CHURCHILL CAPITAL CORP V

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, ~~2021~~

~~(Unaudited)~~

2022

(UNAUDITED)

NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS

Churchill Capital Corp V (formerly known as One Judith Acquisition Corp) (the “Company”) was incorporated in Delaware on May 12, 2020. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with 1 or more businesses (the “Business Combination”).

The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.

As of ~~December~~March 31, ~~2020,~~2022, the Company had not commenced any operations. All activity for the period from May 12, 2020 (inception) through ~~December~~March 31, ~~2020~~2022 relates to the Company’s formation and the initial public offering (“Initial Public Offering”), which is described ~~below.~~below, and identifying a target company for a Business Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company ~~will generate~~ generates

non-operating

income in the form of interest income from the proceeds derived from the Initial Public Offering.

The registration ~~statements~~statement for the Company’s Initial Public Offering ~~were~~was declared effective on December 15, 2020. On December 18, 2020, the Company consummated the Initial Public Offering of 50,000,000 units (the “Units” and, with respect to the shares of Class A common stock included in the Units sold, the “Public Shares”), which includes the partial exercise by the underwriter of its over-allotment option in the amount of 5,000,000 Units, at $10.00 per Unit, generating gross proceeds of $500,000,000, which is described in Note 3.

The remaining 1,750,000 shares of the over-allotment option was forfeited on the day of the partial exercise of the underwriters’ over-allotment.

Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of 11,000,000 warrants (each, a “Private Placement Warrant” and, collectively, the “Private Placement Warrants”) at a purchase price of $1.00 per Private Placement Warrant in a private placement to Churchill Sponsor V LLC (the “Sponsor”), an affiliate of M. Klein and Company, LLC, generating gross proceeds of $11,000,000, which is described in Note 4.

Transaction costs amounted to $26,982,949, consisting of $8,950,000 of underwriting fees, net of $1,050,000 reimbursed from the underwriters (see Note 6), $17,500,000 of deferred underwriting fees and $532,949 of other offering costs.

Following the closing of the Initial Public Offering on December 18, 2020, an amount of $500,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the Initial Public Offering and the sale of the Private Placement Warrants was placed in a trust account (the “Trust Account”), and invested ~~only~~ in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less, or in any open-ended investment company that holds itself out as a money market fund ~~selected by the Company~~ meeting the conditions of Rule

2a-7

of the Investment Company Act, as determined by the Company, until the earlier of: (i) the completion of a Business Combination or (ii) the distribution of the Trust Account, as described below, except that interest earned on the Trust Account can be released to the Company to fund working capital requirements, subject to an annual limit of $1,000,000, and to pay its tax obligations ~~(“Permitted Withdrawals”~~

(“permitted withdrawals”).

~~Table of Contents~~

~~CHURCHILL CAPITAL CORP V~~

~~NOTES TO CONDENSED FINANCIAL STATEMENTS~~

~~MARCH 31, 2021~~

~~(Unaudited)~~

The Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Private Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. There is no assurance that the Company will be able to complete a Business Combination successfully. The Company’s initial Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80% of the balance in the Trust Account (excluding taxes payable on interest income earned from the Trust Account and the deferred underwriting commissions) at the time of the agreement to enter into the initial Business Combination. The Company will only complete a Business Combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment

Company Act.

There is no assurance that the Company will be able to successfully effect a Business Combination.

The Company will provide its holders of the outstanding Public Shares (the “public stockholders”) with the opportunity to redeem all or a portion of their Public Shares in connection with a Business Combination either (i) in connection with a stockholder meeting called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The public stockholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then on deposit in the Trust Account (initially anticipated to be $10.00 per Public Share, plus any pro rata interest, , net of permitted withdrawals). The

per-share

amount to be distributed to public stockholders who redeem their Public Shares will not be reduced by the deferred underwriting commissions the Company will pay to the underwriters (as discussed in Note 6). There will be no redemption rights upon the completion of a Business Combination with respect to the Company’s warrants.

CHURCHILL CAPITAL CORP V

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, 2022

(UNAUDITED)

The Company will not redeem Public Shares in an amount that would cause its net tangible assets to be less than $5,000,001 (so that it does not then become subject to the ~~SEC’s~~U.S. Securities and Exchange Commission’s the (“SEC”) “penny stock” ~~rules).~~rules. If the Company seeks stockholder approval of ~~the~~a Business Combination, the Company will proceed with a Business Combination if a majority of the outstanding shares voted are voted in favor of the Business Combination, or such other vote as required by law or stock exchange rule. If a stockholder vote is not required by law or stock exchange requirements and the Company does not decide to hold a stockholder vote for business or other legal reasons, the Company will, pursuant to its Amended and Restated Certificate of Incorporation (the “Amended and Restated Certificate of Incorporation”), conduct the redemptions pursuant to the tender offer rules of the ~~U.S. Securities and Exchange Commission (“SEC”)~~SEC and file tender offer documents with the SEC prior to completing a Business Combination. If, however, stockholder approval of the transaction is required by law, or the Company decides to obtain stockholder approval for business or legal reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. If the Company seeks stockholder approval in connection with a Business Combination, the Company’s Sponsor and its permitted transferees ~~will agree~~have agreed to vote their Founder Shares (as defined in Note 5) and any Public Shares ~~purchased~~acquired during or after the Initial Public Offering in favor of approving a Business Combination. Additionally, ~~each~~ public ~~stockholder~~stockholders may elect to redeem their Public Shares irrespective of whether they vote for or against the proposed ~~transaction.~~

Business Combination.

If the Company seeks stockholder approval of a Business Combination and it does not conduct redemptions pursuant to the tender offer rules, the Amended and Restated Certificate of Incorporation provides that a public stockholder, together with any affiliate of such stockholder or any other person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% or more of the Public Shares, without the prior consent of the Company.

~~Table of Contents~~

~~CHURCHILL CAPITAL CORP V~~

~~NOTES TO CONDENSED FINANCIAL STATEMENTS~~

~~MARCH 31, 2021~~

~~(Unaudited)~~

The Sponsor has agreed (a) to waive its redemption rights with respect to its Founder Shares and the Public Shares held by it in connection with the completion of a Business Combination, , (b) to waive its rights to liquidating distributions from the Trust Account with respect to its Founder Shares if the Company fails to consummate a Business Combination within the Combination Window (as defined below) and (c) not to propose an amendment to the Company’s Amended and Restated Certificate of Incorporation that would affect the substance or timing of the Company’s obligation to redeem ~~100%~~

one-hundred

percent (100%) of its Public Shares if the Company does not complete a Business Combination, unless the Company provides the public stockholders with the opportunity to redeem their shares in conjunction with any such amendment.

If the Company is unable to complete a Business Combination by December 18, 2022 (or by March 18, 2023, if the Company has an executed letter of intent, agreement in principle or definitive agreement for a Business Combination by December 18, 2022) ~~( the“Combination~~(the “Combination Window”), the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten (10) business days thereafter, redeem the Public Shares, at a

per-share

price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account including interest (net of permitted withdrawals and up to $100,000 to pay dissolution expenses), divided by the number of the then outstanding Public Shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining stockholders and the Company’s board of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the ~~Company’s warrants,~~Public Warrants, which will expire worthless if the Company fails to complete a Business Combination within the Combination Window.

The Sponsor has agreed to waive its right to liquidating distributions from the Trust Account with respect to the Founder Shares if the Company fails to complete a Business Combination within the Combination Window. However, if the Sponsor acquires Public Shares in or after the Initial Public Offering, such Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination within the Combination Window. The underwriters have agreed to waive their rights to their deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company does not complete a Business Combination within the Combination Window and, in such event, such amounts will be included with the other funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the ~~assets~~funds on deposit in the Trust Account remaining available for distribution will be less than the Initial Public Offering price per Unit ~~($10.00).~~

of $10.00 in the Initial Public Offering.

In order to protect the amounts held in the Trust Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims by a third party (other than the Company’s independent registered public accounting firm)for services rendered or products sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or similar agreement, reduce the amount of funds on deposit in the Trust Account to below (i) $10.00 per Public Share or (ii) the amount per Public Share held in the Trust Account as of the liquidation of the Trust Account, if less than $10.00 per Public Share due to reductions in the value

CHURCHILL CAPITAL CORP V

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, 2022

(UNAUDITED)

of the trust assets, in each case, net of permitted withdrawals. This liability will not apply with respect to any claims by a third party ~~who~~that executed a waiver of any and all rights to seek access to the Trust Account or to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Company due to claims of creditors by endeavoring to have all vendors, service providers, prospective target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.

Liquidity and Going Concern

As of March 31, 2022, we had cash of $22,947. We intend to use the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.

~~Table~~

~~CHURCHILL CAPITAL CORP V~~

~~NOTES TO CONDENSED FINANCIAL STATEMENTS~~

~~MARCH~~the closing of the Business Combination or converted into warrants if loan contains a convertible feature. In the event that a Business Combination does not close, we may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from our Trust Account would be used for such repayment.

On August 30, 2021, the Company entered into a convertible promissory note with the Sponsor pursuant to which the Sponsor agreed to loan the Company up to an aggregate principal amount of $1,500,000 (the “Convertible Promissory Note”). The Convertible Promissory Note is non-interest bearing and payable on the earlier of the date on which the Company consummates a Business Combination or the date that the winding up of the Company is effective. If the Company does not consummate a Business Combination, the Company may use a portion of any funds held outside the Trust Account to repay the Promissory Note; however, no proceeds from the Trust Account may be used for such repayment. Up to $1,500,000 of the Convertible Promissory Note may be converted into warrants at a price of $1.00 per warrant at the option of the Sponsor. The warrants would be identical to the Private Placement Warrants. On August 30, 2021 and October 22, 2021, the Company borrowed $500,000 on each respective date against the convertible promissory note entered into on August 30, 2021. As of March 31, ~~2021~~

~~(Unaudited)~~

2022 the $1,000,000 has been borrowed, with a remaining balance for withdrawal of $500,000.

On November 16, 2021, the Company entered into a promissory note (the “Promissory Note”), bearing interest of 1.0% per annum with the sponsor, pursuant to which the Sponsor agreed to loan the Company up to an aggregate principal amount of $1,000,000. Any borrowed amounts against the Promissory Note are due upon a successful Business Combination or SPAC dissolution, if funds are available. Such loaned amounts would be repaid using proceeds from the trust as part of the closing of the Business Combination As of this filing, there is $1,000,000 available for withdrawal under the Promissory Note.

Additionally, to fund working capital and tax liabilities the Company has permitted withdrawals available up to an annual limit of $1,000,000. These permitted withdrawals are limited to only the interest available that has been earned in excess of the initial deposit at the Initial Public Offering. As of March 31, 2022, the Company has not had any permitted withdrawals for 2022 and has access to the full $1,000,000 (to the extent interest is available).

We do not believe we will need to raise additional funds in order to meet the expenditures required for operating our business. However, if our actual costs of identifying a target business, undertaking

in-depth

due diligence and negotiating a Business Combination are more than our estimated amount, we may have insufficient funds available to operate our business prior to our Business Combination. Moreover, we may need to obtain additional financing either to complete our Business Combination or because we become obligated to redeem a significant number of our Public Shares upon consummation of our Business Combination, in which case we may issue additional securities or incur debt in connection with such Business Combination.

In connection with the Company’s assessment of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update (“ASU”)

2014-15,

“Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” the Company has until December 18, 2022 (or by March 18, 2023, if the Company has an executed letter of intent, agreement in principle or definitive agreement for a Business Combination by December 18, 2022) to consummate a Business Combination. It is uncertain that the Company will be able to consummate a Business Combination by this time. If a Business Combination is not consummated by this date and an extension not requested by the Sponsor, there will be a mandatory liquidation and subsequent dissolution of the Company. Management has determined that the mandatory liquidation, should a Business Combination not occur and an extension is not requested by the Sponsor, and potential subsequent dissolution raises substantial doubt about the Company’s ability to continue as a going concern. No adjustments have been made to the carrying amounts of assets or liabilities should the Company be required to liquidate after December 18, 2022 (or by March 18, 2023, if the Company has an executed letter of intent, agreement in principle or definitive agreement for a Business Combination by December 18, 2022). The Company intends to complete a Business Combination before the mandatory liquidation date.

Risks and Uncertainties

Management continues to evaluate the impact of the

COVID-19

pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position, results of its operations and/or search for a target ~~company,~~business, the specific impact is not readily determinable as of the date of ~~the~~these financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

NOTE 2.2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to

Form 10-Q

and Article 8 of Regulation

S-X

of the SEC. Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Annual Report on Form ~~10-K/A~~

10-K

for the year ended December 31, ~~2020,~~2022 as filed with the SEC on ~~May 24,~~March 31, 2021. The interim results for the three months ended March 31, ~~2021~~2022 are not necessarily indicative of the results to be expected for the year ~~ending~~ended December 31, ~~2021~~2022 or for any future periods.

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, as amended, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a ~~nonbinding~~

non-binding

advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a registration statement under the Securities Act ~~registration statement~~ declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to

non-emerging

growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial ~~statement~~statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

~~Table of Contents~~

CHURCHILL CAPITAL CORP V

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, ~~2021~~

~~(Unaudited)~~

2022

(UNAUDITED)

Use of Estimates

The preparation of the condensed financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities atas of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. ~~Accordingly,~~One of the more significant accounting estimates included in these condensed financial statements is the determination of the fair value of the warrant liabilities. Such estimates may be subject to change as more current information becomes available and, accordingly, the actual results could differ significantly from those estimates.

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did ~~not~~0t have any cash equivalents as of March 31, ~~2021~~2022 and December 31, ~~2020.~~

2021.

Marketable Securities Held in the Trust Account

At March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, substantially all of the assets held in the Trust Account were held in U.S. Treasury Bills. Through March 31, ~~2021,~~2022, the Company ~~had not~~has withdrawn ~~any amount~~$150,000 to pay income taxes or permitted ~~withdrawals~~

withdrawals. All of the Company’s investments held in the Trust Account are classified as trading securities. Trading securities are presented on the balance sheets at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in the Trust Account are included in interest earned on marketable securities held in the Trust Account in the accompanying condensed statements of operations. The estimated fair values of investments held in the Trust Account are determined using available market information.

Warrant ~~Liability~~

Liabilities

The Company accounts for the Public Warrants (as defined in Note 3) and Private Placement Warrants (together with the Public Warrants, the “Warrants”) in accordance with the guidance contained in ~~ASC 815-40-15-7D and 7F~~

ASC815-40,

under which the Warrants do not meet the criteria for equity treatment and must be recorded as liabilities. Accordingly, the Company classifies the Warrants as liabilities at their fair value and ~~adjust~~adjusts the Warrants to fair value atin respect of each reporting period. This liability is subject ~~to re-measurement~~tore-measurement at each balance sheet date until the Warrants are exercised, and any change in fair value is recognized in ~~our statement~~the statements of operations. The ~~Public~~Private Placement Warrants and the ~~Private Placement~~Public Warrants for periods where no observable traded price was available are valued using a ~~Monte Carlo simulation and~~ modified ~~Black Scholes model, respectively.~~Black-Scholes valuation. For periods subsequent to the detachment of the Public Warrants from the Units, the Public Warrant quoted market price was used as the fair value as of each relevant date.

Class A Common Stock Subject to Possible Redemption

The Company accounts for its Class A common stock subject to possible redemption in accordance with the guidance in ~~Accounting Standards Codification (“ASC”)~~ASC Topic 480 “Distinguishing Liabilities from Equity.” Shares of Class A common stock subject to mandatory redemption isare classified as a liability instrument and isare measured at ~~fair~~redemption value. Conditionally redeemable common stock (including common stock that features redemption rights that isare either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other times, common stock is classified as stockholders’ equity. The Company’s Class A common stock features certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, Class A common stock subject to possible redemption is presented ~~at redemption value~~ as temporary equity, outside of the stockholders’ (deficit) equity section of the Company’s condensed balance sheets.

The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value at the end of each reporting period. Increases or decreases in the carrying amount of redeemable common stock are affected by charges against additional paid in capital (to the extent available) and accumulated deficit.

~~Table of Contents~~

CHURCHILL CAPITAL CORP V

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, ~~2021~~

~~(Unaudited)~~

2022

(UNAUDITED)

At March 31, 2022 and December 31, 2021, the Class A common stock reflected in the condensed balance sheets are reconciled in the following table:


Gross proceeds	$	500,000,000
Less:
Proceeds allocated to Public Warrants	$	(12,375,000	)
Class A common stock issuance costs	$	(26,303,933	)
Plus:
Remeasurement of carrying value to redemption value	$	38,661,985
Class A common stock subject to possible redemption, December 31, 2020	$	499,983,052
Plus:
Remeasurement of carrying value to redemption value	$	16,948
Class A common stock subject to possible redemption, December 31, 2021	$	500,000,000
Plus:
Remeasurement of carrying value to redemption value	$	0
Class A common stock subject to possible redemption, March 31, 2022	$	500,000,000

Income Taxes

The Company ~~follows the asset and liability method of accounting~~accounts for income taxes under ASC 740, “Income ~~Taxes.” Deferred tax assets and liabilities are recognized for~~Taxes” (“ASC 740”). ASC 740 requires the ~~estimated future tax consequences attributable to differences between the financial statements carrying amounts~~recognition of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities for both the expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a ~~change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are~~valuation allowance to be established when ~~necessary, to reduce~~it is more likely than not that all or a portion of deferred tax assets ~~to the amount expected to~~will not be realized.

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statements recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were 0 unrecognized tax benefits and 0 amounts accrued for interest and penalties as of March 31, ~~2021~~2022 and December 31, ~~2020.~~2021. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income tax examinations by major taxing authorities since inception. The effective tax rate differs from the statutory tax rate of 21% for the three months ended March 31, ~~2021~~2022 due to the valuation allowance recorded on the Company’s net operating losses and permanent differences.

As of March 31, 2022, all deferred tax assets resulting from net operating losses were fully offset by a valuation allowance.

On March 27, 2020, the CARES Act was enacted in response to

COVID-19

pandemic. Under ASC 740, the effects of changes in tax rates and laws are recognized in the period which the new legislation is enacted. The CARES Act made various tax law changes including among other things (i) increasing the limitation under Section 163(j) of the Internal Revenue Code of 1986, as amended (the “IRC”) for 2019 and 2020 to permit additional expensing of interest (ii) enacting a technical correction so that qualified improvement property can be immediately expensed under IRC Section 168(k), (iii) making modifications to the federal net operating loss rules including permitting federal net operating losses incurred in 2018, 2019, and 2020 to be carried back to the five preceding taxable years in order to generate a refund of previously paid income taxes and (iv) enhancing the recoverability of alternative minimum tax credits.

Given the Company’s full valuation allowance position and capitalization of all costs, the CARES Act did not have an impact on the financial statements.

Net ~~income~~Income (Loss) per Common Share

Net income (loss) per common share is computed by dividing net income (loss) by the ~~weighted-average~~weighted average number ~~of shares~~ of common stock outstanding ~~during~~for the period. We apply the

two-class

method in calculating income (loss) per common share. Remeasurement adjustment associated with the redeemable shares of Class A common stock is excluded from net income (loss) per common share as the redemption value approximates fair value.

The ~~Company has~~calculation of diluted net income (loss) per common share does not ~~considered~~consider the effect of the warrants ~~sold~~issued in connection with the (i) Initial Public Offering, and (ii) the private placement to purchase an aggregate of 23,500,000 shares of common stock in the calculation of diluted ~~loss~~net income (loss) per common share, since the exercise of the warrants ~~into shares of common stock~~ is contingent upon the occurrence of future ~~events~~events. As of March 31, 2022 and 2021, the ~~inclusion~~Company did not have any dilutive securities or other contracts that could potentially be exercised or converted into shares of ~~such warrants would be anti-dilutive.~~

~~The Company’s statement of operations includes a presentation of income (loss) per share for Class A~~ common stock ~~subject to possible redemption~~and then share in the earnings of the Company. As a ~~manner similar to the two-class method of income (loss) per common share. Net~~result, diluted net income (loss) per common share is the same as basic ~~and diluted,~~net income (loss) per common share for ~~Class A common stock subject to possible redemption is calculated by dividing~~ the proportionate share of income or loss on marketable securities held by the Trust Account the weighted average number of Class A common stock subject to possible redemption outstanding since original issuance.

periods presented.

~~Table of Contents~~

CHURCHILL CAPITAL CORP V

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, ~~2021~~

~~(Unaudited)~~

2022

Net income (loss) per share, basic and diluted, for non-redeemable common stock is calculated by dividing the net income (loss), adjusted for income or loss on marketable securities attributable to Class A common stock subject to possible redemption, by the weighted average number of non-redeemable common stock outstanding for the period.

Non-redeemable common stock includes Founder Shares and non-redeemable shares of common stock as these shares do not have any redemption features. Non-redeemable common stock participates in the income or loss on marketable securities based on non-redeemable shares’ proportionate interest.

(UNAUDITED)

The following table reflects the calculation of basic and diluted net income (loss) per common share (in dollars, except per share amounts):

Three Months Ended

March 31,

2021
Class A common stock subject to possible redemption

Numerator: Earnings allocable to Class A common stock subject to possible redemption

Interest income

$
84,202
Unrealized loss on investments held in Trust Account

(3,531)
Less: Company’s portion available to be withdrawn to pay taxes

(42,997)
Net income allocable to Class A common stock subject to possible redemption

$
37,674
Denominator: Weighted Average Class A common stock subject to possible redemption

Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption

45,149,278
Basic and diluted net income per share, Class A common stock subject to possible redemption

$
0.00

Non-Redeemable Common Stock

Numerator: Net Income (Loss) minus Net Earnings

Net loss

$
(5,702,498)
Less: Income allocable to Class A common stock subject to possible redemption

(37,674)
Non-Redeemable Net loss

$
(5,740,172)
Denominator: Weighted Average Non-redeemable Common stock

Basic and diluted weighted average shares outstanding, Non-redeemable Common stock

17,350,722
Basic and diluted net loss per share, Non-redeemable Common stock

$
(0.33)


	For The Three Months Ended March 31,
	2022				2021
	Class A		Class B		Class A			Class B
Basic and diluted net income (loss) per common share
Numerator:
Allocation of net income (loss), as adjusted	$	6,520,722	$	1,630,180	$	(4,561,998	)	$	(1,140,500	)
Denominator:
Basic and diluted weighted average stock outstanding		50,000,000		12,500,000		50,000,000			12,500,000

Basic and diluted net income (loss) per common share	$	0.13	$	0.13	$	(0.09	)	$	(0.09	)

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times may exceed the Federal Depository Insurance Corporation coverage limit of $250,000. The Company has not experienced losses on this account.

Fair Value of Financial Instruments

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximates the carrying amounts represented in the accompanying condensed balance sheets, primarily due to their short-term nature, except for the Company’s marketable securities held in Trust Account, warrants liabilities and conversion option liability (see ~~Notes 4~~ Note 9).

Offering Costs

The Company complies with the requirements of ASC

340-10-S99-1

and 9)SEC Staff Accounting Bulletin Topic 5A – “Expenses of Offering”.

Offering costs consist of underwriting, legal, accounting and other expenses incurred through the Initial Public Offering that are directly related to the Initial Public Offering. Offering costs are allocated to the separable financial instruments issued in the Initial Public Offering based on a relative fair value basis, compared to total proceeds received. Offering costs associated with derivative warrant liabilities are expensed as incurred and presented as

non-operating

expenses. Offering costs amounted to $26,982,949, of which $26,303,933 were charged to stockholders’ deficit upon the completion of the Initial Public Offering and $679,016 were charged to operations.

Convertible Debt

The Company accounts for conversion options embedded in convertible notes in accordance with ASC 815. ASC 815 generally requires companies to bifurcate conversion options embedded in convertible notes from their host instruments and to account for them as free-standing derivative financial instruments.

The Company reviews the terms of convertible debt issued to determine whether there are embedded derivative instruments, including embedded conversion options, which are required to be bifurcated and accounted for separately as derivative financial instruments. In circumstances where the host instrument contains more than one embedded derivative instrument, including the conversion option, that is required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument.

Bifurcated embedded derivatives are initially recorded at fair value and are then revalued at each reporting date with changes in the fair value reported as

non-operating

income or expense. When the equity or convertible debt instruments contain embedded derivative instruments that are to be bifurcated and accounted for as liabilities, the total proceeds received are first allocated to the fair value of all the bifurcated derivative instruments. The remaining proceeds, if any, are then allocated to the host instruments themselves, usually resulting in those instruments being recorded at a discount from their face value. The discount from the face value of the convertible debt, together with the stated interest on the instrument, is amortized over the life of the instrument through periodic charges to interest expense.

~~Table of Contents~~

CHURCHILL CAPITAL CORP V

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, ~~2021~~

~~(Unaudited)~~

2022

(UNAUDITED)

Recent Accounting Standards

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective January 1, 2022 and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1, 2021. The Company adopted ASU 2020-06 on January 1, 2021. The adoption of ASU 2020-06 did not have an impact on the Company’s financial statements.

Management does not believe that any ~~other~~ recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s condensed financial statements.

NOTE 3.3 — INITIAL PUBLIC OFFERING

Pursuant to the Initial Public Offering, the Company sold 50,000,000 Units, at a purchase price of $10.00 per Unit, which includes the ~~full~~partial exercise by the underwriter of its option to purchase an additional 5,000,000 Units at $10.00 per Unit. Each Unit consists of 1 share of Class A common stock and~~one-fourth~~

1-fourth

of one redeemable warrant (“Public Warrant”). Each whole Public Warrant entitles the holder to purchase 1 share of Class A common stock at an exercise price of $11.50 per share, subject to adjustment (see Note 8).

The remaining 1,750,000 shares of the over-allotment option was forfeited on the day of the partial exercise of the underwriters’ over-allotment.

NOTE 4.4 — PRIVATE PLACEMENT

Simultaneously with the closing of the Initial Public Offering, the Sponsor purchased an aggregate of 11,000,000 Private Placement Warrants at a price of $1.00 per Private Placement Warrant, for an aggregate purchase price of $ ~~11,000,000 .~~11,000,000. Each Private Placement Warrant is exercisable to purchase 1 share of Class A common stock at a price of $11.50 per share. The proceeds from the sale of the Private Placement Warrants were added to the proceeds from the Initial Public Offering held in the Trust Account. If the Company does not complete a Business Combination within the Combination Window, the proceeds from the sale of the Private Placement Warrants will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law) and the Private Placement Warrants will expire worthless. There will be no redemption rights or liquidating distributions from the Trust Account with respect to the Private Placement ~~Warrants.~~

Warrants (see Note 8).

~~Table of Contents~~

~~CHURCHILL CAPITAL CORP V~~

~~NOTES TO CONDENSED FINANCIAL STATEMENTS~~

~~MARCH 31, 2021~~

~~(Unaudited)~~

NOTE 5.5 — RELATED PARTY TRANSACTIONS

Founder Shares

On May 13, 2020, the Sponsor purchased 8,625,000 shares of the Company’s Class B common stock for an aggregate price of $25,000 (the “Founder Shares” or, individually, a “Founder Share”). On October 19, 2020, the Company effected a stock dividend of

one-third

of ~~a share of Class B common stock~~one Founder Share for each outstanding ~~share of Class B common stock~~Founder Share and on December 15, 2020, the Company effected a dividend of 0.125 of ~~a share of Class B common stock~~one Founder Share for each ~~share of Class B common stock,~~outstanding Founder Share, resulting in 12,937,500 ~~shares of Class B common stock~~Founder Shares being issued and outstanding. All share and

per-share

amounts have been retroactively adjusted to reflect in the share capitalizations. The Founder Shares included an aggregate of up to 1,687,500 shares that were subject to forfeiture depending on the extent to which the underwriters’ over-allotment option was exercised, so that the number of Founder Shares would equal, on an

as-converted

basis, approximately ~~20%~~twenty percent (20%) of the Company’s issued and outstanding ~~ordinary shares~~common stock after the completion of the Initial Public Offering. In connection with the underwriters’ partial exercise of the over-allotment option and the forfeiture of the remaining over-allotment option, 437,500 Founder Shares were forfeited and 1,250,000 Founder Shares are no longer subject to forfeiture resulting in an aggregate of 12,500,000 Founder Shares outstanding at March 31, ~~2020.~~

2022 and December 31, 2021.

CHURCHILL CAPITAL CORP V

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, 2022

(UNAUDITED)

The Sponsor has agreed, subject to limited exceptions, not to transfer, assign or sell any of its Founder Shares until the earlier to occur of: (A) one (1) year after the completion of a Business Combination orand (B) the date on which the Company completes a liquidation, merger, stock exchange, reorganization or similar transaction after a Business Combination that results in all of the Company’s stockholders having the right to exchange their shares of common stock for cash, securities or other property. Notwithstanding the foregoing, if the closing price of the Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20twenty (20) trading days within any ~~30-trading~~thirty (30)-trading day period commencing at least ~~150~~

one-hundred-fifty(150)

days after a Business Combination, the Founder Shares will be released ~~form~~from the

lock-up.

Administrative ~~Support~~Services Agreement

The Company ~~has agreed,~~entered into an agreement, commencing on December 18, 2020 through the earlier of the Company’s consummation of a Business Combination and its liquidation, pursuant to which the Company will pay an affiliate of the Sponsor a total of ~~$30,000~~

$30,000 per

month for office space, administrative and support services. For the three months ended March 31, ~~2020,~~2022, the Company incurred and accrued

$90,000

administrative services fees. For the three months ended March 31, 2021, the Company incurred and paid $90,000 in such fees.

On November 16, 2021, the Company amended the terms of the administrative services agreement between the Company and an affiliate of the Sponsor (the “Amendment”) to reflect that, effective January 1, 2022, the

$30,000 monthly

payments from Company to an affiliate of the Sponsor will only be payable by Company upon completion of an initial business combination. As of March 31, 2022, the Company has incurred $90,000 in fees that are contingent upon completion of an initial business combination.

Advisory Fee

The Company may engage M. Klein and Company, LLC, an affiliate of the Sponsor, or another affiliate of the Sponsor, as its lead financial advisor in connection with a Business Combination and may pay such affiliate a customary financial advisory fee in an amount that constitutes a market standard financial advisory fee for ~~these services.~~

comparable transactions.

Related Party Loans

In order to finance transaction costs in connection with a Business Combination, the Sponsor, an affiliate of the Sponsor or the Company’s ~~directors~~officers and ~~officers~~directors may, but are not obligated to, loan the Company funds as may be required ~~(“Working~~(the “Working Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of ~~such~~the Working Capital Loans may be convertible into warrants at a price of $1.00 per warrant. These warrants would be identical to the Private Placement Warrants. As of March 31, 2022, the $1,000,000 has been borrowed as defined below, with a remaining balance for withdrawal of $500,000.

non-interest

bearing and payable on the earlier of the date on which the Company consummates a Business Combination or the date that the winding up of the Company is effective. If the Company does not consummate a Business Combination, the Company may use a portion of any funds held outside the Trust Account to repay the Promissory Note; however, no proceeds from the Trust Account may be used for such repayment. Up to $1,500,000 of the Convertible Promissory Note may be converted into warrants at a price of $1.00 per warrant at the option of the Sponsor. The warrants would be identical to the Private Placement Warrants.

On August 30, 2021 and October 22, 2021, the Company borrowed $500,000 on each respective date against the convertible promissory note entered into
on August 30, 2021. As of March 31, 2022, the outstanding principal balance under the Convertible Promissory Note amounted to an aggregate

$1,000,000.

The Company assessed the provisions of the Convertible Promissory Note under

ASC470-20.

The derivative component of the obligation is initially valued and classified as a derivative liability. The conversion option was valued using an option pricing framework, which is considered to be a Level 3 fair value measurement and based on the following assumptions (see Note 9):

~~Table of Contents~~

CHURCHILL CAPITAL CORP V

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, ~~2021~~

~~(Unaudited)~~

2022

~~Advisory Fee~~

(UNAUDITED)


	March 31, 2022			December 31, 2021			October 22, 2021 Borrowing (Initial Measurement)			August 30, 2021 Borrowing (Initial Measurement)
Underlying warrant value	$	0.0067		$	0.1454		$	0.1607		$	0.2228
Exercise price	$	1.00		$	1.00		$	1.00		$	1.00
Holding period		0.29			.29			0.25			0.25
Risk-free rate %		2.40	%		1.34	%		1.33	%		0.91	%
Volatility %		8.1	%		14.7	%		15.5	%		17.7	%
Dividend yield %		0.0	%		0.0	%		0.0	%		0.0	%

The ~~Company may engage M. Klein~~following table presents the change in the fair value of conversion option liability for the borrowings on August 30, 2021 and ~~Company, LLC, an affiliate~~October 22, 2021 for $500,000, respectively.


Fair value as of January 1, 2022	$	145,441
Change in fair value		(138,741	)
Fair value as of March 31, 2022	$	6,700

The debt discount is being amortized to interest expense as a

non-cash charge over the term of the ~~Sponsor, or another affiliate~~Convertible Promissory Note, which is assumed to mature in August 2022, the Company’s expected Business Combination date. During the period ended March 31, 2022, the Company recorded $51,951 of interest expense related to the amortization of the debt discount. The remaining balance of the debt discount at March 31, 2022 amounted to $86,585.

On November 16, 2021, the Company entered into

the

romissory

ote (the “Promissory Note”), bearing interest of 1.0% per annum with the sponsor, pursuant to which the Sponsor ~~as its lead financial advisor in connection with~~agreed to loan the Company up to an aggregate principal amount of $1,000,000. Any borrowed amounts against the Promissory Note are due upon a successful Business Combination ~~and may pay such affiliate a customary financial advisory fee in an amount that constitutes a market standard financial advisory fee~~or SPAC dissolution, if funds are available

Such loaned amounts would be repaid using proceeds from the trust as part of the closing of the Business Combination

As of this filing, there is $1,000,000 available for ~~comparable transactions.~~

withdrawal under the Promissory Note.

NOTE 6.6 — COMMITMENTS AND CONTINGENCIES

Registration Rights

Pursuant to a registration rights agreement entered into on December 18, 2020, the holders of the Founder Shares, Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans (and any shares of Class A common stock issuable upon the exercise of the Private Placement Warrants or warrants that may be issued upon conversion of Working Capital Loans and upon conversion of the Founder Shares) will be entitled to registration rights requiring the Company to register such securities for resale (in the case of the Founder Shares, only after conversion tointo shares of Class A common stock). The holders of these securities will be entitled to make up to three demands, excluding short form registration demands, that the Company register such securities. In addition, the holders of these securities have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

There are 0 penalty provisions for the registration rights and therefore there is no liability to be accounted for.

Underwriting Agreement

The Company granted the underwriters a ~~45-day~~ forty-five

(45)-day

option from the date of Initial Public Offering to purchase up to 6,750,000 additional Units to cover over-allotments, if any, at the Initial Public Offering price less the underwriting discounts and commissions. ~~As a result of the underwriter’s election to~~The underwriters partially ~~exercise~~exercised the over-allotment option to purchase an additional 5,000,000 Public ~~Shares, a total of~~Shares. The remaining 1,750,000 Public Shares ~~remain available for purchase~~from the over-allotment option was forfeited at ~~a price~~the time of ~~$10.00 per Public Share.~~the partial exercise. The underwriters waived the upfront underwriting discount on 5,250,000 Units, resulting in a reduction of the upfront underwriting discount of $1,050,000.

The remaining 1,750,000 shares of the over-allotment option was forfeited on the day of the partial exercise of the underwriters’ over-allotment.

CHURCHILL CAPITAL CORP V

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, 2022

(UNAUDITED)

The underwriters ~~are~~will be entitled to a deferred fee of $0.35 per Unit, or $17,500,000 in the aggregate. The deferred fee will be waived by the underwriters in the event that the Company does not complete a Business Combination, subject to the terms of the underwriting agreement.

Due Diligence Fees

As of March 31, 2022, the Company incurred due diligence fees of $6,100,000. These fees will only become due and payable upon the consummation of an initial Business Combination.

Legal Fees

As of March 31, 2022, the Company incurred legal fees of $64,000. These fees will only become due and payable upon the consummation of an initial Business Combination.

Administrative Services

As of March 31, 2022, the Company incurred administrative fees of $90,000. These fees will only become due and payable upon the consummation of an initial Business Combination.

NOTE 7.7 — STOCKHOLDERS’ ~~EQUITY~~

DEFICIT

Preferred Stock

—The Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 per share with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. At March 31, 2022 and December 31, 2021, there were 0 shares of preferred stock issued or ~~outstanding~~.

outstanding.

Class

A Common Stock

—The Company is authorized to issue 400,000,000 shares of Class A common stock with a par value of $0.0001 per share. Holders of Class A common stock are entitled to 1 vote for each share. At March 31, 2022 and December 31, 2021, there were ~~5,429,059~~50,000,000 shares of Class A common stock issued and outstanding,~~, excluding 44,570,941 shares of~~ including Class A common stock subject to possible ~~redemption.~~

redemption which are presented as temporary equity.

Class

B Common Stock

— The Company is authorized to issue 100,000,000 shares of Class B common stock with a par value of $0.0001 per share. Holders of Class B common stock are entitled to 1 vote for each share. At March 31, 2022 and December 31, 2021, there were 12,500,000 shares of Class B common stock issued and ~~outstanding~~.

outstanding.

~~Table of Contents~~

~~CHURCHILL CAPITAL CORP V~~

~~NOTES TO CONDENSED FINANCIAL STATEMENTS~~

~~MARCH 31, 2021~~

~~(Unaudited)~~

Holders of Class B common stock will have the right to elect all of the Company’s directors prior to a Business Combination. Holders of Class A common stock and Class B common stock will vote together as a single class on all other matters submitted to a vote of stockholders except as required by law.

The shares of Class B common stock will automatically convert into shares of Class A common stock at the time of the completion of a Business Combination on a

one-for-one

basis, subject to adjustment. In the case that additional shares of Class A common stock, or equity-linked securities, are issued or deemed issued in excess of the amounts offered in the Initial Public Offering and related to the closing of a Business Combination, the ratio at which shares of Class B common stock shall convert into shares of Class A common stock will be adjusted (unless the holders of a majority of the outstanding shares of Class B common stock agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of shares of Class A common stock issuable upon conversion of all shares of Class B common stock will equal, in the aggregate, on an

as-converted

basis, 20% of the sum of the total number of all shares of common stock outstanding upon the completion of the Initial Public Offering plus all shares of Class A common stock and equity-linked securities issued or deemed issued in connection with a Business Combination ~~(excluding~~(net of the number of shares of Class A common stock redeemed in connection with a Business Combination), excluding any shares or equity-linked securities issued, or to be issued, to any seller in a Business Combination, ~~in consideration for such seller’s interest in the Business Combination target,~~ any private placement-equivalent warrants issued, or to be issued, to any seller in a Business Combination.

NOTE ~~8. WARRANT LIABILITY~~

8 — WARRANTS

The Company follows the guidance in ASC 820 and accounts the Public Warrants and Private Placement Warrants as liabilities that are

re-measured

and reported at fair value at each reporting period.

At March 31, 2022 and December 31, 2021 there were 12,500,000 Public Warrants outstanding. The Public Warrants may only be exercised for a whole number of shares. No fractional ~~warrants~~Warrants will be issued upon separation of the Units and only whole ~~warrants~~Warrants will trade. The Public Warrants will become exercisable on the later of (a) 30thirty (30) days after the completion of a Business Combination or (b) 12twelve (12) months from the closing of the Initial Public Offering. The Public Warrants will expire five (5) years after the completion of a Business Combination or earlier upon redemption or liquidation.

CHURCHILL CAPITAL CORP V

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, 2022

(UNAUDITED)

The Company will not be obligated to deliver any shares of Class A common stock pursuant to the exercise of a ~~warrant~~Warrant and will have no obligation to settle such ~~warrant~~ exercise unless a registration statement under the Securities Act covering the issuance of the shares of Class A common stock issuable upon exercise of the ~~warrants~~Warrants is then effective and a current prospectus relating to those shares of the Class A common stock is available, subject to the Company satisfying its obligations with respect to registration. No ~~warrant~~Warrant will be exercisable for cash or on a cashless basis, and the Company will not be obligated to issue any shares to holders seeking to exercise their ~~warrants,~~Warrants, unless the issuance of the shares upon such exercise is registered or qualified under the securities laws of the state of the exercising holder, or an exemption from registration is available.

The Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of a Business Combination, the Company will use its best efforts to file with the SEC, and within 60 business days following a Business Combination to have declared effective, a registration statement covering the issuance of the shares of Class A common stock issuable upon exercise of the ~~warrants~~Warrants and to maintain a current prospectus relating to those shares of Class A common stock until the ~~warrants~~Warrants expire or are redeemed. Notwithstanding the above, if the Class A common stock is at the time of any exercise of a ~~warrant~~Warrant not listed on a national securities exchange such that it satisfies the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of ~~Public~~the Warrants who exercise their ~~warrants~~Warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration statement, but will use its reasonable best efforts to qualify the shares of Class A common stock under applicable blue sky laws to the extent an exemption is not available.

~~Table of Contents~~

~~CHURCHILL CAPITAL CORP V~~

~~NOTES TO CONDENSED FINANCIAL STATEMENTS~~

~~MARCH 31, 2021~~

~~(Unaudited)~~

Once the ~~warrants~~Public Warrants become exercisable, the Company may redeem the Public Warrants:

in whole and not in part;

at a price of $0.01 per Public Warrant;

upon not less than thirty (30) days’ prior written notice of redemption;

●•

~~in whole and not in part;~~

●

~~at a price of $0.01 per warrant;~~

●

~~upon not less than 30 days’ prior written notice of redemption;~~

●

if, and only if, the reported last sale price of the Company’s common stock equals or exceeds $18.00 per share for any ~~20 trading~~twenty (20)-trading days within a ~~30-trading~~thirty (30)-trading day period ending on the third business day prior to the notice of redemption to the ~~warrant~~Public Warrant holders; and

●

~~if, and only if, there is a current registration statement in effect with respect to the shares of common stock underlying the warrants.~~

if, and only if, there is a current registration statement in effect with respect to the shares of common stock underlying the Warrants.

If and when the ~~warrants~~Public Warrants become redeemable by the Company, the Company may exercise its redemption right even if it is unable to register or qualify the underlying securities for sale under all applicable state securities laws.

If and when the warrants become redeemable by the Company, the Company may exercise its redemption right even if it is unable to register or qualify the underlying securities for sale under all applicable state securities laws.

If the Company calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise the Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of shares of Class A common stock issuable upon exercise of the ~~warrants~~Public Warrants may be adjusted in certain circumstances including in the event of a stock dividend, or recapitalization, reorganization, merger or consolidation. However, the ~~warrants~~Public Warrants will not be adjusted for issuance of Class A common stock at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle the ~~warrants.~~Public Warrants. If the Company is unable to complete a Business Combination within the Combination Window and the Company liquidates the funds held in the Trust Account, holders of ~~warrants~~Public Warrants will not receive any of such funds with respect to their ~~warrants,~~Public Warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with the respect to such ~~warrants.~~Public Warrants. Accordingly, the ~~warrants~~Public Warrants may expire worthless.

At March 31, 2022 and December 31, 2021, there were 11,000,000 Private Placement Warrants outstanding. The Private Placement Warrants are identical to the Public Warrants underlying the Units sold in the Initial Public Offering, except that the Private Placement Warrants and the Class A common stock issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable or salable until 30thirty (30) days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement Warrants will be exercisable on a cashless basis and be

non-redeemable

so long as they are held by the initial purchasers or their permitted transferees. If the Private Placement Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.

CHURCHILL CAPITAL CORP V

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, 2022

(UNAUDITED)

NOTE 9. FAIR VALUE MEASUREMENTS

The Company follows the guidance in ASC 820 for its financial assets and liabilities that are

re-measured

and reported at fair value at each reporting period, and

non-financial

assets and liabilities that are

re-measured

and reported at fair value at least annually.

~~Table of Contents~~

~~CHURCHILL CAPITAL CORP V~~

~~NOTES TO CONDENSED FINANCIAL STATEMENTS~~

~~MARCH 31, 2021~~

~~(Unaudited)~~

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

Level 1:

Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2:

Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.

Level 3:

Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.

The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at March 31, ~~2021~~2022 and December 31, ~~2020~~2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

March 31,

December 31,
Description

Level

2021

2020
Assets:

Cash and marketable securities held in Trust Account

1

$
500,073,551

$
499,983,052

Liabilities:

Warrant liability – Public Warrants

1

16,125,000

14,500,000
Warrant liability – Private Placement Warrants

3

16,830,000

12,980,500


Description	Level		March 31, 2022		December 31, 2021
Assets:
Marketable securities held in Trust Account		1	$	500,171,592	$	500,030,740
Liabilities:
Warrant liabilities – Public Warrants		1		7,625,000		12,250,000
Warrant liabilities – Private Placement Warrants		3		6,710,000		10,890,000
Convertible Option Liability		3		6,700		145,441

The Warrants were accounted for as liabilities in accordance with ~~ASC 815-40~~

ASC815-40

and are measured at fair value at inception and on a recurring basis, with changes in fair value recorded in the ~~consolidated statement~~condensed statements of operations.

The Public and Private Warrants were valued as of December 18, 2020 using a Monte Carlo simulation model and a Modified Black Scholes model, respectively, which is considered to be a Level 3 fair value measurement. The Monte Carlo ~~simulation’s~~simulation and the Modified Black-Scholes models’ primary unobservable input utilized in determining the fair value of the Public and Private Warrants is the probability of consummation of the Business Combination. The probability assigned to the consummation of the Business

Combination was 80%which was estimated

based on the observed success rates of business combinations for special purpose acquisition companies. ~~The expected volatility as of the Initial Public Offering date was derived from observable public warrant pricing on comparable ‘blank-check’ companies without an identified target.~~ The subsequent measurements of the Public Warrants after the detachment of the Public Warrants from the Units is classified as Level 1 due to the use of an observable market quote in an active market under the ticker CCV WS.

For subsequent measurements of the Private Warrants after detachment a Modified Black Scholes Option Pricing model was used. The Modified Black Scholes model’s primary unobservable input utilized in determining the fair value of the Private Placement Warrants is the expected volatility of the common stock. The expected volatility was implied from the Company’s own Public Warrant pricing. Other key assumptions used in connection with the Modified Black Scholes model were expected life, risk free rate, and dividend yield, which were based on market conditions, management assumptions, and terms of the warrant agreement.

~~Table of Contents~~

~~CHURCHILL CAPITAL CORP V~~

~~NOTES TO CONDENSED FINANCIAL STATEMENTS~~

~~MARCH 31, 2021~~

~~(Unaudited)~~

The Private Placement Warrants were valued using a modified Black-Scholes valuation, which is considered to be a Level 3 fair value measurement. As of ~~issuance~~March 31, 2022 and December 31, ~~2020,~~2021, respectively, the estimated fair value of ~~Warrant Liability —~~the Private Placement Warrants were determined based on the following significant inputs:

As of

As of


March 31, 2021

December 31, 2020

Exercise price

$
11.50

$
11.50

Stock price

$
9.88

$
10.21

Volatility


25.0%


19.7%

Probability of completing a Business Combination

80.0%

80%

Term

5.33

5.33

Risk-free rate

1.16%

0.54%

Dividend yield

0.0%

0.0%

CHURCHILL CAPITAL CORP V

NOTES TO CONDENSED FINANCIAL STATEMENTS

MARCH 31, 2022

(UNAUDITED)


	Private Warrants As of March 31, 2022			Private Warrants As of December 31, 2021
Exercise price	$	11.50		$	11.50
Stock price	$	9.86		$	9.85
Volatility		8.1	%		14.7	%
Probability of completing a Business Combination		0	%		0	%
Term		5.29			5.29
Risk-free rate		2.40	%		1.34	%
Dividend yield		0.0	%		0.0	%

For the valuation at March 31, 2022 and at December 31, 2021, probability of completing a Business Combination was not a

significant input. This assumption is embedded in the volatility percentage. For periods prior to the warrants detachment this was considered a significant input.

The following table presents the changes in the fair value of warrant liabilities:

Private Placement

Public

Warrant Liabilities
January 1, 2021

$
12,980,000

$
14,500,000

$
27,480,000
Change in valuation inputs or other assumptions

3,850,000

1,625,000

5,475,000
Fair value as of March 31, 2021

16,830,000

16,125,000

32,955,000

~~Transfers~~


	Private Placement			Public			Warrant Liabilities
Fair value as of December 31, 2021	$	10,890,000			12,250,000			23,140,000
Change in valuation inputs or other assumptions		(4,180,000	)		(4,625,000	)		(8,805,000	)

Fair value as of March 31, 2022		6,710,000			7,625,000			14,335,000

The following table represents the changes in the fair value of Level 3 warrant liabilities:


	Private Placement
Value of level 3 liabilities as of December 31, 2021	$	10,890,000
Change in valuation inputs or other assumptions		(4,180,000	)
Value of level 3 liabilities as of March 31, 2022	$	6,710,000

The Company accounts for conversion options embedded in convertible notes in accordance with ASC 815. ASC 815 generally requires companies to bifurcate conversion options embedded in convertible notes from their host instruments and ~~from Levels 1, 2 and 3 are recognized at the end~~to account for them as free-standing derivative financial instruments.

The conversion option liability of the Convertible Promissory Note was valued using a Compound Option model which values each borrowing at borrowing date and is revalued at each subsequent reporting ~~period. Following~~date. The Compound Option model’s primary unobservable input utilized in determining the ~~detachment~~fair value of the ~~warrants from Units on February 5, 2021,~~conversion option liability is the ~~Public Warrants were transferred from Level 3 to Level 1.~~

~~NOTE 10. INCOME TAX~~

~~The Company’s net deferred tax assets are as follows:~~

March 31,

December 31,

2021

2020
Deferred tax assets


Net operating loss carryforward

$
—

$
2,410
Unrealized loss on marketable securities

—

3,559
Startup/ organizational expenses

68,442

11,792
Total deferred tax assets

68,442

17,761
Valuation Allowance

(68,442)

(17,761)
Deferred tax assets, net of allowance

$
0

$
0

~~Table of Contents~~

~~CHURCHILL CAPITAL CORP V~~

~~NOTES TO CONDENSED FINANCIAL STATEMENTS~~

~~MARCH 31, 2021~~

~~(Unaudited)~~

~~The income tax provision consists~~expected volatility of the ~~following:~~

For the three months ended March 31, 2021
Federal

Current

$
2,907
Deferred

(50,681)

State and Local

Current

—
Deferred

—

Change in valuation allowance

50,681
Income tax provision

$
2,907

~~In assessing~~common stock. The expected volatility was implied from the ~~realization~~Company’s own Public Warrant pricing. Other key assumptions used in connection with the Compound Option model were holding period, risk free rate, dividend yield, exercise price, and underlying warrant value, which were based on market conditions, management assumptions, and terms of the deferred tax assets, management considers whether it is more likely than not that some portion of all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences representing net future deductible amounts become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. After consideration of all of the information available, management believes that significant uncertainty exists with respect to future realization of the deferred tax assets and has therefore established a full valuation allowance.

~~A reconciliation of the federal income tax rate to the Company’s effective tax rate is as follows:~~

Convertible Promissory Note (see Note 5).
	~~For the three months ended March 31, 2021~~
~~Statutory federal income tax rate~~		~~21.0~~	%
~~Change in fair value of warrant liabilities~~		~~(20.2)~~	%
~~State taxes, net of federal tax benefit~~		~~0.0~~	%
~~Valuation allowance~~		~~(0.8)~~	%
~~Income tax provision~~		~~0.0~~	%

The Company files income tax returns in the U.S. federal jurisdiction and is subject to examination by the various taxing authorities. The Company’s tax returns since inception remain open to examination by the taxing authorities. The Company considers New York to be a significant state tax jurisdiction.

NOTE ~~11.~~10. SUBSEQUENT EVENTS

The ~~Company~~Company’s management has evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the condensed financial statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the condensed financial statements.

~~Table of Contents~~

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

References in this report (the “Quarterly Report”) to “we,” “us” or the “Company” refer to Churchill Capital Corp VV. References to our “management” or our “management team” refer to our officers and directors, and references to the “Sponsor” refer to Churchill Sponsor IIV LLC. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

Special Note Regarding Forward-Looking Statements

This Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements, other than statements of historical fact included in this

Form 10-Q

including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the completion of the Proposed Business Combination (as defined below), the Company’s financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect management’s current beliefs, based on information currently available. A number of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking statements, including that the conditions of the Proposed Business Combination are not satisfied. For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk Factors section of the Company’s Annual Report on

Form ~~10-K/A for the year ended December 31, 2020~~10-K

as filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

Overview

We are a blank check company formed under the laws of the State of Delaware on for the purpose of effecting a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or other similar business combination with one or more businesses or entities. We intend to effectuate our Business Combination using cash from the proceeds of the Initial Public Offering and the sale of the Private Placement Warrants, our capital stock, debt or a combination of cash, stock and debt.

We expect to continue to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a Business Combination will be successful.

Results of Operations

We have neither engaged in any operations nor generated any revenues to date. Our only activities through March 31, ~~2021~~2022 were organizational activities, those necessary to prepare for the Initial Public Offering, described below, and identifying a target for our Business Combination. We do not expect to generate any operating revenues until after the completion of our Business Combination. We generate

non-operating

income in the form of interest income on marketable securities held in the Trust Account. We incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.

For the three months ended March 31, 2022, we had net income of $8,150,902, which consists of a change in the fair value of warrant liabilities of $8,805,000, interest earned on marketable securities held in the Trust Account of $147,809 and change in fair value of conversion option liability of 138,741, offset by operating costs of $881,740, unrealized loss on marketable securities held in Trust Account of $6,957 and interest expense of $51,951.

For the three months ended March 31, 2021, we had a net loss of $5,702,498, which consists of ~~operating costs of $317,997, $5,475,000 increase~~a change in the fair value of warrant liabilities anof $5,475,000, unrealized loss on marketable securities held in ~~our~~ Trust Account of $3,961 and operating costs of $317,997, offset by interest ~~income~~earned on marketable securities held in ~~the~~ Trust Account of $94,460.

Liquidity, Capital Resources and Going Concern

~~Table of Contents~~

~~Liquidity and Capital Resources~~

On December 18, 2020, we consummated the Initial Public Offering of 50,000,000 Units at a price of $10.00 per Unit, which includes the ~~full~~partial exercise by the underwriters of the over-allotment option, at $10.00 per Unit, generating gross proceeds of $500,000,000.

Simultaneously with the closing of the Initial Public Offering, we consummated the sale of 11,000,000 Private Placement Warrants to the Sponsor at a price of $1.00 per warrant, generating gross proceeds of $11,000,000.

Following the Initial Public Offering, the partial exercise of the over-allotment option and the sale of the Private Placement Warrants, a total of $500,000,000 was placed in the Trust Account. We incurred $26,982,949 in transaction costs, including $8,950,000 of underwriting fees, net of $1,050,000 reimbursed from the underwriters, $17,500,000 of deferred underwriting fees and $532,949 of other costs.

As of March 31, ~~2021,~~2022, we had cash and marketable securities held in the Trust Account of ~~$500,073,551~~$500,171,592 consisting of U.S. Treasury Bills with a maturity of 185 days or less. Interest income on the balance in the Trust Account may be used by us to pay taxes. Through March 31, ~~2021, there were no~~2022, $0 of permitted withdrawals ~~made to pay our~~withdrawn for working capital purposes.

For the three months ended March 31, 2022, cash used in operating activities was $183,894. Net income ~~taxes~~of $8,150,902 was affected by interest earned on marketable securities held in the Trust Account of $147,809, an unrealized loss on of marketable securities of $6,957, a change in the fair value of warrant liabilities of $8,805,000, change in value of conversion option liability of $138,741, and amortization of debt discount of $51,951. Changes in operating assets and liabilities provided $697,846 of cash for ~~permitted withdrawals.~~

operating activities.

For the three months ended March 31, 2021, cash used in operating activities was $857,102. Net ~~income~~loss of $5,702,498 was affected by interest earned on marketable securities held in the Trust Account of $94,460, ~~and a in decrease in fair value of warranty liabilities of $5,475,000, $3,961 in~~an unrealized ~~losses~~loss on of marketable securities of $3,961 and ~~changes~~a change in the fair value of warrant liabilities of $5,475,000. Changes in operating assets and liabilities used $539,105 of cash for operating activities.

We intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (less deferred underwriting commissions and income taxes payable), to complete our Business Combination. To the extent that our capital stock or debt is used, in whole or in part, as consideration to complete our Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.

As of March 31, ~~2021,~~2022, we had cash of ~~$648,014.~~$22,947. We intend to use the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.

In order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the initial stockholders or their affiliates may, but are not obligated to, loan us funds as may be required. If we complete a Business Combination, we would repay such loaned amounts. In the event that a Business Combination does not close, we may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from our Trust Account would be used for such repayment. Up to $1,500,000 of such loans may be convertible into warrants identical to the Private Placement Warrants, at a price of $1.00 per warrant at the option of the lender.

As of March 31, 2022 the $1,000,000 has been borrowed, with a remaining balance for withdrawal of $500,000.

On November 16, 2021, the Company entered into the Promissory Note, bearing interest of 1.0% per annum with the sponsor, pursuant to which the Sponsor agreed to loan the Company up to an aggregate principal amount of $1,000,000. Any borrowed amounts against the Promissory Note are due upon a successful Business Combination or SPAC dissolution, if funds are available. Such loaned amounts would be repaid using proceeds from the trust as part of the closing of the Business Combination As of this filing, there is $1,000,000 available for withdrawal under the Promissory Note.

We do not believe we will need to raise additional funds in order to meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target business, undertaking

in-depth

due diligence and negotiating a Business Combination are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to our Business Combination. Moreover, we may need to obtain additional financing either to complete our Business Combination or because we become obligated to redeem a significant number of our Public Shares upon consummation of our Business Combination, in which case we may issue additional securities or incur debt in connection with such Business Combination.

~~Off-Balance Sheet Arrangements~~

~~We did~~ Subject to compliance with applicable securities laws, we would only complete such financing simultaneously with the completion of our Business Combination. If we are unable to complete our initial Business Combination because we do not have ~~any~~ sufficient funds available to us, we will be forced to cease operations and liquidate the Trust Account upon expiration of the completion window. In addition, following our initial Business Combination, if cash on hand is insufficient, we may need to obtain additional financing in order to meet our obligations.

In connection with the Company’s assessment of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update (“ASU”)

2014-15,

Off-Balance

Sheet Arrangements

We have no obligations, assets or liabilities, which would be considered

off-balance

sheet arrangements atas of March 31, 2022. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the ~~three month period ending March 31, 2021.~~

purpose of facilitating

off-balance

sheet arrangements. We have not entered into any

off-balance

sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any

non-financial

assets.

Contractual Obligations

~~Table of Contents~~

~~Contractual obligations~~

We do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than an agreement to pay an affiliate of ~~one of our executive officers~~the Sponsor a monthly fee of ~~$20,000~~$30,000 for office space ~~utilities and secretarial~~ and administrative ~~support.~~support to the Company. We began incurring these fees on ~~June 26, 2019~~December 18, 2020 and will continue to incur these fees monthly until the earlier of the completion of the Business Combination and ~~our~~the Company’s liquidation.

The underwriters are entitled to a deferred fee of ~~$21,371,000~~$0.35 per Unit, or $17,500,000 in the aggregate. The deferred fee will be waived by the underwriters in the event that ~~we do~~the Company does not complete a Business Combination, subject to the terms of the underwriting agreement. On July 1, 2019, the underwriters agreed to waive the upfront and deferred underwriting discount on 7,940,000 units, resulting in a reduction of the upfront and deferred underwriting discount of $1,588,000 and $2,779,000, respectively.

Critical Accounting Policies

The preparation of condensed financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following critical accounting policies:

~~Warrant Liability~~

The Company accounts for the Warrants in accordance with the guidance contained in ASC 815-40-15-7D and 7F under which the Warrants do not meet the criteria for equity treatment and must be recorded as liabilities. Accordingly, the Company classifies the Warrants as liabilities at their fair value and adjust the Warrants to fair value at each reporting period. This liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in our statement of operations. The Public Warrants and the Private Placement Warrants for periods where no observable traded price was available are valued using a Monte Carlo simulation and modified Black Scholes model, respectively. For periods subsequent to the detachment of the Public Warrants from the Units, the Public Warrant quoted market price was used as the fair value as of each relevant date.

Class A Common Stock Subject to Possible Redemption

We account for our Class A common stock subject to possible conversion in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” Shares of Class A common stock subject to mandatory redemption is classified as a liability instrument and measured at fair value. Conditionally redeemable common stock (including common stock that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) is classified as temporary equity. At all other times, common stock is classified as stockholders’ equity. Our Class A common stock features certain redemption rights that are considered to be outside of our control and subject to occurrence of uncertain future events. Accordingly, Class A common stock subject to possible redemption is presented at redemption value as temporary equity, outside of the stockholders’ equity section of our condensed balance sheets.

Warrant Liabilities

The Company accounts for the Warrants in accordance with the guidance contained in
ASC815-40-15-7D
and 7F under which the Warrants do not meet the criteria for equity treatment and must be recorded as liabilities. Accordingly, the Company classifies the Warrants as liabilities at their fair value and adjusts the Warrants to fair value at each reporting period. This liability is subject to
re-measurement
at each balance sheet date until exercised, and any change in fair value is recognized in our statements of operations. The Public Warrants and the Private Placement Warrants for periods where no observable traded price was available are valued using a Monte Carlo simulation and a modified Black Scholes model, respectively. For periods subsequent to the detachment of the Public Warrants from the Units, the Public Warrant quoted market price was used as the fair value as of each relevant date.

Net Income (Loss) Per Common Share

~~We apply the two-class method in calculating earnings per share.~~

Net income (loss) per common share ~~basic and diluted for Class A redeemable common stock~~ is ~~calculated~~computed by dividing ~~the interest~~net income ~~earned on the Trust Account, net of applicable taxes,~~(loss) by the weighted average number of common shares outstanding during the period. We apply the

two-class

method in calculating income (loss) per common share. Remeasurement adjustment associated with the redeemable shares of Class A ~~redeemable~~ common stock ~~outstanding for the period. Net loss~~is excluded from net income (loss) per common share ~~basic~~as the redemption value approximates fair value. The Company complies with accounting and ~~diluted for non-redeemable common stock is calculated by dividing net loss less income attributable to Class A redeemable common stock, by the weighted average number~~disclosure requirements of ~~shares of non-redeemable common stock outstanding for the period presented.~~

~~Table of Contents~~

~~Recent Accounting Standards~~

~~In August 2020, the~~ Financial Accounting Standards Board ~~(“FASB”) issued~~ASC 260, “Earnings Per Share.”

Recent Accounting Standards Update (“ASU”) 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity.

The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective January 1, 2022 and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1, 2021. We adopted ASU 2020-06 on January 1,2021. The adoption of ASU 2020-06 did not have an impact on our financial statements.

~~Management~~Company’s management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our condensed financial statements.

Use of Estimates

The preparation of the financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. One of the more significant accounting estimates included in these financial statements is the determination of the fair value of the warrant liabilities. Such estimates may be subject to change as more current information becomes available and, accordingly, the actual results could differ significantly from those estimates.

Offering Costs

The Company complies with the requirements of ASC

340-10-S99-1

and SEC Staff Accounting Bulletin Topic 5A – “Expenses of Offering”. Offering costs consist of underwriting, legal, accounting and other expenses incurred through the Initial Public Offering that are directly related to the Initial Public Offering. Offering costs are allocated to the separable financial instruments issued in the Initial Public Offering based on a relative fair value basis, compared to total proceeds received. Offering costs associated with derivative warrant liabilities are expensed as incurred and presented as

non-operating

Convertible Debt

Bifurcated embedded derivatives are initially recorded at fair value and are then revalued at each reporting date with changes in the fair value reported as

non-operating

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not required for smaller reporting companies.

Item 4. Controls and Procedures

~~Restatement Background~~

On April 12, 2021, the Acting Director of the Division of Corporation Finance and Acting Chief Accountant of the SEC together issued a public statement (the “SEC Warrant Accounting Statement”) on accounting and reporting considerations for warrants issued by special purpose acquisition companies (“SPACs”). The SEC Warrant Accounting Statement discussed “certain features of warrants issued in SPAC transactions” that “may be common across many entities.” The SEC Warrant Accounting Statement indicated that when one or more of such features is included in a warrant, the warrant “should be classified as a liability measured at fair value, with changes in fair value each period reported in earnings.”

The warrant agreement governing the Company’s warrants includes a provision that provides for potential changes to the settlement amounts dependent on the characteristics of the holder of the warrant. Upon review of the statement, the Company’s management further evaluated the warrants under Accounting Standards Codification (“ASC”) Subtopic 815-40, Contracts in Entity’s Own Equity. ASC Section 815-40-15 addresses equity versus liability treatment and classification of equity-linked financial instruments, including warrants, and states that a warrant may be classified as a component of equity only if, among other things, the warrant is indexed to the issuer’s common stock. Under ASC Section 815-40-15, a warrant is not indexed to the issuer’s common stock if the terms of the warrant require an adjustment to the exercise price upon a specified event and that event is not an input to the fair value of the warrant.

The Company previously classified the public warrants and private placement warrants issued in connection with the Company’s initial public offering as equity instruments. Upon further consideration of the rules and guidance, management of the Company concluded that the Derivative Instruments are precluded from equity classification. As a result, the Warrants should be recorded as liabilities on the balance sheet and measured at fair value at inception and on a recurring basis in accordance with ASC 820, Fair Value Measurement, with changes in fair value recognized in the statement of operations.

On May 20, 2021, the Company’s management and the Audit Committee of the Company’s board of directors, after consultation with management and a discussion with Marcum LLP, the Company’s independent registered public accounting firm, concluded that its financial statements for the year ended December 31, 2020 should no longer be relied upon based on the correction of an error as described above and such financial statements were restated.

~~Table of Contents~~

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

As required by Rules

13a-15

and

15d-15

under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, ~~2021.~~2022. Based ~~upon their~~on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that ~~solely due to the events that led to the Company’s restatement of its financial statements described above, as of March 31, 2021, a material weakness existed and~~ our disclosure controls and procedures ~~(as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act)~~ were ~~not~~ effective.

~~Changes~~

Remediation of a Material Weakness in Internal Control ~~over~~Over Financial Reporting

~~There was no change in our~~

We recognize the importance of the control environment as it sets the overall tone for the Company and is the foundation for all other components of internal ~~control over~~control. Consequently, we designed and implemented remediation measures to address the material weakness related to the Company’s financial reporting ~~that occurred during the fiscal quarter~~ of ~~2021 covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect,~~complex financial instruments and enhance our internal control over financial reporting. In light of the ~~Restatement,~~material weakness, we ~~plan to enhance~~enhanced our processes to identify and appropriately apply applicable accounting requirements to better evaluate and understand the nuances of the complex accounting standards that apply to our financial ~~statements. Our plans~~statements, including providing enhanced access to accounting literature, research materials and documents. Additionally, the Company engaged third-party professionals to provide additional review and oversight of financial reporting relating to complex financial instruments. The third-party professionals provide review of current accounting guidance and advise the Company on any changes and the potential impacts to the Company’s accounting and financial reporting of complex financial instruments. The third-party reviews are formally done at ~~this time include~~the end of each reporting period, however, communication with the Company’s management is available as required. The foregoing actions were completed as of December 31, 2021, and we believe we have remediated the material weakness in internal control over financial reporting.

Changes in Internal Control Over Financial Reporting

The Company has made changes in its internal control over financial reporting to enhance our processes to identify and appropriately apply applicable accounting requirements to better evaluate and understand the nuances of the financial reporting of complex financial instruments that apply to our financial statements, including providing enhanced access to accounting literature, research materials and documents and increased communication among our personnel and third-party professionals with whom we consult regarding financial reporting of complex ~~accounting applications.~~financial instruments. The ~~elements of our remediation plan can only be accomplished over time, and we~~Company can offer no assurance that these ~~initiatives~~changes will ultimately have the intended effects.


Delaware		85-1023777
~~Churchill Capital Corp V~~
~~(Exact Name of Registrant as Specified in Its Charter)~~



Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Units, each consisting of one share of Class A common stock, $0.0001 par value, and one-fourth of one warrant	CCV.U	The New York Stock Exchange
Shares of Class A common stock	CCV	The New York Stock Exchange
Warrants included as part of the units	CCV WS	The New York Stock Exchange



Large accelerated filer	☐	☐	Accelerated filer		☐

Non-accelerated ~~filer~~ file r	☒	☒	Smaller reporting company	☐	☒

			Emerging growth company		☒


	March 31,		December 31,
	2021		2020
		(unaudited)
ASSETS
Current assets
Cash	$	648,014	$	1,505,116
Prepaid expenses		648,854		22,000
Total Current Assets		1,296,868		1,527,116

Marketable securities held in Trust Account		500,073,551		499,983,052
TOTAL ASSETS	$	501,370,419	$	501,510,168

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities – accrued expenses	$	140,440	$	52,691
Warrant liabilities		32,955,000		27,480,000
Deferred underwriting fee payable		17,500,000		17,500,000
Total Liabilities		50,595,440		45,032,691

Commitments and contingencies

Class A common stock subject to possible redemption, 44,570,941 and 45,149,278 shares at redemption value at as of March 31, 2021 and December 31, 2020, respectively		445,774,975		451,477,475

Stockholders’ Equity
Preferred stock, $0.0001 par value; 1,000,000 shares authorized, 0 shares issued and outstanding		—		—
Class A common stock, $0.0001 par value; 400,000,000 shares authorized; 5,429,059 and 4,850,722 shares issued and outstanding (excluding 44,570,941 and 45,149,278 shares subject to possible redemption) at March 31, 2021 and December 31, 2020, respectively		543		485
Class B common stock, $0.0001 par value; 100,000,000 shares authorized; 12,500,000 shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively		1,250		1,250
Additional paid-in capital		15,569,299		9,866,857
Accumulated deficit		(10,571,088)		(4,868,590)
Total Stockholders’ Equity		5,000,004		5,000,002
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	501,370,419	$	501,510,168


	March 31,			December 31,
	2022			2021
	(unaudited)
ASSETS
Current assets
Cash	$	22,947		$	206,841
Prepaid expenses		335,999			357,311

Total current assets		358,946			564,152
Cash and marketable securities held in Trust Account		500,171,592			500,030,740

TOTAL ASSETS	$	500,530,538		$	500,594,892

LIABILITIES, CLASS A COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS’ DEFICIT
Current liabilities
Current liabilities - Accrued expenses	$	947,042		$	334,508
Convertible promissory note - related party, net of discount		913,415			861,464
Conversion option liability		6,700			145,441
Deferred legal fee		64,000			0
Warrant liabilities		14,335,000			23,140,000
Deferred underwriting fee payable		17,500,000			17,500,000

Total liabilities		33,766,157			41,981,413

COMMITMENTS AND CONTINGENCIES (Note 6)		0			0
Class A common stock subject to possible redemption, 50,000,000 shares at redemption value as of March 31, 2022 and December 31, 2021		500,000,000			500,000,000
Stockholders’ deficit
Preferred stock, $0.0001 par value; 1,000,000 shares authorized, 0 shares issued and outstanding		0—			0—
Class A common stock, $0.0001 par value; 400,000,000 shares authorized 0ne issued or outstanding as of March 31, 2022 and December 31, 2021 (excluding 50,000,000 shares subject to pos s ible redemption)		0—			0—
Class B common stock, $0.0001 par value; 100,000,000 shares authorized; 12,500,000 shares issued and outstanding a s of March 31, 2022 and December 31, 2021		1,250			1,250
Additional paid-in capital		0—			0—
Accumulated deficit		(33,236,869	)		(41,387,771	)

Total stockholders’ deficit		(33,235,619	)		(41,386,521	)

TOTAL LIABILITIES, CLASS A COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS’ DEFICIT	$	500,530,538		$	500,594,892


		Page

	~~Page~~
Part I. Financial Information
Item 1. Financial Statements
Condensed Balance Sheets as of March 31, 2022 (Unaudited) and December 31, 2021			1
Condensed Statements of Operations for the Three Months Ended March 31, 2022 and 2021 (Unaudited)			2
Condensed Statements of Changes in Stockholders’ ~~Equity~~Deficit for the Three Months Ended March 31, 2022 and 2021 (Unaudited)			3
Condensed Statements of Cash Flows for the Three Months Ended March 31, 2022 and 2021 (Unaudited)			4
Notes to Condensed Financial Statements (Unaudited)			5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	20		18
Item 3. Quantitative and Qualitative Disclosures Regarding Market Risk	23		21
Item 4. Controls and Procedures	23		21
Part II. Other Information
Item 1. Legal Proceedings	24		22
Item 1A. Risk Factors	24		22
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	24		22
Item 3. Defaults Upon Senior Securities	24		22
Item 4. Mine Safety Disclosures	24		22
Item 5. Other Information	25		23
Item 6. Exhibits	25		24
Part III. Signatures	26		25


	Three Months Ended
	March 31,
	2021
Operating and formation costs	$	317,997
Loss from operations		(317,997)

Other income (expense):
Change in fair value of warrant liabilities		(5,475,000)
Interest earned on marketable securities held in Trust Account		94,460

Unrealized loss on marketable securities held in Trust Account		(3,961)
Other loss, net		(5,384,501)
Net loss	$	(5,702,498)

Basic and diluted weighted average shares outstanding, Class A common stock subject to redemption		45,149,278

Basic and diluted net income per share, Class A common stock subject to redemption	$	0.00

Basic and diluted weighted average shares outstanding, Non-redeemable common stock		17,350,722

Basic and diluted net loss per share, Non-redeemable common stock	$	(0.33)


	For the Three Months Ended
	March 31,
	2022			2021
Operating and formation costs	$	881,740		$	317,997

Loss from operations		(881,740	)		(317,997	)
Other income (expense):
Change in fair value of warrant liabilities		8,805,000			(5,475,000	)
Interest earned on marketable securities held in Trust Account		147,809			94,460
Unrealized loss on marketable securities held in Trust Account		(6,957	)		(3,961	)
Change in fair value of conversion option liability		138,741			—
Interest expense - debt discount		(51,951	)		—

Other income (expense), net		9,032,642			(5,384,501	)

Net income (loss)	$	8,150,902		$	(5,702,498	)

Basic and diluted weighted average shares outstanding of Class A common stock		50,000,000			50,000,000

Basic and diluted net income (loss) income per share, Class A common stock	$	0.13		$	(0.09	)

Basic and diluted weighted average shares outstanding of Class B common stock		12,500,000			12,500,000

Basic and diluted net income (loss) per share, Class B common stock	$	0.13		$	(0.09	)


	Class A Common Stock				Class B Common Stock				Additional Paid-in		Accumulated			Total Stockholders’
	Shares		Amount		Shares		Amount		Capital		Deficit			Deficit
Balance — January 1, 2022		0	$	0		12,500,000	$	1,250	$	0	$	(41,387,771	)	$	(41,386,521	)
Net income		—		—		—		—		—		8,150,902			8,150,902

Balance — March 31, 2022		0	$	0		12,500,000	$	1,250	$	0	$	(33,236,869	)	$	(33,235,619	)


	Class A			Class B			Additional				Total
	Common Stock			Common Stock			Paid-in		Accumulated		Stockholders’
	Shares	Amount		Shares	Amount		Capital		Deficit		Equity
Balance — January 1, 2021	4,850,722	$	485	12,500,000	$	1,250	$	9,866,856	$	(4,868,590)	$	5,000,001

Change in value of common stock subject to redemption	578,337		58	—		—		(5,702,443)		—		(5,702,501)

Net income	—		—	—		—		—		(5,702,498)		5,702,498

Balance — March 31, 2021	5,429,059	$	543	12,500,000	$	1,250	$	15,569,299	$	(10,571,088)	$	5,000,004


	For the Three Months Ended			For the Three Months Ended
	March 31,			March 31,
	2022			2021
Cash flows from operating activities:
Net income (loss)	$	8,150,902		$	(5,702,498	)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Change in fair value of warrant liabilities		(8,805,000	)		5,475,000
Amortization of debt discount		51,951			—
Interest earned on marketable securities held in Trust Account		(147,809	)		(94,460	)
Unrealized loss on marketable securities held in Trust Account		6,957			3,961
Change in value of conversion option liability		(138,741	)		—
Changes in operating assets and liabilities:
Prepaid expenses		21,312			(626,854	)
Accrued expenses		676,534			87,749

Net cash used in operating activities		(183,894	)		(857,102	)


Net change in cash		(183,894	)		(857,102	)
Cash – Beginning of period		206,841			1,505,116

Cash – End of period	$	22,947		$	648,014


Non-cash investing and financing activities:
Remeasurement adjustment on redeemable common stock	$	0		$	16,948


		March 31,		December 31,
Description	Level	2021		2020
Assets:
Cash and marketable securities held in Trust Account	1	$	500,073,551	$	499,983,052

Liabilities:
Warrant liability – Public Warrants	1		16,125,000		14,500,000
Warrant liability – Private Placement Warrants	3		16,830,000		12,980,500


	As of		As of
	March 31, 2021		December 31, 2020
Exercise price	$	11.50	$	11.50
Stock price	$	9.88	$	10.21
Volatility		25.0%		19.7%
Probability of completing a Business Combination		80.0%		80%
Term		5.33		5.33
Risk-free rate		1.16%		0.54%
Dividend yield		0.0%		0.0%


	Private Placement		Public		Warrant Liabilities
January 1, 2021	$	12,980,000	$	14,500,000	$	27,480,000
Change in valuation inputs or other assumptions		3,850,000		1,625,000		5,475,000
Fair value as of March 31, 2021		16,830,000		16,125,000		32,955,000

	For the three months ended March 31, 2021
Federal
Current	$	2,907
Deferred		(50,681)

State and Local
Current		—
Deferred		—

Change in valuation allowance		50,681
Income tax provision	$	2,907


No.	Description of Exhibit
~~No.~~		~~Description of Exhibit~~
31.1*	Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
31.2*	Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
32.1**	Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
32.2**	Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
101.INS	XBRL Instance ~~Document~~ Document—the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL*
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
101.LAB	XBRL Taxonomy Extension ~~Labels~~Label Linkbase Document
101.PRE*
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document
~~104~~
Exhibit 104	Cover Page Interactive Data File—The cover page interactive data file does not appear in the Interactive Data File ~~(Formatted as~~because its XBRL tags are embedded within the Inline XBRL ~~and contained in Exhibit 101)~~ document



	CHURCHILL CAPITAL CORP V

Date: May ~~24, 2021~~ 13, 2022	~~By:~~		By:	/s/ Michael Klein
	~~Name:~~		Name:	Michael Klein
	~~Title:~~	~~Chairman of the Board of Directors~~	Title:	Chief Executive Officer and President
				(Principal Executive Officer)

Date: May ~~24, 2021~~ 13, 2022	~~By:~~		By:	/s/ Jay Taragin
	~~Name:~~		Name:	Jay Taragin
	~~Title:~~		Title:	Chief Financial Officer
				(Principal ~~Executive Officer, Principal~~ Accounting ~~Officer~~ and Financial Officer)