SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

Form 10-Q

☒ Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 20212022

☐ Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from __________ to __________

Commission file number:  333-230070

3FORCES INC.

(Exact name of small business issuer as specified in its charter)

7702 E Doubletree Ranch Road

Unit 300

Scottsdale, Arizona 85258

(Address of principal executive offices)

480-902-3062

(Issuer’s telephone number)

Securities registered pursuant to Section 12(b) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ X ] No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐      No [X]x

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date:  7,515,0007,589,500 common shares issued and outstanding as of August 14, 2021.15, 2022.

3FORCES INC.

BALANCE SHEETS

The accompanying notes are an integral part of these unaudited financial statements.

3FORCES INC.

STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

The accompanying notes are an integral part of these unaudited financial statements.

3FORCES INC.

STATEMENTS OF CASH FLOWS

(Unaudited)

The accompanying notes are an integral part of these unaudited financial statements.

3FORCES INC.INC.

(formerly GUURU CORP)

Notes to Unaudited Financial Statements

June 30, 20212022

NOTE 1 – ORGANIZATION AND BUSINESS OPERATIONS

Nature of Business

The Company was incorporated under the laws of the State of California on September 6, 2016 under the name Taluhu Inc. The Company’s name was changed to Live Inc. on September 29, 2016 and on September 6, 2020, the Company’s name was changed to Guuru Corp. As discussed further below, on April 29, 2021, the Company’s name was changed to 3Forces Inc.

On October 2, 2020, the Company formed Talguu Inc., an Arizona corporation, as a wholly owned subsidiary for the purpose of changing the domicile of the Company from California to Arizona. The process involved the filing of respective merger forms in each of Arizona and California. On January 15, 2021, the State of Arizona approved the Statement of Merger whereby the parent entity, then Guuru Corp (a California corporation, formerly Live Inc.), was merged into Talguu Inc. (an Arizona corporation). On March 15, 2021, the State of California is approved the merger transaction. As mentioned above, on April 29, 2021, the Company’s name was changed to 3Forces Inc.

We are cloud based business to consumer platform company. Currently, we have ManagerSpecial.com, JobDor.com, Talguu.com, and Trabahanap.com platforms. Only Trabahanap.com currently is in use by the public. The rest are in the development and testing stages. ManagerSpecial.com enables service providers such as restaurants, hotels, and any goods and services that need to find and offer discounts to buyers to purchase their expiring products. Trabahanap.com is our job search platform for entry level positions in service industries located in the Philippines market. JobDor.com provides a similar service in the United States market. Talguu.com is a broadcasting platform, where the content producers will be assigned their individual channels. The channels wouldwill be 100% commercial free. Each channel will deliver content circumscribed by a specific theme, such as personal health care, do-it-yourself topics, business formation and management, among others. Content will be provided by one or more providers who will produce and deliver the content on one of our channels. TheIn this platform, the content will be subscribed by individual viewers for a fee. We will receive an agreed percentage of the fees.

Our offices are located 7702 E. Doubletree Ranch Road, Unit 300, Scottsdale, Arizona 85258.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation

The Company’s unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and with the instructions to Form 10-Q and Articles of Regulation S-X of the United States Securities and Exchange Commission (“SEC”). The accompanying unaudited condensed financial statements reflect all adjustments, consisting of only normal recurring items, which, in the opinion of management, are necessary for a fair statement of the results of operations for the periods shown and are not necessarily indicative of the results to be expected for the full year ending December 31, 2021.2022. These unaudited condensed financial statements should be read in conjunction with the financial statements and related notes for the year ended December 31, 2020.2021, as filed with the SEC on March 25, 2022. 

Use of estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Significant estimates include the estimated useful lives of property and equipment.  Actual results could differ from those estimates.

RecentlyReclassifications

Certain reclassifications have been made to the prior period financial information to conform to the presentation used in the financial statements for the three and six months ended June 30, 2022.

Investments

The Company follows ASC subtopic 321-10, Investments-Equity Securities which requires the accounting for an equity security to be measured at fair value with changes in unrealized gains and losses included in current period operations. Where an equity security is without a readily determinable fair value, the Company may elect to estimate its fair value at cost minus impairment plus or minus changes resulting from observable price changes.

Fair value measurement

The Company’s marketable securities consist of investments in equity securities. Dividends and interest income are accrued as earned. Realized gains and losses are determined on a specific identification basis. The Company reviews marketable securities for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered. The changes in the fair value of these securities are recognized in current period earnings in accordance with ASC 825.

The Company follows GAAP which establishes a fair value hierarchy that prioritizes the valuation techniques and creates the following three broad levels, with Level 1 valuation being the highest priority:

Level 1 valuation inputs are quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date (e.g., equity securities traded on the New York Stock Exchange).

Level 2 valuation inputs are from other than quoted market prices included in Level 1 that are observable for the asset or liability, either directly or indirectly (e.g., quoted market prices of similar assets or liabilities in active markets, or quoted market prices for identical or similar assets or liabilities in markets that are not active).

Level 3 valuation inputs are unobservable (e.g., an entity’s own data) and should be used to measure fair value to the extent that observable inputs are not available.

Following is a description of the valuation methodologies used for assets measured at fair value on a recurring basis. There have been no changes in the methodologies used at June 30, 2022 and December 31, 2021.

Equity securities are valued at the closing price reported on the active market on which the individual securities are traded that the Company has access to.

Mutual funds are valued at the daily closing price as reported by the fund. Mutual funds held by the Company are open-end mutual funds that are registered with the U.S. Securities and Exchange Commission. These funds are required to publish their daily net asset value (“NAV”) and to transact at that price. The mutual funds held by the Company are deemed to be actively traded.

In accordance with the provisions of Fair Value Measurements, the following are the Company’s financial assets measured on a recurring basis presented at fair value.

Revenue Recognition

The Company recognizes revenue under ASC 606, “Revenue from Contracts with Customers” (“ASC 606”). The Company determines revenue recognition through the following steps:

·Identification of a contract with a customer; 

·Identification of the performance obligations in the contract; 

·Determination of the transaction price; 

·Allocation of the transaction price to the performance obligations in the contract; and 

·Recognition of revenue when or as the performance obligations are satisfied. 

Adoption of ASC 606 did not have a significant impact on our financial statements. We recognize revenue upon transfer of control of promised products or services to customers in an amount that reflects the consideration expected to be received in exchange for those products or services. We determine the transaction price associated with each deliverable based on the unique contract with the customer, which is considered to be a stand-alone contract that we retain the right to accept or reject. Revenue is recognized net of allowances for returns and any taxes collected from customers, which are subsequently remitted to governmental authorities.

The Company is currently recognizing revenue through, Trabahanap.com in the Philippines. We have a join venture agreement with a local marketing company, ABS-CBN, by which they pay the local staff in the Philippines and do the marketing for the Company, in exchange for 60% of the revenue received.

Comprehensive Income

The Company uses SFAS 130 “Reporting Comprehensive Income” (ASC Topic 220).  Comprehensive income is comprised of net income and all changes to the statements of stockholders’ deficit. Comprehensive income for the three and six months ended June 30, 2022 and 2021 is included in net income as foreign currency translation adjustments.

Recently issued accounting pronouncements

The Company has implemented all new accounting pronouncements that are in effect.  These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

NOTE 3 – SOFTWARE DEVELOPMENT

Per ASC 985-20 expenses in the development of the software are expensed until technological feasibility has been reached and costs are determined to be recoverable. At this point additional expenses are capitalized. Capitalization ends, and amortization begins when the product is available for general release to customers. As of June 30, 2021 and December 31, 2020, the Company has $114,000 and $90,000, respectively, of capitalized software development costs.

NOTE 43 - GOING CONCERN

The accompanying unauditedfinancial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has an accumulated deficit of $2,022,142$2,454,482 as of June 30, 2021,2022, had a net loss of $236,151$301,072 and net cash used in operating activities of $79,364$84,320 for the six months ended June 30, 2021.2022. The Company’s ability to raise additional capital through the future issuances of common stock and/or debt financing is unknown. The obtainment of additional financing, the successful development of the Company’s contemplated plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue operations. These conditions and the ability to successfully resolve these factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The unauditedfinancial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.

The Company has developed and is managing three cloud basedcloud-based platforms as part of our overall business plan. In order for us to fully implement our business plan, we will use our available cash of approximately $156,000 as of June 30, 2022, and we will need approximately $800,000$1,266,000 in financing for a total of $1,339,000 in required funds. If all of these funds are not available from Mr. Keith Wong under our continued loan arrangements, we will seek to raise all or part of the funds through public or private financing from the sale of our common stock.debt or equity financings. These funds will enable us to fully develop and market our 3 platforms for the next 12 months.months, however, we can not predict our ability to successfully raise such funds.

Impact of COVID-19 on Our Business.

In March 2020, the World Health Organization declared the novel coronavirus (COVID-19) a global pandemic and recommended containment and mitigation measures worldwide. The spread of COVID-19 has affected segments of the global economy and may affect our operations, including the potential interruption of our supply chain. We are monitoring this situation closely, and although operations have not been materially affected by the COVID-19 outbreak to date, the ultimate duration and severity of the outbreak and its impact on the economic environment and our business is uncertain.

The extent to which COVID-19 impacts our operations will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration of the outbreak, new information which may emerge concerning the severity of COVID-19 and the actions to contain the coronavirus or treat its impact, among others. In particular, the continued spread of the coronavirus globally could adversely impact our operations, including among others, our manufacturing and supply chain, sales and marketing and could have an adverse impact on our business and our financial results. The COVID-19 outbreak is a widespread health crisis that has adversely affected the economies and financial markets of many countries, resulting in an economic downturn that could affect demand for our products and likely impact our operating results.

NOTE 4 – SOFTWARE DEVELOPMENT

Per ASC 985-20 expenses in the development of the software are expensed until technological feasibility has been reached and costs are determined to be recoverable. At this point additional expenses are capitalized. Capitalization ends, and amortization begins when the product is available for general release to customers. Software development costs are amortized over the estimated useful life of three years. As of June 30, 2022 and December 31, 2021, the Company has $116,400 and $124,200, respectively, net of amortization of $16,800 and $4,200, respectively, of capitalized software development costs.

NOTE 5 -MARKETABLE SECURITIES

As of June 30, 2022 and December 31, 2021, the Company’s marketable securities were classified as follows:

NOTE 6 - RELATED PARTY

As of June 30, 2022, the Company has seven promissory notes with Keith Wong, the Company’s founder, Chief Executive Officer and sole director described in this Note.

On July 31, 2017, the Company executed a promissory note with KeithMr. Wong the Company’s founder, Chief Executive Officer and sole director, for $200,000. The note originally accrued interest at a rate of 10% simple,(simple) per annum and is due on demand. The note was amended, effective November 1, 2019, in order to change the interest rate to compounded interest at 4% per quarter. As of June 30, 2021,2022, there is $119,760$172,536 of accrued interest on this note.

On June 21, 2019, the Company executed a second promissory note with Mr. Wong for $160,000. The loan is unsecured, accrues interest at 4% per quarter, compounded quarterly, and is due on demand. As of June 30, 2021,2022, there is $59,934$97,291 of accrued interest on this note.

On August 16, 2019, the Company executed a third promissory note with Mr. Wong for $60,000. The loan is unsecured, accrues interest at 4% per quarter, compounded quarterly, and is due on demand. As of June 30, 2021,2022, there is $20,535$34,215 of accrued interest on this note.

On February 4, 2021, the Company executed a fourth promissory note with Mr. Wong for $40,000. The loan is unsecured, accrues interest at 4% per quarter, compounded quarterly, and is due on demand. As of June 30, 2021,2022, there is $3,264$10,613 of accrued interest on this note.

On May 27, 2021, the Company executed a fifth promissory note with Mr. Wong for $54,141. The loan is unsecured, accrues interest at 4% per quarter, compounded quarterly, and is due on demand. As of June 30, 2021,2022, there is $722$10,041 of accrued interest on this note.

On September 1, 2021, the Company executed a promissory note with Mr. Wong has informedfor $37,000. The loan is unsecured, accrues interest at 4% per quarter, compounded quarterly, and is due on demand. As of June 30, 2022, there is $5,175 of accrued interest on this note.

On November 1, 2021, the Company in writing that he does not intend to demand payment, in whole or in part,executed a promissory note with Mr. Wong for $60,000. The loan is unsecured, accrues interest at 4% per quarter, compounded quarterly, and is due on demand. As of the outstanding promissory notes until the earlierJune 30, 2022, there is $6,627 of (i) December 31, 2022 or (ii) at such time as the Company receives a minimum of $2,000,000 in proceeds from a public or private offering.  accrued interest on this note.

In addition to the above loans, on September 30, 2019, Mr. Wong advanced the Company $500 to open a bank account in the Company’s name in the Philippines. The loan is unsecured, accrues interest at 4% per quarter, compounded quarterly, and is due on demand. As of June 30, 2021,2022, there is $182$301 of accrued interest on this loan.

Mr. Wong’s consulting agreement was renewed effective September 1, 2020. Annual compensation was increased from $180,000 to $200,000. In addition, he is entitled to receive 1,000,000 shares of common stock which will vest over four years (or monthly at the rate of 20,833 shares per month). The term of the agreement is four years and either party may terminate the agreement by delivering notice to the other.

In this regard, during the year ended December 31, 2021, Mr. Wong earned 250,000 shares of common stock for services rendered under his consulting agreement, for total non-cash expense of $27,500. During the six months ended June 30, 2021, the Company granted2022, Mr. Wong earned 125,000 shares of common stock to its CEO for services rendered under thehis consulting agreement, for total non-cash expense of $13,750. Since the Company’s common stock is not currently trading, shares were issued at the price of shares sold to third parties of $0.11. As of June 30, 2021,2022, the shares have not yet been issued, and have been recorded as common stock to be issued as shown in stockholders’ deficit.

As of June 30, 20212022 and December 31, 2020,2021, there is $960,528$1,160,528 and $860,528,$1,060,528, respectively, of accrued compensation due to Mr. Wong.

NOTE 67 – COMMON STOCK

Refer to Note 56 for related party equity transactions.

NOTE 8– ACCUMULATED OTHER COMPREHENSIVE LOSS

Balance of related after-tax components comprising accumulated other comprehensive loss are as follows:

NOTE 79 - SUBSEQUENT EVENTS

In accordance with SFAS 165 (ASC 855-10) management has performed an evaluation of subsequent events through the date that the unaudited financial statements were issued and has determined that it does not have any material subsequent events to disclose in these unaudited financial statements.

FORWARD LOOKING STATEMENT NOTICE

Statements made in this Form 10-Q that are not historical or current facts are "forward-looking statements" made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the "Act") and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by the use of terms such as "may," "will," "expect," "believe," "anticipate," "estimate," "approximate" or "continue," or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management's best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.

Financial information contained in this quarterly report and in our unaudited interim financial statements is stated in United States dollars and are prepared in accordance with United States generally accepted accounting principles.

Summary of Business

The Company was incorporated under the laws of the State of California on September 6, 2016 under the name Taluhu Inc. The Company’s name was changed to Live Inc. on September 29, 2016 and on September 6, 2020, the Company’s name was changed to Guuru Corp. As discussed further below, on April 29, 2021, the Company’s name was changed to 3Forces Inc.

On October 2, 2020, the Company formed Talguu Inc., an Arizona corporation, as a wholly owned subsidiary for the purpose of changing the domicile of the Company from California to Arizona. The process involved the filing of respective merger forms in each of Arizona and California. On January 15, 2021, the State of Arizona approved the Statement of Merger whereby the parent entity, then Guuru Corp (a California corporation, formerly Live Inc.), was merged into Talguu Inc. (an Arizona corporation). On March 15, 2021, the State of California is approved the merger transaction. As mentioned above, on April 29, 2021, the Company’s name was changed to 3Forces Inc.

We currently have developed and are managing four cloud based platforms:

Talguu.com. For ourOur entertainment broadcasting platform, www.Talguu.com each channel will deliver content circumscribed by a specific theme, such as personal health care, do-it-yourself topics, business formation and management, among others. The content, will be provided by one or more providers who will producea digital media supermarket for the digital media producers to monetize their work in entertainment, news, education, and deliverother channels that can be offered to the public. We allow the producers to sell tickets of their digital content on one ofto our channels.users. The content will be subscribed byproducers are given individual viewerschannels for a fee or on a gratuity basis.them to market their products. We will receive an agreed percentage of the fees.ticket revenues. Due to the impact of Covid 19, our development progress has slowed.been adversely impacted. We now plan to launch our first channel on this siteinitial “try out” channels in the first quarterthird and fourth quarters of 2022 followed by the remainingmore channels duringin the second quarterhalf of 2022. We may further delay the launch of our all of our the channels if we don’t receive additional third party funding.  2023.

Trabahanap.com.For our Our jobs platform, www.trabahanap.com, we help tohelps bring employers and job hunters together to hire employees and to find jobs. It was commercially launched in the Philippines to the public during June 2019. This platform is developed by the Company and marketed by our Philippine partner, ABS-CBN, a large national TV network in the Philippines. As of June 30, 2021,31, 2022, we have over 621,051716,796 users and over 3,0193,823 employers on this site. Due to the impact of Covid 19, we have begunonly began charging employers inat the end of the third quarter of 2021.2021 and we booked $3,256 in revenue for fiscal year end December 31, 2021 and $2,331 in revenues for the six month period ended June 30, 2022. We expect this revenue to rise slowly as the pandemic continues to impact businesses in the Philippines.

ManagerSpecial.com.Our third platform, www.ManagerSpecial.com, provides a discount market place for sellers and buyers to find one another. Primarily, ManagerSpecial helps the sellers to sell and buyers to buy, products and services that have a limited useful life, such as food, produce, hotel rooms, beauty salon seats, manicure stations, idling labor, and anythingany thing that has a short expiration date. The sellers usually offer deep discounts to the buyers to move their excess inventories. Instead

of letting their inventories become worthless after a certain time, we help sellers turn a total loss to a partial gain and we help the buyers purchase good products at a deepan attractive discount. Due to the severe impact of Covid 19 on the restaurant industry in 2021, we now have delayed the launch of this site until August 2021; however, given the recent surge in Covid variants, our launch may be further delayed until such time as seller locations have unrestricted entry.third quarter of 2023.

JobDor.com.Our fourth platform, www.JobDor.com, is a jobsjob site that is similar to Trabahanap.com. It is designed for the US market. We plan tohave delayed the launch of this site in October 2021.platform until the third quarter of 2023.

At this time, we can not predict how the emergence of new Covid variants will impact our four platforms.

Our offices are located at 7702 E Doubletree Ranch Road, Unit 300, Scottsdale, Arizona. Our telephone number is 480.902.3062 Our websites are www.3Forces.com, www.Talguu.com, www.ManagerSpecial.com, www.JobDor.com and www.trabahanap.com.

Achievements to Date. 

As of the June 30, 2021, we have taken the following steps to implement our business plan:

•Established a network of experienced database, java scripts, cloud architect and testing programmers;

•Entered into a marketing agreement with a national TV broadcaster in the Philippines, ABS-CBN, to launch our job search platform, www.Trabahanap.com, in that country;

•Developed and launched our beta website, www.Talguu.com;

•Developed and launched our beta website, www.ManagerSpecial.com in Arizona; 

Developed and launched our beta website, www.JobDor.com;

•Developed various online tools associated with our cloud based broadcasting platforms;

•Raised a total of $204,000 in private placements;

•Developed and launched our job search platform in the Philippines, www.trabahanap.com, and we have over 632,328 users and over 3,088 employers on this site; and
On June 1, 2021, we were awarded a new US utility patent for an invention related to streaming.

On October 31, 2019, the Company’s Form S-1 Registration Statement filed with the Securities and Exchange Commission (“Commission”) was declared effective by the Commission. The Registration Statement relates to the public offering by the Company of up to 739,645 shares of common stock at an offering price of $3.38 per share. As of the date of this filing, we have not raised any funds from this Offering.

On December 5, 2019, Wonder International Education & Investment Group Corporation, an Arizona corporation (“Wonder”), entered into a consulting agreement with the Company pursuant to which Wonder received 115,500 shares of common stock of the Company in exchange for certain consulting services to be performed by Wonder. As part of that agreement, the Company agreed, at its own expense, to file a Form S-1 registration statement with the Commission. The agreement extends until December 4, 2020. Under the Agreement, Wonder is obligated to use its best efforts to find business partners in South East Asia for the Company. In fulfillment of its obligations under the agreement, Wonder currently is in discussions with a potential business partner in South East Asia relating to the Company’s job search platform. Upon effectiveness of the registration statement, the 115,500 shares of common stock presently held by Wonder will be distributed to its shareholders on a ratable basis. Mr. Wong is the majority shareholder of Wonder and will receive 77,000 shares out of the total of 115,500 shares (or 66.67% of the shares) issued under the stated agreement. The stated shares were issued to Wonder on February 4, 2020. On February 11, 2020, the Company filed the referenced Form S-1 registration statement with the Commission, which was declared effective on April 23, 2020.

Our Current Operations.

As of June 30, 2021,2022, we have $226,155$155,786 in available cash which is allocated towards our operations.

As of June 30, 2021,2022, the Company has outstanding promissory notes in favor of Mr. Keith Wong in the total amount of $514,641$611,641 plus accrued interest of $204,397$336,797 on suchthese notes. Mr. Wong, the Company’s primary executive officer and controlling stockholder, has informed the Company in writing that he does not intend to demand payment, in whole or in part, of the outstanding promissory notes until the earlier of (i) December 31, 20222023 or (ii) at such time as the Company receives a minimum of $2,000,000 in proceeds from a public or private offering.

In addition, as of June 30, 2021,2022, the Company has accrued $960,528$1,160,528 in compensation to Mr. Wong, which amount will not be due until upon the earlier of; a Nasdaq listing or an aggregate of at least 51% ownership of the Company is beneficially controlled by parties other than the current management (as of March 2, 2018). 

Our Plan for Fiscal Year 20212.

Our plan of operations for each platform through fiscal year 20212022 is as follows:

Talguu.com.  We have completed approximately 70%90% of the required software to commercially launch this productas of June 30, 2022. This accelerated development speed was made possible by the endCompany’s CEO. Mr. Wong has spent a considerable amount of time to designing and programing the software in conjunction with our fiscal year 2020. Due tocontract programmers. Therefore, we do not expect much additional expenditure in finishing the impact of Covid 19, our development progress has slowed Wesoftware for this platform. The marketing cost will need approximately $80,000 to completenot start until the project by the end of 2021. We now plan to launch our first channel on this site in the first quarter of 2022 followed by the remaining channels during the secondthird quarter of 2022. We will use funds from the Public Offering or from otherthird party financings, if any, to develop the remaining software and fund our marketing efforts in 2022. We will need approximately $200,000 in marketing cost to initially launch the platform for second half 2022. If we are unable to obtain newthe required funding, prior to the first quarter of 2022, the developmentmarketing and launch of the platform will be delayed.

Trabahanap.com. As of the date of this filing, we have completed the software development and the platform is fully operational in the Philippines. Our marketing partner in the Philippines is marketing and promoting the platform, however, we are expecting some revenue fromapproximately $3,500 in revenues for 2022.  We do not anticipate significant revenues on this platform startinguntil the Covid pandemic is over in August 2021. There are the Philippines. We anticipate normal engineering and maintenancedesign costs expected in order to improve and maintain the platform.

ManagerSpecial.com. The software development is completed. Due to Covid 19, the initial launch date in 20202021 was revised multiple times. We are now planning to launch this platform in August 2021.third quarter of 2023. We are waiting for the restaurants to open up dining room service, as our platform is designed to attract customers for dine-in restaurants. Our initial plan is to market to the restaurants followed by beauty salons. We wouldwill need approximately $100,000 in third party fund per city to market this platform from June to December 2021.which is anticipated for the second half of 2023.

JobDor.com. The software development is completed. Thisfor this platform is completed, which is essentially an Englisha replication of our Trabahanap.com platform in the Philippines. We have made some minor changes to suit the English speaking regions.site. We plan to launch JobDor.com in October 2021.the third quarter of 2023. We would need approximately $50,000$250,000 in third party financing to market this platform from May to December 2021.for the second half of 2023.

If we are unable to obtain the required third party funding as stated above, the launch of the various platforms refenced above will be delayed.

Full Implementation of Business Plan.

In order for us to fully implement our business plan, we will use our available cash of approximately $226,155$156,000 as of June 30, 20212022 and we will need approximately $573,845$824,000 in public or privatethird party financing for a total of $800,000$980,000 in required funds. These amounts exclude amounts due ourOur founder, Mr. Keith Wong discussed above. In addition, Mr. Wong, has devoted substantial software engineering time into these various platforms. As a result, his contributions to date have obviated or minimized the need to hire similar professionals, and has resulted in a considerable saving for the Company. Nonetheless, we will need additional funds to enable us to fully develop and market our 4 platforms for the next 12 months. However, if the external funding is not available, Mr. Keith Wong will devote more of his engineering time to the software development and some of the software features would have to be curtailed. The breakdown of these costs is as follows;follows:

In this regard, we have filed a Form S-1 Registration Statement for an offering of our common stock totaling $2.5 million which went effective on October 31, 2019. As of the date of this filing, due topartially because of the Covid 19 pandemic, we have not received any funds from the offering. We plan to devote more efforts incontinue the fund raising beginningeffort in the fourth quarter of 2021.2022 and beyond. If we are unable to receive this minimum amount of funding from the offering, the Company will be required to scale back or delay our software development and marketing efforts. Further, if we do not receive any funds from the Offering or other funding, our operations will be limited as stated in Our Plan for Fiscal Year 20212 above. We continue to rely on our founder, CEO, Mr. Wong, to provide financial support where needed before we can raise new funds.for our platforms. However, we cannot be assured that Mr. Wong will continue to agree to do so.

If we are unable to receive this additional funding,so in the Company will be required to scale back or delay its software development, enhancements, and market expansions.future.

Impact of COVID-19 on Our Business.

The Company continues to execute its business plan and seeks to achieve the results set forth in Our Current Operations above. At the present time, the Company cannot predicthas been affected by the full impact of the COVID-19 virus on its business. Our launch plans for ManagerSpecial and JobDor were delayed numerous times from 2020 through 2022. Our projections on spending, product development and milestone achievements are likely to be further revised as new information is obtained.obtained about this pandemic.

RESULTS OF OPERATIONS

The following table sets forth key components of the results of operations for the three and six month periods ended June 30, 2022 and 2021, respectively. The discussion following the table addresses these results.