UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~September~~June 30, ~~2021~~2022

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______

Commission File Number 001-39677

CONX CORP.

(Exact name of registrant as specified in its charter)

Nevada		85-2728630
(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification No.)

5701 S. Santa Fe Dr.

Littleton, CO 80120

(Address of principal executive offices including zip code)

(303) 472-1542

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Units, each consisting of one share of Class A common stock and one-fourth of one redeemable warrant	CONXU	The Nasdaq Stock Market LLC
Class A common stock, par value $0.0001 per share	CONX	The Nasdaq Stock Market LLC
Warrants, each whole warrant exercisable for one share of Class A common stock, each at an exercise price of $11.50 per share	CONXW	The Nasdaq Stock Market LLC

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☐☒	Accelerated filer	☐
Non-accelerated filer	☒☐	Smaller reporting company	☐
		Emerging growth company	☒☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐

As of ~~November 5, 2021,~~August 9, 2022, 75,030,000 shares of Class A common stock, par value $0.0001 per share, and 18,750,000 shares of Class B common stock, par value $0.0001 per share, were issued and outstanding.

Table of Contents

CONX CORP.

CONDENSED BALANCE SHEETS

September 30, 2021

December 31,


(unaudited)

2020
Assets:



Current assets:

Cash

$
866,309

$
1,211,837
Prepaid expenses

22,883

22,333
Other receivable

3,508

3,508
Total current assets

892,700

1,237,678
Investments held in trust account

750,061,652

750,005,343
Total assets

750,954,352

751,243,021
Liabilities and Stockholders’ Equity (Deficit):



Current liabilities:



Accounts payable

1,983

112,500
Accrued expenses

186,000

25,000
Income taxes payable

9,082

1,122
Total current liabilities

197,065

138,622
Deferred legal fees

275,000

275,000
Deferred underwriting fee payable

26,250,000

26,250,000
Derivative warrant liabilities

34,595,832

45,726,666
Total liabilities

61,317,897

72,390,288
Commitments and Contingencies



Class A common stock subject to possible redemption, 75,000,000 and 75,000,000 shares, respectively at $10.00 per share

750,000,000

750,000,000
Stockholders’ Equity (Deficit):



Preferred stock, $0.0001 par value; 20,000,000 shares authorized; NaN issued and outstanding

—

—
Class A common stock, $0.0001 par value, 500,000,000 shares authorized; 20,000 and 10,000 shares issued and outstanding, respectively

2

1
Class B common stock, $0.0001 par value; 50,000,000 shares authorized; 18,750,000 shares issued and outstanding

1,875

1,875
Additional paid-in capital

0

0
Retained earnings (accumulated deficit)

(60,365,422)

(71,149,143)
Total Stockholders’ Equity (Deficit)

(60,363,545)

(71,147,267)
Total Liabilities and Stockholders’ Equity (Deficit)

750,954,352

751,243,021


	June 30, 2022		December 31,
	(unaudited)		2021
Assets:
Current assets:
Cash	$	446,794	$	750,369
Prepaid expenses		89,438		70,000
Other receivable		—		3,508
Total current assets		536,232		823,877
Investments held in trust account		750,614,018		750,080,355
Total assets	$	751,150,250	$	750,904,232
Liabilities, Class A Common Stock Subject to Redemption, and Stockholders’ Deficit:
Current liabilities:
Accounts payable	$	—	$	—
Accrued expenses		331,000		286,011
Income taxes payable		126,496		12,746
Total current liabilities		457,496		298,757
Deferred legal fees		275,000		275,000
Deferred underwriting fee payable		26,250,000		26,250,000
Derivative warrant liabilities		4,963,750		25,871,666
Total liabilities		31,946,246		52,695,423
Commitments and Contingencies
Class A common stock subject to possible redemption, 75,000,000 shares at redemption value of $10.00 per share		750,000,000		750,000,000
Stockholders’ Deficit:
Preferred stock, $0.0001 par value; 20,000,000 shares authorized; NaN issued or outstanding		—		—
Class A common stock, $0.0001 par value, 500,000,000 shares authorized; 30,000 shares issued and outstanding		3		3
Class B common stock, $0.0001 par value; 50,000,000 shares authorized; 18,750,000 shares issued and outstanding		1,875		1,875
Additional paid-in capital		0		0
Accumulated deficit		(30,797,874)		(51,793,069)
Total Stockholders’ Deficit		(30,795,996)		(51,791,191)
Total Liabilities, Class A Common Stock Subject to Redemption, and Stockholders’ Deficit	$	751,150,250	$	750,904,232

The accompanying notes are an integral part of the unaudited condensed financial statements.

-2-

Table of Contents

CONX Corp.

UNAUDITED CONDENSED STATEMENTS OF OPERATIONS


	For the Three Months		For the Three Months
	Ended June 30,		Ended June 30,
	2022		2021
General and administrative expenses	$	103,873	$	230,200
Loss from operations		(103,873)		(230,200)
Other income
Change in fair value of derivative warrant liabilities		7,972,083		(3,610,000)
Interest income on investments held in Trust Account		515,167		18,907
Total other income (expense)		8,487,250		(3,591,093)
Income (loss) before income tax expense		8,383,377		(3,821,293)
Income tax expense		116,154		4,905
Net income (loss)	$	8,267,223	$	(3,826,198)
Weighted average common shares outstanding, basic and diluted
Class A - Common stock		75,030,000		75,020,000
Class B - Common stock		18,750,000		18,750,000
Basic and diluted net income (loss) per common share
Class A - Common stock	$	0.09	$	(0.04)
Class B - Common stock	$	0.09	$	(0.04)

The accompanying notes are an integral part of the unaudited condensed financial statements.

CONX Corp.

UNAUDITED CONDENSED STATEMENTS OF OPERATIONS


	For the Six Months		For the Six Months
	Ended June 30,		Ended June 30,
	2022		2021
General and administrative expenses	$	315,133	$	296,772
Loss from operations		(315,133)		(296,772)
Other income (expense)
Change in fair value of derivative warrant liabilities		20,907,916		5,114,167
Interest income on investments held in Trust Account		533,664		37,402
Total other income		21,441,580		5,151,569
Income before income tax expense		21,126,447		4,854,797
Income tax expense		131,252		9,465
Net income	$	20,995,195	$	4,845,332
Weighted average common shares outstanding, basic and diluted
Class A - Common stock		75,030,000		75,018,564
Class B - Common stock		18,750,000		18,750,000
Basic and diluted net income per common share
Class A - Common stock	$	0.22	$	0.05
Class B - Common stock	$	0.22	$	0.05

The accompanying notes are an integral part of the unaudited condensed financial statements.

-3-

Table of Contents

CONX Corp.

UNAUDITED CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

Period from

Period from

August 26,

August 26,

For Three

2020

2020

Months

(Inception) -

For Nine Months

(Inception) -

Ended September 30,

September 30,

Ended

September 30,


2021

2020

September 30, 2021

2020
General and administrative expenses

$
92,765

$
8,525

$
389,537

$
8,525
Loss from operations

(92,765)

(8,525)

(389,537)

(8,525)
Other income

Change in fair value of derivative warrant liabilities

6,016,667

—

11,130,834

—
Interest income on investments held in Trust Account

18,907

—

56,309

—
Total other income

59,428,109

—

10,797,606

—
Income (loss) before income tax expense

5,942,809

(8,525)

10,797,606

(8,525)
Income tax expense

4,420

—

13,885

—
Net income (loss)

5,938,389

(8,525)

10,783,721

(8,525)
Weighted average common shares outstanding, basic and diluted

Class A – Common stock

75,000,000

—

75,000,000

—
Class B – Common stock

18,750,000

18,750,000

18,750,000

18,750,000
Basic and diluted net (loss) income per common share

Class A – Common stock

$
0.06

$
—

$
0.12

$
—
Class B – Common stock

$
0.06

$
—

$
0.12

$
—

~~The accompanying notes are an integral part of the unaudited condensed financial statements.~~

~~-3-~~

~~Table of Contents~~

~~CONX Corp.~~

~~UNAUDITED CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY ( DEFICIT)~~


	FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022
	Common Stock						Additional
	Class A			Class B			Paid-In		Accumulated		Stockholders’
	Shares	Amount		Shares	Amount		Capital		Deficit		Deficit
Balance—January 1, 2022	30,000	$	3	18,750,000	$	1,875	$	0	$	(51,793,069)	$	(51,791,191)
Net income	—		—	—		—		—		12,727,972		12,727,972
Balance, March 31, 2022	30,000		3	18,750,000	$	1,875		—	$	(39,065,097)	$	(39,063,219)
Net income	—		—	—		—		—		8,267,223		8,267,223
Balance—June 30, 2022	30,000	$	3	18,750,000	$	1,875	$	—	$	(30,797,874)	$	(30,795,996)

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021

Common Stock

Additional

Class A

Class B

Paid-In

Accumulated

Stockholders’


Shares

Amount

Shares

Amount

Capital

Deficit

Deficit
Balance—January 1, 2021

10,000

$
1

18,750,000

$
1,875

$
0

$
(71,149,143)

$
(71,147,267)
Issuance of Director Shares

10,000

1

—

—

—

—

1
Net income

—

—

—

—

—

8,671,529

8,671,529
Balance— March 31, 2021

20,000

$
2

18,750,000

$
1,875

$
—

$
(62,477,614)

$
(62,475,737)
Net loss

—

—

—

—

—

(3,826,197)

(3,826,197)
Balance—June 30, 2021

20,000

$
2

18,750,000

$
1,875

$
—

$
(66,303,811)

$
(66,301,934)
Net income

—

—

—

—

—

5,938,389

5,938,389
Balance—September 30, 2021

20,000

$
2

18,750,000

$
1,875

$
—

$
(60,365,422)

$
(60,363,545)


	FOR THE PERIOD FROM AUGUST 26, 2020 (INCEPTION) THROUGH SEPTEMBER 30, 2020												FOR THE SIX MONTHS ENDED JUNE 30, 2021
	Common Stock						Additional						Common Stock						Additional
	Class A			Class B			Paid-In		Accumulated		Stockholder’s		Class A			Class B			Paid-In		Accumulated		Stockholders’
	Shares	Amount		Shares	Amount		Capital		Deficit		Equity		Shares	Amount		Shares	Amount		Capital		Deficit		Deficit
Balance—August 26, 2020 (inception)	0	$	0	0	$	0	$	0	$	0	$	0
Sale of common stock to Founders at $0.001 per share	—		0	21,562,500		2,156		22,844		—		25,000
Balance—January 1, 2021													10,000	$	1	18,750,000	$	1,875	$	0	$	(71,149,143)	$	(71,147,267)
Issuance of Director Shares													10,000		1	—		—		—		—		1
Net income													—		0	—		—		—		8,671,530		8,671,530
Balance, March 31, 2021													20,000	$	1	18,750,000	$	1,875		—	$	(62,477,613)	$	(62,475,736)
Net loss	—		0	—		—		—		(8,525)		(8,525)	—		0	—		—		—		(3,826,198)		(3,826,198)
Balance—September 30, 2020	0	$	0	21,562,500	$	2,156	$	22,844	$	(8,525)	$	16,475
Balance—June 30, 2021													20,000	$	2	18,750,000	$	1,875	$	—	$	(66,303,811)	$	(66,301,934)

The accompanying notes are an integral part of the unaudited condensed financial statements.

-4-

Table of Contents

CONX Corp.

UNAUDITED ~~CONDENSED STATEMENT~~STATEMENTS OF CASH FLOWS


				August 26,
		Nine Months		2020	Six Months		Six Months
		Ended		(Inception)-	Ended		Ended
		September 30,		September 30,	June 30,		June 30,
		2021		2020	2022		2021
Cash flows from Operating Activities:
Net income (loss)	$	10,783,721	$	(8,525)
Adjustments to reconcile net income to net cash provided by operating activities:
Net income					$	20,995,195	$	4,845,332
Adjustments to reconcile net income to net cash used in operating activities:
Interest earned on investments held in Trust Account		(56,309)		—		(533,664)		(37,402)
Change in fair value of derivative warrant liabilities		(11,130,834)		—		(20,907,916)		(5,114,167)
Changes in operating assets and liabilities:
Prepaid expenses		(550)		—		(19,438)		(27,000)
Other receivable						3,508
Accounts payable		(110,516)		—				(112,500)
Accrued expenses		161,000		8,525		44,990		125,000
Income tax payable		7,960
Income taxes payable						113,750		3,540
Net cash used in operating activities		(345,528)		—		(303,575)		(317,197)
Financing Activities
Proceeds from sale of common stock to founder		—		25,000
Proceeds from promissory note – related party		—		200,000
Deferred offering costs paid		—		(5,000)
Net cash provided by financing activities		—		220,000
Net change in cash		(345,528)		220,000		(303,575)		(317,197)
Cash—beginning of the year	$	1,211,837	$	0
Cash—beginning of the period					$	750,369	$	1,211,837
Cash—end of the period	$	866,309	$	220,000	$	446,794	$	894,640
Supplemental Disclosure of Non-cash Financing Activities:
Supplemental Disclosure of Non-cash Financing and Investing Activities:

Deferred offering costs included in promissory note – related party	$	—	$	173,000
Deferred offering costs included in accrued expenses	$	—	$	180,000
Reinvestment of interest earned on Trust Account investments					$	533,664	$	37,402

The accompanying notes are an integral part of the unaudited condensed financial statements.

-5-

Table of Contents

CONX Corp.

UNAUDITED NOTES TO CONDENSED FINANCIAL STATEMENTS

Note 1—Description of Organization, Business Operations and Basis of Presentation

CONX Corp. (the “Company”) was incorporated in Nevada on August 26, 2020. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses or assets (the “Business Combination”). While the Company may pursue an acquisition opportunity in any industry or geographic region, the Company intends to focus its search on identifying a prospective target that can benefit from its operational expertise in the technology, media and telecommunications (“TMT”) industries, including the wireless communications industry.

As of ~~September~~June 30, ~~2021,~~2022, the Company had not commenced operations. All activity for the period from August 26, 2020 (inception) through ~~September~~June 30, ~~2021~~2022 relates to the Company’s initial public offering and subsequent search for a potential Business Combination target. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company generates non-operating income in the form of interest income on ~~marketable~~ investments held in a Trust Account (as defined below) from the net proceeds derived from the Initial Public Offering (as defined below). The Company recognizes changes in the fair value of warrant liability as other income (expense).

The Company’s Sponsor is nXgen Opportunities, LLC, a Colorado limited liability company (the “Sponsor”). The registration statement for the Initial Public Offering was declared effective on October 29, 2020. On November 3, 2020, the Company consummated the Initial Public Offering of 75,000,000 Units (the “Units” and the shares of Class A common stock included in the Units, the “Public Shares”), at $10.00 per Unit, generating gross proceeds of $750.0 million (the “Initial Public Offering”), and incurring offering costs of approximately $42.3 million, inclusive of approximately $26.3 million in deferred underwriting commissions (Note 5).

Simultaneously with the closing of the Initial Public Offering, the Company consummated the private placement (“Private Placement”) of 11,333,333 warrants (each, a “Private Placement Warrant” and collectively, the “Private Placement Warrants”) to the Sponsor, each exercisable to purchase one share of Class A common stock at $11.50 per share, at a price of $1.50 per Private Placement Warrant, generating gross proceeds to the Company of $17.0 million (Note 4).

Upon the closing of the Initial Public Offering and the Private Placement, a total of $750.0 million ($10.00 per Unit), consisting of the net proceeds of the Initial Public Offering and certain of the proceeds of the Private Placement, was placed in a trust account (“Trust Account”), located in the United States at J.P. Morgan Chase Bank, N.A., with Continental Stock Transfer & Trust Company acting as trustee, and is invested only in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, having a maturity of 185 days or less, or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act which invest only in direct U.S. government treasury obligations, until the earlier of (i) the completion of a Business Combination or (ii) the distribution of the Trust Account as described below.

The Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of Private Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. There is no assurance that the Company will be able to complete a Business Combination successfully. The Company must complete one or more initial Business Combinations having an aggregate fair market value of at least 80% of the net assets held in the Trust Account (net of amounts disbursed to management for working capital purposes and excluding the amount of any deferred underwriting discount held in trust) at the time of the agreement to enter into the initial Business Combination. However, the Company will only complete a Business Combination if the post-transaction company owns or acquires 50% or more of the voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”).

-6-

Table of Contents

The Company will provide holders of the Company’s outstanding shares of Class A common stock, par value $0.0001 per share, sold in the Initial Public Offering (the “Public Stockholders”) with the opportunity to redeem all or a portion of their Public Shares (as defined below) upon the completion of a Business Combination either (i) in connection with a stockholder meeting called to approve the Business Combination or (ii) without a stockholder vote by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The Public Stockholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then held in the Trust Account (initially anticipated to be $10.00 per Public Share). The per-share amount to be distributed to Public Stockholders who redeem their Public Shares will not be reduced by the deferred underwriting commissions the Company will pay to the underwriters (as discussed in Note 5). In accordance with Accounting Standards Codification (“ASC”) 480-10-S99, “Distinguishing Liabilities From Equity”, redemption provisions not solely within the control of the Company require common stock subject to possible redemption to be classified outside of permanent equity. The Company will proceed with a Business Combination if a majority of the shares voted are voted in favor of the Business Combination. The Company will not redeem the Public Shares in an amount that would cause its net tangible assets to be less than $5,000,001. If a stockholder vote is not required by law and the Company does not decide to hold a stockholder vote for business or other legal reasons, the Company will, pursuant to its Amended and Restated Articles of Incorporation (the “Articles of Incorporation”), conduct the redemptions pursuant to the tender offer rules of the U.S. Securities and Exchange Commission (“SEC”) and file tender offer documents with the SEC prior to completing a Business Combination. If, however, stockholder approval of the transaction is required by law, or the Company decides to obtain stockholder approval for business or legal reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. Additionally, each public stockholder may elect to redeem their Public Shares irrespective of whether they vote for or against the proposed transaction. If the Company seeks stockholder approval in connection with a Business Combination, the initial stockholders (as defined below) have agreed to vote their Founder Shares (as defined below in Note 4), the independent directors have agreed to vote the shares granted to them as compensation (the “Independent Director Shares”) and any Public Shares purchased during or after the Initial Public Offering in favor of a Business Combination. In addition, the initial stockholders and independent directors have agreed to waive their redemption rights with respect to their Founder Shares, the Independent Director Shares and Public Shares in connection with the completion of a Business Combination.

The Articles of Incorporation provide that a public stockholder, together with any affiliate of such stockholder or any other person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), is restricted from redeeming its shares with respect to more than an aggregate of 15% or more of the Public Shares, without the prior consent of the Company.

The Sponsor, Messrs. Charles W. Ergen and Jason Kiser (the “initial stockholders”) have agreed not to propose an amendment to the Articles of Incorporation to modify the substance or timing of the Company’s obligation to redeem 100% of the Public Shares if the Company does not complete a Business Combination within the Combination Period (as defined below) or with respect to any other material provisions relating to stockholders’ rights or pre-initial Business Combination activity, unless the Company provides the Public Stockholders with the opportunity to redeem their Public Shares in conjunction with any such amendment.

If the Company is unable to complete a Business Combination by November 3, 2022 (the “Combination Period”), the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the ~~public shares,~~Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest (less amounts released to pay taxes and up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding ~~public shares,~~Public Shares, which redemption will completely extinguish Public Stockholders’ rights as stockholders (including the right to receive further liquidating distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining stockholders and the Company’s board of directors, liquidate and dissolve, subject, in each case, to its obligations under Nevada law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the warrants, which will expire worthless if the Company fails to complete a Business Combination within the Combination Period.

-7-

Table of Contents

The initial stockholders and independent directors have agreed to waive their rights to liquidating distributions from the Trust Account with respect to the Founder Shares and Independent Director Shares if the Company fails to complete a Business Combination within the Combination Period. However, if the initial stockholders or independent directors acquire Public Shares in or after the Initial Public Offering, they will be entitled to liquidating distributions from the Trust Account with respect to such Public Shares if the Company fails to complete a Business Combination within the Combination Period. The underwriters have agreed to waive their rights to the deferred underwriting commission (see Note 5) held in the Trust Account in the event the Company does not complete a Business Combination within the Combination Period and, in such event, such amounts will be included with the other funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the residual assets remaining available for distribution (including Trust Account assets) will be only $10.00. In order to protect the amounts held in the Trust Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims by a third party (except for the Company’s independent registered public accounting firm) for services rendered or products sold to the Company, or a prospective target with which the Company has entered into a letter of intent, confidentiality or other similar agreement or business combination agreement (a “Target”), reduce the amount of funds in the Trust Account to below the lesser of (i) $10.00 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.00 per Public Share due to reductions in the value of the trust assets, less taxes payable, provided that such liability will not apply to any claims by a third party or Target that executed a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (except for the Company’s independent registered public accounting firm), prospective targets or other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.

Basis of Presentation

The accompanying unaudited condensed financial statements are presented in U.S. dollars and have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form ~~10-Q and Article 8 of Regulation S-X of the SEC.~~10-Q. Certain information or footnote disclosures normally included in the unaudited condensed financial statements prepared in accordance with U.S. GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s audited financial statements included in the Company’s annual report on Form ~~10-K/A,~~10-K, as filed with the SEC on ~~May 24, 2021.~~March 16, 2022. The interim results for the ~~three and nine~~six months ended ~~September~~June 30, ~~2021~~2022 are not necessarily indicative of the results to be expected for the period ended December 31, ~~2021~~2022 or for any future periods.

~~Prior Period Financial Statement Correction of Immaterial Error~~

During the preparation of the Company’s financial statements as of September 30, 2021, management determined it should revise its previously reported financial statements. The Company determined, at the closing of the Company’s Initial Public Offering, it had improperly valued its shares of Class A common stock subject to possible redemption. The Company previously determined the shares of Class A common stock subject to possible redemption to be equal to the redemption value of $10.00 per share of Class A common stock while also taking into consideration a redemption cannot result in net tangible assets being less than $5,000,001. Management determined that the shares of Class A common stock issued during the Initial Public Offering can be redeemed or become redeemable subject to the occurrence of future events considered outside the Company’s control. Therefore, management concluded that the redemption value should include all shares of Class A common stock subject to possible redemption, resulting in the shares of Class A common stock subject to possible redemption being equal to their redemption value. As a result, management has noted a reclassification adjustment related to temporary equity and permanent equity. This resulted in an adjustment to the initial carrying value of the shares of Class A common stock subject to possible redemption with the offset recorded to additional paid-in capital (to the extent available), accumulated deficit and shares of Class A common stock.

In connection with the change in presentation for the shares of Class A common stock subject to redemption, the Company also revised its earnings per share calculation to allocate net income (loss) evenly to shares of Class A and Class B common stock. This presentation contemplates a Business Combination as the most likely outcome, in which case, both classes of common stock share pro rata in the income (loss) of the Company.

~~-8-~~

~~Table of Contents~~

~~There has been no change in the Company’s total assets, liabilities, operating results or cash flows.~~

~~The impact of the revision on the Company’s financial statements is reflected in the following table.~~

 

As of December 31, 2020
 

As

 

Previously

 

Reported

Adjustment

As Revised
Balance Sheet

 

 

 
Total assets

$
751,243,021

$
—

$
751,243,021
Liabilities and stockholders’ equity (deficit)

 

 

 
Total current liabilities

$
138,622

$
—

$
138,622
Deferred legal fees

275,000

 

275,000
Deferred underwriting fee payable

26,250,000

—

26,250,000
Derivative warrant liabilities

45,726,666

—

45,726,666
Total liabilities

72,390,288

—

72,390,288
Class A common stock subject to redemption

673,852,730

76,147,270

750,000,000
Stockholders’ equity (deficit)

 

 

 
Preferred stock, $0.0001 par value

—

—

—
Class A common stock - $0.0001 par value

762

(761)

1
Class B common stock - $0.0001 par value

1,875

—

1,875
Additional paid-in-capital

2,879,871

(2,879,871)

—
Retained earnings (accumulated deficit)

2,117,495

(73,266,638)

(71,149,143)
Total stockholders’ equity (deficit)

5,000,003

(76,147,270)

(71,147,267)
Total liabilities and stockholders’ equity (deficit)

$
751,243,021

$
 —

$
751,243,021

~~Emerging Growth Company~~

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.

This may make comparison of the Company’s financial statements with those of another public company that is neither an emerging growth company nor an emerging growth company that has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Going Concern

Subsequent to the consummation of the Initial Public Offering and Private Placement, the Company’s liquidity needs have been satisfied with the proceeds from the consummation of the Private Placement not held in the Trust Account. In addition, in order to finance transaction costs in connection with a Business Combination, the Sponsor may, but is not obligated to, provide the Company Working Capital Loans (see Note 4). To date, there were 0 amounts outstanding under any Working Capital Loan.

~~-9-~~-8-

Table of Contents

IfThe Company will be required to liquidate and dissolve if the Business Combination is not ~~consummated,~~completed by November 3, 2022. Management currently anticipates that an extension of the ~~Company~~Combination Period would be required to complete a Business Combination. There can be no assurance that we will ~~need~~seek such an extension or that an extension, if sought, will be obtained. Management intends to ~~raise~~seek additional financing to the extent current funds are insufficient to meet the Company’s working capital ~~through loans~~needs until completion of a Business Combination or ~~additional investments from its Sponsor, stockholders, officers, directors, or third parties.~~mandatory liquidation. The Company’s officers, directors and Sponsor may, but are not obligated to, loan the Company funds, from time to time or at any time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s working capital needs. Accordingly, the Company may not be able to obtain additional financing. If the Company is unable to raise additional capital, it may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit of a potential transaction, and reducing overhead expenses. The Company cannot provide any assurance that new financing will be available to it on commercially acceptable terms, if at all. These conditions raise substantial doubt about the Company’s ability to continue as a going concern through one year from the date of these unaudited condensed financial statements if a Business Combination is not consummated. These unaudited condensed financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern. ~~Lastly, the Company will be required to liquidate and dissolve if the Business Combination is not completed by November 3, 2022.~~

Risks and Uncertainties

Management continues to evaluate the impact of the COVID-19 pandemic on the industry and has concluded that the specific impact is not readily determinable as of the date of the ~~balance sheet.~~Balance Sheet. The unaudited condensed financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Note 2—Summary of Significant Accounting Policies

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times, may exceed the Federal ~~Depository~~Deposit Insurance Corporation coverage limit of $250,000. ~~At September~~As of June 30, 2022 and December 31, 2021, the Company has not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such accounts.

Financial Instruments

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the ~~condensed~~ Balance Sheets.

See Note 8 for additional information on assets and liabilities measured at fair ~~value.~~value on a recurring basis.

Derivative Financial Instruments

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC 815, “Derivatives and Hedging”. The Company’s derivative instruments are recorded at fair value as of the IPO (November 3, 2020) and re-valued at each reporting date, with changes in the fair value reported in the ~~condensed~~ Statements of Operations. Derivative assets and liabilities are classified on the Balance Sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the Balance Sheet date. The Company has determined the Warrants are a derivative instrument. As the Warrants meet the definition of a derivative the Warrants are measured at fair value at issuance and at each reporting date in accordance with ASC 820, “Fair Value Measurements and Disclosures,” with changes in fair value recognized in the Statement of Operations in the period of change.

~~-10-~~-9-

Table of Contents

Investments Held in Trust Account

Upon the closing of the Initial Public Offering and the Private Placement, the Company was required to place net proceeds of the Initial Public Offering and certain of the proceeds of the Private Placement in a Trust Account, which may be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act which invest only in direct U.S. government treasury obligations, as determined by management of the Company, until the earlier of: (i) the completion of a Business Combination and (ii) the distribution of the Trust Account. Investments held in the Trust Account are classified as trading securities, which are presented on the ~~condensed~~ Balance Sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in the Trust Account are included in gain on marketable investments, dividends and interest held in the Trust Account in the accompanying ~~condensed~~ Statement of Operations. The estimated fair values of investments held in the Trust Account are determined using available market information, other than for investments in open-ended money market funds with published daily net asset values (“NAV”), in which case the Company uses NAV as a practical expedient to fair value. The NAV on these investments is typically held constant at $1.00 per unit.

Use of Estimates

The preparation of ~~unaudited condensed~~ financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities during the reporting period. The determination of the fair value of the warrant liabilities is a significant accounting estimate included in these unaudited condensed financial statements. Such estimates may be subject to change as more current information becomes available and accordingly the actual results could differ significantly from those estimates.

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of ~~three~~six months or less when purchased to be cash equivalents. The Company had no cash equivalents held outside the Trust Account as of ~~September~~June 30, ~~2021,~~2022 and December 31, ~~2020.~~2021.

Offering Costs Associated with The Initial Public Offering

Offering costs consist of legal, accounting, underwriting commissions and other costs incurred that were directly related to the Initial Public Offering. Offering costs are allocated to the separable financial instruments issued in the Initial Public Offering based on a relative fair value basis, compared to total proceeds received. Offering costs associated with derivative warrant liabilities are expensed as incurred, presented as non-operating expenses in the ~~condensed statements~~Statements of ~~operations.~~Operations. Offering costs associated with the Class A common stock were charged against the carrying value of the shares of Class A common stock upon the completion of the Initial Public Offering. The Company classifies deferred underwriting commissions as non-current liabilities as their liquidation is not reasonably expected to require the use of current assets or require the creation of current liabilities.

~~-11-~~-10-

Table of Contents

Common Stock Subject to Possible Redemption

The Company will provide holders of the Company’s outstanding shares of Class A common stock, par value $0.0001 per share, sold in the Initial Public Offering with the opportunity to redeem all or a portion of their Public Shares upon the completion of a Business Combination either: (i) in connection with a stockholder meeting called to approve the Business Combination or (ii) without a stockholder vote by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The Public Stockholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then held in the Trust Account (initially anticipated to be $10.00 per Public Share). The per-share amount to be distributed to Public Stockholders who redeem their Public Shares will not be reduced by the deferred underwriting commissions the Company will pay to the underwriters (as discussed in Note 5). The Company will proceed with a Business Combination if a majority of the shares voted are voted in favor of the Business Combination. If a stockholder vote is not required by law and the Company does not decide to hold a stockholder vote for business or other legal reasons, the Company will, pursuant to its Articles of Incorporation, conduct the redemptions pursuant to the tender offer rules of the SEC and file tender offer documents with the SEC prior to completing a Business Combination. If, however, stockholder approval of the transaction is required by law, or the Company decides to obtain stockholder approval for business or legal reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. Additionally, each Public Stockholder may elect to redeem their Public Shares irrespective of whether they vote for or against the proposed transaction. If the Company seeks stockholder approval in connection with a Business Combination, the initial stockholders have agreed to vote their Founder Shares (as defined below in Note 4), the independent directors have agreed to vote the Independent Director Shares and any Public Shares purchased during or after the Initial Public Offering in favor of a Business Combination. In addition, the initial stockholders and independent directors have agreed to waive their redemption rights with respect to their Founder Shares, the Independent Director Shares and Public Shares in connection with the completion of a Business Combination.

The Articles of Incorporation provide that a Public Stockholder, together with any affiliate of such stockholder or any other person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), is restricted from redeeming its shares with respect to more than an aggregate of 15% or more of the Public Shares, without the prior consent of the Company.

In accordance with ASC 480-10-S99, redemption provisions not solely within the control of the Company require common stock subject to redemption to be classified outside of permanent equity. The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value at the end of each reporting period. Increases or decreases in the carrying amount of redeemable common stock are affected by charges against additional paid in capital and accumulated deficit.

The Company’s shares of Class A common stock contain certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, as of September 30, 2021 and December 31, 2020, shares of Class A common stock subject to possible redemption are presented as temporary equity, outside of the stockholders’ equity (deficit) section of the Company’s balance sheets. Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption ~~amount value.~~amount. The change in the carrying value of ~~redeemable shares of~~ Class A common stock subject to possible redemption resulted in charges against additional paid-in capital and accumulated deficit.

~~At September 30, 2021 and December 31, 2020,~~ Under ASC 480-10-S99, the ~~shares of Class A common stock subject~~Company has elected to ~~redemption reflected~~recognize changes in the ~~condensed balance sheets are reconciled in~~redemption value immediately as they occur and adjust the ~~following table:~~

Gross Proceeds

$
750,000,000
Less:


Proceeds allocated to Public Warrants

(32,882,203)
Class A common stock issuance costs

(40,407,559)
Plus:


Accretion of carrying value to redemption value

73,289,762
Class A common stock subject to possible redemption

$
750,000,000

carrying value of the security to equal the redemption value at the end of each reporting period. This method would view the end of the reporting period as if it were also the redemption date for the security.

~~-12-~~-11-

Table of Contents

Net Income (Loss) Per Share of Common Stock

Net income (loss) per share of common stock is computed by dividing net income ~~(loss)~~ by the weighted-average number of shares of common stock outstanding for the period. The Company applies the two-class method in calculating the net income (loss) per common share. ~~Shares of~~Accretion associated with the Class A common stock subject to possible redemption ~~as of the three- and nine month periods ended September 30, 2021 have been~~ excluded from ~~the calculation of the basic net income~~earnings per share ~~since such shares, if redeemed, only participate in their pro rata share of~~as the ~~Trust Account earnings.~~redemption value approximates fair value. When calculating its diluted net income (loss) per share, the Company has not considered the effect of the ~~incremental number of shares of common stock to settle~~ Warrants ~~sold~~issued in connection with the (i) Initial Public Offering, and (ii) Private Placement ~~as calculated using~~since the ~~treasury stock method.~~ exercise of the Warrants is contingent upon the occurrence of future events. The calculation excludes 18,750,000 Public Warrants and 11,333,333 Private Placement Warrants for the three – and ~~nine-month~~six- month periods ended ~~September~~June 30, 2022 and June 30, 2021 ~~as the exercise prices were greater than the average market price during the period (out-of-the-money warrants).~~


	Three Months Ended				Nine Months Ended				August 26, 2020 (inception)-
	September 30, 2021				September 30, 2021				September 30, 2020				Three Months Ended				Six Months Ended
	Class A		Class B		Class A		Class B		Class A		Class B		June 30, 2022				June 30, 2022
													Class A		Class B		Class A		Class B
Basic and diluted net income per share
Numerator:
Allocation of net income	$	4,750,711	$	1,187,678	$	8,626,977	$	2,156,744		—	$	8,525	$	6,614,307	$	1,652,916	$	16,797,499	$	4,197,696
Denominator:
Basic and diluted weighted average shares outstanding		75,000,000		18,750,000		75,000,000		18,750,000		—		18,750,000		75,030,000		18,750,000		75,030,000		18,750,000
Basic and diluted net income per share	$	0.06	$	0.06	$	0.12	$	0.12		—	$	0.00	$	0.09	$	0.09	$	0.22	$	0.22


	Three Months Ended				Six Months Ended
	June 30, 2021				June 30, 2021
	Class A		Class B		Class A		Class B
Basic and diluted net (loss) income per share
Numerator:
Allocation of net (loss) income	$	(3,061,122)	$	(765,076)	$	3,876,457	$	968,875
Denominator:
Basic and diluted weighted average shares outstanding		75,020,000		18,750,000		75,018,564		18,750,000
Basic and diluted net (loss) income per share	$	(0.04)	$	(0.04)	$	0.05	$	0.05

Income Taxes

The Company follows the asset and liability method of accounting for income taxes under FASB ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the unaudited condensed financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. ~~Deferred~~Net deferred tax assets were deemed de minimis as of ~~September~~June 30, ~~2021~~2022 and December 31, ~~2020.~~2021.

FASB ASC 740 prescribes a recognition threshold and a measurement attribute for the unaudited condensed financial statements recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. There were 0 unrecognized tax benefits as of ~~September~~June 30, 2022 and December 31, 2021. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. No amounts were accrued for the payment of interest and penalties as of ~~September~~June 30, 2022 and December 31, 2021. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income tax examinations by major taxing authorities since inception.

~~Recent Accounting Pronouncements~~

~~In August 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-06, Debt~~—~~Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging~~—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies accounting for convertible instruments by removing major separation models required under current U.S. GAAP. ASU 2020-06 also removes certain settlement conditions that are required for equity-linked contracts to qualify for the derivative scope exception, and it simplifies the diluted earnings per share calculation in certain areas. The Company will adopt ASU 2020-06 on January 1, 2022 and is currently assessing the impact on the Company’s financial position, results of operations and cash flows.

Management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our unaudited condensed financial statements.

~~-13-~~

~~Table of Contents~~

Note 3—Initial Public Offering

On November 3, 2020, the Company consummated the Initial Public Offering of 75,000,000 Units at $10.00 per Unit, generating gross proceeds of $750.0 million, and incurring offering costs of approximately $42.3 million, inclusive of approximately $26.3 million in deferred underwriting commissions.

-12-

Table of Contents

Each Unit consists of 1 share of Class A common stock, par value $0.0001 per share, and one-fourth of 1 redeemable warrant (each, a “Public Warrant”). Each whole Public Warrant entitles the holder to purchase one share of Class A common stock at a price of $11.50 per share, subject to adjustment (see Note 6).

Note 4—Related Party Transactions

Founder Shares

On August 28, 2020, Charles W. Ergen (the “Founder”) purchased an aggregate of 28,750,000 shares of the Company’s Class B common stock (the “Founder Shares”) for $25,000, or approximately $0.001 per share and transferred 2,875,000 Founder Shares to Jason Kiser, the Company’s Chief Executive Officer, for approximately the same per-share price initially paid by the Founder. On October 21, 2020, the Founder and Mr. Kiser contributed their Founder Shares to the Sponsor, in return for proportionate equity interests, resulting in the Sponsor holding 28,750,000 Founder Shares. On October 23, 2020, the Sponsor forfeited 7,187,500 Founder Shares, resulting in the Sponsor holding 21,562,500 Founder Shares. All share and per share amounts have been restated to reflect the forfeited shares. On December 14, 2020, as a result of the underwriters not exercising the over-allotment option, the Sponsor forfeited 2,812,500 Founder Shares, resulting in the Sponsor holding 18,750,000 Founder Shares.

The initial stockholders have agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of: (i) 180 days after the completion of the initial Business Combination and (ii) the date following the completion of the initial Business Combination on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results in all of the Company’s stockholders having the right to exchange their common stock for cash, securities or other property.

Private Placement Warrants

Simultaneously with the closing of the Initial Public Offering, the Company consummated the Private Placement of 11,333,333 Private Placement Warrants to the Sponsor, each exercisable to purchase 1 share of Class A common stock at $11.50 per share, at a price of $1.50 per Private Placement Warrant, generating gross proceeds to the Company of $17.0 million.

Each whole Private Placement Warrant is exercisable for one whole share of Class A common stock at a price of $11.50 per share. A portion of the proceeds from the sale of the Private Placement Warrants to the Sponsor was added to the proceeds from the Initial Public Offering to be held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the Private Placement Warrants will expire worthless. The Private Placement Warrants will be non-redeemable for cash and exercisable on a cashless basis so long as they are held by the Sponsor or its permitted transferees.

The Sponsor and the Company’s officers and directors agreed, subject to limited exceptions, not to transfer, assign or sell any of their Private Placement Warrants until 30 days after the completion of the initial Business Combination.

Related Party Loans

On August 28, 2020, the Founder agreed to loan the Company an aggregate of up to $1,000,000 to cover expenses related to the Initial Public Offering pursuant to a promissory note (the “Note”). Prior to November 3, 2020, the Company borrowed $373,000 under the Note. This loan was non-interest bearing, unsecured and due at the earlier of December 31, 2021 or the completion of the Initial Public Offering. The loan was repaid upon the closing of the Initial Public Offering out of the offering proceeds. No future borrowings are permitted.

-13-

Table of Contents

In addition, in order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of

~~-14-~~

~~Table of Contents~~

proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination or, at the lender’s discretion, up to $1,500,000 of such Working Capital Loans may be convertible into warrants of the post Business Combination entity at a price of $1.50 per warrant. The warrants would be identical to the Private Placement Warrants. As of ~~September~~June 30, ~~2021~~2022 and December 31, ~~2020,~~2021, the Company had 0 borrowings under the Working Capital Loans.

Note 5—Commitments and Contingencies

Registration Rights

The holders of Founder Shares, Private Placement Warrants, Independent Director Shares and warrants that may be issued upon conversion of Working Capital Loans, if any (and any shares of Class A common stock issuable upon the exercise of the Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans and upon conversion of the Founder Shares) are entitled to registration rights pursuant to a registration and stockholder rights agreement signed at the effective date of the Initial Public Offering. These holders are entitled to certain demand and “piggyback” registration rights. The Company will bear the expenses incurred in connection with the filing of any such registration statements. The registration and stockholder rights agreement neither provides for any maximum cash penalties nor any penalties connected with delays in registering the Company’s common stock.

Underwriting Agreement

The underwriters received an underwriting discount of $0.20 per unit, or $15,000,000 in the aggregate, upon the closing of the Initial Public Offering. $0.35 per unit, or $26,250,000 in the aggregate will be payable to the underwriters for deferred underwriting commissions. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.

Deferred Legal Fees

The Company obtained legal advisory services in connection with the Initial Public Offering and agreed to pay approximately $275,000 of such fees upon the consummation of the initial Business Combination, which was recorded as deferred legal fees in the ~~condensed~~ Balance ~~Sheet~~Sheets as of ~~September~~June 30, ~~2021~~2022 and December 31, ~~2020.~~2021.

Note 6—Stockholders’ ~~Equity (Deficit)~~Deficit

Class A Common Stock—The Company is authorized to issue 500,000,000 shares of Class A common stock with a par value of $0.0001 per share. ~~At September~~As of June 30, 2022 and December 31, 2021, there were ~~75,020,000~~75,030,000 shares of Class A common stock issued and outstanding, ~~outstanding~~, including 75,000,000 shares of Class A common stock subject to possible redemption and ~~20,000~~30,000 Independent Director Shares not subject to redemption. ~~At December 31, 2020, there were 75,010,000 shares of Class A common stock issued and~~ ~~outstanding, including 75,000,000 shares of Class A common stock subject to possible redemption and 10,000 Independent Director Shares not subject to redemption.~~

On October 23, 2020, the Company granted 10,000 Independent Director Shares to Gerald Gorman, and on January 27, 2021, the Company granted 10,000 Independent Director Shares to Adrian Steckel. On October 29, 2021, Mr. David K. Moskowitz was appointed as a new director to the board of directors of the Company and was granted 10,000 Independent Director Shares. The Independent Director Shares will vest on the date of the consummation of a Business Combination, subject to continued service on the Company’s board of directors until that date. The Company’s independent directors have entered or, in the case of independent directors subsequently appointed, will enter into a letter agreement with the Company pursuant to which they will be subject to the same transfer restrictions and waivers as the Company’s initial stockholders, Sponsor, officers and directors with respect to their Founder Shares, as discussed in Note 1 and Note 4.

-14-

Table of Contents

Class B Common Stock—The Company is authorized to issue 50,000,000 shares of Class B common stock with a par value of $0.0001 per share. ~~On September~~As of June 30, ~~2021~~2022 and December 31, ~~2020,~~2021, 18,750,000 shares of Class B common stock were outstanding. The Sponsor owns approximately 20% of the Company’s issued and outstanding common stock.

Holders of record of Class A common stock and holders of record of Class B common stock will vote together as a single class on all matters submitted to a vote of our stockholders, with each share of stock entitling the holder to 1 vote, except as required by law or stock exchange rule, and except that prior to the Business Combination, only holders of the Founder Shares will have the right to vote on the appointment of directors. Holders of the Public Shares will not be entitled to vote on the appointment of directors during such time. In addition, prior to the completion of a Business Combination, holders of two-thirds of the voting power of the Founder Shares may remove a member of the board of directors for any reason.

~~-15-~~

~~Table of Contents~~

The Class B common stock will automatically convert into Class A common stock at the time of the initial Business Combination on a 1-for-one basis, subject to adjustment for stock splits, stock dividends, reorganizations, recapitalizations and the like, and subject to further adjustment as described herein. In the case that additional shares of Class A common stock or equity-linked securities are issued or deemed issued in connection with the initial Business Combination, the number of shares of Class A common stock issuable upon conversion of the shares of Class B common stock will equal, in the aggregate, on an as-converted basis, 20% of the total number of shares of Class A common stock outstanding after such conversion (excluding Independent Director Shares and after giving effect to any redemptions of shares of Class A common stock by Public Stockholders), including the total number of shares of Class A common stock issued, or deemed issued or issuable upon conversion or exercise of any equity-linked securities or rights issued or deemed issued, by the Company in connection with or in relation to the consummation of the initial Business Combination, excluding any shares of Class A common stock or equity-linked securities or rights exercisable for or convertible into shares of Class A common stock issued, or to be issued, to any seller in the initial Business Combination and any Private Placement Warrants issued to the Sponsor, officers or directors upon conversion of Working Capital Loans, provided that such conversion of Founder Shares will never occur on a less than one-for-one basis.

Preferred Stock—The Company is authorized to issue 20,000,000 shares of preferred stock, par value $0.0001 per share, with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of ~~September~~June 30, ~~2021~~2022 and December 31, ~~2020,~~2021, there were 0 shares of preferred stock issued or outstanding.

Note 7—Warrants

As of ~~September~~June 30, 2022 and December 31, 2021, the Company had 18,750,000 Public Warrants and 11,333,333 Private Placement Warrants outstanding. Public Warrants may only be exercised for a whole number of shares. No fractional Public Warrants will be issued upon separation of the Units and only whole Public Warrants will trade. The Public Warrants will become exercisable on the later of (a) 30 days after the completion of a Business Combination or (b) 12 months from the closing of the Initial Public Offering; provided in each case that the Company has an effective registration statement under the Securities Act covering the shares of Class A common stock issuable upon exercise of the Public Warrants and a current prospectus relating to them is available (or the Company permits holders to exercise their Public Warrants on a cashless basis and such cashless exercise is exempt from registration under the Securities Act). The Company has agreed that as soon as practicable, but in no event later than 15 business days, after the closing of a Business Combination, the Company will use its best efforts to file with the SEC a registration statement for the registration, under the Securities Act, of the shares of Class A common stock issuable upon exercise of the Public Warrants. The Company will use its best efforts to cause the same to become effective and to maintain the effectiveness of such registration statement, and a current prospectus relating thereto, until the expiration of the Public Warrants in accordance with the provisions of the warrant agreement. Notwithstanding the above, if the Class A common stock is at the time of any exercise of a warrant not listed on a national securities exchange such that it satisfies the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless” basis, and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration statement, but the Company will be required to use its best efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available. The Public Warrants will expire five years after the completion of a Business Combination or earlier upon redemption or liquidation.

-15-

Table of Contents

If the Company issues additional shares of Class A common stock or equity-linked securities for capital raising purposes in connection with the closing of its initial Business Combination at an issue price or effective issue price of less than $9.20 per share of Class A common stock (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance to the initial stockholders or their affiliates, without taking into account any Founder Shares held by the initial stockholders or such affiliates, as applicable, prior to such issuance), (y) the aggregate gross proceeds from such issuances represent more than 50% of the total equity proceeds, and interest thereon, available for the funding of the initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the Class A common stock during the 10 trading day period starting on the trading day after the day on which the Company consummates the initial Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the Warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, the $18.00 per share redemption trigger price of the Warrants will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price, and the $10.00 per share redemption trigger price of the Warrants will be adjusted (to the nearest cent) to be equal to the higher of the Market Value and the Newly Issued Price.

~~-16-~~

~~Table of Contents~~

The Private Placement Warrants are identical to the Public Warrants, except that the Private Placement Warrants and the shares of Class A common stock issuable upon exercise of the Private Placement Warrants will not be transferable, assignable or saleable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement Warrants will be non-redeemable so long as they are held by the Sponsor or its permitted transferees. If the Private Placement Warrants are held by someone other than the Sponsor or its permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.

The Company may call the Public Warrants for redemption:

●

in whole and not in part;

●

at a price of $0.01 per warrant;

●

upon a minimum of 30 days’ prior written notice of redemption; and

●

if, and only if, the last sales price (the “closing price”) of the Class A common stock equals or exceeds $18.00 per share on each of 20 trading days within the 30-trading day period ending on the third business day prior to the date on which the Company sends the notice of redemption to the warrant holders.

In addition, the Company may call the Public Warrants for redemption:

●

in whole and not in part;

●

at $0.10 per warrant provided that holders will be able to exercise their warrants, but only on a cashless basis, prior to redemption and receive a certain number of shares of Class A common stock, based on the fair market value of the Class A common stock;

●

if, and only if, the closing price of Class A common stock equals or exceeds $10.00 per share for any 20 trading days within the 30-trading day period ending three trading days before the notice of redemption is sent to the warrant holders; and

●

if the closing price of Class A common stock for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the notice of redemption is sent to the warrant holders is less than $18.00 per share, the private placement warrants must also be concurrently called for redemption on the same terms as the outstanding public warrants.

In no event will the Company be required to net cash settle any warrant. If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of warrants will not receive any of such funds with respect to their warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with the respect to such warrants. Accordingly, the warrants may expire worthless.

-16-

Table of Contents

Note 8—Fair Value Measurements

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

Level 1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.

Level 3: Unobservable inputs which are supported by little or no market activity and which are significant to the fair value of the assets or liabilities.

The following table presents information about the Company’s assets and liabilities that were accounted for at fair value on a recurring basis as of ~~September~~June 30, ~~2021~~2022 and December 31, ~~2020~~2021 and indicates the fair value hierarchy of the valuation inputs the

~~-17-~~

~~Table of Contents~~

Company utilized to determine such fair value. Significant deviations from these estimates and inputs could result in a material change in fair value.

September 30,
Description

Level

2021
Assets:




Investments held in Trust Account⁽¹⁾

1

$
750,061,652
Liabilities:



Private Placement Warrants⁽²⁾

2

$
13,033,332
Public Warrants⁽²⁾

1

$
21,562,500

December 31,
Description

Level

2020
Assets:




Investments held in Trust Account⁽¹⁾

1

$
750,005,343
Liabilities:




Private Placement Warrants⁽²⁾

2

$
17,226,666
Public Warrants⁽²⁾

1

$
28,500,000


		June 30,
Description	Level	2022
Liabilities:
Private Placement Warrants	2	$	1,870,000
Public Warrants	1	$	3,093,750

⁽¹⁾~~The fair value of the money market funds held in Trust Account approximates the carrying amount primarily due to their short-term nature.~~

⁽²⁾~~Measured at fair value on a recurring basis.~~


		December 31,
Description	Level	2021
Liabilities:
Private Placement Warrants	2	$	9,746,666
Public Warrants	1	$	16,125,000

Warrant Liabilities

~~At September~~As of June 30, ~~2021~~2022 and December 31, ~~2020,~~2021, the Company’s derivative warrant ~~liability was~~liabilities were valued at ~~$34,595,832~~$4,963,750 and ~~$45,726,666,~~$25,871,666, respectively. The Warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within derivative warrant liabilities on the ~~condensed~~ Balance Sheets. The derivative warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of derivative warrant liabilities in the ~~condensed~~ Statement of Operations.

Measurement

The Warrants are measured at fair value on a recurring basis. The subsequent measurement of the Public Warrants as of ~~September~~June 30, 2022 and December 31, 2021 is classified as Level 1 due to the use of an observable market quote in an active market under the ticker CONXW. As the transfer of Private Placement Warrants to anyone outside of a small group of individuals who are permitted transferees would result in the Private Placement Warrants having substantially the same terms as the Public Warrants, the Company determined that the fair value of each Private Placement Warrant is equivalent to that of each Public Warrant, with an insignificant adjustment for short-term marketability restrictions. As such, the Private Placement Warrants are classified as Level 2.2 as of June 30, 2022 and December 31, 2021.

-17-

Table of Contents

The following table presents the changes in the fair value of derivative warrant liabilities during the ~~nine~~six months ended ~~September~~June 30, 2022 and June 30, 2021:


	Private Warrants		Public Warrants		Aggregate Warrant Liability						Aggregate
Fair value as of December 31, 2020	$	17,226,666	$	28,500,000	$	45,726,666
Change in fair value⁽¹⁾⁽²⁾		(4,193,334)		(6,937,500)		(11,130,834)
Fair value as of September 30, 2021	$	13,033,332	$	21,562,500	$	34,595,832
							Private		Public		Warrant
							Warrants		Warrants		Liability
Fair value as of December 31, 2021							$	9,746,666	$	16,125,000	$	25,871,666
Change in fair value(1)(2)								(7,876,666)		(13,031,250)		(20,907,916)
Fair value as of June 30, 2022							$	1,870,000	$	3,093,750	$	4,963,750

⁽¹⁾~~Changes in valuation inputs or other assumptions are recognized in change in fair value of derivative warrant liabilities in the Statement of Operations.~~

⁽²⁾~~During the nine months ended September 30, 2021, there were 0~~ ~~transfersinto~~ ~~or out of the Level 1, Level 2, or Level 3 classifications.~~

(1)	Changes in valuation inputs or other assumptions are recognized in change in fair value of derivative warrant liabilities in the Statement of Operations.

(2)	During the six months ended June 30, 2022 and December 31, 2021, there were no transfers into or out of the Level 1, Level 2, or Level 3 classifications.


					Aggregate
	Private		Public		Warrant
	Warrants		Warrants		Liability
Fair value as of December 31, 2020	$	17,226,666	$	28,500,000	$	45,726,666
Change in fair value(1)(2)		(1,926,667)		(3,187,500)		(5,114,167)
Fair value as of June 30, 2021	$	15,299,999	$	25,312,500	$	40,612,499

~~-18-~~

(1)	Changes in valuation inputs or other assumptions are recognized in change in fair value of derivative warrant liabilities in the Statement of Operations.

(2)	During the six months ended June 30, 2021, there were no transfers into or out of the Level 1, Level 2, or Level 3 classifications.

~~Table of Contents~~

Note 9—Subsequent Events

The Company evaluated events that have occurred after the ~~balance sheet~~Balance Sheet date through ~~November 5, 2021, which is~~ the date on which the unaudited condensed financial statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the unaudited condensed financial ~~statements, except as described below.~~

On October 29, 2021, Mr. David K. Moskowitz was appointed as a new director to the board of directors of the Company and was granted 10,000 Independent Director Shares. The Independent Director Shares will vest on the date of the consummation of a Business Combination, subject to continued service on the Company’s board of directors until that date. In connection with Mr. Moskowitz’s appointment to the board of directors, among other agreements, the Company and Mr. Moskowitz entered into a joinder agreement pursuant to which Mr. Moskowitz became subject to the same transfer restrictions and waivers as the Company’s initial stockholders, Sponsor, officers and other directors with respect to their Founder Shares or Independent Director Shares, respectively, as discussed in Note 1 and Note 4.statements.

~~-19-~~-18-

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

References in this report (the “Quarterly Report”) to “we,” “us” or the “Company” refer to CONX Corp. References to our “management” or our “management team” refer to our officers and directors, and references to the “Sponsor” refer to nXgen Opportunities, LLC. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the unaudited condensed financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

Note Regarding Forward-Looking Statements

This Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act that are not historical facts, and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements, other than statements of historical fact included in this Quarterly Report including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect management’s current beliefs, based on information currently available. A number of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking statements. For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk Factors section of our Annual Report on Form ~~10-K/A~~10-K for the year ended December 31, ~~2020,~~2021, filed with the SEC on March 16, 2022 and Part II, Item I.A. of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2022, filed with the SEC on May ~~24, 2021 (the “Annual Report on Form 10-K/A”).~~10, 2022. The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

Overview

We are a blank check company ~~formed under the laws of~~incorporated in the State of Nevada on August 26, 2020, ~~for the~~whose business purpose ~~of effecting~~is to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar ~~Business Combination~~business combination with one or more businesses or assets. We intend to effectuate our initial Business Combination utilizing cash from the proceeds of ~~the~~ our Initial Public Offering and the sale of the Private Placement Warrants, our capital stock, debt or a combination of cash, stock and debt. Although we are not limited to a particular industry or sector for purposes of consummating a Business Combination, we intend to focus our search on identifying a prospective target that can benefit from our operational expertise in the technology, media and telecommunications (“TMT”) industry, including the wireless communications ~~industry. We are an emerging growth company and, as such, we are subject to all of the risks associated with emerging growth companies.~~industry.

Our registration statement for ~~the initial public offering (the “Initial~~our Initial Public ~~Offering”)~~Offering was declared effective on October 29, 2020. On November 3, 2020, we consummated the Initial Public Offering of 75,000,000 Units at a price of $10.00 per Unit, generating gross proceeds of $750.0 million. Simultaneously with the closing of the Initial Public Offering, we consummated the sale of 11,333,333 Private Placement Warrants to the Sponsor at a price of $1.50 per warrant, generating gross proceeds of $17 million.

Following the Initial Public Offering and the sale of the Private Placement Warrants, a total of $750.0 million was placed in the Trust Account and we had $1.7 million of cash held outside of the Trust Account, after payment of costs related to the Initial Public Offering, and available for working capital purposes. We incurred $42.3 million in transaction costs, including $15 million of underwriting fees, $26.3 million of deferred underwriting fees and $1 million of other costs.

Our management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of Private Placement ~~Units,~~Warrants, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination.

~~-20-~~-19-

Table of Contents

If we are unable to complete a Business Combination within 24 months from the closing of the Initial Public Offering, or November 3, 2022 (the “Combination Period”), we will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously released to us (less taxes payable and up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will completely extinguish Public Stockholders’ rights as stockholders (including the right to receive further liquidation distributions, if any) and (iii) as promptly as reasonably possible following such redemption, subject to the approval of our remaining stockholders and our board of directors, liquidate and dissolve, subject, in the case of clauses (ii) and (iii), to our obligations under Nevada law to provide for claims of creditors and in all cases subject to the other requirements of applicable law. Management currently anticipates that an extension of the Combination Period would be required to complete a Business Combination. There can be no assurance that we will seek such an extension or that an extension, if sought, will be obtained. If we do not complete a Business Combination, there will be no redemption rights or liquidating distributions with respect to warrants to purchase our shares of Class A common stock, which will expire worthless.

Results of Operations

We have neither engaged in any operations nor generated any revenues to date. Our only activities for the ~~nine~~six months ended ~~September~~June 30, ~~2021~~2022 were associated with the search for a target company for a Business Combination. We do not expect to generate any operating revenues until after the completion of our Business Combination. We generate non-operating income in the form of interest income on marketable investments held in the Trust Account. We incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses. Additionally, we recognize non-cash gains and losses within other income (expense) related to changes in recurring fair value measurement of our derivative warrant liabilities at each reporting period.

For the three months ended ~~September~~June 30, ~~2021,~~2022, we had net income of ~~$5,938,389,~~$8,267,223 which was primarily related to a change in fair value of derivative warrant liabilities of ~~$6,016,667~~$7,972,083 and included, interest income of $515,167, partially offset by income tax expense of $116,154 and general and administrative expenses of $103,873.

For the three months ended June 30, 2021, we had net loss of ($3,826,198) which was primarily related to a change in fair value of derivative warrant liabilities of ($3,610,000) and included interest income of $18,907, partially offset by general and administrative expenses of ~~$92,765.~~$230,200.

For the ~~nine~~six months ended ~~September~~June 30, ~~2021,~~2022, we had net income of ~~$10,783,721,~~$20,995,195, which was primarily related to a change in fair value of derivative warrant liabilities of ~~$11,130,834~~$20,907,916 and included interest income of ~~$56,309,~~$533,664, partially offset by general and administrative expenses of ~~$389,537~~$315,133 and income tax expense of $131,252..

For the six months ended June 30, 2021, we had net income of $4,845,332, which was primarily related to a change in fair value of derivative warrant liabilities of $5,114,167 and included interest income of $37,402, partially offset by general and administrative expenses of $296,772.

Liquidity and Capital Resources

Prior to the completion of the Initial Public Offering, our liquidity needs had been satisfied through the receipt of $25,000 from the Founder in exchange for the issuance of the Founder Shares, and a promissory note (the “Note”) issued by the ~~Sponsor.~~Founder. We repaid the Note on November 3, 2020.

On November 3, 2020, we consummated the Initial Public Offering of 75,000,000 Units at a price of $10.00 per Unit generating gross proceeds of $750.0 million. Simultaneously with the closing of the Initial Public Offering, we consummated the sale of 11,333,333 Private Placement Warrants to the Sponsor at a price of $1.50 per warrant, generating gross proceeds of $17 million.

-20-

Table of Contents

For the ~~nine~~six months ended ~~September~~June 30, ~~2021,~~2022, net cash used in operating activities was ~~$(345,528)~~$(303,575). Net income of ~~$10,783,721~~$20,995,195 was primarily related to a change in fair value of derivative warrant liabilities of ~~$11,130,834, partially offset by general~~$20,907,916. Changes in operating assets and ~~administrative expenses~~liabilities resulted in $(303,575) of ~~$389,537.~~

~~At September~~net cash used in operating activities. For the six months ended June 30, 2021, net cash used in operating activities was $(317,197). Net income of $4,845,332 was primarily related to a change in fair value of derivative warrant liabilities of $5,114,167. Changes in operating assets and liabilities resulted in $(317,197) of net cash used in operating activities.

As of June 30, 2022 we had operating cash of $446,794 and investments held in the Trust ~~Account~~account of ~~$750,061,652.~~

~~-21-~~

~~Table~~$750,614,018. As of ~~Contents~~

WeJune 30, 2021 we had operating cash of $894,640 and investments held in the Trust account of $750,042,745.We intend to utilize substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (less deferred underwriting commissions and income taxes payable), to complete our Business Combination. To the extent that our capital stock or debt is used, in whole or in part, as consideration to complete our Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.

We intend to use the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.

In order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the initial stockholders or their affiliates may, but are not obligated to, loan us funds as may be required. If we complete a Business Combination, we would repay such loaned amounts. In the event that a Business Combination does not close, we may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from our Trust Account would be used for such repayment. Up to $1,500,000 of such loans may be convertible into warrants identical to the Private Placement Warrants, at a price of $1.50 per warrant at the option of the lender.

IfSubsequent to the consummation of the Initial Public Offering and Private Placement, the Company’s liquidity needs have been satisfied with the proceeds from the consummation of the Private Placement not held in the Trust Account. In addition, in order to finance transaction costs in connection with a Business Combination, the Sponsor may, but is not ~~consummated,~~obligated to, provide the Company ~~will need to raise additional capital through loans or additional investments from its Sponsor, stockholders, officers, directors, or third parties.~~ Working Capital Loans. To date, there were no amounts outstanding under any Working Capital Loan.

The Company’s officers, directors and Sponsor may, but are not obligated to, loan the Company funds, from time to time or at any time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s working capital needs. Accordingly, the Company may not be able to obtain additional financing. Management intends to seek additional financing to the extent current funds are insufficient to meet the Company’s working capital needs until completion of a Business Combination or mandatory liquidation. If the Company is unable to raise additional capital, it may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit of a potential transaction, and reducing overhead expenses. The Company cannot provide any assurance that new financing will be available to it on commercially acceptable terms, if at all. These conditions raise substantial doubt about the Company’s ability to continue as a going concern through one year from the date of these unaudited condensed financial statements if a Business Combination is not consummated. These unaudited condensed financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern. Lastly, the Company will be required to liquidate and dissolve if the Business Combination is not completed by November 3, 2022. The Company intends to complete a Business Combination before the mandatory liquidation date.

Contractual Obligations

We do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities.

Registration Rights

The holders of Founder Shares, Private Placement Warrants, and securities that may be issued upon conversion of Working Capital Loans, if any, will be entitled to registration rights pursuant to a registration and stockholder rights agreement dated as of October 29, 2020. These holders are entitled to certain demand and “piggyback” registration rights. We will bear the expenses incurred in connection with the filing of any such registration statements.

-21-

Table of Contents

Underwriting Agreement

The underwriters were paid a cash underwriting discount of $0.20 per unit, or $15 million in the aggregate, upon the closing of the Initial Public Offering. In addition, $0.35 per unit, or approximately $26.3 million in the aggregate, will be payable to the underwriters for deferred underwriting commissions. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely in the event that we complete our initial Business Combination, subject to the terms of the underwriting agreement.

~~-22-~~

~~Table of Contents~~

Critical Accounting Policies

The preparation of unaudited condensed financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have not identified any critical accounting policies, except as described below.

Warrant Liabilities

We account for the Warrants issued in connection with our Initial Public Offering in accordance with Accounting Standards Codification (“ASC”) 815-40, “Derivatives and Hedging-Contracts in Entity’s Own Equity” (“ASC 815”), under which the Warrants do not meet the criteria for equity classification and must be recorded as liabilities. As the Warrants meet the definition of a derivative as contemplated in ASC 815, the Warrants are measured at fair value at issuance and at each reporting date in accordance with ASC 820, ~~Fair~~“Fair Value ~~Measurement,~~Measurement”, with changes in fair value recognized in the Statement of Operations in the period of change. In accordance with ASC 825-10, “Financial Instruments”, the Company has concluded that a portion of the transaction costs which directly related to the IPO and the private placement of the Private Placement Warrants, which were previously charged to stockholders’ equity, should be allocated to the Warrants based on their relative fair value against total proceeds, and recognized as transaction costs in the Statement of Operations.

Common Stock Subject to Possible Redemption

The Company will provide holders of the Company’s outstanding shares of Class A common stock, par value $0.0001 per share, sold in the Initial Public Offering with the opportunity to redeem all or a portion of their Public Shares upon the completion of a Business Combination either: (i) in connection with a stockholder meeting called to approve the Business Combination or (ii) without a stockholder vote by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The Public Stockholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then held in the Trust Account (initially anticipated to be $10.00 per Public Share). The per-share amount to be distributed to Public Stockholders who redeem their Public Shares will not be reduced by the deferred underwriting commissions the Company will pay to the underwriters. These Public Shares were recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering in accordance with ASC 480-10-S99. The Company will proceed with a Business Combination if a majority of the shares voted are voted in favor of the Business Combination. The Company will not redeem the Public Shares in an amount that would cause its net tangible assets to be less than $5,000,001. If a stockholder vote is not required by law and the Company does not decide to hold a stockholder vote for business or other legal reasons, the Company will, pursuant to its Articles of Incorporation, conduct the redemptions pursuant to the tender offer rules of the SEC and file tender offer documents with the SEC prior to completing a Business Combination. If, however, stockholder approval of the transaction is required by law, or the Company decides to obtain stockholder approval for business or legal reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. Additionally, each Public Stockholder may elect to redeem their Public Shares irrespective of whether they vote for or against the proposed transaction. During the preparation of the Company’s financial statements as of September 30, 2021, management determined it should revise its previously reported financial statements to reclassify all of the Company’s shares of Class A common stock subject to possible redemption as temporary equity. See Note 2 to the unaudited condensed financial statements included in Part I, Item 1 of this Quarterly Report.

Recent Accounting Standards

~~In August 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-06,~~ Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies accounting for convertible instruments by removing major separation models required under current U.S. GAAP. ASU 2020-06 also removes certain settlement conditions that are required for equity-linked contracts to qualify for the derivative scope exception, and it simplifies the diluted earnings per share calculation in certain areas. The Company will adopt ASU 2020-06 on January 1, 2022 and is currently assessing the impact on the Company’s financial position, results of operations and cash flows.

Management does not believe that any ~~other~~ recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our unaudited condensed financial statements.

~~-23-~~-22-

Table of Contents

Off-Balance Sheet Arrangements

As of ~~September~~June 30, ~~2021,~~2022, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.

~~JOBS Act~~

The Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) contains provisions that, among other things, relax certain reporting requirements for qualifying public companies. We qualify as an “emerging growth company” and under the JOBS Act are allowed to comply with new or revised accounting pronouncements based on the effective date for private (not publicly traded) companies. We are electing to delay the adoption of new or revised accounting standards, and as a result, we may not comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies. As a result, the unaudited condensed financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.

Additionally, we are in the process of evaluating the benefits of relying on the other reduced reporting requirements provided by the JOBS Act. Subject to certain conditions set forth in the JOBS Act, if, as an “emerging growth company,” we choose to rely on such exemptions we may not be required to, among other things, (i) provide an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section 404, (ii) provide all of the compensation disclosure that may be required of non-emerging growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act, (iii) comply with any requirement that may be adopted by the PCAOB regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the unaudited condensed financial statements (auditor discussion and analysis) and (iv) disclose certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the CEO’s compensation to median employee compensation. These exemptions will apply for a period of five years following the completion of our Initial Public Offering or until we are no longer an “emerging growth company,” whichever is earlier.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

As of ~~September~~June 30, ~~2021,~~2022, we were not subject to any market or interest rate risk. Following the consummation of our Initial Public Offering, the net proceeds of our Initial Public Offering, including amounts in the Trust Account, have been invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, having a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act which invest only in direct U.S. government treasury obligations. Due to the short-term nature of these investments, we believe there will be no associated material exposure to interest rate risk.

We have not engaged in any hedging activities since our inception and we do not expect to engage in any hedging activities with respect to the market risk to which we are exposed.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our Chief Executive Officer (who is our Principal Executive and Financial Officer), our management evaluated the effectiveness of the design and operation of our disclosureDisclosure controls and procedures ~~(as defined in Rule 13a-15(e) and 15d-15(e) under~~that are designed with the ~~Securities Exchange Act~~objective of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this quarterly report on Form 10-Q (the “Evaluation Date”). Based upon that evaluation, our Chief Executive Officer concluded that, as of the Evaluation Date, our disclosure controls and procedures were effective to ensureensuring that information required to be disclosed in ~~the~~our reports ~~that we file or submit~~filed under the Exchange Act, issuch as this report, are recorded, processed, summarized, and reported within the time ~~periods~~period specified in the ~~Securities and Exchange Commission’s~~SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to our management, including the chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure. Our management evaluated, with the participation of our current chief executive officer (our “Certifying Officer”), the effectiveness of our disclosure controls and procedures as of June 30, 2022, pursuant to Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, our Certifying Officer concluded that, due to the material weakness we previously identified in our internal control over financial reporting described below, our disclosure controls and procedures were not effective.

As previously reported, we changed the classification of our warrants from equity to liability treatment, measured at fair value with changes in fair value each period reported in earnings. Additionally, in connection with the preparation of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2021, management re-evaluated our application of ASC 480-10-S99 with respect to the accounting classification of our redeemable shares of Class A common stock (the “Public Shares”). Upon such re-evaluation, management determined that the Public Shares include redemption provisions that require classification of the Public Shares as temporary equity, regardless of the minimum net tangible asset requirement, and as a result, concluded that certain of our previously issued financial statements should be restated to reflect the reclassification, as discussed in Note 2 to our financial statements in our Annual Report on Form 10-K (Amendment No. 2), filed with the SEC on February 4, 2022. Also, in connection with the change in presentation for the Public Shares, we restated our earnings per share calculation to allocate income and losses shared pro rata between the two classes of shares of our common stock.

As a result of the foregoing, our management concluded that there was a material weakness related to our accounting for complex financial instruments in internal control over financial reporting as of June 30, 2022. While we have processes to identify and appropriately apply applicable accounting requirements, we plan to continue to enhance our system of evaluating and implementing the accounting standards that apply to our accounting for complex financial instruments, including through enhanced analyses by our personnel and third-party professionals with whom we consult regarding complex accounting applications. We can offer no assurance that our remediation plan will ultimately have the intended effects.

-23-

Table of Contents

We do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial ~~reporting. Management concluded that the material weakness discussed below was remediated during the quarter ended September 30, 2021.~~

~~-24-~~

~~Table of Contents~~reporting other than management’s remediation efforts described above.

~~Remediation of a Material Weakness in Internal Control over Financial Reporting~~

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented, or detected and corrected on a timely basis. As previously reported, we became aware of the need to change the classification of our Warrants when the SEC issued a statement entitled “Staff Statement on Accounting and Reporting Considerations for Warrants Issued by Special Purpose Acquisition Companies (“SPACs”)” on April 12, 2021. As a result, our management concluded that there was a material weakness in internal control over financial reporting. In light of the material weakness, we enhanced our processes to identify and appropriately apply applicable accounting requirements to better evaluate and understand the nuances of the accounting standards that apply to our accounting for complex transactions, including providing enhanced access to accounting literature, research materials and documents and increased communication among our personnel and third-party professionals with whom we consult regarding complex accounting applications. Management’s assessment of these actions, which we believe remediated the material weakness in internal control over financial reporting, was completed as of September 30, 2021.

~~-25-~~-24-

Table of Contents

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

None.

Item 1A. Risk Factors.

During the period covered by this Quarterly Report, there have been no material changes to the risk factors disclosed in our Annual Report on Form ~~10-K/A.~~10-K, filed with the SEC on March 16, 2022 and our Quarterly Report on Form 10-Q, filed with the SEC on May 10, 2022.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not Applicable.

Item 5. Other Information.

None.

-25-

Table of Contents

Item 6. Exhibits

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.


Exhibit Number		Description
31.1		Certification of Chief Executive Officer (Principal Executive, Financial and Accounting Officer) Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*		Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS		XBRL Instance Document
101.SCH		XBRL Taxonomy Extension Schema Document
101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF		XBRL Taxonomy Extension Definition Linkbase Document
101.LAB		XBRL Taxonomy Extension Label Linkbase Document
101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document
104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

-26-

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


		CONX CORP.
		(Registrant)
Date: ~~November 5, 2021~~August 9, 2022	By:	/s/ Kyle Jason Kiser
		Kyle Jason Kiser
		Chief Executive Officer
		Principal Executive, Financial and Accounting Officer

-27-


		Page
	PART I. FINANCIAL INFORMATION

Item 1.	Financial Statements:
	Condensed Balance Sheets as of ~~September~~June 30, ~~2021~~2022 (unaudited) and December 31, ~~2020 (audited)~~2021	2
	Unaudited Condensed ~~Statement~~Statements of Operations for ~~each of~~ the ~~periods~~three and six months ended ~~September~~June 30, ~~2021~~2022 and ~~2020~~2021	3
	Unaudited Condensed ~~Statement~~Statements of Changes in Stockholders’ ~~Equity (Deficit)~~Deficit for ~~each of~~ the ~~periods~~three and six months ended ~~September~~June 30, ~~2021~~2022 and ~~2020~~2021	4
	Unaudited Condensed ~~Statement~~Statements of Cash Flows for ~~each of~~ the ~~periods~~six months ended ~~September~~June 30, ~~2021~~2022 and ~~2020~~2021	5
	Unaudited Notes to Condensed Financial Statements	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2019
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	2423
Item 4.	Controls and Procedures	2423

	PART II. OTHER INFORMATION

Item 1.	Legal Proceedings	2625
Item 1A.	Risk Factors	2625
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	2625
Item 3.	Defaults Upon Senior Securities	2625
Item 4.	Mine Safety Disclosures	2625
Item 5.	Other Information	2625
Item 6.	Exhibits	26
Signatures		27


			Period from				Period from
			August 26,				August 26,
	For Three		2020				2020
	Months		(Inception) -		For Nine Months		(Inception) -
	Ended September 30,		September 30,		Ended		September 30,
	2021		2020		September 30, 2021		2020
General and administrative expenses	$	92,765	$	8,525	$	389,537	$	8,525
Loss from operations		(92,765)		(8,525)		(389,537)		(8,525)
Other income
Change in fair value of derivative warrant liabilities		6,016,667		—		11,130,834		—
Interest income on investments held in Trust Account		18,907		—		56,309		—
Total other income		59,428,109		—		10,797,606		—
Income (loss) before income tax expense		5,942,809		(8,525)		10,797,606		(8,525)
Income tax expense		4,420		—		13,885		—
Net income (loss)		5,938,389		(8,525)		10,783,721		(8,525)
Weighted average common shares outstanding, basic and diluted
Class A – Common stock		75,000,000		—		75,000,000		—
Class B – Common stock		18,750,000		18,750,000		18,750,000		18,750,000
Basic and diluted net (loss) income per common share
Class A – Common stock	$	0.06	$	—	$	0.12	$	—
Class B – Common stock	$	0.06	$	—	$	0.12	$	—


	As of December 31, 2020
	As
	Previously
	Reported		Adjustment		As Revised
Balance Sheet
Total assets	$	751,243,021	$	—	$	751,243,021
Liabilities and stockholders’ equity (deficit)
Total current liabilities	$	138,622	$	—	$	138,622
Deferred legal fees		275,000				275,000
Deferred underwriting fee payable		26,250,000		—		26,250,000
Derivative warrant liabilities		45,726,666		—		45,726,666
Total liabilities		72,390,288		—		72,390,288
Class A common stock subject to redemption		673,852,730		76,147,270		750,000,000
Stockholders’ equity (deficit)
Preferred stock, $0.0001 par value		—		—		—
Class A common stock - $0.0001 par value		762		(761)		1
Class B common stock - $0.0001 par value		1,875		—		1,875
Additional paid-in-capital		2,879,871		(2,879,871)		—
Retained earnings (accumulated deficit)		2,117,495		(73,266,638)		(71,149,143)
Total stockholders’ equity (deficit)		5,000,003		(76,147,270)		(71,147,267)
Total liabilities and stockholders’ equity (deficit)	$	751,243,021	$	—	$	751,243,021


Gross Proceeds	$	750,000,000
Less:
Proceeds allocated to Public Warrants		(32,882,203)
Class A common stock issuance costs		(40,407,559)
Plus:
Accretion of carrying value to redemption value		73,289,762
Class A common stock subject to possible redemption	$	750,000,000