Table of Contents

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 10-Q

 


 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

 

For the quarterly period ended SeptemberJune 30, 20122013

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

 

Commission file number 1-10447

 


 

CABOT OIL & GAS CORPORATION

(Exact name of registrant as specified in its charter)

 


 

DELAWARE

 

04-3072771

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification Number)

 

Three Memorial City Plaza

840 Gessner Road, Suite 1400, Houston, Texas 77024

(Address of principal executive offices including ZIP code)

 

(281) 589-4600

(Registrant’s telephone number, including area code)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer x

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

 

As of OctoberJuly 22, 2012,2013, there were 210,242,354210,764,304 shares of Common Stock, Par Value $.10 Per Share, outstanding.

 

 

 



Table of Contents

 

CABOT OIL & GAS CORPORATION

 

INDEX TO FINANCIAL STATEMENTS

 

 

Page

Part I. Financial Information

 

 

 

Item 1.      Financial Statements

 

 

 

Condensed Consolidated Balance Sheet at SeptemberJune 30, 20122013 and December 31, 20112012

3

 

 

Condensed Consolidated Statement of Operations for the Three and NineSix Months Ended SeptemberJune 30, 20122013 and 20112012

4

 

 

Condensed Consolidated Statement of Comprehensive Income for the Three and NineSix Months Ended SeptemberJune 30, 20122013 and 20112012

5

 

 

Condensed Consolidated Statement of Cash Flows for the NineSix Months Ended SeptemberJune 30, 20122013 and 20112012

6

 

 

Notes to the Condensed Consolidated Financial Statements

7

 

 

Report of Independent Registered Public Accounting Firm on Review of Interim Financial Information

2118

 

 

Item 2.      Management’s Discussion and Analysis of Financial Condition and Results of Operations

2219

 

 

Item 3.      Quantitative and Qualitative Disclosures about Market Risk

3228

 

 

Item 4.      Controls and Procedures

3529

 

 

Part II. Other Information

 

 

 

Item 1.      Legal Proceedings

3530

 

 

Item 1A.   Risk Factors

3530

 

 

Item 2.      Unregistered Sales of Equity Securities and Use of Proceeds

3530

Item 5.      Other Information

30

 

 

Item 6.      Exhibits

3631

 

 

Signatures

3732

 

2



Table of Contents

 

PART I. FINANCIAL INFORMATION

 

ITEM 1.                         Financial Statements

 

CABOT OIL & GAS CORPORATION

 

CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)

 

 

 

September 30,

 

December 31,

 

(In thousands, except share amounts)

 

2012

 

2011

 

ASSETS

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash and Cash Equivalents

 

$

37,501

 

$

29,911

 

Accounts Receivable, Net

 

103,634

 

114,381

 

Income Taxes Receivable

 

1,183

 

1,388

 

Inventories

 

17,696

 

21,278

 

Derivative Instruments

 

61,723

 

174,263

 

Other Current Assets

 

2,937

 

4,579

 

Total Current Assets

 

224,674

 

345,800

 

Properties and Equipment, Net (Successful Efforts Method)

 

4,218,921

 

3,934,584

 

Derivative Instruments

 

4,379

 

21,249

 

Other Assets

 

34,963

 

29,860

 

 

 

$

4,482,937

 

$

4,331,493

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Accounts Payable

 

$

276,149

 

$

217,294

 

Current Portion of Long-Term Debt

 

75,000

 

 

Deferred Income Taxes

 

14,229

 

55,132

 

Accrued Liabilities

 

47,412

 

70,918

 

Total Current Liabilities

 

412,790

 

343,344

 

Postretirement Benefits

 

40,993

 

38,708

 

Long-Term Debt

 

987,000

 

950,000

 

Deferred Income Taxes

 

837,319

 

802,592

 

Asset Retirement Obligation

 

63,069

 

60,142

 

Other Liabilities

 

41,479

 

31,939

 

Total Liabilities

 

2,382,650

 

2,226,725

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

Common Stock:

 

 

 

 

 

Authorized — 480,000,000 Shares of $0.10 Par Value in 2012 and 240,000,000 Shares of $0.10 Par Value in 2011 Issued—210,242,354 Shares and 209,019,458 Shares in 2012 and 2011, respectively

 

21,024

 

20,902

 

Additional Paid-in Capital

 

718,760

 

724,377

 

Retained Earnings

 

1,336,594

 

1,258,291

 

Accumulated Other Comprehensive Income

 

27,258

 

104,547

 

Less Treasury Stock, at Cost:

 

 

 

 

 

404,400 Shares in 2012 and 2011, respectively

 

(3,349

)

(3,349

)

Total Stockholders’ Equity

 

2,100,287

 

2,104,768

 

 

 

$

4,482,937

 

$

4,331,493

 

 

 

June 30,

 

December 31,

 

(In thousands, except share amounts)

 

2013

 

2012

 

ASSETS

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

47,277

 

$

30,736

 

Accounts receivable, net

 

204,970

 

172,419

 

Income taxes receivable

 

7,273

 

 

Inventories

 

18,276

 

14,173

 

Deferred income taxes

 

50,864

 

 

Derivative instruments

 

69,644

 

50,824

 

Other current assets

 

4,889

 

2,158

 

Total current assets

 

403,193

 

270,310

 

Properties and equipment, net (Successful efforts method)

 

4,558,207

 

4,310,977

 

Derivative instruments

 

17,963

 

 

Other assets

 

38,573

 

35,026

 

 

 

$

5,017,936

 

$

4,616,313

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

356,851

 

$

312,480

 

Current portion of long-term debt

 

75,000

 

75,000

 

Accrued liabilities

 

58,571

 

49,789

 

Income taxes payable

 

3,969

 

1,667

 

Deferred income taxes

 

 

5,203

 

Total current liabilities

 

494,391

 

444,139

 

Postretirement benefits

 

40,313

 

38,864

 

Long-term debt

 

1,067,000

 

1,012,000

 

Deferred income taxes

 

1,015,493

 

882,672

 

Asset retirement obligation

 

68,390

 

67,016

 

Other liabilities

 

46,108

 

40,175

 

Total liabilities

 

2,731,695

 

2,484,866

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Common stock:

 

 

 

 

 

Authorized — 480,000,000 shares of $0.10 par value in 2013 and 2012, respectively

 

 

 

 

 

Issued—210,758,335 shares and 210,429,731 shares in 2013 and 2012, respectively

 

21,076

 

21,043

 

Additional paid-in capital

 

725,156

 

716,609

 

Retained earnings

 

1,496,795

 

1,373,264

 

Accumulated other comprehensive income / (loss)

 

46,563

 

23,880

 

Less treasury stock, at cost:

 

 

 

 

 

404,400 shares in 2013 and 2012, respectively

 

(3,349

)

(3,349

)

Total stockholders’ equity

 

2,286,241

 

2,131,447

 

 

 

$

5,017,936

 

$

4,616,313

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3



Table of Contents

 

CABOT OIL & GAS CORPORATION

 

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

(In thousands, except per share amounts)

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

OPERATING REVENUES

 

 

 

 

 

 

 

 

 

Natural Gas

 

$

231,896

 

$

218,521

 

$

639,729

 

$

588,976

 

Crude Oil and Condensate

 

57,870

 

33,158

 

165,317

 

79,792

 

Brokered Natural Gas

 

5,238

 

9,467

 

23,831

 

38,947

 

Other

 

1,870

 

971

 

5,790

 

4,124

 

 

 

296,874

 

262,117

 

834,667

 

711,839

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

Direct Operations

 

28,269

 

27,292

 

84,895

 

76,878

 

Transportation and Gathering

 

34,430

 

19,768

 

97,827

 

48,710

 

Brokered Natural Gas

 

4,258

 

8,204

 

20,380

 

33,362

 

Taxes Other Than Income

 

10,436

 

7,042

 

39,873

 

21,070

 

Exploration

 

9,303

 

20,190

 

29,548

 

31,090

 

Depreciation, Depletion and Amortization

 

110,448

 

90,293

 

335,421

 

250,642

 

General and Administrative

 

23,829

 

27,949

 

93,249

 

78,254

 

 

 

220,973

 

200,738

 

701,193

 

540,006

 

Gain / (Loss) on Sale of Assets

 

(126

)

3,854

 

67,042

 

36,408

 

INCOME FROM OPERATIONS

 

75,775

 

65,233

 

200,516

 

208,241

 

Interest Expense and Other

 

16,219

 

18,517

 

51,631

 

53,928

 

Income Before Income Taxes

 

59,556

 

46,716

 

148,885

 

154,313

 

Income Tax Expense

 

22,948

 

18,234

 

58,021

 

58,268

 

NET INCOME

 

$

36,608

 

$

28,482

 

$

90,864

 

$

96,045

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share

 

 

 

 

 

 

 

 

 

Basic

 

$

0.17

 

$

0.14

 

$

0.43

 

$

0.46

 

Diluted

 

$

0.17

 

$

0.14

 

$

0.43

 

$

0.46

 

 

 

 

 

 

 

 

 

 

 

Weighted-Average Shares Outstanding

 

 

 

 

 

 

 

 

 

Basic

 

209,656

 

208,570

 

209,433

 

208,463

 

Diluted

 

211,226

 

210,920

 

210,997

 

210,631

 

 

 

 

 

 

 

 

 

 

 

Dividends per common share

 

$

0.02

 

$

0.02

 

$

0.06

 

$

0.05

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

(In thousands, except per share amounts)

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

OPERATING REVENUES

 

 

 

 

 

 

 

 

 

Natural gas

 

$

368,391

 

$

201,051

 

$

662,184

 

$

407,833

 

Crude oil and condensate

 

70,226

 

57,466

 

135,881

 

107,447

 

Brokered natural gas

 

8,244

 

5,149

 

19,137

 

18,593

 

Other

 

2,819

 

1,991

 

5,763

 

3,920

 

 

 

449,680

 

265,657

 

822,965

 

537,793

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

Direct operations

 

36,978

 

29,306

 

68,475

 

56,626

 

Transportation and gathering

 

52,648

 

33,139

 

98,869

 

63,397

 

Brokered natural gas cost

 

6,704

 

4,250

 

15,093

 

16,122

 

Taxes other than income

 

11,364

 

10,854

 

23,051

 

29,437

 

Exploration

 

4,529

 

16,244

 

8,553

 

20,245

 

Depreciation, depletion and amortization

 

151,389

 

114,616

 

300,042

 

224,973

 

General and administrative

 

21,608

 

46,872

 

57,312

 

69,421

 

 

 

285,220

 

255,281

 

571,395

 

480,221

 

Gain / (loss) on sale of assets

 

276

 

67,703

 

180

 

67,168

 

INCOME FROM OPERATIONS

 

164,736

 

78,079

 

251,750

 

124,740

 

Interest expense and other

 

16,701

 

18,495

 

32,956

 

35,412

 

Income before income taxes

 

148,035

 

59,584

 

218,794

 

89,328

 

Income tax expense

 

58,921

 

23,647

 

86,856

 

35,073

 

NET INCOME

 

$

89,114

 

$

35,937

 

$

131,938

 

$

54,255

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

Basic

 

$

0.42

 

$

0.17

 

$

0.63

 

$

0.26

 

Diluted

 

$

0.42

 

$

0.17

 

$

0.62

 

$

0.26

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

210,349

 

209,512

 

210,250

 

209,320

 

Diluted

 

211,745

 

211,158

 

211,492

 

210,974

 

 

 

 

 

 

 

 

 

 

 

Dividends per common share

 

$

0.02

 

$

0.02

 

$

0.04

 

$

0.04

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4



Table of Contents

 

CABOT OIL & GAS CORPORATION

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

(In thousands)

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

36,608

 

$

28,482

 

$

90,864

 

$

96,045

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Income / (Loss), net of taxes:

 

 

 

 

 

 

 

 

 

Reclassification Adjustment for Settled Hedge Contracts(1) 

 

(37,294

)

(13,982

)

(115,943

)

(30,308

)

Changes in Fair Value of Hedge Contracts(2) 

 

(24,361

)

60,829

 

30,091

 

98,607

 

Defined Benefit Pension and Postretirement Plans:

 

 

 

 

 

 

 

 

 

Net Loss due to Remeasurement(3) 

 

 

(2,487

)

 

(2,487

)

Settlement(4) 

 

 

1,516

 

 

1,516

 

Amortization of Net Obligation at Transition(5) 

 

 

98

 

 

294

 

Amortization of Prior Service Cost(6) 

 

 

141

 

135

 

534

 

Amortization of Net Loss(7) 

 

79

 

1,559

 

8,428

 

5,530

 

Foreign Currency Translation Adjustment(8) 

 

 

31

 

 

23

 

Total Other Comprehensive Income / (Loss)

 

(61,576

)

47,705

 

(77,289

)

73,709

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income / (Loss)

 

$

(24,968

)

$

76,187

 

$

13,575

 

$

169,754

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

 

 

 

 

(In thousands)

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

89,114

 

$

35,937

 

$

131,938

 

$

54,255

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income / (loss), net of taxes:

 

 

 

 

 

 

 

 

 

Reclassification adjustment for settled hedge contracts (1)

 

(1,105

)

(44,579

)

(10,430

)

(78,649

)

Changes in fair value of hedge contracts (2) 

 

69,839

 

11,246

 

32,864

 

54,451

 

Pension and postretirement benefits:

 

 

 

 

 

 

 

 

 

Amortization of prior service cost (3) 

 

 

67

 

 

135

 

Amortization of net loss (4) 

 

124

 

4,174

 

249

 

8,349

 

Total other comprehensive income / (loss)

 

68,858

 

(29,092

)

22,683

 

(15,714

)

 

 

 

 

 

 

 

 

 

 

Comprehensive income / (loss)

 

$

157,972

 

$

6,845

 

$

154,621

 

$

38,541

 

 


(1)Net of income taxes of $717 and $28,263 for the three months ended June 30, 2013 and 2012, respectively, and $6,762 and $49,863 for the six months ended June 30, 2013 and 2012, respectively.

(2)        Net of income taxes of $(45,274) and $(7,130) for the three months ended June 30, 2013 and 2012, respectively, and $(21,303) and $(34,653) for the six months ended June 30, 2013 and 2012, respectively.

(3)        Net of income taxes of $0 and $(43) for the three months ended June 30, 2013 and 2012, respectively, and $0 and $(86) for the six months ended June 30, 2013 and 2012, respectively.

(4)        Net of income taxes of $(81) and $(2,647) for the three months ended June 30, 2013 and 2012, respectively, and $(161) and $(5,294) for the six months ended June 30, 2013 and 2012, respectively.

Net of income taxes of $23,644 and $8,570 for the three months ended September 30, 2012 and 2011, respectively, and $73,507 and $18,576 for the nine months ended September 30, 2012 and 2011, respectively.

(2)

Net of income taxes of $15,444 and $(37,314) for the three months ended September 30, 2012 and 2011, respectively, and $(19,208) and $(60,423) for the nine months ended September 30, 2012 and 2011, respectively.

(3)

Net of income taxes of $0 and $1,614 for the three months ended September 30, 2012 and 2011, respectively, and $0 and $1,614 for the nine months ended September 30, 2012 and 2011, respectively.

(4)

Net of income taxes of $0 and $(930) for the three months ended September 30, 2012 and 2011, respectively, and $0 and $(930) for the nine months ended September 30, 2012 and 2011, respectively.

(5)

Net of income taxes of $0 and $(60) for the three months ended September 30, 2012 and 2011, respectively, and $0 and $(180) for the nine months ended September 30, 2012 and 2011, respectively.

(6)

Net of income taxes of $0 and $(87) for the three months ended September 30, 2012 and 2011, respectively and $(86) and $(328) for the nine months ended September 30, 2012 and 2011, respectively.

(7)

Net of income taxes of $(53) and $(954) for the three months ended September 30, 2012 and 2011, respectively and $(5,347) and $(3,390) for the nine months ended September 30, 2012 and 2011, respectively.

(8)

Net of income taxes of $0 and $(6) for the three months ended September 30, 2012 and 2011, respectively and $0 and $(9) for the nine months ended September 30, 2012 and 2011, respectively.

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5



Table of Contents

 

CABOT OIL & GAS CORPORATION

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

(In thousands)

 

2012

 

2011

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

Net Income

 

$

90,864

 

$

96,045

 

Adjustments to Reconcile Net Income to Cash Provided by Operating Activities:

 

 

 

 

 

Depreciation, Depletion and Amortization

 

335,421

 

250,642

 

Deferred Income Tax Expense

 

42,714

 

57,381

 

(Gain) / Loss on Sale of Assets

 

(67,042

)

(36,408

)

Exploration Expense

 

12,118

 

13,851

 

Unrealized (Gain) / Loss on Derivative Instruments

 

449

 

950

 

Amortization of Debt Issuance Costs

 

4,300

 

3,317

 

Stock-Based Compensation, Pension and Other

 

37,518

 

42,432

 

Changes in Assets and Liabilities:

 

 

 

 

 

Accounts Receivable, Net

 

10,747

 

(7,124

)

Income Taxes

 

205

 

(36,115

)

Inventories

 

3,582

 

1,371

 

Other Current Assets

 

(1,125

)

(832

)

Accounts Payable and Accrued Liabilities

 

(16,391

)

(9,941

)

Other Assets and Liabilities

 

1,752

 

(203

)

Net Cash Provided by Operating Activities

 

455,112

 

375,366

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

Capital Expenditures

 

(669,198

)

(668,987

)

Proceeds from Sale of Assets

 

132,740

 

82,109

 

Investment in Equity Method Investment

 

(4,488

)

 

Net Cash Used in Investing Activities

 

(540,946

)

(586,878

)

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

Borrowings from Debt

 

280,000

 

330,000

 

Repayments of Debt

 

(168,000

)

(100,000

)

Dividends Paid

 

(12,561

)

(9,379

)

Capitalized Debt Issuance Costs

 

(5,005

)

(1,025

)

Other

 

(1,010

)

(1,105

)

Net Cash Provided by Financing Activities

 

93,424

 

218,491

 

 

 

 

 

 

 

Net Increase / (Decrease) in Cash and Cash Equivalents

 

7,590

 

6,979

 

Cash and Cash Equivalents, Beginning of Period

 

29,911

 

55,949

 

Cash and Cash Equivalents, End of Period

 

$

37,501

 

$

62,928

 

 

 

Six Months Ended

 

 

 

June 30,

 

(In thousands)

 

2013

 

2012

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

Net income

 

$

131,938

 

$

54,255

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

Depreciation, depletion and amortization

 

300,042

 

224,973

 

Deferred income tax expense

 

69,662

 

27,073

 

(Gain) / loss on sale of assets

 

(180

)

(67,168

)

Exploration expense

 

806

 

10,925

 

Unrealized (gain) / loss on derivative instruments

 

 

300

 

Amortization of debt issuance costs

 

1,842

 

3,334

 

Stock-based compensation, pension and other

 

27,355

 

26,987

 

Changes in assets and liabilities:

 

 

 

 

 

Accounts receivable, net

 

(32,551

)

25,214

 

Inventories

 

(4,103

)

9,293

 

Other current assets

 

(2,733

)

(3,691

)

Accounts payable and accrued liabilities

 

9,661

 

(28,675

)

Income taxes

 

(4,971

)

4,775

 

Other assets and liabilities

 

547

 

3,547

 

Stock-based compensation tax benefit

 

(7,348

)

 

Net cash provided by operating activities

 

489,967

 

291,142

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

Capital expenditures

 

(524,056

)

(411,327

)

Proceeds from sale of assets

 

906

 

132,715

 

Investment in equity method investment

 

(4,250

)

(2,088

)

Net cash used in investing activities

 

(527,400

)

(280,700

)

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

Borrowings from debt

 

325,000

 

170,000

 

Repayments of debt

 

(270,000

)

(148,000

)

Stock-based compensation tax benefit

 

7,348

 

 

Dividends paid

 

(8,407

)

(8,368

)

Capitalized debt issuance costs

 

 

(5,005

)

Other

 

33

 

(339

)

Net cash provided by financing activities

 

53,974

 

8,288

 

 

 

 

 

 

 

Net (decrease) / increase in cash and cash equivalents

 

16,541

 

18,730

 

Cash and cash equivalents, beginning of period

 

30,736

 

29,911

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

47,277

 

$

48,641

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6



Table of Contents

 

CABOT OIL & GAS CORPORATION

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

1. FINANCIAL STATEMENT PRESENTATION

 

During interim periods, Cabot Oil & Gas Corporation (the Company) follows the same accounting policies disclosed in its Annual Report on Form 10-K for the year ended December 31, 20112012 (Form 10-K) filed with the Securities and Exchange Commission (SEC). The interim financial statements should be read in conjunction with the notes to the consolidated financial statements and information presented in the Form 10-K. In management’s opinion, the accompanying interim condensed consolidated financial statements contain all material adjustments, consisting only of normal recurring adjustments, necessary for a fair statement. The results for any interim period are not necessarily indicative of the expected results for the entire year.

 

Certain reclassifications have been made to prior year statements to conform with current year presentation. These reclassifications have no impact on previously reported net income.

 

On January 3, 2012, the Board of Directors declared a 2-for-1 split of the Company’s common stock in the form of a stock dividend. The stock dividend was distributed on January 25, 2012 to shareholders of record as of January 17, 2012. All common stock accounts and per share data have been retroactively adjusted to give effect to the 2-for-1 split of the Company’s common stock.

With respect to the unaudited financial information of the Company as of SeptemberJune 30, 20122013 and for the three and ninesix months ended SeptemberJune 30, 20122013 and 2011,2012, PricewaterhouseCoopers LLP reported that they have applied limited procedures in accordance with professional standards for a review of such information. However, their separate report dated OctoberJuly 26, 20122013 appearing herein states that they did not audit and they do not express an opinion on that unaudited financial information. Accordingly, the degree of reliance on their report on such information should be restricted in light of the limited nature of the review procedures applied. PricewaterhouseCoopers LLP is not subject to the liability provisions of Section 11 of the Securities Act of 1933 for their report on the unaudited financial information because that report is not a “report” or a “part” of the registration statement prepared or certified by PricewaterhouseCoopers LLP within the meaning of Sections 7 and 11 of the Act.

 

Recent Accounting Pronouncements

 

In May 2011,Effective January 1, 2013, the Financial Accounting Standards Board (FASB) issuedCompany adopted the amended disclosure requirements prescribed in Accounting Standards Update (ASU) No. 2011-04, “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.” The amendments in this update generally represent clarifications of Topic 820, but also include some instances where a particular principle or requirement for measuring fair value or disclosing information about fair value measurements has changed. This update results in common principles and requirements for measuring fair value and for disclosing information about fair value measurements in accordance with U.S. GAAP and IFRS. The amendments are effective for interim and annual periods beginning after December 15, 2011 and are to be applied prospectively. This update did not have any impact on the Company’s consolidated financial position, results of operations or cash flows.

In June 2011, the FASB issued ASU No. 2011-05, “Presentation of Comprehensive Income.” ASU No. 2011-05 was amended in December 2011 by ASU No. 2011-12, “Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in ASU No. 2011-05.” ASU No. 2011-12 defers only those changes in ASU No. 2011-05 that relate to the presentation of reclassification adjustments. All other requirements in ASU No. 2011-05 are not affected by ASU No. 2011-12, including the requirement to report comprehensive income either in a single continuous financial statement or in two separate but consecutive financial statements.  ASU No. 2011-05 and 2011-12 are effective for fiscal years (including interim periods) beginning after December 15, 2011. The Company has elected to present two separate but consecutive financial statements. These updates did not have any impact on the Company’s consolidated financial position, results of operations or cash flows.

In December 2011, the FASB issued ASU No. 2011-11,  “Disclosures about Offsetting Assets and Liabilities” and ASU No. 2013-01, “Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities.” The amendments in this update require enhanced disclosures around financial instruments and derivative instruments that are either (1) offset in accordance with either Accounting Standards Codification (ASC) 210-20-45 or ASC 815-10-45 or (2) subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in accordance with either ASC 210-20-45 or ASC 815-10-45. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented. The amendments are effective during interim and annual periods beginning on or after January 1, 2013. This guidance will primarily impactimpacted the Company’s disclosures associated with itsthe Company’s commodity derivatives. The Company doesderivatives (Note 7) and did not expect this guidance to have any impact on its consolidated financial position, results of operations or cash flows.

 

7



TableEffective January 1, 2013, the Company adopted the amended disclosure requirements prescribed in ASU No. 2013-02, “Reporting of ContentsAmounts Reclassified Out of Accumulated Other Comprehensive Income.” This guidance impacted the Company’s disclosures associated with items reclassified from accumulated other comprehensive income / (loss) (Note 9) and did not impact its consolidated financial position, results of operations or cash flows.

 

2. PROPERTIES AND EQUIPMENT, NET

 

Properties and equipment, net are comprised of the following:

 

 

 

September 30,

 

December 31,

 

(In thousands)

 

2012

 

2011

 

 

 

 

 

 

 

Proved Oil and Gas Properties

 

$

5,618,507

 

$

5,006,846

 

Unproved Oil and Gas Properties

 

478,999

 

478,942

 

Gathering and Pipeline Systems

 

238,962

 

238,660

 

Land, Building and Other Equipment

 

83,301

 

80,908

 

 

 

6,419,769

 

5,805,356

 

Accumulated Depreciation, Depletion and Amortization

 

(2,200,848

)

(1,870,772

)

 

 

$

4,218,921

 

$

3,934,584

 

 

 

June 30,

 

December 31,

 

(In thousands)

 

2013

 

2012

 

 

 

 

 

 

 

Proved oil and gas properties

 

$

6,245,196

 

$

5,724,940

 

Unproved oil and gas properties

 

458,047

 

467,483

 

Gathering and pipeline systems

 

240,062

 

239,656

 

Land, building and other equipment

 

90,690

 

86,137

 

 

 

7,033,995

 

6,518,216

 

Accumulated depreciation, depletion and amortization

 

(2,475,788

)

(2,207,239

)

 

 

$

4,558,207

 

$

4,310,977

 

 

At SeptemberJune 30, 2012,2013, the Company did not have any projects that had exploratory well costs that were capitalized for a period of greater than one year after drilling.

 

7



Table of Contents

Divestitures

 

In June 2012, the Company sold a 35% non-operated working interest associated with certain of its Pearsall shaleShale undeveloped leaseholds in south Texas to a wholly-owned subsidiary of Osaka Gas Co., Ltd. (Osaka) for total consideration of approximately $251.0 million. The Company received $125.0 million in cash proceeds and Osaka agreed to fund 85% of the Company’s share of future drilling and completion costs associated with these leaseholds until it has paid approximately $126.0 million in accordance with a joint development agreement entered into at the closing. The drilling and completion carry will terminate two years after the closing of the transaction. The Company recognized a $67.0 million gain on sale of assets associated with this sale.

During The drilling and completion carry under the first nine monthsjoint development agreement will terminate two years after the closing of 2011,the transaction; however, based on the Company’s current drilling and completion activities in the Pearsall Shale, the Company entered into two participation agreements with third parties related to certain of its Haynesville and Bossier shale leaseholds in east Texas. Underexpects that the terms of the participation agreements, the third parties agreed to fund 100% of the cost to drill and complete certain Haynesville and Bossier shale wellscarry will be fully satisfied in the related leaseholds over a multi-year period in exchange for a 75% working interest in the leaseholds. During the first nine monthssecond half of 2011, the Company received reimbursement of drilling costs incurred of approximately $11.2 million associated with wells that had commenced drilling prior to the execution of the participation agreements.

In May 2011, the Company sold certain of its Haynesville and Bossier Shale oil and gas properties in east Texas to a third party. The Company received approximately $47.0 million in cash proceeds and recognized a $34.2 million gain on sale of assets.

8



Table of Contents2013.

 

3. ADDITIONAL BALANCE SHEET INFORMATION

 

Certain balance sheet amounts are comprised of the following:

 

 

 

September 30,

 

December 31,

 

(In thousands)

 

2012

 

2011

 

 

 

 

 

 

 

ACCOUNTS RECEIVABLE, NET

 

 

 

 

 

Trade Accounts

 

$

99,753

 

$

111,306

 

Joint Interest Accounts

 

3,804

 

5,417

 

Other Accounts

 

1,092

 

1,003

 

 

 

104,649

 

117,726

 

Allowance for Doubtful Accounts

 

(1,015

)

(3,345

)

 

 

$

103,634

 

$

114,381

 

INVENTORIES

 

 

 

 

 

Natural Gas in Storage

 

$

10,122

 

$

13,513

 

Tubular Goods and Well Equipment

 

6,507

 

7,146

 

Other Accounts

 

1,067

 

619

 

 

 

$

17,696

 

$

21,278

 

OTHER CURRENT ASSETS

 

 

 

 

 

Prepaid Balances and Other

 

2,937

 

2,345

 

Restricted Cash

 

 

2,234

 

 

 

$

2,937

 

$

4,579

 

OTHER ASSETS

 

 

 

 

 

Deferred Compensation Plan

 

$

11,462

 

$

10,838

 

Debt Issuance Cost

 

18,385

 

17,680

 

Equity Method Investment

 

4,450

 

 

Other Accounts

 

666

 

1,342

 

 

 

$

34,963

 

$

29,860

 

ACCOUNTS PAYABLE

 

 

 

 

 

Trade Accounts

 

$

17,511

 

$

18,253

 

Natural Gas Purchases

 

4,277

 

3,012

 

Royalty and Other Owners

 

47,699

 

48,113

 

Accrued Capital Costs

 

164,139

 

138,122

 

Taxes Other Than Income

 

1,415

 

2,076

 

Drilling Advances

 

33,244

 

1,489

 

Wellhead Gas Imbalances

 

2,358

 

2,312

 

Other Accounts

 

5,506

 

3,917

 

 

 

$

276,149

 

$

217,294

 

ACCRUED LIABILITIES

 

 

 

 

 

Employee Benefits

 

$

16,360

 

$

26,035

 

Pension and Postretirement Benefits

 

1,260

 

6,331

 

Taxes Other Than Income

 

12,450

 

12,297

 

Interest Payable

 

12,801

 

24,701

 

Derivative Contracts

 

2,941

 

385

 

Other Accounts

 

1,600

 

1,169

 

 

 

$

47,412

 

$

70,918

 

OTHER LIABILITIES

 

 

 

 

 

Deferred Compensation Plan

 

$

22,668

 

$

20,187

 

Derivative Contracts

 

5,868

 

 

Other Accounts

 

12,943

 

11,752

 

 

 

$

41,479

 

$

31,939

 

 

 

June 30,

 

December 31,

 

(In thousands)

 

2013

 

2012

 

 

 

 

 

 

 

Accounts receivable, net

 

 

 

 

 

Trade accounts

 

$

193,695

 

$

165,070

 

Joint interest accounts

 

6,694

 

5,659

 

Other accounts

 

6,260

 

2,817

 

 

 

206,649

 

173,546

 

Allowance for doubtful accounts

 

(1,679

)

(1,127

)

 

 

 

 

 

 

 

 

$

204,970

 

$

172,419

 

Inventories

 

 

 

 

 

Natural gas in storage

 

$

8,629

 

$

7,494

 

Tubular goods and well equipment

 

9,274

 

6,392

 

Other accounts

 

373

 

287

 

 

 

 

 

 

 

 

 

$

18,276

 

$

14,173

 

Other current assets

 

 

 

 

 

Prepaid balances and other

 

4,889

 

2,158

 

 

 

 

 

 

 

 

 

$

4,889

 

$

2,158

 

Other assets

 

 

 

 

 

Deferred compensation plan

 

$

11,416

 

$

10,608

 

Debt issuance cost

 

15,578

 

17,420

 

Equity method investment

 

11,501

 

6,915

 

Other accounts

 

78

 

83

 

 

 

 

 

 

 

 

 

$

38,573

 

$

35,026

 

Accounts payable

 

 

 

 

 

Trade accounts

 

$

19,134

 

$

14,037

 

Natural gas purchases

 

6,335

 

4,892

 

Royalty and other owners

 

81,743

 

66,321

 

Accrued capital costs

 

184,891

 

164,862

 

Taxes other than income

 

6,947

 

10,224

 

Drilling advances

 

51,026

 

44,203

 

Producer gas imbalances

 

1,368

 

1,602

 

Other accounts

 

5,407

 

6,339

 

 

 

 

 

 

 

 

 

$

356,851

 

$

312,480

 

Accrued liabilities

 

 

 

 

 

Employee benefits

 

$

20,779

 

$

16,011

 

Postretirement benefits

 

1,304

 

1,304

 

Taxes other than income

 

11,374

 

8,735

 

Interest payable

 

22,128

 

22,329

 

Derivative instruments

 

 

192

 

Other accounts

 

2,986

 

1,218

 

 

 

 

 

 

 

 

 

$

58,571

 

$

49,789

 

Other liabilities

 

 

 

 

 

Deferred compensation plan

 

$

30,385

 

$

23,893

 

Other accounts

 

15,723

 

16,282

 

 

 

 

 

 

 

 

 

$

46,108

 

$

40,175

 

 

98



Table of Contents

 

4. DEBT AND CREDIT AGREEMENTS

 

The Company’s debt and credit agreements consisted of the following:

 

(In thousands)

 

September 30,
2012

 

December 31,
2011

 

Long-Term Debt

 

 

 

 

 

7.33% Weighted-Average Fixed Rate Notes

 

$

95,000

 

$

95,000

 

6.51% Weighted-Average Fixed Rate Notes

 

425,000

 

425,000

 

9.78% Notes

 

67,000

 

67,000

 

5.58% Weighted-Average Fixed Rate Notes

 

175,000

 

175,000

 

Credit Facility

 

300,000

 

188,000

 

Current Maturities

 

 

 

 

 

7.33% Weighted-Average Fixed Rate Notes

 

(75,000

)

 

Long-Term Debt, excluding Current Maturities

 

$

987,000

 

$

950,000

 

(In thousands)

 

June 30,
2013

 

December 31,
2012

 

Total debt

 

 

 

 

 

7.33% weighted-average fixed rate notes

 

$

95,000

 

$

95,000

 

6.51% weighted-average fixed rate notes

 

425,000

 

425,000

 

9.78% notes

 

67,000

 

67,000

 

5.58% weighted-average fixed rate notes

 

175,000

 

175,000

 

Credit facility

 

380,000

 

325,000

 

Current maturities

 

 

 

 

 

7.33% weighted-average fixed rate notes

 

(75,000

)

(75,000

)

Long-term debt, excluding current maturities

 

$

1,067,000

 

$

1,012,000

 

 

In May 2012,Effective April 17, 2013, the Company amended itslenders under the Company’s revolving credit facility approved an increase in the Company’s borrowing base from $1.7 billion to adjust$2.3 billion as part of the margins associated with borrowingsannual redetermination under the facility and extend the maturity date from September 2015 to May 2017. The credit facility, as amended, provides for an available credit line of $900 million with an accordion feature, which allows the Company to increase the available credit line by an additional $500 million if one or moreterms of the existing or new banks agree to provide such increased amount.  Interest ratescredit facility. The Company’s commitments under the credit facility are based on Euro-Dollars (LIBOR) or Base Rate (Prime) indications, plus a margin, as follows:

 

 

Debt Percentage

 

 

 

<25%

 

>25% <50%

 

>50% <75%

 

>75% <90%

 

>90%

 

Eurodollar Loans

 

1.50%

 

1.75%

 

2.00%

 

2.25%

 

2.50%

 

ABR Loans

 

0.50%

 

0.75%

 

1.00%

 

1.25%

 

1.50%

 

As of September$900.0 million remained unchanged. At June 30, 2012, the amended credit facility provided for a $1.7 billion borrowing base. The other terms and conditions of the amended facility are generally consistent with the terms and conditions of the credit agreement prior to its amendment.

In conjunction with entering into the amendment to the credit facility, the Company incurred $5.0 million of debt issuance costs, which were capitalized and will be amortized over the term of the amended credit facility. Approximately $1.3 million in unamortized cost associated with the original credit facility was recognized as a debt extinguishment cost, which was included in Interest Expense and Other in the Condensed Consolidated Statement of Operations, and the remaining unamortized costs of $11.0 million will be amortized over the term of the amended credit facility in accordance with ASC 470-50, “Debt Modifications and Extinguishments.”

At September 30, 2012,2013, the Company had $300.0$380.0 million of borrowings outstanding under the amendedits revolving credit facility at a weighted-average interest rate of 2.3%2.0% and $599.0$519.0 million available for future borrowings.

 

5. EQUITY METHOD INVESTMENT

Constitution Pipeline Company, LLC

The Company accounts for its investment in entities over which the Company has significant influence, but not control, using the equity method of accounting. Under the equity method of accounting, the Company records its proportionate share of net earnings, declared dividends and partnership distributions based on the most recently available financial statements of the investee (generally on a one month lag). The Company also evaluates its equity method investments for potential impairment whenever events or changes in circumstances indicate that there is an other-than-temporary decline in the value of the investment.

In February 2012, the Company entered into a Precedent Agreement with Constitution Pipeline Company, LLC (Constitution), at the time a wholly owned subsidiary of Williams Partners L.P., to develop and construct a 120 mile large diameter pipeline to transport its production in northeast Pennsylvania to both the New England and New York markets.  Under the terms of the Precedent Agreement, the Company will have transportation rights for up to approximately 500,000 Mcf per day of capacity on the newly constructed pipeline, subject to regulatory approval and certain terms and conditions to be determined.

In April 2012, the Company entered into an Amended and Restated Limited Liability Company Agreement (LLC Agreement) with Constitution, which thereby became an unconsolidated investee. Under the terms of the LLC Agreement, the Company acquired a

10



Table of Contents

25% equity interest and agreed to invest approximately $187 million, subject to a contribution cap of $250 million.  The investment, which is expected to occur over the next three years, will fund the development and construction of the pipeline and related facilities.

During the first nine months of 2012, the Company made contributions of $4.5 million to fund costs associated with the project. The Company’s net book value in this equity investment was $4.5 million as of September 30, 2012 and is included in Other Assets in the Condensed Consolidated Balance Sheet. There were no material earnings or losses associated with Constitution during the first nine months of 2012.  Earnings (losses) on Equity Method Investment are included in Interest Expense and Other in the Condensed Consolidated Statement of Operations.

6. EARNINGS PER COMMON SHARE

 

Basic EPS is computed by dividing net income (the numerator) by the weighted-average number of common shares outstanding for the period (the denominator). Diluted EPS is similarly calculated except that the denominator is increased using the treasury stock method to reflect the potential dilution that could occur if outstanding stock appreciation rights were exercised and stock awards were vested at the end of the applicable period.

 

The following is a calculation of basic and diluted weighted-average shares outstanding:

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

(In thousands)

 

2012

 

2011

 

2012

 

2011

 

Weighted-Average Shares - Basic

 

209,656

 

208,570

 

209,433

 

208,463

 

Dilution Effect of Stock Appreciation Rights and Stock Awards at End of Period

 

1,570

 

2,350

 

1,564

 

2,168

 

Weighted-Average Shares - Diluted

 

211,226

 

210,920

 

210,997

 

210,631

 

 

 

 

 

 

 

 

 

 

 

Weighted-Average Stock Awards and Shares Excluded from Diluted Earnings per Share due to the Anti-Dilutive Effect

 

46

 

 

102

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

(In thousands)

 

2013

 

2012

 

2013

 

2012

 

Weighted-average shares - basic

 

210,349

 

209,512

 

210,250

 

209,320

 

Dilution effect of stock appreciation rights and stock awards at end of period

 

1,396

 

1,646

 

1,242

 

1,654

 

Weighted-average shares - diluted

 

211,745

 

211,158

 

211,492

 

210,974

 

 

 

 

 

 

 

 

 

 

 

Weighted-average stock awards and shares excluded from diluted earnings per share due to the anti-dilutive effect

 

1

 

122

 

287

 

179

 

 

7.6. COMMITMENTS AND CONTINGENCIES

 

Contractual Obligations

The Company has various contractual obligations in the normal course of its operations. Except for certain amended transportation agreements and two new drilling rig commitments described below, there  have been no material changes to our contractual obligations described under “Transportation Agreements”, “Drilling Rig Commitments” and “Lease Commitments” as disclosed in Note 8 in the Notes to Consolidated Financial Statements included in the Form 10-K.

Transportation Agreements

 

During the first nine monthssecond quarter of 2012,2013, the Company entered into a liquidsamended certain natural gas transportation agreement that commenced in the third quarter of 2012. The Company’s total future minimum transportation commitments as of September 30, 2012 are as follows:

(In thousands)

 

 

 

2012

 

$

28,117

 

2013

 

121,920

 

2014

 

127,620

 

2015

 

127,698

 

2016

 

128,071

 

Thereafter

 

1,289,626

 

 

 

$

1,823,052

 

For further information onagreements associated with the Company’s production in Pennsylvania. This amendment increased the Company’s future aggregate obligations under its transportation agreements please referby approximately $25.3 million compared to those amounts in disclosed in Note 7 of8 in the Notes to the Consolidated Financial Statements included in the 2011 Form 10-K.

 

Legal Matters

Preferential Purchase Right Litigation

In September 2005, the Company and Linn Energy, LLC were sued by Power Gas Marketing & Transmission, Inc. in the Court of Common Pleas of Indiana County, Pennsylvania. The lawsuit seeks unspecified damages arising out of the Company’s 2003 sale of oil and gas properties located in Indiana County, Pennsylvania, to Linn Energy, LLC. The plaintiff alleges breach of a preferential purchase right regarding those properties contained in a 1969 joint operating agreement to which the plaintiff was a party. The Company initially obtained judgment as a matter of law as to all claims in a decision by the trial court dated February 2007. Plaintiff

119



Table of Contents

 

appealedDrilling Rig Commitments

During the rulingsecond quarter of 2013, the Company entered into two drilling rig commitments for its capital program in the Marcellus Shale that are expected to commence in the third and fourth quarters of 2013 and have initial terms of two and three years, respectively. There have been no material changes to the Pennsylvania Superior Court, whereCompany’s existing drilling rig commitments previously disclosed in Note 8 in the rulingNotes to the Consolidated Financial Statements included in favorthe Form 10-K. The future minimum commitments under all of the Company was reversedCompany’s drilling rig commitments as of June 30, 2013 are approximately $7.0 million in 2013, $14.9 million in 2014, $6.8 million in 2015 and remanded to the trial court$4.4 million in March 2008. The Company appealed the Superior Court ruling to the Pennsylvania Supreme Court, but in December 2008 that Court declined to review. Effective July 2008, Linn Energy, LLC sold the subject properties to XTO Energy, Inc., giving rise to a second lawsuit for unspecified damages filed in September 2009 by EXCO—North Coast Energy, Inc., as successor in interest to Power Gas Marketing & Transmission, Inc., against the Company, Linn Energy, LLC and XTO Energy, Inc. The second lawsuit has been consolidated into the first lawsuit. A bench trial was held in early June 2012. Closing arguments have been set for mid-January 2013.

The Company believes that the plaintiff’s claims lack merit and does not consider a loss related to this matter to be probable; however, due to the inherent uncertainties of litigation, a loss is possible. In the event that the Company is found liable, the potential loss is currently estimated to be less than $15 million.2016.

 

OtherLegal Matters

 

The Company is also a defendant in various other legal proceedings arising in the normal course of business. All known liabilities are accrued when management determines they are probable based on management’sits best estimate of the potential loss. While the outcome and impact of these legal proceedings on the Company cannot be predicted with certainty, management believes that the resolution of these proceedings will not have a material effect on the Company’s financial position, results of operations or cash flows.

 

Contingency Reserves

 

When deemed necessary, the Company establishes reserves for certain legal proceedings. The establishment of a reserve is based on an estimation process that includes the advice of legal counsel and subjective judgment of management. While management believes these reserves to be adequate, it is reasonably possible that the Company could incur additional losses with respect to those matters in which reserves have been established. The Company believes that any such amount above the amounts accrued is not material to the Condensed Consolidated Financial Statements. Future changes in facts and circumstances not currently foreseeable could result in the actual liability exceeding the estimated ranges of loss and amounts accrued.

 

Environmental Matters

 

Pennsylvania Department of Environmental Protection

 

On December 15, 2010, the Company entered into a consent order and settlement agreement (CO&SA) with the Pennsylvania Department of Environmental Protection (PaDEP), addressing a number of environmental issues originally identified in 2008 and 2009, including alleged releases of drilling mud and other substances, alleged record keeping violations at various wells and alleged natural gas contamination of water supplies to 14 households in Susquehanna County, Pennsylvania. During 2010 and 2011, the Company paid a total of $1.3 million in settlement of fines and penalties sought or claimed by the PaDEP related to this matter. On January 11, 2011, certain of the affected households appealed the CO&SA to the Pennsylvania Environmental Hearing Board (PEHB). On October 17, 2011, the Company requested PaDEP approval to resume hydraulic fracturing and new natural gas well drilling operations in the affected area, along with a request to cease temporary water deliveries to the affected households.  On October 18, 2011,households pursuant to prior consent orders with the PaDEP. The PaDEP concurred that temporary water deliveries to the property owners are no longer necessary. On November 18, 2011, certain of the affected households appealed this order to the PEHB, which appeal was later consolidated with the CO&SA appeal. All appellants have accepted their portion of the $2.2 million that was placed into escrow in 2011 for their benefit and on October 18, 2012 had dismissed their appeal to the PEHB. Subsequent to the withdrawal of the appeals, the PEHB allowed three groups of appellants to reinstate their appeal. It is expected that the PEHB will hold a hearing with respect to the appellants’ appeal in the second half of 2013.

 

The Company is in continuing discussions with the PaDEP to address the results of the Company’s natural gas well test data, water quality sampling and water well headspace screenings, which were required pursuant to the CO&SA. On August 21, 2012, the PaDEP notified the Company that it could commence completion operations on existing wells within the concerned area.

 

As of September 30, 2012, the Company has paid $1.3 million in settlement of fines and penalties sought or claimed by the PaDEP related to this matter and all of the affected households have accepted the $4.2 million that was placed into escrow for their benefit.  Furthermore, as of October 18, 2012, all of the appellants have dismissed their appeal to the PEHB. With the withdrawal of these appeals, the Company does not believe it has any further exposure related to this matter.

For additional information on the PaDEP matter, refer to Note 7 of the Notes to the Consolidated Financial Statements in the 2011 Form 10-K.

United States Environmental Protection Agency

By letter dated January 6, 2012, the United States Environmental Protection Agency (EPA) sent a Required Submission of Information—Dimock Township Drinking Water Contamination letter to the Company pursuant to the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended (CERCLA). The Required Submission of Information requested all

12



Table of Contents

documents, water sampling results and any other correspondence related to the Company’s activities in the area of concern. The Company provided information pursuant to the request.

Upon review of information from Dimock residents, the PaDEP, and the Company, the EPA determined that further water well sampling was necessary and initiated two rounds of water sampling to address concerns about drinking water in Dimock. In July 2012, based on the outcome of the water sampling, the EPA determined that levels of contaminants do not pose a health concern and that it would take no further action.

8.7. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

 

The Company periodically enters into commodity derivative instruments to hedge its exposure to price fluctuations onrelated to its natural gas and crude oil production. The Company’s credit agreement restricts the ability of the Company to enter into commodity hedges other than to hedge or mitigate risks to which the Company has actual or projected exposure or as permitted under the Company’s risk management policies and where such derivatives do not subjectingsubject the Company to material speculative risks. All of the Company’s derivatives are used for risk management purposes and are not held for trading purposes.

 

10



Table of Contents

As of SeptemberJune 30, 2012,2013, the Company had the following outstanding commodity derivatives:

 

Commodity and Derivative Type

 

Weighted-Average Contract Price

 

Volume

 

Contract Period

 

Derivatives Designated as Hedging Instruments

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Swaps

 

$5.22

 

per Mcf

 

24,131

 

Mmcf

 

Oct. 2012 - Dec. 2012

 

Natural Gas Collars

 

$3.60 Floor / $4.17 Ceiling

 

per Mcf

 

2,963

 

Mmcf

 

Nov. 2012 - Dec. 2012

 

Natural Gas Collars

 

$5.15 Floor / $6.18 Ceiling

 

per Mcf

 

10,637

 

Mmcf

 

Jan. 2013 - Dec. 2013

 

Natural Gas Collars

 

$5.15 Floor / $6.23 Ceiling

 

per Mcf

 

7,092

 

Mmcf

 

Jan. 2013 - Dec. 2013

 

Natural Gas Collars

 

$3.09 Floor / $4.12 Ceiling

 

per Mcf

 

35,458

 

Mmcf

 

Jan. 2013 - Dec. 2013

 

Natural Gas Collars

 

$3.40 Floor / $4.12 Ceiling

 

per Mcf

 

17,729

 

Mmcf

 

Jan. 2013 - Dec. 2013

 

Natural Gas Collars

 

$3.35 Floor / $4.01 Ceiling

 

per Mcf

 

35,458

 

Mmcf

 

Jan. 2013 - Dec. 2013

 

Natural Gas Collars

 

$3.60 Floor / $4.17 Ceiling

 

per Mcf

 

17,729

 

Mmcf

 

Jan. 2013 - Dec. 2013

 

Crude Oil Swaps

 

$100.45

 

per Bbl

 

460

 

Mbbl

 

Oct. 2012 - Dec. 2012

 

Crude Oil Swaps

 

$101.90

 

per Bbl

 

1,095

 

Mbbl

 

Jan. 2013 - Dec. 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives Not Designated as Hedging Instruments

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Basis Swaps

 

$(0.25

)

per Mcf

 

4,284

 

Mmcf

 

Oct. 2012 - Dec. 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collars

 

 

 

 

 

 

 

 

 

 

 

Floor

 

Ceiling

 

Swaps

 

Type of Contract

 

Volume

 

Contract Period

 

Range (1)

 

Weighted
Average
(1)

 

Range (1)

 

Weighted
Average
(1)

 

(Weighted
Average)
(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas collars

 

8.9

 

Bcf

 

Jul. 2013 - Dec. 2013

 

$

 

$

5.15

 

$

6.18-$6.23

 

$

6.20

 

 

 

Natural gas collars

 

109.0

 

Bcf

 

Jul. 2013 - Dec. 2013

 

$

3.09-$4.37

 

$

3.63

 

$

3.98-$5.02

 

$

4.27

 

 

 

Natural gas collars

 

53.3

 

Bcf

 

Jul. 2013 - Dec. 2014

 

$

3.60-$3.96

 

$

3.78

 

$

4.55-$4.59

 

$

4.57

 

 

 

Natural gas collars

 

124.1

 

Bcf

 

Jan. 2014 - Dec. 2014

 

$

3.86-$4.37

 

$

4.19

 

$

4.63-$4.80

 

$

4.70

 

 

 

Crude oil swaps

 

552

 

Mbbl

 

Jul. 2013 - Dec. 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

$

101.90

 

 


In October 2012, the Company entered into additional natural(1)Natural gas collar arrangements with floor prices ranging from $3.76 to $3.86are stated per Mcf and ceilingcrude oil prices ranging from $4.14 to $4.36are stated per Mcf covering 35,458 Mmcf of the Company’s anticipated natural gas production for 2013.barrel.

 

The changechanges in the fair value of derivatives designated as hedges that isare effective isare recorded to Accumulated Other Comprehensive Incomeaccumulated other comprehensive income / (Loss)(loss) in Stockholders’ Equitystockholders’ equity in the Condensed Consolidated Balance Sheet. The ineffective portion of the change in fair value of derivatives designated as hedges, if any, and the change in fair value of derivatives not designated as hedges are recorded currently in earnings as a component of Natural Gas Revenuenatural gas revenue and Crude Oilcrude oil and Condensate Revenue, as appropriate,condensate revenue in the Condensed Consolidated Statement of Operations.

13



Table of Contents

 

The following disclosures reflect the impact of derivative instruments on the Company’s condensed consolidated financial statements:

 

Effect of Derivative Instruments on the Condensed Consolidated Balance Sheet

 

 

 

 

 

Fair Value
Asset (Liability)

 

(In thousands)

 

Balance Sheet Location

 

September 30, 2012

 

December 31, 2011

 

Derivatives Designated as Hedging Instruments

 

 

 

 

 

 

 

Commodity Contracts

 

Derivative Instruments (current assets)

 

$

62,532

 

$

177,389

 

Commodity Contracts

 

Accrued Liabilities

 

(2,941

)

(385

)

Commodity Contracts

 

Derivative Instruments (non-current assets)

 

4,379

 

21,249

 

Commodity Contracts

 

Other Liabilities

 

(5,868

)

 

 

 

 

 

58,102

 

198,253

 

Derivatives Not Designated as Hedging Instruments

 

 

 

 

 

 

 

Commodity Contracts

 

Derivative Instruments (current assets)

 

(809

)

(3,126

)

 

 

 

 

$

57,293

 

$

195,127

 

 

 

 

 

Fair Values of Derivative Instruments

 

 

 

 

 

Derivative Assets

 

Derivative Liabilities

 

 

 

 

 

 

 

 

 

(In thousands)

 

Balance Sheet Location

 

June 30,
2013

 

December 31,
2012

 

June 30,
2013

 

December 31,
2012

 

Derivatives Designated as Hedging Instruments

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Derivative instruments (current assets)

 

$

69,644

 

$

50,824

 

$

 

$

 

Commodity contracts

 

Derivative instruments (non-current assets)

 

17,963

 

 

 

 

Commodity contracts

 

Accrued liabilities

 

 

 

 

192

 

Commodity contracts

 

Derivative instruments (non-current liabilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

87,607

 

$

50,824

 

$

 

$

192

 

 

At SeptemberJune 30, 20122013 and December 31, 2011,2012, unrealized gains of $58.1$87.6 million ($35.653.1 million, net of tax) and $198.3unrealized gains of $50.6 million ($121.430.7 million, net of tax), respectively, were recorded in Accumulated Other Comprehensive Incomeaccumulated other comprehensive income / (Loss).(loss) in stockholder’s equity in the Condensed Consolidated Balance Sheet. Based upon estimates at SeptemberJune 30, 2012,2013, the Company expects to reclassify $36.5$42.3 million in after-tax income associated with its commodity hedges from Accumulated Other Comprehensive Incomeaccumulated other comprehensive income / (Loss)(loss) to the Condensed Consolidated Statement of Operations over the next 12 months.

11



Table of Contents

Offsetting of Derivative Assets and Liabilities in the Condensed Consolidated Balance Sheet

(In thousands)

 

June 30,
2013

 

December 31,
2012

 

Derivative Assets

 

 

 

 

 

Gross amounts of recognized assets

 

$

89,840

 

$

54,454

 

Gross amounts offset in the statement of financial position

 

(2,233

)

(3,630

)

Net amounts of assets presented in the statement of financial position

 

87,607

 

50,824

 

Gross amounts of financial instruments not offset in the statement of financial position

 

549

 

1,892

 

Net amount

 

$

88,156

 

$

52,716

 

 

 

 

 

 

 

Derivative Liabilities

 

 

 

 

 

Gross amounts of recognized liabilities

 

$

2,233

 

$

3,822

 

Gross amounts offset in the statement of financial position

 

(2,233

)

(3,630

)

Net amounts of liabilities presented in the statement of financial position

 

 

192

 

Gross amounts of financial instruments not offset in the statement of financial position

 

 

 

Net amount

 

$

 

$

192

 

 

Effect of Derivative Instruments on the Condensed Consolidated Statement of Operations

 

 

 

Amount of Gain / (Loss) Recognized in OCI on Derivative
(Effective Portion)

 

Location of Gain (Loss)

 

Amount of Gain / (Loss) Reclassified from Accumulated OCI into
Income (Effective Portion)

 

Derivatives Designated
as Hedging Instruments

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

Reclassified from
Accumulated OCI into

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

(In thousands)

 

2012

 

2011

 

2012

 

2011

 

Income

 

2012

 

2011

 

2012

 

2011

 

Commodity Contracts

 

$

(39,805

)

$

98,143

 

$

49,299

 

$

159,030

 

Natural Gas Revenues

 

$

57,139

 

$

21,170

 

$

183,867

 

$

48,318

 

 

 

 

 

 

 

 

 

 

 

Crude Oil and Condensate Revenues

 

3,799

 

1,382

 

5,583

 

566

 

 

 

 

 

 

 

 

 

 

 

 

 

$

60,938

 

$

22,552

 

$

189,450

 

$

48,884

 

Derivatives Designated as Hedging Instruments

 

 

Amount of Gain (Loss) Recognized in OCI on Derivatives
(Effective Portion)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

(In thousands)

 

2013

 

2012

 

2013

 

2012

 

Commodity Contracts

 

$

115,113

 

$

18,376

 

$

54,167

 

$

89,104

 

Location of Gain (Loss)

 

Amount of Gain (Loss) Reclassified from Accumulated OCI
into Income (Effective Portion)

 

Reclassified from
Accumulated OCI into

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

Income (In thousands)

 

2013

 

2012

 

2013

 

2012

 

Natural gas revenues

 

$

(272

)

$

69,732

 

$

13,056

 

$

126,728

 

Crude oil and condensate revenues

 

2,094

 

3,110

 

4,136

 

1,784

 

 

 

$

1,822

 

$

72,842

 

$

17,192

 

$

128,512

 

 

For the three and ninesix months ended SeptemberJune 30, 20122013 and 2011,2012, respectively, there was no ineffectiveness recorded in our Condensed Consolidated Statement of Operations related to our derivative instruments.

 

Derivatives Not Designated as

 

 

 

Three Months Ended

 

Nine Months Ended

 

Hedging Instruments 

 

Location of Gain (Loss) Recognized

 

September 30,

 

September 30,

 

(In thousands)

 

in Income on Derivative

 

2012

 

2011

 

2012

 

2011

 

Commodity Contracts

 

Natural Gas Revenues

 

$

(149

)

$

(64

)

$

(449

)

$

(950

)

Derivatives Not Designated as Hedging Instruments

 

 

Location of Gain (Loss)
Recognized in Income on

 

Three Months Ended 
June 30,

 

Six Months Ended 
June 30,

 

 

 

 

 

 

 

 

 

(In thousands)

 

Derivatives

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity Contracts

 

Natural gas revenues

 

$

 

$

(342

)

$

 

$

(300

)

 

Additional Disclosures about Derivative Instruments and Hedging Activities

 

The use of derivative instruments involves the risk that the counterparties will be unable to meet their obligation under the agreement. The Company enters into derivative contracts with multiple counterparties in order to limit its exposure to individual counterparties. The Company also has netting arrangements with alleach of its counterparties that allow it to offset payables against receivablesassets and liabilities from separate derivative contracts with that counterparty.

 

Certain counterparties to the Company’s derivative instruments are also lenders under its credit facility. The Company’s credit facility and derivative instruments contain certain cross default and acceleration provisions that may require immediate payment of its derivative liabilityliabilities in certain situations.

 

14



Table of Contents

9.8. FAIR VALUE MEASUREMENTS

 

ASC 820, “Fair Value Measurements and Disclosures,” established a formal frameworkThe Company follows the authoritative guidance for measuring fair valuesvalue of assets and liabilities in its financial statements. ASC 820The authoritative guidance also established a formal fair value hierarchy based on the inputs used to measure fair value. The hierarchy gives the highest priority to Level 1 measurements and the lowest priority to Level 3 measurements. The Company has classified its assets and liabilities into these levels depending upon the data relied on to determine the fair values. For further information regarding the fair value hierarchy, refer to Note 1314 of the Notes to the Consolidated Financial Statements in the 2011 Form 10-K.

12



Table of Contents

 

Non-Financial Assets and Liabilities

 

The Company discloses or recognizes its non-financial assets and liabilities, such as impairments of long-lived assets, at fair value on a nonrecurring basis. As none of the Company’s non-financial assets and liabilities were impaired as of SeptemberJune 30, 20122013 and 20112012 and no other assets or liabilities were required to be measured at fair value on a non-recurring basis, additional disclosures are not provided.

 

The estimated fair value of the Company’s asset retirement obligation at inception is determined by utilizing the income approach by applying a credit-adjusted risk-free rate, which takes into account the Company’s credit risk, the time value of money, and the current economic state, to the undiscounted expected abandonment cash flows. Given the unobservable nature of the inputs, the measurement of the asset retirement obligation is deemed to use Level 3 inputs.

Financial Assets and Liabilities

 

The Company’s financial assets and liabilities are measured at fair value on a recurring basis. The following fair value hierarchy table presents information about the Company’s financial assets and liabilities measured at fair value on a recurring basis:

 

(In thousands)

 

Quoted Prices in
Active Markets
for Identical
Assets (Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

September 30,
2012

 

Assets

 

 

 

 

 

 

 

 

 

Deferred Compensation Plan

 

$

11,462

 

$

 

$

 

$

11,462

 

Derivative Contracts

 

 

12,471

 

53,631

 

66,102

 

Total Assets

 

$

11,462

 

$

12,471

 

$

53,631

 

$

77,564

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Deferred Compensation Plan

 

$

22,668

 

$

 

$

 

$

22,668

 

Derivative Contracts

 

 

 

 

8,809

 

8,809

 

Total Liabilities

 

$

22,668

 

$

 

$

8,809

 

$

31,477

 

(In thousands)

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

June 30,
2013

 

Assets

 

 

 

 

 

 

 

 

 

Deferred compensation plan

 

$

11,416

 

$

 

$

 

$

11,416

 

Derivative instruments

 

 

3,729

 

83,878

 

87,607

 

Total assets

 

$

11,416

 

$

3,729

 

$

83,878

 

$

99,023

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Deferred compensation plan

 

$

30,385

 

$

 

$

 

$

30,385

 

Derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

30,385

 

$

 

$

 

$

30,385

 

 

(In thousands)

 

Quoted Prices in
Active Markets
for Identical
Assets (Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

December 31,
2011

 

Assets

 

 

 

 

 

 

 

 

 

Deferred Compensation Plan

 

$

10,838

 

$

 

$

 

$

10,838

 

Derivative Contracts

 

 

 

195,512

 

195,512

 

Total Assets

 

$

10,838

 

$

 

$

195,512

 

$

206,350

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Deferred Compensation Plan

 

$

20,187

 

$

 

$

 

$

20,187

 

Derivative Contracts

 

 

 

385

 

385

 

Total Liabilities

 

$

20,187

 

$

 

$

385

 

$

20,572

 

(In thousands)

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

December 31,
2012

 

Assets

 

 

 

 

 

 

 

 

 

Deferred compensation plan

 

$

10,608

 

$

 

$

 

$

10,608

 

Derivative instruments

 

 

9,473

 

41,351

 

50,824

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

10,608

 

$

9,473

 

$

41,351

 

$

61,432

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Deferred compensation plan

 

$

23,893

 

$

 

$

 

$

23,893

 

Derivative instruments

 

 

 

192

 

192

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

23,893

 

$

 

$

192

 

$

24,085

 

 

The Company’s investments associated with its Deferred Compensation Plandeferred compensation plan consist of mutual funds and deferred shares of the Company’s common stock that are publicly traded and for which market prices are readily available.

 

15



Table of Contents

The derivative contractsinstruments were measured based on quotes from the Company’s counterparties. Such quotes have been derived using an income approach that considers various inputs including current market and contractual prices for the underlying instruments, quoted forward prices for natural gas and crude oil, basis differentials, volatility factors and interest rates, such as a LIBOR curve for a similar length of time as the derivative contract term as applicable. These estimatesEstimates are verified using relevant NYMEX futures contracts or are comparedand compares them to multiple quotes obtained from counterparties for reasonableness. The determination of the fair values presented above also incorporates a credit adjustment for non-performancenonperformance risk. The Company measured the non-performancenonperformance risk of its counterparties by reviewing credit default swap spreads for the various financial institutions

13



Table of Contents

in which it has derivative transactions, while non-performancenonperformance risk of the Company is evaluated using a market credit spread provided by the Company’s bank.

 

The significant unobservable inputs for Level 3 derivative contracts include basis differentials and volatility factors.  An increase (decrease) in these unobservable inputs would result in an increase (decrease) in fair value, respectively. The Company does not have access to the specific assumptions used in its counterparties’ valuation models. Consequently, additional disclosures regarding significant Level 3 unobservable inputs were not provided.

 

The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy:

 

 

Three Months Ended

 

Nine Months Ended

 

 

Three Months Ended

 

Six Months Ended

 

 

September 30,

 

September 30,

 

 

June 30,

 

June 30,

 

(In thousands)

 

2012

 

2011

 

2012

 

2011

 

 

2013

 

2012

 

2013

 

2012

 

Balance at beginning of period

 

$

129,213

 

$

48,415

 

$

195,127

 

$

14,746

 

 

$

(29,899

)

$

218,942

 

$

41,159

 

$

195,127

 

Total Gains / (Losses) (Realized or Unrealized):

 

 

 

 

 

 

 

 

 

Included in Earnings (1)

 

56,990

 

22,488

 

183,418

 

47,934

 

Included in Other Comprehensive Income

 

(85,466

)

75,591

 

(153,008

)

110,146

 

Total gains / (losses) (realized or unrealized):

 

 

 

 

 

 

 

 

 

Included in earnings (1)

 

(272

)

69,390

 

13,056

 

126,428

 

Included in other comprehensive income

 

113,777

 

(90,234

)

42,719

 

(67,541

)

Settlements

 

(55,915

)

(22,552

)

(181,100

)

(48,884

)

 

272

 

(68,885

)

(13,056

)

(125,186

)

Transfers In and/or Out of Level 3

 

 

 

385

 

 

Transfers in and/or out of level 3

 

 

 

 

385

 

Balance at end of period

 

$

44,822

 

$

123,942

 

$

44,822

 

$

123,942

 

 

$

83,878

 

$

129,213

 

$

83,878

 

$

129,213

 

 


(1)

Unrealized losses of $0.1 million and $0.1 million for the three months ended September 30, 2012 and 2011, respectively, and unrealized losses of $0.4 million and $1.0 million for the nine months ended September 30, 2012 and 2011, respectively, were included in Natural Gas Revenues

(1)       There were no unrealized gains or losses for the three and six months ended June 30, 2013. Unrealized losses of $0.3 million for the three and six months ended June 30, 2012, respectively, were included in natural gas revenues in the Condensed Consolidated Statement of Operations.

 

There were no transfers between Level 1 and Level 2 measurements for the ninethree and six months ended SeptemberJune 30, 20122013 and 2011.2012.

 

Fair Value of Other Financial Instruments

 

The estimated fair value of financial instruments is the amount at which the instrument could be exchanged currently between willing parties. The carrying amounts reported in the Condensed Consolidated Balance Sheet for cash and cash equivalents, accounts receivable and accounts payable approximate fair value due to the short-term maturities of these instruments.

 

The fair value of long-term debt is the estimated costamount the Company would have to acquirepay a third party to assume the debt, including a credit spread for the difference between the issue rate and the period end market rate. The credit spread is the Company’s default or repayment risk. The credit spread (premium or discount) is determined by comparing the Company’s fixed-rate notes and credit facility to new issuances (secured and unsecured) and secondary trades of similar size and credit statistics for both public and private debt. The fair value of all fixed-rate notes and the credit facility is based on interest rates currently available to the Company.  The Company’s long-term debt is valued using an income approach and classified as Level 3 in the fair value hierarchy.hierarchy due to the unobservable nature of the inputs.

 

The Company uses available market data and valuation methodologies to estimate the fair value of debt. The carrying amounts and fair values of long-term debt are as follows:

 

 

 

September 30, 2012

 

December 31, 2011

 

(In thousands)

 

Carrying
Amount

 

Estimated Fair
Value

 

Carrying
Amount

 

Estimated Fair
Value

 

Long-Term Debt

 

$

1,062,000

 

$

1,195,717

 

$

950,000

 

$

1,082,531

 

Current Maturities

 

(75,000

)

(78,095

)

 

 

Long-Term Debt, excluding Current Maturities

 

$

987,000

 

$

1,117,622

 

$

950,000

 

$

1,082,531

 

 

 

June 30, 2013

 

December 31, 2012

 

(In thousands)

 

Carrying
Amount

 

Estimated Fair
Value

 

Carrying
Amount

 

Estimated
Fair Value

 

Total debt

 

$

1,142,000

 

$

1,235,176

 

$

1,087,000

 

$

1,213,474

 

Current maturities

 

(75,000

)

(75,301

)

(75,000

)

(77,175

)

Long-term debt, excluding current maturities

 

$

1,067,000

 

$

1,159,875

 

$

1,012,000

 

$

1,136,299

 

 

1614



Table of Contents

 

10.9. ACCUMULATED OTHER COMPREHENSIVE INCOME / (LOSS)

 

Changes in the components of Accumulated Other Comprehensive Incomeaccumulated other comprehensive income / (Loss),(loss) by component, net of taxes, for the nine months ended September 30, 2012tax, were as follows:

 

(In thousands)

 

Net Gains /
(Losses) on Cash
Flow Hedges

 

Defined Benefit
Pension and
Postretirement
Plans

 

Total

 

Balance at December 31, 2011

 

$

121,358

 

$

(16,811

)

$

104,547

 

Net change in unrealized gain on cash flow hedges, net of taxes of $54,299

 

(85,852

)

 

(85,852

)

Net change in defined benefit pension and postretirement plans, net of taxes of $(5,433)

 

 

8,563

 

8,563

 

Balance at September 30, 2012

 

$

35,506

 

$

(8,248

)

$

27,258

 

(In thousands)

 

Net Gains
(Losses) on
Cash Flow
Hedges

 

Postretirement
Benefits

 

Total

 

Balance at December 31, 2012

 

$

30,717

 

$

(6,837

)

$

23,880

 

Other comprehensive income before reclassifications

 

32,864

 

 

32,864

 

Amounts reclassified from accumulated other comprehensive income

 

(10,430

)

249

 

(10,181

)

Net current-period other comprehensive income

 

22,434

 

249

 

22,683

 

Balance at June 30, 2013

 

$

53,151

 

$

(6,588

)

$

46,563

 

Amounts reclassified from accumulated other comprehensive income / (loss) into the Condensed Consolidated Statement of Operations were as follows:

(In thousands)

 

Three Months Ended
June 30, 2013

 

Six Months Ended
June 30, 2013

 

Affected Line Item in the Statement
Where Net Income is Presented

 

Net gains / (losses) on cash flow hedges

 

 

 

 

 

 

 

Commodity contracts

 

$

(272

)

$

13,056

 

Natural gas revenues

 

Commodity contracts

 

2,094

 

4,136

 

Crude oil and condensate revenues

 

 

 

 

 

 

 

 

 

Postretirement benefits

 

 

 

 

 

 

 

Amortization of net loss

 

(205

)

(410

)

General and administrative expense

 

 

 

1,617

 

16,782

 

Total before tax

 

 

 

(636

)

(6,601

)

Tax (expense) / benefit

 

Total reclassifications for the period

 

$

981

 

$

10,181

 

Net of tax

 

 

11.10. PENSION AND OTHER POSTRETIREMENT BENEFITS

 

The components of net periodic benefit costs, included in Generalgeneral and Administrative Expenseadministrative expense in the Condensed Consolidated Statement of Operations, were as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

(In thousands)

 

2012

 

2011

 

2012

 

2011

 

Qualified and Non-Qualified Pension Plans

 

 

 

 

 

 

 

 

 

Interest Cost

 

$

 

$

650

 

$

922

 

$

2,251

 

Expected Return on Plan Assets

 

 

(945

)

(1,748

)

(3,265

)

Settlement

 

 

2,446

 

7,111

 

2,446

 

Amortization of Prior Service Cost

 

 

228

 

221

 

862

 

Amortization of Net Loss

 

 

2,373

 

13,083

 

8,498

 

Net Periodic Pension Cost

 

$

 

$

4,752

 

$

19,589

 

$

10,792

 

 

 

 

 

 

 

 

 

 

 

Postretirement Benefits

 

 

 

 

 

 

 

 

 

Current Period Service Cost

 

$

234

 

$

335

 

$

1,280

 

$

1,004

 

Interest Cost

 

351

 

467

 

1,187

 

1,402

 

Amortization of Net Loss

 

132

 

140

 

692

 

422

 

Amortization of Net Obligation at Transition

 

 

158

 

 

474

 

Total Postretirement Benefit Cost

 

$

717

 

$

1,100

 

$

3,159

 

$

3,302

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

 

 

 

 

(In thousands)

 

2013

 

2012

 

2013

 

2012

 

Qualified Pension Plan (1)

 

 

 

 

 

 

 

 

 

Interest cost

 

$

 

$

461

 

$

 

$

922

 

Expected return on plan assets

 

 

(874

)

 

(1,748

)

Settlement

 

 

7,111

 

 

7,111

 

Amortization of prior service cost

 

 

110

 

 

221

 

Amortization of net loss

 

 

6,541

 

 

13,083

 

 

 

 

 

 

 

 

 

 

 

Net periodic pension cost

 

$

 

$

13,349

 

$

 

$

19,589

 

 

 

 

 

 

 

 

 

 

 

Postretirement Benefits

 

 

 

 

 

 

 

 

 

Service cost

 

$

415

 

$

523

 

$

830

 

$

1,046

 

Interest cost

 

395

 

418

 

790

 

836

 

Amortization of net loss

 

205

 

280

 

410

 

560

 

 

 

 

 

 

 

 

 

 

 

Total postretirement benefit cost

 

$

1,015

 

$

1,221

 

$

2,030

 

$

2,442

 

 


Termination and Amendment of Qualified Pension Plan(1)

InOn July 2010, the Company notified its employees of its plan to terminate its qualified pension plan, with the plan and its related trust to be liquidated following appropriate filings with the Pension Benefit Guaranty Corporation and Internal Revenue Service, effective September 30, 2010. The Company then amended and restated the qualified pension plan to freeze benefit accruals, to provide for termination of the plan, to allow for an early retirement enhancement to be available to all active participants as of September 30, 2010 regardless of their age and years of service as of that date, and to make certain changes that were required or made desirable as a result of developments in the law.

On March 14, 2012, the Internal Revenue Service provided the Company with a favorable determination letter for the termination of the Company’s qualified pension plan. In June and July13, 2012, the Company made a final contributionsdistribution of $9.6 million and $3.6 million, respectively, to fund the liquidation of the trust underbenefits from the qualified pension plan. As of September 30, 2012, the benefit obligations associated with the qualified pension plan were fully satisfied.

For further information regarding termination and amendment of the Company’s pension plans, refer to Note 5 of the Notes to the Consolidated Financial Statements in the 2011 Form 10-K.

 

1715



Table of Contents

 

12.11. STOCK-BASED COMPENSATION

 

Stock-based compensation expense during the first ninesix months of 2013 and 2012 and 2011 was $23.4$28.7 million and $29.3$13.1 million, respectively, and is included in Generalgeneral and Administrative Expenseadministrative expense in the Condensed Consolidated Statement of Operations. Stock-based compensation expense in the thirdsecond quarter of 2013 and 2012 and 2011 was $10.4$10.0 million and $10.0$11.4 million, respectively.

 

Restricted Stock Awards

 

During the first ninesix months of 2012, 4,3502013, 2,050 restricted stock awards were granted to employees with a weighted-average grant date per share value of $32.18.$68.87. The fair value of restricted stock grants is based on the average of the high and low stock price on the grant date. The Company used an annual forfeiture rate assumption of 6.0% for purposes of recognizing stock-based compensation expense for restricted stock awards.

 

Restricted Stock Units

 

During the first ninesix months of 2012, 38,3042013, 23,576 restricted stock units were granted to non-employee directors of the Company with a weighted-average grant date per shareunit value of $36.55.$53.75. The fair value of these units is measured atbased on the average of the high and low stock price on grant date and compensation expense is recorded immediately. These units immediately vest and will be issued when the director ceases to be a director of the Company.

 

Stock Appreciation Rights

During the first nine months of 2012, 120,442 stock appreciation rights (SARs) were granted to employees. These awards allow the employee to receive common stock of the Company equal to the intrinsic value over the $35.18 strike price during the contractual term of seven years. The Company calculates the fair value using a Black-Scholes model. The assumptions used in the Black-Scholes fair value calculation on the date of grant for SARs are as follows:

Weighted-Average Value per Stock Appreciation Right

Granted During the Period

$16.31

Assumptions

Stock Price Volatility

55.3

%

Risk Free Rate of Return

0.9

%

Expected Dividend Yield

0.3

%

Expected Term (in years)

5.0

Performance Share Awards

 

During the first ninesix months of 2012,2013, three types of performance share awards were granted to employees for a total of 518,602402,250 performance shares, which included 401,141274,760 performance share awards based on performance conditions measured against the Company’s internal performance metrics and 117,461127,490 performance share awards based on market conditions. The Company used an annual forfeiture rate assumption ranging from 0% to 6% for purposes of recognizing stock-based compensation expense for all performance share awards. The performance period for the awards granted in 20122013 commenced on January 1, 20122013 and ends on December 31, 2014.2015.  Refer to Note 1112 of the Notes to the Consolidated Financial Statements in the 2011 Form 10-K for further description of the various types of performance share awards.

 

Awards Based on Performance Conditions. The performance awards based on internal metrics had a grant date per share value of $35.18,$53.23, which is based on the average of the high and low stock price on the grant date. These awards represent the right to receive up to 100% of the award in shares of common stock.  Of the 401,141274,760 performance awards based on internal metrics, 117,46184,990 shares have a three-year graded performance period. For these shares, one-third25% of the shares are issuedvest on each of the first and second anniversary dates following the date of the grant and 50% of the shares vest on the third anniversary date following the date of the grant, provided that the Company has $100 million or more of operating cash flow for the year preceding the vesting date. If the Company does not meet this metric for the applicable period, then the portion of the performance shares that would have been issued on that anniversary date will be forfeited.

 

For the remaining 283,680189,770 performance awards, the actual number of shares issued at the end of the performance period will be determined based on the Company’s performance against three performance criteria set by the Company’s Compensation Committee. An employee will earn one-third of the award granted for each internal performance metric that the Company meets at the end of the

18



Table of Contents

performance period. These performance criteria are based on the Company’s average production, average finding costs and average reserve replacement over the three-year performance period.

 

Based on the Company’s probability assessment at SeptemberJune 30, 2012,2013, it is considered probable that the criteria for thesethe performance awards based on performance conditions will be met.

 

Awards Based on Market Conditions. The 117,461127,490 performance shares based on market conditions are earned, or not earned, based on the comparative performance of the Company’s common stock measured against sixteenfifteen other companies in the Company’s peer group over a three-year performance period. These performance shares have both an equity and liability component. The equity portion of the 20122013 awards was valued on the grant date (February 16, 2012)21, 2013) and was not marked to market. The liability portion of the awards was valued as of SeptemberJune 30, 20122013 on a mark-to-market basis.

16



Table of Contents

 

The following assumptions were used to determine the grant date fair value of the equity component and the period-end fair value of the liability componentscomponent of the Company’s performance share awards based on market conditions using a Monte Carlo model:

 

 

Grant Date

 

June 30, 2013

 

 

Grant Date

 

September 30, 2012

 

 

 

 

 

 

Value per Share

 

$28.31

 

$29.39 - $44.56

 

 

$

46.12

 

$46.09 - $70.96

 

Assumptions:

 

 

 

 

 

 

 

 

 

 

Stock Price Volatility

 

46.7

%

36.2% - 50.7%

 

 

43.8%

 

31.6% - 43.1%

 

Risk Free Rate of Return

 

0.4

%

0.1% - 0.3%

 

 

0.4%

 

0.1% - 0.5%

 

Expected Dividend Yield

 

0.2

%

0.2%

 

 

0.2%

 

0.1%

 

 

Supplemental Employee Incentive Plan

 

On May 1, 2012, the Company’s Board of Directors adopted a new Supplemental Employee Incentive Plan (“Plan”) to replace the previously adopted supplemental employee incentive plan that expired on June 30, 2012. There were no amounts paid underFor further information regarding the expired plan. Theterms of the Plan, commenced on July 1, 2012 and is intendedrefer to provide a compensation tool tiedNote 12 of the Notes to stock market value creation to serve as an incentive and retention vehicle for full-time, non-officer employees by providing for cash paymentsthe Consolidated Financial Statements in the event the Company’s common stock reaches a specified trading price. The Plan is accounted for as a liability award under ASC 718, “Compensation — Stock Compensation.”Form 10-K. The Company recognized stock-based compensation expense / (benefit) of $1.6$1.7 million and ($0.1)$5.1 million for the three and ninesix months ended SeptemberJune 30, 2012,2013, respectively, which is included in Generalgeneral and Administrativeadministrative expense in the Condensed Consolidated Statement of Operations.

 

The Plan provides for a payout if, for any 20 trading days out of any 60 consecutive trading days,On February 11, 2013, the closing price per share of the Company’s common stock equals or exceedsCompany achieved the price goal of $50 per share by June 30, 2014 (interim trigger date) or $75 per share by June 30, 2016 (final trigger date). Under the Plan, each eligible employee may receive (upon approval by the Compensation Committee) a distribution of 20% of base salary ifprior to the interim trigger is met or 50%date. Accordingly, a total distribution of base salary ifapproximately $6.8 million was made to the final trigger is met (or an incremental 30% of base salary if the Company paid interim distributions upon achievement of the interim trigger).

In accordance withCompany’s eligible employees under the Plan, in the event the interim or final trigger date occurs between July 1, 2012 and December 31, 2014,of which 25% of the total distribution, will beor $1.7 million, was paid immediatelyin February 2013 and the remaining 75% will be, or $5.1 million, is deferred and paid at a future date as describeduntil August 2014 in the Plan.  For final trigger dates occurring between January 1, 2015 and June 30, 2016, total distribution will be paid immediately.

The Compensation Committee can increase any of the payments as applied to any employee if desired. Any deferred portion will only be paid if the participant is employed by the Company, or has terminated employment by reason of retirement, death or disability (as provided in the Plan). Payments are subject to certain other restrictions contained inaccordance with the Plan.

 

19



Table of Contents

13.12. ASSET RETIREMENT OBLIGATION

 

Activity related to the Company’s asset retirement obligation is as follows:

 

(In thousands)

 

 

 

 

 

 

Balance at December 31, 2011

 

$

60,142

 

Balance at December 31, 2012

 

$

67,016

 

Liabilities incurred

 

1,731

 

 

2,354

 

Liabilities settled

 

(1,050

)

 

(757

)

Accretion expense

 

2,283

 

 

1,777

 

Change in Estimate

 

(37

)

Balance at September 30, 2012

 

$

63,069

 

Balance at June 30, 2013

 

$

70,390

 

As of June 30, 2013, approximately $2.0 million, which represents the current portion of the Company’s asset retirement obligation, is included in accrued liabilities in the Condensed Consolidated Balance Sheet.

 

14. INCREASE IN AUTHORIZED SHARES13. Subsequent Event-Stock Split

 

In May 2012,On July 23, 2013, the stockholdersBoard of Directors declared a 2-for-1 stock split of the Company approved an increaseCompany’s common stock in the authorized numberform of sharesa stock dividend. The stock dividend will be distributed on August 14, 2013 to shareholders of record on August 6, 2013.

The pro forma effect on the June 30, 2013 Condensed Consolidated Balance Sheet is to reduce additional paid-in-capital and increase common stock from 240by $21.1 million, respectively. Pro forma earnings per share and weighted-average shares outstanding, giving retroactive effect to 480 million shares.the stock split are as follows:

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Earnings per share

 

 

 

 

 

 

 

 

 

Basic – as reported (pre-stock split)

 

$

0.42

 

$

0.17

 

$

0.63

 

$

0.26

 

Basic – pro forma (post-stock split)

 

0.21

 

0.09

 

0.32

 

0.13

 

Diluted – as reported (pre-stock split)

 

0.42

 

0.17

 

0.62

 

0.26

 

Diluted – pro forma (post-stock split)

 

0.21

 

0.09

 

0.31

 

0.13

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

 

 

 

 

 

 

 

 

Basic – as reported (pre-stock split)

 

210,349

 

209,512

 

210,250

 

209,320

 

Basic – pro forma (post-stock split)

 

420,698

 

419,024

 

420,500

 

418,640

 

Diluted – as reported (pre-stock split)

 

211,745

 

211,158

 

211,492

 

210,974

 

Diluted – pro forma (post-stock split)

 

423,490

 

422,316

 

422,984

 

421,948

 

 

2017



Table of Contents

 

Report of Independent Registered Public Accounting Firm

 

To the Board of Directors and Stockholders of

Cabot Oil & Gas Corporation:

 

We have reviewed the accompanying condensed consolidated balance sheet of Cabot Oil & Gas Corporation and its subsidiaries (the “Company”) as of SeptemberJune 30, 2012,2013, and the related condensed consolidated statements of operations and of comprehensive income for the three and ninesix month periods ended SeptemberJune 30, 20122013 and 2011,2012 and the condensed consolidated statement of cash flows for the ninesix month periods ended SeptemberJune 30, 20122013 and 2011.2012. These interim financial statements are the responsibility of the Company’s management.

 

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

Based on our review, we are not aware of any material modifications that should be made to the accompanying condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

 

We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of December 31, 2011,2012, and the related consolidated statements of operations, comprehensive income, stockholders’ equity comprehensive income and of cash flows for the year then ended (not presented herein), and in our report dated February 28, 2012,2013, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet information as of December 31, 2011,2012, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.

 

/s/ PricewaterhouseCoopers LLP

 

Houston, Texas

OctoberJuly 26, 20122013

 

2118



Table of Contents

 

ITEM 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following review of operations for the three and ninesix month periods ended SeptemberJune 30, 20122013 and 20112012 should be read in conjunction with our Condensed Consolidated Financial Statements and the Notes included in this Form 10-Q and with the Consolidated Financial Statements, Notes and Management’s Discussion and Analysis included in the Cabot Oil & Gas Corporation Annual Report on Form 10-K for the year ended December 31, 20112012 (Form 10-K).

On January 3, 2012, the Board of Directors declared a 2-for-1 split of our common stock in the form of a stock dividend. The stock dividend was distributed on January 25, 2012 to shareholders of record as of January 17, 2012. All common stock accounts and per share data have been retroactively adjusted to give effect to the 2-for-1 split of our common stock.

 

Overview

 

On an equivalent basis, our production for the ninesix months ended SeptemberJune 30, 20122013 increased by 42%51% compared to the ninesix months ended SeptemberJune 30, 2011.2012. For the ninesix months ended SeptemberJune 30, 2012,2013, we produced 188.9184.5 Bcfe, or 1,019.6 Mmcfe per day, compared to 132.7122.4 Bcfe, or 672.8 Mmcfe per day, for the ninesix months ended SeptemberJune 30, 2011. Natural gas production was 178.4 Bcf and crude oil/condensate/NGL production was 1,760 Mbbls for the first nine months of 2012. Natural gas production increased by 40% when60.1 Bcf, or 52%, to 175.8 Bcf for the first six months of 2013 compared to 115.7 Bcf for the first ninesix months of 2011, which had production of 127.2 Bcf.2012. This increase was primarily athe result of increased production in the Marcellus shaleShale associated with our drilling program and continued expansion of infrastructure installation and upgrades in Susquehanna County, Pennsylvania. Partially offsetting the natural gas production increase in the Marcellus shale werearea. This increase was partially offset by decreases in natural gas production in east Texas, Oklahoma and West Virginia due to reduced natural gas drilling activity and normal production declines along with the sale of oil and gas properties in Colorado, Utah and Wyoming in the fourth quarter of 2011.declines. Crude oil/condensate/NGL production increased by 91%323 Mbbls, or 29%, to 1,760from 1,131 Mbbls when compared toin the first ninesix months of 2011, which had2012 to 1,454 Mbbls in the first six months of 2013. This increase was primarily the result of increased production of 920 Mbbls, primarily due toresulting from our focus on liquids projects associated with our Eagle Ford shaleoil-focused drilling program in south Texas and the Marmaton oil play in Oklahoma.

 

Our financial results depend on many factors, particularly the price of natural gas and crude oil and our ability to market our production on economically attractive terms. Our average realized natural gas price for the first ninesix months of 20122013 was $3.57$3.77 per Mcf, 23% lower7% higher than the $4.64$3.52 per Mcf price realized in the first ninesix months of 2011.2012. Our average realized crude oil price for the first ninesix months of 20122013 was $100.30$102.65 per Bbl, 12%3% higher than the $89.69$99.76 per Bbl price realized in the first ninesix months of 2011.2012. These realized prices include realized gains and losses resulting from commodity derivatives. For information about the impact of these derivatives on realized prices, refer to “Results of Operations” below. Commodity prices are determined by many factors that are outside of our control. Historically, commodity prices have been volatile, and we expect them to remain volatile. Commodity prices are affected by changes in market supply and demand, which are impacted by overall economic activity, weather, pipeline capacity constraints, inventory storage levels, basis differentials and other factors. As a result, we cannot accurately predict future natural gas, NGL and crude oil prices and, therefore, we cannot determine with any degree of certainty what effect increases or decreases will have on our capital program, production volumes or future revenues.

Operating revenues for the nine months ended September 30, 2012 increased by $122.8 million, or 17%, from the nine months ended September 30, 2011. Natural gas revenues, excluding unrealized gains/losses from the change in fair value of our derivatives not designated as hedges, increased by $50.3 million, or 9%, for the nine months ended September 30, 2012 as compared to the nine months ended September 30, 2011 as the increase in natural gas production more than offset the lower realized natural gas prices. Crude oil and condensate revenues increased by $85.5 million, or 107%, for the first nine months of 2012 as compared to the first nine months of 2011, due to increased crude oil production and realized crude oil prices. Brokered natural gas revenues decreased by $15.1 million, or 39%, due to a lower sales price and brokered volumes.

In addition to production volumes and commodity prices, finding and developing sufficient amounts of natural gas and crude oil and natural gas reserves at economical costs are critical to our long-term success.

During the first six months of 2013, we drilled 83 gross wells (69.7 net) with a success rate of 96% compared to 66 gross wells (51.2 net) with a success rate of 99% for the comparable period of the prior year. For 2012,the six months ended June 30, 2013, our total capital and exploration spending was $554.1 million compared to $436.5 million for the six months ended June 30, 2012. The increase in capital spending was primarily due to our Marcellus Shale horizontal drilling program in northeast Pennsylvania, the Eagle Ford and Pearsall Shale in south Texas and the Marmaton oil play in Oklahoma. For the full year 2013, we expectplan to spenddrill approximately $900 million185 to $950 million195 gross wells (155 to 165 net). Our 2013 drilling program includes between $1.1 billion and $1.2 billion in capital and exploration expenditures using proceeds from the sale of assetsand is expected to supplement ourbe funded by operating cash flows from operations in order to fund incremental capital and exploration expenditures above previously budgeted amounts. We believe ourflow, existing cash on hand, operating cash flows,and, if required, borrowings under our credit facility, if required, and proceeds from the sale of assets will be more than sufficient to fund our capital and exploration spending in the current year.facility. We will continue to assess the natural gas and crude oil price environment along with our liquidity position and may increase or decrease our capital and exploration expenditures accordingly. For the nine months ended September 30, 2012, we invested approximately $712.9 million in our exploration and development efforts.

During the first nine months of 2012, we drilled 104 gross wells (94 development, four exploratory and six extension wells) with a success rate of 97% compared to 85 gross wells (73 development, five exploratory and seven extension wells) with a success rate of 99% for the comparable period of the prior year. For the full year of 2012, we plan to drill approximately 150 to 170 gross wells.

22



Table of Contents

Our 2012 strategy will remain consistent with 2011. We remain focused on pursuing drilling opportunities that provide more predictable results on our accumulated acreage position. Additionally, we intend to maintain spending discipline and manage our balance sheet in an effort to ensure sufficient liquidity, including cash resources and available credit. For 2012, we have allocated our planned program for capital and exploration expenditures primarily to the Marcellus shale in northeast Pennsylvania, the Eagle Ford oil shale in south Texas, including a portion toward the Pearsall shale (below the Eagle Ford oil shale), and the Marmaton oil play in Oklahoma. We believe these strategies are appropriate for our portfolio of projects and the current commodity pricing environment and will continue to add shareholder value over the long-term.

In June 2012, we sold a 35% non-operated working interest associated with certain of our Pearsall shale undeveloped leaseholds in south Texas. For further information, please refer to “Divestitures” under Note 2 in the Notes to the Condensed Consolidated Financial Statements.

The preceding paragraphs, discussing our strategic pursuits and goals, contain forward-looking information. Please read “Forward-Looking Information” for further details.

 

Financial Condition

 

Capital Resources and Liquidity

 

Our primary sources of cash for the ninesix months ended SeptemberJune 30, 20122013 were funds generated from the sale of natural gas and crude oil production (including realizations from our derivative instruments), proceeds from the sale of assets and net borrowings under our credit facility. These cash flows were primarily used to fund our capital and exploration expenditures contributions to our pension plan and payment of dividends. See below for additional discussion and analysis of cash flow.

 

Operating cash flow fluctuations are substantially driven by commodity prices, changes in our production volumes and operating expenses. Prices for natural gas and crude oil have historically been and continue to be volatile, including seasonal influences characterized by peak demand and higher prices in the winter heating season; however, the impact of other risks and uncertainties, as described in our Form 10-K and other filings with the Securities and Exchange Commission, have also influenced prices throughout the recent years. In addition, fluctuations in cash flow may result in an increase or decrease in our capital and exploration expenditures. See “Results of Operations” for a review of the impact of prices and volumes on revenues.

 

19



Table of Contents

Our working capital is also substantially influenced by the variables discussed above. From time to time, our working capital will reflect a surplus, while at other times it will reflect a deficit. This fluctuation is not unusual. We believe we have adequate availability under our credit facility and liquidity available to meet our working capital requirements.

 

 

 

Nine Months Ended

 

 

 

September 30,

 

(In thousands)

 

2012

 

2011

 

Cash Flows Provided by Operating Activities

 

$

455,112

 

$

375,366

 

Cash Flows Used in Investing Activities

 

(540,946

)

(586,878

)

Cash Flows Provided by Financing Activities

 

93,424

 

218,491

 

Net Increase / (Decrease) in Cash and Cash Equivalents

 

$

7,590

 

$

6,979

 

 

 

Six Months Ended

 

 

 

June 30,

 

(In thousands)

 

2013

 

2012

 

Cash flows provided by operating activities

 

$

489,967

 

$

291,142

 

Cash flows used in investing activities

 

(527,400

)

(280,700

)

Cash flows provided by financing activities

 

53,974

 

8,288

 

Net increase in cash and cash equivalents

 

$

16,541

 

$

18,730

 

 

Operating Activities.  Net cash provided by operating activities in the first ninesix months of 20122013 increased by $79.7$198.8 million over the first ninesix months of 2011.2012. This increase was primarily due to favorable changes in working capital and long-term assets and liabilities and higher operating revenues partially offset by higher operating expenses (excluding non-cash expenses). and unfavorable changes in working capital and long-term assets and liabilities. The increase in operating revenues was primarily due to an increase in equivalent production and higher realized natural gas and crude oil prices partially offset by lower realized natural gas prices. Equivalent production volumes increased by 42%51% for the ninesix months ended SeptemberJune 30, 20122013 compared to the ninesix months ended SeptemberJune 30, 2011 as a result of higher2012. Average realized natural gas prices increased by 7% and crude oil production. Averageaverage realized crude oil prices increased by 12% compared to the same period while average realized natural gas prices decreased by 23%3% for the first ninesix months of 20122013 compared to the first ninesix months of 2011.2012.

 

See “Results of Operations” for additional information relative to commodity price, production and operating expense movements. We are unable to predict future commodity prices and, as a result, cannot provide any assurance about future levels of net cash provided by operating activities. Realized prices may decline in future periods.

 

23



Table of Contents

Investing Activities. Cash flows used in investing activities decreasedincreased by $45.9$246.7 million for the first ninesix months of 20122013 compared to the first ninesix months of 2011.2012. The decreaseincrease was primarily due an increaseto $131.8 million of $50.6 million inlower proceeds from sale of assets, partially offset by $4.5an increase of $112.7 million in capital expenditures and an increase of $2.2 million in capital contributions associated with our equity method investment in Constitution Pipeline Company, LLC (Constitution).

 

Financing Activities. Cash flows provided by financing activities decreasedincreased by $125.1$45.7 million fromfor the first ninesix months of 20112013 compared to the first ninesix months of 2012. This decreaseincrease was primarily due to $118.0$33.0 million lowerof higher net borrowings, ($50.0an increase of $7.3 million decrease in borrowings and $68.0 million increase in repayments of debt), $4.0 million higher debt issuance coststax benefits associated with our amended credit facilitystock-based compensation and $3.2 million higher dividend payments.a $5.0 decrease in capitalized debt issuance costs.

 

In May 2012, we amendedEffective April 17, 2013, the lenders under our revolving credit facility approved an increase in our borrowing base from $1.7 billion to adjust$2.3 billion as part of the margins associated with borrowingsannual redetermination under the facility and extendterms of the maturity date from September 2015 to May 2017.revolving credit facility. The Company’s commitments under the credit facility as amended, provides for an available credit line of $900$900.0 million and contains a $500 million accordion feature whereby we may increase the available credit line to $1.4 billion, if one or more of the existing banks or new banks agree to provide such increased commitment amount. As of Septemberremained unchanged. At June 30, 2012, the borrowing base under our amended credit facility was $1.7 billion.

At September 30, 2012,2013, we had $300.0$380.0 million of borrowings outstanding under the amendedour revolving credit facility at a weighted-average interest rate of 2.3%2.0% and $599.0$519.0 million available for future borrowings.

 

We were in compliance with all restrictive financial covenants in all material respects with our debt covenantsboth the revolving credit facility and senior notes as of SeptemberJune 30, 2012.2013.

 

We strive to manage our debt at a level below the available credit line in order to maintain borrowing capacity. Our revolving credit facility includes a covenant limiting our total debt. Management believes that, with internally generated cash flow from operations, existing cash on hand proceeds from the sale of assets and availability under our revolving credit facility, if required, we have the capacity to finance our spending plans, service our debt obligations as they become due and maintain our strong financial position.

 

20



Table of Contents

Capitalization

 

Information about our capitalization is as follows:

 

 

 

September 30,

 

December 31,

 

(In thousands)

 

2012

 

2011

 

 

 

 

 

 

 

Debt (1)

 

$

1,062,000

 

$

950,000

 

Stockholders’ Equity

 

2,100,287

 

2,104,768

 

Total Capitalization

 

$

3,162,287

 

$

3,054,768

 

 

 

 

 

 

 

Debt to Capitalization

 

34

%

31

%

 

 

 

 

 

 

Cash and Cash Equivalents

 

$

37,501

 

$

29,911

 

 

 

June 30,

 

December 31,

 

(Dollars in thousands)

 

2013

 

2012

 

 

 

 

 

 

 

Debt (1)

 

$

1,142,000

 

$

1,087,000

 

Stockholders’ equity

 

2,286,241

 

2,131,447

 

Total capitalization

 

$

3,428,241

 

$

3,218,447

 

 

 

 

 

 

 

Debt to capitalization

 

33%

 

34%

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

47,277

 

$

30,736

 

 


(1)Includes $75.0 million of current portion of long-term debt at SeptemberJune 30, 2013 and December 31, 2012 and $300.0$380.0 million and $188.0$325.0 million of borrowings outstanding under our revolving credit facility at SeptemberJune 30, 20122013 and December 31, 2011,2012, respectively.

 

During the ninesix months ended SeptemberJune 30, 2012,2013, we paid dividends of $12.6$8.4 million ($0.060.04 per share) on our common stock. A regular dividend has been declared for each quarter since we became a public company in 1990.

 

Capital and Exploration Expenditures

 

On an annual basis, we generally fund most of our capital and exploration activities, excluding any significant oil and gas property acquisitions, with cash generated from operations and, if necessary, borrowings under our revolving credit facility. We budget these capital and exploration expenditures based on our current estimate of future commodity prices and projected cash flows for the year.

 

24



Table of Contents

The following table presents major components of capital and exploration expenditures:

 

 

 

Nine Months Ended

 

 

 

September 30,

 

(In thousands)

 

2012

 

2011

 

Capital Expenditures

 

 

 

 

 

Drilling and Facilities

 

$

602,820

 

$

561,017

 

Leasehold Acquisitions

 

74,426

 

60,922

 

Pipeline and Gathering

 

(365

)

7,218

 

Other

 

6,457

 

6,452

 

 

 

683,338

 

635,609

 

Exploration Expense

 

29,548

 

31,090

 

Total

 

$

712,886

 

$

666,699

 

 

 

Six Months Ended

 

 

 

June 30,

 

(In thousands)

 

2013

 

2012

 

Capital expenditures

 

 

 

 

 

Drilling and facilities

 

$

506,210

 

$

363,756

 

Leasehold acquisitions

 

39,047

 

47,399

 

Pipeline and gathering

 

263

 

(466

)

Other

 

 

5,562

 

 

 

545,520

 

416,251

 

Exploration expense

 

8,553

 

20,245

 

Total

 

$

554,073

 

$

436,496

 

 

For the full year of 2012,2013, we plan to drill approximately 150185 to 170195 gross wells.wells (155 to 165 net). Our 20122013 drilling program includes between $900 million$1.1 billion to $950 million$1.2 billion in total planned capital and exploration expenditures, using proceeds from the sale of assets to supplement our cash flows from operations in order to fund incremental capital and exploration expenditures above previously budgeted amounts.expenditures. See “Overview” for additional information regarding the current year drilling program. We will continue to assess the natural gas and crude oil price environment along with our liquidity position and may increase or decrease our capital and exploration expenditures accordingly.

 

Contractual Obligations

 

We have various contractual obligations in the normal course of our operations. For further information, please refer to “Transportation Agreements” underExcept for the amended transportation agreements and two new drilling rig commitments described in Note 7 in the Notes6 to the Condensed Consolidated Financial Statements for changesincluded in our commitments for the first nine months of 2012. Therethis Form 10-Q, there have been no other material changes to our contractual obligations described under “Gas Transportation“Transportation Agreements”, “Drilling Rig Commitments”, “Hydraulic Fracturing Services Commitments” and “Lease Commitments” as disclosed in Note 78 in the Notes to Consolidated Financial Statements and the obligations described under “Contractual Obligations” in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our 2011 Form 10-K.

 

In February 2012, we entered into a Precedent Agreement with Constitution, at that time a wholly owned subsidiary21



Table of Williams Partners L.P., to develop and construct a 120 mile large diameter pipeline to transport our production in northeast Pennsylvania to both the New England and New York markets. In April 2012, we entered into an Amended and Restated Limited Liability Company Agreement with Constitution. Refer to Note 5 in the Notes to Condensed Consolidated Financial Statements for further details.Contents

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted and adopted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. See our 2011 Form 10-K for further discussion of our critical accounting policies.

 

Recent Accounting Pronouncements

 

In May 2011,Effective January 1, 2013, we adopted the Financial Accounting Standards Board (FASB) issuedamended disclosure requirements prescribed in Accounting Standards Update (ASU) No. 2011-04, “Amendments to Achieve Common Fair Value Measurement2011-11, “Disclosures about Offsetting Assets and Disclosure Requirements in U.S. GAAPLiabilities” and IFRSs.ASU No. 2013-01, “Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities.The amendments in this update generally represent clarifications of Topic 820, but also include some instances where a particular principle or requirement for measuring fair value or disclosing information about fair value measurements has changed. This update results in common principlesguidance impacted the disclosures associated with our commodity derivatives and requirements for measuring fair value and for disclosing information about fair value measurements in accordance with U.S. GAAP and IFRS. The amendments are effective for interim and annual periods beginning after December 15, 2011 and are to be applied prospectively. This update did not have any impact on our consolidated financial position, results of operations or cash flows.

 

In June 2011,Effective January 1, 2013, we adopted the FASB issuedamended disclosure requirements prescribed in ASU No. 2011-05, “Presentation2013-02, “Reporting of Comprehensive Income.” ASU No. 2011-05 was amended in December 2011 by ASU No. 2011-12, “Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of ItemsAmounts Reclassified Out of Accumulated Other Comprehensive Income in ASU No. 2011-05.Income.  ASU No. 2011-12 defers only those changes in ASU No. 2011-05 that relate to the presentation of reclassification adjustments. All other requirements in ASU No. 2011-05 are not affected by ASU No. 2011-12, including the requirement to report comprehensive income either in a single continuous financial statement or in two separate but consecutive financial statements. ASU No. 2011-05 and 2011-12 are effective for fiscal years (including interim

25



Table of Contents

periods) beginning after December 15, 2011. We elected to present two separate but consecutive financial statements. These updates did not have any impact on our consolidated financial position, results of operations or cash flows.

In December 2011, the FASB issued ASU No. 2011-11, “Disclosures about Offsetting Assets and Liabilities.” The amendments in this update require enhanced disclosures around financial instruments and derivative instruments that are either (1) offset in accordance with either Accounting Standards Codification (ASC) 210-20-45 or ASC 815-10-45 or (2) subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in accordance with either ASC 210-20-45 or ASC 815-10-45. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented. The amendments are effective during interim and annual periods beginning on or after January 1, 2013. This guidance will primarily impactimpacted our disclosures associated with our commodity derivatives. We doitems reclassified from accumulated other comprehensive income / (loss) and did not expect this guidance to have any impact on our consolidated financial position, results of operations or cash flows.

 

Results of Operations

 

ThirdSecond Quarters of 20122013 and 20112012 Compared

 

We reported net income in the thirdsecond quarter of 20122013 of $36.6$89.1 million, or $0.42 per share, compared to $35.9 million, or $0.17 per share, compared to $28.5 million, or $0.14 per share in the thirdsecond quarter of 2011.2012. The increase in net income was primarily due to an increase in equivalent production and higher realized crude oilnatural gas prices, partially offset by lower realized natural gas prices and higher operating costs.expenses and slightly lower crude oil prices.

 

Revenue, Price and Volume Variances

 

Below is a discussion of revenue, price and volume variances.

 

 

 

Three Months Ended September 30,

 

Variance

 

Revenue Variances (In thousands)

 

2012

 

2011

 

Amount

 

Percent

 

Natural Gas (1) 

 

$

232,045

 

$

218,585

 

$

13,460

 

6%

 

Crude Oil and Condensate

 

57,870

 

33,158

 

24,712

 

75%

 

Brokered Natural Gas

 

5,238

 

9,467

 

(4,229

)

(45)%

 

Other

 

1,870

 

971

 

899

 

93%

 

 

 

Three Months Ended June 30,

 

Variance

 

 

 

 

 

 

 

Revenue Variances (In thousands)

 

2013

 

2012

 

Amount

 

Percent

 

Natural gas (1) 

 

$

368,391

 

$

201,393

 

$

166,998

 

83%

 

Crude oil and condensate

 

70,226

 

57,466

 

12,760

 

22%

 

Brokered natural gas

 

8,244

 

5,149

 

3,095

 

60%

 

Other

 

2,819

 

1,991

 

828

 

42%

 

 


(1)Natural Gas Revenuesgas revenues exclude the unrealized loss of $0.1 million and $0.1$0.3 million from the change in fair value of our derivatives not designated as hedges in 2012 and 2011, respectively.2012. There were no unrealized gains or losses in 2013.

 

 

Three Months Ended June 30,

 

Variance

 

Increase 
(Decrease)

 

 

Three Months Ended September 30,

 

Variance

 

Increase
(Decrease)

 

 

 

 

 

 

 

 

 

2012

 

2011

 

Amount

 

Percent

 

(In thousands)

 

 

2013

 

2012

 

Amount

 

Percent

 

(In thousands)

 

Price Variances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (1)

 

$

3.68

 

$

4.58

 

$

(0.90

)

(20)%

 

$

(55,170

)

Crude Oil and Condensate (2)

 

$

101.34

 

$

86.89

 

$

14.45

 

17%

 

8,283

 

Natural gas (1)

 

$

4.06

 

$

3.39

 

$

0.67

 

20%

 

$

61,075

 

Crude oil and condensate (2)

 

$

101.39

 

$

102.61

 

$

(1.22

)

(1%

)

(840

)

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

$

(46,887

)

 

 

 

 

 

 

 

 

 

$

60,235

 

Volume Variances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (Mmcf)

 

62,692

 

47,707

 

14,985

 

31%

 

$

68,630

 

Crude Oil and Condensate (Mbbl)

 

571

 

382

 

189

 

49%

 

16,429

 

Natural gas (Bcf)

 

90.7

 

59.2

 

31.5

 

53%

 

$

105,923

 

Crude oil and condensate (Mbbl)

 

693

 

560

 

133

 

24%

 

13,600

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

$

85,059

 

 

 

 

 

 

 

 

 

 

$

119,523

 

 


(1)These prices include the realized impact of derivative instrument settlements, which increased the price by $0.91$1.18 per Mcf in 2012 and $0.44 per Mcf2012. There was no impact on the realized price from derivative instrument settlements in 2011.2013.

(2)These prices include the realized impact of derivative instrument settlements, which increased the price by $6.65$3.02 per Bbl in 20122013 and $3.62decreased the price by $5.55 per Bbl in 2011.2012.

22



Table of Contents

 

Natural Gas Revenues

 

The increase in natural gas revenues of $13.5$167.0 million, excluding the impact of the unrealized losses on derivative instruments discussed above, is primarily due to increased production during the third quarter of 2012, partially offset by lowerand higher realized natural gas prices. The increase inincreased production was primarily a result of higher production in the Marcellus shaleShale associated with our drilling program and expanded infrastructure, installationpartially offset by decreases in production primarily in Texas, Oklahoma and upgrades in Susquehanna County, Pennsylvania. Partially offsetting the increase inWest Virginia due reduced natural gas productiondrilling in the Marcellus shale were decreases in natural gas production in east Texas due to reduced drilling activitythese areas and normal production declines along with the sale of oil and gas properties in Colorado, Utah and Wyoming in the fourth quarter of 2011.

26



Table of Contentsdeclines.

 

Crude Oil and Condensate Revenues

 

The increase in crude oil and condensate revenues of $24.7$12.8 million is primarily due to our focus on liquids projectsincreased production associated with our Eagle Ford shaleoil-focused drilling program in south Texas and the Marmaton oil play in Oklahoma, and higherpartially offset by slightly lower realized oil prices.

 

Brokered Natural Gas Revenue and Cost

 

 

 

 

 

 

 

 

 

 

 

Price and

 

 

 

Three Months Ended

 

 

 

 

 

Volume

 

 

 

September 30,

 

Variance

 

Variances

 

 

 

2012

 

2011

 

Amount

 

Percent

 

(In thousands)

 

Brokered Natural Gas Sales

 

 

 

 

 

 

 

 

 

 

 

Sales Price ($/Mcf)

 

$

3.28

 

$

4.99

 

$

(1.71

)

(34)%

 

$

(2,712

)

Volume Brokered (Mmcf)

 

x

1,595

 

x

1,899

 

(304

)

(16)%

 

(1,517

)

Brokered Natural Gas Revenues (In thousands)

 

$

5,238

 

$

9,467

 

 

 

 

 

$

(4,229

)

 

 

 

 

 

 

 

 

 

 

 

 

Brokered Natural Gas Purchases

 

 

 

 

 

 

 

 

 

 

 

Purchase Price ($/Mcf)

 

$

2.67

 

$

4.32

 

$

(1.65

)

(38)%

 

$

2,633

 

Volume Brokered (Mmcf)

 

x

1,595

 

x

1,899

 

(304

)

(16)%

 

1,313

 

Brokered Natural Gas Cost (In thousands)

 

$

4,258

 

$

8,204

 

 

 

 

 

$

3,946

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokered Natural Gas Margin (In thousands)

 

$

980

 

$

1,263

 

 

 

 

 

$

(283

)

 

 

 

 

 

 

 

 

 

 

Price and

 

 

 

Three Months Ended

 

 

 

 

 

Volume

 

 

 

June 30,

 

Variance

 

Variances

 

 

 

2013

 

2012

 

Amount

 

Percent

 

(In thousands)

 

Brokered Natural Gas Sales

 

 

 

 

 

 

 

 

 

 

 

Sales price ($/Mcf)

 

$

4.81

 

$

2.82

 

$

1.99

 

71%

 

$

3,414

 

Volume brokered (Mmcf)

 

x

1,714

 

x

1,827

 

(113

)

(6%

)

(319

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokered natural gas (In thousands)

 

$

8,244

 

$

5,149

 

 

 

 

 

$

3,095

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokered Natural Gas Purchases

 

 

 

 

 

 

 

 

 

 

 

Purchase price ($/Mcf)

 

$

3.91

 

$

2.33

 

$

1.58

 

68%

 

$

(2,717

)

Volume brokered (Mmcf)

 

x

1,714

 

x

1,827

 

(113

)

(6%

)

263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokered natural gas (In thousands)

 

$

6,704

 

$

4,250

 

 

 

 

 

$

(2,454

)

 

 

 

 

 

 

 

 

 

 

 

 

Brokered natural gas margin (In thousands)

 

$

1,540

 

$

899

 

 

 

 

 

$

641

 

 

The decreasedincrease in brokered natural gas margin of $0.3$0.6 million is primarily a result of a decreasean increase in sales price that outpaced the decreaseincrease in purchase price, andpartially offset by lower brokered volumes.

 

Impact of Derivative Instruments on Operating Revenues

 

The following table reflects the increase / (decrease) to revenue from the realized impact of cash settlements for derivative instruments designated as cash flow hedges and the net unrealized change in fair value of other financial derivative instruments:

 

 

 

Three Months Ended September 30,

 

(In thousands)

 

2012

 

2011

 

 

 

 

 

 

 

Cash Flow Hedges

 

 

 

 

 

Natural Gas

 

$

57,139

 

$

21,170

 

Crude Oil

 

3,799

 

1,382

 

 

 

 

 

 

 

Other Financial Derivative Instruments

 

 

 

 

 

Natural Gas Basis Swaps

 

(149

)

(64

)

 

 

$

60,789

 

$

22,488

 

 

 

Three Months Ended 
June 30,

 

(In thousands)

 

2013

 

2012

 

 

 

 

 

 

 

Cash Flow Hedges

 

 

 

 

 

Natural gas

 

$

(272

)

$

69,732

 

Crude oil

 

2,094

 

3,110

 

Other Derivative Financial Instruments

 

 

 

 

 

Natural gas basis swaps

 

 

(342

)

 

 

$

1,822

 

$

72,500

 

 

2723



Table of Contents

Operating and Other Expenses

 

 

 

Three Months Ended
September 30,

 

Variance

 

(In thousands)

 

2012

 

2011

 

Amount

 

Percent

 

Operating and Other Expenses

 

 

 

 

 

 

 

 

 

Direct Operations

 

$

28,269

 

$

27,292

 

$

977

 

4%

 

Transportation and Gathering

 

34,430

 

19,768

 

14,662

 

74%

 

Brokered Natural Gas

 

4,258

 

8,204

 

(3,946

)

(48)%

 

Taxes Other Than Income

 

10,436

 

7,042

 

3,394

 

48%

 

Exploration

 

9,303

 

20,190

 

(10,887

)

(54)%

 

Depreciation, Depletion and Amortization

 

110,448

 

90,293

 

20,155

 

22%

 

General and Administrative

 

23,829

 

27,949

 

(4,120

)

(15)%

 

Total Operating Expense

 

$

220,973

 

$

200,738

 

$

20,235

 

10%

 

 

 

 

 

 

 

 

 

 

 

(Gain) / Loss on Sale of Assets

 

$

126

 

$

(3,854

)

$

(3,980

)

(103)%

 

Interest Expense and Other

 

16,219

 

18,517

 

(2,298

)

(12)%

 

Income Tax Expense

 

22,948

 

18,234

 

4,714

 

26%

 

 

 

Three Months Ended June 30,

 

Variance

 

(In thousands)

 

2013

 

2012

 

Amount

 

Percent

 

Operating and Other Expenses

 

 

 

 

 

 

 

 

 

Direct operations

 

$

36,978

 

29,306

 

$

7,672

 

26%

 

Transportation and gathering

 

52,648

 

33,139

 

19,509

 

59%

 

Brokered natural gas

 

6,704

 

4,250

 

2,454

 

58%

 

Taxes other than income

 

11,364

 

10,854

 

510

 

5%

 

Exploration

 

4,529

 

16,244

 

(11,715

)

(72%

)

Depreciation, depletion and amortization

 

151,389

 

114,616

 

36,773

 

32%

 

General and administrative

 

21,608

 

46,872

 

(25,264

)

(54%

)

 

 

 

 

 

 

 

 

 

 

Total operating expense

 

$

285,220

 

$

255,281

 

$

29,939

 

12%

 

 

 

 

 

 

 

 

 

 

 

(Gain) / loss on sale of assets

 

$

(276

)

$

(67,703

)

$

(67,427

)

(100%

)

Interest expense and other

 

16,701

 

18,495

 

(1,794

)

(10%

)

Income tax expense

 

58,921

 

23,647

 

35,274

 

149%

 

 

Total costs and expenses from operations increased by $20.2$29.9 million, or 10%12%, in the thirdsecond quarter of 20122013 compared to the same period of 2011.2012. The primary reasons for this fluctuation are as follows:

 

·                  Direct Operationsoperations increased $1.0$7.7 million largely due to higher operating costs primarily driven by increased production. Contributingproduction, including higher treating and disposal costs associated with an increase in produced water and more stringent pipeline quality requirements. In addition, we experienced higher plugging and abandonment costs associated with certain wells in south Texas and a slight increase in outside-operated and employee-related costs due to thean increase are higher employee related costs, partially offset by decreased workover activity.in headcount.

 

·                  Transportation and Gatheringgathering increased $14.7$19.5 million due to an increase inhigher throughput as a result of increased production, andslightly higher transportation rates and the commencement of various transportation and gathering arrangementsagreements in the fourth quarter of 2011 and the first nine monthssecond half of 2012 primarily in northeast Pennsylvania.Pennsylvania and south Texas.

 

·                  Brokered Natural Gas decreased $4.0natural gas increased $2.5 million. See the preceding table titled “Brokered Natural Gas Revenue and Cost” for further analysis.

 

·                  Taxes Other Than Income increased $3.4Exploration expense decreased $11.7 million primarily due to additional costs associated with the passage of an impact fee in Pennsylvania on Marcellus shale production that was imposed by the state legislature in February 2012.

·Exploration decreased $10.9 million primarily due to lower exploratory dry hole costs associated with anour Brown Dense/Smackover exploratory well in Montana that was expensedUnion County, Arkansas recorded in 2011 partially offset by higher geological and geophysical costs due to increased processingthe second quarter of seismic data.2012. There were no dry holes recorded in the second quarter of 2013.

 

·                  Depreciation, Depletiondepletion and Amortizationamortization increased $20.2$36.8 million, of which $26.8$55.4 million was due to higher equivalent production volumes for the second quarter ended September 30, 2012of 2013 compared to the second quarter ended September 30, 2011. The increase in depreciation and depletion wasof 2012, partially offset by a decrease in amortization of unproved properties of $6.5$19.1 million as the result of a decrease in amortization rates due to a lower DD&A rate of $1.50 per Mcfe for the successsecond quarter of our drilling programs in Pennsylvania and south Texas and the sale of certain Pearsall shale undeveloped leaseholds in south Texas in2013 compared to $1.71 per Mcfe for the second quarter of 2012. These decreases were partially offset by increased lease acquisition costs.The lower DD&A rate was primarily due to lower cost of reserve additions associated with our 2013 and 2012 drilling programs.

 

·                  General and Administrativeadministrative decreased $4.1$25.3 million primarily due to $13.3 million of lower pension expense associated with the liquidation of our pension plan that occurred in the second quarter of 2012, a $5.3 million decrease in costs relatedlegal and professional expenses and slightly lower stock-based compensation expense associated with the mark-to-market of our liability-based performance awards and supplemental employee incentive plan due to changes in our terminated pension plan, which was fully settledstock price for the second quarter 2013 compared to the second quarter of 2012.

(Gain) / Loss on Sale of Assets

The decrease of $67.4 million is primarily due to the gain on sale of certain of our Pearsall Shale undeveloped leaseholds in south Texas recognized in the second quarter of 2012. There were no pension costs incurred in the third quartersignificant gains or losses on sale of 2012.

Gain / (Loss) on Sale of Assets

An aggregate loss of $0.1 million wasassets recognized in the thirdsecond quarter of 2012. During the third quarter of 2011, an aggregate gain of $3.9 million was recognized primarily due to the sale of non-core assets as part of our ongoing portfolio management program.2013.

 

2824



Table of Contents

 

Interest Expense and Other

 

Interest expense and other decreased $2.3$1.8 million primarily due a to a decreaselower weighted-average effective interest rate on our revolving credit facility borrowings of approximately 2.2% during the second quarter of 2013 compared to approximately 3.4% during the second quarter of 2012, partially offset by an increase in weighted-average borrowings under our revolving credit facility based on daily balances of approximately $274.0$405.7 million during the thirdsecond quarter of 20122013 compared to approximately $407.7$293.7 million during the thirdsecond quarter of 2011 and a lower weighted-average effective interest rate on our credit facility borrowings of approximately 2.5% during the third quarter of 2012 compared to approximately 3.7% during the third quarter of 2011.2012.

 

Income Tax Expense

 

Income tax expense increased $4.7$35.3 million primarily due to higher pretax income, partially offset by a slightly lower effective tax rate.income. The effective tax rate for the thirdsecond quarter of 2013 and 2012 was 39.8% and 2011 was 38.5% and 39.0%39.7%, respectively.

 

NineFirst Six Months of 20122013 and 20112012 Compared

 

We reported net income in the first ninesix months of 20122013 of $90.9$131.9 million, or $0.43$0.63 per share, compared to net income$54.3 million, or $0.26 per share, in the first ninesix months of 2011 of $96.0 million, or $0.46 per share.2012. The decreaseincrease in net income was primarily due to lower realized natural gas prices and higher operating costs offset by increasedan increase in equivalent production and higher realized natural gas and crude oil prices. Net income was also affected by aprices partially offset higher gain on sale of assets during the first nine months of 2012.operating expenses.

 

Revenue, Price and Volume Variances

 

Below is a discussion of revenue, price and volume variances.

 

 

 

Nine Months Ended September 30,

 

Variance

 

Revenue Variances (In thousands)

 

2012

 

2011

 

Amount

 

Percent

 

Natural Gas (1) 

 

$

640,178

 

$

589,926

 

$

50,252

 

9%

 

Crude Oil and Condensate

 

165,317

 

79,792

 

85,525

 

107%

 

Brokered Natural Gas

 

23,831

 

38,947

 

(15,116

)

(39)%

 

Other

 

5,790

 

4,124

 

1,666

 

40%

 

 

 

Six Months Ended June 30,

 

Variance

 

Revenue Variances (In thousands)

 

2013

 

2012

 

Amount

 

Percent

 

Natural gas (1) 

 

$

662,184

 

$

408,133

 

$

254,051

 

62%

 

Crude oil and condensate

 

135,881

 

107,447

 

28,434

 

26%

 

Brokered natural gas

 

19,137

 

18,593

 

544

 

3%

 

Other

 

5,763

 

3,920

 

1,843

 

47%

 

 


(1)Natural Gas Revenuesgas revenues exclude the unrealized lossgain of $0.4 million and $1.0$0.3 million from the change in fair value of our derivatives not designated as hedges in 2012 and 2011, respectively.2012. There were no unrealized gains or losses in 2013.

 

 

 

 

 

 

 

 

 

 

Increase

 

 

 

 

 

 

 

 

 

 

Increase

 

 

Nine Months Ended September 30,

 

Variance

 

(Decrease)

 

 

Six Months Ended June 30,

 

Variance

 

(Decrease)

 

 

2012

 

2011

 

Amount

 

Percent

 

(In thousands)

 

 

2013

 

2012

 

Amount

 

Percent

 

(In thousands)

 

Price Variances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (1)

 

$

3.57

 

$

4.64

 

$

(1.07

)

(23)%

 

$

(188,637

)

Crude Oil and Condensate (2)

 

$

100.30

 

$

89.69

 

$

10.61

 

12%

 

17,579

 

Natural gas (1)

 

$

3.77

 

$

3.52

 

$

0.25

 

7%

 

$

43,286

 

Crude oil and condensate (2)

 

$

102.65

 

$

99.76

 

$

2.89

 

3%

 

3,828

 

Total

 

 

 

 

 

 

 

 

 

$

(171,058

)

 

 

 

 

 

 

 

 

 

$

47,114

 

Volume Variances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (Mmcf)

 

178,351

 

127,206

 

51,145

 

40%

 

$

238,889

 

Crude Oil and Condensate (Mbbl)

 

1,648

 

890

 

758

 

85%

 

67,946

 

Natural gas (Bcf)

 

175.8

 

115.7

 

60.1

 

52%

 

$

210,765

 

Crude oil and condensate (Mbbl)

 

1,324

 

1,077

 

247

 

23%

 

24,606

 

Total

 

 

 

 

 

 

 

 

 

$

306,835

 

 

 

 

 

 

 

 

 

 

$

235,371

 

 


(1)These prices include the realized impact of derivative instrument settlements, which increased the price by $1.03$0.07 per Mcf in 20122013 and $0.38by $1.10 per Mcf in 2011.2012.

(2)These prices include the realized impact of derivative instrument settlements, which increased the price by $3.39$3.12 per Bbl in 20122013 and $0.64decreased the price by $1.66 per Bbl in 2011.2012.

 

Natural Gas Revenues

 

The increase in natural gas revenues of $50.3$254.1 million, excluding the impact of the unrealized losses on derivative instruments discussed above, is primarily due to increased production during the first ninesix months of 2012, partially offset by lower2013 and higher realized natural gas prices. The increase inincreased production was primarily a result of higher production in the Marcellus shaleShale associated with our drilling program and expanded infrastructure, installationpartially offset by decreases in production primarily in Texas, Oklahoma and upgrades in Susquehanna County, Pennsylvania. Partially offsetting theWest Virginia due reduced natural gas production increasedrilling in the Marcellus shale were decreases in natural gas production in east Texas due to reduced drilling activitythese areas and normal production declines along with the sale of oil and gas properties in Colorado, Utah and Wyoming in the fourth quarter of 2011.declines.

 

2925



Table of Contents

 

Crude Oil and Condensate Revenues

 

The increase in crude oil and condensate revenues of $85.5$28.4 million is primarily due to our focus on liquids projectsincreased production associated with our Eagle Ford shaleoil-focused drilling program in south Texas and the Marmaton oil play in Oklahoma and higher realized oil prices.

 

Brokered Natural Gas Revenue and Cost

 

 

 

 

 

 

 

 

 

 

Price and

 

 

 

Nine Months Ended

 

 

 

 

 

Volume

 

 

 

September 30,

 

Variance

 

Variances

 

 

 

2012

 

2011

 

Amount

 

Percent

 

(In thousands)

 

Brokered Natural Gas Sales

 

 

 

 

 

 

 

 

 

 

 

Sales Price ($/Mcf)

 

$

3.54

 

$

5.15

 

$

(1.61

)

(31)%

 

$

(10,857

)

Volume Brokered (Mmcf)

 

x

6,733

 

x

7,560

 

(827

)

(11)%

 

(4,259

)

Brokered Natural Gas Revenues (In thousands)

 

$

23,831

 

$

38,947

 

 

 

 

 

$

(15,116

)

 

 

 

 

 

 

 

 

 

 

 

 

Brokered Natural Gas Purchases

 

 

 

 

 

 

 

 

 

 

 

Purchase Price ($/Mcf)

 

$

3.03

 

$

4.41

 

$

(1.38

)

(31)%

 

$

9,335

 

Volume Brokered (Mmcf)

 

x

6,733

 

x

7,560

 

(827

)

(11)%

 

3,647

 

Brokered Natural Gas Cost (In thousands)

 

$

20,380

 

$

33,362

 

 

 

 

 

$

12,982

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokered Natural Gas Margin (In thousands)

 

$

3,451

 

$

5,585

 

 

 

 

 

$

(2,134

)

 

 

 

 

 

 

 

 

 

 

Price and

 

 

 

Six Months Ended

 

 

 

 

 

Volume

 

 

 

June 30,

 

Variance

 

Variances

 

 

 

2013

 

2012

 

Amount

 

Percent

 

(In thousands)

 

Brokered Natural Gas Sales

 

 

 

 

 

 

 

 

 

 

 

Sales price ($/Mcf)

 

$

4.00

 

$

3.62

 

$

0.38

 

11%

 

$

1,836

 

Volume brokered (Mmcf)

 

x

4,781

 

x

5,138

 

(357

)

(7%

)

(1,292

)

 

 

 

 

 

 

 

 

 

 

 

 

Brokered natural gas (In thousands)

 

$

19,137

 

$

18,593

 

 

 

 

 

$

544

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokered Natural Gas Purchases

 

 

 

 

 

 

 

 

 

 

 

Purchase price ($/Mcf)

 

$

3.16

 

$

3.14

 

$

0.02

 

1%

 

$

(91

)

Volume brokered (Mmcf)

 

x

4,781

 

x

5,138

 

(357

)

(7%

)

1,120

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokered natural gas (In thousands)

 

$

15,093

 

$

16,122

 

 

 

 

 

$

1,029

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokered natural gas margin (In thousands)

 

$

4,044

 

$

2,471

 

 

 

 

 

$

1,573

 

 

The decreasedincreased brokered natural gas margin of $2.1$1.6 million is primarily a result of a decreasean increase in sales price that outpaced a decreasethe increase in the purchase price, andpartially offset by lower brokered volumes.

 

Impact of Derivative Instruments on Operating Revenues

 

The following table reflects the increase / (decrease) to revenue from the realized impact of cash settlements for derivative instruments designated as cash flow hedges and the net unrealized change in fair value of other financial derivative instruments:

 

 

Six Months Ended June 30,

 

 

Nine Months Ended September  30,

 

 

 

 

(In thousands)

 

2012

 

2011

 

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges

 

 

 

 

 

 

 

 

 

 

Natural Gas

 

$

183,867

 

$

48,318

 

 

$

13,056

 

$

126,728

 

Crude Oil

 

5,583

 

566

 

 

4,136

 

1,784

 

 

 

 

 

 

 

 

 

 

 

Other Financial Derivative Instruments

 

 

 

 

 

 

 

 

 

 

Natural Gas Basis Swaps

 

(449

)

(950

)

 

 

(300

)

 

$

189,001

 

$

47,934

 

 

 

 

 

 

 

$

17,192

 

$

128,212

 

 

3026



Table of Contents

 

Operating and Other Expenses

 

 

Nine Months Ended
September 30,

 

Variance

 

(In thousands)

 

2012

 

2011

 

Amount

 

Percent

 

Operating and Other Expenses

 

 

 

 

 

 

 

 

 

Direct Operations

 

$

84,895

 

$

76,878

 

$

8,017

 

10%

 

Transportation and Gathering

 

97,827

 

48,710

 

49,117

 

101%

 

Brokered Natural Gas

 

20,380

 

33,362

 

(12,982

)

(39)%

 

Taxes Other Than Income

 

39,873

 

21,070

 

18,803

 

89%

 

Exploration

 

29,548

 

31,090

 

(1,542

)

(5)%

 

Depreciation, Depletion and Amortization

 

335,421

 

250,642

 

84,779

 

34%

 

General and Administrative

 

93,249

 

78,254

 

14,995

 

19%

 

Total Operating Expense

 

$

701,193

 

$

540,006

 

$

161,187

 

30%

 

 

 

 

 

 

 

 

 

 

 

(Gain) / Loss on Sale of Assets

 

$

(67,042

)

$

(36,408

)

$

30,634

 

84%

 

Interest Expense and Other

 

51,631

 

53,928

 

(2,297

)

(4)%

 

Income Tax Expense

 

58,021

 

58,268

 

(247

)

(0)%

 

 

 

Six Months Ended June 30,

 

Variance

 

(In thousands)

 

2013

 

2012

 

Amount

 

Percent

 

Operating and Other Expenses

 

 

 

 

 

 

 

 

 

Direct operations

 

$

68,475

 

$

56,626

 

$

11,849

 

21%

 

Transportation and gathering

 

98,869

 

63,397

 

35,472

 

56%

 

Brokered natural gas

 

15,093

 

16,122

 

(1,029

)

(6%

)

Taxes other than income

 

23,051

 

29,437

 

(6,386

)

(22%

)

Exploration

 

8,553

 

20,245

 

(11,692

)

(58%

)

Depreciation, depletion and amortization

 

300,042

 

224,973

 

75,069

 

33%

 

General and administrative

 

57,312

 

69,421

 

(12,109

)

(17%

)

 

 

 

 

 

 

 

 

 

 

Total operating expense

 

$

571,395

 

$

480,221

 

$

91,174

 

19%

 

 

 

 

 

 

 

 

 

 

 

(Gain) / loss on sale of assets

 

$

(180

)

$

(67,168

)

$

(66,988

)

(100%

)

Interest expense and other

 

32,956

 

35,412

 

(2,456

)

(7%

)

Income tax expense

 

86,856

 

35,073

 

51,783

 

148%

 

 

Total costs and expenses from operations increased by $161.2$91.2 million, or 30%19%, in the first ninesix months of 20122013 compared to the same period of 2011.2012. The primary reasons for this fluctuation are as follows:

 

·                  Direct Operationsoperations increased $8.0$11.8 million largely due to higher operating costs primarily driven by increased production. Contributing to theproduction, including higher treating and disposal costs associated with an increase arein produced water and more stringent pipeline quality requirements. In addition, we experienced higher employee relatedplugging and abandonment costs leased production equipment,associated with certain wells in south Texas and saltwater disposalan increase in outside-operated costs. ThesePartially offsetting these increases are partially offset by decreasedwas a decrease in workover activity.

 

·                  Transportation and Gatheringgathering increased $49.1$35.5 million primarily due to an increase inhigher throughput as a result of increased production, andslightly higher transportation rates and the commencement of various transportation and gathering arrangements throughout 2011 andagreements in the first nine monthssecond half of 2012 primarily in northeast Pennsylvania.Pennsylvania and south Texas.

 

·                  Brokered Natural Gasnatural gas decreased $13.0$1.0 million. See the preceding table titled “Brokered Natural Gas Revenue and Cost” for further analysis.

 

·                  Taxes Other Than Income increased $18.8other than income decreased $6.4 million primarily due to additional costslower impact fees associated with the passage of an “impact fee” in Pennsylvania onour Marcellus shaleShale production that was imposedpartially offset by state legislature in February 2012, higher production tax expense due to increased oil production in south Texas and Oklahoma and fewer production tax incentives received in the first nine monthtaxes. The second quarter of 2012 compared toincluded the first nine monthsinitial assessment of 2011. Costsimpact fees associated with the impact fee in Pennsylvania includes approximately $8.3 million related to wells drilled2011 and prior to 2012.period wells.

 

·                  Exploration expense decreased $1.5$11.7 million primarily due to loweran exploratory dry hole costs and geological and geophysical costs as a resultassociated with our Brown Dense/Smackover exploratory well in Union County, Arkansas recorded in the first six months of fewer acquisitions and purchases2012. There were no dry holes recorded in the first six months of seismic data. These decreases were partially offset by higher employee related costs.2013.

 

·                  Depreciation, Depletiondepletion and Amortizationamortization increased by $84.8$75.1 million, of which $93.8$105.3 million was due to higher equivalent production volumes for the first six months of 2013 compared to the first six months of 2012, partially offset by a decrease in amortization of unproved properties of $ 8.7$29.7 million as a result of a decrease in amortization rates due to a lower DD&A rate of $1.53 per Mcfe for the successfirst six months of our drilling programs in Pennsylvania and south Texas and2013 compared to $1.70 per Mcfe for the sale of certain Pearsall shale undeveloped leaseholds in south Texas in the second quarterfirst six months of 2012. The lower DD&A rate was primarily due to lower cost of reserve additions associated with our 2013 and 2012 drilling programs.

 

·                  General and Administrative increased by $15.0administrative decreased $12.1 million primarily due to $9.5$19.6 million higherof lower pension expense associated with the terminationliquidation of our qualified pension plan and the related settlement that occurred in the second quarterfirst six months of 2012 and higher$5.1 million of lower legal costs and professional fees of $6.6 million. Also contributing to the increase was the accrual of $1.9 million associated with fines and penalties assessed in the second quarter of 2012 by the Office of Natural Resources Revenue for certain alleged reporting matters (which we are disputing) related to properties we no longer own. These increases wereexpenses, partially offset by $5.9$15.6 million lowerof higher stock-based compensation expense primarily associated with the mark-to-market of our liability-based performance awards and our supplemental employee incentive plan due to changes in our stock price for the ninefirst six months ended September 30, 2012of 2013 compared to the ninefirst six months ended September 30, 2011, partially offset by an increase of our supplemental employee incentive plan liability.2012.

 

3127



Table of Contents

 

Gain(Gain) / (Loss)Loss on Sale of Assets

 

An aggregate gainThe decrease of $67.0 million was recognized in the first nine month of 2012is primarily due to the gain on sale of certain of our Pearsall shaleShale undeveloped leaseholds in south Texas. DuringTexas recognized in the first ninesix months of 2011, an aggregate gain of $36.4 million was recognized primarily due to the2012. There were no significant gains or losses on sale of assets recognized in the undeveloped leaseholds in east Texas and the salefirst six months of non-core assets as part of our ongoing portfolio management program.2013.

 

Interest Expense and Other

 

Interest expense and other decreased by $2.3$2.5 million primarily due a to a decreaselower weighted-average effective interest rate on our revolving credit facility borrowings of approximately 2.3% during the first six months of 2013 compared to approximately 3.7% during the first six months of 2012, partially offset by an increase in weighted-average borrowings under our revolving credit facility based on daily balances of approximately $266.5$383.8 million during the first ninesix months of 20122013 compared to approximately $340.2$263.2 million during the first nine months of 2011 coupled with a lower weighted-average effective interest rate on our credit facility borrowings of approximately 3.2% during the first nine months of 2012 compared to approximately 4.0% during the first nine months of 2011. These decreases were partially offset by an increase of $1.3 million of debt extinguishment costs associated with our credit facility amendment in the first ninesix months of 2012.

 

Income Tax Expense

 

Income tax expense decreased by $0.2increased $51.8 million primarily due to lowerhigher pretax income offset byand a slightly higher effective tax rate. The effective tax rate for the first ninesix months of 20122013 and 2011 was 39.0% and 37.7%, respectively. The effective tax rate in 2012 was higher due to an increase in estimated state tax liabilities39.7% and non-deductible expenses.39.3%, respectively.

 

Forward-Looking Information

 

The statements regarding future financial and operating performance and results, strategic pursuits and goals, market prices, future hedging activities, and other statements that are not historical facts contained in this report are forward-looking statements. The words “expect,” “project,” “estimate,” “believe,” “anticipate,” “intend,” “budget,” “plan,” “forecast,” “predict,” “may,” “should,” “could,” “will” and similar expressions are also intended to identify forward-looking statements. TheseSuch statements involve risks and uncertainties, including, but not limited to, market factors, market prices (including geographic basis differentials) of natural gas and crude oil, results of future drilling and marketing activity, future production and costs, legislative and regulatory initiatives, electronic, cyber or physical security breaches and other factors detailed in this documentherein and in our other Securities and Exchange Commission filings. IfSee “Risk Factors” in Item 1A of the Form 10-K for additional information about these risks and uncertainties. Should one or more of these risks or uncertainties materialize, or ifshould underlying assumptions prove incorrect, actual outcomes may vary materially from those included in this document.indicated.

 

ITEM 3.                        Quantitative and Qualitative Disclosures about Market Risk

 

Market Risk

 

Our primary market risk is exposure to crude oil and natural gas prices. Realized prices are mainly driven by worldwide prices for crude oil and spot market prices for North American natural gas production. Commodity prices are volatile and unpredictable.

 

Derivative Instruments and Hedging Activity

 

Our hedging strategy is designed to reduce the risk of price volatility for our production in the natural gas and crude oil markets. A hedging committee that consists of members of senior management oversees our hedging activity. Our hedging arrangements apply to only a portion of our production and provide only partial price protection. These hedging arrangements limit the benefit to us in periods of increasingincreases in prices, but offer protection in the event of price declines. Further, if our counterparties defaulted, this protection might be limited as we might not receive the benefits of the hedges. Please read the discussion below as well as Note 813 of the Notes to the Condensed Consolidated Financial Statements in our Form 10-K for a more detailed discussion of our hedging arrangements.

 

Periodically, we enter into commodity derivative commodity instruments, including collar and swap agreements, to hedge our exposure to price fluctuations on natural gas and crude oil production. Our credit agreement restricts our ability to enter into commodity hedges other than to hedge or mitigate risks to which we have actual or projected exposure or as permitted under our risk management policies and not subjecting us to material speculative risks. All of our derivatives are used for risk management purposes and are not held for trading purposes. Under ourthe collar agreements, if the index price rises above the ceiling price, we pay the counterparty. If the index price falls below the floor price, the counterparty pays us. Under the swap agreements, we receive a fixed price on a notional quantity of natural gas or crude oil in exchange for paying a variable price based on a market-based index, such as the NYMEX gas and crude oil futures. Under our collar agreements, if the index price rises above the ceiling price, we pay the counterparty. If the index price falls below the floor price, the counterparty pays us.

 

3228



Table of Contents

 

As of SeptemberJune 30, 2012,2013, we had the following outstanding commodity derivatives:

 

Commodity and Derivative Type

 

Weighted-Average Contract Price

 

Volume

 

Contract Period

 

Net Unrealized
Gain / (Loss)
(In thousands)

 

Derivatives Designated as Hedging Instruments

 

 

 

 

 

 

 

 

 

Natural Gas Swaps

 

$5.22  per Mcf

 

24,131  Mmcf

 

Oct. 2012 - Dec. 2012

 

43,456

 

Natural Gas Collars

 

$3.60 Floor / $4.17 Ceiling  per Mcf

 

2,963  Mmcf

 

Nov. 2012 - Dec. 2012

 

517

 

Natural Gas Collars

 

$5.15 Floor / $6.18 Ceiling  per Mcf

 

10,637  Mmcf

 

Jan. 2013 - Dec. 2013

 

13,694

 

Natural Gas Collars

 

$5.15 Floor / $6.23 Ceiling  per Mcf

 

7,092  Mmcf

 

Jan. 2013 - Dec. 2013

 

9,140

 

Natural Gas Collars

 

$3.09 Floor / $4.12 Ceiling  per Mcf

 

35,458  Mmcf

 

Jan. 2013 - Dec. 2013

 

(8,780

)

Natural Gas Collars

 

$3.40 Floor / $4.12 Ceiling  per Mcf

 

17,729  Mmcf

 

Jan. 2013 - Dec. 2013

 

(3,028

)

Natural Gas Collars

 

$3.35 Floor / $4.01 Ceiling  per Mcf

 

35,458  Mmcf

 

Jan. 2013 - Dec. 2013

 

(8,100

)

Natural Gas Collars

 

$3.60 Floor / $4.17 Ceiling  per Mcf

 

17,729  Mmcf

 

Jan. 2013 - Dec. 2013

 

(1,397

)

Crude Oil Swaps

 

$100.45  per Bbl 

 

460  Mbbl 

 

Oct. 2012 - Dec. 2012

 

3,547

 

Crude Oil Swaps

 

$101.90  per Bbl 

 

1,095  Mbbl 

 

Jan. 2013 - Dec. 2013

 

8,947

 

 

 

 

 

 

 

 

 

$

57,996

 

Derivatives Not Designated as Hedging Instruments

 

 

 

 

 

 

 

 

 

Natural Gas Basis Swaps

 

$(0.25)  per Mcf

 

4,284   Mmcf

 

Oct. 2012 - Dec. 2012

 

(809

)

 

 

 

 

 

 

 

 

$

57,187

 

 

 

 

 

 

 

 

 

Collars

 

 

 

Estimated Fair

 

 

 

 

 

 

 

 

 

Floor

 

Ceiling

 

Swaps

 

Value Asset

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

Weighted

 

(Weighted

 

(Liability)

 

Period and Type of Contract

 

Volume

 

Contract Period

 

Range (1)

 

Average (1)

 

Range (1)

 

Average (1)

 

Average) (1)

��

(In thousands)

 

Natural gas collars

 

8.9

 

Bcf

 

Jul. 2013 - Dec. 2013

 

$

 

$

5.15

 

$

6.18-$6.23

 

$

6.20

 

 

 

$

16,790

 

Natural gas collars

 

109.0

 

Bcf

 

Jul. 2013 - Dec. 2013

 

$

3.09-$4.37

 

$

3.63

 

$

3.98-$5.02

 

$

4.27

 

 

 

21,444

 

Natural gas collars

 

53.3

 

Bcf

 

Jul. 2013 - Dec. 2014

 

$

3.60-$3.96

 

$

3.78

 

$

4.55-$4.59

 

$

4.57

 

 

 

6,320

 

Natural gas collars

 

124.1

 

Bcf

 

Jan. 2014 - Dec. 2014

 

$

3.86-$4.37

 

$

4.19

 

$

4.63-$4.80

 

$

4.70

 

 

 

39,568

 

Crude oil swaps

 

552

 

Mbbl

 

Jul. 2013 - Dec. 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

$

101.90

 

3,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

87,855

 


(1)Natural gas prices are stated per Mcf and crude oil prices are stated per barrel.

 

The amounts set forth under the net unrealized gain / (loss)estimated fair value column in the table above represent our total unrealized net gain position at SeptemberJune 30, 20122013 and exclude the impact of non-performancenonperformance risk. Non-performanceNonperformance risk wasis primarily evaluated by reviewing credit default swap spreads for the various financial institutions in which we have derivative transactions, while our non-performancenonperformance risk is evaluated using a market credit spread provided by one of our banks.

 

We had natural gas swaps covering 71.9 Bcf, or 40%, of our natural gas production forDuring the first ninesix months of 20122013, crude oil swaps covered 543 Mbbl, or 41% of crude oil production at an average price of $5.22$101.90 per Mcf.

We had naturalBbl. Natural gas basis swaps covering 12.8 Bcf, or 7%, of our natural gas production for the first nine months of 2012 at an average price of $(0.25) per Mcf.

We had crude oil swaps covering 1,249 Mbbl, or 76%, of our crude oil production for the first nine months of 2012 at an average price of $100.00 per Bbl.

In October 2012, we entered into additional natural gas collar arrangementscollars with a floor prices ranging from $3.76$3.09 to $3.86$5.15 per Mcf and ceiling prices ranging from $4.14$3.98 to $4.36$6.23 per Mcf covering 35,458 Mmcfcovered 105.9 Bcf, or 60.2%, of our anticipated natural gas production for 2013.at an average price of $4.01 per Mcf.

 

We are exposed to market risk on derivative instruments to the extent of changes in market prices of natural gas and crude oil. However, the market risk exposure on these derivative contracts is generally offset by the gain or loss recognized upon the ultimate sale of the commodity. Although notional contract amounts are used to express the volume of natural gas price agreements, the amounts that can be subject to credit risk in the event of non-performancenonperformance by third parties are substantially smaller. We do not anticipate any material impact on our financial results due to non-performancenonperformance by third parties. Our derivative contract counterparties are Bank of America, Bank of Montreal, BNP Paribas, Goldman Sachs, JPMorgan Chase, and Morgan Stanley.

 

The preceding paragraphs contain forward-looking information concerning future production and projected gains and losses, which may be impacted both by production and by changes in the future market prices of energy commodities. See “Forward-Looking Information” for further details.

33



Table of Contents

 

Fair Market Value of Financial Instruments

 

The estimated fair value of financial instruments is the amount at which the instrument could be exchanged currently between willing parties. The carrying amounts reported in the Condensed Consolidated Balance Sheet for cash and cash equivalents, accounts receivable, and accounts payable approximate fair value due to the short-term maturities of these instruments.

 

The fair value of long-term debt is the estimated costamount we would have to acquirepay a third party to assume the debt, including a credit spread for the difference between the issue rate and the period end market rate. The credit spread is our default or repayment risk. The credit spread (premium or discount) is determined by comparing our fixed-rate notes and credit facility to new issuances (secured and unsecured) and secondary trades of similar size and credit statistics for both public and private debt. The fair value of all of the fixed-rate notes and credit facility is based on interest rates currently available to us.

 

We use available market data and valuation methodologies to estimate the fair value of debt. The carrying amounts and fair values of long-term debt are as follows:

 

 

 

September 30, 2012

 

December 31, 2011

 

(In thousands)

 

Carrying
Amount

 

Estimated Fair
Value

 

Carrying
Amount

 

Estimated Fair
Value

 

Long-Term Debt

 

$

1,062,000

 

$

1,195,717

 

$

950,000

 

$

1,082,531

 

Current Maturities

 

(75,000

)

(78,095

)

 

 

Long-Term Debt, excluding Current Maturities

 

$

987,000

 

$

1,117,622

 

$

950,000

 

$

1,082,531

 

34



Table of Contents

 

 

June 30, 2013

 

December 31, 2012

 

(In thousands)

 

Carrying
Amount

 

Estimated Fair
Value

 

Carrying
Amount

 

Estimated
Fair Value

 

 

 

 

 

 

 

 

 

 

 

Total debt

 

$

1,142,000

 

$

1,235,176

 

$

1,087,000

 

$

1,213,474

 

Current maturities

 

(75,000

)

(75,301

)

(75,000

)

(77,175

)

 

 

 

 

 

 

 

 

 

 

Long-term debt, excluding current maturities

 

$

1,067,000

 

$

1,159,875

 

$

1,012,000

 

$

1,136,299

 

 

ITEM 4.                         Controls and Procedures

 

As of the end of the current reported period covered by this report, the Companywe carried out an evaluation, under the supervision and with the participation of the Company’sour management, including the Company’sour Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’sour disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 of the Securities Exchange

29



Table of Contents

Act of 1934 (the “Exchange Act”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’sour disclosure controls and procedures are effective, in all material respects, with respect to the recording, processing, summarizing and reporting, within the time periods specified in the Commission’s rules and forms, of information required to be disclosed by the Companyus in the reports that it fileswe file or submitssubmit under the Exchange Act.

 

There were no changes in the Company’sour internal control over financial reporting that occurred during the thirdsecond quarter of 20122013 that have materially affected, or are reasonably likely to materially affect, the Company’sour internal control over financial reporting.

 

PART II. OTHER INFORMATION

 

ITEM 1.                         Legal Proceedings

 

Legal Matters

 

The information set forth under the heading “Legal Matters” in Note 76 of the Notes to Condensed Consolidated Financial Statements included in Item 1 of Part I of this quarterly report is incorporated by reference in response to this item.

 

In August 2011, the Company received a subpoena from the New York Attorney General’s Office requesting documents and information regarding the Company’s shale and unconventional reservoir reserves calculations. The Company has provided documents and information to the Attorney General’s Office responsive to the request.

Environmental Matters

 

The information set forth under the heading “Environmental Matters” in Note 76 of the Notes to Condensed Consolidated Financial Statements included in Item 1 of Part I of this quarterly report is incorporated by reference in response to this item.

 

The Company has received a numberFrom time to time we receive notices of Notices of Violationviolation from the Pennsylvania Department of Environmental Protection (PaDEP)governmental and regulatory authorities in areas in which we operate relating to alleged violations primarily with respect to the Pennsylvania Clean Streams Law, the Pennsylvania Oil and Gas Act and the Pennsylvania Solid Waste Management Act andof environmental statutes or the rules and regulations promulgated thereunder. The Company has responded to these Notices of Violation, has remediated the areas in question and is actively cooperating with the PaDEP. While the Companywe cannot predict with certainty whether these Noticesnotices of Violationviolation will result in fines and/or penalties, if fines and/or penalties are imposed, the aggregate of these fines and/or penalties couldthey may result in monetary sanctions individually or in the aggregate in excess of $100,000.

On June 27, 2012, the Company received a letter from the United States Army Corps of Engineers (USACE) regarding the Company’s construction of 60,000 linear feet of a natural gas pipeline in Susquehanna County, Pennsylvania in 2008.  The USACE is investigating whether construction of certain sections of the pipeline was in compliance with the Clean Water Act.  This pipeline was sold to a third party in 2010.  We are actively cooperating with the USACE’s investigation regarding this matter.

 

ITEM 1A.     Risk Factors

 

For additional information about the risk factors facing the Company,that affect us, see Item 1A of Part I of the Company’sour Annual Report on Form 10-K for the year ended December 31, 2011.2012.

 

ITEM 2.      Unregistered Sales of Equity Securities and Use of Proceeds

 

Issuer Purchases of Equity Securities

 

The Board of Directors has authorized a share repurchase program under which the Companywe may purchase shares of our common stock in the open market or in negotiated transactions. There is no expiration date associated with the authorization. During the ninesix months ended SeptemberJune 30, 2012, the Company2013, we did not repurchase any shares of our common stock. All purchases executed to date have been through open market transactions. The maximum number of remaining shares that may be purchased under the plan as of SeptemberJune 30, 20122013 was 9,590,600.

 

35Item 5.         Other Information

On July 23, 2013, the Board of Directors declared a 2-for-1 stock split of our common stock in the form of a stock dividend.  The stock dividend will be distributed on August 14, 2013 to shareholders of record on August 6, 2013.

30



Table of Contents

 

ITEM 6.                          Exhibits

 

Exhibit
Number

 

Description

 

10.1

Second Amendment to Amended and Restated Credit Agreement, dated as of July 18, 2012, among the Company, JPMorgan Chase Bank, N.A., as Administrative Agent, Banc of America Securities and Bank of Montreal as Co-Syndication Agents, BNP Paribas and Wells Fargo as Co-Documentation Agents, and the Lenders party thereto.

15.1

 

Awareness letter of PricewaterhouseCoopers LLP

 

 

 

31.1

 

302 Certification - Chairman, President and Chief Executive Officer

 

 

 

31.2

 

302 Certification - Vice President, Chief Financial Officer and Treasurer

 

 

 

32.1

 

906 Certification

 

 

 

101.INS

 

XBRL Instance Document

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

3631



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

CABOT OIL & GAS CORPORATION

 

(Registrant)

 

 

 

OctoberJuly 26, 20122013

By:

/S/    DAN O. DINGES

 

 

Dan O. Dinges

 

 

Chairman, President and Chief Executive Officer

 

Chief Executive Officer

 

 

(Principal Executive Officer)

OctoberJuly 26, 20122013

By:

/S/    SCOTT C. SCHROEDER

 

 

Scott C. Schroeder

 

 

Vice President, Chief Financial Officer and Treasurer

 

 

(Principal Financial Officer)

OctoberJuly 26, 20122013

By:

/S/    TODD M. ROEMER

 

 

Todd M. Roemer

 

 

Controller

 

 

(Principal Accounting Officer)

 

3732