UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q



☒	Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

For the quarterly period ended ~~June~~September 30, 2020



☐	Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

For the transition period from to

Commission file number 001-34657

TEXAS CAPITAL BANCSHARES, INC.

(Exact name of registrant as specified in its charter)



Delaware		75-2679109
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)

(214) 932-6600

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:



Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $0.01 per share	TCBI	Nasdaq Stock Market
6.5% Non-Cumulative Perpetual Preferred Stock Series A, par value $0.01 per share	TCBIP	Nasdaq Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý ¨ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.



Large Accelerated Filer	x	Accelerated Filer	☐
Non-Accelerated Filer	☐	Smaller Reporting Company	☐
Emerging Growth Company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ý

APPLICABLE ONLY TO CORPORATE ISSUERS:

On ~~July 22,~~October 21, 2020, the number of shares set forth below was outstanding with respect to each of the issuer's classes of common stock:

Common Stock, par value $0.01 per share ~~50,444,436~~50,459,457

Texas Capital Bancshares, Inc.

Form 10-Q

Quarter Ended ~~June~~September 30, 2020

Index

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS


(in thousands except share data)	June 30, 2020			December 31, 2019			September 30, 2020			December 31, 2019
	(Unaudited)						(Unaudited)
Assets
Cash and due from banks	$	176,540		$	161,817		$	185,242		$	161,817
Interest-bearing deposits in other banks	9,490,044			4,233,766			10,461,544			4,233,766
Federal funds sold and securities purchased under resale agreements	50,000			30,000			0			30,000
Investment securities	234,969			239,871			1,367,313			239,871
Loans held for sale ($454.6 million at June 30, 2020 and $2,571.3 million at December 31, 2019, at fair value)	454,581			2,577,134
Loans held for sale ($639.0 million at September 30, 2020 and $2,571.3 million at December 31, 2019, at fair value)							648,009			2,577,134
Loans held for investment, mortgage finance	8,972,626			8,169,849			9,378,104			8,169,849
Loans held for investment (net of unearned income)	16,552,203			16,476,413			15,789,958			16,476,413
Less: Allowance for credit losses on loans	264,722			195,047			290,165			195,047
Loans held for investment, net	25,260,107			24,451,215			24,877,897			24,451,215
Mortgage servicing rights, net	75,451			64,904			95,323			64,904
Premises and equipment, net	28,603			31,212			26,653			31,212
Accrued interest receivable and other assets	824,963			740,051			753,123			740,051
Goodwill and intangible assets, net	17,869			18,099			17,768			18,099
Total assets	$	36,613,127		$	32,548,069		$	38,432,872		$	32,548,069

Liabilities and Stockholders’ Equity
Liabilities:
Deposits:
Non-interest-bearing	$	10,835,911		$	9,438,459		$	12,339,212		$	9,438,459
Interest-bearing	19,351,784			17,040,134			19,620,275			17,040,134
Total deposits	30,187,695			26,478,593			31,959,487			26,478,593
Accrued interest payable	20,314			12,760			14,674			12,760
Other liabilities	378,858			318,094			354,318			318,094
Federal funds purchased and repurchase agreements	195,790			141,766			208,183			141,766
Other borrowings	2,700,000			2,400,000			2,700,000			2,400,000
Subordinated notes, net	282,309			282,129			282,400			282,129
Trust preferred subordinated debentures	113,406			113,406			113,406			113,406
Total liabilities	33,878,372			29,746,748			35,632,468			29,746,748

Stockholders’ equity:
Preferred stock, $.01 par value, $1,000 liquidation value:
Authorized shares—10,000,000
Issued shares—6,000,000 shares issued at June 30, 2020 and December 31, 2019	150,000			150,000
Issued shares—6,000,000 shares issued at September 30, 2020 and December 31, 2019							150,000			150,000
Common stock, $.01 par value:
Authorized shares—100,000,000
Issued shares— 50,436,089 and 50,338,158 at June 30, 2020 and December 31, 2019, respectively	504			503
Issued shares— 50,455,969 and 50,338,158 at September 30, 2020 and December 31, 2019, respectively							504			503
Additional paid-in capital	983,144			978,205			987,754			978,205
Retained earnings	1,600,639			1,663,671			1,655,317			1,663,671
Treasury stock (shares at cost: 417 at June 30, 2020 and December 31, 2019)	(8		)	(8		)
Treasury stock (shares at cost: 417 at September 30, 2020 and December 31, 2019)							(8		)	(8		)
Accumulated other comprehensive income, net of taxes	476			8,950			6,837			8,950
Total stockholders’ equity	2,734,755			2,801,321			2,800,404			2,801,321
Total liabilities and stockholders’ equity	$	36,613,127		$	32,548,069		$	38,432,872		$	32,548,069

See accompanying notes to consolidated financial statements.

Table of Contents

TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER

COMPREHENSIVE INCOME/(LOSS) - UNAUDITED


	Three months ended June 30,						Six months ended June 30,						Three months ended September 30,					Nine months ended September 30,
(in thousands except per share data)	2020			2019			2020			2019			2020		2019			2020			2019
Interest income
Interest and fees on loans	$	247,595		$	329,842		$	531,220		$	642,545		$	237,179	$	329,344		$	768,399		$	971,889
Investment securities	2,024			2,260			4,207			3,720			3,674		2,316			7,881			6,036
Federal funds sold and securities purchased under resale agreements	77			157			691			536			1		554			692			1,090
Interest-bearing deposits in other banks	2,314			14,634			21,900			25,653			2,877		22,887			24,777			48,540
Total interest income	252,010			346,893			558,018			672,454			243,731		355,101			801,749			1,027,555
Interest expense
Deposits	32,294			72,529			94,468			141,583			27,830		80,967			122,298			222,550
Federal funds purchased	176			5,202			845			8,718			128		1,835			973			10,553
Other borrowings	4,569			20,124			14,151			31,978			3,365		14,703			17,516			46,681
Subordinated notes	4,191			4,191			8,382			8,382			4,191		4,191			12,573			12,573
Trust preferred subordinated debentures	852			1,294			1,925			2,626			648		1,237			2,573			3,863
Total interest expense	42,082			103,340			119,771			193,287			36,162		102,933			155,933			296,220
Net interest income	209,928			243,553			438,247			479,167			207,569		252,168			645,816			731,335
Provision for credit losses	100,000			27,000			196,000			47,000			30,000		11,000			226,000			58,000
Net interest income after provision for credit losses	109,928			216,553			242,247			432,167			177,569		241,168			419,816			673,335
Non-interest income
Service charges on deposit accounts	2,459			2,849			5,752			5,828			2,864		2,707			8,616			8,535
Wealth management and trust fee income	2,348			2,129			4,815			4,138			2,502		2,330			7,317			6,468
Brokered loan fees	10,764			7,336			18,779			12,402			15,034		8,691			33,813			21,093
Servicing income	6,120			3,126			10,866			5,860			7,329		3,549			18,195			9,409
Swap fees	1,468			601			4,225			1,632			484		1,196			4,709			2,828
Net gain/(loss) on sale of loans held for sale	39,023			(5,986		)	26,023			(6,491		)	25,242		(6,011		)	51,265			(12,502		)
Other	8,320			14,309			11,822			31,009			6,893		7,839			18,715			38,848
Total non-interest income	70,502			24,364			82,282			54,378			60,348		20,301			142,630			74,679
Non-interest expense
Salaries and employee benefits	100,791			77,757			177,984			157,513			84,096		80,722			262,080			238,235
Net occupancy expense	9,134			7,910			17,846			15,789			8,736		8,125			26,582			23,914
Marketing	7,988			14,087			16,510			25,795			3,636		14,753			20,146			40,548
Legal and professional	11,330			10,004			28,796			20,034			11,207		11,394			40,003			31,428
Communications and technology	42,760			11,022			56,551			20,220			31,098		10,805			87,649			31,025
FDIC insurance assessment	7,140			4,138			12,989			9,260			6,374		5,220			19,363			14,480
Servicing-related expenses	20,117			6,066			36,471			11,448			12,287		8,165			48,758			19,613
Merger-related expenses	10,486			—			17,756			—			0		0			17,756			0
Other	12,606			10,734			22,866			23,175			8,307		10,245			31,173			33,420
Total non-interest expense	222,352			141,718			387,769			283,234			165,741		149,429			553,510			432,663
Income/(loss) before income taxes	(41,922		)	99,199			(63,240		)	203,311
Income tax expense/(benefit)	(7,606		)	21,387			(12,237		)	43,798
Net income/(loss)	(34,316		)	77,812			(51,003		)	159,513
Income before income taxes													72,176		112,040			8,936			315,351
Income tax expense													15,060		23,958			2,823			67,756
Net income													57,116		88,082			6,113			247,595
Preferred stock dividends	2,437			2,437			4,875			4,875			2,438		2,438			7,313			7,313
Net income/(loss) available to common stockholders	$	(36,753	)	$	75,375		$	(55,878	)	$	154,638		$	54,678	$	85,644		$	(1,200	)	$	240,282
Other comprehensive income/(loss)
Change in unrealized gain/(loss) on available-for-sale debt securities arising during period, before tax	$	(5,435	)	$	9,921		$	(10,727	)	$	9,868		$	8,053	$	884		$	(2,674	)	$	10,752
Income tax expense/(benefit) related to unrealized loss on available-for-sale debt securities	(1,142		)	2,083			(2,253		)	2,073			1,692		186			(561		)	2,259
Other comprehensive income/(loss), net of tax	(4,293		)	7,838			(8,474		)	7,795			6,361		698			(2,113		)	8,493
Comprehensive income/(loss)	$	(38,609	)	$	85,650		$	(59,477	)	$	167,308
Comprehensive income													$	63,477	$	88,780		$	4,000		$	256,088
Basic earnings/(loss) per common share	$	(0.73	)	$	1.50		$	(1.11	)	$	3.07		$	1.08	$	1.70		$	(0.02	)	$	4.78
Diluted earnings/(loss) per common share	$	(0.73	)	$	1.50		$	(1.11	)	$	3.07		$	1.08	$	1.70		$	(0.02	)	$	4.77

See accompanying notes to consolidated financial statements.

Table of Contents

TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - UNAUDITED


	Preferred Stock			Common Stock			Additional						Treasury Stock					Accumulated Other						Preferred Stock			Common Stock			Additional						Treasury Stock					Accumulated Other
	Preferred Stock			Common Stock			Paid-in			Retained			Treasury Stock					Comprehensive						Preferred Stock			Common Stock			Paid-in			Retained			Treasury Stock					Comprehensive
(in thousands except share data)	Shares	Amount		Shares	Amount		Capital			Earnings			Shares		Amount			Income			Total			Shares	Amount		Shares	Amount		Capital			Earnings			Shares		Amount			Income		Total
Balance at March 31, 2019	6,000,000	$	150,000	50,264,028	$	503	$	969,079		$	1,440,669		(417	)	$	(8	)	$	475		$	2,560,718
Balance at June 30, 2019																								6,000,000	$	150,000	50,297,969	$	503	$	972,219		$	1,516,044		(417	)	$	(8	)	$	8,313	$	2,647,071
Comprehensive income:
Net income	—	—		—	—		—			77,812			—		—			—			77,812			—	—		—	—		—			88,082			—		—			—		88,082
Change in unrealized gain on available-for-sale securities, net of taxes	—	—		—	—		—			—			—		—			7,838			7,838			—	—		—	—		—			—			—		—			698		698
Total comprehensive income																					85,650																						88,780
Stock-based compensation expense recognized in earnings	—	—		—	—		3,119			—			—		—			—			3,119			—	—		—	—		3,023			—			—		—			—		3,023
Preferred stock dividend	—	—		—	—		—			(2,437		)	—		—			—			(2,437		)	—	—		—	—		—			(2,438		)	—		—			—		(2,438		)
Issuance of stock related to stock-based awards	—	—		33,941	—		21			—			—		—			—			21			—	—		20,102	—		(443		)	—			—		—			—		(443		)
Balance at June 30, 2019	6,000,000	$	150,000	50,297,969	$	503	$	972,219		$	1,516,044		(417	)	$	(8	)	$	8,313		$	2,647,071
Balance at September 30, 2019																								6,000,000	$	150,000	50,318,071	$	503	$	974,799		$	1,601,688		(417	)	$	(8	)	$	9,011	$	2,735,993

Balance at March 31, 2020	6,000,000	$	150,000	50,408,195	$	504	$	979,939		$	1,637,392		(417	)	$	(8	)	$	4,769		$	2,772,596
Impact of adoption of new accounting standards(1)	—	—		—	—		—			—			—		—			—			—
Comprehensive loss:
Net loss	—	—		—	—		—			(34,316		)	—		—			—			(34,316		)
Balance at June 30, 2020																								6,000,000	$	150,000	50,436,089	$	504	$	983,144		$	1,600,639		(417	)	$	(8	)	$	476	$	2,734,755
Comprehensive income:
Net income																								—	—		—	—		—			57,116			—		—			—		57,116
Change in unrealized gain on available-for-sale securities, net of taxes	—	—		—	—		—			—			—		—			(4,293		)	(4,293		)	—	—		—	—		—			—			—		—			6,361		6,361
Total comprehensive loss																					(38,609		)
Total comprehensive income																																											63,477
Stock-based compensation expense recognized in earnings	—	—		—	—		3,322			—			—		—			—			3,322			—	—		—	—		4,799			—			—		—			—		4,799
Preferred stock dividend	—	—		—	—		—			(2,437		)	—		—			—			(2,437		)	—	—		—	—		—			(2,438		)	—		—			—		(2,438		)
Issuance of stock related to stock-based awards	—	—		27,894	—		(117		)	—			—		—			—			(117		)	—	—		19,880	—		(189		)	—			—		—			—		(189		)
Balance at June 30, 2020	6,000,000	$	150,000	50,436,089	$	504	$	983,144		$	1,600,639		(417	)	$	(8	)	$	476		$	2,734,755
Balance at September 30, 2020																								6,000,000	$	150,000	50,455,969	$	504	$	987,754		$	1,655,317		(417	)	$	(8	)	$	6,837	$	2,800,404


~~(1)~~	~~Represents the impact of adopting Accounting Standard Update ("ASU") 2016-13. See Note 1 to the consolidated financial statements for more information.~~

See accompanying notes to consolidated financial statements.

Table of Contents

TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - UNAUDITED - CONTINUED


	Preferred Stock			Common Stock			Additional						Treasury Stock					Accumulated Other						Preferred Stock			Common Stock			Additional						Treasury Stock					Accumulated Other
	Preferred Stock			Common Stock			Paid-in			Retained			Treasury Stock					Comprehensive						Preferred Stock			Common Stock			Paid-in			Retained			Treasury Stock					Comprehensive
(in thousands except share data)	Shares	Amount		Shares	Amount		Capital			Earnings			Shares		Amount			Income			Total			Shares	Amount		Shares	Amount		Capital			Earnings			Shares		Amount			Income			Total
Balance at December 31, 2018 (audited)	6,000,000	$	150,000	50,201,127	$	502	$	967,890		$	1,361,406		(417	)	$	(8	)	$	518		$	2,480,308		6,000,000	$	150,000	50,201,127	$	502	$	967,890		$	1,361,406		(417	)	$	(8	)	$	518		$	2,480,308
Comprehensive income:
Net income	—	—		—	—		—			159,513			—		—			—			159,513			—	—		—	—		—			247,595			—		—			—			247,595
Change in unrealized gain on available-for-sale securities, net of taxes	—	—		—	—		—			—			—		—			7,795			7,795			—	—		—	—		—			—			—		—			8,493			8,493
Total comprehensive income																					167,308																							256,088
Stock-based compensation expense recognized in earnings	—	—		—	—		5,542			—			—		—			—			5,542			—	—		—	—		8,565			—			—		—			—			8,565
Preferred stock dividend	—	—		—	—		—			(4,875		)	—		—			—			(4,875		)	—	—		—	—		—			(7,313		)	—		—			—			(7,313		)
Issuance of stock related to stock-based awards	—	—		88,074	1		(1,213		)	—			—		—			—			(1,212		)	—	—		108,176	1		(1,656		)	—			—		—			—			(1,655		)
Issuance of common stock related to warrants	—	—		8,768	—		—			—			—		—			—			—			—	—		8,768	—		—			—			—		—			—			0
Balance at June 30, 2019	6,000,000	$	150,000	50,297,969	$	503	$	972,219		$	1,516,044		(417	)	$	(8	)	$	8,313		$	2,647,071
Balance at September 30, 2019																								6,000,000	$	150,000	50,318,071	$	503	$	974,799		$	1,601,688		(417	)	$	(8	)	$	9,011		$	2,735,993

Balance at December 31, 2019 (audited)	6,000,000	$	150,000	50,338,158	$	503	$	978,205		$	1,663,671		(417	)	$	(8	)	$	8,950		$	2,801,321		6,000,000	$	150,000	50,338,158	$	503	$	978,205		$	1,663,671		(417	)	$	(8	)	$	8,950		$	2,801,321
Impact of adoption of new accounting standards, net of taxes(1)	—	—		—	—		—			(7,154		)	—		—			—			(7,154		)	—	—		—	—		—			(7,154		)	—		—			—			(7,154		)
Comprehensive loss:
Net loss	—	—		—	—		—			(51,003		)	—		—			—			(51,003		)
Comprehensive income:
Net income																								—	—		—	—		—			6,113			—		—			—			6,113
Change in unrealized gain on available-for-sale securities, net of taxes	—	—		—	—		—			—			—		—			(8,474		)	(8,474		)	—	—		—	—		—			—			—		—			(2,113		)	(2,113		)
Total comprehensive loss																					(59,477		)
Total comprehensive income																																												4,000
Stock-based compensation expense recognized in earnings	—	—		—	—		6,549			—			—		—			—			6,549			—	—		—	—		11,348			—			—		—			—			11,348
Preferred stock dividend	—	—		—	—		—			(4,875		)	—		—			—			(4,875		)	—	—		—	—		—			(7,313		)	—		—			—			(7,313		)
Issuance of stock related to stock-based awards	—	—		97,931	1		(1,610		)	—			—		—			—			(1,609		)	—	—		117,811	1		(1,799		)	—			—		—			—			(1,798		)
Balance at June 30, 2020	6,000,000	$	150,000	50,436,089	$	504	$	983,144		$	1,600,639		(417	)	$	(8	)	$	476		$	2,734,755
Balance at September 30, 2020																								6,000,000	$	150,000	50,455,969	$	504	$	987,754		$	1,655,317		(417	)	$	(8	)	$	6,837		$	2,800,404


(1)	Represents the impact of adopting Accounting Standard Update ("ASU") 2016-13. See Note 1 to the consolidated financial statements for more information.

See accompanying notes to consolidated financial statements.

Table of Contents

TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED


	Six months ended June 30,						Nine months ended September 30,
(in thousands)	2020			2019			2020			2019
Operating activities
Net income/(loss)	$	(51,003	)	$	159,513
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:
Net income							$	6,113		$	247,595
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses	196,000			47,000			226,000			58,000
Depreciation and amortization	31,320			15,938			51,716			26,085
Net (gain)/loss on sale of loans held for sale	(26,023		)	6,491			(51,265		)	12,502
Increase in valuation allowance on mortgage servicing rights	20,818			5,772			20,933			8,360
Stock-based compensation expense	7,029			8,945			12,064			12,973
Purchases and originations of loans held for sale	(4,931,981		)	(4,172,519		)	(8,963,499		)	(7,288,823		)
Proceeds from sales and repayments of loans held for sale	7,022,960			5,045,744			10,859,458			6,534,879
Changes in operating assets and liabilities:
Accrued interest receivable and other assets	(74,155		)	(190,910		)	(16,912		)	(156,803		)
Accrued interest payable and other liabilities	57,795			99,933			25,222			115,636
Net cash provided by operating activities	2,252,760			1,025,907
Net cash provided by/(used in) operating activities							2,169,830			(429,596		)
Investing activities
Purchases of investment securities	(10,813		)	(110,394		)	(1,140,935		)	(111,131		)
Principal payments received on investment securities	5,168			1,159			12,042			5,534
Originations of mortgage finance loans	(94,837,775		)	(59,008,649		)	(157,016,926		)	(99,799,613		)
Proceeds from pay-offs of mortgage finance loans	94,034,998			57,470,810			155,808,671			97,725,705
Net increase in loans held for investment, excluding mortgage finance loans	(207,635		)	(258,579		)
Net decrease/(increase) in loans held for investment, excluding mortgage finance loans							553,026			(143,741		)
Purchase of premises and equipment, net	(2,344		)	(8,758		)	(2,705		)	(15,047		)
Proceeds from sale of other real estate owned, net	—			79			0			79
Net cash used in investing activities	(1,018,401		)	(1,914,332		)	(1,786,827		)	(2,338,214		)
Financing activities
Net increase in deposits	3,709,102			2,392,964			5,480,894			6,807,190
Costs from issuance of stock related to stock-based awards and warrants	(1,609		)	(1,212		)	(1,798		)	(1,655		)
Preferred dividends paid	(4,875		)	(4,875		)	(7,313		)	(7,313		)
Net increase/(decrease) in other borrowings	300,000			(800,000		)	300,000			(1,400,000		)
Net increase in federal funds purchased and repurchase agreements	54,024			(133,940		)
Net increase/(decrease) in federal funds purchased and repurchase agreements							66,417			(501,207		)
Net cash provided by financing activities	4,056,642			1,452,937			5,838,200			4,897,015
Net increase in cash and cash equivalents	5,291,001			564,512			6,221,203			2,129,205
Cash and cash equivalents at beginning of period	4,425,583			3,080,065			4,425,583			3,080,065
Cash and cash equivalents at end of period	$	9,716,584		$	3,644,577		$	10,646,786		$	5,209,270
Supplemental disclosures of cash flow information:
Cash paid during the period for interest	$	112,217		$	190,847		$	154,019		$	282,559
Cash paid during the period for income taxes	19,835			63,998			21,747			85,314

See accompanying notes to consolidated financial statements.

Table of Contents

(1) Operations and Summary of Significant Accounting Policies

Organization and Nature of Business

Texas Capital Bancshares, Inc. (the "Company” or "TCBI"), a Delaware corporation, was incorporated in November 1996 and commenced banking operations in December 1998. The consolidated financial statements of the Company include the accounts of Texas Capital Bancshares, Inc. and its wholly owned subsidiary, Texas Capital Bank, National Association (the "Bank”). We serve the needs of commercial businesses and successful professionals and entrepreneurs located in Texas as well as operate several lines of business serving a regional or national clientele of commercial borrowers. We are primarily a secured lender, with the majority of our loans held for investment, excluding mortgage finance loans and other national lines of business, being made to businesses headquartered or with operations in Texas. Our national lines of business provide specialized lending products to businesses throughout the United States.

On December 9, 2019, the Company and Independent Bank Group, Inc. (“IBTX”) entered into an Agreement and Plan of Merger (the “Merger Agreement”), pursuant to which, on the terms and subject to the conditions therein, the Company would be merged with and into IBTX. On May 22, 2020, the Company and IBTX entered into an agreement ~~(the “Mutual Termination Agreement”)~~ pursuant to which the parties mutually agreed to terminate the Merger Agreement. Neither party paid a termination fee in connection with the termination of the Merger Agreement.

Basis of Presentation

Our accounting and reporting policies conform to accounting principles generally accepted in the United States ("GAAP") and to generally accepted practices within the banking industry. Certain prior period balances have been reclassified to conform to the current period presentation.

The consolidated interim financial statements are unaudited and certain information and footnote disclosures presented in accordance with GAAP have been condensed or omitted. In the opinion of management, the interim financial statements include all normal and recurring adjustments and the disclosures made are adequate to make the interim financial information not misleading. The consolidated financial statements have been prepared in accordance with GAAP for interim financial information and the instructions to Form 10-Q adopted by the Securities and Exchange Commission (“SEC”). Accordingly, the financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our consolidated financial statements, and notes thereto, for the year ended December 31, 2019, included in our Annual Report on Form 10-K for the year ended December 31, 2019 (the "2019 Form ~~10-K.~~10-K"). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

Revision of Prior Period Financial Statements

During the second quarter of 2020, the Company identified an error in our historical financial statements related to the accounting for certain share-based liabilities of a consolidated entity that contained put features, whereby the liabilities were not remeasured to their puttable value at each period end. The aggregate amount of the errors at each period end represented 1% or less of our stockholders' equity in all prior periods. In accordance with the guidance set forth in SEC Staff Bulletin 99, Materiality, and SEC Staff Accounting Bulletin 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financials, the Company concluded that the error was not material, individually or in the aggregate with other previously identified immaterial errors, to any prior periods, the current period or the trend in earnings from a quantitative and qualitative perspective. However, correcting the cumulative effect of the errors in the current period would have resulted in a material misstatement in the current period and, as such, we have revised our previously reported financial information contained in our Quarterly Report on Form 10-Q for the three and ~~six-months~~nine months ended ~~June~~September 30, 2019 to correct the immaterial error, as well as other previously identified immaterial errors. We will also revise previously reported financial information for these immaterial errors in our future filings, as applicable.

A summary of revisions to certain previously reported financial information is presented below:

Revised Consolidated Balance Sheet as of December 31, 2019



(in thousands)	As Reported		Adjustment			As Revised
Other liabilities	$	287,157	$	30,937		$	318,094
Total liabilities	29,715,811		30,937			29,746,748
Retained Earnings	1,694,608		(30,937		)	1,663,671
Total Equity	2,832,258		(30,937		)	2,801,321

Table of Contents

Revised Consolidated Statement of Operations and Other Comprehensive Income/(Loss)


	Three Months Ended June 30, 2019							Six Months Ended June 30, 2019							Three Months Ended September 30, 2019							Nine Months Ended September 30, 2019
(in thousands)	As Reported		Adjustment			As Revised		As Reported		Adjustment			As Revised		As Reported		Adjustment			As Revised		As Reported		Adjustment			As Revised
Salaries and employee benefits expense	$	76,889	$	868		$	77,757	$	154,712	$	2,801		$	157,513	$	80,106	$	616		$	80,722	$	234,818	$	3,417		$	238,235
Other non-interest expense	11,445		(711		)	10,734		24,681		(1,506		)	23,175		10,802		(557		)	10,245		35,483		(2,063		)	33,420
Total non-interest expense	141,561		157			141,718		281,939		1,295			283,234		149,370		59			149,429		431,309		1,354			432,663
Income before tax	99,356		(157		)	99,199		204,606		(1,295		)	203,311		112,099		(59		)	112,040		316,705		(1,354		)	315,351
Net income	77,969		(157		)	77,812		160,808		(1,295		)	159,513		88,141		(59		)	88,082		248,949		(1,354		)	247,595
Net income available to common stockholders	75,532		(157		)	75,375		155,933		(1,295		)	154,638		85,703		(59		)	85,644		241,636		(1,354		)	240,282
Comprehensive income	85,807		(157		)	85,650		168,603		(1,295		)	167,308		88,839		(59		)	88,780		257,442		(1,354		)	256,088

Revised Consolidated Statement of Stockholders' ~~Equity(1)~~Equity


	Three Months Ended June 30, 2019							Six Months Ended June 30, 2019							Three Months Ended September 30, 2019							Nine Months Ended September 30, 2019
(in thousands)	As Reported		Adjustment			As Revised		As Reported		Adjustment			As Revised		As Reported		Adjustment			As Revised		As Reported		Adjustment			As Revised
Beginning balance retained earnings	$	1,461,893	$	(21,224	)	$	1,440,669	$	1,381,492	$	(20,086	)	$	1,361,406	$	1,537,425	$	(21,381	)	$	1,516,044	$	1,381,492	$	(20,086	)	$	1,361,406
Beginning balance total equity	2,581,942		(21,224		)	2,560,718		2,500,394		(20,086		)	2,480,308		2,668,452		(21,381		)	2,647,071		2,500,394		(20,086		)	2,480,308
Ending balance retained earnings	1,537,425		(21,381		)	1,516,044		1,537,425		(21,381		)	1,516,044		1,623,128		(21,440		)	1,601,688		1,623,128		(21,440		)	1,601,688
Ending balance total equity	2,668,452		(21,381		)	2,647,071		2,668,452		(21,381		)	2,647,071		2,757,433		(21,440		)	2,735,993		2,757,433		(21,440		)	2,735,993


~~(1)~~	March 31, 2020 reported balances of $1,668,329 and $2,803,533 for retained earnings and total equity, respectively were both adjusted down by $30,937 to revised balances of $1,637,392 and $2,772,596, respectively.

The share-based liabilities relate to agreements with certain employees of a subsidiary of the Company that was acquired in 2005. The terms of the agreements include a put feature that, when exercised, requires mandatory settlement by the Company of the share-based liability at a formulaic price. The put feature causes the liability to be remeasured to current puttable value at each period end. The impact of adjusting the liability to puttable value at each period end is recorded in salaries and employee benefits expense. During the second quarter of 2020, put features were exercised on a portion of the outstanding liability. As of ~~June~~September 30, 2020, the carrying value of these share-based liabilities totaled ~~$6.7~~$7.2 million and is recorded in other liabilities on the consolidated balance sheets.

Accounting Changes

On January 1, 2020, we adopted ASU 2016-13 "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" ("ASU 2016-13"), which replaces the incurred loss methodology for determining our provision for credit losses and allowance for credit losses with an expected loss methodology that is referred to as the Current Expected Credit Loss ("CECL") model. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with ASU 2016-02 "Leases (Topic 842)". In addition, ASU 2016-13 made changes to the accounting for available-for-sale debt securities. One such change is to require credit-related impairments to be recognized in the allowance for credit losses rather than as a write-down of the securities' amortized cost basis when management does not intend to sell or believes that it is not more likely than not that they will be required to sell the securities prior to recovery of the securities amortized cost basis.

We adopted ASU 2016-13 using the modified retrospective method for all financial assets measured at amortized cost, off-balance sheet credit exposures and net investments in leases. Results for reporting periods beginning after January 1, 2020 are presented under ASU 2016-13 while prior period amounts continue to be reported in accordance with previously applicable GAAP.

We adopted ASU 2016-13 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to January 1, 2020. As a result, the amortized cost basis remains the same before and after the effective date of ASU 2016-13.

Table of Contents

The following table illustrates the impact of adopting ASU 2016-13 and details how outstanding loan balances have been reclassified as a result of changes made to our primary portfolio segments under CECL:


	January 1, 2020									January 1, 2020
(in thousands)	As Reported Under ASU 2016-13			Pre-ASU 2016-13			Impact of ASU 2016-13 Adoption			As Reported Under ASU 2016-13			Pre-ASU 2016-13			Impact of ASU 2016-13 Adoption
Assets:
Loans held for investment (outstanding balance)
Commercial	$	9,133,444		$	10,230,828		$	(1,097,384	)	$	9,133,444		$	10,230,828		$	(1,097,384	)
Energy	1,425,309						1,425,309			1,425,309						1,425,309
Mortgage finance	8,169,849			8,169,849			—			8,169,849			8,169,849			0
Construction				2,563,339			(2,563,339		)				2,563,339			(2,563,339		)
Real estate	6,008,040			3,444,701			2,563,339			6,008,040			3,444,701			2,563,339
Consumer				71,463			(71,463		)				71,463			(71,463		)
Equipment leases				256,462			(256,462		)				256,462			(256,462		)
Allowance for credit losses on loans	(203,632		)	(195,047		)	(8,585		)	(203,632		)	(195,047		)	(8,585		)
Total loans held for investment, net	24,442,630			24,451,215			(8,585		)	24,442,630			24,451,215			(8,585		)
Net deferred tax asset	23,058			21,064			1,994			23,058			21,064			1,994
Liabilities:
Allowance for credit losses on off-balance sheet exposures	9,203			8,640			563			9,203			8,640			563
Equity:
Retained earnings	1,656,517			1,663,671			(7,154		)	1,656,517			1,663,671			(7,154		)

In connection with our adoption of ASU 2016-13, changes were made to our primary portfolio segments to align with the methodology applied in determining the allowance under CECL. These changes included segregating energy loans into a stand-alone portfolio segment and reclassifying consumer and equipment leases into the commercial loan portfolio segment. Additionally, construction and real estate loans were combined into a single portfolio segment, referred to as real estate. The real estate loan portfolio segment includes loans further categorized as commercial real estate, residential homebuilder finance, secured by 1-4 family and an "other" category. See Allowance for Credit Losses - Loans below for further discussion of these portfolio segments.

Loans

Loans Held for Investment

Loans held for investment (including financing leases) are stated at the amount of unpaid principal reduced by deferred income (net of costs). Interest on loans is recognized using the simple interest method on the daily balances of the principal amounts outstanding. Loan origination fees, net of direct loan origination costs, and commitment fees are deferred and amortized as an adjustment to yield over the life of the loan, or over the commitment period, as applicable.

Restructured loans are loans on which, due to the borrower’s financial difficulties, we have granted a concession that we would not otherwise consider for borrowers of similar credit quality. This may include a transfer of real estate or other assets from the borrower, a modification of loan terms, or a combination of the two. Modifications of terms that could potentially qualify as a restructuring include reduction of contractual interest rate, extension of the maturity date at a contractual interest rate lower than the current rate for new debt with similar risk, a reduction of the face amount of debt or forgiveness of either principal or accrued interest. A loan continues to qualify as restructured until a consistent payment history or change in the borrower’s financial condition has been evidenced, generally for no less than twelve months. If the restructuring agreement specifies an interest rate at the time of the restructuring that is greater than or equal to the rate that we are willing to accept for a new extension of credit with comparable risk, then the loan is no longer considered a restructuring if it is in compliance with the modified terms in calendar years after the year of the restructure.

A loan is considered past due when a contractually due payment has not been received by the contractual due date. We place a loan on non-accrual when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed as a reduction of current period interest income. Interest income is subsequently recognized on a cash basis as long as the remaining book balance of the asset is deemed to be collectible. If collectability is questionable, then cash payments are applied to principal. A loan is placed back on accrual status when both principal and interest are current and it is probable that we will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement.

Table of Contents

Loans held for investment includes legal ownership interests in mortgage loans that we purchase through our mortgage warehouse lending division. The ownership interests are purchased from unaffiliated mortgage originators who are seeking additional funding through sale of the undivided ownership interests to facilitate their ability to originate loans. The mortgage originator has no obligation to offer and we have no obligation to purchase these interests. The originator closes mortgage loans consistent with underwriting standards established by approved investors, and, at the time of the sale to the investor, our ownership interest and that of the originator are delivered by us to the investor selected by the originator and approved by us. We typically purchase up to a 99% ownership interest in each mortgage with the originator owning the remaining percentage. These mortgage ownership interests are generally held by us for a period of less than 30 days and more typically 10-20 days. Because of conditions in agreements with originators designed to reduce transaction risks, under ASC 860, Transfers and Servicing of Financial Assets (“ASC 860”), the ownership interests do not qualify as participating interests. Under ASC 860, the ownership interests are deemed to be loans to the originators and payments we receive from investors are deemed to be payments made by or on behalf of the originator to repay the loan deemed made to the originator. Because we have an actual, legal ownership interest in the underlying residential mortgage loan, these interests are reported as extensions of credit to the originators that are secured by the mortgage loans as collateral.

Due to market conditions or events of default by the investor or the originator, we could be required to purchase the remaining interests in the mortgage loans and hold them beyond the expected 10-20 days. Mortgage loans acquired under these conditions would require mark-to-market adjustments to income and could require future allocations of the allowance for credit losses or be subject to charge-off in the event the loans become impaired.

Allowance for Credit Losses

The allowance for credit losses is an estimate of the expected credit losses in the loans held for investment and available-for-sale debt securities portfolios.

Loans

ASU 2016-13 replaces the incurred loss impairment model, which recognizes losses when it becomes probable that a credit loss will be incurred, with a requirement to recognize lifetime expected credit losses immediately when a financial asset is originated or purchased. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the allowance when they are deemed uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.

Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, credit quality, or term, as well as for changes in macroeconomic conditions, such as changes in unemployment rates, crude oil prices, property values or other relevant factors.

The allowance for credit losses is comprised of reserves measured on a collective (pool) basis based on a lifetime loss-rate model when similar risk characteristics exist. Reserves on loans that do not share risk characteristics are evaluated on an individual basis. In order to determine the allowance for credit losses, all loans are assigned a credit grade. Loans graded substandard or worse and greater than $500,000 are specifically reviewed for loss potential and when deemed appropriate are assigned a reserve based on an individual evaluation. For purposes of determining the pool-basis reserve, the remainder of the portfolio, representing all loans not assigned an individual reserve, is segregated first by portfolio segment, then by product type, to recognize differing risk profiles within portfolio segments, and finally by credit grade. Each credit grade within each product type is assigned a historical loss rate. These historical loss rates are then modified to incorporate our reasonable and supportable forecast of future losses at the portfolio segment level, as well as any necessary qualitative adjustments using a Portfolio Level Qualitative Factor ("PLQF") and/or a Portfolio Segment Level Qualitative Factor ("SLQF"). These modified historical loss rates are multiplied by the outstanding principal balance of each loan to calculate a required reserve. A similar process is employed to calculate a reserve assigned to off-balance sheet commitments, specifically unfunded loan commitments and letters of credit, and any needed reserve is recorded in other liabilities. The PLQF and SLQF are utilized to address factors that are not present in historical loss rates and are otherwise unaccounted for in the quantitative process. The PLQF is used to apply a qualitative adjustment across the entire portfolio of loans, while the SLQF is designed to apply a qualitative adjustment across a single portfolio segment. Even though portions of the allowance may be allocated to specific loans, the entire allowance is available for any credit that, in management’s judgment, should be charged off.

We generally use a two-year forecast period, based on a single consensus forecast scenario, using variables we believe are most relevant to each portfolio segment. For periods beyond which we are able to develop reasonable and supportable forecasts, we immediately revert to the average historical loss rate. The forecast period and scenario used is reviewed on a quarterly basis and

Table of Contents

may be adjusted based on management's view of the current economic conditions and level of predictability the forecast can provide.

Portfolio segments are used to pool loans with similar risk characteristics and align with our methodology for measuring expected credit losses. A summary of our primary portfolio segments is as follows:

Commercial. Our commercial loan portfolio is comprised of lines of credit for working capital, term loans and leases to finance equipment and other business assets across a variety of industries. These loans are used for general corporate purposes including financing working capital, internal growth, acquisitions and business insurance premiums and are generally secured by accounts receivable, inventory, equipment and other assets of our clients’ businesses. Our commercial loan portfolio also includes consumer loans because our small portfolio of consumer loans is largely comprised of accommodation loans to individuals associated with our commercial clients.

Energy. Our energy loan portfolio is primarily comprised of loans to exploration and production (“E&P”) companies that are generally collateralized with proven reserves based on appropriate valuation standards that take into account the risk of oil and gas price volatility. The majority of this portfolio is first lien, senior secured, reserve-based lending, which we believe is the lowest-risk form of energy lending. Energy loans are impacted by commodity price volatility, as well as changes in consumer and business demand.

Mortgage finance. Mortgage finance loans relate to our mortgage warehouse lending operations in which we purchase mortgage loan ownership interests from unaffiliated mortgage originators that are generally held by us for a period of less than 30 days and more typically 10-20 days before they are sold to an approved investor. Volumes fluctuate based on the level of market demand for the product and the number of days between purchase and sale of the loans, which can be affected by changes in overall market interest rates and housing demand and tend to peak at the end of each month. Mortgage finance loans are consistently underwritten based on standards established by the approved investors. Market conditions or events of default by an investor or originator could require that we repurchase the remaining interests in the mortgage loans and hold them beyond the expected 10-20 days.

Real estate. Our real estate portfolio is comprised of the following types of loans:

Commercial real estate ("CRE"). Our CRE portfolio is comprised of both construction/development financing and limited term financing provided to professional real estate developers and owners/managers of commercial real estate projects and properties who have a demonstrated record of past success with similar properties. Collateral properties include office buildings, warehouse/distribution buildings, shopping centers, hotels/motels, senior living, apartment buildings and residential and commercial tract development. The primary source of repayment on these loans is expected to come from the sale, permanent financing or lease of the real property collateral. CRE loans are impacted by fluctuations in collateral values, as well as the ability of the borrower to obtain permanent financing.

Residential homebuilder finance ("RBF"). The RBF portfolio is comprised of loans made to residential builders and developers. Loans to residential builders are typically in the form of uncommitted guidance lines and are for the purpose of developing lots into single-family homes, while loans to developers are typically in the form of borrowing base lines extended for the purpose of acquiring and developing raw land into lots that can be further sold to home builders. RBF loans, if not structured and monitored correctly, can be impacted by volatility in consumer demand, as well as fluctuation in housing prices.

Secured by 1-4 family. This category of loans includes both first and second lien loans made for the purpose of purchasing or constructing 1-4 family residential dwellings, as well as home equity revolving lines of credit and loans to purchase lots for future construction of 1-4 family residential dwellings.

Other. The "other" category is primarily comprised of real estate loans originated through a Small Business Administration (SBA) program where repayment is partially guaranteed by the SBA, as well as other loans secured by real estate where the primary source of repayment is not expected to come from the sale or lease of the real property collateral.

We have several pass credit grades that are assigned to loans based on varying levels of risk, ranging from credits that are secured by cash or marketable securities, to watch credits which have all the characteristics of an acceptable credit risk but warrant more than the normal level of monitoring. Within our criticized/classified credit grades are special mention, substandard and doubtful. Special mention loans are those that are currently protected by the sound worth and paying capacity of the borrower, but that are potentially weak and constitute an additional credit risk. These loans have the potential to deteriorate to a substandard grade due to the existence of financial or administrative deficiencies. Substandard loans have a well-defined weakness or weaknesses that jeopardizes the liquidation of the debt. They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Some substandard loans are inadequately protected by the sound worth and paying capacity of the borrower and of the collateral pledged and may be considered impaired. Substandard loans can be accruing or can be on non-accrual depending on the circumstances of the individual loans.

Table of Contents

Loans classified as doubtful have all the weaknesses inherent in substandard loans with the added characteristics that the weaknesses make collection in full highly questionable and improbable. The possibility of loss is extremely high. All doubtful loans are on non-accrual.

The methodology used in the estimation of the allowance, which is performed at least quarterly, is designed to be dynamic and responsive to changes in portfolio credit quality and forecasted economic conditions. Changes are reflected in the pool-basis allowance and in reserves assigned on an individual basis as the collectability of classified loans is evaluated with new information. As our portfolio has matured, historical loss ratios have been closely monitored. The review of the appropriateness of the allowance is performed by executive management and presented to the audit and risk committees of our board of directors for their review. The committees report to the board as part of the board's review on a quarterly basis of our consolidated financial statements.

When management determines that foreclosure is probable, and for certain collateral-dependent loans where foreclosure is not considered probable, expected credit losses are based on the estimated fair value of the collateral adjusted for selling costs, when appropriate. A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral.

Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals and modifications unless either of the following applies: management has a reasonable expectation that a loan will be restructured, or the extension or renewal options are included in the borrower contract and are not unconditionally cancellable by us.

We do not measure an allowance for credit losses on accrued interest receivable balances because these balances are written off in a timely manner as a reduction to interest income when loans are placed on non-accrual status as discussed above.

Investment Securities

Available-for-Sale

For available-for-sale debt securities in an unrealized loss position, we first assess whether we intend to sell, or it is more-likely-than-not that we will be required to sell, the securities before recovery of the amortized cost basis. If either of these criteria is met, the securities' amortized cost basis is written down to fair value as a current period expense. If either of the above criteria is not met, we evaluate whether the decline in fair value is the result of credit losses or other factors. In making this assessment, we may consider various factors including the extent to which fair value is less than amortized cost, performance of any underlying collateral and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected are compared to the amortized cost basis of the security and any excess of the amortized cost basis over the present value of expected cash flows is recorded as an allowance for credit loss, limited to the amount by which the fair value is less than the amortized cost basis. Any impairment not recorded through an allowance for credit loss is recognized in other comprehensive income as a non credit-related impairment.

We have made a policy election to exclude accrued interest from the amortized cost basis of available-for-sale debt securities and report accrued interest separately in accrued interest and other assets in the consolidated balance sheets. Available-for-sale debt securities are placed on non-accrual status when we no longer expect to receive all contractual amounts due, which is generally at 90 days past due. Accrued interest receivable is reversed against interest income when a security is placed on non-accrual status. Accordingly, we do not recognize an allowance for credit loss against accrued interest receivable.

All debt securities are available-for-sale as of ~~June~~September 30, 2020 and December 31, 2019.

Included in debt securities available-for-sale are Credit Risk Transfer ("CRT") securities. CRT securities represent unsecured obligations issued by government sponsored entities ("GSEs") such as Freddie Mac and are designed to transfer mortgage credit risk from the GSE to private investors. CRT securities are structured to be subject to the performance of a reference pool of mortgage loans in which we share in 50% of the first losses with the GSE. If the reference pool incurs losses, the amount we will recover on the notes is reduced by our share of the amount of such losses, which could potentially be up to 100% of the amount outstanding. Unrealized losses recognized in accumulated other comprehensive income ("AOCI") for the CRT securities are primarily related to the difference between the current market rate for similar securities and the stated interest rate and are not considered to be related to credit loss events. The CRT securities are generally interest-only for an initial period of time and ~~are~~may be restricted from being transferred until a future date.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for credit losses, the fair value of financial instruments and the status of contingencies are particularly susceptible to significant change.

Table of Contents

(2) Earnings Per Share

The following table presents the computation of basic and diluted earnings per share:


	Three months ended June 30,					Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
(in thousands except share and per share data)	2020			2019		2020			2019		2020		2019		2020			2019
Numerator:
Net income/(loss)	$	(34,316	)	$	77,812	$	(51,003	)	$	159,513
Net income											$	57,116	$	88,082	$	6,113		$	247,595
Preferred stock dividends	2,437			2,437		4,875			4,875		2,438		2,438		7,313			7,313
Net income/(loss) available to common stockholders	$	(36,753	)	$	75,375	$	(55,878	)	$	154,638	$	54,678	$	85,644	$	(1,200	)	$	240,282
Denominator:
Denominator for basic earnings per share—weighted average shares	50,392,394			50,280,776		50,401,401			50,257,039		50,446,691		50,305,844		50,417,563			50,273,485
Effect of employee stock-based awards(1)	23,937			103,094		71,749			102,954		126,382		110,558		103,984			119,277
Denominator for dilutive earnings per share—adjusted weighted average shares and assumed conversions	50,416,331			50,383,870		50,473,150			50,359,993		50,573,073		50,416,402		50,521,547			50,392,762
Basic earnings/(loss) per common share	$	(0.73	)	$	1.50	$	(1.11	)	$	3.07	$	1.08	$	1.70	$	(0.02	)	$	4.78
Diluted earnings/(loss) per common share	$	(0.73	)	$	1.50	$	(1.11	)	$	3.07	$	1.08	$	1.70	$	(0.02	)	$	4.77


(1)	SARs and RSUs outstanding of ~~510,095~~480,062 at ~~June~~September 30, 2020 and ~~116,840~~107,615 at ~~June~~September 30, 2019 have not been included in diluted earnings/(loss) per share because to do so would have been antidilutive for the periods presented.

(3) Investment Securities

Available-for-Sale Debt Securities

The following is a summary of available-for-sale debt securities:


(in thousands)	Amortized Cost(1)		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value		Amortized Cost(1)		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
June 30, 2020
September 30, 2020
Available-for-sale debt securities:
U.S. Government Agency Securities										$	125,000	$	0	$	(1,052	)	$	123,948
Residential mortgage-backed securities	$	4,308	$	154	$	—		$	4,462	1,004,279		490		(2,987		)	1,001,782
Tax-exempt asset-backed securities	187,210		4,455		(248		)	191,417		184,963		15,858		0			200,821
Credit risk transfer securities	14,713		—		(3,760		)	10,953		14,713		0		(3,655		)	11,058
Total	$	206,231	$	4,609	$	(4,008	)	$	206,832	$	1,328,955	$	16,348	$	(7,694	)	$	1,337,609

December 31, 2019
Available-for-sale debt securities:
Residential mortgage-backed securities	$	4,991	$	275	$	—		$	5,266	$	4,991	$	275	$	0		$	5,266
Tax-exempt asset-backed securities	183,225		13,802		—			197,027		183,225		13,802		0			197,027
Credit risk transfer securities	14,713		—		(2,749		)	11,964		14,713		0		(2,749		)	11,964
Total	$	202,929	$	14,077	$	(2,749	)	$	214,257	$	202,929	$	14,077	$	(2,749	)	$	214,257


(1)	Excludes accrued interest receivable of ~~$1.5~~$3.3 million and $1.6 million at ~~June~~September 30, 2020 and December 31, 2019, respectively, that is recorded in accrued interest receivable and other assets.

Table of Contents

The amortized cost and estimated fair value, excluding accrued interest receivable, and weighted average yield of available-for-sale debt securities are presented below by contractual maturity:


(in thousands, except percentage data)	Less Than One Year			After One Through Five Years			After Five Through Ten Years			After Ten Years			Total			Less Than One Year			After One Through Five Years			After Five Through Ten Years			After Ten Years			Total
June 30, 2020
September 30, 2020
Available-for-sale:
U.S. Government Agency Securities:(1)
Amortized cost																$	0		$	0		$	125,000		$	0		$	125,000
Estimated fair value																0			0			123,948			0			123,948
Weighted average yield(3)																0		%	0		%	1.13		%	0		%	1.13		%
Residential mortgage-backed securities:(1)
Amortized cost	$	—		$	772		$	—		$	3,536		$	4,308		$	0		$	653		$	17,514		$	986,112		$	1,004,279
Estimated fair value	—			851			—			3,611			4,462			0			719			17,521			983,542			1,001,782
Weighted average yield(3)	—		%	5.54		%	—		%	3.73		%	4.05		%	0		%	4.58		%	1.08		%	1.25		%	1.25		%
Tax-exempt asset-backed securities:(1)
Amortized Cost	—			—			—			187,210			187,210			0			0			0			184,963			184,963
Estimated fair value	—			—			—			191,417			191,417			0			0			0			200,821			200,821
Weighted average yield(2)(3)	—		%	—		%	—		%	3.88		%	3.88		%	0		%	0		%	0		%	4.92		%	4.92		%
CRT securities:(1)
Amortized Cost	—			—			—			14,713			14,713			0			0			0			14,713			14,713
Estimated fair value	—			—			—			10,953			10,953			0			0			0			11,058			11,058
Weighted average yield(3)	—		%	—		%	—		%	0.18		%	0.18		%	0		%	0		%	0		%	0.15		%	0.15		%
Total available-for-sale debt securities:
Amortized cost													$	206,231														$	1,328,955
Estimated fair value													$	206,832														$	1,337,609

December 31, 2019
Available-for-sale:
Residential mortgage-backed securities:(1)
Amortized cost	$	—		$	1,005		$	—		$	3,986		$	4,991		$	0		$	1,005		$	0		$	3,986		$	4,991
Estimated fair value	—			1,088			—			4,178			5,266			0			1,088			0			4,178			5,266
Weighted average yield(3)	—		%	5.54		%	—		%	4.31		%	4.55		%	0		%	5.54		%	0		%	4.31		%	4.55		%
Tax-exempt asset-backed securities:(1)
Amortized Cost	—			—			—			183,225			183,225			0			0			0			183,225			183,225
Estimated fair value	—			—			—			197,027			197,027			0			0			0			197,027			197,027
Weighted average yield(2)(3)	—		%	—		%	—		%	4.20		%	4.20		%	0		%	0		%	0		%	5.32		%	5.32		%
CRT securities:(1)
Amortized Cost	—			—			—			14,713			14,713			0			0			0			14,713			14,713
Estimated fair value	—			—			—			11,964			11,964			0			0			0			11,964			11,964
Weighted average yield(3)	—		%	—		%	—		%	1.71		%	1.71		%	0		%	0		%	0		%	1.71		%	1.71		%
Total available-for-sale debt securities:
Amortized cost													$	202,929														$	202,929
Estimated fair value													$	214,257														$	214,257


(1)	Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without prepayment penalties.


(2)	Yields have been adjusted to a tax equivalent basis assuming a 21% federal tax rate.


(3)	Yields are calculated based on amortized cost.

Table of Contents

The following table discloses our available-for-sale debt securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months:


	Less Than 12 Months					12 Months or Longer					Total					Less Than 12 Months					12 Months or Longer					Total
(in thousands)	Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
June 30, 2020
Tax-exempt asset-backed securities	$	91,762	$	(248	)	$	—	$	—		$	91,762	$	(248	)
September 30, 2020
U.S. Government Agency Securities																$	123,948	$	(1,052	)	$	0	$	0		$	123,948	$	(1,052	)
Residential mortgage-backed securities																$	879,209	$	(2,987	)	$	0	$	0		$	879,209	$	(2,987	)
CRT securities	—		—			10,953		(3,760		)	10,953		(3,760		)	0		0			11,058		(3,655		)	11,058		(3,655		)
Total	$	91,762	$	(248	)	$	10,953	$	(3,760	)	$	102,715	$	(4,008	)	$	1,003,157	$	(4,039	)	$	11,058	$	(3,655	)	$	1,014,215	$	(7,694	)
December 31, 2019
CRT securities	$	11,964	$	(2,749	)	$	—	$	—		$	11,964	$	(2,749	)	$	11,964	$	(2,749	)	$	0	$	0		$	11,964	$	(2,749	)

We conduct periodic reviews of securities with unrealized losses to evaluate whether the decline in fair value has resulted from credit losses or other factors. Based on the results of our periodic review, at ~~June~~September 30, 2020 management believes that all of our unrealized losses ~~on the tax-exempt asset-backed securities and CRT securities~~ have resulted from factors not deemed credit-related and no allowance for credit loss was recorded. We have evaluated the near-term prospects of each securities portfolio in relation to the severity of the non credit-related unrealized losses and adverse conditions related to the securities among other factors. Based on that evaluation management has determined that we have the ability and intent to hold the securities until recovery of fair value and have recorded the non credit-related unrealized losses in AOCI.

Available-for-sale debt securities with carrying values of approximately ~~$3.0~~$33.0 million and ~~$1.4~~$2.0 million were pledged to secure certain customer repurchase agreements and deposits, respectively, at ~~June~~September 30, 2020. The comparative amounts at December 31, 2019 were $3.5 million and $1.2 million, respectively.

Equity Securities

Equity securities consist of Community Reinvestment Act funds and investments related to our non-qualified deferred compensation plan. At ~~June~~September 30, 2020 and December 31, 2019, we had ~~$28.1~~$29.7 million and $25.6 million, respectively, in equity securities recorded at fair value. The following is a summary of unrealized and realized gains/(losses) recognized on equity securities and included in other non-interest income in the consolidated statements of income:


	Three months ended June 30,					Six months ended June 30,						Three months ended September 30,					Nine months ended September 30,
(in thousands)	2020			2019		2020			2019			2020		2019			2020			2019
Net gains/(losses) recognized during the period	$	2,912		$	573	$	(65	)	$	1,839
Net gains recognized during the period												$	1,350	$	37		$	1,285		$	1,876
Less: Realized net gains/(losses) recognized during the period on equity securities sold	(226		)	6		(245		)	(24		)	177		111			(68		)	87
Unrealized net gains/(losses) recognized during the period on equity securities still held	$	3,138		$	567	$	180		$	1,863		$	1,173	$	(74	)	$	1,353		$	1,789

(4) Loans Held for Investment and Allowance for Credit Losses on Loans

Loans held for investment are summarized by portfolio segment as follows:


(in thousands)	June 30, 2020			December 31, 2019			September 30, 2020			December 31, 2019
Commercial	$	9,164,661		$	9,133,444		$	8,786,917		$	9,133,444
Energy	1,146,164			1,425,309			968,993			1,425,309
Mortgage finance(1)	8,972,626			8,169,849			9,378,104			8,169,849
Real estate	6,326,434			6,008,040			6,112,672			6,008,040
Gross loans held for investment(2)	25,609,885			24,736,642			25,246,686			24,736,642
Deferred income (net of direct origination costs)	(85,056		)	(90,380		)	(78,624		)	(90,380		)
Allowance for credit losses on loans	(264,722		)	(195,047		)	(290,165		)	(195,047		)
Total loans held for investment, net(2)	$	25,260,107		$	24,451,215		$	24,877,897		$	24,451,215


(1)	Balances at ~~June~~September 30, 2020 and December 31, 2019 are stated net of ~~$1.3~~$1.1 billion and $682.7 million of participations sold, respectively.


(2)	Excludes accrued interest receivable of ~~$55.8~~$57.2 million and $63.4 million at ~~June~~September 30, 2020 and December 31, 2019, respectively, that is recorded in accrued interest receivable and other assets.

Table of Contents

The following table summarizes our gross loans held for investment by year of origination and internally assigned credit grades:


(in thousands)	2020		2019		2018		2017		2016		2015 and prior		Revolving lines of credit		Revolving lines of credit converted to term loans		Total		2020		2019		2018		2017		2016		2015 and prior		Revolving lines of credit		Revolving lines of credit converted to term loans		Total
June 30, 2020
September 30, 2020
Commercial
(1-7) Pass	$	995,901	$	3,094,437	$	677,757	$	409,424	$	193,252	$	259,128	$	3,115,827	$	37,322	$	8,783,048	$	1,104,589	$	2,973,613	$	661,999	$	384,067	$	207,610	$	256,339	$	2,764,619	$	33,888	$	8,386,724
(8) Special mention	15,204		16,219		29,464		52,773		15,860		10,715		46,899		4,009		191,143		319		36,072		21,423		35,407		9,208		9,371		14,067		9,226		135,093
(9) Substandard - accruing	10,608		19,213		22,743		20,754		21,662		10,605		32,097		1,582		139,264		17,476		30,923		46,453		40,670		11,875		9,737		43,533		1,922		202,589
(9+) Non-accrual	—		8,615		386		11,396		2,317		22,092		6,227		173		51,206		9,167		10,202		386		11,030		2,144		22,191		7,260		131		62,511
Total commercial	$	1,021,713	$	3,138,484	$	730,350	$	494,347	$	233,091	$	302,540	$	3,201,050	$	43,086	$	9,164,661	$	1,131,551	$	3,050,810	$	730,261	$	471,174	$	230,837	$	297,638	$	2,829,479	$	45,167	$	8,786,917
Energy
(1-7) Pass	$	2,519	$	—	$	154	$	22,583	$	1,500	$	10,620	$	785,048	$	150	$	822,574	$	1,009	$	14,500	$	25,472	$	10,423	$	21,400	$	68,284	$	553,125	$	250	$	694,463
(8) Special mention	—		11,000		23,571		—		15,989		15,771		75,586		—		141,917		0		27,909		22,394		0		0		15,314		64,037		0		129,654
(9) Substandard - accruing	—		—		—		—		14,605		295		62,899		—		77,799		0		0		30,977		0		0		0		40,088		0		71,065
(9+) Non-accrual	—		19,264		20,570		1,562		11,822		15,488		31,660		3,508		103,874		0		0		0		5,968		11,822		34,336		19,873		1,812		73,811
Total energy	$	2,519	$	30,264	$	44,295	$	24,145	$	43,916	$	42,174	$	955,193	$	3,658	$	1,146,164	$	1,009	$	42,409	$	78,843	$	16,391	$	33,222	$	117,934	$	677,123	$	2,062	$	968,993
Mortgage finance
(1-7) Pass	$	265,020	$	1,052,947	$	905,896	$	599,686	$	163,306	$	5,985,771	$	—	$	—	$	8,972,626	$	628,926	$	1,111,019	$	824,564	$	531,556	$	148,745	$	6,133,294	$	0	$	0	$	9,378,104
(8) Special mention	—		—		—		—		—		—		—		—		—		0		0		0		0		0		0		0		0		0
(9) Substandard - accruing	—		—		—		—		—		—		—		—		—		0		0		0		0		0		0		0		0		0
(9+) Non-accrual	—		—		—		—		—		—		—		—		—		0		0		0		0		0		0		0		0		0
Total mortgage finance	$	265,020	$	1,052,947	$	905,896	$	599,686	$	163,306	$	5,985,771	$	—	$	—	$	8,972,626	$	628,926	$	1,111,019	$	824,564	$	531,556	$	148,745	$	6,133,294	$	0	$	0	$	9,378,104
Real estate
CRE
(1-7) Pass	$	193,894	$	852,283	$	951,771	$	805,322	$	273,234	$	567,932	$	104,888	$	36,350	$	3,785,674	$	257,066	$	877,307	$	949,785	$	631,875	$	229,186	$	456,647	$	100,067	$	74,789	$	3,576,722
(8) Special mention	—		—		59,051		37,120		20,762		49,458		—		6,510		172,901		0		333		56,081		66,742		49,755		52,454		0		6,385		231,750
(9) Substandard - accruing	—		—		4,036		—		—		34,024		—		1,250		39,310		0		0		12,002		0		0		34,610		0		1,250		47,862
(9+) Non-accrual	—		—		—		—		—		241		—		—		241		0		0		4,028		0		0		237		0		0		4,265
RBF
(1-7) Pass	98,571		173,525		121,844		24,115		8,893		13,211		591,953		—		1,032,112		158,135		134,598		117,955		21,943		7,029		25,175		506,363		0		971,198
(8) Special mention	—		862		—		—		—		—		—		—		862		0		577		0		0		0		0		0		0		577
(9) Substandard - accruing	—		—		—		—		—		—		—		—		—		0		0		0		0		0		0		0		0		0
(9+) Non-accrual	—		—		—		—		—		—		—		—		—		0		0		0		0		0		0		0		0		0
Other
(1-7) Pass	113,824		167,359		137,489		154,912		97,283		129,998		19,974		23,413		844,252		156,602		160,006		123,021		123,932		91,834		114,276		19,035		32,551		821,257
(8) Special mention	—		3,578		7,486		11,894		6,218		25,234		—		7,283		61,693		0		11,423		8,604		26,952		9,351		27,740		0		1,018		85,088
(9) Substandard - accruing	—		—		526		1,009		356		10,266		—		—		12,157		0		0		0		4,496		0		2,745		0		0		7,241
(9+) Non-accrual	—		574		—		—		783		3,035		—		14,100		18,492		0		0		0		0		1,107		6,133		0		13,901		21,141
Secured by 1-4 family
(1-7) Pass	29,793		65,149		59,560		67,208		90,671		38,410		4,825		—		355,616		46,521		63,274		48,779		61,165		85,470		32,718		4,725		0		342,652
(8) Special mention	—		—		179		—		—		1,792		—		—		1,971		0		0		0		0		0		1,774		0		0		1,774
(9) Substandard - accruing	—		—		—		826		—		109		—		—		935		0		0		0		818		0		109		0		0		927
(9+) Non-accrual	—		—		—		—		—		218		—		—		218		0		0		0		0		0		218		0		0		218
Total real estate	$	436,082	$	1,263,330	$	1,341,942	$	1,102,406	$	498,200	$	873,928	$	721,640	$	88,906	$	6,326,434	$	618,324	$	1,247,518	$	1,320,255	$	937,923	$	473,732	$	754,836	$	630,190	$	129,894	$	6,112,672
Total loans held for investment	$	1,725,334	$	5,485,025	$	3,022,483	$	2,220,584	$	938,513	$	7,204,413	$	4,877,883	$	135,650	$	25,609,885	$	2,379,810	$	5,451,756	$	2,953,923	$	1,957,044	$	886,536	$	7,303,702	$	4,136,792	$	177,123	$	25,246,686

Table of Contents

The following table details activity in the allowance for credit losses on loans. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.


(in thousands)	Commercial			Energy		Mortgage Finance		Real Estate			Additional Qualitative Reserve			Total		Commercial			Energy		Mortgage Finance		Real Estate			Additional Qualitative Reserve			Total
Six months ended June 30, 2020
Nine months ended September 30, 2020
Allowance for credit losses on loans:
Beginning balance	$	102,254		$	60,253	$	2,265	$	30,275		$	—		$	195,047	$	102,254		$	60,253	$	2,265	$	30,275		$	0		$	195,047
Impact of CECL adoption	(15,740		)	24,154		2,031		(1,860		)	—			8,585		(15,740		)	24,154		2,031		(1,860		)	0			8,585
Provision for credit losses on loans	28,850			117,963		299		45,823			—			192,935		47,263			127,470		430		44,799			0			219,962
Charge-offs	32,940			100,098		—		—			—			133,038		35,376			100,239		0		0			0			135,615
Recoveries	770			423		—		—			—			1,193		883			1,303		0		0			0			2,186
Net charge-offs (recoveries)	32,170			99,675		—		—			—			131,845		34,493			98,936		0		0			0			133,429
Ending balance	$	83,194		$	102,695	$	4,595	$	74,238		$	—		$	264,722	$	99,284		$	112,941	$	4,726	$	73,214		$	0		$	290,165
Six months ended June 30, 2019
Nine months ended September 30, 2019
Allowance for credit losses on loans:
Beginning balance	$	96,814		$	34,882	$	—	$	52,595		$	7,231		$	191,522	$	96,814		$	34,882	$	0	$	52,595		$	7,231		$	191,522
Provision for credit losses on loans	21,979			28,430		2,316		2,150			(7,231		)	47,644		30,309			42,243		1,966		(7,204		)	(7,231		)	60,083
Charge-offs	9,745			15,173		—		177			—			25,095		30,869			31,828		0		177			0			62,874
Recoveries	501			—		—		—			—			501		1,300			107		0		0			0			1,407
Net charge-offs (recoveries)	9,244			15,173		—		177			—			24,594		29,569			31,721		0		177			0			61,467
Ending balance	$	109,549		$	48,139	$	2,316	$	54,568		$	—		$	214,572	$	97,554		$	45,404	$	1,966	$	45,214		$	0		$	190,138

During the first quarter of 2020, we adopted ASU 2016-13, which ~~replaces~~replaced the incurred loss methodology for determining our provision for credit losses and allowance for credit losses with an expected loss methodology that is referred to as the CECL model. Upon adoption, the allowance for credit losses was increased by $9.1 million, which included a $563,000 increase to the allowance for off-balance sheet credit losses, with no impact to the consolidated statement of income. We recorded a ~~$100.0~~$30.0 million provision for credit losses for the ~~second~~third quarter of 2020, compared to ~~$96.0 million for the first quarter of 2020 and $27.0~~$100.0 million for the second quarter of 2020 and $11.0 million for the third quarter of 2019. The ~~increased~~decreased provision for credit losses in the third quarter of 2020 as compared to the second quarter of 2020 resulted primarily from ~~an increase~~a decrease in ~~charge-offs and reserve build related to higher criticized loan levels and continued economic uncertainty from the COVID-19 pandemic.~~charge-offs. We recorded ~~$74.1~~$1.6 million in net charge-offs during the ~~second~~third quarter of 2020, ~~including $62.4 million in energy charge-offs and $8.1 million in leveraged lending charge-offs, all of which were loans that had been previously identified as problem loans,~~ compared to ~~$57.7 million during the first quarter of 2020 and $20.0~~$74.1 million during the second quarter of 2020 and $36.9 million during the third quarter of 2019. Criticized loans totaled ~~$1.0~~$1.1 billion at ~~June~~September 30, 2020, compared to $584.1 million at December 31, 2019 and ~~$629.1~~$536.3 million at ~~June~~September 30, 2019. ~~The increase in criticized loans was predominantly in special mention and was primarily~~Criticized loan levels have remained heightened throughout 2020 due to the ~~continued~~ downgrade of loans to borrowers that have been impacted by the COVID-19 pandemic or that are in categories that are expected to be more significantly impacted by COVID-19.

A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table summarizes collateral-dependent gross loans held for investment by collateral type as follows:


	Collateral type						Collateral Type
(in thousands)	Business assets		Oil/Gas Mineral Reserves		Total		Business Assets		Real Property		Oil/Gas Mineral Reserves		Rolling Stock		U.S. Government Guaranty		Total
June 30, 2020
September 30, 2020
Commercial	$	11,946	$	—	$	11,946	$	26,243	$	0	$	0	$	774	$	544	$	27,561
Energy	—		84,330		84,330		0		0		41,102		0		0		41,102
Real estate
Other							0		5,650		0		0		0		5,650
Total collateral-dependent loans held for investment	$	11,946	$	84,330	$	96,276	$	26,243	$	5,650	$	41,102	$	774	$	544	$	74,313

Table of Contents

The table below provides an age analysis of our loans held for investment:


(in thousands)	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due(1)		Total Past Due		Non-accrual loans as of June 30, 2020(2)		Current		Total		Non-accrual With No Allowance		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due(1)		Total Past Due		Non-accrual loans as of June 30, 2020(2)		Current		Total		Non-accrual With No Allowance
June 30, 2020
September 30, 2020
Commercial	$	19,451	$	6,383	$	18,939	$	44,773	$	51,206	$	9,068,682	$	9,164,661	$	21,146	$	25,387	$	1,650	$	12,248	$	39,285	$	62,511	$	8,685,121	$	8,786,917	$	19,367
Energy	295		—		—		295		103,874		1,041,995		1,146,164		54,986		20,670		0		1,995		22,665		73,811		872,517		968,993		25,090
Mortgage finance loans	—		—		—		—		—		8,972,626		8,972,626		—		0		0		0		0		0		9,378,104		9,378,104		0
Real estate
CRE	13,307		31		1,250		14,588		241		3,983,297		3,998,126		—		24,158		9,619		1,250		35,027		4,265		3,821,307		3,860,599		4,028
RBF	—		—		—		—		—		1,032,974		1,032,974		—		0		0		0		0		0		971,775		971,775		0
Other	581		6,010		—		6,591		18,492		911,511		936,594		18,492		1,018		0		0		1,018		21,141		912,568		934,727		20,796
Secured by 1-4 family	371		1,686		890		2,947		218		355,575		358,740		—		897		497		403		1,797		218		343,556		345,571		0
Total loans held for investment	$	34,005	$	14,110	$	21,079	$	69,194	$	174,031	$	25,366,660	$	25,609,885	$	94,624	$	72,130	$	11,766	$	15,896	$	99,792	$	161,946	$	24,984,948	$	25,246,686	$	69,281


(1)	Loans past due 90 days and still accruing includes premium finance loans of ~~$14.8~~$11.9 million. These loans are generally secured by obligations of insurance carriers to refund premiums on canceled insurance policies. The receipt of the refund of premiums from the insurance carriers can take 180 days or longer from the cancellation date.


(2)	As of ~~June~~September 30, 2020 and December 31, 2019, NaN of our non-accrual loans were earning interest income on a cash basis. Additionally, 0 interest income was recognized on non-accrual loans for the ~~six~~nine months ended ~~June~~September 30, 2020. Accrued interest of ~~$708,000~~$1.0 million was reversed during the ~~six~~nine months ended ~~June~~September 30, 2020.

On January 1, 2020, the date we adopted CECL, non-accrual loans totaled $225.4 million, and included $88.6 million in commercial loans, $125.0 million in energy loans, $9.4 million in CRE loans, $881,000 in real estate-other loans and

$1.4 million in secured by 1-4 family loans.

As of ~~June~~September 30, 2020 and December 31, 2019, we did not have any loans considered restructured that were not on non-accrual. Of the non-accrual loans at ~~June~~September 30, 2020 and December 31, 2019, ~~$23.7~~$47.7 million and $35.1 million, respectively, met the criteria for restructured. These loans had no unfunded commitments at their respective balance sheet dates.

The following table details the recorded investment at ~~June~~September 30, 2020 and ~~June~~September 30, 2019 of loans restructured during the ~~six~~nine months ended ~~June~~September 30, 2020 and ~~June~~September 30, 2019 by type of modification:


	Extended Maturity			Adjusted Payment Schedule			Total				Extended Maturity			Adjusted Payment Schedule			Total
(in thousands, except number of contracts)	Number of Contracts	Balance at Period End		Number of Contracts	Balance at Period End		Number of Contracts		Balance at Period End		Number of Contracts	Balance at Period End		Number of Contracts	Balance at Period End		Number of Contracts		Balance at Period End
Six months ended June 30, 2020
Nine months ended September 30, 2020
Commercial loans	2	$	7,906	—	$	—	2		$	7,906	2	$	7,636	2	$	14,663	4		$	22,299
Energy loans	1	6,105		—	—		1		6,105		1	5,969		3	13,469		4		19,438
Total	3	$	14,011	—	$	—	3		$	14,011	3	$	13,605	5	$	28,132	8		$	41,737

Six months ended June 30, 2019
Nine months ended September 30, 2019
Commercial loans	1	$	1,896	—	$	—	$	1	$	1,896	1	$	1,824	0	$	0	$	1	$	1,824
Energy loans	1	16,541		—	—		1		16,541		1	3,941		0	0		1		3,941
Total	2	$	18,437	—	$	—	2		$	18,437	2	$	5,765	0	$	0	2		$	5,765

Restructured loans generally include terms to temporarily place the loan on interest only, extend the payment terms or reduce the interest rate. We did not forgive any principal on the above restructured loans. At ~~June~~September 30, 2020 and 2019, all of the above restructured loans were on non-accrual. The restructuring of the loans did not have a significant impact on our allowance for credit losses at ~~June~~September 30, 2020 or 2019. As of ~~June~~September 30, 2020 and 2019, we did not have any loans that were restructured within the last 12 months that subsequently defaulted.

In response to the COVID-19 pandemic, we implemented a short-term modification program in late March 2020 to provide temporary payment relief to borrowers who meet the program's qualifications. This program allows for a deferral of payments for 90 days, which we may extend for an additional 90 days, for a maximum of 180 days on a cumulative basis. The deferred payments along with interest accrued during the deferral period are due and payable on the maturity date of the existing loan. ~~As of June~~Through September 30, 2020, we ~~have~~ granted temporary modifications on ~~482~~483 loans with a total outstanding balance of ~~$1.2~~$1.3 billion, resulting in the deferral of ~~$10.8~~$10.7 million in interest payments. As of September 30, 2020, 73 loans with a total

Table of Contents

outstanding balance of $166.2 million remain on deferral, of which $61.2 million have been granted a second deferral. Under the applicable guidance, none of these loans were considered restructured as of ~~June~~September 30, 2020.

~~Table of Contents~~

(5) Certain Transfers of Financial Assets

The table below presents a reconciliation of the changes in loans held for sale:


	Six Months Ended June 30,						Nine Months Ended September 30,
(in thousands)	2020			2019			2020			2019
Outstanding balance(1):
Beginning balance	$	2,568,362		$	1,949,785		$	2,568,362		$	1,949,785
Loans purchased and originated	4,931,981			4,172,519			8,963,499			7,288,823
Payments and loans sold	(7,052,942		)	(5,071,502		)	(10,889,549		)	(6,571,942		)
Ending balance	447,401			1,050,802			642,312			2,666,666
Fair value adjustment:
Beginning balance	8,772			19,689			8,772			19,689
Increase/(decrease) to fair value	(1,592		)	(12,905		)	(3,075		)	(12,130		)
Ending balance	7,180			6,784			5,697			7,559
Loans held for sale at fair value	$	454,581		$	1,057,586		$	648,009		$	2,674,225

(1)

Includes $9.0 million and $5.8 million of loans held for sale that are carried at lower of cost or market as of September 30, 2020 and December 31, 2019, respectively, as well as $7.1 million and $299,000 as of September 30, 2019 and December 31, 2018, ~~as well as $1.1 million as of June 30, 2019. There were no loans held for sale carried at lower of cost or market as of June 30, 2020.~~respectively.

NaN loans held for sale were on non-accrual as of ~~June~~September 30, 2020 or December 31, 2019. At ~~June~~September 30, 2020 and December 31, 2019, we had ~~$10.2~~$15.6 million and $8.2 million, respectively, of loans held for sale that were 90 days or more past due. The ~~$10.2~~$15.6 million in loans held for sale that were 90 days or more past due at ~~June~~September 30, 2020 included ~~$4.6~~$3.7 million of loans guaranteed by U.S. government agencies that were purchased out of Ginnie Mae securities and recorded as loans held for sale, at fair value, on the balance sheet. Interest on these past due loans accrues at the debenture rate guaranteed by the U.S. government. Also included in the ~~$10.2~~$15.6 million were ~~$5.2~~$11.9 million in loans that, pursuant to Ginnie Mae servicing guidelines, we have the unilateral right, but not the obligation, to repurchase if defined delinquent loan criteria are met, and therefore must record as held for sale on our balance sheet regardless of whether the repurchase option has been exercised. At December 31, 2019, $6.0 million of the $8.2 million in loans held for sale that were 90 days or more past due were loans guaranteed by U.S. government agencies that were purchased out of Ginnie Mae securities and recorded as loans held for sale, at fair value, on the balance sheet and $1.9 million were loans that we have the unilateral right, but not the obligation, to repurchase if defined delinquent loan criteria are met.

From time to time we retain the right to service the loans sold through our Mortgage Correspondent Aggregation ("MCA") program, creating mortgage servicing rights ("MSRs") which are recorded as assets on our balance sheet. A summary of MSR activity is as follows:


	Six months ended June 30,						Nine months ended September 30,
(in thousands)	2020			2019			2020			2019
MSRs:
Balance, beginning of year	$	70,707		$	42,474		$	70,707		$	42,474
Capitalized servicing rights	45,397			14,806			76,905			22,610
Amortization	(14,032		)	(3,723		)	(25,553		)	(7,599		)
Sales	—			—
Balance, end of period	$	102,072		$	53,557		$	122,059		$	57,485
Valuation allowance:
Balance, beginning of year	$	5,803		$	—		$	5,803		$	0
Increase in valuation allowance	20,818			5,772			20,933			8,360
Balance, end of period	$	26,621		$	5,772		$	26,736		$	8,360
MSRs, net	$	75,451		$	47,785		$	95,323		$	49,125
MSRs, fair value	$	75,451		$	47,845		$	95,323		$	49,125

At ~~June~~September 30, 2020 and December 31, 2019, our servicing portfolio of residential mortgage loans had outstanding principal balances of ~~$10.2~~$12.7 billion and $6.7 billion, respectively.

In connection with the servicing of these loans, we hold deposits in the name of investors representing escrow funds for taxes and insurance, as well as collections in transit to the investors. These escrow funds are segregated and held in separate ~~non-interest-bearing~~non-

Table of Contents

interest-bearing deposit accounts at the Bank. These deposits, included in total non-interest-bearing deposits on the consolidated balance sheets, were ~~$128.0~~$173.5 million at ~~June~~September 30, 2020 and $63.7 million at December 31, 2019.

~~Table of Contents~~

The estimated fair value of the MSR assets is obtained from an independent third party and reviewed by management on a quarterly basis. MSRs typically do not trade in an active, open market with readily observable prices; as such, the fair value of MSRs is determined using a discounted cash flow model to calculate the present value of the estimated future net servicing income. The assumptions utilized in the discounted cash flow model are based on market data for comparable assets, where available. Each quarter, management and the independent third party review the key assumptions used in the discounted cash flow model and make adjustments as necessary to estimate the fair value of the MSRs. At ~~June~~September 30, 2020, the estimated fair value of MSRs was adjusted as a result of the decline in mortgage interest rates experienced in the first ~~six~~nine months of 2020, which resulted in a ~~$20.8~~$20.9 million impairment charge, compared to ~~a $5.8~~an $8.4 million impairment charge for the first ~~six~~nine months of 2019. To mitigate exposure to potential impairment charges from adverse changes in the fair value of our residential MSR portfolio, we enter into certain derivative contracts, as is further discussed in Note 10 - Derivative Financial Instruments. The following summarizes the assumptions used by management to determine the fair value of MSRs:


	June 30, 2020		December 31, 2019		September 30, 2020		December 31, 2019
Average discount rates	9.18	%	9.06	%	9.11	%	9.06	%
Expected prepayment speeds	17.15	%	13.11	%	16.96	%	13.11	%
Weighted-average life, in years	4.7		5.8		4.7		5.8

A sensitivity analysis of changes in the fair value of our MSR portfolio resulting from certain key assumptions is presented in the following table:


(in thousands)	June 30, 2020			December 31, 2019			September 30, 2020			December 31, 2019
50 bp adverse change in prepayment speed	$	(6,133	)	$	(10,768	)	$	(11,049	)	$	(10,768	)
100 bp adverse change in prepayment speed	(6,954		)	(17,965		)	(13,100		)	(17,965		)

These sensitivities are hypothetical and actual results may differ materially due to a number of factors. The effect on fair value of a 10% variation in assumptions generally cannot be determined with confidence because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one factor may be correlated with changes in other factors, which could impact the sensitivity analysis as presented.

In conjunction with the sale and securitization of loans held for sale, we may be exposed to liability resulting from repurchase, indemnification and make-whole agreements. Our estimated exposure related to those agreements totaled ~~$2.5~~$1.0 million and $3.6 million at ~~June~~September 30, 2020 and December 31, 2019, respectively, and is recorded in other liabilities on the consolidated balance sheets. ~~We incurred $4.5~~$7.8 million in ~~losses due to~~ make-whole ~~obligations~~obligation payments were made during the ~~six~~nine months ended ~~June~~September 30, 2020 compared to ~~$1.0~~$4.5 million during the ~~six~~nine months ended ~~June~~September 30, 2019. The increase in make-whole obligation ~~losses~~payments is primarily related to an increase in early payoffs resulting from the declining interest rate environment.

(6) Financial Instruments with Off-Balance Sheet Risk

The table below presents our financial instruments with off-balance sheet risk, as well as the activity in the allowance for off-balance sheet credit losses related to those financial instruments. This allowance is recorded in other liabilities on the consolidated balance sheets.


	Three months ended June 30,				Six months ended June 30,					Three months ended September 30,					Nine months ended September 30,
(in thousands)	2020		2019		2020		2019			2020		2019			2020		2019
Beginning balance of allowance for off-balance sheet credit losses	$	10,174	$	9,795	$	8,640	$	11,434		$	12,268	$	10,790		$	8,640	$	11,434
Impact of CECL adoption	—		—		563		—			—		—			563		—
Provision for off-balance sheet credit losses	2,094		995		3,065		(644		)	2,973		(1,439		)	6,038		(2,083		)
Ending balance of allowance for off-balance sheet credit losses	$	12,268	$	10,790	$	12,268	$	10,790		$	15,241	$	9,351		$	15,241	$	9,351

(in thousands)					June 30, 2020		December 31, 2019								September 30, 2020		December 31, 2019
Commitments to extend credit - period end balance	Commitments to extend credit - period end balance				$	8,074,723	$	8,066,655		Commitments to extend credit - period end balance					$	8,356,525	$	8,066,655
Standby letters of credit - period end balance	Standby letters of credit - period end balance				$	252,246	$	261,405		Standby letters of credit - period end balance					$	258,491	$	261,405

Table of Contents

(7) Regulatory Restrictions

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory (and possibly additional discretionary) actions by regulators that, if undertaken, could have a direct material adverse effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

The Basel III regulatory capital framework (the "Basel III Capital Rules") adopted by U.S. federal regulatory authorities, among other things, (i) establishes the capital measure called "Common Equity Tier 1" ("CET1"), (ii) specifies that Tier 1 capital consist of CET1 and "Additional Tier 1 Capital" instruments meeting stated requirements, (iii) requires that most deductions/adjustments to regulatory capital measures be made to CET1 and not to other components of capital and (iv) defines the scope of the deductions/adjustments to the capital measures.

Additionally, the Basel III Capital Rules require that we maintain a 2.5% capital conservation buffer with respect to each of CET1, Tier 1 and total capital to risk-weighted assets, which provides for capital levels that exceed the minimum risk-based capital adequacy requirements. A financial institution with a conservation buffer of less than the required amount is subject to limitations on capital distributions, including dividend payments and stock repurchases, and certain discretionary bonus payments to executive officers.

In the first quarter of 2020, U.S. federal regulatory authorities issued an interim final rule that provides banking organizations that adopt CECL during the 2020 calendar year with the option to delay for two years the estimated impact of CECL on regulatory capital relative to regulatory capital determined under the prior incurred loss methodology, followed by a three-year transition period to phase out the aggregate amount of the capital benefit provided during the initial two-year delay (i.e., a five-year transition in total). In the third quarter of 2020, a final rule was issued that was substantially similar to the interim rule issued in the first quarter. In connection with our adoption of CECL on January 1, 2020, we have elected to utilize the five-year CECL transition.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of CET1, Tier 1 and total capital to risk-weighted assets, and of Tier 1 capital to average assets, each as defined in the regulations. Management believes, as of ~~June~~September 30, 2020, that the Company and the Bank meet all capital adequacy requirements to which they are subject.

Financial institutions are categorized as well capitalized or adequately capitalized based on minimum total risk-based, Tier 1 risk-based, CET1 and Tier 1 leverage ratios. As shown in the table below, the Company’s capital ratios exceeded the regulatory definition of adequately capitalized as of ~~June~~September 30, 2020 and December 31, 2019. Based upon the information in its most recently filed call report, the Bank met the capital ratios necessary to be well capitalized. The regulatory authorities can apply changes in classification of assets and such changes may retroactively subject the Company to changes in capital ratios. Any such change could reduce one or more capital ratios below well-capitalized status. In addition, a change may result in imposition of additional assessments by the FDIC or could result in regulatory actions that could have a material adverse effect on our financial condition and results of operations.

Because our Bank had less than $15.0 billion in total consolidated assets as of December 31, 2009, we are allowed to continue to classify our trust preferred securities, all of which were issued prior to May 19, 2010, as Tier 1 capital.

2223

Table of Contents

The table below summarizes our actual and required capital ratios under the Basel III Capital Rules. The ratios presented below include the effects of our election to utilize the five-year CECL transition described above.


	Actual				For Capital Adequacy Purposes				Required to be Considered Well Capitalized			Actual				For Capital Adequacy Purposes				Required to be Considered Well Capitalized
(dollars in thousands)	Capital Amount		Ratio		Capital Amount		Ratio		Capital Amount	Ratio		Capital Amount		Ratio		Capital Amount		Ratio		Capital Amount	Ratio
June 30, 2020
September 30, 2020
CET1
Company	$	2,588,325	8.88	%	$	2,040,935	7.00	%	N/A	N/A		$	2,654,677	9.05	%	$	2,052,372	7.00	%	N/A	N/A
Bank	2,619,361		9.00	%	2,037,171		7.00	%	1,891,659	6.50	%	2,688,350		9.18	%	2,049,511		7.00	%	1,903,117	6.50	%
Total capital (to risk-weighted assets)
Company	3,383,499		11.60	%	3,061,403		10.50	%	N/A	N/A		3,470,192		11.84	%	3,078,558		10.50	%	N/A	N/A
Bank	3,255,770		11.19	%	3,055,757		10.50	%	2,910,244	10.00	%	3,345,075		11.42	%	3,074,266		10.50	%	2,927,873	10.00	%
Tier 1 capital (to risk-weighted assets)
Company	2,849,387		9.77	%	2,478,278		8.50	%	N/A	N/A		2,914,677		9.94	%	2,492,166		8.50	%	N/A	N/A
Bank	2,780,423		9.55	%	2,473,708		8.50	%	2,328,196	8.00	%	2,848,350		9.73	%	2,488,692		8.50	%	2,342,298	8.00	%
Tier 1 capital (to average assets)(1)
Company	2,849,387		7.52	%	1,516,474		4.00	%	N/A	N/A		2,914,677		7.58	%	1,537,325		4.00	%	N/A	N/A
Bank	2,780,423		7.34	%	1,516,023		4.00	%	1,895,028	5.00	%	2,848,350		7.41	%	1,536,902		4.00	%	1,921,127	5.00	%
December 31, 2019
CET1
Company	$	2,653,999	8.88	%	$	2,091,591	7.00	%	N/A	N/A		$	2,653,999	8.88	%	$	2,091,591	7.00	%	N/A	N/A
Bank	2,676,513		8.96	%	2,090,870		7.00	%	1,941,522	6.50	%	2,676,513		8.96	%	2,090,870		7.00	%	1,941,522	6.50	%
Total capital (to risk-weighted assets)
Company	3,398,345		11.37	%	3,137,926		10.50	%	N/A	N/A		3,398,345		11.37	%	3,137,926		10.50	%	N/A	N/A
Bank	3,262,144		10.92	%	3,136,305		10.50	%	2,986,957	10.00	%	3,262,144		10.92	%	3,136,305		10.50	%	2,986,957	10.00	%
Tier 1 capital (to risk-weighted assets)
Company	2,912,529		9.75	%	2,540,226		8.50	%	N/A	N/A		2,912,529		9.75	%	2,540,226		8.50	%	N/A	N/A
Bank	2,835,043		9.49	%	2,538,913		8.50	%	2,389,565	8.00	%	2,835,043		9.49	%	2,538,913		8.50	%	2,389,565	8.00	%
Tier 1 capital (to average assets)(1)
Company	2,912,529		8.42	%	1,383,640		4.00	%	N/A	N/A		2,912,529		8.42	%	1,383,640		4.00	%	N/A	N/A
Bank	2,835,043		8.20	%	1,383,190		4.00	%	1,728,988	5.00	%	2,835,043		8.20	%	1,383,190		4.00	%	1,728,988	5.00	%


(1)	The Tier 1 capital ratio (to average assets) is not impacted by the Basel III Capital Rules; however, the Federal Reserve Board and the FDIC may require the Company and the Bank, respectively, to maintain a Tier 1 capital ratio (to average assets) above the required minimum.

Our mortgage finance loan volumes can increase significantly at month-end, causing a meaningful difference between ending balance and average balance for any period. At ~~June~~September 30, 2020, our mortgage finance loans were ~~$9.0~~$9.4 billion compared to the average for the quarter ended ~~June~~September 30, 2020 of ~~$8.7~~$9.1 billion. As CET1, Tier 1 and total capital ratios are calculated using quarter-end risk-weighted assets and our mortgage finance loans are 100% risk-weighted (excluding MCA mortgage loans held for sale, which receive lower risk weights), the period-end fluctuation in these balances can significantly impact our reported ratios. Due to the actual risk profile and liquidity of this asset class, we manage capital allocated to mortgage finance loans based on changing trends in average balances and do not believe that the period-end balance is representative of risk characteristics that would justify higher allocations. However, we monitor our capital allocation to confirm that all capital levels remain above well-capitalized levels.

Dividends that may be paid by banks are routinely restricted by various regulatory authorities. The amount that can be paid in any calendar year without prior approval of our Bank’s regulatory agencies cannot exceed the lesser of the net profits (as defined) for that year plus the net profits for the preceding two calendar years, or retained earnings. The Basel III Capital Rules further limit the amount of dividends that may be paid by our Bank. No dividends were declared or paid on our common stock during the ~~six~~nine months ended ~~June~~September 30, 2020, or 2019.

2324

Table of Contents

(8) Stock-based Compensation

We have long-term incentive plans under which stock-based compensation awards are granted to employees and directors by the board of directors, or its designated committee. Grants are subject to vesting requirements and may include, among other things, nonqualified stock options, stock appreciation rights ("SARs"), restricted stock units ("RSUs"), restricted stock and performance units, or any combination thereof. There are 2,550,000 total shares authorized for grant under the plans.

The table below summarizes our stock-based compensation expense:


	Three months ended June 30,				Six months ended June 30,				Three months ended September 30,				Nine months ended September 30,
(in thousands)	2020		2019		2020		2019		2020		2019		2020		2019
Stock-settled awards:
SARs	$	—	$	—	$	—	$	6	$	0	$	0	$	0	$	6
RSUs	3,313		3,110		6,532		5,517		4,794		3,015		11,326		8,532
Restricted stock	9		9		17		19		5		8		22		27
Cash-settled units	338		1,338		480		3,403		236		1,005		716		4,408
Total	$	3,660	$	4,457	$	7,029	$	8,945	$	5,035	$	4,028	$	12,064	$	12,973


(in thousands except period data)	June 30, 2020		September 30, 2020
Unrecognized compensation expense related to unvested stock-settled awards	$	31,132	$	33,314
Weighted average period over which expense is expected to be recognized, in years	3.0		2.9

(9) Fair Value Disclosures

We determine the fair market values of our assets and liabilities measured at fair value on a recurring and nonrecurring basis using the fair value hierarchy as prescribed in ASC 820. The standard describes three levels of inputs that may be used to measure fair value as provided below.


Level 1	Quoted prices in active markets for identical assets or liabilities.


Level 2	Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair values requires significant management judgment or estimation.

2425

Table of Contents

Assets and liabilities measured at fair value are as follows:


	Fair Value Measurements Using						Fair Value Measurements Using
(in thousands)	Level 1		Level 2		Level 3		Level 1		Level 2		Level 3
June 30, 2020
September 30, 2020
Available-for-sale debt securities:(1)
U.S. government agency securities							$	0	$	123,948	$	0
Residential mortgage-backed securities	$	—	$	4,462	$	—	0		1,001,782		0
Tax-exempt asset-backed securities	—		—		191,417		0		0		200,821
CRT securities	—		—		10,953		0		0		11,058
Equity securities(1)(2)	20,862		7,275		—		22,442		7,262		0
Loans held for sale(3)	—		448,422		6,159		0		632,071		6,974
Loans held for investment(4)	—		—		72,629		0		0		36,490
Derivative assets(5)	—		143,050		—		0		124,627		0
Derivative liabilities(5)	—		126,542		—		0		114,259		0
Non-qualified deferred compensation plan liabilities(6)	21,462		—		—		23,342		0		0

December 31, 2019
Available-for-sale debt securities:(1)
Residential mortgage-backed securities	$	—	$	5,266	$	—	$	0	$	5,266	$	0
Tax-exempt asset-backed securities	—		—		197,027		0		0		197,027
CRT securities	—		—		11,964		0		0		11,964
Equity securities(1)(2)	18,484		7,130		—		18,484		7,130		0
Loans held for sale(3)	—		2,564,281		7,043		0		2,564,281		7,043
Loans held for investment(4)	—		—		109,585		0		0		109,585
Derivative assets(5)	—		48,684		—		0		48,684		0
Derivative liabilities(5)	—		51,310		—		0		51,310		0
Non-qualified deferred compensation plan liabilities(6)	18,484		—		—		18,484		0		0


(1)	Securities are measured at fair value on a recurring basis, generally monthly, except for tax-exempt asset-backed securities and CRT securities which are measured quarterly.


(2)	Equity securities consist of Community Reinvestment Act funds and investments related to our non-qualified deferred compensation plan.


(3)	Loans held for sale purchased through our MCA program are measured at fair value on a recurring basis, generally monthly.


(4)	Includes certain collateral-dependent loans held for investment for which a specific allocation of the allowance for credit losses is based upon the fair value of the loan’s underlying collateral. These loans held for investment are measured on a nonrecurring basis, generally annually or more often as warranted by market and economic conditions.


(5)	Derivative assets and liabilities are measured at fair value on a recurring basis, generally quarterly.


(6)	Non-qualified deferred compensation plan liabilities represent the fair value of the obligation to the employee, which generally corresponds to the fair value of the invested assets, and are measured at fair value on a recurring basis, generally monthly.

2526

Table of Contents

Level 3 Valuations

The following table presents a reconciliation of the level 3 fair value category measured at fair value on a recurring basis:


								Net Realized/Unrealized Gains (Losses)															Net Realized/Unrealized Gains (Losses)
(in thousands)	Balance at Beginning of Period		Purchases / Additions		Sales / Reductions			Realized			Unrealized			Balance at End of Period		Balance at Beginning of Period		Purchases / Additions		Sales / Reductions			Realized			Unrealized			Balance at End of Period
Three months ended June 30, 2020
Three months ended September 30, 2020
Available-for-sale debt securities:(1)
Tax-exempt asset-backed securities	$	191,474	$	8,470	$	(132	)	$	—		$	(8,395	)	$	191,417	$	191,417	$	0	$	(2,248	)	$	0		$	11,652		$	200,821
CRT securities	$	8,015	$	—	$	—		$	—		$	2,938		$	10,953	$	10,953	$	0	$	0		$	0		$	105		$	11,058
Loans held for sale(2)	$	6,694	$	107	$	(780	)	$	88		$	50		$	6,159	$	6,159	$	785	$	(170	)	$	132		$	68		$	6,974
Three months ended June 30, 2019
Three months ended September 30, 2019
Available-for-sale debt securities:(1)
Tax-exempt asset-backed securities	$	191,844	$	—	$	(138	)	$	—		$	9,633		$	201,339	$	201,339	$	0	$	(4,116	)	$	0		$	390		$	197,613
CRT securities	$	10,637	$	—	$	—		$	—		$	316		$	10,953	$	10,953	$	0	$	0		$	0		$	502		$	11,455
Loans held for sale(2)	$	13,046	$	—	$	(2,532	)	$	132		$	284		$	10,930	$	10,930	$	0	$	(2,056	)	$	102		$	222		$	9,198

Six months ended June 30, 2020
Nine months ended September 30, 2020
Available-for-sale debt securities:(1)
Tax-exempt asset-backed securities	$	197,027	$	8,470	$	(4,485	)	$	—		$	(9,595	)	$	191,417	$	197,027	$	8,470	$	(6,733	)	$	0		$	2,057		$	200,821
CRT securities	$	11,964	$	—	$	—		$	—		$	(1,011	)	$	10,953	$	11,964	$	0	$	0		$	0		$	(906	)	$	11,058
Loans held for sale(2)	$	7,043	$	320	$	(1,464	)	$	116		$	144		$	6,159	$	7,043	$	1,105	$	(1,634	)	$	248		$	212		$	6,974
Six months ended June 30, 2019
Nine months ended September 30, 2019
Available-for-sale debt securities:(1)
Tax-exempt asset-backed securities	$	95,804	$	92,010	$	(138	)	$	—		$	13,663		$	201,339	$	95,804	$	92,010	$	(4,254	)	$	0		$	14,053		$	197,613
CRT securities	$	—	$	15,044	$	—		$	(331	)	$	(3,760	)	$	10,953	$	0	$	15,044	$	0		$	(331	)	$	(3,258	)	$	11,455
Loans held for sale(2)	$	16,415	$	—	$	(6,410	)	$	348		$	577		$	10,930	$	16,415	$	0	$	(8,466	)	$	450		$	799		$	9,198


(1)	Unrealized gains/(losses) on available-for-sale debt securities are recorded in AOCI and relate to assets that remain outstanding at ~~June~~ period end. Realized gains/(losses) are recorded in other non-interest income.


(2)	Realized and unrealized gains/(losses) on loans held for sale are recorded in gain/(loss) on sale of loans held for sale.

Tax-exempt asset-backed securities

The fair value of tax-exempt asset-backed securities is based on a discounted cash flow model, which utilizes Level 3, or unobservable, inputs, the most significant of which were a discount rate and weighted-average life. At ~~June~~September 30, 2020, the discount rates utilized ranged from ~~3.52%~~2.55% to ~~3.55%~~2.66% and the weighted-average life ranged from ~~6.5~~6.3 years to ~~7.7~~7.5 years. On a combined amortized cost weighted-average basis a discount rate of ~~3.54%~~2.61% and weighted-average life of ~~7.1~~6.9 years were utilized to determine the fair value of these securities at ~~June~~September 30, 2020. At December 31, 2019, the combined weighted-average discount rate and weighted-average life utilized were 2.99% and 7.0 years, respectively.

CRT securities

The fair value of CRT securities is based on a discounted cash flow model, which utilizes Level 3, or unobservable, inputs, the most significant of which were a discount rate and weighted-average life. At ~~June~~September 30, 2020, the discount rates utilized ranged from ~~2.99%~~2.76% to ~~7.20%~~7.57% and the weighted-average life ranged from ~~7.0~~6.6 years to ~~11.1~~10.8 years. On a combined amortized cost weighted-average basis a discount rate of ~~4.39%~~4.36% and a weighted-average life of ~~8.4~~8.0 years were utilized to determine the fair value of these securities at ~~June~~September 30, 2020. At December 31, 2019, the combined weighted-average discount rate and combined weighted-average life utilized were 4.54% and 9.3 years, respectively.

Loans held for sale

The fair value of loans held for sale using Level 3 inputs include loans that cannot be sold through normal sale channels and thus require significant management judgment or estimation when determining the fair value. The fair value of such loans is generally based upon quoted prices of comparable loans with a liquidity discount applied. At ~~June~~September 30, 2020, the fair value of these loans was calculated using a weighted-average discounted price of ~~95.4%~~96.8%, compared to 94.1% at December 31, 2019.

2627

Table of Contents

Loans held for investment

Certain collateral-dependent loans held for investment are reported at fair value when, based upon an individual evaluation, the specific allocation of the allowance for credit losses that is deducted from the loan's amortized cost is based upon the fair value of the loan's underlying collateral. The ~~$72.6~~$36.5 million fair value of loans held for investment at ~~June~~September 30, 2020 reported above includes loans held for investment with a carrying value of ~~$96.3~~$74.3 million that were reduced by specific allowance allocations totaling ~~$23.7~~$37.8 million based on collateral valuations utilizing Level 3 inputs. The $109.6 million fair value of loans held for investment at December 31, 2019 reported above includes loans with a carrying value of $145.4 million that were reduced by specific allowance allocations totaling $35.8 million based on collateral valuations utilizing Level 3 inputs.

Fair Value of Financial Instruments

GAAP requires disclosure of fair value information about financial instruments, whether or not recognized on the balance sheet, for which it is practical to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. This disclosure does not and is not intended to represent the fair value of the Company.

A summary of the carrying amounts and estimated fair values of financial instruments is as follows:


	June 30, 2020				December 31, 2019				September 30, 2020				December 31, 2019
(in thousands)	Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value
Financial assets:
Level 1 inputs:
Cash and cash equivalents	$	9,716,584	$	9,716,584	$	4,425,583	$	4,425,583	$	10,646,786	$	10,646,786	$	4,425,583	$	4,425,583
Investment securities	20,862		20,862		18,484		18,484		22,442		22,442		18,484		18,484
Level 2 inputs:
Investment securities	11,737		11,737		12,396		12,396		1,132,992		1,132,992		12,396		12,396
Loans held for sale	448,422		448,422		2,570,091		2,570,091		632,071		632,071		2,570,091		2,570,091
Derivative assets	143,050		143,050		48,684		48,684		124,627		124,627		48,684		48,684
Level 3 inputs:
Investment securities	202,370		202,370		208,991		208,991		211,879		211,879		208,991		208,991
Loans held for sale	6,159		6,159		7,043		7,043		6,974		6,974		7,043		7,043
Loans held for investment, net	25,260,107		25,249,741		24,451,215		24,478,586		24,877,897		24,925,427		24,451,215		24,478,586
Financial liabilities:
Level 2 inputs:
Federal funds purchased	189,030		189,030		132,270		132,270		202,605		202,605		132,270		132,270
Customer repurchase agreements	6,760		6,760		9,496		9,496		5,578		5,578		9,496		9,496
Other borrowings	2,700,000		2,700,000		2,400,000		2,400,000		2,700,000		2,700,000		2,400,000		2,400,000
Subordinated notes	282,309		291,821		282,129		292,302		282,400		289,012		282,129		292,302
Trust preferred subordinated debentures	113,406		113,406		113,406		113,406		113,406		113,406		113,406		113,406
Derivative liabilities	126,542		126,542		51,310		51,310		114,259		114,259		51,310		51,310
Level 3 inputs:
Deposits	30,187,695		30,192,842		26,478,593		26,486,090		31,959,487		31,960,471		26,478,593		26,486,090

The estimated fair value for cash and cash equivalents, variable rate loans and variable rate debt approximates carrying value. The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:

Investment Securities

Within the investment securities portfolio, we hold equity securities related to our non-qualified deferred compensation plan that are valued using quoted market prices for identical equity securities in an active market, and are classified as Level 1 assets in the fair value hierarchy. The fair value of the remaining equity securities and residential mortgage-backed securities in our investment portfolio are based on prices obtained from independent pricing services that are based on quoted market prices for the same or similar securities, and are characterized as Level 2 assets in the fair value hierarchy. We have obtained documentation from our primary pricing service regarding their processes and controls applicable to pricing investment securities, and on a quarterly basis we independently verify the prices that we receive from the service provider using two additional independent pricing sources. We also hold tax-exempt asset-backed securities and CRT securities that are valued

2728

Table of Contents

using a discounted cash flow model, which utilizes Level 3 inputs, and are classified as Level 3 assets in the fair value hierarchy.

Loans Held for Sale

Fair value for loans held for sale is derived from quoted market prices for similar loans, in which case they are characterized as Level 2 assets in the fair value hierarchy, or is derived from third party pricing models, in which case they are characterized as Level 3 assets in the fair value hierarchy.

Derivatives

The estimated fair value of interest rate swaps and caps is obtained from independent pricing services based on quoted market prices for similar derivative contracts and these financial instruments are characterized as Level 2 assets and liabilities in the fair value hierarchy. On a quarterly basis, we independently verify the fair value using an additional independent pricing source. Foreign currency forward contracts are valued based upon quoted market prices obtained from independent pricing services for similar derivative contracts. As such, these financial instruments are characterized as Level 2 assets and liabilities in the fair value hierarchy. The derivative instruments related to the loans held for sale portfolio include loan purchase commitments and forward sale commitments. Loan purchase commitments are valued based upon the fair value of the underlying mortgage loans to be purchased, which is based on observable market data for similar loans. Forward sale commitments are valued based upon quoted market prices from brokers. As such, these loan purchase commitments and forward sales commitments are characterized as Level 2 assets or liabilities in the fair value hierarchy. The derivative instruments related to our residential MSRs include interest rate swap futures and forward sale commitments. The interest rate swap futures are valued based on quoted market prices obtained from brokers for similar derivative contracts, while the forward sale commitments are valued based on the fair value of the underlying mortgage loans to be purchased, which is based on observable market data for similar loans. As such, these derivative instruments are characterized as Level 2 assets and liabilities in the fair value hierarchy.

(10) Derivative Financial Instruments

The notional amounts and estimated fair values of derivative positions outstanding are presented in the following table:


	June 30, 2020						December 31, 2019								September 30, 2020						December 31, 2019
			Estimated Fair Value						Estimated Fair Value								Estimated Fair Value						Estimated Fair Value
(in thousands)	Notional Amount		Asset Derivative		Liability Derivative		Notional Amount		Asset Derivative			Liability Derivative			Notional Amount		Asset Derivative		Liability Derivative		Notional Amount		Asset Derivative			Liability Derivative
Non-hedging derivatives:
Financial institution counterparties:
Commercial loan/lease interest rate swaps	$	1,947,806	$	—	$	118,663	$	1,548,234	$	182		$	46,518		$	1,919,938	$	0	$	108,977	$	1,548,234	$	182		$	46,518
Commercial loan/lease interest rate caps	657,109		42		—		639,163		32			—			652,188		23		0		639,163		32			0
Foreign currency forward contracts	2,228		—		238		2,219		169			—			2,229		7		98		2,219		169			0
Customer counterparties:
Commercial loan/lease interest rate swaps	1,947,806		118,663		—		1,548,234		46,518			182			1,919,938		108,977		0		1,548,234		46,518			182
Commercial loan/lease interest rate caps	657,109		—		42		639,163		—			32			652,188		0		23		639,163		0			32
Foreign currency forward contracts	2,228		238		—		2,219		—			169			2,229		98		7		2,219		0			169
Economic hedging derivatives to hedge:
Residential MSRs:
Interest rate swap futures	255,000		2,460		3		—		—			—			260,000		81		211		0		0			0
Forward sale commitments	153,000		1,067		—		—		—			—			155,000		351		8		0		0			0
Loans held for sale:
Loan purchase commitments	1,215,599		20,580		3		214,012		1,965			4			1,295,374		15,090		86		214,012		1,965			4
Forward sale commitments	1,311,974		—		7,593		2,654,653		—			4,587			1,525,000		0		4,849		2,654,653		0			4,587
Gross derivatives			143,050		126,542				48,866			51,492					124,627		114,259				48,866			51,492
Offsetting derivative assets/liabilities			—		—				(182		)	(182		)			0		0				(182		)	(182		)
Net derivatives included in the consolidated balance sheets			$	143,050	$	126,542			$	48,684		$	51,310				$	124,627	$	114,259			$	48,684		$	51,310

During the second quarter of 2020, we initiated a strategy to mitigate exposure to potential impairment losses from adverse changes in the fair value of our residential MSR portfolio using interest rate derivative contracts, primarily interest rate swap futures and forward sale commitments of mortgage-backed securities. These derivative instruments are considered highly liquid and can be settled daily, which allows us to dynamically manage our exposure. The derivative instruments are used to

2829

Table of Contents

economically hedge the fair value of the residential MSR portfolio impacted by changes in anticipated prepayments resulting from mortgage interest rate movements and are classified as other assets and other liabilities on the consolidated balance sheets. Any unrealized or realized gains/(losses) related to derivatives economically hedging the residential MSR portfolio are recognized in servicing-related expenses along with changes to the MSR valuation allowance.

The weighted-average received and paid interest rates for interest rate swaps outstanding were as follows:

June 30, 2020
Weighted-Average Interest Rate
December 31, 2019 Weighted-Average Interest Rate
Received Paid Received Paid
Non-hedging interest rate swaps 3.23 % 1.44 % 3.94 % 3.26 %



	June 30, 2020 Weighted-Average Interest Rate				December 31, 2019 Weighted-Average Interest Rate
	Received		Paid		Received		Paid
Non-hedging interest rate swaps	3.21	%	1.42	%	3.94	%	3.26	%

The weighted-average strike rate for outstanding interest rate caps was 3.38% at ~~June~~September 30, 2020 and 3.29% at December 31, 2019.

Our credit exposure on derivative instruments is limited to the net favorable value and interest payments by each counterparty. In some cases collateral may be required from the counterparties involved if the net value of the derivative instruments exceeds a nominal amount. Our credit exposure associated with these instruments, net of any collateral pledged, was approximately ~~$143.1~~$124.6 million at ~~June~~September 30, 2020, and approximately $48.7 million at December 31, 2019. Collateral levels are monitored and adjusted on a regular basis for changes in interest rate swap and cap values, as well as for changes in the value of forward sale commitments. At ~~June~~September 30, 2020, we had ~~$134.5~~$123.4 million in cash collateral pledged for these derivatives, of which ~~$128.9~~$119.7 million was included in interest-bearing deposits in other banks and ~~$5.6~~$3.7 million was included in accrued interest receivable and other assets. At December 31, 2019, we had $56.6 million in cash collateral pledged for these derivatives, of which $54.3 million was included in interest-bearing deposits in other banks and $2.3 million was included in accrued interest receivable and other assets.

We also enter into credit risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are either a participant or a lead bank. The risk participation agreements entered into by us as a participant bank provide credit protection to the financial institution counterparty should the borrower fail to perform on its interest rate derivative contract with that financial institution. We are party to 8 risk participation agreements where we are a participant bank with a notional amount of ~~$110.7~~$110.2 million at ~~June~~September 30, 2020, compared to 12 risk participation agreements having a notional amount of $146.7 million at December 31, 2019. The maximum estimated exposure to these agreements, assuming 100% default by all obligors, was approximately ~~$7.0~~$6.3 million at ~~June~~September 30, 2020 and $3.6 million at December 31, 2019. The fair value of these exposures was insignificant to the consolidated financial statements at both ~~June~~September 30, 2020 and December 31, 2019. Risk participation agreements entered into by us as the lead bank provide credit protection to us should the borrower fail to perform on its interest rate derivative contract with us. We are party to 16 risk participation agreements where we are the lead bank having a notional amount of ~~$166.9~~$166.3 million at ~~June~~September 30, 2020, compared to 12 agreements having a notional amount of $145.9 million at December 31, 2019.

(11) New Accounting Standards

ASU 2019-12 "Income Taxes (Topic 740)" ("ASU 2019-12") simplifies the accounting for income taxes by removing certain exceptions and improves the consistent application of GAAP by clarifying and amending other existing guidance. ASU 2019-012 will be effective for us on January 1, 2021 and is not expected to have any material impact on our consolidated financial statements.

ASU 2020-01 "Investments - Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)" ("ASU 2020-01") clarifies the interaction of the accounting for equity securities under Topic 321 and investments accounted for under the equity method of accounting in Topic 323 and the accounting for certain forward contracts and purchased options accounted for under Topic 815. ASU 2020-01 will be effective for us on January 1, 2021 and is not expected to have any material impact on our consolidated financial statements.

ASU 2020-02 "Financial Instruments - Credit Losses (Topic 326) and Leases (Topic 842)" ("ASU 2020-02") incorporates SEC SAB 119 (updated from SAB 102) into the Accounting Standards Codification (the "Codification") by aligning SEC recommended policies and procedures with ASC 326. ASU 2020-02 was effective on January 1, 2020 and has not had a significant impact on our documentation requirements.

ASU 2020-03 "Codification Improvements to Financial Instruments" ("ASU 2020-03") revised a wide variety of topics in the Codification with the intent to make the Codification easier to understand and apply by eliminating inconsistencies and

2930

Table of Contents

providing clarifications. ASU 2020-03 was effective immediately upon its release in March 2020 and did not have a material impact on our consolidated financial statements.

ASU 2020-04, "Reference Rate Reform (Topic 848)" ("ASU 2020-04") provides optional expedients and exceptions for applying GAAP to loan and lease agreements, derivative contracts, and other transactions affected by the anticipated transition away from LIBOR toward new interest rate benchmarks. For transactions that are modified because of reference rate reform and that meet certain scope guidance (i) modifications of loan agreements should be accounted for by prospectively adjusting the effective interest rate and the modification will be considered "minor" so that any existing unamortized origination fees/costs would carry forward and continue to be amortized and (ii) modifications of lease agreements should be accounted for as a continuation of the existing agreement with no reassessments of the lease classification and the discount rate or remeasurements of lease payments that otherwise would be required for modifications not accounted for as separate contracts. ASU 2020-04 also provides numerous optional expedients for derivative accounting. ASU 2020-04 is effective March 12, 2020 through December 31, 2022. An entity may elect to apply ASU 2020-04 for contract modifications as of January 1, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. Once elected for a Topic or an Industry Subtopic within the Codification, the amendments in this ASU must be applied prospectively for all eligible contract modifications for that Topic or Industry Subtopic. We anticipate this ASU will simplify any modifications we execute between the selected start date (yet to be determined) and December 31, 2022 that are directly related to LIBOR transition by allowing prospective recognition of the continuation of the contract, rather than extinguishment of the old contract resulting in writing off unamortized fees/costs. We are evaluating the impacts of this ASU and have not yet determined whether LIBOR transition and this ASU will have material effects on our business operations and consolidated financial statements.

3031

Table of Contents


ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition as of ~~June~~September 30, 2020 and December 31, 2019 and results of operations for the three and ~~six~~nine month periods ended ~~June~~September 30, 2020 and ~~June~~September 30, 2019 should be read in conjunction with our consolidated financial statements and notes to the financial statements for the year ended December 31, 2019, and the other information included in our Annual Report on Form 10-K for the year ended December 31, 2019 (the "2019 Form ~~10-K.~~10-K"). Certain risks, uncertainties and other factors, including those set forth under "Risk Factors" in Part I, Item 1A of the 2019 Form 10-K, and in Part II, Item 1A of ~~this~~our Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, may cause actual results to differ materially from the results discussed in the forward-looking statements appearing in this discussion and analysis.

Forward-Looking Statements

Certain statements and financial analysis contained in this report that are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of federal securities laws. Forward-looking statements may also be contained in our future filings with SEC, in press releases and in oral and written statements made by us or with our approval that are not statements of historical fact. These forward-looking statements are based on our beliefs, assumptions and expectations of our future performance taking into account all information available to us at the time such statements are made. Words such as “believes,” “expects,” “estimates,” “anticipates,” “plans,” “goals,” “objectives,” “expects,” “intends,” “seeks,” “likely,” “targeted,” “continue,” “remain,” “will,” “should,” “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Forward-looking statements may include, among other things, statements about the credit quality of our loan portfolio, general economic conditions in the United States and in our markets, including the continued impact on our customers from volatility in oil and gas prices, the material risks and uncertainties for the U.S. and world economies, and for our business, resulting from the novel Coronavirus Disease 2019 ("COVID-19") pandemic, expectations regarding rates of default and loan losses, volatility in the mortgage industry, our business strategies and our expectations about future financial performance, future growth and earnings, the appropriateness of our allowance for credit losses and provision for credit losses, the impact of changing regulatory requirements and legislative changes on our business, increased competition, interest rate risk, new lines of business, new product or service offerings and new technologies.

Forward-looking statements are subject to various risks and uncertainties, which change over time, are based on management’s expectations and assumptions at the time the statements are made and are not guarantees of future results. Important factors that could cause actual results to differ materially from the forward-looking statements include, but are not limited to, the following:

Deterioration of the credit quality of our loan portfolio or declines in the value of collateral related to external factors such as commodity prices, real estate values or interest rates, increased default rates and loan losses or adverse changes in the industry concentrations of our loan portfolio.

The COVID-19 pandemic is adversely affecting us and our customers, employees and third-party service providers; the adverse impacts of the pandemic on our business, financial position, operations and prospects have been material. It is not possible to accurately predicts the extent, severity or duration of the pandemic or when normal economic and operational conditions will return.

Operational issues stemming from, and/or capital spending necessitated by, the potential need to adapt to industry changes in information technology systems, on which we are highly dependent.

Changes in interest rates, which may affect our net income and other future cash flows, or the market value of our assets, including the market value of investment securities.

Changes in our ability to access the capital markets, including changes in our credit ratings.

Changes in the value of commercial and residential real estate securing our loans or in the demand for credit to support the purchase and ownership of such assets.

Changing economic conditions or other developments adversely affecting our commercial, entrepreneurial and professional customers.

Adverse economic conditions and other factors affecting our middle market customers and their ability to continue to meet their loan obligations.

The failure to correctly assess and model the assumptions supporting our allowance for credit losses, causing it to become inadequate in the event of deteriorations in loan quality and increases in charge-offs, or increases or decreases to our allowance for credit losses as a result of the implementation of CECL.

Table of Contents

Changes in the U.S. economy in general or the Texas economy specifically resulting in deterioration of credit quality, increases in non-performing assets or charge-offs or reduced demand for credit or other financial services we offer,

~~Table of Contents~~

including the effects from declines in the level of drilling and production related to volatility in oil and gas prices and the effects of the COVID-19 pandemic.

Adverse changes in economic or market conditions, in Texas, the United States or internationally, that could affect the credit quality of our loan portfolio or our operating performance.

Unanticipated effects from the Tax Cuts and Jobs Act of 2017 may limit its benefits or adversely impact our business, which could include decreased demand for borrowing by our middle market customers or increased price competition that offsets the benefits of decreased federal income tax expense.

Unexpected market conditions or regulatory changes that could cause access to capital market transactions and other sources of funding to become more difficult to obtain on terms and conditions that are acceptable to us.

The inadequacy of our available funds to meet our deposit, debt and other obligations as they become due, or our failure to maintain our capital ratios as a result of adverse changes in our operating performance or financial condition, or changes in applicable regulations or regulator interpretation of regulations impacting our business or the characterization or risk weight of our assets.

The failure to effectively balance our funding sources with cash demands by depositors and borrowers.

The failure to manage information systems risk or to prevent cyber-attacks against us, our customers or our third party vendors, or to manage risks from disruptions or security breaches affecting us, our customers or our third party vendors, which ~~risk~~ risks have been materially enhanced by our increased reliance on technology to support associates working outside our offices.

The failure to effectively manage our interest rate risk resulting from unexpectedly large or sudden changes in interest rates, maturity imbalances in our assets and liabilities, potential adverse effects to our borrowers including their inability to repay loans with increased interest rates and the impact to our net interest income from the increasing cost of interest-bearing deposits.

The failure of our enterprise risk management framework, our compliance program, or our corporate governance and supervisory oversight functions to timely identify and address emerging risks adequately, which may result in unexpected losses.

Uncertainty regarding the future of the London Interbank Offered Rate ("LIBOR"), and the ~~potential~~expected transition away from LIBOR toward new interest rate benchmarks.

Legislative and regulatory changes imposing further restrictions and costs on our business, a failure to ~~remain~~maintain well capitalized or well managed status or regulatory enforcement actions against us, and uncertainty related to future implementation and enforcement of regulatory requirements resulting from the current political environment.

Changes in the monetary and fiscal policies of the U.S. Government, including policies of the U.S. Department of Treasury and the Federal Reserve.

The failure to successfully execute our business strategy, which may include expanding into new markets, developing and launching new lines of business or new products and services within the expected timeframes and budgets or to successfully manage the risks related to the development and implementation of these new businesses, products or services.

The failure to attract and retain key personnel or the loss of key individuals or groups of employees, including our ability to identify, employ and retain a successor chief executive officer.

Increased or more effective competition from banks and other financial service providers in our markets.

Structural changes in the markets for origination, sale and servicing of residential mortgages.

Uncertainty in the pricing of mortgage loans that we purchase, and later sell or securitize, as well as competition for the MSRs related to these loans and related interest rate risk or price risk resulting from retaining MSRs, and the potential effects of higher interest rates on our Mortgage Correspondent Aggregation ("MCA") loan volumes.

Changes in accounting principles, policies, practices or guidelines.

Volatility in the market price of our common stock.

Material failures of our accounting estimates and risk management processes based on management judgment, or the supporting analytical and forecasting models.

Failure of our risk management strategies and procedures, including failure or circumvention of our controls.

~~Credit risk resulting from our exposure to counterparties.~~

3233

Table of Contents

Credit risk resulting from our exposure to counterparties.

An increase in the incidence or severity of fraud, illegal payments, security breaches and other illegal acts impacting our Bank and our customers.

The failure to maintain adequate regulatory capital to support our business.

Unavailability of funds obtained from borrowing or capital transactions or from our Bank to fund our obligations.

Incurrence of material costs and liabilities associated with legal and regulatory proceedings, investigations, inquiries and related matters with respect to the financial services industry, including those directly involving us or our Bank and arising from our participation in government stimulus programs responding to the economic impact of the COVID-19 pandemic.

Environmental liability associated with properties related to our lending activities.

Severe weather, natural disasters, acts of war or terrorism and other external events.

Actual outcomes and results may differ materially from what is expressed in our forward-looking statements and from our historical financial results due to the factors discussed elsewhere in this report or disclosed in our other SEC filings. Forward-looking statements included herein speak only as of the date hereof and should not be relied upon as representing our expectations or beliefs as of any date subsequent to the date of this report. Except as required by law, we undertake no obligation to revise any forward-looking statements contained in this report, whether as a result of new information, future events or otherwise. The factors discussed herein are not intended to be a complete summary of all risks and uncertainties that may affect our businesses. Though we strive to monitor and mitigate risk, we cannot anticipate all potential economic, operational and financial developments that may adversely impact our operations and our financial results. Forward-looking statements should not be viewed as predictions and should not be the primary basis upon which investors evaluate an investment in our securities.

Overview of Our Business Operations

We commenced our banking operations in December 1998. An important aspect of our growth strategy has been our ability to effectively service and manage a large number of loans and deposit accounts in multiple markets in Texas, as well as several lines of business serving a regional or national clientele of commercial borrowers. Accordingly, we have created an operations infrastructure sufficient to support our lending and banking operations that we continue to build out as needed to serve a larger customer base and specialized industries.

On December 9, 2019, we and Independent Bank Group, Inc. ("IBTX") entered into a merger agreement to combine the companies in an all-stock merger of equals. On May 22, 2020, we and IBTX mutually agreed to terminate the merger agreement. The termination was approved by each company's board of directors after careful consideration of the significant impact of the COVID-19 pandemic on global markets and on the ~~companies’~~companies' ability to fully realize the benefits expected to be achieved through the merger. Neither party paid a termination fee in connection with the termination of the merger agreement.

In response to the pressures of the current economic environment and a refinement of our strategy, we took actions during the second ~~quarter~~and third quarters of 2020 which are expected to decrease our non-interest expenses, including a workforce reduction and write-offs of certain software assets. Significant transactions affecting our income statement during the ~~second quarter of~~nine months ended September 30, 2020 included:

$~~100.0~~226.0 million provision for credit losses; driven by an increase in charge-offs and reserve build related to higher criticized loan levels and continued economic uncertainty from the COVID-19 pandemic,

$~~26.6~~42.1 million in non-recurring software expenses; including ~~$20.7~~$36.2 million in write-offs of certain software assets and $5.9 million in technology expense related to the roll-out of our Paycheck Protection Program ("PPP") capabilities,

$18.0 million in severance accruals related to the workforce reduction referenced above,

$~~10.5~~17.8 million in ~~final~~ merger-related expenses, and

$~~9.1~~20.9 million MSR impairment.

While these expenses had a significant impact on our ~~second quarter~~year-to-date operating results, we believe that we are better positioned to improve our core profitability going forward as the non-interest expense items are not expected to recur in future periods.

We continue to focus on balance sheet strength and while we intend to operate with above-average liquidity in response to ~~this~~the uncertain economic environment, we believe opportunities exist to improve core earnings by reducing or replacing higher cost funding sources and improving the earning asset mix. ~~In the first few weeks of July 2020, we began to utilize low-yielding liquidity assets to increase the balance of our securities portfolio in an effort to improve yields in future periods.~~

Our organic growth model and the depth of talent on our team have built a resilient business with lasting client relationships and a record of value creation through dynamic markets and business cycles.

3334

Table of Contents

Impact of COVID-19

Overview

In March 2020, the outbreak of COVID-19 was recognized as a pandemic by the World Health Organization. The spread of COVID-19 has created a global public health crisis that has resulted in unprecedented uncertainty, volatility and disruption in financial markets and in governmental, commercial and consumer activity in the United States and globally, including the markets that we serve. Governmental responses to the pandemic ~~have~~ included orders ~~closing~~to close businesses not deemed essential and directing individuals to restrict their movements, observe social distancing and shelter in place. These actions, together with responses to the pandemic by businesses and individuals, ~~have~~ resulted in rapid decreases in commercial and consumer activity, temporary, and some permanent, closures of many businesses that have led to a loss of revenues and a rapid increase in unemployment, material decreases in oil and gas prices and in business valuations, disrupted global supply chains, market downturns and volatility, changes in consumer behavior related to pandemic fears, related emergency response legislation and an expectation that Federal Reserve policy will maintain a low interest rate environment for the foreseeable future. Many of the more restrictive orders have been eased, allowing businesses to open and operate at higher capacities, which has boosted commercial and consumer activity during the third quarter of 2020. The risk of future reimplementation of restrictions on businesses in response to increasing infection rates remains significant.

Legislative Developments

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security ("CARES") Act was signed into law. It contained substantial tax and spending provisions intended to address the impact of the COVID-19 pandemic. The CARES Act included the PPP, a nearly $350 billion program designed to aid small- and medium-sized businesses through federally guaranteed loans distributed through banks. These loans were intended to guarantee eight weeks of payroll and other costs to help those businesses remain viable and allow their workers to pay their bills. The initial $350 billion program was supplemented in late April 2020 with $310 billion in additional funding. On June 5, 2020, the Paycheck Protection Program Flexibility Act (the “new Act”) was signed into law, and made significant changes to the PPP to provide additional relief for small ~~businesses. The new Act increased~~businesses, increasing flexibility for small businesses that have been unable to rehire employees due to lack of employee availability, or have been unable to operate as normal due to COVID-19 related ~~restrictions. It extended~~restrictions, extending the period that businesses have to use PPP funds to qualify for loan forgiveness to 24 weeks, up from 8 weeks under the original ~~rules. The new Act also relaxed~~rules, and relaxing the requirements that loan recipients must adhere to in order to qualify for loan forgiveness. In addition, the new Act extended the payment deferral period for PPP loans until the date when the amount of loan forgiveness is determined and remitted to the lender. For PPP recipients who do not apply for forgiveness, the loan deferral period is 10 months after the applicable forgiveness period ends. ~~The~~On July 4, 2020, Congress enacted a new ~~Act did not~~law to extend the ~~period~~deadline for ~~new applicants~~applying for a PPP loan to ~~seek PPP loans, which closed on June 30,~~August 8, 2020.

We have partnered with a web-based commercial and SBA lending software provider to manage the origination, processing, closing and monitoring of SBA loans and have set up the Texas Capital Bank SBA PPP Loan Portal to provide borrowers the ability to apply and qualify for PPP loans. As of ~~June~~September 30, 2020, we had funded $717.5 million in PPP loans. Those loans have an outstanding balance of $715.0 million as of September 30, 2020. We also implemented a short-term loan modification program in late March 2020 to provide temporary payment relief to borrowers who meet the program's qualifications. This program allows for a deferral of payments for 90 days, which we may extend for an additional 90 days, for a maximum of 180 days on a cumulative basis. The deferred payments along with interest accrued during the deferral period are due and payable on the maturity date of the existing loan. ~~As of June~~Through September 30, 2020, we ~~have~~ granted temporary modifications on ~~482~~483 loans with a total outstanding loan balance of ~~$1.2~~$1.3 billion, resulting in the deferral of ~~$10.8~~$10.7 million in interest payments. As of September 30, 2020, 73 loans with a total outstanding balance of $166.2 million remain on deferral, of which $61.2 million have been granted a second deferral.

Impact on Our Financial Statements and Results of Operations

Financial institutions are dependent upon the ability of their loan customers to meet their loan obligations and the availability of their workforce and vendors. As a result of the shelter-at-home mandate that was in force early in the second quarter of 2020, commercial activity throughout the state of Texas, as well as nationally, decreased significantly. ~~Most states~~As of September 30, 2020, most regions in Texas have ~~re-opened, albeit under~~allowed businesses to re-open at limited capacities and ~~under~~with caution as to social-distancing and other ~~social-distancing restrictions; however commercial~~restrictions. Commercial activity has improved, but has not returned to the levels existing prior to the outbreak of the pandemic. This ~~decrease~~continued depression in commercial activity may result in our customers' inability to meet their loan obligations to us. In addition, the economic pressures and uncertainties related to the COVID-19 pandemic have resulted in changes in consumer spending behaviors, which may negatively impact the demand for loans and other services we offer. Our business and consumer customers are experiencing varying degrees of financial distress, which is expected to continue for the remainder of 2020, especially if ~~positive cases~~COVID-19 infections increase and ~~further~~new economic ~~shut-downs~~restrictions are mandated. Our borrowing base includes customers in industries such as energy, hotel/lodging, restaurants, entertainment, retail and commercial real estate, all of which have been and are likely to continue to be significantly impacted by the COVID-19 pandemic. We continue to monitor these customers closely.

Table of Contents

Future economic conditions are subject to significant uncertainty. We have taken deliberate actions to ensure that we have the balance sheet strength to serve our clients and communities, including increases in liquidity and managing our assets and liabilities in order to maintain a strong capital position. Current economic pressures and their effects on our customers, coupled with the implementation of the CECL expected loss methodology for determining our allowance for credit losses, have contributed to a substantially increased provision for credit losses for the first ~~six~~nine months of 2020. We continue to monitor

~~Table of Contents~~

closely the impact of the COVID-19 pandemic on our customers, as well as the effects of the CARES Act and the new Act. Uncertainties associated with the pandemic include the duration of the outbreak, the impact to our customers, employees and vendors and the impact to the economy as a whole. COVID-19 has had, and is expected to continue to have, a significant adverse impact on our business, financial position and operating results. The extent to which the COVID-19 pandemic will impact our operations and financial results during the remainder of 2020 and in 2021 cannot be reasonably or reliably estimated at this time.

Impact on our Business Operations

In order to protect the health of our customers and employees, and to comply with applicable government directives, we have modified our business practices, including restricting employee travel, directing employees to work from home insofar as is possible and implementing our business continuity plans and protocols to the extent necessary. Since early March 2020, approximately 90% of our workforce has been working virtually with limited impact on the execution of our business and client experience. We expect to be able to continue with this strategy for the foreseeable future. When the decision is made to transition employees back into the office locations, our Business Continuity team has a plan in place to phase employees back into the office locations over an extended period of time. Our branch locations are currently open and operating during normal business hours, although customers are admitted into the branches only between the hours of 10:00 a.m. and 2:00 p.m. We are taking additional precautions within our branch locations, including enhanced cleaning procedures, to ensure the safety of our customers and our employees.

Energy Portfolio

Outstanding energy loans totaled ~~$1.1 billion,~~$969.0 million, or 4% of total loans, at ~~June~~September 30, 2020, compared to $1.4 billion, or 6% of total loans, at December 31, 2019 and ~~$1.6~~$1.5 billion, or 6% of total loans, at ~~June~~September 30, 2019. Our energy loan portfolio is primarily comprised of loans to exploration and production (“E&P”) companies that are generally collateralized with proven reserves based on appropriate valuation standards that take into account the risk of oil and gas price volatility. At ~~June~~September 30, 2020, loans to E&P companies represented ~~84%~~approximately 70% of total energy loans outstanding. The majority of this portfolio consists of first lien, senior secured, reserve-based loans, which we believe is the lowest-risk form of energy lending. At ~~June~~September 30, 2020 approximately 40% of our exposure was located in lower cost production areas such as the Permian Basin and Eagle Ford.

We recorded $739,000 in net recoveries during the three months ended September 30, 2020, compared to $62.4 million in ~~energy~~ net charge-offs during the three months ended June 30, ~~2020, all of which were previously identified as problem loans that experienced further deterioration~~2020. Energy non-accruals also improved during the ~~second~~third quarter of 2020, ~~exacerbated by the continued low commodity prices. Energy non-accruals totaled~~decreasing to $73.8 million at September 30, 2020 compared to $103.9 million at June 30, 2020 ~~$39.8 million of which relates to two loans that have been charged down to final resolution value~~ and ~~are expected to close in the third quarter of 2020, compared to $151.9~~$63.2 million at ~~March 31, 2020 and $61.1 million at June~~September 30, 2019.

We continue to proactively manage our energy portfolio and overall credit quality. Energy loans are reviewed quarterly and a formal borrowing base re-determination for ~~reserve based~~reserve-based loans is completed semi-annually to ensure that borrowing capacity is commensurate with asset values. Cash flows are assessed in the context of specific risk factors including commodity prices with corollary sensitivities, commodity hedges and select credit criteria. Reserves allocated to energy loans totaled $112.9 million, or 12% of outstanding energy loans, at September 30, 2020, compared to $102.7 million, or 9% of outstanding energy loans, at June 30, 2020 ~~compared to $113.9~~and $45.4 million, or 3% of outstanding energy loans, at ~~March 31, 2020 and $48.1 million at June~~September 30, 2019. At ~~June~~September 30, 2020 approximately 70% of our E&P clients are hedged 50% or more for 2020 and approximately ~~60%~~50% of our E&P clients are hedged 50% or more for 2021. We believe that this hedge coverage compares favorably to the energy downturn experienced in 2015 and 2016.

Results of Operations

Summary of Performance

We reported ~~a net loss of $34.3 million and net loss available to common stockholders of $36.8 million for the second quarter of 2020 compared to~~ net income of ~~$77.8~~$57.1 million and net income available to common stockholders of ~~$75.4~~$54.7 million for the ~~second~~third quarter of 2020 compared to net income of $88.1 million and net income available to common stockholders of $85.6 million for the third quarter of 2019. On a fully diluted basis, ~~earnings/(loss)~~earnings per common share were ~~$(0.73)~~$1.08 for the ~~second~~third quarter of 2020, compared to ~~$1.50~~$1.70 for the ~~second~~third quarter of 2019. Return on average common equity (“ROE”) was ~~(5.48)%~~8.24% and return on average assets ("ROA") was ~~(0.36)%~~0.59% for the ~~second~~third quarter of 2020, compared to ~~12.18%~~13.21% and ~~1.05%~~1.06%, respectively, for the ~~second~~third quarter of 2019. The decline in net income, ROE and ROA for the ~~second~~third quarter of 2020 resulted primarily from a ~~$73.0~~$44.6 million decline net interest income and a $19.0 million increase in the provision for credit losses, ~~as well as~~offset by a ~~$80.6~~$40.0 million increase in non-interest ~~expense, driven by the significant second quarter 2020 expenses described below.~~income.

Net ~~loss~~income and net loss available to common stockholders for the ~~six~~nine months ended ~~June~~September 30, 2020 totaled ~~$51.0~~$6.1 million and ~~$55.9~~$1.2 million, respectively, compared to net income and net income available to common stockholders of ~~$159.5~~$247.6 million and ~~$154.6~~$240.3 million, respectively, for the same period in 2019. On a fully diluted basis, earnings/(loss) per common share were ~~$(1.11)~~

Table of Contents

$(0.02) for the ~~six~~nine months ended ~~June~~September 30, 2020, compared to ~~$3.07~~$4.77 for the same period in 2019. ROE was ~~(4.16)~~(0.06)% and ROA was ~~(0.28)%~~0.02% for the ~~six~~nine months ended ~~June~~September 30, 2020 compared to ~~12.77%~~12.92% and ~~1.14%~~1.11%, respectively, for the same period in 2019.

Details of the changes in the various components of net income are discussed below.

3537

Table of Contents

QUARTERLY FINANCIAL SUMMARIES – UNAUDITED

Consolidated Daily Average Balances, Average Yields and Rates


	Three months ended June 30, 2020						Three months ended June 30, 2019						Three months ended September 30, 2020						Three months ended September 30, 2019
(in thousands except percentages)	Average Balance		Revenue/ Expense		Yield/ Rate		Average Balance		Revenue/ Expense		Yield/ Rate		Average Balance		Revenue/ Expense		Yield/ Rate		Average Balance		Revenue/ Expense		Yield/ Rate
Assets
Investment securities – taxable	$	38,829	$	185	1.92	%	$	38,887	$	287	2.96	%	$	525,149	$	1,905	1.44	%	$	39,744	$	357	3.56	%
Investment securities – non-taxable(2)	195,806		2,327		4.78	%	192,115		2,498		5.21	%	190,797		2,239		4.67	%	200,090		2,480		4.92	%
Federal funds sold and securities purchased under resale agreements	245,434		77		0.13	%	28,436		157		2.22	%	12,051		1		0.04	%	100,657		554		2.18	%
Interest-bearing deposits in other banks	10,521,240		2,314		0.09	%	2,491,827		14,634		2.36	%	11,028,962		2,877		0.10	%	4,184,217		22,887		2.17	%
Loans held for sale	380,624		2,547		2.69	%	2,494,883		27,607		4.44	%	543,606		3,867		2.83	%	2,555,269		26,206		4.07	%
Loans held for investment, mortgage finance	8,676,521		74,518		3.45	%	7,032,963		63,523		3.62	%	9,061,984		76,464		3.36	%	8,118,025		68,660		3.36	%
Loans held for investment(1)(2)	17,015,041		170,970		4.04	%	16,781,733		239,829		5.73	%	16,286,036		157,230		3.84	%	16,901,391		235,557		5.53	%
Less reserve for credit losses on loans	236,823		—		—		206,654		—		—		264,769		—		—		212,898		—		—
Loans held for investment, net	25,454,739		245,488		3.88	%	23,608,042		303,352		5.15	%	25,083,251		233,694		3.71	%	24,806,518		304,217		4.87	%
Total earning assets	36,836,672		252,938		2.76	%	28,854,190		348,535		4.84	%	37,383,816		244,583		2.60	%	31,886,495		356,701		4.44	%
Cash and other assets	1,075,864						940,793						1,037,760						1,000,117
Total assets	$	37,912,536					$	29,794,983					$	38,421,576					$	32,886,612
Liabilities and Stockholders’ Equity
Transaction deposits	$	3,923,966	$	5,998	0.61	%	$	3,475,404	$	18,037	2.08	%	$	4,275,574	$	6,652	0.62	%	$	3,577,905	$	18,442	2.04	%
Savings deposits	12,537,467		13,510		0.43	%	8,896,537		40,994		1.85	%	12,786,719		12,808		0.40	%	10,331,078		45,586		1.75	%
Time deposits	3,434,388		12,786		1.50	%	2,227,460		13,498		2.43	%	2,844,083		8,370		1.17	%	2,706,434		16,939		2.48	%
Total interest-bearing deposits	19,895,821		32,294		0.65	%	14,599,401		72,529		1.99	%	19,906,376		27,830		0.56	%	16,615,417		80,967		1.93	%
Other borrowings	3,612,263		4,745		0.53	%	4,018,231		25,326		2.53	%	2,811,435		3,493		0.49	%	2,896,477		16,538		2.27	%
Subordinated notes	282,252		4,191		5.97	%	281,889		4,191		5.96	%	282,343		4,191		5.91	%	281,979		4,191		5.90	%
Trust preferred subordinated debentures	113,406		852		3.02	%	113,406		1,294		4.58	%	113,406		648		2.28	%	113,406		1,237		4.33	%
Total interest-bearing liabilities	23,903,742		42,082		0.71	%	19,012,927		103,340		2.18	%	23,113,560		36,162		0.62	%	19,907,279		102,933		2.05	%
Demand deposits	10,865,896						7,929,266						12,202,065						9,992,406
Other liabilities	293,698						220,305						314,500						264,506
Stockholders’ equity	2,849,200						2,632,485						2,791,451						2,722,421
Total liabilities and stockholders’ equity	$	37,912,536					$	29,794,983					$	38,421,576					$	32,886,612
Net interest income(2)			$	210,856					$	245,195					$	208,421					$	253,768
Net interest margin					2.30	%					3.41	%					2.22	%					3.16	%
Net interest spread					2.05	%					2.66	%					1.98	%					2.39	%
Loan spread(3)					3.43	%					3.61	%					3.33	%					3.48	%


(1)	The loan averages include non-accrual loans and are stated net of unearned income.


(2)	Taxable equivalent rates used where applicable.


(3)	Yield on loans, net of reserves, less funding cost including all deposits and borrowed funds.

3638

Table of Contents


	Six months ended June 30, 2020						Six months ended June 30, 2019						Nine months ended September 30, 2020						Nine months ended September 30, 2019
(in thousands except percentages)	Average Balance		Revenue/ Expense		Yield/ Rate		Average Balance		Revenue/ Expense		Yield/ Rate		Average Balance		Revenue/ Expense		Yield/ Rate		Average Balance		Revenue/ Expense		Yield/ Rate
Assets
Investment securities – taxable	$	40,814	$	459	2.26	%	$	34,779	$	561	3.25	%	$	203,437	$	2,364	1.55	%	$	36,452	$	918	3.37	%
Investment securities – non-taxable(2)	195,692		4,744		4.88	%	153,443		3,999		5.25	%	194,049		6,983		4.81	%	169,163		6,479		5.12	%
Federal funds sold and securities purchased under resale agreements	222,580		691		0.62	%	45,947		536		2.36	%	151,892		692		0.61	%	64,384		1,090		2.26	%
Interest-bearing deposits in other banks	8,373,594		21,900		0.53	%	2,159,314		25,653		2.40	%	9,265,177		24,777		0.36	%	2,841,699		48,540		2.28	%
Loans held for sale	1,758,502		30,027		3.43	%	2,309,621		52,910		4.62	%	1,350,581		33,894		3.35	%	2,392,404		79,116		4.42	%
Loans held for investment, mortgage finance	7,865,602		129,842		3.32	%	5,988,225		109,891		3.70	%	8,267,307		206,306		3.33	%	6,705,960		178,551		3.56	%
Loans held for investment(1)(2)	16,806,908		372,751		4.46	%	16,823,860		481,984		5.78	%	16,632,017		529,981		4.26	%	16,849,987		717,541		5.69	%
Less reserve for loan losses	219,330		—		—		199,428		—		—		234,587		—		—		203,968		—		—
Loans held for investment, net	24,453,180		502,593		4.13	%	22,612,657		591,875		5.28	%	24,664,737		736,287		3.99	%	23,351,979		896,092		5.13	%
Total earning assets	35,044,362		560,414		3.22	%	27,315,761		675,534		4.99	%	35,829,873		804,997		3.00	%	28,856,081		1,032,235		4.78	%
Cash and other assets	1,026,193						917,923						1,030,076						945,623
Total assets	$	36,070,555					$	28,233,684					$	36,859,949					$	29,801,704
Liabilities and Stockholders’ Equity
Transaction deposits	$	3,848,517	$	19,580	1.02	%	$	3,370,274	$	34,038	2.04	%	$	3,991,908	$	26,232	0.88	%	$	3,440,245	$	52,480	2.04	%
Savings deposits	11,803,448		49,471		0.84	%	8,824,270		82,667		1.89	%	12,133,598		62,279		0.69	%	9,332,059		128,253		1.84	%
Time deposits	3,138,461		25,417		1.63	%	2,119,567		24,878		2.37	%	3,039,619		33,787		1.48	%	2,317,339		41,817		2.41	%
Total interest-bearing deposits	18,790,426		94,468		1.01	%	14,314,111		141,583		1.99	%	19,165,125		122,298		0.85	%	15,089,643		222,550		1.97	%
Other borrowings	3,316,259		14,996		0.91	%	3,219,679		40,696		2.55	%	3,146,756		18,489		0.78	%	3,110,761		57,234		2.46	%
Subordinated notes	282,208		8,382		5.97	%	281,844		8,382		6.00	%	282,253		12,573		5.95	%	281,890		12,573		5.96	%
Trust preferred subordinated debentures	113,406		1,925		3.41	%	113,406		2,626		4.67	%	113,406		2,573		3.03	%	113,406		3,863		4.55	%
Total interest-bearing liabilities	22,502,299		119,771		1.07	%	17,929,040		193,287		2.17	%	22,707,540		155,933		0.92	%	18,595,700		296,220		2.13	%
Demand deposits	10,434,696						7,490,630						11,028,119						8,333,719
Other liabilities	282,283						221,717						293,101						236,136
Stockholders’ equity	2,851,277						2,592,297						2,831,189						2,636,148
Total liabilities and stockholders’ equity	$	36,070,555					$	28,233,684					$	36,859,949					$	29,801,704
Net interest income(2)			$	440,643					$	482,247					$	649,064					$	736,015
Net interest margin					2.53	%					3.56	%					2.42	%					3.41	%
Net interest spread					2.15	%					2.82	%					2.08	%					2.65	%
Loan spread(3)					3.41	%					3.75	%					3.39	%					3.65	%


(1)	The loan averages include non-accrual loans and are stated net of unearned income.


(2)	Taxable equivalent rates used where applicable.


(3)	Yield on loans, net of reserves, less funding cost including all deposits and borrowed funds.

3739

Table of Contents

Volume/Rate Analysis

The following table presents the changes in taxable-equivalent net interest income and identifies the changes due to differences in the average volume of earning assets and interest-bearing liabilities and the changes due to differences in the average interest rate on those assets and liabilities.


	Three months ended June 30, 2020/2019									Six months ended June 30, 2020/2019									Three months ended September 30, 2020/2019									Nine months ended September 30, 2020/2019
	Net Change			Change due to(1)						Net Change			Change Due To(1)						Net Change			Change due to(1)						Net Change			Change Due To(1)
(in thousands)				Volume			Yield/Rate(2)						Volume			Yield/Rate(2)						Volume			Yield/Rate(2)						Volume			Yield/Rate(2)
Interest income:
Investment securities	$	(273	)	$	44		$	(317	)	$	643		$	1,189		$	(546	)	$	1,307		$	5,628		$	(4,321	)	$	1,950		$	6,817		$	(4,867	)
Loans held for sale	(25,060		)	(23,404		)	(1,656		)	(22,883		)	(11,302		)	(11,581		)	(22,339		)	(20,637		)	(1,702		)	(45,222		)	(31,939		)	(13,283		)
Loans held for investment, mortgage finance loans	10,995			14,833			(3,838		)	19,951			34,776			(14,825		)	7,804			7,994			(190		)	27,755			42,770			(15,015		)
Loans held for investment	(68,859		)	3,333			(72,192		)	(109,233		)	(508		)	(108,725		)	(78,327		)	(8,577		)	(69,750		)	(187,560		)	(9,085		)	(178,475		)
Federal funds sold and securities purchased under resale agreements	(80		)	1,201			(1,281		)	155			2,010			(1,855		)	(553		)	(487		)	(66		)	(398		)	1,523			(1,921		)
Interest-bearing deposits in other banks	(12,320		)	47,244			(59,564		)	(3,753		)	73,842			(77,595		)	(20,010		)	37,438			(57,448		)	(23,763		)	111,280			(135,043		)
Total	(95,597		)	43,251			(138,848		)	(115,120		)	100,007			(215,127		)	(112,118		)	21,359			(133,477		)	(227,238		)	121,366			(348,604		)
Interest expense:
Transaction deposits	(12,039		)	2,326			(14,365		)	(14,458		)	4,824			(19,282		)	(11,790		)	3,587			(15,377		)	(26,248		)	8,411			(34,659		)
Savings deposits	(27,484		)	16,793			(44,277		)	(33,196		)	27,825			(61,021		)	(32,778		)	10,832			(43,610		)	(65,974		)	38,657			(104,631		)
Time deposits	(712		)	7,312			(8,024		)	539			12,031			(11,492		)	(8,569		)	860			(9,429		)	(8,030		)	12,891			(20,921		)
Other borrowings	(20,581		)	(2,561		)	(18,020		)	(25,700		)	1,307			(27,007		)	(13,045		)	(487		)	(12,558		)	(38,745		)	820			(39,565		)
Long-term debt	(442		)	5			(447		)	(701		)	10			(711		)	(589		)	5			(594		)	(1,290		)	15			(1,305		)
Total	(61,258		)	23,875			(85,133		)	(73,516		)	45,997			(119,513		)	(66,771		)	14,797			(81,568		)	(140,287		)	60,794			(201,081		)
Net interest income	$	(34,339	)	$	19,376		$	(53,715	)	$	(41,604	)	$	54,010		$	(95,614	)	$	(45,347	)	$	6,562		$	(51,909	)	$	(86,951	)	$	60,572		$	(147,523	)


(1)	Yield/rate and volume variances are allocated to yield/rate.


(2)	Taxable equivalent rates used where applicable assuming a 21% tax rate.

Net Interest Income

Net interest income was ~~$209.9~~$207.6 million for the three months ended ~~June~~September 30, 2020, compared to ~~$243.6~~$252.2 million for the same period in 2019. The decrease was primarily due to decreases in yields on earning assets and a shift in earning asset composition, offset by a decrease in funding costs. Average earning assets for the three months ended ~~June~~September 30, 2020 increased by ~~$7.9~~$5.5 billion compared to the same period in 2019, including a ~~$1.8 billion~~$476.1 million increase in average total investment securities, reflecting our strategy of utilizing excess liquidity to build our investment portfolio, a $276.7 million increase in average total loans held for investment, primarily ~~from~~attributable to increases in average mortgage finance loans related to lower long-term interest rates, and ~~an $8.2~~a $6.8 billion increase in average liquidity assets, offset by a ~~$2.1~~$2.0 billion decrease in average loans held for sale. The increase in average liquidity assets was the result of actions taken by management in the first ~~half~~nine months of 2020 to ensure that we have the balance sheet strength to serve our clients during the COVID-19 pandemic. While we intend to operate with above-average liquidity in response to the uncertain economic environment, we believe opportunities exist to improve core earnings by reducing or replacing higher-cost funding sources and improving the earning asset mix. The decrease in average loans held for sale compared to the ~~second~~third quarter of 2019 resulted from holding purchased loans for shorter durations than in prior periods in order to limit exposure to forbearance risk caused by current economic uncertainties. The ~~resulting~~ decline in net interest income on loans held for sale resulting from shorter hold times was offset by an increase in non-interest income. Average interest-bearing liabilities increased for the three months ended ~~June~~September 30, 2020 compared to the same period in 2019 and included a ~~$5.3~~$3.3 billion increase in average interest-bearing deposits, offset by ~~a $406.0~~an $85.0 million decrease in average other borrowings. Net interest margin for the three months ended ~~June~~September 30, 2020 was ~~2.30%~~2.22% compared to ~~3.41%~~3.16% for the same period in 2019. The decrease was primarily due to the effect of decreases in interest rates on earning asset yields, coupled with the shift in earning asset composition, primarily the ~~increase~~increases in investment securities and liquidity assets and ~~decrease~~decreases in loans held for sale and loans held for investment, excluding mortgage finance, offset by lower funding costs compared to the ~~second~~third quarter of 2019.

Table of Contents

The yield on total loans held for investment decreased to ~~3.88%~~3.71% for the three months ended ~~June~~September 30, 2020 compared to ~~5.15%~~4.87% for the same period in 2019, and the yield on earning assets decreased to ~~2.76%~~2.60% for the three months ended ~~June~~September 30, 2020 compared to ~~4.84%~~4.44% for the same period in 2019. The average cost of total deposits and borrowed funds decreased to ~~0.43%~~0.36% for the ~~second~~third quarter of 2020 from ~~1.48%~~1.31% for the ~~second~~third quarter of 2019. The spread on total earning assets, net of the cost of deposits and borrowed funds, was ~~2.33%~~2.24% for the ~~second~~third quarter of 2020 compared to ~~3.36%~~3.13% for the ~~second~~third quarter of 2019. The decrease was primarily a result of declining loan yields offset by a decrease in the cost of interest-bearing liabilities. Total funding costs, including all deposits, long-term debt and stockholders' equity, decreased to ~~0.45%~~0.38% for the ~~second~~third quarter of 2020 compared to ~~1.40%~~1.25% for the third quarter of 2019.

~~Table of Contents~~

Net interest income was ~~$438.2~~$645.8 million for the ~~six~~nine months ended ~~June~~September 30, 2020 compared to ~~$479.2~~$731.3 million for the same period in 2019. The decrease was primarily due to decreases in yields on earning assets and a shift in earning asset composition, offset by a decrease in funding costs. Average earning assets increased for the ~~six~~nine months ended ~~June~~September 30, 2020, compared to the same period in 2019 and included a ~~$1.8~~$191.9 million increase in average total investment securities, a $1.3 billion increase in average total loans held for investment and a ~~$6.4~~$6.5 billion increase in average liquidity assets, offset by a ~~$551.1 million~~$1.0 billion decrease in average loans held for sale. The ~~increase~~increases in average total investment securities and liquidity assets ~~was~~were the result of deliberate actions taken by management to enhance the strength of our balance sheet as described above. The decrease in average loans held for sale was due to holding purchased loans for shorter durations as mentioned above. Average interest-bearing liabilities increased for the ~~six~~nine months ended ~~June~~September 30, 2020, compared to the same period in 2019, and included a ~~$4.5~~$4.1 billion increase in average interest-bearing deposits and a ~~$96.6~~$36.0 million increase in average other borrowings. Net interest margin for the ~~six~~nine months ended ~~June~~September 30, 2020 was ~~2.53%~~2.42% compared to ~~3.56%~~3.41% for the same period of 2019. The decrease was primarily due to the effect of decreases in interest rates on earning asset yields, coupled with the shift in earning asset composition, primarily the ~~increase~~increases in investment securities and liquidity assets and decrease in loans held for sale, offset by lower funding costs compared to the same period in 2019.

The yield on total loans held for investment decreased to ~~4.13%~~3.99% for the ~~six~~nine months ended ~~June~~September 30, 2020, compared to ~~5.28%~~5.13% for the prior year period, and the yield on earning assets decreased to ~~3.22%~~3.00% for the ~~six~~nine months ended ~~June~~September 30, 2020, compared to ~~4.99%~~4.78% for the same period in 2019. The average cost of total deposits and borrowed funds decreased to ~~0.68%~~0.56% for the ~~six~~nine months ended ~~June~~September 30, 2020 from ~~1.47%~~1.41% for the same period in 2019. The spread on total earning assets, net of the cost of deposits and borrowed funds, was ~~2.54%~~2.44% for 2020 compared to ~~3.52%~~3.37% for 2019. The decrease was primarily a result of a declining loan yields offset by a decrease in the cost of interest-bearing liabilities. Total funding costs, including all deposits, long-term debt and stockholders' equity decreased to ~~0.67%~~0.57% for the ~~six~~nine months ended ~~June~~September 30, 2020, compared to ~~1.39%~~1.34% for the same period in 2019.

Non-interest Income


	Three months ended June 30,					Six months ended June 30,					Three months ended September 30,					Nine months ended September 30,
(in thousands)	2020		2019			2020		2019			2020		2019			2020		2019
Service charges on deposit accounts	$	2,459	$	2,849		$	5,752	$	5,828		$	2,864	$	2,707		$	8,616	$	8,535
Wealth management and trust fee income	2,348		2,129			4,815		4,138			2,502		2,330			7,317		6,468
Brokered loan fees	10,764		7,336			18,779		12,402			15,034		8,691			33,813		21,093
Servicing income	6,120		3,126			10,866		5,860			7,329		3,549			18,195		9,409
Swap fees	1,468		601			4,225		1,632			484		1,196			4,709		2,828
Net gain/(loss) on sale of loans held for sale	39,023		(5,986		)	26,023		(6,491		)	25,242		(6,011		)	51,265		(12,502		)
Other(1)	8,320		14,309			11,822		31,009			6,893		7,839			18,715		38,848
Total non-interest income	$	70,502	$	24,364		$	82,282	$	54,378		$	60,348	$	20,301		$	142,630	$	74,679


(1)	Other non-interest income includes such items as letter of credit fees, bank owned life insurance ("BOLI") income, dividends on FHLB and FRB stock, income from legal settlements and other general operating income.

Non-interest income increased by ~~$46.1~~$40.0 million during the three months ended ~~June~~September 30, 2020 to ~~$70.5~~$60.3 million, compared to ~~$24.4~~$20.3 million for the same period in 2019. This increase was primarily due to a ~~$45.0~~$31.3 million increase in net gain/(loss) on sale of loans held for sale and a ~~$3.4~~$6.3 million increase in brokered loan ~~fees and a $3.0 million increase in servicing income, partially offset by a $6.0 million decrease in other non-interest income.~~fees. The increase in net gain/(loss) on sale of loans held for sale was due to favorable economics and lower hedge costs in the ~~second~~third quarter of 2020 as a result of holding purchased loans for shorter durations than in prior periods, which iswas offset by the decline in net interest income on loans held for sale noted above. The increase in brokered loan fees was due to an increase in total mortgage finance volumes during the three months ended ~~June~~September 30, 2020 compared to the same period in 2019, and the increase in servicing income was due to an overall increase in MSR balances held. The decrease in other non-interest income resulted primarily from $6.5 million in settlements of legal claims during the second quarter of 2019 not present in 2020.2019.

Non-interest income increased by ~~$27.9~~$68.0 million during the ~~six~~nine months ended ~~June~~September 30, 2020 to ~~$82.3~~$142.6 million, compared to ~~$54.4~~$74.7 million for the same period in 2019. This increase was primarily due to a ~~$32.5~~$63.8 million increase in net gain/(loss) on sale of loans held for sale, a ~~$6.4~~$12.7 million increase in brokered loans fees and ~~a $5.0~~an $8.8 million increase in servicing income, partially offset by a ~~$19.2~~$20.1 million decrease in other non-interest income. The increase in net gain/(loss) on sale of loans held for

Table of Contents

sale was due to favorable economics and lower hedge costs in 2020 as a result of holding purchased loans for shorter durations than in prior periods. The increase in brokered loan fees was due to an increase in total mortgage finance volumes during the ~~six~~nine months ended ~~June~~September 30, 2020, compared to the same period in 2019, and the increase in servicing income was due to an overall increase in MSR balances held. The decrease in other non-interest income resulted primarily from $15.0 million in settlements of legal claims during the ~~six~~nine months ended ~~June~~September 30, 2019 not present in 2020.

While management expects continued growth in certain components of non-interest income, the future rate of growth could be affected by increased competition from national and regional financial institutions and general economic conditions. In order to

~~Table of Contents~~

achieve continued growth in non-interest income, management from time to time evaluates new products, new lines of business or the expansion of existing lines of business. Any new product introduction or new market entry could place additional demands on capital and managerial resources and introduce new risks to our business.

Non-interest Expense


	Three months ended June 30,				Six months ended June 30,				Three months ended September 30,				Nine months ended September 30,
(in thousands)	2020		2019		2020		2019		2020		2019		2020		2019
Salaries and employee benefits	$	100,791	$	77,757	$	177,984	$	157,513	$	84,096	$	80,722	$	262,080	$	238,235
Net occupancy expense	9,134		7,910		17,846		15,789		8,736		8,125		26,582		23,914
Marketing	7,988		14,087		16,510		25,795		3,636		14,753		20,146		40,548
Legal and professional	11,330		10,004		28,796		20,034		11,207		11,394		40,003		31,428
Communications and technology	42,760		11,022		56,551		20,220		31,098		10,805		87,649		31,025
FDIC insurance assessment	7,140		4,138		12,989		9,260		6,374		5,220		19,363		14,480
Servicing-related expenses	20,117		6,066		36,471		11,448		12,287		8,165		48,758		19,613
Merger-related expenses	10,486		—		17,756		—		—		—		17,756		—
Other(1)	12,606		10,734		22,866		23,175		8,307		10,245		31,173		33,420
Total non-interest expense	$	222,352	$	141,718	$	387,769	$	283,234	$	165,741	$	149,429	$	553,510	$	432,663


(1)	Other expense includes such items as courier expenses, regulatory assessments other than FDIC insurance, insurance expenses and other general operating expenses.

Non-interest expense for the three months ended ~~June~~September 30, 2020 increased ~~$80.6~~$16.3 million compared to the same period in 2019. The increase was primarily due to an increase in communications and technology expenses, primarily due to the write-off of $15.4 million in software assets in the three months ended September 30, 2020, partially offset by a decrease in marketing expense.

Non-interest expense for the nine months ended September 30, 2020 increased $120.8 million compared to 2019. The increase was primarily due to increases in salaries and employee benefits, ~~communications~~communication and technology, ~~expenses,~~ servicing-related expenses and merger-related expenses, partially offset by a decrease in marketing expenses. The increases in salaries and employee benefits and communications and technology expense were primarily due to ~~$18.0 million in~~the severance accruals and ~~$26.6 million in~~ non-recurring software ~~expenses; including $20.7 million in write-offs of certain software assets and $5.9 million in technology expense related to the roll-out of our PPP capability,~~expenses, respectively, mentioned above. The full impact on salaries and employee benefits expense from the reduction in workforce and on software amortization expense from the software write-offs recorded in the nine months ended September 30, 2020 is expected to be realized in non-interest expense in the first half of 2021, with meaningful reductions in run-rate occurring in the fourth quarter of 2020. Further software write-offs are not expected in the fourth quarter of 2020. The increase in servicing-related expenses was primarily due to higher MSR amortization expense resulting from an increase in the cost basis of our MSR asset as well as from higher mortgage prepayment rates, and an increase in impairment expense.

Non-interest expense for the six months ended June 30, 2020 increased $104.5 million compared to 2019. The increase was primarily due to increases in salaries and employee benefits, communication and technology, servicing-related expenses and merger-related expenses. The increases in salaries and employee benefits and communications and technology expense were primarily due to the severance accruals and non-recurring software expenses, respectively, mentioned above. The increase in servicing-related expenses was primarily due to higher MSR amortization expense resulting from an increase in the cost basis

Table of ~~our MSR asset as well as from higher mortgage prepayment rates, and an increase in impairment expense.~~Contents

Analysis of Financial Condition

Loans Held for Investment

The following table summarizes our loans held for investment on a gross basis by portfolio segment:


	June 30, 2020			December 31, 2019			September 30, 2020			December 31, 2019
(in thousands)	June 30, 2020			December 31, 2019			September 30, 2020			December 31, 2019
Commercial	$	9,164,661		$	9,133,444		$	8,786,917		$	9,133,444
Energy	1,146,164			1,425,309			968,993			1,425,309
Mortgage finance	8,972,626			8,169,849			9,378,104			8,169,849
Real estate	6,326,434			6,008,040			6,112,672			6,008,040
Gross loans held for investment	$	25,609,885		$	24,736,642		$	25,246,686		$	24,736,642
Deferred income (net of direct origination costs)	(85,056		)	$	(90,380	)	(78,624		)	$	(90,380	)
Allowance for credit losses on loans	(264,722		)	$	(195,047	)	(290,165		)	$	(195,047	)
Total loans held for investment, net	$	25,260,107		$	24,451,215		$	24,877,897		$	24,451,215

Mortgage finance loans relate to our mortgage warehouse lending operations in which we purchase mortgage loan ownership interests that are typically sold within 10 to 20 days and represent ~~36%~~38% of total loans held for investment at ~~June~~September 30, 2020, an increase compared to 33% at December 31, 2019. Volumes fluctuate based on the level of market demand for the product and the number of days between purchase and sale of the loans, which can be affected by changes in overall market interest rates and tend to peak at the end of each month. Traditional loans held for investment ~~also increased~~decreased 4% during the first ~~six~~nine months of 2020. The majority of the ~~loan growth~~decrease was in our ~~real estate portfolio,~~commercial and energy portfolios, and was partially offset by ~~a decline~~the addition of $715.0 million in ~~our energy portfolio.~~PPP loan balances at September 30, 2020. We continue

~~Table of Contents~~

the strategy of planned reductions in portfolios that have experienced higher historic losses, primarily energy and leveraged lending.

We originate a substantial majority of all loans held for investment. We also participate in syndicated loan relationships, both as a participant and as an agent. As of ~~June~~September 30, 2020, we had ~~$2.1~~$1.8 billion in syndicated loans, ~~$464.6~~$449.7 million of which we administer as agent. All syndicated loans, whether we act as agent or participant, are underwritten to the same standards as all other loans we originate. As of ~~June~~September 30, 2020, ~~$4.1 million~~$473,000 of our syndicated loans were on non-accrual.

Portfolio Geographic and Industry Concentrations

Although more than 50% of our total loan exposure is outside of Texas and more than 50% of our deposits are sourced outside of Texas, our Texas concentration remains significant. As of ~~June~~September 30, 2020, a majority of our loans held for investment, excluding mortgage finance loans and other national lines of business, were to businesses with headquarters or operations in Texas. This geographic concentration subjects the loan portfolio to the general economic conditions within this state. We also make loans to customers that are secured by assets located outside of Texas. The risks created by this concentration have been considered by management in the determination of the appropriateness of the allowance for credit losses.

Table of Contents

Non-performing Assets

Non-performing assets include non-accrual loans and leases and repossessed assets. The table below summarizes our non-performing assets by type and by type of property securing the credit:


(in thousands)	June 30, 2020		December 31, 2019		June 30, 2019		September 30, 2020		December 31, 2019		September 30, 2019
Non-accrual loans(1)
Commercial
Assets of the borrowers	$	27,164	$	54,538	$	18,501	$	35,829	$	57,901	$	21,975
Inventory	13,325		29,789		18,356		15,266		26,426		18,133
Other	10,717		4,308		5,437		11,416		4,308		6,013
Total commercial	51,206		88,635		42,294		62,511		88,635		46,121
Energy
Oil and gas properties	103,874		125,049		61,063		73,811		125,049		63,189
Total energy	103,874		125,049		61,063		73,811		125,049		63,189
Real estate
Assets of the borrowers	14,883		—		—		14,663		—		—
Commercial property	1,096		1,751		935		5,437		1,751		1,167
Single family residences	218		1,449		1,228		218		1,449		1,452
Other	2,754		8,500		8,564		5,306		8,500		8,757
Total real estate	18,951		11,700		10,727		25,624		11,700		11,376
Total non-performing assets	$	174,031	$	225,384	$	114,084	$	161,946	$	225,384	$	120,686
Restructured loans - accruing	$	—	$	—	$	—	$	—	$	—	$	—
Loans held for investment past due 90 days and accruing(2)	$	21,079	$	17,584	$	15,212	$	15,896	$	17,584	$	29,648
Loans held for sale past due 90 days and accruing(3)	$	10,152	$	8,207	$	11,665	$	15,631	$	8,207	$	9,187


(1)	As of ~~June~~September 30, 2020, December 31, 2019 and ~~June~~September 30, 2019, non-accrual loans included ~~$23.7~~$47.7 million, $35.1 million and ~~$32.0~~$15.5 million, respectively, in loans that met the criteria for restructured.


(2)	At ~~June~~September 30, 2020, December 31, 2019 and ~~June~~September 30, 2019, loans past due 90 days and still accruing includes premium finance loans of ~~$14.8~~$11.9 million, $8.5 million and ~~$9.8~~$9.2 million, respectively.

(3)

Includes loans guaranteed by U.S. government agencies that were repurchased out of Ginnie Mae securities. Loans are recorded as loans held for sale and carried at fair value on the balance sheet. Interest on these past due loans accrues at the debenture rate guaranteed by the U.S. government. Also includes loans that, pursuant to Ginnie Mae servicing guidelines, we have the unilateral right, but not the obligation, to repurchase if defined delinquent loan criteria are met and therefore must record as loans held for sale on our balance sheet regardless of whether the repurchase option has been exercised.

Total non-performing assets at ~~June~~September 30, 2020 decreased ~~$51.4~~$63.4 million from December 31, 2019 and increased ~~$59.9~~$41.3 million compared to ~~June~~September 30, 2019. The decrease from December 31, 2019 was primarily related to charge-offs of energy and leveraged lending loans during the first ~~six~~nine months of 2020. The year-over-year increase is primarily related to our energy and ~~leveraged lending~~real estate portfolios. Non-accrual energy loans totaled ~~$103.9~~$73.8 million ~~(60%~~(46% of total NPAs) at ~~June~~September 30, ~~2020, $39.8 million of which relates to two loans that have been charged down to final resolution value and are expected to close in the third quarter of~~ 2020, compared to ~~$61.1~~$63.2 million (52% of total NPAs) at ~~June~~September 30, 2019. Non-accrual leveraged lending loans totaled ~~$24.8~~$31.3 million ~~(14%~~(19% of total NPAs) at ~~June~~September 30, 2020 compared to ~~$25.0~~$28.3 million (23% of total NPAs) at ~~June~~September 30, 2019. The COVID-19 pandemic has had an

~~Table of Contents~~

adverse effect on our non-performing assets and, based on the current trajectory, we anticipate that continued adverse impacts will occur in subsequent quarters.

Potential problem loans consist of loans that are performing in accordance with contractual terms, but for which we have concerns about the borrower’s ability to comply with repayment terms because of the borrower’s potential financial difficulties. We monitor these loans closely and review their performance on a regular basis. At ~~June~~September 30, 2020, we had ~~$132.0~~$129.5 million in loans of this type, compared to $46.6 million at December 31, 2019 and ~~$44.9~~$58.2 million at ~~June~~September 30, 2019.

Summary of Credit Loss Experience

The provision for credit losses, which includes a provision for losses on unfunded commitments, is a charge to earnings to maintain the allowance for credit losses at a level consistent with management’s assessment of expected losses in the loan portfolio at the balance sheet date. We adopted ASU 2016-13 on January 1, 2020, which replaced the incurred loss methodology for determining our provision for credit losses and allowance for credit losses with the Current Expected Credit Loss ("CECL") model. Upon adoption, the allowance for credit losses was increased by $9.1 million, with no impact on the consolidated statement of income. We recorded a ~~$100.0~~$30.0 million provision for credit losses for the ~~second~~third quarter of 2020, compared to ~~$96.0 million in the first quarter of 2020 and $27.0~~$100.0 million in the second quarter of 2020 and $11.0 million in the third quarter of 2019. The ~~increase~~decrease from the second quarter of 2020 resulted primarily from ~~an increase~~a decrease in ~~charge-offs and reserve build related to higher criticized loan levels and continued economic uncertainty related to the COVID-19 pandemic.~~charge-offs. We recorded ~~$74.1~~$1.6 million in net charge-offs during the ~~second~~third quarter of 2020, ~~including $62.4 million in energy net charge-offs and $8.1 million in leveraged lending net charge-offs,~~ compared to ~~$57.7 million during the first quarter of 2020 and $20.0~~$74.1 million during the second quarter of 2020 and $36.9 million during the third

Table of Contents

quarter of 2019. Criticized loans totaled $1.1 billion at September 30, 2020, compared to $1.0 billion at June 30, 2020 ~~compared to $675.9~~and $536.4 million at ~~March 31, 2020 and $629.1 million at June~~September 30, 2019. ~~The increase in criticized loans was predominantly in special mention and was primarily related~~Criticized loan levels remain elevated due to the ~~continued~~ downgrade of loans to borrowers that have been impacted by the COVID-19 pandemic or that are in ~~industries~~categories that are expected to be more significantly impacted by COVID-19.

~~Table of Contents~~

The table below presents a summary of our loan loss experience:


	Six months ended June 30, 2020			Year ended December 31, 2019				Six months ended June 30, 2019				Nine months ended September 30, 2020			Year ended December 31, 2019				Nine months ended September 30, 2019
(in thousands except percentage and multiple data)	Six months ended June 30, 2020			Year ended December 31, 2019				Six months ended June 30, 2019				Nine months ended September 30, 2020			Year ended December 31, 2019				Nine months ended September 30, 2019
Allowance for credit losses on loans:
Beginning balance	$	195,047		$	191,522			$	191,522			$	195,047		$	191,522			$	191,522
Impact of CECL adoption	8,585			—				—				8,585			—				—
Loans charged-off:
Commercial	32,940			44,837				9,745				35,376			44,837				30,869
Energy	100,098			32,625				15,173				100,239			32,625				31,828
Real estate	—			177				177				—			177				177
Total charge-offs	133,038			77,639				25,095				135,615			77,639				62,874
Recoveries:
Commercial	770			3,054				501				883			3,054				1,300
Energy	423			316				—				1,303			316				107
Real estate	—			—				—
Total recoveries	1,193			3,370				501				2,186			3,370				1,407
Net charge-offs	131,845			74,269				24,594				133,429			74,269				61,467
Provision for credit losses on loans	192,935			77,794				47,644				219,962			77,794				60,083
Ending balance	$	264,722		$	195,047			$	214,572			$	290,165		$	195,047			$	190,138
Allowance for off-balance sheet credit losses:
Beginning balance	$	8,640		$	11,434			$	11,434			$	8,640		$	11,434			$	11,434
Impact of CECL adoption	563			—				—				563			—				—
Provision for off-balance sheet credit losses	3,065			(2,794		)		(644		)		6,038			(2,794		)		(2,083		)
Ending balance	$	12,268		$	8,640			$	10,790			$	15,241		$	8,640			$	9,351
Total allowance for credit losses	$	276,990		$	203,687			$	225,362			$	305,406		$	203,687			$	199,489
Total provision for credit losses	$	196,000		$	75,000			$	47,000			$	226,000		$	75,000			$	58,000
Allowance for credit losses on loans to LHI	1.04		%	0.79			%	0.88			%	1.15		%	0.79			%	0.77			%
Net charge-offs to average LHI	1.07		%	0.31			%	0.22			%	0.72		%	0.31			%	0.35			%
Total provision for credit losses to average LHI	1.60		%	0.32			%	0.42			%	1.21		%	0.32			%	0.33			%
Recoveries to total charge-offs	0.90		%	4.34			%	2.00			%	1.61		%	4.34			%	2.24			%
Allowance for off-balance sheet credit losses to off-balance sheet credit commitments	0.15		%	0.10			%	0.13			%	0.18		%	0.10			%	0.11			%
Combined allowance for credit losses to LHI	1.09		%	0.83			%	0.93			%	1.21		%	0.83			%	0.81			%
Allowance as a multiple of non-performing loans	1.5		x	0.9			x	1.9			x	1.8		x	0.9			x	1.6			x

The allowance for credit losses, including the allowance for losses on unfunded commitments reported on the consolidated balance sheets in other liabilities, totaled ~~$277.0~~$305.4 million at ~~June~~September 30, 2020, $203.7 million at December 31, 2019 and ~~$225.4~~$199.5 million at ~~June~~September 30, 2019. The combined allowance as a percentage of loans held for investment increased to ~~1.09%~~1.21% at ~~June~~September 30, 2020, from 0.83% at December 31, 2019 and ~~0.93%~~0.81% at ~~June~~September 30, 2019. The combined allowance as a percentage of loans held for investment, excluding mortgage finance, increased to ~~1.67%~~1.93% at ~~June~~September 30, 2020 from 1.24% at December 31, 2019 and ~~1.33%~~1.19% at ~~June~~September 30, 2019. The increase in the combined allowance as a percentage of loans held for investment at ~~June~~September 30, 2020, compared to ~~June~~September 30, 2019, is due primarily to an increase in the allowance for credit losses, resulting from reserve build related to higher criticized loan levels and continued economic uncertainty related to the COVID-19 pandemic.

Loans Held for Sale

Through our MCA program we commit to purchase residential mortgage loans from independent correspondent lenders and deliver those loans into the secondary market via whole loan sales to independent third parties or in securitization transactions to Ginnie Mae and GSEs such as Fannie Mae and Freddie Mac. For additional information on our loans held for sale portfolio, see Note 5 - Certain Transfers of Financial Assets in the accompanying notes to the consolidated financial statements included elsewhere in this report.

Table of Contents

Liquidity and Capital Resources

In general terms, liquidity is a measurement of our ability to meet our cash needs. Our objectives in managing our liquidity are to maintain our ability to meet loan commitments, repurchase investment securities or repay deposits and other liabilities in accordance with their terms, without an adverse impact on our current or future earnings. Our liquidity strategy is guided by policies, formulated and monitored by our senior management and our Asset and Liability Management Committee (“ALCO”), which take into account the demonstrated marketability of our assets, the sources and stability of our funding and the level of unfunded commitments. We regularly evaluate all of our various funding sources with an emphasis on accessibility, stability, reliability and cost-effectiveness. For the year ended December 31, 2019 and the ~~six~~nine months ended ~~June~~September 30, 2020, our principal source of funding has been our customer deposits, supplemented by our short-term and long-term borrowings, primarily from federal funds purchased and FHLB borrowings, which are generally used to fund mortgage finance assets. We also rely on the availability of the mortgage secondary market provided by Ginnie Mae and the GSEs to support the liquidity of our mortgage finance assets.

In accordance with our liquidity strategy, deposit growth and increases in borrowing capacity related to our mortgage finance loans have resulted in accumulating liquidity assets in recent periods. Additionally, ~~in the first six months of~~throughout 2020 we have significantly increased our liquidity assets to ensure that we have the balance sheet strength to serve our clients during the COVID-19 pandemic. The following table summarizes the composition of liquidity assets:


(in thousands except percentage data)	June 30, 2020			December 31, 2019			June 30, 2019			September 30, 2020			December 31, 2019			September 30, 2019
Federal funds sold and securities purchased under resale agreements	$	50,000		$	30,000		$	34,000		$	—		$	30,000		$	25,000
Interest-bearing deposits	9,490,044			4,233,766			3,446,902			10,461,544			4,233,766			4,968,185
Total liquidity assets	$	9,540,044		$	4,263,766		$	3,480,902		$	10,461,544		$	4,263,766		$	4,993,185
Total liquidity assets as a percent of:
Total loans held for investment	37.4		%	17.3		%	14.3		%	42.1		%	17.3		%	20.2		%
Total earning assets	26.9		%	13.5		%	12.0		%	28.0		%	13.5		%	15.4		%
Total deposits	31.6		%	16.1		%	15.1		%	32.7		%	16.1		%	18.2		%

Our liquidity ~~needs~~requirements to support growth in loans held for investment have been fulfilled primarily through growth in our core customer deposits. Our goal is to obtain as much of our funding for loans held for investment and other earning assets as possible from deposits of these core customers. These deposits are generated principally through development of long-term customer relationships, with a significant focus on treasury management products. In addition to deposits from our core customers, we also have access to deposits through brokered customer relationships. For regulatory purposes, these relationship brokered deposits are categorized as brokered deposits; however, since these deposits arise from a customer relationship, which involves extensive treasury services, we consider these deposits to be core deposits for our reporting purposes.

~~Table of Contents~~

We also have access to incremental deposits through brokered retail certificates of deposit, or CDs. These traditional brokered deposits are generally of short maturities and are used to fund temporary differences in the growth in loan balances, including growth in loans held for sale or other specific categories of loans as compared to customer deposits. The following table summarizes our period-end and average core customer deposits, relationship brokered deposits and traditional brokered deposits:


(in thousands)	June 30, 2020			December 31, 2019			June 30, 2019			September 30, 2020			December 31, 2019			September 30, 2019
Deposits from core customers	$	25,636,902		$	22,549,568		$	18,637,303		$	27,339,283		$	22,549,568		$	22,885,756
Deposits from core customers as a percent of total deposits	84.9		%	85.2		%	81.0		%	85.5		%	85.2		%	83.5		%
Relationship brokered deposits	$	2,236,028		$	1,617,247		$	2,264,770		$	2,295,530		$	1,617,247		$	2,430,543
Relationship brokered deposits as a percent of average total deposits	7.4		%	6.1		%	9.9		%	7.2		%	6.1		%	8.9		%
Traditional brokered deposits	$	2,314,765		$	2,311,778		$	2,097,004		$	2,324,674		$	2,311,778		$	2,097,004
Traditional brokered deposits as a percent of total deposits	7.7		%	8.7		%	9.1		%	7.3		%	8.7		%	7.6		%
Average deposits from core customers(1)	$	24,640,460		$	20,747,292		$	18,053,921		$	25,580,278		$	20,747,292		$	19,431,375
Average deposits from core customers as a percent of average total deposits	84.3		%	84.1		%	82.8		%	84.7		%	84.1		%	82.9		%
Average relationship brokered deposits(1)	$	1,961,338		$	2,096,287		$	2,099,719		$	2,078,708		$	2,096,287		$	2,190,618
Average relationship brokered deposits as a percent of average total deposits	6.7		%	8.5		%	9.6		%	6.9		%	8.5		%	9.4		%
Average traditional brokered deposits(1)	$	2,623,324		$	1,813,037		$	1,651,101		$	2,534,258		$	1,813,037		$	1,801,369
Average traditional brokered deposits as a percent of average total deposits	9.0		%	7.4		%	7.6		%	8.4		%	7.4		%	7.7		%

(1) Annual averages presented for December 31, 2019.

Table of Contents

We have access to sources of traditional brokered deposits that we estimate to be $7.5 billion. Based on our internal guidelines, we have chosen to limit our use of these sources to a lesser amount. We have increased our use of traditional brokered deposits in 2019 and 2020 in response to favorable rates available in that market relative to other available funding sources.

We have short-term borrowing sources available to supplement deposits and meet our funding needs. Such borrowings are generally used to fund our mortgage finance loans, due to their liquidity, short duration and interest spreads available. These borrowing sources include federal funds purchased from our downstream correspondent bank relationships (which consist of banks that are smaller than our Bank) and from our upstream correspondent bank relationships (which consist of banks that are larger than our Bank), customer repurchase agreements and advances from the FHLB and the Federal Reserve. The following table summarizes our short-term and other borrowings:


(in thousands)	June 30, 2020		September 30, 2020
Federal funds purchased	$	189,030	$	202,605
Repurchase agreements	6,760		5,578
FHLB borrowings	2,700,000		2,700,000
Line of credit	—		—
Total short-term borrowings	$	2,895,790	$	2,908,183
Maximum short-term borrowings outstanding at any month-end during 2020	5,195,267		$	5,195,267

The following table summarizes our other borrowing capacities net of balances outstanding. As of ~~June~~September 30, 2020, all are scheduled to mature within one year.


(in thousands)	June 30, 2020		September 30, 2020
FHLB borrowing capacity relating to loans	$	8,011,489	$	7,987,126
FHLB borrowing capacity relating to securities	103		1,118,321
Total FHLB borrowing capacity(1)	$	8,011,592	$	9,105,447
Unused federal funds lines available from commercial banks	$	1,260,000	$	975,000
Unused Federal Reserve borrowings capacity	$	2,388,000	$	2,230,000
Unused revolving line of credit(2)	$	130,000	$	130,000


(1)	FHLB borrowings are collateralized by a blanket floating lien on certain real estate secured loans, mortgage finance assets and also certain pledged securities.


(2)	Unsecured revolving, non-amortizing line of credit with maturity date of December 15, 2020. Proceeds may be used for general corporate purposes, including funding regulatory capital infusions into the Bank. The loan agreement contains customary financial covenants and restrictions. No borrowings were made against this line of credit during the ~~six~~nine months ended ~~June~~September 30, 2020.

~~Table of Contents~~

Our equity capital averaged $2.8 billion for the three months ended ~~June~~September 30, 2020 as compared to ~~$2.6~~$2.7 billion for the same period in ~~2019~~.2019. We have not paid any cash dividends on our common stock since we commenced operations and have no plans to do so in the foreseeable future.

For additional information regarding our capital and stockholders' equity, see Note 7 - Regulatory Restrictions in the accompanying notes to the consolidated financial statements included elsewhere in this report.

Commitments and Contractual Obligations

The following table presents, as of ~~June~~September 30, 2020, significant fixed and determinable contractual obligations to third parties by payment date. Amounts in the table do not include accrued or accruing interest.


(in thousands)	Within One Year		After One But Within Three Years		After Three But Within Five Years		After Five Years		Total		Within One Year		After One But Within Three Years		After Three But Within Five Years		After Five Years		Total
Deposits without a stated maturity	$	27,381,713	$	—	$	—	$	—	$	27,381,713	$	29,142,214	$	—	$	—	$	—	$	29,142,214
Time deposits	2,757,229		43,674		5,073		6		2,805,982		1,769,116		1,043,127		5,024		6		2,817,273
Federal funds purchased and customer repurchase agreements	195,790		—		—		—		195,790		208,183		—		—		—		208,183
FHLB borrowings	2,700,000		—		—		—		2,700,000		2,700,000		—		—		—		2,700,000
Subordinated notes	—		—		—		282,309		282,309		—		—		—		282,400		282,400
Trust preferred subordinated debentures	—		—		—		113,406		113,406		—		—		—		113,406		113,406
Total contractual obligations	$	33,034,732	$	43,674	$	5,073	$	395,721	$	33,479,200	$	33,819,513	$	1,043,127	$	5,024	$	395,812	$	35,263,476

Table of Contents

Critical Accounting Policies

SEC guidance requires disclosure of “critical accounting policies.” The SEC defines “critical accounting policies” as those that are most important to the presentation of a company’s financial condition and results, and require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.

We follow financial accounting and reporting policies that are in accordance with accounting principles generally accepted in the United States. The more significant of these policies are summarized in Note 1 - Operations and Summary of Significant Accounting Policies in the notes to the consolidated financial statements included elsewhere in this report and in our 2019 Form 10-K. Not all significant accounting policies require management to make difficult, subjective or complex judgments. However, the policy noted below could be deemed to meet the SEC’s definition of a critical accounting policy.

Allowance for Credit Losses

Management considers the policies related to the allowance for credit losses as the most critical to the financial statement presentation. The total allowance for credit losses includes activity related to allowances calculated in accordance with Accounting Standards Codification (“ASC”) 326, Credit Losses. The allowance for credit losses is established through a provision for credit losses charged to current earnings. The amount maintained in the allowance reflects management’s continuing evaluation of the loan losses expected to be recognized over the life of the loans in our portfolio. The allowance for credit losses is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans. For purposes of determining the allowance for credit losses, the loan portfolio is segregated by product types in order to recognize differing risk profiles among categories, and then further segregated by credit grades. Loans that do not share risk characteristics are evaluated on an individual basis and are not included in the collective evaluation. Management estimates the allowance balance using relevant available information from internal and external sources relating to past events, current conditions and reasonable and supportable forecasts. Adjustments to historical loss information are made to incorporate our reasonable and supportable forecast of future losses at the portfolio segment level, as well as any necessary qualitative adjustments using a Portfolio Level Qualitative Factor ("PLQF") and/or a Portfolio Segment Level Qualitative Factor ("SLQF"). The PLQF and SLQF are utilized to address factors that are not present in historical loss rates and are otherwise unaccounted for in the quantitative process. A reserve is recorded upon origination or purchase of a loan. See “Summary of Credit Loss Experience” above and Note 4 – Loans Held for Investment and Allowance for Credit Losses on Loans in the accompanying notes to the consolidated financial statements included elsewhere in this report for further discussion of the risk factors considered by management in establishing the allowance for credit losses.

4548

Table of Contents


ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Market risk is a broad term for the risk of economic loss due to adverse changes in the fair value of a financial instrument. These changes may be the result of various factors, including interest rates, foreign exchange rates, commodity prices, or equity prices. Additionally, the financial instruments subject to market risk can be classified either as held for trading purposes or held for other than trading.

We are subject to market risk primarily through the effect of changes in interest rates on our portfolio of assets held for purposes other than trading. Additionally, we have some market risk relative to commodity prices through our energy lending activities. Declines and volatility in commodity prices negatively impacted our energy clients' ability to perform on their loan obligations in recent years, and further uncertainty and volatility could have a negative impact on our customers and our loan portfolio in future periods. Foreign exchange rates, commodity prices (other than energy) and equity prices are not expected to pose significant market risk to us.

The responsibility for managing market risk rests with the ALCO, which operates under policy guidelines established by our board of directors. The acceptable negative variation in net interest revenue due to a 100 basis point increase or decrease in interest rates is generally limited by these guidelines to plus or minus 10-12%. These guidelines establish maximum levels for short-term borrowings, short-term assets and public and brokered deposits and minimum levels for liquidity, among other things. Oversight of our compliance with these guidelines is the ongoing responsibility of the ALCO, with exceptions reported to the Risk Management Committee, and to our board of directors if deemed necessary, on a quarterly basis. Additionally, the Credit Policy Committee ("CPC") specifically manages risk relative to commodity price market risks. The CPC establishes maximum portfolio concentration levels for energy loans as well as maximum advance rates for energy collateral.

Interest Rate Risk Management

Our interest rate sensitivity is illustrated in the following table. The table reflects rate-sensitive positions as of ~~June~~September 30, 2020, and is not necessarily indicative of positions on other dates. The balances of interest rate sensitive assets and liabilities are presented in the periods in which they next reprice to market rates or mature and are aggregated to show the interest rate sensitivity gap. The mismatch between repricings or maturities within a time period is commonly referred to as the “gap” for that period. A positive gap (asset sensitive), where interest rate-sensitive assets exceed interest rate sensitive liabilities, generally will result in the net interest margin increasing in a rising rate environment and decreasing in a falling rate environment. A negative gap (liability sensitive) will generally have the opposite results on the net interest margin. To reflect anticipated prepayments, certain asset and liability categories are shown in the table using estimated cash flows rather than contractual cash flows. The Company employs interest rate floors in certain variable rate loans to enhance the yield on those loans at times when market interest rates are extraordinarily low. The degree of asset sensitivity, spreads on loans and net interest margin may be reduced until rates increase by an amount sufficient to eliminate the effects of floors. The adverse effect of floors as market rates increase may also be offset by the positive gap, the extent to which rates on deposits and other funding sources lag increasing market rates for loans and changes in composition of funding.

4649

Table of Contents

Interest Rate Sensitivity Gap Analysis

~~June~~September 30, 2020


(in thousands)	0-3 mo Balance		4-12 mo Balance			1-3 yr Balance		3+ yr Balance		Total Balance		0-3 mo Balance		4-12 mo Balance			1-3 yr Balance			3+ yr Balance		Total Balance
Assets:
Interest-bearing deposits in other banks, federal funds sold and securities purchased under resale agreements	$	9,540,044	$	—		$	—	$	—	$	9,540,044	$	10,461,544	$	—		$	—		$	—	$	10,461,544
Investment securities(1)	28,687		2,972			851		202,459		234,969		42,958		931			719			1,322,705		1,367,313
Total variable loans	$	22,056,013	$	243,658		$	27,740	$	292,361	$	22,619,772	$	22,150,473	$	135,188		$	26,846		$	279,597	$	22,592,104
Total fixed loans	251,493		1,407,082			952,006		834,113		3,444,694		235,631		1,309,363			934,563			823,034		3,302,591
Total loans(2)	22,307,506		1,650,740			979,746		1,126,474		26,064,466		22,386,104		1,444,551			961,409			1,102,631		25,894,695
Total interest sensitive assets	$	31,876,237	$	1,653,712		$	980,597	$	1,328,933	$	35,839,479	$	32,890,606	$	1,445,482		$	962,128		$	2,425,336	$	37,723,552
Liabilities:
Interest-bearing customer deposits	$	16,545,802	$	—		$	—	$	—	$	16,545,802	$	16,803,002	$	—		$	—		$	—	$	16,803,002
CDs & IRAs	168,162		274,302			43,674		5,079		491,217		176,981		255,064			55,524			5,030		492,599
Traditional brokered deposits	1,146,579		1,168,186			—		—		2,314,765		681,450		655,621			987,603			—		2,324,674
Total interest-bearing deposits	17,860,543		1,442,488			43,674		5,079		19,351,784		17,661,433		910,685			1,043,127			5,030		19,620,275
Repurchase agreements, federal funds purchased, FHLB borrowings	895,790		2,000,000			—		—		2,895,790		908,183		2,000,000			—			—		2,908,183
Subordinated notes	—		—			—		282,309		282,309		—		—			—			282,400		282,400
Trust preferred subordinated debentures	—		—			—		113,406		113,406		—		—			—			113,406		113,406
Total borrowings	895,790		2,000,000			—		395,715		3,291,505		908,183		2,000,000			—			395,806		3,303,989
Total interest sensitive liabilities	$	18,756,333	$	3,442,488		$	43,674	$	400,794	$	22,643,289	$	18,569,616	$	2,910,685		$	1,043,127		$	400,836	$	22,924,264
GAP	$	13,119,904	$	(1,788,776	)	$	936,923	$	928,139	$	—	$	14,320,990	$	(1,465,203	)	$	(80,999	)	$	2,024,500	$	—
Cumulative GAP	$	13,119,904	$	11,331,128		$	12,268,051	$	13,196,190	$	13,196,190	$	14,320,990	$	12,855,787		$	12,774,788		$	14,799,288	$	14,799,288

Demand deposits										10,835,911												12,339,212
Stockholders’ equity										2,734,755												2,800,404
Total										$	13,570,666											$	15,139,616


(1)	Investment securities based on fair market value.


(2)	Total loans includes loans held for investments, stated at gross, and loans held for sale.

While a gap interest table is useful in analyzing interest rate sensitivity, an interest rate sensitivity simulation provides a better illustration of the sensitivity of earnings to changes in interest rates. Earnings are also affected by the effects of changing interest rates on the value of funding derived from demand deposits and stockholders’ equity. We perform a sensitivity analysis to identify interest rate risk exposure on net interest income. We quantify and measure interest rate risk exposure using a model to dynamically simulate the effect of changes in net interest income relative to changes in interest rates over the next twelve months based on three interest rate scenarios. These are a static rate scenario and two “shock test” scenarios.

These scenarios are based on interest rates as of the last day of a reporting period published by independent sources and incorporate relevant spreads of instruments that are actively traded in the open market. The Federal Reserve’s federal funds target affects short-term borrowing; the prime lending rate and LIBOR are the basis for most of our variable-rate loan pricing. The 10-year treasury rate is also monitored because of its effect on prepayment speeds for mortgage-backed securities and MSRs. These are our primary interest rate exposures. We are currently not using derivatives to manage our interest rate exposure although we may do so in the future if that appears advisable.

For modeling purposes, the “shock test” scenarios as of ~~June~~September 30, 2019 assume immediate, sustained 100 and 200 basis point increases in interest rates and a 100 basis point decrease in interest rates. As short-term rates have declined during the first ~~six~~nine months of 2020, we do not believe that analysis of an assumed decrease in interest rates would provide meaningful results. As such, the scenarios as of ~~June~~September 30, 2020 assume immediate, sustained 100 and 200 basis point increases only. We will continue to evaluate these scenarios as interest rates change, until short-term rates rise above 3.0%, at which point we will resume evaluations of shock scenarios in which interest rates decrease.

4750

Table of Contents

Our interest rate risk exposure model incorporates assumptions regarding the level of interest rate on indeterminable maturity deposits (demand deposits, interest-bearing transaction accounts and savings accounts) for a given level of market rate change. In the current environment of decreasing short-term rates, deposit pricing can vary by product and customer. These assumptions have been developed through a combination of historical analysis and projection of future expected pricing behavior. Changes in prepayment behavior of mortgage-backed securities, residential and commercial mortgage loans in each rate environment are captured using industry estimates of prepayment speeds for various coupon segments of the portfolio. The impact of these changes is factored into the simulation model. This modeling indicated interest rate sensitivity as follows:


	Anticipated Impact Over the Next Twelve Months as Compared to Most Likely Scenario											Anticipated Impact Over the Next Twelve Months as Compared to Most Likely Scenario
	June 30, 2020				June 30, 2019							September 30, 2020				September 30, 2019
(in thousands)	100 bps Increase		200 bps Increase		100 bps Increase		200 bps Increase		100 bps Decrease			100 bps Increase		200 bps Increase		100 bps Increase		200 bps Increase		100 bps Decrease
Change in net interest income	$	70,160	$	152,756	$	101,238	$	202,841	$	(114,060	)	$	52,308	$	121,512	$	97,080	$	194,542	$	(99,756	)

The simulations used to manage market risk are based on numerous assumptions regarding the effect of changes in interest rates on the timing and extent of repricing characteristics, future cash flows and customer behavior. These assumptions are inherently uncertain and, as a result, the model cannot precisely estimate net interest income or precisely predict the impact of higher or lower interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions, customer behavior and management strategies, among other factors.

Our business relies upon a large volume of loans, derivative contracts and other financial instruments with attributes that are either directly or indirectly dependent on LIBOR to establish their interest rate and/or value. In 2017, the U.K. Financial Conduct Authority announced that it would no longer compel banks to submit rates for the calculation of LIBOR after 2021. The full impact of alternatives to LIBOR on the valuations, pricing and operation of our financial instruments is not yet known; however, the primary instruments that may be impacted include loans, securities, borrowings and derivatives indexed to LIBOR that mature after December 31, 2021. We have established a working group, consisting of key stakeholders from throughout the Bank, to monitor developments relating to LIBOR uncertainty and changes and to guide the Bank's response. This team is currently working to ~~gain an understanding~~ensure that our technology systems are prepared for the transition, our loan documents that reference LIBOR-based rates have been appropriately amended to reference other methods of interest rate determination and internal and external stakeholders are apprised of the ~~specific products, information technology systems, borrowing arrangements and legal agreements that will be impacted by the change.~~transition.

4851

Table of Contents


ITEM 4.	CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management, with the supervision and participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this report. Based upon that evaluation, we have concluded that, as of the end of such period, our disclosure controls and procedures were effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act and were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to the Company's management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(e) and 15d-15(f) under the Exchange Act) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION


ITEM 1.	LEGAL PROCEEDINGS

The Company is subject to various claims and legal actions that may arise in the ordinary course of conducting its business. Management does not expect the disposition of any of these matters to have a material adverse impact on the Company’s financial statements or results of operations.


ITEM 1A.	RISK FACTORS

WeThere have ~~described~~been no material changes in ~~our Annual Report on Form 10-K for~~ the ~~year ended December 31, 2019 (the “2019 Form 10-K”) the primary risks related to our business and securities and periodically update those risks. Provided below is an update to our~~ risk factors as previously disclosed in the June 30, 2020 Quarterly Report on Form 10-Q and the 2019 Form 10-K.

The novel Coronavirus Disease 2019 ("COVID-19") pandemic is adversely affecting us and our customers, employees and third-party service providers, and the adverse impacts on our business, financial position, operations and prospects have been and are expected to continue to be significant.

The spread of COVID-19 has created a global public health crisis that has resulted in unprecedented uncertainty, volatility and disruption in financial markets and in governmental, commercial and consumer activity in the United States and globally. Governmental responses to the pandemic have included orders closing businesses not deemed essential and directing individuals to restrict their movements, observe social distancing and shelter in place. These actions, together with responses to the pandemic by businesses and individuals, have resulted in rapid decreases in commercial and consumer activity, temporary closures of many businesses that have led to loss of revenues and a rapid increase in unemployment, material decreases in oil and gas prices and in business valuations, disrupted global supply chains, market downturns and volatility, changes in consumer behavior related to pandemic fears, related emergency response legislation and an expectation that Federal Reserve policy will maintain a low interest rate environment for the foreseeable future. These changes have a significant adverse effect on the markets in which we conduct our business and the demand for our products and services.

Business and consumer customers of the Bank are experiencing varying degrees of financial distress, which is expected to increase over coming months and will likely adversely affect their ability to timely pay interest and principal on their loans and the value of the collateral securing their obligations. This in turn has influenced the recognition of credit losses in our loan portfolios and has increased our allowance for credit losses, particularly as businesses remain closed and as more customers are expected to draw on their lines of credit or seek additional loans to help finance their businesses. Disruptions to our customers' businesses could also result in declines in, among other things, wealth management revenue. These developments as a consequence of the pandemic are materially impacting our business and the businesses of our customers and are expected to have a material adverse effect on our financial results for 2020, as evidenced by our first and second quarter results.

In order to protect the health of our customers and employees, and to comply with applicable government directives, we have modified our business practices, including restricting employee travel, directing employees to work from home insofar as is possible, cancelling in-person meetings and implementing our business continuity plans and protocols to the extent necessary. We may take further such actions that we determine are in the best interest of our employees, customers and communities or as may be required by government order. These actions in response to the COVID-19 pandemic, and similar actions by our vendors and business partners, have not materially impaired our ability to support our employees, conduct our business and serve our customers, but there is no assurance that these actions will be sufficient to successfully mitigate the risks presented by

~~Table of Contents~~

COVID-19 or that our ability to operate will not be materially affected going forward. For instance, our business operations may be disrupted if key personnel or significant portions of our employees are unable to work effectively, including because of illness, quarantines, government actions, or other restrictions in connection with the COVID-19 pandemic. Similarly, if any of our vendors or business partners become unable to continue to provide their products and services, which we rely upon to maintain our day-to-day operations, our ability to serve our customers could be impacted.

COVID-19 does not yet appear to be contained and could affect significantly more households and businesses. Given the ongoing and dynamic nature of the circumstances, it is not possible to accurately predict the extent, severity or duration of these conditions or when normal economic and operating conditions will resume. For this reason, the extent to which the COVID-19 pandemic affects our business, operations and financial condition, as well as our regulatory capital and liquidity ratios and credit ratings, is highly uncertain and unpredictable and depends on, among other things, new information that may emerge concerning the scope, duration and severity of the COVID-19 pandemic and actions taken by governmental authorities and other parties in response to the pandemic.~~If the pandemic is prolonged, the adverse impact on the markets in which we operate and on our business, operations and financial condition is likely to deepen.~~

~~Material risks relating to our business that are enhanced due to the COVID-19 pandemic are addressed at Item 1A Risk Factors in the 2019 Form 10-K under the headings:~~


•	~~We must effectively manage our credit risk~~.

~~A significant portion of our assets consists of commercial loans.~~


•	~~A significant portion of our loans are secured by commercial and residential real estate~~.


•	~~Our future profitability depends, to a significant extent, upon our middle market business customers~~.


•	~~We must maintain an appropriate allowance for credit losses~~.

~~Changes in accounting standards, including the implementation of Current Expected Credit Loss methodology for 2020, could materially affect how we report our financial results.~~


•	~~Our business is concentrated in Texas; our energy industry exposure could adversely affect our performance~~.

~~Our business faces unpredictable economic and business conditions.~~


•	~~Our growth plans are dependent on the availability of capital and funding~~.


•	~~We must effectively manage our liquidity risk~~.

~~We, our vendors and customers must effectively manage our information systems risk.~~

~~Our operations rely extensively on a broad range of external vendors.~~


•	~~We must effectively manage our interest rate risk~~.

~~Our risk management strategies and processes may not be effective; our controls and procedures may fail or be circumvented.~~

~~We must effectively manage counterparty risk.~~

~~We must maintain adequate regulatory capital to support our business objectives.~~

~~We are dependent on funds obtained from borrowing or capital transactions or from our Bank to fund our operations.~~

5052

Table of Contents


ITEM 6.	EXHIBITS, FINANCIAL STATEMENT SCHEDULES

(a) Exhibits



~~10.1~~3.1	~~Mutual Termination Agreement dated as~~Amended and Restated Bylaws of ~~May 22, 2020, between~~ Texas Capital Bancshares, Inc. ~~and Independent Bank Group, Inc. which is incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K dated May 26, 2020~~
~~10.2~~	Letter Agreement dated as of May 25, 2020, between C. Keith Cargill and Texas Capital Bancshares, Inc. which is incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K dated May 26, 2020*
31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act*
31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act*
32.1	Section 1350 Certification of Chief Executive Officer**
32.2	Section 1350 Certification of Chief Financial Officer**
101.INS	XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH	XBRL Taxonomy Extension Schema Document*
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB	XBRL Taxonomy Extension Label Linkbase Document*
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document*


*	Filed herewith


**	Furnished herewith

5153

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

TEXAS CAPITAL BANCSHARES, INC.

Date: ~~July 24,~~October 22, 2020

/s/ Julie Anderson

Julie Anderson

Chief Financial Officer

(Duly authorized officer and principal financial officer)

5254



Part I. Financial Information
	Item 1.	Financial Statements	3
		Consolidated Balance Sheets - Unaudited	4
		Consolidated Statements of Operations and Other Comprehensive Income/(Loss) - Unaudited	5
		Consolidated Statements of Stockholders' Equity - Unaudited	6
		Consolidated Statements of Cash Flows - Unaudited	8
		Notes to Consolidated Financial Statements - Unaudited	9
	Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	3132
		Quarterly Financial Summaries - Unaudited	3638
	Item 3.	Quantitative and Qualitative Disclosures about Market Risk	4649
	Item 4.	Controls and Procedures	4952

Part II. Other Information
	Item 1.	Legal Proceedings	4952
	Item 1A.	Risk Factors	4952
	Item 6.	Exhibits	5153

Signatures			5254

2000 McKinney Avenue

(Address of principal executive offices)

(Zip Code)