UNITED STATES OF AMERICA

SECURITIES AND EXCHANGE ~~COMMISSIO~~NCOMMISSION

Washington, D. C. 20549

FORM 10-Q

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~June 30, 2011

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from__________ to __________

Commission File No.: 000-09881

SHENANDOAH TELECOMMUNICATIONS COMPANY

(Exact name of registrant as specified in its charter)

VIRGINIA		54-1162807
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

500 Shentel Way, Edinburg, Virginia 22824

(Address of principal executive offices) (Zip Code)

(540) 984-4141

(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨

Accelerated filer þ

Non-accelerated filer ¨

Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ

The number of shares of the registrant’s common stock outstanding on ~~April~~July 22, 2011 was ~~23,767,160.~~23,781,017.

~~SHENANDOAH~~SHENANDOAH TELECOMMUNICATIONS COMPANY

~~INDEX~~

INDEX

			Page
		Numbers
PART I.	FINANCIAL INFORMATION

Item 1.	Financial Statements

	Unaudited Condensed Consolidated Balance Sheets ~~March 31,~~June 30, 2011 and December 31, 2010		3-4

	Unaudited Condensed Consolidated Statements of Income for the Three and Six Months Ended ~~March 31,~~June 30, 2011 and 2010		5

	Unaudited Condensed Consolidated Statements of Shareholders’ Equity and Comprehensive Income for the ~~Three~~Six Months Ended ~~March 31,~~June 30, 2011 and the Year Ended December 31, 2010		6

	Unaudited Condensed Consolidated Statements of Cash Flows for the ~~Three~~Six Months Ended ~~March 31,~~June 30, 2011 and 2010		7-8

	Notes to Unaudited Condensed Consolidated Financial Statements	~~9-12~~	9-14

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	~~13-23~~	15-32

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	23	32

Item 4.	Controls and Procedures	24	33

PART II.	OTHER INFORMATION

Item 1A.	Risk Factors	25	34

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	25	34

Item 6.	Exhibits	25	35

	Signatures	26	36

	Exhibit Index	27	37

Index

SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

ASSETS	March 31, 2011		December 31, 2010		June 30, 2011		December 31, 2010

Current Assets
Cash and cash equivalents	$	26,558	$	27,453	$	25,431	$	27,453
Accounts receivable, net		19,498		20,634		20,614		20,634
Income taxes receivable		-		2,576		3,419		2,576
Materials and supplies		4,910		6,360		6,576		6,360
Prepaid expenses and other		4,669		3,770		3,718		3,770
Assets held for sale		8,726		9,305		7,867		9,305
Deferred income taxes		702		702		715		702
Total current assets		65,063		70,800		68,340		70,800

Investments, including $2,363 and $2,287 carried at fair value		8,740		9,090
Investments, including $2,375 and $2,287 carried at fair value						8,691		9,090

Property, Plant and Equipment
Plant in service		474,238		466,658
Plant under construction		29,854		25,515
		504,092		492,173
Less accumulated amortization and depreciation		218,161		212,122
Net property, plant and equipment		285,931		280,051
Property, plant and equipment, net						289,337		280,051

Other Assets
Intangible assets, net		87,355		90,389		85,543		90,389
Cost in excess of net assets of businesses acquired		10,962		10,962		10,962		10,962
Deferred charges and other assets, net		5,114		5,145		4,426		5,145
Net other assets		103,431		106,496		100,931		106,496
Total assets	$	463,165	$	466,437	$	467,299	$	466,437

See accompanying notes to unaudited condensed consolidated financial statements.

(Continued)

Index

SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

LIABILITIES AND SHAREHOLDERS’ EQUITY	March 31, 2011		December 31, 2010		June 30, 2011		December 31, 2010

Current Liabilities
Current maturities of long-term debt	$	17,180	$	14,823	$	19,559	$	14,823
Accounts payable		8,613		12,237		10,953		12,237
Advanced billings and customer deposits		8,946		8,067		8,989		8,067
Accrued compensation		1,820		3,278		1,401		3,278
Income taxes payable		539		-
Liabilities held for sale		897		910		799		910
Accrued liabilities and other		6,610		5,583		6,849		5,583
Total current liabilities		44,605		44,898		48,550		44,898

Long-term debt, less current maturities		174,901		180,289		169,500		180,289

Other Long-Term Liabilities
Deferred income taxes		34,561		35,902		36,494		35,902
Deferred lease payable		3,833		3,734		3,949		3,734
Asset retirement obligations		6,649		6,542		6,777		6,542
Other liabilities		4,970		4,767		4,887		4,767
Total other liabilities		50,013		50,945		52,107		50,945

Commitments and Contingencies

Shareholders’ Equity
Common stock		20,147		19,833		20,651		19,833
Retained earnings		173,499		170,472		176,491		170,472
Total shareholders’ equity		193,646		190,305		197,142		190,305

Total liabilities and shareholders’ equity	$	463,165	$	466,437	$	467,299	$	466,437

See accompanying notes to unaudited condensed consolidated financial statements.

Index

SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

Three Months Ended March 31,
2011 2010

Operating revenues $ 60,428 $ 41,597

Operating expenses:
Cost of goods and services, exclusive of depreciation and amortization shown separately below 26,061 13,972
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 13,338 7,780
Depreciation and amortization 13,938 8,327
Total operating expenses 53,337 30,079
Operating income 7,091 11,518

Other income (expense):
Interest expense (1,819 ) (310 )
Gain (loss) on investments, net (125 ) (66 )
Non-operating income, net 218 87
Income from continuing operations before income taxes 5,365 11,229

Income tax expense 2,305 4,648
Net income from continuing operations 3,060 6,581
Earnings (loss) from discontinued operations, net of tax (expense) benefit of $22 and $(112), respectively
(33 ) 173
Net income $ 3,027 $ 6,754

Basic and diluted income (loss) per share:

Net income from continuing operations $ 0.13 $ 0.28
Net earnings (loss) from discontinued operations - 0.01
Net income $ 0.13 $ 0.29

Weighted average shares outstanding, basic 23,767 23,698

Weighted average shares, diluted 23,849 23,733

~~See accompanying notes to unaudited condensed consolidated financial statements.~~

	Three Months Ended June 30,						Six Months Ended June 30,
	2011			2010			2011			2010

Operating revenues	$	61,555		$	42,361		$	121,983		$	83,959

Operating expenses:
Cost of goods and services, exclusive of depreciation and amortization shown separately below		25,216			15,278			51,277			29,336
Selling, general and administrative, exclusive of depreciation and amortization shown separately below		13,901			10,810			27,239			18,590
Depreciation and amortization		14,444			8,483			28,382			16,724
Total operating expenses		53,561			34,571			106,898			64,650
Operating income		7,994			7,790			15,085			19,309

Other income (expense):
Interest expense		(2,846	)		(266	)		(4,665	)		(576	)
Gain (loss) on investments, net		(124	)		(76	)		(249	)		(142	)
Non-operating income, net		290			182			508			269
Income from continuing operations before income taxes		5,314			7,630			10,679			18,860

Income tax expense		2,276			3,117			4,581			7,766
Net income from continuing operations		3,038			4,513			6,098			11,094
Earnings (loss) from discontinued operations, net of tax (expense) benefit of $31, $(38), $52 and $(150), respectively		(46	)		59			(79	)		233
Net income	$	2,992		$	4,572		$	6,019		$	11,327

Basic and diluted income (loss) per share:

Net income from continuing operations	$	0.13		$	0.19		$	0.25		$	0.47
Net earnings (loss) from discontinued operations		-			-			-			0.01
Net income	$	0.13		$	0.19		$	0.25		$	0.48

Weighted average shares outstanding, basic		23,772			23,738			23,769			23,718

Weighted average shares, diluted		23,797			23,781			23,823			23,757

Index

SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

AND COMPREHENSIVE INCOME

(in thousands, except per share amounts)

	Shares		Common Stock		Retained Earnings			Accumulated Other Comprehensive Income (Loss)			Total			Share			Common Stock			Retained Earnings			Accumulated Other Comprehensive Income (Loss)			Total

Balance, December 31, 2009		23,681	$	17,890	$	160,230		$	(2,448	)	$	175,672			23,681		$	17,890		$	160,230		$	(2,448	)	$	175,672
Comprehensive income:
Net income		-		-		18,075			-			18,075			-			-			18,075			-			18,075
Reclassification adjustment for unrealized loss from pension plans included in net income, net of tax		-		-		-			2,596			2,596			-			-			-			2,596			2,596
Net unrealized gain from pension plans, net of tax		-		-		-			(148	)		(148	)		-			-			-			(148	)		(148	)
Total comprehensive income												20,523															20,523
Dividends declared ($0.33 per share)		-		-		(7,833	)		-			(7,833	)		-			-			(7,833	)		-			(7,833	)
Dividends reinvested in common stock		29		520		-			-			520			29			520			-			-			520
Stock-based compensation		-		792		-			-			792			-			792			-			-			792
Common stock issued through exercise of incentive stock options		57		561		-			-			561			57			561			-			-			561
Net excess tax benefit from stock options exercised		-		70		-			-			70			-			70			-			-			70

Balance, December 31, 2010		23,767	$	19,833	$	170,472		$	-		$	190,305			23,767		$	19,833		$	170,472		$	-		$	190,305
Comprehensive income:
Net income		-		-		3,027			-			3,027			-			-			6,019			-			6,019
Total comprehensive income												3,027															6,019
Stock-based compensation		-		310		-			-			310			-			902			-			-			902
Common stock issued for share awards															19			-			-			-			-
Common stock repurchased															(5	)		(92	)		-			-			(92	)
Common stock issued		-		4		-			-			4			-			8			-			-			8
Balance, March 31, 2011		23,767	$	20,147	$	173,499		$	-		$	193,646
Balance, June 30, 2011															23,781		$	20,651		$	176,491		$	-		$	197,142

See accompanying notes to unaudited condensed consolidated financial statements.

Index

SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

	Three Months Ended March 31,						Six Months Ended June 30,
	2011			2010			2011			2010

Cash Flows From Operating Activities
Net income	$	3,027		$	6,754		$	6,019		$	11,327
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		10,898			8,218			22,333			16,503
Amortization		3,040			109			6,049			221
Provision for bad debt		1,284			177			1,929			366
Stock based compensation expense		310			142			902			279
Pension settlement and curtailment expenses								-			3,964
Excess tax benefits on stock option exercises		-			(70	)		-			(70	)
Deferred income taxes		(1,341	)		(501	)		579			204
Net loss on disposal of equipment		53			145			111			158
Realized loss on disposal of investments		27			150			27			147
Unrealized (gains) losses on investments		(98	)		(197	)		(104	)		(94	)
Net (gain) loss from patronage and equity investments		186			78			173			15
Other		25			189			113			61
Changes in assets and liabilities:
(Increase) decrease in:
Accounts receivable		(20	)		(1,803	)		(1,919	)		(2,320	)
Materials and supplies		1,450			1,167			(216	)		671
Income taxes receivable		2,576			4,797			(843	)		5,531
Increase (decrease) in:
Accounts payable		(3,617	)		(3,526	)		(1,224	)		(3,853	)
Deferred lease payable		107			78			214			165
Income taxes payable		539			-			-			954
Other prepaids, deferrals and accruals		(495	)		82			198			891
Net cash provided by operating activities	$	17,950		$	15,989		$	34,341		$	35,120

Cash Flows From Investing Activities
Purchase and construction of property, plant and equipment	$	(16,121	)	$	(9,570	)	$	(31,631	)	$	(19,264	)
Proceeds from sale of assets								920			-
Proceeds from sale of equipment		70			240			184			249
Purchase of investment securities		(84	)		(43	)		(84	)		(66	)
Proceeds from sale of investment securities		317			34			386			46

Net cash used in investing activities	$	(15,818	)	$	(9,339	)	$	(30,225	)	$	(19,035	)

(Continued)

Index

SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

	Six Months Ended June 30,
	2011			2010

Cash Flows From Financing Activities
Principal payments on long-term debt	$	(6,054	)	$	(2,259	)
Excess tax benefits on stock option exercises		-			70
Repurchases of stock		(92	)		-
Proceeds from exercise of incentive stock options		8			554

Net cash used in financing activities	$	(6,138	)	$	(1,635	)

Net increase (decrease) in cash and cash equivalents	$	(2,022	)	$	14,450

Cash and cash equivalents:
Beginning		27,453			12,054
Ending	$	25,431		$	26,504

Supplemental Disclosures of Cash Flow Information
Cash payments for:

Interest	$	3,872		$	752

Income taxes	$	4,793		$	1,189

Three Months Ended
March 31,

2011 2010

Cash Flows From Financing Activities
Principal payments on long-term debt $ (3,032 ) $ (1,125 )
Excess tax benefits on stock option exercises - 70
Proceeds from exercise of incentive stock options 4 549

Net cash used in financing activities $ (3,028 ) $ (506 )

Net increase (decrease) in cash and cash equivalents $ (895 ) $ 6,144

Cash and cash equivalents:
Beginning 27,453 12,054
Ending $ 26,558 $ 18,198

Supplemental Disclosures of Cash Flow Information
Cash payments for:
Interest $ 1,988 $ 382

Income taxes $ 509 $ 427

See accompanying notes to unaudited condensed consolidated financial statements.

Index

SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

The interim condensed consolidated financial statements of Shenandoah Telecommunications Company and Subsidiaries (collectively, the “Company”) are unaudited. In the opinion of management, all adjustments necessary for a fair presentation of the interim results have been reflected therein. All such adjustments were of a normal and recurring nature. These statements should be read in conjunction with the consolidated financial statements and related notes in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010. The balance sheet information at December 31, 2010 was derived from the audited December 31, 2010 consolidated balance sheet. Operating revenues and income from operations for any interim period are not necessarily indicative of results that may be expected for the entire year.

2. Discontinued Operations

In September 2008, the Company announced its intention to sell its Converged Services operation, and the related assets and liabilities were reclassified as held for sale in the consolidated balance sheet and the historical operating results were reclassified as discontinued operations. Depreciation and amortization on long-lived assets was also discontinued.

During 2009 and 2010, the Company determined that the fair value of Converged Services had declined. Accordingly, the Company recorded an impairment loss of $17.5 million ($10.7 million, net of taxes) as of March 31, 2009, and recorded an additional impairment loss of $1.9 million ($1.1 million, net of taxes) as of December 31, 2010, to reduce the carrying value of these assets to their estimated fair value less cost to sell. ~~At March 31, 2011, negotiations to complete the sale continue, and there has been no change in the estimated fair value of the assets.~~

During the first quarter of 2011, the Company made the decision to transfer service contracts and related equipment for five Converged Services’ properties that were within the Shentel Cable franchised cable footprint and could be serviced by the Company’s nearby cable headends. These properties, with an aggregate net book value of approximately $0.4 million, ~~in long-lived assets,~~ were transferred to Shentel Cable and have been reclassified from discontinued operations for all prior periods. The Company recorded an adjustment to depreciation expense of $0.1 million to reduce the carrying value of the assets transferred to the lower of their carrying value net of the impairment charge or the carrying value as if depreciation had been recorded on these assets at all times.

During the second quarter of 2011, the Company sold service contracts and related equipment for seven Converged Services’ properties to a third-party purchaser, receiving cash proceeds of $0.9 million (with an additional $0.1 million in proceeds placed in escrow for twelve months). The total proceeds approximated the carrying value of the assets sold.

At June 30, 2011, negotiations with potential purchasers continue. Based upon indications of interest made by potential buyers in recent months, the Company has determined that there has been no change in the estimated fair value of the remaining assets in the aggregate. If sub-groupings of service contracts are sold in multiple transactions, the Company may incur losses on some and recognize gains on others.

Assets and liabilities held for sale consisted of the following:

	June 30, 2011		December 31, 2010
Assets held for sale:
Property, plant and equipment, net	$	5,740	$	6,614
Intangible assets, net		706		706
Deferred charges		739		1,310
Other assets		682		675
	$	7,867	$	9,305
Liabilities:
Other liabilities	$	799	$	910

March 31, 2011 December 31, 2010
Assets held for sale:
Property, plant and equipment, net $ 6,145 $ 6,614
Intangible assets, net 706 706
Deferred charges 1,310 1,310
Other assets 565 675
$ 8,726 $ 9,305
Liabilities:
Other liabilities $ 897 $ 910

Index

Discontinued operations included the following amounts of operating revenue and income (loss) before income taxes:

	Three Months Ended June 30,
	2011			2010
Operating revenues	$	3,031		$	3,255
Earnings (loss) before income taxes	$	(77	)	$	98

	Three Months Ended
	March 31,					Six Months Ended June 30,
	2011			2010		2011			2010
Operating revenues	$	3,306		$	3,367	$	6,337		$	6,702
Earnings (loss) before income taxes	$	(55	)	$	285	$	(131	)	$	383

3. Property, Plant and Equipment

Property, plant and equipment consisted of the following:

	June 30, 2011		December 31, 2010
Plant in service	$	496,103	$	466,658
Plant under construction		22,526		25,515
		518,629		492,173
Less accumulated amortization and depreciation		229,292		212,122
Net property, plant and equipment	$	289,337	$	280,051

4. Earnings per share

Basic net income (loss) per share was computed on the weighted average number of shares outstanding. Diluted net income (loss) per share was computed under the treasury stock method, assuming the conversion as of the beginning of the period, for all dilutive stock options. Of ~~533~~521 thousand and ~~279~~287 thousand shares and options outstanding at ~~March 31,~~June 30, 2011 and 2010, respectively, ~~219~~210 thousand and ~~219~~215 thousand were anti-dilutive, respectively. These options have been excluded from the computations of diluted earnings per share for their respective period. There were no adjustments to net income for either period.

~~Index~~

4.5. Investments Carried at Fair Value

Investments include $2.4 million and $2.3 million of investments carried at fair value as of ~~March 31,~~June 30, 2011 and December 31, 2010, respectively, consisting of equity, bond and money market mutual funds. These investments were acquired under a rabbi trust arrangement related to a non-qualified supplemental retirement plan maintained by the Company. During the ~~three~~six months ended ~~March 31,~~June 30, 2011, the Company recognized $27 thousand in net losses on dispositions of investments, recognized $5$11 thousand in dividend and interest income from investments, and recognized net unrealized gains of ~~$98~~$104 thousand on these investments. Fair values for these investments held under the rabbi trust were determined by Level 1 quoted market prices for the underlying mutual funds.

5.6. Financial Instruments

Financial instruments on the consolidated balance sheets that approximate fair value include: cash and cash equivalents, receivables, investments carried at fair value, payables, accrued liabilities, and long-term debt. Due to the relatively short time frame to maturity of the Company’s fixed rate debt, fair value approximates its carrying value.

The Company measures its interest rate swap at fair value based on information provided by the counterparty and recognizes it as a liability on the Company’s condensed consolidated balance sheet. Changes in the fair value of the swap are recognized in interest expense, as the Company did not designate the swap agreement as a cash flow hedge for accounting purposes.

Index

6.7. Segment Information

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision makers. The Company has three reportable segments, which the Company operates and manages as strategic business units organized by lines of business: (1) Wireless, (2) Wireline, and (3) Cable TV. A fourth segment, Other, primarily includes Shenandoah Telecommunications Company, the parent holding company as well as certain general and administrative costs historically charged to Converged Services that cannot be allocated to discontinued operations.

The Wireless segment provides digital wireless service to a portion of a four-state area covering the region from Harrisburg, York and Altoona, Pennsylvania, to Harrisonburg, Virginia, as a Sprint PCS Affiliate of Sprint Nextel. This segment also owns cell site towers built on leased land, and leases space on these towers to both affiliates and non-affiliated service providers.

The Wireline segment provides regulated and unregulated voice services, dial-up and DSL internet access, and long distance access services throughout Shenandoah County and portions of northwestern Augusta County, Virginia, and leases fiber optic facilities throughout the northern Shenandoah Valley of Virginia, northern Virginia and adjacent areas along the Interstate 81 corridor, including portions of West Virginia and Maryland.

The Cable TV segment provides video, internet and voice services in Virginia, West Virginia and Maryland. It includes the operations acquired from JetBroadBand, LLC, since July 30, 2010, and the operations acquired from Suddenlink since November 30, 2010.

~~Index~~

The financial information below includes revenues and related expenses billed by one segment of the Company to another segment within the Company. These internal revenues and related expenses are eliminated in order to arrive at the consolidated total revenues and expenses as shown below. All individual segment financial results includes these internal revenues and expenses, which are only eliminated at the consolidated level. Selected financial data for each segment is as follows:

Three months ended June 30, 2011

(In thousands)

	Wireless		Wireline		Cable TV			Other			Eliminations			Consolidated Totals
External revenues
Service revenues	$	33,806	$	3,660	$	14,602		$	-		$	-		$	52,068
Other		2,927		4,407		2,153			-			-			9,487
Total external revenues		36,733		8,067		16,755			-			-			61,555
Internal revenues		801		4,199		79			-			(5,079	)		-
Total operating revenues		37,534		12,266		16,834			-			(5,079	)		61,555

Operating expenses
Costs of goods and services, exclusive of depreciation and amortization shown separately below		13,391		4,817		11,435			30			(4,457	)		25,216
Selling, general and administrative, exclusive of depreciation and amortization shown separately below		7,651		1,866		4,234			772			(622	)		13,901
Depreciation and amortization		6,140		2,155		6,088			61			-			14,444
Total operating expenses		27,182		8,838		21,757			863			(5,079	)		53,561
Operating income (loss)		10,352		3,428		(4,923	)		(863	)		-			7,994

Index

Three months ended March 31, 2011

(In thousands)

Wireless Wireline Cable TV Other Eliminations ConsolidatedTotals
External revenues
Service revenues $ 32,204 $ 3,585 $ 14,461 $ - $ - $ 50,250
Other 3,475 4,670 2,033 - - 10,178
Total external revenues 35,679 8,255 16,494 - - 60,428
Internal revenues 790 3,828 37 - (4,655 ) -
Total operating revenues 36,469 12,083 16,531 - (4,655 ) 60,428

Operating expenses ��
Costs of goods and services, exclusive of depreciation and amortization shown separately below 13,614 4,533 11,924 33 (4,043 ) 26,061
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 6,545 1,801 4,629 975 (612 ) 13,338
Depreciation and amortization 6,235 1,949 5,698 56 - 13,938
Total operating expenses 26,394 8,283 22,251 1,064 (4,655 ) 53,337
Operating income (loss) 10,075 3,800 (5,720 ) (1,064 ) - 7,091

Three months ended June 30, 2010


(In thousands)	Wireless		Wireline		Cable TV			Other			Eliminations			Consolidated Totals
External revenues
Service revenues	$	26,264	$	3,623	$	3,679		$	-		$	-		$	33,566
Other		3,008		5,395		392			-			-			8,795
Total external revenues		29,272		9,018		4,071			-			-			42,361
Internal revenues		759		3,439		14			-			(4,212	)		-
Total operating revenues		30,031		12,457		4,085			-			(4,212	)		42,361

Operating expenses
Costs of goods and services, exclusive of depreciation and amortization shown separately below		9,993		4,594		4,367			65			(3,741	)		15,278
Selling, general and administrative, exclusive of depreciation and amortization shown separately below		4,820		3,334		2,224			903			(471	)		10,810
Depreciation and amortization		5,286		1,935		1,195			67			-			8,483
Total operating expenses		20,099		9,863		7,786			1,035			(4,212	)		34,571
Operating income (loss)		9,932		2,594		(3,701	)		(1,035	)		-			7,790

Six months ended June 30, 2011
(In thousands)	Wireless		Wireline		Cable TV			Other			Eliminations			Consolidated Totals
External revenues
Service revenues	$	66,010	$	7,245	$	29,062		$	-		$	-		$	102,317
Other		6,402		9,077		4,187			-			-			19,666
Total external revenues		72,412		16,322		33,249			-			-			121,983
Internal revenues		1,590		8,028		116			-			(9,734	)		-
Total operating revenues		74,002		24,350		33,365			-			(9,734	)		121,983

Operating expenses
Costs of goods and services, exclusive of depreciation and amortization shown separately below		27,004		9,350		23,359			64			(8,500	)		51,277
Selling, general and administrative, exclusive of depreciation and amortization shown separately below		14,197		3,667		8,863			1,746			(1,234	)		27,239
Depreciation and amortization		12,374		4,105		11,786			117			-			28,382
Total operating expenses		53,575		17,122		44,008			1,927			(9,734	)		106,898
Operating income (loss)		20,427		7,228		(10,643	)		(1,927	)		-			15,085

Six months ended June 30, 2010
(In thousands)	Wireless		Wireline		Cable TV			Other			Eliminations			Consolidated Totals
External revenues
Service revenues	$	52,791	$	7,000	$	7,292		$	-		$	-		$	67,083
Other		5,968		10,137		771			-			-			16,876
Total external revenues		58,759		17,137		8,063			-			-			83,959
Internal revenues		1,505		6,700		24			-			(8,229	)		-
Total operating revenues		60,264		23,837		8,087			-			(8,229	)		83,959

Operating expenses
Costs of goods and services, exclusive of depreciation and amortization shown separately below		19,871		8,757		7,834			132			(7,258	)		29,336
Selling, general and administrative, exclusive of depreciation and amortization shown separately below		8,923		5,166		3,757			1,715			(971	)		18,590
Depreciation and amortization		10,525		3,860		2,199			140			-			16,724
Total operating expenses		39,319		17,783		13,790			1,987			(8,229	)		64,650
Operating income (loss)		20,945		6,054		(5,703	)		(1,987	)		-			19,309

Three months ended March 31, 2010

(In thousands)

Wireless Wireline Cable TV Other Eliminations ConsolidatedTotals
External revenues
Service revenues $ 26,527 $ 3,377 $ 3,613 $ - $ - $ 33,517
Other 2,960 4,741 379 - - 8,080
Total external revenues 29,487 8,118 3,992 - - 41,597
Internal revenues 746 3,261 10 - (4,017 ) -
Total operating revenues 30,233 11,379 4,002 - (4,017 ) 41,597

Operating expenses
Costs of goods and services, exclusive of depreciation and amortization shown separately below 9,878 4,163 3,382 67 (3,518 ) 13,972
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 4,103 1,832 1,532 812 (499 ) 7,780
Depreciation and amortization 5,239 1,925 1,090 73 - 8,327
Total operating expenses 19,220 7,920 6,004 952 (4,017 ) 30,079
Operating income (loss) 11,013 3,459 (2,002 ) (952 ) - 11,518

Index

A reconciliation of the total of the reportable segments’ operating income to consolidated income from continuing operations before income taxes is as follows:

	Three Months Ended June 30,
	2011			2010
Total consolidated operating income	$	7,994		$	7,790
Interest expense		(2,846	)		(266	)
Non-operating income (expense), net		166			106
Income from continuing operations before income taxes	$	5,314		$	7,630

	Three Months Ended March 31,						Six Months Ended June 30,
	2011			2010			2011			2010
Total consolidated operating income	$	7,091		$	11,518		$	15,085		$	19,309
Interest expense		(1,819	)		(310	)		(4,665	)		(576	)
Non-operating income (expense), net		93			21			259			127
Income from continuing operations before income taxes	$	5,365		$	11,229		$	10,679		$	18,860

~~Index~~

The Company’s assets by segment are as follows:

(In thousands)							June 30, 2011			December 31, 2010
	March 31, 2011			December 31, 2010

Wireless	$	118,592		$	124,854		$	127,021		$	124,854
Wireline		78,439			78,552			80,944			78,552
Cable TV		210,209			208,039			209,519			208,039
Other (includes assets held for sale)		401,446			393,340			395,251			393,340
Combined totals		808,686			804,785			812,735			804,785
Inter-segment eliminations		(345,521	)		(338,348	)		(345,436	)		(338,348	)
Consolidated totals	$	463,165		$	466,437		$	467,299		$	466,437

7.8. Income Taxes

The Company files U.S. federal income tax returns and various state and local income tax returns. With few exceptions, years prior to 2007 are no longer subject to examination. The Company is under audit in the state of Maryland for the 2007, 2008 and 2009 tax years. No other state or federal income tax audits were in process as of ~~March 31,~~June 30, 2011.

~~8. Subsequent Events~~

On April 29, 2011, the Company executed the Second Amendment Agreement to its Credit Facility originally entered into in July 2010. The Second Amendment reduces the Company’s interest rate margins for base rate loans and LIBOR loans by 50 basis points each, from the initial 2.50% and 3.50%, respectively, to 2.00% and 3.00%, respectively. It also reduces the Company’s commitment fee from the current 0.500% on unused capacity to 0.375%. The Second Amendment also removes the provision that limited the Company’s ability to borrow the full $50 million under the Revolver Facility, increasing the Company’s borrowing capacity by $20 million. The Second Amendment made other technical revisions primarily related to the above changes.

On May 5, 2011, the Company received cash proceeds of $0.9 million (with an addtional $0.1 million in proceeds placed in escrow for twelve months) to complete the sale, effective April 22, 2011, of service contracts for seven Converged Services' properties and related assets. The total proceeds approximate the carrying value of the assets sold.

1213

Index

9. Long-Term Debt

As of June 30, 2011 and December 31, 2010, the Company’s outstanding long-term debt consisted of the following:

(In thousands)

	June 2011		December 2010

CoBank (fixed term loan)	$	5,777	$	6,984
CoBank Term Loan A		182,683		187,428
Other debt		599		700
		189,059		195,112
Current maturities		19,559		14,823
Total long-term debt	$	169,500	$	180,289

As of June 30, 2011, the Company was in compliance with the covenants in its Credit Agreement.

10. Subsequent Events

Effective August 1, 2011, the Company amended its credit agreement dated July 30, 2010, changing the fixed charge coverage ratio covenant for the four-quarter periods ended September 30, 2011 and December 31, 2011, from a ratio of 0.80:1 to 0.75:1.

Index

ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This management’s discussion and analysis includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. When used in this report, the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan” and similar expressions as they relate to Shenandoah Telecommunications Company or its management are intended to identify these forward-looking statements. All statements regarding Shenandoah Telecommunications Company’s expected future financial position and operating results, business strategy, financing plans, forecasted trends relating to the markets in which Shenandoah Telecommunications Company operates and similar matters are forward-looking statements. We cannot assure you that the Company’s expectations expressed or implied in these forward-looking statements will turn out to be correct. The Company’s actual results could be materially different from its expectations because of various factors, including those discussed below and under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K for its fiscal year ended December 31, 2010. The following management’s discussion and analysis should be read in conjunction with the Company’s Annual Report on Form 10-K for its fiscal year ended December 31, 2010, including the financial statements and related notes included therein.

General

Overview. Shenandoah Telecommunications Company is a diversified telecommunications company providing both regulated and unregulated telecommunications services through its wholly owned subsidiaries. These subsidiaries provide wireless personal communications services (as a Sprint PCS Affiliate of Sprint Nextel) and local exchange telephone services, as well as cable television, video, Internet and data services, long distance, fiber optics facilities, and leased tower facilities. The Company has the following three reporting segments, which it operates and manages as strategic business units organized by lines of business:

The Wireline segment provides regulated and unregulated voice services, dial-up and DSL internet access, and long-distance access services throughout Shenandoah County and portions of northwestern Augusta County, Virginia, and leases fiber optic facilities, throughout the northern Shenandoah Valley of Virginia, northern Virginia and adjacent areas along the Interstate 81 corridor, including portions of West Virginia and Maryland.

The Cable TV segment provides ~~cable television~~video, internet and voice services in franchise areas throughout Virginia, West Virginia and Maryland.

A fourth segment, Other, primarily includes Shenandoah Telecommunications Company, the parent holding company, as well as certain general and administrative costs historically charged to Converged Services that cannot be allocated to discontinued operations.

In March, 2009, the Company recorded an impairment loss of $17.5 million ($10.7 million, net of taxes) to reduce the carrying value of these assets to their estimated fair value less cost to sell. In December 2010, the Company recorded an additional impairment charge of $1.9 million ($1.1 million, net of tax), to reduce the carrying value of these assets to their revised estimated fair value less cost to sell. In March, 2011, the Company transferred service contracts for five properties from Converged Services to Shentel Cable, as these properties are located in the Company’s franchise cable footprint as a result of the JetBroadBand acquisition. Operating results for these properties have been reclassified as continuing operations for all periods presented, and the Company recorded an adjustment to depreciation expense of $0.1 million to reduce the carrying value of assets transferred to the lower of their carrying value net of the impairment charge or the carrying value as if depreciation had been recorded on these assets at all times. During the second quarter of 2011, the Company sold service contracts and related equipment for seven Converged Services’ properties to a third-party purchaser, receiving cash proceeds of $0.9 million (with an additional $0.1 million in proceeds placed in escrow for twelve months). The total proceeds approximated the carrying value of the assets sold.

Index

At ~~March 31,~~June 30, 2011, negotiations ~~to complete~~with several potential purchasers continue. Based upon indications of interest made by potential buyers in recent months, the ~~sale of the remaining assets continue, and~~Company has determined that there has been no change in the estimated fair value of ~~these assets.~~the remaining assets in the aggregate.

~~Index~~

Acquisition of Virgin Mobile Customers and Initiation of Prepaid Wireless Sales

In July 2010, the Company acquired the right to receive a share of revenues from approximately 50,000 Virgin Mobile customers in our service area, and effective July 11, 2010, the Company began selling Virgin Mobile and Boost prepaid products and services. The Company ~~expects to incur~~incurs significant costs of acquisition (including handset subsidies, commissions, and other sales and marketing costs) in the month of customer activation. Due to expensing all costs of acquisition in the month of acquisition, the Company expects that the sale of prepaid products and services will have a net negative impact on operating results until the base of customers is sufficient such that the aggregate monthly revenue less recurring expenses exceeds the up-front costs for new activations.

Cable Acquisitions

On July 30, 2010, the Company completed the acquisition of cable operations and subscribers from JetBroadBand for approximately $148 million in cash. The acquired cable operations offer video, high speed Internet and voice services representing approximately 66,000 revenue generating units in southern Virginia and southern West Virginia. The acquired networks pass approximately 115,000 homes. The operating results of the acquired cable operations are now included in the Company’s Cable Television segment, significantly impacting that segment’s operating revenues and expenses in subsequent periods.

On November 30, 2010, the Company completed the acquisition of two small cable systems from Suddenlink for $4.5 million. These systems are located in West Virginia and Maryland, pass approximately 7,000 homes and represented approximately 4,200 revenue generating units.

Index

Results of Operations

Three Months Ended ~~March 31,~~June 30, 2011 Compared with the Three Months Ended ~~March 31,~~June 30, 2010

Consolidated Results

The Company’s consolidated results from continuing operations for the ~~first quarter~~second quarters of 2011 and 2010 are summarized as follows:

(in thousands)

Three Months Ended
March 31,
Change
2011 2010 $ %

Operating revenues $ 60,428 $ 41,597 $ 18,831 45.3
Operating expenses 53,337 30,079 23,258 77.3
Operating income 7,091 11,518 (4,427 ) (38.4 )

Interest expense (1,819 ) (310 ) (1,509 ) 486.8
Other income (expense) 93 21 68 323.8
Income before taxes 5,365 11,229 (5,864 ) (52.2 )
Income tax expense 2,305 4,648 2,343 50.4
Net income from continuing operations $ 3,060 $ 6,581 $ (3,521 ) (53.5 )

(in thousands)	Three Months Ended June 30,						Change
	2011			2010			$			%

Operating revenues	$	61,555		$	42,361		$	19,194			45.3
Operating expenses		53,561			34,571			18,990			54.9
Operating income		7,994			7,790			204			2.6

Interest expense		(2,846	)		(266	)		(2,580	)		(969.8	)
Other income (expense)		166			106			60			56.6
Income before taxes		5,314			7,630			(2,316	)		(30.4	)
Income tax expense		2,276			3,117			841			27.0
Net income from continuing operations	$	3,038		$	4,513		$	(1,475	)		(32.7	)

~~Index~~

Operating revenues

For the three months ended ~~March 31,~~June 30, 2011, operating revenues increased ~~$18.8~~$19.2 million, or 45.3%. The increase was primarily due to incremental cable segment revenues of $11.7 million resulting from the cable acquisitions which occurred in the latter half of 2010, and to ~~$4.4~~$5.3 million in incremental net revenues from prepaid PCS customers. Postpaid PCS revenues increased ~~$1.2~~$2.2 million over the ~~first~~second quarter of 2010, while cable revenues in the markets acquired in 2008 increased ~~$0.9~~$1.1 million over the ~~first~~second quarter of 2010. All other revenues ~~increased $0.5~~decreased $1.1 million, net, in the ~~first~~second quarter of 2011 ~~over~~from the ~~first~~second quarter of 2010.

Operating expenses

For the three months ended ~~March 31,~~June 30, 2011, operating expenses increased ~~$23.3~~$19.0 million, or ~~77.3%~~54.9%, compared to the 2010 period. ~~The~~This increase included $6.0 million of additional depreciation and amortization expense, including $4.9 million associated with the cable systems acquired in July and December of 2010, and $0.7 million associated with the acquisition of prepaid subscribers in the third quarter of 2010. Other cable segment operating expenses increased $9.1 million overall, primarily due to $6.6 million in direct incremental operating expenses associated with the cable operations acquired in ~~2010 incurred $15.0 million of operating expenses in the first quarter of 2011, while costs~~2010. Costs associated with prepaid PCS offerings totaled ~~$5.5 million. The incremental~~$4.9 million in the 2011 second quarter, excluding amortization on the acquired subscribers. Wireless segment marketing costs increased $0.7 million in the in the second quarter over the second quarter of ~~the cable operations acquired in 2008 accounted for $1.3 million of the year over year increase.~~2010. Costs related to the expansion of the wireless network and the provision of high-speed wireless internet data access services added ~~$0.5~~$1.0 million in incremental site rent, power and backhaul ~~costs,~~costs. Costs related to increases in head count, salary and ~~$0.2~~benefits added $0.8 million in ~~additional depreciation expense.~~incremental costs. All other operating expenses increased ~~$0.7~~$0.3 million in the ~~first~~second quarter of 2011, compared to the ~~first~~second quarter of 2010. Operating expenses in 2010 included $3.8 million related to the settlement of the Company’s defined benefit pension plan and curtailment of the non-qualified supplemental retirement plan.

Interest expense

The increase in interest expense resulted primarily from the increased borrowings used to fund the JetBroadband cable acquisition in 2010. In addition, during the second quarter of 2011 the Company recorded $0.6 million in interest expense, representing the change from March 31, 2011, in the fair value of the Company’s interest rate swap contract. The Company also reversed $0.4 million of interest previously capitalized to plant under construction, increasing interest expense for the second quarter of 2011.

Income tax expense

The Company’s effective tax rate on income from continuing operations increased from ~~41.4%~~40.9% in the ~~first~~second quarter of 2010 to ~~42.9%~~42.8% in the ~~first~~second quarter of 2011 due to changes in the mix of taxable income to generally higher tax states and reductions of taxable income in generally lower tax states, primarily ~~to higher blended state tax rates due to~~as a result of the expansion of cable operations.

Index

Net income from continuing operations

For the three months ended ~~March 31,~~June 30, 2011, net income from continuing operations decreased ~~$3.5~~$1.5 million, reflecting ~~higher~~depreciation and amortization on the acquired businesses, costs of acquiring prepaid PCS and cable customers and the higher interest costs associated with funding the cable acquisitions.

Six Months Ended June 30, 2011 Compared with the Six Months Ended June 30, 2010

Consolidated Results

The Company’s consolidated results from continuing operations for the first six months of 2011 and 2010 are summarized as follows:

(in thousands)	Six Months Ended June 30,						Change
	2011			2010			$			%

Operating revenues	$	121,983		$	83,959		$	38,024			45.3
Operating expenses		106,898			64,650			42,248			65.3
Operating income		15,085			19,309			(4,224	)		(21.9	)

Interest expense		(4,665	)		(576	)		(4,089	)		709.9
Other income (expense)		259			127			132			103.9
Income before taxes		10,679			18,860			(8,181	)		(43.4	)
Income tax expense		4,581			7,766			3,185			41.0
Net income from continuing operations	$	6,098		$	11,094		$	(4,996	)		(45.0	)

Operating revenues

For the six months ended June 30, 2011, operating revenues increased $38.0 million, or 45.3%. The increase was primarily due to incremental cable segment revenues of $23.4 million resulting from the cable acquisitions which occurred in the latter half of 2010, and to $9.8 million in incremental net revenues from prepaid PCS customers. Postpaid PCS revenues increased $3.5 million over the first half of 2010, while cable revenues in the markets acquired in 2008 increased $2.0 million over the first half of 2010. All other revenues decreased $0.7 million, net, in the first half of 2011 compared to the first half of 2010.

Operating expenses

For the six months ended June 30, 2011, operating expenses increased $42.2 million, or 65.3%, compared to the 2010 period. This included an increase of $11.7 million of depreciation and amortization expense, including $9.1 million associated with the cable systems acquired in late 2010 and $1.4 million of amortization associated with the prepaid subscribers acquired in the third quarter of 2010. Excluding depreciation, cable segment operating costs increased $20.6 million overall in 2011 over 2010. The cable operations acquired in the second half of 2010 incurred $14.8 million of direct incremental operating expenses, while the cable operations acquired in 2008 accounted for $1.4 million of the year over year increase. Costs (other than amortization) associated with prepaid PCS offerings totaled $9.7 million in 2011. Costs related to the expansion of the wireless network and the provision of high-speed wireless internet data access services added $1.5 million in incremental site rent, power and backhaul costs. Marketing costs increased $1.5 million in the Wireless segment in the 2011 first half over 2010. Costs related to increases in head count, salary and benefits added $1.7 million in incremental costs. All other operating expenses decreased $0.7 million in the first half of 2011, compared to the first half of 2010. Operating expenses in 2010 included $3.8 million related to the settlement of the Company’s defined benefit pension plan and curtailment of the non-qualified supplemental retirement plan.

Interest expense

The increase in interest expense resulted primarily from the increased borrowings used to fund the JetBroadband cable acquisition in 2010. In addition, during the first half of 2011 the Company recorded $0.4 million in interest expense, representing the change from December 31, 2010, in the fair value of the Company’s interest rate swap contract. The Company also reversed $0.4 million of interest previously capitalized to plant under construction, increasing interest expense for 2011.

Index

Income tax expense

The Company’s effective tax rate on income from continuing operations increased from 41.2% in the first half of 2010 to 42.9% in the first half of 2011 due primarily to changes in the mix of taxable income to generally higher tax states and reductions of taxable income in generally lower tax states, primarily as a result of the expansion of cable operations.

Net income from continuing operations

For the six months ended June 30, 2011, net income from continuing operations decreased $5.0 million, reflecting costs of acquiring prepaid PCS and cable customers and the higher interest costs associated with funding the cable acquisitions.

Wireless

The Company’s Wireless segment provides digital wireless service to a portion of a four-state area covering the region from Harrisburg, York and Altoona, Pennsylvania, to Harrisonburg, Virginia, through Shenandoah Personal Communications Company (“PCS”), a Sprint PCS Affiliate of Sprint Nextel. This segment also leases land on which it builds Company-owned cell towers, which it leases to affiliated and non-affiliated wireless service providers, throughout the same four-state area described above, through Shenandoah Mobile Company (“Mobile”).

PCS receives revenues from Sprint Nextel for subscribers that obtain service in PCS’s network coverage area. PCS relies on Sprint Nextel to provide timely, accurate and complete information to record the appropriate revenue for each financial period. Postpaid revenues received from Sprint Nextel are recorded net of certain fees retained by Sprint Nextel. These fees totaled 16.8% of net postpaid billed revenue, as defined, until June 2010, when Sprint Nextel exercised its right to re-evaluate the net service fee component, and increased the total fees retained by Sprint Nextel to 20%. Sprint Nextel retains a 6% management fee on prepaid revenues.

~~Index~~

The following ~~table shows~~tables show selected operating statistics of the Wireless segment as of the dates shown:

	March 31, 2011			Dec. 31, 2010			March 31, 2010			Dec. 31, 2009			June 30, 2011		Dec. 31, 2010		June 30, 2010		Dec. 31, 2009

Wireless Segment
Retail PCS Subscribers – Postpaid (1)		237,825			234,809			224,524			222,818			240,862		234,809		227,437		222,818
Retail PCS Subscribers – Prepaid		80,243			66,956			n/a			n/a			91,332		66,956		n/a		n/a
PCS Market POPS (000) (2)		2,360			2,337			2,353			2,327			2,397		2,337		2,337		2,327
PCS Covered POPS (000) (2)		2,083			2,049			2,059			2,033			2,114		2,049		2,046		2,033
CDMA Base Stations (sites)		503			496			481			476			507		496		483		476
EVDO-enabled sites		390			381			340			334			393		381		346		334
EVDO Covered POPS (000) (2)		2,010			1,981			1,968			1,940			2,045		1,981		1,959		1,940
Towers		148			146			141			140			149		146		142		140
Non-affiliate cell site leases		217			216			200			196			219		216		210		196
Gross PCS Subscriber Additions – Postpaid (3)		15,486			17,131			14,928			16,649
Net PCS Subscriber Additions – Postpaid (3)		3,016			4,224			1,706			3,465
Gross PCS Subscriber Additions – Prepaid (3)		23,170			19,199			n/a			n/a
Net PCS Subscriber Additions – Prepaid (3)		13,287			10,775			n/a			n/a
PCS Average Monthly Retail Churn % - Postpaid (3)		1.76	%		1.85	%		1.91	%		1.99	%
PCS Average Monthly Retail Churn % - Prepaid (3)		4.50	%		4.63	%		n/a			n/a

Index

	Three Months Ended June 30,						Six Months Ended June 30,
	2011			2010			2011			2010

Gross PCS Subscriber Additions – Postpaid		14,673			14,740			30,159			29,668
Net PCS Subscriber Additions – Postpaid		3,037			2,911			6,053			4,619
Gross PCS Subscriber Additions – Prepaid		22,864			n/a			46,034			n/a
Net PCS Subscriber Additions – Prepaid		11,089			n/a			24,376			n/a
PCS Average Monthly Retail Churn % - Postpaid		1.62	%		1.66	%		1.69	%		1.79	%
PCS Average Monthly Retail Churn % - Prepaid		4.58	%		n/a			4.53	%		n/a

~~In 2011, the Company discovered it had~~Postpaid subscriber counts for December 31, 2010 have been ~~incorrectly including~~reduced by 888 to exclude certain rate plans incorrectly counted as ~~postpaid~~ subscribers in the latter months of ~~fiscal~~ 2010. ~~Postpaid subscriber counts and net postpaid additions for 2010 have been reduced by 888 due to the correction.~~

POPS refers to the estimated population of a given geographic area and is based on information purchased from third ~~party sources.~~parties. Market POPS are those within a market area which the Company is authorized to serve under its Sprint PCS affiliate agreements, and Covered POPS are those covered by the ~~network’s service area.~~Company’s network.

~~For the three month period shown.~~

Three Months Ended June 30, 2011 Compared with the Three Months Ended June 30, 2010

(in thousands)

Three Months Ended
March 31,
Change
2011 2010 $ %

Segment operating revenues
Wireless service revenue $ 32,204 $ 26,527 $ 5,677 21.4
Tower lease revenue 2,177 1,948 229 11.8
Equipment revenue 1,569 1,218 351 28.8
Other revenue 519 540 (21 ) (3.9 )
Total segment operating revenues 36,469 30,233 6,236 20.6
Segment operating expenses
Cost of goods and services, exclusive of depreciation and amortization shown separately below 13,614 9,878 3,736 37.8
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 6,545 4,103 2,442 59.5
Depreciation and amortization 6,235 5,239 996 19.0
Total segment operating expenses 26,394 19,220 7,174 37.3
Segment operating income $ 10,075 $ 11,013 $ (938 ) (8.5 )

~~Index~~

(in thousands)	Three Months Ended June 30,				Change
	2011		2010		$			%

Segment operating revenues
Wireless service revenue	$	33,806	$	26,264	$	7,542			28.7
Tower lease revenue		2,199		2,006		193			9.6
Equipment revenue		1,059		1,287		(228	)		(17.7	)
Other revenue		470		474		(4	)		(0.8	)
Total segment operating revenues		37,534		30,031		7,503			25.0
Segment operating expenses
Cost of goods and services, exclusive of depreciation and amortization shown separately below		13,391		9,993		3,398			34.0
Selling, general and administrative, exclusive of depreciation and amortization shown separately below		7,651		4,820		2,831			58.7
Depreciation and amortization		6,140		5,286		854			16.2
Total segment operating expenses		27,182		20,099		7,083			35.2
Segment operating income	$	10,352	$	9,932	$	420			4.2

Operating revenues

Wireless service revenue increased ~~$5.7~~$7.5 million, or ~~21.4%~~28.7%, for the three months ended ~~March 31,~~June 30, 2011, compared to the comparable 2010 period. Net prepaid revenue represented ~~$4.5~~$5.3 million of this increase. Average postpaid subscribers increased ~~5.6%~~6.0% in the current quarter compared to the 2010 ~~first~~second quarter, contributing to a ~~7.0%~~10.2% increase in postpaid voice service revenue. Total credits against gross billed revenue, including fees retained by Sprint Nextel and bad debt write-offs, increased ~~$1.3~~$1.5 million from the ~~first~~second quarter of 2010, principally due to the increase in the net service fee from 8.8% to 12.0% effective June 1, 2010. Fees retained by Sprint Nextel increased by ~~$1.5~~$1.4 million, or ~~27.0%~~24.0%, while bad debt write-offs declined by ~~$0.4~~$0.3 million, or ~~25.5%~~22.7%, and all other credits increased ~~$0.2~~$0.5 million.

The increase in tower lease revenue resulted primarily from additional cell site leases.

Index

The ~~increase~~decrease in equipment revenue resulted from an increase in the number of handset discounts offered in 2011 compared to the second quarter of 2010. The discounts were partially offset by a change in the mix of handsets sold between Company stores and local dealers. Total gross revenue from handset sales through these two channels was slightly higher in 2010, but more of the revenue was generated through Company stores and retained by PCS.sold.

Cost of goods and services

Cost of goods and services increased ~~$3.7~~$3.4 million, or ~~37.8%~~34.0%, in 2011 from the ~~first~~second quarter of 2010. Handset costs associated with prepaid customer acquisitions generated ~~$2.5~~$2.3 million of incremental costs on 22,864 gross adds, while postpaid handset costs increased ~~$0.4~~$0.1 million. Costs of the expanded network coverage and expansion of EVDO coverage and capacity resulted in a ~~$0.5~~$1.0 million increase in network costs including rent for additional tower and co-location sites, power and backhaul line costs.

Selling, general and administrative

Selling, general and administrative costs increased ~~$2.4~~$2.8 million, or ~~59.5%~~58.7%, in the ~~first~~second quarter of 2011 over the comparable 2010 period. Costs associated with prepaid customers accounted for ~~$2.1~~$2.6 million of the increase in costs, principally marketing and selling ~~costs.~~costs, including $1.6 million in costs associated with gross adds and the remaining $1.0 million to support the existing subscriber base. Operating taxes and other sales and marketing costs accounted for the remainder of the increase.

Depreciation and amortization

Depreciation and amortization increased ~~$1.0~~$0.9 million in 2011 over the 2010 ~~first~~second quarter, due to ~~$0.8~~$0.7 million of amortization of the initial purchase cost of acquired prepaid customers. The remainder of the increase resulted from capital projects for EVDO capability and new towers and cell sites placed in service since second quarter of 2010.

Six Months Ended June 30, 2011 Compared with the Six Months Ended June 30, 2010

(in thousands)	Six Months Ended June 30,				Change
	2011		2010		$			%

Segment operating revenues
Wireless service revenue	$	66,010	$	52,791	$	13,219			25.0
Tower lease revenue		4,375		3,954		421			10.6
Equipment revenue		2,628		2,505		123			4.9
Other revenue		989		1,014		(25	)		(2.5	)
Total segment operating revenues		74,002		60,264		13,738			22.8
Segment operating expenses
Cost of goods and services, exclusive of depreciation and amortization shown separately below		27,004		19,871		7,133			35.9
Selling, general and administrative, exclusive of depreciation and amortization shown separately below		14,197		8,923		5,274			59.1
Depreciation and amortization		12,374		10,525		1,849			17.6
Total segment operating expenses		53,575		39,319		14,256			36.3
Segment operating income	$	20,427	$	20,945	$	(518	)		(2.5	)

Operating revenues

Wireless service revenue increased $13.2 million, or 25.0%, for the six months ended June 30, 2011, compared to the comparable 2010 period. Net prepaid revenue represented $9.8 million of this increase. Average postpaid subscribers increased 5.8% in the 2011 six months compared to the 2010 six months, contributing to an 8.5% increase in postpaid voice service revenue. Total credits against gross billed revenue, including fees retained by Sprint Nextel and bad debt write-offs, increased $2.9 million from the first half of 2010, principally due to the increase in the net service fee from 8.8% to 12.0% effective June 1, 2010. Fees retained by Sprint Nextel increased by $2.9 million, or 25.5%, while bad debt write-offs decreased by $0.7 million, or 8.9%, and all other credits increased $0.7 million.

Index

The increase in tower lease revenue resulted primarily from additional cell site leases.

The increase in equipment revenue resulted from a change in the mix of handsets sold. Total gross revenue from handset sales was slightly higher in 2010. The increase was partially offset by an increase in the number of handset discounts offered in 2011 compared to the first half of 2010.

Cost of goods and services

Cost of goods and services increased $7.1 million, or 35.9%, in 2011 from the first half of 2010. Handset costs associated with prepaid customer acquisitions generated $4.8 million of incremental costs for 46,034 gross adds during the first half of 2011, while postpaid handset costs increased $0.6 million. Costs of the expanded network coverage and expansion of EVDO coverage and capacity resulted in a $1.8 million increase in network costs including rent for additional tower and co-location sites, power and backhaul line costs.

Selling, general and administrative

Selling, general and administrative costs increased $5.3 million, or 59.1%, in the first half of 2011 over the comparable 2010 period. Costs associated with prepaid customers accounted for $4.8 million of the increase in costs, principally marketing and selling costs, including $2.8 million in costs associated with gross adds and $2.0 million to support the existing customer base. Operating taxes and other sales and marketing costs (both exclusively postpaid, and shared prepaid and postpaid expenses) accounted for the remainder of the increase.

Depreciation and amortization

Depreciation and amortization increased $1.8 million in 2011 over the first half of 2010, due principally to $1.4 million of amortization of the initial purchase cost of acquired prepaid customers. The remainder of the increase resulted from capital projects for EVDO capability and new towers and cell sites placed in service since second quarter of 2010.

Cable Television

The Cable Television segment provides analog, digital and high-definition television service under franchise agreements in Virginia, West Virginia and Maryland.

The Company has been upgrading its cable systems since early 2009, and by December 2010 had completed upgrades to the systems acquired in late 2008. The Company has introduced expanded video and internet service offerings as market upgrades were completed beginning in the second half of 2009, and began introducing voice service in several upgraded markets as the first quarter of 2010 ended. The Company has continued rolling out expanded video services, internet and voice services to additional markets as upgrades have been completed.

The Company closed on the acquisition of cable operations from JetBroadBand effective July 30, 2010, and Suddenlink effective November 30, 2010. The acquired cable operations offer video, high speed Internet and voice services representing approximately 70,000 revenue generating units in Virginia, West Virginia and ~~Maryland. The acquired networks~~Maryland and pass approximately 122,000 homes. For the cable operations acquired in July 2010, systems passing approximately 10% of the homes have been upgraded. The Cable segment results include the operating results of the acquired operations from July 30, 2010 and November 30, 2010, forward, respectively.

1722

Index

The following table shows selected operating statistics of the Cable Television segment as of the dates shown:

	March 31, 2011			Dec. 31, 2010(1)			March 31, 2010(1)			Dec. 31, 2009(1)			June 30, 2011			Dec. 31, 2010(1)			June 30, 2010(1)			Dec. 31, 2009(1)

Homes Passed (2)		179,328			178,763			56,268			56,268			180,050			178,763			56,395			56,268
Video
Customers (3)		66,861			67,235			23,455			23,022			65,870			67,235			23,500			23,022
Penetration (4)		37.3	%		37.6	%		41.7	%		40.9	%		36.6	%		37.6	%		41.7	%		40.9	%
Digital video customers (5)		23,278			22,855			7,475			6,487			23,666			22,855			8,199			6,487
Digital video penetration (5)		34.8	%		34.0	%		31.9	%		28.2	%		35.9	%		34.0	%		34.9	%		28.2	%
High-speed Internet
Available Homes (6)		147,444			144,099			27,522			25,748			150,623			144,099			33,301			25,748
Customers (3)		33,472			31,832			3,224			2,525			33,680			31,832			4,261			2,525
Penetration (4)		22.7	%		22.1	%		11.7	%		9.8	%		22.4	%		22.1	%		12.8	%		9.8	%
Voice
Available Homes (6)		121,960			118,652			6,355			-			129,027			118,652			27,914			-
Customers (3)		7,089			6,340			60			22			7,794			6,340			840			22
Penetration (4)		5.8	%		5.3	%		0.9	%		n/a			6.0	%		5.3	%		3.0	%		n/a
Revenue Generating Units (7)		130,700			128,262			34,214			32,056			131,010			128,262			36,800			32,056
Total Fiber Miles		32,706			31,577			4,558			4,558			33,548			31,577			4,726			4,558
Fiber Route Miles(8)		1,809			1,389			403			403			1,854			1,389			417			403

In March 2011, the Company transferred five properties from its ~~converged services~~Converged Services subsidiary to Shentel Cable. Operating results for these 5 properties had been included in discontinued operations in prior periods. The Company has reclassified their operating results to continuing operations for all prior periods, and the customer counts for prior periods have been revised to include customers at these properties. As of December 31, 2010, these properties included 233 video customers, 449 internet customers, and 14 voice customers. Customer counts for prior periods were not significantly different for these properties. The Company also increased the number of internet customers as of December 31, 2010 by 503 customers, due to a computational error. In July 2010, the Company acquired cable operations covering approximately 115 thousand video homes passed, 101 thousand high-speed internet available homes, and 85 thousand voice available homes. These systems served approximately 41 thousand video subscribers, 21 thousand high-speed internet subscribers, and 3 thousand voice subscribers. In December 2010, the Company acquired two small systems covering approximately 7 thousand video homes passed, approximately 3 thousand video customers and 1 thousand high-speed internet customers.

Homes and businesses are considered passed (“homes passed”) if we can connect them to our distribution system without further extending the transmission lines. Homes passed is an estimate based upon the best available information.

Generally, a dwelling or commercial unit with one or more television sets connected to our distribution system counts as one video customer. Where video or internet services are provided on a bulk basis, such as to hotels and some multi-dwelling units, the revenue charged to the customer is divided by the rate for comparable service in the local market to determine the number of customer equivalents included in the customer counts shown above.

Penetration is calculated by dividing the number of customers by the number of homes passed or available homes, as appropriate.

Digital video customers are those who receive any level of video service via digital transmission. A dwelling with one or more digital set-top boxes counts as one digital video customer. Digital video penetration is calculated by dividing the number of digital video customers by total video customers.

Homes and businesses are considered available (“available homes”) if we can connect them to our distribution system without further ~~upgrading~~extending the transmission lines and if we offer the service in that area. Homes passed in Shenandoah County are excluded from available homes as we do not offer high-speed internet or voice services over our co-axial distribution network in this market.

Revenue generating units are the sum of video, digital video, voice and high-speed internet customers. Consistent with industry practices, each digital video customer counts as two revenue generating units.

Fiber miles are measured by taking the number of fiber strands in a cable and multiplying that number by the route distance. For example, a 10 mile route with 144 fiber strands would equal 1,440 fiber miles.

1823

Index

Three Months Ended June 30, 2011 Compared with the Three Months Ended June 30, 2010

(in thousands)										Three Months Ended June 30,						Change
	Three Months Ended March 31,					Change
	2011			2010		$		%		2011			2010			$		%

Segment operating revenues
Service revenue	$	14,461		$	3,613	$	10,848	300.2		$	14,602		$	3,679		$	10,923		296.9
Equipment and other revenue		2,070			389		1,681	432.1			2,232			406			1,826		449.8
Total segment operating revenues		16,531			4,002		12,529	313.1			16,834			4,085			12,749		312.0

Segment operating expenses
Cost of goods and services, exclusive of depreciation and amortization shown separately below		11,924			3,382		8,542	252.6			11,435			4,367			7,068		161.9
Selling, general and administrative, exclusive of depreciation and amortization shown separately below		4,629			1,532		3,097	202.2			4,234			2,224			2,010		90.4
Depreciation and amortization		5,698			1,090		4,608	422.8			6,088			1,195			4,893		409.5
Total segment operating expenses		22,251			6,004		16,247	270.6			21,757			7,786			13,971		179.4
Segment operating loss	$	(5,720	)	$	(2,002	$	(3,718	(185.7	)	$	(4,923	)	$	(3,701	)	$	(1,222		(33.0	)

Operating revenues

The cable operations acquired in 2010 generated ~~$10.1~~$10.2 million of the change in service revenue shown above. Legacy cable operations, which included the cable operations acquired in 2008, generated the balance of the increase. All but ~~$0.1~~$0.3 million of the change in equipment and other revenues was generated by the cable operations acquired in 2010.

Operating expenses

The cable operations acquired in 2010 ~~generated $15.0~~represented $11.5 million, including $4.9 million of ~~the increase~~depreciation and amortization expenses, in ~~segment~~direct operating expenses of the $14.0 million increase shown above. Legacy cable operations ~~generated the balance of $1.2~~incurred an incremental $0.4 million in direct operating expenses, principally costs of acquiring customers, ~~network~~in the second quarter of 2010. Internally allocated costs (including all labor and ~~incremental depreciation~~benefits) represented the remainder of the increase in operating expenses, net of pension costs ~~on network upgrades placed~~allocated to the cable segment in ~~service since first quarter of~~ 2010.

Operating expenses are expected to continue at elevated levels until all networks are upgraded by the third quarter of 2012, and for a period of time thereafter while enhanced services marketing efforts continue in recently upgraded markets.

1924

Index

Six Months Ended June 30, 2011 Compared with the Six Months Ended June 30, 2010

(in thousands)	Six Months Ended June 30,						Change
	2011			2010			$			%

Segment operating revenues
Service revenue	$	29,062		$	7,292		$	21,770			298.5
Equipment and other revenue		4,303			795			3,508			441.3
Total segment operating revenues		33,365			8,087			25,278			312.6

Segment operating expenses
Cost of goods and services, exclusive of depreciation and amortization shown separately below		23,359			7,834			15,525			198.2
Selling, general and administrative, exclusive of depreciation and amortization shown separately below		8,863			3,757			5,106			135.9
Depreciation and amortization		11,786			2,199			9,587			436.0
Total segment operating expenses		44,008			13,790			30,218			219.1
Segment operating loss	$	(10,643	)	$	(5,703	)	$	(4,940	)		(86.6	)

Operating revenues

The cable operations acquired in 2010 generated $20.3 million of the change in service revenue shown above. Legacy cable operations, which included the cable operations acquired in 2008, generated the balance of the increase. All but $0.4 million of the change in equipment and other revenues was generated by the cable operations acquired in 2010.

Operating expenses

The cable operations acquired in 2010 generated $23.5 million of the increase in segment operating expenses shown above, including $9.1 million of depreciation and amortization expense. Legacy cable operations generated $1.9 million in incremental operating expenses, including $1.0 in costs to acquire customers, and the balance in network, maintenance and other incremental costs. Internally allocated costs (including all labor and benefits) represented the remainder of the increase in operating expenses, net of pension costs allocated to the cable segment in 2010.

Index

Wireline

The Wireline segment is comprised of several subsidiaries providing telecommunications services. Through these subsidiaries, this segment provides regulated and unregulated voice services, dial-up and DSL internet access, and long distance access services throughout Shenandoah County and in portions of northwestern Augusta County, Virginia, and leases fiber optic facilities throughout the northern Shenandoah Valley of Virginia, northern Virginia and adjacent areas along the Interstate 81 corridor, including portions of West Virginia and Maryland.

	March 31, 2011		Dec. 31, 2010		March 31, 2010		Dec. 31, 2009		June 30, 2011		Dec. 31, 2010		June 30, 2010		Dec. 31, 2009

Wireline Segment
Telephone Access Lines		23,638		23,706		24,241		24,358		23,461		23,706		24,040		24,358
Long Distance Subscribers		10,637		10,667		10,896		10,851		10,647		10,667		10,804		10,851
Total Fiber Miles		72,257		71,118		59,396		53,511		73,064		71,118		68,092		53,511
Fiber Route Miles(1)		1,289		1,267		1,162		837		1,301		1,267		1,267		837
DSL Subscribers		12,153		11,946		11,477		10,985		12,200		11,946		11,670		10,985
Dial-up Internet Subscribers		1,936		2,190		2,979		3,359		1,733		2,190		2,677		3,359

(1)

Three Months Ended June 30, 2011 Compared with the Three Months Ended June 30, 2010

(in thousands)	Three Months Ended June 30,				Change
	2011		2010		$			%

Segment operating revenues
Service revenue	$	4,021	$	3,859	$	162			4.2
Access revenue		3,647		3,657		(10	)		(0.3	)
Facilities lease revenue		3,934		3,742		192			5.1
Equipment revenue		7		10		(3	)		(30.0	)
Other revenue		657		1,189		(532	)		(44.7	)
Total segment operating revenues		12,266		12,457		(191	)		(1.5	)
Segment operating expenses
Cost of goods and services, exclusive of depreciation and amortization shown separately below		4,817		4,594		223			4.9
Selling, general and administrative, exclusive of depreciation and amortization shown separately below		1,866		3,334		(1,468	)		(44.0	)
Depreciation and amortization		2,155		1,935		220			11.4
Total segment operating expenses		8,838		9,863		(1,025	)		(10.4	)
Segment operating income	$	3,428	$	2,594	$	834			32.2

Operating revenues

Operating revenues decreased $0.2 million overall in the three months ended June 30, 2011, compared to the comparable 2010 period, due primarily to a decline in directory advertising revenue (included in other revenue) as a result of the sale of the telephone directory during the third quarter of 2010.

Operating expenses

Operating expenses overall decreased $1.0 million, or 10.4%, primarily reflecting 2010 pension settlement related charges of $2.0 million. The increase in cost of goods and services resulted from increased costs of obtaining service from third parties to provide voice services to Shentel Cable, related to the increase in facilities lease revenue shown above. The increase in depreciation resulted from plant upgrades to switch and circuit equipment since June 2010.

(in thousands)

Three Months Ended
March 31,
Change
2011 2010 $ %

Segment operating revenues
Service revenue $ 3,954 $ 3,618 $ 336 9.3
Access revenue 3,218 3,204 14 0.4
Facilities lease revenue 3,784 3,363 421 12.5
Equipment revenue 11 19 (8 ) (42.1 )
Other revenue 1,116 1,175 (59 ) (5.0 )
Total segment operating revenues 12,083 11,379 704 6.2
Segment operating expenses
Cost of goods and services, exclusive of depreciation and amortization shown separately below 4,533 4,163 370 8.9
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 1,801 1,832 (31 ) (1.7 )
Depreciation and amortization 1,949 1,925 24 1.2
Total segment operating expenses 8,283 7,920 363 4.6
Segment operating income $ 3,800 $ 3,459 $ 341 9.9

Index

Six Months Ended June 30, 2011 Compared with the Six Months Ended June 30, 2010

(in thousands)	Six Months Ended June 30,				Change
	2011		2010		$			%

Segment operating revenues
Service revenue	$	7,976	$	7,478	$	498			6.7
Access revenue		6,865		6,861		4			0.1
Facilities lease revenue		7,718		7,105		613			8.6
Equipment revenue		18		28		(10	)		(35.7	)
Other revenue		1,773		2,365		(592	)		(25.0	)
Total segment operating revenues		24,350		23,837		513			2.2
Segment operating expenses
Cost of goods and services, exclusive of depreciation and amortization shown separately below		9,350		8,757		593			6.8
Selling, general and administrative, exclusive of depreciation and amortization shown separately below		3,667		5,166		(1,499	)		(29.0	)
Depreciation and amortization		4,105		3,860		245			6.4
Total segment operating expenses		17,122		17,783		(661	)		(3.7	)
Segment operating income	$	7,228	$	6,054	$	1,174			19.4

Operating revenues

Operating revenues increased ~~$0.7~~$0.5 million overall in the ~~first quarter of~~six months ended June 30, 2011, ~~from~~compared to the first ~~quarter~~half of 2010, ~~including $0.2 million in revenue from a local rate increase implemented in early 2010, with the remainder primarily~~due to increased charges to affiliates for fiber to PCS towers, and network access charges for internet backhaul and telephone services to affiliates such as Shentel Cable. Partially offsetting these increases, other revenue declined due to the absence of directory advertising revenue effective April 2011, following the sale of the telephone directory during the third quarter of 2010. Local telephone rate increases taken in recent years have been offset by the losses in access lines and declining access rates.

Operating expenses

Operating expenses overall ~~increased $0.4~~decreased $0.7 million, or ~~4.6%~~3.7%, primarily reflecting 2010 pension settlement related charges of $2.0 million. The increase in cost of goods and services resulted from increased costs of obtaining service from third parties to provide voice services to Shentel Cable, related to the increase in facilities lease revenue shown above. The increase in depreciation resulted from plant upgrades to switch and circuit equipment since June 2010.

2027

Index

Non-GAAP Financial Measure

In managing our business and assessing our financial performance, management supplements the information provided by financial statement measures prepared in accordance with GAAP with adjusted OIBDA, which is considered a “non-GAAP financial measure” under SEC rules.

Adjusted OIBDA is defined by us as operating income (loss) before depreciation and amortization, adjusted to exclude the effects of: certain non-recurring transactions; impairment of assets; share based compensation expense; business acquisition costs; and pension settlement and curtailment expenses. Adjusted OIBDA should not be construed as an alternative to operating income as determined in accordance with GAAP as a measure of operating performance.

In a capital-intensive industry such as telecommunications, management believes that adjusted OIBDA and the associated percentage margin calculations are meaningful measures of our operating performance. We use adjusted OIBDA as a supplemental performance measure because management believes it facilitates comparisons of our operating performance from period to period and comparisons of our operating performance to that of other companies by excluding potential differences caused by the age and book depreciation of fixed assets (affecting relative depreciation expenses) as well as the other items described above for which additional adjustments were made. In the future, management expects that the Company may again report adjusted OIBDA excluding these items and may incur expenses similar to these excluded items. Accordingly, the exclusion of these and other similar items from our non-GAAP presentation should not be interpreted as implying these items are non-recurring, infrequent or unusual.

While depreciation and amortization are considered operating costs under generally accepted accounting principles, these expenses primarily represent the current period allocation of costs associated with long-lived assets acquired or constructed in prior periods, and accordingly may obscure underlying operating trends for some purposes. By isolating the effects of these expenses and other items that vary from period to period without any correlation to our underlying performance, or that vary widely among similar companies, management believes adjusted OIBDA facilitates internal comparisons of our historical operating performance, which are used by management for business planning purposes, and also facilitates comparisons of our performance relative to that of our competitors. In addition, we believe that adjusted OIBDA and similar measures are widely used by investors and financial analysts as measures of our financial performance over time, and to compare our financial performance with that of other companies in our industry.

Adjusted OIBDA has limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. These limitations include the following:

it does not reflect capital expenditures;

the assets being depreciated and amortized will often have to be replaced in the future and adjusted OIBDA does not reflect cash requirements for such replacements;

it does not reflect costs associated with share-based awards exchanged for employee services;

it does not reflect interest expense necessary to service interest or principal payments on indebtedness;

it does not reflect expenses incurred for the payment of income taxes and other taxes; and

other companies, including companies in our industry, may calculate adjusted OIBDA differently than we do, limiting its usefulness as a comparative measure.

In light of these limitations, management considers adjusted OIBDA as a financial performance measure that supplements but does not replace the information reflected in our GAAP results.

The following table shows adjusted OIBDA for the three and six months ended ~~March 31,~~June 30, 2011 and 2010:

(in thousands)					Three Months Ended June 30,				Six Months Ended June 30,
	Three Months Ended March 31,				2011		2010		2011		2010
	2011		2010

Adjusted OIBDA	$	21,339	$	19,987	$	23,031	$	20,426	$	44,369	$	40,328

2128

Index

The following table reconciles adjusted OIBDA to operating income, which we consider to be the most directly comparable GAAP financial measure, for the three and six months ended ~~March 31,~~June 30, 2011 and 2010:

(in thousands)					Three Months Ended June 30,				Six Months Ended June 30,
	Three Months Ended March 31,				2011		2010		2011		2010
	2011		2010

Operating income	$	7,091	$	11,518	$	7,994	$	7,790	$	15,085	$	19,309
Plus depreciation and amortization		13,938		8,327		14,444		8,483		28,382		16,724
OIBDA		21,029		19,845		22,438		16,273		43,467		36,033
Plus pension settlement and curtailment expense						-		3,781		-		3,781
Plus business acquisition expenses						-		235		-		235
Plus share based compensation expense		310		142		593		137		902		279
Adjusted OIBDA	$	21,339	$	19,987	$	23,031	$	20,426	$	44,369	$	40,328

The following tables reconcile adjusted OIBDA to operating income by major segment for the three months and six months ended June 30, 2011 and 2010:

Wireless Segment:

(in thousands)	Three Months Ended June 30,				Six Months Ended June 30,
	2011		2010		2011		2010


Operating income	$	10,352	$	9,932	$	20,427	$	20,945
Plus depreciation and amortization		6,140		5,286		12,374		10,525
OIBDA		16,492		15,218		32,801		31,470
Plus pension settlement and curtailment expense		-		1,014		-		1,014
Plus share based compensation expense		165		49		250		100
Adjusted OIBDA	$	16,657	$	16,281	$	33,051	$	32,584

Cable Segment:

(in thousands)	Three Months Ended June 30,						Six Months Ended June 30,
	2011			2010			2011			2010


Operating income (loss)	$	(4,923	)	$	(3,701	)	$	(10,643	)	$	(5,703	)
Plus depreciation and amortization		6,088			1,195			11,786			2,199
OIBDA		1,165			(2,506	)		1,143			(3,504	)
Plus pension settlement and curtailment expense		-			597			-			597
Plus business acquisition expenses		-			235			-			235
Plus share based compensation expense		220			27			335			56
Adjusted OIBDA	$	1,385		$	(1,647	)	$	1,478		$	(2,616	)

Index

Wireline Segment:

(in thousands)	Three Months Ended June 30,				Six Months Ended June 30,
	2011		2010		2011		2010


Operating income	$	3,428	$	2,594	$	7,228	$	6,054
Plus depreciation and amortization		2,155		1,935		4,105		3,860
OIBDA		5,583		4,529		11,333		9,914
Plus pension settlement and curtailment expense		-		1,960		-		1,960
Plus business acquisition expenses		-		-		-		-
Plus share based compensation expense		132		38		200		78
Adjusted OIBDA	$	5,715	$	6,527	$	11,533	$	11,952

Liquidity and Capital Resources

The Company has four principal sources of funds available to meet the financing needs of its operations, capital projects, debt service, investments and potential dividends. These sources include cash flows from operations, existing balances of cash and cash equivalents, the liquidation of investments and borrowings. Management routinely considers the alternatives available to determine what mix of sources are best suited for the long-term benefit of the Company.

Sources and Uses of Cash. The Company generated ~~$18.0~~$34.3 million of net cash from operations in the first ~~three~~six months of 2011, compared to ~~$16.0~~$35.1 million in the first ~~three~~six months of 2010. Net income decreased from first ~~quarter~~half 2010 to first ~~quarter~~half 2011, principally due to non-cash items such as depreciation, amortization and provisions for bad debt.

Indebtedness. On July 30, 2010, the Company executed a Credit Agreement with CoBank, ACB as Co-Lead Arranger, Bookrunner and Administrative Agent; BB&T as Co-Lead Arranger and Syndication Agent; and Wells Fargo as Co-Lead Arranger and Documentation Agent, and with the participation of 15 additional banks, for the purpose of refinancing the Company’s existing outstanding debt, funding the purchase price of the JetBroadBand acquisition, funding planned capital expenditures to upgrade the acquired cable networks, and other corporate needs.

As of ~~March 31,~~June 30, 2011, the Company’s indebtedness totaled ~~$192.1~~$189.1 million, with an annualized overall weighted average interest rate of approximately ~~4.11%~~3.58%. The balance included ~~$6.4~~$5.8 million fixed at 7.37% (the Fixed Term Loan ~~Facility, described further below)~~Facility), and ~~$185.1~~$182.7 million (the Term Loan A Facility) at a variable rate of ~~3.77%~~3.20% as of ~~March 31,~~June 30, 2011, that currently resets monthly based on one month LIBOR plus a base rate of ~~3.50% currently.~~3.00%. The Company has an outstanding interest rate swap that effectively fixes the interest rate on one-third of the Term Loan A balance at the ~~3.50%~~3.00% base rate plus 1.00% through July 31, 2013. The Company has ~~$30~~$50 million ~~in immediate availability~~available under the Revolving Facility, as well as additional capacity under the Incremental Term Loan facilities, entered into in 2010. ~~In April~~

The Company is bound by certain financial covenants under the Credit Agreement dated July 30, 2010. Noncompliance with any one or more of the debt covenants may have an adverse effect on our financial condition or liquidity in the event such noncompliance cannot be cured or should we be unable to obtain a waiver from the lenders. As of June 30, 2011, the Company ~~executed an amendment to its~~was in compliance with all debt covenants, and ratios at June 30, 2011 were as follows:

	Actual			Covenant Requirement at June 30, 2011
Total Leverage Ratio		2.16		2.50 or Lower
Debt Service Coverage Ratio		5.03		2.25 or Higher
Equity to Assets Ratio		42.2	%	35.0% or Higher
Fixed Charge Coverage Ratio		0.86		0.80 or Higher
Minimum Liquidity Balance	$	73.8M		$15.0M or Higher

In accordance with the Credit Agreement, ~~that reduced~~ the ~~base rate applicable~~total leverage, debt service coverage, and fixed charge coverage ratios noted above are based on the twelve months ended June 30, 2011. In addition to the ~~Term Loan A Facility from 3.50%~~covenants above, the Company is required to ~~3.00%,~~supply the lender with quarterly financial statements and ~~increased availability under~~other reports as defined by the ~~Revolver Facility~~Credit Agreement. The Company was in compliance with all reporting requirements at June 30, 2011.

Index

Under the Credit Agreement, the Company is restricted in its ability to ~~its full $50 million. Based upon the current outstanding balance, the 50 basis point reduction~~pay dividends in the future. So long as no Default or Event of Default (as such term is defined in the credit agreement) exists before, or will result after giving effect to such dividends, distributions or redemptions on a pro forma basis, the Company may declare or pay a lawful dividend or other distribution of assets, or retire, redeem, purchase or otherwise acquire capital stock in an aggregate amount, which when added to any such dividends, distributions or redemptions of capital stock or other equity interest ~~rate margins will reduce~~made, declared or paid from and after January 1, 2010 does not exceed 50% of the Company’s ~~interest charges by~~consolidated net income (excluding non-cash extraordinary items such as write-downs or write-ups of assets, other than current assets) from October 1, 2009 to the date of declaration of any such dividends, distributions or redemptions. As of June 30, 2011, the Company’s accumulated dividends declared plus stock repurchases stood at approximately ~~$0.9 million on an annualized basis.~~25% of cumulative net income, all as defined above.

The Company has no off-balance sheet arrangements (other than operating leases) and has not entered into any transactions involving unconsolidated, limited purpose entities or commodity contracts.

~~As of March 31, 2011, the Company was in compliance with the covenants in its credit agreements.~~

Capital Commitments. Capital expenditures budgeted for 2011 total approximately ~~$82.6~~$84.9 million, an increase of approximately ~~$26.7~~$29.0 million from total capital expenditures for the full year of 2010. Capital spending for 2011 will be predominantly focused in the Cable segment, reflecting upgrades to the networks and ~~head ends~~head-ends acquired in the 2010 cable acquisitions. Capital spending in the Wireless and Wireline segments will largely reflect capacity increases in the Wireless segment and fiber upgrades and expansion in the Wireline segment, partly in support of backhaul demand in the Wireless segment. Spending may shift amongst these priorities as opportunities arise.

For the first ~~quarter~~six months of 2011, the Company spent ~~$16.1~~$31.6 million on capital projects, compared to ~~$9.6~~$19.3 million in the comparable 2010 period. Spending related to Wireless projects accounted for ~~$1.7~~$6.0 million in the first ~~three~~six months of 2011 primarily for ~~new and~~upgrading existing sites, while Wireline projects accounted for ~~$2.6~~$4.9 million across a variety of projects, Cable TV for ~~$11.5~~$19.9 million for plant and headend upgrades, and other projects totaling ~~$0.3~~$0.8 million, largely related to information technology projects and vehicle acquisitions.

The Company believes that cash on hand, cash flow from operations and borrowings available under the Revolving Facility will provide sufficient cash to enable the Company to fund planned capital expenditures, make scheduled principal and interest payments, meet its other cash requirements and maintain compliance with the terms of its financing agreements for at least the next 12 months. Thereafter, capital expenditures will likely continue to be required to provide increased capacity to meet the Company’s expected growth in demand for its products and services and complete planned upgrades to the cable networks. The actual amount and timing of the Company’s future capital requirements may differ materially from the Company’s estimate depending on the demand for its products and new market developments and opportunities.

The Company is in discussions with Sprint Nextel to determine the nature of our participation in Sprint Nextel’s network modernization plan, known as Network Vision, which could require amendments to the Company’s agreements with Sprint Nextel. Our participation in the Network Vision plan could require significant capital expenditures and result in increased operating costs. While the Company may be able to fund such costs from operations and currently available credit facilities, an amendment to the Company’s credit facilities may be required. Whether such an amendment could be agreed to with the Company’s lenders would depend upon the specifics of the proposal, and there is no guarantee that such an amendment would be forthcoming.

Subject to the foregoing, the Company currently expects that it will fund its future capital expenditures and other cash needs primarily with cash on hand, from operations and borrowing capacity under the Company’s existing debt facilities.

~~Index~~

The Company’s cash flows from operations could be adversely affected by events outside the Company’s control, including, without limitation, changes in overall economic conditions, regulatory requirements, changes in technologies, demand for its products, availability of labor resources and capital, changes in the Company’s relationship with Sprint Nextel, and other conditions. The Wireless segment’s operations are dependent upon Sprint Nextel’s ability to execute certain functions such as billing, customer care, and collections; the subsidiary’s ability to develop and implement successful marketing programs and new products and services; and the subsidiary’s ability to effectively and economically manage other operating activities under the Company's agreements with Sprint Nextel. The Company's ability to attract and maintain a sufficient customer base, particularly in the newly acquired cable markets, is also critical to its ability to maintain a positive cash flow from operations. The foregoing events individually or collectively could affect the Company’s results.

Index

Recently Issued Accounting Standards

There were no recently issued accounting standards, not adopted by the Company as of ~~March 31,~~June 30, 2011, that are expected to have a material impact on the Company’s results of operations or financial condition.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company’s market risks relate primarily to changes in interest rates on instruments held for other than trading purposes. The Company’s interest rate risk generally involves three components. The first component is outstanding debt with variable rates. As of ~~March 31,~~June 30, 2011, the Company had ~~$123.4~~$121.8 million of variable rate debt outstanding, bearing interest at a rate of ~~3.77%~~3.20%, based upon one month LIBOR. An increase in market interest rates of 1.00% would add approximately $1.2 million to annual interest expense. The Company has an additional ~~$61.7~~$60.9 million of debt that is fixed, through an interest rate swap, at the Company’s current base rate of ~~3.50%~~3.00% plus 1.00%, through July 31, 2013, when the interest rate swap expires and the remaining outstanding balance reverts to being variable at the base rate plus one month LIBOR. The remaining approximately ~~$7.0~~$5.8 million of the Company’s outstanding debt has fixed rates through maturity. Due to the relatively short time frame to maturity of this fixed rate debt, market value approximates carrying value of the fixed rate debt.

The second component of interest rate risk consists of temporary excess cash, which can be invested in various short-term investment vehicles such as overnight repurchase agreements and Treasury bills with a maturity of less than 90 days. The cash is currently invested in an institutional cash management fund that has limited interest rate risk. Management continues to evaluate the most beneficial use of these funds.

The third component of interest rate risk is marked increases in interest rates that may adversely affect the rate at which the Company may borrow funds for growth in the future. Management does not believe that this risk is currently significant because the Company’s existing sources, and its commitments for future sources, of liquidity are adequate to provide cash for operations, payment of debt and funding of planned capital projects.

Management does not view market risk as having a significant impact on the Company's results of operations, although future results could be adversely affected if interest rates were to increase significantly for an extended period and the Company were to require additional external financing. The Company’s investments in publicly traded stock and bond mutual funds under the rabbi trust, which are subject to market risks and could experience significant swings in market values, are offset by corresponding changes in the liabilities owed to participants in the Executive Supplemental Retirement Plan. General economic conditions affected by regulatory changes, competition or other external influences may pose a higher risk to the Company’s overall results.

As of ~~March 31,~~June 30, 2011, the Company has ~~$6.4~~$6.3 million of cost and equity method investments. Approximately ~~$3.1~~$2.9 million was invested in privately held companies directly or through investments with portfolio managers. Most of the companies are in an early stage of development and significant increases in interest rates could have an adverse impact on their results, ability to raise capital and viability. The Company’s market risk is limited to the funds previously invested and an additional $0.3 million committed under contracts the Company has signed with portfolio managers.

2332

Index

ITEM 4.

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Management, with the participation of our President and Chief Executive Officer, who is the principal executive officer, and the Vice President - Finance and Chief Financial Officer, who is the principal financial officer, conducted an evaluation of our disclosure controls and procedures, as defined by Rule 13a-15(e) under the Securities Exchange Act of 1934. The Company's principal executive officer and its principal financial officer concluded that the Company's disclosure controls and procedures were effective as of ~~March 31,~~June 30, 2011.

Changes in Internal Control Over Financial Reporting

During the ~~first~~second quarter of 2011, there were no changes in the Company's internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.

Other Matters Relating to Internal Control Over Financial Reporting

Under the Company’s agreements with Sprint Nextel, Sprint Nextel provides the Company with billing, collections, customer care, certain network operations and other back office services for the PCS operation. As a result, Sprint Nextel remits to the Company approximately ~~53%~~54% of the Company’s total operating revenues. Due to this relationship, the Company necessarily relies on Sprint Nextel to provide accurate, timely and sufficient data and information to properly record the Company’s revenues, and accounts receivable, which underlie a substantial portion of the Company’s periodic financial statements and other financial disclosures.

Information provided by Sprint Nextel includes reports regarding the subscriber accounts receivable in the Company’s markets. Sprint Nextel provides the Company with monthly accounts receivable, billing and cash receipts information on a market level, rather than a subscriber level. The Company reviews these various reports to identify discrepancies or errors. Under the Company’s agreements with Sprint Nextel, the Company is entitled to only a portion of the receipts, net of items such as taxes, government surcharges, certain allocable write-offs and the 20.0% of revenue retained by Sprint Nextel. Because of the Company’s reliance on Sprint Nextel for financial information, the Company must depend on Sprint Nextel to design adequate internal controls with respect to the processes established to provide this data and information to the Company and Sprint Nextel’s other Sprint PCS affiliate network partners. To address this issue, Sprint Nextel engages an independent registered public accounting firm to perform a periodic evaluation of these controls and to provide a “Report on Controls Placed in Operation and Tests of Operating Effectiveness for Affiliates” under guidance provided in Statement of Auditing Standards No. 70 (“SAS 70 reports”). The report is provided to the Company on an annual basis and covers a nine-month period. The most recent report covers the period from January 1, 2010 to September 30, 2010. The most recent report indicated there were no material issues which would adversely affect the information used to support the recording of the revenues provided by Sprint Nextel related to the Company’s relationship with them.

2433

Index

PART II.

OTHER INFORMATION

~~ITEM 1A.~~

ITEM 1A.

Risk Factors

As previously discussed, our actual results could differ materially from our forward looking statements. ~~There~~Except as described below, there have been no material changes in the risk factors from those described in Part 1, Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010.

Our participation in Sprint Nextel’s network modernization plan may affect our operating results, liquidity and financial position.

Sprint Nextel has announced a network modernization plan, known as Network Vision, that incorporates upgrades and improvements to its wireless networks, with the intention of improving voice quality, coverage and data speeds and simultaneously reducing future operating costs. We are in discussions with Sprint Nextel to determine the nature of our participation in the Network Vision plan. Our participation could require amendments to our agreements with Sprint Nextel, and there is no guarantee that we will be able to enter into such amendments on terms and conditions acceptable to us. In the event that we were unable to agree on the terms of such amendments, our participation as a seamless part of Sprint Nextel’s national network could be jeopardized.

Our participation in the Network Vision plan could require significant capital expenditures and result in increased operating costs. While we may be able to fund such costs from operations and currently available credit facilities, an amendment to our credit facilities may be required. Whether such an amendment could be agreed to with our lenders would depend upon the specifics of the proposal, and there is no guarantee that such an amendment would be forthcoming.

The success of the Network Vision plan will depend on the timing, extent and cost of implementation; the performance of third parties; and our ability to negotiate favorable terms with partners, vendors, and lenders. If Network Vision does not provide an enhanced network experience, our ability to provide enhanced wireless services to our customers, to retain and attract customers, and to maintain and grow our customer revenues could be adversely affected. Should implementation of the Network Vision plan be delayed or costs exceed expected amounts, our margins would be adversely affected and such effects could be material. Should the delivery of services expected to be deployed on the upgraded network be delayed due to technological constraints, performance of third-party suppliers, or other reasons, the cost of providing such services could become higher than expected, which could produce higher costs to customers, potentially resulting in the loss of customers to our competitors, and adversely affecting our revenues, profitability and cash flows from operations.

~~ITEM 2.~~

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

The Company maintains a dividend reinvestment plan (the “DRIP”) for the benefit of its shareholders. When shareholders remove shares from the DRIP, the Company issues a certificate for whole shares, pays out cash for any fractional shares, and cancels the fractional shares purchased. In conjunction with exercises of stock options and distributions of vested share awards, the Company periodically repurchases shares from recipients to cover some of the exercise price of the options being ~~exercised.~~exercised or taxes payable associated with the distribution of shares. The following table provides information about the Company’s repurchases of shares during the three months ended ~~March 31,~~June 30, 2011:

Number of Shares
Purchased

Average Price
Paid per Share

January 1 to January 31 7 $ 18.53
February 1 to February 28 3 $ 16.90
March 1 to March 31 5 $ 16.76

Total 15 $ 17.68

	Number of Shares Purchased		Average Price Paid per Share
April 1 to April 30		2	$	18.11
May 1 to May 31		2,580	$	16.92
June 1 to June 30		2,714	$	17.81

Total		5,296	$	17.38

Index

~~ITEM 6.~~

~~Exhibits~~ITEM 6.

Exhibits

(a) The following exhibits are filed with this Quarterly Report on Form 10-Q:

10.47

Second Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders, filed as Exhibit 10.47 to the Company’s Current Report on Form 8-K dated April 29, 2011.

10.48

Third Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders.

10.49

Letter Agreement modifying section 10.2.7.2 of Addendum X dated March 15, 2010 to Sprint PCS Management Agreement by and among Sprint Spectrum L.P., WirelessCo, L.P., APC PCS, LLC, PhillieCo, L.P., Sprint Communications Company L.P. and Shenandoah Personal Communications Company.

10.50

Fourth Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders.

31.1	Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.

31.2	Certification of Vice President - Finance and Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.

32	Certifications pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. § 1350.

Index

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		SHENANDOAH TELECOMMUNICATIONS COMPANY
		(Registrant)



	/s/Adele M. Skolits
	Adele M. Skolits
	Vice President - Finance and Chief Financial Officer
	Date: August 8, 2011

Index

EXHIBIT INDEX

ExhibitNo.

Exhibit

10.47

~~31.1~~

~~Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.~~

~~31.2~~

~~Certification of Vice President - Finance and Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.~~

32	~~Certifications pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. § 1350.~~

~~Index~~

~~SIGNATURES~~

~~Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.~~

~~SHENANDOAH TELECOMMUNICATIONS COMPANY~~

~~(Registrant)~~

~~/s/Adele M. Skolits~~

~~Adele M. Skolits~~

~~Vice President - Finance and Chief Financial Officer~~

~~Date: May 9, 2011~~

~~EXHIBIT INDEX~~

~~Exhibit No~~.10.48		~~Exhibit~~

~~10.47~~		~~Second~~Third Amendment to the Credit Agreement dated as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other ~~Lenders, filed as Exhibit 10.47~~Lenders.

10.49

10.50

Fourth Amendment to the ~~Company’s Current Report on Form 8-K~~Credit Agreement dated ~~April 29, 2011.~~as of July 30, 2010, among Shenandoah Telecommunications Company, CoBank, ACB, Branch Banking and Trust Company, Wells Fargo Bank, N.A., and other Lenders.


31.1		Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.


31.2		Certification of Vice President - Finance and Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.


32		Certifications pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. 1350.

2737

	Three Months Ended March 31,
	2011			2010


Operating revenues	$	60,428		$	41,597

Operating expenses:
Cost of goods and services, exclusive of depreciation and amortization shown separately below		26,061			13,972
Selling, general and administrative, exclusive of depreciation and amortization shown separately below		13,338			7,780
Depreciation and amortization		13,938			8,327
Total operating expenses		53,337			30,079
Operating income		7,091			11,518

Other income (expense):
Interest expense		(1,819	)		(310	)
Gain (loss) on investments, net		(125	)		(66	)
Non-operating income, net		218			87
Income from continuing operations before income taxes		5,365			11,229

Income tax expense		2,305			4,648
Net income from continuing operations		3,060			6,581
Earnings (loss) from discontinued operations, net of tax (expense) benefit of $22 and $(112), respectively		(33	)		173
Net income	$	3,027		$	6,754

Basic and diluted income (loss) per share:

Net income from continuing operations	$	0.13		$	0.28
Net earnings (loss) from discontinued operations		-			0.01
Net income	$	0.13		$	0.29

Weighted average shares outstanding, basic		23,767			23,698

Weighted average shares, diluted		23,849			23,733

	Number of Shares Purchased		Average Price Paid per Share
January 1 to January 31		7	$	18.53
February 1 to February 28		3	$	16.90
March 1 to March 31		5	$	16.76

Total		15	$	17.68