UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

______________________________________________

FORM 10-Q

______________________________________________

(Mark One)



x	Quarterly report pursuant to section 13 or 15 (d) of the Securities Exchange Act of 1934

For the quarterly period ended ~~March 31,~~June 30, 2014



o	Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

Commission File Number: 000-50245

______________________________________________

BBCN BANCORP, INC.

(Exact name of registrant as specified in its charter)

______________________________________________



Delaware		95-4849715
(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification Number)

3731 Wilshire Boulevard, Suite 1000, Los Angeles, California		90010
(Address of Principal executive offices)		(ZIP Code)

(213) 639-1700

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

______________________________________________

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):



Large accelerated filer	x	Accelerated filer	o

Non-accelerated filer	o	Smaller Reporting Company	o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

As of ~~May 5,~~August 4, 2014, there were ~~79,490,899~~79,493,732 outstanding shares of the issuer’s Common Stock, $0.001 par value.

Table of Contents



		Page
PART I FINANCIAL INFORMATION

	Forward-Looking Statements	3

Item 1.	FINANCIAL STATEMENTS

	Condensed Consolidated Statements of Financial Condition - ~~March 31,~~June 30, 2014 (Unaudited) and December 31, 2013	4

	Condensed Consolidated Statements of Income - Three and Six Months Ended ~~March 31,~~June 30, 2014 and 2013 (Unaudited)	6

	Condensed Consolidated Statements of Comprehensive Income - Three and Six Months Ended ~~March 31,~~June 30, 2014 and 2013 (Unaudited)	7

	Condensed Consolidated Statements of Changes in Stockholders’ Equity - ~~Three~~Six Months Ended ~~March 31,~~June 30, 2014 and 2013 (Unaudited)	8

	Condensed Consolidated Statements of Cash Flows - ~~Three~~Six Months Ended ~~March 31,~~June 30, 2014 and 2013 (Unaudited)	9

	Notes to Condensed Consolidated Financial Statements (Unaudited)	10

Item 2	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	4952

Item 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	6572

Item 4.	CONTROLS AND PROCEDURES	6673

PART II OTHER INFORMATION

Item 1.	Legal Proceedings	6774

Item 1A.	Risk Factors	6774

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	6774

Item 3.	Defaults Upon Senior Securities	6774

Item 4.	Mine Safety Disclosures	6774

Item 5.	Other Information	6774

Item 6.	Exhibits	6774

	Signatures	6875

	Index to Exhibits	6976

	~~Certifications~~

Table of Contents

Forward-Looking Statements

Some statements in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to, among other things, expectations regarding the business environment in which we operate, projections of future performance, perceived opportunities in the market and statements regarding our business strategies, objectives and vision. Forward-looking statements include, but are not limited to, statements preceded by, followed by or that include the words “will,” “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates” or similar expressions. With respect to any such forward-looking statements the Company claims the protection provided for in the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainties. Our actual results, performance or achievements may differ significantly from the results, performance or achievements expressed or implied in any forward-looking statements. The risks and uncertainties include: possible deterioration in economic conditions in our areas of operation; interest rate risk associated with volatile interest rates and related asset-liability matching risk; liquidity risks; risk of significant non-earning assets, and net credit losses that could occur, particularly in times of weak economic conditions or times of rising interest rates; and regulatory risks associated with current and future regulations. For additional information concerning these and other risk factors, see "Part II, Item 1A. Risk Factors" contained herein and “Part I, Item 1A. Risk Factors” contained in our Annual Report on Form 10-K for the year ended December 31, 2013.

The Company does not undertake, and specifically disclaims any obligation, to update any forward looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.

Table of Contents

PART I

FINANCIAL INFORMATION


Item 1.	Financial Statements

BBCN BANCORP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION	BBCN BANCORP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION				BBCN BANCORP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

	(Unaudited)				(Unaudited)
	March 31, 2014		December 31, 2013		June 30, 2014		December 31, 2013
ASSETS	(In thousands, except share data)				(In thousands, except share data)
Cash and cash equivalents:
Cash and due from banks	$	116,387	$	96,061	$	121,685	$	96,061
Interest bearing deposit at the Federal Reserve Bank ("FRB")	286,724		220,644		293,234		220,644
Total cash and cash equivalents	403,111		316,705		414,919		316,705
Securities available for sale, at fair value	725,229		705,751		746,683		705,751
Loans held for sale, at the lower of cost or fair value	38,157		44,115		53,324		44,115
Loans receivable, net of allowance for loan losses (March 31, 2014 - $65,699; December 31, 2013 - $67,320)	5,125,095		5,006,856
Loans receivable, net of allowance for loan losses (June 30, 2014 - $66,870; December 31, 2013 - $67,320)					5,280,187		5,006,856
Other real estate owned ("OREO"), net	20,001		24,288		20,610		24,288
Federal Home Loan Bank ("FHLB") stock, at cost	27,902		27,941		28,399		27,941
Premises and equipment, net of accumulated depreciation and amortization (March 31, 2014 - $27,153; December 31, 2013 - $25,852)	31,290		30,894
Premises and equipment, net of accumulated depreciation and amortization (June 30, 2014 - $27,569; December 31, 2013 - $25,852)					30,699		30,894
Accrued interest receivable	13,410		13,403		13,133		13,403
Deferred tax assets, net	78,316		89,297		72,556		89,297
Customers’ liabilities on acceptances	4,473		5,602		5,719		5,602
Bank owned life insurance ("BOLI")	45,062		44,770		45,354		44,770
Investments in affordable housing partnerships	10,953		11,460		10,791		11,460
Goodwill	105,401		105,401		105,401		105,401
Other intangible assets, net	4,859		5,184
Core deposit intangible assets, net					4,535		5,184
Servicing assets					9,024		8,915
FDIC loss share receivable	253		1,110		—		1,110
Other assets	34,039		42,422		24,957		33,507
Total assets	$	6,667,551	$	6,475,199	$	6,866,291	$	6,475,199

(Continued)	(Continued)				(Continued)

Table of Contents

BBCN BANCORP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION	BBCN BANCORP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION						BBCN BANCORP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

	(Unaudited)						(Unaudited)
	March 31, 2014			December 31, 2013			June 30, 2014		December 31, 2013
LIABILITIES AND STOCKHOLDERS’ EQUITY	(In thousands, except share data)						(In thousands, except share data)
LIABILITIES:
Deposits:
Noninterest bearing	$	1,442,348		$	1,399,454		$	1,512,423	$	1,399,454
Interest bearing:
Money market and NOW accounts	1,391,541			1,376,068			1,449,771		1,376,068
Savings deposits	210,973			222,446			203,790		222,446
Time deposits of $100,000 or more	1,589,751			1,498,784			1,624,340		1,498,784
Other time deposits	699,947			651,305			680,064		651,305
Total deposits	5,334,560			5,148,057			5,470,388		5,148,057
FHLB advances	421,260			421,352			461,166		421,352
Subordinated debentures	42,037			57,410			42,076		57,410
Accrued interest payable	5,740			4,821			6,087		4,821
Acceptances outstanding	4,473			5,602			5,719		5,602
Other liabilities	27,322			28,583			28,246		28,583
Total liabilities	5,835,392			5,665,825			6,013,682		5,665,825
STOCKHOLDERS’ EQUITY:
Common stock, $0.001 par value; authorized 150,000,000 shares at March 31, 2014 and December 31, 2013; issued and outstanding, 79,488,899 and 79,441,525 shares at March 31, 2014 and December 31, 2013, respectively	79			79
Common stock, $0.001 par value; authorized 150,000,000 shares at June 30, 2014 and December 31, 2013; issued and outstanding, 79,493,732 and 79,441,525 shares at June 30, 2014 and December 31, 2013, respectively							79		79
Additional paid-in capital	540,979			540,876			541,173		540,876
Retained earnings	294,842			278,604			311,195		278,604
Accumulated other comprehensive loss, net	(3,741		)	(10,185		)
Accumulated other comprehensive income (loss), net							162		(10,185		)
Total stockholders’ equity	832,159			809,374			852,609		809,374
Total liabilities and stockholders’ equity	$	6,667,551		$	6,475,199		$	6,866,291	$	6,475,199

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).

Table of Contents

BBCN BANCORP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)	BBCN BANCORP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)				BBCN BANCORP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

	Three Months Ended March 31,				Three Months Ended June 30,					Six Months Ended June 30,
	2014		2013		2014		2013			2014		2013
	(In thousands, except per share data)				(In thousands, except per share data)
INTEREST INCOME:
Interest and fees on loans	$	68,694	$	63,029	$	71,687	$	65,473		$	140,381	$	128,502
Interest on securities	4,095		3,427		4,078		3,526			8,172		6,953
Interest on federal funds sold and other investments	565		287		688		380			1,253		667
Total interest income	73,354		66,743		76,453		69,379			149,806		136,122
INTEREST EXPENSE:
Interest on deposits	6,690		5,408		7,272		5,647			13,962		11,055
Interest on FHLB advances	1,211		1,224		1,311		1,218			2,522		2,442
Interest on other borrowings	487		395		380		411			867		806
Total interest expense	8,388		7,027		8,963		7,276			17,351		14,303
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES	64,966		59,716		67,490		62,103			132,455		121,819
PROVISION FOR LOAN LOSSES	3,026		7,506		2,996		800			6,022		8,306
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES	61,940		52,210		64,494		61,303			126,433		113,513
NONINTEREST INCOME:
Service fees on deposit accounts	3,472		2,875		3,360		2,922			6,832		5,797
International service fees	1,004		1,238		1,113		1,266			2,116		2,504
Loan servicing fees, net	965		969		610		1,041			1,578		2,014
Wire transfer fees	905		816		919		887			1,824		1,703
Other income and fees	1,621		1,249		1,648		1,199			3,267		2,444
Net gains on sales of SBA loans	2,722		2,694		2,811		3,295			5,533		5,989
Net gains on sales of other loans	—		43		—		19			—		62
Net gains on sales of securities available for sale	—		54		—		—			—		54
Net gains on sales of OREO	406		2
Net gains (losses) on sales of OREO					31		(11		)	437		(9		)
Total noninterest income	11,095		9,940		10,492		10,618			21,587		20,558
NONINTEREST EXPENSE:
Salaries and employee benefits	18,938		16,332		18,143		16,219			37,082		32,551
Occupancy	4,623		4,011		4,715		4,835			9,339		8,846
Furniture and equipment	2,014		1,573		2,012		1,613			4,026		3,186
Advertising and marketing	1,088		1,273		1,508		1,190			2,596		2,463
Data processing and communication	2,122		1,644		2,299		1,861			4,420		3,505
Professional fees	1,313		1,301		1,315		1,443			2,628		2,744
FDIC assessments	1,023		694		1,080		858			2,103		1,552
Credit related expenses	1,421		1,715		3,016		2,203			4,437		3,918
Merger and integration expense	173		1,305		50		385			224		1,690
Other	3,560		3,427		3,601		3,822			7,158		7,249
Total noninterest expense	36,275		33,275		37,739		34,429			74,013		67,704
INCOME BEFORE INCOME TAX PROVISION	36,760		28,875		37,247		37,492			74,007		66,367
INCOME TAX PROVISION	14,564		11,414		14,935		14,821			29,499		26,235
NET INCOME	$	22,196	$	17,461	$	22,312	$	22,671		44,508		$	40,132
EARNINGS PER COMMON SHARE
Basic	$	0.28	$	0.22	$	0.28	$	0.29		$	0.56	$	0.51
Diluted	$	0.28	$	0.22	$	0.28	$	0.29		$	0.56	$	0.51

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).

Table of Contents

BBCN BANCORP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)	BBCN BANCORP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)					BBCN BANCORP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

	Three Months Ended March 31,					Three Months Ended June 30,					Six Months Ended June 30,
	2014		2013			2014		2013			2014		2013
	(In thousands)					(In thousands)
Net income	$	22,196	$	17,461		$	22,312	$	22,671		$	44,508	$	40,132
Other comprehensive income (loss):
Unrealized gains (losses) on securities available for sale and interest only strips	11,140		(3,653		)	6,655		(19,699		)	17,795		(23,353		)
Reclassification adjustments for gains realized in income	—		(54		)	—		—			—		(54		)
Tax expense (benefit)	4,696		(1,581		)	2,752		(7,738		)	7,448		(9,320		)
Change in unrealized gains (losses) on securities available for sale and interest only strips	6,444		(2,126		)	3,903		(11,961		)	10,347		(14,087		)
Total comprehensive income	$	28,640	$	15,335		$	26,215	$	10,710		$	54,855	$	26,045

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).

Table of Contents

BBCN BANCORP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited)	BBCN BANCORP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited)												BBCN BANCORP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited)

	Common stock												Common stock
	Shares	Amount		Additional paid-in capital			Retained earnings			Accumulated other comprehensive income (loss), net			Shares	Amount		Additional paid-in capital		Retained earnings			Accumulated other comprehensive income (loss), net
	(In thousands, except share data)												(In thousands, except share data)

BALANCE, JANUARY 1, 2013	78,041,511	$	78	$	525,354		$	216,590		$	9,082		78,041,511	$	78	$	525,354	$	216,590		$	9,082
Acquisition of Pacific International Bancorp, Inc.	663,843	1		8,640									632,050	1		8,640
Issuance of additional shares pursuant to various stock plans	106,786			414									532,279			1,849
Tax effect of stock plans				(26		)										234
Stock-based compensation				709												1,008
Cash dividends declared on common stock							(3,902		)									(7,856		)
Comprehensive income:
Net income							17,461											40,132
Other comprehensive loss										(2,126		)									(14,087		)
BALANCE, MARCH 31, 2013	78,812,140	$	79	$	535,091		$	230,149		$	6,956
BALANCE, JUNE 30, 2013													79,205,840	$	79	$	537,085	$	248,866		$	(5,005	)

BALANCE, JANUARY 1, 2014	79,441,525	$	79	$	540,876		$	278,604		$	(10,185	)	79,441,525	$	79	$	540,876	$	278,604		$	(10,185	)
Issuance of additional shares pursuant to various stock plans	47,374	—		(1		)							52,207	—		—
Tax effect of stock plans																—
Stock-based compensation				104												297
Cash dividends declared on common stock							(5,958		)									(11,917		)
Comprehensive income:
Net income							22,196											44,508
Other comprehensive income										6,444											10,347
BALANCE, MARCH 31, 2014	79,488,899	$	79	$	540,979		$	294,842		$	(3,741	)
BALANCE, JUNE 30, 2014													79,493,732	$	79	$	541,173	$	311,195		$	162

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).

Table of Contents

BBCN BANCORP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)	BBCN BANCORP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)						BBCN BANCORP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

	Three Months Ended March 31,						Six Months Ended June 30,
	2014			2013			2014			2013
	(In thousands)						(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	22,196		$	17,461		$	44,508		$	40,132
Adjustments to reconcile net income to net cash from operating activities:
Depreciation, amortization, net of discount accretion	(5,171		)	(2,717		)	(10,008		)	(7,328		)
Stock-based compensation expense	104			709			297			1,008
Provision for loan losses	3,026			7,506			6,022			8,306
Valuation adjustment of loans held for sale	—			—
Valuation adjustment of OREO	(314		)	115			448			762
Proceeds from sales of loans held for sale	31,878			29,144			68,143			67,732
Originations of loans held for sale	(28,414		)	(23,713		)	(77,035		)	(53,176		)
Net gains on sales of SBA and other loans	(2,722		)	(2,737		)	(5,533		)	(6,051		)
Net change in BOLI	(292		)	(312		)	(584		)	(633		)
Net gains on sales of securities available for sale	—			(54		)	—			(54		)
Net gains on sales of OREO	(406		)	(2		)
Net (gains) loss on sales of OREO							(437		)	9
Change in accrued interest receivable	(7		)	(730		)	270			(513		)
Change in deferred income taxes	6,284			1,524			9,293			2,976
Change in prepaid FDIC insurance	—			614			—			7,771
Change in investments in affordable housing partnership	507			523			669			677
Change in FDIC loss share receivable	857			1,411			1,110			2,342
Change in other assets	8,392			675			8,440			8,376
Change in accrued interest payable	919			(104		)	1,266			70
Change in other liabilities	(1,261		)	(9,836		)	(337		)	(4,832		)
Net cash provided by operating activities	35,576			19,477			46,532			67,574
CASH FLOWS FROM INVESTING ACTIVITIES
Net change in loans receivable	(109,295		)	(69,771		)	(261,309		)	(84,982		)
Proceeds from sales of securities available for sale	—			6,636			—			6,636
Proceeds from sales of OREO	4,820			849			5,035			1,425
Purchase of premises and equipment	(1,969		)	(1,671		)	(2,987		)	(3,348		)
Purchase of securities available for sale	(37,444		)	(69,821		)	(82,552		)	(147,995		)
Purchase of FHLB stock							(536		)	(1,969		)
Redemption of FHLB stock	39			16			78			32
Proceeds from matured or paid-down securities available for sale	28,235			52,488			57,640			101,604
Net cash received from acquisition - Pacific International Bancorp, Inc.	—			18,493			—			25,968
Redemption of preferred stock upon the acquisition							—			(7,475		)
Net cash used in investing activities	(115,614		)	(62,781		)	(284,631		)	(110,104		)
CASH FLOWS FROM FINANCING ACTIVITIES
Net change in deposits	187,866			28,412			323,694			49,537
Redemption of subordinated debentures	(15,464		)	—			(15,464		)	(4,124		)
Proceeds from FHLB advances	—			90,000			40,000			140,000
Repayment of FHLB advances	—			(103,697		)	—			(153,697		)
Cash dividends paid on Common Stock	(5,958		)	(3,902		)	(11,917		)	(7,855		)
Issuance of additional stock pursuant to various stock plans	—			388			—			2,083
Net cash provided by financing activities	166,444			11,201			336,313			25,944
NET CHANGE IN CASH AND CASH EQUIVALENTS	86,406			(32,103		)	98,214			(16,586		)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD	316,705			312,916			316,705			312,916
CASH AND CASH EQUIVALENTS, END OF PERIOD	$	403,111		$	280,813		$	414,919		$	296,330

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Interest paid	$	7,469		$	7,057		$	16,085		$	14,159
Income taxes paid	$	2,610		$	16,291		$	14,245		$	19,516
SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES
Transfer from loans receivable to OREO	$	187		$	1,985		$	1,368		$	4,396
Transfer from loans receivable to loans held for sale	$	34		$	—		$	34		$	—
Loans to facilitate sales of loans held for sale	$	5,250		$	—		$	5,250		$	—
Non-cash goodwill adjustment, net							$	—		$	(1,116	)
Pacific International Bancorp, Inc. Acquisition:
Assets acquired	$	—		$	178,732		$	—		$	181,048
Liabilities assumed	$	—		$	165,828		$	—		$	(167,028	)

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).

Table of Contents

BBCN BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


1.	BBCN Bancorp, Inc.

BBCN Bancorp, Inc. ("BBCN Bancorp" on a parent-only basis and the "Company" on a consolidated basis), headquartered in Los Angeles, California, is the holding company for BBCN Bank ("BBCN Bank" or the "Bank"). The Bank has branches in California, New Jersey, and the New York City, Chicago, Seattle and Washington, D.C. metropolitan areas, as well as loan production offices in Atlanta, Dallas, Denver, Northern California, Seattle and Annandale. The Company is a corporation organized under the laws of the state of Delaware ~~and a financial holding company~~ and bank holding company registered under the Bank Holding Company Act of 1956, as amended.


2.	Basis of Presentation

The condensed consolidated financial statements included herein have been prepared without an audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”), except for the Condensed Consolidated Statement of Financial Condition as of December 31, 2013 which was derived from audited financial statements included in the Company's 2013 Annual Report on Form 10-K. Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such SEC rules and regulations.

The condensed consolidated financial statements include the accounts of BBCN Bancorp and its wholly-owned subsidiaries, principally BBCN Bank. All intercompany transactions and balances have been eliminated in consolidation.

The Company has made all adjustments, consisting solely of normal recurring accruals, that in the opinion of management, are necessary to fairly present the Company's financial position at ~~March 31,~~June 30, 2014 and the results of operations for the three and six months then ended. Certain reclassification have been made to prior period amounts to conform to the current year presentation. The results of operations for the interim periods are not necessarily indicative of results to be anticipated for the full year.

The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are susceptible to change in the near term relate to the determination of the allowance and provision for loan losses, the evaluation of other than temporary impairment of investment securities, accounting for derivatives and hedging activities, the determination of the carrying value for cash surrender value of life insurance, the determination of the carrying value of goodwill and other intangible assets, accounting for deferred tax assets and related valuation allowances, the determination of the fair values of investment securities and other financial instruments, accounting for lease arrangements, accounting for incentive compensation, profit sharing and bonus payments, the valuation of servicing assets, and the determination of the fair values of acquired assets and liabilities including the fair value of loans acquired with credit deterioration.

These unaudited condensed consolidated financial statements should be read along with the audited consolidated financial statements and accompanying notes included in the Company's 2013 Annual Report on Form 10-K.

Recent Accounting Pronouncements:

FASB ASU No. 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. The provisions of ASU No. 2013-11 require an entity to present an unrecognized tax benefit, or portion thereof, in the statement of financial position as a reduction to a deferred tax asset for a net operating loss carryforward or a tax credit carryforward, with certain exceptions related to availability. ASU No. 2013-11 is effective for interim and annual reporting periods beginning after December 15, 2013. The adoption of ASU No. 2013-11 did not have a material impact on the Company's consolidated financial statements.

FASB ASU No. 2014-01, Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects. These amendments permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Disclosures for a change in accounting principle are required upon transition. ASU 2014-01 is effective for for interim and annual periods beginning after December 15, 2014 and is not expected to have a significant impact on the Company's financial statements.

FASB ASU No. 2014-04, Receivables—Troubled Debt Restructuring by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans Upon Foreclosure. The amendment intends to clarify the terms defining when an in substance foreclosure occurs, which determines when the receivable should be derecognized and the

Table of Contents

real estate property recognized. ASU No. 2014-04 will be effective for interim and annual periods beginning after December 31, 2014. ASU No. 2014-04 is not expected to have a material impact on the Company's consolidated financial statements.

FASB ASU No. 2014-12, Compensation—Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. The amendments in ASU 2014-12 require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. The performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. ASU 2014-12 is effective for interim and annual periods beginning after December 31, 2014 and is not expected to have a significant impact on the Company's financial statements.

1011

Table of Contents


3.	Business Combinations

The Company applies the acquisition method of accounting for business combinations under ASC 805 - Business Combinations. Under the acquisition method, the acquiring entity in a business combination recognizes 100 percent of the assets acquired and liabilities assumed at their acquisition date fair values. Management utilizes valuation techniques appropriate for the asset or liability being measured in determining these fair values. Any excess of the purchase price over amounts allocated to assets acquired, including identifiable intangible assets, and liabilities assumed is recorded as goodwill. Where amounts allocated to assets acquired and liabilities assumed is greater than the purchase price, a bargain purchase gain is recognized. Acquisition-related costs are expensed as incurred as merger and integration expense.

Acquisition of Foster Bankshares, Inc.

On August 13, 2013, the Company completed the acquisition of Foster Bankshares, Inc. ("Foster"), the holding company of Foster Bank. The Company acquired Foster in order to expand its market in Illinois and into Virginia. Foster's primary subsidiary, Foster Bank, operated eight branches in Illinois and one branch in Virginia.

Under the terms of the acquisition agreement, Foster shareholders can elect to receive a cash price of $34.6703 per share or, for shareholders who qualified as accredited investors, 2.62771 shares of Company common stock for each share of Foster common stock. As of ~~March 31,~~June 30, 2014, the Company had issued 180,300 shares of Company common stock in exchange for 68,619 shares of Foster common stock and paid $1.9 million for 58,906 shares of Foster common stock. As of ~~March 31,~~June 30, 2014, there were 4,475 shares of Foster common stock that had not been redeemed, and the accrued liability for the unredeemed shares of Foster common stock was $155 thousand.

The consideration paid, the assets acquired, and the liabilities assumed are summarized in the following table:



	(In thousands)
Consideration paid:
BBCN common stock issued in exchange for Foster common stock	$	2,567
Cash paid for the redemption of Foster common stock	1,922
Liability for unredeemed Foster common stock	155
Total consideration paid	$	4,644

Assets Acquired:
Cash and cash equivalents	$	42,883
Investment securities available for sale	4,844
Loans receivable	255,297
FRB and FHLB stock	1,714
OREO	14,251
Premises and equipment	4,733
Core deposit intangibles	2,763
Deferred tax assets, net	21,211
Other assets	2,353
Liabilities Assumed:
Deposits	(321,596		)
Borrowings	(18,045		)
Subordinated debentures	(15,309		)
Other liabilities	(5,980		)
Total identifiable net assets	$	(10,881	)
Excess of consideration paid over fair value of net assets acquired (goodwill)	$	15,525

The assets and liabilities of Foster were recorded on the consolidated balance sheet at estimated fair value on the acquisition date. The purchase price may change as additional information becomes available and when unredeemed Foster

Table of Contents

shares are redeemed. The fair values of the net deferred tax assets, loans and certain liabilities assumed from Foster were

~~Table of Contents~~

provisional and adjustments to the provisional amounts may occur during the measurement period as the Company obtains additional information about the facts and circumstances that existed as of the acquisition date.

The $15.5 million of goodwill recognized in the Foster acquisition represents the future economic benefit arising from the acquisition including the creation of a platform that can support future operations and strengthening the Company's existing presence in the Chicago metropolitan area and expansion into the Washington, D.C. market. Goodwill is not amortized for book purposes and is not deductible for tax purposes.

Acquisition of Pacific International Bancorp, Inc.

On February 15, 2013, the Company completed the acquisition of Pacific International Bancorp, Inc. ("PIB"), a Seattle based company, pursuant to an Agreement and Plan of Merger, dated October 22, 2012. The Company acquired PIB in order to increase ~~the Company's~~its presence ~~in terms of branch offices and deposit market share~~ in the Seattle market. PIB's primary subsidiary, Pacific International Bank, a Washington state-chartered bank, operated four bank branches in the Seattle metropolitan area.

In connection with the acquisition, the consideration paid, the assets acquired, and the liabilities assumed are summarized in the following table:



	(In thousands)
Consideration paid:
BBCN common stock issued	$	8,437
Cash in lieu of fractional shares paid to PIB stockholders	1
Redemption of Preferred Stock	7,475
Total consideration paid	$	15,913

Assets Acquired:
Cash and cash equivalents	$	25,968
Investment securities available for sale	7,810
Loans receivable	131,589
FRB and FHLB stock	1,829
OREO	3,418
Deferred tax assets, net	9,886
Core deposit intangibles	604
Other assets	2,514
Liabilities Assumed:
Deposits	(143,665		)
Borrowings	(14,698		)
Subordinated debentures	(4,108		)
Other liabilities	(5,116		)
Total identifiable net assets	$	16,031
Bargain purchase gain	$	118

The bargain purchase gain of $118 thousand from the PIB acquisition was recorded in other income in the Consolidated Statements of Income.

1213

Table of Contents

Acquired Loans

The Company estimated the fair value for most loans acquired by utilizing a methodology wherein loans with comparable characteristics were aggregated by type of collateral, remaining maturity and repricing terms. Cash flows for each pool were determined by estimating future credit losses and prepayment rates. Projected monthly cash flows were then discounted using a risk-adjusted market rate for similar loans to determine the fair value of each pool. To estimate the fair value of the remaining loans, management analyzed the value of the underlying collateral of the loans, assuming the fair values of the loans were derived from the eventual sale of the collateral. The value of the collateral was based on recently completed appraisals adjusted to the valuation date based on recognized industry indices. The Company discounted those values using market derived rates of return, with consideration given to the period of time and costs associated with the foreclosure and disposition of the collateral. There was no carryover of the allowance for loan losses associated with the loans the Company acquired as the loans were initially recorded at fair value. The following table presents loans acquired with deteriorated credit quality as of the date of acquisition:



	Foster		PIB
	(In thousands)
Contractually required principal and interest at acquisition	$	150,430	$	54,462
Contractual cash flows not expected to be collected (nonaccretable discount)	37,447		9,687
Expected cash flows at acquisition	112,983		44,775
Interest component of expected cash flows (accretable discount)	14,928		4,945
Fair value of acquired impaired loans	$	98,055	$	39,830

The outstanding principal balances and the related carrying amounts of the acquired loans included in the statement of financial condition are ~~$249.5~~$229.3 million and ~~$206.0~~$187.8 million, respectively, for Foster and $~~105.3~~99.6 million and $~~88.8~~84.7 million, respectively, for PIB, as of ~~March 31,~~June 30, 2014.

Pro Forma Information

The operating results of Foster and PIB from the dates of acquisitions through ~~March 31,~~June 30, 2014 are included in the Condensed Consolidated Statement of Income for 2014 and 2013.

The following unaudited combined pro forma information presents the operating results for the three and six months ended ~~March 31,~~June 30, 2014 and 2013, as if the Foster and PIB acquisitions had occurred on January 1, 2013:


	Three Months Ended March 31,				Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013		2014		2013
	(In thousands, except share data)				(In thousands, except share data)
Net Interest income	$	64,966	$	69,576
Net interest income					$	67,490	$	79,266	$	132,455	$	140,581
Net income	$	22,196	$	13,847	$	22,312	$	19,394	$	44,508	$	36,411

Pro forma earnings per share:
Basic	$	0.28	$	0.18	$	0.28	$	0.24	$	0.56	$	0.46
Diluted	0.28		0.18		0.28		0.24		0.56		0.46

The above pro forma results are presented for illustrative purposes only and are not intended to represent or be indicative of the actual results of operations of the merged companies that would have been achieved had the acquisitions occurred at January 1, 2013, nor are they intended to represent or be indicative of future results of operations. The pro forma results do not include expected operating cost savings as a result of the acquisitions. These pro forma results require significant estimates and judgments particularly as it relates to valuation and accretion of income associated with acquired loans.

1314

Table of Contents

Acquisition-Related Expenses

The ~~Company incurred~~following table presents acquisition-related expenses associated with the Foster and PIB acquisitions which were reflected in the Condensed Consolidated Statements of ~~Income. During the three months ended~~ ~~March 31, 2014, the Company incurred~~ ~~$142 thousand~~Income in merger and ~~$31 thousand~~ ~~in expenses related to the Foster and PIB acquisitions, respectively. During the three months ended March 31, 2013, the Company incurred $1.3 million in expenses related to the PIB acquisition.~~integration expense. These expenses are comprised primarily of salaries and benefits, occupancy expenses, professional services and other noninterest expense.



	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
	(Dollars in thousands)
PIB	$	—	$	81	$	31	$	1,332
Foster	$	50	$	304	$	193	$	358
Total	$	50	$	385	$	224	$	1,690


4.	Stock-Based Compensation

The Company has a stock-based incentive plan, the 2007 BBCN Bancorp Equity Incentive Plan (the “2007 Plan”). The 2007 Plan, approved by our stockholders on May 31, 2007, was amended and restated on July 25, 2007 and again on December 1, 2011. The 2007 Plan provides for grants of stock options, stock appreciation rights (“SARs”), restricted stock, performance shares and performance units (sometimes referred to individually or collectively as “awards”) to non-employee directors, officers, employees and consultants of the Company. Stock options may be either incentive stock options (“ISOs”), as defined in Section 422 of the Internal Revenue Code of 1986, as amended (the “Code”), or nonqualified stock options (“NQSOs”).

The 2007 Plan gives the Company flexibility to (i) attract and retain qualified non-employee directors, executives and other key employees and consultants with appropriate equity-based awards; (ii) motivate high levels of performance; (iii) recognize employee contributions to the Company’s success; and (iv) align the interests of the 2007 Plan participants with those of the Company’s stockholders. The exercise price for shares under an ISO may not be less than 100% of fair market value on the date the award is granted under Code Section 422. Similarly, under the terms of the 2007 Plan the exercise price for SARs and NQSOs may not be less than 100% of fair market value on the date of grant. Performance units are awarded to a participant at the market price of the Company’s common stock on the date of award (after the lapse of the restriction period and the attainment of the performance criteria). No minimum exercise price is prescribed for performance shares and restricted stock awarded under the 2007 Plan.

ISOs, SARs and NQSOs have vesting periods of three to five years and have 10-year contractual terms. Restricted stock, performance shares, and performance units will be granted with a restriction period of not less than one year from the grant date for performance-based awards and not more than three years from the grant date for time-based vesting of grants. Compensation expense for awards is recognized over the vesting period.

The Company has another stock-based incentive plan, the Center Financial Corporation 2006 Stock Incentive Plan, adopted April 12, 2006, as amended and restated June 13, 2007 (the "2006 Plan"), which was assumed by the Company during the merger with Center Bank.

The 2006 Plan provides for the granting of incentive stock options to officers and employees and non-qualified stock options and restricted stock awards to employees (including officers) and non-employee directors. The option prices of all options granted under the 2006 Plan must be not less than 100% of the fair market value at the date of grant. All options granted generally vest at the rate of 20% per year except that the options granted to the non-employee directors vest at the rate of 33% per year. All options not exercised generally expire ten years after the date of grant.

Under the 2007 and 2006 Plans, ~~2,752,912~~2,745,606 shares were available for future grants as of ~~March 31,~~June 30, 2014.

The total shares reserved for issuance will serve as the underlying value for all equity awards under the 2007 and 2006 Plans. With the exception of the shares underlying stock options and restricted stock awards, the board of directors may choose to settle the awards by paying the equivalent cash value or by delivering the appropriate number of shares.

Table of Contents

The following is a summary of stock option activity under the 2007 and 2006 Plans for the ~~three~~six months ended ~~March 31,~~June 30, 2014:

~~Table of Contents~~


	Number of Shares		Weighted- Average Exercise Price Per Share		Weighted- Average Remaining Contractual Life (Years)	Aggregate Intrinsic Value		Number of Shares		Weighted- Average Exercise Price Per Share		Weighted- Average Remaining Contractual Life (Years)	Aggregate Intrinsic Value
Outstanding - January 1, 2014	420,594		$	20.44				420,594		$	20.44
Granted	—		—					—		—
Exercised	—		—					—		—
Expired	(21,382	)	17.57					(36,601	)	18.07
Forfeited	—		—					—		—
Outstanding - March 31, 2014	399,212		$	20.60	2.67	$	138,215
Options exercisable - March 31, 2014	399,212		$	20.60	2.67	$	138,215
Outstanding - June 30, 2014								383,993		$	20.67	2.5	$	32,800
Options exercisable - June 30, 2014								383,993		$	20.67	2.5	$	32,800

The following is a summary of restricted and performance unit activity under the 2007 and 2006 Plans for the ~~three~~six months ended ~~March 31,~~June 30, 2014:


	Number of Shares		Weighted- Average Grant Date Fair Value		Number of Shares		Weighted- Average Grant Date Fair Value
Outstanding - January 1, 2014	200,165		$	11.57	200,165		$	11.57
Granted	24,000		16.57		29,000		16.75
Vested	(53,126	)	10.78		(58,326	)	10.52
Forfeited	(17,413	)	12.13		(19,888	)	11.92
Outstanding - March 31, 2014	153,626		$	12.62
Outstanding - June 30, 2014					150,951		$	12.99

The total fair value of restricted performance units vested for the ~~three~~six months ended ~~March 31,~~June 30, 2014 and 2013 was $~~781~~862 thousand and $~~718 thousand~~3.9 million, respectively.

The amount charged against income related to stock-based payment arrangements was $~~104~~184 thousand and $~~709~~299 thousand for the three months ended ~~March 31,~~June 30, 2014 and 2013, respectively. For the six months ended June 30, 2014 and 2013, $289 thousand and $1.0 million, respectively, were charged against income related to stock-based payment arrangements.

The income tax benefit recognized was $4374 thousand and $~~67 thousand~~1.3 million, for the three months ended ~~three~~June 30, 2014 and 2013, respectively and the amount recognized was $115 thousand and $1.2 million for the six months ended ~~March 31,~~June 30, 2014 and 2013, respectively.

At ~~March 31,~~June 30, 2014, total unrecognized compensation expense related to non-vested stock option grants and restricted and performance units aggregated $~~1.8~~1.7 million, ~~and~~which is expected to be recognized over a weighted average vesting period of ~~3.10~~3.00 years.

1516

Table of Contents


5.	Earnings Per Share (“EPS”)

Basic EPS does not reflect the possibility of dilution that could result from the issuance of additional shares of common stock upon exercise or conversion of outstanding securities, and is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if stock options or other contracts to issue common stock were exercised or converted to common stock that would then share in our earnings. For the three months ended ~~March 31,~~June 30, 2014 and 2013, stock options and restricted shares awards for ~~approximately~~ ~~75,129~~86,103 shares and 192,227 shares of common stock, respectively, were excluded in computing diluted earnings per common share because they were antidilutive. For the six months ended ~~565,055~~June 30, 2014 and 2013, stock options and restricted shares awards for 80,661 shares and 198,565 shares of common stock, respectively, were excluded in computing diluted earnings per common share because they were antidilutive. Additionally, warrants, issued pursuant to the Company's participation in the U.S. Treasury's TARP Capital Purchase Plan, to purchase ~~18,392~~18,482 shares and ~~18,044~~18,114 shares of common stock were antidilutive and excluded for the three and six months ended ~~March 31,~~June 30, 2014 and 2013, respectively.

The following table shows the computation of basic and diluted EPS for the three months ended ~~March 31,~~June 30, 2014 and 2013.


	Three Months Ended March 31,										Three Months Ended June 30,
	2014					2013					2014					2013
	Net income (Numerator)		Shares (Denominator)	Per Share (Amount)		Net income (Numerator)		Shares (Denominator)	Per Share (Amount)		Net income (Numerator)		Weighted-Average Shares (Denominator)	Per Share (Amount)		Net income (Numerator)		Weighted-Average Shares (Denominator)	Per Share (Amount)
	(In thousands, except share and per share data)										(In thousands, except share and per share data)
Basic EPS - common stock	$	22,196	79,489,579	$	0.28	$	17,461	78,389,434	$	0.22	$	22,312	79,490,767	$	0.28	$	22,671	79,062,233	$	0.29
Effect of dilutive securities:
Stock options and performance units			58,591					79,311					40,119					155,890
Common stock warrants			91,669					11,926					83,160					18,609
Diluted EPS - common stock	$	22,196	79,639,839	$	0.28	$	17,461	78,480,671	$	0.22	$	22,312	79,614,046	$	0.28	$	22,671	79,236,732	$	0.29




	Six Months Ended June 30,
	2014					2013
	Net income available to common stockholders (Numerator)		Weighted-Average Shares (Denominator)	Per Share (Amount)		Net income available to common stockholders (Numerator)		Weighted-Average Shares (Denominator)	Per Share (Amount)
	(In thousands, except share and per share data)
Basic EPS - common stock	$	44,508	79,481,359	$	0.56	$	40,132	78,746,444	$	0.51
Effect of Dilutive Securities:
Stock Options and Performance Units			49,132					238,957
Common stock warrants			87,955					15,410
Diluted EPS - common stock	$	44,508	79,618,446	$	0.56	$	40,132	79,000,811	$	0.51

1617

Table of Contents

6. Securities Available for Sale

The following is a summary of securities available for sale as of the dates indicated:


	At March 31, 2014									At June 30, 2014
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
	(In thousands)									(In thousands)
Debt securities:
U.S. Government agency and U.S. Government sponsored enterprises
Collateralized mortgage obligations	$	283,963	$	1,509	$	(6,118	)	$	279,354	$	291,676	$	1,564	$	(5,102	)	$	288,138
Mortgage-backed securities	420,159		4,352		(5,550		)	418,961		427,237		6,940		(2,983		)	431,194
Trust preferred securities	4,520		—		(720		)	3,800		4,524		—		(536		)	3,988
Municipal bonds	5,681		382		(44		)	6,019		5,675		448		(29		)	6,094
Total debt securities	714,323		6,243		(12,432		)	708,134		729,112		8,952		(8,650		)	729,414
Mutual funds	17,425		—		(330		)	17,095		17,425		—		(156		)	17,269
	$	731,748	$	6,243	$	(12,762	)	$	725,229	$	746,537	$	8,952	$	(8,806	)	$	746,683

	At December 31, 2013									At December 31, 2013
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
	(In thousands)									(In thousands)
Debt securities:
U.S. Government agency and U.S. Government sponsored enterprises
Collateralized mortgage obligations	$	286,608	$	1,104	$	(13,611	)	$	274,101	$	286,608	$	1,104	$	(13,611	)	$	274,101
Mortgage-backed securities	409,165		3,620		(7,789		)	404,996		409,165		3,620		(7,789		)	404,996
Trust preferred securities	4,516		—		(819		)	3,697		4,516		—		(819		)	3,697
Municipal bonds	5,687		319		(70		)	5,936		5,687		319		(70		)	5,936
Total debt securities	705,976		5,043		(22,289		)	688,730		705,976		5,043		(22,289		)	688,730
Mutual funds	17,425		—		(404		)	17,021		17,425		—		(404		)	17,021
	$	723,401	$	5,043	$	(22,693	)	$	705,751	$	723,401	$	5,043	$	(22,693	)	$	705,751

As of ~~March 31,~~June 30, 2014 and December 31, 2013, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders' equity.

For the three months ended ~~March 31,~~June 30, 2014 and 2013, ~~$11.1~~$6.7 million of unrealized gains and $19.7 million of unrealized losses, respectively, were included in accumulated other comprehensive income during the periods. For the six months ended June 30, ~~$3.7~~2014 and 2013, $17.8 million of unrealized gains and $23.4 million of unrealized losses, respectively, were included in accumulated other comprehensive income during the periods. A total of $0 and $54 thousand of net gains on sales of securities were reclassified out of accumulated other comprehensive income into earnings for the six months ended June 30, 2014 and 2013, respectively. There were no securities sold during the three months ended ~~March 31,~~June 30, 2014 and ~~2013, respectively.~~2013.

The proceeds from sales of securities and the associated gross gains and losses recorded in earnings are listed below:


	Three Months Ended March 31,				Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013		2014		2013
	(In thousands)				(In thousands)
Proceeds	$	—	$	6,636	$	—	$	—	$	—	$	6,636
Gross gains	—		54		—		—		—		54
Gross losses	—		—		—		—		—		—

1718

Table of Contents

The amortized cost and estimated fair value of debt securities at ~~March 31,~~June 30, 2014, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.


	Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value
	(In thousands)				(In thousands)
Available for sale:
Due within one year	$	—	$	—	$	—	$	—
Due after one year through five years	340		349		340		348
Due after five years through ten years	3,883		4,230		3,884		4,292
Due after ten years	5,978		5,241		5,975		5,442
U.S. Government agency and U.S. Government sponsored enterprises
Collateralized mortgage obligations	283,963		279,354		291,676		288,138
Mortgage-backed securities	420,159		418,960		427,237		431,194
Mutual funds	17,425		17,095		17,425		17,269
	$	731,748	$	725,229	$	746,537	$	746,683

Securities with carrying values of approximately $~~349.2~~356.8 million and $360.6 million at ~~March 31,~~June 30, 2014 and December 31, 2013, respectively, were pledged to secure public deposits, various borrowings and for other purposes as required or permitted by law.

The following table shows our investments’ gross unrealized losses and estimated fair value, aggregated by investment category and the length of time that the individual securities have been in a continuous unrealized loss position as of the dates indicated.


	At March 31, 2014																		As of June 30, 2014
	Less than 12 months						12 months or longer						Total						Less than 12 months						12 months or longer						Total
Description of Securities	Number of Securities	Fair Value		Gross Unrealized Losses			Number of Securities	Fair Value		Gross Unrealized Losses			Number of Securities	Fair Value		Gross Unrealized Losses			Number of Securities	Fair Value		Gross Unrealized Losses			Number of Securities	Fair Value		Gross Unrealized Losses			Number of Securities	Fair Value		Gross Unrealized Losses
	(In thousands)																		(In thousands)
Collateralized mortgage obligations*	10	$	103,382	$	(2,408	)	9	$	94,998	$	(3,710	)	19	$	198,380	$	(6,118	)	6	$	44,798	$	(676	)	13	$	140,569	$	(4,426	)	19	$	185,367	$	(5,102	)
Mortgage-backed securities*	19	146,427		(2,565		)	10	40,681		(2,985		)	29	187,108		(5,550		)	8	12,337		(57		)	14	90,980		(2,926		)	22	103,317		(2,983		)
Trust preferred securities	—	—		—			1	3,800		(720		)	1	3,800		(720		)	—	—		—			1	3,988		(536		)	1	3,988		(536		)
Municipal bonds	1	1,132		(44		)	—	—		—			1	1,132		(44		)	—	—		—			1	1,141		(29		)	1	1,141		(29		)
Mutual funds	1	13,095		(330		)	��	—		—			1	13,095		(330		)	—	—		—			1	13,269		(156		)	1	13,269		(156		)
	31	$	264,036	$	(5,347	)	20	$	139,479	$	(7,415	)	51	$	403,515	$	(12,762	)	14	$	57,135	$	(733	)	30	$	249,947	$	(8,073	)	44	$	307,082	$	(8,806	)

* Investments in U.S. Government agency and U.S. Government sponsored enterprises

1819

Table of Contents


	At December 31, 2013																		As of December 31, 2013
	Less than 12 months						12 months or longer						Total						Less than 12 months						12 months or longer						Total
Description of Securities	Number of Securities	Fair Value		Gross Unrealized Losses			Number of Securities	Fair Value		Gross Unrealized Losses			Number of Securities	Fair Value		Gross Unrealized Losses			Number of Securities	Fair Value		Gross Unrealized Losses			Number of Securities	Fair Value		Gross Unrealized Losses			Number of Securities	Fair Value		Gross Unrealized Losses
	(In thousands)																		(In thousands)
Collateralized mortgage obligations*	21	$	198,713	$	(12,460	)	3	$	13,381	$	(1,151	)	24	$	212,094	$	(13,611	)	21	$	198,713	$	(12,460	)	3	$	13,381	$	(1,151	)	24	$	212,094	$	(13,611	)
Mortgage-backed securities*	29	203,276		(7,293		)	7	14,793		(496		)	36	218,069		(7,789		)	29	203,276		(7,293		)	7	14,793		(496		)	36	218,069		(7,789		)
Trust Preferred securities	1	1,112		(70		)	1	3,697		(819		)	2	4,809		(889		)	—	—		—			1	3,697		(819		)	1	3,697		(819		)
Municipal bonds																			1	1,112		(70		)	—	—		—			1	1,112		(70		)
Mutual funds	1	13,021		(404		)	—	—		—			1	13,021		(404		)	1	13,021		(404		)	—	—		—			1	13,021		(404		)
	52	$	416,122	$	(20,227	)	11	$	31,871	$	(2,466	)	63	$	447,993	$	(22,693	)	52	$	416,122	$	(20,227	)	11	$	31,871	$	(2,466	)	63	$	447,993	$	(22,693	)

* Investments in U.S. Government agency and U.S. Government sponsored enterprises

The Company evaluates securities for other-than-temporary-impairment ("OTTI") on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the financial condition and near-term prospects of the issuer, the length of time and the extent to which the fair values of the securities have been less than the cost of the securities, and management's intention to sell, or whether it is more likely than not that management will be required to sell a security in an unrealized loss position before recovery of its amortized cost basis. In analyzing an issuer’s financial condition, the Company considers, among other considerations, whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.

The Company has certain trust preferred securities and U.S. Government agency and U.S. Government sponsored enterprise collateralized mortgage obligations that were in a continuous unrealized loss position for twelve months or longer as of ~~March 31, 2014.~~June 30, 2014. The trust preferred securities at ~~March 31,~~June 30, 2014 had an amortized cost of $4.5 million and an unrealized loss of $~~720~~536 thousand at ~~March 31,~~June 30, 2014. The trust preferred securities are scheduled to mature in May 2047. These securities are rated investment grade and there are no credit quality concerns with the obligor. Certain of the Company's U.S. Government agency and U.S. Government sponsored enterprise investments were in an unrealized loss position at ~~March 31, 2014.~~June 30, 2014. All of the Company's U.S. Government agency and U.S. Government sponsored enterprise investments have high credit ratings of "AA" grade or better. Interest on the trust preferred securities and the U.S. Government agency and U.S. Government sponsored enterprise investments have been paid as agreed, and management believes this will continue in the future and that the securities will be repaid in full as scheduled. The market value declines for these securities are deemed to be due to the current market volatility and are not reflective of management’s expectations of its ability to fully recover these investments, which may be at maturity. For these reasons, no OTTI was recognized on the trust preferred securities and the U.S. Government agency and U.S. Government sponsored collateralized mortgage obligations and mortgage-backed securities that are in an unrealized loss position at ~~March 31,~~June 30, 2014.

The Company considers the losses on the investments in unrealized loss positions at ~~March 31,~~June 30, 2014 to be temporary based on: 1) the likelihood of recovery; 2) the information relative to the extent and duration of the decline in market value; and 3) the Company’s intention not to sell, and management's determination that it is more likely than not that management will not be required to sell a security in an unrealized loss position before recovery of its amortized cost basis.

1920

Table of Contents


7.	Loans Receivable and Allowance for Loan Losses

The following is a summary of loans receivable by major category:


	March 31, 2014			December 31, 2013			June 30, 2014			December 31, 2013
	(In thousands)						(In thousands)
Loan portfolio composition
Real estate loans:
Residential	$	11,035		$	10,039		$	10,019		$	10,039
Commercial & industrial	3,947,925			3,821,163			4,089,242			3,821,163
Construction	76,038			72,856			85,037			72,856
Total real estate loans	4,034,998			3,904,058			4,184,298			3,904,058
Commercial business	923,026			949,093			929,143			949,093
Trade finance	135,638			124,685			141,053			124,685
Consumer and other	98,895			98,507			93,822			98,507
Total loans outstanding	5,192,557			5,076,343			5,348,316			5,076,343
Less: deferred loan fees	(1,763		)	(2,167		)	(1,259		)	(2,167		)
Loans receivable	5,190,794			5,074,176			5,347,057			5,074,176
Less: allowance for loan losses	(65,699		)	(67,320		)	(66,870		)	(67,320		)
Loans receivable, net of allowance for loan losses	$	5,125,095		$	5,006,856		$	5,280,187		$	5,006,856

The loan portfolio is made up of four segments: real estate loans, commercial business, trade finance and consumer and other. These segments are further segregated between loans accounted for under the amortized cost method ("Legacy Loans") and acquired loans that were originally recorded at fair value with no carryover of the related pre-acquisition allowance for loan losses ("Acquired Loans"). ~~The~~ Acquired Loans are further segregated between Acquired Credit Impaired Loans (loans with credit deterioration on the acquisition date and accounted for under ASC 310-30, or "ACILs") and Acquired Performing Loans (loans that were pass graded on the acquisition date and the fair value adjustment is amortized over the contractual life under ASC 310-20, or "APLs").

The following table presents changes in the accretable discount on the ACILs for the three and six months ended ~~March 31,~~June 30, 2014 and 2013:


	Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
	2014			2013			2014			2013			2014			2013
	(In thousands)						(In thousands)
Balance at beginning of period	$	47,398		$	18,652		$	32,583		$	23,410		$	47,398		$	18,651
Additions due to acquisitions during the period	—			4,945			—			—			—			4,945
Accretion	(4,867		)	(3,446		)	(4,197		)	(3,586		)	(9,064		)	(7,032		)
Changes in expected cash flows	(9,948		)	3,259			(102		)	17,266			(10,050		)	20,526
Balance at end of period	$	32,583		$	23,410		$	28,284		$	37,090		$	28,284		$	37,090

On the acquisition date, the amount by which the undiscounted expected cash flows exceed the estimated fair value of the ACILs is the “accretable yield.” The accretable yield is then measured at each financial reporting date and represents the difference between the remaining undiscounted expected cash flows and the current carrying value of the loans. The accretable yield will change from period to period due to the following: 1) estimates of the remaining life of acquired loans will affect the amount of future interest income; 2) indices for variable rates of interest on ACILs may change; and 3) estimates of the amount of the contractual principal and interest that will not be collected (nonaccretable difference) may change.

~~Table of Contents~~

The following tables detail the activity in the allowance for loan losses by portfolio segment for the three and six months ended ~~March 31,~~June 30, 2014 and 2013:

Table of Contents



	Legacy												Acquired											Total			Legacy												Acquired											Total
	Real Estate			Commercial Business			Trade Finance			Consumer and Other			Real Estate			Commercial Business			Trade Finance		Consumer and Other			Total			Real Estate			Commercial Business			Trade Finance			Consumer and Other			Real Estate			Commercial Business			Trade Finance		Consumer and Other			Total
	(In thousands)																										(In thousands)
Three Months Ended March 31, 2014
Three Months Ended June 30, 2014
Balance, beginning of period	$	40,068		$	16,796		$	2,653		$	461		$	6,482		$	796		$	—	$	64		$	67,320		$	38,586		$	16,208		$	2,944		$	467		$	6,838		$	593		$	—	$	63		$	65,699
Provision (credit) for loan losses	(1,414		)	2,547			348			7			451			1,011			—		76			3,026			1,066			(336		)	1,624			(69		)	622			88			—		1			2,996
Loans charged off	(87		)	(3,725		)	(57		)	(1		)	(95		)	(1,220		)	—		(78		)	(5,263		)	(726		)	(1,794		)	—			(18		)	(188		)	(45		)	—		—			(2,771		)
Recoveries of charge offs	19			590			—			—			—			6			—		1			616			132			581			—			211			17			3			—		2			946
Balance, end of period	$	38,586		$	16,208		$	2,944		$	467		$	6,838		$	593		$	—	$	63		$	65,699		$	39,058		$	14,659		$	4,568		$	591		$	7,289		$	639		$	—	$	66		$	66,870
Six Months Ended June 30, 2014
Balance, beginning of period																											$	40,068		$	16,796		$	2,653		$	461		$	6,482		$	796		$	—	$	64		$	67,320
Provision (credit) for loan losses																											(348		)	2,211			1,972			(62		)	1,073			1,099			—		77			6,022
Loans charged off																											(813		)	(5,519		)	(57		)	(19		)	(283		)	(1,265		)	—		(78		)	(8,034		)
Recoveries of charge offs																											151			1,171			—			211			17			9			—		3			1,562
Balance, end of period																											$	39,058		$	14,659		$	4,568		$	591		$	7,289		$	639		$	—	$	66		$	66,870



	Legacy												Acquired												Total			Legacy												Acquired												Total
	Real Estate			Commercial Business			Trade Finance			Consumer and Other			Real Estate			Commercial Business			Trade Finance			Consumer and Other			Total			Real Estate			Commercial Business			Trade Finance			Consumer and Other			Real Estate			Commercial Business			Trade Finance			Consumer and Other			Total
	(In thousands)																											(In thousands)
Three Months Ended March 31, 2013
Three Months Ended June 30, 2013
Balance, beginning of period	$	41,505		$	16,490		$	2,349		$	658		$	4,718		$	1,115		$	3		$	103		$	66,941		$	43,709		$	16,522		$	1,698		$	538		$	9,889		$	809		$	—		$	103		$	73,268
Provision (credit) for loan losses	3,069			39			(625		)	(129		)	5,320			(189		)	(3		)	24			7,506			(1,057		)	1,043			637			(20		)	(233		)	484			—			(54		)	800
Loans charged off	(905		)	(183		)	(26		)	(7		)	(151		)	(124		)	—			(33		)	(1,429		)	(777		)	(1,413		)	—			(2		)	(24		)	(684		)	—			—			(2,900		)
Recoveries of charge offs	40			176			—			16			2			7			—			9			250			57			368			—			12			—			45			—			25			507
Balance, end of period	$	43,709		$	16,522		$	1,698		$	538		$	9,889		$	809		$	—		$	103		$	73,268		$	41,932		$	16,520		$	2,335		$	528		$	9,632		$	654		$	—		$	74		$	71,675
Six Months Ended June 30, 2013
Balance, beginning of period																												$	41,505		$	16,490		$	2,349		$	658		$	4,718		$	1,115		$	3		$	103		$	66,941
Provision (credit) for loan losses																												2,012			1,082			12			(149		)	5,087			295			(3		)	(30		)	8,306
Loans charged off																												(1,682		)	(1,596		)	(26		)	(9		)	(175		)	(808		)	—			(33		)	(4,329		)
Recoveries of charge offs																												97			544			—			28			2			52			—			34			757
Balance, end of period																												$	41,932		$	16,520		$	2,335		$	528		$	9,632		$	654		$	—		$	74		$	71,675

2122

Table of Contents

The following tables disaggregate the allowance for loan losses and the loans outstanding by impairment methodology at ~~March 31,~~June 30, 2014 and December 31, 2013:


	March 31, 2014																		June 30, 2014
	Legacy								Acquired								Total		Legacy								Acquired								Total
	Real Estate		Commercial Business		Trade Finance		Consumer and Other		Real Estate		Commercial Business		Trade Finance		Consumer and Other		Total		Real Estate		Commercial Business		Trade Finance		Consumer and Other		Real Estate		Commercial Business		Trade Finance		Consumer and Other		Total
	(In thousands)																		(In thousands)
Allowance for loan losses:
Individually evaluated for impairment	$	4,248	$	4,121	$	761	$	—	$	555	$	509	$	—	$	—	$	10,194	$	3,394	$	3,225	$	2,298	$	—	$	431	$	393	$	—	$	—	$	9,741
Collectively evaluated for impairment	34,338		12,087		2,183		467		723		84		—		63		49,945		35,664		11,434		2,270		591		978		246		—		66		51,249
ACILs	—		—		—		—		5,560		—		—		—		5,560		—		—		—		—		5,880		—		—		—		5,880
Total	$	38,586	$	16,208	$	2,944	$	467	$	6,838	$	593	$	—	$	63	$	65,699	$	39,058	$	14,659	$	4,568	$	591	$	7,289	$	639	$	—	$	66	$	66,870

Loans outstanding:
Individually evaluated for impairment	$	50,681	$	37,565	$	6,263	$	525	$	23,274	$	2,574	$	—	$	952	$	121,834	$	53,937	$	37,546	$	8,985	$	516	$	19,365	$	2,867	$	—	$	942	$	124,158
Collectively evaluated for impairment	3,257,964		769,299		126,364		36,112		563,265		71,138		—		29,720		4,853,862		3,470,699		793,559		128,930		35,723		507,900		56,393		—		28,506		5,021,710
ACILs	—		—		—		—		139,814		42,450		3,011		31,586		216,861		—		—		—		—		132,397		38,778		3,138		28,135		202,448
Total	$	3,308,645	$	806,864	$	132,627	$	36,637	$	726,353	$	116,162	$	3,011	$	62,258	$	5,192,557	$	3,524,636	$	831,105	$	137,915	$	36,239	$	659,662	$	98,038	$	3,138	$	57,583	$	5,348,316



	December 31, 2013
	Legacy								Acquired								Total
	Real Estate		Commercial Business		Trade Finance		Consumer and Other		Real Estate		Commercial Business		Trade Finance		Consumer and Other		Total
	(In thousands)
Allowance for loan losses:
Individually evaluated for impairment	$	5,578	$	5,183	$	159	$	32	$	1,092	$	622	$	—	$	—	$	12,666
Collectively evaluated for impairment	34,490		11,613		2,494		429		612		174		—		64		49,876
ACILs	—		—		—		—		4,778		—		—		—		4,778
Total	$	40,068	$	16,796	$	2,653	$	461	$	6,482	$	796	$	—	$	64	$	67,320

Loans outstanding:
Individually evaluated for impairment	$	49,177	$	37,314	$	5,692	$	535	$	19,992	$	2,792	$	—	$	767	$	116,269
Collectively evaluated for impairment	3,076,924		778,350		117,249		32,421		613,696		84,325		—		31,802		4,734,767
ACILs	—		—		—		—		144,269		46,312		1,744		32,982		225,307
Total	$	3,126,101	$	815,664	$	122,941	$	32,956	$	777,957	$	133,429	$	1,744	$	65,551	$	5,076,343

As of ~~March 31,~~June 30, 2014 and December 31, 2013, the liability for unfunded commitments was $~~926 thousand~~1.5 million and $885 thousand, respectively. For the three months ended ~~March 31,~~June 30, 2014 and 2013, the recognized provision for credit losses related to unfunded commitments was $41547 thousand and $0, respectively. For the six months ended June 30, 2014 and 2013, the recognized provision for credit losses related to unfunded commitments was $588 thousand and $0, respectively.

2223

Table of Contents

The recorded investment in individually impaired loans was as follows:


	March 31, 2014			December 31, 2013			June 30, 2014			December 31, 2013
	(In thousands)						(In thousands)
With allocated allowance
Without charge off	$	70,845		$	85,920		$	70,372		$	85,920
With charge off	483			851			2,134			851
With no allocated allowance
Without charge off	41,383			23,160			43,342			23,160
With charge off	9,123			6,338			8,310			6,338
Allowance on impaired loans	(10,194		)	(12,666		)	(9,741		)	(12,666		)
Impaired loans, net of allowance	$	111,640		$	103,603		$	114,417		$	103,603

2324

Table of Contents

The following tables detail impaired loans (Legacy and APLs that became impaired subsequent to being acquired) as of ~~March 31,~~June 30, 2014 and December 31, 2013 and for the three and six months ended ~~March 31,~~June 30, 2014 and ~~March 31,~~ 2013 and for the year ended December 31, 2013. Loans with no related allowance for loan losses are believed by management to have adequate collateral securing their carrying value.


	As of March 31, 2014						For the Three Months Ended March 31, 2014				As of June 30, 2014						For the Six Months Ended June 30, 2014				For the Three Months Ended June 30, 2014
Total Impaired Loans	Recorded Investment*		Unpaid Contractual Principal Balance		Related Allowance		Average Recorded Investment*		Interest Income Recognized during Impairment		Recorded Investment*		Unpaid Contractual Principal Balance		Related Allowance		Average Recorded Investment*		Interest Income Recognized during Impairment		Average Recorded Investment*		Interest Income Recognized during Impairment
	(In thousands)										(In thousands)
With related allowance:
Real estate—residential	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Real estate—commercial
Retail	4,334		4,628		521		5,826		23		4,063		4,227		484		5,238		46		4,198		27
Hotel & motel	11,741		11,741		2,036		11,831		133		11,651		11,651		1,901		11,771		266		11,696		133
Gas station & car wash	3,078		3,240		533		3,112		19		2,100		2,273		439		2,774		38		2,589		19
Mixed use	932		946		160		931		10		1,285		1,295		162		1,049		20		1,109		10
Industrial & warehouse	7,977		7,977		413		10,188		75		6,936		6,936		53		9,104		151		7,456		76
Other	10,012		10,037		1,140		10,137		94		7,785		7,810		786		9,353		166		8,898		82
Real estate—construction	—		—		—		—		—		—		—		—		—		—		—		—
Commercial business	27,874		28,621		4,630		31,269		297		30,087		32,184		3,618		30,875		594		28,981		310
Trade finance	5,380		12,567		761		5,490		49		8,599		15,786		2,298		6,526		99		6,990		51
Consumer and other	—		—		—		268		—		—		—		—		178		—		—		—
	$	71,328	$	79,757	$	10,194	$	79,052	$	700	$	72,506	$	82,162	$	9,741	$	76,868	$	1,380	$	71,917	$	708
With no related allowance:
Real estate—residential	$	—	$	—	$	—	$	—	$	—											$	—
Real estate—commercial
Retail	8,242		11,259		—		6,134		58		8,358		11,904		—		6,875		124		8,300		62
Hotel & motel	6,499		11,381		—		6,501		—		6,438		11,380		—		6,480		—		6,468		—
Gas station & car wash	4,654		8,161		—		4,750		—		4,961		8,384		—		4,820		—		4,808		—
Mixed use	1,297		1,374		—		1,071		—		1,286		1,374		—		1,143		—		1,292		—
Industrial & warehouse	9,444		13,134		—		6,625		3		9,334		12,889		—		7,528		160		9,389		83
Other	4,140		6,284		—		2,844		16		7,517		10,087		—		4,401		56		5,828		30
Real estate—construction	1,605		1,605		—		1,615		21		1,588		1,588		—		1,606		42		1,596		21
Commercial business	12,265		15,690		—		8,854		61		10,326		11,005		—		9,345		138		11,296		75
Trade finance	883		967		—		488		—		386		468		—		453		—		634		—
Consumer and other	1,477		1,548		—		1,123		8		1,458		1,534		—		1,234		15		1,468		8
	$	50,506	$	71,403	$	—	$	40,005	$	167	$	51,652	$	70,613	$	—	$	43,885	$	535	$	51,079	$	279
Total	$	121,834	$	151,160	$	10,194	$	119,057	$	867	$	124,158	$	152,775	$	9,741	$	120,753	$	1,915	$	122,996	$	987


*	Unpaid contractual principal balance less charge offs, interest applied to principal and purchase discounts.

2425

Table of Contents


	For the Three Months Ended March 31, 2013				For the Six Months Ended June 30, 2013				For the Three Months Ended June 30, 2013
Total Impaired Loans	Average Recorded Investment*		Interest Income Recognized during Impairment		Average Recorded Investment*		Interest Income Recognized during Impairment		Average Recorded Investment*		Interest Income Recognized during Impairment

With related allowance:
Real estate—residential	$	—	$	—	$	—	$	—	$	—	$	—
Real estate—commercial
Retail	6,578		51		7,529		116		8,556		73
Hotel & motel	10,564		137		11,077		275		12,120		138
Gas station & car wash	1,635		11		1,711		53		1,621		27
Mixed use	926		13		1,223		23		1,385		10
Industrial & warehouse	6,600		6		8,880		127		12,283		62
Other	13,670		159		11,041		110		8,469		55
Real estate—construction	—		—		—		—		—		—
Commercial business	24,312		242		24,529		550		23,617		270
Trade finance	6,543		73		4,675		—		3,913		—
Consumer and other	55		1		221		11		303		6
	$	70,883	$	693	$	70,886	$	1,265	$	72,267	$	641
With no related allowance:
Real estate—residential	$	—	$	—	$	—	$	—	$	—	$	—
Real estate—commercial
Retail	1,913		—		3,063		—		3,336		—
Hotel & motel	6,168		—		6,114		—		6,065		—
Gas station & car wash	2,981		15		3,085		—		3,762		—
Mixed Uuse	890		—
Mixed use					593		—		441		—
Industrial & warehouse	4,618		3		4,684		5		4,830		3
Other	4,214		39		3,531		16		4,111		8
Real estate—construction	1,697		22		1,690		45		1,680		22
Commercial business	1,456		16		1,877		—		2,356		—
Trade finance	—		—		—		—		—		—
Consumer and other	1,273		5		1,266		10		1,259		5
	$	25,210	$	100
��					$	25,903	$	76	$	27,840	$	38
Total	$	96,093	$	793	$	96,789	$	1,341	$	100,107	$	679


*	Unpaid contractual principal balance less charge offs, interest applied to principal and purchase discounts.

2526

Table of Contents


	As of March 31, 2014						For the Three Months Ended March 31, 2014				As of June 30, 2014						For the Six Months Ended June 30, 2014				For the Three Months Ended June 30, 2014
Impaired APLs	Recorded Investment*		Unpaid Contractual Principal Balance		Related Allowance		Average Recorded Investment*		Interest Income Recognized during Impairment		Recorded Investment*		Unpaid Contractual Principal Balance		Related Allowance		Average Recorded Investment*		Interest Income Recognized during Impairment		Average Recorded Investment*		Interest Income Recognized during Impairment
	(In thousands)										(In thousands)
With related allowance:
Real estate—residential	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Real estate—commercial
Retail	105		159		27		248		1		297		294		2		264		—		201		—
Hotel & motel	—		—		—		—		—		—		—		—		—		—		—		—
Gas station & car wash	2,777		2,939		503		1,786		15		1,802		1,974		409		1,791		30		2,289		15
Mixed use	—		—		—		—		—		354		348		2		118		—		177		—
Industrial & warehouse	—		—		—		2,564		—		—		—		—		1,709		—		—		—
Other	1,412		1,431		25		1,387		2		388		407		17		1,054		4		899		2
Real estate—construction	—		—		—		—		—		—		—		—		—		—		—		—
Commercial business	952		1,568		509		1,468		5		783		1,342		393		1,240		4		868		3
Trade finance	—		—		—		—		—		—		—		—		—		—		—		—
Consumer and other	—		—		—		—		—		—		—		—		—		—		—		—
	$	5,246	$	6,097	$	1,064	$	7,453	$	23	$	3,624	$	4,365	$	823	$	6,176	$	38	$	4,434	$	20
With no related allowance:
Real estate—residential	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Real estate—commercial
Retail	1,834		3,306		—		1,539		7		1,570		3,585		—		1,549		15		1,702		7
Hotel & motel	6,378		8,675		—		6,410		—		6,317		8,674		—		6,379		—		6,347		—
Gas station & car wash	537		990		—		1,076		—		935		1,241		—		1,029		—		736		—
Mixed use	465		465		—		233		—		455		465		—		307		—		460		—
Industrial & warehouse	6,543		6,855		—		4,213		3		1,418		1,604		—		3,281		5		3,981		2
Other	3,223		3,686		—		2,179		8		5,830		6,713		—		3,396		20		4,526		12
Real estate—construction	—		—		—		—		—		—		—		—		—		—		—		—
Commercial business	1,622		1,803		—		1,215		—		2,084		2,264		—		1,505		10		1,853		7
Trade finance	—		—		—		—		—		—		—		—		—		—		—		—
Consumer and ther	952		1,023		—		860		2		942		1,018		—		887		4		947		2
	$	21,554	$	26,803	$	—	$	17,725	$	20	$	19,551	$	25,564	$	—	$	18,333	$	54	$	20,552	$	30
Total	$	26,800	$	32,900	$	1,064	$	25,178	$	43	$	23,175	$	29,929	$	823	$	24,509	$	92	$	24,986	$	50


*	Unpaid contractual principal balance less charge offs, interest applied to principal and purchase discounts.

2627

Table of Contents


	For the Three Months Ended March 31, 2013				For the Six Months Ended June 30, 2013				For the Three Months Ended June 30, 2013
Impaired APLs	Average Recorded Investment*		Interest Income Recognized during Impairment		Average Recorded Investment*		Interest Income Recognized during Impairment		Average Recorded Investment*		Interest Income Recognized during Impairment

With related allowance:
Real estate—residential	$	—	$	—	$	—	$	—	$	—	$	—
Real estate—commercial
Retail	1,683		25		1,546		27		1,676		13
Hotel & motel	—		—		—		—		—		—
Gas station & car wash	—		—		270		30		405		16
Mixed use	—		—		—		—		—		—
Industrial & warehouse	5,552		—		7,095		—		10,227		—
Other	3,709		62		2,525		5		1,652		2
Real estate—construction	—				—		—		—		—
Commercial business	3,063		8		3,112		3		3,181		2
Trade inance	—		—
Trade finance					—		—		—		—
Consumer and other	—		—		—		—		—		—
	$	14,007	$	95	$	14,548	$	65	$	17,141	$	33
With no related allowance:
Real estate—residential	$	—	$	—	$	—	$	—	$	—	$	—
Real estate—commercial
Retail	430		—		577		—		466		—
Hotel & motel	5,959		—		5,929		—		5,899		—
Gas station & car wash	1,315		15		1,132		—		1,311		—
Mixed use	—		—		—		—		—		—
Industrial & warehouse	3,294		3		3,324		5		3,391		3
Other	1,276		8		1,397		16		1,692		8
Real estate—construction	—		—		—		—		—		—
Commercial business	273		—		189		—		109		—
Trade finance	—		—		—		—		—		—
Consumer and other	793		—		786		—		779		—
	$	13,340	$	26	$	13,334	$	21	$	13,647	$	11
Total	$	27,347	$	121	$	27,882	$	86	$	30,788	$	44


*	Unpaid contractual principal balance less charge offs, interest applied to principal and purchase discounts.

2728

Table of Contents



	As of December 31, 2013						For the Year Ended December 31, 2013
Total Impaired Loans	Recorded Investment*		Unpaid Contractual Principal Balance		Related Allowance		Average Recorded Investment*		Interest Income Recognized during Impairment
	(In thousands)
With related allowance:
Real estate—residential	$	—	$	—	$	—	$	—	$	—
Real estate—commercial
Retail	7,318		7,451		827		7,783		181
Hotel & motel	11,920		12,744		2,841		11,432		550
Gas station & car wash	3,145		3,236		519		2,090		117
Mixed use	930		953		212		1,108		43
Industrial & warehouse	12,398		12,470		810		9,496		323
Other	10,262		10,351		1,461		9,826		405
Real estate—construction	—		—		—		—		—
Commercial business	34,663		36,472		5,805		27,010		1,572
Trade finance	5,600		5,628		159		5,313		41
Consumer and other	535		535		32		348		23
	$	86,771	$	89,840	$	12,666	$	74,406	$	3,255
With no related allowance:
Real estate—residential	$	—	$	—	$	—	$	—	$	—
Real estate—commercial
Retail	4,025		6,591		—		3,428		45
Hotel & motel	6,502		10,498		—		6,304		—
Gas station & car wash	4,845		8,273		—		3,803		139
Mixed use	845		912		—		697		—
Industrial & warehouse	3,806		7,204		—		3,958		10
Other	1,548		3,647		—		3,043		—
Real estate—construction	1,625		1,625		—		1,670		89
Commercial business	5,443		8,437		—		2,770		25
Trade finance	92		7,279		—		18		—
Consumer and other	767		831		—		1,067		—
	$	29,498	$	55,297	$	—	$	26,758	$	308
Total	$	116,269	$	145,137	$	12,666	$	101,164	$	3,563


*	Unpaid contractual principal balance less charge offs, interest applied to principal and purchase discounts.

2829

Table of Contents



	As of December 31, 2013						For the Year Ended December 31, 2013
Impaired APLs	Recorded Investment*		Unpaid Contractual Principal Balance		Related Allowance		Average Recorded Investment*		Interest Income Recognized during Impairment
	(In thousands)
With related allowance:
Real estate—residential	$	—	$	—	$	—	$	—	$	—
Real estate—commercial
Retail	391		397		15		1,084		14
Hotel & motel	—		—		—		—		—
Gas station & car wash	794		885		341		485		—
Mixed use	—		—		—		—		—
Industrial & warehouse	5,128		5,200		612		6,323		—
Other	1,362		1,412		124		1,819		43
Real estate—construction	—		—		—		—		—
Commercial business	1,984		3,354		622		2,827		5
Trade finance	—		—		—		—		—
Consumer and other	—		—		—		—		—
	$	9,659	$	11,248	$	1,714	$	12,538	$	62
With no related allowance:
Real estate—residential	$	—	$	—	$	—	$	—	$	—
Real estate—commercial
Retail	1,244		2,216		—		953		14
Hotel & motel	6,441		8,676		—		6,169		—
Gas station & car wash	1,614		2,109		—		1,366		62
Mixed use	—		—		—		—		—
Industrial & warehouse	1,883		3,446		—		2,482		10
Other	1,135		1,547		—		1,600		—
Real estate—construction	—		—		—		—		—
Commercial business	808		948		—		291		—
Trade finance	—		—		—		—		—
Consumer and other	767		831		—		779		—
	$	13,892	$	19,773	$	—	$	13,640	$	86
Total	$	23,551	$	31,021	$	1,714	$	26,178	$	148


*	Unpaid contractual principal balance less charge offs, interest applied to principal and purchase discounts.

Generally, loans are placed on nonaccrual status if principal or interest payments become 90 days past due and/or management deems the collectibility of the principal and/or interest to be in question, as well as when required by regulatory requirements. Loans to a customer whose financial condition has deteriorated are considered for nonaccrual status whether or not the loan is 90 days or more past due. Generally, payments received on nonaccrual loans are recorded as principal reductions. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

2930

Table of Contents

The following tables present the aging of past due loans as of ~~March 31,~~June 30, 2014 and December 31, 2013 by class of loans:


	As of March 31, 2014												As of June 30, 2014
	Past Due and Accruing												Past Due and Accruing
	30-59 Days Past Due		60-89 Days Past Due		90 or More Days Past Due		Total		Nonaccrual Loans ⁽²⁾		Total Delinquent Loans		30-59 Days Past Due		60-89 Days Past Due		90 or More Days Past Due		Total		Nonaccrual Loans ⁽²⁾		Total Delinquent Loans
	(In thousands)												(In thousands)
Legacy Loans:
Real estate—residential	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Real estate—commercial
Retail	48		121		—		169		4,470		4,639		1,170		—		—		1,170		3,917		5,087
Hotel & motel	365		—		—		365		121		486		284		—		—		284		121		405
Gas station & car wash	—		—		—		—		4,117		4,117		—		—		—		—		4,026		4,026
Mixed use	—		—		—		—		968		968		—		—		—		—		966		966
Industrial & warehouse	—		214		—		214		3,110		3,324		211		—		—		211		2,020		2,231
Other	13		—		—		13		906		919		10		—		—		10		529		539
Real estate—construction	—		—		—		—		—		—		—		—		—		—		—		—
Commercial business	1,228		78		—		1,306		8,691		9,997		1,428		182		—		1,610		7,409		9,019
Trade finance	—		32		—		32		1,263		1,295		30		—		—		30		3,985		4,015
Consumer and other	47		—		—		47		17		64		37		28		—		65		—		65
Subtotal	$	1,701	$	445	$	—	$	2,146	$	23,663	$	25,809	$	3,170	$	210	$	—	$	3,380	$	22,973	$	26,353
Acquired Loans: ⁽¹⁾
Real estate—residential	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—			$	—	$	—	$	—
Real estate—commercial
Retail	597		—		—		597		1,336		1,933		62		73		—		135		1,268		1,403
Hotel & motel	—		—		—		—		6,378		6,378		—		—		—		—		6,317		6,317
Gas station & car wash	1,061		—		—		1,061		2,253		3,314		—		—		—		—		1,691		1,691
Mixed use	577		—		—		577		465		1,042		5,652		—		—		5,652		809		6,461
Industrial & warehouse	—		—		—		—		6,424		6,424		—		—		—		—		1,301		1,301
Other	1,800		—		—		1,800		3,522		5,322		—		264		—		264		4,850		5,114
Real estate—construction	—		—		—		—				—		—		—		—		—		—		—
Commercial business	594		3		—		597		2,262		2,859		684		176		—		860		2,159		3,019
Trade finance	—		—		—		—		—		—		—		—		—		—		—		—
Consumer and other	285		—		—		285		1,011		1,296		5		127		—		132		1,283		1,415
Subtotal	$	4,914	$	3	$	—	$	4,917	$	23,651	$	28,568	$	6,403	$	640	$	—	$	7,043	$	19,678	$	26,721
TOTAL	$	6,615	$	448	$	—	$	7,063	$	47,314	$	54,377	$	9,573	$	850	$	—	$	10,423	$	42,651	$	53,074


⁽¹⁾	The Acquired Loans exclude ACILs.


⁽²⁾	Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation totaling $~~31.3~~30.0 million.

3031

Table of Contents



	As of December 31, 2013
	Past Due and Accruing
	30-59 Days Past Due		60-89 Days Past Due		90 or More Days Past Due		Total		Nonaccrual Loans ⁽²⁾		Total Delinquent Loans
	(In Thousands)
Legacy Loans:
Real estate—residential	$	—	$	—	$	—	$	—	$	—	$	—
Real estate—commercial
Retail	122		—		—		122		4,363		4,485
Hotel & motel	—		—		—		—		121		121
Gas station & car wash	1,038		—		—		1,038		2,228		3,266
Mixed use	—		—		—		—		974		974
Industrial & warehouse	215		—		—		215		1,923		2,138
Other	—		—		—		—		1,398		1,398
Real estate—construction	—		—		—		—		—		—
Commercial business	780		244		—		1,024		6,402		7,426
Trade finance	—		—		—		—		1,031		1,031
Consumer and other	54		22		—		76		—		76
Subtotal	$	2,209	$	266	$	—	$	2,475	$	18,440	$	20,915
Acquired Loans: ⁽¹⁾
Real estate—residential	$	—	$	—	$	—	$	—	$	—	$	—
Real estate—commercial
Retail	2,024		—		—		2,024		1,030		3,054
Hotel & motel	—		—		—		—		6,441		6,441
Gas station & car wash	1,068		—		—		1,068		1,339		2,407
Mixed use	576		—		—		576		—		576
Industrial & warehouse	121		—		—		121		6,890		7,011
Other	516		1,729		—		2,245		1,376		3,621
Real estate—construction	—		—		—		—		—		—
Commercial business	524		703		5		1,232		2,708		3,940
Trade finance	—		—		—		—		—		—
Consumer and other	284		74		—		358		930		1,288
Subtotal	$	5,113	$	2,506	$	5	$	7,624	$	20,714	$	28,338
TOTAL	$	7,322	$	2,772	$	5	$	10,099	$	39,154	$	49,253


⁽¹⁾	The Acquired Loans exclude ACILs.

⁽²⁾Nonaccrual loans exclude guaranteed portion of delinquent SBA loans that are in liquidation totaling $27.5 million.

Loans accounted for under ASC 310-30 are generally considered accruing and performing loans and the accretable discount is accreted to interest income over the estimated life of the loan when cash flows are reasonably estimable. Accordingly, ACILs that are contractually past due are still considered to be accruing and performing loans. The loans may be classified as nonaccrual if the timing and amount of future cash flows is not reasonably estimable.

We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt, including, but not limited to, current financial information, historical payment experience, credit documentation, public information, and current economic trends. We analyze loans individually by classifying the loans as to credit risk. This analysis includes all non-homogeneous loans. This analysis is performed at least on a quarterly basis. We use the following definitions for risk ratings:

Pass: Loans that meet a preponderance or more of the Company's underwriting criteria and evidence an acceptable level of risk.

Special Mention: Loans that have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

3132

Table of Contents

Substandard: Loans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful/Loss: Loans that have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

The following tables present the risk rating for Legacy Loans and Acquired Loans as of ~~March 31,~~June 30, 2014 and December 31, 2013 by class of loans:


	As of March 31, 2014										As of June 30, 2014
	Pass		Special Mention		Substandard		Doubtful/Loss		Total		Pass		Special Mention		Substandard		Doubtful/Loss		Total
	(In thousands)										(In thousands)
Legacy Loans:
Real estate—residential	$	9,004	$	—	$	—	$	—	$	9,004	$	8,804	$	—	$	—	$	—	$	8,804
Real estate—commercial
Retail	888,454		2,395		13,562		—		904,411		984,293		2,554		13,461		—		1,000,308
Hotel & motel	592,932		117		7,269		—		600,318		671,921		116		5,970		—		678,007
Gas station & car wash	475,483		—		10,639		—		486,122		493,778		—		10,481		—		504,259
Mixed use	281,152		358		3,293		—		284,803		271,096		356		2,284		—		273,736
Industrial & warehouse	285,848		5,364		13,273		—		304,485		308,406		3,144		12,125		—		323,675
Other	624,042		7,904		11,159		359		643,464		632,297		6,929		11,584		—		650,810
Real estate—construction	74,433		—		1,605		—		76,038		83,449		—		1,588		—		85,037
Commercial business	751,270		12,701		39,920		2,973		806,864		769,907		18,676		41,294		1,228		831,105
Trade finance	99,049		23,311		10,267		—		132,627		101,017		23,844		13,054		—		137,915
Consumer and other	36,086		9		542		—		36,637		35,683		40		516		—		36,239
Subtotal	$	4,117,753	$	52,159	$	111,529	$	3,332	$	4,284,773	$	4,360,651	$	55,659	$	112,357	$	1,228	$	4,529,895
Acquired Loans:
Real estate—residential	$	1,081	$	578	$	372	$	—	$	2,031	$	807	$	295	$	113	$	—	$	1,215
Real estate—commercial
Retail	218,682		9,040		28,113		243		256,078		184,448		10,009		27,815		—		222,272
Hotel & motel	105,736		7,143		14,141		—		127,020		102,853		7,100		14,203		—		124,156
Gas station & car wash	29,352		1,634		14,616		250		45,852		28,600		346		11,100		251		40,297
Mixed use	31,302		1,418		5,268		—		37,988		32,090		1,463		4,032		—		37,585
Industrial & warehouse	87,748		4,195		19,207		—		111,150		79,351		1,460		16,781		—		97,592
Other	122,472		6,376		16,814		572		146,234		113,330		5,756		16,885		574		136,545
Real estate—construction	—		—		—		—		—		—		—		—		—		—
Commercial business	80,706		8,810		24,364		2,282		116,162		63,976		8,329		24,194		1,539		98,038
Trade finance	3,011		—		—		—		3,011		3,138		—		—		—		3,138
Consumer and other	47,817		2,201		11,765		475		62,258		44,344		2,053		9,495		1,691		57,583
Subtotal	$	727,907	$	41,395	$	134,660	$	3,822	$	907,784	$	652,937	$	36,811	$	124,618	$	4,055	$	818,421
Total	$	4,845,660	$	93,554	$	246,189	$	7,154	$	5,192,557	$	5,013,588	$	92,470	$	236,975	$	5,283	$	5,348,316

3233

Table of Contents



	As of December 31, 2013
	Pass		Special Mention		Substandard		Doubtful/Loss		Total
	(In thousands)
Legacy Loans:
Real estate—residential	$	8,070	$	—	$	—	$	—	$	8,070
Real estate—commercial
Retail	842,815		858		14,365		—		858,038
Hotel & motel	568,263		1,841		13,661		—		583,765
Gas station & car wash	455,205		—		10,854		—		466,059
Mixed use	259,788		360		3,324		—		263,472
Industrial & warehouse	251,993		4,116		12,056		—		268,165
Other	589,895		3,928		11,493		359		605,675
Real estate—construction	71,231		—		1,626		—		72,857
Commercial business	759,956		12,756		42,952		—		815,664
Trade finance	91,055		22,589		9,297		—		122,941
Consumer and other	32,389		32		535		—		32,956
Subtotal	$	3,930,660	$	46,480	$	120,163	$	359	$	4,097,662
Acquired Loans:
Real estate—residential	$	1,066	$	284	$	619	$	—	$	1,969
Real estate—commercial
Retail	237,325		9,319		28,128		94		274,866
Hotel & motel	109,138		7,134		14,836		179		131,287
Gas station & car wash	35,356		1,621		14,440		245		51,662
Mixed use	32,992		1,467		5,316		—		39,775
Industrial & warehouse	92,570		3,525		19,720		—		115,815
Other	133,752		6,698		21,573		560		162,583
Real estate—construction	—		—		—		—		—
Commercial business	94,854		10,266		26,245		2,064		133,429
Trade finance	1,744		—		—		—		1,744
Consumer and other	51,036		2,695		7,460		4,360		65,551
Subtotal	$	789,833	$	43,009	$	138,337	$	7,502	$	978,681
Total	$	4,720,493	$	89,489	$	258,500	$	7,861	$	5,076,343




	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
Reclassification to held for sale	(In thousands)
Real estate - Commercial	$	—	$	—	$	34	$	—
Real estate - Construction	—		—		—		—
Commercial Business	—		—		—		—
Total	$	—	$	—	$	34	$	—

The adequacy of the allowance for loan losses is determined by management based upon an evaluation and review of the credit quality of the loan portfolio, consideration of historical loan loss experience, relevant internal and external factors that affect the collection of a loan, and other pertinent factors.

Migration analysis is a formula methodology derived from the Bank's actual historical net charge off experience for each loan class (type) pool and risk grade. The migration analysis is centered on the Bank's internal credit risk rating system. Management's internal loan review and external contracted credit review examinations are used to determine and validate loan risk grades. This credit review system takes into consideration factors such as: borrower's background and experience; historical and current financial condition; credit history and payment performance; economic conditions and their impact on various industries; type, fair value and volatility of the fair value of collateral; lien position; and the financial strength of any guarantors.

Table of Contents

A general loan loss allowance is provided on loans not specifically identified as impaired (“non-impaired loans”). The Bank's general loan loss allowance has two components: quantitative and qualitative risk factors. The quantitative risk factors are based on a migration analysis methodology described above. The loans are classified by class and risk grade and the historical loss migration is tracked for the various classes. Loss experience is quantified for a specified period and then weighted to place more significance on the most recent loss history. That loss experience is then applied to the stratified portfolio at each quarter end. For ~~the~~ ACILs, a general loan loss allowance is provided to the extent that there has been credit deterioration since the date of acquisition.

~~Table of Contents~~

Additionally, in order to systematically quantify the credit risk impact of other trends and changes within the loan portfolio, the Bank utilizes qualitative adjustments to the Migration Analysis within established parameters. The parameters for making adjustments are established under a Credit Risk Matrix that provides seven possible scenarios for each of the factors below. The matrix allows for up to three positive (Major, Moderate, and Minor), three negative (Major, Moderate, and Minor), and one neutral credit risk scenarios within each factor for each loan type pool. However, if information exists to warrant adjustment to the Migration Analysis, changes are made in accordance with the established parameters supported by narrative and/or statistical analysis. The Credit Risk Matrix and the nine possible scenarios enable the Bank to qualitatively adjust the Loss Migration Ratio by as much as 50 basis points in either direction (positive or negative) for each loan type pool. This matrix considers the following nine factors, which are patterned after the guidelines provided under the FFIEC Interagency Policy Statement on the Allowance for Loan and Lease Losses:

Changes in lending policies and procedures, including underwriting standards and collection, charge off, and recovery practices;

Changes in national and local economic and business conditions and developments, including the condition of various market segments;

Changes in the nature and volume of the loan portfolio;

Changes in the experience, ability and depth of lending management and staff;

Changes in the trends of the volume and severity of past due loans, Classified Loans, nonaccrual loans, troubled debt restructurings and other loan modifications;

Changes in the quality of our loan review system and the degree of oversight by the Directors;

Changes in the value of underlying collateral for collateral-dependent loans;

The existence and effect of any concentrations of credit and changes in the level of such concentrations; and

The effect of external factors, such as competition and legal and regulatory requirements, on the level of estimated losses in our loan portfolio.

The Company also ~~establish~~establishes specific loss allowances for loans that have identified potential credit risk conditions or circumstances related to a specific individual credit. The specific allowance amounts are determined by a method prescribed by FASB ASC 310-10-35-22, Measurement of Impairment. The loans identified as impaired will be accounted for in accordance with one of the three acceptable valuation methods: 1) the present value of future cash flows discounted at the loan's effective interest rate; 2) the loan's observable market price; or 3) the fair value of the collateral, if the loan is collateral dependent. For the collateral dependent impaired loans, management obtains a new appraisal to determine the amount of impairment as of the date that the loan became impaired. The appraisals are based on an “as is” valuation. To ensure that appraised values remain current, management either obtains updated appraisals every twelve months from a qualified independent appraiser or an internal evaluation of the collateral is performed by qualified personnel. If the third party market data indicates that the value of the collateral property has declined since the most recent valuation date, management adjusts the value of the property downward to reflect current market conditions. If the fair value of the collateral ~~less cost to sell,~~ is less than the recorded amount of the loan, management recognizes impairment by creating or adjusting an existing valuation allowance with a corresponding charge to the provision for loan losses. If an impaired loan is expected to be collected through liquidation of the underlying collateral, the loan is deemed to be collateral dependent and the amount of impairment is charged off against the allowance for loan losses.

The Bank considers a loan to be impaired when it is probable that not all amounts due (principal and interest) will be collectible in accordance with the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. The significance of payment delays and payment shortfalls is determined on a case-by-case basis by taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record and the amount of the shortfall in relation to the principal and interest owed.

For commercial business loans, real estate loans and certain consumer loans, management bases the measurement of loan impairment on the present value of the expected future cash flows, discounted at the loan's effective interest rate or on the fair

Table of Contents

value of the loan's collateral ~~less estimated costs to sell,~~ if the loan is collateral dependent. Management evaluates most consumer loans for impairment on a collective basis because these loans generally have smaller balances and are homogeneous in the underwriting of terms and conditions and in the type of collateral.

For ACILs, the allowance for loan losses is based upon expected cash flows for these loans. To the extent that a deterioration in borrower credit quality results in a decrease in expected cash flows subsequent to the acquisition of the loans,

~~Table of Contents~~

an allowance for loan losses would be established based on an estimate of future credit losses over the remaining life of the loans.

The following table presents loans by portfolio segment and impairment method at ~~March 31,~~June 30, 2014 and December 31, 2013:


	As of March 31, 2014																					As of June 30, 2014
	Real Estate— Residential			Real Estate— Commercial			Real Estate— Construction			Commercial Business			Trade Finance			Consumer and Other			Total			Real Estate— Residential			Real Estate— Commercial			Real Estate— Construction			Commercial Business			Trade Finance			Consumer and Other			Total
	(In thousands)																					(In thousands)
Impaired loans (gross carrying value)	$	—		$	72,350		$	1,605		$	40,139		$	6,263		$	1,477		$	121,834		$	—		$	71,714		$	1,588		$	40,413		$	8,985		$	1,458		$	124,158
Specific allowance	$	—		$	4,803		$	—		$	4,630		$	761		$	—		$	10,194		$	—		$	3,825		$	—		$	3,618		$	2,298		$	—		$	9,741
Loss coverage ratio	0.0		%	6.6		%	0.0		%	11.5		%	12.2		%	—		%	8.4		%	0.0		%	5.3		%	0.0		%	9.0		%	25.6		%	0.0		%	7.8		%
Non-impaired loans	$	11,035		$	3,875,575		$	74,433		$	882,887		$	129,375		$	97,418		$	5,070,723		$	10,019		$	4,017,528		$	83,449		$	888,730		$	132,068		$	92,364		$	5,224,158
General allowance	$	25		$	40,030		$	566		$	12,171		$	2,183		$	530		$	55,505		$	25		$	42,096		$	401		$	11,680		$	2,270		$	657		$	57,129
Loss coverage ratio	0.2		%	1.0		%	0.8		%	1.4		%	1.7		%	0.5		%	1.1		%	0.2		%	1.0		%	0.5		%	1.3		%	1.7		%	0.7		%	1.1		%
Total loans	$	11,035		$	3,947,925		$	76,038		$	923,026		$	135,638		$	98,895		$	5,192,557		$	10,019		$	4,089,242		$	85,037		$	929,143		$	141,053		$	93,822		$	5,348,316
Total allowance for loan losses	$	25		$	44,833		$	566		$	16,801		$	2,944		$	530		$	65,699		$	25		$	45,921		$	401		$	15,298		$	4,568		$	657		$	66,870
Loss coverage ratio	0.2		%	1.1		%	0.7		%	1.8		%	2.2		%	0.5		%	1.3		%	0.2		%	1.1		%	0.5		%	1.6		%	3.2		%	0.7		%	1.3		%



	As of December 31, 2013
	Real Estate— Residential			Real Estate— Commercial			Real Estate— Construction			Commercial Business			Trade Finance			Consumer and Other			Total
	(In thousands)
Impaired loans (gross carrying value)	$	—		$	67,544		$	1,625		$	40,106		$	5,692		$	1,302		$	116,269
Specific allowance	$	—		$	6,670		$	—		$	5,805		$	159		$	32		$	12,666
Loss coverage ratio	0.0		%	9.9		%	0.0		%	14.5		%	2.8		%	2.5		%	10.9		%
Non-impaired loans	$	10,039		$	3,753,619		$	71,231		$	908,987		$	118,993		$	97,205		$	4,960,074
General allowance	$	25		$	39,227		$	628		$	11,787		$	2,494		$	493		$	54,654
Loss coverage ratio	0.2		%	1.0		%	0.9		%	1.3		%	2.1		%	0.5		%	1.1		%
Total loans	$	10,039		$	3,821,163		$	72,856		$	949,093		$	124,685		$	98,507		$	5,076,343
Total allowance for loan losses	$	25		$	45,897		$	628		$	17,592		$	2,653		$	525		$	67,320
Loss coverage ratio	0.2		%	1.2		%	0.9		%	1.9		%	2.1		%	0.5		%	1.3		%

Under certain circumstances, the Bank provides borrowers relief through loan modifications. These modifications are either temporary in nature (“temporary modifications”) or are more substantive. At ~~March 31,~~June 30, 2014, total modified loans were $~~63.8~~65.6 million, compared to $58.9 million at December 31, 2013. The temporary modifications generally consist of interest only

Table of Contents

payments for a three to six month period, whereby principal payments are deferred. At the end of the modification period, the remaining principal balance is re-amortized based on the original maturity date. Loans subject to temporary modifications are generally downgraded to Special Mention or Substandard. At the end of the modification period, the loan either 1) returns

~~Table of Contents~~

to the original contractual terms; 2) is further modified and accounted for as a troubled debt restructuring in accordance with ASC 310-10-35; or 3) is disposed of through foreclosure or liquidation.

Troubled Debt Restructurings (“TDRs”) of loans are defined by ASC 310-40, “Troubled Debt Restructurings by Creditors” and ASC 470-60, “Troubled Debt Restructurings by Debtors” and evaluated for impairment in accordance with ASC 310-10-35. The concessions may be granted in various forms, including reduction in the stated interest rate, reduction in the amount of principal amortization, forgiveness of a portion of a loan balance or accrued interest, or extension of the maturity date. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed on the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Bank's internal underwriting policy.

A summary of TDRs on accrual and nonaccrual status by type of concession as of ~~March 31,~~June 30, 2014 and December 31, 2013 is presented below:


	As of March 31, 2014																		As of June 30, 2014
	TDRs on Accrual								TDRs on Nonaccrual								Total		TDRs on Accrual								TDRs on Nonaccrual								Total
	Real Estate— Commercial		Commercial Business		Other		Total		Real Estate— Commercial		Commercial Business		Other		Total		Total		Real Estate— Commercial		Commercial Business		Other		Total		Real Estate— Commercial		Commercial Business		Other		Total		Total
	(In thousands)																		(In thousands)
Payment concession	$	7,896	$	810	$	—	$	8,706	$	9,010	$	2,445	$	761	$	12,216	$	20,922	$	12,449	$	674	$	—	$	13,123	$	4,073	$	583	$	756	$	5,412	$	18,535
Maturity / Amortization concession	1,811		9,442		717		11,970		2,382		2,124		1,263		5,769		17,739		1,800		10,153		703		12,656		2,339		3,609		1,185		7,133		19,789
Rate concession	12,473		4,378		—		16,851		8,229		28		—		8,257		25,108		13,399		4,728		—		18,127		8,990		80		—		9,070		27,197
Principal forgiveness	—		—		—		—		—		46		—		46		46		—		—		—		—		—		42		—		42		42
	$	22,180	$	14,630	$	717	$	37,527	$	19,621	$	4,643	$	2,024	$	26,288	$	63,815	$	27,648	$	15,555	$	703	$	43,906	$	15,402	$	4,314	$	1,941	$	21,657	$	65,563



	As of December 31, 2013
	TDRs on Accrual								TDRs on Nonaccrual								Total
	Real Estate— Commercial		Commercial Business		Other		Total		Real Estate— Commercial		Commercial Business		Other		Total		Total
	(In thousands)
Payment concession	$	7,437	$	1,057	$	—	$	8,494	$	9,489	$	1,279	$	767	$	11,535	$	20,029
Maturity / Amortization concession	765		6,565		535		7,865		1,653		3,656		—		5,309		13,174
Rate concession	13,055		4,490		—		17,545		8,107		—		—		8,107		25,652
Principal forgiveness	—		—		—		—		—		49		—		49		49
	$	21,257	$	12,112	$	535	$	33,904	$	19,249	$	4,984	$	767	$	25,000	$	58,904

TDRs on accrual status are comprised of loans that were accruing at the time of restructuring and for which the Bank anticipates full repayment of both principal and interest under the restructured terms. TDRs that are on nonaccrual status can be returned to accrual status after a period of sustained performance, generally determined to be six months of timely payments as modified. Sustained performance includes the periods prior to the modification if the prior performance met or exceeded the modified terms. TDRs on accrual status at ~~March 31,~~June 30, 2014 were comprised of 1719 commercial real estate loans totaling $~~22.2~~27.6 million, 2830 commercial business loans totaling $~~14.6~~15.6 million, and 3 consumer loans totaling $~~718~~703 thousand. TDRs on accrual status at December 31, 2013 were comprised of 15 commercial real estate loans totaling $21.3 million, 28 commercial business loans totaling $12.1 million and 2 consumer loans totaling $535 thousand. The Company expects that the TDRs on accrual status as of ~~March 31,~~June 30, 2014, which were all performing in accordance with their restructured terms, to continue to comply with the restructured terms because of the reduced principal or interest payments on these loans. TDRs that were restructured at market interest rates and had sustained performance as agreed under the modified loan terms may be reclassified as non-TDRs after each year end but are reserved for under ASC 310-10.

The Company has allocated $~~4.4~~5.3 million and $6.6 million of specific reserves to TDRs as of ~~March 31,~~June 30, 2014 and December 31, 2013, respectively. As

Table of ~~March 31, 2014~~ ~~and~~ ~~December 31, 2013, there were no outstanding commitments to extend additional funds to these borrowers.~~Contents

The following table presents loans by class modified as TDRs that occurred during the three and six months ended ~~March 31,~~June 30, 2014:

~~Table of Contents~~


	Three Months Ended March 31, 2014					Three Months Ended June 30, 2014					Six Months Ended June 30, 2014
	Number of Loans	Pre- Modification		Post- Modification		Number of Loans	Pre- Modification		Post- Modification		Number of Loans	Pre- Modification		Post- Modification
	(Dollars in thousand)					(Dollars in thousand)
Legacy Loans:
Real estate—commercial
Retail	—	$	—	$	—	1	$	523	$	514	1	$	523	$	514
Hotel & motel	—	—		—		—	—		—		—	—		—
Gas station & car wash	—	—		—		—	—		—		—	—		—
Mixed use	—	—		—		—	—		—		—	—		—
Industrial & warehouse	—	—		—		—	—		—		1	756		809
Other	1	1,023		1,018		—	—		—		1	240		238
Real estate - construction	—	—		—		—	—		—		—	—		—
Commercial business	2	296		121		3	2,542		2,107		7	5,892		5,875
Trade finance	—	—		—		—	—		—		1	92		800
Consumer and other	1	195		192		—	—		—		—	—		—
Subtotal	4	$	1,514	$	1,331	4	$	3,065	$	2,621	11	$	7,503	$	8,236
Acquired Loans:
Real estate—commercial
Retail	—	$	—	$	—	2	$	1,075	$	1,062	2	$	1,075	$	1,062
Hotel & motel	—	—		—		—	—		—		—	—		—
Gas station & car wash	—	—		—		1	794		756		1	794		756
Mixed use	—	—		—		—	—		—		—	—		—
Industrial & warehouse	1	756		812		—	—		—		—	—		—
Other	1	240		240		—	—		—		1	1,023		1,001
Real estate—construction	—	—		—		—	—		—		—	—		—
Commercial business	7	4,483		4,639		1	29		27		5	346		124
Trade finance	1	92		380		—	—		—		—	—		—
Consumer and other						—	$	—	$	—	1	$	195	$	187
Subtotal	10	$	5,571	$	6,071	4	$	1,898	$	1,845	10	$	3,433	$	3,130
	14	$	7,085	$	7,402	8	$	4,963	$	4,466	21	$	10,936	$	11,366

The specific reserves for the TDRs that occurred during the three and six months ended ~~March 31,~~June 30, 2014 totaled $~~535~~914 thousand and $1,857 thousand, respectively, and there were $0 thousand and $18 thousand in charge offs for the three and six months ended ~~March 31,~~June 30, 2014., respectively.

The following table presents loans by class for TDRs that have been modified within the previous twelve months and have subsequently had a payment default during the three and six months ended ~~March 31,~~June 30, 2014:

3738

Table of Contents


	Three Months Ended March 31, 2014			Three Months Ended June 30, 2014			Six Months Ended June 30, 2014
	Number of Loans	Balance		Number of Loans	Balance		Number of Loans	Balance
	(Dollars In thousands)			(Dollars In thousands)
Legacy Loans:
Real estate—commercial
Retail	—	$	—	—	$	—	—	$	—
Gas station & car wash	—	—		—	—		—	—
Industrial & warehouse	—	—		—	—		—	—
Other	—	—		—	—		—	—
Commercial business	2	536		—	—		1	—
Subtotal	2	$	536	—	$	—	1	$	—
Acquired Loans:
Real estate—commercial
Retail	2	$	268	1	$	4	2	$	216
Gas station & car wash	—	—		—	—		—	—
Hotel & motel	—	—		—	—		—	—
Industrial & warehouse	—	—		—	—		—	—
Other	—	—		—	—		—	—
Commercial business	2	44		3	112		3	112
Subtotal	4	$	312	4	$	116	5	$	328
	6	$	848	4	$	116	6	$	328

A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms. As of ~~March 31,~~June 30, 2014, the specific reserves totaled $4534 thousand and $34 thousand for the TDRs that had payment defaults during the three and six months ended ~~March 31,~~June 30, 2014., respectively. The total charge offs for the TDRs that had payment defaults during the three and six months ended ~~March 31,~~June 30, 2014 were ~~$480~~$45 thousand and $525 thousand.

~~There were~~ ~~two~~ ~~Commercial Business Legacy Loans that defaulted during the three months ended March 31, 2014. The loans totaled~~ ~~$536 thousand~~ ~~and were modified through a maturity/amortization concession.~~

There were four Acquired Loans that defaulted during the three months ended ~~March 31,~~June 30, 2014 which were modified as follows: ~~two~~three Commercial Business loans totaling $44112 thousand were modified through payment concessions and ~~two~~one Real Estate Commercial ~~loans~~loan totaling $~~268~~4 thousand was modified through payment concession.

There was one Commercial Business Legacy Loan that defaulted and was charged off during the six months ended June 30, 2014. The loan was modified through a maturity/amortization concession.

There were five Acquired Loans that defaulted during the six months ended June 30, 2014 that were modified as follows: two Real Estate Commercial loan totaling $216 thousand were modified through payment concessions and three Commercial Business loans totaling $112 thousand were modified through payment concessions.

Covered Assets

On April 16, 2010, the Department of Financial Institutions closed Innovative Bank, California, and appointed the FDIC as its receiver. On the same date, the Bank assumed the banking operations of Innovative Bank from the FDIC under a purchase and assumption agreement and two related loss sharing agreements with the FDIC.

Covered nonperforming assets totaled $2.0 million and $826 thousand at ~~March 31,~~June 30, 2014 and December 31, 2013, respectively. These covered nonperforming assets are subject to the loss sharing agreements with the FDIC. The covered nonperforming assets at ~~March 31,~~June 30, 2014 and December 31, 2013 were as follows:


	March 31, 2014		December 31, 2013		June 30, 2014		December 31, 2013
	(In thousands)				(In thousands)
Covered loans on nonaccrual status	$	1,400	$	236	$	1,610	$	236
Covered OREO	590		590		352		590
Total covered nonperforming assets	$	1,990	$	826	$	1,962	$	826

Acquired covered loans	$	54,229	$	55,088	$	49,149	$	55,088

3839

Table of Contents

Related Party Loans

In the ordinary course of business, the Company enters into loan transactions with certain of its directors or associates of such directors (“Related Parties”). The loans to Related Parties are on substantially the same terms and conditions, including interest rates and collateral, as those prevailing at the same time for comparable transactions with unrelated parties. In management’s opinion, these transactions did not involve more than normal credit risk or present other unfavorable features. All loans to Related Parties were current as of ~~March 31,~~June 30, 2014 and December 31, 2013, and the outstanding principal balance as of ~~March 31,~~June 30, 2014 and December 31, 2013 was $~~5.0~~3.5 million and $3.9 million, respectively.

Table of Contents


8.	Borrowings

The Company maintains a secured credit facility with the FHLB against which the Bank may take advances. The borrowing capacity is limited to the lower of 30% of the Bank’s total assets or the Bank’s collateral capacity, which was $~~1.85~~1.89 billion at ~~March 31,~~June 30, 2014 and $1.78 billion at December 31, 2013. The terms of this credit facility require the Company to pledge eligible collateral with the FHLB equal to at least 100% of outstanding advances.

At ~~March 31,~~June 30, 2014 and December 31, 2013, real estate secured loans with a carrying amount of approximately $~~2.44~~2.51 billion and $2.33 billion, respectively, were pledged as collateral for borrowings from the FHLB. At ~~March 31,~~June 30, 2014 and December 31, 2013, other than FHLB stock, securities with a carrying value of ~~$1.3~~$1.2 million and $13.2 million, respectively, were pledged as collateral for borrowings from the FHLB.

At ~~March 31,~~June 30, 2014 and December 31, 2013, FHLB advances were $~~421.3~~461.2 million and $421.4 million, respectively, had a weighted average interest rate of ~~1.16%~~1.18% and 1.16%, respectively, and had various maturities through ~~November 2018~~May 2019. At ~~March 31,~~June 30, 2014 and December 31, 2013, $~~51.3~~51.2 million and $51.4 million, respectively, of the advances were putable advances with various putable dates and strike prices. The cost of FHLB advances as of ~~March 31,~~June 30, 2014 ranged between 0.47% and 3.81%. At ~~March 31,~~June 30, 2014, the Company had a remaining borrowing capacity of $~~1.44~~1.43 billion.

At ~~March 31,~~June 30, 2014, the contractual maturities for FHLB advances were as follows:


	Contractual Maturities		Maturity/ Put Date		Contractual Maturities		Maturity/ Put Date
	(In thousands)				(In thousands)
Due within one year	$	30,000	$	51,260	$	80,000	$	101,166
Due after one year through five years	391,260		370,000		381,166		360,000
	$	421,260	$	421,260	$	461,166	$	461,166

In addition, as a member of the FRB system, the Bank may also borrow from the FRB of San Francisco. The maximum amount that the Bank may borrow from the FRB’s discount window is up to 95% of the outstanding principal balance of the qualifying loans and the fair value of the securities that are pledged. At ~~March 31,~~June 30, 2014, the outstanding principal balance of the qualifying loans was $~~656.3~~619.5 million, and the collateral value of investment securities ~~were $1.9~~was $1.8 million. There were no borrowings outstanding against this line as of ~~March 31,~~June 30, 2014 and December 31, 2013.


9.	Subordinated Debentures

At ~~March 31,~~June 30, 2014, four wholly-owned subsidiary grantor trusts established by former Nara Bancorp had issued $28 million of pooled Trust Preferred Securities (“trust preferred securities”) and one wholly-owned subsidiary grantor trust established by former Center Financial Corporation had issued $18 million of trust preferred securities. Upon the acquisition of PIB, the Company assumed one grantor trust established by former PIB which issued ~~$15~~$4 million of trust preferred securities, which the Company redeemed on June 17, 2013. Upon the acquisition of Foster, the Company assumed one grantor trust established by former Foster Bank which issued $15 million of trust preferred securities, which the Company redeemed on March 14, 2014. Trust preferred securities accrue and pay distributions periodically at specified annual rates as provided in the indentures. The trusts used the net proceeds from the offering to purchase a like amount of subordinated debentures (the “Debentures”) of BBCN Bancorp. The Debentures are the sole assets of the trusts. BBCN Bancorp’s obligations under the subordinated debentures and related documents, taken together, constitute a full and unconditional guarantee by BBCN Bancorp of the obligations of the trusts. The trust preferred securities are mandatorily redeemable upon the maturity of the Debentures, or upon earlier redemption as provided in the indentures. BBCN Bancorp has the right to redeem the Debentures in whole (but not in part) on or after specific dates, at a redemption price specified in the indentures plus any accrued but unpaid interest to the redemption date. BBCN Bancorp also has a right to defer consecutive payments of interest on the debentures for up to five years.

3941

Table of Contents

The following table is a summary of trust preferred securities and Debentures at ~~March 31,~~June 30, 2014:


Issuance Trust	Issuance Date	Trust Preferred Security Amount		Subordinated Debentures Amount		Rate Type	Initial Rate		Coupon Rate at March 31, 2014			Maturity Date	Issuance Date	Trust Preferred Security Amount		Carrying Value of Subordinated Debentures		Rate Type	Initial Rate		Coupon Rate at June 30, 2014			Maturity Date
		(Dollars in thousands)												(Dollars in thousands)
Nara Capital Trust III	6/5/2003	$	5,000	$	5,155	Variable	4.44	%	3.38	%		6/15/2033	6/5/2003	$	5,000	$	5,155	Variable	4.44	%	3.38	%		6/15/2033
Nara Statutory Trust IV	12/22/2003	5,000		5,155		Variable	4.02	%	3.09	%		1/7/2034	12/22/2003	5,000		5,155		Variable	4.02	%	3.08	%		1/7/2034
Nara Statutory Trust V	12/17/2003	10,000		10,310		Variable	4.12	%	3.18	%		12/17/2033	12/17/2003	10,000		10,310		Variable	4.12	%	3.18	%		12/17/2033
Nara Statutory Trust VI	3/22/2007	8,000		8,248		Variable	7.00	%	1.88	%		6/15/2037	3/22/2007	8,000		8,248		Variable	7.00	%	1.88	%		6/15/2037
Center Capital Trust I	12/30/2003	18,000		13,169		Variable	4.01	%	3.09	%	⁽¹⁾	1/7/2034	12/30/2003	18,000		13,208		Variable	4.01	%	3.08	%	⁽¹⁾	1/7/2034
TOTAL ISSUANCE		$	46,000	$	42,037									$	46,000	$	42,076

⁽¹⁾ The Center Capital Trust I trust preferred security was assumed in the merger with Center Financial Corporation. The remaining discount

was $~~5.4~~5.3 million at ~~March 31,~~June 30, 2014 and the effective rate of the security, including the effect of the discount accretion, was ~~5.31%~~5.53% at

~~March 31,~~June 30, 2014.

The Company’s investment in the common trust securities of the issuer trusts of $1.6 million and $1.9 million at ~~March 31,~~June 30, 2014 and December 31, 2013, respectively, is included in other assets. Although the subordinated debt issued by the trusts are not included as a component of stockholders' equity in the consolidated balance sheets, the debt is treated as capital for regulatory purposes. The trust preferred security debt issuances are includable in Tier I capital up to a maximum of 25% of capital on an aggregate basis. Any amount that exceeds 25% qualifies as Tier 2 capital. At ~~March 31,~~June 30, 2014, $~~40.6~~40.7 million of the trusts’ securities qualified as Tier 1 capital. In July 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) was signed into law which, among other things, limits the ability of bank holding companies with total assets of more than $15 billion to treat trust preferred security debt issuances as Tier 1 capital. Since the Company had less than $15 billion in assets at ~~March 31,~~June 30, 2014, we will be able to continue to include its existing trust preferred securities in Tier 1 capital under the Dodd-Frank Act.

4042

Table of Contents


10.	~~Goodwill and Other~~ Intangible Assets

The carrying amount of the Company's goodwill as of ~~March 31,~~June 30, 2014 and December 31, 2013 was $105.4 ~~million for both periods.~~million. There was no impairment of ~~Goodwill~~goodwill during the three and six month periods ended ~~March 31,~~June 30, 2014 and 2013.

Core deposit intangible assets are amortized over their estimated lives, which range from seven to ten years. The Company acquired, through the acquisitions of PIB and Foster during the first and third quarters of 2013, respectively, core deposit intangibles, which totaled $603 thousand and $2.8 million, respectively. Amortization expense related to core deposit intangible assets totaled $324 thousand and ~~$228~~$268 thousand for the three months ended ~~March 31,~~June 30, 2014 and 2013, respectively. The amortization expense related to core deposit intangible assets totaled $648 thousand and $496 thousand for the six months ended June 30, 2014 and 2013, respectively. The following table provides information regarding the core deposit intangibles at ~~March 31,~~June 30, 2014:


		As of March 31, 2014						As of June 30, 2014
		Gross Carrying Amount		Accumulated Amortization			Amortization period	Gross Carrying Amount		Accumulated Amortization
Intangible assets:	Amortization period

Core deposit—Center Financial Corporation acquisition	7 years	$	4,100	$	(2,145	)	7 years	$	4,100	$	(2,324	)
Core deposit—PIB acquisition	7 years	603		(171		)	7 years	603		(204		)
Core deposit—Foster acquisition	10 years	2,763		(291		)	10 years	2,763		(403		)
Total		$	7,466	$	(2,607	)		$	7,466	$	(2,931	)

Servicing assets are recognized when SBA loans are sold with servicing retained with the income statement effect recorded in gains on sales of SBA loans. Servicing assets are initially recorded at fair value based on the present value of the contractually specified servicing fee, net of servicing costs, over the estimated life of the loan, using a discount rate based on the related note rate. The Company's servicing costs approximates the industry average servicing costs of 40 basis points. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.

Management periodically evaluates servicing assets for impairment based upon the fair value of the rights as compared to the carrying amount. Impairment is determined by stratifying rights into groupings based on loan type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount.

The changes in servicing assets for the three and six months ended June 30,2014 and 2013 were as follows:



	Three Months Ended June 30,						Six Months Ended June 30,
	2014			2013			2014			2013
	(Dollars In thousands)
Balance at beginning of period	$	9,123		$	7,645		$	8,915		$	6,260
Additions through originations of servicing assets	858			921			1,672			1,558
Additions through acquisition of PIB	—			—			—			1,102
Amortization	(957		)	(488		)	(1,563		)	(842		)
Balance at end of period	$	9,024		$	8,078		$	9,024		$	8,078

The Bank utilizes the discounted cash flow method to calculate the initial excess servicing assets. The inputs used in determining the fair value of the servicing assets at June 30, 2014 and December 31, 2013 are presented below.



	June 30, 2014	December 31, 2013
	Range	Range
Weighted-average discount rate	5.47% ~ 5.73%	5.49% ~ 5.73%
Constant prepayment rate	8.9% ~ 12.5%	9.20% ~13.00%

4143

Table of Contents


11.	Income Taxes

The Company and its subsidiaries are subject to U.S. federal income tax, as well as state income taxes. The Company had total unrecognized tax benefits of $1.3 million and $1.3 million at ~~March 31,~~June 30, 2014 and December 31, 2013, respectively, that relate primarily to uncertainties related to California enterprise zone loan interest deductions.

Management does not expect the total amount of unrecognized tax benefits to significantly change in the next twelve months.

The statute of limitations related to the consolidated Federal income tax ~~return~~returns is closed for all tax years up to and including 2009. The expiration of the statute of limitations related to the various state income and franchise tax returns varies by state. The Company is currently under examination by the Internal Revenue Service ~~("IRS")~~(IRS) for the 2011 tax year and by the California Franchise Tax Board (FTB) for the 2009 and 2010 tax years. While the outcome of the examinations is unknown, the Company expects no material adjustments.

~~Interest~~ The Company recognizes interest and penalties related to income tax matters ~~are recognized~~ in income tax expense. The Company recorded approximately $6572 thousand and $58 thousand for accrued interest and penalties at ~~March 31,~~June 30, 2014 and December 31, 2013, respectively.

Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all, of the deferred tax asset will not be realized. In assessing the realization of deferred tax assets, management evaluates both positive and negative evidence, including the existence of any cumulative losses in the current year and the prior two years, the amount of taxes paid in available carry-back years, the forecasts of future income, applicable tax planning strategies, and assessments of current and future economic and business conditions. This analysis is updated quarterly and adjusted as necessary. Based on the analysis, the Company has determined that a valuation allowance for deferred tax assets was not required as of ~~March 31,~~June 30, 2014.

4244

Table of Contents


12.	Fair Value Measurements

FASB ASC 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:


Level 1:	Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.


Level 2:	Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.


Level 3:	Significant unobservable inputs that reflect estimates of assumptions that market participants would use in pricing the asset or liability.

Securities Available for Sale

The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

The fair values of the Company's Level 3 securities available for sale were measured using an income approach valuation technique. The primary inputs and assumptions used in the fair value measurement were derived from the securities' underlying collateral, which included discount rates, prepayment speeds, payment delays, and an assessment of the risk of default of the underlying collateral, among other factors. Significant increases or decreases in any of the inputs or assumptions would result in a significant increase or decrease in the fair value measurement.

Impaired Loans

The fair values of impaired loans are generally measured for impairment using the practical expedients permitted by FASB ASC 310-10-35 including impaired loans measured at an observable market price (if available), or at the fair value of the loan’s collateral (if the loan is collateral dependent). Fair value of the loan’s collateral, when the loan is dependent on collateral, is determined by appraisals or independent valuation ~~less costs to sell~~ and result in a Level 2.

OREO

OREO is fair valued at the time the loan is foreclosed upon and the asset is transferred to OREO. The value is based primarily on third party appraisals, less costs to sell and result in a Level 2 classification of the inputs for determining fair value. OREO is reviewed and evaluated on at least an annual basis for additional impairment and adjusted to lower of cost or market accordingly, based on the same factors identified above.

Loans held for sale

Loans held for sale are carried at the lower of cost or fair value, as determined by outstanding commitments from investors, or based on recent comparable sales (Level 2 inputs), if available, and if not available, are based on discounted cash flows using current market rates applied to the estimated life and credit risk (Level 3 inputs) or may be assessed based upon the fair value of the collateral, which is obtained from recent real estate appraisals (Level 3 inputs). These appraisals may utilize a single valuation approach or a combination of approaches including the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in Level 3 classification of the inputs for determining fair value.

4345

Table of Contents

Assets and liabilities measured at fair value on a recurring basis are summarized below:


			Fair Value Measurements at the End of the Reporting Period Using								Fair Value Measurements at the End of the Reporting Period Using
	March 31, 2014		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		June 30, 2014		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)								(In thousands)
Assets:
Securities available for sale:
GSE collateralized mortgage obligations	$	279,354	$	—	$	279,354	$	—	$	288,138	$	—	$	288,138	$	—
GSE mortgage-backed securities	418,961		—		418,961		—		431,194		—		431,194		—
Trust preferred securities	3,800		—		3,800		—		3,988		—		3,988		—
Municipal bonds	6,019		—		4,887		1,132		6,094		—		4,953		1,141
Mutual funds	17,095		17,095		—		—		17,269		17,269		—		—



			Fair Value Measurements at the End of the Reporting Period Using
	December 31, 2013		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
Assets:
Securities available for sale:
GSE collateralized mortgage obligations	$	274,101	$	—	$	274,101	$	—
GSE mortgage-backed securities	404,996		—		404,996		—
Trust preferred securities	3,697		—		3,697		—
Municipal bonds	5,936		—		4,824		1,112
Mutual funds	17,021		17,021		—		—

There were no transfers between Level 1, 2 and 3 during the period ended ~~March 31,~~June 30, 2014 and 2013. There were no gains or losses recognized in earnings

The table below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the ~~three~~six months ended ~~March 31,~~June 30, 2014:


	Three Months Ended March 31,				Six Months Ended June 30,
	2014		2013		2014		2013
	(In thousands)				(In thousands)
Beginning Balance, January 1	$	1,112	$	—	$	1,112	$	—
Purchases, issuances and settlements	—		1,200		—		1,202
Amortization	—		—		—		(9		)
Total gains or (losses) included in earnings	—		—		—		—
Total gains or (losses) included in other comprehensive income	20		6		29		(37		)
Ending Balance, March 31	$	1,132	$	1,206
Ending Balance, June 30					$	1,141	$	1,156

4446

Table of Contents

Assets measured at fair value on a non-recurring basis are summarized below:


			Fair Value Measurements at the End of the Reporting Period Using								Fair Value Measurements at the End of the Reporting Period Using
	March 31, 2014		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		June 30, 2014		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)								(In thousands)
Assets:
Impaired loans at fair value:
Real estate loans	$	34,075	$	—	$	34,075	$	—	$	35,757	$	—	$	35,757	$	—
Commercial business	3,504		—		3,504		—		1,999		—		1,999		—
Trade finance	385		—		385		—		1,918		—		1,918		—
Consumer	952		—		952		—		942		—		942		—
Loans held for sale, net	34		—		34		—		—		—		—		—
OREO	5,039		—		5,039		—		2,362		—		2,362		—



			Fair Value Measurements at the End of the Reporting Period Using
	December 31, 2013		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(In thousands)
Assets:
Impaired loans at fair value:
Real estate loans	$	18,746	$	—	$	18,746	$	—
Commercial business	2,383		—		2,383		—
Loans held for sale, net	6,900		—		6,900		—
OREO	4,003		—		4,003		—

For assets measured at fair value on a non-recurring basis, the total net gains (losses) ~~gains,~~, which include charge offs, recoveries, specific reserves, and gains and losses on sales recognized are summarized below:


	For the three months ended March 31,						For the Three Months ended June 30,						For the Six Months ended June 30,
	2014			2013			2014			2013			2014			2013
	(In thousands)						(In thousands)
Assets:
Impaired loans at fair value:
Real estate loans	$	1,704		$	(7,584	)	$	212		$	(357	)	$	1,916		$	(7,941	)
Commercial business	(10,715		)	535			(242		)	(1,729		)	(3,416		)	(1,194		)
Trade Finance	(659		)	—			(1,537		)	—			(2,196		)	—
Consumer	(46		)	—			195			—			149			—
OREO	(11		)	(114		)	(320		)	(657		)	(330		)	(771		)

4547

Table of Contents

Fair Value of Financial Instruments

Carrying amounts and estimated fair values of financial instruments, not previously presented, at ~~March 31,~~June 30, 2014 and December 31, 2013 were as follows:


	March 31, 2014					June 30, 2014
	Carrying Amount		Estimated Fair Value		Fair Value Measurement Using	Carrying Amount		Estimated Fair Value		Fair Value Measurement Using
	(In thousands)					(In thousands)
Financial Assets:
Cash and cash equivalents	$	403,111	$	403,111	Level 1	$	414,919	$	414,919	Level 1
Loans held for sale	38,157		40,065		Level 2	53,324		55,990		Level 2
Loans receivable—net	5,125,095		5,569,266		Level 3	5,280,187		5,661,842		Level 3
FDIC loss share receivable	253		253		Level 3	—		—		Level 3
Customers’ liabilities on acceptances	4,473		4,473		Level 2	5,719		5,719		Level 2
Financial Liabilities:
Noninterest bearing deposits	$	1,442,348	$	1,442,348	Level 2	$	1,512,423	$	1,512,423	Level 2
Saving and other interest bearing demand deposits	1,602,514		1,602,514		Level 2	1,653,561		1,653,561		Level 2
Time deposits	2,289,698		2,294,381		Level 2	2,304,404		2,311,628		Level 2
FHLB advances	421,260		421,059		Level 2	461,166		462,121		Level 2
Subordinated debentures	42,037		44,012		Level 2	42,076		43,998		Level 2
Bank’s liabilities on acceptances outstanding	4,473		4,473		Level 2	5,719		5,719		Level 2
	December 31, 2013					December 31, 2013
	Carrying Amount		Estimated Fair Value		Fair Value Measurement Using	Carrying Amount		Estimated Fair Value		Fair Value Measurement Using
	(In thousands)					(In thousands)
Financial Assets:
Cash and cash equivalents	$	316,705	$	316,705	Level 1	$	316,705	$	316,705	Level 1
Loans held for sale	44,115		45,975		Level 2	44,115		45,975		Level 2
Loans receivable—net	5,006,856		5,450,008		Level 3	5,006,856		5,450,008		Level 3
FDIC loss share receivable	1,110		1,110		Level 3	1,110		1,110		Level 3
Customers’ liabilities on acceptances	5,602		5,602		Level 2	5,602		5,602		Level 2
Financial Liabilities:
Noninterest bearing deposits	$	1,399,454	$	1,399,454	Level 2	$	1,399,454	$	1,399,454	Level 2
Saving and other interest bearing demand deposits	1,598,514		1,598,514		Level 2	1,598,514		1,598,514		Level 2
Time deposits	2,150,089		2,156,514		Level 2	2,150,089		2,156,514		Level 2
FHLB advances	421,352		421,258		Level 2	421,352		421,258		Level 2
Subordinated debentures	57,410		56,544		Level 2	57,410		56,544		Level 2
Bank’s liabilities on acceptances outstanding	5,602		5,602		Level 2	5,602		5,602		Level 2

The methods and assumptions used to estimate fair value are described as follows:

The carrying amount is the estimated fair value for cash and cash equivalents, savings and other interest bearing demand deposits, accrued interest receivable and payable, customer’s and Bank’s liabilities on acceptances, noninterest bearing deposits, short-term debt, secured borrowings and variable rate loans or deposits that reprice frequently and fully. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. The allowance for loan losses is considered to be a reasonable estimate of discount for credit quality concerns. Fair value of SBA loans held for sale is based on market quotes. For fair value of non-SBA loans held for sale, see the measurement method discussed previously. Fair value of time deposits and debt is based on current rates for similar financing. It was not practicable to determine the fair value of FRB stock or FHLB stock due to restrictions placed on their transferability. The fair value of commitments to fund loans represents

4648

Table of Contents

fees currently charged to enter into similar agreements with similar remaining maturities and is not presented herein. The fair value of these financial instruments is not material to the consolidated financial statements.


13.	Stockholders’ Equity ~~and Regulatory Matters~~

In June 2012, the Company redeemed all of the Fixed Rate Cumulative Perpetual Preferred Stock issued under the U.S. Treasury Department's TARP Capital Purchase Program. As of ~~March 31,~~June 30, 2014, a warrant held by the U.S. Treasury Department for the purchase of ~~342,610~~343,666 shares of the Company's common stock remains outstanding.

In conjunction with the acquisition of PIB, the Company assumed a warrant (related to the TARP Capital Purchase Plan) to purchase shares of its common stock. At the acquisition date, the warrants were canceled and converted into a warrant to purchase BBCN Bancorp common stock which expires on December 12, 2018. As of ~~March 31,~~June 30, 2014, the U.S. Treasury Department held the warrant for the purchase of ~~18,392~~18,482 shares of the Company's common stock.

The Company's Board of Directors declared quarterly dividends of $0.075 per common share for the ~~first~~second quarter of 2014 ~~which was an increase over the quarterly dividends of $0.05~~and $0.075 per common share for the ~~first~~second quarter of 2013.

The ~~dividends for~~following table presents the ~~first quarter~~components of accumulated other comprehensive loss at June 30, 2014 ~~will be payable on or about May 16, 2014 to all stockholders~~and December 31, 2013:



	June 30, 2014		December 31, 2013
	(In thousands)
Net unrealized loss on securities available for sale	$	85	$	(10,264	)
Net unrealized gain on interest-only strips	77		79
Total accumulated other comprehensive loss	$	162	$	(10,185	)

Table of ~~record as of May 2, 2014.~~Contents


14.	Regulatory Matters

The Company and the Bank are subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material and adverse effect on the Company’s and the Bank’s financial statements, such as restrictions on ~~the~~ growth ~~expansion~~ or the payment of dividends or other capital distributions or management fees. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier I capital (as defined) to average assets (as defined). Management believes that, as of ~~March 31,~~June 30, 2014 and December 31, 2013, the Company and the Bank met all capital adequacy requirements to which they are subject.

As of ~~March 31,~~June 30, 2014 and December 31, 2013, the most recent regulatory notification categorized the Bank as "well-capitalized" under the regulatory framework for prompt corrective action. To be categorized as "well-capitalized", the Bank must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table below. There are no conditions or events since the notification that management believes have changed the Bank’s category.

4750

Table of Contents

The Company’s and the Bank’s actual capital amounts and ratios are presented in the table below:

Actual
Required
For Capital
Adequacy Purposes

Required
To Be Well
Capitalized under
Prompt Corrective
Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
(Dollars in thousands)
As of March 31, 2014

Total capital (to risk-weighted assets):

Company $ 830,822
14.89 %
$ 446,256

8.00 %
N/A

N/A
Bank $ 815,512
14.63 %
$ 446,023

8.00 %
$ 557,528

10.00 %
Tier I capital (to risk-weighted assets):

Company $ 764,197
13.70 %
$ 223,128

4.00 %
N/A

N/A
Bank $ 748,887
13.43 %
$ 223,011

4.00 %
$ 334,517

6.00 %
Tier I capital (to average assets):

Company $ 764,197
11.88 %
$ 257,227

4.00 %
N/A

N/A
Bank $ 748,887
11.66 %
$ 256,934

4.00 %
$ 321,168

5.00 %
Actual
Required
For Capital
Adequacy Purposes

Required
To Be Well
Capitalized under
Prompt Corrective
Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
(Dollars in thousands)
As of December 31, 2013

Total capital (to risk-weighted assets):

Company $ 819,408

14.90 %
$ 439,687

8.00 %
N/A

N/A
Bank $ 807,620

14.70 %
$ 439,437

8.00 %
$ 549,471

10.00 %
Tier I capital (to risk-weighted assets):

Company $ 751,204

13.66 %
$ 219,844

4.00 %
N/A

N/A
Bank $ 739,416

13.46 %
$ 219,798

4.00 %
$ 329,683

6.00 %
Tier I capital (to average assets):

Company $ 751,204

11.97 %
$ 251,049

4.00 %
N/A

N/A
Bank $ 739,416

11.79 %
$ 250,954

4.00 %
$ 313,687

5.00 %

~~The following table presents the components of accumulated other comprehensive loss at March 31, 2014 and December 31, 2013:~~

March 31, 2014 December 31, 2013
(In thousands)
Net unrealized loss on securities available for sale $ (3,826 ) $ (10,264 )
Net unrealized gain on interest-only strips 85
79
Total accumulated other comprehensive loss $ (3,741 ) $ (10,185 )



	Actual				Required For Capital Adequacy Purposes				Required To Be Well Capitalized under Prompt Corrective Action Provisions
	Amount		Ratio		Amount		Ratio		Amount		Ratio
	(Dollars in thousands)
As of June 30, 2014
Total capital (to risk-weighted assets):
Company	$	851,349	14.90	%	$	457,059	8.00	%	N/A		N/A
Bank	$	837,650	14.67	%	$	456,714	8.00	%	$	570,893	10.00	%
Tier I capital (to risk-weighted assets):
Company	$	783,006	13.71	%	$	228,530	4.00	%	N/A		N/A
Bank	$	769,307	13.48	%	$	228,357	4.00	%	$	342,536	6.00	%
Tier I capital (to average assets):
Company	$	783,006	11.66	%	$	268,720	4.00	%	N/A		N/A
Bank	$	769,307	11.45	%	$	268,649	4.00	%	$	335,811	5.00	%
	Actual				Required For Capital Adequacy Purposes				Required To Be Well Capitalized under Prompt Corrective Action Provisions
	Amount		Ratio		Amount		Ratio		Amount		Ratio
	(Dollars in thousands)
As of December 31, 2013
Total capital (to risk-weighted assets):
Company	$	819,408	14.90	%	$	439,687	8.00	%	N/A		N/A
Bank	$	807,620	14.70	%	$	439,437	8.00	%	$	549,471	10.00	%
Tier I capital (to risk-weighted assets):
Company	$	751,204	13.66	%	$	219,844	4.00	%	N/A		N/A
Bank	$	739,416	13.46	%	$	219,798	4.00	%	$	329,683	6.00	%
Tier I capital (to average assets):
Company	$	751,204	11.97	%	$	251,049	4.00	%	N/A		N/A
Bank	$	739,416	11.79	%	$	250,954	4.00	%	$	313,687	5.00	%

4851

Table of Contents


Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2013 and the unaudited consolidated financial statements and notes set forth elsewhere in this report.

GENERAL

Selected Financial Data

The following table sets forth certain selected financial data concerning the periods indicated:


	At or for the Three Months Ended March 31,						At or for the Three Months Ended June 30,						At or for the Six Months Ended June 30,
	2014			2013			2014			2013			2014			2013
	(Dollars in thousands, except share and per share data)						(Dollars in thousands, except share and per share data)
Income Statement Data:
Interest income	$	73,354		$	66,743		$	76,453		$	69,379		$	149,806		$	136,122
Interest expense	8,388			7,027			8,963			7,276			17,351			14,303
Net interest income	64,966			59,716			67,490			62,103			132,455			121,819
Provision for loan losses	3,026			7,506			2,996			800			6,022			8,306
Net interest income after provision for loan losses	61,940			52,210			64,494			61,303			126,433			113,513
Noninterest income	11,095			9,940			10,492			10,618			21,587			20,558
Noninterest expense	36,275			33,275			37,739			34,429			74,013			67,704
Income before income tax provision	36,760			28,875			37,247			37,492			74,007			66,367
Income tax provision	14,564			11,414			14,935			14,821			29,499			26,235
Net income	$	22,196		$	17,461		$	22,312		$	22,671		$	44,508		$	40,132
Per Share Data:
Earnings per common share - basic	$	0.28		$	0.22		$	0.28		$	0.29		$	0.56		$	0.51
Earnings per common share - diluted	$	0.28		$	0.22		$	0.28		$	0.29		$	0.56		$	0.51
Book value per common share (period end, excluding warrants)(8)	$	10.46		$	9.79		$	10.72		$	9.86		$	10.72		$	9.86
Cash dividends declared per common share	$	.075		$	0.05		$	.075		$	0.05		$	.15		$	.10
Tangible book value per common share (period end, excluding warrants)⁽¹⁰⁾	$	9.08		$	8.61
Tangible book value per common share (period end, excluding warrants)^{(8) (10)}							$	9.34		$	8.65		$	9.34		$	8.65
Number of common shares outstanding (period end)	79,488,899			78,812,140			79,493,732			79,205,840			79,493,732			79,205,840
Weighted average shares - basic	79,489,579			78,389,434			79,490,767			79,062,233			79,481,359			78,746,444
Weighted average shares - diluted	79,639,839			78,480,671			79,614,046			79,236,732			79,618,446			79,000,811
Tangible common equity ratio ⁽⁸⁾	11.00		%	11.77		%	10.99		%	11.88		%	10.99		%	11.88		%
Statement of Financial Condition Data - at Period End:
Assets	$	6,667,551		$	5,833,597		$	6,866,291		$	5,863,014		$	6,866,291		$	5,863,014
Securities available for sale	725,229			717,441			746,683			725,239			746,683			725,239
Loans receivable	5,190,794			4,500,046			5,347,057			4,518,122			5,347,057			4,518,122
Deposits	5,334,560			4,555,674			5,470,388			4,576,799			5,470,388			4,576,799
FHLB advances	421,260			421,632			461,166			421,539			461,166			421,539
Subordinated debentures	42,037			45,996			42,076			41,920			42,076			41,920
Stockholders’ equity	832,159			772,275			852,609			781,025			852,609			781,025

4952

Table of Contents


	At or for the Three Months Ended March 31,						At or for the Three Months Ended June 30,						At or for the Six Months Ended June 30,
	2014			2013			2014			2013			2014			2013
	(Dollars in thousands)						(Dollars in thousands)
Average Balance Sheet Data:
Assets	$	6,525,548		$	5,727,738		$	6,821,827		$	5,878,377		$	6,674,506		$	5,802,413
Securities available for sale	698,931			691,984			721,270			705,479			710,163			698,769
Loans receivable and loans held for sale	5,183,801			4,444,320			5,289,059			4,546,461			5,236,721			4,495,673
Deposits	5,188,593			4,447,970			5,450,585			4,592,036			5,320,402			4,520,401
Stockholders’ equity	819,344			765,230			842,837			783,181			831,155			774,257
Selected Performance Ratios:
Return on average assets ⁽¹⁾	1.36		%	1.22		%	1.31		%	1.54		%	1.33		%	1.38		%
Return on average stockholders’ equity⁽¹⁾	10.84		%	9.13		%	10.59		%	11.58		%	10.71		%	10.37		%
Average stockholders' equity to average assets	12.56		%	13.36		%	12.36		%	13.32		%	12.45		%	13.34		%
Return on average tangible equity ⁽¹⁾ ⁽⁹⁾	12.52		%	10.42		%	12.18		%	13.21		%	12.35		%	11.83		%
Dividend payout ratio (dividends per share / earnings per share)	26.79		%	22.73		%	26.79		%	17.24		%	26.79		%	19.61		%
Pre-Tax Pre-Provision income to average assets⁽¹⁾	2.44		%	2.54		%	2.36		%	2.60		%	2.40		%	2.57		%
Efficiency ratio⁽²⁾	47.69		%	47.77		%	48.39		%	47.34		%	48.05		%	47.55		%
Net interest spread	4.05		%	4.26		%	3.95		%	4.25		%	4.00		%	4.25		%
Net interest margin ⁽³⁾	4.29		%	4.49		%	4.20		%	4.49		%	4.24		%	4.49		%
Regulatory Capital Ratios ⁽⁴⁾
Leverage capital ratio⁽⁵⁾	11.88		%	12.64		%	11.66		%	12.61		%	11.66		%	12.61		%
Tier 1 risk-based capital ratio	13.70		%	14.63		%	13.71		%	14.89		%	13.71		%	14.89		%
Total risk-based capital ratio	14.89		%	15.88		%	14.90		%	16.14		%	14.90		%	16.14		%
Tier 1 common risk-based capital ratio ⁽¹¹⁾	12.97		%	13.72		%	12.99		%	14.05		%	12.99		%	14.05		%
Asset Quality Ratios:
Allowance for loan losses to loans receivable	1.27		%	1.63		%	1.25		%	1.59		%	1.25		%	1.59		%
Allowance for loan losses to nonaccrual loans	138.86		%	173.34		%	156.78		%	159.32		%	156.78		%	159.32		%
Allowance for loan losses to nonperforming loans⁽⁶⁾	77.44		%	98.32		%	77.26		%	71.67		%	77.26		%	71.67		%
Allowance for loan losses to nonperforming assets⁽⁷⁾	62.66		%	88.34		%	62.40		%	65.40		%	62.40		%	65.40		%
Nonaccrual loans to loans receivable	0.91		%	0.94		%	0.80		%	1.00		%	0.80		%	1.00		%
Nonperforming loans to loans receivable ⁽⁶⁾	1.63		%	1.66		%	1.62		%	2.21		%	1.62		%	2.21		%
Nonperforming assets to loans receivable and OREO ⁽⁷⁾	2.01		%	1.84		%	2.00		%	2.42		%	2.00		%	2.42		%
Nonperforming assets to total assets ⁽⁷⁾	1.57		%	1.42		%	1.56		%	1.87		%	1.56		%	1.87		%


⁽¹⁾	Annualized.


⁽²⁾	Efficiency ratio is defined as noninterest expense divided by the sum of net interest income before provision for loan losses and noninterest income.


⁽³⁾	Net interest margin is calculated by dividing annualized net interest income by average total interest earning assets.


⁽⁴⁾	The ratios generally required to meet the definition of a “well-capitalized” institution under certain banking regulations are 5% leverage capital, 6% tier I risk-based capital and 10% total risk-based capital.


⁽⁵⁾	Calculations are based on average quarterly asset balances.


⁽⁶⁾	Nonperforming loans include nonaccrual loans, Legacy Loans and APLs past due 90 days or more and still accruing interest, and accruing restructured loans.


⁽⁷⁾	Nonperforming assets consist of nonperforming loans and OREO.


⁽⁸⁾	Excludes TARP preferred stock related stock warrants of $378 thousand and $378 thousand at ~~March 31,~~June 30, 2014 and 2013, respectively.


⁽⁹⁾	Average tangible equity is calculated by subtracting average goodwill and average ~~other~~core deposit intangibles assets from average stockholders' equity. This is a non-GAAP measure that we believe provides investors with information that is useful in understanding our financial performance and position.

5053

Table of Contents


	Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
	2014			2013			2014			2013			2014			2013
	(Dollars in thousands)						(Dollars in thousands)
Net income	$	22,196		$	17,461		$	22,312		$	22,671		$	44,508		$	40,132

Average stockholders' equity	$	819,344		$	765,230		$	842,837		$	783,181		$	831,155		$	774,257
Less: Average goodwill and other intangible assets, net	(110,462		)	(95,021		)
Less: Average goodwill and core deposit intangible assets, net							(110,138		)	(96,660		)	(110,299		)	(95,824		)
Average tangible equity	$	708,882		$	670,209		$	732,699		$	686,521		$	720,856		$	678,433

Net income (annualized) to average tangible equity	12.52		%	10.42		%	12.18		%	13.21		%	12.35		%	11.83		%


⁽¹⁰⁾	Tangible book value per common share is calculated by subtracting goodwill and ~~other~~core deposit intangible assets from total stockholders' equity and dividing the difference by the number of shares of common stock outstanding. This is a non-GAAP measure that we believe provides investors with information that is useful in understanding our financial performance and position.


	March 31, 2014			March 31, 2013			June 30, 2014			June 30, 2013
	(In thousands)						(Dollars in thousands)
Total stockholders' equity	$	832,159		$	772,275		$	852,609		$	781,025
Less: Common stock warrant	(378		)	(378		)	(378		)	(378		)
Goodwill and other intangible assets, net	(110,260		)	(93,217		)
Goodwill and core deposit intangible assets, net							(109,936		)	(95,413		)
Tangible common equity	$	721,521		$	678,680		$	742,295		$	685,234

Common shares outstanding	79,488,899			78,812,140			79,493,732			79,205,840

Tangible book value per common share	$	9.08		$	8.61		$	9.34		$	8.65


⁽¹¹⁾	The Tier 1 common risk-based capital ratio is calculated by dividing Tier 1 capital less non-common elements, including perpetual preferred stock and related surplus, minority interest in subsidiaries, trust preferred securities and mandatory convertible preferred securities by total risk-weighted assets less the disallowed allowance for loan losses.


	March 31, 2014			March 31, 2013			June 30, 2014			June 30, 2013
	(In thousands)						(Dollars in thousands)
Tier 1 capital	$	764,197		$	711,574		$	783,006		$	728,773
Less: Trust preferred securities less unamortized acquisition discount	(40,612		)	(44,447		)	(40,651		)	(40,495		)
Tier 1 common risk-based capital	$	723,585		$	667,127		$	742,355		$	688,278

Total risk weighted assets less disallowed allowance for loan losses	5,578,204			4,864,169			5,713,242			4,900,260

Tier 1 common risk-based capital ratio	12.97		%	13.72		%	12.99		%	14.05		%

5154

Table of Contents

Results of Operations

Overview

Total assets increased ~~$192.4~~$391.1 million from $6.48 billion at December 31, 2013 to $~~6.67~~6.87 billion at ~~March 31,~~June 30, 2014. The increase in total assets was primarily due to a ~~$118.2~~$273.3 million increase in loans receivable, net of allowance for loan losses, from $5.01 billion at December 31, 2013 to $~~5.13~~5.28 billion at ~~March 31,~~June 30, 2014 and ~~an $86.4~~a $98.2 million increase in cash and cash equivalents, from $316.7 million at December 31, 2013 to ~~$403.1~~$414.9 million at ~~March 31,~~June 30, 2014. The increase in total assets was funded by a ~~$186.5~~$322.3 million increase in deposits from $5.15 billion at December 31, 2013 to $~~5.33~~5.47 billion at ~~March 31,~~June 30, 2014 and net income of ~~$22.2 million.~~$44.5 million for the six months ended June 30, 2014.

Net income for the ~~first~~second quarter of 2014 was ~~$22.2~~$22.3 million, or $0.28 per diluted common share, compared to ~~$17.5~~$22.7 million, or ~~$0.22~~$0.29 per diluted common share, for the same period of 2013, a decrease of $359 thousand, or 1.58%. Net income for the six months ended June 30, 2014 was $44.5 million, or $$0.56 per diluted common share, compared to $40.1 million, or $$0.51 per diluted common share, for the same period of 2013, an increase of ~~$4.7~~$4.4 million, or ~~27.1%~~10.90%. Acquisitions impact the comparability of the operating results for the three and six months ended ~~March 31,~~June 30, 2014 and 2013, because the acquired assets and liabilities were recorded at fair value and certain acquisition premiums and discounts are being amortized or accreted into income or expense as adjustments to the yield/cost of the related asset or liability. In addition, the acquisitions of Pacific International Bancorp, Inc. ("PIB") and Foster Bankshares, Inc. ("Foster") resulted in increases in interest earning assets, interest bearing liabilities, employees and branch locations in 2013. The operating results for the three and six months ended ~~March 31,~~June 30, 2014 and 2013 include the following ~~major~~ pre-tax acquisition accounting adjustments and expenses related to acquisitions.


	Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
	2014			2013			2014			2013			2014			2013
	(Dollars in thousands)						(Dollars in thousands)
Accretion of discounts on acquired performing loans	$	3,202		$	4,076		$	4,575		$	6,637		$	7,778		$	10,713
Accretion of discounts on acquired credit impaired loans	2,645			1,522			2,096			1,032			4,741			2,554
Amortization of premiums on assumed FHLB advances	92			91			94			92			186			183
Accretion of discounts on assumed subordinated debt	(91		)	(43		)	(40		)	(48		)	(131		)	(91		)
Amortization of premiums on assumed time deposits	314			438			231			247			544			685
Amortization of core deposit intangible assets							(324		)	(268		)	(648		)	(496		)
Increase to pre-tax income	$	6,162		$	6,084		$	6,632		$	7,692		$	12,470		$	13,548

The annualized return on average assets was ~~1.36%~~1.31% for the ~~first~~second quarter of 2014, compared to ~~1.22%~~1.54% for the same period of 2013. The annualized return on average stockholders' equity was ~~10.84%~~10.59% for the ~~first~~second quarter of 2014, compared to ~~9.13%~~11.58% for the same period of 2013. The efficiency ratio was ~~47.69%~~48.39% for the ~~first~~second quarter of 2014, compared to ~~47.77%~~47.34% for the same period of 2013.

The annualized return on average assets was 1.33% for the six months ended June 30, 2014, compared to 1.38% for the same period of 2013. The annualized return on average stockholders' equity was 10.71% for the six months ended June 30, 2014, compared to 10.37% for the same period of 2013. The efficiency ratio was 48.05% for the six months ended June 30, 2014, compared to 47.55% for the same period of 2013.

Net Interest Income and Net Interest Margin

Net Interest Income

A principal component of our earnings is net interest income, which is the difference between the interest and fees earned on loans and investments and the interest paid on deposits and borrowed funds. Net interest income expressed as a percentage of average interest earning assets is referred to as the net interest margin. The net interest spread is the yield on average interest earning assets less the cost of average interest bearing liabilities. Net interest income is affected by changes in the balances of interest earning assets and interest bearing liabilities and changes in the yields earned on interest earning assets and the rates paid on interest bearing liabilities.

Table of Contents

Comparison of Three Months Ended ~~March 31,~~June 30, 2014 with the Same Period of 2013

Net interest income before provision for loan losses was $~~65.0~~67.5 million for the ~~first~~second quarter of 2014, an increase of ~~$5.3~~$5.4 million, or ~~8.8%~~8.7%, compared to $~~59.7~~62.1 million for the same period of 2013. The increase was principally attributable to the increase in interest ~~earnings assets, which~~earning assets. The increase was partially offset by the decline in yields and an increase in the ~~net interest margin.~~cost of deposits.

Interest income for the ~~first~~second quarter of 2014 was $~~73.4~~76.5 million, an increase of ~~$6.6~~$7.1 million, or ~~9.9%~~10.2%, compared to $~~66.7~~69.4 million for the same period of 2013. The increase resulted from ana $~~10.1~~10.6 million increase in interest income due to an increase in average interest earning assets, which was partially offset by a $3.5 million decrease in interest income due to a decrease in the yield on average interest earnings assets.

Comparison of Six Months Ended June 30, 2014 with the Same Period of 2013

Net interest income before provision for loan losses was $132.5 million for the six month ended June 30, 2014, an increase of $10.7 million, or 8.8%, compared to $121.8 million for the same period of 2013. The increase was principally attributable to the increase in interest earnings assets, which was partially offset by the decline in the net interest margin.

Interest income for the six month ended June 30, 2014 was $149.8 million, an increase of $13.7 million, or 10.1%, compared to $136.1 million for the same period of 2013. The increase resulted from an $20.6 million increase in interest income due to an increase in average interest earning assets, which was partially offset by a $6.9 million decrease in interest income due to a decrease in the yield on average interest earnings assets.

5256

Table of Contents

Net Interest Margin

Our reported net interest margin is impacted by the weighted average rates ~~it earns~~we earn on interest earning assets and ~~pays~~pay on interest ~~earning~~bearing liabilities and the effect of acquisition accounting adjustments. The net interest margin for the ~~first~~second quarter of 2014 was ~~4.29%~~4.20%, a decrease of 2029 basis points from 4.49% for the same period of 2013. ~~The decrease in the net~~Net interest margin for the six months ended June 30, 2014 was ~~due to~~4.24%, a ~~decline in~~decrease of 25 basis points from 4.49% for the ~~weighted average yield on the Company's loan portfolio and a decline in the effect~~same period of ~~acquisition accounting adjustments.~~2013. The change in the our reported net interest margin for the three and six months ended ~~March 31,~~June 30, 2014 and 2013 is summarized in the table below.


	Three Months Ended March 31,					Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013			2014		2013		2014		2013
Net interest margin, excluding the effect of acquisition accounting adjustments	3.82	%	3.97	%		3.72	%	3.86	%	3.77	%	3.91	%
Acquisition accounting adjustments⁽¹⁾	0.47		0.52			0.48		0.63		0.47		0.58
Reported net interest margin	4.29	%	4.49	%		4.20	%	4.49	%	4.24	%	4.49	%
⁽¹⁾Acquisition accounting adjustments are calculated by subtracting net interest margin, excluding effect of acquisition accounting adjustments, from reported net interest margin.
⁽¹⁾Acquisition accounting adjustments are calculated by subtracting net interest margin, excluding the effect of acquisition accounting adjustments, from reported net interest margin.					⁽¹⁾Acquisition accounting adjustments are calculated by subtracting net interest margin, excluding the effect of acquisition accounting adjustments, from reported net interest margin.

As noted in the table above, excluding the effect of the acquisition accounting adjustments, the net interest margin for the second quarter of 2014 decreased 14 basis points to 3.72% from 3.86% for the same period of 2013. Excluding the effect of acquisition accounting adjustments, the net interest margin for the ~~first~~ ~~quarter of~~six months ended June 30, 2014 decreased 1514 basis points to ~~3.82%~~3.77% from ~~3.97%~~3.91% for the same period of 2013.

The decrease in the net interest margin was primarily due to a decline in the effect of acquisition accounting adjustments and a decline in the weighted average yield on the loan portfolio. The decrease in net interest margin was also caused by an increase in the cost of deposits. These decreases to the net interest margin was partially offset by an increase in yields from our investment securities.

The acquisition related adjustments that impact net interest declined by $1.0 million, totaling $7.0 million during the second quarter of 2014, compared to $8.0 million for the same period of 2013. The adjustments declined by $926 thousand when comparing the total adjustments of $13.1 million during the six months ended June 30, 2014 to a total of $14.0 million in adjustments for the same period in 2013.

The weighted average yield on loans decreased to ~~5.37%~~5.44% for the ~~first~~second quarter of 2014 from ~~5.75%~~5.78% for the ~~first~~second quarter of 2013 and decreased to 5.41% for the six months period ended June 30, 2014 from 5.76% for the same period in 2013. The change in the yield was due to continued pricing pressure on loan interest rates and ~~a 6~~an 18 basis point and 11 basis point decline in the effects of acquisition accounting adjustments for the respective periods, as summarized in the following table.


		Three Months Ended March 31,					Three Months Ended June 30,				Six Months Ended June 30,
		2014		2013			2014		2013		2014		2013
The weighted average yield on loans, excluding the effect of acquisition accounting adjustments		4.83	%	5.15	%		4.86	%	5.02	%	4.84	%	5.08	%
Acquisition accounting adjustments⁽¹⁾		0.54		0.60			0.58		0.76		0.57		0.68
Reported weighted average yield on loans		5.37	%	5.75	%		5.44	%	5.78	%	5.41	%	5.76	%
⁽¹⁾ Acquisition accounting adjustments are calculated by subtracting the weighted average yield on loans, excluding the effect of acquisition accounting adjustments, from the reported weighted average yield on loans.	⁽¹⁾ Acquisition accounting adjustments are calculated by subtracting the weighted average yield on loans, excluding the effect of acquisition accounting adjustments, from the reported weighted average yield on loans.					⁽¹⁾ Acquisition accounting adjustments are calculated by subtracting the weighted average yield on loans, excluding the effect of acquisition accounting adjustments, from the reported weighted average yield on loans.

Excluding the effects of acquisition accounting adjustments, the weighted average yield on loans for the ~~first~~second quarter of 2014 decreased 3216 basis points to ~~4.83%~~4.86% from ~~5.15%~~5.02% for the same period of 2013. ~~This decrease was primarily due~~Excluding the effects of acquisition accounting adjustments, the weighted average yield on loans for the six months ended June 30, 2014 decreased 24 basis points to 4.84% from 5.08% for the same period of 2013. In addition to the ~~lower yields on acquired loan portfolios and the reduction in market rates compared to a year ago due to~~ continued pricing ~~pressures. At~~ ~~March 31, 2014, fixed rate loans accounted for 49% of~~pressures, the declining loan ~~portfolio, compared to 40% at~~ ~~March 31, 2013, reflecting~~yields were caused by a higher mix of lower yielding fixed rate loans inparticularly from the acquired loan portfolios and the high demand for fixed rate loans in the ~~current~~ market. At June 30, 2014, fixed rate loans accounted for 50% of the loan portfolio, compared

Table of Contents

to 40% at June 30, 2013. The weighted average yield on the variable rate and fixed rate loan portfolios (excluding loan discount accretion) at ~~March 31,~~June 30, 2014 was ~~4.90%~~4.29% and ~~4.33%~~4.85%, respectively, compared with ~~5.47%~~4.50% and ~~4.49%~~5.31% at ~~March 31,~~June 30, 2013.

The weighted average yield on securities available for sale for the ~~first~~second quarter of 2014 was ~~2.34%~~2.26%, compared to ~~1.98%~~2.00% for the same period of 2013. The weighted average yield on securities available for sale for the six months ended June 30, 2014 was 2.30%, compared to 1.99% for the same period of 2013. The increase was primarily attributable to the reduction in the amortization of premiums on collateralized mortgage obligations and mortgage-backed securities as a result of slowing prepayment speeds.

The weighted average cost of deposits for the ~~first~~second quarter of 2014 was ~~0.52%~~0.54%, an increase of 35 basis points from 0.49% for the same period of 2013. The weighted average cost of deposits for the six months ended June 30, 2014 was 0.53%, an increase of 4 basis points from 0.49% for the same period of 2013. The amortization of the premium on time deposits assumed in the ~~acquisition~~acquisitions positively affected the weighted average cost of deposits, as summarized in the following table.

~~Table of Contents~~


		Three Months Ended March 31,					Three Months Ended June 30,				Six Months Ended June 30,
		2014		2013			2014		2013		2014		2013
The weighted average cost of deposits, excluding effect of acquisition accounting adjustments		0.55	%	0.53	%		0.55	%	0.51	%	0.55	%	0.52	%
Acquisition accounting adjustments⁽¹⁾		(0.03	)	(0.04	)		(0.01	)	(0.02	)	(0.02	)	(0.03	)
Reported weighted average cost of deposits		0.52	%	0.49	%		0.54	%	0.49	%	0.53	%	0.49	%
⁽¹⁾ Acquisition accounting adjustments are calculated by subtracting the weighted average cost of deposits, excluding the effect of acquisition accounting adjustments, from the reported weighted average cost of deposits.	⁽¹⁾ Acquisition accounting adjustments are calculated by subtracting the weighted average cost of deposits, excluding the effect of acquisition accounting adjustments, from the reported weighted average cost of deposits.					⁽¹⁾ Acquisition accounting adjustments are calculated by subtracting the weighted average cost of deposits, excluding the effect of acquisition accounting adjustments, from the reported weighted average cost of deposits.

Excluding the amortization of premiums on time deposits assumed in acquisitions, the weighted average cost of deposits was 0.55% for the ~~first~~second quarter of 2014, compared to ~~0.53%~~0.51% for the same period of 2013 and 0.55% for the six months ended June 30, 2014, compared to 0.52% for the same period of 2013. The increase was due to an increase in retail deposits such as money market and time deposits ~~due to~~assumed in acquisitions and increased deposit campaigns and promotions. The retail deposits had a yield of ~~0.81%~~0.82% at ~~March 31,~~June 30, 2014 compared to ~~0.77%~~0.79% at ~~March 31,~~June 30, 2013.

The weighted average cost of FHLB advances for the ~~first~~second quarter of 2014 was ~~1.17%~~1.18%, ~~no change~~an increase of 2 basis points from ~~1.17%~~1.16% for the same period of 2013. For the six months ended June 30, 2014 and 2013, the weighted average cost of FHLB advances was 1.17%. The increase was attributable to increases in FHLB advance rates.


		Three Months Ended March 31,					Three Months Ended June 30,				Six Months Ended June 30,
		2014		2013			2014		2013		2014		2013
The weighted average cost on FHLB advances, excluding effect of acquisition accounting adjustments		1.26	%	1.27	%
The weighted average cost of FHLB advances, excluding effect of acquisition accounting adjustments							1.27	%	1.25	%	1.26	%	1.26	%
Acquisition accounting adjustments		(0.09	)	(0.10	)		(0.09	)	(0.09	)	(0.09	)	(0.09	)
Reported weighted average cost on FHLB advances		1.17	%	1.17	%
Reported weighted average cost of FHLB advances							1.18	%	1.16	%	1.17	%	1.17	%
⁽¹⁾ Acquisition accounting adjustments are calculated by subtracting the weighted average cost on FHLB advances, excluding the effect of acquisition accounting adjustments, from reported weighted average cost on FHLB advances.	⁽¹⁾ Acquisition accounting adjustments are calculated by subtracting the weighted average cost on FHLB advances, excluding the effect of acquisition accounting adjustments, from reported weighted average cost on FHLB advances.					⁽¹⁾ Acquisition accounting adjustments are calculated by subtracting the weighted average cost on FHLB advances, excluding the effect of acquisition accounting adjustments, from reported weighted average cost on FHLB advances.

Excluding amortization of premiums on FHLB advances assumed in acquisitions, the weighted average cost of FHLB advances decreased to ~~1.26%~~1.27% for the ~~first~~second quarter of 2014 from ~~1.27%~~1.25% for the same period of 2013 and 1.26% for the six months ended June 30, 2014 and 2013, reflecting the addition of ~~$90.0~~$130.0 million in new borrowings over the past twelve months at an average rate of ~~1.18%~~1.26%. The weighted average original maturity of the new borrowings was ~~4.50~~4.31 years. In addition, a total of $90.0 million of FHLB advances, with weighted average rates of 0.98%, matured over the past twelve months.

5458

Table of Contents

The following table presents our condensed consolidated average balance sheet information, together with interest rates earned and paid on the various sources and uses of funds for the periods indicated:


	Three Months Ended March 31, 2014						Three Months Ended March 31, 2013						Three Months Ended June 30, 2014						Three Months Ended June 30, 2013
	Average Balance		Interest Income/ Expense		Average Yield/ Rate *		Average Balance		Interest Income/ Expense		Average Yield/ Rate *		Average Balance		Interest Income/ Expense		Average Yield/ Rate *		Average Balance		Interest Income/ Expense		Average Yield/ Rate *
	(Dollars in thousands)												(Dollars in thousands)
INTEREST EARNINGS ASSETS:
Loans^{(1) (2)}	$	5,183,801	$	68,694	5.37	%	$	4,444,313	$	63,029	5.75	%	$	5,289,059	$	71,687	5.44	%	$	4,546,461	$	65,473	5.78	%
Securities available for sale⁽³⁾	698,931		4,095		2.34	%	691,984		3,427		1.98	%	721,270		4,078		2.26	%	705,479		3,526		2.00	%
FRB and FHLB stock and other investments	259,107		565		0.87	%	257,526		287		0.45	%	426,924		668		0.62	%	296,788		380		0.51	%
Federal funds sold	—		—		NA		—		—		N/A		13,407		20		0.60	%	—		—		N/A
Total interest earning assets	$	6,141,839	$	73,354	4.84	%	$	5,393,823	$	66,743	5.01	%	$	6,450,660	$	76,453	4.75	%	$	5,548,728	$	69,379	5.01	%
INTEREST BEARING LIABILITIES:
Deposits:
Demand, interest bearing	$	1,392,300	$	2,277	0.66	%	$	1,265,967	$	1,873	0.60	%	$	1,483,473	$	2,499	0.68	%	$	1,285,768	$	1,937	0.60	%
Savings	217,426		600		1.12	%	186,189		754		1.64	%	207,312		539		1.04	%	185,584		721		1.56	%
Time deposits:
$100,000 or more	1,561,170		2,679		0.70	%	1,161,322		1,730		0.60	%	1,626,200		2,984		0.74	%	1,252,934		1,975		0.63	%
Other	663,978		1,134		0.69	%	695,802		1,051		0.61	%	695,740		1,250		0.72	%	652,766		1,013		0.62	%
Total time deposits	2,225,148		3,813		0.69	%	1,857,124		2,781		0.61	%	2,321,940		4,234		0.73	%	1,905,700		2,988		0.63	%
Total interest bearing deposits	3,834,874		6,690		0.71	%	3,309,280		5,408		0.66	%	4,012,725		7,272		0.73	%	3,377,052		5,646		0.67	%
FHLB advances	421,318		1,211		1.17	%	422,944		1,224		1.17	%	445,835		1,311		1.18	%	421,595		1,218		1.16	%
Other borrowings	52,400		487		3.72	%	42,264		395		3.74	%	40,490		380		3.71	%	43,559		411		3.73	%
Total interest bearing liabilities	4,308,592		$	8,388	0.79	%	3,774,488		$	7,027	0.75	%	4,499,050		$	8,963	0.80	%	3,842,206		$	7,275	0.75	%
Noninterest bearing demand deposits	1,353,719						1,138,690						1,437,860						1,214,984
Total funding liabilities/cost of funds	$	5,662,311			0.60	%	$	4,913,178			0.58	%	$	5,936,910			0.61	%	$	5,057,190			0.58	%
Net interest income/net interest spread			$	64,966	4.05	%			$	59,716	4.26	%			$	67,490	3.95	%			$	62,104	4.25	%
Net interest margin					4.29	%					4.49	%					4.20	%					4.49	%
Net interest margin, excluding the effect of nonaccrual loan income (expense)⁽⁴⁾					4.30	%					4.47	%					4.18	%					4.47	%
Net interest margin, excluding the effect of nonaccrual loan income (expense) and prepayment fee income^{(4) (5)}					4.26	%					4.46	%					4.16	%					4.46	%
Cost of deposits:
Noninterest bearing demand deposits	$	1,353,719	$	—			$	1,138,690	$	—			$	1,437,860	$	—			$	1,214,984	$	—
Interest bearing deposits	3,834,874		6,690		0.71	%	3,309,280		5,408		0.66	%	4,012,725		7,272		0.73	%	3,377,052		5,646		0.67	%
Total deposits	$	5,188,593	$	6,690	0.52	%	$	4,447,970	$	5,408	0.49	%	$	5,450,585	$	7,272	0.54	%	$	4,592,036	$	5,646	0.49	%


*	Annualized


⁽¹⁾	Interest income on loans includes loan fees.


⁽²⁾	Average balances of loans consist of loans receivable and loans held for sale.


⁽³⁾	Interest income and yields are not presented on a tax-equivalent basis.


⁽⁴⁾	Nonaccrual interest income recognized (reversed) was ~~$(197)~~$211 thousand and ~~$236~~$(77) thousand for the three months ended ~~March 31,~~June 30, 2014 and 2013, respectively.

Table of Contents


⁽⁵⁾	Loan prepayment fee income excluded was ~~$309~~$302 thousand and ~~$63~~$306 thousand for the three months ended ~~March 31,~~June 30, 2014 and 2013, respectively.





	Six Months Ended June 30, 2014						Six Months Ended June 30, 2013
	Average Balance		Interest Income/ Expense		Average Yield/ Rate *		Average Balance		Interest Income/ Expense		Average Yield/ Rate *
	(Dollars in thousands)
INTEREST EARNINGS ASSETS:
Loans^(1) (2)	$	5,236,721	$	140,381	5.41	%	$	4,495,673	$	128,502	5.76	%
Securities available for sale⁽³⁾	710,163		8,172		2.30	%	698,769		6,953		1.99	%
FRB and FHLB stock and other investments	343,479		1,233		0.71	%	277,266		667		0.48	%
Federal funds sold	6,740		20		0.60	%	—		—		N/A
Total interest earning assets	$	6,297,103	$	149,806	4.79	%	$	5,471,708	$	136,122	5.01	%
INTEREST BEARING LIABILITIES:
Deposits:
Demand, interest bearing	$	1,438,138	$	4,776	0.67	%	$	1,275,922	$	3,809	0.60	%
Savings	212,341		1,139		1.08	%	185,885		1,475		1.60	%
Time deposits:
$100,000 or more	1,593,865		5,663		0.72	%	1,207,381		3,705		0.62	%
Other	679,947		2,384		0.71	%	674,165		2,065		0.62	%
Total time deposits	2,273,812		8,047		0.71	%	1,881,546		5,770		0.62	%
Total interest bearing deposits	3,924,291		13,962		0.72	%	3,343,353		11,054		0.67	%
FHLB advances	433,644		2,522		1.17	%	422,266		2,442		1.17	%
Other borrowings	46,412		867		3.71	%	42,915		806		3.74	%
Total interest bearing liabilities	4,404,347		$	17,351	0.79	%	3,808,534		$	14,302	0.76	%
Noninterest bearing demand deposits	1,396,111						1,177,048
Total funding liabilities/cost of funds	$	5,800,458			0.60	%	$	4,985,582			0.58	%
Net interest income/net interest spread			$	132,455	4.00	%			$	121,820	4.25	%
Net interest margin					4.24	%					4.49	%
Net interest margin, excluding the effect of nonaccrual loan income (expense)⁽⁴⁾					4.24	%					4.48	%
Net interest margin, excluding the effect of nonaccrual loan income (expense) and prepayment fee income^(4) (5)					4.21	%					4.47	%
Cost of deposits:
Noninterest bearing demand deposits	$	1,396,111	$	—			$	1,177,048	$	—
Interest bearing deposits	3,924,291		13,962		0.72	%	3,343,353		11,054		0.67	%
Total deposits	$	5,320,402	$	13,962	0.53	%	$	4,520,401	$	11,054	0.49	%


*	Annualized


⁽¹⁾	Interest income on loans includes loan fees.


⁽²⁾	Average balances of loans consist of loans receivable and loans held for sale.


⁽³⁾	Interest income and yields are not presented on a tax-equivalent basis.


⁽⁴⁾	Nonaccrual interest income recognized (reversed) was $75 thousand and $160 thousand for the six months ended June 30, 2014 and 2013, respectively.

5560

Table of Contents



⁽⁵⁾											Loan prepayment fee income excluded was $914 thousand and $369 thousand for the six months ended June 30, 2014 and 2013, respectively.

Changes in net interest income are a function of changes in interest rates and volumes of interest earning assets and interest bearing liabilities. The following table sets forth information regarding the changes in interest income and interest expense for the periods indicated. The total change for each category of interest earning assets and interest bearing liabilities is segmented into the change attributable to variations in volume (changes in volume multiplied by the old rate) and the change attributable to variations in interest rates (changes in rates multiplied by the old volume). Nonaccrual loans are included in average loans used to compute this table.



	Three Months Ended March 31, 2014 over March 31, 2013									Three Months Ended June 30, 2014 over June 30, 2013
	Net Increase (Decrease)									Net Increase (Decrease)
				Change due to									Change due to
				Rate			Volume						Rate			Volume
	(Dollars in thousands)									(Dollars in thousands)
INTEREST INCOME:
Interest and fees on loans	$	5,665		$	(4,388	)	$	10,053		$	6,214		$	(4,075	)	$	10,289
Interest on securities	668			633			35			552			470			82
Interest on FRB and FHLB stock and other investments	278			276			2			288			92			196
Interest on federal funds sold										20			—			20
Total interest income	$	6,611		$	(3,479	)	$	10,090		$	7,074		$	(3,513	)	$	10,587
INTEREST EXPENSE:
Interest on demand, interest bearing	$	405		$	211		$	194		$	562		$	260		$	302
Interest on savings	(154		)	(270		)	116			(182		)	(261		)	79
Interest on time deposits	1,031			440			591			1,245			527			718
Interest on FHLB advances	(13		)	(9		)	(4		)	93			21			72
Interest on other borrowings	92			(2		)	94			(31		)	(2		)	(29		)
Total interest expense	$	1,361		$	370		$	991		$	1,687		$	545		$	1,142
NET INTEREST INCOME	$	5,250		$	(3,849	)	$	9,099		$	5,387		$	(4,058	)	$	9,445




	Six Months Ended June 30, 2014 over June 30, 2013
	Net Increase (Decrease)
				Change due to
				Rate			Volume
	(Dollars in thousands)
INTEREST INCOME:
Interest and fees on loans	$	11,879		$	(8,416	)	$	20,295
Interest on securities	1,219			1,104			115
Interest on FRB and FHLB stock and other investments	566			379			187
Interest on federal funds sold	20			—			20
Total interest income	$	13,684		$	(6,933	)	$	20,617
INTEREST EXPENSE:
Interest on demand, interest bearing	$	967		$	457		$	510
Interest on savings	(336		)	(530		)	194
Interest on time deposits	2,276			975			1,301
Interest on FHLB advances	80			14			66
Interest on other borrowings	61			(5		)	66
Total interest expense	$	3,048		$	911		$	2,137
NET INTEREST INCOME	$	10,636		$	(7,844	)	$	18,480

Table of Contents

Provision for Loan Losses

The provision for loan losses reflects our judgment of the current period cost associated with credit risk inherent in our loan portfolio. The loan loss provision for each period is dependent upon many factors, including loan growth, net charge offs, changes in the composition of the loan portfolio, delinquencies, assessments by management, third parties’ and regulators’ examination of the loan portfolio, the value of the underlying collateral for problem loans and the general economic conditions in our market areas. Specifically, the provision for loan losses represents the amount charged against current period earnings to achieve an allowance for loan losses that, in our judgment, is adequate to absorb probable incurred losses inherent in our loan portfolio. Periodic fluctuations in the provision for loan losses result from management’s assessment of the adequacy of the allowance for loan losses; however, actual loan losses may vary in material respects from current estimates. If the allowance for loan losses is inadequate, it may have a material adverse effect on our financial condition.

The provision for loan losses for the ~~first~~second quarter of 2014 was $3.0 million, ~~a decrease~~an increase of ~~$4.5~~$2.2 million, or ~~59.7%~~274.5%, from $~~7.5 million~~800 thousand for the same period last year. The ~~decrease~~increase was primarily due to ~~decreased historical loss rates and lower additions of specific~~an increase in quantitative reserves ~~on impaired loans~~due to loan growth compared to the ~~first~~second quarter of 2013, which were partially offset by decreases due to declining historical loss rates.

The provision for loan ~~growth.~~losses for the six months period ended June 30, 2014 was $6.0 million, a decrease of $2.3 million, or 27.5%, from $8.3 million for the same period last year. The decrease is primarily due to overall reduction in quantitative reserves as a result of decreasing historical loss rates and decreased specific reserves on impaired loans.

See Note 7 of the Notes to Condensed Consolidated Financial Statements (Unaudited) and Financial Condition - Loans Receivable and Allowance for Loan Losses for further discussion.

Noninterest Income

Noninterest income is primarily comprised of service fees on deposit accounts, fees received on trade finance letters of credit and net gains on sales of loans.

Noninterest income for the ~~first~~second quarter of 2014 was $~~11.1~~10.5 million, compared to $~~9.9~~10.6 million for the same quarter of 2013, ~~an increase~~a decrease of $~~1.2 million~~126 thousand, or ~~11.6%~~1.2%. The ~~increase~~decrease was principally due to a ~~$597~~$431 thousand decrease in loan servicing fees, net and a $484 thousand decrease from net gains on sales of SBA loans, which were offset by a $438 thousand increase in service fees on deposit accounts and a ~~$372~~$449 thousand increase in other income and fees.

Noninterest income for the six months ended June 30, 2014 was $21.6 million, compared to $20.6 million for the same period of 2013, an increase of $1.0 million, or 5.0 %. The increase was principally due to a $1.0 million increase in service fees on deposit accounts, a $823 thousand increase from other income and fees, and a ~~$404~~$446 thousand increase in net gains on sales of ~~OREO, which were partially offset by a $234 thousand decreased in international service fees.~~OREO. During the ~~first~~ ~~quarter of~~six months ended June 30, 2014, ~~seven~~nine OREO properties with an aggregate carrying value of ~~$4.4~~$4.8 million were sold, compared to the sale of ~~four properties with an aggregate carrying value of $1.5~~$2.5 million during the same ~~quarter~~period of 2013.

~~Table~~ The increases were partially offset by a $388 thousand decrease in international service fees, a $436 thousand decrease in loan servicing fees, net and a $456 decrease in net gains on sales of ~~Contents~~

SBA loans.

Noninterest income by category is summarized below:


	Three Months Ended March 31,				Increase (Decrease)					Three Months Ended June 30,					Increase (Decrease)
	2014		2013		Amount			%		2014		2013			Amount			%
	(Dollars in thousands)									(Dollars in thousands)
Service fees on deposit accounts	$	3,472	$	2,875	$	597		20.8	%	$	3,360	$	2,922		$	438		15.0	%
International service fees	1,004		1,238		(234		)	(18.9	)%	1,113		1,266			(153		)	(12.1	)%
Loan servicing fees, net	965		969		(4		)	(0.4	)%	610		1,041			(431		)	(41.4	)%
Wire transfer fees	905		816		89			10.9	%	919		887			32			3.6	%
Other income and fees	1,621		1,249		372			29.8	%	1,648		1,199			449			37.4	%
Net gains on sales of SBA loans	2,722		2,694		28			1.0	%	2,811		3,295			(484		)	(14.7	)%
Net losses on sales of other loans	—		43		(43		)	(100.0	)%	—		19			(19		)	(100.0	)%
Net gains on sales of securities available for sale	—		54		(54		)	(100.0	)%
Net gains on sales of OREO	406		2		404			20,200.0	%
Net gains (losses) on sales of OREO										31		(11		)	42			381.8	%
Total noninterest income	$	11,095	$	9,940	$	1,155		11.6	%	$	10,492	$	10,618		$	(126	)	(1.2	)%

Table of Contents




	Six Months Ended June 30,					Increase (Decrease)
	2014		2013			Amount			Percent (%)
	(Dollars in thousands)
Service fees on deposit accounts	$	6,832	$	5,797		$	1,035		17.9	%
International service fees	2,116		2,504			(388		)	(15.5	%)
Loan servicing fees, net	1,578		2,014			(436		)	(21.6	%)
Wire transfer fees	1,824		1,703			121			7.1	%
Other income and fees	3,267		2,444			823			33.7	%
Net gains on sales of SBA loans	5,533		5,989			(456		)	(7.6	%)
Net gains on sales of other loans	—		62			(62		)	(100.0	%)
Net gains on sales of securities available for sale	—		54			(54		)	(100.0	%)
Net gains (losses) on sales of OREO	437		(9		)	446			4,955.6	%
Total noninterest income	$	21,587	$	20,558		$	1,029		5.0	%

Noninterest Expense

Noninterest expense for the ~~first~~second quarter of 2014 was $~~36.3~~37.7 million, an increase of $~~3.0~~3.3 million, or ~~9.0%~~9.6%, from $~~33.3~~34.4 million for the same period of 2013. Salaries and employee benefits expense increased $~~2.6~~1.9 million due to an increase in the number of full-time equivalent employees, which increased to ~~860~~875 at ~~March 31,~~June 30, 2014 from ~~762~~742 at ~~March 31, 2013, which~~June 30, 2013. This was partially due to the PI and Foster acquisitions that were completed in 2013. ~~Occupancy expense~~Credit related expenses increased ~~$612~~$813 thousand principally due to increased ~~rental commitments of $342 thousand from an~~ increased ~~number of leased facilities~~property tax and ~~reflects minimal increases~~insurance payments to protect our interest in ~~property taxes~~loan collateral and ~~utilities related to the leased properties.~~OREO. Data processing fees and furniture and equipment expenses also increased by ~~$441~~$438 thousand and ~~$478~~$399 thousand, respectively, compared to the same quarter in 2013. These increases were offset by a decrease of ~~$1.1 million~~$335 thousand in merger and integration expenses, as we incurred the majority of the merger and integrations expenses related to the PI acquisition in the first quarter of 2013.

Noninterest expense for the six months ended June 30, 2014 was $74.0 million, an increase of $6.3 million, or 9.3%, from $67.7 million for the same period of 2013. Salaries and employee benefits expense increased $4.5 million due to an increase in the number of full-time equivalent employees. Data processing fees and furniture and equipment expenses also increased by $915 thousand and $840 thousand, respectively, compared to the same period in 2013. The FDIC assessment increased by $551 thousand compared to the same period in 2013. Credit related expenses increased by $519 thousand primarily due to increased property tax and insurance payments to protect our interest in loan collateral and OREO, which was partially offset by a decrease in provision for uncollectible SBA receivables. These increases were offset by a decrease of $1.5 million in merger and integration expenses, as we incurred the majority of the merger and integrations expenses in the previous year.

The breakdown of changes in noninterest expense by category is shown below:


	Three Months Ended March 31,				Increase (Decrease)					Three Months Ended June 30,				Increase (Decrease)
	2014		2013		Amount			%		2014		2013		Amount			%
	(Dollars in thousands)									(Dollars in thousands)
Salaries and employee benefits	$	18,938	$	16,332	$	2,606		16.0	%	$	18,143	$	16,219	$	1,924		11.9	%
Occupancy	4,623		4,011		612			15.3	%	4,715		4,835		(120		)	(2.5	)%
Furniture and equipment	2,014		1,573		441			28.0	%	2,012		1,613		399			24.7	%
Advertising and marketing	1,088		1,273		(185		)	(14.5	)%	1,508		1,190		318			26.7	%
Data processing and communications	2,122		1,644		478			29.1	%	2,299		1,861		438			23.5	%
Professional fees	1,313		1,301		12			0.9	%	1,315		1,443		(128		)	(8.9	)%
FDIC assessment	1,023		694		329			47.4	%	1,080		858		222			25.9	%
Credit related expenses	1,421		1,715		(294		)	(17.1	)%	3,016		2,203		813			36.9	%
Merger and integration expenses	173		1,305		(1,132		)	(86.7	)%	50		385		(335		)	(87.0	)%
Other	3,560		3,427		133			3.9	%	3,601		3,822		(221		)	(5.8	)%
Total noninterest expense	$	36,275	$	33,275	$	3,000		9.0	%	$	37,739	$	34,429	$	3,310		9.6	%

Table of Contents




	Six Months Ended June 30,				Increase (Decrease)
	2014		2013		Amount			Percent (%)
	(Dollars in thousands)
Salaries and employee benefits	$	37,082	$	32,551	$	4,531		13.9	%
Occupancy	9,339		8,846		493			5.6	%
Furniture and equipment	4,026		3,186		840			26.4	%
Advertising and marketing	2,596		2,463		133			5.4	%
Data processing and communications	4,420		3,505		915			26.1	%
Professional fees	2,628		2,744		(116		)	(4.2	)%
FDIC assessment	2,103		1,552		551			35.5	%
Credit related expenses	4,437		3,918		519			13.2	%
Merger and integration expenses	224		1,690		(1,466		)	(86.7	)%
Other	7,158		7,249		(91		)	(1.3	)%
Total noninterest expense	$	74,013	$	67,704	$	6,309		9.3	%

Provision for Income Taxes

Income tax expense was $~~14.6~~14.9 million and $~~11.4~~14.8 million for the quarters ended ~~March 31,~~June 30, 2014 and 2013, respectively. The effective income tax rates were ~~39.6%~~40.1% and 39.5% for the quarters ended ~~March 31,~~June 30, 2014 and 2013, respectively. Income tax expense was $29.5 million and $26.2 million for the six months ended June 30, 2014 and 2013, respectively. The effective income tax rates for the six months ended June 30, 2014 and 2013 were 39.9% and 39.5%, respectively.

5764

Table of Contents

Financial Condition

At ~~March 31,~~June 30, 2014, our total assets were $~~6.67~~6.87 billion, an increase of ~~$192.4~~$391.1 million from $6.48 billion at December 31, 2013. The increase was principally due to a ~~$118.2~~$273.3 million increase in loans receivable, net of allowance for loan losses, ~~an $86.4~~a $98.2 million increase in cash and cash equivalents and a ~~$19.5~~$40.9 million increase in securities available for sale. The increases were offset by decreases in deferred tax asset and other assets totaling $16.7 million and $8.5 million, respectively. The increase in total assets was funded primarily by a ~~$186.5~~$322.3 million increase in deposits and net income of ~~$22.2~~$44.5 million.

Investment Securities Portfolio

As of ~~March 31,~~June 30, 2014, we had $~~725.2~~746.7 million in available for sale securities, compared to $705.8 million at December 31, 2013. The net unrealized ~~loss~~gain on the available for sale securities at ~~March 31,~~June 30, 2014 was ~~$6.5 million,~~$147 thousand, compared to a net unrealized loss on such securities of $17.7 million at December 31, 2013. During the ~~three~~six months ended ~~March 31,~~June 30, 2014, ~~$37.4~~$82.6 million in securities were purchased, ~~$28.2~~$57.6 million in mortgage related securities were paid down and no securities were sold. During the same period last year, ~~$77.6~~$148.0 million in securities were purchased, ~~$52.5~~$101.6 million in mortgage related securities were paid down and $6.6 million in securities were sold. The weighted average duration (the weighted average of the times of the present values of all the cash flows) of the available for sale securities was ~~4.37~~4.26 years and 4.42 years at ~~March 31,~~June 30, 2014 and December 31, 2013, respectively. The weighted average life (the weighted average of the times of the principal repayments) of the available for sale securities was ~~4.95~~4.75 years and 5.08 years at ~~March 31,~~June 30, 2014 and December 31, 2013, respectively.

Loan Portfolio

As of ~~March 31,~~June 30, 2014, loans receivable totaled ~~$5.19~~$5.35 billion,, an increase of ~~$116.7~~$272.9 million from $5.07 billion at December 31, 2013. Total loan originations during the three months ended ~~March 31,~~June 30, 2014 were ~~$298.4~~$343.7 million, including SBA loan originations of ~~$42.3~~$85.0 million, of which ~~$38.1~~$62.2 million was included as additions to loans held for sale during the period.

The following table summarizes our loan portfolio by amount and percentage of total loans outstanding in each major loan category at the dates indicated:


	March 31, 2014					December 31, 2013					June 30, 2014					December 31, 2013
	Amount			%		Amount			%		Amount			%		Amount			%
				(Dollars in thousands)										(Dollars in thousands)
Loan portfolio composition
Real estate loans:
Residential	$	11,035		1	%	$	10,039		1	%	$	10,019		1	%	$	10,039		1	%
Commercial & industrial	3,947,925			76	%	3,821,163			75	%	4,089,242			76	%	3,821,163			75	%
Construction	76,038			1	%	72,856			1	%	85,037			2	%	72,856			1	%
Total real estate loans	4,034,998			78	%	3,904,058			77	%	4,184,298			78	%	3,904,058			77	%
Commercial business	923,026			18	%	949,093			19	%	929,143			17	%	949,093			19	%
Trade finance	135,638			3	%	124,685			2	%	141,053			3	%	124,685			2	%
Consumer and other	98,895			2	%	98,507			2	%	93,822			2	%	98,507			2	%
Total loans outstanding	5,192,557			100	%	5,076,343			100	%	5,348,316			100	%	5,076,343			100	%
Less: deferred loan fees	(1,763		)			(2,167		)			(1,259		)			(2,167		)
Loans receivable	5,190,794					5,074,176					5,347,057					5,074,176
Less: allowance for loan losses	(65,699		)			(67,320		)			(66,870		)			(67,320		)
Loans receivable, net of allowance for loan losses	$	5,125,095				$	5,006,856				$	5,280,187				$	5,006,856

SBA loans are included in commercial business loans and commercial and industrial real estate loans. SBA loans included in commercial business loans were ~~$64.3~~$58.9 million at ~~March 31,~~June 30, 2014 and $66.7 million at December 31, 2013. SBA loans included in commercial and industrial real estate loans were ~~$185.5~~$191.0 million at ~~March 31,~~June 30, 2014 and $181.8 million at December 31, 2013.

We normally do not extend lines of credit or make loan commitments to business customers for periods in excess of one year. We use the same credit policies in making commitments and conditional obligations as we do for providing loan facilities to our customers. We perform annual reviews of such commitments prior to renewal.

5865

Table of Contents

The following table shows our loan commitments and letters of credit outstanding at the dates indicated:


	March 31, 2014		December 31, 2013		June 30, 2014		December 31, 2013
	(Dollars in thousands)				(Dollars in thousands)
Loan commitments	$	661,178	$	668,306	$	562,271	$	668,306
Standby letters of credit	45,114		44,190		41,303		44,190
Other commercial letters of credit	53,739		56,380		53,720		56,380
	$	760,031	$	768,876	$	657,294	$	768,876

Nonperforming Assets

Nonperforming assets, which consist of nonaccrual loans, loans 90 days or more past due and on accrual status, restructured loans and OREO, were ~~$104.8~~$107.2 million at ~~March 31,~~June 30, 2014, compared to $97.4 million at December 31, 2013. The ratio of nonperforming assets to loans receivable and OREO was ~~1.63%~~2.00% and ~~1.44%~~1.91% at ~~March 31,~~June 30, 2014 and December 31, 2013, respectively.

The following table summarizes the composition of our nonperforming assets as of the dates indicated.


	March 31, 2014			December 31, 2013			June 30, 2014			December 31, 2013
	(Dollars in thousands)						(Dollars in thousands)
Nonaccrual loans ⁽¹⁾	$	47,314		$	39,154		$	42,651		$	39,154
Loans 90 days or more days past due on accrual status	—			5			—			5
Accruing restructured loans	37,527			33,904			43,906			33,904
Total nonperforming loans	84,841			73,063			86,557			73,063
OREO	20,001			24,288			20,610			24,288
Total nonperforming assets	$	104,842		$	97,351		$	107,167		$	97,351
Nonperforming loans to loans receivable	1.63		%	1.44		%	1.62		%	1.44		%
Nonperforming assets to loans receivable and OREO	2.01		%	1.91		%	2.00		%	1.91		%
Nonperforming assets to total assets	1.57		%	1.50		%	1.56		%	1.50		%
Allowance for loan losses to nonperforming loans	77.44		%	92.14		%	77.26		%	92.14		%
Allowance for loan losses to nonperforming assets	62.66		%	69.15		%	62.40		%	69.15		%


⁽¹⁾	Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation totaling $~~31.3~~30.0 million and $27.5 million as of ~~March 31,~~June 30, 2014 and December 31, 2013, respectively.

Allowance for Loan Losses

The allowance for loan losses was ~~$65.7~~$66.9 million at ~~March 31,~~June 30, 2014, compared to $67.3 million at December 31, 2013. ~~We recorded a provision for loan losses of $3.0 million during the three months ended~~ ~~March 31, 2014, compared to $7.5 million for the same period of 2013.~~ The allowance for loan losses was ~~1.27%~~1.25% of loans receivable at ~~March 31,~~June 30, 2014 and ~~1.63%~~1.33% of loans receivable at December 31, 2013. Impaired loans as defined by FASB ASC 310-10-35, “Accounting by Creditors for Impairment of a Loan,” totaled $~~121.8~~124.2 million and $116.3 million as of ~~March 31,~~June 30, 2014 and December 31, 2013, respectively, with specific allowances of $~~10.2~~9.7 million and $12.7 million, respectively.

5966

Table of Contents

The following table reflects our allocation of the allowance for loan and lease losses ("ALLL") by loan type and the ratio of each loan category to total loans as of the dates indicated:


	Allocation of Allowance for Loan Losses								Allocation of Allowance for Loan Losses
	March 31, 2014				December 31, 2013				June 30, 2014				December 31, 2013
	Amount of Allowance for Loan Losses		Percent of ALLL to Total ALLL		Amount of Allowance for Loan Losses		Percent of ALLL to Total ALLL		Amount of Allowance for Loan Losses		Percent of ALLL to Total ALLL		Amount of Allowance for Loan Losses		Percent of ALLL to Total ALLL
	(Dollars in thousands)								(Dollars in thousands)
Loan Type
Real estate - residential	$	25	0.04	%	$	25	0.04	%	$	25	0.04	%	$	25	0.04	%
Real estate - commercial	44,833		68.24	%	45,897		68.18	%	45,921		68.67	%	45,897		68.18	%
Real estate - construction	566		0.86	%	628		0.93	%	401		0.60	%	628		0.93	%
Commercial business	16,801		25.57	%	17,592		26.13	%	15,298		22.88	%	17,592		26.13	%
Trade finance	2,944		4.48	%	2,653		3.94	%	4,568		6.83	%	2,653		3.94	%
Consumer and other	530		0.81	%	525		0.78	%	657		0.98	%	525		0.78	%
Total	$	65,699	100	%	$	67,320	100	%	$	66,870	100	%	$	67,320	100	%

For a better understanding of the changes in the ALLL, the loan portfolio has been segmented for disclosures purposes between loans which are accounted for under the amortized cost method (Legacy Loans) and loans acquired from acquisitions (Acquired Loans). ~~The~~ Acquired Loans ~~were~~have been further segregated between Acquired Credit Impaired Loans (loans with credit deterioration at the time they were acquired and accounted for under ASC 310-30, or "ACILs") and performing loans (loans that were pass graded at the time they were acquired, or "APLs"). The activity in the ALLL for the three and six months ended ~~March 31,~~June 30, 2014 is as follows:

Acquired Loans⁽²⁾

Three Months Ended March 31, 2014
Legacy Loans⁽¹⁾
ACILs APLs Total
(Dollars in thousands)
Balance, beginning of period $ 59,978
$ 4,778
$ 2,564
$ 67,320
Provision for loan losses 1,488
782
756
3,026
Loan charge offs (3,870 ) —
(1,393 ) (5,263 )
Recoveries of loan charge offs 609
—
7
616
Balance, end of period $ 58,205
$ 5,560
$ 1,934
$ 65,699

Total loans outstanding $ 4,284,773
216,861
690,923
$ 5,192,557
Loss coverage ratio 1.36 % 2.56 % 0.28 % 1.27 %

⁽¹⁾ Legacy Loans includes Acquired Loans that have been renewed or refinanced subsequent to the acquisition date.
⁽²⁾ Acquired Loans were marked to fair value at the acquisition date and provisions for loan losses reflect credit deterioration subsequent to the acquisition date.



				Acquired Loans⁽²⁾
Three Months Ended June 30, 2014	Legacy Loans⁽¹⁾			ACILs			APLs			Total
	(Dollars in thousands)
Balance, beginning of period	$	58,205		$	5,560		$	1,934		$	65,699
Provision for loan losses	2,285			320			391			2,996
Loan charge offs	(2,538		)	—			(233		)	(2,771		)
Recoveries of loan charge offs	924			—			22			946
Balance, end of period	$	58,876		$	5,880		$	2,114		$	66,870



				Acquired Loans ⁽²⁾
Six Months Ended June 30, 2014	Legacy Loans ⁽¹⁾			ACILs			APLs			Total
	(Dollars in thousands)
Balance, beginning of period	$	59,978		$	4,778		$	2,564		$	67,320
Provision for loan losses	3,773			1,102			1,147			6,022
Loans charged off	(6,408		)	—			(1,626		)	(8,034		)
Recoveries of charged offs	1,533			—			29			1,562
Balance, end of period	$	58,876		$	5,880		$	2,114		$	66,870

Total loans outstanding	$	4,529,894		$	202,448		$	615,974		$	5,348,316
Loss coverage ratio	1.30		%	2.90		%	0.34		%	1.25		%

⁽¹⁾ Legacy Loans includes Acquired Loans that have been renewed or refinanced subsequent to the acquisition date.
⁽²⁾ Acquired Loans were marked to fair value at the acquisition date and provisions for loan losses reflect credit deterioration subsequent to the acquisition date.

6067

Table of Contents

The following table shows the provisions made for loan losses, the amount of loans charged off and the recoveries on loans previously charged off, together with the balance in the allowance for loan losses at the beginning and end of each period, the amount of average and loans receivable outstanding, and certain other ratios as of the dates and for the periods indicated:


	At or for the Three Months Ended March 31,						At or for the Three Months Ended June 30,
	2013			2013			2014			2013
	(Dollars in thousands)						(Dollars in thousands)
LOANS
Average loans receivable, including loans held for sale	$	4,588,464		$	4,444,320		$	5,289,059		$	4,546,461
Loans receivable	$	5,190,794		$	4,500,046		$	5,347,057		$	4,518,122
ALLOWANCE:
Balance, beginning of period	$	67,320		$	66,941		$	65,699		$	73,268
Less loan charge offs:
Commercial & industrial real estate	(182		)	(1,056		)	(914		)	(801		)
Commercial business loans	(4,945		)	(307		)	(1,839		)	(2,097		)
Trade finance	(57		)	(26		)	—			—
Consumer and other loans	(79		)	(40		)	(18		)	(2		)
Total loan charge offs	(5,263		)	(1,429		)	(2,771		)	(2,900		)
Plus loan recoveries:
Commercial & industrial real estate	19			42			149			57
Commercial business loans	596			183			584			413
Trade Finance	—			—			—			—
Consumer and other loans	1			25			213			37
Total loans recoveries	616			250			946			507
Net loan charge offs	(4,647		)	(1,179		)	(1,825		)	(2,393		)
Provision for loan losses	3,026			7,506			2,996			800
Balance, end of period	$	65,699		$	73,268		$	66,870		$	71,675
Net loan charge offs to average loans receivable, including loans held for sale*	0.41		%	0.11		%	0.14		%	0.21		%
Allowance for loan losses to loans receivable at end of period	1.27		%	1.63		%	1.25		%	1.59		%
Net loan charge offs to beginning allowance *	27.61		%	7.05		%	11.11		%	13.06		%
Net loan charge offs to provision for loan losses	153.57		%	15.71		%	60.91		%	299.13		%
* Annualized

We believe the allowance for loan losses as of ~~March 31,~~June 30, 2014 is adequate to absorb probable incurred losses in the loan portfolio. However, no assurance can be given that actual losses will not exceed the estimated amounts.

Deposits and Other Borrowings

Deposits. Deposits are our primary source of funds used in our lending and investment activities. At ~~March 31,~~June 30, 2014, deposits increased ~~$186.5~~$322.3 million, or ~~3.6%~~6.3%, to ~~$5.33~~$5.47 billion from $5.15 billion at December 31, 2013. The net increase in deposits is primarily due to increases in retail deposits due to the impact of recent deposit campaigns and promotions. In addition, wholesale deposits were increased to help fund loan growth. Interest bearing demand deposits, including money market and Super Now accounts, totaled ~~$1.60~~$1.7 billion at ~~March 31,~~June 30, 2014and $1.60 billion at December 31, 2013.

At ~~March 31,~~June 30, 2014, ~~27%~~28% of total deposits were noninterest bearing demand deposits, ~~43%~~42% were time deposits and 30% were interest bearing demand and savings deposits. At December 31, 2013, 27% of total deposits were noninterest bearing demand deposits, 43% were time deposits, and 30% were interest bearing demand and savings deposits.

At ~~March 31,~~June 30, 2014, we had ~~$324.7~~$261.0 million in brokered deposits and $300.0 million in California State Treasurer deposits, compared to $243.9 million and $300.0 million of such deposits at December 31, 2013, respectively. The California State Treasurer deposits had ~~three-month~~six-month maturities with a weighted average interest rate of 0.08% at ~~March 31,~~June 30, 2014 and were

Table of Contents

collateralized with securities with a carrying value of ~~$332.6~~$340.5 million. The weighted average interest rate for wholesale deposits was ~~0.29%~~0.30% at ~~March 31,~~June 30, 2014.

~~Table of Contents~~

The following is a schedule of certificates of deposit maturities as of ~~March 31,~~June 30, 2014:



	Balance	%		Balance	%
	(Dollars in thousands)			(Dollars in thousands)
Three months or less	707,457	30.90	%	516,606	22.42	%
Over three months through six months	426,716	18.64	%	742,228	32.21	%
Over six months through nine months	504,629	22.04	%	413,195	17.93	%
Over nine months through twelve months	420,674	18.37	%	437,327	18.98	%
Over twelve months	230,222	10.05	%	195,048	8.46	%
Total time deposits	2,289,698	100.00	%	2,304,404	100.00	%

Other Borrowings. Advances may be obtained from the FHLB as an alternative source of funds. FHLB advances are typically secured by a pledge of commercial real estate loans and/or securities with a market value at least equal to the outstanding advances plus our investment in FHLB stock.

At ~~March 31,~~June 30, 2014, we had $~~421.3~~461.2 million of FHLB advances with average remaining maturities of ~~2.8~~2.7 years, compared to $421.4 million with average remaining maturities of 3.1 years at December 31, 2013. The weighted average rate was ~~1.16%~~1.18% and 1.16% at ~~March 31,~~June 30, 2014 and December 31, 2013, respectively.

At ~~March~~Subordinated debentures decreased $15.3 million to $42.1 million at June 30, 2014 from $57.4 million at December 31, ~~2014, five wholly-owned subsidiary grantor trusts ("Trusts") established by us had issued $46 million~~2013. The decrease is due to the redemption of ~~pooled trust preferred securities (“Trust Preferred Securities”). Upon the acquisition of Foster Bankshares, we assumed one grantor trust established by former Foster Bank, which issued~~ $15.0 million of trust preferred securities in March 2014, which ~~we redeemed on March 14, 2014.~~were assumed upon the acquisition of Foster Bankshares. The Trust Preferred Securities accrue and pay distributions periodically at specified annual rates as provided in the related indentures for the securities. The Trusts used the net proceeds from their respective offerings to purchase a like amount of subordinated debentures (the “Debentures”) issued by us. The Debentures are the sole assets of the trusts. Our obligations under the Debentures and related documents, taken together, constitute a full and unconditional guarantee by us of the obligations of the trusts. The Trust Preferred Securities are mandatorily redeemable upon the maturity of the Debentures, or upon earlier redemption as provided in the indentures. We have the right to redeem the Debentures in whole (but not in part) on or after specific dates, at redemption prices specified in the indentures plus any accrued but unpaid interest to the redemption date.

Off-Balance-Sheet Activities and Contractual Obligations

We routinely engage in activities that involve, to varying degrees, elements of risk that are not reflected, in whole or in part, in the consolidated financial statements. These activities are part of our normal course of business and include traditional off-balance-sheet credit-related financial instruments, interest rate swap contracts, operating leases and long-term debt.

Traditional off-balance-sheet credit-related financial instruments are primarily commitments to extend credit and standby letters of credit. These activities could require us to make cash payments to third parties if certain specified future events occur. The contractual amounts represent the extent of our exposure in these off-balance-sheet activities. However, since certain off-balance-sheet commitments, particularly standby letters of credit, are expected to expire or be only partially used, the total amount of commitments does not necessarily represent future cash requirements. These activities are necessary to meet the financing needs of our customers.

We enter into interest rate swap contracts under which we are required to either receive cash from or pay cash to counterparties depending on changes in interest rates. We also purchase interest rate caps to protect against increases in market interest rates. We utilize interest rate swap contracts and interest rate caps to help manage the risk of changing interest rates.

We do not anticipate that our current off-balance-sheet activities will have a material impact on our future results of operations or our financial condition. Further information regarding our financial instruments with off-balance-sheet risk can be found in Item 3 “Quantitative and Qualitative Disclosures about Market Risk.”

Our leased banking facilities and equipment are leased under non-cancelable operating leases under which we must make monthly payments over periods up to 15 years.

Stockholders’ Equity and Regulatory Capital

Historically, our primary source of capital has been the retention of earnings, net of dividend payments to shareholders. We seek to maintain capital at a level sufficient to assure our stockholders, our customers and our regulators that our Company

Table of Contents

and our bank subsidiary are financially sound. For this purpose, we perform ongoing assessments of our components of capital, as well as projected sources and uses of capital in conjunction with projected increases in assets and levels of risks.

~~Table of Contents~~

Total stockholders’ equity was $~~832.2~~852.6 million at ~~March 31,~~June 30, 2014, compared to $809.4 million at December 31, 2013.

The federal banking agencies generally require a minimum ratio of qualifying total capital to risk-weighted assets of 8% and a minimum ratio of Tier I capital to risk-weighted assets of 4%. In addition to the risk-based guidelines, federal banking ~~regulators~~agencies require banking organizations to maintain a minimum amount of Tier I capital to average total assets, referred to as the leverage ratio, of 4%, referred to as the leverage ratio. Capital requirements apply to the Company and the Bank separately. In addition to these uniform risk-based capital guidelines and leverage ratios that apply across the industry, the regulators have the discretion to set individual minimum capital requirements for specific institutions at rates significantly above the minimum guidelines and ratios.

At ~~March 31,~~June 30, 2014, our Tier I capital, defined as stockholders’ equity less intangible assets was $~~764.2~~783.0 million, compared to $751.2 million at December 31, 2013, representing an increase of ~~$13.0~~$31.8 million, or ~~1.7%~~4.2%. The increase was primarily due to the increase in ~~additional paid-in capital~~retained earnings from the net income during the ~~three~~six months ended ~~March 31,~~June 30, 2014 of ~~$22.2~~$44.5 million, which was partially offset by the declaration of ~~$6.0~~$11.9 million of cash dividends. At ~~March 31,~~June 30, 2014, the total capital to risk-weighted assets ratio was ~~14.89%~~14.90% and the Tier I capital to risk-weighted assets ratio was ~~13.70%~~13.71%. The Tier I leverage capital ratio was ~~11.88%~~11.66%.

As of ~~March 31,~~June 30, 2014 and December 31, 2013, the most recent regulatory notification categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be generally categorized as "well-capitalized", the Bank must maintain minimum total risk-based, Tier I risk-based and Tier I leverage capital ratios as set forth in the table below.


	As of March 31, 2014 (Dollars in thousands)												As of June 30, 2014 (Dollars in thousands)
	Actual				To Be Well-Capitalized				Excess				Actual				To Be Well-Capitalized				Excess
	Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio
BBCN Bancorp, Inc
Total risk-based capital ratio	$	830,822	14.89	%	N/A		N/A						$	851,349	14.90	%	N/A		N/A
Tier 1 risk-based capital ratio	$	764,197	13.70	%	N/A		N/A						$	783,006	13.71	%	N/A		N/A
Tier 1 capital to total assets	$	764,197	11.88	%	N/A		N/A						$	783,006	11.66	%	N/A		N/A
BBCN Bank
Total risk-based capital ratio	$	815,512	14.63	%	$	557,528	10.00	%	$	257,984	4.63	%	$	837,650	14.67	%	$	570,893	10.00	%	$	266,757	4.67	%
Tier 1 risk-based capital ratio	$	748,887	13.43	%	$	334,517	6.00	%	$	414,370	7.43	%	$	769,307	13.48	%	$	342,536	6.00	%	$	426,771	7.48	%
Tier I capital to total assets	$	748,887	11.66	%	$	321,168	5.00	%	$	427,719	6.66	%	$	769,307	11.45	%	$	335,811	5.00	%	$	433,496	6.45	%

	As of December 31, 2013 (Dollars in thousands)												As of December 31, 2013 (Dollars in thousands)
	Actual				To Be Well-Capitalized				Excess				Actual				To Be Well-Capitalized				Excess
	Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio
BBCN Bancorp, Inc
Total risk-based capital ratio	$	819,408	14.90	%	N/A		N/A						$	819,408	14.90	%	N/A		N/A
Tier 1 risk-based capital ratio	$	751,204	13.66	%	N/A		N/A						$	751,204	13.66	%	N/A		N/A
Tier 1 capital to total assets	$	751,204	11.97	%	N/A		N/A						$	751,204	11.97	%	N/A		N/A
BBCN Bank
Total risk-based capital ratio	$	807,620	14.70	%	$	549,471	10.00	%	$	258,149	4.70	%	$	807,620	14.70	%	$	549,471	10.00	%	$	258,149	4.70	%
Tier 1 risk-based capital ratio	$	739,416	13.46	%	$	329,683	6.00	%	$	409,733	7.46	%	$	739,416	13.46	%	$	329,683	6.00	%	$	409,733	7.46	%
Tier I capital to total assets	$	739,416	11.79	%	$	313,687	5.00	%	$	425,729	6.79	%	$	739,416	11.79	%	$	313,687	5.00	%	$	425,729	6.79	%

Liquidity Management

Liquidity risk is the risk of reduction in our earnings or capital that would result if we were not able to meet our obligations when they come due without incurring unacceptable losses. Liquidity risk includes the risk of unplanned decreases or changes in funding sources and changes in market conditions that affect our ability to liquidate assets quickly and with minimum loss of value. Factors considered in liquidity risk management are the stability of the deposit base; the marketability, maturity, and pledging of our investments; the availability of alternative sources of funds; and our demand for credit. The objective of our liquidity management is to have funds available to meet cash flow requirements arising from fluctuations in deposit levels and the demands of daily operations, which include funding of securities purchases, providing for customers' credit needs, and ongoing repayment of borrowings.

Table of Contents

Our primary sources of liquidity are derived from financing activities, which include customer and broker deposits, federal funds facilities, and borrowings from the FHLB and the FRB Discount Window. These funding sources are augmented by

~~Table of Contents~~

payments of principal and interest on loans and securities, proceeds from sale of loans and the liquidation or sale of securities from our available for sale portfolio. Primary uses of funds include withdrawal of and interest payments on deposits, originations of loans, purchases of investment securities, and payment of operating expenses.

At ~~March 31,~~June 30, 2014, our total borrowing capacity from the FHLB was $~~1.85~~1.89 billion, of which $~~1.44~~1.43 billion was unused and available to borrow. At ~~March 31,~~June 30, 2014, our total borrowing capacity from the FRB was ~~$530.6~~$493.4 million, of which ~~$530.6~~$493.4 million was unused and available to borrow. In addition to these lines, our liquid assets, consisting of cash and cash equivalent, interest bearing cash deposits with other banks, overnight federal funds sold to other banks, liquid investment securities available for sale, and loan repayments within 30 days, were ~~$738.7~~$770.4 million at ~~March 31,~~June 30, 2014, compared to $647.4 million at December 31, 2013. Cash and cash equivalents, including federal funds sold, were $~~403.1~~414.9 million at ~~March 31,~~June 30, 2014, compared to $316.7 million at December 31, 2013. We believe our liquidity sources to be stable and adequate to meet our day-to-day cash flow requirements.

6471

Table of Contents


Item 3.	Quantitative and Qualitative Disclosures About Market Risk

The objective of our asset and liability management activities is to maximize our earnings by adjusting the type and mix of assets and liabilities to effectively address changing conditions and risks. Through overall management of our balance sheet and by controlling various risks, we seek to optimize our financial returns within safe and sound parameters. Our operating strategies for attaining this objective include managing net interest margin through appropriate risk/return pricing of assets and liabilities and emphasizing growth in retail deposits, as a percentage of interest bearing liabilities, to reduce our cost of funds. We also seek to improve earnings by controlling noninterest expense, and enhancing noninterest income. We also use risk management instruments to modify interest rate characteristics of certain assets and liabilities to hedge against our exposure to interest rate fluctuations with the objective of, reducing the effects these fluctuations might have on associated cash flows or values. Finally, we perform internal analysis to measure, evaluate and monitor risk.

Interest Rate Risk

Interest rate risk is the most significant market risk impacting us. Interest rate risk occurs when interest rate sensitive assets and liabilities do not reprice simultaneously and in equal volume. A key objective of asset and liability management is to manage interest rate risk associated with changing asset and liability cash flows and values of our assets and liabilities and market interest rate movements. The management of interest rate risk is governed by policies reviewed and approved annually by the Board of Directors. Our Board delegates responsibility for interest rate risk management to the Asset Liability Committee of the Board ("ALCO") and to the Asset and Liability Management Committee (“ALM”), which is composed of the Bank’s senior executives and other designated officers.

Market risk is the risk of adverse impacts on our future earnings, the fair values of our assets and liabilities, or our future cash flows that may result from changes in the price of a financial instrument. The fundamental objective of our ALM is to manage our exposure to interest rate fluctuations while maintaining adequate levels of liquidity and capital. Our ALM meets regularly to monitor interest rate risk, the sensitivity of our assets and liabilities to interest rate changes, the book and market values of our assets and liabilities, and our investment activities. It also directs changes in the composition of our assets and liabilities. Our strategy has been to reduce the sensitivity of our earnings to interest rate fluctuations by more closely matching the effective maturities or repricing characteristics of our assets and liabilities. Certain assets and liabilities, however, may react in different degrees to changes in market interest rates. Furthermore, interest rates on certain types of assets and liabilities may fluctuate prior to changes in market interest rates, while interest rates on other types may lag behind. We consider the anticipated effects of these factors when implementing our interest rate risk management objectives.

Interest Rate Sensitivity

We monitor interest rate risk through the use of a simulation model that provides us with the ability to simulate our net interest income. In order to measure, at ~~March 31,~~June 30, 2014, the sensitivity of our forecasted net interest income to changing interest rates, both rising and falling interest rate scenarios were projected and compared to base market interest rate forecasts. One application of our simulation model measures the impact of market interest rate changes on the net present value of estimated cash flows from our assets and liabilities, defined as our market value of equity. This analysis assesses the changes in market values of interest rate sensitive financial instruments that would occur in response to immediate and parallel changes in market interest rates.

The impacts on our net interest income and market value of equity exposed to immediate and parallel hypothetical changes in market interest rates as projected by the model we use for this purpose are illustrated in the following table.


	March 31, 2014					December 31, 2013					June 30, 2014						December 31, 2013
Simulated	Estimated Net Interest Income Sensitivity		Market Value Of Equity Volatility			Estimated Net Interest Income Sensitivity			Market Value Of Equity Volatility		Estimated Net Interest Income Sensitivity			Market Value Of Equity Volatility			Estimated Net Interest Income Sensitivity			Market Value Of Equity Volatility
Rate Changes	Estimated Net Interest Income Sensitivity								Market Value Of Equity Volatility		Estimated Net Interest Income Sensitivity			Market Value Of Equity Volatility			Estimated Net Interest Income Sensitivity			Market Value Of Equity Volatility
+ 200 basis points	7.20	%	Market Value Of Equity Volatility		(3.91	Estimated Net Interest Income Sensitivity		)%		6.95	%		(3.89	)%	6.03	%		(1.87	)%		6.95	%	(3.89	)%
+ 100 basis points	3.20	%	(1.70	)%		3.04	%		(1.62	)%	2.57	%		(0.75	)%		3.04	%		(1.62	)%
- 100 basis points	(1.96	)%	1.08	%		(1.31	)%		1.24	%	(0.29	)%		(0.17	)%		(1.31	)%		1.24	%
- 200 basis points	(2.27	)%	0.84	%		(1.99	)%		1.20	%	(0.61	)%		(2.24	)%		(1.99	)%		1.20	%

The results obtained from using the simulation model are somewhat uncertain as the model does not take into account other impacts or changes and the effect they could have on the Company’s business or changes in business strategy the Company might make in reaction to changes in the interest rate environment.

6572

Table of Contents


Item 4.	Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to management, including the Principal Executive Officer and the Principal Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

The Company’s management, with the participation of our Principal Executive Officer and Principal Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our Principal Executive Officer and Principal Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective in ensuring that information required to be disclosed by the Company in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms, and is accumulated and communicated to management, including the Principal Executive Officer and the Principal Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting during the quarter ended ~~March 31,~~June 30, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

6673

Table of Contents

PART II

OTHER INFORMATION


Item 1.	Legal Proceedings

We are involved in routine litigation incidental to our business, none of which is expected to have a material adverse effect on us. There were no material developments in legal proceedings which were previously disclosed in our 2013 Annual Report on Form 10-K.


Item 1A.	Risk Factors

Management is not aware of any material changes to the risk factors discussed in Part 1, Item 1A of the Annual Report on Form 10-K for the year ended December 31, 2013. In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the risk factors discussed in Part I, Item 1A of the Annual Report on Form 10-K for the year ended December 31, 2013, which could materially and adversely affect the Company’s business, financial condition and results of operations. The risks described in the Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not presently known to management or that management presently believes not to be material

may also result in material and adverse affects on our business, financial condition and results of operations.


Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds

None


Item 3.	Defaults Upon Senior Securities

None


Item 4.	Mine Safety Disclosures

None


Item 5.	Other Information

(a) Additional Disclosures. None.

(b) Stockholder Nominations. There have been no material changes in the procedures by which shareholders may recommend nominees to the Board of Directors during the three months ended ~~March 31,~~June 30, 2014. Please see the discussion of these procedures in the most recent proxy statement on Schedule 14A filed with the SEC.


Item 6.	Exhibits

See “Index to Exhibits.”

6774

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



		BBCN BANCORP, INC.

Date:	~~May 8,~~August 7, 2014	/s/ Kevin S. Kim
		Kevin S. Kim
		Chairman, President and Chief Executive Officer

Date:	~~May 8,~~August 7, 2014

		/s/ Douglas J. Goddard
		Douglas J. Goddard
		Executive Vice President and Chief Financial Officer

6875

Table of Contents

INDEX TO EXHIBITS



Exhibit Number		Description

10.1		~~Amendment to Separation~~Amended and ~~Release~~Restated Employment Agreement ~~dated January 22,~~entered into as of July 11, 2014 by ~~and among~~Kevin S. Kim with BBCN Bancorp, Inc. and Soo Bong MinBBCN Bank

31.1		Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*

31.2		Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*

32.1		Certification of Chief Executive Officer pursuant to Section 906 of the Public Company Accounting Reform and Investor Protection Act of 2002*

32.2		Certification of Chief Financial Officer pursuant to section 906 of the Public Company Accounting Reform and Investor Protection Act of 2002*

101.INS		XBRL Instance Document**

101.SCH		XBRL Taxonomy Extension Schema Document**

101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document**

101.DEF		XBRL Taxonomy Extension Definition Linkbase Document**

101.LAB		XBRL Taxonomy Extension Label Linkbase Document**

101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document**


*	Filed herewith


**	Furnished herewith

6976