UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended:  September 30, 2017March 31, 2023

Commission File Number:  000-24003

AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)

State of Minnesota 41-1848181
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
   
30 East 7th Street, Suite 1300
St. Paul, Minnesota 55101
 (651) 227-7333
(Address of principal executive offices) (Registrant'sRegistrant’s telephone number)

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
NONENONENONE
Securities registered pursuant to Section 12(g) of the Act:
Limited Partnership Units
(Title of class)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes     No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes     No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of "large“large accelerated filer," "accelerated filer"” “accelerated filer,” “smaller reporting company,” and "smaller reporting company"“emerging growth company” in Rule 12b-2 of the Exchange Act.

 Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company
 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes     No



As of May 10, 2023 there were 11,749.37 Units of limited partnership interest outstanding and owned by nonaffiliates of the registrant.
AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP

INDEX


  
Page
Part I – Financial Information
 
    
 
Item 1.
Financial Statements:Statements (unaudited):
 
    
  
Balance Sheets as of September 30, 2017March 31, 2023 and December 31, 20162022
3
    
  
Statements for the Periods ended September 30, 2017March 31, 2023 and 2016:2022:
 
     
   
Income
4
     
   
Cash Flows
5
     
   
Changes in Partners'Partners’ Capital (Deficit)
6
     
  
Condensed Notes to Financial Statements
7 - 97– 8
    
 
Item 2.
Management's Discussion and Analysis of Financial
 
   
Condition and Results of Operations
109 - 1413
    
 
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
13
Item 4.
Controls and Procedures
13
Part II – Other Information
Item 1.
Legal Proceedings
14
    
 
Item 4.1A.
Controls and Procedures14
Part II – Other Information
Item 1.Legal Proceedings
Risk Factors
14
    
 
Item 1A.2.
Risk Factors
Unregistered Sales of Equity Securities and Use of Proceeds
14
    
 
Item 2.3.
Unregistered Sales of Equity
Defaults Upon Senior Securities and Use of Proceeds
14
Item 4.
Mine Safety Disclosures
14
Item 5.
Other Information
14
Item 6.
Exhibits
15
    
Item 3.Defaults Upon Senior Securities
Signatures
15
Item 4.Mine Safety Disclosures15
Item 5.Other Information15
Item 6.Exhibits15
Signatures16


AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
BALANCE SHEETS

ASSETS

  September 30,  December 31, 
  2017  2016 
  (unaudited)    
Current Assets:      
Cash $1,092,523  $1,117,341 
         
Real Estate Investments:        
Land  2,367,033   2,367,033 
Buildings  6,631,829   6,631,829 
Acquired Intangible Lease Assets  932,882   932,882 
Real Estate Held for Investment, at cost  9,931,744   9,931,744 
Accumulated Depreciation and Amortization  (2,781,994)  (2,513,257)
Real Estate Held for Investment, Net  7,149,750   7,418,487 
Total Assets $8,242,273  $8,535,828 

  March 31, December 31,
  2023 2022
  (unaudited)  
Current Assets:    
Cash$243,267$256,165
      Receivables
 0 6,822
Total Current Assets 243,267 262,987
     
Real Estate Investments:    
Land 1,923,065 1,923,065
Buildings 5,382,608 5,382,608
Acquired Intangible Lease Assets 1,415,859 1,415,859
Real Estate Held for Investment, at Cost 8,721,532 8,721,532
Accumulated Depreciation and Amortization (1,785,090) (1,691,249)
Real Estate Held for Investment, Net 6,936,442 7,030,283
Total Assets$7,179,709$7,293,270
LIABILITIES AND PARTNERS' CAPITAL

Current Liabilities:      
Payable to AEI Fund Management, Inc. $10,922  $24,914 
Distributions Payable  144,948   144,948 
Unearned Rent  38,865   9,620 
Total Current Liabilities  194,735   179,482 
         
Partners' Capital (Deficit):        
General Partners  (20,862)  (13,011)
Limited Partners – 24,000 Units authorized;
   13,879 and 14,002 Units issued and outstanding
   as of 9/30/17 and 12/31/16, respectively
  8,068,400   8,369,357 
Total Partners' Capital  8,047,538   8,356,346 
Total Liabilities and Partners' Capital $8,242,273  $8,535,828 



Current Liabilities:    
Payable to AEI Fund Management, Inc.$38,415$87,973
Distributions Payable 103,813 103,813
Unearned Rent 36,749 14,743
Total Current Liabilities 178,977 206,529
     
Partners’ Capital (Deficit):    
General Partners 2,470 5,050
Limited Partners – 24,000 Units authorized;
11,749.37 Units issued and outstanding
   as of 3/31/2023 and 12/31/2022
 6,998,262 7,081,691
Total Partners' Capital 7,000,732 7,086,741
Total Liabilities and Partners' Capital$7,179,709$7,293,270




The accompanying Condensed Notes to Financial Statements are an integral part of these statements.

AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
STATEMENTS OF INCOME
(unaudited)


  Three Months Ended September 30  Nine Months Ended September 30 
  2017  2016  2017  2016 
             
Rental Income $188,647  $184,322  $565,213  $561,522 
                 
Expenses:                
Partnership Administration – Affiliates  27,574   28,676   85,650   88,719 
Partnership Administration and Property
   Management – Unrelated Parties
  8,197   8,413   26,227   30,886 
Depreciation and Amortization  77,141   77,111   231,423   231,333 
Total Expenses  112,912   114,200   343,300   350,938 
                 
Operating Income  75,735   70,122   221,913   210,584 
                 
Other Income:                
Interest Income  761   929   2,295   2,790 
                 
Net Income $76,496  $71,051  $224,208  $213,374 
                 
Net Income Allocated:                
General Partners $2,295  $2,131  $6,726  $6,401 
Limited Partners  74,201   68,920   217,482   206,973 
Total $76,496  $71,051  $224,208  $213,374 
                 
Net Income per Limited Partnership Unit $5.35  $4.83  $15.62  $14.48 
                 
Weighted Average Units Outstanding –
      Basic and Diluted
  13,879   14,256   13,920   14,289 
                 




  Three Months Ended March 31
  2023 2022
     
Rental Income$141,902$127,851
     
Expenses:    
Partnership Administration – Affiliates 30,067 30,960
Partnership Administration and Property
   Management – Unrelated Parties
 19,294 27,822
Depreciation and Amortization 75,768 62,931
Total Expenses 125,129 121,713
     
Operating Income 16,773 6,138
     
Other Income:    
Gain on Sale of Real Estate 0 319,006
Interest Income 1,031 314
Total Other Income 1,031 319,320
     
Net Income$17,804$325,458
     
Net Income (Loss) Allocated:    
General Partners$534$13,281
Limited Partners 17,270 312,177
Total$17,804$325,458
     
Net Income per Limited Partnership Unit$1.47$25.88
     
Weighted Average Units Outstanding –
      Basic and Diluted
 11,749 12,063
     






The accompanying Condensed Notes to Financial Statements are an integral part of these statements.

AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
STATEMENTS OF CASH FLOWS
(unaudited)


  Nine Months Ended September 30 
  2017  2016 
Cash Flows from Operating Activities:      
Net Income $224,208  $213,374 
         
Adjustments to Reconcile Net Income
To Net Cash Provided by Operating Activities:
        
Depreciation and Amortization  268,737   268,647 
Increase (Decrease) in Payable to
   AEI Fund Management, Inc.
  (13,992)  (1,234)
Increase (Decrease) in Unearned Rent  29,245   34,349 
Total Adjustments  283,990   301,762 
Net Cash Provided By (Used For)
   Operating Activities
  508,198   515,136 
         
Cash Flows from Financing Activities:        
Distributions Paid to Partners  (433,386)  (440,412)
Repurchase of Partnership Units  (99,630)  (77,331)
Net Cash Provided By (Used For)
   Financing Activities
  (533,016)  (517,743)
         
Net Increase (Decrease) in Cash  (24,818)  (2,607)
         
Cash, beginning of period  1,117,341   1,315,575 
         
Cash, end of period $1,092,523  $1,312,968 
         




  Three Months Ended March 31
  2023 2022
Cash Flows from Operating Activities:    
Net Income$17,804$325,458
     
Adjustments to Reconcile Net Income
To Net Cash Provided by Operating Activities:
    
Depreciation and Amortization 93,841 78,498
Gain on Sale of Real Estate 0 (319,006)
(Increase) Decrease in Receivables 6,822 20,191
Increase (Decrease) in Payable to
   AEI Fund Management, Inc.
 (49,558) (5,520)
Increase (Decrease) in Unearned Rent 22,006 21,135
Total Adjustments 73,111 (204,702)
Net Cash Provided By (Used For)
   Operating Activities
 90,915 120,756
     
Cash Flows from Investing Activities:    
Proceeds from Sale of Real Estate 0 1,438,654
     
Cash Flows from Financing Activities:    
Distributions Paid to Partners (103,813) (105,669)
     
Net Increase (Decrease) in Cash (12,898) 1,453,741
     
Cash, beginning of period 256,165 1,291,115
     
Cash, end of period$243,267$2,744,856
     







The accompanying Condensed Notes to Financial Statements are an integral part of these statements.

AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
(unaudited)


  General Partners  Limited Partners  Total  Limited Partnership Units Outstanding 
             
Balance, December 31, 2015 $30  $8,921,357  $8,921,387   14,354.66 
                 
Distributions Declared  (13,212)  (427,203)  (440,415)    
                 
Repurchase of Partnership Units  (2,320)  (75,011)  (77,331)  (98.51)
                 
Net Income  6,401   206,973   213,374     
                 
Balance, September 30, 2016 $(9,101) $8,626,116  $8,617,015   14,256.15 
                 
                 
Balance, December 31, 2016 $(13,011) $8,369,357  $8,356,346   14,001.92 
                 
Distributions Declared  (11,588)  (421,798)  (433,386)    
                 
Repurchase of Partnership Units  (2,989)  (96,641)  (99,630)  (123.00)
                 
Net Income  6,726   217,482   224,208     
                 
Balance, September 30, 2017 $(20,862) $8,068,400  $8,047,538   13,878.92 
                 




  General Partners Limited Partners Total Limited Partnership Units Outstanding
         
Balance, December 31, 2021$(7,021)$7,147,198$7,140,177 12,063.23
         
Distributions Declared (3,170) (102,498) (105,668)  
         
Net Income 13,281 312,177 325,458  
         
Balance, March 31, 2022$3,090$7,356,877$7,359,967 12,063.23
         
         
Balance, December 31, 2022$5,050$7,081,691$7,086,741 11,749.37
         
Distributions Declared (3,114) (100,699) (103,813)  
         
Net Income 534 17,270 17,804  
         
Balance, March 31, 2023$2,470$6,998,262$7,000,732 11,749.37
         












The accompanying Condensed Notes to Financial Statements are an integral part of these statements.

AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
CONDENSED NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2017
MARCH 31, 2023
(unaudited)

(1)  The condensed statements included herein have been prepared by the registrant, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission, and reflect all adjustments which are, in the opinion of management, necessary to a fair statement of the results of operations for the interim period, on a basis consistent with the annual audited statements. The adjustments made to these condensed statements consist only of normal recurring adjustments. Certain information, accounting policies, and footnote disclosures normally included in financial statements prepared in accordance with United States Generally Accepted Accounting Principles (US GAAP) have been condensed or omitted pursuant to such rules and regulations, although the registrant believes that the disclosures are adequate to make the information presented not misleading. It is suggested that these condensed financial statements be read in conjunction with the financial statements and the summary of significant accounting policies and notes thereto included in the registrant'sregistrant’s latest annual report on Form 10‑K.

(2)  Organization –

AEI Income & Growth Fund XXII Limited Partnership ("Partnership"(“Partnership”) was formed to acquire and lease commercial properties to operating tenants. The Partnership's operations are managed by AEI Fund Management XXI, Inc. ("AFM"(“AFM”), the Managing General Partner. The Estate of Robert P. Johnson the President and sole director of AFM, serves as the Individual General Partner. AFM is a wholly owned subsidiary of AEI Capital Corporation of which Mr.the Robert P. Johnson is theTrust and Patricia Johnson own a majority shareholder.interest. AEI Fund Management, Inc. ("AEI"(“AEI”), an affiliate of AFM, performs the administrative and operating functions for the Partnership.

(3)  Recently Adopted Accounting Pronouncements
Effective January 1, 2023, the Partnership adopted the Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) No. 2016-13, Financial Instruments - Credit Losses (Topic 326). This guidance changes the methodology to be used to measure credit losses for certain financial instruments and financial assets, including receivables. The termsnew methodology requires the recognition of an allowance that reflects the current estimate of credit losses expected to be incurred over the life of the Partnership offering called for a subscription price of $1,000 per Limited Partnership Unit, payable on acceptancefinancial assets. The adoption of the offer.  The Partnership commenced operationsguidance did not have a material impact on May 1, 1997 when minimum subscriptions of 1,500 Limited Partnership Units ($1,500,000) were accepted.  The offering terminated January 9, 1999 when the extended offering period expired.  The Partnership received subscriptions for 16,917.222 Limited Partnership Units.  UnderPartnership's financial statements.
Other accounting standards that have been issued or proposed by the terms of the Limited Partnership Agreement, the Limited Partners and General Partners contributed funds of $16,917,222 and $1,000, respectively.

During operations, any Net Cash Flow, as defined, which the General Partners determine to distribute will be distributed 97%FASB are currently not applicable to the Limited PartnersPartnership or are not expected to have a significant impact on the Partnership's financial position, results of operations and 3% to the General Partners.  Distributions to Limited Partners will be made pro rata by Units.cash flows.

Any Net Proceeds of Sale, as defined, from the sale or financing of properties which the General Partners determine to distribute will, after provisions for debts and reserves, be paid in the following manner: (i) first, 99% to the Limited Partners and 1% to the General Partners until the Limited Partners receive an amount equal to: (a) their Adjusted Capital Contribution plus (b) an amount equal to 9% of their Adjusted Capital Contribution per annum, cumulative but not compounded, to the extent not previously distributed from Net Cash Flow; (ii) any remaining balance will be distributed 90% to the Limited Partners and 10% to the General Partners.  Distributions to the Limited Partners will be made pro rata by Units.

AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
CONDENSED NOTES TO FINANCIAL STATEMENTS
(Continued)

(2)  Organization
(4)  Real Estate Investments (Continued)

For tax purposes, profits from operations, other than profits attributable
In February 2022, the Partnership entered into an agreement to sell its 33% interest in the Best Buy store in Lake Geneva, Wisconsin to an unrelated third party. On March 29, 2022, the sale exchange, financing, refinancing or other disposition of property, will be allocated first in the same ratio in which, and to the extent, Net Cash Flow is distributed to the Partners for such year.  Any additional profits will be allocated in the same ratio as the last dollar of Net Cash Flow is distributed.  Net losses from operations will be allocated 99% to the Limited Partners and 1% to the General Partners.

For tax purposes, profits arising from the sale, financing, or other disposition of property will be allocated in accordanceclosed with the Partnership Agreement as follows: (i) first, to those partners with deficit balancesreceiving net proceeds of $1,438,654, which resulted in their capital accounts in an amount equal toa net gain of $319,006. At the sumtime of such deficit balances; (ii) second, 99% tosale, the Limited Partnerscost and 1% to the General Partners until the aggregate balance in the Limited Partners' capital accounts equals the sum of the Limited Partners' Adjusted Capital Contributions plus an amount equal to 9% of their Adjusted Capital Contributions per annum, cumulative but not compounded, to the extent not previously allocated; (iii) third, the balance of any remaining gain will then be allocated 90% to the Limited Partnersrelated accumulated depreciation was $2,022,246 and 10% to the General Partners.  Losses will be allocated 98% to the Limited Partners and 2% to the General Partners.$902,598, respectively.

The General Partners are not required to currently fund a deficit capital balance.  Upon liquidation of the Partnership or withdrawal by a General Partner, the General Partners will contribute to the Partnership an amount equal to the lesser of the deficit balances in their capital accounts or 1% of total Limited Partners' and General Partners' capital contributions.

In May 2015, the Managing General Partner mailed a Consent Statement (Proxy) seeking the consent of the Limited Partners to continue the Partnership for an additional 60 months or to initiate the final disposition, liquidation and distribution of all of the Partnership's properties and assets.  Approval of either proposal required the affirmative vote of holders of a majority of the outstanding units.  On June 17, 2015, the votes were counted and neither proposal received the required majority vote.  As a result, the Partnership will not liquidate and will continue in operation until the Limited Partners vote to authorize the sale of all of the Partnership's properties or December 31, 2046, as stated in the Limited Partnership Agreement. However, in approximately five years, the Managing General Partner expects to again submit the question to liquidate to a vote by the Limited Partners.

(3)  Reclassification –

Certain items related to discontinued operations in the prior year's financial statements have been reclassified to conform to 2017 presentation.  These reclassifications had no effect on Partners' capital, net income or cash flows.

Page 8 of 16

AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS
(Continued)

(4)(5)  Payable to AEI Fund Management, Inc. –

AEI Fund Management, Inc. performs the administrative and operating functions for the Partnership. The payable to AEI Fund Management represents the balance due for those services. This balance is non-interest bearing and unsecured and is to be paid in the normal course of business.

(5)  Partners'
(6)  Partners’ Capital –

For the ninethree months ended September 30, 2017March 31, 2023 and 2016,2022, the Partnership declared distributions of $433,386$103,813 and $440,415,$105,668, respectively. The Limited Partners receivedwere allocated distributions of $421,798$100,699 and $427,203$102,498 and the General Partners receivedwere allocated distributions of $11,588$3,114 and $13,212$3,170 for the periods ended March 31, 2023 and 2022, respectively. The Limited Partners'Partners’ distributions represented $30.30$8.57 and $29.90$8.50 per Limited Partnership Unit outstanding using 13,920 and 14,28911,749 and 12,063 weighted average Units in 20172023 and 2016,2022, respectively. The distributions represented $8.66$1.47 and $9.22$8.50 per Unit of Net Income and $21.64$7.10 and $20.68$0 per Unit of return of contributed capital in 20172023 and 2016,2022, respectively.

As part of the distributions discussed above, the Partnership distributed net sale proceeds of $70,707 in 2017.  The Limited Partners received distributions of $70,000 and the General Partners received distributions of $707.  The Limited Partners' distributions represented $5.04 per Unit.

On April 1, 2017, the Partnership repurchased a total of 123.00 Units for $96,641 from four Limited Partners in accordance with the Partnership Agreement.  On April 1, 2016, the Partnership repurchased a total of 98.51 Units for $75,011 from seven Limited Partners.  The Partnership acquired these Units using Net Cash Flow from operations.  The repurchases increase the remaining Limited Partners' ownership interest in the Partnership.  As a result of these repurchases and pursuant to the Partnership Agreement, the General Partners received distributions of $2,989 and $2,320 in 2017 and 2016, respectively.

(6)(7)  Fair Value Measurements –

As of September 30, 2017March 31, 2023 and December 31, 2016,2022, the Partnership had no assets or liabilities measured at fair value on a recurring basis or nonrecurring basis.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS.

This section contains "forward-looking statements" which represent management's expectations or beliefs concerning future events, including statements regarding anticipated application of cash, expected returns from rental income, growth in revenue, the sufficiency of cash to meet operating expenses, rates of distribution, and other matters. These, and other forward-looking statements, should be evaluated in the context of a number of factors that may affect the Partnership's financial condition and results of operations, including the following:

Market and economic conditions which affect the value of the properties the Partnership owns and the cash from rental income such properties generate;
the federal income tax consequences of rental income, deductions, gain on sales and other items and the effects of these consequences for the Partners;
resolution by the General Partners of conflicts with which they may be confronted;
the success of the General Partners of locating properties with favorable risk return characteristics;
Market and economic conditions which affect the value of the properties the Partnership owns and the cash from rental income such properties generate;
the effect of tenant defaults; and
the condition of the industries in which the tenants of properties owned by the Partnership operate.

the federal income tax consequences of rental income, deductions, gain on sales and other items and the effects of these consequences for the Partners;
resolution by the General Partners of conflicts with which they may be confronted;
the success of the General Partners of locating properties with favorable risk return characteristics;
the effect of tenant defaults; and
the condition of the industries in which the tenants of properties owned by the Partnership operate.
Application of Critical Accounting Policies

The Partnership'sPartnership’s financial statements have been prepared in accordance with US GAAP. Preparing the financial statements requires management to use judgment in the application of these accounting policies, including making estimates and assumptions. These judgments will affect the reported amounts of the Partnership'sPartnership’s assets and liabilities and the disclosure of contingent assets and liabilities as of the dates of the financial statements and will affect the reported amounts of revenue and expenses during the reporting periods. It is possible that the carrying amount of the Partnership'sPartnership’s assets and liabilities, or the results of reported operations, will be affected if management'smanagement’s estimates or assumptions prove inaccurate.

Management of the Partnership evaluates the following accounting estimates on an ongoing basis, and has discussed the development and selection of these estimates and the management discussion and analysis disclosures regarding them with the managing partnerManaging Partner of the Partnership.

Allocation of Purchase Price of Acquired Properties

Upon acquisition of real properties, the Partnership records them in the financial statements at cost. The purchase price is allocated to tangible assets, consisting of land and building, and to identified intangible assets and liabilities, which may include the value of above market and below market leases and the value of in-place leases. The allocation of the purchase price is based upon the relative fair value of each component of the property. Although independent appraisals may be used to assist in the determination of fair value, in many cases these values will be based upon management'smanagement’s assessment of each property, the selling prices of comparable properties and the discounted value of cash flows from the asset.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS. (Continued)

The fair values of above market and below market in-place leases will be recorded based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) an estimate of fair market lease rates for the corresponding in-place leases measured over a period equal to the non-cancelable term of the lease including any bargain renewal periods. The above market and below market lease values will be capitalized as intangible lease assets or liabilities. Above market lease values will be amortized as an adjustment of rental income over the remaining term of the respective leases. Below market lease values will be amortized as an adjustment of rental income over the remaining term of the respective leases, including any bargain renewal periods. If a lease were to be terminated prior to its stated expiration, all unamortized amounts of above market and below market in-place lease values relating to that lease would be recorded as an adjustment to rental income.

The fair values of in-place leases will include estimated direct costs associated with obtaining a new tenant, and opportunity costs associated with lost rentals which are avoided by acquiring an in-place lease. Direct costs associated with obtaining a new tenant may include commissions, tenant improvements, and other direct costs and are estimated, in part, by management'smanagement’s consideration of current market costs to execute a similar lease. These direct costs will be included in intangible lease assets on the balance sheet and will be amortized to expense over the remaining term of the respective leases. The value of opportunity costs will be calculated using the contractual amounts to be paid pursuant to the in-place leases over a market absorption period for a similar lease. These intangibles will be included in intangible lease assets on the balance sheet and will be amortized to expense over the remaining term of the respective leases. If a lease were to be terminated prior to its stated expiration, all unamortized amounts of in-place lease assets relating to that lease would be expensed.

The determination of the relative fair values of the assets and liabilities acquired will require the use of significant assumptions with regard to the current market rental rates, rental growth rates, discount and capitalization rates, interest rates and other variables. If management'smanagement’s estimates or assumptions prove inaccurate, the result would be an inaccurate allocation of purchase price, which could impact the amount of reported net income.

Carrying Value of Properties

Properties are carried at original cost, less accumulated depreciation and amortization. The Partnership tests long-lived assets for recoverability when events or changes in circumstances indicate that the carrying value may not be recoverable. For properties the Partnership will hold and operate, management determines whether impairment has occurred by comparing the property'sproperty’s probability-weighted future undiscounted cash flows to its current carrying value. For properties held for sale, management determines whether impairment has occurred by comparing the property'sproperty’s estimated fair value less cost to sell to its current carrying value. If the carrying value is greater than the net realizable value, an impairment loss is recorded to reduce the carrying value of the property to its net realizable value. Changes in these assumptions or analysis may cause material changes in the carrying value of the properties.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS. (Continued)

Allocation of Expenses

AEI Fund Management, Inc. allocates expenses to each of the funds they manage primarily on the basis of the number of hours devoted by their employees to each fund'sfund’s affairs. They also allocate expenses at the end of each month that are not directly related to a fund'sfund’s operations based upon the number of investors in the fund and the fund'sfund’s capitalization relative to other funds they manage. The Partnership reimburses these expenses subject to detailed limitations contained in the Partnership Agreement.

Factors Which May Influence Results of Operations
The Partnership is not aware of any material trends or uncertainties, other than national economic conditions affecting real estate generally, that may reasonably be expected to have a material impact, favorable or unfavorable, on revenues and investment property value. However, due to current economic factors, higher interest rates, and inflation in the U.S. and globally, our tenants and operating partners may be impacted.
Results of Operations

For the ninethree months ended September 30, 2017March 31, 2023 and 2016,2022, the Partnership recognized rental income of $565,213$141,902 and $561,522,$127,851, respectively. In 2017,2023, rental income increased due to a rent increasesincrease on three properties.  These increases were partially offset by a decreasetwo properties and the acquisition of one property in rental income in 2017, when compared to 2016, due to payments received from a prior tenant's bankruptcy plan in 2016.2022. Based on the scheduled rent for the properties owned as of OctoberMarch 31, 2017,2023, the Partnership expects to recognize rental income of approximately $755,000 and $760,000$610,400 in 2017 and 2018, respectively.2023.

For the ninethree months ended September 30, 2017March 31, 2023 and 2016,2022, the Partnership incurred Partnership administration expenses from affiliated parties of $85,650$30,067 and $88,719,$30,960, respectively. These administration expenses include costs associated with the management of the properties, processing distributions, reporting requirements and communicating with the Limited Partners. During the same periods, the Partnership incurred Partnership administration and property management expenses from unrelated parties of $26,227$19,294 and $30,886,$27,822, respectively. These expenses represent direct payments to third parties for legal and filing fees, direct administrative costs, outside audit costs, taxes, insurance and other property costs.

For the ninethree months ended September 30, 2017March 31, 2023 and 2016,2022, the Partnership recognized interest income of $2,295$1,031 and $2,790,$314, respectively. In 2023, interest income increased due to higher money market interest rates.

Management believes inflation has not significantly affected income from operations. Leases may contain rent increases, based on the increase in the Consumer Price Index over a specified period, which will result in an increase in rental income over the term of the leases. Inflation also may cause the real estate to appreciate in value. However, inflation and changing prices may have an adverse impact on the operating margins of the properties' tenants, which could impair their ability to pay rent and subsequently reduce the Net Cash Flow available for distributions.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS. (Continued)
Liquidity and Capital Resources

During the ninethree months ended September 30, 2017 and 2016,March 31, 2023, the Partnership's cash balancesbalance decreased $24,818 and $2,607, respectively,$12,898 as a result of distributions paid to the Partners and cash used to repurchase Units in excess of cash generated from operating activities. During the three months ended March 31, 2022, the Partnership's cash balance increased $1,453,741 as a result of cash generated from operating activities due to proceeds received from the sale of real estate, which was partially offset by distributions paid to Partners.

Page 12 of 16

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

Net cash provided by operating activities decreased from $515,136$120,756 in 20162022 to $508,198$90,915 in 20172023 as a result of net timing differences in the collection of payments from the tenants and the paymentpayments of expenses, which werewas partially offset by an increase in total rental and interest income in 2017 and a decrease in Partnership administration and property management expenses in 2017.2023.

In February 2022, the Partnership entered into an agreement to sell its 33% interest in the Best Buy store in Lake Geneva, Wisconsin to an unrelated third party. On March 29, 2022, the sale closed with the Partnership receiving net proceeds of $1,438,654, which resulted in a net gain of $319,006. At the time of sale, the cost and related accumulated depreciation was $2,022,246 and $902,598, respectively.
The major components of the Partnership's cash flow from investing activities are investments in real estate and proceeds from the sale of real estate. During the three months ended March 31, 2023, the Partnership did not complete any property acquisitions or property sales. During the three months ended March 31, 2022, the Partnership generated cash flow from the sale of real estate of $1,438,654.
The Partnership's primary use of cash flow, other than investment in real estate, is distribution payments to Partners and cash used to repurchase Units. The Partnership declares its regular quarterly distributions before the end of each quarter and pays the distribution in the first week after the end of each quarter. The Partnership attempts to maintain a stable distribution rate from quarter to quarter. The Partnership may repurchase tendered Units on April 1st and October 1st of each year subject to limitations.

For the ninethree months ended September 30, 2017March 31, 2023 and 2016,2022, the Partnership declared distributions of $433,386$103,813 and $440,415,$105,668, respectively. Pursuant to the Partnership Agreement, distributions of Net Cash Flow were allocated 97% to the Limited Partners and 3% to the General Partners. Distributions of Net Proceeds of Sale were allocated 99% to the Limited Partners and 1% to the General Partners. The Limited Partners receivedwere allocated distributions of $421,798$100,699 and $427,203$102,498 and the General Partners receivedwere allocated distributions of $11,588$3,114 and $13,212$3,170 for the periods ended March 31, 2023 and 2022, respectively.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS. (Continued)
The Partnership may repurchase Units from Limited Partners who have tendered their Units to the Partnership. Such Units may be acquired at a discount. The Partnership will not be obligated to purchase in any year any number of Units that, when aggregated with all other transfers of Units that have occurred since the beginning of the same calendar year (excluding Permitted Transfers as defined in the Partnership Agreement), would exceed 5% of the total number of Units outstanding on January 1 of such year. In no event shall the Partnership be obligated to purchase Units if, in the sole discretion of the Managing General Partner, such purchase would impair the capital or operation of the Partnership.

On April 1, 2017, During the three months ended March 31, 2023 and 2022, the Partnership repurchased a total of 123.00did not repurchase any Units for $96,641 from four Limited Partners in accordance with the Partnership Agreement.  On April 1, 2016, the Partnership repurchased a total of 98.51 Units for $75,011 from seven Limited Partners.  The Partnership acquired these Units using Net Cash Flow from operations.  The repurchases increase the remaining Limited Partners' ownership interest in the Partnership.  As a result of these repurchases and pursuant to the Partnership Agreement, the General Partners received distributions of $2,989 and $2,320 in 2017 and 2016, respectively.

The continuing rent payments from the properties, together with cash generated from property sales, should be adequate to fund continuing distributions and meet other Partnership obligations on both a short-term and long-term basis.

Page 13 of 16

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS.  (Continued)

Off-Balance Sheet Arrangements

As of September 30, 2017March 31, 2023 and December 31, 2016,2022, the Partnership had no material off-balance sheet arrangements that had or are reasonably likely to have current or future effects on its financial condition, results of operations, liquidity or capital resources.

ITEM 3. QUANTITATIVE & QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not required for a smaller reporting company.

ITEM 4. CONTROLS AND PROCEDURES.

(a)  Disclosure Controls and Procedures.

Under the supervision and with the participation of management, including its President and Chief Financial Officer, the Managing General Partner of the Partnership evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act"“Exchange Act”)). Based upon that evaluation, the President and Chief Financial Officer of the Managing General Partner concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and that such information is accumulated and communicated to management, including the President and Chief Financial Officer of the Managing General Partner, in a manner that allows timely decisions regarding required disclosure.

(b)  Changes in Internal Control Over Financial Reporting.

During the most recent period covered by this report, there has been no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

There are no material pending legal proceedings to which the Partnership is a party or of which the Partnership's property is subject.

ITEM 1A. RISK FACTORS.

Not required for a smaller reporting company.

Page 14 of 16

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES & USE OF PROCEEDS.

(a) None.

(b) Not applicable.

(c) Pursuant to Section 7.7 of the Partnership Agreement, each Limited Partner has the right to present Units to the Partnership for purchase by submitting notice to the Managing General Partner during January or July of each year. The purchase price of the Units is equal to 90% of the net asset value per Unit, as of the first business day of January or July of each year, as determined by the Managing General Partner in accordance with the provisions of the Partnership Agreement. Units tendered to the Partnership during January and July may be repurchased on April 1st and October 1st, respectively, of each year subject to the following limitations. The Partnership will not be obligated to purchase in any year any number of Units that, when aggregated with all other transfers of Units that have occurred since the beginning of the same calendar year (excluding Permitted Transfers as defined in the Partnership Agreement), would exceed 5% of the total number of Units outstanding on January 1 of such year. In no event shall the Partnership be obligated to purchase Units if, in the sole discretion of the Managing General Partner, such purchase would impair the capital or operation of the Partnership. During the period covered by this report, the Partnership did not purchase any Units.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. MINE SAFETY DISCLOSURES.

Not Applicable.

ITEM 5. OTHER INFORMATION.

None.

ITEM 6. EXHIBITS.

31.1Certification of Chief Executive Officer of General Partner pursuant to Rule 15d-14(a)(17 CFR 240.15d-14(a)) and Section 302 of the Sarbanes-Oxley Act of 2002.

31.2Certification of Chief Financial Officer of General Partner pursuant to Rule 15d-14(a)(17 CFR 240.15d-14(a)) and Section 302 of the Sarbanes-Oxley Act of 2002.

32Certification of Chief Executive Officer and Chief Financial Officer of General Partner pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.



Page 1531.1
Certification of 16President of General Partner pursuant to Rule 15d-14(a)(17 CFR 240.15d-14(a)) and Section 302 of the Sarbanes-Oxley Act of 2002.

31.2
Certification of Chief Financial Officer of General Partner pursuant to Rule 15d-14(a)(17 CFR 240.15d-14(a)) and Section 302 of the Sarbanes-Oxley Act of 2002.
32
Certification of President and Chief Financial Officer of General Partner pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Dated:  November 13, 2017May 15, 2023
AEI Income & Growth Fund XXII
 
Limited Partnership
 
By:
AEI Fund Management XXI, Inc.
 
Its:
Managing General Partner
   
   
   
 
By:
 /s/ ROBERT P JOHNSONMarni J Nygard
  Robert P. Johnson
Marni J. Nygard
  
President
  
(Principal Executive Officer)
   
   
   
 
By:
 /s/ PATRICK W KEENEKeith E Petersen
  Patrick W. Keene
Keith E. Petersen
  
Chief Financial Officer
  
(Principal Accounting Officer)


Page 16 of 16
iso4217:USD xbrli:shares