UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For the quarterly period ended December 31, 20202021
☐TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 2-5916
Chase General Corporation
(Exact name of small business issuer as specified in its charter)
Chase General Corporation | |
(Exact name of small business issuer as specified in its charter) |
MISSOURI | | 36-2667734 |
(State or other jurisdiction of | (IRS Employer Identification No.) | |
incorporation or organization) |
1307 South 59th, St. Joseph, Missouri 64507
1307 South 59th,St. Joseph,Missouri64507 |
(Address of principal executive offices, Zip Code) |
(Address of principal executive offices, Zip Code)
(816) 279-1625 |
(Issuer’s telephone number, including area code) |
(816) 279-1625
(Issuer’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | |
Title of each class | Ticker symbol(s) | Name of each exchange on which registered |
None | Not Applicable | Not Applicable |
Indicate by check mark if the registrant is a well-known issuer, as defined in Rule 405 of the Securities Act. Yes¨◻ No x⌧
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 of Section 15(d) of the Act.
Yes ¨ ◻No x⌧
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 12, 13, or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x⌧ No ¨◻
Indicate by check mark whether the registrant (1) has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x⌧ No ¨◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a nonaccelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | Accelerated filer |
Nonaccelerated filer | Smaller reporting company |
Emerging Growth Company |
If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes ¨◻ No x⌧
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934) Yes ¨ ☐No x⌧
As of February 12, 2021,14, 2022, there were 969,834 shares of common stock, $1.00 par value, outstanding.
CHASE GENERAL CORPORATION AND SUBSIDIARY
Chase General Corporation and Subsidiary
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
FOR THE SIXSix MONTHS ENDED DECEMBER 31, 20202021
Chase General Corporation and Subsidiary
Table of ContentspART i.
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
| December 31, | June 30, | |||||||
| 2020 | 2020 | |||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| CURRENT ASSETS | ||||||||
| Cash and Cash Equivalents | $ | 285,839 | $ | 53,390 | ||||
| Trade Receivables, Net of Allowance for Doubtful Accounts of $13,771 and $13,171, Respectively | 312,676 | 144,239 | ||||||
| Inventories: | ||||||||
| Finished Goods | 46,788 | 85,632 | ||||||
| Goods in Process | 7,989 | 6,261 | ||||||
| Raw Materials | 69,395 | 65,555 | ||||||
| Packaging Materials | 117,428 | 156,038 | ||||||
| Prepaid Expenses | 47,449 | 7,653 | ||||||
| Total Current Assets | 887,564 | 518,768 | ||||||
| PROPERTY AND EQUIPMENT | ||||||||
| Land | 35,000 | 35,000 | ||||||
| Buildings | 77,348 | 77,348 | ||||||
| Machinery and Equipment | 851,791 | 851,791 | ||||||
| Trucks and Autos | 158,632 | 158,632 | ||||||
| Office Equipment | 33,025 | 33,025 | ||||||
| Leasehold Improvements | 72,068 | 72,068 | ||||||
| Total | 1,227,864 | 1,227,864 | ||||||
| Less: Accumulated Depreciation | 1,091,676 | 1,071,370 | ||||||
| Total Property and Equipment, Net | 136,188 | 156,494 | ||||||
| Other Long-Term Assets: | ||||||||
| Right of Use Assets | 289,390 | 318,537 | ||||||
| Total Long-Term Assets | 425,578 | 475,031 | ||||||
| Total Assets | $ | 1,313,142 | $ | 993,799 | ||||
| | | | | | |
|
| December 31, | | June 30, | ||
| | 2021 |
| 2021 | ||
| | (Unaudited) | | | | |
ASSETS | | |
| | |
|
| | |
| | |
|
CURRENT ASSETS | | |
| | |
|
Cash and Cash Equivalents | | $ | 312,247 | | $ | 7,115 |
Trade Receivables, Net of Allowance for Doubtful Accounts of $474 and $14,948, Respectively | |
| 191,723 | |
| 196,802 |
Inventories: | |
|
| |
|
|
Finished Goods | |
| 68,044 | |
| 287,245 |
Goods in Process | |
| 9,295 | |
| 11,254 |
Raw Materials | |
| 116,022 | |
| 97,324 |
Packaging Materials | |
| 197,830 | |
| 224,318 |
Prepaid Expenses | |
| 24,111 | |
| 10,137 |
Total Current Assets | |
| 919,272 | |
| 834,195 |
| |
|
| |
|
|
PROPERTY AND EQUIPMENT | |
|
| |
|
|
Land | |
| 35,000 | |
| 35,000 |
Buildings | |
| 77,348 | |
| 77,348 |
Machinery and Equipment | |
| 867,691 | |
| 867,691 |
Trucks and Autos | |
| 158,632 | |
| 158,632 |
Office Equipment | |
| 33,025 | |
| 33,025 |
Leasehold Improvements | |
| 72,068 | |
| 72,068 |
Total | |
| 1,243,764 | |
| 1,243,764 |
Less: Accumulated Depreciation | |
| 1,130,735 | |
| 1,111,377 |
Total Property and Equipment, Net | |
| 113,029 | |
| 132,387 |
| |
|
| |
|
|
Other Long-Term Assets: | | | | | | |
Right of Use Assets | | | 228,216 | | | 259,293 |
Total Long-Term Assets | | | 341,245 | | | 391,680 |
| | | | | | |
Total Assets | | $ | 1,260,517 | | $ | 1,225,875 |
The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.
(1)
CHASE GENERAL CORPORATION AND SUBSIDIARY
Chase General Corporation and Subsidiary
pART i.PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
| December 31, | June 30, | |||||||
| 2020 | 2020 | |||||||
| (Unaudited) | ||||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| CURRENT LIABILITIES | ||||||||
| Accounts Payable | $ | 70,122 | $ | 47,905 | ||||
| Current Maturities of Notes Payable | 11,877 | 88,318 | ||||||
| Current Maturities of Lease Liability | 61,174 | 59,244 | ||||||
| Accrued Expenses | 10,099 | 22,207 | ||||||
| Refund Liability Owed to Customers | 22,556 | 10,176 | ||||||
| Deferred Income | 1,299 | 1,299 | ||||||
| Total Current Liabilities | 177,127 | 229,149 | ||||||
| LONG-TERM LIABILITIES | ||||||||
| Notes Payable, Less Current Maturities | 2,183 | 103,591 | ||||||
| Lease Liabilities, Less Current Maturities | 228,216 | 259,293 | ||||||
| Deferred Income | 4,220 | 4,869 | ||||||
| Total Long-Term Liabilities | 234,619 | 367,753 | ||||||
| Total Liabilities | 411,746 | 596,902 | ||||||
| COMMITMENTS AND CONTINGENCIES (NOTE 8) | ||||||||
| STOCKHOLDERS' EQUITY | ||||||||
| Capital Stock Issued and Outstanding: | ||||||||
| Prior Cumulative Preferred Stock, $5 Par Value: | ||||||||
| Series A (Liquidation Preference $2,385,000 and $2,370,000, Respectively) | 500,000 | 500,000 | ||||||
| Series B (Liquidation Preference $2,340,000 and $2,325,000, Respectively) | 500,000 | 500,000 | ||||||
| Cumulative Preferred Stock, $20 Par Value: | ||||||||
| Series A (Liquidation Preference $5,341,129 and $5,311,862, Respectively) | 1,170,660 | 1,170,660 | ||||||
| Series B (Liquidation Preference $870,441 and $865,672, Respectively) | 190,780 | 190,780 | ||||||
| Common Stock, $1 Par Value | 969,834 | 969,834 | ||||||
| Paid-In Capital in Excess of Par | 3,134,722 | 3,134,722 | ||||||
| Accumulated Deficit | (5,564,600 | ) | (6,069,099 | ) | ||||
| Total Stockholders' Equity | 901,396 | 396,897 | ||||||
| Total Liabilities and Stockholders' Equity | $ | 1,313,142 | $ | 993,799 | ||||
| | | | | | |
| | December 31, | | June 30, | ||
|
| 2021 |
| 2021 | ||
| | (Unaudited) | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | |
| | | | | | |
CURRENT LIABILITIES | | | | | | |
Accounts Payable | | $ | 75,682 | | $ | 40,274 |
Current Maturities of Notes Payable | |
| 2,183 | |
| 124,730 |
Current Maturities of Lease Liability | | | 65,226 | | | 63,137 |
Accrued Expenses | |
| 13,340 | |
| 26,285 |
Refund Liability Owed to Customers | | | 15,429 | | | 9,794 |
Deferred Income | |
| 1,299 | |
| 1,299 |
Total Current Liabilities | |
| 173,159 | |
| 265,519 |
| | | | | | |
LONG-TERM LIABILITIES | | | | | | |
Lease Liabilities, Less Current Maturities | | | 162,990 | | | 196,156 |
Deferred Income | |
| 2,921 | |
| 3,570 |
Total Long-Term Liabilities | |
| 165,911 | |
| 199,726 |
| | | | | | |
Total Liabilities | |
| 339,070 | |
| 465,245 |
| | | | | | |
COMMITMENTS AND CONTINGENCIES (NOTE 8) | | | | | | |
| | | | | | |
STOCKHOLDERS’ EQUITY | | | | | | |
Capital Stock Issued and Outstanding: | | | | | | |
Prior Cumulative Preferred Stock, $5 Par Value: | | | | | | |
Series A (Liquidation Preference $2,415,000 and $2,385,000, Respectively) | |
| 500,000 | |
| 500,000 |
Series B (Liquidation Preference $2,370,000 and $2,340,000, Respectively) | |
| 500,000 | |
| 500,000 |
Cumulative Preferred Stock, $20 Par Value: | | | | | | |
Series A (Liquidation Preference $5,399,662 and $5,341,129, Respectively) | |
| 1,170,660 | |
| 1,170,660 |
Series B (Liquidation Preference $879,980 and $870,441, Respectively) | |
| 190,780 | |
| 190,780 |
Common Stock, $1 Par Value | |
| 969,834 | |
| 969,834 |
Paid-In Capital in Excess of Par | |
| 3,134,722 | |
| 3,134,722 |
Accumulated Deficit | |
| (5,544,549) | |
| (5,705,366) |
Total Stockholders’ Equity | |
| 921,447 | |
| 760,630 |
| | | | | | |
Total Liabilities and Stockholders’ Equity | | $ | 1,260,517 | | $ | 1,225,875 |
The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.
(2)
CHASE GENERAL CORPORATION AND SUBSIDIARY
Chase General Corporation and Subsidiary
pART i.PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| Three Months Ended | ||||||||
| December 31 | ||||||||
| 2020 | 2019 | |||||||
| SALES | $ | 1,147,882 | $ | 1,231,459 | ||||
| COST OF SALES | 678,776 | 806,670 | ||||||
| Gross Profit on Sales | 469,106 | 424,789 | ||||||
| OPERATING EXPENSES | ||||||||
| Selling | 107,192 | 100,223 | ||||||
| General and Administrative | 133,961 | 111,835 | ||||||
| Total Operating Expenses | 241,153 | 212,058 | ||||||
| Income from Operations | 227,953 | 212,731 | ||||||
| OTHER INCOME (EXPENSE) | ||||||||
| Miscellaneous Income | 401 | 433 | ||||||
| Gain on Extinguishment of Debt (Note 3) | 171,500 | - | ||||||
| Interest Expense | (1,218 | ) | (3,515 | ) | ||||
| Total Other Income (Expense) | 170,683 | (3,082 | ) | |||||
| Income before Income Taxes | 398,636 | 209,649 | ||||||
| INCOME TAX PROVISION | - | - | ||||||
| NET INCOME | $ | 398,636 | $ | 209,649 | ||||
| EARNINGS PER SHARE | ||||||||
| Basic | $ | 0.38 | $ | 0.18 | ||||
| Diluted | $ | 0.18 | $ | 0.09 | ||||
| | | | | | |
| | Three Months Ended | ||||
| | December 31st | ||||
| | 2021 |
| 2020 | ||
SALES | | $ | 1,220,732 | | | 1,147,882 |
| |
| | |
|
|
COST OF SALES | |
| 839,163 | |
| 678,776 |
Gross Profit on Sales | |
| 381,569 | |
| 469,106 |
| |
| | |
|
|
OPERATING EXPENSES | |
| | |
|
|
Selling | |
| 98,019 | |
| 107,192 |
General and Administrative | |
| 168,867 | |
| 133,961 |
Total Operating Expenses | |
| 266,886 | |
| 241,153 |
| |
| | |
|
|
Income from Operations | |
| 114,683 | |
| 227,953 |
| |
| | |
|
|
OTHER INCOME (EXPENSE) | |
| | |
|
|
Miscellaneous Income | |
| 413 | |
| 401 |
Gain on Extinguishment of Debt (Note 3) | | | — | | | 171,500 |
Interest Expense | |
| (1,391) | |
| (1,218) |
Total Other Income (Expense) | |
| (978) | |
| 170,683 |
| |
| | |
|
|
Income before Income Taxes | |
| 113,705 | |
| 398,636 |
| |
| | |
|
|
INCOME TAX BENEFIT (PROVISION) | |
| — | |
| — |
| |
| | |
|
|
NET INCOME | | $ | 113,705 | | $ | 398,636 |
| |
| | |
|
|
EARNINGS PER SHARE | |
| | |
|
|
Basic | | $ | 0.08 | | $ | 0.38 |
| | | | | | |
Diluted | | $ | 0.04 | | $ | 0.18 |
The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.
(3)
CHASE GENERAL CORPORATION AND SUBSIDIARY
Chase General Corporation and Subsidiary
pART i.PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| Six Months Ended | ||||||||
| December 31 | ||||||||
| 2020 | 2019 | |||||||
| SALES | $ | 2,013,129 | $ | 1,945,540 | ||||
| COST OF SALES | 1,181,612 | 1,295,300 | ||||||
| Gross Profit on Sales | 831,517 | 650,240 | ||||||
| OPERATING EXPENSES | ||||||||
| Selling | 186,900 | 178,178 | ||||||
| General and Administrative | 314,003 | 256,224 | ||||||
| Total Operating Expenses | 500,903 | 434,402 | ||||||
| Income from Operations | 330,614 | 215,838 | ||||||
| OTHER INCOME (EXPENSE) | ||||||||
| Miscellaneous Income | 4,801 | 3,306 | ||||||
| Gain on Extinguishment of Debt (Note 3) | 171,500 | - | ||||||
| Interest Expense | (2,416 | ) | (5,197 | ) | ||||
| Total Other Income (Expense) | 173,885 | (1,891 | ) | |||||
| Income before Income Taxes | 504,499 | 213,947 | ||||||
| INCOME TAX PROVISION | - | - | ||||||
| NET INCOME | $ | 504,499 | $ | 213,947 | ||||
| EARNINGS PER SHARE | ||||||||
| Basic | $ | 0.45 | $ | 0.15 | ||||
| Diluted | $ | 0.22 | $ | 0.07 | ||||
| | | | | | | |
| | Six Months Ended | | ||||
| | December 31, | | ||||
| | 2021 |
| 2020 | | ||
SALES | | $ | 2,098,308 | | | 2,013,129 | |
| |
|
| |
|
| |
COST OF SALES | |
| 1,422,030 | |
| 1,181,612 | |
Gross Profit on Sales | |
| 676,278 | |
| 831,517 | |
| |
|
| |
|
| |
OPERATING EXPENSES | |
|
| |
|
| |
Selling | |
| 183,909 | |
| 186,900 | |
General and Administrative | |
| 328,305 | |
| 314,003 | |
Total Operating Expenses | |
| 512,214 | |
| 500,903 | |
| |
|
| |
|
| |
Income from Operations | |
| 164,064 | |
| 330,614 | |
| |
|
| |
|
| |
OTHER INCOME (EXPENSE) | |
|
| |
|
| |
Miscellaneous Income | |
| 781 | |
| 4,801 | |
Gain on Extinguishment of Debt (Note 3) | | | — | | | 171,500 | |
Interest Expense | |
| (4,028) | |
| (2,416) | |
Total Other Income (Expense) | |
| (3,247) | |
| 173,885 | |
| |
|
| |
|
| |
Income before Income Taxes | |
| 160,817 | |
| 504,499 | |
| |
|
| |
|
| |
INCOME TAX BENEFIT (PROVISION) | |
| — | |
| — | |
| |
|
| |
|
| |
NET INCOME | | $ | 160,817 | | $ | 504,499 | |
| |
|
| |
|
| |
EARNINGS PER SHARE | |
|
| |
|
| |
Basic | | $ | 0.10 | | $ | 0.45 | |
| | | | | | | |
Diluted | | $ | 0.05 | | $ | 0.22 | |
The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.
(4)
CHASE GENERAL CORPORATION AND SUBSIDIARY
Chase General Corporation and Subsidiary
pART i.PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWSFLOWS
(UNAUDITED)
| Six Months Ended | ||||||||
| December 31 | ||||||||
| 2020 | 2019 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | $ | 504,499 | $ | 213,947 | ||||
| Adjustments to Reconcile Net Income to Net Cash | ||||||||
| Provided by Operating Activities: | ||||||||
| Depreciation and Amortization | 20,306 | 27,303 | ||||||
| Allowance for Bad Debts | 600 | 600 | ||||||
| Deferred Income Amortization | (649 | ) | (650 | ) | ||||
| Gain on Extinguishment of Debt (Note 3) | (171,500 | ) | - | |||||
| Effects of Changes in Operating Assets and Liabilities: | ||||||||
| Trade Receivables | (169,037 | ) | (26,857 | ) | ||||
| Inventories | 71,886 | 201,256 | ||||||
| Prepaid Expenses | (39,796 | ) | (36,566 | ) | ||||
| Accounts Payable | 22,217 | (12,416 | ) | |||||
| Accrued Expenses | (12,108 | ) | (17,436 | ) | ||||
| Refund Liability Owed to Customers | 12,380 | 10,201 | ||||||
| Net Cash Provided by Operating Activities | 238,798 | 359,382 | ||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Proceeds from Line-of-Credit | 210,000 | 227,000 | ||||||
| Principal Payments on Line-of-Credit | (210,000 | ) | (312,000 | ) | ||||
| Principal Payments on Notes Payable | (6,349 | ) | (5,975 | ) | ||||
| Net Cash Used by Financing Activities | (6,349 | ) | (90,975 | ) | ||||
| NET INCREASE IN CASH AND CASH EQUIVALENTS | 232,449 | 268,407 | ||||||
| Cash and Cash Equivalents - Beginning of Period | 53,390 | 18,800 | ||||||
| CASH AND CASH EQUIVALENTS - END OF PERIOD | $ | 285,839 | $ | 287,207 | ||||
| | | | | | | |
| | Six Months Ended | | ||||
| | December 31, | | ||||
|
| 2021 |
| 2020 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
| |
|
| |
|
|
Net Income | | $ | 160,817 | | $ | 504,499 | |
Adjustments to Reconcile Net Income to Net Cash Used in Operating Activities: | |
|
| |
|
| |
Depreciation and Amortization | |
| 19,358 | |
| 20,306 | |
Allowance for Bad Debts | |
| (14,474) | |
| 600 | |
Deferred Income Amortization | |
| (649) | |
| (649) | |
Gain on Extinguishment of Debt (Note 3) | | | — | | | (171,500) | |
Effects of Changes in Operating Assets and Liabilities: | |
|
| |
| | |
Trade Receivables | |
| 19,553 | |
| (169,037) | |
Inventories | |
| 228,950 | |
| 71,886 | |
Prepaid Expenses | |
| (13,974) | |
| (39,796) | |
Accounts Payable | |
| 35,408 | |
| 22,217 | |
Refund Liability Owed to Customers | | | 5,635 | | | (12,108) | |
Accrued Expenses | |
| (12,945) | |
| 12,380 | |
Net Cash Provided by Operating Activities | |
| 427,679 | |
| 238,798 | |
| |
|
| |
|
| |
CASH FLOWS FROM FINANCING ACTIVITIES | |
|
| |
|
| |
Outstanding Checks in Excess of Bank Balance | | | — | | | 210,000 | |
Proceeds from Line-of-Credit | |
| 255,000 | |
| (210,000) | |
Principal Payments on Line-of-Credit | |
| (375,000) | |
| — | |
Principal Payments on Notes Payable | |
| (2,547) | |
| (6,349) | |
Net Cash Used in Financing Activities | |
| (122,547) | |
| (6,349) | |
| |
|
| |
|
| |
INCREASE IN CASH AND CASH EQUIVALENTS | |
| 305,132 | |
| 232,449 | |
| |
|
| |
|
| |
Cash and Cash Equivalents - Beginning of Period | |
| 7,115 | |
| 53,390 | |
| |
|
| |
|
| |
CASH AND CASH EQUIVALENTS - END OF PERIOD | | $ | 312,247 | | $ | 285,839 | |
The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.
(5)
Chase General Corporation and SubsidiaryCHASE GENERAL CORPORATION AND SUBSIDIARY
pART i.PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)Item 1. Condensed Consolidated financial statements
notes to condensed consolidated financial statements
(unaudited)
NOTE 1 SIGNIFICANT ACCOUNTING POLICIES
General
The condensed consolidated balance sheet of Chase General Corporation (hereinafter referred to as Chase, we, our, and us) at June 30, 20202021 has been taken from audited consolidated financial statements at that date and condensed. The condensed consolidated financial statements as of and for the three and six months ended December 31, 20202021 and for the three and six months ended December 31, 20192020 are unaudited and reflect all normal and recurring accruals and adjustments which are, in the opinion of management, necessary for a fair presentation of the financial position, operating results and cash flows for the interim periods presented in this quarterly report. The condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto, together with management’s discussion and analysis of financial condition and results of operations, contained in our Annual Report on Form 10-K for the year ended June 30, 2020.2021. The results of operations for the three and six months ended December 31, 20202021 and cash flows for the six months ended December 31, 20202021 are not necessarily indicative of the results for the entire fiscal year ending June 30, 2021.2022. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary to fairly present financial position, results of operations, and cash flows for the periods have been included.
Revenue Recognition
The majority of our revenue is derived by fulfilling customer orders for the purchase of our products, including 1) a candy bar marketed under the trade name “Cherry Mash” and 2) coconut, peanut, chocolate, and fudge confectioneries. The Company recognizes revenue at the point in time that control of the ordered product(s) is transferred to the customer, which is typically upon shipment to the customer. Shipping and handling costs incurred to ship product to the customer are recorded within cost of sales. Amounts billed and due from our customers are classified as accounts receivables on the balance sheet and require payment on a short-term basis. Generally, individual orders from customers are accounted for as a single performance obligation.
(6)
Chase General Corporation and Subsidiary
pART i. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Revenue Recognition (Continued)
Revenue is measured as the amount of consideration we expect to receive in exchange for fulfilling product orders. Sales, value added, and other taxes we collect concurrent with revenue-producing activities are excluded from revenue. The amount of consideration the Company expects to receive and revenue the Company recognizes includes estimates of variable consideration, including costs for trade promotional programs, customer incentives, and allowances and discounts associated with aged or potentially unsaleable products. These estimates are based upon our analysis of the programs offered, historical trends, and expectations regarding customer and consumer participation, sales and payment trends and our experience with payment patterns associated with similar programs offered in the past. The Company reviews and updates these estimates regularly and the impact of any adjustments are recognized in the period the adjustments are identified. The adjustments recognized in the second quarter of the year ending June 30, 20212022 resulting from updated estimates of revenue for prior year product sales were not significant. The Company has elected a practical expedient to recognize incremental costs incurred to obtain contracts, which primarily represent sales commissions where the amortization period would be less than one year, as a selling expense when incurred in the financial statements.
(6)
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
Item 1. Condensed Consolidated financial statements
notes to condensed consolidated financial statements
(unaudited)
NOTE 1 SIGNIFICANT ACCOUNTING POLICIES (cont.)
Revenue Recognition (cont)
The majority of the Company’s products are confectionery and confectionery-based and, therefore, exhibit similar economic characteristics, such that they are based on similar ingredients and are marketed and sold through the same channels to the same customers. The Company operates two2 divisions, Chase Candy Products and Seasonal Candy Products. Chase Candy Products involve production and sale of a candy bar marketed under the trade name “Cherry Mash”. The Seasonal Candy Products involve production and sale of coconut, peanut, chocolate, and fudge confectioneries. Both divisions share a common labor force and utilize the same basic equipment and raw materials. Management considers these two2 divisions as one1 reportable segment. The various divisions of revenue are as follows:
For the three months ended December 31,
| | | | | | |
|
| 2021 |
| 2020 | ||
Sales - Chase Candy |
| $ | 544,639 |
| $ | 551,386 |
Sales - Seasonal Candy |
| | 676,093 |
| | 596,496 |
Sales |
| $ | 1,220,732 |
| $ | 1,147,882 |
| 2020 | 2019 | |||||||
| Sales - Chase Candy | $ | 551,386 | $ | 499,762 | ||||
| Sales - Seasonal Candy | 596,496 | 731,697 | ||||||
| Sales | $ | 1,147,882 | $ | 1,231,459 | ||||
(7)
Chase General Corporation and Subsidiary
pART i. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Revenue Recognition (Continued)
For the six months ended December 31,
| | | | | | |
|
| 2021 |
| 2020 | ||
Sales - Chase Candy |
| $ | 911,399 |
| $ | 931,591 |
Sales - Seasonal Candy |
| | 1,186,909 |
| | 1,081,538 |
Sales |
| $ | 2,098,308 |
| $ | 2,013,129 |
| 2020 | 2019 | |||||||
| Sales - Chase Candy | $ | 931,591 | $ | 857,945 | ||||
| Sales - Seasonal Candy | 1,081,538 | 1,087,595 | ||||||
| Sales | $ | 2,013,129 | $ | 1,945,540 | ||||
Recently Issued Pronouncements
There have been no newly issued or newly applicable accounting pronouncements that have, or are expected to have, a significant impact on the Company’s consolidated financial statements.
Subsequent Events
No other events have occurred subsequent to December 31, 2021, through the date of filing this form, that would require disclosure in this Form 10-Q or would be required to be recognized in the condensed consolidated financial statements as of or for the six month period ended December 31, 2021.
(7)
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
Item 1. Condensed Consolidated financial statements
notes to condensed consolidated financial statements
(unaudited)
NOTE 2 EARNINGS PER SHARE
The earnings per share was computed on the weighted average of outstanding common shares during the period. Diluted earnings per share are calculated by including contingently issuable shares with the weighted average shares outstanding.
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
| December 31 | December 31 | ||||||||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||||
| | | | | | | | | | | | | | ||||||||||||||||
| | Three Months Ended | | Six Months Ended | | ||||||||||||||||||||||||
| | December 31, | | December 31, | | ||||||||||||||||||||||||
|
| 2021 |
| 2020 |
| 2021 |
| 2020 |
| ||||||||||||||||||||
| Net Income | $ | 398,636 | $ | 209,649 | $ | 504,499 | $ | 213,947 | | $ | 113,705 | | $ | 398,636 | | $ | 160,817 | | $ | 504,499 | | ||||||||
| | | | | | | | | | | | | | ||||||||||||||||
| Preferred Dividend Requirements: | |
|
| |
|
| |
|
| |
|
| | ||||||||||||||||
| 6% Prior Cumulative Preferred,$5 Par Value | 15,000 | 15,000 | 30,000 | 30,000 | |||||||||||||||||||||||||
6% Prior Cumulative Preferred, $5 Par Value | |
| 15,000 | |
| 15,000 | |
| 30,000 | |
| 30,000 | | ||||||||||||||||
| 5% Convertible Cumulative Preferred, $20 Par Value | 17,018 | 17,018 | 34,036 | 34,036 | |
| 17,018 | |
| 17,018 | |
| 34,036 | |
| 34,036 | | ||||||||||||
| Total Dividend Requirements | 32,018 | 32,018 | 64,036 | 64,036 | |
| 32,018 | |
| 32,018 | |
| 64,036 | |
| 64,036 | | ||||||||||||
| Net Income- Common Stockholders | $ | 366,618 | $ | 177,631 | $ | 440,463 | $ | 149,911 | |||||||||||||||||||||
| | | | | | | | | | | | | | ||||||||||||||||
Net Income - Common Stockholders | | $ | 81,687 | | $ | 366,618 | | $ | 96,781 | | $ | 440,463 | | ||||||||||||||||
| | | | | | | | | | | | | | ||||||||||||||||
| Weighted Average Shares - Basic | 969,834 | 969,834 | 969,834 | 969,834 | | | 969,834 | | | 969,834 | | | 969,834 | | | 969,834 | | ||||||||||||
| Dilutive Effect of Contingently Issuable Shares | 1,033,334 | 1,033,334 | 1,033,334 | 1,033,334 | | | 1,033,334 | | | 1,033,334 | | | 1,033,334 | | | 1,033,334 | | ||||||||||||
| Weighted Average Shares – Diluted | 2,003,168 | 2,003,168 | 2,003,168 | 2,003,168 | |||||||||||||||||||||||||
Weighted Average Shares - Diluted | | | 2,003,168 | | | 2,003,168 | | | 2,003,168 | | | 2,003,168 | | ||||||||||||||||
| | | | | | | | | | | | | | ||||||||||||||||
| Basic Earnings per Share | $ | 0.38 | $ | 0.18 | $ | 0.45 | $ | 0.15 | | $ | 0.08 | | $ | 0.38 | | $ | 0.10 | | $ | 0.45 | | ||||||||
| | | | | | | | | | | | | | ||||||||||||||||
| Diluted Earnings per Share | $ | 0.18 | $ | 0.09 | $ | 0.22 | $ | 0.07 | | $ | 0.04 | | $ | 0.18 | | $ | 0.05 | | $ | 0.22 | | ||||||||
(8)
Chase General Corporation and Subsidiary
pART i. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
note 2 Earnings PER SHARE (continued)
Cumulative Preferred Stock dividends in arrears at December 31, 2021 and 2020 totaled $8,653,202 and 2019 totaled $8,525,130, and $8,397,058, respectively. Total dividends in arrears, on a per share basis, consist of the following:
| Six Months Ended | |||||||||||||||
| 31-Dec | |||||||||||||||
| 2020 | 2019 | ||||||||||||||
| | | | | | | | ||||||||
| | Six Months Ended | | ||||||||||||
| | December 31, | | ||||||||||||
|
| 2021 |
| 2020 |
| ||||||||||
| 6% Convertible: | | | | | | | | ||||||||
| Series A | $ | 19 | $ | 18 | | $ | 19 | | $ | 19 | | ||||
| Series B | 18 | 18 | | $ | 18 | | $ | 18 | | ||||||
| 5% Convertible: | | | | | | | | ||||||||
| Series A | $ | 71 | $ | 70 | | $ | 72 | | $ | 71 | | ||||
| Series B | 71 | 70 | | $ | 72 | | $ | 71 | | ||||||
The 6% convertible prior cumulative preferred stock may, upon thirty days prior notice, be redeemed by the Corporation at $5.25 a share plus unpaid accrued dividends to date of redemption. In the event of voluntary liquidation, holders of this stock are entitled to receive $5.25 per share plus accrued dividends. It may be exchanged for common stock at the option of the shareholders in the ratio of 4 common shares for one1 share of Series A and 3.75 common shares for one1 share of Series B.
(8)
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
Item 1. Condensed Consolidated financial statements
notes to condensed consolidated financial statements
(unaudited)
NOTE 2 EARNINGS PER SHARE (cont.)
The Company has the privilege of redemption of 5% convertible cumulative preferred stock at $21.00 a share plus unpaid accrued dividends. In the event of voluntary or involuntary liquidation, holders of this stock are entitled to receive $20.00 a share plus unpaid accrued dividends. It may be exchanged for common stock at the option of the shareholders, in the ratio of 3.795 common shares for one1 of preferred.
Chase General Corporation and Subsidiary
pART i. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 3 NOTES PAYABLE and line of credit
AND LINE OF CREDIT
The Company’s long-term debt consists of:
| December 31, | June 30, | |||||||||||||||||
| | | | | | | | | ||||||||||
| | | | December 31, | | June 30, | ||||||||||||
| Payee | Terms | 2020 | 2020 |
| Terms |
| 2021 |
| 2021 | |||||||||
| Nodaway Valley Bank | $350,000 line-of-credit agreement expiring on January 4, 2022, with a variable | | $350,000 line-of-credit agreement expiring on January 4, 2022, with a variable interest rate at prime but not less than 5%. The line-of-credit is collateralized by substantially all assets of the Company. The line-of-credit agreement was renewed at similar terms and extended the maturity to January 4, 2023. | | $ | 0 | | $ | 120,000 | |||||||||
| interest rate at prime but not less than 5%. The line-of-credit is collateralized | ||||||||||||||||||
| by substantially all assets of the Company. | $ | - | $ | - | ||||||||||||||
| Ford Credit | $705 monthly payments, interest of 5.8%; final payment due October 2021, | |||||||||||||||||
| secured by a vehicle. | 6,863 | 10,824 | ||||||||||||||||
| |
| |
|
| |
|
| ||||||||||
| Toyota Credit | $444 monthly payments, interest of 6.49%; final payment due May 2022, | | $444 monthly payments, interest of 6.49%; final payment due May 2022, secured by a vehicle. | |
| 2,183 | |
| 4,730 | |||||||||
| secured by a vehicle. | 7,197 | 9,585 | ||||||||||||||||
| Nodaway Valley Bank | Small Business Administration Paycheck Protection Program (PPP) Promissory | |||||||||||||||||
| Note, interest of 1%, beginning November 10, 2020 monthly payments of $9,652 | ||||||||||||||||||
| including interest are due; final payment due April 10, 2022, under the terms | ||||||||||||||||||
| of the PPP program, this loan was fully forgiven during December 2020. | ||||||||||||||||||
| A gain on extinguishment of debt has been recognized as other income. | - | 171,500 | ||||||||||||||||
| Total | 14,060 | 191,909 | ||||||||||||||||
| Less Current Portion | 11,877 | 88,318 | ||||||||||||||||
| Long-Term Portion | $ | 2,183 | $ | 103,591 | ||||||||||||||
| |
| |
|
| |
|
| ||||||||||
| | | | | | | | | ||||||||||
| | Total | |
| 2,183 | |
| 124,730 | ||||||||||
| | Less Current Portion | |
| 2,183 | |
| 124,730 | ||||||||||
| | Long-Term Portion | | $ | — | | $ | — | ||||||||||
Future minimum payments for the twelve months ending December 31 are:
| December 31 | Amount | |||||||
| 2021 | $ | 11,877 | ||||||
| | | | |||||
December 31, |
| Amount | ||||||
| 2022 | 2,183 | | $ | 2,183 | ||||
2023 | |
| — | |||||
| Total | $ | 14,060 | | $ | 2,183 | |||
(10)During fiscal year 2020, the Company received a Small Business Administration Paycheck Protection Program Promissory (PPP) Note totaling $171,500. The Company is accounting for this note under Accounting Standards Codification (ASC) 470, Debt. Under ASC 470, the initial recognition of the debt is a financial liability that accrues interest. Under ASC 470, derecognition of the liability will occur when the Company has been “legally released” or pays off the loan at which time forgiveness will be recorded as a gain on extinguishment. This loan was fully forgiven during December 2020 and a gain on extinguishment of debt has been recognized as other income.
(9)
CHASE GENERAL CORPORATION AND SUBSIDIARY
Chase General Corporation and Subsidiary
pART i.PART I. FINANCIAL INFORMATION
ITEMItem 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTSCondensed Consolidated financial statements
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSnotes to condensed consolidated financial statements
(UNAUDITED)(unaudited)
NOTE 4 INCOME TAXES
The Company follows the provisions for uncertain tax positions as addressed in Financial Accounting Standards Board Accounting Standards Codification 740-10. The Company recorded no0 income tax provision for the three and six month periodsperiod ended December 31, 20202021 due to net operating loss carryforward as of June 30, 20202021 that is available to offset taxable income in the current period. A valuation allowance has been placed on the remaining net operating loss carryforward. The Company recognized no0 liability for unrecognized tax benefits at December 31, 2020.2021. The Company has no material tax positions at December 31, 2020,2021, for which the ultimate deductibility is highly certain, but for which there is uncertainty about the timing of such deductibility. The Company had no0 accruals for interest or penalties at December 31, 2020.2021. The Company’s federal income tax returns for the fiscal years ended 2018, 2019, 2020, and 20202021 are subject to examination by the Internal Revenue Service taxing authority.
NOTE 5 SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
| Six Months Ended | |||||||||||||||
| December 31 | |||||||||||||||
| 2020 | 2019 | ||||||||||||||
| | | | | | | | ||||||||
| | Six Months Ended | | ||||||||||||
| | December 31, | | ||||||||||||
|
| 2021 |
| 2020 |
| ||||||||||
| Cash Paid for: | | | | | | | | ||||||||
| Interest | $ | 2,416 | $ | 5,197 | | $ | 4,028 | | $ | 2,416 | | ||||
NOTE 6 DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company’s financial instruments consist principally of cash and cash equivalents, trade receivables and payables, and notes payable. There are no significant differences between the carrying value and fair value of any of these consolidated financial instruments. As of December 31, 2020,2021, the amount of the Company’s long-term debt approximates fair value based on the present value of estimated future cash flows using a discount rate commensurate with a borrowing rate available to the Company.
(11)
Chase General Corporation and Subsidiary
pART i. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 7 COMMITMENT, CONTINGENCIES, AND RELATED PARTY TRANSACTIONS
The Company leases its office and manufacturing facility, located at 1307 South 59th, St. Joseph, Missouri under an operating lease from an entity that is partially owned by the son of the Chief Executive Officer of the Company. The lease term is from February 1, 2005 through March 31, 2025 with an option to extend for an additional term of five years. The Company does not believe that exercise of the renewal option is reasonably assured, and has not included the additional five years in the lease term. The lease currently requires payments of $6,500 per month.
Operating lease right-of-use assets and lease liabilities were recognized upon adoption of the lease standard based on the present value of minimum lease payments over the remaining lease term. The Company’s operating lease has a remaining term of 5.53.25 years and the present value of the lease payments is calculated using the lessor’s implicit rate of 6.43%. Operating lease expense is recognized on a straight-line basis over the lease term.
(10)
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I. FINANCIAL INFORMATION
Item 1. Condensed Consolidated financial statements
notes to condensed consolidated financial statements
(unaudited)
NOTE 7 COMMITMENT, CONTINGENCIES, AND RELATED PARTY TRANSACTIONS (cont.)
The Company’s lease agreement does not contain any residual value guarantees. Additionally, any other short-term leases are immaterial. The Company elected the practical expedient to not separate lease and non-lease components and also elected the short-term practical expedient for all leases that qualify. As a result, the Company will not recognize right-of-use assets or liabilities for short-term leases that qualify for the short-term practical expedient, but instead will recognize the lease payments as lease cost on a straight-line
basis over the lease term. Operating lease expenses and cash paid for operating lease liabilities were $39,000 for the six months ended December 31, 2020,2021, of which, $35,782 is included in cost of sales and $3,218 is included in general and administrative expenses.
Minimum annual payments required under existing operating lease liabilities that have initial or remaining noncancelable terms in excess of one year as of December 31, 20202021 are as follows:
| | | | |||||
| Twelve Months Ending December 31, | Amount |
| Amount | |||||
| 2021 | $ | 78,000 | ||||||
| 2022 | 78,000 | | $ | 78,000 | ||||
| 2023 | 78,000 | |
| 78,000 | ||||
| 2024 | 78,000 | |
| 78,000 | ||||
| 2025 | 19,500 | |
| 19,500 | ||||
| Total Lease Payments | 331,500 | | | 253,500 | ||||
| Less: Imputed Interest | 42,110 | | | 25,284 | ||||
| Total Lease Liabilities | $ | 289,390 | | $ | 228,216 | |||
(12)
Chase General Corporation and Subsidiary
pART i. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 8 Subsequent events,CURRENT ECONOMIC CONDITIONS
The COVID-19 pandemic is having significant effects on global markets, supply chains, businesses, and communities. The Company put preparedness plans in place at the manufacturing facility. They have adjusted the number of people allowed at their facilities, enforced social distancing, maintained proper sanitation protocol and have asked that any high risk or employees feeling ill to not come in. The office and sales staff continues to work, while adhering to social distancing guidelines, implementing flexible hours, reducing person-to-person interaction and increasing safety measures.
The Company believes they have sufficient liquidity to satisfy current cash needs, however, they continue to evaluate and take action, as necessary, to preserve adequate liquidity and ensure that the business can continue to operate during these uncertain times.
The potential impact to the Company’s consolidated financial statements could occur as early as the third quarter of fiscal year ending June 30, 20212022 and include, but not limited to: impairment of long lived assets; including property and equipment and operating lease right-of-use assets related to the Company’s fair value and collectability of receivables and other financial assets.
No other events have occurred subsequent to December 31, 2020, through the date of filing this form, that would require disclosure in this Form 10-Q or would be required to be recognized in the condensed consolidated financial statements as of or for the six month period ended December 31, 2020.
(13)
(11)
Chase General CorporationCHASE GENERAL CORPORATION AND SUBSIDIARY
PART I financial INFORMATION
item 2. management’s discussion and Subsidiaryanalysis of
pART i. FINANCIAL INFORMATIONfinancial condition and results of operations
OVERVIEW
OVERVIEW
Chase General Corporation (Chase) is a holding company for its wholly-owned subsidiary, Dye Candy Company. This subsidiary is the main operating company that is engaged in the manufacture of confectionery products which are sold primarily to wholesale houses, grocery accounts, vendors, and repackers. The subsidiary (Company) operates two divisions, Chase Candy division and Seasonal Candy division, which share a common labor force and utilize the same basic equipment and raw materials. Therefore, segment reporting for the two divisions is not maintained by Management.
The Company’s business, like that of many other confectionary product manufacturers, is seasonal. Historically, the Company has realized more of its revenue and earnings in the fiscal second quarter, which includes the majority of the holiday shopping season, than in any other fiscal quarter.
RESULTS OF OPERATIONS - Three Months Ended December 31, 20202021 Compared to Three Months Ended December 31, 2019,2020, and Six Months Ended December 31, 20202021 Compared to Six Months Ended December 31, 20192020
The following management comments regarding Chase’s results of operations and outlook should be read in conjunction with the condensed consolidated financial statements included pursuant to Item 1 of the quarterly report.
The following table sets forth certain items as a percentage of sales and revenues for the periods presented:
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
| December 31, | December 31, | ||||||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||
| | | | | | | | | | ||||||||||||||||||
|
| Three Months Ended |
|
| Six Months Ended |
|
| ||||||||||||||||||||
| | December 31, |
| | December 31, |
| | ||||||||||||||||||||
|
| 2021 |
| 2020 |
|
| 2021 |
| 2020 |
|
| ||||||||||||||||
| Sales | 100 | % | 100 | % | 100 | % | 100 | % |
| 100 | % | 100 | % |
| 100 | % | 100 | % |
| ||||||||
| Cost of Sales | 59 | 66 | 59 | 67 |
| 69 | % | 59 | % |
| 68 | % | 59 | % |
| ||||||||||||
| Gross Profit on Sales | 41 | 34 | 41 | 33 |
| 31 | % | 41 | % |
| 32 | % | 41 | % |
| ||||||||||||
| Operating Expenses | 21 | 17 | 25 | 22 |
| 22 | % | 21 | % |
| 24 | % | 25 | % |
| ||||||||||||
| Income from Operations | 20 | 17 | 16 | 11 |
| 9 | % | 20 | % |
| 8 | % | 16 | % |
| ||||||||||||
| Other Income, Net | 15 | - | 9 | - |
| — | % | 15 | % |
| — | % | 9 | % |
| ||||||||||||
| Net Income before Income Taxes | 35 | 17 | 25 | 11 |
| 9 | % | 35 | % |
| 8 | % | 25 | % |
| ||||||||||||
| Income Tax Expense (Benefit) | - | - | - | - | |||||||||||||||||||||||
Income Tax Provision (Benefit) |
| — | % | — | % |
| — | % | — | % |
| ||||||||||||||||
| Net Income | 35 | % | 17 | % | 25 | % | 11 | % |
| 9 | % | 35 | % |
| 8 | % | 25 | % |
| ||||||||
(14)
SALES
Chase General Corporation and Subsidiary
pART i. FINANCIAL INFORMATION
SALES
Sales decreased $83,577increased $72,850 or 7%6.35% for the three months ended December 31, 20202021 to $1,147,882$1,220,732 compared to $1,231,459$1,147,882 for the three months ended December 31, 2019.2020. Sales for Chase Candy increased $51,624decreased $6,747 to $544,639 for the three months ended December 31, 2021, compared to $551,386 for the three months ended December 31, 2020, compared2020. Sales for Seasonal Candy increased $79,597 to $499,762$676,093 for the three months ended December 31, 2019. Sales for Seasonal Candy decreased $135,2012021, compared to $596,496 for the three months ended December 31, 2020, compared to $731,6972020.
The 1.2% decrease in sales of Chase Candy of $6,747 for the three months ended December 31, 2019.
The 10% increase in sales of Chase Candy of $51,624 for the three months ended December 31, 20202021 over the same period ended December 31, 2019,2020, is primarily due to the net effect of the following: 1) decreased net sales of the L100/L200/SK2100 Cherry Mash Merchandisers segment by approximately $50,000 to existing customers; 2) decreased net sales of approximately $7,000 for the Mini Mash L278/L212 segments to existing customers; 3) decreased net sales of online orders of approximately $12,000 offset by 4) increased sales of the L276 Cherry Mash Distributors Pack segment by approximately $35,600$50,000 versus the same period a year ago primarily due to increased orders from existing customers; 2)5) increased net sales of the L100/L200/SK2100 CherryL279/L299 Bulk Mini Mash Merchandisers segment by approximately $19,000; 3)$13,000 versus the same period a year ago primarily due to increased website sales by approximately $16,500; offset by 4) decreased sales of approximately $19,500 for the Bulk Mini Mash L279/L299 segments toorders from existing customers.
(12)
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I financial INFORMATION
item 2. management’s discussion and analysis of
financial condition and results of operations
SALES (cont.)
The 18% decrease13.3% increase in sales of Seasonal Candy of $135,201$79,597 for the three months ended December 31, 20202021 over the same period ended December 31, 2019,2020, is primarily due to the effect of the following: 1) increased sales to existing customers in the regular produce category by approximately $11,000 versus the same period a year ago; 2) increased sales to existing customers in the clamshell division by approximately $86,000 versus the same period a year ago offset by 3) decreased sales in the bulk seasonal division by approximately $60,000$7,000 versus the same period a year ago, primarily due to decreased sales to existing customers and 2) decreased sales to existing customers in the clamshell division bycustomers; 4) increased use of promotional billback credits for this category of product of approximately $75,000 versus the same period a year ago.$12,000.
Sales increased $67,589$85,179 or 3%4.23% for the six months ended December 31, 20202021 to $2,013,129$2,098,308 compared to $1,945,540$2,013,129 for the six months ended December 31, 2019.2020. Sales for Chase Candy increased $73,646decreased $20,192 to $911,399 for the six months ended December 31, 2021, compared to $931,591 for the six months ended December 31, 2020, compared2020. Sales for Seasonal Candy increased $105,371 to $857,945$1,186,909 for the six months ended December 31, 2019. Sales for Seasonal Candy decreased $6,0572021, compared to $1,081,538 for the six months ended December 31, 2020, compared to $1,087,5952020.
The 2.2% decrease in sales of Chase Candy of $20,192 for the six months ended December 31, 2019.
The 9% increase in sales of Chase Candy of $73,646 for the six months ended December 31, 20202021 over the same period ended December 31, 2019,2020, is primarily due to the net effect of the following: 1) decreased net sales of approximately $16,000 for the Mini Mash L278/L212 segments to existing customers; 2) decreased net sales of the L100/L200/SK2100 Cherry Mash Merchandisers segment by approximately $55,000 to existing customers; 3) decreased net sales of online orders of approximately $10,000; 4) increased use of promotional billback credits for this category of product of approximately $10,000 offset by 5) increased sales of the L276 Cherry Mash Distributors Pack segment by approximately $77,500$56,000 versus the same period a year ago primarily due to increased orders from existing customers; 2)6) increased website sales of approximately $17,000; 3) increased net sales of the L278/L212L279/L299 Bulk Mini Mash segment by approximately $7,000$15,000 versus the same period a year ago primarily due to increased orders from existing customers; offset by 3) decreased sales of approximately $14,000 for the Bulk Mini Mash L279/L299 segments to existing customers; and 4) decreased sales of the approximately $14,000 for the L100/L200/SK2100 Cherry Mash Merchandisers Segment to existing customers.
The 1% decrease9.7% increase in sales of Seasonal Candy of $6,057$105,371 for the six months ended December 31, 20202021 over the same period ended December 31, 2019,2020, is primarily due to the effect of the following: 1) increased sales to existing customers in the regular produce category by approximately $90,000 versus the same period a year ago 2) increased sales to existing customers in the clamshell division by approximately $40,000 versus the same period a year ago offset by 3) decreased sales in the bulk seasonal division by approximately $31,000 versus the same period a year ago, primarily due to increased sales to existing customers along with a price increase of 5% effective first quarter ended September 30, 2020; offset by 2) decreased sales in the clamshell division by approximately $18,000$23,000 versus the same period a year ago, primarily due to decreased sales to existing customers; and 3) decreased sales in the generic segment of approximately $19,000 primarily due to decreased sales to existing customers.
(15)
Chase General Corporation and Subsidiary
pART i. FINANCIAL INFORMATION
COST OF SALES
The cost of sales decreased $127,894increased $160,387 to $839,163 or 69% of related revenues for the three months ended December 31, 2021, compared to $678,776 or 59% of related revenues for the three months ended December 31, 2020, compared2020.
The 24% increase in cost of sales of $160,387 is primarily due to $806,670the increased cost of raw materials and labor costs. The raw material increase is primarily due to the cost of chocolate increased 29% and raw material price of peanuts increased by 18%. Due to volatility in the regions where these raw materials are grown, management anticipates the prices of these raw materials to continue to fluctuate primarily based on supply and demand. Labor costs increased by approximately $30,000 as production capacity continues to increase due to the mitigated effects of COVID-19.
(13)
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I financial INFORMATION
item 2. management’s discussion and analysis of
financial condition and results of operations
COST OF SALES (cont.)
The cost of sales increased $240,418 to $1,422,030 or 66%68% of related revenues for the threesix months ended December 31, 2019.
The 16% decrease in cost of sales of $127,894 is primarily due to the impact of 1) a 7% decrease in sales of $83,577, 2) a 37% decrease in freight out of $18,805 during the period, 3) a decrease in consumption of raw materials combined with lower sales during the period.
The cost of sales decreased $113,6882021, compared to $1,181,612 or 59% of related revenues for the six months ended December 31, 2020, compared to $1,295,300 or 67% of related revenues for the six months ended December 31, 2019.2020.
The 9% decrease20% increase in cost of sales of $113,688$240,418 is primarily due to increased cost of raw materials and labor costs. The raw material increase is primarily due to the impact of 1) a 3% increase in sales of $67,589, a portion of which is related to price increases noted above that did not have a direct impact on cost of sales, 2) a 29% decreasechocolate increased 28% and raw material price of corn syrup increased by 15%. Due to volatility in freight out of $25,921 during the period, 3) a decrease in consumption ofregions where these raw materials combined with lower sales duringare grown, management anticipates the period.prices of these raw materials to continue to fluctuate primarily based on supply and demand. Labor costs increased by approximately $40,000 as production capacity continues to increase due to the mitigated effects of COVID-19.
SELLING EXPENSES
Selling expenses for the three months ended December 31, 2020 increased $6,9692021 decreased $9,173 to $107,192,$98,019, which is 9%8% of sales, compared to $100,223,$107,192, or 8%9% of sales for the three months ended December 31, 2019.2020.
The increasedecrease of $6,969$9,173 in selling expenses for the three months ended December 31, 20202021 is primarily due to higherlower shipping costs with decreaseswhich correlates to the reduction in depreciation expense. Shipping costs increased $9,761 to approximately $25,500 for this period from approximately $15,600 for the three months ended December 31, 2019, primarily due to an increase in orders placed. Depreciation expense decreased approximately $3,100 for this period.online orders.
Selling expenses for the six months ended December 31, 2020 increased $8,7222021 decreased $2,991 to $186,900,$183,909, which is 9% of sales, compared to $178,178,$186,900, or 9% of sales for the six months ended December 31, 2019.2020.
The increasedecrease of $8,722$2,991 in selling expenses for the six months ended December 31, 20202021 is primarily due to higher commissions andlower shipping costs with decreasesoffset by higher commissions. Shipping costs decreased approximately $9,500 which correlates to the reduction in depreciationonline orders. Commissions expense and customer shows. Commissions increased $6,899$6,800 to approximately $83,800$90,600 for this period from approximately $76,900$83,000 for the six months ended December 31, 2019, and shipping costs increased $10,675 to approximately $28,000 for this period from approximately $17,000 for the six months ended December 31, 2019, all of which was2020, primarily due to an increase inincreased sales. Depreciation expense decreased approximately $6,200 for this period. Customer show expense decreased $3,081 for this period from $3,381 for the six months ended December 31, 2019, primarily due to effects of COVID 19 and not going on site for customer shows.
(16)
Chase General Corporation and Subsidiary
pART i. FINANCIAL INFORMATION
GENERAL AND ADMINISTRATIVE EXPENSES
General and administrative expenses for the three months ended December 31, 20202021 increased $22,126$34,906 to $133,961$168,867 and 12%14% of sales, compared to $111,835$133,961 or 9%12% of sales for the three months ended December 31, 2019.2020.
The increase of $22,126$34,906 in general and administrative expenses for the three months ended December 31, 20202021 is primarily due to higheran increase in professional fees of approximately $38,000 offset by a decrease in miscellaneous other general and insurance expense plus minimal increases in officeadministrative expenses including income of approximately $14,000 related expenses. Professional fees increased approximately $17,300 to $47,109 for this period from $29,723 for the three months ended December 31, 2019 primarily due to increased audit and consulting fees. Insurance expense increased approximately $3,450 to $34,950 for the period from $31,500 for the three months ended December 31, 2019 due to the increasereduction in insurance premiums. An increase in office related expenses of approximately $1,500allowance for this period also contributed to the increased noted above.bad debt.
General and administrative expenses for the six months ended December 31, 20202021 increased $57,779$14,302 to $314,003$328,305 and 16% of sales, compared to $256,244$314,003 or 13%16% of sales for the six months ended December 31, 2019.2020.
The increase of $57,779$14,302 in general and administrative expenses for the six months ended December 31, 20202021 is primarily due to higheran increase in professional fees of approximately $14,000; increases in other miscellaneous general and insurance expenseadministrative expenses were offset by minimal decreasesincome of approximately $14,000 related to the reduction in office related expenses. Professional fees increased approximately $48,750allowance for bad debt.
(14)
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I financial INFORMATION
item 2. management’s discussion and analysis of
financial condition and results of operations
OTHER INCOME (EXPENSE)
Other income (expense) decreased by $171,661 for the three months ended December 31, 2021 to $147,493($978), compared to $170,683 for this period from $98,742the three months ended December 31, 2020.
Other income (expense) decreased by $177,132 for the six months ended December 31, 2019 primarily due2021 to increased audit and consulting fees. Insurance expense increased approximately $9,400($3,247), compared to $70,086 for the period from $60,695$173,885 for the six months ended December 31, 2019 due to the increase in insurance premiums. A2020.
The majority of this decrease in office related expenses of approximately $400 for this period offset the increases discussed above.
OTHER INCOME (EXPENSE)
Other income (expense) increased by $173,765 for the three months ended December 31, 2020 to $170,683, compared to $(3,082) for the three months ended December 31, 2019.
Other income (expense) increased by $175,776 for theand six months ended December 31, 2020 to $173,885, compared to $(1,891) for the six months ended December 31, 2019.
The majority of this2021, change can be attributed to the decrease in gain on extinguishment of debt of $171,500 related to the forgiveness of debt from the PPP loan program. Another portion of the change can be attributed to a decrease in interest expense for the period.Note.
PROVISION FOR INCOME TAXES
The Company recorded no income tax provision for the three and six months ended December 31, 20202021 due to the net operating loss carryforward as of June 30, 20202021 that is available to offset taxable income in the current period with a corresponding valuation allowance placed on the remaining net operating loss carryforward.
(17)
Chase General Corporation and Subsidiary
pART i. FINANCIAL INFORMATION
NET INCOME
The Company reported a net income for the three months ended December 31, 20202021 of $398,636,$113,705, compared to a net income of $209,469$398,636 for the three months ended December 31, 2019.2020. This increasedecrease of $188,987$284,931 is explained above. The Company reported a net income for the six months ended December 31, 20202021 of $504,499,$160,817, compared to a net income of $213,947$504,499 for the six months ended December 31, 2019.2020. This increasedecrease of $290,552$343,682 is explained above.
PREFERRED DIVIDENDS
Preferred dividends were $32,018 for the three months ended December 31, 20202021 and December 31, 2019,2020, which reflects additional preferred stock dividends in arrears on the Company’s Series A and Series B $5 par value preferred stock and its Series A and Series B $20 par value preferred stock.
Preferred dividends were $64,036 for the six months ended December 31, 20202021 and December 31, 2019,2020, which reflects additional preferred stock dividends in arrears on the Company’s Series A and Series B $5 par value preferred stock and its Series A and Series B $20 par value preferred stock.
NET INCOME APPLICABLE TO COMMON STOCKHOLDERS
Net income applicable to common stockholders for the three months ended December 31, 20202021 was $366,618$81,687 which is an increasea decrease of $188,987$284,931 as compared to the net income applicable to common stockholders for the three months ended December 31, 20192020 of $177,631.$366,618.
Net income applicable to common stockholders for the six months ended December 31, 20202021 was $440,463$96,781 which is an increasea decrease of $290,552$343,682 as compared to the net income applicable to common stockholders for the six months ended December 31, 20192020 of $149,911.$440,463.
(15)
CHASE GENERAL CORPORATION AND SUBSIDIARY
PART I financial INFORMATION
item 2. management’s discussion and analysis of
financial condition and results of operations
LIQUIDITY AND CAPITAL RESOURCES
The table below presents the summary of cash flow for the fiscal period indicated.
| Six Months Ended | |||||||||||||||
| December 31, | |||||||||||||||
| 2020 | 2019 | ||||||||||||||
| | | | | | | | ||||||||
|
| Six Months Ended |
| ||||||||||||
| | December 31, | | ||||||||||||
|
| 2021 |
| 2020 |
| ||||||||||
| Net Cash Provided by Operating Activities | $ | 238,798 | $ | 359,382 | | $ | 427,679 | | $ | 238,798 | | ||||
| Net Cash Used by Financing Activities | $ | (6,349 | ) | $ | (90,975 | ) | |||||||||
Net Cash Used in Financing Activities | | $ | (122,547) | | $ | (6,349) | | ||||||||
Management has made no material commitments for capital expenditures during the remainder of fiscal 2021.2022. The $238,798$427,679 of cash used inprovided by operating activities for the six months ended December 31, 20202021 is fully detailed in the condensed consolidated statement of cash flows on page five. The $6,349$213,737 of cash used byin financing activities for the six months ended December 31, 2020 are primarily due to principal payments2021 is fully detailed in the condensed consolidated statement of cash flows on equipment and vehicle loans.page five.
The COVID-19 pandemic is having significant effects on global markets, supply chains, businesses, and communities. Specific to the Company, COVID-19 may impact various parts of its fiscal year ending June 30, 20212022 operations and financial results, including the production and sales of goods.
(18)
Chase General Corporation and Subsidiary
pART i. FINANCIAL INFORMATION
Management believes the Company is taking appropriate actions to mitigate the negative impact. However, the full impact of COVID-19 is unknown and cannot be reasonably estimated as these events are still developing.
Management believes that the projected cash flow from operations, including the impact of the COVID-19 pandemic, combined with its availability on the line-of-credit, will be sufficient to meet its funding requirements for the foreseeable future.
Management believes that inflation will have only a minimal effect on future operations since such effects will be offset by sales price increases, which are not expected to have a significant effect upon demand.
CRITICAL ACCOUNTING POLICIES
Forward-Looking Information
This report, as well as our other reports filed with the Securities and Exchange Commission (SEC), contains forward-looking statements made pursuant to the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. The words “believe,” “estimate,” “anticipate,” “project,” “intend,” “expect,” “plan,” “outlook,” “forecast,” “may,” “will,” “should,” “continue,” “predict,” and similar expressions are intended to identify forward-looking statements. This report contains forward-looking statements regarding, among other topics, our expected financial position, results of operations, cash flows, strategy, and management’s plans and objectives. Accordingly, these forward-looking statements are based on assumptions about a number of important factors. While we believe that our assumptions about such factors are reasonable, such factors involve risks, and uncertainties that could cause actual results to be different from what appear here. These risk factors include: the ability to adequately pass through customers unanticipated future increases in raw material costs, decreased demand for products, expected orders that do not occur, loss of key customers, the impact of competition and price erosion as well as supply and manufacturing constraints, and other risks and uncertainties. In light of these risks and uncertainties, there can be no assurance that the forward-looking information contained in this report will prove accurate, and our actual results may differ materially from these forward-looking statements. We assume no obligation to update any forward-looking statements made herein.
(19)
(16)
Chase General Corporation and SubsidiaryCHASE GENERAL CORPORATION AND SUBSIDIARY
PART I Financial information
PART I. FINANCIAL INFORMATION
ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable to a smaller reporting company.
ITEM 4.CONTROLS AND PROCEDURES
Chase’s management, with the participation of the Chief Executive Officer, has evaluated the effectiveness of Chase’s disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act), as of the end of the period covered by this report. Based on such evaluation, the Chief Executive Officer and managementsuch officer has concluded that Chase’sthe Company’s disclosure controls and procedures are not effective as a result of a weakness in the design of internal control over financial reporting identified below.
Disclosure controls and procedures include controls and procedures designed to provide reasonable assurance that information required to be disclosed in periodic filings under the Exchange Act is accumulated and communicated to management,Management, including those officers, and to members of the board of directors, to allow timely decisions regarding required disclosure.
A material weakness was identified in our internal control over financial reporting due to a lack of accounting personnel with the appropriate level of knowledge, experience and training to perform an assessment of its internal controls. This has also resulted in a failure to maintain appropriate segregation of duties over system access. Management believes that this material weakness did not have an adverse effect on the Company’s financial results reported herein. We believe that this material weakness can be remedied or mitigated through further use of our outside, independent financial consultant.
There were no significant changes in Chase’s internal control over financial reporting or in other factors that management’s estimates are reasonably likely to materially affect Chase’s internal control over financial reporting subsequent to the date of evaluation.
(20)
(17)
Chase General Corporation and SubsidiaryCHASE GENERAL CORPORATION AND SUBSIDIARY
PART Ii other information
ITEM 1.LEGAL PROCEEDINGS
None.
ITEM 1A.RISK FACTORS
Not applicable to a smaller reporting company.
ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None
ITEM 3.DEFAULTS UPON SENIOR SECURITIES
a.None
b.The total cumulative preferred stock dividends contingency at December 31, 2021 is $8,621,184.
ITEM 4.MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5.OTHER INFORMATION
None.
ITEM 6.EXHIBITS
a.Exhibits.
None.
| Exhibit 31.1 |
Exhibit 32.1 |
Exhibit 101 | The following financial statements for the quarter ended December 31, |
Exhibit 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
(21)
(18)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Chase General Corporation and Subsidiary | |
| | (Registrant) |
| | |
February 14, 2022 | | |
/s/ Barry M. Yantis | ||
Date | | Barry M. Yantis |
| | Chairman of the Board, Chief Executive Officer and |
| | Chief Financial Officer, President, and Treasurer |
(22)(19)