Table of Contents


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549


FORM 10-Q


(Mark One)

xýQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 20172018

OR

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from          to

Commission File Number 001-35982

TREMOR VIDEO,

TELARIA, INC.

(Exact name of registrant as specified in its charter)

Delaware

20-5480343

Delaware20-5480343
(State or otheranother jurisdiction of
incorporation or organization)

(I.R.S. Employer Identification Number)

1501

222 Broadway, Suite 801,16th Floor, New York, NY

10036

10038

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code:(646) 723-5300

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes xý    No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes xý   No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o

Accelerated filer x

Non-accelerated filer o

Smaller reporting company o

(Do not check if a
smaller reporting company)

Emerging growth company x

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. xý

Indicate by check mark if the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No xý

As of August 7, 2017,2, 2018, there were 50,482,94052,566,360 shares of the registrant’s common stock, par value $0.0001 per share, outstanding.




Table of Contents

TREMOR VIDEO, INC.

TELARIA, INC
FORM 10-Q

TABLE OF CONTENTS


PAGE

TABLE OF CONTENTS
PAGE
PART I.

Item 1.

Item 2.

19

Item 3.

32

Item 4.

33

PART II.

Item 1.

33

Item 1A.

34

Item 2.

58

Item 3.

58

Item 4.

59

Item 5.

59

Item 6.

60

CERTIFICATIONS


Part I — FINANCIAL INFORMATION

Item 1. — Financial Statements

Tremor Video,

Telaria, Inc.

Condensed Consolidated Balance Sheets

(in thousands, except share and per share data)

 

 

June 30,

 

December 31,

 

 

 

2017

 

2016

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

36,153

 

$

43,160

 

Accounts receivable, net of allowance for doubtful accounts of $328 and $3 as of June 30, 2017 and December 31, 2016, respectively

 

74,190

 

79,027

 

Prepaid expenses and other current assets

 

2,284

 

2,405

 

Total current assets

 

112,627

 

124,592

 

Long-term assets:

 

 

 

 

 

Restricted cash

 

 

770

 

Property and equipment, net of accumulated depreciation of $13,854 and $11,282 as of June 30, 2017 and December 31, 2016, respectively

 

8,080

 

9,656

 

Intangible assets, net of accumulated amortization of $31,197 and $29,012 as of June 30, 2017 and December 31, 2016, respectively

 

4,868

 

6,922

 

Goodwill

 

10,881

 

10,758

 

Other assets

 

1,487

 

1,527

 

Total long-term assets

 

25,316

 

29,633

 

Total assets

 

$

137,943

 

$

154,225

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable and accrued expenses

 

$

56,474

 

$

64,691

 

Deferred rent, short-term

 

745

 

704

 

Contingent consideration on acquisition, short-term

 

4,635

 

2,483

 

Deferred revenue

 

95

 

5

 

Capital leases, short-term

 

362

 

362

 

Other current liabilities

 

100

 

179

 

Total current liabilities

 

62,411

 

68,424

 

Long-term liabilities:

 

 

 

 

 

Deferred rent

 

5,716

 

6,072

 

Deferred tax liabilities

 

487

 

447

 

Capital leases

 

573

 

760

 

Total liabilities

 

69,187

 

75,703

 

Commitments and contingencies

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock, $0.0001 par value: 250,000,000 shares authorized as of June 30, 2017 and December 31, 2016, respectively; 50,226,294 and 50,431,324 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively

 

5

 

5

 

Treasury stock, at cost 3,845,496 and 2,861,632 shares as of June 30, 2017 and December 31,2016, respectively

 

(8,443

)

(6,037

)

Additional paid-in capital

 

285,253

 

283,486

 

Accumulated other comprehensive (loss) income

 

(204

)

(331

)

Accumulated deficit

 

(207,855

)

(198,601

)

Total stockholders’ equity

 

68,756

 

78,522

 

Total liabilities and stockholders’ equity

 

$

137,943

 

$

154,225

 

 June 30, December 31,
 2018 2017
 (unaudited)  
Assets 
  
Current assets: 
  
Cash and cash equivalents$64,950
 $76,320
Accounts receivable, net60,021
 59,288
Prepaid expenses and other current assets3,541
 2,499
Total current assets128,512
 138,107
Long-term assets:   
Property and equipment, net3,222
 3,194
Intangible assets, net4,926
 1,307
Goodwill9,658
 6,320
Deferred tax assets332
 332
Other assets938
 1,168
Total long-term assets19,076
 12,321
    
Total assets$147,588
 $150,428
    
Liabilities and stockholders’ equity   
Current liabilities:   
Accounts payable and accrued expenses$61,171
 $59,419
Deferred rent, short-term838
 808
Contingent consideration on acquisition1,443
 
Deferred income31
 674
Other current liabilities748
 53
Total current liabilities64,231
 60,954
Long-term liabilities:   
Deferred rent5,990
 5,260
Deferred tax liabilities1,385
 338
Other non-current liabilities98
 737
Total liabilities71,704
 67,289
Commitments and contingencies

 

Stockholders’ equity:   
Common stock, $0.0001 par value: 250,000,000 shares authorized as of June 30, 2018 and December 31, 2017, respectively; 56,259,264 and 55,136,038 shares issued and 52,413,768 and 51,290,542 outstanding as of June 30, 2018 and December 31, 2017, respectively5
 5
Treasury stock, at cost: 3,845,496 shares as of June 30, 2018 and December 31, 2017(8,443) (8,443)
Additional paid-in capital290,516
 288,277
Accumulated other comprehensive loss(504) (232)
Accumulated deficit(205,690) (196,468)
Total stockholders’ equity75,884
 83,139
Total liabilities and stockholders’ equity$147,588
 $150,428

Telaria, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except share and per share data)
(unaudited)
 Three Months Ended June 30, Six Months Ended June 30,
 2018 2017 2018 2017
Revenue$12,430
 $9,934
 22,031
 16,073
Cost of revenue1,136
 917
 2,164
 1,681
Gross profit11,294
 9,017
 19,867
 14,392
        
Operating expenses:       
Technology and development2,305
 2,109
 4,613
 4,534
Sales and marketing6,646
 7,700
 12,938
 14,226
General and administrative5,365
 4,774
 10,363
 9,647
Restructuring costs117
 
 117
 
Depreciation and amortization874
 990
 2,675
 2,011
Mark-to-market
 93
 
 148
Total operating expenses15,307
 15,666
 30,706
 30,566
        
Loss from continuing operations(4,013) (6,649) (10,839) (16,174)
        
Interest and other income (expense), net:       
Interest expense(45) (33) (48) (67)
Other income (expense), net1,127
 (45) 1,844
 (38)
Total interest and other income (expense), net1,082
 (78) 1,796
 (105)
        
Loss from continuing operations before income taxes(2,931) (6,727) (9,043) (16,279)
        
Provision for income taxes29
 89
 43
 79
        
Loss from continuing operations, net of income taxes(2,960) (6,816) (9,086) (16,358)
        
Loss on sale of discontinued operations, net of income taxes(161) 
 (136) 
Income from discontinued operations, net of income taxes
 4,516
 
 7,198
Total income (loss) from discontinued operations, net of income taxes(161) 4,516
 (136) 7,198
        
Net loss$(3,121) $(2,300) $(9,222) $(9,160)
        
Net income (loss) per share — basic and diluted:       
Loss from continuing operations, net of income taxes$(0.06) $(0.14) $(0.18) $(0.32)
Income from discontinued operations, net of income taxes
 0.09
 
 0.14
Net loss$(0.06) $(0.05) $(0.18) $(0.18)
        
Weighted-average number of shares of common stock outstanding:       
Basic and diluted52,241,605
 50,205,913
 52,035,788
 50,102,803

Telaria, Inc.
Condensed Consolidated Statements of Comprehensive Loss
(in thousands)
(unaudited)
 Three Months Ended June 30, Six Months Ended June 30,
 2018 2017 2018 2017
Net loss$(3,121) $(2,300) $(9,222) $(9,160)
Other comprehensive (loss) income:       
Foreign currency translation adjustments(202) 41
 (272) 127
Comprehensive loss$(3,323) $(2,259) $(9,494) $(9,033)

Telaria, Inc.
Condensed Consolidated Statement of Changes in Stockholders’ Equity
(in thousands, except share data)
(unaudited)
           Accumulated    
 Common Stock Treasury Stock Additional Other   Total
 Share Capital Share Capital Paid-In Capital Comprehensive Loss Accumulated Deficit Stockholders' Equity
Balance as of December 31, 201755,136,038
 $5
 (3,845,496) $(8,443) $288,277
 $(232) $(196,468) $83,139
Exercise of stock options awards399,246
 
     1,178
     1,178
Stock-based compensation expense        1,836
     1,836
Common stock issued for settlement of restricted stock units net of 222,202 shares withheld to satisfy income tax withholding obligations639,565
       (1,014)     (1,014)
Common stock issuance in connection with employee stock purchase plan84,415
       239
     239
Net loss            (9,222) (9,222)
Foreign currency translation adjustment
 
 
 
 
 (272) 
 (272)
Balance as of June 30, 201856,259,264
 $5
 (3,845,496) $(8,443) $290,516
 $(504) $(205,690) $75,884

Telaria, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
 Six Months Ended June 30,
 2018 2017
Cash flows from operating activities: 
  
Net loss from continuing operations$(9,086) $(16,358)
Total income (loss) from discontinued operations(136) 7,198
Adjustments required to reconcile net loss to net cash used in operating activities:   
Depreciation and amortization expense2,675
 4,706
Bad debt expense163
 325
Mark-to-market expense
 148
Compensation expense related to the acquisition contingent consideration
 1,810
Loss on disposal of property and equipment21
 
Stock-based compensation expense1,836
 2,065
Deferred tax benefit
 40
Net changes in operating assets and liabilities:   
Decrease in accounts receivable709
 4,742
(Increase)/decrease in prepaid expenses, other current assets and other long-term assets(776) 161
Increase/(decrease) in accounts payable and accrued expenses615
 (8,892)
Increase/(decrease) in other current liabilities243
 (79)
Increase/(decrease) in deferred rent and security deposits payable760
 (315)
(Decrease)/increase in deferred income(657) 90
Decrease in other liabilities(639) 
Net cash used in operating activities(4,272) (4,359)
    
Cash flows from investing activities:   
Purchase of property and equipment(2,505) (895)
Acquisition, net of cash received(4,856) 
Net cash used in investing activities(7,361) (895)
    
Cash flows from financing activities:   
Proceeds from the exercise of stock options awards1,178
 62
Proceeds from issuance of common stock under employee stock purchase plan239
 255
Principal portion of capital lease payments
 (187)
Treasury stock — repurchase of stock
 (2,406)
Tax withholdings related to net share settlements of restricted stock unit awards (RSUs)(1,014) (709)
Net cash provided by (used in) financing activities403
 (2,985)
    
Net decrease in cash, cash equivalents and restricted cash(11,230) (8,239)
    
Effect of exchange rate changes in cash, cash equivalents and restricted cash(140) 462
    
Cash, cash equivalents and restricted cash at beginning of period76,320
 43,930
Cash, cash equivalents and restricted cash at end of period$64,950
 $36,153
    
Supplemental disclosure of cash flow activities:   
Cash paid for income taxes$53
 $74
Cash paid for interest expense$
 $90
Supplemental disclosure of non-cash investing and financing activities:   
Purchase of property and equipment in accounts payable and accrued expenses$
 $72
Contingent consideration related to acquisition$1,443
 $
Cash holdback related to acquisition$452
 $
Deferred tax liability related to acquisition$1,092
 $
Common stock issued for settlement of RSUs$2,834
 $1,879

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

7

Tremor Video,

Table of Contents
Telaria, Inc.

Notes to Condensed Consolidated Financial Statements of Operations

(in thousands, except share and per share data)

(unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

48,867

 

$

37,107

 

$

90,267

 

$

71,672

 

Cost of revenue

 

24,441

 

19,907

 

46,464

 

38,254

 

Gross profit

 

24,426

 

17,200

 

43,803

 

33,418

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Technology and development

 

5,190

 

5,045

 

10,851

 

10,888

 

Sales and marketing

 

13,908

 

11,342

 

26,961

 

24,006

 

General and administrative

 

5,005

 

4,074

 

10,088

 

8,996

 

Depreciation and amortization

 

2,357

 

2,325

 

4,706

 

4,564

 

Mark-to-market

 

93

 

45

 

148

 

1,089

 

Total operating expenses

 

26,553

 

22,831

 

52,754

 

49,543

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(2,127

)

(5,631

)

(8,951

)

(16,125

)

 

 

 

 

 

 

 

 

 

 

Interest and other (expense) income, net:

 

 

 

 

 

 

 

 

 

Interest expense

 

(138

)

(13

)

(190

)

(15

)

Other (expense) income, net

 

60

 

(33

)

85

 

(285

)

Total interest and other (expense) income, net

 

(78

)

(46

)

(105

)

(300

)

 

 

 

 

 

 

 

 

 

 

Loss before provision for income taxes

 

(2,205

)

(5,677

)

(9,056

)

(16,425

)

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

95

 

178

 

104

 

504

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(2,300

)

$

(5,855

)

$

(9,160

)

$

(16,929

)

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.05

)

$

(0.11

)

$

(0.18

)

$

(0.32

)

 

 

 

 

 

 

 

 

 

 

Weighted-average number of shares of common stock outstanding:

 

 

 

 

 

 

 

 

 

Basic and diluted

 

50,205,913

 

52,633,054

 

50,102,803

 

52,502,955

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.





Tremor Video, Inc.

Consolidated Statements of Comprehensive Loss

(in thousands)

(unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

Net loss

 

$

(2,300

)

$

(5,855

)

$

(9,160

)

$

(16,929

)

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

41

 

19

 

127

 

(3

)

Comprehensive loss

 

$

(2,259

)

$

(5,836

)

$

(9,033

)

$

(16,932

)

The accompanying notes are an integral part of these consolidated financial statements.

Tremor Video, Inc.

Consolidated Statement of Changes in Stockholders’ Equity

(in thousands, except share and per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

Other

 

 

 

Total

 

 

 

Common Stock

 

Treaury Stock

 

Paid-In

 

Comprehensive

 

Accumulated

 

Stockholders’

 

 

 

Share

 

Capital

 

Share

 

Capital

 

Capital

 

Income (Loss)

 

Deficit

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2016

 

53,292,956

 

$

5

 

(2,861,632

)

$

(6,037

)

$

283,486

 

$

(331

)

$

(198,601

)

$

78,522

 

Exercise of stock options awards

 

104,656

 

 

 

 

 

 

 

62

 

 

 

 

 

62

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

2,065

 

 

 

 

 

2,065

 

Cumulative-effect adjustment for stock compensation forfeitures

 

 

 

 

 

 

 

 

 

94

 

 

 

(94

)

 

Common stock issued for settlement of restricted stock units net of 337,049 shares withheld to satisfy income tax withholding obligations

 

497,280

 

 

 

 

 

 

 

(709

)

 

 

 

 

(709

)

Common stock issuance in connection with employee stock purchase plan

 

176,898

 

 

 

 

 

 

 

255

 

 

 

 

 

255

 

Treasury stock — repurchase of stock

 

 

 

 

 

(983,864

)

(2,406

)

 

 

 

 

 

 

(2,406

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,160

)

(9,160

)

Foreign currency translation adjustment

 

 

 

 

 

 

127

 

 

127

 

Balance as of June 30, 2017

 

54,071,790

 

$

5

 

(3,845,496

)

$

(8,443

)

$

285,253

 

$

(204

)

$

(207,855

)

$

68,756

 

Tremor Video, Inc.

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2017

 

2016

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

 

$

(9,160

)

$

(16,929

)

Adjustments required to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

Depreciation and amortization expense

 

4,706

 

4,564

 

Loss from sublease

 

 

341

 

Bad debt expense / (recovery)

 

325

 

(61

)

Mark-to-market expense

 

148

 

1,089

 

Compensation expense related to the acquisition contingent consideration

 

1,810

 

2,142

 

Loss on disposal of property and equipment

 

 

23

 

Stock-based compensation expense

 

2,065

 

1,989

 

Deferred tax benefit

 

40

 

 

Net changes in operating assets and liabilities:

 

 

 

 

 

Decrease in accounts receivable

 

4,742

 

14,964

 

Increase/(decrease) in prepaid expenses, other current assets and other long-term assets

 

161

 

(176

)

Decrease in accounts payable and accrued expenses

 

(8,892

)

(15,032

)

Decrease in other current liabilities

 

(79

)

 

Decrease in deferred rent and security deposits payable

 

(315

)

(26

)

Decrease/(increase) in restricted cash

 

770

 

(170

)

Increase/(decrease) in deferred revenue

 

90

 

(47

)

Net cash used in operating activities

 

(3,589

)

(7,329

)

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Purchase of property and equipment

 

(895

)

(2,323

)

Net cash used in investing activities

 

(895

)

(2,323

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from the exercise of stock options awards

 

62

 

153

 

Proceeds from common stock issuance

 

255

 

245

 

Principal portion of capital lease payments

 

(187

)

 

Treasury stock — repurchase of stock

 

(2,406

)

(332

)

Tax withholdings related to net share settlements of restricted stock unit awards (RSUs)

 

(709

)

(252

)

Net cash used in financing activities

 

(2,985

)

(186

)

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(7,469

)

(9,838

)

 

 

 

 

 

 

Effect of exchange rate changes in cash and cash equivalents

 

462

 

(72

)

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

43,160

 

59,887

 

Cash and cash equivalents at end of period

 

$

36,153

 

$

49,977

 

 

 

 

 

 

 

Supplemental disclosure of cash flow activities:

 

 

 

 

 

Cash paid for income taxes

 

$

74

 

$

609

 

Cash paid for interest expense

 

$

90

 

$

4

 

Supplemental disclosure of non-cash investing and financing activities:

 

 

 

 

 

Purchase of property and equipment in accounts payable and accrued expenses

 

$

72

 

$

58

 

Common stock issued for settlement of RSUs

 

$

1,879

 

$

621

 

The accompanying notes are an integral part of these consolidated financial statements.

Tremor Video, Inc.

Notes to Consolidated Financial Statements

(in thousands, except share and per share data)

(unaudited)

1. Organization and Description of Business

Tremor Video,

Telaria, Inc. (the “Company”) is, formerly Tremor Video, Inc., provides a fully programmatic, software company that helps suppliers ofplatform for premium publishers to analyze, manage and monetize their video advertising inventory improve yieldacross internet connected devices.
On September 11, 2017, the Company filed an amendment to its Amended and maximize advertising return across all screens by providing greater control, transparency, safetyRestated Certificate of Incorporation with the Secretary of State of the State of Delaware to change the Company's name from “Tremor Video, Inc.” to “Telaria, Inc.”  In connection with the name change, the Company’s common stock began trading under a new NYSE ticker symbol, “TLRA,” and effectiveness.

the corporate website address was changed to www.telaria.com.

On August 7, 2017, the Company announced the sale of its buyer platform to an affiliate of Taptica International Ltd. (“Taptica”) for total consideration of $50 million.$50,000, subject to adjustment for working capital.  Refer to note 13Note 3 in notes to consolidated financial statements. The buyer platform enablesenabled advertisers, agencies and other buyers of advertising to discover, buy, optimize and measure the effectiveness of their video ad campaigns across all digital screens.  Following the strategic decision to sell itsthe buyer platform, the Company will focusis focused exclusively on offering a sellervideo management platform solution, the Tremor Video SSP.

On August 3, 2015 (the “Acquisition Date”), the Company acquired all of the outstanding shares of The Video Network Pty Ltd., an Australian proprietary limited company (“TVN”).  Refer to note 6 for further discussion.

publishers.

The Company is headquartered in the State of New York.

2.  Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited interim condensed consolidated financial statements and condensed footnotes have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and the applicable rules and regulations of the U.S. Securities and Exchange Commissions (the “SEC”) regarding unaudited interim financial information.  In the opinion of management, the accompanying unaudited interim condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments necessary for a fair presentation of the Company’s condensed consolidated balance sheets, statements of operations, comprehensive loss, changes in stockholders equity, and cash flows for the interim periods presented.presented in addition to the acquisition of SlimCut Media SAS, a French société par actions simplifiée incorporated under the laws of France (“SlimCut”), and restructuring cost adjustments. Operating results for the interim periods presented are not necessarily indicative of the results of operations to be expected for the full year or the results for any future periods due to seasonal and other factors.factors, including, but not limited to, the Company’s acquisition of SlimCut and the disposition of the buyer platform. Certain information and footnote disclosures normally included in the consolidated financial statements in accordance with U.S. GAAP have been omitted in accordance with the rules and regulations of the SEC. Accordingly, these unaudited interim condensed consolidated financial statements and condensed footnotes should be read in conjunction with the consolidated financial statements and accompanying notes thereto included in the Company’s Form 10-K for the year ended December 31, 20162017 filed with the SEC on March 10,2, 2018. The Company’s Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations for the prior periods presented herein have been recast to exclude the results of its buyer platform business that was classified as discontinued operations during the third quarter of 2017.

See Note 3 for additional information.

Principles of Consolidation

The unaudited interim consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries.  All significant inter-company balances and transactions have been eliminated in the accompanying unaudited interim condensed consolidated financial statements.

Use of Estimates
The preparation of the Company’s Condensed Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts that are reported in the Condensed Consolidated Financial Statements and accompanying disclosures. Actual results could differ from those estimates. 

8

Table of Contents
Telaria, Inc.
Notes to Condensed Consolidated Financial Statements
(in thousands, except share and per share data)
(unaudited)
2.  Summary of Significant Accounting Policies (Continued)

Revenue Recognition
The Company generates revenue each time a transaction occurs on its platform based on a simple and transparent fee structure established with its publisher partners and does not collect any fees directly from buyers integrated with its platform. For substantially all transactions generated through its platforms, the Company acts as an agent on behalf of publishers and revenue is recognized net of any inventory costs that it remits to publishers.
The determination of whether revenue should be reported on a gross or net basis is based on an assessment of whether we are acting as the principal or an agent in the transaction. In determining whether the Company is acting as the principal or an agent, management followed the accounting guidance for principal-agent considerations. The determination of whether the Company is acting as a principal or an agent in a transaction involves judgment and is based on an evaluation of the terms of each arrangement, none of which are considered presumptive or determinative. Substantially all of the revenue generated, and costs incurred, related to our platforms are reported on a net basis as we are not the primary obligor in our publisher platform transactions as: (1) another party is primarily responsible for fulfilling the contract and we do not have discretion in establishing prices and (2) we do not generally take on inventory risk. For certain transactions, the Company reports revenue on a gross basis, based primarily on its determination that it acts as the primary obligor in the delivery of advertising campaigns for buyers with respect to such transactions.
Stock-Based Compensation Expenses
The Company accounts for stock-based compensation expense under FASB ASC 718, “Compensation—Stock Compensation,” which requires the measurement and recognition of stock-based compensation expense based on estimated fair values, for all stock-based payment awards made to employees, and FASB ASC 505-50, “Equity-Based Payments to Non-Employees,” which requires the measurement and recognition of stock-based compensation expense based on the estimated fair value of services or goods being received, for all stock-based payment awards made to other service providers and non-employees.
The Company measures its stock-based payment awards based on its estimate of the fair value of such award using an option-pricing model, for stock option awards, and the fair value of the Company’s common stock on the date of grant, for restricted stock unit awards.  The value of the portion of the award that is ultimately expected to vest is recognized as an expense over the requisite service periods in the Company’s condensed consolidated statements of operations.
The Company recognizes compensation expenses for the value of its stock-based payment awards, which have graded vesting criteria based on service and market conditions, using the straight-line method, over the requisite service period of each of the awards, net of actual forfeitures.
In the event of modification of the conditions on which stock-based payment awards were granted, an additional expense is recognized for any modification that increases the total fair value of the stock-based payment arrangement; with modification defined as; (i) an event that increases the fair value of the award; (ii) changes the vesting period of the award; (iii) or changes the classification of the award from equity to liability or liability to equity, for employees, other service providers or non-employees at the date of modification.
For the three and six months ended June 30, 2018 and 2017, stock-based compensation recorded in continuing operations is as follows:
  Three Months Ended June 30, 
Six Months Ended
 June 30,
  2018 2017 2018 2017
Stock-based compensation expense:        
Technology and development $124
 $156
 $253
 $300
Sales and marketing 394
 187
 704
 350
General and administrative 462
 409
 879
 846
Total stock-based compensation expense in continuing operations $980
 $752
 $1,836
 $1,496

9

Table of Contents
Telaria, Inc.
Notes to Condensed Consolidated Financial Statements
(in thousands, except share and per share data)
(unaudited)
2.  Summary of Significant Accounting Policies (Continued)


Income Taxes
Income taxes represents amounts paid or payable (or received or receivable) for the current year and includes any changes in deferred taxes during the year.  The Company recognizes deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, as well as for operating loss and tax credit carry-forwards. The Company measures deferred tax assets and liabilities using enacted tax rates expected to apply to taxable income in the years in which the Company expects to recover or settle those temporary differences. The Company recognizes the effect of a change in tax rates on deferred tax assets and liabilities in the results of operations in the period that includes the enactment date. Deferred income tax expense represents the change during the period in deferred tax assets and deferred tax liabilities. The components of the deferred tax assets and liabilities are individually classified as non-current.  The Company reduces the measurement of a deferred tax asset, if necessary, by a valuation allowance if it is more likely than not that the Company will not realize some or all of the deferred tax asset. As a result of the Company’s historical operating performance and the cumulative net losses incurred to date, the Company does not have sufficient objective evidence to support the recovery of the deferred tax assets. Accordingly, the Company has established a valuation allowance against substantially all of its deferred tax assets for financial reporting purposes because the Company believes it is more likely than not that these deferred tax assets will not be realized. The Company accounts for uncertain tax positions by recognizing the financial statement effects of a tax position only when, based upon technical merits, it is “more-likely-than-not” that the position will be sustained upon examination. Potential interest and penalties associated with unrecognized tax positions are recognized in its provision for income taxes in the consolidated statements of operations.
On December 22, 2017, the U.S. President signed the Tax Cuts and Jobs Act (the “Act”) into law. Effective January 1, 2018, among other changes, the Act (1) reduces the U.S. federal corporate tax rate from 35 percent to 21 percent, (2) changes the rules relating to net operating loss ("NOL") carryforwards and carrybacks, (3) eliminates the corporate alternative minimum tax ("AMT") and changes how existing AMT credits can be realized; and (4) requires companies to pay a one-time transition tax on certain unrepatriated earnings of foreign subsidiaries. As a result of the Act, no federal income tax provision related to regular or AMT taxes has been recorded for the period ended June 30, 2018.
Given the significance of the legislation, the U.S. Securities and Exchange Commission (the "SEC") staff issued Staff Accounting Bulletin No.118 ("SAB 118"), which allows registrants to record provisional amounts during a one-year "measurement period". During the measurement period, impacts of the law are expected to be recorded at the time a reasonable estimate for all or a portion of the effects can be made, and provisional amounts can be recognized and adjusted as information becomes available, prepared, or analyzed.  As of June 30, 2018, we have not recorded incremental accounting adjustments related to the Act as we continue to consider interpretations of its application.
The Tax Act did not have a material impact on our financial statements since our deferred temporary differences in the United States are fully offset by a valuation allowance and we do not have any significant off shore earnings from which to record the mandatory transition tax.
Net Income (Loss) Per Share Attributable to Common Stockholders
Basic net income (loss) per share attributable to common stockholders is computed by dividing net income (loss) attributable to common stockholders by the weighted-average number of shares of common stock outstanding for the period.
Diluted net income (loss) per share attributable to common stockholders is computed by dividing net income (loss) attributable to common stockholders by the weighted-average number of shares of common stock outstanding for the period, adjusted to reflect potentially dilutive securities using the treasury stock method for warrants to purchase common stock, stock option awards and restricted stock unit awards. Due to the Company’s loss from continuing operations, net of income taxes: (i) warrants to purchase common stock; (ii) stock option awards; and (iii) restricted stock unit awards were not included in the computation of diluted net loss per share attributable to common stockholders, as the effects would be anti-dilutive. Accordingly, basic and diluted net loss per share attributable to common stockholders is equal for the years presented.

10

Table of Contents
Telaria, Inc.
Notes to Condensed Consolidated Financial Statements
(in thousands, except share and per share data)
(unaudited)
2.  Summary of Significant Accounting Policies (Continued)

Cash and Cash Equivalents
The Company considers cash deposits and all highly liquid investments with an original maturity of three months or less to be cash equivalents. The fair value of the Company’s cash and cash equivalents approximates their cost plus accrued interest because of the short-term nature of the instruments.
Accounts Receivable, Net
The Company extends credit to customers and generally does not require any security or collateral.  Accounts receivable are recorded at the invoiced amount.  The Company carries its accounts receivable balances at net realizable value. Management evaluates the collectability of its accounts receivable balances on a periodic basis and determines whether to provide an allowance or if any accounts should be written down and charged to expense as bad debt. The evaluation is based on a past history of collections, current credit conditions, the length of time the account is past due and a past history of write-downs. An accounts receivable balance is considered past due if the Company has not received payments based on agreed-upon terms.
As of June 30, 2018 and December 31, 2017 the allowance for doubtful accounts was $1,013 and $359, respectively.
Concentrations of Credit Risk

Financial instruments that subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable.

All of the Company’s cash and cash equivalents are held at financial institutions that management believes to be of high credit quality.  The Company’s cash and cash equivalents may exceed federally insured limits at times.  The Company has not experienced any losses on cash and cash equivalents to date.

The Company determines collectability by performing ongoing credit evaluations and monitoring its customers’ accounts receivable balances. For new customers and their agents, which may be advertising agencies or other third parties, the Company performs a credit check with an independent credit agency and may check credit references to determine creditworthiness. The Company only recognizes revenue when collection is reasonably assured.

During the three and six months ended June 30, 2017 and 2016,2018, there were two customerspublishers that accounted for 13% andmore than 10% of revenue. There were no publishers that accounted for more than 10% of revenue during the three and six months ended June 30, 2017. At June 30, 2018 and December 31, 2017 there were no customerstwo and three DSPs that each accounted for more than 10% of outstanding accounts receivables. At December 31,2016 there was one customers that accounted for 13.3%receivables, respectively.
Prepaid Expenses and Other Current Assets
The Company records prepaid expenses and other current assets at cost and expenses them in the period the services are provided or the goods are delivered. The Company’s prepaid expenses and other current assets consist of outstanding accounts receivables.

the following:
 
June 30,
 2018
 
December 31,
2017
Prepaid expenses and other current assets$3,229
 $2,231
Prepaid rent168
 127
Deferred rental income144
 141
Total prepaid expenses and other current assets$3,541
 $2,499

11

Table of Contents

Tremor Video,

Telaria, Inc.

Notes to Condensed Consolidated Financial Statements

(in thousands, except share and per share data)

(unaudited)
2.  Summary of Significant Accounting Policies (Continued)

Property and Equipment, Net
Property and equipment are stated at cost, less accumulated depreciation. Depreciation expense on property and equipment is calculated using the straight-line method over the following estimated useful lives:
Computer hardware3 years
Furniture and fixtures7 years
Computer software3 years
Office equipment3 years
Leasehold improvements are amortized over the shorter of the remaining life of the lease or the life of the asset. The cost of additions and expenditures that extend the useful lives of existing assets, are capitalized, while repairs and maintenance costs are charged to operations as incurred.
For the three and six months ended June 30, 2018 and 2017, the Company recorded depreciation expense of $755 and $2,464 and $902 and $1,835, respectively. As of June 30, 2018 and December 31, 2017, the accumulated depreciation balance is $2,119 and $9,110, respectively.
Impairment of Long-Lived Assets
The Company periodically reviews long-lived assets, which consists of its property and equipment and intangible assets, for impairment in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 360,

“Accounting for the Impairment or Disposal of Long-Lived Assets,” whenever events or changes in circumstances indicate that the carrying amount of an asset is impaired or the estimated useful lives are no longer appropriate. If indicators of impairment exist and the undiscounted projected cash flows associated with such assets are less than the carrying amount of the asset, an impairment loss is recorded to write the assets down to their estimated fair values. Fair value is estimated based on discounted future cash flows.

The Company did not identify any impairment losses in continuing operations related to the Company's long-lived assets during the three and six months ended June 30, 2018 and 2017.
Accounts Payable and Accrued Expenses
The Company records accounts payable and accrued expenses at cost when the service is provided or when the related product is delivered. The Company’s accounts payable and accrued expenses consist of the following:
 June 30, 2018 
December 31,
2017
Trade accounts payable$49,795
 $48,736
Accrued compensation, benefits and payroll taxes4,352
 4,288
Accrued cost of sales4,762
 5,576
Other payables and accrued expenses2,262
 819
Total accounts payable and accrued expenses$61,171
 $59,419
Deferred Rent Liability
The Company recognizes and records rent expense related to its lease agreements, which include rent holidays, rent escalation provisions and renewal options, on a straight-line basis beginning on the commencement date over the term of the lease.  The term of the lease begins on the date of possession, which is generally when the Company enters the leased premises.  The Company does not assume renewal option terms in its determination of the lease term unless such renewal option is reasonably expected to be exercised upon lease inception.  Any lease incentives, which may be in the form of reduced rent payments, rent holidays or landlord incentives, are considered in determining the straight-line rent expense to be recorded over the lease term. Differences between straight-line rent expense and actual rent payments are recorded as a deferred rent liability

12

Table of Contents
Telaria, Inc.
Notes to Condensed Consolidated Financial Statements
(in thousands, except share and per share data)
(unaudited)
2.  Summary of Significant Accounting Policies (Continued)

and presented as either a current or long-term liability in the consolidated balance sheets based on the term of the respective lease agreements.
Recently Issued Accounting Pronouncements

FASB Accounting Standards Update No. 2018-07 - Improvements to Nonemployee Share-Based Payment Accounting (Topic 718)
In June 2018, Financial Accounting Standards Board, ("FASB") issued an Accounting Standards Update, ("ASU") No. 2018-07 Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. The amendment simplifies the accounting for equity based payments to nonemployees by expanding the scope of Topic 718 to include nonemployees. The requirement is for public business entities to apply the guidance to annual reporting periods beginning after December 15, 2018 with early adoption permitted, including interim periods. The Company does not believe adoption of this amendment will have a material impact prospectively to the Company's condensed consolidated financial statements and related disclosures.
FASB Accounting Standards Update No. 2018-02 - Income Statement - Reporting Comprehensive Income (Topic 220)
In February 2018, FASB issued an ASU No. 2018-02 Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. The amendments in this update allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. The requirement is for public business entities to apply the guidance to annual reporting periods beginning after December 15, 2018 with early adoption permitted, including the interim periods. The Company is currently evaluating the impact the update will have on its condensed consolidated financial statements and related disclosures.
FASB Accounting Standards Update No. 2017-09 - Compensation - Stock Compensation (Topic 718)
In September 2017, FASB issued an ASU No. 2017 - 09 Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting. This ASU clarifies and eliminates the diversity of practice as to when a Company must account for the effects of a stock modification. In accordance with the guidance, an entity should not account for the effects of a modification unless all the following criteria are met: 1. The fair value of the modified award is the same as the fair value of the original award immediately before the original award is modified. If the modification does not affect any of the inputs to the valuation technique that the entity uses to value the award, the entity is not required to estimate the value immediately before and after the modification, 2. The vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified, and 3. The classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified. The requirement is for public business entities to apply the guidance prospectively to annual reporting periods beginning after December 15, 2017 with early adoption permitted, including in the interim periods. The Company adopted this update in the first quarter of 2018 on a prospective basis. The adoption of this update did not have a material impact on the Company’s condensed consolidated financial statements and related disclosures.
FASB Accounting Standards Update No. 2017-04 - Intangibles and Other (Topic 350)
In January 2017, FASB issued ASU No. 2017-04, Intangibles and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The pronouncement eliminates Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities). Now the entity compares the fair value of the reporting unit with its carrying amount. The requirement is for public business entities to apply the guidance to annual reporting periods beginning after December 15, 2019. Early adoption is permitted for interim or annual impairment tests after January 1, 2017. The Company does not believe the adoption of this ASU will have a material impact prospectively, to the Company’s condensed consolidated financial statements and related disclosures.
FASB Accounting Standards Update No. 2017-01 - Business Combinations (Topic 805)
In January 2017, FASB issued ASU No. 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business”. The amendment was issued to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The

13

Table of Contents
Telaria, Inc.
Notes to Condensed Consolidated Financial Statements
(in thousands, except share and per share data)
(unaudited)
2.  Summary of Significant Accounting Policies (Continued)

amendments in this ASU provide a screen to determine when a set (inputs and processes that produce an output) is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. This screen reduces the number of transactions that need to be further evaluated. The requirement is for public business entities to apply the guidance to annual reporting periods beginning after December 15, 2017. The Company adopted this update on a prospective basis in the first quarter of 2018 with no material impact to the Company's condensed consolidated financial statements and related disclosures.
FASB Accounting Standards Update No. 2016-18 - Statement of Cash Flows (Topic 230)
In November 2016, FASB issued Accounting Standards Update ASU No. 2016-18, “Statement of Cash Flows (Topic 230): Restricted Cash. This update requires that a Statement of Cash Flow explain the change during the period in the total cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash should be included with cash & cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the Statement of Cash Flows. Public business entities should apply the guidance retrospectively to annual reporting periods beginning after December 15, 2017 with early adoption permitted. The Company adopted this update in the first quarter of 2018 with no impact to the Company's six months 2018 condensed consolidated financial statements and a $770 increase in cash used in operating activities on the Company's condensed and consolidated statements of cash flows for the six months of 2017.
FASB Accounting Standards Update No. 2016-15 - Classification of Certain Cash Receipts and Cash Payments

In August 2016, the FASB issued Accounting Standards Update (“ASU”),an ASU, which clarifies how entities should classify certain cash receipts and cash payments on the statement of cash flows. The new guidance also clarifies how the predominance principle should be applied when cash receipts and cash payments have aspects of more than one class of cash flows. This update is effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company is currently evaluatingadopted this update in the first quarter of 2018 with no material impact thatto the update will have on itsCompany's condensed consolidated financial statements and related disclosures.

FASB Accounting Standards Update No. 2016-09 — Compensation — Stock Compensation (Topic 718)

In March 2016, the FASB issued Accounting Standards Update (“ASU”), which identifies areas for simplification involving several aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, an option to recognize gross stock compensation expense with actual forfeitures recognized as they occur, as well as certain classifications on the statement of cash flows. This update is effective for fiscal years beginning after December 15, 2016 including interim periods within that reporting period, with early adoption permitted.  The Company has adopted the provisions of ASU 2016-09 in the first quarter of 2017. The guidance requires the recognition in the income statement of the income tax effects of vested or settled awards. Further, the guidance requires that the recognition of anticipated tax windfalls/shortfalls be excluded in the calculation of assumed proceeds when applying the treasury stock method. The guidance also allows for the employer to repurchase more of an employee’s shares for tax withholding purposes and not classify the award as a liability that requires valuation on a mark-to-market basis. In addition, the guidance allows for a policy election to account for forfeitures as they occur rather than on an estimated basis. As a result of the adoption, the impact to the financial statements resulted in an increase in the accumulated deficit and a corresponding increase in additional paid-in capital of $94 during the six months ended June 30, 2017.

FASB Accounting Standards Update No. 2016-02 — Leases (Topic 842)

In February 2016, the FASB issued an Accounting Standards Update (“ASU”),ASU No. 2016-02, Leases, which clarifies and improves existing authoritative guidance related to leasing transactions.  This update will require the recognition of lease assets and lease liabilities on the balance sheet and disclosing information about material leasing arrangements.  This update is effective for fiscal years beginning after December 15, 2018, with early adoption permitted. The Company is currently evaluating the impact of this guidance on our financial statements and related disclosures, including the increase in the assets and liabilities on our balance sheet and the impact on our current lease portfolio from both a lessor and lessee perspective. To facilitate the implementation of this guidance, the Company has hired an outside consulting firm to assist the Company in identifying our significant leases by geography and by asset type that will be impacted by the new guidance and in the process of identifying and implementing a new software platform for administering our leases and facilitating compliance with the new guidance. The Company expects to implement this guidance in the first quarter of 2019.
The Company is currently evaluating the impact that the update will have on its condensed consolidated financial statements and related disclosures.

FASB Accounting Standards Update No. 2015-17 — Income Taxes (“Topic 740”): Balance Sheet Classification of Deferred Taxes

In November 2015, the FASB issued an Accounting Standards Update (“ASU”), which requires deferred tax assets and liabilities be classified and presented as non-current on the balance sheet. This update is effective for fiscal years beginning after December 15, 2016, with early adoption permitted. The Company adopted this update in the fourth quarter of 2015 on a prospective basis.  All prior year balances were not retrospectively adjusted.  The adoption of this update did not have a material impact on the Company’s consolidated financial statements and related disclosures.

FASB Accounting Standards Update No. 2015-16 — Business Combinations (“Topic 805”): Simplifying the Accounting for Measurement-Period Adjustments

In September 2015, the FASB issued an ASU, which eliminates the requirement for an acquirer in a business combination to account for measurement-period adjustments retrospectively. Pursuant to this update, acquirers must recognize measurement-period adjustments in the period in which they determine the amounts, including the effect on earnings of any amounts they would have recorded in previous periods if the accounting had been completed at the acquisition date. This guidance is effective for fiscal years beginning after December 15, 2016, with early adoption permitted.  The Company has determined that there is no impact on its consolidated financial statements and related disclosures.

Tremor Video, Inc.

Notes to Consolidated Financial Statements

(in thousands, except share and per share data)

2.  Summary of Significant Accounting Policies (Continued)

FASB Accounting Standards Update No. 2014-09 — Revenue from Contracts with Customers

In May 2014, the FASB issued an ASU No. 2014-09, Revenue from Contracts with Customers that provides a comprehensive model for recognizing revenue with customers.  This update clarifies and replaces all existing revenue recognition guidance within U.S. GAAP and may be adopted retrospectively for all periods presented or adopted using a modified retrospective approach.  In JulyAugust 2015, The FASB issued ASU No. 2015-14, Revenue from Contracts with Customers, Deferral of the Effective Date, which deferred the effective date by one year to December 15, 2017 (beginning with the Company’s first quarter in 2018) and permitting early adoption of the standard, but not before the original effective date of December 15, 2016. In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers, Principal vs. Agent Consideration (Reporting Gross versus Net), which clarifies the implementation guidance on principal versus agent considerations. The guidance includes indicators to assist an entity in determining whether it controls a specified good or service before it is

14

Table of Contents
Telaria, Inc.
Notes to Condensed Consolidated Financial Statements
(in thousands, except share and per share data)
(unaudited)
2.  Summary of Significant Accounting Policies (Continued)

transferred to the customers. The Company will adoptadopted the new standard in the first quarter of 2018 and expects to applyusing the modified retrospective approach.

We areapproach, with no material impact to the Company's condensed consolidated financial statements and related disclosures.

3.  Disposition of Buyer Platform
On August 7, 2017, the Company announced the sale of its buyer platform to Taptica for total consideration of $50,000, subject to adjustment for working capital. In connection with the transaction, we entered into a transition services agreement, as amended, pursuant to which we agreed to provide certain services to Taptica through May 31, 2018.
The proceeds from the sale included $1,000 for the right to use the name, “Tremor Video, DSP,” for a period of 18 months following the closing. The Company is currently recognizing the $1,000 in other income within the Condensed Consolidated Statements of Operations ratably over the 18 months period.
The Company transferred full title and interest in the processname "Tremor Video" to Taptica during the second quarter of evaluating2018, in consideration for Taptica reaching certain payment milestones under a commercial agreement between the impactparties. As a result of the new standard on our accounting policies, processes, and system requirements. We have assigned internal resources in additiontitle transfer, the remaining balance of $566 related to the engagementtransfer of the trademark is recorded in other income.
In connection with the closing of the transaction, the Company recognized a third party service provider to assistgain on sale of discontinued operations, net of tax, of $14,626 in the evaluation. Implementation efforts, to date, have included trainingthird quarter of 2017. Included in the measurement of the gain were estimates for the income taxes due on the new standardgain and preparingthe additional cash consideration expected from the buyer related to a closing date net working capital sales price adjustment. The Company recognized losses on sale of discontinued operations for the three and six months ended June 30, 2018 as a result of net working capital adjustments in the amounts of $(161) and $(136), respectively. The losses recorded for the three and six months ended June 30, 2018 partially offset the gain on sale of discontinued operations originally recognized in the third quarter of 2017.

15

Table of Contents
Telaria, Inc.
Notes to Condensed Consolidated Financial Statements
(in thousands, except share and per share data)
(unaudited)
3.  Disposition of Buyer Platform (Continued)

The following table presents the major financial lines constituting the results of operations for discontinued operations to the net income from discontinued operations, net of tax, presented separately in the Condensed Consolidated Statements of Operations:
 Three Months Ended June 30, Six Months Ended June 30,
 2018 2017 2018 2017
Revenue$
 $38,933
 
 74,194
Cost of revenue
 23,524
 
 44,783
Gross profit
 15,409
 
 29,411
        
Operating expenses:       
Technology and development
 3,081
 
 6,317
Sales and marketing
 6,208
 
 12,735
General administrative
 231
 
 441
Depreciation and Amortization
 1,367
 
 2,695
Total operating expenses
 10,887
 
 22,188
Operating income of discontinued operations before income taxes
 4,522
 
 7,223
Provision for income tax on discontinued operations
 6
 
 25
Income from discontinued operations, net of income taxes$
 $4,516
 
 7,198
        
Loss on sale of discontinued operations before income taxes(161) 
 (136) 
Provision for income taxes on sale of discontinued operations
 
 
 
Loss on sale of discontinued operations, net of income taxes(161) 
 (136) 
        
Total income (loss) from discontinued operations, net of income taxes$(161) $4,516
 $(136) $7,198
The following table presents supplemental cash flow information of the discontinued operations:
 Six Months Ended June 30,
 2018 2017
Non-cash adjustments to net cash from operating activities: 
  
Depreciation and amortization$
 $2,695
Stock based compensation expense$
 $569
Cash used in investing activities:   
Capital expenditures$
 $462
4.  Acquisitions
On June 8, 2018, the Company acquired all of the outstanding shares of SlimCut, a global video technology solutions company that is focused on serving premium publishers in Canada and France, pursuant to a stock purchase agreement between the Company and the sellers identified therein. As consideration for the acquisition, the Company made an initial gap assessmentspayment to the sellers of $5,458, subject to certain adjustments set forth in the purchase agreement. In addition, the sellers are eligible to receive future cash payments up to $1,500 based on certain financial milestones of SlimCut during fiscal year 2018.


16

Table of Contents
Telaria, Inc.
Notes to Condensed Consolidated Financial Statements
(in thousands, except share and per share data)
4. Acquisitions (Continued)

The fair value of the contingent consideration as of June 8, 2018 is $1,443 and is included in the purchase price of SlimCut. The Company re-measured the estimated fair value of the contingent consideration as of June 30, 2018, with no material change in fair value. As a result, no mark-to market expense is recorded for the three month period ended June 30, 2018.

The results of operations of SlimCut have been included in the Company’s condensed consolidated statements of operations since the acquisition.  The financial effects of this acquisition, individually and in the aggregate, were not material to the Company’s consolidated condensed balance sheet and statement of operations as of and for the three and six month periods ended June 30, 2018 and, therefore, proforma results are not presented.
On August 3, 2015, the Company acquired all of the outstanding shares of The Video Network Pty, Ltd, an Australian limited liability company, ("TVN").  As consideration for the acquisition, the Company made an initial payment to the TVN Sellers of $3,040 Australian dollars ($2,217 U.S. dollars based on the currency exchange rate on the date of the acquisition). In addition, the former stockholders of TVN (“TVN Sellers”) were eligible to receive cash payments over a term of two years contingent on the operating performance of TVN in reaching certain financial milestones in each of the periods from July 1, 2015 to June 30, 2016 (the “Year 1 Earn-Out Period”) and the period from July 1, 2016 to June 30, 2017 (the “Year 2 Earn-Out Period”), a portion of which was also contingent on continued employment of certain TVN Sellers (the “TVN Employee Sellers”). Subsequent to the date of acquisition, the Company re-measured the estimated fair value of the contingent consideration at each reporting date with any changes in fair value recorded in the Company’s significant revenue streams through its platforms. Thestatements of operations.
For the three and six months ended June 30, 2017, the Company will continuerecorded $93 and $148 in mark-to market expense related to provide updated disclosuresthe change in contingent consideration for TVN Sellers that were not required to remain employed with its next periodic filing on Form 10-Q.

the Company and $985 and $1,810 of compensation related expense in connection with the continued employment of the TVN Employee Sellers. Compensation related expense in connection with the continued employment of the TVN Employee Sellers is recorded in sales and marketing expense in the condensed consolidated statement of operations. As of December 31, 2017, all contingent consideration related to the purchase of TVN had been paid.

3.5.  Fair Value Measurements

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs when determining fair value. If a financial instrument uses inputs that fall in different levels of the hierarchy, the instrument will be categorized based upon the lowest level of input that is significant to the fair value calculation. The three-tiers are defined as follows:

·Level 1. Observable inputs based on unadjusted quoted prices in active markets for identical assets or liabilities;

·Level 2. Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and

·Level 3. Unobservable inputs for which there is little or no market data requiring the Company to develop its own assumptions.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

 

June 30, 2017

 

December 31, 2016

 

 

 

(unaudited)

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds(1)

 

$

13,650

 

 

 

 

 

$

13,650

 

$

33,710

 

 

 

 

 

$

33,710

 

Total assets

 

$

13,650

 

 

 

 

 

$

13,650

 

$

33,710

 

 

 

 

 

$

33,710

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration on acquisition liability(2)

 

$

 

 

 

 

$

4,635

 

$

4,635

 

$

 

 

 

 

2,483

 

$

2,483

 

Total liabilities

 

$

 

 

 

 

$

4,635

 

$

4,635

 

$

 

 

 

 

$

2,483

 

$

2,483

 


17

Table of Contents

Tremor Video,

Telaria, Inc.

Notes to Condensed Consolidated Financial Statements

(in thousands, except share and per share data)

3.

(unaudited)
5.  Fair Value Measurements (continued)

(1)     Money market funds are included within cash and cash equivalents in the Company’s consolidated balance sheets.  As short-term, highly liquid investments readily convertible to known amounts of cash, the Company’s money market funds have carrying values that approximates its fair value.  Amounts above do not include $22,503 and $9,450 of operating cash balances as of June 30, 2017 and December 31, 2016, respectively.

(2)     On the Acquisition Date, the Company acquired all of the outstanding shares of TVN.  In connection with the acquisition, the former stockholders of TVN (“TVN Sellers”) are eligible to receive future cash payments over a term of two years contingent on the operating performance of TVN in reaching certain financial milestones in each of the periods from July 1, 2015 to June 30, 2016 (the “Year 1 Earn-Out Period”) and the period from July 1, 2016 to June 30, 2017 (the “Year 2 Earn-Out Period”), a portion of which is also contingent on continued employment of certain TVN Sellers (the “TVN Employee Sellers”) by the Company. In estimating the fair value of the contingent consideration, the Company used a Monte-Carlo valuation model based on future expectations on reaching financial milestones, other management assumptions (including operating results, business plans, anticipated future cash flows, and marketplace data), and the weighted-probabilities of possible payments. These assumptions were based on significant inputs not observed in the market and, therefore, represent a Level 3 measurement. Subsequent to the date of acquisition, the Company re-measured the estimated fair value of the contingent consideration at each reporting date with any changes in fair value recorded in the Company’s statements of operations. Any changes in the unobservable inputs could significantly impact the estimated fair value of the contingent consideration. The balance at June 30, 2017 is based upon actual results.

(Continued)



 June 30, 2018 December 31, 2017
 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Assets:   
  
  
  
  
  
  
Money market funds(1)
$49,233
 $
 $
 $49,233
 $53,853
 $
 $
 $53,853
Total assets$49,233
 $
 $
 $49,233
 $53,853
 $
 $
 $53,853
Liabilities:               
Contingent consideration on acquisition liability(2)
$
 $
 $1,443
 $1,443
 $
 $
 $
 $
Total liabilities$
 $
 $1,443
 $1,443
 $
 $
 $
 $
(1)Money market funds are included within cash and cash equivalents in the Company’s consolidated balance sheets.  As short-term, highly liquid investments readily convertible to known amounts of cash, the Company’s money market funds have carrying values that approximates its fair value. Amounts above do not include $15,717 and $22,467 of operating cash balances as of June 30, 2018 and December 31, 2017, respectively.
(2)On June 8, 2018, the Company acquired all of the outstanding shares of SlimCut.  In connection with the acquisition, the former stockholders of SlimCut are eligible to receive future cash payments contingent on the operating performance of SlimCut in reaching certain financial milestones. In estimating the fair value of the contingent consideration on the date of acquisition, the Company used a Monte-Carlo valuation model based on future expectations on reaching financial milestones, other management assumptions (including operating results, business plans, anticipated future cash flows, and marketplace data), and the weighted-probabilities of possible payments. These assumptions were based on significant inputs not observed in the market and, therefore, represent a Level 3 measurement. Subsequent to the date of acquisition, the Company re-measured the estimated fair value of the contingent consideration as of June 30, 2018 with no material change in the estimated fair value of the contingent consideration. Any changes in the unobservable inputs could significantly impact the estimated fair value of the contingent consideration.
Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)

The following

  2018
   
Beginning Balance at January 1, 2018 $
Contingent consideration (SlimCut Acquisition) 1,443
Mark-to-market(1)
 
Balance as of June 30, 2018 $1,443
   
(1)As of June 30, 2018, there is no mark-to-market expense incurred based on the Company’s re-measurement of the estimated fair value of the contingent consideration relating to the acquisition of SlimCut. Amounts recorded as mark-to-market expense relating to Level 3 instruments are recorded in operating expense.  Refer to the table above regarding assumptions used for Level 3 instruments, and note 4 for further discussion of contingent consideration payments owed in connection with the Company’s acquisition of SlimCut.
6.  Goodwill and Intangible Assets, Net
Goodwill represents the changes in the Company’s Level 3 instruments measured at fair value on a recurring basis for the six months ended June 30, 2017:

 

 

2017

 

Beginning balance at January 1, 2017

 

$

2,483

 

Compensation expense(1)

 

1,810

 

Mark-to-market expense(2) 

 

148

 

Foreign currency translation adjustment

 

194

 

Ending balance at June 30, 2017

 

$

4,635

 


(1)         Represents the estimated fair value of contingent consideration attributable to the TVN Employee Sellers that has been recorded during the six months ended June 30, 2017.  Refer to the table above regarding assumptions used for Level 3 instruments, and note 6 for further discussion of contingent consideration payments owed regarding the Company’s acquisition of TVN. The Company recorded the compensation-related expenses in connection with the continued employmentexcess of the TVN Employee Sellers within sales and marketing expenses in its consolidated statements of operations.

(2)         Reflects expense incurred based onaggregate purchase price paid over the Company’s re-measurement, at June 30, 2017, of the estimated fair value of the contingent consideration relating to the TVN Sellersnet tangible and intangible assets acquired.  Intangible assets that are not requiredconsidered to remain employed withhave an indefinite useful life are amortized over their useful lives.  The Company evaluates the Company asestimated remaining useful lives of purchased intangible assets and whether events or changes in circumstances warrant a condition to earning such contingent consideration. Amounts recorded as mark-to-market expense relating to Level 3 instruments are recorded in operating expense.  Referrevision to the table above regarding assumptions usedremaining period of amortization.  Goodwill is not amortized, but rather is subject to an impairment test.

The Company evaluates goodwill and other intangible assets with indefinite lives for Level 3 instruments, and note 6 for further discussionimpairment annually as of contingent consideration payments owed in connection withOctober 1st, or more frequently if an event occurs or circumstances change that would more likely than not reduce the Company’s acquisitionfair value of TVN.

a reporting unit below its carrying value. The Company adopted FASB Accounting Standards Update (“ASU”)

18

Table of Contents

Tremor Video,

Telaria, Inc.

Notes to Condensed Consolidated Financial Statements

(in thousands, except share and per share data)

(unaudited)

4.  Prepaid Expenses

6.  Goodwill and Other CurrentIntangible Assets, Net (Continued)


2011-08,

Prepaid expenses“Testing Goodwill for Impairment,” which gives companies the option to qualitatively assess whether it is more likely than not that the fair value of a reporting unit is less than its carrying value.

The Company operates as one operating and other currentreporting segment and, therefore, the Company assesses goodwill for impairment annually as one singular reporting unit, using a two-step approach. The first step is to compare the fair value of the reporting unit to the carrying value of the net assets consisted of:

 

 

June 30,

 

December 31,

 

 

 

2017

 

2016

 

 

 

(unaudited)

 

 

 

Prepaid expenses and other current assets

 

$

2,193

 

$

2,240

 

Prepaid rent

 

 

19

 

Leasehold improvement incentives

 

 

55

 

Deferred rental income

 

91

 

91

 

Total prepaid expenses and other current assets

 

$

2,284

 

$

2,405

 

5.  Propertyassigned to the reporting unit.  If the fair value of the reporting unit is greater than the carrying value of the net assets assigned to the reporting unit, the assigned goodwill is not considered impaired. If the fair value is less than the reporting unit’s carrying value, step two is performed to measure the amount of the impairment, if any.

The Company did not identify any impairment of its goodwill as of June 30, 2018 and Equipment, Net

PropertyDecember 31, 2017, and equipment, net consisted of:

 

 

June 30,

 

December 31,

 

 

 

2017

 

2016

 

 

 

(unaudited)

 

 

 

Leasehold improvements

 

$

8,599

 

$

8,524

 

Computer hardware

 

9,581

 

8,909

 

Furniture and fixtures

 

1,827

 

1,708

 

Computer software

 

1,696

 

1,571

 

Office equipment

 

231

 

226

 

Total property and equipment

 

21,934

 

20,938

 

Less: accumulated depreciation

 

(13,854

)

(11,282

)

Total property and equipment, net of accumulated depreciation

 

$

8,080

 

$

9,656

 

The depreciation expense related to property and equipment was $1,295 and $1,194therefore, for the three months ended June 30, 2017 and 2016 respectively, and $2,564 and $2,272 for the six months ended June 30, 2018 and for the year-ended December 31, 2017, no impairment losses related to goodwill were recorded.

The changes in the carrying amount of goodwill as of June 30, 2018 are as follows:
  June 30, 2018
   
Beginning balance as of January 1, 2018 $6,320
Acquisition-related goodwill 3,434
Foreign exchange impact (96)
Ending Balance as of June 30, 2018 $9,658
   
The Company also reviews certain identifiable intangible assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of intangible assets are measured by a comparison of the carrying amount of the asset or asset group, using an income approach, to future undiscounted net cash flows expected to be generated by the asset or asset group. If such assets are not recoverable, the impairment to be recognized, if any, is measured by the amount which the carrying amount of the assets exceeds the estimated fair value of the assets or asset group.  As the Company operates as one business unit and our long-lived assets do not have identifiable cash flows that are independent of the other assets and liabilities of this business unit, the impairment testing on intangible assets is performed at the entity-level.
The Company did not identify any impairment of intangible assets as of June 30, 2018 and December 31, 2017, and 2016, respectively.

Fortherefore, for the three and six months ended June 30, 2018 and for the year-ended December 31, 2017, and 2016 respectively, the Company recordedno impairment losses related to intangible assets were recorded.

Intangible assets that are not considered to have an indefinite useful life are amortized over their estimated useful lives on a net loss of $0 and $341 on the subleasing of office space included within other (expense) income, net instraight-line method as follows:
Customer relationships5 - 10 years
Technology5 years
Information regarding the Company’s consolidated statementsacquisition-related intangible assets, net is as follows:

  June 30, 2018
  Gross Carrying Amount Accumulated Amortization Net Carrying Amount
       
Customer relationships(1)
 $4,955
 $(1,017) $3,938
Technology(2)
 1,000
 (12) 988
Total acquisition-related intangible assets, net $5,955
 $(1,029) $4,926
       


19

Table of operations. There was no loss on subleasing space for the three months ended June 30, 2017 and 2016 respectively.

6.  Acquisition

On the Acquisition Date, the Company acquired all of the outstanding shares of TVN.  As consideration for the acquisition of the equity of TVN, the Company made an initial paymentContents

Telaria, Inc.
Notes to the TVN Sellers of $3,040 Australian dollars ($2,217 U.S. dollars based on the currency exchange rate on the Acquisition Date), subject to certain adjustments as set forth in the acquisition agreement, and is required to make payments of $380 Australian dollars ($277 U.S. dollars based on the currency exchange rate on the Acquisition Date) on each of the first and second anniversary of the closing, respectively. Subsequent to the Acquisition Date, the Company paid an additional $661 Australian dollars ($482 U.S. dollars based on the currency exchange rate on the payment date) to the TVN Sellers for certain working capital adjustments.

In addition, the TVN Sellers are eligible to receive future cash payments over a term of two years contingent on the operating performance of TVN in reaching certain financial milestones for the Year 1 Earn-Out Period and Year 2 Earn-Out Period, a portion of which is also contingent on continued employment of certain TVN Employee Sellers.  Subsequent to the Acquisition Date, the Company and TVN Sellers agreed to modify certain financial milestones.

Tremor Video, Inc.

Notes toCondensed Consolidated Financial Statements

(in thousands, except share and per share data)

(unaudited)

6.  AcquisitionGoodwill and Intangible Assets, Net (Continued)

As of the Acquisition Date, the Company estimated the fair value of the contingent consideration



  December 31, 2017
  Gross Carrying Amount Accumulated Amortization Net Carrying Amount
       
Customer relationships(1)
 $2,188
 $(881) $1,307
       

(1) Gross carrying amount increased $2,900 from December 31, 2017 to be $3,870 Australian dollars ($2,822 U.S. dollars based on the currency exchange rate on the Acquisition Date), of which the Company recorded $1,122 Australian dollars ($818 U.S. dollars based on the currency exchange rate on the Acquisition Date) as purchase consideration for TVN related to TVN Sellers that are not subject to continued employment.  This amount has been included within total liabilities in the Company’s consolidated balance sheet. SubsequentJune 30, 2018 due to the dateacquisition of acquisition,SlimCut and decreased $133 from the Company re-measuredforeign exchange impact for the estimated fair valuesame period. From December 31, 2017 to June 30, 2018, amortization expense increased by $197, offset by foreign exchange impact over the same period of $61.
(2) The increase in gross carrying amount and accumulated amortization of $1,000 and $12, respectively, for the contingent consideration at each reporting date.  Refer to note 3 for further discussion on assumptions used to estimate the fair value of the contingent consideration.

On August 16, 2016, the Company made a paymentsix months ended June 30, 2018 is due to the TVN Sellersacquisition of $4,990 Australian Dollars ($3,837 U.S. Dollars based onSlimCut.

Amortization expense for the currency exchange rate on the date of payment), based on the performance of TVN during the Year 1 Earn-Out Period.

As ofthree and six months ended June 30, 2017, the estimated fair value of the contingent cash consideration for the Year 2 Earn-Out Period2018 is $6,032 Australian dollars ($4,635 U.S. dollars based on the currency exchange rate at June 30, 2017).

For the TVN Employee Sellers, the payment of the contingent cash consideration is dependent upon continued employment through the date of payment. As a result, the estimated fair value of the contingent cash consideration relating to such TVN Employee Sellers was excluded from the purchase consideration$119 and such amounts have been recorded as compensation expense over the Year 1 Earn-Out Period and Year 2 Earn-Out Period.  The estimated fair value of the contingent cash consideration related to such TVN Employee Sellers as of June 30, 2017 for the Year 2 Earn-Out Period is $4,309 Australian dollars ($3,311 U.S. dollars based on the currency exchange rate at the June 30, 2017).$211, respectively. For the three and six months ended June 30, 2017 the Company recorded $985amortization expense was $88 and $1,810 in compensation-related expenses, respectively, in connection with the continued employment of the TVN Employee Sellers within sales and marketing expenses in its consolidated statements of operations.

For the TVN Sellers that are not TVN Employee Sellers, the$176, respectively.

The estimated fair value of the contingent cash consideration as of June 30 2017future amortization expense for intangibles subject to amortization for the Year 2 Earn-Out Periodnext five years and thereafter is $1,723 Australian dollars ($1,324 U.S. dollars based on the currency exchange rate at June 30, 2017).  For the three and six months ended June 30, 2017, the Company recorded $93 and $148, respectively, in mark-to-market expense in the Company’s consolidated statementsas follows:
2018 (six months remaining) 416
2019 833
2020 833
2021 690
2022 490
2023 and thereafter 1,664


20

Table of operations.

The Company will be making the Year 2 Earnout payment during the third quarter of 2017 at which time all contingent consideration for TVN acquisition will be complete.

The total consideration transferred in the acquisition is allocatedContents

Telaria, Inc.
Notes to the tangible and intangible assets acquired and liabilities assumed at the Acquisition Date, and are subject to adjustment during a measurement period of up to one year from the Acquisition Date. The measurement period provides the Company with the ability to adjust the fair values of acquired assets and liabilities assumed for new information that is obtained about events and circumstances that existed as of the Acquisition Date.  Goodwill recognized in the TVN acquisition is not deductible for tax purposes.

The results of operations of TVN have been included in the Company’s consolidated statements of operations since the Acquisition Date.

7.  Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses consisted of:

 

 

June 30,

 

December 31,

 

 

 

2017

 

2016

 

 

 

(unaudited)

 

 

 

Trade accounts payable

 

$

43,711

 

$

49,074

 

Accrued compensation, benefits and payroll taxes

 

5,304

 

7,023

 

Accrued cost of sales

 

5,571

 

7,559

 

Other payables and accrued expenses

 

1,888

 

1,035

 

Total accounts payable and accrued expenses

 

$

56,474

 

$

64,691

 

Tremor Video, Inc.

Notes toCondensed Consolidated Financial Statements

(in thousands, except share and per share data)

(unaudited)


(unaudited)

8.7.  Changes in Accumulated Other Comprehensive (Loss) IncomeLoss

The following tables provide the components of accumulated other comprehensive loss income: 
 Three Months Ended June 30, Six Months Ended June 30,
 2018 2017 2018 2017
 Foreign Currency Translation Adjustment Foreign Currency Translation Adjustment Foreign Currency Translation Adjustment Foreign Currency Translation Adjustment
Balance at beginning of the Period$(302) $(245) $(232) $(331)
Other comprehensive income (loss)(1)
(202) 41
 (272) 127
Balance as of June 30,$(504) $(204) $(504) $(204)
(1)
For the three and six months ended June 30, 2018 and 2017, there were no reclassifications to or from accumulated other comprehensive (loss) income. 
8.  Net Loss Per Share of Common Stock
 Three Months Ended June 30, Six Months Ended June 30,
 2018 2017 2018 2017
Numerator: 
  
  
  
Loss from continuing operations, net of income taxes$(2,960) $(6,816) $(9,086) $(16,358)
Total (loss) income from discontinued operations, net of income taxes(161) 4,516
 (136) 7,198
Net loss$(3,121) $(2,300) $(9,222) $(9,160)
        
Denominator:       
Weighted-average number of shares of common stock outstanding for basic and diluted net loss per share52,241,605
 50,205,913
 52,035,788
 50,102,803
        
Basic and diluted net income (loss) per share:       
Net loss from continuing operations$(0.06) $(0.14) $(0.18) $(0.32)
Net income from discontinued operations
 0.09
 
 0.14
Net loss$(0.06) $(0.05) $(0.18) $(0.18)
The following securities were outstanding during the periods presented below and have been excluded from the calculation of diluted net loss from continuing operations per share, net loss per share and net income (loss) income:

 

 

Foreign

 

 

 

 

 

Currency

 

 

 

 

 

Translation

 

 

 

 

 

Adjustment

 

Total

 

Beginning balance at April 1, 2017

 

$

(245

)

(245

)

Other comprehensive loss(1)

 

41

 

41

 

Ending balance at June 30, 2017

 

$

(204

)

(204

)

 

 

Foreign

 

 

 

 

 

Currency

 

 

 

 

 

Translation

 

 

 

 

 

Adjustment

 

Total

 

Beginning balance at April 1, 2016

 

$

(77

)

$

(77

)

Other comprehensive loss(1)

 

19

 

19

 

Ending balance at June 30, 2016

 

$

(58

)

$

(58

)

 

 

Foreign

 

 

 

 

 

Currency

 

 

 

 

 

Translation

 

 

 

 

 

Adjustment

 

Total

 

Beginning balance at January 1, 2017

 

$

(331

)

$

(331

)

Other comprehensive income(1)

 

127

 

127

 

Ending balance at June 30, 2017

 

$

(204

)

$

(204

)

 

 

Foreign

 

 

 

 

 

Currency

 

 

 

 

 

Translation

 

 

 

 

 

Adjustment

 

Total

 

Beginning balance at January 1, 2016

 

$

(55

)

(55

)

Other comprehensive loss(1)

 

(3

)

(3

)

Ending balance at June 30, 2016

 

$

(58

)

(58

)

from discontinued operations per share of common stock because the effect is anti-dilutive:
 Three Months Ended June 30, Six Months Ended June 30,
 2018 2017 2018 2017
Stock option awards2,482,505
 5,738,480
 2,482,505
 5,738,480
Restricted stock unit awards6,988,152
 4,364,856
 6,988,152
 4,364,856
Total anti-dilutive securities9,470,657
 10,103,336
 9,470,657
 10,103,336

21

(1)         For

Table of Contents
Telaria, Inc.
Notes to Condensed Consolidated Financial Statements
(in thousands, except share and per share data)
(unaudited)



9.  Restructuring Costs
The Company divested its buyer platform on August 7, 2017. See Note 3, Disposition of Buyer Platform for more information regarding the sale of the buyer platform. As a result of the divestiture and corresponding reduction in number of employees, the Company relocated its corporate headquarters in New York as well as its office in Santa Monica, California. The Company ceased using its former corporate headquarters and Santa Monica location as of May 31, 2018. The leases associated with these offices will expire on January 31, 2025 and June 30, 2020, respectively.
As a result of the Company's Santa Monica relocation, the Company incurred one-time costs of $117 for the three months ending June 30, 2018. The company recorded the one-time costs as restructuring costs in the Company's condensed consolidated statements of operations.
The following table sets forth details regarding the activities described above during the three months ended June 30, 2018.

  Balance as of April 1, 2018 Expenses, net Cash Non-Cash Balance as of June 30, 2018
           
Restructuring liability $
 $117
 $(23) $1
 $95
           

10. Commitments and Contingencies

Operating Commitments

The Company leases office space under non-cancellable operating lease agreements that expire at various dates and have contracts for other services under various non-cancellable agreements that expire in 2019. Effective December 2017, the Company entered into a lease for its current headquarters at 222 Broadway, New York, New York. The commencement date for the sublease is January 2018 and it expires in July 2029. In June 2018, the Company entered into an agreement to sublease its former headquarters at 1501 Broadway, New York, NY, with a commencement date of August 1, 2018 and an expiration date of January 31, 2025.

As of June 30, 2018, future minimum payment commitments required under the Company’s non-cancellable office space leases, including the lease for its current corporate headquarters (which the Company relocated to during the second quarter of 2018 at 222 Broadway, New York, NY), its former corporate headquarters (which the Company subleased as of June 2018 at 1501 Broadway, New York, New York) and for its previous corporate headquarters (which the Company subleases at 52W 23rd Street, New York, NY), co-location agreements and third-party licenses, net of aggregate future sublease income, for the next five years and thereafter are as follows:

Remaining 2018 $3,223
2019 6,439
2020 6,487
2021 5,399
2022 4,922
Thereafter 18,127
Total minimum operating commitments 44,597
Less non-cancellable sublease income (22,606)
Total operating commitments $21,991
   

Total rent expense recorded within operating income in the condensed consolidated statements of operations for the three and six months ended June 30, 2018 is $1,034 and $2,171 respectively. Rent expense for the three and six months ended June 30, 2017 is $745 and 2016, there were no reclassifications$1,508, respectively. In addition, the Company recorded sublease expense for the three and six months

22

Table of Contents
Telaria, Inc.
Notes to or from accumulated other comprehensive (loss) income.

9.Condensed Consolidated Financial Statements

(in thousands, except share and per share data)
(unaudited)
10. Commitments and Contingencies

(Continued)



ended June 30, 2018 of $604 and $1,039, respectively, and $409 and $850 for the three and six months ended June 30, 2017, respectively, and sublease income for the three and six months ended June 30, 2018 of $582 and $1,095, respectively, and $468 and $956 for the three and six months ended June 30, 2017, respectively. Sublease income and expense is recorded within other income (expense), net in the condensed consolidated statements of operations.

Letters of Credit

At June 30, 2018, the Company had the following outstanding letters of credit:
$450 related to its former headquarters at 52 W 23rd St, New York, New York
$320 related to its office space in Mountain View, California
$2,332 related to its former headquarters at 1501 Broadway, New York, New York
$633 related to its current headquarters at 222 Broadway, New York, New York

Legal Contingencies


The Company is from time to timeoccasionally involved with various claims and litigation arising during the normal course of business. Reserves are established in connection with such matters when a loss is probable and the amount of such loss can be reasonably estimated. As of June 30, 20172018 and December 31, 2016,2017, no reserves were recorded. The determination of probability and the estimation of the actual amount of any such loss are inherently unpredictable, and it is therefore possible that the eventual outcome of such claims and litigation could exceed the estimated reserves, if any. Based upon the Company’s experience, current information and applicable law, it generally does not believe it is reasonably probable that any proceedings or possible related claims will have a material effect on its financial statements. Regardless of the outcome, litigation can have an adverse impact on the Company because of defense and settlement costs, diversion of management resources and other factors.


Tremor Video, Inc.

Notes to Consolidated Financial Statements

(in thousands, except share and per share data)

(unaudited)

10.  Stock-Based Compensation

The Company included stock-based compensation expense related to its stock-based awards in various operating expense categories for the three and six months ended June 30, 2017 and 2016 as follows:

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

(unaudited)

 

Technology and development

 

$

234

 

$

244

 

$

445

 

$

462

 

Sales and marketing

 

405

 

381

 

773

 

767

 

General and administrative

 

410

 

400

 

847

 

760

 

Total stock-based compensation expense

 

$

1,049

 

$

1,025

 

$

2,065

 

$

1,989

 

Stock Option Awards Outstanding

The following table presents summary information of the Company’s stock option awards outstanding and exercisable under all plans as of June 30, 2017:

 

 

Number of

 

Weighted

 

 

 

Stock Option

 

Average

 

 

 

Awards

 

Exercise Price

 

 

 

Outstanding

 

Per Share

 

Stock option awards outstanding as of December 31, 2016(1)

 

6,425,832

 

$

3.65

 

Stock option awards granted

 

 

 

Stock option awards forfeited

 

(582,696

)

2.85

 

Stock option awards exercised

 

(104,656

)

1.00

 

Stock option awards outstanding as of June 30, 2017

 

5,738,480

 

3.78

 

 

 

 

 

 

 

Stock option awards vested and exercisable as of June 30, 2017(2)

 

5,172,208

 

3.95

 


(1)               Includes employment inducement stock option awards granted to the Company’s Chief Financial Officer (“CFO”), Chief Technology Officer (“CTO”), and Chief Marketing Officer (“CMO”) covering 570,000, 350,000 and 125,000 shares of common stock, respectively (collectively, “Inducement Awards”)  The Inducement Awards were issued outside of the Company’s stockholder approved equity compensation plans, but are generally subject to the same terms and conditions as applied to awards granted under the Company’s 2013 Plan. Stock option awards are generally granted at the fair market value of the Company’s common stock on the date of grant, generally vest over periods up to four years, have a one-year cliff with monthly vesting thereafter, and have terms not to exceed 10 years.

(2)               Includes the vested portion of each Inducement Award.

Tremor Video, Inc.

Notes to Consolidated Financial Statements

(in thousands, except share and per share data)

(unaudited)

10.  Stock-Based Compensation (continued)

Other selected information is as follows:

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2017

 

2016

 

 

 

(unaudited)

 

Aggregate intrinsic value of stock option awards exercised

 

$

145

 

$

142

 

 

 

 

 

 

 

Weighted-average grant-date fair value per share of stock option awards granted

 

 

1.02

 

 

 

 

 

 

 

Cash proceeds received from stock option awards exercised

 

104

 

153

 

The fair value for stock option awards granted under all plans was estimated at the date of grant using a Black-Scholes option pricing model.  Calculating the fair value of the stock option awards requires subjective assumptions, including, but not limited to, the expected term of the stock option awards and stock price volatility. The Company estimates the expected life of stock option awards granted based on the simplified method, which the Company believes is representative of the actual characteristics of the awards. The Company estimates the volatility of its common stock on the date of grant based on the historic volatility of comparable companies in its industry.  Risk-free interest rates are based on yields from United States Treasury zero-coupon issues with a term consistent with the expected term of the awards in effect at the time of grant.  Forfeitures are accounted for as they occur. The Company has never declared or paid any cash dividends and has no current plan to do so. Consequently, it used an expected dividend yield of zero.

There was $413 of total unrecognized compensation cost related to non-vested stock option awards granted under the Company’s equity incentive plans as of June 30, 2017.  This cost is expected to be recognized over a weighted-average period of 2.19 years.

Non-vested Restricted Stock Units (RSU) Awards Outstanding

The following table presents a summary of the Company’s non-vested restricted stock unit award activity under all plans and related information for the six months ended June 30, 2017:

 

 

Number of

 

Weighted

 

 

 

Shares of

 

Average

 

 

 

Restricted

 

Grant Date

 

 

 

Stock Unit

 

Fair Value

 

 

 

Awards

 

Per Share

 

Non-vested restricted stock unit awards outstanding as of December 31, 2016

 

3,750,292

 

$

2.07

 

Restricted stock unit awards granted

 

2,217,849

 

2.17

 

Restricted stock unit awards forfeited

 

(768,956

)

2.04

 

Restricted stock unit awards vested

 

(834,329

)

2.16

 

Non-vested restricted stock unit awards outstanding as of June 30, 2017

 

4,364,856

 

2.10

 

There was $7,571 of total unrecognized compensation cost related to non-vested restricted stock unit awards granted under the Company’s equity incentive plans as of June 30, 2017.  This cost is expected to be recognized over a weighted-average period of 3.11 years.

Employee Stock Purchase Plan

In April 2014, the Company’s board of directors adopted the 2014 Employee Stock Purchase Plan (“2014 ESPP”), which was approved by the Company’s stockholders at the 2014 annual meeting of stockholders.  The 2014 ESPP allows eligible participants to purchase shares of the Company’s common stock generally at six-month intervals, or offering periods, at a price equal to 85% of the lower of (i) the fair market value at the beginning of the offering period or (ii) the fair market value at the end of the offering period, or the purchase date. The Company’s current offering period commenced in February 2017 and will end in August 2017.

Tremor Video, Inc.

Notes to Consolidated Financial Statements

(in thousands, except share and per share data)

(unaudited)

10.  Stock-Based Compensation (continued)

Employees purchase shares of common stock through payroll deductions, which may not exceed 15% of their total base salary.  The 2014 ESPP imposes certain limitations upon an employee’s right to purchase shares, including the following: (1) no employee may purchase more than 5,000 shares on any one purchase date and (2) no employee may purchase shares with a fair market value in excess of $25 in any calendar year.

During the six months ended June 30, 2017, employees purchased 176,898 shares of common stock pursuant to the ESPP at an exercise price of $1.44 per share.  No more than 2,000,000 shares of common stock are reserved for future issuance under the 2014 ESPP of which 1,103,671 shares remain available at June 30, 2017.

The fair value for each award under the 2014 ESPP is estimated at the date of grant, at the beginning of the offering period, using a Black-Scholes option pricing model.  Calculating the fair value of the ESPP awards requires subjective assumptions, including, but not limited to, the expected term of the ESPP award and stock price volatility. The Company estimates the expected life of the awards granted under the 2014 ESPP based on the duration of the offering periods, which is six months.  The Company estimates the volatility of its common stock on the date of grant based on the historic volatility of comparable companies in its industry. Risk-free interest rates are based on yields from United States Treasury zero-coupon issues with a term consistent with the expected term of the awards in effect at the time of grant. The Company has never declared or paid any cash dividends and has no current plan to do so. Consequently, it used an expected dividend yield of zero.

There was $34 of total unrecognized compensation cost related to awards under the 2014 ESPP as of June 30, 2017. This cost is expected to be recognized over a weighted-average period of less than one year.

11.  Net Loss Per Share of Common Stock

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

 2017

 

2016

 

2017

 

2016

 

 

 

(unaudited)

 

Numerator:

 

 

 

 

 

 

 

 

 

Net loss

 

$

(2,300

)

$

(5,855

)

$

(9,160

)

$

(16,929

)

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted-average number of shares of common stock outstanding for basic and diluted net loss per share

 

50,205,913

 

52,633,054

 

50,102,803

 

52,502,955

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per share

 

$

(0.05

)

$

(0.11

)

$

(0.18

)

$

(0.32

)

The following securities were outstanding during the periods presented below and have been excluded from the calculation of diluted net loss per share of common stock because the effect is anti-dilutive:

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

(unaudited)

 

Warrants to purchase common stock

 

––

 

39,824

 

––

 

39,824

 

Stock option awards

 

5,738,480

 

6,733,417

 

5,738,480

 

6,733,417

 

Restricted stock unit awards

 

4,364,856

 

3,912,772

 

4,364,856

 

3,912,772

 

Total anti-dilutive securities

 

10,103,336

 

10,686,013

 

10,103,336

 

10,686,013

 

Tremor Video, Inc.

Notes to Consolidated Financial Statements

(in thousands, except share and per share data)

(unaudited)

12.  Stock Repurchases

On March 29, 2016 the Company announced that the Company’s Board of Directors approved a share repurchase program, under which the Company is authorized to purchase up to $15,000 of common stock over an eighteen month period commencing March 25, 2016. The repurchases may be made, from time to time, in the open market or by privately negotiated transactions, and are expected to be funded from cash on hand. The share repurchase program may be suspended, modified or discontinued at any time. There were no stock repurchases during the three months ended June 30, 2017.  During the six months ended June 30, 2017, the Company has made open-market purchases totaling 983,864 shares of common stock, respectively for an aggregate purchase price of $2,406.

13.  Subsequent Events

On August 7, 2017, the Company completed the sale to Taptica Ltd. (“Buyer”), an affiliate of Taptica International Ltd, of certain assets and certain liabilities primarily related to the Company’s buyer platform, pursuant to an Asset Purchase Agreement (the “Purchase Agreement”), by and between the Company, ScanScout, Inc. (a wholly owned subsidiary of Company), the Buyer and Taptica International Ltd., dated August 4, 2017.  The purchase price for the sale of the Business was $50 million, payable to the Company as follows: (a) a $30 million payment to the Company in cash on the date of closing and (b) a $20 million payment to the Company via a senior secured promissory note issued to the Company and secured by a security interest in the assets purchased under the Purchase Agreement by the Buyer.  The promissory note will be repaid by Buyer upon the earlier of September 1, 2017 or the closing of a debt financing undertaken by Buyer to repay such note.  In addition, the Company retained certain working capital of the Business above an agreed upon target. In connection with the sale of the Business, the Company has agreed to provide certain transition services to the Buyer through December 31, 2017.  We evaluated the criteria prescribed by U.S. GAAP for recording a disposal group as held for sale and discontinued operations. This criteria was not met as of June 30, 2017. Therefore, we did not present this disposal group as a discontinued operation in the accompanying Consolidated Balance Sheets and Consolidated Statements of Operations. Beginning in the third quarter of fiscal 2017, the historical financial results attributable to the Buy Side Transaction for periods prior to the transaction will be reflected in the Company’s consolidated financial statements as discontinued operations.

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition, results of operations and cash flows should be read in conjunction with (1) the unaudited interim consolidated financial statements and the related notes thereto included elsewhere in this Quarterly Report on Form 10-Q, and (2) the audited consolidated financial statements and notes thereto and management’s discussion and analysis of financial condition and results of operations for the fiscal year ended December 31, 20162017 included in the Annual Report on Form 10-K filed with the SEC on March 10, 2017.2, 2018.  This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act.  These statements are often identified by the use of words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “will,” “would” or the negative or plural of these words or similar expressions or variations.  Such forward-looking statements are subject to a number of risks, uncertainties, assumptions and other factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by the forward-looking statements.  Factors that could cause or contribute to such differences include, but are not limited to, those identified herein, and those discussed in the section titled “Risk Factors”, set forth in Part II, Item 1A of this Quarterly Report on Form 10-Q and in our other SEC filings, including our Annual Report on Form 10-K filed with the SEC on March 10, 2017.2, 2018.  You should not rely upon forward-looking statements as predictions of future events.  Furthermore, such forward-looking statements speak only as of the date of this report.  Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.  We will disclose material non-public information through one or more of the following channels: our investor relations website (http://investor.tremorvideo.com)investor.telaria.com), the social media channels identified on our investor relations website, press releases, SEC filings, public conference calls and webcasts.

Overview

Tremor Video,

Telaria, Inc., we or us, is a software company that helps suppliers of video advertising inventory to improve yield and maximize advertising return across all screens by providing greater control, transparency, safety and effectiveness.

Our seller platform, the Tremor Video SSP, is provides a fully programmatic, self-servicesoftware platform for premium publishers to analyze, manage and monetize their video advertising. Our platform is built specifically for digital video and to support the unique requirements of connected TV, mobile and over-the-top content. We provide publishers with real-time analytics and decisioning tools to optimize their video advertising business, and offer a holistic video monetization solution that automatesallows publishers to efficiently sell their inventory however they want to transact.


Our technology enables publishers to manage and deliver their directly sold and programmatic video inventory through a single platform, allowing them to get a complete picture of their sales efforts and gain important insights into the sales process for sellersvalue of their video advertising inventory or sellers.  The Tremor Video SSPacross channels. Our platform is directly integrated with the leading video demand sidethird-party demand-side platforms, or DSPs, creatingthrough server-to-server integrations, which enable publishers to programmatically connect with buyers through private marketplaces or open auctions with significantly reduced latency and response time. In addition, publishers manage their directly sold video inventory through our newly introduced Advanced TV ad server, which was built specifically to meet the unique requirements of CTV.
We provide a robust marketplacefull suite of tools for publishers to control their video inventory and protect the integrity of their brand. For instance, through which sellersour inventory pricing and presentation controls, publishers are able to efficiently monetize their advertising inventory through an open auction real-time bidding environment or private marketplaces.  Private marketplaces can be transacted through invite only auctions, where select buyers are given the opportunity to bid on a curated set of inventory, or through direct connections that allow sellers to transact with a specific buyer without the need for manual insertion orders.  Because integrations with DSPs are done through server-to-server connections we are able to significantly reduce latency and response time when delivering ad campaigns.

The Tremor Video SSP provides sellers with a full set of tools and controls to manage their inventory across multiple devices and platforms, including mobile and over-the-top, or OTT, content.  These tools enable sellers to establishdefine supply hierarchies and demand tiers, set minimum price floors, and defineestablish advertiser and category levelcategory-level black and white lists to manage potential sales channel conflicts.  We alsoconflicts, and set pacing and forecasting parameters for campaigns. Our brand safety controls provide sellerspublishers with real time dataessential tools to ensure that the delivery of an ad campaign does not interfere with the consumer viewing experience, including ad creative review tools, the ability to filter out repetitive ads, and ad-pod features that allow for the serving of multiple ads at once in a manner analogous to commercial breaks in traditional linear television.

Our platform provides publishers with up-to-the-second reporting through a live dashboard and reporting suite, which allows them to effectively monitor buyers’ buying patterns and make instantreal-time changes to take advantage of market dynamics, and maximize their yield.as well as extensive analytics that leverage billions of historical data points to drive long term monetization strategy. In addition, clients utilize our inventory intelligence dashboard to access first and third-party data that provides valuable insights into their inventory such as performance, viewability and audience data. This data can then be used by publishers to segment their inventory and create incremental value. We also offer real-time diagnostic capabilities and full transactional transparency to our publisher partners so that they have a complete picture of how their inventory is represented in the marketplace and can immediately identify and act to resolve any issues impacting revenue generation.
We have built long-standing relationships with premium video publishers, and we believe the scale and quality of our client base makes us an important partner to video ad buyers. Buyers on our platform include some of the largest brand advertisers in the world and our platform is integrated with the leading video volume buyers in digital advertising. We generate revenue each time a transaction occurs on our platform based on a simple and transparent fee structure established with our publisher partners and do not collect any fees directly from DSPs integrated with our platform.
We provide our platform internationally in Europe, Canada, Latin America, and the Asia Pacific regions. During the second quarter of 2018, we further expanded our international presence through the acquisition of SlimCut Media SAS ("SlimCut"), a global video technology solutions company that is focused on serving premium publishers in Canada and France. Refer to Note 4 - Acquisition, in the notes to the condensed consolidated financial statements.
Historically, we operated a buyer platform business in addition to offering our video management platform for publishers. We recently launched a consolemade the strategic decision to focus our business exclusively on offering our video management platform for DSPs that are buyingpublishers, and on the Tremor Video SSP, which provides access to real-time bidding data, insights and analytics enabling them to more effectively manage their buying.

On August 7, 2017, we announced that we had completed the sale of certainthe assets and liabilities primarily related to our buyer platform to an affiliate of Taptica International Ltd. or Taptica, for total consideration of $50 million. Atmillion, subject to adjustment for working capital. As a result of the closingsale, we received $30 million in cash andno longer provide a senior secured promissory note in the amount of $20 million due on the earlier of September 1, 2017 or the closing of a debt financing undertaken by the purchaser.  Refer to note 13 in notes to consolidated financial statements.  The buyer platform enables advertisers, agencies and other buyerssolution. Accordingly, the results of advertising to discover, buy, optimize and measureoperations for the effectiveness of their video ad campaigns across all digital screens.  The buyer platform includesare reflected as discontinued operations in our financial statements for all periods presented herein.


In September 2017, we changed our name from “Tremor Video, Inc.” to “Telaria, Inc.” In connection with the Tremor Video DSP, an intuitivename change, our NYSE ticker symbol was changed to “TLRA” and customizable user interface where advertisers are ableour corporate website address was changed to actively manage the execution of their campaigns on a programmatic basis.  Following the strategic decision to sell our buyer platform, we will focus exclusively on offering our seller platform solution, the Tremor Video SSP.

www.telaria.com. 


For the three monthsquarter ended June 30, 2018, our revenue from continuing operations increased to $12.4 million, compared to $9.9 million for the quarter ended June 30, 2017, total spend (refer to “Key Metrics-Total spend”) running through our platforms (including the buyer platform, which the Company sold in August 2017) increased to $78.6 million, compared to $54.7 million for the three months ended June 30, 2016.an increase of 25.1%.  Over the same period, our revenue increased to $48.9 million from $37.1 million, while our gross margin increased to 50.0%90.9% for the quarter ended June 30, 2018, compared to 90.8% for the quarter ended June 30, 2017. Our loss from 46.4%.  Ourcontinuing operations, net lossof income taxes decreased from a loss of $5.9$6.8 million infor the second quarter of 2016ended June 30, 2017 to a loss from continuing operations, net of $2.3income taxes of $3.0 million infor the second quarter of 2017,ended June 30, 2018, and our Adjusted EBITDA (refer to “Key Metrics-Adjusted EBITDA”) increased from a loss of $1.2$3.2 million in the second quarter of 2016 to a gainloss of $3.0$1.1 million infor the second quarter of 2017.

same respective periods.


For the six months ended June 30, 2017, total spend (refer to “Key Metrics-Total spend”) running through2018, our platforms (including the buyer platform, which the Company sold in August 2017)revenue from continuing operations increased to $139.4$22.0 million from $105.9compared to $16.1 million for the six months ended June 30, 2016.2017, an increase of 37.1%.  Over the same period, our revenue increased to $90.3 million from $71.7 million, while our gross margin increased to 48.5% from 46.6%. During90.2% for the six months ended June 30, 2017, as2018, compared to the six months ended June 30, 2016, our net loss decreased from $16.9 million to $9.2 million, and our Adjusted EBITDA increased from a loss of $5.5 million to $0.6 million of income.

Our seller platform has experienced significant growth in recent periods. For the three months ended June 30, 2016 compared to the three months ended June 30, 2017, total spend (refer to “Key Metrics-Total spend”) from our seller platform increased from $23.3 million to $39.6 million and revenue increased from $5.7 million to $9.9 million.  Gross margin was 90.8% for the three months ended June 30, 2017 compared to 92.9% for the three months ended June 30, 2016.  For the six months ended June 30, 2016 compared to the six months ended June 30, 2017, total spend (refer to “Key Metrics-Total spend”) increased from $45.3 million to $65.3 and revenue increased from $11.1 million to $16.1 million.  Gross margin was 89.5% for the six months ended June 30, 2017 compared to 91.6%2017. Our loss from continuing operations, net of income taxes decreased from a loss of $16.4 million for the six months ended June 30, 2016.

2017 to a loss from continuing operations, net of income taxes of $9.1 million for the six months ended June 30, 2018 and our

Adjusted EBITDA (refer to “Key Metrics-Adjusted EBITDA”) increased from a loss of $10.0 million to a loss of $4.4 million for the same respective periods.


Key Metrics

We monitor the key metrics set forth in the table below to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess our operational efficiencies. Revenue, gross margin and net loss from continuing operations, net of income taxes are discussed under the headings “Components of our Results of Operations.”  Total spend and Adjusted EBITDA areis discussed immediately following the table below.

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

(dollars in thousands)

 

 

 

(unaudited)

 

Revenue

 

$

48,867

 

$

37,107

 

$

90,267

 

$

71,672

 

Gross margin

 

50.0

%

46.4

%

48.5

%

46.6

%

Net loss

 

$

(2,300

)

$

(5,855

)

$

(9,160

)

$

(16,929

)

Total spend

 

$

78,553

 

$

54,669

 

$

139,445

 

$

105,898

 

Adjusted EBITDA

 

$

3,019

 

$

(1,240

)

$

619

 

$

(5,462

)

Total spend

We define total spend as the aggregate gross spend transacted through our platforms.  For the three and six months ended June 30, 2017 and all prior periods, this included spend from both our buyer platform, which we sold in August 2017, as well as our seller platform.

Total spend does not represent revenue earned by us and is a non-GAAP financial measure.  We believe total spend is a meaningful measurement of our operating performance because our ability to generate increases in total spend is strongly correlated to our ability to generate increases in revenue.  Total spend is a key measure used by management to assess our market share and scale, and is used to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital.  However, use of total spend has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. One of the limitations of total spend is that other companies, including companies in our industry, may calculate total spend or similarly titled measures differently, which reduces its usefulness as a measure of comparison to other companies in our industry.

The following table presents a reconciliation of revenue to total spend, the most directly comparable U.S. GAAP measure, for each of the periods indicated:

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

(dollars in thousands)

 

Revenue

 

$

48,867

 

$

37,107

 

$

90,267

 

$

71,672

 

Add: Tremor Video SSP inventory costs(1)

 

29,686

 

17,562

 

49,178

 

34,226

 

Total spend

 

$

78,553

 

$

54,669

 

$

139,455

 

$

105,898

 


 Three Months Ended June 30, Six Months Ended June 30,
 2018 2017 2018 2017
 
(dollars in thousands)
(unaudited)
Revenue$12,430
 $9,934
 $22,031
 $16,073
Gross margin90.9% 90.8% 90.2% 89.5%
Loss from continuing operations, net of income taxes(2,960) (6,816) $(9,086) $(16,358)
Adjusted EBITDA$(1,074) $(3,227) $(4,397) $(9,975)

(1)         We record revenue from our buyer platform on a gross basis, including costs of inventory.  Accordingly, for revenue generated from our buyer platform, total spend is equivalent to revenue.  We record revenue from the Tremor Video SSP net of inventory

costs. Total spend through the Tremor Video SSP is equal to the revenue generated from the Tremor Video SSP plus associated costs of inventory.

Within total spend, we closely monitor the percentage contributions among the following operational metrics: programmatic; non-programmatic higher-function; and non-programmatic media.  Programmatic includes all spend transacted through the Tremor Video SSP, Tremor Video DSP, and agency trading desks.  We define non-programmatic higher-function as non-programmatic spend running through our buyer platform that utilizes our higher-function products, including our all-screen optimization solution, advanced data targeting solutions and proprietary outcome-based pricing models.   We define non-programmatic media as non-programmatic spend running through our buyer platform that is purchased without any of our higher-function products.  Non-programmatic higher-function spend and non-programmatic media spend relate exclusively to our buyer platform, which we sold in August 2017.  Within programmatic spend, spend transacted through the Tremor Video DSP and agency trading desks relates to our buyer platform, while spend transacted through the Tremor Video SSP relates solely to the seller platform.

We track these operational metrics in order to better understand how our clients are transacting on our platforms, which informs decisions as to the allocation of resources and capital.  The table below shows the dollar and percentage contribution to total spend from each of programmatic, non-programmatic higher-function; and non-programmatic media.

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

 (dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Programmatic spend (seller platform)

 

$

39,620

 

$

23,262

 

$

65,250

 

$

45,336

 

Programmatic spend (buyer platform)

 

4,385

 

3,778

 

7,857

 

7,841

 

Non-programmatic higher-function spend (buyer platform)

 

28,723

 

22,833

 

56,134

 

42,811

 

Non-programmatic media spend (buyer platform)

 

5,825

 

4,796

 

10,204

 

9,910

 

Total spend

 

$

78,553

 

$

54,669

 

$

139,445

 

$

105,898

 

Total spend increased from $54.7 million during the three months ended June 30, 2016 to $78.6 million during the three months ended June 30, 2017, and increased from $105.9 million during the six months ended June 30, 2016 to $139.5 million during the six months ended June 30, 2017. The increase in total spend during the three months ended June 30, 2017 compared to the three months ended June 30, 2016 was primarily driven by an increase in programmatic spend from the Tremor Video SSP, and non-programmatic higher-function spend.

Adjusted EBITDA

Adjusted EBITDA represents our loss from continuing operations, net loss before interest and other (income) expense, net, provision forof income taxes, before depreciation and amortization expense, total interest and other expense (income), net, provision (benefit) for income taxes, and as adjusted to eliminate the impact of non-cash stock-based compensation expense, acquisition-related costs, restructuring costs, mark-to-market expense, executive severance, retention and recruiting costs, and retention costs, acquisition-related costs, litigation costs associated with class action securities litigation, mark-to-market expense, other professional feesdisposition-costs, expenses for transitional services, and other adjustments.  Adjusted EBITDA is a key measure used by management to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital.  In particular, the exclusion of certain expenses in calculating Adjusted EBITDA facilitates operating performance comparisons on a period-to-period basis and excludes items that we do not consider to be indicative of our core operating performance.

performance in calculating adjusted EBITDA facilitates operating performance comparisons on a period-to-period basis.

Adjusted EBITDA is a non-GAAP financial measure. Our use of Adjustedadjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these

limitations are: (a) although depreciation and amortization expense are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjustedadjusted EBITDA does not reflect cash and capital expenditure requirements for such replacements or for new capital expenditure requirements; (b) Adjusted EBITDA does not reflect changes in, or cash requirements for,

our working capital needs; (c) Adjusted EBITDA does not reflect the potentially dilutive impact of equity-based compensation; (d) Adjusted EBITDA does not reflect tax payments that may represent a reduction in cash available to us; (d) Adjusted EBITDA does not reflect the potentially dilutive impact of equity-based compensation; (e) Adjusted EBITDA does not reflect litigationacquisition-related costs, associated with class action securities litigation,restructuring costs, executive severance, retention and recruiting costs, costs associated withdisposition-costs, expenses for transitional services and other professional fees, or costs relatedadjustments that may represent a reduction in cash available to other adjustments;us; and (f) other companies, including companies in our industry, may calculate Adjusted EBITDA or similarly titled measures differently, which reduces its usefulness as a comparative measure.  Because of these and other limitations, you should consider Adjusted EBITDA alongside our other U.S. GAAP-based financial performance measures, net loss and our other U.S. GAAP financial results.


The following table presents a reconciliation of Adjustedadjusted EBITDA to loss from continuing operations, net loss,of income taxes, the most directly comparable U.S. GAAP measure, for each of the periods indicated:

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

 (dollars in thousands)

 

 

 

(unaudited)

 

Net loss

 

$

(2,300

)

$

(5,855

)

$

(9,160

)

$

(16,929

)

Adjustments:

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

2,357

 

2,325

 

4,706

 

4,564

 

Stock-based compensation expense

 

1,049

 

1,025

 

2,065

 

1,989

 

Executive severance, retention and recruiting costs(1)

 

362

 

67

 

432

 

172

 

Other adjustments(2)

 

 

 

109

 

520

 

Acquisition-related costs(3)

 

985

 

929

 

1,810

 

2,148

 

Provision for income taxes

 

95

 

178

 

104

 

504

 

Mark-to-market expense(4)

 

93

 

45

 

148

 

1,089

 

Litigation costs

 

 

 

 

 

181

 

Other professional fees

 

300

 

 

300

 

 

Total interest and other expense (income), net

 

78

 

46

 

105

 

300

 

Total net adjustments

 

5,319

 

4,615

 

9,779

 

11,467

 

Adjusted EBITDA

 

$

3,019

 

$

(1,240

)

$

619

 

$

(5,462

)

indicated.

(1)         Reflects severance costs related to the termination of certain executives,  compensation expense in connection with retention bonuses  to certain executives and executive recruitment costs.

(2)         Reflects amounts accrued in connection with a one-time change in our employee vacation policy.

(3)         Reflects acquisition-related costs incurred in connection with our acquisition of TVN.  Includes compensation-related expenses related to contingent consideration payments that are due to certain TVN sellers that are subject to continued employment of $985 and $924 for the three months ended June 30, 2017 and 2016 respectively and $1,810 and $2,130 for the six months ended June 30, 2017 and June 30, 2016, respectively.  Refer to notes 3 and 6 in notes to consolidated financial statements.

(4)         Reflects expense incurred based on the Company’s re-measurement, at June 30, 2017 and June 30, 2016, of the estimated fair value of earn-out payments that are due in connection with the acquisition of TVN and which are not conditioned on continued employment with the Company. Refer to notes 3 and 6 in notes to consolidated financial statements.

 Three Months Ended June 30, Six Months Ended June 30,
 2018 2017 2018 2017
 
(dollars in thousands)
(unaudited)
Loss from continuing operations, net of income taxes$(2,960) $(6,816) $(9,086) $(16,358)
Adjustments: 
  
  
  
Depreciation and amortization expense874
 990
 2,675
 2,011
Total interest and other income (expense), net(1)
(1,082) 78
 (1,796) 105
Provision for income taxes29
 89
 43
 79
Stock-based compensation expense980
 752
 1,836
 1,496
Acquisition-related costs(2)
329
 985
 329
 1,810
Restructuring costs(3)
117
 
 117
 
Mark-to-market expense(4)

 93
 
 148
Executive severance, retention and recruiting costs80
 302
 223
 332
Disposition-related costs(5)
1
 300
 2
 300
Expenses for transitional services(6)
308
 
 697
 
Litigations costs
 
 
 
Other adjustments(7)
250
 
 563
 102
Total net adjustments1,886
 3,589
 4,689
 6,383
Adjusted EBITDA$(1,074) $(3,227) $(4,397) $(9,975)

(1)Reflects sublease income for our two former corporate headquarters and former Santa Monica location net of rent expense for those same locations. In addition, includes income received from the sale of Tremor Video DSP trademark.
(2)
For the three and six months ended June 30, 2018, reflects acquisition-related costs incurred in connection with our acquisition of SlimCut. For the three and six months ended June 30, 2017, reflects acquisition-related costs incurred in connection with the acquisition of TVN. Refer to Note 4 - Acquisition, in the notes to the condensed consolidated financial statements.
(3)Reflects the estimated fair value of costs related to the move of our Santa Monica location. Refer to Note 8 - Restructuring costs in the notes to the condensed consolidated financial statements.
(4)Reflects expense incurred based on the re-measurement, at June 30, 2017, of the estimated fair value of earn-out payments that were paid in connection with the acquisition of TVN and which were not conditioned on continued employment. Refer to Note 4 - Acquisition in the notes to the condensed consolidated financial statements. 
(5)Reflects professional fees incurred in connection with the sale of the buyer platform in August 2017. Refer to Note 3 - Disposition of Buyer Platform in the notes to the condensed consolidated financial statements of this Form 10-Q.
(6)
Reflects costs incurred providing transitional services following the sale of our buyer platform.
(7)For the three and six months ended June 30, 2018, reflects rent expense for our current corporate headquarters during the period of time in which such space was unoccupied. For the six months ended June 30, 2017, reflects amounts accrued in connection with a one-time change in our employee vacation policy for the first quarter of 2017.
Components of Operating Results

We operate in one segment, online video advertising services.  The key elements of our operating results include:


Revenue

Historically, we generated revenue from buyers who used our buyer platform for the purchase of video advertising inventory, and sellers who used our seller platform to manage the sale of video advertising inventory.  Following the sale of our buyer platform in August 2017, we will

We generate revenue solelyeach time a transaction occurs on our platform based on a simple and transparent fee structure established with our publisher partners and do not collect any fees directly from our seller platform.

Through our seller platform, we generate revenue by providing sellers with programmatic tools to improve yield and maximize the value of their video inventory.buyers. For substantially all transactions executedgenerated through our seller platform,platforms, we act as thean agent on behalf of the seller that is making its inventory available to buyers.  Revenuepublishers and revenue is recognized when the buyer purchases video advertising inventory from the seller on our seller platform.  Revenue generated from the Tremor Video SSP is reported net of any inventory costs that we remitit remits to sellers.

Through our buyer platform, which we sold in August 2017, we generated revenue by delivering video advertising campaigns for buyers.  The buyer platform offers a numberpublishers. Refer to Note 2 - Summary of different pricing models for buyers, including outcome-based pricing models where a buyer is charged only when a viewer takes certain actions or when certain campaign results are achieved, CPM-based pricing models based on the total number of ad impressions delivered, and campaigns priced with a guaranteed demographic reach, or demo guarantees, where a buyer pays based on the number of ad impressions delivered to a specific demographic.  For campaigns sold on a CPM-basis we recognize revenue upon delivery of impressions, and for campaigns priced with demo guarantees we recognize revenue upon delivery of impressions to a specific target demographic.  With respect to outcome-based pricing models, we recognize revenue only when the specified action is taken or campaign result is achieved.  Revenue generated from the buyer platform is reported on a gross basis, based primarily on our determination that we act as the primary obligorSignificant Accounting Policies-Revenue Recognition, in the delivery of advertising campaigns for buyers on our buyer platform.

notes to the condensed consolidated financial statements.

Cost of Revenue, Gross Profit and Gross Margin

Our cost of revenue primarily represents video advertising inventory costs, data licensing costs, research costs, third-party hosting fees, and third-party serving fees incurred to deliver video ads.  We recognize cost of revenue on a seller-by-seller basis upon delivery of an ad impression.

Substantially all of our cost of revenue for the buyer platform is attributable to video advertising inventory costs and costs of data licenses associated with our higher-function buying products.

Cost of revenue from our seller platform primarily consists of third party hosting fees.  Certain of our contractsfees, licensing fees for third party data and, with sellers contain minimum percentage fill rates on qualified video ad requests, which effectively meansrespect to any transactions that we must purchase this inventory from our exclusive publishers even if we lackrecord on a video advertising campaign to deliver.  We recognize the difference between our contractually required fill rate and the number of video ads actually delivered by us on the seller’s website, if any, as agross basis, cost of revenue as of the end of each applicable monthly period.  Historically, the impact of the difference between the contractually required fill rate and the number of ads delivered has not been material.inventory. Costs owed to sellerspublishers but not yet paid are recorded in our consolidated balance sheets and included as part of accounts payable and accrued expenses.

Gross margin is our gross profit expressed as a percentage of our total revenue. For the buyer platform, our gross margin has primarily been impacted by video advertising inventory costs and data licensing costs associated with delivering our advertisers campaigns relative to the revenue we generate from delivering such campaigns.  Historically, our gross margin on our buyer platform has been positively affected by the relative contribution to our revenue from non-programmatic higher-function campaigns (i.e., campaigns purchased using our all-screen optimization solution, advanced targeting solutions or our proprietary outcome-based pricing models) compared to non-programmatic media campaigns, which are purchased on a CPM or demo-guarantee basis.

Because we book campaigns from our Tremor Video SSP net of inventory costs, campaigns running through our seller platform generate substantially higher margins than campaigns running through our buyer platform, which is reported on a gross basis.  As a result, for future periods we expect our gross margins to be significantly higher.

Operating Expenses

Operating expenses consist of technology and development, sales and marketing, general and administrative, andrestructuring costs, depreciation and amortization and mark-to-market expenses.  Salaries, incentive compensation, stock-based compensation and other personnel-related costs are the most significant components of each of these expense categories other than depreciationtechnology and amortizationdevelopment, sales and marketing and general and administrative expenses. We include stock-based compensation expense in connection with the grant of stock option awards or restricted stock unit awards in the applicable operating expense category based on the respective equity award recipient’s function. While weWe expect our operating expenses to decrease in absolute dollars as a result of the sale of the buyer platform, we expect operating expenses relating to the seller platform to continue to increase in alignment withfuture periods, to support our continued growth.

Technology and Development Expense. Technology and development expense primarily consists of salaries, incentive compensation, stock-based compensation and other personnel-related costs for product development network operations and engineering personnel. Additional expenses in this category include costs related to the development, quality assurance and testing of new technology and maintenance and enhancement of existing technology and infrastructure as well as consulting, travel and other related overhead.  We engage third-party consulting firms for various technology and development efforts, such as documentation, quality assurance and support. Due to the rapid development and changes in our business, we have expensed all technology and development expenses in the same period that the costs arewere incurred.

We intend to continue to invest in our technology and development efforts. We believe continuing to invest in technology and development efforts is essential to maintaining our competitive position.

Sales and Marketing Expense. Sales and marketing expense primarily consists of salaries, incentive compensation, stock-based compensation and other personnel-related costs for our marketing creative and sales and sales support employees.  Additional expenses in this category include marketing programs, consulting, travel and other related overhead.

We expect our sales and marketing expense to increase in the foreseeable future to support our continued revenue growth.

General and Administrative Expense. General and administrative expense primarily consists of salaries, incentive compensation, stock-based compensation and other personnel-related costs for business operations, administration, finance and accounting, legal, information systems and human resources employees.  IncludedAdditional expenses in generalthis category include legal, accounting, investor relations and administrative expenses are consulting andother professional fees, including legal, accounting and investor relations fees, insurance, andpublic company expenses, including costs associated with compliancebecoming compliant with the Sarbanes-Oxley Act, and other public company corporate expenses, travel and other related overhead. We expect our general and administrative expenses to increase in absolute dollars in future periods as a result of incurring additional expenses becoming compliant with the Sarbanes-Oxley Act.
Restructuring Costs. Restructuring costs primarily consist of costs associated with the relocation of office space as a result of the continuing growthsale of our business.

buyer platform in August of 2017 (refer to notes 9 and 3 in notes to condensed consolidated financial statements).

Depreciation and Amortization Expense. Depreciation and amortization expense primarily consists of our depreciation expense related to investments in property, equipment and software as well as the amortization of certain intangible assets.

Mark-to-Market Expense. Mark-to-market expense consists primarily of expense related to contingent consideration incurred in connection with our acquisition of The Video Network Pty Ltd. (“TVN”)TVN in August 2015 (refer to notes 3 and 6note 4 in notes to condensed consolidated financial statements).


Interest and Other (Expense) Income (Expense), Net

Interest and other income (expense) income,, net consist primarily of interest income, interest expense, and foreign exchange transaction gains and losses.  Interest income is derived from interest received on our cash and cash equivalents.  Interest expense is primarily attributable to interest paid on capital leases and taxes and fees to local jurisdictions.jurisdictions   As of June 30, 20172018 and 2016,December 31, 2017, we did not have any outstanding borrowings under our credit facility.

Provision for Income Taxes

Provision (benefit) for income taxes consists of minimum U.S. state and local taxes, income taxes in foreign jurisdictions in which we conduct business and deferred income taxes.

business.

Results of Operations

The following table is a summary of our consolidated statements of operations data for each of the periods indicated. The period-to-period comparisonsresults of the results are not necessarily indicativeoperations of our results for future periods, which will be impacted by the August 2017 salebuyer platform are included in “Income from discontinued operations, net of the buyer platform.

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

Percentage

 

 

 

Percentage

 

 

 

Percentage

 

 

 

Percentage

 

 

 

Amount

 

of Revenue

 

Amount

 

of Revenue

 

Amount

 

of Revenue

 

Amount

 

of Revenue

 

 

 

(dollars in thousands)

 

Consolidated Statements of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

48,867

 

100.0

%

$

37,107

 

100.0

%

$

90,267

 

100.0

%

$

71,672

 

100.0

%

Cost of revenue

 

24,441

 

50.0

 

19,907

 

53.6

 

46,464

 

51.5

 

38,254

 

53.4

 

Gross profit

 

24,426

 

50.0

 

17,200

 

46.4

 

43,803

 

48.5

 

33,418

 

46.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Technology and development

 

5,190

 

10.6

 

5,045

 

13.6

 

10,851

 

12.0

 

10,888

 

15.2

 

Sales and marketing

 

13,908

 

28.5

 

11,342

 

30.6

 

26,961

 

29.9

 

24,006

 

33.5

 

General and administrative

 

5,005

 

10.2

 

4,074

 

11.0

 

10,088

 

11.2

 

8,996

 

12.5

 

Depreciation and amortization

 

2,357

 

4.8

 

2,325

 

6.3

 

4,706

 

5.2

 

4,564

 

6.4

 

Mark-to-market

 

93

 

0.2

 

45

 

0.1

 

148

 

0.2

 

1,089

 

1.5

 

Total operating expenses

 

26,553

 

54.3

 

22,831

 

61.6

 

52,754

 

58.5

 

49,543

 

69.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(2,127

)

(4.3

)

(5,631

)

(15.2

)

(8,951

)

(9.9

)

(16,125

)

(22.5

)

Total interest and other (expense) income, net

 

(78

)

(0.2

)

(46

)

(0.1

)

(105

)

(0.1

)

(300

)

(0.4

)

Loss before provision for income taxes

 

(2,205

)

(4.5

)

(5,677

)

(15.2

)

(9,056

)

(10.0

)

(16,425

)

(22.9

)

Provision for income taxes

 

95

 

0.2

 

178

 

0.5

 

104

 

0.1

 

504

 

0.7

 

Net loss

 

$

(2,300

)

(4.7

)%

$

(5,855

)

(15.7

)%

$

(9,160

)

(10.2

)%

$

(16,929

)

(23.6

)%

income taxes."


 Three Months Ended June 30, Six Months Ended June 30,
 2018 2017 2018 2017
 Amount 
Percentage
of Revenue
 Amount 
Percentage
of Revenue
 Amount 
Percentage
of Revenue
 Amount 
Percentage
of Revenue
 (dollars in thousands)
Consolidated Statements of Operations Data:  
  
  
  
  
  
  
Revenue$12,430
 100 % $9,934
 100.0 % $22,031
 100.0 % $16,073
 100.0 %
Cost of revenue1,136
 9.1
 917
 9.2
 2,164
 9.8
 1,681
 10.5
Gross profit11,294
 90.9
 9,017
 90.8
 19,867
 90.2
 14,392
 89.5
                
Operating expenses: 
  
  
  
  
  
  
  
Technology and development2,305
 18.5
 2,109
 21.2
 4,613
 20.9
 4,534
 28.2
Sales and marketing6,646
 53.5
 7,700
 77.5
 12,938
 58.7
 14,226
 88.5
General and administrative5,365
 43.2
 4,774
 48.1
 10,363
 47.0
 9,647
 60.0
Restructuring costs117
 0.9
 
 
 117
 0.5
 
 
Depreciation and amortization874
 7.0
 990
 10.0
 2,675
 12.1
 2,011
 12.5
Mark-to-market
 
 93
 0.9
 
 
 148
 0.9
Total operating expenses15,307
 123.2
 15,666
 157.7
 30,706
 139.2
 30,566
 190.2 %
                
Loss from continuing operations(4,013) (32.3) (6,649) (66.9) (10,839) (49.2) (16,174) (100.6)
Total interest and other (expense) income, net1,082
 8.7
 (78) (0.8) 1,796
 8.2
 (105) (0.7)
Loss from continuing operations before provision for income taxes(2,931) (23.6) (6,727) (67.7) (9,043) (41.0) (16,279) (101.3)
Provision (benefit) for income taxes29
 0.2
 89
 0.9
 43
 0.2
 79
 0.5
Loss from continuing operations, net of income taxes(2,960) (23.8) (6,816) (68.6)% (9,086) (41.2)% (16,358) (101.8)%
Income from discontinued operations, net of income taxes(161) (1.3) 4,516
 45.5
 (136) (0.6) 7,198
 44.8
Net loss$(3,121) (25.1)% $(2,300) (23.2)% $(9,222) (41.9)% $(9,160) (57.0)%
Comparison for the Three and Six Months Ended June 30, 20172018 and 20162017

 

 

Three Months Ended

 

Change

 

Six Months Ended

 

Change

 

 

 

June 30,

 

Increase/ (Decrease)

 

June 30,

 

Increase/ (Decrease)

 

 

 

2017

 

2016

 

Amount

 

Percentage

 

2017

 

2016

 

Amount

 

Percentage

 

 

 

(dollars in thousands)

 

Revenue

 

$

48,867

 

$

37,107

 

$

11,760

 

31.7

%

$

90,267

 

$

71,672

 

$

18,595

 

25.9

%

Revenue

 Three Months Ended June 30, 
Change
Increase/ (Decrease)
 Six Months Ended June 30, 
Change
Increase/ (Decrease)
 2018 2017 Amount Percentage 2018 2017 Amount Percentage
 (dollars in thousands)
Revenue$12,430
 $9,934
 $2,496
 25.1% $22,031
 $16,073
 $5,958
 37.1%
Our revenue during the three months ended June 30, 20172018 increased to $48.9$12.4 million from $37.1$9.9 million for the same period in 2016,2017, an increase of 31.7%25.1%. RevenueThe increase in our revenue resulted from our seller platform increased to $9.9 million for the three months ended June 30, 2017 from $5.7 million for the prior year period, an increase in the amount of 73.7%, while total spend increasedbeing transacted through our platform, including spend transacted by our former buyer platform following its sale to $39.6 million from $23.3 million, an increase of 70.3%.  Refer to “Key Metrics-Total spend”.

Taptica in August 2017.


Our revenue during the six months ended June 30, 20172018 increased to $90.3$22.0 million from $71.7$16.1 million for the same period in 2016,2017, an increase of 25.9%37.1%. RevenueThe increase in our revenue resulted from our seller platform increased to $16.0 million for the six months ended June 30, 2017 from $11.1 million for the prior year period, an increase in the amount of 44.1%, while total spend increased to $65.3 million from $45.3 million, an increase of 44.2%.  Refer to “Key Metrics-Total spend”.

As noted above, revenue from the Tremor Video SSP is booked net of inventory costs, compared to revenue frombeing transacted through our platform, including spend transacted by our former buyer platform which we report on a gross basis. Accordingly, each dollar spent through our buyer platform equatesfollowing its sale to a dollar of recognized revenue, while for our seller platform only a fraction of each dollar spent is recognized as revenue.

Taptica in August 2017.

Cost of Revenue, Gross Profit and Gross Margin

 Three Months Ended June 30, 
Change
Increase / (Decrease)
 Six Months Ended June 30, 
Change
Increase / (Decrease)
 2018 2017 Amount Percentage 2018 2017 Amount Percentage
 (dollars in thousands)
Cost of revenue$1,136
 $917
 $219
 23.9% $2,164
 $1,681
 $483
 28.7%
Gross profit11,294
 9,017
 2,277
 25.3% 19,867
 14,392
 5,475
 38.0%
Gross margin90.9% 90.8%  
  
 90.2% 89.5%  
  
Our cost of revenue during the three months ended June 30, 20172018, increased to $24.4$1.1 million from $19.9$0.9 million for the same period in 2016.  The increase reflects a $0.5 million increase in video advertising inventory costs and a $4.0 million increase in costs related to data licenses associated with our advanced data targeting solutions, ad serving, hosting and research.   Our gross profit increased by $7.2 million compared to the prior year period, reflecting a revenue increase of $11.8 million year-over-year, which was partially offset by an increase in our cost of revenue of $4.5 million year-over-year.

Cost of revenue for the Tremor Video SSP, which consisted primarily of hosting fees, increased $0.5 million year-over-year from $0.4 for the three months ended June 30, 20162017.

For the three months ended June 30, 2018, gross profit was $11.3 million, an increase of $2.3 million, or 25.3%, compared to $0.9the prior year period.
Our gross margin increased to 90.9% for the three months ended June 30, 2018 from 90.8% for the three months ended June 30, 2017. Gross profit from our seller platform increased by $3.7 million year-over-year, an increase of 70.3%, from $5.3 million for the three months ended June 30, 2016 to $9.0 million for the three months ended June 30, 2017.

Our cost of revenue during the six months ended June 30, 20172018, increased to $46.5$2.2 million from $38.3$1.7 million for the same period in 2016.  The increase reflects a $0.2 million increase in video advertising inventory costs and a $8.0 million increase in costs related to data licenses associated with our advanced data targeting solutions, ad serving, hosting and research. Our gross profit increased by $10.4 million compared to the prior year period, reflecting a revenue increase of $18.6 million year-over-year, which was partially offset by an increase in our cost of revenue of $8.2 million year-over-year.

Cost of revenue for the Tremor Video SSP, which consisted primarily of hosting fees, increased $0.7 million year-over-year from $1.0 for the six months ended June 30, 2016 to $1.7 for the six months ended June 30, 2017. GrossThe increase in our cost of revenue primarily reflects an increase in hosting fees corresponding with additional spend being transacted through our platform.

For the six months ended June 30, 2018, gross profit from our seller platform increased by $4.2was $19.9 million, year-over-year, an increase of 41.4%$5.5 million, or 38.0%, from $10.2 millioncompared to the prior year period.
Our gross margin increased to 90.2% for the six months ended June 30, 2016 to $14.4 million2018 from 89.5% for the six months ended June 30, 2017.

Our gross margin increased to 50.0% for the three months ended June 30, 2017 from 46.4% for the three months ended June 30, 2016, and increased to 48.5% for the six months ended June 30, 2017 from 46.6% for the six months ended June 30, 2016.  The increase in our gross margin is largely due to a change in the relative mix of the total spend being transacted through the buyer platform and the Tremor Video SSP compared to the prior year period.  Revenue from the Tremor Video SSP generates substantially higher gross margins than the buyer platform since it is recorded net of inventory costs. Gross margin on the seller platform was 90.8% and 89.5% for the three and six months ended June 30, 2017, respectively, compared to 92.9% and 91.6% for the three and six months ended June 30, 2016, respectively.

 

 

Three Months Ended

 

Change

 

Six Months Ended

 

Change

 

 

 

June 30,

 

Increase / (Decrease)

 

June 30,

 

Increase / (Decrease)

 

 

 

2017

 

2016

 

Amount

 

Percentage

 

2017

 

2016

 

Amount

 

Percentage

 

 

 

(dollars in thousands)

 

Technology and development expense

 

$

5,190

 

$

5,045

 

$

145

 

2.9

%

$

10,851

 

$

10,888

 

$

(37

)

(0.3

)%

% of total revenue

 

10.6

%

13.6

%

 

 

 

 

12.0

%

15.2

%

 

 

 

 

Technology and Development Expense

 Three Months Ended June 30, 
Change
Increase / (Decrease)
 Six Months Ended June 30, 
Change
Increase / (Decrease)
 2018 2017 Amount Percentage 2018 2017 Amount Percentage
 (dollars in thousands)
Technology and development expense$2,305
 $2,109
 $196
 9.3% $4,613
 $4,534
 $79
 1.7%
% of total revenue18.5% 21.2%  
  
 20.9% 28.2%  
  
The increase in technology and development expense during the three months ended June 30, 2017,2018, compared to the three months ended June 30, 2016,2017, was primarily attributable to a $0.3$0.2 million increase in salaries, incentive compensation stock-based

compensation, overhead costs and other personnel-related costs, partially offset by a decrease of $0.2 million in overhead costs.

The decrease in technologystock-based compensation.

Technology and development expense duringfor the six monthsmonth period June 30, 2018 compared to the six month period ended June 30, 2017 compared to the six months ended June 30, 2016, was primarily attributable to a decrease of $0.2 million in overhead costs, partially offset by a $0.1 million increase in compensation, overhead costs and other personnel-related costs.

 

 

Three Months Ended

 

Change

 

Six Months Ended

 

Change

 

 

 

June 30,

 

Increase / (Decrease)

 

June 30,

 

Increase / (Decrease)

 

 

 

2017

 

2016

 

Amount

 

Percentage

 

2017

 

2016

 

Amount

 

Percentage

 

 

 

(dollars in thousands)

 

Sales and marketing expense

 

$

13,908

 

$

11,342

 

$

2,566

 

22.6

%

$

26,961

 

$

24,006

 

$

2,955

 

12.3

%

% of total revenue

 

28.5

%

30.6

%

 

 

 

 

29.9

%

33.5

%

 

 

 

 

remained relatively flat.


Sales and Marketing Expense

 Three Months Ended June 30, 
Change
Increase / (Decrease)
 Six Months Ended June 30, 
Change
Increase / (Decrease)
 2018 2017 Amount Percentage 2018 2017 Amount Percentage
 (dollars in thousands)
Sales and marketing expense$6,646
 $7,700
 $(1,054) (13.7)% $12,938
 $14,226
 $(1,288) (9.1)%
% of total revenue53.5% 77.5%  
  
 58.7% 88.5%  
  
The increasedecrease in sales and marketing expense during the three months ended June 30, 2017,2018, compared to the three months ended June 30, 2016,2017, was primarily attributable to a $1.9$0.6 million increasedecrease in salaries, incentive compensation stock-basedand stock based compensation and by a $0.4 million decrease in overhead costs and other personnel-related costs and a $0.6 million increase in costs associated with marketing events.

costs.

The increasedecrease in sales and marketing expense during the six monthsmonth period ended June 30, 2017,2018, compared to the six months ended June 30, 2016,2017, was primarily attributable to a $2.4$0.7 million increasedecrease in salaries, incentive compensation stock-basedand stock based compensation, overhead costs and other personnel-related costs, a $0.6 million increase in costs associated with marketing events and research and a $0.3 million increase todecrease in bad debt expense which were partially offset by aand $0.2 million decrease of $0.4 million in consulting fees.

.

 

 

Three Months Ended

 

Change

 

Six Months Ended

 

Change

 

 

 

June 30,

 

Increase / (Decrease)

 

June 30,

 

Increase / (Decrease)

 

 

 

2017

 

2016

 

Amount

 

Percentage

 

2017

 

2016

 

Amount

 

Percentage

 

 

 

(dollars in thousands)

 

General and administrative expense

 

$

5,005

 

$

4,074

 

$

931

 

22.9

%

10,088

 

$

8,996

 

$

1,092

 

12.1

%

% of total revenue

 

10.2

%

11.0

%

 

 

 

 

11.2

%

12.6

%

 

 

 

 

overhead costs.

General and AdministrativeExpense

 Three Months Ended June 30, 
Change
Increase / (Decrease)
 Six Months Ended June 30, 
Change
Increase / (Decrease)
 2018 2017 Amount Percentage 2018 2017 Amount Percentage
 (dollars in thousands)
General and administrative expense$5,365
 $4,774
 $591
 12.4% $10,363
 $9,647
 $716
 7.4%
% of total revenue43.2% 48.1%  
  
 47.0% 60.0%  
  
The increase in general and administrative expense during the three months ended June 30, 2017,2018, compared to the three months ended June 30, 2016,2017, was primarily attributable to a $0.6$0.1 million increase in salaries, incentive compensation, stock-based compensation and other personnel-related costs, a$0.2 million increase in bad debt expense and $0.3 million increase in professional fees and a $0.2 million increase in other business taxes, partially offset by a $0.2 million decrease in overhead costs.

The increase in general and administrative expense during the six months ended June 30, 2017,2018, compared to the six months ended June 30, 2016,2017, was primarily attributable to a $1.0$0.4 million increase in salaries, incentive compensation, stock-based compensation and other personnel-related costs, a $0.5$0.2 million increase in professional fees,bad debt expense and a $0.3$0.1 million increase in business taxes, which were partially offset by a $0.7 million decreaseoverhead costs.

Restructuring Costs
 Three Months Ended June 30, 
Change
Increase / (Decrease)
 Six Months Ended June 30, 
Change
Increase / (Decrease)
 2018 2017 Amount Percentage 2018 2017 Amount Percentage
 (dollars in thousands)
Restructuring costs$117
 $
 $117
 100.0% $117
 $
 $117
 100.0%
% of total revenue0.9% %  
  
 0.5% %  
  
The increase in professional development expensesrestructuring costs during the three and a $0.2 million decrease in overhead costs.

 

 

Three Months Ended

 

Change

 

Six Months Ended

 

Change

 

 

 

June 30,

 

Increase / (Decrease)

 

June 30,

 

Increase / (Decrease)

 

 

 

2017

 

2016

 

Amount

 

Percentage

 

2017

 

2016

 

Amount

 

Percentage

 

 

 

(dollars in thousands)

 

Depreciation and amortization expense

 

$

2,357

 

$

2,325

 

$

32

 

1.4

%

4,706

 

$

4,564

 

$

142

 

3.1

%

% of total revenue

 

4.8

%

6.3

%

 

 

 

 

5.2

%

6.4

%

 

 

 

 

six months ended June 30, 2018 is the result of one-time costs due to the relocation of our Santa Monica office.


Depreciation and Amortization Expense

 Three Months Ended June 30, 
Change
Increase / (Decrease)
 Six Months Ended June 30, 
Change
Increase / (Decrease)
 2018 2017 Amount Percentage 2018 2017 Amount Percentage
 (dollars in thousands)
Depreciation and amortization expense$874
 $990
 $(116) (11.7)% 2,675
 $2,011
 $664
 33.0%
% of total revenue7.0% 10.0%  
  
 12.1% 12.5%  
  
Depreciation expense for the three month period ended June 30, 2018, compared to the three month period ended June 30, 2017 remained relatively flat, year over year.
The increase in depreciation and amortization expense during the three and six months ended June 30, 2017,2018 compared to the three and six months ended June 30, 2016, was primarily attributable to the depreciation of computer hardware and software purchased for our third-party data center hosting facilities.

 

 

Three Months Ended

 

Change

 

Six Months Ended

 

Change

 

 

 

June 30,

 

Increase / (Decrease)

 

June 30,

 

Increase / (Decrease)

 

 

 

2017

 

2016

 

Amount

 

Percentage

 

2017

 

2016

 

Amount

 

Percentage

 

 

 

(dollars in thousands)

 

Mark-to-market expense

 

$

93

 

$

45

 

$

48

 

106.7

%

148

 

$

1,089

 

$

(941

)

(86.4

)%

% of total revenue

 

0.2

%

0.1

%

 

 

 

 

0.2

%

1.5

%

 

 

 

 

Mark-to-Market Expense

The increase in our mark-to-market expense of $0.0 million during the three months ended June 30, 2017 and decrease of $1.0 million for the six months ended June 30, 2017 compared to the three and six months ended June 30, 2016, respectively, was primarily attributable to mark-to-market expensesaccelerated depreciation on leasehold improvements and furniture and fixtures that will not be moved in connection with our relocation of office space.

Mark-to-Market Expense
 Three Months Ended June 30, 
Change
Increase / (Decrease)
 Six Months Ended June 30, 
Change
Increase / (Decrease)
 2018 2017 Amount Percentage 2018 2017 Amount Percentage
 (dollars in thousands)
Mark-to-market expense$
 $93
 $(93) (100.0)% 
 $148
 $(148) (100.0)%
% of total revenue0.0% 0.9%  
  
 % 0.9%  
  
Mark-to-market expense is related to the Company’s re-measurement of the estimated fair value of contingent consideration that iswas due in connection with the acquisition of TVN , in each of the periods ended June 30, 2017 and June 2016, respectively (refer to notes 3 and 6note 4 in the notes to condensed consolidated financial statements).

 

 

Three Months Ended

 

Change

 

Six Months Ended

 

Change

 

 

 

June 30,

 

Increase / (Decrease)

 

June 30,

 

Increase / (Decrease)

 

 

 

2017

 

2016

 

Amount

 

Percentage

 

2017

 

2016

 

Amount

 

Percentage

 

 

 

(dollars in thousands)

 

Total interest and other (expense) income, net

 

$

(78

)

$

(46

)

$

(32

)

69.6

%

$

(105

)

$

(300

)

$

195

 

(65

)%

% of total revenue

 

(0.2

)%

(0.1

)%

 

 

 

 

(0.1

)%

(0.4

)%

 

 

 

 

Interest and Other (Expense) Income, Net

The increaseContingent consideration was paid in our interest and other (expense) income, net, during the three months ended Junefull as of September 30, 2017 compared to the three months ended June 30, 2016,and as a result, there was primarily attributable to a net $0.1 million increase in interestno mark-to-market expense on capital lease obligations.

The decrease in our interest and other (expense) income, net, during the six months ended June 30, 2017, compared to the six months ended June 30, 2016, was primarily attributable to a net $0.3 million loss on the subleasing of office space during the six months ended June 30, 2016 that did not occur during the six months ended June 30, 2017, partially offset by a net $0.1 million increase in interest expense on capital lease

 

 

Three Months Ended

 

Change

 

Six Months Ended

 

Change

 

 

 

June 30,

 

Increase / (Decrease)

 

June 30,

 

Increase / (Decrease)

 

 

 

2017

 

2016

 

Amount

 

Percentage

 

2017

 

2016

 

Amount

 

Percentage

 

 

 

(dollars in thousands)

 

Provision for income taxes

 

$

95

 

$

178

 

$

(83

)

(46.6

)%

$

104

 

$

504

 

$

(400

)

(79.4

)%

% of total revenue

 

0.2

%

0.5

%

 

 

 

 

0.1

%

0.7

%

 

 

 

 

Provision for income taxes

The decrease in our provision for income taxes during the three and six months ended June 30, 2017,2018.

Interest and Other Income (Expense), Net
 Three Months Ended June 30, 
Change
Increase / (Decrease)
 Six Months Ended June 30, 
Change
Increase / (Decrease)
 2018 2017 Amount Percentage 2018 2017 Amount Percentage
 (dollars in thousands)
Total interest and other (expense) income, net$1,082
 $(78) $1,160
 (1,487.2)% $1,796
 $(105) $1,901
 (1,810.5)%
% of total revenue8.7% (0.8)%  
  
 8.2% (0.7)%  
  
The increase in total interest and other income (expense), net during the three months ended June 30, 2018, compared to the three months ended June 30, 2017, was primarily attributable to an increase of $0.3 million in transitional services income related to services provided to the acquirer following the sale of our buyer platform, $0.6 million relating to licenses of intellectual property and the remaining increase attributable to interest income.
The increase in interest income and other income (expense), net during the six months ended June 30, 2018, compared to the six months ended June 30, 2017, was the result of an increase of $0.7 million in transitional services income related to the services provided to the acquirer following the sale of our buyer platform, $0.7 million related to license of intellectual property and the remaining increase attributable to interest income.

Provision for income taxes
 Three Months Ended June 30, 
Change
Increase / (Decrease)
 Six Months Ended June 30, 
Change
Increase / (Decrease)
 2018 2017 Amount Percentage 2018 2017 Amount Percentage
 (dollars in thousands)
Provision for income taxes$29
 $89
 $(60) (67.4)% $43
 $79
 $(36) (45.6)%
% of total revenue0.2% 0.9%  
  
 0.2% 0.5%  
  
The provision for income taxes for the three and six month periods ended June 30, 2018 and 2017 remained flat, year over year.
Income from Discontinued Operations
  Three Months Ended June 30, 
Change
Increase / (Decrease)
 Six Months Ended June 30, 
Change
Increase / (Decrease)
  2018 2017 Amount Percentage 2018 2017 Amount Percentage
  (dollars in thousands)
Income from discontinued operations $(161) $4,516
 $(4,677) (103.6)% $(136) $7,198
 $(7,334) (101.9)%
% of total revenue (1.3)% 45.5%     (0.6)% 44.8%    
In August 2017, we completed the sale of our buyer platform to Taptica. The consideration received was $50 million, subject to adjustment for working capital (refer to Note 3 in the condensed consolidated financial statements).  The results of our buyer platform have been recast as discontinued operations. 
For the three and six months ended June 30, 2016, was primarily attributable to a decrease in taxes incurred in our foreign jurisdictions.

2018, income from discontinued operations consisted of working capital adjustments.

Liquidity and Capital Resources

Our Condensed Consolidated Statement of Cash Flows (Unaudited) includes cash flows from discontinued operations related to our buyer platform. Except for disclosures related to our working capital, liquidity and cash flows, or unless otherwise specified, disclosures in this management’s discussion and analysis of financial condition and results of operations relate solely to our continuing operations.
Working Capital

The following table summarizes our cash and cash equivalents, accounts receivable, net of allowance for doubtful accounts and working capital for the periods indicated:

 

 

As of

 

 

 

June 30,

 

 

 

2017

 

2016

 

 

 

(dollars in thousands)

 

Cash and cash equivalents

 

$

36,153

 

$

49,977

 

Accounts receivable, net of allowance for doubtful accounts

 

74,190

 

55,912

 

Working capital

 

50,216

 

62,341

 

 As of June 30,
 20182017
 (dollars in thousands)
Cash and cash equivalents$64,950
$36,153
Accounts receivable, net of allowance for doubtful accounts60,021
30,056
Working capital$64,281
$50,216
Our cash and cash equivalents at June 30, 20172018 were held for working capital purposes. We do not enter into investments for trading or speculative purposes. Our policy is to invest any cash in excess of our immediate requirements in investments designed to preserve the principal balance and provide liquidity. Accordingly, our cash and cash equivalents are invested primarily in demand deposit accounts and money market funds that are currently providing only a minimal return.

Sources of Liquidity

Cash and Cash Equivalents

Our principal sources of liquidity are our cash and cash equivalents.  Cash and cash equivalents consist primarily of cash on deposit with banks and investments in money market funds.  Cash and cash equivalents were $36.2$65.0 million and $43.2$76.3 million as of June 30, 20172018 and December 31, 2016,2017, respectively.In addition, as a result of the sale of our buyer platform in August 2017, we received $30.0 million in cash and expect to receive an additional $20.0 million in cash during the third quarter of 2017 upon payment of the secured promissory note delivered by the purchaser upon the closing of the sale of the buyer platform.

Credit Facility

We are party to a loan and security agreement, which we refer to as our credit facility, with Silicon Valley Bank, which we refer to as our lender.  Pursuant to the credit facility which was amended and restated in January 2017, we can incur revolver borrowings up to the lesser of $35.0$25.0 million and a borrowing base equal to 80.0% of eligible accounts receivable.However, in connection with the disposition of the buyer platform we were required to seek the consent of our lender under the credit facility.  As part of the consent, we agreed that our lender may, but is not required to, make future advances under our credit facility.  Any outstanding principal amounts borrowed under the credit facility must be paid at maturity. Interest accrues at a floating rate equal to the lender’s prime rate and is payable monthly. We are charged a fee of 0.35% of any unused borrowing capacity, which is payable quarterly. The credit facility also includes a letter of credit, foreign exchange and cash management facility up to the full amount of available credit. The credit facility matures in January 2018.2020. While we had no outstanding borrowings under the credit facility as of June 30, 20172018 and 2016 respectively,December 31, 2017, our lender has issued standby letters of credit in favor of the landlord of our headquarters totaling $2.3 million, which can be drawn down from amounts available under the credit facility.

The credit facility contains customary conditions to borrowings, events of default and negative covenants, including covenants that restrict our ability to dispose of assets, merge with or acquire other entities, incur indebtedness, incur encumbrances, make distributions to holders of our capital stock, make investments or engage in transactions with our affiliates.  We are also subject to a financial covenant with respect to a minimum quick ratio, tested monthly, and trailing twelve-month Adjusted EBITDA for trailing periods which vary from three to twelve months, tested quarterly.  Our obligations under the credit facility are secured by substantially all of our assets other than our intellectual property, although we have agreed not to encumber any of our intellectual property without the lender’s prior written consent.  Subject to certain exceptions, we are also required to maintain all of our cash and cash equivalents at accounts with the lender. We were in compliance with all covenants as of June 30, 2017.  We received the consent of the lender to our disposition of the buyer platform2018 and remain in compliance with all covenants as ofthrough the date of this filing.

Operating and Capital Expenditure Requirements

We believe our existing cash balances will be sufficient to meet our anticipated cash requirements through at least the next 12 months.  If our available cash balances and available borrowings under our credit facility are insufficient to satisfy our liquidity requirements, we will need to raise additional funds to support our operations, and such funding may not be available to us on acceptable terms, or at all. If we are unable to raise additional funds when needed, our operations and ability to execute our business strategy could be adversely affected. We may seek to raise additional funds through equity, equity-linked or debt financings. If we raise additional funds through the incurrence of indebtedness, such indebtedness would have rights that are senior to holders of our equity securities and could contain covenants that restrict our operations. Any additional equity financing may be dilutive to our stockholders.

Share Repurchase Program

On March 29, 2016, we announced that our Board of Directors approved a share repurchase program, under which we are authorized to purchase up to $15.0 million of our common stock over an eighteen month period commencing March 25, 2016.  The repurchases may be made, from time to time, in the open market or by privately negotiated transactions, and are expected to be funded from cash on hand.  The number of shares to be repurchased and the timing of repurchases will depend on a number of factors, including, but not limited to, share price, trading volume and general market conditions, along with working capital requirements, general business conditions and other factors. The share repurchase program may be suspended, modified or discontinued at any time. During the three months ending June 30, 2017, we did not purchase shares under this program.  During the six months ending June 30, 2017, we made open-market purchases totaling 983,864 shares of our common stock for an aggregate purchase price of $2.4 million.

Historical Cash Flows

The following table summarizes our historical cash flows for the periods indicated:

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2017

 

2016

 

 

 

(dollars in thousands)

 

Net cash used in:

 

 

 

 

 

Operating activities

 

$

(3,589

)

$

(7,329

)

Investing activities

 

(895

)

(2,323

)

Financing activities

 

(2,985

)

(186

)

 Six Months Ended June 30,
 2018 2017
 (dollars in thousands)
Net cash provided by (used in): 
  
Operating activities$(4,272) $(4,359)
Investing activities(7,361) (895)
Financing activities403
 (2,985)

Operating Activities

Net cash used in operating activities is primarily influenced by the revenue our business generates, video advertising inventory costs and otherour costs of revenue, and amounts of cash we invest in personnel and infrastructure to support our business. Net cash used in operating activities has been used to fund operations through changes in working capital, particularly in the areas of accounts receivable, accounts payable and accrued expenses, adjusted for non-cash expense items such as depreciation, amortization and stock-based compensation expenses.

During the six months ended June 30, 2018, our net cash used in operating activities was $4.3 million and primarily consisted of a loss from continuing operations, net of income taxes of $9.1 million, partially offset by a $0.3 million increase in net cash resulting from changes in operating assets and liabilities and $4.7 million in adjustments for non-cash items. The components of our net loss from continuing operations are described in greater detail above under “Results of Operations.” Adjustments for non-cash items consisted of $2.7 million in depreciation and amortization expense, $1.8 million in non-cash stock-based compensation expense and bad debt expense of $0.2 million. The increase in cash resulting from changes in our operating assets and liabilities of $0.3 million during the six months ended June 30, 2018 consisted of a $0.6 million increase in accounts payable and accrued expense, a $0.7 million decrease in accounts receivable, a $0.8 million increase in deferred rent and security deposits payable, and a $0.3 million increase in other current liabilities, offset by $0.8 million increase in prepaid expenses and other current assets, $0.7 million decrease in deferred income and a $0.6 million decrease in other liabilities.
During the six months ended June 30, 2017, our net cash used in operating activities was $3.6$4.4 million and consisted of a loss from continuing operations, net loss of $9.2income taxes of $16.4 million and a $3.5$4.3 million decrease in net cash resulting from changes in working capital,operating assets and liabilities, which was partially offset by $9.1income from discontinued operations, net of income taxes of $7.2 million inand adjustments for non-cash items. The componentsitems of our net loss are described in greater detail above under “Results of Operations”.$9.1 million. Adjustments for non-cash items primarily consisted of $4.7 million in depreciation and amortization expense, $2.1 million in non-cash stock-based compensation expense, $0.1 of mark-to-market expense$2.0 million in non-cash expenses related to our acquisition contingent consideration, $1.8 million of compensation expense related to acquisition contingent considerationTVN and $0.3 million forof bad debt expenseexpense. The decrease in cash resulting from changes in our working capitaloperating assets and liabilities during the six months ended June 30, 2017 primarily consisted of a $8.9 million net decrease in accounts payable and accrued expenses and a $0.4 million decrease in deferred rent and other current liabilities, partially offset by a decrease of $4.7 million decrease in accounts receivable a $0.8 million decrease in restricted cash,and a $0.2 million decrease in prepaid expenses and a $0.1 million change deferred revenue.

Duringother current assets.

Investing Activities
For the six months ended June 30, 2016,2018 our net cash used in operatinginvesting activities was $7.3of $7.4 million consisted of the acquisition of SlimCut for initial cash payment of $4.9 million and consisted of a net loss of $16.9 million and a $0.5 million decrease in net cash resulting from changes in working capital, partially offset by $10.1 million in adjustments for non-cash items.   The components of our net loss are described in greater detail above under “Results of Operations”.  Adjustments for non-cash items primarily consisted of $4.6 million in depreciation and amortization expense, $2.0 million in non-cash stock-based compensation expense, $3.2 million in expense related to our acquisition of TVN, and $0.3 million other net adjustments for non-cash items.  The decrease in cash resulting from changes in our working capital during the six months ended June 30, 2016 consisted of a $15.5 million net decrease in accounts payable and accrued expenses and net other working capital, which was partially offset by a $15.0 million decrease in accounts receivable.

Investing Activities

Our investing activities consist of net cash used for purchasespurchase of property and equipment.

equipment of $2.5 million. For the six months ended June 30, 2017, and 2016, our net cash used inby investing activities wasof $0.9 million consisted of the purchase of property and $2.3 million, respectively.

equipment. 

Financing Activities

Our

For the six months ended June 30, 2018, our net cash provided by financing activities consistwas $0.4 million, which consisted of $1.2 million in proceeds received from the repurchaseexercise of common stock option awards and $0.2 million of proceeds received in connection with shares purchased under our ESPP, partially offset by $1.0 million tax payments made on behalf of employees related to net share settlements of restricted stock unit awards the receipt of proceeds received from the exercise of stock option awards, and the purchase of shares under our ESPP and principal payments on our capital lease obligations.

awards.

For the six months ended June 30, 2017, our net cash used in financing activities was $3.0 million, which consisted of $2.4 millionprimarily of purchases of common stock pursuant to our share repurchase program $0.7of $2.4 million, of tax payments on behalf of employees related to net share settlements of restricted stock unit awards of $0.7 million and capital lease payments of $0.2 million, of principal payments on our capital lease obligations, partially offset by $0.3 million in proceeds received in connection with shares purchased under our ESPP and the exercise of stock option awards.

For the six months ended June 30, 2016, our net cash used in financing activities was $0.2 million, which consistedawards of $0.3 million of purchases of common stock pursuant to our share repurchase program and $0.3 million in tax payments on behalf of employees related to net share settlements of restricted stock unit awards, partially offset by $0.4 million in proceeds received in connection with shares purchased under our ESPP and the exercise of stock option awards.

million. 

Off-Balance Sheet Arrangements

During the periods presented, we did not have any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K, such as the use of unconsolidated subsidiaries, structured finance, special purpose entities or variable interest entities.


Critical Accounting Policies and Significant Judgments and Estimates

We prepare our unaudited interim consolidated financial statements in accordance with U.S. GAAP.  The preparation of unaudited interim consolidated financial statements also requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs and expenses and related disclosures. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances.  Actual results could differ significantly from the estimates made by our management. To the extent that there are differences between our estimates and actual results, our future financial statement presentation, financial condition, results of operations and cash flows will be affected.  We believe the estimates, assumptions and judgments involved in revenue recognition and deferred revenue, stock-based compensation expense, and accounting for income taxes have the greatest potential impact on our unaudited interim consolidated financial statements, and consider these to be our critical accounting policies and estimates.

There have been no material changes to our critical accounting policies and estimates as compared to the critical accounting policies and estimates described in our Annual Report on Form 10-K for the year ended December 31, 20162017 filed with the U.S. Securities and Exchange Commission on March 10, 2017.

2, 2018.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to market risk primarily related to changes in interest rates and foreign currency exchange rates.  We do not use derivative financial instruments for speculative, hedging or trading purposes, although in the future we may enter into hedging arrangements to manage the risks described below.

Interest Rate Risk

We maintain cash and a short-term investment portfolio consisting mainly of highly liquid, short-term money market funds, which we consider to be cash and cash equivalents, respectively.  The primary objective of our investment activities is to preserve principal while maximizing income without significantly increasing risk. Because our cash and cash equivalents have a relatively short maturity, our portfolio’s fair value is relatively insensitive to interest rate changes.  These investments earn interest at variable rates and, as a result, decreases in market interest rates would generally result in decreased interest income.  A 10% increase or decrease in interest rates occurring January 1, 20172018 and sustained through the period ended June 30, 2017,2018, would not have been material. We do not enter into investments for trading or speculative purposes. In future periods, we will continue to evaluate our investment policy relative to our overall objectives.

We were exposed to market risks related to fluctuations in interest rates related to our $35.0$25.0 million credit facility where an increase in interest rates may result in higher borrowing costs.  Since we currently do not have any outstanding borrowings under our credit facility, the effect of a hypothetical 10% change in interest rates would not have any impact on our interest expense.

Foreign Currency Exchange Risk

Due to our international operations, we are exposed to foreign exchange risk related to foreign denominated revenues and costs, which must be translated into U.S. dollars.  Historically, ourOur primary exposures have beenare related to non-U.S. dollar denominated operating expenses and revenue primarily in  the United Kingdom, EU, Canada, Singapore, Australia, New Zealand and the United Kingdom. In addition, on August 3, 2015, we acquired a business located in Australia, which exposes us to non-U.S. dollar denominated revenues and costs in Australia.  In addition, in connection with the acquisition we owe future payments thatMalaysia. Substantially all of our advertiser contracts are currently denominated in Australian dollars (referU.S. dollars. Therefore, we have minimal foreign currency exchange risk with respect to note 6 in notes to the consolidated financial statements).our revenue. The effect of a 10% increase or decrease in exchange rates on foreign denominated cash, receivables and payables would not have been material for the periods presented. Substantially all of our advertiser contracts are currently denominated in U.S. dollars.  Therefore, we have minimal foreign currency exchange risk with respect to our revenue.  These exposures may change over time as our

business practices evolve and if our exposure increases, adverse movements in foreign currency exchanges rates could have a material adverse impact on our financial results.

Inflation Risk

We do not believe that inflation has had a material effect on our business, financial condition or results of operations. We continue to monitor the impact of inflation in order to minimize its effects through pricing strategies, productivity improvements and cost reductions. If our costs were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs through price increases. Our inability or failure to do so could harm our business, financial condition and results of operations.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We maintain “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.


Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2017.2018. Based on the evaluation of our disclosure controls and procedures as of June 30, 2017,2018, our Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2017,2018, our disclosure controls and procedures were effective at a reasonable assurance level.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting identified in connection with the evaluation required by Rules 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Inherent Limitations on Effectiveness of Controls

While our management, including our Chief Executive Officer and Chief Financial Officer, design our disclosure controls and procedures and internal control over financial reporting to provide reasonable assurance of achieving their objectives, our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud.  A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.  Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.  Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.  These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of a simple error or mistake.  Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls.  The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate.  Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.


Part II  — OTHER INFORMATION

Item 1. Legal Proceedings.

The Company is from time to time involved with various claims and litigation arising during the normal course of business. Although

the results of litigation and claims cannot be predicted with certainty, we do not believe we are a party to any legal proceedings that, if determined adversely to us, would individually or taken together have a material adverse effect on our business, operating results, financial condition or cash flows.  Regardless of the outcome, litigation can have an adverse impact on the Company because of defense and settlement costs, diversion of management resources and other factors.

Item 1A. Risk Factors.

The following is a summary description of some of the

There have been no material risks and uncertainties that may affectchanges to our business, including our future financial and operational results. In additionrisk factors as compared to the other informationrisk factors described in this Quarterly Report on Form 10-Q and in our most recent Annual Report on Form 10-K for the following statements should be carefully considered in evaluating us.

Risks Arising from the Sale of the Buyer Platform.

The sale of assets relating to our buyer platform  may expose us to certain post-closing liabilities.

On August 7,year end December 31, 2017, we completed the sale of certain assets and certain liabilities primarily related to our buyer platform, through which buyers of digital video advertising are able to buy, optimize, and measure the effectiveness of their video advertising campaigns across internet connected devices and screens, to an affiliate of Taptica International Ltd for $30 million in cash and a $20 million senior secured promissory note.  The promissory note will be repaid upon the earlier of September 1, 2017 or the closing of a debt financing undertaken by the purchaser to repay the note.  In addition, the Company retained certain working capital of its buyer platform above an agreed upon target, and subject to adjustment.  We remain responsible for certain pre-closing liabilities relating to our buyer platform, including certain liabilities which may be contingent or unknown, and are subject to certain indemnification obligations in favor of the purchaser for, among other things, breaches of representations, warranties and covenants under the purchase agreement. In addition, we may be subject to liabilities and obligations under and with respect to contracts and assets relating to the buyer platform that were not transferred to or assumed by the buyer.

There are a number of risks associated with our sale of the buyer platform that may have a material and adverse impact on our business, financial condition, results of operations, and cash flows.

The sale of our buyer platform poses risks and challenges that could negatively impact our remaining business, including, without limitation, the following:

·   we are smaller and less diversified as compared to immediately prior to the consummation of the sale of the buyer platform. This could cause our cash flow and growth prospects to be more volatile and make us more vulnerable to focused competition;

·   the divestiture may have adverse financial and accounting impacts, distract management, disrupt our business, negatively impact market perception of our prospects, result in the loss of key employees, and generate post-closing disputesfiled with the purchaser;

·   the divestiture may result in significant asset impairment charges, including those related to goodwill and other intangible assets, which could have a material adverse effectSEC on our financial condition and results of operations;

·   our remaining seller platform business was introduced in 2015 and is still evolving, and the future demand and acceptance for it is uncertain;

·   the divestiture may result in the loss of synergies between our buyer and seller platform; and

·   we cannot assure you that the sale of the buyer platform will be successful in generating improved operating efficiencies, or that we will otherwise realize the anticipated benefits from the transaction or use of sale proceeds.

Any of the foregoing, in addition to any other risks related to the transaction that are not specifically described above, could materially and adversely affect our business, financial condition, results of operations, and cash flows.

We have substantially changed the businesses in which we operate. Accordingly, it may be difficult to evaluate our performance based on our operating history.

Our historical financial statements include the financial position and results of operations of our buyer platform.  We completed the sale of our buyer platform on August 7, 2017.  We filed a Current Report on Form 8-K on August 8, 2017,

March 2, 2018. 

that included the following:

·   an unaudited pro forma condensed combined balance sheet as of March 31, 2017, giving effect to the disposition of the buyer platform, on a pro forma basis, as if such transaction had occurred on that date; and

·   an unaudited pro forma condensed combined statements of operations for the three months ended March 31, 2017 and the years ended December 31, 2016, 2015 and 2014 giving effect the disposition of the buyer platform on a pro forma basis, as if such transactions had occurred on January 1, 2014.

However, the unaudited pro forma financial statements included in the Current Report on Form 8-K do not purport to represent, and are not necessarily indicative of, what our financial position or results of operations would have been had such transactions occurred on the dates indicated.

Risks Relating to Our Business and Industry

Because our business model is continuing to develop, our past operating results may not be indicative of future performance, and our future operating results may fluctuate materially and may increase your investment risk.

For fiscal years 2016, 2015 and 2014, and the six month periods ended June 30, 2017 and 2016, our total revenue was $166.7 million, $173.8 million and $159.5 million and $90.3 million and $71.7 million, respectively. Our developing business model and our recent sale of our buyer platform makes it difficult to assess our future prospects. The success of our business faces a number of challenges, including:

· continuing to innovate and improve the technologies that enable us to provide our solutions;

· maintaining and expanding our existing relationships, and developing new relationships with sellers and buyers on our seller platform;

· increasing the level of spending through our seller platform;

· developing market acceptance for our self-service programmatic seller platform, the Tremor Video SSP;

· the growth, evolution and rate of adoption of industry standards;

· offering competitive rates to sellers;

· providing sellers of online video advertising with increased yield and monetization compared to competitors;

· offering access to unique data;

· competing effectively against traditional and online media companies to increase our share of brand advertising spend;

· ensuring that buyers’ video ads are shown in brand-safe environments;

· maintaining and increasing the value of our brand and goodwill with buyers and sellers;

· effectively controlling our costs as we grow our business;

· responding to evolving government regulations relating to the internet, telecommunications, privacy, marketing and advertising aspects of our business; and

· identifying, attracting, retaining and motivating qualified personnel.

Our ability to meet these challenges will help determine whether we can successfully leverage our business model to

achieve profitability and growth in the future. We cannot assure our ability to achieve this goal, to generate consistent and improving operating results, or even to maintain the same level of success that we have had to date. If we fail to meet these challenges, our operating results may fluctuate materially and may increase your investment risk.

We have incurred significant net losses since inception, and we expect our operating expenses relating to our seller platform to increase in the foreseeable future. Accordingly, we may never achieve or sustain profitability.

We have incurred operating losses since we were formed and expect to incur operating losses in the future. We incurred net losses of $20.9 million, $43.2 million, and $23.5 million in fiscal years 2016, 2015, and 2014, respectively and net losses of $9.2 million and $16.9 million in the six months ended June 30, 2017 and 2016 respectively.  We had an accumulated deficit of $198.6 million and $177.7 million as of December 31, 2016 and 2015, respectively, and $207.9 million and $194.6 million as of June 30, 2017 and 2016, respectively, which included a $20.9 million goodwill impairment charge in fiscal 2015. We do not know if we will be able to achieve profitability or maintain profitability on a continued basis. In addition, we recently sold our buyer platform, and we cannot predict the impact that will have on our seller platform.  Although the amount of spend being transacted through our platforms has increased substantially in recent periods, the sale of our buyer platform will result in a decrease in total spend in absolute dollars and we may not be able to maintain our historical rate of growth on our seller platform. Furthermore, the take rate on our seller platform varies across clients and depending on the type of transaction being executed, which makes it more difficult to predict the gross profit which may result from any anticipated level of future total spend. While our total operating expenses may decrease as a result of the sale of our buyer platform, we anticipate that our operating expenses in respect of our seller platform will continue to increase in absolute dollars as we scale our business and expand our operations. In particular, we plan to continue to invest in our technology and development efforts and sales and marketing efforts. Our ability to achieve or sustain profitability is based on numerous factors, many of which are beyond our control and we may never be able to generate sufficient revenue to achieve or sustain profitability.

Unfavorable conditions in the global economy could limit our ability to grow our business and negatively affect our operating results.

General worldwide economic and political conditions have experienced significant instability in recent years. These conditions make it extremely difficult for advertisers and us to accurately forecast and plan future business activities, and could cause buyers to reduce or delay their advertising spending. Historically, economic downturns have resulted in overall reductions in advertising spending. If macroeconomic conditions deteriorate, buyers may curtail or freeze spending on advertising in general, which would impact the amount of spend transacted through our seller platform. Furthermore, our contracts and relationships with demand side partners generally do not include long-term obligations requiring them to purchase advertising on the Tremor Video SSP and are cancelable upon short or no notice and without penalty. Any reduction in advertising spending could limit our ability to grow our business and negatively affect our operating results.

We cannot predict the timing, strength or duration of any economic slowdown or recovery. In addition, even if the overall economy improves, we cannot assure you that the market for online video advertising solutions will experience growth or that we will experience growth.

If we fail to adapt and respond effectively to rapidly changing technology and client needs, our solutions may become less competitive or obsolete.

Our future success will depend on our ability to adapt and innovate. To attract new clients and increase spend transacted through our seller platform, we will need to expand and enhance our solutions to meet client needs, add functionality and address technological advancements, including with respect to the sale of video advertising through new and developing mediums and platforms such as connected TV and OTT.  If we fail to develop new solutions that address our client’s needs, or enhance and improve our solutions in a timely manner or conform to industry standards, we may not be able to achieve or maintain adequate market acceptance of our solutions, and our solutions may become less competitive or obsolete.

Our ability to grow is also subject to the risk of future disruptive technologies. If new technologies emerge that are able to deliver to sellers increased yield and monetization more efficiently or effectively than our solutions, such technologies could adversely impact our ability to compete. Programmatic technologies are continuously evolving; for

instance, some sellers of digital advertising, in particular with respect to display advertising, have begun to embrace so-called header bidding, a programmatic technique that enables sellers to offer inventory to multiple demand sources simultaneously through a tag in the header of the seller’s website. We do not currently offer a header bidding solution.  sales.

The market in which we participate is intensely competitive and fragmented, and we may not be able to compete successfully with our current or future competitors.

The online video advertising market is highly competitive. We compete with large online video publishers such as Google Inc. and Facebook, Inc., as well as advertising technology companies, supply side platforms and exchanges. We also compete for advertising dollars from companies in the traditional media space, including TV networks, radio broadcasters and print media publishers, many of which also have a digital presence.

Many of these competitors and potential competitors have significant client relationships, much larger financial resources and longer operating histories than we have and may be less severely affected by changes in consumer preferences, regulations or other developments that may impact the online video advertising industry as a whole. They, or other companies that offer competing advertising solutions, may establish or strengthen cooperative relationships with buyers or sellers, thereby limiting our ability to promote our solutions and generate revenue. Many of these companies are also providers of content, and have access to large amounts of first party data, which are not available to us. Competitive pressures could require us to increase the prices we pay to sellers.

Our business may suffer to the extent that buyers and sellers purchase and sell online video advertising directly from each other without the use of technological intermediaries such as the Tremor Video SSP. New technologies and methods of buying advertising present a dynamic competitive challenge, as market participants offer multiple new products and services aimed at capturing advertising spend such as analytics and bundled offline and online video advertising. If the market shifts towards such new technologies and we are unable to either provide such solutions in a compelling manner or otherwise compete with such shift in ad spending, we may incur increased pricing pressure, reduced profit margins, increased sales and marketing expenses or the loss of market share.

We believe that we compete primarily on the basis of the speed and ease of use of our seller platform, the quality of tools that we provide to sellers to control their inventory and maximize yield, our ability to provide real-time reporting and analytics, and our ability to provide and attract demand to sellers at scale. Historically, our buyer platform was a source of demand for our seller platform and we cannot predict how the sale of our buyer platform will impact our ability to provide demand at scale to our seller clients.  If we are unable to compete favorably with respect to any of these factors our business could suffer.

Our competitors or potential competitors may adopt certain aspects of our business model, which could reduce our ability to differentiate our solutions. As market dynamics change, or as new and existing competitors introduce more competitive pricing or new or disruptive technologies, we may be unable to maintain or attract new buyers or sellers or increase spend transacted through our platform. As a result, we may be required to change our business model and incur additional expenses in response to competitive pressures, which could harm our revenue, profitability and operating results. For all of these reasons, we may not be able to compete successfully against our current and future competitors.

We operate in a new and rapidly evolving industry. If the online video advertising industry, or programmatic solutions in particular, do not develop or develop more slowly than we expect, our operating results and growth prospects could be harmed.

Online video advertising is an emerging industry, and future demand and market acceptance for online video advertising is uncertain.  For example, the online video advertising industry is in the midst of shifting, in part, towards programmatic solutions that automate the sales process and allow for the purchase of inventory through dynamic marketplaces.  Many buyers and sellers of advertising have limited experience with online video advertising, and in particular programmatic buying and selling of inventory.  Our Tremor Video SSP is fully-programmatic self-service solution for sellers.  Accordingly, if buyers and sellers of video inventory are slow to adopt programmatic solutions our operating results and growth prospects could be harmed.

If the market for the Tremor Video SSP develops more slowly than we expect then our operating results and growth prospects may be adversely affected.

The Tremor Video SSP is still developing, and the future demand and acceptance for it is uncertain and will likely depend on its perceived effectiveness by sellers.  The growth of the Tremor Video SSP is, in part, dependent on the continued proliferation of digital video content, including the pace of adoption of connected TV and OTT as a substitute for traditional cable and broadcast TV.  If the market for the Tremor Video SSP develops more slowly than we expect, or fails to develop, our operating results and growth prospects could be harmed.

Our business depends in part on the success of our strategic relationships with third parties.

Our business depends in part on our ability to continue to successfully manage and enter into successful strategic relationships with third parties. We currently have and are seeking to establish new relationships with third parties, including with respect to the development of integrations with complementary technologies and data vendors.

The success of our seller platform is dependent, in part, on our ability to integrate our technology with third-party programmatic sources of demand. Buyers connect to the Tremor Video SSP through third party demand side platforms, or DSPs, that are directly integrated with our platform. We are reliant on these third party DSPs to increase the amount of spend that is transacted through our seller platform. We do not have exclusive relationships with these third party DSPs and they are generally free to stop transacting on the Tremor Video SSP with little or no notice. As a result, we have limited visibility as to our future advertising revenue streams from our buyers.  In some instances, the third party DSPs that transact on the Tremor Video SSP are also our competitors. As a result, they may be more likely to decrease or eliminate their spending on our platform. Some third party DSPs control significant amounts of advertising spend across a broad spectrum of buyers; therefore, any determination by a third party DSP to materially decrease their spending on our platform could impair our operating results. If we experience connectivity or other technical problems with our integrations with third party DSPs they may be unable to transact on our platform, and any such technical difficulties could lead to a negative perception of our product that could impact future spend decisions.

Integrations with third parties are often costly and time consuming, and can present technological challenges. If we experience any delays in our integration efforts or are unable to attract new strategic third parties with whom to integrate our technology, it could impact the efficacy of our solutions and hurt our ability to compete in the marketplace.

We may be unable to retain key buyers, attract new buyers or replace departing buyers with buyers that can provide comparable revenue to us.

Buyers on the Tremor Video SSP generally transact through third party DSPs that are integrated with our platform.  Campaigns running through third-party DSPs do not utilize our technology for optimizing campaign delivery or making bidding decisions; rather, the DSP will bid on inventory using its own decision engine.  While the third-party DSP is responsible for bidding decisions, the overall direction of the advertising spend is typically determined by the advertiser or advertising agency.  Accordingly, our ability to increase spend transacted through our Tremor Video SSP requires us to maintain and expand our relationships with brand advertisers, including the ad agencies that represent them, and to develop new relationships with other brand advertisers and ad agencies. An advertiser or agency’s willingness to purchase inventory through our seller platform depends on a number of factors, including our ability to secure sought after high performing inventory, our access to inventory across multiple screens and devices, the ease of use of our platform, our client support and sales efforts, seasonal pattern in buyers’ spending, and reductions in spending levels or changes in strategies.

If a major buyer decides to materially reduce its advertising spend with us it could do so on short or no notice, which could impair our operating results. We cannot assure that buyers will continue to transact through our seller platform or that we will be able to replace in a timely or effective manner departing buyers with new buyers from whom we generate comparable revenue.

We may be unable to provide access to inventory in a brand safe environment, which could harm our reputation and cause our business to suffer.

It is important to buyers that advertisements not be placed in or near content that is unlawful or would be deemed

offensive or inappropriate by their customers. Unlike advertising on other mediums, online content can be more unpredictable, and we cannot guarantee that advertisements will appear in a brand safe environment. If we are not successful in providing inventory in a brand environment, our reputation could suffer and our ability to attract potential buyers and retain and expand business with existing buyers could be harmed, or our customers may seek to avoid payment or demand refunds, any of which could harm our business and operating results.

If we fail to detect fraud or other actions that impact video ad campaign performance, we could lose the confidence of buyers, which would cause our business to suffer.

The success of our seller platform depends in part on our ability to assure buyers access to quality, high performing inventory. We have in the past, and may in the future, be subject to fraudulent and malicious activities with respect to seller inventory offered through our seller platform. An example of such activities would be the use of bots, non-human traffic delivered by machines that are designed to simulate human users and artificially inflate user traffic on websites. These activities could overstate the performance of any given video ad campaign and could harm our reputation. It may be difficult to detect fraudulent or malicious activity because we do not own content and rely in part on our seller partners for controls with respect to such activity. These risks become more pronounced when programmatic buying is in place. If fraudulent or other malicious activity is perpetrated by others, and we fail to detect or prevent it, the affected buyers may experience or perceive a reduced return on their investment and our reputation may be harmed. Fraudulent or malicious activity could lead to dissatisfaction with our solutions, refusals to pay, refund demands or withdrawal of future business. If we fail to detect fraud or other actions that impact the performance of our video ad campaigns, we could lose the confidence of our buyers, which could cause our business to suffer.

Activities of our seller clients with which we do business could damage our reputation or give rise to legal claims against us.

Failure of our seller platform clients to comply with federal, state, local or foreign laws or our policies could damage our reputation and expose us to liability under these laws. We may also be liable to third-parties with respect to the content of the video inventory in which an ad is served if the content violates intellectual property rights of third-parties or if the content is in violation of applicable laws. A third-party or regulatory authority may file a claim against us even if our client has represented that its use of the content is lawful and that they have the right to use the intellectual property. Any of these claims could be costly and time-consuming to defend and could also hurt our reputation. Further, if we are exposed to legal liability, we could be required to pay substantial fines or penalties, redesign our business methods, discontinue some of our solutions or otherwise expend significant resources.

If we fail to maintain or increase our access to premium advertising inventory, our operating results may be harmed.

Our success requires us to maintain and expand our access to premium video advertising inventory. We do not own or control the video ad inventory upon which our business depends. Sellers are generally not required to offer a specified level of inventory on the Tremor Video SSP, and we cannot be assured that our exclusive sellers will renew their agreements with us or continue to make their ad inventory available on our seller platform. Sellers may seek to change the terms on which they offer inventory on our platform, including seeking an increase in the price we pay for inventory, or may elect to make advertising inventory available to our competitors who offer more favorable economic terms. Furthermore, sellers may enter into exclusive relationships with our competitors, which preclude us from offering their inventory.  In addition, we review our sellers on an on-going basis and have ceased, and may in the future cease, doing business with sellers based on the quality of their inventory.  As a result of these factors, we may have limited visibility as to our future access to inventory from sellers or the terms on which such inventory will be made available.

Sellers have a variety of channels in which to sell their video ad inventory, including direct sales forces and third party supply side platforms. Any increase in a seller’s direct sales efforts may negatively impact our access to that inventory.

If we are unable to maintain or increase our access to premium video ad inventory or if sellers seek to change the terms on which they offer such inventory on the Tremor Video SSP, our operating results may be harmed.

We may not be able to adequately satisfy the supply from our exclusive sellers.

In certain instances, we enter into exclusive relationships with sellers. Substantially all of our exclusive seller agreements obligate us to fill a specified percentage of the video ad inventory that they make available on our seller platform, which we refer to as an ad request. In some cases, there is no cap on our fill obligation. If we are unable to deliver ad campaigns to this inventory, we will bear the loss on those unfilled ad requests. This risk can be magnified during certain times of the year when we see increased ad requests from our exclusive sellers coupled with reduced purchase demand from buyers and may be further magnified by our recent sale of our buyer platform.

Our sales efforts with buyers and sellers require significant time and expense.

Attracting new buyers and sellers to our seller platform requires significant time and expense, and we may not be successful in establishing new relationships or in maintaining or advancing our current relationships. Our technology and online video brand advertising are relatively new and often require us to spend substantial time and effort educating potential buyers and sellers about our solutions, including providing demonstrations and comparisons against other available services. Some clients undertake a significant evaluation process that frequently involves not only our platform but also the offerings of our competitors. This process can be costly and time-consuming. As a result, it is difficult to predict when we will obtain new customers and begin generating revenue from these new customers. As part of our sales cycle, we may incur significant expenses. We have no assurance that the substantial time and money spent on our sales efforts will generate significant revenue.

We are focused on increasing adoption by sellers of the Tremor Video SSP. As a result, we invest significant time in cultivating relationships with our sellers to ensure they understand the potential benefits of our platform and monetization of their inventory with us rather than with third-party media networks, exchanges and supply side platforms. The relationship building process can take many months and may not result in us winning an opportunity with any given seller.

Because of competitive market conditions and the negotiating leverage enjoyed by large publishers, we are sometimes forced to choose between losing the opportunity or contracting on terms that allocate more risk to us than or are otherwise less favorable than we prefer to accept.

If we are not successful in streamlining our sales processes with buyers and sellers, our ability to grow our business may be adversely affected.

We experienced fluctuations in our operating results due to a number of factors, which make our future results difficult to predict and could cause our operating results to fall below expectations.

Our operating results have historically fluctuated and our future operating results may vary significantly from quarter to quarter due to a variety of factors, including our recent sale of our buyer platform.  Period-to-period comparisons of our operating results should not be relied upon as an indication of our future performance. Given our relatively short operating history, the rapidly evolving online video advertising industry and our recent sale of the buyer platform, our historical operating results may not be useful in predicting our future operating results.

Factors that may affect our operating results include the following:

· changes in demand for the Tremor Video SSP from sellers or buyers of video advertising;

· changes in the amount, price and quality of available video advertising inventory from sellers;

· the timing and amount of sales and marketing expenses incurred to attract new buyers and sellers;

· changes in the economic prospects of buyers or the economy generally, which could reduce current or prospective buyers’ spend for online video advertising;

· changes in our pricing policies, the pricing policies of our competitors or the pricing of online video advertising inventory generally; and

· costs related to acquisitions of other businesses or dispositions of assets.

Our operating results may fall below the expectations of market analysts and investors in some future periods. If this happens, even just temporarily, the market price of our common stock may fall.

Our revenue tends to be seasonal in nature.

Our revenue and the total spend transacted through our platform tends to be seasonal in nature and varies from quarter to quarter. During the first quarter, buyers generally devote less of their budgets to ad spending, which impacts our seller platform. Our operating cash flows could also fluctuate materially from period to period as a result of these seasonal fluctuations.

Our take rates vary across sellers and transaction types.

Revenue on our Tremor Video SSP is booked net of inventory costs.  Our take rate, or our revenue over as a percentage of our total spend, varies by seller and transaction type.  For instance, we may receive a different take rate with respect to a transaction executed via open auction compared to a private marketplace transaction.  Our take rate may also be negatively impacted by competitive pricing pressures and the negotiating leverage enjoyed by large publishers.  Even if we are able to accurately forecast the anticipated total spend across our seller platform, we may have limited visibility regarding our overall take rate. Decreases in our take rate could cause our revenue and earnings to decrease notwithstanding an increase in the total spend transacted through our seller platform.

Acquisitions or dispositions could entail significant execution, integration and operational risks.

As part of our business strategy, we may acquire or dispose of certain businesses, assets or technologies. For example, we recently disposed of our buyer platform. Acquisitions and dispositions involve numerous risks, any of which could harm our business, including:

· difficulties in integrating the technologies, solutions, operations, existing contracts and personnel of a target company or business unit;

· difficulties in supporting and transitioning clients, if any, of a target company or business unit;

· diversion of financial and management resources from existing operations or alternative opportunities;

· failure to realize the anticipated benefits or synergies of a transaction or loss of existing synergies between platforms or services;

· failure to identify all of the problems, liabilities or other shortcomings or challenges of an acquired company, technology, or solution, including issues related to intellectual property, solution quality or architecture, regulatory compliance practices, revenue recognition or other accounting practices or employee or client issues;

· risks of entering new markets, including international markets, in which we have limited or no experience;

· potential loss of key employees, customers or suppliers;

· increased potential for litigation;

· inability to generate sufficient revenue to offset acquisition or divestiture costs; and

· possible write-offs or impairment charges relating to acquired or divested businesses.

In addition, we may incur indebtedness to complete an acquisition, which may impose operational limitations, or issue equity securities, which would dilute our stockholders’ ownership. We may also unknowingly inherit liabilities from acquired businesses or assets that arise after the acquisition and are not adequately covered by indemnities.

Additionally, acquisitions also frequently result in the recording of goodwill and other intangible assets which are subject to potential impairments in the future that could harm our financial results and dispositions may result in an immediate impairment of goodwill.

Foreign acquisitions involve unique risks in addition to those mentioned above, including those related to integration of operations across different cultures and languages, currency risks and the particular economic political and regulatory risks associated with specific countries. The failure to successfully evaluate and execute acquisitions, divestitures or investments or otherwise adequately address the risks described above could materially harm our business and financial results.

We have limited international operations and any future international expansion may expose us to several risks, such as difficulty adapting our solutions for international markets.

We have limited experience in marketing, selling and supporting our solutions abroad. During each of fiscal years 2016, 2015 and 2014, a substantial majority of our revenue was generated in the United States. While we have offices outside of North America in Australia, Brazil, and the United Kingdom, a substantial majority of our operations are located in the United States.

Any future international expansion of our business will involve a variety of risks, including:

· localization of our solutions, including translation into foreign languages and adaptation for local practices;

· unexpected changes in regulatory requirements, taxes, trade laws, tariffs, export quotas, custom duties or other trade restrictions;

· differing labor regulations where labor laws may be more advantageous to employees as compared to the United States;

· more stringent regulations relating to data security and the unauthorized use of, or access to, commercial and personal information, particularly in the European Union;

· reluctance to allow personally identifiable data related to non-U.S. citizens to be stored in databases within the United States, due to concerns over the U.S. government’s right to access information in these databases or other concerns;

· changes in a specific country’s or region’s political or economic conditions;

· challenges inherent in efficiently managing an increased number of employees over large geographic distances, including the need to implement appropriate systems, policies, benefits and compliance programs;

· risks resulting from changes in currency exchange rates;

· limitations on our ability to reinvest earnings from operations in one country to fund the capital needs of our operations in other countries;

· different or lesser intellectual property protection; and

· exposure to liabilities under anti-corruption and anti-money laundering laws, including the U.S. Foreign Corrupt Practices Act and similar laws and regulations in other jurisdictions.

Operating internationally requires significant management attention and financial resources. We cannot be certain that the investment and additional resources required in establishing and expanding our international operations will produce desired levels of revenue or profitability. If we invest substantial time and resources to establish and expand our international operations and are unable to do so successfully and in a timely manner, our business and operating results

will suffer.

We have not engaged in currency hedging activities to limit risk of exchange rate fluctuations. Changes in exchange rates affect our costs and earnings, and may also affect the book value of our assets located outside the United States and the amount of our stockholders’ equity.

Our ability to raise capital in the future may be limited, and our failure to raise capital when needed could prevent us from growing.

Our business and operations may consume resources faster than we anticipate. In the future, we may need to raise additional funds to expand our marketing and sales and technology development efforts or to make acquisitions. Additional financing may not be available on favorable terms, if at all. Our credit facility matures in January 2018, and we may be unable to renew the credit facility on terms that are acceptable to us. In addition, our lender is not required to make future advances under our credit facility and we cannot assure you that they will be willing to do so should we make a borrowing request.  If adequate funds are not available on acceptable terms, we may be unable to fund the expansion of our marketing and sales and technology development efforts or take advantage of acquisition or other opportunities, which could harm our business and results of operations. Furthermore, if we issue additional equity securities, stockholders will experience dilution, and the new equity securities could have rights senior to those of our common stock. Because our decision to issue securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. As a result, our stockholders bear the risk of our future securities offerings reducing the market price of our common stock and diluting their interest.

Provisions of our debt instruments may restrict our ability to pursue our business strategies.

Our credit facility requires us, and any debt instruments we may enter into in the future may require us, to comply with various covenants that limit our ability to, among other things:

· dispose of assets;

· complete mergers or acquisitions;

· incur indebtedness;

· encumber assets;

· pay dividends or make other distributions to holders of our capital stock;

· make specified investments; and

· engage in transactions with our affiliates.

These restrictions could inhibit our ability to pursue our business strategies. For example, in connection with our disposition of the buyer business we were required to seek the consent of our lender under the credit facility.  To obtain that consent we agreed that our lender is not required to make future advances under our credit facility and we cannot assure you that they will be willing to do so should we make a borrowing request in the future. We are also subject to a financial covenant with respect to quarterly minimum trailing twelve month capital levels. If we default under our credit facility, and such event of default is not cured or waived, the lender could cause all amounts outstanding with respect to the debt to be due and payable immediately, which in turn could result in cross defaults under other debt instruments.

Our assets and cash flow may not be sufficient to fully repay borrowings under all of our outstanding debt instruments if some or all of these instruments are accelerated upon a default. We may incur additional indebtedness in the future. The debt instruments governing such indebtedness could contain provisions that are as, or more, restrictive than our existing debt instruments. If we are unable to repay, refinance or restructure our indebtedness when payment is due, the lenders could proceed against the collateral granted to them to secure such indebtedness or force us into

bankruptcy or liquidation.

We have experienced significant growth in recent periods and recently sold our buyer platform. If we fail to manage our evolving business effectively, our financial performance may suffer.

We have expanded the total spend transacted through our seller platform, as well as the scale and scope of our overall business operations in recent periods. In addition, we recently sold our buyer platform. These changes have placed, and the changes resulting from the recent sale of our buyer platform and our expected future growth of our seller platform will continue to place, a significant strain on our managerial, operational, product development, sales and marketing, administrative, financial and other resources. For instance, we expect to be substantially dependent on our direct sales force to obtain new clients, and we plan to continue to expand our seller platform direct sales force both domestically and internationally. Newly hired sales personnel may not become productive as quickly as we would like, or at all, thus representing increased operating costs and lost opportunities which in turn would adversely affect our business, financial condition and operating results.

If we do not manage these changes effectively, successfully forecast demand for our seller platform or manage our expected expenses accordingly, our operating results will be harmed. If we fail to manage our evolving business effectively, our financial performance may suffer.

Forecasts of market growth may prove to be inaccurate, and even if the market in which we compete achieves the forecasted growth, our business may not grow at similar rates, if at all.

We have in the past provided, and may continue to provide, forecasts related to the market in which we operate. Market forecasts are subject to significant uncertainty and are based on assumptions and estimates that may prove to be inaccurate. Even if these forecasts prove to be correct, we may not be successful in maintaining or increasing our share of any relevant market.

We depend on key personnel to operate our business, and if we are unable to retain, attract and integrate qualified personnel, our ability to develop and successfully grow our business could be harmed.

We believe that our future success is highly dependent on the contributions of our senior management, as well as our ability to attract and retain additional senior management and highly skilled and experienced technical and other personnel in the United States and abroad. All of our employees, including our senior management, are free to terminate their employment relationship with us at any time, and their knowledge of our business, technology and industry may be difficult to replace. We recently hired Mark Zagorski as our Chief Executive Officer.  We may not be able to fully integrate our new Chief Executive Officer or other new executives or replicate the current dynamic and working relationships that have developed among our executive officers and other key personnel, and our operations could suffer. Qualified technical personnel are in high demand, particularly in the digital media industry, and we may incur significant costs to attract them. Many of the companies with which we compete for experienced personnel also have greater resources than us. Additionally, volatility or lack of performance in our stock price may also affect our ability to attract employees and retain our key employees. If we are unable to attract and retain our senior management and key employees, our ability to develop and successfully grow our business could be harmed.

Defects or errors in our solutions could harm our reputation and result in significant costs to us.

The technology underlying our solutions, including our proprietary technology and technology provided by third-parties, may contain material defects or errors that can adversely affect our ability to operate our business and cause significant harm to our reputation. This risk is compounded by the complexity of the technology underlying our solutions and the large amounts of data we utilize. Errors, defects, disruptions in service or other performance problems in our solutions could result in the failure of an ad campaign. Any such failure, malfunction, or disruption in service could harm our reputation and result in significant costs to us.

System failures could significantly disrupt our operations and cause us to lose clients.

Our success depends on the continuing and uninterrupted performance of our solutions. Sustained or repeated system failures that interrupt our ability to provide our solutions, including technological failures affecting our ability to

process seller ad requests or bids for inventory, could significantly reduce the attractiveness of our solutions and reduce our revenue. Our systems are vulnerable to damage from a variety of sources, including telecommunications failures, power outages, malicious human acts and natural disasters. In addition, any steps we take to increase the reliability and redundancy of our systems may be expensive and may not be successful in preventing system failures. Any such system failures could significantly disrupt our operations and cause us to lose clients.

Security breaches, computer viruses and computer hacking attacks could harm our business and results of operations.

We collect, store and transmit information in the provision of our services. We take steps to protect the security, integrity and confidentiality of the information we collect, store or transmit, but there is no guarantee that inadvertent or unauthorized use or disclosure will not occur or that third-parties will not gain unauthorized access to this information despite our efforts. Security breaches, computer malware and computer hacking attacks have become more prevalent in our industry and may occur on our systems or those of our information technology vendors in the future. Any security breach caused by hacking, which involves efforts to gain unauthorized access to information or systems, or to cause intentional malfunctions or loss or corruption of data, software, hardware or other computer equipment, or the inadvertent transmission of computer viruses or other harmful software code could result in the unauthorized disclosure, misuse, or loss of information, legal claims and litigation, indemnity obligations, regulatory fines and penalties, contractual obligations and liabilities, and other liabilities. In addition, if our security measures or those of our vendors are breached or unauthorized access to consumer data otherwise occurs our solutions may be perceived as not being secure, and our clients may reduce the use of or stop using our solutions.

While we have security measures in place, these systems and networks are subject to ongoing threats and, therefore, these security measures may be breached as a result of employee error, failure to implement appropriate processes and procedures, malfeasance, third-party action, including cyber-attacks or other international misconduct by computer hackers or otherwise. This could result in one or more third-parties obtaining unauthorized access to our clientdata or our data, including personally identifiable information or other viewer data, intellectual property and other confidential business information. Third-parties may also attempt to fraudulently induce employees into disclosing sensitive information such as user names, passwords or other information in order to gain access to client data or our data, including intellectual property and other confidential business information.

Because techniques used to obtain unauthorized access or sabotage systems change frequently and generally are not identified until they are launched against a target, we may be unable to anticipate these techniques or to implement adequate preventative or mitigation measures. Though it is difficult to determine what harm may directly result from any specific interruption or breach, any failure to maintain performance, reliability, security and availability of our network infrastructure or otherwise to maintain the confidentiality, security, and integrity of data that we store or otherwise maintain on behalf of third-parties may harm our reputation and our relationships or harm our ability to retain existing clients and attract new clients. Any of these could harm our business, financial condition and results of operations.

If such unauthorized disclosure or access does occur, we may be required to notify our clients or those persons whose information was improperly used, disclosed or accessed. We may also be subject to claims of breach of contract for such use or disclosure, investigation and penalties by regulatory authorities and potential claims by persons whose information was improperly used or disclosed. The unauthorized use or disclosure of information may result in the termination of one or more of our commercial relationships or a reduction in confidence and usage of our solutions. We may also be subject to litigation and regulatory action alleging the improper use, transmission or storage of confidential information, which could damage our reputation among our current and potential clients, require significant expenditures of capital and other resources and cause us to lose business and revenue.

Even if we do not suffer a data security breach, the increase in the number and the scope of data security incidents has increased regulatory and industry focus on security requirements and heightened data security industry practices. New regulation, evolving industry standards, and the interpretation of both, may cause us to incur additional expense in complying with any new data security requirements. Further, any actual or perceived threats to the security of computers and computer networks, especially mobile devices and mobile networks, could lead existing and potential users to refrain from responding to online video advertising.

Interruptions or delays in service from our third-party data centers or other third party hosting services could impair the delivery of our solutions and harm our business.

We utilize data center hosting facilities as well Amazon Web Services to deliver our solutions. We also rely on multiple bandwidth providers, multiple internet service providers, as well as content delivery network, or CDN providers, and domain name systems, or DNS providers, and mobile networks to deliver video ads. Any damage to, or failure of, these systems could result in interruptions to the availability or functionality of our service. If for any reason our arrangements with our data center hosting facilities or third-party providers are terminated, we could experience additional expense in arranging for new facilities, technology services and support. In addition, the failure of our data center hosting facilities or any other third-party providers to meet our capacity requirements could result in interruptions in the availability or functionality of our solutions or impede our ability to scale our operations.

The occurrence of a natural disaster, an act of terrorism, vandalism or sabotage, a decision to close our third-party data center hosting facilities or the facilities of any third-party provider without adequate notice, or other unanticipated problems at these facilities could result in lengthy interruptions in the availability of our solutions. While we have disaster recovery arrangements in place, they have not been tested under actual disasters or similar events and may not effectively permit us to continue to provide our solutions in the event of any problems with respect to our data center hosting facilities or any other third-party facilities. To date, we have not experienced these types of events, but we cannot provide any assurances that they will not occur in the future. If any such event were to occur to our business, the delivery of our solutions could be impaired and our business harmed.

We relocated our headquarters and sublet our former headquarters. If our subtenant is unable to meet its obligations under the sublease we may be responsible which could impact our financial performance.

In June 2015, we relocated our headquarters; however the lease for our former headquarters does not expire until 2021. In connection with our relocation, we sublet our former headquarters. If the subtenant is unable to meet its obligations under the sublease, we may remain responsible for the obligations under the lease or incur expenses as a result of their breach. Any such unanticipated expenses may impact our financial performance.

Our net operating loss carryforwards may expire unutilized or underutilized, which could prevent us from offsetting future taxable income.

We may be limited in the portion of net operating loss carry-forwards, or NOLs, that we can use in the future to offset taxable income for U.S. federal income tax purposes.  Our U.S. federal NOLs will expire in various years beginning in 2025 through 2036. Our foreign NOLs can be carried forward without limitation in each respective country. While we expect to be able to use a portion of our available NOL’s to offset gain in respect of the sale of our buyer platform, a lack of future taxable income would adversely affect our ability to utilize the remaining NOLs. In addition, under Section 382 of the Internal Revenue Code, a corporation that undergoes an “ownership change” is subject to limitations on its ability to utilize its NOLs to offset future taxable income. We believe that we experienced an ownership change under Section 382 of the Internal Revenue Code in prior years that may limit our ability to utilize a portion of the NOLs in the future.  In addition, future changes in our stock ownership, including future offerings, as well as other changes that may be outside of our control, could result in additional ownership changes under Section 382 of the Internal Revenue Code. Our NOLs may also be impaired under similar provisions of state law. We have recorded a full valuation allowance related to substantially all of our NOLs and other deferred tax assets due to the uncertainty of the ultimate realization of the future benefits of those assets, a portion of which is expected to be reversed in connection with the sale of our buyer platform. Our NOLs may expire unutilized or underutilized, which could prevent us from offsetting future taxable income.

Risks Relating to Our Data Collection and Intellectual Property

Our ability to generate revenue depends on our ability to collect and use significant amounts of data to provide the Tremor Video SSP, and any limitations on the collection and use of this data could significantly diminish the value of our solutions.

Our ability to increase adoption of our seller platform depends, in part, on our ability to successfully leverage data that we collect from our sellers, buyers and third-parties such as data providers. Our ability to successfully leverage such data, in turn, depends on our ability to collect and obtain rights to utilize such data.

When we provide the Tremor Video SSP, we are often able to collect anonymous information about the user in order to communicate with buyers and enable the placement of the video ads on seller inventory. We, and our third-party data providers, currently employ various tracking technologies to collect the data we use to operate and enhance the Tremor Video SSP. These tracking technologies are used, in part, to collect information related to the user. As we collect and aggregate this data, we analyze it in order to operate and enhance the Tremor Video SSP and to report to a seller regarding the performance of its inventory.

Risks Related to Data Collected from Consumers

Internet users can, with increasing ease, implement practices or technologies that may limit our ability to collect and use data to provide the Tremor Video SSP, or otherwise inhibit the effectiveness of our software. Cookies may easily be deleted or blocked by Internet users. All of the most commonly used Internet browsers (Chrome, Firefox, Internet Explorer, and Safari) allow Internet users to modify their browser settings to prevent first party or third-party cookies from being accepted by their browsers. Most browsers also now support temporary privacy modes that allow the user to suspend, with a single click, the placement of new cookies or reading or updates of existing cookies. Internet users can also delete cookies from their computers at any time. Some Internet users also download free or paid “ad blocking” software that prevents third-party cookies from being stored on a user’s computer or mobile device. Many applications and other devices allow users to avoid receiving advertisements by paying for subscriptions or other downloads. Mobile devices based upon the Android operating system use cookies only in their web browser applications, so that cookies do not track Android users while they are using other applications on the device.

In addition, current versions of the most widely used web browsers, such as Chrome, Firefox, Internet Explorer and Safari, allow users to send “Do Not Track” signals, to indicate that they do not wish to have their web usage tracked. There is currently no definition of “tracking” and no standards regarding how to respond to a “Do Not Track” preference that are accepted or standardized in the industry. Even absent an industry standard, various government authorities have implemented, or indicated an intent to implement, some type of “Do Not Track” standard. For example, in 2014, an amendment to the California Online Privacy Protection Act of 2003, California Business and Professional Code § 22575 et seq., became effective, which requires operators of websites or online services to disclose how the operator responds to “Do Not Track” signals regarding the collection of personally identifiable information about an individual consumer’s online activities over time and across third-party Web sites or online services, as well as to disclose whether third parties may collect personally identifiable information about an individual consumer’s online activities over time and across different Web sites or online services. In addition, the Federal Trade Commission, or FTC, has previously stated that it will pursue a legislative solution if the industry does not agree to a standard. Similarly, the European Commission, which proposes legislation to the European Parliament, has suggested that it intends to consider “Do Not Track” legislation in the absence of an industry standard. Some proposed “Do Not Track” standards impose limits or requirements that apply to data gathering and use by third parties like us, but that may not apply to first parties. Laws or regulations could take a similar approach. Any such standard, law, or regulation could prohibit us from using non-personal consumer data by industry standards or state or federal legislation, which may diminish our ability to optimize inventory, and the value of our services, and place us at a competitive disadvantage to first-party data owners such as large website operators, many of whom own or are developing or acquiring capabilities that compete with our solutions.

In addition to “Do Not Track” options, certain mobile devices allow users to “Limit Ad Tracking” on their device. Like “Do Not Track,” “Limit Ad Tracking” is a signal that is sent by particular mobile devices, when a user chooses to send such a signal. While there is no clear guidance on how third parties must respond upon receiving such a signal, it is possible that sellers, regulators, or future legislation may dictate a response that would limit our access to data, and consequently negatively impact the effectiveness of our solution and the value of our services.

Further, ad-blocking technologies have emerged that have the effect of blocking the display of an advertisement. Estimates of the use of ad-blocking technologies vary by user population, type of media content, geography, and other factors, and the ultimate prevalence and effect of ad-blocking technologies is not certain, but it could have an adverse effect on our business if it reduces the volume or effectiveness (and therefore value) of advertising. In addition, some ad-blocking technologies block only ads that are targeted through use of third-party data, while allowing ads based on first-party data (i.e. data owned by the provider of the website or application being viewed). These ad-blockers could place us at a disadvantage because we rely on third-party data, while large competitors have troves of first-party data they use to direct advertising. Other technologies allow ads that are deemed “acceptable,” which could be defined in ways that place

us or our clients at a disadvantage, particularly if such technologies are controlled or influenced by our competitors. Even if ad-blockers do not ultimately have a material impact on our business, investor concerns about ad blockers could cause our stock price to decline.

Finally, network carriers, providers of mobile device operating systems, and device manufacturers may also impact our ability to collect data on internet-connected devices. These carriers, operating system providers, and device manufacturers are increasingly promoting features that allow device users to disable some of the functionality of the device or its operating system, which may impair or disable the collection of data on their devices. Any interruptions, failures, or defects in our data collection, mining, analysis, and storage systems could limit our ability to aggregate and analyze user data from our clients’ advertising campaigns. If that happens, we may not be able to optimize inventory sales for the benefit of our sellers, which could make our solutions less valuable, and, as a result, we may lose clients and our revenue may decline.

Increased prevalence of ad-blocking has prompted examination of the effect of digital advertising industry practices upon the quality of user experiences, and changes in industry practices may emerge as a result. Such changes could reduce the viability of our existing business model, place us at a competitive disadvantage, or require us to invest significantly in developing new technologies and business practices.

If consumer sentiment regarding privacy issues or the development and deployment of new browser solutions or other mechanisms that limit the use of tracking technologies, such as cookies, or data collected through use of such technologies results in a material increase in the number of consumers who choose to opt out or are otherwise using browsers where they need to, and fail to, configure the browser to accept cookies, our ability to collect valuable and actionable data would be impaired. Consumers may become increasingly resistant to the collection, use, and sharing of information used to deliver targeted advertising and may take steps to prevent such collection and use of information. Consumers may elect not to allow data collection, use, or sharing for targeted advertising for a number of reasons, such as privacy concerns or pricing mechanisms that may charge the user based upon the amount or types of data consumed on the device.

Risks Related to Data Collected from Sellers and Other Third-Parties

In order to effectively operate our services, we collect data from buyers, sellers, and other third-parties. If we are not able to obtain sufficient rights to data from these third-parties, we may not be able to utilize the data in our solutions. Although our arrangements with sellers generally permit us to collect data from advertising campaigns on their sites, some of our sellers do not allow us to collect some or all of this data or limit our use of this data, and future sellers may do so in the future.

We and many of our sellers voluntarily participate in several trade associations and industry self-regulatory groups that promulgate best practice guidelines or codes of conduct addressing the delivery of promotional content to users, and tracking of users or devices for the purpose of delivering targeted advertising. We could be adversely affected by changes to these guidelines and codes in ways that are inconsistent with our practices or in conflict with the laws and regulations of U.S. or international regulatory authorities In addition, when we purchase data from third-parties, we rely on them to comply with applicable data collection regulations, best practices and guidelines. If we are perceived as not operating in accordance with industry best practices or any such guidelines or codes with regard to privacy, either because of our practices or those of our third party data providers, our reputation may suffer, we could lose relationships with sellers, and we could be subject to proceedings or actions against us by governmental entities or others as described below. Any limitation on our ability to collect data about user behavior and interaction with content could make it more difficult for us to optimize sales of inventory and meet the demands of our sellers.

Our business practices with respect to data could give rise to liabilities or reputational harm as a result of governmental regulation, legal requirements or industry standards relating to consumer privacy and data protection.

U.S. and foreign governments and relevant self-regulatory bodies have enacted, considered, or are considering legislation or regulations that could significantly restrict our ability to collect, augment, analyze, use, and share anonymous data, such as by regulating the level of consumer notice and consent required before a company can employ cookies or other electronic tools to track people online. Such legislation or regulation could affect the costs of doing business online and may adversely affect the demand for or effectiveness and value of our solution.

Federal, state, and international laws and regulations govern the collection, use, retention, sharing, and security of data that we collect across our solutions. We strive to comply with all applicable laws, regulations, self-regulatory requirements, policies, and legal obligations relating to privacy and data protection. However, it is possible that new laws and regulations will be adopted in the United States and internationally, or existing laws and regulations may be interpreted and applied in new ways or in a manner that is inconsistent from one jurisdiction to another and may conflict with other rules or our practices. As we expand our operations globally, compliance with regulations that differ from country to country may also impose substantial compliance burdens on our business. In particular, the European Union has traditionally taken a broader view as to what is considered personal information and has imposed greater obligations under data privacy laws and regulations. In addition, individual EU member countries have had discretion with respect to their interpretation and implementation of the regulations, which has resulted in variation of privacy standards from country to country. We may be subject to foreign laws regulating online and mobile advertising even in jurisdictions where we do not have any physical presence to the extent a digital media content provider has advertising inventory that we manage or to the extent that we collect and use data from consumers in those jurisdictions.

In 2009, the European Union ePrivacy Directive was amended (Directive 2009/136/EC amending Directive 2002/58/EC) requiring buyers to obtain specific types of notice and consent from individuals before using cookies or other technologies to track individuals and their online behavior and deliver targeted advertisements. In particular, to comply with certain of these requirements, the use of cookies or other similar technologies may require the user’s affirmative, opt-in consent. In February 2016, the European Commission announced an agreement with the United States Department of Commerce, or DOC, to replace the invalidated Safe Harbor framework with a new EU-US “Privacy Shield.” On July 12, 2016, the European Commission adopted a decision on the adequacy of the protection provided by the Privacy Shield. The Privacy Shield is intended to address the requirements set out by the European Court of Justice in its recent ruling invalidating safe harbor by imposing more stringent obligations on companies, providing stronger monitoring and enforcement by the DOC and FTC, and making commitments on the part of public authorities regarding access to information. US companies are able to certify to the U.S. Department of Commerce their compliance with the privacy principles of the Privacy Shield since August 1, 2016. Further, the European Commission has issued a new General Data Protection Regulation that will go into effect in May 2018, which will introduce new data protection requirements in the EU, as well as substantial fines for breaches of the data protection rules. The EU General Data Protection Regulation will increase our responsibility and liability in relation to personal data that we process, and we may be required to put in place additional mechanisms to ensure compliance with the new EU data protection rules. Complying with these new regulatory requirements could force us to incur substantial costs or require us to change our business practices in a manner that could compromise our ability to effectively pursue our growth strategy.

Any proceeding or action brought against us by a governmental entity or others relating to noncompliance with U.S federal, state, or international laws, self-regulatory requirements, policies, or other legal obligations relating to privacy or data protection could hurt our reputation, force us to spend significant amounts in defense of these proceedings, distract our management, increase our costs of doing business, adversely affect the demand for our solutions, and ultimately result in the imposition of monetary liability. We may also be contractually liable to indemnify and hold harmless our sellers from the costs or consequences of noncompliance with privacy-related laws, regulations, self-regulatory requirements or other legal obligations, or inadvertent or unauthorized use or disclosure of data that we store or handle as part of providing our solutions.

Changes in global privacy-related laws and regulations and self-regulatory regimes may also impact our sellers and adversely affect the demand for our solutions or otherwise harm our business, results of operations, and financial condition. For instance, privacy laws or regulations could require digital media content providers to take additional measures to facilitate consumer privacy preferences, in which case we will be reliant upon them to do so. In addition, digital media content providers could become subject to regulatory restrictions that would require them to limit or cease altogether the collection and/or use of data by third-parties such as ourselves. For example, one potential form of restriction on the use of cookies would allow the website that the consumer has elected to visit, a first-party website, to continue to place cookies on the user’s browser or device without explicit consent, but would require the user’s explicit consent for a third-party to place its cookies on the user’s browser or device.

Additionally, a March 2012 FTC staff report recommends that websites offer consumers a choice about whether the owner of the website can use third-parties like us to track the activity for marketing purposes (e.g., delivery of targeted

advertising). We are a third-party in this context, and therefore currently depend on the ability to place our cookies and other tracking technologies on browsers and devices of users that visit the websites of our digital media content providers and to track devices for the purpose of ad delivery reporting on mobile devices, and if we were restricted from doing so because of compliance with laws or regulatory and industry best practices or recommendations by digital media content providers, our ability to gather the data on which we rely would be impaired. Further, we could be placed at a competitive disadvantage to large competitors such as Google and Facebook who have heavily trafficked, first-party properties that would continue to have greater ability to collect visitor data and use such data for marketing purposes.

If web, smartphones, tablet and connected TV devices, their operating systems or content distribution channels, including those controlled by our competitors, develop in ways that prevent our solutions from working effectively, our ability to grow our business could be impaired.

Our business model depends upon the continued compatibility of our solutions with most internet-connected devices across online, mobile, tablet, connected TV and OTT distribution channels, as well as the major operating systems that run on them. The design of these devices and operating systems are controlled by third-parties with whom we do not have any formal relationships. These parties frequently introduce new devices, and from time to time they may introduce new operating systems or modify existing ones. In some cases, the parties that control the development of internet-connected devices and operating systems include companies that we regard as our competitors, including some of our most significant competitors.  If our solutions were unable to work on these devices or operating systems, either because of technological constraints or because a maker of these devices or developer of these operating systems wished to impair our ability to sell video ads on them, our ability to grow our business could be impaired.

Any failure to protect our intellectual property rights could negatively impact our business.

We regard the protection of our intellectual property, which includes trade secrets, copyrights, trademarks and domain names as critical to our success. We strive to protect our intellectual property rights by relying on federal, state and common law rights, as well as contractual restrictions. We generally enter into confidentiality and invention assignment agreements with our employees and contractors, and confidentiality agreements with parties, with whom we conduct business in order to limit access to, and disclosure and use of, our proprietary information. However, we may not be successful in executing these agreements with every party who has access to our confidential information or contributes to the development of our intellectual property.

Those agreements that we do execute may be breached, and we may not have adequate remedies for any such breach. These contractual arrangements and the other steps we have taken to protect our intellectual property may not prevent the misappropriation of our intellectual property, or deter independent development of similar intellectual property by others. Breaches of the security of our solutions, databases or other resources could expose us to a risk of loss or unauthorized disclosure of information collected, stored, or transmitted for or on behalf of sellers, or of cookies, data stored in cookies, other user information, or other proprietary or confidential information.

We register certain domain names, trademarks and service marks in the United States and in certain locations outside the United States. We also rely upon common law protection for certain marks, such as “Tremor Video.” Any of our trademarks or other intellectual property rights may be challenged by others or invalidated through administrative process or litigation. Any patents that may be issued in the future may not adequately protect our intellectual property or provide us with competitive advantages, or may be successfully challenged by third-parties. Our competitors and others could attempt to capitalize on our brand recognition by using domain names or business names similar to ours. Domain names similar to ours have been registered in the United States and elsewhere. We may be unable to prevent third-parties from acquiring or using domain names and other trademarks that infringe on, are similar to, or otherwise decrease the value of our brands, trademarks or service marks. Effective trade secret, copyright, trademark, domain name and patent protection are expensive to develop and maintain, both in terms of initial and ongoing registration requirements and the costs of defending our rights. We may be required to protect our intellectual property in an increasing number of jurisdictions, a process that is expensive and may not be successful or which we may not pursue in every location. We may, over time, increase our investment in protecting our intellectual property through patent filings that could be expensive and time-consuming.

Additionally, the Leahy-Smith America Invents Act, or AIA, among other things, switched U.S. patent rights from the former “first-to-invent” system to a “first inventor-to-file” system. This may result in inventors and companies

having to file patent applications more frequently to preserve rights in their inventions. This may favor larger competitors that have the resources to file more patent applications.

Monitoring unauthorized use of our intellectual property is difficult and costly. Our efforts to protect our proprietary rights and intellectual property may not be adequate to prevent their misappropriation or misuse. Further, we may not be able to detect unauthorized use of, or take appropriate steps to enforce, our intellectual property rights. Our competitors may also independently develop similar technology, which avoids infringing on our intellectual property rights. The laws of some foreign countries may not be as protective of intellectual property rights as those in the United States, and mechanisms for enforcement of intellectual property rights may be inadequate. Effective patent, trademark, copyright and trade secret protection may not be available to us in every country in which our solutions or technology are hosted or available. Further, legal standards relating to the validity, enforceability and scope of protection of intellectual property rights are uncertain. The laws in the United States and elsewhere change rapidly, and any future changes could adversely affect us and our intellectual property. Our failure to meaningfully protect our intellectual property could result in competitors offering solutions that incorporate our most technologically advanced features, which could seriously reduce demand for our solutions. In addition, we may in the future find it necessary or appropriate to initiate infringement claims or litigation, whether to protect our intellectual property or to determine the enforceability, scope and validity of the intellectual property rights of others. Litigation, whether we are a plaintiff or a defendant, can be expensive, time-consuming and may divert the efforts of our technical staff and managerial personnel, which could harm our business, whether or not such litigation results in a determination that is unfavorable to us. In addition, litigation is inherently uncertain. Accordingly, despite our efforts, we may be unable to prevent third-parties from infringing upon or misappropriating our intellectual property.

Our business may suffer if it is alleged or determined that our solutions or another aspect of our business infringes the intellectual property rights of others.

The online advertising industry is characterized by the existence of large numbers of patents, copyrights, trademarks, trade secrets and other intellectual property and proprietary rights. Companies in this industry are often required to defend against litigation claims that are based on allegations of infringement or other violations of intellectual property rights. Our technologies may not be able to withstand any third-party claims or rights against their use.

Our success depends, in part, upon non-infringement of intellectual property rights owned by others and being able to resolve claims of intellectual property infringement or misappropriation without major financial expenditures or adverse consequences. From time to time we face claims by third-parties that we infringe upon or misappropriate their intellectual property rights, and we may be found to be infringing upon or to have misappropriated such rights. Such claims may be made by competitors or other parties. We cannot assure you that we are not infringing or violating any third-party intellectual property rights. From time to time, we or our clients may be subject to legal proceedings relating to our solutions or underlying technology and the intellectual property rights of others, particularly as we expand the complexity and scope of our business. As a result of disclosure of information in filings required of a public company, our business and financial condition will become more visible, which we believe may result in threatened or actual litigation, including by competitors and other third-parties.

Regardless of whether claims that we are infringing patents or infringing or misappropriating other intellectual property rights have any merit, these claims are time-consuming and costly to evaluate and defend, and can impose a significant burden on management and employees. The outcome of any litigation is inherently uncertain, and we may receive unfavorable interim or preliminary rulings in the course of litigation. There can be no assurances that favorable final outcomes will be obtained in all cases. We may decide to settle lawsuits and disputes on terms that are unfavorable to us. Some of our competitors have substantially greater resources than we do and are able to sustain the costs of complex intellectual property litigation to a greater degree and for longer periods of time than we could. Claims that we are infringing patents or other intellectual property rights could:

· subject us to significant liabilities for monetary damages, which may be tripled in certain instances, and the attorney’s fees of others;

· prohibit us from developing, commercializing or continuing to provide some or all of our solutions unless we obtain licenses from, and pay royalties to, the holders of the patents or other intellectual property rights, which may not be available on commercially favorable terms, or at all;

· subject us to indemnification obligations or obligations to refund fees to, and adversely affect our relationships with, our current or future sellers;

· result in injunctive relief against us, or otherwise result in delays or stoppages in providing all or certain aspects of our solutions;

· cause sellers to avoid working with us;

· divert the attention and resources of management and technical personnel; and

· require technology or branding changes to our solutions that would cause us to incur substantial cost and that we may be unable to execute effectively or at all.

We use open source software in our solutions that may subject our technology to general release or require us to re-engineer our solutions, which may cause harm to our business.

Our technology incorporates or is distributed with software or data licensed from third-parties, including some software distributed under so-called “open source” licenses, which we use without charge. Some of these licenses contain requirements that we make available source code for modifications or derivative works we create based upon the open source software, and that we license such modifications or derivative works under the terms of a particular open source license or other license granting third-parties certain rights of further use. By the terms of certain open source licenses, we could be required to release the source code of our proprietary software, and to make our proprietary software available under open source licenses, if we combine and/or distribute our proprietary software with open source software in certain manners. Although we monitor our use of open source software, we cannot be sure that all open source software is reviewed prior to use in our proprietary software, that our programmers have not incorporated open source software into our proprietary software, or that they will not do so in the future. Additionally, the terms of many open source licenses to which we are subject have not been interpreted by U.S. or foreign courts. There is a risk that open source software licenses could be construed in a manner that imposes unanticipated conditions or restrictions on our ability to provide our solutions to our clients. In addition, the terms of open source software licenses may require us to provide software that we develop, using such open source software, to others, including our competitors, on unfavorable license terms. As a result of our current or future use of open source software, we may face claims or litigation, be required to release our proprietary source code, pay damages for breach of contract, re-engineer our technology, discontinue sales in the event re-engineering cannot be accomplished on a timely basis, or take other remedial action that may divert resources away from our development efforts, any of which could adversely affect our business, financial condition or operating results.

We rely on data, other technology, and intellectual property licensed from other parties, the failure or loss of which could increase our costs and delay or prevent the delivery of our solutions.

We utilize various types of data, other technology, and intellectual property licensed from unaffiliated third-parties in order to provide certain elements of our solutions. Any errors or defects in any third-party data or other technology could result in errors in our solutions that could harm our business and damage our reputation and losses in revenue, and we could be required to spend significant amounts of additional research and development resources to fix any problems. In addition, licensed technology, data, and intellectual property may not continue to be available on commercially reasonable terms, or at all. Any loss of the right to use any of these on commercially reasonable terms, or at all, could result in delays in producing or delivering our solutions until equivalent data, other technology, or intellectual property is identified and integrated, which delays could harm our business. In this situation we would be required to either redesign our solutions to function with technology, data or intellectual property available from other parties or to develop these components ourselves, which would result in increased costs. Furthermore, we might be forced to limit the features available in our current or future solutions. If we fail to maintain or renegotiate any of these technology or intellectual property licenses, we could face significant delays and diversion of resources in attempting to develop similar or replacement technology, or to license and integrate a functional equivalent of the technology or intellectual property. The occurrence of any of these events may have an adverse effect on our business, financial condition and operating results.

Risks Related to Being a Public Company and Public Company Financial Reporting

We have identified in the past a material weakness in our internal control over financial reporting. If we fail to maintain proper and effective internal and disclosure controls, our ability to produce accurate financial statements and other disclosures on a timely basis could be impaired.

The Sarbanes-Oxley Act of 2002, or the Sarbanes-Oxley Act, requires, among other things, that we maintain effective disclosure controls and procedures and internal control over financial reporting, that meet the applicable standards. We may err in the design or operation of our controls. In addition, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. We are required to perform system and process evaluation and testing of our internal controls over financial reporting to allow management to report on, and our independent registered public accounting firm potentially to attest to, the effectiveness of our internal controls over financial reporting as required by Section 404 of the Sarbanes-Oxley Act. During the fiscal year ended December 31, 2015 management identified a material weakness in our internal control over financial reporting related to principal-agent considerations around revenue recognition. A material weakness is defined as a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. As a result of the material weakness, our management concluded that our internal control over financial reporting was not effective for fiscal year 2015 and engaged in implementing a remediation plan designed to address the material weakness. While we have remediated the material weakness we identified, if additional material weaknesses or significant deficiencies in our internal control are discovered or occur in the future, our consolidated financial statements may contain material misstatements and we could be required to restate our financial results. In addition, the market price of our stock could decline and we could be subject to sanctions or investigations by the SEC or other regulatory authorities, which would require additional financial and management resources and could lead to substantial additional costs for accounting and legal fees.

As an “emerging growth company” under the Jumpstart Our Business Startups, or JOBS Act, we have in the past availed ourselves, and we expect to avail ourselves in future filings, of the exemption from the requirement that our independent registered public accounting firm attest to the effectiveness of our internal control over financial reporting; however, we may no longer avail ourselves of this exemption when we cease to be an “emerging growth company.” This will require that we incur substantial additional professional fees and internal costs to expand our accounting and finance functions and that we expend significant management efforts. Prior to becoming a public company, we were never required to test our internal controls within a specified period, and, as a result, we may experience difficulty in meeting these reporting requirements in a timely manner. Moreover, if we or our independent registered public accounting firm identifies deficiencies in our internal controls over financial reporting that are deemed to be material weaknesses, the market price of our stock could decline and we could be subject to sanctions or investigations by the SEC or other regulatory authorities, which would require additional financial and management resources.

We may in the future discover areas of our internal controls over financial reporting that need improvement. Our internal controls over financial reporting will not prevent or detect all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud will be detected.

If we identify new or additional material weaknesses in our internal controls, or we are not able to comply with the requirements of Section 404 of the Sarbanes-Oxley Act in a timely manner, or if we are unable to maintain proper and effective disclosure controls and procedures or proper and effective internal controls over our financial reporting, we may not be able to produce timely and accurate financial statements and other disclosures, and we may conclude that our internal controls over financial reporting are not effective. If that were to happen, the market price of our stock could decline and we could be subject to sanctions or investigations by the New York Stock Exchange, or NYSE, the SEC or other regulatory authorities.

Our accounting is becoming more complex, and relies upon estimates or judgments relating to our critical accounting policies. If our accounting is erroneous or based on assumptions that change or prove to be incorrect, our operating results could fall below the expectations of securities analysts and investors, resulting in a decline in our stock price.

The preparation of financial statements in conformity with generally accepted accounting principles in the United States, or U.S. GAAP, requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes, and also to comply with many complex requirements and standards. We devote substantial resources to compliance with accounting requirements and we base our estimates on our best judgment, historical experience, information derived from third parties, and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets, liabilities, equity, revenue and expenses that are not readily apparent from other sources. However, various factors, including the recent sale of our buyer platform, are causing our accounting to become complex. Ongoing evolution of our business, and any future acquisitions or dispositions, will compound these complexities. Our operating results may be adversely affected if we make accounting errors or our judgments prove to be wrong, assumptions change or actual circumstances differ from those in our assumptions, which could cause our operating results to fall below the expectations of securities analysts and investors or guidance we may have provided, resulting in a decline in our stock price and potential legal claims. Significant judgments, assumptions and estimates used in preparing our consolidated financial statements include those related to revenue recognition, stock-based compensation, business combinations, and income taxes.

Risks associated with being a public company.

As a public company, and particularly after we cease to be an “emerging growth company,” we will incur significant legal, accounting and other expenses that we did not incur as a private company. In addition, the Sarbanes-Oxley Act of 2002 and rules subsequently implemented by the SEC and NYSE impose numerous requirements on public companies, including requiring changes in corporate governance practices. Our management and other personnel will need to devote a substantial amount of time to compliance with these laws and regulations. These requirements have increased and will continue to increase our legal, accounting, and financial compliance costs and have made and will continue to make some activities more time consuming and costly. For example, these rules and regulations make it more difficult and more expensive for us to obtain director and officer liability insurance compared to when we were a private company. These rules and regulations could also make it more difficult for us to attract and retain qualified persons to serve on our board of directors or our board committees or as executive officers.

As an “emerging growth company” under the JOBS Act we are permitted to, and intend to, rely on exemptions from certain disclosure requirements.

We are an “emerging growth company” and, for as long as we continue to be an “emerging growth company,” we may choose to take advantage of exemptions from various reporting requirements applicable to other public companies including, but not limited to, not being required to have our independent registered public accounting firm audit our internal control over financial reporting as required by Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and not being required to hold a nonbinding advisory vote on executive compensation or obtain stockholder approval of “golden parachute” payments. We could be an “emerging growth company” for up to five years from the date of our initial public offering in June 2013, although, if we have more than $1.0 billion in annual revenue, if the market value of our common stock that is held by non-affiliates exceeds $700 million as of June 30 of any year, or we issue more than $1.0 billion of non-convertible debt over a three year period before the end of that five-year period, we would cease to be an “emerging growth company” as of December 31st following such occurrence. Investors may find our common stock less attractive if we choose to rely on these exemptions, in which case the price of our common stock may suffer or there may be a less active trading market for our common stock and our stock price may be more volatile.

Risks Related to Ownership of Our Common Stock

The market price of our common stock may be volatile, which could result in substantial losses for investors.

The trading price of our common stock has been, and is likely to continue to be, volatile and could be subject to wide fluctuations in response to various factors, some of which are beyond our control. Between August 7, 2016 and August 7, 2017, our stock price has ranged from $1.48 per share to $2.62 per share. In addition, the trading prices of the securities of advertising technology companies in general have been highly volatile, and the volatility in market price and trading volume of securities is often unrelated or disproportionate to the financial performance of the companies issuing the securities. In addition to the factors discussed in this “Risk Factors” section and elsewhere in our public filings with

the SEC, factors affecting the market price of our common stock include:

· price and volume fluctuations in the overall stock market, or in the market for the stock of comparable companies, from time to time;

· adverse changes in the regulatory environment;

· actual or anticipated changes in our earnings or fluctuations in our operating results or the results of our competitors;

· actual or anticipated changes in our earnings or fluctuations in our operating results or the results of our competitors;

· changes in the market perception of online video advertising platforms generally or in the effectiveness of our solutions in particular;

· a lack of trading volume in our common stock;

·announcements of technological innovations, new solutions, strategic alliances or significant agreements by us or by our competitors;

· issuance of new or changed securities analysts’ reports or recommendations for our or our competitors’ stock;

· litigation involving us;

· changes in general economic, industry and market conditions and trends;

· recruitment or departure of key personnel;

· announcements of acquisitions or dispositions, including the sale of the Company’s buyer platform; and

· the other factors described in this section of the report titled “Risk Factors.”

In the past, following periods of volatility in the market price of a company’s securities, securities class action or derivative litigation has often been brought against that company and its officers and directors. In November 2013, a class action lawsuit was filed against us, alleging certain misrepresentations in connection with our initial public offering. The claim was dismissed in March 2015. Because of the potential volatility of our stock price, we may become the target of additional securities litigation in the future. Securities litigation could result in substantial costs and divert management’s attention and resources from our business.

Sales of substantial amounts of our common stock in the public markets, or the perception that they might occur, could reduce the price that our common stock might otherwise attain and may dilute your voting power and your ownership interest in us.

Sales of a substantial number of shares of our common stock, or the perception that a substantial number of shares could be sold, could reduce the market price of our common stock. As of August 7, 2017, we had 50,482,940 shares of common stock outstanding. In addition, shares subject to stock option awards for which 5,172,208 shares were exercisable as of June 30, 2017 will become available for sale immediately upon the exercise of such warrants to purchase common stock or stock option awards.

We have also registered for offer and sale all shares of common stock that we may issue under our stock-based compensation plans, including our employee stock purchase plan. These shares can be freely sold in the public market upon issuance. Sales of common stock by existing stockholders in the public market, whether as part of an underwritten public offering or pursuant to exemptions from registration, the availability of these shares for sale, our issuance of securities or the perception that any of these events might occur could materially and adversely affect the market price of

our common stock. In addition, the sale of these securities could impair our ability to raise capital through the sale of additional stock.

In addition, in the future, we may issue additional shares of common stock or other equity or debt securities convertible into common stock in connection with a financing, acquisition, litigation settlement, and employee arrangements or otherwise. Any such issuance could result in substantial dilution to our existing stockholders and could cause our stock price to decline.

Our stock repurchase program could affect the price of our common stock and increase volatility and may be suspended or terminated at any time, which may result in a decrease in the trading price of our common stock.

In March 2016, our board of directors approved a stock repurchase program of up to $15 million. Through June 30, 2017, we had repurchased 3,845,496 shares of our common stock under the program for a total of approximately $8.3 million. The timing and actual number of shares repurchased will depend on a variety of factors including the timing of open trading windows, price, corporate and regulatory requirements, an assessment by management and our board of directors of cash availability and other market conditions. The stock repurchase program may be suspended or discontinued at any time without prior notice. Repurchases pursuant to our stock repurchase program could affect the price of our common stock and increase its volatility. The existence of our stock repurchase program could also cause the price of our common stock to be higher than it would be in the absence of such a program and could potentially reduce the market liquidity for our common stock. Additionally, repurchases under our stock repurchase program will diminish our cash reserves, which could impact our ability to further develop our business and service our indebtedness. There can be no assurance that any stock repurchases will enhance stockholder value because the market price of our common stock may decline below the levels at which we repurchased such shares. Any failure to repurchase shares after we have announced our intention to do so may negatively impact our reputation and investor confidence in us and may negatively impact our stock price. Although our stock repurchase program is intended to enhance long-term stockholder value, short-term stock price fluctuations could reduce the program’s effectiveness.

Concentration of ownership of our common stock among our existing executive officers, directors and principal stockholders may prevent new investors from influencing significant corporate decisions.

Our executive officers, directors and principal stockholders and their respective affiliates beneficially owned, in the aggregate, a significant percentage of our outstanding common stock as of June 30, 2017. These persons, acting together, are able to significantly influence all matters requiring stockholder approval, including the election and removal of directors and any merger or other significant corporate transactions. The interests of this group of stockholders may not coincide with our interests or the interests of other stockholders.

If securities or industry analysts do not publish, or cease publishing, research or reports about us, our business or our market, if they publish negative evaluations of our stock, or if we fail to meet the expectations of analysts, the price of our stock and trading volume could decline.

The trading market for our common stock will be influenced by the research and reports that industry or securities analysts may publish about us, our business, our market or our competitors. We do not have any control over these analysts, and their reports or analyst consensus may not reflect our guidance, plans or expectations. If one or more of the analysts covering our business issues an adverse opinion of our company because we fail to meet their expectations or otherwise, the price of our stock could decline. If one or more of these analysts cease to cover our stock, we could lose visibility in the market for our stock, which in turn could cause our stock price to decline.

Anti-takeover provisions in our certificate of incorporation and bylaws as well as provisions of Delaware law might discourage, delay or prevent a change in control of our company or changes in our board of directors or management and, therefore, depress the price of our common stock.

Our certificate of incorporation and bylaws and Delaware law contain provisions that may discourage, delay or prevent a merger, acquisition or other change in control that stockholders may consider favorable, including transactions in which you might otherwise receive a premium for your shares of our common stock or transactions that our stockholders might otherwise deem to be in their best interests. These provisions may also prevent or frustrate attempts by our stockholders to replace or remove members of our board of directors or our management. Therefore, these

provisions could adversely affect the price of our stock. Our corporate governance documents include provisions:

· establishing a classified board of directors with staggered three-year terms so that not all members of our board of directors are elected at one time;

· providing that directors may be removed by stockholders only for cause;

· preventing the ability of our stockholders to call and bring business before special meetings and to take action by written consent in lieu of a meeting;

· requiring advance notice of stockholder proposals for business to be conducted at meetings of our stockholders and for nominations of candidates for election to our board of directors;

· permitting the board of directors to issue up to 10,000,000 shares of preferred stock with any rights, preferences and privileges as they may designate;

· limiting the liability of, and providing indemnification to, our directors and officers;

· providing that vacancies may be filled by remaining directors;

· preventing cumulative voting; and

· providing for a supermajority requirement to amend our bylaws.

As a Delaware corporation, we are also subject to provisions of Delaware law, including Section 203 of the General Corporation Law of the State of Delaware, which prohibits a Delaware corporation from engaging in a broad range of business combinations with any “interested” stockholder for a period of three years following the date on which the stockholder became an “interested” stockholder. Any provision of our certificate of incorporation or bylaws or Delaware law that has the effect of delaying or deterring a change in control could limit the opportunity for our stockholders to receive a premium for their shares of our common stock and could also affect the price that some investors are willing to pay for our common stock.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

(a)        Recent Sales of Unregistered Equity Securities

On June 30, 2017, Venture Lending & Leasing IV, LLC exercised, in full, warrants to acquire 30,724 shares of common stock at an exercise price of $2.49 per share, pursuant to a net exercise.  In connection with the exercise, the Company issued 406 shares of common stock.  The offers, sales and issuances of such securities were deemed to be exempt from registration under the Securities Act in reliance on Regulation D promulgated thereunder.

None 
(b)        Use of Proceeds

None.

(c)  Issuer Purchases of Equity Securities

On March 29, 2016 we announced that our Board of Directors approved a share repurchase program, under which we are authorized to purchase up to $15.0 million of our common stock over an eighteen month period commencing March 25, 2016. The share repurchase program may be suspended, modified or discontinued at any time

During the three months ended June 30 2017, there were no purchases of our common stock under this program.  The approximate dollar value of shares that remain eligible for purchase under the program as of June 30,2017 was $6,557,000.

None
Item 3.  Defaults upon Senior Securities.

Not applicable.

Item 4.  Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

Not applicable.


Item 6. Exhibits.

(a)                 List of Exhibits

Exhibit Number

Exhibit Description

10.1+

Exhibit Number

Employment Offer Letter by and between the Company and Mark Zagorski, dated May 31, 2017

Exhibit Description

31.1+

21.1

31.1+

31.2+

32.1++

32.2++

101.INS

XBRL Instance Document.

101.SCH

XBRL Taxonomy Extension Schema.

101.CAL

XBRL Taxonomy Extension Calculation Linkbase.

101.DEF

XBRL Taxonomy Extension Definition Linkbase.

101.LAB

XBRL Taxonomy Extension Label Linkbase.

101.PRE

XBRL Taxonomy Extension Presentation Linkbase.


+                           Indicates management contract or compensatory plan.

Filed herewith. 

++                    In accordance with Item 601(b)(32)(ii) of Regulation S-K and SEC Release Nos. 33-8238 and 34-47986, Final Rule: Management’s Reports on Internal Control Over Financial Reporting and Certification of Disclosure in Exchange Act Periodic Reports, the certifications furnished in Exhibits 32.1 and 32.2 hereto are deemed to accompany this Quarterly Report on Form 10-Q and will not be deemed “filed” for purpose of Section 18 of the Securities Exchange Act of 1934, as amended. Such certifications will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent that the registrant specifically incorporates it by reference.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

TREMOR VIDEO, INC.

TELARIA, INC.

By:

By:/s/ Mark Zagorski

Mark Zagorski

Chief Executive Officer

Date:

Date: August 9, 2017

2018

TREMOR VIDEO,TELARIA, INC.

By:

/s/ John S. Rego

John S. Rego

Senior Vice President and Chief Financial Officer

Date:

Date: August 9, 2017

2018

61



39