UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.DC 20549

FORM 10-Q

[X] (Mark One)

QUARTERLY REPORT UNDERPURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31,June 30, 2021

[  ] OR

TRANSITION REPORT UNDERPURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     _______ to _______

Commission file numberFile Number: 000-27507

CYNERGISTEK, INC.

(Exact nameName of registrantRegistrant as specifiedSpecified in its charter)Its Charter)

Delaware

37-1867101

(State or other jurisdictionOther Jurisdiction of
incorporation or organization)

(I.R.S.IRS Employer

Incorporation or Organization)

Identification No.)Number)

11940 Jollyville Road, Suite 300-N

Austin, Texas

78759

(Address of Principal Executive Offices)

(Zip Code)

 

11940 Jollyville Road, Suite 300-N

Austin, Texas 78759

(Address of principal executive offices, zip code)

(949) 614-0700

(Issuer’sRegistrant’s telephone number)number, including area code)

N/A
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock, $.001 par value per share

CTEK

NYSE American

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes þ No o.

 

Indicated by check mark whether the registrant has submitted electronically every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes þ No o.


 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o

Accelerated filer o

Non-accelerated filer þ

Smaller reporting company þ

Emerging growth company ¨

 


 

Indicate by check mark whether the registrant is a shell company (as defined by Section 12b-2 of the Exchange Act).

 

Yes ¨ No þ.

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standard provided pursuant to Section 13(a) of the Exchange Act.¨

 

The number of shares of the issuer’s common stock, $0.001 par value, outstanding as of May 13,August 16, 2021, was 12,120,698.


CYNERGISTEK, INC.

FORM 10-Q

TABLE OF CONTENTS

 

 

Page

PART I – FINANCIAL INFORMATION

4

ITEM 1. FINANCIAL STATEMENTS.

4

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

1819

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

2629

ITEM 4. CONTROLS AND PROCEDURES.

2629

PART II - OTHER INFORMATION

2629

ITEM 1A. RISK FACTORS.

2629

ITEM 5. OTHER INFORMATION.

29

ITEM 6. EXHIBITS.

2730


Table of Contents


PART I – FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.

 

CYNERGISTEK, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

March 31, 2021 (unaudited)

December 31, 2020

ASSETS

Current assets:

Cash and cash equivalents 

$4,443,140 

$5,613,654 

Accounts receivable, net of allowance for doubtful accounts 

1,949,858 

2,063,136 

Unbilled services 

557,487 

566,713 

Prepaid and other current assets 

1,806,340 

2,032,420 

Income taxes receivable 

1,952,532 

1,680,866 

Total current assets

10,709,357 

11,956,789 

Property and equipment, net

380,843 

541,525 

Deposits

64,586 

64,586 

Deferred income taxes

4,995,830 

4,959,125 

Intangible assets, net

5,723,089 

6,063,617 

Goodwill

8,394,483 

8,394,483 

Total assets

$30,268,188 

$31,980,125 

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

Accounts payable and accrued expenses 

$930,937 

$1,326,919 

Accrued compensation and benefits 

531,524 

814,830 

Deferred revenue 

1,208,074 

1,265,864 

Current portion of promissory note to related parties 

562,500 

562,500 

Current portion of operating lease liability 

129,233 

252,398 

Total current liabilities

3,362,268 

4,222,511 

Long-term liabilities:

Earnout liability 

1,300,000 

1,300,000 

Promissory note to related party, less current portion 

140,625 

Paycheck Protection Program loan 

2,825,500 

2,825,500 

Operating lease liability, less current portion 

15,002 

40,031 

   Total long-term liabilities

4,140,502 

4,306,156 

Commitments and contingencies

Stockholders’ equity:

Common stock, par value at $0.001, 33,333,333 shares authorized, 12,120,698 shares issued and outstanding at March 31, 2021 and 12,024,967 shares issued and outstanding at December 31, 2020 

12,120 

12,024 

Additional paid-in capital 

38,792,861 

38,564,520 

Accumulated deficit 

(16,039,563)

(15,125,086)

 Total stockholders’ equity

22,765,418 

23,451,458 

 Total liabilities and stockholders’ equity

$30,268,188 

$31,980,125 

June 30, 2021 (unaudited)

December 31, 2020

ASSETS

 

 

Current assets:

 

 

Cash and cash equivalents 

 $ 4,025,827 

 $ 5,613,654 

Accounts receivable, net of allowance for doubtful accounts 

  1,970,557 

  2,063,136 

Unbilled services 

  549,031 

  566,713 

Prepaid and other current assets 

  1,670,699 

  2,032,420 

Income taxes receivable 

  1,917,456 

  1,680,866 

Total current assets 

  10,133,570 

  11,956,789 

 

 

 

Property and equipment, net

  301,324 

  541,525 

Deposits

  47,376 

  64,586 

Deferred income taxes

  5,025,545 

  4,959,125 

Intangible assets, net

  5,382,561 

  6,063,617 

Goodwill

  8,394,483 

  8,394,483 

Total assets

 $ 29,284,859 

 $ 31,980,125 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

Current liabilities:

 

 

Accounts payable and accrued expenses 

 $ 861,445 

 $ 1,326,919 

Accrued compensation and benefits 

  502,713 

  814,830 

Deferred revenue 

  1,525,021 

  1,265,864 

Current portion of promissory note to related party 

  421,875 

  562,500 

Current portion of operating lease liability 

  91,503 

  252,398 

   Total current liabilities 

  3,402,557 

  4,222,511 

 

 

 

Long-term liabilities:

 

 

Earnout liability 

  - 

  1,300,000 

Promissory note to related party, less current portion 

  - 

  140,625 

Paycheck Protection Program loan 

  2,825,500 

  2,825,500 

Operating lease liability, less current portion 

  - 

  40,031 

   Total long-term liabilities 

  2,825,500 

  4,306,156 

Commitments and contingencies

 

 

Stockholders’ equity:

 

 

Common stock, par value at $0.001, 33,333,333 shares authorized, 12,120,698 shares issued and outstanding at June 30, 2021, and 12,024,967 shares issued and outstanding at December 31, 2020 

  12,120 

  12,024 

Additional paid-in capital 

  39,131,133 

  38,564,520 

Accumulated deficit 

  (16,086,451)

  (15,125,086)

 Total stockholders’ equity 

  23,056,802 

  23,451,458 

 Total liabilities and stockholders’ equity 

 $ 29,284,859 

 $ 31,980,125 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.



Table of Contents


CYNERGISTEK, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

Three Months Ended March 31,

 

2021

2020

Net revenues

$4,173,520  

$5,115,827  

Cost of revenues

2,090,834  

3,423,532  

Gross profit 

2,082,686  

1,692,295  

 

Operating expenses:

 

 

Sales and marketing expenses 

1,212,379  

1,487,347  

General and administrative expenses 

1,676,658  

2,104,844  

Depreciation 

47,696  

47,600  

Amortization of acquisition-related intangibles 

340,528  

416,191  

Total operating expenses 

3,277,261  

4,055,982  

Loss from operations

(1,194,575) 

(2,363,687) 

 

Other (expense) income:

 

 

      Interest income

 

6,068  

Interest expense 

(20,001) 

(24,288) 

Total other expense 

(20,001) 

(18,220) 

 

 

 

Loss before income tax benefit

(1,214,576) 

(2,381,907) 

Income tax benefit

300,099  

531,284  

Net loss

(914,477) 

(1,850,623) 

Deemed dividends from warrant anti-dilution provisions

(5,834) 

 

Net loss attributable to common shareholders

$(920,311) 

$(1,850,623) 

 

 

 

Net loss per share:

 

 

Basic 

$(0.08) 

$(0.18) 

Diluted 

$(0.08) 

$(0.18) 

 

 

 

Number of weighted average shares outstanding:

 

 

Basic 

12,041,074  

10,374,497  

Diluted 

12,041,074  

10,374,497  

 

Three Months Ended June 30,

Six Months Ended June 30,

2021

2020

2021

2020

Net revenues

$  3,875,143

$  4,557,571

$  8,048,664

$  9,673,398

Cost of revenues

  2,083,056

  3,346,497

  4,173,890

  6,770,028

Gross profit 

  1,792,087

  1,211,074

  3,874,774

  2,903,370

Operating expenses:

 

 

 

 

Sales and marketing 

  1,242,240

  1,677,484

  2,454,620

  3,164,831

General and administrative 

  1,470,593

  1,796,488

  3,147,251

  3,901,332

Change in valuation of contingent earn-out 

  (1,300,000)

  -

  (1,300,000)

  -

Depreciation 

  48,186

  45,772

  95,882

  93,372

Amortization of acquisition-related intangibles 

  340,528

  416,191

  681,056

  832,382

Finance cost for equity commitment 

  -

  390,000

  -

  390,000

Total operating expenses 

  1,801,547

  4,325,935

  5,078,809

  8,381,917

Loss from operations

  (9,460)

  (3,114,861)

  (1,204,035)

  (5,478,547)

Other income (expense):

 

 

 

 

Other income 

  11

  -

  11

  -

Interest income 

  -

  1,608

  -

  7,675

Interest expense 

  (17,339)

  (27,320)

  (37,340)

  (51,607)

Total other income (expense) 

  (17,328)

  (25,712)

  (37,329)

  (43,932)

 

 

 

 

 

Loss before provision for income taxes

  (26,788)

  (3,140,573)

  (1,241,364)

  (5,522,479)

Income tax (expense) benefit

  (20,100)

  685,912

  279,999

  1,217,195

Net loss

  (46,888)

  (2,454,661)

  (961,365)

  (4,305,284)

Deemed dividends from warrant anti-dilution provisions

  -

  -

  (5,834)

  -

Net loss attributable to common shareholders

$  (46,888)

$  (2,454,661)

$  (967,199)

$  (4,305,284)

 

 

 

 

 

Net loss per share:

 

 

 

 

Basic 

$  (0.00)

$  (0.23)

$  (0.08)

$  (0.41)

Diluted 

$  (0.00)

$  (0.23)

$  (0.08)

$  (0.41)

 

 

 

 

 

Number of weighted average shares outstanding:

 

 

 

 

Basic 

12,120,698

10,495,700

12,081,328

10,432,443

Diluted 

12,120,698

10,495,700

12,081,328

10,432,443

 

The accompanying notes are an integral part of these condensed consolidated financial statements.



Table of Contents


CYNERGISTEK, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

THREE MONTHS ENDED MARCH 31,JUNE 30, 2021 and 2020

(UNAUDITED)

 

 

 

 

 

Additional

 

 

 

Total

 

Common Stock

 

Paid-in

 

Accumulated

 

Stockholders’

Shares

 

Amount

 

Capital

 

Deficit

 

Equity

Balance at December 31, 2020

 12,024,967

 

 $ 12,024

 

 $ 38,564,520 

 

 $ (15,125,086)

 

 $ 23,451,458 

Stock compensation expense for equity awards granted to employees and directors

 -

 

  -

 

  228,437 

 

  - 

 

  228,437 

Restricted stock units exercised

 95,731

 

  96

 

  (96)

 

  - 

 

  - 

Deemed dividend

 -

 

  -

 

  - 

 

  - 

 

  - 

Net loss

 -

 

  -

 

  - 

 

  (914,477)

 

  (914,477)

Balance at March 31, 2021

 12,120,698

 

 $ 12,120

 

 $ 38,792,861 

 

 $ (16,039,563)

 

 $ 22,765,418 

Stock compensation expense for equity awards granted to employees and directors

 -

 

  -

 

  338,272 

 

  - 

 

  338,272 

Net loss

 -

 

  -

 

  - 

 

  (46,888)

 

  (46,888)

Balance at June 30, 2021

 12,120,698

 

 $ 12,120

 

 $ 39,131,133 

 

 $ (16,086,451)

 

 $ 23,056,802 

 

 

 

 

 

Additional

 

Accumulated

 

Total

 

Common Stock

 

Paid-in

 

Earnings

 

Stockholders’

Shares

 

Amount

 

Capital

 

(Deficit)

 

Equity

Balance at December 31, 2019

 10,359,164

 

$  10,359

 

$  34,821,863

 

$  3,343,402

 

$  38,175,624

Stock compensation expense for equity awards granted to employees and directors

-

 

  -

 

  411,007

 

  -

 

  411,007

Restricted stock units exercised

 20,000

 

  20

 

  (20)

 

  -

 

  -

Net loss

  -

 

  -

 

  -

 

  (1,850,623)

 

  (1,850,623)

Balance at March 31, 2020

 10,379,164

 

  10,379

 

  35,232,850

 

  1,492,779

 

  36,736,008

Stock compensation expense for equity awards granted to employees and directors

  -

 

  -

 

  606,265

 

  -

 

  606,265

Finance cost for equity commitment

  -

 

  -

 

  390,000

 

  -

 

  390,000

Restricted stock units exercised

  217,860

 

  217

 

  (217)

 

  -

 

  -

Net loss

  -

 

  -

 

  -

 

  (2,454,661)

 

  (2,454,661)

Balance at June 30, 2020

  10,597,024

 

$  10,596

 

$  36,228,898

 

$  (961,882)

 

$  35,277,612

 

Additional

Total

Common Stock

Paid-in

Accumulated

Stockholders’

Shares

Amount

Capital

Deficit

Equity

Balance at December 31, 2020

12,024,967

$12,024

$38,564,520 

$(15,125,086)

$23,451,458 

Stock compensation expense for equity awards granted to employees and directors

-

-

228,437 

228,437 

Restricted stock units exercised

95,731

96

(96)

Deemed dividend

-

-

Net income

-

-

(914,477)

(914,477)

Balance at March 31, 2021

12,120,698

$12,120

$38,792,861 

$(16,039,563)

$22,765,418 

Additional

Total

Common Stock

Paid-in

Retained

Stockholders’

Shares

Amount

Capital

Earnings

Equity

Balance at December 31, 2019

10,359,164

$10,359

$34,821,863 

$3,343,402 

$38,175,624 

Stock compensation expense for equity awards granted to employees and directors

-

-

411,007 

411,007 

Restricted stock units exercised

20,000

20

(20)

Net income

-

-

(1,850,623)

(1,850,623)

Balance at March 31, 2020

10,379,164

$10,379

$35,232,850 

$1,492,779 

$36,736,008 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.



Table of Contents


CYNERGISTEK, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

Three Months Ended March 31,

 

2021

2020

Cash flows from operating activities:

 

 

Net loss 

$(914,477) 

$(1,850,623) 

Adjustments to reconcile net loss to net cash used for operating activities:

 

 

Depreciation 

47,696  

47,600  

Amortization of intangible assets 

340,528  

416,191  

Change in net deferred tax assets 

(36,705) 

(21,806) 

Bad debt expense 

 

30,000  

Stock compensation for equity awards granted to employees and directors

228,437  

411,007  

Other

(15,500) 

(12,149) 

Changes in operating assets and liabilities:

 

 

Accounts receivable 

113,278  

(151,100) 

Unbilled services 

9,226  

(77,651) 

Prepaid and other current assets 

226,080  

(447,636) 

Income taxes receivable 

(271,666) 

(456,128) 

Accounts payable and accrued expenses 

(395,982) 

36,950  

Accrued compensation and benefits 

(283,306) 

(613,183) 

Deferred revenue 

(57,790) 

650,047  

Income taxes payable 

 

(31,976) 

Net cash used for operating activities

(1,010,181) 

(2,070,457) 

Cash flows from investing activities:

 

 

Purchases of property and equipment 

(19,708) 

(51,912) 

Net cash used for investing activities

(19,708) 

(51,912) 

Cash flows from financing activities:

 

 

Payments on promissory note to related parties 

(140,625) 

(140,625) 

Payments on capital leases 

 

(4) 

Net cash used for financing activities

(140,625) 

(140,629) 

Net change in cash and cash equivalents

(1,170,514) 

(2,262,998) 

Cash and cash equivalents, beginning of period

5,613,654  

5,328,726  

Cash and cash equivalents, end of period

$4,443,140  

$3,065,728  

 

Six Months Ended June 30,

2021

2020

Cash flows from operating activities:

 

 

Net loss 

 $ (961,365)

 $ (4,305,284)

Adjustments to reconcile net loss to net cash used for operating activities:

 

 

Depreciation 

  95,882 

  93,372 

Amortization of intangible assets 

  681,056 

  832,382 

Change in net deferred tax assets 

  (66,420)

  (82,250)

Bad debt expense 

  20,625 

  56,489 

Stock compensation for equity awards granted to employees and directors

  566,709 

  1,017,272 

Change in valuation of contingent earn-out 

  (1,300,000) 

  - 

Finance cost for equity commitment 

  - 

  390,000 

Other

  (17,911)

  (24,297)

Changes in operating assets and liabilities:

 

 

Accounts receivable 

  71,954 

  1,191,640 

Unbilled services 

  17,682 

  (159,638)

Prepaid and other current assets 

  361,721 

  (620,360)

Income taxes receivable 

  (236,590)

  (1,082,010)

Deposits 

  17,210 

  7,900 

Accounts payable and accrued expenses 

  (465,474)

  547,703 

Accrued compensation and benefits 

  (312,117)

  (566,247)

Deferred revenue 

  259,157 

  362,557 

Income taxes payable 

  - 

  (31,976)

Net cash used for operating activities

  (1,267,881)

  (2,372,747)

Cash flows from investing activities:

 

 

Purchases of property and equipment 

  (38,696)

  (92,782)

Net cash used for investing activities

  (38,696)

  (92,782)

Cash flows from financing activities:

 

 

Proceeds from Paycheck Protection Program loan 

  -

  2,825,500

Payments on promissory note to related party 

  (281,250)

  (281,250)

Payments on capital leases 

  - 

  (4)

Net cash used for financing activities

  (281,250)

  2,544,246 

Net change in cash and cash equivalents

  (1,587,827)

  78,717 

Cash and cash equivalents, beginning of period

  5,613,654 

  5,328,726 

Cash and cash equivalents, end of period

 $ 4,025,827 

 $ 5,407,443 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.



Table of Contents


CYNERGISTEK, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

(UNAUDITED)

 

Three Months Ended March 31,

 

2021

2020

Supplemental disclosure of cash flow information:

 

 

Interest paid

$12,914 

$84,606 

Income taxes paid

$8,272 

$209,834 

 

 

 

Non-cash investing and financing activities:

 

 

Capitalized right-to-use asset resulting from an extension of an operating lease commitment             

$- 

$185,454 

Capitalized operating lease liability resulting from an extension of an operating lease commitment

$- 

$185,454 

 

 

 

 

Six Months Ended June 30,

2021

2020

Supplemental disclosure of cash flow information:

 

 

Interest paid

 $ 23,209

 $ 50,928 

Income taxes paid (refunded)

 $ 23,012

 $ (20,957)

 

 

 

Non-cash investing and financing activities:

 

 

Capitalized right-to-use asset resulting from an extension of an operating lease commitment             

 $ -

 $ 185,454

Capitalized operating lease liability resulting from an extension of an operating lease commitment

 $ -

 $ 185,454

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.



Table of Contents


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREESIX MONTHS ENDED MARCH 31,JUNE 30, 2021 AND 2020

(UNAUDITED)

1.BASIS OF PRESENTATION 

 

The accompanying unaudited condensed consolidated financial statements of CynergisTek, Inc. and its subsidiaries (the “Company,” “we,” “us,” or “CynergisTek”) have been prepared in accordance with generally accepted accounting principles of the United States of America (“GAAP”) for interim financial statements pursuant to the rules and regulations of the Securities and Exchange Commission.  Accordingly, these financial statements do not include all of the information and notes required by GAAP for complete financial statements.  These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, as filed with the Securities and Exchange Commission (“SEC”) on March 25, 2021, as amended by Amendment No. 1 on Form 10-K/A filed with the SEC on April 29, 2021.

 

The unaudited condensed consolidated financial statements included herein reflect all adjustments (which include only normal, recurring adjustments) that are, in the opinion of management, necessary to state fairly our financial position and results of operations as of and for the periods presented.  The results for such periods are not necessarily indicative of the results to be expected for the full year.

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  As a result, actual results could differ from those estimates.

 

The accompanying unaudited condensed consolidated financial statements include the accounts of CynergisTek and its wholly owned subsidiaries.  All intercompany balances and transactions have been eliminated.

 

Based on our integration strategies, and an analysis of how our Chief Operating Decision Makers review, manage and are compensated, we have determined that the Company operates as one segment. For the periods presented, all revenues were derived from domestic operations.

 

We have performed an evaluation of subsequent events through the date of filing these unaudited condensed consolidated financial statements with the SEC.

 

Liquidity and Capital Resources

 

As of March 31,June 30, 2021, our cash balance was $4.4$4.0 million, current assets minus current liabilities was positive $7.3$6.7 million and our non-current debt and lease obligations excluding contingent earnout liability of $1.3 million, totaled $2.8 million. This $2.8 million of debt is related to the U.S. Small Business Administration (“SBA”) Paycheck Protection Program loan (the “PPP Loan”), received pursuant to the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”), that we anticipate will be fullywas forgiven in August 2021 as described in Note 9.9 to the unaudited condensed consolidated financial statements. The level of additional cash needed to fund operations and our ability to conduct business for the next twelve months will be influenced primarily by the following factors:

 

·our ability to manage our operating expenses and maintain gross margins while attracting, recruiting and retaining cybersecurity privacy professionals; 

 

·demand for our services from healthcare providers; the near-term impact of the COVID-19 pandemic on our customerscustomers’ allocation of time and resources to security and privacy, and their ability to pay for existing services as well as enter into new contractual arrangements during a period of crisis; 

 

·general economic conditions and changes in healthcare reimbursement and regulatory environment, including effects of the COVID-19 epidemic;pandemic; and

 



Table of Contents


·our ability to collect accounts receivable from health care customers whose operations and cash flow have been significantly impacted by the COVID-19 pandemic. 

 

We have historically funded our operating costs, acquisition activities, working capital requirements and capital expenditures with cash from operations, proceeds from the issuances of our common stock and other financing arrangements. We are currently operating in a cash flow negative position while we seek to maintain and grow our cybersecurity business and cover our public company expenses during this uncertain time. In connection with our most recent results for the threesix months ended March 31,June 30, 2021, we reported a loss from operations of $1.2 million.  Aftermillion after excluding $0.6 million of non-cash items for depreciation, amortization of intangibles, and stock-based compensation our adjusted loss from operations was $0.6 million.and the change in valuation of the contingent earnout. Cash used in operating activities was $1.0$1.3 million for the threesix months ended March 31,June 30, 2021.

 

In late 2019, a novel strain of coronavirus (COVID-19) was first detected in Wuhan, China. Following the outbreak of this virus, governments throughout the world, including in the United States of America, have quarantined certain affected regions, restricted travel and imposed significant limitations on other economic activities. Our customer base is heavily concentrated in the healthcare provider space.  This part of theThe healthcare industry has indicated that they are seeingexperienced significant financial losses have furloughed employeesdue to the pandemic and are expressing uncertainty asstill contending with strained budgets but are showing signs of re-engagement.  Sales cycles are longer and pricing pressure is constant.  The resurgence of the virus with the Delta Variant has caused some to the short and long-term financial stability of their businesses.return to operating with caution. Our operations team is closely monitoring the impact to the Company’s business, including its cash flows, customers and employees. We have heard and are working with a number of our active customers since the outbreak began providing relief in the form of extended payment terms and other contractual restructurings.  If the situation continues to impact our customerscustomers’ cash flow or resources available for cybersecurity and privacy projects, our cash flows, financial position and operating results for fiscal year 2021 and beyond will be negatively impacted.

 

We did experience a negative financial impact from March 2020 through MarchJune 2021 that management anticipates will continue to impact revenue and earnings for the foreseeable future due to COVID-19, primarily because many of the initial economic effects of the early stages of the COVID-19 pandemic resulting from the various shelter-in-place and other social distancing orders occurred towards the end of our first quarter of 2020. The severity and duration of the COVID-19 pandemic is uncertain, and such uncertainty will likely continue in the near term. We will continue to actively monitor the situation taking into account the impact to our employees, customers and partners.

 

At the end of 2019 and through the first quarter of 2021, we reduced staffing levels to reduce expenses that included permanent and temporary cost reductions, the precise extent of which will depend on the duration of the COVID-19 disruptions to our customers and our short-term financial performance. In addition, we received a $2.8 millionthe PPP loanLoan pursuant to the CARES Act, which we anticipate will be fully forgiven and we received and anticipate having approximately $0.7 million per quarter in quarterly employee retention tax credits in the first, second and secondthird quarters of 2021.  With the proceeds from the PPP Loan and the employee retention tax credits, we have tried to minimize staff reductions in the areas of Sales and Delivery, our primary customer facing roles, to lessen the impact to our customers during this time of heightened security risks for the healthcare industry. If necessary, we could further reduce personnel and other variable and semi-variable costs to conserve cash and operate as a going concern. However, those actions if required, could negatively impact the long-term outlook of the business.

 

On November 12, 2020, we entered into thean Equity Distribution Agreement with Craig-Hallum Capital Group LLC (the “Agent”), under which we may offer and sell, from time to time at our sole discretion, shares of our common stock having an aggregate offering price of up to $5.0 million in an “at-the-market” or ATM offering, to or through the Agent.  The Company agreed to pay the Agent a commission of three percent (3.0%) of the gross sales price per share of any common stock sold through the Agent under the Equity Distribution Agreement.

 

During November and December of 2020, the Company received gross proceeds under the Equity Distribution agreement of $2,027,000 from the issuance of 1,315,000 shares of our common stock and paid an aggregate of $61,000 to the Agent in commissions and $123,000 in other offering-related expenses, yielding net proceeds of $1,843,000.

 

We believe that our existing sources of liquidity, including cash and cash equivalents, the proceeds from the PPP loan andLoan, employee retention tax credits and tax refunds from NOL carrybacks, the ability to raise equity under our



Table of Contents


shelf registration (including via the Equity Distribution Agreement) and future operating cash flows, and other assets will be sufficient to meet our



Table of Contents


projected capital needs for at least the next twelve months. As we execute our plans over the next twelve months, we intend to carefully monitor the impact on our operating expenses, working capital needs and cash balances relative to the availability of cost-effective debt and equity financing. In the event that capital is not available, we may then have to scale back operations, reduce expenses, and/or curtail future plans to manage our liquidity and capital resources.   However, we cannot provide assurance that we will be able to raise additional capital. The COVID-19 pandemic will likely continue to create uncertainty and volatility in the financial markets which may impact our operations and our ability to access capital and/or the terms under which we can do so.  

 

The impact of the COVID-19 pandemic on the economy and our operations is fluid and constantly evolving; we will continue to assess a variety of measures to improve our financial performance and liquidity.

 

The accompanying unaudited condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

2.RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS 

 

Recently Issued Accounting Pronouncements Adopted

 

In January 2020, the Financial Accounting Standards Board (the “FASB”) issued an amendment clarifying the interaction between accounting standards related to equity securities, equity method investments and certain derivatives. The guidance was effective for fiscal years beginning after December 15, 2020.  The adoption of this guidance did not have a material impact on our consolidated financial statements.

In December 2019, the FASB issued an amendment to the guidance on income taxes which is intended to simplify the accounting for income taxes.  The amendment eliminates certain exceptions related to the approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period, and the recognition of the deferred tax liabilities for outside basis differences.  The amendment also clarifies existing guidance related to the recognition of franchise tax, the evaluation of a step up in the tax basis of goodwill, and the effects of enacted changes in tax laws or rates in the effective tax rate computation, among other clarifications.  The guidance was effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020.  The adoption of this guidance did not have a material impact on our consolidated financial statements.None.

 

Recently Issued Accounting Pronouncements Not Yet Adopted

 

In June 2016, the FASB issued an amendment to the guidance on the measurement of credit losses on financial instruments.  The amendment updates the guidance for measuring and recording credit losses on financial assets measured and amortized cost by replacing the “incurred loss” model with an “expected loss” model.  Accordingly, these financial assets will be presented at the net amount expected to be collected. The amendment also requires that credit losses related to available-for-sale debt securities be recorded as an allowance through net income rather than reducing the carrying amount under the current, other-than-temporary-impairment model.  The guidance is effective for smaller reporting companies for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years.  Early adoption is permitted for annual periods after December 15, 2018. Management does not expect the impact from this guidance will have a material impact on our consolidated financial statements.



Table of Contents


3.ACCOUNTS RECEIVABLE 

 

A summary of accounts receivable is as follows:

 

March 31,
2021

December 31,
2020

Trade receivables

$1,970,483 

$2,083,761 

Allowance for doubtful accounts

(20,625)

(20,625)

Total accounts receivable, net 

$1,949,858 

$2,063,136 

June 30,
2021

December 31,
2020

Trade receivables

 $ 1,970,557 

 $ 2,083,761 

Allowance for doubtful accounts

  -

  (20,625)

Total accounts receivable, net 

 $ 1,970,557 

 $ 2,063,136 

 

4.DEFERRED COMMISSIONS 

 

Our incremental costs of obtaining a contract, which consist of sales commissions, are deferred and amortized over the period of contract performance. Deferred commissions are included in prepaid and other current assets in our consolidated balance sheets. We had $708,000$674,000 and $758,000$730,000 of unamortized deferred commissions as of March 31,June 30, 2021, and December 31, 2020, respectively. We had $183,000$184,000 and $165,000$367,000 of commissions expense for the three and six months ended March 31,June 30, 2021, respectively. Commissions expense for the three and six months ended June 30, 2020, was $147,000 and $264,000, respectively.

 

5.PROPERTY AND EQUIPMENT 

 

A summary of property and equipment follows:

March 31,
2021

December 31,
2020

Furniture and fixtures

$235,245 

$235,245 

Computers and office equipment

797,932 

792,181 

Right of use assets

1,499,394 

1,843,818 

Property and equipment at cost 

2,532,571 

2,871,244 

Less accumulated depreciation and amortization

(2,151,728)

(2,329,719)

$380,843 

$541,525 

June 30,
2021

December 31,
2020

Furniture and fixtures

 $ 235,245 

 $ 235,245 

Computers and office equipment

  816,921 

  792,181 

Right of use assets

  316,844 

  1,843,818 

Property and equipment at cost 

  1,369,010 

  2,871,244 

Less accumulated depreciation and amortization

  (1,067,686)

  (2,329,719)

 $ 301,324 

 $ 541,525 

 

6.LEASES 

 

We previously leased approximately 9,600 square feet of office space in Austin, Texas. In March 2020, we amended this lease reducing the office space to 5,000 square feet and extended the lease term to May 31, 2022. We lease approximately 3,700 square feet of office space in Minneapolis, Minnesota. ThisIn July 2021, we amended this lease terminates on Julyextending the term to January 31, 2021, and we expect to renew on a month-to-month or other short-term basis under one year.2022. We leased approximately 18,000 square feet of office space in Mission Viejo, California. This lease terminated in April 2021. During the first quarter of 2019, we subleased this space to two subtenants. The terms of these subleases ended concurrently with the end of our lease obligation in April 2021.

 

We used a discount rate of 5.5% in determining our operating lease liabilities which represented our incremental borrowing rate. Short-term leases with initial terms of twelve months or less are not capitalized.

 

Right-of-use assets and liabilities are recognized based on the present value of future minimum lease payments over the expected lease term at commencement date. Certain lease agreements contain extension options; however, we have not included such options as part of right-of-use assets and lease liabilities because we originally did not expect to extend the leases. We measure and record a right-of-use asset and lease liability based on the discount rate implicit in the lease, if known. In cases where the discount rate implicit in the lease is not known, we measure the right-of-use assets and lease liabilities using a discount rate equal to our estimated incremental borrowing rate for loans with similar collateral and duration.



Table of Contents


Operating lease expense was comprised of the following:

 

Three Months Ended March 31,

Three Months Ended June 30,

Six Months Ended June 30,

2021

2020

2021

2020

2021

2020

Operating lease cost

$183,795  

$205,452  

$  82,740 

$  173,796 

$  266,536 

$  379,247 

Sublet income

(128,537) 

(115,949) 

  (19,954)

  (116,299)

  (148,491)

  (232,247)

Net operating lease cost

$55,258  

$89,503  

$  62,786 

$  57,497 

$  118,045 

$  147,000 

 

Maturities of lease liabilities are as follows:

 

Operating Leases

Operating Leases

2021 (remaining fiscal year)

 $ 108,280 

 $ 54,020 

2022

  41,690 

  41,690 

Total lease payments

  149,970 

  95,710 

Less imputed interest

  (5,735)

  (4,207)

Total lease liabilities

  144,235 

  91,503 

Less current portion of lease liabilities

  (129,233)

  (91,503)

Long-term lease liabilities

 $ 15,002 

 $ - 

 

7.INTANGIBLE ASSETS 

 

Intangible assets are amortized over expected useful lives ranging from 1.5 to 10 years and consist of the following:

 

March 31, 2021

December 31, 2020

Carrying

Amount

Accumulated

Amortization and Impairment

Net Book

Value

Carrying

Amount

Accumulated

Amortization and Impairment

Net Book

Value

Acquired technology

$10,100,000

$(5,154,662)

$4,945,338

$10,100,000

$(4,934,720)

$5,165,280

Customer relationships

4,650,000

(4,463,088)

186,912

4,650,000

(4,445,000)

205,000

Trademarks

2,300,000

(1,709,161)

590,839

2,300,000

(1,606,663)

693,337

Total 

$17,050,000

$(11,326,911)

$5,723,089

$17,050,000

$(10,986,383)

$6,063,617

 

June 30, 2021

December 31, 2020

Carrying

Amount

Accumulated

Amortization and Impairment

Net Book

Value

Carrying

Amount

Accumulated

Amortization and Impairment

Net Book

Value

Acquired technology

 $ 10,100,000

 $ (5,374,602)

 $ 4,725,398

 $ 10,100,000

$ (4,934,720)

 $ 5,165,280

Customer relationships

  4,650,000

  (4,481,176)

  168,824

  4,650,000

 (4,445,000)

  205,000

Trademarks

  2,300,000

  (1,811,661)

  488,339

  2,300,000

 (1,606,663)

  693,337

Total 

 $ 17,050,000

 $ (11,667,439)

 $ 5,382,561

 $ 17,050,000

$ (10,986,383)

 $ 6,063,617

 

8.DEFERRED REVENUE 

 

We record deferred revenues when amounts are billed to customers, or cash is received from customers, in advance of our performance. During the threesix months ended March 31,June 30, 2021 and 2020, $738,000$798,000 and $884,000,$1,085,000, respectively, of managed services revenues were recognized, that were included in deferred revenue at the beginning of the respective periods. During the three months ended March 31,June 30, 2021 and 2020, $225,000$260,000 and $142,000,$154,000, respectively, of consulting and professional services revenues were recognized, that were included in deferred revenue at the beginning of the respective periods.



Table of Contents


9.PAYCHECK PROTECTION PROGRAM LOAN 

 

On April 20, 2020, we received $2,825,500 in loan funding from the Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”), established pursuant to the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”).  The unsecured loan (the “PPP Loan”) is evidenced by a promissory note issued by the Company (the “Note”) in favor of BMO Harris Bank N.A.

 

The Company used the PPP Loan proceeds to cover payroll costs, rent and utilities in accordance with the relevant terms and conditions of the CARES Act.

 

Under the terms of the Note and the PPP Loan, interest accruesaccrued on the outstanding principal at the rate of 1.0% per annum. The term of the Note iswas two years, unless sooner provided in connection with an event of default under the Note. To the extent the PPP Loan amount iswas not forgiven, under the PPP, the Company iswould have been obligated to make equal monthly payments of principal and interest, beginning seven months from the date of the Note, until the maturity date. The Company hashad not started making interest payments as it awaits theprior to its notice of forgiveness decision received from the SBA.SBA in August 2021. Details regarding the Note can be found in our Current Report on Form 8-K filed on April 20, 2020.

 

The Company recognized interest charges associated with the PPP Loan of approximately $7,000 and $14,000 for the three and six months ended March 31,June 30, 2021. ToThe Company recognized interest charges of approximately $6,000 for the extentthree and six months ended June 30, 2020.  The Company received notice in August 2021 from the SBA that the full principal balance is forgiven, theand related interest would be forgiven as well. Management anticipates that the loan will be fullyhas been forgiven.

 

10.PROMISSORY NOTES 

 

In connection with the acquisition of CTEK Security, Inc. (formerly CynergisTek, Inc.), we issued a promissory note totaling $4.5 million$4,500,000 to Michael McMillan (“Seller Note,”(the “Seller Note”).In. In March 2018, the Company repaid $2,250,000 plus accrued interest on the Seller Note and agreed to amend and restate the Seller Note in the remaining principal amount of $2,250,000.  The Seller Note bears interest at a rate of 8% per annum, provides for quarterly payments of principal and interest and matures on March 31, 2022.  As of March 31,June 30, 2021, and December 31, 2020, the outstanding principal balance due under the Seller Note was $562,500$422,000 and $703,125,$703,000, respectively.

 

Interest charges associated with the Seller Note totaled approximately $13,000$10,000 and $24,000,$23,000, respectively for the three and six months ended March 31,June 30, 2021, and 2020, respectively.$22,000 and $46,000, respectively for the three and six months ended June 30, 2020.

 

11.REVENUES 

 

Below is a summary of our revenues disaggregated by revenue source.

 

Three Months Ended March 31,

Three Months Ended June 30,

Six Months Ended June 30,

2021

2020

2021

2020

2021

2020

Managed services

$2,424,609 

$3,001,012 

$  2,184,051

$  2,938,753

$  4,608,661

$  5,939,765

Consulting and professional services

1,748,911 

2,114,815 

  1,691,092

  1,618,818

  3,440,003

  3,733,633

Net revenues

$4,173,520 

$5,115,827 

$  3,875,143

$  4,557,571

$  8,048,664

$  9,673,398

 

12.WARRANTS, OPTIONS AND RESTRICTED STOCK UNITS 

 

Warrant Issued for Securities Purchase Agreement

 

On April 3, 2020, we entered into a Securities Purchase Agreement with Horton Capital Management, LLC (“Horton”) which provided that Horton was committed to purchase up to an aggregate of $2,500,000 of shares of the Company’s common stock over the term of the agreement, at the election of the Company, which terminated on March 31, 2021. Additionally, if and when the Company sold shares to Horton under the commitment, the Company agreed to grant to Horton a warrant, with the same number of shares of common stock purchased by Horton in the



Table of Contents


particular funding, with an exercise price equal to 125% of the purchase price of the shares of common stock sold in such funding, with a 10-year term. No purchases were made under the Securities Purchase Agreement.



Table of Contents


Upon signing the agreement, the Company issued Horton a warrant (the “Horton Warrant”) to purchase up to 500,000 shares of common stock in consideration of Horton’s obligation to purchase the shares, at an exercise price of $2.50 per share, subject to certain anti-dilution adjustments as set forth in the warrant. The fair value of this warrant of $390,000 was determined using the Black-Scholes option-pricing model and was expensed during the second quarter of 2020.

 

At the end of 2020, the Company issued common stock under an equity distribution agreement receiving net proceeds of $1,843,000 from the issuance of 1,315,000 shares of our common stock that resulted in a Q1 2021 anti-dilution adjustment increasing the number of shares under the Horton Warrant to 518,915 and reducing the exercise price to $2.41.  The resulting difference in fair value of the Horton Warrant with the new exercise price was $6,000 and determined using the Black-Scholes option-pricing model and recorded as a deemed dividend in our consolidated statements of stockholders’ equity. As the Company has an accumulated deficit, the deemed dividend was recorded within additional paid-in capital.

 

The detailed terms and conditions of the Horton Securities Purchase Agreement and the Horton Warrant can be found in the documents, themselves, which were included as Exhibits 10.1 and 10.3, respectively, to our Current Report on Form 8-K, filed with the SEC on April 7, 2020.

 

Below is a summary of warrant activities during the three-monthsix-month period ended March 31,June 30, 2021:

 

Warrants

Shares

Weighted Average Exercise Price

Weighted
Average
Remaining Term
in Years

Aggregate
Intrinsic Value

Outstanding at December 31, 2020

 577,779

$2.57 

8.29

$- 

Granted 

 18,915

$2.41 

9.00

$- 

Exercised 

 -

- 

 

 

Cancelled 

 -

- 

 

 

Outstanding at March 31, 2021

 596,694

$2.49 

 8.07

$- 

Exercisable at March 31, 2021

 596,694

$2.49 

 8.07

$- 

Warrants

Shares

Weighted Average Exercise Price

Weighted
Average
Remaining Term
in Years

Aggregate
Intrinsic Value

Outstanding at December 31, 2020

 577,779

 $ 2.57

8.29

 $ -

Granted 

 18,915

 $ 2.41

9.00

 $ -

Exercised 

 -

  -

 

 

Cancelled 

 -

  -

 

 

Outstanding at June 30, 2021

 596,694

 $ 2.49

 7.82

 $ -

Exercisable at June 30, 2021

 596,694

 $ 2.49

 7.82

 $ -

 

2020 Equity Incentive Plan

 

The 2020 Equity Incentive Plan provides for a total number of shares available for issuance of 3,745,621 shares of our common stock, and it provides for the granting of stock options, stock appreciation rights, restricted stock units and restricted stock to our employees, members of the Board of Directors and service providers.

 

Below is a summary of stock option activities during the three-month period ended March 31,June 30, 2021:

 

Options

Number of Shares

Weighted Average Exercise Price

Weighted Average Remaining Term in Years

Aggregate
Intrinsic Value

Outstanding at December 31, 2020

 1,040,839 

$3.27 

9.66

$46,750 

Granted 

 100,000 

$2.75 

 

 

Exercised 

 - 

- 

 

 

Cancelled 

 (12,833)

1.77 

 

 

Outstanding at March 31, 2021

 1,128,006 

$3.25 

8.15

$- 

Exercisable at March 31, 2021

 304,673 

$3.95 

5.79

$- 

Options

Number of Shares

Weighted Average Exercise Price

Weighted Average Remaining Term in Years

Aggregate
Intrinsic Value

Outstanding at December 31, 2020

 1,040,839 

 $ 3.27

9.66

 $ 46,750

Granted 

 100,000 

 $ 2.75

 

 

Exercised 

 - 

  -

 

 

Cancelled 

 (32,334)

  1.94

 

 

Outstanding at June 30, 2021

 1,108,505 

 $ 3.26

8.04

 $ -

Exercisable at June 30, 2021

 335,172 

 $ 3.66

6.38

 $ -

 



Table of Contents


During the threesix months ended March 31,June 30, 2021, we granted 100,000 options to an employee to purchase shares of our common stock at an exercise price of $2.75 per share. The exercise price equals the fair value of our stock on the grant date.  The options have graded vesting annually over three years.  The fair value of the options of approximately $135,000 was determined using the Black-Scholes option-pricing model.



Table of Contents


Below is a summary of restricted stock unit activity during the three-monthsix-month period ended March 31,June 30, 2021:

 

Restricted Stock Units

Shares

Weighted Average
Grant Date Fair
Value per Share

Weighted Average
Vesting Period in
Years

Non-vested at December 31, 2020

 555,350 

$3.38 

1.24

Granted 

 285,000 

2.37 

 

Vested 

 (30,000)

3.01 

 

Cancelled and forfeited 

 (42,500)

3.35 

 

Non-vested at March 31, 2021

 767,850 

$3.02 

1.05

Restricted Stock Units

Shares

Weighted Average
Grant Date Fair
Value per Share

Weighted Average
Vesting Period in
Years

Non-vested at December 31, 2020

 555,350 

 $ 3.38

1.24

Granted 

 285,000 

  2.37

 

Vested 

 (55,000)

  2.38

 

Cancelled and forfeited 

 (43,500)

  3.34

 

Non-vested at June 30, 2021

 741,850 

 $ 3.07

1.24

 

There are 100,000125,000 shares of restricted stock units which have vested but had not yet been issued as of March 31,June 30, 2021.

 

For the three and six months ended March 31,June 30, 2021 and 2020, stock-based compensation and other equity instrument related expenses recognized in the consolidated statements of operations were as follows:

 

 

Three Months
Ended March 31,

 

2021

2020

Cost of revenues

$  (42,193)

$  79,282

Sales and marketing

 28,981 

 77,293

General and administrative expense

 241,649 

 254,432

Total stock-based compensation expense   

$  228,437 

$  411,007

 

Three Months Ended June 30,

Six Months Ended June 30,

2021

2020

2021

2020

Cost of revenues

$  39,002

$  207,173

$  (3,191)

$  286,455

Sales and marketing

  34,850

  80,598

  63,831

  157,891

General and administrative

  264,420

  318,494

  506,069

  572,926

Finance cost for equity commitment

  -

  390,000

  -

  390,000

Total stock-based compensation and other equity instrument related expenses

$  338,272

$  996,265

$  566,709

$  1,407,272

 

13.BASIC AND DILUTED NET LOSS PER SHARE 

 

Basic net loss per share is calculated using the weighted average number of shares of our common stock issued and outstanding during a certain period and is calculated by dividing net loss by the weighted average number of shares of our common stock issued and outstanding during such period. Diluted net loss per share is calculated using the weighted average number of common and potentially dilutive common shares outstanding during the period, using the as-if-converted method for secured convertible notes, and the treasury stock method for options and warrants. Diluted net loss per share does not include potentially dilutive securities because such inclusion in the computation would be anti-dilutive.

 

For the three and six months ended March 31,June 30, 2021, potentially dilutive securities consisted of options and warrants to purchase 1,724,7001,705,199 shares of common stock at prices ranging from $1.08 to $4.86 per share. Of these potentially dilutive securities, none of the shares to purchase common stock from the options and warrants are included in the computation of diluted earnings per share, because the effect of including the remaining instruments would be anti-dilutive. Also excluded from potentially dilutive securities are 767,850741,850 shares of non-vested restricted stock units and 100,000125,000 shares of restricted stock units which vested but had not been issued as of March 31,June 30, 2021.



Table of Contents


 

For the three and six months ended March 31,June 30, 2020, potentially dilutive securities consisted of options and warrants to purchase 797,3251,445,658 shares of common stock at prices ranging from $2.28$1.44 to $4.86$4.05 per share. Of these potentially dilutive securities, none of the shares to purchase common stock from the options and warrants are included in the computation of diluted earnings per share, because the effect of including thesethe remaining instruments would be anti-dilutive. Also excluded from potentially dilutive securities are 1,088,000 shares of non-vested restricted stock units and 60,00045,000 shares of restricted stock units which have vested but had not been issued asby period end and 863,500 shares of March 31, 2020.non-vested restricted stock units.



 

Three Months Ended June 30,

Six Months Ended June 30,

2021

2020

2021

2020

Numerators:

 

 

 

 

Net loss attributable to common shareholders 

$  (46,888)

$  (2,454,661)

$(967,199)

$(4,305,284)

 

 

 

 

 

Denominator:

 

 

 

 

Denominator for basic calculation weighted average shares 

  12,120,698

  10,495,700

 12,081,328

  10,432,443

 

 

 

 

 

Dilutive common stock equivalents:

 

 

 

 

Options and warrants  

  -

  -

  -

  -

Restricted stock units vested but no issued  

  -

  -

  -

  -

 

 

 

 

 

Denominator for diluted calculation weighted average shares 

 12,120,698

 10,495,700

  12,081,328

  10,432,443

 

 

 

 

 

Net loss per share:

 

 

 

 

Basic 

$  (0.00)

$  (0.23)

$  (0.08)

$  (0.41)

Diluted 

$  (0.00)

$  (0.23)

$  (0.08)

$  (0.41)

Table of Contents


 

Three Months Ended March 31,

 

2021

2020

Numerators:

 

 

Net loss attributable to common shareholders 

$(920,311) 

$(1,850,623) 

 

 

 

Denominator:

 

 

Denominator for basic calculation weighted average shares 

12,041,074 

10,374,497 

 

 

 

Dilutive common stock equivalents:

 

 

Options and warrants  

- 

- 

Restricted stock units vested but not issued 

- 

- 

Denominator for diluted calculation weighted average shares 

12,041,074 

10,374,497 

 

 

 

Net loss per share:

 

 

Basic net loss per share 

$(0.08) 

$(0.18) 

Diluted net loss per share 

$(0.08) 

$(0.18) 

 

14.REMAINING PERFORMANCE OBLIGATIONS 

 

We had remaining performance obligations of approximately $17.4$17.9 million as of March 31,June 30, 2021. Our remaining performance obligations represent the amount of transaction price for which work has not been performed and revenue has not been recognized. When applying Accounting Standards Codification (“ASC”) Topic 606, with only the non-cancelable portion of these contracts included in our performance obligations we had approximately $15.1$16.0 million as of March 31,June 30, 2021. We expect to recognize revenue on approximately 81%83% of the remaining non-cancelable portion of these performance obligations over the next 24 months, with the balance thereafter.

 

15.CONCENTRATIONS 

 

Cash Concentrations

 

At times, cash balances held in financial institutions are in excess of federally insured limits.  Management performs periodic evaluations of the relative credit standing of financial institutions and limits the amount of risk by selecting financial institutions with a strong credit standing.standing.

 

Major Customers

 

Our largest customer accounted for approximately 13%14% and 12%11% of our revenues for the threesix months ended March 31,June 30, 2021 and 2020, respectively. Our largest customer had accounts receivable totaling approximately $195,000$130,000 and $74,000 as of March 31,June 30, 2021, and December 31, 2020, respectively.



Table of Contents


16.EARNOUT LIABILITY – BACKBONE ENTERPRISES 

 

In 2019, we entered into a Stock Purchase Agreement (the “Backbone Purchase Agreement”) with Backbone Enterprises Inc., a Minnesota corporation (“Backbone”), and its stockholders, (the “Stockholders”), pursuant to which we acquired 100% of the issued and outstanding shares of common stock (the “Shares”) of Backbone from the Stockholders. Pursuant to the Backbone Purchase Agreement, the aggregate purchase price for the Shares included an earn-out, pursuant to which the Stockholders may be entitled to an additional $4,000,000 based upon the post-closing financial performance of Backbone, to be calculated based upon revenue generated by the Backbone business during the three-year earn-out period. There was no earnoutearn-out earned for the first year of the agreement.  As of March 31, 2021, the estimated fair valueWe performed an updated valuation of the earnout is $1,300,000 for the remaining 2 yearscontingent earn-out as of June 30, 2021, which resulted in a full write-off of the agreement.previous estimate of $1,300,000.

17.EMPLOYMENT AGREEMENTS

Caleb Barlow

On July 26, 2021, Caleb Barlow, notified the Board of Directors (the “Board”) of his resignation as the President and Chief Executive Officer of the Company, effective immediately. Mr. Barlow also informed the Board of his resignation as a member of the Board, to be effective August 26, 2021.  The Board accepted Mr. Barlow’s resignation and, on July 26, 2021, appointed Michael “Mac” McMillan as President and Chief Executive Officer of the Company, effective immediately.  Mr. Barlow’s resignation includes a severance payment of approximately $578,000 and the issuance of 200,000 shares of common stock as a result of the accelerated vesting and settlement of 200,000 restricted stock units.

Michael H. McMillan

In connection with Mr. McMillan’s appointment as President and Chief Executive Officer, the Company and Mr. McMillan entered into an employment agreement (the “Employment Agreement”) to be effective as of July 26, 2021 (the “Effective Date”).  Pursuant to the Employment Agreement, Mr. McMillan will have the duties and responsibilities as are commensurate with the positions of President and Chief Executive Officer, as reasonably and lawfully directed by the Board.  The initial term of the Employment Agreement is 12 months from the Effective Date.

Pursuant to the Employment Agreement, Mr. McMillan’s base salary will be $300,000. Except in the event that Mr. McMillan’s employment is terminated for Cause (as defined below), the base salary is guaranteed and shall, in any event, be paid through the end of the 12-month term of the Employment Agreement.  The Company has the right to terminate Mr. McMillan’s employment for “Cause,” which is defined in the Employment Agreement to mean: (a) acts or omissions constituting gross negligence, recklessness or willful misconduct on the part of Mr. McMillan with respect to his obligations or otherwise relating to the business of Company; (b) Mr. McMillan’s material breach of the Employment Agreement; and (c) Mr. McMillan’s conviction or entry of a plea of nolo contendere for fraud, misappropriation or embezzlement, or any felony or crime of moral turpitude.

The preceding description of the Employment Agreement is a summary of its material terms, does not purport to be complete. The Employment Agreement was filed as Exhibit 10.1 to our Current Report on Form 8-K filed on July 26, 2021.



Table of Contents


ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

The following discussion of the financial condition and results of operations of the Company should be read in conjunction with the condensed consolidated financial statements and the related notes thereto included elsewhere in this Quarterly Report on Form 10-Q.  This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Section 27A of the Securities Act, and is subject to the safe harbors created by those sections.  Words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “may,” “will” and variations of these words or similar expressions are intended to identify forward-looking statements.  In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements.  These statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions that are difficult to predict.  Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors. We undertake no obligation to revise or publicly release the results of any revisions to these forward-looking statements.  

 

Due to possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this Quarterly Report, which speak only as of the date of this Quarterly Report, or to make predictions about future performance based solely on historical financial performance.  We disclaim any obligation to update forward-looking statements contained in this Quarterly Report.

 

Readers should carefully review the risk factors described in other documents we file from time to time with the SEC, including our Form 10-K for the fiscal year ended December 31, 2020. You should interpret many of the risks identified in these reports as being heightened as a result of the ongoing and numerous adverse impacts of the COVID-19 pandemic. Our filings with the SEC, including our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those filings, pursuant to Sections 13(a) and 15(d) of the Exchange Act, are available free of charge at www.CynergisTek.com, when such reports are available via the EDGAR system maintained by the SEC at www.sec.gov.

 

OVERVIEW

 

We are engaged in the business of helping U.S. based companies in highly regulated industries, including healthcare, be prepared to handle unforeseen cyber threats, comply with regulations, and gain the confidence that their efforts are strengthening their security posture and building resilience. This is achieved through our cybersecurity, privacy and compliance services.  

 

CynergisTek was born in healthcare and is one of the few consulting and advisory companies focused on converging security and privacy with a methodology to validate the rigor and effectiveness of their programs. We believe that our years of experience of understanding our clients’ unique challenges allows us to provide our customers with services designed around industry best practices to improve security controls, policies and procedures and to protect sensitive information. Our team of subject matter experts and consultants are comprised of knowledgeable professionals who have learned their craft both in the classroom and through years of practical on-the-job experience, including as policy makers, attorneys and leaders in cybersecurity, privacy and compliance.

 

Our services are categorized into four service groups, which are: assess, build, manage, and validate.  These services are designed to meet the client where they are in their security journey as recurring managed services under long-term contracts structured to provide a sustainable and growing program, or under shorter duration consulting or professional services engagements.

 

·Assess – identify, measure, and test security and privacy risk of an organization’s readiness and verify and validate their programs meet compliance and business objectives through IT audits, technical testing, and risk and program assessments. 

·Build – develop policies and procedures and playbooks to help build out a fully comprehensive risk management program and provide resources to help organizations prioritize, implement and execute initiatives to strengthen their security and privacy programs.  



Table of Contents


·Manage - provide on-going management and oversight of specific components of an organization’s security and privacy programs to address or give alerts when an issue arises and to offer our expertise that they need to accelerate the effectiveness of their programs.  

·Validate – verify the processes, people, and technology are working effectively and provide insight to the ROI of an organization’s security investment through advanced services requiring highly experienced resources and/or technology to deliver.  

 

For sophisticated organizations our Managed Security Validation® program encompasses a bundle of services from the assess, build, manage, and validate categories to deliver clarity and guidance as a consistent partner helping maintain and grow their security infrastructure.

 

Impact of COVID-19 Pandemic

 

In December 2019, a novel strain of the coronavirus (COVID-19) surfaced, which spread globally and was declared a pandemic by the World Health Organization in March 2020. The challenges posed by the COVID-19 pandemic on the global economy increased significantly in the first several months of 2020. In response to the COVID-19 pandemic, national and local governments around the world instituted certain measures, including travel bans, prohibitions on group events and gatherings, shutdowns of certain businesses, curfews, shelter-in-place orders and recommendations to practice social distancing. Variants of the COVID-19 virus pose similar and other unknown risks to the economy and our business.

 

In planning for the possible disruption of our business, we have takentook steps to reduce expenses throughout the Company.  This included substantially reducing Company travel for a period of time, as well as our participation in trade shows and other business meetings and decreasing expenditures.  We also implemented workforce reductions during 2020 and the beginning of 2021, decreasing employment and related expenses.  Continued progression of the pandemic could result in a decline in customer orders, as our customers could shift purchases to lower-priced or other perceived value offerings or reduce their purchases of our services due to decreased budgets, reduced access to credit or various other factors, which could have a material adverse impact on our results of operations and cash flow.  While the current impacts of COVID-19, including from variants thereof, are reflected in our results of operations, we cannot at this time separate the direct COVID-19 impacts from other factors that cause our performance to vary from year to year. The ultimate duration and impact of the ongoing pandemic related to COVID-19 pandemicand its variants on our business, results of operations, financial condition and cash flows is dependent on future developments, including the duration and severity of the pandemic, and the related length of its impact on the global economy, which are uncertain and, given the daily evolution of the COVID-19 pandemic and the global responses to curb its spread, cannot be predicted at this time. Even after the pandemic related to COVID-19 pandemicand its variants has subsided, we may continue to experience an adverse impact to our business as a result of its national and, to some extent, global economic impact, including any recession that has occurred or may occur in the future. Furthermore, the extent to which our mitigation efforts are successful, if at all, is not presently ascertainable.  However, we anticipate that our results of operations in future periods may continue to be adversely impacted by the pandemic related to COVID-19 pandemicand its variants, and its negative effects on global economic conditions.

 

Our common stock currently trades on the NYSE American exchange under the stock symbol “CTEK”.

 

Where appropriate, references to “CynergisTek,” the “Company,” “Redspin,” “we,” “us,” or “our” include CynergisTek, Inc., a Delaware corporation and its wholly-owned subsidiaries, CTEK Solutions, Inc., a California corporation, CTEK Security, Inc., a Texas corporation, Delphiis, Inc., a California corporation and Backbone Enterprises, Inc., a Minnesota corporation.



Table of Contents


RESULTS OF OPERATIONS

 

For the Three Months Ended MarchJune 330, 2021, 2021,Compared to the Three Months Ended MarchJune 310, 2020

 

Revenue

 

Revenue decreased $0.9$0.7 million to $4.2$3.9 million for the three months ended March 31,June 30, 2021, as compared to the same period in 2020. Managed Services revenue decreased $0.6$0.8 million due to the impact of some customers canceling contracts, delaying renewals and a slowdown in net new customers due to COVID-19 and customers holding off on purchasing or trying to reduce budgets. Consulting and professional services decreased $0.3increased $0.1 million due to lower revenuewhat we believe to be the start of a rebound from two customers who completed contract work in the first half of 2020 and less businesspulling back last year as a result of COVID-19 and our customers minimizing spend with third-party contractors.COVID-19.

 

Cost of Revenue

 

Cost of revenue consists primarily of salaries and related expenses of direct labor and indirect support staff.  Cost of revenue was $2.1 million for the three months ended March 31,June 30, 2021, as compared to $3.4$3.3 million for the same period in 2020. We reduced salary and related costs associated with our reduction in force by approximately $0.9$0.7 million due to the lower revenue from COVID-19 and $0.4received a $0.5 million benefit from the employee retention credit provided under the CARES Act.

 

Gross margin was 50%46% of revenue for the three months ended March 31,June 30, 2021.  After adjusting for the benefit from the employee retention tax credit, gross margin was 39%33%, compared to 33%27% for the same period in 2020. Margins improved as a result of targeted expense reductions we made over the last few quarters in reaction to the lower revenue due to COVID-19.

 

Sales and Marketing

 

Sales and marketing expenses include salaries, commissions and expenses for sales and marketing personnel, travel and entertainment, and other selling and marketing costs. Sales and marketing expenses decreased to $1.2 million for the three months ended March 31,June 30, 2021, as compared to $1.5$1.7 million for the same period in 2020.  This decrease was due to $0.2$0.4 million in lower marketing and sales support payroll and benefit costs from the headcount reductions due to COVID-19 $0.1 million less travel costs due to COVID-19 related travel restrictionsand recent turnover in our sales team, and $0.1 million of employee retention tax credits provided under the CARES Act, offset by $0.1 million in recruiting costs to bring on a new sales leader and additional direct sales leads.

 

General and Administrative

 

General and administrative expenses include personnel costs for finance, administration, information systems, general management, facilities expenses, professional fees, legal expenses and other administrative costs including those required to be a publicly traded company. General and administrative expenses decreased $0.4$0.3 million to $1.7$1.5 million for the three months ended March 31,June 30, 2021, compared to $2.1$1.8 million for the three months ended March 31,June 30, 2020. The decrease is due to $0.1$0.2 million in lower payroll and benefit related costs due to the expense reduction efforts taken in reaction to the lower revenue from COVID-19, $0.1 million less travel costs due to COVID-19 related travel restrictions, $0.1 million less in professional fees due to 2020 being higher due to strategic advisory and recruiting costs, and $0.1 million of employee retention tax credits provided under the CARES Act.

Change in Valuation of Contingent Earn-out

We performed a valuation of the contingent earn-out to the sellers of Backbone Enterprises, Inc. as of June 30, 2021 which resulted in a reduction of the previous estimate of $1,300,000 related to the potential for payout for not meeting earn-out criteria in the final two years of the annual earn-out measurement periods.

 

Depreciation

 

Depreciation expense was consistent at $48,000 for the three months ended March 31,June 30, 2021, andcompared to $46,000 for the same period in 2020.



Table of Contents


Amortization of Acquisition-Related Intangibles

 

Amortization of acquisition-related intangibles was $0.3 million for the three months ended March 31,June 30, 2021, compared to $0.4 million for the three months ended March 31,June 30, 2020. Amortization expense decreased over the comparable periods as a portion of the intangible assets became fully amortized and an impairment loss of $0.9 million that was recognized at the end of 2020.

 

Finance Cost for Equity Commitment

In April 2020 we issued a warrant to an investor in return for an obligation by them to purchase our common stock as a stated price. The fair value of this warrant of $390,000 was recorded as an expense at the time of issuance.

Net Interest Expense

 

Net interest expense for the three months ended March 31,June 30, 2021, was $20,000,$17,000, compared to net interest expense of $18,000$26,000 for the same period in 2020.  The increasedecrease was due to lower interest income from a lower outstanding cash balance and lower interest rate earned on cash on hand partially offset by lower interest expense due to the lower outstanding debt balance from the paydown of the promissorySeller note.

 

Income Tax Benefit

Income tax expense for the three months ended June 30, 2021, was $20,000, compared to income tax benefit of $0.7 million for the same period in 2020. These amounts were based on estimated annual income tax rates we anticipate for the year.

For the Six Months Ended June 30, 2021, Compared to the Six Months Ended June 30, 2020

Revenue

Revenue decreased $1.6 million to $8.1 million for the six months ended June 30, 2021, as compared to the same period in 2020. Managed Services revenue decreased $1.3 million due to the impact of some customers canceling contracts, delaying renewals and a slowdown in net new customers due to COVID-19 and customers holding off on purchasing or trying to reduce budgets.  Consulting and professional services decreased $0.3 million primarily due to lower revenue from two customers who completed contract work in the first half of 2020 and less business as a result of COVID-19, customers holding off on delivery of previously sold professional services as they attempt to minimize spend with third-party contractors or prospects limiting their purchasing of new services as they look to reduce budgets.

Cost of Revenue

Cost of revenue was $4.2 million for the six months ended June 30, 2021, as compared to $6.8 million for the same period in 2020. We reduced salary and related costs associated with our reduction in force by approximately $1.6 million due to the lower revenue from COVID-19 and received a $1.0 million benefit from the employee retention credit provided under the CARES Act.

Gross margin was 48% of revenue for the six months ended June 30, 2021, and 30% for the same period in 2020. After adjusting for the benefit from the employee retention tax credit in 2021, gross margin was 38%. Margins improved as a result of targeted expense reductions we made over the last few quarters in reaction to the lower revenue due to COVID-19.

Sales and Marketing

Sales and marketing expenses decreased to $2.5 million for the six months ended June 30, 2021, as compared to $3.2 million for the same period in 2020.  This decrease was due to $0.5 million in lower marketing and sales support payroll and benefit costs from the headcount reductions due to COVID-19, $0.1 million less in travel costs due to COVID-19 related travel restrictions and $0.2 million of employee retention tax credits provided under the



Table of Contents


CARES Act and is offset by $0.1 million in recruiting costs to bring on a new sales leader and additional direct sales leads.

General and Administrative

General and administrative expenses decreased $0.8 million to $3.1 million for the six months ended June 30, 2021, compared to $3.9 million for the same period in 2020. The decrease is due to $0.4 million in lower payroll and benefit related costs due to the expense reduction efforts taken in reaction to the lower revenue from COVID-19, $0.1 million less in travel costs due to COVID-19 related travel restrictions, $0.1 million less in professional fees due to 2020 being higher due to strategic advisory and recruiting costs, and $0.2 million of employee retention tax credits provided under the CARES Act.

Change in Valuation of Contingent Earn-out

We performed a valuation of the contingent earn-out to the sellers of Backbone Enterprises, Inc. as of June 30, 2021, which resulted in a reduction of the previous estimate of $1,300,000 related to the potential for payout for not meeting earn-out criteria in the final two years of the annual earn-out measurement periods.

Depreciation

Depreciation remained relatively consistent at $96,000 for the six months ended June 30, 2021, as compared to $93,000 for the same period in 2020.

Amortization of Acquisition-Related Intangibles

Amortization of acquisition-related intangibles was $0.7 million for the six months ended June 30, 2021, compared to $0.8 million for the six months ended June 30, 2020. Amortization expense decreased over the comparable periods as a portion of the intangible assets are now fully amortized.

Finance Cost for Equity Commitment

In April 2020 we issued a warrant to an investor in return for an obligation by them to purchase our common stock as a stated price. The fair value of this warrant of $390,000 was recorded as an expense at the time of issuance.

Net Interest Expense

Net interest expense for the six months ended June 30, 2021, was $37,000, compared to $44,000 for the same period in 2020. The decrease was due to lower outstanding debt balance from the paydown of the Seller note.

Income Tax

 

Income tax benefit for the threesix months ended March 31,June 30, 2021, was $0.3 million, compared to $0.5income tax benefit of $1.2 million for the same period in 2020. These amounts were based on estimated annual income tax rates we anticipate for the year.

 

Liquidity and Capital Resources

 

As of March 31,June 30, 2021, our cash balance was $4.4$4.0 million, current assets minus current liabilities was positive $7.3$6.7 million and our non-current debt and lease obligations excluding contingent earnout liability of $1.3 million, totaled $2.8 million. This $2.8 million of debt is related to the U.S. Small Business Administration (“SBA”) Paycheck Protection Program loan (the “PPP Loan”), received pursuant to the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”), that we anticipate will be fullywas forgiven in August 2021 as described in Note 9.9 to the unaudited condensed consolidated financial statements. The level of additional cash needed to fund operations and our ability to conduct business for the next twelve months will be influenced primarily by the following factors:



Table of Contents


·our ability to manage our operating expenses and maintain gross margins while attracting, recruiting and retaining cybersecurity privacy professionals; 

 

·demand for our services from healthcare providers; the near-term impact of the COVID-19 pandemic on our customerscustomers’ allocation of time and resources to security and privacy, and their ability to pay for existing services as well as enter into new contractual arrangements during a period of crisis; 

 

·general economic conditions and changes in healthcare reimbursement and regulatory environment, including effects of the COVID-19 epidemic;pandemic; and 

 

·our ability to collect accounts receivable from health care customers whose operations and cash flow have been significantly impacted by the COVID-19 pandemic. 

 

We have historically funded our operating costs, acquisition activities, working capital requirements and capital expenditures with cash from operations, proceeds from the issuances of our common stock and other financing arrangements. We are currently operating in a cash flow negative position while we seek to maintain and grow our cybersecurity business and cover our public company expenses during this uncertain time. In connection with our most recent results for the most threesix months ended March 31,June 30, 2021, we reported a loss from operations of $1.2 million.  Aftermillion after excluding $0.6 million of non-cash items for depreciation, amortization of intangibles, and stock-based compensation our adjusted loss from operations was $0.6 million.and the change in valuation of the contingent earnout. Cash used in operating activities was $1.0$1.3 million for the threesix months ended March 31,June 30, 2021.

 

In late 2019, a novel strain of coronavirus (COVID-19) was first detected in Wuhan, China. Following the outbreak of this virus, governments throughout the world, including in the United States of America, have quarantined certain affected regions, restricted travel and imposed significant limitations on other economic activities. Our customer



Table of Contents


base is heavily concentrated in the healthcare provider space.  This part of theThe healthcare industry has indicated that they are seeingexperienced significant financial losses have furloughed employeesdue to the pandemic and are expressing uncertainty asstill contending with strained budgets but are showing signs of re-engagement.  Sales cycles are longer and pricing pressure is constant.  The resurgence of the virus with the Delta Variant has caused some to the short and long-term financial stability of their businesses.return to operating with caution. Our operations team is closely monitoring the impact to the Company’s business, including its cash flows, customers and employees. We have heard and are working with a number of our active customers since the outbreak began providing relief in the form of extended payment terms and other contractual restructurings.  If the situation continues to impact our customerscustomers’ cash flow or resources available for cybersecurity and privacy projects, our cash flows, financial position and operating results for fiscal year 2021 and beyond will be negatively impacted.

 

We did experience a negative financial impact from March 2020 through MarchJune 2021 that management anticipates will continue to impact revenue and earnings for the foreseeable future due to COVID-19, primarily because many of the initial economic effects of the early stages of the COVID-19 pandemic resulting from the various shelter-in-place and other social distancing orders occurred towards the end of our first quarter of 2020. The severity and duration of the COVID-19 pandemic is uncertain, and such uncertainty will likely continue in the near term. We will continue to actively monitor the situation taking into account the impact to our employees, customers and partners.

 

At the end of 2019 and through the first quarter of 2021, we reduced staffing levels to reduce expenses that included permanent and temporary cost reductions, the precise extent of which will depend on the duration of the COVID-19 disruptions to our customers and our short-term financial performance. In addition, we received a $2.8 millionthe PPP loanLoan pursuant to the CARES Act, which we anticipate will be fully forgiven and we received and anticipate having approximately $0.7 million per quarter in quarterly employee retention tax credits in the first, second and secondthird quarters of 2021.  With the proceeds from the PPP Loan and the employee retention tax credits, we have tried to minimize staff reductions in the areas of Sales and Delivery, our primary customer facing roles, to lessen the impact to our customers during this time of heightened security risks for the healthcare industry. If necessary, we could further reduce personnel and other variable and semi-variable costs to conserve cash and operate as a going concern. However, those actions if required, could negatively impact the long-term outlook of the business.

 

On November 12, 2020, we entered into thean Equity Distribution Agreement with Craig-Hallum Capital Group LLC (the “Agent”), under which we may offer and sell, from time to time at our sole discretion, shares of our common stock having an aggregate offering price of up to $5.0 million in an “at-the-market” or ATM offering, to or through



Table of Contents


the Agent.  The Company agreed to pay the Agent a commission of three percent (3.0%) of the gross sales price per share of any common stock sold through the Agent under the Equity Distribution Agreement.

 

During November and December of 2020, the Company received gross proceeds under the Equity Distribution agreement of $2,027,000 from the issuance of 1,315,000 shares of our common stock and paid an aggregate of $61,000 to the Agent in commissions and $123,000 in other offering-related expenses, yielding net proceeds of $1,843,000.

 

We believe that our existing sources of liquidity, including cash and cash equivalents, the proceeds from the PPP loan andLoan, employee retention tax credits and tax refunds from NOL carrybacks, the ability to raise equity under our shelf registration (including via the Equity Distribution Agreement) and future operating cash flows, and other assets will be sufficient to meet our projected capital needs for at least the next twelve months. As we execute our plans over the next twelve months, we intend to carefully monitor the impact on our operating expenses, working capital needs and cash balances relative to the availability of cost-effective debt and equity financing. In the event that capital is not available, we may then have to scale back operations, reduce expenses, and/or curtail future plans to manage our liquidity and capital resources.   However, we cannot provide assurance that we will be able to raise additional capital. The COVID-19 pandemic will likely continue to create uncertainty and volatility in the financial markets which may impact our operations and our ability to access capital and/or the terms under which we can do so.  

 

The impact of the COVID-19 pandemic on the economy and our operations is fluid and constantly evolving; we will continue to assess a variety of measures to improve our financial performance and liquidity.

 

Application of Critical Accounting Policies

 

The SEC defines critical accounting policies as those that are, in management’s view, most important to the portrayal of our financial condition and results of operations and most demanding of our judgment. The discussion



Table of Contents


and analysis of our financial condition and results of operations are based upon our financial statements, which were prepared in accordance with accounting principles generally accepted in the U.S., which is referred to as “GAAP.”  The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities.  On an on-going basis, we evaluate these estimates, including those related to stock-based compensation, customer programs and incentives, bad debts, intangible assets, income taxes, contingencies and litigation.  We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ from these estimates under different assumptions or conditions.

 

We consider the following accounting policies to be those most important to the portrayal of our financial condition and those that require the most subjective judgment:

 

Revenue Recognition and Deferred Revenue

 

We operate under a consolidated strategy and management structure, deriving revenue from the following sources:

·Managed services 

·Consulting and professional services  

 

Revenue is recognized pursuant to ASC Topic 606, “Revenue from Contracts with Customers”.  Accordingly, revenue is recognized at an amount that reflects the consideration to which we expect to be entitled in exchange for transferring goods or services to a customer.  This principle is applied using the following 5-step process:

 

1.Identify the contract with the customer - A contract with a customer exists when (i) we enter into an enforceable contract with a customer that defines each party’s rights regarding the services to be transferred and identifies the payment terms related to these services, (ii) the contract has commercial substance and the parties are committed to perform, and (iii) we determine that  



Table of Contents


collection of substantially all consideration to which it will be entitled in exchange for services that will be transferred is probable based on the customer’s intent and ability to pay the promised consideration.

 

2.Identify the performance obligations in the contract - Performance obligations promised in a contract are identified based on the services that will be transferred to the customer that are both capable of being distinct, whereby the customer can benefit from the service either on its own or together with other resources that are readily available from third parties or from us, and are distinct in the context of the contract, whereby the transfer of the services is separately identifiable from other promises in the contract. To the extent a contract includes multiple promised services, we apply judgment to determine whether promised services are capable of being distinct and distinct in the context of the contract. If these criteria are not met the promised services are accounted for as a combined performance obligation. 

 

3.Determine the transaction price - The transaction price is determined based on the consideration to which we will be entitled in exchange for transferring services to the customer. 

 

4.Allocate the transaction price to the performance obligations in the contract - If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on a relative standalone selling price (“SSP“) basis. Determination of SSP requires judgment. We determine standalone selling price taking into account available information such as historical selling prices of the performance obligation, overall strategic pricing objective, market conditions and internally approved pricing guidelines related to the performance obligations. 



Table of Contents


5.Recognize revenue when (or as) each performance obligation is satisfied - We satisfy performance obligations over time. Revenue is recognized over the time the related performance obligation is satisfied by transferring a promised service to a customer. 

 

Managed Services

 

Managed services contracts are typically long-term contracts lasting three years.  Revenue is earned monthly during the term of the contract, as services are provided at a fixed fee and is recognized ratably over the contract term beginning on the commencement date of the contract. Revenue related to managed services provided is recognized based on the customer utilization of such resources, which management estimates to occur ratably over the customer contract term.

 

Consulting and Professional Services

 

Consulting and professional services contracts are typically short-term, project-based services rendered on either a fixed fee or a time and materials basis. These contracts are normally for a duration of less than one year. For fixed fee arrangements, revenue is normally recognized ratably over the term of the project. For time and materials arrangements, revenues are recognized as the services are rendered.

 

Deferred and Unbilled Revenue

 

We receive payments from customers based on billing schedules established in our contracts.  Deferred revenue primarily consists of billings or payments received in advance of the amount of revenue recognized and such amounts are recognized as the revenue recognition criteria are met.  Unbilled revenue reflects our conditional right to receive payment from customers for our completed performance under contracts.  

 

Accounts Receivable Valuation and Related Reserves

 

We estimate the losses that may result from that portion of our accounts receivable that may not be collectible as a result of the inability of our customers to make required payments.  Management specifically analyzes customer



Table of Contents


concentration, customer creditworthiness, current economic trends, COVID-19 developments and changes in customer payment terms when evaluating the adequacy of the allowance for doubtful accounts.  We review past due accounts on a monthly basis and record an allowance for doubtful accounts where we deem appropriate.

 

Impairment Review of Goodwill and Intangible Assets

 

We periodically evaluate our intangible assets and goodwill relating to acquisitions for impairment. Goodwill is not amortized but is evaluated at least annually at year end for any impairment in the carrying value. We review our intangible assets for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. Factors we consider important which could trigger an impairment review include, but are not limited to, the following: significant underperformance relative to expected historical or projected future operating results; significant changes in the manner of our use of the acquired assets or the strategy for our overall business; and a significant negative industry or economic trend for a sustained period. Goodwill and intangible asset impairment assessments are generally determined based on fair value techniques, including determining the estimated future discounted and undiscounted cash flows over the remaining useful life of the asset. Those models require estimates of future revenue, profits, capital expenditures and working capital for each reporting unit. We estimate these amounts by evaluating historical trends, the current state of the Company’s industries and the economy, current budgets, and operating plans. Determining the fair value of reporting units and goodwill includes significant judgment by management and different judgments could yield different results. Any resulting impairment loss could have a material impact on our financial condition and results of operations.

 

Stock-Based Compensation

 

Under the fair value recognition provisions of the authoritative guidance, stock-based compensation cost granted to employees is measured at the grant date based on the fair value of the award and is recognized as expense over the requisite service or performance period, which is the vesting period.  Stock options and warrants issued to



Table of Contents


consultants and other non-employees as compensation for services to be provided to us are accounted for based upon the fair value of the services provided or the estimated fair value of the option or warrant, whichever can be more clearly determined.  We currently use the Black-Scholes option pricing model to determine the fair value of stock options and warrants.  The determination of the fair value of stock-based payment awards on the date of grant using an option-pricing model is affected by our stock price as well as assumptions regarding a number of complex and subjective variables.  These variables include our expected stock price volatility over the term of the awards, the expected term of the award, the risk-free interest rate and any expected dividends.  Compensation cost associated with grants of restricted stock units are also measured at fair value on the date of the grant.  We evaluate the assumptions used to value restricted stock units on a quarterly basis.  When factors change, including the market price of the stock, stock-based compensation expense may differ significantly from what has been recorded in the past.  If there are any modifications or cancellations of the underlying unvested securities, we may be required to accelerate, increase or cancel any remaining unearned stock-based compensation expense.

 

Income Taxes

 

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial reporting requirements and those imposed under federal and state tax laws.  Deferred taxes are provided for timing differences in the recognition of revenue and expenses for income tax and financial reporting purposes and are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.  The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.  Deferred income tax expense represents the change during the period in the deferred tax assets and liabilities.  Realization of the deferred tax asset is largely dependent on generating sufficient taxable income in future years.  Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all the deferred tax assets will not be realized. Use of our net operating loss deferred assets may be limited by changes in our ownership.

 

Reference is made to our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed with the SEC on March 25, 2021, for additional discussion of our critical accounting policies.



Table of Contents


OFF-BALANCE SHEET ARRANGEMENTS

 

As of March 31,June 30, 2021, we did not have any other relationships with unconsolidated entities or financial partners, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

 

CONTRACTUAL OBLIGATIONS AND CONTINGENT LIABILITIES AND COMMITMENTS

 

As of March 31,June 30, 2021, expected future cash payments related to contractual obligations and commercial commitments were as follows:

 

Payments Due by Period

Total

Less than
1 year

1-3 years

3-5 years

More than 5 years

Promissory notes

$590,733

$590,733

$-

$-

$-

Paycheck Protection Program loan

2,870,121

2,634,559

235,562

-

-

Operating leases

149,970

133,294

16,676

-

-

Total 

$3,610,824

$3,358,586

$252,238

$-

$-

Management anticipates full forgiveness of the debt related to the Paycheck Protection Program loan as described in Note 9.

 

Payments Due by Period

 

Total

Less than
1 year

1-3 years

3-5 years

More than 5 years

Promissory note

 $ 438,765

 $ 438,765

 $ -

 $ -

 $ -

Operating leases

  95,710

  95,710

  -

  -

  -

Total 

 $ 534,475

 $ 534,475

 $ -

 $ -

 $ -



Table of Contents


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

As a “smaller reporting company” as defined by Rule 229.10(f)(1), we are not required to provide the information required by this Item 3.

 

ITEM 4.  CONTROLS AND PROCEDURES.

 

We maintain disclosure controls and procedures (as defined in Rules 13a-15(c) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer), of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of the end of the period covered by this Quarterly Report.  Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including each of such officers as appropriate to allow timely decisions regarding required disclosure.

 

No change in our internal control over financial reporting that occurred during our last fiscal quarter that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.  The Company is continually monitoring and assessing the impact of COVID-19 on its internal controls in an effort to ensure that its internal controls respond to any changes in its operating environment.

 

PART II - OTHER INFORMATION

ITEM 1A.  RISK FACTORS.

 

As of the date of this filing, except as set forth herein, there have been no material changes to the Risk Factors included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed with the CommissionSEC on March 25, 2021, as amended by Amendment No. 1 on Form 10-K/A filed with the SEC on April 29, 2021 (the “2020 Form 10-K”).  The Risk Factors set forth in the 2020 Form 10-K should be read carefully in connection with evaluating our business and in connection with the forward-looking statements contained in this Quarterly Report on Form 10-Q.  Any of the risks described in the 2020 Form 10-K, could materially adversely affect our business, financial condition or future results and the actual outcome of matters as to which forward-looking statements are made.  These are not the only risks we face.  Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

ITEM 5.  OTHER INFORMATION

On August 11, 2021, in connection with Caleb Barlow’s resignation as the President, Chief Executive Officer and a director of the Company, the Company and Mr. Barlow entered into a Separation Agreement and Release (“Separation Agreement”). In consideration of certain releases made by Mr. Barlow in the Separation Agreement in favor of the Company, the Company has agreed to make a severance payment of approximately $578,000 to Mr. Barlow, as well as to issue to him 200,000 shares of common stock of the Company as a result of the accelerated vesting and settlement of 200,000 restricted stock units previously granted to him. The foregoing description of the Separation Agreement is not complete and is qualified in its entirety by reference to the full text of the Separation Agreement, a copy of which is filed herewith as Exhibit 10.1 to this Quarterly Report on Form 10-Q and is incorporated herein by reference.



Table of Contents


ITEM 6.  EXHIBITS.

 

No.

 

Item

10.1

Separation and Release Agreement dated August 11, 2021

31.1

 

Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended. †

31.2

 

Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended. †

32.1

 

Certification of the CEO and CFO pursuant to Rule 13a-14(b) and Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. +

101.INS

 

XBRL Instance Document*

101.SCH

 

XBRL Taxonomy Extension Schema Document*

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document*

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document*

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document*

101.PRE

  

XBRL Taxonomy Extension Presentation Linkbase Document*

104

Cover Page Interactive Data File (embedded within the Inline XBRL document). †

 

Filed herewith. 

+Furnished herewith.  In accordance with Item 601(b)(32)(ii) of Regulation S-K, this exhibit shall not be deemed “filed” for the purposes of Section 18 of the Securities and Exchange Act of 1934 or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934. 

*Pursuant to Rule 406T of Regulation S-T, this XBRL information will not be deemed “filed” for the purpose of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that section, nor will it be deemed filed or made a part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of 1933, or otherwise subject to liability under those sections. 



Table of Contents


SIGNATURES

 

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

CYNERGISTEK, INC.

 

 

 

 

 

 

Date:  May 13,August 16, 2021

By:

/s/ Caleb BarlowMichael McMillan

 

 

Caleb BarlowMichael McMillan

 

 

President and Chief Executive Officer

(Principal Executive Officer)

 

 

 

Date:  May 13,August 16, 2021

By:

/s/ Paul T. Anthony

 

 

Paul T. Anthony

 

 

Chief Financial Officer

(Principal Accounting Officer)


2831