UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
x QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) of the
SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2010March 31, 2011
 
OR o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from_____ to _____
Commission File Number 0-53965
 
GRAHAM ALTERNATIVE INVESTMENT FUND I LLC
(Exact name of registrant as specified in its charter)
 
Delaware 20-4897069
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
 
c/o GRAHAM CAPITAL MANAGEMENT, L.P.
40 Highland Avenue
Rowayton, CT  06853
(Address of principal executive offices) (Zip Code)
 
Paul Sedlack
Graham Capital Management, L.P.
40 Highland Avenue
Rowayton, CT  06853
(203) 899-3400
(Registrant’s telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
Yes x  No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of the chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
 
Yes o  No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o
 
Accelerated filer o
 
Non-accelerated filer ­o
 
Smaller reporting company x
 
Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act).
 
Yes o  No x
As of OctoberApril 1, 2010,  446,754.7542011, 605,138.134 Units of the Systematic Strategies Portfolio were outstanding.
As of OctoberApril 1, 2010,  2,020,484.2122011, 2,509,553.450 Units of the Blended Strategies Portfolio were outstanding.
 


 
 

 

GRAHAM ALTERNATIVE INVESTMENT FUND I LLC
FORM 10-Q
 
INDEX

    
Page
Number
      
PART I - Financial Information:  
      
 Item 1. Financial Statements:  
      
   Graham Alternative Investment Fund I LLC  
      
    1
      
    2
      
    3
      
    5
      
    6
      
   Graham Alternative Investment Trading LLC  
      
    1513
      
   14
15
 16
      
    3717
      
    38
39
4018
      
   Graham Alternative Investment Trading II LLC  
      
    6965

    7066
      
    7667
      
    7768
      
    78
7969
      
 Item 2.  9792
      
 Item 3.  109100
      
 Item 4.  110101
   
 111102
Exhibits  
Item 1.102
Item 1A.102
Item 2.102
Item 3.102
Item 4.102
Item 5.102
Item 6.103

EX - 31.1 Certification
EX - 31.2 Certification
EX - 32.1 Certification

 
 


PART I

Item 1. Financial Statements

GrahamGraham Alternative Investment Fund I LLC

Statements of Financial Condition

 
March 31,
2011
  
December 31,
2010
 
 
September 30,
2010
(Unaudited)
  
December 31,
2009
(Audited)
  (Unaudited)  (Audited) 
            
Assets            
Investment in Graham Alternative Investment Trading LLC, at fair value $254,099,398  $187,750,594  $326,024,192  $290,023,320 
Investment in Graham Alternative Investment Trading II LLC, at fair value  42,597,030   29,953,727   56,235,758   48,442,149 
Redemption receivable from Graham Alternative Investment Trading LLC  947,199   392,777   2,351,929   1,296,065 
Redemption receivable from Graham Alternative Investment Trading II LLC  320,519   -   574,316   125,284 
Total assets $297,964,146  $218,097,098  $385,186,195  $339,886,818 
                
Liabilities and members’ capital                
Liabilities:                
Accrued redemptions $1,267,718  $392,777  $2,926,245  $1,421,349 
Total liabilities  1,267,718   392,777   2,926,245   1,421,349 
                
Members’ capital:                
Blended Strategies Portfolio:                
Class 0 Units (1,553,143.510 and 1,134,943.426 units issued and outstanding at $137.19 and $135.56, respectively)  213,083,503   153,850,323 
Class 2 Units (363,937.044 and 300,723.739 units issued and outstanding at $112.70 and $112.73, respectively)  41,015,895   33,900,271 
Class 0 Units (2,030,986.163 and 1,752,436.237 units issued and outstanding at $137.45 and $138.96, respectively)  279,163,401   243,511,752 
Class 2 Units (418,725.533 and 409,129.824 units issued and outstanding at $111.91 and $113.68, respectively)  46,860,791   46,511,568 
Total Blended Strategies Portfolio  254,099,398   187,750,594   326,024,192   290,023,320 
                
Systematic Strategies Portfolio:                
Class 0 Units (253,641.699 and 180,564.957 units issued and outstanding at $98.26 and $100.59, respectively)  24,922,700   18,162,877 
Class 2 Units (185,430.488 and 119,035.753 units issued and outstanding at $95.32 and $99.05, respectively)  17,674,330   11,790,850 
Class 0 Units (338,461.004 and 274,960.438 units issued and outstanding at $100.08 and $102.92, respectively)  33,872,160   28,297,652 
Class 2 Units (231,790.265 and 202,003.861 units issued and outstanding at $96.48 and $99.72, respectively)  22,363,598   20,144,497 
Total Systematic Strategies Portfolio  42,597,030   29,953,727   56,235,758   48,442,149 
Total members’ capital  296,696,428   217,704,321   382,259,950   338,465,469 
Total liabilities and members’ capital $297,964,146  $218,097,098  $385,186,195  $339,886,818 

See accompanying notes.

 
1



GrahamGraham Alternative Investment Fund I LLC

Statements of Operations

 
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
  
Three Months Ended
March 31,
 
 
2010
(Unaudited)
  
2009
(Unaudited)
  
2010
(Unaudited)
  
2009
(Unaudited)
  
2011
(Unaudited)
  
2010
(Unaudited)
 
Net gain allocated from investments in other funds:            
Net realized (loss) gain on investments $(2,209,180) $4,778,993  $674,394  $9,817,565 
Net increase in unrealized appreciation on investments  11,411,613   4,943,151   10,819,412   1,106,175 
Net gain allocated from investments in other funds  9,202,433   9,722,144   11,493,806   10,923,740 
Net loss allocated from investments in other funds:      
Net realized gain (loss) on investments $1,048,228  $(5,388,177)
Net (decrease) increase in unrealized appreciation on investments  (2,252,677)  5,122,006 
Net loss allocated from investments in other funds  (1,204,449)  (266,171)
                        
Net investment loss allocated from investment in other funds:                        
Investment income:                        
Interest income  735,716   363,926   2,032,862   880,460   388,729   616,480 
                        
Expenses:                        
Brokerage fees  1,737,922   1,138,361   4,650,241   3,019,272   2,224,876   1,109,619 
Advisory fees  1,446,548   950,985   3,852,692   2,581,604   1,873,379   1,344,479 
Sponsor fees  723,275   475,493   1,926,346   1,290,803   936,689   554,810 
Incentive allocation  762,334   997,991   761,792   1,012,726   10,820   - 
Interest and other  15,016   1,827   50,481   3,199   8,810   - 
Total expenses  4,685,095   3,564,657   11,241,552   7,907,604   5,054,574   3,008,908 
Net investment loss allocated from investments in other funds  (3,949,379)  (3,200,731)  (9,208,690)  (7,027,144)  (4,665,845)  (2,392,428)
Net income $5,253,054  $6,521,413  $2,285,116  $3,896,596 
        
Net loss $(5,870,294) $(2,658,599)
 
See accompanying notes.

 
2



GrahamGraham Alternative Investment Fund I LLC

Statements of Changes in Members’ Capital

For the ninethree months ended September 30, 2010March 31, 2011 (unaudited) and 20092010 (unaudited)

 Blended Strategies Portfolio 
 Class 0 Units  Class 2 Units  Total 
 Units  Capital  Units  Capital  Blended Strategies Portfolio 
               
Members’ capital, December 31, 2008  1,003,242.664  $132,546,601   173,269.774  $19,361,456  $151,908,057 
Subscriptions  240,680.629   31,758,000   144,724.293   16,004,843   47,762,843 
Redemptions  (124,901.201)  (16,450,573)  (38,849.282)  (4,315,738)  (20,766,311)
Net income     2,960,833      363,678   3,324,511 
Members’ capital, September 30, 2009  1,119,022.092  $150,814,861   279,144.785  $31,414,239  $182,229,100 
                    
 Blended Strategies Portfolio  Blended Strategies Portfolio 
 Class 0 Units  Class 2 Units  Total  Class 0 Units  Class 2 Units  Total 
 Units  Capital  Units  Capital  Blended Strategies Portfolio  Units  Capital  Units  Capital  Blended Strategies Portfolio 
                                   
Members’ capital, December 31, 2009  1,134,943.426  $153,850,323   300,723.739  $33,900,271  $187,750,594   1,134,943.426  $153,850,323   300,723.739  $33,900,271  $187,750,594 
Subscriptions  518,631.500   69,924,258   103,536.819   11,490,457   81,414,715   99,991.726   13,249,791   39,174.910   4,328,559   17,578,350 
Redemptions  (100,431.416)  (13,534,505)  (40,323.514)  (4,469,018)  (18,003,523)  (15,238.212)  (1,995,955)  (9,891.505)  (1,074,667)  (3,070,622)
Net income     2,843,427      94,185   2,937,612 
Members’ capital, September 30, 2010  1,553,143.510  $213,083,503   363,937.044  $41,015,895  $254,099,398 
Net loss     (961,453)     (404,626)  (1,366,079)
Members’ capital, March 31, 2010  1,219,696.940  $164,142,706   330,007.144  $36,749,537  $200,892,243 
                    
 Blended Strategies Portfolio 
 Class 0 Units  Class 2 Units  Total 
 Units  Capital  Units  Capital  Blended Strategies Portfolio 
                    
                    
Members’ capital, December 31, 2010  1,752,436.237  $243,511,752   409,129.824  $46,511,568  $290,023,320 
Subscriptions  300,033.166   41,996,602   28,498.156   3,258,099   45,254,701 
Redemptions  (21,483.240)  (2,991,431)  (18,902.447)  (2,137,398)  (5,128,829)
Net loss     (3,353,522)     (771,478)  (4,125,000)
Members’ capital, March 31, 2011  2,030,986.163  $279,163,401   418,725.533  $46,860,791  $326,024,192 

See accompanying notes.

 
3


Graham Alternative Investment Fund I LLC

Statements of Changes in Members’ Capital (continued)

For the ninethree months ended September 30,March 31, 2011 (unaudited) and 2010 (unaudited) and 2009 (unaudited)

  Systematic Strategies Portfolio    
  Class 0 Units  Class 2 Units       
  Units  Capital  Units  Capital  Total Systematic Strategies Portfolio  Total Members’ Capital 
                   
Members’ capital, December 31, 2008    $     $  $  $151,908,057 
Initial subscription, January 4, 2009  7,629.139   769,000   13,638.449   1,375,000   2,144,000   2,144,000 
Subscriptions  35,184.538   3,369,500   72,756.173   6,917,697   10,287,197   58,050,040 
Redemptions        (500.000)  (48,909)  (48,909)  (20,815,220)
Net income     203,526      368,559   572,085   3,896,596 
Members’ capital, September 30, 2009  42,813.677  $4,342,026   85,894.622  $8,612,347  $12,954,373  $195,183,473 

  Systematic Strategies Portfolio    
  Class 0 Units  Class 2 Units       
  
 
Units
  Capital  
 
Units
  Capital  Total Systematic Strategies Portfolio  Total Members’ Capital 
                   
Members’ capital, December 31, 2009  180,564.957  $18,162,877   119,035.753  $11,790,850  $29,953,727  $217,704,321 
Subscriptions  40,153.274   3,820,000   18,175.476   1,706,003   5,526,003   23,104,353 
Redemptions  (1,000.363)  (92,619)  (2,736.955)  (248,724)  (341,343)  (3,411,965)
Net loss     (732,702)     (559,818)  (1,292,520)  (2,658,599)
Members’ capital, March 31, 2010  219,717.868  $21,157,556   134,474.274  $12,688,311  $33,845,867  $234,738,110 
  Systematic Strategies Portfolio    
  Class 0 Units  Class 2 Units       
  Units  Capital  Units  Capital  Total Systematic Strategies Portfolio  Total Members’ Capital 
                   
Members’ capital, December 31, 2009  180,564.957  $18,162,877   119,035.753  $11,790,850  $29,953,727  $217,704,321 
Subscriptions  81,504.222   7,825,003   81,121.636   7,669,792   15,494,795   96,909,510 
Redemptions  (8,427.480)  (813,311)  (14,726.901)  (1,385,685)  (2,198,996)  (20,202,519)
Net (loss) income     (251,869)     (400,627)  (652,496)  2,285,116 
Members’ capital, September 30, 2010  253,641.699  $24,922,700   185,430.488  $17,674,330  $42,597,030  $296,696,428 

  Systematic Strategies Portfolio    
  Class 0 Units  Class 2 Units       
  
 
Units
  Capital  
 
Units
  Capital  Total Systematic Strategies Portfolio  Total Members’ Capital 
                   
Members’ capital, December 31, 2010  274,960.438  $28,297,652   202,003.861  $20,144,497  $48,442,149  $338,465,469 
Subscriptions  72,055.126   7,425,002   35,664.159   3,561,663   10,986,665   56,241,366 
Redemptions  (8,554.560)  (873,244)  (5,877.755)  (574,518)  (1,447,762)  (6,576,591)
Net loss     (977,250)     (768,044)  (1,745,294)  (5,870,294)
Members’ capital, March 31, 2011  338,461.004  $33,872,160   231,790.265  $22,363,598  $56,235,758  $382,259,950 
See accompanying notes.

 
4


GrahamGraham Alternative Investment Fund I LLC

Statements of Cash Flows

 
Nine Months Ended
September 30,
  
Three Months Ended
March 31,
 
 
2010
(Unaudited)
  
2009
(Unaudited)
  
2011
(Unaudited)
  
2010
(Unaudited)
 
Cash flows used in operating activities            
Net income $2,285,116  $3,896,596 
Adjustments to reconcile net income to net cash used in operating activities:        
Net income allocated from investment in Graham Alternative Investment Trading LLC  (2,937,612)  (3,324,511)
Net loss (income) allocated from investment in Graham Alternative Investment Trading II LLC  652,496   (572,085)
Net loss $(5,870,294) $(2,658,599)
Adjustments to reconcile net loss to net cash used in operating activities:        
Net loss allocated from investment in Graham Alternative Investment Trading LLC  4,125,000   1,366,079 
Net loss allocated from investment in Graham Alternative Investment Trading II LLC  1,745,294   1,292,520 
Proceeds from sale of investments in Graham Alternative Investment Trading LLC  18,003,523   20,766,311   5,128,829   3,070,622 
Proceeds from sale of investments in Graham Alternative Investment Trading II LLC  2,198,996   48,909   1,447,762   341,343 
Investments in Graham Alternative Investment Trading LLC  (81,414,715)  (47,762,843)  (46,310,565)  (17,185,573)
Investments in Graham Alternative Investment Trading II LLC  (15,494,795)  (12,431,197)  (11,435,697)  (5,526,003)
Changes in assets and liabilities:        
Redemption receivable from Graham Alternative Investment Trading LLC  (554,422)  4,271,703 
Redemption receivable from Graham Alternative Investment Trading II LLC  (320,519)   
Net cash used in operating activities  (77,581,932)  (35,107,117)  (51,169,671)  (19,299,611)
                
Cash flows provided by financing activities                
Subscriptions  96,909,510   60,194,040   56,241,366   23,104,353 
Redemptions  (19,327,578)  (25,086,923)  (5,071,695)  (3,804,742)
Net cash provided by financing activities  77,581,932   35,107,117   51,169,671   19,299,611 
                
Net change in cash and cash equivalents            
                
Cash and cash equivalents, beginning of period            
Cash and cash equivalents, end of period $  $  $  $ 

See accompanying notes.

 
5



GrahamGraham Alternative Investment Fund I LLC

Notes to Unaudited Financial Statements

March 31, 2011
September 30, 2010 (unaudited)

1. Organization and Business

Graham Alternative Investment Fund I LLC (the “Fund”) was formed on May 16, 2006, commenced operations on August 1, 2006 and is organized as a Delaware Limited Liability Company (“LLC”). The Fund offers investors Class 0 and Class 2 shares of a Blended Strategies Portfolio, and Class 0 and Class 2 shares of a Systematic Strategies Portfolio.  The Fund invests all of its Blended Strategies Portfolio assets dedicated to trading in Graham Alternative Investment Trading LLC (“GAIT”), a Delaware LLC formed on May 16, 2006.  The Fund invests all of its Systematic Strategies Portfolio assets dedicated to trading in Graham Alternative Investment Trading II LLC (“GAIT II”), a Delaware LLC which wa swas formed on July 16, 2008 and commenced operations on January 4, 2009. GAIT and GAIT II (collectively “the GAIT Funds”) invest in various master trading vehicles (“Master Funds”), all of which are managed by Graham Capital Management, L.P. (the “Advisor” or “Manager”).  The Manager is the manager and the sole investment advisor of the GAIT Funds and the Fund. The Manager is registered as a Commodity Pool Operator and Commodity Trading Advisor with the Commodity Futures Trading Commission and is a member of the National Futures Association.  The Fund is registered as a reporting company under the Securities Exchange Act of 1934.

The investment objective of the Fund is to achieve long-term capital appreciation through professionally managed trading in both U.S. and foreign markets, primarily in futures contracts, forwards contracts, spot currency contracts, and associated derivative instruments such as options and swaps through its investments in the GAIT Funds which in turn invest in various Master Funds. The Master Funds seek to profit from opportunities in the global financial markets, including interest rate futures, foreign exchange, global stock indices and energy, metals and agricultural futures, as professionally managed multi-strategy investment vehicles.  Each of the investment programs consists of multiple trading strategies of the Manager, which the Manager h ashas combined in an effort to diversify the Fund’s investment exposure and to make the Fund’s performance returns less volatile and more consistently profitable.

In addition to trading in the Interbank market for foreign exchange, the Manager currently executes orders on all the major U.S. futures exchanges and may also trade on, but is not limited to, the Bolsa de Mercadorias and Futuros (“BMF”), Borsa Italiana Idem (“IML”), the Eurex Deutschland (“EUREX”), Euronext Paris (“MONEP”EURONEXT”), the Hong Kong Exchanges and Clearing Ltd. (“HKEX”), the Intercontinental Exchange (“ICE”), the London Commodity Exchange (“LCE”), the London International Financial Futures and Options Exchange Ltd. (“LIFFE”), the London Metal Exchange (“LME”), the Marché à Terme International de FranceMontreal Exchange (“MATIF”ME”), the Montr eal ExchangeMercado de Futuros Financieros (“ME”MEFF”), the Osaka Securities Exchange (“OSE”), the Sydney Futures Exchange Ltd. (“SFE”), the Singapore International Monetary Exchange (“SIMEX”SGX”), the South African Exchange (“SAFEX”), the Tokyo International Financial Futures Exchange (“TIFFE”TFX”), the Tokyo Commodity Exchange (“TOCOM”) and the Tokyo Stock Exchange (“TSE”).

SEI Global Services, Inc. (“SEI”) is the Fund’s independent administrator and transfer agent. SEI is responsible for certain matters pertaining to the administration of the Fund.

The Fund will terminate on December 31, 2050 or at an earlier date if certain conditions occur as outlined in the Limited Liability Company Agreement (“LLC Agreement”) of the Fund..

The performance of the Fund is directly affected by the performance of the GAIT Funds; therefore these financial statements should be read in conjunction with the attached financial statements of the GAIT Funds.
 
 
6


Graham Alternative Investment Fund I LLC

Notes to Unaudited Financial Statements (continued)

1. Organization and Business (continued)

Duties of the Manager

Subject to the terms and conditions of the LLC Agreement, the Manager has complete and exclusive responsibility for managing and administering the affairs of the Fund and for directing the investment and reinvestment of the assets of the Fund and the GAIT Funds.

2. Summary of Significant Accounting Policies

These financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and all amounts are stated in U.S. dollars. The preparation of these financial statements requires the Manager to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
 
Amounts included in the financial statements and accompanying notes related to September 30,March 31, 2011 and 2010 and 2009 and the three and nine month periods then ended are unaudited. Amounts included herein as of December 31, 20092010 have been taken from the December 31, 20092010 audited financial statements and accompanying notes of the Fund.

In July 2009, the Financial Accounting Standards Board (“FASB”) issued “The FASB Accounting Standards Codification and Hierarchy of Generally Accepted Accounting Principles” (the “Codification”). The Codification is the source of authoritative U.S. GAAP recognized by the FASB to be applied by nongovernmental entities. All existing accounting standard documents are superseded and all other accounting literature not included in the Codification is considered non-authoritative.  The adoption of the Codification does not impact the Fund’s financial statements except for references made to authoritative accounting literature in the footnotes.

Investment in Graham Alternative Investment Trading LLC and Graham Alternative Investment Trading II LLC

The Fund records its investments in the GAIT Funds at fair value in accordance with U.S. GAAP. In determining its net asset value, the GAIT Funds record their investments in Master Funds at fair value in accordance with U.S. GAAP.based upon the GAIT Funds’ proportionate share of the Master Funds’ reported net asset value. The Fund records its proportionate share of the GAIT Funds’ investment income and loss, expenses, fees, and realized and unrealized gains and losses on a monthly basis and includes them in the statements of operations. Purchases and sales of units in the GAIT Funds are recorded on a trade date basis. The accounting policies of the GAIT Funds are described in their attached respective financial statements.

Each of the GAIT Funds charges its investors, including the Fund, an Advisory Fee, Brokerage Fee, Sponsor Feeadvisory fee, brokerage fee, sponsor fee and Incentive Allocation,incentive allocation, all of which are described in detail in Note 4. The Fund does not charge any additional fees; however each investor in the Fund indirectly bears their portion of the advisory fee, brokerage fee, sponsor fee and incentive allocation charged by the GAIT Funds.

At September 30, 2010March 31, 2011 and December 31, 2009,2010, the Fund owned 64.17%65.53% and 61.78%64.92%, respectively of GAIT.  At September 30, 2010GAIT, and December 31, 2009, the Fund owned 69.69%68.40% and 80.52%69.42%, respectively of GAIT II, respectively.II.

7


Graham Alternative Investment Fund I LLC

Notes to Financial Statements (continued)

2. Summary of Significant Accounting Policies (continued)
Fair Value

The fair value of the Fund’s assets and liabilities of the Fund, GAIT and GAIT II, which qualify as financial instruments under U.S. GAAP, approximates the carrying amounts presented in the statements of financial condition. Changes in these carrying amounts are included in the statements of operations.

The Fund follows U.S. GAAP for fair value measurements, which defines fair value, establishes a framework for measuring fair value, and requires certain disclosures about fair value measurements.  U.S. GAAP uses a three-level hierarchy for fair value measurement based on the transparency and independence of inputs used in the valuation of an asset or liability as of the measurement date.


7

Graham Alternative Investment Fund I LLC
Notes to Unaudited Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
Fair Value (Continued)
The fair value hierarchy categorizes asset and liability positions into one of three levels, as summarized below, based on the inputs and assumptions used in deriving fair value.

 ·Level 1 inputs are unadjusted closing or settlesettlement prices for such assets or liabilities as published by the primary exchange upon which they are traded.
 ·Level 2 inputs include quoted prices for similar assets and liabilities obtained from independent brokers and/or market makers in each security. With respect to the Fund’s investments in the GAIT Funds, Level 2 inputs include the net asset value of the underlying fund in which it holds an investment.
 ·Level 3 inputs are those which are considered unobservable and are significant in arriving at fair value.

The Fund reports the fair value of its investment related assets and liabilities in accordance with the hierarchy established under U.S. GAAP.  In accordance with this hierarchy, the Fund’s investments in the GAIT Funds have been classified as a Level 2 valuations based onvaluation.  These investments are discussed in Note 3 of the release of ASU 2009-12 in 2009.  As of September 30, 2010 andattached GAIT financial statements.  There were no Level 3 assets or liabilities held at any point during the three months ended March 31, 2011 or the twelve months ended December 31, 2009, neither2010 by the GAIT Funds nor the Master Funds held anyor Graham Cash Assets LLC, and there were no transfers between Level 3 investments as defined by ASU 2009-12.1 and Level 2 during those periods.

Cash and Cash Equivalents

The Fund considers cash and cash equivalents to include all highly liquid investments with a maturity of three months or less when acquired.

Indemnifications

In the normal course of business, the Master Funds, the GAIT Funds and the Fund enter into contracts that contain a variety of indemnifications. Such contracts include those with the Master Funds’ brokers and trading counterparties. The Fund’s maximum exposure under these arrangements is unknown; however, the Fund has not had prior claims or losses with respect to such indemnifications and considers the risk of loss to be remote.

3. Capital Accounts

The Fund offers Class 0 Units and Class 2 Units (collectively, the “Units”) in both Blended and Systematic Strategies Portfolios. The Fund may issue additional Classes in the future subject to different fees, expenses or other terms, or to invest in other investment programs or combinations of investment programs managed by the Manager.
8


Graham Alternative Investment Fund I LLC

Notes to Financial Statements (continued)

3. Capital Accounts (continued)

A separate Capital Account is maintained for each Member with respect to each member’s Class of Units. The initial balance of each member’s Capital Account willis equal to the initial contribution to the Fund by such Member with respect to the Class to which such Capital Account relates. Each member’s Capital Account is increased by any additional subscription, and decreased by any redemption by such member of Units of such Class to which the Capital Account relates. All income and expenses of the Fund are allocated among the members’ Capital Accounts in proportion to the balance that each Capital Account bears to the balance of all Capital Accounts as of the beginning of such f iscalfiscal period.

8

 
Graham Alternative Investment Fund I LLC
Notes to Unaudited Financial Statements (continued)
3. Capital Accounts (continued)

Addition of LimitedMembers and Managing Members

Units are available for subscription as of the first business day of each month upon written notice of at least three business days prior written notice.to the last business day of the preceding month.
 
Subscriptions

Units may be purchased at a price equal to the Net Asset Value per Unit of the relevant Class as of the immediately preceding Valuation Day as defined in the LLC Agreement. The minimum initial subscription from each investor in each Class is $50,000. Members may subscribe for additional Units in a minimum amount of not less than $5,000.
 
Redemption of Units

Units are not subject to any minimum holding period. Members may redeem Units at the Net Asset Value thereof as of each Valuation Day as defined in the LLC Agreement, upon not less than three business days’ prior written notice to the administrator. A partial redemption request for an amount less than $10,000 will not be accepted, nor will a redemption request be accepted to the extent that it would result in an investor owning less than $25,000. The redemption proceeds will normally be remitted within 15 days after the Valuation Day, without interest for the period from the Valuation Day to the payment date.

Redemption Fees

Class 2 Units are subject to a redemption fee equal to 2% of their Net Asset Value if redeemed within six months from their subscription date and a redemption fee equal to 1% of their Net Asset Value if redeemed more than six and less than twelve months from their subscription date. Class 0 Units are not subject to a redemption fee. Redemption fees are payable to the Manager upon redemption of Units.Units from the proceeds of such redemption.  Redemption fees of $524 and $7,036 were paid to the Manager for the three months ended March 31, 2011 and 2010, respectively, and are included as redemptions in the statements of changes in members’ capital.

4. Fees

Advisory Fees

Each Class of the GAIT Funds other than Class M pays the Manager an advisory fee (the “Advisory Fee”) at an aggregate annual rate equal to 2% of the Net Asset Value of such Class. The Advisory Fee is payable monthly in arrears calculated as of the last business day of each month and any other date the Manager may permit, in its sole and absolute discretion, as of which any subscription or redemption is effected with respect to Units of such Class during the month.

Graham Alternative Investment Fund I LLC

Notes to Financial Statements (continued)

4. Fees (continued)
Sponsor Fees

Each Class of the GAIT Funds other than Class M pays the Manager a sponsor fee (the “Sponsor Fee”) at an annual rate of 1% of its Net Asset Value, payable monthly in arrears, determined in the same manner as the Advisory Fee.

 
9

Graham Alternative Investment Fund I LLC
Notes to Unaudited Financial Statements (continued)
4. Fees (continued)

Incentive Allocation

At the end of each calendar quarter, the Manager of the GAIT Funds will receive a special allocation of net profits (the “Incentive Allocation”) in an amount equal to 20% of the New High Net Trading Profits of each Class of the GAIT Funds, as defined in the LLC Agreement. The Incentive Allocation is also accrued and allocable on the date of redemption with respect to any Units that are redeemed prior to the end of a calendar quarter. This allocation is reflected as an expense in the statement of operations of the Fund.

Brokerage Fees

Each Class of the GAIT Funds other than Class M pays the Manager a brokerage fee (the “Brokerage Fee”) at the annual rate specified in the table below. This Brokerage Fee is payable monthly in arrears and calculated as of the last business day of each month in the same manner as the Advisory Fee.

ClassAnnual Rate
  
Class 02%
Class 24%

In consideration of the Brokerage Fee, the Manager bears all of the GAIT Funds’ trading commissions (including exchange, clearing and regulatory fees relating to its trades), routine legal expenses, internal and external accounting, audit and tax preparation expenses, fees and expenses of an external or internal administrator, and expenses and costs of printing and mailing reports and notices, together with the costs incurred in connection with the organization of the GAIT Funds and the GAIT Funds’Fund and the continuous offering of Units. To the extent the GAIT Funds are allocated any of these expenses from the Master Funds in which it invests, the Manager will reimburse the GAIT Funds for those amounts.  These reimbursements are included in other incomecommission reimbursements in the GAIT Funds’ statements of operations and managing member allocation.

Any portion of any of the above fees, including the Incentive Allocation, may be paid by the Manager to third parties as compensation for selling activities in connection with the Fund.

5. Income Taxes

No provision for income taxes has been made in the accompanying financial statements, as members are individually responsible for reporting income or loss based upon their respective share of the Fund’s revenues and expenses for income tax purposes.

Graham Alternative Investment Fund I LLC

Notes to Financial Statements (continued)

5. Income Taxes (continued)
U.S. GAAP provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. U.S. GAAP requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Fund’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet a more-likely-than-not threshold would be recorded as a tax expense in the current year. The Manager has evaluated the Fund’s tax positions and has concluded that there are no significant tax positions requiring recognition, measurement or disclosure in the financial statements. The Manager is not aware of any ta xtax positions for which it is reasonably possible that the total amounts of unrecognized tax expense will change materially in the next twelve months. Tax years which are considered open by the relevant jurisdiction are subject to potential examination.

10

Graham Alternative Investment Fund I LLC
Notes to Unaudited Financial Statements (continued)
6. Related Party Transactions

The Manager, due to its relationship with its affiliates, may enter into certain related party transactions.

7. Financial Highlights

The following is the per Unit operating performance calculation for the three monthsmonth periods ended September 30, 2010March 31, 2011 and 2009:2010:

  Blended Strategies Portfolio  Systematic Strategies Portfolio 
  Class 0  Class 2  Class 0  Class 2 
Per share operating performance            
Net asset value per unit, December 31, 2009 $135.56  $112.73  $100.59  $99.05 
Net loss:                
Net investment loss  (1.54)  (1.75)  (1.11)  (1.48)
Net gain (loss) on investments  0.56   0.38   (3.19)  (3.22)
Net loss  (0.98)  (1.37)  (4.30)  (4.70)
Net asset value per unit, March 31, 2010 $134.58  $111.36  $96.29  $94.35 
                 
                 
Net asset value per unit, December 31, 2010 $138.96  $113.68  $102.92  $99.72 
Net loss:                
Net investment loss  (1.27)  (1.57)  (1.05)  (1.50)
Net loss on investments  (0.24)  (0.20)  (1.79)  (1.74)
Net loss  (1.51)  (1.77)  (2.84)  (3.24)
Net asset value per unit, March 31, 2011 $137.45  $111.91  $100.08  $96.48 
 
  Blended Strategies Portfolio  Systematic Strategies Portfolio 
  Class 0  Class 2  Class 0  Class 2 
Per share operating performance            
Net asset value per unit, June 30, 2009 $130.41  $109.20  $93.58  $92.63 
Net income:                
Net investment loss  (1.70)  (2.04  (1.30  (1.80
Net gain on investments  6.06   5.38   9.14   9.44 
Net income  4.36   3.34   7.84   7.64 
Net asset value per unit, September 30, 2009 $134.77  $112.54  $101.42  $100.27 
                 
                 
Net asset value per unit, June 30, 2010 $134.80  $111.00  $95.72  $93.33 
Net income:                
Net investment loss  (1.33)  (1.98)  (1.24)  (1.71)
Net gain on investments  3.72   3.68   3.78   3.70 
Net income  2.39   1.70   2.54   1.99 
Net asset value per unit, September 30, 2010 $137.19  $112.70  $98.26  $95.32 


Graham Alternative Investment Fund I LLC

Notes to Financial Statements (continued)

7. Financial Highlights (continued)
The following represents ratios to average members’ capital and total return for the three months ended September 30,March 31, 2011 and 2010 and 2009 for the Blended Strategies Portfolio:

  Blended Strategies Portfolio 
  Class 0  Class 2 
  2011  2010  2011  2010 
             
Total return before Incentive Allocation  (1.08)%  (0.72)%  (1.55)%  (1.22)%
Incentive Allocation  (0.01)  0.00   (0.01)  0.00 
Total return after Incentive Allocation  (1.09)%  (0.72)%  (1.56)%  (1.22)%
                 
Net investment loss before Incentive Allocation  (0.90)%  (0.97)%  (1.38)%  (1.49)%
Incentive Allocation  (0.01)  0.00   (0.01)  0.00 
Net investment loss after Incentive Allocation  (0.91)%  (0.97)%  (1.39)%  (1.49)%
                 
Total expenses before Incentive Allocation  1.00%  1.25%  1.51%  1.77%
Incentive Allocation  0.01   0.00   0.01   0.00 
Total expenses after Incentive Allocation  1.01%  1.25%  1.52%  1.77%

 
  Blended Strategies Portfolio 
  Class 0  Class 2 
  2010  2009  2010  2009 
             
Total return before Incentive Allocation  2.17%  3.84%  1.59%  3.35%
Incentive Allocation  (0.41)  (0.54)  (0.09)  (0.36)
Total return after Incentive Allocation  1.76%  3.30%  1.50%  2.99%
                 
Net investment loss before Incentive Allocation  (1.04)%  (1.09)%  (1.55)%  (1.64)%
Incentive Allocation  (0.41)  (0.54)  (0.09)  (0.36)
Net investment loss after Incentive Allocation  (1.45)%  (1.63)%  (1.64)%  (2.00)%
                 
Total expenses before Incentive Allocation  1.30%  1.30%  1.80%  1.86%
Incentive Allocation  0.41   0.54   0.09   0.36 
Total expenses after Incentive Allocation  1.71%  1.84%  1.89%  2.22%
Graham Alternative Investment Fund I LLC
 
Notes to Unaudited Financial Statements (continued)
7. Financial Highlights (continued)

The following represents ratios to average members’ capital and total return for the three monthsmonth periods ended September 30,March 31, 2011 and 2010 and 2009 for the Systematic Strategies Portfolio:
  Systematic Strategies Portfolio 
  Class 0  Class 2 
  2010  2009  2010  2009 
             
Total return before Incentive Allocation  2.52%  10.93%  2.01%  10.29%
Incentive Allocation  0.00   (3.09)  0.00   (2.65)
Total return after Incentive Allocation  2.52%  7.84%  2.01%  7.64%
                 
Net investment loss before Incentive Allocation  (1.03)%  (1.06)%  (1.56)%  (1.56)%
Incentive Allocation  0.00   (3.09)  0.00   (2.65)
Net investment loss after Incentive Allocation  (1.03)%  (4.15)%  (1.56)%  (4.21)%
                 
Total expenses before Incentive Allocation  1.28%  1.29%  1.82%  1.79%
Incentive Allocation  0.00   3.09   0.00   2.65 
Total expenses after Incentive Allocation  1.28%  4.38%  1.82%  4.44%

  Systematic Strategies Portfolio 
  Class 0  Class 2 
  2011  2010  2011  2010 
             
Total return before Incentive Allocation  (2.75)%  (4.32)%  (3.24)%  (4.75)%
Incentive Allocation  (0.01)  0.00   (0.01)  0.00 
Total return after Incentive Allocation  (2.76)%  (4.32)%  (3.25)%  (4.75)%
                 
Net investment loss before Incentive Allocation  (1.03)%  (0.99)%  (1.52)%  (1.48)%
Incentive Allocation  (0.01)  0.00   (0.01)  0.00 
Net investment loss after Incentive Allocation  (1.04)%  (0.99)%  (1.53)%  (1.48)%
                 
Total expenses before Incentive Allocation  1.12%  1.26%  1.64%  1.75%
Incentive Allocation  0.01   0.00   0.01   0.00 
Total expenses after Incentive Allocation  1.13%  1.26%  1.65%  1.75%

Graham Alternative Investment Fund I LLC

Notes to Financial Statements (continued)

7. Financial Highlights (continued)
The following is the per Unit operating performance calculation for the nine months ended September 30, 2010 and 2009:
  Blended Strategies Portfolio  Systematic Strategies Portfolio 
  Class 0  Class 2  Class 0  Class 2 
Per share operating performance            
Net asset value per unit, December 31, 2008 $132.12  $111.74  $-  $- 
Initial net asset value, January 1, 2009  -   -   100.00   100.00 
Net income:                
Net investment loss  (4.99)  (6.00)  (3.71)  (5.16)
Net gain on investments  7.64   6.80   5.13   5.43 
Net income  2.65   0.80   1.42   0.27 
Net asset value per unit, September 30, 2009 $134.77  $112.54  $101.42  $100.27 
                 
                 
Net asset value per unit, December 31, 2009 $135.56  $112.73  $100.59  $99.05 
Net income (loss):                
Net investment loss  (2.86)  (6.60)  (3.68)  (5.07)
Net gain on investments  4.49   6.57   1.35   1.34 
Net income (loss)  1.63   (0.03)  (2.33)  (3.73)
Net asset value per unit, September 30, 2010 $137.19  $112.70  $98.26  $95.32 
The following represents ratios to average members’ capital and total return for the nine months ended September 30, 2010 and 2009 for the Blended Strategies Portfolio:
  Blended Strategies Portfolio 
  Class 0  Class 2 
  2010  2009  2010  2009 
             
Total return before Incentive Allocation  1.61%  2.56%  0.06%  1.09%
Incentive Allocation  (0.41)  (0.55)  (0.09)  (0.37)
Total return after Incentive Allocation  1.20%  2.01%  (0.03)%  0.72%
                 
Net investment loss before Incentive Allocation  (3.05)%  (3.26)%  (4.60)%  (4.92)%
Incentive Allocation  (0.41)  (0.55)  (0.09)  (0.37)
Net investment loss after Incentive Allocation  (3.46)%  (3.81)%  (4.69)%  (5.29)%
                 
Total expenses before Incentive Allocation  3.85%  3.83%  5.39%  5.50%
Incentive Allocation  0.41   0.55   0.09   0.37 
Total expenses after Incentive Allocation  4.26%  4.38%  5.48%  5.87%


Graham Alternative Investment Fund I LLC

Notes to Financial Statements (continued)

7. Financial Highlights (continued)
The following represents ratios to average members’ capital and total return for the nine months ended September 30, 2010 and 2009 for the Systematic Strategies Portfolio:
  Systematic Strategies Portfolio 
  Class 0  Class 2 
  2010  2009  2010  2009 
             
Total return before Incentive Allocation  (2.32)%  4.51%  (3.77)%  2.93%
Incentive Allocation  0.00   (3.09)  0.00   (2.66)
Total return after Incentive Allocation  (2.32)%  1.42%  (3.77)%  0.27%
                 
Net investment loss before Incentive Allocation  (3.05)%  (3.34)%  (4.64)%  (4.86)%
Incentive Allocation  0.00   (3.09)  0.00   (2.66)
Net investment loss after Incentive Allocation  (3.05)%  (6.43)%  (4.64)%  (7.52)%
                 
Total expenses before Incentive Allocation  3.83%  3.79%  5.43%  5.32%
Incentive Allocation  0.00   3.09   0.00   2.66 
Total expenses after Incentive Allocation  3.83%  6.88%  5.43%  7.98%
Total return is calculated for Class 0 and Class 2 Units taken as a whole and has not been annualized. Total return is calculated as the change in total members’ capital adjusted for subscriptions or redemptions during the year. An individual member’s return may vary from these returns based on the timing of capital transactions and the applicability of Advisory Fees, Brokerage Fees, Sponsor Fees and the Incentive Allocation. The net investment loss and total expense ratios (including Incentive Allocation) are calculated for Class 0 and Class 2 Units taken as a whole and include amounts from the Fund and amounts allocated from the GAIT Funds. The computation of such ratios is based on the amount of net investment loss, expenses and Incentive A llocation.Allocation. The net investment loss and total expense ratios are computed based upon the weighted average of members’ capital for Class 0 and Class 2 Units of the Fund for the three month periods ended March 31, 2011 and nine months ended September 30, 2010 and 2009.2010.

8.  Subsequent Events

The Fund had subscriptions of approximately $24.7$21.5 million and redemptions of approximately $3.0$6.0 million forthrough May 16, 2011, the period from October 1, 2010date through November 15, 2010.which subsequent events were evaluated by management. These amounts have not been included in the financial statements.


Graham Alternative Investment Trading LLC


  
March 31, 2011
(Unaudited)
  
December 31, 2010
(Audited)
 
Assets      
Investments in Master Funds, at fair value $80,018,732  $43,910,786 
Investment in Graham Cash Assets LLC, at fair value  422,134,782   409,389,656 
Commission reimbursements receivable  501,077   278,469 
Total assets $502,654,591  $453,578,911 
         
Liabilities and members’ capital        
Liabilities:        
Accrued redemptions $2,858,194  $4,817,403 
Accrued brokerage fees  983,124   894,187 
Accrued advisory fees  852,305   768,947 
Accrued sponsor fees  426,153   384,474 
Payable to Master Funds  551   61 
Total liabilities  5,120,327   6,865,072 
         
Members’ capital:        
Class 0 Units (3,065,466.192 and 2,685,172.128 units issued and outstanding at $137.45 and $138.96 per unit, respectively)  421,354,913   373,121,130 
Class 2 Units (672,805.309 and 639,582.657 units issued and outstanding at $111.91 and $113.68 per unit, respectively)  75,295,604   72,710,381 
Class M Units (4,671.470 and 4,671.470 units issued and outstanding at $189.18 and $188.88 per unit, respectively)  883,747   882,328 
Total members’ capital  497,534,264   446,713,839 
Total liabilities and members’ capital $502,654,591  $453,578,911 
 
See accompanying notes.


Graham Alternative Investment Trading LLC

  
March 31, 2011
(Unaudited)
  
December 31, 2010
(Audited)
 
Description Fair Value  Percentage of Members’ Capital  Fair Value  Percentage of Members’ Capital 
             
Investments in Master Funds, at fair value            
Graham Commodity Strategies LLC $12,093,121   2.43% $7,603,525   1.70%
Graham Discretionary Energy Trading III LLC  3,980,505   0.80%  1,690,592   0.38%
Graham Energy Focus LLC  6,257,534   1.26%  -   0.00%
Graham Fed Policy Ltd.  7,832,977   1.57%  6,709,637   1.50%
Graham Global Monetary Policy LLC  4,369,033   0.88%  3,566,013   0.80%
Graham K4D Trading Ltd.  44,364,556   8.92%  24,030,670   5.38%
Graham Macro Directional LLC  1,121,006   0.22%  268,357   0.06%
Graham Short Term Global Macro LLC  -   0.00%  41,992   0.01%
Total investments in Master Funds $80,018,732   16.08% $43,910,786   9.83%

See accompanying notes.
 
14



Graham Graham Alternative Investment Trading LLC


  
September 30,
2010
(Unaudited)
  
December 31,
2009
(Audited)
 
Assets      
Cash and cash equivalents $-  $49 
Investments in Master Funds, at fair value  47,722,574   16,210,863 
Investment in Graham Cash Assets LLC, at fair value  352,499,552   289,831,323 
Accrued commission reimbursements  272,183   137,079 
Receivable from Master Funds  9   2,825 
Total assets $400,494,318  $306,182,139 
         
Liabilities and members’ capital        
Liabilities:        
Accrued redemptions $1,562,060  $572,512 
Accrued brokerage fees  758,657   608,084 
Accrued advisory fees  656,921   518,693 
Accrued sponsor fees  328,460   259,346 
Accrued incentive allocation  1,189,086   341,592 
Payable to Master Funds  8,263   - 
Total liabilities  4,503,447   2,300,227 
         
Members’ capital:        
Class 0 Units (2,432,830.504 and 1,851,259.271 units issued and outstanding at $137.19 and $135.56 per unit, respectively)  333,772,162   250,952,480 
Class 2 Units (544,462.259 and 462,314.824 units issued and outstanding at $112.70 and $112.73 per unit, respectively)  61,361,176   52,116,241 
Class M Units (4,671.470 and 4,671.470 units issued and outstanding at $183.57 and $174.08 per unit, respectively)  857,533   813,191 
Total members’ capital  395,990,871   303,881,912 
Total liabilities and members’ capital $400,494,318  $306,182,139 
  
Three Months Ended
March 31,
 
  
2011
(Unaudited)
  
2010
(Unaudited)
 
Net (loss) gain allocated from investments in Master Funds:      
Net realized gain (loss) on investments $3,418,594  $(5,419,425)
Net (decrease) increase in unrealized appreciation on investments  (3,764,589)  6,838,336 
Brokerage commissions and fees  (1,250,077)  (496,264)
Net (loss) gain allocated from investments in Master Funds  (1,596,072)  922,647 
         
Net investment loss allocated from investments in Master Funds  (17,371)  (11,175)
         
Investment income:        
Interest income  515,146   415,495 
         
Expenses:        
Brokerage fees  2,801,106   1,786,293 
Advisory fees  2,420,953   1,521,144 
Sponsor fees  1,210,476   760,572 
Interest and other  4,557   4,747 
Commission reimbursements  (1,250,077)  (496,264)
Total expenses  5,187,015   3,576,492 
Net investment loss of the Fund  (4,671,869)  (3,160,997)
         
Net loss  (6,285,312)  (2,249,525)
         
Incentive allocation  (10,086)  - 
         
Net loss available for pro-rata allocation to all members $(6,295,398) $(2,249,525)

See accompanying notes.

 
15


GrahamGraham Alternative Investment Trading LLC


Condensed Schedules of Investments

September 30,For the three months ended March 31, 2011 (unaudited) and 2010 (Unaudited)(unaudited)
 
Description Fair Value  Percentage of Members’ Capital 
       
Investments in Master Funds, at fair value      
Graham Commodity Strategies LLC $6,161,754   1.56%
Graham Discretionary Energy Trading III LLC  2,801,778   0.71%
Graham Fed Policy Ltd.  5,721,915   1.44%
Graham Global Monetary Policy LLC  1,848,673   0.47%
Graham GMP Securities LLC  106,920   0.03%
Graham K4D Trading Ltd.  26,750,233   6.75%
Graham Macro Directional LLC  4,229,855   1.07%
Graham Short Term Global Macro LLC  101,446   0.02%
Total investments in Master Funds $47,722,574   12.05%
  Class 0  Class 2  Class M  Total 
  Units  Capital  Units  Capital  Units  Capital  Capital 
                      
Members’ capital, December 31, 2009  1,851,259.271  $250,952,480   462,314.824  $52,116,241   4,671.470  $813,191  $303,881,912 
Subscriptions  151,028.659   20,005,694   45,915.276   5,069,594         25,075,288 
Redemptions  (36,152.265)  (4,733,057)  (12,948.251)  (1,406,910)        (6,139,967)
Incentive allocation                     
Net (loss) income     (1,629,259)     (624,416)     4,150   (2,249,525)
Members’ capital, March 31, 2010  1,966,135.665  $264,595,858   495,281.849  $55,154,509   4,671.470  $817,341  $320,567,708 
                             
                             
  Class 0  Class 2  Class M  Total 
  Units  Capital  Units  Capital  Units  Capital  Capital 
                             
Members’ capital, December 31, 2010  2,685,172.128  $373,121,130   639,582.657  $72,710,381   4,671.470  $882,328  $446,713,839 
Subscriptions  408,198.569   57,181,643   56,759.804   6,490,664         63,672,307 
Redemptions  (27,904.505)  (3,886,994)  (23,537.152)  (2,669,490)     (10,086)  (6,566,570)
Incentive allocation     (6,683)     (3,403)     10,086    
Net (loss) income     (5,054,183)     (1,232,548)     1,419   (6,285,312)
Members’ capital, March 31, 2011  3,065,466.192  $421,354,913   672,805.309  $75,295,604   4,671.470  $883,747  $497,534,264 

See accompanying notes.

 
16


Graham Alternative Investment Trading LLC


September 30, 2010 (Unaudited)

Unaudited condensed schedule of investments for each Master Fund

Description Number of Contracts  Fair Value  Percentage of Members' Capital 
Graham Commodity Strategies LLC         
Long contracts         
Futures         
Brent Crude Oil November 2010  2,860  $9,915,240   23.21%
Brent Crude Oil December 2010  947   4,038,950   9.45%
Brent Crude Penultimate Financial December 2011  1,095   5,380,900   12.59%
Copper March 2011  2,293   21,718,625   50.83%
Cotton March 2011  1,476   14,615,780   34.21%
Gas Oil October 2010  1,314   3,898,800   9.13%
Gasoline RBOB November 2010  1,198   3,429,884   8.03%
Heating Oil December 2010  583   2,649,688   6.20%
Natural Gas March 2011  598   (7,342,030)  (17.18)%
Soybean November 2011  980   2,269,325   5.31%
LME Aluminum December 2010  1,386   5,686,388   13.31%
Wheat December 2010  2,072   5,778,138   13.52%
WTI Crude December 2012  2,364   7,869,570   18.42%
Other commodity      8,121,270   19.01%
Total futures      88,030,528   206.04%
             
Swaps            
Commodity      1,046,250   2.45%
Total swaps      1,046,250   2.45%

See accompanying notes.
  
Three Months Ended
March 31,
 
  
2011
(Unaudited)
  
2010
(Unaudited)
 
Cash flows used in operating activities      
Net loss $(6,285,312) $(2,249,525)
Adjustments to reconcile net loss to net cash used in operating activities:        
Net loss (income) allocated from investment in Master Funds  1,613,443   (911,472)
Net income allocated from investment in Graham Cash Assets LLC  (515,146)  (415,495)
Proceeds from sale of investments in Master Funds  191,380,309   63,389,546 
Proceeds from sale of investments in Graham Cash Assets LLC  169,852,202   62,539,001 
Investments in Master Funds  (229,101,208)  (81,902,881)
Investments in Graham Cash Assets LLC  (182,082,182)  (58,473,000)
Changes in assets and liabilities:        
Commission reimbursements receivable  (222,608)  (68,668)
Accrued brokerage fees  88,937   31,778 
Accrued advisory fees  83,358   26,922 
Accrued sponsor fees  41,679   13,461 
Net cash used in operating activities  (55,146,528)  (18,020,333)
         
Cash flows provided by financing activities        
Subscriptions  63,672,307   25,075,288 
Redemptions  (8,525,779)  (7,054,071)
Net cash provided by financing activities  55,146,528   18,021,217 
         
Net increase in cash and cash equivalents  -   884 
         
Cash and cash equivalents, beginning of period  -   49 
Cash and cash equivalents, end of period $-  $933 
 
See accompanying notes.

 
17


Graham Alternative Investment Trading LLC

Condensed Schedules of Investments (continued)Notes to Unaudited Financial Statements

September 30, 2010 (Unaudited)

Unaudited condensed schedule of investments for each Master Fund

Description Number of Contracts  Fair Value  Percentage of Members' Capital 
Graham Commodity Strategies LLC (continued)         
Short contracts         
Futures         
Brent Crude Oil December 2010  (2,150) $(6,725,170)  (15.74)%
Brent Crude Oil December 2012  (958)  (2,638,670)  (6.18)%
Brent Crude Penultimate Financial December 2010  (647)  (3,146,830)  (7.37)%
Brent Crude Penultimate Financial December 2012  (1,295)  (5,704,250)  (13.35)%
Copper December 2010  (2,293)  (17,288,513)  (40.46)%
Cotton December 2010  (1,476)  (13,388,050)  (31.34)%
Gas Oil November 2010  (1,074)  (3,248,850)  (7.60)%
LME Aluminum December 2010  (1,157)  (4,872,231)  (11.40)%
Natural Gas November 2010  (1,144)  3,860,000   9.03%
Wheat December 2010  (1,957)  4,233,763   9.91%
WTI Crude November 2010  (2,951)  (2,482,380)  (5.81)%
Other commodity      (11,381,527)  (26.64)%
Total futures      (62,782,708)  (146.95)%
             
Swaps            
Commodity      (2,774,830)  (6.49)%
Total swaps      (2,774,830)  (6.49)%
             
Total     $23,519,240   55.05%
March 31, 2011
 
See accompanying notes.

Graham Alternative Investment Trading LLC

Condensed Schedules of Investments (continued)

September 30, 2010 (Unaudited)

Unaudited condensed schedule of investments for each Master Fund

Description Number of Contracts  Fair Value  Percentage of Members' Capital 
Graham Discretionary Energy Trading III LLC         
Long contracts         
Futures         
Gasoline RBOB November 2010  1,000  $4,561,200   22.97%
Globex Crude Oil December 2011  500   2,361,500   11.89%
Heating Oil March 2011  291   2,498,177   12.58%
Heating Oil May 2011  291   2,331,958   11.74%
Heating Oil December 2011  1,513   6,321,378   31.83%
Natural Gas November 2010  750   (1,311,470)  (6.60)%
WIT Crude November 2010  1,300   3,290,500   16.57%
WIT Crude December 2010  2,593   9,118,030   45.92%
WIT Crude December 2011  1,300   3,468,250   17.47%
Other commodity      (694,513)  (3.50)%
Total futures      31,945,010   160.87%
             
Options            
Crude Oil future December 2010, 74.00 Call  1,000   8,050,000   40.54%
Other options      3,432,000   17.28%
Total options      11,482,000   57.82%
             
Swaps            
Natural Gas Swap January 2011  3,400   (3,181,000)  (16.02)%
Natural Gas ICE Swap January 2011  5,176   (3,125,140)  (15.74)%
Other swaps      (355,300)  (1.79)%
Total swaps      (6,661,440)  (33.55)%

See accompanying notes.

Graham Alternative Investment Trading LLC

Condensed Schedules of Investments (continued)

September 30, 2010 (Unaudited)

Unaudited condensed schedule of investments for each Master Fund
Description Number of Contracts  Fair Value  Percentage of Members' Capital 
Graham Discretionary Energy Trading III LLC (continued)         
Short contracts         
Futures         
Gasoline RBOB January 2011  (1,000) $(4,508,700)  (22.70)%
Globex Crude Oil December 2010  (500)  (1,610,000)  (8.11)%
Heating Oil December 2010  (1,000)  (4,549,461)  (22.91)%
Heating Oil April 2011  (582)  (4,783,691)  (24.09)%
Heating Oil June 2011  (513)  (2,129,669)  (10.72)%
Natural Gas January 2010  (2,144)  11,878,540   59.82%
WTI Crude November 2010  (1,275)  (5,846,640)  (29.44)%
WTI Crude December 2010  (2,725)  (7,219,300)  (36.36)%
WTI Crude January 2011  (1,300)  (4,344,260)  (21.88)%
WTI Crude December 2011  (500)  (1,565,730)  (7.88)%
Other commodity      433,445   2.18%
Total futures      (24,245,466)  (122.09)%
             
Swaps            
Natural Gas Swap November 2010  (3,000)  1,710,000   8.61%
Other swaps      1,958,800   9.87%
Total swaps      3,668,800   18.48%
             
Total     $16,188,904   81.53%
See accompanying notes.

Graham Alternative Investment Trading LLC

Condensed Schedules of Investments (continued)

September 30, 2010 (Unaudited)

Unaudited condensed schedule of investments for each Master Fund

Description Number of Contracts  Fair Value  Percentage of Net Assets 
Graham Fed Policy Ltd.         
Long contracts         
Futures         
30 Day Fed Fund January 2011  9,766  $5,692,038   13.80%
30 Day Fed Fund February 2011  4,831   2,847,540   6.91%
30 Day Fed Fund March 2011  7,230   2,856,666   6.93%
Other interest rate      8,677,735   21.05%
Total futures      20,073,979   48.69%
             
Options            
Fed Fund futures November 2010, $99.75 Call  28,543   8,028,361   19.47%
Fed Fund futures December 2010, $99.75 Call  20,104   6,492,436   15.75%
Fed Fund futures January 2011, $99.75 Call  7,626   2,780,535   6.74%
Fed Fund futures February 2011, $99.75 Call  11,350   4,138,351   10.04%
Other interest rate futures      7,803,793   18.93%
Total options      29,243,476   70.93%
             
Short contracts            
Futures            
Interest rate      105,925   0.26%
Total futures      105,925   0.26%
             
Options            
Fed Fund futures January 2011, $99.18 Call  (16,126)  (2,183,904)  (5.30)%
Fed Fund futures February 2011, $99.18 Call  (21,586)  (3,148,210)  (7.64)%
Other interest rate futures      (6,038,242)  (14.64)%
Total options      (11,370,356)  (27.58)%
             
Total     $38,053,024   92.30%
See accompanying notes.

Graham Alternative Investment Trading LLC

Condensed Schedules of Investments (continued)

September 30, 2010 (Unaudited)

Unaudited condensed schedule of investments for each Master Fund

Description Number of Contracts / Principal Amount  Fair Value  Percentage of Members' Capital 
Graham Global Monetary Policy LLC         
Long contracts         
Futures         
U.S. 10 Year Note December 2010  584  $1,479,625   6.55%
Natural Gas March 2011  150   (1,315,560)  (5.82)%
Foreign bond      (614,299)  (2.72)%
Foreign index      (185,173)  (0.82)%
U.S. index      (68,750)  (0.30)%
Other U.S. bond      142,578   0.63%
Other commodity      1,713,426   7.58%
Total futures      1,151,847   5.10%
             
Options            
Bond future      672,965   2.98%
Currency      225,466   0.99%
Total options      898,431   3.97%
             
Forwards            
Chinese Yuan / U.S. Dollar 06/17/11 CNY 338,000,000   1,417,342   6.27%
Indian Rupee / U.S. Dollar 10/13/10 IDR 1,404,600,000   1,419,760   6.29%
Other foreign currency      2,854,393   12.63%
Total forwards      5,691,495   25.19%
             
Short contracts            
Futures            
Euroswiss December 2010  (7,848)  (1,131,048)  (5.01)%
U.S. bond      (59,813)  (0.26)%
U.S. index      (135,450)  (0.60)%
Commodity      457,290   2.03%
Other interest rate      (476,164)  (2.11)%
Total futures      (1,345,185)  (5.95)%
             
Forwards            
Korean Won / U.S. Dollar 10/04/10 KRW (29,962,500,000)   (1,282,993)  (5.68)%
Other foreign currency      (630,888)  (2.79)%
Total forwards      (1,913,881)  (8.47)%
             
Total     $4,482,707   19.84%
See accompanying notes.

Graham Alternative Investment Trading LLC

Condensed Schedules of Investments (continued)

September 30, 2010 (Unaudited)

Unaudited condensed schedule of investments for each Master Fund

Description 
Principal
Amount
 Fair Value  Percentage of Members' Capital 
Graham GMP Securities LLC        
Short contracts        
Interest Rate Swaps        
Pay 0.69%, receive floating, quarterly expiring 09/13/12 CHF (253,400,000) $(255,841)  (18.60)%
Pay 0.70%, receive floating, quarterly expiring 09/13/12 CHF (250,000,000)  (277,668)  (20.19)%
Total futures    (533,509)  (38.79)%
           
Total   $(533,509)  (38.79)%
See accompanying notes.

Graham Alternative Investment Trading LLC

Condensed Schedules of Investments (continued)

September 30, 2010 (Unaudited)

Unaudited condensed schedule of investments for each Master Fund

Description 
Principal
Amount
 Fair Value  Percentage of Net Assets 
Graham K4D Trading Ltd.        
Long contracts        
Futures        
U.S. bond   $5,765,314   2.70%
Foreign bond    3,171,287   1.49%
U.S. index    11,745,619   5.50%
Foreign index    (9,271,591)  (4.34)%
Commodity    59,192,780   27.72%
Interest rate    9,544,082   4.47%
Currency    5,293,828   2.48%
Total futures    85,441,319   40.02%
           
Forwards          
Australian Dollar / U.S. Dollar 10/20/10 AUD 469,629,938  14,762,320   6.91%
British Pound / U.S. Dollar 10/20/10 GBP 817,343,862  12,518,080   5.86%
Canadian Dollar / Euro 10/20/10 CAD 550,370,598  (18,245,657)  (8.54)%
Euro / Japanese Yen 10/20/10 EUR 573,094,973  19,051,960   8.92%
Euro / U.S. Dollar 10/20/10 EUR 1,470,469,134  90,970,449   42.61%
Japanese Yen / U.S. Dollar 10/20/10 JPY 134,747,743,600  16,232,195   7.60%
Swiss Franc / U.S. Dollar 10/20/10 CHF 1,382,475,498  28,825,136   13.50%
Other foreign currency    23,655,845   11.08%
Total forwards    187,770,328   87.94%
See accompanying notes.

Graham Alternative Investment Trading LLC

Condensed Schedules of Investments (continued)

September 30, 2010 (Unaudited)

Unaudited condensed schedule of investments for each Master Fund

Description 
Principal
Amount
 Fair Value  Percentage of Net Assets 
Graham K4D Trading Ltd. (continued)        
Short contracts        
Futures        
U.S. bond   $(741,000)  (0.35)%
Foreign bond    (665,490)  (0.31)%
U.S. index    (5,955,442)  (2.79)%
Foreign index    1,782,400   0.83%
Commodity    (31,523,672)  (14.76)%
Interest rate    (1,203,356)  (0.56)%
Currency    836,397   0.39%
Total futures    (37,470,163)  (17.55)%
           
Forwards          
British Pound / U.S. Dollar 10/20/10 GBP (809,242,721)  (11,041,291)  (5.17)%
Canadian Dollar / Euro 10/20/10 CAD (576,867,819)  17,827,452   8.35%
Euro / Japanese Yen 10/20/10 EUR (606,318,356)  (24,556,109)  (11.51)%
Euro / U.S. Dollar 10/20/10 EUR (1,352,629,280)  (86,500,240)  (40.51)%
Japanese Yen / U.S. Dollar 10/20/10 JPY (111,949,188,000)  (15,169,475)  (7.10)%
Swiss Franc / U.S. Dollar 10/20/10 CHF (1,171,821,167)  (21,598,191)  (10.12)%
Other foreign currency    (20,693,304)  (9.69)%
Total forwards    (161,731,158)  (75.75)%
           
Total   $74,010,326   34.66%
See accompanying notes.

Graham Alternative Investment Trading LLC

Condensed Schedules of Investments (continued)

September 30, 2010 (Unaudited)

Unaudited condensed schedule of investments for each Master Fund

Description Number of Contracts Fair Value  Percentage of Members' Capital 
Graham Macro Directional LLC        
Long contracts        
Futures        
U.S. bond   $(129,511)  (0.53)%
Commodity    382,600   1.55%
Total futures    253,089   1.02%
           
Forwards          
Foreign currency    (257,568)  (1.04)%
Total forwards    (257,568)  (1.04)%
           
Short Contracts          
Forwards          
Foreign currency    (45,356)  (0.18)%
Total forwards    (45,356)  (0.18)%
           
Total   $(49,835)  (0.20)%
See accompanying notes.

Graham Alternative Investment Trading LLC

Condensed Schedules of Investments (continued)

September 30, 2010 (Unaudited)

Unaudited condensed schedule of investments for each Master Fund

Description 
Principal
Amount
  Fair Value  Percentage of Members' Capital 
Graham Short Term Global Macro LLC         
Long contracts         
Options         
U.S. Dollar Call / Canadian Dollar 10/01/10, $1.038 Put $100,000,000  $19,879   5.43%
Other currency      11,370   3.10%
Total options      31,249   8.53%
             
Forwards            
Australian Dollar / U.S. Dollar 10/05/10 AUD 343,000,000   (530,977)  (144.98)%
Brazilian Real / U.S. Dollar 10/04/10 BRL 208,394,000   1,962,626   535.88%
Chinese Yuan / U.S. Dollar 08/19/11 CNY 334,143,000   933,966   255.01%
New Zealand Dollar / U.S. Dollar 10/01/10 NZD 24,000,000   (101,850)  (27.81)%
New Zealand Dollar / U.S. Dollar 10/04/10 NZD 28,000,000   (56,190)  (15.34)%
Other foreign currency      (17,590)  (4.80)%
Total forwards      2,189,985   597.96%
             
Short Contracts            
Futures            
Commodity      (1,990)  (0.54)%
Total futures      (1,990)  (0.54)%
             
Forwards            
Australian Dollar / U.S. Dollar 10/05/10 AUD (393,000,000)   209,799   57.28%
Brazilian Real / U.S. Dollar 10/04/10 BRL (208,436,000)   (1,921,484)  (524.65)%
Chinese Yuan / U.S. Dollar 08/19/11 CNY (334,143,000)   (1,007,680)  (275.14)%
New Zealand Dollar / U.S. Dollar 10/01/10 NZD (12,000,000)   47,654   13.01%
Other foreign currency      (1,519)  (0.41)%
Total forwards      (2,673,230)  (729.91)%
             
Total     $(453,986)  (123.96)%
See accompanying notes.

Graham Alternative Investment Trading LLC

Condensed Schedules of Investments (continued)

September 30, 2010 (Unaudited)

Unaudited condensed schedule of investments for Graham Cash Assets LLC

Description Principal Amount  Fair Value  Percentage of Members’ Capital 
Graham Cash Assets LLC         
Investments in Fixed Income Securities (cost $1,686,686,798)         
United States         
FDIC Guaranteed Bonds (cost $985,173,744)         
Citibank 1.25% - 1.63% due 03/30/11 – 11/15/11 $200,000,000  $200,777,418   7.93%
Citigroup 1.25% - 1.38% due 05/05/11 – 09/22/11  150,000,000   150,526,681   5.95%
Other FDIC Guaranteed Bonds      633,869,645   25.05%
Total FDIC Guaranteed Bonds      985,173,744   38.93%
             
Government Bonds (cost $701,513,054)            
U.S. Treasury 0.88% - 1.50% due 10/31/10 – 09/30/11  700,000,000   701,513,054   27.72%
Total Government Bonds      701,513,054   27.72%
             
Total Investments in Fixed Income Securities     $1,686,686,798   66.65%

See accompanying notes.


Graham Alternative Investment Trading LLC

Condensed Schedules of Investments

December 31, 2009
Description Fair Value  Percentage of Members’ Capital 
       
Investments in Master Funds, at fair value      
Graham Commodity Strategies LLC $763,431   0.25%
Graham Fed Policy Ltd.  2,649,859   0.87%
Graham Global Monetary Policy LLC  864,633   0.28%
Graham K4D Trading Ltd.  11,724,671   3.86%
Graham Macro Directional LLC  208,269   0.07%
Total investments in Master Funds $16,210,863   5.33%

See accompanying notes.

Graham Alternative Investment Trading LLC

Condensed Schedules of Investments (continued)

December 31, 2009

Condensed schedule of investments for each Master Fund

Description Number of Contracts  Fair Value  Percentage of Members' Capital 
Graham Commodity Strategies LLC         
Long contracts         
Futures         
Copper May 2010  678  $4,041,813   41.13%
Copper July 2010  630   4,188,413   42.63%
Cotton # 2 May 2010  1,162   2,942,250   29.94%
Globex Crude Oil June 2010  300   1,768,950   18.00%
Natural Gas March 2010  1,000   505,000   5.14%
Natural Gas September 2010  250   (537,500)  (5.47)%
Sugar #11 May 2010  1,505   4,489,755   45.69%
Wheat July 2010  1,092   (716,838)  (7.29)%
Other commodity      (1,041,637)  (10.60)%
Total futures      15,640,206   159.17%
             
Short contracts            
Futures            
Copper March 2010  (1,308)  (7,146,138)  (72.72)%
Cotton # 2 March 2010  (1,162)  (1,987,760)  (20.23)%
Globex Crude Oil December 2010  (300)  (1,957,100)  (19.92)%
Natural Gas March 2010  (980)  (1,292,520)  (13.15)%
Natural Gas April 2010  (250)  612,500   6.23%
Sugar #11 March 2010  (1,305)  (4,665,416)  (47.48)%
WTI Crude March 2010  (3,172)  840,170   8.55%
Other commodity      443,395   4.51%
Total futures      (15,152,869)  (154.21)%
             
Total     $487,337   4.96%
See accompanying notes.

Graham Alternative Investment Trading LLC

Condensed Schedules of Investments (continued)

December 31, 2009

Condensed schedule of investments for each Master Fund

Description Number of Contracts  Fair Value  Percentage of Net Assets 
Graham Fed Policy Ltd.         
Long contracts         
Futures         
30 Day Fed Fund February 2010  5,483  $2,388,691   10.48%
Other interest rate      473,340   2.08%
Total futures      2,862,031   12.56%
             
Options            
Fed Fund futures February 2010, $99.75 Call  8,715   3,631,540   15.94%
Fed Fund futures May 2010, $99.75 Call  23,150   4,823,303   21.17%
Eurodollar futures March 2010, $99.63 Call  10,100   1,893,750   8.31%
Other interest rate futures      3,404,283   14.94%
Total options      13,752,876   60.36%
             
Short contracts            
Options            
Fed Fund futures February 2010, $99.81 Call  (13,080)  (2,452,696)  (10.76)%
Fed Fund futures May 2010, $99.81 Call  (19,850)  (1,654,299)  (7.26)%
Eurodollar futures March 2011, $99.63 Call  (42,350)  (1,323,438)  (5.81)%
Other interest rate futures      (3,797,911)  (16.67)%
Total options      (9,228,344)  (40.50)%
             
             
Total     $7,386,563   32.42%
See accompanying notes.

Graham Alternative Investment Trading LLC

Condensed Schedules of Investments (continued)

December 31, 2009

Condensed schedule of investments for each Master Fund

Description 
Number of Contracts / Principal
Amount
  Fair Value  Percentage of Members' Capital 
Graham Global Monetary Policy LLC         
Long contracts         
Futures         
Commodity    $29,025   0.33%
Total futures     29,025   0.33%
            
Options           
Euro / Swiss Franc 03/04/10, $1.50 Put 100,000,000   2,245,923   25.89%
Euro / Swiss Franc 03/11/10, $1.50 Put 100,000,000   2,304,314   26.56%
U.S. index     12,500   0.14%
Total options     4,562,737   52.59%
            
Forwards           
Australian Dollar / Japanese Yen 01/04/10 AUD     60,000,000   919,592   10.60%
Australian Dollar / U.S. Dollar 01/04/10 AUD     80,000,000   495,440   5.71%
Japanese Yen / U.S. Dollar 01/04/10 JPY 11,025,114,000   (1,513,453)  (17.44)%
Other foreign currency     554,290   6.38%
Total forwards     455,869   5.25%
            
Short contracts           
Futures           
Foreign bond     373,824   4.31%
Interest rate     (253,871)  (2.93)%
Total futures     119,953   1.38%
            
Options           
Euro / Swiss Franc 03/04/10, $1.46 Put (100,000,000)  (651,902)  (7.51)%
Euro / Swiss Franc 03/11/10, $1.47 Put (100,000,000)  (916,709)  (10.57)%
Total options     (1,568,611)  (18.08)%
            
Forwards           
Japanese Yen / U.S. Dollar 01/04/10 JPY (11,047,096,000)   1,582,181   18.24%
Euro / Japanese Yen 01/04/10 EUR      (40,000,000)   (434,683)  (5.01)%
Australian Dollar / Japanese Yen 01/04/10 AUD     (60,000,000)   (930,489)  (10.72)%
Other foreign currency     499,007   5.75%
Total forwards     716,016   8.26%
            
Total    $4,314,989   49.73%
See accompanying notes.

Graham Alternative Investment Trading LLC

Condensed Schedules of Investments (continued)

December 31, 2009

Condensed schedule of investments for each Master Fund

Description Number of Contracts/Principal Amount  Fair Value  Percentage of Net Assets 
Graham K4D Trading Ltd.         
Long contracts         
Futures         
LME Aluminum January 2010 1,302  $6,972,938   5.92%
LME Copper January 2010 366   6,743,091   5.72%
Other commodity     21,454,287   18.21%
U.S. bond     (4,526,734)  (3.84)%
Foreign bond     (6,607,015)  (5.61)%
U.S. index     5,331,432   4.53%
Foreign index     8,908,434   7.56%
Interest rate     (8,722,161)  (7.40)%
Currency     355,993   0.30%
Total futures     29,910,265   25.39%
            
Forwards           
British Pound / Japanese Yen 01/20/10 
GBP     224,750,683
   11,529,834   9.79%
Euro / U.S. Dollar 01/20/10 
  EUR    593,968,247
   (12,238,099)  (10.39)%
Japanese Yen / U.S. Dollar 01/20/10 
JPY 51,561,122,880
   (17,479,840)  (14.84)%
Other foreign currency     9,230,717   7.84%
Total forwards     (8,957,388)  (7.60)%
See accompanying notes.

Graham Alternative Investment Trading LLC

Condensed Schedules of Investments (continued)

December 31, 2009

Condensed schedule of investments for each Master Fund

Description Number of Contracts/Principal Amount Fair Value  Percentage of Net Assets 
Graham K4D Trading Ltd. (continued)        
Short contracts        
Futures        
U.S. bond   $1,217,531   1.03%
Foreign bond    2,267,786   1.93%
U.S. index    (2,810,098)  (2.39)%
Foreign index    (3,726,222)  (3.16)%
Commodity    (14,721,246)  (12.50)%
Interest rate    2,493,009   2.12%
Currency    (32,595)  (0.03)%
Total futures    (15,311,835)  (13.00)%
           
Forwards          
Japanese Yen / U.S. Dollar 01/20/10 JPY(52,960,960,701)  18,321,239   15.55%
Euro / U.S. Dollar 01/20/10 EUR   (604,603,018)  12,851,322   10.91%
British Pound / Japanese Yen 01/20/10 GBP    (207,438,849)  (11,260,219)  (9.56)%
Other foreign currency    (7,624,210)  (6.47)%
Total forwards    12,288,132   10.43%
           
Total   $17,929,174   15.22%
See accompanying notes.

Graham Alternative Investment Trading LLC

Condensed Schedules of Investments (continued)

December 31, 2009

Condensed schedule of investments for each Master Fund

Description 
Principal
Amount
 Fair Value  Percentage of Members' Capital 
Graham Macro Directional LLC        
Long contracts        
Forwards        
New Zealand Dollar / U.S. Dollar 01/05/10 NZD       25,000,000 $168,512   10.40%
Japanese Yen / U.S. Dollar 01/05/10 JPY    2,773,860,000  (189,105)  (11.67)%
Japanese Yen / U.S. Dollar 01/04/10 JPY    2,300,065,000  (285,387)  (17.62)%
Total forwards    (305,980)  (18.89)%
           
Short Contracts          
Forwards          
Japanese Yen / U.S. Dollar 01/05/10   JPY  (4,620,210,000)  346,235   21.37%
Japanese Yen / U.S. Dollar 01/04/10  JPY  (2,300,065,000)  281,275   17.36%
New Zealand Dollar / U.S. Dollar 01/05/10 NZD     (25,000,000)  (206,512)  (12.74)%
Total forwards    420,998   25.99%
           
Total   $115,018   7.10%
See accompanying notes.

Graham Alternative Investment Trading LLC

Condensed Schedules of Investments (continued)

December 31, 2009

Condensed schedule of investments for Graham Cash Assets LLC

Description Principal Amount  Fair Value  Percentage of Members’ Capital 
Graham Cash Assets LLC         
Investments in Fixed Income Securities (cost $1,421,913,802)         
United States         
FDIC Guaranteed Bonds (cost $667,900,290)         
Bank of America 0.28% Floating Rate Note due 09/13/10 $100,000,000  $100,177,559   5.24%
Other Bank of America 0.63% - 1.70% Floating Rate Notes due 12/23/10 - 06/22/12  75,000,000   75,931,110   3.97%
Citibank 1.25% - 1.63%  due 03/30/11 - 11/15/11  125,000,000   125,481,266   6.56%
JPMorgan Chase 1.65% - 2.63% due 12/01/10 - 02/23/11  125,000,000   126,280,415   6.60%
Other FDIC guaranteed bonds      240,029,940   12.55%
Total FDIC Guaranteed Bonds      667,900,290   34.92%
             
Government Bonds (cost $754,013,512)            
U.S. Treasury 0.00% - 2.75% due 01/31/10 - 06/30/11  750,000,000   754,013,512   39.42%
Total Government Bonds      754,013,512   39.42%
             
Total Investments in Fixed Income Securities     $1,421,913,802   74.34%

See accompanying notes.


Graham Alternative Investment Trading LLC

Statements of Operations and Managing Member Allocation
  
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
  
2010
(Unaudited)
  
2009
(Unaudited)
  
2010
(Unaudited)
  
2009
(Unaudited)
 
Net gain allocated from investments in Master Funds:            
Net realized (loss) gain on investments $(2,574,496) $6,230,384  $2,867,722  $14,282,768 
Net increase in unrealized appreciation on investments  15,073,125   7,113,599   15,373,790   1,242,416 
Brokerage commissions and fees  (683,647)  (407,829)  (1,739,141)  (1,009,350)
Net gain allocated from investments in Master Funds  11,814,982   12,936,154   16,502,371   14,515,834 
                 
Net investment loss allocated from investments in Master Funds  (26,684)  (13,700)  (56,160)  (25,990)
                 
Investment income:                
Interest income  502,343   353,267   1,384,191   1,149,986 
Other income  683,647   408,535   1,739,141   1,010,056 
Total investment income  1,185,990   761,802   3,123,332   2,160,042 
                 
Expenses:                
Brokerage fees  2,227,084   1,598,256   6,030,707   4,456,543 
Advisory fees  1,922,144   1,371,660   5,172,169   3,873,365 
Sponsor fees  961,072   685,830   2,586,085   1,936,682 
Interest and other  11,550   4,988   37,822   14,021 
Total expenses  5,121,850   3,660,734   13,826,783   10,280,611 
Net investment loss of the Fund  (3,935,860)  (2,898,932)  (10,703,451)  (8,120,569)
                 
Net income  7,852,438   10,023,522   5,742,760   6,369,275 
                 
Incentive allocation  (1,189,086)  (1,289,920)  (1,194,778)  (1,315,601)
                 
Net income available for pro-rata allocation to all members $6,663,352  $8,733,602  $4,547,982  $5,053,674 

See accompanying notes.

Graham Alternative Investment Trading LLC

Statements of Changes in Members’ Capital

For the nine months ended September 30, 2010 (unaudited) and 2009 (unaudited)

  Class 0  Class 2  Class M  Total 
  Units  Capital  Units  Capital  Units  Capital  Capital 
                      
Members’ capital, December 31, 2008  1,585,426.608  $209,463,943   276,829.231  $30,933,785   4,671.470  $748,868  $241,146,596 
Subscriptions  393,501.474   51,952,001   198,354.098   21,957,268         73,909,269 
Redemptions  (256,441.514)  (33,785,402)  (59,319.349)  (6,580,690)     (1,315,601)  (41,681,693)
Incentive allocation                 1,315,601   1,315,601 
Net income available for pro-rata allocation     4,515,449      489,887      48,338   5,053,674 
Members’ capital, September 30, 2009  1,722,486.568  $232,145,991   415,863.980  $46,800,250   4,671.470  $797,206  $279,743,447 
                             
                             
  Class 0  Class 2  Class M  Total 
  Units  Capital  Units  Capital  Units  Capital  Capital 
                             
Members’ capital, December 31, 2009  1,851,259.271  $250,952,480   462,314.824  $52,116,241   4,671.470  $813,191  $303,881,912 
Subscriptions  727,135.959   97,996,571   127,071.006   14,095,881         112,092,452 
Redemptions  (145,564.726)  (19,555,651)  (44,923.571)  (4,975,824)     (1,194,778)  (25,726,253)
Incentive allocation                 1,194,778   1,194,778 
Net income available for pro-rata allocation     4,378,762      124,878      44,342   4,547,982 
Members’ capital, September 30, 2010  2,432,830.504  $333,772,162   544,462.259  $61,361,176   4,671.470  $857,533  $395,990,871 

See accompanying notes.

Graham Alternative Investment Trading LLC

Statements of Cash Flows

  
Nine Months Ended
September 30,
 
  
2010
(Unaudited)
  
2009
(Unaudited)
 
Cash flows used in operating activities      
Net income $5,742,760  $6,369,275 
Adjustments to reconcile net income to net cash used in operating activities:        
Net income allocated from investment in Master Funds  (16,446,211)  (14,489,844)
Net income allocated from investment in Graham Cash Assets LLC  (1,384,191)  (580,963)
Net income allocated from investment in Graham Cash Assets II LLC  -   (569,023)
Proceeds from sale of investments in Master Funds  237,721,282   160,049,081 
Proceeds from sale of investments in Graham Cash Assets LLC  187,141,787   227,786,474 
Proceeds from sale of investments in Graham Cash Assets II LLC  -   359,882,599 
Investments in Master Funds  (252,775,703)  (164,789,765)
Investments in Graham Cash Assets LLC  (248,425,825)  (482,253,100)
Investments in Graham Cash Assets II LLC  -   (112,508,973)
Changes in assets and liabilities:        
Accrued commission reimbursements  (135,104)  (35,817)
Accrued brokerage fees  150,573   53,857 
Accrued advisory fees  138,228   31,277 
Accrued sponsor fees  69,114   (5,206,063)
Accrued incentive allocation  847,494   15,638 
Net cash used in operating activities  (87,355,796)  (26,245,347)
         
Cash flows provided by financing activities        
Subscriptions  112,092,452   73,909,269 
Redemptions  (24,736,705)  (47,663,458)
Net cash provided by financing activities  87,355,747   26,245,811 
         
Net (decrease) increase in cash and cash equivalents  (49)  464 
         
Cash and cash equivalents, beginning of period  49   195 
Cash and cash equivalents, end of period $-  $659 
See accompanying notes.
Graham Alternative Investment Trading LLC

Notes to Financial Statements

September 30, 2010 (unaudited)

1. Organization and Business

Graham Alternative Investment Trading LLC (“GAIT”) was formed on May 18, 2006, commenced operations on August 1, 2006 and is organized as a Delaware Limited Liability Company. Graham Capital Management, L.P. (the “Managing Member” or “Manager”) is the Managing Member and the sole investment advisor. The Managing Member is registered as a Commodity Pool Operator and Commodity Trading Advisor with the Commodity Futures Trading Commission and is a member of the National Futures Association.

The investment objective of GAIT is to achieve long-term capital appreciation through professionally managed trading through its investment in various master trading vehicles (“Master Funds”). As more fully described in NoteNotes 2 and 3, these Master Funds invest in a broad range of currency forward and futures contracts; bond, interest rate, and index futures contracts; commodity forward and futures contracts, and swaps thereon (collectively referred to as “Derivative Positions”) traded on U.S. and foreign exchanges.

In addition to trading in the Interbank market for foreign exchange, the Manager currently executes orders on all the major U.S. futures exchanges and may also trade on, but is not limited to, the Bolsa de Mercadorias and Futuros (“BMF”), Borsa Italiana Idem (“IML”), the Eurex Deutschland (“EUREX”), Euronext Paris (“MONEP”EURONEXT”), the Hong Kong Exchanges and Clearing Ltd. (“HKEX”), the Intercontinental Exchange (“ICE”), the London Commodity Exchange (“LCE”), the London International Financial Futures and Options Exchange Ltd. (“LIFFE”), the London Metal Exchange (“LME”), the Marché à Terme International de France (“MATIF”), the Montreal Exchange (“ME”), the Mercado de Futuros Financieros (“MEFF”), the Osaka Securities Exchange (“O SE”OSE”), the Sydney Futures Exchange Ltd. (“SFE”), the Singapore International Monetary Exchange (“SIMEX”SGX”), the South African Exchange (“SAFEX”), the Tokyo International Financial Futures Exchange (“TIFFE”TFX”), the Tokyo Commodity Exchange (“TOCOM”) and the Tokyo Stock Exchange (“TSE”).

SEI Global Services, Inc. (“SEI”) is GAIT’s independent administrator and transfer agent.  SEI is responsible for certain matters pertaining to the administration of GAIT.

GAIT will terminate on December 31, 2050 or at an earlier date if certain conditions occur as outlined in the Limited Liability Company Agreement (“LLC Agreement”) of GAIT..

Duties of the Managing Member

Subject to the terms and conditions of the LLC Agreement, the Managing Member has complete and exclusive responsibility for managing and administering the affairs of GAIT and for directing the investment and reinvestment of the assets of GAIT.

2. Summary of Significant Accounting Policies

These financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and all amounts are stated in U.S. dollars. The preparation of these financial statements requires the Managing Member to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Amounts included in the financial statements and accompanying notes related to September 30,March 31, 2011 and 2010 and 2009 and the three and nine month periods then ended are unaudited. Amounts included herein as of December 31, 20092010 have been taken from the December 31, 20092010 audited financial statements and accompanying notes of GAIT.the Fund.

 
4018


Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

2. Summary of Significant Accounting Policies (continued)

In July 2009, the Financial Accounting Standards Board (“FASB”) issued “The FASB Accounting Standards Codification and Hierarchy of Generally Accepted Accounting Principles” (the “Codification”). The Codification is the source of authoritative U.S. GAAP recognized by the FASB to be applied by nongovernmental entities. All existing accounting standard documents are superseded and all other accounting literature not included in the Codification is considered non-authoritative.  The adoption of the Codification does not impact GAIT’s financial statements except for references made to authoritative accounting literature in the footnotes.

Cash and Cash Equivalents

GAIT considers cash and cash equivalents to include all highly liquid investments with a maturity of three months or less when acquired. At December 31, 2009, this amount was primarily invested in overnight deposits with major U.S. financial institutions.

Investments in Master Funds

GAIT invests in various Master Funds which are managed by the Managing Member. These investments are valued in the accompanying statements of financial condition at fair value in accordance with U.S. GAAP.GAAP based upon GAIT’s proportionate share of the Master Funds’ reported net asset value. Gains and losses are allocated monthly by each Master Fund to GAIT based upon GAIT’s proportionate share of the net assetsasset value of each Master Fund and are included in the statements of operations and managing member allocation for the three and nine months ended September 30, 2010 and 2009.allocation.

Fair Value

The fair value of GAIT’s assets and liabilities, which qualify as financial instruments under U.S. GAAP, approximates the carrying amounts presented in the statements of financial condition. Changes in these carrying amounts are included in the statements of operations and managing member allocation.

GAIT follows U.S. GAAP for fair value measurements, which defines fair value, establishes a framework for measuring fair value, and requires certain disclosures about fair value measurements.  U.S. GAAP uses a three-level hierarchy for fair value measurement based on the transparency and independence of inputs used in the valuation of an asset or liability as of the measurement date.

The fair value hierarchy categorizes asset and liability positions into one of three levels, as summarized below, based on the inputs and assumptions used in deriving fair value.

 ·Level 1 inputs are unadjusted closing or settlesettlement prices for such assets or liabilities as published by the primary exchange upon which they are traded.

 ·Level 2 inputs include quoted prices for similar assets and liabilities obtained from independent brokers and/or market makers in each security. With respect to GAIT’s investments in the other funds managed by the Manager, Level 2 inputs include the net asset value of the underlying fund in which it holds an investment.

 ·Level 3 inputs are those which are considered unobservable and are significant in arriving at fair value.

GAIT reports the fair value of its investment related assets and liabilities in accordance with the hierarchy established under U.S. GAAP.  In accordance with this hierarchy, GAIT’s investments in Master Funds and Graham Cash Assets LLC (“GCA”), and Graham Cash Assets II LLC (“GCA II”) have been classified as Level 2 valuations based on2.  These investments are discussed in Note 3. There were no Level 3 assets or liabilities held at any point during the release of ASU 2009-12 in 2009.  As of September 30, 2010 andthree months ended March 31, 2011 or the twelve months ended December 31, 2009,2010 by the Master Funds or GCA, and GCA did not hold anythere were no transfers between Level 3 investments.1 and Level 2 during those periods.

 
4119


Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

2. Summary of Significant Accounting Policies (continued)

Fair Value (continued)

Derivative Instruments

In the normal course of business, the Master Funds utilize derivative financial instruments in connection with their trading activities. Derivative instruments derive their value from underlying assets, indices, reference rates or a combination of these factors.  Investments in derivative financial instruments are subject to additional risks that can result in a loss of all or part of an investment.  The Master Funds’ derivative financial instruments are classified by the following primary underlying risks: interest rate, credit, foreign currency exchange rate, commodity price, and equity price risks. These risks can be in excess of the amounts recognized in the statements of financial condition. In addition, the Master Funds are also subject to additional counterparty risk should their counterparties fail to meet the terms of their contracts.  Management of counterparty risk involves a number of considerations, such as the financial profile of the counterparty, specific terms and duration of the contractual agreement, and the value of collateral held, if any. The Master Funds have established initial credit approval, credit limits, and collateral requirements and may reduce their exposure to any counterparties they deem necessary.  Trading in non-U.S. Dollardollar denominated derivative instruments may subject the value of, and gains and losses associated with, such contracts to additional risks related to adverse changes in the applicable exchange rates. To the extent a Master Fund is deemed to be insolvent, all positions could be subject to liquidation.

The Master Funds record all their derivative financial instruments at fair value, which is derived in accordance with U.S. GAAP.  Unrealized gains and losses from these instruments are recorded based on changes in their fair value.  Realized gains and losses are recorded when the positions are closed.  All unrealized and realized gains and losses related to derivative financial instruments are included in net gain (loss) on investments in the Master Funds’ statements of operations.

Futures Contracts

The Master Funds use futures contracts in an attempt to take advantage of changes in the value of equities, commodities, interest rates, bonds and foreign currencies.  Futures contracts are valued based upon the closing price as of the valuation date established by the primary exchange upon which they are traded.

A futures contract represents a commitment for the future purchase or sale of an asset or cash settlement based on the value of an asset on a specified date.  The purchase and sale of futures contracts are executed on an exchange which requires margin deposits with a Futures Commission Merchant (“FCM”).  Subsequent payments are made or received by the Master Funds each day, depending on the daily fluctuations in the value of the contract. These changes in valuation are recorded for financial statement purposes as unrealized gains or losses by the Master Funds.  Relative to over-the-counter derivative financial instruments, futures contracts provide reduced counterparty risk to the Master Funds since futures are exchange-traded and the exchange’s clearinghouse guarantees the futures agains tagainst default. However some non-U.S. exchanges are “principals’ markets” in which no common clearing facility exists and the Master Funds may look only to the clearing broker for performance of the contract.  The U.S. Commodity Exchange Act requires an FCM to segregate all funds received from such FCM’s customers in respect of regulated futures transactions. If the FCM were not to do so to the full extent required by law, the assets of the Master Funds might not be fully protected in the event of the bankruptcy or insolvency of the FCM. In that case, the Master Funds would be limited to recovering only a pro rata share of all available funds segregated on behalf of the FCM’s combined customer accounts, even though certain property specifically traceable to the Master Funds was held by the FCM.  In addition, in the event of bankruptcy or insolvency of an exchange or an affiliated clearing house, the Master Funds might experience a loss of funds deposited through i tsits FCM as margin with such exchange or affiliated clearing house, the loss of unrealized profits on its open positions, and the loss of funds owed to it as realized profits on closed positions.

 
4220


Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

2. Summary of Significant Accounting Policies (continued)

Forward Contracts

The Master Funds enter into foreign currency and commodity forward contracts in an attempt to take advantage of changes in exchange rates and commodity prices.

Forward currency and commodities transactions are contracts or agreements for delivery of specific currencies and commodities or the cash equivalent value at a specified future date and an agreed upon price.  Forward contracts are not guaranteed by an exchange or clearing house and therefore the risks include the inability of counterparties to meet their obligations under the terms of the contracts as well as the risks associated with movements in fair value.

Exchange traded forward contracts are valued based upon the settlement prices as of the valuation date, established by the primary exchange upon which they are traded.  All other forward contracts are valued based upon a forward curve constructed using independently quoted forward points.

Swap Contracts

The Master Funds may enter into various swap contracts in an attempt to take advantage of changes in interest rates and asset values.  Swap contracts are not guaranteed by an exchange or an affiliated clearing house or regulated by any U.S. or foreign government authorities.  Failure of a counterparty to meet its obligation under the terms of the swap contract could result in the loss of any unrealized gains on open positions and force the Master Fund to cover its resale commitments, if any, at the current market price.  It may not be possible to dispose of or close out a swap position without the consent of the counterparty, and the Master Fund may not be able to enter into an offsetting contract in order to cover its risk. Swaps are subject to the International Swap and Derivative Association (“ISD A”ISDA”) Master Agreements which generally require among other things, that a Master Fund maintain a predetermined level of net assets, and provide limits with respect to a decline in the Master Fund’s net asset value over 1-month, 3-month and 12-month periods. If a Master Fund were to violate such provisions, the counterparty to the swaps could demand liquidation of outstanding swap positions.

An interest rate swap contract is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified notional amount of the underlying assets.  The payment flows are usually netted against each other, with the difference being paid by one party to another.

A total return swap contract is an agreement that obligates two parties to exchange cash flows calculated by reference to changes in specified prices or rates for a specified notional amount of the underlying assets.  The payment flows are usually netted against each other, with the difference being paid by one party to another.

Exchange traded swaps are valued based upon the closing prices established by the primary exchange upon which they are traded.  Total return swaps are valued based upon the exchange published settlement price of the underlying.  During the term of the swaps, changes in value are recognized as unrealized gains or losses by marking the contracts to fair value.  Additionally, the Master Funds record a realized gain (loss) when a swap contract is terminated and when periodic payments are received or made at the end of each measurement period, but prior to termination.  The Master Funds determine the estimated fair value of all swaps in accordance with U.S. GAAP.

Options

The Master Funds may buy and sell covered and uncovered exchange traded and over-the-counter options on futures, foreign currencies, commodities, interest rates and equities to take advantage of the price movements of the financial instrument underlying the option or to hedge positions in the underlying assets.  Option contracts give one party the right, but not the obligation, to buy or sell within a limited time or on a specified date, a financial instrument, commodity or currency at a contracted price.  Options may also be settled in cash, based on differentials between specified indices or prices.

 
4321


Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

2. Summary of Significant Accounting Policies (continued)

Options (continued)

The Master Funds are exposed to counterparty risk to the extent that a seller of an over-the-counter option does not meet its obligations under the terms of the option contract.  The maximum risk of loss to the Master Fund is the fair value of the contracts and the premiums paid to purchase its open option contracts. Relative to over-the-counter options, exchange traded options provide reduced counterparty risk to the Master Funds since the exchanges’ clearinghouse guarantees the option against default.

Exchange traded options are valued based upon the settlement prices published as of the valuation date by the principal exchange upon which they are traded.  In the absence of an exchange published settlement price, the option will be valued using the last reported sales price reported on the exchange for the valuation date.  Over-the-counter options and exchange traded options with no reported sales price on the valuation date will generally be valued at the average of last reported bid and offer quotes from independent brokers or from the exchange, respectively.

Indemnifications

In the normal course of business, the Master Funds, GCA, GCA II and GAIT enter into contracts that contain a variety of indemnifications. Such contracts include those with the Master Funds’ brokers and trading counterparties. GAIT’s maximum exposure under these arrangements is unknown; however, GAIT has not had prior claims or losses with respect to such indemnifications and considers the risk of loss to be remote.

Reclassifications

Certain prior year amounts have been reclassified to conform with the current year presentation.

3. Investments in Master Funds

As of September 30, 2010March 31, 2011 and December 31, 2009,2010, GAIT invested in various Master Funds, all of which were managed by the Manager. GAIT’s investments in these Master Funds, as well as the investment objectives of each Master Fund, are summarized below. Master Funds in which GAIT invested 5% or more of its members’ capital are individually identified, while smaller investments are aggregated under the caption “Master“Other Master Funds.”  The number of Master Funds included in each aggregated category is disclosed parenthetically next to each name.  All of the Master Funds and GAIT are related parties.   The Master Funds do not charge management or incentive fees and all offer monthly subscriptions and redemptions.

September 30, 2010 
March 31, 2011March 31, 2011 
Investment – Objective Percent of Members’ Capital  Fair Value  Net Income (three months then ended)  Net Income (nine months then ended)  Percent of Members’ Capital  Fair Value  Net Income (three months then ended) 
                     
Graham K4D Trading Ltd. – (a)  6.75% $26,750,233  $6,996,103  $2,886,254   8.92% $44,364,556  $(6,490,761)
Other Master Funds (7) – (b) (c) (d) (e)  5.30%  20,972,341   4,792,195   13,559,957   7.16%  35,654,176   4,877,318 
  12.05% $47,722,574  $11,788,298  $16,446,211   16.08% $80,018,732  $(1,613,443)

December 31, 2009 
Investment – Objective Percent of Members’ Capital  Fair Value  Net Income (twelve months then ended) 
          
Master Funds (6) – (a) (b) (c) (d) (e)  5.33% $16,210,863  $19,395,922 
   5.33% $16,210,863  $19,395,922 
                                                               December 31, 2010  
Investment – Objective Percent of Members’ Capital  Fair Value  
Net Income
(three months ended March 31, 2010)
 
          
Graham K4D Trading Ltd. –  (a)  5.38% $24,030,670  $(4,673,263)
Other Master Funds (7)  –  (b) (c) (d) (e)  4.45%  19,880,116   5,584,735 
   9.83% $43,910,786  $911,472 

(a) – Systematic Macro    (b) – Fixed Income    (c) – Global Macro    (d) – Energy Related    (e) – Commodities
(b) – Fixed Income
(c) – Global Macro
(d) – Energy Related
(e) – Commodities

 
4422


Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table summarizes the financial position of each Master Fund as of September 30, 2010:March 31, 2011:

 Graham Commodity Strategies LLC (Delaware)  
Graham Discretionary Energy Trading III LLC
(Delaware)
  
Graham
Fed Policy Ltd. (BVI)
  
Graham
Global Monetary
Policy LLC (Delaware)
  
Graham
GMP Securities LLC (Delaware)
  
Graham K4D
Trading Ltd.
(BVI)
  
Graham Macro Directional LLC
(Delaware)
  
Graham Short Term Global Macro LLC
(Delaware)
  
Graham Commodity Strategies LLC
(Delaware)
  
Graham Discretionary Energy Trading III LLC
(Delaware)
  
 
Graham Energy Focus LLC
(Delaware)
  
Graham
Fed Policy Ltd.
(BVI)
  
Graham
Global Monetary
Policy LLC
(Delaware)
  
Graham K4D
Trading Ltd.
(BVI)
  
Graham Macro Directional LLC
(Delaware)
 
Assets:                                             
Cash and cash equivalents $1  $-  $-  $-  $6  $-  $-  $- 
Due from brokers  19,204,912   3,668,548   3,174,872   19,489,417   1,908,865   140,608,437   26,199,281   1,183,365  $71,788,618  $-  $17,984,242  $25,147,965  $32,252,617  $288,833,860  $4,762,663 
Options, at fair value  -   11,482,000   29,243,476   898,431   -   -   -   31,249   -   11,794,000   15,045,300   46,076,251   427,005   -   - 
Derivative financial instruments, at fair value  23,519,240   4,706,904   20,179,904   3,584,276   -   74,010,326   253,089   -   11,551,256   25,885,509   -   10,117,976   3,767,638   52,072,797   255,550 
Subscriptions receivable  -   -   12   130   156   -   -   38,268   -   -   7   -   239   405   - 
Interest receivable  -   -   -   533   1   11,929   172   -   -   -   -   -   3,341   20,997   109 
Total assets  42,724,153   19,857,452   52,598,264   23,972,787   1,909,028   214,630,692   26,452,542   1,252,882   83,339,874   37,679,509   33,029,549   81,342,192   36,450,840   340,928,059   5,018,322 
                                                            
Liabilities:                                                            
Options, at fair value  -   -   11,370,356   -   -   -   -   -   -   100,000   5,998,200   36,226,853   50,000   -   - 
Derivative financial instruments, at fair value  -   -   -   -   533,509   -   302,924   485,235   -   -   3,679,198   -   -   1,544,291   - 
Due to brokers  -   -   -   1,379,506   -   1,113,899   1,463,918   363,135   -   13,764,783   -   -   409,325   -   - 
Redemptions payable  -   -   154   10   156   -   -   38,268   -   -   7   142   120   405   - 
Total liabilities  -   -   11,370,510   1,379,516   533,665   1,113,899   1,766,842   886,638   -   13,864,783   9,677,405   36,226,995   459,445   1,544,696   - 
Net assets $42,724,153  $19,857,452  $41,227,754  $22,593,271  $1,375,363  $213,516,793  $24,685,700  $366,244  $83,339,874  $23,814,726  $23,352,144  $45,115,197  $35,991,395  $339,383,363  $5,018,322 
                                                            
Percentage of Master Fund held by the Fund  14.42%  14.11%  13.88%  8.18%  7.77%  12.53%  17.13%  27.70%  14.51%  16.71%  26.80%  17.36%  12.14%  13.07%  22.34%

 
4523


Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)
The following schedules display the condensed schedules of investments for the Master Funds as of March 31, 2011.
Description Number of Contracts  Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham Commodity Strategies LLC         
Long contracts         
Futures         
Brent Crude Penultimate Financial December 2011  897  $14,556,190   17.47%
Brent Crude Penultimate Financial June 2012  200   5,788,000   6.95%
Brent Crude June 2012  850   5,968,500   7.16%
Other Brent Crude May 2011 - December 2011  1,676   2,629,740   3.16%
Heating Oil November 2011  1,000   9,021,600   10.82%
Heating Oil January 2012  1,000   8,748,600   10.50%
LME Aluminum May 2011  40   135,000   0.16%
LME Aluminum June 2011  6,920   11,234,456   13.48%
Wheat July 2011  914   6,952,850   8.34%
Other Wheat May 2011 - December 2011  2,517   3,200,275   3.84%
WTI Crude June 2011  2,757   7,153,420   8.58%
WTI Crude July 2011  951   4,741,680   5.69%
WTI Crude December 2012  2,225   7,651,870   9.18%
WTI Crude December 2013  300   400,250   0.48%
Other commodity      15,148,941   18.18%
Total futures      103,331,372   123.99%
             
Swaps            
Gasoline December 2011  27   7,917,750   9.50%
Total swaps      7,917,750   9.50%

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table summarizesschedules display the resultscondensed schedules of operations of each Master Fundinvestments for the three and nine months ended September 30, 2010:Master Funds as of March 31, 2011.

  Graham Commodity Strategies LLC (Delaware)  
Graham Discretionary Energy Trading III LLC
(Delaware)
  
Graham
Fed Policy Ltd. (BVI)
  
Graham
Global Monetary
Policy LLC (Delaware)
  
Graham
GMP Securities LLC (Delaware)
  
Graham K4D
Trading Ltd.
(BVI)
  
Graham Macro Directional LLC
(Delaware)
  
Graham Short Term Global Macro LLC
(Delaware)
 
                         
  Three Months Ended September 30, 2010 
Net investment income (loss) $(1,462) $(63,926) $(3,721) $(28,436) $486  $(25,302) $62,423  $723 
                                 
Net realized gain (loss) on investments  (30,632,779)  (8,157,907)  20,771,895   2,888,717   (716,813)  (9,520,923)  2,616,752   1,479,222 
Net increase (decrease) in appreciation on investments  31,565,216   13,651,897   3,687,486   2,868,043   (529,824)  68,863,324   (2,464,404)  15,070 
Brokerage commissions and fees  (1,347,849)  (551,867)  (544,081)  (462,964)  (538)  (1,766,962)  (361,528)  (153,017)
Net gain (loss) on investments  (415,412)  4,942,123   23,915,300   5,293,796   (1,247,175)  57,575,439   (209,180)  1,341,275 
Net income (loss) $(416,874) $4,878,197  $23,911,579  $5,265,360  $(1,246,689) $57,550,137  $(146,757) $1,341,998 

  Nine Months Ended September 30, 2010 
Net investment income (loss) $(9,606) $(95,164) $(6,706) $(47,142) $(25,215) $(127,018) $(36,686) $912 
                                 
Net realized gain (loss) on investments  (27,201,108)  618,331   12,832,214   95,303,646   (4,743,412)  (31,318,993)  17,533,873   (3,686,155)
Net increase (decrease) in appreciation on investments  23,031,904   9,373,559   26,296,377   5,543,806   1,324,681   54,268,614   (1,589,754)  1,941,696 
Brokerage commissions and fees  (3,540,939)  (1,066,971)  (2,885,788)  (1,618,332)  (1,695)  (4,773,158)  (665,723)  (285,325)
Net gain (loss) on investments  (7,710,143)  8,924,919   36,242,803   99,229,120   (3,420,426)  18,176,463   15,278,396   (2,029,784)
Net income (loss) $(7,719,749) $8,829,755  $36,236,097  $99,181,978  $(3,445,641) $18,049,445  $15,241,710  $(2,028,872)
Description Number of Contracts  Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham Commodity Strategies LLC (continued)         
Short contracts         
Futures         
Brent Crude Penultimate Financial December 2012  (1,097) $(16,933,990)  (20.32)%
Brent Crude Penultimate Financial June 2011  (3)  (115,320)  (0.14)%
Brent Crude Oil June 2011  (847)  (6,031,620)  (7.24)%
Other Brent Crude Oil December 2012 - December 2013  (1,413)  (1,964,360)  (2.36)%
Gas Oil June 2012  (1,140)  (7,275,650)  (8.73)%
Gas Oil December 2011  (220)  (267,850)  (0.32)%
Heating Oil December 2011  (2,000)  (17,728,200)  (21.28)%
Other Heating Oil May 2011 - June 2011  (553)  (89,002)  (0.11)%
LME Aluminum May 2011  (40)  (133,000)  (0.16)%
LME Aluminum June 2011  (6,884)  (13,336,656)  (16.00)%
WTI Crude May 2011  (3,449)  (8,891,490)  (10.67)%
WTI Crude December 2011  (1,955)  (6,916,940)  (8.30)%
Other commodity      (12,892,538)  (15.46)%
Total futures      (92,576,616)  (111.09)%
             
Swaps            
Gasoline June 2012  (27)  (7,121,250)  (8.54)%
Total swaps      (7,121,250)  (8.54)%
             
Total     $11,551,256   13.86%

 
4625


Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table summarizesschedules display the financial positioncondensed schedules of eachinvestments for the Master FundFunds as of DecemberMarch 31, 2009:2011.

  Graham Commodity Strategies LLC (Delaware)  
Graham
Fed Policy Ltd. (BVI)
  
Graham
Global Monetary
Policy LLC (Delaware)
  
Graham K4D
Trading Ltd.
(BVI)
  
Graham Macro Directional LLC
(Delaware)
 
Assets:               
Cash and cash equivalents $1,000  $218  $661  $425  $644 
Due from brokers  9,338,086   15,446,856   4,369,612   99,865,289   1,504,495 
Options, at fair value  -   13,752,876   4,562,737   -   - 
Derivative financial instruments, at fair value  487,337   2,862,031   1,507,026   17,929,174   115,018 
Subscriptions receivable  1,288   9,630   4,169   4,331   2,017 
Interest receivable  -   -   105   293   - 
Total assets  9,827,711   32,071,611   10,444,310   117,799,512   1,622,174 
                     
Liabilities:                    
Options, at fair value  -   9,228,344   1,568,611   -   - 
Derivative financial instruments, at fair value  -   -   186,163   -   - 
Due to brokers  -   48,333   -   -   - 
Redemptions payable  1,288   9,772   13,305   4,331   2,017 
Total liabilities  1,288   9,286,449   1,768,079   4,331   2,017 
Net assets $9,826,423  $22,785,162  $8,676,231  $117,795,181  $1,620,157 
                     
Percentage of Master Fund held by the Fund  7.77%  11.63%  9.97%  9.95%  12.85%
Description Number of Contracts  Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham Discretionary Energy Trading III LLC         
Long contracts         
Futures         
Brent Crude May 2011 - June 2012  2,453  $2,973,070   12.48%
Globex Crude Oil June 2011  75   1,743,000   7.32%
Globex Crude Oil December 2011  500   11,505,000   48.31%
Globex RBOB Gasoline June 2011  675   12,729,150   53.46%
Heating Oil May 2011  600   5,061,706   21.25%
Heating Oil July 2011  500   7,610,459   31.96%
Heating Oil December 2012  801   1,665,917   7.00%
Heating Oil June 2011  504   586,496   2.46%
WTI Crude July 2011  500   3,960,000   16.63%
WTI Crude December 2011  250   1,737,100   7.29%
WTI Crude June 2011  1,202   3,692,180   15.51%
Other commodity      (298,939)  (1.26)%
Total futures      52,965,139   222.41%
             
Options            
Crude Oil Future May 2011, $106.50 Put  500   1,245,000   5.23%
Crude Oil Future May 2011, $95.00 Put  1,800   270,000   1.13%
Crude Oil Future May 2011, $110.00 Call  500   690,000   2.90%
Crude Oil Future Calendar Spread, July 2011 – December 2011, $0.10 - $1.00 Put  24,000   6,350,000   26.66%
Natural Gas October 2011, $4.50 Call  500   2,641,000   11.09%
Natural Gas May 2011, $4.50 Call  500   598,000   2.51%
Total options      11,794,000   49.52%
             
Swaps            
Natural Gas April 2012  8,800   1,700,000   7.14%
Other Natural Gas November 2011 – January 2012  2,572 �� 398,430   1.67%
Total swaps      2,098,430   8.81%

 
4726


Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table summarizesschedules display the resultscondensed schedules of operations of eachinvestments for the Master Funds for the three and nine months ended September 30, 2009:

  Graham Commodity Strategies LLC (Delaware)  
Graham
Fed Policy Ltd. (BVI)
  
Graham Global Macro Focus
 LLC *
(Delaware)
  
Graham
Global Monetary
Policy LLC (Delaware)
  
Graham K4D
Trading Ltd.
(BVI)
  
Graham Macro Directional LLC
(Delaware)
 
                   
  Three Months Ended September 30, 2009 
Net investment income $(5,961) $(1,528) $-  $(16,897) $(87,844) $(825)
                         
Net realized gain (loss) on investments  (2,453,546)  3,332,452   -   (10,548,829)  71,311,018   (2,034,940)
Net increase (decrease) in appreciation on investments  (408,035)  14,092,262   -   (6,155,522)  62,612,060   1,140,287 
Brokerage commissions and fees  (1,079,848)  (312,748)  -   (264,215)  (2,462,705)  (167,696)
Net gain (loss) on investments  (3,941,429)  17,111,966   -   (16,968,566)  131,460,373   (1,062,349)
Net income (loss) $(3,947,390) $17,110,438  $-  $(16,985,463) $131,372,529  $(1,063,174)

  Nine Months Ended September 30, 2009 
Net investment income (loss) $(7,355) $(7,197) $33  $(32,278) $(169,463) $(1,643)
                         
Net realized gain (loss) on investments  (7,326,588)  90,236,041   (299,050)  20,884,233   (120,649)  4,112,183 
Net increase (decrease) in appreciation on investments  13,192,385   (57,836,596)  299,050   (6,246,402)  38,270,144   1,470,892 
Brokerage commissions and fees  (2,416,865)  (1,027,152)  -   (655,942)  (5,377,799)  (392,311)
Net gain on investments  3,448,932   31,372,293   -   13,981,889   32,771,696   5,190,764 
Net income $3,441,577  $31,365,096  $33  $13,949,611  $32,602,233  $5,189,121 

* - This entity ceased operations onas of March 31, 20092011.

Description Number of Contracts  Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham Discretionary Energy Trading III LLC (continued)         
Short contracts         
Futures         
Brent Crude September 2011  (1,000) $(2,187,980)  (9.19)%
Brent Crude December 2011  (1,277)  (3,481,320)  (14.62)%
Globex Heating Oil June 2011  (750)  (12,058,200)  (50.63)%
Heating Oil June 2012  (801)  (1,663,733)  (6.99)%
Other Heating Oil November 2011 - January 2012  (800)  (2,264,220)  (9.51)%
WTI Crude ICE December 2011  (250)  (2,037,500)  (8.55)%
WTI Crude ICE May 2011 – December 2012  (731)  (1,542,200)  (6.48)%
Other commodity      (353,677)  (1.48)%
Total futures      (25,588,830)  (107.45)%
             
Options            
Commodity      (100,000)  (0.42)%
Total options      (100,000)  (0.42)%
             
Swaps            
Natural Gas October 2011  (11,048)  (3,589,230)  (15.07)%
Total swaps      (3,589,230)  (15.07)%
             
Total     $37,579,509   157.80%
 
4827

Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of March 31, 2011.
Description Number of Contracts  Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham Energy Focus LLC         
Long contracts         
Futures         
Natural Gas October 2011 - April 2013  1,861  $1,520,340   6.51%
WTI Crude ICE May 2011 - December 2012  272   2,285,020   9.79%
Other commodity      750,202   3.21%
Total futures      4,555,562   19.51%
             
Options            
Natural Gas October 2011, $4.50 Call  400   2,112,800   9.05%
Natural Gas May 2011 - March 2012, $3.95 - $4.80 Call  1,400   6,822,100   29.21%
Natural May 2011 - October 2012, $3.50  - $4.80 Put  2,650   6,110,400   26.17%
Total options      15,045,300   64.43%
             
Swaps            
Natural Gas October 2011  3,445   1,237,600   5.30%
Natural Gas January 2012  7,454   1,636,500   7.01%
Natural Gas February 2012  1,740   1,199,585   5.14%
Other Natural Gas May 2011 - December 2013  8,791   3,350,173   14.34%
Total swaps      7,423,858   31.79%
             
Short contracts            
Futures            
Natural Gas July 2011  (1,868)  (2,175,170)  (9.31)%
Natural Gas January 2012  (2,629)  (6,252,790)  (26.78)%
Other Natural Gas May 2011 - December 2012  (932)  (2,678,220)  (11.46)%
Other commodity      (1,792,483)  (7.68)%
Total futures      (12,898,663)  (55.23)%
             
Options            
Natural Gas May 2011 - October 2011, $4.15 - $5.50 Call  (3,500)  (4,287,050)  (18.36)%
Natural Gas May 2011 - March 2012, $4.00 - $4.25 Call  (1,350)  (1,681,150)  (7.20)%
Other commodity      (30,000)  (0.13)%
Total options      (5,998,200)  (25.69)%
             
Swaps            
Natural Gas November 2011  (2,030)  (1,968,250)  (8.43)%
Other Natural Gas May 2011 – December 2013  (7,308)  (791,705)  (3.39)%
Total swaps      (2,759,955)  (11.82)%
             
Total     $5,367,902   22.99%
28

Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of March 31, 2011.
Description Number of Contracts  Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham Fed Policy Ltd.         
Long contracts         
Futures         
30 Day Fed Fund August 2011  7,848  $2,528,619   5.61%
Other 30 Day Fed Fund April 2011 - June 2012  26,317   7,071,462   15.67%
Total futures      9,600,081   21.28%
             
Options            
Eurodollar futures March 2012, $98.63 Put  20,000   6,875,000   15.24%
Eurodollar futures March 2012, $99.38 Put  20,000   18,625,000   41.29%
30 Day Fed Fund futures June 2011, $99.81 Call  9,188   2,297,182   5.09%
30 Day Fed Fund futures April 2011 - December 2011, $99.75 - $99.81 Call  57,419   11,396,904   25.26%
30 Day Fed Fund futures September 2011, $99.88 Put  12,100   3,781,552   8.38%
30 Day Fed Fund futures April 2011 - October 2011, $99.75 - $99.88 Put  26,335   3,100,613   6.87%
Total options      46,076,251   102.13%
             
Short contracts            
Futures            
Interest rate      517,895   1.15%
Total futures      517,895   1.15%
             
Options            
Eurodollar futures March 2012, $98.75 Put  (20,000)  (8,125,000)  (18.01)%
Eurodollar futures March 2012, $99.25 Put  (20,000)  (15,875,000)  (35.19)%
30 Day Fed Fund futures September 2011, $99.81 Put  (24,200)  (4,033,655)  (8.94)%
30 Day Fed Fund futures April 2011 - December 2011, $99.88 - $99.94 Call  (139,812)  (4,831,992)  (10.71)%
30 Day Fed Fund futures July 2011 - December 2011, $99.75 - $99.81 Put  (27,650)  (3,361,206)  (7.45)%
Total options      (36,226,853)  (80.30)%
             
Total     $19,967,374   44.26%

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of March 31, 2011.

DescriptionPrincipal Amount Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham Global Monetary Policy LLC       
Long contracts       
Futures       
Commodity  $1,613,130   4.48%
Interest rate   1,172,679   3.26%
Total futures   2,785,809   7.74%
          
Options         
Commodity   345,000   0.96%
Foreign currency   82,005   0.23%
Total options   427,005   1.19%
          
Forwards         
Chinese Yuan / U.S. Dollar 06/17/2011CNY       338,000,000  1,870,722   5.20%
Korean Won / U.S. Dollar 04/18/2011KRW  85,155,500,000  2,164,219   6.01%
Other foreign currency   1,641,681   4.56%
Total forwards   5,676,622   15.77%
          
Short contracts         
Futures         
U.S. bond   (323,187)  (0.90)%
Foreign bond   128,741   0.36%
Commodity   (551,860)  (1.53)%
Interest rate   (7,374)  (0.02)%
Total futures   (753,680)  (2.09)%
          
Options         
Commodity   (50,000)  (0.14)%
Total options   (50,000)  (0.14)%
          
Forwards         
Foreign currency   (3,941,113)  (10.95)%
Total forwards   (3,941,113)  (10.95)%
          
Total  $4,144,643   11.52%
Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of March 31, 2011.

DescriptionPrincipal Amount Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham K4D Trading Ltd.       
Long contracts       
Futures       
U.S. bond  $(1,693,870)  (0.50)%
Foreign bond   1,076,899   0.32%
U.S. index   8,356,229   2.46%
Foreign index   6,955,415   2.05%
Commodity   25,056,183   7.38%
Interest rate   (958,759)  (0.28)%
Currency   4,703,445   1.39%
Total futures   43,495,452   12.82%
          
Forwards         
Australian Dollar / U.S. Dollar 04/20/11AUD       2,270,409,210  69,879,791   20.59%
Canadian Dollar / U.S. Dollar 04/20/11CAD       2,993,928,486  26,032,783   7.67%
Euro / Japanese Yen 04/20/11EUR          722,878,081  31,067,277   9.15%
Euro / U.S. Dollar 04/20/11EUR       2,425,359,120  44,098,568   12.99%
Japanese Yen / U.S. Dollar 04/20/11JPY   265,224,580,054  (56,456,018)  (16.63)%
New Zealand Dollar / U.S. Dollar 04/20/11NZD          848,309,198  21,101,112   6.22%
Other foreign currency   82,745,920   24.38%
Total forwards   218,469,433   64.37%

Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of March 31, 2011.
DescriptionPrincipal Amount Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham K4D Trading Ltd. (continued)       
Short contracts       
Futures       
U.S. bond  $393,672   0.12%
Foreign bond   12,829,370   3.77%
Foreign index   (6,392,370)  (1.88)%
Commodity   (4,114,279)  (1.21)%
Interest rate   5,053,667   1.49%
Currency   807,195   0.24%
Total futures   8,577,255   2.53%
          
Forwards         
Australian Dollar / U.S. Dollar 04/20/11AUD       (1,943,684,931)  (62,352,863)  (18.37)%
Canadian Dollar / U.S. Dollar 04/20/11CAD       (2,566,882,066)  (33,800,932)  (9.96)%
Euro / Japanese Yen 04/20/11EUR          (644,173,895)  (29,021,433)  (8.55)%
Euro / U.S. Dollar 04/20/11EUR       (2,227,734,366)  (44,146,754)  (13.01)%
Japanese Yen / U.S. Dollar 04/20/11JPY   (255,219,960,505)  54,118,737   15.95%
New Zealand Dollar / U.S. Dollar 04/20/11NZD          (896,997,648)  (24,523,202)  (7.23)%
Other foreign currency   (80,287,277)  (23.66)%
Total forwards   (220,013,724)  (64.83)%
          
Total  $50,528,506   14.89%
Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of March 31, 2011.
Description Number of Contracts  Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham Macro Directional LLC         
Long contracts         
Futures         
Gold June 2011  150  $293,050   5.84%
U.S. index      (37,500)  (0.75)%
Total futures      255,550   5.09%
             
Total     $255,550   5.09%

Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following table shows the fair value classification of each investment type by Master Fund as of September 30, 2010:March 31, 2011:
  Graham Commodity Strategies LLC  Graham Discretionary Energy Trading III LLC  Graham Energy Focus LLC  Graham Fed Policy Ltd.  Graham Global Monetary Policy LLC  Graham K4D Trading Ltd.  Graham Macro Directional LLC 
Long Contracts                     
Level 1:                     
U.S. bond futures $-  $-  $-  $-  $-  $(1,693,870) $- 
Foreign bond futures  -   -   -   -   -   1,076,899   - 
U.S. index futures  -   -   -   -   -   8,356,229   (37,500)
Foreign index futures  -   -   -   -   -   6,955,415   - 
Commodity futures  103,331,372   52,965,139   4,555,562   -   1,613,130   25,056,183   293,050 
Commodity futures options  -   11,794,000   15,045,300   -   345,000   -   - 
Commodity swaps  7,917,750   2,098,430   7,423,858   -   -   -   - 
Interest rate futures  -   -   -   9,600,081   1,172,679   (958,759)  - 
Interest rate futures options  -   -   -   46,076,251   -   -   - 
Currency futures  -   -   -   -   -   4,703,445   - 
Total Level 1  111,249,122   66,857,569   27,024,720   55,676,332   3,130,809   43,495,542   255,550 
                             
Level 2:                            
Foreign currency forwards  -   -   -   -   5,676,622   218,469,433   - 
Foreign currency forwards options  -   -   -   -   82,005   -   - 
Total Level 2  -   -   -   -   5,758,627   218,469,433   - 
Total long contracts $111,249,122  $66,857,569  $27,024,720  $55,676,332  $8,889,436  $261,964,975  $255,550 
                             
Short Contracts   ��                        
Level 1:                            
U.S. bond futures $-  $-  $-  $-  $(323,187) $393,672  $- 
Foreign bond futures  -   -   -   -   128,741   12,829,370   - 
Foreign index futures  -   -   -   -   -   (6,392,370)  - 
Commodity futures  (92,576,616)  (25,588,830)  (12,898,663)  -   (551,860)  (4,114,279)  - 
Commodity futures options  -   (100,000)  (5,998,200)  -   (50,000)  -   - 
Commodity swaps  (7,121,250)  (3,589,230)  (2,759,955)  -   -   -   - 
Interest rate futures  -   -   -   517,895   (7,374)  5,053,667   - 
Interest rate futures options  -   -   -   (36,226,853)  -   -   - 
Currency futures  -   -   -   -   -   807,195   - 
Total Level 1  (99,697,866)  (29,278,060)  (21,656,818)  (35,708,958)  (803,680)  8,577,255   - 
                             
Level 2:                            
Foreign currency forwards  -   -   -   -   (3,941,113)  (220,013,724)  - 
Total Level 2  -   -   -   -   (3,941,113)  (220,013,724)  - 
Total short contracts $(99,697,866) $(29,278,060) $(21,656,818) $(35,708,958) $(4,744,793) $(211,436,469) $- 

  Graham Commodity Strategies LLC  Graham Discretionary Energy Trading III LLC  Graham Fed Policy Ltd.  Graham Global Monetary Policy LLC  Graham GMP Securities LLC  Graham K4D Trading Ltd.  Graham Macro Directional LLC  Graham Short Term Global Macro LLC 
Long Contracts                        
Level 1:                        
Commodity futures $88,030,528  $31,945,010  $-  $397,866  $-  $59,192,780  $382,600  $- 
Commodity futures options  -   11,482,000   -   -   -   -   -   - 
Commodity swaps  1,046,250   (6,661,440)  -   -   -   -   -   - 
Currency futures  -   -   -   -   -   5,293,828   -   - 
Foreign bond futures  -   -   -   (614,299)  -   3,171,287   -   - 
Foreign index futures  -   -  ��-   (185,173)  -   (9,271,591)  -   - 
Interest rate futures  -   -   20,073,979   -   -   9,544,082   -   - 
Interest rate futures options  -   -   29,243,476   -   -   -   -   - 
U.S. bond futures  -   -   -   1,622,203   -   5,765,314   (129,511)  - 
U.S. bond futures options  -   -   -   672,965   -   -   -   - 
U.S. index futures  -   -   -   (68,750)  -   11,745,619   -   - 
Total Level 1  89,076,778   36,765,570   49,317,455   1,824,812   -   85,441,319   253,089   - 
                                 
Level 2:                                
Foreign currency forwards  -   -   -   5,691,495   -   187,770,328   (257,568)  2,189,985 
Foreign currency forwards options  -   -   -   225,466   -   -   -   31,249 
Total Level 2  -   -   -   5,916,961   -   187,770,328   (257,568)  2,221,234 
Total long contracts $89,076,778  $36,765,570  $49,317,455  $7,741,773  $-  $273,211,647  $(4,479) $2,221,234 
                                 
Short Contracts                                
Level 1:                                
Commodity futures $(62,782,708) $(24,245,466) $-  $457,290  $-  $(31,523,672) $-  $(1,990)
Commodity swaps  (2,774,830)  3,668,800   -   -   -   -   -   - 
Currency futures  -   -   -   -   -   836,397   -   - 
Foreign bond futures  -   -   -   -   -   (665,490)  -   - 
Foreign index futures  -   -   -   -   -   1,782,400   -   - 
Interest rate futures  -   -   105,925   (1,607,212)  -   (1,203,356)  -   - 
Interest rate futures options  -   -   (11,370,356)  -   -   -   -   - 
U.S. bond futures  -   -   -   (59,813)  -   (741,000)  -   - 
U.S. index futures  -   -   -   (135,450)  -   (5,955,442)  -   - 
Total Level 1  (65,557,538)  (20,576,666)  (11,264,431)  (1,345,185)  -   (37,470,163)  -   (1,990)
                                 
Level 2:                                
Foreign currency forwards  -   -   -   (1,913,881)  -   (161,731,158)  (45,356)  (2,673,230)
Interest rate swaps  -   -   -   -   (533,509)  -   -   - 
Total Level 2  -   -   -   (1,913,881)  (533,509)  (161,731,158)  (45,356)  (2,673,230)
Total short contracts $(65,557,538) $(20,576,666) $(11,264,431) $(3,259,066) $(533,509) $(199,201,321) $(45,356) $(2,675,220)

 
4934


Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following table displays the gross volume of derivative activities based on their notional amounts and number of contracts and fair value of derivative contracts held by the Master Funds at March 31, 2011 categorized by primary underlying risk.  Derivatives denominated in foreign currencies have been converted to U.S. dollars.  Derivative assets and liability balances are presented on a gross basis, prior to the application of counterparty netting. Amounts presented below as collateral balances supporting all derivative positions are included in due from / (to) brokers on the respective Master Fund’s statement of financial position.
  Graham Commodity Strategies LLC  Graham Discretionary Energy Trading III LLC 
  Long exposure  Short exposure        Long exposure  Short exposure       
  Notional amounts  Number of contracts  Notional amounts  Number of contracts  Derivative Assets  Derivative Liabilities  Notional amounts  Number of contracts  
Notional
amounts
  Number of contracts  Derivative Assets  Derivative Liabilities 
                                     
Commodity price                                    
Futures $3,125,470,679   39,677  $(2,776,326,546)  (37,009) $112,336,594  $(101,581,838) $1,095,037,792   37,955  $(931,009,729)  (9,460) $56,270,758  $(28,894,449)
Swaps  26,777,250   27   (26,514,000)  (27)  7,917,750   (7,121,250)  138,594,740   11,372   (127,521,540)  (11,048)  2,300,000   (3,790,800)
   3,152,247,929   39,704   (2,802,840,546)  (37,036)  120,254,344   (108,703,088)  1,233,632,532   49,327   (1,058,531,269)  (20,508)  58,570,758   (32,685,249)
                                                 
Equity price                                                
Futures  -   -   -   -   -   -   -   -   -   -   -   - 
   -   -   -   -   -   -   -   -   -   -   -   - 
                                                 
Foreign currency exchange rate                                                
Futures  -   -   -   -   -   -   -   -   -   -   -   - 
Forwards  -   -   -   -   -   -   -   -   -   -   -   - 
   -   -   -   -   -   -   -   -   -   -   -   - 
                                                 
Interest rate                                                
Futures  -   -   -   -   -   -   -   -   -   -   -   - 
   -   -   -   -   -   -   -   -   -   -   -   - 
Total $3,152,247,929   39,704  $(2,802,840,546)  (37,036) $120,254,344  $(108,703,088) $1,233,632,532   49,327  $(1,058,531,269)  (20,508) $58,570,758  $(32,685,249)
                                                 
                                                 
Collateral balances supporting all derivative positions          $71,788,618                      $(13,764,783)

Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following table displays the gross volume of derivative activities based on their notional amounts and number of contracts and fair value of derivative contracts held by the Master Funds at March 31, 2011 categorized by primary underlying risk.  Derivatives denominated in foreign currencies have been converted to U.S. dollars.  Derivative assets and liability balances are presented on a gross basis, prior to the application of counterparty netting. Amounts presented below as collateral balances supporting all derivative positions are included in due from / (to) brokers on the respective Master Fund’s statement of financial position.
  Graham Energy Focus LLC  Graham Fed Policy Ltd. 
  Long exposure  Short exposure        Long exposure  Short exposure       
  Notional amounts  Number of contracts  Notional amounts  Number of contracts  Derivative Assets  Derivative Liabilities  
Notional
amounts
  Number of contracts  
Notional
amounts
  Number of contracts�� Derivative Assets  Derivative Liabilities 
                                     
Commodity price                                    
Futures $186,982,608   10,116  $(333,793,798)  (11,913) $4,893,505  $(13,236,606) $-   -  $-   -  $-  $- 
Swaps  263,191,915   21,430   (114,490,450)  (9,338)  7,936,763   (3,272,860)  -   -   -   -   -   - 
   450,174,523   31,546   (448,284,248)  (21,251)  12,830,268   (16,509,466)  -   -   -   -   -   - 
                                                 
Equity price                                                
Futures  -   -   -   -   -   -   -   -   -   -   -   - 
   -   -   -   -   -   -   -   -   -   -   -   - 
                                                 
Foreign currency exchange rate                                                
Futures  -   -   -   -   -   -   -   -   -   -   -   - 
Forwards  -   -   -   -   -   -   -   -   -   -   -   - 
   -   -   -   -   -   -   -   -   -   -   -   - 
                                                 
Interest rate                                                
Futures  -   -   -   -   -   -   14,213,286,597   34,165   (713,690,966)  (1,722)  10,466,254   (348,278)
   -   -   -   -   -   -   14,213,286,597   34,165   (713,690,966)  (1,722)  10,466,254   (348,278)
Total $450,174,523   31,546  $(448,284,248)  (21,251) $12,830,268  $(16,509,466) $14,213,286,597   34,165  $(713,690,966)  (1,722) $10,466,254  $(348,278)
                                      
                                      
Collateral balances supporting all derivative positions          $17,984,242                      $25,147,965 

Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following table displays the gross volume of derivative activities based on their notional amounts and number of contracts and fair value of derivative contracts held by the Master Funds at March 31, 2011 categorized by primary underlying risk.  Derivatives denominated in foreign currencies have been converted to U.S. dollars.  Derivative assets and liability balances are presented on a gross basis, prior to the application of counterparty netting. Amounts presented below as collateral balances supporting all derivative positions are included in due from / (to) brokers on the respective Master Fund’s statement of financial position.
  Graham Global Monetary Policy LLC  Graham K4D Trading Ltd. 
  Long exposure  Short exposure        Long exposure  Short exposure       
  
Notional
amounts
  Number of contracts  
Notional
amounts
  Number of contracts  Derivative Assets  Derivative Liabilities  
Notional
amounts
  Number of contracts  
Notional
amounts
  Number of contracts  Derivative Assets  Derivative Liabilities 
                                     
Commodity price                                    
Futures $103,187,500   1,700  $(54,108,000)  (1,450) $1,761,270  $(700,000) $1,216,608,649   14,239  $(237,850,835)  (3,751) $33,002,810  $(12,060,906)
   103,187,500   1,700   (54,108,000)  (1,450)  1,761,270   (700,000)  1,216,608,649   14,239   (237,850,835)  (3,751)  33,002,810   (12,060,906)
                                                 
Equity price  ��                                             
Futures  -   -   -   -   -   -   780,831,862   11,792   (174,585,658)  (1,691)  17,713,871   (8,794,597)
   -   -   -   -   -   -   780,831,862   11,792   (174,585,658)  (1,691)  17,713,871   (8,794,597)
                                                 
Foreign currency exchange rate                                                
Futures  -   -   -   -   -   -   305,790,215   2,727   (221,066,583)  (2,632)  6,391,645   (881,005)
Forwards  1,931,095   -   (1,679,020)  -   2,199,243   (463,734)  64,401,562   -   (62,576,740)  -   61,240,470   (62,784,761)
   1,931,095   -   (1,679,020)  -   2,199,243   (463,734)  370,191,777   2,727   (283,643,323)  (2,632)  67,632,115   (63,665,766)
                                                 
Interest rate                                                
Futures  1,246,474,710   3,000   (2,054,868,630)  (9,804)  1,692,294   (721,435)  6,684,174,178   25,793   (12,480,888,254)  (48,233)  23,293,117   (6,592,138)
   1,246,474,710   3,000   (2,054,868,630)  (9,804)  1,692,294   (721,435)  6,684,174,178   25,793   (12,480,888,254)  (48,233)  23,293,117   (6,592,138)
Total $1,351,593,305   4,700  $(2,110,655,650)  (11,254) $5,652,807  $(1,885,169) $9,051,806,466   54,551  $(13,176,968,070)  (56,307) $141,641,913  $(91,113,407)
                                      
                                      
Collateral balances supporting all derivative positions          $31,843,292                      $288,833,860 


Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following table displays the gross volume of derivative activities based on their notional amounts and number of contracts and fair value of derivative contracts held by the Master Funds at March 31, 2011 categorized by primary underlying risk.  Derivatives denominated in foreign currencies have been converted to U.S. dollars.  Derivative assets and liability balances are presented on a gross basis, prior to the application of counterparty netting. Amounts presented below as collateral balances supporting all derivative positions are included in due from / (to) brokers on the respective Master Fund’s statement of financial position.
  Graham Macro Directional LLC 
  Long exposure  Short exposure       
  
Notional
amounts
  Number of contracts  
Notional
amounts
  Number of contracts  Derivative Assets  Derivative Liabilities 
                   
Commodity price                  
Futures $21,598,500   150  $-   -  $293,050  $- 
   21,598,500   150   -   -   293,050   - 
                         
Equity price                        
Futures  19,815,000   300   -   -   -   (37,500)
   19,815,000   300   -   -   -   (37,500)
                         
Foreign currency exchange rate                        
Futures  -   -   -   -   -   - 
Forwards  -   -   -   -   -   - 
   -   -   -   -   -   - 
                         
Interest rate                        
Futures  -   -   -   -   -   - 
   -   -   -   -   -   - 
Total $41,413,500   450  $-   -  $293,050  $(37,500)
              
              
Collateral balances supporting all derivative positions          $4,762,663 

Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following table summarizes the results of operations of each Master Fund for the three months ended March 31, 2011:
  Graham Commodity Strategies LLC (Delaware)  Graham Discretionary Energy Trading III LLC (Delaware)  Graham Energy Focus LLC (Delaware)  Graham Fed Policy Ltd. (BVI)  Graham Global Monetary Policy LLC (Delaware)  Graham K4D Trading Ltd. (BVI)  Graham Macro Directional LLC (Delaware)  Graham Short Term Global Macro LLC (Delaware) 
                         
Net investment income (loss) $(4,480) $968  $(8,821) $(1,120) $(28,130) $(83,866) $(557) $1,186 
                                 
Net realized gain (loss) on investments  70,342,613   561,787   (3,932,204)  15,588,830   20,968,150   (47,163,832)  (21,781,890)  3,960,455 
Net increase (decrease) in appreciation on investments  (25,420,622)  3,834,874   (2,102,378)  (1,353,759)  3,743,874   5,253,462   279,691   (1,898,136)
Brokerage commissions and fees  (1,833,702)  (850,714)  (386,480)  (584,561)  (713,576)  (3,291,928)  (318,998)  (548,562)
Net gain (loss) on investments  43,088,289   3,545,947   (6,421,062)  13,650,510   23,998,448   (45,202,298)  (21,821,197)  1,513,757 
Net income (loss) $43,083,809  $3,546,915  $(6,429,883) $13,649,390  $23,970,318  $(45,286,164) $(21,821,754) $1,514,943 

Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)
The following table shows the gains and losses on all financial instruments held by the Master Funds reported in net gain (loss) on investments in their statements of operations segregated by primary underlying risk and contract type for the three months ended March 31, 2011:
  
Graham Commodity Strategies LLC
  Graham Discretionary Energy Trading III LLC  Graham Energy Focus LLC  Graham Fed Policy Ltd.  Graham Global Monetary Policy LLC  Graham K4D Trading Ltd.  Graham Macro Directional LLC  Graham Short Term Global Macro LLC 
Commodity price                        
Futures $44,631,741  $7,266,514  $(11,350,526) $9,566,143  $5,797,601  $44,811,512  $(634,480) $3,852,769 
Options  -   (3,803,688)  3,005,179   -   207,880   -   -   (223,490)
Swaps  290,250   933,835   2,310,765   -   -   -   -   - 
   44,921,991   4,396,661   (6,034,582)  9,566,143   6,005,481   44,811,512   (634,480)  3,629,279 
Equity price                                
Futures  -   -   -   -   (4,947,186)  (40,301,211)  (301,661)  1,134,945 
Options  -   -   -   -   -   -   -   (427,187)
   -   -   -   -   (4,947,186)  (40,301,211)  (301,661)  707,758 
Foreign currency exchange rate                                
Futures  -   -   -   -   -   (5,461,945)  -   - 
Forwards  -   -   -   -   41,508,124   (24,055,983)  (12,277,803)  5,706,028 
Options  -   -   -   -   (12,578,583)  -   -   (7,400,670)
   -   -   -   -   28,929,541   (29,517,928)  (12,277,803)  (1,694,642)
Interest rate                                
Bonds  -   -   -   -   -   -   -   - 
Futures  -   -   -   7,646,707   (4,830,499)  (16,902,743)  (8,288,255)  (580,076)
Options  -   -   -   (2,977,779)  (445,313)  -   -   - 
   -   -   -   4,668,928   (5,275,812)  (16,902,743)  (8,288,255)  (580,076)
Total $44,921,991  $4,396,661  $(6,034,582) $14,235,071  $24,712,024  $(41,910,370) $(21,502,199) $2,062,319 

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)
The following table summarizes the financial position of each Master Fund as of December 31, 2010:

  Graham Commodity Strategies LLC (Delaware)  
Graham Discretionary Energy Trading III LLC
(Delaware)
  
Graham
Fed Policy Ltd. (BVI)
  
Graham
Global Monetary
Policy LLC (Delaware)
  
Graham K4D
Trading Ltd.
(BVI)
  
Graham Macro Directional LLC
(Delaware)
  
Graham Short Term Global Macro LLC
(Delaware)
 
Assets:                     
Due from brokers 14,527,187  -  23,563,039  42,869,239  135,887,098  1,286,040  246,023 
Options, at fair value  -   2,165,000   15,955,481   603,151   -   -   47,256 
Derivative financial instruments, at fair value  36,971,878   16,379,776   11,613,647   -   45,743,328   173,923   - 
Subscriptions receivable  -   -   1,739   340   -   -   - 
Interest receivable  -   -   -   3,056   9,100   113   - 
Total assets  51,499,065   18,544,776   51,133,906   43,475,786   181,639,526   1,460,076   293,279 
                             
Liabilities:                            
Options, at fair value  -   182,500   3,958,218   -   -   -   - 
Derivative financial instruments, at fair value  -   -   -   3,185,389   -   -   105,751 
Due to brokers  -   6,241,250   -   530,100   -   -   41,070 
Redemptions payable  -   -   -   220   -   -   - 
Total liabilities  -   6,423,750   3,958,218   3,715,709   -   -   146,821 
Net assets $51,499,065  $12,121,026  $47,175,688  $39,760,077  $181,639,526  $1,460,076  $146,458 
                             
Percentage of Master Fund held by the Fund  14.76%  13.95%  14.22%  8.97%  13.23%  18.38%  28.67%


Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)
The following schedules display the condensed schedules of investments for the Master Funds as of December 31, 2010.

Description Number of Contracts  Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham Commodity Strategies LLC         
Long contracts         
Futures         
Brent Crude Penultimate Financial December 2011  1,095  $14,633,650   28.42%
Brent Crude Penultimate Financial June 2012  200   2,036,000   3.95%
Other Brent Crude December 2011 - June 2011  1,277   3,601,460   6.99%
Coffee March 2011  396   4,360,950   8.47%
Corn July 2011  3,991   18,055,400   35.06%
Corn December 2011  48   153,788   0.30%
Heating Oil March 2011  527   5,647,421   10.97%
Other Heating Oil February 2011 - June 2011  397   264,810   0.51%
LME Aluminum March 2011  1,590   2,988,131   5.80%
LME Aluminum January 2011  723   2,143,550   4.16%
LME Copper January 2011  172   2,952,825   5.73%
LME Copper March 2011  359   2,598,425   5.05%
LME Lead January 2011  511   3,757,844   7.30%
LME Lead March 2011  315   641,800   1.25%
LME Zinc March 2011  1,566   4,704,131   9.13%
LME Zinc January 2011  633   2,228,906   4.33%
Soybean July 2011  613   4,537,487   8.81%
Soybean November 2011  102   280,350   0.54%
Wheat July 2011  1,414   7,393,413   14.36%
Wheat March 2011  1,044   5,075,512   9.86%
Other Wheat May 2011 - December 2011  1,676   4,151,525   8.06%
WTI Crude April 2011  2,180   4,866,480   9.45%
WTI Crude December 2012  2,529   18,709,570   36.33%
Other commodity      10,047,962   19.51%
Total futures      125,831,390   244.34%
Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)
 3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of December 31, 2010.
Description Number of Contracts  Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham Commodity Strategies LLC (continued)         
Short contracts         
Futures         
Brent Crude Penultimate Financial December 2012  (1,295) $(13,292,950)  (25.81)%
Brent Crude Penultimate Financial June 2011  (3)  (49,020)  (0.10)%
Brent Crude December 2012  (1,143)  (5,592,330)  (10.86)%
Coffee May 2011  (338)  (4,695,019)  (9.12)%
Corn March 2011  (3,625)  (9,012,475)  (17.50)%
Gas Oil March 2011  (646)  (3,626,950)  (7.04)%
Gas Oil January 2011 - June 2012  (53)  (108,375)  (0.22)%
LME Aluminum January 2011 - March 2011  (2,207)  (3,806,831)  (7.39)%
LME Copper January 2011  (173)  (2,962,525)  (5.75)%
LME Copper March 2011  (327)  (2,328,450)  (4.52)%
LME Lead January 2011 - March 2011  (826)  (3,205,319)  (6.22)%
LME Zinc January 2011  (634)  (4,078,794)  (7.92)%
LME Zinc March 2011  (1,494)  (5,237,125)  (10.17)%
Wheat July 2011  (2,459)  (5,308,537)  (10.31)%
Wheat March 2011  (688)  (4,981,550)  (9.67)%
Wheat May 2011  (795)  (849,025)  (1.65)%
WTI Crude February 2011  (2,758)  (5,155,560)  (10.01)%
WTI Crude December 2011  (1,829)  (7,981,680)  (15.50)%
Other commodity      (6,586,997)  (12.79)%
Total futures      (88,859,512)  (172.55)%
             
             
Total     $36,971,878   71.79%


Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of December 31, 2010.

Description Number of Contracts  Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham Discretionary Energy Trading III LLC         
Long contracts         
Futures         
Brent Crude February 2011  330  $977,500   8.07%
Brent Crude April 2011  330   974,400   8.04%
Gasoline RBOB February 2011 – June 2011  1,025   7,896,193   65.14%
Globex RBOB Gasoline June 2011  475   2,643,060   21.81%
Globex Crude Oil June 2011  75   733,500   6.05%
Globex Crude Oil December 2011  500   4,600,000   37.95%
Heating Oil December 2011  1,650   14,407,478   118.86%
Heating Oil August 2011  500   412,012   3.40%
Natural Gas October 2011  721   1,138,980   9.40%
Other commodity      594,381   4.90%
Total futures      34,377,504   283.62%
             
Options            
Crude Oil Future April 2011, $100.00 Call  500   1,010,000   8.33%
Crude Oil Future, February 2011 - March 2011 $(0.50) - $85.00 Put  3,450   1,155,000   9.53%
Total options      2,165,000   17.86%
             
Swaps            
Natural Gas Swap April 2011  4,540   1,872,750   15.45%
Natural Gas Swap October 2011  2,124   933,360   7.70%
Natural Gas Swap November 2011  2,000   950,000   7.84%
Total swaps      3,756,110   30.99%


Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of December 31, 2010.

Description 
Number of
Contracts
  Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham Discretionary Energy Trading III LLC (continued)         
Short contracts         
Futures         
Brent Crude March 2011  (660) $(1,900,100)  (15.68)%
Globex Heat Oil June 2011  (550)  (2,936,850)  (24.23)%
Heating Oil June 2011  (1,325)  (5,756,297)  (47.49)%
Heating Oil July 2011  (1,000)  (836,611)  (6.90)%
Heating Oil June 2012  (75)  (239,350)  (1.97)%
Natural Gas April 2011  (1,135)  (1,872,750)  (15.45)%
Natural Gas November 2011  (500)  (840,220)  (6.93)%
Natural Gas January 2012 - April 2012  (302)  (314,660)  (2.60)%
WTI Crude June 2011  (775)  (4,299,500)  (35.47)%
WTI Crude December 2011  (500)  (976,750)  (8.06)%
WTI Crude April 2011  (125)  (363,750)  (3.00)%
Total futures      (20,336,838)  (167.78)%
             
Options            
Commodity      (182,500)  (1.51)%
Total options      (182,500)  (1.51)%
             
Swaps            
Natural Gas Swap January 2012  (1,800)  (837,000)  (6.91)%
Natural Gas Swap April 2012  (2,000)  (580,000)  (4.78)%
Total swaps      (1,417,000)  (11.69)%
             
Total     $18,362,276   151.49%

Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of December 31, 2010.

Description Number of Contracts  Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham Fed Policy Ltd.         
Long contracts         
Futures         
30 Day Fed Fund February 2011  4,831  $2,646,031   5.61%
Other 30 Day Fed Fund January 2011 - June 2012  50,026   8,927,649   18.92%
Total futures      11,573,680   24.53%
             
Options            
30 Day Fed Fund futures February 2011, $99.75 Call  11,350   3,310,682   7.02%
Other 30 Day Fed Fund futures January 2011 - December 2011, $99.69 - $99.81 Call  74,106   11,797,652   25.01%
30 Day Fed Fund futures January 2011 - February 2011, $99.63 - $99.75 Put  30,823   409,647   0.87%
Other interest rate futures      437,500   0.93%
Total options      15,955,481   33.83%
             
Short contracts            
Futures            
30 Day Fed Fund December 2010 - July 2012  (2,849)  39,967   0.08%
Total futures      39,967   0.08%
             
Options            
30 Day Fed Fund futures January 2011 - December 2011, $99.81 - $99.94 Call  (178,751)  (3,833,213)  (8.13)%
30 Day Fed Fund futures January 2011, $99.69 Put  (6,000)  (62,505)  (0.13)%
Other interest rate futures      (62,500)  (0.13)%
Total options      (3,958,218)  (8.39)%
             
Total     $23,610,910   50.05%

Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of December 31, 2010.
Description
Number of
Contracts / Principal
 Amount
 Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham Global Monetary Policy LLC       
Long contracts       
Futures       
Commodity  $833,980   2.10%
Interest rate   1,570,955   3.95%
Total futures   2,404,935   6.05%
          
Options         
Foreign currency   603,151   1.52%
Total options   603,151   1.52%
          
Forwards         
Japanese Yen / U.S. Dollar 01/04/11JPY    35,703,594,900  2,677,452   6.73%
Japanese Yen / U.S. Dollar 01/05/11JPY    34,708,122,000  2,429,135   6.11%
Chinese Yuan / U.S. Dollar 06/17/11 - 06/27/11CNY        471,400,000  2,318,175   5.83%
Australian Dollar / U.S. Dollar 01/04/11 - 01/05/11AUD        550,000,000  3,850,775   9.68%
Other foreign currency   (474,653)  (1.19)%
Total forwards   10,800,884   27.16%
          
Short contracts         
Futures         
Euroswiss March 2011(7,500)  (2,070,419)  (5.21)%
Other interest rate   (1,009,594)  (2.53)%
U.S. bond   (37,016)  (0.09)%
Foreign bond   641,195   1.61%
Commodity   (770,200)  (1.94)%
Total futures   (3,246,034)  (8.16)%
          
Forwards         
Australian Dollar / U.S. Dollar  01/04/11AUD       (450,000,000)  (3,909,044)  (9.83)%
Other Australian Dollar / U.S. Dollar  01/05/11AUD       (115,000,000)  (192,228)  (0.48)%
Japanese Yen / U.S. Dollar 01/04/11JPY   (35,868,141,100)  (4,709,285)  (11.84)%
Other Japanese Yen / U.S. Dollar 01/05/11JPY   (40,735,192,000)  (1,652,261)  (4.16)%
Other foreign currency   (2,682,356)  (6.75)%
Total forwards   (13,145,174)  (33.06)%
          
Total  $(2,582,238)  (6.49)%

Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of December 31, 2010.
Description
Principal
 Amount
 Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham K4D Trading Ltd.       
Long contracts       
Futures       
U.S. bond  $237,741   0.13%
Foreign bond   1,053,653   0.58%
U.S. index   3,010,100   1.66%
Foreign index   (3,683,508)  (2.03)%
Commodity   31,911,445   17.57%
Interest rate   325,182   0.18%
Currency   4,536,916   2.50%
Total futures   37,391,529   20.59%
          
Forwards         
Japanese Yen / U.S. Dollar 01/19/11JPY   43,988,617,100  11,186,032   6.16%
Other Japanese Yen / U.S. Dollar 1/04/11 - 1/05/11JPY   14,270,122,339  796,715   0.44%
Swiss Franc / U.S. Dollar  01/19/11CHF        491,922,158  17,376,713   9.57%
Other foreign currency   28,092,524   15.46%
Total forwards   57,451,984   31.63%


Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of December 31, 2010.

Description
Principal
 Amount
 Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham K4D Trading Ltd. (continued)       
Short contracts       
Futures       
U.S. bond  $(1,546,794)  (0.85)%
Foreign bond   (540,937)  (0.30)%
Foreign index   (142,959)  (0.08)%
Commodity   (4,754,965)  (2.62)%
Interest rate   (3,790,967)  (2.09)%
Currency   739,824   0.41%
Total futures   (10,036,798)  (5.53)%
          
Forwards         
Japanese Yen / U.S. Dollar 01/19/11JPY   (36,043,608,800)  (12,993,436)  (7.15)%
Other Japanese Yen / U.S. Dollar 1/04/11 - 1/05/11JPY   (14,111,800,669)  (834,965)  (0.46)%
Swiss Franc / U.S. Dollar 01/19/11CHF        (431,464,200)  (17,247,454)  (9.50)%
Other foreign currency   (7,987,532)  (4.40)%
Total forwards   (39,063,387)  (21.51)%
          
Total  $45,743,328   25.18%

Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of December 31, 2010.

Description
Principal
Amount
 Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham Macro Directional LLC       
Long contracts       
Futures       
Commodity  $66,430   4.55%
Total futures   66,430   4.55%
          
Forwards         
Canadian Dollar / U.S. Dollar 01/04/11CAD     20,003,980  87,433   5.99%
Total forwards   87,433   5.99%
          
Short Contracts         
Futures         
Foreign bond   20,060   1.37%
Total futures   20,060   1.37%
          
Total  $173,923   11.91%

Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of December 31, 2010.

Description
Principal
 Amount / Number of Contracts
 Fair Value  
Percentage of Net
Assets of
Master Fund
 
Graham Short Term Global Macro LLC       
Long contracts       
Futures       
S&P 500 E-Mini March 2011 225 $(16,875)  (11.52)%
Total futures   (16,875)  (11.52)%
          
Options         
British Pound Put / Swiss Franc Call, $1.47CHF        10,000,000  47,256   32.27%
Total options   47,256   32.27%
          
Forwards         
Chinese Yuan / U.S. Dollar 08/19/11CNY      334,143,000  1,385,221   945.81%
Total forwards   1,385,221   945.81%
          
Short Contracts         
Forwards         
Swiss Franc / British Pound 01/05/11CHF       (7,292,955)  (15,162)  (10.35)%
Chinese Yuan / U.S. Dollar 08/19/11CNY   (334,143,000)  (1,458,935)  (996.15)%
Total forwards   (1,474,097)  (1,006.50)%
          
Total  $(58,495)  (39.94)%

Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table shows the fair value classification of each investment type by Master Fund as of December 31, 2009:
2010:
 Graham Commodity Strategies LLC  Graham Fed Policy Ltd.  Graham Global Monetary Policy LLC  Graham K4D Trading Ltd.  Graham Macro Directional LLC  Graham Commodity Strategies LLC  Graham Discretionary Energy Trading III LLC  Graham Fed Policy Ltd.  Graham Global Monetary Policy LLC  Graham K4D Trading Ltd.  Graham Macro Directional LLC  Graham Short Term Global Macro LLC 
Long Contracts                                    
Level 1:                                    
U.S. bond futures $-  $-  $-  $-  $237,741  $-  $- 
Foreign bond futures  -   -   -   -   1,053,653   -   - 
U.S. index futures  -   -   -   -   3,010,100   -   (16,875)
Foreign index futures  -   -   -   -   (3,683,508)  -   - 
Commodity futures $15,640,206  $-  $29,025  $35,170,316  $-   125,831,390   34,377,504   -   833,980   31,911,445   66,430   - 
Currency futures  -   -   -   355,993   - 
Foreign bond futures  -   -   -   (6,607,015)  - 
Foreign index futures  -   -   -   8,908,434   - 
U.S. index futures options  -   -   12,500   -   - 
Commodity futures options  -   2,165,000   -   -   -   -   - 
Commodity swaps  -   3,756,110   -   -   -   -   - 
Interest rate futures  -   2,862,031   -   (8,722,161)  -   -   -   11,573,680   1,570,955   325,182   -   - 
Interest rate futures options  -   13,752,876   -   -   -   -   -   15,955,481   -   -   -   - 
U.S. bond futures  -   -   -   (4,526,734)  - 
U.S. index futures  -   -   -   5,331,432   - 
Currency futures  -   -   -   -   4,536,916   -   - 
Total Level 1  15,640,206   16,614,907   41,525   29,910,265   -   125,831,390   40,298,614   27,529,161   2,404,935   37,391,529   66,430   (16,875)
                                                
Level 2:                                                
Foreign currency forwards  -   -   455,869   (8,957,388)  (305,980)  -   -   -   10,800,884   57,451,984   87,433   1,385,221 
Foreign currency forwards options  -   -   4,550,237   -   -   -   -   -   603,151   -   -   47,256 
Total Level 2  -   -   5,006,106   (8,957,388)  (305,980)  -   -   -   11,404,035   57,451,984   87,433   1,432,477 
Total long contracts $15,640,206  $16,614,907  $5,047,631  $20,952,877  $(305,980) $125,831,390  $40,298,614  $27,529,161  $13,808,970  $94,843,513  $153,863  $1,415,602 
                                                
Short Contracts                                                
Level 1:                                                
Commodity futures $(15,152,869) $-  $-  $(14,721,246) $- 
Currency futures  -   -   -   (32,595)  - 
U.S. bond futures  -   -   -   (37,016)  (1,546,794)  -   - 
Foreign bond futures  -   -   373,824   2,267,786   -   -   -   -   641,195   (540,937)  20,060   - 
Foreign index futures  -   -   -   (3,726,222)  -   -   -   -   -   (142,959)  -   - 
Commodity futures  (88,859,512)  (20,336,838)  -   (770,200)  (4,754,965)  -   - 
Commodity futures options  -   (182,500)  -   -   -   -   - 
Commodity swaps  -   (1,417,000)  -   -   -   -   - 
Interest rate futures  -   -   (253,871)  2,493,009   -   -   -   39,967   (3,080,013)  (3,790,967)  -   - 
Interest rate futures options  -   (9,228,344)  -   -   -   -   -   (3,958,218)  -   -   -   - 
U.S. bond futures  -   -   -   1,217,531   - 
U.S. index futures  -   -   -   (2,810,098)  - 
Currency futures  -   -   -   -   739,824   -   - 
Total Level 1  (15,152,869)  (9,228,344)  119,953   (15,311,835)  -   (88,859,512)  (21,936,338)  (3,918,251)  (3,246,034)  (10,036,798)  20,060   - 
                                                
Level 2:                                                
Foreign currency forwards  -   -   716,016   12,288,132   420,998   -   -   -   (13,145,174)  (39,063,387)  -   (1,474,097)
Foreign currency forwards options  -   -   (1,568,611)  -   - 
Total Level 2  -   -   (852,595)  12,288,132   420,998   -   -   -   (13,145,174)  (39,063,387)  -   (1,474,097)
Total short contracts $(15,152,869) $(9,228,344) $(732,642) $(3,023,703) $420,998  $(88,859,512) $(21,936,338) $(3,918,251) $(16,391,208) $(49,100,185) $20,060  $(1,474,097)

 
5052


Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table displays the gross volume of derivative activities based on their notional amounts and number of contracts and fair value of derivative contracts held by the Master Funds based on their notional amounts and number of contracts at September 30,December 31, 2010 categorized by primary underlying risk.  Derivative assets and liability balances are presented on a gross basis, prior to the application of counterparty netting. Amounts presented below as collateral balances supporting all derivative positions are included in due from / (to) brokers on the respective Master Fund’s statement of financial position.
 
 Graham Commodity Strategies LLC  Graham Discretionary Energy Trading III LLC  Graham Commodity Strategies LLC  Graham Discretionary Energy Trading III LLC 
 Long exposure  Short exposure        Long exposure  Short exposure        Long exposure  Short exposure        Long exposure  Short exposure       
 Notional amounts  Number of contracts  Notional amounts  Number of contracts  Derivative Assets  Derivative Liabilities  Notional amounts  Number of contracts  Notional amounts  Number of contracts  Derivative Assets  Derivative Liabilities  Notional amounts  Number of contracts  Notional amounts  Number of contracts  Derivative Assets  Derivative Liabilities  Notional amounts  Number of contracts  Notional amounts  Number of contracts  Derivative Assets  Derivative Liabilities 
                                                                        
Commodity price                                                                        
Futures $2,363,889,660   3,217  $(162,940,388)  (32,565) $116,391,502  $(91,143,682) $946,777,990   20,615  $(982,295,785)  (17,506) $50,371,230  $(45,664,326) $2,051,527,235   30,976  $(1,894,621,560)  (29,206) $126,128,889  $(89,157,011) $670,612,370   6,981  $(598,798,245)  (6,947) $34,377,504  $(20,336,838)
Commodity swaps  19,905,750   27   (46,998,000)  (65)  1,046,250   (2,774,830)  -   -   -   -   -   - 
Swaps  -   -   -   -   -   -   98,880,020   8,664   (48,003,000)  (3,800)  3,756,110   (1,417,000)
  2,383,795,410   3,244   (209,938,388)  (32,630)  117,437,752   (93,918,512)  946,777,990   20,615   (982,295,785)  (17,506)  50,371,230   (45,664,326)  2,051,527,235   30,976   (1,894,621,560)  (29,206)  126,128,889   (89,157,011)  769,492,390   15,645   (646,801,245)  (10,747)  38,133,614   (21,753,838)
                                                                                                
Equity price                                                                                                
Futures  -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   - 
  -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   - 
                                                                                                
Foreign currency exchange rate                                                                                                
Futures  -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   - 
Forwards  -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   - 
  -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   - 
                                                                                                
Interest rate                                                                                                
Futures  -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   - 
Interest rate swaps  -   -   -   -   -   -   -   -   -   -   -   - 
  -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   - 
Total $2,383,795,410   3,244  $(209,938,388)  (32,630) $117,437,752  $(93,918,512) $946,777,990   20,615  $(982,295,785)  (17,506) $50,371,230  $(45,664,326) $2,051,527,235   30,976  $(1,894,621,560)  (29,206) $126,128,889  $(89,157,011) $769,492,390   15,645  $(646,801,245)  (10,747) $38,133,614  $(21,753,838)
                                                                                     
                                                                                     
Collateral balances supporting all derivative positionsCollateral balances supporting all derivative positions          $19,204,912                      $3,668,548 Collateral balances supporting all derivative positions      $14,527,187                      $(6,241,250)

 
5153


Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table displays the gross volume of derivative activities based on their notional amounts and number of contracts and fair value of derivative contracts held by the Master Funds based on their notional amounts and number of contracts at September 30,December 31, 2010 categorized by primary underlying risk.  Derivative assets and liability balances are presented on a gross basis, prior to the application of counterparty netting. Amounts presented below as collateral balances supporting all derivative positions are included in due from / (to) brokers on the respective Master Fund’s statement of financial position.

 Graham Fed Policy Ltd.  Graham Global Monetary Policy LLC  Graham Fed Policy Ltd.  Graham Global Monetary Policy LLC 
 Long exposure  Short exposure        Long exposure  Short exposure        Long exposure  Short exposure        Long exposure  Short exposure       
 Notional amounts  Number of contracts  Notional amounts  Number of contracts  Derivative Assets  Derivative Liabilities  Notional amounts  Number of contracts  Notional amounts  Number of contracts  Derivative Assets  Derivative Liabilities  Notional amounts  Number of contracts  Notional amounts  Number of contracts  Derivative Assets  Derivative Liabilities  Notional amounts  Number of contracts  
Notional
amounts
  Number of contracts  Derivative Assets  Derivative Liabilities 
                                                                        
Commodity price                                                                        
Futures $-   -  $-   -  $-  $-  $80,259,510   900  $(20,317,500)  (500) $2,384,736  $(1,529,580) $-   -  $-   -  $-  $-  $38,619,000   600  $(24,200,000)  (500) $833,980  $(770,200)
  -   -   -   -   -   -   80,259,510   900   (20,317,500)  (500)  2,384,736   (1,529,580)  -   -   -   -   -   -   38,619,000   600   (24,200,000)  (500)  833,980   (770,200)
                                                                                                
Equity price                                                                                                
Futures  -   -   -   -   -   -   967,418,750   700   (7,332,038)  (129)  -   (389,373)  -   -   -   -   -   -   -   -   -   -   -   - 
  -   -   -   -   -   -   967,418,750   700   (7,332,038)  (129)  -   (389,373)  -   -   -   -   -   -   -   -   -   -   -   - 
                                                                                                
Foreign currency exchange rate                                                                                                
Futures  -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   -   - 
Forwards  -   -   -   -   -   -   5,307,582,723   -   (4,019,505,977)  -   4,937,482   (1,159,868)  -   -   -   -   -   -   56,025,637,522   -   (46,698,002,524)  -   15,230,468   (17,574,758)
  -   -   -   -   -   -   5,307,582,723   -   (4,019,505,977)  -   4,937,482   (1,159,868)  -   -   -   -   -   -   56,025,637,522   -   (46,698,002,524)  -   15,230,468   (17,574,758)
                                                                                                
Interest rate                                                                                                
Futures  23,424,520,541   56,323   (6,750,998,724)  (16,231)  20,302,497   (122,593)  828,796,566   4,725   (2,448,622,863)  (10,162)  1,693,217   (2,352,338)  22,811,918,666   54,857   (1,184,445,024)  (2,849)  12,217,514   (603,867)  1,740,487,175   5,000   (2,788,603,000)  (14,950)  2,212,150   (3,117,029)
Interest rate swaps  -   -   -   -   -   -   -   -   -   -   -   - 
  23,424,520,541   56,323   (6,750,998,724)  (16,231)  20,302,497   (122,593)  828,796,566   4,725   (2,448,622,863)  (10,162)  1,693,217   (2,352,338)  22,811,918,666   54,857   (1,184,445,024)  (2,849)  12,217,514   (603,867)  1,740,487,175   5,000   (2,788,603,000)  (14,950)  2,212,150   (3,117,029)
Total $23,424,520,541   56,323  $(6,750,998,724)  (16,231) $20,302,497  $(122,593) $7,184,057,549   6,325  $(6,495,778,378)  (10,791) $9,015,435  $(5,431,159) $22,811,918,666   54,857  $(1,184,445,024)  (2,849) $12,217,514  $(603,867) $57,804,743,697   5,600  $(49,510,805,524)  (15,450) $18,276,598  $(21,461,987)
                                                                           
                                                                           
Collateral balances supporting all derivative positionsCollateral balances supporting all derivative positions          $3,174,872                      $18,109,911 Collateral balances supporting all derivative positions          $23,563,039                      $42,339,139 

 
5254


Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table displays the gross volume of derivative activities based on their notional amounts and number of contracts and fair value of derivative contracts held by the Master Funds based on their notional amounts and number of contracts at September 30,December 31, 2010 categorized by primary underlying risk.  Derivative assets and liability balances are presented on a gross basis, prior to the application of counterparty netting. Amounts presented below as collateral balances supporting all derivative positions are included in due from / (to) brokers on the respective Master Fund’s statement of financial position.

 Graham GMP Securities LLC  Graham K4D Trading Ltd.  Graham K4D Trading Ltd.  Graham Macro Directional LLC 
 Long exposure  Short exposure        Long exposure  Short exposure        Long exposure  Short exposure        Long exposure  Short exposure       
 Notional amounts  Number of contracts  Notional amounts  Number of contracts  Derivative Assets  Derivative Liabilities  
Notional
amounts
  Number of contracts  
Notional
amounts
  Number of contracts  Derivative Assets  Derivative Liabilities  
Notional
amounts
  Number of contracts  
Notional
amounts
  Number of contracts  Derivative Assets  Derivative Liabilities  
Notional
amounts
  Number of contracts  Notional amounts  Number of contracts  Derivative Assets  Derivative Liabilities 
                                                                        
Commodity price                                                                        
Futures $-   -  $-   -  $-  $-  $1,345,520,996   19,414  $(895,262,752)  (12,218) $68,402,092  $(40,732,984) $810,106,878   10,782  $(53,034,444)  (926) $32,742,543  $(5,586,063) $10,660,500   75  $-   -  $66,430  $- 
  -   -   -   -   -   -   1,345,520,996   19,414   (895,262,752)  (12,218)  68,402,092   (40,732,984)  810,106,878   10,782   (53,034,444)  (926)  32,742,543   (5,586,063)  10,660,500   75   -   -   66,430   - 
                                                                                                
Equity price                                                                                                
Futures  -   -   -   -   -   -   5,039,857,338   28,532   (4,564,577,226)  (7,718)  15,550,380   (17,249,394)  16,008,395,340   15,303   (968,631,180)  (671)  4,935,403   (5,751,770)  -   -   -   -   -   - 
  -   -   -   -   -   -   5,039,857,338   28,532   (4,564,577,226)  (7,718)  15,550,380   (17,249,394)  16,008,395,340   15,303   (968,631,180)  (671)  4,935,403   (5,751,770)  -   -   -   -   -   - 
                                       ��                                                        
Foreign currency exchange rate                                                                                                
Futures  -   -   -   -   -   -   345,036,482   2,896   (261,914,652)  (2,753)  10,074,934   (3,944,709)  340,454,690   2,852   (86,152,236)  (957)  5,633,114   (356,374)  -   -   -   -   -   - 
Forwards  -   -   -   -   -   -   121,082,211,007   -   (18,849,043,891)  -   63,198,490   (37,159,320)  90,870,643,000   -   (87,109,470,216)  -   78,339,927   (59,951,330)  19,920,873   -   -   -   87,433   - 
  -   -   -   -   -   -   121,427,247,489   2,896   (19,110,958,543)  (2,753)  73,273,424   (41,104,029)  91,211,097,690   2,852   (87,195,622,452)  (957)  83,973,041   (60,307,704)  19,920,873   -   -   -   87,433   - 
                                                                                                
Interest rate                                                                                                
Futures  -   -   -   -   -   -   44,152,023,654   45,196   (21,502,689,049)  (22,885)  25,373,716   (9,502,879)  2,044,200,093   8,454   (63,261,455,459)  (23,095)  2,729,784   (6,991,906)  -   -   (12,531,000)  (100)  20,060   - 
Interest rate swaps  -   -   (52,374,540)  -   -   (533,509)  -   -   -   -   -   - 
  -   -   (52,374,540)  -   -   (533,509)  44,152,023,654   45,196   (21,502,689,049)  (22,885)  25,373,716   (9,502,879)  2,044,200,093   8,454   (63,261,455,459)  (23,095)  2,729,784   (6,991,906)  -   -   (12,531,000)  (100)  20,060   - 
Total $-   -  $(52,374,540)  -  $-  $(533,509) $171,964,649,477   96,038  $(46,073,487,570)  (45,574) $182,599,612  $(108,589,286) $110,073,800,001   37,391  $(151,478,743,535)  (25,649) $124,380,771  $(78,637,443) $30,581,373   75  $(12,531,000)  (100) $173,923  $- 
                                                                           
                                                                           
Collateral balances supporting all derivative positionsCollateral balances supporting all derivative positions          $1,908,865                      $139,494,538 Collateral balances supporting all derivative positions          $135,887,098                      $1,286,040 

 
5355


Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table displays the gross volume of derivative activities based on their notional amounts and number of contracts and fair value of derivative contracts held by the Master Funds based on their notional amounts and number of contracts at September 30,December 31, 2010 categorized by primary underlying risk.  Derivative assets and liability balances are presented on a gross basis, prior to the application of counterparty netting. Amounts presented below as collateral balances supporting all derivative positions are included in due from / (to) brokers on the respective Master Fund’s statement of financial position.

   Graham Macro Directional LLC  Graham Short Term Global Macro LLC 
  Long exposure  Short exposure        Long exposure  Short exposure       
  Notional amounts  Number of contracts  Notional amounts  Number of contracts  Derivative Assets  Derivative Liabilities  Notional amounts  Number of contracts  Notional amounts  Number of contracts  Derivative Assets  Derivative Liabilities 
                                     
Commodity price                                    
Futures $19,644,000   150  $-   -  $382,600  $-  $-   -  $(130,960)  (1) $-  $(1,990)
   19,644,000   150   -   -   382,600   -   -   -   (130,960)  (1)  -   (1,990)
                                                 
Equity price                                                
Futures  -   -   -   -   -   -   -   -   -   -   -   - 
   -   -   -   -   -   -   -   -   -   -   -   - 
                                                 
Foreign currency exchange rate                                                
Futures  -   -   -   -   -   -   -   -   -   -   -   - 
Forwards  1,041,250   -   (5,000)  -   -   (302,924)  10,555,413   -   (2,143,598)  -   66,377   (549,622)
   1,041,250   -   (5,000)  -   -   (302,924)  10,555,413   -   (2,143,598)  -   66,377   (549,622)
                                                 
Interest rate                                                
Futures  79,233,906   700   -   -   -   (129,511)  -   -   -   -   -   - 
Interest rate swaps  -   -   -   -   -   -   -   -   -   -   -   - 
   79,233,906   700   -   -   -   (129,511)  -   -   -   -   -   - 
Total $99,919,156   850  $(5,000)  -  $382,600  $(432,435) $10,555,413   -  $(2,274,558)  (1) $66,377  $(551,612)
                                      
                                      
Collateral balances supporting all derivative positions          $24,735,363                      $820,230 

 
54


Graham Alternative Investment Trading LLC

Notes to Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table displays the volume of derivative activities and fair value of derivative contracts held by the Master Funds based on their notional amounts and number of contracts at December 31, 2009 categorized by primary underlying risk.  Derivative assets and liability balances are presented on a gross basis, prior to the application of counterparty netting.

   Graham Commodity Strategies LLC  Graham Fed Policy Ltd. 
  Long exposure     Short exposure     Long exposure     Short exposure    
  Notional amounts  Number of contracts  Derivative Assets  Notional amounts  Number of contracts  Derivative Liabilities  Notional amounts  Number of contracts  Derivative Assets  Notional amounts  Number of contracts  Derivative Liabilities 
                                     
Commodity price                                    
Futures $883,506,418   15,628  $20,799,665  $(880,556,002)  (14,732) $(20,312,328) $-   -  $-  $-   -  $- 
   883,506,418   15,628   20,799,665   (880,556,002)  (14,732)  (20,312,328)  -   -   -   -   -   - 
                                                 
Equity price                                                
Futures  -   -   -   -   -   -   -   -   -   -   -   - 
   -   -   -   -   -   -   -   -   -   -   -   - 
                                                 
Foreign currency exchange rate                                                
Futures  -   -   -   -   -   -   -   -   -   -   -   - 
Forwards  -   -   -   -   -   -   -   -   -   -   -   - 
   -   -   -   -   -   -   -   -   -   -   -   - 
                                                 
Interest rate                                                
Futures  -   -   -   -   -   -   8,430,422,879   20,666   3,336,902   -   -   (474,871)
Interest rate swaps  -   -   -   -   -   -   -   -   -   -   -   - 
   -   -   -   -   -   -   8,430,422,879   20,666   3,336,902   -   -   (474,871)
Total $883,506,418   15,628  $20,799,665  $(880,556,002)  (14,732) $(20,312,328) $8,430,422,879   20,666  $3,336,902  $-   -  $(474,871)
                                                 
Collateral balances supporting all derivative positions          $9,338,086                      $15,446,856 


Graham Alternative Investment Trading LLC

Notes to Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table displays the volume of derivative activities and fair value of derivative contracts held by the Master Funds based on their notional amounts and number of contracts at December 31, 2009 categorized by primary underlying risk.  Derivative assets and liability balances are presented on a gross basis, prior to the application of counterparty netting.

 Graham Global Monetary Policy LLC  Graham K4D Trading Ltd.  Graham Short Term Global Macro LLC 
 Long exposure     Short exposure     Long exposure     Short exposure     Long exposure  Short exposure       
 Notional amounts  Number of contracts  Derivative Assets  Notional amounts  Number of contracts  Derivative Liabilities  Notional amounts  Number of contracts  Derivative Assets  Notional amounts  Number of contracts  Derivative Liabilities  
Notional
amounts
  
Number
of contracts
  
Notional
amounts
  
Number
 of contracts
  
Derivative
Assets
  
Derivative
Liabilities
 
                                                      
Commodity price                                                      
Futures $2,072,500   100  $29,025  $-   -  $-  $1,281,924,053   21,625  $42,918,544  $(699,668,279)  (11,135) $(22,469,474) $-   -  $-   -  $-  $- 
  2,072,500   100   29,025   -   -   -   1,281,924,053   21,625   42,918,544   (699,668,279)  (11,135)  (22,469,474)  -   -   -   -   -   - 
                                                                        
Equity price                                                                        
Futures  -   -   -   -   -   -   6,321,952,643   16,319   14,812,534   (3,918,741,020)  (5,980)  (7,108,988)  14,096,250   225   -   -   -   (16,875)
  -   -   -   -   -   -   6,321,952,643   16,319   14,812,534   (3,918,741,020)  (5,980)  (7,108,988)  14,096,250   225   -   -   -   (16,875)
                                                                        
Foreign currency exchange rate                                                                        
Futures  -   -   -   -   -   -   30,156,168   359   757,620   (108,869,583)  (1,006)  (434,222)  -   -   -   -   -   - 
Forwards  478,798,928   -   4,643,816   (575,969,539)  -   (3,471,931)  6,096,436,526   -   78,435,771   (5,707,147,861)  -   (75,105,027)  51,458,935   -   (56,468,659)  -   1,385,221   (1,474,097)
  478,798,928   -   4,643,816   (575,969,539)  -   (3,471,931)  6,126,592,694   359   79,193,391   (5,816,017,444)  (1,006)  (75,539,249)  51,458,935   -   (56,468,659)  -   1,385,221   (1,474,097)
                                                                        
Interest rate                                                                        
Futures  -   -   489,449   (8,760,546,779)  (4,450)  (369,496)  66,489,448,610   25,046   7,611,075   (83,222,672,828)  (13,820)  (21,488,659)  -   -   -   -   -   - 
  -   -   489,449   (8,760,546,779)  (4,450)  (369,496)  66,489,448,610   25,046   7,611,075   (83,222,672,828)  (13,820)  (21,488,659)  -   -   -   -   -   - 
Total $480,871,428   100  $5,162,290  $(9,336,516,318)  (4,450) $(3,841,427) $80,219,918,000   63,349  $144,535,544  $(93,657,099,571)  (31,941) $(126,606,370) $65,555,185   225  $(56,468,659)  -  $1,385,221  $(1,490,972)
                                                              
             
Collateral balances supporting all derivative positionsCollateral balances supporting all derivative positions          $4,257,152                      $99,865,289 Collateral balances supporting all derivative positions          $204,953 

 
56


Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table displayssummarizes the volumeresults of derivative activities and fair valueoperations of derivative contracts held byeach Master Fund for the Master Funds based on their notional amounts and number of contracts at Decemberthree months ended March 31, 2009 categorized by primary underlying risk.  Derivative assets and liability balances are presented on a gross basis, prior to the application of counterparty netting.2010:

  Graham Macro Directional LLC 
  Long exposure     Short exposure    
  Notional amounts  Number of contracts  Derivative Assets  Notional amounts  Number of contracts  Derivative Liabilities 
                   
Foreign currency exchange rate                  
Forwards $72,680,881   -  $796,022  $(92,523,752)  -  $(681,004)
Total $72,680,881   -  $796,022  $(92,523,752)  -  $(681,004)
                         
                         
Collateral balances supporting all derivative positions          $1,504,495 
  Graham Commodity Strategies LLC (Delaware)  
Graham Discretionary Energy Trading III LLC
(Delaware)
  
Graham
Fed Policy Ltd. (BVI)
  
Graham
Global Monetary
Policy LLC (Delaware)
  
Graham K4D
Trading Ltd.
(BVI)
  
Graham Macro Directional LLC
(Delaware)
  
Graham Short Term Global Macro LLC
(Delaware)
 
                      
Net investment income (loss) $(3,636) $(5,702) $(1,232) $(6,153) $(68,408) $(11,143) $171 
                             
Net realized gain (loss) on investments  1,059,499   (1,108,471)  5,663,643   37,085,598   (77,892,271)  7,549,544   (3,124,378)
Net increase (decrease) in appreciation on investments  7,026,115   8,918,128   3,402,087   427,683   34,667,568   (108,934)  1,095,590 
Brokerage commissions and fees  (1,002,423)  (276,911)  (1,134,151)  (597,494)  (1,480,295)  (146,619)  (38,204)
Net gain (loss) on investments  7,083,191   7,532,746   7,931,579   36,915,787   (44,704,998)  7,293,991   (2,066,992)
Net income (loss) $7,079,555  $7,527,044  $7,930,347  $36,909,634  $(44,773,406) $7,282,848  $(2,066,821)

 
57


Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table shows the realized and unrealized gains and losses on all financial instruments held by the Master Funds reported in net gain on investments in their statements of operations segregated by primary underlying risk and contract type for the three months ended September 30,March 31, 2010:


 Graham Commodity Strategies LLC  Graham Discretionary Energy Trading III LLC  Graham Fed Policy Ltd.  Graham Global Monetary Policy LLC  Graham GMP Securities LLC  Graham K4D Trading Ltd.  Graham Macro Directional LLC  Graham Short Term Global Macro LLC  Graham Commodity Strategies LLC  Graham Discretionary Energy Trading III LLC  Graham Fed Policy Ltd.  Graham Global Monetary Policy LLC  Graham K4D Trading Ltd.  Graham Macro Directional LLC  Graham Short Term Global Macro LLC 
Commodity price                                             
Futures $932,437  $(2,918,560) $(3,979,882) $3,669,261  $-  $23,090,803  $664,110  $(316,538) $8,085,614  $8,524,507  $-  $2,178,297  $(23,768,545) $(758,020) $(792,850)
Options  -   8,412,550   -   -   -   -   -   -   -   (714,850)  -   -   -   -   - 
  932,437   5,493,990   (3,979,882)  3,669,261   -   23,090,803   664,110   (316,538)  8,085,614   7,809,657   -   2,178,297   (23,768,545)  (758,020)  (792,850)
Equity price                                                            
Futures  -   -   -   (2,451,692)  -   (31,259,994)  (1,845,278)  (62,758)  -   -   -   1,126,108   (32,614,364)  (211,949)  (175,975)
  -   -   -   (2,451,692)  -   (31,259,994)  (1,845,278)  (62,758)  -   -   -   1,126,108   (32,614,364)  (211,949)  (175,975)
Foreign currency exchange rate                                                            
Futures  -   -   -   -   -   979,360   -   -   -   -   3,056,080   -   712,311   -   - 
Forwards  -   -   -   (575,427)  5,011   22,931,616   (625,639)  9,008,929   -   -   -   37,702,416   (80,875)  9,180,238   1,552,433 
Options  -   -   -   3,317,727   -   -   -   (7,025,943)  -   -   6,009,650   (3,520,011)  -   -   (2,525,849)
  -   -   -   2,742,300   5,011   23,910,976   (625,639)  1,982,986   -   -   9,065,730   34,182,405   631,436   9,180,238   (973,416)
Interest rate                                                            
Bonds  -   -   -   -   -   -   -   - 
Futures  -   -   61,850,906   3,256,027   -   43,600,616   1,959,155   (109,398)  -   -   -   441,971   12,526,770   (769,659)  (86,547)
Interest rate swaps  -   -   -   -   (1,251,648)  -   -   -   -   -   -   (403,000)  -   -   - 
Options  -   -   (33,411,643)  (1,459,136)  -   -   -   -   -   -   -   (12,500)  -   -   - 
  -   -   28,439,263   1,796,891   (1,251,648)  43,600,616   1,959,155   (109,398)  -   -   -   26,471   12,526,770   (769,659)  (86,547)
Total $932,437  $5,493,990  $24,459,381  $5,756,760  $(1,246,637) $59,342,401  $152,348  $1,494,292  $8,085,614  $7,809,657  $9,065,730  $37,513,281  $(43,224,703) $7,440,610  $(2,028,788)

 
58


Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table shows the realized and unrealized gains and losses on all financial instruments held by the Master Funds reported in net gain on investments in their statements of operations segregated by primary underlying risk and contract type for the nine months ended September 30, 2010:

  Graham Commodity Strategies LLC  Graham Discretionary Energy Trading III LLC  Graham Fed Policy Ltd.  Graham Global Monetary Policy LLC  Graham GMP Securities LLC  Graham K4D Trading Ltd.  Graham Macro Directional LLC  Graham Short Term Global Macro LLC 
Commodity price                        
Futures $(4,169,204) $422,100  $-  $8,710,031  $-  $(50,844,752) $(697,600) $(1,330,724)
Options  -   9,569,790   -   -   -   -   -   - 
   (4,169,204)  9,991,890   -   8,710,031   -   (50,844,752)  (697,600)  (1,330,724)
Equity price                                
Futures  -   -   -   886,918   -   (92,929,632)  426,912   95,380 
   -   -   -   886,918   -   (92,929,632)  426,912   95,380 
                                 
Foreign currency exchange rate                                
Futures  -   -   -   -   -   4,090,176   -   - 
Forwards  -   -   -   83,614,961   25,702   13,713,340   13,064,342   10,956,826 
Options  -   -   -   -   -   -   -   (12,231,023)
   -   -   -   83,614,961   25,702   17,803,516   13,064,342   (1,274,197)
Interest rate                                
Bonds  -   -   -   -   (45,362)  -   -   - 
Futures  -   -   62,709,382   9,510,178   -   148,920,489   3,150,465   765,082 
Interest rate swaps  -   -   -   (403,000)  (3,399,071)  -   -   - 
Options  -   -   (23,580,791)  (1,471,636)  -   -   -   - 
   -   -   39,128,591   7,635,542   (3,444,433)  148,920,489   3,150,465   765,082 
Total $(4,169,204) $9,991,890  $39,128,591  $100,847,452  $(3,418,731) $22,949,621  $15,944,119  $(1,744,459)


Graham Alternative Investment Trading LLC

Notes to Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table shows the realized and unrealized gains and losses on all financial instruments held by the Master Funds reported in net gain on investments in their statements of operations segregated by primary underlying risk and contract type for the three months ended September 30, 2009:

  Graham Commodity Strategies LLC  
Graham Fed
Policy Ltd.
  Graham Global Monetary Policy LLC  Graham K4D Trading Ltd.  Graham Macro Directional LLC 
Commodity price   
Futures $(2,861,581) $-  $850,240  $24,463,206  $384,960 
   (2,861,581)  -   850,240   24,463,206   384,960 
Equity price                    
Futures  -   -   (1,189,962)  112,121,801   (323,373)
Options  -   -   -   -   - 
   -   -   (1,189,962)  112,121,801   (323,373)
Foreign currency exchange rate                    
Futures  -   -   -   223,969   - 
Forwards  -   -   (12,298,201)  20,247,415   (2,293,887)
Options  -   -   (1,573,148)  -   - 
   -   -   (13,871,349)  20,471,384   (2,293,887)
Interest rate                    
Futures  -   13,532,331   (2,493,280)  (23,133,313)  1,337,647 
Options  -   3,892,383   -   -   - 
   -   17,424,714   (2,493,280)  (23,133,313)  1,337,647 
Total $(2,861,581) $17,424,714  $(16,704,351) $133,923,078  $(894,653)


Graham Alternative Investment Trading LLC

Notes to Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table shows the realized and unrealized gains and losses on all financial instruments held by the Master Funds reported in net gain on investments in their statements of operations segregated by primary underlying risk and contract type for the nine months ended September 30, 2009:

  Graham Commodity Strategies LLC  
Graham Fed
Policy Ltd.
  Graham Global Monetary Policy LLC  Graham K4D Trading Ltd.  Graham Macro Directional LLC 
Commodity price   
Futures $5,865,797  $-  $3,815,835  $(10,723,803) $1,328,938 
   5,865,797   -   3,815,835   (10,723,803)  1,328,938 
Equity price                    
Futures  -   -   (2,043,743)  59,945,342   (137,453)
Options  -   -   (135,476)  -   - 
   -   -   (2,179,219)  59,945,342   (137,453)
Foreign currency exchange rate                    
Futures  -   -   425,330   (2,362,228)  - 
Forwards  -   -   11,916,251   25,212,981   6,729,458 
Options  -   -   (2,424,248)  -   (275,879)
   -   -   9,917,333   22,850,753   6,453,579 
Interest rate                    
Futures  -   14,045,168   3,083,882   (33,922,797)  (2,061,989)
Options  -   18,354,277   -   -   - 
   -   32,399,445   3,083,882   (33,922,797)  (2,061,989)
Total $5,865,797  $32,399,445  $14,637,831  $38,149,495  $5,583,075 


Graham Alternative Investment Trading LLC

Notes to Financial Statements (continued)

4. Graham Cash Assets LLC

GAIT invests a portion of its excess liquidity in GCA, an entity for which the Manager is also the sole investment advisor. GCA commenced operations on June 22, 2005, and was formed as a Delaware Limited Liability Company for the purpose of consolidating investment activity of multiple funds managed by the Manager. Its objective is to preserve capital while enhancing return on cash balances and providing daily liquidity. It invests in debt obligations guaranteed by the U.S. federal government which range in maturity from three to thirty months. GCA also maintains cash and cash equivalents on deposit with major U.S. institutions. GCA values all fixed income securities at amortized cost to the extent it approximates fair value.  GAIT’s investment in GCA is valued in the accompanying statements of financial condition at fair value in accordance with U.S. GAAP.GAAP based upon the Fund’s proportionate share of GCA’s reported net asset value. GAIT records its proportionate share of GCA’s investment income a ndand expenses on a monthly basis. For the three months ended September 30,March 31, 2011, the total amount recognized by GAIT with respect to its investment in GCA was $515,146.  For the three months ended March 31, 2010, the total amount recognized by GAIT with respect to its investment in GCA was $502,343.  For the nine months ended September 30, 2010, the total amount recognized by GAIT with respect to its investment in GCA was $1,384,191.  For the three months ended September 30, 2009, the total amount recognized by GAIT with respect to its investment in GCA was $353,267.  For the nine months ended September 30, 2009, the total amount recognized by GAIT with respect to its investment in GCA was $580,963.$415,495.  These amounts are included in interest income in the statements of operations and managing member allocation.  At September 30, 2010March 31, 2011 and December 31, 2009,2010, GAIT owned approximately 13.93%13.92% and 15.15%13.77%, respectively, of GCA.  The following table summarizes the financial position of GCA as of September 30, 2010March 31, 2011 and December 31, 2009:2010:

 September 30, 2010  December 31, 2009  March 31, 2011  December 31, 2010 
Assets:            
Cash and cash equivalents $837,774,778  $485,846,462  $657,076,450  $750,098,151 
Investments in fixed income securities  1,686,686,798   1,421,913,802 
Redemptions receivable  -   - 
Investments in fixed income securities (cost $2,367,048,721 and $2,215,622,512, respectively)  2,367,048,721   2,215,622,512 
Accrued interest income  6,204,285   4,848,122   8,384,794   6,547,074 
Total assets  2,530,665,861   1,912,608,386   3,032,509,965   2,972,267,737 
                
Liabilities:                
Other payables  20,000   - 
Other liabilities  20,000   20,000 
Total liabilities  20,000   -   20,000   20,000 
Members’ capital $2,530,645,861  $1,912,608,386 
Net assets $3,032,489,965  $2,972,247,737 

The following table summarizes the results of operations of GCA for the three and nine months ended September 30, 2010March 31, 2011 and 2009:2010:

 
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
 2010  2009  2010  2009  2011  2010 
Investment income                  
Interest income $3,507,896  $2,302,499  $9,167,607  $4,231,267  $3,860,502  $2,623,273 
Total investment income  3,860,502   2,623,273 
        
Expenses:        
Bank fee expense  133,584   - 
Total expenses  133,584   - 
Net investment income  3,507,896   2,302,499   9,167,607   4,231,267   3,726,918   2,623,273 
Net income $3,507,896  $2,302,499  $9,167,607  $4,231,267  $3,726,918  $2,623,273 

 
6259

Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)

4. Graham Cash Assets LLC (continued)

The following schedule displays the condensed schedule of investments for GCA as of March 31, 2011.
Description Principal Amount  Fair Value  Percentage of Members’ Capital 
Graham Cash Assets LLC         
Investments in Fixed Income Securities (cost $2,367,048,721)         
United States         
FDIC Guaranteed Bonds (cost $1,179,021,270)         
Citibank 1.25% - 1.88% due 07/12/11 – 12/28/12 $375,000,000  $377,224,782   12.44%
Citigroup Funding Inc. 1.38% - 1.88% due 05/05/11 – 11/15/12  175,000,000   176,506,228   5.82%
Other FDIC guaranteed bonds      625,290,260   20.62%
Total FDIC Guaranteed Bonds      1,179,021,270   38.88%
             
Government Bonds (cost $1,188,027,451)            
U.S. Treasury 0.38% - 1.13% due 04/30/11 – 11/30/12  1,185,000,000   1,188,027,451   39.18%
Total Government Bonds      1,188,027,451   39.18%
             
Total Investments in Fixed Income Securities     $2,367,048,721   78.06%
The following schedule displays the condensed schedule of investments for GCA as of December 31, 2010.
 
 
Description
 Principal Amount  Fair Value  Percentage of Members’ Capital 
Graham Cash Assets LLC         
Investments in Fixed Income Securities (cost $2,215,622,512)         
United States         
        FDIC Guaranteed Bonds (cost $1,101,463,404)         
Citibank 1.25% – 1.88% due 03/30/11 – 05/07/12 $350,000,000  $351,915,163   11.84%
Other FDIC guaranteed bonds      749,548,241   25.22%
Total FDIC Guaranteed Bonds      1,101,463,404   37.06%
             
Government Bonds (cost $1,114,159,108)            
U.S. Treasury 0.88% due 04/30/11  150,000,000   150,213,724   5.05%
Other U.S. Treasury 0.75% –  1.13% due 01/31/11 – 04/30/12      963,945,384   32.43%
Total Government Bonds      1,114,159,108   37.48%
             
Total Investments in Fixed Income Securities     $2,215,622,512   74.54%


Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

4. Graham Cash Assets LLC (continued)

GCA reports the fair value of its investment related assets and liabilities in accordance with the hierarchy established under U.S. GAAP.  The following table shows the fair value classification of each investment type held by GCA as of September 30, 2010March 31, 2011 and December 31, 2009:2010:

 September 30, 2010  December 31, 2009  
March 31,
2011
  
December 31,
2010
 
Long positions            
Level 2:            
Fixed income securities            
FDIC Guaranteed Bonds $985,173,744  $667,900,290  $1,179,021,270  $1,101,463,404 
Government Bonds  701,513,054   754,013,512   1,188,027,451   1,114,159,108 
Fixed income securities  1,686,686,798   1,421,913,802 
Total fixed income securities  2,367,048,721   2,215,622,512 
Total Level 2  1,686,686,798   1,421,913,802   2,367,048,721   2,215,622,512 
Total long positions $1,686,686,798  $1,421,913,802  $2,367,048,721  $2,215,622,512 

5. Capital Accounts

GAIT offers Class 0 Units and Class 2 Units (collectively, the “Units”). GAIT may issue additional classes in the future subject to different fees, expenses or other terms, or to invest in other investment programs or combinations of investment programs managed by the Manager. GAIT also has Management Units (“Class M units”) which are solely for the investment of the Manager.

A separate Capital Account is maintained for each member with respect to each Class of Units held by such member. The initial balance of each members’ Capital Account willis equal to the initial contribution to GAIT with respect to the Class to which such Capital Account relates. Each member’s Capital Account is increased by any additional subscription, and decreased by any redemption by such member of Units of such Class to which the Capital Account relates. All income and expenses of GAIT are allocated among the Capital Accounts of the members in proportion to the balance that each Capital Account bears to the balance of all Capital Accounts as of the beginning of such fiscal period.

Addition of LimitedMembers and Managing Members

Units are available for subscription as of the first business day of each month upon written notice of at least three business days prior written notice.to the last business day of the preceding month.

Subscriptions

Units may be purchased at a price equal to the Net Asset Value per Unit of the relevant Class as of the immediately preceding Valuation Day, as defined in the LLC Agreement. There is no minimum subscription amount.

Redemptions

Units are not subject to any minimum holding period. Members may redeem Units at the Net Asset Value thereof as of the last business day of each month upon not less than three business days’ prior written notice to the administrator.

 
6361


Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

6. Fees

Advisory Fees

Each Class of GAIT other than Class M pays the Manager an advisory fee (the “Advisory Fee”) at an aggregate annual rate equal to 2% of the Net Asset Value of such Class. The Advisory Fee is payable monthly in arrears calculated as of the last business day of each month and any other date the Manager may permit, in its sole and absolute discretion, as of which any subscription or redemption is effected with respect to Units of such Class during the month.

Sponsor Fees

Each Class of GAIT other than Class M pays the Manager a sponsor fee (the “Sponsor Fee”) at an annual rate of 1% of its Net Asset Value, payable monthly in arrears, determined in the same manner as the Advisory Fee.

Incentive Allocation

At the end of each calendar quarter, the Manager will receive a special allocation of net profits (the “Incentive Allocation”) in an amount equal to 20% of the New High Net Trading Profits of each Class as defined in the LLC Agreement. The Incentive Allocation is also accrued and allocable on the date of redemption with respect to any Units that are redeemed prior to the end of a calendar quarter.

Brokerage Fees

Each Class of GAIT other than Class M pays the Manager a brokerage fee (the “Brokerage Fee”) at the annual rate specified in the table below. This Brokerage Fee is payable monthly in arrears calculated as of the last business day of each month in the same manner as the Advisory Fee.

ClassAnnual Rate
  
Class 02%
Class 24%

In consideration of the Brokerage Fee, the Manager bears all of GAIT’s trading commissions (including exchange, clearing and regulatory fees relating to its trades), routine legal expenses, internal and external accounting, audit and tax preparation expenses, fees and expenses of an external or internal administrator, and expenses and costs of printing and mailing reports and notices, together with the costs incurred in connection with the organization of GAIT and GAIT’sthe continuous offering of Units. To the extent GAIT is allocated any of these expenses from the Master Funds in which it invests, the Manager will reimburse GAIT for those amounts.  These reimbursements are included in other incomecommission reimbursements in the statements of operations and managing member allocation.

Any portion of any of the above fees, including the Incentive Allocation, may be paid by the Manager to third parties as compensation for selling activities in connection with GAIT.


Graham Alternative Investment Trading LLC

Notes to Financial Statements (continued)

7. Income Taxes

No provision for income taxes has been made in the accompanying financial statements, as members are individually responsible for reporting income or loss based upon their respective share of GAIT’s revenues and expenses for income tax purposes.

Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)

7. Income Taxes (continued)

U.S. GAAP provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. U.S. GAAP requires the evaluation of tax positions taken or expected to be taken in the course of preparing GAIT’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet a more-likely-than-not threshold would be recorded as a tax expense in the current year. The Manager has evaluated GAIT’s tax positions and has concluded that there are no significant tax positions requiring recognition, measurement or disclosure in the financial statements. The Manager is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax expense will change materially in the next twelve months. Tax years which are considered open by the relevant jurisdiction are subject to potential examination.

8. Related Party Transactions

The Manager, due to its relationship with its affiliates, may enter into certain related party transactions.


Graham Alternative Investment Trading LLC

Notes to Financial Statements (continued)

9. Financial Highlights

The following is the per unit operating performance calculation for the three monthsmonth periods ended September 30, 2010March 31, 2011 and 2009:2010:

  Class 0  Class 2 
Per unit operating performance:      
Net asset value per unit, June 30, 2009 $130.41  $109.20 
Net income:        
Net investment loss  (1.70)  (2.04
Net gain on investments  6.06   5.38 
Net income  4.36   3.34 
Net asset value per unit, September 30, 2009 $134.77  $112.54 
         
Net asset value per unit, June 30, 2010 $134.80  $111.00 
Net income:        
Net investment loss  (0.02)  (1.25)
Net gain on investments  2.41   2.95 
Net income  2.39   1.70 
Net asset value per unit, September 30, 2010 $137.19  $112.70 
  Class 0  Class 2 
Per unit operating performance:      
Net asset value per unit, December 31, 2009 $135.56  $112.73 
Net loss:        
Net investment loss  (1.94)  (2.08)
Net gain on investments  0.96   0.71 
Net loss  (0.98)  (1.37)
Net asset value per unit, March 31, 2010 $134.58  $111.36 
         
Net asset value per unit, December 31, 2010 $138.96  $113.68 
Net loss:        
Net investment loss  (1.27)  (1.57)
Net loss on investments  (0.24)  (0.20)
Net loss  (1.51)  (1.77)
Net asset value per unit, March 31, 2011 $137.45  $111.91 

Graham Alternative Investment Trading LLC
Notes to Unaudited Financial Statements (continued)

9. Financial Highlights (continued)

The following represents ratios to average members’ capital, excluding the Managing Member, and total return for the three monthsmonth periods ended September 30, 2010March 31, 2011 and 2009:2010:

  Class 0  Class 2 
  2010  2009  2010  2009 
             
Total return before Incentive Allocation  2.17%  3.78%  1.59%  3.30%
Incentive Allocation  (0.41)  (0.49)  (0.09)  (0.31)
Total return after Incentive Allocation  1.76%  3.29%  1.50%  2.99%
                 
Net investment loss before Incentive Allocation  (0.82)%  (1.14)%  (2.25)%  (1.54)%
Incentive Allocation  (0.41)  (0.49)  (0.09)  (0.31)
Net investment loss after Incentive Allocation  (1.23)%  (1.63)%  (2.34)%  (1.85)%
                 
Total expenses before Incentive Allocation  1.29%  0.57%  1.80%  0.95%
Incentive Allocation  0.41   0.49   0.09   0.31 
Total expenses after Incentive Allocation  1.70%  1.06%  1.89%  1.26%

 
66


Graham Alternative Investment Trading LLC

Notes to Financial Statements (continued)

9. Financial Highlights (continued)

The following is the per unit operating performance calculation for the nine months ended September 30, 2010 and 2009:

  Class 0  Class 2 
Per unit operating performance:      
Net asset value per unit, December 31, 2008 $132.12  $111.74 
Net income:        
Net investment loss  (4.99)  (5.98)
Net gain on investments  7.64   6.78 
Net income  2.65   0.80 
Net asset value per unit, September 30, 2009 $134.77  $112.54 
         
Net asset value per unit, December 31, 2009 $135.56  $112.73 
Net income (loss):        
Net investment loss  (3.80)  (5.35)
Net gain on investments  5.43   5.32 
Net income (loss)  1.63   (0.03)
Net asset value per unit, September 30, 2010 $137.19  $112.70 

The following represents ratios to average members’ capital, excluding the Managing Member, and total return for the nine months ended September 30, 2010 and 2009:

 Class 0  Class 2  Class 0  Class 2 
 2010  2009  2010  2009  2011  2010  2011  2010 
                        
Total return before Incentive Allocation  1.61%  2.50%  0.06%  1.04%  (1.08)%  (0.72)%  (1.55)%  (1.22)%
Incentive Allocation  (0.41)  (0.50)  (0.09)  (0.32)  (0.01)  0.00   (0.01)  0.00 
Total return after Incentive Allocation  1.20%  2.00%  (0.03)%  0.72%  (1.09)%  (0.72)%  (1.56)%  (1.22)%
                                
Net investment loss before Incentive Allocation  (2.84)%  (3.46)%  (4.87)%  (4.93)%  (0.90)%  (0.81)%  (1.38)%  (1.38)%
Incentive Allocation  (0.41)  (0.50)  (0.09)  (0.32)  (0.01)  0.00   (0.01)  0.00 
Net investment loss after Incentive Allocation  (3.25)%  (3.96)%  (4.96)%  (5.25)%  (0.91)%  (0.81)%  (1.39)%  (1.38)%
                                
Total expenses before Incentive Allocation  3.84%  3.11%  5.37%  4.57%  1.00%  1.25%  1.51%  1.76%
Incentive Allocation  0.41   0.50   0.09   0.32   0.01   0.00   0.01   0.00 
Total expenses after Incentive Allocation  4.25%  3.61%  5.46%  4.89%  1.01%  1.25%  1.52%  1.76%

Total return is calculated for Class 0 and Class 2 units taken as a whole and has not been annualized. Total return is calculated as the change in total members’ capital, excluding that of the Managing Member, adjusted for subscriptions or redemptions during the year. An individual member’s return may vary from these returns based on the timing of capital transactions and the applicability of Advisory Fees, Brokerage Fees, Sponsor Fees and the Incentive Allocation. The net investment loss and total expense ratios (including Incentive Allocation) are calculated for the Class 0 and Class 2 units taken as a whole and include amounts from GAIT and amounts allocated from Master Funds. The computation of such ratios is based on the amount of net investment loss, total expenses and Incentive Allocation.  Net investment l ossloss and total expense ratios are computed based upon the weighted average of members’ capital of GAIT, excluding that of the Managing Member, for the three month periods ended March 31, 2011 and nine months ended September 30, 2010 and 2009.

Graham Alternative Investment Trading LLC2010.

Notes to Financial Statements (continued)
10.  Subsequent Events

The Fund had subscriptions of approximately $35.0$22.2 million and redemptions of approximately $3.8$7.2 million through November 15, 2010.May 16, 2011.  These amounts have not been included in the financial statements.

 
68


Graham Alternative Investment Trading II LLC

Statements of Financial Condition

Assets 
September 30,
2010
(Unaudited)
  
December 31,
2009
(Audited)
 
Cash and cash equivalents $-  $770 
Investment in Graham K4D Trading Ltd., at fair value  8,269,549   3,256,884 
Investment in Graham Cash Assets LLC, at fair value  53,439,124   34,112,305 
Accrued commission reimbursements  27,128   15,286 
Receivable from Graham K4D Trading Ltd.  2   - 
Total assets $61,735,803  $37,385,245 
         
Liabilities and members’ capital        
Liabilities:        
Accrued redemptions $320,519  $- 
Accrued brokerage fees  141,742   88,838 
Accrued advisory fees  101,399   63,502 
Accrued sponsor fees  50,700   31,751 
Accrued incentive allocation  -   479 
Payable to Graham K4D Trading Ltd.  -   343 
Total liabilities  614,360   184,913 
         
Members’ capital:        
Class 0 Units (374,714.036 and 222,427.212 units issued and outstanding at $98.26  and $100.59 per unit, respectively)  36,819,202   22,373,766 
Class 2 Units (254,430.549 and 149,683.130 units issued and outstanding at $95.32  and $99.05 per unit, respectively)  24,251,074   14,826,566 
Class M Units (500.000 and 0.000 units issued and outstanding at $102.33  and $0.00 per unit, respectively)  51,167   - 
Total members’ capital  61,121,443   37,200,332 
Total liabilities and members’ capital $61,735,803  $37,385,245 

See accompanying notes.


Graham Alternative Investment Trading II LLC

Condensed Schedules of Investments

September 30, 2010 (Unaudited)

Unaudited condensed schedule of investments for Graham K4D Trading Ltd.

Description
Principal
Amount
 Fair Value  Percentage of Net Assets 
Graham K4D Trading Ltd.       
Long contracts       
Futures       
U.S. bond  $5,765,314   2.70%
Foreign bond   3,171,287   1.49%
U.S. index   11,745,619   5.50%
Foreign index   (9,271,591)  (4.34)%
Commodity   59,192,780   27.72%
Interest rate   9,544,082   4.47%
Currency   5,293,828   2.48%
Total futures   85,441,319   40.02%
          
Forwards         
Australian Dollar / U.S. Dollar 10/20/10AUD 469,629,938  14,762,320   6.91%
British Pound / U.S. Dollar 10/20/10GBP 817,343,862  12,518,080   5.86%
Canadian Dollar / Euro 10/20/10CAD 550,370,598  (18,245,657)  (8.54)%
Euro / Japanese Yen 10/20/10EUR 573,094,973  19,051,960   8.92%
Euro / U.S. Dollar 10/20/10EUR 1,470,469,134  90,970,449   42.61%
Japanese Yen / U.S. Dollar 10/20/10JPY 134,747,743,600  16,232,195   7.60%
Swiss Franc / U.S. Dollar 10/20/10CHF 1,382,475,498  28,825,136   13.50%
Other foreign currency   23,655,845   11.08%
Total forwards   187,770,328   87.94%

See accompanying notes.

7064


Graham Alternative Investment Trading II LLC

Condensed SchedulesStatements of Investments (continued)Financial Condition

September 30, 2010 (Unaudited)
Assets 
March 31, 2011
(Unaudited)
  
December 31, 2010
(Audited)
 
Investment in Graham K4D Trading Ltd., at fair value $12,743,402  $7,411,468 
Investment in Graham Cash Assets LLC, at fair value  70,456,667   64,089,936 
Commission reimbursements receivable  52,836   28,795 
Total assets $83,252,905  $71,530,199 
         
Liabilities and members’ capital        
Liabilities:        
Accrued redemptions $628,193  $1,393,281 
Accrued brokerage fees  201,023   170,942 
Accrued advisory fees  141,321   121,404 
Accrued sponsor fees  70,660   60,702 
Payable to Graham K4D Trading Ltd.  15   - 
Total liabilities  1,041,212   1,746,329 
         
Members’ capital:        
Class 0 Units (475,482.461 and 397,859.944 units issued and outstanding at $100.08 and $102.92 per unit, respectively)  47,584,852   40,945,899 
Class 2 Units (358,335.198 and 288,630.496 units issued and outstanding at $96.48 and $99.72 per unit, respectively)  34,572,911   28,783,191 
Class M Units (500.000 and 500.000 units issued and outstanding at $107.86 and $109.56 per unit, respectively)  53,930   54,780 
Total members’ capital  82,211,693   69,783,870 
Total liabilities and members’ capital $83,252,905  $71,530,199 

Unaudited condensed schedule of investments for Graham K4D Trading Ltd.

Description
Principal
 Amount
 Fair Value  Percentage of Net Assets 
Graham K4D Trading Ltd. (continued)       
Short contracts       
Futures       
U.S. bond  $(741,000)  (0.35)%
Foreign bond   (665,490)  (0.31)%
U.S. index   (5,955,442)  (2.79)%
Foreign index   1,782,400   0.83%
Commodity   (31,523,672)  (14.76)%
Interest rate   (1,203,356)  (0.56)%
Currency   836,397   0.39%
Total futures   (37,470,163)  (17.55)%
          
Forwards         
British Pound / U.S. Dollar 10/20/10GBP (809,242,721)  (11,041,291)  (5.17)%
Canadian Dollar / Euro 10/20/10CAD (576,867,819)  17,827,452   8.35%
Euro / Japanese Yen 10/20/10EUR (606,318,356)  (24,556,109)  (11.51)%
Euro / U.S. Dollar 10/20/10EUR (1,352,629,280)  (86,500,240)  (40.51)%
Japanese Yen / U.S. Dollar 10/20/10JPY (111,949,188,000)  (15,169,475)  (7.10)%
Swiss Franc / U.S. Dollar 10/20/10CHF (1,171,821,167)  (21,598,191)  (10.12)%
Other foreign currency   (20,693,304)  (9.69)%
Total forwards   (161,731,158)  (75.75)%
          
Total  $74,010,326   34.66%

See accompanying notes.

 
7165


Graham Alternative Investment Trading II LLC



 
  
Three Months Ended
March 31,
 
  
2011
(Unaudited)
  
2010
(Unaudited)
 
Net loss allocated from investment in Graham K4D Trading Ltd.:      
Net realized loss on investments $(1,756,078) $(2,120,237)
Net increase in unrealized appreciation on investments  302,089   1,209,716 
Brokerage commissions and fees  (130,856)  (45,962)
Net loss allocated from investment  in Graham K4D Trading Ltd.  (1,584,845)  (956,483)
         
Net investment loss allocated from investment in Graham K4D Trading Ltd.  (3,257)  (2,058)
         
Investment income:        
Interest income  84,828   53,593 
         
Expenses:        
Brokerage fees  570,302   275,547 
Advisory fees  403,643   200,402 
Sponsor fees  201,821   100,201 
Interest and other  1,319   1,196 
Commission reimbursements  (130,856)  (45,962)
Total expenses  1,046,229   531,384 
Net investment loss of the Fund  (961,401)  (477,791)
         
Net loss  (2,549,503)  (1,436,332)
         
Incentive allocation  (2,187)  - 
         
Net loss available for pro-rata allocation to all members $(2,551,690) $(1,436,332)
Description 
Principal
Amount
  Fair Value  
Percentage of
Members’
Capital
 
Graham Cash Assets LLC         
Investments in Fixed Income Securities (cost $1,686,686,798)         
United States         
FDIC Guaranteed Bonds (cost $985,173,744)         
Citibank 1.25% - 1.63% due 03/30/11 – 11/15/11 $200,000,000  $200,777,418   7.93%
Citigroup 1.25% - 1.38% due 05/05/11 – 09/22/11  150,000,000   150,526,681   5.95%
Other FDIC Guaranteed Bonds      633,869,645   25.05%
Total FDIC Guaranteed Bonds      985,173,744   38.93%
             
Government Bonds (cost $701,513,054)            
U.S. Treasury 0.88% - 1.50% due 10/31/10 – 09/30/11  700,000,000   701,513,054   27.72%
Total Government Bonds      701,513,054   27.72%
             
Total Investments in Fixed Income Securities     $1,686,686,798   66.65%

See accompanying notes.

 
7266


Graham Alternative Investment Trading II LLC


DecemberFor the three months ended March 31, 20092011(unaudited) and 2010 (unaudited)
  Class 0  Class 2  Class M  Total 
  Units  Capital  Units  Capital  Units  Capital  Capital 
                      
Members’ capital, December 31, 2009  222,427.212  $22,373,766   149,683.130  $14,826,566     $  $37,200,332 
Subscriptions  94,438.818   8,858,000   22,555.298   2,128,500         10,986,500 
Redemptions  (1,000.365)  (92,619)  (2,790.935)  (253,629)        (346,248)
Incentive allocation                     
Net loss
     (723,100)     (713,232)        (1,436,332)
Members’ capital, March 31, 2010  315,865.665  $30,416,047   169,447.493  $15,988,205     $  $46,404,252 

  Class 0  Class 2  Class M  Total 
  Units  Capital  Units  Capital  Units  Capital  Capital 
                      
Members’ capital, December 31, 2010  397,859.944  $40,945,899   288,630.496  $28,783,191   500.000  $54,780  $69,783,870 
Subscriptions  88,740.714   9,146,533   78,173.657   7,805,177         16,951,710 
Redemptions  (11,118.197)  (1,139,685)  (8,468.955)  (832,512)     (2,187)  (1,974,384)
Incentive allocation     (1,538)     (649)     2,187    
Net loss
     (1,366,357)     (1,182,296)     (850)  (2,549,503)
Members’ capital, March 31, 2011  475,482.461  $47,584,852   358,335.198  $34,572,911   500.000  $53,930  $82,211,693 
See accompanying notes.

Condensed schedule of investments for Graham K4D Trading Ltd.


Description 
Number of
Contracts/Principal
Amount
  Fair Value  Percentage of Net Assets 
Graham K4D Trading Ltd.         
Long contracts         
Futures         
LME Aluminum January 2010  1,302  $6,972,938   5.92%
LME Copper January 2010  366   6,743,091   5.72%
Other commodity      21,454,287   18.21%
U.S. bond      (4,526,734)  (3.84)%
Foreign bond      (6,607,015)  (5.61)%
U.S. index      5,331,432   4.53%
Foreign index      8,908,434   7.56%
Interest rate      (8,722,161)  (7.40)%
Currency      355,993   0.30%
Total futures      29,910,265   25.39%
             
Forwards            
British Pound / Japanese Yen 01/20/10 
GBP     224,750,683
   11,529,834   9.79%
Euro / U.S. Dollar 01/20/10 
EUR     593,968,247
   (12,238,099)  (10.39)%
Japanese Yen / U.S. Dollar 01/20/10 
JPY 51,561,122,880
   (17,479,840)  (14.84)%
Other foreign currency      9,230,717   7.84%
Total forwards      (8,957,388)  (7.60)%

See accompanying notes.

 
7367


Graham Alternative Investment Trading II LLC


December 31, 2009
  
Three Months Ended
March 31,
 
  
2011
(Unaudited)
  
2010
(Unaudited)
 
Cash flows used in operating activities      
Net loss $(2,549,503) $(1,436,332)
Adjustments to reconcile net loss to net cash used in operating activities:        
Net loss allocated from investment in Graham K4D Trading Ltd.  1,588,102   958,541 
Net income allocated from investment in Graham Cash Assets LLC  (84,828)  (53,593)
Proceeds from sale of investments in Graham K4D Trading Ltd.  24,007,476   6,806,772 
Proceeds from sale of investments in Graham Cash Assets LLC  34,237,936   12,046,000 
Investments in Graham K4D Trading Ltd.  (30,927,497)  (11,466,911)
Investments in Graham Cash Assets LLC  (40,519,839)  (17,531,000)
Changes in assets and liabilities:        
Commission reimbursements receivable  (24,041)  (5,179)
Accrued brokerage fees  30,081   17,689 
Accrued advisory fees  19,917   15,704 
Accrued sponsor fees  9,958   7,852 
Net cash used in operating activities  (14,212,238)  (10,640,457)
         
Cash flows provided by financing activities        
Subscriptions  16,951,710   10,986,500 
Redemptions  (2,739,472)  (346,727)
Net cash provided by financing activities  14,212,238   10,639,773 
         
Net decrease in cash and cash equivalents  -   (684)
         
Cash and cash equivalents, beginning of period  -   770 
Cash and cash equivalents, end of period $-  $86 

Condensed schedule of investments for Graham K4D Trading Ltd.

Description
Number of
Contracts/Principal
Amount
 Fair Value  Percentage of Net Assets 
Graham K4D Trading Ltd. (continued)       
Short contracts       
Futures       
U.S. bond  $1,217,531   1.03%
Foreign bond   2,267,786   1.93%
U.S. index   (2,810,098)  (2.39)%
Foreign index   (3,726,222)  (3.16)%
Commodity   (14,721,246)  (12.50)%
Interest rate   2,493,009   2.12%
Currency   (32,595)  (0.03)%
Total futures   (15,311,835)  (13.00)%
          
Forwards         
Japanese Yen / U.S. Dollar 01/20/10JPY(52,960,960,701)  18,321,239   15.55%
Euro / U.S. Dollar 01/20/10EUR    (604,603,018)  12,851,322   10.91%
British Pound / Japanese Yen 01/20/10GBP    (207,438,849)  (11,260,219)  (9.56)%
Other foreign currency   (7,624,210)  (6.47)%
Total forwards   12,288,132   10.43%
          
Total  $17,929,174   15.22%

See accompanying notes.

 
7468


Graham Alternative Investment Trading II LLC

Condensed Schedules of Investments (continued)

December 31, 2009

Condensed schedule of investments for Graham Cash Assets LLC

Description 
Principal
Amount
  Fair Value  
Percentage of
Members’
Capital
 
Graham Cash Assets LLC         
Investments in Fixed Income Securities (cost $1,421,913,802)         
United States         
FDIC Guaranteed Bonds (cost $667,900,290)         
Bank of America 0.28% Floating Rate Note due 09/13/10 $100,000,000  $100,177,559   5.24%
Other Bank of America 0.63% - 1.70% Floating Rate Notes due 12/23/10 - 06/22/12  75,000,000   75,931,110   3.97%
Citibank 1.25% - 1.63%  due 03/30/11 - 11/15/11  125,000,000   125,481,266   6.56%
JPMorgan Chase 1.65% - 2.63% due 12/01/10 - 02/23/11  125,000,000   126,280,415   6.60%
Other FDIC guaranteed bonds      240,029,940   12.55%
Total FDIC Guaranteed Bonds      667,900,290   34.92%
             
Government Bonds (cost $754,013,512)            
U.S. Treasury 0.00% - 2.75% due 01/31/10 - 06/30/11  750,000,000   754,013,512   39.42%
Total Government Bonds      754,013,512   39.42%
             
Total Investments in Fixed Income Securities     $1,421,913,802   74.34%

See accompanying notes.


Graham Alternative Investment Trading II LLC

Statements of Operations and Managing Member Allocation

  
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
  
2010
(Unaudited)
  
2009
(Unaudited)
  
2010
(Unaudited)
  
2009
(Unaudited)
 
Net gain allocated from investment in Graham K4D Trading Ltd.:            
Net realized (loss) gain on investments $(323,278) $1,044,993  $(461,871) $962,227 
Net increase in unrealized appreciation on investments  2,521,920   512,892   1,960,470   401,748 
Brokerage commissions and fees  (66,281)  (27,654)  (166,821)  (37,734)
Net gain allocated from investment  in Graham K4D Trading Ltd.  2,132,361   1,530,231   1,331,778   1,326,241 
                 
Net investment loss allocated from investment in Graham K4D Trading Ltd.  (952)  (1,000)  (4,212)  (1,326)
                 
Investment income:                
Interest income  74,832   17,719   195,949   25,370 
Other income  66,281   27,689   166,821   37,769 
Total investment income  141,113   45,408   362,770   63,139 
                 
Expenses:                
Brokerage fees  404,584   113,215   1,033,726   163,181 
Advisory fees  290,137   72,520   747,087   103,261 
Sponsor fees  145,069   36,261   373,544   51,632 
Interest and other  2,321   1,025   7,231   2,766 
Total expenses  842,111   223,021   2,161,588   320,840 
Net investment loss of the Fund  (700,998)  (177,613)  (1,798,818)  (257,701)
                 
Net income (loss)  1,430,411   1,351,618   (471,252)  1,067,214 
                 
Incentive allocation  -   (213,390)  -   (213,432)
                 
Net income (loss) available for pro-rata allocation to all members $1,430,411  $1,138,228  $(471,252) $853,782 

See accompanying notes.


Graham Alternative Investment Trading II LLC

Statements of Changes in Members’ Capital

For the nine months ended September 30, 2010 (unaudited) and 2009 (unaudited)

  Class 0  Class 2  Class M  Total 
  Units  Capital  Units  Capital  Units  Capital  Capital 
                      
Members’ capital, January 4, 2009    $     $     $  $ 
Initial subscriptions  2,240.000   224,000   5,750.000   575,000         799,000 
Subscriptions  69,888.379   6,676,000   92,754.061   8,861,697         15,537,697 
Redemptions     (103,755)  (500.000)  (158,586)        (262,341)
Incentive allocation     103,755      109,677         213,432 
Net income available for pro-rata allocation     415,019      438,763         853,782 
Members’ capital, September 30, 2009  72,128.379  $7,315,019   98,004.061  $9,826,551     $  $17,141,570 

  Class 0  Class 2  Class M  Total 
  Units  Capital  Units  Capital  Units  Capital  Capital 
                      
Members’ capital, December 31, 2009  222,427.212  $22,373,766   149,683.130  $14,826,566     $  $37,200,332 
Subscriptions  162,400.604   15,431,662   116,148.901   10,952,416   500.000   50,000   26,434,078 
Redemptions  (10,113.780)  (976,087)  (11,401.482)  (1,065,628)        (2,041,715)
Net (loss) income available for pro-rata allocation     (10,139)     (462,280)     1,167   (471,252)
Members’ capital, September 30, 2010  374,714.036  $36,819,202   254,430.549  $24,251,074   500.000  $51,167  $61,121,443 

See accompanying notes.


Graham Alternative Investment Trading II LLC

Statements of Cash Flows

For the nine months ended September 30, 2010 and 2009

  
Nine Months Ended
September 30,
 
  
2010
(Unaudited)
  
2009
(Unaudited)
 
Cash flows used in operating activities      
Net (loss) income $(471,252) $1,067,214 
Adjustments to reconcile net (loss) income to net cash used in operating activities:        
Net income allocated from investment in Graham K4D Trading Ltd.  (1,327,566)  (1,324,915)
Net income allocated from investment in Graham Cash Assets LLC  (195,949)  (21,887)
Net income allocated from investment in Graham Cash Assets II LLC  -   (3,483)
Proceeds from sale of investments in Graham K4D Trading Ltd.  30,922,054   5,971,532 
Proceeds from sale of investments in Graham Cash Assets LLC  39,547,824   8,453,431 
Proceeds from sale of investments in Graham Cash Assets II LLC  -   4,786,414 
Investments in Graham K4D Trading Ltd.  (34,607,498)  (7,464,189)
Investments in Graham Cash Assets LLC  (58,678,694)  (23,045,914)
Investments in Graham Cash Assets II LLC  -   (4,782,931)
Changes in assets and liabilities:        
Accrued commission reimbursements  (11,842)  (10,385)
Accrued brokerage fees  52,904   45,102 
Accrued advisory fees  37,897   28,674 
Accrued sponsor fees  18,949   14,337 
Accrued incentive allocation  (479)  213,390 
Net cash used in operating activities  (24,713,652)  (16,073,610)
         
Cash flows provided by financing activities        
Subscriptions  26,434,078   16,336,697 
Redemptions  (1,721,196)  (262,341)
Net cash provided by financing activities  24,712,882   16,074,356 
         
Net (decrease) increase in cash and cash equivalents  (770)  746 
         
Cash and cash equivalents, beginning of period  770    
Cash and cash equivalents, end of period $-  $746 

See accompanying notes.


Graham Alternative Investment Trading II LLC

Notes to Unaudited Financial Statements

September 30, 2010 (unaudited)March 31, 2011

1. Organization and Business

Graham Alternative Investment Trading II LLC (“GAIT II”) was formed on July 16, 2008, commenced operations on January 4, 2009 and is organized as a Delaware Limited Liability Company. Graham Capital Management, L.P. (the “Managing Member” or “Manager”) is the managing member and the sole investment advisor. The Managing Member is registered as a Commodity Pool Operator and Commodity Trading Advisor with the Commodity Futures Trading Commission and is a member of the National Futures Association.

The investment objective of GAIT II is to achieve long-term capital appreciation through professionally managed trading through its investment in Graham K4D Trading Ltd. (the “Master Fund” or “K4D Trading”), a master trading vehicle.  K4D Trading commenced operation ofoperations on January 1, 1999 and is organized as a British Virgin Islands business company.  As more fully described in NoteNotes 2 and 3, this Master Fund invests in a broad range of currency forward and futures contracts; bond, interest rate, and index futures contracts; commodity forward and futures contracts, and swaps thereon (collectively referred to as “Derivative Positions”) traded on U.S. and foreign exchanges.

In addition to trading in the Interbank market for foreign exchange, the Manager currently executes orders on all the major U.S. futures exchanges and may also trade on, but is not limited to, the Bolsa de Mercadorias and Futuros (“BMF”), Borsa Italiana Idem (“IML”), the Eurex Deutschland (“EUREX”), Euronext Paris (“MONEP”EURONEXT”), the Hong Kong Exchanges and Clearing Ltd. (“HKEX”), the Intercontinental Exchange (“ICE”), the London Commodity Exchange (“LCE”), the London International Financial Futures and Options Exchange Ltd. (“LIFFE”), the London Metal Exchange (“LME”), the Marché à Terme International de France (“MATIF”), the Montreal Exchange (“ME”), the Mercado de Futuros Financieros (“MEFF”), the Osaka Securities Exchange (“O SE”OSE”), the Sydney Futures Exchange Ltd. (“SFE”), the Singapore International Monetary Exchange (“SIMEX”SGX”), the South African Exchange (“SAFEX”), the Tokyo International Financial Futures Exchange (“TIFFE”TFX”), the Tokyo Commodity Exchange (“TOCOM”) and the Tokyo Stock Exchange (“TSE”).

SEI Global Services, Inc. (“SEI”) is GAIT II’s independent administrator and transfer agent.  SEI is responsible for certain matters pertaining to the administration of GAIT II.

GAIT II will terminate on December 31, 2050 or at an earlier date if certain conditions occur as outlined in the Limited Liability Company Agreement (“LLC Agreement”) of the Fund..

Duties of the Managing Member

Subject to the terms and conditions of the LLC Agreement, the Managing Member has complete and exclusive responsibility for managing and administering the affairs of GAIT II and for directing the investment and reinvestment of the assets of GAIT II.

2. Summary of Significant Accounting Policies

These financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and all amounts are stated in U.S. dollars. The preparation of these financial statements requires the Managing Member to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.


Graham Alternative Investment Trading II LLC
 
Notes to Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)

Amounts included in the financial statements and accompanying notes related to September 30,March 31, 2011 and 2010 and 2009 and the three and nine month periods then ended are unaudited. Amounts included herein as of December 31, 20092010 have been taken from the December 31, 20092010 audited financial statements and accompanying notes of GAIT II.the Fund.

In July 2009, the
69

Graham Alternative Investment Trading II LLC
Notes to Unaudited Financial Statements (continued)
2. Summary of Significant Accounting Standards Board (“FASB”) issued “The FASB Accounting Standards Codification and Hierarchy of Generally Accepted Accounting Principles” (the “Codification”). The Codification is the source of authoritative U.S. GAAP recognized by the FASB to be applied by nongovernmental entities. All existing accounting standard documents are superseded and all other accounting literature not included in the Codification is considered non-authoritative. The adoption of the Codification does not impact GAIT II’s financial statements except for references made to authoritative accounting literature in the footnotes.Policies (continued)

Cash and Cash Equivalents

GAIT II considers cash and cash equivalents to include all highly liquid investments with a maturity of three months or less when acquired. At December 31, 2009, this amount was primarily invested in overnight deposits with major U.S. financial institutions.

Investment in Graham K4D Trading Ltd.

GAIT II invests in K4D Trading which is managed by the Managing Member. This investment is valued in the accompanying statementstatements of financial condition at fair value in accordance with U.S. GAAP.GAAP based upon GAIT II’s proportionate share of the K4D Trading’s reported net asset value. Gains and losses are allocated monthly by K4D Trading to GAIT II based upon GAIT II’s proportionate share of the net assetsasset value of K4D Trading and are included in the accompanying statements of operations and managing member allocation.

Fair Value

The fair value of GAIT II’s assets and liabilities, which qualify as financial instruments under U.S. GAAP, approximates the carrying amounts presented in the statements of financial condition. Changes in these carrying amounts are included in the statements of operations and managing member allocation.

GAIT II follows U.S. GAAP for fair value measurements, which defines fair value, establishes a framework for measuring fair value, and requires certain disclosures about fair value measurements.  U.S. GAAP uses a three-level hierarchy for fair value measurement based on the transparency and independence of inputs used in the valuation of an asset or liability as of the measurement date.

The fair value hierarchy categorizes asset and liability positions into one of three levels, as summarized below, based on the inputs and assumptions used in deriving fair value.

 ·Level 1 inputs are unadjusted closing or settlesettlement prices for such assets or liabilities as published by the primary exchange upon which they are traded.

 ·Level 2 inputs include quoted prices for similar assets and liabilities obtained from independent brokers and/or market makers in each security. With respect to GAIT II’s investments in other funds managed by the Manager, Level 2 inputs include the net asset value of the underlying fund in which it holds an investment.

 ·Level 3 inputs are those which are considered unobservable and are significant in arriving at fair value.

Graham Alternative Investment Trading II LLC
Notes to Financial Statements (continued)

2. Summary of Significant Accounting Policies (continued)

Fair Value (continued)
GAIT II reports the fair value of its investment related assets and liabilities in accordance with the hierarchy established under U.S. GAAP.  In accordance with this hierarchy, GAIT II’s investments in K4D Trading and Graham Cash Assets LLC (“GCA”) have been classified as Level 2 valuations based onvaluations. These investments are discussed in Note 3. There were no Level 3 assets or liabilities held at any point during the release of ASU 2009-12 in December 2009. As of September 30, 2010 andthree months ended March 31, 2011 or the twelve months ended December 31, 2009, neither2010 by K4D Trading noror GCA, held anyand there were no transfers between Level 3 investments.1 and Level 2 during those periods.

Graham Alternative Investment Trading II LLC
Notes to Unaudited Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)

Derivative Instruments

In the normal course of business, the Master Fund utilizes derivative financial instruments in connection with its trading activities. Derivative instruments derive their value from underlying assets, indices, reference rates or a combination of these factors.  Investments in derivative financial instruments are subject to additional risks that can result in a loss of all or part of an investment.  The Master Fund’s derivative financial instruments are classified by the following primary underlying risks: interest rate, credit, foreign currency exchange rate, commodity price, and equity price risks. These risks can be in excess of the amounts recognized in the statementstatements of financial condition. In addition, the Master Fund is also subject to additional counterparty risk should its counterparties fail to meet th ethe terms of their contracts.  Management of counterparty risk involves a number of considerations, such as the financial profile of the counterparty, specific terms and duration of the contractual agreement, and the value of collateral held, if any. The Master Fund has established initial credit approval, credit limits, and collateral requirements and may reduce its exposure to any counterparties it deems necessary.  Trading in non-U.S. dollar denominated derivative instruments may subject the value of, and gains and losses associated with, such contracts to additional risks related to adverse changes in the applicable exchange rates. To the extent the Master Fund is deemed to be insolvent, all positions could be subject to liquidation.

The Master Fund records all its derivative financial instruments at fair value, which is derived in accordance with U.S. GAAP.  Unrealized gains and losses from these instruments are recorded based on changes in their fair value.  Realized gains and losses are recorded when the positions are closed.  All unrealized and realized gains and losses related to derivative financial instruments are included in net realized gain and net increase in appreciation on investments in the Master Fund’s statementstatements of operations.

Futures Contracts

The Master Fund uses futures contracts in an attempt to take advantage of changes in the value of equities, commodities, interest rates, bonds and foreign currencies.

Graham Alternative Investment Trading II LLC
Notes to Financial Statements (continued)

2. Summary of Significant Accounting Policies (continued)

Futures contracts (continued)are valued based upon the closing price as of the valuation date, established by the primary exchange upon which they are traded.

A futures contract represents a commitment for the future purchase or sale of an asset or cash settlement based on the value of an asset on a specified date.  The purchase and sale of futures contracts are executed on an exchange which requires margin deposits with a Futures Commission Merchant (“FCM”).  Subsequent payments are made or received by the Master Fund each day, depending on the daily fluctuations in the value of the contract. These changes in valuation are recorded for financial statement purposes as unrealized gains or losses by the Master Fund.  Relative to over-the-counter derivative financial instruments, futures contracts provide reduced counterparty risk to the Master Fund since futures are exchange-traded and the exchange’s clearinghouse guarantees the futures against d efault.default. However some non-U.S. exchanges are “principals’ markets” in which no common clearing facility exists and the Master Fund may look only to the clearing broker for performance of the contract.  The U.S. Commodity Exchange Act requires an FCM to segregate all funds received from such FCM’s customers in respect of regulated futures transactions. If the FCM were not to do so to the full extent required by law, the assets of the Master Fund might not be fully protected in the event of the bankruptcy or insolvency of the FCM. In that case, the Master Fund would be limited to recovering only a pro rata share of all available funds segregated on behalf of the FCM’s combined customer accounts, even though certain property specifically traceable to the Master Fund was held by the FCM.  In addition, in the event of bankruptcy or insolvency of an exchange or an affiliated clearing house, the Master Fund might experience a loss of funds deposited through its FCM a sas margin with such exchange or affiliated clearing house, the loss of unrealized profits on its open positions, and the loss of funds owed to it as realized profits on closed positions.

Graham Alternative Investment Trading II LLC
Notes to Unaudited Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)

Forward Contracts

The Master Fund enters into foreign currency and commodity forward contracts in an attempt to take advantage of changes in exchange rates and commodity prices.

Forward currency and commodities transactions are contracts or agreements for delivery of specific currencies and commodities or the cash equivalent value at a specified future date and an agreed upon price.  Forward contracts are not guaranteed by an exchange or clearing house and therefore the risks include the inability of counterparties to meet their obligations under the terms of the contracts as well as the risks associated with movements in fair value.

Exchange traded forward contracts are valued based upon the settlement prices as of the valuation date, established by the primary exchange upon which they are traded.  All other forward contracts are valued based upon a forward curve constructed using independently quoted forward points.

Swap Contracts

The Master Fund may enter into various swap contracts.  Swap contracts are not guaranteed by an exchange or an affiliated clearing house or regulated by any U.S. or foreign government authorities.  Failure of a counterparty to meet its obligation under the terms of the swap contract could result in the loss of any unrealized gains on open positions and force the Master Fund to cover its resale commitments, if any, at the current market price.  It may not be possible to dispose of or close out a swap position without the consent of the counterparty, and the Master Fund may not be able to enter into an offsetting contract in order to cover its risk. Swaps are subject to the International Swap and Derivative Association (“ISDA”) Master Agreements which generally require among other things, that a Master Fund maintain a predetermined level of net assets, and provide limits with respect to a decline in the Master Fund’s net asset value over 1-month, 3-month and 12-month periods. If a Master Fund were to violate such provisions, the counterparty to the swaps could demand liquidation of outstanding swap positions.

An interest rate swap contract is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified notional amount of the underlying assets.  The payment flows are usually netted against each other, with the difference being paid by one party to another.

Graham Alternative Investment Trading II LLC
Notes to Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)

Swap Contracts (continued)

A total return swap contract is an agreement that obligates two parties to exchange cash flows calculated by reference to changes in specified prices or rates for a specified notional amount of the underlying assets.  The payment flows are usually netted against each other, with the difference being paid by one party to another.

Exchange traded swaps are valued based upon the closing prices established by the primary exchange upon which they are traded.  Total return swaps are valued based upon the exchange published settlement price of the underlying.  During the term of the swaps, changes in value are recognized as unrealized gains or losses by marking the contracts to fair value.  Additionally, the Master Fund records a realized gain (loss) when a swap contract is terminated and when periodic payments are received or made at the end of each measurement period, but prior to termination.  The Master Fund determines the estimated fair value of all swaps in accordance with U.S. GAAP.

Options

The Master Fund may buy and sell covered and uncovered exchange traded and over-the-counter options on futures, foreign currencies, commodities, interest rates and equities to take advantage of the price movements of the financial instrument underlying the option or to hedge positions in the underlying assets.  Option contracts give one party the right, but not the obligation, to buy or sell within a limited time or on a specified date, a financial instrument, commodity or currency at a contracted price.  Options may also be settled in cash, based on differentials between specified indices or prices.

Graham Alternative Investment Trading II LLC
Notes to Unaudited Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)

Options (continued)

The Master Fund is exposed to counterparty risk to the extent that a seller of an over-the-counter option does not meet its obligations under the terms of the option contract.  The maximum risk of loss to the Master Fund is the fair value of the contracts and the premiums paid to purchase its open option contracts. Relative to over-the-counter options, exchange traded options provide reduced counterparty risk to the Master Fund since the exchanges’ clearinghouse guarantees the option against default.

Exchange traded options are valued based upon the settlement prices published as of the valuation date, by the principal exchange upon which they are traded.  In the absence of an exchange published settlement price, the option will be valued using the last reported sales price reported on the exchange for the valuation date.  Over-the-counter options and exchange traded options with no reported sales price on the valuation date will generally be valued at the average of last reported bid and offer quotes from independent brokers or from the exchange, respectively.

Indemnifications

In the normal course of business, the Master Fund, GCA, GCA II and GAIT II enter into contracts that contain a variety of indemnifications. Such contracts include those with the Master Fund’s brokers and trading counterparties. GAIT II’s maximum exposure under these arrangements is unknown; however, GAIT II has not had prior claims or losses with respect to such indemnifications and considers the risk of loss to be remote.

Graham Alternative Investment Trading II LLC
Notes to Financial Statements (continued)
3. Investment in Graham K4D Trading Ltd.

As of September 30, 2010March 31, 2011 and December 31, 2009,2010, GAIT II invested in K4D Trading, a master trading vehicle also managed by the Managing Manager. GAIT II’s investment in K4D Trading, as well as its investment objective, is summarized below.  K4D Trading and GAIT II are related parties.   K4D Trading does not charge any management or incentive fees, and offers monthly subscriptions and redemptions.

September 30, 2010 
March 31, 2011March 31, 2011 
Investment – Objective Percent of Members’ Capital  Fair Value  Net Income (three months then ended)  Net Income (nine months then ended)  Percent of Members’ Capital  Fair Value  
Net Income
(three months then ended)
 
                     
Graham K4D Trading Ltd. (a)  13.53% $8,269,549  $2,131,409  $1,327,566   15.50% $12,743,402  $(1,588,102)
  13.53% $8,269,549  $2,131,409  $1,327,566   15.50% $12,743,402  $(1,588,102)


                                                                December 31, 2010  
Investment – Objective Percent of Members’ Capital  Fair Value  
Net Income
(three months ended March 31, 2010)
 
          
Graham K4D Trading Ltd. (a)  10.62% $7,411,468  $(958,541)
   10.62% $7,411,468  $(958,541)
(a) – Systematic macro


December 31, 2009 
Investment – Objective Percent of Members’ Capital  Fair Value  Net Income (twelve months then ended) 
          
Graham K4D Trading Ltd. (a)  8.75% $3,256,884  $1,203,633 
   8.75% $3,256,884  $1,203,633 

(a) – Systematic macro

 
8473



Graham Alternative Investment Trading II LLC
 
Notes to Unaudited Financial Statements (continued)
 
3. Investment in Graham K4D Trading Ltd. (continued)

The following table summarizes the financial position of K4D Trading as of September 30, 2010 and DecemberMarch 31, 2009:2011.
Assets:   
Due from brokers $288,833,860 
Derivative financial instruments, at fair value  52,072,797 
Subscriptions receivable  405 
Interest receivable  20,997 
Total assets  340,928,059 
     
Liabilities:    
Derivative financial instruments, at fair value  1,544,291 
Redemptions payable  405 
Total liabilities  1,544,696 
Net assets $339,383,363 
     
Percentage of Master Fund held by the Fund  3.75%

Graham Alternative Investment Trading II LLC
Notes to Unaudited Financial Statements (continued)
3. Investment in Graham K4D Trading Ltd. (continued)

  September 30, 2010  December 31, 2009 
Assets:      
Cash and cash equivalents $-  $425 
Due from brokers  140,608,437   99,865,289 
Derivative financial instruments, at fair value  74,010,326   17,929,174 
Subscriptions receivable  -   4,331 
Interest receivable  11,929   293 
Total assets  214,630,692   117,799,512 
         
Liabilities:        
Due to brokers  1,113,899   - 
Redemptions payable  -   4,331 
Total liabilities  1,113,899   4,331 
Net assets $213,516,793  $117,795,181 
         
Percentage of Master Fund held by the Fund  3.87%  2.76%
The following schedules display the condensed schedules of investments for K4D Trading as of March 31, 2011.

Description
Principal
Amount
 Fair Value  Percentage of Net Assets of K4D Trading 
Long contracts       
Futures       
U.S. bond  $(1,693,870)  (0.50)%
Foreign bond   1,076,899   0.32%
U.S. index   8,356,229   2.46%
Foreign index   6,955,415   2.05%
Commodity   25,056,183   7.38%
Interest rate   (958,759)  (0.28)%
Currency   4,703,445   1.39%
Total futures   43,495,542   12.82%
          
Forwards         
Australian Dollar / U.S. Dollar 04/20/11AUD      2,270,409,210  69,879,791   20.59%
Canadian Dollar / U.S. Dollar 04/20/11CAD      2,993,928,486  26,032,783   7.67%
Euro / Japanese Yen 04/20/11EUR         722,878,081  31,067,277   9.15%
Euro / U.S. Dollar 04/20/11EUR      2,425,359,120  44,098,568   12.99%
Japanese Yen / U.S. Dollar 04/20/11JPY  265,224,580,054  (56,456,018)  (16.63)%
New Zealand Dollar / U.S. Dollar 04/20/11NZD         848,309,198  21,101,112   6.22%
Other foreign currency   82,745,920   24.38%
Total forwards   218,469,433   64.37%

Graham Alternative Investment Trading II LLC
Notes to Unaudited Financial Statements (continued)
3. Investment in Graham K4D Trading Ltd. (continued)

The following schedules display the condensed schedules of investments for K4D Trading as of March 31, 2011.
Description
Principal
 Amount
 Fair Value  Percentage of Net Assets of K4D Trading 
Short contracts       
Futures       
U.S. bond  $393,672   0.12%
Foreign bond   12,829,370   3.77%
Foreign index   (6,392,370)  (1.88)%
Commodity   (4,114,279)  (1.21)%
Interest rate   5,053,667   1.49%
Currency   807,195   0.24%
Total futures   8,577,255   2.53%
          
Forwards         
Australian Dollar / U.S. Dollar 04/20/11AUD      (1,943,684,931)  (62,352,863)  (18.37)%
Canadian Dollar / U.S. Dollar 04/20/11CAD      (2,566,882,066)  (33,800,932)  (9.96)%
Euro / Japanese Yen 04/20/11EUR         (644,173,895)  (29,021,433)  (8.55)%
Euro / U.S. Dollar 04/20/11EUR      (2,227,734,366)  (44,146,754)  (13.01)%
Japanese Yen / U.S. Dollar 04/20/11JPY  (255,219,960,505)  54,118,737   15.95%
New Zealand Dollar / U.S. Dollar 04/20/11NZD         (896,997,648)  (24,523,202)  (7.23)%
Other foreign currency   (80,287,277)  (23.66)%
Total forwards   (220,013,724)  (64.83)%
          
Total  $50,528,506   14.89%

Graham Alternative Investment Trading II LLC
Notes to Unaudited Financial Statements (continued)
3. Investment in Graham K4D Trading Ltd. (continued)

The following table shows the fair value classification of each investment type for K4D Trading as of March 31, 2011.


Long Contracts   
Level 1:   
U.S. bond futures $(1,693,870)
Foreign bond futures  1,076,899 
U.S. index futures  8,356,229 
Foreign index futures  6,955,415 
Commodity futures  25,056,183 
Interest rate futures  (958,759)
Currency futures  4,703,445 
Total Level 1  43,495,542 
     
Level 2:    
Foreign currency forwards  218,469,433 
Total Level 2  218,469,433 
Total long contracts $261,964,975 
     
Short Contracts    
Level 1:    
U.S. bond futures $393,672 
Foreign bond futures  12,829,370 
Foreign index futures  (6,392,370)
Commodity futures  (4,114,279)
Interest rate futures  5,053,667 
Currency futures  807,195 
Total Level 1  8,577,255 
     
Level 2:    
Foreign currency forwards  (220,013,724)
Total Level 2  (220,013,724)
Total short contracts $(211,436,469)


Graham Alternative Investment Trading II LLC
Notes to Unaudited Financial Statements (continued)
3. Investment in Graham K4D Trading Ltd. (continued)

The following table displays the gross volume of derivative activities based on their notional amounts and number of contracts and fair value of derivative contracts held by the Master Funds at March 31, 2011 categorized by primary underlying risk.  Derivative assets and liability balances are presented on a gross basis, prior to the application of counterparty netting. Amounts presented below as collateral balances supporting all derivative positions are included in due from / (to) brokers on K4D Trading's statement of financial condition.
  Graham K4D Trading Ltd. 
  Long exposure  Short exposure       
  
Notional
amounts
  
Number of
contracts
  Notional amounts  
Number of
contracts
  
Derivative
Assets
  
Derivative
Liabilities
 
                   
Commodity price                  
Futures $1,216,608,649   14,239  $(237,850,835)  (3,751) $33,002,810  $(12,060,906)
   1,216,608,649   14,239   (237,850,835)  (3,751)  33,002,810   (12,060,906)
                         
Equity price                        
Futures  780,831,862   11,792   (174,585,658)  (1,691)  17,713,871   (8,794,597)
   780,831,862   11,792   (174,585,658)  (1,691)  17,713,871   (8,794,597)
                         
Foreign currency exchange rate                        
Futures  305,790,215   2,727   (221,066,583)  (2,632)  6,391,645   (881,005)
Forwards  64,401,562   -   (62,576,740)  -   61,240,470   (62,784,761)
   370,191,777   2,727   (283,643,323)  (2,632)  67,632,115   (63,665,766)
                         
Interest rate                        
Futures  6,684,174,178   25,793   (12,480,888,254)  (48,233)  23,293,117   (6,592,138)
   6,684,174,178   25,793   (12,480,888,254)  (48,233)  23,293,117   (6,592,138)
Total $9,051,806,466   54,551  $(13,176,968,070)  (56,307) $141,641,913  $(91,113,407)
              
              
Collateral balances supporting all derivative positions          $288,833,860 

Graham Alternative Investment Trading II LLC
Notes to Unaudited Financial Statements (continued)
3. Investment in Graham K4D Trading Ltd. (continued)

The following table summarizes the results of operations of K4D Trading for the three and nine months ended September 30, 2010 and 2009:March 31, 2011.
    
Net investment loss $(83,866)
     
Net realized loss on investments  (47,163,832)
Net increase in appreciation on investments  5,253,462 
Brokerage commissions and fees  (3,291,928)
Net loss on investments  (45,202,298)
Net loss $(45,286,164)


  
Three Months Ended
September 30,
   
Nine Months Ended
 September 30,
 
  2010  2009   2010  2009 
              
Net investment loss $(25,302) $(87,844  $(127,018) $(169,463)
                  
Net realized (loss) gain on investments  (9,520,923)  71,311,018    (31,318,993)  (120,649)
Net increase in appreciation on investments  68,863,324   62,612,060    54,268,614   38,270,144 
Brokerage commissions and fees  (1,766,962)  (2,462,705   (4,773,158)  (5,377,799)
Net gain on investments  57,575,439   131,460,373    18,176,463   32,771,696 
Net income $57,550,137  $131,372,529   $18,049,445  $32,602,233 
The following table shows the gains and losses on all financial instruments held by the Master Fund reported in net realized gain and net increase in appreciation on investments in its statement of operations segregated by primary underlying risk and contract type for the three months ended March 31, 2011:

Commodity price   
Futures $44,811,512 
   44,811,512 
     
Equity price    
Futures  (40,301,211)
   (40,301,211)
     
Foreign currency exchange rate    
Futures  (5,461,945)
Forwards  (24,055,983)
   (29,517,928)
     
Interest rate    
Futures  (16,902,743)
   (16,902,743)
Total $(41,910,370)

 
8579

 
Graham Alternative Investment Trading II LLC
 
Notes to Unaudited Financial Statements (continued)
 
3. Investment in Graham K4D Trading Ltd. (continued)

The following table summarizes the financial position of K4D Trading as of December 31, 2010.


Assets:   
Due from brokers $135,887,098 
Derivative financial instruments, at fair value  45,743,328 
Subscriptions receivable  - 
Interest receivable  9,100 
Total assets  181,639,526 
     
Liabilities:    
Derivative financial instruments, at fair value  - 
Redemptions payable  - 
Total liabilities  - 
Net assets $181,639,526 
     
Percentage of Master Fund held by the Fund  4.08%

Graham Alternative Investment Trading II LLC
Notes to Unaudited Financial Statements (continued)
3. Investment in Graham K4D Trading Ltd. (continued)

The following schedule displays the condensed schedule of investments of K4D Trading as of December 31, 2010.
Description
Principal
Amount
 Fair Value  Percentage of Net Assets of K4D Trading 
Long contracts       
Futures       
U.S. bond  $237,741   0.13%
Foreign bond   1,053,653   0.58%
U.S. index   3,010,100   1.66%
Foreign index   (3,683,508)  (2.03)%
Commodity   31,911,445   17.57%
Interest rate   325,182   0.18%
Currency   4,536,916   2.50%
Total futures   37,391,529   20.59%
          
Forwards         
Japanese Yen / U.S. Dollar 01/19/11JPY   43,988,617,100  11,186,032   6.16%
Other Japanese Yen / U.S. Dollar 1/04/11 - 1/05/11JPY   14,270,122,339  796,715   0.44%
Swiss Franc / U.S. Dollar  01/19/11CHF       491,922,158  17,376,713   9.57%
Other foreign currency   28,092,524   15.46%
Total forwards   57,451,984   31.63%

Graham Alternative Investment Trading II LLC
Notes to Unaudited Financial Statements (continued)
3. Investment in Graham K4D Trading Ltd. (continued)

The following schedule displays the condensed schedule of investments of K4D Trading as of December 31, 2010.
 
 
Description
Principal
 Amount
 Fair Value  Percentage of Net Assets of K4D Trading 
Short contracts       
Futures       
U.S. bond  $(1,546,794)  (0.85)%
Foreign bond   (540,937)  (0.30)%
Foreign index   (142,959)  (0.08)%
Commodity   (4,754,965)  (2.62)%
Interest rate   (3,790,967)  (2.09)%
Currency   739,824   0.41%
Total futures   (10,036,798)  (5.53)%
          
Forwards         
Japanese Yen / U.S. Dollar 01/19/11JPY   (36,043,608,800)  (12,993,436)  (7.15)%
Other Japanese Yen / U.S. Dollar 1/04/11 - 1/05/11JPY   (14,111,800,669)  (834,965)  (0.46)%
Swiss Franc / U.S. Dollar 01/19/11CHF       (431,464,200)  (17,247,454)  (9.50)%
Other foreign currency   (7,987,532)  (4.40)%
Total forwards   (39,063,387)  (21.51)%
          
Total  $45,743,328   25.18%

Graham Alternative Investment Trading II LLC
Notes to Unaudited Financial Statements (continued)

3. Investment in Graham K4D Trading Ltd. (continued)

The following table shows the fair value classification of each investment type for K4D Trading as of September 30, 2010 and December 31, 2009:2010.
 September 30, 2010  December 31, 2009 
Long Contracts         
Level 1:         
U.S. bond futures $5,765,314  $(4,526,734) $237,741 
Foreign bond futures  3,171,287   (6,607,015)  1,053,653 
U.S. index futures  11,745,619   5,331,432   3,010,100 
Foreign index futures  (9,271,591)  8,908,434   3,683,508 
Commodity futures  59,192,780   35,170,316   31,911,445 
Interest rate futures  9,544,082   (8,722,161)  325,182 
Currency futures  5,293,828   355,993   4,536,916 
Total Level 1  85,441,319   29,910,265   37,391,529 
            
Level 2:            
Foreign currency forwards  187,770,328   (8,957,388)  57,451,984 
Total Level 2  187,770,328   (8,957,388)  57,451,984 
Total long contracts $273,211,647  $20,952,877  $94,843,513 
            
Short Contracts            
Level 1:            
U.S. bond futures $(741,000) $1,217,531  $(1,546,794)
Foreign bond futures  (665,490)  2,267,786   (540,937)
U.S. index futures  (5,955,442)  (2,810,098)
Foreign index futures  1,782,400   (3,726,222)  (142,959)
Commodity futures  (31,523,672)  (14,721,246)  (4,754,965)
Interest rate futures  (1,203,356)  2,493,009   (3,790,967)
Currency futures  836,397   (32,595)  739,824 
Total Level 1  (37,470,163)  (15,311,835)  (10,036,798)
            
Level 2:            
Foreign currency forwards  (161,731,158)  12,288,132   (39,063,387)
Total Level 2  (161,731,158)  12,288,132   (39,063,387)
Total short contracts $(199,201,321) $(3,023,703) $(49,100,185)

 
8683



Graham Alternative Investment Trading II LLC
 
Notes to Unaudited Financial Statements (continued)
 
3. Investment in Graham K4D Trading Ltd. (continued)

The following table displays the notional exposure and fair valuegross volume of derivative contracts held by K4D Tradingactivities based on their notional amounts and number of contracts and fair value of derivative contracts held by the Master Funds at September 30,December 31, 2010 categorized by primary underlying risk.  Derivative assets and liability balances are presented on a gross basis, prior to the application of counterparty netting.
 Amounts presented below as collateral balances supporting all derivative positions are included in due from / (to) brokers on K4D Trading's statement of financial condition.
 Graham K4D Trading Ltd.  Graham K4D Trading Ltd. 
 Long exposure  Short exposure        Long exposure  Short exposure       
 Notional amounts  Number of contracts  Notional amounts  Number of contracts  Derivative Assets  Derivative Liabilities  
Notional
amounts
  
Number of
contracts
  
Notional
amounts
  
Number of
contracts
  
Derivative
Assets
  
Derivative
Liabilities
 
                                    
Commodity price                                    
Futures $1,345,520,996   19,414  $(895,262,752)  (12,218) $68,402,092  $(40,732,984) $810,106,878   10,782  $(53,034,444)  (926) $32,742,543  $(5,586,063)
  1,345,520,996   19,414   (895,262,752)  (12,218)  68,402,092   (40,732,984)  810,106,878   10,782   (53,034,444)  (926)  32,742,543   (5,586,063)
                                                
Equity price                                                
Futures  5,039,857,338   28,532   (4,564,577,226)  (7,718)  15,550,380   (17,249,394)  16,008,395,340   15,303   (968,631,180)  (671)  4,935,403   (5,751,770)
  5,039,857,338   28,532   (4,564,577,226)  (7,718)  15,550,380   (17,249,394)  16,008,395,340   15,303   (968,631,180)  (671)  4,935,403   (5,751,770)
                                                
Foreign currency exchange rate                                                
Futures  345,036,482   2,896   (261,914,652)  (2,753)  10,074,934   (3,944,709)  340,454,690   2,852   (86,152,236)  (957)  5,633,114   (356,374)
Forwards  121,082,211,007   -   (18,849,043,891)  -   63,198,490   (37,159,320)  90,870,643,000   -   (87,109,470,216)  -   78,339,927   (59,951,330)
  121,427,247,489   2,896   (19,110,958,543)  (2,753)  73,273,424   (41,104,029)  91,211,097,690   2,852   (87,195,622,452)  (957)  83,973,041   (60,307,704)
                                                
Interest rate                                                
Futures  44,152,023,654   45,196   (21,502,689,049)  (22,885)  25,373,716   (9,502,879)  2,044,200,093   8,454   (63,261,455,459)  (23,095)  2,729,784   (6,991,906)
  44,152,023,654   45,196   (21,502,689,049)  (22,885)  25,373,716   (9,502,879)  2,044,200,093   8,454   (63,261,455,459)  (23,095)  2,729,784   (6,991,906)
Total $171,964,649,477   96,038  $(46,073,487,570)  (45,574) $182,599,612  $(108,589,286) $110,073,800,001   37,391  $(151,478,743,535)  (25,649) $124,380,771  $(78,637,443)
                           
                           
Collateral balances supporting all derivative positionsCollateral balances supporting all derivative positions          $139,494,538 Collateral balances supporting all derivative positions          $135,887,098 

 
8784


Graham Alternative Investment Trading II LLC
 
Notes to Unaudited Financial Statements (continued)
 
3. Investment in Graham K4D Trading Ltd. (continued)

The following table displayssummarizes the notional exposure and fair valueresults of derivative contracts held byoperations of K4D Trading based on their notional amounts and number of contracts at Decemberfor the three months ended March 31, 2009 categorized by primary underlying risk.  Derivative assets and liability balances are presented on a gross basis, prior to the application of counterparty netting.2010.
Net investment loss $(68,408)
     
Net realized loss on investments  (77,892,271)
Net increase in appreciation on investments  34,667,568 
Brokerage commissions and fees  (1,480,295)
Net loss on investments  (44,704,998)
Net loss $(44,773,406)

  Graham K4D Trading Ltd. 
  Long exposure  Short exposure       
  Notional amounts  Number of contracts  Notional amounts  Number of contracts  Derivative Assets  Derivative Liabilities 
                   
Commodity price                  
Futures $1,281,924,053   21,625  $(699,668,279)  (11,135) $42,918,544  $(22,469,474)
   1,281,924,053   21,625   (699,668,279)  (11,135)  42,918,544   (22,469,474)
                         
Equity price                        
Futures  6,321,952,643   16,319   (3,918,741,020)  (5,980)  14,812,534   (7,108,988)
   6,321,952,643   16,319   (3,918,741,020)  (5,980)  14,812,534   (7,108,988)
                         
Foreign currency exchange rate                        
Futures  30,156,168   359   (108,869,583)  (1,006)  757,620   (434,222)
Forwards  6,096,436,526   -   (5,707,147,861)  -   78,435,771   (75,105,027)
   6,126,592,694   359   (5,816,017,444)  (1,006)  79,193,391   (75,539,249)
                         
Interest rate                        
Futures  66,489,448,610   25,046   (83,222,672,828)  (13,820)  7,611,075   (21,488,659)
   66,489,448,610   25,046   (83,222,672,828)  (13,820)  7,611,075   (21,488,659)
Total $80,219,918,000   63,349  $(93,657,099,571)  (31,941) $144,535,544  $(126,606,370)
              
              
Collateral balances supporting all derivative positions          $99,865,289 


Graham Alternative Investment Trading II LLC
Notes to Financial Statements (continued)
3. Investments in Graham K4D Trading Ltd. (continued)

The following table shows the realized and unrealized gains and losses on all financial instruments held by the Master Fund reported in net realized gain and net increase in appreciation on investments in its statement of operations segregated by primary underlying risk and contract type for the three and nine months ended September 30, 2010 and 2009:
March 31, 2010.

 
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
 2010  2009  2010  2009 
            
Commodity price               
Futures $23,090,803  $24,463,206  $(50,844,752) $(10,723,803) $(23,768,545)
  23,090,803   24,463,206   (50,844,752)  (10,723,803)  (23,768,545)
                    
Equity price                    
Futures  (31,259,994)  112,121,801   (92,929,632)  59,945,342   (32,614,364)
  (31,259,994)  112,121,801   (92,929,632)  59,945,342   (32,614,364)
                    
Foreign currency exchange rate                    
Futures  979,360   223,969   4,090,176   (2,362,228)  712,311 
Forwards  22,931,616   20,247,415   13,713,340   25,212,981   (80,875)
  23,910,976   20,471,384   17,803,516   22,850,753   631,436 
                    
Interest rate                    
Futures  43,600,616   (23,133,313)  148,920,489   (33,922,797)  12,526,770 
  43,600,616   (23,133,313)  148,920,489   (33,922,797)  12,526,770 
Total $59,342,401  $133,923,078  $22,949,621  $38,149,495  $(43,224,703)

 
8985


Graham Alternative Investment Trading II LLC
 
Notes to Unaudited Financial Statements (continued)
 
4. Graham Cash Assets LLC

GAIT II invests a portion of its excess liquidity in GCA, an entity for which the Manager is also the sole investment advisor. GCA commenced operations on June 22, 2005 and was formed as a Delaware Limited Liability Company for the purpose of consolidating investment activity of multiple funds managed by the Manager. Its objective is to preserve capital while enhancing return on cash balances and providing daily liquidity. It invests in debt obligations guaranteed by the U.S. federal government, which range in maturity from three to thirty months. GCA also maintains cash and cash equivalents on deposit with major U.S. institutions. GCA values all fixed income securities at amortized cost to the extent it approximates fair value.  GAIT II’s investment in GCA is valued in the accompanying statementstatements of financial condition at fair value in accordance with U.S. GAAP.GAAP based upon the Fund’s proportionate share of GCA’s reported net asset value. GAIT II records its proportionate share of GCA’s investment income and expenses on a monthly basis.  For the three months ended September 30,March 31, 2011, the total amount recognized by GAIT II with respect to its investment in GCA was $84,828. For the three months ended March 31, 2010, the total amount recognized by GAIT II with respect to its investment in GCA was $74,832.  For the nine months ended September 30, 2010, the total amount recognized by GAIT II with respect to its investment in GCA was $195,949. For the three months ended September 30, 2009, the total amount recognized by GAIT II with respect to its investment in GCA was $17,719. For the nine months ended September 30, 2009, the total amount recognized by GAIT II with respect to its investment in GCA was $21,887.$53,593. These amounts are included in interest income in the statements of operations and managing member allocation. At September 30, 2010March 31, 2011 and December 31, 2009,2010, GAIT II owned approximately 2.11%2.32% and 1.78%2.16%, respectively, of GCA. The following table summarizes the financial position of GCA as of September 30, 2010March 31, 2011 and December 31, 2009:2010:

 September 30, 2010  December 31, 2009  March 31, 2011  December 31, 2010 
Assets:            
Cash and cash equivalents $837,774,778  $485,846,462  $657,076,450  $750,098,151 
Investments in fixed income securities  1,686,686,798   1,421,913,802 
Redemptions receivable  -   - 
Investments in fixed income securities (cost $2,367,048,721 and $2,215,622,512, respectively)  2,367,048,721   2,215,622,512 
Accrued interest income  6,204,285   4,848,122   8,384,794   6,547,074 
Total assets  2,530,665,861   1,912,608,386   3,032,509,965   2,972,267,737 
                
Liabilities:                
Other payables  20,000   - 
Other liabilities  20,000   20,000 
Total liabilities  20,000   -   20,000   20,000 
Members’ capital $2,530,645,861  $1,912,608,386 
Net assets $3,032,489,965  $2,972,247,737 


The following table summarizes the results of operations of GCA for the three and nine months ended September 30, 2010March 31, 2011 and 2009:2010:

 
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
 2010  2009  2010  2009  2011  2010 
Investment income                  
Interest income $3,507,896  $2,302,499  $9,167,607  $4,231,267  $3,860,502  $2,623,273 
Total investment income  3,860,502   2,623,273 
        
Expenses:        
Bank fee expense  133,584   - 
Total expenses  133,584   - 
Net investment income  3,507,896   2,302,499   9,167,607   4,231,267   3,726,918   2,623,273 
Net income $3,507,896  $2,302,499  $9,167,607  $4,231,267  $3,726,918  $2,623,273 

 
9086


Graham Alternative Investment Trading II LLC
 
Notes to Unaudited Financial Statements (continued)
 
4. Graham Cash Assets LLC (continued)

The following schedule displays the condensed schedule of investments for GCA as of March 31, 2011.

Description Principal Amount  Fair Value  Percentage of Members’ Capital 
Graham Cash Assets LLC         
Investments in Fixed Income Securities (cost $2,367,048,721)         
United States         
FDIC Guaranteed Bonds (cost $1,179,021,270)         
Citibank 1.25% - 1.88% due 07/12/11 – 12/28/12 $375,000,000  $377,224,782   12.44%
Citigroup Funding Inc. 1.38% - 1.88% due 05/05/11 – 11/15/12  175,000,000   176,506,228   5.82%
Other FDIC guaranteed bonds      625,290,260   20.62%
Total FDIC Guaranteed Bonds      1,179,021,270   38.88%
             
Government Bonds (cost $1,188,027,451)            
U.S. Treasury 0.38% - 1.13% due 04/30/11 – 11/30/12  1,185,000,000   1,188,027,451   39.18%
Total Government Bonds      1,188,027,451   39.18%
             
Total Investments in Fixed Income Securities     $2,367,048,721   78.06%
The following schedule displays the condensed schedule of investments for GCA as of December 31, 2010.

Description Principal Amount  Fair Value  Percentage of Members’ Capital 
Graham Cash Assets LLC         
Investments in Fixed Income Securities (cost $2,215,622,512)         
United States         
FDIC Guaranteed Bonds (cost $1,101,463,404)         
Citibank 1.25% – 1.88% due 03/30/11 – 05/07/12 $350,000,000  $351,915,163   11.84%
Other FDIC guaranteed bonds      749,548,241   25.22%
Total FDIC Guaranteed Bonds      1,101,463,404   37.06%
             
Government Bonds (cost $1,114,159,108)            
U.S. Treasury 0.88% due 04/30/11  150,000,000   150,213,724   5.05%
Other U.S. Treasury 0.75% – 1.13% due 01/31/11 – 04/30/12      963,945,384   32.43%
Total Government Bonds      1,114,159,108   37.48%
             
Total Investments in Fixed Income Securities     $2,215,622,512   74.54%

Graham Alternative Investment Trading II LLC
Notes to Unaudited Financial Statements (continued)
4. Graham Cash Assets LLC (continued)

GCA reports the fair value of its investment related assets and liabilities in accordance with the hierarchy established under U.S. GAAP.  The following table shows the fair value classification of each investment type held by GCA as of September 30, 2010March 31, 2011 and December 31, 2009:2010:

 September 30, 2010  December 31, 2009  March 31, 2011  December 31, 2010 
Long positions            
Level 2:            
Fixed income securities            
FDIC Guaranteed Bonds $985,173,744  $667,900,290  $1,179,021,270  $1,101,463,404 
Government Bonds  701,513,054   754,013,512   1,188,027,451   1,114,159,108 
Fixed income securities  1,686,686,798   1,421,913,802   2,367,048,721   2,215,622,512 
Total Level 2  1,686,686,798   1,421,913,802   2,367,048,721   2,215,622,512 
Total long positions $1,686,686,798  $1,421,913,802  $2,367,048,721  $2,215,622,512 

5. Capital Accounts

GAIT II offers Class 0 Units and Class 2 Units (collectively, the “Units”). GAIT II may issue additional classes in the future subject to different fees, expenses or other terms, or to invest in other investment programs or combinations of investment programs managed by the Manager. GAIT II also has Management Units (“Class M units”) which are solely for the investment of the Manager.

A separate Capital Account is maintained for each member with respect to each Class of Units held by such member. The initial balance of each members’ Capital Account willis equal to the initial contribution to GAIT II with respect to the Class to which such Capital Account relates. Each member’s Capital Account is increased by any additional subscription, and decreased by any redemption by such member of Units of such Class to which the Capital Account relates. All income and expenses of GAIT II are allocated among the members’ Capital Accounts in proportion to the balance that each Capital Account bears to the balance of all Capital Accounts as of the beginning of such fiscal period.

Addition of LimitedMembers and Managing Members

Units are available for subscription as of the first business day of each month upon written notice of at least three business days prior written notice.to the last business day of the preceding month.

Subscriptions

Units may be purchased at a price equal to the Net Asset Value per Unit of the relevant Class as of the immediately preceding Valuation Day, as defined in the LLC Agreement. There is no minimum subscription amount.

Redemptions

Units are not subject to any minimum holding period. Members may redeem Units at the Net Asset Value thereof as of the last business day of each month upon not less than three business days’ prior written notice to the administrator.

 
9188


Graham Alternative Investment Trading II LLC
 
Notes to Unaudited Financial Statements (continued)
 
6. Fees

Advisory Fees

Each Class of GAIT II other than Class M pays the Manager an advisory fee (the “Advisory Fee”) at an aggregate annual rate equal to 2% of the Net Asset Value of such Class. The Advisory Fee is payable monthly in arrears calculated as of the last business day of each month and any other date the Manager may permit, in its sole and absolute discretion, as of which any subscription or redemption is effected with respect to Units of such Class during the month.

Sponsor Fees

Each Class of GAIT II other than Class M pays the Manager a sponsor fee (the “Sponsor Fee”) at an annual rate of 1% of its Net Asset Value, payable monthly in arrears, determined in the same manner as the Advisory Fee.

Incentive Allocation

At the end of each calendar quarter, the Manager will receive a special allocation of net profits (the “Incentive Allocation”) in an amount equal to 20% of the New High Net Trading Profits of each Class as defined in the LLC Agreement. The Incentive Allocation is also accrued and allocable on the date of redemption with respect to any Units that are redeemed prior to the end of a calendar quarter.

Brokerage Fees

Each Class of GAIT II other than Class M pays the Manager a brokerage fee (the “Brokerage Fee”) at the annual rate specified in the table below. This Brokerage Fee is payable monthly in arrears calculated as of the last business day of each month in the same manner as the Advisory Fee.

ClassAnnual Rate
  
Class 02%
Class 24%

In consideration of the Brokerage Fee, the Manager bears all of GAIT II’s trading commissions (including exchange, clearing and regulatory fees relating to its trades), routine legal expenses, internal and external accounting, audit and tax preparation expenses, fees and expenses of an external or internal administrator, and expenses and costs of printing and mailing reports and notices, together with the costs incurred in connection with the organization of GAIT II and GAIT II’s continuous offering of Units. To the extent GAIT II is allocated any of these expenses from the Master Fund, the Manager will reimburse GAIT II for those amounts.  This reimbursement is included in other incomecommission reimbursements in the statementstatements of operations and managing member allocation.

Any portion of any of the above fees, including the Incentive Allocation may be paid by the Manager to third parties as compensation for selling activities in connection with GAIT II.

 
9289


Graham Alternative Investment Trading II LLC
 
Notes to Unaudited Financial Statements (continued)
 
7. Income Taxes

No provision for income taxes has been made in the accompanying financial statements, as members are individually responsible for reporting income or loss based upon their respective share of GAIT II’s revenues and expenses for income tax purposes.

U.S. GAAP provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. U.S. GAAP requires the evaluation of tax positions taken or expected to be taken in the course of preparing GAIT II’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet a more-likely-than-not threshold would be recorded as a tax expense in the current year. The Manager has evaluated GAIT II’s tax positions and has concluded that there are no significant tax positions requiring recognition, measurement or disclosure in the financial statements. The Manager is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecogniz edunrecognized tax expense will change materially in the next twelve months.  Tax years which are considered open by the relevant jurisdiction are subject to potential examination.

8. Related Party Transactions

The Manager, due to its relationship with its affiliates, may enter into certain related party transactions.

9. Financial Highlights
The following is the per unit operating performance calculation for the three months ended September 30, 2010 and 2009:
  Class 0  Class 2 
Per unit operating performance:      
Initial net asset value per unit, June 30, 2009 $93.58  $92.63 
Net income:        
Net investment loss  (1.32  (1.80)
Net gain on investments  9.16   9.44 
Net income  7.84   7.64 
Net asset value per unit, September 30, 2009 $101.42  $100.27 
         
Net asset value per unit, June 30, 2010 $95.72  $93.33 
Net income:        
Net investment loss  (1.14)  (0.25)
Net gain on investments  3.68   2.24 
Net income  2.54   1.99 
Net asset value per unit, September 30, 2010 $98.26  $95.32 


Graham Alternative Investment Trading II LLC
Notes to Financial Statements (continued)
9. Financial Highlights (continued)
The following represents ratios to average members’ capital, excluding the Managing Member, and total return for the three months ended September 30, 2010 and 2009:

  Class 0  Class 2 
  2010  2009  2010  2009 
             
Total return before Incentive Allocation  2.52%  11.48%  2.00%  10.42%
Incentive Allocation  0.00   (3.64)  0.00   (2.78)
Total return after Incentive Allocation  2.52%  7.84%  2.00%  7.64%
                 
Net investment loss before Incentive Allocation  (1.18)%  (1.63)%  (1.72)%  (2.13)%
Incentive Allocation  0.00   (3.64)  0.00   (2.78)
Net investment loss after Incentive Allocation  (1.18)%  (5.27)%  (1.72)%  (4.91)%
                 
Total expenses before Incentive Allocation  1.30%  0.76%  1.82%  1.26%
Incentive Allocation  0.00   3.64   0.00   2.78 
Total expenses after Incentive Allocation  1.30%  4.40%  1.82%  4.04%

The following is the per unit operating performance calculation for the nine monthsthree month periods ended September 30, 2010March 31, 2011 and 2009:2010:

  Class 0  Class 2 
Per unit operating performance:      
Initial net asset value per unit, January 4, 2009 $100.00  $100.00 
Net income:        
Net investment loss  (3.73)  (5.16)
Net gain on investments  5.15   5.43 
Net income  1.42   0.27 
Net asset value per unit, September 30, 2009 $101.42  $100.27 
         
Net asset value per unit, December 31, 2009 $100.59  $99.05 
Net loss:        
Net investment loss  (3.41)  (4.77)
Net gain on investments  1.08   1.04 
Net loss  (2.33)  (3.73)
Net asset value per unit, September 30, 2010 $98.26  $95.32 
  Class 0  Class 2 
Per unit operating performance:      
Net asset value per unit, December 31, 2009 $100.59  $99.05 
Net loss:        
Net investment loss  (1.84)  (1.73)
Net loss on investments  (2.46)  (2.97)
Net loss  (4.30)  (4.70)
Net asset value per unit, March 31, 2010 $96.29  $94.35 
         
Net asset value per unit, December 31, 2010 $102.92  $99.72 
Net loss:        
Net investment loss  (1.05)  (1.50)
Net loss on investments  (1.79)  (1.74)
Net loss  (2.84)  (3.24)
Net asset value per unit, March 31, 2011 $100.08  $96.48 

 
9490


Graham Alternative Investment Trading II LLC
 
Notes to Unaudited Financial Statements (continued)
 
9. Financial Highlights (continued)

The following represents ratios to average members’ capital, excluding the Managing Member, and total return for the nine monthsthree month periods ended September 30, 2010March 31, 2011 and 2009:2010:

 Class 0  Class 2  Class 0  Class 2 
 2010  2009  2010  2009  2011  2010  2011  2010 
                        
Total return before Incentive Allocation  (2.32)%  5.06%  (3.77)%  3.05%  (2.75)%  (4.27)%  (3.24)%  (4.75)%
Incentive Allocation  0.00   (3.64)  0.00   (2.78)  (0.01)  0.00   (0.01)  0.00 
Total return after Incentive Allocation  (2.32)%  1.42%  (3.77)%  0.27%  (2.76)%  (4.27)%  (3.25)%  (4.75)%
                                
Net investment loss before Incentive Allocation  (3.55)%  (3.80)%  (5.11)%  (5.32)%  (1.03)%  (1.21)%  (1.52)%  (1.69)%
Incentive Allocation  0.00   (3.64)  0.00   (2.78)  (0.01)  0.00   (0.01)  0.00 
Net investment loss after Incentive Allocation  (3.55)%  (7.44)%  (5.11)%  (8.10)%  (1.04)%  (1.21)%  (1.53)%  (1.69)%
                                
Total expenses before Incentive Allocation  3.88%  3.26%  5.43%  4.79%  1.12%  1.28%  1.64%  7.11%
Incentive Allocation  0.00   3.64   0.00   2.78   0.01   0.00   0.01   0.00 
Total expenses after Incentive Allocation  3.88%  6.90%  5.43%  7.57%  1.13%  1.28%  1.65%  7.11%

Total return is calculated for Class 0 and Class 2 units taken as a whole and has not been annualized.whole. Total return is calculated as the change in total members’ capital, excluding that of the Managing Member, adjusted for subscriptions or redemptions during the year. An individual member’s return may vary from these returns based on the timing of capital transactions and the applicability of Advisory Fees, Brokerage Fees, Sponsor Fees, and the Incentive Allocation. The net investment loss and total expense ratios (including Incentive Allocation) are calculated for the Class 0 and Class 2 units taken as a whole and include amounts from GAIT II and amounts allocated from the Master Fund. The computation of such ratios is based on the amount of net investment loss, expenses and Incentive Allocation. Net investment loss and to taltotal expense ratios are computed based upon the weighted average of members’ capital of GAIT II, excluding that of the Managing Member, for the three month periods ended March 31, 2011 and nine months ended September 30, 2010 and 2009.2010.

10. Subsequent Events

The Fund had subscriptions of approximately $2.4$7.8 million and redemptions of approximately $0.6$1.2 million through November 15, 2010.May 16, 2011.  These amounts have not been included in the financial statements.

 
9591

 
Investment Advisor
Graham Capital Management, L.P.
40 Highland Avenue
Rowayton, CT  06853
U.S.A.
Administrator
SEI Global Services Inc.
1 Freedom Valley Drive
Oaks, PA  19456
U.S.A.
Legal and Tax Advisors
Proskauer Rose LLP
1585 Broadway
New York, NY  10036
U.S.A.
Registered Address
Corporation Service Company
2711 Centerville Road
Suite 400
Wilmington, DE 19808
U.S.A.
Independent Registered Public Accounting Firm
Ernst & Young LLP
300 First Stamford Place
Stamford, CT 06902
U.S.A.

ItemItem 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

(a)Management’s Discussion and Analysis of Financial Condition and Results of Operations

Reference is made to “Item 1: Financial Statements”.  The information contained therein is essential to, and should be read in conjunction with, the following analysis.  The Fund does not engage in the sale of goods or services.  The Fund’s capital consists of capital contributions of the Members,members, as increased or decreased by gains and losses from its investments in the Master Funds, interest, expenses and redemptions.  Its only assets are its investments in the Master Funds.  The Master Funds do not engage in the sale of goods or services.  Their assets are comprised of the equity in their accounts with clearing brokers and OTC counterparties, in each case consisting of cash, open trade equity on derivatives and the net option premium paid or received. In t hethe case of Graham Cash Assets LLC, the assets consist of investments in debt obligations guaranteed by the U.S. federal government, as well as cash and cash equivalents.

For the three months ended September 30, 2010March 31, 2011 the Fund’s net asset value increased by $29,354,584$43,794,481 or 11.0%12.9%.  This increase was attributable to a $24,805,816$36,000,872 or 9.3%10.6% net increase in the Blended Strategies Portfolio and a $4,548,768$7,793,609 or 1.7%2.3% net increase in the Systematic Strategies Portfolio.  The net increase in the Blended Strategies Portfolio was attributable to total subscriptions of $23,167,136$45,254,701 or 8.7% and net income of $4,262,929 or 1.6%13.3% partially offset by redemptions totaling $2,624,249$5,128,829 or -1.0%-1.5% and net a loss of $4,125,000 or -1.2%, for the period.  The net increase in the Systematic Strategies Portfolio was attributable to total subscriptions of $4,047,001$10,986,665 or 1.5% and net income of $990,125 or 0.4%3.2% partially offset by redemptions totaling $488,358$1,447,762 or -0.2%-0.4% and a net loss of $1,745,294 or -0.5%, for the period.

For the three months ended September 30, 2009March 31, 2010 the Fund’s net asset value increased by $24,454,815$17,033,789 or 14.3%7.8%.  This increase was attributable to a $17,302,588$13,141,649 or 10.1%6.0% net increase in the Blended Strategies Portfolio and a $7,152,227$3,892,140 or 4.2%1.8% net increase in the Systematic Strategies Portfolio. The net increase in the Blended Strategies Portfolio was attributable to total subscriptions of $18,775,941$17,578,350 or 11.0% and net income of $5,670,786 or 3.3%8.0% partially offset by redemptions totaling $7,144,139$3,070,622 or -4.2%-1.4% and a net loss of $1,366,079 or -0.6%, for the period. The net increase in the Systematic Strategies Portfolio was attributable to total subscriptions of $6,301,600$5,526,003 or 3.7%2.6% partially offset by redemptions totaling $341,343 or -0.2% and a net incomeloss of $850,627$1,292,520 or 0.5%-0.6%, for the period.

For the nine months ended September 30, 2010 the Fund’s net asset value increased by $78,992,107 or 36.3%.  This increase was attributable to a $66,348,804 or 30.5% net increase in the Blended Strategies Portfolio and a $12,643,303 or 5.8% net increase in the Systematic Strategies Portfolio.  The net increase in the Blended Strategies Portfolio was attributable to total subscriptions of $81,414,715 or 37.4% and net income of $2,937,612 or 1.4% partially offset by redemptions totaling $18,003,523 or -8.3%, for the period.  The net increase in the Systematic Strategies Portfolio was attributable to total subscriptions of $15,494,795 or 7.1% partially offset by redemptions totaling $2,198,996 or -1.0% and a net los s of $652,496 or -0.3%, for the period.

For the nine months ended September 30, 2009 the Fund’s net asset value increased by $43,275,416 or 28.5%.  This increase was attributable to a $30,321,043 or 20.0% net increase in the Blended Strategies Portfolio and a $12,954,373 or 8.5% net increase in the Systematic Strategies Portfolio. The net increase in the Blended Strategies Portfolio was attributable to total subscriptions of $47,762,843 or 31.4% and net income of $3,324,511 or 2.2% partially offset by redemptions totaling $20,766,311 or -13.6%, for the period. The net increase in the Systematic Strategies Portfolio was attributable to total subscriptions of $12,431,197 or 8.2% and net income of $572,085 or 0.4% partially offset by redemptions totaling $48,909 or -0.1%, f or the period.

 (i)Results of Operations

The Fund’s success depends primarily upon the Manager’s ability to recognize and capitalize on market trends in the different and varied sectors of the global financial markets in which it trades.

Blended Strategies Portfolio

20102011 Summary

For the three months ended September 30, 2010,March 31, 2011, the portfolio experienced net trading gainslosses of $7,715,839$218,055 attributable to the following sectors:

Agriculture
 $(551,207) $236,882 
Energy
  (197,988)  783,331 
Foreign exchange
  2,701,778   (501,870)
Interest rates
  5,452,796   (335,514)
Metals
  2,618,043   214,411 
Softs
  616,722   250,962 
Stock index
  (2,924,305)  (866,257)
 $7,715,839  $(218,055)


The U.S. dollar’s continued depreciation on the back of growing expectations for quantitative easing and the appreciation of commodity currencies especially those with ties to gold, notably Australian dollar, Canadian dollar and South African rand, contributed to significant gains in foreign currency trading.  The expectation of quantitative easing and the Federal Reserve’s anticipated, and later in the quarter confirmed, accommodative monetary policy stance led to gains in short term interest rate trading.   Gains were also recognized in European interest rates as a weakened global growth outlook drove investors to flock to the safety of government securities during the quarter lowering yields which benefitted the portfolio.  
92


The portfolio was able to benefit fromrecorded a net loss for the rise in prices in g lobal metals drivenperiod led by both economic growth concerns, especially in gold which crept closer to its all time high prices, as well as in base metals where a favorable outlook in industrial activity and increased demand from China led to gains.  Trading results in commodities were mixed throughoutstock indices.  The stock index sector generated large losses for the quarter as trends coming into the quarter reversedperiod despite recognizing gains in the early part of the quarter as projections for harvestsamid rising equity prices driven by improved global economic output and investor optimism.  Significant losses, notably in some of the staple crops turned below initial expectations and pricesEuropean indices, were additionally affected by economic growth sentiment while other markets continued to follow trends leading to overall gainsrecognized in softs and losses in agriculture.  Trading in energy was mixed as gains in calendar spread positions in crude oil and heating oil generated profits which were offset by losses on outright positions, most notably natural gasMarch as the energy markets exhibited volatile price swings throughout the period.  Tradingearthquake and tsunami in stock indicesJapan generated lossesdramatic market reversals.   Losses were also recognized in foreign exchange during the period aswith trading in Asian currencies during March contributing most significantly. The interest rates sector posted a loss for the markets e xhibited significant volatilityperiod predominantly from trading in U.S. and European fixed income markets.  The portfolio was able to generate profits in the energy sector led by crude and heating oil as continued tensions in the Middle East drove energy prices higher.  Trading in commodities (agriculture, metals and softs) were also profitable as the portfolio took advantage of rising prices in these markets with a sharp rallynotably in July followed by a sell off in August on the back of economic growth concerns reversing again in September, as an appetite for risk reappeared.agricultural commodities.

Brokerage, Advisory and Sponsor Fees are calculated as a percentage of the Fund’s net asset value as of the end of each month and are affected by trading performance, interest income, subscriptions into and redemptions out of the Fund.  Accordingly, the fluctuations in these amounts are directly correlated to the changes in net asset value which are discussed in detail herein.

For the three months ended September 30, 2010,March 31, 2011, Brokerage Fees increased by $398,138$879,782 or 38.0%92.3%, Advisory Fees increased by $344,820$464,150 or 38.5%41.1% and Sponsor Fees increased by $172,410$319,734 or 38.5%67.1% in the Blended Strategies Portfolio over the corresponding period of the preceding year.   These increases are all attributable to higher net assets of the portfolio resulting from subscriptions partially offset by redemptions and a net gainloss for the period partially offset by redemptions.period. During the same period interest income increaseddecreased by $287,096$199,990 or 83.2% predominantly due to the increase in net assets discussed above.-37.6%.  Interest was earned on free cash at an average annualized yield of 0.61%0.49% for the three months ended September 30, 2010March 31, 2011 compared to 0.62%0.61% for the same period in 200 9.2010.

The Incentive Allocation is based on the New High Net Trading Profits of the portfolio.  For the three months ended September 30, 2010,March 31, 2011, the Incentive Allocation decreasedincreased by $79,178, or -9.4%, when$7,813, compared to zero, for the samecorresponding period of 2009.  This was the2010 as a result of incentive allocations made mid-quarter related to shares redeemed when the portfolio was in a lowerperiod of New High Net Trading Profits.

The following table illustrates the sector distribution of the Blended Strategies Portfolio’s investments in Master Funds as of March 31, 2011 based on the fair value of the underlying assets and liabilities in each master fund including both long and short positions.  Positive percentages represent net gain before incentive allocation forassets whereas negative percentages represent a net liability.

Agriculture23.4%
Energy35.2%
Foreign exchange6.1%
Interest rates29.8%
Metals0.3%
Softs(4.1%)
Stock index9.3%
100.0%


2010 Summary

For the three months ended September 30, 2010 when compared to 2009.  In addition, the portfolio had a loss carryforward at the beginning of the quarter in 2010, which further contributed to the decrease in incentive allocation over the same period in 2009.

For the nine months ended September 30,March 31, 2010, the Blended Strategies Portfolio experienced net trading gains of $10,829,799$661,845 attributable to the following sectors:

Agriculture $(700,485) $368,180 
Energy  (2,979,619)  524,280 
Foreign exchange  6,611,730   2,577,495 
Interest rates  14,895,930   1,469,154 
Metals  997,110   (566,789)
Softs  (757,694)  (1,154,853)
Stock index  (7,237,173)  (2,555,622)
 $10,829,799  $661,845 

The portfolio experienced overall gains this year as economic concerns ebbedBlended Strategies Portfolio recorded a net loss during January due primarily to sharp reversals in global equity indices, foreign exchange and flowed creating significant volatility in most markets.  Consistent gains were posted in interest rates as beginning of the year concerns about Greece and the European Union as well as the efforts of the U.S. Federal Reserve to be accommodative and stimulate growth, led to a general trend towards flatter yield curves throughout the year in the U.S. and Europe.  The portfolio was able to generate gains in foreign currency during high volatility as early year concerns about Greece, Portugal, Ireland and Spain led to declines in the Euro versus the U.S. dollar in the early part of the year only to reverse more recently as the Federal Reserve’s continued efforts to stimulate growth coupl ed with a more stable outlook for Europe has driven a devaluation of the dollar versus the Euro and Japanese yen.  The portfolio was able to generate gains in trading in many of the major commodity currencies such as Australian dollar and Canadian dollar as these strengthened  against the U.S. dollar on the heels of the increase in value of gold throughout the year.  Trading in commodities generated mixed results for the year, as many commodities alternated between trading highly correlated to the U.S. dollar to trading on fundamental news creating several instances of abrupt price reversals throughout the year leading to overallcommodities.  These losses with one standout being gains in gold which crept towards all time price highs in the third quarter.  Trading in energy generated losses as dramatic price movements predominantly in the second quarter moved against the portfolio’s positions notably in crude and natural gas as the uneasiness in the markets about the global growth p otential, exacerbated by the May “flash crash” in U.S. stock markets, triggered a flight to quality and adverse price moves for the portfolio.  Losses in energies were partially offset by gains in calendar spread positions in crude oilthe interest rate sector from both the discretionary and heating oil.  Trading in stock indices generated losses during the year as the gyrations in economic sentiment resulted in, at times, abrupt volatility in the major European and U.S. stock markets highlighted by the May “flash crash”.

For the nine months ended September 30, 2010, Brokerage Fees increased by $997,718 or 34.6%, Advisory Fees increased by $806,821 or 32.3% and Sponsor Fees increased by $403,410 or 32.3% in the Blended Strategies Portfolio over the corresponding periodsystematic portion of the preceding year.  These increases are all attributable to higher net assetsportfolio.  The discretionary portion of the portfolio resultingalso contributed gains in currencies, which were generated by short positions in the euro as well as short crosses in the Swiss franc and Australian and New Zealand dollars.  During February, the portfolio was profitable in both systematic and discretionary trading in foreign exchange, including positions in European currencies and the Australian dollar.  Additional gains stemmed from subscriptionspositions in the European fixed income and industrial metals markets.  Smaller losses, from trading in global stock indices and commodities offset a net gain forportion of the period, partially offset by redemptions. During the same period interest income increased by $892,615 or 104.4% predominantly due to the increase in net assets discussed above.  Interest was earned on free cash at an average annualized yield of 0.61% for the nine months ended September 30, 2010 compared to 0.60% for the same period in 2009.


month’s gains.  For the nine months ended September 30, 2010, the Incentive Allocation decreased by $94,344 or -11.0%,month of March, trading gains were recorded in global stock indices as equities rallied, and in energy amid falling natural gas prices. The portfolio also generated profits in foreign exchange, agriculturals and industrial metals.  Losses in the portfolio overU.S. fixed income markets detracted from the corresponding period of the preceding year due to lower net gain before incentive allocation partially offset by an increase in interest income.portfolio's overall profits.

The following table illustrates the sector distribution of the Blended Strategies Portfolio’s investments in Master Funds as of September 30,December 31, 2010 based on the fair value of the underlying assets and liabilities in each master fund including both long and short positions.  Positive percentages represent net assets whereas negative percentages represent a net liability.

Agriculture
  7.6%20.7%
Energy
  11.7%19.7%
Foreign exchange
  81.9%4.4%
Interest rates
  47.3%21.7%
Metals
  (48.7%)30.7%
Softs
  1.8%4.3%
Stock index
  (1.6%)(1.5%)
   100.0%100.0%


Systematic Strategies Portfolio


20092011 Summary

For the three months ended September 30, 2009, the Blended Strategies Portfolio experienced net trading gains of $8,563,058 attributable to the following sectors:

Agriculture
 $430,585 
Energy
  (1,329,002)
Foreign exchange
  431,050 
Interest rates
  (570,787)
Metals
  1,120,749 
Softs
  1,190,469 
Stock index
  7,289,994 
  $8,563,058 


The portfolio recorded gains in the quarter as global stock indices began an upward trend in July based on positive economic news and continued to rise steadily throughout the quarter.  Gains were also recognized in commodity markets such as metals and softs led by gains in sugar which reached all time highs during the quarter.  These gains were partially offset by losses in the energy markets where the portfolio experienced some losses in crude oil as price volatility increased driven by weak demand data and geopolitical tension.  This was also evidenced in natural gas which experienced some weakness in the beginning of the quarter then sharply reversed in the last month of the quarter resulting in losses.  The portfolio also experienced losses in interest rates as gains in short term interest rates were offset by losses in the longer end of the curve led by losses in European interest rate markets.


For the nine months ended September 30, 2009, the Blended Strategies Portfolio experienced net trading gains of $9,953,988 attributable to the following sectors:

Agriculture
 $(33,812)
Energy
  (1,163,889)
Foreign exchange
  3,345,955 
Interest rates
  (432,871)
Metals
  511,276 
Softs
  834,627 
Stock index
  6,892,702 
  $9,953,988 


The portfolio experienced volatility throughout the first nine months of the year as macro trends appeared and reversed significantly resulting in mixed results in several sectors.  The portfolio recorded overall gains in stock indices as global equity prices plummeted in the first portion of the first quarter on the heels of heightened recessionary fears. This situation persisted into mid March when earning reports from large U.S. financials as well as the prospect of further stimulus funds to be released, sparked a global stock market rally.  The general upward trend in the equity markets persisted through the third quarter.   The portfolio was able to recoup losses in its short stock positions when the turnaround began by reversing its position in late March and benefitting from the continued upwa rd trend in indices.  The portfolio posted gains in currency trading in each quarter despite the volatility in the markets.  The U.S. dollar strengthened throughout the first part of the year as stock markets weakened on recessionary fears only to reverse course and weaken as the stock market gained momentum through the summer.  The discretionary portion of the portfolio was able to take advantage in short term trading opportunities while the systematic portion was able to post gains on longer term trends in the currency markets.  The portfolio was able to recognize gains in several commodities markets as trends developed in the later portion of the year, notably, sugar rising to an all time high in the third quarter as well as increasing prices in base metals in the third quarter. These gains were offset by losses experienced in energy and interest rates.  The energy markets began the year with some weakness following the recessionary concerns of the markets , as well as the U.S. dollar strength.  This trend abruptly reversed late in the first quarter as the U.S. dollar weakened and global stock market gains provided increased abatement of the recessionary concerns.  The scenario repeated itself late in the third quarter as weakness in natural gas abruptly reversed late in the quarter resulting in losses for the portfolio.  The portfolio posted losses in interest rates overall with mixed results throughout the year as the changing sentiment on the economies of both the U.S. and Europe led to yield curve compression and expansion during the year.


The following table illustrates the sector distribution of the Blended Strategies Portfolio’s investments in Master Funds as of December 31, 2009 based on the fair value of the underlying assets and liabilities in each master fund including both long and short positions.  Positive percentages represent net assets whereas negative percentages represent a net liability.

Agriculture
3.1%
Energy
6.4%
Foreign exchange
42.1%
Interest rates
(39.1%)
Metals
54.5%
Softs
23.2%
Stock index
9.8%
100.0%


Systematic Strategies Portfolio

2010 Summary

For the three months ended September 30, 2010,2011, the Systematic Strategies Portfolio experienced net trading gainslosses of $1,486,594$986,394 attributable to the following sectors:

Agriculture
 $(44,736) $1,626 
Energy
  (164,282)  416,891 
Foreign exchange
  704,551   (762,592)
Interest rates
  1,001,399   (468,594)
Metals
  605,029   332,942 
Softs
  186,340   329,739 
Stock index
  (801,707)  (836,406)
 $1,486,594  $(986,394)

The U.S. dollar’s continued depreciation on the back of growing expectations for quantitative easing contributed to significant gains in foreign currency trading.  The expectation of quantitative easing coupled with a weakened global growth outlook, which drove investors toward the safety of government securities during the quarter, also generated gains in interest rate trading.  The portfolio was able to benefit from the rise in prices in global metals driven by both economic growth concerns especially in gold which crept closer to its all time high prices as well as in base metals where a favorable outlook in industrial activity and increased demand from China led to gains.  Trading results in commodities were mixed throughout the quarter as trends coming into the quarter reversed in the early par t of the quarter as projections for harvests in some of the staple crops turned below initial expectations and prices were additionally affected by economic growth sentiment while other markets continued to follow trends leading to overall gains in softs and losses in agriculture and energies.  Trading in stock indicesexchange sector generated losses during the period as the markets exhibited significant volatilityU.S. dollar abruptly reversed its declining trend early in the quarter and strengthened following the release of favorable employment data.  The losses were slightly offset as trading for the remainder of quarter generated modest gains notably in commodity currencies such as the Canadian and Australian dollars.  The stock index sector also generated losses for the period despite recognizing gains in the early part of the quarter amid rising equity prices driven by improved global economic output and investor optimism.  Significant losses, notably in European indices, were recognized in March as the earthquake and tsunami in Japan generated dramatic market reversals.  Net losses were recorded in the interest rates sector predominantly infrom U.S. and European markets with a sharp rallyfixed income markets.  The portfolio was able to generate profits in July followedthe energy sector led by a sell offcrude and heating oil as continued tensions in Augustthe Middle East drove energy prices higher during the period.  Gains were recognized in metals benefiting from the rising price of silver, which rose on steep demand and tight supply levels.  Gains were also recognized in other commodities (agriculture and softs) on the backheels of economic growth concerns reversing againrising prices in September, as an appetite for risk reappeared.sugar, corn and cotton.

Brokerage, Advisory and Sponsor Fees are calculated as a percentage of the Fund’s net asset value as of the end of each month and are affected by trading performance, interest income, subscriptions into and redemptions out of the Fund.  Accordingly, the fluctuations in these amounts are directly correlated to the changes in net asset value, which are discussed in detail herein.


For the three months ended September 30, 2010,March 31, 2011, Brokerage Fees increased by $201,423$235,475 or 224.2%150.9%, Advisory Fees increased by $150,743$64,750 or 278.6%30.0% and Sponsor Fees increased by $75,372$62,145 or 278.6% in the Blended Strategies Portfolio over the corresponding period of the preceding year.   These increases are all attributable to higher net assets of the portfolio resulting from subscriptions and a net gain for the period, partially offset by redemptions. During the same period interest income increased by $84,694 or 445.1% predominantly due to the increase in net assets discussed above.  Interest was earned on free cash at an average annualized yield of 0.61% for the three months ended September 30, 2010 compared to 0.62% for the same period in 2009.

The Incentive Allocation is based on the New High Net Trading Profits of the portfolio for the period. For the three months ended September 30, 2010 there was no Incentive Allocation earned despite the portfolio’s profitability, due to the loss carryforward at the beginning of the quarter.

For the nine months ended September 30, 2010, the Systematic Strategies Portfolio experienced net trading gains of $664,007 attributable to the following sectors:

Agriculture
 $(89,841)
Energy
  (647,672)
Foreign exchange
  421,668 
Interest rates
  2,476,875 
Metals
  181,743 
Softs
  (192,407)
Stock index
  (1,486,359)
  $664,007 


The portfolio experienced overall gains this year as economic concerns ebbed and flowed creating significant volatility in most markets.  Consistent gains were posted in interest rates as beginning of the year concerns about Greece and the European Union as well as the efforts of the U.S. Federal Reserve to be accommodative and stimulate growth, led to general trend in lower yields throughout the year in both the U.S. and Europe.  The portfolio was able to generate gains in foreign currency during high volatility as early year concerns about Greece, Portugal, Ireland and Spain led to declines in the Euro against the U.S. dollar early in the year.  This trend later reversed as the Federal Reserve’s continued efforts to stimulate growth, coupled with a more stable outlook for Europe, has driven a deva luation of the U.S. dollar versus the Euro and Japanese yen as well as several other more commodity linked currencies such as the Australian dollar.  Trading in commodities generated mixed results for the year as many commodities alternated between trading highly correlated to the U.S. dollar and trading on fundamental news creating several instances of abrupt price reversals throughout the year leading to overall losses, with one exception being gold which crept towards all time price highs in the third quarter.  Trading in energy generated losses as dramatic price movements predominantly in the second quarter moved against the portfolio positions notably in crude and natural gas as the uneasiness in the markets about the global growth potential exacerbated by the May “flash crash” in U.S. stock markets triggered a flight to quality and adverse price moves for the portfolio.  Trading in stock indices generated losses during the year as the gyrations in economic sent iment resulted in, at times, abrupt volatility in the major European and U.S. stock markets highlighted by the May “flash crash”.

For the nine months ended September 30, 2010, Brokerage Fees increased by $633,251 or 454.4%, Advisory Fees increased by $464,267 or 549.1% and Sponsor Fees increased by $232,133 or 549.1%79.7% in the Systematic Strategies Portfolio over the corresponding period of the preceding year.   These increases are all attributable to higher net assets of the portfolio resulting from subscriptions, partially offset by redemptions and a net gainloss for the period, partially offset by redemptions.period. During the same period interest income increaseddecreased by $259,787$27,761 or 1,033.3% predominantly due to the increase in net assets discussed above.-32.6%.  Interest was earned on free cash at an average annualized yield of 0.61%0.49% for the ninethree months ended September 30, 2010March 31, 2011 compared to 0.60%0.61% for the same period in 2009.2010.

The Incentive Allocation is based on the New High Net Trading Profits of the portfolio for the period. For the three months ended March 31, 2011 Incentive Allocation increased by $3,007, compared to zero, for the corresponding period of 2010 as a result of incentive allocations made mid-quarter related to shares redeemed when the portfolio was in a period of New High Net Trading Profits.

 
10395


For the nine months ended September 30, 2010, there was no incentive allocation due to the portfolio’s lack of year to date profitability.

The following table illustrates the sector distribution of the Systematic Strategies Portfolio’s investments in Master Funds as of September 30,March 31, 2011 based on the fair value of the underlying assets and liabilities in each master fund including both long and short positions.  Positive percentages represent net assets whereas negative percentages represent a net liability.
Agriculture5.8%
Energy22.1%
Foreign exchange10.6%
Interest rates32.1%
Metals17.0%
Softs(4.7%)
Stock index17.1%
100.0%

2010 Summary

For the three months ended March 31, 2010, the Systematic Strategies Portfolio experienced net trading losses of $928,016 attributable to the following sectors:
Agriculture $192,135 
Energy  55,186 
Foreign exchange  108,305 
Interest rates  299,889 
Metals  (232,240)
Softs  (571,725)
Stock index  (779,566)
  $(928,016)

The portfolio recorded a loss during January due primarily to sharp price trend reversals across virtually all macro sectors.  Specifically, losses occurred as the European equity index markets declined, while the U.S. dollar rallied against the Swiss franc, Australian and New Zealand dollars and the euro.  In the commodity sector, losses resulted as prices declined in industrial metals, crude oil and soybeans.  Smaller gains in the interest rate sector offset a portion of the month’s losses. The portfolio experienced gains in February as trends emerged in currencies and the fixed income markets.  The portfolio generated profits in foreign exchange, particularly from trading the Australian dollar, euro, yen and British pound. Similarly, a rally in the fixed income markets resulted in gains for the portfolio in European interest rates, particularly from positions in Euribor and German bond futures. The portfolio incurred smaller losses for the month from trading commodities, including sugar, corn, wheat and crude oil.  During the month of March, profits were recorded in U.S. equity indices, as well as across Asian and European equity indices.  The portfolio also experienced gains in foreign exchange, with notable profits from long positions in the Canadian and Australian dollars.  Smaller gains were recorded in commodities trading.  Losses in the U.S. and Asian fixed income markets offset a portion of the portfolio’s overall gain for the month.


The following table illustrates the sector distribution of the Systematic Strategies Portfolio’s investments in Master Funds as of December 31, 2010 based on the fair value of the underlying assets and liabilities in each master fund including both long and short positions.  Positive percentages represent net assets whereas negative percentages represent a net liability.

Agriculture
  4.0%21.3%
Energy
  7.5%14.1%
Foreign exchange
  43.5%19.3%
Interest rates
  21.4%(15.6%)
Metals
  25.1%56.3%
Softs
  0.8%7.6%
Stock index
  (2.3%)(3.0%)
   100.0%100.0%


2009 Summary

For the three months ended September 30, 2009, the Systematic Strategies Portfolio experienced net trading gains of $1,159,086 attributable to the following sectors:

Agriculture
 $64,085 
Energy
  (160,058)
Foreign exchange
  194,236 
Interest rates
  (194,673)
Metals
  139,985 
Softs
  162,513 
Stock index
  952,998 
  $1,159,086 

The portfolio recorded gains in the quarter in U.S. and European stock indices as U.S. jobless claims improved during July and positive second quarter earnings in the finance and technology sector above estimates helped spur a rally.  Despite volatility in the markets during the quarter, the portfolio was able to post consistent gains in U.S. equities.  Similarly in Europe and UK equities, strong retail sales reports early in the quarter pushed European stock indices higher and the rally gained momentum behind the dovish interest rate environment in the UK and Europe as well as signs of budding growth on the continent.  Gains were also recognized in currency trading as general U.S. dollar weakness prevailed during the quarter providing opportunity for gains against many currencies.  Positive ret urns were also registered in commodities including softs, metals and agriculture markets most notably in sugar which hit an all time high during the quarter as well as in base metals which also experienced increased prices.  Gains were offset with losses in interest rates and energies as the dovish interest rate environment led to losses on European interest rate trades and a late quarter rally in natural gas which reversed its course from long standing weakness.


For the nine months ended September 30, 2009, the Systematic Strategies Portfolio experienced net trading gains of $969,752 attributable to the following sectors:

Agriculture
 $49,192 
Energy
  (196,542)
Foreign exchange
  213,557 
Interest rates
  (230,163)
Metals
  112,753 
Softs
  133,342 
Stock index
  887,613 
  $969,752 


The portfolio experienced volatility throughout the first nine months of the year as macro trends appeared and reversed significantly this year resulting in mixed results in several sectors.  The portfolio recorded overall gains in stock indices as global equity prices plummeted in the first portion of the first quarter on the heels of heightened recessionary fears. This situation persisted into mid March when earnings reports from large U.S. financials as well as the prospect of further stimulus funds to be released sparked a global stock market rally.  The general upward trend in the equity markets persisted through the third quarter.   The portfolio was able to recoup losses in its short stock positions when the turnaround began by reversing its position in late March and benefitting from the cont inued upward trend in indices.  Similar volatility was experienced in currency trading as the U.S. dollar strengthened in the first part of the year and the stock markets weakened, only to reverse course and weaken as the stock markets gained momentum in the second part of the year.  The portfolio was able to post overall gains in its currency trading as it was able to profit in both environments.  The portfolio was able to recognize gains in several commodities markets as trends developed in the later portion of the year, notably sugar rising to an all time high in the third quarter as well as increasing prices in base metals in the third quarter.  These gains were offset by losses experienced in energy and interest rates.  The energy markets began the year with some weakness following the recessionary concerns of the markets as well as the U.S. dollar strength.  This trend abruptly reversed late in the first quarter as the U.S. dollar weakened and global stock market gains provided increased abatement of the recessionary concerns.  The scenario repeated itself late in the third quarter as weakness in natural gas abruptly reversed late in the quarter resulting in losses for the portfolio.  Losses in interest rates were recognized on the reversal of sentiment as well as safe haven buying which led to gains in the beginning of the first quarter reversed late in the first quarter affecting the portfolios performance.  This occurred again late in the second quarter and into the third quarter as strong selling in the short end of the yield curve on the back of smaller than expected May U.S. payrolls data led to losses for the portfolio.

The following table illustrates the sector distribution of the Systematic Strategies Portfolio’s investments in Master Funds as of December 31, 2009 based on the fair value of the underlying assets and liabilities in each master fund including both long and short positions.  Positive percentages represent net assets whereas negative percentages represent a net liability.

Agriculture
10.2%
Energy
19.5%
Foreign exchange
49.3%
Interest rates
(76.9%)
Metals
60.9%
Softs
23.5%
Stock index
13.5%
100.0%


Variables Affecting Performance

The Fund’s performance is affected by net profitability resulting from the trading operations of the Master Funds, the fees charged by the Fund, and interest income earned on cash and cash equivalents.   The Master Funds acquire and liquidate long and short positions in futures contracts, forwards contracts, spot currency contracts and associated derivative instruments such as options and swaps.  These instruments are carried at fair value, which is heavily influenced by a wide variety of factors including but not limited to, the level and volatility of exchange rates, interest rates, equity prices, and commodity prices as well as global macro political events.  These factors generate market movements affecting the fair value of these instruments and in turn the net gains and losses allocated f romfrom the Master Funds.

Brokerage, Advisory and Sponsor Fees are calculated based on a percentage of the Fund’s net asset value.  Changes in the net assets of the Fund resulting from subscriptions, redemptions, interest and trading profits allocated from the Master Funds can therefore have a material impact in the fee expense of the Fund.

A portion of the assets of the Fund is held in cash and cash equivalents.  Changes in the net assets of the Fund as well as changes in the interest rates earned on these investments can have a material impact on interest income earned.

 (ii)Liquidity
 
A portion of the Fund’s assets is generally held as cash or cash equivalents, which are used to margin the Fund’s investments.  It is expected that the average margin the Fund will be required to post to support the Fund’s trading may range between 10% and 30% of the Fund’s total assets, which will be segregated or secured by the futures brokers in accordance with the CEA and with CFTC regulations or be maintained on deposit with over-the-counter counterparties.  In exceptional market conditions, this amount could increase.  The Master Funds are subject to margin calls on a constant daily and intra-day basis, whether in connection with initiating new investment positions or as a result of changes in the value of current investment positions.  These margin requirements are met through the posting of additional margin with the applicable futures or OTC clearing broker.  The Manager generally expresses its margin requirements for the portfolios in terms of the aggregate of the margin requirements plus the net option premium costs for the underlying strategies as a percentage of net assets.  The following table shows these amounts as of the date indicated:

  Blended Strategies Portfolio  Systematic Strategies Portfolio 
September 30, 2010  11.53%  13.70%
December 31, 2009  5.34%  9.18%
September 30, 2009  10.37%  17.55%
  Blended Strategies Portfolio  Systematic Strategies Portfolio 
March 31, 2011  11.74%  14.45%
December 31, 2010  7.57%  7.73%
March 31, 2010  12.42%  17.40%


Other than any potential market-imposed limitations on liquidity, the Fund’s assets are highly liquid and are expected to remain so.  Market-imposed limitations, when they occur, can be due to limited open interest in certain futures markets or to daily price fluctuation limits, which are inherent in the Fund’s futures trading.  Through September 30, 2010,March 31, 2011, the Fund experienced no meaningful periods of illiquidity in any of the markets traded by the Manager on behalf of the Fund.


 (iii)Capital Resources

The Fund raises additional capital only through the sale of Units and capital is increased through trading profits (if any) and interest income.  The Fund may borrow money from brokers or their affiliates and other lenders. Units may be offered for sale as of the beginning, and may be redeemed as of the end, of each month.  The amount of capital raised for the Fund should not have a significant impact on its operations, as the Fund has no significant capital expenditure or working capital requirements other than for monies to pay trading losses, brokerage commissions and expenses.

The Fund participates in the speculative trading of commodity futures contracts, substantially all of which are subject to margin requirements.  The minimum amount of margin required for each contract is set from time to time in response to various market factors by the respective exchanges.  Further, the Fund’s brokers may require margin in excess of minimum exchange requirements.  The Fund bears the risk of financial failure of the brokers through which it clears trades and maintains margin in respect of any such trades and of its counterparties for its foreign exchange and swap trades with whom it also maintains margin.

 (iv)Critical Accounting Policies

Use of Estimates – The Fund’s financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and all amounts are stated in U.S. dollars. The preparation of the financial statements requires the Manager to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Actual results could differ from those estimates.  The Fund’s significant accounting policies are described in detail in Note 2 of the financial statements.

Fair Value Measurement - The Fund follows U.S. GAAP for fair value measurements, which defines fair value, establishes a framework for measuring fair value and requires certain disclosures about fair value measurements.  U.S. GAAP uses a three-level hierarchy for fair value measurement based on the transparency and independence of inputs used in the valuation of an asset or liability as of the measurement date.  The Fund reports the fair value of its investment-related assets and liabilities in accordance with the hierarchy established under U.S. GAAP.

The Fund records its investments in the GAIT Funds at fair value in accordance with U.S. GAAP.  In determining its net asset value, each GAIT Fund records its investments in Master Funds at fair value in accordance with U.S. GAAP.  The Fund records its proportionate share of the GAIT Funds’ investment income and loss, expenses, fees, and realized and unrealized gains and losses on a monthly basis.  Purchases and sales of units in the GAIT Funds are recorded on a trade date basis.  The accounting policies of the GAIT Funds are described in their attached respective financial statements.

The Master Funds record all their financial instruments at fair value, which is derived in accordance with U.S. GAAP.  Unrealized gains and losses from these instruments are recorded based on changes in their fair value.  Realized gains and losses are recorded when the positions are closed.  All unrealized and realized gains and losses related to derivative financial instruments are included in net gain (loss) on investments in the Master Funds’ statements of operations.


Cash Assets - The GAIT Funds invest a portion of their excess liquidity in Cash Assets, an entity for which the Manager is also the sole investment advisor.  The financial information of Cash Assets is included in the notes to the Financial Statements of the GAIT Funds.


Statement of Operations - As discussed under Item 1, the Fund offers Class 0 and Class 2 units of the Blended Strategies Portfolio and the Systematic Strategies Portfolio.  Class 0 and Class 2 units within each portfolio differ only with respect to their fees.  The Blended Strategies and Systematic Strategies Portfolios differ with respect to the underlying funds in which they invest. All items of gain, loss, income and expense of the Fund are specifically and directly allocated to each portfolio from the underlying Master Funds.  The Fund presents a combined statement of operations which encompasses the amounts applicable to the Blended and Systematic Strategies Portfolios.

Income Taxes - No provision for income taxes has been made in the Fund’s financial statements, as each member is responsible for reporting income or loss based upon the member’s respective share of the Fund’s revenues and expenses for income tax purposes.

U.S. GAAP provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements.  U.S. GAAP requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Fund’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority.  Tax positions not deemed to meet a more-likely-than-not threshold would be recorded as a tax expense in the current year.  The Manager has evaluated the Fund’s tax positions and has concluded that there are no significant tax positions requiring recognition, measurement or disclosure in the financial statements.  The Manager is not aware of any tax positions for which it is reasonabl yreasonably possible that the total amounts of unrecognized tax expense will change materially in the next twelve months.

 (v)Off-Balance Sheet Arrangements

The Fund does not engage in off-balance sheet arrangements with other entities.

 
10899


ItemItem 3. Quantitative and Qualitative Disclosures about Market Risk

Not Required.

 
109100


ItemItem 4. Controls and Procedures

The Advisor’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the design and operation of the Fund’s disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as of September 30, 2010.March 31, 2011.   Based on that evaluation, the Advisor’s Chief Executive Officer and Chief Financial Officer concluded that the Fund’s disclosure controls and procedures were effective as of September 30, 2010.March 31, 2011.

There were no changes to the Fund’s internal controls over financial reporting during the thirdfirst quarter of 20102011 that have materially affected, or are reasonably likely to materially affect, the Fund’s internal controls over financial reporting.

 
110101



PART II. OTHER INFORMATION
Item 1. Legal Proceedings
None

None


Not Required


For the three months ended September 30, 2010,March 31, 2011, the Fund issued 175,845328,531.322 Units in exchange for $23,167,136$45,254,701 with respect to the Blended Strategies Portfolio and 42,397107,719.285 Units in exchange for $4,047,001$10,986,665 with respect to the Systematic Strategies Portfolio, in each case in a transaction that was not registered under the Securities Act of 1933, as amended (the “Act”).  The Units were issued in reliance upon applicable exemptions from registration under Section 4(2) of the Act and Section 506 of Regulation D promulgated thereunder.

The following chart sets forth the purchases of Units of the Fund.

  
Blended Strategies Portfolio
Total
Number of
Units Purchased
  
Systematic Strategies
Portfolio Total
Number of
Units Purchased
 
Period (as of)      
July 1, 2010  72,746   6,415 
August 1, 2010  25,489   11,305 
September 1, 2010  77,610   24,677 

  
Blended Strategies Portfolio
Total Number of
Units Purchased
  
Systematic Strategies Portfolio
Total Number of
Units Purchased
 
Period (as of)      
January 1, 2011  142,576.705   71,893.007 
February 1, 2011  78,277.646   15,159.142 
March 1, 2011  107,676.971   20,667.136 



 
 
111102



* 3.1
Certificate of Formation of Graham Alternative Investment Fund I LLC
* 4.1
Amended and Restated Limited Liability Company Agreement of Graham Alternative Investment Fund I LLC
* 10.1Form of Subscription Agreement
* 10.2Form of Placement Agreement

*  Incorporated by reference to the Fund’s Form 10 previously filed on April 30, 2010
 
The exhibits required to be filed by Item 601 of regulation S-K are incorporated herein by reference
 
31.1 — Rule 13a-14(a)/15d-14(a) Certification (Certification of Chief Executive Officer)
 
31.2Rule 13a-14(a)/15d-14(a) Certification (Certification of Chief Financial Officer)
 
32.1Section 1350 Certification (Certification of Chief Executive Officer and Chief Financial Officer)
 
 
112103


SIGNATURES
 
          Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 

Dated:  November 15, 2010May 16, 2011
 GRAHAM ALTERNATIVE INVESTMENT FUND I LLC
     
  By:GRAHAM CAPITAL MANAGEMENT, L.P.
   its Manager
     
     
   By:/s/ Paul Sedlack                                                           
    Paul Sedlack, Chief Executive Officer
     
   By:/s/ Jeff Baisley                                                       
    Jeff Baisley, Chief Financial Officer
 
 
113
104