UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

 

[X](Mark One)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period endedSeptemberJune 30, 20172022

 

[   ]_______.TRANSITION REPORT PURSUANT TOUNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

 

Commission file number: 000-53537

 

Value Exchange International, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada

26-3767331

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

Unit 602, Block B, 6 Floor,

Shatin Industrial Centre, 5-7 Yuen Shun Circuit,

7/F.Shatin, N.T., DartonTower

Hong Kong

142 WaiYip Street, Kwun Tong

Kowloon, Hong Kong

(Address of principal executive offices) (Zip Code)

(852) (852) 29504288

(Registrant’s telephone number, including area code)

None

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yes [X]x    No [   ]¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files.files).Yes [   ]x    No [X]¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, Emerging Growth Company or a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,”filer”, “accelerated filer,”filer” and “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

[   ]

¨

Accelerated filer

[   ]

¨

Non-accelerated filer

[   ] (Do not check if a smaller reporting company)

x

Smaller reporting company

[X]

x

Emerging growth company

Growth Company

[   ]

¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [   ]¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes [   ] ¨No [X]x

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which
registered
NoneN/AN/A

As of September 30, 2017,August 9, 2022, there were 29,656,13036,156,130 shares of common stock issued and outstanding. The registrant’s common stock is quoted on the OTCQB Venture Market of The OTC Markets Group, Inc. under the trading symbol “VEII.”


1


FORM 10-Q

Value Exchange International, Inc.

Quarterly Report on Form 10-Q

For the three months ending September 30, 2017

Table of ContentsINDEX

Page

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

3

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operation

21

27

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

31

40

Item 4.  Controls and Procedures

31

40

PART II  - OTHER INFORMATION

Item 1. Legal Proceedings

32

42

Item 1A. Risk Factors

32

42

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

32

45

Item 3. Defaults Upon Senior Securities

32

45

Item 4. Mine Safety Disclosures

32

45

Item 5. Other Information

32

45

Item 6. Exhibits

33

46

Signatures

34

47


2


PART 1 – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 

VALUE EXCHANGE INTERNATIONAL, INC.

 

Consolidated Financial Statements

For the Three Months Ended September 30, 2017 and 2016

 

 

Page

Consolidated Balance Sheets (unaudited)

4

Consolidated Statements of Operations and Comprehensive Income (unaudited)

5

Consolidated Statements of Cash Flows (unaudited)

6

Notes to the Consolidated Financial Statements (unaudited)

7


3


VALUE EXCHANGE INTERNATIONAL, INC.

CONSOLIDATED BALANCE SHEETS

 

 

September 30,

2017

 

 

December 31, 2016

 June 30,
2022
 December 31,
2021
 

 

US$

 

 

US$

 US$ US$ 

ASSETS

 

(unaudited)

 

 

(audited)

 (unaudited)   

CURRENT ASSETS

 

 

 

 

 

     

Cash

 

68,914

 

 

448,053

  114,348   289,398 

Accounts receivable, less allowance for doubtful accounts

 

1,142,391

 

 

451,122

  1,712,975   858,617 

Amounts due from related parties

 

534,077

 

 

760,302

  2,026,141   1,642,488 

Other receivables and prepayments

 

285,188

 

 

108,141

  336,143   314,650 

Inventories

 

22,678

 

 

-

  232,262   389,259 

Deposit for acquisition

 

-

 

 

200,000

Total current assets

 

2,053,248

 

 

1,967,618

  4,421,869   3,494,412 

 

 

 

 

 

        

NON-CURRENT ASSETS

 

 

 

 

 

        

Plant and equipment, net

 

288,757

 

 

178,624

  477,094   547,930 
Deferred tax assets  40,618   44,038 

Goodwill

 

206,812

 

 

-

  206,812   206,812 

Intangible assets

 

150,481

 

 

-

Operating lease right-of-use assets, net  375,601   437,822 

Total non-current assets

 

646,050

 

 

178,624

  1,100,125   1,236,602 

 

 

 

 

 

        

Total assets

 

2,699,298

 

 

2,146,242

  5,521,994   4,731,014 

 

 

 

 

 

        

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

        

CURRENT LIABILITIES

 

 

 

 

 

        

Accounts payable

 

499,985

 

 

255,854

  837,682   689,535 

Other payables and accrued liabilities

 

551,251

 

 

448,227

  847,023   965,388 

Deferred income

 

501,557

 

 

653,686

  779,394   236,612 

Amounts due to related parties

 

177,831

 

 

187,403

  2,629   2,500 

Current portion of long term bank loan and short term bank loan

 

33,890

 

 

-

Operating lease liabilities, current  274,462   258,647 
Short term bank loan  55,437   39,143 

Total current liabilities

 

1,764,514

 

 

1,545,170

  2,796,627   2,191,825 

 

 

 

 

 

        

NON-CURRENT LIABILITIES

 

 

 

 

 

        

Deferred tax liabilities

 

48,155

 

 

-

  2,033   2,205 

Long term bank loan

 

9,488

 

 

-

  29,090   37,335 
Operating lease liabilities, non-current  111,528   152,533 

Total non-current liabilities

 

57,643

 

 

-

  142,651   192,073 

 

 

 

 

 

        

Total liabilities

 

1,822,157

 

 

1,545,170

  2,939,278   2,383,898 

 

 

 

 

 

        

SHAREHOLDERS’ EQUITY

 

 

 

 

 

        

Preferred stock, 100,000,000 shares authorized, $0.00001 par value; no shares issued and outstanding

 

-

��

 

-

Common stock, 100,000,000 shares authorized, $0.00001 par value; 29,656,130 and 29,656,130 shares issued and outstanding, respectively

 

297

 

 

297

Preferred stock, 100,000,000 shares authorized, $0.00001 par
value; 0 shares issued and outstanding
  -   - 
Common stock, 100,000,000 shares authorized, $0.00001 par
value; 36,156,130 and 36,156,130 shares issued and outstanding,
respectively
  362   362 

Additional paid-in capital

 

690,589

 

 

690,589

  1,340,524   1,340,524 

Retained earnings / (accumulated deficit)

 

242,977

 

 

(30,977)

Statutory reserves  11,835   11,835 
Retained earnings  1,155,596   867,770 

Accumulated other comprehensive losses

 

(56,722)

 

 

(58,837)

  (55,621)  8,822 

Total shareholders’ equity

 

877,141

 

 

601,072

  2,452,696   2,229,313 
Non-controlling interest  130,020   117,803 
  2,582,716   2,347,116 

 

 

 

 

 

        

Total liabilities and shareholders’ equity

 

2,699,298

 

 

2,146,242

  5,521,994   4,731,014 

 

The accompanying notes are an integral part of these consolidated financial statements.


4


VALUE EXCHANGE INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

 

 

Three Months

 

 

Nine Months

 

 

 

Ended September 30,

 

 

Ended September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

Service income

 

1,563,652

 

 

942,693

 

 

4,647,965

 

 

2,853,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF SERVICES

 

 

 

 

 

 

 

 

 

 

 

 

Cost of service income

 

(1,260,618)

 

 

(720,358)

 

 

(3,410,995)

 

 

(2,080,113)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

303,034

 

 

222,335

 

 

1,236,970

 

 

773,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

(320,688)

 

 

(233,767)

 

 

(962,585)

 

 

(724,774)

 

Foreign exchange gain (loss)

 

119

 

 

(1,327)

 

 

(3,157)

 

 

(1,963)

 

(LOSS) INCOME FROM OPERATIONS

 

(17,535)

 

 

(12,759)

 

 

271,228

 

 

46,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSES):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

62

 

 

46

 

 

195

 

 

201

 

Interest expense

 

(12,473)

 

 

(4,062)

 

 

(20,118)

 

 

(20,757)

 

Redundancy cost

 

(804)

 

 

(64,926)

 

 

(69,809)

 

 

(145,641)

 

VAT refund

 

3,754

 

 

9,209

 

 

10,491

 

 

63,378

 

Management fee income

 

11,158

 

 

39,344

 

 

59,059

 

 

83,778

 

Others

 

3,219

 

 

(21)

 

 

6,741

 

 

3,043

 

Total other income (expenses), net

 

4,916

 

 

(20,410)

 

 

(13,441)

 

 

(15,998)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(LOSS) INCOME BEFORE PROVISION FOR INCOME TAXES

 

(12,619)

 

 

(33,169)

 

 

257,787

 

 

30,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAXES

 

6,616

 

 

2,478

 

 

16,167

 

 

2,478

 

NET (LOSS) INCOME

 

(6,003)

 

 

(30,691)

 

 

273,954

 

 

33,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

(67)

 

 

(808)

 

 

2,115

 

 

(2,627)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE INCOME

 

(6,070)

 

 

(31,499)

 

 

276,069

 

 

30,551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income per share, basic and diluted

 

(0.00)

 

 

(0.00)

 

 

0.01

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

29,656,130

 

 

29,656,130

 

 

29,656,130

 

 

29,656,130

 

                 
  Three Months  Six Months 
  Ended June 30,  Ended June 30, 
  2022  2021  2022  2021 
  (unaudited)  (unaudited)  (unaudited)  (unaudited) 
NET REVENUES            
Service income  2,589,850   2,389,995   5,181,034   4,593,767 
                 
COST OF SERVICES                
Cost of service income  (1,903,601)  (1,818,946)  (4,154,661)  (3,285,178)
                 
GROSS PROFIT  686,249   571,049   1,026,373   1,308,589 
                 
OPERATING EXPENSES:                
General and administrative expenses  (592,633)  (659,896)  (886,588)  (1,094,774)
Foreign exchange loss  179,055   (16,297)  23,343   (13,578)
PROFIT (LOSS) FROM OPERATIONS  272,671   (105,144)  163,128   200,237 
                 
OTHER INCOME (EXPENSES):                
Interest income  97   226   298   391 
Interest expense  (2,687)  -   (2,687)  - 
Finance cost  (2,661)  (4,055)  (6,031)  (8,363)
VAT refund  39,453   26,017   62,272   28,230 
Management fee income  40,095   54,170   83,137   100,496 
Others  908   (19,637)  7,718   11,094 
Total other income (expenses), net  75,205   56,721   144,707   131,848 
                 
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES  347,876   (48,423)  307,835   332,085 
INCOME TAXES CREDIT (EXPENSES)  26   (2,464)  (2,162)  (6,361)
NET INCOME (LOSS)  347,902   (50,887)  305,673   325,724 
                 
OTHER COMPREHENSIVE INCOME:                
Foreign currency translation adjustments  (73,362)  (99,214)  (64,443)  (104,649)
                 
COMPREHENSIVE INCOME  274,540   (150,101)  241,230   221,075 
                 
ATTRIBUTABLE TO:                
Equity holders of the Company  285,456   (159,974)  223,383   210,444 
Non-controlling interests  (10,916)  9,873   17,847   10,631 
   274,540   (150,101)  241,230   221,075 
                 
Net income per share, basic and diluted  0.01   (0.00)  0.01   0.01 
                 
Weighted average number of shares outstanding  36,156,130   35,361,686   36,156,130   32,508,908 

 

The accompanying notes are an integral part of these consolidated financial statements.


5


VALUE EXCHANGE INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

Nine Months

Ended

September 30,

2017

 

Nine Months

Ended

September 30,

2016

 

 

US$

 

US$

 

 

(unaudited)

 

(unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

Net income

 

273,954

 

33,178

Adjustments to reconcile net income to cash used in operating activities:

 

 

 

 

Depreciation

 

80,726

 

41,513

Amortization

 

50,160

 

-

Deferred income taxes

 

(16,653)

 

-

Loan interest expenses

 

20,118

 

-

Loss on disposal of plant and equipment

 

12,019

 

323

 

 

 

 

 

Changes in operating assets and liabilities

 

 

 

 

Accounts receivable

 

(514,760)

 

(42,863)

Other receivables and prepayments

 

(151,129)

 

(4,071)

Amounts due from related parties

 

226,225

 

126,154

Inventories

 

(3,984)

 

-

Accounts payable

 

229,845

 

125,990

Other payables and accrued liabilities

 

(140,352)

 

92,394

Deferred income

 

(187,209)

 

(358,483)

Amounts due to related parties

 

(263,207)

 

(112,116)

Net cash used in operating activities

 

(384,247)

 

(97,981)

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

Purchase of plant and equipment

 

(84,527)

 

(37,035)

Acquisition of a subsidiary

 

85,788

 

-

Net cash provided by (used in) investing activities

 

1,261

 

(37,035)

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

Process of bank loan

 

45,006

 

-

Repayment of bank loan

 

(38,062)

 

-

Repayment of loan from a director

 

-

 

(217,949)

Net cash provided by (used in) financing activities

 

6,944

 

(217,949)

 

 

 

 

 

EFFECT OF EXCHANGE RATE ON CASH

 

(3,097)

 

(723)

DECREASE IN CASH

 

(379,139)

 

(353,688)

CASH, beginning of period

 

448,053

 

434,341

CASH, end of period

 

68,914

 

80,653

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

 

 

 

 

Cash paid for interest

 

(12,639)

 

(20,757)

Cash received for interest

 

195

 

201

Cash paid for income taxes

 

487

 

-

  Six Months
Ended June
30, 2022
  Six Months
Ended June 30,
2021
 
  US$  US$ 
  (unaudited)  (unaudited) 
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net profit  305,673   325,724 
Adjustments to reconcile net profit to cash
provided by (used in) operating activities:
        
Depreciation  110,157   72,398 
Amortization  176,606   178,886 
Interest income  (298)  (391)
Interest expenses  2,687   - 
Finance costs on Right-of-use assets  6,031   8,363 
Deferred income taxes  3,248   19,647 
Changes in operating assets and liabilities        
Accounts receivable  (854,358)  (175,551)
Other receivables and prepayments  (21,493)  (8,317)
Amounts due from related parties  (383,653)  (206,281)
Inventories  156,997   (54,560)
Accounts payable  148,147   (324,788)
Other payables and accrued liabilities  (118,365)  (87,654)
Deferred income  542,782   3,214 
Amounts due to related parties  129  (85,667)
Net cash provided by (used in) operating activities  74,290   (334,977)
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of plant and equipment  (59,138)  (27,437)
Interest received  298   391 
Net cash used in investing activities  (58,840)  (27,046)
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
Issued share capitals  -   650,000 
Proceeds from non-controlling interests  -   18,600 
Proceeds of bank loan  34,747   - 
Interest paid  (2,687)  - 
Principal payments on finance leases  (145,751)  (175,726)
Repayment of short term bank loan  (25,871)  (19,204)
Net cash (used in) provided by financing activities  (139,562)  473,670 
         
EFFECT OF EXCHANGE RATE ON CASH  (50,938)  (115,286)
DECREASE IN CASH  (175,050)  (3,639)
CASH, beginning of period  289,398   523,337 
CASH, end of period  114,348   519,698 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION
        
Cash (paid) refund for income taxes  (664)  3,897 

 

The accompanying notes are an integral part of these consolidated financial statements.


6


VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.Nature of Operations and Continuance of Business 

1.Nature of Operations and Continuance of Business

 

Value Exchange International, Inc. (“VEII” or the, “Company” “our,”or “we,”, “we” or “us”) was incorporated in the State of Nevada on June 26, 2007.2007 under the name “China Soaring, Inc.”. The Company’s principal business, conducted through its operating subsidiaries, is to provide customer-centric hardware and software system solutions for the retail industry in China, Hong Kong SAR and Manila, Philippines. By integrating market-leading Point-of-Sale/Point-of-Interaction (“POS/POI”), Merchandising, Customer Relations Management or “CRM” and related rewards, Locational Based (GPS &(Global Positing System (“GPS”) and Indoor Positioning System (“IPS”)) Marketing, Customer Analytics and Business Intelligence computer software and hardware solutions, VEII provides retailers with the capability to offer a consistent shopping experience across all marketing and sales channels, enabling them to easily and effectively manage the customer lifecycle on a one-to-one basis. VEII promotes itself as a single information technology or “IT”(“IT”) source for retailers who wantedwant to extend existing traditional transaction processing to multiple points of interaction, including the Internet, kiosks and wireless devices. VEII uses proprietary and third party solutions. VEII services are focused on helping retailers realize the full benefits of Customer Chain Management with its suite of solutions that focus on the customer, on employees, and the infrastructure that supports the selling channel. VEII’s retail solutions are installed in an estimated 30%-40% of POS/POI-suitable retailers in Hong Kong and Manila, Philippines, processing tens of millions of transactions a year. Company is headquartered in Hong Kong and with offices in Shenzhen, Guangzhou, Shanghai, Beijing, China; Manila, Philippines; and Kuala Lumpur, Malaysia. “IT Business” refers to the above business and related consulting work, hardware sales, installation and maintenance and software development and maintenance.

 

On January 1, 2014, VEII received 100% of the issued and outstanding shares of in Value Exchange Int’l (China) Limited (“VEI CHN”) in exchange for i) newly issued 12,000,000 shares of VEII’s common stock to the majority stockholder of VEI CHN; and ii) 166,667 shares of our common stock held by VEI CHN to be transferred to the majority stockholder of VEI CHN (“Share Exchange”). This transaction resulted in the owners of VEI CHN obtaining a majority voting interest in VEII. The merger of VEI CHN into VEII, which has nominal net assets, resulted in VEI CHN having control of the combined entities.

 

For financial reporting purposes, the transaction represents a "reverse merger" rather than a business combination and VEII is deemed to be the accounting acquiree in the transaction. The transaction is being accounted for as a reverse merger and recapitalization. VEII is the legal acquirer but accounting acquiree for financial reporting purposes and VEI CHN is the acquired company but accounting acquirer. Consequently, the assets and liabilities and the operations that will be reflected in the historical financial statements prior to the transaction will be those of VEI CHN and will be recorded at the historical cost basis of VEI CHN, and no goodwill will bewas recognized in this transaction. The consolidated financial statements after completion of the transaction will includeincludes the assets and liabilities of VEI CHN and VEII, and the historical operations of VEII and the combined operations of VEI CHN from the initial closing date of the transaction.

 

VEI CHN, formerly known as TAP Investments Group Limited, was incorporated on November 16, 2001 under the laws of Hong Kong SAR and changed its name to Value Exchange Int’l (China) Limited on May 13, 2013. VEI CHN is an investment holding company. The Company provides IT Business’ services and solutions to the retail sector through three operating subsidiaries located in Hong Kong SAR and People’s Republic of China (“PRC”).

 

On September 2, 2008, VEI CHN established its first operating subsidiary, Value Exchange Int’l (Shanghai) Limited (“VEI SHG”) in Shanghai, PRC, under the laws of the PRC. VEI SHG engages in software development, trading and servicing of computer hardware and software activities.

 

On September 25, 2008, VEI CHN acquired its second operating subsidiary, TAP Services (HK) Limited in Hong Kong which subsequently changed its name to Value Exchange Int’l (Hong Kong) Limited (“VEI HKG”) on May 14, 2013. VEI HKG engages in software development, trading and servicing of computer hardware and software activities.

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

On May 14, 2013, VEI CHN further established another operating subsidiary, Ke Dao Solutions Limited in Hong Kong, which subsequently changed its name to Cumberbuy.com Limited (“CUMBERBUY”) on May 26, 2017. CUMBERBUY conducts consultancy services for IT Services and Solutions activities.

 

In January 2017, VEI CHN acquired 100%100% of the capital stock of TapServices, Inc., a corporation organized under the laws of the Republic of the Philippines (the “TSI”). TSI engages in software development, trading and servicing of computer hardware and software activities in Philippines. TSI is operated as a subsidiary of VEI CHN. Prior to and continuing after the acquisition, TSI relied on VEI CHN for provision of IT services.

 

As of September 30, 2017, all five subsidiaries are wholly-owned byIn January 2019, VEI SHG established an operating subsidiary, Value Exchange Int’l (Hunan) Limited (“VEI HN”) in Hunan, PRC, under the Company or a wholly-owned subsidiarylaws of the Company.


7


VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTSPRC. VEI HN engages in IT service call-center activities.

 

2.SummaryIn February 2020, VEI SHG established an operating subsidiary, Shanghai Zhaonan Hengan Information Technology Co., Limited (“SZH”) in Shanghai, PRC, under the laws of Significant Accounting Policiesthe PRC. SZH engages in IT services.

 

a) BasisAs of PresentationJune 30, 2022, the Company held four wholly-owned subsidiaries, and two subsidiaries with 51% ownership.

 

2.Summary of Significant Accounting Policies

a)Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), and include the financial statements of the Company and all its wholly-owned subsidiaries that require consolidation. All material intercompany transactions and balances have been eliminated in the consolidation. The Company’s fiscal year end is December 31st. The following entities were consolidated as of SeptemberJune 30, 2017:2022:

 

Place of incorporation

Ownership percentage

Value Exchange International, Inc.

USA

Parent Company

Value Exchange Int’l (China) Limited

Hong Kong

100%

100%

Value Exchange Int’l (Shanghai) Limited

PRC

100%

100%

Value Exchange Int’l (Hong Kong) Limited

Hong Kong

100%

100%

Cumberbuy.com Limited

TapServices, Inc.

Hong Kong

Philippines

100%

100%

TapServices, Inc.

Value Exchange Int’l (Hunan) Limited

Philippines

PRC

100%

51%

Shanghai Zhaonan Hengan Information
Technology Co., Ltd.

PRC

51%

b) Use of Estimates

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

b)Use of Estimates

 

Preparing consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The more significant areas requiring using management’s estimates and assumptions relate to the collectability of its receivables, the fair value and accounting treatment of financial instruments, the valuation of long-lived assets and valuation of deferred tax liabilities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results may differ significantly from these estimates. In addition, different assumptions or circumstances could reasonably be expected to yield different results.

c) Cash and Cash Equivalents

c)Cash and Cash Equivalents

 

For purposes of the cash flow statements, the Company considers all highly liquid investments with original maturities of threesix months or less at the time of purchase to be cash equivalents. Cash includes cash on hand and demand deposits in accounts maintained with financial institutions or state-owned banks within the PRC and Hong Kong.

d) Interim Financial Statements

d)Interim Financial Statements

 

These interim unaudited consolidated financial statements have been prepared on the same basis as the annual financial statements and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s consolidated financial position, results of operations and cash flows for the periods shown. The results of operations for such periods are not necessarily indicative of the results expected for a full year or for any future period.

e) Accounts receivable and other receivables

e)Accounts receivable and other receivables

 

Receivables include trade accounts due from customers and other receivables such as cash advances to employees, utility deposits paid and advanceadvances to suppliers. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentration, customer credit worthiness, current economic trends and changes in customer payment patterns to determine if the allowance for doubtful accounts is adequate. An estimate for doubtful accounts is made when collection of the full amount is no longer probable. Delinquent account balances are written-off after management has determined that the likelihood of collection is not probable and known bad debts are written off against the allowance for doubtful accounts when identified. As of SeptemberJune 30, 20172022 and December 31, 2016,2021, there was no allowance for uncollectible accounts receivable. Management believes that the remaining accounts receivable are collectable.

f) Inventories

f)Inventories

 

Inventories are valued at the lower of cost and net realizable value. Cost for inventories is determined using the “first-in, first-out” method.


8


VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Management reviews inventories for obsolescence or cost in excess of net realizable value periodically. The obsolescence, if any, is recorded as a provision against the inventory. The cost in excess of market value is written off and recorded as additional cost of sales.

VALUE EXCHANGE INTERNATIONAL, INC.

g) Plant and equipmentNOTES TO CONSOLIDATED FINANCIAL STATEMENTS

g)Plant and equipment

 

Plant and equipment is stated at cost less accumulated depreciation and accumulated impairment losses, if any. Expenditures for maintenance and repairs are charged to earnings as incurred. Major additions are capitalized. When assets are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of plant and equipment is provided using the straight-line method for substantially all assets with estimated lives as follows:

 

Estimated Useful Life

Leasehold improvements

Lesser of lease term or the estimated useful lives of


5 years

Computer equipment

5 years

Computer software

5 years

Office furniture and equipment

5 years

Motor Vehicle

3 years

Building

5 years

 

5 years

h)
Goodwill and intangibles

 

h) Goodwill and intangibles

Intangibles with a definite life, including customer relationships and goodwill were recorded in connection with the acquisition of TSI. Intangible assets are amortized based on their estimated economic lives using the straight-line method with estimated lives as follows:

 

Estimated Economic Life

Customer relationship

3 years

 

Goodwill represents the excess of the cost of acquisition over the fair value of net assets acquired. Goodwill is not amortized, but is instead tested for impairment annually.

VALUE EXCHANGE INTERNATIONAL, INC.

i) Impairment of long-lived assetsNOTES TO CONSOLIDATED FINANCIAL STATEMENTS

i)Impairment of long-lived assets

 

Property, Plant, and Equipment

The Company evaluates long-lived assets, including equipment, for impairment at least once per year and whenever events or changes in circumstances indicate that the carrying value may not be recoverable from its estimated future cash flows. Based on the existence of one or more indicators of impairment, the Company measures any impairment of long-lived assets by comparing the asset's estimated fair value with its carrying value, based on cash flow methodology. If the net book value of the asset exceeds the related undiscounted cash flows, the asset is considered impaired and an impairment loss equal to an amount by which the carrying value exceeds the fair value of the asset is recognized.

 

Impairment of Goodwill

The carrying value of goodwill is evaluated annually or more frequently if events or circumstances indicate that an impairment loss may have occurred. Such circumstances could include, but are not limited to, a significant adverse change in business climate, increased competition or other economic conditions. Under FASB Accounting Standard Codification (ASC) Topic 350 “Intangibles - Goodwill and Other”, goodwill is tested at a reporting unit level. The impairment test involves a two-step process. The first step involves comparing the fair value of the reporting unit to which the goodwill is assigned to its carrying amount. If this comparison indicates that a reporting unit’s estimated fair value is less than its carrying value, a second step is required. If applicable, the second step requires us to allocate the estimated fair value of the reporting unit to the estimated fair value of the reporting unit’s net assets, with any fair value in excess of amounts allocated to such net assets representing the implied fair value of goodwill for that reporting unit. If the carrying value of the goodwill exceeds its fair value, the carrying value is written down by an amount equal to such excess.


9


VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The goodwill impairment testing process involves the use of significant assumptions, estimates and judgments, and is subject to inherent uncertainties and subjectivity. Estimating a reporting unit’s discounted cash flows involves the use of significant assumptions, estimates and judgments with respect to a variety of factors, including sales, gross margin and selling, general and administrative rates, capital expenditures, cash flows and the selection of an appropriate discount rate. Projected sales, gross margin and selling, general and administrative expense rate assumptions and capital expenditures are based on our annual business plans and other forecasted results. Discount rates reflect market-based estimates of the risks associated with the projected cash flows of the reporting unit directly resulting from the use of its assets in its operations. These estimates are based on the best information available to us as of the date of the impairment assessment.

VALUE EXCHANGE INTERNATIONAL, INC.

j) Fair value of financial instrumentsNOTES TO CONSOLIDATED FINANCIAL STATEMENTS

j)Fair value of financial instruments

 

The Company values its financial instruments as required by FASB ASC 320-12-65. The estimated fair value amounts have been determined by the Company, using available market information or other appropriate valuation methodologies. However, considerable judgment is required in interpreting market data to develop estimates of fair value. Consequently, the estimates are not necessarily indicative of the amounts that could be realized or would be paid in a current market exchange.

 

ASC Topic 820, Fair Value Measurement and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This topic also establishes a fair value hierarchy which requires classification based on observable and unobservable inputs when measuring fair value. The fair value hierarchy distinguishes between assumptions based on market data (observable inputs) and an entity’s own assumptions (unobservable inputs). The hierarchy consists of three levels:

 

Level one —

Quoted market prices in active markets for identical assets or liabilities;

Level two —

Inputs other than level one inputs that are either directly or indirectly observable; and

Level three —

Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use.

 

Determining which category an asset or liability falls within the hierarchy requires significant judgment. The Company evaluates its hierarchy disclosures each quarter. The carrying values of the Company’s financial instruments; consisting of cash and cash equivalents, accounts receivable, accounts payable, other receivables and prepayments, other payables and accrued liabilities, balances with a related party, balances with related companies and amounts due to director approximate their fair values due to the short maturities of these instruments.

 

There was no asset or liability measured at fair value on a non-recurring basis as of SeptemberJune 30, 20172022 and December 31, 2016.2021.

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

k) Comprehensive income

k)Comprehensive income

 

U.S. GAAP generally requires that recognized revenue, expenses, gains and losses be included in net income or loss. Although certain changes in assets and liabilities are reported as separate components of the equity section of the consolidated balance sheet, such items, along with net income, are components of comprehensive income or loss. The components of other comprehensive income or loss consist of foreign currency translation adjustments.

l) Earnings per share

l)Earnings per share

 

The Company reports earnings per share in accordance with ASC 260, Earnings per Share. ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing net income available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.


10


VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

m) Revenue recognition

m)Revenue recognition

 

Sales revenue is recognized when all of the following have occurred: (i) persuasive evidence of an arrangement exists, (ii) delivery has occurred or services have been rendered, (iii) the price is fixed or determinable, and (iv) the ability to collect is reasonably assured.

 

The Company’s revenue is derived from three primary sources: (i) professional services for systems development and integration, including procurement of related hardware and software licenses on behalf of customers, if required; (ii) professional services for system maintenance normally for a period of one year; and (iii) sale of hardware and consumables during the service performed as stated above.

 

Multiple-deliverable arrangements

 

The Company derives revenue from fixed-price sale contracts with customers that may provide for the Company to procure hardware and software licenses with varied performance specifications specific to each customer and provide the technical services for systems development and integration of the hardware and software licenses. In instances where the contract price is inclusive of the technical services, the sale contracts include multiple deliverables. A multiple-element arrangement is separated into more than one unit of accounting if all of the following criteria are met:

 

The delivered item(s) has value to the customer on a stand-alone basis; 

There is objective and reliable evidence of the fair value of the undelivered item(s); and 

The delivered item(s) has value to the customer on a stand-alone basis;
There is objective and reliable evidence of the fair value of the undelivered item(s); and
If the arrangement includes a general right of return relative to the delivered item(s), delivery or performance of the undelivered item(s) is considered probable and substantially in the control of the Company.

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

The Company’s multiple-element contracts generally include customer-acceptance provisions which provide for the Company to carry out installation, test runs and performance tests at the Company’s cost until the systems as a whole can meet the performance specifications stated in the contracts. The delivered equipment and software licenses have no standalone value to the customer until they are installed, integrated and tested at the customer’s site by the Company in accordance with the performance specifications specific to each customer. In addition, under these multiple-element contracts, the Company has not sold the equipment and software licenses separately from the installation, integration and testing services, and hence there is no objective and reliable evidence of the fair value for each deliverable included in the arrangement. As a result, the equipment and the technical services for installation, integration and testing of the equipment are considered a single unit of accounting pursuant to ASC Subtopic 605-25, Revenue Recognition — Multiple-Element Arrangements. In addition, the arrangement generally includes customer acceptance criteria that cannot be tested before installation and integration at the customer’s site. Accordingly, revenue recognition is deferred until customer acceptance, indicated by an acceptance certificate signed off by the customer.

 

Revenues of maintenance services are recognized when the services are performed in accordance with the contract term.

 

Revenues of sale of software, if not bundled with other arrangements, are recognized when shipped and customer acceptance obtained, if all other revenue recognition criteria are met. Costs associated with revenues are recognized when incurred.

 

Revenues are recorded net of value-added taxes, sales discounts and returns. There were no sales returns during the nine-month periodssix months period ended SeptemberJune 30, 20172022 and 2016.2021.

 

 

 

Three Months

Ended September 30,

 

Nine Months

Ended September 30,

 

 

2017

 

 

2016

 

2017

 

 

2016

 

 

US$

 

 

US$

 

US$

 

 

US$

 

 

(unaudited)

 

 

(unaudited)

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

NET REVENUES

 

 

 

 

 

 

 

 

 

 

Service income

 

63,788

 

 

23,211

 

202,664

 

 

159,957

- systems development and integration

 

1,046,220

 

 

764,796

 

3,518,038

 

 

2,309,207

- systems maintenance

 

453,644

 

 

154,686

 

927,263

 

 

384,384

- sales of hardware and consumables

 

1,563,652

 

 

942,693

 

4,647,965

 

 

2,853,548


11


VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  Three Months
Ended June 30,
  Six Months
Ended June 30,
 
  2022  2021  2022  2021 
  US$  US$  US$  US$ 
  (unaudited)  (unaudited)  (unaudited)  (unaudited) 
             
NET REVENUES            
Service income                
- systems development and integration  119,318   126,061   207,347   160,138 
- systems maintenance  2,160,438   1,898,908   4,081,627   3,507,374 
- sales of hardware and consumables  310,094   365,026   892,060   926,255 
   2,589,850   2,389,995   5,181,034   4,593,767 

 

Billings in excess of revenues recognized are recorded as deferred revenue.

VALUE EXCHANGE INTERNATIONAL, INC.

n) Income taxesNOTES TO CONSOLIDATED FINANCIAL STATEMENTS

n)Income taxes

 

The Company accounts for income taxes in accordance with the accounting standard issued by the Financial Accounting Standard Board (“FASB”) for income taxes. Under the asset and liability method as required by this accounting standard, deferred income taxes are recognized for the tax consequences of temporary differences by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The charge for taxation is based on the results for the reporting period as adjusted for items which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date. The effect on deferred income taxes of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recognized if it is more likely than not that some portion, or all of, a deferred tax asset will not be realized.

 

Under the accounting standard regarding accounting for uncertainty in income taxes, a tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. Penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred.

o) Operating leases

o)Operating leases

 

Leases where substantially all the rewards and risks of ownership of assets remain with the leasing company are accounted for as operating leases. Payments made under operating leases are charged to the statements of income on a straight-line basis over the lease periods.

p) Advertising costs

p)Advertising costs

 

The Company expenses the cost of advertising as incurred in the period in which the advertisements and marketing activities are first run or over the life of the endorsement contract. Advertising and marketing expense for the ninesix months ended SeptemberJune 30, 20172022 and 20162021 were insignificant.

q) Shipping and handling

q)Shipping and handling

 

Shipping and handling cost incurred to ship computer products to customers are included in selling expenses. Shipping and handling expenses for the ninesix months ended SeptemberJune 30, 20172022 and 20162021 were insignificant.

r) Research and development costs

r)Research and development costs

 

Research and development costs are expensed as incurred and are included in general and administrative expenses. Research and development costs for the ninesix months ended SeptemberJune 30, 20172022 and 20142021 were insignificant.


12


15

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

s) Foreign currency translation

s)Foreign currency translation

 

The functional currency and reporting currency of the Company is the U.S. Dollar. (“US$” or “$”). The functional currency of the Hong Kong subsidiaries is the Hong Kong Dollar. The functional currency of the PRC subsidiary is RMB. Results of operations and cash flow are translated at average exchange rates during the period, and assets and liabilities are translated at the exchange rate as quoted by the Hong Kong Monetary Authority (“HKMA”) at the end of the period. Capital accounts are translated at their historical exchange rates when the capital transaction occurred. Translation adjustments resulting from this process are included in accumulated other comprehensive income. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.

Quarter ended

 

September 30, 2017

 

September 30, 2016

RMB : USD exchange rate

 

6.6577

 

6.7120

three months average period ended

 

 

 

 

HKD : USD exchange rate

 

7.800

 

7.800

three months average period ended

 

 

 

 

PESO : USD exchange rate

 

49.8403

 

N/A

three months average period ended

 

 

 

 

Quarter ended

 

September 30, 2017

 

September 30, 2016

RMB : USD exchange rate

 

6.8013

 

6.6249

nine months average period ended

 

 

 

 

HKD : USD exchange rate

 

7.800

 

7.800

nine months average period ended

 

 

 

 

PESO : USD exchange rate

 

49.8403

 

N/A

nine months average period ended

 

 

 

 

Quarter ended

 

September 30, 2017

 

December 31, 2016

RMB : USD exchange rate

 

6.6352

 

7.0191

HKD : USD exchange rate

 

7.800

 

7.800

PESO : USD exchange rate

 

49.8403

 

N/A

 

 

Quarter ended June 30, 2022  June 30, 2021 
RMB : USD exchange rate  6.5892   6.4806 
three months average period ended        
HKD : USD exchange rate  7.800   7.800 
three months average period ended        
PESO : USD exchange rate  52.4805   47.6357 
three months average period ended        

t) Stock-based Compensation

Quarter ended June 30, 2022  June 30, 2021 
RMB : USD exchange rate  6.4641   6.4989 
six months average period ended        
HKD : USD exchange rate  7.800   7.800 
six months average period ended        
PESO : USD exchange rate  51.4498   47.6720 
six months average period ended        

Quarter ended June 30, 2022  December 31, 2021 
RMB : USD exchange rate  6.6587   6.4838 
HKD : USD exchange rate  7.800   7.800 
PESO : USD exchange rate  54.7368   47.4164 

t)Stock-based Compensation

 

The Company records stock-based compensation in accordance with ASC 718, Compensation – Stock Compensation using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. Equity instruments issued to employees and the cost of the services received as consideration are measured and recognized based on the fair value of the equity instruments issued.

u) Commitments and contingencies

u)Commitments and contingencies

 

The Company follows FASB ASC Subtopic 450-20, “Loss Contingencies” in determining its accruals and disclosures with respect to loss contingencies. Accordingly, estimated losses from loss contingencies are accrued by a charge to income when information available prior to issuance of the financial statements indicates that it is probable that a liability could be incurred and the amount of the loss can be reasonably estimated. Legal expenses associated with the contingency are expensed as incurred. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a material loss could be incurred.

 

16

v) Segment Reporting

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

v)Segment Reporting

 

The Company uses the “management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. Management, including the chief operating decision maker, reviews operating results solely by monthly revenue from software development and maintenance services (but not by sub-services/product type or geographic area) and operating results of the Company and, as such, the Company has determined that the Company has one operating segment as defined by ASC Topic 280 “Segment Reporting”.


13


VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

w) Recent accounting pronouncements

w)Recent accounting pronouncements

 

In May 2014,June 2016, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606).2016-13, “Financial Instruments - Credit Losses.” The amendments in ASU 2015-14 defersets forth a “current expected credit loss” model which requires the effectiveCompany to measure all expected credit losses for financial instruments held at the reporting date of ASU 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities,based on historical experience, current conditions, and certain employee benefit plans should applyreasonable supportable forecasts. This replaces the guidance in ASU 2014-09existing incurred loss model and is applicable to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period.

The FASB has issued No. 2015-11“Topic 330, Inventory”, which aims to simplify the measurement of inventory by changing the subsequent measurement guidance from the lower of cost or market to the lower ofcredit losses on financial assets measured at amortized cost and net realizable value for inventory within the scope of this Update. The amendments in this update do not applyapplies to inventory that is measured using last-in, first-out (LIFO) or the retail inventory method. The amendments apply to all other inventory, which includes inventory that is measured using first-in, first-out (FIFO) or average cost. An entity should measure inventory within the scope of this Update at the lower of cost and net realizable value. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. For public business entities, the amendments in this update aresome off-balance sheet credit exposures. This ASU was effective for fiscal years beginning after December 15, 2016,2019, including interim periods within those fiscal years. For all other entities,years, with early adoption permitted. Recently, the amendmentsFASB issued the final ASU to delay adoption for smaller reporting companies to calendar year 2023. The Company intends to adopt this ASU in January 2022. The adoption of this update are effective for fiscal years beginning after December 15, 2016,ASU will not have a material impact on the Company’s consolidated financial statements and interim periods within fiscal years beginning after December 15, 2017.related disclosures.

 

TheIn January 2020, the FASB has issued No. 2015-14“Topic 606, Revenue from Contracts with Customers”, which aims to respond to stakeholders’ requests to defer the effective date of the guidance in Update 2014-09 and to consider feedback received through extensive outreach with preparers, practitioners, and users of financial statements. The amendments in this update defer the effective date of Update 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period.

The FASB has issued No. 2015-15“Subtopic 835-30, Interest - Imputation of Interest”: Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements - Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting. This amendment adds SEC paragraphs pursuant to the SEC Staff Announcement on June 18, 2015, Emerging Issues Task Force meeting about the presentation and subsequent measurement of debt issuance costs associated with line-of-credit arrangements.

The FASB has issued No. 2015-16“Topic 805, Business Combinations”: Simplifying the Accounting for Measurement-Period Adjustments, which aims to identify, evaluate, and improve areas of GAAP for which cost and complexity can be reduced while maintaining or improving the usefulness of the information provided to users of financial statements. The amendments in this Update require that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The amendments in this update require that the acquirer record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. The amendments in this update require an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. For all other entities, the amendments in this update are effective for fiscal years beginning after December 15, 2016, and interim periods within fiscal years beginning after December 15, 2017.


14


VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The FASB has issued No. 2015-17“Topic 740, Income Taxes”: Balance Sheet Classification of Deferred Taxes, which aims to identify, evaluate, and improve areas of generally accepted accounting principles (GAAP) for which cost and complexity can be reduced while maintaining or improving the usefulness of the information provided to users of financial statements. The amendments in this update require that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The amendments in this update apply to all entities that present a classified statement of financial position. The current requirement that deferred tax liabilities and assets of a tax-paying component of an entity be offset and presented as a single amount is not affected by the amendments in this Update. The amendments in this update will align the presentation of deferred income tax assets and liabilities with International Financial Reporting Standards (IFRS). For public business entities, the amendments in this Update are effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods. For all other entities, the amendments in this update are effective for financial statements issued for annual periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. Earlier application is permitted for all entities as of the beginning of an interim or annual reporting period.

The amendments apply to all organizations that present a classified balance sheet. For public companies, the amendments are effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods. For private companies, not-for-profit organizations, and employee benefit plans, the amendments are effective for financial statements issued for annual periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018.

The FASB has issued Accounting Standards Update (ASU) No. 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and MeasurementJoint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) (ASU 2020-01), which clarifies the interaction of Financial Assetsthe accounting for equity securities under Topic 321, the accounting for equity method investments in Topic 323, and Financial Liabilities. The newthe accounting for certain forward contracts and purchased options in Topic 815. This guidance is intendedwill be effective for us in the first quarter of 2021 on a prospective basis, with early adoption permitted. We do not expect the adoption of this guidance to improve the recognition and measurement ofhave a material impact on our consolidated financial instruments. The ASU affects public and private companies, not-for-profit organizations, and employee benefit plans that hold financial assets or owe financial liabilities.statements.

 

The new guidance makes targeted improvements to existing U.S. GAAP by:

-Requiring equity investments (except those accounted for underIn March 2020, the equity method of accounting, or those that result in consolidationFASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the investee) to be measured at fair value with changes in fair value recognized in net income; 

-Requiring public business entities to useEffects of Reference Rate Reform on Financial Reporting.” This standard addresses the exit price notion when measuringrisks from the fair value of financial instruments for disclosure purposes; 

-Requiring separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e., securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; 

-Eliminating the requirement to disclose the fair value of financial instruments measured at amortized cost for organizations that are not public business entities; 

-Eliminating the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; and 

-Requiring a reporting organization to present separately in other comprehensive income the portiondiscontinuation of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk (also referredLondon Interbank Offered Rate (LIBOR) and provides optional expedients and exceptions to as “own credit”) when the organization has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. 

Thecontracts, hedging relationships and other transactions that reference LIBOR if certain criteria are met. This new guidance is effective for public companies for fiscal yearsand may be applied beginning afterMarch 12, 2020 through December 15, 2017, including interim periods within those fiscal years. For private companies, not-for-profit organizations, and employee benefit plans,31, 2022. We do not expect the new guidance becomes effective for fiscal years beginning after December 15, 2018, and for interim periods within fiscal years beginning after December 15, 2019.

The new guidance permits early adoption of the own credit provision. In addition, the newthis guidance permits early adoption of the provision that exempts private companies and not-for-profit organizations from having to disclose fair value information abouthave a material impact on our consolidated financial instruments measured at amortized cost.statements.

On February 25, 2016, the Financial Accounting Standards Board (FASB) issued its new lease accounting guidance in Accounting Standards Update (ASU) No. 2016-02, Leases (Topic 842).


15


VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

UnderIn August 2020, the new guidance, lesseesFASB issued ASU No. 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies accounting for convertible instruments by eliminating the requirement to separately account for an embedded conversion feature as an equity component in certain circumstances. A convertible debt instrument will be reported as a single liability instrument with no separate accounting for an embedded conversion feature unless separate accounting is required recognizefor an embedded conversion feature as a derivative or under the followingsubstantial premium model. The ASU simplifies the diluted earnings per share calculation by requiring that an entity use the if-converted method and that the effect of potential share settlement be included in diluted earnings per share calculations. Further, the ASU requires enhanced disclosures about convertible instruments. The ASU also removes certain settlement conditions that are required for all leases (withequity contracts to qualify for the exception of short-term leases) at the commencement date:

-A lease liability, whichderivative scope exception. The ASU is a lessee‘s obligation to make lease payments arising from a lease, measured on a discounted basis; and 

-A right-of-use asset, whicheffective for annual reporting periods beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is an asset that represents the lessee’s right to use, or controlpermitted, but no earlier than fiscal years beginning after December 15, 2020. This update permits the use of either the modified retrospective or fully retrospective method of transition. We do not expect the adoption of this guidance to have a specified asset for the lease term. material impact on our consolidated financial statements.

 

UnderIn January 2021, the FASB issued ASU No. 2021-01, “Reference Rate Reform (Topic 848),” which provides optional guidance to ease the potential accounting and financial reporting burden of reference rate reform, including the expected market transition from the London Interbank Offered Rate (LIBOR) and other interbank offered rates to alternative reference rates. The new guidance provides temporary optional expedients and exceptions for applying U.S. GAAP to transactions affected by reference rate reform if certain criteria are met. These transactions include contract modifications, hedging relationships, and the sale or transfer of debt securities classified as held-to-maturity. Entities may apply the provisions of the new standard as of the beginning of the reporting period when the election is made. Unlike other topics, the provisions of this update are only available until December 31, 2022, by which time the reference rate replacement activity is expected to be completed. The Company is currently evaluating the impact of this standard on its consolidated financial statements and related disclosures and has yet to elect an adoption date.

In August 2021, the FASB issued ASU No. 2021-06, “Presentation of Financial Statements (Topic 205), Financial Services—Depository and Lending (Topic 942), and Financial Services—Investment Companies (Topic 946).” The ASU includes Release No.33-10786, Amendments to Financial Disclosures about Acquired and Disposed Businesses. This update amends certain SEC disclosure guidance lessorthat is included in the accounting standards codification to reflect the SEC’s recent issuance of rules intended to modernize and streamline disclosure requirements, including updates to business acquisition and disposition significance tests used, the significance thresholds for proforma statement disclosures, the number of preceding years of financial statements required for disclosure, and other provisions in the SEC releases. The guidance is largely unchanged. Certain targeted improvements were madeeffective upon its addition to align, where necessary, lessor accountingthe FASB codification. The Company is assessing the impact of ASU No. 2021-06 but does not expect that it will have a material impact on its consolidated financial statements and related disclosures.

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In October 2021, the FASB issued ASU No. 2021-08, “Business Combinations (Topic 805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers.” The ASU addresses diversity and inconsistency related to the lessee accounting modelrecognition and measurement of contract assets and contract liabilities acquired in a business combination and require that an acquirer recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, Revenue from Contracts with Customers.

The new lease guidance simplified the accounting for sale and leaseback transactions primarily because lessees must recognize lease assets and lease liabilities. Lessees will no longer be provided with a source of off-balance sheet financing.

Public business entities should apply the amendments in ASU 2016-02 This standard is effective for fiscal years beginning after December 15, 2018,2022, including interim periods within those fiscal years, (i.e., January 1, 2019, for a calendar year entity). Nonpublicand should be applied prospectively to business entities should applycombinations occurring on or after the amendments for fiscal years beginning after December 15, 2019 (i.e., January 1, 2020, for a calendar year entity), and interim periods within fiscal years beginning after December 15, 2020.effective date of the amendments. Early applicationadoption of the standard is permitted, for all public business entitiesincluding adoption in an interim period. The adoption of this standard update is not expected to have a material impact on the Company's consolidated financial statements and all nonpublic business entities upon issuance.

Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach.related disclosures.

 

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s consolidated financial statements upon adoption.

 

3.Accounts receivableVALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.Accounts receivable

 

Accounts receivable consisted of the following as of SeptemberJune 30, 20172022 and December 31, 2016:2021: 

Schedule of Accounts Receivable

 

 

September 30,

2017

 

December 31,

2016

 

 

US$

 

US$

 

 

(unaudited)

 

(audited)

Accounts receivable

 

1,146,302

 

451,122

Allowance for doubtful accounts

 

(3,911)

 

-

 

 

1,142,391

 

451,122

  June 30,
2022
  December 31,
2021
 
  US$  US$ 
  (unaudited)    
Accounts receivable  1,712,975   858,617 

 

All of the Company’s customers are located in the PRC, Hong Kong and Manila, Philippines. The Company provides credit in the normal course of business. The Company performs ongoing credit evaluations of its customers and maintains allowances for doubtful accounts based on factors surrounding the credit risk of specific customers, historical trends, and other information. 


16


4.Other receivables and prepayments

 Other receivables and prepayments consisted of the following as of June 30, 2022 and December 31, 2021:

Schedule of Other Receivables and Prepayments

  June 30,
2022
  December 31,
2021
 
  US$  US$ 
  (unaudited)    
Deposits and prepaid expense  295,478   220,946 
Others  40,665   93,704 
   336,143   314,650 

5.Inventories

 Inventories as of June 30, 2022 and December 31, 2021 consisted of the following: 

Schedule of Inventories

  June 30,
2022
  December 31,
2021
 
  US$  US$ 
  (unaudited)    
Finished goods  232,262   389,259 

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

4.Other receivables and prepayments 

6. 

Plant and equipment, net

 

Other receivables and prepayments consisted of the following as of September 30, 2017 and December 31, 2016:

 

 

September 30,

2017

 

December 31,

2016

 

 

US$

 

US$

 

 

(unaudited)

 

(audited)

Deposits and prepaid expense

 

125,419

 

83,280

Others

 

159,769

 

24,861

 

 

285,188

 

108,141

5.Plant and equipment, net

Plant and equipment consisted of the following as of SeptemberJune 30, 20172022 and December 31, 2016:2021:

 

September 30,

2017

 

December 31,

2016

 June 30,
2022
 December 31,
2021
 

US$

 

US$

 US$ US$ 

(unaudited)

 

(audited)

 (unaudited)   

Leasehold improvements

 

58,603

 

45,418

  77,583   81,274 

Office furniture and equipment

 

78,624

 

56,339

  267,962   285,653 

Computer equipment

 

245,191

 

199,689

  364,363   364,740 

Computer software

 

161,591

 

157,976

  267,843   279,985 

Motor Vehicle

 

155,536

 

51,282

  179,506   140,102 

Building

 

66,212

 

-

  60,827   65,443 

Total

 

765,757

 

510,704

  1,218,084   1,217,197 

Less: accumulated depreciation

 

(477,000)

 

(332,080)

  (740,990)  (669,267)

Plant and equipment, net

 

288,757

 

178,624

  477,094   547,930 

 

Depreciation expense for the ninesix months period ended SeptemberJune 30, 20172022 and 20162021 amounted to $80,726$110,157 and $41,513,$72,398, respectively. For the ninesix months period ended SeptemberJune 30, 20172022 and 2016, no2021, 0 interest expense was capitalized into plant and equipment.

As

7.Goodwill

Goodwill consisted of Septemberthe following as of June 30, 20172022 and December 31, 2016, the Company's motor vehicle was under finance lease arrangement with a net carrying amount $51,944 and nil respectively. 2021:

Schedule of Goodwil

  June 30,
2022
  December 31,
2021
 
  US$  US$ 
  (unaudited)    
Goodwill arising from acquisition of TSI  206,812   206,812 

 

8.Leases

6.Acquisition

We have entered into various non-cancelable operating lease agreements for certain of a subsidiaryour offices. Our leases have original lease periods expiring between the remainder of 2022 and 2024. Many leases include option to renew. We do not assume renewals in our determination of the lease term unless the renewals are deemed to be reasonably assured. Our lease agreements generally do not contain any material residual value guarantees or material restrictive covenants.

 

On January 25, 2017, VEII entered into a Stock Purchase Agreement, dated January 23, 2017, (“Agreement”) with VEI CHN (the “Purchaser”), a wholly owned subsidiary of the Company, TSI and the sole shareholder of TSI’s issued and outstanding shares of capital stock, who is a resident and citizen of the Philippines (“Seller”). The Agreement was approved by the Board of Directors of the Company and Purchaser at separate board of directors meetings held on January 23, 2017 in Hong Kong SAR. TSI signed the Agreement on January 23, 2017.

As of 26 January 2017, VEII received written consents from 9 beneficial owners of an aggregate of 16,095,324 shares of Company Common Stock, $0.00001 par value, (“Common Stock”), which shares represent 54.27% of the aggregate voting power of the Common Stock as of a record date of January 23, 2017 and which written consents approved the Agreement. With the receipt of these written consents, the Agreement has been signed by all of the parties to the Agreement and approved by all corporate parties’ board of directors and shareholders.

Under the Agreement, the Purchaser acquired 1,250 shares of TSI Common Stock held by the Seller, constituting all of the issued and outstanding shares of TSI Common Stock, for a purchase price of Two Thousand Six Hundred and Thirty-Six United States Dollars (US$2,636.00), and is receiving Eighty Eight Thousand and Forty Four (88,044) shares of TSI Common Stock from TSI for a purchase price of Two Hundred Thousand Dollars and No Cents ($200,000.00).


17


  June 30,
2022
  December 31,
2021
 
  US$  US$ 
  (unaudited)    
Operating lease right-of-use assets, net  375,601   437,822 

VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The purchase pricecomponents of lease liabilities are as follows:

  June 30,
2022
  December 31,
2021
 
  US$  US$ 
  (unaudited)    
Lease liabilities, current  274,462   258,647 
Lease liabilities, non-current  111,528   152,533 
Present value of lease liabilities  385,990   411,180 

Total lease cost for the 1,250 shares of TSI Common Stock was funded from cash on handsix months period ended June 30, 2022 and the purchase price for the Eighty Eight Thousand2021 amounted to $6,031 and Forty Four (88,044) shares of TSI Common Stock was funded by a January 2015 good faith earnest money deposit from the Company.$8,363, respectively. Weighted-average remaining lease term is 1.3 years, and weighted-average discount rate is 3%.

 

Upon consummation of the Agreement, TSI is operated as a wholly owned subsidiary of the Purchaser, which PurchaserThe following is a wholly owned subsidiaryschedule, by years, of the Company.maturities of lease liabilities as of June 30, 2022:

 

The Agreement contained usual and customary indemnification provisions.

  June 30,
2022
  December 31,
2021
 
  US$  US$ 
  (unaudited)    
Year one  281,890   266,924 
Year two  112,488   152,183 
Year three  -   2,483 
Year four  -   - 
Thereafter  -   - 
Total undiscounted cash flows  394,378   421,590 
Less: Imputed interest  (8,388)  (10,410)
Present value of lease liabilities  385,990   411,180 

 

7.GoodwillVALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Goodwill consisted of the following as of September 30, 2017 and December 31, 2016:

 

9.

September 30,

2017

December 31,

2016

US$

US$

(unaudited)

(audited)

Goodwill arising from acquisition of TSI (Note 6)

206,812

-

Bank loan

8.Intangible Assets

Intangible Assets consisted of the following as of September 30, 2017 and December 31, 2016:

September 30,

2017

December 31,

2016

US$

US$

(unaudited)

(audited)

Customer relationship

200,641

-

Less: accumulated amortization

(50,160)

-

150,481

-

Amortization expense for the three months period ended September 30, 2017 and 2016 amounted to $50,160 and nil, respectively. The amortization expense was included in general and administrative expenses.

9.Bank loan

 

Bank loan and accruals consisted of the following as of SeptemberJune 30, 20172022 and December 31, 2016:2021:

Schedule of Bank Loan

September 30,

2017

December 31,

2016

US$

US$

(unaudited)

(audited)

Long term bank loan

38,501

-

Less: Current portion of long term bank loan

(29,013)

-

9,488

-

Short term bank loan

4,877

-

Current portion of long term bank loan

29,013

-

33,890

-

  June 30,
2022
  December 31,
2021
 
  US$  US$ 
  (unaudited)    
Long term bank loan  84,527   76,478 
Less: Current portion of long term bank loan  (55,437)  (39,143)
   29,090   37,335 
         
Current portion of long term bank loan  55,437   39,143 

 

As of SeptemberJune 30, 20172022 and December 31, 2016,2021, the above bank loan secured by property and equipment with net carrying amount of $51,944$41,972 and nil$38,959 respectively.


18


VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

10.Other payables and accrued liabilities  

10.Other payables and accrued liabilities

 

Other payables and accruals consisted of the following as of SeptemberJune 30, 20172022 and December 31, 2016:2021:

Schedule of Other Payables and Accrued Liabilities

 

September 30,

2017

 

December 31,

2016

 June 30,
2022
 December 31,
2021
 

 

US$

 

US$

 US$ US$ 

 

(unaudited)

 

(audited)

 (unaudited)   

Accrual

 

401,233

 

337,433

  729,829   878,532 

Accrued redundancy cost

 

71,562

 

109,857

Income taxes payable

 

78,456

 

937

  117,194   86,856 

 

551,251

 

448,227

  847,023   965,388 

 

Accrual mainly represents salary payables and fringe and social security accruals. According to the prevailing laws and regulations of the PRC, all eligible employees of the Company’s subsidiarysubsidiaries are entitled to staff welfare benefits including medical care, welfare subsidies, unemployment insurance and pension benefits through a PRC government-mandated multi-employer defined contribution plan. The Company’s subsidiaries are required to accrue for these benefits based on certain percentages of the qualified employees’ salaries. The Company’s subsidiary is required to make contributions to the plans out of the amounts accrued.

 

The Company’s subsidiaries incorporated in Hong Kong manage a defined contribution Mandatory Provident Fund (the “MPF Scheme”) under the Mandatory Provident Fund Schemes Ordinance, for all of its employees in Hong Kong. The Company is required to contribute 5% of the monthly salaries for all Hong Kong based employees to the MPF Scheme up to a maximum statutory limit.

VALUE EXCHANGE INTERNATIONAL, INC.

11.Deferred incomeNOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

11.Deferred income

Deferred income consisted of the following as of SeptemberJune 30, 20172022 and December 31, 2016:2021:

 

 

 

September 30,

2017

 

 

December 31,

2016

 

 

US$

 

 

US$

 

 

(unaudited)

 

 

(audited)

Service fees received in advance

 

501,557

 

 

653,686

  June 30,
2022
  December 31,
2021
 
  US$  US$ 
  (unaudited)    
Service fees received in advance  779,394   236,612 

12.Statutory reserves

12.Statutory reserves

 

Statutory reserves

 

The laws and regulations of the PRC require that before an enterprise distributes profits to its owners, it must first satisfy all tax liabilities, provide for losses in previous years, and make allocations in proportions determined at the discretion of the Board of Directors after the statutory reserves.

 

As stipulated by the Company Law of the PRC, as applicable to Chinese companies with foreign ownership, net income after taxation can only be distributed as dividends after appropriation has been made for the following:

 

1.Making up cumulative prior years’ losses, if any; 

1.Making up cumulative prior years’ losses, if any;

 

2.Allocations to the “Statutory surplus reserve” of at least 10% of income after tax, as determined under PRC accounting rules and regulations, until the fund amounts to 50% of the company’s registered capital; and; 

2.Allocations to the “Statutory surplus reserve” of at least 10% of income after tax, as determined under PRC accounting rules and regulations, until the fund amounts to 50% of the company’s registered capital; and;

 

3.Allocations to the discretionary surplus reserve, if approved in the shareholders’ general meeting. 

3.Allocations to the discretionary surplus reserve, if approved in the shareholders’ general meeting.

 

The statutory reserve fund is non-distributable other than during liquidation and can be used to fund previous years’ losses, if any. It may be utilized for business expansion or converted into share capital by issuing new shares to existing shareholders in proportion to their shareholding or by increasing the par value of the shares currently held by them, provided that the remaining reserve balance after such issue is not less than 25%25% of the registered capital.


19


VALUE EXCHANGE INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

13.Related party and shareholder transactions 

13.Related party and shareholder transactions

 

Other than disclosed elsewhere in these financial statements, the Company also had the following related party balances and transactions:

 

Related party balances

 

 

 

September 30,

2017

 

 

December 31, 2016

 

 

US$

 

 

US$

 

 

(unaudited)

 

 

(audited)

 

 

 

 

 

 

Due from related parties

 

 

 

 

 

Value Exchange International Limited (i)

 

534,077

 

 

582,017

TAP Services Inc., Philippines (ii)

 

-

 

 

178,285

 

 

534,077

 

 

582,017

 

 

 

Due to related parties

 

 

 

 

 

Mr. Kenneth Tan (iii)

 

19,231

 

 

51,282

Mr. Edmund Yeung (iv)

 

138,600

 

 

126,121

Mr. Matthew Mecke (v)

 

7,500

 

 

2,500

Mr. Johan Pehrson (vi)

 

12,500

 

 

7,500

 

 

177,831

 

 

187,403

 

 

 

 

 

 

  June 30,
2022
  December 31,
2021
 
  US$  US$ 
  (unaudited)    
Due from related parties      
Value Exchange International Limited (i)  1,828,112   1,369,968 
Cucumbuy.com Limited (ii)  10,015   2,564 
SmartMyWays Co., Limited (iii)  76,923   61,539 
Retail Intelligent Unit Limited (iv)  30,769   24,615 
AppMyWays Co., Limited (v)  80,322   159,643 
TAP Technology (HK) Limited (vi)  -   24,159 
   2,026,141   1,642,488 
         
Due to related parties        
TAP Technology (HK) Limited (vi)  2,629   - 
Mr. Johan Pehrson (vii)  -   2,500 
   2,629   2,500 

Related party transactions:transactions

 

 

Three Months

Ended September 30,

 

Nine Months

Ended September 30,

 Three Months
Ended June 30,
 Six Months
Ended June 30,
 

 

2017

 

2016

 

2017

 

2016

 2022 2021 2022 2021 

 

US$

 

US$

 

US$

 

US$

 US$ US$ US$ US$ 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 (unaudited) (unaudited) (unaudited) (unaudited) 

 

 

 

 

 

 

 

 

         

Interest expenses payable to Mr. Edmund Yeung (iv)

 

 

(2,520)

 

 

(3,461)

 

(7,479)

 

(17,758)

Service income received from         
Value Exchange International Limited (i)  214,771   -   426,240   - 
AppMyWays Co., Limited (v)  -   27   31,207   24,937 
                
Subcontracting fees payable to                
Value Exchange International Limited (i)  (18,986)  (43,692)  (86,911)  (43,692)
Cucumbuy.com Limited (ii)  (3,846)  -   (7,692)  - 
TAP Technology (HK) Limited (vi)  (27,523)  (41,682)  (55,046)  (41,682)
Value E Consultant International (M)
Sdn. Bhd (viii)
  (7,028)  -   (7,028)  (16,747)

 

 

 

 

                

Management fees received from

 

 

 

 

                

Value Exchange International Limited (i)

 

11,158

 

39,344

 

59,059

 

83,778

  13,941   26,733   29,868   46,906 
Cucumbuy.com Limited (ii)  7,692   7,692   15,385   15,385 
SmartMyWays Co., Limited (iii)  7,692   7,692   15,385   15,385 
Retail Intelligent Unit Limited (iv)  3,077   3,077   6,154   6,154 
TAP Technology (HK) Limited (vi)  7,692   7,692   15,385   15,385 

VALUE EXCHANGE INTERNATIONAL, INC.

(i)Ms. Bella Tsang, a director of the Company, is a shareholder and a director of Value Exchange International Limited, a company incorporated in Hong Kong. The balance is unsecured, interest free and repayable on demand. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

(ii)TSI was managed by Mr. Benny Lee, a director of VEI SHG, the Company’s subsidiary in the PRC. The balance is unsecured, interest free and repayable on demand. 

13.Related party and shareholder transactions (Continued)

 

TSI is a wholly owned subsidiary of the Company since January 2017 (Note 6).

(iii)Mr. Kenneth Tan is a director of the Company. The balance is unsecured, interest free and repayable on demand. 

(iv)Mr. Edmund Yeung, a director of the Company. The balance included a loan from a director is unsecured, interest bearing at 12% per annum, and repayable on February 7, 2016 amount to US$123,600 as of September 30, 2017. As of the day of this report, no repayment has been made since 30 September 2017. 

The remaining balance is unsecured, interest free and repayable on demand.

(v)Mr. Matthew Mecke, a director of the Company. The balance is unsecured, interest free and repayable on demand. 

(vi)Mr. Johan Pehrson, a director of the Company. The balance is unsecured, interest free and repayable on demand.


20


(i)Mr. Kenneth Tan and Ms. Bella Tsang, directors of the Company, are shareholders and a directors of Value Exchange International Limited, a company incorporated in Hong Kong. The balance is unsecured, interest free and repayable on demand.
(ii)Ms. Bella Tsang, an officer and a director of the Company, is a shareholder and a director of Cucumbuy.com Limited, a company incorporated in Hong Kong. The balance is unsecured, interest free and repayable on demand.
(iii)Ms. Bella Tsang, an officer and a director of the Company, is a shareholder and a director of SmartMyWays Co., Limited, a company incorporated in Hong Kong. Mr. Kenneth Tan, a director of the Company, is a director of SmartMyWays Co., Limited. The balance is unsecured, interest free and repayable on demand.
(iv)Ms. Bella Tsang, an officer and a director of the Company, is a shareholder and a director of Retail Intelligent Unit Limited, a company incorporated in Hong Kong. Mr. Kenneth Tan, a director of the Company, is a director of Retail Intelligent Unit Limited. The balance is unsecured, interest free and repayable on demand.
(v)Ms. Bella Tsang, an officer and a director of the Company, is a shareholder and a director of AppMyWays Co., Limited, a company incorporated in Hong Kong. The balance is unsecured, interest free and repayable on demand.
(vi)Ms. Bella Tsang, an officer and a director of the Company, is a shareholder and a director of TAP Technology (HK) Limited, a company incorporated in Hong Kong. The balance is unsecured, interest free and repayable on demand.
(vii)Mr. Johan Pehrson is a director of the Company. The balance is unsecured, interest free and repayable on demand. Mr. Pehrson was not re-elected as a director at the July 18, 2022 Annual Meeting of Company shareholders.
(viii)Ms. Bella Tsang, an officer and a director of the Company, is a shareholder of Value E Consultant International (M) Sdn. Bhd, a company incorporated in Malaysia. The balance is unsecured, interest free and repayable on demand.
(ix)Ms. Bella Tsang, an officer and a director of the Company, is a shareholder and a director of ValueX International Pte. Ltd., a company incorporated in Singapore. The balance is unsecured, interest free and repayable on demand.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

This report on Form 10-Q contains “forward-looking statements” as defined underwithin the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These forward-looking statements include, without limitation, statements containing the words “believes,” “anticipates,” “expects,” “intends,” “projects,” “will,” “should,” “may,” “hopes” and other words of similar import or the negative of those terms or expressions. Forward-looking statements in this report include, but are not limited to, expectations of future levels of business development spending, general and administrative spending, levels of capital expenditures and operating results, sufficiency of our capital resources, our intention to pursue and consummate strategic opportunities available to us and effects as well as our ability to fund, and integrate and grow any acquired or new business lines.operations. Business operations and financial condition may be materially and adversely affected by any slowdown in regional and national economic growth, weakened liquidity and financial condition of customers or other factors that Company cannot foresee. Coronavirus COVID 19 continues to be a threat to business and financial operations’ condition and performance. Further, the Company being identified by the Securities and Exchange Commission or “SEC” in April 2022 as a Commission Identified Issuer under the Holding Foreign Companies Accountable Act or “HFCAA” may have an adverse impact on the public market for Company Common Stock and hinder ability of Company to raise working capital from investors or lenders. Forward-looking statements are subject to certain known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The results, events and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements. New risks and uncertainties emerge from time to time, and it is not possible for the Company to predict all risks and uncertainties that could have an impact on the forward-looking statements contained herein. The forward-looking statements made in this report on Form 10-Q relate only to events as of the date on which the statements are made and we undertake no obligation to update them to reflect events or circumstances after the date of this report on Form 10-Q or to reflect new information or the occurrence of unanticipated events, except as required by law.

These forward-looking statements include, but are not limited to, statements concerning the following:

•our ability to retain existing customers, acquire new customers, and expand our customer reach faced with limitations on marketing imposed by COVID 19 pandemic restrictions on travel and gatherings and limitations of available cash flow and funding;

•our expectations regarding our future financial performance, including total revenue, gross profit/(loss), net income/(loss), adjusted gross profit/(loss), and adjusted EBITDA;

•the impact of the COVID-19 pandemic and emerging variants and subvariants of that virus as well as governmental and private sector/customer responses thereto on our business and financial condition;

•the impact of any economic disruptions, including inflationary pressures, or on our business and financial condition;

•our ability to maintain our business model and improve our capital and marketing efficiency;

•our ability to maintain and enhance our brand and reputation in existing markets and new market niches;

•our ability to effectively manage any future growth of our business;

•our ability to raise additional capital as needed and on affordable terms and conditions as well as to prudently use existing funding;

•our ability to improve our product/service offerings, introduce new products/services and expand into additional markets or niches within existing markers through effective marketing and sales efforts;

•our ability to compete effectively with existing competitors and new market entrants in our industry;

•our ability to engage, retain and afford qualified personnel and contractors;

•our ability to protect our and any customer data and intellectual property and pay any costs associated therewith; and

•our ability to stay in compliance with laws and regulations of China and Hong Kong SAR that currently apply or become applicable to our business in the future.

These risks and uncertainties include,are reviewed and updated with each SEC report and accompany, but are not limited to those described in “Risk Factors” contained in the Company’s reports filed with the U.S. Securities and Exchange Commission.Commission, including the Annual Report on Form 10-K for the fiscal year ended December 31, 2021 and any amendments to that Form 10-K.

Unless the context otherwise indicates, references in this report to the terms “VEII” “the Company,” “we,” “our” and “us” refer to Value Exchange International, Inc. and its subsidiaries and “you” and “your” refers to recipients of this report of Form 10-Q.

 

Certain Terms

 

Except as otherwise indicated by the context, references in this report to:

“Company,” “we,” “us” and “our” are to the combined business of Value Exchange International, Inc., a Nevada corporation, and its consolidated subsidiaries;  

“China,” “Chinese” and “PRC,” refer to the People’s Republic of China;  

“Renminbi” and “RMB” refer to the legal currency of China;  

“U.S. dollars,” “dollars,” “US$” and “$” refer to the legal currency of the United States;  

“SEC” or “Commission” refers to the United States Securities and Exchange Commission;  

“Securities Act” refers to the Securities Act of 1933, as amended; and 

“Exchange Act” refers to the Securities Exchange Act of 1934, as amended.  

·“Company,” “we,” “us” and “our” are to the combined business of Value Exchange International, Inc., a Nevada corporation, and its consolidated subsidiaries;
·“China,” “Chinese” and “PRC,” refer to the People’s Republic of China;
·“Renminbi” and “RMB” refer to the legal currency of China;
·“U.S. dollars,” “dollars” and “$” refer to the legal currency of the United States;
·“SEC” or “Commission” refers to the United States Securities and Exchange Commission;
·“Securities Act” refers to the Securities Act of 1933, as amended; and
·“Exchange Act” refers to the Securities Exchange Act of 1934, as amended.

 

CORPORATE OVERVIEW

 

History of Value Exchange International, Inc.

 

Organization.

We were incorporated in the State of Nevada on June 26, 2007 under the name “China Soaring Inc.” We changed the Company's name to “Sino Payments, Inc.” on November 26, 2008 and then further changed to the current name as “Value Exchange International, Inc.” on December 5, 2017.in October 2016. Our Common Stock’s trading symbol changed at the same time from “SNPY” to “VEII.” Our common stock is quoted on the OTCQB Venture Market.

 

On January 1, 2014, we received 100% of the issued and outstanding shares of in VEI CHN in exchange for i) newly issued 12,000,000 shares of our Common Stock to the majority stockholder of VEI CHN; and ii) 166,667 shares of our Common Stock held by VEI CHN to be transferred to the majority stockholder of VEI CHN (“Share Exchange”). This transaction resulted in the owners of VEI CHN obtaining a majority voting interest in the Company. The merger of VEI CHN into the Company, which has nominal net assets, results in VEI CHN having control of the combined entity. 

For financial reporting purposes, the transaction represents a "reverse merger" rather than a business combination and the Company is deemed to be the accounting acquiree in the transaction. The transaction is being accounted for as a reverse merger and recapitalization. The Company is the legal acquirer but accounting acquiree for financial reporting purposes and VEI CHN is the acquired company but accounting acquirer. Consequently, the assets and liabilities and the operations that will be reflected in the historical financial statements prior to the transaction will be those of VEI CHN and will be recorded at the historical cost basis of VEI CHN, and no goodwill will be recognized in this transaction. The consolidated financial statements after completion of the transaction will include the assets and liabilities of VEI CHN and the Company, and the historical operations of the Company and the combined operations of VEI CHN from the initial closing date of the transaction. 


21


Current Business Focus.

We are a provider of customer-centric hardware and software systems solutions for the retail industry in China, Hong Kong SAR and Philippines. We intendDue to seek expansionimpact of that territoryCoronavirus/COVID-19 pandemic and lack of adequate funding, our strategic plan to other parts ofexpand our business into Southeast Asia. Asia made no progress.

By integrating market-leading Point-of-Sale/Point-of-Interaction (“POS/POI”), Merchandising, Customer Relations Management or “CRM” and related rewards, Locational Based (GPS & Indoor Positioning System (“IPS”)) Marketing, Customer Analytics, Business Intelligence solutions, weour products and services are intended to provide retailers with the capability to offer a consistent shopping experience across all channels, enabling them to easily and effectively manage the customer lifecycle on a one-to-one basis. We promote ourselves as a single IT source for retailers who wantedwant to extend existing traditional transaction processing to multiple points of interaction, including the Internet, kiosks and wireless devices. Our products and services are focused on helping retailers realize the full benefits of Customer Chain Management with its suite of solutions that focus on the customer, on employees, and the infrastructure that supports the selling channel. Our retail solutions are installed in an estimated 20%-30% of POS/POI-suitable retailers in Hong Kong and Philippines, processing tens of millions of transactions a year. Company is headquartered in Hong Kong and with offices in Shenzhen, Guangzhou, Shanghai, Beijing, China; Manila, Philippines; and Manila, Philippines. Kuala Lumpur, Malaysia.

 

We intendbelieve that the IT Business often presents opportunities to seek expansionexpand a provider’s market reach or customer base by acquisitions of that territory to other parts of Southeast Asia by seeking newexisting businesses and byor operating assets. The Company’s business strategy includes reviewing possible acquisitions of existing businesses. Seeking newbusinesses or operating assets in existing or adjacent markets and to do so when and if such an acquisition appears to be compatible and an enhancement of our core business will require adequatelines and affordable funding or working capitalcan be consummated with available cash and beating competition for the new business. Acquisitions will require finding suitableother resources. Our ability to pursue and consummate acquisitions that will agree to terms and conditions acceptable to us. We may be unable to launch newlimited, and has been limited, by available cash and other resources and the perceived cost and burdens of acquiring and integrating the target business or acquirenew operating assets into our operations. The availability of funding and cash flow are the most significant limitations on our ability to expand through acquisitions of businesses and assets – both in terms of money on hand and ability to finance acquisitions. We have not expanded into any new businesses.  markets by acquisition or otherwise during the fiscal quarter ended June 30, 2022.

 

With the completion of the Share Exchange, theThe Company, through its operating subsidiary,subsidiaries, is focusing and will focus on its IT Business, and seek to expand its IT Business services to commercial customers in PRC and Asia Pacific Region. This strategy is based upon our subjective business judgment that the IT Business presents more opportunities for potential customer order in our core markets of Hong Kong SAR and China than the IP Business“IP Business” (as defined below) and presents an industry segment that better suits our current technical capabilities, marketing capabilities and financial resources.

 

Initial Business Focus.

Our initial intended, primary business was to operate a credit card processing and merchant-acquiring services company that providedprovide credit card clearing services to merchants and financial institutions in PRC. SinceFrom inception, we have strivedstrove unsuccessfully to implement our business plan, including the key step of creating ourcreate and establish a proposed Global Processing Platform concept to support the credit card processing services (“SinoPay GPP”). Specifically, the Company’s IP business was to be a provider of Internet Protocol (“IP”) processing services in Asia to bank card-accepting merchants (“IP Business”). WeThe prior Company efforts to establish an IP Business failed despite a prolonged effort.

With the acquisition of VEI CHN in 2014 shifted the primary business focus on our IT Business because IT Business provided a revenue generating business line and because of our strategic decision that IT Business presented a greater growth and profit potential than IP Business. Further, we believe that the SinoGPP system would require ongoing and potentially expensive marketing and sales effort as well as extensive technical upgrades and function enhancements due to the highly competitive market our servicesfor Point Of Sale (“POS”) systems and longer sales cycle for POS systems than IT Business project and consulting sales.

Smart Baggage Tag. Through a cooperative effort with another company, Company has the ability to local merchants with regional retail locations across Asia Pacific as potential customersmarket a smart baggage tag that allows consumers to track the location of their IPbaggage through a smart phone or device using the smart baggage tag and related credit card and debit card processing systems. We offer interoperability through what is envisioned as a highly efficient infrastructure and perceived exceptional knowledgeapplication. Efforts to promote the smart baggage tag were suspended due to impact of COVID-19 pandemic on air travel.

The prospects of the IP processing market through our SinoPay GPP platform. The SinoPay GPP system facilitates the processing of all major credit card types (Visa/MC/AMEX/Diners/Discover/JCB) and is intended to be integrated with China UnionPay to provide processing of UnionPay Debit cards in China. VEII intends to deploy the SinoPay GPP platform throughout Asia with a focus on China, Hong Kong, Thailand, Philippines, Malaysia, Korea, and Japan. 

AsSmart Tag business as of the date of this Form 10-Q report we stillare uncertain. The Company will have not implemented any IP Business services to any customer. Our current focusdetermine if an expanded or sustained marketing effort for the Smart Tag is possible based on growing theavailable resources and business priorities. The IT Business becauseremains the focus of our judgment that IT Business presents a more promising segment for growing our revenuesbusiness and attaining sustained profitability. While we will continue our efforts to sell the IP Business products and services, the IP Business will be more in the order of an optional product and service line, or a lead sales enticement for the IT Business, until we have sufficient funds or revenues to aggressively market and sell IP Business products and services. Since we are focused on the retail sector, the offering of IT Business with an IP Business complementary offering makes sense to us in terms of fully leveraging all of our capabilities. Our hope is that the dual business lines may prove complementary in that each may lead to business opportunities for the other. As of the date of this report, the IT Business and IP Business are presented as separate customer offerings and we have not made any progress in integrating IT Business and IP Business beyond offering them as menu of available services and products. We do not have a set time frame for integration and our efforts may be modified in the future based on then current circumstances. We do not view integration of the IT Business and IP Business as essential to our future operations, but we do view integration as a cost efficiency measure, especially to eliminate any duplicative overhead or lack of focus and consistency in marketing and sales efforts.  funding.

 

Industry Trends and Economic Conditions.

 

The IT Business in Hong Kong and China is large and fragmented, comprised of thousands of competitors as well as being a highly competitive industry. A general trend affecting our IT Business is the trend of increasing competition for skilled labor. With a global economy and foreign competitors seeking to penetrate Hong Kong and China as markets as well as to tap into new pools of skilled workers in IT Business, we will undoubtedly face increasing competition for skilled workers in IT Business in the Hong Kong and China markets. We may be unable to afford or effectively compete for necessary skilled workers in Hong Kong, Philippines and China and, if we are unable to afford or effectively compete for necessary skilled workers, our growth and ability to attain and sustain profit operations in the IT Business may fail. We have not experienced any significant problems in recruiting necessary skilled workers in fiscal years 20162021 or 20172022 to date.


22


A common problem in the IT Business is retaining skilled workers throughout the duration of a project. Due to the global nature of the IT Business and the growing demand for skilled IT Business workers, a skilled IT business worker can often readily find higher paying positions with competitors, whether local or foreign. While we have not experienced retention problems due primarily to our focus on smaller, shorter term IT business projects, we may experience retention of skilled worker problems if we grow our IT Business and undertake longer term, more complex IT business projects for customers.

 

IT Business is often affected by general economic conditions in our markets and any decline in those conditions could adversely impact our business and financial performance. During periods of economic growth, customers general spend more for IT Business products and services. During periods of economic contraction or uncertainty, such spending generally decreases or is deferred. As such, the prospective business for our IT Business is generally greater during periods of economic growth or stability in Hong Kong or China or Manila, Philippines, respectively, and decreases during periods of economic decline or uncertainty in Hong Kong, China or Manila, Philippines. In our global economy, and with PRC being still a principal export economy, adverse economic conditions globally or in other regions can adversely impact economic conditions in Hong Kong, Philippines or China. China has experienced a less dynamic growth in gross national product in the past year and this may reduce the willingness of customers to spend on IT Business or IP Business.

 

The IT Business is global and, with the growth of cloud computing, there is a growing capability and infrastructure for companies in a foreign nation to provide IT Business to customers around the globe as a complement to cloud computing. We have not seen any significant impact of cloud computing on our IT Business inas of the fiscal years 2016 or fiscal year 2017 to date,quarter ending June 30, 2022, but we perceive that the expansion of cloud computing coupled with IT services and products could allow foreign customerscompanies to provide IT Business products and services to its cloud computing customers in our Hong Kong and China core markets as well as in the Philippines. We may find it more difficult to compete for IT Business in Hong Kong and China, and perhaps the Philippines, if customers of IT Business elect to have cloud computing companies manage, repair and enhance IT Business products, software and systems. The growth of cloud computing coupled with IT Business products and services as an ancillary component of the cloud computing menu of products and services could adversely impact our IT Business in Hong Kong and China markets as well as the Philippines.

 

The nature of our IT Business is such that our most significant current asset is accounts receivable. Our most significant current liabilities are payroll related costs, which are generally paid either every two weeks or monthly. If the demand for our IT Business products and services increases, we may generally see an increase in our working capital needs, as we continue to pay our workers on a weekly or monthly basis while the related accounts receivable are outstanding for much longer than normal payment cycle, which may result in a decline in operating cash flows. Conversely, as the demand for our IT Business products and services declines, we may generally see a decrease in our working capital needs, as the existing accounts receivable are collected and not replaced at the same level, resulting in a decline of our accounts receivable balance, with less of an effect on current liabilities due to the shorter cycle time of the payroll related items. This may result in an increase in our operating cash flows; however, any such increase would not be sustainable in the event that a local or global economic downturn continued for an extended period.

 

In order for us to attain sustained success in the near term, we must continue to maintain and grow our customer base, provide high-quality service and satisfy our existing clients, and take advantage of cross-selling opportunities between the IT Business and IP Business.clients. In the current economic environment, we must provide our customers with service offerings that are appropriately priced, satisfy their needs, and provide them with measurable business benefits. While we have recently experienced more demand for our IT Business products and services, we believe that it is too early to determine if developments will translate into sustainable improvements in our pricing or margins in fiscal year 20172022 or over the longer term.

 

The increasing need for cybersecurity products and technologies may be a future weakness of our business plan. We do not have a current cybersecurity product and service business line beyond consultants engaged to provide cybersecurity services.services to customers and we have not current plans to develop a cybersecurity business line. Cybersecurity companies may have an advantage over our business model in the future in that cybersecurity companies could leverage their cybersecurity offerings to also sell IT Business services and products that compete with our IT Business products and services.

We also face a possible competitive threat from Cloud computing services, which we do not provide to customers (except through third party providers). Cloud computing services can and do offer additional services to customers, which services can include the same IT Business services as our company. Cloud computing companies could leverage their relationship with customers to persuade them to use the Cloud computing service for IT Business needs. This leverage could pose a competitive threat to our IT Business. We lack the current financial and technical resources to compete in the Cloud computing business.

Covid 19 Pandemic. Since the beginning of 2020, the worldwide spread of the novel coronavirus (“Covid 19”) has been rapid and unprecedented. On March 11, 2020, the World Health Organization declared Covid 19 a global pandemic. Efforts to control the spread of Covid 19 have led governments and other authorities to impose restrictions which have resulted in business closures and disrupted global supply chains. In addition to reductions in business levels, the altered marketplace environment has negatively impacted our freight mix and shipment profile. The extent of the long term adverse effect of the COVID-19 pandemic on our business results is unknown and depends on future developments, including the severity and duration of the pandemic.

Covid 19 pandemic affected our primary operations in Hong Kong SAR and Manila, Philippines in first fiscal quarter of 2020 by forcing limited business travel, remote work arrangements by personnel, customers suspending or reducing operations and use of third party services and suspension or cancellations of normal business activities by us and customers. While there has been a degree of easing restrictions on businesses, there are still restrictions on our and customers’ business activities. The full impact of Covid 19 pandemic on our business may not be fully understood or realized from fiscal period to fiscal period in light of the emergence of new variants of the virus with differing potential impact on our business and economies of our primary markets. There remains the risk of new variants of Covid 19 emerging that are vaccine resistant and, as such, capable of significant disruption of the economies in our primary markets.

Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) was enacted on March 27, 2020. Company has not sought and does not intend to seek any assistance under the CARES Act as of the date of this Form 10-Q report. Our operations and personnel are not based in the U.S.

 

History of Value Exchange Int’l (China) Limited

 

VEI CHN was first established on November 16, 2001 in Hong Kong SAR as awith limited company under Hong Kong SAR laws andliability under the name of “Triversity Hong Kong Limited” and subsequently changed its name to “Triversity (Asia Pacific) Limited” on April 24, 2002 and then further changed its name to “TAP Investments Group Limited” on November 16, 2007. TAP Investments Group Limited changed to its current name as “Value Exchange Int’l (China) Limited” on May 13, 2013.

 

VEI CHN is an investment holding company (as defined under laws of Hong Kong SAR) with two subsidiaries established in Hong Kong SAR, namely TAP Services (HK) Limited which was incorporated on August 25, 2003 and acquired by VEI CHN on September 25, 2008, and subsequently changed to its current name as Value Exchange Int’l (Hong Kong) Limited (“VEI HKG”) on May 13, 2013, and Ke Dao Solutions Limited was incorporated on May 14, 2013, and subsequently changed to its current name as Cumberbuy.com Limited (“CUMBERBUY”) on May 26, 2017.2013. VEI CHN also set up a wholly-owned Foreign Enterprise (WOFE) in Shanghai, PRC, in September 2, 2008 in the name of Value Exchange Int’l (Shanghai) Limited (“VEI SHG”). In January 2019, VEI SHG set up a 51% subsidiary in Hunan, PRC, in the name of Value Exchange Int’l (Hunan) Limited (“VEI HN”). In February 2020, VEI SHG set up a 51% subsidiary in Shanghai, PRC, in the name of Shanghai Zhaonan Hengan Information Technology Co., Limited (“SZH”).


23


Principal business

 

Company’s primary operating subsidiary is VEI CHN. The principal business of VEI CHN for more than 15 years is to provide the Information Technology Services and Solutions (consisting of select services and solutions in computer software programming and integration, and computer systems, Internet and information technology systems engineering, consulting, administration and maintenance, including e-commerce and payment processing) to the Retail Sector, primarily to leading retailers in Hong Kong SAR, Macau SAR and PRC and as more fully described below. As is customary in the industry, such services and solutions are provided by both company employees, contractors and consultants. The primary services and products of the IT Business are:

 

a)Systems maintenance and related service

a)Systems maintenance and related service

 

VEI CHN Group provides development, customization of software and hardware, enhancements thereto and maintenance services for installed POS system. VEI CHN Group markets, sells and maintains its own brand POS software – edgePOS as well as third party brands (e.g. NCR / Retalix), which is one of the leading POS software programs in the market. These software enhancements and programming can integrate with different IP systems.

 

Systems maintenance services consist of: i) software maintenance service, including software patches and software code revisions; ii) installing, testing and implementing software; iii) training of customer personnel for the use of software; and iv) technical support for software systems.

 

Other services include system installation and implementation, including i) project planning; ii) analysis of customer information and business needs from a IT perspective (“System Analysis”); iii) design of the entire system; iv) hardware and consumables selection advice and sales; and v) system hardware maintenance. These services typically consist of customer projects for New Store Opening (“NSO”) and Install, Move, Add and Change (“IMAC”) for retail, and ad-hoc custom system projects for other business sectors. Our primary focus is the retail sector in Hong Kong SAR, PRC and PRC.  Manila, Philippines.

 

b)Systems development and integration

b)Systems development and integration

 

VEI CHN Group provides value-added software, which integrates with customer owned or licensed software, and ad-hoc software development projects for other business sectors. Besides use of proprietary, custom software code, VEI CHN services may from time to time license standard third party software programs.

 

 

Financial Performance Highlights

 

The following are some financial highlights for the thirdsecond quarter of 2017:2022:

 

·Net revenue: Our net revenues were $5,181,034 for the six months ended June 30, 2022, as compared to $4,593,767 for the same period in 2021, an increase of $587,267 or 12.8%.

Net revenue: Our net revenues were $1,563,652 for the three months ended September 30, 2017, as compared to $942,693 for the same period in 2016, an increase of $620,959 or 65.9%. 

·Gross profit: Gross profit for the six months ended June 30, 2022 was $ 1,026,373 or 19.8% of net revenues, as compared to $1,308,589 or 28.5% of net revenues for the same period in 2021, a decrease of $282,216 or 21.6%.

Gross profit: Gross profit for the three months ended September 30, 2017 was $303,034 or 19.4% of net revenues, as compared to $222,335 or 23.6% of net revenues, for the same period in 2016, an increase of $80,699 or 36.3%. 

·Income from operations: Our income from operations totaled $163,128 for the six months ended June 30, 2022, as compared to $200,237 for the same period in 2021, a decrease of $37,109 or 18.5%.

Loss from operations: Our loss from operations totaled $17,535 for the three months ended September 30, 2017, as compared to loss from operations totaled $12,759 for the same period in 2016, a decrease of $4,776 or 37.4%. 

·Net income: We had a net income of $305,673 for the six months ended June 30, 2022, compared to $325,724 for the same period in 2021, a decrease of $20,051 or 6.2%.

Net loss: We had a net loss of $6,003 for the three months ended September 30, 2017, compared to net loss of $30,691 for the same period in 2016. 

·Basic and diluted net income per share was $0.01 for the six months ended June 30, 2022.

Basic and diluted net loss per share was $0.00 for the three months ended September 30, 2017. 


24


RESULTS OF OPERATIONS

 

Comparison of Three Months Ended SeptemberJune 30, 20172022 and 20162021

 

The following tables set forth key components of our results of operations for the periods indicated, both in dollars and as a percentage of net revenues.

 

(All amounts, other than percentages, in U.S. dollars)

 

Three Months Ended

September 30, 2017

 

Three Months Ended

September 30, 2016

 Three Months Ended
June 30, 2022
 Three Months Ended
June 30, 2021
 

US$

 

As a

percentage of

revenues

 

US$

 

As a

percentage of

revenues

 US$ As a
percentage
of
revenues
 US$ As a
percentage
of
revenues
 

NET REVENUES

 

 

 

 

 

 

 

                

Service income

1,563,652

 

100%

 

942,693

 

100%

  2,589,850   100%  2,389,995   100%

COST OF SERVICES

 

 

 

 

 

                

Cost of service income

(1,260,618)

 

(80.6%)

 

(720,358)

 

(76.4%)

  (1,903,601)  (73.5%)  (1,818,946)  (76.1%)

GROSS PROFIT

303,034

 

19.4%

 

222,335

 

23.6%

  686,249   26.5%  571,049   23.9%

Operating expenses:

 

 

 

 

                

General and administrative expenses

(320,688)

 

(20.5%)

 

(233,767)

 

(24.8%)

  (592,633)  (22.9%)  (659,896)  (27.6%)

Foreign exchange gain (loss)

119

 

0.0%

 

(1,327)

 

(0.1%)

(LOSS) INCOME FROM OPERATIONS

(17,535)

 

(1.1%)

 

(12,759)

 

(1.3%)

Foreign exchange loss  179,055   6.9%  (16,297)  (0.7%)
PROFIT (LOSS) FROM OPERATIONS  272,671   10.5%  (105,144)  (4.4%)

OTHER INCOME (EXPENSES)

4,916

 

0.3%

 

(20,410)

 

(2.2%)

  75,205   2.9%  56,721   2.4%

(LOSS) INCOME BEFORE PROVISION FOR INCOME TAXES

(12,619)

 

(0.8%)

 

(33,169)

 

(3.5%)

INCOME TAXES CREDIT

6,616

 

0.4%

 

2,478

 

0.2%

NET (LOSS) INCOME

(6,003)

 

(0.4%)

 

(30,691)

 

3.3%

PROFIT (LOSS) BEFORE
PROVISION FOR INCOME TAXES
  347,876   13.4%  (48,423)  (2.0%)
INCOME TAXES CREDIT
(EXPENSES)
  26   0.0%  (2,464)  (0.1%)
NET INCOME (LOSS)  347,902   13.4%  (50,887)  (2.1%)

 

Net revenues. Net revenues were $1,563,652$2,589,850 for the three months ended SeptemberJune 30, 2017,2022, as compared to $942,693$2,389,995 for the same period in 2016,2021, an increase of $620,959$199,855 or 65.9%8.4%. This increase was primarily attributable to the increase in our revenue from i) sales of systems maintenance with revenues increasing from $764,796$1,898,908 for the three months ended SeptemberJune 30, 20162021 to $1,046,220$2,160,438 for the three months ended SeptemberJune 30, 2017;2022; offset by ii) sales of hardware and consumables with revenue increasingdecreasing from $154,686$365,026 for the three months ended SeptemberJune 30, 20162021 to $453,644$310,094 for the three months ended SeptemberJune 30, 2017; and2022; iii) sales of systems development and integration with revenues increasingdecreasing from $23,211$126,061 for the three months ended SeptemberJune 30, 20162021 to $63,788$119,318 for the three months ended SeptemberJune 30, 2017.2022.

 

Cost of services. Our cost of services is primarily comprised of our costs of technical staff, contracting fees to suppliers and general operating overhead. Our cost of services decreasedincreased to $1,260,618$1,903,601 or 80.6%73.5% of net revenues, for the three months ended SeptemberJune 30, 2017,2022, as compared to $720,358$1,818,946 or 76.4%76.1% of net revenues, for the same period in 2016,2021, an increase of $540,260$84,655 or 75.0%4.7%. The increase in cost of services was mainly attributable to the increase in contracting fees to suppliers, and our cost of technical staff.staff, and general operating overhead.

 

Gross profit. Gross profit for the three months ended SeptemberJune 30, 20172022 was $303,034$686,249 or 19.4%26.5% of net revenues, as compared to $222,335$571,049 or 23.6%23.9% of net revenues, for the same period in 2016,2021, an increase of $80,699$115,200 or 36.3%20.2%. The increase of gross profit was largely due to the increase in net revenues, offset by the increase in cost of services in this period, as compared with the same period of 2016.

General and administrative expenses. General and administrative expenses include the costs associated with staff and support personnel who manage our business activities, office rental expenses, depreciation charge for fixed assets, and professional fees paid to third parties. General and administrative expenses increased to $320,688 or 20.5% of net revenues, for the three months ended September 30, 2017, as compared to $233,767 or 24.8% of net revenues, for the same period in 2016, an increase of $86,921 or 37.2%. The reasons for the increase was attributable to the increase in staff cost, rental expenses, professional fees, depreciation and amortization, and other administrative cost.

Loss from operations. As a result of the above, our loss from operations totaled $17,535 for the three months ended September 30, 2017, as compared to $12,759 for the same period in 2016, an increase of $4,776 or 37.4%.

Income taxes credit.Income taxes credit totaled $6,616 during the three months ended September 30, 2017, as compared to $2,478 for the same period in 2016, an increase of $4,138 or 167.0%.


25


Net loss.As a result of the foregoing, we had a net loss of $6,003 for the three months ended September 30, 2017, compared to $30,691 for the same period in 2016, as a result of the factors described above.

Comparison of Nine Months Ended September 30, 2017 and 2016

The following tables set forth key components of our results of operations for the periods indicated, both in dollars and as a percentage of net revenues.

(All amounts, other than percentages, in U.S. dollars)

 

Nine Months Ended

September 30, 2017

 

Nine Months Ended

September 30, 2016

 

US$

 

As a

percentage of

revenues

 

US$

 

As a

percentage of

revenues

NET REVENUES

 

 

 

 

 

 

 

Service income

4,647,965

 

100%

 

2,853,548

 

100%

COST OF SERVICES

 

 

 

 

 

 

 

Cost of service income

(3,410,995)

 

(73.4%)

 

(2,080,113)

 

(72.9%)

GROSS PROFIT

1,236,970

 

26.6%

 

773,435

 

27.1%

Operating expenses:

 

 

 

 

 

 

 

General and administrative expenses

(962,585)

 

(20.7%)

 

(724,774)

 

(25.4%)

Foreign exchange loss

(3,157)

 

(0.1%)

 

(1,963)

 

(0.1%)

INCOME FROM OPERATIONS

271,228

 

5.8%

 

46,698

 

1.6%

OTHER INCOME (EXPENSES)

(13,441)

 

(0.3%)

 

(15,998)

 

(0.5%)

INCOME BEFORE PROVISION FOR INCOME TAXES

257,787

 

5.5%

 

30,700

 

1.1%

INCOME TAXES CREDIT

16,167

 

0.4%

 

2,478

 

0.1%

NET INCOME

273,954

 

5.9%

 

33,178

 

1.2%

Net revenues. Net revenues were $4,647,965 for the nine months ended September 30, 2017, as compared to $2,853,548 for the same period in 2016, an increase of $1,794,417 or 62.9%. This increase was primarily attributable to the increase in our revenues from i) systems maintenance with revenues increasing from $2,309,207 for the nine months ended September 30, 2016 to $3,518,038 for the nine months ended September 30, 2017; ii) systems development and integration with revenues increasing from $159,957 for the nine months ended September 30, 2016 to $202,664 for the nine months ended September 30, 2017; and iii) sales of hardware and consumables with revenue increasing from $384,384 for the nine months ended September 30, 2016 to $927,263 for the nine months ended September 30, 2017.

Cost of services. Our cost of services is primarily comprised of our costs of technical staff, contracting fees to suppliers and overhead. Our cost of services increased to $3,410,995 or 73.4% of net revenues, for the nine months ended September 30, 2017, as compared to $2,080,113 or 72.9% of net revenues, for the same period in 2016, an increase of $1,330,882 or 64.0%. The increase in cost of services was mainly attributable to the increase in contracting fees to suppliers, and our cost of technical staff.

Gross profit. Gross profit for the nine months ended September 30, 2017 was $1,236,970 or 26.6% of net revenues, as compared to $773,435 or 27.1% of net revenues, for the same period in 2016, an increase of $463,535 or 59.9%. The increase of gross profit was largely due to the increase in net revenues, offset by the increase in cost of services in this period, as compared with the same period of 2016.2021.

 

General and administrative expenses. General and administrative expenses include the costs associated with staff and support personnel who manage our business activities, office rental expenses, depreciation charge for fixed assets, and professional fees paid to third parties. General and administrative expenses increaseddecreased to $962,585$592,633 or 20.7%22.9% of net revenues, for the ninethree months ended SeptemberJune 30, 2017,2022, as compared to $724,774$659,896 or 25.4%27.6% of net revenues, for the same period in 2016, an increase2021, a decrease of $237,811$67,263 or 32.8%10.2%. The primary reasonreasons for the increasedecrease was attributable to the increasedecrease in rental expenses,staff cost, consultancy and professional fees, depreciation chargefee and other administrative cost.

 

IncomeProfit (loss) from operations. As a result of the above, our incomeprofit from operations totaled $271,228$272,671 for the ninethree months ended SeptemberJune 30, 2017,2022, as compared to $46,698loss from operations totaled $105,144 for the same period in 2016, an increase2021, a change of $224,530 or 480.8%.$377,815.

 

Income tax credit.taxes credit (expenses).Income taxes credit totaled $16,167$26 during the ninethree months ended SeptemberJune 30, 2017,2022, as compared to $2,478Income taxes expenses totaled $2,464 for the same period in 2016, an increase2021, a change of $13,689 or 552.4%.$2,490.


26


Net income (loss).As a result of the foregoing, we had a net income of $273,954$347,902 for the ninethree months ended SeptemberJune 30, 2017,2022, compared to $33,178net loss of $50,887 for the same period in 2016,2021, a change of $398,789 as a result of the factors described above.

Comparison of Six Months Ended June 30, 2022 and 2021

The following tables set forth key components of our results of operations for the periods indicated, both in dollars and as a percentage of net revenues.

(All amounts, other than percentages, in U.S. dollars)

  Six Months Ended
June 30, 2022
  Six Months Ended
June 30, 2021
 
  US$  As a
percentage
of
revenues
  US$  As a
percentage
of
revenues
 
NET REVENUES                
Service income  5,181,034   100%  4,593,767   100%
COST OF SERVICES                
Cost of service income  (4,154,661)  (80.2%)  (3,285,178)  (71.5%)
GROSS PROFIT  1,026,373   19.8%  1,308,589   28.5%
Operating expenses:                
General and administrative expenses  (886,588)  (17.1%)  (1,094,774)  (23.8%)
Foreign exchange loss  23,343   0.5%  (13,578)  (0.3%)
PROFIT FROM OPERATIONS  163,128   3.1%  200,237   4.4%
OTHER INCOME (EXPENSES)  144,707   2.8%  131,848   2.9%
INCOME BEFORE PROVISION
FOR INCOME TAXES
  307,835   5.9%  332,085   7.2%
INCOME TAXES EXPENSES  (2,162)  (0.0%)  (6,361)  (0.1%)
NET INCOME  305,673   5.9%  325,724   7.1%

Net revenues. Net revenues were $5,181,034 for the six months ended June 30, 2022, as compared to $4,593,767 for the same period in 2021, an increase of $587,267 or 12.8%. This increase was primarily attributable to the increase in our revenues from i) sales of systems maintenance with revenues increasing from $3,507,374 for the six months ended June 30, 2021 to $4,081,627 for the six months ended June 30, 2022; ii) sales of systems development and integration with revenues increasing from $160,138 for the six months ended June 30, 2021 to $207,347 for the six months ended June 30, 2022; offset by iii) sales of hardware and consumables with revenue decreasing from $926,255 for the six months ended June 30, 2021 to $892,060 for the six months ended June 30, 2022.

Cost of services. Our cost of services is primarily comprised of our costs of technical staff, contracting fees to suppliers and overhead. Our cost of services increased to $4,154,661 or 80.2% of net revenues, for the six months ended June 30, 2022, as compared to $3,285,178 or 71.5% of net revenues, for the same period in 2021, an increase of $869,483 or 26.5%. The increase in cost of services was mainly attributable to the increase in our cost of technical staff, and contracting fees to suppliers.

Gross profit. Gross profit for the six months ended June 30, 2022 was $1,026,373 or 19.8% of net revenues, as compared to $1,308,589 or 28.5% of net revenues, for the same period in 2021, a decrease of $282,216 or 21.6%. The decrease of gross profit was largely due to the increase in cost of services, offset by the increase in net revenues in this period, as compared with the same period of 2021.

General and administrative expenses. General and administrative expenses include the costs associated with staff and support personnel who manage our business activities, office rental expenses, depreciation charge for fixed assets, and professional fees paid to third parties. General and administrative expenses decreased to $886,588 or 17.1% of net revenues, for the six months ended June 30, 2022, as compared to $1,094,774 or 23.8% of net revenues, for the same period in 2021, a decrease of $208,186 or 19.0%. The primary reason for the decrease was attributable to the decrease in consultancy and professional fee, and other administrative cost.

Profit from operations. As a result of the above, our profit from operations totaled $163,128 for the six months ended June 30, 2022, as compared to profit from operations totaled $200,237 for the same period in 2021, a decrease of $37,109 or 18.5%.

Income tax expenses. Income taxes expenses totaled $2,162 during the six months ended June 30, 2022, as compared to $6,361 for the same period in 2021, a decrease of $4,199 or 66%.

Net income. As a result of the foregoing, we had a net income of $305,673 for the six months ended June 30, 2022, compared to $325,724 for the same period in 2021, a decrease of $20,051 or 6.2%, as a result of the factors described above.

 

Liquidity and Capital Resources

 

As of SeptemberJune 30, 2017,2022, we had cash and cash equivalents of $68,914.$114,348. The following table provides detailed information about our net cash flow for all financial statement periods presented in this report.

 

Cash Flows

(All amounts in U.S. dollars)

 

 

Nine Months Ended

 Six Months Ended 

 

September 30,

 June 30, 

 

2017

 

2016

 2022 2021 

 

US$

 

US$

 US$ US$ 

Net cash used in operating activities

 

(384,247)

 

(97,981)

Net cash provided by (used in) investing activities

 

1,261

 

(37,035)

Net cash provided by (used in) financing activities

 

6,944

 

(217,949)

Net cash provided by (used in) operating activities  74,290   (334,977)
Net cash used in investing activities  (58,840)  (27,046)
Net cash (used in) provided by financing activities  (139,562)  473,670 

Effect of exchange rate changes on cash and cash equivalents

 

(3,097)

 

(723)

  (50,938)  (115,286)

Net decrease in cash and cash equivalents

 

(379,139)

 

(353,688)

  (175,050)  (3,639)

Cash and cash equivalents at the beginning of period

 

448,053

 

434,341

  289,398   523,337 

Cash and cash equivalents at the end of period

 

68,914

 

80,653

  114,348   519,698 

 

Operating Activities

 

Net cash provided by operating activities was $74,290 for the six months ended June 30, 2022, which was a change of $409,267 from net cash used in operating activities was $384,247 for the nine months ended September 30, 2017, which was an increase of $286,266 or 292% from $97,981$334,977 for the same period of 2016.2021. The increasechange in net cash used inprovided by (used in) operating activities was mainly attributable to the following:

 

1)A change of i) accounts receivable, ii) other receivables, deposit and prepayments, iii) other payables and accrued liabilities, and iv) amounts due to related parties decreased our operating cash balances by $471,897, $147,058, $232,746 and $151,091 respectively; offset by 

1)A change of Accounts payable, Deferred income and Inventory increased our operating cash balances by $472,935 , $539,568, and $211,557 respectively; offset by;

 

2)Net income of $273,954 for the nine months ended September 30, 2017, compared to $33,178 for the same period in 2016; and  

2)Net income of $305,673 for the six months ended June 30, 2022, compared to $325,724 for the same period in 2021; and

 

3)A change of i) amounts due from related parties, ii) accounts payable, and iii) deferred income increased our operating cash balances by $100,071, $103,855 and $171,274 respectively. 

3)A change of Accounts receivable, and Amounts due from related parties decreased our operating cash balances by $678,807 and $177,372.

 

Investing Activities

 

Net cash provided byused in investing activities was $1,261$58,840 for the ninesix months ended SeptemberJune 30, 2017,2022, which was a changean increase of $38,296$31,794 or 117.6% from $27,046 in the same period in 2021. The increase in net cash used in investing activities of $37,035 in the same period in 2016. The change in net cash provided by (used in) investing activities was attributable to cash provided by acquisition of subsidiary $85,788; offset byused in the purchase of plant and equipment by $ 84,527,$59,138; offset by interest received by $298, during the ninesix months ended SeptemberJune 30, 2017.2022.

 

Financing Activities

 

Net cash provided byused in financing activities was $6,944$139,562 for the ninesix months ended SeptemberJune 30, 2017,2022, which was a change of $224,893$613,232 from net cash provided by financing activities $473,670 in the same period in 2021. The change in net cash used in financing activities of $217,949 in the same period in 2016. The change in net cash provided by (used in) financing activities was attributable to cash provided by borrowing under bank loan by $45,006; offset by the repaymentRepayment of bank loan by $38,062$25,871, Principal payments on finance leases by $145,751, and Interest paid by $2,687; offset by Process of bank loan by $34,747, during the ninesix months ended SeptemberJune 30, 2017.2022.


27


Future Financings

 

While may seek equity or debt funding within the next year, we believesWe believe that our cash on hand and cash flow from operations will meet our expected capital expenditure and working capital requirements for the next 12 months. However, we may in the future require additional cash resources due to changes in business conditions, implementation of our strategy to expand our business operations,production capacity, sales, marketing and branding activities or other investments or acquisitions we may decide to pursue. If our own financial resources are insufficient to satisfy our capital requirements, we may seek to sell additional equity or debt securities or obtain credit facilities. The sale of additional equity securities could result in dilution to our stockholders. The incurrence of indebtedness would result in increased debt service obligations and could require us to agree to operating and financial covenants that would restrict our operations. Financing may not be available in amounts or on terms acceptable to us, if at all. Any failure by us to raise additional funds on terms favorable to us, or at all, could limit our ability to expand our business operations and could harm our overall business prospects and performance.prospects. 

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Critical Accounting Policies

 

Our consolidated financial statements and accompanying notes have been prepared in accordance with United States generally accepted accounting principles applied on a consistent basis. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.

 

We regularly evaluate the accounting policies and estimates that we use to prepare our financial statements. A complete summary of these policies is included in note 2 of the notes to our financial statements. In general, management's estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), and include the financial statements of the Company and all its wholly-owned subsidiaries that require consolidation. All material intercompany transactions and balances have been eliminated in the consolidation. The Company’s fiscal year end is December 31st. The following entities were consolidated as of SeptemberJune 30, 2017:2022:

 

Place of incorporation

Ownership percentage

Value Exchange International, Inc.

USA

Parent Company

Value Exchange Int’l (China) Limited

Hong Kong

100%

Value Exchange Int’l (Shanghai) Limited

PRC

100%

Value Exchange Int’l (Hong Kong) Limited

Hong Kong

100%

Cumberbuy.com Limited

TapServices, Inc.

Hong Kong

Philippines

100%

TapServices, Inc.

Value Exchange Int’l (Hunan) Limited

Philippines

PRC

100%

51%
Shanghai Zhaonan Hengan Information
Technology Co., Ltd.
PRC51%

 

Use of Estimates

 

Preparing consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The more significant areas requiring using management’s estimates and assumptions relate to the collectability of its receivables, the fair value and accounting treatment of financial instruments, the valuation of long-lived assets and valuation of deferred tax liabilities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results may differ significantly from these estimates. In addition, different assumptions or circumstances could reasonably be expected to yield different results.


28


Plant and equipment

 

Plant and equipment is stated at cost less accumulated depreciation and accumulated impairment losses, if any. Expenditures for maintenance and repairs are charged to earnings as incurred. Major additions are capitalized. When assets are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of plant and equipment is provided using the straight-line method for substantially all assets with estimated lives as follows:

 

 

Estimated Useful Life

Leasehold improvements

Lesser of lease term or the estimated useful lives of


5 years

Computer equipment

5 years

Computer software

5 years

Office furniture and equipment

5 years

Motor Vehicle

3 years

Building

5 years

 

Goodwill and intangibles

Intangibles with a definite life, including customer relationships and goodwill were recorded in connection with the acquisition of TSI. Intangible assets are amortized based on their estimated economic lives using the straight-line method with estimated lives as follows:

Estimated Economic Life

Customer relationship

3 years

Goodwill represents the excess of the cost of acquisition over the fair value of net assets acquired. Goodwill is not amortized, but is instead tested for impairment annually.

Revenue recognition

 

Sales revenue is recognized when all of the following have occurred: (i) persuasive evidence of an arrangement exists, (ii) delivery has occurred or services have been rendered, (iii) the price is fixed or determinable, and (iv) the ability to collect is reasonably assured.

 

The Company’s revenue is derived from three primary sources: (i) professional services for systems development and integration, including procurement of related hardware and software licenses on behalf of customers, if required; (ii) professional services for system maintenance normally for a period of one year; and (iii) sale of hardware and consumables during the service performed as stated above.

 

Multiple-deliverable arrangements

 

The Company derives revenue from fixed-price sale contracts with customers that may provide for the Company to procure hardware and software licenses with varied performance specifications specific to each customer and provide the technical services for systems development and integration of the hardware and software licenses. In instances where the contract price is inclusive of the technical services, the sale contracts include multiple deliverables. A multiple-element arrangement is separated into more than one unit of accounting if all of the following criteria are met:

 

The delivered item(s) has value to the customer on a stand-alone basis;
There is objective and reliable evidence of the fair value of the undelivered item(s); and
If the arrangement includes a general right of return relative to the delivered item(s), delivery or performance of the undelivered item(s) is considered probable and substantially in the control of the Company.

The delivered item(s) has value to the customer on a stand-alone basis; 

There is objective and reliable evidence of the fair value of the undelivered item(s); and 

If the arrangement includes a general right of return relative to the delivered item(s), delivery or performance of the undelivered item(s) is considered probable and substantially in the control of the Company. 


29


The Company’s multiple-element contracts generally include customer-acceptance provisions which provide for the Company to carry out installation, test runs and performance tests at the Company’s cost until the systems as a whole can meet the performance specifications stated in the contracts. The delivered equipment and software licenses have no standalone value to the customer until they are installed, integrated and tested at the customer’s site by the Company in accordance with the performance specifications specific to each customer. In addition, under these multiple-element contracts, the Company has not sold the equipment and software licenses separately from the installation, integration and testing services, and hence there is no objective and reliable evidence of the fair value for each deliverable included in the arrangement. As a result, the equipment and the technical services for installation, integration and testing of the equipment are considered a single unit of accounting pursuant to ASC Subtopic 605-25, Revenue Recognition — Multiple-Element Arrangements. In addition, the arrangement generally includes customer acceptance criteria that cannot be tested before installation and integration at the customer’s site. Accordingly, revenue recognition is deferred until customer acceptance, indicated by an acceptance certificate signed off by the customer.

 

Indemnifications – In the normal course of business, Company may periodically enter into agreements that incorporate general indemnification language. These indemnifications encompass third-party claims arising from our products and services, including, without limitation, service failures, breach of security, intellectual property rights, governmental regulations and/or employment-related matters. Performance under these indemnities would generally be triggered by our breach of the terms of the contract. In disposing of assets or businesses, we often provide representations, warranties and/or indemnities to cover various risks, including, for example, unknown damage to the assets, environmental risks involved in the sale of real estate, liability to investigate and remediate environmental contamination at waste disposal sites and manufacturing facilities, and unidentified tax liabilities and legal matters related to periods prior to disposition. We do not have the ability to estimate the potential liability from such indemnities because they relate to unknown conditions. However, Company does not believe that any liability under these indemnities would have a material adverse effect on our financial position, annual results of operations or annual cash flows.

Revenues of maintenance services are recognized when the services are performed in accordance with the contract term.

 

Revenues of sale of software, if not bundled with other arrangements, are recognized when shipped and customer acceptance obtained, if all other revenue recognition criteria are met. Costs associated with revenues are recognized when incurred.

 

Revenues are recorded net of value-added taxes, sales discounts and returns. There were no sales returns during the ninesix months period ended SeptemberJune 30, 20172022 and 2016.2021.

 

 

 

Three Months

Ended September 30,

 

Nine Months

Ended September 30,

 

 

2017

 

 

2016

 

2017

 

 

2016

 

 

US$

 

 

US$

 

US$

 

 

US$

 

 

(unaudited)

 

 

(unaudited)

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

NET REVENUES

 

 

 

 

 

 

 

 

 

 

Service income

 

 

 

 

 

 

 

 

 

 

- systems development and integration

 

63,788

 

 

23,211

 

202,664

 

 

159,957

- systems maintenance

 

1,046,220

 

 

764,796

 

3,518,038

 

 

2,309,207

- sales of hardware and consumables

 

453,644

 

 

154,686

 

927,263

 

 

384,384

 

 

1,563,652

 

 

942,693

 

4,647,965

 

 

2,853,548

  Three Months
Ended June 30,
  Six Months
Ended June 30,
 
  2022  2021  2022  2021 
  US$  US$  US$  US$ 
  (unaudited)  (unaudited)  (unaudited)  (unaudited) 
             
NET REVENUES                
Service income                
- systems development and integration  119,318   126,061   207,347   160,138 
- systems maintenance  2,160,438   1,898,908   4,081,627   3,507,374 
- sales of hardware and consumables  310,094   365,026   892,060   926,255 
   2,589,850   2,389,995   5,181,034   4,593,767 

 

Billings in excess of revenues recognized are recorded as deferred revenue.

 

Income taxes

 

The Company accounts for income taxes in accordance with the accounting standard issued by the Financial Accounting Standard Board (“FASB”) for income taxes. Under the asset and liability method as required by this accounting standard, deferred income taxes are recognized for the tax consequences of temporary differences by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The charge for taxation is based on the results for the reporting period as adjusted for items which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date. The effect on deferred income taxes of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recognized if it is more likely than not that some portion, or all of, a deferred tax asset will not be realized.


30


Under the accounting standard regarding accounting for uncertainty in income taxes, a tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. Penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred.

 

Foreign currency translation

 

The functional currency and reporting currency of the Company is the U.S. Dollar. (“US$” or “$”). The functional currency of the Hong Kong subsidiaries is the Hong Kong Dollar. The functional currency of the PRC subsidiary is RMB. Results of operations and cash flow are translated at average exchange rates during the period, and assets and liabilities are translated at the exchange rate as quoted by the Hong Kong Monetary Authority (“HKMA”) at the end of the period. Capital accounts are translated at their historical exchange rates when the capital transaction occurred. Translation adjustments resulting from this process are included in accumulated other comprehensive income. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.

 

Quarter ended

 

September 30, 2017

 

September 30, 2016

 June 30, 2022 June 30, 2021 

RMB : USD exchange rate

 

6.6577

 

6.7120

  6.5892   6.4806 

three months average period ended

 

 

        

HKD : USD exchange rate

 

7.800

 

7.800

  7.800   7.800 

three months average period ended

 

 

        

PESO : USD exchange rate

 

49.8403

 

N/A

  52.4805   47.6357 

three months average period ended

 

 

        

 

Quarter ended

 

September 30, 2017

 

September 30, 2016

 June 30, 2022 June 30, 2021 

RMB : USD exchange rate

 

6.8013

 

6.6249

  6.4641   6.4989 

nine months average period ended

 

 

six months average period ended        

HKD : USD exchange rate

 

7.800

 

7.800

  7.800   7.800 

nine months average period ended

 

 

six months average period ended        

PESO : USD exchange rate

 

49.8403

 

N/A

  51.4498   47.6720 

nine months average period ended

 

 

six months average period ended        

 

Quarter ended

 

September 30, 2017

 

December 31, 2016

 June 30, 2022 December 31, 2021 

RMB : USD exchange rate

 

6.6352

 

7.0191

  6.6587   6.4838 

HKD : USD exchange rate

 

7.800

 

7.800

  7.800   7.800 

PESO : USD exchange rate

 

49.8403

 

N/A

  54.7368   47.4164 

 

Stock-based Compensation

 

The Company records stock-based compensation in accordance with ASC 718, Compensation – Stock Compensation using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. Equity instruments issued to employees and the cost of the services received as consideration are measured and recognized based on the fair value of the equity instruments issued.

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

Not Applicable.

 

Item 4.  Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure Controls and Procedures.

The Company is required to maintainCompany's management, under the direction of Kenneth Tan, the Company’s Chief Executive Officer and Channing Au, the Company’s Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of the disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Company’s disclosure controls and procedures are designed to ensureprovide reasonable assurance that the information required to be disclosed by us in Company’s reports filed with the reports that it files or submits under the Exchange ActCommission is recorded, processed, summarized and reported within the time periods specified inby the Commission’s rules and forms. Disclosure controlsforms, and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executiveCompany’s Chief Executive Officer and principal financial officers, or persons performing similar functions,Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.


31


At Based upon that evaluation, the end of the period covered by this Quarterly Report on Form 10-Q, we conducted an evaluation, under the supervision and with the participation of our PresidentCompany's Chief Executive Officer and Chief Financial Officer of ourdetermined that the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act). Based upon this evaluation, our President and Chief Financial Officer concluded that our disclosure controls and procedures are effective to ensure that information requiredwere deemed to be disclosed by useffective as of June 30, 2022.

Changes in the reports that we file or submit under the Exchange Act is: (i) recorded, processed, summarized and reported, within the time periods specified in the Commission's rules and forms, and (ii) accumulated and communicatedInternal Control over Financial Reporting

We have not experienced any material impact to our management, including Company’s President and Chief Financial Officer, or officers performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Our internal control over financial reporting is deemed effective.

The active participation ofduring the Audit Committeequarter ended June 30, 2022, and there were no changes in the review and improvement in the disclosure controls and procedures was one action taken to endeavor to maintain or improve our disclosure controls and procedures. Further, the Company may seek the assistance of outside consultants with experience in internal disclosure controls and disclosures in fiscal year 2017 to enhance disclosure controls and procedures.

Changes inCompany's internal control over financial reporting

Management believes that it has reinforced proper controls to ensure that all disclosures required were originally addressed in the financial statements, and ensure that all permanent file documents are maintained in a working file which becomes an essential component of the financial closing process.

Controls over proper segregation of functions, duties and responsibilities with respect to our cash and control over the related disbursements have been in place, and additional staff and accounting personnel hired to deal with related administrative and financial matters.

Except as noted herein, there have been no further changes in our internal controls over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, ourthe Company's internal controlscontrol over financial reporting.

The Company monitors the impact of Coronavirus/COVID 19 pandemic on operations in order to determine any adjustments of internal controls and financial reporting. After the filing of its Annual Report on Form 10-K for fiscal year ended December 31, 2021, in April 2022, the Company was identified by the SEC as a Commission Identified Issuer under the HFCAA. The Company will also evaluate the impact of being a Commission Identified Issuer by the SEC under the HFCAA in respect of internal controls and financial reporting as well as the necessity of engaging a public auditor who can be fully investigated and audited by the Public Company Accounting Oversight Board or “PCAOB.”

Limitations on Effectiveness of Controls and Procedures. Our management, including our principal executive officer and principal financial officer, do not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Due to inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

PART II - OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

From time to time, we may become involved in various lawsuits and legal proceedings that arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.

 

Item 1A. Risk Factors

 

We areHFCAA. After filing its Annual Report on Form 10-K for fiscal year ended on December 31, 2021, on April 15, 2022, the Company was identified as a smaller reportingCommission Identified Issuer by the SEC under the Holding Foreign Companies Accountable Act (“HFCAA”) due to its public auditor for fiscal year ended December 31, 2021, Zhen Hui CPA, being identified by the Public Company Accounting Oversight Board or “PCAOB” as a public auditor located in a foreign jurisdiction and who cannot be investigated and audited completely by PCAOB due to influence of a foreign authority. Such a public auditor being referred to as a “Listed Auditor” for purposes of this Item 1A. Zhen Hui CPA is located in Hong Kong SAR. If the Company has a public auditor who is a Listed Auditor for three consecutive annual fiscal audit reports, commencing with fiscal year ended December 31, 2021, then the Company’s Common Stock would be subject to an SEC ban on trading of its Common Stock in the U.S. in early 2024. As of now, the SEC is only complying a list of Commission Identified Issuers under HFCAA. Under the HFCAA, a trading ban by the SEC would not occur until early 2024 for a public company that used a Listed Auditor for three consecutive fiscal years starting in 2021 (for a December 31st fiscal year end company).

On June 22, 2021, the U.S. Senate passed a bill known as defined by Rule 12b-2the Accelerating Holding Foreign Companies Accountable Act, to amend Section 104(i) of the Securities ExchangeSarbanes-Oxley Act of 19342002 (15 U.S.C. 7214(i)) (“Proposed Law”) to prohibit securities of any registrant from being listed on any of the U.S. securities exchanges or traded over-the-counter if the auditor of the registrant’s financial statements is not subject to PCAOB inspection for two consecutive years, instead of three consecutive years as currently provided in the HFCAA. On February 4, 2022, the U.S. House of Representatives passed the America Competes Act of 2022 which includes the exact same amendments as the bill passed by the Senate. The America Competes Act, however, includes a broader range of legislation not related to the HFCAA in response to the U.S. Innovation and Competition Act passed by the Senate in 2021. The U.S. House of Representatives and U.S. Senate will need to agree on amendments to these respective bills to align the legislation and pass their amended bills before the U.S. President can sign into law. It is unclear when the U.S. Senate and U.S. House of Representatives will resolve the differences in the U.S. Innovation and Competition Act and the America Competes Act of 2022 bills currently passed, or when the U.S. President will sign the bill to make the amendment into law, if at all. In the case that the bill becomes the law, it will reduce the time period before shares could be prohibited from trading in the U.S. Company is not certain as of the date of this report of when and if the Proposed Law will become law and applicable to public companies like our company.

Company is actively exploring possible solutions to avoid a U.S. trading ban in 2024 of its Common Stock. The Company will continue to seek to comply with applicable laws and regulations in both Hong Kong SAR/China and the United States, and strive to maintain its listing status on the OTC QB Venture Market.

Being listed as a Commission Identified Issuer may adversely affect investor confidence in our Common Stock as an investment or raise concerns about the audit process for our company. This lack or loss of confidence could not only cause investors to avoid trading our Common Stock or sell positions in our Common Stock, but could also undermine efforts of the Company to secure equity or debt financing, hinder any efforts to up-list the Common Stock to a national securities exchange, adversely influence the decision of third parties to conduct business with our company, or have other adverse business or financial consequences.

Covid 19 Pandemic. Since the commencement of COVID 19 pandemic in Hong Kong SAR and China, the primary markets of the Company, the primary impact of the COVID-19 pandemic on the Company has been to suspend or reduce marketing and sales efforts traditionally conducted face-to-face or in personal presentations and the ability of Company personnel to work together in or travel to the office or a customer facility. Anecdotally, Company believes that the impact of COVID-19 pandemic on the economies of Company’s primary markets has also from time to time probably delayed, suspended or terminated some customer or prospective customer projects or work that might have involved services from or otherwise benefited the Company. While the IT Business can be and has been from time to time conducted remotely by personnel, some operational efficiencies and some communications and interactions among personnel are more effectively conducted in person than remotely by conference call or web cast. The primary adverse impact of COVID 19 pandemic on the Company continues to be travel and gathering restrictions, whether government or public sector imposed, that restrict face-to-face pitches or presentations to customers and prospective customers. For a small IT Business, the Company deems relationship building and personal marketing as important to obtaining new business and COVID 19 pandemic has delayed or prevented that personal marketing and relationship building from time to time in the past two years.

Variants of the COVID-19 virus emerged in early 2022 in Hong Kong and parts of China and caused an increase in infections and fatalities in Hong Kong. The new variants appear to be more easily transmitted than prior variants and there is a concern about the effectiveness of prior vaccinations in combating these new variants. Effective February 24, 2022, Hong Kong SAR imposed a new vaccine pass requirement for use of certain public places as well as workers in those public places. According to the Hong Kong SAR government, 86.4% of the population over the age of 11 has received at least one vaccine dosage while 76% are fully vaccinated as of 23 February 2022. Yet the emergence of new variants and subvariants of the COVID 19 virus continue to adversely affect public travel and gatherings in Hong Kong and China. Hong Kong and China, our primary markets, also continue to have a quarantine system and restrictions for travelers, On June 1, 2022, Hong Kong revived prior quarantine requirements for persons exhibiting even mild forms of infection due to emergence of highly contagious omicron variant of COVID 19 virus.

While the Company has been able to sustain operations through the COVID 19 pandemic and conduct a degree of marketing and sales efforts for new business as of June 30, 2022, the continued emergence of new variants and subvariants and the potential for more severe economic disruption from new variants and subvariants of the COVID 19 virus that are not controlled in spread or severity of illness by then current vaccinations and medicines makes it difficult to predict the future impact of COVID 19 pandemic and governmental and business industry responses on the Company’s business and financial performance.

Cybersecurity. As an IT services business, the Company faces the risk of theft of technology, data (including customer data) and intellectual property through a direct intrusion by private parties or foreign actors, including those affiliated with or controlled by state actors, through hacking or other cyber intrusions into a Company’s computer systems or customer computer systems serviced or operated by Company personnel. Physical theft of technology, data and intellectual property through corporate espionage or by Company personnel or contractors is also a threat to the Company. In addition to cybersecurity measures employed on customer computer systems, Company employs cybersecurity measures to protect technology, data and intellectual property – although no such measures are invulnerable to hacking, other cyber intrusions or theft. The Company is primarily a services business and is not overly reliant on any company-owned intellectual property for the conduct of its business and provision of its services to customers. The Company has not suffered any known material cybersecurity intrusions during the fiscal quarter ended June 30, 2022.

China adopted a Data Security Law, effective September 1, 2021, and a Personal Information Protection Law, effective November 1, 2021, restricting certain data transfers from China, including data transfers to foreign governmental and judicial authorities. The extent of the restrictions under these laws will not be clear until guidance is issued, but the Company has not experienced any impact on its business since its operations and customers are primarily in China and Hong Kong SAR. Chinese agencies can and have initiated investigations of Chinese technology companies, mostly major companies, about possible data transfers from China to foreign governmental or judicial authorities, but the Company has not been the subject of any such investigations and is not a likely target for such investigations since it does not have any significant international or foreign operations. Company operations in Manila, Philippines are primarily local in nature as well.

As a Chinese-Hong Kong SAR based company with customers primarily located in China or Hong Kong SAR, the Company has not experienced any intellectual property rights issues or claims that have had an adverse material impact on the Company as of the fiscal quarter ended June 30, 2022. China and Hong Kong SAR both have governmental authorities to register and enforce intellectual property rights as well as a judicial system that adjudicates intellectual property disputes.

Labor. In the fiscal quarter ended June 30, 2022, the COVID-19 pandemic has not had a material adverse impact on Company operations sustaining needed labor to conduct existing projects. The emergence of new variants or subvariants of the COVID-19 virus and government responses to such new circumstances may change the impact of COVID-19 pandemic on our ability to staff our operations. While Company operations can be and have been to varying extents conducted remotely by staff and not in-house, the nature of the IT Business is that optimal operations continue to be achieved through personnel working in an office. The Company believes that as of the end of the fiscal quarter ended June 30, 2022, it has been able to maintain operational efficiency with available personnel and at a level necessary to meet obligations to customers with the staff working remotely and in-house. The ability of the Company to engage sufficient numbers of personnel in the future could be adversely impacted if COVID-19 pandemic has a new variant or subvariant virus that is not controlled in spread or severity of illness by then current, available medicines and vaccinations.

Climate Change and Regulation. The Company does not conduct operations in the U.S. or European Union (“EU”) and its customer base is primarily in Hong Kong, China and Manila, Philippines area. As such, operations are not impacted directly by U.S. and EU climate change legislation and regulations. The Company operations have not been materially impacted by Chinese or Hong Kong SAR or Philippine legislative or regulatory initiatives or requirements concerning climate change or environmental issues as of June 30, 2022. Hong Kong SAR has adopted a climate action plan calling for low carbon emissions office buildings by 2035. This plan has not adversely impacted the Company operations as of June 30, 2022. The plan has carbon neutrality goals implemented by 2050. China also has a legislative agenda to combat climate change, but steps taken in 2022 under the aspirational Chinese government carbon reduction plan have not adversely impacted the Company operations.

Russian-Ukraine Armed Conflict. The Company’s operations have not been materially affected by the armed conflict between Russia and the Ukraine. Beyond an overall potential impact on the future global economy and local economies in our primary business markets and resulting future impact on our business, Company is not aware of any potential future effects of the Russian-Ukrainian armed conflict on our business. We do not provide services or conduct operations in Russia or Ukraine and we do not rely on labor or contractors located in Russia or the Ukraine for our operations.

Other risk factors for our company accompanying the above risk factors and are set forth in our Annual Report on Form 10-K for the fiscal year end December 31, 2021 (“2021 Form 10-K) and other filings with the Commission.

These risk factors do not requiredidentify all risks that we face; our operations could also be affected by factors that are not presently known to provide the information under this item.us or that we currently consider to be immaterial to our operations. Due to risks and uncertainties, known and unknown, our past financial results may not be a reliable indicator of future performance, and historical trends should not be used to anticipate results or trends in future periods.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not Applicable.

 

Item 5. Other Information

 

Company has no information to disclose that was required to be in a report on Form 8-K during the period covered by this report, but was not reported. There have been no material changes to the procedures by which security holders may recommend nominees to our board of directors.directors and no required disclosures not made on a Form 8-K filing or made in this report on Form 10-Q for the fiscal quarter ended June 30, 2022.


32


Zhen Hui, CPA in Hong Kong SAR, our public auditor for the audit report for our financial statements for fiscal year ended December 31, 2021, has been identified by the Public Company Accounting Oversight Board or “PCAOB” as being a public accounting firm located in a foreign jurisdiction and that the PCAOB cannot investigate or audit completely due to influence of a foreign authority (referred to as a “Listed Auditor”). Under the Holding Foreign Companies Accountable Act or “HFCAA”, and after filing its Annual Report on Form 10-K for fiscal year ended December 31, 2021, in April 2022, Company was provisionally identified by the SEC as a Commission Identified Issuer under HFCAA due to having a Listed Auditor for its 2021 fiscal year audit. Under the HFCAA, a public company that is a Commission Identified Issuer and for three consecutive annual fiscal periods has a Listed Auditor as the public auditor for its financial statements, commencing with fiscal year end 2021 for a public company with a December 31 fiscal year end, would be subject to an SEC trading ban on its securities in the U.S., including quotation on the over the counter markets, in early 2024.

Item 6.  Exhibits

In reviewing the agreement included as an exhibit to this Quarterly Report on Form 10-Q, please remember that they are included to provide you with information regarding their terms and are not intended to provide any other factual or disclosure information about the Company or the other parties to the agreement. The agreement may contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the parties to the agreement and:

should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate; 

have been qualified by disclosures that were made to the other party in connection with the negotiation of the agreement, which disclosures are not necessarily reflected in the agreement; 

may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and 

were made only as of the date of the agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments. 

Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time. Additional information about the Company may be found elsewhere in this Quarterly Report on Form 10-Q and the Company’s other public filings, which are available without charge through the SEC’s website at http://www.sec.gov.

 

Copies of the following documents are included as exhibits to this report pursuant to Item 601 of Regulation S-K.

 

Exhibit No.

Title of Document

10.1

StockSecurities Purchase Agreement, dated 23 January 2017,April 5, 2021, by Value Exchange International, Inc. and amongGigWorld, Inc. (1)

10.2Registration Rights Agreement, Nov. 8, 2021, by  Value Exchange International, Inc. (“Company”) and Mr. Heng Fai Chan (2)
10.3Registration Rights Agreement, Nov. 8, 2021, by  Value Exchange International, Inc., (“Company”) and Mr. Heng Fai Chan (3)
10.4Registration Rights Agreement, Nov. 8, 2021, by Value Exchange International, (China) Ltd., TapServices, Inc., (“Company”) and the sole shareholder of TSI. (1)

Mr. Heng Fai Chan (4)

Loan Agreement, Security Agreement and Revolving Credit Promissory Note, each dated July 26, 2022 between Value Exchange International, Inc. and American Pacific Bancorp, Inc. (5)

31.1

Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

31.2

Certification of the Principal Financial and Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

32.1

Certification of the Principal Executive Officer pursuant to U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

32.2

Certification of the Principal Financial and Accounting Officer pursuant to U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS

101.INS

XBRL Instance Document *

101.SCH

101.SCH

XBRL Schema Document

101.CAL

101.CAL

XBRL Calculation Linkbase Document

101.LAB

101.LAB

XBRL Label Linkbase Document

101.PRE

101.PRE

XBRL Presentation Linkbase Document

101.DEF

101.DEF

XBRL Definition Linkbase Document

Exhibit 104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

(1)Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by Company with the Commission on April 13, 2021.
(2)Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by Company with SEC on Nov. 9, 2021.
(3)Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed by Company with SEC on Nov. 9, 2021.
(4)Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed by Company with SEC on Nov. 9, 2021.
(5)Incorporated by reference to Exhibits 10.1, 10.2 and 10.3, respectively, to the Current Report on Form 8-K/A Amendment Number One filed by the Company with the SEC on July 29, 2022.

(1) Incorporated by reference to Exhibit One to the Information Statement, dated March 20, 2017, and filed by Value Exchange International, Inc. with the Commission on March 23, 2017.


33


SIGNATURES

 

In accordance with the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Value Exchange International, Inc.

November 9, 2017

August 15, 2022

/s/

Tan Seng Wee Kenneth Tan

By:

Tan Seng Wee Kenneth Tan

Its:

President and Director

(Principal Executive Officer)

November 9, 2017

August 15, 2022

/s/

Channing Au

By:

Channing Au

Its:

Chief Financial Officer

(Principal Financial and Accounting Officer)


34

47