`UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 20222023

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

From ________________ to ________________

 

 

ELECTRONIC SYSTEMS TECHNOLOGY, INC.

(Exact name of registrant as specified in its charter)

 

Washington000-2779391-1238077
(State or other jurisdiction of incorporation)(Commission File  Number)(IRS Employer Identification No.)

 

415 N. Roosevelt St. STE B1 Kennewick WA 99336
(Address of principal executive offices) (Zip Code)

 

 

(509) 735-9092

(Registrant's telephone number, including area code)

 

N/A

(Former name, former address & former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all documents and reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filings for the past 90 days. YESYes ☒  NO ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

YESYes ☒  NO ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

  Large Accelerated Filer   ☐  Accelerated Filer  ☐

Non-Accelerated Filer

(Do not check if a smaller reporting company)

Small Reporting Company

Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐  NO

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

As of April, 19 2022,2023, the number of the Company's shares of common stock par value $0.001, outstanding was 4,946,502.

 

 
 
 

PART I

FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

       
ELECTRONIC SYSTEMS TECHNOLOGY, INC.
CONDENSED BALANCE  SHEETS
(Unaudited)
  March 31,  December 31, 
  2022  2021 
ASSETS      
Current assets        
Cash and cash equivalents $850,664  $655,616 
Certificates of deposit  250,000   400,000 
Accounts receivable, net  141,326   166,303 
Inventories  434,836   501,833 
Prepaid expenses  40,896   24,387 
Accrued interest receivable  305   35 
Total current assets  1,718,027   1,748,174 
         
Property and equipment, net of depreciation  1,247   1,358 
         
Right to use – Lease, net of amortization (NOTE 6)  19,378   28,922 
         
   Total assets $17,38,652  $1,778,454 
         
LIABILITIES and STOCKHOLDERS' EQUITY        
Current liabilities        
Accounts payable $49,704  $71,645 
Accrued wages  5,480   9,114 
Lease liability, current portion (NOTE 6)  19,694   28,438 
Accrued vacation pay  18,630   13,613 
Other accrued liabilities  9,288   14,827 
Total current liabilities  102,796   137,637 
         
   Total liabilities  102,796   137,637 
         
Stockholders' equity        
Common stock, $0.001 par value 50,000,000 shares authorized 4,946,502 and 4,946,502 shares issued and outstanding respectively  4,947   4,947 
Additional paid-in capital  932,412   932,412 
Retained earnings  698,497   703,458 
Total stockholders' equity  1,635,856   1,640,817 
   Total liabilities and stockholders' equity $1,738,652  $1,778,454 

ELECTRONIC SYSTEMS TECHNOLOGY, INC.
CONDENSED BALANCE SHEETS
(Unaudited)

       
  March 31,  December 31, 
  2023  2022 
ASSETS        
Current assets        
Cash and cash equivalents $592,417  $751,118 
Certificates of deposit  251,699   251,699 
Accounts receivable, net  107,770   141,394 
Inventories  729,308   725,478 
Prepaid expenses  36,896   42,627 
Employee retention tax credit receivable (NOTE 7)  63,000   63,000 
Accrued interest receivable  682   808 
Total current assets  1,781,772   1,976,124 
         
Property and equipment, net of depreciation  9,876   914 
         
Right to use – Lease, net of amortization (NOTE 6)  59,984   69,419 
         
   Total assets $1,851,632  $2,046,457 
         
LIABILITIES and STOCKHOLDERS' EQUITY        
Current liabilities        
Accounts payable $64,084  $138,996 
Accrued wages  2,904   24,777 
Operating lease liability, current portion (NOTE 6)  40,100   39,120 
Accrued vacation pay  22,220   16,846 
Other accrued liabilities  6,900   8,913 
Total current liabilities  136,208   228,652 
         
Long-Term Liabilities        
         Operating lease liability (NOTE 6)  20,200   30,457 
         
   Total liabilities  156,408   259,109 
         
Stockholders' equity        
Common stock, $0.001 par value 50,000,000 shares authorized 4,946,502 and 4,946,502 shares issued and outstanding respectively  4,947   4,947 
Additional paid-in capital  932,412   932,412 
Retained earnings  757,865   849,989 
Total stockholders' equity  1,695,224   1,787,348 
   Total liabilities and stockholders' equity $1,851,632  $2,046,457 

 

See Notes to Financial Statements.

 

 
 


ELECTRONIC SYSTEMS TECHNOLOGY, INC.

       

ELECTRONIC SYSTEMS TECHNOLOGY, INC.

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

 

  Three Months Ended 
  March 31,  March 31, 
  2022  2021 
       
SALES - NET $472,143  $424,775 
COST OF SALES  (209,883)  (180,536)
GROSS PROFIT  262,260   244,239 
         
OPERATING EXPENSES        
     General and administrative  84,776   93,503 
     Research and development  45,777   52,700 
     Marketing and sales  137,159   94,215 
Total operating expenses  267,712   240,418 
OPERATING INCOME (LOSS)  (5,452)  3,821 
         
OTHER INCOME        
     Interest income  491   861 
Total other income  491   861 
         
NET INCOME (LOSS) BEFORE INCOME TAX  (4,961)  4,682 
     Benefit (provision) for income tax  0     0   
NET INCOME (LOSS) $(4,961) $4,682 
         
Earnings (loss) per share – basic and diluted $0.00  $0.00 
         
Weighted average shares – basic and diluted  4,946,502   4,946,502 

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

       
  Three Months Ended 
  March 31,  March 31, 
  2023  2022 
       
SALES - NET $305,089  $472,143 
COST OF SALES  (139,560)  (209,883)
GROSS PROFIT  165,529   262,260 
         
OPERATING EXPENSES        
     General and administrative  84,765   84,776 
     Research and development  28,663   45,777 
     Marketing and sales  148,227   137,159 
Total operating expenses  261,655   267,712 
OPERATING LOSS  (96,126)  (5,452)
         
OTHER INCOME        
     Interest income  4,002   491 
Total other income  4,002   491 
         
NET LOSS BEFORE INCOME TAX  (92,124)  (4,961)
     Benefit (provision) for income tax          
NET LOSS $(92,124) $(4,961)
         
Earnings (loss) per share – basic and diluted $(0.02) $0.00 
         
Weighted average shares – basic and diluted  4,946,502   4,946,502 

  

 

See Notes to Financial Statements.

 

 

 
 

 

 

         
ELECTRONIC SYSTEMS TECHNOLOGY, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
  Three Months Ended 
  March 31,  March 31, 
  2022  2021 
       
CASH FLOWS FROM OPERATING ACTIVITIES:        
         
Net income (loss) $(4,961) $4,682 
         
Noncash items included in net income (loss):        
     Depreciation  111   1,288 
         
Changes in operating assets and liabilities:        
     Accounts receivable, net  24,977   (33,510)
     Inventories  66,997   74,479 
     Accrued interest receivable  (270)  4,219 
     Prepaid expenses  (16,508)  8,738 
     Accounts payable  (20,983)  18,301 
     Other accrued liabilities  1,653   28,173 
NET CASH PROVIDED IN OPERATING ACTIVITIES  51,016   106,370 
         
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
    Certificates of deposit redeemed  150,000   249,999 
NET CASH PROVIDED FROM INVESTING ACTIVITIES  150,000   249,999 
         
CASH FLOWS USED IN FINANCING ACTIVITIES:        
    Principal payments on CARES Act loan payable (round 1)  (5,968)  0   
    Proceeds from CARES Act loan payable  0     130,255 
NET CASH USED IN FINANCING ACTIVITIES  (5,968)  130,255 
         
NET INCREASE IN CASH AND CASH EQUIVALENTS  195,048   486,624 
Cash and cash equivalents at beginning of period  655,616   308,110 
Cash and cash equivalents at end of period $850,664  $794,734 
         

ELECTRONIC SYSTEMS TECHNOLOGY, INC.

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

     
  Three Months Ended 
  March 31,  March 31, 
  2023  2022 
       
CASH FLOWS FROM OPERATING ACTIVITIES:        
         
Net loss $(92,124) $(4,961)
         
Noncash items included in net loss:        
     Depreciation  38   111 
         
Changes in operating assets and liabilities:        
     Accounts receivable, net  33,624   24,977 
     Inventories  (3,830)  66,997 
     Accrued interest receivable  126   (270)
     Prepaid expenses  5,731   (16,508)
     Accounts payable  (74,912)  (20,983)
     Other accrued liabilities, accrued wages and accrued vacation pay  (18,354)  1,653 
NET CASH PROVIDED (USED) IN OPERATING ACTIVITIES  (149,701)  51,016 
         
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
    Certificates of deposit redeemed  300,000   150,000 
     Certificates of deposit purchases  (300,000)     
    Purchase of equipment  (9,000)     
NET CASH PROVIDED (USED) FROM INVESTING ACTIVITIES  (9,000)  150,000 
         
CASH FLOWS USED IN FINANCING ACTIVITIES:        
    Principal payments on CARES Act loan payable (round 1)       (5,968)
NET CASH USED IN FINANCING ACTIVITIES       (5,968)
         
NET INCREASE(DECREASE) IN CASH AND CASH EQUIVALENTS  (158,701)  195,048 
Cash and cash equivalents at beginning of period  751,118   655,616 
Cash and cash equivalents at end of period $592,417  $850,664 

 

See Notes to Financial Statements.

 

 

 

 
 

 

 

                     

ELECTRONIC SYSTEMS TECHNOLOGY, INC.
DBA ESTEEM WIRELESS MODEMS
 
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)

 

  Shares  Amount  Additional
Paid-In
Capital
  Retained
Earnings
  Total 
                
Balances, January 1, 2021  4,946,502  $4,947  $931,442  $610,469  $1,546,858 
                     
   Net income (loss)  —               4,682   4,682 
                     
BALANCES AT March 31, 2021  4,946,502  $4,947  $931,442  $615,151  $1,551,540 
                     
Balances, January 1, 2022  4,946,502  $4,947  $932,412  $703,458  $1,640,817 
                     
   Net income (loss)  —               (4,961)  (4,961)
                     
BALANCES AT MARCH 31, 2022  4,946,502  $4,947  $932,412  $698,497  $1,635,856 
                     

ELECTRONIC SYSTEMS TECHNOLOGY, INC.

DBA ESTEEM WIRELESS MODEMS

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Unaudited)

                     
  Shares  Amount  Additional
Paid-In
Capital
  Retained
Earnings
  Total 
                
Balances, January 1, 2022  4,946,502  $4,947  $932,412  $703,458  $1,640,817 
                     
   Net income (loss)  —               (4,961)  (4,961)
                     
BALANCES AT March 31, 2022  4,946,502  $4,947  $932,412  $698,497  $1,635,856 
                     
Balances, January 1, 2023  4,946,502  $4,947  $932,412  $849,989  $1,787,348 
                     
   Net income (loss)  —               (92,124)  (92,124)
                     
BALANCES AT MARCH 31, 2023  4,946,502  $4,947  $932,412  $757,865  $1,695,224 

  

 

See Notes to Financial Statements.

 

 
 

 

ELECTRONIC SYSTEMS TECHNOLOGY, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 - BASIS OF PRESENTATION

 

The condensed financial statements, including notes, of Electronic Systems Technology, Inc. (the "Company") are representations of the Company’s management, which is responsible for their integrity and objectivity. The accompanying unaudited condensed financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information, as well as the instructions to Form 10-Q. Accordingly, the financial statements do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, the accompanying unaudited condensed financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of March 31, 2022,2023, and its results of operations, cash flows, and changes in stockholders’ equity for the three months ended March 31, 20222023 and 2021.2022. The balance sheet at December 31, 20212022 was derived from audited annual financial statements but does not contain all of the footnote disclosures from the annual financial statements. All amounts presented are in U.S. dollars. For further information, refer to the financial statements and footnotes thereto in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.2022.

 

The results of operations for the three-month period ended March 31, 20222023 are not necessarily indicative of the results expected for the full fiscal year or for any other fiscal period. The Company estimates that for 20222023 the anticipated effective annual federal income tax rate will be 0%.

 

New Accounting Pronouncements

 

Accounting standards that have been issued by the Financial Accounting Standards Board that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.

 

NOTE 2 - INVENTORIES

 

Inventories are stated at lower of direct cost or net realizable value with cost determined using the FIFO (first in, first out) method. Inventories consist of the following:

 

Inventories        
Schedule of inventories        
 March 31,
2022
 December 31,
2021
  March 31,
2023
 December 31,
2022
 
Parts $87,795  $92,751  $146,628  $172,190 
Work in progress  136,326   171,705   247,223   336,298 
Finished goods  210,715   237,377   335,457   216,990 
Total inventory $434,836  $501,833  $729,308  $725,478 

 

NOTE 3 - EARNINGS (LOSS) PER SHARE

 

Basic earnings (loss) per share excludes dilution and is computed by dividing income (loss) available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings (loss) per share reflects potential dilution occurring if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company. At March 31, 20222023 and 2021,2022, the Company had 240,000180,000 and 180,000240,000 outstanding stock options, respectively, that could have a dilutive effect on future periods’ net income. The stock options were not included in the calculation of diluted earnings per share for either period as they were anti-dilutive.

 

 
 

 

 

NOTE 4 - STOCK OPTIONS

 

The Company has outstanding stock options, which have been granted periodically to individual employees and directors. On September 2, 2021, the Board of Directors granted 60,000 options to employees. The new options have an exercise price of $0.40, a term of 5 years, and vest immediately. The fair value of the options was determined using the Black-Scholes model using the following variables: stock price of $0.40, volatility of 107.7%, expected term of 5 years with a forfeiture rate of 95%, and a discount factor of 0.77%. Share based compensation of $970 was recognized during the year ended December 31, 2021. NaNNo shared based compensation was recognized during the three monththree-month periods ended March 31, 20222023 and 2021.2022.

 

As of March 31, 2023 and 2022, there were 180,000 and 240,000 options outstanding respectively with a weighted average exercise price of $0.40 per share, a weighted average remaining life of 3.4 2.3years and 03.4 years respectively and no intrinsic value.

 

NOTE 5 – REVENUE

 

The Company product revenue includes industrial wireless products and accessories such as antennas, power supplies and cable assemblies. The Company also provides direct site support and engineering services to customers, such as repair and upgrade of its products. During the three monththree-month period ended March 31, 20222023 and 2021,2022, the Company’s revenue from products sales was $461,843297,589 and $421,675461,843, respectively. Revenue from site support and engineering services was $10,3007,500 and $3,10010,300 respectively, over the same periods.

 

The Company’s customers, to which trade credit terms are extended, consist of United States and local governments and foreign and domestic companies. Domestic sales for the three monththree-month period ended March 31, 20222023 and March 31, 20212022 were $436,670293,908 and $362,115436,670, respectively. Sales to foreign customers for the three monththree-month period ended March 31, 20222023 and March 31, 20212022 were $35,47311,181 and $62,66035,473, respectively.

 

For the three monththree-month period ended March 31, 20222023 and 2021,2022, sales to threeindividual customers representing more than 10% of total revenue were as follows:

 

Revenue                
Schedule of revenue                
 For the three month period ended March 31,  For the three-month period ended March 31, 
 2022 2021  2023 2022 
 Sales %age of Total Sales Sales %age of Total Sales  Sales %age of Total Sales Sales %age of Total Sales 
Domestic customer A $75,505   16% $71,038   17% $70,090   23% $75,505   16%
Domestic customer B  72,683   15%  52,851   12%  —     —     72,683   15%
Domestic customer C  53,625   11%  51,368   12%  —     —     53,625   11%

 

As of March 31, 20222023 Domestic customer A’s accounts receivable balance was $43,019.

As of March 31, 2023 and 2021,2022, the Company had a sales order backlog of $116,461162,396 and $91,064116,461, respectively.

 

 
 

 

NOTE 6 - LEASES

 

On September 23, 2020,2022, the Company signed a new two-year lease for its facilities. The base lease is $3,1623,373 and $3,2673,478 per month for years one and two, respectively. There is a leasehold tax applied to the base lease at 12.84%. The Company has the right to terminate the lease with 90 days’ notice. There is no renewal clause contained in the current lease. Upon signing the lease, the Company recognized a lease liability and right of use asset of $74,00578,757 based on the two-year payment stream discounted using an estimated incremental borrowing rate of 4.0%4.125%. At March 31, 2022,2023, the remaining lease term is six18 months. As of March 31, 2022,2023, future payments on this lease of $19,60430,671 and $31,304 will be paid in 2022.2023 and 2024 respectively.

 

For the three monththree-month periods ended March 31, 20222023 and 2021,2022, lease expense of $10,90311,576 and $10,86110,903, respectively, are included in the following expense classifications on the statements of operations:

 

Leases                        
Schedule of lease expense                        
 2022  2021  2023  2022 
 Cost of sales Operating expenses Total Cost of sales Operating expenses Total  Cost of sales Operating expenses Total Cost of sales Operating expenses Total 
Base rent pursuant to lease agreement $5,397  $4,247  $9,644  $5,396  $4,247  $9,643  $5,751  $4,526  $10,277  $5,397  $4,247  $9,644 
Variable lease costs  704   555   1,259   682   536   1,218   727   572   1,299   704   555   1,259 
Total lease costs $6,101  $4,802  $10,903  $6,078  $4,783  $10,861  $6,478  $5,098  $11,576  $6,101  $4,802  $10,903 

NOTE 7 - Cares Act Retention Credit

As at December 31, 2022 and March 31, 2023, the Company has an employee retention tax credit due of $63,000. The amount to be received is a refund of qualified payroll taxes the Company paid in connection with employee payroll during the COVID 19 pandemic. The Company expects to receive the credit in 2023.

 

 

 

 
 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATION

 

Management's discussion and analysis is intended to be read in conjunction with the Company's unaudited financial statements and the integral notes thereto for the quarter ended March 31, 2022.2023. The following statements may be forward looking in nature and actual results may differ materially.

 

A.       RESULTS OF OPERATIONS

 

REVENUES: Total revenues from sales increaseddecreased to $472,143$305,089 for the first quarter of 20222023 as compared to $424,775$472,143 in the first quarter of 2021,2022, reflecting an increasea decrease of 11.2%35.4%. Management believes the increasedecrease in sales revenues is due to increaseddecreased product demand fromdue to supply chain issues for the Domestic market during the first quarter of 20222023 when compared with the same quarter of 2021.2022.

 

The Company's revenues have historically fluctuated from quarter to quarter due to timing factors such as product shipments to customers, customer order placement, customer buying trends, and changes in the general economic environment. The procurement process regarding plant and project automation, or project development, which usually surrounds the decision to purchase ESTeem products, can be lengthy. This procurement process may involve bid activities unrelated to the ESTeem products, such as additional systems and subcontract work, as well as capital budget considerations on the part of the customer. Because of the complexity of this procurement process, forecasts with regard to the Company's revenues are difficult to predict.

 

During the three month period ending March 31, 2022, orders have not been impacted by COVID-19. We are experiencing some disruptions in the supply chain, but at this point do not see it having a material impact on sales.

A percentage breakdown of the Company’s market segments of Domestic and Foreign Export sales for the first quarter of 20222023 and 20212022 are as follows:

 

2022202120232022
Domestic Sales93%85%96%93%
Export Sales7%15%4%7%

 

BACKLOG:

 

As of March 31, 2022,2023, the Company had a sales order backlog of $116,461.$162,396. The Company’s customers generally place orders on an "as needed basis". Shipment for most of the Company’s products is generally made within 1 to 5 working days after receipt of customer orders, with the exception of ongoing, scheduled projects, and custom designed equipment.

 

COST OF SALES:

 

Cost of sales percentages for the first quarters of 2023 and 2022 were 46% and 2021 were 44% and 42% of respective net sales and are calculated excluding site support expenses of $6,312$4,541 and $2,079$6,312 respectively. The cost of sales percentage increase in the first quarter of 20222023 is the result of the product mix sold during the same quarter of 2021.2022.

 

 

 
 

OPERATING EXPENSES:

 

Operating expenses for the first quarter of 2022 increased $27,2942023 decreased $6,057 from first quarter of 20212022 levels. The following is a delineation of operating expenses:

 

 March 31,
2022
 March 31,
2021
 Increase
(Decrease)
  March 31,
2023
 March 31,
2022
 Increase
(Decrease)
 
General and administrative $84,776  $93,503  $(8,727) $84,765  $84,776  $(11)
Research and development  45,777   52,700   (6,923)  28,663   45,777   (17,114)
Marketing and sales  137,159   94,215   42,944   148,227   137,159   11,068 
Total operating expenses $267,712  $240,418  $27,294  $261,655  $267,712  $(6,057)

 

General and administrative: For the first quarter of 2022,2023, general and administrative expenses decreased $8,727$11 to $84,776,$84,765, due to decreased professional servicespayroll related expenses and were offset by increased purchased services when compared with the same quarter of 2021.2022.

 

Research and development: Research and development expenses decreased $6,923$17,114 to $45,777$28,663 during the first quarter of 20222023 due to decreased expenses related to prototype build costsengineering services when compared with the same quarter of 2021.2022.

 

Marketing and sales: During the first quarter of 2022,2023, marketing and sales expenses increased $42,944$11,068 to $137,159$148,227 when compared with the same period of 2021,2022, due to increased payroll, taxes and benefits during the first quarter of 2022.2023.

 

INTEREST INCOME:

 

The Company earned $491$4,002 in interest income during the quarter ended March 31, 20222023 compared to $861during$491 during the same period in 2021.2022. Sources of this income were money market accounts and certificates of deposit.

 

NET INCOME (LOSS):

 

The Company had a net loss of ($4,961)92,124) for the first quarter of 20222023 compared to a net incomeloss of $4,682($4,961) for the same quarter of 2021.2022. The decreaseincrease in net profitsloss during 20222023 is the result of increased payroll in Marketing and Sales due to adding one additional person.decreased sales.

 

B.       FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

 

The Company's current asset to current liabilities ratio at March 31, 20222023 was 16.713.1:1 compared to 12.78.6:1 at December 31, 2021.2022. The increase in current ratio is due to the decrease in accounts payable liability at March 31, 20222023 as compared to December 31, 2021.2022.

 

At March 31, 2022,2023, the Company had cash and cash equivalents of $850,664$592,417 as compared to cash and cash equivalent of $655,616$751,118 at December 31, 2021,2022, primarily reflecting decreases in Accounts Receivable, Certificates of Deposit,Payable and Inventory.the increase in net loss.

 

For the three-month period ended March 31, 2022,2023, cash providedused by operating activities was $51,016$149,701 compared to cash provided of $106,370$51,016 for the same period in 2021.2022. This change was driven by a net loss of $4,961$92,124 during the three months ended March 31, 20222023 compared to a net income of $4,682$4,961 in the three months ended March 31, 2021.2022. Change in operating assets and liabilities was $55,866$57,615 during the three monththree-month period ended March 31, 20222023 compared to 100,400$55,866 in 2021.2022.

 

Cash provided fromused for investing was $150,000$9,000 due to the redemptionpurchase of a Certificate of depositnew website design for an E-Commerce interface during the first quarter of 2022. With 12 month yields currently at a rate comparable to rates offered by Money Market accounts, maturing CDs are being deposited2023 with the expectations that the website will be completed in these type of accounts.April.

 

10 

In management's opinion, the Company's cash and cash equivalents and other working capital at March 31, 20222023 is sufficient to satisfy requirements for operations, capital expenditures, and other expenditures as may arise during 2022.2023.

 

FORWARD LOOKING STATEMENTS: The above discussion may contain forward looking statements that involve a number of risks and uncertainties. In addition to the factors discussed above, among other factors that could cause actual results to differ materially are the following: competitive factors such as rival wireless architectures and price pressures; availability of third party component products at reasonable prices; inventory risks due to shifts in market demand and/or price erosion of purchased components; change in product mix, and risk factors that are listed in the Company's reports and registration statements filed with the Securities and Exchange Commission.

10 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

There is no established market for trading the common stock of the Company. The market for the Company’s common stock is limited, and as such shareholders may have difficulty reselling their shares when desired or at attractive market prices. The Common Stock is not regularly quoted in the automated quotation system of a registered securities system or association. Our common stock, par value $0.001 per share, is quoted on the OTC Markets Group QB (OTCQB) under the symbol “ELST”. The OTCQB is a network of security dealers who buy and sell stock. The dealers are connected by a computer network which provides information on current “bids” and “asks” as well as volume information. The OTCQB is not considered a “national exchange”. The “over-the-counter” quotations do not reflect inter-dealer prices, retail mark-ups commissions or actual transactions. The Company’s common stock has continued to trade in low volumes and at low prices. Some investors view low-priced stocks as unduly speculative and therefore not appropriate candidates for investment. Many institutional investors have internal policies prohibiting the purchase or maintenance of positions in low-priced stocks.

 

Item 4. Controls and Procedures

 

An evaluation has been performed under the supervision and with the participation of our management, including our Chief Executive Officer and Principal Accounting Officer, of the effectiveness of the design and the operation of our "disclosure controls and procedures" (as such term is defined in Rules 13a-15(e) under the Securities Exchange Act of 1934) as of March 31, 2022.2023. Based on thisthat evaluation, our Chief Executive Officerprincipal executive officer and Chief Financial Officer have determinedour principal financial officer concluded that there was a material weakness affecting our internal control over financial reportingthe design and as a resultoperation of that weakness, our disclosure controls and procedures were not effective as of March 31, 2022.2023.

 

The material weaknessdesign of any system of controls is as follows:

We did not maintain effective controls to ensure appropriate segregationbased in part upon certain assumptions about the likelihood of duties as the same officerfuture events, and employee was responsible for the initiating and recordingthere can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of transactions, thereby creating segregation of duties weaknesses. Due to the (1) significance of segregation of duties to the preparation of reliable financial statements; (2) the significance of potential misstatementhow remote. However, management believes that could have resulted due to the deficient controls; and, (3) the absence of sufficient other mitigating controls; we determined that this control deficiency resulted in more than a remote likelihood that a material misstatement or lackour system of disclosure withincontrols and procedures are designed to provide a reasonable level of assurance that the annual or interim financial statementsobjectives of the system will not be prevented or detected.met.

 

Changes in Internal Control Over Financial Reporting

 

There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

11 
 
 

 

 

 

PART II—OTHER INFORMATION

 

Item 5. Other Information

 

None

 

Item 6. Exhibits

 

EXHIBIT  NUMBERDESCRIPTION
31.1Section 302 Certification, CEO
31.2Section 302 Certification, CFO
32.1Section 906 Certification, CEO
32.2Section 906 Certification, CFO
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

12 
 
 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

ELECTRONIC SYSTEMS TECHNOLOGY, INC.

 

 

 

By: /s/ Michael W. EllerDaniel M. Tolley

 

Date:  May 3, 2022April 28, 2023Name:  Michael W. EllerDaniel M. Tolley
 Title:  President
(Principal Executive Officer)

 

 

 

 

By: /s/ Michael W. Eller

 

Date:  May 3, 2022April 28, 2023Name:  Michael W. Eller
 Title:  President
(Principal Accounting Officer)

 

 

 

 

 

 

13