares issued at March 31, 2017 and December 31, 2016							150,000			150,000
Common stock, $.01 par value:
Authorized shares – 100,000,000
Issued shares – 45,953,328 and 45,874,224 at June 30, 2016 and December 31, 2015, respectively	460			459
Issued shares – 49,560,517 and 49,504,079 at March 31, 2017 and December 31, 2016, respectively							496			495
Additional paid-in capital	716,652			714,546			956,246			955,468
Retained earnings	816,951			757,818			943,291			903,187
Treasury stock (shares at cost: 417 at June 30, 2016 and December 31, 2015)	(8		)	(8		)
Treasury stock (shares at cost: 417 at March 31, 2017 and December 31, 2016)							(8		)	(8		)
Accumulated other comprehensive income, net of taxes	680			718			417			415
Total stockholders’ equity	1,684,735			1,623,533			2,050,442			2,009,557
Total liabilities and stockholders’ equity	$	21,080,994		$	18,903,821		$	20,864,874		$	21,697,134

See accompanying notes to consolidated financial statements.

TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME – UNAUDITED

(In thousands except per share data)


	Three months ended June 30,						Six months ended June 30,						Three months ended March 31,
	2016			2015			2016			2015			2017		2016
Interest income
Interest and fees on loans	$	168,064		$	151,606		$	323,949		$	290,780		$	176,624	$	155,885
Securities	246			323			507			681			225		261
Federal funds sold and securities purchased under resale agreements	382			118			754			234			530		372
Deposits in other banks	3,750			1,327			7,035			2,587			6,567		3,285
Total interest income	172,442			153,374			332,245			294,282			183,946		159,803
Interest expense
Deposits	8,971			5,642			17,793			11,270			13,293		8,822
Federal funds purchased	110			93			236			161			252		126
Repurchase agreements	2			4			5			8			1		3
Other borrowings	1,365			528			2,527			918			2,020		1,162
Subordinated notes	4,191			4,191			8,382			8,382			4,191		4,191
Trust preferred subordinated debentures	734			631			1,450			1,249			830		716
Total interest expense	15,373			11,089			30,393			21,988			20,587		15,020
Net interest income	157,069			142,285			301,852			272,294			163,359		144,783
Provision for credit losses	16,000			14,500			46,000			25,500			9,000		30,000
Net interest income after provision for credit losses	141,069			127,785			255,852			246,794			154,359		114,783
Non-interest income										��
Service charges on deposit accounts	2,411			2,149			4,521			4,243			3,045		2,110
Trust fee income	1,098			1,287			1,911			2,487
Wealth management and trust fee income													1,357		813
Bank owned life insurance (BOLI) income	536			476			1,072			960			466		536
Brokered loan fees	5,864			5,277			10,509			9,509			5,678		4,645
Servicing income													2,201		(55		)
Swap fees	1,105			1,035			1,412			3,021			1,803		307
Other	2,918			2,547			5,804			4,818			2,560		2,941
Total non-interest income	13,932			12,771			25,229			25,038			17,110		11,297
Non-interest expense
Salaries and employee benefits	54,810			48,200			106,182			94,028			63,003		51,372
Net occupancy expense	5,838			5,808			11,650			11,499			6,111		5,812
Marketing	4,486			3,925			8,394			8,143			4,950		3,908
Legal and professional	6,226			5,618			11,550			9,666			7,453		5,324
Communications and technology	6,391			5,647			12,608			10,725			6,506		6,217
FDIC insurance assessment	6,043			4,211			11,512			8,001			5,994		5,469
Allowance and other carrying costs for OREO	260			6			496			15
Servicing related expenses													1,750		73
Other	10,201			7,861			18,683			15,716			10,327		8,645
Total non-interest expense	94,255			81,276			181,075			157,793			106,094		86,820
Income before income taxes	60,746			59,280			100,006			114,039			65,375		39,260
Income tax expense	21,866			21,343			35,998			41,052			22,833		14,132
Net income	38,880			37,937			64,008			72,987			42,542		25,128
Preferred stock dividends	2,437			2,437			4,875			4,875			2,438		2,438
Net income available to common stockholders	$	36,443		$	35,500		$	59,133		$	68,112		$	40,104	$	22,690
Other comprehensive income (loss)
Change in net unrealized gain on available-for-sale securities arising during period, before-tax	$	(22	)	$	(321	)	$	(58	)	$	(397	)	$	3	$	(38	)
Income tax benefit related to net unrealized gain on available-for-sale securities	(8		)	(112		)	(20		)	(139		)
Other comprehensive loss, net of tax	(14		)	(209		)	(38		)	(258		)
Income tax expense/(benefit) related to net unrealized gain on available-for-sale securities													1		(14		)
Other comprehensive income/(loss), net of tax													2		(24		)
Comprehensive income	$	38,866		$	37,728		$	63,970		$	72,729		$	42,544	$	25,104

Basic earnings per common share	$	0.79		$	0.78		$	1.29		$	1.49		$	0.81	$	0.49
Diluted earnings per common share	$	0.78		$	0.76		$	1.27		$	1.47		$	0.80	$	0.49

See accompanying notes to consolidated financial statements.

TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - UNAUDITED

(In thousands except share data)


	Preferred Stock			Common Stock									Treasury Stock											Preferred Stock			Common Stock									Treasury Stock
	Shares	Amount		Shares	Amount		Additional Paid-in Capital			Retained Earnings			Shares		Amount			Accumulated Other Comprehensive Income (Loss), Net of Taxes			Total			Shares	Amount		Shares	Amount		Additional Paid-in Capital			Retained Earnings			Shares		Amount			Accumulated Other Comprehensive Income (Loss), Net of Taxes			Total
Balance at December 31, 2014	6,000,000	$	150,000	45,735,424	$	457	$	709,738		$	622,714		(417	)	$	(8	)	$	1,289		$	1,484,190
Balance at December 31, 2015 (audited)																								6,000,000	$	150,000	45,874,224	$	459	$	714,546		$	757,818		(417	)	$	(8	)	$	718		$	1,623,533
Comprehensive income:
Net income	—	—		—	—		—			72,987			—		—			—			72,987			—	—		—	—		—			25,128			—		—			—			25,128
Change in unrealized gain on available-for-sale securities, net of taxes of $139	—	—		—	—		—			—			—		—			(258		)	(258		)
Total comprehensive income																					72,729
Tax benefit related to exercise of stock-based awards	—	—		—	—		736			—			—		—			—			736
Stock-based compensation expense recognized in earnings	—	—		—	—		2,103			—			—		—			—			2,103
Issuance of preferred stock	—	—		—	—		—			—			—		—			—			—
Preferred stock dividend	—	—		—	—		—			(4,875		)	—		—			—			(4,875		)
Issuance of stock related to stock-based awards	—	—		77,964	1		(355		)	—			—		—			—			(354		)
Balance at June 30, 2015	6,000,000	$	150,000	45,813,388	$	458	$	712,222		$	690,826		(417	)	$	(8	)	$	1,031		$	1,554,529

Balance at December 31, 2015	6,000,000	$	150,000	45,874,224	$	459	$	714,546		$	757,818		(417	)	$	(8	)	$	718		$	1,623,533
Comprehensive income:
Net income	—	—		—	—		—			64,008			—		—			—			64,008
Change in unrealized gain on available-for-sale securities, net of taxes of $20	—	—		—	—		—			—			—		—			(38		)	(38		)
Change in unrealized gain on available-for-sale securities, net of taxes of $14																								—	—		—	—		—			—			—		—			(24		)	(24		)
Total comprehensive income																					63,970																							25,104
Tax benefit related to exercise of stock-based awards	—	—		—	—		450			—			—		—			—			450			—	—		—	—		40			—			—		—			—			40
Stock-based compensation expense recognized in earnings	—	—		—	—		2,243			—			—		—			—			2,243			—	—		—	—		1,132			—			—		—			—			1,132
Preferred stock dividend	—	—		—	—		—			(4,875		)	—		—			—			(4,875		)	—	—		—	—		—			(2,438		)	—		—			—			(2,438		)
Issuance of stock related to stock-based awards	—	—		79,104	1		(587		)	—			—		—			—			(586		)	—	—		28,682	—		(283		)	—			—		—			—			(283		)
Balance at June 30, 2016	6,000,000	$	150,000	45,953,328	$	460	$	716,652		$	816,951		(417	)	$	(8	)	$	680		$	1,684,735
Balance at March 31, 2016																								6,000,000	$	150,000	45,902,906	$	459	$	715,435		$	780,508		(417	)	$	(8	)	$	694		$	1,647,088

Balance at December 31, 2016 (audited)																								6,000,000	$	150,000	49,504,079	$	495	$	955,468		$	903,187		(417	)	$	(8	)	$	415		$	2,009,557
Comprehensive income:
Net income																								—	—		—	—		—			42,542			—		—			—			42,542
Change in unrealized gain on available-for-sale securities, net of taxes of $1																								—	—		—	—		—			—			—		—			2			2
Total comprehensive income																																												42,544
Stock-based compensation expense recognized in earnings																								—	—		—	—		1,669			—			—		—			—			1,669
Preferred stock dividend																								—	—		—	—		—			(2,438		)	—		—			—			(2,438		)
Issuance of stock related to stock-based awards																								—	—		22,843	1		(891		)	—			—		—			—			(890		)
Issuance of common stock related to warrants																								—	—		33,595	—		—			—			—		—			—			—
Balance at March 31, 2017																								6,000,000	$	150,000	49,560,517	$	496	$	956,246		$	943,291		(417	)	$	(8	)	$	417		$	2,050,442

See accompanying notes to consolidated financial statements.

TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS—UNAUDITED

(In thousands)


	Six months ended June 30,						Three months ended March 31,
	2016			2015			2017			2016
Operating activities
Net income	$	64,008		$	72,987		$	42,542		$	25,128
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses	46,000			25,500			9,000			30,000
Depreciation and amortization	10,446			8,289			6,216			5,092
Addition to valuation allowance on mortgage servicing rights	414			—
Bank owned life insurance (BOLI) income	(1,072		)	(960		)	(466		)	(536		)
Stock-based compensation expense	3,725			6,641			4,559			459
Excess tax benefits from stock-based compensation arrangements	(553		)	(779		)	—			(109		)
Purchases of loans held for sale	(876,516		)				(1,299,542		)	(364,919		)
Proceeds from sales and repayments of loans held for sale	743,769						1,379,834			352,668
Capitalization of mortgage servicing rights	(8,805		)
Loss on sale of assets	12			24
(Gain) loss on sale of loans held for sale and other assets							988			104
Changes in operating assets and liabilities:
Accrued interest receivable and other assets	(71,805		)	(50,485		)	19,548			(48,756		)
Accrued interest payable and other liabilities	23,094			12,090			(927		)	6,173
Net cash provided by (used in) operating activities	(67,283		)	73,307
Net cash provided by operating activities							161,752			5,304
Investing activities
Purchases of available-for-sale securities	(783		)	—			(18,832		)	(391		)
Maturities and calls of available-for-sale securities	265			1,950			275			264
Principal payments received on available-for-sale securities	3,080			4,011			1,231			1,620
Originations of mortgage finance loans	(45,811,787		)	(45,359,254		)	(15,100,024		)	(19,706,715		)
Proceeds from pay-offs of mortgage finance loans	45,518,036			44,554,964			16,225,764			19,691,687
Net increase in loans held for investment, excluding mortgage finance loans	(794,749		)	(976,122		)	(303,595		)	(321,571		)
Purchase of premises and equipment, net	(1,166		)	(2,635		)	(2,597		)	(859		)
Proceeds from sale of foreclosed assets	62			1,164			128			62
Net cash used in investing activities	(1,087,042		)	(1,775,922		)
Net cash provided by (used in) investing activities							802,350			(335,903		)
Financing activities
Net increase in deposits	1,618,946			1,514,976
Net increase (decrease) in deposits							(411,451		)	1,214,228
Costs from issuance of stock related to stock-based awards and warrants	(586		)	(354		)	(890		)	(283		)
Preferred dividends paid	(4,875		)	(4,875		)	(2,438		)	(2,438		)
Net increase in other borrowings	519,463			299,995			(500,000		)	104,000
Excess tax benefits from stock-based compensation arrangements	553			779			—			109
Net increase (decrease) in Federal funds purchased and repurchase agreements	(47,069		)	16,331			32,259			(42,192		)
Net cash provided by financing activities	2,086,432			1,826,852
Net cash provided by (used in) financing activities							(882,520		)	1,273,424
Net increase in cash and cash equivalents	932,107			124,237			81,582			942,825
Cash and cash equivalents at beginning of period	1,790,870			1,330,514			2,839,352			1,790,870
Cash and cash equivalents at end of period	$	2,722,977		$	1,454,751		$	2,920,934		$	2,733,695
Supplemental disclosures of cash flow information:
Cash paid during the period for interest	$	30,151		$	21,830		$	22,792		$	17,237
Cash paid during the period for income taxes	43,309			42,934			482			333
Transfers from loans/leases to OREO and other repossessed assets	18,540			1,177			—			17,398

See accompanying notes to consolidated financial statements.

TEXAS CAPITAL BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—UNAUDITED

(1) OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization and Nature of Business

Texas Capital Bancshares, Inc. (the “Company”), a Delaware corporation, was incorporated in November 1996 and commenced banking operations in December 1998. The consolidated financial statements of the Company include the accounts of Texas Capital Bancshares, Inc. and its wholly owned subsidiary, Texas Capital Bank, National Association (the “Bank”). We serve the needs of commercial businesses and successful professionals and entrepreneurs located in Texas as well as operate several lines of business serving a regional and national ~~clientele~~clientèle of commercial borrowers. We are primarily a secured lender, with our greatest concentration of loans in Texas.

Basis of Presentation

Our accounting and reporting policies conform to accounting principles generally accepted in the United States (“GAAP”) and to generally accepted practices within the banking industry. Certain prior period balances have been reclassified to conform to the current period presentation. In that regard, ASU 2016-09, "Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting," ("ASU 2016-09") became effective for us on January 1, 2017. ASU 2016-09 requires that excess tax benefits and deficiencies be recognized as a component of income taxes within the income statement. Additionally, ASU 2016-09 requires that all income tax-related cash flows resulting from share-based payments be reported as operating activities in the statement of cash flows. Previously, income tax benefits at award settlement were reported as a reduction to operating cash flows and an increase to financing cash flows to the extent that those benefits exceeded the income tax benefits reported in earnings during the award's vesting period. We have elected to apply that change in cash flow presentation on a prospective basis. ASU 2016-09 also requires that companies make an accounting policy election regarding forfeitures, to either estimate the number of awards that are expected to vest or account for them when they occur. We have elected to recognize forfeitures as they occur. The impact of this change and that of the remaining provisions of ASU 2016-09 did not have a significant impact on our financial statements.

The consolidated interim financial statements have been prepared without audit. Certain information and footnote disclosures presented in accordance with GAAP have been condensed or omitted. In the opinion of management, the interim financial statements include all normal and recurring adjustments and the disclosures made are adequate to make the interim financial information not misleading. The consolidated financial statements have been prepared in accordance with GAAP for interim financial information and the instructions to Form 10-Q adopted by the Securities and Exchange Commission (“SEC”). Accordingly, the financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our consolidated financial statements, and notes thereto, for the year ended December 31, ~~2015,~~2016, included in our Annual Report on Form 10-K filed with the SEC on February ~~18, 2016~~17, 2017 (the ~~“2015~~“2016 Form 10-K”). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for loan losses, the fair value of stock-based compensation awards, the fair values of ~~certain assets and liabilities~~financial instruments and the status of contingencies are particularly susceptible to significant ~~change in the near term.~~change.

(2) EARNINGS PER COMMON SHARE

The following table presents the computation of basic and diluted earnings per share (in thousands except per share data):


	Three months ended June 30,				Six months ended June 30,				Three months ended March 31,
	2016		2015		2016		2015		2017		2016
Numerator:
Net income	$	38,880	$	37,937	$	64,008	$	72,987	$	42,542	$	25,128
Preferred stock dividends	2,437		2,437		4,875		4,875		2,438		2,438
Net income available to common stockholders	36,443		35,500		$	59,133	68,112		$	40,104	22,690
Denominator:
Denominator for basic earnings per share— weighted average shares	45,924,281		45,790,093		45,906,508		45,774,461		49,535,959		45,888,735
Effect of employee stock-based awards(1)	124,974		229,378		121,524		219,448		260,947		117,372
Effect of warrants to purchase common stock	388,877		423,942		368,574		411,281		437,324		348,271
Denominator for dilutive earnings per share—adjusted weighted average shares and assumed conversions	46,438,132		46,443,413		46,396,606		46,405,190		50,234,230		46,354,378
Basic earnings per common share	$	0.79	$	0.78	$	1.29	$	1.49	$	0.81	$	0.49
Diluted earnings per common share	$	0.78	$	0.76	$	1.27	$	1.47	$	0.80	$	0.49


(1)	~~Stock options,~~ SARs and RSUs outstanding of ~~252,754~~3,000 at ~~June 30,~~March 31, 2017 and 308,972 at March 31, 2016 ~~and 173,382 at June 30, 2015~~ have not been included in diluted earnings per share because to do so would have been anti-dilutive for the periods presented.

(3) SECURITIES

At June 30, 2016, our net unrealized gain on the available-for-sale securities portfolio was $1.0 million compared to $1.1 million at December 31, 2015. As a percent of outstanding balances, the unrealized gain was 3.98% and 3.83% at June 30, 2016, and December 31, 2015, respectively. The increase in the unrealized gain percentage at June 30, 2016 results from the reduction in the portfolio balance due to paydowns and maturities.

The following is a summary of available-for-sale securities (in thousands):


	June 30, 2016									March 31, 2017
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
Available-for-sale securities:
U.S. Treasuries										$	16,688	$	—	$	(5	)	$	16,683
Residential mortgage-backed securities	$	17,456	$	1,177	$	—		$	18,633	13,449		927		—			14,376
Municipals	564		2		—			566
Equity securities(1)	8,304		60		(191		)	8,173		11,424		101		(381		)	11,144
	$	26,324	$	1,239	$	(191	)	$	27,372	$	41,561	$	1,028	$	(386	)	$	42,203

	December 31, 2015									December 31, 2016
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
Available-for-sale securities:
Residential mortgage-backed securities	$	20,536	$	1,365	$	—		$	21,901	$	14,680	$	972	$	—		$	15,652
Municipals	828		3		—			831		275		—		—			275
Equity securities(1)	7,522		11		(273		)	7,260		9,280		27		(360		)	8,947
	$	28,886	$	1,379	$	(273	)	$	29,992	$	24,235	$	999	$	(360	)	$	24,874


(1)	Equity securities consist of Community Reinvestment Act funds and investments related to our non-qualified deferred compensation plan.

The amortized cost and estimated fair value of available-for-sale securities are presented below by contractual maturity (in thousands, except percentage data):

June 30, 2016

Less Than
One Year

After One
Through
Five Years

After Five
Through
Ten Years

After Ten
Years

Total
Available-for-sale:

Residential mortgage-backed securities:(1)

Amortized cost $ 132
$ 3,196
$ 3,696
$ 10,432
$ 17,456
Estimated fair value 133
3,303
4,147
11,050
18,633
Weighted average yield(3)
5.54 % 4.70 % 5.54 % 2.69 % 3.68 %
Municipals:(2)

Amortized cost 275
289
—
—
564
Estimated fair value 275
291
—
—
566
Weighted average yield(3)
5.61 % 5.76 % —
—
5.69 %
Equity securities:(4)

Amortized cost 8,304
—
—
—
8,304
Estimated fair value 8,173
—
—
—
8,173
Total available-for-sale securities:
Amortized cost $ 26,324
Estimated fair value $ 27,372


	December 31, 2015															March 31, 2017
	Less Than One Year			After One Through Five Years			After Five Through Ten Years			After Ten Years			Total			Less Than One Year			After One Through Five Years			After Five Through Ten Years			After Ten Years			Total
Available-for-sale:
Residential mortgage-backed securities:(1)
U.S. Treasuries:
Amortized cost	$	214		$	4,655		$	4,265		$	11,402		$	20,536		$	16,688		$	—		$	—		$	—		$	16,688
Estimated fair value	217			4,837			4,747			12,100			21,901			16,683			—			—			—			16,683
Weighted average yield(3)	5.62		%	4.71		%	5.54		%	2.53		%	3.68		%	0.53		%	—		%	—		%	—		%	0.53		%
Municipals:(2)
Residential mortgage-backed securities:(1)
Amortized cost	265			563			—			—			828			47			1,522			2,925			8,955			13,449
Estimated fair value	265			566			—			—			831			47			1,572			3,253			9,504			14,376
Weighted average yield(3)	5.46		%	5.69		%	—		%	—		%	5.62		%	5.25		%	4.69		%	5.55		%	2.85		%	3.65		%
Equity securities:(4)
Amortized cost	7,522			—			—			—			7,522			11,424			—			—			—			11,424
Estimated fair value	7,260			—			—			—			7,260			11,144			—			—			—			11,144
Total available-for-sale securities:
Amortized cost													$	28,886														$	41,561
Estimated fair value													$	29,992														$	42,203



	December 31, 2016
	Less Than One Year			After One Through Five Years			After Five Through Ten Years			After Ten Years			Total
Available-for-sale:
Residential mortgage-backed securities:(1)
Amortized cost	$	9		$	2,047		$	3,147		$	9,477		$	14,680
Estimated fair value	9			2,104			3,495			10,044			15,652
Weighted average yield(3)	5.50		%	4.70		%	5.55		%	2.84		%	3.68		%
Municipals:(2)
Amortized cost	275			—			—			—			275
Estimated fair value	275			—			—			—			275
Weighted average yield(3)	5.61		%	—		%	—		%	—		%	5.61		%
Equity securities:(4)
Amortized cost	9,280			—			—			—			9,280
Estimated fair value	8,947			—			—			—			8,947
Total available-for-sale securities:
Amortized cost													$	24,235
Estimated fair value													$	24,874


(1)	Actual maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.


(2)	Yields have been adjusted to a tax equivalent basis assuming a 35% federal tax rate.


(3)	Yields are calculated based on amortized cost.


(4)	These equity securities do not have a stated maturity.

~~Securities~~At March 31, 2017, securities with carrying values of ~~approximately $15.8~~$3.6 million and $9.4 million were pledged to secure certain ~~borrowings and deposits at June 30, 2016. Of the pledged securities at June 30, 2016, approximately $3.8 million were pledged for certain~~ deposits and ~~approximately $12.0 million were pledged for~~ repurchase ~~agreements.~~agreements, respectively.

The following table discloses, as of ~~June 30, 2016~~March 31, 2017 and December 31, ~~2015,~~2016, our investment securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months (in thousands):


June 30, 2016	Less Than 12 Months				12 Months or Longer					Total
March 31, 2017															Less Than 12 Months					12 Months or Longer					Total
															Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
U.S. Treasuries															$	16,683	$	(5	)	$	—	$	—		$	16,683	$	(5	)
Equity securities															1,015		(6		)	6,125		(375		)	7,140		(381		)
															$	17,698	$	(11	)	$	6,125	$	(375	)	$	23,823	$	(386	)

December 31, 2016															Less Than 12 Months					12 Months or Longer					Total
	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
Equity securities	$	—	$	—	$	6,309	$	(191	)	$	6,309	$	(191	)	$	1,015	$	(6	)	$	6,146	$	(354	)	$	7,161	$	(360	)

December 31, 2015	Less Than 12 Months				12 Months or Longer					Total
	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
Equity securities	$	—	$	—	$	6,227	$	(273	)	$	6,227	$	(273	)

At ~~June 30, 2016,~~March 31, 2017, we owned ~~one security with~~five securities in an unrealized loss ~~position. This security~~position, three of which are U.S. Treasury securities which are subject to interest rate volatility. We do not intend to sell the investments and it is anot more likely than not that we will be required to sell the investments before recovery of their amortized cost bases. The remaining two are publicly traded equity ~~fund~~funds and isare subject to market pricing volatility. We do not believe ~~this~~these unrealized ~~loss is~~losses are “other-than-temporary”. We have evaluated the near-term prospects of the ~~investment~~investments in relation to the severity and duration of the impairment and based on that evaluation have the ability and intent to hold the ~~investment~~investments until recovery of fair value.

(4) LOANS HELD FOR INVESTMENT AND ALLOWANCE FOR LOAN LOSSES

At ~~June 30, 2016~~March 31, 2017 and December 31, ~~2015,~~2016, loans held for investment were as follows (in thousands):


	June 30, 2016			December 31, 2015			March 31, 2017			December 31, 2016
Commercial	$	7,178,364		$	6,672,631		$	7,480,485		$	7,291,545
Mortgage finance	5,260,027			4,966,276			3,371,598			4,497,338
Construction	2,023,725			1,851,717			2,108,611			2,098,706
Real estate	3,228,853			3,139,197			3,563,136			3,462,203
Consumer	26,283			25,323			36,259			34,587
Leases	103,565			113,996			186,113			185,529
Gross loans held for investment	17,820,817			16,769,140			16,746,202			17,569,908
Deferred income (net of direct origination costs)	(58,277		)	(57,190		)	(75,686		)	(71,559		)
Allowance for loan losses	(167,397		)	(141,111		)	(172,013		)	(168,126		)
Total loans held for investment	$	17,595,143		$	16,570,839		$	16,498,503		$	17,330,223

Commercial Loans and Leases. Our commercial loan portfolio is comprised of lines of credit for working capital and term loans and leases to finance equipment and other business assets. Our energy production loans are generally collateralized with proven reserves based on appropriate valuation standards and take into account the risk of oil and gas price volatility. Our commercial loans and leases are underwritten after carefully evaluating and understanding the borrower’s ability to operate profitably. Our underwriting standards are designed to promote relationship banking rather than to make loans on a transaction basis. Our lines of credit typically are limited to a percentage of the value of the assets securing the line. Lines of credit and term loans typically are reviewed annually, or more frequently, as needed, and are supported by accounts receivable, inventory, equipment and other assets of our clients’ businesses.

Mortgage Finance Loans. Our mortgage finance loans consist of ownership interests purchased in single-family residential mortgages funded through our mortgage finance group. These loans are typically held on our balance sheet for 10 to 20 days. We have agreements with mortgage lenders and purchase interests in individual loans they originate. All loans are underwritten consistent with established programs for permanent financing with financially sound investors. Substantially all loans are conforming loans. ~~June 30, 2016~~Balances as of March 31, 2017 and December 31, ~~2015 balances~~2016 are stated net of ~~$844.2~~$230.5 million and ~~$454.8~~$839.0 million participations sold, respectively.

Construction Loans. Our construction loan portfolio consists primarily of single- and multi-family residential properties and commercial projects used in manufacturing, warehousing, service or retail businesses. Our construction loans generally have terms of one to three years. We typically make construction loans to developers, builders and contractors that have an established record of successful project completion and loan repayment and have a substantial equity investment in the borrowers. Loan amounts are derived primarily from the Bank's evaluation of expected cash flows available to service debt from stabilized projects under hypothetically stressed conditions. Construction loans are also based in part upon estimates of costs and value associated with the completed project. Sources of repayment for these types of loans may be pre-committed permanent loans from other lenders, sales of developed property, or an interim loan commitment from us until permanent financing is obtained. The nature of these loans makes ultimate repayment sensitive to overall economic conditions. Borrowers may not be able to correct conditions of default in loans, increasing risk of exposure to classification, non-performing status, reserve allocation and actual credit loss and foreclosure. These loans typically have floating rates and commitment fees.

Real Estate Loans. A portion of our real estate loan portfolio is comprised of loans secured by properties other than market risk or investment-type real estate. Market risk loans are real estate loans where the primary source of repayment is expected to come from the sale, permanent financing or lease of the real property collateral. We generally provide temporary financing for commercial and residential property. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Our real estate loans generally have maximum terms of five to seven years, and we provide loans with both floating and fixed rates. We generally avoid long-term loans for commercial real estate held for investment. Real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. Appraised values may be highly variable due to market conditions and the impact of the inability of potential purchasers and lessees to obtain financing and a lack of transactions at comparable values.

At ~~June 30, 2016~~March 31, 2017 and December 31, ~~2015,~~2016, we had a blanket floating lien on certain real estate-secured loans, mortgage finance loans and certain securities used as collateral for Federal Home Loan Bank (“FHLB”) borrowings.

Summary of Loan Loss Experience

The allowance for loan losses is comprised of specific reserves for impaired loans and an additional qualitative reserve based on our estimate of losses inherent in the portfolio at the balance sheet date, but not yet identified with specified loans. We consider the allowance at ~~June 30, 2016~~March 31, 2017 to be appropriate, given management's assessment of losses inherent in the portfolio as of the evaluation date, the significant growth in the loan and lease portfolio, current economic conditions in our market areas and other factors.

The following tables summarize the credit risk profile of our loan portfolio by internally assigned grades and non-accrual status as of ~~June 30, 2016~~March 31, 2017 and December 31, ~~2015~~2016 (in thousands):


June 30, 2016
March 31, 2017
	Commercial		Mortgage Finance		Construction		Real Estate		Consumer		Leases		Total		Commercial		Mortgage Finance		Construction		Real Estate		Consumer		Leases		Total
Grade:
Pass	$	6,775,659	$	5,260,027	$	2,010,421	$	3,182,419	$	26,018	$	99,169	$	17,353,713	$	7,161,580	$	3,371,598	$	2,106,255	$	3,528,210	$	35,554	$	182,869	$	16,386,066
Special mention	87,456		—		1,525		35,056		—		—		124,037		51,723		—		2,356		12,904		370		3,161		70,514
Substandard-accruing	152,624		—		11,779		8,574		265		4,396		177,638		125,095		—		—		17,843		135		—		143,073
Non-accrual	162,625		—		—		2,804		—		—		165,429		142,087		—		—		4,179		200		83		146,549
Total loans held for investment	$	7,178,364	$	5,260,027	$	2,023,725	$	3,228,853	$	26,283	$	103,565	$	17,820,817	$	7,480,485	$	3,371,598	$	2,108,611	$	3,563,136	$	36,259	$	186,113	$	16,746,202

December 31, 2015
December 31, 2016
	Commercial		Mortgage Finance		Construction		Real Estate		Consumer		Leases		Total		Commercial		Mortgage Finance		Construction		Real Estate		Consumer		Leases		Total
Grade:
Pass	$	6,375,332	$	4,966,276	$	1,821,678	$	3,085,463	$	25,093	$	103,560	$	16,377,402	$	6,941,310	$	4,497,338	$	2,074,859	$	3,430,346	$	34,249	$	181,914	$	17,160,016
Special mention	111,911		—		13,090		30,585		3		334		155,923		69,447		—		10,901		21,932		—		3,532		105,812
Substandard-accruing	46,731		—		281		3,837		227		4,951		56,027		115,848		—		12,787		7,516		138		—		136,289
Non-accrual	138,657		—		16,668		19,312		—		5,151		179,788		164,940		—		159		2,409		200		83		167,791
Total loans held for investment	$	6,672,631	$	4,966,276	$	1,851,717	$	3,139,197	$	25,323	$	113,996	$	16,769,140	$	7,291,545	$	4,497,338	$	2,098,706	$	3,462,203	$	34,587	$	185,529	$	17,569,908

The following table details activity in the allowance for loan losses by portfolio segment for the ~~six~~three months ended ~~June 30, 2016~~March 31, 2017 and ~~June 30, 2015.~~2016. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.


June 30, 2016
March 31, 2017
(in thousands)	Commercial		Mortgage Finance		Construction			Real Estate			Consumer			Leases			Additional Qualitative Reserve			Total		Commercial		Mortgage Finance		Construction			Real Estate			Consumer			Leases			Additional Qualitative Reserve			Total
Beginning balance	$	112,446	$	—	$	6,836		$	13,381		$	338		$	3,931		$	4,179		$	141,111	$	128,768	$	—	$	13,144		$	19,149		$	241		$	1,124		$	5,700		$	168,126
Provision for loan losses	44,324		—		758			1,423			(28		)	(2,531		)	1,710			45,656		8,147		—		(124		)	3,270			(31		)	325			(2,012		)	9,575
Charge-offs	24,287		—		—			528			—			—			—			24,815		9,233		—		—			—			—			—			—			9,233
Recoveries	5,334		—		34			21			11			45			—			5,445		3,381		—		101			50			5			8			—			3,545
Net charge-offs (recoveries)	18,953		—		(34		)	507			(11		)	(45		)	—			19,370		5,852		—		(101		)	(50		)	(5		)	(8		)	—			5,688
Ending balance	$	137,817	$	—	$	7,628		$	14,297		$	321		$	1,445		$	5,889		$	167,397	$	131,063	$	—	$	13,121		$	22,469		$	215		$	1,457		$	3,688		$	172,013
Period end amount allocated to:
Loans individually evaluated for impairment	$	30,775	$	—	$	—		$	196		$	—		$	—		$	—		$	30,971	$	34,595	$	—	$	—		$	195		$	30		$	13		$	—		$	34,833
Loans collectively evaluated for impairment	107,042		—		7,628			14,101			321			1,445			5,889			136,426		96,468		—		13,121			22,274			185			1,444			3,688			137,180
Ending balance	$	137,817	$	—	$	7,628		$	14,297		$	321		$	1,445		$	5,889		$	167,397	$	131,063	$	—	$	13,121		$	22,469		$	215		$	1,457		$	3,688		$	172,013

June 30, 2015
March 31, 2016
(in thousands)	Commercial		Mortgage Finance		Construction			Real Estate			Consumer			Leases			Additional Qualitative Reserve			Total		Commercial		Mortgage Finance		Construction			Real Estate			Consumer			Leases			Additional Qualitative Reserve			Total
Beginning balance	$	70,654	$	—	$	7,935		$	15,582		$	240		$	1,141		$	5,402		$	100,954	$	112,446	$	—	$	6,836		$	13,381		$	338		$	3,931		$	4,179		$	141,111
Provision for loan losses	37,666		—		(4,066		)	(6,509		)	144			(831		)	(1,778		)	24,626		26,581		—		1,050			1,134			(15		)	(2,435		)	2,480			28,795
Charge-offs	8,520		—		—			346			62			—			—			8,928		8,496		—		—			—			—			—			—			8,496
Recoveries	1,710		—		355			20			10			23			—			2,118		1,040		—		—			8			7			45			—			1,100
Net charge-offs (recoveries)	6,810		—		(355		)	326			52			(23		)	—			6,810		7,456		—		—			(8		)	(7		)	(45		)	—			7,396
Ending balance	$	101,510	$	—	$	4,224		$	8,747		$	332		$	333		$	3,624		$	118,770	$	131,571	$	—	$	7,886		$	14,523		$	330		$	1,541		$	6,659		$	162,510
Period end amount allocated to:
Loans individually evaluated for impairment	$	13,717	$	—	$	—		$	337		$	—		$	1		$	—		$	14,055	$	31,415	$	—	$	—		$	1,183		$	—		$	51		$	—		$	32,649
Loans collectively evaluated for impairment	87,793		—		4,224			8,410			332			332			3,624			104,715		100,156		—		7,886			13,340			330			1,490			6,659			129,861
Ending balance	$	101,510	$	—	$	4,224		$	8,747		$	332		$	333		$	3,624		$	118,770	$	131,571	$	—	$	7,886		$	14,523		$	330		$	1,541		$	6,659		$	162,510

The table below presents the activity in the portion of the allowance for credit losses related to losses on unfunded commitments for the three months ended March 31, 2017 and 2016 (in thousands). This liability is recorded in other liabilities in the consolidated balance sheet.



	Three months ended March 31,
	2017			2016
Beginning balance	$	11,422		$	9,011
Provision for off-balance sheet credit losses	(575		)	1,205
Ending balance	$	10,847		$	10,216

We have traditionally maintained an additional qualitative reserve component to compensate for the uncertainty and complexity in estimating loan and lease losses including factors and conditions that may not be fully reflected in the determination and application of the allowance allocation percentages. We believe the level of additional qualitative reserve at ~~June 30, 2016~~March 31, 2017 is warranted due to the continued uncertain economic environment which has produced losses, including those resulting from borrowers' misstatement of financial information or inaccurate certification of collateral values. Such losses are not necessarily correlated with historical loss trends or general economic conditions. Our methodology used to calculate the allowance considers historical losses; however, the historical loss rates for specific product types or credit risk grades may not fully incorporate the effects of continued weakness in the economy and continued volatility in the energy sector.

Our recorded investment in loans as of ~~June 30, 2016,~~March 31, 2017, December 31, ~~2015~~2016 and ~~June 30, 2015~~March 31, 2016 related to each balance in the allowance for loan losses by portfolio segment and disaggregated on the basis of our impairment methodology was as follows (in thousands):


June 30, 2016
March 31, 2017
	Commercial		Mortgage Finance		Construction		Real Estate		Consumer		Leases		Total		Commercial		Mortgage Finance		Construction		Real Estate		Consumer		Leases		Total
Loans individually evaluated for impairment	$	164,339	$	—	$	—	$	4,210	$	—	$	—	$	168,549	$	143,632	$	—	$	—	$	5,512	$	200	$	83	$	149,427
Loans collectively evaluated for impairment	7,014,025		5,260,027		2,023,725		3,224,643		26,283		103,565		17,652,268		7,336,853		3,371,598		2,108,611		3,557,624		36,059		186,030		16,596,775
Total	$	7,178,364	$	5,260,027	$	2,023,725	$	3,228,853	$	26,283	$	103,565	$	17,820,817	$	7,480,485	$	3,371,598	$	2,108,611	$	3,563,136	$	36,259	$	186,113	$	16,746,202

December 31, 2015
December 31, 2016
	Commercial		Mortgage Finance		Construction		Real Estate		Consumer		Leases		Total		Commercial		Mortgage Finance		Construction		Real Estate		Consumer		Leases		Total
Loans individually evaluated for impairment	$	140,479	$	—	$	16,668	$	21,042	$	—	$	5,151	$	183,340	$	166,669	$	—	$	159	$	3,751	$	200	$	83	$	170,862
Loans collectively evaluated for impairment	6,532,152		4,966,276		1,835,049		3,118,155		25,323		108,845		16,585,800		7,124,876		4,497,338		2,098,547		3,458,452		34,387		185,446		17,399,046
Total	$	6,672,631	$	4,966,276	$	1,851,717	$	3,139,197	$	25,323	$	113,996	$	16,769,140	$	7,291,545	$	4,497,338	$	2,098,706	$	3,462,203	$	34,587	$	185,529	$	17,569,908

June 30, 2015
March 31, 2016
	Commercial		Mortgage Finance		Construction		Real Estate		Consumer		Leases		Total		Commercial		Mortgage Finance		Construction		Real Estate		Consumer		Leases		Total
Loans individually evaluated for impairment	$	93,944	$	—	$	16,749	$	10,565	$	—	$	6,437	$	127,695	$	167,832	$	—	$	—	$	8,397	$	—	$	343	$	176,572
Loans collectively evaluated for impairment	6,294,763		4,906,415		1,820,783		2,823,440		23,789		90,588		15,959,778		6,721,967		4,981,304		1,958,370		3,128,584		26,439		104,117		16,920,781
Total	$	6,388,707	$	4,906,415	$	1,837,532	$	2,834,005	$	23,789	$	97,025	$	16,087,473	$	6,889,799	$	4,981,304	$	1,958,370	$	3,136,981	$	26,439	$	104,460	$	17,097,353

Generally we place loans on non-accrual when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed. Interest income is subsequently recognized on a cash basis as long as the remaining unpaid principal amount of the loan is deemed to be fully collectible. If collectability is questionable, then cash payments are applied to principal. As of ~~June 30, 2016, $820,000~~March 31, 2017, none of our non-accrual loans were earning on a cash basis compared to ~~$884,000~~$811,000 at December 31, ~~2015.~~2016. A loan is placed back on accrual status when both principal and interest are current and it is probable that we will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement.

A loan held for investment is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due (both principal and interest) according to the terms of the original loan agreement. In accordance with ASC 310 Receivables ~~("ASC 310")~~, we have also included all restructured and formerly restructured loans in our impaired loan totals. The following tables detail our impaired loans, by portfolio class, as of ~~June 30, 2016~~March 31, 2017 and December 31, ~~2015~~2016 (in thousands):


June 30, 2016
March 31, 2017
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized		Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial
Business loans	$	11,979	$	14,228	$	—	$	8,943	$	—	$	25,149	$	30,093	$	—	$	24,295	$	—
Energy	72,834		81,014		—		45,410		—		39,050		39,306		—		44,185		—
Construction
Market risk	—		—		—		5,556		—		—		—		—		—		—
Real estate
Market risk	—		—		—		—		—		—		—		—		—		—
Commercial	2,091		2,091		—		6,879		18		2,618		2,618		—		2,261		—
Secured by 1-4 family	—		—		—		—		—		—		—		—		—		—
Consumer	—		—		—		—		—		—		—		—		—		—
Leases	—		—		—		806		—		—		—		—		—		—
Total impaired loans with no allowance recorded	$	86,904	$	97,333	$	—	$	67,594	$	18	$	66,817	$	72,017	$	—	$	70,741	$	—
With an allowance recorded:
Commercial
Business loans	$	24,891	$	32,350	$	7,675	$	21,166	$	—	$	26,146	$	26,146	$	8,378	$	22,917	$	—
Energy	54,635		58,398		23,100		82,613		12		53,287		71,555		26,217		67,592		6
Construction
Market risk	—		—		—		—		—		—		—		—		106		—
Real estate
Market risk	1,406		1,406		21		4,625		—		1,333		1,333		29		1,339		—
Commercial	—		—		—		—		—		—		—		—		—		—
Secured by 1-4 family	713		713		175		410		—		1,561		1,561		166		738		—
Consumer	—		—		—		—		—		200		200		30		200		—
Leases	—		—		—		1,083		—		83		83		13		83		—
Total impaired loans with an allowance recorded	$	81,645	$	92,867	$	30,971	$	109,897	$	12	$	82,610	$	100,878	$	34,833	$	92,975	$	6
Combined:
Commercial
Business loans	$	36,870	$	46,578	$	7,675	$	30,109	$	—	$	51,295	$	56,239	$	8,378	$	47,212	$	—
Energy	127,469		139,412		23,100		128,023		12		92,337		110,861		26,217		111,777		6
Construction
Market risk	—		—		—		5,556		—		—		—		—		106		—
Real estate
Market risk	1,406		1,406		21		4,625		—		1,333		1,333		29		1,339		—
Commercial	2,091		2,091		—		6,879		18		2,618		2,618		—		2,261		—
Secured by 1-4 family	713		713		175		410		—		1,561		1,561		166		738		—
Consumer	—		—		—		—		—		200		200		30		200		—
Leases	—		—		—		1,889		—		83		83		13		83		—
Total impaired loans	$	168,549	$	190,200	$	30,971	$	177,491	$	30	$	149,427	$	172,895	$	34,833	$	163,716	$	6


December 31, 2015
December 31, 2016
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized		Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial
Business loans	$	11,097	$	13,529	$	—	$	17,311	$	—	$	23,868	$	27,992	$	—	$	12,361	$	—
Energy	37,968		37,968		—		21,791		36		46,753		54,522		—		54,075		—
Construction
Market risk	16,668		16,668		—		9,764		—		—		—		—		2,778		—
Real estate
Market risk	—		—		—		3,352		—		—		—		—		—		—
Commercial	15,353		15,353		—		4,364		24		2,083		2,083		—		4,483		38
Secured by 1-4 family	—		—		—		—		—		—		—		—		—		—
Consumer	—		—		—		—		—		—		—		—		—		—
Leases	2,417		2,417		—		3,233		—		—		—		—		403		—
Total impaired loans with no allowance recorded	$	83,503	$	85,935	$	—	$	59,815	$	60	$	72,704	$	84,597	$	—	$	74,100	$	38
With an allowance recorded:
Commercial
Business loans	$	20,983	$	25,300	$	5,737	$	31,131	$	—	$	21,303	$	21,303	$	7,055	$	22,277	$	—
Energy	70,431		70,431		14,103		6,641		—		74,745		88,987		27,350		73,637		24
Construction
Market risk	—		—		—		—		—		159		159		24		53		—
Real estate
Market risk	5,335		5,335		1,066		2,558		—		1,342		1,342		20		3,000		—
Commercial	—		—		—		306		—		—		—		—		—		—
Secured by 1-4 family	354		354		125		1,580		—		326		326		113		435		—
Consumer	—		—		—		10		—		200		200		30		67		—
Leases	2,734		2,734		2,436		302		—		83		83		13		548		—
Total impaired loans with an allowance recorded	$	99,837	$	104,154	$	23,467	$	42,528	$	—	$	98,158	$	112,400	$	34,605	$	100,017	$	24
Combined:
Commercial
Business loans	$	32,080	$	38,829	$	5,737	$	48,442	$	—	$	45,171	$	49,295	$	7,055	$	34,638	$	—
Energy	108,399		108,399		14,103		28,432		36		121,498		143,509		27,350		127,712		24
Construction
Market risk	16,668		16,668		—		9,764		—		159		159		24		2,831		—
Real estate
Market risk	5,335		5,335		1,066		5,910		—		1,342		1,342		20		3,000		—
Commercial	15,353		15,353		—		4,670		24		2,083		2,083		—		4,483		38
Secured by 1-4 family	354		354		125		1,580		—		326		326		113		435		—
Consumer	—		—		—		10		—		200		200		30		67		—
Leases	5,151		5,151		2,436		3,535		—		83		83		13		951		—
Total impaired loans	$	183,340	$	190,089	$	23,467	$	102,343	$	60	$	170,862	$	196,997	$	34,605	$	174,117	$	62

Average impaired loans outstanding during the ~~six~~three months ended ~~June 30,~~March 31, 2017 and 2016 ~~and 2015~~ totaled ~~$177.5~~$163.7 million and ~~$74.4~~$181.1 million, respectively.

The table below provides an age analysis of our loans held for investment as of ~~June 30, 2016~~March 31, 2017 (in thousands):


	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days and Accruing(1)		Total Past Due		Non-accrual		Current		Total		30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days and Accruing(1)		Total Past Due		Non-accrual		Current		Total
Commercial
Business loans	$	20,136	$	11,926	$	5,019	$	37,081	$	35,155	$	6,055,437	$	6,127,673	$	30,716	$	6,923	$	7,359	$	44,998	$	49,750	$	6,484,545	$	6,579,293
Energy	880		5,790		—		6,670		127,470		916,551		1,050,691		—		—		—		—		92,337		808,855		901,192
Mortgage finance loans	—		—		—		—		—		5,260,027		5,260,027		—		—		—		—		—		3,371,598		3,371,598
Construction
Market risk	5,988		160		—		6,148		—		2,006,965		2,013,113		2,553		—		—		2,553		—		2,081,308		2,083,861
Secured by 1-4 family	—		—		—		—		—		10,612		10,612		—		—		—		—		—		24,750		24,750
Real estate
Market risk	2,730		1,461		935		5,126		—		2,425,918		2,431,044		112		—		1,333		1,445		—		2,652,833		2,654,278
Commercial	321		—		—		321		2,091		642,310		644,722		—		274		—		274		2,618		689,414		692,306
Secured by 1-4 family	8,290		—		1,551		9,841		713		142,533		153,087		4,225		—		107		4,332		1,561		210,659		216,552
Consumer	462		—		238		700		—		25,583		26,283		360		98		—		458		200		35,601		36,259
Leases	—		—		—		—		—		103,565		103,565		—		—		—		—		83		186,030		186,113
Total loans held for investment	$	38,807	$	19,337	$	7,743	$	65,887	$	165,429	$	17,589,501	$	17,820,817	$	37,966	$	7,295	$	8,799	$	54,060	$	146,549	$	16,545,593	$	16,746,202


(1)	Loans past due 90 days and still accruing includes premium finance loans of ~~$5.0~~$5.1 million. These loans are generally secured by obligations of insurance carriers to refund premiums on canceled insurance policies. The refund of premiums from the insurance carriers can take 180 days or longer from the cancellation date.

Restructured loans are loans on which, due to the borrower’s financial difficulties, we have granted a concession that we would not otherwise consider for borrowers of similar credit quality. This may include a transfer of real estate or other assets from the borrower, a modification of loan terms, or a combination of the two. Modifications of terms that could potentially qualify as a restructuring include reduction of the contractual interest rate, extension of the maturity date at a contractual interest rate lower than the current rate for new debt with similar risk, a reduction of the face amount of debt or forgiveness of either principal or accrued interest. At ~~June 30, 2016~~March 31, 2017 and December 31, ~~2015,~~2016, we ~~had $249,000 in~~did not have any loans considered restructured that were not on non-accrual. ~~These loans did not have unfunded commitments at June 30, 2016 or December 31, 2015.~~ Of the non-accrual loans at ~~June 30, 2016~~March 31, 2017 and December 31, ~~2015, $33.3~~2016, $18.5 million and ~~$24.9~~$18.1 million, respectively, met the criteria for restructured. These loans had no unfunded commitments at their respective balance sheet dates. A loan continues to qualify as restructured until a consistent payment history or change in borrower’s financial condition has been evidenced, generally over no less than twelve months. Assuming that the restructuring agreement specifies an interest rate at the time of the restructuring that is greater than or equal to the rate that we are willing to accept for a new extension of credit with comparable risk, then the loan no longer has to be considered a restructuring if it is in compliance with the modified terms in calendar years after the year of the restructure.

The following ~~tables summarize,~~table summarizes, for the ~~six~~three months ended ~~June 30,~~March 31, 2017 and 2016, ~~and 2015,~~ loans that were restructured during ~~2016~~2017 and ~~2015~~2016 (in thousands):


June 30, 2016
March 31, 2017
	Number of Restructured Loans	Pre-Restructuring Outstanding Recorded Investment		Post-Restructuring Outstanding Recorded Investment		Number of Restructured Loans	Pre-Restructuring Outstanding Recorded Investment		Post-Restructuring Outstanding Recorded Investment
Energy loans	2	$	14,235	$	14,054	1	$	1,070	$	1,070
Commercial business loans	—	$	—	$	—	1	$	599	$	599
Total new restructured loans in 2017						2	$	1,669	$	1,669

March 31, 2016
						Number of Restructured Loans	Pre-Restructuring Outstanding Recorded Investment		Post-Restructuring Outstanding Recorded Investment
Energy loans						2	$	14,235	$	14,235
Total new restructured loans in 2016	2	$	14,235	$	14,054	2	$	14,235	$	14,235

June 30, 2015
	Number of Restructured Loans	Pre-Restructuring Outstanding Recorded Investment		Post-Restructuring Outstanding Recorded Investment
Commercial business loans	4	$	18,329	$	16,960
Total new restructured loans in 2015	4	$	18,329	$	16,960

The restructured loans generally include terms to temporarily place loans on interest only, extend the payment terms or reduce the interest rate. We did not forgive any principal on the above loans. The restructuring of the loans did not have a significant impact on our allowance for loan losses at ~~June 30, 2016~~March 31, 2017 or ~~2015.~~2016.

The following table provides information on how restructured loans were modified during the ~~six~~three months ended ~~June 30,~~March 31, 2017 and 2016 ~~and 2015~~ (in thousands):


	Six months ended June 30,				Three months ended March 31,
	2016		2015		2017		2016
Extended maturity	$	—	$	—	$	1,070	$	—
Adjusted payment schedule	12,735		—		—		12,916
Combination of maturity extension and payment schedule adjustment	1,319		16,960		—		1,319
Other					599		—
Total	$	14,054	$	16,960	$	1,669	$	14,235

As of ~~June 30,~~March 31, 2017 and 2016, ~~and 2015,~~ we did not have any loans that were restructured within the last 12 months that subsequently defaulted.

(5) OREO AND VALUATION ALLOWANCE FOR LOSSES ON OREO

The table below presents a summary of the activity related to OREO (in thousands):


	Three months ended June 30,					Six months ended June 30,						Three months ended March 31,
	2016		2015			2016			2015			2017			2016
Beginning balance	$	17,585	$	605		$	278		$	568		$	18,961		$	278
Additions	1,142		85			18,540			1,177			—			17,398
Sales	—		(81		)	(91		)	(1,136		)	(128		)	(91		)
Valuation allowance for OREO	—		—			—			—			—			—
Direct write-downs	—		—			—			—			—			—
Ending balance	$	18,727	$	609		$	18,727		$	609		$	18,833		$	17,585

~~The addition to OREO relates~~When foreclosure occurs, the acquired asset is recorded at fair value less selling costs, generally based on appraised value, which may result in partial charge-off of the loan. Subsequent write-downs required for declines in value are recorded through a valuation allowance or taken directly to the ~~foreclosure of two commercial properties~~assets, charged to other non-interest expense. We did not record a valuation allowance during the ~~six~~three months ended ~~June 30,~~March 31, 2017 and 2016.

(6) CERTAIN TRANSFERS OF FINANCIAL ASSETS

Through our Mortgage Correspondent Aggregation ("MCA") business, we commit to purchase residential mortgage loans from independent correspondent lenders and deliver those loans into the secondary market via whole loan sales to independent third parties or in securitization transactions to Ginnie Mae and government sponsored entities ("GSEs") such as Fannie Mae and Freddie ~~Mac or Ginnie Mae.~~Mac. We have elected to carry these loans at fair value based on sales commitments and market quotes. Changes in the fair value of the loans held for sale are included in other non-interest income.

Residential mortgage loans are subject to both credit and interest rate risk. Credit risk is managed through underwriting policies and procedures, including collateral requirements, which are generally accepted by the secondary loan markets. Exposure to interest rate fluctuations is partially managed through forward sales contracts, which set the price for loans that will be delivered in the next 60 to 90 days.

The table below presents the unpaid principal balance of loans held for sale and related fair values at ~~June 30, 2016~~March 31, 2017 and December 31, ~~2015~~2016 (in thousands):


	June 30, 2016	December 31, 2015	March 31, 2017		December 31, 2016
Unpaid principal balance	209,617	82,853	$	880,156	$	980,414
Fair value	221,347	86,075	884,647		968,929
Fair value over/(under) unpaid principal balance	11,730	3,222	$	4,491	$	(11,485	)

No loans held for sale were 90 days or more past due or on non-accrual as of ~~June 30, 2016~~March 31, 2017 and December 31, ~~2015.~~2016.

The ~~differences between~~table below presents a reconciliation of the ~~fair value and the aggregate unpaid principal balance include~~ changes in ~~fair value recorded at~~loans held for sale for the three months ended March 31, 2017 and ~~subsequent to purchase, gains and losses on the related loan purchase commitment prior to purchase and premiums or discounts on acquired loans.~~2016 (in thousands):



	Three months ended March 31,
	2017			2016
Beginning balance	$	968,929		$	86,075
Loans purchased	1,299,542			364,919
Payments and loans sold	(1,399,800		)	(357,018		)
Change in fair value	15,976			726
Ending balance	$	884,647		$	94,702

We generally retain the right to service the loans sold, creating mortgage servicing rights ("MSRs") which are recorded as assets on our balance sheet. A summary of MSR ~~activities~~activity for the ~~six~~three months ended ~~June 30,~~March 31, 2017 and 2016 is as follows (in thousands):


				Three months ended March 31,
				2017			2016
Servicing asset:
Balance, beginning of year(1)	$	423		$	28,536		$	423
Capitalized servicing rights	8,805			18,094			3,903
Amortization	(271		)	(1,104		)	(40		)
Balance, end of period	8,957			$	45,526		$	4,286
Valuation allowance:
Balance, beginning of year	$	—		$	—		$	—
Increase in valuation allowance	$	414		—			33
Balance, end of period	$	414		$	—		$	33
Servicing asset, net(1)	$	8,543		$	45,526		$	4,253
Fair value				$	48,013		$	4,253


(1)	~~Mortgage servicing rights~~MSRs are reported on the consolidated balance sheets at lower of cost or market. ~~Carrying value and fair value were the same at June 30, 2016 and December 31, 2015, respectively.~~

At ~~June 30, 2016~~March 31, 2017 and December 31, ~~2015,~~2016, our servicing portfolio of residential mortgage loans sold included ~~2,885~~13,955 and ~~168~~8,618 loans, respectively, with an outstanding principal balance of ~~$736.3 million~~$3.5 billion and ~~$39.0 million,~~$2.2 billion, respectively. In connection with the servicing of these loans, we maintain escrow funds for taxes and insurance in the name of investors, as well as collections in transit to investors. These escrow funds are segregated and held in separate non-interest-bearing ~~bank~~ accounts at the Bank. These deposits, included in total non-interest-bearing deposits on the consolidated balance sheets, were ~~$9.0~~$31.4 million at ~~June 30, 2016~~March 31, 2017 and ~~$240,000~~$21.0 million at December 31, ~~2015.~~2016.

The estimated fair value of the MSR assets is obtained from an independent third party on a quarterly basis. MSRs do not trade in an active, open market with readily observable prices; as such, the fair value of MSRs is determined using a discounted cash flow model to calculate the present value of the estimated future net servicing income. The assumptions utilized in the discounted cash flow model are based on market data for comparable collateral, where available. Each quarter, management and the independent third party discuss the key assumptions used in the discounted cash flow model and make adjustments as necessary to estimate the fair value of the MSRs. As of ~~June 30, 2016~~March 31, 2017 and December 31, ~~2015,~~2016, management used the following assumptions to determine the fair value of MSRs:


	June 30, 2016		December 31, 2015		March 31, 2017		December 31, 2016
Average discount rates	10.02	%	9.76	%	9.91	%	9.96	%
Expected prepayment speeds	12.25	%	9.66	%	8.10	%	7.91	%
Weighted average life, in years	6.1				7.9		8.0

A sensitivity analysis of changes in the fair value of our MSR portfolio resulting from certain key assumptions is presented in the following table (in thousands):



	March 31, 2017			December 31, 2016
50 bp adverse change in prepayment speed	$	(4,471	)	$	(2,833	)
100 bp adverse change in prepayment speed	(10,835		)	(6,812		)

These sensitivities are hypothetical and should be evaluated with care. The effect on fair value of a 10% variation in assumptions generally cannot be determined because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one factor may lead to changes in other factors, which could impact the above hypothetical effects. Also, a positive change in the above assumptions would not necessarily correlate with the corresponding decrease in the net carrying amount of the excess spread financing.

In conjunction with the sale and securitization of loans held for sale, we may be exposed to liability resulting from recourse agreements and repurchase agreements. If it is determined subsequent to our sale of a loan that the loan sold is in breach of the representations or warranties made in the applicable sale agreement, we may have an obligation to either (a) repurchase the loan for the unpaid principal balance, accrued interest and related advances, (b) indemnify the purchaser against any loss it suffers or (c) make the purchaser whole for the economic benefits of the loan. ~~During the six months ended June 30, 2016, we originated or purchased and sold approximately $712.5 million of mortgage loans to GSEs.~~

Our repurchase, indemnification and make whole obligations vary based upon the terms of the applicable agreements, the nature of the asserted breach and the status of the mortgage loan at the time a claim is made. We establish reserves for estimated losses of this nature inherent in the origination of mortgage loans by estimating the losses inherent in the population of all loans sold based on trends in claims and actual loss severities experienced. The reserve ~~will include~~includes accruals for probable contingent losses in addition to those identified in the pipeline of claims received. The estimation process is designed to include amounts based on any actual losses experienced from actual repurchase activity.

Because the MCA business commenced in late 2015, we have nolimited historical data to support the establishment of a reserve. The baseline for the repurchase reserve uses historical loss factors obtained from industry data that are applied to loan pools originated and sold ~~from September 2015 through June 30,~~during the three months ended March 31, 2017 and 2016. The historical industry data loss factors and experienced losses are accumulated for each sale vintage (year loan was sold) and applied to more recent sale vintages to estimate inherent losses not yet realized. Our estimated exposure related to these loans was ~~$363,000~~$971,000 at ~~June 30,~~March 31, 2017 and $178,000 at March 31, 2016 and is recorded in other liabilities in the consolidated balance sheets. We had no losses due to repurchase, indemnification or make-whole obligations during the ~~six~~three months ended ~~June 30,~~March 31, 2017 and 2016.

(7) FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit that involve varying degrees of credit risk in excess of the amount recognized in the consolidated balance sheets. The Bank’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the borrower.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s credit-worthiness on a case-by-case basis.

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

The table below summarizes our off-balance sheet financial instruments whose contract amounts represented credit risk (in thousands):


	June 30, 2016		December 31, 2015		March 31, 2017		December 31, 2016
Commitments to extend credit	$	5,444,161	$	5,542,363	$	5,829,713	$	5,704,381
Standby letters of credit	189,178		182,219		171,451		171,266

(8) REGULATORY MATTERS

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory (and possibly additional discretionary) actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

The Basel III regulatory capital framework ~~applicable to the Company and the Bank~~ (the "Basel III Capital Rules") ~~specifies,~~adopted by U.S. federal regulatory authorities, among other things, (i) aestablish the capital measure called "Common Equity Tier 1" ("CET1") ~~capital measure,~~, (ii) aspecify that Tier 1 capital ~~measure consisting~~consist of CET1 and "Additional Tier 1 Capital" instruments meeting ~~specified~~stated requirements, (iii) define CET1 narrowly by requiring that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital and (iv) set forth the acceptable scope of deductions/adjustments to the specified capital measures. The Basel III Capital Rules became effective for us on January 1, 2015 with certain transition provisions fully phased in on January 1, 2019.

Additionally, the Basel III Capital Rules require that we maintain a capital conservation ~~buffers~~buffer with respect to each of the CET1, Tier 1 ~~risk-based~~ and total ~~risk-based~~ capital ~~ratios providing~~to risk-weighted assets, which provides for capital levels that exceed the minimum risk-based capital adequacy ~~requirements and (iv) a leverage ratio requirement of 5.0%.~~

In order to be well capitalized under the Basel III Capital Rules, our Bank must maintain a CET1 capital ratio, Tier 1 capital ratio and total capital ratio of greater than or equal to 6.5%, 8.0% and 10.0%, respectively.requirements. The capital conservation ~~buffers required by the Basel III Capital Rules are~~buffer is subject to a three year phase-in period that began on January 1, 2016 and will be fully ~~phased-in~~phased in on January 1, 2019 at 2.5%. The required phase-in capital conservation buffer during 2017 is 1.25% and was 0.625% during 2016. A financial institution with a conservation buffer of less than the required amount ~~will be~~is subject to limitations on capital distributions, including dividend payments and stock repurchases, and certain discretionary bonus payments to executive ~~bonus payments.~~officers.

Quantitative measures established by these regulations to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of CET1, Tier 1 and total capital to risk-weighted assets, and of Tier 1 capital to average assets, each as defined in the regulations. Management believes, as of ~~June 30, 2016,~~March 31, 2017, that the Company and the Bank met all capital adequacy requirements to which they are subject.

Financial institutions are categorized as well capitalized or adequately capitalized, based on minimum total risk-based capital, Tier 1 risk-based capital, CET1 and Tier 1 leverage ratios. As shown in the table below, the Company’s capital ratios exceeded the regulatory definition of adequately capitalized as of ~~June 30, 2016,~~March 31, 2017, and December 31, ~~2015.~~2016. Based upon the information

in its most recently filed call report, the Bank met the capital ratios necessary to be well capitalized. The regulatory authorities can apply changes in classification of assets and such changes may retroactively subject the Company to changes in capital ratios. Any such changes could result in reducing one or more capital ratios below well-capitalized status. In addition, a change may result in imposition of additional assessments by the FDIC or could result in regulatory actions that could have a material adverse effect on our financial condition and results of operations.

Because our ~~bank~~Bank had less than $15.0 billion in total consolidated assets as of December 31, 2009, we are allowed to continue to classify our trust preferred securities, all of which were issued prior to May 19, 2010, as Tier 1 capital.

The table below summarizes our actual and required capital ~~ratios:~~ratios under the Basel III Capital Rules:

June 30,
2016 December 31,
2015
Company
Risk-based capital:
CET1 7.37 % 7.47 %
Tier 1 capital 8.64 % 8.81 %
Total capital 10.86 % 11.05 %
Tier 1 leverage 8.69 % 8.92 %



	Actual				Minimum Capital Required - Basel III Phase-In Schedule				Minimum capital Required - Basel III Fully Phased-In				Required to be Considered Well Capitalized
	Capital Amount		Ratio		Capital Amount		Ratio		Capital Amount		Ratio		Capital Amount	Ratio
As of March 31, 2017:
CET1
Company	$	1,881,329	9.61	%	$	1,125,456	5.75	%	$	1,370,121	7.00	%	N/A	N/A
Bank	1,778,152		9.09	%	1,125,405		5.75	%	1,370,058		7.00	%	1,272,197	6.50	%
Total capital (to risk-weighted assets)
Company	2,603,536		13.30	%	1,810,516		9.25	%	2,055,181		10.50	%	N/A	N/A
Bank	2,341,922		11.97	%	1,810,434		9.25	%	2,055,088		10.50	%	1,957,226	10.00	%
Tier 1 capital (to risk-weighted assets)
Company	2,139,542		10.93	%	1,419,053		7.25	%	1,663,718		8.50	%	N/A	N/A
Bank	1,936,365		9.89	%	1,418,989		7.25	%	1,663,642		8.50	%	1,565,781	8.00	%
Tier 1 capital (to average assets)(1)
Company	2,139,542		10.27	%	833,706		4.00	%	833,706		4.00	%	N/A	N/A
Bank	1,936,365		9.29	%	833,510		4.00	%	833,510		4.00	%	1,041,888	5.00	%
As of December 31, 2016:
CET1
Company	$	1,841,219	8.97	%	$	1,052,205	5.125	%	$	1,437,159	7.00	%	N/A	N/A
Bank	1,735,496		8.45	%	1,051,989		5.125	%	1,436,863		7.00	%	1,334,244	6.50	%
Total capital (to risk-weighted assets)
Company	2,561,663		12.48	%	1,770,766		8.625	%	2,155,715		10.50	%	N/A	N/A
Bank	2,297,528		11.19	%	1,770,421		8.625	%	2,155,295		10.50	%	2,052,683	10.00	%
Tier 1 capital (to risk-weighted assets)
Company	2,101,071		10.23	%	1,360,154		6.625	%	1,745,103		8.50	%	N/A	N/A
Bank	1,895,348		9.23	%	1,359,888		6.625	%	1,744,762		8.50	%	1,642,147	8.00	%
Tier 1 capital (to average assets)(1)
Company	2,101,071		9.34	%	900,268		4.00	%	900,268		4.00	%	N/A	N/A
Bank	1,895,348		8.42	%	900,070		4.00	%	900,070		4.00	%	1,125,087	5.00	%


(1)	The Tier 1 capital ratio (to average assets) is not impacted by the Basel III Capital Rules; however, it should be noted that the Federal Reserve Board and the FDIC may require the Company and the Bank, respectively, to maintain a Tier 1 capital ratio (to average assets) above the required minimum.

Our mortgage finance loan volumes can increase significantly at month-end, causing a meaningful difference between ending balance and average balance for any period. At ~~June 30, 2016,~~March 31, 2017, our total mortgage finance loans were ~~$5.3~~$3.4 billion compared to the average for the ~~six months~~quarter ended ~~June 30, 2016~~March 31, 2017 of ~~$4.1~~$2.8 billion. As CET1, Tier 1 and total capital ratios are calculated using quarter-end risk-weighted assets and our mortgage finance loans are 100% risk-weighted, the quarter-end fluctuation in these balances can significantly impact our reported ratios. We manage capital allocated to mortgage finance loans based on changing

trends in average balances, as well as the inherent risk associated with the assets which implies a risk weight that is significantly different than the regulatory risk weight, and do not believe that the quarter-end balance is representative of risk characteristics that would justify higher capital allocations. However, we continue to monitor our capital allocation to confirm that all capital levels remain above well-capitalized levels.

Dividends that may be paid by subsidiary banks are routinely restricted by various regulatory authorities. The amount that can be paid in any calendar year without prior approval of the Bank’s regulatory agencies cannot exceed the lesser of the net profits (as defined) for that year plus the net profits for the preceding two calendar years, or retained earnings. The Basel III Capital Rules further limit the amount of dividends that may be paid by our ~~bank.~~Bank. No dividends were declared or paid on common stock during the ~~six~~three months ended ~~June 30, 2016~~March 31, 2017 or ~~2015.~~2016.

(9) STOCK-BASED COMPENSATION

We have ~~stock-based compensation~~long-term incentive plans under which ~~equity-based~~stock-based compensation ~~grants~~awards are ~~made~~granted to employees and directors by the board of directors, or its designated committee. Grants are subject to vesting ~~requirements. Under the plans, we~~requirements and may ~~grant,~~include, among other things, nonqualified stock options, ~~incentive~~ stock ~~options,~~appreciation rights ("SARs"), restricted stock units ("RSUs"), restricted stock ~~appreciation rights ("SARs"), cash-based~~and performance units, or any combination thereof. ~~Plans include grants for employees and directors. Total~~There are 2,550,000 total shares authorized under the ~~plans are 2,550,000.~~

The fair value of our option and stock appreciation right ("SAR") grants are estimated at the date of grant using the Black-Scholes option pricing model. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because our employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide the best single measure of the fair value of employee stock options.plans.

Stock-based compensation expense presented below consists of ~~SARs, RSUs and cash-based performance units~~awards granted from ~~2010~~2011 through ~~June 30, 2016.~~March 31, 2017.


	Three months ended June 30,				Six months ended June 30,				Three months ended March 31,
(in thousands)	2016		2015		2016		2015		2017		2016
Stock- based compensation expense recognized:
Stock-settled awards:
SARs	$	77	$	93	$	159	$	197	$	72	$	82
RSUs	1,034		1,019		2,084		1,906		1,593		1,048
Cash-based performance units	$	2,155	$	3,172	1,482		4,538
Total compensation expense recognized	$	3,266	$	4,284	$	3,725	$	6,641
Restricted stock									4		2
Cash-settled performance units									2,890		(673		)
Total									$	4,559	$	459


	June 30, 2016
(in thousands)	SARs and RSUs		March 31, 2017
Unrecognized compensation expense related to unvested awards	$	13,314
Unrecognized compensation expense related to unvested stock-settled awards			$	20,117
Weighted average period over which expense is expected to be recognized, in years	3.2		3.2

(10) FAIR VALUE DISCLOSURES

ASC 820, Fair Value Measurements and Disclosures (“ASC 820”), defines fair value, establishes a framework for measuring fair value under GAAP and requires enhanced disclosures about fair value measurements. Fair value is defined under ASC 820 as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal market for the asset or liability in an orderly transaction between market participants on the measurement date.

We determine the fair market values of our assets and liabilities measured at fair value on a recurring and nonrecurring basis using the fair value hierarchy as prescribed in ASC 820. The standard describes three levels of inputs that may be used to measure fair value as provided below.


Level 1	Quoted prices in active markets for identical assets or liabilities. This category includes the assets and liabilities related to our non-qualified deferred compensation plan where values are based on quoted market prices for identical equity securities in an active market.

Level 2

Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets include U.S. Treasuries, U.S. government and agency mortgage-backed debt securities, municipal bonds, and Community Reinvestment Act funds. This category also includes loans held for sale and derivative assets and liabilities where values are obtained from independent pricing services.

Level 3

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair values requires significant management judgment or estimation. This category includes impaired loans and OREO where collateral values have been based on third party appraisals; comparative sales data typically used in appraisals may be unavailable or more subjective with respect to some asset classes due to lack of market activity.

value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair values requires significant management judgment or estimation. This category also includes impaired loans and OREO where collateral values have been based on third party appraisals; however, due to current economic conditions, comparative sales data typically used in appraisals may be unavailable or more subjective due to lack of market activity.

Assets and liabilities measured at fair value at ~~June 30, 2016~~March 31, 2017 and December 31, ~~2015~~2016 are as follows (in thousands):


	Fair Value Measurements Using						Fair Value Measurements Using
June 30, 2016	Level 1		Level 2		Level 3
March 31, 2017							Level 1		Level 2		Level 3
Available-for-sale securities:(1)
U.S. Treasuries							$	—	$	16,683	$	—
Residential mortgage-backed securities	$	—	$	18,633	$	—	—		14,376		—
Municipals	—		566		—
Equity securities(2)	811		7,362		—		4,004		7,140		—
Loans held for sale (3)	—		221,347		—		—		884,647		—
Loans held for investment(4) (6)	—		—		19,064		—		—		50,780
OREO(5) (6)	—		—		18,727		—		—		18,833
Derivative assets(7)	—		65,138		—		—		24,245		—
Derivative liabilities(7)	—		66,702		—		—		27,697		—
Non-qualified deferred compensation liabilities (8)	811		—		—
Non-qualified deferred compensation plan liabilities (8)							4,040		—		—

December 31, 2015
December 31, 2016
Available-for-sale securities:(1)
Residential mortgage-backed securities	$	—	$	21,901	$	—	$	—	$	15,652	$	—
Municipals	—		831		—		—		275		—
Equity securities(2)	—		7,260		—		1,786		7,161		—
Loans held for sale(3)	—		86,075		—		—		968,929		—
Loans(4) (6)	—		—		41,420
Loans held for investment(4) (6)							—		—		52,323
OREO(5) (6)	—		—		278		—		—		18,961
Derivative assets(7)	—		35,292		—		—		37,878		—
Derivative liabilities(7)	—		35,420		—		—		26,240		—
Non-qualified deferred compensation plan liabilities (8)							1,811		—		—


(1)	Securities are measured at fair value on a recurring basis, generally monthly.


(2)	Equity securities consist of Community Reinvestment Act funds and investments related to our non-qualified deferred compensation plan.


(3)	Loans held for sale are measured at fair value on a recurring basis, generally monthly.


(4)	Includes impaired loans that have been measured for impairment at the fair value of the loan’s collateral.


(5)	OREO is transferred from loans to OREO at fair value less selling costs.


(6)	Loans held for investment and OREO are measured on a nonrecurring basis, generally annually or more often as warranted by market and economic conditions.


(7)	Derivative assets and liabilities are measured at fair value on a recurring basis, generally quarterly.


(8)	Non-qualified deferred compensation plan liabilities represent the fair value of the obligation to the employee, which corresponds to the fair value of the invested assets, and are measured at fair value on a recurring basis, generally monthly.

Level 3 Valuations

Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. Level 3 financial instruments ~~also~~ include those for which the determination of fair value requires significant management judgment or estimation. Currently, we measure the fair value for certain loans and OREO on a nonrecurring basis as described below.

Loans held for investment

~~During the six months ended June 30, 2016~~At March 31, 2017 and ~~the year ended~~ December 31, ~~2015,~~2016, certain impaired loans held for investment were ~~re-evaluated and~~ reported at fair value through a specific allocation of the allowance for loan losses based upon the fair value of the underlying collateral. The ~~$19.1~~$50.8 million ~~reported~~ fair value of loans held for investment at March 31, 2017 reported above includes impaired loans held for investment ~~at June 30, 2016~~ with a carrying value of ~~$21.2~~$70.1 million that were reduced by specific allowance allocations totaling ~~$2.1~~$19.3 million based on collateral valuations utilizing Level 3 valuation inputs. The ~~$41.4~~$52.3 million fair value of loans held for investment at December 31, 2016 reported fair value above includes impaired loans ~~held for investment at December 31, 2015~~ with a carrying value of ~~$49.7~~$74.1 million that were reduced by specific valuation allowance allocations totaling ~~$8.3~~$21.8 million based on collateral valuations utilizing Level 3 valuation inputs. Fair values were based on third party appraisals.

OREO

Certain foreclosed assets, upon initial recognition, are recorded at fair value less estimated selling costs. At ~~June 30, 2016~~March 31, 2017 and December 31, ~~2015,~~2016, OREO had a carrying value of ~~$18.7~~$18.8 million and ~~$278,000,~~$19.0 million, respectively, with no specific valuation allowance. The fair value of OREO was computed based on third party appraisals, which are Level 3 valuation inputs.

Fair Value of Financial Instruments

~~Generally accepted accounting principles in the United States ("GAAP") require~~GAAP requires disclosure of fair value information about financial instruments, whether or not recognized on the balance sheet, for which it is practical to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. This disclosure does not and is not intended to represent the fair value of the Company.

A summary of the carrying amounts and estimated fair values of financial instruments is as follows (in thousands):


	June 30, 2016				December 31, 2015				March 31, 2017				December 31, 2016
	Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value
Financial assets:
Level 1 inputs:
Cash and cash equivalents	$	2,722,977	$	2,722,977	$	1,790,870	$	1,790,870	$	2,920,934	$	2,920,934	$	2,839,352	$	2,839,352
Securities, available-for-sale	27,372		27,372		29,992		29,992		4,004		4,004		1,786		1,786
Level 2 inputs:
Securities, available-for-sale									38,199		38,199		23,088		23,088
Loans held for sale	221,347		221,347		86,075		86,075		884,647		884,647		968,929		968,929
Derivative assets									24,245		24,245		37,878		37,878
Level 3 inputs:
Loans held for investment, net	17,595,143		17,598,060		16,570,839		16,576,297		16,498,503		16,507,087		17,330,223		17,347,199
Derivative assets	65,138		65,138		35,292		35,292
Deposits	16,703,565		16,704,143		15,084,619		15,085,080
Financial liabilities:
Level 2 inputs:
Federal funds purchased	81,555		81,555		74,164		74,164		134,539		134,539		101,800		101,800
Customer repurchase agreements	14,427		14,427		68,887		68,887		7,295		7,295		7,775		7,775
Other borrowings	2,019,463		2,019,463		1,500,000		1,500,000		1,500,000		1,500,000		2,000,000		2,000,000
Subordinated notes	280,863		290,270		280,682		285,773		281,134		330,552		281,044		304,672
Derivative liabilities									27,697		27,697		26,240		26,240
Level 3 inputs:
Deposits									16,605,380		16,604,650		17,016,831		17,017,221
Trust preferred subordinated debentures	113,406		113,406		113,406		113,406		113,406		113,406		113,406		113,406
Derivative liabilities	66,702		66,702		35,420		35,420

The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:

Cash and cash equivalents

The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents approximate their fair value, and these financial instruments are characterized as Level 1 assets in the fair value hierarchy.

Securities available-for-sale

Within the ~~other~~securities available-for-sale ~~securities~~ portfolio, we hold equity securities related to our non-qualified deferred compensation plan which are valued using quoted market prices for identical equity securities in an active market. These financial instruments are classified as Level 1 assets in the fair value hierarchy. The fair value of the remaining investment portfolio is based on prices obtained from independent pricing services which are based on quoted market prices for the same or similar securities, and these financial instruments are characterized as Level 2 assets in the fair value hierarchy. We have obtained documentation from the primary pricing service we use about their processes and controls over pricing. In addition, on a quarterly basis we independently verify the prices that we receive from the service provider using two additional independent pricing sources. Any significant differences are investigated and resolved.

Loans held for sale

Fair value for loans held for sale ~~valued under the fair value option~~ is derived from quoted market prices for similar loans, and these financial instruments are characterized as Level 2 assets in the fair value hierarchy.

Loans held for investment, net

Loans held for investment are characterized as Level 3 assets in the fair value hierarchy. For variable-rate loans held for investment that reprice frequently with no significant change in credit risk, fair values are generally based on carrying values. The fair value for all other loans held for investment is estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. The carrying amount of accrued interest approximates its fair value.

Derivatives

The estimated fair value of the interest rate swaps and caps is obtained from independent pricing services based on quoted market prices for ~~the same or~~ similar derivative contracts and these financial instruments are characterized as Level 2 assets and liabilities in the fair value hierarchy. On a quarterly basis, we independently verify the fair value using an additional independent pricing source. Any significant differences are investigated and resolved. The derivative instruments related to the loans held for sale portfolio include loan purchase commitments and forward sales commitments. Loan purchase commitments are valued based upon the fair value of the underlying mortgage loans to be purchased, which is based on observable market data for similar loans. Forward sales commitments are valued based upon the quoted market prices from brokers. As such, these loan purchase commitments and forward sales commitments are classified as Level 2 assets or liabilitites in the fair value hierarchy.

Deposits

Deposits are characterized as Level 3 liabilities in the fair value hierarchy. The carrying amounts for variable-rate money market accounts approximate their fair ~~value. Fixed-term~~value.The fair values of fixed-term certificates of deposit ~~fair values~~ are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities.

Federal funds purchased, customer repurchase agreements, other borrowings, subordinated notes and trust preferred subordinated debentures

The carrying value reported in the consolidated balance sheets for Federal funds purchased, customer repurchase agreements and other short-term, floating rate borrowings approximates their fair value, and these financial instruments are characterized as Level 2 ~~assets~~liabilities in the fair value hierarchy. The fair value of any fixed rate short-term borrowings and trust preferred subordinated debentures are estimated using a discounted cash flow calculation that applies interest rates currently being offered on similar borrowings, and these financial instruments are characterized as Level 3 liabilities in the fair value hierarchy. The subordinated notes are publicly, though infrequently, traded and are valued based on market prices, and are characterized as Level 2 liabilities in the fair value hierarchy.

(11) DERIVATIVE FINANCIAL INSTRUMENTS

The fair value of derivative positions outstanding is included in accrued interest receivable and other assets and other liabilities in the accompanying consolidated balance sheets on a net basis when a right of offset exists, based on transactions with a single counterparty that are subject to a legally enforceable master netting agreement.

During the three ~~and six~~ months ended ~~June 30,~~March 31, 2017 and 2016, ~~and 2015,~~ we entered into certain interest rate derivative positions that were not designated as hedging instruments. These derivative positions relate to transactions in which we enter into an interest rate swap, cap and/or floor with a customer while at the same time entering into an offsetting interest rate swap, cap and/or floor with another financial institution. In connection with each swap transaction, we agree to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on a similar notional amount at a fixed interest rate. At the same time, we agree to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. The transaction allows our customer to effectively convert a variable rate loan to a fixed rate. Because we act as an intermediary for our customer, changes in the fair value of the underlying derivative contracts substantially offset each other and do not have a material impact on our results of operations.

During the three ~~and six~~ months ended ~~June 30,~~March 31, 2017 and 2016, we entered into loan purchase commitment contracts with mortgage originators to purchase residential mortgage loans at a future date, as well as forward sales commitment contracts to sell residential mortgage loans at a future date.

The notional amounts and estimated fair values of interest rate derivative positions outstanding at ~~June 30, 2016~~March 31, 2017 and December 31, ~~2015~~2016 are presented in the following tables (in thousands):


	June 30, 2016						December 31, 2015						March 31, 2017								December 31, 2016
	Estimated Fair Value						Estimated Fair Value						Estimated Fair Value								Estimated Fair Value
	Notional Amount		Asset Derivative		Liability Derivative		Notional Amount		Asset Derivative		Liability Derivative		Notional Amount		Asset Derivative			Liability Derivative			Notional Amount		Asset Derivative			Liability Derivative
Non-hedging interest rate derivatives:
Financial institution counterparties:
Commercial loan/lease interest rate swaps	$	1,058,433	$	—	$	63,639	$	976,389	$	—	$	33,851	$	1,256,666	$	2,398		$	22,489		$	1,144,367	$	1,754		$	25,421
Commercial loan/lease interest rate caps	192,787		224		—		194,304		1,441		—		231,125		639			—			210,996		819			—
Customer counterparties:
Commercial loan/lease interest rate swaps	1,058,433		63,639		—		976,389		33,851		—		1,256,666		22,489			2,398			1,144,367		25,421			1,754
Commercial loan/lease interest rate caps	192,787		—		224		194,304		—		1,441		231,125		—			639			210,996		—			819
Economic hedging interest rate derivatives:
Loan purchase commitments	205,217		1,275		—		62,835		—		109		222,492		1,117			—			237,805		1,351			—
Forward sales commitments	399,500		—		2,839		143,200		—		19		1,030,393		—			4,569			1,218,000		10,287			—
Gross derivatives			65,138		66,702				35,292		35,420				26,643			30,095					39,632			27,994
Offsetting derivative assets/liabilities			—		—				—		—				(2,398		)	(2,398		)			(1,754		)	(1,754		)
Net derivatives included in the consolidated balance sheets			$	65,138	$	66,702			$	35,292	$	35,420			$	24,245		$	27,697				$	37,878		$	26,240

The weighted average received and paid interest rates for interest rate swaps outstanding at ~~June 30, 2016~~March 31, 2017 and December 31, ~~2015~~2016 were as follows:

June 30, 2016
Weighted Average Interest Rate December 31, 2015
Weighted Average Interest Rate
Received Paid Received Paid
Non-hedging interest rate swaps 2.90 % 4.61 % 2.96 % 4.72 %



	March 31, 2017 Weighted Average Interest Rate				December 31, 2016 Weighted Average Interest Rate
	Received		Paid		Received		Paid
Non-hedging interest rate swaps	3.40	%	4.61	%	3.17	%	4.58	%

The weighted average strike rate for outstanding interest rate caps was ~~2.35%~~2.44% at ~~June 30, 2016~~March 31, 2017 and ~~2.34%~~2.45% at December 31, ~~2015.~~2016.

Our credit exposure on ~~interest rate swaps and caps~~derivative instruments is limited to the net favorable value and interest payments ~~of all swaps and caps~~ by each counterparty. In such cases collateral may be required from the counterparties involved if the net value of the ~~swaps and caps exceeds~~derivative instruments exceed a nominal amount considered to be immaterial. Our credit exposure, net of any collateral pledged, ~~relating to interest rate swaps and caps~~ was approximately ~~$65.1~~$24.2 million at ~~June 30, 2016~~March 31, 2017 and approximately ~~$35.3~~$37.9 million at December 31, ~~2015,~~2016, which primarily relates to ~~bank~~Bank customers. Collateral levels are monitored and adjusted on a regular basis for changes in interest rate swap and cap values. At ~~June 30, 2016 and December~~March 31, ~~2015,~~2017, we had ~~$68.1~~$26.5 million ~~and $37.1 million, respectively,~~ in cash collateral pledged for these derivatives, of which $24.1 million was included in interest-bearing deposits and $2.4 million was included in accrued interest receivable and other assets. At December 31, 2016, we had $24.8 million in cash collateral pledged for these derivatives, all of which was included in interest-bearing deposits.

(12) NEW ACCOUNTING PRONOUNCEMENTS

ASU 2016-15 "Statement of Cash Flows (Topic 230)" ("ASU 2016-15") is intended to reduce the diversity in practice around how certain transactions are classified within the statement of cash flows. ASU 2016-15 is effective for public companies for annual periods beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted with retrospective application. We are evaluating the impact adoption of ASU 2016-15 will have on our consolidated financial statements.

ASU 2016-13 "Financial Instruments - Credit Losses (Topic 326)" ("ASU 2016-13") requires an entity to utilize a new impairment model known as the current expected credit loss ("CECL") model to estimate its lifetime "expected credit loss" and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset. The CECL model is expected to result in more timely recognition of credit losses. ASU 2016-13 also requires new disclosures for financial assets measured at amortized cost, loans and available-for-sale debt securities. ASU 2016-13 is effective for public companies for annual periods beginning after December ~~13,~~15, 2019, including interim periods within those fiscal years. Entities will apply the standard's provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. We are ~~in the process of~~currently evaluating the impact adoption of ASU 2016-13 will have on our consolidated financial statements and disclosures.

~~ASU 2016-09~~ ~~"Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payments Accounting"~~ ("ASU 2016-09") amended guidance with the intent to simplify accounting for share-based payment transaction, including the income tax consequences and classification of awards. Among other items, the update requires excess tax benefits and deficiencies to be recognized as a component of income taxes within the income statement rather than other comprehensive income as required in current guidance. ASU 2016-09 is effective for public companies for annual periods beginning after December 31, 2016 and is not expected to have a significant impact on our financial statements.

ASU 2016-02 "Leases (Topic 842)" ("ASU 2016-02") requires that lessees and lessors recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. ASU 2016-02 is effective for public companies for annual periods beginning after December 15, 2018, including interim periods within those fiscal years. We have not yet selected a transition method as we are in the process of determining the effect of the standard on our consolidated financial statements and disclosures.

~~ASU 2015-03 "Interest - Imputation of Interest (Subtopic 835-30) - Simplifying the Presentation of Debt Issuance Costs~~" ("ASU 2015-03") requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Prior to the issuance of ASU 2015-03, debt issuance costs were required to be presented as deferred charge assets, separate from the related debt liability. ASU 2015-03 does not change the recognition and measurement requirements for debt issuance costs. We adopted ASU 2015-03 effective January 1, 2016 and applied its provisions retrospectively. The adoption of ASU 2015-03 resulted in the reclassification of $5.2 million and $5.3 million of unamortized debt issuance costs related to our Subordinated notes from other assets to subordinated notes within the consolidated balance sheets as of June 30, 2016 and December 31, 2015, respectively. Other than this reclassification, the adoption of ASU 2015-03 did not have a material impact on our consolidated financial statements.

ASU 2014-09 "Revenue from Contracts with Customers (Topic 606)" ("ASU 2014-09") implements a common revenue standard that clarifies the principles for recognizing revenue. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 establishes a five-step model which entities must follow to recognize revenue and removes inconsistencies and weaknesses in existing guidance. ASU 2014-09 was originally ~~going to be~~ effective for annual and interim periods beginning after December 15, 2016; however, the FASB issued ASU 2015-14 - "Revenue from Contracts with Customers (Topic 606) - Deferral of the Effective Date" which deferred the effective date of ASU 2014-09 by one year to annual and interim periods beginning after December 15, 2017. The guidance does not apply to revenue associated with financial instruments, including loans and securities that are accounted for under other GAAP, which comprises a significant portion of our revenue stream. Adoption of ASU 2014-09 ismay require us to amend how we recognize certain recurring revenue streams related to trust fees, which are recorded in non-interest income; however, we do not ~~expected~~expect adoption of ASU 2014-09 to have a ~~significant~~material impact on our consolidated financial ~~statements.~~statements and disclosures. We plan to adopt the revenue recognition guidance in the first quarter of 2018 with a cumulative effect adjustment to opening retained earnings, if management deems such adjustment significant. Our implementation efforts to date include identification of revenue streams within the scope of the guidance, and we have begun review of revenue contracts.

QUARTERLY FINANCIAL SUMMARIES – UNAUDITED

Consolidated Daily Average Balances, Average Yields and Rates

(In thousands)


	For the three months ended June 30, 2016						For the three months ended June 30, 2015						For the three months ended March 31, 2017						For the three months ended March 31, 2016
	Average Balance		Revenue/ Expense(1)		Yield/ Rate		Average Balance		Revenue/ Expense(1)		Yield/ Rate		Average Balance		Revenue/ Expense(1)		Yield/ Rate		Average Balance		Revenue/ Expense(1)		Yield/ Rate
Assets
Securities – taxable	$	27,097	$	240	3.57	%	$	35,081	$	311	3.56	%	$	31,905	$	224	2.84	%	$	28,343	$	254	3.60	%
Securities – non-taxable(2)	564		8		5.87	%	1,427		18		5.06	%	224		3		4.85	%	759		11		5.70	%
Federal funds sold and securities purchased under resale agreements	312,832		382		0.49	%	200,690		118		0.24	%	276,910		530		0.78	%	304,425		372		0.49	%
Deposits in other banks	2,871,295		3,750		0.53	%	2,103,732		1,327		0.25	%	3,312,256		6,567		0.80	%	2,649,164		3,285		0.50	%
Loans held for sale	157,898		1,350		3.44	%	—		—		—		1,064,322		9,535		3.63	%	126,084		1,094		0.03
Loans held for investment, mortgage finance	4,412,091		33,974		3.10	%	4,573,478		33,773		2.96	%	2,757,566		23,105		3.40	%	3,724,513		29,037		3.14	%
Loans held for investment	12,276,272		132,740		4.35	%	10,941,029		117,833		4.32	%	12,980,544		145,018		4.53	%	11,910,788		125,754		4.25	%
Less allowance for loan losses	164,316		—		—		109,086		—		—
Loans held for investment, net of allowance for loan losses	16,524,047		166,714		4.06	%	15,405,421		151,606		3.95	%
Less reserve for loan losses													169,318		—		—		141,125		—		—
Loans held for investment, net													15,568,792		168,123		4.38	%	15,494,176		154,791		4.02	%
Total earning assets	19,893,733		172,444		3.49	%	17,746,351		153,380		3.47	%	20,254,409		184,982		3.70	%	18,602,951		159,807		3.46	%
Cash and other assets	544,737						487,475						606,762						506,025
Total assets	$	20,438,470					$	18,233,826					$	20,861,171					$	19,108,976
Liabilities and Stockholders’ Equity
Transaction deposits	$	2,207,726	$	1,749	0.32	%	$	1,404,521	$	458	0.13	%	$	2,008,401	$	2,193	0.44	%	$	2,004,817	$	1,381	0.28	%
Savings deposits	6,388,133		6,494		0.41	%	5,610,277		4,332		0.31	%	6,989,748		10,483		0.61	%	6,335,425		6,714		0.43	%
Time deposits	486,610		728		0.60	%	516,582		657		0.51	%	427,770		617		0.59	%	509,762		727		0.57	%
Deposits in foreign branches	—		—		—	%	246,035		195		0.32	%
Total interest-bearing deposits	9,082,469		8,971		0.40	%	7,777,415		5,642		0.29	%	9,425,919		13,293		0.57	%	8,850,004		8,822		0.40	%
Other borrowings	1,411,387		1,477		0.42	%	1,565,874		625		0.16	%	1,333,685		2,273		0.69	%	1,346,998		1,292		0.39	%
Subordinated notes	280,805		4,191		6.00	%	280,441		4,191		5.99	%	281,076		4,191		6.05	%	280,713		4,191		6.00	%
Trust preferred subordinated debentures	113,406		734		2.61	%	113,406		631		2.23	%	113,406		830		2.97	%	113,406		716		2.54	%
Total interest bearing liabilities	10,888,067		15,373		0.57	%	9,737,136		11,089		0.46	%
Total interest-bearing liabilities													11,154,086		20,587		0.75	%	10,591,121		15,021		0.57	%
Demand deposits	7,767,693						6,804,994						7,547,338						6,730,586
Other liabilities	113,927						161,614						117,877						148,418
Stockholders’ equity	1,668,783						1,530,082						2,041,870						1,638,851
Total liabilities and stockholders’ equity	$	20,438,470					$	18,233,826					$	20,861,171					$	19,108,976
Net interest income(2)			$	157,071					$	142,291					$	164,395					$	144,786
Net interest margin					3.18	%					3.22	%					3.29	%					3.13	%
Net interest spread					2.92	%					3.01	%					2.95	%					2.89	%
Loan spread					3.82	%					3.79	%
Loan spread(3)																	3.99	%					3.77	%


(1)	The loan averages include non-accrual loans and are stated net of unearned income.


(2)	Taxable equivalent rates used where applicable.

For the six months ended
June 30, 2016 For the six months ended
June 30, 2015

Average
Balance

Revenue/
Expense(1)

Yield/
Rate

Average
Balance

Revenue/
Expense(1)

Yield/
Rate
Assets
Securities – taxable $ 27,720
$ 494
3.59 % $ 36,107
$ 643
3.59 %
Securities – non-taxable(2) 661
19
5.77 % 2,102
58
5.56 %
Federal funds sold and securities purchased under resale agreements 308,628
754
0.49 % 196,019
234
0.24 %
Deposits in other banks 2,760,230
7,035
0.51 % 2,061,882
2,587
0.25 %
Loans held for sale 141,991
2,444
3.46 % —
—
— %
Loans held for investment, mortgage finance 4,068,302
63,011
3.11 % 4,162,491
61,404
2.97 %
Loans held for investment 12,093,530
258,494
4.30 % 10,722,813
229,376
4.31 %
Less allowance for loan losses 152,721
—
—
105,086
—
—
Loans held for investment, net of allowance for loan losses 16,009,111
321,505
4.04 % 14,780,218
290,780
3.97 %
Total earning assets 19,248,341
332,251
3.47 % 17,076,328
294,302
3.48 %
Cash and other assets 525,382
476,126

Total assets $ 19,773,723
$ 17,552,454

Liabilities and Stockholders’ Equity
Transaction deposits $ 2,106,271
$ 3,130
0.30 % $ 1,403,081
$ 902
0.13 %
Savings deposits 6,361,779
13,208
0.42 % 5,750,034
8,752
0.31 %
Time deposits 498,186
1,455
0.59 % 482,322
1,163
0.49 %
Deposits in foreign branches —
—
— % 274,969
453
0.33 %
Total interest-bearing deposits 8,966,236
17,793
0.40 % 7,910,406
11,270
0.29 %
Other borrowings 1,379,192
2,768
0.40 % 1,370,361
1,087
0.16 %
Subordinated notes 280,759
8,382
6.00 % 280,396
8,382
6.03 %
Trust preferred subordinated debentures 113,406
1,450
2.57 % 113,406
1,249
2.22 %
Total interest bearing liabilities 10,739,593
30,393
0.57 % 9,674,569
21,988
0.46 %
Demand deposits 7,249,140
6,201,909

Other liabilities 131,173
157,151

Stockholders’ equity 1,653,817
1,513,221

Total liabilities and stockholders’ equity $ 19,773,723
$ 17,546,850

Net interest income(2) $ 301,858
$ 272,314

Net interest margin 3.15 % 3.22 %
Net interest spread 2.90 % 3.02 %
Loan spread 3.80 % 3.81 %


(3)	Yield on loans, net of reserves, less funding cost including all deposits and borrowed funds.


ITEM 2.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

Certain statements and financial analysis contained in this report that are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of federal securities laws. Forward-looking statements may also be contained in our future filings with SEC, in press releases and in oral and written statements made by us or with our approval that are not statements of historical fact. These forward-looking statements are based on our beliefs, assumptions and expectations of our future performance taking into account all information currently available to us. Words such as “believes,” “expects,” “estimates,” “anticipates,” “plans,” “goals,” “objectives,” “expects,” “intends,” “seeks,” “likely,” “targeted,” “continue,” “remain,” “will,” “should,” “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Forward-looking statements may include, among other things, statements about the credit quality of our loan portfolio, economic conditions, including the continued impact on our customers from declines and volatility in oil and gas prices, expectations regarding rates of default or loan losses, volatility in the mortgage industry, our business strategies and our expectations about future financial performance, future growth and earnings, the appropriateness of our allowance for loan losses and provision for credit losses, the impact of increased regulatory requirements on our business, increased competition, interest rate risk, new lines of business, new product or service offerings and new technologies.

Forward-looking statements are subject to various risks and uncertainties, which change over time, are based on management’s expectations and assumptions at the time the statements are made and are not guarantees of future results. Important factors that could cause actual results to differ materially from the forward-looking statements include, but are not limited to, the following:

Deterioration of the credit quality of our loan portfolio or declines in the value of collateral related to external factors such as commodity prices, real estate values or interest rates, increased default rates and loan losses or adverse changes in the industry concentrations of our loan portfolio.

Changes in the U.S. economy in general or the Texas economy specifically resulting in deterioration of credit quality or reduced demand for credit or other financial services we offer, including declines and volatility in oil and gas prices.

Changing economic conditions or other developments adversely affecting our commercial, entrepreneurial and professional customers.

Changes in the value of commercial and residential real estate securing our loans or in the demand for credit to support the purchase and ownership of such assets.

The failure to correctly assess and model the assumptions supporting our allowance for loan losses, causing it to become inadequate in the event of ~~decreases~~deteriorations in loan quality and increases in charge-offs.

Changes in the U.S. economy in general or the Texas economy specifically resulting in deterioration of credit quality, increases in non-performing assets or charge-offs or reduced demand for credit or other financial services we offer, including the effects from declines in the level of drilling and production related to the continued volatility in oil and gas prices.

Adverse changes in economic or market conditions, or our operating performance, which could cause access to capital market transactions and other sources of funding to become more difficult to obtain on terms and conditions that are acceptable to us.

The inadequacy of our available funds to meet our deposit, debt and other obligations as they become due, or our failure to maintain our capital ratios as a result of adverse changes in our operating performance or financial ~~condition.~~condition, or changes in applicable regulations or regulator interpretation of regulations impacting our business or the characterization or risk weight of our assets.

The failure to effectively balance our funding sources with cash demands by depositors and borrowers.

The failure to manage our information systems risk or to prevent cyber-attacks against us or our third party vendors, or to manage risks from disruptions or security breaches affecting our third party vendors.

The failure to effectively manage our interest rate risk resulting from unexpectedly large or sudden changes in interest rates or rate or maturity imbalances in our assets and ~~liabilities.~~liabilities, and potential adverse effects to our borrowers including their inability to repay loans with increased interest rates.

Legislative and regulatory changes imposing further restrictions and costs on our business, a failure to remain well capitalized or well managed status or regulatory enforcement actions against us, and uncertainty related to future implementation and enforcement of regulatory requirements resulting from the current political environment.

The failure to successfully ~~expand~~execute our business strategy, which may include expanding into new markets, ~~develop~~developing and ~~launch~~launching new lines of business or new products and services within the expected timeframes and budgets or to

successfully manage the risks related to the development and implementation of these new businesses, products or services.

The failure to attract and retain key personnel or the loss of key individuals or groups of employees.

~~The failure to manage our information systems risk or to prevent cyber attacks against us or our third party vendors.~~

~~Legislative and regulatory changes imposing further restrictions and costs on our business, a failure to remain well capitalized or well managed or regulatory enforcement actions against us.~~

Adverse changes in economic or business conditions that impact the financial markets or our customers.

Structural changes in the markets for origination, sale and servicing of residential mortgages.

Increased or more effective competition from banks and other financial service providers in our markets.

Uncertainty in the pricing of mortgage loans that we purchase, and later sell or securitize, as well as competition for the ~~mortgage servicing rights ("MSRs")~~MSRs related to these loans and related interest rate risk resulting from retaining ~~MSRs.~~MSRs, and the potential effects of higher interest rates on our MCA loan volumes.

Material failures of our accounting estimates and risk management processes based on management judgment, or the supporting analytical and forecasting models.

Failure of our risk management strategies and procedures, including failure or circumvention of our controls.

Credit risk resulting from our exposure to counterparties.

An increase in the incidence or severity of fraud, illegal payments, security breaches and other illegal acts impacting our Bank and our customers.

~~Structural changes in the markets for origination, sale and servicing of residential mortgages.~~The failure to maintain adequate regulatory capital to support our business.

Unavailability of funds obtained from borrowing or capital transactions or from our Bank to fund our obligations.

~~Failures of counterparties or third party vendors to perform their obligations.~~

~~Environmental liability associated with properties related to our lending activities.~~

~~Severe weather, natural disasters, acts of war or terrorism and other external events.~~

Incurrence of material costs and liabilities associated with legal and regulatory proceedings and related matters with respect to the financial services industry, including those directly involving us or our Bank.

Environmental liability associated with properties related to our lending activities.

Severe weather, natural disasters, acts of war or terrorism and other external events.

Actual outcomes and results may differ materially from what is expressed in our forward-looking statements and from our historical financial results due to the factors discussed elsewhere in this report or disclosed in our other SEC filings. Forward-looking statements included herein speak only as of the date hereof and should not be relied upon as representing our expectations or beliefs as of any date subsequent to the date of this report. Except as required by law, we undertake no obligation to revise any forward-looking statements contained in this report, whether as a result of new information, future events or otherwise. The factors discussed herein are not intended to be a complete summary of all risks and uncertainties that may affect our businesses. Though we strive to monitor and mitigate risk, we cannot anticipate all potential economic, operational and financial developments that may adversely impact our operations and our financial results. Forward-looking statements should not be viewed as predictions and should not be the primary basis upon which investors evaluate an investment in our securities.

Overview of Our Business Operations

We commenced our banking operations in December 1998. An important aspect of our growth strategy has been our ability to service and manage effectively a large number of loans and deposit accounts in multiple markets in Texas, as well as several lines of business serving a regional or national clientele of commercial borrowers. Accordingly, we have created an operations infrastructure sufficient to support our lending and banking operations that we continue to build out as needed to serve a larger customer base and specialized industries.

In the third quarter of 2015, we launched a correspondent lending program, MCA, to complement our warehouse lending program. Through our MCA program we commit to purchase residential mortgage loans from independent correspondent lenders and deliver those loans into the secondary market via whole loan sales to independent third parties or in securitization transactions to Ginnie Mae GSEs such as Fannie Mae and Freddie ~~Mac and Ginnie Mae.~~Mac. We retain the MSRs in some cases with the expectation that they will be sold from time to time. Once purchased, these loans are classified as held for sale and are carried at fair value pursuant to our election of the fair value option. At the commitment date, we enter into a corresponding forward sale commitment with a third party, typically a GSE, to deliver the loans to the ~~GSE~~third party within a specified timeframe. The estimated gain/loss for the entire transaction (from initial purchase commitment to final delivery of loans) is recorded as an asset or liability. Fair value is derived from observable current market prices, when available, and includes the fair value of the MSRs. At ~~June 30, 2016~~March 31, 2017 and December 31, ~~2015,~~2016, we had ~~$221.3~~$884.6 million and ~~$86.1~~$968.9 million in loans held for sale related to MCA.

Outstanding energy loans totaled $968.5 million, or approximately 5% of total loans, at March 31, 2017. Unfunded energy loan commitments decreased by $75.1 million to $455.7 million (47% of outstanding energy loans) at March 31, 2017 compared to $530.8 million at December 31, 2016. We experienced improvement in our energy portfolio in the first three months of 2017, recording $7.1 million in net charge-offs during the three months ended March 31, 2017 compared to $7.4 million for the same period in 2016. Energy non-accruals decreased to $100.9 million at March 31, 2017 compared to $121.5 million at December 31, 2016 and $141.3 at March 31, 2016. We continue to proactively manage our energy portfolio and overall credit quality, and we believe we are appropriately reserved against further energy-related losses.

The following discussion and analysis presents the significant factors affecting our financial condition as of ~~June 30, 2016~~March 31, 2017 and December 31, ~~2015~~2016 and results of operations for the three ~~and six~~ months in the periods ended ~~June 30, 2016~~March 31, 2017 and ~~2015.~~2016. This discussion should be read in conjunction with our consolidated financial statements and notes to the financial statements appearing in Part I, Item 1 of this report.

Results of Operations

Summary of Performance

We reported net income of ~~$38.9~~$42.5 million and net income available to common stockholders of ~~$36.4~~$40.1 million, or ~~$0.78~~$0.80 per diluted common share, for the ~~second~~first quarter of ~~2016~~2017 compared to net income of ~~$37.9~~$25.1 million and net income available to common stockholders of ~~$35.5~~$22.7 million, or ~~$0.76~~$0.49 per diluted common share, for the ~~second~~first quarter of ~~2015.~~2016. Return on average common equity (“ROE”) was ~~9.65%~~8.60% and return on average assets ("ROA") was ~~0.77%~~0.83% for the ~~second~~first quarter of ~~2016,~~2017, compared to ~~10.32%~~6.13% and ~~0.83%~~0.53%, respectively, for the ~~second~~first quarter of ~~2015.~~2016. The ~~ROA decrease~~increase in ROE resulted from ~~continued low interest rates, as well as~~ an ~~$879.7 million~~ increase in ~~average~~net revenue and lower provision for loan losses for the first quarter of 2017, offset by an increase in equity related to the fourth quarter 2016 common stock offering. ROA remains low as a result of higher liquidity assets. Average liquidity assets ~~during~~for the ~~three months ended June 30, 2016~~first quarter of 2017 totaled $3.6 billion, including $3.3 billion in deposits at the Federal Reserve Bank of Dallas, which had an average yield of 80 basis points, compared to ~~the same period of 2015. Net income and net income available to common stockholders~~$2.6 billion for the ~~six months ended June 30,~~first quarter of 2016, ~~totaled $64.0 million and $59.1 million, respectively, or $1.27 per diluted common share, compared to net income and net income available to common stockholders~~which had an average yield of $73.0 million and $68.1 million, respectively, or $1.47 per diluted common share, for the same period in 2015. ROE was 7.91% and ROA was 0.65% for the six months ended June 30, 2016 compared to 10.08% and 0.84%, respectively, for the six months ended June 30, 2015. The ROE decrease resulted from the increased provision for credit losses as well as continued low interest rates. The ROA decrease resulted from the increased provision for credit losses as well as continued low interest rates, as well as an $811.0 million increase in average liquidity assets during the six months ended June 30, 2016 compared to the same period of 2015.50 basis points.

Net income increased ~~$943,000,~~$17.4 million, or 2%69%, for the three months ended ~~June 30, 2016,~~March 31, 2017, as compared to the same period in ~~2015.~~2016. The increase was primarily the result of ~~a $14.8~~an $18.6 million increase in net interest income, a $21.0 million decrease in the provision for credit losses and a ~~$1.2~~$5.8 million increase in non-interest income, offset by a ~~$1.5 million increase in the provision for credit losses, a $13.0~~$19.3 million increase in non-interest expense and ~~a $523,000 increase in income tax expense. Net income decreased $9.0 million or 12%, during the six months ended June 30, 2016 compared to the same period in 2015, primarily as a result of a $20.5~~an $8.7 million increase in the provision for credit losses and a $23.3 million increase in non-interest expense, offset by a $29.6 million increase in net interest income, a $191,000 increase in non-interest income and a $5.1 million decrease in income tax expense.

Details of the changes in the various components of net income are discussed below.

Net Interest Income

Net interest income was ~~$157.1~~$163.4 million for the ~~second~~first quarter of ~~2016,~~2017, compared to ~~$142.3~~$144.8 million for the ~~second~~first quarter of ~~2015.~~2016. The increase was due to an increase in average earning assets of ~~$2.1~~$1.7 billion as compared to the ~~second~~first quarter of ~~2015.~~2016. The increase in average earning assets included a ~~$1.1 billion~~$938.2 million increase in average ~~net~~ loans ~~and~~held for sale, a ~~$879.7~~$635.6 million increase in average liquidity assets, ~~offset by an $8.8~~a $74.6 million ~~decrease~~increase in average net loans held for investment and a $3.0 million increase in average securities. For the quarter ended ~~June 30, 2016,~~March 31, 2017, average net loans held for investment, liquidity assets and ~~securities~~loans held for sale represented approximately ~~83%~~77%, ~~16%~~18% and ~~less than 1%~~5%, respectively, of average earning assets compared to ~~87%~~approximately 83%, ~~13%~~16% and less than 1% for the same quarter of ~~2015.~~2016.

Average interest-bearing liabilities for the quarter ended ~~June 30, 2016~~March 31, 2017 increased ~~$1.2 billion~~$563.0 million from the ~~second~~first quarter of ~~2015,~~2016, which included a ~~$1.3 billion~~$575.9 million increase in average interest-bearing deposits offset by a ~~$154.5~~$13.3 million decrease in other borrowings. Average demand deposits increased from ~~$6.8~~$6.7 billion at ~~June 30, 2015~~March 31, 2016 to ~~$7.8~~$7.5 billion at ~~June 30, 2016.~~March 31, 2017. The average cost of total deposits and borrowed funds increased to ~~0.23%~~0.34% for the ~~second~~first quarter of ~~2016~~2017 compared to ~~0.16%~~0.24% for the same period of ~~2015.~~2016. The cost of interest-bearing liabilities increased from ~~0.46%~~0.57% for the quarter ended ~~June 30, 2015~~March 31, 2016 to ~~0.57%~~0.75% for the same period of ~~2016.~~

Net interest income was $301.9 million for the six months ended June 30, 2016, compared to $272.3 million for the same period in 2015. The increase was due to an increase in average earning assets of $2.2 billion as compared to the six months ended June 30, 2015. The increase in average earning assets included a $1.2 billion increase in average net loans and an $811.0 million increase in average liquidity assets, offset by a $9.8 million decrease in average securities. For the six months ended June 30, 2016, average net loans, liquidity assets and securities represented approximately 83%, 16% and less than 1%, respectively, of average earning assets compared to 87%, 13% and less than 1% for the same period of 2015.

Average interest-bearing liabilities for the six months ended June 30, 2016 increased $1.1 billion from the same period of 2015, which included a $1.1 billion increase in interest-bearing deposits and an $8.8 million increase in other borrowings. Average demand deposits increased from $6.2 billion at June 30, 2015 to $7.2 billion at June 30, 2016. The average cost of total deposits and borrowed funds increased to 0.24% for the six months ended June 30, 2015 2016 compared to 0.16% for the same period of 2015. The cost of interest-bearing liabilities increased from 0.46% for the six months ended June 30, 2015 to 0.57% for the same period of 2016.2017.

The following table (in thousands) presents changes in taxable-equivalent net interest income between the three ~~and six~~ month periods ended ~~June 30,~~March 31, 2017 and March 31, 2016 ~~and June 30, 2015~~ and identifies the changes due to differences in the average volume of earning assets and interest-bearing liabilities and changes due to differences in the average interest rate on those assets and liabilities.


	Three months ended June 30, 2016/2015								Six months ended June 30, 2016/2015									Three months ended March 31, 2017/2016
	Net			Change Due To(1)					Net			Change Due To(1)						Net			Change Due To(1)
	Change			Volume			Yield/Rate		Change			Volume			Yield/Rate			Change			Volume			Yield/Rate
Interest income:
Securities(2)	$	(81	)	$	(83	)	$	2	$	(188	)	$	(188	)	$	—		$	(38	)	$	26		$	(64	)
Loans held for sale	1,350			1,350			—		2,444			2,444			—			8,441			8,074			367
Loans held for investment, mortgage finance loans	201			(733		)	934		1,607			(1,558		)	3,165			(5,932		)	(7,766		)	1,834
Loans held for investment	14,907			14,006			901		29,118			30,061			(943		)	19,264			10,705			8,559
Federal funds sold	264			66			198		520			135			385			158			(32		)	190
Deposits in other banks	2,423			476			1,947		4,448			880			3,568			3,282			822			2,460
Total	19,064			15,082			3,982		37,949			31,774			6,175			25,175			11,829			13,346
Interest expense:
Transaction deposits	1,291			259			1,032		2,223			454			1,769			812			2			810
Savings deposits	2,162			591			1,571		4,461			939			3,522			3,769			689			3,080
Time deposits	71			(38		)	109		292			38			254			(110		)	(135		)	25
Deposits in foreign branches	(195		)	(195		)	—		(453		)	(453		)	—
Borrowed funds	852			(61		)	913		1,681			7			1,674			981			(13		)	994
Long-term debt	103			—			103		201			—			201			114			—			114
Total	4,284			556			3,728		8,405			985			7,420			5,566			543			5,023
Net interest income	$	14,780		$	14,526		$	254	$	29,544		$	30,789		$	(1,245	)	$	19,609		$	11,286		$	8,323


(1)	Changes attributable to both volume and yield/rate are allocated to both volume and yield/rate on an equal basis.


(2)	Taxable equivalent rates are used where applicable and assume a 35% tax rate.

Net interest margin, which is defined as the ratio of net interest income to average earning assets, was ~~3.18%~~3.29% for the ~~second~~first quarter of ~~2016~~2017 compared to ~~3.22%~~3.13% for the ~~second~~first quarter of ~~2015.~~2016. The year-over-year ~~decrease~~increase was primarily due to the ~~$879.7 million~~ increase in ~~average balances of liquidity assets, which include Federal funds sold~~interest rates and ~~deposits~~the higher yielding loan portfolio components, including loans held ~~principally at the Federal Reserve Bank of Dallas.~~for investment, excluding mortgage finance, and loans held for sale. Funding costs, including demand deposits and borrowed funds, increased to ~~0.23%~~0.34% for the ~~second~~first quarter of ~~2016~~2017 compared to ~~0.16%~~0.24% for the ~~second~~first quarter of ~~2015.~~2016. The spread on total earning assets, net of the cost of deposits and borrowed funds, was ~~3.26%~~3.36% for the ~~second~~first quarter of ~~2016~~2017 compared to ~~3.31%~~3.22% for the ~~second~~first quarter of ~~2015.~~2016. The ~~decrease~~increase resulted primarily from the increase in ~~funding costs, as well as the~~interest rates and increased ~~proportion~~composition of ~~liquidity assets to total~~higher yielding loan components of earning assets. Total funding costs, including all deposits, long-term debt and stockholders’ equity, increased to ~~0.30%~~0.40% for the ~~second~~first quarter of ~~2016~~2017 compared to ~~0.24%~~0.32% for the ~~second~~first quarter of ~~2015.~~2016.

Non-interest Income

The components of non-interest income were as follows (in thousands):


	Three months ended June 30,				Six months ended June 30,				Three months ended March 31,
	2016		2015		2016		2015		2017		2016
Service charges on deposit accounts	$	2,411	$	2,149	$	4,521	$	4,243	$	3,045	$	2,110
Trust fee income	1,098		1,287		1,911		2,487
Wealth management and trust fee income									1,357		813
Bank owned life insurance (BOLI) income	536		476		1,072		960		466		536
Brokered loan fees	5,864		5,277		10,509		9,509		5,678		4,645
Servicing related income									2,201		(55		)
Swap fees	1,105		1,035		1,412		3,021		1,803		307
Other	2,918		2,547		5,804		4,818		2,560		2,941
Total non-interest income	$	13,932	$	12,771	$	25,229	$	25,038	$	17,110	$	11,297

Non-interest income increased ~~$1.2~~$5.8 million during the three months ended ~~June 30, 2016~~March 31, 2017 compared to the same period of ~~2015.~~2016. This increase was primarily due to a ~~$587,000~~$2.2 million increase in ~~brokered loan fees~~servicing income during the three months ended ~~June 30, 2016~~March 31, 2017 compared to the same period of ~~2015 as a result of an increase in mortgage finance volumes. Service charges increased $262,000 during the three months ended June 30,~~ 2016 ~~compared to the same period of 2015~~ as a result of the increase in ~~deposit balances and improved pricing. Other non-interest income includes such items as letter of credit~~servicing assets primarily related to our MCA business. Swap fees ~~and other general operating income, none of which account for 1% or more of total interest income and non-interest income.~~

~~Non-interest income~~ increased ~~$191,000~~$1.5 million during the ~~six~~three months ended ~~June 30, 2016~~March 31, 2017 compared to the same period of 2015. This increase was primarily due to a $1.0 million increase in brokered loan fees during the six months ended June 30, 2016 compared to the same period of 2015 as a result of an increase in mortgage finance volumes. Other non-interest income increased $986,000 during the six months ended June 30, 2016 compared to the same period of 2015. Other non-interest income includes such items as letter of credit fees and other general operating income, none of which account for 1% or more of total interest income and non-interest income. Offsetting these increases was a $1.6 million decrease in swap fees during the six months ended June 30, 2016 compared to the same period of 2015.2016. Swap fees ~~are fees related~~relate to customer swap transactions and are received from the institution that is our counterparty on the transaction. These fees fluctuate from quarter to quarter based on the ~~number~~volume and ~~volume~~size of transactions closed during the quarter. Brokered loan fees increased $1.0 million during the three months ended March 31, 2017 compared to the same period of 2016 as a result of an increase in MCA volumes. Service charges increased $935,000 during the three months ended March 31, 2017 compared to the same period of 2016 as a result of the increase in deposit balances and improved pricing of treasury services.

While management expects continued growth in certain components of non-interest income, the future rate of growth could be affected by increased competition from nationwide and regional financial institutions. In order to achieve growth in non-interest income, ~~we may need~~management from time to ~~introduce~~time evaluates new products, ~~or enter into~~ new lines of business ~~or expand~~and the expansion of existing lines of business. Any new product introduction or new market entry could place additional demands on capital and managerial resources.

Non-interest Expense

The components of non-interest expense were as follows (in thousands):


	Three months ended June 30,				Six months ended June 30,				Three months ended March 31,
	2016		2015		2016		2015		2017		2016
Salaries and employee benefits	$	54,810	$	48,200	$	106,182	$	94,028	$	63,003	$	51,372
Net occupancy expense	5,838		5,808		11,650		11,499		6,111		5,812
Marketing	4,486		3,925		8,394		8,143		4,950		3,908
Legal and professional	6,226		5,618		11,550		9,666		7,453		5,324
Communications and technology	6,391		5,647		12,608		10,725		6,506		6,217
FDIC insurance assessment	6,043		4,211		11,512		8,001		5,994		5,469
Allowance and other carrying costs for OREO	260		6		496		15
Servicing related expenses									1,750		73
Other(1)	10,201		7,861		18,683		15,716		10,327		8,645
Total non-interest expense	$	94,255	$	81,276	$	181,075	$	157,793	$	106,094	$	86,820


(1)	Other expense includes such items as courier expenses, regulatory assessments other than FDIC insurance, due from bank charges and other general operating expenses, none of which account for 1% or more of total interest income and non-interest income.

Non-interest expense for the ~~second~~first quarter of ~~2016~~2017 increased ~~$13.0~~$19.3 million, or ~~16%~~22%, to ~~$94.3~~$106.1 million from ~~$81.3~~$86.8 million in the ~~second~~first quarter of ~~2015.~~2016. The increase is primarily attributable to ~~a $6.6~~an $11.6 million increase in salaries and employee benefits expense due to general business growth and continued build-out.

Marketing expense ~~for the three months ended June 30, 2016 increased $561,000 compared to the same quarter of 2015 as a result of general business growth.~~

~~Legal~~and legal and professional expense for the three months ended ~~June 30, 2016~~March 31, 2017 increased ~~$608,000 compared to the same quarter~~$1.0 million and $2.1 million, respectively, as a result of ~~2015.~~general business growth. Our legal and professional expense will continue to fluctuate from year to year and could increase in the future due to additional growth and as we respond to continued regulatory changes and execute strategic initiatives.

~~Communications and technology expense~~Servicing related expenses for the three months ended ~~June 30, 2016~~March 31, 2017 increased ~~$744,000 as a result of general business and customer growth and continued build-out needed to support that growth, including investment in IT security.~~

~~FDIC insurance assessment expense for the three months ended June 30, 2016 increased $1.8~~$1.7 million compared to the same quarter in ~~2015~~2016 as a result of the increase in ~~total~~capitalized servicing assets primarily related to our MCA business from ~~June 30, 2015~~March 31, 2016 to ~~June 30, 2016.~~March 31, 2017.

Non-interest expense for the six months ended June 30, 2016 increased $23.3 million, or 15%, to $181.1 million from $157.8 million for the same period of 2015. The increase is primarily attributable to a $12.2 million increase in salaries and employee benefits expense due to general business growth and continued build-out.

Legal and professional expense for the six months ended June 30, 2016 increased $1.9 million compared to the same period of 2015. Our legal and professional expense will continue to fluctuate and could increase in the future due to additional growth and as we respond to continued regulatory changes and strategic initiatives.

Communications and technology expense for the six months ended June 30, 2016 increased $1.9 million as a result of general business and customer growth and continued build-out needed to support that growth, including investment in IT security.

FDIC insurance assessment expense for the six months ended June 30, 2016 increased $3.5 million compared to the same period in 2015 as a result of the increase in total assets from June 30, 2015 to June 30, 2016.

Analysis of Financial Condition

Loans Held for Investment

Loans were as follows as of the dates indicated (in thousands):


	June 30, 2016			December 31, 2015			March 31, 2017			December 31, 2016
Commercial	$	7,178,364		$	6,672,631		$	7,480,485		$	7,291,545
Mortgage finance	5,260,027			4,966,276			3,371,598			4,497,338
Construction	2,023,725			1,851,717			2,108,611			2,098,706
Real estate	3,228,853			3,139,197			3,563,136			3,462,203
Consumer	26,283			25,323			36,259			34,587
Leases	103,565			113,996			186,113			185,529
Gross loans held for investment	17,820,817			16,769,140			16,746,202			17,569,908
Deferred income (net of direct origination costs)	(58,277		)	(57,190		)	(75,686		)	(71,559		)
Allowance for loan losses	(167,397		)	(141,111		)	(172,013		)	(168,126		)
Total loans held for investment, net	$	17,595,143		$	16,570,839		$	16,498,503		$	17,330,223

Total loans held for investment net of allowance for loan losses at ~~June 30, 2016~~March 31, 2017 increased ~~$1.0 billion~~$831.7 million from December 31, ~~2015~~2016 to ~~$17.6~~$16.5 billion. Our business plan focuses primarily on lending to middle market businesses and successful professionals and entrepreneurs, and as such, commercial, real estate and construction loans have comprised a majority of our loan portfolio. Consumer loans generally have represented 1% or less of the portfolio. Mortgage finance loans relate to our mortgage warehouse lending operations in which we invest in mortgage loan ownership interests that are typically sold within 10 to 20 days. Volumes fluctuate based on the level of market demand for the product and the number of days between purchase and sale of the loans as well as overall market interest rates and tend to peak at the end of each month.

We originate a substantial majority of all loans held for investment (excluding mortgage finance loans). We also participate in syndicated loan relationships, both as a participant and as an agent. As of ~~June 30, 2016,~~March 31, 2017, we had ~~$2.1~~$2.2 billion in syndicated loans, ~~$536.3~~$599.0 million of which we administer as agent. All syndicated loans, whether we act as agent or participant, are underwritten to the same standards as all other loans we originate. As of ~~June 30, 2016, $74.8~~March 31, 2017, $61.7 million of our syndicated loans were on non-accrual.

Portfolio Geographic Concentration

When considering our mortgage finance loans and other national lines of business, more than 50% of our ~~borrowers~~loan exposure is outside of Texas and ~~the value~~more than 50% of ~~collateral securing~~ our ~~loans held for investment~~deposits are ~~located~~sourced outside of Texas. However, as of ~~June 30, 2016,~~March 31, 2017, a majority of our loans held for investment, excluding our mortgage finance loans and other national lines of business, were to businesses with headquarters and operations in Texas. This geographic concentration subjects the loan portfolio to the general economic conditions within this area. We also make loans to these customers that are secured by assets located outside of Texas. The risks created by this concentration have been considered by management in the determination of the adequacy of the allowance for loan losses.

Summary of Loan Loss Experience

The provision for credit losses, which includes a provision for losses on unfunded commitments, is a charge to earnings to maintain the allowance for loan losses at a level consistent with management’s assessment of the collectability of the loan portfolio in light of current economic conditions and market trends. We recorded a provision for credit losses of ~~$16.0~~$9.0 million during the ~~second~~first quarter of ~~2016~~2017 compared to ~~$14.5 million in the second quarter of 2015 and~~ $30.0 million in the first quarter of 2016 and $9.0 million in the fourth quarter of 2016. The ~~increase~~decrease in provision recorded during the ~~second~~first quarter of ~~2016~~2017 compared to the same period in ~~2015 is~~2016 was primarily related to the deterioration in our energy portfolio as well as growth in loans held for investment, excluding mortgage finance loans, and an increase in total criticized loans, as well as changes in applied risk weights. Risk weights are based on historical loss experience as well as changesimprovements in the composition of our pass-rated and classified loan ~~portfolio.~~portfolios, including energy loans.

The allowance for credit losses, which includes a liability for losses on unfunded commitments, totaled ~~$176.8~~$182.9 million at ~~June 30, 2016, $150.1~~March 31, 2017, $179.5 million at December 31, ~~2015~~2016 and ~~$126.7~~$172.7 million at ~~June 30, 2015.~~March 31, 2016. The combined allowance percentage ~~increased~~decreased slightly to ~~1.41%~~1.37% at ~~June 30, 2016~~March 31, 2017 from ~~1.28%~~1.38% and ~~1.14%~~1.43% at December 31, ~~2015~~2016 and ~~June 30, 2015,~~March 31, 2016, respectively. The combined allowance as a percent of loans held for investment, excluding mortgage finance loans, has trended up during 2015 and into 2016 primarily as a result of the increasing provision for credit losses driven by deterioration in our energy portfolio and management's allocation of a higher reserve to the Bank's pass-rated portfolio as deemed appropriate in light of current environmental conditions.

The overall allowance for loan losses results from consistent application of our loan loss reserve methodology. At ~~June 30, 2016,~~March 31, 2017, we believe the allowance is ~~appropriate~~sufficient to cover all inherent losses in the portfolio and has been derived from consistent application of our methodology. Should any of the factors considered by management in evaluating the ~~adequacy~~appropriateness of the

allowance for loan losses change, our estimate of inherent losses in the portfolio could also change, which would affect the level of future provisions for loan losses.

Activity in the allowance for loan losses is presented in the following table (in thousands, except percentage and multiple data):


	Six months ended June 30, 2016			Year ended December 31, 2015			Six months ended June 30, 2015			Three months ended March 31, 2017			Year ended December 31, 2016			Three months ended March 31, 2016
Allowance for loan losses:
Beginning balance	$	141,111		$	100,954		$	100,954		$	168,126		$	141,111		$	141,111
Loans charged-off:
Commercial	24,287			16,254			8,520			9,233			56,558			8,496
Real estate	528			389			346			—			528			—
Consumer	—			62			62			—			47			—
Leases	—			25			—			—			—			—
Total charge-offs	24,815			16,730			8,928			9,233			57,133			8,496
Recoveries:
Commercial	5,334			4,944			1,710			3,381			9,364			1,040
Construction	34			400			355			101			34			—
Real estate	21			33			20			50			63			8
Consumer	11			173			10			5			21			7
Leases	45			38			23			8			77			45
Total recoveries	5,445			5,588			2,118			3,545			9,559			1,100
Net charge-offs	19,370			11,142			6,810			5,688			47,574			7,396
Provision for loan losses	45,656			51,299			24,626			9,575			74,589			28,795
Ending balance	$	167,397		$	141,111		$	118,770		$	172,013		$	168,126		$	162,510
Allowance for off-balance sheet credit losses:
Beginning balance	$	9,011		$	7,060		$	7,060		$	11,422		$	9,011		$	9,011
Provision for off-balance sheet credit losses	344			1,951			874			(575		)	2,411			1,205
Ending balance	$	9,355		$	9,011		$	7,934		$	10,847		$	11,422		$	10,216
Total allowance for credit losses	$	176,752		$	150,122		$	126,704		$	182,860		$	179,548		$	172,726
Total provision for credit losses	$	46,000		$	53,250		$	25,500		$	9,000		$	77,000		$	30,000
Allowance for loan losses to LHI	0.94		%	0.84		%	0.74		%	1.03		%	0.96		%	0.95		%
Allowance for loan losses to LHI excluding mortgage finance loans	1.34		%	1.20		%	1.07		%	1.29		%	1.29		%	1.35		%
Net charge-offs to average LHI(1)	0.24		%	0.07		%	0.09		%	0.15		%	0.29		%	0.19		%
Net charge-offs to average LHI excluding mortgage finance loans(1)	0.32		%	0.10		%	0.13		%	0.18		%	0.38		%	0.25		%
Total provision for credit losses to average LHI	0.57		%	0.35		%	0.35		%	0.23		%	0.46		%	0.77		%
Total provision for credit losses to average LHI excluding mortgage finance loans	0.76		%	0.48		%	0.48		%	0.28		%	0.62		%	1.01		%
Recoveries to total charge-offs	21.94		%	33.40		%	23.72		%	38.39		%	16.73		%	12.95		%
Allowance for off-balance sheet credit losses to off-balance sheet credit commitments	0.17		%	0.16		%	0.15		%	0.18		%	0.19		%	0.18		%
Combined allowance for credit losses to LHI	1.00		%	0.90		%	0.79		%	1.10		%	1.03		%	1.01		%
Combined allowance for credit losses to LHI excluding mortgage finance loans	1.41		%	1.28		%	1.14		%	1.37		%	1.38		%	1.43		%
Non-performing assets:
Non-accrual loans~~(4)~~(2)	$	165,429		$	179,788		$	122,920		$	146,549		$	167,791		$	173,156
OREO(3)	18,727			278			609			18,833			18,961			17,585
Other repossessed assets	—			230			—
Total	$	184,156		$	180,296		$	123,529		$	165,382		$	186,752		$	190,741
Restructured loans	$	249		$	249		$	249		$	—		$	—		$	249
Loans past due 90 days and still accruing(2)	7,743			7,013			5,482
Loans past due 90 days and still accruing(4)										8,799			10,729			10,100
Allowance for loan losses to non-accrual loans	1.0x			0.8x			1.0x			1.2x			1.0x			.9x


(1)	Interim period ratios are annualized.

(2)

~~At June 30, 2016,~~As of March 31, 2017, December 31, ~~2015~~2016 and ~~June 30, 2015,~~March 31, 2016, non-accrual loans ~~past due 90 days and still accruing include premium finance loans of $5.0~~included $18.5 million, ~~$6.6~~$18.1 million and ~~$4.8~~$37.9 million, ~~respectively. These~~respectively, in loans ~~are generally secured by obligations of insurance carriers to refund premiums on cancelled insurance policies. The refund of premiums from~~that met the ~~insurance carriers can take 180 days or longer from the cancellation date.~~criteria for restructured.


(3)	We did not have a valuation allowance recorded against the OREO balance at ~~June 30, 2016,~~March 31, 2017, December 31, ~~2015~~2016 or ~~June 30, 2015.~~March 31, 2016.


(4)	~~As of June 30, 2016,~~At March 31, 2017, December 31, ~~2015~~2016 and ~~June 30, 2015, non-accrual~~March 31, 2016, loans ~~included $33.3~~past due 90 days and still accruing include premium finance loans of $5.1 million, ~~$24.9~~$6.8 million and ~~$28.2~~$6.1 million, ~~respectively, in loans that met the criteria for restructured.~~respectively.

Non-performing Assets

Non-performing assets include non-accrual loans and leases and repossessed assets. The table below summarizes our non-accrual loans by type and by type of property securing the credit and OREO (in thousands):


	June 30, 2016		December 31, 2015		June 30, 2015		March 31, 2017		December 31, 2016		March 31, 2016

Non-accrual loans(1)
Commercial
Oil and gas properties	$	126,658	$	104,179	$	37,984	$	88,448	$	115,599	$	140,467
Assets of the borrowers	31,038		30,360		53,206		19,352		18,592		20,819
Inventory	2,039		2,099		—		30,582		27,630		2,069
Other	2,890		2,020		875		3,705		3,119		2,742
Total commercial	162,625		138,658		92,065		142,087		164,940		166,097
Construction
Commercial buildings	—		16,667		16,749		—		—		—
Unimproved land	—		—		—		—		—		—
Other							—		159		—
Total construction	—		16,667		16,749		—		159		—
Real estate
Commercial property	2,091		2,867		2,951		2,618		2,083		2,825
Unimproved land and/or developed residential lots	—		3,576		3,639		—		—		3,544
Single family residences							1,241		—		—
Farm land	—		12,486		—		—		326		—
Other	713		383		1,079		320		—		347
Total real estate	2,804		19,312		7,669		4,179		2,409		6,716
Consumer	—		—		—		200		200		—
Leases	—		5,151		6,437		83		83		343
Total non-accrual loans	165,429		179,788		122,920		146,549		167,791		173,156
Repossessed assets:
OREO(2)	18,727		278		609		18,833		18,961		17,585
Other repossessed assets	—		230		—		—		—		—
Total non-performing assets	$	184,156	$	180,296	$	123,529	$	165,382	$	186,752	$	190,741


(1)	As of ~~June 30, 2016,~~March 31, 2017, December 31, ~~2015~~2016 and ~~June 30, 2015,~~March 31, 2016, non-accrual loans included ~~$33.3~~$18.5 million, ~~$24.9~~$18.1 million and ~~$28.2~~$37.9 million, respectively, in loans that met the criteria for restructured.


(2)	We did not have a valuation allowance recorded against the OREO balance at ~~June 30, 2016,~~March 31, 2017, December 31, ~~2015~~2016 or ~~June 30, 2015.~~March 31, 2016.

Total non-performing assets at ~~June 30, 2016 increased $60.6~~March 31, 2017 decreased $25.4 million from ~~June 30, 2015~~March 31, 2016 and ~~$4.0~~$21.4 million from December 31, ~~2015.~~2016. We experienced a significant ~~increase~~decrease in levels of non-performing assets during the ~~six~~three months ended ~~June 30, 2016~~March 31, 2017 compared to the same period in ~~2015,~~2016, primarily related to ~~deterioration~~improvements in our energy ~~portfolio, which was expected as energy prices remain low.~~portfolio. Energy non-performing assets totaled ~~$127.1~~$100.9 million at ~~June 30, 2016~~March 31, 2017 compared to ~~$41.1~~$141.3 million at ~~June 30, 2015~~March 31, 2016 and ~~$120.4~~$121.5 million at December 31, ~~2015.~~2016. Our provision for credit losses ~~increased~~decreased as a result of ~~changes in the applied risk weights, an increase in total criticized loans, primarily related to the energy portfolio, and continuing growth in loans held~~

~~for investment, excluding mortgage finance loans. Risk weights are based on historical loss experience as adjusted for current environmental factors~~these improvements, as well as ~~changes~~improvements in

the composition of our pass-rated and classified loan ~~portfolio.~~portfolios. This resulted in ~~an increase~~a decrease in the ~~allowance~~reserve for loan losses as a percent of loans excluding mortgage finance loans for ~~June 30, 2016~~March 31, 2017 compared to December 31, ~~2015~~2016 and ~~June 30, 2015.~~

Generally, we place loans held for investment on non-accrual when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed. Interest income is subsequently recognized on a cash basis as long as the remaining unpaid principal amount of the loan is deemed to be fully collectible. If collectability is questionable, then cash payments are applied to principal. As of June 30, 2016, $820,000 of our non-accrual loans were earning on a cash basis. A loan is placed back on accrual status when both principal and interest are current and it is probable that we will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement.March 31, 2016.

Potential problem loans consist of loans that are performing in accordance with contractual terms but for which we have concerns about the borrower’s ability to comply with repayment terms because of the borrower’s potential financial difficulties. We monitor these loans closely and review their performance on a regular basis. At ~~June 30, 2016,~~March 31, 2017, we had ~~$65.1~~$17.1 million in loans of this type, compared to ~~none~~$19.3 million at December 31, ~~2015,~~2016, which were not included in either non-accrual or 90 days past due categories.

~~The table below summarizes the assets held in OREO at June 30, 2016 (in thousands):~~

Medical building $ 17,398
Oil and gas property $ 1,141
Other $ 188
Total OREO $ 18,727

When foreclosure occurs, the acquired asset is recorded at fair value less selling costs, generally based on appraised value, which may result in partial charge-off of the loan. So long as the property is retained, further reductions in appraised value will result in valuation adjustments being taken as non-interest expense. If the decline in value is believed to be permanent and not just driven by short-term market conditions, a direct write-down of the OREO balance may be taken. We generally pursue sales of OREO when conditions warrant, but we may choose to hold certain properties for a longer term, which can result in additional exposure to decreases in the appraised value of the asset during that holding period. We did not record a valuation expense during the six months ended June 30, 2016 and 2015.

Loans Held for Sale

~~Through~~We launched our MCA ~~program,~~business in the third quarter of 2015. In that business, we commit to purchase residential mortgage loans from independent correspondent lenders and deliver those loans into the secondary market via whole loan sales to independent third parties or in securitization transactions to Ginnie Mae and GSEs such as Fannie Mae and Freddie ~~Mac or Ginnie Mae. We have elected to carry these loans at fair value based~~Mac. For additional information on ~~sales commitments and market quotes. Changes in the fair value of the~~our loans held for sale ~~are included in other non-interest income.~~

~~The table below presents the unpaid principal balance of loans held for sale and related fair values at June 30, 2016 and December 31, 2015 (in thousands):~~

June 30, 2016 December 31, 2015
Unpaid principal balance 209,617
82,853
Fair value 221,347
86,075
Fair value over/(under) unpaid principal balance 11,730
3,222

~~No loans held for sale were 90 days or more past due or on non-accrual as of June 30, 2016 and December 31, 2015.~~

The differences between the fair value carrying amount and the aggregate unpaid principal balance include changes in fair value recorded at and subsequent to funding, gains and losses on the related loan commitment prior to funding and premiums or discounts on acquired loans.

~~We generally retain the right to service the loans sold, creating MSR assets on our balance sheet. A summary of MSR activities for the six months ended June 30, 2016 is as follows (in thousands):~~

Servicing asset:(1)
    Balance, beginning of year $ 423
    Capitalized servicing rights 8,805
    Amortization (271 )
Balance, end of period 8,957
Valuation allowance:
    Balance, beginning of year $ —
    Increase in valuation allowance $ 414
Balance, end of period $ 414
Servicing asset, net(1) $ 8,543


~~(1)~~	Mortgage servicing rights are reported on the consolidated balance sheets at lower of cost or market. Carrying value and fair value were the same at June 30, 2016 and December 31, 2015, respectively.

At June 30, 2016 and December 31, 2015, our servicing portfolio of residential mortgage loans sold included 2,885 and 168 loans, respectively, with an outstanding principal balance of $736.3 million and $39.0 million, respectively. In connection with the servicing of these loans, we maintain escrow funds for taxes and insurance in the name of investors, as well as collections in transit to investors. These escrow funds are segregated and held in separate non-interest-bearing bank accounts at the Bank. These deposits, included in total non-interest-bearing deposits on the consolidated ~~balance sheets, were $9.0 million at June 30, 2016.~~

~~As of June 30, 2016 and December 31, 2015, management used the following assumptions to determine the fair value of MSRs:~~

June 30, 2016 December 31, 2015
Average discount rates 10.02 % 9.76 %
Expected prepayment speeds 12.25 % 9.66 %
Weighted average life, in years 6.1

In conjunction with the sale and securitization of loans held for sale, we may be exposed to liability resulting from recourse agreements and repurchase agreements. If it is determined subsequent to our sale of a loan that the loan sold isfinancial statements included elsewhere in breach of the representations or warranties made in the applicable sale agreement, we may have an obligation to (a) repurchase the loan for the unpaid principal balance, accrued interest and related advances, (b) indemnify the purchaser against any loss it suffers or (c) make the purchaser whole for the economic benefits of the loan. During the six months ended June 30, 2016, we originated or purchased and sold approximately $712.5 million of mortgage loans to GSEs.

Our repurchase, indemnification and make whole obligations vary based upon the terms of the applicable agreements, the nature of the asserted breach and the status of the mortgage loan at the time a claim is made. We establish reserves for estimated losses of this nature inherent in the origination of mortgage loans by estimating the probable losses inherent in the population of all loans sold based on trends in claims and actual loss severities experienced. The reserve will include accruals for probable contingent losses in addition to those identified in the pipeline of claims received. The estimation process is designed to include amounts based on actual losses experienced from actual repurchase activity.

Because the MCA business commenced in 2015, we have no historical data to support the establishment of a reserve. The baseline for the repurchase reserve uses historical loss factors obtained from industry data that are applied to loan pools originated and sold during the six months ended June 30, 2016. The historical industry data loss factors and experienced losses will be accumulated for each sale vintage (year loan was sold) and applied to more recent sale vintages to estimate inherent losses not yet realized. Our estimated exposure related to these loans was $363,000 at June 30, 2016 and is recorded in other liabilities in the consolidated balance sheets. We had no losses due to repurchase, indemnification or make-whole obligations during the year ended June 30, 2016.report.

Liquidity and Capital Resources

In general terms, liquidity is a measurement of our ability to meet our cash needs. Our objective in managing our liquidity is to maintain our ability to meet loan commitments, purchase securities or repay deposits and other liabilities in accordance with their terms, without an adverse impact on our current or future earnings. Our liquidity strategy is guided by policies, formulated and monitored by our senior management and our Balance Sheet Management Committee (“BSMC”), which take into account the demonstrated marketability of assets, the sources and stability of our funding and the level of unfunded commitments. We regularly evaluate all of our various funding sources with an emphasis on accessibility, stability, reliability and cost effectiveness. For the year ended December 31, ~~2015~~2016 and for the ~~six~~three months ended ~~June 30, 2016~~March 31, 2017 our principal source of funding has been our customer deposits, supplemented by our short-term and long-term borrowings, primarily from Federal funds purchased and Federal Home Loan Bank ("FHLB") borrowings, which are generally used to fund mortgage finance assets.

Deposit growth and increases in borrowing capacity related to our mortgage finance loans have resulted in an increase in liquidity assets to ~~$2.6~~$2.8 billion at ~~June 30, 2016.~~March 31, 2017. The following table summarizes the growth in and composition of liquidity assets (in thousands):


	June 30, 2016			December 31, 2015			June 30, 2015			March 31, 2017			December 31, 2016			March 31, 2016
Federal funds sold and securities purchased under resale agreements	$	30,000		$	55,000		$	16,300		$	25,000		$	25,000		$	30,000
Interest-bearing deposits	2,594,170			1,626,374			1,321,064			2,779,921			2,700,645			2,614,418
Total liquidity assets	$	2,624,170		$	1,681,374		$	1,337,364		$	2,804,921		$	2,725,645		$	2,644,418

Total liquidity assets as a percent of:
Total loans held for investment, excluding mortgage finance loans	21.0		%	14.3		%	12.0		%	21.1		%	21.0		%	21.9		%
Total loans held for investment	14.8		%	10.1		%	8.3		%	16.8		%	15.6		%	15.5		%
Total earning assets	12.8		%	9.2		%	7.7		%	13.9		%	12.9		%	13.5		%
Total deposits	15.7		%	11.1		%	9.4		%	16.9		%	16.0		%	16.2		%

Our liquidity needs ~~for~~to support of growth in loans held for investment have been fulfilled primarily through growth in our core customer deposits. Our goal is to obtain as much of our funding for loans held for investment and other earning assets as possible from deposits of these core customers. These deposits are generated principally through development of long-term relationships with customers, with a significant focus on treasury management products. In addition to deposits from our core customers, we also have access to deposits through brokered customer relationships. For regulatory purposes, these relationship brokered deposits are categorized as brokered deposits; however, since these deposits arise from a customer relationship, which involves extensive treasury services, we consider these deposits to be core deposits for our reporting purposes.

We also have access to incremental deposits through brokered retail certificates of deposit, or CDs. These traditional brokered deposits are generally of short maturities, 30 to 90 days, and are used to fund temporary differences in the growth in loans balances, including growth in loans held for sale or other specific categories of loans as compared to customer deposits. The following table summarizes our period-end and average year-to-date core customer deposits, relationship brokered deposits and traditional brokered deposits (in millions):


	June 30, 2016			December 31, 2015			June 30, 2015			March 31, 2017			December 31, 2016			March 31, 2016
Deposits from core customers	$	14,899.7		$	13,743.8		$	12,623.2		$	14,992.0		$	15,141.6		$	14,768.7
Deposits from core customers as a percent of total deposits	89.2		%	91.1		%	89.0		%	90.3		%	89.0		%	90.6		%
Relationship brokered deposits	$	1,803.9		$	1,340.8		$	1,565.1		$	1,613.4		$	1,875.2		$	1,530.2
Relationship brokered deposits as a percent of total deposits	10.8		%	8.9		%	11.0		%	9.7		%	11.0		%	9.4		%
Traditional brokered deposits	$	—		$	—		$	—		$	—		$	—		$	—
Traditional brokered deposits as a percent of total deposits	—		%	—		%	—		%	—		%	—		%	—		%
Average deposits from core customers(1)	$	14,549.8		$	13,172.6		$	12,467.9		$	15,363.4		$	15,494.0		$	14,051.0
Average deposits from core customers as a percent of total quarterly average deposits(1)	89.7		%	89.4		%	88.3		%	90.5		%	90.0		%	90.2		%
Average relationship brokered deposits(1)	$	1,665.5		$	1,566.8		$	1,644.4		$	1,609.8		$	1,725.9		$	1,529.6
Average relationship brokered deposits as a percent of total quarterly average deposits(1)	10.3		%	10.6		%	11.7		%	9.5		%	10.0		%	9.8		%
Average traditional brokered deposits(1)	$	—		$	—		$	—		$	—		$	—		$	—
Average traditional brokered deposits as a percent of total quarterly average deposits(1)	—		%	—		%	—		%	—		%	—		%	—		%


(1)	Annual averages presented for December 31, ~~2015.~~2016.

We have access to sources of traditional brokered deposits that we estimate to be $3.5 billion. Based on our internal guidelines, we have chosen to limit our use of these sources to a lesser amount. Customer deposits (total deposits, including relationship brokered deposits, minus brokered CDs) at ~~June 30, 2016 increased~~March 31, 2017 decreased by ~~$2.5 billion~~$411.1 million from December 31, ~~2015~~2016 and increased ~~$1.6 billion~~$306.5 million from ~~June 30, 2015.~~March 31, 2016.

We have short-term borrowing sources available to supplement deposits and meet our funding needs. Such borrowings are generally used to fund our mortgage finance assets, due to their liquidity, short duration and interest spreads available. These borrowing sources include Federal funds purchased from our downstream correspondent bank relationships (which consist of banks that are smaller than our bank) and from our upstream correspondent bank relationships (which consist of banks that are larger than our bank), customer repurchase agreements, treasury, tax and loan notes and advances from the FHLB and the Federal Reserve. The following table summarizes our short-term borrowings as of ~~June 30, 2016~~March 31, 2017 (in thousands):



Federal funds purchased	$	81,555	$	134,539
Repurchase agreements	14,427		7,295
FHLB borrowings	2,012,463		1,500,000
Line of credit	7,000		—
Total short-term borrowings	$	2,115,445	$	1,641,834
Maximum short-term borrowings outstanding at any month-end during the year	$	2,115,445
Maximum short-term borrowings outstanding at any month-end during 2016			$	2,018,527

The following table summarizes our other borrowing capacities in excess of balances outstanding at ~~June 30, 2016~~March 31, 2017 (in thousands):



FHLB borrowing capacity relating to loans	$	3,718,417	$	2,413,774
FHLB borrowing capacity relating to securities	2,640		446
Total FHLB borrowing capacity	$	3,721,057	$	2,414,220
Unused Federal funds lines available from commercial banks	$	1,201,000	$	1,128,000

The following table summarizes our long-term borrowings as of ~~June 30, 2016~~March 31, 2017 (in thousands):



Subordinated notes	$	280,863	$	281,134
Trust preferred subordinated debentures	113,406		113,406
Total long-term borrowings	$	394,269	$	394,540

At ~~June 30, 2016,~~March 31, 2017, we had a revolving, non-amortizing line of credit with a maximum availability of $130.0 million. This line of credit matures on December ~~21, 2016.~~19, 2017. The loan proceeds may be used for general corporate purposes including funding regulatory capital infusions into the Bank. The loan agreement contains customary financial covenants and restrictions. As of ~~June 30, 2016, $7.0 million in borrowings were outstanding compared to none at~~March 31, 2017 and December 31, ~~2015.~~2016, there were no borrowings outstanding.

Our equity capital, including $150 million in preferred stock, averaged $1.7 billion for the ~~six~~three months ended ~~June 30, 2016,~~March 31, 2017, as compared to $1.5 billion for the same period in ~~2015.~~2016. We have not paid any cash dividends on our common stock since we commenced operations and have no plans to do so in the foreseeable future.

As of ~~June 30, 2016,~~March 31, 2017, our capital ratios were above the levels required to be well capitalized. We believe that our earnings, periodic capital raising transactions and the addition of loan and deposit relationships will allow us to continue to grow organically.

Commitments and Contractual Obligations

The following table presents significant fixed and determinable contractual payment obligations to third parties by payment date. Payments for borrowings do not include interest. Payments related to leases are based on actual payments specified in the underlying contracts. As of ~~June 30, 2016,~~March 31, 2017, our significant fixed and determinable contractual obligations to third parties, excluding interest, were as follows (in thousands):


	Within One Year		After One but Within Three Years		After Three but Within Five Years		After Five Years		Total		Within One Year		After One but Within Three Years		After Three but Within Five Years		After Five Years		Total
Deposits without a stated maturity	$	16,201,712	$	—	$	—	$	—	$	16,201,712	$	16,155,747	$	—	$	—	$	—	$	16,155,747
Time deposits	475,239		20,513		6,080		21		501,853		427,994		21,296		343		—		449,633
Federal funds purchased and customer repurchase agreements	95,982								95,982		141,834		—		—		—		141,834
FHLB borrowings	2,012,463								2,012,463		1,500,000		—		—		—		1,500,000
Line of credit	7,000								7,000
Operating lease obligations(1)	8,155		16,340		61,974		34,323		120,792		16,354		40,692		20,146		27,224		104,416
Subordinated notes	—		—		—		280,863		280,863		—		—		—		281,134		281,134
Trust preferred subordinated debentures	—		—		—		113,406		113,406		—		—		—		113,406		113,406
Total contractual obligations	$	18,800,551	$	36,853	$	68,054	$	428,613	$	19,334,071	$	18,241,929	$	61,988	$	20,489	$	421,764	$	18,746,170


(1)	Non-balance sheet item.

Critical Accounting Policies

SEC guidance requires disclosure of “critical accounting policies.” The SEC defines “critical accounting policies” as those that are most important to the presentation of a company’s financial condition and results, and require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.

We follow financial accounting and reporting policies that are in accordance with ~~GAAP and~~accounting principles generally accepted ~~practice within~~in the ~~banking industry.~~United States. The more significant of these policies are summarized in Note 1 - Operations and Summary of Significant Accounting Policies in the accompanying notes to the consolidated financial ~~statements.~~statements included elsewhere in this report. Not all significant accounting policies require management to make difficult, subjective or complex judgments. However, the ~~policies~~policy noted below could be deemed to meet the SEC’s definition of a critical accounting policy.

Allowance for Loan Losses

Management considers the policies related to the allowance for loan losses as the most critical to the financial statement presentation. The total allowance for loan losses includes activity related to allowances calculated in accordance with ~~ASC~~Accounting Standards Codification (“ASC”) 310, Receivables, and ASC 450, Contingencies. The allowance for loan losses is established through a provision for credit losses charged to current earnings. The amount maintained in the allowance reflects management’s continuing evaluation of the loan losses inherent in the loan portfolio. The allowance for loan losses is comprised of specific reserves assigned to certain classified loans and general reserves. Factors contributing to the determination of specific reserves include the creditworthiness of the borrower, and more specifically, changes in the expected future receipt of principal and interest payments and/or in the value of pledged collateral. A reserve is recorded when the carrying amount of the loan exceeds the discounted estimated cash flows using the loan’s initial effective interest rate or the fair value of the collateral for certain collateral dependent loans. For purposes of determining the general allowance, the portfolio is segregated by product types in order to recognize differing risk profiles among categories, and then further segregated by credit grades. See ~~“Summary~~“Summary of Loan Loss Experience” above and Note 4 – Loans Held for Investment and Allowance for Loan Losses in the accompanying notes to the consolidated financial statements included elsewhere in this report for further discussion of the risk factors considered by management in establishing the allowance for loan losses.


ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is a broad term for the risk of economic loss due to adverse changes in the fair value of a financial instrument. These changes may be the result of various factors, including interest rates, foreign exchange rates, commodity prices, or equity prices. Additionally, the financial instruments subject to market risk can be classified either as held for trading purposes or held for other than trading.

We are subject to market risk primarily through the effect of changes in interest rates on our portfolio of assets held for purposes other than trading. Additionally, we have some market risk relative to commodity prices through our energy lending activities. Petroleum and natural gas commodity prices declined substantially during 2014 and 2015, and prices have continued to be suppressed through 2016. Such declines in commodity prices have and, if continued, could negatively impact our energy clients' ability to perform on their loan obligations. Management does not currently expect the current decline in commodity prices to have a material adverse effect on our financial position. Foreign exchange rates, commodity prices and/or equity prices do not pose significant market risk to us.

The responsibility for managing market risk rests with the BSMC, which operates under policy guidelines established by our board of directors. The negative acceptable variation in net interest revenue due to a 200 basis point increase or decrease in interest rates is generally limited by these guidelines to ~~+/-~~plus or minus 5%. These guidelines also establish maximum levels for short-term borrowings, short-term assets and public and brokered deposits. They also establish minimum levels for unpledged assets, among other things. Oversight of our compliance with these guidelines is the ongoing responsibility of the BSMC, with exceptions reported to the Risk Management Committee, and to our board of directors if deemed necessary, on a quarterly basis. Additionally, the Credit Policy Committee ("CPC") specifically manages risk relative to commodity price market risks. The CPC establishes maximum portfolio concentration levels for energy loans as well as maximum advance rates for energy collateral.

Interest Rate Risk Management

Our interest rate sensitivity is illustrated in the following table. The table reflects rate-sensitive positions as of ~~June 30, 2016,~~March 31, 2017, and is not necessarily indicative of positions on other dates. The balances of interest rate sensitive assets and liabilities are presented in the periods in which they next reprice to market rates or mature and are aggregated to show the interest rate sensitivity gap. The mismatch between repricings or maturities within a time period is commonly referred to as the “gap” for that period. A positive gap (asset sensitive), where ~~interest rate~~interest-rate sensitive assets exceed interest rate sensitive liabilities, generally will result in the net interest margin increasing in a rising rate environment and decreasing in a falling rate environment. A negative gap (liability sensitive) will generally have the opposite results on the net interest margin. To reflect anticipated prepayments, certain asset and liability categories are shown in the table using estimated cash flows rather than contractual cash flows. The Company employs interest rate floors in certain variable rate loans to enhance the yield on those loans at times when market interest rates are extraordinarily low. The degree of asset sensitivity, spreads on loans and net interest margin may be reduced until rates increase by an amount sufficient to eliminate the effects of floors. The adverse effect of floors as market rates increase may also be offset by the positive gap, the extent to which rates on deposits and other funding sources lag increasing market rates and changes in composition of funding.

Interest Rate Sensitivity Gap Analysis

~~June 30, 2016~~March 31, 2017

(In thousands)


	0-3 mo Balance		4-12 mo Balance		1-3 yr Balance		3+ yr Balance			Total Balance		0-3 mo Balance		4-12 mo Balance		1-3 yr Balance		3+ yr Balance			Total Balance
Assets:
Interest-bearing deposits, federal funds sold and securities purchased under resale agreements												$	2,804,921	$	—	—		$	—		$	2,804,921
Securities(1)	$	5,258	$	9,494	3,098		$	9,522		$	27,372	23,556		5,102		1,547		11,998			42,203
Total variable loans	15,876,373		26,123		—		—			15,902,496		14,923,371		47,374		—		—			14,970,745
Total fixed loans	419,739		1,116,365		421,302		182,262			2,139,668		453,921		1,234,681		606,649		364,855			2,660,106
Total loans(2)	16,296,112		1,142,488		421,302		182,262			18,042,164		15,377,292		1,282,055		606,649		364,855			17,630,851
Total interest sensitive assets	$	16,301,370	$	1,151,982	$	424,400	$	191,784		$	18,069,536	$	18,205,769	$	1,287,157	$	608,196	$	376,853		$	20,477,975
Liabilities:
Interest-bearing customer deposits	$	8,217,504	$	—	$	—	$	—		$	8,217,504	$	9,061,051	$	—	$	—	$	—		$	9,061,051
CDs & IRAs	180,279		294,960		20,513		6,101			501,853		196,736		231,258		21,296		343			449,633
Traditional brokered deposits	—		—		—		—			—		—		—		—		—			—
Total interest-bearing deposits	8,397,783		294,960		20,513		6,101			8,719,357		9,257,787		231,258		21,296		343			9,510,684
Repurchase agreements, Federal funds purchased, FHLB borrowings, line of credit	2,115,445		—		—		—			2,115,445		1,641,834		—		—		—			1,641,834
Subordinated notes	—		—		—		280,863			280,863		—		—		—		281,134			281,134
Trust preferred subordinated debentures	—		—		—		113,406			113,406		—		—		—		113,406			113,406
Total borrowings	2,115,445		—		—		394,269			2,509,714		1,641,834		—		—		394,540			2,036,374
Total interest sensitive liabilities	$	10,513,228	$	294,960	$	20,513	$	400,370		$	11,229,071	$	10,899,621	$	231,258	$	21,296	$	394,883		$	11,547,058
Gap	$	5,788,142	$	857,022	$	403,887	$	(208,586	)	$	—	$	7,306,148	$	1,055,899	$	586,900	$	(18,030	)	$	—
Cumulative Gap	5,788,142		6,645,164		7,049,051		6,840,465			6,840,465		7,306,148		8,362,047		8,948,947		8,930,917			8,930,917

Demand deposits										$	7,984,208										$	7,094,696
Stockholders’ equity										1,684,735											2,050,442
Total										$	9,668,943										$	9,145,138


(1)	Securities based on fair market value.


(2)	Loans are stated at gross.

The table above sets forth the balances as of ~~June 30, 2016~~March 31, 2017 for interest-bearing assets, ~~interest bearing~~interest-bearing liabilities, and the total of ~~non-interest bearing~~non-interest-bearing deposits and stockholders’ equity. While a gap interest table is useful in analyzing interest rate sensitivity, an interest rate sensitivity simulation provides a better illustration of the sensitivity of earnings to changes in interest rates. Earnings are also affected by changing interest rates on the value of funding derived from demand deposits and stockholders’ equity. We perform a sensitivity analysis to identify interest rate risk exposure on net interest income. We quantify and measure interest rate risk exposure using a model to dynamically simulate the effect of changes in net interest income relative to changes in interest rates and loan and deposit account balances over the next twelve months based on three interest rate scenarios. These are a “most likely” rate scenario and two “shock test” scenarios.

The “most likely” rate scenario is based on the consensus forecast of future interest rates published by independent sources. These forecasts incorporate future spot rates and relevant spreads of instruments that are actively traded in the open market. The Federal Reserve’s Federal funds target affects short-term borrowing rates; the prime lending rate and LIBOR are the basis for most of our variable-rate loan pricing. The 10-year mortgage rate is also monitored because of its effect on prepayment speeds for mortgage-backed securities. We believe these are our primary interest rate exposures. We are not currently using derivatives to manage our interest rate exposure.

The two “shock test” scenarios assume a sustained parallel 100 and 200 basis point increase in interest rates. As short-term rates have remained low through ~~2015~~2016 and the first ~~six~~three months of ~~2016,~~2017, we do not believe that analysis of an assumed decrease in

interest rates would provide meaningful results. We will continue to evaluate these scenarios as interest rates change, until short-term rates rise above 3.0%, at which point we will resume evaluations of shock scenarios in which interest rates decrease.

Our interest rate risk exposure model incorporates assumptions regarding the level of interest rate or balance changes on indeterminable maturity deposits (demand deposits, interest-bearing transaction accounts and savings accounts) for a given level of market rate changes. These assumptions have been developed through a combination of historical analysis and future expected pricing behavior. Changes in prepayment behavior of mortgage-backed securities and residential and commercial mortgage loans in each rate environment are captured using industry estimates of prepayment speeds for various coupon segments of the portfolio. The impact of planned growth and new business activities is factored into the simulation model. This modeling indicated interest rate sensitivity as follows (in thousands):

Anticipated Impact Over the Next Twelve Months as Compared to Most Likely Scenario Anticipated Impact Over the Next Twelve Months as Compared to Most Likely Scenario
100 bp Increase 200 bp Increase 100 bp Increase 200 bp Increase
June 30, 2016 June 30, 2015
Change in net interest income $ 110,368
$ 228,444
$ 84,883
$ 178,313



	Anticipated Impact Over the Next Twelve Months as Compared to Most Likely Scenario				Anticipated Impact Over the Next Twelve Months as Compared to Most Likely Scenario
	100 bp Increase		200 bp Increase		100 bp Increase		200 bp Increase
	March 31, 2017				March 31, 2016
Change in net interest income	$	110,730	$	224,489	$	103,009	$	212,583

The simulations used to manage market risk are based on numerous assumptions regarding the effect of changes in interest rates on the timing and extent of repricing characteristics, future cash flows and customer behavior. These assumptions are inherently uncertain and, as a result, the model cannot precisely estimate net interest income or precisely predict the impact of higher or lower interest rates on net interest income. Actual results may differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management strategies, among other factors.


ITEM 4.	CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management, with the supervision and participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based upon that evaluation, we have concluded that, as of the end of such period, our disclosure controls and procedures were effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act and were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to the Company’s management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II—OTHER INFORMATION


ITEM 1.	LEGAL PROCEEDINGS

We are subject to various claims and legal actions related to operating activities that arise in the ordinary course of business. Management does not currently expect the ultimate disposition of these matters to have a material adverse impact on our financial statements.


ITEM 1A.	RISK FACTORS

There have been no material changes in the risk factors previously disclosed in the Company’s ~~2015~~2016 Form 10-K for the fiscal year ended December 31, ~~2015.~~2016.


ITEM 6.	EXHIBITS



(a)	Exhibits
	10.1*	~~Special Retention Restricted Stock Unit~~Form of 2017 Performance Award Agreement ~~between Julie Anderson and~~for Executive Officers, pursuant to the Texas Capital Bancshares, Inc. ~~dated May 17, 2016,~~2015 Long-Term Incentive Plan, filed herewith.
	31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
	31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
	32.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith.
	32.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith.
	101	The following materials from Texas Capital Bancshares, Inc.’s Quarterly Report on Form 10-Q for the quarter ended ~~June 30, 2016,~~March 31, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, and (iv) Notes to Consolidated Financial Statements

* Denotes management contract or compensatory plan.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

TEXAS CAPITAL BANCSHARES, INC.

Date: ~~July 21, 2016~~April 20, 2017

/s/ Peter B. Bartholow

Peter B. Bartholow

Chief Financial Officer

(Duly authorized officer and principal financial officer)

EXHIBIT INDEX




Exhibit Number
10.1*	~~Special Retention Restricted Stock Unit~~Form of 2017 Performance Award Agreement ~~between Julie Anderson and~~for Executive Officers, pursuant to the Texas Capital Bancshares, Inc. ~~dated May 17, 2016,~~2015 Long-Term Incentive Plan, filed herewith.
31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
32.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith.
32.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith.
101	The following materials from Texas Capital Bancshares, Inc.’s Quarterly Report on Form 10-Q for the quarter ended ~~June 30, 2016,~~March 31, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, and (iv) Notes to Consolidated Financial Statements

* Denotes management contract or compensatory plan.

5150



Part I. Financial Information

Item 1.	Financial Statements
	Consolidated Balance Sheets—Unaudited	3
	Consolidated Statements of Income and Other Comprehensive Income—Unaudited	4
	Consolidated Statements of Stockholders’ Equity—Unaudited	5
	Consolidated Statements of Cash Flows—Unaudited	6
	Notes to Consolidated Financial Statements—Unaudited	7
	Financial Summaries—Unaudited	2930
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3031
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	4544

Item 4.	Controls and Procedures	4847

Part II. Other Information

Item 1.	Legal Proceedings	4847

Item 1A.	Risk Factors	4847

Item 6.	Exhibits	4948
Signatures		5049



	June 30, 2016 Weighted Average Interest Rate				December 31, 2015 Weighted Average Interest Rate
	Received		Paid		Received		Paid
Non-hedging interest rate swaps	2.90	%	4.61	%	2.96	%	4.72	%




	For the six months ended June 30, 2016						For the six months ended June 30, 2015
	Average Balance		Revenue/ Expense(1)		Yield/ Rate		Average Balance		Revenue/ Expense(1)		Yield/ Rate
Assets
Securities – taxable	$	27,720	$	494	3.59	%	$	36,107	$	643	3.59	%
Securities – non-taxable(2)	661		19		5.77	%	2,102		58		5.56	%
Federal funds sold and securities purchased under resale agreements	308,628		754		0.49	%	196,019		234		0.24	%
Deposits in other banks	2,760,230		7,035		0.51	%	2,061,882		2,587		0.25	%
Loans held for sale	141,991		2,444		3.46	%	—		—		—	%
Loans held for investment, mortgage finance	4,068,302		63,011		3.11	%	4,162,491		61,404		2.97	%
Loans held for investment	12,093,530		258,494		4.30	%	10,722,813		229,376		4.31	%
Less allowance for loan losses	152,721		—		—		105,086		—		—
Loans held for investment, net of allowance for loan losses	16,009,111		321,505		4.04	%	14,780,218		290,780		3.97	%
Total earning assets	19,248,341		332,251		3.47	%	17,076,328		294,302		3.48	%
Cash and other assets	525,382						476,126
Total assets	$	19,773,723					$	17,552,454
Liabilities and Stockholders’ Equity
Transaction deposits	$	2,106,271	$	3,130	0.30	%	$	1,403,081	$	902	0.13	%
Savings deposits	6,361,779		13,208		0.42	%	5,750,034		8,752		0.31	%
Time deposits	498,186		1,455		0.59	%	482,322		1,163		0.49	%
Deposits in foreign branches	—		—		—	%	274,969		453		0.33	%
Total interest-bearing deposits	8,966,236		17,793		0.40	%	7,910,406		11,270		0.29	%
Other borrowings	1,379,192		2,768		0.40	%	1,370,361		1,087		0.16	%
Subordinated notes	280,759		8,382		6.00	%	280,396		8,382		6.03	%
Trust preferred subordinated debentures	113,406		1,450		2.57	%	113,406		1,249		2.22	%
Total interest bearing liabilities	10,739,593		30,393		0.57	%	9,674,569		21,988		0.46	%
Demand deposits	7,249,140						6,201,909
Other liabilities	131,173						157,151
Stockholders’ equity	1,653,817						1,513,221
Total liabilities and stockholders’ equity	$	19,773,723					$	17,546,850
Net interest income(2)			$	301,858					$	272,314
Net interest margin					3.15	%					3.22	%
Net interest spread					2.90	%					3.02	%
Loan spread					3.80	%					3.81	%



Medical building	$	17,398
Oil and gas property	$	1,141
Other	$	188
Total OREO	$	18,727



Servicing asset:(1)
Balance, beginning of year	$	423
Capitalized servicing rights	8,805
Amortization	(271		)
Balance, end of period	8,957
Valuation allowance:
Balance, beginning of year	$	—
Increase in valuation allowance	$	414
Balance, end of period	$	414
Servicing asset, net(1)	$	8,543

Large Accelerated Filer

Accelerated Filer

Non-Accelerated Filer

Smaller Reporting Company