UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.   20549

 

Form 10-Q

 

xQuarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended April 30, 2015.2016.

 

or

 

oTransition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from            to           .

 

Commission file number:   001-31337

 

CANTEL MEDICAL CORP.

(Exact name of registrant as specified in its charter)

 

Delaware

22-1760285

(State or other jurisdiction of

(I.R.S. employer

incorporation or organization)

identification no.)

150 Clove Road, Little Falls, New Jersey

07424

(973) 890-7220

(Address of principal executive offices)

 

(Zip code)

 

(Registrant’sRegistrant's telephone number, including area code)

 

Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer x

Accelerated filer ☐

AcceleratedNon-accelerated filer o

Non-accelerated filer o

Smaller reporting company o

(Do not check if a smaller reporting company)

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

 

Number of shares of common stock outstanding as of May 31, 2015: 41,546,915.2016: 41,701,975.

 

 


 



PART I - FINANCIAL INFORMATION

ITEM 1. - FINANCIAL STATEMENTS

CANTEL MEDICAL CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollar Amounts in Thousands, Except Share Data)

(Unaudited)

 

 

 

 

 

 

 

 

 

April 30,

 

July 31,

 

 

April 30, 

 

July 31, 

 

 

2015

 

2014

 

    

2016

    

2015

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

25,365

 

$

31,781

 

 

$

25,498

 

$

31,720

 

Accounts receivable, net of allowance for doubtful accounts of $1,955 at April 30 and $1,874 at July 31

 

73,295

 

62,225

 

Inventories:

 

 

 

 

 

Raw materials

 

30,492

 

27,365

 

Work-in-process

 

10,519

 

7,510

 

Finished goods

 

28,916

 

24,862

 

Total inventories

 

69,927

 

59,737

 

Accounts receivable, net of allowance for doubtful accounts of $1,998 at April 30 and $2,092 at July 31

 

 

91,524

 

 

69,805

 

Inventories, net

 

 

90,947

 

 

72,078

 

Deferred income taxes

 

4,239

 

3,551

 

 

 

6,254

 

 

6,233

 

Prepaid expenses and other current assets

 

8,323

 

6,615

 

 

 

11,706

 

 

8,525

 

Total current assets

 

181,149

 

163,909

 

 

 

225,929

 

 

188,361

 

Property and equipment, net

 

61,628

 

52,718

 

 

 

72,551

 

 

62,541

 

Intangible assets, net

 

89,429

 

82,952

 

 

 

119,030

 

 

85,836

 

Goodwill

 

242,501

 

231,647

 

 

 

284,018

 

 

241,951

 

Other assets

 

5,200

 

4,919

 

 

 

5,371

 

 

5,342

 

 

$

579,907

 

$

536,145

 

 

$

706,899

 

$

584,031

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

18,253

 

$

19,529

 

 

$

28,276

 

$

16,184

 

Compensation payable

 

15,050

 

14,866

 

 

 

21,507

 

 

18,557

 

Accrued expenses

 

15,974

 

15,109

 

 

 

21,536

 

 

15,092

 

Deferred revenue

 

16,909

 

16,102

 

 

 

19,034

 

 

18,323

 

Income taxes payable

 

 

893

 

 

 

921

 

 

2,468

 

Total current liabilities

 

66,186

 

66,499

 

 

 

91,274

 

 

70,624

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

91,500

 

80,500

 

 

 

132,000

 

 

78,500

 

Deferred income taxes

 

23,607

 

17,805

 

 

 

31,926

 

 

23,722

 

Contingent consideration

 

729

 

2,722

 

Other long-term liabilities

 

3,670

 

3,373

 

 

 

4,061

 

 

4,552

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock, par value $1.00 per share; authorized 1,000,000 shares; none issued

 

 

 

 

 

 

 

 

Common Stock, par value $.10 per share; authorized 75,000,000 shares; April 30 - 45,839,444 shares issued and 41,537,328 shares outstanding; July 31 - 45,641,688 shares issued and 41,442,260 shares outstanding

 

4,584

 

4,564

 

Common Stock, par value $.10 per share; authorized 75,000,000 shares; issued April 30 - 46,076,820 shares, outstanding April 30 - 41,703,698 shares; issued July 31 - 45,913,154 shares, outstanding July 31 - 41,604,359 shares

 

 

4,608

 

 

4,591

 

Additional paid-in capital

 

153,793

 

146,048

 

 

 

163,456

 

 

156,050

 

Retained earnings

 

275,910

 

243,306

 

 

 

328,265

 

 

287,105

 

Accumulated other comprehensive income

 

1,934

 

9,552

 

Treasury Stock, at cost; April 30 - 4,302,116 shares; July 31 - 4,199,428 shares

 

(42,006

)

(38,224

)

Accumulated other comprehensive (loss) income

 

 

(2,803)

 

 

1,224

 

Treasury Stock, at cost; April 30 - 4,373,122 shares at cost; July 31 - 4,308,795 shares at cost

 

 

(45,888)

 

 

(42,337)

 

Total stockholders’ equity

 

394,215

 

365,246

 

 

 

447,638

 

 

406,633

 

 

$

579,907

 

$

536,145

 

 

$

706,899

 

$

584,031

 

 

See accompanying notes.

2



 


CANTEL MEDICAL CORP.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Dollar Amounts in Thousands, Except Per Share Data)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30,

 

April 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

Product sales

 

$

123,070

 

$

106,519

 

$

361,219

 

$

317,644

 

Product service

 

18,438

 

13,539

 

52,530

 

39,728

 

Total net sales

 

141,508

 

120,058

 

413,749

 

357,372

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

 

 

 

 

 

 

 

Product sales

 

64,664

 

57,808

 

191,833

 

172,618

 

Product service

 

13,245

 

9,832

 

37,212

 

28,502

 

Total cost of sales

 

77,909

 

67,640

 

229,045

 

201,120

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

63,599

 

52,418

 

184,704

 

156,252

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Selling

 

20,326

 

16,532

 

58,994

 

48,373

 

General and administrative

 

18,456

 

16,428

 

56,785

 

47,149

 

Research and development

 

3,536

 

2,632

 

10,296

 

7,383

 

Total operating expenses

 

42,318

 

35,592

 

126,075

 

102,905

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

21,281

 

16,826

 

58,629

 

53,347

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

636

 

552

 

1,847

 

1,854

 

Interest income

 

(17

)

(17

)

(48

)

(45

)

Loss on sale of business

 

2,206

 

 

2,206

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

18,456

 

16,291

 

54,624

 

51,538

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

6,100

 

6,042

 

19,944

 

18,978

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

12,356

 

$

10,249

 

$

34,680

 

$

32,560

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.30

 

$

0.25

 

$

0.84

 

$

0.79

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

$

0.30

 

$

0.25

 

$

0.83

 

$

0.79

 

 

 

 

 

 

 

 

 

 

 

Dividends per common share

 

$

 

$

 

$

0.05

 

$

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30, 

 

April 30, 

 

 

    

2016

    

2015

    

2016

    

2015

    

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Product sales

 

$

153,795

 

$

123,070

 

$

426,303

 

$

361,219

 

Product service

 

 

19,908

 

 

18,438

 

 

59,450

 

 

52,530

 

Total net sales

 

 

173,703

 

 

141,508

 

 

485,753

 

 

413,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Product sales

 

 

78,902

 

 

64,664

 

 

221,022

 

 

191,833

 

Product service

 

 

14,480

 

 

13,245

 

 

40,875

 

 

37,212

 

Total cost of sales

 

 

93,382

 

 

77,909

 

 

261,897

 

 

229,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

80,321

 

 

63,599

 

 

223,856

 

 

184,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling

 

 

26,887

 

 

20,326

 

 

70,967

 

 

58,994

 

General and administrative

 

 

26,106

 

 

18,456

 

 

70,555

 

 

56,785

 

Research and development

 

 

4,065

 

 

3,536

 

 

10,899

 

 

10,296

 

Total operating expenses

 

 

57,058

 

 

42,318

 

 

152,421

 

 

126,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

23,263

 

 

21,281

 

 

71,435

 

 

58,629

 

Interest expense

 

 

890

 

 

636

 

 

2,549

 

 

1,847

 

Interest income

 

 

(19)

 

 

(17)

 

 

(62)

 

 

(48)

 

Loss on sale of business

 

 

 —

 

 

2,206

 

 

 —

 

 

2,206

 

Income before income taxes

 

 

22,392

 

 

18,456

 

 

68,948

 

 

54,624

 

Income taxes

 

 

8,373

 

 

6,100

 

 

25,286

 

 

19,944

 

Net income

 

$

14,019

 

$

12,356

 

$

43,662

 

$

34,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.34

 

$

0.30

 

$

1.05

 

$

0.84

 

Diluted

 

$

0.34

 

$

0.30

 

$

1.05

 

$

0.83

 

Dividends per common share

 

$

 —

 

$

 —

 

$

0.06

 

$

0.05

 

 

See accompanying notes.

3



 

CANTEL MEDICAL CORP.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollar Amounts in Thousands)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30,

 

April 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

12,356

 

$

10,249

 

$

34,680

 

$

32,560

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

Foreign currency translation, net of tax

 

1,146

 

163

 

(6,354

)

(1,511

)

Reclassification adjustment to loss on sale of business for foreign currency translation gain included in net income during the period

 

(1,264

)

 

(1,264

)

 

Unrealized holding losses on interest rate swaps arising during the period, net of tax

 

 

 

 

(30

)

Reclassification adjustments to interest expense for losses on interest rate swap included in net income during the period, net of tax

 

 

 

 

60

 

Reclassification adjustment to interest expense for ineffective hedge on interest rate swap included in net income during the period, net of tax

 

 

 

 

73

 

Total other comprehensive (loss) income, net of tax

 

(118

)

163

 

(7,618

)

(1,408

)

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

12,238

 

$

10,412

 

$

27,062

 

$

31,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30, 

 

April 30, 

 

 

    

2016

    

2015

    

2016

    

2015

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

14,019

 

$

12,356

 

$

43,662

 

$

34,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

3,999

 

 

1,146

 

 

(4,027)

 

 

(6,354)

 

Reclassification adjustment to loss on sale of business for foreign currency translation gain included in net income during the period

 

 

 —

 

 

(1,264)

 

 

 —

 

 

(1,264)

 

Total other comprehensive income (loss)

 

 

3,999

 

 

(118)

 

 

(4,027)

 

 

(7,618)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

18,018

 

$

12,238

 

$

39,635

 

$

27,062

 

 

See accompanying notes.

4



 

CANTEL MEDICAL CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollar Amounts in Thousands)

(Unaudited)

 

 

 

Nine Months Ended

 

 

 

April 30,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Net income

 

$

34,680

 

$

32,560

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation

 

7,573

 

6,072

 

Amortization

 

9,648

 

7,882

 

Stock-based compensation expense

 

4,354

 

3,978

 

Amortization of debt issuance costs

 

301

 

340

 

Loss on disposal of fixed assets

 

209

 

302

 

Loss on sale of business

 

2,206

 

 

Impairment of assets

 

1,287

 

 

Fair value adjustments to acquisition related liabilities

 

(2,516

)

276

 

Deferred income taxes

 

(124

)

2

 

Excess tax benefits from stock-based compensation

 

(2,662

)

(3,815

)

Changes in assets and liabilities, net of effects of business acquisitions/divestiture:

 

 

 

 

 

Accounts receivable

 

(7,239

)

(7,675

)

Inventories

 

(7,307

)

(2,080

)

Prepaid expenses and other current assets

 

(2,444

)

(1,353

)

Accounts payable and other current liabilities

 

(5,463

)

768

 

Income taxes

 

871

 

3,470

 

Net cash provided by operating activities

 

33,374

 

40,727

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Capital expenditures

 

(8,329

)

(7,886

)

Proceeds from disposal of fixed assets

 

49

 

8

 

Proceeds from sale of business, net of cash retained and disposal costs

 

3,942

 

 

Net asset value adjustment for PuriCore Acquisition

 

337

 

 

Acquisition of IMS, net of cash acquired

 

(22,112

)

 

Acquisition of Pure Water Solutions

 

(11,879

)

 

Acquisition of DentaPure, net of cash acquired

 

(9,977

)

 

Acquisition of Jet Prep, net of cash acquired

 

 

(5,332

)

Acquisition of Sterilator, net of cash acquired

 

 

(2,829

)

Other, net

 

336

 

(504

)

Net cash used in investing activities

 

(47,633

)

(16,543

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Borrowings under revolving credit facility

 

47,000

 

 

Repayments under term loan facility

 

 

(5,000

)

Repayments under revolving credit facility

 

(36,000

)

(25,500

)

Debt modification costs

 

 

(1,314

)

Proceeds from exercises of stock options

 

393

 

410

 

Dividends paid

 

(2,076

)

(1,858

)

Excess tax benefits from stock-based compensation

 

2,662

 

3,815

 

Purchases of treasury stock

 

(3,536

)

(4,194

)

Net cash provided by (used in) financing activities

 

8,443

 

(33,641

)

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

(600

)

(145

)

 

 

 

 

 

 

Decrease in cash and cash equivalents

 

(6,416

)

(9,602

)

Cash and cash equivalents at beginning of period

 

31,781

 

34,076

 

Cash and cash equivalents at end of period

 

$

25,365

 

$

24,474

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

April 30, 

 

 

    

2016

    

2015

    

Cash flows from operating activities

 

 

 

 

 

 

 

Net income

 

$

43,662

 

$

34,680

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation

 

 

8,754

 

 

7,573

 

Amortization

 

 

9,737

 

 

9,648

 

Stock-based compensation expense

 

 

5,837

 

 

4,354

 

Amortization of debt issuance costs

 

 

301

 

 

301

 

Loss on disposal of fixed assets

 

 

177

 

 

209

 

Loss on sale of business

 

 

 —

 

 

2,206

 

Impairment of assets

 

 

 —

 

 

1,287

 

Fair value adjustments to acquisition related liabilities

 

 

(551)

 

 

(2,516)

 

Deferred income taxes

 

 

(97)

 

 

(124)

 

Excess tax benefits from stock-based compensation

 

 

(1,586)

 

 

(2,662)

 

Changes in assets and liabilities, net of effects of business acquisitions/divestiture:

 

 

 

 

 

 

 

Accounts receivable

 

 

(10,315)

 

 

(7,239)

 

Inventories

 

 

(13,681)

 

 

(7,307)

 

Prepaid expenses and other current assets

 

 

(5,037)

 

 

(2,444)

 

Accounts payable and other current liabilities

 

 

14,518

 

 

(5,463)

 

Income taxes

 

 

84

 

 

871

 

Net cash provided by operating activities

 

 

51,803

 

 

33,374

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Capital expenditures

 

 

(12,258)

 

 

(8,329)

 

Proceeds from disposal of fixed assets

 

 

55

 

 

49

 

Proceeds from sale of business, net of cash retained and disposal costs

 

 

 —

 

 

3,942

 

Acquisition of businesses, net of cash acquired

 

 

(94,624)

 

 

(43,631)

 

Other, net

 

 

(89)

 

 

336

 

Net cash used in investing activities

 

 

(106,916)

 

 

(47,633)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Borrowings under revolving credit facility

 

 

96,500

 

 

47,000

 

Repayments under revolving credit facility

 

 

(43,000)

 

 

(36,000)

 

Proceeds from exercises of stock options

 

 

 —

 

 

393

 

Dividends paid

 

 

(2,502)

 

 

(2,076)

 

Excess tax benefits from stock-based compensation

 

 

1,586

 

 

2,662

 

Purchases of treasury stock

 

 

(3,551)

 

 

(3,536)

 

Net cash provided by financing activities

 

 

49,033

 

 

8,443

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

(142)

 

 

(600)

 

 

 

 

 

 

 

 

 

Decrease in cash and cash equivalents

 

 

(6,222)

 

 

(6,416)

 

Cash and cash equivalents at beginning of period

 

 

31,720

 

 

31,781

 

Cash and cash equivalents at end of period

 

$

25,498

 

$

25,365

 

 

See accompanying notes.

5



CANTEL MEDICAL CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 1.Basis of Presentation

 

The unaudited Condensed Consolidated Financial Statements have been prepared in accordance with United States generally accepted accounting principles for interim financial reporting and the requirements of Form 10-Q and Rule 10.01 of Regulation S-X. Accordingly, they do not include certain information and note disclosures required by generally accepted accounting principles for annual financial reporting and should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Annual Report of Cantel Medical Corp. (“Cantel”) on Form 10-K for the fiscal year ended July 31, 20142015 (the “2014“2015 Form 10-K”) and Management’sManagement's Discussion and Analysis of Financial Condition and Results of Operations included elsewhere herein.

 

The unaudited interim financial statements reflect all adjustments (of a normal and recurring nature) which management considers necessary for a fair presentation of the results of operations for these periods. The results of operations for the interim periods are not necessarily indicative of the results for the full year.

 

The Condensed Consolidated Balance Sheet at July 31, 20142015 was derived from the audited Consolidated Balance Sheet of Cantel at that date.

 

As more fully described in Note 1415 to the Condensed Consolidated Financial Statements, we operate our business through the following four operating segments: Endoscopy, Water Purification and Filtration, Healthcare Disposables and Dialysis. The Specialty Packaging operating segment, which comprised the Other reporting segment for financial reporting purposes, was divested on April 7, 2015, as more fully described in Note 1516 to the Condensed Consolidated Financial Statements.

 

We operate our four operating segments through wholly-owned subsidiaries in the United States and internationally. Our principal operating subsidiaries in the United States are Medivators Inc., Mar Cor Purification, Inc., Crosstex International, Inc. and SPS Medical Supply Corp. Internationally, our primary operating subsidiaries include Cantel Medical (UK) Limited, Cantel Medical Asia/Pacific Pte. Ltd., Cantel Medical Devices (China) Co., Ltd., Biolab Equipment Ltd., Medivators B.V., and effective November 3, 2014, Cantel Medical (Italy) S.r.l., formerly known as International and effective September 14, 2015, Medical Service S.r.l.Innovations Group Holdings Limited.

 

We acquired North American Science Associates, Inc.’s Sterility Assurance Monitoring Products division (“NAMSA”), on March 1, 2016 (the “NAMSA Acquisition”), as more fully described in Note 3 to the Condensed Consolidated Financial Statements. The business of NAMSA did not have a significant effect on our consolidated results of operations for the three and nine months ended April 30, 2016 due to the size of the business in relation to our overall consolidated results of operations and is not reflected in our consolidated results of operations for the three and nine months ended April 30, 2015. The NAMSA Acquisition is included in our Healthcare Disposables segment.

We acquired all of the issued and outstanding stock of Medical Innovations Group Holdings Limited and certain affiliated companies (collectively, “MI”) on September 14, 2015 (the “MI Acquisition”), as more fully described in Note 3 to the Condensed Consolidated Financial Statements. The business of MI did not have a significant effect on our consolidated results of operations for the three and nine months ended April 30, 2016 due to the size of the business in relation to our overall consolidated results of operations and is not reflected in our consolidated results of operations for the three and nine months ended April 30, 2015. The MI Acquisition is included in our Endoscopy segment.

In our currentprior fiscal year, we acquired (i) all of the issued and outstanding stock of MRLB International, Inc. (“MRLB”) on February 20, 2015 (the “DentaPure Acquisition”), (ii) certain net assets of Pure Water Solutions, Inc. (“PWS”) on January 1, 2015 (the “PWS Acquisition”) and (iii) all of the issued and outstanding stock of International Medical Service S.r.l. (“IMS”) on November 3, 2014 (the “IMS Acquisition”), as more fully described in Note 3 to the Condensed Consolidated Financial Statements. With the exception of acquisition related costs primarily related to the IMS Acquisition, theThe businesses of MRLB (the “DentaPure Business)Business”), PWS (the “PWS Business”) and IMS (the “IMS Business”) did not have a significant effect on our consolidated results of operations for the three and nine months ended April 30, 2016 and 2015 due to the size of the businesses in relation to our overall consolidated results of operations and are not reflected in our consolidated results of operations for the three and nine months ended April 30, 2014.operations. The DentaPure Business is included in our Healthcare Disposables segment, the PWS Business is included in our Water Purification and Filtration

6



segment and the IMS Business is included in our

6


Endoscopy segment. Subsequent to its acquisition, we changed the name of International Medical Service S.r.l. to Cantel Medical (Italy) S.r.l.

In our prior fiscal year, we acquired all the issued and outstanding capital stock of (i) PuriCore International Limited (“PuriCore”) on June 30, 2014 (the “PuriCore Acquisition”), (ii)  Sterilator Company, Inc. (“Sterilator”) on January 7, 2014 (the “Sterilator Acquisition”) and (iii) Jet Prep Ltd. (“Jet Prep”) on November 5, 2013 (the “Jet Prep Acquisition”), as more fully described in Note 3 to the Condensed Consolidated Financial Statements.  Accordingly, the businesses of Sterilator (the “Sterilator Business”) and Jet Prep (the “Jet Prep Business”) are reflected in our consolidated results of operations for the three and nine months ended April 30, 2015 and the portion of the three and nine months ended April 30, 2014 subsequent to their acquisition dates. The business of PuriCore (the “PuriCore Business”) is reflected in our consolidated results of operations for the three and nine months ended April 30, 2015 and is not included in the three and nine months ended April 30, 2014. With the exception of acquisition related costs related to the PuriCore Acquisition and acquisition related fair value adjustments related to the Jet Prep Business, these acquisitions did not have a significant effect on our consolidated results of operations for the three and nine months ended April 30, 2015 and 2014 due to the size of the acquisitions in relation to our overall consolidated results of operations. The PuriCore and Jet Prep Businesses are included in our Endoscopy segment and the Sterilator Business is included in our Healthcare Disposables segment. Subsequent to its acquisition, we changed the name of PuriCore to Cantel Medical (UK) Limited.

 

Throughout this document, references to “Cantel,” “us,” “we,” “our,” and the “Company” are references to Cantel Medical Corp. and its subsidiaries, except where the context makes it clear the reference is to Cantel itself and not its subsidiaries.

 

Subsequent Events

 

We performed a review of events subsequent to April 30, 2015.2016. Based upon that review, no subsequent events occurred that required updating to our Condensed Consolidated Financial Statements or disclosures.

7



 

Note 2.Stock-Based Compensation

 

The following table shows the  income statement components of stock-based compensation expense recognized in the Condensed Consolidated Statements of Income:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30,

 

April 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

$

64,000

 

$

109,000

 

$

226,000

 

$

280,000

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Selling

 

138,000

 

190,000

 

444,000

 

491,000

 

General and administrative

 

1,137,000

 

1,104,000

 

3,639,000

 

3,158,000

 

Research and development

 

14,000

 

19,000

 

45,000

 

49,000

 

Total operating expenses

 

1,289,000

 

1,313,000

 

4,128,000

 

3,698,000

 

Stock-based compensation before income taxes

 

1,353,000

 

1,422,000

 

4,354,000

 

3,978,000

 

Income tax benefits

 

(479,000

)

(499,000

)

(1,525,000

)

(1,404,000

)

Total stock-based compensation expense, net of tax

 

$

874,000

 

$

923,000

 

$

2,829,000

 

$

2,574,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30, 

 

April 30, 

 

 

    

2016

    

2015

    

2016

    

2015

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

$

120,000

 

$

64,000

 

$

320,000

 

$

226,000

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling

 

 

246,000

 

 

138,000

 

 

684,000

 

 

444,000

 

General and administrative

 

 

1,847,000

 

 

1,137,000

 

 

4,750,000

 

 

3,639,000

 

Research and development

 

 

29,000

 

 

14,000

 

 

83,000

 

 

45,000

 

Total operating expenses

 

 

2,122,000

 

 

1,289,000

 

 

5,517,000

 

 

4,128,000

 

Stock-based compensation before income taxes

 

 

2,242,000

 

 

1,353,000

 

 

5,837,000

 

 

4,354,000

 

Income tax benefits

 

 

(797,000)

 

 

(479,000)

 

 

(2,071,000)

 

 

(1,525,000)

 

Total stock-based compensation expense, net of tax

 

$

1,445,000

 

$

874,000

 

$

3,766,000

 

$

2,829,000

 

 

The above stock-based compensation expense before income taxes was recorded in the Condensed Consolidated Financial Statements as stock-based compensation expense and an increase to additional paid-in capital. The related income tax benefits were recorded as either an increase to current deferred income tax assets or long-term deferred income tax assets (which are netted with long-term deferred income tax liabilities) and a reduction to income tax expense. All of our stock options and stock awards (which consist only of restricted shares) are expected to be deductible for tax purposes, except for certain options and restricted shares granted to employees residing outside of the United States, and were tax-effected using the Company’s estimated U.S. effective tax rate at the time of grant.

 

All of our stock options and stock awards are subject to graded vesting in which portions of the awardawards vest at different times during the vesting period, as opposed to awards that vest at the end of the vesting period. We recognize compensation expense for awards subject to graded vesting using the straight-line basis over the vesting period, reduced by estimated forfeitures. At April 30, 2015,2016, total unrecognized stock-based compensation expense, before income taxes, related to total nonvested stock options and stock awards was $7,696,000$11,005,000 with a remaining weighted average period of 18 months over which such expense is expected to be recognized. Most of our nonvested awards relate to stock awards.

 

We determine the fair value of each stock award using the closing market price of our common stock on the date of grant.

 

87



 

A summary of nonvested stock award activity follows:

 

 

 

 

 

Weighted

 

 

 

Number of

 

Average

 

 

 

Shares

 

Fair Value

 

 

 

 

 

 

 

Nonvested stock awards at July 31, 2014

 

525,842

 

$

22.25

 

Granted

 

120,599

 

37.84

 

Canceled

 

(12,210

)

25.93

 

Vested

 

(292,177

)

17.82

 

Nonvested stock awards at April 30, 2015

 

342,054

 

$

31.39

 

For the nine months ended April 30, 2015 and 2014, the Company granted 25,000 and 30,000 options, respectively.

 

 

 

 

 

 

 

 

    

    

    

Weighted

 

 

 

Number of

 

Average

 

 

 

Shares

 

Fair Value

 

 

 

 

 

 

 

 

Nonvested stock awards at July 31, 2015

 

343,519

 

$

32.77

 

Granted

 

167,990

 

 

54.81

 

Canceled

 

(4,324)

 

 

44.04

 

Vested

 

(169,575)

 

 

28.49

 

Nonvested stock awards at April 30, 2016

 

337,610

 

$

45.74

 

 

The fair value of each option grant was estimated on the date of grant using the Black-Scholes option valuation model with the following weighted average assumptions for options granted during the nine months ended April 30, 20152016 and 2014:2015:

 

Weighted-Average

 

 

 

 

 

Black-Scholes Option

 

Nine Months Ended

 

Nine Months Ended

 

Valuation Assumptions

 

April 30, 2015

 

April 30, 2014

 

 

 

 

 

 

 

Dividend yield

 

0.25

%

0.28

%

Expected volatility (1)

 

33.90

%

42.70

%

Risk-free interest rate (2)

 

1.55

%

1.44

%

Expected lives (in years) (3)

 

5.00

 

5.00

 

 

 

 

 

 

 

 

 

Weighted-Average

    

    

    

 

    

 

 

Black-Scholes Option

 

Nine Months Ended

 

 

Nine Months Ended

 

 

Valuation Assumptions

 

April 30, 2016

 

 

April 30, 2015

 

 

 

 

 

 

 

 

 

 

Dividend yield

 

0.22

%  

 

0.25

%

 

Expected volatility (1)

 

55.90

%  

 

33.90

%

 

Risk-free interest rate (2)

 

1.41

%  

 

1.55

%

 

Expected lives (in years) (3)

 

5.00

 

 

5.00

 

 


(1)

Volatility was based on historical closing prices of our common stock.

(2)

(1) Volatility was based on historical closing prices of our common stock.

(2) The U.S. Treasury rate based on the expected life at the date of grant.

(3)

Based on historical exercise behavior.

Additionally, all options were considered to be deductible for tax purposes in the valuation model. Such non-qualified options were tax-effected using the Company’s estimated U.S. effective tax rate at the datetime of grant.

(3) Based on historical exercise behavior.

For the nine months ended April 30, 20152016 and 2014,2015, these non-qualified options had a weighted average fair value of $11.54$26.49 and $12.08,$11.54, respectively.

 

TheThere were no option exercises during the three and nine months ended April 30, 2016. For the three and nine months ended April 30, 2015, the aggregate intrinsic value (i.e., the excess market price over the exercise price) of all options exercised was approximately $383,000 and $2,803,000, for the three and nine months ended April 30, 2015, respectively, and $1,328,000 and $3,747,000 for the three and nine months ended April 30, 2014, respectively.

 

A summary of stock option activity follows:

 

 

 

 

 

Weighted

 

 

 

Number of

 

Average

 

 

 

Shares

 

Exercise Price

 

 

 

 

 

 

 

Outstanding at July 31, 2014

 

222,492

 

$

12.78

 

Granted

 

25,000

 

36.70

 

Exercised

 

(89,367

)

7.14

 

Outstanding at April 30, 2015

 

158,125

 

$

19.75

 

 

 

 

 

 

 

Exercisable at July 31, 2014

 

157,492

 

$

8.21

 

 

 

 

 

 

 

Exercisable at April 30, 2015

 

95,625

 

$

13.30

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

Number of

 

Average

 

 

 

Shares

 

Exercise Price

 

 

 

 

 

 

 

 

Outstanding at July 31, 2015

 

107,500

 

$

25.73

 

Granted

 

15,000

 

 

55.36

 

Outstanding at April 30, 2016

 

122,500

 

$

29.36

 

Exercisable at July 31, 2015

 

45,000

 

$

20.32

 

Exercisable at April 30, 2016

 

80,834

 

$

22.72

 

 

9



If certain criteria are met when options are exercised or restricted stock becomes vested, the Company iswe are allowed a deduction on itsour United States income tax return. Accordingly, we account for the income tax effect on such income tax deductions as a reduction of previously recorded long-term deferred income tax assets (which are netted with long-term deferred income tax liabilities) and as a reduction of income taxes payable in the year of the deduction.payable. Excess tax benefits arise when the ultimate tax effect of the deduction for tax purposes is greater than the tax benefit on stock compensation expense which was determined based upon the award’s fair value at the time the award was granted. The differences noted above between actual tax deductions and the previously recorded long-term deferred income tax assets are recorded as additional paid-in capital. For the nine months ended April 30, 20152016 and 2014,2015, income tax deductions of $4,532,000$3,297,000 and $5,124,000,$4,532,000, respectively, were generated and increased additional paid-in capital by $2,662,000$1,586,000 and $3,815,000,

8


$2,662,000, respectively. We classify the cash flows resulting from excess tax benefits as financing cash flows in our Condensed Consolidated Statements of Cash Flows.

 

Note 3.                   AcquisitionsIn January 2016, the Cantel Medical Corp. 2016 Equity Incentive Plan (the “2016 Plan”) was approved by shareholders. As a result, no further options or awards will be granted under the Cantel Medical Corp. 2006 Equity Incentive Plan. The 2016 Plan provides for the granting of stock options, stock appreciation rights (SARs), restricted stock awards, restricted stock units (RSUs) and performance-based awards to our employees, independent contractors and consultants.  It also provides the flexibility to grant equity-based awards to our non-employee directors. The 2016 Plan does not permit the granting of discounted options or discounted stock appreciation rights. The maximum number of shares as to which equity awards may be granted under the 2016 Plan is 1,200,000 shares. Under the 2016 Plan, 5,725 restricted stock awards were granted as of April 30, 2016. Once granted, restricted stock awards under this plan are subject to risk of forfeiture solely due to an employment length-of-service restriction, with such restriction lapsing as to one-third of the shares on each of the first three anniversaries of the grant date subject to being employed by the Company through such vesting date. The 2016 Plan will terminate on the date of our annual meeting of stockholders following the close of our fiscal year ending in 2025, unless terminated earlier by the Board of Directors.

 

Note 3.Acquisitions

Fiscal 2016

North American Science Associates, Inc.

On March 1, 2016, we acquired certain net assets of North American Science Associates, Inc.’s Sterility Assurance Monitoring Products division, a business with pre-acquisition adjusted annual revenues (unaudited) of approximately $5,700,000 (the “NAMSA Business”). The business manufactures a broad suite of high-quality biological and chemical indicators which are used to accurately monitor the effectiveness of sterilization processes primarily for manufacturers of medical device, life science and other products. The total consideration for the transaction, excluding acquisition-related costs, was $13,520,000, subject to a final net asset value adjustment. The NAMSA Acquisition is included in our Healthcare Disposables segment.

The purchase price was preliminarily allocated to the assets acquired and assumed liabilities based on estimated fair values as follows:

Preliminary

Net Assets

Allocation

Current assets

$

2,233,000

Property, plant and equipment

437,000

Amortizable intangible assets (10- year weighted average life):

Customer relationships (10- year life)

5,940,000

Technology (8- year life)

1,320,000

Current liabilities

(123,000)

Net assets acquired

$

9,807,000

There were no in-process research and development projects acquired in connection with the acquisition. The excess purchase price of $3,713,000 was assigned to goodwill. Such goodwill, all of which is deductible for income tax purposes, is included in our Healthcare Disposables segment.

The principal reasons for the NAMSA Acquisition were (i) the ability to broaden our Healthcare Disposable segment’s presence into the industrial market, (ii) the opportunity to cross-sell our existing Healthcare Disposable products, (iii) the strategic benefit and cost savings to our overall sterility assurance monitoring business, (iv) to enhance our new product development and overall research and development capabilities and (v) the expectation that the acquisition will be accretive to our earnings per share (“EPS”) in fiscal 2017 and beyond.

The NAMSA Business is included in our results of operations for the portion of three and nine months ended April 30, 2016 subsequent to its acquisition date and is not included in the three and nine months ended April 30, 2015.

9


This acquisition did not have a significant effect on our consolidated results of operations in the three and nine months ended April 30, 2016 due to the size of the acquisition in relation to our overall consolidated results of operations.

Medical Innovations Group Holdings Limited

On September 14, 2015, we acquired all of the issued and outstanding stock of MI, a private company with pre-acquisition annual revenues (unaudited) of approximately $28,500,000 providing specialized endoscopy medical devices and products primarily in the United Kingdom (the “MI Business”). Principal products of MI include proprietary short-term and long-term endoscope transport and storage systems, a comprehensive range of endoscopic consumable accessories, OEM mobile medical carts, as well as specialized products for patient warming and patient transfer. With an employee base of approximately 100 individuals, including a complete sales organization and a manufacturing facility in Southend-on-Sea, England, the addition of MI complements our existing endoscopy business in the United States, the United Kingdom and other global markets. The MI Business is included in our Endoscopy segment. The total consideration for the transaction, excluding acquisition-related costs, was $79,597,000, net of an estimated $212,000 net asset value adjustment to be paid by the sellers, subject to finalization.

The purchase price was preliminarily allocated to the assets acquired and assumed liabilities based on estimated fair values as follows:

Preliminary

Net Assets

Allocation

Current assets

$

7,491,000

Property, plant and equipment

6,464,000

Amortizable intangible assets (15 - year weighted average life):

Customer relationships (17 - year life)

24,430,000

Technology (10 - year life)

10,930,000

Brand names (12 - year life)

2,029,000

Current liabilities

(2,730,000)

Deferred income tax liabilities

(8,530,000)

Net assets acquired

$

40,084,000

There were no in-process research and development projects acquired in connection with the acquisition. The excess purchase price of $39,513,000 was assigned to goodwill. Such goodwill, none of which is deductible for income tax purposes, is included in our Endoscopy segment.

The principal reasons for the MI Acquisition were (i) the global expansion of our infection prevention and control product offerings in Endoscopy, (ii) the opportunity to sell our existing endoscopy products to MI’s installed base, (iii) the ability to combine the MI sales force with our existing United Kingdom organization to create what we believe will be a dominant UK sales force in endoscopy product sales and service, (iv) to achieve cost savings through various operating synergies, (v) the ability to leverage our direct sales force to accelerate the growth of MI products in the U.S. and various international markets, and (vi) the expectation that the acquisition will be accretive to our EPS in fiscal 2017 and beyond. Such reasons constitute the significant factors that contributed to a purchase price that resulted in recognition of goodwill.

The MI Acquisition is included in our results of operations for the three months ended April 30, 2016 and the portion of the nine months ended April 30, 2016 subsequent to its acquisition date, and is not reflected in the three and nine months ended April 30, 2015.

Fiscal 2015

DentaPure

 

On February 20, 2015, we purchased all of the issued and outstanding stock of MRLB, a private company with pre-acquisition annual revenues (unaudited) of approximately $2,300,000, to obtain the DentaPure®DentaPure® product line. The DentaPure product line is a proprietary, iodinated resin filter cartridge system used by dentists to maintain safe water quality in dental unit waterlines. It has been integrated into our Crosstex product portfolio. The DentaPure product lineBusiness is being integrated into the Crosstex product portfolio and reported

10


included in theour Healthcare Disposables segment. The total consideration for the transaction was $9,980,000, excluding acquisition-related costs.

 

The purchase price was preliminarily allocated to the assets acquired and assumed liabilities based on estimated fair values as follows:

 

 

 

Preliminary

 

Net Assets

 

Allocation

 

Current assets

 

$

554,000

 

Property, plant and equipment

 

50,000

 

Amortizable intangible assets (10- year weighted average life):

 

 

 

Customer relationships (10- year life)

 

4,640,000

 

Technology (10- year life)

 

780,000

 

Brand names (10- year life)

 

310,000

 

Current liabilities

 

(258,000

)

Deferred income tax liabilities

 

(2,191,000

)

Net assets acquired

 

$

3,885,000

 

Final

Net Assets

Allocation

Current assets

$

566,000

Property, plant and equipment

50,000

Amortizable intangible assets (10- year weighted average life):

Customer relationships (10- year life)

4,640,000

Technology (10- year life)

780,000

Brand names (10- year life)

260,000

Current liabilities

(248,000)

Deferred income tax liabilities

(2,172,000)

Net assets acquired

$

3,876,000

 

There were no in-process research and development projects acquired in connection with the acquisition. The excess purchase price of $6,095,000$6,104,000 was assigned to goodwill. Such goodwill, none of which is deductible for income tax purposes, is included in our Healthcare Disposables segment.

 

The principal reasons for the acquisitionDentaPure Acquisition were to (i) leverage the sales and marketing infrastructure of Crosstexour Healthcare Disposables business by adding a branded, technologically differentiated, proprietary product line, (ii) strengthen our leadership position in a rapidly growing area of infection prevention and control, (iii) add a new product line that will provide for opportunities to cross-sell to biological monitoring customers and expand our waterline disinfection products and (iv) the expectation that the acquisition will be accretive to our earnings per share (“EPS”)EPS in fiscal 2016 and beyond. Such reasons constitute the significant factors that contributed to a purchase price that resulted in

10



recognition of goodwill.

 

The DentaPure Business is included in our results of operations for the three and nine months ended April 30, 2015 subsequent to its acquisition date2016 and is not reflected inthe portion of the three and nine months ended April 30, 2014.2015 subsequent to its acquisition date. This acquisition did not have a significant effect on our consolidated results of operations forin the three and nine months ended April 30, 2016 and 2015 due to the size of the business in relation to our overall consolidated results of operations.

 

Pure Water Solutions, Inc.

 

On January 1, 2015, we purchased substantially all of the net assets of PWS, a private company based out of Ridgeland, Mississippi with pre-acquisition annual revenues (unaudited) of approximately $8,000,000.  PWS is based out of Ridgeland, Mississippi and$8,000,000 that provides water treatment services for commercial and industrial, laboratory and medical customers. The PWS Business is included in our Water Purification and Filtration segment. The total consideration for the transaction, excluding acquisition-related costs, was $11,835,000 net of a preliminary $44,000 net asset value adjustment to be paid by the seller.$11,835,000. 

 

The purchase price was preliminarily allocated to the assets acquired and assumed liabilities based on estimated fair values as follows:

 

 

 

Preliminary

 

Net Assets

 

Allocation

 

Current assets

 

$

1,417,000

 

Property, plant and equipment

 

1,966,000

 

Amortizable intangible assets (12- year weighted average life):

 

 

 

Customer relationships (12- year life)

 

5,940,000

 

Brand names (1- year life)

 

30,000

 

Other assets

 

20,000

 

Current liabilities

 

(503,000

)

Net assets acquired

 

$

8,870,000

 

 

Final

Net Assets

Allocation

Current assets

$

1,417,000

Property, plant and equipment

1,966,000

Amortizable intangible assets (12- year weighted average life):

Customer relationships (12- year life)

5,940,000

Brand names (1- year life)

30,000

Other assets

20,000

Current liabilities

(503,000)

Net assets acquired

$

8,870,000

11


There were no in-process research and development projects acquired in connection with the acquisition. The excess purchase price of $2,965,000 was assigned to goodwill. Such goodwill, all of which is deductible for income tax purposes, is included in our Water Purification and Filtration segment.

 

The principal reasons for the acquisitionPWS Acquisition were (i) to strengthen our sales and service business by adding PWS’s strategic southeastern United States market presence to enable us to better serve our national customers, (ii) to further expand our business into the commercial, laboratory and research segments and (iii) the expectation that the acquisition will be accretive to our EPS in fiscal 2016 and beyond. Such reasons constitute the significant factors that contributed to a purchase price that resulted in recognition of goodwill.

 

The PWS Business is included in our results of operations for the three and nine months ended April 30, 2016,  the three months ended April 30, 2015 and the portion of the nine months ended April 30, 2015 subsequent to its acquisition date and is not reflected in the three and nine months ended April 30, 2014.date. This acquisition did not have a significant effect on our consolidated results of operations for the three and nine months ended April 30, 2016 and 2015 due to the size of the business in relation to our overall consolidated results of operations.

 

11



International Medical Service S.r.l.

 

On November 3, 2014, we acquired all of the issued and outstanding stock of IMS, a privately owned company in Italy with pre-acquisition annual revenues (unaudited) of approximately $13,500,000 that manufactures and sells automated endoscope reprocessors (“AERs”), high-level disinfectant chemistries used in AERs, other infection prevention and control chemistries used in healthcare and dental markets, as well as technical service. The IMS Business is included in our Endoscopy segment. The total consideration for the transaction, excluding acquisition-related costs, was $24,610,000, which includes assumed debt of $2,498,000, a significant portion of which was subsequently repaid.

 

The purchase price was preliminarily allocated to the assets acquired and assumed liabilities based on estimated fair values as follows:

 

 

 

Preliminary

 

Net Assets

 

Allocation

 

Current assets

 

$

8,628,000

 

Property, plant and equipment

 

7,774,000

 

Amortizable intangible assets (9- year weighted average life):

 

 

 

Customer relationships (9- year life)

 

5,650,000

 

Technology (9- year life)

 

1,381,000

 

Other assets

 

198,000

 

Current liabilities

 

(5,843,000

)

Deferred income tax liabilities

 

(3,475,000

)

Other long-term liabilities

 

(1,002,000

)

Net assets acquired

 

$

13,311,000

 

Final

Net Assets

Allocation

Current assets

$

8,111,000

Property, plant and equipment

7,922,000

Amortizable intangible assets (9- year weighted average life):

Customer relationships (9- year life)

5,669,000

Technology (9- year life)

1,381,000

Other assets

177,000

Current liabilities

(5,735,000)

Deferred income tax liabilities

(3,028,000)

Other long-term liabilities

(1,020,000)

Net assets acquired

$

13,477,000

 

There were no in-process research and development projects acquired in connection with the acquisition. The excess purchase price of $11,299,000$11,133,000 was assigned to goodwill. Such goodwill, none of which is deductible for income tax purposes, is included in our Endoscopy segment. Following the acquisition, we changed the name of IMS to Cantel Medical (Italy) S.r.l.

 

The principal reasons for the acquisitionIMS Acquisition were as follows: (i) the addition ofto add a high quality manufacturing facility in Europe, eliminating freight and logistics expenses related to shipping chemistries overseas, (ii) the expansion of our product offerings with a broader range of advanced endoscope reprocessing equipment suitable for various international markets, (iii) the opportunity to transition our existing Italy business from a distribution model to a direct sales model, (iv) the opportunity to leverage IMS’s chemistry manufacturing capabilities to enhance and expand our existing product portfolio while reducing freight and logistics expenses related to the export of chemistries from the United States, (v) the ability to expand our footprint and infrastructure in Europe and (vi) the expectation that the acquisition will be accretive to our EPS in fiscal 2016 and beyond. Such reasons constitute the significant factors that contributed to a purchase price that resulted in recognition of goodwill.

 

WithThe IMS Business is included in our results of operations for the exceptionthree and nine months ended April 30, 2016, the three months ended April 30, 2015 and the portion of the nine months ended April 30, 2015 subsequent to its

12


acquisition related costs, thedate. The IMS Business did not have a significant effect on our consolidated results of operations for the three and nine months ended April 30, 2015 due to the size of the business in relation to our overall consolidated results of operations2016 and is not reflected in our consolidated results of operations for the three and nine months ended April 30, 2014.

PuriCore International Limited

On June 30, 2014, we acquired from PuriCore plc, a publicly traded company in the United Kingdom (“UK”), all the issued and outstanding stock of its subsidiary PuriCore International Limited, a company located in the UK with pre-acquisition annual revenues

12



(unaudited) of approximately $25,000,000 that sells automated endoscope reprocessors, endoscope drying and storage cabinets, chemistry and consumables, as well as comprehensive maintenance and validation services, primarily in the UK. The total consideration for the transaction, excluding acquisition-related costs of $703,000, was $27,675,000, net of a $337,000 net asset value adjustment paid by the seller in August 2014. The PuriCore Business is included in our Endoscopy segment.

The purchase price was preliminarily allocated to the assets acquired and assumed liabilities based on estimated fair values as follows:

 

 

Preliminary

 

Net Assets

 

Allocation

 

Current assets

 

$

8,982,000

 

Property, plant and equipment

 

972,000

 

Amortizable intangible assets (9- year weighted average life):

 

 

 

Customer relationships (10- year life)

 

11,340,000

 

Technology (6- year life)

 

1,760,000

 

Other (3- year life)

 

93,000

 

Non-current deferred income tax assets, net

 

1,924,000

 

Current liabilities

 

(10,085,000

)

Other long-term liabilities

 

(753,000

)

Net assets acquired

 

$

14,233,000

 

There were no in-process research and development projects acquired in connection with the acquisition. The excess purchase price of $13,442,000 was assigned to goodwill. Such goodwill, none of which is deductible for income tax purposes, has been included in our Endoscopy segment. Following the acquisition, we changed the name of PuriCore to Cantel Medical (UK) Limited.

In connection with the acquisition, we acquired certain ordinary course business assets and liabilities which included a contingent guaranteed obligation to reimburse an endoscope service company for endoscope repair costs it incurs when servicing its customers’ endoscopes that are damaged by one of PuriCore’s discontinued endoscope reprocessing machine models. Although the terms of the guarantee provide for no limit to the maximum potential future payments, we have estimated the fair value of the liability on the date of the acquisition to be approximately $1,414,000, of which $693,000 was recorded in current liabilities and $721,000 was recorded in other long-term liabilities at July 31, 2014. This contingent guaranteed obligation increased goodwill on the date of the acquisition and is continually re-measured at each balance sheet date by recording changes in the fair value of the liability to general and administrative expenses in our Condensed Consolidated Statements of Income, as further explained in Note 6 of the Condensed Consolidated Financial Statements. At April 30, 2015, such liability was $914,000 of which $601,000 was recorded in current liabilities and $313,000 was recorded in other long-term liabilities.

Since we will be continually re-measuring the contingent guaranteed obligation at each balance sheet date and recording changes in the fair value through our Condensed Consolidated Statements of Income, we may potentially have significant earnings volatility in our future results of operations until the discontinued endoscope reprocessing machine model is no longer used in the marketplace.

The principal reasons for the acquisition were as follows: (i) the expansion of our product offerings with a broader range of advanced endoscope reprocessing equipment suitable for various international markets, (ii) the opportunity to sell our chemistries and other products to

13



PuriCore’s installed base through a direct sales force, (iii) the opportunity to transition our existing UK business from a distribution model to a direct sales model, (iv) the ability to expand our footprint and infrastructure in Europe and (v) the expectation that the acquisition will be accretive to our earnings per share in fiscal 2015 and beyond.

The PuriCore Business is included in our results of operations for the three and nine months ended April 30, 2015 and is not reflected in the three and nine months ended April 30, 2014. This business did not have a significant effect on our consolidated results of operations for the three and nine months ended April 30, 2015 due to the size of the business in relation to our overall consolidated results of operations.

Sterilator Company, Inc.

On January 7, 2014, we acquired all the issued and outstanding stock of Sterilator, a private company based in Cuba, New York that manufactures biological indicators and supplies for sterility assurance products, which are used to accurately monitor the effectiveness of sterilization processes. The total consideration for the transaction was $3,349,000, excluding transaction costs.

The purchase price was allocated to the assets acquired and assumed liabilities based on estimated fair values as follows:

 

 

Final

 

Net Assets

 

Allocation

 

Current assets

 

$

1,058,000

 

Property, plant and equipment

 

521,000

 

Amortizable intangible assets (9- year weighted average life):

 

 

 

Customer relationships (11- year life)

 

130,000

 

Technology (8- year life)

 

510,000

 

Current liabilities

 

(321,000

)

Deferred income tax liabilities

 

(276,000

)

Net assets acquired

 

$

1,622,000

 

There were no in-process research and development projects acquired in connection with the acquisition. The excess purchase price of $1,727,000 was assigned to goodwill. Such goodwill, none of which is deductible for income tax purposes, has been included in our Healthcare Disposables segment.

The principal reasons for this vertical acquisition were to (i) add one of our key long-standing suppliers of biological indicators to our portfolio providing a strategic benefit and cost savings to our overall sterility assurance monitoring business and (ii) strengthen our new product development and overall research and development capabilities. Such reasons constitute the significant factors that contributed to a purchase price that resulted in recognition of goodwill.

The Sterilator Business is included in our results of operations for the three and nine months ended April 30, 2015 and the portion of the three and nine months ended April 30, 2014 subsequent to its acquisition date. This business had an insignificant impact on our results of operations due to the small size of this business.

Jet Prep Ltd.

On November 5, 2013, we acquired all the issued and outstanding capital stock of Jet Prep, a private Israeli company that developed the Jet PrepTM Endoscopic Flushing Device, a

14



novel single-use irrigation and aspiration catheter to improve visualization during colonoscopy procedures. The device has FDA 510(k) and CE Mark clearances and is in the beginning phase of commercialization by our global endoscopy sales force. Total consideration for the transaction, excluding transaction costs, was $5,350,000 plus preliminarily estimated contingent consideration of $2,490,000 based on a percentage of sales above a minimum threshold over a seven year period, as further explained below. The Jet Prep Business is included in our Endoscopy segment.

We account for contingent consideration by recording the fair value of contingent consideration as a liability and an increase in goodwill on the date of the acquisition and continually re-measure the liability at each balance sheet date by recording changes in the fair value through our Condensed Consolidated Statements of Income. Accordingly, on November 5, 2013 we increased contingent consideration and goodwill by $2,490,000 to record our initial estimated fair value of the contingent consideration that would be earned over the seven year period ending November 4, 2020. On a quarterly basis subsequent to November 5, 2013, we re-measured the fair value of the contingent consideration and recorded the changes in fair value to both contingent consideration and general and administrative expenses, as further explained in Note 6 of the Condensed Consolidated Financial Statements. At April 30, 2015, the estimated fair value was $729,000 and was recorded in contingent consideration in the Condensed Consolidated Balance Sheets.

In connection with the acquisition, we acquired certain ordinary course of business assets and liabilities as well as an obligation to repay the Israeli Government for $810,000 of seed funding that was previously granted to Jet Prep. In accordance with the seed funding agreement, the Israeli Government is entitled to a return on their investment that can range from one to nine times their total grant based upon specific conditions set forth in the seed funding agreement and applicable Israeli law, including the acceleration of payments if we transfer certain operations of the company or intellectual property outside of Israel. We account for this assumed contingent obligation to the Israeli Government by recording the fair value as a liability and an increase in goodwill on the date of the acquisition and continually re-measure the liability at each balance sheet date by recording changes in the fair value through our Condensed Consolidated Statements of Income. Accordingly, on November 5, 2013 we increased accrued expenses by $4,000, other long-term liabilities by $1,716,000 and goodwill by $1,720,000 to record our initial estimated fair value of the assumed contingent obligation to the Israeli Government that would be earned on a percentage of sales over a forecasted period. On a quarterly basis subsequent to November 5, 2013, we re-measured the fair value of the assumed contingent liability and recorded the changes in fair value to both liabilities and general and administrative expenses, as further explained in Note 6 of the Condensed Consolidated Financial Statements. At April 30, 2015, the estimated fair value of the assumed contingent consideration was $1,131,000, of which $12,000 was recorded in accrued expenses and $1,119,000 was recorded in other long-term liabilities.

Since we will be continually re-measuring the contingent consideration liability and the assumed contingent obligation at each balance sheet date and recording changes in the respective fair values through our Condensed Consolidated Statements of Income, we may potentially have significant earnings volatility in our future results of operations until the completion of the seven year period with respect to the contingent consideration and until the assumed contingent obligation is satisfied or until sales of the Jet Prep Ltd. products no longer exist.

15



The purchase price was allocated to the assets acquired and assumed liabilities based on estimated fair values as follows:

 

 

Final

 

Net Assets

 

Allocation

 

Current assets

 

$

82,000

 

Property, plant and equipment

 

65,000

 

Amortizable intangible asset:

 

 

 

Technology (7- year life)

 

3,730,000

 

Current liabilities

 

(104,000

)

Other long-term liabilities

 

(1,716,000

)

Net assets acquired

 

$

2,057,000

 

There were no in-process research and development projects acquired in connection with the acquisition. The excess purchase price of $5,783,000 was assigned to goodwill. Such goodwill, none of which is deductible for income tax purposes, has been included in our Endoscopy segment.

The principal reasons for the acquisition were (i) to address a market need for an effective technology that improves colonoscopy visualization through the use of irrigation and suction, (ii) to expand our endoscopy product portfolio further bolstering the Medivators brand in the gastrointestinal (“GI”) suite, (iii) to further expand our research and development capability by adding accomplished engineers to our existing research and development team and (iv) the expectation that the acquisition will be accretive to our earnings per share in the future.

The Jet Prep Business is included in our results of operations for the three and nine months ended April 30, 2015 and the portion of the three and nine months ended April 30, 2014 subsequent to its acquisition date. Since the commercialization of the Jet Prep Endoscopic Flushing Device has not fully commenced, this acquisition has not yet generated any significant sales and did not have a significant impact on our results of operations, except for recording the changes in fair values of the contingent consideration liability and the assumed contingent obligation through our Condensed Consolidated Statements of Income, as further explained in Note 6 of the Condensed Consolidated Financial Statements.

 

Note 4.Recent Accounting Pronouncements

 

In April 2015,March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-09, “Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”), which simplifies the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures and statutory tax withholding requirements. The new guidance also requires that all tax-related cash flows resulting from share-based payments to be reported as operating activities in the Condensed Consolidated Statements of Cash Flows. ASU 2016-09 is effective for fiscal years beginning after December 15, 2016 (our fiscal year 2018), including interim periods within that reporting period. Early adoption is permitted as of the beginning of an interim or annual period. We are currently in the process of evaluating the impact of ASU 2016-09 on our financial position and results of operations.

In February 2016, FASB issued ASU 2016-02, “Leases (Topic 842)” (“ASU 2016-02”).  The new guidance requires the recording of assets and liabilities arising from leases on the balance sheet accompanied by enhanced qualitative and quantitative disclosures in the notes to the financial statements.  The new guidance is expected to provide transparency of information and comparability among organizations. ASU 2016-02 is effective for fiscal years beginning after December 31, 2018 (our fiscal year 2019), including interim periods within that reporting period.  Early adoption is permitted as of the beginning of an interim or annual period. We are currently in the process of evaluating the impact of ASU 2016-02 on our financial position and results of operations.

In November 2015, the FASB issued ASU 2015-17, “Balance Sheet Classification of Deferred Taxes (Topic 740)” (“ASU 2015-17”), which eliminates the current requirement for companies to present deferred tax liabilities and assets as current and non-current in a classified balance sheet. To simplify the presentation of deferred income taxes, ASU 2015-17 requires that deferred tax liabilities and assets be classified as non-current in a classified statement of financial position. ASU 2015-17 is effective for fiscal years beginning after December 15, 2016 (our fiscal year 2018), including interim periods within that reporting period.  Early adoption is permitted as of the beginning of an interim or annual period. We are currently in the process of evaluating the impact of ASU 2015-17 on our financial position and results of operations.

In September 2015, the FASB issued ASU 2015-16, “Simplifying the Accounting for Measurement-Period Adjustments (Topic 805)” (“ASU 2015-16”). The new guidance requires an acquirer in a business combination to recognize a measurement-period adjustment during the period in which it determines the amount, and eliminates the requirement for an acquirer to account for measurement-period adjustments retrospectively. The acquirer must also disclose the amounts and reasons for adjustments to the provisional amounts. ASU 2015-16 is effective for fiscal years beginning after December 15, 2016 (our fiscal year 2018), including interim periods within that reporting period.  We are currently in the process of evaluating the impact of ASU 2015-16 on our financial position and results of operations.

In July 2015, the FASB issued ASU 2015-11, “Inventory (Topic 330) Simplifying the Measurement of Inventory,” (“ASU 2015-11”).  The new guidance more closely aligns the measurement of inventory in U.S. GAAP with the measurement of inventory in International Financial Reporting Standards by requiring companies using the first-in, first-out and average costs methods to measure inventory using the lower of cost and net realizable value, where net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. ASU 2015-11 is effective for fiscal years beginning after December 15, 2016 (our fiscal year 2018), including interim periods within that reporting period. We are currently in the process of evaluating the impact of ASU 2015-11 on our financial position and results of operations.

In April 2015, the FASB issued ASU 2015-03, “Simplifying“Simplifying the Presentation of Debt Issuance Costs (Topic 835),” (“ASU 2015-03”).  Under the new guidance, debt issuance costs are presented in the balance sheet as a direct deduction from the carrying amount of that debt liability and not recorded as a separate asset. ASU 2015-03 is effective for fiscal years beginning after December 15, 2015 (our fiscal year 2017), including interim periods within that reporting period. We are currently in the process of evaluating the impact of ASU 2015-03 on our financial position and results of operations.

 

13


In May 2014, the FASB issued ASU 2014-09, “Revenue“Revenue from Contracts with Customers (Topic 606),” (“ASU 2014-09”2014‑09”), which will supersede the revenue recognition requirements in Accounting Standards Codification 605, Revenue Recognition.“Revenue Recognition.” ASU 2014-09 is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. It also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, significant judgments and changes in judgments, and assets recognized from costs incurred to obtain or fulfill a contract. In August 2015, the FASB issued ASU 2015-14, “Revenue from Contracts with Customers (Topic 606),” which defers the effective date of ASU 2014-09 is effective forby one year to fiscal years beginning after December 15, 20162017 (our fiscal year

16



2018) 2019), including interim periods within that reporting period. We are currently in the process of evaluating the impact of ASU 2014-09 on our financial position and results of operations.

 

In April 2014, the FASB issued ASU 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity,” (“ASU 2014-08”). Under the new guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on an organization’s operations and financial results. In addition, the new guidance requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income and expenses of discontinued operations. The new guidance also requires disclosure of the pre-tax income attributable to a disposal of a significant part of an organization that does not qualify for discontinued operations reporting. ASU 2014-08 is effective for fiscal years beginning after December 15, 2014, with early adoption allowed. On October 31, 2014, we early adopted ASU 2014-08 and applied the new accounting guidance to our divestiture of our Specialty Packaging business, instead of recording it as a discontinued operation under the prior accounting guidance, as further explained in Note 15 of the Condensed Consolidated Financial Statements.5.Inventories, Net

 

A summary of inventories is as follows:

 

 

 

 

 

 

 

 

 

 

April 30, 

 

July 31, 

 

 

    

2016

    

2015

 

 

 

 

 

 

 

 

 

Raw materials and parts

 

$

45,266,000

 

$

36,585,000

 

Work-in-process

 

 

12,907,000

 

 

10,017,000

 

Finished goods

 

 

38,440,000

 

 

29,371,000

 

Reserve for excess and obsolete inventory

 

 

(5,666,000)

 

 

(3,895,000)

 

Total

 

$

90,947,000

 

$

72,078,000

 

Note 5.                   6.Derivatives

 

We recognize all derivatives on the balance sheet at fair value. Derivatives that are not designated as hedges must be adjusted to fair value through earnings. If the derivative is designated as a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in the fair value of the hedged assets, liabilities or firm commitments through earnings or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of the change in fair value of a derivative that is designated as a hedge will be recognized immediately in earnings. As of April 30, 2015,2016, all of our derivatives were designated as hedges, except for our remaining interest rate swap agreement, as further explained below.hedges. We do not hold any derivative financial instruments for speculative or trading purposes.

 

Changes in the value of (i) the Euro, against the United StatesBritish Pound, Singapore dollar, (ii) the Canadian dollar againstand the United States dollar, (iii) the Singapore dollar against the United States dollar and (iv) the British PoundChinese Renminbi against the United States dollar affect our results of operations because certain cash bank accounts, accounts receivable, and liabilities of Cantel and its subsidiaries are denominated and ultimately settled in United States dollars Euros, Canadian dollars, Singapore dollars or British Pounds,these foreign currencies, but must be converted into each entity’s functional currency.

 

In order to hedge against the impact of fluctuations in the value of (i) the Euro, relative to the United States dollar, (ii) theBritish Pound and Singapore dollar relative to the United States dollar and (iii) the British Pound relative to the United States dollar on the conversion of such net assets into the functional currencies, we enter into short-term contracts to purchase Euros, British Pounds and Singapore dollars and British Pounds forward, which contracts are one monthone-month in duration. These short-term contracts are designated as fair value hedge instruments. There were sixfive foreign currency forward contracts with an aggregate value of $14,585,000$11,617,000 at April 30, 2015,2016, which covered certain assets and liabilities that were denominated in currencies other than each entity’s functional currency. Such contracts expired on May 31, 2015.2016. These foreign currency forward contracts are continually replaced with new one-month contracts as long as we have significant net assets that are denominated and ultimately settled in currencies other than each entity’s functional currency. Such forward contracts substantially offset the impact on operations relating to certain assets and

17



liabilities that were denominated in currencies other than each entity’s functional currency resulting in a net currency conversion loss, net of tax, of $12,000 and $61,000, respectively, for the three and nine months ended April 30, 2015 on the items hedged. For the three and nine months ended April 30, 2014, such forward contracts substantiallypartially offset the impact on operations relating to certain assets and liabilities that were denominated in currencies other than each entity’s functional currency resulting in net currency conversion losses,loss, net of tax, of $26,000$53,000 and $70,000,$359,000, respectively, for the three and nine months ended April 30, 2016 on the items hedged. For the prior year periods, our forward contracts substantially offset this foreign currency impact on operations resulting in a net currency conversion loss, net of tax, of $12,000 and $61,000 respectively, for the three months and nine months ended ended April 30, 2015 on the items hedged. Gains and losses related to hedging contracts to buy Euros, British Pounds and Singapore dollars and British Pounds forward are immediately realized within general and administrative expenses due to the short-term nature of such contracts. We do not currently hedge against the impact of fluctuations in the value of

14


the Canadian dollar or Chinese Renminbi relative to the United States dollar because the overall foreign currency impact on our Canadian and United States assets typically offset the currency impact on our Canadian and United States liabilities effectively minimizing significant realized gains and losses.exposures relating to those currencies are currently not deemed significant. Additionally, we do not hedge transactions associated with the funding of international acquisitions due to the short-term nature of the foreign currency exposure.

The interest rate on our outstanding borrowings under our credit facilities is variable and is affected by the general level of interest rates in the United States as well as LIBOR interest rates, as more fully described in Note 9 to the Condensed Consolidated Financial Statements. In order to protect our interest rate exposure, we entered into forward starting interest rate swap agreements in February 2012 in which we agreed to exchange our variable interest cash flows with fixed interest cash flows provided by one of our existing senior lenders. Such interest rate swap agreements were designated as cash flow hedge instruments and were designed to be effective in offsetting changes in the cash flows related to the hedged borrowings. With respect to our former term loan facility, the interest rate swap is for the period that began August 8, 2012 and ends July 31, 2015, initially covering $40,000,000 of borrowings based on one-month LIBOR and thereafter reducing in quarterly $2,500,000 increments consistent with the mandatory repayment schedule, and the fixed interest cash flow is at a one month LIBOR rate of 0.664%. With respect to our revolving credit facility, the interest rate swap was for the period that began August 8, 2012 and ended January 31, 2014, initially covering $25,000,000 of borrowings based on one-month LIBOR and thereafter reduced semi-annually by increments of $5,000,000, and the fixed interest cash flow was at a one month LIBOR rate of 0.496%. As more fully described in Note 6 to the Condensed Consolidated Financial Statements, we account for the interest rate swap agreements by initially recording the fair value of the derivative instrument on the balance sheet as either an asset or liability, with a corresponding amount recorded in accumulated other comprehensive income. Amounts are reclassified from accumulated other comprehensive income to interest expense in the Condensed Consolidated Statements of Income in the period the hedged transaction affects earnings. At the hedge’s inception and on a regular basis thereafter, a formal assessment is performed to determine whether changes in the fair value or cash flows of the derivative instruments have been highly effective in offsetting changes in cash flows of the hedged items and whether they are expected to be highly effective in the future. This formal assessment includes a comparison of the terms of the interest rate swap agreements and hedged borrowings to ensure they coincide as well as an evaluation of the continued ability of the counterparty to the interest rate swap agreements and the Company to honor their obligations under such agreements. At January 31, 2014, our formal assessment concluded that the changes in the fair value of both derivative instruments that began on August 8, 2012 had been highly effective. However, the remaining derivative instrument, which relates solely to our former term loan facility, was determined to be ineffective beginning as of January 31, 2014 due to the modifications to our credit facilities in March 2014, as more fully described in Note 9 to the Condensed Consolidated Financial Statements. Accordingly, the fair value of the interest rate swap agreement of $113,000 relating to our former term loan facility was recognized in interest expense in January 2014. Changes in the fair value of the derivative instrument subsequent to January 31,

18



2014 are recognized immediately in interest expense.

 

Note 6.                   7.Fair Value Measurements

 

Fair Value Hierarchy

 

We apply the provisions of Accounting Standards Codification (“ASC”) 820, “Fair“Fair Value Measurements and Disclosures,” (“ASC 820”), for our financial assets and liabilities that are re-measured and reported at fair value each reporting period and our nonfinancial assets and liabilities that are re-measured and reported at fair value on a non-recurring basis. We define fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 establishes a three level fair value hierarchy to prioritize the inputs used in valuations, as defined below:

 

Level 1: Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets.

 

Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

 

Level 3: Unobservable inputs for the asset or liability.

 

Assets and Liabilities Measured and Recorded at Fair Value on a Recurring Basis

 

Our financial assets that are re-measured at fair value on a recurring basis include money market funds that are classified as cash and cash equivalents in the Condensed Consolidated Balance Sheets. These money market funds are classified within Level 1 of the fair value hierarchy and are valued using quoted market prices for identical assets.

 

In orderconnection with our June 2014 acquisition of a UK endoscopy company (“Cantel Medical (UK)”), we acquired a contingent guaranteed obligation to protect our interest rate exposure, we entered into forward starting interest rate swap agreements in February 2012 in which we agreed to exchange our variable interest cash flows with fixed interest cash flows providedreimburse an endoscope service company for endoscope repair costs it incurs when servicing its customers’ endoscopes that are damaged by one of our existing senior lenders, as further described in Notes 5 and 9 to the Condensed Consolidated Financial Statements. Our interest rate swap agreements are classified within Level 2 and are valued using discounted cash flow analyses based onCantel Medical (UK)’s discontinued endoscope reprocessing machine models. Although the terms of the contracts and interest rate curves. Changes inguarantee provide for no limit to the maximum potential future payments, we estimated the fair value of the interest rate swap agreement relating to our revolving credit facility were recorded in accumulated other comprehensive income inliability on the Condensed Consolidated Statements of Comprehensive Income until the expiration of this interest rate swap on January 31, 2014. Amounts were reclassified from accumulated other comprehensive income in the period the hedged transaction affected earnings. Similarly, changes in fair valuedate of the interest rate swap agreement relating to our former term loan facility were recorded in accumulated other comprehensive income in the Condensed Consolidated Statements of Comprehensive Income until January 31, 2014, at which time the interest rate swap agreement was determinedacquisition to be ineffective and the remaining fair value of the derivative instrument was recognized in interest expense, as further explained in Note 5 to the Condensed Consolidated Financial Statements.

On June 30, 2014, we recorded a $1,414,000 liability for the estimated fair value of a contingent guaranteed obligation relating to the PuriCore Acquisition, as further described in Note 3 to the Condensed Consolidated Financial Statements.approximately $1,414,000. This fair value measurement was based on significant inputs not observed in the market and thus represents a Level 3 measurement. The fair value of the contingent guaranteed obligation was based on the estimated cost to repair

19



endoscopes that may be damaged by one of PuriCore’sCantel Medical (UK)’s discontinued endoscope reprocessing machine models that remainsremain in the marketplace, the historical frequency of claims and the likely timeframe that each machine will continue to be used. As such, the determination of the fair value of this contingent guaranteeguaranteed obligation is subjective in nature and can be impacted by significant changes in third party service repair rates, the frequency of claims and a change in the expected life of these discontinued machines.  At the date of the acquisition, the cash flow projection relating to this contingent guaranteed obligation was discounted using a rate of 10.1%, which was based on the weighted average cost of capital of the acquired business plus a credit risk premium for non-performance risk. This liability will beis adjusted periodically by the reimbursement of repair costs, as well as recording changes in the fair value through our Condensed Consolidated Statements of Income driven by the time value of money and changes in the assumptions that were initially used in the valuation. Given the subjective nature of the assumptions used in the determination of fair value, we may potentially have earnings volatility in our future results of operations relatedoperations. However, the largest factor for the decrease in the initial fair value from $1,414,000 at June 30, 2014 to this contingent guaranteed obligation.$569,000 at April 30, 2016 was the reimbursement of repair costs.

 

On November 5, 2013, we recorded a $2,490,000 liability for the estimated fair value of contingent consideration and a $1,720,000 liability for the estimated fair value of an assumed contingent obligation payable to the Israeli Government relating to the acquisition of a private Israeli company that developed the Jet Prep Acquisition, as further described in Note 3® Endoscopic Flushing Device, a novel single-use irrigation and aspiration catheter to the Condensed Consolidated Financial Statements. Both of these liabilities were estimated on the date of the acquisition using preliminary information and subsequently revised in July 2014.improve visualization during colonoscopy procedures (“Jet Prep”). These fair value measurements were based on significant inputs not observed in the market and thus represent Level 3 measurements.

 

15


The fair values of the contingent consideration liability and assumed contingent obligation were based on percentages of future sales projections of the Jet Prep Business,Prep’s business, above a minimum threshold with respect to the contingent consideration, under various potential scenarios over a seven year period ending November 4, 2020 and weighting the probability of these outcomes.  As such, the determinations of fair values of these contingent liabilities are subjective in nature and highly dependent on future sales projections.  At the date of the acquisition, the cash flow projections relating to the contingent consideration and assumed contingent obligation were discounted using rates of 12.6% and 2.5%, respectively. The discount rate relating to the contingent consideration was based on the weighted average cost of capital of the acquired business plus a credit risk premium for non-performance risk. Since payment of the assumed contingent obligation to the Israeli Government is highly probable, the discount rate relating to this government obligation was based on a risk free rate plus a premium for non-performance risk. These two liabilities will be adjusted periodically by recording changes in the fair value through our Condensed Consolidated Statements of Income driven by the time value of money and changes in the assumptions that were initially used in the valuations. Due to the structure of the acquisition, any such adjustments through our Condensed Consolidated Statements of Income will not be tax effected, except for amounts in excess of $810,000 with respect to the assumed contingent obligation, therefore impacting our effective tax rate.

 

20



The actual contingent consideration and assumed contingent obligation have the potential of being between zero and a percentage of unlimited sales that could occur until the completion of the seven year period with respect to the contingent consideration liability and until the assumed contingent obligation is satisfied in full, or until the sales of the Jet Prep Ltd. products no longer exist. However, with respect to the contingent consideration, the different likely scenarios of future sales projections used in our fair value determination at April 30, 20152016 resulted in total potential contingent consideration payments ranging between zero and approximately $2,000,000$452,000 and the weighted average present value of such scenarios plus the accretion of interest for the passing of time resulted in a fair value of $729,000$148,000 at April 30, 2015.2016. The decrease in the initial fair value from $2,490,000 at November 5, 2013 to $729,000$148,000 at April 30, 20152016 was primarily due to changes in probability factors and future sales projections based on recently completedthe results of several market research analyses, product modification plans, updated pricing models and the remaining years in the seven year measurement period. With respect to the assumed contingent obligation, the different likely scenarios of future sales projections used in our fair value determination at April 30, 2015 resulted in total potential future payments ranging between zero and approximately $2,100,000 and2016 along with the weighted average present value of such scenarios plusrequirement to repay at least the accretion oforiginal seed funding with interest forto the passing of timeIsraeli Government resulted in a fair value of $1,131,000$1,138,000 at April 30, 2015. The decrease in the initial fair value from $1,720,000 to $1,131,000 at April 30, 2015 was primarily due to changes in probability factors and future sales projections based on recently completed market research and product modification plans.  Such fair value amounts would have been higher or lower if we had used different probability factors, future sales projections or discount factors.2016. Given the subjective nature of the assumptions used in the determinations of fair value, we may potentially have further earnings volatility in our future results of operations related to these Jet Prep obligations.

 

2116



 

The fair values of the Company’s financial instruments measured on a recurring basis were categorized as follows:

 

 

 

April 30, 2015

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

Money markets

 

$

1,680,000

 

$

 

$

 

$

1,680,000

 

Total assets

 

$

1,680,000

 

$

 

$

 

$

1,680,000

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Accrued expenses:

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

$

 

$

14,000

 

$

 

$

14,000

 

Assumed contingent obligation

 

 

 

12,000

 

12,000

 

Contingent guaranteed obligation

 

 

 

601,000

 

601,000

 

Total accrued expenses

 

 

14,000

 

613,000

 

627,000

 

Contingent consideration

 

 

 

729,000

 

729,000

 

Other long-term liabilities:

 

 

 

 

 

 

 

 

 

Assumed contingent obligation

 

 

 

1,119,000

 

1,119,000

 

Contingent guaranteed obligation

 

 

 

313,000

 

313,000

 

Total other long-term liabilities

 

 

 

1,432,000

 

1,432,000

 

Total liabilities

 

$

 

$

14,000

 

$

2,774,000

 

$

2,788,000

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2014

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

Money markets

 

$

1,702,000

 

$

 

$

 

$

1,702,000

 

Total assets

 

$

1,702,000

 

$

 

$

 

$

1,702,000

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Accrued expenses:

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

$

 

$

69,000

 

$

 

$

69,000

 

Contingent guaranteed obligation

 

 

 

684,000

 

684,000

 

Total accrued expenses

 

 

69,000

 

684,000

 

753,000

 

Contingent consideration

 

 

 

2,722,000

 

2,722,000

 

Other long-term liabilities:

 

 

 

 

 

 

 

 

 

Assumed contingent obligation

 

 

 

1,752,000

 

1,752,000

 

Contingent guaranteed obligation

 

 

 

711,000

 

711,000

 

Total other long-term liabilities

 

 

 

2,463,000

 

2,463,000

 

Total liabilities

 

$

 

$

69,000

 

$

5,869,000

 

$

5,938,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 30, 2016

 

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

Money markets

 

$

880,000

 

$

 

$

 

$

880,000

 

Total assets

 

$

880,000

 

$

 —

 

$

 —

 

$

880,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed contingent obligation

 

$

 

$

 

$

12,000

 

$

12,000

 

Contingent guaranteed obligation

 

 

 

 

 

 

414,000

 

 

414,000

 

Total accrued expenses

 

 

 —

 

 

 —

 

 

426,000

 

 

426,000

 

Other long-term liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

 

 

 

 

 

148,000

 

 

148,000

 

Assumed contingent obligation

 

 

 

 

 

 

1,126,000

 

 

1,126,000

 

Contingent guaranteed obligation

 

 

 

 

 

 

155,000

 

 

155,000

 

Total other long-term liabilities:

 

 

 —

 

 

 —

 

 

1,429,000

 

 

1,429,000

 

Total liabilities

 

$

 —

 

$

 —

 

$

1,855,000

 

$

1,855,000

 

 

22


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2015

 

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

Money markets

 

$

1,680,000

 

$

 

$

 

$

1,680,000

 

Total assets

 

$

1,680,000

 

$

 —

 

$

 —

 

$

1,680,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed contingent obligation

 

$

 

$

 —

 

$

12,000

 

$

12,000

 

Contingent guaranteed obligation

 

 

 

 

 

 

566,000

 

 

566,000

 

Total accrued expenses

 

 

 —

 

 

 —

 

 

578,000

 

 

578,000

 

Other long-term liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

 

 

 

 

 

751,000

 

 

751,000

 

Assumed contingent obligation

 

 

 

 

 

 

1,126,000

 

 

1,126,000

 

Contingent guaranteed obligation

 

 

 

 

 

 

322,000

 

 

322,000

 

Total other long-term liabilities:

 

 

 —

 

 

 —

 

 

2,199,000

 

 

2,199,000

 

Total liabilities

 

$

 —

 

$

 —

 

$

2,777,000

 

$

2,777,000

 


 

17


A reconciliation of our liabilities that are measured and recorded at fair value on a recurring basis using significant unobservable inputs (Level 3) for the last seven quarters is as follows:

 

 

 

 

 

 

 

Jet Prep

 

PuriCore

 

 

 

 

 

Byrne

 

Jet Prep

 

Assumed

 

Contingent

 

 

 

 

 

Price

 

Contingent

 

Contingent

 

Guaranteed

 

 

 

 

 

floor

 

Consideration

 

Obligation

 

Obligation

 

Total

 

Balance, July 31, 2013

 

$

45,000

 

$

 

$

 

$

 

$

45,000

 

Total net unrealized gains included in general and administrative expense in earnings

 

(44,000

)

 

 

 

(44,000

)

Balance, October 31, 2013

 

1,000

 

 

 

 

1,000

 

Total net unrealized gains included in general and administrative expense in earnings

 

(1,000

)

 

 

 

(1,000

)

Consideration issued and obligation assumed (1)

 

 

4,760,000

 

990,000

 

 

5,750,000

 

Balance, January 31, 2014

 

 

4,760,000

 

990,000

 

 

5,750,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

 

266,000

 

55,000

 

 

321,000

 

Balance, April 30, 2014

 

 

5,026,000

 

1,045,000

 

 

6,071,000

 

Total net unrealized gains included in general and administrative expense in earnings

 

 

(34,000

)

(23,000

)

 

(57,000

)

Consideration issued and obligation assumed (1)

 

 

(2,270,000

)

730,000

 

1,414,000

 

(126,000

)

Settlements

 

 

 

 

(19,000

)

(19,000

)

Balance, July 31, 2014

 

 

2,722,000

 

1,752,000

 

1,395,000

 

5,869,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

 

82,000

 

11,000

 

54,000

 

147,000

 

Settlements

 

 

 

 

(132,000

)

(132,000

)

Foreign currency translation

 

 

 

 

(77,000

)

(77,000

)

Balance, October 31, 2014

 

 

2,804,000

 

1,763,000

 

1,240,000

 

5,807,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

 

84,000

 

10,000

 

33,000

 

127,000

 

Settlements

 

 

 

 

(164,000

)

(164,000

)

Foreign currency translation

 

 

 

 

(69,000

)

(69,000

)

Balance, January 31, 2015

 

 

2,888,000

 

1,773,000

 

1,040,000

 

5,701,000

 

Total net unrealized (gains) losses included in general and administrative expense in earnings

 

 

(2,159,000

)

(642,000

)

11,000

 

(2,790,000

)

Settlements

 

 

 

 

(161,000

)

(161,000

)

Foreign currency translation

 

 

 

 

24,000

 

24,000

 

Balance, April 30, 2015

 

$

 

$

729,000

 

$

1,131,000

 

$

914,000

 

$

2,774,000

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jet Prep

 

Cantel Medical (UK)

 

 

 

 

 

 

Jet Prep

 

Assumed

 

Contingent

 

 

 

 

 

 

Contingent

 

Contingent

 

Guaranteed

 

 

 

 

 

 

Consideration

 

Obligation

 

Obligation

 

Total

 

Balance, July 31, 2014

 

$

2,722,000

 

$

1,752,000

 

$

1,395,000

 

$

5,869,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

 

82,000

 

 

11,000

 

 

54,000

 

 

147,000

 

Settlements

 

 

 

 

 

 

(132,000)

 

 

(132,000)

 

Foreign currency translation

 

 

 

 

 

 

(77,000)

 

 

(77,000)

 

Balance, October 31, 2014

 

 

2,804,000

 

 

1,763,000

 

 

1,240,000

 

 

5,807,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

 

84,000

 

 

10,000

 

 

33,000

 

 

127,000

 

Settlements

 

 

 

 

 

 

(164,000)

 

 

(164,000)

 

Foreign currency translation

 

 

 

 

 

 

(69,000)

 

 

(69,000)

 

Balance, January 31, 2015

 

 

2,888,000

 

 

1,773,000

 

 

1,040,000

 

 

5,701,000

 

Total net unrealized (gains) losses included in general and administrative expense in earnings

 

 

(2,159,000)

 

 

(642,000)

 

 

11,000

 

 

(2,790,000)

 

Settlements

 

 

 

 

 

 

(161,000)

 

 

(161,000)

 

Foreign currency translation

 

 

 

 

 

 

24,000

 

 

24,000

 

Balance, April 30, 2015

 

 

729,000

 

 

1,131,000

 

 

914,000

 

 

2,774,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

 

22,000

 

 

7,000

 

 

23,000

 

 

52,000

 

Settlements

 

 

 

 

 

 

(109,000)

 

 

(109,000)

 

Foreign currency translation

 

 

 

 

 

 

60,000

 

 

60,000

 

Balance, July 31, 2015

 

 

751,000

 

 

1,138,000

 

 

888,000

 

 

2,777,000

 

Total net unrealized (gains) losses included in general and administrative expense in earnings

 

 

(612,000)

 

 

 

 

20,000

 

 

(592,000)

 

Settlements

 

 

 

 

 

 

(120,000)

 

 

(120,000)

 

Foreign currency translation

 

 

 

 

 

 

(15,000)

 

 

(15,000)

 

Balance, October 31, 2015

 

 

139,000

 

 

1,138,000

 

 

773,000

 

 

2,050,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

 

4,000

 

 

 

 

17,000

 

 

21,000

 

Settlements

 

 

 

 

 

 

(100,000)

 

 

(100,000)

 

Foreign currency translation

 

 

 

 

 

 

(53,000)

 

 

(53,000)

 

Balance, January 31, 2016

 

 

143,000

 

 

1,138,000

 

 

637,000

 

 

1,918,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

 

5,000

 

 

 

 

15,000

 

 

20,000

 

Settlements

 

 

 

 

 

 

(95,000)

 

 

(95,000)

 

Foreign currency translation

 

 

 

 

 

 

12,000

 

 

12,000

 

Balance, April 30, 2016

 

$

148,000

 

$

1,138,000

 

$

569,000

 

$

1,855,000

 

(1) Both of the Jet Prep liabilities were estimated on the date of the acquisition using preliminary information and subsequently revised in July 2014.

 

Assets Measured and Recorded at Fair Value on a Nonrecurring Basis

 

We re-measure the fair value of certain assets, such as intangible assets, goodwill and long-lived assets, including property, equipment and other assets, whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable, and goodwill and intangible assets with indefinite lives are reviewed for impairment at least annually.

 

In performing a review for goodwill impairment, management first assesses qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less than the carrying amount before proceeding to step one of the two-step quantitative goodwill impairment test, if necessary. For our quantitative test, we use a two-step process that begins with

23



an estimation of the fair value of the related operating segments by using fair value results of the discounted cash flow methodology, as well as the market multiple and comparable transaction methodologies, where appropriate. The first step is a review for potential impairment, and the second step measures the amount of impairment, if any.

18


In performing our annual review for indefinite lived intangibles, management performs a qualitative assessment, for indefinite lived intangibles, and if a quantitative assessment is necessary, we compare the current fair value of such assets to their carrying values. With respect to amortizable intangible assets when impairment indicators are present, management determines whether expected future non-discounted cash flows are sufficient to recover the carrying value of the assets; if not, the carrying value of the assets is adjusted to their fair value.

 

With respect to long-lived assets, an assessment is made to determine if the sum of the expected future non-discounted cash flows from the use of the assets and eventual disposition is less than the carrying value. If the sum of the expected non-discounted cash flows is less than the carrying value, an impairment loss is recognized based on fair value.

 

In September 2013, we acquired a license from a third party granting us the exclusive right to manufacture, commercialize, distribute and sell an endoscopy product in exchange for a series of payments, which totaled $1,000,000 at April 30, 2015 and was recorded in other assets in our Condensed Consolidated Balance Sheets. We evaluated this long-lived asset at April 30, 2015 for potential impairment and determined that the future use of this acquired license was unlikely based on a recent product analysis. Accordingly, we deemed the acquired license, together with related fixed assets of $287,000, to be fully impaired and recorded a loss of $1,287,000 during our third quarter of fiscal 2015 based on expected cash flows of the related endoscopy product, which was recorded in general and administrative expenses and as reductions in other assets and property and equipment in the Condensed Consolidated Financial Statements.

As the inputs utilized for our periodic impairment assessments are not based on observable market data, but are based on management’s assumptions and estimates, our goodwill, intangibles and long-lived assets are classified within Level 3 of the fair value hierarchy on a non-recurring basis. OnManagement concluded on July 31, 2014, management concluded2015 that none of our long-lived assets, including goodwill and intangibles with indefinite-lives, were impaired. Other than the impaired acquired license described above,and no other events or changes in circumstances have occurred during the nine months ended April 30, 20152016 that would indicate that the carrying amount of our long-lived assets may not be recoverable.

 

Disclosure of Fair Value of Financial Instruments

 

As of April 30, 20152016 and July 31, 2014,2015, the carrying amounts for cash and cash equivalents (excluding money markets), accounts receivable and accounts payable approximated fair value due to the short maturity of these instruments. We believe that as of April 30, 20152016 and July 31, 2014,2015, the fair value of our outstanding borrowings under our credit facility approximated the carrying value of those obligations since the borrowing rates were at prevailing market interest rates.

24



Note 7.                   8.Intangible Assets and Goodwill

 

Our intangible assets with definite lives consist primarily of customer relationships, technology, brand names, non-compete agreements and patents. These intangible assets are being amortized usingon the straight-line method over the estimated useful lives of the assets ranging from 1-203-20 years and have a weighted average amortization period of 1112 years. Amortization expense related to definite lived intangible assets werewas $3,346,000 and $9,737,000 for the three and nine months ended April 30, 2016, respectively, and $3,460,000 and $9,648,000 for the three and nine months ended April 30, 2015, respectively, and $2,637,000 and $7,882,000 for the three and nine months ended April 30, 2014, respectively. Our intangible assets that have indefinite useful lives, and therefore are not amortized, consist of trademarks and trade names.

 

19


The Company’s intangible assets consist of the following:

 

 

 

April 30, 2015

 

 

 

 

 

Accumulated

 

 

 

 

 

Gross

 

Amortization

 

Net

 

Intangible assets with finite lives:

 

 

 

 

 

 

 

Customer relationships

 

$

97,660,000

 

$

(37,333,000

)

$

60,327,000

 

Technology

 

26,505,000

 

(11,852,000

)

14,653,000

 

Brand names

 

13,020,000

 

(10,498,000

)

2,522,000

 

Non-compete agreements

 

3,129,000

 

(936,000

)

2,193,000

 

Patents and other registrations

 

2,138,000

 

(754,000

)

1,384,000

 

 

 

142,452,000

 

(61,373,000

)

81,079,000

 

Trademarks and trade names

 

8,350,000

 

 

8,350,000

 

Total intangible assets

 

$

150,802,000

 

$

(61,373,000

)

$

89,429,000

 

 

 

 

 

 

 

 

 

 

 

July 31, 2014

 

 

 

 

 

Accumulated

 

 

 

 

 

Gross

 

Amortization

 

Net

 

Intangible assets with finite lives:

 

 

 

 

 

 

 

Customer relationships

 

$

83,145,000

 

$

(31,336,000

)

$

51,809,000

 

Technology

 

26,405,000

 

(11,444,000

)

14,961,000

 

Brand names

 

12,680,000

 

(9,431,000

)

3,249,000

 

Non-compete agreements

 

3,129,000

 

(754,000

)

2,375,000

 

Patents and other registrations

 

2,073,000

 

(792,000

)

1,281,000

 

 

 

127,432,000

 

(53,757,000

)

73,675,000

 

Trademarks and trade names

 

9,277,000

 

 

9,277,000

 

Total intangible assets

 

$

136,709,000

 

$

(53,757,000

)

$

82,952,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 30, 2016

 

 

    

    

 

    

Accumulated

    

    

 

 

 

 

Gross

 

Amortization

 

Net

 

Intangible assets with finite lives:

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

103,721,000

 

$

(22,905,000)

 

$

80,816,000

 

Technology

 

 

34,049,000

 

 

(11,048,000)

 

 

23,001,000

 

Brand names

 

 

6,379,000

 

 

(2,237,000)

 

 

4,142,000

 

Non-compete agreements

 

 

3,092,000

 

 

(1,134,000)

 

 

1,958,000

 

Patents and other registrations

 

 

2,443,000

 

 

(875,000)

 

 

1,568,000

 

 

 

 

149,684,000

 

 

(38,199,000)

 

 

111,485,000

 

Trademarks and tradenames

 

 

7,545,000

 

 

 —

 

 

7,545,000

 

Total intangible assets

 

$

157,229,000

 

$

(38,199,000)

 

$

119,030,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2015

 

 

    

    

 

    

Accumulated

    

    

 

 

 

 

Gross

 

Amortization

 

Net

 

Intangible assets with finite lives:

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

97,697,000

 

$

(39,549,000)

 

$

58,148,000

 

Technology

 

 

26,508,000

 

 

(12,656,000)

 

 

13,852,000

 

Brand names

 

 

12,970,000

 

 

(10,865,000)

 

 

2,105,000

 

Non-compete agreements

 

 

3,129,000

 

 

(997,000)

 

 

2,132,000

 

Patents and other registrations

 

 

2,235,000

 

 

(788,000)

 

 

1,447,000

 

 

 

 

142,539,000

 

 

(64,855,000)

 

 

77,684,000

 

Trademarks and tradenames

 

 

8,152,000

 

 

 

 

8,152,000

 

Total intangible assets

 

$

150,691,000

 

$

(64,855,000)

 

$

85,836,000

 

 

Estimated annual amortization expense of our intangible assets for the remainder offor fiscal 20152016 and the next five years is as follows:

 

Three month period ending July 31, 2015

 

$

3,483,000

 

Fiscal 2016

 

10,444,000

 

Fiscal 2017

 

9,866,000

 

Fiscal 2018

 

9,564,000

 

Fiscal 2019

 

9,240,000

 

Fiscal 2020

 

7,483,000

 

25


 

 

 

 

Three month period ending July 31, 2016

    

$

3,405,000

2017

 

 

13,458,000

2018

 

 

13,157,000

2019

 

 

12,833,000

2020

 

 

11,077,000

2021

 

 

10,720,000

 

Goodwill changed during fiscal 20142015 and the nine months ended April 30, 20152016 as follows:

 

 

 

 

Water

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purification

 

Healthcare

 

 

 

 

 

Total

 

    

    

 

    

Water

    

    

 

    

    

 

    

    

 

    

    

 

 

 

Endoscopy

 

and Filtration

 

Disposables

 

Dialysis

 

Other

 

Goodwill

 

 

 

 

 

Purification

 

Healthcare

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Endoscopy

 

and Filtration

 

Disposables

 

Dialysis

 

Other

 

Goodwill

 

Balance, July 31, 2013

 

$

59,230,000

 

$

57,179,000

 

$

80,108,000

 

$

8,133,000

 

$

6,968,000

 

$

211,618,000

 

Acquisitions

 

19,225,000

 

 

1,727,000

 

 

 

20,952,000

 

Foreign currency translation

 

(181,000

)

(341,000

)

 

 

(401,000

)

(923,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, July 31, 2014

 

78,274,000

 

56,838,000

 

81,835,000

 

8,133,000

 

6,567,000

 

231,647,000

 

 

$

78,274,000

 

$

56,838,000

 

$

81,835,000

 

$

8,133,000

 

$

6,567,000

 

$

231,647,000

 

Acquisitions

 

11,299,000

 

2,965,000

 

6,095,000

 

 

 

20,359,000

 

 

 

11,093,000

 

 

2,965,000

 

 

6,104,000

 

 

 —

 

 

 —

 

 

20,162,000

 

Foreign currency translation

 

(2,398,000

)

(540,000

)

 

 

(827,000

)

(3,765,000

)

 

 

(2,360,000)

 

 

(931,000)

 

 

 —

 

 

 —

 

 

(827,000)

 

 

(4,118,000)

 

Sale of business

 

 

 

 

 

(5,740,000

)

(5,740,000

)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(5,740,000)

 

 

(5,740,000)

 

Balance, April 30, 2015

 

$

87,175,000

 

$

59,263,000

 

$

87,930,000

 

$

8,133,000

 

$

 

$

242,501,000

 

Balance, July 31, 2015

 

 

87,007,000

 

 

58,872,000

 

 

87,939,000

 

 

8,133,000

 

 

 —

 

 

241,951,000

 

Acquisitions

 

 

39,513,000

 

 

 —

 

 

4,376,000

 

 

 —

 

 

 —

 

 

43,889,000

 

Foreign currency translation

 

 

(2,020,000)

 

 

198,000

 

 

 —

 

 

 —

 

 

 —

 

 

(1,822,000)

 

Balance, April 30, 2016

 

$

124,500,000

 

$

59,070,000

 

$

92,315,000

 

$

8,133,000

 

$

 —

 

$

284,018,000

 

 

20


On July 31, 2014,2015, we performed impairment studies of the Company’s goodwill and indefinite lived trademarks and trade names and concluded that such assets were not impaired. While the results of these annual reviews have historically not indicated impairment, impairment reviews are highly dependent on management’s projections of our future operating results and cash flows (which management believes to be reasonable), discount rates based on the Company’s weighted average cost of capital and appropriate benchmark peer companies. Assumptions used in determining future operating results and cash flows include current and expected market conditions and future sales forecasts. Subsequent changes in these assumptions and estimates could result in future impairment. Although we consistently use the same methods in developing the assumptions and estimates underlying the fair value calculations, such estimates are uncertain by nature and can vary from actual results. At July 31, 2014,2015, the average fair value of all of our reporting units exceeded book value by substantial amounts, except our Specialty PackagingDialysis segment, which had an average estimated fair value that exceeded book value by a nominal amount. On April 7, 2015, we divestedapproximately 17%. We believe the most significant assumptions impacting the impairment assessment of our Specialty Packaging business, as further described in Note 15Dialysis segment relate to the Condensed Consolidated Financial Statements.assumed projected annual sales and future operating efficiencies included in our projections of future operating results and cash flows of this segment. If future operating results and cash flows are substantially less than our projections, future impairment charges may be recorded. On April 30, 2015,2016, management concluded that no events or changes in circumstances have occurred during the nine months ended April 30, 20152016 that would indicate that the carrying amount of our intangible assets and goodwill may not be recoverable.

 

Note 8.                   9.Warranties

 

A summary of activity in the Company’s warranty reserves follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30,

 

April 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,697,000

 

$

1,201,000

 

$

1,589,000

 

$

1,261,000

 

Provisions

 

452,000

 

583,000

 

1,758,000

 

1,820,000

 

Settlements

 

(552,000

)

(567,000

)

(1,833,000

)

(1,863,000

)

Foreign currency translation

 

5,000

 

 

(29,000

)

(1,000

)

Acquisitions

 

1,000

 

 

118,000

 

 

Ending balance

 

$

1,603,000

 

$

1,217,000

 

$

1,603,000

 

$

1,217,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30, 

 

April 30, 

 

 

    

2016

    

2015

 

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

��

 

 

Beginning balance

 

$

1,967,000

 

$

1,697,000

 

$

1,740,000

 

$

1,589,000

 

Acquisitions

 

 

 —

 

 

1,000

 

 

28,000

 

 

118,000

 

Provisions

 

 

1,505,000

 

 

452,000

 

 

3,264,000

 

 

1,758,000

 

Settlements

 

 

(887,000)

 

 

(552,000)

 

 

(2,365,000)

 

 

(1,833,000)

 

Foreign currency translation

 

 

9,000

 

 

5,000

 

 

(73,000)

 

 

(29,000)

 

Ending balance

 

$

2,594,000

 

$

1,603,000

 

$

2,594,000

 

$

1,603,000

 

 

The warranty provisions and settlements for the three and nine months ended April 30, 20152016 and 20142015 relate principally to the Company’s endoscope reprocessing and water purification equipment. Warranty reserves are included in accrued expenses in the Condensed Consolidated Balance Sheets.

 

26Note 10.



Note 9.                   Financing Arrangements

 

InOn March 4, 2014, we modified our existing $100,000,000 senior secured revolving credit facility (the “Existing Revolving Credit Facility”) and $50,000,000 senior secured term loan facility (the “Existing Term Loan Facility”) by enteringentered into a $250,000,000 Third Amended and Restated Credit Agreement dated as of March 4, 2014 (the “New“2014 Credit Agreement”). The New2014 Credit Agreement includes a five-year $250,000,000 senior secured revolving facility with sublimits of up to $100,000,000 for borrowings in foreign currencies, $30,000,000 for letters of credit and $10,000,000 for swing line loans (the “New“2014 Revolving Credit Facility”).  The Existing Term Loan Facility was terminated after the outstanding balance was reassigned to the New Revolving Credit Facility. Subject to the satisfaction of certain conditions precedent including the consent of the lenders, the Company may from time to time increase the New2014 Revolving Credit Facility by an aggregate amount not to exceed $100,000,000. The senior lenders include Bank of America N.A. (the lead bank and administrative agent), PNC Bank, National Association and Wells Fargo Bank, National Association. The New2014 Credit Agreement expires on March 4, 2019. Additionally, subject to certain restrictions and conditions (i) any of our domestic or foreign subsidiaries may become borrowers and (ii) borrowings may occur in multi-currencies. Furthermore, we incurred debt issuance costs of $1,318,000 relating to the New2014 Credit Agreement which was recorded in other assets along with the remaining unamortized debt issuance costs of $512,000 relating to the Existing Revolving Credit Facility.our former revolving credit facility. The total of these two amounts is being amortized over the life of the New2014 Credit Agreement. The remaining unamortized debt issuance costs of $84,000 relating to the Existing Term Loan Facility was charged to interest expense on March 4, 2014 when the Existing Term Loan Facility was terminated. At April 30, 2015,2016, unamortized debt issuance costs recorded in other assets amounted to $1,403,000.$1,037,000.

 

Borrowings under the New2014 Credit Agreement bear interest at rates ranging from 0.25% to 1.25% above the lender’s base rate, or at rates ranging from 1.25% to 2.25% above the London Interbank Offered Rate (“LIBOR”), depending upon the Company’s “Consolidated Leverage Ratio,” which is defined as the consolidated ratio of total funded debt to earnings before interest, taxes, depreciation and amortization, and as further adjusted under the terms of

21


the New2014 Credit Agreement (“Consolidated EBITDA”). At April 30, 2015,2016, the lender’s base rate was 3.50% and the LIBOR rates ranged from 0.18%0.44% to 0.70%0.90%. The margins applicable to our outstanding borrowings were 0.25%0.50% above the lender’s base rate or 1.25%1.50% above LIBOR. All of our outstanding borrowings were under LIBOR contracts at April 30, 2015.2016. The New2014 Credit Agreement also provides for fees on the unused portion of our facilitiesfacility at rates ranging from 0.20% to 0.40%, depending upon our Consolidated Leverage Ratio; such rate was 0.20%0.25% at April 30, 2015.

In order to protect our interest rate exposure in future years, we entered into forward starting interest rate swap agreements in February 2012 in which we agreed to exchange our variable interest cash flows with fixed interest cash flows provided by one of our existing senior lenders. With respect to our Existing Term Loan Facility, the interest rate swap is for the period that began August 8, 2012 and ends July 31, 2015, initially covering $40,000,000 of borrowings based on one-month LIBOR and thereafter reducing in quarterly $2,500,000 increments consistent with the mandatory repayment schedule, and the fixed interest cash flow is at a one month LIBOR rate of 0.664%. As a result of the termination of our Existing Term Loan Facility, this interest rate swap is no longer considered effective in mitigating the adverse impact on interest expense of increases in LIBOR. With respect to our Existing Revolving Credit Facility, the interest rate swap was for the period that began August 8, 2012 and ended January 31, 2014, initially covering $25,000,000 of borrowings based on one-month LIBOR and thereafter reducing

27



semi-annually by increments of $5,000,000, and the fixed interest cash flow was at a one month LIBOR rate of 0.496%.2016.

 

The New2014 Credit Agreement contains affirmative and negative covenants reasonably customary for similar credit facilities and is secured by (i) substantially all assets of Cantel and its United States-based subsidiaries, (ii) a pledge by Cantel of all of the outstanding shares of its United States-based subsidiaries and 65% of the outstanding shares of certain Cantelof Cantel’s foreign-based subsidiaries and (iii) a guaranty by Cantel’s domestic subsidiaries. We are in compliance with all financial and other covenants under the New2014 Credit Agreement.

 

On April 30, 2015,2016, we had $91,500,000$132,000,000 of outstanding borrowings under the New2014 Credit Agreement. Subsequent to April 30, 2015,2016, we repaid $4,000,000$3,500,000 resulting in total outstanding borrowings of $87,500,000$128,500,000 at May 31, 2015.June 9, 2016, none of which is required to be repaid until March 2019.

 

Note 10.                 11.Earnings Per Common Share

 

Basic EPS is computed based upon the weighted average number of common shares outstanding during the period.year. Diluted EPS is computed based upon the weighted average number of common shares outstanding during the periodyear plus the dilutive effect of common stock equivalents using the treasury stock method and the average market price of our common stock for the period.year.

 

We include participating securities (unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents) in the computation of EPS pursuant to the two-class method. Our participating securities consist solely of unvested restricted stock awards, which have contractual participation rights equivalent to those of stockholders of unrestricted common stock. The two-class method of computing earnings per share is an allocation method that calculates earnings per share for common stock and participating securities.

 

2822



 

The following table sets forth the computation of basic and diluted EPS available to stockholdersshareholders of common stock (excluding participating securities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

Three Months Ended

 

Nine Months Ended

 

 

April 30,

 

April 30,

 

 

April 30, 

 

April 30, 

 

 

2015

 

2014

 

2015

 

2014

 

    

2016

    

2015

    

2016

    

2015

    

Numerator for basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

12,356,000

 

$

10,249,000

 

$

34,680,000

 

$

32,560,000

 

 

$

14,019,000

 

$

12,356,000

 

$

43,662,000

 

$

34,680,000

 

Less income allocated to participating securities

 

(105,000

)

(135,000

)

(323,000

)

(444,000

)

 

 

(115,000)

 

 

(105,000)

 

 

(359,000)

 

 

(323,000)

 

Net income available to common stockholders

 

$

12,251,000

 

$

10,114,000

 

$

34,357,000

 

$

32,116,000

 

Net income available to common shareholders

 

$

13,904,000

 

$

12,251,000

 

$

43,303,000

 

$

34,357,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic and diluted earnings per share, as adjusted for participating securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic earnings per share - weighted average number of shares outstanding attributable to common stock

 

41,187,720

 

40,813,778

 

41,114,830

 

40,716,018

 

 

 

41,363,548

 

 

41,187,720

 

 

41,335,488

 

 

41,114,830

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive effect of stock options using the treasury stock method and the average market price for the period

 

60,837

 

143,319

 

68,479

 

174,107

 

Dilutive effect of stock options using the treasury stock method and the average market price for the year

 

 

47,164

 

 

60,837

 

 

44,817

 

 

68,479

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted earnings per share - weighted average number of shares and common stock equivalents attributable to common stock

 

41,248,557

 

40,957,097

 

41,183,309

 

40,890,125

 

 

 

41,410,712

 

 

41,248,557

 

 

41,380,305

 

 

41,183,309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.30

 

$

0.25

 

$

0.84

 

$

0.79

 

 

$

0.34

 

$

0.30

 

$

1.05

 

$

0.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.30

 

$

0.25

 

$

0.83

 

$

0.79

 

 

$

0.34

 

$

0.30

 

$

1.05

 

$

0.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options excluded from weighted average dilutive common shares outstanding because their inclusion would have been antidilutive

 

 

30,000

 

 

 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

A reconciliation of weighted average number of shares and common stock equivalents attributable to common stock, as determined above, to the Company’s total weighted average number of shares and common stock equivalents, including participating securities, areis set forth in the following table:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30,

 

April 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Denominator for diluted earnings per share - weighted average number of shares and common stock equivalents attributable to common stock

 

41,248,557

 

40,957,097

 

41,183,309

 

40,890,125

 

 

 

 

 

 

 

 

 

 

 

Participating securities

 

342,850

 

544,752

 

390,449

 

566,545

 

 

 

 

 

 

 

 

 

 

 

Total weighted average number of shares and common stock equivalents attributable to both common stock and participating securities

 

41,591,407

 

41,501,849

 

41,573,758

 

41,456,670

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30, 

 

April 30, 

 

 

    

2016

    

2015

    

2016

    

2015

    

Denominator for diluted earnings per share - weighted average number of shares and common stock equivalents attributable to common stock

 

41,410,712

 

41,248,557

 

41,380,305

 

41,183,309

 

 

 

 

 

 

 

 

 

 

 

Participating securities

 

340,708

 

342,850

 

342,746

 

390,449

 

 

 

 

 

 

 

 

 

 

 

Total weighted average number of shares and common stock equivalents attributable to both common stock and participating securities

 

41,751,420

 

41,591,407

 

41,723,051

 

41,573,758

 

 

29Note 12.



Note 11.                 Income Taxes

 

The consolidated effective tax rate was 33.1%36.7% and 36.5% for the three and nine months ended April 30, 2015, respectively, compared with 37.1% and 36.8% for the three and nine months ended April 30, 2014, respectively.

The lower consolidated effective tax rates for the three and nine months ended April 30, 2015 were primarily the net result of recording two discrete items in our third quarter of fiscal 2015. The first discreet item we recorded was favorable acquisition related fair value adjustments of $2,801,000 in general and administrative expenses relating to the Jet Prep Acquisition, as further described in Notes 3 and 6 to the Condensed Consolidated Financial Statements. Due to the structure of the Jet Prep Acquisition, this favorable adjustment was not tax effected, thereby decreasing our consolidated effective tax rate. Partially offsetting this item was the second discreet item relating to the $2,206,000 loss on sale of the Specialty Packaging business, as further described in Note 15 to the Condensed Consolidated Financial Statements.  Due to the inability to currently deduct a capital loss and the uncertainty of utilizing a capital loss tax benefit in the future, a tax benefit was not recognized on a portion of the loss on sale of business, thereby increasing our consolidated effective tax rate.

For the nine months ended April 30, 2016 and 2015, respectively. Almost all of our consolidatedincome before income taxes for both periods was generated from our United States operations, which had an overall effective tax rate was also adversely affected by certain non-deductible acquisition related chargesof 36.5% and initial operating losses recorded in our international operations primarily in our second quarter of fiscal 2015.36.7%, respectively.

23


 

We record liabilities for an unrecognized tax benefit when a tax benefit for an uncertain tax position is taken or expected to be taken on a tax return, but is not recognized in our Condensed Consolidated Financial Statements because it does not meet the more-likely-than-not recognition threshold that the uncertain tax position would be sustained upon examination by the applicable taxing authority. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon settlement with the tax authorities. Any adjustments upon resolution of income tax uncertainties are recognized in our results of operations. At April 30, 2016 and July 31, 2015, we do not have any uncertain tax positions in which a liability would be recorded.

 

A reconciliation of the beginning and ending amounts of gross unrecognized tax benefits is as follows:

 

 

Unrecognized

 

 

 

Tax Benefits

 

 

 

 

 

Unrecognized tax benefits on July 31, 2013

 

$

124,000

 

Lapse of statute of limitations in fiscal 2014

 

(124,000

)

Unrecognized tax benefits on April 30, 2015 and July 31, 2014

 

$

 

The CompanyWe concluded an audit by the Internal Revenue Service for fiscal years 2013 and 2012. With respect to state or foreign income tax examinations, the Company iswe are generally no longer subject to examinations for fiscal years ended prior to July 31, 2007.2008.

 

OurUpon recording a liability relating to uncertain tax positions, our policy is to record potential interest and penalties related to income tax positions in interest expense and general and administrative expense, respectively, in our Condensed Consolidated Financial Statements. However, such amounts have historically been insignificant due to the minimal amount of our unrecognized tax benefits relating to uncertain tax positions.

30



 

Note 12.                 13.Commitments and Contingencies

 

Long-Term Contractual Obligations

 

As of April 30, 2015,2016, aggregate annual required payments over the remaining fiscal year, the next four years and thereafter under our contractual obligations that have long-term components wereare as follows:

 

 

 

Three Months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31,

 

Year Ending July 31,

 

 

 

 

 

2015

 

2016

 

2017

 

2018

 

2019

 

Thereafter

 

Total

 

 

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity of the credit facility

 

$

 

$

 

$

 

$

 

$

91,500

 

$

 

$

91,500

 

Expected interest payments under the credit facility (1)

 

421

 

1,629

 

1,629

 

1,629

 

950

 

 

6,258

 

Minimum commitments under noncancelable operating leases

 

1,319

 

4,780

 

3,813

 

2,650

 

1,844

 

3,694

 

18,100

 

Compensation agreements

 

1,232

 

6,236

 

1,082

 

206

 

206

 

292

 

9,254

 

Contingent consideration (2)

 

 

 

 

135

 

360

 

621

 

1,116

 

Assumed contingent liability (3)

 

 

1

 

19

 

93

 

188

 

965

 

1,266

 

Contingent guaranteed obligation (4)

 

138

 

396

 

209

 

155

 

142

 

 

1,040

 

Other long-term obligations

 

100

 

303

 

266

 

202

 

96

 

15

 

982

 

Total contractual obligations

 

$

3,210

 

$

13,345

 

$

7,018

 

$

5,070

 

$

95,286

 

$

5,587

 

$

129,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months

 

Year Ending July 31,

 

 

 

 

Ending July 31,

 

(Amounts in thousands)

 

 

 

2016

 

2017

 

2018

 

2019

 

2020

 

Thereafter

 

Total

 

Maturity of the credit facility

 

$

 —

 

$

 —

 

$

 —

 

$

132,000

 

$

 —

 

$

 —

 

$

132,000

 

Expected interest payments under the credit facility (1)

 

 

673

 

 

2,693

 

 

2,693

 

 

1,570

 

 

 —

 

 

 —

 

 

7,629

 

Minimum commitments under noncancelable operating leases

 

 

1,422

 

 

5,163

 

 

3,918

 

 

3,055

 

 

2,026

 

 

4,553

 

 

20,137

 

Compensation agreements

 

 

1,350

 

 

8,562

 

 

616

 

 

498

 

 

498

 

 

961

 

 

12,485

 

Contingent consideration (2)

 

 

 —

 

 

 —

 

 

 —

 

 

36

 

 

132

 

 

40

 

 

208

 

Assumed contingent liability (3)

 

 

1

 

 

19

 

 

93

 

 

188

 

 

246

 

 

719

 

 

1,266

 

Contingent guaranteed obligation (4)

 

 

90

 

 

197

 

 

147

 

 

135

 

 

 —

 

 

 —

 

 

569

 

Other long-term obligations

 

 

101

 

 

273

 

 

205

 

 

98

 

 

12

 

 

3

 

 

692

 

Total contractual obligations

 

$

3,637

 

$

16,907

 

$

7,672

 

$

137,580

 

$

2,914

 

$

6,276

 

$

174,986

 


(1)

The expected interest payments under our credit facility reflect an interest rate of 2.04%, which was our weighted average interest rate on outstanding borrowings at April 30, 2016.

(1)The expected interest payments under our credit facility reflect an interest rate of 1.78%, which was our weighted average interest rate on outstanding borrowings at April 30, 2015.

(2)

These future potential payments of contingent consideration relate to the Jet Prep Acquisition, as further explained below, and are reflected in the April 30, 2016 Condensed Consolidated Balance Sheet at its net present value of $148,000 using a discount rate of 12.6%.

(2)These future potential payments of contingent consideration relate to the Jet Prep Acquisition, as further explained below, and are reflected in the April 30, 2015 Condensed Consolidated Balance Sheet at its net present value of $729,000 using a discount rate of 12.6%.

(3)

These future potential payments of an assumed contingent liability relate to the Jet Prep Acquisition, as further explained below, and are reflected in the April 30, 2016 Condensed Consolidated Balance Sheet at its net present value of $1,138,000 using a discount rate of 2.5%.

(3)These future potential payments of an assumed contingent liability relate to the Jet Prep Acquisition, as further explained below, and are reflected in the April 30, 2015 Condensed Consolidated Balance Sheet at its net present value of $1,131,000 using a discount rate of 2.5%.

(4)These future potential payments of a contingent guaranteed obligation relate to the PuriCore Acquisition, as further explained below, and are reflected in the April 30, 2015 Condensed Consolidated Balance Sheet at its net present value of $914,000 using a discount rate of 10.1%.

(4)

These future potential payments of a contingent guaranteed obligation relate to Cantel Medical (UK), as further explained below, and are reflected in the April 30, 2016 Condensed Consolidated Balance Sheet at its net present value of $569,000 using a discount rate of 10.1%.

 

24


Operating Leases

 

Minimum commitments under operating leases include minimum rental commitments for our leased manufacturing facilities, warehouses, office space and equipment.

 

Contingent Liabilities

 

In relation to the acquisition of Jet Prep, Acquisition, we have recorded at April 30, 20152016 a $729,000$148,000 liability for the estimated fair value of contingent consideration payable to the sellers and a $1,131,000$1,138,000 liability for the estimated fair value of an assumed contingent obligation payable to the Israeli Government, as further described in Notes 3 and 6Note 7 to the Condensed Consolidated Financial Statements, which will be payable based on future sales of the Jet Prep BusinessPrep’s business (above a minimum threshold with respect to the contingent consideration liability). Additionally, in connection with the PuriCore Acquisition,Cantel Medical (UK), we assumed a contingent guaranteed obligation to

31



reimburse an endoscope service company for endoscope repair costs it incurs when servicing its customers’ endoscopes that are damaged by one of PuriCore’sCantel Medical (UK)’s discontinued endoscope reprocessing machine models, which has an estimated fair value of $914,000$569,000 at April 30, 2015,2016, as further described in Notes 3 and 6Note 7 to the Condensed Consolidated Financial Statements. As such, the estimates of the annual required payments, as well as the fair value of these contingent liabilities are subjective in nature and highly dependent on future sales projections. Additionally, since we will be continually re-measuring these liabilities at each balance sheet date and recording changes in the respective fair values through our Condensed Consolidated Statements of Income, we may potentially have significant earnings volatility in our future results of operations until the completion of the seven year period with respect to the contingent consideration liability and until the assumed contingent obligation and contingent guaranteed obligation are satisfied, or until the sales of the Jet Prep products no longer exist.

 

Compensation Agreements

 

We have previously entered into various severance contracts with executives of the Company, including our Corporate executive officers and theour subsidiary Chief Executive Officer of two of our subsidiaries,Officers, which define certain compensation arrangements relating to various employment termination scenarios. Additionally, we have previously entered intoscenarios, and multi-year employment agreements with certain executive officers of businesses we have acquired. Additionally, in March 2016 we entered into a succession plan agreement due to the planned retirement of our Chief Executive Officer in which he will be succeeded as Chief Executive Officer on July 31, 2016 and remain employed as a Senior Advisor until his October 15, 2016 retirement date. This succession plan agreement requires future annual payments to our Chief Executive Officer beginning in fiscal 2017 for transition-related services. The majority of those future payments are being recorded in general and administrative expenses from March 17, 2016 through his October 15, 2016 retirement date. 

Other Long-Term Obligations

 

In relation to the IMS Acquisition on November 3, 2014, we assumed an $843,000 liability to the central bankBank of Italy as part of funding provided by an Italian government agency, of which $187,000 and $656,000 were recorded in accrued expenses and other long-term liabilities, respectively. Such amount was a portion of the financial support obtained from the Italian government’s Ministry of Education, Universities and Research to fund research and development activity relating to IMS’s automated endoscope reprocessors. The liability is payable in semi-annual installments, bears interest at 0.25% per annum and has a maturity date of January 1, 2019. At April 30, 2015, $663,0002016, $510,000 is outstanding, of which $164,000$169,000 is recorded in accrued expense and $499,000$341,000 is recorded in other long-term liabilities.

 

Additionally, other long-term obligations include deferred compensation arrangements for certain former Medivators directors and officers and is recorded in other long-term liabilities.

 

3225



Note 13.14.Accumulated Other Comprehensive (Loss) Income (Loss)

 

The components and changes in accumulated other comprehensive income (loss) for the three and nine months ended April 30, 2015 and 2014income were as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30, 2015

 

April 30, 2015

 

 

 

Foreign

 

 

 

 

 

Foreign

 

 

 

 

 

 

 

Currency

 

Interest Rate

 

 

 

Currency

 

Interest Rate

 

 

 

 

 

Translation

 

Swap

 

 

 

Translation

 

Swap

 

 

 

 

 

Adjustments

 

Agreements

 

Total

 

Adjustments

 

Agreements

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,052,000

 

$

 

$

2,052,000

 

$

9,552,000

 

$

 

$

9,552,000

 

Other comprehensive income (loss)

 

1,146,000

 

 

1,146,000

 

(6,354,000

)

 

(6,354,000

)

Reclassification adjustment to loss on sale of business for foreign currency translation gain included in net income during the period

 

(1,264,000

)

 

(1,264,000

)

(1,264,000

)

 

(1,264,000

)

Ending balance

 

$

1,934,000

 

$

 

$

1,934,000

 

$

1,934,000

 

$

 

$

1,934,000

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30, 2014

 

April 30, 2014

 

 

 

Foreign

 

 

 

 

 

Foreign

 

 

 

 

 

 

 

Currency

 

Interest Rate

 

 

 

Currency

 

Interest Rate

 

 

 

 

 

Translation

 

Swap

 

 

 

Translation

 

Swap

 

 

 

 

 

Adjustments

 

Agreements

 

Total

 

Adjustments

 

Agreements

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

9,406,000

 

$

 

$

9,406,000

 

$

11,080,000

 

$

(103,000

)

$

10,977,000

 

Other comprehensive income (loss) before reclassifications

 

163,000

 

 

163,000

 

(1,511,000

)

(47,000

)

(1,558,000

)

Income tax effect on other comprehensive loss before reclassification

 

 

 

 

 

17,000

 

17,000

 

Reclassification adjustments to interest expense for losses on interest rate swaps included in net income during the period

 

 

 

 

 

96,000

 

96,000

 

Reclassification adjustment for ineffective hedge on interest rate swap included in net income during the period

 

 

 

 

 

113,000

 

113,000

 

Income tax effect on reclassification adjustments

 

 

 

 

 

(76,000

)

(76,000

)

Ending balance

 

$

9,569,000

 

$

 

$

9,569,000

 

$

9,569,000

 

$

 

$

9,569,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30, 

 

April 30, 

 

 

 

2016

 

2015

 

2016

 

2015

 

Foreign currency translation adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

(6,802,000)

 

$

2,052,000

 

$

1,224,000

 

$

9,552,000

 

Other comprehensive income (loss)

 

 

3,999,000

 

 

1,146,000

 

 

(4,027,000)

 

 

(6,354,000)

 

Reclassification adjustment to loss on sale of business for foreign currency translation gain included in net income during the period

 

 

 —

 

 

(1,264,000)

 

 

 —

 

 

(1,264,000)

 

Ending balance

 

$

(2,803,000)

 

$

1,934,000

 

$

(2,803,000)

 

$

1,934,000

 

 

Note 14.15.Operating Segments

 

Cantel Medical is a leading global company dedicated to delivering innovative infection prevention and control products and services for patients, caregivers, and other healthcare providers which improve outcomes, enhance safety and help save lives.  Our products include specialized medical device reprocessing systems for endoscopy and renal dialysis, advanced water purification equipment, sterilants, disinfectants and cleaners, sterility assurance monitoring products for hospitals and dental clinics, disposable infection control products primarily for dental and GI endoscopy markets, dialysate concentrates and hollow fiber membrane filtration and separation products. Additionally, we provide technical service for our products.

 

In accordance with FASB ASC Topic 280, “Segment Reporting,” (“ASC 280”), we have determined our reportable business segments based upon an assessment of product types, organizational structure, customers and internally prepared financial statements. The primary factors used by us in analyzing segment performance are net sales and operating income.

 

None of our customers accounted for 10% or more of our consolidated net sales for the nine months ended April 30, 2016 and 2015. For the nine months ended April 30, 2014, DaVita Inc.

33



(“DaVita”), accounted for approximately 10.5%, or approximately $37,575,000, of our consolidated net sales. DaVita sales are included in our Water Purification and Filtration and Dialysis segments.

 

The Company’s segments are as follows:

 

Endoscopy, which includes medical device reprocessing systems, disinfectants, detergents and other supplies used to high-level disinfect flexible endoscopes and disposable infection control products intended to eliminatereduce the challenges associated with proper cleaning and high-level disinfection of numerous reusable components used in GI endoscopy procedures. This segment recently commenced the sale of endoscope transport and storage systems, a comprehensive range of endoscopy consumable accessories, and OEM mobile medical carts. Additionally, this segment includes technical maintenance service on its products.

 

Water Purification and Filtration, which includes water purification equipment and services, filtration and separation products and disinfectant,disinfectants, sterilization and decontamination products and services for the medical, pharmaceutical, biotech, beverage and commercial industrial markets.

 

Two customers collectively accounted for approximately 46.3%43.9% of our Water Purification and Filtration segment net sales for the nine months ended April 30, 2015.2016.

 

Healthcare Disposables, which includes single-use, infection prevention and control healthcare products including face masks, sterilization pouches, towels and bibs, tray covers, saliva ejectors, germicidal wipes, plastic cups and disinfectants.disinfectants, as well as a filter system for maintaining safe dental unit waterlines. This segment also manufactures and sells biological and chemical indicators for sterility assurance monitoring services in the acute-care, alternate-care, dental and dentalindustrial markets.

 

Four customers collectively accounted for approximately 48.9%50.2% of our Healthcare Disposables segment net sales for the nine months ended April 30, 2015.2016.

26


 

Dialysis, which includes medical device reprocessing systems, sterilants/disinfectants, dialysate concentrates and other supplies for renal dialysis. Additionally, this segment includes technical maintenance service on its products.

 

DaVitaTwo customers accounted for approximately 29.2%42.3% of our Dialysis segment net sales for the nine months ended April 30, 2015.2016.

 

Other,

In accordance with quantitative thresholds established by ASC 280, the Specialty Packaging operating segment is reported in the Other reporting segment.

Specialty Packaging, which includesincluded specialty packaging and thermal control products, as well as related compliance training, for the safe transport of infectious and biological specimens and thermally sensitive pharmaceutical, medical and other products. The Specialty Packaging operating segment, which comprised the Other reporting segment for financial reporting purposes, was divested on April 7, 2015 as further described in Note 1516 to the Condensed Consolidated Financial Statements.

 

The operating segments follow the same accounting policies used for our Condensed Consolidated Financial Statements as described in Note 2 to the 20142015 Form 10-K.

34



 

Information as to operating segments is summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30, 

 

April 30, 

 

 

    

2016

    

2015

    

2016

    

2015

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

Endoscopy

 

$

91,892,000

 

$

63,734,000

 

$

244,992,000

 

$

178,636,000

 

Water Purification and Filtration

 

 

44,645,000

 

 

44,975,000

 

 

132,609,000

 

 

129,699,000

 

Healthcare Disposables

 

 

29,779,000

 

 

24,754,000

 

 

83,157,000

 

 

79,288,000

 

Dialysis

 

 

7,387,000

 

 

6,970,000

 

 

24,995,000

 

 

21,770,000

 

Other

 

 

 —

 

 

1,075,000

 

 

 —

 

 

4,356,000

 

Total

 

$

173,703,000

 

$

141,508,000

 

$

485,753,000

 

$

413,749,000

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30,

 

April 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Net sales:

 

 

 

 

 

 

 

 

 

Endoscopy

 

$

63,734,000

 

$

47,260,000

 

$

178,636,000

 

$

135,460,000

 

Water Purification and Filtration

 

44,975,000

 

38,281,000

 

129,699,000

 

118,750,000

 

Healthcare Disposables

 

24,754,000

 

25,506,000

 

79,288,000

 

76,471,000

 

Dialysis

 

6,970,000

 

7,349,000

 

21,770,000

 

22,269,000

 

Other

 

1,075,000

 

1,662,000

 

4,356,000

 

4,422,000

 

Total

 

$

141,508,000

 

$

120,058,000

 

$

413,749,000

 

$

357,372,000

 

 

 

 

 

 

 

 

 

 

 

Operating income by segment:

 

 

 

 

 

 

 

 

 

Endoscopy

 

$

12,978,000

 

$

8,482,000

 

$

28,832,000

 

$

24,884,000

 

Water Purification and Filtration

 

7,540,000

 

6,292,000

 

23,317,000

 

19,457,000

 

Healthcare Disposables

 

3,432,000

 

4,262,000

 

14,255,000

 

14,544,000

 

Dialysis

 

1,620,000

 

1,515,000

 

4,551,000

 

5,275,000

 

Other

 

211,000

 

319,000

 

1,118,000

 

555,000

 

 

 

25,781,000

 

20,870,000

 

72,073,000

 

64,715,000

 

General corporate expenses

 

(4,500,000

)

(4,044,000

)

(13,444,000

)

(11,368,000

)

Income from operations

 

21,281,000

 

16,826,000

 

58,629,000

 

53,347,000

 

Interest expense, net

 

(619,000

)

(535,000

)

(1,799,000

)

(1,809,000

)

Loss on sale of business

 

(2,206,000

)

 

(2,206,000

)

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

18,456,000

 

$

16,291,000

 

$

54,624,000

 

$

51,538,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30, 

 

April 30, 

 

 

    

2016

    

2015

    

2016

    

2015

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Endoscopy

 

$

16,279,000

 

$

12,978,000

 

$

43,402,000

 

$

28,832,000

 

Water Purification and Filtration

 

 

6,934,000

 

 

7,540,000

 

 

22,336,000

 

 

23,317,000

 

Healthcare Disposables

 

 

6,162,000

 

 

3,432,000

 

 

18,195,000

 

 

14,255,000

 

Dialysis

 

 

1,795,000

 

 

1,620,000

 

 

6,216,000

 

 

4,551,000

 

Other

 

 

 —

 

 

211,000

 

 

 —

 

 

1,118,000

 

 

 

 

31,170,000

 

 

25,781,000

 

 

90,149,000

 

 

72,073,000

 

General corporate expenses

 

 

(7,907,000)

 

 

(4,500,000)

 

 

(18,714,000)

 

 

(13,444,000)

 

Income from operations

 

 

23,263,000

 

 

21,281,000

 

 

71,435,000

 

 

58,629,000

 

Interest expense, net

 

 

(871,000)

 

 

(619,000)

 

 

(2,487,000)

 

 

(1,799,000)

 

Other expense

 

 

 —

 

 

(2,206,000)

 

 

 —

 

 

(2,206,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

22,392,000

 

$

18,456,000

 

$

68,948,000

 

$

54,624,000

 

 

Note 15.16.Disposition of Business

 

WeIn fiscal 2015, we conducted a strategic review of our Specialty Packaging business and evaluated its potential value in the marketplace relative to the business’s historic and expected returns and concluded that the business was not part of our core strategy and could return a higher value to stockholders by its divestiture. Accordingly, our Specialty Packaging business (reported in the Other reporting segment) was classified as held-for-sale within our Condensed Consolidated Balance Sheet beginning October 31, 2014. Since the operating results of the Specialty Packaging segment, as shown in Note 1415 to the Condensed Consolidated Financial Statements, were not significant in relation to our overall consolidated operating results, the lack of operating results from this business due to its divestiture willhas not have

27


had a major effect on our operations and financial results, and accordingly, has not been classified as a discontinued operation for any of the periods presented.

 

On April 7, 2015, we completed the sale of our Specialty Packaging business to a global packaging and service company by selling all the issued and outstanding stock of our Specialty Packaging subsidiary in exchange for $7,531,000 in cash proceeds, of which $660,000 is held in escrow for indemnity obligations, if any, until October 7, 2016 and is recorded in prepaid expenses and other current assets in our Condensed Consolidated Balance Sheet. In addition, we incurred approximately $1,128,000 in costs associated with the disposition of this business including bonuses associated with the sale, accelerated stock-based compensation and to a lesser extent certain advisory fees. Furthermore as a result of this disposition, we recognized a foreign currency translation gain of $1,264,000 in our Condensed Consolidated Statement of Income, which was recorded in stockholders’ equity immediately preceding the disposition. Such foreign currency translation gain was a result of the monthly translation of the Specialty Packaging segment’s balance sheets beginning in 2004, when

35



the business was acquired. In addition, due to the inability to currently deduct a capital loss and the uncertainty of utilizing a capital loss tax benefit in the future, a tax benefit was not recognized on a portion of the recorded loss on sale of the business.Sheet at April 30, 2016. Overall, this transaction, including costs associated with the disposition and the recognition of a foreign currency translation gain, resulted in a $2,206,000 loss, or $0.04 in diluted earnings per share, which was recorded in loss on sale of business in our Condensed Consolidated Statements of Income for the three and nine months ended April 30,in our third quarter of fiscal 2015. Such amount is subject to further adjustments upon finalization of a net asset value adjustment, which is currently recorded as a receivable of $23,000,taxes or indemnity obligations, if any.

The following table presents the carrying amounts of assets and liabilities held-for-sale immediately preceding the disposition on April 7, 2015, which are excluded from our Condensed Consolidated Balance Sheet at April 30, 2015.

 

 

April 7,

 

 

 

2015

 

 

 

(Amounts in thousands)

 

Cash and cash equivalents

 

$

2,086

 

Accounts receivable, net of allowance for doubtful accounts

 

660

 

Inventories

 

789

 

Prepaid expenses and other current assets

 

181

 

Property and equipment, net

 

324

 

Intangible assets, net

 

728

 

Goodwill

 

5,740

 

Other assets

 

140

 

Total assets held-for-sale

 

$

10,648

 

 

 

 

 

Accounts payable

 

$

352

 

Compensation payable

 

70

 

Accrued expenses

 

74

 

Deferred revenue

 

18

 

Deferred income taxes

 

163

 

Other liabilities

 

75

 

Total liabilities held-for-sale

 

$

752

 

 

Note 16.17. Legal Proceedings

 

In the normal course of business, we are subject to pending and threatened legal actions. It is our policy to accrue for amounts related to these legal matters if it is probable that a liability has been incurred and an amount of anticipated exposure can be reasonably estimated. We do not believe that any of these pending claims or legal actions will have a material effect on our business, financial condition, results of operations or cash flows.

3628



ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.OPERATIONS

 

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help you understand Cantel Medical Corp. (“Cantel”). The MD&A is provided as a supplement to and should be read in conjunction with our financial statements and the accompanying notes. Our MD&A includes the following sections:

 

Overview provides a brief description of our business and a summary of significant activity that has affected or may affect our results of operations and financial condition.

Results of Operations provides a discussion of the consolidated results of operations for the three and nine months ended April 30, 20152016 compared with the three and nine months ended April 30, 2014.2015.

Liquidity and Capital Resources provides an overview of our working capital, cash flows, contractual obligations, financing and foreign currency activities.

Critical Accounting Policies provides a discussion of our accounting policies that require critical judgments, assumptions and estimates.

Forward-Looking Statements provides a discussion of cautionary factors that may affect future results.

 

Overview

 

·

Endoscopy: Medical device reprocessing systems, disinfectants, detergents and other supplies used to high-level disinfect flexible endoscopes and disposable infection control products intended to reduce the challenges associated with proper cleaning and high-level disinfection of numerous reusable components used in gastrointestinal (GI) endoscopy procedures.  This segment recently commenced the sale of endoscope transport and storage systems, a comprehensive range of endoscopy consumable accessories, and OEM mobile medical carts. Additionally, this segment includes technical maintenance service on its products.

Cantel is a leading provider of infection prevention and control products and services in the healthcare market, specializing in the following operating segments:

·

Water Purification and Filtration: Water purification equipment and services, filtration and separation products, and disinfectants, sterilization and decontamination products and services for the medical, pharmaceutical, biotech, beverage and commercial industrial markets.

·

Healthcare Disposables: Single-use, infection prevention and control healthcare products including face masks, sterilization pouches, towels and bibs, tray covers, saliva ejectors, germicidal wipes, plastic cups and disinfectants, as well as a filter system for maintaining safe dental unit waterlines. This segment also manufactures and sells biological and chemical indicators for sterility assurance monitoring services in the acute-care, alternate-care, dental and industrial markets.

·

Dialysis: Medical device reprocessing systems, sterilants/disinfectants, dialysate concentrates and other supplies for renal dialysis.

 

·Endoscopy: Medical device reprocessing systems, disinfectants, detergents and other supplies used to high-level disinfect flexible endoscopes and disposable infection control products intended to eliminate the challenges associated with proper cleaning and high-level disinfection of numerous reusable components used in gastrointestinal (“GI”) endoscopy procedures. Additionally, thisIn addition, we had another operating segment includes technical maintenance service on its products.

·Water Purification and Filtration: Water purification equipment and services, filtration and separation products and disinfectant, sterilization and decontamination products and services for the medical, pharmaceutical, biotech, beverage and commercial industrial markets.

·Healthcare Disposables: Single-use, infection prevention and control healthcare products including face masks, sterilization pouches, towels and bibs, tray covers, saliva ejectors, germicidal wipes, plastic cups and disinfectants.through April 7, 2015, known as Specialty Packaging. This segment also manufactures and sells biological and chemical indicators for sterility assurance monitoring services in the acute-care, alternate-care and dental markets.

·Dialysis: Medical device reprocessing systems, sterilants/disinfectants, dialysate concentrates and other supplies for renal dialysis.

·Specialty Packaging: Specialtyincluded specialty packaging and thermal control products, as well as related compliance training, for the transport of infectious and biological specimens and thermally sensitive pharmaceutical, medical and other products. The Specialty Packaging operating segment, which comprised the Other reporting segment for financial reporting purposes, was divested on April 7, 2015 as further described elsewhere in this MD&A and in Note 1516 to the Condensed Consolidated Financial Statements. Since the operating results of the Specialty Packaging segment were not significant in relation to our overall consolidated operating results, the divestiture of this business did not have a major effect on our operations and financial results, and accordingly, has not been classified as a discontinued operation for any of the periods presented.

37



 

Most of our equipment, consumables and supplies are used to help prevent or control the occurrence or spread of infections.

 

See our Annual Report on Form 10-K for the fiscal year ended July 31, 20142015 (the “2014“2015 Form 10-K”) and our Condensed Consolidated Financial Statements for additional financial information regarding our reporting segments.

 

29


Significant Activity

 

(i)ForSome of our key financial results for the three and nine months ended April 30, 20152016 compared with the three and nine months ended April 30, 2014, net sales increased by 17.9% and 15.8%, respectively, and United States GAAP net income increased by 20.6% and 6.5%, respectively. However, after adjusting net income for amortization expense and atypical items, non-GAAP adjusted net income increased by 19.3% and 16.0%, respectively,2015 were as further described elsewhere in this MD&A. (See Non-GAAP Financial Measures section below for a further discussion and reconciliation of net income to adjusted net income). follows:

·

Net sales increased by 22.8% to $173,703,000 from $141,508,000 for the three months ended April 30, 2016, and 17.4% to $485,753,000 from $413,749,000 for the nine months ended April 30, 2016; organic sales (i.e. excluding acquisitions, a divestiture and foreign currency translation) increased by 17.6% and 12.6% for the three and nine months ended April 30, 2016, respectively.

·

Gross profit as a percentage of net sales increased to 46.2% from 44.9% for the three months ended April 30, 2016, and 46.1% from 44.6% for the nine months ended April 30, 2016.

·

Net income under United States generally accepted accounting principles (GAAP) increased by 13.5% to $14,019,000 from $12,356,000 for the three months ended April 30, 2016, and 25.9% to $43,662,000 from $34,680,000 for the nine months ended April 30, 2016.

·

After adjusting net income for amortization expense and atypical items, non-GAAP adjusted net income increased by 24.1% to $18,243,000 from $14,697,000 for the three months ended April 30, 2016, and 20.0% to $52,776,000 from $43,979,000 for the nine months ended April 30, 2016, as further described and reconciled to net income in “Non-GAAP Financial Measures” in this MD&A.

·

Adjusted earnings before interest, taxes, depreciation, amortization and stock-based compensation expense (“Adjusted EBITDAS”) increased by 24.6% to $34,822,000 from $27,946,000 for the three months ended April 30, 2016, and 21.1% to $100,315,000 from $82,855,000 for the nine months ended April 30, 2016, as further described and reconciled to net income in “Non-GAAP Financial Measures” in this MD&A.

We continue to benefit from having a broad portfolio of infection prevention and control products sold into diverse business segments, where approximately 73% of our net sales are attributable to consumable products and service. The primary factors that contributed to this financial performance, as further described elsewhere in this MD&A, were as follows:

 

·higher sales in our Endoscopy segment principally due to (i) increases in sales volume of endoscope reprocessing disinfectant, service, equipment accessories and filter products as a result of the increased field population of equipment, as well as disposable infection control products used in GI endoscopy procedures due to marketing efforts, (ii) increased demand for our endoscope reprocessing equipment and (iii) the inclusion of sales of our recent acquisitions,

·

significantly higher sales and profitability in our Endoscopy segment principally due to (i) increases in demand for endoscope reprocessing equipment as well as higher margin products such as disposable infection control products used in GI endoscopy procedures and endoscope reprocessing disinfectants and service as a result of the increased field population of equipment and (ii) the inclusion of sales of our recent acquisitions,

 

·higher sales and improved gross profit percentage in our Water Purification and Filtration segment due to higher sales of our capital equipment, consumables and service in the dialysis industry mainly attributable to the increased overall demand driven by the growing number of dialysis patients and clinics in the United States and the increasing market acceptance of the disinfection efficacy and cost benefits of our heat sanitized water purification systems, and

·

enhanced profitability in our Healthcare Disposables segment mainly due to (i) increased sales of higher margin products such as sterility assurance and waterline disinfection products, (ii) lower manufacturing costs and (iii) lower amortization expense, partially offset by elevated demand of our face masks and sterility assurance products in the first half of the prior year as a result of (a) customers buying products in advance of certain sales price increases and (b) customer response to the Ebola virus, and

 

·the recording in our third quarter of fiscal 2015 of favorable fair value adjustments of $2,801,000 related to the Jet Prep Acquisition in general and administrative expenses in our Endoscopy segment, which also favorably impacted our effective tax rate, as further described elsewhere in this MD&A and in Notes 3 and 6 to the Condensed Consolidated Financial Statements.

·

higher sales and improved profitability in our Dialysis segment primarily due to an increase in demand for our lower margin concentrate product.

 

The above factors were partially offset by:

 

·our strategic decision to invest in selling initiatives designed to expand into new markets and gain or maintain market share,

·

our strategic decision to invest in various growth initiatives designed to expand into new markets and gain or maintain market share in our three largest segments,

 

·incurring $485,000 and $3,997,000, respectively, in acquisition related charges recorded in cost of sales and general and administrative expenses

·

the impact of atypical items relating to acquisitions, costs associated with the future retirement of our Chief Executive Officer and the prior year impairment of an acquired license, as further described within Non-GAAP Financial Measures elsewhere in this MD&A,

 

·

the divestiture of our specialty packaging business in April 2015, and

3830



 

primarily in our Endoscopy segment and to a lesser extent, our Healthcare Disposables segment, which also adversely impacted our effective tax rate,

·an increase in R&D expense due to additional product development initiatives,

·the recording of a $2,206,000 loss on sale of our Specialty Packaging Business in April 2015, which also adversely impacted our effective tax rate, as further described elsewhere in this MD&A and in Note 15 to the Condensed Consolidated Financial Statements, and

·a $1,287,000 asset impairment charge during our third quarter of fiscal 2015 relating to an acquired license, as further described elsewhere in this MD&A and in Note 6 to the Condensed Consolidated Financial Statements.

·

an increase in warranty costs associated with our water purification equipment.

 

(ii)We sell our dialysis products to a concentrated number of customers. Sales in our Dialysis segment have been adversely impacted in recent years by the decrease in demand for our sterilants,products that are used by dialysis centers that reuse dialyzers, such as our sterilant products and RENATRON® reprocessing equipment and dialysateequipment. With the exception of the current period which had increased sales of low margin concentrate products. Thisproducts not used in dialyzer reprocessing, this reduction in dialysis sales has reduced overall profitability in this segment as compared with profitability inrelative to prior periods. Our market for dialysis reprocessing products is limited to dialysis centers that reuse dialyzers, which market has been decreasing in the United States despite the environmental advantages and our belief that the per-procedure cost of reusere-use dialyzers is more economical than single-use dialyzers. A material decreaseBased on discussions with customers, we expect the downward trend in re-use dialyzers in the market for reprocessing products isUnited States will continue and likely toaccelerate during the remainder of fiscal 2016 and thereafter. A substantial reduction of our dialysis re-use business will likely have a significant adverse effect on our dialysis segment and reduce our margins and net income in that segment as well as result in a significant losspotential future impairments of net sales and a lower levellong-lived assets.  Such reduction would also adversely affect our consolidated results of profitability in this segment in the future.operations. See “Risk Factors” in the 20142015 Form 10-K.

 

(iii)On February 20, 2015,In our current fiscal year, we acquired (i) all of the issued and outstanding capital stock of MRLB International,Medical Innovations Group Holdings Limited and certain affiliated companies (collectively, “MI”) on September 14, 2015 (the “MI Acquisition”) and (ii) certain net assets of North American Science Associates, Inc.’s Sterility Assurance Monitoring Products division (“DentaPure”NAMSA”) on March 1, 2016 (the “NAMSA Acquisition”), as more fully described in Note 3 to the Condensed Consolidated Financial Statements (the “DentaPure Acquisition”).

(iv)On January 1, 2015, we acquired certain net assets of Pure Water Solutions, Inc. (“PWS”), as more fully described in Note 3 to the Condensed Consolidated Financial Statements (the “PWS Acquisition”).

(v)On November 3, 2014, we acquired all of the issued and outstanding stock of International Medical Service S.r.l. (“IMS”), as more fully described in Note 3 to the Condensed Consolidated Financial Statements (the “IMS Acquisition”). Following the acquisition, we changed the name of IMS to Cantel Medical (Italy) S.r.l.

(vi)On June 30, 2014, we acquired all the issued and outstanding capital stock of PuriCore International Limited (“PuriCore”), as more fully described in Note 3 to the Condensed Consolidated Financial Statements (the “PuriCore Acquisition”). Following the acquisition, we changed the name of PuriCore to Cantel Medical (UK) Limited.

(vii)On January 7, 2014, we acquired all the issued and outstanding stock of Sterilator Company, Inc. (“Sterilator”), as more fully described in Note 3 to the Condensed Consolidated Financial Statements (the “Sterilator Acquisition”).

39



(viii)On November 5, 2013, we acquired all the issued and outstanding stock of Jet Prep Ltd. (“Jet Prep”), as more fully described in Note 3 to the Condensed Consolidated Financial Statements (the “Jet Prep Acquisition”). Certain components of the acquisition’s purchase price were recorded at fair value and will be continually remeasured at each balance sheet date, which has the potential for creating earnings volatility as further described elsewhere in this MD&A and in Notes 3 and 6 to the Condensed Consolidated Financial Statements.

(ix)On March 4, 2014, we entered into a $250,000,000 Third Amended and Restated Credit Agreement with our senior lenders to refinance our working capital credit facilities, as more fully described in Note 9 to the Condensed Consolidated Financial Statements.

(x)On November 6, 2014, our Board of Directors approved an increase in its semi-annual cash dividend from $0.045 to $0.05 per outstanding share of our common stock, which was paid on January 30, 2015 to shareholders of record on January 16, 2015, as more fully described elsewhere in this MD&A.

Results of Operations

The results of operations described below reflect the operating results of Cantel and its wholly-owned subsidiaries.

The acquisitions of DentaPure, PWS and IMS were consummated on February 20, 2015, January 1, 2015 and November 3, 2014, respectively. Accordingly, the results of operations of the DentaPure business is included in our consolidated results of operations for the portion of the three and nine months ended April 30, 2015 subsequent to its acquisition date and the results of operations of the PWS and IMS businesses are included in our consolidated results of operations for the three months ended April 30, 2015 and the portion of the nine months ended April 30, 2015 subsequent to their acquisition dates. These three acquisitions are not included in our results of operations for the three and nine months ended April 30, 2014. However, with With the exception of acquisition related costs as more fully described in the Non-GAAP Financial Measures section below, their resultsthe businesses of operationsMI (the “MI Business”) and NAMSA (the “NAMSA Business”) did not have a significant effect on our consolidated results of operations for the three and nine months ended April 30, 2016 due to the size of the businesses in relation to our overall consolidated results of operations. The MI Business is included in our Endoscopy segment and NAMSA Business is included in the Healthcare Disposables segment.

(iv)In our prior fiscal year, we acquired (i) all of the issued and outstanding stock of MRLB International, Inc. (“MRLB”) on February 20, 2015 (the “DentaPure Acquisition”), (ii) certain net assets of Pure Water Solutions, Inc. (“PWS”) on January 1, 2015 (the “PWS Acquisition”) and (iii) all of the issued and outstanding stock of International Medical Service S.r.l. (“IMS”) on November 3, 2014 (the “IMS Acquisition”), as more fully described in Note 3 to the Condensed Consolidated Financial Statements. The businesses of MRLB (the “DentaPure Business”), PWS (the “PWS Business”) and IMS (the “IMS Business”) did not have a significant effect on our consolidated results of operations for the three and nine months ended April 30, 2016 and 2015 due to the size of the acquisitionsbusinesses in relation to our overall consolidated results of operations. The DentaPure Business is included in our Healthcare Disposables segment, the PWS AcquisitionBusiness is included in our Water Purification and Filtration segment and the IMS AcquisitionBusiness is included in our Endoscopy segment. Subsequent to its acquisition, we changed the name of International Medical Service S.r.l. to Cantel Medical (Italy) S.r.l.

 

Since(v)In December 2015, a law was enacted that included a two-year moratorium on the acquisitions of PuriCore, Sterilator and Jet Prep were consummated on June 30, 2014, January 7, 2014 and November 5, 2013, respectively, their results of operations are included inmedical device excise tax, which favorably impacts our consolidated results of operations for the three and nine months ended April 30, 2015. With respect to the three and nine months ended April 30, 2014, the Sterilator and Jet Prep Acquisitions are included in our results of operations subsequent to their respective acquisition dates and the PuriCore Acquisition is not included in our results of operations. With the exception of acquisition related costs and fair value adjustmentsgross profit, as more fully described elsewhere in this MD&A.

(vi)On October 16, 2015, our Board of Directors approved a 20% increase in the Non-GAAP Financial Measures section below, these acquisitions did not have a significant effectsemiannual cash dividend to $0.06 per share of outstanding common stock, which was paid on our consolidatedJanuary 29, 2016 to shareholders of record at the close of business on January 15, 2016, as more fully described elsewhere in this MD&A.

Results of Operations

The results of operations due to the size of the acquisitions in relation to our overall consolidated results of operations. The PuriCore and Jet Prep businesses are included in our Endoscopy segment and the Sterilator business is included in our Healthcare Disposables segment.

40



As a result of the divestiture of our Specialty Packaging business on April 7, 2015, the results of operations of the business is included in our consolidated results of operations for the three and nine months ended April 30, 2015 prior to its divestiture date and are included in our consolidated results of operations for the three and nine months ended April 30, 2014. Sincedescribed below reflect the operating results of the Specialty Packaging segment, which is recorded in the Other reporting segment, were not significant in relation to our overall consolidated operating results, the divestiture of this business did not have a major effect on our operationsCantel and financial results, and accordingly, has not been classified as a discontinued operation for any of the periods presented.

The following discussion should also be read in conjunction with our 2014 Form 10-K.

its wholly-owned subsidiaries. The following tables give information as to the net sales by reporting segment and geography (which

31


represent the geographic area from which the Company derives its net sales from external customers), as well as the related percentage of such sales to the total net sales.

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30,

 

April 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(Dollar amounts in thousands)

 

(Dollar amounts in thousands)

 

 

 

$

 

%

 

$

 

%

 

$

 

%

 

$

 

%

 

Net Sales by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Endoscopy

 

$

63,734

 

45.0

 

$

47,260

 

39.4

 

$

178,636

 

43.2

 

$

135,460

 

37.9

 

Water Purification and Filtration

 

44,975

 

31.8

 

38,281

 

31.9

 

129,699

 

31.3

 

118,750

 

33.2

 

Healthcare Disposables

 

24,754

 

17.5

 

25,506

 

21.2

 

79,288

 

19.2

 

76,471

 

21.4

 

Dialysis

 

6,970

 

4.9

 

7,349

 

6.1

 

21,770

 

5.3

 

22,269

 

6.3

 

Other

 

1,075

 

0.8

 

1,662

 

1.4

 

4,356

 

1.0

 

4,422

 

1.2

 

 

 

$

141,508

 

100.0

 

$

120,058

 

100.0

 

$

413,749

 

100.0

 

$

357,372

 

100.0

 

Net Sales by Geography

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

110,528

 

78.1

 

$

98,809

 

82.3

 

$

329,101

 

79.5

 

$

298,373

 

83.5

 

International

 

30,980

 

21.9

 

21,249

 

17.7

 

84,648

 

20.5

 

58,999

 

16.5

 

 

 

$

141,508

 

100.0

 

$

120,058

 

100.0

 

$

413,749

 

100.0

 

$

357,372

 

100.0

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

April 30, 

 

 

April 30, 

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(Dollar amounts in thousands)

 

 

(Dollar amounts in thousands)

 

    

 

$

    

%

    

 

$

    

%

 

 

$

    

%

    

 

$

    

%

Net Sales by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Endoscopy

 

$

91,892

 

52.9

 

$

63,734

 

45.0

 

$

244,992

 

50.4

 

$

178,636

 

43.2

Water Purification and Filtration

 

 

44,645

 

25.7

 

 

44,975

 

31.8

 

 

132,609

 

27.3

 

 

129,699

 

31.3

Healthcare Disposables

 

 

29,779

 

17.1

 

 

24,754

 

17.5

 

 

83,157

 

17.1

 

 

79,288

 

19.2

Dialysis

 

 

7,387

 

4.3

 

 

6,970

 

4.9

 

 

24,995

 

5.2

 

 

21,770

 

5.3

Other

 

 

 —

 

 —

 

 

1,075

 

0.8

 

 

 —

 

 —

 

 

4,356

 

1.0

Total net sales

 

$

173,703

 

100.0

 

$

141,508

 

100.0

 

$

485,753

 

100.0

 

$

413,749

 

100.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales by Geography

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

134,690

 

77.5

 

$

110,528

 

78.1

 

$

377,405

 

77.7

 

$

329,101

 

79.5

International

 

 

39,013

 

22.5

 

 

30,980

 

21.9

 

 

108,348

 

22.3

 

 

84,648

 

20.5

Total net sales

 

$

173,703

 

100.0

 

$

141,508

 

100.0

 

$

485,753

 

100.0

 

$

413,749

 

100.0

 

Net Sales

Total net sales increased by $21,450,000,$32,195,000, or 17.9%22.8%, to $173,703,000 for the three months ended April 30, 2016 from $141,508,000 for the three months ended April 30, 2015 from $120,058,0002015. The 22.8% increase in net sales for the three months ended April 30, 2014. Excluding the impact of recent acquisitions and the business divestiture,2016 includes (i) a 17.6% increase in organic sales, increased(ii) a 5.8% increase in sales due to acquisitions, partially offset by $11,539,000, or 9.7%.the divestiture of our specialty packaging segment, and (iii) a 0.6% decrease due to foreign currency translation.

 

Net sales increased by $56,377,000,$72,004,000, or 15.8%17.4%, to $485,753,000 for the nine months ended April 30, 2016 from $413,749,000 for the nine months ended April 30, 2015 from $357,372,0002015. The 17.4% increase in net sales for the nine months ended April 30, 2014. Excluding2016 includes (i) a 12.6% increase in organic sales, (ii) a 5.4% increase in sales due to acquisitions, partially offset by the impactdivestiture of recent acquisitionsour specialty packaging segment, and the business divestiture, organic(iii) a 0.6% decrease due to foreign currency translation.

International net sales increased by $30,959,000,$8,033,000, or 8.8%.25.9%, and $23,700,000, or 28.0%, for the three and nine months ended April 30, 2016, respectively, compared with the three and nine months ended April 30, 2015. The 25.9% and 28.0% increases in net sales consist of (i) increases of 10.6% and 19.1% in organic net sales, (ii) increases of 18.1% and 11.9% in net sales due to acquisitions and (iii) decreases of 2.8% and 3.0% in net sales due to foreign currency translation, respectively.

 

The increase in both domestic and international organic net sales for the three and nine months ended April 30, 20152016 was primarily attributable to increases in net sales of our endoscopy and water purification and filtration products and services, and with respect to the nine months ended April 30, 2015, our healthcare disposables products. The increase in international net sales was primarily due to increases in net sales of endoscopy products and services in the United Kingdom and Italy as a result of the acquisitions of PuriCore and IMS.services.

 

Net sales of endoscopy products and services increased by $16,474,000,$28,158,000, or 34.9%44.2%, and $43,176,000,$66,356,000, or 31.9%37.2%, for the three and nine months ended April 30, 2015,2016, respectively,

41



compared with the three and nine months ended April 30, 2014,2015. The 44.2% and 37.2% increases in net sales consist of (i) increases of 33.1% and 27.4% in organic net sales, (ii) increases of 12.0% and 10.5% in net sales due to acquisitions and (iii) decreases of 0.9% and 0.7% in net sales due to foreign currency translation, respectively. The increase in organic net sales for the three and nine months ended April 30, 2016 was primarily due to increases in demand in the United States and internationally for our (i) disinfectants, service, equipment accessories and filters due to the increase in the installed base of endoscope reprocessing equipment, (ii) procedure room products (disposable infection control products used in GI endoscopy procedures) due to sales and marketing efforts, (ii) endoscope reprocessing equipment due to our sales and marketing programs and (iii) disinfectants and service due to the increase in the installed base of endoscope reprocessing equipment. We expect sales of disinfectants, service, filters and equipment accessories, and filters, most of which carry higher margins, to continue to benefit as we increase the installed base of endoscope reprocessing equipment. Additionally, the increase for the three and nine months ended April 30, 2015 was attributable to the inclusion of net sales generated in the United Kingdom and Italy as a result of acquiring PuriCore on June 30, 2014 and IMS on November 3, 2014. Excluding the incremental net sales provided by these acquisitions, organic net sales in our Endoscopy segment increased by 16.8% and 15.0% for the three and nine months ended April 30, 2015, respectively.  These increases were partially offset by overall lower selling prices in mostprincipally related to endoscopy product offerings totaling approximately $1,110,000reprocessing equipment and $2,800,000, respectively,procedure room products as a result of our strategic growth programsplan and increased competition, as well as the adverse impact on international sales of a stronger dollar relative to the euro, which accounted for approximately a third of the lower selling prices.competition.

 

32


Net sales of water purification and filtration products and services were similar for the three months ended April 30, 2016, and increased by $6,694,000,$2,910,000, or 17.5%2.2%, for the nine months ended April 30, 2016, compared with the three and nine months ended April 30, 2015 due to an increase in demand for sterilants and speciality filter products, partially offset by lower demand during the three months ended April 30, 2016 for our water purification equipment used for commercial and industrial (large capital) applications.

Net sales of healthcare disposables products increased by $5,025,000, or 20.3%, and $10,949,000,$3,869,000, or 9.2%4.9%, for the three and nine months ended April 30, 2015,2016, respectively, compared with the three and nine months ended April 30, 2014, primarily attributable to (i) higher sales of our capital equipment, consumables2015. The 20.3% and service4.9% increases in the dialysis industry mainly attributable to our expanding service network as well as the increased overall demand driven by the growing number of dialysis patients and clinics in the United States and the increasing market acceptance of the disinfection efficacy and cost benefits of our heat sanitized water purification systems, which carry higher average selling prices than the systems with the traditional non-heated sanitization and to a much lesser extent, (ii) the inclusion of net sales generated byconsist of (i) increases of 13.4% and 0.4% in organic net sales and (ii) increases of 6.9% and 4.5% in net sales due to acquisitions. Organic net sales for the PWS Acquisition and (iii) price increases on certain products, which impacted the first half ofnine months ended April 30, 2016 were similar to the nine months ended April 30, 2015 compared withas the same periodincrease in sales of sterility assurance and waterline disinfection products in the priorcurrent year and were implemented to partially offset increasing costs. Excluding net sales relating toby the PWS Acquisition, organic net sales in our Water Purification and Filtration segment increased by 13.5% and 7.5% for the three and nine months ended April 30, 2015, respectively.

Net sales of healthcare disposables products decreased by $752,000, or 2.9%, for the three months ended April 30, 2015, compared with the three months ended April 30, 2014, and increased $2,817,000, or 3.7%, for the nine months ended April 30, 2015, compared with the nine months ended April 30, 2014. Forelevated demand during the first half of the nine months ended April 30, 2015, net sales were favorably impacted by increased demand in the United Statesprior year for our face masks sterility assurance and disinfectantcertain sterilization products as a result of (i) customers buying products during our first quarter of fiscal 2015 in advance of certain sales price increases and (ii) customer response to the Ebola virus. For the three months ended April 30, 2015, net2016, the increase in organic sales decreasedwas primarily due to lowerincreased demand attributablefor our sterility assurance and waterline disinfection products, and the impact in the three months ended April 30, 2015 of low demand for our face masks and certain sterilization products due to (i) customers having adequate inventory levels as a result of their earlier purchases described aboveduring the first half of the prior year, as explained above.

Net sales of dialysis products and (ii)services increased by $417,000, or 6.0%, and $3,225,000, or 14.8%, for the adverse impact of inclement weather on dental patient visits, slightlythree and nine months ended April 30, 2016, respectively, compared with the three and nine months ended April 30, 2015, principally due to (i) an increase in demand for our lower margin concentrate product by a single customer, which demand is expected to decline in fiscal 2017, partially offset by a decrease in demand for our sterilant product due to the inclusion of net sales generated by the DentaPure Acquisition, which was completed on February 20, 2015.market shift from reusable to single-use dialyzers, as further described elsewhere in this MD&A.

 

Gross profitProfit

 

Gross profit increased by $11,181,000,$16,722,000, or 21.3%26.3%, to $80,321,000 for the three months ended April 30, 2016 from $63,599,000 for the three months ended April 30, 2015 from $52,418,000 for the three months ended April 30, 2014.2015. Gross profit as a

42



percentage of net sales for the three months ended April 30, 2016 and 2015 was 46.2% and 2014 were 44.9%, respectively. Excluding the impact of acquisition accounting charges, gross profit as a percentage of net sales for the three months ended April 30, 2016 and 43.7%2015 was 46.5% and 45.2%, respectively.

 

Gross profit increased by $28,452,000,$39,152,000, or 18.2%21.2%, to $223,856,000 for the nine months ended April 30, 2016 from $184,704,000 for the nine months ended April 30, 2015 from $156,252,000 for the nine months ended April 30, 2014.2015. Gross profit as a percentage of net sales for the nine months ended April 30, 2016 and 2015 was 46.1% and 2014 were 44.6%, respectively. Excluding the impact of acquisition accounting charges, gross profit as a percentage of net sales for the nine months ended April 30, 2016 and 43.7%2015 was 46.3% and 45.1%, respectively.

 

The higher gross profit as a percentage of net sales for the three and nine months ended April 30, 2015,2016 compared with the three and nine months ended April 30, 2014,2015, respectively, was primarily attributable to (i) more favorable sales mix due to increases in sales volume of certain products that carry higher gross margin percentages such as our procedure room products and disinfectants in our Endoscopy segment and sterilants filters and certain equipment productsfilters in our Water Purification and Filtration segment, and face masks and sterility assurance products(ii) the inclusion of higher margin sales in our Endoscopy and Healthcare Disposables segment. These items weresegments as a result of the MI and DentaPure acquisitions, respectively, (iii) lower manufacturing costs and (iv) decreases of $1,076,000 and $1,141,000, respectively, in medical device excise tax due to the recent moratorium, as further explained below, partially offset by acquisition accountingan increase in net sales of lower margin capital equipment primarily in our Endoscopy segment and higher charges for the three and nine months ended April 30, 2015 of $408,000 and $1,951,000, respectively,warranty primarily relating to fair value adjustments of inventory and deferred revenue acquired in the acquisitions of DentaPure, IMS and PuriCore.  Excluding the impact of these acquisition accounting charges, gross profit as a percentage of net sales for the three and nine months ended April 30, 2015 were 45.2% and 45.1%, respectively.our water purification equipment.

 

We cannot provide assurances that our gross profit percentage will not be adversely affected in the future (i) by uncertainties associated with our product mix, (ii) by further price competition, in certain of our segments such as Healthcare Disposables (due to a more competitive environment as well as competition from products manufactured in lower cost locations, as explained below), Endoscopy (primarily due to our growth strategy and increased competition) and Dialysis (relating to(iii) the market shift from reusable to single-use dialyzers in our Dialysis segment as further explained elsewhere in this MD&A),&A, or (iii)(iv) if raw materials and distribution costs increase and we are unable to implement furtheroffsetting price increases. Some

In December 2015, the Consolidated Appropriations Act of 2016 was signed into law and included a two-year moratorium effective January 1, 2016 on the medical device excise tax, which was a tax on medical device makers in the form of a 2.3% excise tax on all U.S. medical device sales. A significant portion of our competitors manufacture certain healthcare disposable products in lower cost locations such as China, Southeast Asianet sales are considered U.S. medical device sales and certain locations within North America due to lower overall costs despite more expensive shipping costs, quality concerns, sustainability issues and other matters. Although we believe the quality of our healthcare disposable products, which are generally produced in the United States, are superior, we may experience significant pricing pressure that would adversely affecttherefore our gross profit or levelpercentage will continue to be favorably impacted by this moratorium

33


until the two-year moratorium expires. However, we are investing a significant portion of the savings from this moratorium into sales in the future in our Healthcare Disposables segment as a result of lower cost competition from products produced in other geographic locations.and marketing and product development initiatives.

 

Operating Expenses

 

Selling expenses increased by $3,794,000,$6,561,000, or 22.9%32.3%, to $26,887,000 for the three months ended April 30, 2016 from $20,326,000 for the three months ended April 30, 2015 from $16,532,000 for the three months ended April 30, 2014.2015. For the nine months ended April 30, 2015,2016, selling expenses increased by $10,621,000,$11,973,000, or 22.0%20.3%, to $58,994,000$70,967,000 from $48,373,000$58,994,000 for the nine months ended April 30, 2014.2015. For the three and nine months ended April 30, 2015, sellingoperating expenses increased primarily due to (i) higher commission expense relating to increased net sales in our Endoscopy segment, (ii) increased sales and marketing initiatives to expand into new markets, including international markets, and to gain or maintain market share by hiring and training additional sales and marketing personnel and increasing travel budgets in our Endoscopy, and Water Purification and Filtration segments and to a lesser extent, our Healthcare Disposables segment, (ii)segments, (iii) the inclusion of selling and marketing expenses of DentaPure, PWS, IMSacquisitions, and PuriCore(iv) increases in annual salaries. These increases were partially offset by decreases of $210,000 and $884,000 in selling expense for the three and nine months ended April 30, 2015, (iii) higher commission expense principally2016, respectively, relating to our specialty packaging business divested in our Endoscopy segment as a result of higher sales and (iv) increases in annual salaries.April 2015.

43



 

Selling expenses as a percentage of net sales were 14.4%15.5% and 13.8%14.4% for the three months ended April 30, 20152016 and 2014,2015, respectively, and 14.3%14.6% and 13.5%14.3% for the nine months ended April 30, 20152016 and 2014,2015, respectively.

 

General and administrative expenses increased by $2,028,000,$7,650,000, or 12.3%41.5%, to $26,106,000 for the three months ended April 30, 2016 from $18,456,000 for the three months ended April 30, 2015, from $16,428,000 for the three months ended April 30, 2014.2015. For the nine months ended April 30, 2015,2016, general and administrative expenses increased by $9,636,000,$13,770,000, or 20.4%24.3%, to $56,785,000$70,555,000 from $47,149,000$56,785,000 for the nine months ended April 30, 2014. For the three2015. General and nine months ended April 30, 2015, these increases wereadministrative expenses increased primarily due to (i) the inclusion of general and administrative expenses of DentaPure, PWS, IMSour acquisitions, (ii) the impact of atypical items relating to acquisitions, costs associated with the future retirement of our Chief Executive Officer and PuriCore  in the three and nine months ended April 30, 2015, (ii) an increaseprior year impairment of $1,724,000 in acquisition related charges for the nine months ended April 30, 2015 primarily in our Endoscopy segment, (iii) a $1,287,000 asset impairment charge during our third quarter of fiscal 2015 relating to an acquired license, as further described below and within Non-GAAP Financial Measures elsewhere in this MD&A, and (iii) increases in annual salaries and incentive compensation including stock-based compensation.

Excluding (i) current and prior year amortization expense, (ii) current and prior year acquisition related items such as transaction and integration charges and fair value adjustments, (iii) current year costs associated with the future retirement of our Endoscopy segment,Chief Executive Officer and (iv) the prior year impairment of an acquired license, as further described within Non-GAAP Financial Measures elsewhere in this MD&A, (iv) increases in annual salariesgeneral and incentive compensation including stock-based compensation and (v) an increase of $823,000 and $1,766,000, respectively, in intangible amortization as a result of acquisitions. These items were partially offsetadministrative expenses increased by a favorable net change of $3,111,000 and $2,792,000, respectively,$3,860,000, or 23.5%, to $20,304,000 for the three months ended April 30, 2016 and $10,786,000, or 23.1%, to $57,402,000 for the nine months ended April 30, 2015 relating to favorable fair value contingent liabilities adjustments in our Endoscopy segment that were more favorable in the current year compared with the prior year, as further described elsewhere in this MD&A and in Notes 3 and 62016. Almost half of these increases are attributable to the Condensed Consolidated Financial Statements.inclusion of general and administrative expenses of our acquisitions.

 

General and administrative expenses as a percentage of net sales were 13.0%15.0% and 13.7%13.0% for the three months ended April 30, 20152016 and 2014,2015, respectively, and 13.7%14.5% and 13.2%13.7% for the nine months ended April 30, 20152016 and 2014,2015, respectively.

 

Research and development expenses (which include continuing engineering costs) increased by $904,000$529,000, or 15.0%, to $4,065,000 for the three months ended April 30, 2016 from $3,536,000 for the three months ended April 30, 2015 from $2,632,000 for the three months ended April 30, 2014.2015. For the nine months ended April 30, 2015,2016, research and development expenses increased by $2,913,000$603,000, or 5.9%, to $10,296,000,$10,899,000, from $7,383,000$10,296,000 for the nine months ended April 30, 2014.2015. The increase for the three and nine months ended April 30, 20152016 was primarily due to additional product development initiatives primarily in our Endoscopy segment, including the inclusion of projects relating to the acquired PuriCore and IMS businesses. Since the additional product development initiatives are on-going, we expect future research and development expenses to continue to exceed amounts reported in prior year periods.recent acquisitions.

 

Research and development expense as a percentage of net sales were 2.5%2.3% and 2.2%2.5% for the three months ended April 30, 20152016 and 2014,2015, respectively, and 2.5%2.2% and 2.1%2.5% for the nine months ended April 30, 20152016 and 2014,2015, respectively.

 

4434



 

Operating Income by Segment

 

The following table gives information as to the amount of operating income, as well as operating income as a percentage of net sales, for each of our reporting segments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

April 30, 

 

 

April 30, 

 

 

 

April 30,

 

April 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

2015

 

2014

 

2015

 

2014

 

 

(Dollar amounts in thousands)

 

 

(Dollar amounts in thousands)

 

 

 

(Dollar amounts in thousands)

 

(Dollar amounts in thousands)

 

    

Operating

    

% of

    

 

Operating

    

% of

 

 

Operating

    

% of

    

 

Operating

    

% of

 

 

 

Operating

 

% of

 

Operating

 

% of

 

Operating

 

% of

 

Operating

 

% of

 

 

Income

 

Net sales

 

 

Income

 

Net sales

 

 

Income

 

Net sales

 

 

Income

 

Net sales

 

 

 

Income

 

Net sales

 

Income

 

Net sales

 

Income

 

Net sales

 

Income

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Endoscopy

 

$

12,978

 

20.4

%

$

8,482

 

17.9

%

$

28,832

 

16.1

%

$

24,884

 

18.4

%

 

$

16,279

 

17.7

%  

 

$

12,978

 

20.4

%

 

$

43,402

 

17.7

%  

 

$

28,832

 

16.1

%

 

Water Purification and Filtration

 

7,540

 

16.8

%

6,292

 

16.4

%

23,317

 

18.0

%

19,457

 

16.4

%

 

 

6,934

 

15.5

%  

 

 

7,540

 

16.8

%

 

 

22,336

 

16.8

%  

 

 

23,317

 

18.0

%

 

Healthcare Disposables

 

3,432

 

13.9

%

4,262

 

16.7

%

14,255

 

18.0

%

14,544

 

19.0

%

 

 

6,162

 

20.7

%  

 

 

3,432

 

13.9

%

 

 

18,195

 

21.9

%  

 

 

14,255

 

18.0

%

 

Dialysis

 

1,620

 

23.2

%

1,515

 

20.6

%

4,551

 

20.9

%

5,275

 

23.7

%

 

 

1,795

 

24.3

%  

 

 

1,620

 

23.2

%

 

 

6,216

 

24.9

%  

 

 

4,551

 

20.9

%

 

Other

 

211

 

19.6

%

319

 

19.2

%

1,118

 

25.7

%

555

 

12.6

%

 

 

 —

 

 —

%  

 

 

211

 

19.6

%

 

 

 —

 

 —

%  

 

 

1,118

 

25.7

%

 

Operating income by segment

 

25,781

 

18.2

%

20,870

 

17.4

%

72,073

 

17.4

%

64,715

 

18.1

%

 

 

31,170

 

17.9

%  

 

 

25,781

 

18.2

%

 

 

90,149

 

18.6

%  

 

 

72,073

 

17.4

%

 

General corporate expenses

 

(4,500

)

 

 

(4,044

)

 

 

(13,444

)

 

 

(11,368

)

 

 

 

 

(7,907)

 

 

 

 

 

(4,500)

 

 

 

 

 

(18,714)

 

 

 

 

 

(13,444)

 

 

 

 

Income from operations

 

$

21,281

 

15.0

%

$

16,826

 

14.0

%

$

58,629

 

14.2

%

$

53,347

 

14.9

%

 

$

23,263

 

13.4

%  

 

$

21,281

 

15.0

%

 

$

71,435

 

14.7

%  

 

$

58,629

 

14.2

%

 

 

The Endoscopy segment’s operating income increased by $4,496,000,$3,301,000, or 53.0%25.4%, and $3,948,000,$14,570,000, or 15.9%50.5%, for the three and nine months ended April 30, 2015,2016, respectively, compared with the three and nine months ended April 30, 2014,2015, primarily due to increases in demandsales in the United States and internationally for our endoscopy products and services, as further explained above, and to a favorable net changelesser extent, the inclusion of $3,111,000 and $2,792,000, respectively, in general and administrative expenses relating to favorable fair value contingent liabilities adjustments that were more favorable in the current year compared with the prior year, as further described Notes 3 and 6 to the Condensed Consolidated Financial Statements.operating income from acquisitions. These items were partially offset by (i) recording acquisition related charges,higher commission expense and other incentive compensation (ii) increased research and development expenses due to additional product development initiatives, (iii) lower selling prices of certain endoscopy products, (iv) increased investment in our sales team and other selling initiatives, (v) a $1,287,000 asset impairment charge during our third quarterwhich is expected to continue to increase through the remainder of fiscal 20152016, (iii) a net unfavorable impact from atypical items, as further described below and within Non-GAAP Financial Measures elsewhere in this MD&A, (iv) a modest decrease in gross profit as a percentage of sales primarily due to an increase in lower margin sales of capital equipment and lower selling prices and (v) an increase in annual salaries. Excluding amortization expense as well as atypical items relating to an acquired license, (vi) increases in annual salariescurrent and incentive compensation and (vii) increased intangible amortization as a result of acquisitions. Excluding the fair value adjustments,prior year acquisition related chargesitems and the asseta prior year license impairment, stated above andas further described within Non-GAAP Financial Measures elsewhere in this MD&A, the Endoscopy segment’s operating income increased by $2,650,000,$5,590,000, or 29.1%42.5%, and $5,161,000,$16,187,000, or 20.0%46.5%, for the three and nine months ended April 30, 2015,2016, respectively, compared with the three and nine months ended April 30, 2014.2015.

 

The Water Purification and Filtration segment’s operating income increaseddecreased by $1,248,000,$606,000, or 19.8%8.0%, and $3,860,000,$981,000, or 19.8%4.2%, for the three and nine months ended April 30, 2015,2016, respectively, compared with the three and nine months ended April 30, 2014,2015, primarily as a result of higher sales and improved gross profit percentage, as further explained above, partially offset by increases in annual salaries and incentive compensation, the hiring of additional sales personnel which is expected to continue toand higher charges for warranty on water purification equipment, partially offset by an increase through fiscals 2015 and 2016.in sales in the first half of the nine months ended April 30, 2016, as further explained above.

 

The Healthcare Disposables segment’s operating income decreasedincreased by $830,000,$2,730,000, or 19.5%,79.6% and $289,000,$3,940,000, or 2.0%27.6%, for the three and nine months ended April 30, 2015,2016, respectively, compared with the three and nine months ended April 30, 2014,2015, primarily due to a decrease(i) increases in net sales in the United States for our third quarter of fiscal 2015,healthcare disposables products, as further explained above, as well as the inclusion of $277,000 of acquisition related charges primarily relating(ii) less amortization expense and (iii) lower manufacturing costs, partially offset by increases to the fair value adjustment of DentaPure’s inventory,annual salaries and the hiring of additional sales personnelpersonnel. Excluding amortization expense, and annual salary raises.to a much lesser extent acquisition related items, as further described within Non-GAAP Financial measures elsewhere in this MD&A, the Healthcare Disposables segment’s operating income increased by $2,289,000, or 46.5%, and $2,436,000, or 13.6%, for the three and nine months ended April 30, 2016, respectively, compared with the three and nine months ended April 30, 2015.

45



 

The Dialysis segment’s operating income was comparableincreased by $175,000, or 10.8%, and $1,665,000, or 36.6%, for the three and nine months ended April 30, 2015,2016, respectively, compared with the three months ended April 30, 2014, and decreased by $724,000, or 13.7%, for the nine months ended April 30, 2015, compared with the nine months ended April 30, 2014. The decrease for the nine months ended April 30, 2015 was primarily due to (i) an increase in sales for our low margin concentrate product to a single customer and (ii) successful cost control initiatives, partially offset by a decrease in demand for our sterilant product and RENATRON® dialyzer reprocessing equipment, as more fully described elsewhere in this MD&A, partially offset by an increase in demand for our low margin concentrate product.

 

The operating income

35


With the exception of our Specialty Packaging business (reported in the Other reporting segment) increased by $563,000 for thethree and nine months ended April 30, 2015, compared with2016 which had increased sales of low margin concentrate products not used in dialyzer reprocessing, sales in our Dialysis segment in recent years have been adversely impacted by the nine months ended April 30, 2014, primarily due to an increasedecrease in demand for our specialty packagingsterilants and RENATRON® reprocessing equipment principally due to the shift from reusable to single-use dialyzers as a result of the declining cost of single-use dialyzers, the ease of using a dialyzer one time, and the commitment of Fresenius Medical Care, the largest dialysis provider chain in the United States and a manufacturer of single-use dialyzers, to convert dialysis clinics performing re-use to single-use facilities. In addition, DaVita, a customer who accounted for approximately 19.1% of net sales in this segment, has been evaluating the economics and other factors associated with single-use versus re-use on a regional basis. This evaluation has resulted in the conversion by DaVita of certain clinics from re-use to single-use and in many cases the opening of new clinics as single-use clinics. Based on discussions with customers, we expect the downward trend in re-use dialyzers in the United States will continue and likely accelerate during the remainder of fiscal 2016 and thereafter. A substantial decrease in the market for reprocessing products resulting fromis likely to result in a significant loss of net sales and a lower level of profitability and operating cash flow in this segment in the Ebola virusfuture as well as recording foreign exchange gains associated with translating certain United States dollar denominated assets intopotential future impairments of long-lived assets. Such reduction would also adversely affect our subsidiary’s functional currency, the Canadian dollar. On April 7,consolidated results of operations. See “Risk Factors” in our 2015 we divested our Specialty Packaging business, as further described elsewhere in this MD&A and in Note 15 to the Condensed Consolidated Financial Statements.Form 10-K.

 

General corporate expenses relate to unallocated corporate costs primarily related to executive management personnel as well as costs associated with certain facets of our acquisition program and being a publicly traded company. Such expenses increased by $456,000,$3,407,000, or 11.3%75.7%, and $2,076,000,$5,270,000, or 18.3%39.2%, for the three and nine months ended April 30, 2015,2016, respectively, compared with the three and nine months ended April 30, 2014,2015, primarily due to (i) $1,162,000 of costs recorded in our third quarter associated with the future retirement of our Chief Executive Officer, (ii) increases in costs associated with our acquisition program increases in annual salariesof $942,000 and stock-based compensation, charges associated with the retirement of our Chief Financial Officer and$897,000, respectively, (iii) the addition of internal and external resources to address various growth initiatives and compliance requirements.requirements and (iv) increases in annual salaries and incentive compensation.

 

Interest

 

Interest expense increased by $84,000$254,000 to $636,000 from $552,000$890,000 for the three months ended April 30, 2015, compared with2016 from $636,000 for the three months ended April 30, 2014.2015. For the nine months ended April 30, 2015,2016, interest expense decreasedincreased by $7,000$702,000 to $1,847,000,$2,549,000 from $1,854,000$1,847,000 for the nine months ended April 30, 2014,2015. These increases were due to an increase in the average outstanding borrowings due to the recordingfunding of an $113,000 chargethe MI and NAMSA acquisitions in January 2014 for the ineffective hedge on our term credit facility, as further explained in Note 5 to the Condensed Consolidated Financial Statements, partially offset by an increase in average outstanding borrowings relating to recent acquisitions.September 2015 and March 2016, respectively.

 

Interest income was $19,000 and $17,000 for both the three months ended April 30, 2016 and 2015, respectively, and 2014$62,000 and $48,000 and $45,000 for the nine months ended April 30, 20152016 and 2014,2015, respectively.

 

Loss on Sale of Business

We conducted a strategic review of our Specialty Packaging business and evaluated its potential value in the marketplace relative to the business’s historic and expected returns and concluded that the business was not part of our core strategy and could return a higher value to stockholders by its divestiture. Accordingly, our Specialty Packaging business (reported in the Other reporting segment) was classified as held-for-sale within our Condensed Consolidated Balance Sheet beginning October 31, 2014. Since the operating results of the Specialty Packaging segment, as shown in Note 14 to the Condensed Consolidated Financial Statements, were not significant in relation to our overall consolidated operating results, the lack of operating results

46



from this business due to its divestiture will not have a major effect on our operations and financial results, and accordingly, has not been classified as a discontinued operation for any of the periods presented.

On April 7, 2015, we completed the sale of our Specialty Packaging business to a global packaging and service company by selling all the issued and outstanding stock of our Specialty Packaging subsidiary in exchange for $7,531,000 in cash proceeds, of which $660,000 is held in escrow for indemnity obligations, if any, until October 7, 2016 and is recorded in other assets in our Condensed Consolidated Balance Sheet. In addition, we incurred approximately $1,128,000 in costs associated with the disposition of this business including bonuses associated with the sale, accelerated stock-based compensation and to a lesser extent certain advisory fees. Furthermore as a result of this disposition, we recognized a foreign currency translation gain of $1,264,000 in our Condensed Consolidated Statement of Income which was recorded in stockholders’ equity immediately preceding the disposition. Such foreign currency translation gain was a result of the monthly translation of the Specialty Packaging segment’s balance sheets beginning in 2004, when the business was acquired. In addition, due to the inability to currently deduct a capital loss and the uncertainty of utilizing a capital loss tax benefit in the future, a tax benefit was not recognized on a portion of the recorded loss on sale of the business. Overall, this transaction, including costs associated with the disposition and the recognition of a foreign currency translation gain, resulted in a $2,206,000 loss, or $0.04 in diluted earnings per share, which was recorded in loss on sale of business in our Condensed Consolidated Statements of Income for the three and nine months ended April 30, 2015. Such amount is subject to further adjustments upon finalization of a net asset value adjustment, which is currently recorded as a receivable of $23,000, or indemnity obligations, if any.

Income taxesTaxes

 

The consolidated effective tax rate was 33.1%36.7% and 36.5% for the three and nine months ended April 30, 2016 and 2015, respectively, compared with 37.1%respectively. Almost all of our income before income taxes for both periods was generated from our United States operations, which had an overall effective tax rate of 36.5% and 36.8% for the three and nine months ended April 30, 2014,36.7%, respectively.

 

The lowerAs further described within Non-GAAP Financial Measures elsewhere in this MD&A, the consolidated effective tax rates for the three and nine months ended April 30, 2016 and 2015 were primarily the net result of recording two discreteimpacted by (i) non-deductible acquisition related items in the current and prior periods, (ii) the divestiture of our third quarterSpecialty Packaging business in the prior period and (iii) the enactment of fiscal 2015. The first discreet item we recorded was favorable acquisition related fair value adjustments of $2,801,000tax legislation in generalthe United States and administrative expenses relating tointernationally in the Jet Prep Acquisition, as further described elsewhere in this MD&A and in Notes 3 and 6 to the Condensed Consolidated Financial Statements. Due to the structure of the Jet Prep Acquisition, this favorable adjustment was not tax effected, thereby decreasingcurrent period. Additionally, our consolidated effective tax rate. Partially offsetting this item wasrate is impacted by the second discreet item relating to the $2,206,000 loss on saleoperating results of our international operations, which are located in lower tax rate jurisdictions.

36


A reconciliation of the Specialty Packaging business, as further described elsewhere in this MD&A and in Note 15 to the Condensed Consolidated Financial Statements.  Due to the inability to currently deduct a capital loss and the uncertainty of utilizing a capital loss tax benefit in the future, a tax benefit was not recognized on a portion of the loss on sale of business, thereby increasing our consolidated effective income tax rate.

Forrate for the nine months ended April 30, 2016 to the nine months ended April 30, 2015 our consolidated effective tax rate was also adversely affected by certain non-deductible acquisition related charges and initial operating losses recorded in our international operations primarily in our second quarter of fiscal 2015.is as follows:

 

47


Consolidated

Effective

Income Tax Rate

April 30, 2015

36.5

%

Differential attributable to:

Loss on sale of business

(1.3)

%

New tax legislation

(0.5)

%

Acquisition related items, net

2.0

%

International operations

0.1

%

Other

(0.1)

%

April 30, 2016

36.7

%


 

The CompanyWe concluded an audit by the Internal Revenue Service for fiscal years 2013 and 2012. With respect to state or foreign income tax examinations, the Company iswe are generally no longer subject to examinations for fiscal years ended prior to July 31, 2007.2008.

 

Stock-Based Compensation

The following table shows the income statement components of stock-based compensation expense recognized in the Condensed Consolidated Statements of Income:

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30,

 

April 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

$

64,000

 

$

109,000

 

$

226,000

 

$

280,000

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Selling

 

138,000

 

190,000

 

444,000

 

491,000

 

General and administrative

 

1,137,000

 

1,104,000

 

3,639,000

 

3,158,000

 

Research and development

 

14,000

 

19,000

 

45,000

 

49,000

 

Total operating expenses

 

1,289,000

 

1,313,000

 

4,128,000

 

3,698,000

 

Stock-based compensation before income taxes

 

1,353,000

 

1,422,000

 

4,354,000

 

3,978,000

 

Income tax benefits

 

(479,000

)

(499,000

)

(1,525,000

)

(1,404,000

)

Total stock-based compensation expense, net of tax

 

$

874,000

 

$

923,000

 

$

2,829,000

 

$

2,574,000

 

The above stock-based compensation expense before income taxes was recorded in the Condensed Consolidated Financial Statements as stock-based compensation expense and an increase to additional paid-in capital. The related income tax benefits were recorded as an increase to long-term deferred income tax assets (which are netted with long-term deferred income tax liabilities) and a reduction to income tax expense. All of our stock options and stock awards (which consist only of restricted shares) are expected to be deductible for tax purposes, except for certain options and restricted shares granted to employees residing outside of the United States, and were tax-effected using the Company’s estimated U.S. effective tax rate at the time of grant.

The stock-based compensation expense recorded in the Condensed Consolidated Financial Statements may not be representative of the effect of stock-based compensation expense in future periods due to the level of awards issued in past years (which level may not be similar in the future), modifications of existing awards, accelerated vesting related to certain employment terminations and assumptions used in determining expected lives and estimated forfeitures. The fair value of each option grant is determined on the date of grant using the Black-Scholes option valuation model. We determine the fair value of each stock award using the closing market price of our common stock on the date of grant. If the market price of our common stock increases or factors change and we employ different assumptions in the application of Accounting Standards Codification (“ASC”) Topic 718, “Compensation — Stock Compensation,” (“ASC 718”), the compensation expense that we would record for future stock awards may differ significantly from what we have recorded in the current period.

All of our stock options and stock awards are subject to graded vesting in which portions of the award vest at different times during the vesting period, as opposed to awards that vest at the end of the vesting period. We recognize compensation expense for awards subject to graded

48



vesting using the straight-line basis over the vesting period, reduced by estimated forfeitures. At April 30, 2015, total unrecognized stock-based compensation expense, before income taxes, related to total nonvested stock options and stock awards was $7,696,000 with a remaining weighted average period of 18 months over which such expense is expected to be recognized. Most of our nonvested awards relate to stock awards.

If certain criteria are met when options are exercised or restricted stock becomes vested, the Company is allowed a deduction on its United States income tax return. Accordingly, we account for the income tax effect on such income tax deductions as a reduction of previously recorded long-term deferred income tax assets (which are netted with long-term deferred income tax liabilities) and as a reduction of income taxes payable in the year of the deduction. Excess tax benefits arise when the ultimate tax effect of the deduction for tax purposes is greater than the tax benefit on stock compensation expense which was determined based upon the award’s fair value at the time the award was granted. The differences noted above between actual tax deductions and the previously recorded long-term deferred income tax assets are recorded as additional paid-in capital. For the nine months ended April 30, 2015 and 2014, income tax deductions of $4,532,000 and $5,124,000, respectively, were generated and increased additional paid-in capital by $2,662,000 and $3,815,000, respectively. We classify the cash flows resulting from excess tax benefits as financing cash flows in our Condensed Consolidated Statements of Cash Flows.

Non-GAAP Financial Measures

 

In evaluating our operating performance, we supplement the reporting of our financial information determined under accounting principles generally accepted in the United States (“GAAP”) with certain internally deriveddriven non-GAAP financial measures, namely (i) adjusted net income, and(ii) adjusted diluted earnings per share (“EPS”)., (iii) income before interest, taxes, depreciation, amortization and stock-based compensation expense (“EBITDAS”), (iv) EBITDAS adjusted for atypical items (“Adjusted EBITDAS”) and (v) net debt. These non-GAAP financial measures are indicators of the Company’s performance that isare not required by, or presented in accordance with, GAAP. They are presented with the intent of providing greater transparency to financial information used by us in our financial analysis and operational decision-making. We believe that these non-GAAP measures provide meaningful information to assist investors, shareholders and other readers of our Condensed Consolidated Financial Statements in making comparisons to our historical operating results and analyzing the underlying performance of our results of operations. These non-GAAP financial measures are not intended to be, and should not be, considered separately from, or as an alternative to, the most directly comparable GAAP financial measures.

 

We define adjusted net income and adjusted diluted EPS as net income and diluted EPS, respectively, adjusted to exclude amortization, acquisition related items, significant reorganization and restructuring charges, major tax events and other significant items management deems atypical or non-operating in nature.

 

For the three and nine months ended April 30, 2016, we made adjustments to net income and diluted EPS to exclude (i) amortization expense, (ii) significant acquisition related items impacting current operating performance including transaction and integration charges and ongoing fair value adjustments, (iii) costs associated with the future retirement of our Chief Executive Officer and (iv) with respect to the nine months ended April 30, 2016, the impact of favorable tax legislation to arrive at our non-GAAP financial measures, adjusted net income and adjusted EPS.

For the three and nine months ended April 30, 2015, we made adjustments to net income and diluted EPS to exclude (i) amortization expense, (ii) significant acquisition related items impacting current operating performance including transaction and integration charges and ongoing fair value adjustments, (iii) the loss on sale of our SpecialtySpeciality Packaging business and (iv) the impairment of an acquired license to arrive at our non-GAAP financial measures, adjusted net income and adjusted EPS. For the three and nine months ended April 30, 2014, we made adjustments to net income and diluted EPS to exclude (i) amortization expense and (ii) significant acquisition related items impacting current operating performance primarily relating to transaction charges and ongoing fair value adjustments to arrive at our non-GAAP financial measures.

 

Amortization expense is a non-cash expense related to intangibles that were primarily the

49



result of business acquisitions. Our history of acquiring businesses has resulted in significant increases in amortization of intangible assets that reduced the Company’s net income. The removal of amortization from our overall operating performance helps in assessing our cash generated from operations including our return on invested capital, which we believe is an important analysis for measuring our ability to generate cash and invest in our continued growth.

 

37


Acquisition related items for the three and nine months ended April 30, 2015 consist of (i) fair value adjustments to contingent consideration and other contingent liabilities resulting from acquisitions, (ii) due diligence, integration, legal fees and other transaction costs associated with specific acquisitions,our acquisition program and (iii) acquisition accounting charges for the amortization of the initial fair value adjustments of acquired inventory and deferred revenue and (iv) foreign currency losses relating to the funding of an international acquisition.revenue. The adjustments of contingent consideration and other contingent liabilities are periodic adjustments to record such amounts at fair value at each balance sheet date. Given the subjective nature of the assumptions used in the determination of fair value calculations, fair value adjustments may potentially cause significant earnings volatility that are not representative of our operating results. Similarly, due diligence, integration, legal and other acquisition costs associated with specific acquisitions,our acquisition program, including acquisition accounting charges relating to recording acquired inventory and deferred revenue at fair market value, can be significant and also adversely impact our effective tax rate as certain costs are often not tax-deductible. Since all of these acquisition related items are atypical and often mask underlying operating performance, we excluded these amounts for purposes of calculating these non-GAAP financial measures to facilitate an evaluation of our current operating performance and a comparison to past operating performance.

 

During our three months ended April 30, 2016, we announced the future retirement of our Chief Executive Officer and recorded a portion of the costs associated with his retirement in our Condensed Consolidated Financial Statements. Since these costs are atypical and masks our underlying operating performance, we made an adjustment to our net income and EPS for the three and nine months ended April 30, 2016 to exclude such costs to arrive at our non-GAAP financial measures.

Tax legislation was enacted in the United States and internationally that enabled us to record favorable tax benefits in our second quarter of fiscal 2016 relating to the entire calendar 2015. Since these favorable tax benefits are largely unrelated to our current year’s income before taxes and is unrepresentative of our normal effective tax rate, we excluded its impact on net income and EPS for purposes of calculating these non-GAAP financial measures to facilitate an evaluation of our current performance and a comparison to past performance.

On April 7, 2015, we completed the sale of our Specialty Packaging business to a global packaging and service company, as further described elsewhere in this MD&A and in Note 1516 to the Condensed Consolidated Financial Statements. Overall, this transaction, including costs associated with the disposition and the recognition of a foreign currency translation gain, resulted in a $2,206,000 loss, or $0.04 in diluted earnings per share, which was recorded in loss on sale of business in our Condensed Consolidated Statements of Income for the three and nine months ended April 30, 2015. Since the divestiture of a business is atypical and non-operating in nature and the loss on sale masks our underlying operating performance, we excluded the loss on sale of business for purposes of calculating these non-GAAP financial measures.

 

In September 2013, we acquired a license from a third party granting us the exclusive right to manufacture, commercialize, distribute and sell an endoscopy product in its beginning stage of commercialization in exchange for a series of payments, which totaled $1,000,000 at April 30,by our second quarter of fiscal 2015 and was recorded in other assets in our Condensed Consolidated Balance Sheets. We evaluated this long-lived asset at April 30,in fiscal 2015 for potential impairment and determined that the future use of this acquired license was unlikely based on a recent product analysis. Accordingly, we deemed the acquired license, together with related fixed assets of $287,000 to be fully impaired and recorded a loss of $1,287,000 during our third quarter of fiscalthe three and nine months ended April 30, 2015, which was recorded in general and administrative expenses and as reductions in other assets and property and equipment in the Condensed Consolidated Financial Statements. Since the acquisition of the license and subsequent impairment were outside our standard endoscopy business operations, we excluded the impairment of the acquired license for purposes of calculating these non-GAAP financial measures to facilitate an evaluation of our current operating performance and a comparison to past operating performance.

 

5038



 

For the three and nine months ended April 30, 2015 and 2014, theThe reconciliations of net income to adjusted net income were calculated as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30,

 

April 30,

 

(Amounts in Thousands)

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

Net income, as reported

 

$

12,356

 

$

10,249

 

$

34,680

 

$

32,560

 

Intangible amortization (1)

 

3,460

 

2,637

 

9,648

 

7,882

 

Acquisition related items (2)

 

(2,327

)

456

 

1,185

 

456

 

Loss on sale of business

 

2,206

 

 

2,206

 

 

Impairment of acquired license (1)

 

1,287

 

 

1,287

 

 

Income tax benefit on above adjustments

 

(2,285

)

(1,027

)

(5,027

)

(2,972

)

Adjusted net income

 

$

14,697

 

$

12,315

 

$

43,979

 

$

37,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30, 

 

April 30, 

 

(Amounts in Thousands)

    

2016

    

2015

 

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income, as reported

 

$

14,019

 

$

12,356

 

$

43,662

 

$

34,680

 

Intangible amortization (1)

 

 

3,346

 

 

3,460

 

 

9,737

 

 

9,648

 

Acquisition related items (2)

 

 

1,682

 

 

(2,327)

 

 

3,213

 

 

1,185

 

CEO retirement costs (1)

 

 

1,162

 

 

 —

 

 

1,162

 

 

 —

 

Loss on sale of business

 

 

 —

 

 

2,206

 

 

 —

 

 

2,206

 

Impairment of acquired license (1)

 

 

 —

 

 

1,287

 

 

 —

 

 

1,287

 

Income tax benefit on above adjustments (3)

 

 

(1,966)

 

 

(2,285)

 

 

(4,198)

 

 

(5,027)

 

Tax legislative changes (3)

 

 

 —

 

 

 —

 

 

(800)

 

 

 —

 

Adjusted net income

 

$

18,243

 

$

14,697

 

$

52,776

 

$

43,979

 


(1)Amounts are recorded in general and administrative expenses.

(2)For the three and nine months ended April 30, 2015, acquisition related items of $408 and $1,951, respectively, were recorded in cost of sales and ($2,735) and ($766), respectively, were recorded in general administrative expenses.

(1)

Amounts are recorded in general and administrative expenses.

(2)

For the three and nine months ended April 30, 2016, acquisition related items of $388 and $959, respectively, were recorded in cost of sales and $1,294 and $2,254, respectively, were recorded in general administrative expenses. For the three and nine months ended April 30, 2015, acquisition related items of $408 and $1,951, respectively, were recorded in cost of sales and ($2,735) and ($766), respectively, were recorded in general administrative expenses.

(3)

Amounts are recorded in income taxes.

 

For the three and nine months ended April 30, 2015 and 2014, theThe reconciliations of diluted EPS to adjusted diluted EPS were calculated as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

Three Months Ended

 

Nine Months Ended

 

 

April 30,

 

April 30,

 

 

April 30, 

 

April 30, 

 

 

2015

 

2014

 

2015

 

2014

 

    

2016

    

2015

 

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS, as reported

 

$

0.30

 

$

0.25

 

$

0.83

 

$

0.79

 

 

$

0.34

 

$

0.30

 

$

1.05

 

$

0.83

 

Intangible amortization, net of tax

 

0.05

 

0.04

 

0.15

 

0.12

 

 

 

0.06

 

 

0.05

 

 

0.16

 

 

0.15

 

Acquistion related items, net of tax

 

(0.06

)

0.01

 

0.01

 

0.01

 

 

 

0.03

 

 

(0.06)

 

 

0.05

 

 

0.01

 

CEO retirement costs, net of tax

 

 

0.02

 

 

 —

 

 

0.02

 

 

 —

 

Loss on sale of business, net of tax

 

0.04

 

 

0.04

 

 

 

 

 

 —

 

 

0.04

 

 

 —

 

 

0.04

 

Impairment of acquired license, net of tax

 

0.02

 

 

0.02

 

 

 

 

 —

 

 

0.02

 

 

 —

 

 

0.02

 

Tax legislative changes

 

 

 —

 

 

 —

 

 

(0.02)

 

 

 —

 

Adjusted diluted EPS

 

$

0.35

 

$

0.30

 

$

1.06

(3)

$

0.92

 

 

$

0.44

(1)

$

0.35

 

$

1.26

 

$

1.06

(1)


(1)

The summation of diluted EPS does not equal the adjusted diluted EPS by $0.01 due to rounding.

 


(3)The summationWe believe EBITDAS is an important valuation measurement for management and investors given the increasing effect that non-cash charges, such as stock-based compensation, amortization related to acquisitions and depreciation of each diluted EPS does not equalcapital equipment, has on the adjusted diluted EPS dueCompany’s net income. In particular, acquisitions have historically resulted in significant increases in amortization of intangible assets that reduce the Company’s net income. Additionally, we regard EBITDAS as a useful measure of operating performance and cash flow before the effect of interest expense and is a complement to rounding.operating income, net income and other GAAP financial performance measures.

 

We define Adjusted EBITDAS as EBITDAS excluding the same atypical items as previously described as adjustments to net income. We use Adjusted EBITDAS when evaluating the operating performance of the Company because we believe the exclusion of such atypical items, of which a significant portion are non-cash items, is necessary to provide the most accurate measure of on-going core operating results and to evaluate comparative results period over period.

39


The reconciliations of EBITDAS and Adjusted EBITDAS with net income were calculated as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

April 30, 

 

April 30, 

 

 

 

2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income, as reported

 

$

14,019,000

 

$

12,356,000

 

$

43,662,000

 

$

34,680,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

871,000

 

 

619,000

 

 

2,487,000

 

 

1,799,000

 

Income taxes

 

 

8,373,000

 

 

6,100,000

 

 

25,286,000

 

 

19,944,000

 

Depreciation

 

 

3,061,000

 

 

2,720,000

 

 

8,754,000

 

 

7,573,000

 

Amortization

 

 

3,346,000

 

 

3,460,000

 

 

9,737,000

 

 

9,648,000

 

Loss on disposal of fixed assets

 

 

66,000

 

 

172,000

 

 

177,000

 

 

209,000

 

Stock-based compensation expense

 

 

2,242,000

 

 

1,353,000

 

 

5,837,000

 

 

4,354,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDAS

 

 

31,978,000

 

 

26,780,000

 

 

95,940,000

 

 

78,207,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition related items

 

 

1,682,000

 

 

(2,327,000)

 

 

3,213,000

 

 

1,185,000

 

CEO retirement costs

 

 

1,162,000

 

 

 —

 

 

1,162,000

 

 

 —

 

Loss on sale of business

 

 

 —

 

 

2,206,000

 

 

 —

 

 

2,206,000

 

Impairment of acquired license

 

 

 —

 

 

1,287,000

 

 

 —

 

 

1,287,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDAS

 

$

34,822,000

 

$

27,946,000

 

$

100,315,000

 

$

82,885,000

 

We define net debt as long-term debt less cash and cash equivalents. Each of the components of net debt appears in the Condensed Consolidated Balance Sheets. We believe that the presentation of net debt provides useful information to investors because we review net debt as part of our management of our overall liquidity, financial flexibility, capital structure and leverage.

The reconciliations of debt with net debt were calculated as follows:

 

 

 

 

 

 

 

 

 

 

April 30, 

 

July 31, 

 

 

 

2016

 

2015

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

132,000,000

 

$

78,500,000

 

Less cash and cash equivalents

 

 

(25,498,000)

 

 

(31,720,000)

 

Net debt

 

$

106,502,000

 

$

46,780,000

 

The increase in net debt was the result of an increase in the average outstanding borrowings due to the funding of the MI acquisition in September 2015 and the NAMSA acquisition in March 2016, partially offset by repayments.

Liquidity and Capital Resources

 

Working Capital

 

At April 30, 2015,2016, our working capital was $114,963,000,$134,655,000, compared with $97,410,000$117,737,000 at July 31, 2014.2015. The increase was primarily due to the impact of the acquisitions of IMS, PWSMI and DentaPure as well as the sale of our Specialty Packaging business,NAMSA acquisitions, as further explained elsewhere in this MD&A and in Note 153 to the Condensed Consolidated Financial Statements.

 

40


Cash Flows from Operating, Investing and Financing Activities

The significant components of our cash flows were calculated as follows:

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

April 30, 

 

 

    

2016

    

2015

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

51,803,000

 

$

33,374,000

 

Net cash used in investing activities

 

$

(106,916,000)

 

$

(47,633,000)

 

Net cash provided by financing activities

 

$

49,033,000

 

$

8,443,000

 

Cash Flows from Operating Activities

 

Net cash provided by operating activities was $33,374,000 and $40,727,000increased by $18,429,000, or 55.2%, for the nine months ended April 30, 2015 and 2014, respectively. For2016, compared with the nine months ended April 30, 2015, the net cash provided by operating activities was primarily due to the increase in net income (after adjusting for depreciation, amortization, stock-based compensation expense, loss on sale of business, impairment

51



of assets and fair value adjustments of acquisition related liabilities)liabilities, loss on sale of business, impairment of assets and deferred income taxes) and increases in accounts payable and other current liabilities (due to the timing of payments), partially offset by increasesan increase in accounts receivable (due to strong sales in the three months ended April 30, 2015 in our Endoscopy and Water Purification and Filtration segments), inventories (due to planned strategic increases in stock levels of certain products primarily in our Endoscopy and Healthcare Disposables segments) and a decrease in accounts payable and other liabilities (due primarily to the repayment of liabilities acquired in conjunction with the IMS Acquisition)segment).

 

For the nine months ended April 30, 2014, the net cash provided by operating activities was primarily due to net income (after adjusting for depreciation, amortization and stock-based compensation expense) and an increase in income taxes receivable (due to the timing associated with tax payments), partially offset by an increase in accounts receivable (due to strong sales in the three months ended April 30, 2014 and the timing of sales transactions and payments by certain large customers in our Healthcare Disposables and Water Purification and Filtration segments).

Cash Flows from Investing Activities

 

Net cash used in investing activities was $47,633,000 and $16,543,000increased by $59,283,000 for the nine months ended April 30, 2015 and 2014, respectively. For2016, compared with the nine months ended April 30, 2015, and 2014,primarily due to more acquisition related cash consideration in the net cash used in investing activities was primarily for acquisitions andcurrent period compared to a lesser extent, capital expenditures.the prior period.

 

Cash Flows from Financing Activities

 

Net cash provided by financing activities was $8,443,000increased by $40,590,000 for the nine months ended April 30, 20152016, compared with $33,641,000 used in financing activities for the nine months ended April 30, 2014. For the nine months ended April 30, 2015, the net cash provided by financing activities was primarily due to larger borrowings under our revolving credit facility to fund the MI and NAMSA acquisitions ofin the current period, compared to borrowing to fund the IMS, PWSPure Water Solutions and DentaPure partially offset by repayments underacquisitions in the revolving credit facility. For the nine months ended April 30, 2014, the net cash used in financing activities was primarily due to repayments under our credit facilities.prior period.

 

Cash Dividends

 

On November 6, 2014,October 16, 2015, our Board of Directors approved an 11%a 20% increase in the semiannual cash dividend to $0.05$0.06 per share of outstanding common stock, which was paid on January 30, 201529, 2016 to shareholders of record at the close of business on January 16, 2015.15, 2016. Future declaration of dividends and the establishment of future record and payment dates are subject to the final determination of the Company’s Board of Directors.

 

52



Long-Term Contractual ObligationsCredit Facility

 

As of April 30, 2015, aggregate annual required payments over the remaining fiscal year, the next four years and thereafter under our contractual obligations that have long-term components were as follows:

 

 

Three Months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31,

 

Year Ending July 31,

 

 

 

2015

 

2016

 

2017

 

2018

 

2019

 

Thereafter

 

Total

 

 

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity of the credit facility

 

$

 

$

 

$

 

$

 

$

91,500

 

$

 

$

91,500

 

Expected interest payments under the credit facility (1)

 

421

 

1,629

 

1,629

 

1,629

 

950

 

 

6,258

 

Minimum commitments under noncancelable operating leases

 

1,319

 

4,780

 

3,813

 

2,650

 

1,844

 

3,694

 

18,100

 

Compensation agreements

 

1,232

 

6,236

 

1,082

 

206

 

206

 

292

 

9,254

 

Contingent consideration (2)

 

 

 

 

135

 

360

 

621

 

1,116

 

Assumed contingent liability (3)

 

 

1

 

19

 

93

 

188

 

965

 

1,266

 

Contingent guaranteed obligation (4)

 

138

 

396

 

209

 

155

 

142

 

 

1,040

 

Other long-term obligations

 

100

 

303

 

266

 

202

 

96

 

15

 

982

 

Total contractual obligations

 

$

3,210

 

$

13,345

 

$

7,018

 

$

5,070

 

$

95,286

 

$

5,587

 

$

129,516

 


(1)The expected interest payments under our credit facility reflect an interest rate of 1.78%, which was our weighted average interest rate on outstanding borrowings at April 30, 2015.

(2)These future potential payments of contingent consideration relate to the Jet Prep Acquisition, as further explained below, and are reflected in the April 30, 2015 Condensed Consolidated Balance Sheet at its net present value of $729,000 using a discount rate of 12.6%.

(3)These future potential payments of an assumed contingent liability relate to the Jet Prep Acquisition, as further explained below, and are reflected in the April 30, 2015 Condensed Consolidated Balance Sheet at its net present value of $1,131,000 using a discount rate of 2.5%.

(4)These future potential payments of a contingent guaranteed obligation relate to the PuriCore Acquisition, as further explained below, and are reflected in the April 30, 2015 Condensed Consolidated Balance Sheet at its net present value of $914,000 using a discount rate of 10.1%.

Credit Facility

InOn March 4, 2014, we modified our existing $100,000,000 senior secured revolving credit facility (the “Existing Revolving Credit Facility”) and $50,000,000 senior secured term loan facility (the “Existing Term Loan Facility”) by enteringentered into a $250,000,000 Third Amended and Restated Credit Agreement dated as of March 4, 2014 (the “New“2014 Credit Agreement”). The New2014 Credit Agreement includes a five-year $250,000,000 senior secured revolving facility with sublimits of up to $100,000,000 for borrowings in foreign currencies, $30,000,000 for letters of credit and $10,000,000 for swing line loans (the “New“2014 Revolving Credit Facility”).  The Existing Term Loan Facility was terminated after the outstanding balance was reassigned to the New Revolving Credit Facility.  Subject to the satisfaction of certain conditions precedent including the consent of the lenders, the Company may from time to time increase the New2014 Revolving Credit Facility by an aggregate amount not to exceed $100,000,000. The senior lenders include Bank of America N.A. (the lead bank and administrative agent), PNC Bank, National Association, and Wells Fargo Bank, National Association. The New2014 Credit Agreement expires on March 4, 2019. Additionally, subject to certain restrictions and conditions (i) any of our domestic or foreign

53



subsidiaries may become borrowers and (ii) borrowings may occur in multi-currencies. Furthermore, we incurred debt issuance costs of $1,318,000 relating to the New Credit Agreement which was recorded in other assets along with the remaining unamortized debt issuance costs of $512,000 relating to the Existing Revolving Credit Facility. The total of these two amounts is being amortized over the life of the New Credit Agreement. The remaining unamortized debt issuance costs of $84,000 relating to the Existing Term Loan Facility was charged to interest expense on March 4, 2014 when the Existing Term Loan Facility was terminated. At April 30, 2015, unamortized debt issuance costs recorded in other assets amounted to $1,403,000.

 

Borrowings under the New2014 Credit Agreement bear interest at rates ranging from 0.25% to 1.25% above the lender’s base rate, or at rates ranging from 1.25% to 2.25% above the London Interbank Offered Rate (“LIBOR”), depending upon the Company’s “Consolidated Leverage Ratio,” which is defined as the consolidated ratio of total funded debt to earnings before interest, taxes, depreciation and amortization, and as further adjusted under the terms of

41


the New2014 Credit Agreement (“Consolidated EBITDA”). At May 31, 2015,2016, the lender’s base rate was 3.50% and the LIBOR rates ranged from 0.18%0.43% to 0.70%0.90%. The margins applicable to our outstanding borrowings were 0.25%0.50% above the lender’s base rate or 1.25%1.50% above LIBOR. All of our outstanding borrowings were under LIBOR contracts at May 31, 2015.2016. The New2014 Credit Agreement also provides for fees on the unused portion of our facilitiesfacility at rates ranging from 0.20% to 0.40%, depending upon our Consolidated Leverage Ratio; such rate was 0.20%0.25% at May 31, 2015.

In order to protect our interest rate exposure in future years, we entered into forward starting interest rate swap agreements in February 2012 in which we agreed to exchange our variable interest cash flows with fixed interest cash flows provided by one of our existing senior lenders. With respect to our Existing Term Loan Facility, the interest rate swap is for the period that began August 8, 2012 and ends July 31, 2015, initially covering $40,000,000 of borrowings based on one-month LIBOR and thereafter reducing in quarterly $2,500,000 increments consistent with the mandatory repayment schedule, and the fixed interest cash flow is at a one month LIBOR rate of 0.664%. As a result of the termination of our Existing Term Loan Facility, this interest rate swap is no longer considered effective in mitigating the adverse impact on interest expense of increases in LIBOR. With respect to our Existing Revolving Credit Facility, the interest rate swap was for the period that began August 8, 2012 and ended January 31, 2014, initially covering $25,000,000 of borrowings based on one-month LIBOR and thereafter reducing semi-annually by increments of $5,000,000, and the fixed interest cash flow was at a one month LIBOR rate of 0.496%.2016.

 

The New2014 Credit Agreement contains affirmative and negative covenants reasonably customary for similar credit facilities and is secured by (i) substantially all assets of Cantel and its United States-based subsidiaries, (ii) a pledge by Cantel of all of the outstanding shares of its United States-based subsidiaries and 65% of the outstanding shares of certain Cantelof Cantel’s foreign-based subsidiaries, and (iii) a guaranty by Cantel’s domestic subsidiaries. We are in compliance with all financial and other covenants under the New2014 Credit Agreement.

 

On April 30, 2015,2016, we had $91,500,000$132,000,000 of outstanding borrowings under the New2014 Credit Agreement. SubsequentSubequent to April 30, 2015,2016, we repaid $4,000,000$3,500,000 resulting in total outstanding borrowings of $87,500,000$128,500,000 at May 31, 2015.June 9, 2016, none of which is required to be repaid until March 2019.

 

54



Operating Leases

Minimum commitments under operating leases include minimum rental commitments for our leased manufacturing facilities, warehouses, office space and equipment.

Contingent Liabilities

In relation to the Jet Prep Acquisition, we have recorded at April 30, 2015 a $729,000 liability for the estimated fair valueBank of contingent consideration payable to the sellers and a $1,131,000 liability for the estimated fair value of an assumed contingent obligation payable to the Israeli Government, as further described in Notes 3 and 6 to the Condensed Consolidated Financial Statements, which will be payable based on future sales of the Jet Prep Business (above a minimum threshold with respect to the contingent consideration liability). Additionally, in connection with the PuriCore Acquisition, we assumed a contingent guaranteed obligation to reimburse an endoscope service company for endoscope repair costs it incurs when servicing its customers’ endoscopes that are damaged by one of PuriCore’s discontinued endoscope reprocessing machine models, which has an estimated fair value of $914,000 at April 30, 2015, as further described in Notes 3 and 6 to the Condensed Consolidated Financial Statements. As such, the estimates of the annual required payments as well as the fair value of these contingent liabilities are subjective in nature and highly dependent on future sales projections. Additionally, since we will be continually re-measuring these liabilities at each balance sheet date and recording changes in the respective fair values through our Condensed Consolidated Statements of Income, we may potentially have significant earnings volatility in our future results of operations until the completion of the seven year period with respect to the contingent consideration liability and until the assumed contingent obligation and contingent guaranteed obligation are satisfied, or until the sales of the Jet Prep products no longer exist.

Compensation Agreements

We have previously entered into various severance contracts with executives of the Company, including our Corporate executive officers and the Chief Executive Officer of two of our subsidiaries, which define certain compensation arrangements relating to various employment termination scenarios. Additionally, we have previously entered into multi-year employment agreements with certain executive officers of businesses we have acquired.

Other Long-Term ObligationsItaly Obligation

 

In relation to the IMS Acquisition on November 3, 2014, we assumed an $843,000 liability to the central bankBank of Italy as part of funding provided by an Italian government agency, of which $187,000 and $656,000 were recorded in accrued expenses and other long-term liabilities, respectively. Such amount was a portion of the financial support obtained from the Italian government’s Ministry of Education, Universities and Research to fund research and development activity relating to IMS’s automated endoscope reprocessors. The liability is payable in semi-annual installments, bears interest at 0.25% per annum and has a maturity date of January 1, 2019. At April 30, 2015, $663,0002016, $510,000 is outstanding, of which $164,000$169,000 is recorded in accrued expense and $499,000$341,000 is recorded in other long-term liabilities.

 

Additionally, other long-term obligations include deferred compensation arrangements for certain former Medivators directors and officers and is recorded in other long-term liabilities.

55



Financing Needs

 

Our operating segments generate significant cash from operations. At April 30, 2015,2016 we had a cash balance of $25,365,000,$25,498,000, of which $7,030,000$8,183,000 was held by foreign subsidiaries. Our foreign cash is needed by our foreign subsidiaries for working capital purposes as well as for current international growth initiatives. In addition to the IMS Acquisition, such international growth initiatives have included the funding of $5,332,000 from one of our foreign subsidiaries for the November 5, 2013 Jet Prep Acquisition as further described in Note 3 to the Condensed Consolidated Financial Statements. Accordingly, our foreign unremitted earnings are considered permanently reinvested and unavailable for repatriation.

 

We believe that our current cash position, anticipated cash flows from operations and the funds available under our New2014 Credit Agreement will be sufficient to satisfy our worldwide cash operating requirements for the foreseeable future based upon our existing operations, particularly given that we historically have not needed to borrow for working capital purposes. At May 31, 2015, $162,500,000June 9, 2016, $121,500,000 was available under our New2014 Credit Agreement.

 

Foreign Currency

Changes in the value of the Euro, Canadian dollar, Singapore dollar and British Pound against the United States dollar affect our results of operations because certain cash bank accounts, accounts receivable and liabilities of Cantel and its subsidiaries are denominated and ultimately settled in United States dollars, Euros, Canadian dollars, Singapore dollars or British Pounds but must be converted into each entity’s functional currency. Furthermore, the financial statements of our Italy, Netherlands, Canada and United Kingdom subsidiaries are translated using the accounting policies described in Note 2 to the 2014 Form 10-K and therefore are impacted by changes in the Euro, Canadian dollar and British Pound exchange rates relative to the United States dollar.

In order to hedge against the impact of fluctuations in the value of (i) the Euro relative to the United States dollar, (ii) the Singapore dollar relative to the United States dollar and (iii) the British Pound relative to the United States dollar on the conversion of such net assets into the functional currencies, we enter into short-term contracts to purchase Euros, Singapore dollars and British Pounds forward, which contracts are one month in duration. These short-term contracts are designated as fair value hedge instruments. There were six foreign currency forward contracts with an aggregate value of $12,711,000 at May 31, 2015, which covered certain assets and liabilities that were denominated in currencies other than each entity’s functional currency. Such contracts expire on June 30, 2015. These foreign currency forward contracts are continually replaced with new one-month contracts as long as we have significant net assets that are denominated and ultimately settled in currencies other than each entity’s functional currency. Gains and losses related to these hedging contracts to buy Euros, Singapore dollars and British Pounds forward are immediately realized within general and administrative expenses due to the short-term nature of such contracts. For the three and nine months ended April 30, 2015, such forward contracts substantially offset the impact on operations related to certain assets and liabilities that are denominated in currencies other than each entity’s functional currency. We do not currently hedge against the impact of fluctuations in the value of the Canadian dollar relative to the United States dollar because the currency impact on our Canadian or United States assets typically offset the currency impact on our Canadian or United States liabilities effectively minimizing significant realized gains and losses. Additionally, we do not hedge transactions associated with the funding of international acquisitions due to the short-term nature of the

56



foreign currency exposure.

Overall, fluctuations in the rates of currency exchange had an insignificant impact upon net income for the three and nine months ended April 30, 2015, compared with the three and nine months ended April 30, 2014.

For purposes of translating the balance sheet at April 30, 2015 compared with July 31, 2014, the total of the foreign currency movements resulted in a foreign currency translation loss of $6,354,000 for the three and nine months ended April 30, 2015, respectively, primarily due to the increase in the value of the United States dollar relative to the Euro, Canadian dollar and British Pound, thereby decreasing stockholders’ equity. Furthermore as a result of the disposition of our Specialty Packaging business as further described elsewhere in this MD&A and in Note 15 to the Condensed Consolidated Financial Statements, we recognized a foreign currency translation gain of $1,264,000, which was recorded as a decrease in accumulated other comprehensive income in stockholders’ equity and included in the loss on sale of business in our Condensed Consolidated Statement of Income. Such foreign currency translation gain was a result of the monthly translation of the Specialty Packaging segment’s balance sheets beginning in 2004, when the business was acquired.

Critical Accounting Policies

 

Our discussion and analysis of our financial condition and results of operations are based upon our Condensed Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. On an ongoing basis, we continually evaluate our estimates. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

 

We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our Condensed Consolidated Financial Statements.

 

Revenue Recognition

 

Revenue on product sales is recognized as products are shipped to customers and title passes. The passing of title is determined based upon the FOB terms specified for each shipment. With respect to endoscopy dialysis and specialty packagingdialysis products, shipment terms are generally FOB origin for common carrier and when our distribution fleet is utilized (except

42


for one largea single customer in dialysis whereby all products are shipped FOB destination). With respect to water purification and filtration and healthcare disposable products, shipment terms may be either FOB origin or destination. Customer acceptance for the majority of our product sales occurs at the time of delivery. With respect to a portion of water purification and filtration and endoscopy product sales, equipment is sold as part of a system for which the equipment is functionally interdependent or the customer’s purchase order specifies “ship-complete” as a condition of delivery; revenue recognition on such sales is deferred until all equipment has been delivered, or post-delivery obligations such as installation have been substantially fulfilled such that the products are deemed functional by the end-user. All shipping and handling fees invoiced to

57



customers, such as freight, are recorded as revenue (and related costs are included within cost of sales) at the time the sale is recognized.

 

A portion of our endoscopy, water purification and filtration and dialysis sales are recognized as multiple element arrangements, whereby revenue is allocated to the equipment, installation and consumable components based upon vendor specific objective evidence, which includes comparable historical transactions of similar equipment, installation and consumables sold as stand-alone components. If vendor-specific objective evidence of selling price is not available, we allocate revenue to the elements of the bundled arrangement using the estimated selling price method in order to qualify the components as separate units of accounting. Revenue on the equipment and consumables components are recognized as the equipment or consumable is shipped to customers and title passes. Revenue on the installation component is recognized when the installation is complete.

 

A portion of our healthcare disposables sales relating to the mail-in spore test kit is recorded as deferred revenue when initially sold. We recognize the revenue on these test kits using an estimate based on historical experience of the amount of time that elapses from the point of sale to when the kit is returned to us and we communicate to the customer the results of the required laboratory test. The related cost of the kits is recorded in inventory and recognized in cost of sales as the revenue is earned.

 

Revenue on service sales is recognized when repairs are completed at the customer’s location or when repairs are completed at our facilities and the products are shipped to customers. With respect to certain service contracts in our Endoscopy and Water Purification and Filtration operating segments, service revenue is recognized on a straight-line basis over the contractual term of the arrangement.

 

None of our sales contain right-of-return provisions. Customer claims for credit or return due to damage, defect, shortage or other reasonreasons must be pre-approved by us before credit is issued or such product is accepted for return. No cash discounts for early payment are offered except with respect to a small portion of our product sales of dialysis, healthcare disposable, endoscopy and water purification and filtration products.in each segment. We do not offer price protection, although advance pricing contracts or required notice periods prior to implementation of price increases exist for certain customers with respect to many of our products. With respect to certain of our dialysis, healthcare disposables, water purification and filtration and endoscopy customers, rebates are provided; such rebates, which consist primarily of volume rebates, are provided for as a reduction of sales at the time of revenue recognition and amounted to$1,538,000 and $4,426,000 for the three and nine months ended April 30, 2016, respectively, and $1,432,000 and $4,201,000 for the three and nine months ended April 30, 2015, respectively, and $1,104,000 and $3,230,000 for the three and nine months ended April 30, 2014, respectively. The increase in rebates in the three and nine months ended April 30, 2015 is primarily due to increased sales volume of products sold to certain customers in our Endoscopy, Water Purification and Filtration and Healthcare Disposables segments as well as new volume rebate agreements in our Dialysis and Endoscopy segments. Such allowances are determined based on estimated projections of sales volume for the entire rebate periods. If it becomes known that sales volume to customers will deviate from original projections, the rebate provisions originally established would be adjusted accordingly.

 

Our endoscopy products and services are sold directly to hospitals and other end-users in the United States and primarily to distributors internationally except for the United Kingdom, Italy, Netherlands, Singapore, China and Germany where we sell directly to hospitals and other end-users; water purification and filtration products and services are sold directly to hospitals, dialysis clinics, pharmaceutical and biotechnology companies, laboratories, medical products and

58



service companies and other end-users, as well as through third-party distributors; the majority of our healthcare disposable products are sold to third party distributors and with respect to some of our sterility assurance products, to hospitals, surgery centers, physician and dental offices, dental schools, medical research companies, laboratories and other end-users; and the majority of our dialysis products are sold to dialysis clinics and hospitals; and specialty packaging products are sold to third-party distributors, medical research companies, laboratories, pharmaceutical companies, hospitals, government agencies and other end-users.hospitals. Sales to all of these customers follow our revenue recognition policies.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable consist of amounts due to us from normal business activities. Allowances for doubtful accounts are reserves for the estimated loss from the inability of customers to make required payments. We use historical

43


experience as well as current market information in determining the estimate. While actual losses have historically been within management’s expectations and provisions established, if the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required. Alternatively, if certain customers paid their delinquent receivables, reductions in allowances may be required.

 

Inventories

 

Inventories consist of raw materials, work-in-process and finished products which are sold in the ordinary course of our business and are stated at the lower of cost (first-in, first-out) or market. In assessing the value of inventories, we must make estimates and judgments regarding reserves required for product obsolescence, aging of inventories and other issues potentially affecting the saleable condition of products. In performing such evaluations, we use historical experience as well as current market information. With few exceptions, the saleable value of our inventories has historically been within management’s expectation and provisions established, however, rapid changes in the market due to competition, technology and various other factors could have an adverse effect on the saleable value of our inventories, resulting in the need for additional reserves.

 

Goodwill and Intangible Assets

 

Certain of our identifiable intangible assets, including customer relationships, technology, brand names, non-compete agreements and patents, are amortized using the straight-line method over their estimated useful lives which range from 13 to 20 years. Additionally, we have recorded goodwill and trademarks and trade names, all of which have indefinite useful lives and are therefore not amortized. All of our intangible assets and goodwill are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable, and goodwill and intangible assets with indefinite lives are reviewed for impairment at least annually.  Our management is responsible for determining if impairment exists and considers a number of factors, including third-party valuations, when making these determinations.

 

We first assess qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less than the carrying amount before proceeding to step one of the two-step quantitative goodwill impairment test, if necessary. Such qualitative factors that are assessed include evaluating a segment’s financial performance, industry and market conditions, macroeconomic conditions and specific issues that can directly affect the segment such as

59



changes in business strategies, competition, supplier relationships, operating costs, regulatory matters, litigation and the composition of the segment’s assets due to acquisitions or other events. At July 31, 2014,2015, because we determined through qualitative factors that the fair values of our Endoscopy, Water Purification and Filtration and Healthcare Disposables segments were unlikely to be less than the carrying value, we did not proceed to step one of the two-step quantitative goodwill impairment test for those three segments. We performed step one of the two-step quantitative goodwill impairment test for Dialysis (due to the decreasing operating results) and Specialty Packaging (due to fair value exceeding book value by a nominal amount in the prior year). In performing a detailed quantitative review for goodwill impairment, management uses a two-step process that begins with an estimation of the fair value of the related operating segments by using weighted fair value results of the discounted cash flow methodology, as well as the market multiple and comparable transaction methodologies, where applicable. The first step is a review for potential impairment, and the second step measures the amount of impairment, if any.

 

We perform our annual impairment review for indefinite lived intangibles by first assessing qualitative factors, such as those described above, to determine whether it is more likely than not that the fair value of such assets is less than the carrying values, and if necessary, we perform a quantitative analysis comparing the current fair value of our indefinite lived intangibles assets to their carrying values. At July 31, 2014,2015, because we determined through qualitative factors that the fair values of our indefinite lived intangible assets in our Endoscopy, Water Purification and Filtration and Healthcare Disposables segments were unlikely to be less than the carrying value, we did not perform a quantitative analysis for those assets. We performed a quantitative analysis for indefinite lived intangible assets in our Dialysis and Specialty Packaging segments,segment, for the same reasons stated above for our goodwill impairment test. With respect to amortizable intangible assets when impairment indicators are present, management would determine whether expected future non-discounted cash flows would be sufficient to recover the carrying value of the assets; if not, the carrying value of the assets would be adjusted to their fair value.

 

Management concluded that none of our intangible assets or goodwill waswere impaired as of July 31, 2014.2015.

 

44


While the results of these annual reviews have historically not indicated impairment, impairment reviews are highly dependent on management’s projections of our future operating results and cash flows (which management believes to be reasonable), discount rates based on the Company’s weighted average cost of capital and appropriate benchmark peer companies. Assumptions used in determining future operating results and cash flows include current and expected market conditions and future sales and earnings forecasts. Subsequent changes in these assumptions and estimates could result in future impairment. Although we consistently use the same methods in developing the assumptions and estimates underlying the fair value calculations, such estimates are uncertain by nature and can vary from actual results. At July 31, 2014,2015, the average fair value of all of our reporting units exceeded book value by substantial amounts, except our Specialty PackagingDialysis segment, which had an average estimated fair value that exceeded book value by a nominal amount. On April 7, 2015, we divested our Specialty Packaging business, as further described elsewhere in this MD&A and in Note 1517%. We believe the most significant assumptions impacting the impairment assessment of Dialysis relate to the Condensed Consolidated Financial Statements.assumed annual sales estimates and future operating efficiencies included in our projections of future operating results and cash flows of this segment. If future operating results and cash flows are substantially less than our projections, future impairment charges may be recorded. On April 30, 2015,2016, management concluded that no events or changes in circumstances have occurred during the three and nine months ended April 30, 20152016 that would indicate that the carrying amount of our intangible assets and goodwill may not be recoverable.

 

60



Long-Lived Assets

 

We evaluate the carrying value of long-lived assets including property, equipment and other assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable. An assessment is made to determine if the sum of the expected future non-discounted cash flows from the use of the assets and eventual disposition is less than the carrying value. If the sum of the expected non-discounted cash flows is less than the carrying value, an impairment loss is recognized based on fair value. With the exception of the prior year impairment onof an acquired license as further described elsewhere in this MD&A and in Note 6 to the Condensed Consolidated Financial Statements,our 2015 Form 10-K, our historical assessments of our long-lived assets have not differed significantly from the actual amounts realized. However, the determination of fair value requires us to make certain assumptions and estimates and is highly subjective. On April 30, 2015,2016, management concluded that no other events or changes in circumstances have occurred that would indicate that the carrying amount of our long-lived assets may not be recoverable.

 

Warranties

 

We provide for estimated costs that may be incurred to remedy deficiencies of quality or performance of our products at the time of revenue recognition. Most of our products have a one year warranty, although certain Endoscopy and Water Purification and Filtration products that require installation may carry a warranty period of up to fifteen months. Additionally, many of our consumables, accessories and parts have a 90 day warranty. We record provisions for product warranties as a component of cost of sales based upon an estimate of the amounts necessary to settle existing and future claims on products sold. The historical relationship of warranty costs to products sold is the primary basis for the estimate. A significant increase in third partythird-party service repair rates, the cost and availability of parts or the frequency of claims could have a material adverse impact on our results for the period or periods in which such claims or additional costs materialize. Management reviews its warranty exposure periodically and believes that the warranty reserves are adequate; however, actual claims incurred could differ from original estimates, requiring adjustments to the reserves.

 

Stock-Based Compensation

 

Stock compensation expense is recognized for any option or stock award grant based upon the award’s fair value. All of our stock options and stock awards (which consist only of restricted stock) are subject to graded vesting in which portions of the award vest at different times during the vesting period, as opposed to awards that vest at the end of the vesting period. We recognize compensation expense for awards subject to graded vesting using the straight-line basis, reduced by estimated forfeitures. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures are estimated based on historical experience.

 

The stock-based compensation expense recorded in our Condensed Consolidated Financial Statements may not be representative of the effect of stock-based compensation expense in future periods due to the level of awards issued in past years (which level may not be similar in the future), modifications to existing awards, accelerated vesting related to certain employment terminations and assumptions used in determining fair value, expected lives and estimated forfeitures. We determine the fair value of each stock award using the closing market price of our common stock on the

45


date of grant. We estimate the fair value of each option grant on the date of grant using the Black-Scholes option valuation model. The determination of fair value using an option-pricing model is affected by our stock price as well as assumptions regarding a number of

61



subjective variables. These variables include, but are not limited to, the expected stock price volatility over the term of the expected option life (which is determined by using the historical closing prices of our common stock), the expected dividend yield (which is approximately 0.2%), and the expected option life (which is based on historical exercise behavior).

 

Legal Proceedings

 

In the normal course of business, we are subject to pending and threatened legal actions. It is our policy to accrue for amounts related to these legal matters if it is probable that a liability has been incurred and an amount of anticipated exposure can be reasonably estimated. We do not believe that any of these pending claims or legal actions will have a material adverse effect on our business, financial condition, results of operations or cash flows.

 

Income Taxes

 

Our provision for income taxes is based on our current period income, changes in deferred income tax assets and liabilities, statutory income tax rates, changes in uncertain tax benefits and the deductibility of expenses or availability of tax credits in various taxing jurisdictions. Tax laws are complex, subject to different interpretations by the taxpayer and the respective governmental taxing authorities and are subject to future modification, expiration or repeal by government legislative bodies. We use significant judgment on a quarterly basis in determining our annual effective income tax rate and evaluating our tax positions.

 

We recognize deferred tax assets and liabilities based on differences between the financial statement carrying amounts and the tax basis of assets and liabilities. Deferred tax assets and liabilities also include items recorded in conjunction with the purchase accounting for business acquisitions as well as net operating loss carryforwards. We regularly review our deferred tax assets for recoverability and establish a valuation allowance, if necessary, based on historical taxable income, projected future taxable income, and the expected timing of the reversals of existing temporary differences. Although realization is not assured, management believes it is more likely than not that the recorded deferred tax assets, as adjusted for valuation allowances, will be realized. Additionally, deferred tax liabilities are regularly reviewed to confirm that such amounts are appropriately stated. A review of our deferred tax items considers known future changes in various income tax rates, principally in the United States. If income tax rates were to change in the future, particularly in the United States and to a lesser extent Canada, the UKUnited Kingdom and Italy, our items of deferred tax could be materially affected. All of such evaluations require significant management judgments.

 

We record liabilities for an unrecognized tax benefit when a tax benefit for an uncertain tax position is taken or expected to be taken on a tax return, but is not recognized in our Condensed Consolidated Financial Statements because it does not meet the more-likely-than-not recognition threshold that the uncertain tax position would be sustained upon examination by the applicable taxing authority. Any adjustments upon resolution of income tax uncertainties are recognized in our results of operations. Unrecognized tax benefits are analyzed periodically and adjustments are made as events occur to warrant adjustment to the related liability. Historically, we have not had significant unrecognized tax benefits.

 

Medical Device Taxes

The Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010 imposes significant taxes on medical device makers in the form of an

62



excise tax on certain U.S. medical device sales that began in January 2013. A significant portion of our sales are considered medical device sales under this new legislation. We calculate medical device excise taxes based on the latest available regulations and IRS notices and recognize the excise taxes in cost of sales at the time the medical device revenue is recognized in our Condensed Consolidated Statements of Income. For the three and nine months ended April 30, 2015, we recorded excise taxes of $1,076,000 and $3,181,000 in cost of sales. For the three and nine months ended April 30, 2014, we recorded excise taxes of $929,000 and $2,821,000 in cost of sales. The regulations regarding the calculations of the medical device taxes are complex and certain aspects can be subject to interpretation causing the IRS to issue notices clarifying various aspects of these taxes. Although we have made all reasonable efforts to record accurate excise taxes, the determination of the tax requires us to make certain assumptions and estimates. Actual taxes for the period could differ from original estimates requiring adjustments to our Condensed Consolidated Financial Statements.

Business Combinations

 

Acquisitions require significant estimates and judgments related to the fair value of assets acquired and liabilities assumed. We determine fair value based on the estimated price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Such initial fair value amounts as well as other acquired assets and liabilities, including deferred tax assets and liabilities, are sometimes refined requiring subsequent adjustments.

 

Certain liabilities and reserves are subjective in nature. We reflect such liabilities and reserves based upon the most recent information available. In conjunction with our acquisitions, such subjective liabilities and reserves principally include contingent consideration, certain deferred income tax liabilities, income tax and sales and use tax exposures, including tax liabilities related to our foreign subsidiaries, as well as reserves for accounts receivable, inventories, warranties and contingent obligations. We account for contingent consideration relating to business combinations as a liability and an increase to goodwill at the date of the acquisition andacquisition. We continually re-measure the

46


liability at each balance sheet date by recording changes in the fair value through our Condensed Consolidated Statements of Income. We determine the fair value of contingent consideration based on future operating projections under various potential scenarios and weight the probability of these outcomes. Similarly, other acquisition related liabilities can be required to be recorded at fair value at the date of the acquisition and continually re-measured at each balance sheet date, such as the assumed contingent obligation relating to the Jet Prep Acquisition and the contingent guaranteed obligation relating to the PuriCore Acquisition, as furtheracquisition related liabilities described in Note 67 to the Condensed Consolidated Financial Statements.  The ultimate settlement of liabilities relating to business combinations may be for amounts which are materially different from the amounts initially recorded and may cause volatility in our results of operations.

 

Other Matters

 

We do not have any off balance sheet financial arrangements, other than future commitments under operating leases and executive severance and license agreements.

 

Forward Looking Statements

 

This quarterly report on Form 10-Q contains “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations, estimates, or forecasts about our businesses, the industries in which we

63



operate, and the current beliefs and assumptions of management; they do not relate strictly to historical or current facts. Without limiting the foregoing, words or phrases such as “expect,” “anticipate,” “goal,” “will continue,” “project,” “intend,” “plan,” “believe,” “seek,”  “may,” “could,” and variations of such words and similar expressions generally identify forward-looking statements.   In addition, any statements that refer to predictions or projections of our future financial performance, anticipated growth and trends in our businesses, and other characterizations of future events or circumstances are forward-looking statements. Readers are cautioned that these forward-looking statements are only predictions about future events, activities or developments and are subject to numerous risks, uncertainties, and assumptions that are difficult to predict.  We caution that undue reliance should not be placed on such forward-looking statements, which speak only as of the date made.  Some of the factors which could cause results to differ from those expressed in any forward-looking statement are set forth under Item 1A of the 20142015 Form 10-K, entitled Risk Factors. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

 

For these statements, we claim the protection of the safe harbor for forward-looking statements contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.

 

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.RISK

 

Foreign Currency Market Risk

A portion of our products in all of our business segments are exported to and imported from a variety of geographic locations, and our business could be materially and adversely affected by the imposition of trade barriers, fluctuations in the rates of exchange of various currencies, tariff increases and import and export restrictions, affecting all of such geographies including but not limited to the United States, Canada, the European Union, the United Kingdom and the Far East.

Changes in the value of the Euro, Canadian dollar, Singapore dollar and British Pound against the United States dollar affect our results of operations because certain cash bank accounts, accounts receivable and liabilities of Cantel and its subsidiaries are denominated and ultimately settled in United States dollars, Euros, Canadian dollars, Singapore dollars or British Pounds but must be converted into each entity’s functional currency. Furthermore, the financial statements of our Italy, the Netherlands, Canada and United Kingdom subsidiaries are translated using the accounting policies described in Note 2 to the 2014 Form 10-K and therefore are impacted byThere have been no material changes in the Euro, Canadian dollar and British Pound exchange rates relative to the United States dollar.

In order to hedge against the impact of fluctuations in the value of (i) the Euro relative to the United States dollar, (ii) the Singapore dollar relative to the United States dollar and (iii) the British Pound relative to the United States dollar on the conversion of such net assets into the functional currencies, we enter into short-term contracts to purchase Euros, Singapore dollars and British Pounds forward, which contracts are one month in duration. These short-term contracts are designated as fair value hedge instruments. There were six foreign currency forward contracts with an aggregate value of $14,585,000 at April 30, 2015, which covered certain assets and liabilities that were denominated in currencies other than each entity’s functional currency. Such contracts expired on May 31, 2015. These foreign currency forward contracts are continually

64



replaced with new one-month contracts as long as we have significant net assets that are denominated and ultimately settled in currencies other than each entity’s functional currency. For the three and nine months ended April 30, 2015, such forward contracts substantially offset the impact on operations relating to certain assets and liabilities that were denominated in currencies other than each entity’s functional currencies. We do not currently hedge against the impact of fluctuations in the value of the Canadian dollar relative to the United States dollar because the currency impact on our Canadian and United States assets typically offset the currency impact on our Canadian and United States liabilities effectively minimizing significant realized gains and losses. Additionally, we do not hedge transactions associated with the funding of international acquisitions due to the short-term nature of the foreign currency exposure.

Overall, fluctuations in the rates of currency exchange had an insignificant impact upon net income for the three and nine months ended April 30, 2015, compared with the three and nine months ended April 30, 2014.

For purposes of translating the balance sheet at April 30, 2015 compared with July 31, 2014, the total of the foreign currency movements resulted in a foreign currency translation loss of $6,354,000 for the three and nine months ended April 30, 2015, respectively, primarily due to the increase in the value of the United States dollar relative to the Euro, Canadian dollar and British Pound, thereby decreasing stockholders’ equity. Furthermore as a result of the disposition of our Specialty Packaging business as further described elsewhere in this MD&A and in Note 15 to the Condensed Consolidated Financial Statements, we recognized a foreign currency translation gain of $1,264,000, which was recorded as a decrease in accumulated other comprehensive income in stockholders’ equity and included in the loss on sale of business in our Condensed Consolidated Statement of Income. Such foreign currency translation gain was a result of the monthly translation of the Specialty Packaging segment’s balance sheets beginning in 2004, when the business was acquired.

Interest Rate Market Risk

Effective March 4, 2014, we have modified our credit facilities, as described elsewhere in Liquidity and Capital Resources. The modification of our credit facilities increased our borrowing capacity and decreased our margins applied to the lender’s base rate and LIBOR. The interest rate on outstanding borrowings is variable and substantially all of our outstanding borrowings are typically under LIBOR contracts. Therefore, interest expense is affected by the general level of interest rates in the United States as well as LIBOR interest rates.

Market Risk Sensitive Transactions

Additional information related to market risk sensitive transactions is containedreported in Part II, Item 7A, Quantitative and Qualitative Disclosures About Market Risk, in our 20142015 Form 10-K.

65



 

ITEM 4.CONTROLS AND PROCEDURES.PROCEDURES

 

We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified by the SEC and that such information is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

 

Under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report on Form 10-Q. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer each concluded that the design and operation of these disclosure controls and procedures were effective and designed to ensure that material information relating to the Company, including our consolidated subsidiaries, required to be disclosed in our SEC reports is (i) recorded, processed, summarized and reported within the time periods specified by the SEC and (ii) accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding disclosure.

47


 

We have evaluated our internal controls over financial reporting and determined that no changes occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting, except as described below.

 

On June 30, 2014,September 14, 2015, we acquired PuriCore,MI, as more fully described in Note 3 to the Condensed Consolidated Financial Statements. During the initial transition period following the acquisition, we enhanced our internal control process to ensure that all financial information related to this acquisition was properly reflected in our Condensed Consolidated Financial Statements. We expect that all aspects of the PuriCoreMI business will be fully integrated into our existing overall internal control structure during our fourth quarter ofby early fiscal 2015.2017.

 

On November 3, 2014, we acquired IMS, as more fully described in Note 3 to the Condensed Consolidated Financial Statements. During the initial transition period following the acquisition, we enhanced our internal control process to ensure that all financial information related to this acquisition was properly reflected in our Condensed Consolidated Financial Statements. We expect that all aspects of the IMS business will be fully integrated into our existing overall internal control structure in fiscal 2016.

48


 

66



PART II - OTHER INFORMATION

 

ITEM 1.LEGAL PROCEEDINGS

 

None.

 

ITEM 1A.RISK FACTORS

 

There have been no material changes in our risk factors from those disclosed in Part I, Item 1A to our 20142015 Form 10-K.10‑K. The risk factors disclosed in Part I, Item 1A to our 20142015 Form 10-K, in addition to the other information set forth in this report, could materially affect our business, financial condition, or results of operations.

 

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

The following table represents information with respect to purchases of common stock made by the Company during the current quarter:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of shares

 

Maximum number of

 

 

 

 

 

 

 

 

 

Total number of shares

 

 

Maximum number of

 

Month

 

 

 

Average

 

purchased as part of

 

shares that may yet

 

 

 

 

 

Average

 

 

purchased as part of

 

 

shares that may yet

 

of

 

Total number of

 

price paid

 

publicly announced

 

be purchased under

 

 

Total number of

 

 

price paid

 

 

publicly announced

 

 

be purchased under

 

Purchase

 

shares purchased

 

per share

 

plans or programs

 

the program

 

 

shares purchased

 

 

per share

 

 

plans or programs

 

 

the program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February

 

81

 

$

45.40

 

 

 

 

81

 

 

$

63.10

 

 

 

 

 

March

 

 

 

 

 

 

874

 

 

 

70.21

 

 

 

 

 

April

 

2,233

 

48.70

 

 

 

 

756

 

 

 

68.84

 

 

 

 

 

Total

 

2,314

 

$

48.58

 

 

 

 

1,711

 

 

$

69.27

 

 

 

 

 

 

The Company does not currently have a repurchase program. All of the shares purchased during the current quarter represent shares surrendered to the Company relating to cashless exercises of stock options and to pay employee withholding taxes due upon the vesting of restricted stock or the exercise of stock options.stock.

 

ITEM 3.                                       ��        DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4.MINE SAFETY DISCLOSURES

 

None.

 

ITEM 5.OTHER INFORMATION

 

None.

 

6749



ITEM 6.EXHIBITS

31.1

-

Certification of Principal Executive Officer.

31.2

-

Certification of Principal Financial Officer.

32

-

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101

-

The following materials from this report, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements.

 

10(a) – Separation Agreement and General Release dated as of May 8, 2015 between Registrant and Craig A. Sheldon.

 

10(b) – Consulting Agreement, dated as of May 8, 2015 between Registrant and Craig A. Sheldon.

50


 

31.1  - Certification of Principal Executive Officer.

31.2  - Certification of Principal Financial Officer.

32     - Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS  -   XBRL Instance Document

101.SCH -  XBRL Extension Schema Document

101.CAL -  XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF -   XBRL Taxonomy Definition Linkbase Document

101.LAB -  XBRL Taxonomy Extension Label Linkbase Document

101.PRE -   XBRL Taxonomy Extension Presentation Linkbase Document

68



SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

CANTEL MEDICAL CORP.

 

 

Date: June 9, 2015

2016

 

 

 

 

By:

/s/ Andrew A. Krakauer

 

 

Andrew A. Krakauer,

 

 

Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

 

 

By:

/s/ Peter G. Clifford

 

 

Peter G. Clifford,

 

 

Executive Vice President and Chief Financial Officer

 

 

(Principal Financial Officer)

 

 

 

 

 

By:

/s/ Steven C. Anaya

 

 

Steven C. Anaya,

 

 

Senior Vice President and Chief Accounting Officer (Principal

(Principal Accounting Officer)

 

6951