UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington,WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

for the quarterly period endedDecember 31, 2017

OR

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

for the transition period from __________ to __________

Commission file number333-176376

PURESNAX INTERNATIONAL, INC[X]

Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

(Exact name

For the quarterly period ended March 31, 2021

[   ]

Transition Report pursuant to 13 or 15(d) of registrant as specified in its charter)the Securities Exchange Act of 1934

For the transition period from __________ to__________

Commission File Number: 000-55984

 

iQSTEL Inc.

(Exact name of registrant as specified in its charter)

NEVADANevada

 

45-2808620

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S.IRS Employer Identification No.)

 

1000 WOODBRIDGE CENTER DRIVE, SUITE #213, WOODBRIDGE, NJ 07095300 Aragon Avenue, Suite 375

Coral Gables, FL 33134

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code:(732) 566-8264

 

N/A(954) 951-8191

(Registrant’s telephone number)

(Former name, former address and former fiscal year, if changed since last report)

 

CopiesSecurities registered pursuant to Section 12(b) of communications to:

the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

[X] Yes [X] No [   ] No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). [X] Yes [   ] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” andfiler,” “smaller reporting company”company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

[   ]

Large accelerated filer

[   ]

Accelerated filer

[   ]X]

Non-accelerated filer

[   ] (Do not check if a smaller reporting company)X]

Smaller reporting company

[X]   ]

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [   ]

 

Indicate by check mark whether the registrant is a shell company (as defined in ruleRule 12b-2 of the Exchange Act). Yes

[   ] Yes [X] No [X]

 

TheState the number of shares outstanding of each of the registrant’sissuer’s classes of common stock, outstanding as of February 16, 2018 was 974,986,610 shares.the latest practicable date: 136,881,964 common shares as of May 14, 2021



1


PURESNAX INTERNATIONAL, INC.

Picture 1 

 

INDEX TO QUARTERLY REPORT ON FORM 10-QTABLE OF CONTENTS

 

 

 

PART I. FINANCIAL INFORMATION

Page No.

 

PART I – FINANCIAL INFORMATION

 

Item 1.1:

Interim Condensed Financial Statements (unaudited)

3

Item 2:

Management’s Discussion and Analysis of Financial Condition and Results of Operations

19

Item 3:

Quantitative and Qualitative Disclosures About Market Risk

23

Item 4:

Controls and Procedures

23

 

 

 

 

Condensed Balance Sheets as of December 31, 2017 (unaudited) and June 30, 2017 (unaudited)

3

Condensed Statements of Operations for the six and three months ended December 31, 2017 (unaudited) and 2016 (unaudited)

4

Condensed Statement of Cash Flows for the six and three months ended December 31, 2017 (unaudited) and 2016 (unaudited)

6

Notes to the Condensed Financial Statements (unaudited)

7

PART II – OTHER INFORMATION

 

Item 2.

Management’s Discussion and Analysis

18

Item 3.

Quantitative and Qualitative Disclosures about Market Risk.

22

Item 4.

Controls and Procedures

22

PART II. OTHER INFORMATION

Item 1.1:

Legal Proceedings

2324

Item 1A.1A:

Risk Factors

2324

Item 2.2:

Unregistered Sales of Equity Securities and Use of Proceeds

2324

Item 3.3:

Defaults uponUpon Senior Securities

23

24

Item 4.4:

(Removed and Reserved)Mine Safety Disclosures

23

24

Item 5.5:

Other Information

2324

Item 6.6:

Exhibits

23

Signatures

24


2


PART I. FINANCIAL INFORMATION

Item 1. Interim Financial Statements (unaudited)

 

PURESNAX INTERNATIONAL, INC.

Condensed Balance Sheets

(Expressed in US Dollars)

 

 

 

December 31,

2017

(unaudited)

 

June 30,

2017

(audited)

ASSETS

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

Cash or cash equivalents

 

$

382

$

15,701

Refund Receivable

 

 

20,237

 

20,237

Allowance for doubtful accounts

 

 

(20,237)

 

(20,237)

Accounts Receivable, net of allowance for doubtful accounts

 

 

-

 

-

Total Current Assets

 

 

382

 

15,701

TOTAL ASSETS

 

$

382

$

15,701

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Accrued expenses

 

$

69,632

$

65,145

Loans – related party

 

 

26,459

 

25,921

Convertible notes payable, net

 

 

6,544

 

35,574

Derivative liability

 

 

49,939

 

98,041

TOTAL LIABILITIES

 

 

152,574

 

224,681

 

 

 

 

 

 

STOCKHOLDERS’ DEFICIT:

 

 

 

 

 

Preferred stock, $0.001 par value; 6,375,000 shares authorized;

3,187,500 and 3,187,500 shares issued and outstanding at

December 31, 2017 and June 30, 2017, respectively

 

 

3,188

 

3,188

Common stock, $0.001 par value; 1,500,000,000 shares authorized;

851,258,932 and 441,338,708 shares issued and outstanding at

December 31, 2017 and June 30, 2017, respectively

 

 

851,259

 

441,339

Additional paid in capital

 

 

(388,418)

 

(80,138)

Accumulated deficit

 

 

(618,221)

 

(573,369)

TOTAL STOCKHOLDERS’ DEFICIT

 

 

(152,192)

 

(208,980)

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

$

382

$

15,701

See notes to the unaudited condensed financial statements.


3


PURESNAX INTERNATIONAL, INC.

Condensed Statements of Operations (unaudited)

(Expressed in US Dollars)

 

 

For the Six Months ended

December 31, 2017

 

For the Six Months ended

December 31, 2016

 

 

 

 

 

Revenue

$

-

$

-

Cost of goods sold

 

-

 

-

Gross margin

 

-

 

-

 

 

 

 

 

Expenses:

 

 

 

 

Professional fees and consulting expenses

 

30,458

 

24,627

Marketing expenses

 

-

 

190

Website and hosting

 

416

 

209

Loss on Inventory

 

-

 

-

Other expenses

 

2,946

 

9,449

Total expenses

 

33,820

 

34,475

 

 

 

 

 

Other Income/(Expense):

 

 

 

 

Interest expense

 

(80,528)

 

(4,874)

Derivative expense

 

(2,987)

 

(4,357)

Change in derivative liability

 

72,482

 

(18,698)

Gain on license fees

 

-

 

-

Total other income/(expense)

 

(11,033)

 

(27,929)

 

 

 

 

 

Net loss before income tax

 

(44,853)

 

(62,404)

Provision for income tax

 

-

 

-

Net loss

$

(44,853)

$

(62,404)

 

 

 

 

 

Basic and diluted income/(loss) per share

$

(0.00006)

$

(0.0004)

 

 

 

 

 

Weighted average common shares

outstanding - basic and diluted

 

742,197,886

 

148,241,424

See notes to the unaudited condensed financial statements.


4


PURESNAX INTERNATIONAL, INC.

Condensed Statements of Operations (unaudited)

(Expressed in US Dollars)

 

 

For the three months ended

December 31, 2017

 

For the three months ended

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

-

$

-

Cost of goods sold

 

-

 

-

Gross margin

 

-

 

-

 

 

 

 

 

Expenses:

 

 

 

 

Consulting and other expenses

 

18,494

 

9,878

Marketing expenses

 

-

 

-

Website and hosting

 

188

 

120

Other expenses

 

1,665

 

4,398

Total expenses

 

20,347

 

14,396

 

 

 

 

 

Other Income/(Expense):

 

 

 

 

Interest expense

 

(18,558)

 

(2,591)

Derivative expense

 

6,393

 

(698)

Change in derivative liability

 

58,720

 

(3,330)

Gain on license fees

 

-

 

-

Total other income/(expense)

 

46,555

 

(6,619)

 

 

 

 

 

Loss before income tax

 

26,208

 

(21,015)

Provision for income tax

 

-

 

-

Net loss

$

26,208

$

(21,015)

 

 

 

 

 

Basic and diluted income/(loss) per share

$

(0.00006)

$

(0.0004)

 

 

 

 

 

Weighted average common shares

outstanding - basic and diluted

 

742,197,886

 

148,241,424


 

 

SeeItem 1. Financial Statements

iQSTEL INC

Consolidated Balance Sheets

(Unaudited)

 

 

March 31,

 

December 31,

 

 

2021

 

2020

ASSETS

 

 

 

 

Current Assets

 

 

 

 

Cash and cash equivalents

$

3,032,637

$

753,316

Accounts receivable, net

 

2,462,393

 

2,528,321

Due from related parties

 

221,790

 

221,790

Prepaid and other current assets

 

117,829

 

78,157

Total Current Assets

 

5,834,649

 

3,581,584

 

 

 

 

 

Property and equipment, net

 

335,755

 

350,530

Intangible asset

 

28,154

 

21,875

Goodwill

 

1,537,742

 

1,537,742

Deferred tax assets

 

432,077

 

460,036

TOTAL ASSETS

$

8,168,377

$

5,951,767

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

 

Current Liabilities

 

 

 

 

Accounts payable

 

2,056,075

 

2,737,411

Due to related parties

 

34,616

 

94,616

Loans payable - net of discount of $0 and $19,221

 

3,063

 

1,332,612

Loans payable - related parties

 

1,924,454

 

2,054,379

Current portion of convertible notes - net of discount of $0 and $370,106

 

-

 

253,554

Other current liabilities

 

294,358

 

413,676

Stock payable

 

2,056,530

 

-

Derivative liabilities

 

39,505

 

1,025,691

Total Current Liabilities

 

6,408,601

 

7,911,939

 

 

 

 

 

Convertible notes - net of discount of $1,820 and $2,184

 

3,180

 

2,816

Loans payable

 

245,374

 

270,836

Employee benefits, non-current

 

151,414

 

161,212

TOTAL LIABILITIES

 

6,808,569

 

8,346,803

 

 

 

 

 

Stockholders' Equity (Deficit)

 

 

 

 

Preferred stock: 1,200,000 authorized; $0.001 par value

 

 

 

 

Series A Preferred stock: 10,000 designated; $0.001 par value,

10,000 shares issued and outstanding, respectively

 

10

 

10

Series B Preferred stock: 200,000 designated; $0.001 par value,

21,000 and 0 shares issued and outstanding

 

21

 

-

Series C Preferred stock: 200,000 designated; $0.001 par value,

No shares issued and outstanding

 

-

 

-

Common stock: 300,000,000 authorized; $0.001 par value

138,826,964 and 118,133,432 shares issued and outstanding, respectively

 

138,827

 

118,133

Additional paid in capital

 

18,772,223

 

13,267,261

Accumulated deficit

 

(16,641,539)

 

(14,699,148)

Accumulated other comprehensive loss

 

(19,926)

 

(74,831)

Equity (Deficit) attributed to stockholders of iQSTEL Inc.

 

2,249,616

 

(1,388,575)

Deficit attributable to noncontrolling interests

 

(889,808)

 

(1,006,461)

Total stockholders' Equity (Deficit)

 

1,359,808

 

(2,395,036)

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

$

8,168,377

$

5,951,767

The accompanying notes to theare an integral part of these unaudited condensedconsolidated financial statements. 



iQSTEL INC

Consolidated Statements of Operations

(Unaudited)

 

 

Three Months Ended

 

 

March 31,

 

 

2021

 

2020

 

 

 

 

 

Revenues

$

14,197,611

$

5,017,412

Cost of revenue

 

13,710,241

 

5,178,553

Gross profit

 

487,370

 

(161,141)

 

 

 

 

 

Operating expenses

 

 

 

 

General and administration

 

1,498,111

 

1,297,527

Total operating expenses

 

1,498,111

 

1,297,527

 

 

 

 

 

Operating loss

 

(1,010,741)

 

(1,458,668)

 

 

 

 

 

Other income (expense)

 

 

 

 

Other income

 

25,034

 

15,917

Other expenses

 

(469)

 

(5,055)

Interest expense

 

(630,025)

 

(801,374)

Change in fair value of derivative liabilities

 

277,575

 

(1,660,023)

Loss on settlement of debt

 

(539,863)

 

-

Total other expense

 

(867,748)

 

(2,450,535)

 

 

 

 

 

Net loss before provision for income taxes

 

(1,878,489)

 

(3,909,203)

Income taxes

 

-

 

-

Net loss

 

(1,878,489)

 

(3,909,203)

Less: Net income (loss) attributable to noncontrolling interests

 

(63,902)

 

18,713

Net loss attributed to stockholders of iQSTEL Inc.

$

(1,942,391)

$

(3,890,490)

 

 

 

 

 

Comprehensive income (loss)

 

 

 

 

Net loss

$

(1,878,489)

$

(3,909,203)

Foreign currency adjustment

 

107,656

 

(3,278)

Total comprehensive loss

$

(1,770,833)

$

(3,912,481)

Less: Comprehensive income (loss) attributable to noncontrolling interests

 

(116,653)

 

20,319

Net comprehensive loss attributed to stockholders of iQSTEL Inc.

$

(1,887,486)

$

(3,892,162)

 

 

 

 

 

Basic and diluted loss per common share

$

(0.01)

$

(0.13)

 

 

 

 

 

Weighted average number of common shares outstanding - Basic and diluted

 

118,489,436

 

30,808,984

The accompanying notes are an integral part of these unaudited consolidated financial statements.


5



PURESNAX INTERNATIONAL, INC.iQSTEL INC

CondensedConsolidated Statements of Changes in Stockholders’ Equity (Deficit)

For the years ended March 31, 2021 and December 31, 2020

(Unaudited)

 

Series A

Preferred Stock

Series B

Preferred Stock

Common Stock

 

 

 

 

 

 

 

Shares

Amount

Shares

Amount

Shares

Amount

Additional

Paid in

Capital

Accumulated

Deficit

Accumulated

Comprehensive

Loss

Total

Non

Controlling

Interest

Total

Shareholders’

(Equity) Deficit

Balance – 

December 31, 2020

10,000

$ 10

-

$ -

118,133,432

$ 118,133

$ 13,267,261

$ (14,699,148)

$ (74,831)

$ (1,388,575)

$ (1,006,461)

$ (2,395,036)

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

issued for

conversion of

common stock

-

-

21,000

21

(21,000,000)

(21,000)

20,979

-

-

-

-

-

Common stock issued

for cash

-

-

-

-

35,862,500

35,863

3,550,387

-

-

3,586,250

-

3,586,250

Common stock

issued for service

-

-

-

-

195,000

195

284,505

-

-

284,700

-

284,700

Common stock issued

for compensation

-

-

-

-

600,000

600

563,400

-

-

564,000

-

564,000

Common stock issued

for forbearance of

debt

-

-

-

-

250,000

250

49,675

-

-

49,925

-

49,925

Common stock issued

for conversion of

debt

-

-

-

-

6,080,632

6,081

416,214

-

-

422,295

-

422,295

Cancellation of

common stock

-

-

-

-

(1,294,600)

(1,295)

(88,809)

-

-

(90,104)

-

(90,104)

Resolution of

derivative liabilities

-

-

-

-

-

-

708,611

-

-

708,611

-

708,611

Foreign currency

translation

adjustments

-

-

-

-

-

-

-

-

54,905

54,905

52,751

107,656

Net loss

-

-

-

-

-

-

-

(1,942,391)

-

(1,942,391)

63,902

(1,878,489)

Balance – 

March 31, 2021

10,000

$ 10

21,000

$ 21

138,826,964

$ 138,827

$ 18,772,223

$ (16,641,539)

$ (19,926)

$ 2,249,616

$ (889,808)

$ 1,359,808



 

Common Stock

 

 

 

 

 

 

 

Shares

Amount

Additional

Paid in

Capital

Accumulated

Deficit

Accumulated

Comprehensive

Loss

Total

Non

Controlling

Interest

Total

Shareholders’

(Equity) Deficit

Balance – 

December 31, 2019

18,008,591

$ 18,008

$ 3,240,528

$ (8,125,257)

$ (181)

$ (4,866,902)

$ (903,513)

$ (5,770,415)

 

 

 

 

 

 

 

 

 

Common stock issued

for settlement of debt

4,308,510

4,309

198,191

-

-

202,500

-

202,500

Common stock issued

for services

4,173,000

4,173

445,861

-

-

450,034

-

450,034

Common stock issued

for forbearance of debt

50,000

50

2,850

-

-

2,900

-

2,900

Common stock issued

for conversion of debt

17,208,350

17,208

256,760

-

-

273,968

-

273,968

Common stock issued

for exercised cashless warrant

2,235,697

2,235

(2,235)

-

-

-

-

-

Common stock issued

for acquisition of Itsbchain LLC

-

-

50,000

-

-

50,000

-

50,000

Resolution of

derivative liabilities

 

-

2,567,348

-

-

2,567,348

-

2,567,348

Foreign currency

translation adjustments

-

-

 

-

(1,672)

(1,672)

(1,606)

(3,278)

Net loss

-

-

-

(3,890,490)

-

(3,890,490)

(18,713)

(3,909,203)

Balance – 

March 31, 2020

45,984,148

$ 45,983

$ 6,759,303

$ (12,015,747)

$ (1,853)

$ (5,212,314)

$ (923,832)

$ (6,136,146)

The accompanying notes are an integral part of these unaudited consolidated financial statements.



iQSTEL INC

Consolidated Statements of Cash Flows (unaudited)

(Expressed in US Dollars)(Unaudited)

 

 

 

For the Six Months ended

December 31, 2017

 

For the Six Months ended

December 31, 2016

CASH FLOW FROM OPERATING ACTIVITIES:

 

 

 

 

Net (loss)

$

(44,853)

$

(62,404)

Adjustments to reconcile net loss to cash (used in) operating activities:

 

 

 

 

Amortization of debt discount

 

79,003

 

-

Derivative expense

 

2,987

 

23,055

Change in derivative liability

 

(72,482)

 

-

Shares issued for organizational expenses

 

-

 

2,188

Changes in assets and liabilities

 

 

 

 

(Increase)/decrease in prepaid

 

-

 

3,834

(Increase)/decrease in inventory

 

-

 

(2,990)

Increase/(decrease) in accrued expenses and accounts payable

 

4,488

 

8,755

Net cash used in operating activities

 

(30,857)

 

(27,562)

 

 

 

 

 

CASH FLOW FROM FINANCING ACTIVITIES:

 

 

 

 

Proceeds from loan – related parties

 

538

 

3,831

Proceeds from loan – third party

 

15,000

 

-

Net cash provided by financing activities

 

15,538

 

3,831

 

 

 

 

 

CHANGE IN CASH

 

(15,319)

 

(23,731)

CASH AT BEGINNING OF PERIOD

 

15,701

 

23,790

CASH AT END OF PERIOD

$

382

$

59

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

 

 

 

 

Cash paid for:

 

 

 

 

Interest

$

-

$

-

Income taxes

$

-

$

-

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

Issuance(Cancellation) of Common Stock 20M and (300M)

$

-

$

20,000

 

 

 

 

 

Issuance of Preferred Stock (2.1M) and (1M)

$

-

$

2,188

 

 

 

 

 

Conversion of convertible debentures

$

101,640

$

132,137

 

 

Three Months Ended

 

 

March 31,

 

 

2021

 

2020

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

Net loss

$

(1,878,489)

$

(3,909,203)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

Stock based compensation

 

758,596

 

500,034

Write-off of due from related party

 

-

 

43,375

Depreciation and amortization

 

20,560

 

13,425

Amortization of debt discount

 

434,136

 

457,579

Change in fair value of derivative liabilities

 

(277,575)

 

1,660,023

Loss on settlement of debt

 

539,863

 

-

Prepayment and Default penalty

 

122,020

 

48,729

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable

 

18,760

 

359,756

Prepaid and other current assets

 

(44,842)

 

(4,568)

Accounts payable

 

(624,349)

 

(9,060)

Other current liabilities

 

(110,872)

 

298,026

Net cash used in operating activities

 

(1,042,192)

 

(541,884)

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

Acquisition of subsidiary

 

(60,000)

 

-

Purchase of property and equipment

 

(18,346)

 

(45,280)

Payment of loan receivable - related party

 

-

 

(13,399)

Net cash used in investing activities

 

(78,346)

 

(58,679)

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

Proceeds from loans payable

 

400,000

 

210,000

Repayments of loans payable

 

(309,082)

 

(98,646)

Proceeds from loans payable - related parties

 

-

 

182

Repayment of loans payable - related parties

 

(10,587)

 

(162)

Proceeds from common stock issued

 

3,586,250

 

-

Proceeds from convertible notes

 

-

 

810,000

Repayment of convertible notes

 

(250,000)

 

(334,500)

Net cash provided by financing activities

 

3,416,581

 

586,874

 

 

 

 

 

Effect of exchange rate changes on cash

 

(16,722)

 

486

 

 

 

 

 

Net change in cash and cash equivalents

 

2,279,321

 

(13,203)

Cash and cash equivalents, beginning of period

 

753,316

 

270,503

Cash and cash equivalents, end of period

$

3,032,637

$

257,300

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

Cash paid for interest

$

111,622

$

173,749

Cash paid for taxes

$

-

$

-

 

 

 

 

 

Non-cash transactions:

 

 

 

 

Common stock issued for conversion of debt

$

422,295

$

273,968

Common stock issued for cashless warrant exercised

$

-

$

2,235

Resolution of derivative liabilities

$

708,611

$

2,567,348

Common stock issued for settlement of debt

$

-

$

202,500

Common stock issued for acquisition of ItsBchain LLC

$

-

$

50,000

Preferred stock issued for conversion of common stock

$

21

$

-

 

SeeThe accompanying notes to theare an integral part of these unaudited condensedconsolidated financial statements.



6


PURESNAX INTERNATIONAL, INC.iQSTEL INC

Notes to the CondensedUnaudited Consolidated Financial Statements

DecemberMarch 31, 2017 (unaudited)2021

 

NOTE 1 – NATURE-ORGANIZATION AND DESCRIPTION OF BUSINESS AND CONTINUANCE OF OPERATIONS

 

PureSnax International,Organization and Operations

iQSTEL Inc. (the(“iQSTEL”, “we”, “us”, or the “Company”) was incorporated under the laws of the State of Nevada on June 24, 2011. On March 8, 2017,2011 under the name of B-Maven Inc. The Company changed its name to PureSnax International, Inc. on September 18, 2015; and more recently it changed its name to iQSTEL Inc. on August 7, 2018.

The Company has exitedbeen engaged in the business of telecommunication services as a wholesale carrier of voice, SMS and data for other telecom companies around the World with more than 150 active interconnection agreements with mobile companies, fixed line companies and other wholesale carriers.

COVID-19

A novel strain of coronavirus (COVID-19) was first identified in December 2019, and subsequently declared a global pandemic by the World Health Organization on March 11, 2020. As a result of the outbreak, many companies have experienced disruptions in their previous License Agreement with the Canadian Licensoroperations and will no longer represent that brand.in markets served. The Company intendshas instituted some and may take additional temporary precautionary measures intended to develophelp ensure the well-being of its own brandemployees and develop its own products for manufacture, distribution, salesminimize business disruption. The Company considered the impact of COVID-19 on the assumptions and marketingestimates used and determined that there were no material adverse impacts on the Company’s results of various products within the health foodsoperations and snacks industry.

PureSnax International is a wellness brand focused on bringing healthy snacks and foods to consumers. PSI plans to offer a wide assortment of sugar free, vegan, peanut free, Kosher, low fat, low sodium and Non GMO certified products. With new nutritional standards being rolled out through schools in the United States, we believe we are poised to capitalize on these regulations by offering good for you, functional foods and snacks that meet these new regulatory standards. Product categories include marshmallow squares (made without Gelatin and that are vegan), protein bars, mints, gum and various condiments as well as offering Xylitol, a natural, diabetic friendly, sweetener.

We intend to distribute delicious tasting, very healthy snack foods meeting the highest of standards and compliance for the US consumers with plans to evolve into an international audience. With a socially responsible mandate supported by education and driven by integrity and sincerity, PSI will provide people with healthier snack and food choices by utilizing wholesome, natural, high quality ingredients that promote healthier lifestyles. We have chosen to specialize in the development, sourcing, branding and distribution of high quality, healthy food and snack products. It is our vision to brand PureSnax International as onefinancial position at March 31, 2021. The full extent of the trusted names in the healthy food and snack industry.

With major illnesses, such as diabetes, obesity, cancer, and heart diseasefuture impacts of COVID-19 on the rise, people are looking for ways to minimize the risks in developing these diseases. People are starting to readCompany’s operations is uncertain. A prolonged outbreak could have a material adverse impact on financial results and understand labels looking for healthier choices. We believe that the demand for healthier products is driving a fundamental change in the food and snack markets. This demand will provide enormous opportunities for PureSnax International to position itself in the healthy food and snack industry.

Our goal is to utilize education, integrity and honesty to earn the public’s trust and become that trusted brand that provides healthy food and snack products to the growing percentage of the population wanting to make healthier life choices.

We intend to become pioneers in a dynamic and growing segment of the industry where future demand will be and it means addressing the new public awareness of healthier food and snack products. The snack products developed must not only meet healthy product guidelines but also taste good. Our Marshmallow Squares are sugar-free, Gluten-free, vegan, contains very little salt, Gelatin Free, kosher, nut free and taste great! We are developing and are constantly continuing to work on other recipes for healthier products that meet the highest standards of quality.

These financial statements have been prepared on a going concern basis, which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. For the period from inception on June 24, 2011 through December 31, 2017, the Company has incurred accumulated losses totalling $618,221. The continuationoperations of the Company, as a going concern is dependent uponincluding the continued financial support from its shareholders,timing and ability of the Company to collect accounts receivable and the ability of the Company to obtain necessary equity financingcontinue to continue operations,provide high quality services to its clients. The Company is not aware of any specific event or circumstance that would require an update to its estimates or judgments or a revision of the carrying value of its assets or liabilities as of May 14, 2021, the date of issuance of this Quarterly Report on Form 10-Q. These estimates may change, as new events occur and the attainment of profitable operations. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.additional information is obtained.


7


NOTE 2 – SUMMARY-SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Interim Financial Statements and Basis of Presentation

 

The accompanying unaudited condensed interimconsolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information,statements and with the rulesinstructions to Form 10-Q and regulationsRegulation S-X of the United States Securities and Exchange Commission (the “SEC”(“SEC”) set forth in Article 8 of Regulation S-X.. Accordingly, they do not includecontain all of the information and footnotes required by U.S. GAAPaccounting principles generally accepted in the United States of America for completeannual financial statements. The

In the opinion of the Company’s management, the accompanying unaudited condensed interim financial statements furnished reflectcontain all the adjustments necessary (consisting only of normal recurring accruals) which are, into present the opinion of management, necessary to a fair statementfinancial position of the Company as of March 31, 2021 and the results of operations and cash flows for the interim periods presented. Unaudited interimThe results of operations for the three months ended March 31, 2021 are not necessarily indicative of the operating results for the full fiscal year.year or any future period. These unaudited condensed interim financial statements should be read in conjunction with the financial statements ofand related notes thereto included in the CompanyCompany’s Annual Report on Form 10-K for the year ended June 30, 2017 and notes thereto contained in our 10-K Annual ReportDecember 31, 2020 filed with the SEC on October 13, 2017.April 15, 2021.

 

a. Basis of Presentation - TheseConsolidation Policy

The consolidated financial statements of our companythe Company include the accounts of the Company and its owned subsidiaries, Etelix.com USA, LLC, SwissLink Carrier AG, ITSBCHAIN, LLC, QGLOBAL SMS, LLC and IoT Labs, LLC. All significant intercompany balances and transactions have been preparedeliminated in accordance with generally accepted accounting principles in the United States and are expressed in United States dollars. Our company’s fiscal year end is June 30.consolidation.

 

b. Use of Estimates and Assumptions -

The preparation of the consolidated financial statements in conformity with GAAP in the United States generally accepted accounting principlesof America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statementsstatements. The estimates and judgments will also affect the reported amounts offor certain revenues and expenses during the reporting period. Our company regularly evaluatesActual results could differ from these good faith estimates and assumptions related to deferred income tax asset valuation allowances. Our company bases our estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by our company may differ materially and adversely from our company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affectedjudgments.



 

c. Cash Equivalents - For purposes ofiQSTEL INC

Notes to the balance sheet and statement of cash flows,Unaudited Consolidated Financial Statementsthe Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents. The company has no cash equivalents

March 31, 2021

 

d. Financial Instruments - Our Company’s financial instruments consist principally of cash, accounts payableNOTE 2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Foreign Currency Translation and accrued liabilities, and related party payables, notes payable. Re-measurement

The fair value of our company’s cash equivalents is determined based on “Level 1” inputs, which consist of quoted pricesCompany translates its foreign operations to U.S. dollar in active markets for identical assets. The carrying value of accounts payable and accrued liabilities and related party payables approximates their fair value because of the short maturity of these instruments. Unless otherwise noted, it is management’s opinion our company is not exposed to significant interest, currency or credit risks arising from these financial instruments.accordance with ASC 830, “Foreign Currency Matters”.

 

The company evaluates all of its agreements to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities,Company’s, Etelix’s, QGlobal’s and IoT Labs’ functional currency and reporting currency is the derivative instrumentU.S. dollar, SwissLink’s functional currency is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the consolidated statements of operations. For stock-base derivative financial instruments, the Company uses a weighted average Black-Scholes-Merton option pricing model to value the derivative instrument at inception and on subsequent valuation dates. The classification of derivative instrument, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date. As of December 31, 2017, the Company’s derivative financial instruments were four convertible debt notes and one of then includes convertible warrant that are derivative due to the “reset” and “dilutive issuance” clause in the note relating to the conversion price from dilute share issuance. As of December 31, 2016, the Company’s derivative financial instruments were three convertible debt notes and one of then includes convertible warrant that are derivative due to the “reset” and “dilutive issuance” clause in the note relating to the conversion price from dilute share issuance.


8


Fair Value MeasurementsSwiss Franc (“CHF”).

 

ASC Topic 820, “Fair Value Measurements and Disclosures”, requires disclosure ofThe Company’s subsidiaries, whose functional currency is not the fair value of financial instruments held by the Company. ASC Topic 825, “Financial Instruments”, defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The three levels of valuation hierarchy are definedU.S. dollar, translate their records into U.S. dollar as follows:

 

·Level 1 inputs toAssets and liabilities at the valuation methodology are quoted prices for identical assets or liabilitiesrate of exchange in active markets.effect at the balance sheet date

·Equities at historical rate

·Revenue and expense items at the average rate of exchange prevailing during the period  

 

Adjustments arising from such translations are included in accumulated other comprehensive income in shareholders’ equity.

Level 2 inputs to the valuation methodology include quoted pricesAccounts Receivable and Allowance for similar assets and liabilities in the active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full termUncollectible Accounts

Substantially all of the financial instrument.Company’s accounts receivable balance is related to trade receivables. Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in its existing accounts receivable. The Company reviews its allowance for doubtful accounts daily, past due balances over 60 days and a specified amount are reviewed individually for collectability. Account balances are charged off after all means of collection have been exhausted and the potential for recovery is considered remote. During the three months ended March 31, 2021 and 2020, the Company did not record bad debt expense.

 

Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurements.Net Income (Loss) Per Share of Common Stock

 

The Company’s derivative instruments were reported at fair value using Level 2 inputs as discussed in Note 7.

The Company uses level 2 inputs for its valuation methodology forhas adopted ASC 260, ”Earnings per Share” which requires presentation of basic earnings per share on the warrant derivative liabilities as their fair values were determined by using a probability weighted average Black-Scholes-Merton pricing model based on various assumptions. The Company’s derivative liability is adjusted to reflect fair value at each period end, with any increase or decrease inface of the fair value being recorded in resultstatements of operations as adjustments to fair valuefor all entities with complex capital structures and requires a reconciliation of derivatives.

At December 31, 2017the numerator and 2016,denominator of the Company identifiedbasic earnings per share computation. In the following liabilities that are required to be presented on the balance sheet at fair value:

Description

 

Fair Value

As of

December 31,

2017

 

 

 

Fair Value

Measurements at

December 31, 2017

Using Fair Value

Hierarchy

 

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

Derivative liability

$

49,939

$

-

$

49,939

$

 

Contingent consideration for business combination

 

-

 

-

 

-

 

-

Total

$

49,939

$

-

$

49,939

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Fair Value

As of

December 31,

2016

 

 

 

Fair Value

Measurements at

December 31, 2016

Using Fair Value

Hierarchy

 

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

Derivative liability

$

11,235

$

-

$

11,235

$

 

Contingent consideration for business combination

 

-

 

-

 

-

 

-

Total

$

11,235

$

-

$

11,235

$

-

e. Earnings (Loss)accompanying financial statements, basic loss per Share - Basic EPSshare is computed by dividing net income (loss) available to common shareholders (numerator)loss by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. At December 31, 2017, all of our potentially dilutive securities outstanding are anti-dilutive and accordingly, basic loss and diluted loss per share are the same. Net loss per share is calculated using the weighted average number of shares of common stock outstanding during the applicable period. Basic weighted average common shares outstanding do not include shares of restricted stock that have not yet vested, although such shares are included as outstanding shares in the Company's Consolidated Balance Sheet.year. Diluted net lossearnings per share is computed usingby dividing net income by the weighted average number of shares of common stock and potentially dilutive outstanding shares outstanding and if dilutive; potentialof common shares outstandingstock during the period. Potential common shares consist ofperiod to reflect the additionalpotential dilution that could occur from common shares issuable through contingent share arrangements, stock options and warrants unless the result would be antidilutive. There were no potentially dilutive shares of common stock outstanding for the years ended March 31, 2021 and 2020.

Concentrations of Credit Risk

The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents and related party payables that it will likely incur in respectthe near future. The Company places its cash and cash equivalents with financial institutions of high creditworthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits.

During the three months ended March 31, 2021 and 2020, 4 customers represented 86% of our revenues and 12 customers represented 83% of our revenues, respectively.

Revenue Recognition

The Company recognizes revenue from telecommunication services in accordance with ASC 606, “Revenue from Contracts with Customers.”

The Company recognizes revenue related to monthly usage charges and other recurring charges during the period in which the telecommunication services are rendered, provided that persuasive evidence of a sales arrangement existed, and collection was reasonably assured. Management considers persuasive evidence of a sales arrangement to be a written interconnection agreement. The Company’s payment terms vary by clients.



iQSTEL INC

Notes to the Unaudited Consolidated Financial Statements

March 31, 2021

NOTE 2 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Retirement Benefit Costs

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. Payments made to state-managed retirement benefit schemes are dealt with as payments to defined contribution schemes where the Company’s obligations under the schemes are equivalent to those arising in a defined contribution retirement benefit scheme.

For defined benefit schemes, the cost of providing benefits is determined using the Projected Unit Credit Method, with actuarial valuations being carried out at each balance sheet date. Actuarial gains and losses are recognized in full in the period in which they occur. They are recognized outside the income statement and are presented in other comprehensive income. Past service cost is recognized immediately in the income statement in the period in which it occurs.

The retirement benefit obligation recognized in the balance sheet represents the present value of the defined obligation as adjusted for unrecognized past service cost, and as reduced by the fair value of the scheme assets. Any asset resulting from this calculation is limited to past service cost, plus the present value of available refunds and reductions in future contributions to the scheme.

Recent Accounting Pronouncements

Management has considered all recent accounting pronouncements issued since the last audit of our financial statements. The Company’s management believes that these recent pronouncements will not have a material effect on the Company’s financial statements.

NOTE 3 - GOING CONCERN

The Company's consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has suffered recurring losses from operations, has a working capital deficiency and does not have an established source of revenues sufficient to cover its operating costs. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish its business plan and eventually attain profitable operations.

During the next year, the Company's foreseeable cash requirements will relate to continual development of the operations of its business, maintaining its good standing in the industry and continuing its marketing efforts. The Company may experience a cash shortfall and be required to raise additional capital.

Historically, the Company has relied upon funds from its stockholders. Management may raise additional capital through future public or private offerings of the Company's stock or through loans from private investors, although there can be no assurance that it will be able to obtain such financing. The Company's failure to do so could have a material and adverse effect upon its operations and its stockholders.

NOTE 4 – PROPERTY AND EQUIPMENT

Property and equipment at March 31, 2021 and December 31, 2020 consisted of the following:

 

 

March 31,

 

December 31,

 

 

2021

 

2020

Telecommunication equipment

$

258,737

$

259,000

Telecommunication software

 

534,234

 

530,514

Other equipment

 

46,614

 

47,206

Total property and equipment

 

839,585

 

836,720

Accumulated depreciation and amortization

 

(503,830)

 

(486,190)

Total property and equipment

$

335,755

$

350,530

Depreciation expense for the three months ended March 31, 2021 and 2020 amounted to $20,560 and $13,425, respectively.



iQSTEL INC

Notes to the Unaudited Consolidated Financial Statements

March 31, 2021

NOTE 5 –LOANS PAYABLE

Loans payable at March 31, 2021 and December 31, 2020 consisted of the following:

 

 

March 31,

 

December 31,

 

 

 

Interest

 

 

2021

 

2020

 

Term

 

rate

Unique Funding Solutions_2

$

2,000

$

2,000

 

Note was issued on October 12, 2018 and due on January 17, 2019

 

28.6%

YES LENDER LLC 3

 

1,063

 

5,403

 

Note was issued on August 3, 2020 and due on January 12, 2021

 

26.0%

Apollo Management Group, Inc

 

-

 

63,158

 

Note was issued on March 18, 2020 and due on December 15, 2020

 

12.0%

Apollo Management Group, Inc 2

 

-

 

68,421

 

Note was issued on March 25, 2020 and due on December 15, 2020

 

12.0%

Apollo Management Group, Inc 3

 

-

 

66,316

 

Note was issued on April 1, 2020 and due on October 1, 2020

 

12.0%

Apollo Management Group, Inc 4

 

-

 

73,684

 

Note was issued on April 2, 2020 and due on October 2, 2020

 

12.0%

Apollo Management Group, Inc 5

 

-

 

36,842

 

Note was issued on April 7, 2020 and due on October 7, 2020

 

12.0%

Apollo Management Group, Inc 6

 

-

 

84,211

 

Note was issued on April 15, 2020 and due on October 15, 2020

 

12.0%

Apollo Management Group, Inc 7

 

-

 

55,000

 

Note was issued on April 20, 2020 and due on December 15, 2020

 

12.0%

Apollo Management Group, Inc 14

 

-

 

32,432

 

Note was issued on December 4, 2020 and due on January 4, 2021

 

12.0%

Labrys Fund

 

-

 

280,000

 

Note was issued on June 26, 2020 and due on April 1, 2021

 

12.0%

M2B Funding Corp

 

-

 

300,000

 

Note was issued on September 1, 2020 and due on September 1, 2021

 

12.0%

M2B Funding Corp 1

 

-

 

77,778

 

Note was issued on December 10, 2020 and due on January 9, 2021

 

22.0%

M2B Funding Corp 2

 

-

 

27,778

 

Note was issued on December 18, 2020 and due on January 17, 2021

 

22.0%

M2B Funding Corp 3

 

-

 

55,556

 

Note was issued on December 24, 2020 and due on January 23, 2021

 

22.0%

M2B Funding Corp 4

 

-

 

111,111

 

Note was issued on December 30, 2020 and due on January 29, 2021

 

22.0%

Martus

 

102,008

 

108,609

 

Note was issued on October 23, 2018 and due on January 3, 2022

 

5.0%

Swisspeers AG

 

37,196

 

49,187

 

Note was issued on April 8, 2019 and due on October 4, 2022

 

7.0%

Darlene Covi19

 

106,170

 

113,040

 

Note was issued on April 1, 2020 and due on September 30, 2027

 

0.0%

Total

 

248,437

 

1,622,669

 

 

 

 

Less: Unamortized debt discount

 

-

 

(19,221)

 

 

 

 

Total loans payable

 

248,437

 

1,603,448

 

 

 

 

Less: Current portion of loans payable

 

(3,063)

 

(1,332,612)

 

 

 

 

Long-term loans payable

$

245,374

$

270,836

 

 

 

 



iQSTEL INC

Notes to the Unaudited Consolidated Financial Statements

March 31, 2021

NOTE 5 –LOANS PAYABLE (CONTINUED)

Loans payable to related parties at March 31, 2021 and December 31, 2020 consisted of the following:

 

 

March 31,

 

December 31,

 

 

 

Interest

 

 

2021

 

2020

 

Term

 

rate

Alonso Van Der Biest

$

80,200

$

80,200

 

Note was issued on June 12, 2015 and originally due on June 11, 2019. The note was extended to July 2021.

 

16.5%

Alvaro Quintana

 

-

 

10,587

 

Note was issue on September 30, 2016 and due on September 29, 2019

 

0%

49% of Shareholder of SwissLink

 

1,631,914

 

1,737,512

 

Note is due on demand

 

0%

49% of Shareholder of SwissLink

 

212,340

 

226,080

 

Note is due on demand

 

5%

Total

 

1,924,454

 

2,054,379

 

 

 

 

Less: Current portion of loans payable

 

1,924,454

 

2,054,379

 

 

 

 

Long-term loans payable

$

-

$

-

 

 

 

 

During the three months ended March 31, 2021 and 2020, the Company borrowed from third parties totaling $444,444 and $210,000, which includes original issue discount and financing costs of $44,444 and $0 and repaid the principal amount of $309,082 and $98,646, respectively.

During the three months ended March 31, 2021 and 2020, the Company recorded interest expense of $162,459 and $48,294 and recognized amortization of discount, included in interest expense, of $63,666 and $0, respectively.

During the three months ended March 31, 2021, the Company settled loans payable of $1,516,667 by 2,230,994 shares of common stock valued at $2,056,530. As a result, the Company recorded loss on settlement of debt of $539,863. As of March 31, 2021, the shares were not yet issued and recorded as stock payable.

NOTE 6 - CONVERTIBLE LOANS

At March 31, 2021 and December 31, 2020, convertible loans consisted of the following:

 

 

March 31,

 

December 31,

 

 

2021

 

2020

Promissory notes – Issued in fiscal year 2019, with variable conversion features

$

5,000

$

5,000

Promissory notes – Issued in fiscal year 2020, with variable conversion features

 

-

 

623,660

Total convertible notes payable

 

5,000

 

628,660

Less: Unamortized debt discount

 

(1,820)

 

(372,290)

Total convertible notes

 

3,180

 

256,370

 

 

 

 

 

Less: current portion of convertible notes

 

-

 

253,554

Long-term convertible notes

$

3,180

$

2,816

During the three months ended March 31, 2021 and 2020, the Company recorded interest expense of $33,430 and $295,903 and recognized amortization of discount, included in interest expense, of $370,470 and $457,177, respectively.

During the three months ended March 31, 2021 and 2020, the Company repaid notes of $250,000 and $334,500 and accrued interest including prepayment penalty of $6,027 and $151,542, respectively.

Conversion

During the three months ended March 31, 2021, the Company converted notes with principal amounts and accrued interest of $422,295 into 6,080,632 shares of common stock. The corresponding derivative liability at the date of conversion of $708,611 was settled through additional paid in capital.



iQSTEL INC

Notes to the Unaudited Consolidated Financial Statements

March 31, 2021

NOTE 6 - CONVERTIBLE LOANS (CONTINUED)

Promissory Notes - Issued in fiscal year 2019

During the year ended December 31, 2019, the Company issued a total of $2,544,250 in notes with the following terms:

·Terms ranging from 6 months to 3 years.

·Annual interest rates ranging from of 8% to 12%.

·Convertible at the option of the holders at issuance or 180 days from issuance.

·Conversion prices are typically based on the discounted (39% or 0% discount) lowest trading prices of the Company’s shares during various periods prior to conversion.

The convertible notes were also provided with a total of 661,216 common shares and warrant to purchase up to 92,000 shares of common stock at exercise price of $2.5 per share for 3 years. 

Certain notes allow the Company to redeem the notes at rates ranging from 110% to 150% depending on the redemption date provided that no redemption is allowed after the 180th day. Likewise, the notes include original issue discount and financing costs totaling $278,000 and the Company received cash of $2,266,250.

Derivative liabilities

The Company determined that the conversion option in the note met the definition of a liability in accordance with ASC Topic No. 815 - 40, Derivatives and Hedging - Contracts in Entity’s Own Stock. The Company will bifurcate the embedded conversion option in the note once the note becomes convertible and account for it as a derivative liability.

The Company valued the conversion features of convertible debtnotes and warrants.


9


The following table presentwarrant using the computationBlack Scholes valuation model. During the three months ended March 31, 2021, the fair value of basic and diluted net loss per share:the derivative liability for new notes was $0, as there were no notes that became convertible.

 

 

For the Six Months Ended

December 31,

 

 

2017

 

2016

 

 

 

 

 

Net loss attributable to PureSnax

$

(44,853)

$

(62,404)

Less: preferred stock dividends

 

-

 

-

Net loss applicable to common stock

$

(44,853)

$

(62,404)

 

 

 

 

 

Weighted average common shares outstanding

- basic and diluted

 

742,197,886

 

148,241,424

 

 

 

 

 

Loss per share - basic and diluted

$

(0.00006)

$

(0.0004)

 

f. Foreign Currency Translation -NOTE 7 – DERIVATIVE LIABILITY

The Company’s initial operations willCompany analyzed the conversion option for derivative accounting consideration under ASC 815, Derivatives and Hedging, and determined that the instrument should be classified as a liability since the conversion option becomes effective at issuance resulting in the United States however global expansion is anticipated which results in exposure to market risks from changes in foreign currency exchange rates. The financial risk is the riskthere being no explicit limit to the Company’s operations that arise from fluctuationsnumber of shares to be delivered upon settlement of the above conversion options.

Fair Value Assumptions Used in foreign exchange rates andAccounting for Derivative Liabilities

ASC 815 requires we assess the degreefair market value of volatility of these rates. Currently, the Company does not use derivative instruments to reduce its exposure to foreign currency risk. The Company's functional currency for all operations worldwide is the U.S. dollar. Nonmonetary assets and liabilities are translated into their U.S. dollar equivalents at historical rates and monetary assets and liabilities are translated at exchange rates in effectliability at the end of the year. Revenueseach reporting period and expenses are translated at average rates for the year. Gains and losses from translation of foreign currency financial statements into U.S. dollars are included in current results of operations.

g. Income Taxes - Our Company accounts for income taxes using the asset and liability method which provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. Our company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.

h. Recently Issued Accounting Pronouncements - Jumpstart Our Business Startup’s Act (“JOBS Act”) Transition Accounting: pursuant to Section 107(b) of the JOBS Act, we have elected to use the extended transition period for complying with new or revised accounting standards for an “emerging growth company”. This election will permit us to delay the adoption of new or revised accounting standards that will have difference effective dates for public and private companies until those standards apply to private companies. Consequently, our financial statements may not be comparable to companies that comply with public company effective dates.

In April 2016, the FASB issued Accounting Standards Update (ASU) 2016-10, Revenue from Contracts with Customers (Topic 606) Identifying Performance Obligations and Licensing (ASU 2016-10). ASU 2016-10 was issued by the Board to improve Topic 606 by reducing:

1)

The potential for diversity in practice at initial application

2)

The cost and complexity of applying Topic 606 both at transition and on an ongoing basis.

The core principle of the guidance in Topic 606 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.


10


To achieve that core principle, an entity should apply the following steps:

1)

Identify the contract(s) with a customer

2)

Identify the performance obligations in the contract

3)

Determine the transaction price.

4)

Allocate the transaction price to the performance obligations in the contract.

5)

Recognize revenue when (or as) the entity satisfies a performance obligation.

The amendments in ASU 2016-10 clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guide, while retaining the related principles for those areas. The effective date and transition requirements for the amendments in ASU 2016-10 are for annual reporting periods beginning after December 31, 2016, including interim periods within that reporting period. FASB ASU 2015-14 Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, defers the effective date of Update 2014-09 by one year. The Company is currently assessing this guidance for future implementation.

In March 2016, the FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718) Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 was issued as part of the Board’s Simplification Initiative. The areas for simplification in this Update involve several aspects of the accounting for share-based payment transactions, Accounting for Income Taxes, Classification of Excess Tax Benefits on the Statement of Cash Flows, Forfeitures, Minimum Statutory Tax Withholding Requirements, Classification of Employee Taxes Paid on the Statement of Cash Flows When an Employer Withholds Shares for Tax-Withholding Purposes, Practical Expedient- Expected Term, and Intrinsic Value. The amendments in this Update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The Company is currently assessing this guidance for future implementation.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires entities to recognize lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. Topic 842 requires the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. When measuring assets and liabilities arising from a lease, a lessee (and a lessor) should include payments to be made in optional periods only if the lessee is reasonably certain to exercise an option to extend the lease or not to exercise an option to terminate the lease. Similarly, optional payments to purchase the underlying asset should be includedany change in the measurement of lease assets and lease liabilities only if the lessee is reasonably certain to exercise that purchase option. In addition, also consistent with the previous leases guidance, a lessee (and a lessor) should exclude most variable lease payments in measuring lease assets and lease liabilities,fair market value as other than those that depend on an indexincome or a rate or are in substance fixed payments.

For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term.

The accounting applied by a lessor is largely unchanged from that applied under previous GAAP.item.

 

The Company has implemented all new accounting pronouncements that aredetermined our derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value as of March 31, 2021. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk free interest rate, the current stock price, the estimated volatility of the stock price in effectthe future, and that may impact its financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might havethe dividend rate. Changes to these inputs could produce a material impact on its financial positionsignificantly higher or results of operations.lower fair value measurement.



 

NOTE 3 – RELATED PARTY TRANSACTIONSiQSTEL INC

Notes to the Unaudited Consolidated Financial Statements

March 31, 2021

 

AtNOTE 7 – DERIVATIVE LIABILITY (CONTINUED)

For the three months ended March 31, 2021 and the year ended December 31, 2017, Mr. Patrick Gosselin loaned2020, the Company $21,579, Gosselin Consulting Group, Inc. loanedestimated fair values of the Company $4,880. liabilities measured on a recurring basis are as follows:

 

Three months ended

 

Year ended

 

March 31,

 

December31,

 

2021

 

2020

Expected term

0.16 - 1.18 years

 

0.02 - 6.00 years

Expected average volatility

145% - 241%

 

74% - 550%

Expected dividend yield

-

 

-

Risk-free interest rate

0.07% - 0.09%

 

0.05% - 2.56%

The amounts owed are unsecured, non-interest bearing, with an interest imputed at 2.09% per annum,following table summarizes the changes in the derivative liabilities during the three months ended March 31, 2021:

Fair Value Measurements Using Significant Observable Inputs (Level 3)

Balance - December 31, 2020

 

$

1,025,691

 

 

 

 

Addition of new derivatives recognized as debt discounts

 

 

-

Addition of new derivatives recognized as loss on derivatives

 

 

-

Settled on issuance of common stock

 

 

(708,611)

Change in fair value of the derivative liabilities

 

 

(277,575)

Balance - March 31, 2021

 

$

39,505

The following table summarizes the change in fair value of derivative liability included in the income statement for the three months ended March 31, 2021 and have no specified repayment terms. The loan to related parties is $26,459 as of December 31, 2017.2020, respectively.


11


 

 

Three months Ended

 

 

March 31,

 

 

2021

 

2020

Addition of new derivatives recognized as loss on derivatives

$

-

$

-

Revaluation of derivative liabilities

 

(277,575)

 

1,660,023

Change in fair value of the derivative liabilities

$

(277,575)

$

1,660,023

 

 

 

 

 

NOTE 48 – STOCKHOLDERS’SHAREHOLDERS’ EQUITY

 

The Company’s authorized capital consists of 1,500,000,0001,200,000 shares of preferred stock and 300,000,000 shares of common stock with a par value of $0.001 per shareshare.

Common Stock

During the three months ended March 31, 2021, the Company issued 42,988,132 shares of common stock, valued at fair market value on issuance as follows;

·35,862,500 shares issued for cash of $3,586,250

·600,000 shares issued to our management for compensation valued at $564,000

·6,080,632 shares issued for conversion of debt of $422,295

·195,000 shares for services valued at $284,700

·250,000 shares for forbearance of debt valued at $49,925

During the three months ended March 31, 2021, the Company cancelled 1,294,600 shares of common stock which was issued for service.

As of March 31, 2021 and 6,375,000December 31, 2020, 138,826,964 and 118,133,432 shares of common stock were issued and outstanding, respectively.



iQSTEL INC

Notes to the Unaudited Consolidated Financial Statements

March 31, 2021

NOTE 8 – SHAREHOLDERS’ EQUITY (CONTINUED)

Series A Preferred Stock

On November 3, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock with aentitled Series A Preferred Stock, consisting of up 10,000 shares, par value $0.001. Under the Certificate of $0.001 per share.Designation, holders of Series A Preferred Stock will participate on an equal basis per-share with holders of our common stock in any distribution upon winding up, dissolution, or liquidation. Holders of Series A Preferred Stock are entitled to vote together with the holders of our common stock on all matters submitted to shareholders at a rate of 51% of the total vote of shareholders.

The rights of the holders of Series A Preferred Stock are defined in the relevant Certificate of Designation filed with the Nevada Secretary of State on November 3, 2020

As of March 31, 2021 and December 31, 2020, 10,000 shares of Series A Preferred Stock were issued and outstanding, respectively.

Series B Preferred Stock

 

On June 1, 2015,November 11, 2020, pursuant to Article III of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred stock entitled Series B Preferred Stock, consisting of up 200,000 shares, par value $0.001. Under the boardCertificate of directors approvedDesignation, holders of Series B Preferred Stock will receive a forward splitliquidation preference of $81 per share in any distribution upon winding up, dissolution, or liquidation of the issuedCompany before junior security holders, as provided in the designation. Holders of Series B Preferred Stock are entitled to receive as, when, and if declared by the Board of Directors, dividends in kind at an annual rate equal to twenty four percent (24%) of $81 per share for each of the then outstanding common shares of Series B Preferred Stock, calculated on the basis of 40 newa 360-day year consisting of twelve 30-day months. Holders of Series B Preferred Stock do not have voting rights but may convert into common stock after twelve months from the issuance date, at a conversion rate of one thousand (1,000) shares of Common Stock for each 1 existing common share.every one (1) share of Series B Preferred Stock. Upon effectivenessconversion, the shares are subject to a one-year leak-out restriction on sales into the market of no more than 5% previous month’s stock liquidity.

During the forward split, the issued and outstandingthree months ended March 31, 2021, 21,000,000 shares of common stock increased from 10,000,000were converted into 21,000 shares of Series B Preferred Stock by our management.

As of March 31, 2021 and December 31, 2020, 21,000 and 0 shares of Series B Preferred Stock were issued and outstanding, respectively.

Series C Preferred Stock

On January 7, 2021, pursuant to 400,000,000. All share and per share amounts have been retroactively adjusted to reflect the forward stock split. On June 11, 2015, the Company’sArticle III of our Articles of Incorporation, were amended reflect these changes.

On July 13, 2017, Typenex electedour Board of Directors voted to convert $5,960designate a class of its convertible promissory notepreferred stock entitled Series C Preferred Stock, consisting of up 200,000 shares, par value $0.001. Under the Certificate of Designation, holders of Series C Preferred Stock will rank junior to the Series B Preferred Stock, but on par with common stock and Series A Preferred Stock in any distribution upon winding up, dissolution, or liquidation of the company, as provided in the principal amountdesignation. The holders of $115,000 into 23,841,344 shares of Series C Preferred Stock have no dividend rights except as may be declared by the company’sBoard in its sole and absolute discretion, out of funds legally available for that purpose. Holders of Series B Preferred Stock do not have voting rights but may convert into common stock after twenty four months from the issuance date, at a conversion pricerate of $0.001.one thousand (1,000) shares of Common Stock for every one (1) share of Series C Preferred Stock. Upon conversion, the shares are subject to a one-year leak-out restriction on sales into the market of no more than 5% previous month’s stock liquidity.

 

On August 1, 2017, Typenex elected to convert $11,500The rights of its convertible promissory notethe holders of Series C Preferred Stock are defined in the principal amountrelevant Certificate of $115,000 into 31,944,444 sharesDesignation filed with the Nevada Secretary of the company’s common stock at a conversion price of $0.001.State on January 7, 2021.

 

On August 14, 2017, Typenex elected to convert 11,750 of its convertible promissory note in the principal amount of $115,000 into 32,638,889 shares of the company’s common stock at a conversion price of $0.001.



 

On August 29, 2017, Typenex elected to convert $8,550 of its convertible promissory note in the principal amount of $115,000 into 32,885,950 shares of the company’s common stock at a conversion price of $0.001.

On September 15, 2017, Typenex elected to convert $7,892 of its convertible promissory note in the principal amount of $115,000 into 32,885,263 shares of the company’s common stock at a conversion price of $0.001.

On September 25, 2017, Typenex elected to convert $7,893 of its convertible promissory note in the principal amount of $115,000 into 32,885,900 shares of the company’s common stock at a conversion price of $0.001.

On October 23, 2017, Adar Bays LLC elected to convert $5,000 of its convertible promissory note in the principal amount of $30,000 into 25,000,000 shares of the company’s common stock at a conversion price of $0.0002. The principal remaining after conversion was $25,000.

On November 2, 2017, Adar Bays LLC elected to convert $4,890.85 of its convertible promissory note in the principal amount of $30,000 into 32,605,667 shares of the company’s common stock at a conversion price of $0.00015. The principal remaining after conversion was $20,109.15.

On November 9, 2017, Adar Bays LLC elected to convert $5,134.9 of its convertible promissory note in the principal amount of $30,000 into 34,232,667 shares of the company’s common stock at a conversion price of $0.00015. The principal remaining after conversion was $14974.25.

On November 10, 2017, Adar Bays LLC elected to convert $5,391.13 of its convertible promissory note in the principal amount of $30,000 into 35,940,667 shares of the company’s common stock at a conversion price of $0.00015. The principal remaining after conversion was $9,583.13.

On November 22, 2017, Adar Bays LLC elected to convert $5,660.15 of its convertible promissory note in the principal amount of $30,000 into 37,734,333 shares of the company’s common stock at a conversion price of $0.00015. The principal remaining after conversion was $3,922.97.

On December 6, 2017, Adar Bays LLC elected to convert $3,000 of its convertible promissory note in the principal amount of $30,000 into 30,000,000 shares of the company’s common stock at a conversion price of $0.0001. The principal remaining after conversion was $922.97.

 

OniQSTEL INC

Notes to the Unaudited Consolidated Financial Statements

March 31, 2021

NOTE 9 - RELATED PARTY TRANSACTIONS

Due from related parties

During the three months ended March 31, 2021 and 2020, the Company loaned $0 and $13,399 to a related party, respectively.

As of March 31, 2021 and December 13, 2017, Adar Bays LLC elected31, 2020, the Company had due from related parties of $221,790. The loans are unsecured, non-interest bearing and due on demand.

Due to convertrelated parties

During the remaining $922.97 of its convertible promissory note inthree months ended March 31, 2021 and 2020, the principal amount of $30,000, plus another $1,809.54 of accrued interest into 27,325,100 sharesCompany borrowed $0 and $182 from CEO and CFO of the company’s common stock at a conversion priceCompany, and repaid $10,587 and $162 to the CEO and CFO, respectively.

As of $0.0001. March 31, 2021 and December 31, 2020, the Company had amounts due to related parties of $34,616 and $94,616, respectively. During the three months ended March 31, 2021, the Company paid $60,000 for the rest of consideration of acquisition of IoT Labs in 2020 The principal remaining after conversion was $0.amounts are unsecured, non-interest bearing and due on demand.

Employment agreements


12


During the three months ended March 31, 2021 and 2020, the Company recorded management fees of $135,000 and $126,000, bonus of $564,000 and $0 and paid $143,212 and $28,600, respectively. 

WarrantsNOTE 10 – COMMITMENTS AND CONTINGENCIES

Leases and Long-term Contracts

 

The Company issued several Notes in prior periods and converted them in the issuance of warrants. The following table summarizes information about the Company’s warrants at December 31, 2017:

 

 

Number of

Units

 

Weighted

Average

Exercise Price

 

Weighted

Average

Remaining

Contractual

Term

(in years)

 

Intrinsic

Value

Outstanding at June 30, 2016

 

76,501

$

-

 

2.67

$

-

Granted - Warrant 1

 

 

 

 

 

 

 

 

Exercised - Portion W2

 

(54,485)

 

0.00025

 

-

 

-

Granted - Warrant 2

 

-

 

 

 

 

 

 

Outstanding at June 30, 2017

 

22,016

 

-

 

1.67

 

-

 

 

 

 

 

 

 

 

 

Exercised - Remaining W2

 

(22,016)

 

0.00025

 

-

 

-

Granted - Warrant # 3

 

217,449

 

-

 

-

 

-

Exercised - Portion W3

 

(89,895)

 

0.00059

 

-

 

-

Outstanding at December 31, 2017

 

127,554

$

0.00059

 

1.16

$

-

Exercisable at December 31, 2017

 

127,554

$

0.00059

 

1.16

$

-

Most of the above warrants were issued in connection to conversion of convertible notes from Typenex Co-Investment, LLC. When the debt is converted and warrants are issued, the Company determines the fair value of the warrants using the Black-Scholes model and takes a charge to interest expense at the date of issuance.

The exercise price for warrants outstanding and exercisable at December 31, 2017 is as follows:

Outstanding

 

Exercisable

Number of Warrants

 

Exercise Price

 

Number of Warrants

 

Exercise Price

127,554

$

0.00059

 

127,554

$

0.00059

NOTE 5 – CONVERTIBLE NOTES PAYABLE

The Company issued convertible notes payable in 2017 and 2016. The outstanding balance andhas not entered into any accrued interest is due on maturity date. Under the agreement, the note can be convertible at holder’s discretion into common shares of the Company stock.

The Company’s convertible notes payable is as follows:

 

Convertible Note

 

 

Issuance Date

 

 

Maturity Date

 

Interest

Rate

 

Original

Borrowing

 

Balance at

12/31//2017

 

 

 

 

 

 

 

 

 

 

 

Note 1 EMA

 

February 5, 2016

 

February 6,2017

 

10%

 

30,000

$

-

Note 3 Pinz

 

March 1, 2016

 

March 1, 2017

 

10%

 

30,556

 

-

Note 4 Typenex

 

June 7, 2016

 

February 28, 2019

 

8%

 

27,500

 

-

Note 5 Typenex

 

February 1, 2017

 

March 2, 2019

 

8%

 

25,000

 

25,000

Note 6 Adar

 

February 8, 2017

 

February 8, 2018

 

8%

 

30,000

 

-

Note 7 Adar BE#1

 

July 24, 2017

 

February 8, 2018

 

8%

 

15,000

 

15,000

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

40,000

 

 

 

 

 

 

 

 

 

 

 

Debt Discount

 

 

 

 

 

 

 

 

 

(33,456)

 

 

 

 

 

 

 

 

 

 

 

Net balance

 

 

 

 

 

 

 

 

$

6,544

As of December 31, 2017,convertible notes payables had a balance of $6,544 and convertible notes 1, 2, 3, and 4 were converted into common shares of the Company’s stock


13


The company adopted the provision of FASB ASC Topic, “Derivatives and Hedging” (“ASC 815”) (previously EITF 07-5, “Determining Whether an Instrument (or an Embedded Feature) is Indexed to an Entity’s Own Stock”), as the convertible note agreement contained certain provision that the convertible note failed to pass the “fixed for fixed” criteria of the ASC 815, the conversion feature of the convertible debt should have to be bifurcated and recorded separately until the conversion date.

Based on ASC 815, the Company determined that the convertible debt contained embedded derivatives and full ratchet provision which the Company valued the embedded derivative using the Black-Scholes method. The following table represent fair value of embedded derivative movement from the date of issuance to December 31, 2017.

Embedded Derivative Liabilities

 

Fair Value at Date
of Issuance

 

Fair Value at September 30, 2017

 

Changes In Fair
Value

 

Fair Value at
December 31, 2017

 

 

 

 

 

 

 

 

 

Note 1 - Issued in 2016

$

-

$

-

$

-

$

-

Note 3 - Issued in 2016

 

-

 

-

 

-

 

-

Note 4 - Issued in 2016

 

-

 

-

 

-

 

-

Note 5 - Issued in 2017

 

44,642

 

34,392

 

(7,124)

 

27,268

Note 6 - Issued In 2017

 

53,592

 

41,798

 

(41,798)

 

-

Note 7 - Issued In 2017

 

24,380

 

20,899

 

(4,075)

 

16,824

Warrant # 3 - Issued In 2017

 

 

 

11,570

 

(5,723)

 

5,847

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

$

(58,720)

$

49,939

EMA Convertible Note Transaction

a)On February 5, 2016, the Company issued a one-year convertible note to an otherwise unaffiliated, non-institutional third party in the principal amount of $30,000. The note (i) is unsecured, (ii) bears interest at rate of ten (10) percent per annum, and (iii) was issued with an original issue discount of $3,500.

The principal is convertible into shares of the Company’s common stock at any time and from time-to-time at the instance of either the Companylong-term leases, contracts or the holder. The per-share conversion price is an amount equal to fifty percent (50%) of the lowest (20)-day volume weighted average closing bid price for the Company’s common stock, as reported in the Stock Market, for the twenty (20- trading days immediately preceding the date of the notice of conversion, subject to downward adjustment in the event that the Company issues any securities at a price per share lower than the then-current conversion price, provided, however, that in no event shall the conversion price per share be less than $.00001. The Company provided the holder with certain negative covenants and events of default, each standard for transactions of this nature.

Due to the "reset" and "dilutive issuance" clause in this note relating to the conversion price from dilutive share issuance, the Company has determined that the conversion feature is considered a derivative liability for the Company, which is detailed in Note 7.

The Company determined an initial derivative liability of $45,072, which is recorded as a derivative liability as of the date of issuance while also recording an $30,000 debt discount on its balance sheet and $15,072 derivative expense on its profit and loss in relation to the bifurcation of the embedded conversion options of the note. The debt discount is being amortized over the one-year term.

On February 7, 2017, EMA completed the final conversion and hereby surrendered the Note to the Company.


14


Typenex Convertible Note Transaction

a)On February 24, 2016, the Company issued a one-year convertible note to an otherwise unaffiliated, non-institutional third party in the principal amount of $32,500. The note (i) is unsecured, (ii) bears interest at rate of ten (10) percent per annum, and (iii) was issued with an original issue discount of $7,500. In connection to the issuance of the Promissory Note, the Company also issued 85,662 common stock purchase warrants, with a term of three years, at an exercise price of $0.271 per share.

The principal is convertible into shares of the Company’s common stock at any time and from time-to-time at the instance of either the Company or the holder. The per-share conversion price is an amount equal to fifty cents ($0.50) and the holder of the note may convert any or all of the principal outstanding into shares of the Company’s common stock. However, in the event that Market Capitalization Falls below $15,000,000 at any time, then in such event (a) the Lender Conversion Price for all lender conversion occurring after the first date of such occurrence shall equal the lower of the lender conversion price and the market price as of any applicable date of Conversion, and (b) the true-up provision shall apply to all lender conversions that occur after the first date the market capitalization falls below $15,000,000. The Company provided the holder with certain negative covenants and events of default, each standard for transactions of this nature.

Due to the "reset" and "dilutive issuance" clause in this note relating to the conversion price from dilutive share issuance, the Company has determined that the conversion feature is considered a derivative liability for the Company, which is detailed in Note 7.

The Company determined an initial derivative liability of $16,773, which is recorded as a derivative liability as of the date of issuance. The debt discount is being amortized over the one-year term.commitments.

 

On June 7, 2016, the Company issued a one-year convertible note to an otherwise unaffiliated, non-institutional third party in the principal amount of $27,500. The note (i) is unsecured, (ii) bears interest at rate of eight (8) percent per annum, and (iii) was issued with an original issue discount of $2,500. The holder of the note may convert any or all of the principal outstanding into shares of the Company’s common stock at $.50 per shares. In connection with the issuance of the Promissory Note, the Company also issued 31,852 common stock purchase warrants, with a term of three years, at an exercise price of $0.69 per share.Lease

 

The Company determined an initial derivative liability of $17,166,leases facilities which the term is recorded as a derivative liability as ofless than 12 months. For the date of issuance while also recording an $17,166 debt discount on its balance sheet in relation toyears ended March 31, 2021 and December 31, 2020, the bifurcation of the embedded conversion options of the note. The debt discount is being amortized over the one-year term.Company incurred $6,900 and $9,200, respectively.

 

Pinz Convertible Note TransactionAdvisory service

 

On March 1, 2016, the Company issued a one-year convertible note3, 2020, we appointed Oscar Brito as an advisor to our Board of Directors and agreed to pay him $5,000 per month for such services. Mr. Brito acted as an otherwise unaffiliated, non-institutional third party in the principal amountadvisor to our Board of $30,556. The note (i) is unsecured, (ii) bears interest at rate of ten (10) percent per annum, and (iii) was issued with an original issue discount of $3,056.Directors until August 30, 2020.



 

The principal is convertible into shares of the Company’s common stock at any time and from time-to-time at the instance of either the Company or the holder. The per-share conversion price is an amount equal to sixty percent (60%) of the lowest (20)-day volume weighted average closing bid price for the Company’s common stock, as reported in the Stock Market, for the twenty (20)-trading days immediately preceding the date of the notice of conversion, subject to downward adjustment in the event that the Company issues any securities at a price per share lower than the then-current conversion price, provided. The Company provided the holder with certain negative covenants and events of default, each standard for transactions of this nature.

Due to the "reset" and "dilutive issuance" clause in this note relating to the conversion price from dilutive share issuance, the Company has determined that the conversion feature is considered a derivative liability for the Company, which is detailed in Note 7.

The Company determined an initial derivative liability of $28,885, which is recorded as a derivative liability as of the date of issuance while also recording an $30,556 debt discount on its balance sheet, and $(1,671) derivative expense on its profit and loss in relation to the bifurcation of the embedded conversion options of the note. The debt discount is being amortized over the one-year term.

 

On October 25, 2016,iQSTEL INC

Pinz completed the final conversion and hereby surrendered the NoteNotes to the Company.Unaudited Consolidated Financial Statements


15


Derivative LiabilitiesMarch 31, 2021

 

The Convertible note discussed in Note 6 had a reset provision and a dilutive issuance clause that gave rise to a derivative liability. The reset provided for the conversion price to be adjusted downward in the event thatNOTE 11 - SEGMENT

At March 31, 2021, the Company issued any securities at a price per shares than the then-current conversion price; provided, however, the holder(s) of the note may convert any or all of the principal outstanding into shares of the Company’s common stock at a price equal to 50%operates in one industry segment, telecommunication services, and 60% of the lowest trading price of the common stock during the 20 trading days prior to issuing a notice of conversion to the Companytwo geographic segments, USA and at $0.5 per shares.Switzerland, where current assets and equipment are located.

 

The fair value of the derivative liability was recorded and shown separately under current liabilities. Changes in the fair value derivative liability were recorded in the consolidated statement of operations under other income (expenses).

The company evaluates all of its agreements to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the consolidated statements of operations. For stock-base derivative financial instruments, the Company uses a weighted average Black-Scholes-Merton option pricing model to value the derivative instrument at inception and on subsequent valuation dates. The classification of derivative instrument, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.

The range of significant assumptions which the Company used to measure the fair value of the derivative liability at December 31, 2017 was as follows:

Typenex

Warrant 3

 

 

Inception

 

December 31, 2017

Stock price

 

$

0.69

$

0.0002

Risk free rate

 

 

0.94%

 

1.98%

Volatility

 

 

129.67%

 

249.21%

Exercise prices

 

$

0.43

$

0.00059

Terms (years)

 

 

2.73

 

1.16

 

 

 

 

 

 

Typenex

 

 

Inception

 

December 31, 2017

Stock price

 

$

0.0024

$

0.0002

Risk free rate

 

 

0.83%

 

1.98%

Volatility

 

 

284.69%

 

249.21%

Exercise prices

 

$

0.0012

$

0.00060

Terms (years)

 

 

1

 

0.08

 

 

 

 

 

 

Adar Bay BE #1

 

 

Inception

 

December 31, 2017

Stock price

 

$

0.0009

$

0.0002

Risk free rate

 

 

1.23%

 

1.76%

Volatility

 

 

296.64%

 

249.21%

Exercise prices

 

$

0.0005

$

0.00010

Terms (years)

 

 

0.55

 

0.11

The convertible notes were not repaid during the six months ended December 31, 2017.Operating Activities

 

The following table represents the Company’s derivative liability activityshows operating activities information by geographic segment for the embedded conversion features for the sixthree months ended DecemberMarch 31, 20172021 and for the year ended June 2016:2020:

 

Derivative liability balance, June 30, 2016

$

112,243

Issuance of derivative liability during the year ended June 30, 2016

 

98,234

Change in derivative liability during the year ended June 30, 2016

 

(112,436)

Derivative liability balance, June 30, 2017

$

98,041

Issuance of derivative liability during the three months ended September 30, 2017

 

24,380

Change in derivative liability during the three months ended September 30, 2017

 

(13,762)

Derivative liability balance, September 30, 2017

$

108,659

Issuance of derivative liability during the three months ended December 31, 2017

 

-

Change in derivative liability during the three months ended December 31, 2017

 

(58,720)

Derivative liability balance, December 31, 2017

$

49,939

Three Months Ended March 31, 2021

 

 

USA

 

Switzerland

 

Elimination

 

Total

Revenues

$

13,067,010

$

1,135,802

$

(5,201)

$

14,197,611

Cost of revenue

 

12,706,060

 

1,009,382

 

(5,201)

 

13,710,241

Gross profit

 

360,950

 

126,420

 

-

 

487,370

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

General and administration

 

1,316,116

 

181,995

 

-

 

1,498,111

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(955,166)

 

(55,575)

 

-

 

(1,010,741)

 

 

 

 

 

 

 

 

 

Other income (expense)

 

(887,871)

 

20,123

 

-

 

(867,748)

 

 

 

 

 

 

 

 

 

Net loss

$

(1,843,037)

$

(35,452)

$

-

$

(1,878,489)

Three Months Ended March 31, 2020

 

 

USA

 

Switzerland

 

Elimination

 

Total

Revenues

$

3,820,533

$

1,198,117

$

(1,238)

$

5,017,412

Cost of revenue

 

4,121,183

 

1,058,608

 

(1,238)

 

5,178,553

Gross profit

 

(300,650)

 

139,509

 

-

 

(161,141)

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

General and administration

 

1,132,092

 

165,435

 

-

 

1,297,527

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(1,432,742)

 

(25,926)

 

-

 

(1,458,668)

 

 

 

 

 

 

 

 

 

Other income (expense)

 

(2,438,271)

 

(12,264)

 

-

 

(2,450,535)

 

 

 

 

 

 

 

 

 

Net loss

$

(3,871,013)

$

(38,190)

$

-

$

(3,909,203)



16


Income Taxes

iQSTEL INC

Notes to the Unaudited Consolidated Financial Statements

March 31, 2021

NOTE 11 SEGMENT (CONTINUED)

Asset Information

 

The Company accounts for income taxes using thefollowing table shows asset information by geographic segment as of March 31, 2021 and liability method which provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.December 31, 2020:

 

Deferred income taxes arise from the temporary between financial statement and income tax recognition of net operating losses. These loss carryovers are limited under the Internal Revenue Code should significant change in ownership occur.

For the six months ended December 31, 2017 and 2016 the Company had net operating loss of approximately $44,853 and $62,404 respectively, that may be offset against future taxable income, if any, rateable through 2035. These carry-forwards are subject to review by the Internal Revenue Service.

The deferred tax assets of at each date of $9,419, and $21,841 created by the net operating losses have been offset by a 100% valuation allowance because the likelihood of realization of the tax benefit cannot be determined.

The effects of the temporary differences that give rise to significant portions of the deferred tax assets at December 31, 2017 and 2016 are as follows:

 

 

December 31,

 

December 31,

 

 

2017

 

2016

Deferred income tax assets

 

 

 

 

Federal

$

9,419

$

21,841

Valuation allowance

 

(9,419)

 

(21,841)

 

 

 

 

 

Net deferred income tax assets

$

-

$

-

There is no current or deferred tax expense for the six months ended December 31, 2017 and 2016.

The company includes interest and penalties arising from the underpayment of income taxes in the statements of operations in general and administrative expenses.

March 31, 2021

 

USA

 

Switzerland

 

Elimination

 

Total

Assets

 

 

 

 

 

 

 

 

Current assets

$

5,719,953

$

1,048,730

$

(935,105)

$

5,833,578

Non-current assets

$

3,473,041

$

530,202

$

(1,669,515)

$

2,333,728

Liabilities

 

 

 

 

 

 

 

 

Current liabilities

$

4,416,181

$

2,926,454

$

(935,105)

$

6,407,530

Non-current liabilities

$

3,180

$

396,788

$

-

$

399,968

 

 

 

 

 

 

 

 

 

December 31, 2020

 

USA

 

Switzerland

 

Elimination

 

Total

Assets

 

 

 

 

 

 

 

 

Current assets

$

3,245,725

$

1,225,399

$

(889,540)

$

3,581,584

Non-current assets

$

3,478,147

$

561,551

$

(1,669,515)

$

2,370,183

Liabilities

 

 

 

 

 

 

 

 

Current liabilities

$

5,630,060

$

3,171,419

$

(889,540)

$

7,911,939

Non-current liabilities

$

2,816

$

432,048

$

-

$

434,864

 

NOTE 612 – SUBSEQUENT EVENTSEVENT

 

On January24, 2018, Adar Bays LLC electedManagement has evaluated subsequent events through the date these consolidated financial statements were available to convert $2,123.89 of its convertible promissory note in the principal amount of $15,000 into 42,477,778 shares of the company’s common stock at a conversion price of $0.00005. The principal remaining after conversion was $12,876.11.

On February 7, 2018, Typenex elected to convert 29,149 of its warrant shares into 32,885,000 shares of the company’s common stock at a conversion price of $0.00024.

On February 7, 2018, Adar Bays LLC elected to convert $4,836.49 of its convertible promissory note in the principal amount of $15,000 into 48,364,900 shares of the company’s common stock at a conversion price of $0.0001. The principal remaining after conversion was $8,039.62.be issued. Based on our evaluation no material events have occurred that require disclosure.


17



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward looking statements:Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements about

Certain statements, other than purely historical information, including estimates, projections, statements relating to our future expectationsbusiness plans, objectives, and expected operating results, and the assumptions upon which those statements are "forward-looking statements"based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are not guaranteesincluding this statement for purposes of future performance. When used herein, the words "may," "will," "should," "anticipate," "believe," "appear," "intend," "plan," "expect," "estimate," "approximate,"complying with those safe-harbor provisions. Forward-looking statements are based on current expectations and similar expressionsassumptions that are intendedsubject to identify such forward-looking statements. These statements involve risks and uncertainties inherent in our business, including those set forth under the caption "Risk Factors," in this Report, and are subject to change at any time. Ourwhich may cause actual results couldto differ materially from thesethe forward-looking statements. This Form 10-Q doesOur ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include, but are not have any statutory safe harbor for these forward lookinglimited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or revise publicly any forward-looking statements.statements, whether as a result of new information, future events or otherwise. Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.

 

Management’s DiscussionOverview

iQSTEL Inc. (the “Company”) (OTC Pink: IQST) (www.iqstel.com) is a technology company offering a wide array of services to global telecommunications and Analysistechnology industries with presence in 13 countries.

The Company has an extensive portfolio of products and services for its clients such as: SMS, VoIP, 4G & 5G international infrastructure connectivity, Cloud-PBX, OmniChannel Marketing, IoT services, blockchain and payment solutions. These services are grouped within three business divisions: Telecom, Technology and Fintech.

The company operates its business through its wholly-owned subsidiary Etelix.com USA, LLC (“Etelix”) (www.etelix.com); and its majority-owned subsidiaries SwissLink Carrier AG (www.swisslink-carrier.com), QGlobal SMA (https://www.qglobalsms.com/), Smart Gas (http://iotsmartgas.com/) and ItsBChain (http://itsbchain.com/). The information contained on our websites is not incorporated by reference into this Quarterly Report on Form 10-Q and should not be read in conjunctionconsidered part of this or any other report filed with the SEC.

Results of Operations

Revenues

Our total revenue reported for the three months ended March 31, 2021 was $14,197,611, compared with $5,017,412 for the three months ended March 31, 2020. These numbers reflect an increase of 182.97% quarter over quarter on our consolidated revenues.

When looking at the numbers by subsidiary, we have the following breakout for the three months ended March 31, 2021 compared to the three months ended March 31, 2020:

 

 

Revenue

 

Revenue

 

 

Three Months

 

Three Months

 

 

Ended

 

Ended

Subsidiary

 

March 31, 2021

 

March 31, 2020

Etelix.com USA, LLC

$

3,560,386

$

3,820,533

SwissLink Carrier AG

 

1,135,802

 

1,196,879

QGlobal LLC

 

250,014

 

-

IoT Labs LLC

 

9,251,409

 

-

 

$

14,197,611

$

5,017,412

The continued growth of our revenue is the result of the development of our business strategy, which includes the strengthening of our commercial and operating activities and new acquisitions.



Cost of Revenues

Our total cost of revenues for the three months ended March 31, 2021 increased to $13,710,241, compared with $5,178,553 for the three months ended March 31, 2020.

When looking at the numbers by subsidiary, we have the following breakout for the three months ended March 31, 2021 compared to the three months ended March 31, 2020:

 

 

Cost of Revenue

 

Cost of Revenue

 

 

Three Months

 

Three Months

 

 

Ended

 

Ended

Subsidiary

 

March 31, 2021

 

March 31, 2020

Etelix.com USA, LLC

$

3,435,200

$

4,121,184

SwissLink Carrier AG

 

1,009,382

 

1,057,369

QGlobal LLC

 

203,194

 

-

IoT Labs LLC

 

9,062,465

 

-

 

$

13,710,241

$

5,178,553

Our cost of revenues consists of direct charges from vendors that the Company incurs to deliver services to its customers. These costs primarily consist of usage charges for calls and SMS terminated in vendor’s network.

The behavior in the costs shows a logical correlation with the behavior of the revenue commented above. We have reached a higher volume of sales and every additional unit sold (minutes and SMS) has its corresponding termination cost.

Gross Margin

Our gross margin, which is simply the difference between our revenues and our cost of sales, discussed above, increased from a negative result of $161,141 for the three months ended March 31, 2020 to a positive result of $487,370 for the three months ended March 31,2021.

We expect an increase in the gross margin for the next twelve months as a result of having better termination costs.

Operating Expenses

Operating expenses increased to $1,498,111 for the three months ended March 31, 2021 from $1,297,527 for the three months ended March 31, 2020. The detail by major category is reflected in the table below.

 

 

Three Months Ended

March 31,

 

 

2021

 

2020

Salaries, Wages and Benefits

$

284,530

$

291,969

Technology

 

60,025

 

25,133

Professional Fees

 

92,495

 

37,597

Legal & Regulatory

 

24,359

 

10,350

Write-off of due from related party

 

-

 

43,375

Travel & Events

 

1,268

 

-

Public Cost

 

14,406

 

26,140

Advertising

 

151,000

 

285,912

Bank Services and Fees

 

26,657

 

12,138

Depreciation and Amortization

 

20,560

 

13,425

Office, Facility and Other

 

64,215

 

51,454

 

 

 

 

 

Sub Total

 

739,515

 

797,493

 

 

 

 

 

Stock-based compensation

 

758,596

 

500,034

Total Operating Expense

$

1,498,111

$

1,297,527



When looking at the numbers by subsidiary, we have the following breakout for the three months ended March 31, 2021 compared to the three months ended March 31, 2020:

 

 

Three Months Ended March 31,

 

 

2021

 

2020

 

Difference

iQSTEL

$

1,173,777

$

976,847

$

196,930

Etelix

 

91,031

 

98,212

 

(7,181)

SwissLink

 

181,995

 

165,434

 

16,561

ItsBchain

 

252

 

52,684

 

(52,432)

QGlobal

 

27,976

 

4,350

 

23,626

IoT Labs

 

23,080

 

-

 

23,080

 

$

1,498,111

$

1,297,527

$

200,584

The most significant difference is generated by iQSTEL which is due to the following: (1) the Professional Fees, including the Audit and Accounting expenses related to the audit of year 2020, which covered iQSTEL and all its operating subsidiaries; and (2) Advertising corresponds to the third-party consultancy for the design and implementation of a Social Media communication strategy oriented to build and enhance our companies and brand image.

Operating Income

The Company showed negative Operating Income for the three months ended March 31, 2021 of $1,010,741 compared with a negative result of $1,458,668 for the three months ended March 31, 2020.

Even though the Company increased its Operating Expenses in $200,584 comparing the three months ended March 31, 2021 to the same period of 2020; the Operating Loss was reduced in $447,927 due to a Gross Margin increase of $648,511 when comparing the three months ended March 31, 2021 to the same period of 2020.

Other Expenses/Other Income

We had other expenses of $867,748 for the three months ended March 31, 2021, as compared with other expenses of $2,450,535 for the same period ended 2020. The decrease in other expenses is a result of the change in fair value of derivative liabilities in $1,937,598 for the three months ended March 31, 2021 compared to the same period ended 2020, and the decrease of interest expenses in $171,349 for the three months ended March 31, 2021 compared to the same period ended 2020.

Net Loss

We finished the three months ended March 31, 2021 with a net comprehensive loss attributed to shareholders ofiQSTEL Inc. of $1,942,391, as compared to a loss of $3,890,490 during the three months ended March 31, 2020.

Liquidity and Capital Resources

As of March 31, 2021, we had total current assets of $5,834,649 and current liabilities of $6,408,601, resulting in a working capital deficit of $573,952‬. This compares with the working capital deficit of $4,330,355‬ at December 31, 2020. This decrease in working capital deficit, as discussed in more detail below, is primarily the result of the increase of $2,279,321 in the cash position and a reduction of $1,239,736 in the derivative liabilities and convertible notes.‬ ‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬‬

Our operating activities used $1,042,192 in the three months ended March 31, 2021 as compared with $541,884 used in operating activities in the three months ended March 31, 2020. Our cash flow from operations varies depending on our operating results and the timing of operating cash receipts and payments, specifically trade accounts receivable and trade accounts payable. Our negative operating cash flows in 2021 and 2020 is largely the result of our net loss for the years.

Investing activities used $78,346 for the three months ended March 31, 2021. Uses of funds on investing activities were the acquisition of subsidiary IoT Labs of $60,000 and the acquisition of property and equipment of $18,346.

Financing activities provided $3,416,581 in the three months ended March 31, 2021 compared with $586,874 provided in the three months ended March 31, 2020. Our positive financing cash flow in 2021 was largely the result of the net proceeds from the subscription of new common stocks under our Regulation A offering $3,586,250.



Based upon our current financial condition, we do not have sufficient cash to operate our business at the current level for the next twelve months. We intend to fund operations through increased sales and debt and/or equity financing arrangements, which may be insufficient to fund expenditures or other cash requirements. The Company has received the qualification of an Offering Statement under Regulation A for the sale of up to 80,000,000 common stocks. This offering is being conducted on a “best efforts” basis, which means that there is no guarantee that any minimum amount will be sold. We also plan to seek additional financing in a private equity offering to secure funding for operations. There can be no assurance that we will be successful in raising additional funding. If we are not able to secure additional funding, the implementation of our business plan will be impaired. There can be no assurance that such additional financing will be available to us on acceptable terms or at all.

Inflation

Although our operations are influenced by general economic conditions, we do not believe that inflation had a material effect on our results of operations during the three month period ended March 31, 2021.

Critical Accounting Polices

A “critical accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.

Our accounting policies are discussed in detail in the footnotes to our financial statements included in this Quarterly Report on Form 10-Q (the “Financial Statements”). The Financial Statements have been prepared in accordance with generally acceptedfor the three months ended March 31, 2021; however, we consider our critical accounting policies to be those related to allowance for doubtful accounts, valuation of assets, significant estimates in the United States (“GAAP”). Except as otherwise disclosed, all dollar figures included thereinvaluation of convertible debt and in the following management discussion and analysis are quoted in United States dollars.

As of December 31, 2017, we had limited assets, which consisted of cash and cash equivalents of $382, and inventory was none. In order to fund the development of our business and working capital needs for the next 12 months, we intend to secure additional funding through the sale of common stock, related and non-related party loans, or funding provided by strategic partners. To further implement our plan of operations, we anticipate the costs to develop our products on a commercial scale could very well be in excess of $100,000. We will need at least an additional $50,000 to $100,000 to purchase raw material for commercial production, professional labeling and packaging, and introductory marketing and advertising programs that will educate as well as connect with our targeted customers who seek healthy snacks and food alternatives. If we are not successful in raising additional financing, we will not be able to further our business plan towards commercial production.

Intellectual Property -The Company has exited their License Agreement with the Canadian Licensor as of March 8, 2017 and will no longer represent that brand. The Company is developingincome taxes. Management bases its own intellectual property and file trademark applications.

Government Regulation and Industry Standards – Our business operations are subject to several international and domestic laws including labor and employment laws, laws governing advertising and promotions, privacy laws, safety regulations, import/export restrictions, consumer protection regulations that govern product standards and labeling, and several other regulations. We believe that we are currently in material compliance with all such applicable laws.

We believe that the current products portfolio and any potential products will fall under the U.S. Food and Drug Administration (FDA) regulatory umbrella. The FDA is charged with protecting consumers against impure, unsafe, and fraudulently labeled products. FDA, through its Center for Food Safety and Applied Nutrition (CFSAN), regulates foods other than the meat, poultry, and egg products regulated by FSIS. FDA is also responsible for the safety of drugs, medical devices, biologics, animal feed and drugs, cosmetics, and radiation emitting devices.

We are currently not aware of any new legislation or regulation that may or may not apply to current and future products within our brand portfolio. However, in a constantly evolving global business environment we will rely on its management teams experience and advise from legal counsel.

Our e-commerce website and online content are subject to government regulation of the Internet in many areas, including user privacy, telecommunications, data protection, and commerce. The application of these laws and regulations to our business is often unclear and sometimes may conflict. It may take years to determine whether and how existing laws such as those governing intellectual property, privacy, advertising, etc. apply to the Internet. Nonetheless, laws and regulations directly applicable to Internet communications, commerce and advertising are becoming more prevalent. Due to the increasing popularity and use of the Internet, it is possible that laws and regulations may be adopted covering issues such as user privacy, content, quality of products and much more. Further, the growth and development of the market for e-commerce may prompt calls for more stringent consumer protection laws, which may impose additional burdens on companies conducting business online. Compliance with these regulations may involve significant costs or require changes in business practices that result in reduced revenue. Noncompliance could result in penalties being imposed on us or orders that we stop the alleged noncompliant activity. We believe that we are currently in material compliance with all such applicable laws.


18


Employees – As of December 31, 2017, we did not have any full-time or part-time employees. Our two directors and officers work as part-time consultants and devote approximately 20 hours per week to our business. We also retain consultants for the design and construction of our planned website. In the next 12 months, we intend to retain marketing and advertising consultants on a commissioned basis to assist with growing the membership of our planned website. If our financial position permits, as the business needs dictates, we may enlist certain individuals on a full or part-time salaried basis to assist with marketing, advertising, and administration and data management for our business. The functions of our website will be primarily automated, and we intend to structure our operations to function with as few full-time employees as possible by outsourcing most job functions. We do not expect our staffing requirements to exceed 24 people within the first three years of operations.

Our team will rely on industry specialists with varied skills and backgrounds who engage in overlapping roles and responsibilities for different segments of our business. In the next five years, we aim to increase the number of direct in-house employees to five people. Further, we intend to allocate a specific area(s) of our business strategy to a specific employee or employees and will focus on developing that employee’s skills in that area of responsibility. Such areas of responsibility will include sales, website and social media, design and production, marketing, public relations, administration, finance and product development. The expansion of our team will allow for focused development of all areas of our business.

Property -We have maintained executive offices at 1000 Woodbridge Center Drive, Suite 213, Woodbridge, NJ 07095. There are no expenses currently associated with this space.We believe that our office space is adequate for our current needs, but growth potential may require a facility due to anticipated addition of personnel. We do not have any policies regarding investments in real estate, securities or other forms of property. We do not own any real property.

Litigation -We know of no material, existing or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our company.

Critical Accounting Policies – The discussion and analysis of our financial condition and results of operations is based upon the accompanying financial statements, which have been prepared in accordance with the accounting principles generally accepted in the United States of America and are expressed in United States Dollars. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. These estimates and assumptions are affected by management’s application of accounting policies. We believe that understanding the basis and nature of the estimates and assumptions involved with the following aspects of our financial statements is critical to an understanding of our financial statements.

Basis of Presentation -These financial statements of our company have been prepared in accordance with generally accepted accounting principles in the United States and are expressed in United States dollars. Our company’s fiscal year end is June 30.

Use of Estimates -The preparation of financial statements in conformity with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Our company regularly evaluates estimates and assumptions related to deferred income tax asset valuation allowances. Our company bases our estimates and assumptionsjudgments on current facts, historical experience and various other factors that it believesare believed to be reasonable under the circumstances,circumstances. Actual results may differ from these estimates under different assumptions or conditions. See the resultsConsolidated Financial Statements in this Quarterly Report for a complete discussion of our significant accounting policies.

Off Balance Sheet Arrangements

As of March 31, 2021, there were no off-balance sheet arrangements.

Recent Accounting Pronouncements

In December 2019, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (ASU 2019-12), which formsimplifies the accounting for income taxes. This guidance will be effective for entities for the fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020 on a prospective basis, with early adoption permitted. We will adopt the new standard effective January 1, 2021 and do not expect the adoption of this guidance to have a material impact on our consolidated financial statements.

In August 2020, the FASB issued ASU 2020-06, ASC Subtopic 470-20 “Debt—Debt with “Conversion and Other Options” and ASC subtopic 815-40 “Hedging—Contracts in Entity’s Own Equity”. The standard reduced the number of accounting models for making judgments about the carrying values of assetsconvertible debt instruments and liabilities and the accrual of costs and expensesconvertible preferred stock. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that are not readily apparentclearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from other sources.derivative accounting; and, (2) convertible debt instruments issued with substantial premiums for which the premiums are recorded as paid-in capital. The actual results experienced by our company may differ materially and adversely from our company’s estimates. Toamendments in this update are effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company is currently assessing the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

Material Events and Uncertainties - Our operating results are difficult to forecast. Our prospects should be evaluated in lightimpact of the risks, expenses and difficulties commonly encountered by comparable early stage companies in the snack and food industry. The continuationadoption of our business is dependent upon obtaining further financing, a successful program of product development, marketing and distribution, and, finally, achieving a profitable level of operations. The issuance of additional equity securities by us could result in a significant dilution in the equity interests of our current stockholders. Obtaining commercial loans, assuming those loans would be available, will increase our liabilities and future cash commitments. As of December 31, 2017, Mr. Patrick Gosselin loaned the Company $21,579, Gosselin Consulting Group, Inc. loaned the Company $4,880. The amounts owed are unsecured, non-interest bearing, and have no specified repayment terms. The loan to related parties is $26,459 as of December 31, 2017.

There are no assurances that we will be able to obtain further funds required for our continued operations. We will pursue various financing alternatives to meet our immediate and long-termthis standard on its consolidated financial requirements. There can be no assurance that additional financing will be available to us when needed or, if available, that it can be obtained on commercially reasonable terms. If we are not able to obtain the additional financing on a timely basis, we most likely will be unable to conduct our operations as planned, and we will not be able to meet our other obligations as they become due. In such event, we will be forced to scale down or perhaps even cease our operations.statements. 


19


Off-Balance Sheet Arrangements – We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.

Financial Condition and Results of Operations

Operations - We incorporated on June 24, 2011. All of our activity through December 31, 2017 involved business development efforts, planning, acquiring of, and developing product formulas, establishing and adding to our E-Scentual product line, completing our registered offering, as well as establishing initial marketing relationships for our products. Upon execution of the License Agreement as described in Note 1, the Company has changed its business direction to focus on the manufacturing, distribution, sales and marketing of the Pure Snax Company, Inc., brand.

We have limited reserves and need substantial capital to implement our planned business strategies. Given the currently unsettled state of the capital and credit markets, there is no assurance that we will be able to raise the amount of capital that we need to support our working capital requirements or for further investment in current or future operations. If we are unable to raise the necessary capital at the time we require such funding, we may have to materially change our plans, delay the implementation of our business strategy or curtail or abandon our business plan. Our independent registered public accounting firm included an explanatory paragraph in their report for our annual report filed on Form 10-K emphasizing the uncertainty of our ability to remain a going concern.

Other - As a corporate policy, we will not incur any cash obligations that we cannot satisfy with known resources, of which there are currently none except as described in “Liquidity” below and/or elsewhere in this report. We believe the perception that many people have of a public company makes it more likely they will accept restricted securities as consideration for indebtedness than they would from a private company. We have not performed any studies on this matter. Our conclusion is based solely on our own observations. However, there can be no assurances that we will be successful in getting anyone to accept restricted securities as payment for service or indebtedness. Additionally, the issuance of shares of common stock (and/or preferred stock) will dilute the percentage of ownership of our current stockholders.

Six month period ended December 31, 2017 compared to the six month period ended December 31, 2016:

The Company generated no revenues for the six month period ended December 31, 2017 and 2016. Cost of goods sold for the six month period ended December 31, 2017 and 2016 was none. Gross margin on sales of product was none for the six months ended December 31, 2017 and 2016.

Professional and consulting expenses for the six month period ended December 31, 2017 was $30,458 compared to $24,627 for the six month period ended December 31, 2016. For the six month period ended December 31, 2017, this consisted primarily of consulting expenses of $1,400, audit and accounting expenses of $21,000, and costs associated with being a publicly reporting company of $8,058, compared to the six month period ended December 31, 2016, which was comprised of consulting expenses of 2,188, audit and accounting expenses of $12,500, legal expenses of $5,400 and costs associated with being a publicly reporting company of $4,539.

For the six months ended December 31, 2017, and for the six months ended December 31, 2016 we recognized interest expense of $80,528 and $4,874, respectively.

For the six months ended December 31, 2017, and for the six months ended December 31, 2016 we experienced a loss from operations after taxes of $44,853 and $62,404, respectively. Net loss per share for the six months ended December 31, 2017 and 2016 was $(0.00) and $(0.00), respectively.

Three month period ended December 31, 2017 compared to the three month period ended December 31, 2016:

The Company generated no revenues for the three month period ended December 31, 2017 and 2016. Cost of goods sold for the three month period ended December 31, 2017 and 2016 was none. Gross margin on sales of product was none for the three months ended December 31, 2017 and 2016.

Professional and consulting expenses for the three month period ended December 31, 2017 was $18,494 compared to $9,878 for the three month period ended December 31, 2016. For the three month period ended December 31, 2017, this consisted primarily of audit and accounting expenses of $13,000, and costs associated with being a publicly reporting company of $5,494, compared to the six month period ended December 31, 2016, which was comprised of consulting expenses of 2,188, audit and accounting expenses of $12,500, legal expenses of $5,400 and costs associated with being a publicly reporting company of $4,539.

For the three months ended December 31, 2017, and for the three months ended December 31, 2016 we recognized interest expense of $18,558 and $2,591, respectively.


20


For the three months ended December 31, 2017, and for the three months ended December 31, 2016 we experienced a loss from operations after taxes of $26,208 and $21,015, respectively. Net loss per share for the three months ended December 31, 2017 and 2016 was $(0.00) and $(0.00), respectively.

Liquidity and Capital Resources

Since executing the license agreement, most of our resources and work have been devoted to planning, implementing systems and controls, completing our registered offering, as well as initiating marketing and sales relationships.

Cash Flows

Operating Activities

Net cash used in operating activities for the six months ended December 31, 2017 was $30,857 compared to net cash used in operating activities of $27,562 for the six months ended December 31, 2016.

Investing Activities

Net cash used in investing activities for the six months ended December 31, 2017 and 2016 was $0.

Financing Activities

Net cash provided by financing activities for the six months ended December 31, 2017 was $15,538 compared to net cash provided by financing activities for the six months ended December 31, 2016 was $3,831.

We have no lines of credit or other bank financing arrangements. Generally, we financed operations to date through the proceeds of our registered offering and with loans from independent unrelated parties. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) acquisition of raw material for inventory production; (ii) expenses associated with product packaging, labeling and associated marketing, (iii) development expenses associated with an early stage business; (iv) research and development costs associated with new product offerings, and (v) management/consulting costs, as well as general and administrative expenses, including those costs of being a publicly reporting company. We intend to finance these expenses with the further issuance of debt and equity securities. Thereafter, we expect that we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in further dilution to our current stockholders. Further, such financial instruments or securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations. We currently do not have a specific plan of how we will obtain such funding; however, we anticipate that additional funding will be in the form of equity financing from the sale of our common stock and/or as debt in the form of loans.

Raising private capital, we believe, will be sought from business associates of our president, and chief executive officer or directly from him, possibly from existing shareholders, or through private investors referred to us by those same business associates or shareholders. To date, we have not received a financing commitment from any funding source and have not authorized any person or entity to seek funding on our behalf. If a market for our shares ever develops, of which there can be no assurance, we may use restricted shares of our common stock to compensate employees/consultants and independent contractors wherever possible. We cannot predict the likelihood or source of raising capital or funds that may be needed to complete the development of our business plan and its stages as outlined above.

We are a public entity, subject to the reporting requirements of the Exchange Act of 1934, and incur ongoing expenses associated with professional fees for accounting, legal and a host of other expenses including annual reports and proxy statements, if required. We estimate that these costs will approximate $50,000 per year, higher if our business volume and transactional activity increases. These obligations will reduce our ability and resources to expand our business plan and activities. We hope to be able to use our status as a public company to increase our ability to use other noncash means of settling outstanding obligations (i.e. issuance of restricted shares of our common stock) and compensate independent consultants and contractors who provide professional services to us, although there can be no assurances that we will be successful in any of these efforts. We will also reduce compensation levels paid to management (if we are able to attract or retain outside personnel to perform this function) if there is insufficient cash generated from operations to satisfy these costs.


21


On December 31, 2017, we owe $33,819 in connection with legal fees, professional services, website development, general business expenses, product development costs incurred and accrued interest. We have not entered into any formal agreements, written or oral, with any vendors or other providers for payment of services or expenses except for that disclosed above. As of December 31, 2017, we owe a total of $26,459 to related parties and $56,483 to third parties for general business expenses, professional fees and other costs related to being a public company. There are no other significant liabilities recorded at December 31, 2017.


 

ITEM

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKQuantitative and Qualitative Disclosures About Market Risk

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.item pursuant to Regulation S-K.

ITEMItem 4. CONTROLS AND PROCEDURESControls and Procedures

 

Evaluation of Disclosure Controls and Procedures - 

The Company’s PrincipalOur management, with the participation of our Chief Executive Officer and PrincipalChief Financial Officer, Mr. Gosselin,has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the period covered by this report pursuantreport.

These controls are designed to Rule 13a-15(b) under the Securities Exchange Act of 1934 (the “Exchange Act”). Based on that evaluation, the Company’s Principal Executive Officer Principal Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were not effective in ensuringensure that information required to be disclosed in ourthe reports we file or submit pursuant to the Securities Exchange Act reportsof 1934 is (1) recorded, processed, summarized and reported within the time periods specified in a timely manner,the rules and (2)forms of the Securities and Exchange Commission, and that such information is accumulated and communicated to our management, including our current Principal Executive OfficerCEO and Principal Financial Officer,CFO, as appropriate, to allow timely decisions regarding required disclosure.

 

Based on this evaluation, our CEO and CFO have concluded that our disclosure controls and procedures were ineffective as of March 31, 2021. Our management identified the following material weaknesses in our internal control over financial reporting, which are indicative of many small companies with small staff: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.

We believe that our financial statements presented in this quarterly report on Form 10-Q fairly present, in all material respects, our financial position, results of operations, and cash flows for all periods presented herein.

Management Report onInherent Limitations -Our management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdown can occur because of simple error or mistake. In particular, many of our current processes rely upon manual reviews and processes to ensure that neither human error nor system weakness has resulted in erroneous reporting of financial data.

Changes in Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate control of financial reporting as defined in Rules 13a-15(f) under the Security Exchange Act. Our internal control over financial reporting is designed to provide reasonable assurance regarding the (i) effectiveness and efficiency of operations, (ii) reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles, and (iii) compliance with applicable laws and regulations.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of - There were no changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.

Management assessed the effectiveness of our internal control over financial reporting as of the end of the period covered by this report. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control – Integrated Framework. Based on our assessment, we determined that, as of the end of the period covered by this report; our internal control was adequate.

Changes in Internal Controls

There were no changes in the Company’s internal controls over financial reporting that occurred during the quarterthree month period ended DecemberMarch 31, 20172021, which were identified in conjunction with management’s evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act, that have materially affected, or isare reasonably likely to materially affect, our internal controlscontrol over financial reporting.



 

Internal control systems, no matter how well designed and operated, have inherent limitations. Therefore, even a system which is determined to be effective cannot provide absolute assurance that all control issues have been detected or prevented. Our systems of internal controls are designed to provide reasonable assurance with respect to financial statement preparation and presentation.


22


PART II:II – OTHER INFORMATION

 

ITEM 1 - LEGAL PROCEEDINGSItem 1. Legal Proceedings

 

We know of noare not a party to any material existing or pending legal proceedings againstproceeding. We are not aware of any pending legal proceeding to which any of our company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which our director, officerofficers, directors, or any affiliates,beneficial holders of 5% or any registeredmore of our voting securities are adverse to us or beneficial shareholder, is an adverse party or hashave a material interest adverse to our interest.us.

 

ITEM 1A – RISK FACTORSItem 1A: Risk Factors

 

As a “smaller reporting company”, we are not required to provideSee Risk Factors contained in our Form 10-K filed with the information required by this Item.SEC on April 15, 2021.

 

ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDSItem 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

NoneThe information set forth below relates to our issuances of securities without registration under the Securities Act of 1933.

During the three months ended March 31, 2021, the Company issued 42,988,132 shares of common stock, valued at fair market value on issuance as follows;

·35,862,500 shares issued for cash of $3,586,250

·600,000 shares issued to our management for compensation valued at $564,000

·6,080,632 shares issued for conversion of debt of $422,295

·195,000 shares for services valued at $284,700

·250,000 shares for forbearance of debt valued at $49,925

These securities were issued pursuant to Section 4(2) of the period ending December 31, 2017Securities Act and/or Rule 506 promulgated thereunder. The holders represented their intention to acquire the securities for investment only and not with a view towards distribution. The investors were given adequate information about us to make an informed investment decision. We did not engage in any general solicitation or advertising. We directed our transfer agent to issue the stock certificates with the appropriate restrictive legend affixed to the restricted stock.

 

ITEM 3 - DEFAULTS UPON SENIOR SECURITIESItem 3. Defaults upon Senior Securities

 

None

 

ITEM 4 – (REMOVED AND RESERVED)Item 4. Mine Safety Disclosures

N/A

 

ITEM 5 - OTHER INFORMATIONItem 5. Other Information

 

None

 

ITEM 6 – EXHIBITS

PureSnax International, Inc. includes by reference the following exhibits:Item 6. Exhibits

 

#2Exhibit

Number

 

Stock Purchase Agreement between Four Hawks Management Co. and Anna C. Jones, dated April 26, 2013Description of Exhibit

*3.1

Articles of Incorporation

*3.2

By-Laws

*10.1

Agreement between B-Maven, Inc., and its former counsel

*10.2

Agreement regarding Conflict of Interest

**10.3

Termination Agreement between B-Maven, Inc., and Gary B. Wolff, P.C.

31.1

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

 

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101101**

 

INS XBRL Instance DocumentThe following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021 formatted in Extensible Business Reporting Language (XBRL).

101

 

SCH XBRL Taxonomy Extension Schema

101

 

CAL XBRL Taxonomy Extension Calculation Linkbase

101

DEF XBRL Taxonomy Extension Definition Linkbase

101

LAB XBRL Taxonomy Extension Labels Linkbase

101

PRE XBRL Taxonomy Extension Presentation Linkbase**Provided herewith



 

# Filed on Form 10-K for the year ended June 30, 2013, dated October 3, 2013

 

* Filed with the SEC on August 18, 2011 as part of our Registration Statement on Form S-1 and incorporated herein by reference

** Filed with the SEC on April 6, 2012 as part of our Registration Statement on Form S-1 Pre-effective Amendment #4 and incorporated herein by reference


23


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on May 14, 2021 on its behalf by the undersigned thereunto duly authorized.

 

IQSTEL INC.

/s/Leandro Iglesias

Leandro Iglesias

Principal Executive Officer

/s/ Alvaro Quintana Cardona

Alvaro Quintana Cardona

Dated: February 16, 2018

PURESNAX INTERNATIONAL, INC.

(the registrant)

By:/s/ Patrick Gosselin

By: Patrick Gosselin,

President, CEO, Principal Executive Officer, Treasurer, Chairman.

Dated: February 16, 2018

PURESNAX INTERNATIONAL, INC.

(the registrant)

By:/s/ Mark Engler

By: Mark Engler,

CFO, Principal Financial Officer and Principal Accounting Officer


2425