UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

 

(Mark One)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 20202021

 

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                      to

 

Commission file number: 814-01154

 

 

AUDAX CREDIT BDC INC.

(Exact name of registrant as specified in its charter)

 

DELAWARE 47-3039124

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

101 HUNTINGTON AVENUE  
BOSTON, MASSACHUSETTS 02199
(Address of principal executive office) (Zip Code)

 

(617) 859-1500

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

None.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   x    No  ¨

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes   ¨     No  ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12 b-2 of the Exchange Act.

 

Large accelerated filer¨Accelerated filer¨
    
Non-accelerated filerxSmaller reporting company¨
    
Emerging growth companyx  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ¨    No   x

 

The registrant had 38,343,57739,961,405 shares of common stock, par value $0.001 per share, outstanding as of August 14, 2020.13, 2021.

 

 

 

 

 

AUDAX CREDIT BDC INC.

TABLE OF CONTENTS

 

PART I.FINANCIAL INFORMATION: 
   
Item 1.Financial Statements 
   
 Statements of Assets and Liabilities as of June 30, 20202021 (unaudited) and December 31, 20192020  2
 Statements of Operations for the three and six months ended June 30, 20202021 (unaudited) and 20192020 (unaudited)3
 Statements of Changes in Net Assets for the six months ended June 30, 20202021 (unaudited) and 20192020 (unaudited)4
 Statements of Cash Flows for the six months ended June 30, 20202021 (unaudited) and 20192020 (unaudited)5
 Schedules of Investments as of June 30, 20202021 (unaudited) and December 31, 201920206
 Notes to Financial Statements (unaudited)1516
   
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations 
   
 Overview3637
 Results of Operations3839
 Financial Condition, Liquidity and Capital Resources4041
   
Item 3.Quantitative and Qualitative Disclosures About Market Risk4748
   
Item 4.Controls and Procedures4849
   
PART II.OTHER INFORMATION: 
   
Item 1.Legal Proceedings4950
   
Item 1A.Risk Factors4950
   
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds50
   
Item 3.Defaults Upon Senior Securities50
   
Item 4.Mine Safety Disclosures50
   
Item 5.Other Information5051
   
Item 6.Exhibits5051
  
SIGNATURES5152

 

 

 

Audax Credit BDC Inc.

Statements of Assets and Liabilities


June 30, 20202021 and December 31, 20192020

(Expressed in U.S. Dollars)

 

 June 30, 2020   June 30, 2021  
 (unaudited)  December 31, 2019  (unaudited)  December 31, 2020 
Assets                
Investments, at fair value                
Non-Control/Non-Affiliate investments (Cost of $342,780,598 and $332,722,006, respectively) $327,764,913  $330,874,911 
Non-Control/Non-Affiliate investments (Cost of $356,415,001 and $358,990,792, respectively) $355,059,390  $355,359,843 
Cash and cash equivalents  15,722,499   5,506,217   20,393,297   4,289,122 
Interest receivable  974,912   942,329   997,607   954,012 
Receivable from investments sold  -   1,993,379   229,794   - 
Receivable from bank loan repayment  9,984   80,161   22,493   - 
Other assets  98,529   -   97,500   - 
                
Total assets $344,570,837  $339,396,997  $376,800,081  $360,602,977 
                
Liabilities                
Accrued expenses and other liabilities $322,172  $297,938  $190,580  $316,522 
Fee due to administrator(a)  66,250   66,250   66,250   66,250 
Fees due to investment advisor, net of waivers(a)  683,370   688,136   626,320   614,844 
Payable for investments purchased  -   6,945,000   11,337,405   2,722,500 
                
Total liabilities $1,071,792  $7,997,324  $12,220,555  $3,720,116 
Commitments and contingencies(b)                
                
Net Assets                
Common stock, $0.001 par value per share, 100,000,000 shares authorized, 37,793,522 and 35,109,246 shares issued and outstanding, respectively $37,793  $35,110 
Common stock, $0.001 par value per share, 100,000,000 shares authorized, 39,009,533 and 38,343,580 shares issued and outstanding, respectively $39,009  $38,343 
Capital in excess of par value  359,092,751   334,095,408   369,880,141   363,826,108 
Total distributable earnings  (15,631,499)  (2,730,845)  (5,339,624)  (6,981,590)
Total Net Assets $343,499,045  $331,399,673  $364,579,526  $356,882,861 
                
Net Asset Value per Share of Common Stock at End of Period $9.09  $9.44  $9.35  $9.31 
                
Shares Outstanding  37,793,522   35,109,246   39,009,533   38,343,580 

 

(a)Refer to Note 4-Related Party Transactions for additional information.

(b)Refer to Note 8-Commitments and Contingencies for additional information.

(a)Refer to Note 4-Related Party Transactions for additional information.
(b)Refer to Note 8-Commitments and Contingencies for additional information.

 

The accompanying notes are an integral part of these financial statements.

 


Audax Credit BDC Inc.

Statements of Operations

(Expressed in U.S. Dollars)

(unaudited)

 

 Three Months
Ended		 Three Months
Ended		 Six Months
Ended		 Six Months
Ended		  Three Months Ended Three Months Ended Six Months Ended Six Months Ended 
 June 30, 2020  June 30, 2019  June 30, 2020  June 30, 2019  June 30, 2021  June 30, 2020  June 30, 2021  June 30, 2020 
Investment Income                                
Interest income                                
Non-Control/Non-Affiliate $4,961,112  $5,216,545  $10,163,820  $10,086,548  $4,762,471  $4,961,112  $9,531,156  $10,163,820 
Other  1,325   42,795   29,995   93,515   356   1,325   630   29,995 
Total interest income  4,962,437   5,259,340   10,193,815   10,180,063   4,762,827   4,962,437   9,531,786   10,193,815 
Other income                                
Non-Control/Non-Affiliate  124,633   15,340   139,373   33,150   15,488   124,633   63,002   139,373 
Total income  5,087,070   5,274,680   10,333,188   10,213,213   4,778,315   5,087,070   9,594,788   10,333,188 
                                
Expenses                                
Base management fee(a) $942,530  $808,440  $1,823,382  $1,547,094  $948,730  $942,530  $1,862,780  $1,823,382 
Incentive fee(a)  623,599   647,108   1,284,958   1,259,236   96,455   623,599   387,748   1,284,958 
Administrative fee(a)  66,250   66,250   132,500   132,500   66,250   66,250   132,500   132,500 
Directors' fees  52,500   52,500   105,000   105,000   56,250   52,500   112,500   105,000 
Professional fees  139,116   233,450   237,058   388,131   144,378   139,116   237,696   237,058 
Other expenses  59,805   83,452   108,190   188,053   116,707   59,805   205,930   108,190 
                
Expenses before waivers from investment adviser and administrator  1,883,800   1,891,200   3,691,088   3,620,014   1,428,770   1,883,800   2,939,154   3,691,088 
Base management fee waivers(a)  (329,886)  (282,954)  (638,184)  (541,483)  (332,055)  (329,886)  (651,972)  (638,184)
Incentive fee waivers(a)  (552,873)  (521,159)  (1,116,651)  (1,010,450)  (86,809)  (552,873)  (348,973)  (1,116,651)
Total expenses, net of waivers  1,001,041   1,087,087   1,936,253   2,068,081   1,009,906   1,001,041   1,938,209   1,936,253 
Net Investment Income  4,086,029   4,187,593   8,396,935   8,145,132   3,768,409   4,086,029   7,656,579   8,396,935 
                                
Realized and Unrealized Gain (Loss) on Investments                                
Net realized gain (loss) on investments  384   73,812   (3,392)  101,731 
Net realized (loss) gain on investments  (696,642)  384   (633,372)  (3,392)
Net change in unrealized appreciation (depreciation) on investments  2,368,943   (318,214)  (13,168,590)  (661,736)  1,149,424   2,368,943   2,275,338   (13,168,590)
Net realized and unrealized loss on investments  2,369,327   (244,402)  (13,171,982)  (560,005)
Net realized and unrealized gain (loss) on investments  452,782   2,369,327   1,641,966   (13,171,982)
                                
Net Increase (Decrease) in Net Assets Resulting from Operations $6,455,356  $3,943,191  $(4,775,047) $7,585,127  $4,221,191  $6,455,356  $9,298,545  $(4,775,047)
                                
Basic and Diluted per Share of Common Stock:                                
Net investment income $0.11  $0.13  $0.23  $0.26  $0.10  $0.11  $0.20  $0.23 
Net increase (decrease) in net assets resulting from operations $0.17  $0.12  $(0.13) $0.24  $0.11  $0.17  $0.24  $(0.13)
                                
Weighted average shares of common stock outstanding basic diluted  37,769,447   31,880,752   37,155,262   31,019,614   39,009,531   37,769,447   38,983,776   37,155,262 

(a)Refer to Note 4-Related Party Transactions for additional information

 

The accompanying notes are an integral part of these financial statements.


Audax Credit BDC Inc.

(a)Refer to Note 4-Related Party Transactions for additional informationStatements of Changes in Net Assets

(Expressed in U.S. Dollars)

(unaudited)

  Six Months Ended
June 30, 2021		  Six Months Ended
June 30, 2020		 
Operations        
Net investment income $7,656,579  $8,396,935 
Net realized loss on investments  (633,372)  (3,392)
Net change in unrealized appreciation (depreciation) on investments  2,275,338   (13,168,590)
Net increase (decrease) in net assets resulting from operations  9,298,545   (4,775,047)
         
Distributions:        
Distributions to common stockholders  (7,656,579)  (8,125,607)
Return of capital to common stockholders  (145,326)  - 
Total distributions  (7,801,905)  (8,125,607)
         
Capital Share Transactions:        
Issuance of common stock  6,200,000   25,000,000 
Reinvestment of common stock  25   26 
Net increase in net assets from capital share transactions  6,200,025   25,000,026 
         
Net Increase in Net Assets  7,696,665   12,099,372 
         
Net Assets, Beginning of Period  356,882,861   331,399,673 
         
Net Assets, End of Period $364,579,526  $343,499,045 

The accompanying notes are an integral part of these financial statements


Audax Credit BDC Inc.

Statements of Cash Flows

(Expressed in U.S. Dollars)

(unaudited)

  Six Months Ended  Six Months Ended 
  June 30, 2021  June 30, 2020 
Cash flows from operating activities:        
Net increase (decrease) in net assets resulting from operations   $9,298,545  $(4,775,047)
Adjustments to reconcile net increase (decrease) in net assets from operations to net cash provided by (used in) operating activities:        
Net realized loss on investments  633,372   3,392 
Net change in unrealized (appreciation) depreciation on investments  (2,275,338)  13,168,590 
Accretion of original issue discount interest and payment-in-kind interest  (380,092)  (216,568)
(Increase) Decrease in receivable from investments sold    (229,794)  1,993,379 
Increase in interest receivable  (43,595)  (32,583)
(Increase) decrease in receivable from bank loan repayment  (22,493)  70,177 
Increase in other assets  (97,500)  (98,529)
(Decrease) increase in accrued expenses and other liabilities  (125,942)  24,234 
Increase (decrease) in fees due to investment advisor(a)      11,476   (4,766)
Increase (decrease) in payable for investments purchased    8,614,905   (6,945,000)
Investment activity:        
Investments purchased  (55,617,977)  (36,506,991)
Proceeds from investments sold  10,135,008   5,743,556 
Repayment of bank loans  47,805,480   20,918,019 
Total investment activity  2,322,511   (9,845,416)
         
Net cash provided by (used in) operating activities  17,706,055   (6,658,137)
         
Cash flows from financing activities:        
Issuance of shares of common stock  6,200,000   25,000,000 
Distributions paid to common stockholders  (7,801,880)  (8,125,581)
         
Net cash (used in) provided by financing activities  (1,601,880)  16,874,419 
         
Net increase in cash and cash equivalents  16,104,175   10,216,282 
         
Cash and cash equivalents:        
Cash and cash equivalents, beginning of period  4,289,122   5,506,217 
         
Cash and cash equivalents, end of period $20,393,297  $15,722,499 
         
Supplemental non-cash information        
Issuance of common shares in connection with dividend reinvestment plan $25  $26 
Payment-in-kind ("PIK") interest income $110,285  $35,921 

(a)Refer to Note 4-Related Party Transactions for additional information

 

The accompanying notes are an integral part of these financial statements.

 


 

Audax Credit BDC Inc.

StatementsSchedule of Changes in Net AssetsInvestments

As of June 30, 2021

(Expressed in U.S. Dollars)

(unaudited)

 

  Six Months Ended
June 30, 2020		  Six Months Ended
June 30, 2019		 
Operations      
Net investment income $8,396,935  $8,145,132 
Net realized (loss) gain on investments  (3,392)  101,731 
Net change in unrealized depreciation on investments  (13,168,590)  (661,736)
Net (decrease) increase in net assets resulting from operations  (4,775,047)  7,585,127 
         
Distributions:        
Distributions to common stockholders  (8,125,607)  (8,246,864)
Return of capital to common stockholders  -   (60,025)
Total distributions  (8,125,607)  (8,306,889)
         
Capital Share Transactions:        
Issuance of common stock  25,000,000   35,000,000 
Reinvestment of common stock  26   30 
Net increase in net assets from capital share transactions  25,000,026   35,000,030 
         
Net Increase in Net Assets  12,099,372   34,278,268 
         
Net Assets, Beginning of Period  331,399,673   267,423,235 
         
Net Assets, End of Period $343,499,045  $301,701,503 

The accompanying notes are an integral part of these financial statements.


Audax Credit BDC Inc.

Statements of Cash Flows

(Expressed in U.S. Dollars)

(unaudited)

  Six Months Ended  Six Months Ended 
  June 30, 2020  June 30, 2019 
Cash flows from operating activities:      
Net (decrease) increase in net assets resulting from operations $(4,775,047) $7,585,127 
Adjustments to reconcile net (decrease) increase in net assets from        
operations to net cash used in operating activities:        
Net realized loss (gain) on investments  3,392   (101,733)
Net change in unrealized depreciation on investments  13,168,590   661,736 
Accretion of original issue discount interest and payment-in-kind interest  (216,568)  (135,319)
Decrease in receivable from investments sold  1,993,379   - 
Increase in interest receivable  (32,583)  (269,162)
Decrease in receivable from bank loan repayment  70,177   679 
Increase in other assets  (98,529)  (90,000)
Increase (decrease) in accrued expenses and other liabilities  24,234   (182,307)
(Decrease) increase in fees due to investment advisor(a)  (4,766)  115,520 
Decrease in payable for investments purchased  (6,945,000)  (1,154,706)
Investment activity:        
Investments purchased  (36,506,991)  (75,349,578)
Proceeds from investments sold  5,743,556   1,951,362 
Repayment of bank loans  20,918,019   29,011,639 
Total investment activity  (9,845,416)  (44,386,577)
         
Net cash used in operating activities  (6,658,137)  (37,956,742)
         
Cash flows from financing activities:        
Issuance of shares of common stock  25,000,000   35,000,000 
Distributions paid to common stockholders  (8,125,581)  (8,306,859)
         
Net cash provided by financing activities  16,874,419   26,693,141 
         
Net increase (decrease) in cash and cash equivalents  10,216,282   (11,263,601)
         
Cash and cash equivalents:        
Cash and cash equivalents, beginning of period  5,506,217   17,715,145 
         
Cash and cash equivalents, end of period $15,722,499  $6,451,544 
         
         
Supplemental non-cash information        
Issuance of common shares in connection with dividend reinvestment plan $26  $30 
Payment-in-kind ("PIK") interest income $35,921  $32,822 

(a)        Refer to Note 4-Related Party Transactions for additional information

The accompanying notes are an integral part of these financial statements.


Audax Credit BDC Inc.

Schedule of Investments

As of June 30, 2020

(Expressed in U.S. Dollars)

(unaudited)

          
Portfolio Investments (a) (b) (c) (d) (e) (f) Par  Cost  Value 
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS - (95.2%)(g)(h):            
             
Healthcare & Pharmaceuticals            
Radiology Partners, Senior Secured Term B Loan (First Lien), 5.25% (Libor + 4.25%), maturity 7/9/25(i) $4,215,792  $4,344,174  $4,068,238 
Advarra, Senior Secured Initial Term Loan (First Lien), 4.55% (Libor + 4.25%), maturity 7/9/26  3,919,680   3,882,232   3,826,429 
Tecomet, Senior Secured 2017 Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 5/1/24  3,939,086   3,923,830   3,816,501 
Young, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 11/7/24  3,814,497   3,805,012   3,677,174 
Specialty Care, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 9/1/23  3,325,899   3,329,021   3,238,659 
Veritext, Senior Secured Initial Term Loan (First Lien), 3.80% (Libor + 3.50%), maturity 8/1/25  3,169,448   3,155,109   3,070,815 
Zest Dental, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 3/14/25  3,247,592   3,266,486   2,870,871 
Confluent Health, Senior Secured Initial Term Loan, 5.30% (Libor + 5.00%), maturity 6/24/26  2,970,000   2,944,579   2,870,327 
Physicians Endoscopy, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 8/18/23  2,892,017   2,873,776   2,780,848 
Waystar, Senior Secured Term Loan B, 4.30% (Libor + 4.00%), maturity 10/22/26(i)  2,493,750   2,483,602   2,468,813 
PharMedQuest, Senior Secured Initial Term Loan, 6.25% (Libor + 5.25%), maturity 10/31/24  2,487,500   2,456,918   2,422,253 
MedRisk, Senior Secured Initial Term Loan (First Lien), 3.05% (Libor + 2.75%), maturity 12/27/24  2,437,500   2,442,258   2,379,512 
Eating Recovery Center, Senior Secured Initial Term Loan (First Lien), 5.50% (Libor + 4.50%), maturity 9/23/24  2,433,767   2,415,621   2,363,991 
OB Hospitalist Group, Senior Secured Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 8/1/24  2,316,088   2,306,383   2,260,988 
Premise Health, Senior Secured Initial Term Loan (First Lien), 3.80% (Libor + 3.50%), maturity 7/10/25  2,317,990   2,324,968   2,251,533 
MedRisk, Senior Secured Initial Loan (Second Lien), 7.05% (Libor + 6.75%), maturity 12/29/25  2,100,000   2,076,795   2,050,041 
Zelis RedCard, Senior Secured Initial Term Loan, 5.05% (Libor + 4.75%), maturity 9/30/26(i)  1,990,000   1,974,819   1,964,997 
Press Ganey, Senior Secured Initial Term Loan (First Lien), 3.80% (Libor + 3.50%), maturity 7/24/26(i)  1,985,000   1,978,295   1,934,081 
Avalign Technologies, Senior Secured Initial Term Loan (First Lien), 5.50% (Libor + 4.50%), maturity 12/22/25  1,970,000   1,955,277   1,889,466 
CareCentrix, Senior Secured Initial Term Loan, 4.80% (Libor + 4.50%), maturity 4/3/25(i)  1,887,500   1,880,587   1,687,899 
Alpaca, Senior Secured Term Loan, 5.50% (Libor + 4.50%), maturity 4/19/24  1,665,714   1,643,582   1,609,813 
Upstream Rehabilitation, Senior Secured Term Loan, 4.80% (Libor + 4.50%), maturity 11/20/26  1,496,250   1,494,062   1,444,210 
CPS, Unitranche, 6.50% (Libor + 5.50%), maturity 2/28/25  1,485,054   1,466,877   1,431,592 
Stepping Stones, Unitranche, 6.75% (Libor + 5.75%), maturity 12/12/24  1,476,599   1,470,002   1,430,647 
Ensemble, Senior Secured Closing Date Term Loan, 4.05% (Libor + 3.75%), maturity 8/3/26(i)  992,500   988,042   992,500 
Athena, Senior Secured Term B Loan (First Lien), 4.80% (Libor + 4.50%), maturity 2/11/26(i)  992,469   983,375   969,453 
Veritext, Senior Secured Initial Term Loan (Second Lien), 7.30% (Libor + 7.00%), maturity 7/31/26  1,000,000   995,868   968,880 
Packaging Coordinators, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 6/30/23  979,592   984,493   951,507 
Dermatologists of Central States, Senior Secured Term Loan, 7.50% (Libor + 6.50%), maturity 4/20/22  972,344   972,344   938,526 
Alcami, Senior Secured Initial Term Loan (First Lien), 4.55% (Libor + 4.25%), maturity 7/14/25  982,500   978,726   935,144 
Aegis Sciences, Senior Secured Initial Term Loan (2018) (First Lien), 6.50% (Libor + 5.50%), maturity 5/9/25  982,500   971,432   927,952 
ATI Physical Therapy, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 5/10/23(i)  917,245   921,451   857,624 
Specialty Care, Senior Secured Initial Term Loan (Second Lien), 9.25% (Libor + 8.25%), maturity 9/1/24  850,000   843,914   829,779 
RMP & MedA/Rx, Senior Secured Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 2/6/25  436,126   435,287   422,554 
Injured Workers Pharmacy, Senior Secured Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 7/22/20(i)  375,681   379,005   375,681 
Alpaca, Senior Secured Revolver, 5.50% (Libor + 4.50%), maturity 4/19/24  258,852   254,969   250,165 
Advarra, Senior Secured Initial Revolving Loan (First Lien), 4.55% (Libor + 4.25%), maturity 7/9/26  -   (7,619)  - 
             
High Tech Industries            
Qlik, Senior Secured 2019 Incremental Term Loan, 5.25% (Libor + 4.25%), maturity 4/26/24(i)  3,960,000   3,937,219   3,945,150 
Barracuda, Senior Secured 2019 Incremental Term Loan (First Lien), 4.25% (Libor + 3.25%), maturity 2/12/25(i)  3,433,703   3,445,545   3,370,046 
Masergy, Senior Secured Initial Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 12/16/24  3,428,571   3,420,963   3,330,274 
Syncsort, Senior Secured 2018 Refinancing Term Loan (First Lien), 6.55% (Libor + 6.25%), maturity 8/16/24  3,404,363   3,382,210   3,298,419 
Jaggaer, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 8/14/26(i)  3,138,534   3,133,758   3,061,322 
Infogroup, Senior Secured Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 4/3/23  2,904,925   2,883,805   2,821,641 
McAfee, Senior Secured Term B USD Loan, 4.05% (Libor + 3.75%), maturity 9/30/24(i)  2,849,928   2,860,058   2,801,449 
Idera, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 6/28/24  2,632,524   2,630,694   2,569,896 
EverCommerce, Senior Secured Initial Term Loan, 5.80% (Libor + 5.50%), maturity 8/23/25  2,596,070   2,549,994   2,527,975 
ECi Software Solutions, Senior Secured Initial Term Loan, 5.25% (Libor + 4.25%), maturity 9/27/24(i)  2,450,978   2,441,163   2,418,363 
QuickBase, Senior Secured Term Loan (First Lien), 4.30% (Libor + 4.00%), maturity 4/2/26  1,980,000   1,971,503   1,918,382 
Sophos, Senior Secured Dollar Tranche Term Loan (First Lien), 3.80% (Libor + 3.50%), maturity 3/5/27(i)(q)  2,000,000   1,878,750   1,933,619 
Flexera Software, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 2/26/25(i)  1,955,000   1,960,759   1,915,979 
Corsair, Senior Secured Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 8/28/24  1,966,242   1,952,904   1,914,668 
Intermedia , Senior Secured New Term Loan (First Lien), 7.00% (Libor + 6.00%), maturity 7/21/25  1,970,000   1,957,371   1,913,520 
GlobalLogic, Senior Secured Initial Term Loan, 3.05% (Libor + 2.75%), maturity 8/1/25(i)  1,724,063   1,716,163   1,663,181 
Bomgar, Senior Secured Initial Term Loan (First Lien), 4.30% (Libor + 4.00%), maturity 4/18/25  1,715,000   1,724,186   1,657,445 
Liaison, Senior Secured Initial Term Loan, 5.50% (Libor + 4.50%), maturity 12/20/26  1,492,500   1,488,750   1,453,352 
OEConnection, Senior Secured Initial Term Loan, 5.00% (Libor + 4.00%), maturity 9/25/26  1,488,750   1,482,131   1,446,068 
Navex Global, Senior Secured Initial Term Loan (First Lien), 3.55% (Libor + 3.25%), maturity 9/5/25(i)  1,473,750   1,460,732   1,434,420 
Ultimate Software , Senior Secured Initial Term Loan (First Lien), 4.05% (Libor + 3.75%), maturity 5/4/26(i)  1,075,208   1,077,046   1,071,176 
Unison, Senior Secured 2020 Term Loan, 8.00% (Libor + 7.00%), maturity 6/25/26(i)(j)  1,000,000   975,000   975,000 
Insurity, Senior Secured Closing Date Term Loan (First Lien), 4.30% (Libor + 4.00%), maturity 7/31/26  995,000   990,542   968,901 
Portfolio Investments (a) (b) (c) (d) (e) (f) Par  Cost  Value 
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS - (97.3%)(g)(h):         
          
Healthcare & Pharmaceuticals            
Radiology Partners, Senior Secured Term B Loan (First Lien), 4.40% (Libor + 4.25%), maturity 7/9/25(i) $4,215,792  $4,350,391  $4,220,971 
Advarra, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 7/9/26  4,166,817   4,135,365   4,166,816 
Young, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 11/7/24  3,775,182   3,767,147   3,737,430 
InHealth Medical Alliance, Senior Secured Term Loan, 7.00% (Libor + 6.00%), maturity 7/3/28(i)  3,500,000   3,465,000   3,465,000 
Confluent Health, Senior Secured Initial Term Loan, 5.15% (Libor + 5.00%), maturity 6/24/26  3,436,203   3,409,760   3,436,202 
PharMedQuest, Senior Secured Initial Term Loan, 6.50% (Libor + 5.50%), maturity 10/31/24  3,295,898   3,263,753   3,287,658 
Zest Dental, Senior Secured Initial Term Loan (First Lien), 3.65% (Libor + 3.50%), maturity 3/14/25(i)  3,247,592   3,262,271   3,175,047 
Veritext, Senior Secured Initial Term Loan (First Lien), 3.40% (Libor + 3.25%), maturity 8/1/25(i)  3,137,207   3,122,963   3,120,998 
Waystar, Senior Secured Term Loan B, 4.15% (Libor + 4.00%), maturity 10/22/26(i)  2,964,987   2,956,808   2,973,817 
Physicians Endoscopy, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 8/18/23  2,867,533   2,852,719   2,810,182 
Soliant, Senior Secured Term Loan, 5.00% (Libor + 4.25%), maturity 3/31/28  2,500,000   2,481,250   2,500,000 
Packaging Coordinators, Senior Secured Term B Loan (First Lien), 4.25% (Libor + 3.50%), maturity 11/30/27(i)  2,493,750   2,485,170   2,498,902 
Zelis RedCard, Senior Secured Initial Term Loan, 3.65% (Libor + 3.50%), maturity 9/30/26(i)  2,432,866   2,421,059   2,430,426 
OB Hospitalist Group, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 8/1/24  2,316,088   2,308,642   2,316,088 
Premise Health, Senior Secured Initial Term Loan (First Lien), 3.65% (Libor + 3.50%), maturity 7/10/25  2,294,397   2,300,122   2,294,397 
Press Ganey, Senior Secured Initial Term Loan (First Lien), 3.65% (Libor + 3.50%), maturity 7/24/26(i)  1,965,000   1,959,329   1,957,526 
Avalign Technologies, Senior Secured Initial Term Loan (First Lien), 4.65% (Libor + 4.50%), maturity 12/22/25  1,950,000   1,937,919   1,925,625 
CareCentrix, Senior Secured Initial Term Loan, 4.65% (Libor + 4.50%), maturity 4/3/25  1,837,500   1,832,007   1,837,500 
Alpaca, Senior Secured Term Loan, 7.75% (Libor + 6.75%), maturity 4/19/24(j)  1,648,889   1,629,789   1,595,300 
Symplr, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.50%), maturity 12/22/27(i)  1,496,250   1,473,750   1,499,756 
nThrive, Senior Secured Initial Loan (Second Lien), 8.50% (Libor + 7.75%), maturity 1/29/29  1,500,000   1,470,000   1,496,250 
Therapy Brands, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 5/18/28  1,500,000   1,492,500   1,488,750 
Upstream Rehabilitation, Senior Secured Term Loan, 4.65% (Libor + 4.50%), maturity 11/20/26(i)  1,481,250   1,479,427   1,485,172 
CPS, Unitranche, 6.50% (Libor + 5.50%), maturity 2/28/25  1,470,161   1,455,487   1,451,784 
Stepping Stones, Unitranche, 7.25% (Libor + 6.25%), maturity 3/9/27  1,435,441   1,419,738   1,431,853 
Tecomet, Senior Secured 2017 Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 5/1/24(i)  1,161,987   1,158,529   1,153,856 
nThrive, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.75%), maturity 1/28/28(i)  1,000,000   995,000   1,000,681 
Veritext, Senior Secured Initial Term Loan (Second Lien), 7.15% (Libor + 7.00%), maturity 7/31/26  1,000,000   996,402   997,500 
Allied Benefit Systems, Senior Secured Initial Term B Loan, 5.50% (Libor + 4.75%), maturity 11/18/26  995,000   981,590   995,000 
Solis Mammography, Senior Secured Term Loan, 5.50% (Libor + 4.75%), maturity 4/17/28  1,000,000   990,000   995,000 
Solis Mammography, Senior Secured Term Loan (Second Lien ), 8.75% (Libor + 8.00%), maturity 4/1/29  1,000,000   985,000   995,000 
Wedgewood Pharmacy, Senior Secured TL, 5.25% (Libor + 4.50%), maturity 3/31/28  1,000,000   990,000   992,500 
Athena, Senior Secured Term B-1 Loan (First Lien), 4.40% (Libor + 4.25%), maturity 2/11/26(i)  984,975   978,032   990,549 
Ensemble, Senior Secured Closing Date Term Loan, 3.90% (Libor + 3.75%), maturity 8/3/26(i)  982,500   978,718   983,958 
Alcami, Senior Secured Initial Term Loan (First Lien), 4.40% (Libor + 4.25%), maturity 7/14/25  972,500   969,415   940,894 
Dermatologists of Central States, Senior Secured Term Loan, 8.00% (Libor + 7.00%), maturity 4/20/22  962,412   962,412   938,351 
Aegis Sciences, Senior Secured Initial Term Loan (2018) (First Lien), 6.50% (Libor + 5.50%), maturity 5/9/25(i)  844,028   836,149   831,368 
ATI Physical Therapy, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 5/10/23(i)  654,160   656,173   654,469 
AccentCare, Senior Secured 2021 Term Loan (First Lien), 4.15% (Libor + 4.00%), maturity 6/22/26(i)  500,000   500,000   501,250 
Press Ganey, Senior Secured 2020 Incremental Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 7/24/26(i)  498,750   494,209   500,877 
MedRisk, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.75%), maturity 5/10/28(i)  500,000   495,000   500,827 
RMP & MedA/Rx, Senior Secured Term Loan, 5.50% (Libor + 4.50%), maturity 2/6/25  496,875   491,875   495,633 
RMP & MedA/Rx, Senior Secured Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 2/6/25  425,085   424,742   424,022 
Alpaca, Senior Secured Revolver, 7.75% (Libor + 6.75%), maturity 4/19/24(j)  129,426   125,543   125,220 
Advarra, Senior Secured Initial Revolving Loan (First Lien), 5.25% (Libor + 4.25%), maturity 7/9/24  -   (7,619)  - 
             
High Tech Industries         
Qlik, Senior Secured 2021 Refinancing Term Loan, 4.15% (Libor + 4.00%), maturity 4/26/24(i)  3,920,300   3,903,069   3,930,461 
Netsmart, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 10/1/27(i)  3,491,250   3,477,153   3,505,273 
Masergy, Senior Secured Initial Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 12/16/24  3,428,571   3,422,752   3,428,571 
Jaggaer, Senior Secured Initial Term Loan (First Lien), 3.90% (Libor + 3.75%), maturity 8/14/26(i)  3,106,912   3,102,778   3,113,121 
EverCommerce, Senior Secured Initial Term Loan, 5.65% (Libor + 5.50%), maturity 8/23/25(i)  3,106,884   3,045,395   3,106,884 
Ivanti Software, Senior Secured Initial Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 12/1/27(i)  2,992,500   2,952,271   3,000,689 
Infogroup, Senior Secured Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 4/3/23  2,874,900   2,860,800   2,846,151 
Planview, Senior Secured Closing Date Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 12/17/27(i)  2,645,584   2,619,556   2,654,689 
Idera, Senior Secured Term B-1 Loan (First Lien), 4.50% (Libor + 3.75%), maturity 3/2/28(i)  2,612,412   2,611,294   2,616,258 
Precisely, Senior Secured Vision Solutions, Inc. (Precisely Software Incorporated), 4.40% (Libor + 4.25%), maturity 4/24/28(i)  2,500,000   2,487,500   2,500,548 
Flexera Software, Senior Secured Term B-1 Loan (First Lien), 4.50% (Libor + 3.75%), maturity 3/3/28(i)  2,402,816   2,402,816   2,410,432 
ECi Software, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.75%), maturity 11/9/27(i)  1,990,000   1,982,045   1,997,895 
Sophos, Senior Secured Dollar Tranche Term Loan (First Lien), 3.65% (Libor + 3.50%), maturity 3/5/27(i)(o)  1,980,006   1,877,844   1,969,229 
QuickBase, Senior Secured Term Loan (First Lien), 4.15% (Libor + 4.00%), maturity 4/2/26  1,960,000   1,953,051   1,950,200 
Intermedia , Senior Secured New Term Loan (First Lien), 7.00% (Libor + 6.00%), maturity 7/21/25  1,950,000   1,939,905   1,928,063 
Bomgar, Senior Secured Initial Term Loan (First Lien), 4.15% (Libor + 4.00%), maturity 4/18/25(i)  1,649,857   1,657,137   1,650,979 
OEConnection, Senior Secured Initial Term Loan, 4.15% (Libor + 4.00%), maturity 9/25/26  1,615,872   1,610,266   1,611,832 
Navex Global, Senior Secured Initial Term Loan (First Lien), 3.40% (Libor + 3.25%), maturity 9/5/25(i)  1,458,750   1,448,102   1,449,166 
Corsair, Senior Secured Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 8/28/24  1,162,057   1,155,041   1,162,057 

 

The accompanying notes are an integral part of these financial statements.

 


Audax Credit BDC Inc.

Schedule of Investments (Continued)

As of June 30, 20202021

(Expressed in U.S. Dollars)

(unaudited)

 

Portfolio Investments (a) (b) (c) (d) (e) (f) Par  Cost  Value 
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS(h) (Continued):            
             
High Tech Industries (continued)            
LANDesk, Senior Secured Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 1/20/24(i) $973,876  $965,948  $954,399 
Community Brands, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 12/2/22  830,009   826,616   801,141 
Sparta, Senior Secured New Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 8/21/24  791,973   792,375   748,002 
Global Knowledge, Senior Secured Initial Term Loan (Second Lien), 13.25% (Libor + 12.25%), maturity 1/20/22(m)  1,000,000   996,457   650,000 
Idera, Senior Secured Loan (Second Lien), 10.00% (Libor + 9.00%), maturity 6/28/27  500,000   505,000   488,105 
HelpSystems, Senior Secured Initial Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 11/19/26  498,750   497,500   485,668 
DigiCert, Senior Secured Initial Term Loan (First Lien), 4.00% (Libor + 4.00%), maturity 10/16/26(i)  498,750   470,000   486,828 
McAfee, Senior Secured Initial Loan (Second Lien), 9.50% (Libor + 8.50%), maturity 9/29/25(i)  500,000   492,500   502,956 
Masergy, Senior Secured 2017 Replacement Term Loan (First Lien), 4.25% (Libor + 3.25%), maturity 12/15/23  482,408   481,070   468,578 
Endurance Int'l Group, Senior Secured Refinancing Loan (2018), 4.75% (Libor + 3.75%), maturity 2/9/23(i)  399,855   399,248   389,963 
             
Services: Business            
CoAdvantage, Senior Secured Initial Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 9/23/25  3,970,000   3,936,667   3,865,867 
RevSpring, Senior Secured Initial Term Loan (First Lien), 4.55% (Libor + 4.25%), maturity 10/11/25  3,940,000   3,936,001   3,817,387 
Addison, Senior Secured Initial Term Loan, 5.05% (Libor + 4.75%), maturity 4/15/26  2,970,000   2,920,689   2,884,850 
Fleetwash, Senior Secured Incremental Term Loan, 5.75% (Libor + 4.75%), maturity 10/1/24  2,947,725   2,925,510   2,855,992 
Service Logic, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 12/31/24  2,922,063   2,912,851   2,823,998 
Aimbridge, Senior Secured Initial Term Loan (2019) (First Lien), 4.05% (Libor + 3.75%), maturity 2/2/26(i)  2,967,575   2,958,760   2,599,642 
Duff & Phelps, Senior Secured Initial Dollar Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 4/9/27(i)  2,500,000   2,475,000   2,487,500 
Allied Universal, Senior Secured Initial Term Loan, 4.55% (Libor + 4.25%), maturity 7/10/26(i)  2,478,577   2,460,808   2,426,175 
HireRight, Senior Secured Initial Term Loan (Second Lien), 7.55% (Libor + 7.25%), maturity 7/10/26  2,500,000   2,481,051   2,422,200 
Newport Group, Senior Secured Initial Term Loan (First Lien), 3.80% (Libor + 3.50%), maturity 9/12/25  2,458,719   2,446,824   2,394,226 
Vistage, Senior Secured Term B Loan (First Lien), 5.00% (Libor + 4.00%), maturity 2/10/25  2,452,455   2,447,096   2,394,112 
Sterling Backcheck, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 6/19/24  2,381,940   2,381,940   2,313,650 
Cast & Crew, Senior Secured Initial Term Loan (First Lien), 4.05% (Libor + 3.75%), maturity 2/9/26(i)  2,468,750   2,471,910   2,283,271 
Eliassen Group, Senior Secured Initial Term B Loan, 4.80% (Libor + 4.50%), maturity 11/5/24  1,489,371   1,483,537   1,446,671 
OSG Billing Services, Senior Secured Term B Loan (First Lien), 5.50% (Libor + 4.50%), maturity 3/27/24  1,466,891   1,462,724   1,415,873 
DBi Services, Senior Secured Term B Loan (Second Lien), 8.00% (Libor + 9.00%), maturity 2/2/26  1,268,604   1,268,604   1,268,604 
WCG, Senior Secured Term Loan, 5.00% (Libor + 4.00%), maturity 1/8/27(i)  1,000,000   990,000   979,767 
Diversified, Senior Secured Initial Term Loan, 5.75% (Libor + 4.75%), maturity 12/23/23  987,538   981,799   959,225 
First Advantage, Senior Secured Term Facility (First Lien), 4.50% (Libor + 3.50%), maturity 1/31/27(i)  1,000,000   995,000   938,631 
Franklin Energy, Senior Secured Term B Loan (First Lien), 4.30% (Libor + 4.00%), maturity 8/14/26  992,500   990,121   908,138 
Worley Claims Services, Senior Secured Initial Term Loan (First Lien), 4.30% (Libor + 4.00%), maturity 6/3/26  496,241   492,624   482,013 
             
Chemicals, Plastics & Rubber            
Plaskolite, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 12/15/25(i)  3,940,000   3,881,267   3,861,200 
Transcendia, Senior Secured 2017 Refinancing Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 5/30/24  3,410,112   3,398,302   3,237,424 
DuBois Chemicals, Senior Secured Term Loan (Second Lien), 8.80% (Libor + 8.50%), maturity 9/30/27  3,000,000   2,966,037   2,906,640 
Universal Fiber Systems, Senior Secured Initial Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 10/4/21  2,796,460   2,792,694   2,620,731 
Spectrum Plastics, Senior Secured Closing Date Term Loan (First Lien), 4.25% (Libor + 3.25%), maturity 1/31/25(i)  2,668,575   2,677,060   2,361,952 
Unifrax, Senior Secured USD Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 12/12/25(i)  2,463,734   2,443,131   2,099,671 
Boyd Corp, Senior Secured Initial Loan (Second Lien), 7.05% (Libor + 6.75%), maturity 9/6/26  2,000,000   2,002,087   1,930,440 
Q Holding, Senior Secured Term B Loan (2019), 6.00% (Libor + 5.00%), maturity 12/29/23  1,985,000   1,976,564   1,913,540 
DuBois Chemicals, Senior Secured Term Loan B (First Lien), 4.80% (Libor + 4.50%), maturity 9/30/26  1,804,471   1,763,762   1,743,913 
Zep, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 8/12/24  1,946,219   1,944,439   1,751,597 
Spartech, Senior Secured Term Loan, 5.50% (Libor + 4.50%), maturity 10/17/25  995,000   980,936   968,901 
Vantage Specialty Chemicals, Senior Secured Closing Date Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 10/28/24(i)  982,368   967,013   853,162 
Prince Minerals, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 3/31/25(i)  977,500   973,923   846,225 
             
Services: Consumer            
CIBT Holdings, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 6/3/24  5,396,449   5,380,824   4,284,781 
A Place For Mom, Senior Secured Term Loan, 4.75% (Libor + 3.75%), maturity 8/10/24  2,652,506   2,651,953   2,531,127 
Weld North, Senior Secured Initial Term Loan, 4.55% (Libor + 4.25%), maturity 2/15/25(i)  2,451,137   2,430,902   2,426,625 
Cambium Learning, Senior Secured Initial Term Loan (First Lien), 4.80% (Libor + 4.50%), maturity 12/18/25  2,462,500   2,360,487   2,391,900 
Smart Start, Senior Secured Initial Term Loan (First Lien), 5.50% (Libor + 4.50%), maturity 2/21/22  2,405,195   2,405,195   2,342,107 
Valet Living, Senior Secured Initial Term Loan, 4.05% (Libor + 3.75%), maturity 9/28/25  1,973,674   1,969,813   1,921,905 
Mister Car Wash, Senior Secured Initial Term Loan (First Lien), 4.25% (Libor + 3.25%), maturity 5/14/26(i)  2,079,500   2,075,091   1,890,728 
LegalShield, Senior Secured Initial Term Loan (First Lien), 3.55% (Libor + 3.25%), maturity 5/1/25(i)  1,927,000   1,915,235   1,864,373 
Ned Stevens, Senior Secured Term A Loan, 6.75% (Libor + 5.75%), maturity 9/30/25  1,535,229   1,510,962   1,487,452 
Spring Education, Senior Secured Initial Term Loan (First Lien), 4.55% (Libor + 4.25%), maturity 7/30/25  982,500   980,613   954,332 
Valet Living, Senior Secured Initial Term Loan, 6.75% (Libor + 5.75%), maturity 9/28/25(i)  500,000   495,000   495,000 
LegalShield, Senior Secured Initial Term Loan (Second Lien), 7.80% (Libor + 7.50%), maturity 5/1/26  500,000   500,000   485,665 
StubHub, Senior Secured USD Term B Loan, 3.80% (Libor + 3.50%), maturity 2/12/27(i)  497,500   495,000   437,230 
Ned Stevens, Senior Secured Revolver, 5.75% (Libor + 4.75%), maturity 9/30/25  -   (2,614)  - 
Portfolio Investments (a) (b) (c) (d) (e) (f) Par  Cost  Value 
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS(h) (Continued):            
             
High Tech Industries (continued)            
Infoblox, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.75%), maturity 12/1/27(i) $1,000,000  $995,530  $1,003,612 
SmartBear, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 4.25%), maturity 3/3/28  1,000,000   990,000   1,000,000 
Barracuda, Senior Secured 2020 Term Loan (First Lien), 4.50% (Libor + 3.75%), maturity 2/12/25(i)  992,500   992,500   996,863 
Imperva, Senior Secured Term Loan, 5.00% (Libor + 4.00%), maturity 1/12/26(i)  991,152   982,906   995,924 
Veracode, Senior Secured Initial Term Loan, 4.75% (Libor + 4.00%), maturity 11/5/27  997,500   988,494   995,006 
Unison, Unitranche, 8.00% (Libor + 7.00%), maturity 6/25/26  990,000   968,459   990,000 
Insurity, Senior Secured Closing Date Term Loan (First Lien), 4.15% (Libor + 4.00%), maturity 7/31/26  985,499   981,716   980,572 
Community Brands, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 12/2/22  821,511   818,909   815,350 
HelpSystems, Senior Secured Seventh Amendment Refinancing Loan (First Lien), 5.75% (Libor + 4.75%), maturity 11/19/26(i)  493,750   492,693   495,590 
DigiCert, Senior Secured Initial Term Loan (First Lien), 4.00% (Libor + 4.00%), maturity 10/16/26(i)  493,750   469,519   495,032 
Liaison, Senior Secured 2021 Term Loan, 4.50% (Libor + 3.75%), maturity 3/11/28  497,500   496,253   493,769 
Masergy, Senior Secured 2017 Replacement Term Loan (First Lien), 4.25% (Libor + 3.25%), maturity 12/15/23(i)  477,408   476,431   477,869 
Skillsoft, Unitranche, 8.50% (Libor + 7.50%), maturity 4/27/25(i)  400,000   400,000   400,000 
GlobalLogic, Senior Secured Initial Term Loan, 2.90% (Libor + 2.75%), maturity 8/1/25(i)  214,214   213,727   214,214 
            
Services: Business            
CoAdvantage, Senior Secured Initial Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 9/23/25  3,930,000   3,901,796   3,910,350 
RevSpring, Senior Secured Initial Term Loan (First Lien), 4.15% (Libor + 4.00%), maturity 10/11/25(i)  3,900,000   3,896,678   3,893,504 
Addison, Senior Secured Initial Term Loan, 4.90% (Libor + 4.75%), maturity 4/15/26  2,940,000   2,900,104   2,940,000 
Cast & Crew, Senior Secured Initial Term Loan (First Lien), 3.90% (Libor + 3.75%), maturity 2/9/26(i)  2,939,943   2,923,687   2,929,984 
Fleetwash, Senior Secured Incremental Term Loan, 5.75% (Libor + 4.75%), maturity 10/1/24  2,917,950   2,900,554   2,910,655 
Aimbridge, Senior Secured Initial Term Loan (2019) (First Lien), 3.90% (Libor + 3.75%), maturity 2/2/26(i)  2,937,675   2,930,231   2,878,398 
Duff & Phelps, Senior Secured Initial Dollar Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 4/9/27(i)  2,475,000   2,453,929   2,490,598 
HireRight, Senior Secured Initial Term Loan (Second Lien), 7.40% (Libor + 7.25%), maturity 7/10/26  2,500,000   2,484,490   2,437,500 
Newport Group, Senior Secured Initial Term Loan (First Lien), 3.65% (Libor + 3.50%), maturity 9/12/25(i)  2,433,693   2,423,931   2,424,319 
Vistage, Senior Secured Term B Loan (First Lien), 5.00% (Libor + 4.00%), maturity 2/10/25  2,335,958   2,332,388   2,335,958 
Sterling Backcheck, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 6/19/24  2,331,975   2,331,975   2,320,315 
Service Logic, Senior Secured Closing Date Initial Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 10/29/27  2,069,231   2,045,615   2,058,885 
Veregy, Senior Secured Incremental Term Loan, 7.00% (Libor + 6.00%), maturity 11/3/27  1,990,000   1,934,945   1,985,025 
Quantum Health, Senior Secured Amendment No. 1 Refinancing Term Loan (First Lien), 5.75% (Libor + 5.00%), maturity 12/22/27(i)  1,500,000   1,477,500   1,500,000 
Eliassen Group, Senior Secured Initial Term B Loan, 4.40% (Libor + 4.25%), maturity 11/5/24(i)  1,481,868   1,477,276   1,474,459 
OSG Billing Services, Senior Secured Term B Loan (First Lien), 5.50% (Libor + 4.50%), maturity 3/27/24  1,451,891   1,448,740   1,441,002 
Epic Staffing Group, Senior Secured Initial Term Loan, 7.25% (Libor + 6.25%), maturity 2/5/27  1,253,615   1,223,615   1,244,213 
First Advantage, Senior Secured Term B-1 Loan (First Lien), 3.15% (Libor + 3.00%), maturity 1/31/27(i)  1,100,312   1,087,934   1,096,962 
eResearch (ERT), Senior Secured Initial Term Loan (First Lien), 5.50% (Libor + 4.50%), maturity 2/4/27(i)  994,981   994,981   1,000,856 
WCG, Senior Secured Term Loan, 5.00% (Libor + 4.00%), maturity 1/8/27(i)  990,000   981,521   994,048 
Divisions Maintenance Group, Senior Secured Term B Loan, 5.50% (Libor + 4.75%), maturity 5/27/28  1,000,000   990,000   992,500 
Franklin Energy, Senior Secured Term B Loan (First Lien), 4.15% (Libor + 4.00%), maturity 8/14/26  982,500   980,457   957,938 
Diversified, Senior Secured Initial Term Loan, 5.75% (Libor + 4.75%), maturity 12/23/23  899,347   895,168   892,602 
Worley Claims Services, Senior Secured Initial Term Loan (First Lien), 4.15% (Libor + 4.00%), maturity 6/3/26  541,099   538,088   539,746 
System One, Senior Secured Initial Term Loan, 5.25% (Libor + 4.50%), maturity 3/2/28(i)  500,000   497,500   500,000 
ImageFirst, Senior Secured Initial Term Loan, 5.25% (Libor + 4.50%), maturity 4/27/28  500,000   496,932   496,250 
Therma Holdings, Senior Secured Initial Term Loan, 4.75% (Libor + 4.00%), maturity 12/16/27  417,258   413,065   415,172 
             
Chemicals, Plastics & Rubber            
Plaskolite, Senior Secured 2021-1 Refinancing Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 12/15/25(i)  3,900,225   3,851,017   3,924,852 
Transcendia, Senior Secured 2017 Refinancing Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 5/30/24  3,370,557   3,361,688   3,261,014 
DuBois Chemicals, Senior Secured Term Loan (Second Lien) - 2019, 8.65% (Libor + 8.50%), maturity 9/30/27  3,000,000   2,972,217   2,992,500 
Vertellus, Senior Secured Term Loan Facility, 7.00% (Libor + 6.00%), maturity 12/22/27  2,987,250   2,912,250   2,964,846 
Universal Fiber Systems, Senior Secured Initial Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 10/4/21  2,718,128   2,717,341   2,582,222 
Spectrum Plastics, Senior Secured Closing Date Term Loan (First Lien), 4.25% (Libor + 3.25%), maturity 1/31/25(i)  2,641,275   2,648,229   2,544,038 
Unifrax, Senior Secured USD Term Loan (First Lien), 3.90% (Libor + 3.75%), maturity 12/12/25(i)  2,438,722   2,419,427   2,406,078 
Boyd Corp, Senior Secured Initial Loan (Second Lien), 6.90% (Libor + 6.75%), maturity 9/6/26(i)  2,000,000   2,001,814   2,000,901 
Q Holding, Senior Secured Term B Loan (2019), 6.00% (Libor + 5.00%), maturity 12/29/23  1,965,000   1,957,922   1,935,525 
DuBois Chemicals, Senior Secured Term Loan B (First Lien), 4.65% (Libor + 4.50%), maturity 9/30/26  1,786,365   1,751,698   1,777,433 
Prince Minerals, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 3/31/25(i)  967,500   964,614   962,502 
Vantage Specialty Chemicals, Senior Secured Closing Date Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 10/28/24(i)  972,292   960,194   949,765 
Polytek, Senior Secured Term Loan, 5.75% (Libor + 4.75%), maturity 9/20/24  497,501   492,501   497,501 
Boyd Corp, Senior Secured Initial Term Loan (First Lien), 3.65% (Libor + 3.50%), maturity 9/6/25(i)  494,911   464,843   489,052 
Vertellus, Senior Secured Revolving Facility, 7.00% (Libor + 6.00%), maturity 12/22/25  -   (12,156)  - 

The accompanying notes are an integral part of these financial statements.

7

Audax Credit BDC Inc.

Schedule of Investments(Continued)

As of June 30, 2021

(Expressed in U.S. Dollars)

(unaudited)

Portfolio Investments (a) (b) (c) (d) (e) (f) Par  Cost  Value 
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS(h) (Continued):            
             
Aerospace & Defense            
CPI International, Senior Secured Second Amendment Incremental Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 7/26/24 $5,248,817  $5,204,132  $5,209,451 
HDT Global, Senior Secured Term Loan B, 6.50% (Libor + 5.75%), maturity 7/10/28(i)  3,500,000   3,395,000   3,395,000 
StandardAero, Senior Secured 2020 Term B-1 Loan, 3.65% (Libor + 3.50%), maturity 4/6/26(i)  3,287,887   3,280,035   3,203,477 
Consolidated Precision Products, Senior Secured Initial Term Loan (Second Lien), 8.75% (Libor + 7.75%), maturity 4/30/26  2,000,000   2,007,673   1,935,000 
Whitcraft, Unitranche, 7.00% (Libor + 6.00%), maturity 4/3/23  1,972,425   1,963,997   1,923,115 
StandardAero, Senior Secured 2020 Term B-2 Loan, 3.65% (Libor + 3.50%), maturity 4/6/26(i)  1,767,681   1,763,460   1,722,299 
Eton, Senior Secured Initial Term Loan (First Lien), 4.15% (Libor + 4.00%), maturity 5/1/25(i)  1,489,911   1,485,492   1,494,981 
Tronair, Senior Secured Initial Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 9/8/23  1,369,399   1,365,811   1,292,712 
Amentum, Senior Secured Tranche 2 Term Loan (First Lien), 5.50% (Libor + 4.75%), maturity 1/29/27(i)  997,500   979,620   1,008,836 
Peraton, Senior Secured Term B Loan (First Lien), 4.50% (Libor + 3.75%), maturity 2/1/28(i)  997,500   992,500   1,001,739 
Amentum, Senior Secured Tranche 1 Term Loan (First Lien), 3.65% (Libor + 3.50%), maturity 1/29/27(i)  990,000   962,492   989,952 
API Technologies, Senior Secured Initial Term Loan (First Lien), 4.40% (Libor + 4.25%), maturity 5/9/26(i)  984,925   959,337   972,816 
Consolidated Precision Products, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 4/30/25(i)  490,309   488,353   480,955 
Novaria Group, Senior Secured Initial Term Loan, 6.50% (Libor + 5.50%), maturity 1/27/27  481,818   477,582   466,159 
             
Services: Consumer            
A Place For Mom, Senior Secured Term Loan, 4.75% (Libor + 3.75%), maturity 8/10/24  2,625,231   2,624,896   2,598,979 
Weld North, Senior Secured Term Loan B (First Lien), 4.75% (Libor + 4.00%), maturity 12/21/27(i)  2,432,643   2,432,643   2,440,144 
Cambium Learning, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.50%), maturity 12/18/25(i)  2,251,586   2,173,005   2,251,586 
LegalShield, Senior Secured Initial Term Loan (First Lien), 3.40% (Libor + 3.25%), maturity 5/1/25(i)  1,927,000   1,917,584   1,916,396 
Mister Car Wash, Senior Secured Initial Term Loan (First Lien), 3.40% (Libor + 3.25%), maturity 5/14/26(i)  1,537,419   1,534,691   1,534,101 
Ned Stevens, Senior Secured Term A Loan, 6.75% (Libor + 5.75%), maturity 9/30/25(j)  1,441,661   1,422,196   1,430,849 
Smart Start, Senior Secured Initial Term Loan, 5.75% (Libor + 4.75%), maturity 8/19/27(i)  992,513   983,617   994,994 
Spring Education, Senior Secured Initial Term Loan (First Lien), 4.40% (Libor + 4.25%), maturity 7/30/25(i)  972,500   970,947   939,934 
LegalShield, Senior Secured New Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 5/1/25  496,250   489,439   492,528 
StubHub, Senior Secured USD Term B Loan, 3.65% (Libor + 3.50%), maturity 2/12/27(i)  492,500   490,393   483,054 
Ned Stevens, Senior Secured Revolver, 5.75% (Libor + 4.75%), maturity 9/30/25(j)  -   (2,614)  - 
             
Banking, Finance, Insurance & Real Estate            
American Beacon Advisors, Senior Secured Tranche C Term Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 4/30/25  2,500,000   2,506,061   2,500,000 
AmeriLife, Senior Secured Initial Term Loan (First Lien), 4.15% (Libor + 4.00%), maturity 3/18/27  2,475,298   2,461,176   2,462,922 
Kestra Financial, Senior Secured Initial Term Loan, 4.40% (Libor + 4.25%), maturity 6/3/26(i)  1,965,000   1,950,401   1,969,738 
Integro Insurance Brokers, Senior Secured Initial Term Loan (First Lien), 6.75% (Libor + 5.75%), maturity 10/31/22  1,944,823   1,936,902   1,905,927 
Orion, Senior Secured 2021 Refinancing Term Loan (First Lien), 4.50% (Libor + 3.75%), maturity 9/24/27(i)  1,492,509   1,477,509   1,497,813 
EPIC Insurance, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 9/6/24  1,447,500   1,445,811   1,443,881 
Advisor Group, Senior Secured Term B-1 Loan, 4.65% (Libor + 4.50%), maturity 7/31/26(i)  1,034,686   1,028,387   1,038,469 
Mitchell International, Senior Secured Amendment No. 2 New Term Loan Facility (First Lien), 4.75% (Libor + 4.25%), maturity 11/29/24(i)  992,500   944,648   998,667 
SIAA, Unitranche, 7.25% (Libor + 6.25%), maturity 4/28/28  1,000,000   981,404   992,500 
Sedgwick Claims, Senior Secured Initial Term Loan, 3.40% (Libor + 3.25%), maturity 12/31/25(i)  492,424   491,897   487,824 
             
Containers, Packaging & Glass            
Anchor Packaging, Senior Secured Initial Term Loan (First Lien), 4.15% (Libor + 4.00%), maturity 7/18/26  2,894,446   2,881,961   2,887,210 
TricorBraun, Senior Secured Closing Date Initial Term Loan (First Lien), 3.75% (Libor + 3.25%), maturity 3/3/28(i)  1,511,246   1,503,690   1,503,025 
Technimark, Senior Secured Term Loan, 4.25% (Libor + 3.75%), maturity 7/15/28(i)  1,500,000   1,492,500   1,492,500 
Potters Industries, Senior Secured Initial Term Loan, 4.75% (Libor + 4.00%), maturity 12/14/27  1,496,250   1,482,840   1,481,288 
Lacerta, Senior Secured Term Loan, 6.25% (Libor + 5.50%), maturity 12/30/26  995,000   985,000   990,025 
Pregis Corporation, Senior Secured Initial Term Loan (First Lien), 4.15% (Libor + 4.00%), maturity 7/31/26(i)  985,000   983,148   985,738 
Tank Holding, Senior Secured 2020 Refinancing Term Loan (First Lien), 3.65% (Libor + 3.50%), maturity 3/26/26(i)  982,500   979,348   977,586 
Pregis Corporation, Senior Secured Third Amendment Refinancing Term Loan (First Lien), 4.50% (Libor + 4.00%), maturity 7/31/26  500,000   497,765   498,750 
Applied Adhesives, Senior Secured Term A Loan, 5.75% (Libor + 5.00%), maturity 3/12/27  498,750   493,101   497,503 
Berlin Packaging, Senior Secured Initial Term Loan (First Lien), 3.00% (Libor + 3.00%), maturity 11/7/25(i)  492,386   473,771   488,431 
Alpha Packaging, Senior Secured Tranche B-1 Term Loan, 7.00% (Libor + 6.00%), maturity 5/12/22  465,186   464,767   465,186 
Applied Adhesives, Senior Secured Revolving Loan, 5.75% (Libor + 5.00%), maturity 3/12/27  29,867   29,156   29,792 
             
Capital Equipment            
MW Industries, Senior Secured 2018 New Term Loan (First Lien), 3.90% (Libor + 3.75%), maturity 9/30/24(i)  2,037,185   2,037,185   1,985,679 
BAS, Senior Secured Repricing Term Loan, 4.75% (Libor + 3.75%), maturity 5/21/24(i)  1,939,215   1,941,889   1,939,215 
Excelitas, Senior Secured Initial Term Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 12/1/25(i)  1,500,000   1,481,037   1,502,560 
Edward Don, Senior Secured Initial Term Loan, 5.25% (Libor + 4.25%), maturity 7/2/25  1,370,943   1,367,272   1,302,395 
Flow Control Group, Senior Secured Initial Term Loan (First Lien), 4.25% (Libor + 3.75%), maturity 3/31/28(i)  1,000,000   997,500   1,002,099 
Cole-Parmer, Senior Secured Term B-1 Loan (First Lien), 4.15% (Libor + 4.00%), maturity 11/4/26(i)  987,500   984,057   989,668 
TriMark, Senior Secured Initial Term Loan (First Lien), 3.65% (Libor + 3.50%), maturity 8/28/24  978,529   895,739   596,903 
Infinite Electronics, Senior Secured Initial Term Loan (First Lien), 4.25% (Libor + 3.75%), maturity 3/2/28  500,000   498,750   496,250 
Restaurant Technologies, Senior Secured Initial Loan (Second Lien), 6.65% (Libor + 6.50%), maturity 10/1/26  500,000   503,259   498,750 
Duravant, Senior Secured Incremental Amendment No. 2 Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 7/19/24  492,424   492,424   492,424 
Excelitas, Senior Secured Initial USD Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 12/2/24(i)  486,146   488,883   487,011 
             
Construction & Building            
Tangent, Senior Secured Closing Date Term Loan (First Lien), 4.90% (Libor + 4.75%), maturity 11/30/24  1,802,007   1,791,365   1,802,007 
PlayPower, Senior Secured Initial Term Loan, 5.65% (Libor + 5.50%), maturity 5/8/26  1,766,639   1,766,639   1,718,056 

 

The accompanying notes are an integral part of these financial statements.

 


Audax Credit BDC Inc.

Schedule of Investments (Continued)

As of June 30, 20202021

(Expressed in U.S. Dollars)

(unaudited)

 

Portfolio Investments (a) (b) (c) (d) (e) (f) Par  Cost  Value 
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS(h) (Continued):            
             
Aerospace & Defense            
CPI International, Senior Secured TL, 5.75% (Libor + 4.75%), maturity 7/26/24 $5,301,835  $5,248,817  $5,149,831 
StandardAero, Senior Secured 2020 Term B-1 Loan, 3.80% (Libor + 3.50%), maturity 4/6/26(i)  3,550,096   3,539,519   3,102,756 
Whitcraft, Unitranche, 7.00% (Libor + 6.00%), maturity 4/3/23  1,992,479   1,982,479   1,930,473 
Consolidated Precision Products, Senior Secured Initial Term Loan (Second Lien), 8.75% (Libor + 7.75%), maturity 4/30/26  2,000,000   2,008,964   1,928,000 
StandardAero, Senior Secured 2020 Term B-2 Loan, 3.80% (Libor + 3.50%), maturity 4/6/26(i)  1,908,654   1,902,967   1,668,149 
Tronair, Senior Secured Initial Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 9/8/23  1,448,611   1,443,186   1,378,788 
Amentum, Senior Secured Initial Term Loan (First Lien), 4.30% (Libor + 4.00%), maturity 1/29/27(i)  1,000,000   967,500   988,009 
API Technologies, Senior Secured Initial Term Loan (First Lien), 4.55% (Libor + 4.25%), maturity 5/9/26  994,975   964,975   956,728 
Eton, Senior Secured Initial Term Loan (First Lien), 4.80% (Libor + 4.50%), maturity 5/1/25(i)  497,462   497,462   488,497 
Eton, Senior Secured Initial Term Loan (Second Lien), 8.30% (Libor + 8.00%), maturity 5/1/26  500,000   495,000   484,440 
Consolidated Precision Products, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 4/30/25  495,127   492,774   477,907 
Novaria Group, Senior Secured Initial Term Loan, 6.50% (Libor + 5.50%), maturity 1/27/27  481,818   476,818   466,824 
             
Banking, Finance, Insurance & Real Estate            
American Beacon Advisors, Senior Secured Tranche C Term Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 4/30/23  2,500,000   2,506,250   2,440,525 
Kestra Financial, Senior Secured Initial Term Loan, 4.55% (Libor + 4.25%), maturity 6/3/26  1,985,000   1,967,691   1,932,933 
Integro Insurance Brokers, Senior Secured Initial Term Loan (First Lien), 6.75% (Libor + 5.75%), maturity 10/31/22  1,973,502   1,945,385   1,916,922 
EPIC Insurance, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 9/6/24  1,462,500   1,460,291   1,411,634 
Advisor Group, Senior Secured Initial Term B Loan, 5.30% (Libor + 5.00%), maturity 7/31/26(i)  1,492,500   1,478,544   1,404,421 
AmeriLife, Senior Secured Initial Term Loan (First Lien), 4.30% (Libor + 4.00%), maturity 3/18/27  1,329,545   1,326,222   1,284,926 
Aperio, Senior Secured Initial Commitment, 5.30% (Libor + 5.00%), maturity 10/25/24  933,889   930,021   911,672 
Sedgwick Claims, Senior Secured Initial Term Loan, 3.55% (Libor + 3.25%), maturity 12/31/25(i)  497,475   496,850   474,911 
             
Capital Equipment            
MW Industries, Senior Secured 2018 New Term Loan (First Lien), 4.05% (Libor + 3.75%), maturity 9/30/24(i)  2,431,250   2,431,250   2,088,313 
BAS, Senior Secured Repricing Term Loan, 4.75% (Libor + 3.75%), maturity 5/21/24  1,959,512   1,961,434   1,908,114 
Excelitas, Senior Secured Initial Term Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 12/1/25(i)  1,500,000   1,477,500   1,437,896 
Edward Don, Senior Secured Initial Term Loan, 5.25% (Libor + 4.25%), maturity 7/2/25  1,471,281   1,465,982   1,400,366 
Cole-Parmer, Senior Secured Closing Date Term Loan (First Lien), 4.55% (Libor + 4.25%), maturity 11/4/26  997,500   993,274   966,458 
Duravant, Senior Secured Incremental Amendment No. 2 Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 7/19/24  497,475   497,475   483,212 
Excelitas, Senior Secured Initial USD Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 12/2/24(i)  491,184   494,618   482,525 
Restaurant Technologies, Senior Secured Initial Loan (Second Lien), 6.80% (Libor + 6.50%), maturity 10/1/26  500,000   503,750   482,000 
TriMark, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 8/28/24(i)  488,695   490,010   373,663 
             
Construction & Building            
Tangent, Senior Secured Closing Date Term Loan (First Lien), 5.05% (Libor + 4.75%), maturity 11/30/24  1,820,383   1,807,423   1,759,291 
PlayPower, Senior Secured Initial Term Loan, 5.80% (Libor + 5.50%), maturity 5/8/26  1,896,764   1,896,764   1,729,849 
PlayCore, Senior Secured Initial Term Loan (Second Lien), 8.75% (Libor + 7.75%), maturity 9/29/25  1,500,000   1,467,188   1,447,830 
DiversiTech Corporation, Senior Secured Tranche B-1 Term Loan (First Lien), 4.00% (Libor + 3.00%), maturity 6/3/24  1,467,272   1,456,630   1,418,030 
PlayCore, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 9/30/24  971,915   970,219   938,112 
CHI Overhead Doors, Senior Secured Initial Term Loan (First Lien), 4.25% (Libor + 3.25%), maturity 7/29/22(i)  625,170   619,973   613,114 
Hoffman Southwest, Senior Secured Initial Term Loan, 5.50% (Libor + 4.50%), maturity 8/14/23  527,876   524,689   510,161 
DiversiTech Corporation, Senior Secured Initial Term Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 6/2/25  500,000   488,750   484,440 
Acuren, Senior Secured Initial Term Loan, 4.55% (Libor + 4.25%), maturity 1/23/27  498,750   496,250   483,229 
             
Containers, Packaging & Glass            
ProAmpac, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 11/20/23(i)  2,985,068   2,999,580   2,962,680 
Anchor Packaging, Senior Secured Initial Term Loan (First Lien), 4.05% (Libor + 3.75%), maturity 7/18/26  2,422,500   2,413,456   2,364,869 
Pregis Corporation, Senior Secured Initial Term Loan (First Lien), 4.30% (Libor + 4.00%), maturity 7/31/26(i)  995,000   992,811   973,083 
Tank Holding, Senior Secured 2020 Refinancing Term Loan (First Lien), 3.80% (Libor + 3.50%), maturity 3/26/26(i)  992,500   988,691   941,131 
Berlin Packaging, Senior Secured Initial Term Loan (First Lien), 3.00% (Libor + 3.00%), maturity 11/7/25(i)  497,462   475,019   478,652 
Alpha Packaging, Senior Secured Tranche B-1 Term Loan, 7.00% (Libor + 6.00%), maturity 11/12/21  486,337   485,895   468,829 
TricorBraun, Senior Secured Closing Date Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 11/30/23(i)  484,858   484,858   466,337 
             
Consumer Goods: Non-durable            
Manna Pro, Senior Secured Term Loan, 7.00% (Libor + 6.00%), maturity 12/8/23  3,421,250   3,385,428   3,314,781 
Augusta Sportswear Group, Senior Secured Initial Term Loan, 5.50% (Libor + 4.50%), maturity 10/26/23  2,212,521   2,200,118   1,991,269 
Badger Sportswear, Senior Secured Initial Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 9/11/23  1,906,766   1,896,793   1,819,512 
Varsity Brands, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 12/16/24(i)  982,385   988,271   845,300 
             
Automotive            
Mavis, Senior Secured Closing Date Term Loan (First Lien), 3.55% (Libor + 3.25%), maturity 3/20/25(i)  3,917,710   3,904,276   3,672,853 
Truck Hero, Senior Secured Initial Term Loan (Second Lien), 9.25% (Libor + 8.25%), maturity 4/21/25  1,800,000   1,798,621   1,757,178 
Safe Fleet, Senior Secured Tranche B-1 Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 2/3/25  975,849   953,692   945,481 
Safe Fleet, Senior Secured Initial Term Loan (Second Lien), 7.05% (Libor + 6.75%), maturity 2/2/26  500,000   488,750   483,220 
IXS, Senior Secured Initial Term Loan, 6.00% (Libor + 5.00%), maturity 3/5/27(i)  498,718   493,718   469,713 
             
Transportation: Cargo            
Odyssey Logistics & Technology , Senior Secured New Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 10/12/24  3,614,314   3,610,311   3,488,608 
Transplace, Senior Secured Closing Date Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 10/7/24  2,454,271   2,448,373   2,389,896 
Capstone Logistics, Senior Secured Term Loan (First Lien), 5.50% (Libor + 4.50%), maturity 10/7/21(i)  1,161,707   1,161,868   1,150,090 
Portfolio Investments (a) (b) (c) (d) (e) (f) Par  Cost  Value 
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS(h) (Continued):            
             
Construction & Building (continued)            
PlayCore, Senior Secured Initial Term Loan (Second Lien), 8.75% (Libor + 7.75%), maturity 9/29/25 $1,500,000  $1,472,492  $1,492,500 
DiversiTech Corporation, Senior Secured Tranche B-2 Term Loan (First Lien), 4.25% (Libor + 3.25%), maturity 12/2/24(i)  1,452,233   1,444,062   1,457,049 
Aegion, Senior Secured Initial Term Loan, 5.50% (Libor + 4.75%), maturity 5/17/28  1,000,000   995,000   992,500 
PlayCore, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 9/30/24(i)  961,921   960,520   958,974 
CHI Overhead Doors, Senior Secured Third Amendment Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 7/31/25  618,857   618,059   618,857 
DiversiTech Corporation, Senior Secured Initial Term Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 6/2/25  500,000   491,087   500,000 
Acuren, Senior Secured Initial Term Loan, 4.15% (Libor + 4.00%), maturity 1/23/27(i)  481,218   479,111   483,330 
Hoffman Southwest, Senior Secured Initial Term Loan, 6.00% (Libor + 5.00%), maturity 8/14/23  446,460   445,724   446,460 
             
Automotive            
Highline, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.50%), maturity 11/9/27(i)  2,856,477   2,786,076   2,871,098 
Les Schwab Tire, Senior Secured Initial Term Loan, 4.25% (Libor + 3.50%), maturity 11/2/27(i)  1,990,000   1,980,979   1,993,594 
Truck Hero, Senior Secured Initial Term Loan, 4.50% (Libor + 3.75%), maturity 1/31/28(i)  1,496,250   1,496,250   1,498,466 
Safe Fleet, Senior Secured Tranche B-1 Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 2/3/25  972,500   954,017   965,206 
IXS, Senior Secured Initial Term Loan, 5.00% (Libor + 4.25%), maturity 3/5/27(i)  798,564   796,299   802,575 
Wheel Pros, Senior Secured Cov-Lite Term Loan, 4.65% (Libor + 4.50%), maturity 5/11/28(i)  500,000   495,000   502,005 
Safe Fleet, Senior Secured Initial Term Loan (Second Lien), 7.75% (Libor + 6.75%), maturity 2/2/26(i)  500,000   490,518   490,191 
             
Transportation: Cargo            
Odyssey Logistics & Technology , Senior Secured New Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 10/12/24(i)  3,590,398   3,587,219   3,549,635 
Transplace, Senior Secured Closing Date Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 10/7/24(i)  2,428,802   2,424,504   2,435,984 
Capstone Logistics, Senior Secured Closing Date Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 11/12/27  1,990,000   1,970,328   1,990,000 
Kenan Advantage Group, Senior Secured U.S. Term B-1 Loan, 4.50% (Libor + 3.75%), maturity 3/24/26(i)  995,000   990,013   998,140 
             
Wholesale            
Carlisle FoodService, Senior Secured Initial Term Loan (First Lien), 4.00% (Libor + 3.00%), maturity 3/20/25  3,869,544   3,870,046   3,830,849 
PetroChoice, Senior Secured Initial Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 8/19/22  1,885,184   1,875,547   1,823,916 
ABB Optical, Senior Secured Initial Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 6/15/23  1,432,349   1,432,348   1,392,959 
             
Beverage, Food & Tobacco            
Sovos Brands, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.25%), maturity 6/8/28(i)  2,452,455   2,452,455   2,465,048 
Dessert Holdings, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 6/9/28(i)  1,500,000   1,488,750   1,500,000 
Kettle Cuisine, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 8/25/25  1,945,000   1,939,451   1,920,688 
             
Forest Products & Paper            
Hoffmaster Group, Senior Secured Tranche B-1 Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 11/21/23(i)  2,406,369   2,400,428   2,325,948 
Loparex, Senior Secured Initial Term Loan (First Lien), 4.65% (Libor + 4.50%), maturity 7/31/26  1,473,750   1,462,396   1,466,381 
Hoffmaster Group, Senior Secured Initial Term Loan (Second Lien), 10.50% (Libor + 9.50%), maturity 11/21/24  1,250,000   1,250,000   1,209,375 
             
Consumer Goods: Non-durable            
Augusta Sportswear Group, Senior Secured Initial Term Loan, 5.50% (Libor + 4.50%), maturity 10/26/23(i)  2,173,916   2,164,995   2,152,176 
Badger Sportswear, Senior Secured Initial Term Loan (First Lien), 6.25% (Libor + 5.00%), maturity 9/11/23  1,903,494   1,896,483   1,879,700 
Varsity Brands, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 12/16/24(i)  972,320   977,082   951,516 
             
Media: Advertising, Printing & Publishing            
Ansira, Unitranche, 7.50% (Libor + 6.50%), maturity 12/20/24  2,090,114   2,082,646   1,483,982 
Northstar, Senior Secured Term Loan, 6.75% (Libor + 6.25%), maturity 6/7/24  1,380,435   1,380,435   1,335,570 
Vestcom International, Senior Secured L/C Collaterilized, 5.00% (Libor + 4.00%), maturity 12/19/23(i)  775,705   777,516   778,613 
             
Environmental Industries            
Denali Water Solutions, Senior Secured Closing Date Term Loan, 5.00% (Libor + 4.25%), maturity 3/27/28  2,000,000   1,980,000   1,985,000 
Culligan, Senior Secured Term Loan B, 4.50% (Libor + 4.00%), maturity 7/31/28(i)  500,000   497,469   497,500 
             
Telecommunications            
ORBCOMM, Senior Secured Term Loan (First Lien), 5.00% (Libor + 4.25%), maturity 6/30/28(i)  1,000,000   995,000   1,002,500 
             
Utilities: Electric            
Systems Control, Senior Secured Initial Term Loan, 5.75% (Libor + 4.75%), maturity 3/28/25(i)  997,423   992,436   992,436 
             
Metals & Mining            
Dynatect, Senior Secured Term B Loan, 5.50% (Libor + 4.50%), maturity 9/30/22  941,904   941,375   923,066 
             
Hotel, Gaming & Leisure            
Auto Europe, Senior Secured Initial Dollar Term Loan, 6.00% (Libor + 5.00%), maturity 10/21/23  1,119,231   1,114,043   895,385 
             
Health Care Equipment & Services            
MyEyeDr, Senior Secured Initial Term Loan (First Lien), 4.40% (Libor + 4.25%), maturity 8/31/26(i)  529,394   525,334   530,771 
             
Consumer Goods: Durable            
Careismatic Brands, Senior Secured Initial Term Loan (First Lien), 3.75% (Libor + 3.25%), maturity 1/6/28(i)  500,000   498,750   498,792 
             
Total Bank Loans     $355,907,913  $354,631,756 

 

The accompanying notes are an integral part of these financial statements.

 


Audax Credit BDC Inc.

Schedule of Investments (Continued)

As of June 30, 20202021

(Expressed in U.S. Dollars)

(unaudited)

 

Portfolio Investments (a) (b) (c) (d) (e) (f) Par  Cost  Value 
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS(h) (Continued):            
Wholesale            
Carlisle FoodService, Senior Secured Initial Term Loan (First Lien), 4.00% (Libor + 3.00%), maturity 3/20/25 $3,915,746  $3,916,177  $3,779,556 
PetroChoice, Senior Secured Initial Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 8/19/22  1,905,184   1,887,552   1,729,907 
ABB Optical, Senior Secured Initial Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 6/15/23  1,447,387   1,445,742   1,374,091 
             
Forest Products & Paper            
Hoffmaster Group, Senior Secured Tranche B-1 Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 11/21/23(i)  2,912,188   2,901,708   2,424,397 
Loparex, Senior Secured Initial Term Loan (First Lien), 4.80% (Libor + 4.50%), maturity 7/31/26  1,488,750   1,475,376   1,446,068 
Hoffmaster Group, Senior Secured Initial Term Loan (Second Lien), 10.50% (Libor + 9.50%), maturity 11/21/24  1,250,000   1,250,000   1,201,950 
             
Media: Advertising, Printing & Publishing            
Ansira, Unitranche, 7.50% (Libor + 6.50%), maturity 12/20/24  1,940,398   1,929,827   1,649,339 
Northstar, Senior Secured Term Loan, 7.25% (Libor + 6.25%), maturity 6/7/22  1,424,055   1,424,055   1,379,739 
Vestcom International, Senior Secured L/C Collaterilized, 5.00% (Libor + 4.00%), maturity 12/19/23  783,750   786,245   757,447 
Imagine! Print Solutions, Senior Secured Term B-1 Loan (First Lien), 5.75% (Libor + 4.75%), maturity 6/21/22  1,451,250   1,445,269   435,375 
             
Beverage, Food & Tobacco            
Sovos Brands, Senior Secured Initial Term Loan (2018), 5.75% (Libor + 4.75%), maturity 11/20/25  1,970,000   1,953,963   1,908,694 
Kettle Cuisine, Senior Secured Initial Term Loan (First Lien) , 4.75% (Libor + 3.75%), maturity 8/25/25  1,965,000   1,958,117   1,903,849 
             
Consumer Goods: Durable            
Strategic Partners, Senior Secured Initial Term Loan, 4.75% (Libor + 3.75%), maturity 6/30/23(i)  2,297,675   2,294,918   2,194,280 
             
Retail            
Grocery Outlet, Senior Secured 2020 Term Loan (First Lien), 3.05% (Libor + 2.75%), maturity 10/22/25(i)  1,269,483   1,267,299   1,250,441 
             
Hotel, Gaming & Leisure            
Auto Europe, Senior Secured Initial Dollar Term Loan, 6.00% (Libor + 5.00%), maturity 10/21/23  1,119,231   1,111,922   1,007,308 
             
Metals & Mining            
Dynatect, Senior Secured Term B Loan, 5.50% (Libor + 4.50%), maturity 9/30/22  992,738   989,866   954,577 
             
Health Care Equipment & Services            
MyEyeDr, Senior Secured Initial Term Loan (First Lien), 4.55% (Libor + 4.25%), maturity 8/31/26(i)  583,320   577,854   534,149 
             
Total Bank Loans     $341,660,017  $326,911,360 
Portfolio Investments (a) (b) (c) (d) (e) (f) Par  Cost  Value 
EQUITY AND PREFERRED SHARES:  NON-CONTROL/NON-AFFILIATE INVESTMENTS- (0.1%)(g)(h):            
             
Services: Consumer           
Ned Stevens, Class B Common Units (261,438 Common B units, Fair value of $226,386)(j)(k)(l)(m)     $261,438  $226,386 
            
Chemicals, Plastics & Rubber            
Vertellus, Series A Units (1,651 Series A units, Fair value of $167,478)(k)(m)(p)      165,138   167,478 
             
Healthcare & Pharmaceuticals            
Alpaca, Class A Units (45,746 Class A Units, Fair value of $33,770)(j)(k)(m)(n)      80,512   33,770 
             
Total Equity and Preferred Shares     $507,088  $427,634 
             
Total Portfolio Investments(q)     $356,415,001  $355,059,390 

 

Portfolio Investments (a) (b) (c) (d) (e) (f) Par  Cost  Value 
EQUITY AND PREFERRED SHARES:  NON-CONTROL/NON-AFFILIATE INVESTMENTS- (0.2%)(g)(h):           
             
Services: Business            
DBi Services, Class A-1 Preferred Units (800.53 units)(k)     $800,535  $576,385 
DBi Services, Class B Common Shares (169,362.31 shares)(l)(m)      -   - 
            
Services: Consumer            
Ned Stevens, Class B Common Units (261,438 Common B units, Fair value of $237,077)(f)(j)(m)(n)(o)      261,438   237,077 
            
Healthcare & Pharmaceuticals            
Alpaca, Class A Units (33,300.04 Class A Units, Fair value of $40,091)(f)(j)(m)(o)(p)      58,608   40,091 
             
Total Equity and Preferred Shares     $1,120,581  $853,553 
            
Total Portfolio Investments(r)     $342,780,598  $327,764,913 

(a)All companies are located in the United States of America, unless otherwise noted.
(b)Interest rate percentages represent actual interest rates which are indexed from then 30-day London Interbank Offered Rate ("LIBOR") unless otherwise noted. LIBOR rates are subject to interest rate floors which can vary based on the contractual agreement with the borrower.  Due dates represent the contractual maturity date.
(c)All loans are income-producing, unless otherwise noted.
(d)All investments are qualifying assets under Section 55(a) of the Investment Company Act of 1940, as amended (the "1940 Act") unless otherwise noted.
(e)All investments are exempt from registration under the Securities Act of 1933 (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act.
(f)

Unless indicated otherwise, all of our investments are valued using Level 3 inputs within the FASB Accounting Standard Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) fair value hierarchy. Refer to Note 3 – Investments in the accompanying Notes to Financial Statements for additional information.

(g)Percentages are calculated using fair value of investments over net assets.

(h)As defined in 1940 Act, the Company is not deemed to be an “Affiliated Person” of or “Control” this portfolio company because it neither owns 5% or  more of the portfolio company’s outstanding voting securities nor has the power to exercise control over the management or policies of such portfolio company (including through a management agreement).
(i)Investment was valued using Level 2 inputs within the ASC 820 fair value hierarchy.  Refer to Note 3 – Investments in the accompanying Notes to Financial Statements for additional information.
(j)Three of our affiliated funds, Audax Direct Lending Solutions Fund - A, L.P., Audax Direct Lending Solutions Fund - C, L.P., and Audax Direct Lending Solutions Fund - D, L.P., 'co-invested with us in this portfolio company pursuant to an exemptive order granted by the U.S. Securities and Exchange Commission.
(k)Represents an investment owned by APD Dbi Preferred, Inc., a holding company for the investment in DBi.

The accompanying notes are an integral part of these financial statements.


Audax Credit BDC Inc.

Schedule of Investments (Continued)

As of June 30, 2020

(Expressed in U.S. Dollars)

(unaudited)

(l)Represents an investment owned by APD Dbi Common, Inc., a holding company for the investment in DBi.
(m)Investment is non-income producing.
(n)Represents an investment in APD NS Equity, L.P., a holding company, made through an affiliated equity aggregator vehicle.
(o)Other net assets of $0 at the aggregator levels are included in the fair value of the investments when using the net asset value as a practical expedient.
(p)Represents an investment in APD ALP Equity, L.P., a holding company, made through an affiliated equity aggregator vehicle.
(q)The borrower for Sophos, Surf Holdings S.a.r.l., is located in United Kingdom.
(r)At June 30, 2020, the cost of investments for income tax purposes was $342,780,598 the gross unrealized depreciation for federal tax purposes was $15,188,515, the gross unrealized appreciation for federal income tax purposes was $172,830, and the net unrealized depreciation was $15,015,685.

The accompanying notes are an integral part of these financial statements.

10

Audax Credit BDC Inc.

Schedule of Investments

As of December 31, 2019

(Expressed in U.S. Dollars)

Portfolio Investments (a) (b) (c) (d) (e) (f) Par  Cost  Value 
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS - (99.6%)(g)(h):            
             
Healthcare & Pharmaceuticals            
Radiology Partners, Senior Secured Term B Loan (First Lien), 6.66% (Libor + 4.75%), maturity 7/9/25(i) $5,187,469  $5,149,488  $5,211,316 
Pathway, Senior Secured Initial Term Loan (First Lien), 6.41% (Libor + 4.50%), maturity 12/20/24  4,956,161   4,911,269   4,943,769 
Tecomet, Senior Secured 2017 Term Loan (First Lien), 5.16% (Libor + 3.25%), maturity 5/1/24  3,959,391   3,942,690   3,949,491 
Advarra, Senior Secured Initial Term Loan (First Lien), 6.16% (Libor + 4.25%), maturity 7/9/26(j)  3,939,427   3,899,562   3,909,879 
Young, Senior Secured Initial Term Loan (First Lien), 5.91% (Libor + 4.00%), maturity 11/7/24  3,834,156   3,823,748   3,805,398 
Specialty Care, Senior Secured Initial Term Loan (First Lien), 5.41% (Libor + 3.50%), maturity 9/1/23  3,342,954   3,346,536   3,334,596 
Zest Dental, Senior Secured Initial Term Loan (First Lien), 5.41% (Libor + 3.50%), maturity 3/14/25(i)  3,333,213   3,356,177   3,199,884 
Veritext, Senior Secured Initial Term Loan (First Lien), 5.66% (Libor + 3.75%), maturity 8/1/25  3,187,891   3,173,500   3,171,951 
Confluent Health, Senior Secured Initial Term Loan, 6.91% (Libor + 5.00%), maturity 6/24/26  2,985,000   2,957,225   2,962,613 
Physicians Endoscopy, Senior Secured Initial Term Loan (First Lien), 6.16% (Libor + 4.25%), maturity 8/18/23  2,906,775   2,886,868   2,874,073 
PharMedQuest, Senior Secured Initial Term Loan, 7.41% (Libor + 5.50%), maturity 10/31/24  2,500,000   2,463,488   2,481,250 
Waystar, Senior Secured Term Loan B, 5.91% (Libor + 4.00%), maturity 10/22/26  2,500,000   2,487,836   2,481,250 
MedRisk, Senior Secured Initial Term Loan (First Lien), 4.66% (Libor + 2.75%), maturity 12/27/24  2,450,000   2,455,219   2,450,000 
Eating Recovery Center, Senior Secured Initial Term Loan (First Lien), 6.41% (Libor + 4.50%), maturity 9/23/24  2,446,014   2,426,873   2,421,554 
OB Hospitalist Group, Senior Secured Term Loan (First Lien), 5.91% (Libor + 4.00%), maturity 8/1/24  2,316,088   2,305,375   2,316,088 
MedRisk, Senior Secured Initial Loan (Second Lien), 8.66% (Libor + 6.75%), maturity 12/29/25  2,100,000   2,074,832   2,100,000 
Zelis RedCard, Senior Secured Initial Term Loan, 6.66% (Libor + 4.75%), maturity 9/30/26(i)  2,000,000   1,980,688   2,014,889 
Press Ganey, Senior Secured Initial Term Loan (First Lien), 5.41% (Libor + 3.50%), maturity 7/24/26(i)  1,995,000   1,987,841   2,011,774 
Avalign Technologies, Senior Secured Initial Term Loan (First Lien), 6.41% (Libor + 4.50%), maturity 12/22/25  1,980,000   1,962,728   1,957,725 
CareCentrix, Senior Secured Initial Term Loan, 6.41% (Libor + 4.50%), maturity 4/3/25  1,912,500   1,904,900   1,912,500 
Premise Health, Senior Secured Initial Term Loan (First Lien), 5.41% (Libor + 3.50%), maturity 7/10/25  1,829,786   1,838,127   1,825,212 
Alpaca, Senior Secured Term Loan, 6.16% (Libor + 4.25%), maturity 4/19/24(j)  1,674,127   1,650,502   1,669,942 
CPS, Unitranche, 7.16% (Libor + 5.25%), maturity 2/28/25  1,492,500   1,472,625   1,488,769 
Stepping Stones, Unitranche, 7.41% (Libor + 5.50%), maturity 12/12/24  1,484,409   1,477,320   1,467,709 
Ensemble, Senior Secured Closing Date Term Loan, 5.66% (Libor + 3.75%), maturity 8/3/26(i)  997,500   992,719   1,006,949 
Veritext, Senior Secured Initial Term Loan (Second Lien), 8.91% (Libor + 7.00%), maturity 7/31/26  1,000,000   995,613   995,000 
Upstream Rehabilitation, Senior Secured Term Loan, 6.41% (Libor + 4.50%), maturity 11/20/26  1,000,000   995,045   992,500 
Packaging Coordinators, Senior Secured Initial Term Loan (First Lien), 5.91% (Libor + 4.00%), maturity 6/30/23(i)  984,694   990,391   978,540 
Alcami, Senior Secured Initial Term Loan (First Lien), 6.16% (Libor + 4.25%), maturity 7/14/25  987,500   983,389   972,688 
Aegis Sciences, Senior Secured Initial Term Loan (2018) (First Lien), 7.41% (Libor + 5.50%), maturity 5/9/25  987,500   975,453   960,344 
Dermatologists of Central States, Senior Secured Term Loan, 8.41% (Libor + 6.50%), maturity 4/20/22  977,310   970,785   960,207 
ATI Physical Therapy, Senior Secured Initial Term Loan (First Lien), 5.41% (Libor + 3.50%), maturity 5/10/23(i)  922,022   926,900   920,657 
Specialty Care, Senior Secured Initial Term Loan (Second Lien), 10.16% (Libor + 8.25%), maturity 9/1/24  850,000   843,325   850,000 
Athena, Senior Secured Term B Loan (First Lien), 6.41% (Libor + 4.50%), maturity 2/11/26(i)  497,494   495,129   500,973 
RMP & MedA/Rx, Senior Secured Term Loan, 6.41% (Libor + 4.50%), maturity 3/2/22  441,647   440,553   441,647 
Injured Workers Pharmacy, Senior Secured Term Loan (First Lien), 6.66% (Libor + 4.75%), maturity 7/22/20  378,724   375,038   375,883 
Alpaca, Senior Secured Revolver, 6.16% (Libor + 4.25%), maturity 4/19/24(j)  134,215   130,332   133,879 
Advarra, Senior Secured Initial Revolving Loan (First Lien), 6.16% (Libor + 4.25%), maturity 7/9/26(j)  -   (7,619)  - 
             
High Tech Industries            
Qlik, Senior Secured 2019 Incremental Term Loan, 6.16% (Libor + 4.25%), maturity 4/26/24  3,980,000   3,954,501   3,950,150 
Barracuda, Senior Secured 2019 Incremental Term Loan (First Lien), 5.16% (Libor + 3.25%), maturity 2/12/25(i)  3,451,222   3,464,246   3,477,852 
Masergy, Senior Secured Initial Loan (Second Lien), 9.41% (Libor + 7.50%), maturity 12/16/24  3,428,571   3,420,116   3,411,429 
Syncsort, Senior Secured 2018 Refinancing Term Loan (First Lien), 6.41% (Libor + 4.50%), maturity 8/16/24  3,421,688   3,397,118   3,387,471 
Sparta, Senior Secured New Term Loan (First Lien), 5.41% (Libor + 3.50%), maturity 8/21/24  3,421,250   3,423,008   3,344,272 
Jaggaer, Senior Secured Initial Term Loan (First Lien), 5.91% (Libor + 4.00%), maturity 8/14/26(i)  3,154,345   3,150,077   3,166,174 
Infogroup, Senior Secured Term Loan (First Lien), 6.91% (Libor + 5.00%), maturity 4/3/23  2,919,937   2,895,405   2,890,738 
McAfee, Senior Secured Term B USD Loan, 5.66% (Libor + 3.75%), maturity 9/30/24(i)  2,864,431   2,875,358   2,883,023 
eResearch (ERT), Senior Secured Initial Term Loan, 5.66% (Libor + 3.75%), maturity 5/2/23(i)  2,538,022   2,538,022   2,538,022 
ECi Software Solutions, Senior Secured Initial Term Loan, 6.16% (Libor + 4.25%), maturity 9/27/24(i)  2,463,579   2,451,402   2,468,662 
EverCommerce, Senior Secured Initial Term Loan, 7.41% (Libor + 5.50%), maturity 8/23/25  2,184,679   2,142,420   2,179,217 
Idera, Senior Secured Initial Term Loan (First Lien), 6.41% (Libor + 4.50%), maturity 6/28/24  2,146,089   2,145,337   2,146,089 
Intermedia , Senior Secured New Term Loan (First Lien), 7.91% (Libor + 6.00%), maturity 7/21/25(i)  1,980,000   1,963,699   1,985,107 
Flexera Software, Senior Secured Initial Term Loan (First Lien), 5.41% (Libor + 3.50%), maturity 2/26/25(i)  1,965,000   1,970,591   1,973,626 
QuickBase, Senior Secured Term Loan (First Lien), 5.91% (Libor + 4.00%), maturity 4/2/26  1,990,000   1,981,139   1,970,100 
GlobalLogic, Senior Secured Initial Term Loan, 5.16% (Libor + 3.25%), maturity 8/1/25(i)  1,728,438   1,719,948   1,728,438 
Bomgar, Senior Secured Initial Term Loan (First Lien), 5.91% (Libor + 4.00%), maturity 4/18/25  1,723,750   1,733,891   1,702,203 
Liaison, Senior Secured Initial Term Loan, 6.41% (Libor + 4.50%), maturity 12/20/26(i)  1,500,000   1,496,250   1,496,250 
OEConnection, Senior Secured Initial Term Loan, 5.91% (Libor + 4.00%), maturity 9/25/26  1,496,250   1,488,267   1,485,028 
Navex Global, Senior Secured Initial Term Loan (First Lien), 5.16% (Libor + 3.25%), maturity 9/5/25(i)  1,481,250   1,467,074   1,484,310 
Compusearch Software Systems, Senior Secured Term Loan C, 6.16% (Libor + 4.25%), maturity 5/8/23  1,432,979   1,432,391   1,425,814 
Ultimate Software , Senior Secured Initial Term Loan (First Lien), 5.66% (Libor + 3.75%), maturity 5/4/26(i)  1,080,625   1,082,379   1,089,829 
Insurity, Senior Secured Closing Date Term Loan (First Lien), 5.91% (Libor + 4.00%), maturity 7/31/26  1,000,000   995,219   997,500 
Global Knowledge, Senior Secured Initial Term Loan (Second Lien), 12.16% (Libor + 10.25%), maturity 1/20/22  1,000,000   995,441   988,750 
LANDesk, Senior Secured Term Loan (First Lien), 6.16% (Libor + 4.25%), maturity 1/20/24(i)  978,627   969,988   981,924 
Corsair, Senior Secured Term Loan (First Lien), 6.16% (Libor + 4.25%), maturity 8/28/24  982,444   978,622   967,707 
Community Brands, Senior Secured Initial Term Loan (First Lien), 5.91% (Libor + 4.00%), maturity 12/2/22  834,254   830,477   825,912 
HelpSystems, Senior Secured Initial Term Loan (First Lien), 6.66% (Libor + 4.75%), maturity 11/19/26(i)  500,000   498,750   498,750 
Masergy, Senior Secured 2017 Replacement Term Loan (First Lien), 5.16% (Libor + 3.25%), maturity 12/15/23  484,908   483,405   482,484 
Endurance Int'l Group, Senior Secured Refinancing Loan (2018), 5.66% (Libor + 3.75%), maturity 2/9/23(i)  404,507   403,788   401,013 

The accompanying notes are an integral part of these financial statements.

11

Audax Credit BDC Inc.

Schedule of Investments

As of December 31, 2019 (Continued)

(Expressed in U.S. Dollars)

Portfolio Investments (a) (b) (c) (d) (e) (f) Par  Cost  Value 
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS(h) (Continued):            
             
Services: Business            
CoAdvantage, Senior Secured Initial Term Loan (First Lien), 6.91% (Libor + 5.00%), maturity 9/23/25 $3,990,000  $3,950,952  $3,970,050 
RevSpring, Senior Secured Initial Term Loan (First Lien), 5.91% (Libor + 4.00%), maturity 10/11/25  3,960,000   3,955,758   3,950,100 
Aimbridge, Senior Secured Initial Term Loan (2019) (First Lien), 5.66% (Libor + 3.75%), maturity 2/2/26  2,982,525   2,973,315   2,975,069 
Addison, Senior Secured Initial Term Loan, 6.91% (Libor + 5.00%), maturity 4/15/26  2,985,000   2,931,090   2,962,613 
Fleetwash, Senior Secured Incremental Term Loan, 6.66% (Libor + 4.75%), maturity 10/1/24  2,962,613   2,938,051   2,947,799 
Sterling Backcheck, Senior Secured Initial Term Loan (First Lien), 5.41% (Libor + 3.50%), maturity 6/19/24(i)  2,894,218   2,894,218   2,883,365 
Allied Universal, Senior Secured Initial Term Loan, 6.16% (Libor + 4.25%), maturity 7/10/26(i)  2,613,149   2,591,810   2,635,788 
Cast & Crew, Senior Secured Initial Term Loan (First Lien), 5.91% (Libor + 4.00%), maturity 2/9/26(i)  2,481,250   2,484,662   2,497,618 
HireRight, Senior Secured Initial Term Loan (Second Lien), 9.16% (Libor + 7.25%), maturity 7/10/26  2,500,000   2,479,365   2,481,250 
Newport Group, Senior Secured Initial Term Loan (First Lien), 5.66% (Libor + 3.75%), maturity 9/12/25  2,471,231   2,458,304   2,452,697 
First Advantage, Senior Secured Term Loan (First Lien), 7.16% (Libor + 5.25%), maturity 6/30/22  2,000,000   1,996,094   1,990,000 
Vistage, Senior Secured Term B Loan (First Lien), 5.91% (Libor + 4.00%), maturity 2/10/25  1,965,000   1,961,739   1,960,088 
Service Logic, Senior Secured Initial Term Loan (First Lien), 6.16% (Libor + 4.25%), maturity 12/31/24  2,339,998   2,333,703   2,316,598 
Eliassen Group, Senior Secured Initial Term B Loan, 6.41% (Libor + 4.50%), maturity 11/5/24  1,493,123   1,486,683   1,489,390 
OSG Billing Services, Senior Secured Term B Loan (First Lien), 6.41% (Libor + 4.50%), maturity 3/27/24  1,474,855   1,470,192   1,467,481 
DBi Services, Senior Secured Term B Loan (Second Lien), 8.00% (Libor + 8.00%), maturity 2/2/26  1,268,869   1,268,869   1,268,869 
Diversified, Senior Secured Initial Term Loan, 6.66% (Libor + 4.75%), maturity 12/23/23  992,500   986,007   990,019 
WCG, Senior Secured Term Loan, 5.91% (Libor + 4.00%), maturity 1/8/27(i)  1,000,000   990,000   990,000 
Franklin Energy, Senior Secured Term B Loan (First Lien), 5.91% (Libor + 4.00%), maturity 8/14/26  997,500   995,123   987,525 
Worley Claims Services, Senior Secured Initial Term Loan (First Lien), 5.91% (Libor + 4.00%), maturity 6/3/26(i)  498,747   494,694   498,747 
             
Chemicals, Plastics & Rubber            
Plaskolite, Senior Secured Initial Term Loan (First Lien), 6.16% (Libor + 4.25%), maturity 12/15/25  3,960,000   3,896,852   3,920,400 
Transcendia, Senior Secured 2017 Refinancing Term Loan (First Lien), 5.41% (Libor + 3.50%), maturity 5/30/24  3,427,599   3,413,966   3,341,909 
Universal Fiber Systems, Senior Secured Initial Term Loan (First Lien), 6.66% (Libor + 4.75%), maturity 10/4/21  2,811,462   2,806,249   2,741,176 
Spectrum Plastics, Senior Secured Closing Date Term Loan (First Lien), 5.16% (Libor + 3.25%), maturity 1/31/25  2,682,225   2,691,463   2,615,169 
Unifrax, Senior Secured USD Term Loan (First Lien), 5.66% (Libor + 3.75%), maturity 12/12/25(i)  2,476,241   2,454,997   2,286,895 
Q Holding, Senior Secured Term B Loan (2019), 6.91% (Libor + 5.00%), maturity 12/29/23  1,995,000   1,985,388   1,985,025 
Boyd Corp, Senior Secured Initial Loan (Second Lien), 8.66% (Libor + 6.75%), maturity 9/6/26  2,000,000   2,002,217   1,985,000 
DuBois Chemicals 2019, Senior Secured Term Loan (Second Lien), 10.41% (Libor + 8.50%), maturity 9/30/27  2,000,000   1,950,862   1,985,000 
Borchers, Senior Secured Term Loan, 6.41% (Libor + 4.50%), maturity 11/1/24  1,910,136   1,905,332   1,900,585 
Zep, Senior Secured Initial Term Loan (First Lien), 5.91% (Libor + 4.00%), maturity 8/12/24  1,956,225   1,954,251   1,584,542 
DuBois Chemicals 2019, Senior Secured Term Loan B (First Lien), 6.41% (Libor + 4.50%), maturity 9/30/26  1,560,865   1,516,107   1,549,159 
Spartech, Senior Secured Term Loan, 6.91% (Libor + 5.00%), maturity 10/17/25  1,000,000   985,134   992,500 
Vantage Specialty Chemicals, Senior Secured Closing Date Term Loan (First Lien), 5.41% (Libor + 3.50%), maturity 10/28/24  987,406   970,460   967,657 
Prince Minerals, Senior Secured Initial Term Loan (First Lien), 5.41% (Libor + 3.50%), maturity 3/31/25(i)  982,500   978,584   892,145 
             
Services: Consumer            
CIBT Holdings, Senior Secured Initial Term Loan (First Lien), 5.66% (Libor + 3.75%), maturity 6/3/24  5,424,266   5,407,341   5,370,023 
A Place For Mom, Senior Secured Term Loan, 5.66% (Libor + 3.75%), maturity 8/10/24  2,666,144   2,665,484   2,599,490 
Weld North, Senior Secured Initial Term Loan, 6.16% (Libor + 4.25%), maturity 2/15/25  2,463,674   2,441,530   2,463,674 
Cambium Learning, Senior Secured Initial Term Loan (First Lien), 6.41% (Libor + 4.50%), maturity 12/18/25  2,475,000   2,365,058   2,462,625 
Smart Start, Senior Secured Initial Term Loan (First Lien), 6.41% (Libor + 4.50%), maturity 2/21/22  2,417,625   2,417,625   2,399,493 
Mister Car Wash, Senior Secured Initial Term Loan (First Lien), 5.41% (Libor + 3.50%), maturity 5/14/26(i)  1,990,000   1,985,439   2,002,726 
SMG, Senior Secured Initial Term Loan (First Lien), 4.91% (Libor + 3.00%), maturity 1/23/25(i)  1,976,118   1,963,737   1,976,118 
Valet Living, Senior Secured Initial Term Loan, 5.91% (Libor + 4.00%), maturity 9/28/25  1,983,718   1,979,195   1,973,800 
LegalShield, Senior Secured Initial Term Loan (First Lien), 5.16% (Libor + 3.25%), maturity 5/1/25  1,940,510   1,927,273   1,935,659 
Ned Stevens, Senior Secured Term A Loan, 7.66% (Libor + 5.75%), maturity 9/30/25(j)  1,603,824   1,572,794   1,591,795 
Spring Education, Senior Secured Initial Term Loan (First Lien), 6.16% (Libor + 4.25%), maturity 7/30/25  987,500   985,450   982,563 
Ned Stevens, Senior Secured Revolver, 6.66% (Libor + 4.75%), maturity 9/30/25(j)  -   (2,614)  - 
             
Aerospace & Defense            
CPI International, Senior Secured TL, 6.66% (Libor + 4.75%), maturity 7/26/24  4,000,000   3,960,000   3,970,000 
StandardAero, Senior Secured Initial Term B-1 Loan, 5.91% (Libor + 4.00%), maturity 4/6/26(i)  3,567,981   3,556,378   3,599,650 
StandardAero, Senior Secured Initial Term B-2 Loan, 5.91% (Libor + 4.00%), maturity 4/6/26(i)  1,918,269   1,912,031   1,935,296 
Consolidated Precision Products, Senior Secured Initial Term Loan (Second Lien), 9.66% (Libor + 7.75%), maturity 4/30/26  1,500,000   1,514,877   1,485,000 
Tronair, Senior Secured Initial Term Loan (First Lien), 6.66% (Libor + 4.75%), maturity 9/8/23  1,459,899   1,453,639   1,427,051 
Consolidated Precision Products, Senior Secured Initial Term Loan (First Lien), 5.66% (Libor + 3.75%), maturity 4/30/25(i)  497,481   495,124   494,358 
             
Banking, Finance, Insurance & Real Estate            
American Beacon Advisors, Senior Secured Tranche C Term Loan (Second Lien), 9.41% (Libor + 7.50%), maturity 4/30/23  2,000,000   2,000,000   1,995,000 
Kestra Financial, Senior Secured Initial Term Loan, 6.16% (Libor + 4.25%), maturity 6/3/26  1,995,000   1,976,368   1,990,013 
Integro Insurance Brokers, Senior Secured Initial Term Loan (First Lien), 7.66% (Libor + 5.75%), maturity 10/31/22  1,989,457   1,951,565   1,939,721 
Advisor Group, Senior Secured Initial Term B Loan, 6.91% (Libor + 5.00%), maturity 7/31/26(i)  1,490,625   1,465,245   1,478,349 
EPIC Insurance, Senior Secured Initial Term Loan (First Lien), 6.16% (Libor + 4.25%), maturity 9/6/24  1,470,000   1,467,280   1,458,975 
AmeriLife Group, Senior Secured Initial Term Loan (First Lien), 6.41% (Libor + 4.50%), maturity 6/12/26  978,070   973,369   970,735 
Aperio, Senior Secured Loan, 6.91% (Libor + 5.00%), maturity 10/25/24  933,889   929,619   933,889 
             
Consumer Goods: Non-durable            
Manna Pro, Senior Secured Term Loan, 7.91% (Libor + 6.00%), maturity 12/8/23  3,438,750   3,399,412   3,412,959 
Augusta Sportswear Group, Senior Secured Initial Term Loan, 6.41% (Libor + 4.50%), maturity 10/26/23  2,228,517   2,214,540   2,211,804 
Badger Sportswear, Senior Secured Initial Term Loan (First Lien), 6.91% (Libor + 5.00%), maturity 9/11/23  1,906,766   1,895,349   1,873,398 
Varsity Brands, Senior Secured Initial Term Loan (First Lien), 5.41% (Libor + 3.50%), maturity 12/16/24(i)  987,418   993,636   973,861 

The accompanying notes are an integral part of these financial statements.


Audax Credit BDC Inc.

Schedule of Investments (Continued)

As of December 31, 2019

(Expressed in U.S. Dollars)

Portfolio Investments (a) (b) (c) (d) (e) (f) Par  Cost  Value 
BANK LOANS:  NON-CONTROL/NON-AFFILIATE INVESTMENTS(h) (Continued):         
          
Containers, Packaging & Glass            
ProAmpac, Senior Secured Initial Term Loan (First Lien), 5.41% (Libor + 3.50%), maturity 11/20/23(i) $3,000,535  $3,017,391  $2,972,870 
Anchor Packaging, Senior Secured Initial Term Loan (First Lien), 5.91% (Libor + 4.00%), maturity 7/18/26  1,995,000   1,985,448   1,995,000 
Tank Holding, Senior Secured Initial Term Loan (First Lien), 5.91% (Libor + 4.00%), maturity 3/26/26(i)  997,500   993,032   1,003,416 
Pregis Corporation, Senior Secured Initial Term Loan (First Lien), 5.91% (Libor + 4.00%), maturity 7/31/26  1,000,000   997,605   995,000 
TricorBraun, Senior Secured Closing Date Term Loan (First Lien), 5.66% (Libor + 3.75%), maturity 11/30/23(i)  494,901   494,901   491,978 
Alpha Packaging, Senior Secured Tranche B-1 Term Loan, 6.16% (Libor + 4.25%), maturity 5/12/20  488,837   488,275   483,338 
             
Capital Equipment            
MW Industries, Senior Secured 2018 New Term Loan (First Lien), 5.66% (Libor + 3.75%), maturity 9/30/24  2,443,750   2,443,750   2,419,313 
BAS, Senior Secured Repricing Term Loan, 5.66% (Libor + 3.75%), maturity 5/21/24  1,969,661   1,971,159   1,959,812 
Edward Don, Senior Secured Initial Term Loan, 6.16% (Libor + 4.25%), maturity 7/2/25  1,478,769   1,472,799   1,452,890 
Cole-Parmer, Senior Secured Closing Date Term Loan (First Lien), 6.16% (Libor + 4.25%), maturity 11/4/26  1,000,000   995,111   992,500 
Excelitas, Senior Secured Initial USD Term Loan (First Lien), 5.41% (Libor + 3.50%), maturity 12/2/24  493,703   497,366   490,000 
TriMark, Senior Secured Initial Term Loan (First Lien), 5.41% (Libor + 3.50%), maturity 8/28/24(i)  491,207   492,665   406,376 
             
Wholesale            
Carlisle FoodService, Senior Secured Initial Term Loan (First Lien), 4.91% (Libor + 3.00%), maturity 3/20/25  3,935,671   3,936,089   3,906,153 
PetroChoice, Senior Secured Initial Term Loan (First Lien), 6.91% (Libor + 5.00%), maturity 8/19/22  1,915,184   1,893,658   1,891,245 
ABB Optical, Senior Secured Initial Term Loan (First Lien), 6.91% (Libor + 5.00%), maturity 6/15/23  1,454,906   1,452,426   1,422,170 
             
Transportation: Cargo            
Odyssey Logistics & Technology , Senior Secured New Term Loan (First Lien), 5.91% (Libor + 4.00%), maturity 10/12/24  3,615,344   3,611,340   3,588,229 
Transplace, Senior Secured Closing Date Term Loan (First Lien), 5.66% (Libor + 3.75%), maturity 10/7/24(i)  2,466,458   2,459,768   2,460,292 
Capstone Logistics, Senior Secured Term Loan (First Lien), 6.41% (Libor + 4.50%), maturity 10/7/21  1,161,707   1,161,868   1,144,282 
             
Construction & Building            
PlayPower, Senior Secured Initial Term Loan, 7.41% (Libor + 5.50%), maturity 5/8/26  1,934,722   1,934,722   1,920,212 
Tangent, Senior Secured Closing Date Term Loan (First Lien), 6.66% (Libor + 4.75%), maturity 11/30/24  1,496,238   1,480,815   1,488,757 
DiversiTech Corporation, Senior Secured Tranche B-1 Term Loan (First Lien), 4.91% (Libor + 3.00%), maturity 6/3/24  1,474,832   1,462,983   1,460,084 
PlayCore, Senior Secured Initial Term Loan (First Lien), 5.66% (Libor + 3.75%), maturity 9/30/24(i)  976,912   975,059   964,701 
CHI Overhead Doors, Senior Secured Initial Term Loan (First Lien), 5.16% (Libor + 3.25%), maturity 7/29/22(i)  628,442   623,246   630,799 
Hoffman Southwest, Senior Secured Initial Term Loan, 6.41% (Libor + 4.50%), maturity 8/14/23  527,876   523,556   525,237 
             
Automotive            
Mavis, Senior Secured Closing Date Term Loan (First Lien), 5.16% (Libor + 3.25%), maturity 3/20/25(i)  3,592,566   3,578,510   3,516,090 
Truck Hero, Senior Secured Initial Term Loan (Second Lien), 10.16% (Libor + 8.25%), maturity 4/21/25  1,800,000   1,798,507   1,795,500 
Safe Fleet, Senior Secured Tranche B-1 Term Loan (First Lien), 5.66% (Libor + 3.75%), maturity 2/3/25  987,500   963,545   982,563 
             
Media: Advertising, Printing & Publishing            
Ansira, Unitranche, 7.66% (Libor + 5.75%), maturity 12/20/22  1,905,523   1,893,460   1,872,177 
Northstar, Senior Secured Term Loan, 8.16% (Libor + 6.25%), maturity 6/7/22  1,449,510   1,449,510   1,438,639 
Imagine! Print Solutions, Senior Secured Term B-1 Loan (First Lien), 6.66% (Libor + 4.75%), maturity 6/21/22  1,458,750   1,451,152   1,035,712 
Vestcom International, Senior Secured L/C Collaterilized, 5.91% (Libor + 4.00%), maturity 12/19/23  783,878   786,703   777,999 
             
Forest Products & Paper            
Hoffmaster Group, Senior Secured Tranche B-1 Term Loan (First Lien), 5.91% (Libor + 4.00%), maturity 11/21/23  2,927,277   2,915,319   2,898,005 
Loparex, Senior Secured Initial Term Loan (First Lien), 6.41% (Libor + 4.50%), maturity 7/31/26  1,496,250   1,481,906   1,481,288 
             
Beverage, Food & Tobacco            
Sovos Brands, Senior Secured Initial Term Loan (2018), 6.91% (Libor + 5.00%), maturity 11/20/25  1,980,000   1,962,677   1,960,200 
Kettle Cuisine, Senior Secured Initial Term Loan (First Lien) , 5.66% (Libor + 3.75%), maturity 8/25/25  1,975,000   1,966,820   1,970,063 
             
Hotel, Gaming & Leisure            
On Location, Senior Secured Second Amendment Term Loan, 6.91% (Libor + 5.00%), maturity 9/29/21  2,396,566   2,384,489   2,384,584 
Auto Europe, Senior Secured Initial Dollar Term Loan, 6.91% (Libor + 5.00%), maturity 10/21/23  1,119,231   1,110,756   1,119,231 
             
Consumer Goods: Durable            
Strategic Partners, Senior Secured Initial Term Loan, 5.66% (Libor + 3.75%), maturity 6/30/23  2,309,428   2,306,211   2,309,428 
             
Retail            
Grocery Outlet, Senior Secured 2019 Term Loan (First Lien), 5.41% (Libor + 3.50%), maturity 10/22/25(i)  1,269,483   1,266,905   1,286,070 
             
Metals & Mining            
Dynatect, Senior Secured Term B Loan, 6.41% (Libor + 4.50%), maturity 9/30/22  997,579   990,633   987,604 
             
Health Care Equipment & Services            
MyEyeDr, Senior Secured Initial Term Loan (First Lien), 6.16% (Libor + 4.25%), maturity 8/31/26(i)  525,311   519,256   526,851 
             
Total Bank Loans     $331,601,425  $330,155,654 


Audax Credit BDC Inc.

Schedule of Investments (Continued)

As of December 31, 2019

(Expressed in U.S. Dollars)

Portfolio Investments (a) (b) (c) (d) (e) (f) Par Cost Value 
EQUITY AND PREFERRED SHARES:  NON-CONTROL/NON-AFFILIATE INVESTMENTS- (0.2%)(g)(h):       
        
Services: Business         
DBi Services, Class A-1 Preferred Units (800.53 units)(k)   $800,535 $400,267 
DBi Services, Class B Common Shares (169,362.31 shares)(l)(m)    -  - 
         
Services: Consumer         
Ned Stevens, Class B Common Units (261,438 Common B units, Fair value of $261,438)(f)(j)(m)(n)(o)    261,438  261,438 
          
Healthcare & Pharmaceuticals         
Alpaca, Class A Units (33,300.04 Class A Units, Fair value of $57,552)(f)(i)(j)(m)(o)(p)    58,608  57,552 
Total Equity and Preferred Shares   $1,120,581 $719,257 
          
Total Portfolio Investments(q)   $332,722,006 $330,874,911 

(a) All companies are located in the United States of America, unless otherwise noted.
(b) Interest rate percentages represent actual interest rates which are indexed from then 30-day London Interbank Offered Rate ("LIBOR") unless otherwise noted. LIBOR rates are subject  to interest rate floors which can vary based on the contractual agreement with the borrower.  Due dates represent the contractual maturity date.
(c) All loans are income-producing, unless otherwise noted.
(d) All investments are qualifying assets under Section 55(a) of the Investment Company Act of 1940, as amended (the "1940 Act") unless otherwise noted.
(e) All investments are exempt from registration under the Securities Act of 1933 (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act.
(f) Unless indicated otherwise, all of our investments are valued using Level 3 inputs within the FASB Accounting Standard Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) fair value hierarchy. Refer to Note 3 – Investments in the accompanying Notes to Financial Statements for additional information.
(g) Percentages are calculated using fair value of investments over net assets.
(h) As defined in 1940 Act, the Company is not deemed to be an “Affiliated Person” of or “Control” this portfolio company because it neither owns 5% or more of the portfolio company’s outstanding voting securities nor has the power to exercise control over the management or policies of such portfolio company (including through a management agreement).
(i)Investment was valued using Level 2 inputs within the ASC 820 fair value hierarchy.Referhierarchy. Refer to Note 3 – Investments in the accompanying Notes to Financial Statements for additional information.
(j)Three of our affiliated funds, Audax Direct Lending Solutions Fund - A, L.P., Audax Direct Lending Solutions Fund - C, L.P., and Audax Direct Lending Solutions Fund - D, L.P.,'co-invested with us in this portfolio company pursuant to an exemptive order granted by the U.S. Securities and Exchange Commission.
(k)Investment is non-income producing.
(l)Represents an investment in APD NS Equity, L.P., a holding company, made through an affiliated equity aggregator vehicle.
(m)Other net assets of $0 at the aggregator levels are included in the fair value of the investments when using the net asset value as a practical expedient.
(n)Represents an investment in APD ALP Equity, L.P., a holding company, made through an affiliated equity aggregator vehicle.
(o)The borrower for Sophos, Surf Holdings S.a.r.l., is located in United Kingdom.
(p)Represents an investment in ADP VERT Equity, L.P., a holding company, made through an affiliated equity aggregator vehicle.
(q)At June 30, 2021, the cost of investments for income tax purposes was $356,415,001, the gross unrealized depreciation for federal tax purposes was $3,234,378, the gross unrealized appreciation for federal income tax purposes was $1,878,767, and the net unrealized depreciation was $1,355,611.

The accompanying notes are an integral part of these financial statements.


Audax Credit BDC Inc.

Schedule of Investments

As of December 31, 2020

(Expressed in U.S. Dollars)

Portfolio Investments (a) (b) (c) (d) (e) (f) Par  Cost  Value 
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS - (99.3%)(g)(h):            
             
Healthcare & Pharmaceuticals            
Advarra, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 7/9/26 $4,188,729  $4,154,267  $4,188,728 
Radiology Partners, Senior Secured Term B Loan (First Lien), 5.25% (Libor + 4.25%), maturity 7/9/25(i)  4,215,792   4,347,260   4,176,926 
Tecomet, Senior Secured 2017 Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 5/1/24  3,918,622   3,904,639   3,879,434 
Young, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 11/7/24  3,794,840   3,786,074   3,737,916 
Confluent Health, Senior Secured Initial Term Loan, 5.24% (Libor + 5.00%), maturity 6/24/26  3,453,734   3,424,590   3,453,733 
Specialty Care, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 9/1/23  3,308,843   3,311,499   3,308,842 
Zest Dental, Senior Secured Initial Term Loan (First Lien), 3.74% (Libor + 3.50%), maturity 3/14/25(i)  3,247,592   3,264,389   3,125,437 
Veritext, Senior Secured Initial Term Loan (First Lien), 3.74% (Libor + 3.50%), maturity 8/1/25(i)  3,153,327   3,139,037   3,090,261 
Physicians Endoscopy, Senior Secured Initial Term Loan (First Lien), 6.50% (Libor + 5.50%), maturity 8/18/23  2,880,590   2,864,047   2,786,971 
Packaging Coordinators, Senior Secured Term B Loan (First Lien), 4.50% (Libor + 3.75%), maturity 11/30/27(i)  2,500,000   2,490,762   2,511,458 
Waystar, Senior Secured Term Loan B, 4.24% (Libor + 4.00%), maturity 10/22/26  2,481,250   2,472,081   2,462,641 
MedRisk, Senior Secured Initial Term Loan (First Lien), 2.99% (Libor + 2.75%), maturity 12/27/24  2,425,000   2,429,293   2,425,000 
Eating Recovery Center, Senior Secured Initial Term Loan (First Lien), 5.50% (Libor + 4.50%), maturity 9/23/24  2,421,519   2,404,861   2,409,412 
OB Hospitalist Group, Senior Secured Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 8/1/24  2,316,088   2,307,504   2,316,088 
Premise Health, Senior Secured Initial Term Loan (First Lien), 3.74% (Libor + 3.50%), maturity 7/10/25  2,306,194   2,312,549   2,306,194 
PharMedQuest, Senior Secured Initial Term Loan, 6.00% (Libor + 5.00%), maturity 10/31/24(j)  2,298,398   2,272,767   2,298,398 
MedRisk, Senior Secured Initial Loan (Second Lien), 6.99% (Libor + 6.75%), maturity 12/29/25  2,100,000   2,078,820   2,100,000 
Press Ganey, Senior Secured Initial Term Loan (First Lien), 3.74% (Libor + 3.50%), maturity 7/24/26(i)  1,975,000   1,968,810   1,967,793 
Zelis RedCard, Senior Secured Initial Term Loan, 4.99% (Libor + 4.75%), maturity 9/30/26(i)  1,945,092   1,931,721   1,955,747 
Avalign Technologies, Senior Secured Initial Term Loan (First Lien), 4.74% (Libor + 4.50%), maturity 12/22/25  1,960,000   1,946,588   1,937,950 
CareCentrix, Senior Secured Initial Term Loan, 4.74% (Libor + 4.50%), maturity 4/3/25(i)  1,862,500   1,856,296   1,831,763 
Alpaca, Senior Secured Term Loan, 7.75% (Libor + 6.75%), maturity 4/19/24(j)  1,657,302   1,636,678   1,591,010 
Symplr, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.50%), maturity 12/22/27(i)  1,500,000   1,477,500   1,488,750 
Upstream Rehabilitation, Senior Secured Term Loan, 4.74% (Libor + 4.50%), maturity 11/20/26(i)  1,488,750   1,486,743   1,473,863 
CPS, Unitranche, 6.50% (Libor + 5.50%), maturity 2/28/25(j)  1,477,608   1,461,164   1,444,361 
Stepping Stones, Unitranche, 6.75% (Libor + 5.75%), maturity 12/12/24(j)  1,469,147   1,463,066   1,436,091 
Allied Benefit Systems, Senior Secured Term Loan B, 5.50% (Libor + 4.75%), maturity 11/18/26  1,000,000   985,273   992,500 
Ensemble, Senior Secured Closing Date Term Loan, 3.99% (Libor + 3.75%), maturity 8/3/26(i)  987,500   983,378   990,414 
Athena, Senior Secured Term B Loan (First Lien), 4.74% (Libor + 4.50%), maturity 2/11/26(i)  987,443   979,417   989,278 
Veritext, Senior Secured Initial Term Loan (Second Lien), 7.24% (Libor + 7.00%), maturity 7/31/26  1,000,000   996,131   987,500 
Aegis Sciences, Senior Secured Initial Term Loan (2018) (First Lien), 6.50% (Libor + 5.50%), maturity 5/9/25  977,423   967,355   955,431 
Alcami, Senior Secured Initial Term Loan (First Lien), 4.49% (Libor + 4.25%), maturity 7/14/25  977,500   974,068   945,731 
Dermatologists of Central States, Senior Secured Term Loan, 8.00% (Libor + 7.00%), maturity 4/20/22(j)  967,378   967,378   935,938 
ATI Physical Therapy, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 5/10/23(i)  912,467   915,992   902,122 
Specialty Care, Senior Secured Initial Term Loan (Second Lien), 9.25% (Libor + 8.25%), maturity 9/1/24  850,000   844,525   850,000 
Press Ganey, Senior Secured 2020 Incremental Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 7/24/26(i)  500,000   495,149   498,750 
Waystar, Senior Secured 2020 Incremental Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 10/22/26  498,750   497,500   495,009 
RMP & MedA/Rx, Senior Secured Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 2/6/25  430,606   430,014   430,606 
Alpaca, Senior Secured Revolver, 7.75% (Libor + 6.75%), maturity 4/19/24(j)  232,967   229,084   223,648 
Advarra, Senior Secured Initial Revolving Loan (First Lien), 5.25% (Libor + 4.25%), maturity 7/9/24  114,286   106,667   114,286 
Stepping Stones, Senior Secured COVID-19 Revolving Loan, 6.75% (Libor + 5.75%), maturity 6/30/21(j)  30,537   30,537   29,850 
             
High Tech Industries            
Qlik, Senior Secured 2019 Incremental Term Loan, 4.49% (Libor + 4.25%), maturity 4/26/24  3,940,000   3,919,979   3,910,450 
Netsmart, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 10/1/27(i)  3,500,000   3,484,841   3,513,749 
Masergy, Senior Secured Initial Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 12/16/24  3,428,571   3,421,842   3,428,571 
Syncsort, Senior Secured 2018 Refinancing Term Loan (First Lien), 6.49% (Libor + 6.25%), maturity 8/16/24(i)  3,387,038   3,367,343   3,385,883 
Jaggaer, Senior Secured Initial Term Loan (First Lien), 4.24% (Libor + 4.00%), maturity 8/14/26(i)  3,122,723   3,118,268   3,128,371 
Ivanti Software, Senior Secured Initial Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 12/1/27(i)  3,000,000   2,955,819   3,009,205 
EverCommerce, Senior Secured Initial Term Loan, 5.74% (Libor + 5.50%), maturity 8/23/25  2,978,453   2,920,009   2,978,453 
Infogroup, Senior Secured Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 4/3/23(i)  2,889,912   2,872,270   2,737,616 
Idera, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 6/28/24(i)  2,618,959   2,617,482   2,622,683 
ECi Software, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.75%), maturity 11/9/27(i)  2,000,000   1,991,387   2,004,324 
Sophos, Senior Secured Dollar Tranche Term Loan (First Lien), 3.74% (Libor + 3.50%), maturity 3/5/27(i)(q)  1,990,000   1,878,212   1,983,324 
Flexera Software, Senior Secured Initial Term Loan (First Lien), 4.25% (Libor + 3.25%), maturity 2/26/25(i)  1,945,000   1,950,930   1,953,467 
QuickBase, Senior Secured Term Loan (First Lien), 4.24% (Libor + 4.00%), maturity 4/2/26  1,970,000   1,962,273   1,950,300 
Intermedia , Senior Secured New Term Loan (First Lien), 7.00% (Libor + 6.00%), maturity 7/21/25  1,960,000   1,948,624   1,945,300 
Planview, Senior Secured Closing Date Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 12/17/27(i)  1,750,000   1,732,500   1,750,000 
GlobalLogic, Senior Secured Initial Term Loan, 2.99% (Libor + 2.75%), maturity 8/1/25  1,715,313   1,708,011   1,702,448 
Bomgar, Senior Secured Initial Term Loan (First Lien), 4.24% (Libor + 4.00%), maturity 4/18/25(i)  1,706,250   1,714,482   1,693,453 
OEConnection, Senior Secured Initial Term Loan, 4.24% (Libor + 4.00%), maturity 9/25/26  1,617,452   1,611,336   1,609,365 
Liaison, Senior Secured Initial Term Loan, 5.25% (Libor + 4.25%), maturity 12/20/26  1,485,000   1,481,489   1,485,000 
Navex Global, Senior Secured Initial Term Loan (First Lien), 3.49% (Libor + 3.25%), maturity 9/5/25(i)  1,466,250   1,454,411   1,448,683 
Corsair, Senior Secured Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 8/28/24  1,386,885   1,377,896   1,386,885 

The accompanying notes are an integral part of these financial statements.


Audax Credit BDC Inc.

Schedule of Investments(Continued)

As of December 31, 2020

(Expressed in U.S. Dollars)

Portfolio Investments (a) (b) (c) (d) (e) (f) Par  Cost  Value 
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS(h) (Continued):            
             
High Tech Industries (continued)            
             
Infoblox, Senior Secured Term Loan, 4.50% (Libor + 3.75%), maturity 12/1/27(i) $1,000,000  $995,091  $1,002,861 
SmartBear, Senior Secured Term Loan, 4.75% (Libor + 4.25%), maturity 11/20/27(i)  1,000,000   990,000   1,000,000 
Imperva, Senior Secured Term Loan, 5.00% (Libor + 4.00%), maturity 1/12/26(i)  996,209   987,170   999,433 
Barracuda, Senior Secured 2020 Term Loan (First Lien), 4.50% (Libor + 3.75%), maturity 2/12/25(i)  997,500   997,500   999,242 
Veracode, Senior Secured Initial Term Loan, 4.75% (Libor + 4.00%), maturity 11/5/27  1,000,000   990,167   992,500 
Unison, Senior Secured 2020 Term Loan, 8.00% (Libor + 7.00%), maturity 6/25/26(j)  995,000   971,706   990,025 
Insurity, Senior Secured Closing Date Term Loan (First Lien), 4.24% (Libor + 4.00%), maturity 7/31/26(i)  990,000   985,877   978,863 
Community Brands, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 12/2/22  825,760   822,759   815,438 
Sparta, Senior Secured New Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 8/21/24(i)  787,901   788,125   787,901 
Global Knowledge, Senior Secured Initial Term Loan (Second Lien), 13.25% (Libor + 12.25%), maturity 1/20/22(i)(m)  1,000,000   997,516   600,000 
Idera, Senior Secured Loan (Second Lien), 10.00% (Libor + 9.00%), maturity 6/28/27  500,000   504,610   500,000 
DigiCert, Senior Secured Initial Term Loan (First Lien), 4.00% (Libor + 4.00%), maturity 10/16/26(i)  496,250   469,743   497,274 
HelpSystems, Senior Secured Initial Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 11/19/26(i)  496,250   495,095   496,786 
Masergy, Senior Secured 2017 Replacement Term Loan (First Lien), 4.25% (Libor + 3.25%), maturity 12/15/23  479,908   478,749   479,908 
MultiPlan, Senior Secured Initial Term Loan, 3.75% (Libor + 2.75%), maturity 6/7/23(i)  431,919   428,247   431,919 
Endurance Int'l Group, Senior Secured Refinancing Loan (2018), 4.75% (Libor + 3.75%), maturity 2/9/23(i)  386,371   385,875   386,675 
             
Services: Business            
CoAdvantage, Senior Secured Initial Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 9/23/25  3,950,000   3,919,209   3,940,125 
RevSpring, Senior Secured Initial Term Loan (First Lien), 4.49% (Libor + 4.25%), maturity 10/11/25  3,920,000   3,916,337   3,880,800 
Addison, Senior Secured Initial Term Loan, 4.99% (Libor + 4.75%), maturity 4/15/26  2,955,000   2,910,360   2,947,613 
Fleetwash, Senior Secured Incremental Term Loan, 5.75% (Libor + 4.75%), maturity 10/1/24  2,932,838   2,913,011   2,918,173 
Cast & Crew, Senior Secured Initial Term Loan (First Lien), 3.99% (Libor + 3.75%), maturity 2/9/26(i)  2,954,981   2,937,415   2,900,853 
Aimbridge, Senior Secured Initial Term Loan (2019) (First Lien), 3.99% (Libor + 3.75%), maturity 2/2/26(i)  2,952,625   2,944,493   2,812,180 
Duff & Phelps, Senior Secured Initial Dollar Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 4/9/27(i)  2,487,500   2,464,451   2,505,517 
Allied Universal, Senior Secured Initial Term Loan, 4.49% (Libor + 4.25%), maturity 7/10/26(i)  2,466,122   2,450,635   2,468,305 
HireRight, Senior Secured Initial Term Loan (Second Lien), 7.49% (Libor + 7.25%), maturity 7/10/26  2,500,000   2,482,759   2,462,500 
Newport Group, Senior Secured Initial Term Loan (First Lien), 3.74% (Libor + 3.50%), maturity 9/12/25(i)  2,446,206   2,435,371   2,391,166 
Sterling Backcheck, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 6/19/24  2,369,662   2,369,662   2,343,003 
Vistage, Senior Secured Term B Loan (First Lien), 5.00% (Libor + 4.00%), maturity 2/10/25  2,335,958   2,331,487   2,335,958 
Service Logic, Senior Secured Closing Date Initial Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 10/29/27  2,030,769   2,005,370   2,015,538 
Veregy, Senior Secured Incremental Term Loan, 7.00% (Libor + 6.00%), maturity 11/3/27(i)  2,000,000   1,940,783   1,980,000 
Eliassen Group, Senior Secured Initial Term B Loan, 4.49% (Libor + 4.25%), maturity 11/5/24  1,485,620   1,480,402   1,485,620 
First Advantage, Senior Secured Term Facility (First Lien), 3.49% (Libor + 3.25%), maturity 1/31/27(i)  1,493,747   1,480,164   1,481,489 
Quantum Health, Senior Secured Initial Term Loan (First Lien), 5.75% (Libor + 5.00%), maturity 12/22/27(i)  1,500,000   1,477,500   1,477,500 
OSG Billing Services, Senior Secured Term B Loan (First Lien), 5.50% (Libor + 4.50%), maturity 3/27/24  1,459,391   1,455,728   1,442,973 
DBi Services, Senior Secured Term B Loan (Second Lien), 9.00% (Libor + 9.00%), maturity 2/2/26  1,379,149   1,379,149   1,379,149 
WCG, Senior Secured Term Loan, 5.00% (Libor + 4.00%), maturity 1/8/27(i)  995,000   985,758   1,000,060 
Diversified, Senior Secured Initial Term Loan, 5.75% (Libor + 4.75%), maturity 12/23/23  982,575   977,610   980,119 
Franklin Energy, Senior Secured Term B Loan (First Lien), 4.24% (Libor + 4.00%), maturity 8/14/26  987,500   985,288   970,219 
eResearch (ERT), Senior Secured Initial Term Loan (First Lien), 5.50% (Libor + 4.50%), maturity 2/4/27(i)  498,747   498,747   498,231 
Worley Claims Services, Senior Secured Initial Term Loan (First Lien), 4.24% (Libor + 4.00%), maturity 6/3/26  493,734   490,417   493,734 
Therma Holdings, Senior Secured Initial Term Loan, 4.75% (Libor + 4.00%), maturity 12/16/27(i)  419,355   415,161   419,355 
             
Chemicals, Plastics & Rubber            
Plaskolite, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 12/15/25(i)  3,920,000   3,865,981   3,919,776 
Transcendia, Senior Secured 2017 Refinancing Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 5/30/24  3,392,624   3,382,274   3,316,290 
DuBois Chemicals, Senior Secured Term Loan (Second Lien), 8.74% (Libor + 8.50%), maturity 9/30/27  3,000,000   2,969,107   2,977,500 
Vertellus, Senior Secured Term Loan Facility, 7.00% (Libor + 6.00%), maturity 12/21/27(i)  3,000,000   2,925,000   2,925,000 
Universal Fiber Systems, Senior Secured Initial Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 10/4/21  2,731,078   2,728,788   2,642,318 
Spectrum Plastics, Senior Secured Closing Date Term Loan (First Lien), 4.25% (Libor + 3.25%), maturity 1/31/25(i)  2,654,925   2,662,649   2,533,273 
Unifrax, Senior Secured USD Term Loan (First Lien), 3.99% (Libor + 3.75%), maturity 12/12/25(i)  2,451,228   2,431,275   2,272,229 
Boyd Corp, Senior Secured Initial Loan (Second Lien), 6.99% (Libor + 6.75%), maturity 9/6/26  2,000,000   2,001,952   1,980,000 
Q Holding, Senior Secured Term B Loan (2019), 6.00% (Libor + 5.00%), maturity 12/31/23  1,975,000   1,967,237   1,925,625 
Zep, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 8/12/24(i)  1,936,212   1,934,630   1,904,232 
DuBois Chemicals, Senior Secured Term Loan B (First Lien), 4.74% (Libor + 4.50%), maturity 9/30/26  1,795,385   1,757,677   1,781,919 
Prince Minerals, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 3/31/25  972,500   969,266   962,775 
Vantage Specialty Chemicals, Senior Secured Closing Date Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 10/28/24(i)  977,330   963,591   933,996 
Spartech, Senior Secured Term Loan, 5.50% (Libor + 4.50%), maturity 10/17/25  823,333   812,351   823,333 
Polytek, Senior Secured Term Loan, 6.00% (Libor + 5.00%), maturity 9/20/24(i)  500,000   495,000   495,000 
Boyd Corp, Senior Secured Initial Term Loan (First Lien), 3.74% (Libor + 3.50%), maturity 9/6/25(i)  497,455   464,093   485,309 
Vertellus, Senior Secured Revolving Facility, 7.00% (Libor + 6.00%), maturity 12/22/25(i)  -   (12,156)  - 

The accompanying notes are an integral part of these financial statements.


Audax Credit BDC Inc.

Schedule of Investments(Continued)

As of December 31, 2020

(Expressed in U.S. Dollars)

Portfolio Investments (a) (b) (c) (d) (e) (f) Par  Cost  Value 
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS(h) (Continued):            
             
Aerospace & Defense            

CPI International, Senior Secured Second Amendment Incremental Term Loan (First Lien), 5.75%

(Libor + 4.75%), maturity 7/26/24

 $5,275,326  $5,226,445  $5,248,949 
StandardAero, Senior Secured 2020 Term B-1 Loan, 3.74% (Libor + 3.50%), maturity 4/6/26(i)  3,304,620   3,295,719   3,180,284 

Consolidated Precision Products, Senior Secured Initial Term Loan (Second Lien), 8.75%

(Libor + 7.75%), maturity 4/30/26

  2,000,000   2,008,327   1,945,000 
Whitcraft, Unitranche, 7.00% (Libor + 6.00%), maturity 4/3/23  1,982,452   1,973,233   1,942,803 
StandardAero, Senior Secured 2020 Term B-2 Loan, 3.74% (Libor + 3.50%), maturity 4/6/26(i)  1,776,677   1,771,892   1,709,830 
Tronair, Senior Secured Initial Term Loan (First Lien), 4.99% (Libor + 4.75%), maturity 9/8/23  1,441,086   1,436,497   1,305,624 
Amentum, Senior Secured Tranche 2 Term Loan (First Lien), 5.50% (Libor + 4.75%), maturity 1/29/27(i)  1,000,000   980,364   1,010,710 
Eton, Senior Secured Initial Term Loan (First Lien), 4.74% (Libor + 4.50%), maturity 5/1/25(i)  993,645   990,088   997,154 
Amentum, Senior Secured Tranche 1 Term Loan (First Lien), 3.74% (Libor + 3.50%), maturity 1/29/27(i)  995,000   964,975   995,630 
API Technologies, Senior Secured Initial Term Loan (First Lien), 4.49% (Libor + 4.25%), maturity 5/9/26  989,950   962,144   978,813 
Eton, Senior Secured Initial Term Loan (Second Lien), 8.24% (Libor + 8.00%), maturity 5/1/26  500,000   495,340   498,750 
Novaria Group, Senior Secured Initial Term Loan, 6.25% (Libor + 5.25%), maturity 1/27/27  481,818   477,197   477,000 

Consolidated Precision Products, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 4/30/25(i)

  492,718   490,562   464,492 
             
Banking, Finance, Insurance & Real Estate            
American Beacon Advisors, Senior Secured Tranche C Term Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 4/30/23  2,500,000   2,506,156   2,500,000 
AmeriLife, Senior Secured Initial Term Loan (First Lien), 4.24% (Libor + 4.00%), maturity 3/18/27(i)  2,487,768   2,472,789   2,468,652 
Kestra Financial, Senior Secured Initial Term Loan, 4.49% (Libor + 4.25%), maturity 6/3/26  1,975,000   1,959,039   1,970,063 

Integro Insurance Brokers, Senior Secured Initial Term Loan (First Lien), 6.75% (Libor + 5.75%),

maturity 10/31/22

  1,959,163   1,941,037   1,944,469 
Orion, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 9/24/27(i)  1,496,250   1,481,250   1,505,340 
Advisor Group, Senior Secured Initial Term B Loan, 5.24% (Libor + 5.00%), maturity 7/31/26(i)  1,485,000   1,473,076   1,478,274 
EPIC Insurance, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 9/6/24  1,455,000   1,453,049   1,447,725 
HighTower, Senior Secured Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 1/31/25  1,254,919   1,234,708   1,245,507 

Mitchell International, Senior Secured Amendment No. 2 New Term Loan Facility (First Lien), 4.75%

(Libor + 4.25%), maturity 11/29/24(i)

  997,500   945,583   1,001,159 
Aperio, Senior Secured Initial Commitment, 5.24% (Libor + 5.00%), maturity 10/25/24  933,889   930,413   933,889 
Sedgwick Claims, Senior Secured Initial Term Loan, 3.49% (Libor + 3.25%), maturity 12/31/25(i)  494,949   494,373   489,808 
             
Services: Consumer            
A Place For Mom, Senior Secured Term Loan, 4.75% (Libor + 3.75%), maturity 8/10/24  2,638,868   2,638,424   2,586,091 
Cambium Learning, Senior Secured Initial Term Loan (First Lien), 4.74% (Libor + 4.50%), maturity 12/18/25(i)  2,449,960   2,356,145   2,449,996 
Weld North, Senior Secured Term Loan B (First Lien), 4.75% (Libor + 4.00%), maturity 12/21/27(i)  2,444,868   2,444,868   2,438,756 
Mister Car Wash, Senior Secured Initial Term Loan (First Lien), 3.49% (Libor + 3.25%), maturity 5/14/26(i)  2,069,000   2,064,997   2,032,545 
LegalShield, Senior Secured Initial Term Loan (First Lien), 3.49% (Libor + 3.25%), maturity 5/1/25(i)  1,927,000   1,916,403   1,916,690 
Ned Stevens, Senior Secured Term A Loan, 6.75% (Libor + 5.75%), maturity 9/30/25(j)  1,501,961   1,480,069   1,486,941 
Smart Start, Senior Secured Initial Term Loan, 5.75% (Libor + 4.75%), maturity 8/19/27  997,500   987,865   995,006 
Spring Education, Senior Secured Initial Term Loan (First Lien), 4.49% (Libor + 4.25%), maturity 7/30/25(i)  977,500   975,779   932,975 
LegalShield, Senior Secured New Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 5/1/25  498,750   491,474   495,009 
StubHub, Senior Secured USD Term B Loan, 3.74% (Libor + 3.50%), maturity 2/12/27  495,000   492,695   475,200 
Ned Stevens, Senior Secured Revolver, 5.75% (Libor + 4.75%), maturity 9/30/25(j)  -   (2,614)  - 
             
Automotive            
Mavis, Senior Secured Closing Date Term Loan (First Lien), 3.49% (Libor + 3.25%), maturity 3/20/25(i)  3,829,530   3,817,514   3,788,854 
Highline, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.50%), maturity 11/9/27  2,863,636   2,786,320   2,849,318 
Les Schwab Tire, Senior Secured Initial Term Loan, 4.25% (Libor + 3.50%), maturity 11/2/27  2,000,000   1,990,162   1,985,000 
Truck Hero, Senior Secured Initial Term Loan (Second Lien), 9.25% (Libor + 8.25%), maturity 4/21/25(i)  1,800,000   1,798,743   1,800,000 
Safe Fleet, Senior Secured Tranche B-1 Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 2/3/25  975,849   955,515   961,212 
Safe Fleet, Senior Secured Initial Term Loan (Second Lien), 7.75% (Libor + 6.75%), maturity 2/2/26  500,000   489,628   492,500 
IXS, Senior Secured Initial Term Loan, 6.00% (Libor + 5.00%), maturity 3/5/27(i)  302,710   300,050   302,710 
             
Containers, Packaging & Glass            
ProAmpac, Senior Secured 2020-1 Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 11/3/25  2,977,335   2,977,335   2,955,005 
Anchor Packaging, Senior Secured Initial Term Loan (First Lien), 4.24% (Libor + 4.00%), maturity 7/18/26(i)  2,909,213   2,895,839   2,880,121 
Potters Industries, Senior Secured Initial Term Loan, 4.75% (Libor + 4.00%), maturity 12/14/27(i)  1,500,000   1,485,273   1,498,125 
Pregis Corporation, Senior Secured Initial Term Loan (First Lien), 3.99% (Libor + 3.75%), maturity 7/31/26  990,000   987,979   990,000 
Tank Holding, Senior Secured 2020 Refinancing Term Loan (First Lien), 3.49% (Libor + 3.25%), maturity 3/26/26(i)  987,500   984,017   972,735 
Pregis Corporation, Senior Secured Incremental Amendment No. 2 Term Loan (First Lien), 5.00% (Libor + 4.25%), maturity 7/31/26(i)  500,000   497,546   497,500 
Berlin Packaging, Senior Secured Initial Term Loan (First Lien), 3.00% (Libor + 3.00%), maturity 11/7/25(i)  494,924   474,388   490,252 
TricorBraun, Senior Secured Closing Date Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 11/30/23(i)  482,347   482,347   481,141 
Alpha Packaging, Senior Secured Tranche B-1 Term Loan, 7.00% (Libor + 6.00%), maturity 11/12/21  480,087   479,657   478,887 
             
Capital Equipment            
MW Industries, Senior Secured 2018 New Term Loan (First Lien), 3.99% (Libor + 3.75%), maturity 9/30/24(i)  2,037,185   2,037,185   1,951,145 
BAS, Senior Secured Repricing Term Loan, 4.75% (Libor + 3.75%), maturity 5/21/24  1,949,363   1,951,659   1,944,490 
Excelitas, Senior Secured Initial Term Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 12/1/25  1,500,000   1,479,256   1,496,250 
Edward Don, Senior Secured Initial Term Loan, 5.25% (Libor + 4.25%), maturity 7/2/25  1,463,794   1,459,176   1,378,894 
Cole-Parmer, Senior Secured Closing Date Term Loan (First Lien), 4.49% (Libor + 4.25%), maturity 11/4/26  992,500   988,663   987,538 
TriMark, Senior Secured Initial Term Loan (First Lien), 3.74% (Libor + 3.50%), maturity 8/28/24  983,612   889,075   600,003 
Restaurant Technologies, Senior Secured Initial Loan (Second Lien), 6.74% (Libor + 6.50%), maturity 10/1/26  500,000   503,507   496,250 
Duravant, Senior Secured Incremental Amendment No. 2 Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 7/19/24  494,949   494,949   493,712 
Excelitas, Senior Secured Initial USD Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 12/2/24  488,665   491,752   486,222 


Audax Credit BDC Inc.

Schedule of Investments(Continued)

As of December 31, 2020

(Expressed in U.S. Dollars)

Portfolio Investments (a) (b) (c) (d) (e) (f) Par  Cost  Value 
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS(h) (Continued):            
             
Construction & Building            
PlayPower, Senior Secured Initial Term Loan, 5.74% (Libor + 5.50%), maturity 5/8/26 $1,858,806  $1,858,806  $1,826,277 
Tangent, Senior Secured Closing Date Term Loan (First Lien), 4.99% (Libor + 4.75%), maturity 11/30/24  1,811,195   1,799,386   1,802,139 
PlayCore, Senior Secured Initial Term Loan (Second Lien), 8.75% (Libor + 7.75%), maturity 9/29/25  1,500,000   1,469,821   1,488,750 
DiversiTech Corporation, Senior Secured Tranche B-1 Term Loan (First Lien), 4.00% (Libor + 3.00%), maturity 6/3/24(i)  1,459,711   1,450,295   1,456,062 
PlayCore, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 9/30/24  966,918   965,369   959,666 
CHI Overhead Doors, Senior Secured Third Amendment Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 7/31/25  621,975   618,961   621,975 
Hoffman Southwest, Senior Secured Initial Term Loan, 6.00% (Libor + 5.00%), maturity 8/14/23  517,526   515,491   513,645 
DiversiTech Corporation, Senior Secured Initial Term Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 6/2/25  500,000   489,906   498,750 
Acuren, Senior Secured Initial Term Loan, 4.49% (Libor + 4.25%), maturity 1/23/27(i)  496,250   493,945   496,809 
             
Transportation: Cargo            
Odyssey Logistics & Technology , Senior Secured New Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 10/12/24(i)  3,608,953   3,605,359   3,551,633 
Transplace, Senior Secured Closing Date Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 10/7/24(i)  2,441,354   2,436,251   2,437,864 
Capstone Logistics, Senior Secured Closing Date Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 11/12/27  2,000,000   1,978,572   1,985,000 
             
Wholesale            
Carlisle FoodService, Senior Secured Initial Term Loan (First Lien), 4.00% (Libor + 3.00%), maturity 3/20/25  3,895,820   3,896,287   3,866,602 
PetroChoice, Senior Secured Initial Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 8/19/22  1,895,184   1,881,515   1,847,805 
ABB Optical, Senior Secured Initial Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 6/15/23  1,439,868   1,439,074   1,407,471 
             
Consumer Goods: Non-durable            
Augusta Sportswear Group, Senior Secured Initial Term Loan, 5.50% (Libor + 4.50%), maturity 10/26/23(i)  2,202,584   2,191,908   2,040,686 
Badger Sportswear, Senior Secured Initial Term Loan (First Lien), 6.25% (Libor + 5.00%), maturity 9/11/23  1,906,766   1,898,262   1,885,315 
Varsity Brands, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 12/16/24(i)  977,352   982,680   942,014 
             
Forest Products & Paper            
Hoffmaster Group, Senior Secured Tranche B-1 Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 11/21/23(i)  2,418,968   2,411,531   2,162,916 
Loparex, Senior Secured Initial Term Loan (First Lien), 4.74% (Libor + 4.50%), maturity 7/31/26(i)  1,481,250   1,468,881   1,470,141 
Hoffmaster Group, Senior Secured Initial Term Loan (Second Lien), 10.50% (Libor + 9.50%), maturity 11/21/24  1,250,000   1,250,000   1,209,375 
             
Beverage, Food & Tobacco            
Sovos Brands, Senior Secured Initial Term Loan (2018), 4.99% (Libor + 4.75%), maturity 11/20/25  2,458,728   2,442,754   2,458,728 
Kettle Cuisine, Senior Secured Initial Term Loan (First Lien) , 4.75% (Libor + 3.75%), maturity 8/25/25  1,955,000   1,948,780   1,935,450 
             
Media: Advertising, Printing & Publishing            
Ansira, Unitranche, 7.50% (Libor + 6.50%), maturity 12/20/24  2,014,998   2,005,963   1,611,999 
Northstar, Senior Secured Term Loan, 6.75% (Libor + 6.25%), maturity 6/7/24  1,394,653   1,394,653   1,349,327 
Vestcom International, Senior Secured L/C Collaterilized, 5.00% (Libor + 4.00%), maturity 12/19/23  779,751   781,907   773,903 
             
Consumer Goods: Durable            
Strategic Partners, Senior Secured Initial Term Loan, 4.75% (Libor + 3.75%), maturity 6/30/23(i)  2,285,922   2,283,635   2,285,922 
             
Retail            
Grocery Outlet, Senior Secured 2020 Term Loan (First Lien), 2.99% (Libor + 2.75%), maturity 10/22/25(i)  1,269,483   1,267,698   1,270,891 
             
Metals & Mining            
Dynatect, Senior Secured Term B Loan, 5.50% (Libor + 4.50%), maturity 9/30/22  987,897   987,367   968,139 
             
Hotel, Gaming & Leisure            
Auto Europe, Senior Secured Initial Dollar Term Loan, 6.00% (Libor + 5.00%), maturity 10/21/23  1,119,231   1,112,979   895,385 
             
Health Care Equipment & Services            
MyEyeDr, Senior Secured Initial Term Loan (First Lien), 4.49% (Libor + 4.25%), maturity 8/31/26(i)  532,087   527,684   526,939 
             
Total Bank Loans     $357,702,705  $354,395,516 


Audax Credit BDC Inc.

Schedule of Investments(Continued)

As of December 31, 2020

(Expressed in U.S. Dollars)

Portfolio Investments (a) (b) (c) (d) (e) (f) Par  Cost  Value 
EQUITY AND PREFERRED SHARES:  NON-CONTROL/NON-AFFILIATE INVESTMENTS- (0.3%)(g)(h):            
             
Services: Business           
DBi Services, Class A-1 Preferred Units (800.53 units)(k)     $800,535  $576,385 
DBi Services, Class B Common Shares (169,362.31 shares)(l)(m)     -   - 
             
Chemicals, Plastics & Rubber            
Vertellus, Series A Units (1,651 Series A units, Fair value of $165,138)(i)(m)(r)      165,138   165,138 
             
Healthcare & Pharmaceuticals            
Alpaca, Class A Units (33,300.04 Class A Units, Fair value of $3,679)(j)(m)(o)(p)      60,976   3,679 
             
Services: Consumer            
Ned Stevens, Class B Common Units (261,438 Common B units, Fair value of $2,191)(j)(m)(n)(o)      261,438   219,125 
             
Total Equity and Preferred Shares     $1,288,087  $964,327 
            
Total Portfolio Investments(s)     $358,990,792  $355,359,843 

(a)All companies are located in the United States of America, unless otherwise noted.
(b)Interest rate percentages represent actual interest rates which are indexed from then 30-day London Interbank Offered Rate ("LIBOR") unless otherwise noted. LIBOR rates are subject to interest rate floors which can vary based on the contractual agreement with the borrower.  Due dates represent the contractual maturity date.
(c)All loans are income-producing, unless otherwise noted.
(d)All investments are qualifying assets under Section 55(a) of the Investment Company Act of 1940, as amended (the "1940 Act") unless otherwise noted.
(e)All investments are exempt from registration under the Securities Act of 1933 (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act.
(f)Unless indicated otherwise, all of our investments are valued using Level 3 inputs within the FASB Accounting Standard Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) fair value hierarchy. Refer to Note 3 – Investments in the accompanying Notes to Financial Statements for additional information.
(g)Percentages are calculated using fair value of investments over net assets.
(h)As defined in 1940 Act, the Company is not deemed to be an “Affiliated Person” of or “Control” this portfolio company because it neither owns 5% or more of the portfolio company’s outstanding voting securities nor has the power to exercise control over the management or policies of such portfolio company (including through a management agreement).
(i)Investment was valued using Level 2 inputs within the ASC 820 fair value hierarchy.  Refer to Note 3 – Investments in the accompanying Notes to Financial Statements for additional information.
(j)Three of our affiliated funds, Audax Direct Lending Solutions Fund - A, L.P., Audax Direct Lending Solutions Fund - C, L.P., and Audax Direct Lending Solutions Fund - D, L.P., 'co-invested with us in this portfolio company pursuant to an exemptive order granted by the U.S. Securities and Exchange Commission.
(k)Represents an investment owned by APD Dbi Preferred,Inc., a holding company for the investment in DBi.
(l)Represents an investment owned by APD Dbi Common,Inc., a holding company for the investment in DBi.
(m)Investment is non-income producing.
(n)Represents an investment in APD NS Equity, L.P., a holding company, made through an affiliated equity aggregator vehicle.
(o)Other net assets of $0 at the aggregator levels are included in the fair value of the investments when using the net asset value as a practical expedient.
(p)Represents an investment in APD ALP Equity, L.P., a holding company, made through an affiliated equity aggregator vehicle.
(q)The borrower for Sophos, Surf Holdings S.a.r.l., is located in United Kingdom.
(r)Represents an investment in ADP VERT Equity, L.P., a holding company, made through an affiliated equity aggregator vehicle.
(s)At December 31, 2019,2020, the cost of investments for income tax purposes was $332,722,006$358,990,792 the gross unrealized depreciation for federal tax purposes was  $2,951,506, $5,143,320, the gross unrealized appreciation for federal income tax purposes was $1,104,411,$1,512,371, and the net unrealized depreciation was $1,847,095.$3,630,949.

 


Audax Credit BDC Inc.

Notes to Financial Statements

June 30, 20202021 

(unaudited)

 

Note 1. Organization

 

Audax Credit BDC Inc. (the “Company”) is a Delaware corporation that was formed on January 29, 2015. The Company is an externally managed, closed-end, non-diversified management investment company that has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, effective with the Company’s taxable year ended December 31, 2015, the Company has elected to be treated for federal income tax purposes, and intends to comply with the requirements to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the U.S. Internal Revenue Code of 1986, as amended (the “Code”).

 

The Company commenced business operations on July 8, 2015, the date on which the Company made its first investment. The Company has beenwas formed for the purpose of investing primarily in the debt of leveraged, non-investment grade middle market companies, with the principal objective of generating income and capital appreciation. The Company’s investment strategy is to invest primarily in first lien senior secured loans and selectively in second lien loans to middle market companies. During the period prior to July 8, 2015, the Company was a development stage company, as defined in Paragraph 915-10-05, Development Stage Entity, of the Financial Accounting Standards Board’s (“FASB’s”) Accounting Standards Codification, as amended (“ASC”). During this time, the Company was devoting substantially all of its efforts to establishing its business and its planned principal operations had not commenced. All losses incurred during the period prior to July 8, 2015 have been considered a part of the Company’s development stage activities.

 

Audax Management Company (NY), LLC (the “Adviser”) is the investment adviser of the Company. The Adviser is registered as an investment adviser with the U.S. Securities and Exchange Commission (the “SEC”) under the Investment Advisers Act of 1940, as amended.

 

Note 2. Significant Accounting Policies

 

Basis of Presentation

As an investment company, the accompanying financial statements of the Company are prepared in accordance with the investment company accounting and reporting guidance of ASC Topic 946, “Financial Services – Investment Companies,” as amended (“ASC Topic 946”), which incorporates the requirements for reporting on Form 10-Q and Articles 6 and 10 of Regulation S-X, as well as generally accepted accounting principles in the United States of America (“GAAP”).

 

Certain financial information that is normally included in annual financial statements, including certain financial statement footnotes, prepared in accordance with GAAP, is not required for interim reporting purposes and has been condensed or omitted herein. Accordingly, certain disclosures accompanying annual financial statements prepared in accordance with GAAP are omitted. In the opinion of management of the Company, the unaudited financial results included herein contain all adjustments, consisting solely of normal accruals, considered necessary for the fair presentation of financial statements for the interim period included herein. The current period’s results of operations are not necessarily indicative of the operating results to be expected for future periods. The accounting records of the Company are maintained in U.S. dollars.

 

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management of the Company to make estimates and assumptions that may affect the reported amounts and disclosures in the financial statements. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ, and these differences could be material.

 


 

Cash and Cash Equivalents

Cash and cash equivalents are stated at fair value. The Company considers all highly liquid investments purchased with maturities of three months or less and money market mutual funds to be cash equivalents. No cash equivalent balances were held aton June 30, 20202021 and December 31, 2019.2020. At such dates, cash was not subject to any restrictions on withdrawal.

 

Expenses

The Company is responsible for investment expenses, legal expenses, auditing fees and other expenses related to the Company’s operations. Such fees and expenses, including expenses initially incurred by the Adviser, may be reimbursed by the Company.

 

Investment Valuation Policy

The Company conducts the valuation of the Company’s investments, pursuant to which the Company’s net asset value is determined, at all times consistent with GAAP and the 1940 Act. The Company’s Board of Directors (the “Board of Directors”), with the assistance of the Company’s Audit Committee (the “Audit Committee”), determines the fair value of the Company’s investments, for investments with a public market and for investments with no readily available public market, on at least a quarterly basis, in accordance with the terms of ASC Topic 820, “Fair Value Measurement,” (“ASC 820”). The Company’s valuation procedures are set forth in more detail below.

 

ASC 820 defines fair value as “the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.” Fair value is a market-based measurement, not an entity-specific measurement. For some assets and liabilities, observable market transactions or market information might be available. For other assets and liabilities, observable market transactions and market information might not be available. However, the objective of a fair value measurement in both cases is the same – to estimate the price when an orderly transaction to sell the asset or transfer the liability would take place between market participants at the measurement date under current market conditions (that is, an exit price at the measurement date from the perspective of a market participant that holds the asset or owes the liability).

 

ASC 820 establishes a hierarchal disclosure framework which ranks the observability of inputs used in measuring financial instruments at fair value. The observability of inputs is impacted by a number of factors, including the type of financial instruments and their specific characteristics. Financial instruments with readily available quoted prices, or for which fair value can be measured from quoted prices in active markets, generally will have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value.

 

The three-level hierarchy for fair value measurement is defined as follows:

 

Level 1 — Inputs to the valuation methodology are quoted prices available in active markets for identical financial instruments as of the measurement date. The types of financial instruments in this category include unrestricted securities, including equities and derivatives, listed in active markets. The Company does not adjust the quoted price for these instruments, even in situations where the Company holds a large position, and a sale could reasonably be expected to impact the quoted price.

Level1 —Inputs to the valuation methodology are quoted prices available in active markets for identical financial instruments as of the measurement date. The types of financial instruments in this category include unrestricted securities, including equities and derivatives, listed in active markets. The Company does not adjust the quoted price for these instruments, even in situations where the Company holds a large position, and a sale could reasonably be expected to impact the quoted price.

 

Level 2 — Inputs to the valuation methodology are quoted prices in markets that are not active or for which all significant inputs are either directly or indirectly observable as of the measurement date. The types of financial instruments in this category include less liquid and restricted securities listed in active markets, securities traded in markets that are not active, government and agency securities, and certain over-the-counter derivatives where the fair value is based on observable inputs.

Level 3 — Inputs to the valuation methodology are unobservable and significant to the overall fair value measurement, and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant management judgment or estimation. The types of financial instruments in this category include investments in privately held entities, non-investment grade residual interests in securitizations, collateralized loan obligations, and certain over-the-counter derivatives where the fair value is based on unobservable inputs.

Level 2 —Inputs to the valuation methodology are quoted prices in markets that are not active or for which all significant inputs are either directly or indirectly observable as of the measurement date. The types of financial instruments in this category include less liquid and restricted securities listed in active markets, securities traded in markets that are not active, government and agency securities, and certain over-the-counter derivatives where the fair value is based on observable inputs.

 


Level 3 —Inputs to the valuation methodology are unobservable and significant to the overall fair value measurement, and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant management judgment or estimation. The types of financial instruments in this category include investments in privately held entities, non-investment grade residual interests in securitizations, collateralized loan obligations, and certain over-the-counter derivatives where the fair value is based on unobservable inputs.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the determination of which category within the fair value hierarchy is appropriate for any given financial instrument is based on the lowest level of input that is significant to the fair value measurement. Assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.

 

Pursuant to the framework set forth above, the Company values securities traded in active markets on the measurement date by multiplying the exchange closing price of such traded securities/instruments by the quantity of shares or amount of the instrument held. The Company may also obtain quotes with respect to certain of its investments from pricing services, brokers or dealers’ quotes, or counterparty marks in order to value liquid assets that are not traded in active markets.

 

Pricing services aggregate, evaluate and report pricing from a variety of sources including observed trades of identical or similar securities, broker or dealer quotes, model-based valuations and internal fundamental analysis and research. When doing so, the Company determines whether the quote obtained is sufficient in accordance with GAAP to determine the fair value of the security. If determined adequate, the Company uses the quote obtained.

 

Securities that are illiquid or for which the pricing source does not provide a valuation or methodology or provides a valuation or methodology that, in the judgment of the Board of Directors, does not represent fair value, are each valued as of the measurement date using all techniques appropriate under the circumstances and for which sufficient data are available. These valuation techniques vary by investment but include comparable public market valuations, comparable precedent transaction valuations and discounted cash flow analyses. Inputs for these valuation techniques include relative credit information, observed market movement, industry sector information, and other market data, which may include benchmarking of comparable securities, issuer spreads, reported trades, and reference data, such as market research publications, when available. The process used to determine the applicable value is as follows:

 

(i) Each portfolio company or investment is initially valued by the investment professionals of the Adviser responsible for the portfolio investment using a standardized template designed to approximate fair market value based on observable market inputs and updated credit statistics and unobservable inputs. Additionally, as a part of the Company’s valuation process, the Adviser may employ the services of one or more independent valuation firms engaged by the Company;

 

(ii) Preliminary valuation conclusions are documented and discussed with the Company’s senior management and members of the Adviser’s valuation team;

 

(iii) The Audit Committee reviews the assessments of the Adviser or independent valuation firm (to the extent applicable) and provides the Board of Directors with recommendations with respect to the fair value of the investments in the Company’s portfolio; and

 

(iv) The Board of Directors discusses the valuation recommendations of the Audit Committee and determines the fair value of the investments in the Company’s portfolio in good faith based on the input of the Adviser, the independent valuation firm (to the extent applicable) and in accordance with the Company’s valuation policy.

 


The Audit Committee’s recommendation of fair value is generally based on its assessment of the following factors, as relevant:

 

·the nature and realizable value of any collateral;
the nature and realizable value of any collateral;

 

·call features, put features and other relevant terms of debt;
call features, put features and other relevant terms of debt;

 

·the portfolio company’s ability to make payments;
the portfolio company’s ability to make payments;

 

·the portfolio company’s actual and expected earnings and discounted cash flow;
the portfolio company’s actual and expected earnings and discounted cash flow;

 

·prevailing interest rates for like securities and expected volatility in future interest rates;
prevailing interest rates for like securities and expected volatility in future interest rates;

 

·the markets in which the portfolio company does business and recent economic and/or market events; and
the markets in which the portfolio company does business and recent economic and/or market events; and

 

·comparisons to publicly traded securities.
comparisons to publicly traded securities.

 

Investment performance data utilized are the most recently available as of the measurement date, which in many cases may reflect up to a one quarter lag in information.

 

Securities for which market quotations are not readily available or for which a pricing source is not sufficient may include the following:

 

·private placements and restricted securities that do not have an active trading market;
private placements and restricted securities that do not have an active trading market;

 

·securities whose trading has been suspended or for which market quotes are no longer available;
securities whose trading has been suspended or for which market quotes are no longer available;

 

·debt securities that have recently gone into default and for which there is no current market;
debt securities that have recently gone into default and for which there is no current market;

 

·securities whose prices are stale; and
securities whose prices are stale; and

 

·securities affected by significant events.
securities affected by significant events.

 

The Board of Directors is responsible for the determination, in good faith, of the fair value of the Company’s portfolio investments.

 

Determination of fair value involves subjective judgments and estimates. Accordingly, these notes to the

Company’s financial statements express the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on the Company’s financial statements.

 

Security transactions are recorded on the trade date (the date the order to buy or sell is executed or, in the case of privately issued securities, the closing date, which is when all terms of the transactions have been defined).

 

Realized gains and losses on investments are determined based on the identified cost method.

 

In addition, on December 3, 2020, the SEC announced that it adopted Rule 2a-5 under the 1940 Act, which establishes an updated regulatory framework for determining fair value in good faith for purposes of the 1940 Act. The new rule clarifies how fund boards can satisfy their valuation obligations in light of recent market developments. The rule will permit boards, subject to board oversight and certain other conditions, to designate certain parties to perform the fair value determinations. The Company will continue to review the adopted rule and its impact on the Company and its valuation policies, and intends to comply with such requirements on or before the SEC’s required compliance date in 2022.

Refer to Note 3 — Investments for additional information regarding fair value measurements and the Company’s application of ASC 820.

 


Interest Income Recognition

Interest income, adjusted for amortization of premium, acquisition costs, and amendment fees and the accretion of original issue discount (“OID”), are recorded on an accrual basis to the extent that such amounts are expected to be collected. Generally, when a loan becomes 120 days or more past due, or if the Company’s qualitative assessment indicates that the debtor is unable to service its debt or other obligations, the Company will place the loan on non-accrual status and cease recognizing interest income on that loan for financial reporting purposes until the borrower has demonstrated the ability and intent to pay contractual amounts due. However, the Company will remain contractually entitled to this interest. Interest payments received on non-accrual loans are restored to accrual status when past due principal and interest are paid and, in management’s judgment, are likely to remain current or, due to a restructuring, the interest income is deemed to be collectible. As of June 30, 2021, the Company did not hold any investment on non-accrual. As of December 31, 2020, the Company had one investment on non-accrual which totaled 0.29%represented 0.28% and 0.20%0.17% of its total portfolio at cost and fair market value, respectively. The Company did not have any investments on non-accrual as of December 31, 2019.

 


The Company currently holds loans in the portfolio that contain OID and expects to hold loans in the future that contain payment-in-kind (“PIK”) provisions. The Company recognizes OID for loans originally issued at a discount and recognizes the income over the life of the obligation based on an effective yield calculation. PIK interest, computed at the contractual rate specified in a loan agreement, is added to the principal balance of a loan and recorded as income over the life of the obligation. Therefore, the actual collection of PIK income may be deferred until the time of debt principal repayment. To maintain the ability to be taxed as a RIC, the Company may need to pay out of both OID and PIK non-cash income amounts in the form of distributions, even though the Company has not yet collected the cash on either.

 

As of June 30, 2021, the Company held 207 investments in loans with OID. The Company accrued OID income of $110,757 and $229,309 for the three and six months ended June 30, 2021, respectively. The unamortized balance of OID on debt investments as of June 30, 2021, totaled $2,366,766. As of December 31, 2020, the Company held 179197 investments in loans with OID. The Company accrued OID income of $93,473 and $180,647 for the three and six months ended June 30, 2020, respectively. The unamortized balance of OID on debt investments as of December 31, 2020, totaled $2,299,058.

As of June 30, 2020, totaled $1,734,689. As of December 31, 2019,2021, the Company held 162three investments in loans with OID.which had a PIK interest component. The Company accrued OIDrecorded $110,285 and $150,783 of PIK interest income of $72,568 and $102,497 for the three and six months ended June 30, 2019,2021, respectively. The unamortized balance of OID investments as of December 31, 2019, totaled $1,733,632.

As of June 30, 2020, the Company held two investments which had a PIK interest component. The Company recorded $35,921 of PIK interest income for both the three and six months ended June 30, 2020, respectively. 2020.

As of June 30, 2019,2021 and December 31, 2020, the Company held one investment which had a PIK interest component. The Company recorded $32,822 of PIK interest income for$20,393,297 and $4,289,122 in cash and cash equivalents, respectively. For the three and six months ended June 30, 2019, respectively.

As of June 30, 2020 and December 31, 2019,2021, the Company held $15,722,499earned $356 and $5,506,217$630, respectively, of interest income related to cash, and cash equivalents, respectively.which is included in other interest income within the accompanying statement of operations. For the three and six months ended June 30, 2020, the Company earned $1,325 and $29,995, respectively, of interest income related to cash, which is included in other interest income within the accompanying statement of operations. For the three and six months ended June 30, 2019, the Company earned $42,795 and $93,515, respectively, of interest income related to cash, which is included in other interest income within the accompanying statement of operations.

 

Other Income Recognition

The Company generally records prepayment fees and amendment fees upon receipt of cash or as soon as the Company becomes aware of the prepayment or amendment.

 

Dividend income on equity investments is accrued to the extent that such amounts are expected to be collected and if the Company has the option to collect such amounts in cash.

 

Prepayment fees, amendment fees and dividend income are accrued in other income in the accompanying statements of operations.

 


For the three and six months ended June 30, 2021, the Company accrued $15,488 and $63,002 of other income, respectively, related to amendment fees. For the three and six months ended June 30, 2020, the Company accrued $124,633 and $139,373 of other income, respectively, related to amendment fees. For the three and six months ended June 30, 2019, the Company accrued $15,340 and $33,150 of other income, respectively, related to amendment and documentation fees.

 

New Accounting Pronouncements

In August 2018, theMarch 2020, FASB issued Accounting Standards Update 2018-13, Fair Value MeasurementNo. 2020-04 (“ASU 2020-04”), “Reference Rate Reform (Topic 820) - Disclosure Framework - Changes848)”. In response to concerns about structural risks of interbank offered rates, and particularly the Disclosure Requirementsrisk of cessation of the London Interbank Offered Rate (“LIBOR”), regulators have undertaken reference rate reform initiatives to identify alternative reference rates that are more observable or transaction based and less susceptible to manipulation. ASU 2020-04 provides optional guidance for Fair Value Measurement ("a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. ASU 2018-13") which introduces new fair value disclosure requirements2020-04 is elective and applies to all entities, subject to meeting certain criteria, that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The amendments are effective as well as eliminates and modifies certain existing fair value disclosure requirements. ASU 2018-13 would be effective for fiscal years beginning afterof March 12, 2020 through December 15, 2019, and interim periods within those fiscal years. The adoption31, 2022. Management is currently evaluating the impact of ASU 2018-13 did not have a material impact on the Company’s disclosures.guidance.

 


Note 3. Investments

 

Fair Value

 

In accordance with ASC 820, the fair value of the Company’s investments is determined to be the price that would be received for an investment in a current sale, assuming an orderly transaction between willing market participants on the measurement date. This fair value definition focuses on exit price in the principal, or most advantageous, market and prioritizes, within a measurement of fair value, the use of market-based inputs over entity-specific inputs. ASC 820 also establishes the three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of a financial instrument as of the measurement date as described in Note–Note 2 – Significant Accounting Policies.

 

As of June 30, 2020, $225,185,2642021, $171,756,268 of the Company’s investments were valued using unobservable inputs, and $102,579,649$183,303,122 were valued using observable inputs. During the six months ended June 30, 2021, $23,687,416 transferred into Level 3 due to a decrease in observable prices in the market and $45,016,934 transferred out of Level 3 due to the liquidity in the market and transparency of inputs.

As of December 31, 2020, $199,000,205 of the Company’s investments were valued using unobservable inputs, and $156,359,638 were valued using observable inputs. During the six months ended June 30, 2020, $15,459,994 transferred into Level 3 due to a decrease in observable prices in the market and $33,853,439 out of Level 3 due to price transparency.

As of December 31, 2019, $249,452,590 of the Company’s investments were valued using unobservable inputs, and $81,422,321 were valued using observable inputs. During the six months ended June 30, 2019, $44,029,798 transferred into Level 3 due to a decrease in observable prices in the market and $31,502,321 out of Level 3 due to price transparency.

 

The following table presents the Company’s investments carried at fair value as of June 30, 20202021 and December 31, 2019,2020, by caption on the Company’s accompanying statements of assets and liabilities and by security type.

 

 Assets at Fair Value as of June 30, 2020 Assets at Fair Value as of June 30, 2021 
 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total 
First lien debt $-  $100,638,797  $196,291,500  $296,930,297 $-  $178,909,470  $150,845,688  $329,755,158 
Second lien debt  -   1,940,852   28,040,211   29,981,063  -   4,393,652   20,482,946   24,876,598 
Equity and Preferred Shares  -   -   853,553   853,553  -   -   427,634   427,634 
Total $-  $102,579,649  $225,185,264  $327,764,913 $-  $183,303,122  $171,756,268  $355,059,390 

 

  Assets at Fair Value as of December 31, 2019
  Level 1  Level 2  Level 3  Total
First lien debt $-  $81,422,321  $227,392,535  $308,814,856
Second lien debt  -   -   21,340,798   21,340,798
Equity and Preferred Shares  -   -   719,257   719,257
Total $-  $81,422,321  $249,452,590  $330,874,911

  Assets at Fair Value as of December 31, 2020 
  Level 1  Level 2  Level 3  Total 
First lien debt $-  $153,794,500  $170,910,171  $324,704,671 
Second lien debt  -   2,400,000   27,290,845   29,690,845 
Equity and Preferred Shares  -   165,138   799,189   964,327 
Total $-  $156,359,638  $199,000,205  $355,359,843 

 

In accordance with ASC 820, the following table provides quantitative information about the Level 3 fair value measurements of the Company’s investments as of June 30, 2021. The weighted average calculations in the table below are based on the fair value balances for all debt related calculations for the particular input.

         As of June 30, 2021
  Fair  Valuation Unobservable   Weighted
  Value  Technique Inputs (1) Range (2) Average (3)
First lien debt $141,356,519  Matrix Pricing Senior Leverage 1.12x - 10.71x 5.04x
        Total Leverage 1.12x - 13.35x 6.02x
        Interest Coverage (0.84)x - 9.20x 2.64x
        Debt Service Coverage (0.78)x - 8.71x 2.15x
        TEV Coverage 0.96x - 8.18x 2.57x
        Liquidity 45.77% - 521.18% 169.00%
        Spread Comparison 300bps - 700bps 461bps
             
   9,489,169  Market Analysis Senior Leverage (103.61)x - 36.47x (1.84)x
        Total Leverage (127.51)x - 38.66x (3.76)x
        Interest Coverage (1.57)x - 1.15x 0.24x
        Debt Service Coverage (1.57)x - 1.05x 0.18x
        TEV Coverage (0.71)x - 0.86x 0.34x
        Liquidity 68.13% - 176.75% 103.45%
        Spread Comparison 350bps - 650bps 525bps
             
Second lien debt  20,482,946  Matrix Pricing Senior Leverage 3.80x - 14.94x 6.81x
        Total Leverage 3.80x - 14.94x 6.81x
        Interest Coverage 0.81x - 5.35x 2.49x
        Debt Service Coverage 0.71x - 4.77x 2.12x
        TEV Coverage 0.55x - 3.50x 2.02x
        Liquidity 86.07% - 272.95% 145.16%
        Spread Comparison 650bps - 950bps 783bps
Total $171,328,634         

(1) For any portfolio company, the unobservable input "Liquidity" is a fraction, expressed as a percentage, the numerator of which is the sum of the company's undrawn revolving credit facility capacity plus cash, and the denominator of which is the total amount that may be borrowed under the company's revolving credit facility.  The unobservable input "Spread Comparison" is a comparison of the spread over LIBOR for each investment to the spread over LIBOR for general leveraged loan transactions.
(2) Each range represents the variance of outputs from calculating each statistic for each portfolio company within a specific credit seniority. The range may be a single data point when there is only one company represented in a specific credit seniority.
(3) Inputs are weighted based on the fair value of the investments included in the range.  

The table above does not include $427,634 of debt, equity and preferred shares which management values using other unobservable inputs, such as earnings before interest, taxes, depreciation and amortization (“EBITDA”) and EBITDA multiples, as well as other qualitative information, including company specific information.

In accordance with ASC 820, the following table provides quantitative information about the Level 3 fair value measurements of the Company’s investments as of December 31, 2020. The weighted average calculations in the table below are based on the fair value balances for all debt related calculations for the particular input.

 


    As of June 30, 2020        As of December 31, 2020
 Fair Valuation Unobservable    Weighted  Fair Valuation Unobservable   Weighted
 Value Technique Inputs (1) Range (2) Average (3)  Value  Technique Inputs (1) Range (2) Average (3)
First lien debt $177,933,066  Matrix Pricing Senior Leverage  3.12x - 8.89x   5.06x $165,118,266  Matrix Pricing Senior Leverage 1.92x - 28.58x 5.22x
      Total Leverage  3.12x - 9.72x   6.17x
      Interest Coverage  0.93x - 5.40x   2.22x
      Debt Service Coverage  0.85x - 4.43x   1.87x
      TEV Coverage  0.90x - 5.44x   2.20x
      Liquidity  15.04% - 218.23%   129.25%
      Spread Comparison  275bps - 650bps   442bps
      Market Yield Discount  2.38%  2.38%
            
  18,358,434  Market Analysis Senior Leverage  4.86x - 21.07x   6.63x
       Total Leverage  4.86x - 25.51x   8.13x       Total Leverage 1.92x - 32.80x 6.31x
       Interest Coverage  0.36x - 2.67x   1.68x       Interest Coverage 0.46x - 5.97x 2.38x
       Debt Service Coverage  0.32x - 2.14x   1.33x       Debt Service Coverage 0.42x - 5.75x 1.98x
       TEV Coverage  0.31x - 2.06x   1.53x       TEV Coverage 0.58x - 7.42x 2.44x
       Liquidity  41.60% - 200.13%   122.12%       Liquidity 34.64% - 675.62% 173.68%
       Spread Comparison  350bps - 650bps   445bps       Spread Comparison 275bps - 700bps 442bps
                        
Second lien debt  26,121,607  Matrix Pricing Senior Leverage  4.51x - 7.11x   5.74x  25,911,696  Matrix Pricing Senior Leverage 4.40x - 11.03x 6.29x
      Total Leverage  4.60x - 7.11x   5.83x       Total Leverage 4.40x - 11.03x 6.29x
      Interest Coverage  1.38x - 3.21x   2.21x       Interest Coverage 0.88x - 3.10x 2.15x
      Debt Service Coverage  1.20x - 2.86x   1.91x       Debt Service Coverage 0.77x - 2.75x 1.82x
      TEV Coverage  1.07x - 2.61x   1.91x       TEV Coverage 0.74x - 3.10x 1.98x
      Liquidity  79.62% - 347.60%   155.72%       Liquidity 100.90% - 326.75% 162.79%
      Spread Comparison  650bps - 950bps   765bps       Spread Comparison 650bps - 950bps 761bps
      Market Yield Discount  2.38%  2.38%
            
Total $222,413,107          $191,029,962         

(1)For any portfolio company, the unobservable input "Liquidity" is a fraction, expressed as a percentage, the numerator of which is the sum of the company's undrawn revolving credit facility capacity plus cash, and the denominator of which is the total amount that may be borrowed under the company's revolving credit facility.  The unobservable input "Spread Comparison" is a comparison of the spread over LIBOR for each investment to the spread over LIBOR for general leveraged loan transactions.
 (2)
(2)Each range represents the variance of outputs from calculating each statistic for each portfolio company within a specific credit seniority.  The range may be a single data point when there is only one company represented in a specific credit seniority.
 
(3)Inputs are weighted based on the fair value of the investments included in the range.

The table above does not include $2,772,157 of debt, equity and preferred shares which management values using other unobservable inputs, such as earnings before interest, taxes, depreciation and amortization (“EBITDA”) and EBITDA multiples, as well as other qualitative information, including company specific information.

In accordance with ASC 820, the following table provides quantitative information about the Level 3 fair value measurements of the Company’s investments as of December 31, 2019. The weighted average calculations in the table below are based on the fair value balances for all debt related calculations for the particular input.


         As of December 31, 2019
  Fair  Valuation Unobservable   Weighted 
  Value  Technique Inputs (1) Range (2) Average (3) 
First lien debt $224,772,281  Matrix Pricing Senior Leverage 2.33x - 7.55x  4.89x
        Total Leverage 3.10x - 9.79x  6.07x
        Interest Coverage 1.14x - 4.80x  2.10x
        Debt Service Coverage 0.93x - 3.68x  1.76x
        TEV Coverage 1.27x - 5.70x  2.42x
        Liquidity 5.75% - 587.90%  141.43%
        Spread Comparison 275bps - 650bps  435bps
               
Second lien debt  20,071,929  Matrix Pricing Senior Leverage 4.60x - 7.06x  5.87x
        Total Leverage 4.60x - 7.06x  5.88x
        Interest Coverage 1.54x - 3.21x  2.17x
        Debt Service Coverage 1.38x - 2.86x  1.89x
        TEV Coverage 1.52x - 2.44x  1.98x
        Liquidity 52.00% - 347.60%  149.91%
        Spread Comparison 675bps - 1025bps  764bps
               
Total $244,844,210           

(1)For any portfolio company, the unobservable input "Liquidity" is a fraction, expressed as a percentage, the numerator of which is the sum of the company's undrawn revolving credit facility capacity plus cash, and the denominator of which is the total amount that may be borrowed under the company's revolving credit facility.  The unobservable input "Spread Comparison" is a comparison of the spread over LIBOR for each investment to the spread over LIBOR for general leveraged loan transactions.
(2)Each range represents the variance of outputs from calculating each statistic for each portfolio company within a specific credit seniority.  The range may be a single data point when there is only one company represented in a specific credit seniority.
(3)Inputs are weighted based on the fair value of the investments included in the range.

 

The table above does not include $4,608,380$7,970,243 of debt, equity and preferred shares which management values using other unobservable inputs, such as EBITDA and EBITDA multiples, as well as other qualitative information, including company specific information.

 

Fair value measurements can be sensitive to changes in one or more of the valuation inputs. Changes in market yields, discounts rates,rate, leverage, EBITDA or EBITDA multiples (or revenue or revenue multiples), each in isolation, may change the fair value of certain of the Company’s investments. Generally, an increase or decrease in market yields, discount rates or leverage or a an increase/decrease in EBITDA or EBITDA multiples (or revenue or revenue multiples) may result in a corresponding decrease or increase, respectively, in the fair value of certain of the Company’s investments.

 

The following tables provide the changes in fair value, broken out by security type, during the six months ended June 30, 20202021 and 20192020 for all investments for which the Company determines fair value using unobservable (Level 3) factors.

 


Six Months Ended June 30, 2020 First lien debt  Second lien
debt		  Equity and
Preferred
Shares		  Total 
Fair Value as of December 31, 2019 $227,392,535  $21,340,798  $719,257  $249,452,590 
Six Months Ended June 30, 2021 First lien debt  Second lien
debt		  Equity and
Preferred
Shares		  Total 
Fair Value as of December 31, 2020 $170,910,171  $27,290,845  $799,189  $199,000,205 
Transfers into Level 3  15,459,994   -   -   15,459,994   23,522,278   -   165,138   23,687,416 
Transfers out of Level 3  (33,853,439)  -   -   (33,853,439)  (41,048,184)  (3,968,750)  -   (45,016,934)
Total gains:                                
Net realized loss(a)   (206,472)  -   -   (206,472)
Net unrealized depreciation(b)  (7,200,104)  (1,020,874)  134,296   (8,086,682)
Net realized gain (loss)(a)   101,904   24,823   (383,174)  (256,447)
Net unrealized appreciation (depreciation)(b)  124,987   (582)  244,306   368,711 
New investments, repayments and settlements:(c)                                
Purchases  13,610,048   7,709,688   -   21,319,736   20,059,197   2,455,000   19,536   22,533,733 
Settlements/repayments  (16,227,619)  -   -   (16,227,619)  (23,022,823)  (3,950,000)  -   (26,972,823)
Net amortization of premiums, PIK, discounts and fees  164,241   10,599   -   174,840   198,158   77,380   -   275,538 
Sales  (2,847,684)  -   -   (2,847,684)  -   (1,445,770)  (417,361)  (1,863,131)
Fair Value as of June 30, 2020 $196,291,500  $28,040,211  $853,553  $225,185,264 
Fair Value as of June 30, 2021 $150,845,688  $20,482,946  $427,634  $171,756,268 

 

(a)Included in net realized lossgain on the accompanying Statement of Operations for the six months ended June 30, 2020.2021.
(b)Included in net change in unrealized depreciationappreciation on the accompanying Statement of Operations for the six months ended June 30, 2020.2021.
(c)Includes increases in the cost basis of investments resulting from portfolio investments, the amortization of discounts, and PIK, as well as decreases in the costs basis of investments resulting from principal repayments or sales, the amortization of premiums and acquisition costs and other cost-basis adjustments.

 

Six Months Ended June 30, 2019 First lien debt  Second lien
debt		  Equity and
Preferred
Shares		  Total 
Fair Value as of December 31, 2018 $124,975,467  $17,044,607  $-  $142,020,074 
Transfers into Level 3  42,526,048   1,503,750   -   44,029,798 
Transfers out of Level 3  (30,410,571)  (1,091,750)  -   (31,502,321)
Total gains:                
Net realized gain(a)   68,003   5,476   -   73,479 
Net unrealized depreciation(b)  (23,300)  8,688   (400,268)  (414,880)
New investments, repayments and settlements:(c)                
Purchases  11,947,299   1,209,731   800,535   13,957,565 
Settlements/repayments  (12,004,057)  (1,000,000)  -   (13,004,057)
Net amortization of premiums, PIK, discounts and fees  91,810   4,908   -   96,718 
Fair Value as of June 30, 2019 $137,170,699  $17,685,410  $400,267  $155,256,376 

Six Months Ended June 30, 2020 First lien debt  Second lien
debt		  Equity and
Preferred
Shares		  Total 
Fair Value as of December 31, 2019 $227,392,535  $21,340,798  $719,257  $249,452,590 
Transfers into Level 3  15,459,994   -   -   15,459,994 
Transfers out of Level 3  (33,853,439)  -   -   (33,853,439)
Total gains:                
Net realized loss(a)   (206,472)  -   -   (206,472)
Net unrealized depreciation(b)  (7,200,104)  (1,020,874)  134,296   (8,086,682)
New investments, repayments and settlements:(c)                
Purchases  13,610,048   7,709,688   -   21,319,736 
Settlements/repayments  (16,227,619)  -   -   (16,227,619)
Net amortization of premiums, PIK, discounts and fees  164,241   10,599   -   174,840 
Sales  (2,847,684)  -   -   (2,847,684)
Fair Value as of June 30, 2020 $196,291,500  $28,040,211  $853,553  $225,185,264 

 

(a)Included in net realized gainloss on the accompanying Statement of Operations for the six months ended June 30, 2019.2020.
(b)Included in net change in unrealized depreciation on the accompanying Statement of Operations for the six months ended June 30, 2019.2020.
(c)Includes increases in the cost basis of investments resulting from portfolio investments, the amortization of discounts, and PIK, as well as decreases in the costs basis of investments resulting from principal repayments or sales, the amortization of premiums and acquisition costs and other cost-basis adjustments.

 

The change in unrealized value attributable to investments still held at June 30, 2021 and 2020 was $185,542 and 2019 were $(8,084,718) and $(590,452), respectively.

 

Investment Activities

 

The Company held a total of 196225 investments with an aggregate fair value of $327,764,913$355,059,390 as of June 30, 2021. During the six months ended June 30, 2021, the Company invested in 43 new investments for a combined $48,768,159 and in existing investments for a combined $6,849,818. The Company also received $47,805,480 in repayments from investments and $10,135,008 from investments sold during the six months ended June 30, 2021.


The Company held a total of 216 investments with an aggregate fair value of $355,359,843 as of December 31, 2020. During the six months ended June 30, 2020, the Company invested in 30 new investments for a combined $25,148,863 and in existing investments for a combined $11,358,128. The Company also received $20,918,019 in repayments from investments and $5,743,556 from investments sold during the six months ended June 30, 2020.

 


The Company held a total of 176 investments with an aggregate fair value of $330,874,911 as of December 31, 2019. During the six months ended June 30, 2019, the Company invested in 31 new investments for a combined $57,384,637 and in existing investments for a combined $17,964,941. The Company also received $29,011,639 in repayments from investments and $1,951,362 from investments sold during the six months ended June 30, 2019.

Investment Concentrations

 

As of June 30, 2020,2021, the Company’s investment portfolio consisted of investments in 172199 companies located in 3436 states across 2224 different industries, with an aggregate fair value of $327,764,913.$355,059,390. The five largest investments at fair value as of June 30, 20202021 totaled $21,313,867$21,452,551, or 6.50%6.04%, of the Company’s total investment portfolio as of such date. As of June 30, 2020,2021, the Company’s average investment by obligor was $1,748,881$1,584,067 at cost.

 

As of December 31, 2019,2020, the Company’s investment portfolio consisted of investments in 164186 companies located in 3335 states across 22 different industries, with an aggregate fair value of $330,874,911.$355,359,843. The five largest investments at fair value as of December 31, 20192020 totaled $21,465,158$21,474,504, or 7.16%6.04%, of the Company’s total investment portfolio as of such date. As of December 31, 2019,2020, the Company’s average investment by obligor was $2,028,793$1,661,994 at cost.

 

The following table outlines the Company’s investments by security type as of June 30, 20202021 and December 31, 2019:2020:

 

  June 30, 2020   December 31, 2019 
                 June 30, 2021  December 31, 2020 
    Percentage     Percentage     Percentage     Percentage     Percentage of     Percentage of     Percentage of     Percentage of 
    of Total     of Total     of Total     of Total     Total     Total     Total     Total 
  Cost   Investments   Fair Value   Investments   Cost   Investments   Fair Value   Investments  Cost Investments Fair Value Investments Cost Investments Fair Value Investments 
First lien debt $310,625,968   90.62% $296,930,297   90.59% $310,257,401   93.25% $308,814,856   93.33% $330,973,111   92.86% $329,755,158   92.87% $327,535,610   91.24% $324,704,671   91.37%
Second lien debt  31,034,049   9.05%  29,981,063   9.15%  21,344,024   6.41%  21,340,798   6.46%  24,934,802   7.00%  24,876,598   7.01%  30,167,095   8.40%  29,690,845   8.36%
Total Debt Investments  341,660,017   99.67%  326,911,360   99.74%  331,601,425   99.66%  330,155,654   99.79%  355,907,913   99.86%  354,631,756   99.88%  357,702,705   99.64%  354,395,516   99.73%
Equity and Preferred Shares  1,120,581   0.33%  853,553   0.26%  1,120,581   0.34%  719,257   0.21%  507,088   0.14%  427,634   0.12%  1,288,087   0.36%  964,327   0.27%
Total Equity Investments  1,120,581   0.33%  853,553   0.26%  1,120,581   0.34%  719,257   0.21%  507,088   0.14%  427,634   0.12%  1,288,087   0.36%  964,327   0.27%
Total Investments $342,780,598   100.00% $327,764,913   100.00% $332,722,006   100.00% $330,874,911   100.00% $356,415,001   100.00% $355,059,390   100.00% $358,990,792   100.00% $355,359,843   100.00%

 


Investments at fair value consisted of the following industry classifications as of June 30, 20202021 and December 31, 2019:2020:

 


 June 30, 2020 December 31, 2019 
         
   Percentage of   Percentage of  June 30, 2021  December 31, 2020 
Industry Fair Value Total Investments Fair Value Total Investments  Fair Value  Percentage of
Total Investments		  Fair Value  Percentage of
Total Investments		 
Healthcare & Pharmaceuticals $69,269,554   21.13% $76,108,451   23.00% $77,654,175   21.87% $76,049,509   21.40%
High Tech Industries 56,385,886   17.20 58,327,844   17.63  57,186,299   16.11   61,586,355   17.33 
Services: Business  44,781,254   13.66   44,376,771   13.41   49,061,239   13.82   50,490,828   14.21 
Chemicals, Plastics & Rubber  27,095,396   8.27   28,747,162   8.69   29,455,707   8.30   31,878,575   8.97 
Aerospace & Defense  25,096,492   7.07   20,755,039   5.84 
Services: Consumer  23,513,225   7.17   25,757,966   7.78   15,308,951   4.31   15,809,209   4.45 
Aerospace & Defense  19,020,402   5.80   12,911,355   3.90 
Banking, Finance, Insurance & Real Estate  11,777,944   3.59   10,766,682   3.25   15,297,741   4.31   16,984,886   4.78 
Containers, Packaging & Glass  12,297,034   3.46   11,243,766   3.16 
Capital Equipment  9,622,547   2.94   7,720,891   2.33   11,292,954   3.18   9,834,504   2.77 
Construction & Building  9,384,056   2.86   6,989,790   2.11   10,469,733   2.95   9,664,073   2.72 
Containers, Packaging & Glass  8,655,581   2.64   7,941,602   2.40 
Consumer Goods: Non-durable  7,970,862   2.43   8,472,022   2.56 
Automotive  7,328,445   2.24   6,294,153   1.90   9,123,135   2.57   12,179,594   3.43 
Transportation: Cargo  7,028,594   2.14   7,192,803   2.17   8,973,759   2.53   7,974,497   2.24 
Wholesale  6,883,554   2.10   7,219,568   2.18   7,047,724   1.98   7,121,878   2.00 
Beverage, Food & Tobacco  5,885,736   1.66   4,394,178   1.24 
Forest Products & Paper  5,072,415   1.55   4,379,293   1.32   5,001,704   1.41   4,842,432   1.36 
Consumer Goods: Non-durable  4,983,392   1.40   4,868,015   1.37 
Media: Advertising, Printing & Publishing  4,221,900   1.29   5,124,527   1.55   3,598,165   1.01   3,735,229   1.05 
Beverage, Food & Tobacco  3,812,543   1.16   3,930,263   1.19 
Environmental Industries  2,482,500   0.70   -   - 
Telecommunications  1,002,500   0.28   -   - 
Utilities: Electric  992,436   0.28   -   - 
Metals & Mining  923,066   0.26   968,139   0.27 
Hotel, Gaming & Leisure  895,385   0.25   895,385   0.26 
Health Care Equipment & Services  530,771   0.15   526,939   0.15 
Consumer Goods: Durable  2,194,280   0.67   2,309,428   0.70   498,792   0.14   2,285,922   0.64 
Retail  1,250,441   0.38   1,286,070   0.39   -   -   1,270,891   0.36 
Hotel, Gaming & Leisure  1,007,308   0.32   3,503,815   1.06 
Metals & Mining  954,577   0.30   987,604   0.31 
Health Care Equipment & Services  534,149   0.16   526,851   0.17 
 $327,764,913   100.00% $330,874,911   100.00% $355,059,390   100.00% $355,359,843   100.00%

 

Investments at fair value were included in the following geographic regions of the United States as of June 30, 20202021 and December 31, 2019:2020:

 

   June 30, 2020  December 31, 2019 
         June 30, 2021  December 31, 2020 
     Percentage     Percentage of     Percentage     Percentage 
     of Total     Total     of Total     of Total 
Geographic Region   Fair Value   Investments   Fair Value   Investments  Fair Value Investments Fair Value Investments 
Midwest $82,438,753   23.22% $78,184,041   22.00%
Northeast  $82,701,470   25.23% $87,146,010   26.34%  77,131,687   21.72   89,419,521   25.16 
Midwest   68,571,724   20.92   68,357,102   20.66 
West   53,575,667   16.35   52,320,288   15.81   50,864,603   14.33   55,600,298   15.65 
East   38,725,069   11.81   39,053,575   11.80 
Southwest   38,406,229   11.72   42,469,487   12.84   46,832,425   13.19   42,906,177   12.07 
Southeast   37,214,216   11.35   35,674,150   10.78   43,571,554   12.27   41,633,230   11.72 
East  41,654,289   11.73   37,063,003   10.43 
Northwest   3,965,548   1.21   4,083,800   1.23   6,041,738   1.70   6,019,773   1.69 
South   2,671,371   0.82   1,770,499   0.54   4,555,112   1.29   2,550,476   0.72 
Other(a)   1,933,619   0.59   -   -   1,969,229   0.55   1,983,324   0.56 
Total Investments  $327,764,913   100.00% $330,874,911   100.00% $355,059,390   100.00% $355,359,843   100.00%

 

(a)The borrower for Sophos, Surf Holdings S.a.r.l., is located in United Kingdom.

(a) The borrower for Sophos, Surf Holdings S.a.r.l., is located in United Kingdom.


 

The geographic region indicates the location of the headquarters of the Company’s portfolio companies. A portfolio company may have a number of other business locations in other geographic regions.

 


Investment Principal Repayments

 

The following table summarizes the contractual principal repayments and maturity of the Company’s investment portfolio by fiscal year, assuming no voluntary prepayments, as of June 30, 2020:2021:

 

For the Fiscal Years Ending December 31: Amount  Amount 
2020 $1,885,307 
2021  8,811,004  $4,531,798 
2022  23,193,342   14,120,657 
2023  45,904,094   25,990,209 
2024  81,523,790   63,393,221 
2025  78,200,106 
Thereafter  182,077,169   172,038,688 
Total contractual repayments  343,394,706   358,274,679 
Adjustments to cost basis on debt investments(a)  (1,734,689)  (2,366,766)
Total Cost Basis of Debt Investments Held at June 30, 2020: $341,660,017 
Total Cost Basis of Debt Investments Held at June 30, 2021: $355,907,913 

 

(a)Adjustment to cost basis related to unamortized balance of OID investments.

 

COVID-19 Developments

 

In addition, duringDuring the three and six months ended June 30, 20202021 and subsequent to June 30, 2020,2021, the COVID-19 pandemic has had a significant impact on the U.S. economy. Certain of the Company's portfolio companies have been adversely impacted by the effects of the COVID-19 pandemic, which have resulted in a material adverse impact on the Company's net asset value, net investment income, the fair value of its portfolio investments, its financial condition and the results of operations and financial condition of the Company's portfolio companies and may continue to adversely affect the Company’s future net asset value, net investment income, the fair value of its portfolio investments, its financial condition and the results of operations and financial condition of the Company's portfolio companies.

 

Note 4. Related Party Transactions

 

Investment Advisory Agreement

The Company has entered into an investment advisory agreement (the “Investment Advisory Agreement”) with the Adviser. In accordance with the Investment Advisory Agreement, the Company pays the Adviser certain fees as compensation for its services, such fees consisting of a base management fee and an incentive fee (the “Incentive Fee”). The services the Adviser provides to the Company, subject to the overall supervision of the Board of Directors, include managing the day-to-day operations of, and providing investment services to, the Company. The Company also entered into a management fee waiver agreement with the Adviser (the “Waiver Agreement”), which the Company or the Adviser may terminate upon 60 days’ prior written notice.

 

Management Fee

The base management fee is calculated at an annual rate of 1.0% of the Company’s average gross assets including cash and any temporary investments in cash-equivalents, including U.S. government securities and other high-quality investment grade debt investments that mature in 12 months or less from the date of investment, payable quarterly in arrears on a calendar quarter basis.

 


Pursuant to the Waiver Agreement, the Adviser has agreed to waive the right to receive the base management fee to the extent necessary so that the base management fee payable under the Investment Advisory Agreement equals, and is calculated in the same manner as if, the base management fee otherwise payable by the Company were calculated at an annual rate equal to 0.65% (instead of an annual rate of 1.00%).

 


For the three and six months ended June 30, 2021, the Company recorded base management fees of $948,730 and $1,862,780, respectively, and waivers to the base management fees of $332,055 and $651,972, respectively, as set forth within the accompanying statements of operations. For the three and six months ended June 30, 2020, the Company recorded base management fees of $942,530 and $1,823,382, respectively, and waivers to the base management fees of $329,886 and $638,184, respectively, as set forth within the accompanying statements of operations. For the three and six months ended June 30, 2019, the Company recorded base management fees of $808,440 and $1,547,094, respectively, and waivers to the base management fees of $282,954 and $541,483, respectively, as set forth within the accompanying statements of operations.

 

Incentive Fee

The Incentive Fee has two parts, as follows: the first part of the Incentive Fee is calculated and payable quarterly in arrears based on the Company’s pre-incentive fee net investment income for the immediately preceding calendar quarter. For this purpose, pre-incentive fee net investment income means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the Company’s operating expenses accrued for the quarter (including the base management fee, expenses payable under the Administration Agreement (as defined below) and any interest expense on any credit facilities or outstanding debt and dividends paid on any issued and outstanding preferred stock, but excluding the Incentive Fee).

 

The Company determines pre-incentive fee net investment income in accordance with GAAP, including, in the case of investments with a deferred interest feature, such as debt instruments with PIK interest, OID securities and accrued income that the Company has not yet received in cash. Pre-incentive fee net investment income does not include any realized capital gains, computed net of all realized capital losses or unrealized capital appreciation or depreciation. Pre-incentive fee net investment income, expressed as a rate of return on the value of the Company’s net assets at the end of the immediately preceding calendar quarter, is compared to a hurdle of 1.0% per quarter (4.0% annualized). The Company determines its average gross assets during each fiscal quarter and calculates the base management fee payable with respect to such amount at the end of each fiscal quarter. As a result, a portion of the Company’s net investment income is included in its gross assets for the period between the date on which such income is earned and the date on which such income is distributed. Therefore, the Company’s net investment income used to calculate part of the Incentive Fee is also included in the amount of the Company’s gross assets used to calculate the 1.0% annual base management fee. The Company pays its Adviser an Incentive Fee with respect to its pre-incentive fee net investment income in each calendar quarter as follows:

 

 ·•

no amount is paid on the income-portion of the Incentive Fee in any calendar quarter in which the Company’s pre-incentive fee net investment income does not exceed the hurdle of 1.0% (4.0% annualized);

   

·•100% of the Company’s pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 1.1765 % in any calendar quarter (4.706% annualized). The Company refers to this portion of its pre-incentive fee net investment income (which exceeds the hurdle rate but is less than 1.1765%) as the “catch-up” provision. The catch-up is meant to provide the Adviser with 15.0% of the pre-incentive fee net investment income as if a hurdle rate did not apply if net investment income exceeds 1.1765% in any calendar quarter (4.706% annualized); and
   
 ·•15.0% of the amount of the Company’s pre-incentive fee net investment income, if any, that exceeds 1.1765% in any calendar quarter (4.706% annualized) is payable to the Adviser.

 


Pursuant to the Waiver Agreement, the Adviser has agreed to waive its right to receive the Incentive Fee on pre-incentive fee net investment income to the extent necessary so that such Incentive Fee equals, and is calculated in the same manner as, the corresponding Incentive Fee on pre-incentive fee net investment income, if such Incentive Fee (i) were calculated based upon the Adviser receiving 10.0% (instead of 15.0%) of the applicable pre-incentive fee net investment income and (ii) did not include any “catch-up” feature in favor of the Adviser.

 


The second part of the Incentive Fee is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date), and equals 15.0% of the Company’s realized capital gains, if any, on a cumulative basis from June 16, 2015, the effective date of ourthe Company’s registration statement on Form 10 (file no. 000-55426), through the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain Incentive Fees with respect to each of the investments in the Company’s portfolio.

 

Pursuant to the Waiver Agreement, the Adviser has agreed to waive the right to receive the Incentive Fee on capital gains to the extent necessary so that such portion of the Incentive Fee equals, and is calculated in the same manner as, the corresponding Incentive Fee on capital gains, if such portion of the Incentive Fee were calculated based upon the Adviser receiving 10.0% (instead of 15.0%).

 

In addition, pursuant to the Waiver Agreement, the Adviser has agreed to waive the right to receive both components of the Incentive Fee to the extent necessary so that it does not receive Incentive Fees which are attributable to income and gains of the Company that exceed an annualized rate of 12.0% in any calendar quarter.

 

The waivers from the Adviser will remain effective until terminated earlier by either party upon 60 days’ prior written notice.

 

For the three and six months ended June 30, 2021, the Company recorded incentive fees related to net investment income of $96,455 and $387,748, respectively. Offsetting the incentive fees were waivers of the incentive fees of $86,809 and $348,973 for the three and six months ended June 30, 2021, respectively, as set forth within the accompanying statements of operations. For the three and six months ended June 30, 2020, the Company recorded incentive fees related to net investment income of $623,599 and $1,284,958, respectively. Offsetting the incentive fees were waivers of the incentive fees of $552,873 and $1,116,651 for the three and six months ended June 30, 2020, respectively, as set forth within the accompanying statements of operations. For the three and six months ended June 30, 2019, the Company recorded incentive fees related to net investment income of $647,108 and $1,259,236, respectively. Offsetting the incentive fees were waivers of the incentive fees of $521,159 and $1,010,450 for the three and six months ended June 30, 2019, respectively, as set forth within the accompanying statements of operations.

 

Administration Agreement and Administrative Fee

The Company has also entered into an administration agreement (the “Administration Agreement”) with Audax Management Company, LLC (the “Administrator”) underpursuant to which the Administrator provides administrative services to the Company. Under the Administration Agreement, the Administrator performs, or oversees the performance of administrative services necessary for the operation of the Company, which include being responsible for the financial records which the Company is required to maintain and prepare reports filed with the SEC. In addition, the Administrator assists in determining and publishing the Company’s net asset value, oversees the preparation and filing of the Company’s tax returns and the printing and dissemination of reports to the Company’s stockholders, and generally oversees the payment of the Company’s expenses and the performance of administrative and professional services rendered to the Company by others. The Company reimburses the Administrator for its allocable portion of the costs and expenses incurred by the Administrator for overhead in performance by the Administrator of its duties under the Administration Agreement, including the cost of facilities, office equipment and the Company’s allocable portion of cost of compensation and related expenses of its Chief Financial Officer and Chief Compliance Officer and their respective staffs, as well as any costs and expenses incurred by the Administrator relating to any administrative or operating services provided by the Administrator to the Company. Such costs are reflected as an administrative fee in the accompanying statements of operations.

 


The Company has also entered into a fee waiver agreement with the Administrator, pursuant to which the Administrator may waive, in whole or in part, its entitlement to receive reimbursements from the Company.

 

The Company accrued administrative fees of $66,250 and $132,500 for the three and six months ended June 30, 2020,2021, respectively, as set forth within the accompanying statements of operations. The Company accrued administrative fees of $66,250 and $132,500 for the three and six months ended June 30, 2019,2020, respectively, as set forth within the accompanying statements of operations.

 


Related Party Fees

Fees due to related parties as of June 30, 20202021 and December 31, 20192020 on the Company’s accompanying statements of assets and liabilities were as follows:

 

 June 30, 2020  December 31, 2019  June 30, 2021  December 31, 2020 
Net base management fee due to Adviser $612,644  $569,600  $616,675  $597,141 
Net incentive fee due to Adviser  70,726   118,536   9,645   17,703 
Total fees due to Adviser, net of waivers  683,370   688,136   626,320   614,844 
Fee due to Administrator, net of waivers  66,250   66,250   66,250   66,250 
Total Related Party Fees Due $749,620  $754,386  $692,570  $681,094 

 

Note 5. Net Increase (Decrease) in Net Assets Resulting from Operations Per Share of Common Stock:

 

The following table sets forth the computation of basic and diluted net increase (decrease) in net assets resulting from operations per weighted average share of the Company’s common stock, par value $0.001 per share (the “Common Stock”), for the three and six months ended June 30, 20202021 and 2019:2020:

 

  Three Months Ended
June 30, 2020		  Three Months Ended
June 30, 2019		  Six Months Ended
June 30, 2020		  Six Months Ended
June 30, 2019		 
Numerator for basic and diluted net increase (decrease) in net assets resulting from operations per common share $6,455,356  $3,943,191  $(4,775,047) $7,585,127 
Denominator for basic and diluted weighted average common shares  37,769,447   31,880,752   37,155,262   31,019,614 
Basic and diluted net increase (decrease) in net assets resulting from operations per common share $0.17  $0.12  $(0.13) $0.24 

  Three Months Ended
June 30, 2021		  Three Months Ended
June 30, 2020		  Six Months Ended
June 30, 2021		  Six Months Ended
June 30, 2020		 
Numerator for basic and diluted net increase (decrease) in net assets resulting from operations per common share $4,221,191  $6,455,356  $9,298,545  $(4,775,047)
Denominator for basic and diluted weighted average common shares  39,009,531   37,769,447   38,983,776   37,155,262 
Basic and diluted net increase (decrease) in net assets resulting from operations per common share $0.11  $0.17  $0.24  $(0.13)

 

Note 6. Income Tax

 

The Company has elected to be regulated as a BDC under the 1940 Act, as well as elected to be treated, and intends to comply with the requirements to qualify annually, as a RIC under Subchapter M of the Code. As a RIC, the Company generally is not subject to corporate-level U.S. federal income taxes on any ordinary income or capital gains that it timely distributes as dividends for U.S. federal income tax purposes to its stockholders. To qualify to be treated as a RIC, the Company is required to meet certain source of income and asset diversification requirements, and to timely distribute dividends out of assets legally available for distributions to its stockholders of an amount generally equal to at least 90% of the sum of its net ordinary income and net short-term capital gains in excess of net long-term capital losses, if any (i.e., “investment company taxable income,” determined without regard to any deduction for dividends paid), for each taxable year. The amount to be paid out as distributions to the Company’s stockholders is determined by the Board of Directors and is based on management’s estimate of the fiscal year earnings. Based on that estimate, the Company intends to make the requisite distributions to its stockholders, which will generally relieve the Company from corporate-level U.S. federal income taxes. Although the Company currently intends to distribute its net capital gains (i.e., net long-term capital gains in excess of net short-term capital losses), if any, recognized in respect of each taxable year as dividends out of the Company’s assets legally available for distribution, the Company in the future may decide to retain for investment and be subject to entity-level income tax on such net capital gains. Additionally, depending on the level of taxable income earned in a taxable year, the Company may choose to carry forward taxable income in excess of current year distributions into the next taxable year and incur a 4% excise tax on such income, as required. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year distributions, the Company will accrue an excise tax, if any, on estimated excess taxable income as such excess taxable income is earned.

 


The Company had aggregate distributions declared and paid to its stockholders for the year ended December 31, 2020 of $16,177,757, or $0.43 per share. The tax character of the distributions declared and paid represented $15,911,638 from ordinary income and $266,119 from tax return of capital. The Company had aggregate distributions declared and paid to its stockholders for the year ended December 31, 2019 of $17,084,202, or $0.52 per share. The tax character of the distributions declared and paid represented $16,941,968 from ordinary income and $142,234 from tax return of capital. The

During the three and six months ended June 30, 2021, the Company had aggregate distributions declared and paid to its stockholders for the year ended December 31, 2018distributions of $13,002,172,$7,801,905, or $0.52$0.20 per share. The tax character of the distributions declared and paid represented $12,537,786$7,656,579 from ordinary income $450,049 capital gains, and $14,337$145,326 from tax return of capital.

During the three and six months ended June 30, 2020, the Company declared and paid distributions of $8,125,607, or $0.215 per share. The tax character of the distributions declared and paid represented $8,125,607 from ordinary income. During the three and six months ended June 30, 2019, the Company declared and paid distributions of $8,306,889, or $0.26 per share. The tax character of the distributions declared and paid represented $8,280,510 from ordinary income and $26,379 from capital gains.

 

The determination of the tax attributes of the Company’s distributions is made annually at the end of the Company’s taxable year, based upon the Company’s taxable income for the full taxable year and distributions paid for the full taxable year. Therefore, a determination made on an interim basis may not be representative of the actual tax attributes of distributions for a full taxable year. The actual tax characteristics of distributions to stockholders will be reported to the Company’s stockholders subject to information reporting after the close of each calendar year on Form 1099-DIV.

 

AsU.S. GAAP requires adjustments to certain components of net assets to reflect permanent differences between financial and tax reporting. These adjustments have no effect on net asset value per share. For the years ended December 31, 2020 and 2019, the Company recorded the following adjustments for permanent book to tax differences to reflect their tax characteristics. The adjustments only change the classification in net assets in the statements of assets and liabilities. During the years ended December 31, 2020 and 2019, the Company reclassified for book purposes amounts arising from permanent book/tax differences primarily related to distribution redesignations and return of capital distributions.

  Year Ended
December 31, 2020		  Year Ended
December 31, 2019		 
Capital in excess of par value $-  $(1,583)
Accumulated net investment income  (37,662)  (49,515)
Accumulated net realized gain (loss)  37,662   51,098 

At December 31, 2020 and 2019, the components of accumulated net unrealized appreciation on investments and net investment losses and losses on a tax basisdistributable taxable earnings as detailed below differ from the amounts reflected in the Company’s statements of assets and liabilities by temporary book/tax differences primarily arising from amortization of organizational expenditures.

 

  As of December 31,
2019		 
Other temporary book/tax differences $(213,307)
Net tax basis unrealized depreciation  (1,847,095)
Accumulated net realized loss  (670,443)
Components of tax distributable deficit at period end $(2,730,845)

 

  As of
December 31,
2020		  As of
December 31,
2019		 
Other temporary book/tax differences $(192,992) $(213,307)
Net tax basis unrealized depreciation  (3,630,949)  (1,847,095)
Accumulated net realized loss  (3,157,649)  (670,443)
Components of tax distributable (deficit) earnings at period end $(6,981,590) $(2,730,845)

Certain losses incurred by the Company after October 31 of a taxable year are deemed to arise on the first business day of the Company’s next taxable year. The Company did not incur such losses after October 31 of the Company’s taxable year ended December 31, 2019.2020.

 

Capital losses are generally eligible to be carried forward indefinitely, and retain their status as short-term or long-term in the manner originally incurred by the Company. The Company did not maintain any capital losses asAs of December 31, 2019.2020, the Company has long-term capital loss carryforward of $3,157,649. The Company has evaluated tax positions it has taken, expects to take, or that are otherwise relevant to the Company for purposes of determining whether any relevant tax positions would “more-likely-than-not” be sustained by the applicable tax authority in accordance with ASC Topic 740, “Income Taxes,” as modified by ASC Topic 946. The Company has analyzed such tax positions and has concluded that no unrecognized tax benefits should be recorded for uncertain tax positions for taxable years that may be open. The Company is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months. The Company’s U.S. federal tax returns for fiscal years 2017, 2018, 2019, and 20192020 remain subject to examination by the Internal Revenue Service. The Company records tax positions that are not deemed to meet a more-likely-than-not threshold as tax expenses as well as any applicable penalties or interest associated with such positions. During each of the threeyears ended December 31, 2020, 2019, and six months ended June 30, 2020 and 2019,2018, no tax expense or any related interest or penalties were incurred.

 


Note 7. Equity

 

On June 23, 2015, anAn investor made a $140,000,000 capital commitmentcommitments to the Company. On December 2, 2016,Company in the same investor made an additionalamounts set forth below as of the date opposite each capital commitment of $50,000,000. On December 7, 2017, the same investor made an additional capital commitment of $100,000,000. On March 22, 2019, the same investor made an additional capital commitment of $40,000,000. On September 23, 2019, the same investor made an additional capital commitment of $30,000,000. On March 20, 2020, the same investor made an additional capital commitment of $11,200,000. commitment:

Amount  Date
$140,000,000  June 23, 2015
$50,000,000  December 2, 2016
$100,000,000  On December 7, 2017
$40,000,000  March 22, 2019
$30,000,000  September 23, 2019
$11,200,000  March 20, 2020
$8,900,000  May 28, 2021

As of June 30, 2020, $11,200,0002021, $8,900,000 of total capital commitments remained unfunded by the Company’s investors.

 

The number of shares of Common Stock issued and outstanding as of June 30, 20202021 and December 31, 2019,2020, were 37,793,52239,009,533 and 35,109,246,38,343,580, respectively.


The following table details the activity of Stockholders’ Equity for the three and six months ended June 30, 20202021 and 2019:2020:

 

Three Months Ended June 30, 2020 Common Stock Capital in Excess
of Par Value		 Total
Distributable
(Loss) Earnings		 Total
Stockholders'
Equity		 
Balance as of March 31, 2020 $36,698  $349,093,820  $(13,961,248) $335,169,270 
Three Months Ended June 30, 2021 Common Stock  Capital in Excess
of Par Value		  Total
Distributable
(Loss) Earnings		  Total
Stockholders'
Equity		 
Balance as of March 31, 2021 $39,009  $370,025,442  $(1,904,236) $368,160,215 
Net investment income  -   -   4,086,029   4,086,029   -   -   3,768,409   3,768,409 
Net realized gains from investment transactions  -   -   384   384 
Net realized gain from investment transactions  -   -   (696,642)  (696,642)
Net change in unrealized appreciation on investments  -   -   2,368,943   2,368,943   -   -   1,149,424   1,149,424 
Issuance of shares  1,095   9,998,905   -   10,000,000   -   -   -   - 
Distributions to Stockholders  -   -   (8,125,607)  (8,125,607)  -   (145,326)  (7,656,579)  (7,801,905)
Reinvested Dividends  -   26   -   26   -   25   -   25 
Balance as of June 30, 2020 $37,793  $359,092,751  $(15,631,499) $343,499,045 
Balance as of June 30, 2021 $39,009  $369,880,141  $(5,339,624) $364,579,526 

 

Three Months Ended June 30, 2019 Common Stock  Capital in Excess
of Par Value		  Total
Distributable
(Loss) Earnings		  Total
Stockholders'
Equity		 
Balance as of March 31, 2019 $30,384  $289,243,891  $1,790,897  $291,065,172 
Net investment income  -   -   4,187,593   4,187,593 
Net realized gains from investment transactions  -   -   73,811   73,811 
Net change in unrealized depreciation on investments  -   -   (318,214)  (318,214)
Issuance of shares  1,566   14,998,434   -   15,000,000 
Distributions to Stockholders  -   -   (8,306,889)  (8,306,889)
Reinvested Dividends  -   30   -   30 
Balance as of June 30, 2019 $31,950  $304,242,355  $(2,572,802) $301,701,503 
Three Months Ended June 30, 2020 Common Stock  Capital in Excess
of Par Value		  Total
Distributable
(Loss) Earnings		  Total
Stockholders'
Equity		 
Balance as of March 31, 2020 $36,698  $349,093,820  $(13,961,248) $335,169,270 
Net investment income  -   -   4,086,029   4,086,029 
Net realized gain from investment transactions  -   -   384   384 
Net change in unrealized appreciation on investments  -   -   2,368,943   2,368,943 
Issuance of shares  1,095   9,998,905   -   10,000,000 
Distributions to Stockholders  -   -   (8,125,607)  (8,125,607)
Reinvested Dividends  -   26   -   26 
Balance as of June 30, 2020 $37,793  $359,092,751  $(15,631,499) $343,499,045 

 

Six Months Ended June 30, 2020 Common Stock  Capital in Excess
of Par Value		  Total
Distributable
(Loss) Earnings		  Total
Stockholders'
Equity		 
Balance as of December 31, 2019 $35,110  $334,095,408  $(2,730,845) $331,399,673 
Net investment income  -   -   8,396,935   8,396,935 
Net realized losses from investment transactions  -   -   (3,392)  (3,392)
Net change in unrealized depreciation on investments  -   -   (13,168,590)  (13,168,590)
Issuance of shares  2,683   24,997,317   -   25,000,000 
Distributions to Stockholders  -   -   (8,125,607)  (8,125,607)
Reinvested Dividends  -   26   -   26 
Balance as of June 30, 2020 $37,793  $359,092,751  $(15,631,499) $343,499,045 
Six Months Ended June 30, 2021 Common Stock  Capital in Excess
of Par Value		  Total
Distributable
(Loss) Earnings		  Total
Stockholders'
Equity		 
Balance as of December 31, 2020 $38,343  $363,826,108  $(6,981,590) $356,882,861 
Net investment income  -   -   7,656,579   7,656,579 
Net realized gain from investment transactions  -   -   (633,372)  (633,372)
Net change in unrealized appreciation on investments  -   -   2,275,338   2,275,338 
Issuance of shares  666   6,199,334   -   6,200,000 
Distributions to Stockholders  -   (145,326)  (7,656,579)  (7,801,905)
Reinvested Dividends  -   25   -   25 
Balance as of June 30, 2021 $39,009  $369,880,141  $(5,339,624) $364,579,526 

 


Six Months Ended June 30, 2019 Common Stock Capital in Excess
of Par Value		 Total
Distributable
(Loss) Earnings		 Total
Stockholders'
Equity		 
Balance as of December 31, 2018 $28,270  $269,246,005  $(1,851,040) $267,423,235 
Six Months Ended June 30, 2020 Common Stock  Capital in Excess
of Par Value		  Total
Distributable
(Loss) Earnings		  Total
Stockholders'
Equity		 
Balance as of December 31, 2019 $35,110  $334,095,408  $(2,730,845) $331,399,673 
Net investment income  -   -   8,145,132   8,145,132   -   -   8,396,935   8,396,935 
Net realized gains from investment transactions  -   -   101,731   101,731 
Net realized loss from investment transactions  -   -   (3,392)  (3,392)
Net change in unrealized depreciation on investments  -   -   (661,736)  (661,736)  -   -   (13,168,590)  (13,168,590)
Issuance of shares  3,680   34,996,320   -   35,000,000   2,683   24,997,317   -   25,000,000 
Distributions to Stockholders  -   -   (8,306,889)  (8,306,889)  -   -   (8,125,607)  (8,125,607)
Reinvested Dividends  -   30   -   30   -   26   -   26 
Balance as of June 30, 2019 $31,950  $304,242,355  $(2,572,802) $301,701,503 
Balance as of June 30, 2020 $37,793  $359,092,751  $(15,631,499) $343,499,045 

 

Note 8. Commitments and Contingencies

 

The Company may enter into certain credit agreements that include loan commitments where all or a portion of such commitment may be unfunded. The Company is generally obligated to fund the unfunded loan commitments at the borrowers’ discretion. Funded portions of credit agreements are presented on the accompanying schedule of investments. Unfunded loan commitments and funded portions of credit agreements are fair valued and unrealized appreciation or depreciation, if any, have been included in the accompanying statements of assets and liabilities and statements of operations.


The following table summarizes the Company’s significant contractual payment obligations as of June 30, 20202021 and December 31, 2019:2020:

 

Investment Industry June 30, 2020  December 31, 2019 
Advarra, Senior Secured Initial Revolving Loan (First Lien), 4.55% (Libor + 4.25%), maturity 7/9/26 Healthcare & Pharmaceuticals $761,905  $761,905 
Service Logic, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 12/31/24 Services: Business  540,000   136,667 
Advarra, Senior Secured Initial Term Loan (First Lien), 4.55% (Libor + 4.25%), maturity 7/9/26 Healthcare & Pharmaceuticals  288,796   288,796 
AmeriLife, Senior Secured Initial Term Loan (First Lien), 4.30% (Libor + 4.00%), maturity 3/18/27 Banking, Finance, Insurance & Real Estate  170,455   - 
OEConnection, Senior Secured Initial Term Loan, 5.00% (Libor + 4.00%), maturity 9/25/26 High Tech Industries  142,180   142,180 
Ned Stevens, Senior Secured Revolver, 5.75% (Libor + 4.75%), maturity 9/30/25 Services: Consumer  130,719   130,719 
Stepping Stones, Unitranche, 6.75% (Libor + 5.75%), maturity 12/12/24 Healthcare & Pharmaceuticals  101,130   9,519 
Worley Claims Services, Senior Secured Initial Term Loan (First Lien), 4.30% (Libor + 4.00%), maturity 6/3/26 Services: Business  50,125   50,125 
EverCommerce, Senior Secured Initial Term Loan, 5.80% (Libor + 5.50%), maturity 8/23/25 High Tech Industries  40,747   464,713 
MyEyeDr, Senior Secured Initial Term Loan (First Lien), 4.55% (Libor + 4.25%), maturity 8/31/26(i) Health Care Equipment & Services  37,278   98,225 
Anchor Packaging, Senior Secured Initial Term Loan (First Lien), 4.05% (Libor + 3.75%), maturity 7/18/26 Containers, Packaging & Glass  -   437,500 
Premise Health, Senior Secured Initial Term Loan (First Lien), 3.80% (Libor + 3.50%), maturity 7/10/25 Healthcare & Pharmaceuticals  -   147,052 
Mavis, Senior Secured Closing Date Term Loan (First Lien), 3.55% (Libor + 3.25%), maturity 3/20/25(i) Automotive  -   345,141 
Tangent, Senior Secured Closing Date Term Loan (First Lien), 5.05% (Libor + 4.75%), maturity 11/30/24 Construction & Building  -   333,333 
DuBois Chemicals, Senior Secured Term Loan B (First Lien), 4.80% (Libor + 4.50%), maturity 9/30/26 Chemicals, Plastics & Rubber  -   252,692 
Alpaca, Senior Secured Term Loan, 5.50% (Libor + 4.50%), maturity 4/19/24 Healthcare & Pharmaceuticals  -   124,637 
Mister Car Wash, Senior Secured Initial Term Loan (First Lien), 4.25% (Libor + 3.25%), maturity 5/14/26(i) Services: Consumer  -   100,000 
Ansira, Unitranche, 7.50% (Libor + 6.50%), maturity 12/20/24 Media: Advertising, Printing & Publishing  -   38,214 
AmeriLife Group, Senior Secured Initial Term Loan (First Lien), 6.41% (Libor + 4.50%), maturity 6/12/26 Banking, Finance, Insurance & Real Estate  -   17,544 
    $2,263,335  $3,878,962 
Investment Industry June 30, 2021  December 31, 2020 
Advarra, Senior Secured Initial Revolving Loan (First Lien), 5.25% (Libor + 4.25%), maturity 7/9/24 Healthcare & Pharmaceuticals $761,905  $1,100,952 
Service Logic, Senior Secured Closing Date Initial Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 10/29/27 Services: Business  507,692   546,154 
Vertellus, Senior Secured Revolving Facility, 7.00% (Libor + 6.00%), maturity 12/22/25 Chemicals, Plastics & Rubber  486,239   486,239 
Therapy Brands, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 5/18/28 Healthcare & Pharmaceuticals  382,979   - 
Capstone Logistics, Senior Secured Closing Date Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 11/12/27 Transportation: Cargo  358,491   358,491 
TricorBraun, Senior Secured Closing Date Initial Term Loan (First Lien), 3.75% (Libor + 3.25%), maturity 3/3/28 Containers, Packaging & Glass  286,785   - 
Dessert Holdings, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 6/9/28 Beverage, Food & Tobacco  281,250   - 
Epic Staffing Group, Senior Secured Initial Term Loan, 7.25% (Libor + 6.25%), maturity 2/5/27 Services: Business  243,243   - 
Flow Control Group, Senior Secured Initial Term Loan (First Lien), 4.25% (Libor + 3.75%), maturity 3/31/28 Capital Equipment  190,477   - 
SIAA, Unitranche, 7.25% (Libor + 6.25%), maturity 4/28/28 Banking, Finance, Insurance & Real Estate  175,439   - 
Ned Stevens, Senior Secured Revolver, 5.75% (Libor + 4.75%), maturity 9/30/25 Services: Consumer  130,719   130,719 
Applied Adhesives, Senior Secured Term A Loan, 5.75% (Libor + 5.00%), maturity 3/12/27 Containers, Packaging & Glass  129,870   - 
Alpaca, Senior Secured Revolver, 7.75% (Libor + 6.75%), maturity 4/19/24 Healthcare & Pharmaceuticals  129,426   51,770 
ImageFirst, Senior Secured Initial Term Loan, 5.25% (Libor + 4.50%), maturity 4/27/28 Services: Business  113,636   - 
Solis Mammography, Senior Secured Term Loan, 5.50% (Libor + 4.75%), maturity 4/17/28 Healthcare & Pharmaceuticals  83,333   - 
Therma Holdings, Senior Secured Initial Term Loan, 4.75% (Libor + 4.00%), maturity 12/16/27 Services: Business  80,645   80,645 
Applied Adhesives, Senior Secured Revolving Loan, 5.75% (Libor + 5.00%), maturity 3/12/27 Containers, Packaging & Glass  41,244   - 
OEConnection, Senior Secured Initial Term Loan, 4.15% (Libor + 4.00%), maturity 9/25/26 High Tech Industries  -   5,865 
Planview, Senior Secured Closing Date Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 12/17/27 High Tech Industries  -   408,879 
HighTower, Senior Secured Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 1/31/25 Banking, Finance, Insurance & Real Estate  -   241,935 
EverCommerce, Senior Secured Initial Term Loan, 5.65% (Libor + 5.50%), maturity 8/23/25 High Tech Industries  -   144,200 
Worley Claims Services, Senior Secured Initial Term Loan (First Lien), 4.15% (Libor + 4.00%), maturity 6/3/26 Services: Business  -   50,125 
Stepping Stones, Senior Secured COVID-19 Revolving Loan, 6.75% (Libor + 5.75%), maturity 6/30/21 Healthcare & Pharmaceuticals  -   36,644 
Stepping Stones, Unitranche, 6.75% (Libor + 5.75%), maturity 12/12/24 Healthcare & Pharmaceuticals  -   33,949 
    $4,383,373  $3,676,567 

 

Unfunded commitments represent all amounts unfunded as of June 30, 20202021 and December 31, 2019.2020. These amounts may or may not be funded to the borrowing party now or in the future.


Note 9. Financial Highlights

 

 Three Months Ended
June 30, 2020		 Three Months Ended
June 30, 2019		 Six Months Ended
June 30, 2020		 Six Months Ended
June 30, 2019		  Three Months Ended
June 30, 2021		 Three Months Ended
June 30, 2020		 Six Months Ended
June 30, 2021		 Six Months Ended
June 30, 2020		 
Per Share Data:                         
Net asset value, beginning of period $9.13  $9.58  $9.44  $9.46  $9.44  $9.13  $9.31  $9.44 
Net investment income(a)  0.11   0.13   0.23   0.26   0.10   0.11   0.20   0.23 
Net realized (loss) gain on investments and change in unrealized depreciation on investments(a)(b) 
 		 
 		 
0.06		 
 		 
 		 
 		 
(0.01		 
)		 
 		 
 		 
(0.37		 
)		 
 		 
 		 
(0.02		 
)

Net realized gain (loss) on investments and change in

unrealized appreciation (depreciation) on investments(a)(b)

  0.01   0.06   0.04   (0.37)
Net increase (decrease) in net assets resulting from operations $0.17  $0.12  $(0.14) $0.24  $0.11  $0.17  $0.24  $(0.14)
                                
Effect of equity capital activity                                
Distributions to stockholders from net investment income  (0.21)  (0.26)  (0.21)  (0.26)  (0.20)  (0.21)  (0.20)  (0.21)
Distributions to stockholders from return of capital(c)  0.00   -   0.00   - 
Net asset value at end of period $9.09  $9.44  $9.09  $9.44  $9.35  $9.09  $9.35  $9.09 
Total return(c)(g)  1.91%  1.21%  (1.44)%  2.50%
Total return(d)(h)  1.15%  1.91%  2.56%  (1.44)
Shares of common stock outstanding at end of period  37,793,522   31,949,579   37,793,522   31,949,579   39,009,533   37,793,522   39,009,533   37,793,522 
                                
Statement of Assets and Liabilities Data:                                
Net assets at end of period $343,499,045  $301,701,503  $343,499,045  $301,701,503  $364,579,526  $343,499,045  $364,579,526  $343,499,045 
Average net assets(d)  346,800,278   306,084,630   345,465,958   299,820,875 
Average net assets(e)  368,203,033   346,800,278   367,216,591   345,465,958 
                                
Ratio/Supplemental Data:                                
Ratio of gross expenses to average net assets-annualized(e)  2.18%  2.48%  2.15%  2.43%
Ratio of net expenses to average net assets-annualized(f)  1.16%  1.42%  1.13%  1.39%
Ratio of gross expenses to average net assets-annualized(f)  1.56%  2.18%  1.61%  2.15%
Ratio of net expenses to average net assets-annualized(g)  1.10%  1.16%  1.06%  1.13%
Ratio of net investment income to average net assets-annualized  4.74%  5.49%  4.89%  5.48%  4.11%  4.74%  4.20%  4.89%
Portfolio turnover(g)  0.67%  0.65%  1.75%  0.65%
Portfolio turnover(h)  1.41%  0.67%  2.82%  1.75%

 

(a)Based on weighted average basic per share of Common Stock data.
(b)The per share amount varies from the net realized and unrealized gain (loss) for the period because of the timing of sales of fund shares and the per share amount of realized and unrealized gains and losses at such time.
(c)For the three and six months ended June 30, 2021, the 0.00 is due to rounding.
(d)Total return is based on the change in net asset value during the respective periods.  Totalperiods.Total return also takes into account dividends and distributions, if any, reinvested in accordance with the Company's dividend reinvestment plan.
(d)(e)Average net assets are computed using the average balance of net assets at the end of each month of the reporting  period.
(e)(f)Ratio of gross expenses to average net assets is computed using expenses before waivers from the Adviser and Administrator.
(f)(g)Ratio of net expenses to average net assets is computed using total expenses net of waivers from the Adviser and Administrator.
(g)(h)Not annualized.


Note 10. Indemnification

 

In the normal course of business, the Company may enter into certain contracts that provide a variety of indemnities. The Company’s maximum exposure under these indemnities is unknown. The Company does not consider it necessary to record a liability in this regard.

 

Note 11. Subsequent Events

 

On July 3, 2020,June 14, 2021, the Company delivered a capital drawdown notice to an investor relating to the sale of 550,055951,872 shares of the Common Stock for an aggregate offering price of $5$8.9 million. The sale closed on July 14, 2020.6, 2021.

 

The sale of Common Stock was made pursuant to a subscription agreement entered into by the Company and the investor. Under the terms of the subscription agreement, the investor is required to fund drawdowns to purchase shares of Common Stock up to the amount of its capital commitment on an as-needed basis with a minimum of 10 calendar days’ prior notice.

 

The issuance of the Common Stock is exempt from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”), pursuant to Section 4(a)(2) thereof. The Company has not engaged in general solicitation or advertising with regard to the issuance and sale of the Common Stock and has not offered securities to the public in connection with such issuance and sale.


COVID-19

The Company is continuing to assess the additional adverse financial and operational consequences that may result from the COVID-19 pandemic and the associated economic turbulence. The potential impact to our results will depend to a large extent on future developments and new information that may emerge regarding the duration and severity of the COVID-19 pandemic and the actions taken by authorities and other entities to contain the spread of COVID-19, prevent a second wave of infections or reduce its impact, all of which are beyond our control. As such, the Company cannot predict the extent to which its financial condition and results of operations will continue to be affected, and the magnitude of such consequences remains uncertain as of the filing of this quarterly report.


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

In this quarterly report on Form 10-Q, except where the context suggests otherwise, the terms “we,” us,” our” and the “Company” refer to Audax Credit BDC Inc. The information contained in this section should be read in the conjunction with the financial statements and notes to the financial statements appearing elsewhere in this quarterly report.

 

This quarterly report and other statements contain forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors and undue reliance should not be placed thereon. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about our company, our current and prospective portfolio investments, our industry, our beliefs and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including:

 

·our future operating results;

·our business prospects and the prospects of our portfolio companies;

·our ability to continue to effectively manage our business due to COVID-19 and similar pandemics;

·the ability of our portfolio companies to achieve their objectives;

·the timing of cash flows, if any, from the operations of our portfolio companies;

·the ability of our Adviser to locate suitable investments for us and to monitor and administer our investments;

·changes in the general economy;

·risk associated with possible disruptions in our operations or the economy generally;

·the effect of investments that we expect to make;

·our contractual arrangements and relationships with third parties;

·actual and potential conflicts of interest with Adviser and its affiliates;

·the dependence of our future success on the general economy and its effect on the industries in which we invest;

·changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets, which could result in changes to the value of our assets;

·the adequacy of our financing sources and working capital;

·the ability of our Adviser and its affiliates to attract and retain highly talented professionals;

·our ability to qualify and maintain our qualification as a BDC and as a RIC; and

·the risks, uncertainties and other factors we identify under “Item 1A. Risk Factors” and elsewhere in our Annual Report on Form 10-K filed on March 17, 202019, 2021 (file no. 814-01154) (the “Annual Report”) and our Current Report on Form 8-K filed on May 18, 2020 (file no. 814-01154) (“Form 8-K”).

 

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this quarterly report should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in the section entitled “Item 1A. Risk Factors” of this quarterly report and our Annual Report as well as risk factors described or identified in other filings we may make with the Form 8-KSEC from time to time. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this quarterly report. Moreover, we assume no duty and do not undertake to update the forward-looking statements. The forward-looking statements and projections contained in this quarterly report are excluded from the safe harbor protection provided by Section 27A of the Securities Act and provided by Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

 


OVERVIEW

 

Audax Credit BDC Inc. is a Delaware corporation that was formed on January 29, 2015. We are an externally managed, closed-end, non-diversified management investment company that has elected to be treated as a BDC under the 1940 Act. In addition, we have elected to be treated for U.S. federal income tax purposes, and intends to comply with the requirements to qualify annually, as a RIC under Subchapter M of the Code.

 

Our investment objective is to generate current income and, to a lesser extent, long-term capital appreciation. We intend to meet our investment objective by investing primarily in senior secured debt of privately owned U.S. middle-middle market companies. We intend to invest at least 80% of our net assets plus the amount of any borrowings in “credit instruments,” which we define as any fixed income instruments.

 

Although we have no present intention of doing so, we may decide to incur leverage. If we do incur leverage, however, we anticipate that it will be used in limited circumstances and on a short-term basis for purposes such as funding distributions. As a BDC, we are limited in our use of leverage under the 1940 Act. Under the 1940 Act, a BDC generally is required to maintain asset coverage of 200% for senior securities representing indebtedness (such as borrowings from banks or other financial institutions) or stock (such as preferred stock). The Small Business Credit Availability Act (the “SBCAA”), which was signed into law on March 23, 2018, provides that a BDC's required asset coverage under the 1940 Act may be reduced from 200% (i.e., $1 of debt outstanding for each $1 of equity) to 150% (i.e., $2 of debt outstanding for each $1 of equity). This reduction in asset coverage permits a BDC to double the amount of leverage it may utilize, subject to certain approval, timing and reporting requirements, including either stockholder approval or approval of a majority of the directors who are not “interested persons” (as defined in the 1940 Act) of the BDC and who have no financial interest in the arrangement. In addition, as a non-traded BDC, if we receive the relevant approval to increase our authorized leverage, we will be required to offer our stockholders the opportunity to sell their shares of Common Stock over the next year following the calendar quarter in which the approval was obtained. In determining whether to use leverage, we will analyze the maturity, covenants and interest rate structure of the proposed borrowings, as well as the risks of such borrowings within the context of our investment outlook and the impact of leverage on our investment portfolio. The amount of any leverage that we will employ as a BDC will be subject to oversight by our Board of Directors.

 

We generate revenue in the form of interest on the debt securities that we hold in our portfolio companies. The senior debt we invest in generally has stated terms of three to ten years. Our senior debt investments generally bear interest at a floating rate. Interest on debt securities is generally payable quarterly or semiannually. In some cases, some of our investments may provide for deferred interest payments or PIK interest. The principal amount of the debt securities and any accrued but unpaid interest generally will become due at the maturity date. In addition, we may generate revenue in the form of commitment and other fees in connection with transactions, although we do not expect to do so. OID as well as market discount and premium are accreted and amortized in determining our interest income. We record any prepayment premiums on loans and debt securities as income.

 

COVID-19 Developments

 

The market disruptions caused by the COVID-19 pandemic have continuedmay continue to adversely affect the business operations of some, if not all, of our portfolio companies and have affected, and may continue to affect our operations and the operations of our Adviser. While we are closely monitoring this situation, we cannot predict the impact of COVID-19 on our future financial condition with any level of certainty. However, we expect that the COVID-19 pandemic will continue to have a material adverse impact on our future net asset value, net investment income, the fair value of our portfolio investments, and the results of operations and financial condition of our portfolio companies. For more information, see “Recent Developments—COVID-19 Developments” below.


PORTFOLIO COMPOSITION AND INVESTMENT ACTIVITY

Portfolio Composition

The fair value of our investments, comprised of syndicated loans and equity, as of June 30, 2020, was approximately $327,764,913 and held in 172 portfolio companies as of June 30, 2020. The fair value of our investments, comprised of syndicated loans and equity, as of December 31, 2019, was approximately $330,874,911 and held in 164 portfolio companies as of December 31, 2019.

During the six months ended June 30, 2020, we invested in 30 new syndicated investments for a combined $25,148,863 and in existing investments for a combined $11,358,128. We also received $20,918,019 in repayments from investments and $5,743,556 from investments sold during the six months ended June 30, 2020. During the six months ended June 30, 2019, we invested in 31 new syndicated investments for a combined $57,384,637 and in existing investments for a combined $17,964,941. We also received $29,011,639 in repayments from investments and $1,951,362 from investments sold during the six months ended June 30, 2019. The decrease in the value of our investments during the six months ended June 30, 2020 as compared to the same period during the previous year was primarily due to the COVID-19 pandemic impact on market conditions.

. In addition, for the three and six months ended June 30, 2020, we had a change in unrealized appreciation (depreciation) of approximately $2,368,943 and $(13,168,590) respectively, and realized gains (losses) of $384 and $(3,392), respectively. For the three and six months ended June 30, 2019, we had a change in unrealized depreciation of approximately $318,214 and $661,736, respectively, and realized gains of $73,812 and $101,731, respectively.

Our investment activity for the six months ended June 30, 2020 and 2019, is presented below:

  Six Months Ended
June 30, 2020		   Six Months Ended
June 30, 2019		 
Beginning investment portfolio, at fair value $330,874,911  $264,662,881 
           Investments in new portfolio investments  25,148,863   57,384,637 
           Investments in existing portfolio investments  11,358,128   17,964,941 
           Principal repayments  (20,918,019)  (29,011,639) 
           Proceeds from investments sold  (5,743,556)  (1,951,362)
           Change in premiums, discounts and amortization  216,568   135,319 
           Net change in unrealized depreciation on investments  (13,168,590)  (661,736)
           Realized (loss) gain on investments  (3,392)  101,733 
Ending portfolio investment activity, at fair value $327,764,913  $308,624,774 
Number of portfolio investments  196   157 
Average investment amount, at cost $1,748,881  $1,980,280 
Percentage of  investments at floating rates  99.40%  100.00 %

As of June 30, 2020 and December 31, 2019, our entire portfolio consisted of non-controlled/non-affiliated investments.

RECENT DEVELOPMENTS

Subsequent to June 30, 2020 and through August 14, 2020, we invested $1,509,070 at cost in four portfolio companies.


On July 3, 2020, the Company delivered a capital drawdown notice to an investor relating to the sale of 550,055 shares of the Common Stock for an aggregate offering price of $5 million. The sale closed on July 14, 2020.

The sale of Common Stock was made pursuant to a subscription agreement entered into by the Company and the investor. Under the terms of the subscription agreement, the investor is required to fund drawdowns to purchase shares of Common Stock up to the amount of its capital commitment on an as-needed basis with a minimum of 10 calendar days’ prior notice.

The issuance of the Common Stock is exempt from the registration requirements of the Securities Act pursuant to Section 4(a)(2) thereof. The Company has not engaged in general solicitation or advertising with regard to the issuance and sale of the Common Stock and has not offered securities to the public in connection with such issuance and sale.

COVID-19 Developments

As the COVID-19 outbreak continuesand the related business restrictions continue to evolve, we cannot reasonably predict its full impact on our business operations, including its duration in the United States and worldwide, the extent of the global economic recovery and the magnitudeuncertainty surrounding the efficiency and success of the economic impactglobal vaccination efforts as more contagious strains of the outbreak,virus emerge in various countries, including the United States (particularly the “Delta variant”). Such contagious variants, in conjunction with respectbusiness re-openings, more frequent social gatherings, including the re-opening of many schools and colleges across the country, and more relaxed mask requirements and social distancing have resulted in significant surges in the rates of COVID-19 infections worldwide. Furthermore, large portions of the population in the United States and elsewhere remain unvaccinated due to limited or no access to vaccines, the politicization of the vaccine rollout, the general public distrust of the safety and efficacy of the vaccine and the potential adverse reactions to the travel restrictions,vaccine. Such developments may negatively affect the success of business closuresre-openings and other quarantine measures imposed on service providers and other individuals by various local, state, and federal governmental authorities, as well as non-U.S. governmental authorities.may lead to a decline in economic recovery, further increasing the risk that the pandemic will continue for a prolonged period of time. As such, the extent to which COVID-19 and/or other health pandemics may continue toaffect negatively affect our operating results and financial condition and the operating results and financial condition of our portfolio companies, oras well as the duration of any potential business or supply-chain disruption for us, our Adviser and/or our portfolio companies, is uncertain.

 


We will continue to monitor the rapidly evolving developments relating to the COVID-19 pandemic and guidance from U.S. and international authorities, including federal, state and local public health officials and may take additional actions based on their recommendations. In these circumstances, there may be developments beyond our control requiring us to adjust our plan of operation. As such, given the dynamic nature of this situation, we cannot reasonably estimate the impacts of COVID-19 on our financial condition, results of operations or cash flows in the future. However, we do expect that it willmay continue to have a material adverse impact on our future net asset value, net investment income, the fair value of our portfolio investments, and the results of operations and financial condition of our portfolio companies, and that such adverse effects will persist for the duration of the pandemic and potentially for some time thereafter.

PORTFOLIO COMPOSITION AND INVESTMENT ACTIVITY

Portfolio Composition

The fair value of our investments, comprised of syndicated loans and equity, as of June 30, 2021, was approximately $355,059,390 and held in 199 portfolio companies. The fair value of our investments, comprised of syndicated loans and equity, as of December 31, 2020, was approximately $355,359,843 and held in 186 portfolio companies.

During the six months ended June 30, 2021, we invested in 43 new investments for a combined $48,768,159 and in existing investments for a combined $6,849,818. We also received $47,805,480 in repayments from investments and $10,135,008 from investments sold during the six months ended June 30, 2021. During the six months ended June 30, 2020, we invested in 30 new syndicated investments for a combined $25,148,863 and in existing investments for a combined $11,358,128. We also received $20,918,019 in repayments from investments and $5,743,556 from investments sold during the six months ended June 30, 2020.

In addition, for the three and six months ended June 30, 2021, we had a change in unrealized appreciation of approximately $1,149,424 and $2,275,338 respectively, and realized losses of $696,642 and $633,372, respectively. In addition, for the three and six months ended June 30, 2020, we had a change in unrealized appreciation (depreciation) of approximately $2,368,943 and $(13,168,590) respectively, and realized gains (losses) of $384 and $(3,392), respectively.

Our investment activity for the six months ended June 30, 2021 and 2020, is presented below:

  Six Months Ended
June 30, 2021		  Six Months Ended
June 30, 2020		 
Beginning investment portfolio, at fair value $355,359,843  $330,874,911 
Investments in new portfolio investments  48,768,159   25,148,863 
Investments in existing portfolio investments  6,849,818   11,358,128 
Principal repayments  (47,805,480)  (20,918,019)
Proceeds from investments sold  (10,135,008)  (5,743,556)
Change in premiums, discounts and amortization  380,092   216,568 
Net change in unrealized appreciation (depreciation) on investments  2,275,338   (13,168,590)
Realized loss on investments  (633,372)  (3,392)
Ending portfolio investment activity, at fair value $355,059,390  $327,764,913 
Number of portfolio investments  225   196 
Average investment amount, at cost $1,584,067  $1,748,881 
Percentage of  investments at floating rates  100.00%  99.40%

As of June 30, 2021 and December 31, 2020, our entire portfolio consisted of non-controlled/non-affiliated investments.


RECENT DEVELOPMENTS

Subsequent to June 30, 2021 and through August 13, 2021, we invested $7,151,324 at cost in 8 portfolio companies.

On June 14, 2021, we delivered a capital drawdown notice to an investor relating to the sale of 951,872 shares of the Common Stock for an aggregate offering price of $8.9 million. The sale closed on July 6, 2021.

The sale of Common Stock was made pursuant to a subscription agreement entered into by us and the investor. Under the terms of the subscription agreement, the investor is required to fund drawdowns to purchase shares of Common Stock up to the amount of its capital commitment on an as-needed basis with a minimum of 10 calendar days’ prior notice.

The issuance of the Common Stock is exempt from the registration requirements of the Securities Act pursuant to Section 4(a)(2) thereof. We have not engaged in general solicitation or advertising with regard to the issuance and sale of the Common Stock and have not offered securities to the public in connection with such issuance and sale.

 

RESULTS OF OPERATIONS

 

The net increase or decrease in net assets from operations may vary substantially from period to period as a result of various factors, including the recognition of realized gains and/or losses and net change in unrealized appreciation and depreciation. This “Results of Operations” section should be read in conjunction with the “COVID-19 Developments” section above.

 

Revenue

 

Total investment income for the three and six months ended June 30, 20202021 and 20192020 is presented in the table below.

 


  Three Months Ended
June 30, 2020		  Three Months Ended
June 30, 2019		  Six Months Ended
June 30, 2020		  Six Months Ended
June 30, 2019		 
Total interest income from non-controlled/non- affiliated investments $4,961,112  $5,216,545  $10,163,820  $10,086,548 
Total other interest income  1,325   42,795   29,995   93,515 
Total other income  124,633   15,340   139,373   33,150 
   Total investment income $5,087,070  $5,274,680  $10,333,188  $10,213,213 

  Three Months Ended
June 30, 2021		  Three Months Ended
June 30, 2020		  Six Months Ended
June 30, 2021		  Six Months Ended
June 30, 2020		 
Total interest income from non-controlled/non-affiliated investments $4,762,471  $4,961,112  $9,531,156  $10,163,820 
Total other interest income  356   1,325   630   29,995 
Total other income  15,488   124,633   63,002   139,373 
Total investment income $4,778,315  $5,087,070  $9,594,788  $10,333,188 

 

Total investment income for the three months ended June 30, 20202021 decreased to $5,087,070$4,778,315 from $5,274,680$5,087,070 for the three months ended June 30, 2019,2020, and was driven by the decrease in LIBOR rates.LIBOR. Total investment income for the six months ended June 30, 2020 increased2021 decreased to $10,333,188$9,594,788 from $10,213,213$10,333,188 for the six months ended June 30, 2019,2020, and was driven by a decrease in LIBOR which was partially offset by our interest income from our increasing investment balance which was partially offset by the decrease in LIBOR rates.balance. As of June 30, 20202021 and 2019,2020, the size of our debt portfolio was $343,394,706$355,907,913 and $310,903,928$343,394,706 at amortized cost, respectively, with total debt principal amount outstanding of $341,660,017$358,274,679 and $311,472,169,$341,660,017, respectively.

 


Expenses

 

Total expenses net of waivers for the three and six months ended June 30, 20202021 and 2019,2020, were as follows:

 

 Three Months Ended
June 30, 2020		 Three Months Ended
June 30, 2019		 Six Months Ended
June 30, 2020		 Six Months Ended
June 30, 2019		  Three Months Ended
June 30, 2021		  Three Months Ended
June 30, 2020		  Six Months Ended
June 30, 2021		  Six Months Ended
June 30, 2020		 
Base management fee(a) $942,530  $808,410  $1,823,382  $1,547,094  $948,730  $942,530  $1,862,780  $1,823,382 
Incentive fee(a)  623,599   647,108   1,284,958   1,259,236   96,455   623,599   387,748   1,284,958 
Administrative fee(a)  66,250   66,250   132,500   132,500   66,250   66,250   132,500   132,500 
Directors' fees  52,500   52,500   105,000   105,000   56,250   52,500   112,500   105,000 
Professional fees  139,116   233,450   237,058   388,131   144,378   139,116   237,696   237,058 
Other expenses  59,805   83,452   108,190   188,053   116,707   59,805   205,930   108,190 
Total expenses  1,883,800   1,891,170   3,691,088   3,620,014   1,428,770   1,883,800   2,939,154   3,691,088 
Base management fee waivers(a)  (329,886)  (282,954)  (638,184)  (541,483)  (332,055)  (329,886)  (651,972)  (638,184)
Incentive fee waivers(a)  (552,873)  (521,159)  (1,116,651)  (1,010,450)  (86,809)  (552,873)  (348,973)  (1,116,651)
Total expenses, net of waivers $1,001,041  $1,087,057  $1,936,253  $2,068,081  $1,009,906  $1,001,041  $1,938,209  $1,936,253 

 

(a) Refer to Note 4-Related Party Transactions within the financial statements for a description of the relevant fees.

 

The increase in base management fees before waivers for the three months ended June 30, 20202021 in comparison to the three months ended June 30, 20192020 was driven by our increasing invested balance. For the three months ended June 30, 20202021 and 2019,2020, we accrued gross base management fees before waivers of $942,530$948,730 and $808,440,$942,530, respectively. Offsetting those fees, we recognized base management fee waivers of $332,055 and $329,886, and $282,954, respectively.respectively, for the same periods. The decrease in incentive fees related to net investment income for the three months ended June 30, 2021 in comparison to the three months ended June 30, 2020 was driven by the decrease in LIBOR which decreased the yield of our variable rate debt investments. For the three months ended June 30, 2021, we accrued incentive fees related to net investment income before waivers of $96,455, offset by incentive fee waivers of $86,809. For the three months ended June 30, 2020, we accrued incentive fees related to net investment income before waivers of $623,599, offset by incentive fee waivers of $552,873. For the three months ended June 30, 2019, we accrued incentive fees related to net investment income before waivers of $647,108, offset by incentive fee waivers of $521,159. Additionally, we accrued $66,250 of administrative fees for each of the three months ended June 30, 20202021 and 2019.2020. Refer to Note 4 — Related Party Transactions in the notes accompanying our financial statements for more information related to base management fees, incentive fees and waivers.

 

During the three months ended June 30, 20202021 and 2019,2020, we incurred professional feesother expenses of $139,116$116,707 and $233,450,$59,805, respectively, related to auditsubscription fees, taxoperating fees, custody fees, and legal fees.other company expenses. The decreaseincrease in professional feesother expenses was driven by a decreasean increase in legal expenses duringthe Delaware state franchise tax applicable to the Company in the three months ended June 30, 2020 as compared to the three months ended June 30, 2019.2021. We also incurred expenses related to fees paid to our independent directors of $56,250 and $52,500 for each of the three months endedthree-month period June 30, 2021 and 2020, and 2019.respectively.

 


The increase in base management fees before waivers for the six months ended June 30, 20202021 in comparison to the six months ended June 30, 20192020 was driven by our increasing invested balance. For the six months ended June 30, 20202021 and 2019,2020, we accrued gross base management fees before waivers of $1,823,382$1,862,780 and $1,547,094,$1,823,382, respectively. Offsetting those fees, we recognized base management fee waivers of $651,972 and $638,184, and $541,483, respectively. The decrease in incentive fees related to net investment income for the six months ended June 30, 2021 in comparison to the six months ended June 30, 2020 was driven by the decrease in LIBOR which decreased the yield of our variable rate debt investments. For the six months ended June 30, 2021, we accrued incentive fees related to net investment income before waivers of $387,748, offset by incentive fee waivers of $348,973. For the six months ended June 30, 2020, we accrued incentive fees related to net investment income before waivers of $1,823,382,$1,284,958, offset by incentive fee waivers of $1,116,651. For the six months ended June 30, 2019, we accrued incentive fees related to net investment income before waivers of $1,259,236, offset by incentive fee waivers of $1,010,450. Additionally, we accrued $132,500 of administrative fees for both the six months ended June 30, 20202021 and 2019.2020. Refer to Note 4 — Related Party Transactions in the notes accompanying our financial statements for more information related to base management fees, incentive fees and waivers.

 

During the six months ended June 30, 20202021 and 2019,2020, we incurred professional feesother expenses of $237,058$205,930 and $388,131,$108,190, respectively, related to auditsubscription fees, taxoperating fees, custody fees, and legal fees.other company expenses. The decreaseincrease in professional feesother expenses was driven by a decreasean increase in legal expenses duringthe Delaware state franchise tax applicable to the Company in the six months ended June 30, 2020 as compared to the six months ended June 30, 2019.2021. We also incurred expenses related to fees paid to our independent directors of $105,000$112,500 and $97,500$105,000 for each of the six monthssix-month period ended June 30, 20202021 and 2019.2020.

 


Realized and Unrealized Gains and Losses

 

We recognized $384$(696,642) and $73,812$384 in net realized (losses) gains for the three months ended June 30, 20202021 and 2019,2020, respectively. We recognized $(3,392)$(633,372) and $101,731$(3,392) in net realized (losses) gainslosses for the six months ended June 30, 20202021 and 2019,2020, respectively.

 

Net change in unrealized appreciation (depreciation) on investments for the three and six months ended June 30, 20202021 and 20192020 was as follows:

 

Type Three Months Ended
June 30, 2020		 Three Months Ended
June 30, 2019		 Six Months Ended
June 30, 2020		 Six Months Ended
June 30, 2019		  Three Months Ended
June 30, 2021		  Three Months Ended
June 30, 2020		  Six Months Ended
June 30, 2021		  Six Months Ended
June 30, 2020		 
First Lien Debt $2,080,606  $(197,770) $(12,253,129) $(143,049) $478,044  $2,080,606  $1,612,986  $(12,253,129)
Second Lien Debt  124,110   (120,444)  (1,049,757)  (118,470)  385,035   124,110   418,045   (1,049,757)
Equity and Preferred Shares  164,227   -   134,296   (400,267)  286,345   164,227   244,307   134,296 
Net change in unrealized appreciation (depreciation) on investments $2,368,943  $(318,214) $(13,168,590) $(661,786) $1,149,424  $2,368,943  $2,275,338  $(13,168,590)

 

Net change in unrealized appreciation (depreciation) on investments during the three and six months ended June 30, 20202021 was primarily due to the change in the results and financial position of the portfolio companies. Net change in unrealized depreciationappreciation (depreciation) on investments during the three and six months ended June 30, 20192020 was primarily due to the change in the results and financial position of the portfolio companies.

 

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

 

We generate cash primarily from the net proceeds of any offering of shares of our common stock (“Shares”),Common Stock, from cash flows from interest and fees earned from our investments, and from principal repayments and proceeds from sales of our investments. Our primary use of cash is investments in portfolio companies, payments of our expenses and cash distributions to our stockholders. As of June 30, 20202021 and December 31, 2019,2020, we had cash of $15,722,499$20,393,297 and $5,506,217,$4,289,122, respectively. This “Financial Condition, Liquidity and Capital Resources” section should be read in conjunction with the “COVID-19 Developments” section above.

 

Operating Activities

 

Net cash provided by operating activities for the six months ended June 30, 2021 was $17,706,055. This was primarily driven by repayment of bank loans and sales of investments totaling $47,805,480 and $10,135,008, respectively. This was partially offset by investments in portfolio companies. Net cash used in operating activities for the six months ended June 30, 2020 was $6,658,137. The primary operating activities during this period were investments in portfolio companies. This was partially offset by repayments of bank loans. Net cash used in operating activities for the six months ended

As of both June 30, 2019 was $37,956,742. The primary operating activities during this period were investments in portfolio companies. This was partially offset by repayments of bank loans.


As of June 30, 20202021 and December 31, 2019,2020, we had ten and eighteen17 investments respectively, with unfunded commitments of $2,263,335$4,383,373 and $3,878,962,$3,676,567, respectively. We believe that, as of both June 30, 20202021 and December 31, 2019,2020, we had sufficient assets to adequately cover any obligations under our unfunded commitments.

 


The following table summarizes our total portfolio activity during the six months ended June 30, 20202021 and 2019:2020:

 

 Six Months Ended
June 30, 2020		 Six Months Ended
June 30, 2019		  Six Months Ended
June 30, 2021		  Six Months Ended
June 30, 2020		 
Beginning investment portfolio $330,874,911  $264,662,881  $355,359,843  $330,874,911 
Investments in new portfolio investments  25,148,863   57,384,637   48,768,159   25,148,863 
Investments in existing portfolio investments  11,358,128   17,964,941   6,849,818   11,358,128 
Principal repayments  (20,918,019)  (29,011,639)  (47,805,480)  (20,918,019)
Proceeds from sales of investments  (5,743,556)  (1,951,362)  (10,135,008)  (5,743,556)
Net change in unrealized depreciation on investments  (13,168,590)  (661,736)
Net realized (loss) gain on investments  (3,392)  101,733 
Net change in unrealized appreciation (depreciation) on investments  2,275,338   (13,168,590)
Net realized loss on investments  (633,372)  (3,392)
Net change in premiums, discounts and amortization  216,568   135,319   380,092   216,568 
Investment Portfolio, at Fair Value $327,764,913  $308,624,774  $355,059,390  $327,764,913 

 

Financing Activities

 

Net cash used in our financing activities for the six months ended June 30, 2021 was $1,601,880 which consisted of $7,801,880 of distributions paid to our common stockholders. This was partially offset by $6,200,000 from issuances of 665,951 Shares to our stockholders, in connection with our capital calls during the period. Net cash provided by our financing activities for the six months ended June 30, 2020 was $25,000,000 from issuances of 2,684,276 Shares to our stockholders, in connection with our capital calls and our dividend reinvestment program during the period. This was partially offset by $8,125,581 of distributions paid to our common stockholders. Net cash provided by our financing activities for the six months ended June 30, 2019 was $35,000,000 from issuances of 3,679,930 Shares to our stockholders, in connection with our capital calls and our dividend reinvestment program during the period. This was partially offset by $8,306,859 of distributions paid to our common stockholders.

 

Equity Activity

 

On June 23, 2015, anAn investor made a $140,000,000 capital commitmentcommitments to us in the Company. On December 2, 2016,amounts set forth below as of the same investor made an additionaldate opposite each capital commitment of $50,000,000. On December 7, 2017, the same investor made an additional capital commitment of $100,000,000. On March 22, 2019, the same investor made an additional capital commitment of $40,000,000. On September 23, 2019, the same investor made an additional capital commitment of $30,000,000. On March 20, 2020, the same investor made an additional capital commitment of $11,200,000. commitment:

Amount  Date
$140,000,000  June 23, 2015
$50,000,000  December 2, 2016
$100,000,000  On December 7, 2017
$40,000,000  March 22, 2019
$30,000,000  September 23, 2019
$11,200,000  March 20, 2020
$8,900,000  May 28, 2021

As of June 30, 2020, $11,200,0002021, $8,900,000 of total capital commitments remained unfunded by the Company’sour investors.

 

The number of shares of our Common Stock issued and outstanding as of June 30, 20202021 and December 31, 2019,2020, were 37,793,52239,009,533 and 35,109,246,38,343,580, respectively.

 


Distributions to Stockholders – Common Stock Distributions

 

We have elected to be treated, and intends to comply with the requirements to qualify annually, as a RIC for U.S. federal income tax purposes. As a RIC, we generally are not subject to corporate-level U.S. federal income taxes on ordinary income or capital gains that we timely distribute as dividends for U.S. federal income tax purposes to our stockholders. To qualify to be taxed as a RIC and thus avoid corporate-level income tax on the income that we distribute as dividends to our stockholders, we are required to distribute dividends to our stockholders each taxable year generally of an amount at least equal to 90% of our investment company taxable income, determined without regard to the deduction for any dividends paid. To avoid a 4% excise tax on undistributed earnings, we are required to distribute dividends to our stockholders in respect of each calendar year of an amount at least equal to the sum of (i) 98% of our ordinary income (taking into account certain deferrals and elections) for such calendar year, (ii) 98.2% of our capital gain net income, adjusted for certain ordinary losses, for the one-year period ending October 31 of that calendar year and (iii) any income or capital gains recognized, but not distributed, in preceding calendar years and on which we incurred no federal income tax. We intend to make distributions to stockholders on an annual basis of substantially all of our net investment income. Although we intend to make distributions of net realized capital gains, if any, at least annually, out of assets legally available for such distributions, we may in the future decide to retain such capital gains for investment. In addition, the extent and timing of special dividends, if any, will be determined by our Board of Directors and will largely be driven by portfolio specific events and tax considerations.

 


We may fund our cash distributions from any sources of funds available, including offering proceeds, borrowings, net investment income from operations, capital gains proceeds from the sale of assets, non-capital gains proceeds from the sale of assets, dividends or other distributions paid to us on account of preferred and common equity investments in portfolio companies and fee waivers from our Adviser. Our distributions may exceed our earnings, especially during the period before we have substantially invested the proceeds from an offering. As a result, a portion of the distributions may represent a return of capital for U.S. federal income tax purposes. Thus the source of a distribution to our stockholders may be the original capital invested by the stockholder rather than our income or gains. In addition, we may be limited in our ability to make distributions due to the asset coverage test for borrowings applicable to us as a BDC under the 1940 Act. We declared and paid distributions of $7,801,905, or $0.200 per share during the three and six months ended June 30, 2021. We declared and paid distributions of $8,125,607, or $0.215 per share during the three and six months ended June 30, 2020. We declared and paid distributions of $8,306,889, or $0.26 per share during the three and six months ended June 30, 2019.

 

The determination of the tax attributes of our distributions is made annually at the end of our taxable year, based upon our taxable income for the full taxable year and distributions paid for the full taxable year. Therefore, estimates made on an interim basis may not be representative of the actual tax attributes of distributions for a full year. The actual tax characteristics of distributions to stockholders will be reported to stockholders subject to information reporting after the close of each calendar year on Form 1099-DIV.

 

Related Party Fees

 

For the three months ended June 30, 20202021 and 2019,2020, we recorded base management fees of $942,530$948,730 and $808,440,$942,530, respectively. Offsetting these fees were waivers to the base management fees of $329,886$332,055 and $282,954,$329,886, respectively, as set forth within the accompanying statements of operations.

 

For the six months ended June 30, 20202021 and 2019,2020, we recorded base management fees of $1,823,382$1,862,780 and $1,547,094,$1,823,382, respectively. Offsetting those fees were waivers to the base management fees of $638,184$651,972 and $541,483, respectively, as set forth within the accompanying statements of operations.

For the three and six months ended June 30, 2020, we recorded incentive fees of $623,599 and $1,284,958, respectively. Offsetting these fees were waivers to the incentive fees of $552,873 and $1,116,651, respectively, as set forth within the accompanying statements of operations For the three and six months ended June 30, 2019, we recorded incentive fees of $647,108 and $1,259,236, respectively. Offsetting these fees were waivers to the incentive fees of $521,159 and $1,010,450,$638,184, respectively, as set forth within the accompanying statements of operations.

 

For the three months ended June 30, 2021 and 2020, we recorded incentive fees of $96,455 and 2019,$623,599, respectively. Offsetting these fees were waivers to the incentive fees of $86,809 and $522,873, respectively, as set forth within the accompanying statements of operations.

For the six months ended June 30, 2021 and 2020, we recorded incentive fees of $387,748 and $1,284,958, respectively. Offsetting those fees were waivers to the incentive fees of $348,973 and $1,116,651, respectively, as set forth within the accompanying statements of operations.

For both the three months ended June 30, 2021 and 2020, we recorded administrative fees of $62,500, as set forth within the accompanying statements of operations. For both the six months ended June 30, 20202021 and 2019,2020, we recorded administrative fees of $132,500, as set forth within the accompanying statements of operations.

 


Fees due to related parties as of June 30, 20202021 and December 31, 20192020 on our accompanying statements of assets and liabilities were as follows:

 

 June 30, 2020  December 31, 2019  June 30, 2021  December 31, 2020 
Net base management fee due to Adviser $612,644  $569,600  $616,675  $597,141 
Net incentive fee due to Adviser  70,726   118,536   9,645   17,703 
Total fees due to Adviser, net of waivers  683,370   688,136   626,320   614,844 
Fee due to Administrator, net of waivers  66,250   66,250   66,250   66,250 
Total Related Party Fees Due $749,620  $754,386  $692,570  $681,094 

 

Tender Offers

 

We do not currently intend to list shares of our Common Stock on any securities exchange, and we do not expect a public market for them to develop in the foreseeable future. Therefore, stockholders should not expect to be able to sell their shares of our Common Stock promptly or at a desired price. To provide our stockholders with limited liquidity, we may, in the absolute discretion of our Board of Directors, conduct an annual tender offer. Our tenders for the shares of Common Stock, if any, would be conducted on such terms as may be determined by our Board of Directors and in accordance with the requirements of applicable law, including Section 23(c) of the 1940 Act and Regulation M under the Exchange Act. We have not commenced any tender offers, and we do not currently intend to conduct any tender offers.offers in the near future.

 

CRITICAL ACCOUNTING POLICIES

 

This discussion of our operations is based upon our financial statements, which are prepared in accordance with GAAP. The preparation of these financial statements requires our management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses.

 

Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ. In addition to the discussion below, we describe our critical accounting policies in the notes to our financial statements.

 

Valuation of Investments

 

We conduct the valuation of our investments, pursuant to which our net asset value is determined, at all times consistent with GAAP and the 1940 Act. Our Board of Directors, with the assistance of our Audit Committee, determines the fair value of our investments, for investments with a public market and for investments with no readily available public market, on at least a quarterly basis, in accordance with the terms of ASC 820. Our valuation procedures are set forth in more detail below.

 

ASC 820 defines fair value as “the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.” Fair value is a market-based measurement, not an entity-specific measurement. For some assets and liabilities, observable market transactions or market information might be available. For other assets and liabilities, observable market transactions and market information might not be available. However, the objective of a fair value measurement in both cases is the same – to estimate the price when an orderly transaction to sell the asset or transfer the liability would take place between market participants at the measurement date under current market conditions (that is, an exit price at the measurement date from the perspective of a market participant that holds the asset or owes the liability).

 

ASC 820 establishes a hierarchal disclosure framework which ranks the observability of inputs used in measuring financial instruments at fair value. The observability of inputs is impacted by a number of factors, including the type of financial instruments and their specific characteristics. Financial instruments with readily available quoted prices, or for which fair value can be measured from quoted prices in active markets, generally will have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value.

 


The three-level hierarchy for fair value measurement is defined as follows:

 

Level 1 — Inputs to the valuation methodology are quoted prices available in active markets for identical financial instruments as of the measurement date. The types of financial instruments in this category include unrestricted securities, including equities and derivatives, listed in active markets. We do not adjust the quoted price for these instruments, even in situations where we hold a large position, and a sale could reasonably be expected to impact the quoted price.

 

Level 2 — Inputs to the valuation methodology are quoted prices in markets that are not active or for which all significant inputs are either directly or indirectly observable as of the measurement date. The types of financial instruments in this category include less liquid and restricted securities listed in active markets, securities traded in markets that are not active, government and agency securities, and certain over-the-counter derivatives where the fair value is based on observable inputs.

 

Level 3 — Inputs to the valuation methodology are unobservable and significant to the overall fair value measurement, and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant management judgment or estimation. The types of financial instruments in this category include investments in privately held entities, non-investment grade residual interests in securitizations, collateralized loan obligations, and certain over-the-counter derivatives where the fair value is based on unobservable inputs.

 

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the determination of which category within the fair value hierarchy is appropriate for any given financial instrument is based on the lowest level of input that is significant to the fair value measurement. Assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.

 

Pursuant to the framework set forth above, we value securities traded in active markets on the measurement date by multiplying the exchange closing price of such traded securities/instruments by the quantity of shares or amount of the instrument held. We may also obtain quotes with respect to certain of our investments from pricing services, brokers or dealers’ quotes, or counterparty marks in order to value liquid assets that are not traded in active markets.

 

Pricing services aggregate, evaluate and report pricing from a variety of sources including observed trades of identical or similar securities, broker or dealer quotes, model-based valuations and internal fundamental analysis and research. When doing so, we determine whether the quote obtained is sufficient according to GAAP to determine the fair value of the security. If determined adequate, we use the quote obtained.

 

Securities that are illiquid or for which the pricing source does not provide a valuation or methodology or provides a valuation or methodology that, in the judgment of the our Board of Directors, does not represent fair value, are each valued as of the measurement date using all techniques appropriate under the circumstances and for which sufficient data are available. These valuation techniques vary by investment but include comparable public market valuations, comparable precedent transaction valuations and discounted cash flow analyses. Inputs for these valuation techniques include relative credit information, observed market movement, industry sector information, and other market data, which may include benchmarking of comparable securities, issuer spreads, reported trades, and reference data, such as market research publications, when available. The process used to determine the applicable value is as follows:

 

(i) Each portfolio company or investment is initially valued by the investment professionals of the Adviser responsible for the portfolio investment using a standardized template designed to approximate fair market value based on observable market inputs and updated credit statistics and unobservable inputs. Additionally, as a part of our valuation process, the Adviser may employ the services of one or more independent valuation firms engaged by us;

 

(ii) Preliminary valuation conclusions are documented and discussed with our senior management and members of the Adviser’s valuation team;

 


(iii) Our Audit Committee reviews the assessments of the Adviser or independent valuation firm (to the extent applicable) and provides our Board of Directors with recommendations with respect to the fair value of the investments in our portfolio; and

 

(iv) Our Board of Directors discusses the valuation recommendations of our Audit Committee and determines the fair value of the investments in our portfolio in good faith based on the input of the Adviser, the independent valuation firm (to the extent applicable) and in accordance with our valuation policy.

 

Our Audit Committee’s recommendation of fair value is generally based on its assessment of the following factors, as relevant:

 

·the nature and realizable value of any collateral;
the nature and realizable value of any collateral;

 

·call features, put features and other relevant terms of debt;
call features, put features and other relevant terms of debt;

 

·the portfolio company’s ability to make payments;

the portfolio company’s ability to make payments;

 

·the portfolio company’s actual and expected earnings and discounted cash flow;
the portfolio company’s actual and expected earnings and discounted cash flow;

 

·prevailing interest rates for like securities and expected volatility in future interest rates;
prevailing interest rates for like securities and expected volatility in future interest rates;

 

·the markets in which the portfolio company does business and recent economic and/or market events; and
the markets in which the portfolio company does business and recent economic and/or market events; and

 

·comparisons to publicly traded securities.
comparisons to publicly traded securities.

 

Investment performance data utilized are the most recently available as of the measurement date, which in many cases may reflect up to a one quarter lag in information.

 

Securities for which market quotations are not readily available or for which a pricing source is not sufficient may include the following:

 

·private placements and restricted securities that do not have an active trading market;
private placements and restricted securities that do not have an active trading market;

 

·securities whose trading has been suspended or for which market quotes are no longer available;
securities whose trading has been suspended or for which market quotes are no longer available;

 

·debt securities that have recently gone into default and for which there is no current market;
debt securities that have recently gone into default and for which there is no current market;

 

·securities whose prices are stale; and
securities whose prices are stale; and

 

·securities affected by significant events.
securities affected by significant events.

 

Our Board of Directors is responsible for the determination, in good faith, of the fair value of our portfolio investments.

 

Determination of fair value involves subjective judgments and estimates. Accordingly, the notes to our financial statements express the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on our financial statements.

 

Security transactions are recorded on the trade date (the date the order to buy or sell is executed or, in the case of privately issued securities, the closing date, which is when all terms of the transactions have been defined). Realized gains and losses on investments are determined based on the identified cost method.

 


In addition, on December 3, 2020, the SEC announced that it adopted Rule 2a-5 under the 1940 Act, which establishes an updated regulatory framework for determining fair value in good faith for purposes of the 1940 Act. The new rule clarifies how fund boards can satisfy their valuation obligations in light of recent market developments. The rule will permit boards, subject to board oversight and certain other conditions, to designate certain parties to perform the fair value determinations. We will continue to review the adopted rule and its impact on us and our valuation policies, and intend to comply with such requirements on or before the SEC’s required compliance date in 2022.

Refer to Note 3 — Investments in the notes to our accompanying financial statements included elsewhere in this quarterly report for additional information regarding fair value measurements and our application of ASC 820.

 

Revenue Recognition

 

We record interest income on an accrual basis to the extent that we expect to collect such amounts. For loans and debt securities with contractual PIK interest, which represents contractual interest accrued and added to the principal balance, we generally will not accrue PIK interest for accounting purposes if the portfolio company valuation indicates that such PIK interest is not collectible. We do not accrue as a receivable interest on loans and debt securities for accounting purposes if we have reason to doubt our ability to collect such interest. OID, market discounts or premiums are accreted or amortized using the effective interest method as interest income. We record prepayment premiums on loans and debt securities as interest income.

 

Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation

 

We measure net realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.

 

PIK Interest

 

We may have investments in our portfolio that contain a PIK interest provision. Any PIK interest will be added to the principal balance of such investments and is recorded as income if the portfolio company valuation indicates that such PIK interest is collectible. In order to maintain our status as a RIC, substantially all of this income must be included in the amounts paid out by us to stockholders in the form of dividends, even if we have not collected any cash.

 

U.S. Income Taxes

 

We have elected to be subject to tax as a RIC under Subchapter M of the Code. As a RIC, we generally will not have to incur any corporate-level U.S. federal income taxes on any ordinary income or capital gains that we distribute as dividends to our stockholders. To qualify and maintain our qualification as a RIC, we must meet certain source-of-income and asset diversification requirements as well as distribute dividends to our stockholders each taxable year of an amount generally at least equal to 90% of our investment company taxable income, determined without regard to any distributions paid.

 

Depending on the level of taxable income earned in a taxable year, we may choose to retain taxable income in excess of current year distributions into the next taxable year. We would then incur a 4% excise tax on such taxable income, as required. To the extent that we determine that our estimated current year annual taxable income may exceed estimated current year distributions, we will accrue an excise tax, if any, on estimated excess taxable income as taxable income is earned. We did not accrue any excise tax for the fiscal years ended December 31, 2020, 2019, 2018, and 2017.2018.

 


Because U.S. federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes. Differences may be permanent or temporary. Permanent differences are reclassified within capital accounts in the financial statements to reflect their tax character. Permanent differences may also result from differences in classification in certain items, such as the treatment of short-term gains as ordinary income for tax purposes. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

 


We evaluate tax positions taken or expected to be taken in the course of preparing our financial statements to determine whether theany relevant tax positions arewould “more-likely-than-not” of beingbe sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold are reversed and recorded as a tax benefit or expenseexpensed in the current fiscal year. All penalties and interest associated with any income taxes accrued are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, ongoing analyses of tax law, regulations and interpretations thereof. Our accounting policy on income taxes is critical because if we are unable to qualify, or once qualified, maintain our tax status as a RIC, we would be required to record a provision for corporate-level U.S. federal income taxes, as well as any related state or local taxes which may be significant to our financial results.

 

COMMITMENTS AND CONTINGENCIES

 

From time to time, we, the Adviser or the Adviser,Administrator may become party to legal proceedings in the ordinary course of business, including proceedings related to the enforcement of our rights under contracts with our portfolio companies. Neither we, the Adviser nor the AdviserAdministrator is currently subject to any material legal proceedings.

 

Unfunded commitments to provide funds to portfolio companies are not reflected in our accompanying statements of assets and liabilities. Our unfunded commitments may be significant from time to time. These commitments are subject to the same underwriting and ongoing portfolio maintenance as are the on-balance sheet financial instruments that we hold. Since these commitments may expire without being drawn, the total commitment amount does not necessarily represent future cash requirements. We use cash flow from normal and early principal repayments and proceeds from borrowings and offerings to fund these commitments. As of June 30, 2020,2021, we had ten17 investments with unfunded commitments of $2,263,335.$4,383,373. As of December 31, 2019,2020, we had eighteen14 investments with unfunded commitments of $3,878,962.$3,676,567. We believe that, as of June 30, 20202021 and December 31, 2019,2020, we had sufficient assets to adequately cover any obligations under our unfunded commitments.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are subject to financial market risks, including changes in interest rates. During the period covered by our financial statements, many of the loans in our portfolio had floating interest rates, and we expect that many of our loans to portfolio companies in the future will also have floating interest rates based on LIBOR or an equivalent risk-free index rate. Interest rate fluctuations may have a substantial negative impact on our investments, the value of our Common Stock and our rate of return on invested capital. In addition, U.S. and global capital markets and credit markets have experienced a higher level of stress due to the global COVID-19 pandemic, which has resulted in an increase in the level of volatility across such markets and a general decline in value of the securities held by us. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. As of June 30, 2020 and December 31, 2019, all of our investments included variable rates with a minimum guaranteed rate, or floor, and bore interest at the minimum guaranteed rate.

 

In addition, the COVID-19 pandemic has resulted in a decrease in LIBOR and a general reduction of certain interest rates by the U.S. Federal Reserve and other central banks. A continued decline in interest rates, including LIBOR, could result in a reduction of our gross investment income.


Change in interest rates Increase (decrease) in
investment income		 
Down 300 basis points  (207,967125,320)
Down 200 basis points  (207,967125,320)
Down 100 basis points  (207,967125,320)
Up 100 basis points  1,630,9591,705,176 
Up 200 basis points  5,064,9065,287,922 
Up 300 basis points  8,498,8538,870,669 

 


Although we believe that this measure is indicative of our sensitivity to interest rate changes, it does not reflect potential changes in the credit market, credit quality, size and composition of the assets on the Consolidated Statements of Assets and Liabilities and other business developments that could affect our net increase in net assets resulting from operations or net investment income. Accordingly, no assurances can be given that actual results would not differ materially from those shown above.

 

In addition, any investments we make that are denominated in a foreign currency will be subject to risks associated with changes in currency exchange rates. These risks include the possibility of significant fluctuations in the foreign currency markets, the imposition or modification of foreign exchange controls and potential illiquidity in the secondary market. These risks will vary depending upon the currency or currencies involved.

 

We may hedge against interest rate and currency exchange rate fluctuations by using standard hedging instruments such as futures, options and forward contracts subject to the requirements of the 1940 Act. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in benefits of lower interest rates with respect to our portfolio of investments with fixed interest rates.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

As of the period covered by quarterly this report, our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness and design and operation of our disclosure controls and procedures. Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective at a reasonable assurance level in timely alerting management, including the Chief Executive Officer and Chief Financial Officer, of material information about us required to be included in periodic SEC filings. However, in evaluation of the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

As of June 30, 2020, our management completed its assessment of the remediation efforts related to the material weakness in internal control over financial reporting reported in our Form 10-Q for the three months ended March 31, 2020. Our management has designed and implemented additional control and review procedures, to help us better achieve our disclosure objectives. As a result of the adoption of such procedures and the internal controls implemented during the three months ended June 30, 2020, our management has determined that the previously reported material weakness had been remediated as of June 30, 2020.

Changes in Internal Control Over Financial Reporting

 

Other than the disclosure above, thereThere have been no changes in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 


PART II–OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

We are not currently subject to any material legal proceeding, nor, to our knowledge, is any material legal proceeding threatened against us.

 

From time to time, we, our Adviser or Administrator may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial condition or results of operations.

 

From time to time, we are involved in various legal proceedings, lawsuits and claims incidental to the conduct of our business. Our businesses are also subject to extensive regulation, which may result in regulatory proceedings against us.

 

ITEM 1A. RISK FACTORS

 

In addition to the risks discussed below, important risk factors that could cause results or events to differ from current expectations are described in Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 20192020 filed with the SEC on March 17, 2020 as well as our Current Report on Form 8-K filed on May 18, 2020.19, 2021.

 

Legislation passed in 2018 allows us to incur additional leverage and would require us to offer liquidity to our stockholders.

 

Under the 1940 Act, a BDC generally is required to maintain asset coverage of 200% for senior securities representing indebtedness (such as borrowings from banks or other financial institutions) or stock (such as preferred stock). The Small Business Credit Availability Act,SBCAA, which was signed into law on March 23, 2018, provides that a BDC’s required asset coverage under the 1940 Act may be reduced from 200% (i.e., $1 of debt outstanding for each $1 of equity) to 150% (i.e., $2 of debt outstanding for each $1 of equity). This reduction in asset coverage permits a BDC to double the amount of leverage it may utilize, subject to certain approval, timing and reporting requirements, including either stockholder approval or approval of a majority of the directors who are not “interested persons” (as defined in the 1940 Act) of the BDC and who have no financial interest in the arrangement. As a result, if we receive the relevant approval and we comply with the applicable disclosure requirements, we would be able to incur additional leverage, which may increase the risk of investing in us. In addition, since our base management fee is payable based upon our average adjusted gross assets, which includes any borrowings for investment purposes, our base management fee expenses may increase if we incur additional leverage.

 

We have not commenced any tender offers, and we do not currently intend to conduct any tender offers. As a non-traded BDC, however, if we receive the relevant approval to increase our authorized leverage, we will be required to offer our stockholders the opportunity to sell their Sharesshares of Common Stock over the next year following the calendar quarter in which the approval was obtained. The timing and method for such offers has not been determined at this time.

Global capital markets could enter a period of severe disruption and instability due to future recessions, political instability, geopolitical turmoil and foreign hostilities, disease pandemics and other serious health events. These market disruptions have historically had and could again have a materially adverse effect on debt and equity capital markets in the United States, which could have a materially adverse impact on our business and financial condition.


The U.S. capital markets have experienced extreme volatility and disruption following the global outbreak of COVID-19. Disruptions in the capital markets have increased the spread between the yields realized on risk-free and higher risk securities, resulting in illiquidity in parts of the capital markets and valuation impacts. Such disruptions are adversely affecting our business, and future market disruptions and/or illiquidity could continue to impact us negatively. These events have limited, and could continue to limit, our investment opportunities, may limit our ability to grow and could negatively impact our operating results and the fair values of our investments.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

Please referRefer to “Item 1. Financial Statements—Notes to Consolidated Financial Statements—Note 11. Subsequent Events” and “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Recent Developments” in this quarterly report and our current reportsCurrent Report on Form 8-K filed on July 16, 20206, 2021 for issuances of our Common Stock during the period subsequent toquarter ended June 30, 2020 and through August 14, 2020.2021. Such issuances were madeexempt from the registration requirements of the Securities Act pursuant to Section 4(a)(2) of the Securities Act and Regulation D thereunder.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

Not applicable.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.


 

ITEM 5. OTHER INFORMATION

 

Not applicable.

 

ITEM 6. EXHIBITS

 

3.1Amended and Restated Certificate of Incorporation (Incorporated by reference to Exhibit 3.1 to the Registration Statement on Form 10 (File no. 000-55426), filed on April 17, 2015).

 

3.2Form of Bylaws (Incorporated by reference to Exhibit 3.2 to the Registration Statement on Form 10 (File no. 000-55426), filed on April 17, 2015).

 

10.1*Subscription Agreement, dated as of May 28, 2021, by and between the Company and Mercer Audax Credit Feeder Fund LP.

31.1*Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.

 

31.2*Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.

 

32.1*Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended (18 U.S.C. 1350).

 

32.2*Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended (18 U.S.C. 1350).

 

99.1Code of Ethics (Incorporated by reference to Exhibit 99.1 to Pre-Effective Amendment No. 1 to the Registration Statement on Form 10, File No. 000-55426, filed on June 5, 2015).

 

 

*            Filed herewith

 


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused thisreportthis report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 Audax Credit BDC Inc.

Date: August 14, 202013, 2021

By:

/s/ Michael P. McGonigle

  Michael P. McGonigle
  Chief Executive Officer

Date: August 14, 202013, 2021

By:

/s/ Richard T. Joseph

  Richard T. Joseph
  Chief Financial Officer