UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 ________________________________________

FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31,September 30, 2021
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from              to             
Commission File No.: 1-16335
 __________________________________

 Magellan Midstream Partners, L.P.
(Exact name of registrant as specified in its charter)
Delaware 73-1599053
(State or other jurisdiction of
incorporation or organization)
 (IRS Employer
Identification No.)
One Williams Center, P.O. Box 22186, Tulsa, Oklahoma 74121-2186
(Address of principal executive offices and zip code)
(918) 574-7000
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common UnitsMMPNew York Stock Exchange

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x    Accelerated filer     Non-accelerated filer      
Smaller reporting company  Emerging growth company 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    
Yes      No  x
As of April 28,November 1, 2021, there were 223,282,818213,445,238 common units outstanding.




TABLE OF CONTENTS
PART I
FINANCIAL INFORMATION
 
ITEM 1.ITEM 1.CONSOLIDATED FINANCIAL STATEMENTSITEM 1.CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED STATEMENTS OF PARTNERS’ CAPITAL
CONSOLIDATED STATEMENT OF PARTNERS’ CAPITALNOTES TO CONSOLIDATED FINANCIAL STATEMENTS:
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS:1.
1.2.
Discontinued Operations and Assets Held for Sale
2.3.
3.4.
4.5.
5.6.
6.7.
7.8.
8.9.
9.10.
10.11.
11.12.
12.13.
13.14.
14.15.
15.16.
ITEM 2.ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONSITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3.ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4.ITEM 4.CONTROLS AND PROCEDURESITEM 4.CONTROLS AND PROCEDURES
PART II
OTHER INFORMATION
PART II
OTHER INFORMATION
PART II
OTHER INFORMATION
ITEM 1.ITEM 1.ITEM 1.
ITEM 1A.ITEM 1A.ITEM 1A.
ITEM 2.ITEM 2.ITEM 2.
ITEM 3.ITEM 3.ITEM 3.
ITEM 4.ITEM 4.ITEM 4.
ITEM 5.ITEM 5.ITEM 5.
ITEM 6.ITEM 6.ITEM 6.
INDEX TO EXHIBITSINDEX TO EXHIBITSINDEX TO EXHIBITS
SIGNATURESSIGNATURESSIGNATURES
 
1



Forward-Looking Statements

Except for statements of historical fact, all statements in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the federal securities laws. Forward-looking statements may be identified by words like “anticipates,” “believes,” “continue,” “could,” “estimates,” “expects,” “forecasts,” “goal,” “guidance,” “intends,” “may,” “might,” “plans,” “potential,” “projected,” “scheduled,” “should,” “will” and other similar expressions. The absence of such words or expressions does not necessarily mean the statements are not forward-looking. Although we believe our forward-looking statements are reasonable, statements made regarding future results are not guarantees of future performance and are subject to numerous assumptions, uncertainties and risks that are difficult to predict, including those described in Part II, Item 1A – Risk Factors of this Quarterly Report on Form 10-Q. Actual outcomes and results may be materially different from the results stated or implied in such forward-looking statements included in this report. You should not put any undue reliance on any forward-looking statement.
 
The following are among the important factors that could cause future results to differ materially from any expected, projected, forecasted, estimated or budgeted amounts, events or circumstances we have discussed in this report:
 
changes in overall demand for refined products, crude oil and liquefied petroleum gases;
price fluctuations for refined products, crude oil and liquefied petroleum gases and expectations about future prices for these products;
changes in the production of crude oil in the basins served by our pipelines;
changes in general economic conditions, interest ratesincluding market and price levels;macro-economic disruptions resulting from pandemics and related governmental responses;
changes in the financial condition of our customers, vendors, derivatives counterparties, lenders or joint venture co-owners;
our ability to secure financing in the credit and capital markets in amounts and on terms that will allow us to execute our business strategy, refinance our existing obligations when due and maintain adequate liquidity;
development and increasing use of alternative energy sources, including but not limited to natural gas, solar power, wind power, electric and battery-powered engines and geothermal energy, increased use of renewable fuels such as ethanol, biodiesel and renewable diesel, increased conservation or fuel efficiency, increased use of electric vehicles, as well as regulatory developments, technological developments or other trends that could affect demand for our services;
changes in population in the markets served by our refined products pipeline system and changes in consumer preferences, driving patterns or rates of automobile ownership;
changes in the product quality, throughput or interruption in service of refined products or crude oil pipelines owned and operated by third parties and connected to our assets;
changes in demand for transportation orand storage in ourof refined products orand crude oil segments;services we provide;
changes in supply and demand patterns for our facilities due to geopolitical events, the activities of the Organization of the Petroleum Exporting Countries (“OPEC”) and other non-OPEC oil producing countries with large production capacity, changes in U.S. trade policies or in laws governing the importing and exporting of petroleum products, technological developments or other factors;products;
our ability to manage interest rate and commodity price exposures;
changes in our tariff rates or other terms of service required by the Federal Energy Regulatory Commission or state regulatory agencies;
shut-downs or cutbacks at refineries, oil fields, petrochemical plants or other customers or businesses that use or supply our services;
the effect of weather patterns and other natural phenomena, including climate change, on our operations and demand for our services;
an increase in the competition our operations encounter, including the effects of capacity over-build in the areas where we operate;
the occurrence of natural disasters, epidemics, terrorism, sabotage, protests or activism, operational hazards, equipment failures, system failures or unforeseen interruptions;
2



changes in general economic conditions, including market and macro-economic disruptions resulting from the COVID-19 pandemic and related governmental responses;
our ability to obtain adequate levels of insurance at a reasonable cost, and the potential for losses to exceed the insurance coverage we do obtain;
the treatment of us as a corporation for federal or state income tax purposes or if we become subject to significant forms of other taxation or more aggressive interpretation or increased assessments under existing forms of taxation;
our ability to identify expansion projects, accretive acquisitions and joint ventures with acceptable expected returns and to complete these projects on time and at projected costs;
our ability to successfully execute our capital allocation priorities including unit repurchases with acceptable expected returns;
the effect of changes in accounting policies and uncertainty of estimates, including accruals and costs of environmental remediation;
our ability to cooperate with and rely on our joint venture co-owners;
actions by rating agencies concerning our credit ratings;
our ability to timely obtain and maintain all necessary approvals, consents and permits required to operate our existing assets and to construct, acquire and operate any new or modified assets;
our ability to promptly obtain all necessary services, materials, labor, supplies and rights-of-way required for maintenance and operation of our current assets and construction of our growth projects, without significant delays, disputes or cost overruns;
risks inherent in the use and security of information systems in our business and implementation of new software and hardware;
changes in laws and regulations or the interpretations of such laws that govern our gas liquids blending activities or changes regarding product quality specifications or renewable fuel obligations that impact our ability to produce gasoline volumes through our gas liquids blending activities or that require significant capital outlays for compliance;
changes in laws and regulations to which we or our customers are or could become subject, including tax withholding requirements, safety, security, employment, hydraulic fracturing, derivatives transactions, trade and environmental, including laws and regulations designed to address climate change;
the cost and effects of legal and administrative claims and proceedings against us, our subsidiaries or our joint ventures;
the amount of our indebtedness, which could make us vulnerable to general adverse economic and industry conditions, limit our ability to borrow additional funds, place us at competitive disadvantages compared to our competitors that have less debt or have other adverse consequences;
the potential that our internal controls may not be adequate, weaknesses may be discovered or remediation of any identified weaknesses may not be successful;
the ability and intent of our customers, vendors, lenders, joint venture co-owners or other third parties to perform their contractual obligations to us;
petroleum product supply disruptions;
global and domestic repercussions from terrorist activities, including cyberattacks, and the government’s response thereto; and
other factors and uncertainties inherent in the transportation, storage and distribution of petroleum products and the operation, acquisition and construction of assets related to such activities.
 
This list of important factors is not exhaustive. The forward-looking statements in this Quarterly Report speak only as of the date hereof, and we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changes in assumptions or otherwise, unless required by law.

3



PART I
FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per unit amounts)
(Unaudited)
 
Three Months Ended
 March 31,
 20202021
Transportation and terminals revenue$458,395 $425,170 
Product sales revenue319,120 230,601 
Affiliate management fee revenue5,291 5,302 
Total revenue782,806 661,073 
Costs and expenses:
Operating149,508 130,604 
Cost of product sales249,236 184,867 
Depreciation, amortization and impairment63,534 58,128 
General and administrative36,908 46,580 
Total costs and expenses499,186 420,179 
Other operating income (expense)(511)(462)
Earnings of non-controlled entities43,660 39,052 
Operating profit326,769 279,484 
Interest expense55,900 56,979 
Interest capitalized(4,951)(508)
Interest income(420)(153)
Gain on disposition of assets(12,887)
Other (income) expense807 1,059 
Income before provision for income taxes288,320 222,107 
Provision for income taxes756 789 
Net income$287,564 $221,318 
Basic net income per common unit$1.26 $0.99 
Diluted net income per common unit$1.26 $0.99 
Weighted average number of common units outstanding used for basic net income per unit calculation227,571 223,593 
Weighted average number of common units outstanding used for diluted net income per unit calculation227,571 223,593 

Three Months EndedNine Months Ended
 September 30,September 30,
 2020202120202021
Transportation and terminals revenue$459,940 $464,910 $1,305,217 $1,332,271 
Product sales revenue111,220 168,815 443,127 575,575 
Affiliate management fee revenue5,288 5,329 15,895 15,925 
Total revenue576,448 639,054 1,764,239 1,923,771 
Costs and expenses:
Operating157,716 146,556 446,102 422,907 
Cost of product sales89,375 145,855 364,916 488,614 
Depreciation, amortization and impairment68,439 61,401 183,226 168,304 
General and administrative37,497 46,632 115,480 148,671 
Total costs and expenses353,027 400,444 1,109,724 1,228,496 
Other operating income (expense)(2,863)2,591 539 4,033 
Earnings of non-controlled entities39,135 36,466 116,484 116,107 
Operating profit259,693 277,667 771,538 815,415 
Interest expense54,212 57,016 179,371 170,976 
Interest capitalized(1,272)(315)(10,451)(1,240)
Interest income(260)(138)(903)(439)
Gain on disposition of assets— (3,231)(12,887)(72,933)
Other (income) expense1,455 2,224 3,708 18,111 
Income from continuing operations before provision for
    income taxes
205,558 222,111 612,700 700,940 
Provision for income taxes824 821 2,169 2,044 
Income from continuing operations204,734 221,290 610,531 698,896 
Income from discontinued operations6,904 15,309 22,514 39,438 
Net income$211,638 $236,599 $633,045 $738,334 
Basic and diluted income from continuing operations per
   common unit
$0.91 $1.01 $2.70 $3.15 
Basic and diluted income from discontinued operations per common unit0.03 0.07 0.10 0.18 
Basic and diluted net income per common unit$0.94 $1.08 $2.80 $3.33 
Weighted average number of common units outstanding used for basic net income per unit calculation225,222 218,637 226,045 221,637 
Weighted average number of common units outstanding used for diluted net income per unit calculation225,222 218,788 226,045 221,730 
    


See notes to consolidated financial statements.
4



MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited, in thousands)
 
Three Months Ended March 31, Three Months Ended September 30,Nine Months Ended September 30,
20202021 2020202120202021
Net incomeNet income$287,564 $221,318 Net income$211,638 $236,599 $633,045 $738,334 
Other comprehensive income (loss):Other comprehensive income (loss):Other comprehensive income (loss):
Derivative activity:Derivative activity:Derivative activity:
Net loss on cash flow hedgesNet loss on cash flow hedges(11,914)Net loss on cash flow hedges— — (10,444)— 
Reclassification of net loss on cash flow hedges to income
Reclassification of net loss on cash flow hedges to income
809 887 
Reclassification of net loss on cash flow hedges to income
896 887 2,552 2,662 
Changes in employee benefit plan assets and benefit obligations recognized in other comprehensive income:Changes in employee benefit plan assets and benefit obligations recognized in other comprehensive income:
Changes in employee benefit plan assets and benefit obligations
recognized in other comprehensive income:
Net actuarial loss(747)
Net actuarial gain (loss)Net actuarial gain (loss)— — (333)10,801 
Curtailment gainCurtailment gain1,703 Curtailment gain— — 1,703 — 
Recognition of prior service credit amortization in incomeRecognition of prior service credit amortization in income(45)(45)Recognition of prior service credit amortization in income(46)(46)(136)(136)
Recognition of actuarial loss amortization in incomeRecognition of actuarial loss amortization in income1,531 1,691 Recognition of actuarial loss amortization in income1,473 1,433 4,462 4,536 
Recognition of settlement cost in incomeRecognition of settlement cost in income969 Recognition of settlement cost in income— 1,300 969 2,751 
Total other comprehensive income (loss)Total other comprehensive income (loss)(7,694)2,533 Total other comprehensive income (loss)2,323 3,574 (1,227)20,614 
Comprehensive incomeComprehensive income$279,870 $223,851 Comprehensive income$213,961 $240,173 $631,818 $758,948 



























See notes to consolidated financial statements.
5



MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED BALANCE SHEETS
(In thousands)
December 31,
2020
March 31,
2021
ASSETS(Unaudited)
Current assets:
Cash and cash equivalents$13,036 $4,073 
Trade accounts receivable109,136 142,948 
Other accounts receivable37,075 35,355 
Inventory167,389 212,773 
Commodity derivatives deposits34,165 40,029 
Other current assets44,392 42,967 
Total current assets405,193 478,145 
Property, plant and equipment8,352,825 8,370,208 
Less: accumulated depreciation2,091,134 2,143,840 
Net property, plant and equipment6,261,691 6,226,368 
Investments in non-controlled entities1,213,856 1,203,339 
Right-of-use asset, operating leases166,078 194,463 
Long-term receivables22,755 21,590 
Goodwill52,830 52,830 
Other intangibles (less accumulated amortization of $9,228 and $9,881 at December 31, 2020 and March 31, 2021, respectively)44,925 44,272 
Restricted cash9,411 8,878 
Other noncurrent assets20,243 18,343 
Total assets$8,196,982 $8,248,228 
LIABILITIES AND PARTNERS’ CAPITAL
Current liabilities:
Accounts payable$100,022 $102,199 
Accrued payroll and benefits52,490 40,035 
Accrued interest payable58,998 49,992 
Accrued taxes other than income68,313 48,481 
Deferred revenue98,897 98,710 
Accrued product liabilities79,166 137,976 
Commodity derivatives contracts, net22,372 20,792 
Current portion of operating lease liability27,533 26,661 
Other current liabilities50,783 35,917 
Total current liabilities558,574 560,763 
Long-term operating lease liability137,483 168,817 
Long-term debt, net4,978,691 4,996,142 
Long-term pension and benefits163,776 165,145 
Other noncurrent liabilities54,652 60,329 
Commitments and contingencies00
Partners’ capital:
Common unitholders (223,120 units and 223,283 units outstanding at December 31, 2020 and March 31, 2021, respectively)2,486,996 2,477,689 
Accumulated other comprehensive loss(183,190)(180,657)
Total partners’ capital2,303,806 2,297,032 
Total liabilities and partners’ capital$8,196,982 $8,248,228 



December 31,
2020
September 30,
2021
ASSETS(Unaudited)
Current assets:
Cash and cash equivalents$13,036 $12,593 
Trade accounts receivable103,568 134,281 
Other accounts receivable37,075 33,735 
Inventory158,204 222,567 
Commodity derivatives contracts, net— 4,469 
Commodity derivatives deposits34,165 47,609 
Assets held for sale15,059 299,304 
Other current assets44,086 44,738 
Total current assets405,193 799,296 
Property, plant and equipment7,943,760 8,021,353 
Less: accumulated depreciation1,956,926 2,088,990 
Net property, plant and equipment5,986,834 5,932,363 
Investments in non-controlled entities1,213,856 993,290 
Right-of-use asset, operating leases166,078 180,470 
Long-term receivables22,755 22,768 
Goodwill50,121 50,121 
Other intangibles (less accumulated amortization of $9,228 and $11,186 at December 31, 2020 and September 30, 2021, respectively)44,925 42,967 
Restricted cash9,411 7,847 
Noncurrent assets held for sale277,566 — 
Other noncurrent assets20,243 17,543 
Total assets$8,196,982 $8,046,665 
LIABILITIES AND PARTNERS’ CAPITAL
Current liabilities:
Accounts payable$97,988 $129,088 
Accrued payroll and benefits52,055 63,321 
Accrued interest payable58,998 49,992 
Accrued taxes other than income67,710 68,740 
Deferred revenue98,635 101,800 
Accrued product liabilities75,180 117,126 
Commodity derivatives contracts, net21,621 22,350 
Current portion of operating lease liability27,533 25,618 
Liabilities held for sale8,423 15,516 
Other current liabilities50,431 63,741 
Total current liabilities558,574 657,292 
Long-term debt, net4,978,691 5,103,226 
Long-term operating lease liability137,483 151,650 
Long-term pension and benefits163,776 151,922 
Long-term liabilities held for sale1,508 — 
Other noncurrent liabilities53,144 68,622 
Commitments and contingencies00
Partners’ capital:
Common unitholders (223,120 units and 213,445 units outstanding at December 31, 2020 and September 30, 2021, respectively)2,486,996 2,076,529 
Accumulated other comprehensive loss(183,190)(162,576)
Total partners’ capital2,303,806 1,913,953 
Total liabilities and partners’ capital$8,196,982 $8,046,665 
See notes to consolidated financial statements.
6



MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
 Three Months Ended
March 31,
 20202021
Operating Activities:
Net income$287,564 $221,318 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and impairment expense63,534 58,128 
Gain on sale and retirement of assets(13,002)
Earnings of non-controlled entities(43,660)(39,052)
Distributions from operations of non-controlled entities54,743 51,434 
Equity-based incentive compensation expense155 4,679 
Settlement gain, amortization of prior service credit and actuarial loss1,113 1,646 
Changes in operating assets and liabilities:
Trade accounts receivable and other accounts receivable29,988 (32,092)
Inventory112,007 (45,384)
Accounts payable7,926 10,235 
Accrued payroll and benefits(43,962)(12,455)
Accrued interest payable(16,792)(9,006)
Accrued taxes other than income(17,673)(19,832)
Accrued product liabilities(38,440)58,810 
Deferred revenue3,656 (187)
Other current and noncurrent assets and liabilities(2,536)(8,003)
Net cash provided by operating activities384,621 240,239 
Investing Activities:
Additions to property, plant and equipment, net(1)
(172,671)(29,952)
Proceeds from sale and disposition of assets332,789 656 
Investments in non-controlled entities(28,325)(1,865)
Net cash provided (used) by investing activities131,793 (31,161)
Financing Activities:
Distributions paid(234,774)(229,423)
Net commercial paper borrowings17,000 
Payments associated with settlement of equity-based incentive compensation(14,700)(6,151)
Repurchases of common units(201,982)
Net cash used by financing activities(451,456)(218,574)
Change in cash, cash equivalents and restricted cash64,958 (9,496)
Cash, cash equivalents and restricted cash at beginning of period84,599 22,447 
Cash, cash equivalents and restricted cash at end of period$149,557 $12,951 
Supplemental non-cash investing activities:
(1) Additions to property, plant and equipment
$(152,292)$(20,723)
 Changes in accounts payable and other current liabilities related to capital expenditures(20,379)(9,229)
 Additions to property, plant and equipment, net$(172,671)$(29,952)









 Nine Months Ended
September 30,
 20202021
Operating Activities:
Net income$633,045 $738,334 
Adjustments to reconcile net income to net cash provided by operating activities:
Income from discontinued operations(22,514)(39,438)
Depreciation, amortization and impairment expense183,226 168,304 
Gain on disposition of assets(13,330)(72,933)
Earnings of non-controlled entities(116,484)(116,107)
Distributions from operations of non-controlled entities152,645 140,616 
Equity-based incentive compensation expense5,580 15,686 
Settlement cost, amortization of prior service credit and actuarial loss3,953 7,151 
Debt extinguishment costs12,893 — 
Changes in operating assets and liabilities:
Trade accounts receivable and other accounts receivable8,954 (24,245)
Inventory49,802 (64,363)
Accounts payable9,056 23,405 
Accrued payroll and benefits(34,239)11,266 
Accrued interest payable(14,775)(9,006)
Accrued product liabilities(8,352)41,946 
Deferred revenue(17,342)3,165 
Other current and noncurrent assets and liabilities(23,523)17,206 
Net cash provided by operating activities of continuing operations808,595 840,987 
Net cash provided by operating activities of discontinued operations31,510 38,090 
Net cash provided by operating activities840,105 879,077 
Investing Activities:
Additions to property, plant and equipment, net(1)
(357,093)(106,458)
Proceeds from sale and disposition of assets334,583 271,964 
Investments in non-controlled entities(73,678)(5,616)
Net cash provided (used) by investing activities of continuing operations(96,188)159,890 
Net cash provided (used) by investing activities of discontinued operations(14,077)254 
Net cash provided (used) by investing activities(110,265)160,144 
Financing Activities:
Distributions paid(697,264)(685,018)
Repurchases of common units(251,950)(473,059)
Net commercial paper borrowings248,000 123,000 
Borrowings under long-term notes499,400 — 
Payments on notes(550,000)— 
Debt placement costs(4,255)— 
Net payment on financial derivatives(10,444)— 
Payments associated with settlement of equity-based incentive compensation(14,700)(6,151)
Debt extinguishment costs(12,893)— 
Net cash used by financing activities(794,106)(1,041,228)
Change in cash, cash equivalents and restricted cash(64,266)(2,007)
Cash, cash equivalents and restricted cash at beginning of period84,599 22,447 
Cash, cash equivalents and restricted cash at end of period$20,333 $20,440 
Supplemental non-cash investing activities:
(1) Additions to property, plant and equipment
$(304,321)$(110,505)
 Changes in accounts payable and other current liabilities related to capital expenditures(52,772)4,047 
 Additions to property, plant and equipment, net$(357,093)$(106,458)
See notes to consolidated financial statements.
7



MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED STATEMENTSTATEMENTS OF PARTNERS’ CAPITAL
(Unaudited, in thousands)

Common Unitholders Accumulated Other Comprehensive LossTotal Partners’ Capital
Balance, January 1, 2020$2,877,105 $(162,077)$2,715,028 
Comprehensive income:
Net income287,564 — 287,564 
Total other comprehensive income (loss)— (7,694)(7,694)
Total comprehensive income (loss)287,564 (7,694)279,870 
Distributions(234,774)— (234,774)
Equity-based incentive compensation expense155 — 155 
Repurchases of common units(201,982)— (201,982)
Issuance of common units in settlement of equity-based incentive plan awards600 — 600 
Payments associated with settlement of equity-based incentive compensation(14,700)— (14,700)
Other(220)— (220)
Three Months Ended March 31, 2020$2,713,748 $(169,771)$2,543,977 
Balance, January 1, 2021$2,486,996 $(183,190)$2,303,806 
Comprehensive income:
Net income221,318 — 221,318 
Total other comprehensive income (loss)— 2,533 2,533 
Total comprehensive income (loss)221,318 2,533 223,851 
Distributions(229,423)— (229,423)
Equity-based incentive compensation expense4,679 — 4,679 
Issuance of common units in settlement of equity-based incentive plan awards520 — 520 
Payments associated with settlement of equity-based incentive compensation(6,151)— (6,151)
Other(250)— (250)
Three Months Ended March 31, 2021$2,477,689 $(180,657)$2,297,032 
Common Unitholders Accumulated Other Comprehensive LossTotal Partners’ Capital
Balance, July 1, 2020$2,620,365 $(165,627)$2,454,738 
Comprehensive income:
Net income211,638 — 211,638 
Total other comprehensive income— 2,323 2,323 
Total comprehensive income211,638 2,323 213,961 
Distributions(231,245)— (231,245)
Equity-based incentive compensation expense1,169 — 1,169 
Repurchases of common units(49,968)— (49,968)
Other(211)— (211)
Three Months Ended September 30, 2020$2,551,748 $(163,304)$2,388,444 
Balance, July 1, 2021$2,451,939 $(166,150)$2,285,789 
Comprehensive income:
Net income236,599 — 236,599 
Total other comprehensive income— 3,574 3,574 
Total comprehensive income236,599 3,574 240,173 
Distributions(226,633)— (226,633)
Equity-based incentive compensation expense5,626 — 5,626 
Repurchases of common units(390,735)— (390,735)
Other(267)— (267)
Three Months Ended September 30, 2021$2,076,529 $(162,576)$1,913,953 
8



MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED STATEMENTS OF PARTNERS’ CAPITAL (Continued)
(Unaudited, in thousands)
Common Unitholders Accumulated Other Comprehensive LossTotal Partners’ Capital
Balance, January 1, 2020$2,877,105 $(162,077)$2,715,028 
Comprehensive income:
Net income633,045 — 633,045 
Total other comprehensive loss— (1,227)(1,227)
Total comprehensive income (loss)633,045 (1,227)631,818 
Distributions(697,264)— (697,264)
Equity-based incentive compensation expense5,580 — 5,580 
Repurchases of common units(251,950)— (251,950)
Issuance of common units in settlement of equity-based incentive plan awards600 — 600 
Payments associated with settlement of equity-based incentive compensation(14,700)— (14,700)
Other(668)— (668)
Nine Months Ended September 30, 2020$2,551,748 $(163,304)$2,388,444 
Balance, January 1, 2021$2,486,996 $(183,190)$2,303,806 
Comprehensive income:
Net income738,334 — 738,334 
Total other comprehensive income— 20,614 20,614 
Total comprehensive income738,334 20,614 758,948 
Distributions(685,018)— (685,018)
Equity-based incentive compensation expense15,686 — 15,686 
Repurchases of common units(473,059)— (473,059)
Issuance of common units in settlement of equity-based incentive plan awards520 — 520 
Payments associated with settlement of equity-based incentive compensation(6,151)— (6,151)
Other(779)— (779)
Nine Months Ended September 30, 2021$2,076,529 $(162,576)$1,913,953 











See notes to consolidated financial statements.
89






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.Organization, Description of Business and Basis of Presentation

Organization

Unless indicated otherwise, the terms “our,” “we,” “us” and similar language refer to Magellan Midstream Partners, L.P. together with its subsidiaries. Magellan Midstream Partners, L.P. is a Delaware limited partnership, and its common units are traded on the New York Stock Exchange under the ticker symbol “MMP.” Magellan GP, LLC, a wholly-owned Delaware limited liability company, serves as its general partner.

Description of Business

We are principally engaged in the transportation, storage and distribution of refined petroleum products and crude oil.  As of March 31,September 30, 2021, our asset portfolio, excluding assets associated with discontinued operations, consisted of:

our refined products segment, comprised of our approximately 9,800-mile refined petroleum products pipeline system with 54 connected terminals as well as 25 independent terminals not connected to our pipeline system and 2 marine storage terminals (1 of which is owned through a joint venture); and

our crude oil segment, comprised of approximately 2,200 miles of crude oil pipelines, a condensate splitter and 37 million barrels of aggregate storage capacity, of which approximately 27 million barrels are used for contract storage. Approximately 1,000 miles of these pipelines, the condensate splitter and 30 million barrels of this storage capacity (including 24 million barrels used for contract storage) are wholly-owned, with the remainder owned through joint ventures.

The following terms are commonly used in our industry to describe products that we transport, store, distribute or otherwise handle through our petroleum pipelines and terminals:

refined products are the output from crude oil refineries that are primarily used as fuels by consumers. Refined products include gasoline, diesel fuel, aviation fuel, kerosene and heating oil.  Diesel fuel, kerosene and heating oil are also referred to as distillates;

transmix is a mixture that forms when different refined products are transported in pipelines. Transmix is fractionated and blended into usable refined products;

liquefied petroleum gases, or LPGs, are liquids produced as by-products of the crude oil refining process and in connection with natural gas production. LPGs include butane and propane;

blendstocks are products blended with refined products to change or enhance their characteristics such as increasing a gasoline’s octane or oxygen content. Blendstocks include alkylates, oxygenates and natural gasoline;

crude oil, which includes condensate, is a naturally occurring unrefined petroleum product recovered from underground that is used as feedstock by refineries, splitters and petrochemical facilities; and

renewable fuels, such as ethanol, biodiesel and renewable diesel, are fuels derived from living materials and typically blended with other refined products as required by government mandates.

We use the term petroleum products to describe any, or a combination, of the above-noted products.
910






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Basis of Presentation

In the opinion of management, our accompanying consolidated financial statements which are unaudited, except for the consolidated balance sheet as of December 31, 2020, which is derived from our audited financial statements, include all normal and recurring adjustments necessary to present fairly our financial position as of March 31,September 30, 2021, the results of operations for the three and nine months ended March 31,September 30, 2020 and 2021 and cash flows for the threenine months ended March 31,September 30, 2020 and 2021. The results of operations for the threenine months ended March 31,September 30, 2021 are not necessarily indicative of the results to be expected for the full year ending December 31, 2021 for several reasons. Profits from our gas liquids blending activities are realized largely during the first and fourth quarters of each year.  Additionally, gasoline demand, which drives transportation volumes and revenues on our refined products pipeline system, generally trends higher during the summer driving months.  Further, the volatility of commodity prices impacts the profits from our commodity activities and the volume of petroleum products we transport on our pipelines. 

Pursuant to the rules and regulations of the Securities and Exchange Commission, the financial statements in
this report have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the U.S. for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2020.

Discontinued Operations

In June 2021, we entered into an agreement to sell our independent terminals network comprised of 26 refined petroleum products terminals with approximately 6000000 barrels of storage located primarily in the southeastern United States. The sale is expected to close upon the receipt of required regulatory approvals. The related results of operations, financial position and cash flows have been classified as discontinued operations for all periods presented. See Note 2 - Discontinued Operations and Assets Held for Sale for further details.

Unless indicated otherwise, the information in the Notes to Consolidated Financial Statements relates to continuing operations.

Reclassifications

Certain prior period amounts have been reclassified to conform with the current period’s presentation.presentation, including amounts related to our discontinued operations.

Use of Estimates

The preparation of our consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities that exist at the date of our consolidated financial statements, as well as their impact on the reported amounts of revenue and expense during the reporting periods. Actual results could differ from those estimates.

11






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


New Accounting Pronouncements

None.We evaluate Accounting Standards Updates issued by the Financial Accounting Standards Board on an ongoing basis. There are no new accounting pronouncements that we anticipate will have a material impact on our financial statements.

2.Discontinued Operations and Assets Held for Sale
On June 10, 2021, we announced an agreement to sell our independent terminals network comprised of 26 refined petroleum products terminals with approximately 6 million barrels of storage located primarily in the southeastern U.S. to Buckeye Partners, L.P. (“Buckeye”) for $435 million. The sale is expected to close upon the receipt of required regulatory approvals. The related results of operations, which were previously included in our refined products segment, have been classified as discontinued operations.

Summarized Results of Discontinued Operations

The following table provides the summarized results that have been reclassified from continuing operations to discontinued operations on the consolidated statements of income (in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2020202120202021
Transportation and terminals revenue$13,591 $13,119 $38,524 $39,946 
Product sales revenue8,225 14,550 38,715 59,141 
Total revenue21,816 27,669 77,239 99,087 
Costs and expenses:
Operating4,266 2,814 11,495 10,070 
Cost of product sales6,744 8,846 30,948 40,620 
Depreciation, amortization and impairment3,383 57 10,670 7,059 
General and administrative519 643 1,612 1,900 
Total costs and expenses14,912 12,360 54,725 59,649 
Income from discontinued operations$6,904 $15,309 $22,514 $39,438 
12






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Summarized Assets and Liabilities of Discontinued Operations

The following table provides the summarized assets and liabilities classified as held for sale on the consolidated balance sheets (in thousands):
December 31, 2020September 30,
2021
Assets:
Trade accounts receivable$5,568 $7,013 
Inventory9,185 12,641 
Net property, plant and equipment274,857 269,468 
Goodwill2,709 2,709 
Other assets306 7,473 
Total assets classified as held for sale$292,625 $299,304 
Liabilities:
Accounts payable$2,034 $4,087 
Accrued product liabilities3,986 7,123 
Other liabilities3,911 4,306 
Total liabilities classified as held for sale$9,931 $15,516 

3.Segment Disclosures

Our reportable segments are strategic business units that offer different products and services. Our segments are managed separately because each segment requires different marketing strategies and business knowledge. Management evaluates performance based on segment operating margin, which includes revenue from affiliates and third-party customers, operating expenses,expense, cost of product sales, other operating (income) expense and earnings of non-controlled entities.
We believe that investors benefit from having access to the same financial measures used by management. Operating margin, which is presented in the following tables, is an important measure used by management to evaluate the economic performance of our core operations. Operating margin is not a GAAP measure, but the components of operating margin are computed using amounts that are determined in accordance with GAAP. A reconciliation of operating margin to operating profit, which is the nearest comparable GAAP financial measure, is
10






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


included in the tables below (presented in thousands). Operating profit includes depreciation, amortization and impairment expense and general and administrative (“G&A”) expense that management does not consider when evaluating the core profitability of our separate operating segments.
 Three Months Ended March 31, 2020
 Refined ProductsCrude OilIntersegment
Eliminations
Total
Transportation and terminals revenue$314,319 $145,658 $(1,582)$458,395 
Product sales revenue312,986 6,134 319,120 
Affiliate management fee revenue1,584 3,707 5,291 
Total revenue628,889 155,499 (1,582)782,806 
Operating expense105,882 46,772 (3,146)149,508 
Cost of product sales233,342 15,894 249,236 
Other operating (income) expense(1,892)2,403 511 
Earnings of non-controlled entities(14,220)(29,440)(43,660)
Operating margin305,777 119,870 1,564 427,211 
Depreciation, amortization and impairment expense46,059 15,911 1,564 63,534 
G&A expense26,654 10,254 36,908 
Operating profit$233,064 $93,705 $$326,769 
13

 Three Months Ended March 31, 2021
 Refined ProductsCrude OilIntersegment
Eliminations
Total
Transportation and terminals revenue$310,768 $116,214 $(1,812)$425,170 
Product sales revenue201,431 29,170 230,601 
Affiliate management fee revenue1,550 3,752 5,302 
Total revenue513,749 149,136 (1,812)661,073 
Operating expense94,853 39,202 (3,451)130,604 
Cost of product sales154,742 30,125 184,867 
Other operating (income) expense(239)701 462 
Earnings of non-controlled entities(9,171)(29,881)(39,052)
Operating margin273,564 108,989 1,639 384,192 
Depreciation, amortization and impairment expense39,585 16,904 1,639 58,128 
G&A expense33,583 12,997 46,580 
Operating profit$200,396 $79,088 $$279,484 





MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


 Three Months Ended September 30, 2020
 Refined ProductsCrude OilIntersegment
Eliminations
Total
Transportation and terminals revenue$307,218 $154,652 $(1,930)$459,940 
Product sales revenue106,027 5,193 — 111,220 
Affiliate management fee revenue1,579 3,709 — 5,288 
Total revenue414,824 163,554 (1,930)576,448 
Operating expense114,313 46,956 (3,553)157,716 
Cost of product sales79,612 9,763 — 89,375 
Other operating (income) expense(193)3,056 — 2,863 
Earnings of non-controlled entities(7,134)(32,001)— (39,135)
Operating margin228,226 135,780 1,623 365,629 
Depreciation, amortization and impairment expense38,237 28,579 1,623 68,439 
G&A expense26,968 10,529 — 37,497 
Operating profit$163,021 $96,672 $— $259,693 
 
 Three Months Ended September 30, 2021
 Refined ProductsCrude OilIntersegment
Eliminations
Total
Transportation and terminals revenue$349,430 $116,920 $(1,440)$464,910 
Product sales revenue153,352 15,463 — 168,815 
Affiliate management fee revenue1,643 3,686 — 5,329 
Total revenue504,425 136,069 (1,440)639,054 
Operating expense114,612 35,042 (3,098)146,556 
Cost of product sales128,372 17,483 — 145,855 
Other operating (income) expense(2,873)282 — (2,591)
Earnings of non-controlled entities(8,160)(28,306)— (36,466)
Operating margin272,474 111,568 1,658 385,700 
Depreciation, amortization and impairment expense42,552 17,191 1,658 61,401 
G&A expense33,478 13,154 — 46,632 
Operating profit$196,444 $81,223 $— $277,667 

14






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


 Nine Months Ended September 30, 2020
 Refined ProductsCrude OilIntersegment
Eliminations
Total
Transportation and terminals revenue$876,363 $433,947 $(5,093)$1,305,217 
Product sales revenue422,986 20,141 — 443,127 
Affiliate management fee revenue4,676 11,219 — 15,895 
Total revenue1,304,025 465,307 (5,093)1,764,239 
Operating expense316,371 139,645 (9,914)446,102 
Cost of product sales334,366 30,550 — 364,916 
Other operating (income) expense(2,223)1,684 — (539)
Earnings of non-controlled entities(25,946)(90,538)— (116,484)
Operating margin681,457 383,966 4,821 1,070,244 
Depreciation, amortization and impairment expense118,038 60,367 4,821 183,226 
G&A expense83,190 32,290 — 115,480 
Operating profit$480,229 $291,309 $— $771,538 
 Nine Months Ended September 30, 2021
 Refined ProductsCrude OilIntersegment
Eliminations
Total
Transportation and terminals revenue$984,895 $351,817 $(4,441)$1,332,271 
Product sales revenue487,551 88,024 — 575,575 
Affiliate management fee revenue4,802 11,123 — 15,925 
Total revenue1,477,248 450,964 (4,441)1,923,771 
Operating expense314,241 118,072 (9,406)422,907 
Cost of product sales394,316 94,298 — 488,614 
Other operating (income) expense(6,279)2,246 — (4,033)
Earnings of non-controlled entities(25,528)(90,579)— (116,107)
Operating margin800,498 326,927 4,965 1,132,390 
Depreciation, amortization and impairment expense112,754 50,585 4,965 168,304 
G&A expense106,749 41,922 — 148,671 
Operating profit$580,995 $234,420 $— $815,415 


1115






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


3.4.Revenue

Statement of Income Disclosures

The following tables provide details of our revenuesrevenue disaggregated by key activities that comprise our performance obligations by operating segment (in thousands):
Three Months Ended March 31, 2020Three Months Ended September 30, 2020
Refined ProductsCrude OilIntersegment EliminationsTotalRefined ProductsCrude OilIntersegment EliminationsTotal
TransportationTransportation$178,456 $86,782 $$265,238 Transportation$192,194 $90,156 $— $282,350 
TerminallingTerminalling40,386 3,309 43,695 Terminalling30,650 5,651 — 36,301 
StorageStorage55,075 29,183 (1,582)82,676 Storage49,104 32,876 (1,930)80,050 
Ancillary servicesAncillary services32,240 7,076 39,316 Ancillary services29,955 6,828 — 36,783 
Lease revenueLease revenue8,162 19,308 27,470 Lease revenue5,315 19,141 — 24,456 
Transportation and terminals revenueTransportation and terminals revenue314,319 145,658 (1,582)458,395 Transportation and terminals revenue307,218 154,652 (1,930)459,940 
Product sales revenueProduct sales revenue312,986 6,134 319,120 Product sales revenue106,027 5,193 — 111,220 
Affiliate management fee revenueAffiliate management fee revenue1,584 3,707 5,291 Affiliate management fee revenue1,579 3,709 — 5,288 
Total revenueTotal revenue628,889 155,499 (1,582)782,806 Total revenue414,824 163,554 (1,930)576,448 
Revenue not under the guidance of ASC 606, Revenue from Contracts with Customers:
Revenue not under the guidance of ASC 606, Revenue from Contracts with Customers:
Revenue not under the guidance of ASC 606, Revenue from Contracts with Customers:
Lease revenue(1)
Lease revenue(1)
(8,162)(19,308)(27,470)
Lease revenue(1)
(5,315)(19,141)— (24,456)
(Gains) losses from futures contracts included in product sales revenue(2)
(Gains) losses from futures contracts included in product sales revenue(2)
(121,047)(2,722)(123,769)
(Gains) losses from futures contracts included in product sales revenue(2)
6,560 884 — 7,444 
Affiliate management fee revenueAffiliate management fee revenue(1,584)(3,707)(5,291)Affiliate management fee revenue(1,579)(3,709)— (5,288)
Total revenue from contracts with customers under ASC 606Total revenue from contracts with customers under ASC 606$498,096 $129,762 $(1,582)$626,276 Total revenue from contracts with customers under ASC 606$414,490 $141,588 $(1,930)$554,148 

(1) Lease revenue is accounted for under Accounting Standards Codification (“ASC”) 842, Leases.
(2) The impact on product sales revenue from futures contracts falls under the guidance of ASC 815, Derivatives and Hedging.
1216






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Three Months Ended March 31, 2021Three Months Ended September 30, 2021
Refined ProductsCrude OilIntersegment EliminationsTotalRefined ProductsCrude OilIntersegment EliminationsTotal
TransportationTransportation$193,427 $55,046 $$248,473 Transportation$241,685 $58,172 $— $299,857 
TerminallingTerminalling32,791 6,117 38,908 Terminalling26,468 3,280 — 29,748 
StorageStorage49,157 29,262 (1,812)76,607 Storage42,316 28,199 (1,440)69,075 
Ancillary servicesAncillary services31,246 7,946 39,192 Ancillary services34,157 7,667 — 41,824 
Lease revenueLease revenue4,147 17,843 21,990 Lease revenue4,804 19,602 — 24,406 
Transportation and terminals revenueTransportation and terminals revenue310,768 116,214 (1,812)425,170 Transportation and terminals revenue349,430 116,920 (1,440)464,910 
Product sales revenueProduct sales revenue201,431 29,170 230,601 Product sales revenue153,352 15,463 — 168,815 
Affiliate management fee revenueAffiliate management fee revenue1,550 3,752 5,302 Affiliate management fee revenue1,643 3,686 — 5,329 
Total revenueTotal revenue513,749 149,136 (1,812)661,073 Total revenue504,425 136,069 (1,440)639,054 
Revenue not under the guidance of ASC 606, Revenue from Contracts with Customers:
Revenue not under the guidance of ASC 606, Revenue from Contracts with Customers:
Revenue not under the guidance of ASC 606, Revenue from Contracts with Customers:
Lease revenue(1)
Lease revenue(1)
(4,147)(17,843)(21,990)
Lease revenue(1)
(4,804)(19,602)— (24,406)
(Gains) losses from futures contracts included in product sales revenue(2)
(Gains) losses from futures contracts included in product sales revenue(2)
48,437 5,356 53,793 
(Gains) losses from futures contracts included in product sales revenue(2)
26,992 2,634 — 29,626 
Affiliate management fee revenueAffiliate management fee revenue(1,550)(3,752)(5,302)Affiliate management fee revenue(1,643)(3,686)— (5,329)
Total revenue from contracts with customers under ASC 606Total revenue from contracts with customers under ASC 606$556,489 $132,897 $(1,812)$687,574 Total revenue from contracts with customers under ASC 606$524,970 $115,415 $(1,440)$638,945 

(1) Lease revenue is accounted for under ASC 842, Leases.
(2) The impact on product sales revenue from futures contracts falls under the guidance of ASC 815, Derivatives and Hedging.
Nine Months Ended September 30, 2020
Refined ProductsCrude OilIntersegment EliminationsTotal
Transportation$533,451 $244,155 $— $777,606 
Terminalling88,038 14,702 — 102,740 
Storage152,186 97,103 (5,093)244,196 
Ancillary services85,441 20,745 — 106,186 
Lease revenue17,247 57,242 — 74,489 
Transportation and terminals revenue876,363 433,947 (5,093)1,305,217 
Product sales revenue422,986 20,141 — 443,127 
Affiliate management fee revenue4,676 11,219 — 15,895 
Total revenue1,304,025 465,307 (5,093)1,764,239 
Revenue not under the guidance of ASC 606, Revenue from Contracts with Customers:
Lease revenue(1)
(17,247)(57,242)— (74,489)
(Gains) losses from futures contracts included in product sales revenue(2)
(82,109)483 — (81,626)
Affiliate management fee revenue(4,676)(11,219)— (15,895)
Total revenue from contracts with customers under ASC 606$1,199,993 $397,329 $(5,093)$1,592,229 
(1) Lease revenue is accounted for under ASC 842, Leases.
(2) The impact on product sales revenue from futures contracts falls under the guidance of ASC 815, Derivatives and Hedging.
17






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



Nine Months Ended September 30, 2021
Refined ProductsCrude OilIntersegment EliminationsTotal
Transportation$667,148 $172,922 0$840,070 
Terminalling74,223 12,615 086,838 
Storage135,938 87,237 (4,441)218,734 
Ancillary services94,640 23,224 0117,864 
Lease revenue12,946 55,819 068,765 
Transportation and terminals revenue984,895 351,817 (4,441)1,332,271 
Product sales revenue487,551 88,024 — 575,575 
Affiliate management fee revenue4,802 11,123 — 15,925 
Total revenue1,477,248 450,964 (4,441)1,923,771 
Revenue not under the guidance of ASC 606, Revenue from Contracts with Customers:
Lease revenue(1)
(12,946)(55,819)— (68,765)
(Gains) losses from futures contracts included in product sales revenue(2)
108,595 14,165 — 122,760 
Affiliate management fee revenue(4,802)(11,123)— (15,925)
Total revenue from contracts with customers under ASC 606$1,568,095 $398,187 $(4,441)$1,961,841 
(1) Lease revenue is accounted for under ASC 842, Leases.
(2) The impact on product sales revenue from futures contracts falls under the guidance of ASC 815, Derivatives and Hedging.
Balance Sheet Disclosures

The following table summarizes our accounts receivable, contract assets and contract liabilities resulting from contracts with customers (in thousands):
December 31, 2020March 31, 2021December 31, 2020September 30, 2021
Accounts receivable from contracts with customersAccounts receivable from contracts with customers$108,843 $141,387 Accounts receivable from contracts with customers$103,275 $132,586 
Contract assetsContract assets$12,220 $11,429 Contract assets$12,220 $12,284 
Contract liabilitiesContract liabilities$102,964 $100,824 Contract liabilities$102,702 $106,879 

For the respective three and nine months ended March 31,September 30, 2021, we recognized $66.4$2.9 million and $76.7 million of transportation and terminals revenue that was recorded in deferred revenue as of December 31, 2020.

1318






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Unfulfilled Performance Obligations

The following table provides the aggregate amount of the transaction price allocated to our unfulfilled performance obligations (“UPOs”) as of March 31,September 30, 2021 by operating segment, including the range of years remaining on our contracts with customers and an estimate of revenues expected to be recognized over the next 12 months (dollars in thousands):
Refined ProductsCrude OilTotal
Balances at March 31, 2021$2,047,797 $1,197,666 $3,245,463 
Remaining terms1 - 17 years1 - 11 years
Estimated revenues from UPOs to be recognized in the next 12 months$389,591 $260,319 $649,910 

Refined ProductsCrude OilTotal
Balances at September 30, 2021$1,937,717 $1,111,166 $3,048,883 
Remaining terms1 - 17 years1 - 10 years
Estimated revenues from UPOs to be recognized in the next 12 months$365,383 $263,798 $629,181 

4.5.Investments in Non-Controlled Entities

Our equity investments in non-controlled entities at March 31,September 30, 2021 were comprised of:
EntityOwnership Interest
BridgeTex Pipeline Company, LLC (“BridgeTex”)30%
Double Eagle Pipeline LLC (“Double Eagle”)50%
HoustonLink Pipeline Company, LLC (“HoustonLink”)50%
MVP Terminalling, LLC (“MVP”)(1)
50%25%
Powder Springs Logistics, LLC (“Powder Springs”)50%
Saddlehorn Pipeline Company, LLC (“Saddlehorn”)30%
Seabrook Logistics, LLC (“Seabrook”)50%
Texas Frontera, LLC (“Texas Frontera”)50%
(1) Subsequent to March 31,.
In April 2021, we sold a portionnearly half of our membership interest in MVP. As a result of the sale, we received proceeds of $272.1 million and recorded a gain of $70.4 million on our consolidated statements of income. Following the sale, we own approximately 25% of MVP (see Note 15 – Subsequent Events for further detailand remain the operator of this transaction).the facility.

We serve as operator of BridgeTex, HoustonLink, MVP, Powder Springs, Saddlehorn, Texas Frontera and the pipeline activities of Seabrook. We receive fees for management services as well as reimbursement or payment to us for certain direct operational payroll and other overhead costs. The management fees we receive are reported as affiliate management fee revenue on our consolidated statements of income. Cost reimbursements we receive from these entities in connection with our operating services are included as reductions to costs and expenses on our consolidated statements of income and totaled $1.2$0.7 million and $0.5$0.9 million during the three months ended March 31,September 30, 2020 and 2021, respectively, and $2.9 million and $2.1 million during the nine months ended September 30, 2020 and 2021, respectively.

1419






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


We recorded the following revenue and expense transactions from certain of these non-controlled entities in our consolidated statements of income (in thousands):
Three Months Ended March 31,Three Months Ended September 30,Nine Months Ended September 30,
202020212020202120202021
Transportation and terminals revenue:Transportation and terminals revenue:Transportation and terminals revenue:
BridgeTex, pipeline capacity and storageBridgeTex, pipeline capacity and storage$10,748 $10,740 BridgeTex, pipeline capacity and storage$9,323 $10,669 $32,748 $34,367 
Double Eagle, throughput revenueDouble Eagle, throughput revenue$1,600 $976 Double Eagle, throughput revenue$995 $631 $4,016 $2,464 
Saddlehorn, storage revenueSaddlehorn, storage revenue$566 $580 Saddlehorn, storage revenue$580 $594 $1,711 $1,753 
Operating expenses:
Operating expense:Operating expense:
Seabrook, storage lease and ancillary servicesSeabrook, storage lease and ancillary services$6,899 $5,310 Seabrook, storage lease and ancillary services$7,175 $4,477 $21,553 $15,336 
Other operating income:Other operating income:Other operating income:
Seabrook, gain on sale of air emission creditsSeabrook, gain on sale of air emission credits$1,410 $Seabrook, gain on sale of air emission credits$— $— $1,410 $434 

Our consolidated balance sheets reflected the following balances related to transactions with our non-controlled entities (in thousands):
December 31, 2020
Trade Accounts ReceivableOther Accounts ReceivableOther Accounts PayableLong-Term Receivables
BridgeTex$355 $27 $970 $— 
Double Eagle$277 $— $— $— 
HoustonLink$— $— $144 $— 
MVP$— $467 $2,297 $— 
Powder Springs$— $— $— $10,223 
Saddlehorn$— $121 $— $— 
Seabrook$— $— $7,274 $— 

March 31, 2021September 30, 2021
Trade Accounts ReceivableOther Accounts ReceivableOther Accounts PayableLong-Term ReceivablesTrade Accounts ReceivableOther Accounts ReceivableOther Accounts PayableLong-Term Receivables
BridgeTexBridgeTex$263 $12 $1,308 $— BridgeTex$2,310 $15 $— $— 
Double EagleDouble Eagle$310 $— $— $— Double Eagle$213 $— $— $— 
HoustonLinkHoustonLink$— $— $149 $— HoustonLink$— $— $96 $— 
MVPMVP$— $633 $862 $— MVP$— $542 $— $— 
Powder SpringsPowder Springs$101 $96 $— $10,293 Powder Springs$$— $— $12,429 
SaddlehornSaddlehorn$— $175 $— $— Saddlehorn$— $187 $— $— 
SeabrookSeabrook$— $105 $2,528 $— Seabrook$— $11 $810 $— 

We entered into a long-term terminalling and storage contract with Seabrook for our exclusive use of dedicated tankage that provides our customers with crude oil storage capacity and dock access for crude oil imports and exports on the Texas Gulf Coast (see Note 78Leases for more details regarding this lease).

1520






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The financial results from MVP, Powder Springs and Texas Frontera are included in our refined products segment and the financial results from BridgeTex, Double Eagle, HoustonLink, Saddlehorn and Seabrook are included in our crude oil segment, each as earnings of non-controlled entities.

A summary of our investments in non-controlled entities (representing only our proportionate interest) follows (in thousands):
Investments at December 31, 2020$1,213,856 
Additional investment1,8655,616 
Sale of ownership interest in MVP(201,673)
Earnings of non-controlled entities:
Proportionate share of earnings39,505117,413 
Amortization of excess investment and capitalized interest(453)(1,306)
Earnings of non-controlled entities39,052116,107 
Less:
Distributions from operations of non-controlled entities51,434140,616 
Investments at March 31,September 30, 2021$1,203,339993,290 

5.6.Inventory

Inventory at December 31, 2020 and March 31,September 30, 2021 was as follows (in thousands): 
December 31, 2020March 31,
2021
Refined products$79,473 $94,098 
Crude oil32,431 47,993 
Liquefied petroleum gases26,734 20,926 
Transmix23,397 44,940 
Additives5,354 4,816 
Total inventory$167,389 $212,773 



December 31, 2020September 30,
2021
Refined products$71,982 $86,362 
Crude oil32,431 28,269 
Liquefied petroleum gases25,040 54,604 
Transmix23,397 47,978 
Additives5,354 5,354 
Total inventory$158,204 $222,567 
1621






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


6.7.Debt
Long-term debt at December 31, 2020 and March 31,September 30, 2021 was as follows (in thousands):
December 31,
2020
March 31,
2021
December 31,
2020
September 30,
2021
Commercial paperCommercial paper$$17,000 Commercial paper$— $123,000 
3.20% Notes due 20253.20% Notes due 2025250,000 250,000 3.20% Notes due 2025250,000 250,000 
5.00% Notes due 20265.00% Notes due 2026650,000 650,000 5.00% Notes due 2026650,000 650,000 
3.25% Notes due 20303.25% Notes due 2030500,000 500,000 3.25% Notes due 2030500,000 500,000 
6.40% Notes due 20376.40% Notes due 2037250,000 250,000 6.40% Notes due 2037250,000 250,000 
4.20% Notes due 20424.20% Notes due 2042250,000 250,000 4.20% Notes due 2042250,000 250,000 
5.15% Notes due 20435.15% Notes due 2043550,000 550,000 5.15% Notes due 2043550,000 550,000 
4.20% Notes due 20454.20% Notes due 2045250,000 250,000 4.20% Notes due 2045250,000 250,000 
4.25% Notes due 20464.25% Notes due 2046500,000 500,000 4.25% Notes due 2046500,000 500,000 
4.20% Notes due 20474.20% Notes due 2047500,000 500,000 4.20% Notes due 2047500,000 500,000 
4.85% Notes due 20494.85% Notes due 2049500,000 500,000 4.85% Notes due 2049500,000 500,000 
3.95% Notes due 20503.95% Notes due 2050800,000 800,000 3.95% Notes due 2050800,000 800,000 
Face value of long-term debtFace value of long-term debt5,000,000 5,017,000 Face value of long-term debt5,000,000 5,123,000 
Unamortized debt issuance costs(1)
Unamortized debt issuance costs(1)
(40,143)(39,631)
Unamortized debt issuance costs(1)
(40,143)(38,419)
Net unamortized debt premium(1)
Net unamortized debt premium(1)
18,834 18,773 
Net unamortized debt premium(1)
18,834 18,645 
Long-term debt, netLong-term debt, net$4,978,691 $4,996,142 Long-term debt, net$4,978,691 $5,103,226 

(1)        Debt issuance costs and note discounts and premiums are being amortized or accreted to the applicable notes over the respective lives of those notes.

All of the instruments detailed in the table above are senior indebtedness.

Other Debt

Revolving Credit Facility. At March 31,September 30, 2021, the total borrowing capacity under our revolving credit facility maturing in May 2024 was $1.0 billion. Any borrowings outstanding under this facility are classified as long-term debt on our consolidated balance sheets. Borrowings under the facility are unsecured and bear interest at LIBOR plus a spread ranging from 0.875% to 1.500% based on our credit ratings. Additionally, an unused commitment fee is assessed at a rate frombetween 0.075% and 0.200% depending on our credit ratings. The unused commitment fee was 0.125% at March 31,September 30, 2021. Borrowings under this facility may be used for general purposes, including capital expenditures. As of December 31, 2020 and March 31,September 30, 2021, there were 0no borrowings outstanding under this facility and $3.5 million was obligated for letters of credit. Amounts obligated for letters of credit are not reflected as debt on our consolidated balance sheets, but decrease our borrowing capacity under this facility.

Commercial Paper Program. We have a commercial paper program under which we may issue commercial paper notes in an amount up to the available capacity under our $1.0 billion revolving credit facility. The maturities of the commercial paper notes vary, but may not exceed 397 days from the date of issuance. Because the commercial paper we can issue is limited to amounts available under our revolving credit facility, amounts outstanding under the program are classified as long-term debt. The commercial paper notes are sold under customary terms in the commercial paper market and are issued at a discount from par, or alternatively, are sold at par and bear varying interest rates on a fixed or floating basis. Commercial paper borrowings outstanding at March 31,September 30, 2021 were $17.0$123.0 million. The weighted-average interest rate for commercial paper borrowings based on the number of days outstanding was 0.2% for the threenine months ended March 31,September 30, 2021.

1722






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


7.
8.Leases

Operating Leases – Lessee

Related-Party Operating Lease. We entered into a long-term terminalling and storage contract with Seabrook for our exclusive use of dedicated tankage that provides our customers with crude oil storage capacity and dock access for crude oil imports and exports on the Texas Gulf Coast.

The following tables provide information about our third-party and Seabrook operating leases (in thousands):
Three Months Ended March 31, 2020Three Months Ended March 31, 2021
Third-Party LeasesSeabrook LeaseAll LeasesThird-Party LeasesSeabrook LeaseAll Leases
Total lease expense$5,990 $6,899 $12,889 $7,021 $5,310 $12,331 
Three Months Ended September 30, 2020Three Months Ended September 30, 2021
Third-Party LeasesSeabrook LeaseAll LeasesThird-Party LeasesSeabrook LeaseAll Leases
Total lease expense$6,474 $7,175 $13,649 $6,321 $4,288 $10,609 
Nine Months Ended September 30, 2020Nine Months Ended September 30, 2021
Third-Party LeasesSeabrook LeaseAll LeasesThird-Party LeasesSeabrook LeaseAll Leases
Total lease expense$18,173 $21,553 $39,726 $20,266 $15,147 $35,413 
December 31, 2020March 31, 2021December 31, 2020September 30, 2021
Third-Party LeasesSeabrook LeaseAll LeasesThird-Party LeasesSeabrook LeaseAll LeasesThird-Party LeasesSeabrook LeaseAll LeasesThird-Party LeasesSeabrook LeaseAll Leases
Current lease liabilityCurrent lease liability$17,099 $10,434 $27,533 $17,257 $9,404 $26,661 Current lease liability$17,099 $10,434 $27,533 $17,733 $7,885 $25,618 
Long-term lease liabilityLong-term lease liability$84,982 $52,501 $137,483 $118,291 $50,526 $168,817 Long-term lease liability$84,982 $52,501 $137,483 $105,095 $46,555 $151,650 
Right-of-use assetRight-of-use asset$103,142 $62,936 $166,078 $134,533 $59,930 $194,463 Right-of-use asset$103,142 $62,936 $166,078 $126,029 $54,441 $180,470 

8.9.Employee Benefit Plans

We sponsor a defined contribution plan in which we match our employees’ qualifying contributions, resulting in additional expense to us. Expenses related to the defined contribution plan, including expense related to discontinued operations, were $4.5$2.8 million and $3.1$2.7 million for the three months ended March 31,September 30, 2020 and 2021, respectively, and $9.7 million and $8.1 million for the nine months ended September 30, 2020 and 2021, respectively.

In addition, we sponsor 2 pension plans, including 1 for all non-union employees and 1 that covers union employees, and a postretirement benefit plan for certain employees. Net periodic benefit expense for the three months ended March 31, 2020 and 2021 was as follows (in thousands):
Three Months EndedThree Months Ended
 March 31, 2020March 31, 2021
 Pension
Benefits
Other  Postretirement
Benefits
Pension
Benefits
Other  Postretirement
Benefits
Components of net periodic benefit costs:
Service cost$7,203 $62 $7,353 $76 
Interest cost2,802 112 2,400 95 
Expected return on plan assets(2,886)(3,046)
Amortization of prior service credit(45)(45)
Amortization of actuarial loss1,412 119 1,544 147 
Settlement cost969 
Settlement gain on disposition of assets(1,342)
Net periodic benefit cost$8,113 $293 $8,206 $318 
1823






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


In addition, we sponsor 2 pension plans, including 1 for all non-union employees and 1 that covers union employees, and a postretirement benefit plan for certain employees. The following disclosures related to these plans include amounts related to discontinued operations. Net periodic benefit expense for the three and nine months ended September 30, 2020 and 2021 were as follows (in thousands):

Three Months EndedThree Months Ended
 September 30, 2020September 30, 2021
 Pension
Benefits
Other  Postretirement
Benefits
Pension
Benefits
Other  Postretirement
Benefits
Components of net periodic benefit costs:
Service cost$6,898 $64 $6,953 $75 
Interest cost2,738 121 2,395 103 
Expected return on plan assets(2,829)— (2,960)— 
Amortization of prior service credit(46)— (46)— 
Amortization of actuarial loss1,346 127 1,273 160 
Settlement cost— — 1,300 — 
Net periodic benefit cost$8,107 $312 $8,915 $338 

Nine Months EndedNine Months Ended
 September 30, 2020September 30, 2021
 Pension
Benefits
Other  Postretirement
Benefits
Pension
Benefits
Other  Postretirement
Benefits
Components of net periodic benefit costs:
Service cost$20,836 $193 $21,269 $225 
Interest cost8,251 360 7,078 310 
Expected return on plan assets(8,524)— (8,927)— 
Amortization of prior service credit(136)— (136)— 
Amortization of actuarial loss4,080 382 4,058 478 
Settlement cost969 — 2,751 — 
Settlement gain on disposition of assets(1,342)— — — 
Net periodic benefit cost$24,134 $935 $26,093 $1,013 
The service component of our net periodic benefit costs is presented in operating expense and G&A expense, and the non-service components are presented in other (income) expense in our consolidated statements of income.

24






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The changes in accumulated other comprehensive loss (“AOCL”) related to employee benefit plan assets and benefit obligations for the three and nine months ended March 31,September 30, 2020 and 2021 were as follows (in thousands):

Three Months EndedThree Months EndedThree Months EndedThree Months Ended
March 31, 2020March 31, 2021September 30, 2020September 30, 2021
Gains (Losses) Included in AOCLGains (Losses) Included in AOCLPension BenefitsOther Postretirement BenefitsPension BenefitsOther Postretirement BenefitsGains (Losses) Included in AOCLPension BenefitsOther Postretirement BenefitsPension BenefitsOther Postretirement Benefits
Beginning balanceBeginning balance$(104,739)$(8,378)$(117,782)$(10,409)Beginning balance$(98,610)$(9,269)$(101,270)$(11,656)
Net actuarial loss(747)
Curtailment gain1,703 
Recognition of prior service credit amortization in
income
Recognition of prior service credit amortization in
income
(45)(45)
Recognition of prior service credit amortization in
income
(46)— (46)— 
Recognition of actuarial loss amortization in incomeRecognition of actuarial loss amortization in income1,412 119 1,544 147 Recognition of actuarial loss amortization in income1,346 127 1,273 160 
Recognition of settlement cost in incomeRecognition of settlement cost in income969 Recognition of settlement cost in income— — 1,300 — 
Ending balanceEnding balance$(101,447)$(8,259)$(116,283)$(10,262)Ending balance$(97,310)$(9,142)$(98,743)$(11,496)

Nine Months EndedNine Months Ended
September 30, 2020September 30, 2021
Gains (Losses) Included in AOCLPension BenefitsOther Postretirement BenefitsPension BenefitsOther Postretirement Benefits
Beginning balance$(104,739)$(8,378)$(117,782)$(10,409)
Net actuarial gain (loss)813 (1,146)12,366 (1,565)
Curtailment gain1,703 — — — 
Recognition of prior service credit amortization in income(136)— (136)— 
Recognition of actuarial loss amortization in income4,080 382 4,058 478 
Recognition of settlement cost in income969 — 2,751 — 
Ending balance$(97,310)$(9,142)$(98,743)$(11,496)
Contributions estimated to be paid into the plans in 2021 are $28.0$27.6 million and $0.2$0.9 million for the pension plans and other postretirement benefit plan, respectively.

9.10.Long-Term Incentive Plan

The compensation committee of our general partner’s board of directors administers our long-term incentive plan (“LTIP”) covering certain of our employees and the independent directors of our general partner. In April 2021, our compensation committee and our limited partners approved an amendment to the LTIP increasing the number of common units available for issuance from 11.9 million to 13.7 million. The LTIP primarily consists of phantom units and permits the grant of awards covering an aggregate payout of 11.9 million of our common units. The estimated units remaining available under the LTIP at March 31,September 30, 2021 totaled approximately 0.62.4 million.
 

25






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Equity-based incentive compensation expense for the three and nine months ended March 31,September 30, 2020 and 2021, primarily recorded as G&A expense on our consolidated statements of income, was as follows (in thousands):
Three Months Ended March 31, Three Months Ended September 30,Nine Months Ended September 30,
20202021 2020202120202021
Performance-based awardsPerformance-based awards$(1,947)$2,216 Performance-based awards$(1,121)$3,053 $(1,247)$7,923 
Time-based awardsTime-based awards2,102 2,463 Time-based awards2,290 2,573 6,827 7,763 
TotalTotal$155 $4,679 Total$1,169 $5,626 $5,580 $15,686 

During 2020, LTIP expense related to performance-based awards was reduced due to the impacts of COVID-19 and the significant decline in commodity prices on our financial results.

On February 5, 2021, 558,516 unit awards were granted pursuant to our LTIP. These awards included both performance-based and time-based awards and have a three-year vesting period that will end on December 31, 2023.

19






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Basic and Diluted Net Income Per Common Unit

The difference between our actual common units outstanding and our weighted-average number of common units outstanding used to calculate basic net income per unit is due to the impact of: (i) the unit awards issued to non-employee directors and (ii) the weighted average effect of units actually issued or repurchased during a period.  The difference between the weighted-average number of common units outstanding used for basic and diluted net income per unit calculations on our consolidated statements of income is primarily due to the dilutive effect of unit awards associated with our LTIP that have not yet vested.

10.11.Derivative Financial Instruments

Commodity Derivatives

Our open futures contracts at March 31,September 30, 2021 were as follows:
Type of Contract/Accounting MethodologyProduct Represented by the Contract and Associated BarrelsMaturity Dates
Futures - Economic Hedges3.04.9 million barrels of refined products and crude oilBetween AprilOctober 2021 and November 2022
Futures - Economic Hedges0.21.2 million barrels of gas liquidsBetween October 2021 and April and December 20212022

Commodity Derivatives Contracts and Deposits Offsets

At December 31, 2020 and March 31,September 30, 2021, we had made margin deposits of $34.2 million and $40.0$47.6 million, respectively, for our futures contracts with our counterparties, which were recorded as current assets under commodity derivatives deposits on our consolidated balance sheets. We have the right to offset the combined fair values of our open futures contracts against our margin deposits under a master netting arrangement for each counterparty; however, we have elected to present the combined fair values of our open futures contracts separately from the related margin deposits on our consolidated balance sheets. Additionally, we have the right to offset the fair values of our futures contracts together for each counterparty, which we have elected to do, and we report the combined net balances on our consolidated balance sheets. A schedule of the derivative amounts we have offset and
26






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


the deposit amounts we could offset under a master netting arrangement are provided below as of December 31, 2020 and March 31,September 30, 2021 (in thousands):
DescriptionGross Amounts of Recognized LiabilitiesGross Amounts of Assets Offset in the Consolidated Balance SheetsNet Amounts of Liabilities Presented in the Consolidated Balance SheetsMargin Deposit Amounts Not Offset in the Consolidated Balance Sheets
Net Asset Amount(1)
As of 12/31/2020$(22,988)$1,690 $(21,298)$34,165 $12,867 
As of 3/31/2021$(24,099)$2,626 $(21,473)$40,029 $18,556 
DescriptionGross Amounts of Recognized LiabilitiesGross Amounts of Assets Offset in the Consolidated Balance SheetsNet Amounts of Liabilities Presented in the Consolidated Balance SheetsMargin Deposit Amounts Not Offset in the Consolidated Balance Sheets
Net Asset Amount(1)
As of December 31, 2020$(21,748)$1,201 $(20,547)$34,165 $13,618 
As of September 30, 2021$(44,605)$22,325 $(22,280)$47,609 $25,329 
(1) Amount represents the maximum loss we would incur if all of our counterparties failed to perform on their derivative contracts.

Basis Derivative Agreement
During 2019, we entered into a basis derivative agreement with a joint venture co-owner’s affiliate, and, contemporaneously, that affiliate entered into an intrastate transportation services agreement with the joint venture. Settlements under the basis derivative agreement are determined based on the basis differential of crude oil prices at different market locations and a notional volume of 30,000 barrels per day. As a result, we account for this agreement as a derivative. The agreement will expire in early 2022. We recognize the changes in fair value of this agreement based on forward price curves for crude oil in West Texas and the Houston Gulf Coast in other operating income (expense) in our consolidated statements of income. The liability for this agreement at December 31, 2020 and September 30, 2021 was $10.2 million and $3.1 million, respectively.

Impact of Derivatives on Our Financial Statements

Comprehensive Income

The changes in derivative activity included in AOCL for the three and nine months ended September 30, 2020 and 2021 were as follows (in thousands):
Three Months EndedNine Months Ended
 September 30,September 30,
Derivative Losses Included in AOCL2020202120202021
Beginning balance$(57,748)$(53,224)$(48,960)$(54,999)
Net loss on cash flow hedges— — (10,444)— 
Reclassification of net loss on cash flow hedges to income896 887 2,552 2,662 
Ending balance$(56,852)$(52,337)$(56,852)$(52,337)

2027






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


income (expense) in our consolidated statements of income. The liability for this agreement at December 31, 2020 and March 31, 2021 was $10.2 million and $7.3 million, respectively.

Impact of Derivatives on Our Financial Statements

Comprehensive Income

The changes in derivative activity included in AOCL for the three months ended March 31, 2020 and 2021 were as follows (in thousands):
Three Months Ended
 March 31,
Derivative Losses Included in AOCL20202021
Beginning balance$(48,960)$(54,999)
Net loss on cash flow hedges(11,914)
Reclassification of net loss on cash flow hedges to income809 887 
Ending balance$(60,065)$(54,112)

The following is a summary of the effect on our consolidated statements of income for the three and nine months ended March 31,September 30, 2020 and 2021 of derivatives that were designated as cash flow hedges (in thousands):
Interest Rate Contracts
Amount of Loss Recognized in AOCL on DerivativesLocation of Loss Reclassified from AOCL into  IncomeAmount of Loss Reclassified from AOCL into Income
Three Months Ended March 31, 2020$(11,914)Interest expense$(809)
Three Months Ended March 31, 2021$Interest expense$(887)
Interest Rate Contracts
Amount of Loss Recognized in AOCL on DerivativesLocation of Loss Reclassified from AOCL into  IncomeAmount of Loss Reclassified from AOCL into Income
Three Months Ended September 30, 2020$— Interest expense$(896)
Three Months Ended September 30, 2021$— Interest expense$(887)
Nine Months Ended September 30, 2020$(10,444)Interest expense$(2,552)
Nine Months Ended September 30, 2021$— Interest expense$(2,662)

As of March 31,September 30, 2021, the net loss estimated to be classified to interest expense over the next twelve months from AOCL is approximately $3.5 million. This amount relates to the amortization of losses on interest rate contracts over the life of the related debt instruments.
The following table provides a summary of the effect on our consolidated statements of income for the three and nine months ended March 31,September 30, 2020 and 2021 of derivatives that were not designated as hedging instruments (in thousands):
 Amount of Gain (Loss) Recognized on Derivatives  Amount of Gain (Loss) Recognized on Derivatives
Three Months EndedThree Months EndedNine Months Ended
Location of Gain (Loss)
Recognized on Derivatives
March 31, Location of Gain (Loss)
Recognized on Derivatives
September 30,September 30,
Derivative InstrumentDerivative Instrument20202021Location of Gain (Loss)
Recognized on Derivatives
2020202120202021
Futures contractsFutures contractsProduct sales revenue$123,769 $(53,793)Futures contracts$(7,444)$(29,626)$81,626 $(122,760)
Futures contractsFutures contractsCost of product sales(3,927)1,670 Futures contractsCost of product sales1,261 19,303 (2,756)26,910 
Basis derivative agreementBasis derivative agreementOther operating income (expense)(2,899)(650)Basis derivative agreementOther operating income (expense)(3,155)(1,702)(2,654)(3,629)
Total$116,943 $(52,773)Total$(9,338)$(12,025)$76,216 $(99,479)
The impact of the derivatives in the above table was reflected as cash from operations on our consolidated statements of cash flows.
2128






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Balance Sheets
The following tables provide a summary of the fair value of derivatives, which are presented on a net basis in our consolidated balance sheets, that were not designated as hedging instruments as of December 31, 2020 and March 31,September 30, 2021 (in thousands):
December 31, 2020 December 31, 2020
Asset DerivativesLiability Derivatives Asset DerivativesLiability Derivatives
Derivative InstrumentDerivative InstrumentBalance Sheet LocationFair ValueBalance Sheet LocationFair ValueDerivative InstrumentBalance Sheet LocationFair ValueBalance Sheet LocationFair Value
Futures contractsFutures contractsCommodity derivatives contracts, net$616 Commodity derivatives contracts, net$22,988 Futures contractsCommodity derivatives contracts, net$127 Commodity derivatives contracts, net$21,748 
Future contractsFuture contractsOther noncurrent assets1,074 Other noncurrent liabilitiesFuture contractsOther noncurrent assets1,074 Other noncurrent liabilities— 
Basis derivative agreementBasis derivative agreementOther current assetsOther current liabilities8,774 Basis derivative agreementOther current assets— Other current liabilities8,774 
Basis derivative agreementBasis derivative agreementOther noncurrent assetsOther noncurrent liabilities1,468 Basis derivative agreementOther noncurrent assets— Other noncurrent liabilities1,468 
Total$1,690 Total$33,230 Total$1,201 Total$31,990 
March 31, 2021 September 30, 2021
Asset DerivativesLiability Derivatives Asset DerivativesLiability Derivatives
Derivative InstrumentDerivative InstrumentBalance Sheet LocationFair ValueBalance Sheet LocationFair ValueDerivative InstrumentBalance Sheet LocationFair ValueBalance Sheet LocationFair Value
Futures contractsFutures contractsCommodity derivatives contracts, net$2,626 Commodity derivatives contracts, net$23,418 Futures contractsCommodity derivatives contracts, net$22,325 Commodity derivatives contracts, net$40,206 
Futures contractsFutures contractsOther noncurrent assetsOther noncurrent liabilities681 Futures contractsOther noncurrent assets— Other noncurrent liabilities4,399 
Basis derivative agreementBasis derivative agreementOther current assetsOther current liabilities7,341 Basis derivative agreementOther current assets— Other current liabilities3,120 
Total$2,626 Total$31,440 Total$22,325 Total$47,725 
11.12.Fair Value

Fair Value Methods and Assumptions - Financial Assets and Liabilities

We used the following methods and assumptions in estimating fair value of our financial assets and liabilities:

Commodity derivatives contracts. These include exchange-traded futures contracts related to petroleum products. These contracts are carried at fair value on our consolidated balance sheets and are valued based on quoted prices in active markets. See Note 1011Derivative Financial Instruments for further disclosures regarding these contracts.

Basis derivative agreement. During 2019, we entered into a basis derivative agreement with a joint venture co-owner’s affiliate, and, contemporaneously, that affiliate entered into an intrastate transportation services agreement with the joint venture. Settlements under the basis derivative agreement are determined based on the basis differential of crude oil prices at different market locations and a notional volume of 30,000 barrels per day (see Note 1011 - Derivative Financial Instruments for further disclosures regarding this agreement). The fair value of this derivative was calculated based on observable market data inputs, including published commodity pricing data and market interest rates. The key inputs in the fair value calculation include the forward price curves for crude oil, the implied forward correlation in crude oil prices between West Texas and the Houston Gulf Coast, and the implied forward volatility for crude oil futures contracts.

Long-term receivables. These primarily include payments receivable under a sales-type leasing arrangement and cost reimbursement payments receivable.agreements. These receivables were recorded at fair value on our
2229






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


fair value on our consolidated balance sheets, using then-current market rates to estimate the present value of future cash flows.

Guarantees and contractualContractual obligations. At March 31,September 30, 2021, these primarily include a long-term contractual obligation we entered into in connection with the 2020 sale of 3 marine terminals to a subsidiary of Buckeye Partners, L.P. (“Buckeye”).Buckeye. This obligation requires us to perform certain environmental remediation work on Buckeye’s behalf at the New Haven, Connecticut terminal.  TheThis contractual obligation was recorded at fair value on our consolidated balance sheets upon initial recognition and was calculated using our best estimate of potential outcome scenarios to determine our liability for the remediation costs required in this agreement.

Debt. The fair value of our publicly traded notes was based on the prices of those notes at December 31, 2020 and March 31,September 30, 2021; however, where recent observable market trades were not available, prices were determined using adjustments to the last traded value for that debt issuance or by adjustments to the prices of similar debt instruments of peer entities that are actively traded. The carrying amount of borrowings, if any, under our revolving credit facility and our commercial paper program approximates fair value due to the frequent repricing of these obligations.

Fair Value Measurements - Financial Assets and Liabilities

The following tables summarize the carrying amounts, fair values and fair value measurements recorded or disclosed as of December 31, 2020 and March 31,September 30, 2021 based on the three levels established by ASC 820, Fair Value Measurements and Disclosures (in thousands):
Assets (Liabilities)Assets (Liabilities) Fair Value Measurements as of
December 31, 2020 using:
Assets (Liabilities) Fair Value Measurements as of
December 31, 2020 using:
 Carrying AmountFair ValueQuoted Prices in Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
 Carrying AmountFair ValueQuoted Prices in Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Commodity derivatives contractsCommodity derivatives contracts$(21,298)$(21,298)$(21,298)$— $— Commodity derivatives contracts$(20,547)$(20,547)$(20,547)$— $— 
Basis derivative agreementBasis derivative agreement$(10,242)$(10,242)$— $(10,242)Basis derivative agreement$(10,242)$(10,242)$— $(10,242)
Long-term receivablesLong-term receivables$22,755 $22,755 $— $— $22,755 Long-term receivables$22,755 $22,755 $— $— $22,755 
Guarantees and contractual
obligations
$(11,207)$(11,207)$— $— $(11,207)
Contractual obligationsContractual obligations$(11,207)$(11,207)$— $— $(11,207)
DebtDebt$(4,978,691)$(5,880,850)$— $(5,880,850)$— Debt$(4,978,691)$(5,880,850)$— $(5,880,850)$— 
Assets (Liabilities) Fair Value Measurements as of
March 31, 2021 using:
 Carrying AmountFair ValueQuoted Prices in Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Commodity derivatives contracts$(21,473)$(21,473)$(21,473)$— $— 
Basis derivative agreement$(7,341)$(7,341)$— $(7,341)$— 
Long-term receivables$21,590 $21,590 $— $— $21,590 
Guarantees and contractual
obligations
$(11,172)$(11,172)$— $— $(11,172)
Debt$(4,996,142)$(5,341,424)$— $(5,341,424)$— 

Assets (Liabilities) Fair Value Measurements as of
September 30, 2021 using:
 Carrying AmountFair ValueQuoted Prices in Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Commodity derivatives contracts$(22,280)$(22,280)$(22,280)$— $— 
Basis derivative agreement$(3,120)$(3,120)$— $(3,120)$— 
Long-term receivables$22,768 $22,768 $— $— $22,768 
Contractual obligations$(9,806)$(9,806)$— $— $(9,806)
Debt$(5,103,226)$(5,786,692)$— $(5,786,692)$— 
2330






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


12.13.Commitments and Contingencies

Butane Blending Patent Infringement Proceeding

On October 4, 2017, Sunoco Partners Marketing & Terminals L.P. (“Sunoco”) brought an action for patent infringement in the U.S. District Court for the District of Delaware alleging Magellan Midstream Partners, L.P. (“Magellan”) and Powder Springs Logistics, LLC (“Powder Springs”) have infringed patents related to butane blending at the Powder Springs facility located in Powder Springs, Georgia. Sunoco subsequently submitted pleadings alleging that Magellan is also infringing various patents related to butane blending at 9 Magellan facilities, in addition to Powder Springs. Sunoco is seeking monetary damages, attorneys’ fees and a permanent injunction enjoining Magellan and Powder Springs from infringing the subject patents. We deny and are vigorously defending against all claims asserted by Sunoco. AlthoughThe amounts we have accrued in relation to the claims are immaterial, and although it is not possible to predict the ultimate outcome, we believe the ultimate resolution of this matter will not have a material adverse impact on our results of operations, financial position or cash flows.

Environmental Liabilities

Liabilities recognized for estimated environmental costs were $14.3 million and $12.7$11.8 million at December 31, 2020 and March 31,September 30, 2021, respectively. We have classified environmental liabilities as other current or noncurrent based on management’s estimates regarding the timing of actual payments. Environmental expenses recognized as a result of changes in our environmental liabilities are included in operating expense on our consolidated statements of income. Environmental expenses were $0.4$0.1 million and $1.1$0.4 million for the three months ended March 31,September 30, 2020 and 2021, respectively, and $1.3 million and $2.4 million for the nine months ended September 30, 2020 and 2021, respectively.

Other

In first quarter 2020, we entered into a long-term contractual obligation in connection with the sale of 3 marine terminals to Buckeye.  This obligation requires us to perform certain environmental remediation work on Buckeye’s behalf at the New Haven, Connecticut terminal.  At December 31, 2020 and March 31, 2021, our consolidated balance sheets reflectsheet includes a current liability of $0.6 million and a noncurrent liability of $10.2 million, to reflectand as of September 30, 2021 our balance sheet includes a current liability of $0.5 million and a noncurrent liability of $8.9 million, reflecting the fair valuevalues of this obligation.these obligations.

We have entered into an agreement to guarantee our 50% pro rata share, up to $25.0 million, of contractual obligations under the Powder Springs’ credit facility. As of March 31,September 30, 2021, our consolidated balance sheets reflected a $0.4 million other current liability and a corresponding increase in our investmentinvestments in non-controlled entities on our consolidated balance sheets to reflect the fair value of this guarantee.

We and the non-controlled entities in which we own an interest are a party to various other claims, legal actions and complaints. While the results cannot be predicted with certainty, management believes the ultimate resolution of these claims, legal actions and complaints after consideration of amounts accrued, insurance coverage or other indemnification arrangements will not have a material adverse effect on our results of operations, financial position or cash flows.

13.Related Party Transactions

Stacy Methvin is an independent member of our general partner’s board of directors and also serves as a director of two of our customers.  We received tariff, terminalling and other ancillary revenue from these customers of $8.4 million and $11.3 million for the three months ended March 31, 2020 and 2021, respectively. We occasionally have transmix settlements with these customers as well. We recorded receivables of $3.9 million and $4.0 million from these customers at December 31, 2020 and March 31, 2021, respectively. 
24






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



See Note 4 – Investments in Non-Controlled Entities and Note 7 Leases for details of transactions with our joint ventures.

14.Partners’ Capital and Distributions

Partners Capital

Our general partner’s board of directors authorized the repurchase of up to $750 million of our common units through 2022. The timing, price and actual number of common units repurchased will depend on a number of factors including our expected expansion capital spending needs, excess cash available, balance sheet metrics, legal and regulatory requirements, market conditions and the trading price of our common units. The repurchase program does not obligate us to acquire any particular amount of common units, and the repurchase program may be suspended or discontinued at any time. NaN units were repurchased during the three months ended March 31, 2021.

The following table details the changes in the number of our common units outstanding from December 31, 2020 through March 31, 2021:
Common units outstanding on December 31, 2020223,119,811 
January 2021–Settlement of employee LTIP awards150,435 
During 2021–Other(a)
12,572 
Common units outstanding on March 31, 2021223,282,818 
(a) Common units issued to settle the equity-based retainers paid to independent directors of our general partner.

Distributions

Distributions we paid during 2020 and 2021 were as follows (in thousands, except per unit amounts):
Payment DatePer Unit
 Distribution Amount
Total Distribution
02/14/2020$1.0275 $234,774 
05/15/20201.0275 231,245 
08/14/20201.0275 231,245 
11/13/20201.0275 229,853 
Total4.1100 927,117 
02/12/2021$1.0275 229,423 
05/14/2021(a)
1.0275229,423 
Total$2.0550 $458,846 
(a) Our general partner’s board of directors declared this distribution in April 2021 to be paid on May 14, 2021 to unitholders of record at the close of business on May 7, 2021.

2531






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


14.Related Party Transactions

Stacy Methvin is an independent member of our general partner’s board of directors and also serves as a director of one of our customers.  We received tariff, terminalling and other ancillary revenue from this customer of $8.6 million and $23.2 million for the three months ended September 30, 2020 and 2021, respectively, and $24.3 million and $51.6 million for the nine months ended September 30, 2020 and 2021, respectively. We occasionally have transmix settlements with this customer as well. We recorded receivables of $3.9 million and $2.3 million from this customer at December 31, 2020 and September 30, 2021, respectively. 

See Note 5 – Investments in Non-Controlled Entities and Note 8 Leases for details of transactions with our joint ventures.

15.Partners’ Capital and Distributions

Partners Capital

In 2020, we announced that our general partner’s board of directors had authorized the repurchase of up to $750 million of our common units through 2022. During the third quarter of 2021, we completed the repurchases authorized under this program (see Note 16 - Subsequent Events regarding a subsequent expansion of this program).

The following table details the changes in the number of our common units outstanding from December 31, 2020 through September 30, 2021:

Common units outstanding on December 31, 2020223,119,811 
Units repurchased during 2021(9,837,580)
January 2021–Settlement of employee LTIP awards150,435 
During 2021–Other(1)
12,572 
Common units outstanding on September 30, 2021213,445,238 
(1) Common units issued to settle the equity-based retainers paid to independent directors of our
general partner.

32






MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Distributions

Distributions we paid during 2020 and 2021 were as follows (in thousands, except per unit amounts):
Payment DatePer Unit
 Distribution Amount
Total Distribution
02/14/2020$1.0275 $234,774 
05/15/20201.0275 231,245 
08/14/20201.0275 231,245 
Through 09/30/20203.0825 697,264 
11/13/20201.0275 229,853 
Total$4.1100 $927,117 
02/12/2021$1.0275 229,423 
05/14/20211.0275228,962 
08/13/20211.0275226,633 
Through 09/30/20213.0825685,018 
11/12/2021(1)
1.0375221,449 
Total$4.1200 $906,467 
(1) Our general partner’s board of directors declared this distribution in October 2021 to be paid on November 12, 2021 to unitholders of record at the close of business on November 5, 2021. The estimated total distribution is based upon the number of common units currently outstanding.

16.Subsequent Events

Recognizable events

No recognizable events occurred subsequent to March 31,September 30, 2021.

Non-recognizable events

Sale of Partial Interest in MVP. In April 2021, we sold nearly half of our membership interest in MVP and received $271.0 million in cash, including working capital adjustments. Following the sale, we own approximately 25% of MVP and remain the operator of the facility.

Distribution. In AprilOctober 2021, our general partner’s board of directors declared a quarterly distribution of $1.0275$1.0375 per unit for the period of JanuaryJuly 1, 2021 through March 31,September 30, 2021. This quarterly distribution will be paid on May 14,November 12, 2021 to unitholders of record on May 7,November 5, 2021.

Unit Repurchase Program. Following the completion of the $750 million repurchase program announced in 2020, our general partner’s board of directors in October 2021 authorized the expansion of our unit repurchase program by $750 million for a total of $1.5 billion and extended the program through 2024. The expanded program allows unit repurchases in compliance with Securities Exchange Act Rules 10b-18, 10b5-1 or both. Our unit repurchase program does not obligate us to acquire a specific number of units during any period, and our decision to commence, discontinue or resume repurchases in any period will depend on a number of factors, including our expected expansion capital spending needs, excess cash available, balance sheet metrics, legal and regulatory requirements, market conditions and the trading price of our units.


26
33



ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction

We are a publicly traded limited partnership principally engaged in the transportation, storage and distribution of refined petroleum products and crude oil. As of March 31,September 30, 2021, our asset portfolio, excluding assets associated with discontinued operations, consisted of:
our refined products segment, comprised of our approximately 9,800-mile refined petroleum products pipeline system with 54 connected terminals as well as 25 independent terminals not connected to our pipeline system and two marine storage terminals (one of which is owned through a joint venture); and

our crude oil segment, comprised of approximately 2,200 miles of crude oil pipelines, a condensate splitter and 37 million barrels of aggregate storage capacity, of which approximately 27 million barrels are used for contract storage. Approximately 1,000 miles of these pipelines, the condensate splitter and 30 million barrels of this storage capacity (including 24 million barrels used for contract storage) are wholly-owned, with the remainder owned through joint ventures.

The following discussion provides an analysis of the results for each of our operating segments, an overview of our liquidity and capital resources and other items related to our partnership. The following discussion and analysis should be read in conjunction with (i) our accompanying interim consolidated financial statements and related notes and (ii) our consolidated financial statements, related notes and management’s discussion and analysis of financial condition and results of operations included in our Annual Report on Form 10-K for the year ended December 31, 2020.

Recent Developments

Discontinued Operations. In June 2021, we entered into an agreement to sell our independent terminals network comprised of 26 refined petroleum products terminals with approximately six million barrels of storage located primarily in the southeastern United States. The sale is expected to close upon the receipt of required regulatory approvals. The related results of operations, financial position and cash flows have been classified as discontinued operations for all periods presented. See Note 2 - Discontinued Operations and Assets Held for Sale in Item 1 of Part I of this report for further details.

Sale of Partial Interest in MVP Terminalling, LLC. In April 2021, we sold nearly half of our membership interest in MVP and received $271.0 million in cash, including working capital adjustments.proceeds of $272.1 million. Following the sale, we own approximately 25% of MVP and remain the operator of the facility.

Distribution. In AprilOctober 2021, our general partner’s board of directors declared a quarterly distribution of $1.0275$1.0375 per unit for the period of JanuaryJuly 1, 2021 through March 31,September 30, 2021. This quarterly distribution will be paid on May 14,November 12, 2021 to unitholders of record on May 7,November 5, 2021.

34



Results of Operations

We believe that investors benefit from having access to the same financial measures utilized by management. Operating margin, which is presented in the following table,tables, is an important measure used by management to evaluate the economic performance of our core operations. Operating margin is not a generally accepted accounting principles (“GAAP”) measure, but the components of operating margin are computed using amounts that are determined in accordance with GAAP. A reconciliation of operating margin to operating profit, which is the nearest comparable GAAP financial measure, is included in the following table.tables. Operating profit includes expense items, such as depreciation, amortization and impairment expense and general and administrative (“G&A”) expense, which management does not focus on when evaluating the core profitability of our separate operating segments. Additionally, product margin, which management primarily uses to evaluate the profitability of our commodity-related activities, is provided in this table.these tables. Product margin is a non-GAAP measure but the components of product sales revenue and cost of product sales are determined in accordance with GAAP. Our gas liquids blending, fractionation and other commodity-related activities generate significant revenue. However, we believe the product margin from these activities, which takes into account the related cost of product sales, better represents the importance to our results of operations.

35

27



Three Months Ended March 31,September 30, 2020 compared to Three Months Ended March 31,September 30, 2021
Three Months Ended March 31,Variance
Favorable  (Unfavorable)
Three Months Ended September 30,Variance
Favorable  (Unfavorable)
20202021$ Change% Change 20202021$ Change% Change
Financial Highlights ($ in millions, except operating statistics)Financial Highlights ($ in millions, except operating statistics)Financial Highlights ($ in millions, except operating statistics)
Transportation and terminals revenue:Transportation and terminals revenue:Transportation and terminals revenue:
Refined productsRefined products$314.3 $310.8 $(3.5)(1)Refined products$307.2 $349.4 $42.2 14
Crude oilCrude oil145.7 116.2 (29.5)(20)Crude oil154.6 116.9 (37.7)(24)
Intersegment eliminationsIntersegment eliminations(1.6)(1.8)(0.2)(13)Intersegment eliminations(1.9)(1.4)0.5 26
Total transportation and terminals revenueTotal transportation and terminals revenue458.4 425.2 (33.2)(7)Total transportation and terminals revenue459.9 464.9 5.0 1
Affiliate management fee revenueAffiliate management fee revenue5.3 5.3 — Affiliate management fee revenue5.3 5.3 — 
Operating expenses:Operating expenses:Operating expenses:
Refined productsRefined products105.9 94.9 11.0 10Refined products114.2 114.6 (0.4)
Crude oilCrude oil46.8 39.2 7.6 16Crude oil47.0 35.1 11.9 25
Intersegment eliminationsIntersegment eliminations(3.2)(3.5)0.3 9Intersegment eliminations(3.5)(3.1)(0.4)(11)
Total operating expensesTotal operating expenses149.5 130.6 18.9 13Total operating expenses157.7 146.6 11.1 7
Product margin:Product margin:Product margin:
Product sales revenueProduct sales revenue319.1 230.6 (88.5)(28)Product sales revenue111.2 168.8 57.6 52
Cost of product salesCost of product sales249.2 184.9 64.3 26Cost of product sales89.4 145.8 (56.4)(63)
Product marginProduct margin69.9 45.7 (24.2)(35)Product margin21.8 23.0 1.2 6
Other operating income (expense)Other operating income (expense)(0.5)(0.5)— Other operating income (expense)(2.9)2.6 5.5 n/a
Earnings of non-controlled entitiesEarnings of non-controlled entities43.6 39.1 (4.5)(10)Earnings of non-controlled entities39.2 36.5 (2.7)(7)
Operating marginOperating margin427.2 384.2 (43.0)(10)Operating margin365.6 385.7 20.1 5
Depreciation, amortization and impairment expenseDepreciation, amortization and impairment expense63.5 58.1 5.4 9Depreciation, amortization and impairment expense68.4 61.4 7.0 10
G&A expenseG&A expense36.9 46.6 (9.7)(26)G&A expense37.5 46.7 (9.2)(25)
Operating profitOperating profit326.8 279.5 (47.3)(14)Operating profit259.7 277.6 17.9 7
Interest expense (net of interest income and interest capitalized)Interest expense (net of interest income and interest capitalized)50.5 56.3 (5.8)(11)Interest expense (net of interest income and interest capitalized)52.7 56.6 (3.9)(7)
Gain on disposition of assetsGain on disposition of assets(12.9)— (12.9)(100)Gain on disposition of assets— (3.2)3.2 
Other (income) expenseOther (income) expense0.9 1.1 (0.2)(22)Other (income) expense1.4 2.1 (0.7)(50)
Income before provision for income taxes288.3 222.1 (66.2)(23)
Income from continuing operations before provision for income taxesIncome from continuing operations before provision for income taxes205.6 222.1 16.5 8
Provision for income taxesProvision for income taxes0.7 0.8 (0.1)(14)Provision for income taxes0.9 0.8 0.1 11
Income from continuing operationsIncome from continuing operations204.7 221.3 16.6 8
Income from discontinued operationsIncome from discontinued operations6.9 15.3 8.4 122
Net incomeNet income$287.6 $221.3 $(66.3)(23)Net income$211.6 $236.6 $25.0 12
Operating Statistics:Operating Statistics:Operating Statistics:
Refined products:Refined products:Refined products:
Transportation revenue per barrel shippedTransportation revenue per barrel shipped$1.582 $1.672 Transportation revenue per barrel shipped$1.719 $1.724 
Volume shipped (million barrels):Volume shipped (million barrels):Volume shipped (million barrels):
GasolineGasoline66.2 65.0 Gasoline71.9 80.3 
DistillatesDistillates43.8 46.5 Distillates42.5 53.0 
Aviation fuelAviation fuel9.4 6.1 Aviation fuel4.7 8.4 
Liquefied petroleum gasesLiquefied petroleum gases0.4 0.5 Liquefied petroleum gases0.1 0.1 
Total volume shippedTotal volume shipped119.8 118.1 Total volume shipped119.2 141.8 
Crude oil:Crude oil:Crude oil:
Magellan 100%-owned assets:Magellan 100%-owned assets:Magellan 100%-owned assets:
Transportation revenue per barrel shippedTransportation revenue per barrel shipped$0.918 $0.789 Transportation revenue per barrel shipped$1.401 $0.803 
Volume shipped (million barrels)(1)
Volume shipped (million barrels)(1)
75.1 46.5 
Volume shipped (million barrels)(1)
45.1 49.2 
Terminal average utilization (million barrels per month)Terminal average utilization (million barrels per month)22.7 25.5 Terminal average utilization (million barrels per month)25.9 24.9 
Select joint venture pipelines:Select joint venture pipelines:Select joint venture pipelines:
BridgeTex - volume shipped (million barrels)(2)
BridgeTex - volume shipped (million barrels)(2)
37.1 26.9 
BridgeTex - volume shipped (million barrels)(2)
30.6 29.1 
Saddlehorn - volume shipped (million barrels)(3)
Saddlehorn - volume shipped (million barrels)(3)
16.3 16.1 
Saddlehorn - volume shipped (million barrels)(3)
15.1 19.9 

(1) Volume shipped includes shipments related to our crude oil marketing activities.
(2) These volumes reflect the total shipments for the BridgeTex pipeline, which is owned 30% by us.
(3) These volumes reflect the total shipments for the Saddlehorn pipeline, which is owned 30% by us.
36



Transportation and terminals revenue increased $5.0 million resulting from:
an increase in refined products revenue of $42.2 million primarily due to increased transportation revenue as a result of higher volumes versus the pandemic levels of 2020 due to the recovery in travel, economic and drilling activity as well as additional contributions from our Texas pipeline expansion projects. Transportation revenues for the current period also benefited from our mid-year 2021 tariff increase. These favorable items were partially offset by lower storage revenues due to lower utilization and rates following recent contract expirations; and
a decrease in crude oil revenue of $37.7 million primarily due to lower average tariff rates and reduced storage revenues. Average tariff rates decreased primarily as a result of the late 2020 expiration of several higher-priced contracts on our Longhorn pipeline, with much of this volume replaced by activities of our marketing affiliate. In addition, deficiency revenue recognized in the year-ago period did not recur in third quarter 2021. Storage revenues decreased primarily due to the 2020 period benefiting from increased short-term storage utilization at higher rates, with recent contract renewals at lower rates in the current period.
Operating expenses decreased by $11.1 million primarily resulting from:
an increase in refined products expenses of $0.4 million. An increase in integrity spending related to the timing of maintenance work, higher power costs due to higher volume shipped and higher property taxes were mainly offset by favorable product overages (which reduce operating expenses); and
a decrease in crude oil expenses of $11.9 million primarily due to a decrease in integrity spending related to the timing of maintenance work, lower fees paid to Seabrook for ancillary services and favorable product overages.

Product margin increased $1.2 million primarily due to recognition of losses on futures contracts in third quarter 2020 offset by lower margins and lower sales volumes on our gas liquids blending and fractionation activities in the current period.

Other operating income (expense) was $5.5 million favorable in part due to reduced estimates for retained liabilities related to our 2020 marine terminals sale and lower losses recognized on a basis derivative agreement during the current period.
Earnings of non-controlled entities decreased $2.7 million primarily due to the sale of a portion of our interest in MVP during second quarter 2021. We also earned less from Seabrook due to lower throughput fees and additional depreciation for recently-constructed assets and BridgeTex due to less favorable product overages. These decreases were partially offset by additional earnings from Powder Springs due to gains on futures contracts in the current quarter.
Depreciation, amortization and impairment expense decreased $7.0 million primarily due to the impairment in third quarter 2020 of certain terminalling assets.
G&A expense increased $9.2 million primarily due to higher incentive compensation costs as a result of improved financial results in 2021.

Interest expense, net of interest income and interest capitalized, increased $3.9 million due to lower capitalized interest as a result of reduced ongoing expansion capital spending and higher debt outstanding. Our weighted-average debt outstanding was $5.1 billion in third quarter 2021 compared to $4.9 billion in third quarter 2020. The weighted average interest rate was 4.4% in third quarter 2021 compared to 4.3% in third quarter 2020.
37




Gain on disposition of assets of $3.2 million in the current period resulted from true-ups for previous asset sales, including the final working capital adjustments related to the sale of a portion of our interest in MVP.

Income from discontinued operations increased by $8.4 million due to improved product margin for our independent terminals as a result of higher gas liquids blending volume sold at increased pricing and less depreciation now that the assets are classified as held for sale.


38



Nine Months Ended September 30, 2020 compared to Nine Months Ended September 30, 2021
 Nine Months Ended September 30,Variance
Favorable  (Unfavorable)
 20202021$ Change% Change
Financial Highlights ($ in millions, except operating statistics)
Transportation and terminals revenue:
Refined products$876.4 $984.9 $108.5 12
Crude oil433.9 351.8 (82.1)(19)
Intersegment eliminations(5.1)(4.4)0.7 14
Total transportation and terminals revenue1,305.2 1,332.3 27.1 2
Affiliate management fee revenue15.9 15.9 — 
Operating expenses:
Refined products316.3 314.2 2.1 1
Crude oil139.7 118.1 21.6 15
Intersegment eliminations(9.9)(9.4)(0.5)(5)
Total operating expenses446.1 422.9 23.2 5
Product margin:
Product sales revenue443.1 575.6 132.5 30
Cost of product sales364.9 488.6 (123.7)(34)
Product margin78.2 87.0 8.8 11
Other operating income (expense)0.5 4.0 3.5 700
Earnings of non-controlled entities116.5 116.1 (0.4)
Operating margin1,070.2 1,132.4 62.2 6
Depreciation, amortization and impairment expense183.2 168.3 14.9 8
G&A expense115.5 148.7 (33.2)(29)
Operating profit771.5 815.4 43.9 6
Interest expense (net of interest income and interest capitalized)168.0 169.3 (1.3)(1)
Gain on disposition of assets(12.9)(72.9)60.0 465
Other (income) expense3.7 18.1 (14.4)(389)
Income from continuing operations before provision for income taxes612.7 700.9 88.2 14
Provision for income taxes2.2 2.0 0.2 9
Income from continuing operations610.5 698.9 88.4 14
Income from discontinued operations22.5 39.4 16.9 75
Net income$633.0 $738.3 $105.3 17
Operating Statistics:
Refined products:
Transportation revenue per barrel shipped$1.658 $1.697 
Volume shipped (million barrels):
Gasoline199.4 224.1 
Distillates127.6 152.4 
Aviation fuel16.8 21.7 
Liquefied petroleum gases0.5 0.6 
Total volume shipped344.3 398.8 
Crude oil:
Magellan 100%-owned assets:
Transportation revenue per barrel shipped$1.145 $0.803 
Volume shipped (million barrels)(1)
167.9 145.3 
Terminal average utilization (million barrels per month)24.7 25.1 
Select joint venture pipelines:
BridgeTex - volume shipped (million barrels)(2)
99.9 84.6 
Saddlehorn - volume shipped (million barrels)(3)
46.5 56.0 

(1) Volume shipped includes shipments related to our crude oil marketing activities.
(2) These volumes reflect the total shipments for the BridgeTex pipeline, which is owned 30% by us.
(3) These volumes reflect the total shipments for the Saddlehorn pipeline, which was owned 40% by us through January 31, 2020 and 30% thereafter.

28
39



Transportation and terminals revenue decreased $33.2increased $27.1 million resulting from:
a decreasean increase in refined products revenue of $3.5$108.5 million primarily due to increased transportation revenue as a result of higher volumes versus the pandemic levels of 2020 due to the recovery in travel, economic and drilling activity as well as additional contributions from our Texas pipeline expansion projects. Revenues also benefited from an increase in the average tariff rate in the current period as a result of the 2020 and 2021 mid-year adjustments. These favorable items were partially offset by the absence of revenues in the current period associated with the three marine terminals we sold in March 2020. This decline was partially offset by increased transportation revenue as a higher average tariff, in part driven by our mid-year 2020 tariff increase, more than offset slightlyand lower volumes. Supply disruptions during the current period caused bystorage revenues due to lower utilization and lower rates following recent winter storms allowed us to meet market demand with our extensive pipeline system, resulting in longer-haul movements and additional volumes in the period. The current period also benefited from contributions from the West Texas pipeline expansion that began operations in the third quarter of 2020. These increased volumes were more than offset by lingering impacts of COVID-19 and still-recovering drilling activity;contract expirations; and
a decrease in crude oil revenue of $29.5$82.1 million primarily due to lower average tariff rates, and less volume shipped.shipped and reduced storage revenues. Average tariff rates decreased primarily as a result of the recentlate 2020 expiration of several higher-priced contracts on our Longhorn pipeline andpipeline. In addition, deficiency revenue recognized in the year-ago period.period did not recur in 2021. Transportation volumes also declined partially due to those recent Longhorn contract expirations, with much of this volume replaced by activities of our marketing affiliate. Tariff movements on the Houston distribution system partially decreased due to a change in the way customers now contract for services at the partnership’s Seabrook export facility joint venture. Further,affiliate, as well as short-term supply disruptions caused by the recent2021 winter storms alsostorm that negatively impacted shipments mainly on both Longhorn and theour Houston distribution system. Storage revenues decreased primarily due to the 2020 period benefiting from increased short-term storage utilization at higher rates and contract renewals at lower rates in the current period.
Operating expenseexpenses decreased by $18.9$23.2 million primarily resulting from:
a decrease in refined products expenses of $11.0 million primarily due to$2.1 million. Favorable product overages and the absence of costs in the current period associated with the divested marine terminals as well as lower powerwere partially offset by higher compensation costs from our recent optimization efforts and gains from power hedging activity driven by the recent winter storms;more integrity spending due to timing of project work; and
a decrease in crude oil expenses of $7.6$21.6 million primarily due to lower power costs fromas a result of our recent optimization efforts andas well as gains fromon power hedging activityhedges driven by the recent winter storms.storm in first quarter 2021, lower fees paid to Seabrook for ancillary services and lower integrity spending.

Product margin decreased $24.2increased $8.8 million primarily due to lower sales volumeof cost or net realizable value adjustments that negatively impacted 2020 as a result of the significant decrease in commodity prices that year and higher margins on our fractionator and crude over/short activities, partially offset by reduced margins on our gas liquids blending activities.activities in the current year.

Other operating income (expense) was $3.5 million favorable primarily due to sales of unused air emission credits and reduced estimates for retained liabilities related to our 2020 marine terminals sale.
Earnings of non-controlled entities decreased $4.5 million primarily due to decreased volume$0.4 million. Lower earnings from MVP following the sale of a portion of our interest during second quarter 2021 and margin from Powder Springs blending activities, partially offset by additional contributions from MVP due to new storage and dock assets placed into service in early 2020 and recognition of deficiency revenuelower gains recognized in the current period.year on futures contracts were mostly offset by contributions from expansion projects at MVP and Saddlehorn.
Depreciation, amortization and impairment expense decreased $5.4$14.9 million primarily due to an impairment losslosses recognized in first quarter 2020 related to our sale of three marine terminals.certain terminalling assets.
G&A expense increased $9.7$33.2 million primarily due to higher incentive compensation costs to reflectas a result of improved economic conditionsfinancial results, as well as higher benefits costs in 2021.

Interest expense, net of interest income and interest capitalized, increased $5.8$1.3 million primarily due to lower capitalized interest in the current year as a result of reduced ongoing expansion capital spending as well as higher outstanding debt.spending. Our weighted-average debt outstanding was $5.1 billion in first quarterthe 2021 period compared to $4.8$4.9 billion in first quarter 2020. The weighted average interest rate was 4.4% in first quarter 2021 compared to 4.6%4.5% in first quarter 2020.
40




Gain on disposition of assets of $72.9 million in 2021 was $12.9 million unfavorable due to a gain onprimarily the result of the sale of a portion of our interest in SaddlehornMVP and $12.9 million recognized in first2020 was due to the sale of a portion of our interest in Saddlehorn.
Other expense was $14.4 million unfavorable primarily due to amounts recognized in second quarter 2020.2021 related to certain legal matters.
Income from discontinued operations increased by $16.9 million due to improved product margin for our independent terminals as a result of higher gas liquids blending volume sold at increased pricing and less depreciation now that the assets are classified as held for sale.


29



Adjusted EBITDA, Distributable Cash Flow and Free Cash Flow

We believe that investors benefit from having access to the same financial measures utilized by management. In the following tables, we present the financial measures of adjusted EBITDA, distributable cash flow (“DCF”) and free cash flow (“FCF”), which are non-GAAP measures. These measures include the results of our discontinued operations.

Adjusted EBITDA is an important measure utilized by management and the investment community to assess the financial results of a company. A reconciliation of adjusted EBITDA to net income, the nearest comparable GAAP measure, is included in the following tables.table below.

Our partnership agreement requires that all of our available cash, less amounts reserved by our general partner’s board of directors, be distributed to our unitholders. DCF is used by management to determine the amount of cash that our operations generated, after maintenance capital spending, that is available for distribution to our unitholders, as well as a basis for recommending to our general partner’s board of directors the amount of distributions to be paid each period. We also use DCF as the basis for calculating our performance-based equity long-term incentive compensation. A reconciliation of DCF to net income, the nearest comparable GAAP measure, is included in the following tables.table below.

FCF is a financial metric used by many investors and others in the financial community to measure the amount of cash generated by a company during a period after accounting for all investing activities, including both maintenance and expansion capital spending, as well as proceeds from divestitures. We believe FCF is important to the financial community as it reflects the amount of cash available for distributions, unit repurchases, debt reduction, additional investments or other partnership uses. A reconciliation of FCF to net income and to net cash provided by operating activities, the nearest comparable GAAP measures,measure, is included in the following tables.

Since the non-GAAP measures presented here include adjustments specific to us, they may not be comparable to similarly-titled measures of other companies.

3041



Adjusted EBITDA, DCF and FCF are non-GAAP measures. A reconciliation of each of these measures to net income for the threenine months ended March 31,September 30, 2020 and 2021 is as follows (in millions):
Three Months Ended March 31,Nine Months Ended September 30,
2020202120202021
Net incomeNet income$287.6 $221.3 Net income$633.0 $738.3 
Interest expense, netInterest expense, net50.5 56.3 Interest expense, net168.0 169.3 
Depreciation, amortization and impairment(1)
Depreciation, amortization and impairment(1)
63.1 59.2 
Depreciation, amortization and impairment(1)
193.4 174.4 
Equity-based incentive compensation(2)
Equity-based incentive compensation(2)
(14.5)(1.5)
Equity-based incentive compensation(2)
(9.1)9.5 
Gain on disposition of assets(3)
Gain on disposition of assets(3)
(10.5)— 
Gain on disposition of assets(3)
(10.5)(68.5)
Commodity-related adjustments:Commodity-related adjustments:Commodity-related adjustments:
Derivative (gains) losses recognized in the period associated with future transactions(4)
Derivative (gains) losses recognized in the period associated with future transactions(4)
(66.7)17.4 
Derivative (gains) losses recognized in the period associated with future transactions(4)
6.7 21.1 
Derivative gains (losses) recognized in previous periods associated with transactions completed in the period(4)
Derivative gains (losses) recognized in previous periods associated with transactions completed in the period(4)
(11.7)(22.4)
Derivative gains (losses) recognized in previous periods associated with transactions completed in the period(4)
(18.9)(32.2)
Inventory valuation adjustments(5)
Inventory valuation adjustments(5)
71.7 1.4 
Inventory valuation adjustments(5)
9.6 2.4 
Total commodity-related adjustmentsTotal commodity-related adjustments(6.7)(3.6)Total commodity-related adjustments(2.6)(8.7)
Distributions from operations of non-controlled entities in excess of (less than) earnings11.0 12.4 
Distributions from operations of non-controlled entities in excess of earningsDistributions from operations of non-controlled entities in excess of earnings36.2 24.5 
Adjusted EBITDAAdjusted EBITDA380.5 344.1 Adjusted EBITDA1,008.4 1,038.8 
Interest expense, net, excluding debt issuance cost amortization(6)Interest expense, net, excluding debt issuance cost amortization(6)(49.6)(55.5)Interest expense, net, excluding debt issuance cost amortization(6)(152.4)(167.0)
Maintenance capital(6)(7)
Maintenance capital(6)(7)
(24.4)(12.1)
Maintenance capital(6)(7)
(81.2)(50.2)
Distributable cash flowDistributable cash flow306.5 276.5 Distributable cash flow774.8 821.6 
Expansion capital(7)(8)
Expansion capital(7)(8)
(155.0)(10.5)
Expansion capital(7)(8)
(310.0)(67.6)
Proceeds from asset salesProceeds from asset sales332.8 0.7 Proceeds from asset sales334.6 270.7 
Free cash flowFree cash flow484.3 266.7 Free cash flow799.4 1,024.7 
Distributions paidDistributions paid(234.8)(229.4)Distributions paid(697.3)(685.0)
Free cash flow after distributionsFree cash flow after distributions$249.5 $37.3 Free cash flow after distributions$102.1 $339.7 
(1)    Depreciation, amortization and impairment expense is excluded from DCF to the extent it represents a non-cash expense.
(2)    Because we intend to satisfy vesting of unit awards under our equity-based long-term incentive compensation plan with the issuance of common units, expenses related to this plan generally are deemed non-cash and excluded for DCF purposes. The amounts above have been reduced by cash payments associated with the plan, which are primarily related to tax withholdings.
(3) Gains on disposition of assets are excluded from DCF to the extent they are not related to our ongoing operations.
(4) Certain derivatives have not been designated as hedges for accounting purposes and the mark-to-market changes of these derivatives are recognized currently in net income.  We exclude the net impact of these derivatives from our determination of DCF until the transactions are settled and, where applicable, the related products are sold.  In the period in which these transactions are settled and any related products are sold, the net impact of the derivatives is included in DCF.
(5)    We adjust DCF for lower of average cost or net realizable value adjustments related to inventory and firm purchase commitments as well as market valuation of short positions recognized each period as these are non-cash items. In subsequent periods when we physically sell or purchase the related products, we adjust DCF for the valuation adjustments previously recognized.
(6) Interest expense includes debt prepayment costs of $12.9 million in the nine months ended September 30, 2020, which are excluded from DCF as they are financing activities and not related to our ongoing operations.
(7)    Maintenance capital expenditures maintain our existing assets and do not generate incremental DCF (i.e. incremental returns to our unitholders). For this reason, we deduct maintenance capital expenditures to determine DCF.
(7)(8)    Includes additions to property, plant and equipment (excluding maintenance capital and capital-related changes in accounts payable and other current liabilities), acquisitions and investments in non-controlled entities, net of distributions from returns of investments in non-controlled entities and deposits from undivided joint interest third parties.




3142



A reconciliation of FCF to net cash provided by operating activities for the threenine months ended March 31,September 30, 2020 and 2021 is as follows (in millions):
Three Months Ended March 31,Nine Months Ended September 30,
2020202120202021
Net cash provided by operating activitiesNet cash provided by operating activities$384.6 $240.2 Net cash provided by operating activities$840.1 $879.1 
Changes in operating assets and liabilitiesChanges in operating assets and liabilities(34.2)57.9 Changes in operating assets and liabilities30.4 0.6 
Net cash provided (used) in investing activitiesNet cash provided (used) in investing activities131.8 (31.2)Net cash provided (used) in investing activities(110.3)160.1 
Payments associated with settlement of equity-based incentive compensationPayments associated with settlement of equity-based incentive compensation(14.7)(6.2)Payments associated with settlement of equity-based incentive compensation(14.7)(6.2)
Settlement gain, amortization of prior service credit and actuarial lossSettlement gain, amortization of prior service credit and actuarial loss(1.1)(1.6)Settlement gain, amortization of prior service credit and actuarial loss(4.0)(7.2)
Changes in accrued capital itemsChanges in accrued capital items20.4 9.2 Changes in accrued capital items52.8 (4.0)
Commodity-related adjustments(1)
Commodity-related adjustments(1)
(6.7)(3.6)
Commodity-related adjustments(1)
(2.6)(8.7)
OtherOther4.2 2.0 Other7.7 11.0 
Free cash flowFree cash flow484.3 266.7 Free cash flow799.4 1,024.7 
Distributions paidDistributions paid(234.8)(229.4)Distributions paid(697.3)(685.0)
Free cash flow after distributionsFree cash flow after distributions$249.5 $37.3 Free cash flow after distributions$102.1 $339.7 
(1) Please refer to the preceding table for a description of these commodity-related adjustments.


Liquidity and Capital Resources

Cash Flows and Capital Expenditures

Operating Activities. Net cash provided by operating activities was $384.6$840.1 million and $240.2$879.1 million for the threenine months ended March 31,September 30, 2020 and 2021, respectively. The $144.4$39.0 million decreaseincrease in 2021 was due to higher net income as previously described and changes in our working capital, and lower net income as previously described, partially offset by adjustments for non-cash items and distributions in excess of earnings of our non-controlled entities.
Investing Activities. Net cash used by investing activities for the nine months ended September 30, 2020 was $110.3 million and net cash provided by investing activities for the threenine months ended March 31, 2020 was $131.8 million and net cash used by investing activities for the three months ended March 31,September 30, 2021 was $31.2$160.1 million. During the 2021 period, we used $30.0$106.5 million for capital expenditures. Also, during 2021, we sold a portion of our interest in MVP for cash proceeds of $271.0 million. During the 2020 period, we used $172.7$357.1 million for capital expenditures, which included $1.3 million for undivided joint interest projects for which cash was received from a third party.expenditures. Also during 2020, we sold three marine terminals for cash proceeds of $252.6$251.8 million and sold a portion of our interest in Saddlehorn for cash proceeds of $79.8$79.9 million. Additionally, we contributed capital of $28.3$73.7 million in conjunction with our joint venture capital projects, which we account for as investments in non-controlled entities.
Financing Activities. Net cash used by financing activities for the threenine months ended March 31,September 30, 2020 and 2021 was $451.5$794.1 million and $218.6$1,041.2 million, respectively. During the 2021 period, we paid distributions of $229.4$685.0 million to our unitholders.unitholders and repurchased common units for $473.1 million. Additionally, we had net commercial paper borrowings of $123.0 million. Also, in January 2021, our equity-based incentive compensation awards that vested December 31, 2020 were settled by issuing 163,007 common units and distributing those units to the long-term incentive plan (“LTIP”) participants, resulting in payments primarily associated with tax withholdings of $6.2 million. During the 2020 period, we paid distributions of $234.8$697.3 million to our unitholders and maderepurchased common unit repurchasesunits for $252.0 million. Additionally, we received net proceeds of $202.0 million.$499.4 million from the issuance of long-term senior notes and had net commercial paper borrowings of $248.0 million, which collectively were used to repay our $550.0 million of 4.25% notes due 2021. Also, in January 2020, our equity-based incentive compensation awards that vested December 31, 2019 were settled by issuing 284,643 common units and distributing those units to the LTIP participants, resulting in payments primarily associated with tax withholdings of $14.7 million.
The quarterly distribution amount related to firstthird quarter 2021 earnings is $1.0275$1.0375 per unit (to be paid in secondfourth quarter 2021).  If we were to continue paying distributions at this level on the number of common units
43



currently outstanding, total distributions of approximately $918$898 million would be paid to our unitholders related to 2021 earnings. Management believes we will have sufficient DCF to fund these distributions.
32



Capital Requirements

Capital spending for our business consists primarily of:
Maintenance capital expenditures. These expenditures include costs required to maintain equipment reliability and safety and to address environmental or other regulatory requirements rather than to generate incremental DCF; and
Expansion capital expenditures. These expenditures are undertaken primarily to generate incremental DCF and include costs to acquire additional assets to grow our business and to expand or upgrade our existing facilities and to construct new assets, which we refer to collectively as organic growth projects. Organic growth projects include, for example, capital expenditures that increase storage or throughput volumes or develop pipeline connections to new supply sources.

For the threenine months ended March 31,September 30, 2021, our maintenance capital spending was $12.1 million.$50.2 million, including $1.5 million for discontinued operations. For 2021, we expect to spend approximately $85$80 million on maintenance capital.

During the first threenine months of 2021, we spent $8.6$62.0 million for our expansion capital projects, including $0.2 million for discontinued operations, and contributed $1.9$5.6 million for expansion capital projects in conjunction with our joint ventures. Based on the progress of expansion projects already underway, we expect to spend approximately $75$80 million in 2021 and $20 million in 2022 to complete our current slate of expansion capital projects.

In addition, we may repurchase our common units through our unit repurchase program (see Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds of Part II of this report for additional details). We may also repurchase portions of our existing long-term debt from time-to-time through open market transactions, tender offers or privately-negotiated transactions.
Liquidity

Cash generated from operations is a key source of liquidity for funding debt service, maintenance capital expenditures, quarterly distributions and unit repurchases.repurchases of our common units. Additional liquidity for purposes other than quarterly distributions, such as expansion capital expenditures, and debt repayments, is available through borrowings under our commercial paper program and revolving credit facility, as well as from other borrowings or issuances of debt or common units (see Note 67Debt and Note 1415Partners Capital and Distributions of the consolidated financial statements included in Item 1 of Part I of this report for detail of our borrowings and changes in partners’ capital).

Off-Balance Sheet Arrangements

None.

Other Items

Executive Officer Promotions. Mark B. Roles, who previously held the position of Vice President, Business Optimization, was elected by our general partner’s board of directors as Senior Vice President, Commercial - Refined Products effective May 22, 2021. He has served in various positions of increasing responsibilities in commercial and operations since joining us and our predecessor company in 1998.

44



Pipeline Tariff Changes. Historically, the tariff rates on approximately 40% of our refined products shipments have been regulated by the Federal Energy Regulatory Commission (“FERC”) primarily through an annual index methodology, and nearly all the remaining rates are adjustable at our discretion based on market factors. Due to the recent expansion of our Texas refined products pipeline system, for which rates are not regulated by the FERC, we expect a smaller percent of our total refined products shipments to be subject to the index methodology in the future. The new 5-year FERC index beginning July 2021 is based on the change in the producer price index for finished goods plus 0.78%. Based on this methodology, we decreased our index rates by approximately 0.6% on July 1, 2021, with an average increase of more than 4% on the remainder of our refined products tariff rates, resulting in an overall average refined products mid-year tariff increase of nearly 3%. Most of the tariffs on our long-haul crude oil pipelines are established at negotiated rates that generally provide for annual adjustments in line with changes in the FERC index, subject to certain modifications. As a result, we also changed the rates on our crude oil pipelines between 0% and 2% in July 2021.

Commodity Derivative Agreements. Certain of our business activities result in our owning various commodities, which exposes us to commodity price risk. We generally use forward physical commodity contracts and exchange-traded futures contracts to hedge against changes in prices of the commodities that we expect to sell or purchase in future periods. We are a party to a basis derivative agreement for which settlements are determined based on the basis differential of crude oil prices at different market locations.

ForSee Item 3. Quantitative and Qualitative Disclosures about Market Risk for further information regarding the quantities of refined products and crude oil hedged at March 31,September 30, 2021 and the fair value of open hedge and basis derivative contracts at that date, please see Item 3. Quantitative and Qualitative Disclosures about Market Risk.date.

Related Party Transactions. See Note 1314Related Party Transactions in Item 1 of Part I of this report for detail of our related party transactions.


33



ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We may be exposed to market risk through changes in commodity prices and interest rates and have established policies to monitor and mitigate these market risks. We use derivative agreements to help manage our exposure to commodity price and interest rate risks. 

Commodity Price Risk

Our commodity price risk primarily arises from our gas liquids blending and fractionation activities, and from managing product overages and shortages associated with our refined products and crude oil pipelines and terminals. We generally use derivatives such as forward physical contracts and exchange-traded futures contracts to help us manage our commodity price risk.

Forward physical contracts that qualify for and are elected as normal purchases and sales are accounted for using traditional accrual accounting. As of March 31,September 30, 2021, we had commitments under forward purchase and sale contracts as follows (in millions):
Total20212022-2025Beyond 2026Total20212022-2025Beyond 2025
Forward purchase contracts – notional valueForward purchase contracts – notional value$344.0 $101.7 $118.6 $123.7 Forward purchase contracts – notional value$516.8 $172.2 $205.0 $139.6 
Forward purchase contracts – barrelsForward purchase contracts – barrels10.4 2.1 3.8 4.5 Forward purchase contracts – barrels11.4 2.6 4.3 4.5 
Forward sales contracts – notional valueForward sales contracts – notional value$47.9 $47.9 $— $— Forward sales contracts – notional value$78.2 $72.5 $5.7 $— 
Forward sales contracts – barrelsForward sales contracts – barrels0.8 0.8 — — Forward sales contracts – barrels0.9 0.8 0.1 — 
We generally use exchange-traded futures contracts to hedge against changes in the price of the petroleum products we expect to sell or purchase. We did not elect hedge accounting treatment under ASC 815, Derivatives
45



and Hedging, for our open contracts and as a result we accounted for these contracts as economic hedges, with changes in fair value recognized currently in earnings. The fair value of these open futures contracts, representing 3.04.9 million barrels of petroleum products we expect to sell and 0.21.2 million barrels of gas liquids we expect to purchase, was a net liability of $21.5$22.3 million. With respect to these contracts, a $10.00 per barrel increase (decrease) in the prices of petroleum products we expect to sell would result in a $30.0$49.0 million decrease (increase) in our operating profit, while a $10.00 per barrel increase (decrease) in the price of gas liquids we expect to purchase would result in a $2.0$12.0 million increase (decrease) in our operating profit. These increases or decreases in operating profit would be substantially offset by higher or lower product sales revenue or cost of product sales when the physical sale or purchase of those products occurs, respectively. These contracts may be for the purchase or sale of products in markets different from those in which we are attempting to hedge our exposure, and the related hedges may not eliminate all price risks.

We are a party to a basis derivative agreement with a joint venture co-owner’s affiliate, and that affiliate is a party to an intrastate transportation services agreement with the joint venture, which was entered into contemporaneously with the basis derivative agreement. Settlements under the basis derivative agreement are determined based on the basis differential of crude oil prices at different market locations and a notional volume of 30,000 barrels per day. As a result, we are exposed to the differential in the forward price curves for crude oil in West Texas and the Houston Gulf Coast. With respect to this agreement, a $0.50 per barrel increase (decrease) in the differential would result in an approximately $1 million increase (decrease) in our operating profit.

Interest Rate Risk
Our use of variable rate debt and any future issuances of fixed rate debt expose us to interest rate risk. As of March 31,September 30, 2021, we did not have any variable rate debt outstanding.


34



ITEM 4.CONTROLS AND PROCEDURES

We performed an evaluation of the effectiveness of the design and operation of our “disclosure controls and procedures” (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. We performed this evaluation under the supervision and with the participation of our management, including our general partner’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”). Based upon that evaluation, our general partner’s CEO and CFO concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Our disclosure controls and procedures include controls and procedures designed so that information required to be disclosed in reports filed or submitted under the Exchange Act is accumulated and communicated to management, including the CEO and the CFO, as appropriate, to allow timely decisions regarding required disclosure. There has been no change in our internal control over financial reporting that occurred during the quarter ended March 31,September 30, 2021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


3546





PART II
OTHER INFORMATION

ITEM 1.LEGAL PROCEEDINGS

Butane Blending Patent Infringement Proceeding.  On October 4, 2017, Sunoco Partners Marketing & Terminals L.P. (“Sunoco”) brought an action for patent infringement in the U.S. District Court for the District of Delaware alleging Magellan Midstream Partners, L.P. (“Magellan”) and Powder Springs Logistics, LLC (“Powder Springs”) are infringing patents related to butane blending at the Powder Springs facility located in Powder Springs, Georgia. Sunoco subsequently submitted pleadings alleging that Magellan is also infringing various patents related to butane blending at nine Magellan facilities, in addition to Powder Springs. Sunoco is seeking monetary damages, attorneys’ fees and a permanent injunction enjoining Magellan and Powder Springs from infringing the subject patents. We deny and are vigorously defending against all claims asserted by Sunoco. Although it is not possible to predict the ultimate outcome, we believe the ultimate resolution of this matter will not have a material adverse impact on our results of operations, financial position or cash flows.

We and the non-controlled entities in which we own an interest are a party to various other claims, legal actions and complaints. While the results cannot be predicted with certainty, management believes the ultimate resolution of these claims, legal actions and complaints after consideration of amounts accrued, insurance coverage or other indemnification arrangements will not have a material adverse effect on our future results of operations, financial position or cash flows. 

ITEM 1A.RISK FACTORS

In addition to the information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not our only risks. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also could materially adversely affect our business, financial condition or operating results.


47



ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

In first quarter 2020, we announced that our general partner’s board of directors authorized the repurchase of up toinitiated a $750 million of our common unit repurchase program, which allowed us to repurchase units through 2022. We completed the repurchases authorized under this program in September 2021. In October 2021, this program was expanded by $750 million to allow unit repurchases totaling $1.5 billion through December 31, 2024. We intend to purchase our common units from time-to-time through a variety of methods, including open market purchases and negotiated transactions, all in compliance with the rules of the Securities and Exchange CommissionAct Rules 10b-18, 10b5-1 or both and other applicable legal requirements. The timing, price and actual number of common units repurchased will depend on a number of factors including our expected expansion capital spending, excess cash available, balance sheet metrics, legal and regulatory requirements, market conditions and the trading price of our common units. The repurchase program does not obligate us to acquire any particular amount of common units, and the repurchase program may be suspended or discontinued at any time.

At March 31,The following table provides details of our unit repurchases in 2021 the remaining available capacity under the program was $473.1 million. No units were repurchased during the three months ended March 31, 2021.our initial $750 million program:

PeriodTotal Number of Common Units PurchasedAverage Price Paid Per UnitTotal Number of Units Purchased as Part of Publicly Announced ProgramApproximate Dollar Value of Units That May Yet Be Purchased under the Program (in millions)
Year Ended 20205,568,260 $49.74 5,568,260 $473.1 
January 1-31, 2021— — $473.1 
February 1-28, 2021— — $473.1 
March 1-31, 2021— — $473.1 
First Quarter 2021— — 
April 1-30, 2021— — $473.1 
May 1-31, 20211,723,188 $47.77 1,723,188 $390.7 
June 1-30, 2021— — $390.7 
Second Quarter 20211,723,188 $47.77 1,723,188 
July 1-31, 2021251,947 $47.24 251,947 $378.8 
August 1-31, 20216,289,504 $47.94 6,289,504 $77.3 
September 1-30, 20211,572,941 $49.14 1,572,941 $— 
Third Quarter 20218,114,392 $48.15 8,114,392 
Year-to-Date 20219,837,580 $48.09 9,837,580 
Total Inception-to-Date15,405,840 $48.68 15,405,840 $— 


ITEM 3.DEFAULTS UPON SENIOR SECURITIES

None.

36




ITEM 4.MINE SAFETY DISCLOSURES

Not applicable.


ITEM 5.OTHER INFORMATION

None.


48



ITEM 6.EXHIBITS

The exhibits listed below on the Index to Exhibits are filed or incorporated by reference as part of this report.



3749



INDEX TO EXHIBITS
Exhibit NumberDescription
Exhibit 10.1
Exhibit 10.2
Exhibit 31.1
Exhibit 31.2
Exhibit 32.1
Exhibit 32.2
Exhibit 101.INSXBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
Exhibit 101.SCHXBRL Taxonomy Extension Schema Document.
Exhibit 101.CALXBRL Taxonomy Extension Calculation Linkbase Document.
Exhibit 101.DEFXBRL Taxonomy Extension Definition Linkbase Document.
Exhibit 101.LABXBRL Taxonomy Extension Label Linkbase Document.
Exhibit 101.PREXBRL Taxonomy Extension Presentation Linkbase Document.





3850




SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized in Tulsa, Oklahoma on April 29,November 2, 2021.
 
MAGELLAN MIDSTREAM PARTNERS, L.P.
By:Magellan GP, LLC,
 its general partner
/s/ Jeff Holman
Jeff Holman
Chief Financial Officer
(Principal Accounting and Financial Officer)


3951