UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________
FORM 10-Q
______________
(Mark One) | | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2022March 31, 2023
or | | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From to
Commission File Number: 001-33664
Charter Communications, Inc.
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | |
Delaware | | 84-1496755 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| |
400 Washington Blvd. | Stamford | Connecticut | 06902 |
(Address of Principal Executive Offices) | (Zip Code) |
(203) 905-7801
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Class A Common Stock $.001 Par Value | CHTR | NASDAQ Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x Accelerated filer o Non-accelerated filer o Smaller reporting company ☐ Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No x
Number of shares of Class A common stock outstanding as of June 30, 2022: 160,654,746March 31, 2023: 150,575,230
Number of shares of Class B common stock outstanding as of June 30, 2022:March 31, 2023: 1
CHARTER COMMUNICATIONS, INC.
QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDED JUNE 30, 2022MARCH 31, 2023
This quarterly report on Form 10-Q is for the three and six months ended June 30, 2022.March 31, 2023. The United States Securities and Exchange Commission (“SEC”) allows us to “incorporate by reference” information that we file with the SEC, which means that we can disclose important information to you by referring you directly to those documents. In this quarterly report, “Charter,” “we,” “us” and “our” refer to Charter Communications, Inc. and its subsidiaries.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This quarterly report includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding, among other things, our plans, strategies and prospects, both business and financial including, without limitation, the forward-looking statements set forth in Part I, Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this quarterly report. Although we believe that our plans, intentions and expectations as reflected in or suggested by these forward-looking statements are reasonable, we cannot assure you that we will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions including, without limitation, the factors described under “Risk Factors” in Part I, Item 1A of our most recent Form 10-K filed with the SEC. Many of the forward-looking statements contained in this quarterly report may be identified by the use of forward-looking words such as “believe,” “expect,” “anticipate,” “should,” “planned,” “will,” “may,” “intend,” “estimated,” “aim,” “on track,” “target,” “opportunity,” “tentative,” “positioning,” “designed,” “create,” “predict,” “project,” “initiatives,” “seek,” “would,” “could,” “continue,” “ongoing,” “upside,” “increases,” “grow,” “focused on” and “potential,” among others. Important factors that could cause actual results to differ materially from the forward-looking statements we make in this quarterly report are set forth in this quarterly report on Form 10-Q, in our annual report on Form 10-K, and in other reports or documents that we file from time to time with the SEC, and include, but are not limited to:
•our ability to sustain and grow revenues and cash flow from operations by offering Internet, video, voice, mobile, advertising and other services to residential and commercial customers, to adequately meet the customer experience demands in our service areas and to maintain and grow our customer base, particularly in the face of increasingly aggressive competition, the need for innovation and the related capital expenditures;
•the impact of competition from other market participants, including but not limited to incumbent telephone companies, direct broadcast satellite ("DBS") operators, wireless broadband and telephone providers, digital subscriber line (“DSL”) providers, fiber to the home providers and providers of video content over broadband Internet connections;
•general business conditions, unemployment levels and the level of activity in the housing sector and economic uncertainty or downturn, including the impacts of the Novel Coronavirus (“COVID-19”) pandemic to sales opportunities from residential move activity, our customers, our vendors and local, state and federal governmental responses to the pandemic;downturn;
•our ability to obtain programming at reasonable prices or to raise prices to offset, in whole or in part, the effects of higher programming costs (including retransmission consents and distribution requirements);
•our ability to develop and deploy new products and technologies including consumer services and service platforms;
•any events that disrupt our networks, information systems or properties and impair our operating activities or our reputation;
•the effects of governmental regulation on our business including subsidies to consumers, subsidies and incentives for competitors, costs, disruptions and possible limitations on operating flexibility related to, and our ability to comply with, regulatory conditions applicable to us;
•the ability to hire and retain key personnel;
•our ability to procure necessary services and equipment from our vendors in a timely manner and at reasonable costs;costs including in connection with our network evolution and rural construction initiatives;
•the availability and access, in general, of funds to meet our debt obligations prior to or when they become due and to fund our operations and necessary capital expenditures, either through (i) cash on hand, (ii) free cash flow, or (iii) access to the capital or credit markets; and
•our ability to comply with all covenants in our indentures and credit facilities, any violation of which, if not cured in a timely manner, could trigger a default of our other obligations under cross-default provisions.
All forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by this cautionary statement. We are under no duty or obligation to update any of the forward-looking statements after the date of this quarterly report.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(dollars in millions, except share data)
| | | June 30, 2022 | | December 31, 2021 | | March 31, 2023 | | December 31, 2022 |
| | (unaudited) | | | | (unaudited) | | |
ASSETS | ASSETS | | ASSETS | |
CURRENT ASSETS: | CURRENT ASSETS: | | CURRENT ASSETS: | |
Cash and cash equivalents | Cash and cash equivalents | $ | 483 | | | $ | 601 | | Cash and cash equivalents | $ | 534 | | | $ | 645 | |
Accounts receivable, less allowance for doubtful accounts of $219 and $157, respectively | 2,779 | | | 2,579 | | |
Accounts receivable, less allowance for doubtful accounts of $211 and $219, respectively | | Accounts receivable, less allowance for doubtful accounts of $211 and $219, respectively | 2,851 | | | 2,921 | |
Prepaid expenses and other current assets | Prepaid expenses and other current assets | 476 | | | 386 | | Prepaid expenses and other current assets | 682 | | | 451 | |
Total current assets | Total current assets | 3,738 | | | 3,566 | | Total current assets | 4,067 | | | 4,017 | |
| INVESTMENT IN CABLE PROPERTIES: | INVESTMENT IN CABLE PROPERTIES: | | INVESTMENT IN CABLE PROPERTIES: | |
Property, plant and equipment, net of accumulated depreciation of $34,676 and $34,253, respectively | 34,472 | | | 34,310 | | |
Customer relationships, net of accumulated amortization of $14,875 and $14,180, respectively | 3,373 | | | 4,060 | | |
Property, plant and equipment, net of accumulated depreciation of $36,644 and $36,164, respectively | | Property, plant and equipment, net of accumulated depreciation of $36,644 and $36,164, respectively | 36,602 | | | 36,039 | |
Customer relationships, net of accumulated amortization of $15,777 and $15,478, respectively | | Customer relationships, net of accumulated amortization of $15,777 and $15,478, respectively | 2,479 | | | 2,772 | |
Franchises | Franchises | 67,354 | | | 67,346 | | Franchises | 67,366 | | | 67,363 | |
Goodwill | Goodwill | 29,563 | | | 29,562 | | Goodwill | 29,563 | | | 29,563 | |
Total investment in cable properties, net | Total investment in cable properties, net | 134,762 | | | 135,278 | | Total investment in cable properties, net | 136,010 | | | 135,737 | |
| OTHER NONCURRENT ASSETS | OTHER NONCURRENT ASSETS | 4,758 | | | 3,647 | | OTHER NONCURRENT ASSETS | 4,793 | | | 4,769 | |
| Total assets | Total assets | $ | 143,258 | | | $ | 142,491 | | Total assets | $ | 144,870 | | | $ | 144,523 | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | LIABILITIES AND SHAREHOLDERS’ EQUITY | | | |
CURRENT LIABILITIES: | CURRENT LIABILITIES: | | CURRENT LIABILITIES: | |
Accounts payable and accrued liabilities | Accounts payable and accrued liabilities | $ | 9,862 | | | $ | 9,461 | | Accounts payable and accrued liabilities | $ | 10,243 | | | $ | 10,555 | |
Current portion of long-term debt | Current portion of long-term debt | 1,533 | | | 2,997 | | Current portion of long-term debt | 1,999 | | | 1,510 | |
Total current liabilities | Total current liabilities | 11,395 | | | 12,458 | | Total current liabilities | 12,242 | | | 12,065 | |
| LONG-TERM DEBT | LONG-TERM DEBT | 94,468 | | | 88,564 | | LONG-TERM DEBT | 95,973 | | | 96,093 | |
DEFERRED INCOME TAXES | DEFERRED INCOME TAXES | 19,123 | | | 19,096 | | DEFERRED INCOME TAXES | 19,030 | | | 19,058 | |
OTHER LONG-TERM LIABILITIES | OTHER LONG-TERM LIABILITIES | 4,759 | | | 4,217 | | OTHER LONG-TERM LIABILITIES | 4,723 | | | 4,758 | |
| SHAREHOLDERS’ EQUITY: | SHAREHOLDERS’ EQUITY: | | SHAREHOLDERS’ EQUITY: | |
Class A common stock; $0.001 par value; 900 million shares authorized; | Class A common stock; $0.001 par value; 900 million shares authorized; | | Class A common stock; $0.001 par value; 900 million shares authorized; | |
173,764,131 and 172,741,236 shares issued, respectively | — | | | — | | |
153,048,145 and 152,651,396 shares issued, respectively | | 153,048,145 and 152,651,396 shares issued, respectively | — | | | — | |
Class B common stock; $0.001 par value; 1,000 shares authorized; | Class B common stock; $0.001 par value; 1,000 shares authorized; | | Class B common stock; $0.001 par value; 1,000 shares authorized; | |
1 share issued and outstanding | 1 share issued and outstanding | — | | | — | | 1 share issued and outstanding | — | | | — | |
Preferred stock; $0.001 par value; 250 million shares authorized; no shares issued and outstanding | Preferred stock; $0.001 par value; 250 million shares authorized; no shares issued and outstanding | — | | | — | | Preferred stock; $0.001 par value; 250 million shares authorized; no shares issued and outstanding | — | | | — | |
Additional paid-in capital | Additional paid-in capital | 26,900 | | | 26,725 | | Additional paid-in capital | 24,138 | | | 23,940 | |
Accumulated deficit | Accumulated deficit | (10,001) | | | (12,675) | | Accumulated deficit | (13,800) | | | (14,821) | |
Treasury stock at cost; 13,109,385 and no shares, respectively | (7,020) | | | — | | |
Treasury stock at cost; 2,472,915 and no shares, respectively | | Treasury stock at cost; 2,472,915 and no shares, respectively | (920) | | | — | |
Total Charter shareholders’ equity | Total Charter shareholders’ equity | 9,879 | | | 14,050 | | Total Charter shareholders’ equity | 9,418 | | | 9,119 | |
Noncontrolling interests | Noncontrolling interests | 3,634 | | | 4,106 | | Noncontrolling interests | 3,484 | | | 3,430 | |
Total shareholders’ equity | Total shareholders’ equity | 13,513 | | | 18,156 | | Total shareholders’ equity | 12,902 | | | 12,549 | |
| Total liabilities and shareholders’ equity | Total liabilities and shareholders’ equity | $ | 143,258 | | | $ | 142,491 | | Total liabilities and shareholders’ equity | $ | 144,870 | | | $ | 144,523 | |
The accompanying notes are an integral part of these consolidated financial statements.
1
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(dollars in millions, except per share data)
Unaudited
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | | Three Months Ended March 31, |
| | 2022 | | 2021 | | 2022 | | 2021 | | | 2023 | | 2022 |
REVENUES | REVENUES | $ | 13,598 | | | $ | 12,802 | | | $ | 26,798 | | | $ | 25,324 | | REVENUES | | $ | 13,653 | | | $ | 13,200 | |
| COSTS AND EXPENSES: | COSTS AND EXPENSES: | | COSTS AND EXPENSES: | | |
Operating costs and expenses (exclusive of items shown separately below) | Operating costs and expenses (exclusive of items shown separately below) | 8,193 | | | 7,882 | | | 16,327 | | | 15,593 | | Operating costs and expenses (exclusive of items shown separately below) | | 8,511 | | | 8,134 | |
Depreciation and amortization | Depreciation and amortization | 2,240 | | | 2,354 | | | 4,534 | | | 4,795 | | Depreciation and amortization | | 2,206 | | | 2,294 | |
Other operating (income) expenses, net | (62) | | | (9) | | | (61) | | | 293 | | |
Other operating expenses, net | | Other operating expenses, net | | 10 | | | 1 | |
| | 10,371 | | | 10,227 | | | 20,800 | | | 20,681 | | | | 10,727 | | | 10,429 | |
Income from operations | Income from operations | 3,227 | | | 2,575 | | | 5,998 | | | 4,643 | | Income from operations | | 2,926 | | | 2,771 | |
| OTHER INCOME (EXPENSES): | OTHER INCOME (EXPENSES): | | OTHER INCOME (EXPENSES): | | |
Interest expense, net | Interest expense, net | (1,109) | | | (1,004) | | | (2,169) | | | (1,987) | | Interest expense, net | | (1,265) | | | (1,060) | |
Other income (expenses), net | Other income (expenses), net | 79 | | | (132) | | | 102 | | | (80) | | Other income (expenses), net | | (104) | | | 23 | |
| | (1,030) | | | (1,136) | | | (2,067) | | | (2,067) | | | | (1,369) | | | (1,037) | |
| Income before income taxes | Income before income taxes | 2,197 | | | 1,439 | | | 3,931 | | | 2,576 | | Income before income taxes | | 1,557 | | | 1,734 | |
Income tax expense | Income tax expense | (489) | | | (281) | | | (834) | | | (497) | | Income tax expense | | (374) | | | (345) | |
Consolidated net income | Consolidated net income | 1,708 | | | 1,158 | | | 3,097 | | | 2,079 | | Consolidated net income | | 1,183 | | | 1,389 | |
Less: Net income attributable to noncontrolling interests | Less: Net income attributable to noncontrolling interests | (237) | | | (138) | | | (423) | | | (252) | | Less: Net income attributable to noncontrolling interests | | (162) | | | (186) | |
Net income attributable to Charter shareholders | Net income attributable to Charter shareholders | $ | 1,471 | | | $ | 1,020 | | | $ | 2,674 | | | $ | 1,827 | | Net income attributable to Charter shareholders | | $ | 1,021 | | | $ | 1,203 | |
| EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CHARTER SHAREHOLDERS: | EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CHARTER SHAREHOLDERS: | | EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CHARTER SHAREHOLDERS: | | |
Basic | Basic | $ | 8.96 | | | $ | 5.48 | | | $ | 15.98 | | | $ | 9.69 | | Basic | | $ | 6.74 | | | $ | 7.05 | |
Diluted | Diluted | $ | 8.80 | | | $ | 5.29 | | | $ | 15.66 | | | $ | 9.37 | | Diluted | | $ | 6.65 | | | $ | 6.90 | |
| Weighted average common shares outstanding, basic | Weighted average common shares outstanding, basic | 164,049,619 | | | 185,916,505 | | | 167,350,535 | | | 188,645,356 | | Weighted average common shares outstanding, basic | | 151,438,371 | | | 170,688,127 | |
Weighted average common shares outstanding, diluted | Weighted average common shares outstanding, diluted | 167,090,925 | | | 199,077,390 | | | 170,741,462 | | | 202,458,265 | | Weighted average common shares outstanding, diluted | | 153,538,359 | | | 174,500,472 | |
The accompanying notes are an integral part of these consolidated financial statements.
2
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(dollars in millions)
Unaudited
| | | Class A Common Stock | Class B Common Stock | Additional Paid-in Capital | Accumulated Deficit | Treasury Stock | Total Charter Shareholders’ Equity | Non-controlling Interests | Total Shareholders’ Equity | | Class A Common Stock | Class B Common Stock | Additional Paid-in Capital | Accumulated Deficit | Treasury Stock | Total Charter Shareholders’ Equity | Non-controlling Interests | Total Shareholders’ Equity |
BALANCE, December 31, 2021 | $ | — | | $ | — | | $ | 26,725 | | $ | (12,675) | | $ | — | | $ | 14,050 | | $ | 4,106 | | $ | 18,156 | | |
BALANCE, December 31, 2022 | | BALANCE, December 31, 2022 | $ | — | | $ | — | | $ | 23,940 | | $ | (14,821) | | $ | — | | $ | 9,119 | | $ | 3,430 | | $ | 12,549 | |
Consolidated net income | Consolidated net income | — | | — | | — | | 1,203 | | — | | 1,203 | | 186 | | 1,389 | | Consolidated net income | — | | — | | — | | 1,021 | | — | | 1,021 | | 162 | | 1,183 | |
Stock compensation expense | Stock compensation expense | — | | — | | 147 | | — | | — | | 147 | | — | | 147 | | Stock compensation expense | — | | — | | 208 | | — | | — | | 208 | | — | | 208 | |
Exercise of stock options | Exercise of stock options | — | | — | | 1 | | — | | — | | 1 | | — | | 1 | | Exercise of stock options | — | | — | | 2 | | — | | — | | 2 | | — | | 2 | |
Purchases of treasury stock | — | | — | | — | | — | | (3,333) | | (3,333) | | — | | (3,333) | | |
Purchases of treasury stock, including excise tax | | Purchases of treasury stock, including excise tax | — | | — | | — | | — | | (920) | | (920) | | — | | (920) | |
Purchase of noncontrolling interest, net of tax | Purchase of noncontrolling interest, net of tax | — | | — | | (197) | | — | | — | | (197) | | (156) | | (353) | | Purchase of noncontrolling interest, net of tax | — | | — | | (40) | | — | | — | | (40) | | (68) | | (108) | |
Change in noncontrolling interest ownership, net of tax | Change in noncontrolling interest ownership, net of tax | — | | — | | 189 | | — | | — | | 189 | | (250) | | (61) | | Change in noncontrolling interest ownership, net of tax | — | | — | | 28 | | — | | — | | 28 | | (37) | | (9) | |
Distributions to noncontrolling interest | Distributions to noncontrolling interest | — | | — | | — | | — | | — | | — | | (2) | | (2) | | Distributions to noncontrolling interest | — | | — | | — | | — | | — | | — | | (3) | | (3) | |
BALANCE, March 31, 2022 | — | | — | | 26,865 | | (11,472) | | (3,333) | | 12,060 | | 3,884 | | 15,944 | | |
Consolidated net income | — | | — | | — | | 1,471 | | — | | 1,471 | | 237 | | 1,708 | | |
Stock compensation expense | — | | — | | 104 | | — | | — | | 104 | | — | | 104 | | |
Exercise of stock options | — | | — | | 4 | | — | | — | | 4 | | — | | 4 | | |
Purchases of treasury stock | — | | — | | — | | — | | (3,687) | | (3,687) | | — | | (3,687) | | |
Purchase of noncontrolling interest, net of tax | — | | — | | (256) | | — | | — | | (256) | | (238) | | (494) | | |
Change in noncontrolling interest ownership, net of tax | — | | — | | 183 | | — | | — | | 183 | | (244) | | (61) | | |
Distributions to noncontrolling interest | — | | — | | — | | — | | — | | — | | (5) | | (5) | | |
BALANCE, June 30, 2022 | $ | — | | $ | — | | $ | 26,900 | | $ | (10,001) | | $ | (7,020) | | $ | 9,879 | | $ | 3,634 | | $ | 13,513 | | |
BALANCE, March 31, 2023 | | BALANCE, March 31, 2023 | $ | — | | $ | — | | $ | 24,138 | | $ | (13,800) | | $ | (920) | | $ | 9,418 | | $ | 3,484 | | $ | 12,902 | |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Class A Common Stock | Class B Common Stock | Additional Paid-in Capital | Accumulated Deficit | Treasury Stock | Total Charter Shareholders’ Equity | Non-controlling Interests | Total Shareholders’ Equity |
BALANCE, December 31, 2020 | $ | — | | $ | — | | $ | 29,000 | | $ | (5,195) | | $ | — | | $ | 23,805 | | $ | 6,476 | | $ | 30,281 | |
Consolidated net income | — | | — | | — | | 807 | | — | | 807 | | 114 | | 921 | |
Stock compensation expense | — | | — | | 134 | | — | | — | | 134 | | — | | 134 | |
Exercise of stock options | — | | — | | 9 | | — | | — | | 9 | | — | | 9 | |
Purchases of treasury stock | — | | — | | — | | — | | (3,652) | | (3,652) | | — | | (3,652) | |
Purchase of noncontrolling interest, net of tax | — | | — | | (237) | | — | | — | | (237) | | (192) | | (429) | |
Change in noncontrolling interest ownership, net of tax | — | | — | | 131 | | — | | — | | 131 | | (175) | | (44) | |
Distributions to noncontrolling interest | — | | — | | — | | — | | — | | — | | (39) | | (39) | |
BALANCE, March 31, 2021 | — | | — | | 29,037 | | (4,388) | | (3,652) | | 20,997 | | 6,184 | | 27,181 | |
Consolidated net income | — | | — | | — | | 1,020 | | — | | 1,020 | | 138 | | 1,158 | |
Stock compensation expense | — | | — | | 100 | | — | | — | | 100 | | — | | 100 | |
Exercise of stock options | — | | — | | 17 | | — | | — | | 17 | | — | | 17 | |
Purchases of treasury stock | — | | — | | — | | — | | (3,516) | | (3,516) | | — | | (3,516) | |
Purchase of noncontrolling interest, net of tax | — | | — | | (279) | | — | | — | | (279) | | (213) | | (492) | |
Preferred unit conversion and change in noncontrolling interest ownership, net of tax | — | | — | | 1,003 | | — | | — | | 1,003 | | (1,333) | | (330) | |
Distributions to noncontrolling interest | — | | — | | — | | — | | — | | — | | (32) | | (32) | |
BALANCE, June 30, 2021 | $ | — | | $ | — | | $ | 29,878 | | $ | (3,368) | | $ | (7,168) | | $ | 19,342 | | $ | 4,744 | | $ | 24,086 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Class A Common Stock | Class B Common Stock | Additional Paid-in Capital | Accumulated Deficit | Treasury Stock | Total Charter Shareholders’ Equity | Non-controlling Interests | Total Shareholders’ Equity |
BALANCE, December 31, 2021 | $ | — | | $ | — | | $ | 26,725 | | $ | (12,675) | | $ | — | | $ | 14,050 | | $ | 4,106 | | $ | 18,156 | |
Consolidated net income | — | | — | | — | | 1,203 | | — | | 1,203 | | 186 | | 1,389 | |
Stock compensation expense | — | | — | | 147 | | — | | — | | 147 | | — | | 147 | |
Exercise of stock options | — | | — | | 1 | | — | | — | | 1 | | — | | 1 | |
Purchases of treasury stock | — | | — | | — | | — | | (3,333) | | (3,333) | | — | | (3,333) | |
Purchase of noncontrolling interest, net of tax | — | | — | | (197) | | — | | — | | (197) | | (156) | | (353) | |
Change in noncontrolling interest ownership, net of tax | — | | — | | 189 | | — | | — | | 189 | | (250) | | (61) | |
Distributions to noncontrolling interest | — | | — | | — | | — | | — | | — | | (2) | | (2) | |
BALANCE, March 31, 2022 | $ | — | | $ | — | | $ | 26,865 | | $ | (11,472) | | $ | (3,333) | | $ | 12,060 | | $ | 3,884 | | $ | 15,944 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
3
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in millions)
Unaudited
| | | Six Months Ended June 30, | | Three Months Ended March 31, |
| | 2022 | | 2021 | | 2023 | | 2022 |
CASH FLOWS FROM OPERATING ACTIVITIES: | CASH FLOWS FROM OPERATING ACTIVITIES: | | | | CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Consolidated net income | Consolidated net income | $ | 3,097 | | | $ | 2,079 | | Consolidated net income | $ | 1,183 | | | $ | 1,389 | |
Adjustments to reconcile consolidated net income to net cash flows from operating activities: | Adjustments to reconcile consolidated net income to net cash flows from operating activities: | | Adjustments to reconcile consolidated net income to net cash flows from operating activities: | |
Depreciation and amortization | Depreciation and amortization | 4,534 | | | 4,795 | | Depreciation and amortization | 2,206 | | | 2,294 | |
Stock compensation expense | Stock compensation expense | 251 | | | 234 | | Stock compensation expense | 208 | | | 147 | |
Noncash interest income, net | Noncash interest income, net | (7) | | | (15) | | Noncash interest income, net | (3) | | | (3) | |
Deferred income taxes | Deferred income taxes | 115 | | | 371 | | Deferred income taxes | (23) | | | 38 | |
Other, net | Other, net | (153) | | | 124 | | Other, net | 104 | | | (21) | |
Changes in operating assets and liabilities, net of effects from acquisitions and dispositions: | Changes in operating assets and liabilities, net of effects from acquisitions and dispositions: | | Changes in operating assets and liabilities, net of effects from acquisitions and dispositions: | |
Accounts receivable | Accounts receivable | (200) | | | (44) | | Accounts receivable | 70 | | | 49 | |
Prepaid expenses and other assets | Prepaid expenses and other assets | (133) | | | (113) | | Prepaid expenses and other assets | (336) | | | (185) | |
Accounts payable, accrued liabilities and other | Accounts payable, accrued liabilities and other | (123) | | | 319 | | Accounts payable, accrued liabilities and other | (86) | | | (61) | |
Net cash flows from operating activities | Net cash flows from operating activities | 7,381 | | | 7,750 | | Net cash flows from operating activities | 3,323 | | | 3,647 | |
| CASH FLOWS FROM INVESTING ACTIVITIES: | CASH FLOWS FROM INVESTING ACTIVITIES: | | CASH FLOWS FROM INVESTING ACTIVITIES: | |
Purchases of property, plant and equipment | Purchases of property, plant and equipment | (4,050) | | | (3,702) | | Purchases of property, plant and equipment | (2,464) | | | (1,857) | |
Change in accrued expenses related to capital expenditures | Change in accrued expenses related to capital expenditures | 128 | | | (125) | | Change in accrued expenses related to capital expenditures | (195) | | | 10 | |
Other, net | Other, net | (160) | | | (145) | | Other, net | (80) | | | 60 | |
Net cash flows from investing activities | Net cash flows from investing activities | (4,082) | | | (3,972) | | Net cash flows from investing activities | (2,739) | | | (1,787) | |
| CASH FLOWS FROM FINANCING ACTIVITIES: | CASH FLOWS FROM FINANCING ACTIVITIES: | | CASH FLOWS FROM FINANCING ACTIVITIES: | |
Borrowings of long-term debt | Borrowings of long-term debt | 16,631 | | | 10,958 | | Borrowings of long-term debt | 7,104 | | | 6,713 | |
Repayments of long-term debt | Repayments of long-term debt | (11,947) | | | (5,759) | | Repayments of long-term debt | (6,740) | | | (2,954) | |
Payments for debt issuance costs | Payments for debt issuance costs | (57) | | | (58) | | Payments for debt issuance costs | (18) | | | (37) | |
Purchase of treasury stock | Purchase of treasury stock | (7,020) | | | (7,168) | | Purchase of treasury stock | (912) | | | (3,333) | |
Proceeds from exercise of stock options | Proceeds from exercise of stock options | 5 | | | 26 | | Proceeds from exercise of stock options | 2 | | | 1 | |
Purchase of noncontrolling interest | Purchase of noncontrolling interest | (994) | | | (1,090) | | Purchase of noncontrolling interest | (122) | | | (416) | |
Distributions to noncontrolling interest | Distributions to noncontrolling interest | (7) | | | (71) | | Distributions to noncontrolling interest | (3) | | | (2) | |
Other, net | Other, net | (28) | | | 94 | | Other, net | (6) | | | (2) | |
Net cash flows from financing activities | Net cash flows from financing activities | (3,417) | | | (3,068) | | Net cash flows from financing activities | (695) | | | (30) | |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (118) | | | 710 | | NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (111) | | | 1,830 | |
CASH AND CASH EQUIVALENTS, beginning of period | CASH AND CASH EQUIVALENTS, beginning of period | 601 | | | 1,001 | | CASH AND CASH EQUIVALENTS, beginning of period | 645 | | | 601 | |
CASH AND CASH EQUIVALENTS, end of period | CASH AND CASH EQUIVALENTS, end of period | $ | 483 | | | $ | 1,711 | | CASH AND CASH EQUIVALENTS, end of period | $ | 534 | | | $ | 2,431 | |
| CASH PAID FOR INTEREST | CASH PAID FOR INTEREST | $ | 2,150 | | | $ | 1,996 | | CASH PAID FOR INTEREST | $ | 1,189 | | | $ | 982 | |
CASH PAID FOR TAXES | CASH PAID FOR TAXES | $ | 470 | | | $ | 69 | | CASH PAID FOR TAXES | $ | 61 | | | $ | 29 | |
The accompanying notes are an integral part of these consolidated financial statements.
4
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions, except per share amounts and where indicated)
1. Organization and Basis of Presentation
Organization
Charter Communications, Inc. (together with its controlled subsidiaries, “Charter,” or the “Company”) is a leading broadband connectivity company and cable operator. Over an advanced high-capacity, two-way telecommunicationscommunications network, the Company offers a full range of state-of-the-art residential and business services including Spectrum Internet®, TV, Mobile and Voice. For small and medium-sized companies, Spectrum Business® delivers the same suite of broadband products and services coupled with special features and applications to enhance productivity, while for larger businesses and government entities, Spectrum EnterpriseEnterprise™ provides highly customized, fiber-based solutions. Spectrum Reach® delivers tailored advertising and production for the modern media landscape. The Company also distributes award-winning news coverage sports and high-quality originalsports programming to its customers through Spectrum Networks and Spectrum Originals.Networks.
Charter is a holding company whose principal asset is a controlling equity interest in Charter Communications Holdings, LLC (“Charter Holdings”), an indirect owner of Charter Communications Operating, LLC (“Charter Operating”) under which substantially all of the operations reside. All significant intercompany accounts and transactions among consolidated entities have been eliminated.
The Company’s operations are managed and reported to its Chief Executive Officer (“CEO”), the Company’s chief operating decision maker, on a consolidated basis. The CEO assesses performance and allocates resources based on the consolidated results of operations. Under this organizational and reporting structure, the Company has 1one reportable segment.
Basis of Presentation
The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, certain information and footnote disclosures typically included in the Company's Annual Report on Form 10-K have been condensed or omitted for this quarterly report. The accompanying consolidated financial statements are unaudited and are subject to review by regulatory authorities. However, in the opinion of management, such financial statements include all adjustments, which consist of only normal recurring adjustments, necessary for a fair presentation of the results for the periods presented. Interim results are not necessarily indicative of results for a full year.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Areas involving significant judgments and estimates include capitalization of labor and overhead costs, pension benefits and income taxes. Actual results could differ from those estimates. Certain prior period amounts have been reclassified to conform with the 2023 presentation.
Comprehensive income equaled net income attributable to Charter shareholders for the three and six months ended June 30, 2022March 31, 2023 and 2021.
2. Investments
In June 2022, the Company and Comcast Corporation ("Comcast") entered into a 50/50 joint venture to develop and offer a next-generation streaming platform on a variety of streaming devices and smart TVs. Comcast licensed its streaming platform and hardware to the joint venture and contributed the retail business for XClass TVs and Xumo, a streaming service it acquired in 2020. The Company's initial investment will be approximately $979 million with $175 million paid in June 2022 and with the remaining non-cancelable required contributions to be paid over multiple years and recorded as accrued obligations as of June 30, 2022. The Company accounted for the investment as an equity method investment and will record investment income (loss) on its share of the joint venture income (loss).
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions, except per share amounts and where indicated)
3.2. Accounts Payable and Accrued Liabilities
Accounts payable and accrued liabilities consist of the following as of June 30, 2022March 31, 2023 and December 31, 2021:2022:
| | | June 30, 2022 | | December 31, 2021 | | March 31, 2023 | | December 31, 2022 |
Accounts payable – trade | Accounts payable – trade | $ | 718 | | | $ | 724 | | Accounts payable – trade | $ | 746 | | | $ | 952 | |
Deferred revenue | Deferred revenue | 533 | | | 461 | | Deferred revenue | 523 | | | 511 | |
Accrued liabilities: | Accrued liabilities: | | Accrued liabilities: | |
Programming costs | Programming costs | 2,061 | | | 2,036 | | Programming costs | 1,882 | | | 1,914 | |
Labor | Labor | 1,128 | | | 1,304 | | Labor | 959 | | | 1,314 | |
Capital expenditures | Capital expenditures | 1,400 | | | 1,281 | | Capital expenditures | 1,592 | | | 1,792 | |
Interest | Interest | 1,124 | | | 1,099 | | Interest | 1,248 | | | 1,165 | |
Taxes and regulatory fees | Taxes and regulatory fees | 813 | | | 592 | | Taxes and regulatory fees | 970 | | | 667 | |
Property and casualty | Property and casualty | 502 | | | 490 | | Property and casualty | 502 | | | 505 | |
Operating lease liabilities | Operating lease liabilities | 281 | | | 269 | | Operating lease liabilities | 292 | | | 295 | |
Other | Other | 1,302 | | | 1,205 | | Other | 1,529 | | | 1,440 | |
| | $ | 9,862 | | | $ | 9,461 | | | $ | 10,243 | | | $ | 10,555 | |
4.3. Long-Term Debt
A summary of our debt as of June 30, 2022March 31, 2023 and December 31, 20212022 is as follows:
| | | | June 30, 2022 | | | December 31, 2021 | | | March 31, 2023 | | | December 31, 2022 |
| | | Principal Amount | | Carrying Value | | Fair Value | | | Principal Amount | | Carrying Value | | Fair Value | | | Principal Amount | | Carrying Value | | Fair Value | | | Principal Amount | | Carrying Value | | Fair Value |
Senior unsecured notes | Senior unsecured notes | | $ | 25,150 | | | $ | 25,075 | | | $ | 21,535 | | | | $ | 23,950 | | | $ | 23,882 | | | $ | 24,630 | | Senior unsecured notes | | $ | 27,250 | | | $ | 27,159 | | | $ | 23,638 | | | | $ | 26,650 | | | $ | 26,567 | | | $ | 22,426 | |
| Senior secured notes and debentures(a) | Senior secured notes and debentures(a) | | 56,852 | | | 57,258 | | | 49,843 | | | | 56,525 | | | 57,011 | | | 64,346 | | Senior secured notes and debentures(a) | | 55,873 | | | 56,230 | | | 47,636 | | | | 56,841 | | | 57,213 | | | 46,905 | |
| Credit facilities(b) | Credit facilities(b) | | 13,729 | | | 13,668 | | | 13,026 | | | | 10,723 | | | 10,668 | | | 10,665 | | Credit facilities(b) | | 14,640 | | | 14,583 | | | 14,267 | | | | 13,877 | | | 13,823 | | | 13,467 | |
| | | $ | 95,731 | | | $ | 96,001 | | | $ | 84,404 | | | | $ | 91,198 | | | $ | 91,561 | | | $ | 99,641 | | | | $ | 97,763 | | | $ | 97,972 | | | $ | 85,541 | | | | $ | 97,368 | | | $ | 97,603 | | | $ | 82,798 | |
(a)Includes the Company's £625 million and £650 million fixed-rate British pound sterling denominated notes (the “Sterling Notes”) remeasured(remeasured at $771 million and $755 million as of March 31, 2023 and December 31, 2022, respectively, using the exchange rate at the respective dates.dates) and the Company's £650 million aggregate principal amount of Sterling Notes (remeasured at $802 million and $786 million as of March 31, 2023 and December 31, 2022, respectively, using the exchange rate at the respective dates).
(b)The Company has availability under the Charter Operating credit facilities of approximately $4.4$3.3 billion as of June 30, 2022.March 31, 2023.
The estimated fair value of the Company’s senior unsecured and secured notes and debentures as of June 30, 2022March 31, 2023 and December 31, 20212022 is based on quoted market prices in active markets and is classified within Level 1 of the valuation hierarchy, while the estimated fair value of the Company’s credit facilities is based on quoted market prices in inactive markets and is classified within Level 2.
In January 2022,February 2023, CCO Holdings, LLC ("CCO Holdings") and CCO Holdings Capital Corp. jointly issued $1.2$1.1 billion of 4.750%7.375% senior unsecured notes due February 2032March 2031 at par. The net proceeds were used for general corporate purposes, including to fundrepaying certain indebtedness, funding buybacks of Charter Class A common stock and Charter Holdings common units to repay certain indebtedness and to pay related fees and expenses.
In March 2022,February 2023, Charter Operating entered into an amendment to its credit agreement to replace London Interbank Offering Rate ("LIBOR") as the benchmark rate applicable to the Term B loans with Secured Overnight Financing Rate ("SOFR") and Charter Communications Operating Capital Corp. jointly issued $1.0 billion aggregate principal amount of 4.400% senior secured notes due April 2033 at a price of 99.634% of the aggregate principal amount, $1.5 billion aggregate principal amount of 5.250% senior secured notes due April 2053 at a price of 99.300% of the aggregate principal amount and $1.0 billion aggregate principal amount of 5.500% senior secured notes due April 2063 at a price of 99.255% of the aggregate principal amount. The net proceeds were used for general corporate purposes, including to fundin
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions, except per share amounts and where indicated)
buybacks of Charter Class A common stock and Charter Holdings common units, to repay certain indebtedness and to pay related fees and expenses.
In May and June 2022, Charter Operating and Charter Communications Operating Capital Corp. redeemed all of their outstanding 4.464% senior notes due July 2022.
In May 2022,March 2023, Charter Operating entered into ananother amendment to its credit agreement (the "Amendment") to: (i) upsize term A loans by $2.3 billion to $6.05 billion and extend the maturity to August 31, 2027 from March 31, 2023 and February 1, 2025, (ii) create and borrowincur a new trancheTerm B-3 loan with an aggregate principal amount of $500$750 million maturing in 2030 concurrently with the cancelation of term A-6 loans maturing August 31, 2028, (iii) increase the sizecertain of Charter Operating's revolving credit facilityexisting Term B-1 and extendB-2 loans, among other amendments. Pricing on the maturity date to August 31, 2027 from March 31, 2023 and February 1, 2025 and (iv) make certain other amendments to the credit agreement. The Company used a portion of the proceeds from the Amendment to repay all of the term A-2 loans, term A-4 loans and borrowings under the revolving credit facility outstanding prior to the effective date of the Amendment.
new Term B-3 loan is SOFR plus 2.25%. After giving effect to the Amendment: (i)amendments, the aggregate principal amount of term A-5Term B-1 loans outstanding is $6.05$2.3 billion with a pricing of Secured Overnight Financing Rate ("SOFR")unchanged at SOFR plus 1.25%, (ii)1.75% and the aggregate principal amount of term A-6Term B-2 loans outstanding is $500 million$3.1 billion with a pricing ofunchanged at SOFR plus 1.50% and (iii) the aggregate amount of the revolving credit facility increased to a total capacity of $5.5 billion and the interest rate benchmark changed from London Interbank Offering Rate ("LIBOR") to SOFR, with a pricing of SOFR plus 1.25%1.75%. The aggregate principal amount of term B-1 loans (maturing April 30, 2025) and term B-2 loans (maturing February 1, 2027) outstanding are $2.4 billion and $3.7 billion, respectively, with LIBOR-based pricing unchanged.
The Amendment also removed mandatory prepayment requirements upon asset sales and property or casualty insurance recoveries, made changes to the affirmative covenants, including changes to the financial reporting covenants, and made changes to the negative covenants, including removal of certain negative covenants in their entirety.
Losses on extinguishment of debt are recorded in other income (expenses), net in the consolidated statements of operations and consisted of the following.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
CCO Holdings notes redemption | $ | — | | | $ | (46) | | | $ | — | | | $ | (75) | |
Charter Operating credit facility refinancing | (2) | | | — | | | (2) | | | — | |
Charter Operating notes redemption | (1) | | | — | | | (1) | | | — | |
| $ | (3) | | | $ | (46) | | | $ | (3) | | | $ | (75) | |
5.4. Common Stock
The following represents the Company's purchase of Charter Class A common stock and the effect on the consolidated statements of cash flows during the three and six months ended June 30, 2022March 31, 2023 and 2021.2022.
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | | Three Months Ended March 31, |
| | 2022 | | 2021 | | 2022 | | 2021 | | | 2023 | | 2022 |
| | Shares | | $ | | Shares | | $ | | Shares | | $ | | Shares | | $ | | | Shares | | $ | | Shares | | $ |
Share buybacks | Share buybacks | 7,264,833 | | | $ | 3,675 | | | 5,147,257 | | | $ | 3,392 | | | 12,590,427 | | | $ | 6,847 | | | 10,703,575 | | | $ | 6,866 | | Share buybacks | | 2,304,419 | | | $ | 863 | | | 5,325,594 | | | $ | 3,172 | |
Income tax withholding | Income tax withholding | 24,630 | | | 12 | | | 183,357 | | | 124 | | | 289,475 | | | 173 | | | 467,920 | | | 302 | | Income tax withholding | | 127,815 | | | 49 | | | 264,845 | | | 161 | |
Exercise cost | Exercise cost | 80,826 | | | 185,698 | | | 229,483 | | | 495,513 | | | Exercise cost | | 40,681 | | | 148,657 | | |
| | 7,370,289 | | | $ | 3,687 | | | 5,516,312 | | | $ | 3,516 | | | 13,109,385 | | | $ | 7,020 | | | 11,667,008 | | | $ | 7,168 | | | | 2,472,915 | | | $ | 912 | | | 5,739,096 | | | $ | 3,333 | |
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions, except per share amounts and where indicated)
Share buybacks above include shares of Charter Class A common stock purchased from Liberty Broadband Corporation (“Liberty Broadband”) as follows.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Number of shares purchased | 2,257,443 | | | 1,927,032 | | | 3,227,684 | | | 2,761,608 | |
Amount of shares purchased | $ | 1,204 | | | $ | 1,244 | | | $ | 1,806 | | | $ | 1,762 | |
In July 2022, the Company purchased from Liberty Broadband an additional 0.8 million shares of Charter Class A common stock for approximately $363 million. | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2023 | | 2022 |
Number of shares purchased | | | | | 120,149 | | | 970,241 | |
Amount of shares purchased | | | | | $ | 42 | | | $ | 602 | |
As of June 30, 2022,March 31, 2023, Charter had remaining board authority to purchase an additional $673$305 million of Charter’s Class A common stock and/or Charter Holdings common units, excluding purchases from Liberty Broadband. The Company also withholds shares of its Class A common stock in payment of income tax withholding owed by employees upon vesting of equity awards as well as exercise costs owed by employees upon exercise of stock options.
In 2021,2022, Charter’s board of directors approved the retirement of the then currently held treasury stock and those shares were retired as of December 31, 2021.2022. The Company accounts for treasury stock using the cost method and includes treasury stock as a component of total shareholders’ equity.
6.5. Noncontrolling Interests
Noncontrolling interests represents consolidated subsidiaries of which the Company owns less than 100%. The Company is a holding company whose principal asset is a controlling equity interest in Charter Holdings, the indirect owner of the Company’s cable systems. Noncontrolling interests on the Company’s balance sheet consist primarily of Advance/Newhouse Partnership's (“A/N”) equity interests in Charter Holdings, which is comprised of a common ownership interest and prior to June 18, 2021, a convertible preferred ownership interest.
Net income of Charter Holdings attributable to A/N’s common noncontrolling interest for financial reporting purposes is based on the weighted average effective common ownership interest of approximately 11% during 2022 and 7% prior to conversion of the preferred units and 11% after conversion during 2021,, and was $236$162 million and $422$186 million for the three and six months ended June 30,March 31, 2023 and 2022, respectively, and $105 million and $181 million for the three and six months ended June 30, 2021, respectively. Net income of Charter Holdings attributable to A/N's preferred noncontrolling interest for financial reporting purposes is based on the preferred dividend which was $32 million and $70 million for the three and six months ended June 30, 2021, respectively. In June 2021, the Company caused the conversion of all of A/N's Charter Holdings convertible preferred units into Charter Holdings common units.
The following table represents Charter Holdings' purchase of Charter Holdings common units from A/N and the effect on total shareholders' equity during the three and six months ended June 30, 2022 and 2021.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Number of units purchased | 1,063,333 | | | 912,034 | | | 1,720,601 | | | 1,704,688 | |
| | | | | | | |
Amount of units purchased | $ | 578 | | | $ | 583 | | | $ | 994 | | | $ | 1,090 | |
Decrease in noncontrolling interest based on carrying value | $ | (238) | | | $ | (213) | | | $ | (394) | | | $ | (405) | |
Decrease in additional paid-in-capital, net of tax | $ | (256) | | | $ | (279) | | | $ | (453) | | | $ | (516) | |
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions, except per share amounts and where indicated)
The following table represents Charter Holdings' purchase of Charter Holdings common units from A/N and the effect on total shareholders' equity during the three months ended March 31, 2023 and 2022.
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2023 | | 2022 |
Number of units purchased | | | | | 324,100 | | | 657,268 | |
| | | | | | | |
Amount of units purchased | | | | | $ | 122 | | | $ | 416 | |
Decrease in noncontrolling interest based on carrying value | | | | | $ | (68) | | | $ | (156) | |
Decrease in additional paid-in-capital, net of tax | | | | | $ | (40) | | | $ | (197) | |
Total shareholders' equity was also adjusted during the three and six months ended June 30,March 31, 2023 and 2022 and 2021 due to the changes in Charter Holdings' ownership including the impact of the preferred unit conversion in June 2021 as follows.
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | | Three Months Ended March 31, |
| | 2022 | | 2021 | | 2022 | | 2021 | | | 2023 | | 2022 |
Decrease in noncontrolling interest | Decrease in noncontrolling interest | $ | (244) | | | $ | (1,333) | | | $ | (494) | | | $ | (1,508) | | Decrease in noncontrolling interest | | $ | (37) | | | $ | (250) | |
Increase in additional paid-in-capital, net of tax | Increase in additional paid-in-capital, net of tax | $ | 183 | | | $ | 1,003 | | | $ | 372 | | | $ | 1,134 | | Increase in additional paid-in-capital, net of tax | | $ | 28 | | | $ | 189 | |
7.6. Accounting for Derivative Instruments and Hedging Activities
Cross-currency derivative instruments are used to manage foreign exchange risk on the Sterling Notes by effectively converting £1.275 billion aggregate principal amount of fixed-rate British pound sterling denominated debt, including annual interest payments and the payment of principal at maturity, to fixed-rate U.S. dollar denominated debt. The fair value of the Company's cross-currency derivatives, which are classified within Level 2 of the valuation hierarchy, was $450$565 million and $290$570 million and is included in other long-term liabilities on its consolidated balance sheets as of June 30, 2022March 31, 2023 and December 31, 2021,2022, respectively.
The effect of financial instruments are recorded in other income (expenses), net in the consolidated statements of operations and consisted of the following.
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | | Three Months Ended March 31, |
| | 2022 | | 2021 | | 2022 | | 2021 | | | 2023 | | 2022 |
Change in fair value of cross-currency derivative instruments | Change in fair value of cross-currency derivative instruments | $ | (124) | | | $ | (85) | | | $ | (160) | | | $ | (22) | | Change in fair value of cross-currency derivative instruments | | $ | 5 | | | $ | (36) | |
Foreign currency remeasurement of Sterling Notes to U.S. dollars | Foreign currency remeasurement of Sterling Notes to U.S. dollars | 125 | | | (6) | | | 175 | | | (21) | | Foreign currency remeasurement of Sterling Notes to U.S. dollars | | (32) | | | 50 | |
Gain (loss) on financial instruments, net | Gain (loss) on financial instruments, net | $ | 1 | | | $ | (91) | | | $ | 15 | | | $ | (43) | | Gain (loss) on financial instruments, net | | $ | (27) | | | $ | 14 | |
8. Revenues
The Company’s revenues by product line are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Internet | $ | 5,562 | | | $ | 5,221 | | | $ | 11,014 | | | $ | 10,307 | |
Video | 4,484 | | | 4,378 | | | 8,830 | | | 8,722 | |
Voice | 398 | | | 394 | | | 789 | | | 793 | |
Residential revenue | 10,444 | | | 9,993 | | | 20,633 | | | 19,822 | |
| | | | | | | |
Small and medium business | 1,080 | | | 1,042 | | | 2,139 | | | 2,054 | |
Enterprise | 669 | | | 636 | | | 1,330 | | | 1,274 | |
Commercial revenue | 1,749 | | | 1,678 | | | 3,469 | | | 3,328 | |
| | | | | | | |
Advertising sales | 460 | | | 411 | | | 843 | | | 755 | |
Mobile | 726 | | | 519 | | | 1,416 | | | 1,011 | |
Other | 219 | | | 201 | | | 437 | | | 408 | |
| $ | 13,598 | | | $ | 12,802 | | | $ | 26,798 | | | $ | 25,324 | |
As of June 30, 2022 and December 31, 2021, accounts receivable, net on the consolidated balance sheets includes approximately $477 million and $391 million of current equipment installment plan receivables, respectively, and other
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions, except per share amounts and where indicated)
7. Revenues
The Company’s revenues by product line are as follows:
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2023 | | 2022 |
Internet | | | | | $ | 5,718 | | | $ | 5,452 | |
Video | | | | | 4,254 | | | 4,346 | |
Voice | | | | | 373 | | | 391 | |
Mobile service | | | | | 497 | | | 387 | |
Residential revenue | | | | | 10,842 | | | 10,576 | |
| | | | | | | |
Small and medium business | | | | | 1,091 | | | 1,070 | |
Enterprise | | | | | 682 | | | 661 | |
Commercial revenue | | | | | 1,773 | | | 1,731 | |
| | | | | | | |
Advertising sales | | | | | 355 | | | 383 | |
Other | | | | | 683 | | | 510 | |
| | | | | $ | 13,653 | | | $ | 13,200 | |
As of March 31, 2023 and December 31, 2022, accounts receivable, net on the consolidated balance sheets includes approximately $632 million and $577 million of current equipment installment plan receivables, respectively, and other noncurrent assets includes approximately $231$352 million and $189$261 million of noncurrent equipment installment plan receivables, respectively.
9.8. Operating Costs and Expenses
Operating costs and expenses, exclusive of items shown separately in the consolidated statements of operations, consist of the following for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Programming | $ | 2,972 | | | $ | 2,978 | | | $ | 5,949 | | | $ | 5,966 | |
Regulatory, connectivity and produced content | 599 | | | 668 | | | 1,155 | | | 1,268 | |
Costs to service customers | 1,920 | | | 1,827 | | | 3,819 | | | 3,631 | |
Marketing | 806 | | | 741 | | | 1,632 | | | 1,492 | |
Mobile | 797 | | | 586 | | | 1,557 | | | 1,158 | |
Other | 1,099 | | | 1,082 | | | 2,215 | | | 2,078 | |
| $ | 8,193 | | | $ | 7,882 | | | $ | 16,327 | | | $ | 15,593 | |
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2023 | | 2022 |
Programming | | | | | $ | 2,799 | | | $ | 2,977 | |
Other costs of revenue | | | | | 1,328 | | | 1,108 | |
Costs to service customers | | | | | 2,095 | | | 1,959 | |
Sales and marketing | | | | | 946 | | | 880 | |
Other expense | | | | | 1,343 | | | 1,210 | |
| | | | | $ | 8,511 | | | $ | 8,134 | |
Programming costs consist primarily of costs paid to programmers for basic, premium, digital, video on demand and pay-per-view programming. Regulatory, connectivityOther costs of revenue include costs directly related to providing Internet, video, voice and produced contentmobile services including mobile device costs, represent payments to franchise and regulatory authorities, costs directly related to providing video, Internet and voice services as well as payments for sports, local and news content produced by the Company. IncludedCompany and direct costs associated with selling advertising. Also included in regulatory, connectivity and produced contentother costs isof revenue are content acquisition costs for the Los Angeles Lakers’ basketball games and Los Angeles Dodgers’ baseball games, which are recorded as games are exhibited over the contract period. Costs to service customers include costs related to field operations, network operations and customer careoperations for the Company’s products, including mobile, sold to non-bulk residential and SMB customers including internal and third-party labor for the non-capitalizable portion of installations, service and repairs, maintenance, bad debt expense, billing and collection, occupancy and vehicle costs. MarketingSales and marketing costs represent the costs of selling and marketing our Internet, video, voice and mobile services to current and potential non-bulk residential and commercial customers including labor costs. Mobile costs represent costs associated with the Company's mobile service such as device and service costs, marketing, sales and commissions, retail stores, personnel costs, taxes, among others. Other includes corporate overhead, advertising sales expenses, indirect costs associated with the Company’s enterprise business customers and regional sports and news networks, property tax and insurance expense and stock compensation expense, among others.
10. Other Operating (Income) Expenses, Net
Other operating (income) expenses, net consist of the following for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Special charges, net | $ | (63) | | | $ | (6) | | | $ | (64) | | | $ | 249 | |
(Gain) loss on disposal of assets, net | 1 | | | (3) | | | 3 | | | 44 | |
| $ | (62) | | | $ | (9) | | | $ | (61) | | | $ | 293 | |
Special charges, net
Special charges, net primarily includes net amounts of litigation settlements, including the $220 million settlement with Sprint Communications Company L.P. and T-Mobile USA, Inc. for the six months ended June 30, 2021, and employee termination costs. Special charges, net for the three and six months ended June 30, 2022 also includes a $54 million gain related to the settlement of a multiemployer pension plan.
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions, except per share amounts and where indicated)
11.SMB customers, including labor cost. Other expense includes indirect costs associated with the Company’s Spectrum Enterprise, Spectrum Reach and Spectrum Networks businesses, including sales and marketing and bad debt expenses as well as costs associated with selling to and servicing bulk properties. Other expense also includes corporate overhead and stock compensation expense, among others.
9. Other Operating Expenses, Net
Other operating expenses, net consist of the following for the periods presented:
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2023 | | 2022 |
Special charges, net | | | | | $ | 10 | | | $ | (1) | |
Loss on disposal of assets, net | | | | | — | | | 2 | |
| | | | | $ | 10 | | | $ | 1 | |
Special charges, net primarily includes net amounts of litigation settlements and employee termination costs.
10. Other Income (Expenses), Net
Other income (expenses), net consist of the following for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Loss on extinguishment of debt (see Note 4) | $ | (3) | | | $ | (46) | | | $ | (3) | | | $ | (75) | |
Gain (loss) on financial instruments, net (see Note 7) | 1 | | | (91) | | | 15 | | | (43) | |
Net periodic pension benefits | 17 | | | 173 | | | 34 | | | 191 | |
Gain (loss) on equity investments, net | 64 | | | (168) | | | 56 | | | (153) | |
| $ | 79 | | | $ | (132) | | | $ | 102 | | | $ | (80) | |
Net periodic pension benefits
During the three and six months ended June 30, 2021, settlements for lump-sum distributions to pension plan participants exceeded the estimated annual interest cost of the plans. As a result, the pension liability and pension asset values were reassessed as of June 30, 2021 utilizing remeasurement date assumptions in accordance with the Company's mark-to-market pension accounting policy to record gains and losses in the period in which a remeasurement event occurs. Net periodic pension benefits includes a $155 million remeasurement gain recorded during the three and six months ended June 30, 2021, which was primarily driven by changes in the discount rate.
Gain (loss) on equity investments, net
Gain (loss) on equity investments, net includes impairments on equity investments of approximately $165 million for the three and six months ended June 30, 2021. | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2023 | | 2022 |
| | | | | | | |
Gain (loss) on financial instruments, net (see Note 6) | | | | | $ | (27) | | | $ | 14 | |
Net periodic pension benefits | | | | | 2 | | | 17 | |
Loss on equity investments, net | | | | | (79) | | | (8) | |
| | | | | $ | (104) | | | $ | 23 | |
12.11. Stock Compensation Plans
Charter’s stock incentive plans provide for grants of nonqualified stock options, incentive stock options, stock appreciation rights, dividend equivalent rights, performance units and performance shares, share awards, phantom stock, restricted stock units and restricted stock. Directors, officers and other employees of the Company and its subsidiaries, as well as others performing consulting services for the Company, are eligible for grants under the stock incentive plans.
Charter granted the following equity awards for the periods presented.
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | | Three Months Ended March 31, |
| | 2022 | | 2021 | | 2022 | | 2021 | | | 2023 | | 2022 |
Stock options | Stock options | 32,000 | | | 16,800 | | | 1,404,400 | | | 1,241,800 | | Stock options | | 4,235,700 | | | 1,372,400 | |
Restricted stock | 6,800 | | | 4,600 | | | 6,800 | | | 4,600 | | |
| Restricted stock units | Restricted stock units | 19,500 | | | 9,100 | | | 443,100 | | | 354,200 | | Restricted stock units | | 1,514,400 | | | 423,600 | |
Stock options and restricted stock units generally cliff vest three years from the date of grant. Certain stock options and restricted stock units vest based on achievement of stock price hurdles. Stock options generally expire ten years from the grant date and restricted stock units have no voting rights. Restricted stock generally vests one year from the date of grant.
As of June 30, 2022,March 31, 2023, total unrecognized compensation remaining to be recognized in future periods totaled $323$643 million for stock options, $0.3$0.2 million for restricted stock and $323$701 million for restricted stock units and the weighted average period over which they are expected to be recognized is two years for stock options, ten monthsone month for restricted stock and two years for restricted stock units.
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions, except per share amounts and where indicated)
The Company recorded stock compensation expense of $104$208 million and $251$147 million for the three and six months ended June 30,March 31, 2023 and 2022, respectively, and $100 million and $234 million for the three and six months ended June 30, 2021, respectively, which is included in operating costs and expenses.
13.12. Earnings Per Share
Basic earnings per common share is computed by dividing net income attributable to Charter shareholders by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per common share considers the impact of potentially dilutive securities using the treasury stock and if-converted methods and is based on the weighted average number of shares used for the basic earnings per share calculation, adjusted for the dilutive effect of stock options, restricted stock, restricted stock units, equity awards with market conditions and Charter Holdings convertible preferred units and common units. Charter Holdings common units of 2018 million and 21 million for the three and six months ended June 30,March 31, 2023 and 2022, and 15 million for the three and six months ended June 30, 2021respectively, were not included in the computation of diluted earnings per share as their effect would have been antidilutive.
The following is the computation of diluted earnings per common share for the three and six months ended June 30, 2022March 31, 2023 and 2021.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Numerator: | | | | | | | |
Net income attributable to Charter shareholders | $ | 1,471 | | | $ | 1,020 | | | $ | 2,674 | | | $ | 1,827 | |
Effect of dilutive securities: | | | | | | | |
| | | | | | | |
Charter Holdings convertible preferred units | — | | | 32 | | | — | | | 70 | |
Net income attributable to Charter shareholders after assumed conversions | $ | 1,471 | | | $ | 1,052 | | | $ | 2,674 | | | $ | 1,897 | |
| | | | | | | |
Denominator: | | | | | | | |
Weighted average common shares outstanding, basic | 164,049,619 | | | 185,916,505 | | | 167,350,535 | | | 188,645,356 | |
Effect of dilutive securities: | | | | | | | |
Assumed exercise or issuance of shares relating to stock plans | 3,041,306 | | | 5,058,176 | | | 3,390,927 | | | 5,098,205 | |
| | | | | | | |
Weighted average Charter Holdings convertible preferred units | — | | | 8,102,709 | | | — | | | 8,714,704 | |
Weighted average common shares outstanding, diluted | 167,090,925 | | | 199,077,390 | | | 170,741,462 | | | 202,458,265 | |
| | | | | | | |
Basic earnings per common share attributable to Charter shareholders | $ | 8.96 | | | $ | 5.48 | | | $ | 15.98 | | | $ | 9.69 | |
Diluted earnings per common share attributable to Charter shareholders | $ | 8.80 | | | $ | 5.29 | | | $ | 15.66 | | | $ | 9.37 | |
14. Contingencies
In March 2020, Charter Communications, LLC (“CC, LLC”), an indirect subsidiary of the Company, was named as a defendant in a lawsuit filed in Dallas, Texas related to the fatal stabbing of an individual in her home by an off duty CC, LLC technician: William Goff, as Personal Representative of Betty Jo McClain Thomas, deceased, et al. v. Roy James Holden, Jr. and Charter Communications, LLC, Case No. CC-20-01579-E, pending in County Court at Law No. 5 for Dallas County, Texas. The complaint alleged that CC, LLC was responsible for the plaintiff’s death. Following a two phase trial, the jury returned a verdict finding CC, LLC at fault for plaintiff’s death, and awarded compensatory damages of $375 million to plaintiff’s estate and then awarded $7.0 billion in punitive damages to plaintiff’s estate on July 26, 2022. The Company will continue to vigorously defend this lawsuit including pursuing all available appeals.
The Company has considered various factors, including the legal and factual circumstances of the case, the trial record, the jury verdicts, the status of the proceedings, applicable law, the views of legal counsel, the court’s rulings in advance of and during the trial, along with upcoming post-trial motions of the parties in determining the various grounds for appeal that the Company
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(dollars in millions, except per share amounts and where indicated)
expects to vigorously pursue and the likelihood of a successful appeal. Based on these factors, the Company has concluded that a loss from this case is not probable and reasonably estimable. Therefore, the Company has not accrued a liability for the adverse verdict in its financial statements as of June 30, 2022.
The Company is a defendant or co-defendant in several lawsuits involving alleged infringement of various intellectual property relating to various aspects of its businesses. Other industry participants are also defendants in certain of these cases or related cases. In the event that a court ultimately determines that the Company infringes on any intellectual property, the Company may be subject to substantial damages and/or an injunction that could require the Company or its vendors to modify certain products and services the Company offers to its subscribers, as well as negotiate royalty or license agreements with respect to the intellectual property at issue. While the Company believes the lawsuits are without merit and intends to defend the actions vigorously, no assurance can be given that any adverse outcome would not be material to the Company’s consolidated financial condition, results of operations, or liquidity. The Company cannot predict the outcome of any such claims nor can it reasonably estimate a range of possible loss.
The Company is party to other lawsuits, claims and regulatory inquiries that arise in the ordinary course of conducting its business. The ultimate outcome of these other legal matters pending against the Company cannot be predicted, and although such lawsuits and claims are not expected individually to have a material adverse effect on the Company’s consolidated financial condition, results of operations or liquidity, such lawsuits could have, in the aggregate, a material adverse effect on the Company’s consolidated financial condition, results of operations or liquidity. Whether or not the Company ultimately prevails in any particular lawsuit or claim, litigation can be time consuming and costly and injure the Company’s reputation. | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2023 | | 2022 |
Numerator: | | | | | | | |
Net income attributable to Charter shareholders | | | | | $ | 1,021 | | | $ | 1,203 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Denominator: | | | | | | | |
Weighted average common shares outstanding, basic | | | | | 151,438,371 | | | 170,688,127 | |
Effect of dilutive securities: | | | | | | | |
Assumed exercise or issuance of shares relating to stock plans | | | | | 2,099,988 | | | 3,812,345 | |
| | | | | | | |
Weighted average common shares outstanding, diluted | | | | | 153,538,359 | | | 174,500,472 | |
| | | | | | | |
Basic earnings per common share attributable to Charter shareholders | | | | | $ | 6.74 | | | $ | 7.05 | |
Diluted earnings per common share attributable to Charter shareholders | | | | | $ | 6.65 | | | $ | 6.90 | |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
General
Charter Communications, Inc. (together with its controlled subsidiaries, “Charter”) is a leading broadband connectivity company and cable operator serving more than 32 million customers in 41 states through our Spectrum brand. Over an advanced high-capacity, two-way telecommunicationscommunications network, we offer a full range of state-of-the-art residential and business services including Spectrum Internet, TV, Mobile and Voice. For small and medium-sized companies, Spectrum Business delivers the same suite of broadband products and services coupled with special features and applications to enhance productivity, while for larger businesses and government entities, Spectrum Enterprise provides highly customized, fiber-based solutions. Spectrum Reach delivers tailored advertising and production for the modern media landscape. We also distribute award-winning news coverage sports and high-quality originalsports programming to our customers through Spectrum Networks and Spectrum Originals.Networks.
Charter is a holding company whose principal asset is a controlling equity interest in Charter Communications Holdings, LLC (“Charter Holdings”), an indirect owner of Charter Communications Operating, LLC (“Charter Operating”) under which substantially all of the operations reside. All significant intercompany accounts and transactions among consolidated entities have been eliminated.
Overview
In 2022, we remain focused on driving customer relationship growth. ForBeginning in the first quarter ended June 30, 2022, we had a decline of 74,000 residential2023, we removed separate mobile reporting, among several other changes, to better reflect the converged and integrated nature of our business and operations. We made the following changes to our reporting:
•Residential and small and medium business ("SMB"(“SMB”) monthly revenue per customer relationshipscalculations now include mobile service revenue
•Residential mobile service revenue previously included in mobile revenue is now separately reported in residential revenue
•SMB mobile service revenue previously included in mobile revenue is now included in SMB revenue
•Mobile equipment revenue previously included in mobile revenue is now included in other revenue
•Mobile expenses are no longer reported separately and an increaseare included in applicable expense categories
•Other costs of 360,000revenue includes regulatory, connectivity and produced content costs as well as mobile device costs and direct costs associated with mobile and selling advertising
•Costs to service customers now also includes costs related to field operations, network operations and customer operations for mobile customers but no longer includes costs to service bulk properties
•Sales and marketing expense, which previously included sales and marketing for Spectrum Enterprise, Spectrum Reach and Spectrum Networks as well as costs associated with selling to and servicing bulk properties, now only consists of residential and SMB sales and marketing expenses, including sales and marketing for mobile
•Other expense now also includes sales and marketing for Spectrum Enterprise, Spectrum Reach and Spectrum Networks as well as costs associated with selling to and servicing bulk properties but no longer includes direct costs associated with selling advertising
•Reclasses within capital expenditure categories were made to reclassify all costs associated with our network evolution initiative to upgrade/rebuild
•Line extensions capital expenditures are now broken out between subsidized rural construction line extensions and other line extensions
•Subsidized rural construction initiative capital expenditures subcategory only includes rural construction projects for which we are receiving subsidies from federal, state or local governments
There were no changes to total revenue, Adjusted EBITDA, capital expenditures or net income. Prior periods have been revised to conform with the presentation noted above.
During the first quarter of 2023, we added 686,000 mobile lines, 76,000 Internet customers and 16,000 residential and SMB customer relationships, from June 30, 2021 to June 30, 2022, which excludes mobile-only customers. Our Spectrum One offering, which brings together Spectrum Internet, Advanced WiFi and Unlimited Spectrum Mobile to offer consumers fast, reliable and secure online connections on their favorite devices at home and on-the-go in a high-value package, contributed to our increase in mobile only customers.lines in the first quarter. We continue to see lower customer move rates and switching behavior among providers, which has reduced our selling opportunities. We are beginning to see benefits from the targeted investments we are making in employee wages and benefits inside of our operations to build employee skill sets and tenure, as well as the continued investments in digitization of our customer service platforms and proactive maintenance, all with the goal of improving the customer experience, reducing transactions and driving customer growth and retention.
We spent $391 million on our subsidized rural construction initiative during the three months ended March 31, 2023. We expect that over time, our subsidized rural construction initiative will support customer growth, and in the first quarter of 2023, we activated approximately 44,000 subsidized rural passings. In addition, we had approximately 59,000 Internet customer disconnects during the second quarter of 2022 related to the discontinuation of the Emergency Broadband Benefit program and additional requirements of the Affordable Connectivity Program. Our rural construction initiative is underway which we expect will expand our footprint by approximately 1 million homes and businesses over the next six years, and we expect to participate in additional government subsidy programs that would further expand our footprint. We continue to evolve and upgrade our network to provide increasedhigher Internet speeds and reliability including recently increasing the minimum speed offered to new customers from 200 megabits per second to 300 megabits per second in 100% of our footprint, and continued investmentinvest in our products and customer service platforms. We currently offer Spectrum Internet products with speeds up to 1 Gbps across our entire footprint and over the next three years, we plan to upgrade our network to provide multi-gigabit speeds. Our Advanced WiFi, a managed WiFi service that provides customers an optimized home network while providing greater control of their connected devices with enhanced security and privacy, is available to all Internet customers. We continue to invest in our ability to provide a differentiated Internet connectivity experience for our mobile and fixed Internet customers with theincreasing availability of Advanced Home WiFi and over 500,000 out of homeout-of-home WiFi access points across our footprint. In addition, we continue to work towards the construction of our own 5G mobile data-only network leveraging the Citizensour Citizen Broadband Radio Service (“CBRS”("CBRS") Priority Access Licenses (“PALs”) purchased in 2020.Licenses. By continually improving our product set and offering consumers the opportunity to save money by switching to our services, we believe we can continue to penetrate our expanding footprint and attractcapture more spend on additional products for our existing customers. In the first half of 2022, we added 717,000 mobile lines and 164,000 Internet customers, and for the quarter ended June 30, 2022, we added 344,000 mobile lines and had a decline of 21,000 Internet customers.
We believe Spectrum-branded mobile services will drive higher sales of our core products, create longer customer lives and increase profitability and cash flow over time. During the three and six months ended June 30, 2022, our mobile product line increased revenues by $726 million and $1.4 billion, respectively, reduced Adjusted EBITDA by approximately $71 million and $141 million, respectively, and reduced free cash flow by approximately $270 million and $560 million, respectively. During the three and six months ended June 30, 2021, our mobile product line increased revenues by $519 million and $1.0 billion, respectively, reduced Adjusted EBITDA by approximately $67 million and $147 million, respectively, and reduced free cash flow by approximately $277 million and $461 million, respectively. Mobile Adjusted EBITDA may continue to be negative primarily as a result of growth-related sales and marketing and other customer acquisition costs for mobile services, and depending on the pace of that growth. We also expect to continue to see negative free cash flow from the timing of device-related cash flows when we sell devices to customers pursuant to equipment installment plans and capital expenditures related to CBRS build-out.
We realized revenue, Adjusted EBITDA and income from operations during the periods presented as follows (in millions; all percentages are calculated using whole numbers; minor differences may exist due to rounding):
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | | Three Months Ended March 31, |
| | 2022 | | 2021 | | % Change | | 2022 | | 2021 | | % Change | | | 2023 | | 2022 | | % Change |
Revenues | Revenues | $ | 13,598 | | | $ | 12,802 | | | 6.2 | % | | $ | 26,798 | | | $ | 25,324 | | | 5.8 | % | Revenues | | $ | 13,653 | | | $ | 13,200 | | | 3.4 | % |
Adjusted EBITDA | Adjusted EBITDA | $ | 5,509 | | | $ | 5,020 | | | 9.7 | % | | $ | 10,722 | | | $ | 9,965 | | | 7.6 | % | Adjusted EBITDA | | $ | 5,350 | | | $ | 5,213 | | | 2.6 | % |
Income from operations | Income from operations | $ | 3,227 | | | $ | 2,575 | | | 25.3 | % | | $ | 5,998 | | | $ | 4,643 | | | 29.2 | % | Income from operations | | $ | 2,926 | | | $ | 2,771 | | | 5.6 | % |
Adjusted EBITDA is defined as net income attributable to Charter shareholders plus net income attributable to noncontrolling interest, net interest expense, net, income taxes, depreciation and amortization, stock compensation expense, other income (expenses), net and other operating (income) expenses, net, such as special charges and (gain) loss on sale or retirement of assets. See “Use of Adjusted EBITDA and Free Cash Flow” for further information on Adjusted EBITDA and free cash flow.
Growth in total revenue was primarily due to pass-through of programming cost increases to video customers and other price adjustments and growth in our residential mobile, Internet mobile and commercial customers and price adjustments.customers. Adjusted EBITDA growth and changes in income from operations growth waswere impacted by growth in revenue and increases in operating costs and expenses, primarily mobile,other costs of revenue and costs to service customers and marketing.partly offset by a decrease in programming expense.
The following table summarizes our customer statistics for Internet, video, voice and mobile as of June 30,March 31, 2023 and 2022 and 2021 (in thousands except per customer data and footnotes).
| | | Approximate as of | | Approximate as of |
| | June 30, | | March 31, |
| | 2022 (a) | | 2021 (a) | | 2023 (a) | | 2022 (a) |
Customer Relationships (b) | Customer Relationships (b) | | | | Customer Relationships (b) | | | |
Residential | Residential | 29,942 | | | 29,660 | | Residential | 29,996 | | | 30,035 | |
SMB | SMB | 2,182 | | | 2,104 | | SMB | 2,215 | | | 2,163 | |
Total Customer Relationships | Total Customer Relationships | 32,124 | | | 31,764 | | Total Customer Relationships | 32,211 | | | 32,198 | |
| Monthly Residential Revenue per Residential Customer (c) | Monthly Residential Revenue per Residential Customer (c) | $ | 116.00 | | | $ | 112.85 | | Monthly Residential Revenue per Residential Customer (c) | $ | 120.56 | | | $ | 117.58 | |
Monthly SMB Revenue per SMB Customer (d) | Monthly SMB Revenue per SMB Customer (d) | $ | 165.66 | | | $ | 166.28 | | Monthly SMB Revenue per SMB Customer (d) | $ | 164.58 | | | $ | 165.58 | |
| Internet | Internet | | Internet | |
Residential | Residential | 28,259 | | | 27,722 | | Residential | 28,479 | | | 28,301 | |
SMB | SMB | 1,994 | | | 1,912 | | SMB | 2,030 | | | 1,973 | |
Total Internet Customers | Total Internet Customers | 30,253 | | | 29,634 | | Total Internet Customers | 30,509 | | | 30,274 | |
| Video | Video | | Video | |
Residential | Residential | 14,853 | | | 15,420 | | Residential | 14,260 | | | 15,093 | |
SMB | SMB | 642 | | | 592 | | SMB | 646 | | | 628 | |
Total Video Customers | Total Video Customers | 15,495 | | | 16,012 | | Total Video Customers | 14,906 | | | 15,721 | |
| Voice | Voice | | Voice | |
Residential | Residential | 8,200 | | | 9,014 | | Residential | 7,473 | | | 8,465 | |
SMB | SMB | 1,287 | | | 1,259 | | SMB | 1,290 | | | 1,288 | |
Total Voice Customers | Total Voice Customers | 9,487 | | | 10,273 | | Total Voice Customers | 8,763 | | | 9,753 | |
| Mobile Lines (e) | Mobile Lines (e) | | Mobile Lines (e) | |
Residential | Residential | 4,134 | | | 2,855 | | Residential | 5,782 | | | 3,805 | |
SMB | SMB | 147 | | | 85 | | SMB | 196 | | | 132 | |
Total Mobile Lines | Total Mobile Lines | 4,281 | | | 2,940 | | Total Mobile Lines | 5,978 | | | 3,937 | |
| Enterprise Primary Service Units ("PSUs") (f) | Enterprise Primary Service Units ("PSUs") (f) | 277 | | 265 | | Enterprise Primary Service Units ("PSUs") (f) | 288 | | 274 | |
(a)We calculate the aging of customer accounts based on the monthly billing cycle for each account. On that basis, as of June 30,March 31, 2023 and 2022, and 2021, customers include approximately 154,500119,800 and 162,700132,500 customers, respectively, whose accounts were over 60 days past due, approximately 45,80042,100 and 23,20029,000 customers, respectively, whose accounts were over 90 days past due and approximately 97,200217,800 and 30,40074,500 customers, respectively, whose accounts were over 120 days past due. Bad debt expense associated with these past due accounts has been reflected in our consolidated statements of operations. The increase in accounts past due accounts is predominately due to pre-existing and incremental unsubsidized amounts of customers’ bills for those customers participating in government assistance programs.programs, including video services. These customers are downgraded to a fully subsidized Internet onlyInternet-only service. Included in the June 30, 2021 aging statistics are approximately 73,500 residential customers that would have been disconnected under our normal collection policies, but were not due to certain state mandates in place.
(b)Customer relationships include the number of customers that receive one or more levels of service, encompassing Internet, video, voice and voicemobile services, without regard to which service(s) such customers receive. Customers who reside in residential multiple dwelling units (“MDUs”) and that are billed under bulk contracts are counted based on the number of billed units within each bulk MDU. Total customer relationships exclude enterprise and mobile-only customer relationships.
(c)Monthly residential revenue per residential customer is calculated as total residential quarterly revenue divided by three divided by average residential customer relationships during the respective quarter and excludes mobile revenue andmobile-only customers.
(d)Monthly SMB revenue per SMB customer is calculated as total SMB quarterly revenue divided by three divided by average SMB customer relationships during the respective quarter and excludes mobile revenue andmobile-only customers.
(e)Mobile lines include phones and tablets which require one of our standard rate plans (e.g., "Unlimited" or "By the Gig"). Mobile lines exclude wearables and other devices that do not require standard phone rate plans.
(f)Enterprise PSUs represent the aggregate number of fiber service offerings counting each separate service offering at each customer location as an individual PSU.
Critical Accounting Policies and Estimates
For a discussion of our critical accounting policies and the means by which we develop estimates therefore, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 20212022 Annual Report on Form 10-K. There have been no material changes from the critical accounting policies described in our Form 10-K.
Results of Operations
The following table sets forth the consolidated statements of operations for the periods presented (dollars in millions, except per share data):
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | | Three Months Ended March 31, |
| | 2022 | | 2021 | | 2022 | | 2021 | | | 2023 | | 2022 |
Revenues | Revenues | $ | 13,598 | | | $ | 12,802 | | | $ | 26,798 | | | $ | 25,324 | | Revenues | | $ | 13,653 | | | $ | 13,200 | |
| Costs and Expenses: | Costs and Expenses: | | Costs and Expenses: | | |
Operating costs and expenses (exclusive of items shown separately below) | Operating costs and expenses (exclusive of items shown separately below) | 8,193 | | | 7,882 | | | 16,327 | | | 15,593 | | Operating costs and expenses (exclusive of items shown separately below) | | 8,511 | | | 8,134 | |
Depreciation and amortization | Depreciation and amortization | 2,240 | | | 2,354 | | | 4,534 | | | 4,795 | | Depreciation and amortization | | 2,206 | | | 2,294 | |
Other operating (income) expenses, net | (62) | | | (9) | | | (61) | | | 293 | | |
Other operating expenses, net | | Other operating expenses, net | | 10 | | | 1 | |
| | 10,371 | | | 10,227 | | | 20,800 | | | 20,681 | | | | 10,727 | | | 10,429 | |
Income from operations | Income from operations | 3,227 | | | 2,575 | | | 5,998 | | | 4,643 | | Income from operations | | 2,926 | | | 2,771 | |
| Other Income (Expenses): | Other Income (Expenses): | | Other Income (Expenses): | | |
Interest expense, net | Interest expense, net | (1,109) | | | (1,004) | | | (2,169) | | | (1,987) | | Interest expense, net | | (1,265) | | | (1,060) | |
Other income (expenses), net | Other income (expenses), net | 79 | | | (132) | | | 102 | | | (80) | | Other income (expenses), net | | (104) | | | 23 | |
| | (1,030) | | | (1,136) | | | (2,067) | | | (2,067) | | | | (1,369) | | | (1,037) | |
| Income before income taxes | Income before income taxes | 2,197 | | | 1,439 | | | 3,931 | | | 2,576 | | Income before income taxes | | 1,557 | | | 1,734 | |
Income tax expense | Income tax expense | (489) | | | (281) | | | (834) | | | (497) | | Income tax expense | | (374) | | | (345) | |
Consolidated net income | Consolidated net income | 1,708 | | | 1,158 | | | 3,097 | | | 2,079 | | Consolidated net income | | 1,183 | | | 1,389 | |
Less: Net income attributable to noncontrolling interests | Less: Net income attributable to noncontrolling interests | (237) | | | (138) | | | (423) | | | (252) | | Less: Net income attributable to noncontrolling interests | | (162) | | | (186) | |
| Net income attributable to Charter shareholders | Net income attributable to Charter shareholders | $ | 1,471 | | | $ | 1,020 | | | $ | 2,674 | | | $ | 1,827 | | Net income attributable to Charter shareholders | | $ | 1,021 | | | $ | 1,203 | |
| EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CHARTER SHAREHOLDERS: | EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CHARTER SHAREHOLDERS: | | EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CHARTER SHAREHOLDERS: | | |
Basic | Basic | $ | 8.96 | | | $ | 5.48 | | | $ | 15.98 | | | $ | 9.69 | | Basic | | $ | 6.74 | | | $ | 7.05 | |
Diluted | Diluted | $ | 8.80 | | | $ | 5.29 | | | $ | 15.66 | | | $ | 9.37 | | Diluted | | $ | 6.65 | | | $ | 6.90 | |
| Weighted average common shares outstanding, basic | Weighted average common shares outstanding, basic | 164,049,619 | | | 185,916,505 | | | 167,350,535 | | | 188,645,356 | | Weighted average common shares outstanding, basic | | 151,438,371 | | | 170,688,127 | |
Weighted average common shares outstanding, diluted | Weighted average common shares outstanding, diluted | 167,090,925 | | | 199,077,390 | | | 170,741,462 | | | 202,458,265 | | Weighted average common shares outstanding, diluted | | 153,538,359 | | | 174,500,472 | |
Revenues. Total revenues grew $796$453 million and $1.5 billion for the three and six months ended June 30, 2022, respectively,March 31, 2023 compared to the corresponding periodsperiod in 20212022 primarily due to price adjustments and increases in the number of residential mobile, Internet mobile and commercial customers and price adjustments.customers.
Revenues by service offering were as follows (dollars in millions; all percentages are calculated using whole numbers; minor differences may exist due to rounding):
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | | Three Months Ended March 31, |
| | 2022 | | 2021 | | % Change | | 2022 | | 2021 | | % Change | | | 2023 | | 2022 | | % Change |
Internet | Internet | $ | 5,562 | | | $ | 5,221 | | | 6.5 | % | | $ | 11,014 | | | $ | 10,307 | | | 6.9 | % | Internet | | $ | 5,718 | | | $ | 5,452 | | | 4.9 | % |
Video | Video | 4,484 | | | 4,378 | | | 2.4 | % | | 8,830 | | | 8,722 | | | 1.2 | % | Video | | 4,254 | | | 4,346 | | | (2.1) | % |
Voice | Voice | 398 | | | 394 | | | 1.0 | % | | 789 | | | 793 | | | (0.5) | % | Voice | | 373 | | | 391 | | | (4.6) | % |
Mobile service | | Mobile service | | 497 | | | 387 | | | 28.3 | % |
Residential revenue | Residential revenue | 10,444 | | | 9,993 | | | 4.5 | % | | 20,633 | | | 19,822 | | | 4.1 | % | Residential revenue | | 10,842 | | | 10,576 | | | 2.5 | % |
| Small and medium business | Small and medium business | 1,080 | | | 1,042 | | | 3.7 | % | | 2,139 | | | 2,054 | | | 4.1 | % | Small and medium business | | 1,091 | | | 1,070 | | | 2.0 | % |
Enterprise | Enterprise | 669 | | | 636 | | | 4.9 | % | | 1,330 | | | 1,274 | | | 4.3 | % | Enterprise | | 682 | | | 661 | | | 3.1 | % |
Commercial revenue | Commercial revenue | 1,749 | | | 1,678 | | | 4.2 | % | | 3,469 | | | 3,328 | | | 4.2 | % | Commercial revenue | | 1,773 | | | 1,731 | | | 2.4 | % |
| Advertising sales | Advertising sales | 460 | | | 411 | | | 12.0 | % | | 843 | | | 755 | | | 11.8 | % | Advertising sales | | 355 | | | 383 | | | (7.2) | % |
Mobile | 726 | | | 519 | | | 39.8 | % | | 1,416 | | | 1,011 | | | 40.0 | % | |
Other | Other | 219 | | | 201 | | | 8.8 | % | | 437 | | | 408 | | | 7.0 | % | Other | | 683 | | | 510 | | | 34.0 | % |
| | $ | 13,598 | | | $ | 12,802 | | | 6.2 | % | | $ | 26,798 | | | $ | 25,324 | | | 5.8 | % | | | $ | 13,653 | | | $ | 13,200 | | | 3.4 | % |
The increase in Internet revenues from our residential customers is attributable to the following (dollars in millions):
| | | | | | | | | | | |
| Three months ended June 30, 2022 compared to three months ended June 30, 2021 Increase / (Decrease) | | Six months ended June 30, 2022 compared to six months ended June 30, 2021 Increase / (Decrease) |
Increase related to rate and product mix changes | $ | 198 | | | $ | 370 | |
Increase in average residential Internet customers | 143 | | | 337 | |
| $ | 341 | | | $ | 707 | |
| | | | | | | |
| Three months ended March 31, 2023 compared to three months ended March 31, 2022 Increase / (Decrease) | | |
Increase related to rate and product mix changes | $ | 226 | | | |
Increase in average residential Internet customers | 40 | | | |
| $ | 266 | | | |
The increase related to rate and product mix was primarily due to reduced bundle discountspromotional roll-off and promotional roll-off.rate adjustments. Residential Internet customers grew by 537,000178,000 customers from June 30, 2021March 31, 2022 to June 30, 2022.March 31, 2023.
Video revenues consist primarily of revenues from basic and digital video services provided to our residential customers, as well as franchise fees, equipment service fees and video installation revenue. The increasedecrease in video revenues is attributable to the following (dollars in millions):
| | | | | | | | | | | |
| Three months ended June 30, 2022 compared to three months ended June 30, 2021 Increase / (Decrease) | | Six months ended June 30, 2022 compared to six months ended June 30, 2021 Increase / (Decrease) |
Increase related to rate and product mix changes | $ | 238 | | | $ | 355 | |
Decrease in average residential video customers | (132) | | | (247) | |
| | | |
| | | |
| $ | 106 | | | $ | 108 | |
| | | | | | | |
| Three months ended March 31, 2023 compared to three months ended March 31, 2022 Increase / (Decrease) | | |
Decrease in average residential video customers | $ | (223) | | | |
Increase related to rate and product mix changes | 131 | | | |
| | | |
| | | |
| $ | (92) | | | |
Residential video customers decreased by 833,000 from March 31, 2022 to March 31, 2023. The increase related to rate and product mix was primarily due to price adjustmentspass-through of programming cost increases and promotional roll-off and was partly offset by a higher mix of lower cost video packages within our video customer base. Residential video customers decreased by 567,000 from June 30, 2021 to June 30, 2022.
The changedecrease in voice revenues from our residential customers is attributable to the following (dollars in millions):
| | | | | | | | | | | |
| Three months ended June 30, 2022 compared to three months ended June 30, 2021 Increase / (Decrease) | | Six months ended June 30, 2022 compared to six months ended June 30, 2021 Increase / (Decrease) |
Decrease in average residential voice customers | $ | (32) | | | $ | (59) | |
Increase related to rate | 36 | | | 55 | |
| $ | 4 | | | $ | (4) | |
| | | | | | | |
| Three months ended March 31, 2023 compared to three months ended March 31, 2022 Increase / (Decrease) | | |
Decrease in average residential voice customers | $ | (44) | | | |
Increase related to rate | 26 | | | |
| $ | (18) | | | |
Residential wireline voice customers decreased by 814,000992,000 customers from June 30, 2021March 31, 2022 to June 30, 2022.March 31, 2023.
Residential mobile service revenues increased $110 million during the three months ended March 31, 2023 compared to the corresponding period in 2022 primarily due to an increase of 1,977,000 mobile lines from March 31, 2022 to March 31, 2023.
The increase in SMB revenues is attributable to the following (dollars in millions):
| | | | | | | | | | | |
| Three months ended June 30, 2022 compared to three months ended June 30, 2021 Increase / (Decrease) | | Six months ended June 30, 2022 compared to six months ended June 30, 2021 Increase / (Decrease) |
Increase in SMB customers | $ | 42 | | | $ | 88 | |
Decrease related to rate and product mix changes | (4) | | | (3) | |
| $ | 38 | | | $ | 85 | |
| | | | | | | |
| Three months ended March 31, 2023 compared to three months ended March 31, 2022 Increase / (Decrease) | | |
Increase in SMB customers | $ | 28 | | | |
Decrease related to rate and product mix changes | (7) | | | |
| $ | 21 | | | |
SMB customers grew by 78,00052,000 from June 30, 2021March 31, 2022 to June 30, 2022.March 31, 2023.
Enterprise revenues increased $33 million and $56$21 million during the three and six months ended June 30, 2022, respectively,March 31, 2023 compared to the corresponding periodsperiod in 20212022 primarily due to an increase in Internet PSUs partly offset by lower wholesale PSUs. Enterprise PSUs increased 12,00014,000 from June 30, 2021March 31, 2022 to June 30, 2022.March 31, 2023.
Advertising sales revenues consist primarily of revenues from commercial advertising customers, programmers and other vendors, as well as local cable and advertising on regional sports and news channels. Advertising sales revenues increased $49 million and $88decreased $28 million during the three and six months ended June 30, 2022, respectively,March 31, 2023 as compared to the corresponding periodsperiod in 20212022 primarily due to an increasea decrease in political revenue.
During the three and six months ended June 30, 2022, mobile revenues included approximately $299 million and $591 million of device revenues, respectively, and approximately $427 million and $825 million of service revenues, respectively. During the three and six months ended June 30, 2021, mobile revenues included approximately $214 million and $442 million of device revenues, respectively, and approximately $305 million and $569 million of service revenues, respectively. The increases in revenues are a result of an increase of 1,341,000 mobile lines from June 30, 2021 to June 30, 2022.local ad revenue partly offset by higher advanced advertising.
Other revenues consist of revenue from mobile and video device sales, processing fees, regional sports and news channels (excluding intercompany charges or advertising sales on those channels), subsidy revenue, home shopping, processing fees, video device sales, wire maintenance fees and other miscellaneous revenues. Other revenues increased $18 million and $29$173 million during the three and six months ended June 30, 2022, respectively,March 31, 2023 compared to the corresponding periodsperiod in 20212022 primarily due to subsidy revenue related to our rural construction initiative and an increase in processing fees offset by a decrease in sales of video devices.higher mobile device sales.
Operating costs and expenses. The increase in our operating costs and expenses, exclusive of items shown separately in the consolidated statements of operations, are attributable to the following (dollars in millions):
| | | | | | | | | | | |
| Three months ended June 30, 2022 compared to three months ended June 30, 2021 Increase / (Decrease) | | Six months ended June 30, 2022 compared to six months ended June 30, 2021 Increase / (Decrease) |
Programming | $ | (6) | | | $ | (17) | |
Regulatory, connectivity and produced content | (69) | | | (113) | |
Costs to service customers | 93 | | | 188 | |
Marketing | 65 | | | 140 | |
Mobile | 211 | | | 399 | |
Other | 17 | | | 137 | |
| $ | 311 | | | $ | 734 | |
| | | | | | | |
| Three months ended March 31, 2023 compared to three months ended March 31, 2022 Increase / (Decrease) | | |
Programming | $ | (178) | | | |
Other costs of revenue | 220 | | | |
Costs to service customers | 136 | | | |
Sales and marketing | 66 | | | |
Other | 133 | | | |
| $ | 377 | | | |
Programming costs were approximately $2.8 billion and $3.0 billion for each of the three months ended June 30,March 31, 2023 and 2022, representing 33% and 2021, representing 36% and 38% of total operating costs and expenses, respectively, and $5.9 billion and $6.0 billion for the six months ended June 30, 2022 and 2021, representing 36% and 38%37% of total operating costs and expenses, respectively. Programming costs consist primarily of costs paid to programmers for basic, digital, premium, video on demand, and pay-per-view programming. Programming costs decreased as a result of fewer customers and a higher mix of lower cost video packages within our video customer base along with favorable one-time impactspartly offset by contractual rate adjustments, including renewals and increases in amounts paid for retransmission consent. We expectFirst quarter 2023 programming rates per customer will continuecosts include $50 million of favorable adjustments, which is similar in size to increase due to a variety of factors, including annual increases imposed by programmers with additional selling power as a result of mediasports network rebates and broadcast station groups consolidation, increased demands by owners of broadcast stations for payment for retransmission consent or linking carriage of other services to retransmission consent, and additional programming. We have been unable to fully pass these increases on to our customers and do not expect to be able to do sofavorable adjustments in the future without a potential lossfirst quarter of customers.2022.
Regulatory, connectivity and produced content decreased $69 million and $113Other costs of revenue increased $220 million during the three and six months ended June 30, 2022, respectively,March 31, 2023 compared to the corresponding periodsperiod in 20212022 primarily due to lower sports rightshigher mobile device sales and higher other mobile direct costs as a result of more basketball games during the first half of 2021 as compared to 2022 as the prior period had additional games due to the delayed start of the 2020 - 2021 NBA season as of result of COVID-19 as well as lower costs of video devices sold to customers and regulatory pass-through fees.an increase in mobile lines.
Costs to service customers increased $93 million and $188$136 million during the three and six months ended June 30, 2022, respectively,March 31, 2023 compared to the corresponding periodsperiod in 20212022 primarily due to adjustments to job structure, pay and benefits to build a more skilled and longer tenured workforce resulting in lower frontline employee attrition compared to 2022, and additional activity to support the accelerated growth of Spectrum Mobile.
Sales and marketing increased $66 million during the three months ended March 31, 2023 compared to the corresponding period in 2022 primarily due to higher bad debtstaffing across sales channels and higher fuel costs offset by lower labor costs as a resultthe accelerated growth of productivity improvements driven by improved network performance and digital self-service platforms.Spectrum Mobile.
Marketing increased $65 million and $140 million during the three and six months ended June 30, 2022, respectively, compared to the corresponding periods in 2021 primarily due to higher labor costs associated with our commitment to a minimum $20 per hour wage in 2022 and insourcing of inbound sales and retention call centers.
Mobile costs of $797 million and $1.6 billion for the three and six months ended June 30, 2022, respectively, and $586 million and $1.2 billion for the three and six months ended June 30, 2021, respectively, were comprised of mobile device costs and mobile service, customer acquisition and operating costs. The increase is attributable to an increase in the number of mobile lines.
The increase in other expense is attributable to the following (dollars in millions):
| | | | | | | | | | | |
| Three months ended June 30, 2022 compared to three months ended June 30, 2021 Increase / (Decrease) | | Six months ended June 30, 2022 compared to six months ended June 30, 2021 Increase / (Decrease) |
Corporate costs | $ | (10) | | | $ | 58 | |
Advertising sales expense | 8 | | | 27 | |
Stock compensation expense | 4 | | | 17 | |
Enterprise | 6 | | | 17 | |
Other | 9 | | | 18 | |
| $ | 17 | | | $ | 137 | |
| | | | | | | |
| Three months ended March 31, 2023 compared to three months ended March 31, 2022 Increase / (Decrease) | | |
Stock compensation expense | $ | 61 | | | |
Corporate costs | 36 | | | |
Enterprise | 14 | | | |
Other | 22 | | | |
| $ | 133 | | | |
Corporate costsStock compensation expense increased during the sixthree months ended June 30, 2022March 31, 2023 compared to the corresponding prior period primarily due to an increase in equity awards granted. Corporate and enterprise costs increased primarily due to higher labor costs and computer and software expense.costs.
Depreciation and amortization. Depreciation and amortization expense decreased by $114 million and $261$88 million during the three and six months ended June 30, 2022, respectively,March 31, 2023 compared to the corresponding periodsperiod in 20212022 primarily due to certain assets acquired in acquisitions becoming fully depreciated partly offset by an increase in depreciation as a result of more recent capital expenditures.
Other operating (income) expenses, net. The change in other operating (income) expenses, net is attributable to the following (dollars in millions):
| | | | | | | | | | | |
| Three months ended June 30, 2022 compared to three months ended June 30, 2021 Increase / (Decrease) | | Six months ended June 30, 2022 compared to six months ended June 30, 2021 Increase / (Decrease) |
Special charges, net | $ | (57) | | | $ | (313) | |
(Gain) loss on disposal of assets, net | 4 | | | (41) | |
| $ | (53) | | | $ | (354) | |
| | | | | | | |
| Three months ended March 31, 2023 compared to three months ended March 31, 2022 Increase / (Decrease) | | |
Special charges, net | $ | 11 | | | |
Loss on disposal of assets, net | (2) | | | |
| $ | 9 | | | |
See Note 109 to the accompanying consolidated financial statements contained in “Item 1. Financial Statements” for more information.
Interest expense, net. Net interest expense increased by $105 million and $182$205 million for the three and six months ended June 30, 2022, respectively,March 31, 2023, compared to the corresponding periodsperiod in 2021.2022. The increase in net interest expense is the result of an increase in weighted average interest rates as well as an increase in weighted average debt outstanding of approximately $9.2 billion and $9.3$4.7 billion during the three and six months ended June 30, 2022, respectively,March 31, 2023 compared to the corresponding periodsperiod in 2021 offset by reductions in weighted average interest rates.2022. The increase in weighted average debt outstanding is primarily due to the issuance of notes throughout 20212022 and 2022.2023.
Other income (expenses), net. The change in other income (expenses), net is attributable to the following (dollars in millions):
| | | | | | | | | | | |
| Three months ended June 30, 2022 compared to three months ended June 30, 2021 Increase / (Decrease) | | Six months ended June 30, 2022 compared to six months ended June 30, 2021 Increase / (Decrease) |
Loss on extinguishment of debt (see Note 4) | $ | 43 | | | $ | 72 | |
Gain (loss) on financial instruments, net (see Note 7) | 92 | | | 58 | |
Net periodic pension benefits | (156) | | | (157) | |
Gain (loss) on equity investments, net | 232 | | | 209 | |
| $ | 211 | | | $ | 182 | |
| | | | | | | |
| Three months ended March 31, 2023 compared to three months ended March 31, 2022 Increase / (Decrease) | | |
| | | |
Gain (loss) on financial instruments, net (see Note 6) | $ | (41) | | | |
Net periodic pension benefits | (15) | | | |
Loss on equity investments, net | (71) | | | |
| $ | (127) | | | |
See Note 1110 and the NotesNote referenced above to the accompanying consolidated financial statements contained in “Item 1. Financial Statements” for more information.
Income tax expense. We recognized income tax expense of $489$374 million and $834$345 million for the three and six months ended June 30,March 31, 2023 and 2022, respectively, and $281 million and $497 million for the three and six months ended June 30, 2021, respectively. The increase is primarily a result of higherdecreased recognition of excess tax benefits resulting from share-based compensation partly offset by lower pretax income.
Net income attributable to noncontrolling interest. Net income attributable to noncontrolling interest for financial reporting purposes represents Advance/Newhouse Partnership's (“A/N”) portion of Charter Holdings’ net income based on its effective common unit ownership interest and the preferred dividend of $32 million and $70 million for the three and six months ended June 30, 2021, respectively.interest. For more information, see Note 65 to the accompanying consolidated financial statements contained in “Item 1. Financial Statements.”
Net income attributable to Charter shareholders. Net income attributable to Charter shareholders increased from $1.0 billion and $1.8 billion fordecreased $182 million during the three and six months ended June 30, 2021, respectively,March 31, 2023 compared to $1.5 billion and $2.7 billion for the three and six months ended June 30,corresponding period in 2022, respectively, primarily as a result of the factors described above.
Use of Adjusted EBITDA and Free Cash Flow
We use certain measures that are not defined by U.S. generally accepted accounting principles ("GAAP"(“GAAP”) to evaluate various aspects of our business. Adjusted EBITDA and free cash flow are non-GAAP financial measures and should be considered in addition to, not as a substitute for, net income attributable to Charter shareholders and net cash flows from operating activities reported in accordance with GAAP. These terms, as defined by us, may not be comparable to similarly titled measures used by
other companies. Adjusted EBITDA and free cash flow are reconciled to net income attributable to Charter shareholders and net cash flows from operating activities, respectively, below.
Adjusted EBITDA eliminates the significant non-cash depreciation and amortization expense that results from the capital-intensive nature of our businesses as well as other non-cash or special items, and is unaffected by our capital structure or investment activities. However, this measure is limited in that it does not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues and our cash cost of financing. These costs are evaluated through other financial measures.
Free cash flow is defined as net cash flows from operating activities, less capital expenditures and changes in accrued expenses related to capital expenditures.
Management and Charter’s board of directors use Adjusted EBITDA and free cash flow to assess our performance and our ability to service our debt, fund operations and make additional investments with internally generated funds. In addition, Adjusted EBITDA generally correlates to the leverage ratio calculation under our credit facilities or outstanding notes to determine compliance with the covenants contained in the facilities and notes (all such documents have been previously filed with the Securities and Exchange Commission (the “SEC”)). For the purpose of calculating compliance with leverage covenants, we use Adjusted EBITDA, as presented, excluding certain expenses paid by our operating subsidiaries to other Charter entities. Our debt covenants refer to these expenses as management fees, which were $348$374 million and $690$342 million for the three and six months ended June 30,March 31, 2023 and 2022, respectively, and $365 million and $642 million for the three and six months ended June 30, 2021, respectively.
A reconciliation of Adjusted EBITDA and free cash flow to net income attributable to Charter shareholders and net cash flows from operating activities, respectively, is as follows (dollars in millions):
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | | Three Months Ended March 31, |
| | 2022 | | 2021 | | 2022 | | 2021 | | | 2023 | | 2022 |
Net income attributable to Charter shareholders | Net income attributable to Charter shareholders | $ | 1,471 | | | $ | 1,020 | | | $ | 2,674 | | | $ | 1,827 | | Net income attributable to Charter shareholders | | $ | 1,021 | | | $ | 1,203 | |
Plus: Net income attributable to noncontrolling interest | Plus: Net income attributable to noncontrolling interest | 237 | | | 138 | | | 423 | | | 252 | | Plus: Net income attributable to noncontrolling interest | | 162 | | | 186 | |
Interest expense, net | Interest expense, net | 1,109 | | | 1,004 | | | 2,169 | | | 1,987 | | Interest expense, net | | 1,265 | | | 1,060 | |
Income tax expense | Income tax expense | 489 | | | 281 | | | 834 | | | 497 | | Income tax expense | | 374 | | | 345 | |
Depreciation and amortization | Depreciation and amortization | 2,240 | | | 2,354 | | | 4,534 | | | 4,795 | | Depreciation and amortization | | 2,206 | | | 2,294 | |
Stock compensation expense | Stock compensation expense | 104 | | | 100 | | | 251 | | | 234 | | Stock compensation expense | | 208 | | | 147 | |
Other (income) expenses, net | (141) | | | 123 | | | (163) | | | 373 | | |
Other, net | | Other, net | | 114 | | | (22) | |
Adjusted EBITDA | Adjusted EBITDA | $ | 5,509 | | | $ | 5,020 | | | $ | 10,722 | | | $ | 9,965 | | Adjusted EBITDA | | $ | 5,350 | | | $ | 5,213 | |
| Net cash flows from operating activities | Net cash flows from operating activities | $ | 3,734 | | | $ | 3,999 | | | $ | 7,381 | | | $ | 7,750 | | Net cash flows from operating activities | | $ | 3,323 | | | $ | 3,647 | |
Less: Purchases of property, plant and equipment | Less: Purchases of property, plant and equipment | (2,193) | | | (1,881) | | | (4,050) | | | (3,702) | | Less: Purchases of property, plant and equipment | | (2,464) | | | (1,857) | |
Change in accrued expenses related to capital expenditures | Change in accrued expenses related to capital expenditures | 118 | | | (50) | | | 128 | | | (125) | | Change in accrued expenses related to capital expenditures | | (195) | | | 10 | |
Free cash flow | Free cash flow | $ | 1,659 | | | $ | 2,068 | | | $ | 3,459 | | | $ | 3,923 | | Free cash flow | | $ | 664 | | | $ | 1,800 | |
Liquidity and Capital Resources
Introduction
This section contains a discussion of our liquidity and capital resources, including a discussion of our cash position, sources and uses of cash, access to credit facilities and other financing sources, historical financing activities, cash needs, capital expenditures and outstanding debt.
Recent Events
In MayFebruary 2023, CCO Holdings, LLC (“CCO Holdings”) and June 2022,CCO Holdings Capital Corp. jointly issued $1.1 billion of 7.375% senior unsecured notes due March 2031 at par. The net proceeds were used for general corporate purposes, including repaying certain indebtedness, funding buybacks of Charter OperatingClass A common stock and Charter Communications Operating Capital Corp. redeemed all of their outstanding 4.464% senior notes due July 2022.Holdings common units and to pay related fees and expenses.
In May 2022,February 2023, Charter Operating entered into an amendment to its credit agreement (the "Amendment"to replace London Interbank Offering Rate (“LIBOR”) to: (i) upsize term Aas the benchmark rate applicable to the Term B loans by $2.3 billionwith Secured Overnight Financing Rate (“SOFR”) and in March 2023, Charter Operating entered into another amendment to $6.05 billion and extend the maturityits credit agreement to August 31, 2027 from March 31, 2023 and February 1, 2025, (ii) create and borrowincur a new trancheTerm B-3 loan with an aggregate principal amount of $500$750 million maturing in 2030 concurrently with the cancelation of term A-6 loans maturing August 31, 2028, (iii) increase the sizecertain of Charter Operating's revolving credit facilityexisting Term B-1 and extendB-2 loans, among other amendments. Pricing on the maturity date to August 31, 2027 from March 31, 2023 and February 1, 2025 and (iv) make certain other amendments to the credit agreement. We used a portion of the proceeds from the Amendment to repay all of the term A-2 loans, term A-4 loans and borrowings under the revolving credit facility outstanding prior to the effective date of the Amendment.
new Term B-3 loan is SOFR plus 2.25%. After giving effect to the Amendment: (i)amendments, the aggregate principal amount of term A-5Term B-1 loans outstanding is $6.05$2.3 billion with a pricing of Secured Overnight Financing Rate ("SOFR")unchanged at SOFR plus 1.25%, (ii)1.75% and the aggregate principal amount of term A-6Term B-2 loans outstanding is $500 million$3.1 billion with a pricing ofunchanged at SOFR plus 1.50% and (iii) the aggregate amount of the revolving credit facility increased to a total capacity of $5.5 billion and the interest rate benchmark changed from London Interbank Offering Rate ("LIBOR") to SOFR, with a pricing of SOFR plus 1.25%1.75%. The aggregate principal amount of term B-1 loans (maturing April 30, 2025) and term B-2 loans (maturing February 1, 2027) outstanding are $2.4 billion and $3.7 billion, respectively, with LIBOR-based pricing unchanged.
The Amendment also removed mandatory prepayment requirements upon asset sales and property or casualty insurance recoveries, made changes to the affirmative covenants, including changes to the financial reporting covenants, and made changes to the negative covenants, including removal of certain negative covenants in their entirety.
Overview of Our Contractual Obligations and Liquidity
We have significant amounts of debt. The principal amount of our debt as of June 30, 2022March 31, 2023 was $95.7$97.8 billion, consisting of $13.7$14.6 billion of credit facility debt, $56.9$55.9 billion of investment grade senior secured notes and $25.2$27.3 billion of high-yield senior unsecured notes. Our business requires significant cash to fund principal and interest payments on our debt.
Our projected cash needs and projected sources of liquidity depend upon, among other things, our actual results, and the timing and amount of our expenditures. As we continue to grow our market penetration of our mobile product, we will continue to experience negative working capital impacts from the timing of device-related cash flows when we sell devices to customers pursuant to equipment installment plans. Further, in 2022, Charter has becomebecame a meaningful federal cash tax payer as the majority of our net operating losses have been utilized. Free cash flow was $1.7 billion$664 million and $3.5$1.8 billion for the three and six months ended June 30,March 31, 2023 and 2022, respectively, and $2.1 billion and $3.9 billion for the three and six months ended June 30, 2021, respectively. See the table below for factors impacting free cash flow during the three and six months ended June 30, 2022March 31, 2023 compared to the corresponding prior periods.period. As of June 30, 2022,March 31, 2023, the amount available under our credit facilities was approximately $4.4$3.3 billion and cash on hand was approximately $483$534 million. We expect to utilize free cash flow, cash on hand and availability under our credit facilities as well as future refinancing transactions to further extend the maturities of our obligations. The timing and terms of any refinancing transactions will be subject to market conditions among other considerations. Additionally, we may, from time to time, and depending on market conditions and other factors, use cash on hand and the proceeds from securities offerings or other borrowings to retire our debt through open market purchases, privately negotiated purchases, tender offers or redemption provisions. We believe we have sufficient liquidity from cash on hand, free cash flow and Charter Operating’s revolving credit facility as well as access to the capital markets to fund our projected cash needs.
We continue to evaluate the deployment of our cash on hand and anticipated future free cash flow including to invest in our business growth and other strategic opportunities, including expanding the capacity of our network theevolution and expansion of our network through our rural broadband construction initiative,initiatives, the build-out and deployment of our CBRS spectrum, and mergers and acquisitions as well as stock repurchases and dividends. Charter's target leverage of net debt to the last twelve months Adjusted EBITDA remains at 4 to 4.5 times Adjusted EBITDA, and up to 3.5 times Adjusted EBITDA at the Charter Operating first lien level. Our leverage ratio was 4.5 times Adjusted EBITDA as of June 30, 2022.March 31, 2023. As Adjusted EBITDA grows, we expect to increase the total amount of our indebtedness to maintain leverage within Charter's target leverage range. Excluding purchases from Liberty Broadband Corporation (“Liberty Broadband”) discussed below, during the three and six months ended June 30,March 31, 2023 and 2022, Charter purchased in the public market approximately 5.02.2 million and 9.44.4 million shares of Charter Class A common stock, respectively, for approximately $2.5 billion and $5.0 billion, respectively, and during the three and six months ended June 30, 2021, Charter purchased in the public market approximately 3.2$821 million and 7.9 million shares of Charter Class A common stock, respectively, for approximately $2.1 billion and $5.1$2.6 billion, respectively. Since the beginning of its buyback program in September 2016 through June 30, 2022,March 31, 2023, Charter has purchased approximately 139.9152.0 million shares of Class A common stock and Charter Holdings common units for approximately $64.6$69.4 billion, including purchases from Liberty Broadband and A/N discussed below.
In February 2021, Charter and Liberty Broadband entered into a letter agreement (the “LBB Letter Agreement”). The LBB Letter Agreement implements Liberty Broadband’s obligations under the Amended and Restated Stockholders Agreement among Charter, Liberty Broadband and A/N, dated as of May 23, 2015 (as amended, the “Stockholders Agreement”) to participate in share repurchases by Charter. Under the LBB Letter Agreement, Liberty Broadband will sell to Charter, generally on a monthly basis, a number of shares of Charter Class A common stock representing an amount sufficient for Liberty Broadband’s ownership of Charter to be reduced such that it does not exceed the ownership cap then applicable to Liberty Broadband under the Stockholders Agreement at a purchase price per share equal to the volume weighted average price per share paid by Charter for shares repurchased during such immediately preceding calendar month other than (i) purchases from A/N, (ii) purchases in privately negotiated transactions or (iii) purchases for the withholding of shares of Charter Class A common stock pursuant to equity compensation programs of Charter. Charter purchased from Liberty Broadband 2.30.1 million and 3.21.0 million shares of Charter Class A common stock for approximately $1.2 billion$42 million and $1.8 billion$602 million during the three and six months ended June 30,March 31, 2023 and 2022, respectively, and 1.9 million and 2.8 million shares of Charter Class A common stock for approximately $1.2 billion and $1.8 billion during the three and six months ended June 30, 2021, respectively. In July 2022, Charter purchased from Liberty Broadband an additional 0.8 million shares of Charter Class A common stock for approximately $363 million.
In December 2016, Charter and A/N entered into a letter agreement, as amended in December 2017 (the "A/“A/N Letter Agreement"Agreement”), that requires A/N to sell to Charter or to Charter Holdings, on a monthly basis, a number of shares of Charter
Class A common stock or Charter Holdings common units that represents a pro rata participation by A/N and its affiliates in any repurchases of shares of Charter Class A common stock from persons other than A/N effected by Charter during the immediately preceding calendar month, at a purchase price equal to the average price paid by Charter for the shares repurchased from persons other than A/N during such immediately preceding calendar month. A/N and Charter both have the right to terminate or suspend the pro rata repurchase arrangement on a prospective basis. During the three and six months ended June 30,March 31, 2023 and 2022, Charter Holdings purchased from A/N 1.10.3 million and 1.70.7 million Charter Holdings common units for approximately $578$122 million and $994$416 million, respectively, and during the three and six months ended June 30, 2021, Charter Holdings purchased from A/N 0.9 million and 1.7 million Charter Holdings common units for approximately $583 million and $1.1 billion, respectively.
As of June 30, 2022,March 31, 2023, Charter had remaining board authority to purchase an additional $673$305 million of Charter’s Class A common stock and/or Charter Holdings common units, excluding purchases from Liberty Broadband. Although Charter expects to continue to buy back its common stock consistent with its leverage target range, Charter is not obligated to acquire any particular amount of common stock, and the timing of any purchases that may occur cannot be predicted and will largely depend on market conditions and other potential uses of capital. Purchases may include open market purchases, tender offers or negotiated transactions.
As possible acquisitions, swaps or dispositions arise, we actively review them against our objectives including, among other considerations, improving the operational efficiency, geographic clustering of assets, product development or technology capabilities of our business and achieving appropriate return targets, and we may participate to the extent we believe these possibilities present attractive opportunities. However, there can be no assurance that we will actually complete any acquisitions, dispositions or system swaps, or that any such transactions will be material to our operations or results.
Free Cash Flow
Free cash flow decreased $409 million and $464 million$1.1 billion during the three and six months ended June 30, 2022March 31, 2023 compared to the corresponding prior periodsperiod in 20212022 due to the following (dollars in millions):
| | | | | | | | | | | |
| Three months ended June 30, 2022 compared to three months ended June 30, 2021 Increase / (Decrease) | | Six months ended June 30, 2022 compared to six months ended June 30, 2021 Increase / (Decrease) |
Increase in cash paid for taxes, net | $ | (396) | | | $ | (406) | |
Increase in capital expenditures | (312) | | | (348) | |
Increase in cash paid for interest, net | (187) | | | (152) | |
Changes in working capital, excluding change in accrued interest and taxes | (6) | | | (134) | |
Increase in Adjusted EBITDA | 489 | | | 757 | |
Other, net | 3 | | | (181) | |
| $ | (409) | | | $ | (464) | |
Free cash flow was reduced by $270 million and $560 million during the three and six months ended June 30, 2022, respectively, and $277 million and $461 million during the three and six months ended June 30, 2021, respectively, due to mobile impacts negatively affecting working capital, capital expenditures and Adjusted EBITDA. Cash paid for taxes, net increased as Charter has become a meaningful federal cash tax payer in 2022. Other, net for the six months ended June 30, 2022 includes the payment of a previously recorded litigation settlement with Sprint Communications Company L.P. and T-Mobile USA, Inc. See Note 10 to the accompanying consolidated financial statements contained in “Item 1. Financial Statements” for more information. | | | | | | | |
| Three months ended March 31, 2023 compared to three months ended March 31, 2022 Increase / (Decrease) | | |
Changes in working capital, excluding change in accrued interest and taxes | $ | (653) | | | |
Increase in capital expenditures | (607) | | | |
Increase in cash paid for interest, net | (203) | | | |
Increase in cash paid for taxes, net | (19) | | | |
Increase in Adjusted EBITDA | 137 | | | |
Other, net | 209 | | | |
| $ | (1,136) | | | |
Limitations on Distributions
Distributions by our subsidiaries to a parent company for payment of principal on parent company notes are restricted under CCO Holdings LLC ("CCO Holdings") indentures governing CCO Holdings' indebtedness, unless there is no default under the applicable indenture, and unless CCO Holdings' leverage ratio test is met at the time of such distribution. As of June 30, 2022,March 31, 2023, there was no default under any of these indentures, and CCO Holdings met its leverage ratio test based on June 30, 2022
March 31, 2023 financial results. There can be no assurance that CCO Holdings will satisfy its leverage ratio test at the time of the contemplated distribution.
In addition to the limitation on distributions under the various indentures, distributions by our subsidiaries may be limited by applicable law, including the Delaware Limited Liability Company Act, under which our subsidiaries may only make distributions if they have “surplus” as defined in the act.
Historical Operating, Investing, and Financing Activities
Cash and Cash Equivalents. We held $483$534 million and $601$645 million in cash and cash equivalents as of June 30, 2022March 31, 2023 and December 31, 2021,2022, respectively.
Operating Activities. Net cash provided by operating activities decreased $369$324 million during the sixthree months ended June 30, 2022March 31, 2023 compared to the sixthree months ended June 30, 2021,March 31, 2022, primarily due to an increase in cash paid for taxes,interest and changes in working capital, the payment of a previously recorded litigation settlement of $220 million and higher cash paid for interest,partly offset by an increase in Adjusted EBITDA of $757$137 million.
Investing Activities. Net cash used in investing activities was $4.1$2.7 billion and $4.0$1.8 billion for the sixthree months ended June 30,March 31, 2023 and 2022, and 2021, respectively. The increase in cash used was primarily due to an increase in capital expenditures offset byand changes in accrued expenses related to capital expenditures that increased by $253$205 million.
Financing Activities. Net cash used in financing activities increased $349$665 million during the sixthree months ended June 30, 2022March 31, 2023 compared to the sixthree months ended June 30, 2021March 31, 2022 primarily due to a decrease in the amount by which borrowings of long-term debt exceeded repayments, partly offset by a decrease in the purchase of treasury stock and noncontrolling interest.
Capital Expenditures
We have significant ongoing capital expenditure requirements. Capital expenditures were $2.2$2.5 billion and $4.1$1.9 billion for the three and six months ended June 30,March 31, 2023 and 2022, respectively, and $1.9 billion and $3.7 billion for the three and six months ended June 30, 2021, respectively. The increase was primarily due to an increase in line extensions in connection with our subsidized rural construction initiative and continued residential and commercial network expansion. The increase in capital expenditures excluding line extensions was primarily driven by higher spend on network evolution, customer premise equipment partly offset by decreases in scalable infrastructure and support capital. The increase in line extensions was due to continued network expansion, including to rural areas. See the table below for more details.
We currently expect full year 2022 cable2023 capital expenditures, excluding capital expenditures associated with our rural construction initiative,line extensions, to be between $7.1$6.5 billion and $7.3$6.8 billion. We expect 2023 line extensions capital expenditures to be approximately $4 billion. The actual amount of our capital expenditures in 20222023 will depend on a number of factors including, further spend relatedbut not limited to, product development,the pace of our network evolution and expansion initiatives, supply chain timing and growth rates of bothin our residential and commercial businesses, supply chain timing and the pace of rural construction.businesses.
Our capital expenditures are funded primarily from cash flows from operating activities and borrowings on our credit facility. In addition, our accrued liabilities related to capital expenditures decreased by $195 million and increased by $128 million and decreased by $125$10 million for the sixthree months ended June 30,March 31, 2023 and 2022, and 2021, respectively.
The following tables present our major capital expenditures categories in accordance with National Cable and Telecommunications Association (“NCTA”) disclosure guidelines for the three and six months ended June 30, 2022March 31, 2023 and 2021.
2022. These disclosure guidelines are not required disclosures under GAAP, nor do they impact our accounting for capital expenditures under GAAP (dollars in millions):
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | | Three Months Ended March 31, |
| | 2022 | | 2021 | | 2022 | | 2021 | | | 2023 | | 2022 |
Customer premise equipment (a) | Customer premise equipment (a) | $ | 560 | | | $ | 494 | | | $ | 1,029 | | | $ | 983 | | Customer premise equipment (a) | | $ | 537 | | | $ | 469 | |
Scalable infrastructure (b) | Scalable infrastructure (b) | 389 | | | 437 | | | 760 | | | 848 | | Scalable infrastructure (b) | | 354 | | | 359 | |
Line extensions (c) | 694 | | | 400 | | | 1,236 | | | 799 | | |
Upgrade/rebuild (d) | 181 | | | 161 | | | 327 | | | 306 | | |
Support capital (e) | 369 | | | 389 | | | 698 | | | 766 | | |
Upgrade/rebuild (c) | | Upgrade/rebuild (c) | | 289 | | | 159 | |
Support capital (d) | | Support capital (d) | | 394 | | | 329 | |
Capital expenditures, excluding line extensions | | Capital expenditures, excluding line extensions | | 1,574 | | | 1,316 | |
| Subsidized rural construction line extensions | | Subsidized rural construction line extensions | | 371 | | | 192 | |
Other line extensions | | Other line extensions | | 519 | | | 349 | |
Total line extensions (e) | | Total line extensions (e) | | 890 | | | 541 | |
Total capital expenditures | Total capital expenditures | $ | 2,193 | | | $ | 1,881 | | | $ | 4,050 | | | $ | 3,702 | | Total capital expenditures | | $ | 2,464 | | | $ | 1,857 | |
| Capital expenditures included in total related to: | | |
Of which: | | Of which: | | |
Commercial services | Commercial services | $ | 376 | | | $ | 397 | | | $ | 741 | | | $ | 730 | | Commercial services | | $ | 367 | | | $ | 365 | |
Subsidized rural construction initiative (f) | | Subsidized rural construction initiative (f) | | $ | 391 | | | $ | 201 | |
Mobile | Mobile | $ | 95 | | | $ | 124 | | | $ | 169 | | | $ | 236 | | Mobile | | $ | 77 | | | $ | 74 | |
Rural construction initiative (f) | $ | 357 | | | $ | — | | | $ | 589 | | | $ | — | | |
(a)Customer premise equipment includes costs incurredequipment and devices located at the customer residencecustomer's premise used to secure new customersdeliver our Internet, video and revenue generating units, including customervoice services (e.g., modems, routers and set-top boxes), as well as installation costs and customer premise equipment (e.g., digital receivers and cable modems).costs.
(b)Scalable infrastructure includes costs, not related to customer premise equipment or our network, to secure growth of new customers and revenue generating units, or provide service enhancements (e.g., headend equipment).
(c)Upgrade/rebuild includes costs to modify or replace existing fiber/coaxial cable networks, including our network evolution initiative which started in 2022.
(d)Support capital includes costs associated with the replacement or enhancement of non-network assets (e.g., back-office systems, non-network equipment, land and buildings, vehicles, tools and test equipment).
(e)Line extensions include network costs associated with entering new service areas (e.g., fiber/coaxial cable, amplifiers, electronic equipment, make-ready and design engineering).
(d)Upgrade/rebuild includes costs to modify or replace existing fiber/coaxial cable networks, including betterments.
(e)Support capital includes costs associated with the replacement or enhancement of non-network assets due to technological and physical obsolescence (e.g., non-network equipment, land, buildings and vehicles).
(f)The subsidized rural construction initiative subcategory includes expenditures associated with our Rural Construction Initiativeprojects for which we are receiving subsidies from federal, state and local governments (for which separate reporting was initiated in 2022), excluding customer premise equipment and installation.
Recently Issued Accounting Standards
See Note 2422 to the Annual Report on Form 10-K for the year ended December 31, 20212022 for a discussion of recently issued accounting standards. There have been no material changes from the recently issued accounting standards described in our Form 10-K.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There have been no material changes to the interest rate risk as previously disclosed in Part II, Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2021.2022. See Note 43 to the accompanying consolidated financial statements contained in “Item 1. Financial Statements” for a discussion of notes issued during the three and six months ended June 30, 2022.March 31, 2023.
Item 4. Controls and Procedures.
As of the end of the period covered by this report, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our design and operation of disclosure controls and procedures with respect to the information generated for use in this quarterly report. The evaluation was based upon reports and certifications provided by a number of executives. Based on, and as of the date of that
evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective to provide reasonable assurances that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based upon the evaluation, we believe that our controls provide such reasonable assurances.
During the quarter ended June 30, 2022,March 31, 2023, there was no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
See Note 1420 to the accompanying consolidated financial statements containedAnnual Report on Form 10-K for the year ended December 31, 2022 for a discussion of legal proceedings. There have been no material changes from the legal proceedings described in “Item 1. Financial Statements” for Legal Proceedings.our Form 10-K.
Item 1A. Risk Factors.
Our Annual Report on Form 10-K for the year ended December 31, 20212022 includes "Risk Factors" under Item 1A of Part I. There have been no material changes from the risk factors described in our Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Purchases of Equity Securities by the Issuer
The following table presents Charter’s purchases of equity securities completed during the secondfirst quarter of 20222023 (dollars in millions, except per share amounts):
| | | | | | | | | | | | | | |
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2) | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (2) |
April 1 - 30, 2022 | 2,482,896 | $560.81 | 2,462,630 | $1,180 |
May 1 - 31, 2022 | 2,319,413 | $492.83 | 2,250,181 | $481 |
June 1 - 30, 2022 | 2,567,980 | $463.71 | 2,552,022 | $673 |
| | | | | | | | | | | | | | |
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2) | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (2) |
January 1 - 31, 2023 | 1,130,701 | $369.43 | 1,002,815 | $771 |
February 1 - 28, 2023 | 840,442 | $394.80 | 814,638 | $427 |
March 1 - 31, 2023 | 501,772 | $354.90 | 486,966 | $305 |
(1)Includes 20,266, 69,232127,886, 25,804 and 15,95814,806 shares withheld from employees for the payment of taxes and exercise costs upon the exercise of stock options or vesting of other equity awards for the months of April, MayJanuary, February and June 2022,March 2023, respectively.
(2)During the three months ended June 30, 2022,March 31, 2023, Charter purchased approximately 7.32.3 million shares of its Class A common stock for approximately $3.7 billion,$863 million, which includes 2.30.1 million Charter class A common shares purchased from Liberty Broadband pursuant to the LBB Letter Agreement at an average price per unit of $533.28,$345.53, or $1.2 billion.$42 million. Charter Holdings purchased 1.10.3 million Charter Holdings common units from A/N at an average price per unit of $543.40,$376.32, or $578$122 million, during the three months ended June 30, 2022.March 31, 2023. As of June 30, 2022,March 31, 2023, Charter had remaining board authority to purchase an additional $673$305 million of Charter’s Class A common stock and/or Charter Holdings common units.units, excluding purchases from Liberty Broadband. In addition to open market purchases including pursuant to Rule 10b5-1 plans adopted from time to time, Charter may also buy shares of Charter Class A common stock, from time to time, pursuant to private transactions outside of its Rule 10b5-1 plan and any such repurchases may also trigger the repurchases from A/N pursuant to and to the extent provided in the A/N Letter Agreement or Liberty Broadband pursuant to the LBB Letter Agreement.
Item 5.Other Information.
On July 26, 2022, Charter's Board of Directors approved an amendment and restatement of the Bylaws of Charter (the “Bylaws”) reflecting certain administrative and modernizing changes. The amendments to the Bylaws, among other things, (i) expressly authorize virtual stockholder meetings and provide for related procedures, (ii) expressly authorize the Board to reschedule, postpone or cancel stockholder meetings, (iii) revise procedures and disclosure requirements for the nomination of directors and the submission of proposals for consideration at annual meetings of stockholders, (iv) address recent adoption of the universal proxy by the SEC, (v) expressly authorize the chairman of the stockholder meeting to control the conduct of the meeting, (vi) revise the notice requirements for stockholders requesting that Charter set a record date for action by written consent and (vii) reflect other administrative, modernizing, clarifying and conforming changes.
This description of the amendments to the Bylaws is qualified in its entirety by reference to the text of the Amended and Restated Bylaws, attached hereto as Exhibit 3.1 and incorporated herein by reference.
Item 6. Exhibits.
See Exhibit Index.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, Charter Communications, Inc. has duly caused this quarterly report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | | | | |
| CHARTER COMMUNICATIONS, INC. |
| Registrant |
| | | |
| By: | | /s/ Kevin D. Howard |
| | | Kevin D. Howard |
Date: July 29, 2022April 28, 2023 | | | Executive Vice President, Chief Accounting Officer and Controller |
Exhibit Index
| | | | | | | | |
Exhibit | | Description |
| | |
3.14.1 | | |
4.2 | | Tenth Supplemental Indenture, dated as of July 26, 2022.February 13, 2023, among CCO Holdings, LLC, CCO Holdings Capital Corp. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed by Charter Communications, Inc. on February 16, 2023). |
4.3 | | |
10.1 | | |
10.2 | | Amendment No. 2,3, dated as of May 26, 2022,February 10, 2023, to (i) the Amended and Restated Credit Agreement, dated as of March 18, 1999, as amended and restated on April 26, 2019, and as amended by Amendment No. 1 on October 24, 2019 and as further amended by Amendment No. 2 on May 26, 2022, by and among Charter Communications Operating, LLC, CCO Holdings, LLC, certain subsidiaries of Charter Communications Operating, LLC,LLC’s subsidiaries, the lenders party thereto and Bank of America, N.A., as administrative agent and (ii)(incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed by Charter Communications, Inc. on February 16, 2023). |
10.3 | | Amendment No. 4 to the Amended and Restated Guarantee and CollateralCredit Agreement dated as of March 18, 1999, as amended and restated as of March 6, 2007, as amended and restated as of March 31, 2010, as amended and restated as of May 18, 2016 and as further amended as of January 24, 2019, by Charter Communications Operating, LLC, CCO Holdings, LLC, certain subsidiaries of Charter Communications Operating, LLC and the Bank of America, N.A., as administrative agent (incorporated(incorporated by reference to Exhibit 10.1 to the current reportCurrent Report on Form 8-K offiled by Charter Communications, Inc. on March 29, 2023). |
10.4 | | |
10.5 | | |
10.6 | | |
10.7 | | |
31.1 | | |
31.2 | | |
32.1 | | |
32.2 | | |
101 | | The following financial information from Charter Communications, Inc.’s Quarterly Report on Form 10-Q for the three and six months ended June 30, 2022,March 31, 2023, filed with the Securities and Exchange Commission on July 29, 2022,April 28, 2023, formatted in iXBRL (inline eXtensible Business Reporting Language) includes: (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Operations; (iii) the Consolidated Statements of Changes in Shareholders' Equity; (iv) the Consolidated Statements of Cash Flows; and (vi) the Notes to the Consolidated Financial Statements. |
104 | | Cover Page, formatted in iXBRL and contained in Exhibit 101. |