UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☒

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, ~~2021~~2022

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File No. 000-51829

COGENT COMMUNICATIONS HOLDINGS, INC.

(Exact Name of Registrant as Specified in Its Charter)


Delaware		46-5706863
(State of Incorporation)		(I.R.S. Employer
		Identification Number)

2450 N Street N.W.

Washington, D.C. 20037

(Address of Principal Executive Offices and Zip Code)

(202) 295-4200

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class		Trading Symbol		Name of Each Exchange on which Registered
Common Stock, par value $0.001 per share		CCOI		NASDAQ Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated ~~filer,”~~filer” “smaller reporting ~~company,”~~company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Stock, $.001 par value ~~47,673,776~~48,010,042 Shares Outstanding as of October 31, ~~2021~~2022

Table of Contents

INDEX


	PART I
	FINANCIAL INFORMATION

Item 1.	Financial Statements	3
	Condensed Consolidated Financial Statements (Unaudited)
	Condensed Consolidated Balance Sheets of Cogent Communications Holdings, Inc. and Subsidiaries as of September 30, ~~2021~~2022 (Unaudited) and December 31, ~~2020~~2021	3
	Condensed Consolidated Statements of Comprehensive (Loss) Income of Cogent Communications Holdings, Inc. and Subsidiaries for the Three Months Ended September 30, ~~2021~~2022 and September 30, ~~2020~~2021 (Unaudited)	4
	Condensed Consolidated Statements of Comprehensive (Loss) Income of Cogent Communications Holdings, Inc. and Subsidiaries for the Nine Months Ended September 30, ~~2021~~2022 and September 30, ~~2020~~2021 (Unaudited)	5
	Condensed Consolidated Statements of Cash Flows of Cogent Communications Holdings, Inc. and Subsidiaries for the Nine Months Ended September 30, ~~2021~~2022 and September 30, ~~2020~~2021 (Unaudited)	6
	Notes to Interim Condensed Consolidated Financial Statements (Unaudited)	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	20
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	3436
Item 4.	Controls and Procedures	3436

	PART II
	OTHER INFORMATION

Item 1.	Legal Proceedings	3637
Item 1A.	Risk Factors	3637
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	3638
Item 6.	Exhibits	3739
SIGNATURES			3840
CERTIFICATIONS

Page 2 of 40

Table of Contents

PART I FINANCIAL INFORMATION

ITEM 1.

FINANCIAL STATEMENTS

COGENT COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF SEPTEMBER 30, ~~2021~~2022 AND DECEMBER 31, ~~2020~~2021

(IN THOUSANDS, EXCEPT SHARE DATA)


	September 30,		December 31,		September 30,		December 31,
	2021		2020		2022		2021
	(Unaudited)				(Unaudited)
Assets
Current assets:
Cash and cash equivalents	$	351,879	$	371,301	$	268,945	$	319,609
Restricted cash		3,076		—		54,719		9,015
Accounts receivable, net of allowance for credit losses of $1,413 and $1,921, respectively		43,672		44,185
Accounts receivable, net of allowance for credit losses of $1,966 and $1,510, respectively						43,433		41,938
Prepaid expenses and other current assets		37,491		40,851		46,407		39,015
Total current assets		436,118		456,337		413,504		409,577
Property and equipment, net		454,710		430,335		503,763		457,880
Right-of-use leased assets		103,666		99,666		86,047		101,687
Deposits and other assets		14,255		14,139		17,388		15,413
Total assets	$	1,008,749	$	1,000,477	$	1,020,702	$	984,557
Liabilities and stockholders' equity
Liabilities and stockholders’ deficit
Current liabilities:
Accounts payable	$	11,639	$	9,775	$	18,398	$	11,923
Accrued and other current liabilities		57,510		51,029		67,290		39,057
Installment payment agreement, current portion, net of discounts of $18 and $136, respectively		1,850		6,786
Installment payment agreement, current portion, net of discount of $6						—		785
Current maturities, operating lease liabilities		11,312		11,151		11,784		12,197
Current maturities, finance lease obligations		16,685		15,702		24,135		17,048
Total current liabilities		98,996		94,443		121,607		81,010
Senior secured 2022 notes, net of unamortized debt costs of $1,052 and including premium of $544		—		444,492
Senior unsecured 2024 Euro notes, net of unamortized debt costs of $2,327 and $2,961, respectively, and net of discounts of $863 and $1,142, respectively		402,447		425,160
Senior secured 2026 notes, net of unamortized debt costs of $1,217 and discount of $1,618		497,165		—
Senior unsecured 2027 notes, net of unamortized debt costs of $1,228 and net of discount of $2,572						446,200		—
Senior secured 2026 notes, net of unamortized debt costs of $969 and $1,156, respectively, and net of discounts of $1,287 and $1,536, respectively						497,744		497,308
Senior unsecured 2024 Euro notes, net of unamortized debt costs of $2,121 and net of discount of $772						—		394,112
Operating lease liabilities, net of current maturities		115,065		111,318		99,438		111,794
Finance lease obligations, net of current maturities		222,854		203,438		263,750		228,822
Other long-term liabilities		28,989		14,792		83,728		44,609
Total liabilities		1,365,516		1,293,643		1,512,467		1,357,655
Commitments and contingencies:
Stockholders’ equity:
Common stock, $0.001 par value; 75,000,000 shares authorized; 47,663,276 and 47,214,077 shares issued and outstanding, respectively		48		47
Stockholders’ deficit:
Common stock, $0.001 par value; 75,000,000 shares authorized; 48,002,135 and 47,674,189 shares issued and outstanding, respectively						48		48
Additional paid-in capital		540,575		515,867		568,065		547,734
Accumulated other comprehensive income — foreign currency translation		(8,558)		(1,306)
Accumulated other comprehensive loss — foreign currency translation						(28,413)		(11,003)
Accumulated deficit		(888,832)		(807,774)		(1,031,465)		(909,877)
Total stockholders’ deficit		(356,767)		(293,166)		(491,765)		(373,098)
Total liabilities and stockholders’ deficit	$	1,008,749	$	1,000,477	$	1,020,702	$	984,557

The accompanying notes are an integral part of these condensed consolidated ~~financial statements.~~balance sheets.

Page 3 of 40

Table of Contents

COGENT COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

FOR THE THREE MONTHS ENDED SEPTEMBER 30, ~~2021~~2022 AND SEPTEMBER 30, ~~2020~~2021

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)


	Three Months		Three Months
	Ended		Ended		Three Months Ended		Three Months Ended
	September 30, 2021		September 30, 2020		September 30, 2022		September 30, 2021
	(Unaudited)		(Unaudited)		(Unaudited)		(Unaudited)
Service revenue	$	147,927	$	142,302	$	150,000	$	147,927
Operating expenses:
Network operations (including $163 and $346 of equity-based compensation expense, respectively, exclusive of depreciation and amortization shown separately below)		56,645		54,519
Selling, general, and administrative (including $6,425 and $6,176 of equity-based compensation expense, respectively)		40,117		39,722
Network operations (including $176 and $163 of equity-based compensation expense, respectively, exclusive of depreciation and amortization shown separately below)						57,220		56,645
Selling, general, and administrative (including $6,035 and $6,425 of equity-based compensation expense, respectively)						39,114		40,117
Acquisition costs – Sprint (T-Mobile Wireline) (Note 1)						2,004		—
Depreciation and amortization		22,609		21,619		22,897		22,609
Total operating expenses		119,371		115,860		121,235		119,371
Loss on finance lease amendment		—		(505)
Gains on equipment transactions		—		99
Losses on lease transactions						(670)		—
Operating income		28,556		26,036		28,095		28,556
Interest expense		(17,349)		(15,760)		(17,948)		(14,273)
Unrealized foreign exchange gain (loss) on 2024 Euro Notes		10,169		(17,315)
Interest income and other, net		648		484
Income (loss) before income taxes		22,024		(6,555)
Income tax (provision) benefit		(8,704)		1,600
Net income (loss)	$	13,320	$	(4,955)
Change in valuation – interest rate swap						(16,923)		(3,076)
Foreign exchange gain – 2024 Euro Notes						—		10,169
Interest income and other expenses, net						(262)		648
Income before income taxes						(7,038)		22,024
Income tax expense						(969)		(8,704)
Net (loss) income					$	(8,007)	$	13,320

Comprehensive income:
Net income (loss)	$	13,320	$	(4,955)
Comprehensive (loss) income:
Net (loss) income					$	(8,007)	$	13,320
Foreign currency translation adjustment		(3,818)		5,408		(7,752)		(3,818)
Comprehensive income	$	9,502	$	453
Comprehensive (loss) income					$	(15,759)	$	9,502

Net income (loss) per common share:
Basic net income (loss) per common share	$	0.29	$	(0.11)
Diluted net income (loss) per common share	$	0.28	$	(0.11)
Net (loss) income per common share:
Basic net (loss) income per common share					$	(0.17)	$	0.29
Diluted net (loss) income per common share					$	(0.17)	$	0.28
Dividends declared per common share	$	0.805	$	0.705	$	0.905	$	0.805

Weighted-average common shares - basic		46,293,524		45,815,718		46,736,742		46,293,524

Weighted-average common shares - diluted		46,866,929		45,815,718		46,736,742		46,866,929

The accompanying notes are an integral part of these condensed consolidated financial statements.

Page 4 of 40

Table of Contents

COGENT COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

FOR THE NINE MONTHS ENDED SEPTEMBER 30, ~~2021~~2022 AND SEPTEMBER 30, ~~2020~~2021

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)


	Nine Months		Nine Months		Nine Months		Nine Months
	Ended		Ended		Ended		Ended
	September 30, 2021		September 30, 2020		September 30, 2022		September 30, 2021
	(Unaudited)		(Unaudited)		(Unaudited)		(Unaudited)
Service revenue	$	442,584	$	424,205	$	447,625	$	442,584
Operating expenses:
Network operations (including $2,375 and $903 of equity-based compensation expense, respectively, exclusive of depreciation and amortization shown separately below)		169,920		164,326
Selling, general, and administrative (including $18,394 and $16,776 of equity-based compensation expense, respectively)		122,952		119,232
Network operations (including $465 and $2,375 of equity-based compensation expense, respectively, exclusive of depreciation and amortization shown separately below)						171,183		169,920
Selling, general, and administrative (including $17,709 and $18,394 of equity-based compensation expense, respectively)						119,129		122,952
Acquisition costs – Sprint (T-Mobile Wireline) (Note 1)						2,004		—
Depreciation and amortization		66,675		61,022		68,659		66,675
Total operating expenses		359,547		344,580		360,975		359,547
Losses on finance lease amendments		—		(423)
Gains on equipment transactions		18		343
(Losses) gains on lease terminations and equipment transactions						(210)		18
Operating income		83,055		79,545		86,440		83,055
Interest expense		(47,421)		(46,481)		(45,594)		(44,345)
Realized foreign exchange gain on issuance of 2024 Euro Notes		—		2,547
Unrealized gain (loss) on foreign exchange on 2024 Euro Notes		23,759		(17,827)
Loss on debt extinguishment and redemption – 2021 Notes		—		(638)
Loss on debt extinguishment and redemption – 2022 Notes		(14,698)		—
Interest income and other, net		1,460		430
Change in valuation – interest rate swap						(45,703)		(3,076)
Foreign exchange gain - 2024 Euro Notes						31,561		23,759
Loss on debt extinguishment and redemption- 2024 Euro Notes						(11,885)		—
Loss on debt extinguishment and redemption- 2022 Notes						—		(14,698)
Interest income and other expenses, net						(462)		1,460
Income before income taxes		46,155		17,576		14,357		46,155
Income tax provision		(16,477)		(4,740)
Income tax expense						(10,063)		(16,477)
Net income	$	29,678	$	12,836	$	4,294	$	29,678

Comprehensive income:
Comprehensive (loss) income:
Net income	$	29,678	$	12,836	$	4,294	$	29,678
Foreign currency translation adjustment		(7,252)		4,828		(17,410)		(7,252)
Comprehensive income	$	22,426	$	17,664
Comprehensive (loss) income					$	(13,116)	$	22,426

Net income per common share:
Basic net income per common share	$	0.64	$	0.28	$	0.09	$	0.64
Diluted net income per common share	$	0.63	$	0.28	$	0.09	$	0.63

Dividends declared per common share	$	2.340	$	2.045	$	2.64	$	2.34

Weighted-average common shares - basic		46,290,452		45,818,677		46,759,632		46,290,452

Weighted-average common shares - diluted		46,825,948		46,598,870		47,097,580		46,825,948

The accompanying notes are an integral part of these condensed consolidated financial statements.

Page 5 of 40

Table of Contents

COGENT COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, ~~2021~~2022 AND SEPTEMBER 30, ~~2020~~2021

(IN THOUSANDS)


	Nine months		Nine months		Nine Months		Nine Months
	Ended		Ended		Ended		Ended
	September 30, 2021		September 30, 2020		September 30, 2022		September 30, 2021
	(Unaudited)		(Unaudited)		(Unaudited)		(Unaudited)
Cash flows from operating activities:
Net income	$	29,678	$	12,836	$	4,294	$	29,678
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		66,675		61,022		68,659		66,675
Amortization of debt costs, discounts and premium		1,333		1,426
Amortization of debt costs, discounts and premiums						1,144		1,333
Equity-based compensation expense (net of amounts capitalized)		20,769		17,679		18,174		20,769
Loss on debt extinguishment and redemption – 2021 Notes		—		638
Loss on debt extinguishment and redemption – 2024 Euro Notes						11,885		—
Loss on debt extinguishment and redemption – 2022 Notes		14,698		—		—		14,698
Unrealized (gain) loss on foreign exchange – 2024 Notes		(23,759)		17,281
Realized foreign exchange gain on issuance of 2024 Notes		—		(2,547)
Gains - equipment transactions and other, net		(347)		80
Gains on foreign exchange – 2024 Euro Notes						(31,561)		(23,759)
(Losses) gains - equipment transactions and other, net						3,531		(347)
Deferred income taxes		11,922		2,100		4,682		11,922
Changes in operating assets and liabilities:
Accounts receivable		(159)		(1,102)		(3,103)		(159)
Prepaid expenses and other current assets		1,734		(3,253)		(9,404)		1,734
Change in valuation – interest rate swap agreement						45,703		3,076
Accounts payable, accrued liabilities and other long-term liabilities		11,752		(2,783)		23,144		8,676
Deposits and other assets		(23)		(628)		236		(23)
Net cash provided by operating activities		134,273		102,749		137,384		134,273
Cash flows from investing activities:
Purchases of property and equipment		(54,620)		(40,092)		(59,380)		(54,620)
Net cash used in investing activities		(54,620)		(40,092)		(59,380)		(54,620)
Cash flows from financing activities:
Dividends paid		(110,736)		(94,952)		(125,882)		(110,736)
Purchases of common stock		—		(270)
Extinguishment and redemption of 2021 Notes		—		(189,225)
Extinguishment and redemption of 2022 Notes		(459,317)		—
Net proceeds from issuance of senior unsecured 2024 Euro Notes - net of debt costs of $2,137		—		240,285
Redemption and extinguishment – 2024 Euro Notes						(375,354)		—
Redemption and extinguishment – 2022 Notes						—		(459,317)
Net proceeds from issuance of senior unsecured 2027 Notes - net of debt costs of $1,290						446,010		—
Net proceeds from issuance of senior secured 2026 Notes - net of debt costs of $1,317		496,933		—		—		496,933
Principal payments on installment payment agreement		(5,845)		(7,855)		(790)		(5,845)
Principal payments of finance lease obligations		(16,826)		(19,392)		(20,958)		(16,826)
Proceeds from exercises of stock options		1,237		1,175		426		1,237
Net cash used in financing activities		(94,554)		(70,234)		(76,548)		(94,554)
Effect of exchange rates changes on cash		(1,445)		1,448		(6,416)		(1,445)
Net decrease in cash and cash equivalents & restricted cash		(16,346)		(6,129)
Cash and cash equivalents & restricted cash, beginning of period		371,301		399,422
Cash and cash equivalents & restricted cash, end of period	$	354,955	$	393,293
Net decrease in cash, cash equivalents and restricted cash						(4,960)		(16,346)
Cash, cash equivalents and restricted cash, beginning of period						328,624		371,301
Cash, cash equivalents and restricted cash, end of period					$	323,664	$	354,955
Supplemental disclosure of non-cash investing and financing activities:
Non-cash component of network equipment obtained in exchange transactions	$	—	$	310
PP&E obtained for installment payment agreement	$	—	$	5,771
Fair value of equipment acquired in leases					$	1,969	$	—
Finance lease obligations incurred	$	38,411	$	61,504	$	74,633	$	38,411
Fair value of equipment acquired in leases	$	—	$	536

The accompanying notes are an integral part of these condensed consolidated financial statements.

Page 6 of 40

Table of Contents

COGENT COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Description of the business and recent developments:

Reorganization and merger

On May 15, 2014, pursuant to the Agreement and Plan of Reorganization (the “Merger Agreement”) by and among Cogent Communications Group, Inc. (“Group”), a Delaware corporation, Cogent Communications Holdings, Inc., a Delaware corporation (“Holdings” or the “Company”) and Cogent Communications Merger Sub, Inc., a Delaware corporation, Group adopted a new holding company organizational structure whereby Group is now a wholly owned subsidiary of Holdings. Holdings is a “successor issuer” to Group pursuant to Rule 12g-3(a) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). References to the “Company” for events that occurred prior to May 15, 2014 refer to Cogent Communications Group, Inc. and its subsidiaries and on and after May 15, 2014 the “Company” refers to Cogent Communications Holdings, Inc. and its subsidiaries. Cogent Communications, Inc. is wholly owned by Group and the vast majority of ~~Group's~~Group’s assets, contractual arrangements, and operations are executed by Cogent Communications, Inc. and its subsidiaries.

Description of business

The Company is a facilities-based provider of low-cost, high-speed Internet access, private network services, and data center colocation space and power. The Company’s network is specifically designed and optimized to transmit packet switched data. The Company delivers its services primarily to small and medium-sized businesses, communications service providers and other bandwidth-intensive organizations in 5051 countries across North America, Europe, Asia, South America, Australia and Africa. The Company is a Delaware corporation and is headquartered in Washington, DC.

The Company offers on-net Internet access services exclusively through its own facilities, which run from its network to its customers’ premises. The Company offers its on-net services to customers located in buildings that are physically connected to its network. As a result, the Company is not dependent on local telephone companies or cable TV companies to serve its customers for its on-net Internet access and private network ~~service.~~services. The Company’s on-net service consists of high-speed Internet access and private network services offered at speeds ranging from 100 megabits per second to ~~100~~400 gigabits per second.

The Company provides its on-net Internet access and private network services to its corporate and net-centric customers. The Company’s corporate customers are located in multi-tenant office buildings (“MTOBs”) and typically include law firms, financial services firms, advertising and marketing firms, as well as health care providers, educational institutions and other professional services businesses. The Company’s net-centric customers include bandwidth-intensive users that leverage its network to either deliver content to end users or to provide access to residential or commercial internet users. Content delivery customers include over the top (“OTT”) media service providers, content delivery networks, web hosting companies, and commercial content and application software providers. Access customers include access networks comprised of other Internet Service Providers (“ISPs”), telephone companies, mobile phone operators and cable television companies that collectively provide internet access to a substantial number of broadband subscribers and mobile phone subscribers across the world. These net-centric customers generally receive the Company’s services in carrier neutral colocation facilities and in the Company’s own data centers. The Company operates data centers throughout North America and Europe that allow its customers to collocate their equipment and access the Company’s network.

In addition to providing on-net services, the Company provides Internet access and private network services to customers that are not located in buildings directly connected to its network. The Company provides these off-net services primarily to corporate customers using other carriers’ circuits to provide the “last mile” portion of the link from the customers’ premises to the Company’s network. The Company also provides certain non-core services that resulted from acquisitions. The Company continues to support but does not actively sell these non-core services.

In connection with the Company’s Sprint acquisition (discussed below), the Company will begin to provide optical wavelength services over the Company’s fiber network. The Company will sell these wavelength services to its existing customers, Sprint customers and to new customers who require dedicated optical transport connectivity without the capital and ongoing expenses associated with owning and operating network infrastructure.

Page 7 of 40

Table of Contents

Acquisition of Sprint Communications

On September 6, 2022, Cogent Infrastructure, Inc., a Delaware corporation (the “Buyer”) and a wholly owned subsidiary of Holdings, entered into a Membership Interest Purchase Agreement (the “Purchase Agreement”) with Sprint Communications LLC, a Kansas limited liability company (“Sprint”) and an indirect wholly owned subsidiary of T-Mobile US, Inc., a Delaware corporation (“T-Mobile”), and Sprint LLC, a Delaware limited liability company and a direct wholly owned subsidiary of T-Mobile (the “Seller”), pursuant to which Holdings will acquire the U.S. long-haul fiber network (including the non-U.S. extensions thereof) of Sprint Communications and its subsidiaries (the “Wireline Business”). The Purchase Agreement provides that, upon the terms and conditions set forth therein, Holdings will purchase from the Seller all of the issued and outstanding membership interests (the “Purchased Interests”) of a Delaware limited liability company that holds Sprints’ assets and liabilities relating to the Wireline Business (such transactions contemplated by the Purchase Agreement, collectively, the “Transaction”).

The parties have agreed to a $1 purchase price in consideration for the Purchased Interests, subject to customary adjustments set forth in the Purchase Agreement. In addition, at the consummation of the Transaction (the “Closing”), a T-Mobile affiliate will enter into an agreement for IP transit services, pursuant to which T-Mobile will pay Holdings an aggregate of $700 million, consisting of (i) $350 million in equal monthly installments during the first year after the Closing and (ii) $350 million in equal monthly installments over the subsequent 42 months.

The Purchase Agreement includes customary representations, warranties, indemnities and covenants, including regarding the conduct of the Wireline Business prior to the Closing. In addition, the Closing is subject to customary closing conditions, including as to the receipt of certain required regulatory approvals and consents. Subject to the satisfaction or waiver of certain conditions and the other terms and conditions of the Purchase Agreement, the Transaction is expected to close in the second half of 2023.

The Purchase Agreement contains certain termination rights for the Buyer and Seller, including that, subject to certain limitations, either the Buyer or the Seller may terminate the Purchase Agreement if the Transaction is not consummated by September 6, 2023, subject to two automatic six-month extensions if certain regulatory approvals have not been obtained. The Purchase Agreement also provides that each party may specifically enforce the other party’s obligations under the Purchase Agreement.

Holdings has agreed to guarantee the obligations of the Buyer under the Purchase Agreement pursuant to the terms of a Guaranty, dated as of September 6, 2022, by and between Holdings and the Seller (the “Parent Guaranty”). The Parent Guaranty contains customary representations, warranties and covenants of Holdings and the Seller.

Acquisition Related Costs

In connection with the Transaction and negotiation of the Purchase Agreement the Company incurred $2.0 million of professional fees in the three months ended September 30, 2022.

Basis of presentation

The accompanying unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the unaudited condensed consolidated financial statements reflect all normal recurring adjustments that the Company considers necessary for the fair presentation of its results of operations and cash flows for the interim periods covered, and of the financial position of the Company at the date of the interim condensed consolidated balance sheet. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles ~~("GAAP"~~(“GAAP”) have been condensed or omitted pursuant to such rules and regulations. The operating results for interim periods are not necessarily indicative of the operating results for the entire year. While the Company believes that the disclosures are adequate to not make the information misleading, these interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in its annual report on Form 10-K for the year ended December 31, ~~2020.~~

2021.

The accompanying unaudited condensed consolidated financial statements include all wholly owned subsidiaries. All inter-company accounts and activity have been eliminated.

Page 8 of 40

Table of Contents

Use of estimates

The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from these estimates.

Financial instruments

At September 30, 2022 and December 31, 2021, the carrying amount of cash and cash equivalents, restricted cash, accounts receivable, prepaid and other current assets, accounts payable, and accrued expenses approximated fair value because of the short-term nature of these instruments. The Company measures its cash equivalents and restricted cash at amortized cost, which approximates fair value based upon quoted market prices (Level 1). Based upon recent trading prices (Level 2—market approach), at September 30, ~~2021,~~2022 the fair value of the Company’s $450.0 million senior unsecured notes due 2027 was $426.4 million, the fair value of the Company’s $500.0 million senior secured notes due 2026 was ~~$507.5~~$438.8 million, and the ~~fair value of the Company’s €350.0 million ($405.6 million USD) senior unsecured notes was $413.2 million. The~~ estimated liability fair value of the Company’s interest rate swap agreement ~~using the Level 2 market approach~~ was ~~a long-term liability of $3.1~~$54.7 million.

~~Restricted cash and interest rate swap agreement~~

Restricted cash represents amounts held in segregated bank accounts by our clearing broker as margin in support of our interest rate swap agreement as discussed in Note 3 and was $3.1 million as of September 30, 2021. Additional cash may be further restricted to maintain our interest rate swap instrument as interest rates fluctuate and margin requirements change. The Company does not use derivative financial instruments for trading purposes.

Gross receipts taxes, universal service fund and other surcharges

Revenue recognition standards include guidance relating to taxes or surcharges assessed by a governmental authority that are directly imposed on a revenue-producing transaction between a seller and a customer and may include, but are not limited to, gross receipts taxes, excise taxes, Universal Service Fund fees and certain state regulatory fees. Such charges may be presented gross or net based upon the Company’s accounting policy election. The Company records certain excise taxes and surcharges on a gross basis and includes them in its revenues and network operations expense. Excise taxes and surcharges billed to customers and recorded on a gross basis (as service revenue and network operations expense)were ~~$4.8~~$4.1 million and ~~$3.9~~$4.8 million for the three months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively, and ~~$14.2~~$11.3 million and ~~$10.9~~$14.2 million for the nine months ended September 30, 2022 and 2021, ~~and 2020,~~ respectively.

Basic and diluted net income per common share

Basic earnings per share (“EPS”) excludes dilution for common stock equivalents and is computed by dividing net income or (loss) available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS is based on the weighted-average number of shares of common stock outstanding during each period, adjusted for the effect of dilutive

~~Table of Contents~~

common stock equivalents. Shares of restricted stock are included in the computation of basic EPS as they vest and are included in diluted EPS, to the extent they are dilutive, determined using the treasury stock method.

The following details the determination of diluted weighted average shares:

Three Months Ended

Three Months Ended

Nine Months Ended

Nine Months Ended


September 30, 2021

September 30, 2020

September 30, 2021

September 30, 2020
Weighted average common shares - basic

46,293,524

45,815,718

46,290,452

45,818,677
Dilutive effect of stock options

36,406

—

34,191

99,581
Dilutive effect of restricted stock

536,999

—

501,305

680,612
Weighted average common shares - diluted

46,866,929

45,815,718

46,825,948

46,598,870

~~The following details unvested shares of restricted common stock as well as the anti-dilutive effects of stock options and restricted stock awards outstanding:~~

Three Months

Three Months

Nine Months

Nine Months

Ended

Ended

Ended

Ended


September 30, 2021

September 30, 2020

September 30, 2021

September 30, 2020
Unvested shares of restricted common stock

1,371,217

1,472,572

1,371,217

1,472,572
Anti-dilutive options for common stock

43,648

87,214

42,531

24,453
Anti-dilutive shares of restricted common stock

827

925,866

133,468

191

~~Stockholders’ Deficit~~

~~The following details the changes in stockholders’ deficit for the three and nine months ended September 30, 2021 and September 30, 2020 (in thousands except share amounts):~~

Accumulated

Additional

Other

Total

Common Stock

Paid-in

Comprehensive

Accumulated

Stockholders’


Shares

Amount

Capital

Income (Loss)

Deficit

Equity (Deficit)
Balance at June 30, 2020

47,279,201

$
47

$
506,391

$
(12,906)

$
(729,082)

$
(235,550)
Forfeitures of shares granted to employees

(4,932)

—

—

—

—

—
Equity-based compensation

—

—

7,147

—

—

7,147
Foreign currency translation

—

—

—

5,408

—

5,408
Issuances of common stock

10,500

—

—

—

—

—
Exercises of options

4,134

—

185

—

—

185
Common stock purchases and retirement

(4,567)

—

(269)

—

—

(269)
Dividends paid

—

—

—

—

(32,657)

(32,657)
Net (loss)

—

—

—

—

(4,955)

(4,955)
Balance at September 30, 2020

47,284,336

$
47

$
513,454

$
(7,498)

$
(766,694)

$
(260,691)


	Three Months	Three Months	Nine Months	��	Nine Months
	Ended	Ended	Ended		Ended
	September 30, 2022	September 30, 2021	September 30, 2022		September 30, 2021
Weighted average common shares - basic	46,736,742	46,293,524	46,759,632		46,290,452
Dilutive effect of stock options	—	36,406	17,668		34,191
Dilutive effect of restricted stock	—	536,999	320,280		501,305
Weighted average common shares - diluted	46,736,742	46,866,929	47,097,580		46,825,948

Page 9 of 40

Table of Contents

The following details unvested shares of restricted common stock as well as anti-dilutive stock options and restricted stock awards outstanding:


	Three Months	Three Months	Nine Months	Nine Months
	Ended	Ended	Ended	Ended
	September 30, 2022	September 30, 2021	September 30, 2022	September 30, 2021
Unvested shares of restricted common stock	1,271,441	1,371,217	1,271,441	1,371,217
Anti-dilutive options for common stock	113,376	43,648	99,537	42,531
Anti-dilutive shares of restricted common stock	637,028	827	460,715	133,468

Stockholders’ Deficit

The following details the changes in stockholders’ deficit for the three and nine months ended September 30, 2022 and September 30, 2021 (in thousands except share amounts):

				��
						Accumulated
				Additional		Other				Total
	Common Stock			Paid-in		Comprehensive		Accumulated		Stockholders’
	Shares	Amount		Capital		Income (Loss)		Deficit		Equity (Deficit)
Balance at June 30, 2022	48,003,724	$	48	$	561,161	$	(20,661)	$	(980,729)	$	(440,181)
Forfeitures of shares granted to employees	(14,492)		—		—		—		—		—
Equity-based compensation	—		—		6,812		—		—		6,812
Foreign currency translation	—		—		—		(7,752)		—		(7,752)
Issuances of common stock	10,748		—		—		—		—		—
Exercises of options	2,155		—		92		—		—		92
Dividends paid	—		—		—		—		(42,729)		(42,729)
Net (loss)	—		—		—		—		(8,007)		(8,007)
Balance at September 30, 2022	48,002,135	$	48	$	568,065	$	(28,413)	$	(1,031,465)	$	(491,765)


						Accumulated
				Additional		Other				Total
	Common Stock			Paid-in		Comprehensive		Accumulated		Stockholders’
	Shares	Amount		Capital		Income (Loss)		Deficit		Equity (Deficit)
Balance at June 30, 2021	47,655,131	$	48	$	533,049	$	(4,740)	$	(864,498)	$	(336,141)
Forfeitures of shares granted to employees	(10,933)		—		—		—		—		—
Equity-based compensation	—		—		7,164		—		—		7,164
Foreign currency translation	—		—		—		(3,818)		—		(3,818)
Issuances of common stock	11,820		—		—		—		—		—
Exercises of options	7,258		—		362		—		—		362
Dividends paid	—		—		—		—		(37,654)		(37,654)
Net income	—		—		—		—		13,320		13,320
Balance at September 30, 2021	47,663,276	$	48	$	540,575	$	(8,558)	$	(888,832)	$	(356,767)

Page 10 of 40

Table of Contents

Accumulated

Additional

Other

Total

Common Stock

Paid-in

Comprehensive

Accumulated

Stockholders’


Shares

Amount

Capital

Income (Loss)

Deficit

Equity (Deficit)
Balance at June 30, 2021

47,655,131

$
48

$
533,049

$
(4,740)

$
(864,498)

$
(336,141)
Forfeitures of shares granted to employees

(10,933)

—

—

—

—

—
Equity-based compensation

—

—

7,164

—

—

7,164
Foreign currency translation

—

—

—

(3,818)

—

(3,818)
Issuances of common stock

11,820

—

—

—

—

—
Exercises of options

7,258

—

362

—

—

362
Dividends paid

—

—

—

—

(37,654)

(37,654)
Net income

—

—

—

—

13,320

13,320
Balance at September 30, 2021

47,663,276

$
48

$
540,575

$
(8,558)

$
(888,832)

$
(356,767)


						Accumulated
				Additional		Other				Total
	Common Stock			Paid-in		Comprehensive		Accumulated		Stockholders’
	Shares	Amount		Capital		Income (Loss)		Deficit		Equity (Deficit)
Balance at December 31, 2021	47,674,189	$	48	$	547,734	$	(11,003)	$	(909,877)	$	(373,098)
Forfeitures of shares granted to employees	(66,857)		—		—		—		—		—
Equity-based compensation	—		—		19,905		—		—		19,905
Foreign currency translation	—		—		—		(17,410)		—		(17,410)
Issuances of common stock	384,028		—		—		—		—		—
Exercises of options	10,775		—		426		—		—		426
Dividends paid	—		—		—		—		(125,882)		(125,882)
Net income	—		—		—		—		4,294		4,294
Balance at September 30, 2022	48,002,135	$	48	$	568,065	$	(28,413)	$	(1,031,465)	$	(491,765)


						Accumulated											Accumulated
				Additional		Other				Total					Additional		Other				Total
	Common Stock			Paid-in		Comprehensive		Accumulated		Stockholders’		Common Stock			Paid-in		Comprehensive		Accumulated		Stockholders’
	Shares	Amount		Capital		Income (Loss)		Deficit		Equity (Deficit)		Shares	Amount		Capital		Income (Loss)		Deficit		Equity (Deficit)
Balance at December 31, 2019	46,840,434	$	47	$	493,178	$	(12,326)	$	(684,578)	$	(203,679)
Balance at December 31, 2020												47,214,077	$	47	$	515,867	$	(1,306)	$	(807,774)	$	(293,166)
Forfeitures of shares granted to employees	(42,212)		—		—		—		—		—	(36,235)		—		—		—		—		—
Equity-based compensation	—		—		19,371		—		—		19,371	—		—		23,471		—		—		23,471
Foreign currency translation	—		—		—		4,828		—		4,828	—		—		—		(7,252)		—		(7,252)
Issuances of common stock	465,530		—		—		—		—		—	460,580		1		—		—		—		1
Exercises of options	25,151		—		1,174		—		—		1,174	24,854		—		1,237		—		—		1,237
Common stock purchases and retirement	(4,567)		—		(269)		—		—		(269)
Dividends paid	—		—		—		—		(94,952)		(94,952)	—		—		—		—		(110,736)		(110,736)
Net income	—		—		—		—		12,836		12,836	—		—		—		—		29,678		29,678
Balance at September 30, 2020	47,284,336	$	47	$	513,454	$	(7,498)	$	(766,694)	$	(260,691)
Balance at September 30, 2021												47,663,276	$	48	$	540,575	$	(8,558)	$	(888,832)	$	(356,767)

Accumulated

Additional

Other

Total

Common Stock

Paid-in

Comprehensive

Accumulated

Stockholders’


Shares

Amount

Capital

Income (Loss)

Deficit

Equity (Deficit)
Balance at December 31, 2020

47,214,077

$
47

$
515,867

$
(1,306)

$
(807,774)

$
(293,166)
Forfeitures of shares granted to employees

(36,235)

—

—

—

—

—
Equity-based compensation

—

—

23,471

—

—

23,471
Foreign currency translation

—

—

—

(7,252)

—

(7,252)
Issuances of common stock

460,580

1

—

—

—

1
Exercises of options

24,854

—

1,237

—

—

1,237
Dividends paid

—

—

—

—

(110,736)

(110,736)
Net income

—

—

—

—

29,678

29,678
Balance at September 30, 2021

47,663,276

$
48

$
540,575

$
(8,558)

$
(888,832)

$
(356,767)

~~Table of Contents~~

Revenue recognition

The Company recognizes revenue under ~~ASU~~Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (“ASC 606”), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. Under ASC 606 installation fees for contracts with terms longer than month-to-month are recognized over the contract term. The Company believes that the installation fee does not give rise to a material right as defined by ASC 606 for contracts with terms longer than month-to-month. The Company recognizes revenue over the estimated average customer life for installation fees associated with month-to-month contracts, because the fee represents a material right as defined by ASC 606. The Company capitalizes certain contract acquisition costs that relate directly to a customer contract, including commissions paid to its sales team and sales agents and amortizes these costs on straight-line basis over the period the services are transferred to the customer for commissions paid to its sales team (estimated customer life) and over the remaining original contract term for agent commissions. Management assesses these costs for impairment at least quarterly and as ~~"triggering"~~“triggering” events occur that indicate it is more likely than not that an impairment exists.

The Company’s service offerings consist of on-net and off-net telecommunications services. Fixed fees are billed monthly in advance and usage fees are billed monthly in arrears. Amounts billed are due upon receipt and contract lengths range from one month to 60 months. The Company satisfies its performance obligations to provide services to customers over time as the services are rendered. In accordance with ASC 606, revenue is recognized when a customer obtains the promised service. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these services. The Company has adopted the practical expedient related to certain performance obligation disclosures since it has a right to consideration from its customer in an amount that corresponds directly with the value to the customer of the Company’s performance completed to date.

To achieve this core principle, the Company follows the following five steps:

Identification of the contract, or contracts with a customer

Page 11 of 40

Table of Contents

Identification of the performance obligations in the contract

Determination of the transaction price

Allocation of the transaction price to the performance obligations in the contract

Recognition of revenue when, or as, ~~we satisfy~~the Company satisfies a performance ~~obligation.~~obligation

Fees billed in connection with customer installations are deferred (as deferred revenue) and recognized as noted above. If a customer contract is terminated prior to its contractual end, the customer is subject to termination fees. The Company vigorously seeks payment of these amounts. The Company recognizes revenue for these amounts as they are collected.

Service revenue recognized from amounts in deferred revenue (contract liabilities) at the beginning of the period during the three months ended September 30, ~~2021~~2022 was ~~$1.9~~$1.8 million and during the three months ended September 30, ~~2020~~2021 was ~~$1.6~~$1.9 million. Service revenue recognized from amounts in deferred revenue (contract liabilities) at the beginning of the period during the nine months ended September 30, ~~2021~~2022 was ~~$4.1~~$4.4 million and during the nine months ended September 30, ~~2020~~2021 was ~~$3.9~~$4.1 million. Amortization expense for contract costs was $4.9 million for the three months ended September 30, 2022 and $4.6 million for the three months ended September 30, ~~2021 and $4.2 million for the three months ended September 30, 2020.~~2021. Amortization expense for contract costs was $14.5 million for the nine months ended September 30, 2022 and $13.8 million for the nine months ended September 30, ~~2021 and $12.6 million for the nine months ended September 30, 2020.~~2021.

~~Table of Contents~~

Leases

In February 2016, the FASB issued ASU No. 2016-02, Leases (“ASU 2016-02”). ASU 2016-02 replaced most existing lease accounting guidance. In July 2018 the FASB approved an Accounting Standards Update which, among other changes, allowed a company to elect to adopt ASU 2016-02 using the modified retrospective method applying the transition provisions at the beginning of the period of adoption, rather than at the beginning of the earliest comparative period presented in these financial statements. ASU 2016-02 was effective for the Company beginning on January 1, 2019 and required the Company to record a right-of-use asset and a lease liability for most of its facilities leases. Leases that were previously treated as operating leases. The ~~effect of ASU 2016-02 was to record a cumulative-effect adjustment on January 1, 2019 as a right-of-use asset and an~~ operating lease liability ~~totaling $97.3 million. The operating lease liability~~under ASU 2016-02 is not considered a liability under the consolidated leverage ratio calculations in the indentures governing the Company’s senior unsecured and senior secured note obligations. The Company has made an accounting policy election to not apply the recognition requirements of ASU 2016-02 to its short-term leases - leases with a term of one year or less. The Company has also elected to apply certain practical expedients under ASU 2016-02 including not separating lease and non-lease components on its finance and operating leases.

Three Months

Three Months

Nine Months

Nine Months

Ended

Ended

Ended

Ended


September 30, 2021

September 30, 2020

September 30, 2021

September 30, 2020

Finance lease cost



Amortization of right-of-use assets

$
6,847

$
6,382

$
19,571

$
16,117

Interest expense on finance lease liabilities

4,977

4,804

14,888

13,794

Operating lease cost

4,572

4,269

13,660

12,860

Total lease costs

$
16,396

$
15,455

$
48,119

$
42,771

Nine Months

Nine Months

Ended

Ended


September 30, 2021

September 30, 2020

Other lease information




Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows from finance leases

$
(12,694)

$
(14,150)

Operating cash flows from operating leases

(14,077)

(13,785)

Financing cash flows from finance leases

(16,826)

(19,392)

Right-of-use assets obtained in exchange for new finance lease liabilities

38,411

61,504

Right-of-use assets obtained in exchange for new operating lease liabilities

15,732

24,866

Weighted-average remaining lease term — finance leases (in years)

12.6

12.3

Weighted-average remaining lease term — operating leases (in years)

19.2

20.4

Weighted average discount rate — finance leases

9.3
%

10.5
%
Weighted average discount rate — operating leases

5.5
%

5.4
%


	Three Months		Three Months		Nine Months		Nine Months
	Ended		Ended		Ended		Ended
	September 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
Finance lease cost
Amortization of right-of-use assets	$	7,188	$	6,847	$	21,186	$	19,571
Interest expense on finance lease liabilities		5,382		4,977		15,579		14,888
Operating lease cost		4,547		4,572		13,948		13,660
Total lease costs	$	17,117	$	16,396	$	50,713	$	48,119

Page 12 of 40

Table of Contents


	Nine Months			Nine Months
	Ended			Ended
	September 30, 2022			September 30, 2021
Other lease information
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from finance leases	$	(13,478)		$	(12,694)
Operating cash flows from operating leases		(14,165)			(14,077)
Financing cash flows from finance leases		(20,958)			(16,826)
Right-of-use assets obtained in exchange for new finance lease liabilities		74,633			38,411
Right-of-use assets obtained in exchange for new operating lease liabilities		10,498			15,732
Weighted-average remaining lease term — finance leases (in years)		13.1			12.6
Weighted-average remaining lease term — operating leases (in years)		17.8			19.2
Weighted average discount rate — finance leases		8.6	%		9.3	%
Weighted average discount rate — operating leases		5.4	%		5.5	%

Finance leases—fiber lease agreements

The Company has entered into lease agreements with numerous providers of dark fiber under ~~indefeasible-right-of-use~~indefeasible-right-of use agreements (“IRUs”). These IRUs typically have initial terms of 15- 20 years and include renewal options after the initial lease term. The Company establishes the number of renewal option periods used in determining the lease term based upon its assessment at the inception of the lease of the number of option periods for which failure to renew the lease imposes a penalty in such amount that renewal appears to be reasonably certain. The option to renew may be automatic, at the option of the Company or mutually agreed to between the dark fiber provider and the Company. Once the Company has accepted the related fiber route, leases that meet the criteria for treatment as finance leases are recorded as a finance lease obligation and an IRU asset. The interest rate used in determining the present value of the aggregate future minimum lease payments is the Company’s incremental borrowing rate for the reasonably certain lease term. The implicit rates within the Company’s operating leases are generally not determinable and the Company determines its incremental borrowing rate for each lease using its current borrowing rate, adjusted for various factors including level of collateralization and term to align with the term of the lease. The determination of the Company’s incremental borrowing rate requires judgment. Finance lease assets are included in property and equipment in the Company’s consolidated balance sheets. As of September 30, ~~2021,~~2022, the Company had committed to additional dark fiber IRU lease agreements totaling ~~$35.1~~$120.6 million in future payments to be paid over periods of up to 2022 years. These obligations begin when the related fiber is accepted, which is generally expected to occur in the next 1224 months.

Operating leases

The Company leases office space and ~~certain~~ data center facilities under operating leases. In certain cases the Company also enters into short-term operating leases for dark fiber. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments under the lease. Operating lease right-of-use assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the reasonably certain lease term. The implicit rates within the Company’s operating leases are generally not determinable and the Company uses its incremental borrowing rate at the lease commencement date to determine the present value of its lease payments. The ~~determination of the Company’s incremental borrowing rate requires judgment. The~~ Company determines its incremental borrowing rate for each lease using its current borrowing rate, adjusted for various factors including level of collateralization and term to align with the term of the lease. The determination of the Company’s incremental borrowing rate requires judgment. Certain of the Company’s leases include options to extend or terminate the lease. The Company establishes the number of renewal option periods used in determining the operating lease term based upon its assessment at the inception of the operating lease of the number of option periods for which failure to renew the lease imposes a penalty in such amount that renewal appears to be reasonably certain. The option to renew may be automatic, at the option of the Company or mutually agreed to between the landlord or dark fiber provider and the Company. Once the Company has accepted the related fiber route or the facility lease term has begun, the present value of the aggregate future minimum operating lease payments ~~are~~is recorded as an operating lease liability and a right-of-use leased asset. Lease incentives and deferred rent liabilities for facilities operating leases are presented with, and netted against, the right-of-use leased asset. Lease expense for lease payments is recognized on a straight-line basis over the term of the lease.

~~The future minimum payments under these operating lease and finance lease agreements are as follows (in thousands):~~

Operating

Finance
For the twelve months ending September 30,

Leases

Leases
2022

$
17,802

$
35,675
2023

18,295

34,812
2024

17,243

34,997
2025

15,228

31,738
2026

13,116

26,829
Thereafter

115,788

248,490
Total minimum lease obligations

197,472

412,541
Less—amounts representing interest

(71,095)

(173,002)
Present value of minimum lease obligations

126,377

239,539
Current maturities

(11,312)

(16,685)
Lease obligations, net of current maturities

$
115,065

$
222,854

Page 13 of 40

Table of Contents

The future minimum payments under these operating lease and finance lease agreements are as follows (in thousands):


	Operating		Finance
For the Twelve Months Ending September 30,	Leases		Leases
2023	$	17,167	$	45,540
2024		16,738		39,425
2025		14,918		36,159
2026		12,821		31,383
2027		11,179		31,608
Thereafter		96,176		305,053
Total minimum lease obligations		168,999		489,168
Less—amounts representing interest		(57,777)		(201,283)
Present value of minimum lease obligations		111,222		287,885
Current maturities		(11,784)		(24,135)
Lease obligations, net of current maturities	$	99,438	$	263,750

Allowance for credit losses

~~Effective January 1, 2020, the~~The Company ~~adopted Accounting Standards Update ("ASU") No. 2016-13,~~ ~~Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments~~ ("ASU 2016-13") later codified as Accounting Standards Codification 326 ("ASC 326"), using the modified retrospective transition approach. This guidance introduces a revised approach to the recognition and measurement of credit losses, emphasizing an updated model based on expected losses rather than incurred losses. As of January 1, 2020, the Company maintainedmaintains an allowance for credit losses to cover its current expected credit losses ~~("CECL")~~ on its trade receivables arising from the failure of customers to make contractual payments. The Company estimates credit losses expected over the life of its trade receivables based on historical information combined with current conditions that may affect a ~~customer's~~customer’s ability to pay and reasonable and supportable forecasts. While the Company uses various credit quality metrics, it primarily monitors collectability by reviewing the duration of collection pursuits on its delinquent trade receivables. Based on the ~~Company's~~Company’s experience, the ~~customer's~~customer’s delinquency status is the strongest indicator of the credit quality of the underlying trade receivables, which is analyzed monthly. ~~Adoption of ASU 2016-13 did not have a material impact on the Company's consolidated financial statements and related disclosures and no cumulative adjustment was recorded.~~


			Current-period								Current-period
			Provision for		Write offs						Provision for		Write offs
	Beginning		Expected Credit		Charged Against		Ending		Beginning		Expected Credit		Charged Against		Ending
Description	Balance		Losses		Allowance		Balance		Balance		Losses		Allowance		Balance
Allowance for credit losses (deducted from accounts receivable)
Three months ending September 30, 2021	$	1,673	$	1,340	$	(1,600)	$	1,413
Three months ending September 30, 2020	$	2,115	$	1,174	$	(1,085)	$	2,204
Nine months ending September 30, 2021	$	1,921	$	4,539	$	(5,047)	$	1,413
Nine months ending September 30, 2020	$	1,771	$	3,942	$	(3,509)	$	2,204
Three months ended September 30, 2022									$	1,717	$	1,054	$	(805)	$	1,966
Three months ended September 30, 2021									$	1,673	$	1,340	$	(1,600)	$	1,413
Nine months ended September 30, 2022									$	1,510	$	3,059	$	(2,603)	$	1,966
Nine months ended September 30, 2021									$	1,921	$	4,539	$	(5,047)	$	1,413

Net bad debt expense for the three and nine months ended September 30, 2022 was $0.5 million and $1.5 million, respectively, which is net of bad debt recoveries of $0.5 million and $1.5 million respectively. Net bad debt expense for the three and nine months ended September 30, 2021 was $1.0 million and $2.6 million, respectively, which is net of bad debt recoveries of $0.3 million and $1.9 million, respectively. Net bad debt expense for the three and nine months ended September 30, 2020 was $0.8 million and $3.2 million, respectively, which is net of bad debt recoveries of $0.4 million and $0.8 million, respectively.

2. Property and equipment:

Depreciation and amortization expense related to property and equipment and finance leases was ~~$22.6~~$22.9 million and ~~$21.6~~$22.6 million for the three months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively, and ~~$66.7~~$68.7 million and ~~$61.0~~$66.7 million for the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively. The Company capitalized salaries and related benefits of employees working directly on the construction and build-out of its network of ~~$3.1~~$3.0 million and ~~$3.0~~$3.1 million for the three months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively, and ~~$10.4~~$9.3 million and ~~$8.9~~$10.4 million for the nine months ended September 30, 2022 and 2021, ~~and 2020,~~ respectively.

Page 14 of 40

Table of Contents

3. Long-term debt:

As of September 30, ~~2021,~~2022, the Company had outstanding $450.0 million aggregate principal amount of Senior Unsecured Notes due 2027 (the “2027 Notes”) and $500.0 million aggregate principal amount of Senior Secured Notes due 2026 (the “2026 Notes”). The 2027 Notes were issued in June 2022, are due on June 15, 2027 and ~~€350.0 million ($405.6 million USD) aggregate principal amount~~bear interest at a rate of ~~Senior Unsecured Euro~~7.00% per year. Interest on the 2027 Notes ~~due 2024 (the “2024 Notes”).~~is paid semi-annually on June 15 and December 15 of each year. The 2026 Notes were issued in May 2021, are due on May 1, 2026 and bear interest at a rate of 3.50% per year. Interest on the 2026 Notes is paid semi-annually on May 1 and November 1 of each year. In June 2022 the Company redeemed and extinguished its €350.0 million aggregate principal amount of Senior Unsecured Euro Notes due 2024 (the “2024 Notes”). The 2024 Notes ~~are~~were due on June 30, 2024 and ~~bear~~bore interest at a rate of 4.375% per year. Interest on the 2024 Notes iswas paid semi-annually on June 30 and December 30 of each year.

Issuance of 2027 Notes and redemption of 2024 Notes

On June 22, 2022 (the “2027 Notes Closing Date”), Group completed its offering of $450.0 million aggregate principal amount of its 2027 Notes for issuance in a private placement not registered under the Securities Act of 1933, as amended (the “Securities Act”). The 2027 Notes were offered and sold only to persons reasonably believed to be qualified institutional buyers in an unregistered offering pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in transactions outside the United States in compliance with Regulation S under the Securities Act. The 2027 Notes were issued pursuant to, and are governed by, an indenture (the “2027 Notes Indenture”), dated the 2027 Notes Closing Date by and among Group, Holdings, the other guarantors named therein and the trustee. The 2027 Notes are jointly and severally guaranteed on a senior unsecured basis by each of the Company’s existing and future material domestic subsidiaries, subject to certain exceptions, and by the Company. Under certain circumstances, the Guarantors may be released from these Guarantees without the consent of the holders of the 2027 Notes.

The net proceeds from the 2027 Notes offering were $446.0 million after deducting the $2.7 million discount and $1.3 million of offering expenses. The Company used a portion of the net proceeds from the 2027 Notes offering to redeem its 2024 Notes. The Company expects to use the remaining net proceeds from the 2027 Notes offering for general corporate purposes, and/or to repurchase the Company’s common stock or for special or recurring dividends to the Company’s stockholders. In connection with full redemption of its 2024 Notes, Group issued a conditional notice of full redemption to holders of the 2024 Notes, specifying June 30, 2022 as the redemption date (the “Redemption Date”). On the 2027 Notes Closing Date, Group satisfied and discharged its obligations under the 2024 Notes by depositing with a designee of the trustee for the 2024 Notes sufficient funds to pay the principal of the Premium (defined below) and accrued and unpaid interest on the Euro Notes to the Redemption Date. The 2024 Notes were issued in Euros and were reported in the Company’s reporting currency, US Dollars, until they were extinguished and redeemed. Prior to the redemption of the 2024 Notes, the gain on foreign exchange on the 2024 Notes from converting the 2024 Notes into US Dollars was $10.2 million for the three months ended September 30, 2021, $31.6 million for the nine months ended September 30, 2022 and $23.8 million for the nine months ended September 30, 2021.

Unless earlier redeemed or repurchased, the 2027 Notes will mature on June 15, 2027. Group may redeem some or all of the 2027 Notes at any time prior to June 15, 2024 at a price equal to 100% of the principal amount of the 2027 Notes, plus a “make-whole” premium, as set forth in the 2027 Notes Indenture, plus accrued and unpaid interest, if any, to, but not including, the date of redemption, or may redeem up to 40.0% of the 2027 Notes using proceeds of certain equity offerings completed prior to June 15, 2024 at 107.0% of the principal amount plus accrued and unpaid interest, if any. Thereafter, Group may redeem the 2027 Notes, in whole or in part, at a redemption price ranging from 103.5% of the aggregate principal amount of the 2027 Notes redeemed to par (depending on the year), in each case, as set forth in the 2027 Notes Indenture, plus accrued and unpaid interest, if any.

On the Redemption Date, Group redeemed its €350.0 million of 2024 Notes at a price of 101.094% (€353.8 million or $375.2 million) of the principal amount (the “Premium”) plus €7.7 million ($8.1 million) of interest paid through June 30, 2022, the Redemption Date where the Premium reduced to 101.094%, for a total payment of €361.5 million ($383.4 million). Group entered into a short-term USD to Euro forward purchase agreement to mitigate the risk of foreign currency fluctuations. As a result of these transactions, the Company incurred a loss on debt extinguishment and redemption of $11.9 million.

Page 15 of 40

Table of Contents

Issuance of the 2026 Notes and redemption of 2022 Notes

On May 7, 2021 (the “2026 Notes Closing Date”), Group completed an offering of $500.0 million aggregate principal amount of its 2026 Notes for issuance in a private placement exempt from registration under the Securities Act. The 2026 Notes were offered and sold only to persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in transactions outside the United States in compliance with Regulation S under the Securities Act. The 2026 Notes were issued pursuant to, and are governed by, an indenture (the “2026 Notes Indenture”), dated the 2026 Notes Closing Date by and among Group, Holdings, the other guarantors named therein, the trustee and the collateral agent. The 2026 Notes are guaranteed on a senior secured basis, jointly and severally, by Group’s material domestic subsidiaries, subject to certain exceptions (the “Subsidiary Guarantors”). In addition, the 2026 Notes are guaranteed on a senior unsecured basis by Holdings (together with the Subsidiary Guarantors, the “Guarantors”). Under certain circumstances, the Guarantors may be released from these guarantees without the consent of the holders of the 2026 Notes. The net proceeds from the 2026 Notes offering were $496.9 million after deducting the $1.8 million discount and $1.3 million of offering expenses.

Unless earlier redeemed or repurchased, the 2026 Notes will mature on May 1, 2026. Group may redeem some or all of the 2026 Notes at any time prior to February 1, 2026 at a price equal to 100% of the principal amount of the 2026 Notes, plus a “make-whole” premium as set forth in the 2026 Notes Indenture, plus accrued and unpaid interest, if any, to, but not including, the date of redemption. Thereafter, Group may redeem the 2026 Notes, in whole or in part, at a price equal to 100% of the principal amount of the 2026 Notes, plus accrued and unpaid interest, if any, to, but not including, the date of redemption.

In March 2021, Group redeemed $115.9 million aggregate principal amount of its 5.375% Senior Secured Notes due 2022 (the “2022 Notes”) at an average price of 103.2% of the principal amount plus $0.4 million of accrued and unpaid interest. As a result of this transaction, the Company incurred a loss on debt extinguishment and redemption of $3.9 million from the premium payment above par value, the amortization of the remaining unamortized notes cost and certain transaction expenses. In May 2021, Group redeemed $45.0 million aggregate principal amount of its 2022 Notes at par plus the “make-whole amount” as defined in the 2022 Notes indenture of $1.9 million ($41.41533 per $1,000 aggregate principal amount) plus accrued interest to, but excluding, the redemption date of $0.4 million ($9.70486 per aggregate principal amount). Following the $115.9 million and the $45.0 million redemptions there was $284.1 million aggregate principal amount of 2022 Notes remaining. On the 2026 Notes Closing Date, Group used the net proceeds from the offering of its 2026 Notes to fully satisfy and discharge its remaining obligations under its 2022 Notes. As a result of these transactions, the Company incurred an additional loss on debt extinguishment and redemption of $10.8 million from the payment of $11.5 million of interest on the 2022 Notes through December 1, 2021 and the amortization of the remaining unamortized notes costs and debt premium.

Limitations under the Indentures

The 2027 Notes Indenture and the 2026 Notes Indenture (the “Indentures”), among other things, limit the Company’s ability to incur indebtedness; to pay dividends or make other distributions; to make certain investments and other restricted payments; to create liens; to consolidate, merge, sell or otherwise dispose of all or substantially all of its assets; to incur restrictions on the ability of a subsidiary to pay dividends or make other payments; and to enter into certain transactions with its affiliates. There are certain exceptions to the limitations on the Company’s ability to incur indebtedness under the Indentures, including IRU agreements incurred in the normal course of business and any additional indebtedness if the Company’s consolidated leverage ratio, as defined in the Indentures, is less than 6.0 to 1.0 or the Company’s fixed charge coverage ratio, as defined in the Indentures, is 2.0 to 1.0 or greater. The Company can also incur unlimited liens (which can be used, together with capacity under the debt covenant, to incur additional secured indebtedness) if the Company’s consolidated secured leverage ratio, as defined in the Indentures, is less than 4.0 to 1.0. Under the Indentures, the Company can pay dividends, make other distributions, make certain investments and make other restricted payments under certain circumstances, including if, after giving pro forma effect to such restricted payment, the Company could still incur $1 of indebtedness, as defined (i.e., either its consolidated leverage ratio is less than 6.0 to 1.0 or its fixed charge coverage ratio is 2.0 to 1.0 or greater). The Company’s consolidated leverage ratio was below 6.0, the Company’s consolidated secured leverage ratio was below 4.0 and the Company’s fixed charge coverage ratio was above 2.0 as of September 30, 2022. As of September 30, 2022, a total of $207.4 million was unrestricted and permitted for restricted payments including dividends and stock purchases.

Page 16 of 40

Table of Contents

Interest rate swap agreement

As of September 30, ~~2021, Group held~~2022, the Company was party to an interest rate swap agreement (the “Swap Agreement”) that has the economic effect of modifying the fixed interest rate obligation associated with its 2026 Notes to a variable interest rate obligation based on the Secured Overnight Financing Rate (“SOFR”) so that the interest payable on the 2026 Notes effectively became variable based on overnight SOFR. The critical terms of the Swap Agreement match the terms of the 2026 Notes, including the notional amount and the optional redemption date on February 1, 2026. The Company did not elect hedge ~~accounting.The~~accounting for the Swap Agreement. The Swap Agreement is recorded at its fair value at each reporting period, and ~~Group~~the Company incurs gains and losses due to changes in market interest rates. By entering into the Swap Agreement, ~~Group~~the Company has assumed the risk associated with variable interest rates. Changes in interest rates affect the ~~interest expense~~valuation of the Swap Agreement that the Company recognizes in its consolidated statements of comprehensive income. The values that the Company reports for the Swap

~~Table of Contents~~

Agreement as of each reporting date are recognized as “change in valuation – interest ~~expense~~rate swap” with the corresponding amounts included in assets or liabilities in the Company’s consolidated balance sheets. As of September 30, ~~2021~~2022 the fair value of the Swap Agreement was a ~~long-term~~net liability of $~~3.1~~$54.7 million of which $12.1 million is presented with accrued and other current liabilities and $42.6 million is presented with other long-term liabilities. The Company recorded an unrealized loss related to the Swap Agreement of $16.9 million and $45.7 million in the three and nine months ended September 30, 2022, respectively. The Company recorded an unrealized loss related to the Swap Agreement of $3.1 million and $3.1 million in the three and nine months ended September 30, 2021, ~~which is presented in interest expense on~~respectively. The Company has made a $57.2 million deposit with the ~~statement of comprehensive income.~~

~~Issuance of the 2026 Notes~~

On May 7, 2021 (the “Closing Date”), Group completed an offering of $500.0 million aggregate principal amount of its 2026 Notes for issuance in a private placement exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). The 2026 Notes were offered and sold only to persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in transactions outside the United States in compliance with Regulation S under the Securities Act.

~~The net proceeds from the 2026 Notes offering were $496.9 million after deducting the $1.8 million discount and $1.3 million of offering expenses. In May 2021 and prior~~counterparty to the ~~consummation of~~Swap Agreement. If the offering of the 2026 Notes, Group completed the redemption of $45.0 million aggregate principal amount of its 5.375% Senior Secured Notes due 2022 (the “2022 Notes”), following which $284.1 million aggregate principal amount of 2022 Notes remained outstanding. On the Closing Date, Group issued a notice of full redemption to holders of its remaining 2022 Notes, specifying December 1, 2021 as the redemption date. On the Closing Date, Group used the net proceeds from the offering of the 2026 Notes to satisfy and discharge its obligations under the remaining 2022 Notes by depositing with the trustee the funds necessary to pay the $284.1 million aggregate principal amount and $11.5 million of interest due on the 2022 Notes through December 1, 2021. Under the indenture governing the 2022 Notes (the “2022 Notes Indenture”), Group could redeem the 2022 Notes, in whole or in part, at a price equal to 100% of the principal amount of the 2022 Notes, plus accrued and unpaid interest beginning on December 1, 2021. Prior to December 1, 2021, any redemption of the 2022 Notes would have included a “make-whole” premium as set forth in the 2022 Notes Indenture. The Company expects to use the remaining net proceeds from the 2026 Notes offering for general corporate purposes, to repay debt obligations, to repurchase the Company’s common stock or for special or recurring dividends to the Company’s stockholders.

The 2026 Notes were issued pursuant to, and are governed by, an indenture (the “2026 Notes Indenture”), dated the Closing Date by and among Group, Holdings, the other guarantors named therein, the trustee and the collateral agent. The 2026 Notes are guaranteed on a senior secured basis, jointly and severally, by Group’s material domestic subsidiaries, subject to certain exceptions (the “Subsidiary Guarantors”). In addition, the 2026 Notes are guaranteed on a senior unsecured basis by Holdings (together with the Subsidiary Guarantors, the “Guarantors”). Under certain circumstances, the Guarantors may be released from these guarantees without the consent of the holders of the 2026 Notes.

The 2026 Notes and the guarantees of the Subsidiary Guarantors (the “subsidiary guarantees”) are Group’s and the Subsidiary Guarantors’ senior obligations, secured by a first priority lien on substantially all of Group’s and the Subsidiary Guarantors’ assets, subject to certain exceptions, limitations and permitted liens. The 2026 Notes and the subsidiary guarantees are effectively senior to any of Group’s and the Subsidiary Guarantors’ existing and future senior unsecured indebtedness and future indebtedness secured by liens on the collateral securing the 2026 Notes that are junior to the liens on the collateral securing the 2026 Notes, in each case, to the extent of thefair value of the ~~collateral securing~~Swap Agreement exceeds a net liability of $57.2 million the ~~2026 Notes. The 2026 Notes and~~Company will be required to deposit additional funds with the ~~subsidiary guarantees rank pari passu in right of payment with Group’s and the Subsidiary Guarantors’ existing and future indebtedness that is not subordinated in right of payment~~counterparty equal to the 2026 Notes or the subsidiary guarantees. The 2026 Notes and the subsidiary guarantees are effectively subordinated to any of Group’s and the Subsidiary Guarantors’ indebtedness that is secured by assets that do not constitute collateral or that is secured by liens on the collateral securing the 2026 Notes that are senior to the liens securing the 2026 Notes, in each case, to the extent of the value of the collateral securing such indebtedness. In addition, the 2026 Notes and the subsidiary guarantees thereof rank contractually senior in right of payment to all of Group’s and the Subsidiary Guarantors’ future subordinated indebtedness and are structurally subordinated to the liabilities of the non-guarantor subsidiaries. Holdings’ guarantee is its senior unsecured obligation, and ranks equally in right of payment with all of Holdings’ existing and future senior indebtedness and senior in right of payment to all of Holdings’ future subordinated indebtedness. Holdings’ guarantee is effectively subordinated to its secured indebtedness to the extent of the value of the collateral securing such indebtedness.

The 2026 Notes bear interest at a rate of 3.50% per annum. Interest began to accrue on the 2026 Notes on May 7, 2021 and will be paid semi-annually in arrears on May 1 and November 1 of each year, commencing on November 1, 2021. Unless earlier redeemed or repurchased, the 2026 Notes will mature on May 1, 2026. Group may redeem some or all of the 2026 Notes at any time prior to February 1, 2026 at a price equal to 100% of the principal amount of the 2026 Notes, plus a “make-whole” premium as set forth in the 2026 Notes Indenture, plus accrued and unpaid interest, if any, to, but not including, the date of redemption. Thereafter,

~~Table of Contents~~

Group may redeem the 2026 Notes, in whole or in part, at a price equal to 100% of the principal amount of the 2026 Notes, plus accrued and unpaid interest, if any, to, but not including, the date of redemption.

~~Debt extinguishment and redemption of 2022 Notes~~

In March 2021, Group redeemed $115.9 million aggregate principal amount of its 2022 Notes at an average price of 103.2% of the principal amount plus $0.4 million of accrued and unpaid interest. As a result of this transaction, the Company incurred a loss on debt extinguishment and redemption of $3.9 million from the premium payment above par value, the amortization of the remaining unamortized notes cost and certain transaction expenses.

On April 6, 2021, Group issued a notice of conditional partial redemption for $45.0 million aggregate principal amount of its 2022 Notes. Group redeemed the $45.0 million aggregate principal amount of its 2022 Notes on May 6, 2021 at par plus the “make-whole amount” as defined in the 2022 Notes Indenture of $1.9 million ($41.41533 per $1,000 aggregate principal amount) plus accrued interest to, but excluding, the redemption date of $0.4 million ($9.70486 per $1,000 aggregate principal amount). Following this $45.0 million redemption there was $284.1 million aggregate principal amount of 2022 Notes remaining. On the Closing Date of the issuance of the 2026 Notes, Group used the net proceeds from the offering of the 2026 Notes to satisfy and discharge its remaining obligations under its 2022 Notes. As a result of these transactions, the Company incurred a loss on debt extinguishment and redemption of $10.8 million from the payment of $11.5 million of interest on the 2022 Notes through December 1, 2021 and the amortization of the remaining unamortized notes costs and debt premium.

~~2024 Notes issuances~~

In June 2020, Group completed an offering of €215.0 million aggregate principal amount of its 2024 Notes. The net proceeds from the June 2020 offering, after deducting offering expenses, were $240.3 million. In June 2019, Group completed an offering of €135.0 million aggregate principal amount of its 2024 Notes. The net proceeds from the June 2019 offering, after deducting offering expenses, were $152.1 million. The Company expects to use , and has used, some of the proceeds from these offerings for general corporate purposes, to repay debt obligations, to repurchase the Company’s common stock or for special or recurring dividends to the Company’s stockholders.

The 2024 Notes bear interest at a rate of 4.375% per annum. Interest began to accrue on the 2024 Notes issued in June 2020 on June 4, 2020 and interest began to accrue on the 2024 Notes issued in June 2019 on June 25, 2019. Interest is paid semi-annually in arrears on June 30 and December 30 of each year. Unless earlier redeemed, the 2024 Notes will mature on June 30, 2024. The June 2020 issuance of €215.0 million aggregate principal amount 2024 Notes were issued at a price of 99.5% for €213.9 million ($240.0 million USD) on June 3, 2020 at a Euro to USD exchange rate of $1.112. The discount is amortized to interest expense to the maturity date under the effective interest rate method. The Company received proceeds in USD on the 2024 Notes issued in June 2020 on June 9, 2020 at a Euro to USD rate of $1.133 resulting in a realized gain on foreign exchange of $2.5 million. The June 2019 issuance of 2024 Notes were issued at par for €135.0 million on June 25, 2019. The issuances of the 2024 Notes were in Euros and are reported in the Company’s reporting currency – US Dollars.liability fair value. As of September 30, 2022, $54.7 million of the deposit was restricted and $2.4 million was unrestricted.

Under the Swap Agreement, the Company pays the counterparty a semi-annual payment based upon overnight SOFR plus a contractual interest rate spread, and the counterparty pays the Company a semi-annual fixed 3.50% interest payment. The settlement payment is made each November and May until the Swap Agreement expires in February 2026. Under the first Swap Agreement settlement in November 2021, the 2024 Notes were valued at $405.6 million. The unrealized gain (loss) on foreign exchange on the Company’s 2024 Notes from converting the 2024 Notes into USD was $10.2 million for the three months ended September 30, 2021 and $(17.3) million for the three months ended September 30, 2020 and was $23.8 million for the nine months ended September 30, 2021 and $(17.8) million for the nine months ended September 30, 2020.

~~Debt extinguishment and redemption of 2021 Notes~~

In June 2020, Group redeemed its 5.625% senior unsecured notes due in 2021 (the "2021 Notes") with the proceeds from its June 2020 issuance of €215.0 million aggregate principal amount of 2024 Notes. Group redeemed the entire outstanding amount of the 2021 Notes atCompany received a redemption price of 100% of the $189.2 million aggregate principal amount plus $1.6 million of accrued and unpaid interest. As a result of this transaction, the Company incurred a loss on debt extinguishment and redemptionpayment of $0.6 million from the ~~amortization~~counterparty for a net cash savings of $0.6 million for the ~~remaining unamortized notes costs and certain transaction expenses.~~

~~Table~~period from August 9, 2021 (the Swap Agreement inception date) to October 31, 2021. Under the settlement payment made in May 2022, the Company received a payment of ~~Contents~~

~~Limitations under~~$1.2 million from the ~~indentures~~

~~The indenture governing~~counterparty for a net cash savings of $1.2 million for the ~~2024 Notes (the “2024 Notes Indenture”) and~~period from November 1, 2021 to April 30, 2022. Under the ~~2026 Notes Indenture, among other things, limit~~settlement payment made in November 2022, the Company’s ability to incur indebtedness; to pay dividends or make other distributions; to make certain investments and other restricted payments; to create liens; to consolidate, merge, sell or otherwise disposeCompany made a payment of all or substantially all of its assets; to incur restrictions on the ability of a subsidiary to pay dividends or make other payments; and to enter into certain transactions with its affiliates. There are certain exceptions$3.4 million to the ~~limitations on~~counterparty for a net cash interest cost of $3.4 million for the ~~Company’s ability~~period from May 1, 2022 to incur indebtedness under the 2024 Notes Indenture and the 2026 Notes Indenture, including IRU agreements incurred in the normal course of business and any additional indebtedness if (i) under the 2024 Notes Indenture, the Company’s consolidated leverage ratio, as defined in 2024 Notes Indenture, is less than 6.0 to 1.0 and (ii) under the 2026 Notes Indenture, either the Company’s consolidated leverage ratio, as defined in 2026 Notes Indenture, is less than 6.0 to 1.0 or the Company’s fixed charge coverage ratio, as defined in the 2026 Notes Indenture, is greater than 2.0 to 1.0. The Company can also incur unlimited liens (which can be used, together with capacity under the debt covenant, to incur additional secured indebtedness) if the Company’s consolidated secured leverage ratio, as defined in each of the 2024 Notes Indenture and the 2026 Notes Indenture, is less than 4.0 to 1.0. The 2024 Notes Indenture permits restricted payments, such as dividends and stock purchases, using accumulated consolidated cash flow, as defined in the 2024 Notes indenture, when the Company’s consolidated leverage ratio, as defined by the 2024 Notes Indenture, is less than 4.25 to 1.00. Under the 2026 Notes Indenture, such accumulated consolidated cash flow, as defined therein, can be used to make such restricted payments if the Company is able to incur $1 of debt, as defined (i.e., either its consolidated leverage ratio is less than 6.0 to 1.0 or its fixed charge coverage ratio is greater than 2.0 to 1.0). The Company’s consolidated leverage ratio was above 4.25 as of September 30, 2021, and the Company’s fixed charge coverage ratio was above 2.0 as of September 30, 2021. As of September 30, 2021, a total of $226.3 million was unrestricted and permitted for restricted payments including dividends and stock purchases.October 31, 2022.

4. Commitments and contingencies:

Current and potential litigation

In accordance with the accounting guidance for contingencies, the Company accrues its estimate of a contingent liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Where it is probable that a liability has been incurred and there is a range of expected loss for which no amount in the range is more likely than any other amount, the Company accrues at the low end of the range. The Company reviews its accruals at least quarterly and adjusts them to reflect the impact of negotiations, settlements, rulings, advice of legal counsel, and other information and events pertaining to a particular matter. The Company has taken certain positions related to its obligations for leased circuits for which it is reasonably possible ~~could~~to result in a loss of up to ~~$3.5~~$3.8 million in excess of the amount accrued at September 30, ~~2021.~~

2022. The Company iswas engaged in ~~an arbitration proceeding~~litigation in ~~Spain~~Virginia in which a former provider of ~~optical fiber~~transoceanic capacity to the Company iswas seeking approximately $9$0.6 million for alleged unpaid fees and the Company’s early termination of the ~~optical fiber leases, which amount~~arrangement. The complaint was filed in December 2021 in the Circuit Court of Fairfax County, Virginia. The trial took place in July 2022, and in August 2022, the Circuit Court issued an order requiring the Company ~~accrued~~to pay approximately $0.4 million in ~~2015.~~damages, inclusive of attorneys’ fees. The Company ~~has counterclaimed for damages~~paid a final payment of approximately $0.4 million, reflecting accumulated interest and ~~is contesting its obligation to pay the termination liability. The arbitration is being conducted by the Civil and Commercial Arbitration Court (CIMA)~~additional attorneys’ fees, in ~~Madrid, Spain. On~~ October 25, 2021, CIMA issued its decision, awarding the former provider approximately $0.7 million and rejecting the Company’s counterclaims. Both parties have until (i) November 4, 2021 to request clarifications from CIMA regarding clerical or mathematical errors, unaddressed claims or other minor issues and (ii) two months from the later of the date of the award or a subsequent clarifying order from CIMA to file a court action before the High Court of Justice of Madrid to annul the award. The Company’s policy is to not record the impact of legal proceedings until all appeals have been exhausted or legal counsel has advised that any further appeal will likely not change the outcome of the matter.

2022.

In the ordinary course of business the Company is involved in other legal activities and claims. Because such matters are subject to many uncertainties and the outcomes are not predictable with assurance, the liability related to these legal actions and claims cannot be determined with certainty. Management does not believe that such claims and actions will have a material impact on the Company’s financial condition or results of operations. Judgment is required in estimating the ultimate outcome of any dispute resolution process, as well as any other amounts that may be incurred to conclude the negotiations or settle any litigation. Actual results may differ from these estimates under different assumptions or conditions and such differences could be material.

Page 17 of 40

Table of Contents

5. Income taxes:

The components of (loss) income ~~(loss)~~ before income taxes consist of the following (in thousands):


	Three Months Ended		Three Months Ended		Nine Months Ended		Nine Months Ended		Three Months Ended		Three Months Ended		Nine Months Ended		Nine Months Ended
	September 30, 2021		September 30, 2020		September 30, 2021		September 30, 2020		September 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
Domestic	$	24,849	$	(4,084)	$	54,179	$	27,818	$	(3,382)	$	24,849	$	22,953	$	54,179
Foreign		(2,825)		(2,471)		(8,024)		(10,242)		(3,656)		(2,825)		(8,596)		(8,024)
Total	$	22,024	$	(6,555)	$	46,155	$	17,576	$	(7,038)	$	22,024	$	14,357	$	46,155

6. Common stock buyback program:

The Company’s Board of Directors has approved purchases of the Company’s common stock under a buyback program (the “Buyback Program”) through December 31, ~~2022.~~2023. At September 30, ~~2021,~~2022, there was approximately $30.4 million remaining for purchases under the Buyback Program. ~~In the three and nine months ended September 30, 2020 the Company purchased 4,567 shares of its common stock for $0.3 million.~~ There were 0no purchases of common stock during the three ~~and~~or nine months ended September 30, 2022 and the three or nine months ended September 30, 2021.

7. Dividends on common stock:

On November 2, ~~2021,~~2022, the Company’s Board of Directors approved the payment of a quarterly dividend of ~~$0.83~~$0.915 per common share. This estimated ~~$38.4~~$42.8 million dividend payment is expected to be made on December ~~3, 2021.~~

2, 2022.

The payment of any future dividends and any other returns of capital, including stock buybacks will be at the discretion of the Company’s Board of Directors and may be reduced, eliminated or increased and will be dependent upon the Company’s financial position, results of operations, available cash, cash flow, capital requirements, limitations under the Company’s debt indentures and other factors deemed relevant by the Company’s Board of Directors. The Company is a Delaware corporation and under the General ~~Corporate~~Corporation Law of the State of Delaware distributions may be restricted including a restriction that distributions, including stock purchases and dividends, do not result in an impairment of a corporation’s capital, as defined under Delaware law. The ~~2024 Notes Indenture and~~indentures governing the ~~2026 Notes Indenture~~Company’s notes limit the Company’s ability to return cash to its stockholders.

8. Related party transactions:

Office ~~leases~~lease

The Company’s headquarters is located in an office building owned by Sodium LLC whose owner is the Company’s Chief Executive Officer. The fixed annual rent for the headquarters building is $1.0 million per year plus an allocation of taxes and utilities. The lease began in May 2015 and the lease term was for five years. In February 2020 the lease term was extended to May ~~2025. The lease~~2025 and is cancellable by the Company upon 60 ~~days'~~days’ notice. The Company’s audit committee reviews and approves all transactions with related parties. The Company paid $0.5 million and $0.5 million in the three months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively, and ~~$1.3~~$1.4 million and $1.3 million in the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively, for rent and related costs (including taxes and utilities) to Sodium LLC for this lease.

Page 18 of 40

Table of Contents

9. Segment information:

The Company operates as 1one operating segment. The Company’s service revenue by geographic region and product class and long lived assets by geographic region are as follows (in thousands):


Three Months Ended September 30, 2021
Three Months Ended September 30, 2022
Revenues	On-net		Off-net		Non-core		Total		On-net		Off-net		Non-core		Total
North America	$	85,569	$	31,945	$	147	$	117,661	$	88,298	$	32,325	$	162	$	120,785
Europe		21,658		4,379		25		26,062		19,853		3,929		8		23,790
South America		1,042		54		—		1,096
Latin America										1,358		34		—		1,392
Asia Pacific		2,657		277		—		2,934		3,530		299		—		3,829
Africa		173		1		—		174		180		24		—		204
Total	$	111,099	$	36,656	$	172	$	147,927	$	113,219	$	36,611	$	170	$	150,000


Three Months Ended September 30, 2020
Three Months Ended September 30, 2021
Revenues	On-net		Off-net		Non-core		Total		On-net		Off-net		Non-core		Total
North America	$	82,730	$	32,416	$	107	$	115,253	$	85,569	$	31,945	$	147	$	117,661
Europe		19,966		4,422		12		24,400		21,658		4,379		25		26,062
South America		599		14		—		613
Latin America										1,042		54		—		1,096
Asia Pacific		1,786		240		—		2,026		2,657		277		—		2,934
Africa		10		—		—		10		173		1		—		174
Total	$	105,091	$	37,092	$	119	$	142,302	$	111,099	$	36,656	$	172	$	147,927


Nine Months Ended September 30, 2021
Nine Months Ended September 30, 2022
Revenues	On-net		Off-net		Non-core		Total		On-net		Off-net		Non-core		Total
North America	$	255,157	$	95,680	$	361	$	351,198	$	261,427	$	95,873	$	475	$	357,775
Europe		66,450		13,465		57		79,972		61,807		12,249		39		74,095
South America		2,859		119		—		2,978
Latin America										4,080		150		2		4,232
Asia Pacific		7,279		812		—		8,091		9,992		956		1		10,949
Africa		342		3		—		345		523		51		—		574
Total	$	332,087	$	110,079	$	418	$	442,584	$	337,829	$	109,279	$	517	$	447,625


Nine Months Ended September 30, 2020
Nine Months Ended September 30, 2021
Revenues	On-net		Off-net		Non-core		Total		On-net		Off-net		Non-core		Total
North America	$	247,679	$	97,951	$	369	$	345,999	$	255,157	$	95,680	$	361	$	351,198
Europe		58,433		12,781		32		71,246		66,450		13,465		57		79,972
South America		1,344		34		—		1,378
Latin America										2,859		119		—		2,978
Asia Pacific		4,880		692		—		5,572		7,279		812		—		8,091
Africa		10		—		—		10		342		3		—		345
Total	$	312,346	$	111,458	$	401	$	424,205	$	332,087	$	110,079	$	418	$	442,584


	September 30,		December 31,		September 30,		December 31,
	2021		2020		2022		2021
Long lived assets, net
North America	$	326,350	$	306,652	$	373,879	$	331,537
Europe and other		128,372		123,699		129,892		126,355
Total	$	454,722	$	430,351	$	503,771	$	457,892

The majority of North American revenue consists of services delivered within the United States.

Page 19 of 40

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis together with our condensed consolidated financial statements and related notes included in this report. The discussion in this report contains forward-looking statements that involve risks and uncertainties, such as statements of our plans, objectives, expectations and intentions. The cautionary statements made in this report should be read as applying to all related forward-looking statements wherever they appear in this report. Our actual results could differ materially from those discussed here. Factors that could cause or contribute to these differences include, but are not limited to:

~~The impact~~Our pending acquisition of Sprint Communications, including delays or conditions on the obtaining of necessary regulatory approvals, our failure to close the acquisition or difficulties integrating our business with the acquired Sprint Communications business; the COVID-19 pandemic and ~~the related~~accompanying government policies worldwide; vaccination and in-office requirements, delays in the delivery of network equipment and optical fiber, future economic instability in the global economy, ~~or a contraction~~including the risk of ~~the capital markets,~~economic recession which could affect spending on Internet ~~services and our ability to engage in financing activities;~~services; the impact of changing foreign exchange rates (in particular the Euro to US dollar and Canadian dollar to US dollar exchange rates) on the translation of our non-US dollar denominated revenues, expenses, assets and liabilities into US dollars; legal and operational difficulties in new markets; the imposition of a requirement that we contribute to the US Universal Service Fund on the basis of our Internet revenue; changes in government policy and/or regulation, including rules regarding data protection, cyber security and net neutrality; ~~cyber-attacks or security breaches of our network;~~ increasing competition leading to lower prices for our services; our ability to attract new customers and to increase and maintain the volume of traffic on our network; the ability to maintain our Internet ~~interconnection~~peering arrangements on favorable terms; our ability to renew ~~certain~~our long-term leases of optical fiber that comprise our network; our reliance on an equipment vendor, Cisco Systems Inc., and the potential for hardware or software problems associated with such equipment; the dependence of our network on the quality and dependability of third-party fiber providers; our ability to retain certain customers that comprise a significant portion of our revenue base; the management of network failures and/or disruptions; our ability to make payments on our indebtedness as they become ~~due; the management of network failures and/or disruptions;~~due and outcomes in litigation, risks associated with variable interest rates under our interest rate swap agreement as well as other risks discussed from time to time in our filings with the Securities and Exchange Commission including, without limitation, our annual report on Form 10-K for the year ended December 31, ~~2020.~~2021.

Ukraine & Russia

Following the Russian invasion of Ukraine in February 2022, we terminated services to customers linked to Russia and the Russian government. These customers represented less than 0.3% of our consolidated revenues for the three months ended March 31, 2022. We do not provide service within Russia but we do provide services in Ukraine via our Ukrainian subsidiary, TOV Cogent Communications Ukraine (“Cogent Ukraine”). As a result of the damage to facilities caused by the war, our services in Ukraine have experienced periodic outages which our third-party fiber provider repairs for us. We have taken steps to enhance our network security, provide financial flexibility to our Ukrainian customers and assist our Ukrainian employees. We do not believe that the termination of services to certain Russian customers or the impact of the war on our ability to provide services in Ukraine will have, taken together, a material impact on our network, financial statements or operating results. Cogent Ukraine represented less than 0.1% of our consolidated revenues for the nine months ended September 30, 2022 and less than 0.1% of our consolidated assets as of September 30, 2022.

Sprint Acquisition

On September 6, 2022, Cogent Infrastructure, Inc., a Delaware corporation (the “Buyer”) and a wholly owned subsidiary of Holdings, entered into a Membership Interest Purchase Agreement (the “Purchase Agreement”) with Sprint Communications LLC, a Kansas limited liability company (“Sprint”) and an indirect wholly owned subsidiary of T-Mobile US, Inc., a Delaware corporation and Sprint LLC, a Delaware limited liability company and a direct wholly owned subsidiary of T-Mobile (the “Seller”), pursuant to which Holdings will acquire the U.S. long-haul fiber network (including the non-U.S. extensions thereof) of Sprint Communications and its subsidiaries (the “Wireline Business”). The Purchase Agreement provides that, upon the terms and conditions set forth therein, Holdings will purchase from the Seller all of the issued and outstanding membership interests of a Delaware limited liability company that holds Sprints’ assets and liabilities relating to the Wireline Business (such transactions contemplated by the Purchase Agreement, collectively, the “Transaction”).

Page 20 of 40

Table of Contents

General Overview

We are a facilities-based provider of low-cost, high-speed Internet access, private network services, and data center colocation space. Our network is specifically designed and optimized to transmit packet switched data. We deliver our services primarily to small and medium-sized businesses, communications service providers and other bandwidth-intensive organizations in 5051 countries across North America, Europe, Asia, South America, Australia and Africa. We are a Delaware corporation, and we are headquartered in Washington, DC.

We offer on-net Internet access services exclusively through our own facilities, which run from our network to our ~~customers'~~customers’ premises. We offer our on-net services to customers located in buildings that are physically connected to our network. As a result, we are not dependent on local telephone companies or cable TV companies to serve our customers for our on-net Internet access and private network service. Our on-net service consists of high-speed Internet access and private network services offered at speeds ranging from 100 megabits per second ~~("Mbps"~~(“Mbps”) to ~~100~~400 gigabits per second ~~("Gbps"~~(“Gbps”).

Our on-net revenues represented 75.5% of our revenues for the three months ended September 30, 2022, 75.1% of our revenues for the three months ended September 30, 2021, ~~73.9%~~75.5% of our revenues for the ~~three~~nine months ended September 30, ~~2020,~~2022 and 75.0% of our revenues for the nine months ended September 30, ~~2021 and 73.6% of our revenues for the nine months ended September 30, 2020.~~2021. We provide our on-net Internet access and private network services to our corporate and net-centric customers. Our corporate customers are located in ~~multi-tenant office buildings~~MTOBs and typically include law firms, financial services firms, advertising and marketing firms, as well as health care providers, educational institutions and other professional services businesses. Our net-centric customers include bandwidth-intensive users that leverage our network to either deliver content to end users or to provide access to residential or commercial internet users. Content delivery customers include over the top (“OTT”) media service providers, content delivery networks, web hosting companies, and commercial content and application software providers. Our net-centric customers include ~~7,590~~7,766 access networks comprised of other Internet service providers (“ISPs”), telephone companies, mobile phone operators and cable television companies that collectively provide internet access to a substantial number of broadband subscribers and mobile phone subscribers across the world. These net-centric customers generally receive our services in carrier neutral colocation facilities and in our data centers. We operate data centers throughout North America and Europe that allow our customers to collocate their equipment and access our network.

~~Table of Contents~~

In addition to providing our on-net services, we provide Internet access and private network services to customers that are not located in buildings directly connected to our network. We provide these off-net services primarily to corporate customers using other carriers’ circuits to provide the “last mile” portion of the link from the customers’ premises to our network. Our off-net revenues represented 24.4% of our revenues for the three months ended September 30, 2022, 24.8% of our revenues for the three months ended September 30, 2021, ~~26.1%~~24.4% of our revenues for the ~~three~~nine months ended September 30, ~~2020,~~2022 and 24.9% of our revenues for the nine months ended September 30, ~~2021 and 26.3% of our revenues for the nine months ended September 30, 2020.~~

2021.

We also provide certain non-core services that resulted from acquisitions. We continue to support but do not actively sell these non-core services. We expect revenue from non-core services to continue to decline or to remain flat. Our non-core revenues represented ~~approximately~~less than 0.1% of our revenues for all ~~periods presented herein.~~periods.

In connection with our Sprint acquisition we will begin to provide optical wavelength services over our fiber network. We will sell these wavelength services to our existing customers, Sprint customers and to new customers who require dedicated optical transport connectivity without the capital and ongoing expenses associated with owning and operating network infrastructure.

Competitive Advantages

We believe we address many of the data communications needs of small and medium-sized businesses, communications service providers and other bandwidth-intensive organizations by offering them high-quality, high-speed Internet access and private network services at attractive prices. We believe that our organization has the following competitive advantages:

Page 21 of 40

Table of Contents

Low Cost of Operation:We believe that the wireline telecom industry is undergoing, and will continue to face, significant price deflation for its applications and services. This price deflation is a result of a variety of factors including increased competition, enhanced substitutability of certain products and services and the continued impact of Moore’s Law, which has driven down the cost of technology, particularly for fiber optic Wavelength Division Multiplexing (“WDM”) equipment and optically interfaced routers. Faced with the backdrop of continued price deflation in our industry, we have made a series of discreet choices around our network design, operating strategy and product ~~offering~~offerings that are consistent with our objective of becoming the low cost operator in our industry. Since our initiation of operations, this strategy has resulted in a rapid decline in our cost to transmit bits, which has increased our margins and decreased our capital intensity as measured by our capital expenditures per total revenues. Over the last five fiscal years, our cost of goods sold per bit delivered for our customers has declined at a compounded annual rate of ~~22.5%~~23.3%. Important components of our low cost operating strategy ~~includes:~~

include:

●

One Network ~~Protocol~~.Protocol. Upon our founding, we selected to operate our network solely using Ethernet protocol. We made this selection in order to take advantage of the significantly greater installed base and lower cost of Ethernet network equipment versus other protocols, the substantially lower costs associated with operating and maintaining one network protocol and the continued benefits of the rapid price performance ratio improvements of Ethernet-related equipment. Our single network design allows us to avoid many of the costs that our competitors who operate circuit-switched, TDM and hybrid fiber coaxial networks incur related to provisioning, monitoring and maintaining multiple transport protocols. Selecting one operating protocol has also had positive effects in terms of our operating overhead and the simplicity of our organization. We believe the vast majority of our competition currently operates their networks with multiple protocols and we believe that attempts to upgrade their networks to one protocol would be operationally challenging and costly.

●

~~Wide Spread~~Widespread Access to Fiber on a Cost Effective, Long-Term Basis. We have acquired a large portfolio of dark fiber leases from around the world sourced from the excess inventory of existing networks. This choice to lease rather than build reduces our capital intensity and the operating costs of our intercity and metro networks. The nature of this portfolio and the individual leases ~~provides~~provide us long-term access to dark fiber at attractive rates and the opportunity in many cases to extend these leases for multiple terms. On average, a modest number of our dark fiber leases come up for renewal each year. We have relationships with ~~286~~306 dark fiber vendors across the globe enabling us to lease dark fiber on a long-term, cost-effective basis to virtually any geographic route or facility we require.

●

Narrow and Focused Product ~~Set~~.Set. Since our founding, we have strategically focused on delivering a very narrow product set to our customers. The vast majority of our revenue is driven or related to our high-capacity, bi-directional, symmetric internet access services which can be accessed on-net in ~~large multi-tenant office buildings~~MTOBs and carrier neutral data centers (“CNDCs”) or off-net through other carriers’ “last mile” connections to customer facilities. There are significant cost advantages as a result of this narrow product set. We believe that the relative size of our salesforce training, support and overhead is lower than comparable telecom providers which tend to offer a broader, one-stop ~~shopping~~shop product set to their client base.

●

Scalable Network Equipment and Hub Configurations.Due to our single network protocol and narrow product set, our transmission and network operations rely mainly on two sets of equipment for operation. In order to further scale our operating leverage, we have systematically reused older equipment in less dense portions of our network. Due to

~~Table of Contents~~

interoperability between the generations of products, we are able to transfer older equipment from our core, high-traffic areas to newer, less congested routes. The result of this dynamic grooming process is that we are able to utilize our equipment for materially longer time frames than the expected life of this equipment thereby reducing our capital investment in our network. We design and build all of our network hubs to the same standards and configurations. This replication strategy provides us scale benefits in equipment purchases, training, and maintenance.

Greater Control and Superior Delivery.Our on-net service does not rely on circuits that must be provisioned by a third-party carrier. In our on-net ~~multi-tenant office buildings (“MTOBs”)~~MTOBs we provide our customers the entire network, including the “last mile” and the in-building wiring connecting to our customer’s suite. In ~~carrier neutral data centers (“CNDCs”)~~our CNDCs we are collocated with our customers. As a result, only a cross-connection within the data center is required to provide our services to our customers. The structure of our on-net service provides us more control over our service, quality and pricing. It also allows us to provision services more quickly and efficiently than provisioning services on a third-party carrier network. The vast majority of our on-net services can be installed in less than two weeks ~~versus a~~which is materially ~~longer time~~faster than the installation times for some of our incumbent competitors.

Page 22 of 40

Table of Contents

High-Quality, Reliable Service. We are able to offer high-quality Internet service due to our network design and composition. We believe that we deliver a high level of technical performance because our network is optimized for packet switched traffic. Its design increases the speed and throughput of our network and reduces the number of data packets dropped during transmission compared to traditional circuit-switched networks. We believe that our network is more reliable and carries traffic at lower cost than networks built as overlays to traditional circuit-switched, or TDM networks.

Large Addressable Market. We have systematically evaluated and chosen our network extensions to buildings, data centers and markets based upon a rigorous set of criteria to evaluate the economic opportunity of network locations. Additional factors relevant to our pursuit of new buildings include the willingness of building owners to grant us access rights, the availability of optical fiber networks to serve those buildings, the costs to connect buildings to our network and equipment availability. We have also begun to evaluate the sustainability of new locations by evaluating the LEED Green Rating of Buildings, the potential to source renewable energy at potential locations and the potential impact of climate change on a location including access to water and the risk of flooding. Our network is connected to ~~3,008~~3,126 total buildings located in ~~215~~219 metropolitan markets. These buildings include ~~1,816~~1,832 large MTOBs (totaling ~~984.8~~995.5 million square feet of office space) in major North American cities where we offer our services to a diverse set of high-quality corporate customers within close physical proximity of each other. These buildings also include ~~1,332~~1,433 CNDCs located in ~~1,138~~1,240 buildings in North America, Europe, Asia, South America, Australia and Africa where our net-centric customers directly interconnect with our network. We also operate 54 of our own data centers across the United States and in Europe which comprise over ~~600,000~~606,000 square feet of floor space and are directly connected to our network. We believe that these network points of presence strategically position our network to attract high levels of Internet traffic and maximize our revenue opportunities and profitability.

Balanced, High-Traffic Network. Since its inception, our network has grown significantly in terms of its geographic reach, customer connections, and traffic. We currently serve ~~7,590~~7,766 access networks as well as numerous large and small content providers and ~~45,559~~45,176 corporate customer connections. As a result of these growing bases of customers who distribute (content providers) and receive (access networks) content on our network, we believe that the majority of all the traffic ~~on our network~~ remains ~~“on-net’~~“on-net” by both originating and terminating on our network. This control of traffic is an important differentiator as it increases our service reliability and speed of traffic ~~delivery and~~delivery. The increasing share of traffic delivered from content providers to access networks also enhances our ~~margins.~~margins as we are compensated by both the originating customer and terminating customer. The breadth of our network, extensive size of our customer base, and the volume of our ~~network~~ traffic enables us to be one of a handful of Tier ~~One~~1 networks that are interconnected on a ~~settlement free~~settlement-free basis. This Tier ~~One interconnection~~1 peering status broadens our geographic delivery capability and materially reduces our network costs.

Proven and Experienced Management Team. Our senior management team is composed of seasoned executives with extensive expertise in the telecommunications industry as well as knowledge of the markets in which we operate. The members of our senior management team have an average of over 20 years of experience in the telecommunications industry and many have been working together at the Company for several years. Several members of the senior management team have been working together at the Company since 2000. Our senior management team has designed and built our network and, during our formative years, led the integration of network assets we acquired through 13 significant acquisitions and managed the expansion and growth of our business.

Our Strategy

We intend to become the leading provider of high-quality, high-speed Internet access and private network services and to continue to improve our profitability and cash flow. The principal elements of our strategy include:

Grow our Corporate Customer Base. Our on-net corporate customers are typically ~~small-~~small to medium-sized businesses connected to our network through ~~multi-tenant office buildings~~MTOBs or connected to our network through one of our ~~carrier neutral data centers.~~CNDCs. We generally sell two types of services to our corporate customers: dedicated internet access and private network services. We typically sell dedicated internet access at the same price per connection as our competitors, but our ~~clients~~customers benefit from our

~~Table of Contents~~

significantly faster speeds and rapid installation times. These customers are increasingly integrating off-site data centers and cloud services into their IT infrastructure in order to take advantage of the safety, security and redundancy that is offered by locating company processing power, storage and software at a data center. An important part of this new infrastructure is a high-speed, dedicated internet connection from the corporate premises to the data center and the Internet and from one corporate premises to another corporate premises. We believe that the importance of data centers will increasingly lead tenants to reconfigure their communications infrastructure to include dedicated internet access across their locations.

Page 23 of 40

Table of Contents

Increase our Share of the Net-Centric Market. We are currently one of the leading providers of high-speed internet access to a variety of content providers and access networks across the world. We intend to further load our high-capacity network as a result of the growing demand for high-speed internet access generated by these types of bandwidth-intensive applications such as over-the-top (“OTT”) media services, online gaming, video, Internet of Things (“IoT”), voice over IP (“VOIP”), remote data storage, and other services. We expect that we will continue to grow our shares of these segments by offering our customers a series of attractive features including:

●

Geographic breadth – We have the broadest ~~carrier neutral data center~~CNDC footprint in the industry and currently offer network services in ~~50 countries;~~51 countries – as net-centric customers seek a more international audience this footprint is a significant advantage;

●

High capacity and reliability – We offer 100 Mbps to 100 Gbps ports in all of the ~~carrier neutral data centers~~CNDCs and 400 Gbps in selected locations on our network, which differentiates the capacity choices we provide our net-centric clients;

●

Balanced customer base – Our leading share of content providers and access networks increases the amount of traffic that originates and terminates on our network thereby reducing latency and enhancing reliability;

●

Large and dedicated salesforce – Our team of ~~218~~208 net-centric sales professionals is one of the largest salesforces in this industry segment and enables us to better serve this customer segment while also identifying new sales opportunities and gaining new business and ~~customers; and~~customers.

●

~~Competitive pricing – We aggressively discount our services to customers in order to attract new customers and drive volume.~~

Develop a Worldwide Peering Platform. In late 2020 we introduced a new product, Global Peer Connect, ~~(“GPC”),~~ targeted at the growing demand for certain net-centric customers to dynamically peer traffic anywhere on our global platform. Our GPC product provides access to our Global Peer Exchange ~~(“GPE”)~~ which is a worldwide connectivity platform for the exchange of peering traffic destined for the Internet. Similar product offerings in the marketplace offer a materially smaller geographic footprint configuration and require a higher fixed cost for customers. ~~We believe our product offering provides the following unique advantages over other private peer exchanges or public Internet exchange points:~~

●

Ubiquity through Leading CNDC Connectivity: We are collocated in 1,332 CNDCs in 50 countries, and we operate 54 of our own data centers. We believe this portfolio provides us a significant advantage over regional peer exchanges that typically have substantially fewer CNDC collocations and countries served. In order to take advantage of this footprint, we enable GPC customers to peer with any other member of our GPE regardless of location thereby significantly broadening the reach for potential customers.

●

Attractive Economics and Terms: Our GPC product offers economics and terms which should make it attractive for potential users to switch to us. Customers only pay for direct usage and there are no fixed port charges or distance based fees. Our contracts have no minimum terms. These terms reduce the hurdle for new customers to join the GPE and should drive participation.

●

Greater Customer Control and Selectivity: As our GPC offering provides direct connectivity to anywhere in our network, customers will be able to have greater control and reliability over their traffic as this eliminates intermediate networks and enables customers to selectively bypass certain regions due to regulatory or censorship concerns.

Pursue ~~On-Net~~On-net Customer Growth. Our high-capacity network provides us with the ability to add a significant number of customers to our network with minimal direct incremental costs. We intend to increase usage of our network and operational infrastructure by adding customers in our existing on-net buildings, as well as developing additional markets and connecting more ~~multi-tenant office buildings~~MTOBs and ~~carrier neutral data centers~~CNDCs to our network. We emphasize our on-net services because they generate greater profit margins and we have more control over service levels, quality, pricing and our on-net services are provisioned in considerably less time than our off-net services. Our fiber network connects directly to our on-net customers’ premises and we pay no local access (“last mile”) charges to other carriers to provide our on-net services.

Continue to Improve our Sales Efforts and Productivity. A critical factor in our success has been our investment and focus on our sales and marketing efforts. We seek to maintain a consistent level of sales productivity as measured by the number of connections sold per

~~Table of Contents~~

salesperson per month, taking into account adjustments to the changing mix of products sold and installed. In order to gain market share in our targeted businesses, we expect to continue our sales efforts including introducing strategies and tools to optimize and improve our sales productivity.

Expand our ~~Off-Net~~Off-net Corporate Internet Access Business. We have agreements with national carriers providing us last mile network access to over 4.0 million commercial buildings ~~across North America~~ that are lit by fiber optic cable across North America and that are not currently served by our network. We believe these agreements broaden our addressable market for corporate dedicated internet access and enhances our competitive position through the ability to provide enterprise-wide connectivity for corporate customers. In order to take advantage of this large set of commercial buildings we have developed an automated process to enable our salesforce to identify opportunities in the off-net market for dedicated internet access and to quickly offer pricing proposals to potential customers. We believe these agreements broaden our addressable market for corporate dedicated internet access and enable us to better leverage the skills and capacity of our direct salesforce. We also believe that we have one of the largest direct salesforces that sells high-capacity internet access to small and medium-size businesses. We continue to negotiate reduced pricing under our numerous carrier agreements ~~enabling~~that enable us to reduce our cost of off-net services which enhances our competitive position in the marketplace.

Expand our product offerings to include wavelength services. In connection with our Sprint acquisition we will begin to provide optical wavelength services over our fiber network. We will sell these wavelength services to our existing customers, Sprint customers and to ~~be more competitive in this market.~~new customers who require dedicated optical transport connectivity without the capital and ongoing expenses associated with owning and operating network infrastructure.

Page 24 of 40

Table of Contents

Results of Operations

Three Months Ended September 30, ~~2021~~2022 Compared to the Three Months Ended September 30, ~~2020~~2021

The following summary ~~table presents~~tables present a comparison of our results of operations with respect to certain key financial measures. The comparisons illustrated in the table are discussed in greater detail below.


	Three Months Ended						Three Months Ended
	September 30,				Percent		September 30,				Percent
	2021		2020		Change		2022		2021		Change

	(in thousands)						(in thousands)
Service revenue	$	147,927	$	142,302	4.0	%	$	150,000	$	147,927	1.4	%
On-net revenue		111,099		105,091	5.7	%		113,219		111,099	1.9	%
Off-net revenue		36,656		37,092	(1.2)	%		36,611		36,656	(0.1)	%
Network operations expenses (1)		56,645		54,519	3.9	%		57,220		56,645	1.0	%
Selling, general, and administrative expenses (2)		40,117		39,722	1.0	%		39,114		40,117	(2.5)	%
Acquisition costs - Sprint (T-Mobile Wireline)								2,004		—	NM
Depreciation and amortization expenses		22,609		21,619	4.6	%		22,897		22,609	1.3	%
Unrealized foreign exchange gain (loss) on 2024 Euro Notes		10,169		(17,315)	NM
Foreign exchange gain - 2024 Notes								—		10,169	NM
Change in valuation expense – interest rate swap								16,923		3,076	NM
Interest expense		17,349		15,760	10.1	%		17,948		14,273	25.7	%
Income tax (provision) benefit		(8,704)		1,600	NM
Income tax expense								969		8,704	NM

(1)	Includes equity-based compensation expenses of ~~$163~~$176 and ~~$346~~$163 in the three months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively.

(2)	Includes equity-based compensation expenses of ~~$6,425~~$6,035 and ~~$6,176~~$6,425 in the three months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively.

NM – not meaningful


	Three Months Ended						Three Months Ended
	September 30,				Percent		September 30,				Percent
	2021		2020		Change		2022		2021		Change
Other Operating Data
Average Revenue Per Unit (ARPU)
ARPU—on-net	$	465	$	460	1.0	%	$	458	$	465	(1.5)	%
ARPU—off-net	$	982	$	1,044	(5.9)	%	$	920	$	982	(6.3)	%
Average Price per Megabit — installed base	$	0.34	$	0.45	(23.3)	%	$	0.27	$	0.34	(20.8)	%
Customer Connections—end of period
On-net		80,162		76,338	5.0	%		82,614		80,162	3.1	%
Off-net		12,495		11,849	5.5	%		13,359		12,495	6.9	%

Service Revenue. We continually work to grow our total service revenue by increasing the number of potential customers that we can reach on our network. We do this by investing capital to expand the geographic footprint of our network, ~~and by~~ increasing the number of buildings that we are connected to, including ~~carrier neutral data centers~~CNDCs and ~~multi-tenant office~~MTOBs and increasing our penetration rate into our existing buildings. These efforts broaden the global reach of our network and increase the size of our potential addressable market. We also seek to grow our service revenue by investing in our sales and marketing team. We typically sell corporate connections at similar pricing to our competitors,

~~Table of Contents~~

but our clients benefit from our significantly faster speeds, enhanced service level agreements and rapid installation times. In the net-centric market, we offer comparable services in terms of capacity but typically at significantly lower prices.

Our service revenue increased by ~~4.0%~~1.4% from the three months ended September 30, ~~2020~~2021 to the three months ended September 30, ~~2021.~~2022. Exchange rates ~~positively~~negatively impacted our increase in service revenue by ~~$0.6~~$4.2 million. All foreign currency comparisons herein reflect results for the three months ended September 30, ~~2021~~2022 translated at the average foreign currency exchange rates for the three months ended September 30, ~~2020.~~2021. We increased our total service revenue by expanding our network, by adding additional buildings to our network, by increasing our penetration into the buildings connected to our network and by gaining market share by offering our services at lower prices than our competitors.

Page 25 of 40

Table of Contents

Revenue recognition standards include guidance relating to any tax assessed by a governmental authority that is directly imposed on a revenue-producing transaction between a seller and a customer and may include, but is not limited to, gross receipts taxes, Universal Service Fund fees and certain state regulatory fees. We record these taxes billed to our customers on a gross basis (as service revenue and network operations expense) in our consolidated statements of ~~operations.~~comprehensive income. The impact of these taxes including the Universal Service Fund, resulted in ~~an increase~~a decrease to our revenues of $0.7 million from the three months ended September 30, ~~2020~~2021 to the three months ended September 30, ~~2021 of $0.9 million.~~

2022.

Our corporate customers generally purchase their services on a price per connection basis. Our net-centric customers generally purchase their services on a price per megabit basis. Revenues from our corporate and net-centric customers represented 57.0% and 43.0% of total service revenue, respectively, for the three months ended September 30, 2022 and represented 60.2% and 39.8% of total service revenue, respectively, for the three months ended September 30, ~~2021 and represented 67.3% and 32.7% of total service revenue, respectively, for the three months ended September 30, 2020.~~2021. Revenues from corporate customers decreased by ~~6.9%~~4.0% to ~~$89.1~~$85.5 million for the three months ended September 30, ~~2021 from~~2022 compared to the three months ended September 30, ~~2020.~~2021. Revenues from our net-centric customers increased by ~~26.3%~~9.6% to ~~$58.8~~$64.5 million for the three months ended September 30, ~~2021 from~~2022 compared to the three months ended September 30, ~~2020.~~

2021. Exchange rates negatively impacted our increase in our net–centric service revenue by approximately $4.2 million.

Our corporate customers take advantage of our superior speeds, service levels and installation times versus our competitors. The growing trend of customers installing second lines for redundancy in order to construct Virtual Private Networks (“~~VPN’s”~~VPNs”) has also led to our ability to increase our corporate revenues. However, beginning in ~~March~~the second quarter of 2020, we saw corporate customers take a more cautious approach to new configurations and upgrades as well as a reduction in demand for connecting smaller satellite offices as a result of the challenges and uncertainties of the COVID-19 pandemic. We also witnessed a deteriorating real estate market in and around the buildings we service, with rising vacancy levels and falling lease initiations or renewals resulting in fewer sales opportunities for our salesforce. As a result, we have experienced a slowdown in new sales to our corporate customers which negatively impacted our corporate revenue results. While we believe that demand for office space in the buildings in which we operate will remain among the strongest in our markets, we may experience increased corporate customer turnover, fewer upgrades of existing corporate customer configurations and fewer new tenant opportunities which would negatively impact our corporate revenue growth.

Our revenue from our net-centric customers increased primarily due to an increase in our number of net-centric customers and growth in network traffic ~~and an increased number of locations~~ from these customers partly offset by a decline in our average price per megabit. ~~A significant portion of our~~Our net-centric customers purchase our services on a price per megabit basis. The net-centric market exhibits significant pricing pressure due to the continued introduction of new technology which lowers the marginal cost of transmission and routing, and the commodity nature of the service where price is typically the only differentiating factor for these customers. Our average price per megabit of our installed base of customers declined by ~~23.3%~~20.8% from the three months ended September 30, ~~2020~~2021 to the three months ended September 30, ~~2021.~~2022. We expect that our average price per megabit will continue to decline at similar rates. The impact of foreign exchange rates has a more significant impact on our net-centric revenues.

Our on-net revenues increased by ~~5.7%~~1.9% from the three months ended September 30, ~~2020~~2021 to the three months ended September 30, ~~2021.~~2022. Our on-net revenues increased as we increased the number of our on-net customer connections by ~~5.0%~~3.1% at September 30, ~~2021~~2022 from September 30, ~~2020.~~2021. On-net ~~revenues~~customer connections increased at a greater rate than on-net ~~customer connections~~revenues primarily due to ~~an increase~~a decrease in our on-net ARPU from the three months ended September 30, ~~2020~~2021 to the three months ended September 30, ~~2021~~2022 and the ~~positive~~negative impact of foreign ~~exchange.~~exchange rates. ARPU is determined by dividing revenue for the period by the average customer connections for that period.

Our off-net revenues decreased by ~~1.2%~~0.1% from the three months ended September 30, ~~2020~~2021 to the three months ended September 30, ~~2021.~~2022. Our off-net revenues decreased asprimarily from the ~~5.9%~~ decrease in our off-net ARPU ~~more than offset~~from the ~~5.5%~~three months ended September 30, 2021 to the three months ended September 30, 2022 offsetting the 6.9% increase in the number of our off-net customer connections from September 30, ~~2020~~2021 to September 30, ~~2021.~~

2022 and the negative impact of foreign exchange rates.

25Page 26 of 40

Table of Contents

including the Universal Service Fund.

Selling, General, and Administrative (“SG&A”) Expenses. Our SG&A expenses, including non-cash equity-based compensation expense, ~~increased~~decreased by ~~1.0% for~~2.5% from the three months ended September 30, 2021 ~~from~~to the three months ended September 30, ~~2020.~~2022. Non-cash equity-based compensation expense is included in SG&A expenses consistent with the classification of the employee’s salary and other ~~compensation~~compensation. SG&A expenses decreased primarily from a decrease in salaries and ~~was $6.4 million for~~benefits from a weighted average reduction in our total headcount during the three months ended September 30, 2022 compared to the three months ended September 30, 2021 and ~~$6.2 million for the three months ended September 30, 2020. SG&A expenses increased primarily from an increase~~a reduction in ~~salaries and related costs required to support~~ our ~~expansion related activities.~~bad debt expense. Our sales force headcount, ~~decreased from 740~~inclusive of sales management, was 669 at September 30, ~~2020 to~~2022 and 662 at September 30, 2021, and our total headcount ~~decreased from 1,110~~was 1,041 at September 30, ~~2020 to~~2022 and 1,031 at September 30, 2021. We experienced an increase in both voluntary and involuntary employee departures, particularly within our sales department, beginning in the ~~three months ended September 30, 2021.~~second half of 2021 and continuing into 2022. We believe that this rise in departures iswas attributable both to an increased focus on monitoring sales productivity and to the unwillingness of some employees to be vaccinated and/or to return to a ~~full time,~~full-time, in-office environment.

Acquisition Costs –Sprint (T-Mobile Wireline). In connection with the Transaction and the negotiation of the Purchase Agreement the Company incurred $2.0 million of professional fees in ~~office environment.~~

the three months ended September 30, 2022. Subject to the satisfaction or waiver of certain conditions and the other terms and conditions of the Purchase Agreement, the Transaction is expected to close in the second half of 2023.

Depreciation and Amortization Expenses. Our depreciation and amortization expense increased by ~~4.6% for~~1.3% from the three months ended September 30, 2021 ~~from~~to the three months ended September 30, ~~2020.~~2022. The increase is primarily due to the depreciation expense associated with the increase in deployed fixed assets.

Interest ~~Expense and Losses on Debt Extinguishment and Redemption.~~ Expense.Our interest expense resulted from interest incurred on our ~~senior secured notes due 2022 (“2022 Notes”)~~€350.0 million of 2024 Notes until these notes were fully ~~redeemed~~extinguished in ~~May 2021,~~June 2022, interest incurred on our ~~€350.0~~$450.0 million ~~senior unsecured notes due 2024 (“2024 Notes”),~~of 2027 Notes that we issued in June 2022, interest incurred on our $500.0 million ~~senior secured notes due~~of 2026 Notes that we issued in ~~2026 (“2026 Notes”), interest incurred on our installment payment agreement~~May 2021 and interest incurred on our finance lease obligations. ~~We issued €215.0 million of~~Our interest expense increased by 25.7% from the three months ended September 30, 2021 to the three months ended September 30, 2022. This increase was primarily due to the increase in interest expense from the increase in interest rates on our 7.0% 2027 Notes as compared to our 4.375% 2024 Notes in June 2020 and €135.0 million of our 2024 Notes were issued in June 2019.In March 2021, we redeemed and extinguished $115.9 million of our 2022 Notes at 103.24% of par value. In May 2021, we redeemed and extinguished the remaining $329.1 million of our 2022 Notes at par value and deposited funds with the trustee to pay $11.5 million of interest through December 1, 2021. In May 2021, we issued $500.0 million of our 3.50% 2026Euro Notes.

Change in Valuation - Interest Rate Swap Agreement.In August 2021 we entered into ~~an interest rate swap agreement (the “Swap Agreement”)~~our Swap Agreement that has the economic effect of modifying the fixed interest rate obligation associated with our 2026 Notes to a variable interest rate obligation based on the Secured Overnight Financing Rate (“SOFR”) ~~so that~~. This results in the interest payable on ~~the~~our 2026 Notes effectively ~~became~~becoming variable based on overnight SOFR. The Swap Agreement is recorded at its fair value at each reporting period, and we ~~incurs~~incur gains and losses due to changes in market interest rates. The values that we report for the Swap Agreement as of each reporting date are recognized as ~~interest expense~~non-cash amounts with the corresponding amounts included in assets or liabilities in ~~the~~ our consolidated balance sheets. As of September 30, ~~2021~~2022 the fair value of ~~the~~our Swap Agreement was a ~~long-term~~net liability ~~$3.1~~of $54.7 million and we recorded an unrealized loss ~~as interest expense related to~~for the non-cash change in the valuation of the Swap Agreement of $16.9 million in the three months ended September 30, 2022 and $3.1 million in the three months ended September 30, 2021. ~~Our interest expense increased by 10.1%~~We did not elect hedge accounting for the three months ended September 30, 2020 to the three months ended September 30, 2021 primarily due to the lower interest rate on our 2026 Notes as compared to our 2022 Notes that we extinguished being offset by the additional $3.1 million of unrealized loss recorded as interest expense related to our Swap Agreement.

Page 27 of 40

Table of Contents

~~Unrealized gain (loss)~~Gain on ~~foreign exchange~~Foreign Exchange – 2024 Notes.Our 2024 Notes were issued in Euros and ~~are~~were reported in our reporting currency –- US ~~Dollars. As of September 30, 2021, our~~Dollars - until they were extinguished and redeemed in June 2022. Our 2024 Notes were ~~valued~~issued in June 2019 and June 2020 when the Euro to USD rate was approximately $1.13 and they were extinguished in September 2022 at ~~$405.6 million.~~a Euro to USD rate of $1.06. Our ~~unrealized~~ gain ~~(loss)~~ on foreign exchange on our 2024 Notes from converting our 2024 Notes into ~~USD~~US Dollars was $10.2 million for the three months ended September 30, ~~2021 and $(17.3)~~2021. We have not entered into hedging arrangements for our foreign currency obligations.

Income Tax Expense. Our income tax expense was $1.0 million for the three months ended September 30, ~~2020. We do not enter into hedges for our foreign currency obligations.~~

~~Income Tax (Provision) Benefit.~~ ~~Our income tax provision was~~2022 and $8.7 million for the three months ended September 30, ~~2021, and our income tax benefit was $1.6 million for the three months ended September 30, 2020.~~2021. The ~~increase~~decrease in our income tax ~~provision~~expense is primarily related to the ~~increase~~decrease in our income before income taxes.

Buildings On-net.As of September 30, ~~2021~~2022 and ~~2020,~~2021, we had a total of ~~3,008~~3,126 and ~~2,884~~3,008 on-net buildings connected to our network, respectively. The increase in our on-net buildings was a result of our disciplined network expansion program. We anticipate adding a similar number of buildings to our network for the next several years.

~~Table of Contents~~

Nine Months Ended September 30, ~~2021~~2022 Compared to the Nine Months Ended September 30, ~~2020~~2021


	Nine Months Ended						Nine Months Ended
	September 30,				Percent		September 30,				Percent
	2021		2020		Change		2022		2021		Change

		(in thousands)					(in thousands)
Service revenue	$	442,584	$	424,205	4.3	%	$	447,625	$	442,584	1.1	%
On-net revenue		332,087		312,346	6.3	%		337,829		332,087	1.7	%
Off-net revenue		110,079		111,458	(1.2)	%		109,279		110,079	(0.7)	%
Network operations expenses (1)		169,920		164,326	3.4	%		171,183		169,920	0.7	%
Selling, general, and administrative expenses (2)		122,952		119,232	3.1	%		119,129		122,952	(3.1)	%
Acquisition costs - Sprint (T-Mobile Wireline)								2,004		—	NM
Depreciation and amortization expenses		66,675		61,022	9.3	%		68,659		66,675	3.0	%
Realized foreign exchange gain on 2024 Notes		—		2,547	NM
Unrealized foreign exchange gain (loss) on 2024 Euro Notes		23,759		(17,827)	NM
Loss on debt extinguishment and redemption – 2021 Notes		—		638	NM
Foreign exchange gains – 2024 Notes								31,561		23,759	32.8	%
Loss on debt extinguishment and redemption – 2024 Notes								11,885		—	NM
Loss on debt extinguishment and redemption – 2022 Notes		14,698		—	NM			—		14,698	NM
Change in valuation expense - interest rate swap								45,703		3,076	NM
Interest expense		47,421		46,481	2.0	%		45,594		44,345	2.8	%
Income tax provision		16,477		4,740	247.6	%
Income tax expense								10,063		16,477	(38.9)	%

(1)	Includes equity-based compensation expenses of ~~$2,375~~$465 and ~~$903~~$2,375 in the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively.

(2)	Includes equity-based compensation expenses of ~~$18,394~~$17,709 and ~~$16,776~~$18,394 in the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively.

NM – not meaningful


	Nine Months Ended						Nine Months Ended
	September 30,				Percent		September 30,				Percent
	2021		2020		Change		2022		2021		Change
Other Operating Data
Average Revenue Per Unit (ARPU)
ARPU—on-net	$	469	$	460	1.9	%	$	460	$	469	(1.9)	%
ARPU—off-net	$	1,000	$	1,054	(5.1)	%	$	933	$	1,000	(6.7)	%
Average Price per Megabit — installed base	$	0.36	$	0.48	(25.5)	%	$	0.29	$	0.36	(19.4)	%
Customer Connections—end of period
On-net		80,162		76,338	5.0	%		82,614		80,162	3.1	%
Off-net		12,495		11,849	5.5	%		13,359		12,495	6.9	%

Page 28 of 40

Table of Contents

Our service revenue increased by ~~4.3%~~1.1% from the nine months ended September 30, ~~2020~~2021 to the nine months ended September 30, ~~2021.~~2022. Exchange rates ~~positively~~negatively impacted our increase in service revenue by ~~$6.2~~$9.7 million. All foreign currency comparisons herein reflect results for the nine months ended September 30, ~~2021~~2022 translated at the average foreign currency exchange rates for the nine months ended September 30, ~~2020.~~2021. We increased our total service revenue by expanding our network, by adding additional buildings to our network, by increasing our penetration into the buildings connected to our network and by gaining market share by offering our services at lower prices than our competitors.

~~Table of Contents~~

Revenue recognition standards include guidance relating to any tax assessed by a governmental authority that is directly imposed on a revenue-producing transaction between a seller and a customer and may include, but is not limited to, gross receipts taxes, Universal Service Fund fees and certain state regulatory fees. We record these taxes billed to our customers on a gross basis (as service revenue and network operations expense) in our consolidated statements of ~~operations.~~comprehensive income. The impact of these taxes including the Universal Service Fund, resulted in ~~an increase~~a decrease to our revenues of $2.8 million from the nine months ended September 30, ~~2020~~2021 to the nine months ended September 30, ~~2021 of $3.2 million.~~

2022.

Our corporate customers generally purchase their services on a price per connection basis. Our net-centric customers generally purchase their services on a price per megabit basis. Revenues from our corporate and net-centric customers represented 57.4% and 42.6% of total service revenue, respectively, for the nine months ended September 30, 2022 and represented 61.4% and 38.6% of total service revenue, respectively, for the nine months ended September 30, ~~2021 and represented 68.3% and 31.7% of total service revenue, respectively, for the nine months ended September 30, 2020.~~2021. Revenues from corporate customers decreased by ~~6.3%~~5.4% to ~~$271.6~~$256.8 million for the nine months ended September 30, ~~2021 from~~2022 compared to the nine months ended September 30, ~~2020.~~2021. Revenues from our net-centric customers increased by ~~27.1%~~11.6% to ~~$171.0~~$190.8 million for the nine months ended September 30, ~~2021 from~~2022 compared to the nine months ended September 30, ~~2020.~~

2021. Exchange rates negatively impacted our increase in our net-centric service revenue by approximately $9.7 million.

Our corporate customers take advantage of our superior speeds, service levels and installation times versus our competitors. The growing trend of customers installing second lines for redundancy in order to construct ~~VPN’s~~Virtual Private Networks (“VPNs”) has also led to our ability to increase our corporate revenues. However, beginning in ~~March~~the first quarter of 2020, we saw corporate customers take a more cautious approach to new configurations and upgrades as well as a reduction in demand for connecting smaller satellite offices as a result of the challenges and uncertainties of the COVID-19 pandemic. We also witnessed a deteriorating real estate market in and around the buildings we service, with rising vacancy levels and falling lease initiations or renewals resulting in fewer sales opportunities for our salesforce. As a result, we have experienced a slowdown in new sales to our corporate customers which negatively impacted our corporate revenue results. While we believe that demand for office space in the buildings in which we operate will remain among the strongest in our markets, we may experience increased corporate customer turnover, fewer upgrades of existing corporate customer configurations and fewer new tenant opportunities which would negatively impact our corporate revenue growth.

Our revenue from our net-centric customers increased primarily due to an increase in our number of net-centric customers and growth in network traffic from these customers partly offset by a decline in our average price per megabit. Our net-centric customers purchase our services on a price per megabit basis. The net-centric market exhibits significant pricing pressure due to the continued introduction of new technology which lowers the marginal cost of transmission and routing, and the commodity nature of the service where price is typically the only differentiating factor for these customers. Our average price per megabit of our installed base of customers declined by ~~25.5%~~19.4% from the nine months ended September 30, ~~2020~~2021 to the nine months ended September 30, ~~2021.~~2022. We expect that our average price per megabit will continue to decline at similar rates. The impact of foreign exchange rates has a more significant impact on our net-centric revenues.

Page 29 of 40

Table of Contents

Our on-net revenues increased by ~~6.3%~~1.7% from the nine months ended September 30, ~~2020~~2021 to the nine months ended September 30, ~~2021.~~2022. Our on-net revenues increased as we increased the number of our on-net customer connections by ~~5.0%~~3.1% at September 30, ~~2021~~2022 from September 30, ~~2020.~~2021. On-net ~~revenues~~customer connections increased at a greater rate than on-net ~~customer connections~~revenues primarily due to ~~an increase~~a decrease in our on-net ARPU from the nine months ended September 30, ~~2020~~2021 to the nine months ended September 30, ~~2021~~2022 and the ~~positive~~negative impact of foreign ~~exchange.~~exchange rates. ARPU is determined by dividing revenue for the period by the average customer connections for that period.

Our off-net revenues decreased by ~~1.2%~~0.7% from the nine months ended September 30, ~~2020~~2021 to the nine months ended September 30, ~~2021.~~2022. Our off-net revenues decreased primarily from the ~~5.1%~~ decrease in our off-net ARPU from ~~September 30, 2020 to~~the nine months ended September 30, 2021 ~~more than~~to the nine months ended September 30, 2022 offsetting the ~~5.5%~~6.9% increase in the number of our off-net customer connections from September 30, ~~2020~~2021 to September 30, ~~2021.~~

2022 and the negative impact of foreign exchange rates.

Network Operations Expenses. Network operations expenses include the costs of personnel associated with service delivery, network management and customer support, network facilities costs, fiber and equipment maintenance fees, leased circuit costs, access and facilities fees paid to building owners and excise taxes billed to our customers and recorded on a gross basis. Our network operations expenses, including non-cash equity-based compensation expense, increased by 0.7% from the nine months ended September 30, 2021 to the nine months ended September 30, 2022. Non-cash equity-based compensation expense is included in network operations expenses consistent with the classification of the employee’s salary and other compensation and was $2.4 million for the nine months ended September 30, 2021 and $0.9 million for the nine months ended September 30, 2020. Our network operations expenses, including non-cash equity-based compensation expense, increased by 3.4% for the nine months ended September 30, 2021 from the nine months ended September 30, 2020.compensation. The increase in network operations expense is primarily attributable to an increase in costs related to our network and facilities expansion activities ~~and an increase in equity-based compensation expense from the vesting of restricted employee shares,~~ partly offset by price reductions obtained in certain of our leased circuit costs and by a $2.8 million reduction in taxes including the ~~impact of a renewal of an IRU fiber lease agreement in the second quarter of~~

~~Table of Contents~~

2020. When we adopted ASU 2016-02, we elected to apply certain practical expedients under ASU 2016-02 including not separating the lease and non-lease components of our finance and operating leases. As a result of accounting for this IRU renewal under ASU 2016-02, the present value of $1.8 million of quarterly maintenance and co-location fees (non-lease components) that were previously accounted for as network operations expenses prior to the second quarter of 2020, were capitalized as a finance lease liability and right-of-use leased asset totaling $34.0 million. Amortization of the right-of-use asset is recorded as depreciation and amortization expense and the payments that are made toward the finance lease liability are recorded as a reduction of the finance lease liability and interest expense.

Universal Service Fund.

Selling, General, and Administrative (“SG&A”) Expenses. Our SG&A expenses, including non-cash equity-based compensation expense, ~~increased~~decreased by 3.1% ~~for~~from the nine months ended September 30, 2021 ~~from~~to the nine months ended September 30, ~~2020.~~2022. Non-cash equity-based compensation expense is included in SG&A expenses consistent with the classification of the employee’s salary and other ~~compensation~~compensation. SG&A expenses decreased primarily from a decrease in salaries and ~~was $18.4 million for~~benefits from a weighted average reduction in our total headcount during the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021 and $16.8 million for the nine months ended September 30, 2020. SG&A expenses increased primarily from an increase in salaries and related costs required to support our expansion and increases in our sales efforts, partly offset by a reduction in ~~sales meeting and travel costs related to the COVID-19 pandemic and a reduction in~~our bad debt expense. Our sales force headcount, inclusive of sales management, was ~~740~~669 at September 30, ~~2020~~2022 and 662 at September 30, 2021, and our total headcount ~~decreased from 1,110~~was 1,041 at September 30, ~~2020 to~~2022 and 1,031 at September 30, 2021. We experienced an increase in both voluntary and involuntary employee departures, particularly within our sales department, beginning in the ~~three months ended September 30,2021.~~second half of 2021 and continuing into 2022. We believe that this rise in departures is attributable both to an increased focus on monitoring sales productivity and to the unwillingness of some employees to be vaccinated and/or to return to a ~~full time,~~full-time, in-office environment.

Acquisition Costs –Sprint (T-Mobile Wireline). In connection with the Sprint Transaction and the negotiation of the Purchase Agreement the Company incurred $2.0 million of professional fees in ~~office environment.~~

the nine months ended September 30, 2022. Subject to the satisfaction or waiver of certain conditions and the other terms and conditions of the Purchase Agreement, the Transaction is expected to close in the second half of 2023.

Depreciation and Amortization Expenses. Our depreciation and amortization expense increased by ~~9.3% for~~3.0% from the nine months ended September 30, 2021 ~~from~~to the nine months ended September 30, ~~2020.~~2022. The increase is primarily due to the depreciation expense associated with the increase in deployed fixed assets and the impact of a renewal of an IRU fiber lease agreement in the second quarter of 2020. As a result of accounting for this IRU renewal under ASU 2016-02, the present value of $1.8 million of quarterly maintenance and co-location fees (non-lease components) that were previously accounted for as network operations expenses prior to the second quarter of 2020, were capitalized as a finance lease liability and right-of-use leased asset totaling $34.0 million. Amortization of the right-of-use asset is recorded as depreciation and amortization expense and the payments that are made toward the finance lease liability are recorded as a reduction of the finance lease liability and interest expense.

assets.

Interest Expense and Losses on Debt Extinguishment and ~~Repurchases.~~Redemptions. Our interest expense resulted from interest incurred on our 5.375% 2022 Notes until these notes were fully ~~redeemed~~extinguished in May 2021, interest incurred on our ~~$189.2~~€350.0 million of ~~2021~~4.375% 2024 Notes until these notes were ~~redeemed~~fully extinguished in June ~~2020,~~2022, interest incurred on our ~~€350.0~~$450.0 million of ~~2024~~7.00% 2027 Notes that we issued in June 2022, interest incurred on our $500.0 million of 3.50% 2026 Notes that we issued in May 2021 ~~interest incurred on our installment payment agreement~~ and interest incurred on our finance lease obligations. ~~We issued €215.0~~Our interest expense increased by 2.8% from the nine months ended September 30, 2021 to the nine months ended September 30, 2022. The increase was primarily due to the reduction in interest expense from the lower interest rate on our 3.50% 2026 Notes as compared to our 5.375% 2022 Notes and from a net interest payment of $1.2 million that we received in May 2022 related to our Swap Agreement being offset by the increase in interest rates on our 7.0% 2027 Notes as compared to our 4.375% 2024 Euro Notes.

Page 30 of ~~our 2024 Notes in June 2020 and €135.0 million~~40

Table of ~~our 2024 Notes were issued in June 2019. In June 2020, we redeemed and extinguished our 2021 Notes at par value.~~ Contents

In March 2021, we redeemed and extinguished $115.9 million of our 5.375% 2022 Notes at 103.24% of par value resulting in a loss on debt extinguishment and redemption of $3.9 million and reduced the par value from $445.0 million to $329.1 million. In May 2021, we ~~redeemed and~~ extinguished the remaining $329.1 million of our 2022 Notes at par value ~~and deposited funds with the trustee to pay $11.5 million of interest through December 1, 2021~~ resulting in a loss on debt extinguishment and redemption of $10.8 million. In June 2022, we extinguished our 4.375% 2024 Notes at 101.094% of par value resulting in a loss on debt extinguishment and redemption of $11.9 million.

In August 2021 we entered into an interest rate swap agreement (the “Swap Agreement”) that has the economic effect of modifying the fixed interest rate obligation associated with our 2026 Notes to a variable interest rate obligation based on the Secured Overnight FinancingChange in Valuation – Interest Rate ~~(“SOFR”) so that the interest payable on the 2026 Notes effectively became variable based on overnight SOFR. The~~ Swap Agreement is recorded at its fair value at each reporting period, and we incurs gains and losses due to changes in market interest rates. The values that we report for the Swap Agreement as of each reporting date are recognized as interest expense with the corresponding amounts included in assets or liabilities in our consolidated balance sheets.Agreement. As of September 30, ~~2021~~2022 the fair value of ~~the~~our Swap Agreement was a ~~long-term~~net liability ~~$3.1~~of $54.7 million and we recorded an unrealized loss ~~as interest expense related to~~for the non-cash change in the valuation of the Swap Agreement of $45.7 million in the nine months ended September 30, 2022 and $3.1 million in the nine months ended September 30, 2021. ~~Our interest expense increased by 2.0%~~

Under the Swap Agreement settlement payment made in May 2022, we received a payment of $1.2 million from the counterparty for a net cash savings of $1.2 million for the ~~nine months ended September~~period from November 1, 2021 to April 30, ~~2020~~2022. Under the Swap Agreement settlement payment made in November 2022, the Company made a payment of $3.4 million to the ~~nine months ended September 30, 2021 primarily due~~counterparty for a net cash interest cost of $3.4 million for the period from May 1, 2022 to ~~the lower interest rate~~October 31, 2022

Gain on ~~our 2026 Notes as compared to our 2022 Notes that we extinguished being offset by the additional $3.1 million of an unrealized loss recorded as interest expense related to our Swap Agreement.~~

~~Realized gain and unrealized gain (loss) on foreign exchange~~Foreign Exchange – 2024 ~~Notes~~Notes..In June 2020, our €215.0 million of 2024 Notes were issued at a Euro to USD rate of $1.112. We received proceeds in USD on the 2024 Notes on June 9, 2020 at a Euro to USD rate of $1.133 resulting in a realized gain on foreign exchange of $2.5 million. Our 2024 Notes were issued in Euros and ~~are~~were reported in our reporting currency –- US ~~Dollars. As of September 30, 2021, our~~Dollars - until they were extinguished and redeemed in June 2022. Our 2024 Notes were ~~valued~~issued in June 2019 and June 2020 when the Euro to USD rate was approximately $1.13 and they were extinguished in June 2022 at ~~$405.6 million.~~a Euro to USD rate of $1.06. Our ~~unrealized~~ gain ~~(loss)~~ on foreign exchange on our 2024 Notes from converting our 2024 Notes into ~~USD~~US Dollars was $31.6 million for the nine months ended September 30, 2022 and was $23.8 million for the nine months ended

~~Table of Contents~~

September 30, ~~2021 and $(17.8)~~2021. We have not entered into hedging arrangements for our foreign currency obligations.

Income Tax Expense. Our income tax expense was $10.1 million for the nine months ended September 30, ~~2020. We do not enter into hedges for our foreign currency obligations.~~

~~Income Tax Provision.~~ ~~Our income tax provision was~~2022 and $16.5 million for the nine months ended September 30, ~~2021 and $4.7 million for the nine months ended September 30, 2020.~~2021. The ~~increase~~decrease in our income tax ~~provision~~expense is primarily related to ~~an increase in certain non-deductible expenses and~~ the ~~increase~~decrease in our income before income taxes.

Liquidity and Capital Resources

In assessing our liquidity, management reviews and analyzes our current cash balances, accounts receivable, accounts payable, accrued liabilities, capital expenditure commitments, and required finance lease and debt payments and other obligations.

Over the next several years we have significant contractual and anticipated cash outlays including our indicative dividend payments on our common stock, our maturing debt obligations, interest payments on our debt obligations and our projected capital expenditure requirements in order to help execute our business plan. Based upon our historical growth rate of our dividend, we expect that we would have to provide approximately ~~$337~~$358 million in order to meet our expected quarterly dividend payments over the next two years. In March 2021, we redeemed and extinguished $115.9 million of our 2022 Notes. In April 2021 we redeemed $45.0 million of our 2022 Notes and in May 2021 we redeemed the remaining $284.1 million of our 2022 Notes with the proceeds from our issuance of $500.0 million of our 2026 Notes. Our 2022 Notes accrued interest at 5.375%, and our 2026 Notes accrue interest at 3.50%. Our $500.0 million of 2026 Notes mature in May 2026 and include annual interest payments of $17.5 million until maturity. In ~~August 2021~~June 2022 we ~~entered into~~redeemed our ~~Swap Agreement that has~~2024 Notes with the ~~economic effect~~proceeds from our issuance of modifying the fixed interest rate obligation associated with our 2026 Notes to a variable interest rate obligation based on the Secured Overnight Financing Rate (“SOFR”) so that the interest payable on our 2026 Notes effectively became variable based on overnight SOFR. By entering into the Swap Agreement, we have assumed the risk associated with variable interest rates. Our €350$450.0 million of our 2027 Notes. Our 2024 Notes accrued interest at 4.375% and our 2027 Notes accrue interest at 7.00%. Our $450.0 million of 2027 Notes mature in June ~~2024~~2027 and include annual interest payments of ~~€15.3~~$31.5 million until maturity. ~~Our 2024 Notes~~

Page 31 of 40

Table of Contents

Under our Swap Agreement, we pay the counterparty a semi-annual payment based upon overnight SOFR plus a contractual interest rate spread, and the counterparty pays us a semi-annual fixed 3.50% interest payment. These settlement payments are ~~denominated~~made in ~~Euros~~November and ~~expose us~~May of each year until the Swap Agreement expires in February 2026. Under the first Swap Agreement settlement payment made in November 2021 we received a payment of $0.6 million from the counterparty for a net cash savings of $0.6 million for the period from August 9, 2021 (the Swap Agreement inception date) to ~~potentially unfavorable adverse movements~~October 31, 2021. Under the Swap Agreement settlement payment made in ~~foreign currency rates. Our overseas operations provides us access~~May 2022, we received a payment of $1.2 million from the counterparty for a net cash savings of $1.2 million for the period from November 1, 2021 to ~~Euros, however these amounts may be insufficient~~April 30, 2022. Under the Swap Agreement the settlement payment made in November 2022, the Company made a payment of $3.4 million to ~~fund our obligations under our 2024 Notes. Additionally, we~~the counterparty for a net cash interest cost of $3.4 million for the period from May 1, 2022 to October 31, 2022. As of September 30, 2022 the fair value of the Swap Agreement was a net liability of $54.7 million. We have ~~not entered into forward exchange contracts related~~made a $57.2 million deposit with the counterparty to our ~~foreign currency exposure.~~

Swap Agreement. If the fair value of our Swap Agreement exceeds a net liability of $57.2 million we will be required to deposit additional funds with the counterparty equal to the net liability fair value. As of September 30, 2022, $54.7 million of our deposit was restricted and $2.4 million was unrestricted.

We may need to, or elect to, refinance all or a portion of our indebtedness at or before maturity and we cannot provide assurances that we will be able to refinance any such indebtedness on commercially reasonable terms or at all. In addition, we may elect to secure additional capital in the future, at acceptable terms, to improve our liquidity or fund acquisitions or for general corporate purposes. In addition, in an effort to reduce future cash interest payments as well as future amounts due at maturity or to extend debt maturities, we may, from time to time, issue new debt, enter into debt for debt, or cash transactions to purchase our outstanding debt securities in the open market or through privately negotiated transactions. We will evaluate any such transactions in light of the existing market conditions. The amounts involved in any such transaction, individually or in the aggregate, may be material.

We or our affiliates may, at any time and from time to time, seek to retire or purchase our outstanding debt through cash purchases and/or exchanges for equity or debt, in open-market purchases, privately negotiated transactions or otherwise. Such repurchases or exchanges, if any, will be upon such terms and at such prices as we may determine, and will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

Any future acquisitions or other significant unplanned costs or cash requirements in excess of amounts we currently hold may require that we raise additional funds through the issuance of debt or equity. We cannot assure you that such financing will be available on terms acceptable to us or our stockholders, or at all. Insufficient funds may require us to delay or scale back the number of buildings and markets that we add to our network, reduce our planned increase in our sales and marketing efforts, or require us to otherwise alter our business plan or take other actions that could have a material adverse effect on our business, results of operations and financial condition. If issuing equity securities raises additional funds, substantial dilution to existing stockholders may result.

~~Table of Contents~~

In light of the economic uncertainties associated with the COVID-19 pandemic, our executive officers and Board of Directors have continued to carefully monitor our liquidity and cash requirements. Based on current circumstances, we plan to continue our current dividend policy. Given uncertainties regarding the duration of the pandemic and timing for economic recovery, we will continue to monitor our capital spending. As we do each year, we will continue to monitor our future sources and uses of cash, and anticipate that we will make adjustments to our capital allocation strategies when, as and if determined by our Board of Directors.

Cash Flows

The following table sets forth our consolidated cash flows.


	Nine Months Ended September 30,				Nine Months Ended September 30,
(in thousands)	2021		2020		2022		2021
Net cash provided by operating activities	$	134,273	$	102,749	$	137,384	$	134,273
Net cash used in investing activities		(54,620)		(40,092)		(59,380)		(54,620)
Net cash used in financing activities		(94,554)		(70,234)		(76,548)		(94,554)
Effect of exchange rates changes on cash		(1,445)		1,448		(6,416)		(1,445)
Net increase in cash and cash equivalents & restricted cash	$	(16,346)	$	(6,129)
Net decrease in cash, cash equivalents and restricted cash					$	(4,960)	$	(16,346)

Page 32 of 40

Table of Contents

Net Cash Provided by Operating Activities.Our primary source of operating cash is receipts from our customers who are billed on a monthly basis for our services. Our primary uses of operating cash are payments made to our vendors and employees and interest payments made to our finance lease vendors and our note holders. Our changes in cash provided by operating activities are primarily due to changes in our operating profit and changes in our interest payments. ~~Cash provided by operating activities for the nine months ended September 30, 2021 and 2020 includes interest payments on our note obligations of $32.9 million and $32.5 million, respectively.~~

Net Cash Used In Investing Activities. Our primary use of cash for investing activities is for purchases of property and equipment. Purchases of property and equipment were ~~$54.6~~$59.4 million and ~~$40.1~~$54.6 million for the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively. The changes in purchases of property and equipment are primarily due to the timing and scope of our network expansion activities including geographic expansion and adding buildings to our network.

Net Cash Used In Financing Activities. Our primary uses of cash for financing activities are payments to redeem and extinguish our debt, dividend payments, principal payments under our finance lease obligations and our installment payment agreement, and for purchases of our common stock. ~~Our primary sources of cash for financing activities are proceeds from our debt offerings.~~ During the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, we paid ~~$110.7~~$125.9 million and ~~$95.0~~$110.7 million, respectively, for our quarterly dividend payments. Our quarterly dividend payments have increased due to increases in our quarterly dividend per share amounts. Principal payments under our finance lease obligations were ~~$16.8~~$21.0 million and ~~$19.4~~$16.8 million for the nine months ended September 30, ~~2021~~2022 and ~~2020,~~2021, respectively. The changes in our principal payments under our finance lease obligations are primarily due to the timing and ~~scope~~extent of our network expansion activities including geographic expansion and adding buildings to our network. Principal payments under our installment payment agreement were $5.8 million and $7.9 million for the nine months ended September 30, 2021 and 2020, respectively. In the nine months ended September 30, 2020 we purchased 4,567 shares of our common stock for $0.3 million. There were no purchases of our common stock ~~during~~in both the nine months ended September 30, 2022 and 2021.

We completed a series of debt redemptions and issuances in the nine months ended September 30, ~~2021~~2022 and the nine months ended September 30, ~~2020. In June 2020, we redeemed our $189.2 million of our 2021 Notes at par value and completed an offering of €215.0 million of our 2024 Notes for net proceeds of $240.3 million.~~2021. In March 2021, we paid $119.7 million to redeem and extinguish $115.9 million of our 2022 Notes at 103.24% of par value. In May 2021, we redeemed and extinguished the remaining $329.1 million of our 2022 Notes at par value and ~~deposited funds with the trustee to pay~~paid $11.5 million of interest through December 1, 2021. The total payments to redeem our 2022 Notes were $459.3 million. In May 2021 we issued $500.0 million of our 2026 Notes for net proceeds of $496.9 million.

 In June 2022 we paid $375.4 million to redeem and extinguish our 2024 Notes at 101.094% of par value. In June 2022 we issued $450.0 million of our 2027 Notes for net proceeds of $446.0 million.

Cash Position and Indebtedness

Our total indebtedness, at par, at September 30, ~~2021~~2022 was ~~$1.1~~$1.2 billion and our total cash, cash equivalents and restricted cash were ~~$355.0~~$323.7 million. Our total indebtedness at September 30, ~~2021~~2022 includes ~~$239.5~~$287.9 million of finance lease obligations for dark fiber under long-term IRU agreements.

~~Table of Contents~~

Summarized Financial Information of Holdings

Holdings is not a restricted subsidiary as defined under the indentures governing our ~~2024~~2027 Notes and our 2026 Notes. Holdings is a guarantor under these notes. Under the indentures we are required to disclose financial information of Holdings including its assets, liabilities and its operating results (“Holdings Financial Information”). The Holdings Financial Information is detailed below (in thousands).


	September 30, 2021		September 30, 2022
	(Unaudited)		(Unaudited)
Cash and cash equivalents	$	110,958	$	84,635
Accrued interest receivable		1		48
Total assets	$	110,959	$	84,683

Investment from subsidiaries	$	335,700	$	469,686
Common stock		48		48
Accumulated deficit		(224,789)		(385,051)
Total equity	$	110,959	$	84,683

Page 33 of 40

Table of Contents


	Nine Months
	Ended
	September 30, ~~2021~~2022
	(Unaudited)
Equity‑based compensation expense		~~23,471~~19,905
Interest income		82514
Net loss	$	~~(23,389)~~(19,391)

Common Stock Buyback Program

Our Board of Directors has approved purchases of our common stock under a buyback program (the “Buyback Program”). There were no purchases of our common stock in the three or nine months ended September 30, 2022 and September 30, 2021. As of September 30, ~~2021,~~2022, there was a total of $30.4 million available under the Buyback Program which is authorized to continue through December 31, 2022. In the three and nine months ended September 30, 2020 we purchased 4,567 shares of our common stock for $0.3 million. There were no purchases of our common stock during the three and nine months ended September 30, 2021.

2023.

Dividends on Common Stock and Return of Capital Program

On November 2, ~~2021,~~2022, our Board of Directors approved the payment of our quarterly dividend of ~~$0.83~~$0.915 per common share. This estimated ~~$38.4~~$42.8 million dividend payment is expected to be made on December ~~3, 2021.~~

2, 2022.

The payment of any future dividends and any other returns of capital, including stock buybacks, will be at the discretion of our Board of Directors and may be reduced, eliminated or increased and will be dependent upon our financial position, results of operations, available cash, cash flow, capital requirements, limitations under our debt indentures and other factors deemed relevant by the our Board of Directors. We are a Delaware corporation and under the General ~~Corporate~~Corporation Law of the State of Delaware distributions may be restricted including a restriction that distributions, including stock purchases and dividends, do not result in an impairment of a corporation’s capital, as defined under Delaware ~~Law.~~law. The indentures governing our notes limit our ability to return cash to our stockholders. See Note 3 of our interim condensed consolidated financial statements for additional discussion of limitations on distributions.

Future Capital Requirements

We believe that our cash on hand and cash generated from our operating activities will be adequate to meet our working capital, capital expenditure, debt service, dividend payments and other cash requirements for the next twelve months if we execute our business plan.

~~Table of Contents~~

otherwise alter our business plan or take other actions that could have a material adverse effect on our business, results of operations and financial condition. If issuing equity securities raises additional funds, substantial dilution to existing stockholders may result.

We may need to or elect to refinance all or a portion of our indebtedness at or before maturity and we cannot provide assurances that we will be able to refinance any such indebtedness on commercially reasonable terms or at all. In addition, we may elect to secure additional capital in the future, at acceptable terms, to improve our liquidity or fund acquisitions or for general corporate purposes. In addition, in an effort to reduce future cash interest payments as well as future amounts due at maturity or to extend debt maturities, we may, from time to time, issue new debt, ~~enter into interest rate swap agreements,~~ enter into debt for debt, or cash transactions to purchase our outstanding debt securities in the open market or through privately negotiated transactions. We will evaluate any such transactions in light of the existing market conditions. The amounts involved in any such transaction, individually or in the aggregate, may be material.

Page 34 of 40

Table of Contents

Off-Balance Sheet Arrangements

We do not have relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. In addition, we do not engage in trading activities involving non-exchange traded contracts. As such, we are not materially exposed to any financing, liquidity, market or credit risks that could arise if we had engaged in these relationships.

Impact of COVID-19 on Our Liquidity and Operating Performance

We continue to operate with a high level of liquidity, and as of September 30, ~~2021,~~2022, we had cash, ~~and~~ cash equivalents and restricted cash of ~~$355.0~~$323.7 million. The COVID-19 pandemic has not impacted our credit rating to date, nor do we believe that it has materially changed our cost of capital. We believe we are able to timely service our debt obligations and will not require any concessions to do so. We believe we will have access to additional capital from a variety of sources and the public capital markets for debt and equity.

In late March 2020, we adopted a mandatory policy through which we required all employees to work from home and follow shelter in place guidelines issued by state and local authorities. In July 2021, we allowed all employees to return voluntarily to all offices in the United States. In August 2021, we notified our employees that they would be required to return to the office on a full time basis in the United States beginning in September 2021 and that they would be required to attest that they were fully vaccinated against the COVID-19 virus to do so. Employees had until October 11, 2021 to provide their vaccine self-attestation. Fully vaccinated employees in the United States returned to our offices on a full-time basis in early September 2021. In October 2021, we opened most of our non-US offices for employees to return on a voluntary ~~basis. We plan~~basis and, where permitted, on a mandatory basis in November 2021.

The spread of the Omicron variant around the world in December 2021 caused us to ~~require~~modify further our office environment. First, we mandated that all U.S. employees receive a COVID-19 booster vaccine no later than nine weeks after first becoming eligible for such vaccine. Second, we mandated that all U.S. employees provide proof of vaccination to us. Third, for offices around the world that had not been closed by government order, we shifted much of our workforce to fully remote status on a temporary basis at the end of 2021 in order to reduce the density of our offices. Sales representatives with less than 12 months tenure, sales representatives on performance improvement plans and their managers remained working in our offices on a full-time basis, as we believe that the training and coaching required by new and underperforming sales representatives is significantly more effective when provided in an in-office environment. In March 2022, all of our US employees returned to our offices on a full-time basis, and our employees ~~outside of~~around the ~~United States to return to full time in office work in November 2021, although the timing of this return may vary depending on the situation in each country with respect~~world have returned to the ~~pandemic.~~

office as and when permitted by local regulations.

Our employees have largely complied with our vaccine mandate in the United States. However, we experienced an increase in both voluntary and involuntary employee departures, particularly within our sales department, beginning in the ~~summer~~second half of ~~2021.~~2021 and continuing into 2022. We believe this rise in departures is attributable both to an increased focus on managing underperforming sales representatives and to the unwillingness of some employees to be vaccinated and/or to return to a full time, ~~in office~~in-office environment. As a result of our decisions to mandate COVID vaccination and to require employees to return to our offices on a full time basis, we may find it difficult to retain existing employees or hire new employees. Further, a resurgence of COVID-19 due to immunity-resistant variants may cause employees to be more reluctant to continue in, or make new employees more reluctant to accept, a full time, in-office position due to concerns about COVID-19. If this occurs, we may experience lower sales, revenue and profitability.

Page 35 of 40

Table of Contents

We have experienced certain corporate customers taking a more cautious approach to new configurations and upgrades as well as a reduction in demand for connecting smaller satellite offices as a result of the challenges and uncertainties of the COVID-19 pandemic. We also have witnessed a deteriorating real estate market in and around the buildings we service with rising vacancy levels and falling lease initiations or renewals which resulted in fewer sales opportunities for our salesforce and a reduction in VPN opportunities. As a result, we experienced a slowdown in new sales to our corporate customers which negatively impacted our corporate revenue growth. Moreover, with the spread of the Delta variant of COVID-19 in the summer of 2021 and then the Omicron variant in December of 2021, we believe many companies delayed the return of their employees to in-office work. As the pandemic has continued, and the return of employees to their offices has been delayed, a greater number of corporate customers with contracts that reached their termination date have elected not to renew their service with us. As such, we began to see increased corporate customer turnover. We also experienced a reduction in new sales to corporate customers. While we believe that demand for office space in the buildings in which we operate will remain among the strongest in our markets, and that most employers will eventually require their employees to return to their offices, we may experience increased customer turnover, fewer upgrades of existing customer configurations and fewer new tenant opportunities. A potential resurgence of COVID-19 due to new immunity-resistant variants in the fall and winter of 2022 into 2023 could cause companies to continue to delay the return of their employees to the office, to cause companies to shift workers in the office back to remote work and to delay further opening new offices. These trends may negatively impact our revenue growth, cash flows and profitability.

~~Table of Contents~~

We ~~have seen~~continue to experience a ~~slight~~ slowdown in the availability and delivery of networking ~~equipment.~~equipment and optical fiber. While we believe we can adequately manage the operation, maintenance, upgrading and growth of our network, a worsening or prolonged slowdown may impact our ability to expand and augment our network.

While the spread of COVID-19 in the United States has slowed since the summer of 2021, we cannot predict whether the Delta variant or other new COVID-19 variants will spread widely, the impact of the spread of the Delta variant or other new COVID-19 variants on the global economy, how national and local governments may react to the spread of new variants nor predict the impact the variants and any measures taken in response may have on our operations, employee retention, revenue growth, cash flows and our profitability.

Shortly after COVID-19 began its rapid spread around the world, domestic and worldwide capital markets ceased ~~operating~~normal operations for a short period. While worldwide capital markets have remained unstable or unpredictable since then, particularly for non-investment grade issuers, legislative bodies and reserve banks have taken various actions in response to the pandemic that have impacted the capital markets, and we expect that these efforts may continue.

We cannot predict whether new COVID-19 variants will arise and spread widely, the impact of the spread of new COVID-19 variants on the global economy, how national and local governments may react to the spread of new variants nor predict the impact the variants and any measures taken in response may have on our operations, employee retention, revenue growth, cash flows and our profitability.

Critical Accounting Policies and Significant Estimates

Management believes that as of September 30, ~~2021,~~2022, there have been no material changes to our critical accounting policies and significant estimates from those listed in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our annual report on Form 10-K for the year ended December 31, ~~2020.~~

2021.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Management believes that as of September 30, ~~2021,~~2022, there have been no material changes to our exposures to market risk from those disclosed in Item 7A “Quantitative and Qualitative Disclosures About Market ~~Risk,”~~Risk” of our annual report on Form 10-K for the year ended December 31, ~~2020 except as noted below.~~
~~Interest rate swap agreement~~
In August 2021, we entered into an interest rate swap agreement (the “Swap Agreement”) that has the economic effect of modifying the fixed interest rate obligation associated with our 2026 Notes to a variable interest rate obligation based on the Secured Overnight Financing Rate (“SOFR”) so that the interest payable on our 2026 Notes effectively became variable based on overnight SOFR. The critical terms of the Swap Agreement match the terms of the 2026 Notes, including the notional amount and the optional redemption date on February 1, 2026. The Swap Agreement is recorded at its fair value at each reporting period, and we incur gains and losses due to changes in market interest rates. By entering into the Swap Agreement, we have assumed the risk associated with variable interest rates. Changes in interest rates affect the interest expense that we recognize in our consolidated statements of comprehensive income. The values that we report for the Swap Agreement as of each reporting date are recognized as interest expense with the corresponding amounts included in assets or liabilities in our consolidated balance sheets.
2021.
ITEM 4. CONTROLS AND PROCEDURES.

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

34Page 36 of 40

Table of Contents

As required by SEC Rule 13a-15(b), an evaluation was performed under the supervision and with the participation of our management, including our principal executive officer and our principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based upon that evaluation, our management, including our principal executive officer and our principal financial officer, concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of the end of the period covered by this report.

There has been no change in our internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

~~Table of Contents~~

PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are involved in legal proceedings in the ordinary course of our business that we do not expect to have a material impact on our operations or results of operations. Note 4 of our interim condensed consolidated financial statements includes information on these proceedings.

ITEM 1A. RISK FACTORS
Risks Relating to Our Proposed Acquisition of Sprint Communications
~~Management~~Regulatory approvals necessary for our acquisition of Sprint Communications may not be received, may take longer than expected or may impose conditions that are not presently anticipated or that could have an adverse effect on the combined company following closing of the acquisition.
Subject to the satisfaction of the required closing conditions, we expect the acquisition to close in the second half of 2023. Any failure to close or an extended delay in the closing may have an adverse effect on us.
Our acquisition of Sprint Communications requires us to obtain certain regulatory approvals, waivers or consents. These regulators may impose conditions on these approvals. Such conditions could have the effect of delaying or preventing the completion of the transaction, causing us to incur additional costs or limiting the competitive position of the combined company following the transaction. Any of these conditions might have an adverse effect on the combined company following the transaction. Additionally, any delay in closing may adversely affect our business, the business of Sprint Communications or the business of the combined company, including an adverse effect on Sprint Communications’ ability to retain key employees during the transition period or on Sprint Communications’ relationship with its customers or vendors if such parties attempt to terminate, or negotiate changes in, their existing business relationships, consider entering into business relationships with competitors of Sprint Communications or otherwise delay or defer decisions concerning their business with Sprint Communications.
We may not realize the anticipated benefits of the acquisition of Sprint Communications, and the integration of Sprint Communications may disrupt our business and management.
In September 2022, we announced our acquisition of Sprint Communications. The success of our acquisition of Sprint Communications, including the realization of anticipated benefits and cost savings, will depend, in part, on our ability to successfully combine our business and the Sprint Communications’ business The integration may be more difficult, costly or time consuming than expected. The integration process involves numerous risks. These risks include:
● inability to achieve the financial and strategic goals for the acquired and combined businesses;
● inability to achieve the projected cost savings for the acquired and combined businesses;
● difficulty in, and the cost of, effectively integrating the operations, technologies, products or services, and personnel of the acquired business;
● entry into markets in which we have minimal prior experience and where competitors in such markets have stronger market positions;

Page 37 of 40

Table of Contents

●

disruption of our ongoing business and distraction of our management and other employees from other opportunities and challenges;

●

inability to retain personnel of the acquired business;

●

inability to retain key customers, vendors and other business partners of the acquired business;

●

inability to take advantage of anticipated tax benefits;

●

incurring acquisition-related costs or amortization costs for acquired intangible assets that could impact our operating results;

●

elevated delinquency or bad debt write-offs related to receivables of the acquired business we assume;

●

difficulty in maintaining internal controls, procedures and policies during the transition and integration;

●

impairment of our relationships with employees, customers, partners, distributors or third-party providers of our technologies, products or services;

●

failure of our due diligence processes to identify significant problems, liabilities or other challenges of the acquired company or technology;

●

exposure to litigation or other claims in connection with, or inheritance of claims or litigation risk as a result of, the acquisition, such as claims from terminated employees, customers, or other third parties;

●

inability to conclude that our internal controls over financial reporting are effective;

●

delay in customer purchasing decisions due to uncertainty about the direction of our product and service offerings;

●

increased accounts receivables collection times and working capital requirements associated with acquired business models; and

●

incompatibility of business cultures.

If we experience difficulties during the integration process and are unable to integrate the acquired business successfully or in a timely manner, we may not realize the benefits of the acquisition to the extent anticipated. These integration matters could have an adverse effect on us during the transition period and on the combined company for an undetermined period after completion of the acquisition of Sprint Communications.

Except as set forth herein, management believes that as of September 30, ~~2021,~~2022, there have been no material changes to our risk factors from those disclosed in Item 1A “Risk ~~Factors,”~~Factors” of our annual report on Form 10-K for the year ended December 31, ~~2020 except as noted below.~~

~~We have required all employees in the United States to receive the COVID-19 vaccine and to return to the office on a full-time basis.~~

In August 2021, we notified our employees in the United States that they would be required to return to the office on a full-time basis beginning in September 2021 and that they would be required to attest that they were fully vaccinated against the COVID-19 virus unless they received a medical or religious exemption. Fully vaccinated employees in the United States began returning to our offices on a full-time basis in early September 2021. ~~Employees had until October 11, 2021 to provide their vaccine self-attestation.~~

In October 2021, we opened most of our non-US offices for employees to return on a voluntary basis. We plan to require our employees outside of the United States to return to full-time, in-office work in November 2021, although the timing of this return may vary depending on circumstances in each country. Where permitted by, and subject to, local laws, we will require employees outside of the United States to be fully vaccinated against the COVID-19 virus.

Our employees have largely complied with our vaccine mandate in the United States. However, we experienced an increase in employee departures, particularly within our sales department in the third quarter of 2021. We believe that this rise in departures was attributable in part to the unwillingness of some employees to be vaccinated and/or to return to a full-time, in-office environment. If we continue to mandate COVID-19 vaccinations and require employees to return to our offices on a full-time basis, we may find it difficult to retain existing employees or hire new employees. If this occurs, this may impact our revenue growth and profitability.

~~We are experiencing delays in the delivery of networking equipment.~~

We have seen a slowdown in the delivery of network equipment and delays in the projected delivery time of network equipment orders. While we believe we can adequately manage the operation, maintenance, upgrading and growth of our network, a worsening or prolonged slowdown of the delivery of network equipment may impact our ability to expand and augment our network and service offerings. If this occurs, this may impact our revenue growth and profitability.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Our Board of Directors has authorized a plan to permit the repurchase of our common stock in negotiated and open market transactions through December 31, ~~2021.~~2023. We may purchase shares from time to time depending on market, economic, and other factors. There were no purchases of shares of our common stock during the third quarter of ~~2021.~~2022.

36Page 38 of 40

Table of Contents

ITEM 6. EXHIBITS.

(a) Exhibits

Exhibit Number

Description
2.1*

Membership Interest Purchase Agreement, dated as of September 6, 2022, by and among Cogent Infrastructure, Inc., Sprint LLC and Sprint Communications LLC (previously filed as Exhibit 2.1 to our Current Report on Form 8-K, filed on September 7, 2022 and incorporated herein by reference).
10.1

Guaranty, dated as of September 6, 2022, by and between Cogent Communications Holdings, Inc. and Sprint LLC. (previously filed as Exhibit 10.1 to our Current Report on Form 8-K, filed on September 7, 2022 and incorporated herein by reference).
31.1

Certification of Chief Executive Officer (filed herewith)
31.2

Certification of Chief Financial Officer (filed herewith)
32.1

Certification of Chief Executive Officer (furnished herewith)
32.2

Certification of Chief Financial Officer (furnished herewith)
101.1

The following materials from the ~~Registrant’s~~Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, ~~2021,~~2022, formatted in Inline Extensible Business Reporting Language (XBRL), include: (i) the Condensed Consolidated Statements of Comprehensive Income, (ii) the Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statements of Cash Flows, and (iv) related notes (filed herewith).

104

Cover Page Data File (the cover page XBRL tags are embedded within the iXBRL document).
* In accordance with Item 601(a)(5) of Regulation S-K, certain schedules (or similar attachments) to this exhibit have been omitted. The Company will provide a copy of any omitted schedule to the Securities and Exchange Commission or its Staff upon request.

37Page 39 of 40

Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: November 4, ~~2021~~2022
COGENT COMMUNICATIONS HOLDINGS, INC.

By:
/s/ David Schaeffer

Name:
David Schaeffer

Title:
Chief Executive Officer

Date: November 4, ~~2021~~2022
By:
/s/ ~~Sean Wallace~~Thaddeus G. Weed

Name:
~~Sean Wallace~~Thaddeus G. Weed

Title:
Chief Financial Officer and Treasurer (Principal Accounting Officer)

38Page 40 of 40


Exhibit Number		Description
2.1*		Membership Interest Purchase Agreement, dated as of September 6, 2022, by and among Cogent Infrastructure, Inc., Sprint LLC and Sprint Communications LLC (previously filed as Exhibit 2.1 to our Current Report on Form 8-K, filed on September 7, 2022 and incorporated herein by reference).
10.1		Guaranty, dated as of September 6, 2022, by and between Cogent Communications Holdings, Inc. and Sprint LLC. (previously filed as Exhibit 10.1 to our Current Report on Form 8-K, filed on September 7, 2022 and incorporated herein by reference).
31.1		Certification of Chief Executive Officer (filed herewith)
31.2		Certification of Chief Financial Officer (filed herewith)
32.1		Certification of Chief Executive Officer (furnished herewith)
32.2		Certification of Chief Financial Officer (furnished herewith)
101.1		The following materials from the ~~Registrant’s~~Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, ~~2021,~~2022, formatted in Inline Extensible Business Reporting Language (XBRL), include: (i) the Condensed Consolidated Statements of Comprehensive Income, (ii) the Condensed Consolidated Balance Sheets, (iii) the Condensed Consolidated Statements of Cash Flows, and (iv) related notes (filed herewith).


Date: November 4, ~~2021~~2022	COGENT COMMUNICATIONS HOLDINGS, INC.

	By:	/s/ David Schaeffer
		Name:	David Schaeffer
		Title:	Chief Executive Officer

Date: November 4, ~~2021~~2022	By:	/s/ ~~Sean Wallace~~Thaddeus G. Weed
		Name:	~~Sean Wallace~~Thaddeus G. Weed
		Title:	Chief Financial Officer and Treasurer (Principal Accounting Officer)