SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q



x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED ~~MARCH 31,~~JUNE 30, 2015



o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO .

Commission file number: 000-32897

UNITED SECURITY BANCSHARES

(Exact name of registrant as specified in its charter)



CALIFORNIA		91-2112732
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

2126 Inyo Street, Fresno, California		93721
(Address of principal executive offices)		(Zip Code)

Registrants telephone number, including area code (559) 248-4943

Indicate by check mark whether the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing for the past 90 days. Yes x No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).



Large accelerated filer o	Accelerated filer o	Non-accelerated filer o	Small reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Common Stock, no par value

(Title of Class)

Shares outstanding as of ~~April 30,~~July 31, 2015: ~~15,579,335~~15,735,131

Table of Contents

TABLE OF CONTENTS

Facing Page

Table of Contents



PART I. Financial Information

	Item ~~1.Financial~~1. Financial Statements

		Consolidated Balance Sheets	3
		Consolidated Statements of Income	4
		Consolidated Statements of Comprehensive Income	5
		Consolidated Statements of Changes in Shareholders' Equity	6
		Consolidated Statements of Cash Flows	7
		Notes to Consolidated Financial Statements	89

	Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations		3438

		Overview	3438
		Results of Operations	3842
		Financial Condition	4247
		Asset/Liability Management – Liquidity and Cash Flow	5156
		Regulatory Matters	5358

	Item 4. Controls and Procedures		5661

PART II. Other Information
	Item 1.	Legal Proceedings	5762
	Item 1A.	Risk Factors	5762
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	5762
	Item 3.	Defaults Upon Senior Securities	5762
	Item 4.	Mine Safety Disclosures	5762
	Item 5.	Other Information	5762
	Item 6.	Exhibits	5762

Signatures			5863

Table of Contents

PART I. Financial Information

United Security Bancshares and Subsidiaries

Consolidated Balance Sheets – (unaudited)

~~March 31,~~June 30, 2015 and December 31, 2014


(in thousands except shares)	March 31, 2015			December 31, 2014			June 30, 2015			December 31, 2014
Assets
Cash and non-interest bearing deposits in other banks	$	18,812		$	21,348		$	22,708		$	21,348
Cash and due from Federal Reserve Bank	66,666			82,229			59,445			82,229
Cash and cash equivalents	85,478			103,577			82,153			103,577
Interest-bearing deposits in other banks	1,523			1,522			1,525			1,522
Investment securities available for sale (at fair value)	46,898			48,301			42,779			48,301
Loans	492,245			457,919			503,747			457,919
Unearned fees and unamortized loan origination costs, net	315			(324		)	383			(324		)
Allowance for credit losses	(11,290		)	(10,771		)	(11,552		)	(10,771		)
Net loans	481,270			446,824			492,578			446,824
Accrued interest receivable	1,984			1,927			1,996			1,927
Premises and equipment – net	11,331			11,550			11,193			11,550
Other real estate owned	14,010			14,010			14,010			14,010
Goodwill	4,488			4,488			4,488			4,488
Cash surrender value of life insurance	17,845			17,717			17,975			17,717
Investment in limited partnerships	959			871			929			871
Deferred income taxes - net	6,849			6,853			6,855			6,853
Other assets	5,789			5,529			5,839			5,529
Total assets	$	678,424		$	663,169		$	682,320		$	663,169

Liabilities & Shareholders' Equity
Liabilities
Deposits
Noninterest bearing	$	227,537		$	215,439		$	235,498		$	215,439
Interest bearing	350,730			349,934			344,463			349,934
Total deposits	578,267			565,373			579,961			565,373

Accrued interest payable	42			40			28			40
Accounts payable and other liabilities	5,733			4,815			6,411			4,815
Junior subordinated debentures (at fair value)	10,238			10,115			9,916			10,115
Total liabilities	594,280			580,343			596,316			580,343

Shareholders' Equity
Common stock, no par value 20,000,000 shares authorized, 15,579,335 issued and outstanding at March 31, 2015, and 15,425,086 at December 31, 2014	50,106			49,271
Common stock, no par value 20,000,000 shares authorized, 15,735,131 issued and outstanding at June 30, 2015, and 15,425,086 at December 31, 2014							50,914			49,271
Retained earnings	34,130			33,730			35,392			33,730
Accumulated other comprehensive loss	(92		)	(175		)	(302		)	(175		)
Total shareholders' equity	84,144			82,826			86,004			82,826
Total liabilities and shareholders' equity	$	678,424		$	663,169		$	682,320		$	663,169

Table of Contents

United Security Bancshares and Subsidiaries

Consolidated Statements of Income

(Unaudited)


	Three months ended March 31,						Quarter Ended June 30,						Six Months Ended June 30,
(In thousands except shares and EPS)	2015			2014			2015			2014			2015		2014
Interest Income:
Loans, including fees	$	6,279		$	5,475		$	6,634		$	5,940		$	12,913	$	11,415
Investment securities – AFS – taxable	214			228			166			233			380		461
Interest on deposits in FRB	46			83			37			64			83		147
Interest on deposits in other banks	2			2			1			1			3		3
Total interest income	6,541			5,788			6,838			6,238			13,379		12,026
Interest Expense:
Interest on deposits	259			262			253			259			512		521
Interest on other borrowings	58			61			59			63			117		124
Total interest expense	317			323			312			322			629		645
Net Interest Income Before Provision (Recovery) for Credit Losses	6,224			5,465
Provision (Recovery) for Credit Losses	459			(47		)
Net Interest Income	5,765			5,512			6,526			5,916			12,750		11,381
(Recovery of Provision) Provision for Credit Losses							(2		)	(93		)	457		(140		)
Net Interest Income after (Recovery of Provision) Provision for Credit Losses							6,528			6,009			12,293		11,521
Noninterest Income:
Customer service fees	833			794			866			888			1,699		1,682
Increase in cash surrender value of bank-owned life insurance	128			127			130			128			258		255
Loss on fair value of financial liability	(125		)	(345		)
Gain (loss) on fair value of financial liability							324			216			199		(129		)
Gain on sale of investment in limited partnership							—			691			—		691
Gain on sale of fixed asset							—			25			—		25
Other	85			141			226			157			311		298
Total noninterest income	921			717			1,546			2,105			2,467		2,822
Noninterest Expense:
Salaries and employee benefits	2,431			2,526			2,273			2,279			4,704		4,805
Occupancy expense	940			873			1,034			956			1,974		1,829
Data processing	31			41			28			28			59		69
Professional fees	348			180			252			327			600		507
Regulatory assessments	246			233			225			239			471		472
Director fees	56			56			68			61			124		117
Amortization of intangibles	—			47			—			15			—		62
Correspondent bank service charges	19			29			19			30			38		59
Loss on California tax credit partnership	30			23			30			24			60		47
Net cost on operation of OREO	68			281			126			84			194		364
Other	539			506			627			701			1,166		1,207
Total noninterest expense	4,708			4,795			4,682			4,744			9,390		9,538
Income Before Provision for Taxes	1,978			1,434			3,392			3,370			5,370		4,805
Provision for Taxes on Income	750			526			1,329			1,323			2,079		1,849
Net Income	$	1,228		$	908		$	2,063		$	2,047		$	3,291	$	2,956

Net Income per common share
Basic	$	0.08		$	0.06		$	0.13		$	0.13		$	0.21	$	0.19
Diluted	$	0.08		$	0.06		$	0.13		$	0.13		$	0.21	$	0.19
Shares on which net income per common shares were based
Basic	15,579,335			15,554,688			15,735,131			15,710,238			15,735,131		15,710,238
Diluted	15,581,162			15,559,409			15,737,009			15,719,955			15,737,007		15,718,777

Table of Contents

United Security Bancshares and Subsidiaries

Consolidated Statements of Comprehensive Income

(Unaudited)


(In thousands)	Three months ended March 31, 2015			Three months ended March 31, 2014			Three Months Ended June 30, 2015			Three Months Ended June 30, 2014			Six Months Ended June 30, 2015			Six Months Ended June 30, 2014
Net Income	$	1,228		$	908		$	2,063		$	2,047		$	3,291		$	2,956

Unrealized holdings gains (losses) on securities	120			(49		)
Unrealized holdings (losses) gains on securities							(367		)	57			(247		)	8
Unrealized gains on unrecognized post-retirement costs	19			16			17			15			36			31
Other comprehensive income (loss), before tax	139			(33		)
Tax (expense) benefit related to securities	(48		)	19
Other comprehensive (loss) income, before tax							(350		)	72			(211		)	39
Tax benefit (expense) related to securities							147			(23		)	99			(3		)
Tax expense related to unrecognized post-retirement costs	(8		)	(6		)	(7		)	(6		)	(15		)	(13		)
Total other comprehensive income (loss)	83			(20		)
Total other comprehensive (loss) income							(210		)	43			(127		)	23
Comprehensive income	$	1,311		$	888		$	1,853		$	2,090		$	3,164		$	2,979

Table of Contents

United Security Bancshares and Subsidiaries

Consolidated Statements of Changes in Shareholders' Equity

(unaudited)


	Common stock														Common stock
(In thousands except shares)	Number of Shares	Amount		Retained Earnings				Accumulated Other Comprehensive Income (Loss)				Total			Number of Shares			Amount		Retained Earnings			Accumulated Other Comprehensive Income (Loss)			Total
(In thousands except shares)	Number of Shares	Amount						Accumulated Other Comprehensive Income (Loss)							Number of Shares			Amount		Retained Earnings			Accumulated Other Comprehensive Income (Loss)			Total
Balance December 31, 2013	14,799,888	$	45,778	Retained Earnings		$	30,884			$	(119	Total		)		$	76,543		14,799,888	$	45,778		$	30,884		$	(119	)	$	76,543

Other comprehensive loss								(20		)		(20		)									23			23
Common stock dividends	147,946	853		(853		)						—			297,394			1,685		(1,685		)				—
Stock-based compensation expense		9										9						16								16
Net income				908								908								2,956						2,956
Balance March 31, 2014	14,947,834	$	46,640	$	30,939			$	(139	)		$	77,440
Balance June 30, 2014															15,097,282			$	47,479	$	32,155		$	(96	)	$	79,538

Other comprehensive loss								(36		)		(36		)									(79		)	(79		)
Common stock dividends	453,330	2,517		(2,517		)						—			303,882			1,685		(1,685		)				—
Common stock issuance	23,922	95										95			23,922			95								95
Stock-based compensation expense		19										19						12								12
Net income				5,308								5,308								3,260						3,260
Balance December 31, 2014	15,425,086	$	49,271	$	33,730			$	(175	)		$	82,826		15,425,086			$	49,271	$	33,730		$	(175	)	$	82,826

Other comprehensive income								83				83
Other comprehensive loss																							(127		)	(127		)
Common stock dividends	154,249	828		(828		)						—			310,045			1,629		(1,629		)				—
Stock-based compensation expense		7										7						14								14
Net income				1,228								1,228								3,291						3,291
Balance March 31, 2015	15,579,335	$	50,106	$	34,130			$	(92	)		$	84,144
Balance June 30, 2015															15,735,131			$	50,914	$	35,392		$	(302	)	$	86,004

Table of Contents

United Security Bancshares and Subsidiaries

Consolidated Statements of Cash Flows (unaudited)


	Three months ended March 31,						Six months ended June 30,
(In thousands)	2015			2014			2015			2014
Cash Flows From Operating Activities:
Net Income	$	1,228		$	908		$	3,291		$	2,956
Adjustments to reconcile net income:to cash provided by operating activities:
Provision (recovery of provision) for credit losses	459			(47		)	457			(140		)
Depreciation and amortization	355			329			717			667
Amortization of investment securities	65			47			139			120
Accretion of investment securities	(6		)	(9		)	(14		)	(18		)
(Increase) decrease in accrued interest receivable	(57		)	53
Increase in accrued interest receivable							(69		)	(183		)
Decrease in accrued interest payable	2			2			(12		)	(5		)
Decrease in accounts payable and accrued liabilities	(1		)	(35		)	(342		)	(1,172		)
(Decrease) increase in unearned fees	(639		)	218			(707		)	455
Increase in income taxes payable	801			666			1,997			1,898
Stock-based compensation expense	7			9			14			15
Benefit for deferred income taxes	(51		)	(142		)	82			(53		)
Gain on sale of other real estate owned							1			(107		)
Increase in cash surrender value of bank-owned life insurance	(128		)	(127		)	(258		)	(255		)
Loss on fair value option of financial liabilities	125			345			(199		)	129
Loss on tax credit limited partnership interest	30			23			60			47
Amortization of CDI	—			47			—			62
Gain on sale of investment in limited partnership							—			(691		)
Gain on sale of premises and equipment							—			(25		)
Net decrease in other assets	(126		)	(186		)	(185		)	(192		)
Net cash provided by operating activities	2,064			2,101			4,972			3,508

Cash Flows From Investing Activities:
Net increase in interest-bearing deposits with banks	(1		)	(1		)	(3		)	(3		)
Purchase of correspondent bank stock							(147		)	(97		)
Purchases of available-for-sale securities	—			(10,192		)	—			(10,192		)
Maturities and calls of available-for-sale securities							2,000			—
Principal payments of available-for-sale securities	1,464			980			3,149			2,456
Net increase in loans	(34,266		)	(17,001		)	(45,546		)	(25,473		)
Cash proceeds from sales of other real estate owned							41			1,017
Investment in limited partnership	(119		)	(70		)	(118		)	(70		)
Cash proceeds from sale of investment in limited partnership							—			1,250
Capital expenditures of premises and equipment	(136		)	(215		)	(360		)	(485		)
Net cash used in investing activities	(33,058		)	(26,499		)	(40,984		)	(31,597		)

Cash Flows From Financing Activities:
Net increase in demand deposits and savings accounts	13,414			23,923			18,119			12,422
Net (decrease) increase in certificates of deposit	(519		)	1,870			(3,531		)	1,154
Net cash provided by financing activities	12,895			25,793			14,588			13,576

Net (decrease) increase in cash and cash equivalents	(18,099		)	1,395
Cash and cash equivalents at beginning of period	103,577			135,212
Cash and cash equivalents at end of period	$	85,478		$	136,607
Net decrease in cash and cash equivalents							(21,424		)	(14,513		)

Table of Contents



Cash and cash equivalents at beginning of period	103,577		135,212
Cash and cash equivalents at end of period	$	82,153	$	120,699

Table of Contents

United Security Bancshares and Subsidiaries - Notes to Consolidated Financial Statements - (Unaudited)


1.	Organization and Summary of Significant Accounting and Reporting Policies

The consolidated financial statements include the accounts of United Security Bancshares, and its wholly owned subsidiary United Security Bank (the “Bank”) and two bank subsidiaries, USB Investment Trust (the “REIT”) and United Security Emerging Capital Fund, (collectively the “Company” or “USB”). Intercompany accounts and transactions have been eliminated in consolidation.

These unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information on a basis consistent with the accounting policies reflected in the audited financial statements of the Company included in its 2014 Annual Report on Form 10-K. These interim financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of a normal, recurring nature) considered necessary for a fair presentation have been included. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for any other interim period or for the year as a whole.

Recently Issued Accounting Standards:

In January 2014, FASB issued ASU 2014-04, Receivables - Troubled Debt Restructurings by Creditors. The amendments in this ASU clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this ASU are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. An entity can elect to adopt the amendments in this ASU using either a modified retrospective transition method or a prospective transition method. Early adoption is permitted. The adoption of this update did not have a significant impact on the Company’s consolidated financial statements.

In January 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-01 Accounting for Investments in Qualified Affordable Housing Projects. This ASU provides "guidance on accounting for investments by a reporting entity in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for the low-income housing tax credit." It allows the proportional amortization method to be used by a reporting entity if certain conditions are met. The ASU also defines when a qualified affordable housing project through a limited liability entity should be tested for impairment. If a qualified affordable housing project does not meet the conditions for using the proportional amortization method, the investment should be accounted for using an equity method investment or a cost method investment. The ASU is effective for fiscal years beginning after December 15, 2014, and interim periods therein. The Company will continue to account for our low-income housing tax credit investments using the equity method subsequent to the adoption of ASU 2014-01 and does not expect any impact on the Company's consolidated financial statements.


2.	Investment Securities

Following is a comparison of the amortized cost and fair value of securities available-for-sale, as of ~~March 31,~~June 30, 2015 and December 31, 2014:


(in 000's)	Amortized Cost		Gross Unrealized Gains			Gross Unrealized Losses				Fair Value (Carrying Amount)			Amortized Cost				Gross Unrealized Gains				Gross Unrealized Losses				Fair Value (Carrying Amount)
March 31, 2015
June 30, 2015
Securities available for sale:	Amortized Cost				Gross Unrealized Gains				Gross Unrealized Losses				Fair Value (Carrying Amount)			Amortized Cost				Gross Unrealized Gains				Gross Unrealized Losses				Fair Value (Carrying Amount)
U.S. Government agencies
U.S. Government collateralized mortgage obligations
Mutual Funds	4,000				—			(142			)		3,858			4,000				—				(185		)		3,815
Total securities available for sale	$	46,233	$	807		$	(142	)			$	46,898		$	42,481			$	618			$	(320	)		$	42,779

Table of Contents



(in 000's)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value (Carrying Amount)
December 31, 2014
Securities available for sale:
U.S. Government agencies	$	12,097	$	399	$	—		$	12,496
U.S. Government collateralized mortgage obligations	31,659		336		(13		)	31,982
Mutual Funds	4,000		—		(177		)	3,823
Total securities available for sale	$	47,756	$	735	$	(190	)	$	48,301

The amortized cost and fair value of securities available for sale at ~~March 31,~~June 30, 2015, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because issuers have the right to call or prepay obligations with or without call or prepayment penalties. Contractual maturities on collateralized mortgage obligations cannot be anticipated due to allowed paydowns. Mutual funds are included in the "due in one year or less" category below.


	March 31, 2015				June 30, 2015
	Amortized Cost		Fair Value (Carrying Amount)		Amortized Cost		Fair Value (Carrying Amount)
(in 000's)	Amortized Cost		Fair Value (Carrying Amount)		Amortized Cost		Fair Value (Carrying Amount)
Due in one year or less	$	4,000	$	3,858	$	4,000	$	3,815
Due after one year through five years	25		25		21		21
Due after five years through ten years	—		—		—		—
Due after ten years	11,534		11,937		10,727		11,106
Collateralized mortgage obligations	30,674		31,078		27,733		27,837
	$	46,233	$	46,898	$	42,481	$	42,779

There were no realized gains or losses on sales of available-for-sale securities for the three and six month periods ended ~~March 31,~~June 30, 2015 and ~~March 31,~~June 30, 2014. There were no other-than-temporary impairment losses for the three and six month periods ended ~~March 31,~~June 30, 2015 and ~~March 31,~~June 30, 2014.

At ~~March 31,~~June 30, 2015, available-for-sale securities with an amortized cost of approximately $~~20,055,098~~25,493,197 (fair value of $~~20,667,748~~25,945,316) were pledged as collateral for FHLB borrowings and public funds balances.

The Company had no held-to-maturity or trading securities at ~~March 31,~~June 30, 2015 or December 31, 2014.

Management periodically evaluates each available-for-sale investment security in an unrealized loss position to determine if the impairment is temporary or other-than-temporary.

Table of Contents

The following summarizes temporarily impaired investment securities:

~~Table of Contents~~


(in 000's)	Less than 12 Months						12 Months or More							Total							Less than 12 Months						12 Months or More						Total
March 31, 2015	Fair Value (Carrying Amount)		Unrealized Losses				Fair Value (Carrying Amount)				Unrealized Losses			Fair Value (Carrying Amount)				Unrealized Losses
June 30, 2015	Fair Value (Carrying Amount)						Fair Value (Carrying Amount)			Fair Value (Carrying Amount)				Fair Value (Carrying Amount)			Unrealized Losses					Fair Value (Carrying Amount)		Unrealized Losses				Fair Value (Carrying Amount)			Unrealized Losses
Securities available for sale:	Fair Value (Carrying Amount)		Unrealized Losses			Unrealized Losses				Fair Value (Carrying Amount)			Fair Value (Carrying Amount)			Unrealized Losses					Fair Value (Carrying Amount)			Unrealized Losses			Unrealized Losses
U.S. Government agencies	Fair Value (Carrying Amount)								$	—			Fair Value (Carrying Amount)		$	Unrealized Losses			—		Fair Value (Carrying Amount)		$	—			Unrealized Losses		$	—	Unrealized Losses				$	—			$	—
U.S. Government agency collateral mortgage obligations	—		—			Unrealized Losses		—				—			—				—			12,575		(135		)		—			—			12,575				(135		)
Mutual Funds	—		—				3,858				(142		)	3,858				(142		)	—		—				3,815			(185		)	3,815				(185		)
Total impaired securities	$	—	$	—			$	3,858			$	(142	)	$	3,858			$	(142	)	$	12,575	$	(135	)		$	3,815		$	(185	)	$	16,390			$	(320	)

December 31, 2014
Securities available for sale:
U.S. Government agencies	$	—	$	—			$	—			$	—		$	—			$	—		$	—	$	—			$	—		$	—		$	—			$	—
U.S. Government agency collateral mortgage obligations	6,478		(13		)		—				—			6,478				(13		)	6,478		(13		)		—			—			6,478				(13		)
Mutual Funds	—		—				3,823				(177		)	3,823				(177		)	—		—				3,823			(177		)	3,823				(177		)
Total impaired securities	$	6,478	$	(13	)		$	3,823			$	(177	)	$	10,301			$	(190	)	$	6,478	$	(13	)		$	3,823		$	(177	)	$	10,301			$	(190	)

Temporarily impaired securities at ~~March 31,~~June 30, 2015, were comprised of one mutual ~~fund.~~fund and six U.S. government agency collateral mortgage obligations.

The Company evaluates investment securities for other-than-temporary impairment (OTTI) at least quarterly, and more frequently when economic or market conditions warrant such an evaluation. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities classified as ~~available for sale~~available-for-sale or held-to-maturity are generally evaluated for OTTI under ASC Topic 320, Investments – Debt and Equity Instruments. Certain purchased beneficial interests, including non-agency mortgage-backed securities, asset-backed securities, and collateralized debt obligations, are evaluated under ASC Topic 325-40, Beneficial Interest in Securitized Financial Assets.

In the first segment, the Company considers many factors in determining OTTI, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Company has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to the Company at the time of the evaluation.

The second segment of the portfolio uses the OTTI guidance that is specific to purchased beneficial interests including private label mortgage-backed securities. Under this model, the Company compares the present value of the remaining cash flows as estimated at the preceding evaluation date to the current expected remaining cash flows. An OTTI is deemed to have occurred if there has been an adverse change in the remaining expected future cash flows.

~~Other-than-temporary-impairment~~Additionally, other-than-temporary-impairment occurs when the Company intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss. If ~~an entity~~the Company intends to sell or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the other-than-temporary-impairment shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If ~~an entity~~the Company does not intend to sell the security and it is not more likely than not that the ~~entity~~Company will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the other-than-temporary-impairment shall be separated into

Table of Contents

the amount representing the credit loss and the amount related to all other factors. The amount of the total other-than-temporary-impairment related to the credit loss is recognized in earnings, and is determined based on the difference between the present value of cash flows expected to be collected and the current amortized cost of the security. The amount of the total other-than-temporary-impairment related to

~~Table of Contents~~

other factors shall be recognized in other comprehensive (loss) income, net of applicable taxes. The previous amortized cost basis less the other-than-temporary-impairment recognized in earnings shall become the new amortized cost basis of the investment.

At ~~March 31,~~June 30, 2015, the decline in market value of the impaired mutual fund and collateralized mortgage obligation securities is attributable to changes in interest rates, and not credit quality. Because the Company does not have the intent to sell ~~this~~these impaired ~~security~~securities and it is not more likely than not that it will be required to sell ~~the security~~these securities before its anticipated recovery, the Company does not consider ~~this security~~these securities to be other-than-temporarily impaired at ~~March 31,~~June 30, 2015.


3.	Loans

Loans are comprised of the following:

(in 000's) March 31, 2015
December 31, 2014
Commercial and business loans $ 59,834
$ 60,422
Government program loans 1,881
1,947
Total commercial and industrial 61,715
62,369
Real estate – mortgage:

Commercial real estate 158,426
154,672
Residential mortgages 77,067
59,095
Home Improvement and Home Equity loans 1,086
1,110
Total real estate mortgage 236,579
214,877
RE construction and development 147,292
137,158
Agricultural 34,747
31,713
Installment 11,912
11,802
Total Loans $ 492,245
$ 457,919



(in 000's)	June 30, 2015		December 31, 2014
Commercial and Business Loans	$	59,596	$	60,422
Government Program Loans	1,782		1,947
Total Commercial and Industrial	61,378		62,369
Real Estate – Mortgage:
Commercial Real Estate	163,467		154,672
Residential Mortgages	75,845		59,095
Home Improvement and Home Equity loans	994		1,110
Total Real Estate Mortgage	240,306		214,877
Real Estate Construction and Development	157,527		137,158
Agricultural	33,820		31,713
Installment	10,716		11,802
Total Loans	$	503,747	$	457,919

The Company's loans are predominantly in the San Joaquin Valley and the greater Oakhurst/East Madera County area, as well as the Campbell area of Santa Clara County. Although the Company does participate in loans with other financial institutions, they are primarily in the state of California.

Commercial and industrial loans represent ~~12.5%~~12.2% of total loans at ~~March 31,~~June 30, 2015 and are generally made to support the ongoing operations of small-to-medium sized commercial businesses. Commercial and industrial loans have a high degree of industry diversification and provide working capital, financing for the purchase of manufacturing plants and equipment, or funding for growth and general expansion of businesses. A substantial portion of commercial and industrial loans are secured by accounts receivable, inventory, leases, or other collateral including real estate. The remainder are unsecured; however, extensions of credit are predicated upon the financial capacity of the borrower. Repayment of commercial loans is generally from the cash flow of the borrower.

Real estate mortgage loans, representing ~~48.1%~~47.7% of total loans at ~~March 31,~~June 30, 2015, are secured by trust deeds on primarily commercial property, but are also secured by trust deeds on single family residences. Repayment of real estate mortgage loans generally comes from the cash flow of the borrower.

Commercial real estate mortgage loans comprise the largest segment of this loan category and are available on all types of income producing and commercial properties, including: office buildings, shopping centers; apartments and motels; owner occupied buildings; manufacturing facilities and more. Commercial real estate mortgage loans can also be used to refinance existing debt. Although real estate associated with the business is the primary collateral for commercial real estate mortgage loans, the underlying real estate is not the source of repayment. Commercial real estate loans are made under the premise that the loan will be repaid from the borrower's business operations, rental income associated with the real property, or personal assets.

Residential mortgage loans are provided to individuals to finance or refinance single-family residences. Residential mortgages are not a primary business line offered by the Company, and a majority are conventional

Table of Contents

mortgages that were purchased as a pool. Most residential mortgages originated by the Company are of a shorter term than conventional mortgages, with maturities ranging from 3 to 15 years on average.

~~Table of Contents~~


•	Home Improvement and Home Equity loans comprise a relatively small portion of total real estate mortgage loans, and are offered to borrowers for the purpose of home improvements, although the proceeds may be used for other purposes. Home equity loans are generally secured by junior trust deeds, but may be secured by 1^st trust deeds.

Real estate construction and development loans, representing ~~29.9%~~31.3% of total loans at ~~March 31,~~June 30, 2015, consist of loans for residential and commercial construction projects, as well as land acquisition and development, or land held for future development. Loans in this category are secured by real estate including improved and unimproved land, as well as single-family residential, multi-family residential, and commercial properties in various stages of completion. All real estate loans have established equity requirements. Repayment on construction loans generally comes from long-term mortgages with other lending institutions obtained at completion of the project.

Agricultural loans represent ~~7.1%~~6.7% of total loans at ~~March 31,~~June 30, 2015 and are generally secured by land, equipment, inventory and receivables. Repayment is from the cash flow of the borrower.

Installment loans represent ~~2.4%~~2.1% of total loans at ~~March 31,~~June 30, 2015 and generally consist of loans to individuals for household, family and other personal expenditures such as credit cards, automobiles or other consumer items.

In the normal course of business, the Company is party to financial instruments with off-balance sheet risk to meet the financing needs of its customers. At ~~March 31,~~June 30, 2015 and December 31, 2014, these financial instruments include commitments to extend credit of $~~100,927,000~~103,021,000 and $105,434,000, respectively, and standby letters of credit of $~~3,785,000~~3,853,000 and $3,800,000, respectively. These instruments involve elements of credit risk in excess of the amount recognized on the consolidated balance sheet. The contract amounts of these instruments reflect the extent of the involvement the Company has in off-balance sheet financial instruments.

The Company’s exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amounts of those instruments. The Company uses the same credit policies as it does for on-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer, as long as there is no violation of any condition established in the contract. A majority of these commitments are at floating interest rates based on the Prime rate. Commitments generally have fixed expiration dates. The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management's credit evaluation. Collateral held varies but includes accounts receivable, inventory, leases, property, plant and equipment, residential real estate and income-producing properties.

Standby letters of credit are generally unsecured and are issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.

1213

Table of Contents

Past Due Loans

The Company monitors delinquency and potential problem loans on an ongoing basis through weekly reports to the Loan Committee and monthly reports to the Board of Directors. The following is a summary of delinquent loans at ~~March 31,~~June 30, 2015 (in 000's):


March 31, 2015	Loans 30-60 Days Past Due		Loans 61-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Accruing Loans 90 or More Days Past Due
June 30, 2015															Loans 30-60 Days Past Due		Loans 61-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Accruing Loans 90 or More Days Past Due
Commercial and Business Loans	$	—	$	—	$	962	$	962	$	58,872	$	59,834	$	—	$	118	$	—	$	962	$	1,080	$	58,516	$	59,596	$	—
Government Program Loans	—		—		—		—		1,881		1,881		—		19		—		—		19		1,763		1,782		—
Total Commercial and Industrial	—		—		962		962		60,753		61,715		—		137		—		962		1,099		60,279		61,378		—
Commercial Real Estate Loans	—		—		—		—		158,426		158,426		—		761		—		—		761		162,706		163,467		—
Residential Mortgages	—		87		—		87		76,980		77,067		—		—		183		85		268		75,577		75,845		—
Home Improvement and Home Equity Loans	70		—		58		128		958		1,086		16		30		—		—		30		964		994		—
Total Real Estate Mortgage	70		87		58		215		236,364		236,579		16		791		183		85		1,059		239,247		240,306		—

RE Construction and Development Loans	—		—		—		—		147,292		147,292		—
Real Estate Construction and Development Loans															—		—		—		—		157,527		157,527		—
Agricultural Loans	123		—		—		123		34,624		34,747		—		—		—		—		—		33,820		33,820		—
Consumer Loans	805		—		—		805		10,814		11,619		—		—		—		450		450		10,056		10,506		—
Overdraft protection Lines	—		—		—		—		88		88		—
Overdraft Protection Lines															—		—		—		—		79		79		—
Overdrafts	—		—		—		—		205		205		—		—		—		—		—		131		131		—
Total Installment	805		—		—		805		11,107		11,912		—		—		—		450		450		10,266		10,716		—
Total Loans	$	998	$	87	$	1,020	$	2,105	$	490,140	$	492,245	$	16	$	928	$	183	$	1,497	$	2,608	$	501,139	$	503,747	$	—

The following is a summary of delinquent loans at December 31, 2014 (in 000's):


December 31, 2014	Loans 30-60 Days Past Due		Loans 61-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Accruing Loans 90 or More Days Past Due		Loans 30-60 Days Past Due		Loans 61-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Current Loans		Total Loans		Accruing Loans 90 or More Days Past Due
Commercial and Business Loans	$	962	$	—	$	—	$	962	$	59,460	$	60,422	$	—	$	962	$	—	$	—	$	962	$	59,460	$	60,422	$	—
Government Program Loans	445		—		—		445		1,502		1,947		—		445		—		—		445		1,502		1,947		—
Total Commercial and Industrial	1,407		—		—		1,407		60,962		62,369		—		1,407		—		—		1,407		60,962		62,369		—
Commercial Real Estate Loans	463		—		—		463		154,209		154,672		—		463		—		—		463		154,209		154,672		—
Residential Mortgages	—		90		162		252		58,843		59,095		—		—		90		162		252		58,843		59,095		—
Home Improvement and Home Equity Loans	43		—		42		85		1,025		1,110		—		43		—		42		85		1,025		1,110		—
Total Real Estate Mortgage	506		90		204		800		214,077		214,877		—		506		90		204		800		214,077		214,877		—
RE Construction and Development Loans	—		—		—		—		137,158		137,158		—
Real Estate Construction and Development Loans															—		—		—		—		137,158		137,158		—
Agricultural Loans	—		—		—		—		31,713		31,713		—		—		—		—		—		31,713		31,713		—
Consumer Loans	67		—		—		67		11,428		11,495		—		67		—		—		67		11,428		11,495		—
Overdraft protection Lines	—		—		—		—		92		92		—
Overdraft Protection Lines															—		—		—		—		92		92		—
Overdrafts	—		—		—		—		215		215		—		—		—		—		—		215		215		—
Total Installment	67		—		—		67		11,735		11,802		—		67		—		—		67		11,735		11,802		—
Total Loans	$	1,980	$	90	$	204	$	2,274	$	455,645	$	457,919	$	—	$	1,980	$	90	$	204	$	2,274	$	455,645	$	457,919	$	—

Nonaccrual Loans

Commercial, construction and commercial real estate loans are placed on non-accrual status under the following circumstances:

1314

Table of Contents

- When there is doubt regarding the full repayment of interest and principal.

- When principal and/or interest on the loan has been in default for a period of 90-days or more, unless the asset is both well secured and in the process of collection that will result in repayment in the near future.

- When the loan is identified as having loss elements and/or is risk rated "8" Doubtful.

Other circumstances which jeopardize the ultimate collectability of the loan including certain troubled debt restructurings, identified loan impairment, and certain loans to facilitate the sale of OREO.

Loans meeting any of the preceding criteria are placed on non-accrual status and the accrual of interest for financial statement purposes is discontinued. Previously accrued but unpaid interest is reversed and charged against interest income.

All other loans where principal or interest is due and unpaid for 90 days or more are placed on non-accrual and the accrual of interest for financial statement purposes is discontinued. Previously accrued but unpaid interest is reversed and charged against interest income.

When a loan is placed on non-accrual status and subsequent payments of interest (and principal) are received, the interest received may be accounted for in two separate ways.

Cost recovery method: If the loan is in doubt as to full collection, the interest received in subsequent payments is diverted from interest income to a valuation reserve and treated as a reduction of principal for financial reporting purposes.

Cash basis: This method is only used if the recorded investment or total contractual amount is expected to be fully collectible, under which circumstances the subsequent payments of interest are credited to interest income as received.

Loans on non-accrual status are usually not returned to accrual status unless all delinquent principal and/or interest has been brought current, there is no identified element of loss, and current and continued satisfactory performance is expected (loss of the contractual amount not the carrying amount of the loan). Return to accrual is generally demonstrated through the timely receipt of at least six monthly payments on a loan with monthly amortization.

Nonaccrual loans totaled $~~10,907,000~~8,358,000 and $9,935,000 at ~~March 31,~~June 30, 2015 and December 31, 2014, respectively. There were no remaining undisbursed commitments to extend credit on nonaccrual loans at ~~March 31,~~June 30, 2015 or December 31, 2014.

The following is a summary of nonaccrual loan balances at ~~March 31,~~June 30, 2015 and December 31, 2014 (in 000's).


	March 31, 2015		December 31, 2014		June 30, 2015		December 31, 2014
Commercial and Business Loans	$	962	$	12	$	962	$	12
Government Program Loans	388		421		368		421
Total Commercial and Industrial	1,350		433		1,330		433

Commercial Real Estate Loans	2,646		3,145		1,302		3,145
Residential Mortgages	1,178		1,174		268		1,174
Home Improvement and Home Equity Loans	42		42		—		42
Total Real Estate Mortgage	3,866		4,361		1,570		4,361

RE Construction and Development Loans	5,075		5,141
Real Estate Construction and Development Loans					5,008		5,141
Agricultural Loans	—		—		—		—

Consumer Loans	616		—		450		—
Overdraft protection Lines	—		—
Overdraft Protection Lines					—		—
Overdrafts	—		—		—		—
Total Installment	616		—		450		—
Total Loans	$	10,907	$	9,935	$	8,358	$	9,935

1415

Table of Contents

Impaired Loans

A loan is considered impaired when based on current information and events, it is probable that the Company will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the loan agreement.

The Company applies its normal loan review procedures in making judgments regarding probable losses and loan impairment. The Company evaluates for impairment those loans on non-accrual status, graded doubtful, graded substandard or those that are troubled debt restructures. The primary basis for inclusion in impaired status under generally accepted accounting pronouncements is that it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement.

A loan is not considered impaired if there is merely an insignificant delay or shortfall in the amounts of payments and the Company expects to collect all amounts due, including interest accrued, at the contractual interest rate for the period of the delay.

Review for impairment does not include large groups of smaller balance homogeneous loans that are collectively evaluated to estimate the allowance for loan losses. The Company’s present allowance for loan losses methodology, including migration analysis, captures required reserves for these loans in the formula allowance.

For loans determined to be impaired, the Company evaluates impairment based upon either the fair value of underlying collateral, discounted cash flows of expected payments, or observable market price.

For loans secured by collateral including real estate and equipment, the fair value of the collateral less selling costs will determine the carrying value of the loan. The difference between the recorded investment in the loan and the fair value, less selling costs, determines the amount of impairment. The Company uses the measurement method based on fair value of collateral when the loan is collateral dependent and foreclosure is probable. For loans that are not considered collateral dependent, a discounted cash flow methodology is used.

The discounted cash flow method of measuring the impairment of a loan is used for ~~unsecured~~impaired loans ~~or for loans secured by~~that are not considered to be collateral ~~where the fair value cannot be easily determined.~~dependent. Under this method, the Company assesses both the amount and timing of cash flows expected from impaired loans. The estimated cash flows are discounted using the loan's effective interest rate. The difference between the amount of the loan on the Bank's books and the discounted cash flow amounts determines the amount of impairment to be provided. This method is used for most of the Company’s troubled debt restructurings or other impaired loans where some payment stream is being collected.


-	The observable market price method of measuring the impairment of a loan is only used by the Company when the sale of loans or a loan is in process.

The method for recognizing interest income on impaired loans is dependent on whether the loan is on nonaccrual status or is a troubled debt restructuring. For income recognition, the existing nonaccrual and troubled debt restructuring policies are applied to impaired loans. Generally, except for certain troubled debt restructurings which are performing under the restructure agreement, the Company does not recognize interest income received on impaired loans, but reduces the carrying amount of the loan for financial reporting purposes.

Loans other than certain homogeneous loan portfolios are reviewed on a quarterly basis for impairment. Impaired loans are written down to estimated realizable values by the establishment of specific reserves for loan utilizing the discounted cash flow method, or charge-offs for collateral-based impaired loans, or those using observable market pricing.

~~Table of Contents~~

~~The following is a summary of impaired loans at, and for the~~ ~~three months endedMarch 31, 2015~~ ~~(in 000's).~~

March 31, 2015
Unpaid
Contractual
Principal Balance

Recorded
Investment
With No Allowance (1)

Recorded
Investment
With Allowance (1)

Total
Recorded Investment
Related Allowance
Average
Recorded Investment
Interest Recognized
Commercial and Business Loans $ 1,875
$ 696
$ 1,182
$ 1,878
$ 1,024
$ 1,439
$ 15
Government Program Loans 388
388
—
388
—
404
8
Total Commercial and Industrial 2,263
1,084
1,182
2,266
1,024
1,843
23

Commercial Real Estate Loans 2,646
1,322
1,324
2,646
455
2,895
48
Residential Mortgages 4,369
1,732
2,836
4,568
175
4,448
53
Home Improvement and Home Equity Loans 42
42
—
42
—
42
—
Total Real Estate Mortgage 7,057
3,096
4,160
7,256
630
7,385
101

RE Construction and Development Loans 6,283
5,554
733
6,287
40
6,329
100
Agricultural Loans 28
29
—
29
—
30
2

Consumer Loans 694
82
1,232
1,314
503
1,314
21
Overdraft protection Lines —
—
—
—
—
—
—
Overdrafts —
—
—
—
—
—
—
Total Installment 694
82
1,232
1,314
503
1,314
21
Total Impaired Loans $ 16,325
$ 9,845
$ 7,307
$ 17,152
$ 2,197
$ 16,901
$ 247

~~(1) The recorded investment in loans includes accrued interest receivable of $827,000.~~

Table of Contents

The following is a summary of impaired loans at ~~and for~~June 30, 2015 (in 000's).



June 30, 2015	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance (1)		Recorded Investment With Allowance (1)		Total Recorded Investment		Related Allowance		Average Recorded Investment (2)		Interest Recognized (2)
Commercial and Business Loans	$	1,668	$	516	$	1,153	$	1,669	$	1,002	$	1,516	$	54
Government Program Loans	368		368		—		368		—		392		16
Total Commercial and Industrial	2,036		884		1,153		2,037		1,002		1,908		70

Commercial Real Estate Loans	1,302		—		1,302		1,302		441		2,364		6
Residential Mortgages	3,906		1,419		2,496		3,915		150		4,270		124
Home Improvement and Home Equity Loans	—		—		—		—		—		28		—
Total Real Estate Mortgage	5,208		1,419		3,798		5,217		591		6,662		130

Real Estate Construction and Development Loans	6,195		5,482		718		6,200		146		6,286		178
Agricultural Loans	24		25		—		25		—		28		4

Consumer Loans	1,100		—		1,103		1,103		583		1,039		9
Overdraft Protection Lines	—		—		—		—		—		—		—
Overdrafts	—		—		—		—		—		—		—
Total Installment	1,100		—		1,103		1,103		583		1,039		9
Total Impaired Loans	$	14,563	$	7,810	$	6,772	$	14,582	$	2,322	$	15,923	$	391

(1) The recorded investment in loans includes accrued interest receivable of $19,000.

(2) Information is based on the ~~year~~six month period ended June 30, 2015.

Table of Contents

The following is a summary of impaired loans at December 31, 2014 (in 000's).


December 31, 2014	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance (1)		Recorded Investment With Allowance (1)		Total Recorded Investment		Related Allowance		Average Recorded Investment		Interest Recognized		Unpaid Contractual Principal Balance		Recorded Investment With No Allowance (1)		Recorded Investment With Allowance (1)		Total Recorded Investment		Related Allowance		Average Recorded Investment (2)		Interest Recognized (2)
Commercial and Business Loans	$	996	$	770	$	230	$	1,000	$	64	$	847	$	76	$	996	$	770	$	230	$	1,000	$	64	$	847	$	76
Government Program Loans	421		421		—		421		—		250		28		421		421		—		421		—		250		28
Total Commercial and Industrial	1,417		1,191		230		1,421		64		1,097		104		1,417		1,191		230		1,421		64		1,097		104

Commercial Real Estate Loans	3,145		1,794		1,351		3,145		478		5,765		244		3,145		1,794		1,351		3,145		478		5,765		244
Residential Mortgages	4,315		1,474		2,852		4,326		170		4,564		188		4,315		1,474		2,852		4,326		170		4,564		188
Home Improvement and Home Equity Loans	42		42		—		42		—		11		3		42		42		—		42		—		11		3
Total Real Estate Mortgage	7,502		3,310		4,203		7,513		648		10,340		435		7,502		3,310		4,203		7,513		648		10,340		435

RE Construction and Development Loans	6,367		6,371		—		6,371		—		3,362		209
Real Estate Construction and Development Loans															6,367		6,371		—		6,371		—		3,362		209
Agricultural Loans	32		32		—		32		—		37		9		32		32		—		32		—		37		9

Consumer Loans	695		655		45		700		3		209		37		695		655		45		700		3		209		37
Overdraft protection Lines	—		—		—		—		—		—		—
Overdraft Protection Lines															—		—		—		—		—		—		—
Overdrafts	—		—		—		—		—		—		—		—		—		—		—		—		—		—
Total Installment	695		655		45		700		3		209		37		695		655		45		700		3		209		37
Total Impaired Loans	$	16,013	$	11,559	$	4,478	$	16,037	$	715	$	15,045	$	794	$	16,013	$	11,559	$	4,478	$	16,037	$	715	$	15,045	$	794

(1) The recorded investment in loans includes accrued interest receivable of $24,000.

(2) Information is based on the twelve month period ended December 31, 2014.

In most cases, the Company uses the cash basis method of income recognition for impaired loans. In the case of certain troubled debt restructurings for which the loan is performing under the current contractual terms for a reasonable period of time, income is recognized under the accrual method.

The average recorded investment in impaired loans for the quarters ended June 30, 2015 and 2014 was $15,867,000 and $15,073,000, respectively. Interest income recognized on impaired loans for the quarters ended June 30, 2015 and 2014 was approximately $144,000 and $132,000, respectively. For impaired nonaccrual loans, interest income recognized under a cash-basis method of accounting was approximately $41,000 and $58,000 for the quarters ended June 30, 2015 and 2014, respectively.

The average recorded investment in impaired loans for the ~~three~~six months ended ~~March 31,~~June 30, 2015 and 2014 was $~~16,901,000~~15,923,000 and $~~15,269,000~~14,877,000, respectively. Interest income recognized on impaired loans for the ~~three~~six months ended ~~March 31,~~June 30, 2015 and 2014 was approximately $~~247,000~~391,000 and $~~155,000~~287,000, respectively. For impaired nonaccrual loans, interest income recognized under a cash-basis method of accounting was approximately $200,000 and $147,000 for the six months ended June 30, 2015 and 2014, respectively.

Table of Contents

Troubled Debt Restructurings

In certain circumstances, when the Company grants a concession to a borrower as part of a loan restructuring, the restructuring is accounted for as a troubled debt restructuring (TDR). TDRs are reported as a component of impaired loans.

A TDR is a type of restructuring in which the Company, for economic or legal reasons related to the borrower's financial difficulties, grants a concession (either imposed by court order, law, or agreement between the borrower and the Bank) to the borrower that it would not otherwise consider. Although the restructuring may take different forms, the Company's objective is to maximize recovery of its investment by granting relief to the borrower.

A TDR may include, but is not limited to, one or more of the following:

~~Table of Contents~~

- A transfer from the borrower to the Company of receivables from third parties, real estate, other assets, or an equity interest in the borrower is granted to fully or partially satisfy the loan.

- A modification of terms of a debt such as one or a combination of:


◦	The reduction (absolute or contingent) of the stated interest rate.


◦	The extension of the maturity date or dates at a stated interest rate lower than the current market rate for new debt with similar risk.


◦	The reduction (absolute or contingent) of the face amount or maturity amount of debt as stated in the instrument or agreement.


◦	The reduction (absolute or contingent) of accrued interest.

For a restructured loan to return to accrual status there needs to be, among other factors, at least 6 months successful payment history. In addition, the Company performs a financial analysis of the credit to determine whether the borrower has the ability to continue to meet payments over the remaining life of the loan. This includes, but is not limited to, a review of financial statements and cash flow analysis of the borrower. Only after determination that the borrower has the ability to perform under the terms of the loans, will the restructured credit be considered for accrual status. Although the Company does not have a policy which specifically addresses when a loan may be removed from TDR classification, as a matter of practice, loans classified as TDRs generally remain classified as such until the loan either reaches maturity or its outstanding balance is paid off.

The following tables illustrates TDR activity for the periods indicated:

Three Months Ended March 31, 2015
($ in 000's)
Number of
Contracts

Pre-
Modification
Outstanding
Recorded
Investment

Post-
Modification
Outstanding
Recorded
Investment
Number of Contracts in Default Recorded Investment on Defaulted TDRs
Troubled Debt Restructurings
Commercial and Business Loans 1
$ 258
$ 256
—
$ —
Government Program Loans —
—
—
—
—
Commercial Real Estate Term Loans —
—
—
—
—
Single Family Residential Loans —
—
—
—
—
Home Improvement and Home Equity Loans —
—
—
—
—
RE Construction and Development Loans —
—
—
—
—
Agricultural Loans —
—
—
—
—
Consumer Loans —
—
—
—
—
Overdraft protection Lines —
—
—
—
—
Total Loans 1
$ 258
$ 256
—
$ —

Three Months Ended June 30, 2015

($ in 000's)

Number of

Contracts

Pre-

Modification

Outstanding

Recorded

Investment

Post-

Modification

Outstanding

Recorded

Investment

Number of Contracts which Defaulted During Period

Recorded Investment on Defaulted TDRs

Troubled Debt Restructurings

Commercial and Business Loans

—

Government Program Loans

—

Commercial Real Estate Term Loans

—

Single Family Residential Loans

—

Home Improvement and Home Equity Loans

—

Real Estate Construction and Development Loans

—

Agricultural Loans

—

Consumer Loans

—

Overdraft Protection Lines

—

Total Loans

—

1819

Table of Contents



	Six Months Ended June 30, 2015
	Number of Contracts	Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment		Number of Contracts which Defaulted During Period	Recorded Investment on Defaulted TDRs
Troubled Debt Restructurings
Commercial and Business Loans	1	$	258	$	254	—	$	—
Government Program Loans	—	—		—		—	—
Commercial Real Estate Term Loans	—	—		—		—	—
Single Family Residential Loans	—	—		—		—	—
Home Improvement and Home Equity Loans	—	—		—		—	—
Real Estate Construction and Development Loans	—	—		—		—	—
Agricultural Loans	—	—		—		—	—
Consumer Loans	—	—		—		—	—
Overdraft Protection Lines	—	—		—		—	—
Total Loans	1	$	258	$	254	—	$	—



	Three Months Ended June 30, 2014
($ in 000's)	Number of Contracts	Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment		Number of Contracts which Defaulted During Period	Recorded Investment on Defaulted TDRs
Troubled Debt Restructurings
Commercial and Business Loans	1	$	50	$	49	1	$	—
Government Program Loans	1	544		539		—	—
Commercial Real Estate Term Loans	—	—		—		—	—
Single Family Residential Loans	—	—		—		—	—
Home Improvement and Home Equity Loans	—	—		—		—	—
Real Estate Construction and Development Loans	—	—		—		—	—
Agricultural Loans	—	—		—		—	—
Consumer Loans	—	—		—		—	—
Overdraft Protection Lines	—	—		—		—	—
Total Loans	2	$	594	$	588	1	$	—

Table of Contents


	Three Months Ended March 31, 2014									Six Months Ended June 30, 2014
($ in 000's)	Number of Contracts	Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment		Number of Contracts in Default		Recorded Investment on Defaulted TDRs		Number of Contracts	Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment		Number of Contracts which Defaulted During Period	Recorded Investment on Defaulted TDRs
Troubled Debt Restructurings
Commercial and Business Loans	—	$	—	$	—	—		$	—	1	$	50	$	49	1	$	—
Government Program Loans	—	—		—		—		—		1	544		539		1	—
Commercial Real Estate Term Loans	—	—		—		—		—		—	—		—		—	—
Single Family Residential Loans	—	—		—		2		217		—	—		—		2	495
Home Improvement and Home Equity Loans	—	—		—		—		—		—	—		—		—	—
RE Construction and Development Loans	—	—		—		2		394
Real Estate Construction and Development Loans										—	—		—		2	394
Agricultural Loans	—	—		—		—		—		—	—		—		—	—
Consumer Loans	—	—		—		—		—		—	—		—		—	—
Overdraft protection Lines	—	—		—		—		—
Overdraft Protection Lines										—	—		—		—	—
Total Loans	—	$	—	$	—	$	—	$	611	2	$	594	$	588	6	$	889

The Company makes various types of concessions when structuring TDRs including rate reductions, payment extensions, and forbearance. At ~~March 31,~~June 30, 2015, the Company had 3228 restructured loans totaling $~~14,803,000~~12,459,000 as compared to 33 restructured loans totaling $15,000,000 at December 31, 2014.

The following tables summarize TDR activity by loan category for the ~~three~~six months ended ~~March 31,~~June 30, 2015 and ~~March 31,~~June 30, 2014 (in 000's).


Year Ended March 31, 2015	Commercial and Industrial			Commercial Real Estate			Residential Mortgages			Home Equity		RE Construction Development			Agricultural			Installment & Other			Total
Six Months Ended June 30, 2015																								Commercial and Industrial			Commercial Real Estate			Residential Mortgages			Home Improvement and Home Equity		Real Estate Construction Development			Agricultural			Installment & Other			Total
Beginning balance	$	1,306		$	2,713		$	4,225		$	—	$	6,029		$	32		$	695		$	15,000		$	1,306		$	2,713		$	4,225		$	—	$	6,029		$	32		$	695		$	15,000

Defaults	(962		)	—			—			—		—			—			—			(962		)	—			—			—			—		—			—			—			—
Additions	—			—			256			—		—			—			—			256			—			—			256			—		—			—			—			256

Principal reductions	859			(67		)	(199		)	—		(79		)	(4		)	(1		)	509			(331		)	(1,411		)	(843		)	—		(159		)	(7		)	(46		)	(2,797		)

Ending balance	$	1,203		$	2,646		$	4,282		$	—	$	5,950		$	28		$	694		$	14,803		$	975		$	1,302		$	3,638		$	—	$	5,870		$	25		$	649		$	12,459

Allowance for loan loss	$	1,024		$	455		$	175		$	—	$	40		$	—		$	503		$	2,197		$	18		$	441		$	150		$	—	$	80		$	—		$	132		$	821

1921

Table of Contents


Year Ended March 31, 2014	Commercial and Industrial			Commercial Real Estate			Residential Mortgages			Home Equity		RE Construction Development			Agricultural			Installment & Other			Total
Six Months Ended June 30, 2014																								Commercial and Industrial			Commercial Real Estate			Residential Mortgages			Home Improvement and Home Equity		Real Estate Construction Development			Agricultural			Installment & Other			Total
Beginning balance	$	675		$	1,468		$	5,273		$	—	$	1,551		$	44		$	48		$	9,059		$	675		$	1,468		$	5,273		$	—	$	1,551		$	44		$	48		$	9,059

Defaults	—			—			(217		)	—		(394		)	—			—			(611		)	—			—			(495		)	—		(394		)	—			—			(889		)
Additions	—			—			—			—		—			—			—			—			588			—			—			—		—			—			—			588

Principal reductions	(15		)	(23		)	(243		)	—		(272		)	(3		)	(1		)	(557		)	(156		)	(58		)	(242		)	—		(667		)	(6		)	(2		)	(1,131		)

Ending balance	$	660		$	1,445		$	4,813		$	—	$	885		$	41		$	47		$	7,891		$	1,107		$	1,410		$	4,536		$	—	$	490		$	38		$	46		$	7,627

Allowance for loan loss	$	48		$	432		$	217		$	—	$	—		$	—		$	—		$	697		$	27		$	467		$	231		$	—	$	—		$	—		$	3		$	728

The following tables summarize TDR activity by loan category for the quarters ended June 30, 2015 and June 30, 2014.



Three months ended June 30, 2015	Commercial and Industrial			Commercial Real Estate			Residential Mortgages			Home Improvement and Home Equity		Real Estate Construction Development			Agricultural			Installment & Other			Lease Financing		Total
Beginning balance	$	1,203		$	2,646		$	4,282		$	—	$	5,950		$	28		$	694		$	—	$	14,803

Defaults	—			—			—			—		—			—			—			—		—
Additions	—			—			—			—		—			—			—			—		—

Principal reductions	(228		)	(1,344		)	(644		)	—		(80		)	(3		)	(45		)	—		(2,344		)

Ending balance	$	975		$	1,302		$	3,638		$	—	$	5,870		$	25		$	649		$	—	$	12,459

Allowance for loan loss	$	18		$	441		$	150		$	0	$	80		$	—		$	132		$	—	$	821



Three months ended June 30, 2014	Commercial and Industrial			Commercial Real Estate			Residential Mortgages			Home Improvement and Home Equity		Real Estate Construction Development			Agricultural			Installment & Other			Lease Financing		Total
Beginning balance	$	660		$	1,445		$	4,813		$	—	$	885		$	41		$	47		$	—	$	7,891

Defaults	—			—			—			—		—			—			—			—		—
Additions	588			—			—			—		—			—			—			—		588

Principal reductions	(141		)	(35		)	(277		)	—		(395		)	(3		)	(1		)	—		(852		)

Ending balance	$	1,107		$	1,410		$	4,536		$	—	$	490		$	38		$	46		$	—	$	7,627

Allowance for loan loss	$	27		$	467		$	231		$	—	$	—		$	—		$	3		$	—	$	728

Credit Quality Indicators

Table of Contents

As part of its credit monitoring program, the Company utilizes a risk rating system which quantifies the risk the Company estimates it has assumed during the life of a loan. The system rates the strength of the borrower and the facility or transaction, and is designed to provide a program for risk management and early detection of problems.

For each new credit approval, credit extension, renewal, or modification of existing credit facilities, the Company assigns risk ratings utilizing the rating scale identified in this policy. In addition, on an on-going basis, loans and credit facilities are reviewed for internal and external influences impacting the credit facility that would warrant a change in the risk rating. Each loan credit facility is to be given a risk rating that takes into account factors that materially affect credit quality.

When assigning risk ratings, the Company evaluates two risk rating approaches, a facility rating and a borrower rating as follows:

Facility Rating:

The facility rating is determined by the analysis of positive and negative factors that may indicate that the quality of a particular loan or credit arrangement requires that it be rated differently from the risk rating assigned to the borrower. The Company assesses the risk impact of these factors:

Collateral - The rating may be affected by the type and quality of the collateral, the degree of coverage, the economic life of the collateral, liquidation value and the Company's ability to dispose of the collateral.

Guarantees - The value of third party support arrangements varies widely. Unconditional guaranties from persons with demonstrable ability to perform are more substantial than that of closely related persons to the borrower who offer only modest support.

Unusual Terms - Credit may be extended on terms that subject the Company to a higher level of risk than indicated in the rating of the borrower.

Borrower Rating:

The borrower rating is a measure of loss possibility based on the historical, current and anticipated financial characteristics of the borrower in the current risk environment. To determine the rating, the Company considers at least the following factors:

- Quality of management

- Liquidity

- Leverage/capitalization

- Profit margins/earnings trend

- Adequacy of financial records

- Alternative funding sources

- Geographic risk

- Industry risk

~~Table of Contents~~

- Cash flow risk

- Accounting practices

- Asset protection

- Extraordinary risks

The Company assigns risk ratings to loans other than consumer loans and other homogeneous loan pools based on the following scale. The risk ratings are used when determining borrower ratings as well as facility ratings. When the borrower rating and the facility ratings differ, the lowest rating applied is:


-	Grades 1 and 2 – These grades include loans which are given to high quality borrowers with high credit quality and sound financial strength. Key financial ratios are generally above industry averages and the borrower’s strong earnings history or net worth. These may be secured by deposit accounts or high-grade investment securities.

Grade 3 – This grade includes loans to borrowers with solid credit quality with minimal risk. The borrower’s balance sheet and financial ratios are generally in line with industry averages, and the borrower has historically demonstrated the ability to manage economic adversity. Real estate and asset-based loans assigned this risk rating must have characteristics, which place them well above the minimum underwriting requirements for those departments. ~~Asset-based borrowers assigned this rating must exhibit extremely favorable leverage and cash flow characteristics, and consistently demonstrate a high level of unused borrowing capacity.~~Asset-

Table of Contents

based borrowers assigned this rating must exhibit extremely favorable leverage and cash flow characteristics, and consistently demonstrate a high level of unused borrowing capacity.

Grades 4 and 5 – These include “pass” grade loans to borrowers of acceptable credit quality and risk. The borrower’s balance sheet and financial ratios may be below industry averages, but above the lowest industry quartile. Leverage is above and liquidity is below industry averages. Inadequacies evident in financial performance and/or management sufficiency are offset by readily available features of support, such as adequate collateral, or good guarantors having the liquid assets and/or cash flow capacity to repay the debt. The borrower may have recognized a loss over three or four years, however recent earnings trends, while perhaps somewhat cyclical, are improving and cash flows are adequate to cover debt service and fixed obligations. Real estate and asset-borrowers fully comply with all underwriting standards and are performing according to projections would be assigned this rating. These also include grade 5 loans which are “leveraged” or on management’s “watch list.” While still considered pass loans (loans given a grade 5), the borrower’s financial condition, cash flow or operations evidence more than average risk and short term weaknesses, these loans warrant a higher than average level of monitoring, supervision and attention from the Company, but do not reflect credit weakness trends that weaken or inadequately protect the Company’s credit position. Loans with a grade rating of 5 are not normally acceptable as new credits unless they are adequately secured or carry substantial endorser/guarantors.

Grade 6 – This grade includes “special mention” loans which are loans that are currently protected but are potentially weak. This generally is an interim grade classification and should usually be upgraded to an Acceptable rating or downgraded to Substandard within a reasonable time period. Weaknesses in special mention loans may, if not checked or corrected, weaken the asset or inadequately protect the Company’s credit position at some future date. Special mention loans are often loans with weaknesses inherent from the loan origination, loan servicing, and perhaps some technical deficiencies. The main theme in special mention credits is the distinct probability that the classification will deteriorate to a more adverse class if the noted deficiencies are not addressed by the loan officer or loan management.

Grade 7 – This grade includes “substandard” loans which are inadequately supported by the current sound net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that may impair the regular liquidation of the debt. Substandard loans exhibit a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Substandard loans also include impaired loans.

Grade 8 -– This grade includes “doubtful” loans which exhibit the same characteristics as the Substandard loans with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work to the advantage and strengthening of the loan, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include a proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

Grade 9 -– This grade includes loans classified “loss” which are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off the asset even though partial recovery may be achieved in the future.

~~Table of Contents~~

~~recovery or salvage value, but rather it is not practical or desirable to defer writing off the asset even though partial recovery may be achieved in the future.~~

The Company did not carry any loans graded as loss at ~~March 31,~~June 30, 2015 or December 31, 2014.

Table of Contents

The following tables summarize the credit risk ratings for commercial, construction, and other non-consumer related loans for ~~March 31,~~June 30, 2015 and December 31, 2014:


	Commercial and Industrial		Commercial RE			RE Construction and Development			Agricultural			Total			Commercial and Industrial			Commercial Real Estate			Real Estate Construction and Development			Agricultural			Total
March 31, 2015
June 30, 2015
(in 000's)	Commercial and Industrial				Commercial RE				RE Construction and Development			Agricultural				Total		Commercial and Industrial			Commercial Real Estate			Real Estate Construction and Development			Agricultural			Total
Grades 1 and 2
Grade 3
Grades 4 and 5 – pass	55,242				149,491			125,759					34,634				365,126		47,331			152,844			136,082			33,820			370,077
Grade 6 – special mention	—		—			—					113			113			4,957			3,275			—			—			8,232
Grade 7 – substandard	2,062		4,152			21,533				—			27,747			566			1,302			21,445			—			23,313
Grade 8 – doubtful	—		—			—			—			—			962			—			—			—			962
Total	$	61,715	$	158,426		$	147,292		$	34,747		$	402,180		$	61,378		$	163,467		$	157,527		$	33,820		$	416,192


	Commercial and Industrial		Commercial RE			RE Construction and Development			Agricultural				Total			Commercial and Industrial				Commercial Real Estate				Real Estate Construction and Development				Agricultural				Total
December 31, 2014
(in 000's)
Grades 1 and 2	$	591			$			—			$	—			$	—			$	591		$	591			$	—			$	—			$	—		$	591
Grade 3	2,012				4,808					775				—				7,595			2,012				4,808				775				—			7,595
Grades 4 and 5 – pass	58,179		144,230				114,766			31,600				348,775			58,179				144,230				114,766				31,600				348,775
Grade 6 – special mention	342		1,095			—			113				1,550			342				1,095				—				113				1,550
Grade 7 – substandard	1,245		4,539			21,617			—				27,401			1,245				4,539				21,617				—				27,401
Grade 8 – doubtful	—		—			—			—				—			—				—				—				—				—
Total	$	62,369	$	154,672		$	137,158		$	31,713			$	385,912		$	62,369			$	154,672			$	137,158			$	31,713			$	385,912

The Company follows consistent underwriting standards outlined in its loan policy for consumer and other homogeneous loans but, does not specifically assign a risk rating when these loans are originated. Consumer loans are monitored for credit risk and are considered “pass” loans until some issue or event requires that the credit be downgraded to special mention or worse.

The following tables summarize the credit risk ratings for consumer related loans and other homogeneous loans for ~~March 31,~~June 30, 2015 and December 31, 2014:


	March 31, 2015										December 31, 2014															June 30, 2015														December 31, 2014
	Residential Mortgages		Home Improvement and Home Equity			Installment			Total		Residential Mortgages				Home Improvement and Home Equity				Installment				Total			Residential Mortgages			Home Improvement and Home Equity			Installment				Total				Residential Mortgages				Home Improvement and Home Equity				Installment				Total
(in 000's)	Residential Mortgages														Home Improvement and Home Equity				Installment				Total			Residential Mortgages			Home Improvement and Home Equity			Installment				Total				Residential Mortgages				Home Improvement and Home Equity				Installment				Total
Not graded	$	55,166	Home Improvement and Home Equity		$	Installment		1,014	Total		Residential Mortgages		$	9,725			$	65,905			$	38,207			$	1,038		$	10,287		$	49,532		$	54,917			$	964			$	9,171			$	65,052			$	38,207			$	1,038	$	10,287	$	49,532
Pass	18,652		30			922			19,604		17,887				30				865				18,782			18,088			30			445				18,563				17,887				30				865				18,782
Special Mention	215		—			—			215		216				—				—				216			216			—			—				216				216				—				—				216
Substandard	3,034		42			1,265			4,341		2,785				42				650				3,477			2,626			—			1,100				3,726				2,785				42				650				3,477
Total	$	77,067	$	1,086		$	11,912		$	90,065	$	59,095			$	1,110			$	11,802			$	72,007		$	75,847		$	994		$	10,716			$	87,557			$	59,095			$	1,110			$	11,802			$	72,007

Allowance for Loan Losses

The Company analyzes risk characteristics inherent in each loan portfolio segment as part of the quarterly review of the adequacy of the allowance for loan losses. The following summarizes some of the key risk characteristics for the eleven segments of the loan portfolio (Consumer loans include three segments):

~~Table of Contents~~

Commercial and business loans – Commercial loans are subject to the effects of economic cycles and tend to exhibit increased risk as economic conditions deteriorate, or if the economic downturn is prolonged. The Company considers this segment to be one of higher risk given the size of individual loans and the balances in the overall portfolio.

Table of Contents

Government program loans – This is a relatively a small part of the Company’s loan portfolio, but has historically had a high percentage of loans that have migrated from pass to substandard given there vulnerability to economic cycles.

Commercial real estate loans – This segment is considered to have more risk in part because of the vulnerability of commercial businesses to economic cycles as well as the exposure to fluctuations in real estate prices because most of these loans are secured by real estate. Losses in this segment have however been historically low because most of the loans are real estate secured, and the bank maintains appropriate loan-to-value ratios.

Residential mortgages – This segment is considered to have low risk factors both from the Company and peer statistics. These loans are secured by first deeds of trust. The losses experienced over the past twelve quarters are isolated to approximately twelve loans and are generally the result of short sales.

Home improvement and home equity loans – Because of their junior lien position, these loans have an inherently higher risk level. Because residential real estate has been severely distressed in the recent past, the anticipated risk for this loan segment has increased.

Real estate construction and development loans –In a normal economy, this segment of loans is considered to have a higher risk profile due to construction and market value issues in conjunction with normal credit risks. Although residential real estate markets have improved, they are still distressed on a historical basis, and therefore carry higher risk.

Agricultural loans – This segment is considered to have risks associated with weather, insects, and marketing issues. In addition, concentrations in certain crops or certain agricultural areas can increase risk.

Installment loans (Includes consumer loans, overdrafts, and overdraft protection lines) – This segment is higher risk because many of the loans are unsecured.

The following summarizes the activity in the allowance for credit losses by loan category for the ~~three~~six months ended ~~March 31,~~June 30, 2015 and 2014 (in 000's).


Three Months Ended	Commercial and Industrial			Real Estate Mortgage			RE Construction Development			Agricultural		Installment & Other			Commercial Lease Financing			Unallocated			Total
March 31, 2015	Commercial and Industrial
Six Months Ended																								Commercial and Industrial			Real Estate Mortgage			Real Estate Construction Development				Agricultural				Installment & Other				Commercial Lease Financing				Unallocated			Total
June 30, 2015																								Commercial and Industrial										Agricultural				Installment & Other				Commercial Lease Financing				Unallocated			Total
Beginning balance	$	1,219		Real Estate Mortgage		$	RE Construction Development		1,653	Agricultural		Installment & Other		$	Commercial Lease Financing		6,278	Unallocated			Total				$	481	Real Estate Mortgage			Real Estate Construction Development		$	293			$	—			$	847			$	10,771		$	1,219		$	1,653	$	6,278	$	481	$	293	$	—	$	847	$	10,771
Provision for credit losses	834			84			(99		)	12		466			—			(838		)	459			812			(170		)	52				(31		)		535				—				(741		)	457

Charge-offs	(215		)	—			—			—		—			—			(3		)	(218		)	(385		)	—			—				—				(17		)		—				(6		)	(408		)
Recoveries	237			7			30			—		2			—			2			278			571			126			30				—				4				—				1			732
Net recoveries	22			7			30			—		2			—			(1		)	60			186			126			30				—				(13		)		—				(5		)	324

Ending balance	$	2,075		$	1,744		$	6,209		$	493	$	761		$	—		$	8		$	11,290		$	2,217		$	1,609		$	6,360			$	450			$	815			$	—			$	101		$	11,552
Period-end amount allocated to:
Loans individually evaluated for impairment	1,024			630			40			—		503			—			—			2,197			1,002			591			146				—				583				—				—			2,322
Loans collectively evaluated for impairment	1,051			1,114			6,169			493		258			—			8			9,093			1,215			1,018			6,214				450				232				—				101			9,230
Ending balance	$	2,075		$	1,744		$	6,209		$	493	$	761		$	—		$	8		$	11,290		$	2,217		$	1,609		$	6,360			$	450			$	815			$	—			$	101		$	11,552

2326

Table of Contents


Three Months Ended	Commercial and Industrial			Real Estate Mortgage				RE Construction Development			Agricultural			Installment & Other				Commercial Lease Financing				Unallocated		Total
March 31, 2014	Commercial and Industrial
Six Months Ended																											Commercial and Industrial			Real Estate Mortgage			Real Estate Construction Development				Agricultural				Installment & Other				Commercial Lease Financing			Unallocated				Total
June 30, 2014																											Commercial and Industrial										Agricultural				Installment & Other				Commercial Lease Financing			Unallocated				Total
Beginning balance	$	2,340		Real Estate Mortgage			$	RE Construction Development		1,862	Agricultural			Installment & Other			$	Commercial Lease Financing			5,533	Unallocated		Total				$	583	Real Estate Mortgage			Real Estate Construction Development		$	275			$	—			$	395		$	10,988		$	2,340			$	1,862	$	5,533	$	583	$	275	$	—	$	395	$	10,988
Recovery of provision for credit losses	(825		)	(150		)		1,080			(174		)	18				(46		)		50		(47		)	(1,026		)	(52		)	758				(92		)		(23		)		(46	)		341				(140		)

Charge-offs	(3		)	(74		)		(60		)	—			(5		)		—				—		(142		)	(90		)	(131		)	(60		)		—				—				—			(6		)		(287		)
Recoveries	116			6				92			3			22				46				—		285			172			9			222				3				36				46			—				488
Net charge-offs	113			(68		)		32			3			17				46				—		143			82			(122		)	162				3				36				46			(6		)		201

Ending balance	$	1,628		$	1,644			$	6,645		$	412		$	310			$	0			$	445	$	11,084		$	1,396		$	1,688		$	6,453			$	494			$	288			—			$	730			$	11,049
Period-end amount allocated to:
Loans individually evaluated for impairment	48			649				—			—			—				—				—		697			27			698			—				—				3				—			—			��	728
Loans collectively evaluated for impairment	1,580			995				6,645			412			310				0				445		10,387			1,369			990			6,453				494				285				—			730				10,321
Ending balance	$	1,628		$	1,644			$	6,645		$	412		$	310			$	0			$	445	$	11,084		$	1,396		$	1,688		$	6,453			$	494			$	288			—			$	730			$	11,049



Three Months Ended	Commercial and Industrial			Real Estate Mortgage			Real Estate Construction Development		Agricultural			Installment & Other			Commercial Lease Financing		Unallocated			Total
June 30, 2015	Commercial and Industrial			Real Estate Mortgage			Real Estate Construction Development		Agricultural			Installment & Other			Commercial Lease Financing		Unallocated			Total
Beginning balance	$	2,075		$	1,744		$	6,209	$	493		$	761		$	—	$	8		$	11,290
Provision for credit losses	(22		)	(254		)	151		(43		)	69			—		97			(2		)

Charge-offs	(170		)	—			—		—			(17		)	—		(4		)	(191		)
Recoveries	334			119			—		—			2			—		—			455
Net charge-offs	164			119			—		—			(15		)	—		(4		)	264

Ending balance	$	2,217		$	1,609		$	6,360	$	450		$	815		$	—	$	101		$	11,552
Period-end amount allocated to:
Loans individually evaluated for impairment	1,002			591			146		—			583			—		—			2,322
Loans collectively evaluated for impairment	1,215			1,018			6,214		450			232			—		101			9,230
Ending balance	$	2,217		$	1,609		$	6,360	$	450		$	815		$	—	$	101		$	11,552

Table of Contents



Three Months Ended	Commercial and Industrial			Real Estate Mortgage			Real Estate Construction Development			Agricultural		Installment & Other			Commercial Lease Financing		Unallocated			Total
June 30, 2014	Commercial and Industrial			Real Estate Mortgage			Real Estate Construction Development			Agricultural		Installment & Other			Commercial Lease Financing		Unallocated			Total
Beginning balance	$	1,628		$	1,644		$	6,645		$	412	$	310		$	—	$	445		$	11,084
Provision for credit losses	(201		)	98			(321		)	80		(40		)	—		291			(93		)

Charge-offs	(87		)	(56		)	—			—		5			—		(6		)	(144		)
Recoveries	56			2			129			2		13			—		—			202
Net charge-offs	(31		)	(54		)	129			2		18			—		(6		)	58

Ending balance	$	1,396		$	1,688		$	6,453		$	494	$	288		$	—	$	730		$	11,049
Period-end amount allocated to:
Loans individually evaluated for impairment	27			698			—			—		3			—		—			728
Loans collectively evaluated for impairment	1,369			990			6,453			494		285			—		730			10,321
Ending balance	$	1,396		$	1,688		$	6,453		$	494	$	288		$	—	$	730		$	11,049

The following summarizes information with respect to the loan balances at ~~March 31,~~June 30, 2015 and 2014.


	March 31, 2015								March 31, 2014										June 30, 2015											June 30, 2014
	Loans Individually Evaluated for Impairment		Loans Collectively Evaluated for Impairment			Total Loans			Loans Individually Evaluated for Impairment			Loans Collectively Evaluated for Impairment				Total Loans			Loans Individually Evaluated for Impairment			Loans Collectively Evaluated for Impairment				Total Loans				Loans Individually Evaluated for Impairment				Loans Collectively Evaluated for Impairment				Total Loans
(in 000's)
Commercial and Business Loans	$	1,878			$	57,956		$			59,834			$	806			$	63,090		$	63,896		$	1,669			$	57,927			$	59,596			$	615			$	64,121	$	64,736
Government Program Loans	388		1,493			1,881			—			1,896				1,896			368			1,414				1,782				539				1,582				2,121
Total Commercial and Industrial	2,266		59,449			61,715			806			64,986				65,792			2,037			59,341				61,378				1,154				65,703				66,857

Commercial Real Estate Loans	2,646		155,780			158,426			8,558			151,606				160,164			1,302			162,165				163,467				8,113				145,589				153,702
Residential Mortgage Loans	4,568		72,499			77,067			4,926			44,241				49,167			3,915			71,930				75,845				4,644				44,146				48,790
Home Improvement and Home Equity Loans	42		1,044			1,086			—			1,336				1,336			—			994				994				—				1,231				1,231
Total Real Estate Mortgage	7,256		229,323			236,579			13,484			197,183				210,667			5,217			235,089				240,306				12,757				190,966				203,723

RE Construction and Development Loans	6,287		141,005			147,292			890			101,077				101,967
Real Estate Construction and Development Loans																			6,200			151,327				157,527				491				111,215				111,706

Agricultural Loans	29		34,718			34,747			42			24,295				24,337			25			33,795				33,820				38				31,439				31,477

Installment Loans	1,314		10,598			11,912			47			9,135				9,182			1,103			9,613				10,716				46				9,118				9,164

Total Loans	$	17,152	$	475,093		$	492,245		$	15,269		$	396,676			$	411,945		$	14,582		$	489,165			$	503,747			$	14,486			$	408,441			$	422,927

2428

Table of Contents


4.	Deposits

Deposits include the following:


(in 000's)	March 31, 2015		December 31, 2014		June 30, 2015		December 31, 2014
Noninterest-bearing deposits	$	227,537	$	215,439	$	235,498	$	215,439
Interest-bearing deposits:
NOW and money market accounts	212,626		211,290		211,235		211,290
Savings accounts	60,478		60,499		58,614		60,499
Time deposits:
Under $250,000	65,917		65,844		63,083		65,844
$250,000 and over	11,709		12,301		11,531		12,301
Total interest-bearing deposits	350,730		349,934		344,463		349,934
Total deposits	$	578,267	$	565,373	$	579,961	$	565,373

Total brokered deposits included in time deposits above	$	13,009	$	11,480	$	11,504	$	11,480


5.	Short-term Borrowings/Other Borrowings

At ~~March 31,~~June 30, 2015, the Company had collateralized lines of credit with the Federal Reserve Bank of San Francisco totaling $~~313,928,000~~297,377,000, as well as Federal Home Loan Bank (FHLB) lines of credit totaling $~~5,590,000~~3,346,000. At ~~March 31,~~June 30, 2015, the Company had an uncollateralized line of credit with Pacific Coast Bankers Bank ("PCBB") totaling $10,000,000. All lines of credit are on an “as available” basis and can be revoked by the grantor at any time. These lines of credit have interest rates that are generally tied to the Federal Funds rate or are indexed to short-term U.S. Treasury rates or LIBOR. FHLB advances are collateralized by all of the Company’s stock in the FHLB, investment securities, and certain qualifying mortgage loans. As of ~~March 31,~~June 30, 2015, $~~5,868,000~~3,543,000 in investment securities at FHLB were pledged as collateral for FHLB advances. Additionally, $~~441,949,000~~416,047,000 in ~~real estate~~ secured and unsecured loans were pledged at ~~March 31,~~June 30, 2015, as collateral for borrowing lines with the Federal Reserve Bank totaling $~~313,928,000~~297,377,000. At ~~March 31,~~June 30, 2015, the Company had no outstanding borrowings.

At December 31, 2014, the Company had collateralized lines of credit with the Federal Reserve Bank of San Francisco totaling $286,993,000, as well as Federal Home Loan Bank (“FHLB”) lines of credit totaling $5,814,000. At December 31, 2014, the Company had an uncollateralized line of credit with Pacific Coast Bankers Bank ("PCBB") totaling $10,000,000. These lines of credit generally have interest rates tied to the Federal Funds rate or are indexed to short-term U.S. Treasury rates or LIBOR. FHLB advances are collateralized by all of the Company’s stock in the FHLB, investment securities, and certain qualifying mortgage loans. As of December 31, 2014, $6,106,000 in investment securities at FHLB were pledged as collateral for FHLB advances. Additionally, $406,358,000 in ~~real estate-secured~~secured and unsecured loans were pledged at December 31, 2014, as collateral for used and unused borrowing lines with the Federal Reserve Bank totaling $286,993,000. All lines of credit are on an “as available” basis and can be revoked by the grantor at any time. At December 31, 2014, the Company had no outstanding borrowings.


6.	Supplemental Cash Flow Disclosures


	Three months ended March 31,				Six months ended June 30,
(in 000's)	2015		2014		2015		2014
Cash paid during the period for:
Interest	$	315	$	264	$	641	$	1,821
Income taxes	$	—	$	—	$	—	$	—
Noncash investing activities:
Loans transferred to foreclosed assets	$	—	$	516	$	42	$	1,065
Sale of limited partnership interest financed					$	—	$	3,000

2529

Table of Contents


7.	Common Stock Dividend

On ~~March~~June 24, 2015, the Company’s Board of Directors declared a one-percent (1%) stock dividend on the Company’s outstanding common stock. Based upon the number of outstanding common shares on the record date of ~~April~~July 6, 2015, ~~154,249~~155,796 additional shares were issued to shareholders on ~~April~~July 17, 2015. Because the stock dividend was considered a “small stock dividend,” approximately ~~$828,327~~$800,777 was transferred from retained earnings to common stock based upon the $~~5.32~~5.14 closing price of the Company’s common stock on the declaration date of ~~March~~June 24, 2015. There were no fractional shares paid. Except for earnings-per-share calculations, shares issued for the stock dividend have been treated prospectively for financial reporting purposes. For purposes of earnings per share calculations, the Company’s weighted average shares outstanding and potentially dilutive shares used in the computation of earnings per share have been restated after giving retroactive effect to a 1% stock dividend to shareholders for all periods presented.

During the first quarter of 2015, the Company's Board of Director's issued a one-percent (1%) stock dividend on the Company's outstanding common stock. Approximately $828,327 was transferred from retained earnings to common stock and 154,249 additional shares were issued to shareholders. For purposes of earnings per share calculations, the Company’s weighted average shares outstanding and potentially dilutive shares used in the computation of earnings per share have been restated after giving retroactive effect to a 1% stock dividend to shareholders for all periods presented.


8.	Net Income per Common Share

The following table provides a reconciliation of the numerator and the denominator of the basic EPS computation with the numerator and the denominator of the diluted EPS computation:


	Three months ended March 31,				Three Months Ended June 30,				Six months ended June 30,
	2015		2014		2015		2014		2015		2014
Net income available to common shareholders (in 000's)	$	1,228	$	908
Net income					$	2,063	$	2,047	$	3,291	$	2,956

Weighted average shares issued	15,579,335		15,554,688		15,735,131		15,710,238		15,735,131		15,710,238
Add: dilutive effect of stock options	1,827		4,721		1,878		9,717		1,876		8,539
Weighted average shares outstanding adjusted for potential dilution	15,581,162		15,559,409		15,737,009		15,719,955		15,737,007		15,718,777

Basic earnings per share	$	0.08	$	0.06	$	0.13	$	0.13	$	0.21	$	0.19
Diluted earnings per share	$	0.08	$	0.06	$	0.13	$	0.13	$	0.21	$	0.19
Anti-dilutive stock options excluded from earnings per share calculation	118,000		167,000		109,000		159,000		109,000		159,000


9.	Taxes on Income

The Company periodically reviews its tax positions under the accounting standards related to uncertainty in income taxes, which defines the criteria that an individual tax position would have to meet for some or all of the income tax benefit to be recognized in a taxable entity’s financial statements. Under the guidelines, an entity should recognize the financial statement benefit of a tax position if it determines that it is more likely than not that the position will be sustained on examination. The term “more likely than not” means a likelihood of more than 50 percent. In assessing whether the more-likely-than-not criterion is met, the entity should assume that the tax position will be reviewed by the applicable taxing authority and all available information is known to the taxing authority.

The Company periodically evaluates its deferred tax assets to determine whether a valuation allowance is required based upon a determination that some or all of the deferred assets may not be ultimately realized. At ~~March 31,~~June 30, 2015 and December 31, 2014, the Company had no recorded valuation allowance.

The Company and its subsidiary file income tax returns in the U.S federal jurisdiction, and several states within the U.S. There are no filings in foreign jurisdictions. During 2014, the Company began the process to amend its California state tax returns for the years 2009 through 2012 to file a combined report on a unitary basis with the Company and USB Investment Trust. The amended return for 2009 was filed during 2014 and the amended returns for 2010, 2011, and 2012 will be filed during 2015

Table of Contents

once the ~~FTB~~Franchise Tax Board accepts the 2009 amended return. The Company's policy is to recognize any interest or penalties related to uncertain tax ~~position~~positions in income tax expense.


10.	Junior Subordinated Debt/Trust Preferred Securities

Effective September 30, 2009 and beginning with the quarterly interest payment due October 1, 2009, the Company elected to defer interest payments on the Company's $15.0 million of junior subordinated debentures relating to its trust preferred securities. The terms of the debentures and trust indentures allow for the Company to defer interest payments for up to 20

~~Table of Contents~~

consecutive quarters without default or penalty. During the period that the interest deferrals were elected, the Company continued to record interest expense associated with the debentures. As of June 30, 2014, the Company ended the extension period, paid all accrued and unpaid interest, and is currently making quarterly interest payments. The Company may redeem the junior subordinated debentures at anytime at par.

The fair value guidance generally permits the measurement of selected eligible financial instruments at fair value at specified election dates. Effective January 1, 2008, the Company elected the fair value option for its junior subordinated debt issued under USB Capital Trust II. The Company believes the election of fair value accounting for the junior subordinated debentures better reflects the true economic value of the debt instrument on the balance sheet. The rate paid on the junior subordinated debt issued under USB Capital Trust II is 3-month LIBOR plus 1.29, and is adjusted quarterly.

At ~~March 31,~~June 30, 2015 the Company performed a fair value measurement analysis on its junior subordinated debt using a cash flow model approach to determine the present value of those cash flows. The cash flow model utilizes the forward 3-month LIBOR curve to estimate future quarterly interest payments due over the thirty-year life of the debt instrument. These cash flows were discounted at a rate which incorporates a current market rate for similar-term debt instruments, adjusted for additional credit and liquidity risks associated with the junior subordinated debt. ~~Although there is little market data in the current relatively illiquid credit markets, we~~We believe the ~~6.46%~~7.37% discount rate used represents what a market participant would consider under the circumstances based on current market assumptions. At June 30, 2015, the total cumulative gain recorded on the debt is $5,607,000.

The fair value calculation performed at ~~March 31,~~June 30, 2015 resulted in a pretax ~~loss~~gain adjustment of $~~125,000~~199,000 ($~~73,000~~117,000, net of tax) for the ~~three~~six months ended ~~March 31,~~June 30, 2015, compared to a pretax loss adjustment of $~~345,000~~129,000 ($~~203,000~~76,000, net of tax) for the ~~three~~six months ended ~~March 31,~~June 30, 2014. Fair value gains and losses are reflected as a component of noninterest income on the consolidated statement of income.

The fair value calculation performed at June 30, 2015 resulted in a pretax gain adjustment of $324,000 ($191,000, net of tax) for the quarter ended June 30, 2015, compared to a pretax gain adjustment of $216,000 ($127,000, net of tax) for the quarter ended June 30, 2014.


11.	Fair Value Measurements and Disclosure

The following summary disclosures are made in accordance with the guidance provided by ASC Topic 825, Fair Value Measurements and Disclosures (formerly Statement of Financial Accounting Standards No. 107, Disclosures about Fair Value of Financial Instruments), which requires the disclosure of fair value information about both on- and off-balance sheet financial instruments where it is practicable to estimate that value.

Generally accepted accounting guidance clarifies the definition of fair value, describes methods used to appropriately measure fair value in accordance with generally accepted accounting principles and expands fair value disclosure requirements. This guidance applies whenever other accounting pronouncements require or permit fair value measurements.

The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels (Level 1, Level 2, and Level 3). Level 1 inputs are unadjusted quoted prices in active markets (as defined) for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability, and reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk).

The table below is a summary of fair value estimates for financial instruments and the level of the fair value hierarchy within which the fair value measurements are categorized at the periods indicated:

2731

Table of Contents


March 31, 2015
June 30, 2015											June 30, 2015
(in 000's)	Carrying Amount		Estimated Fair Value		Quoted Prices In Active Markets for Identical Assets Level 1		Significant Other Observable Inputs Level 2		Significant Unobservable Inputs Level 3		Carrying Amount		Estimated Fair Value		Quoted Prices In Active Markets for Identical Assets Level 1		Significant Other Observable Inputs Level 2		Significant Unobservable Inputs Level 3
Financial Assets:
Cash and cash equivalents	$	85,478	$	85,478	$	85,478	$	—	$	—	$	82,153	$	82,153	$	82,153	$	—	$	—
Interest-bearing deposits	1,523		1,523		—		1,523		—		1,525		1,525		—		1,525		—
Investment securities	46,898		46,898		3,858		43,040		—		42,779		42,779		3,815		38,964		—
Loans	481,270		475,202		—		—		475,202		492,578		483,962		—		—		483,962
Accrued interest receivable	1,984		1,984		—		1,984		—		1,996		1,996		—		1,996		—
Financial Liabilities:
Deposits:
Noninterest-bearing	227,537		227,537		227,537		—		—		235,498		235,498		235,498		—		—
NOW and money market	212,626		212,626		212,626		—		—		211,235		211,235		211,235		—		—
Savings	60,478		60,478		60,478		—		—		58,614		58,614		58,614		—		—
Time deposits	77,626		78,275		—		—		78,275		74,614		74,590		—		—		74,590
Total deposits	578,267		578,916		500,641				78,275		579,961		579,937		505,347				74,590
Junior subordinated debt	10,238		10,238		—		—		10,238		9,916		9,916		—		—		9,916
Accrued interest payable	42		42		—		42		—		28		28		—		28		—



December 31, 2014
(in 000's)	Carrying Amount		Estimated Fair Value		Quoted Prices In Active Markets for Identical Assets Level 1		Significant Other Observable Inputs Level 2		Significant Unobservable Inputs Level 3
Financial Assets:
Cash and cash equivalents	$	103,577	$	103,577	$	103,577	$	—	$	—
Interest-bearing deposits	1,522		1,522		—		1,522		—
Investment securities	48,301		48,301		3,823		44,478		—
Loans	446,824		441,186		—		—		441,186
Accrued interest receivable	1,927		1,927		—		1,927		—
Financial Liabilities:
Deposits:
Noninterest-bearing	215,439		215,439		215,439		—		—
NOW and money market	211,290		211,290		211,290		—		—
Savings	60,499		60,499		60,499		—		—
Time deposits	78,145		78,239		—		—		78,239
Total deposits	565,373		565,467		487,228		—		78,239
Junior subordinated debt	10,115		10,115		—		—		10,115
Accrued interest payable	40		40		—		40		—

The Company performs fair value measurements on certain assets and liabilities as the result of the application of current accounting guidelines. Some fair value measurements, such as available-for-sale securities (AFS) and junior subordinated debt are performed on a recurring basis, while others, such as impairment of loans, other real estate owned, goodwill and other intangibles, are performed on a nonrecurring basis.

The Company’s Level 1 financial assets consist of money market funds and highly liquid mutual funds for which fair values are based on quoted market prices. The Company’s Level 2 financial assets include highly liquid debt instruments of U.S. government agencies, collateralized mortgage obligations, and debt obligations of states and political subdivisions, whose fair

2832

Table of Contents

values are obtained from readily-available pricing sources for the identical or similar underlying security that may, or may not, be actively traded. The Company’s Level 3 financial assets include certain impaired loans, other real estate owned, goodwill, and intangible assets where the assumptions may be made by us or third parties about assumptions that market participants would use in pricing the asset or liability. From time to time, the Company recognizes transfers between Level 1, 2, and 3 when a change in circumstances warrants a transfer. There were no significant transfers in or out of Level 1 and Level 2 fair value measurements during the three ~~months~~and six month periods ended ~~March 31,~~June 30, 2015.

The following methods and assumptions were used in estimating the fair values of financial instruments:

Cash and Cash Equivalents - The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents approximate their estimated fair values.

Interest-bearing Deposits – Interest bearing deposits in other banks consist of fixed-rate certificates of deposits. Accordingly, fair value has been estimated based upon interest rates currently being offered on deposits with similar characteristics and maturities.

Investments – Available for sale securities are valued based upon open-market price quotes obtained from reputable third-party brokers that actively make a market in those securities. Market pricing is based upon specific CUSIP identification for each individual security. To the extent there are observable prices in the market, the mid-point of the bid/ask price is used to determine fair value of individual securities. If that data is not available for the last 30 days, a Level 2-type matrix pricing approach based on comparable securities in the market is utilized. Level-2 pricing may include using a forward spread from the last observable trade or may use a proxy bond like a TBA mortgage to come up with a price for the security being valued. Changes in fair market value are recorded through other comprehensive loss as the securities are available for sale.

Loans - Fair values of variable rate loans, which reprice frequently and with no significant change in credit risk, are based on carrying values adjusted for credit risk. Fair values for all other loans, except impaired loans, are estimated using discounted cash flows over their remaining maturities, using interest rates at which similar loans would currently be offered to borrowers with similar credit ratings and for the same remaining maturities. The allowance for loan loss is considered to be a reasonable estimate of loan discount for credit quality concerns.

Impaired Loans - Fair value measurements for collateral dependent impaired loans are performed pursuant to authoritative accounting guidance and are based upon either collateral values supported by appraisals and observed market prices, or discounted cash flows. Changes are not recorded directly as an adjustment to current earnings or comprehensive income, but rather as an adjustment component in determining the overall adequacy of the loan loss reserve. Such adjustments to the estimated fair value of impaired loans may result in increases or decreases to the provision for credit losses recorded in current earnings.prices. Collateral dependent loans are measured for impairment using the fair value of the collateral. Changes are recorded directly as an adjustment to current earnings..

Other Real Estate Owned - Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned (OREO) are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.

Deposits – ~~In accordance with authoritative accounting guidance, fair~~Fair values for transaction and savings accounts are equal to the respective amounts payable on demand (i.e., carrying amounts). ~~The Company believes that the fair value of these deposits is clearly greater than that prescribed under authoritative accounting guidance.~~ Fair values of fixed-maturity certificates of deposit were estimated using the rates currently offered for deposits with similar remaining maturities.

Junior Subordinated Debt – The fair value of the junior subordinated debt was determined based upon a discounted cash flows model utilizing observable market rates and credit characteristics for similar debt instruments. In its analysis, the Company used characteristics that market participants generally use, and considered factors specific to (a) the liability, (b) the principal (or most advantageous) market for the liability, and (c) market participants with whom the reporting entity would transact in that market. Cash flows are discounted at a rate which incorporates a current market rate for similar-term debt instruments, adjusted for credit and liquidity risks associated with similar junior subordinated debt and circumstances unique to the Company. The Company believes that the subjective nature of theses inputs, due primarily to the current economic environment, require the junior subordinated debt to be classified as a Level 3 fair value.

Accrued Interest Receivable and Payable - The carrying value of these instruments is a reasonable estimate of fair value.

~~Table of Contents~~

Off-Balance Sheet Instruments - Off-balance sheet instruments consist of commitments to extend credit, standby letters of credit and derivative contracts. Fair values of commitments to extend credit are estimated using the interest rate currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present

Table of Contents

counterparties’ credit standing. There was no material difference between the contractual amount and the estimated fair value of commitments to extend credit at ~~March 31,~~June 30, 2015 and December 31, 2014.

Fair values of standby letters of credit are based on fees currently charged for similar agreements. The fair value of commitments generally approximates the fees received from the customer for issuing such commitments. These fees are not material to the Company’s consolidated balance ~~sheet~~sheets and results of operations.

The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at ~~March 31,~~June 30, 2015 and 2014:

March 31, 2015

December 31, 2014

June 30, 2015

December 31, 2014

Financial Instrument

Valuation Technique

Unobservable Input

Weighted Average

Financial Instrument

Valuation Technique

Unobservable Input

Weighted Average

Valuation Technique

Unobservable Input

Weighted Average

Financial Instrument

Valuation Technique

Unobservable Input

Weighted Average

Junior Subordinated Debt

Discounted cash flow

Discount Rate

6.46%

Junior Subordinated Debt

Discounted cash flow

Discount Rate

6.87%

Discounted cash flow

Discount Rate

7.37%

Junior Subordinated Debt

Discounted cash flow

Discount Rate

6.87%

Management believes that the credit risk adjusted spread utilized in the fair value measurement of the junior subordinated debentures carried at fair value is indicative of the nonperformance risk premium a willing market participant would require under current market conditions, that is, the inactive market. Management attributes the change in fair value of the junior subordinated debentures during the period to market changes in the nonperformance expectations and pricing of this type of debt, and not as a result of changes to our entity-specific credit risk. The narrowing of the credit risk adjusted spread above the Company’s contractual spreads has primarily contributed to the negative fair value adjustments. Generally, an increase in the credit risk adjusted spread and/or a decrease in the three month LIBOR swap curve will result in positive fair value adjustments (and decrease the fair value measurement). Conversely, a decrease in the credit risk adjusted spread and/or an increase in the three month LIBOR swap curve will result in negative fair value adjustments (and increase the fair value measurement).

3034

Table of Contents

The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of ~~March 31,~~June 30, 2015 (in 000’s):


Description of Assets	March 31, 2015		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		June 30, 2015		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
AFS Securities (2):
U.S. Government agencies	$	11,962	$	—	$	11,962	$	—	$	11,127	$	—	$	11,127	$	—
U.S. Government collateralized mortgage obligations	31,078		—		31,078		—		27,837		—		27,837		—
Mutual Funds	3,858		3,858		—		—		3,815		3,815		—		—
Total AFS securities	$	46,898	$	3,858	$	43,040	$	—	$	42,779	$	3,815	$	38,964	$	—
Impaired loans (1):
Commercial and industrial	—		—		—		—		—		—		—		—
Real estate mortgage	—		—		—		—		—		—		—		—
RE construction & development	—		—		—		—		—		—		—		—
Agricultural	—		—		—		—		—		—		—		—
Installment/Other	—		—		—		—		—		—		—		—
Total impaired loans	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Other real estate owned (1)	—		—		—		—		—		—		—		—
Total	$	46,898	$	3,858	$	43,040	$	—	$	42,779	$	3,815	$	38,964	$	—


Description of Liabilities	March 31, 2015		Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)		June 30, 2015		Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)
Junior subordinated debt (2)	$	10,238	—	—	$	10,238	$	9,916	—	—	$	9,916
Total	$	10,238	—	—	$	10,238	$	9,916	—	—	$	9,916

(1)Nonrecurring

(2)Recurring

The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of December 31, 2014 (in 000’s):

3135

Table of Contents



Description of Assets	December 31, 2014		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
AFS Securities (2):
U.S. Government agencies	$	12,496	$	—	$	12,496	$	—
U.S. Government collateralized mortgage obligations	31,982		—		31,982		—
Mutual Funds	3,823		3,823		—		—
Total AFS securities	48,301		3,823		44,478		$	—
Impaired Loans (1):
Commercial and industrial	—		—		—		—
Real estate mortgage	42		—		—		42
RE construction & development	—		—		—		—
Agricultural	—		—		—		—
Installment/Other	—		—		—		—
Total impaired loans	$	42	$	—	$	—	$	42
Other real estate owned (1)	—		—		—		—
Total	$	48,343	$	3,823	$	44,478	$	42



Description of Liabilities	December 31, 2014		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Junior subordinated debt (2)	$	10,115	$	—	$	—	$	10,115
Total	$	10,115	$	—	$	—	$	10,115

(1)Nonrecurring

(2)Recurring

The Company recorded no impairment loss on other real estate owned during the ~~three~~six months ended ~~March 31,~~June 30, 2015 or 2014.

The following table presents quantitative information about Level 3 fair value measurements for the Company's assets measured at fair value on a non-recurring basis at December 31, 2014. The Company had no assets measured at fair value on a non-recurring basis at ~~March 31,~~June 30, 2015 (in 000's).



December 31, 2014
Financial Instrument	Fair Value	Valuation Technique	Unobservable Input	Range, Weighted Average
Impaired Loans:
Real estate mortgage	42	Sales Comparison Approach	Adjustment for difference between comparable sales	1%-16%, 13.2%

The following tables provide a reconciliation of assets and liabilities at fair value using significant unobservable inputs (Level 3) on a recurring basis during the ~~three~~six months ended ~~March 31,~~June 30, 2015 and 2014 (in 000’s):

3236

Table of Contents


	Three Months Ended March 31, 2015			Three Months Ended March 31, 2014			Three Months Ended June 30, 2015			Six Months Ended June 30, 2015			Three Months Ended June 30, 2014			Six Months Ended June 30, 2014
Reconciliation of Liabilities:	Junior Subordinated Debt			Junior Subordinated Debt			Junior Subordinated Debt			Junior Subordinated Debt			Junior Subordinated Debt			Junior Subordinated Debt
Beginning balance	$	10,115		$	11,125		$	10,238		$	10,115		$	11,532		$	11,125
Total losses included in earnings	(125		)	(345		)
Total gains (losses) included in earnings							324			199			216			(129		)
Capitalized interest	248			752			(646		)	(398		)	(1,666		)	(914		)
Ending balance	$	10,238		$	11,532		$	9,916		$	9,916		$	10,082		$	10,082
The amount of total losses for the period included in earnings attributable to the change in unrealized gains or losses relating to liabilities still held at the reporting date	$	(125	)	$	(345	)
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to liabilities still held at the reporting date							$	324		$	199		$	216		$	(129	)


12.	Goodwill and Intangible Assets

At ~~March 31,~~June 30, 2015, the Company had goodwill in the amount of $4,488,000 in connection with various business combinations and purchases. This amount was unchanged from the balance of $4,488,000 at December 31, 2014. While goodwill is not amortized, the Company does conduct periodic impairment analysis on goodwill at least annually or more often as conditions require.

Goodwill: The largest component of goodwill is related to the Legacy Bank merger (Campbell reporting unit) completed during February 2007 and totaled approximately $2.9 million at ~~March 31,~~June 30, 2015. The Company completed a "Step 0" analysis for the Campbell reporting unit as of ~~March 31,~~June 30, 2015 and ~~March 31,~~June 30, 2014, with no goodwill impairment.

Under the Step 0 analysis, the Company has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, the Company determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary. Determining the fair value involves a significant amount of judgment, including estimates of changes in revenue growth, changes is discount rates, competitive forces within the industry, and other specific industry and market valuation conditions. Based on the results of the Step 0 impairment analysis at ~~March 31,~~June 30, 2015, the Company concluded that that the fair value of the reporting unit exceeds it carrying value. Therefore, goodwill was not impaired.

Core Deposit Intangibles: The core deposit intangible asset related to the Legacy Bank ~~Merger,~~merger, which totaled $3.0 million at the time of merger, was amortized over an estimated life of approximately seven years. At ~~March 31,~~June 30, 2015, there was no remaining carrying value of the core deposit intangible related to the Legacy Bank merger. The Company recognized no amortization expense related to the ~~Legacy~~Campbell operating unit during the ~~three~~six months ended ~~March 31,~~June 30, 2015. The Company recognized no amortization expense related to the ~~Legacy~~Campbell operating unit during the ~~three~~six months ended ~~March 31,~~June 30, 2014. At ~~March 31,~~June 30, 2015, there was no remaining carrying value of core deposit intangible related to the Taft branch acquisitions completed in April 2004.

The Company did not record an impairment loss for the ~~three~~six months ended ~~March 31,~~June 30, 2015 or ~~March 31,~~June 30, 2014.


13.	Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Unrecognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. Management has reviewed events occurring through the date the consolidated financial statements were issued.

3337

Table of Contents

Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations

Overview

Certain matters discussed or incorporated by reference in this Quarterly Report of Form 10-Q are forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements. Such risks and uncertainties include, but are not limited to, those described in Management’s Discussion and Analysis of Financial Condition and Results of Operations. Such risks and uncertainties include, but are not limited to, the following factors: i) competitive pressures in the banking industry and changes in the regulatory environment; ii) exposure to changes in the interest rate environment and the resulting impact on the Company’s interest rate sensitive assets and liabilities; iii) decline in the health of the economy nationally or regionally which could reduce the demand for loans or reduce the value of real estate collateral securing most of the Company’s loans; iv) credit quality deterioration that could cause an increase in the provision for loan losses; v) Asset/Liability matching risks and liquidity risks; volatility and devaluation in the securities markets, vi) failure to comply with the regulatory agreements under which the Company is subject, vii) expected cost savings from recent acquisitions are not realized, and, viii) potential impairment of goodwill and other intangible assets. Therefore, the information set forth therein should be carefully considered when evaluating the business prospects of the Company. For additional information concerning risks and uncertainties related to the Company and its operations, please refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

United Security Bancshares (the “Company” or “Holding Company") is a California corporation incorporated during March of 2001 and is registered with the Board of Governors of the Federal Reserve System as a bank holding company under the Bank Holding Company Act of 1956, as amended. United Security Bank (the “Bank”) is a wholly-owned bank subsidiary of the Company and was formed in 1987. References to the Company are references to United Security Bancshares (including the Bank). References to the Bank are to United Security Bank, while references to the Holding Company are to the parent-only, United Security Bancshares. The Company currently has eleven banking branches, which provide financial services in Fresno, Madera, Kern, and Santa Clara counties in the state of California.

On March 23, 2010, United Security Bancshares (the "Company") and its wholly owned subsidiary, United Security Bank (the "Bank"), entered into a formal written agreement (the “Agreement”) with the Federal Reserve Bank of San Francisco (the “Federal Reserve”) as a result of a regulatory examination that was conducted by the Federal Reserve and the California Department of Financial Institutions (the “DFI”) in June 2009. That examination found significant increases in nonperforming assets, both classified loans and OREO, during 2008 and 2009, and heightened concerns about the Bank’s use of brokered and other wholesale funding sources to fund loan growth, which created increased risk to equity capital and potential volatility in earnings. Under the terms of the Agreement, the Company and the Bank agreed, among other things: to maintain a sound process for determining, documenting, and recording an adequate allowance for loan and lease losses; to improve the management of the Bank's liquidity position and funds management policies; to maintain sufficient capital at the Company and Bank level; and to improve the Bank’s earnings and overall condition. The Company and Bank also agreed not to increase or guarantee any debt, purchase or redeem any shares of stock, declare or pay any cash dividends, or pay interest on the Company's junior subordinated debt or trust preferred securities, without prior written approval from the Federal Reserve. The Company generates no revenue of its own and, as such, relies on dividends from the Bank to pay its operating expenses and interest payments on the Company’s junior subordinated debt. Effective November 19, 2014, the Federal Reserve terminated the Agreement with the Bank and the Company and replaced it with an informal supervisory agreement that requires, among other things, obtaining written approval from the Federal Reserve prior to the payment of dividends from the Bank to the Company or the payment of dividends by the Company or interest on the Company’s junior subordinated debt. The inability of the Bank to pay cash dividends to the Company may hinder the Company’s ability to meet its ongoing operating obligations. (For more information on the Agreement see the “Regulatory Matters” section included in this Management’s Discussion and Analysis of Financial Condition and Results of Operations.)

On May 20, 2010, the DFI (now known as the Department of Business Oversight (the “DBO”)) issued a formal written order (the “Order”) pursuant to a consent agreement with the Bank as a result of the same June 2009 joint regulatory examination. The terms of the Order were essentially similar to the Federal Reserve’s Agreement, except for a few additional requirements. On September 24, 2013, the Bank entered into an informal Memorandum of Understanding (the “MOU”) with the DBO and on October 15, 2013, the Order was terminated. The Order and the MOU require the Bank to maintain a ratio of tangible shareholder’s equity to total tangible assets equal to or greater than 9.0% and also requires the DBO’s approval for the Bank to pay a dividend to the Company. Accordingly, reflecting the Company’s and the Bank’s improved financial condition and performance, as of November 19, 2014, the Bank and the Company have been relieved of all formal regulatory agreements. Some of the governance and procedures established by the Agreement and the Order remain in place, including submission of certain plans and reports to the Federal Reserve and DBO, the Bank’s obligation to maintain a 9.0% tangible shareholder’s equity ratio, and the requirement to seek approvals from the Federal Reserve and the DBO for either the Bank or the Company to pay dividends and for the Company to pay interest on its outstanding junior subordinated debt. While no assurances can be

3438

Table of Contents

given as to future regulatory approvals, over the last ~~four~~five quarters the DBO and the Federal Reserve have been approving the Bank's payment of dividends to the Company to cover the Company's operating expenses and its interest payments and the Company's payment of quarterly interest on the junior subordinated debt. The Bank is currently in full compliance with the requirements of the MOU including its deadlines.

(For more information on the Agreement see the “Regulatory Matters” section included in this Management’s Discussion and Analysis of Financial Condition and Results of Operations.)

Trends Affecting Results of Operations and Financial Position

The Company’s overall operations are impacted by a number of factors, including not only interest rates and margin spreads, which impact the results of operations, but also the composition of the Company’s balance sheet. One of the primary strategic goals of the Company is to maintain a mix of assets that will generate a reasonable rate of return without undue risk, and to finance those assets with a low-cost and stable source of funds. Liquidity and capital resources must also be considered in the planning process to mitigate risk and allow for growth. Net interest income ~~before provision for credit losses~~ has increased between the ~~three~~six months ended ~~March 31,~~June 30, 2015 and 2014, totaling $~~6,224,000~~12,750,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2015 as compared to $~~5,465,000~~11,381,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2014. The increase in net interest income between 2014 and 2015 was primarily the result of ~~a shift~~reinvestment of low yielding overnight investments into the loan portfolio. Net interest income has increased between the quarters ended June 30, 2015 and 2014, totaling $6,526,000 for the quarter ended June 30, 2015 as compared to $5,916,000 for the quarter ended June 30, 2014. The increase in net interest income between 2014 and 2015 was primarily the result of growth in the ~~asset mix as well as a decline in the Company’s cost of funding between the two periods.~~loan portfolio.

Average interest-earning assets increased approximately $~~10,865,000~~22,364,000 between the ~~three~~six months ended ~~March 31,~~June 30, 2015 and 2014. Components of the $~~10,865,000~~22,364,000 increase in average earning assets between 2014 and 2015 included an increase of $~~71,504,000~~78,763,000 in loans, a ~~$2,952,000increase~~ ~~in investment securities,~~ partially offset by a decrease of $~~63,598,000~~54,735,000 in overnight funds sold to the Federal Reserve Bank. During the past year, the Company’s cost of interest-bearing liabilities have continued to decline, with the average cost of interest-bearing liabilities dropping from 0.38% during the ~~three~~six months ended ~~March 31,~~June 30, 2014, to ~~0.36%~~0.35% during the ~~three~~six months ended ~~March 31,~~June 30, 2015.

The following table summarizes the year-to-date averages of the components of interest-earning assets as a percentage of total interest-earning assets and the components of interest-bearing liabilities as a percentage of total interest-bearing liabilities:


	YTD Average 3/31/15	YTD Average 12/31/14	YTD Average 3/31/14	YTD Average 6/30/15	YTD Average 12/31/14	YTD Average 6/30/14
Loans and Leases	78.67%	71.78%	67.87%
Loans				80.41%	71.78%	69.90%
Investment securities available for sale	8.05%	8.36%	7.69%	7.80%	8.36%	8.39%
Interest-bearing deposits in other banks	0.26%	0.26%	0.26%	0.25%	0.26%	0.26%
Interest-bearing deposits in FRB	13.02%	19.60%	24.18%	11.54%	19.60%	21.45%
Total interest-earning assets	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%

NOW accounts	22.08%	17.99%	17.10%	22.17%	17.99%	17.53%
Money market accounts	36.80%	40.86%	41.44%	37.16%	40.86%	40.67%
Savings accounts	16.93%	14.99%	13.75%	16.59%	14.99%	13.95%
Time deposits	21.41%	23.12%	24.47%	21.27%	23.12%	24.54%
Subordinated debentures	2.78%	3.04%	3.24%	2.81%	3.04%	3.31%
Total interest-bearing liabilities	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%

Since the Bank primarily conducts banking operations in California’s Central Valley, its operations and cash flows are subject to changes in the economic ~~conditions in California’s~~condition of the Central Valley. Our business results are dependent in large part upon the business activity, population, income levels, deposits and real estate activity in the Central Valley, and ~~continued adverse~~continuing or worsening economic conditions could have aan adverse material ~~adverse~~ effect upon ~~us.~~the Bank. In addition, the Central Valley remains largely dependent on agriculture. A downturn in agriculture and agricultural related business could indirectly and adversely affect the Company as many borrowers and customers are involved in, or are impacted to some extent, by the agricultural industry. The state of California is currently experiencing the worst drought in recorded history, and, of course, it is not possible to predict ~~at present~~the potential impact on businesses and consumers located in the Company's market areas or how long the drought may last.

Table of Contents

The residential real estate markets in the five county region from Merced to Kern have shown strengthening improvement since 2013 and those trends continued into the ~~first~~second quarter of 2015. The severe declines in residential construction and home prices

~~Table of Contents~~

that began in 2008 continue to show signs of easing and reversing direction. The sustained period of double-digit price declines from ~~2008 –~~ 2008–2011 adversely impacted the Company’s operations and increased the levels of nonperforming assets, increased expenses related to foreclosed properties, and decreased profit margins. As the Company continues its business development and expansion efforts throughout its market areas, a primary focus is the reduction of nonperforming assets ~~while~~in addition to providing customers options to work through this difficult economic period. Options include combinations of rate and term concessions, as well as forbearance agreements with borrowers. Median sales prices and number of housing starts improved in the five county region from Merced to Kern between June 2013 to ~~March~~June 2015. Total nonperforming loans ~~increased slightly~~decreased by over $1,400,000 during the ~~three~~six months ended ~~March 31,~~June 30, 2015, totaling $~~16,699,000~~14,139,000 at ~~March 31,~~June 30, 2015 as compared to $15,576,000 reported at December 31, 2014.

As a result of ~~a modest improvement~~improvements in the economy, the Company has experienced ~~improvement~~significant increases in the loan portfolio between 2014 and 2015. During the ~~three~~six months ended ~~March 31,~~June 30, 2015, the Company experienced increases in real estate construction development and real estate mortgage loans, but experienced decreases in commercial and industrial loans, compared to the same period ended ~~March 31,~~June 30, 2014. Loans increased $~~34,326,000~~45,828,000 between December 31, 2014 and ~~March 31,~~June 30, 2015, and increased $~~80,300,000~~80,820,000 between ~~March 31,~~June 30, 2014 and ~~March 31,~~June 30, 2015. Commercial and industrial loans decreased $~~654,000~~991,000 between December 31, 2014 and ~~March 31,~~June 30, 2015 and decreased $~~4,077,000~~5,479,000 between ~~March 31,~~June 30, 2014 and ~~March 31,~~June 30, 2015. Real estate mortgage loans increased $~~21,702,000~~25,429,000 between December 31, 2014 and ~~March 31,~~June 30, 2015, and $~~25,912,000~~36,583,000 between ~~March 31,~~June 30, 2014 and ~~March 31,~~June 30, 2015. The increases in real estate mortgage loans are partially due to residential mortgage loan pools purchased in September 2014 and February 2015. Agricultural loans increased $~~3,034,000~~2,107,000 between December 31, 2014 and ~~March 31,~~June 30, 2015 and increased $~~10,410,000~~2,343,000 between ~~March 31,~~June 30, 2014 and ~~March 31,~~June 30, 2015. Commercial real estate loans (a component of real estate mortgage loans) have remained as a significant ~~percentage~~portion of total loans over the past year ~~amounting~~having increased in balance while decreasing slightly as a portion of the total loan portfolio. Commercial real estate loans amounted to ~~32.18%~~32.45%, 33.78%, and ~~38.88%~~36.34%, of the total loan portfolio at ~~March 31,~~June 30, 2015, December 31, 2014, and ~~March 31,~~June 30, 2014, respectively. Residential mortgage loans are not generally a large part of the Company’s loan portfolio, but some residential mortgage loans have been made over the past several years to facilitate take-out loans for construction borrowers when they were not able to obtain permanent financing elsewhere. These loans are generally 30-year amortizing loans with maturities of between three and five years. Residential mortgages totaled $~~77,067,000~~75,845,000 or ~~15.66%~~15.06% of the portfolio at ~~March 31,~~June 30, 2015, $59,095,000, or 12.91% of the portfolio at December 31, 2014, and ~~$49,167,000~~$48,790,000 or ~~11.94%~~11.54% of the portfolio at ~~March 31,~~June 30, 2014. Loan participations purchased comprised ~~$824,000~~$888,000 or ~~0.20%~~0.21% of the portfolio at ~~March 31,~~June 30, 2014. The ~~bank~~Company held no loan participation purchases at December 31, 2014 or ~~March 31,~~June 30, 2015. Loan participations sold decreased from ~~$8,599,000,~~$9,516,000, or ~~2.09%~~2.25%, of the portfolio at ~~March 31,~~June 30, 2014, to $6,230,000, or 1.4% of the portfolio, at December 31, 2014, and increased to $~~6,123,000~~9,232,000, or ~~1.2%~~1.8% of the portfolio, at ~~March 31,~~June 30, 2015.

Although market rates of interest are at historically low levels, the Company’s disciplined deposit pricing efforts have helped maintain adequate margins. The Company’s net interest margin increased to ~~4.25%~~4.28% for the ~~three~~six months ended ~~March 31,~~June 30, 2015, when compared to ~~3.81%~~3.97% for the ~~three~~six months ended ~~March 31,~~June 30, 2014. The net interest margin has improved due to growth of the loan portfolio, which is a higher yielding asset, compared to overnight investments with the Federal Reserve Bank. The Company has successfully sought to mitigate the low-interest rate environment with loan floors included in new and renewed loans when practical. Loans yielded ~~5.46%~~5.39% during the ~~three~~six months ended ~~March 31,~~June 30, 2015, as compared to ~~5.62%~~5.69% for the ~~three~~six months ended ~~March 31,~~June 30, 2014. The decrease in the Company’s cost of funds over the past year has mitigated the impact of declining yields on earning assets. The Company’s average cost of funds was ~~0.36%~~0.35% for the ~~three~~six months ended ~~March 31,~~June 30, 2015, as compared to 0.38% for the ~~three~~six months ended ~~March 31,~~June 30, 2014. ~~The~~Since the Company does not intend to increase its current level of brokered deposits, the level of brokered deposits is expected to remain level at least in the short-term. Currently CDARs reciprocal deposits are the only brokered deposits in the Company. The CDARs reciprocal deposit is preferred by some depositors.

Total noninterest income of $~~921,000~~2,467,000 reported for the ~~three~~six months ended ~~March 31,~~June 30, 2015 ~~increase~~decreased $~~204,000~~355,000 or ~~28.45%~~12.58% as compared to the ~~three~~six months ended ~~March 31,~~June 30, 2014. Noninterest income continues to be driven by customer service fees, which ~~totaled~~increased slightly to $~~833,000~~1,699,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2015 as compared to ~~$794,000~~$1,682,000 for the three months ended ~~March 31,~~June 30, 2014. ~~However, the~~The ~~increase~~decrease in noninterest income between the two periods was primarily the result of a ~~$220,000 decrease~~$691,000 gain on the sale of a limited investment partnership realized in 2014, partially offset by a $328,000 gain in fair value of financial ~~liability.~~liability realized in 2015.

Noninterest expense decreased approximately $~~87,000~~148,000 or ~~1.81%~~1.55% between the ~~three~~six months ended ~~March 31,~~June 30, 2014 and ~~March 31,~~June 30, 2015. The decrease experienced during the ~~three~~six months ended ~~March 31,~~June 30, 2015, was primarily the result of decreases of $~~213,000~~170,000 in the net operating cost on OREO and ~~$95,000~~$101,000 in salary and employee benefits, partially offset by increases in professional fees and occupancy expenses.

Table of Contents

On ~~March~~June 24, 2015, the Company’s Board of Directors declared a one-percent (1%) quarterly stock dividend on the Company’s outstanding common stock. The Company believes, given the current uncertainties in the economy and unprecedented declines in real estate valuations in our markets, it is prudent to retain capital in this environment, and better position the Company for

~~Table of Contents~~

future growth opportunities. Based upon the number of outstanding common shares on the record date of ~~April~~July 6, 2015, an additional ~~154,249~~155,796 shares were issued to shareholders. For purposes of earnings per share calculations, the Company’s weighted average shares outstanding and potentially dilutive shares used in the computation of earnings per share have been restated after giving retroactive effect to the 1% stock dividends to shareholders for all periods presented.

The Company has sought to maintain a strong, yet conservative balance sheet while continuing to reduce the level of nonperforming assets and improve liquidity during the ~~three~~six months ended ~~March 31,~~June 30, 2015. Total assets increased approximately $~~15,255,000~~19,151,000 during the ~~three~~six months ended ~~March 31,~~June 30, 2015, including an increase of ~~$34,446,000~~$45,754,000 in net loans, , partially offset by decreases of ~~$15,563,000~~$22,784,000 in overnight investments with Federal Reserve Bank and $~~1,403,000~~5,522,000 in investment securities. Total deposits increased $~~12,894,000~~14,588,000, including an increase of $~~12,098,000~~20,059,000 in noninterest-bearing deposits and ~~$1,336,000~~$55,000 in NOW and money market accounts, partially offset by decreases of $~~519,000~~3,531,000 in time deposits during the ~~three~~six months ended ~~March 31,~~June 30, 2015. Average loans comprised approximately ~~78.67%~~80.41% and ~~67.86%~~69.90% of overall average earning assets during the ~~three~~six months ended ~~March 31,~~June 30, 2015 and ~~March 31,~~June 30, 2014, respectively.

Nonperforming assets, which are primarily related to the real estate loan and other real estate owned portfolio, remained high during the ~~three~~six months ended ~~March 31,~~June 30, 2015, ~~increasing~~but decreased $~~1,123,000~~1,437,000 from a balance of $29,586,000 at December 31, 2014 to a balance of $~~30,709,000~~28,149,000 at ~~March 31,~~June 30, 2015. Nonaccrual loans totaling $~~10,907,000~~8,358,000 at ~~March 31,~~June 30, 2015, ~~increase~~decreased $~~972,000~~1,577,000 from the balance of $9,935,000 reported at December 31, 2014. In determining the adequacy of the underlying collateral related to these loans, management monitors trends within specific geographical areas, loan-to-value ratios, appraisals, and other credit issues related to the specific loans. Impaired loans ~~increased~~decreased $~~1,115,000~~1,455,000 during the ~~three~~six months ended ~~March 31,~~June 30, 2015 with a balance of $~~17,152,000~~14,582,000 at ~~March 31,~~June 30, 2015. Other real estate owned through foreclosure remained the same, at a balance of $14,010,000 for the periods ended December 31, 2014 and ~~March 31,~~June 30, 2015. Nonperforming assets as a percentage of total assets ~~increase~~decreased ~~slightly~~ from 4.46% at December 31, 2014 to ~~4.53%~~4.13% at ~~March 31,~~June 30, 2015.

The following table summarizes various nonperforming components of the loan portfolio, the related allowance for credit losses and provision for credit losses for the periods shown.


(in 000's)	March 31, 2015			December 31, 2014			March 31, 2014			June 30, 2015			December 31, 2014			June 30, 2014
Provision (recovery of provision) for credit losses during period	$	459		$	(845	)	$	(47	)	$	457		$	(845	)	$	(140	)
Allowance as % of nonperforming loans	67.61		%	69.15		%	72.70		%	81.70		%	69.15		%	75.84		%

Nonperforming loans as % total loans	3.39		%	3.40		%	3.70		%	2.81		%	3.40		%	3.44		%
Restructured loans as % total loans	3.01		%	3.28		%	1.92		%	2.47		%	3.28		%	1.80		%

Management continues to monitor economic conditions in the real estate market for signs of further deterioration or improvement which may impact the level of the allowance for loan losses required to cover identified losses in the loan portfolio. Greater focus has been placed on monitoring and reducing the level of problem assets, while working with borrowers to find more options, including loan restructures, to work through these difficult economic times. Restructured loans comprise of 3228 loans totaling $~~14,803,000~~12,459,000 at ~~March 31,~~June 30, 2015, compared to 33 loans totaling $15,000,000 at December 31, 2014.

The Company recorded a provision of $~~459,000~~457,000 to the allowance for credit losses during the ~~three~~six months ended ~~March 31,~~June 30, 2015, as compared to a ~~negative~~recovery of provision of $~~47,000~~140,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2014. Net loan and lease recoveries during the ~~three~~six months ended ~~March 31,~~June 30, 2015 totaled $~~60,000~~324,000 as compared to net recoveries of $~~143,000~~201,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2014. The Company charged-off, or had partial charge-offs on, 24 loans during the ~~three~~six months ended ~~March 31,~~June 30, 2015, as compared to 68 loans during the same period ended ~~March 31,~~June 30, 2014, and 13 loans during the year ended December 31, 2014. The annualized percentage net recoveries to average loans were ~~0.05%~~0.14% and ~~0.15%~~0.10% for the ~~three~~six months ended ~~March 31,~~June 30, 2015 and 2014, respectively, as compared to net recoveries of 0.15% for the year ended December 31, 2014.

Deposits increased by $~~12,894,000~~14,588,000 during the ~~three~~six months ended ~~March 31,~~June 30, 2015, primarily due to increases of $20,059,000 experienced in non-interest bearing deposits. The Company continues to maintain a low reliance on brokered deposits, while maintaining sufficient liquidity. Currently, the Company does not utilize wholesale funding sources. Brokered deposits totaled

Table of Contents

$~~13,009,000~~11,504,000 or ~~2.25%~~1.98% of total deposits at ~~March 31,~~June 30, 2015, as compared to $11,480,000, or 2.03%, of total deposits at December 31, 2014, and ~~$13,656,000,~~$13,515,000, or ~~2.40%~~2.43%, of total deposits at ~~March 31,~~June 30, 2014.

~~Table of Contents~~

The cost of the Company’s subordinated debentures issued by USB Capital Trust II has remained low as market rates have remained low during the first ~~quarter~~six months of 2015. With pricing at 3-month-LIBOR plus 129 basis points, the effective cost of the subordinated debt was ~~1.57%~~1.56% at ~~March 31,~~June 30, 2015, as compared to 1.55% at December 31, 2014. Pursuant to fair value accounting guidance, the Company has recorded $~~125,000~~199,000 in pretax fair value ~~loss~~gain on its junior subordinated debt during the ~~three~~six months ended ~~March 31,~~June 30, 2015, bringing the total cumulative gain recorded on the debt to $~~5,284,000~~5,607,000 at ~~March 31,~~June 30, 2015.

The Company continues to emphasize relationship banking and core deposit growth, and has focused greater attention on its market area of Fresno, Madera, and Kern Counties, as well as Campbell, in Santa Clara County. The San Joaquin Valley and other California markets continue to exhibit weak demand for construction lending and commercial lending from small and medium size businesses, as commercial and residential real estate markets have shown improvements but still remain depressed, compared with prior years.

Results of Operations

On a year-to-date basis, the Company reported net income of $~~1,228,000~~3,291,000 or $~~0.08~~0.21 per share ($~~0.08~~0.21 diluted) for the ~~three~~six months ended ~~March 31,~~June 30, 2015, as compared to $~~908,000~~2,956,000 or ~~$0.06~~$0.19 per share (~~$0.06~~($0.19 diluted) for the same period in 2014. The Company’s return on average assets was ~~0.74%~~0.98% for the ~~three~~six months ended ~~March 31,~~June 30, 2015, as compared to ~~0.55%~~0.90% for the ~~three~~six months ended ~~March 31,~~June 30, 2014. The Bank’s return on average equity was ~~5.94%~~7.85% for the ~~three~~six months ended ~~March 31,~~June 30, 2015, as compared to ~~4.77%~~7.64% for the ~~three~~six months ended ~~March 31,~~June 30, 2014.

For the quarters ended June 30, 2015 and 2014, the Company reported net income of $2,063,000 or $0.13 per share ($0.13 diluted) and $2,047,000 or $0.13 per share ($0.13 diluted), respectively. The Company’s return on average assets was 1.21% for the quarter ended June 30, 2015, compared to 1.25% for the quarter ended June 30, 2014. The Bank’s return on average equity was was 9.70% for the quarter ended June 30, 2015, compared to 10.44% for the quarter ended June 30, 2014.

Net Interest Income

Net interest income ~~before provision for credit losses~~ totaled $~~6,224,000~~12,750,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2015, representing an increase of $~~759,000~~1,369,000, or ~~13.89%~~12.03%, when compared to the $~~5,465,000~~11,381,000 reported for the same period of the previous year.

The Company’s year-to-date net interest margin, as shown in Table 1, increased to ~~4.25%~~4.28% at ~~March 31,~~for the six months ended June 30, 2015 from ~~3.81%~~3.97% atfor the same period ended ~~March 31,~~June 30, 2014, an increase of 4431 basis points (100 basis points = 1%) between the two periods. While average market rates of interest have remained level between the ~~three~~six months ended ~~March 31,~~June 30, 2015 and 2014 (the Prime rate remained at 3.25% during both periods), the Company’s earning asset mix has improved with anlarge increase in ~~loans and investment securities~~loan balances which have positively impacted the net margin between the two periods.

3842

Table of Contents

Table 1. Distribution of Average Assets, Liabilities and Shareholders’ Equity:

Interest rates and Interest Differentials

~~Three~~Six months ended ~~March 31,~~June 30, 2015 and 2014


				2015							2014							2015							2014
(dollars in 000's)	Average Balance			Interest		Yield/Rate		Average Balance			Interest		Yield/Rate		Average Balance			Interest		Yield/Rate (2)		Average Balance			Interest		Yield/Rate (2)
	Average Balance					Yield/Rate					Interest		Yield/Rate		Average Balance			Interest		Yield/Rate (2)		Average Balance			Interest		Yield/Rate (2)
Assets:				Interest				Average Balance
Interest-earning assets:
Loans and leases (1)	$	466,781		$	6,279	5.46	%	$	395,277		$	5,475	5.62	%	$	482,970		$	12,913	5.39	%	$	404,207		$	11,415	5.69	%
Investment Securities – taxable(3)	47,756			214		1.82	%	44,804			228		2.06	%	46,863			380		1.64	%	48,534			461		1.92	%
Interest-bearing deposits in other banks	1,522			2		0.53	%	1,515			2		0.54	%	1,523			3		0.40	%	1,516			3		0.40	%
Interest-bearing deposits in FRB	77,257			46		0.24	%	140,855			83		0.24	%	69,297			83		0.24	%	124,032			147		0.24	%
Total interest-earning assets	593,316			$	6,541	4.47	%	582,451			$	5,788	4.03	%	600,653			$	13,379	4.49	%	578,289			$	12,026	4.19	%
Allowance for credit losses	(10,821		)					(11,015		)					(11,117		)					(11,061		)
Noninterest-earning assets:
Cash and due from banks	21,209							20,570							21,509							19,653
Premises and equipment, net	11,458							12,088							11,360							12,062
Accrued interest receivable	1,493							1,300							1,562							1,369
Other real estate owned	14,010							13,979							14,014							14,131
Other assets	42,221							47,098							40,333							46,102
Total average assets	$	672,886						$	666,471						$	678,314						$	660,545
Liabilities and Shareholders' Equity:
Interest-bearing liabilities:
NOW accounts	$	79,909		$	26	0.13	%	$	58,788		$	15	0.10	%	$	79,946		$	54	0.14	%	$	59,985		$	31	0.10	%
Money market accounts	133,209			105		0.32	%	142,395			120		0.34	%	134,011			215		0.32	%	139,230			238		0.34	%
Savings accounts	61,277			42		0.28	%	47,273			21		0.18	%	59,834			74		0.25	%	47,755			46		0.19	%
Time deposits	77,497			86		0.45	%	84,099			106		0.51	%	76,721			169		0.44	%	83,989			206		0.49	%
Other borrowings	—			—		0.00	%	—			—		0.00	%	—			—		0.00	%	—			—		0.00	%
Junior subordinated debentures	10,079			58		2.33	%	11,151			61		2.22	%	10,139			117		2.33	%	11,317			124		2.21	%
Total interest-bearing liabilities	361,971			$	317	0.36	%	343,706			$	323	0.38	%	360,651			$	629	0.35	%	342,276			$	645	0.38	%
Noninterest-bearing liabilities:
Noninterest-bearing checking	219,707							238,030							225,421							232,495
Accrued interest payable	80							69							74							69
Other liabilities	7,251							7,377							7,585							7,724
Total Liabilities	589,009							589,182							593,731							582,564

Total shareholders' equity	83,877							77,289							84,583							77,981
Total average liabilities and shareholders' equity	$	672,886						$	666,471						$	678,314						$	660,545
Interest income as a percentage of average earning assets						4.47	%						4.03	%						4.49	%						4.19	%
Interest expense as a percentage of average earning assets						0.22	%						0.22	%						0.21	%						0.22	%
Net interest margin						4.25	%						3.81	%						4.28	%						3.97	%


(1)	Loan amounts include nonaccrual loans, but the related interest income has been included only if collected for the period prior to the loan being placed on a nonaccrual basis. Loan interest income includes loan fees of approximately ~~$110,000~~$108,000 and ~~$78,000~~$188,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2015 and 2014, respectively.


(2)	Interest income/expense is divided by actual number of days in the period times 365 days in the yield calculation

3943

Table of Contents


(3)	Yields on investments securities are calculated based on average amortized cost balances rather than fair value, as changes in fair value are reflected as a component of shareholders' equity.

Interest rates and Interest Differentials

Three Months Ended June 30, 2015 and 2014



				2015							2014
(dollars in thousands)	Average Balance			Interest		Yield/Rate (2)		Average Balance			Interest		Yield/Rate (2)
	Average Balance			Interest		Yield/Rate (2)		Average Balance			Interest		Yield/Rate (2)
Assets:
Interest-earning assets:
Loans and leases (1)	$	498,981		$	6,634	5.33	%	$	413,039		$	5,940	5.77	%
Investment Securities – taxable (3)	45,980			166		1.45	%	52,223			233		1.79	%
Interest-bearing deposits in other banks	1,524			1		0.26	%	1,517			1		0.26	%
Interest-bearing deposits in FRB	61,424			37		0.24	%	107,394			64		0.24	%
Total interest-earning assets	607,909			$	6,838	4.51	%	574,173			$	6,238	4.36	%
Allowance for credit losses	(11,410		)					(11,106		)
Noninterest-earning assets:
Cash and due from banks	21,806							18,746
Premises and equipment, net	11,263							12,036
Accrued interest receivable	1,630							1,437
Other real estate owned	14,018							14,281
Other assets	38,466							45,117
Total average assets	$	683,682						$	654,684
Liabilities and Shareholders' Equity:
Interest-bearing liabilities:
NOW accounts	$	79,983		$	28	0.14	%	$	61,169		$	16	0.10	%
Money market accounts	134,804			110		0.33	%	136,100			118		0.35	%
Savings accounts	58,407			32		0.22	%	48,232			25		0.21	%
Time deposits	75,954			83		0.44	%	83,880			100		0.48	%
Other borrowings	—			—		0.00	%	—			—		0.00	%
Junior subordinated debentures	10,198			59		2.32	%	11,481			63		2.20	%
Total interest-bearing liabilities	359,346			$	312	0.35	%	340,862			$	322	0.38	%
Noninterest-bearing liabilities:
Noninterest-bearing checking	231,072							227,021
Accrued interest payable	68							69
Other liabilities	7,915							8,067
Total Liabilities	598,401							576,019

Total shareholders' equity	85,281							78,665
Total average liabilities and shareholders' equity	$	683,682						$	654,684
Interest income as a percentage of average earning assets						4.51	%						4.36	%
Interest expense as a percentage of average earning assets						0.21	%						0.22	%
Net interest margin						4.30	%						4.14	%

Table of Contents


(1)	Loan amounts include nonaccrual loans, but the related interest income has been included only if collected for the period prior to the loan being placed on a nonaccrual basis. Loan interest income includes loan fees of approximately $2,000 and $110,000 for the quarters ended June 30, 2015 and 2014, respectively.


(2)	Interest income/expense is divided by actual number of days in the period times 365 days in the yield calculation


(3)	Yields on investments securities are calculated based on average amortized cost balances rather than fair value, as changes in fair value are reflected as a component of shareholders' equity.

Both the Company's net interest income and net interest margin are affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as "volume change." Both are also affected by changes in yields on interest-earning assets and rates paid on interest-bearing liabilities, referred to as "rate change." The following table sets forth the changes in interest income and interest expense for each major category of interest-earning asset and interest-bearing liability, and the amount of change attributable to volume and rate changes for the periods indicated.

Table 2. Rate and Volume Analysis


	Increase (decrease) in the three months ended March 31, 2015 compared to March 31, 2014									Increase (decrease) in the six months ended June 30, 2015 compared to June 30, 2014
(in 000's)	Total			Rate			Volume			Total			Rate			Volume
Increase (decrease) in interest income:
Loans and leases	$	804		$	(162	)	$	966		$	1,498		$	(633	)	$	2,131
Investment securities available for sale	(14		)	(28		)	14			(81		)	(66		)	(15		)
Interest-bearing deposits in other banks	—			—			—			—			—			—
Interest-bearing deposits in FRB	(37		)	1			(38		)	(64		)	2			(66		)
Total interest income	753			(189		)	942			1,353			(697		)	2,050
Increase (decrease) in interest expense:
Interest-bearing demand accounts	(4		)	(12		)	8			—			(19		)	19
Savings and money market accounts	21			14			7			28			15			13
Time deposits	(20		)	(12		)	(8		)	(37		)	(20		)	(17		)
Other borrowings	—			—			—			—			—			—
Subordinated debentures	(3		)	3			(6		)	(7		)	6			(13		)
Total interest expense	(6		)	(7		)	1			(16		)	(18		)	2
Increase in net interest income	$	759		$	(182	)	$	941		$	1,369		$	(679	)	$	2,048

For the ~~three~~six months ended ~~March 31,~~June 30, 2015, total interest income increased approximately $~~753,000~~1,353,000 or ~~13.01%~~11.25% as compared to the ~~three~~six months ended ~~March 31,~~June 30, 2014. Earning asset volumes ~~increased in investment securities available~~ for ~~sale and~~ loans and leases ~~which~~increased $78,763,000 on ~~average~~average. Available for sale investment securities and overnight balances ~~increase~~decreased $~~2,952,000~~1,671,000 and ~~$71,504,000,~~$54,735,000, respectively, between the two periods. The average rates on loans decreased 1630 basis points between the two periods, and the average rate on investment securities ~~increase~~decreased approximately 2428 basis points during the ~~three~~six months ended ~~March 31,~~June 30, 2015 as compared to the same period of 2014.

For the ~~three~~six months ended ~~March 31,~~June 30, 2015, total interest expense decreased approximately $~~6,000~~16,000, or ~~1.86%~~2.48% as compared to the ~~three~~six months ended ~~March 31,~~June 30, 2014. Between those two periods, average interest-bearing liabilities increased by $~~18,265,000~~18,375,000, while the average rates paid on these liabilities decreased by 23 basis points.

For the quarter ended June 30, 2015, total interest income increased $600,000 or 9.62%, as compared to the quarter ended June 30, 2014. Comparing those two periods, average interest earning assets increased $33,736,000, with a large increase experienced in loans and leases of $85,942,000, partially offset by a decrease of $45,970,000 on balances held at the Federal Reserve Bank. The average rate on total interest-earning assets increased 15 basis points, primarily due to an increase in average loans outstanding relative to total loans outstanding. Yields decreased slightly for all interest-earning assets when compared to the quarter ended June 30, 2014. For the quarter ended June 30, 2015, total interest expense decreased $10,000 or 3.11% as compared to the quarter ended June 30, 2014, as a result of a 3 basis point decrease on the average rates paid on interest-bearing liabilities. The average rate paid on interest-bearing liabilities was 0.35% for the quarter ended June 30, 2015, compared to 0.38% for the same period ended June 30, 2014.

Table of Contents

Provisions for credit losses are determined on the basis of management's periodic credit review of the loan portfolio, consideration of past loan loss experience, current and future economic conditions, and other pertinent factors. Management believes its estimate of the allowance for credit losses adequately covers estimated losses inherent in the loan ~~portfolio. Based~~portfolio and, based on the condition of the loan portfolio, management believes the allowance is sufficient to cover risk elements in the loan portfolio. For the ~~three~~six months ended ~~March 31,~~June 30, 2015, the provision to the allowance for credit losses amounted to a provision of $~~459,000~~457,000 as compared to a recovery of the provision of $~~47,000~~140,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2014. For the quarter ended June 30, 2015, the provision to the allowance for credit losses amounted to a recovery of provision of $2,000, as compared to a recovery of provision of $93,000 for the quarter ended June 30, 2014.

The provision allocated during the ~~first quarter~~six months ended June 30, 2015 brought the allowance to 2.29% of outstanding loan balances at,~~March 31, 2015~~, as compared to 2.35% of outstanding loan balances at December 31, 2014, and ~~2.69%~~2.62% at ~~March 31,~~June 30, 2014.

Table 3. Changes in Noninterest Income

The following table sets forth the amount and percentage changes in the categories presented for the ~~three~~six months ended ~~March 31,~~June 30, 2015 and 2014:

~~Table of Contents~~


(in 000's)	Three Months Ended March 31, 2015			Three Months Ended March 31, 2014			Amount of Change			Percent Change		Six Months Ended June 30, 2015		Six Months Ended June 30, 2014			Amount of Change			Percent Change
Customer service fees	$	833		$	794		$	39		4.91	%	$	1,699	$	1,682		$	17		1.01	%
Increase in cash surrender value of BOLI	128			127			1			0.79	%	258		255			3			1.18	%
Loss on fair value of financial liability	(125		)	(345		)	220			(63.77	)%
Gain (loss) on fair value of financial liability												199		(129		)	328			(254.26	)%
Gain on sale of other investment												—		691			(691		)	(100.00	)%
Gain on sale of fixed assets												—		25			(25		)	(100.00	)%
Other	85			141			(56		)	(39.72	)%	311		298			13			4.36	%
Total noninterest income	$	921		$	717		$	204		28.45	%	$	2,467	$	2,822		$	(355	)	(12.58	)%

Noninterest income for the ~~three~~six months ended ~~March 31,~~June 30, 2015 ~~increase~~decreased $~~204,000~~355,0000 or ~~28.45%~~12.58% when compared to the same period of 2014. Customer service fees, the primary component of noninterest income, increased $~~39,000~~17,000 or ~~4.91%~~1.01% between the two periods presented. The ~~increase~~decrease in noninterest income of $~~204,000~~355,000 between the two periods ~~includes~~is partially the result of a ~~reduction~~$691,000 gain on the sale of other investment realized during 2014 that did not recur in 2015, offset by a gain on the ~~loss on~~ fair value of a financial liability. The change in the fair value of financial liability was primarily caused by ~~a modest decline~~fluctuations in the LIBOR yield ~~curve as compared to the previous quarter.~~curve.

Noninterest Expense

The following table sets forth the amount and percentage changes in the categories presented for the ~~three~~six months ended ~~March 31,~~June 30, 2015 and 2014:

Table 4. Changes in Noninterest Expense

Table of Contents


(in 000's)	Three Months Ended March 31, 2015		Three Months Ended March 31, 2014		Amount of Change			Percent Change		Six Months Ended June 30, 2015		Six Months Ended June 30, 2014		Amount of Change			Percent Change
Salaries and employee benefits	$	2,431	$	2,526	$	(95	)	(3.76	)%	$	4,704	$	4,805	$	(101	)	(2.10	)%
Occupancy expense	940		873		67			7.67	%	1,974		1,829		145			7.93	%
Data processing	31		41		(10		)	(24.39	)%	59		69		(10		)	(14.49	)%
Professional fees	348		180		168			93.33	%	600		507		93			18.34	%
FDIC/DFI insurance assessments	246		233		13			5.58	%	471		472		(1		)	(0.21	)%
Director fees	56		56		—			—	%	124		117		7			5.98	%
Amortization of intangibles	—		47		(47		)	(100.00	)%	—		62		(62		)	(100.00	)%
Correspondent bank service charges	19		29		(10		)	(34.48	)%	38		59		(21		)	(35.59	)%
Loss on California tax credit partnership	30		23		7			30.43	%	60		47		13			27.66	%
Net cost on operation and sale of OREO	68		281		(213		)	(75.80	)%	194		364		(170		)	(46.70	)%
Other	539		506		33			6.52	%	1,166		1,207		(41		)	(3.40	)%
Total expense	$	4,708	$	4,795	$	(87	)	(1.81	)%	$	9,390	$	9,538	$	(148	)	(1.55	)%

Noninterest expense decreased $~~87,000~~148,000 between the ~~three~~six months ended ~~March 31,~~June 30, 2015 and 2014. The net decrease in noninterest expense between the comparative periods is primarily the result of decreases in net costs of operation on OREO as well as salaries and employee benefits, partially offset by increases in professional ~~fees.~~fees and occupancy expenses.

Income Taxes

The Company’s income tax expense is impacted to some degree by permanent taxable differences between income reported for book purposes and income reported for tax purposes, as well as certain tax credits which are not reflected in the Company’s pretax income or loss shown in the statements of income and comprehensive income. As pretax income or loss amounts become smaller, the impact of these differences become more significant and are reflected as variances in the Company’s effective tax rate for the periods presented. In general, the permanent differences and tax credits affecting tax expense have a positive impact and tend to reduce the effective tax rates shown in the Company’s statements of operations and comprehensive income.

The Company reviews its current tax positions at least quarterly based upon accounting standards related to uncertainty in income taxes which includes the criteria that an individual tax position would have to meet for some or all of the income tax benefit to be recognized in a taxable entity’s financial statements. Under the income tax guidelines, an entity should recognize the financial statement benefit of a tax position if it determines that it is more likely than not that the position will be sustained on examination.

~~Table of Contents~~

The term “more likely than not” means a likelihood of ~~more~~"more than 50 percent.” In assessing whether the more-likely-than-not criterion is met, the entity should assume that the tax position will be reviewed by the applicable taxing authority.

The Company has reviewed all of its tax positions as of ~~March 31,~~June 30, 2015, and has determined that, there are no material amounts that should be recorded under the current income tax accounting guidelines.

Financial Condition

Total assets increased $~~15,255,000~~19,151,000, or ~~2.30%~~2.89% to a balance of $~~678,424,000~~682,320,000 at ~~March 31,~~June 30, 2015, from the balance of $663,169,000 at December 31, 2014, and increased $~~15,515,000~~29,510,000, or ~~2.34%~~4.52%, from the balance of ~~$662,909,000~~$652,810,000 at ~~March 31,~~June 30, 2014. Total deposits of $~~578,267,000~~579,961,000 at ~~March 31,~~June 30, 2015, increased $~~12,894,000~~14,588,000, or ~~2.28%~~2.58%, from the balance reported at December 31, 2014, and increased $~~9,985,000~~23,896,000, or ~~1.76%~~4.30%, from the balance of $~~568,282,000~~556,065,000 reported at ~~March 31,~~June 30, 2014. Cash and cash equivalents decreased $~~18,099,000~~21,424,000, or ~~17.47%~~20.68%, between December 31, 2014 and ~~March 31,~~June 30, 2015; net loans increased $~~34,446,000~~45,754,000, or ~~7.71%~~10.24%, to a balance of $~~481,270,000~~492,578,000; and investment securities decreased $~~1,403,000~~5,522,000, or ~~2.90%~~11.43%, during the first ~~quarter~~six months of 2015.

Earning assets averaged approximately $~~593,316,000~~600,653,000 during the ~~three~~six months ended ~~March 31,~~June 30, 2015, as compared to $~~582,451,000~~578,289,000 for the same period in 2014. Average interest-bearing liabilities increased to $~~361,971,000~~360,651,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2015, from $~~343,706,000~~342,276,000 reported for the comparative period of 2014.

Loans and Leases

The Company's primary business is that of acquiring deposits and making loans, with the loan portfolio representing the largest and most important component of earning assets. Loans totaled $~~492,245,000~~503,747,000 at ~~March 31,~~June 30, 2015, an increase of $~~34,326,000~~45,828,000, or

Table of Contents

~~7.50%~~10.01%, when compared to the balance of $457,919,000 at December 31, 2014, and an increase of $~~80,300,000~~80,820,000, or ~~19.49%~~19.11%, when compared to the balance of $~~411,945,000~~422,927,000 reported at ~~March 31,~~June 30, 2014. Loans on average increased $~~71,504,000~~78,763,000, or ~~18.09%~~19.49%, between the ~~three~~six months ended ~~March 31,~~June 30, 2014 and ~~March 31,~~June 30, 2015, with loans averaging $~~466,781,000~~482,970,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2015, as compared to $~~395,277,000~~404,207,000 for the same period of 2014.

During the first ~~quarter~~six months of 2015, a decrease of $~~654,000~~991,000 was experienced in commercial and industrial loans. Real estate construction and real estate mortgage loans increased $~~10,134,000~~20,369,000 or ~~7.39%~~14.85%, and ~~$21,702,000~~$25,429,000 or ~~10.10%~~11.83%, respectively, during the first ~~quarter~~six months of 2015.

The following table sets forth the amounts of loans outstanding by category at ~~March 31,~~June 30, 2015 and December 31, 2014, the category percentages as of those dates, and the net change between the two periods presented.

Table 5. Loans


	March 31, 2015				December 31, 2014									June 30, 2015				December 31, 2014
(in 000's)	Dollar Amount		% of Loans		Dollar Amount		% of Loans		Net Change			% Change		Dollar Amount		% of Loans		Dollar Amount		% of Loans		Net Change			% Change
Commercial and industrial	$	61,715	12.5	%	$	62,369	13.6	%	$	(654	)	(1.05	)%	$	61,378	12.2	%	$	62,369	13.6	%	$	(991	)	(1.59	)%
Real estate – mortgage	236,579		48.1	%	214,877		46.9	%	21,702			10.10	%	240,306		47.7	%	214,877		46.9	%	25,429			11.83	%
RE construction & development	147,292		29.9	%	137,158		30.0	%	10,134			7.39	%	157,527		31.3	%	137,158		30.0	%	20,369			14.85	%
Agricultural	34,747		7.1	%	31,713		6.9	%	3,034			9.57	%	33,820		6.7	%	31,713		6.9	%	2,107			6.64	%
Installment/other	11,912		2.4	%	11,802		2.7	%	110			0.93	%	10,716		2.1	%	11,802		2.7	%	(1,086		)	(9.20	)%
Total Gross Loans	$	492,245	100.0	%	$	457,919	100.0	%	$	34,326		7.50	%	$	503,747	100.0	%	$	457,919	100.0	%	$	45,828		10.01	%

The overall average yield on the loan portfolio was ~~5.46%~~5.39% for the ~~three~~six months ended ~~March 31,~~June 30, 2015, as compared to ~~5.62%~~5.69% for the ~~three~~six months ended ~~March 31,~~June 30, 2014. At ~~March 31,~~June 30, 2015, ~~42.1%~~42.8% of the Company's loan portfolio consisted of floating rate instruments, as compared to 39.9% of the portfolio at December 31, 2014, with the majority of those tied to the prime rate. Approximately ~~30.0%~~25.0% or $~~62,224,000~~53,900,000 of the floating rate loans have rate floors at ~~March 31,~~June 30, 2015, making them effectively fixed-rate loans for certain increases in interest rates, and fixed-rate loans for all decreases in interest rates. Approximately $~~4,431,000~~4,025,000 of the $~~62,224,000~~53,900,000 in loans with floors have floor spreads of 100 basis points or more, meaning that interest rates would need to increase more than 1% (or 100 basis points) before the rates on those loans would increase and effectively become floating rate loans again. Of the $~~62,224,000~~53,900,000 in loans which comprise floating rate loans with floors, $~~5,245,000~~4,799,000 will mature in one year or less, and $~~5,266,000~~4,819,000 will mature in less than two years.

~~Table of Contents~~

Deposits

Total deposits were $~~578,267,000~~579,961,000 at ~~March 31,~~June 30, 2015, representing an increase of $~~12,894,000~~14,588,000, or ~~2.28%~~2.58% from the balance of $565,373,000 reported at December 31, 2014, and an increase of $~~9,985,000~~23,896,000, or ~~1.76%~~4.30% from the balance of $~~568,282,000~~556,065,000 reported at ~~March 31,~~June 30, 2014.

The following table sets forth the amounts of deposits outstanding by category at ~~March 31,~~June 30, 2015 and December 31, 2014, and the net change between the two periods presented.

Table of Contents

Table 6. Deposits


(in 000's)	March 31, 2015		December 31, 2014		Net Change			Percentage Change		June 30, 2015		December 31, 2014		Net Change			Percentage Change
Noninterest bearing deposits	$	227,537	$	215,439	$	12,098		5.62	%	$	235,498	$	215,439	$	20,059		9.31	%
Interest bearing deposits:
NOW and money market accounts	212,626		211,290		1,336			0.63	%	211,235		211,290		(55		)	-0.03	%
Savings accounts	60,478		60,499		(21		)	-0.03	%	58,614		60,499		(1,885		)	-3.12	%
Time deposits:
Under $250,000	65,917		65,844		73			0.11	%	63,083		65,844		(2,761		)	-4.19	%
$250,000 and over	11,709		12,301		(592		)	-4.81	%	11,531		12,301		(770		)	-6.26	%
Total interest bearing deposits	350,730		349,934		796			0.23	%	344,463		349,934		(5,471		)	-1.56	%
Total deposits	$	578,267	$	565,373	$	12,894		2.28	%	$	579,961	$	565,373	$	14,588		2.58	%

The Company's deposit base consists of two major components represented by noninterest bearing (demand) deposits and interest bearing deposits, totaling $~~227,537,000~~235,498,000 and $~~350,730,000~~344,463,000 at ~~March 31,~~June 30, 2015, respectively. Interest bearing deposits consist of time certificates, NOW and money market accounts, and savings deposits. Total interest bearing deposits ~~increase~~decreased $~~796,000~~5,471,000, or ~~0.23%~~1.56%, between December 31, 2014 and ~~March 31,~~June 30, 2015, and noninterest bearing deposits increased $~~12,098,000~~20,059,000, or ~~5.62%~~9.31% between the same two periods presented. Included in the ~~increase~~decrease of $~~796,000~~5,471,000 in interest bearing deposits during the ~~three~~six months ended ~~March 31,~~June 30, 2015, is ~~an increase of $1,336,000 in NOW and money market accounts, partially offset by~~ a decrease of ~~$592,000~~$1,885,000 in savings accounts and a decrease of $2,761,000 in time deposits with balances of ~~over~~less than $250,000.

Core deposits, as defined by the Company as consisting of all deposits other than time deposits of $250,000 or more, and brokered deposits, continue to provide the foundation for the Company's principal sources of funding and liquidity. These core deposits amounted to ~~88.83%~~89.12% and 88.21% of the total deposit portfolio at ~~March 31,~~June 30, 2015 and December 31, 2014, respectively. Brokered deposits totaled $~~13,009,000~~11,504,000 at ~~March 31,~~June 30, 2015, as compared to $11,480,000 at December 31, 2014, and ~~$13,656,000~~$13,515,000 at ~~March 31,~~June 30, 2014. Brokered deposits were ~~2.25%~~1.98% and 2.03% of total deposits at ~~March 31,~~June 30, 2015 and December 31, 2014, respectively.

On a year-to-date average, the Company experienced an increase of $~~1,014,000~~12,479,000, or ~~0.18%~~2.21%, in total deposits between the ~~three~~six months ended ~~March 31,~~June 30, 2015 and ~~March 31,~~June 30, 2014. Between these two periods, average interest bearing deposits increased $~~19,337,000~~19,553,000 or ~~5.81%~~5.91%, while total noninterest-bearing deposits decreased $~~18,323,000~~7,074,000, or ~~7.70%~~3.04%, on a year-to-date average basis.

Short-Term Borrowings

At ~~March 31,~~June 30, 2015, the Company had collateralized lines of credit with the Federal Reserve Bank of San Francisco totaling $~~313,928,000~~297,377,000, as well as Federal Home Loan Bank (FHLB) lines of credit totaling $~~5,590,000~~3,346,000. At ~~March 31,~~June 30, 2015, the Company had an uncollateralized ~~line~~lines of credit with both Pacific Coast Bankers Bank ("PCBB") and Zion's Bank, totaling ~~$10,000,000.~~$10,000,000 and $20,000,000, respectively. These lines of credit generally have interest rates tied to either the Federal Funds rate, short-term U.S. Treasury rates, or LIBOR. All lines of credit are on an “as available” basis and can be revoked by the grantor at any time. At ~~March 31,~~June 30, 2015 and ~~March 31,~~June 30, 2014, the Company had no outstanding borrowings. The Company had collateralized FRB lines of credit of $286,993,000, collateralized FHLB lines of credit totaling $5,814,000, and an uncollateralized lines of credit with PCBB of $10,000,000 at December 31, 2014.

Asset Quality and Allowance for Credit Losses

~~Table of Contents~~

Lending money is the Company's principal business activity, and ensuring appropriate evaluation, diversification, and control of credit risks is a primary management responsibility. Losses are implicit in lending activities and the amount of such losses will vary, depending on the risk characteristics of the loan portfolio as affected by local economic conditions and the financial experience of borrowers.

The allowance for credit losses is maintained at a level deemed appropriate by management to provide for known and inherent risks in existing loans and commitments to extend credit. The adequacy of the allowance for credit losses is based upon management's continuing assessment of various factors affecting the collectability of loans and commitments to extend credit; including current economic conditions, past credit experience, collateral, and concentrations of credit. There is no precise

Table of Contents

method of predicting specific losses or amounts which may ultimately be charged off on particular segments of the loan portfolio. The conclusion that a loan may become uncollectible, either in part or in whole is judgmental and subject to economic, environmental, and other conditions which cannot be predicted with certainty. When determining the adequacy of the allowance for credit losses, the Company follows, in accordance with GAAP, the guidelines set forth in the Revised Interagency Policy Statement on the Allowance for Loan and Lease Losses (“Statement”) issued by banking regulators in December 2006. The Statement is a revision of the previous guidance released in July 2001, and outlines characteristics that should be used in segmentation of the loan portfolio for purposes of the analysis including risk classification, past due status, type of loan, industry or collateral. It also outlines factors to consider when adjusting the loss factors for various segments of the loan portfolio, and updates previous guidance that describes the responsibilities of the board of directors, management, and bank examiners regarding the allowance for credit losses. Securities and Exchange Commission Staff Accounting Bulletin No. 102 was released during July 2001, and represents the SEC staff’s view relating to methodologies and supporting documentation for the Allowance for Loan and Lease Losses that should be observed by all public companies in complying with the federal securities laws and the Commission’s interpretations. It is also generally consistent with the guidance published by the banking regulators.

The allowance for loan losses includes an asset-specific component, as well as a general or formula-based component. The Company segments the loan and lease portfolio into eleven (11) segments, primarily by loan class and type, that have homogeneity and commonality of purpose and terms for analysis under the formula-based component of the allowance. Those loans which are determined to be impaired under current accounting guidelines are not subject to the formula-based reserve analysis, and evaluated individually for specific impairment under the asset-specific component of the allowance.

The Company’s methodology for assessing the adequacy of the allowance for credit losses consists of several key elements, which include:

- the formula allowance

- specific allowances for problem graded loans identified as impaired

- and the unallocated allowance

The formula allowance is calculated by applying loss factors to outstanding loans and certain unfunded loan commitments. Loss factors are based on the Company’s historical loss experience and on the internal risk grade of those loans and, may be adjusted for significant factors that, in management's judgment, affect the collectability of the portfolio as of the evaluation date. Factors that may affect collectability of the loan portfolio include:

Levels of, and trends in delinquencies and nonaccrual loans;

Trends in volumes and term of loans;

Effects of any changes in lending policies and procedures including those for underwriting, collection, charge-off, and recovery;

Experience, ability, and depth of lending management and staff;

National and local economic trends and conditions and;

Concentrations of credit that might affect loss experience across one or more components of the portfolio, including high-balance loan concentrations and participations.

Management determines the loss factors for problem graded loans (substandard, doubtful, and loss), special mention loans, and pass graded loans, based on a loss migration model. The migration analysis incorporates loan losses over the previous quarters as determined by management (time horizons adjusted as business cycles or environment changes) and loss factors are adjusted to recognize and quantify the loss exposure from changes in market conditions and trends in the Company’s loan portfolio. For purposes of this analysis, loans are grouped by internal risk classifications, which are “pass”, “special mention”, “substandard”, “doubtful”, and “loss". Certain loans are homogeneous in nature and are therefore pooled by risk grade. These homogeneous loans include consumer installment and home equity loans. Special mention loans are currently performing but are potentially

~~Table of Contents~~

weak, as the borrower has begun to exhibit deteriorating trends, which if not corrected, could jeopardize repayment of the loan and result in further downgrade. Substandard loans have well-defined weaknesses which, if not corrected, could jeopardize the full satisfaction of the debt. A loan classified as “doubtful” has critical weaknesses that make full collection of the obligation improbable. Classified loans, as defined by the Company, include impaired loans and loans categorized as substandard, doubtful, and loss which are not considered impaired. At ~~March 31,~~June 30, 2015, “classified” loans totaled ~~$35,524,000~~$31,109,000 or 7.2% of gross loans as compared to $34,358,000 or 7.5% of gross loans at December 31, 2014.

Loan participations are reviewed for allowance adequacy under the same guidelines as other loans in the Company’s portfolio, with an additional participation factor added, if required, for specific risks associated with participations. In general,

Table of Contents

participations are subject to certain thresholds set by the Company, and are reviewed for geographic location as well as the well-being of the underlying agent bank.

Specific allowances are established based on management’s periodic evaluation of loss exposure inherent in impaired loans. For impaired loans, specific allowances are determined based on the net realizable value of the underlying collateral, the net present value of the anticipated cash flows, or the market value of the underlying assets. Formula allowances for classified loans, excluding impaired loans, are determined on the basis of additional risks involved with individual loans that may be in excess of risk factors associated with the loan portfolio as a whole. The specific allowance is different from the formula allowance in that the specific allowance is determined on a loan-by-loan basis based on risk factors directly related to a particular loan, as opposed to the formula allowance which is determined for a pool of loans with similar risk characteristics, based on past historical trends and other risk factors which may be relevant on an ongoing basis.

The unallocated portion of the allowance is based upon management’s evaluation of various conditions that are not directly measured in the determination of the formula and specific allowances. The conditions may include, but are not limited to, general economic and business conditions affecting the key lending areas of the Company, credit quality trends, collateral values, loan volumes and concentrations, and other business conditions.

The following table summarizes the specific allowance, formula allowance, and unallocated allowance at ~~March 31,~~June 30, 2015 and December 31, 2014, as well as classified loans at those period-ends.


(in 000's)	March 31, 2015		December 31, 2014		June 30, 2015		December 31, 2014
Specific allowance – impaired loans	$	2,197	$	715	$	2,322	$	715
Formula allowance – classified loans not impaired	2,287		2,450		2,136		2,450
Formula allowance – special mention loans	11		39		358		39
Total allowance for special mention and classified loans	4,495		3,204		4,816		3,204

Formula allowance for pass loans	6,787		6,739		6,635		6,739
Unallocated allowance	8		847		101		828
Total allowance for loan losses	$	11,290	$	10,790	$	11,552	$	10,771

Impaired loans	17,152		16,037		14,582		16,037
Classified loans not considered impaired	18,372		18,321		16,527		18,321
Total classified loans	$	35,524	$	34,358	$	31,109	$	34,358
Special mention loans not considered impaired	$	328	$	1,766	$	8,446	$	1,766

Impaired loans ~~increased~~decreased $~~1,115,000~~1,455,000 between December 31, 2014 and ~~March 31,~~June 30, 2015 and the specific allowance related to impaired loans increased $~~1,482,000~~1,607,000 between December 31, 2014 and ~~March 31,~~June 30, 2015. The formula allowance related to unimpaired loans (including special mention and substandard) ~~decrease~~increased by $~~191,000~~5,000 between December 31, 2014 and ~~March 31,~~June 30, 2015. The level of “pass” loans increased approximately $~~17,173,000~~21,083,000 between December 31, 2014 and ~~March 31,~~June 30, 2015. The related formula allowance ~~increase~~decreased $~~48,000~~104,000 during the same period. The formula allowance for “pass loans” is derived from the loan loss factors under migration analysis. Due to improvements in lending policies and loan review quality, less reserve is required for pass loans.

~~Table of Contents~~

The Company’s methodology includes features that are intended to reduce the difference between estimated and actual losses. The specific allowance portion of the analysis is designed to be self-correcting by taking into account the current loan loss experience based on that portion of the portfolio. By analyzing the estimated losses inherent in the loan portfolio on a quarterly basis, management is able to adjust specific and inherent loss estimates using the most recent information available. In performing the periodic migration analysis, management believes that historical loss factors used in the computation of the formula allowance need to be adjusted to reflect current changes in market conditions and trends in the Company’s loan portfolio. There are a number of other factors which are reviewed when determining adjustments in the historical loss factors. Those factors include 1) trends in delinquent and nonaccrual loans, 2) trends in loan volume and terms, 3) effects of changes in lending policies, 4) concentrations of credit, 5) competition, 6) national and local economic trends and conditions, 7)

Table of Contents

experience of lending staff, 8) loan review and Board of Directors oversight, 9) high balance loan concentrations, and 10) other business conditions.

The general reserve requirements (ASC 450-70) decreased with the continued strengthening of local, state, and national economies and their impact on our local lending base, which has resulted in a lower qualitative component for the general reserve calculation. These positive factors were partially offset by the Company including OREO financial results in loss history and extending the look back period used to capture the loss history for the quantitative portion of the ALLL. In the third quarter of 2013, the look back period was changed from 4 years to stake-in-the-ground (December 31, 2005), in an effort to include higher losses experienced during the credit crisis. Changes in the mix of historical losses in the look back period resulted in a reallocation of the general reserve component of the allowance amount within the various loan segments as compared to December 31, 2014, as loss experience by segment has fluctuated over time. The stake-in-the-ground methodology requires the Company to use December 31, 2005, as the starting point of the look back period to capture loss history. Time horizons are subject to Management's assessment of the current period, taking into consideration changes in business cycles and environment changes.

Management and the Company’s lending officers evaluate the loss exposure of classified and impaired loans on a weekly/monthly basis and through discussions and officer meetings as conditions change. The Company’s Loan Committee meets weekly and serves as a forum to discuss specific problem assets that pose significant concerns to the Company, and to keep the Board of Directors informed through committee minutes. All special mention and classified loans are reported quarterly on Problem Asset Reports and Impaired Loan Reports and are reviewed by senior management. Migration analysis and impaired loan analysis are performed on a quarterly basis and adjustments are made to the allowance as deemed necessary. The Board of Directors is kept abreast of any changes or trends in problem assets on a monthly basis, or more often if required.

The specific allowance for impaired loans is measured based on the present value of the expected future cash flows discounted at the loan's effective interest rate or the fair value of the collateral if the loan is collateral dependent. The amount of impaired loans is not directly comparable to the amount of nonperforming loans disclosed later in this section. The primary differences between impaired loans and nonperforming loans are: i) all loan categories are considered in determining nonperforming loans while impaired loan recognition is limited to commercial and industrial loans, commercial and residential real estate loans, construction loans, and agricultural loans, and ii) impaired loan recognition considers not only loans 90 days or more past due, restructured loans and nonaccrual loans but may also include problem loans other than delinquent loans.

The Company considers a loan to be impaired when, based upon current information and events, it believes it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans include nonaccrual loans, troubled debt restructures, and performing loans in which full payment of principal or interest is not expected. Management bases the measurement of these impaired loans either on the fair value of the loan's collateral or the expected cash flows on the loans discounted at the loan's stated interest rates. Cash receipts on impaired loans not performing to contractual terms and that are on nonaccrual status are used to reduce principal balances. Impairment losses are included in the allowance for credit losses through a charge to the provision, if applicable.

At ~~March 31,~~June 30, 2015 and December 31, 2014, the Company's recorded investment in impaired loans totaled $~~17,152,000~~14,582,000 and $16,037,000, respectively. Included in total impaired loans at ~~March 31,~~June 30, 2015, are $~~7,307,000~~6,772,000 of impaired loans for which the related specific allowance is $~~2,197,000~~2,322,000, as well as $~~9,845,000~~7,810,000 of impaired loans that, as a result of write-downs or the sufficiency of the fair value of the collateral, did not have a specific allowance. Total impaired loans at December 31, 2014 included $4,478,000 of impaired loans for which the related specific allowance was $715,000 as well as $11,559,000 in impaired loans that, as a result of write-downs or the sufficiency of the fair value of the collateral, did not have a specific allowance. The average recorded investment in impaired loans was $~~16,901,000~~15,923,000 during the first ~~quarter~~six months of 2015. In most cases, the Company uses the cash basis method of income recognition for impaired loans. In the case of certain troubled debt restructuring, for which the loan has been performing for a prescribed period of time under the current contractual terms, income is recognized under the accrual method. At ~~March 31,~~June 30, 2015, included in impaired loans, are troubled debt restructures totaling $~~14,803,000~~12,459,000. Included in these troubled debt restructures are loans totaling ~~$9,011,000,~~$6,678,000, which are on nonaccrual

~~Table of Contents~~

status. The remaining troubled debt restructures, totaling $~~5,792,000~~5,781,000, are current with regards to payments, and are performing according to ~~the~~their modified contractual terms.

The largest category of impaired loans at ~~March 31,~~June 30, 2015 ~~is real estate mortgage, comprising approximately 42.30% of total impaired loans at March 31, 2015. Additionally, commercial and industrial and~~was real estate construction loans, ~~combined represent~~comprising approximately ~~another 49.87%~~42.52% of total impaired loans. Real estate mortgage loans and commercial and industrial loans represented approximately 35.78% and 13.97%, respectively, of total impaired loan balances at ~~March 31,~~June 30, 2015. Of the ~~$2,266,000~~$2,037,000 in commercial and industrial impaired loans reported at ~~March 31,~~June 30, 2015, one loan, with a recorded investment of ~~$64,199,~~$63,466, is secured by real estate. Specific collateral related to impaired loans is reviewed for current appraisal information, economic trends within geographic markets, loan-to-value ratios, and other factors that may impact the value of the loan collateral. Adjustments are made to collateral

Table of Contents

values as needed for these factors. Of total impaired loans at ~~March 31,~~June 30, 2015, approximately ~~$12,918,000~~$10,762,000, or ~~75.3%~~73.8%, are secured by real estate. The majority of impaired real estate construction and development loans are for the purpose of residential construction, residential and commercial acquisition and development, and land development. Residential construction loans are made for the purpose of building residential 1-4 single family homes. Residential and commercial acquisition and development loans are made for the purpose of purchasing land, developing that land if required, and developing real estate or commercial construction projects on those properties. Land development loans are made for the purpose of converting raw land into construction-ready building sites. The following table summarizes the components of impaired loans and their related specific reserves at ~~March 31,~~June 30, 2015 and December 31, 2014.


	Impaired Loan Balance		Reserve		Impaired Loan Balance		Reserve		Impaired Loan Balance		Reserve		Impaired Loan Balance		Reserve
(in 000’s)	March 31, 2015		March 31, 2015		December 31, 2014		December 31, 2014		June 30, 2015		June 30, 2015		December 31, 2014		December 31, 2014
Commercial and industrial	$	2,266	$	1,024	$	1,421	$	64	$	2,037	$	1,002	$	1,421	$	64
Real estate – mortgage	7,256		630		7,513		648		5,217		591		7,513		648
RE construction & development	6,287		40		6,371		—		6,200		146		6,371		—
Agricultural	29		—		32		—		25		—		32		—
Installment/other	1,314		503		700		3		1,103		583		700		3
Total Impaired Loans	$	17,152	$	2,197	$	16,037	$	715	$	14,582	$	2,322	$	16,037	$	715

Included in impaired loans are loans modified in troubled debt restructurings (TDRs), where concessions have been granted to borrowers experiencing financial difficulties in an attempt to maximize collection. The Company makes various types of concessions when structuring TDRs including rate reductions, payment extensions, and forbearance. At ~~March 31,~~June 30, 2015, approximately $~~6,927,000~~4,940,000 of the total $~~14,803,000~~12,459,000 in TDRs was comprised of real estate mortgages. An additional $~~5,951,000~~5,870,000 was related to real estate construction and development loans.

Total troubled debt restructurings decreased ~~1.31%~~16.94% at ~~March 31,~~June 30, 2015 compared to December 31, 2014. Nonaccrual TDRs decreased by ~~3.72%~~28.65% while accruing TDRs increased by ~~2.68%~~2.48% over the same period. Within TDR categories, total residential mortgages and real estate construction TDRs showed a decrease of ~~0.69%~~16.63%. The majority of these credits are related to real estate construction projects that slowed significantly or stalled. The Company has pursued restructuring the qualified credits while the construction industry recovers in order to allow developers an opportunity to finish projects at a slower pace. Concessions granted in these circumstances include lengthened maturities, lower lot release prices, or rate reductions that enable the borrower to finish the construction projects and repay loans to the Company. The Company has had general success in its restructuring efforts even though not all restructured efforts will be entirely successful.

~~Table of Contents~~

The following table summarizes TDRs by type, classified separately as nonaccrual or accrual, which are included in impaired loans at ~~March 31,~~June 30, 2015 and December 31, 2014.


	Total TDRs		Nonaccrual TDRs		Accruing TDRs		Total TDRs		Nonaccrual TDRs		Accruing TDRs
(in 000's)	March 31, 2015		March 31, 2015		March 31, 2015		June 30, 2015		June 30, 2015		June 30, 2015
Commercial and industrial	$	1,203	$	388	$	815	$	975	$	369	$	606
Real estate - mortgage:
Commercial real estate	2,646		2,646		—		1,302		1,302		—
Residential mortgages	4,281		902		3,379		3,638		—		3,638
Home equity loans	—		—		—		—		—		—
Total real estate mortgage	6,927		3,548		3,379		4,940		1,302		3,638
RE construction & development	5,951		5,075		876		5,870		5,007		863
Agricultural	28		—		28		25		—		25
Installment/other	694		—		694		649		—		649
Commercial lease financing	—		—		—		—		—		—
Total Troubled Debt Restructurings	$	14,803	$	9,011	$	5,792	$	12,459	$	6,678	$	5,781

Table of Contents



	Total TDRs		Nonaccrual TDRs		Accruing TDRs
(in 000's)	December 31, 2014		December 31, 2014		December 31, 2014
Commercial and industrial	$	1,306	$	421	$	885
Real estate - mortgage:
Commercial real estate	2,713		2,713		—
Residential mortgages	4,225		1,084		3,141
Home equity loans	—		—		—
Total real estate mortgage	6,938		3,797		3,141
RE construction & development	6,029		5,141		888
Agricultural	32		—		32
Installment/other	695		—		695
Commercial lease financing	—		—		—
Total Troubled Debt Restructurings	$	15,000	$	9,359	$	5,641

Of the $~~14,803,000~~12,459,000 in total TDRs at ~~March 31,~~June 30, 2015, $~~9,011,000~~6,678,000 were on nonaccrual status at period-end. Of the $15,000,000 in total TDRs at December 31, 2014, $9,359,000 were on nonaccrual status at period-end. As of ~~March 31,~~June 30, 2015, the Company has no commercial real estate (CRE) workouts whereby an existing loan was restructured into multiple new loans (i.e., A Note/B Note structure).

For a restructured loan to return to accrual status there needs to be at least 6 months successful payment history. In addition, the Company’s Credit Administration performs a financial analysis of the credit to determine whether the borrower has the ability to continue to perform successfully over the remaining life of the loan. This includes, but is not limited to, a review of financial statements and a cash flow analysis of the borrower. Only after determining that the borrower has the ability to perform under the terms of the loans will the restructured credit be considered for accrual status.

~~Table of Contents~~

The following table summarizes special mention loans by type at ~~March 31,~~June 30, 2015 and December 31, 2014.


(in thousands)	March 31, 2015		December 31, 2014		June 30, 2015		December 31, 2014
Commercial and industrial	$	—	$	342	$	4,957	$	342
Real estate - mortgage:
Commercial real estate	—		1,095		3,275		1,095
Residential mortgages	215		216		216		216
Home equity loans	—		—		—		—
Total real estate mortgage	215		1,311		3,491		1,311
RE construction & development	—		—		—		—
Agricultural	113		113		—		113
Installment/other	—		—		—		—
Commercial lease financing	—		—		—		—
Total Special Mention Loans	$	328	$	1,766	$	8,448	$	1,766

The Company focuses on competition and other economic conditions within its market area and other geographical areas in which it does business, which may ultimately affect the risk assessment of the portfolio. The Company continues to experience increased competition from major banks, local independents and non-bank institutions which creates pressure on loan pricing. Low interest rates and a weak economy continue to dominate, even though real estate prices show signs of stabilization. The Company continues to place increased emphasis on reducing both the level of nonperforming assets and the level of losses on the disposition of these assets. It is in the best interest of both the Company and the borrowers to seek alternative options to foreclosure in an effort to reduce the impacts on the real estate market. As part of this strategy, the Company has increased its level of troubled debt restructurings, when it makes economic sense. While business and consumer spending show improvement in recent quarters, current GDP remains anemic. It is difficult to forecast what impact the Federal Reserve

Table of Contents

actions to hold rates low will have on the economy. The local market has remained ~~more~~ relatively stable economically during the past several years ~~than some~~in comparison to other areas of the state and the nation, where more volatile economic impacts were experienced, including more severe deterioration of residential real estate markets. Although the local area residential housing markets have been hard hit, they continue to perform better than some parts of the state which bodes well for sustained, but slower growth in the Company’s market areas of Fresno and Madera, Kern, and Santa Clara Counties. Local unemployment rates in the San Joaquin Valley remain high compared with other regions but are historically high as a result of the area's agricultural dynamics. The Company believes that the Central San Joaquin Valley will continue to grow and diversify as property and housing costs remain low relative to other areas of the state. Management recognizes increased risk of loss due to the Company's exposure to local and worldwide economic conditions, as well as potentially volatile real estate markets, and takes these factors into consideration when analyzing the adequacy of the allowance for credit losses.

The following table provides a summary of the Company's allowance for possible credit losses, provisions made to that allowance, and charge-off and recovery activity affecting the allowance for the ~~three~~six months ended ~~March 31,~~June 30, 2015 and ~~March 31,~~June 30, 2014.

~~Table of Contents~~

Table 7. Allowance for Credit Losses - Summary of Activity


(in 000's)	March 31, 2015			March 31, 2014			June 30, 2015			June 30, 2014
Total loans outstanding at end of period before deducting allowances for credit losses	$	492,560		$	411,423		$	504,130		$	422,168
Average loans outstanding during period	466,781			395,277			482,970			404,207

Balance of allowance at beginning of period	10,771			10,988			10,771			10,988
Loans charged off:
Real estate	—			(134		)	—			(191		)
Commercial and industrial	(215		)	(3		)	(385		)	(90		)
Installment and other	(3		)	(5		)	(23		)	—
Total loans charged off	(218		)	(142		)	(408		)	(281		)
Recoveries of loans previously charged off:
Real estate	37			98			156			231
Commercial and industrial	237			119			571			175
Installment and other	4			68			5			82
Total loan recoveries	278			285			732			488
Net loans recovered	60			143			324			207

Provision charged to operating expense	459			(47		)
Provision (recovery of provision) charged to operating expense							457			(140		)
Balance of allowance for credit losses at end of period	$	11,290		$	11,084		$	11,552		$	11,055

Net loan (recoveries) charge-offs to total average loans (annualized)	(0.05		)%	(0.15		)%	(0.14		)%	(0.10		)%
Net loan (recoveries) charge-offs to loans at end of period (annualized)	(0.05		)%	(0.14		)%	(0.26		)%	(0.19		)%
Allowance for credit losses to total loans at end of period	2.29		%	2.69		%	2.29		%	2.62		%
Net loan (recoveries) charge-offs to allowance for credit losses (annualized)	(2.13		)%	(5.16		)%	(11.22		)%	(7.28		)%
Provision for credit losses to net (recoveries) charge-offs (annualized)	3,060.00		%	131.47		%	282.10		%	139.30		%

Total loan charge-offs increased ~~$76,000~~$127,000 during the ~~three~~six months ended ~~March 31,~~June 30, 2015 when compared to the ~~three~~six months ended ~~March 31,~~June 30, 2014. Loan recoveries totaled ~~$278,000~~$732,000 during the ~~three~~six months ended ~~March 31,~~June 30, 2015, ~~decreasing~~increasing by ~~$7,000~~$244,000 from the same period in 2014.

At ~~March 31,~~June 30, 2015 and ~~March 31,~~June 30, 2014, ~~$282,000~~$288,000 and ~~$233,000,~~$328,000, respectively, of the formula allowance is allocated to unfunded loan commitments and is, therefore, reported separately in other ~~liabilities.~~liabilities on the consolidated balance sheet. Management believes that the 2.29% credit loss allowance at ~~March 31,~~June 30, 2015 is adequate to absorb known and inherent risks in the loan

Table of Contents

portfolio. No assurance can be given, however, regarding economic conditions or other circumstances which may adversely affect the Company's service areas and result in losses to the loan portfolio.

It is the Company's policy to discontinue the accrual of interest income on loans when reasonable doubt exists with respect to the timely collectability of interest or principal due or the ability of the borrower to otherwise comply with the terms of the loan agreement. Such loans are placed on nonaccrual status whenever the payment of principal or interest is 90 days past due, or earlier when the conditions warrant. Interest collected is thereafter credited to principal. Management may grant exceptions to this policy if the loans are well secured and in the process of collection.

~~Table of Contents~~

Table 8. Nonperforming Assets


(in 000's)	March 31, 2015			December 31, 2014			June 30, 2015			December 31, 2014
Nonaccrual Loans (1)	$	10,907		$	9,935		$	8,358		$	9,935
Restructured Loans	5,792			5,641			5,781			5,641
Total nonperforming loans	16,699			15,576			14,139			15,576
Other real estate owned	14,010			14,010			14,010			14,010
Total nonperforming assets	$	30,709		$	29,586		$	28,149		$	29,586

Loans past due 90 days or more, still accruing							—			—
Nonperforming loans to total gross loans	3.39		%	3.40		%	2.81		%	3.40		%
Nonperforming assets to total assets	4.53		%	4.46		%	4.13		%	4.46		%
Allowance for loan losses to nonperforming loans	67.61		%	69.15		%	81.70		%	69.15		%


(1)	Included in nonaccrual loans at ~~March 31,~~June 30, 2015 and December 31, 2014 are restructured loans totaling $~~9,011,000~~6,678,000 and $9,359,000, respectively.

Non-performing loans ~~increase~~decreased $~~1,123,000~~1,437,000 between December 31, 2014 and ~~March 31,~~June 30, 2015. Nonaccrual loans ~~increase~~decreased $~~972,000~~1,577,000 between December 31, 2014 and ~~March 31,~~June 30, 2015, with real estate mortgage and real estate construction loans comprising approximately ~~81.97%~~78.70% of total nonaccrual loans at ~~March 31,~~June 30, 2015. The following table summarizes the nonaccrual totals by loan category for the periods shown. The ratio of the allowance for loan losses to nonperforming loans ~~decreased~~increased from 69.15% at December 31, 2014 to ~~67.61%~~81.70% at ~~March 31,~~June 30, 2015.


(in 000's)	Balance		Balance		Change from			Balance		Balance		Change from
Nonaccrual Loans:	March 31, 2015		December 31, 2014		December 31, 2014			June 30, 2015		December 31, 2014		December 31, 2014
Commercial and industrial	$	1,350	$	433	$	917		$	1,330	$	433	$	897
Real estate - mortgage	3,866		4,361		(495		)	1,570		4,361		(2,791		)
RE construction & development	5,075		5,141		(66		)	5,008		5,141		(133		)
Agricultural	—		—		0			—		—		0
Installment/other	616		—		616			450		—		450
Total Nonaccrual Loans	$	10,907	$	9,935	$	972		$	8,358	$	9,935	$	(1,577	)

Loans past due more than 30 days receive increased management attention and are monitored for increased risk. The Company continues to move past due loans to nonaccrual status in an ongoing effort to recognize and address loan problems as early and most effectively as possible. As impaired loans, nonaccrual and restructured loans are reviewed for specific reserve allocations, the allowance for credit losses is adjusted accordingly.

Except for the nonaccrual loans included in the above table, or those included in the impaired loan totals, there were no loans at ~~March 31,~~June 30, 2015 where the known credit problems of a borrower caused the Company to have serious doubts as to the ability of such borrower to comply with the present loan repayment terms and which would result in such loan being included as a nonaccrual, past due, or restructured loan at some future date.

Asset/Liability Management – Liquidity and Cash Flow

Table of Contents

The primary function of asset/liability management is to provide adequate liquidity and maintain an appropriate balance between interest-sensitive assets and interest-sensitive liabilities.

~~Table of Contents~~

Liquidity

Liquidity management may be described as the ability to maintain sufficient cash flows to fulfill financial obligations, including loan funding commitments and customer deposit withdrawals, without straining the Company’s equity structure. To maintain an adequate liquidity position, the Company relies on, in addition to cash and cash equivalents, cash inflows from deposits and short-term borrowings, repayments of principal on loans and investments, and interest income received. The Company's principal cash outflows are for loan origination, purchases of investment securities, depositor withdrawals and payment of operating expenses.

The Company continues to emphasize liability management as part of its overall asset/liability strategy. Through the discretionary acquisition of short term borrowings, the Company has, when needed, been able to provide liquidity to fund asset growth while, at the same time, better utilizing its capital resources, and better controlling interest rate risk. This does not preclude the Company from selling assets such as investment securities to fund liquidity needs but, with favorable borrowing rates, the Company has maintained a positive yield spread between borrowed liabilities and the assets which those liabilities fund. If, at some time, rate spreads become unfavorable, the Company has the ability to utilize an asset management approach and, either control asset growth or fund further growth with maturities or sales of investment securities. At ~~March 31,~~June 30, 2015, the Company had no borrowings, as its deposit base currently provides funding sufficient to support its asset values.

The Company's liquid asset base which generally consists of cash and due from banks, federal funds sold, securities purchased under agreements to resell (“reverse repos”) and investment securities, is maintained at a level deemed sufficient to provide the cash outlay necessary to fund loan growth as well as any customer deposit runoff that may occur. Additional liquidity requirements may be funded with overnight or term borrowing arrangements with various correspondent banks, FHLB and the Federal Reserve Bank. Within this framework is the objective of maximizing the yield on earning assets. This is generally achieved by maintaining a high percentage of earning assets in loans, which historically have represented the Company's highest yielding asset. At ~~March 31,~~June 30, 2015, the Bank had ~~72.60%~~73.88% of total assets in the loan portfolio and a loan to deposit ratio of ~~85.18%~~86.92%, as compared to 69.00% of total assets in the loan portfolio and a loan to deposit ratio of 80.94% at December 31, 2014. Liquid assets at ~~March 31,~~June 30, 2015, include cash and cash equivalents totaling $~~85,478,000~~82,153,000 as compared to $103,577,000 at December 31, 2014. Other sources of liquidity include collateralized lines of credit from the Federal Home Loan Bank, and from the Federal Reserve Bank totaling $~~329,518,000~~310,723,000 and an uncollateralized line of credit from Pacific Coast Banker's Bank (PCBB) of $10,000,000 and Zion's bank of $20,000,000 at ~~March 31,~~June 30, 2015.

The liquidity of the parent company, United Security Bancshares, is primarily dependent on the payment of cash dividends by its subsidiary, United Security Bank, subject to limitations imposed by the Financial Code of the State of California. The Bank currently has limited ability to pay dividends or make capital distributions (see Dividends section included in Regulatory Matters of this Management’s Discussion). The limited ability of the Bank to pay dividends may impact the ability of the Company to fund its ongoing liquidity requirements including ongoing operating expenses, as well as quarterly interest payments on the Company’s junior subordinated debt (Trust Preferred ~~Securities.)~~Securities). Since the quarter ended March 31, 2009, the Bank has been precluded from paying a cash dividend to the Company. To conserve cash and capital resources, the Company elected at March 31, 2009 to defer the payment of interest on its junior subordinated debt beginning with the quarterly payment due October 1, 2009. During the second quarter of 2014, the Bank received approval from the Federal Reserve Bank to upstream a dividend to the parent company for the purpose of payment of deferred interest on the Company's junior subordinated debt. During the ~~three~~six months ended ~~March 31,~~June 30, 2015, the Company received ~~$110,000~~$220,000 in cash dividends from the Bank.

Cash Flow

The period-end balances of cash and cash equivalents for the periods shown are as follows (from Consolidated Statements of Cash Flows – in 000’s):

Table of Contents


	Balance
(in 000's)			Balance
December 31, 2013	$	135,212	$	135,212
March 31, 2014	$	136,607
June 30, 2014			$	120,699
December 31, 2014	$	103,577	$	103,577
March 31, 2015	$	85,478
June 30, 2015			$	82,153

Cash and cash equivalents decreased $~~18,099,000~~21,424,000 during the ~~three~~six months ended ~~March 31,~~June 30, 2015, as compared to an ~~increase~~decrease of $~~1,395,000~~14,513,000 during the ~~three~~six months ended ~~March 31,~~June 30, 2014.

~~Table of Contents~~

The Company had a net cash inflow from operations of $~~2,064,000~~4,972,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2015 and a cash inflow from operations totaling $~~2,101,000~~3,508,000 for the period ended ~~March 31,~~June 30, 2014. The Company experienced net cash outflows from investing activities totaling $~~33,058,000~~40,984,000 ~~from~~related to an increase in the loan portfolio due to ~~the~~a combination of organic growth and a purchase of a residential mortgage loan pool during the ~~three~~six months ended ~~March 31,~~June 30, 2015. For the ~~three~~six months ended ~~March 31,~~June 30, 2014, the Company experienced net cash outflows from investing activities of $~~26,499,000~~31,597,000 due to an increase in loan volume and purchases of investment securities.

During the ~~three~~six months ended ~~March 31,~~June 30, 2015, the Company experienced net cash inflows from financing activities totaling $~~12,895,000~~14,588,000, primarily as the result of increases in demand deposits accounts. For the ~~three~~six months ended ~~March 31,~~June 30, 2014, the Company experienced net cash inflows of $~~25,793,000~~13,576,000 from financing activities due to increases in demand deposit and savings accounts.

The Company has the ability to increase or decrease loan growth, increase or decrease deposits and borrowings, or a combination of both to manage balance sheet liquidity.

Regulatory Matters

Regulatory Agreement with the Federal Reserve Bank of San Francisco

Under the terms of the Agreement, the Company and the Bank agreed, among other things: to maintain a sound process for determining, documenting, and recording an adequate allowance for loan and lease losses; to improve the management of the Bank's liquidity position and funds management policies; to maintain sufficient capital at the Company and Bank level; and to improve the Bank’s earnings and overall condition. The Company and Bank also agreed not to increase or guarantee any debt, purchase or redeem any shares of stock, declare or pay any cash dividends, or pay interest on the Company's junior subordinated debt or trust preferred securities, without prior written approval from the Federal Reserve. The Company generates no revenue of its own and, as such, relies on dividends from the Bank to pay its operating expenses and interest payments on the Company’s junior subordinated debt.

Effective November 19, 2014, the Federal Reserve terminated the Agreement with the Bank and the Company and replaced it with an informal supervisory agreement that requires, among other things, obtaining written approval from the Federal Reserve prior to the payment of dividends from the Bank to the Company or the payment of dividends by the Company or interest on the Company’s junior subordinated debt. The inability of the Bank to pay cash dividends to the Company may hinder the Company’s ability to meet its ongoing operating obligations.

Regulatory Order from the California Department of Business Oversight

Table of Contents

On September 24, 2013, the Bank entered into an informal Memorandum of Understanding (the “MOU”) with the DBO and on October 15, 2013, the Order was terminated. The ~~Order and the~~ MOU ~~require~~requires the Bank to maintain a ratio of tangible shareholder’s equity to total tangible assets equal to or greater than 9.0% and also requires the DBO’s approval for the Bank to pay a dividend to the Company.

Accordingly, reflecting the Company’s and the Bank’s improved financial condition and performance, as of November 19, 2014, the Bank and the Company have been relieved of all formal regulatory agreements. Some of the governance and procedures established by the Agreement and the Order remain in place, including submission of certain plans and reports to the Federal Reserve and DBO, the Bank’s obligation to maintain a 9.0% tangible shareholder’s equity ratio, and the requirement to seek approvals from the Federal Reserve and the DBO for either the Bank or the Company to pay dividends and for the Company to pay interest on its outstanding junior subordinated debt. While no assurances can be given as to future

~~Table of Contents~~

regulatory approvals, over the last three quarters the DBO and the Federal Reserve have been approving the Bank's payment of dividends to the Company to cover the Company's operating expenses and its interest payments and the Company's payment of quarterly interest on the junior subordinated debt.

The Bank is currently in full compliance with the requirements of the MOU including its deadlines.

Capital Adequacy

The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements adopted by the Board of Governors of the Federal Reserve System (the “Board of Governors”). Failure to meet minimum capital requirements can initiate certain mandates and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the consolidated Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.

Quantitative measures established by the capital adequacy guidelines require insured institutions to maintain a minimum leverage ratio of Tier 1 capital (the sum of common stockholders' equity, noncumulative perpetual preferred stock and minority interests in consolidated subsidiaries, minus intangible assets, identified losses and investments in certain subsidiaries, plus unrealized losses or minus unrealized gains on available for sale securities) to total assets. Institutions which have received the highest composite regulatory rating and which are not experiencing or anticipating significant growth are required to maintain a minimum leverage capital ratio of 3% of Tier 1 capital to total assets. All other institutions are required to maintain a minimum leverage capital ratio of at least 100 to 200 basis points above the 3% minimum requirement.

In addition to the general capital adequacy guidelines, pursuant to the DBO’s MOU the Bank is required to maintain a ratio of tangible shareholder’s equity to total tangible assets equal to or greater than 9.0%. For purposes of the MOU, “tangible shareholders’ equity” is defined as shareholders’ equity minus intangible assets. The Bank’s ratio of tangible shareholders’ equity to total tangible assets was ~~13.3%~~13.4% and ~~12.8%~~13.8% at ~~March 31,~~June 30, 2015 and 2014, respectively.

The Company has adopted a capital plan that includes guidelines and trigger points to ensure sufficient capital is maintained at the Bank and the Company, and that capital ratios are maintained at a level deemed appropriate under regulatory guidelines given the level of classified assets, concentrations of credit, ALLL, current and projected growth, and projected retained earnings. The capital plan also contains contingency strategies to obtain additional capital as required to fulfill future capital requirements for both the Bank, as a separate legal entity, and the Company on a consolidated basis.

The following table sets forth the Company’s and the Bank's actual capital positions at ~~March 31,~~June 30, 2015, as well as the minimum capital requirements and requirements to be well capitalized under prompt corrective action provisions (Bank required only) under the regulatory guidelines discussed above:

Table 9. Capital Ratios

5459

Table of Contents


	Ratio at March 31, 2015	Ratio at December 31, 2014	Minimum for Capital Adequacy	Minimum requirement for "Well Capitalized" Institution	Ratio at June 30, 2015	Ratio at December 31, 2014	Minimum for Capital Adequacy	Minimum requirement for "Well Capitalized" Institution
Total capital to risk weighted assets
Company	16.39%	17.29%	8.00%	N/A	16.35%	17.29%	8.00%	N/A
Bank	16.50%	16.91%	8.00%	10.00%	16.34%	16.91%	8.00%	10.00%
Tier 1 capital to risk-weighted assets
Company	15.13%	16.03%	6.00%	N/A	15.09%	16.03%	6.00%	N/A
Bank	15.24%	15.65%	6.00%	8.00%	15.08%	15.65%	6.00%	8.00%
Common equity tier 1 capital to risk-weighted assets
Company	13.52%	N/A	4.50%	N/A	13.49%	N/A	4.50%	N/A
Bank	15.24%	N/A	4.50%	6.50%	15.08%	N/A	4.50%	6.50%
Tier 1 capital to adjusted average assets (leverage)
Company	13.15%	12.49%	4.00%	N/A	13.16%	12.49%	4.00%	N/A
Bank	13.24%	12.25%	4.00%	5.00%	13.20%	12.25%	4.00%	5.00%

The Federal Reserve and the Federal Deposit Insurance Corporation approved final capital rules in July 2013, that substantially amend the existing capital rules for banks. These new rules reflect, in part, certain standards initially adopted by the Basel Committee on Banking Supervision in December 2010 (which standards are commonly referred to as “Basel III”) as well as requirements contemplated by the Dodd-Frank Act.

The final rules set a new common equity tier 1 requirement and higher minimum tier 1 requirements for all banking organizations. They also place limits on capital distributions and certain discretionary bonus payments if a banking organization does not maintain a buffer of common equity tier 1 capital above minimum capital requirements. The rules revise the prompt corrective action framework to incorporate the new regulatory capital minimums. They also enhance risk sensitivity and address weaknesses identified over recent years with the measure of risk-weighted assets.

As of ~~March 31,~~June 30, 2015, the Company and the Bank ~~meets~~meet all capital adequacy requirements to which they are subject. Management believes that, under the current regulations, both will continue to meet their minimum capital requirements in the foreseeable future.

Dividends

Dividends paid to shareholders by the Company are subject to restrictions set forth in the California General Corporation Law. The California General Corporation Law provides that a corporation may make a distribution to its shareholders if retained earnings immediately prior to the dividend payout are at least equal to the amount of the proposed distribution. The primary source of funds with which dividends will be paid to shareholders will come from cash dividends received by the Company from the Bank.

As noted earlier, the Company and the Bank have entered into an informal agreement with the Federal Reserve Bank and Department of Business Oversight that, among other things, requires prior approval before paying a cash dividend or otherwise making a distribution of stock, increasing debt, repurchasing the Company’s common stock, or any other action which would reduce capital of either the Bank or the Company. In addition, under the agreement with the Federal Reserve Bank, the Company is now prohibited from making interest payments on the junior subordinated debentures without prior approval of the Federal Reserve Bank. During the year ended ~~March 31,~~June 30, 2015, the Bank’s cash dividends of ~~$110,000~~$220,000 paid to the Company were approved by the Federal Reserve and the DBO and funded the Company’s operating costs and payments of interest on its junior subordinated debentures.

The Bank, as a state-chartered bank, is subject to dividend restrictions set forth in California state banking law and administered by the Commissioner of the California Department of Business Oversight (“Commissioner”). Under such restrictions, the Bank may not pay cash dividends in an amount which exceeds the lesser of the retained earnings of the Bank or the Bank’s net income for the last three fiscal years (less the amount of distributions to shareholders during that period of time). If the above test is not met, cash dividends may only be paid with the prior approval of the Commissioner, in an amount not exceeding the Bank’s net income for its last fiscal year or the amount of its net income for the current fiscal year. Such restrictions do not apply to stock dividends, which generally require neither the satisfaction of any tests nor the approval of the

5560

Table of Contents

Commissioner. Notwithstanding the foregoing, if the Commissioner finds that the shareholders’ equity is not adequate or that the declarations of a dividend would be unsafe or unsound, the Commissioner may order the state bank not to pay any dividend. The FRB may also limit dividends paid by the Bank. As noted above, the terms of the informal agreement with the Federal Reserve prohibit both the Company and the Bank from paying dividends without prior approval of the Federal Reserve.

Reserve Balances

The Bank is required to maintain average reserve balances with the Federal Reserve Bank. During 2005, the Company implemented a deposit reclassification program, which allows the Company to reclassify a portion of transaction accounts to non-transaction accounts for reserve purposes. The deposit reclassification program ~~was~~is provided by a third-party vendor, and has been approved by the Federal Reserve Bank. At ~~March 31,~~June 30, 2015, the bank was not subject to a reserve requirement.

Item 4. Controls and Procedures

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As of ~~March 31,~~June 30, 2015, the end of the period covered by this report, an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures was carried out. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

There have not been any changes in the Company's internal control over financial reporting that occurred during the quarter ended ~~March 31,~~June 30, 2015, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all error and fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns in controls or procedures can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

5661

Table of Contents

PART II. Other Information

Item 1.Legal Proceedings

Not applicable

Item 1A.Risk Factors

There have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None during the quarter ended ~~March 31,~~June 30, 2015.

Item 3.Defaults Upon Senior Securities

Not applicable

Item 4.Mine Safety Disclosures

Not applicable

Item 5.Other Information

Not applicable

Item 6. ~~Exhibits:~~Exhibits:


(a)	Exhibits:



11	Computation of Earnings per Share*
31.1	Certification of the Chief Executive Officer of United Security Bancshares pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of the Chief Financial Officer of United Security Bancshares pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Certification of the Chief Executive Officer of United Security Bancshares pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2	Certification of the Chief Financial Officer of United Security Bancshares pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

* Data required by Accounting Standards Codification (ASC) 260, Earnings per Share, is provided in Note 8 to the consolidated financial statements in this report.

5762

Table of Contents

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



		United Security Bancshares

Date:	~~May 8,~~August 6, 2015	/S/ Dennis R. Woods
		Dennis R. Woods
		President and
		Chief Executive Officer

		/S/ Bhavneet Gill
		Bhavneet Gill
		Senior Vice President and Chief Financial Officer

5863