UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) of the
SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2015March 31, 2016
 
OR ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from          to          
Commission File Number 0-53965

 
GRAHAM ALTERNATIVE INVESTMENT FUND I LLC
BLENDED STRATEGIES PORTFOLIO
(Exact name of registrant as specified in its charter)

Delaware 20-4897069
(State or other jurisdiction of incorporation or organization)   (I.R.S.(I.R.S. Employer Identification No.)

c/o GRAHAM CAPITAL MANAGEMENT, L.P.
40 Highland Avenue
Rowayton, CT  06853
(Address of principal executive offices) (Zip Code)

Paul Sedlack
Graham Capital Management, L.P.
40 Highland Avenue
Rowayton, CT  06853
(203) 899-3400
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒  No 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of the chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  No ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer    ☐Accelerated filer    ☐Non-accelerated filer ☐Smaller reporting company ☒

Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act).

Yes  No

As of NovemberMay 1, 2015, 668,870.2242016, 626,425.070 Units of the Blended Strategies Portfolio were outstanding.
 


GRAHAM ALTERNATIVE INVESTMENT FUND I LLC
 
BLENDED STRATEGIES PORTFOLIO
FORM 10-Q

INDEX
 
   
Page
Number
PART I - Financial Information:
 
    
 
Item 1.
 
    
  
Graham Alternative Investment Fund I LLC
Blended Strategies Portfolio
 
    
  1
    
2
    
  3
    
  4
    
  5
    
  Graham Alternative Investment Trading LLC 
    
  1312
    
  1413
    
  1514
    
  1615
    
  1716
    
  1817
    
 
Item 2.
 56 51
    
 
Item 3.
 64 57
    
 
Item 4.
6558
   
PART II - Other Information6659
Exhibits 
   
EX - 31.1Certification
EX - 31.2Certification
 EX - 32.1Certification
 

PART I
 
Item 1.
Financial Statements

Graham Alternative Investment Fund I LLC

Blended Strategies Portfolio

Statements of Financial Condition

 
September 30, 2015
 (Unaudited)
  
December 31, 2014
(Audited)
  
March 31, 2016
(Unaudited)
  
December 31, 2015
(Audited)
 
Assets          
Investment in Graham Alternative Investment Trading LLC, at fair value $91,331,895  $89,185,934  $81,080,189  $85,931,311 
Redemption receivable from Graham Alternative Investment Trading LLC  548,427   1,790,083   839,416   2,938,722 
Total assets $91,880,322  $90,976,017  $81,919,605  $88,870,033 
                
Liabilities and members’ capital                
Liabilities:                
Accrued redemptions $548,427  $1,790,083  $839,416  $2,938,722 
Total liabilities  548,427   1,790,083   839,416   2,938,722 
                
Members’ capital:                
Class 0 Units (424,887.623 and 422,282.349 units issued and outstanding at
$150.63 and $149.37, respectively)
  63,999,652   63,076,949 
Class 2 Units (242,014.158 and 229,870.220 units issued and outstanding at
$112.94 and $113.58, respectively)
  27,332,243   26,108,985 
Class 0 Units (387,367.882 and 400,877.751 units issued and outstanding at $143.72 and $147.34, respectively)  55,673,619   59,064,584 
Class 2 Units (238,150.206 and 244,435.571 units issued and outstanding at $106.68 and $109.91, respectively)  25,406,570   26,866,727 
Total members’ capital  91,331,895   89,185,934   81,080,189   85,931,311 
Total liabilities and members’ capital $91,880,322  $90,976,017  $81,919,605  $88,870,033 

See accompanying notes.
 
1

Graham Alternative Investment Fund I LLC

Blended Strategies Portfolio

Unaudited Statements of Operations

 
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
  
Three Months Ended
March 31,
 
 2015  2014  2015  2014  2016  2015 
Net gain allocated from investment in Graham
Alternative Investment Trading LLC
        
Net (loss) gain allocated from investment in Graham Alternative Investment Trading LLC      
Net realized (loss) gain on investments $(1,288,243) $7,968,167  $6,585,161  $1,919,517  $(2,013,811) $10,880,008 
Net increase (decrease) in unrealized appreciation on
investments
  2,684,579   4,288,027   (2,150,087)  1,836,951   612,671   (2,249,034)
Brokerage commissions and fees  (150,503)  (126,896)  (412,754)  (383,844)  (137,117)  (116,794)
Net gain allocated from investment in Graham
Alternative Investment Trading LLC
  1,245,833   12,129,298   4,022,320   3,372,624 
Net (loss) gain allocated from investment in Graham Alternative Investment Trading LLC  (1,538,257)  8,514,180 
                        
Net investment loss allocated from investment in
Graham Alternative Investment Trading LLC
                        
Investment income                        
Interest income  78,260   44,077   207,449   141,252   93,237   59,052 
                        
Expenses                        
Advisory fees  408,365   380,169   1,231,011   1,164,444   372,652   415,325 
Sponsor fees  314,964   275,934   943,771   818,106   293,089   317,468 
Administrator’s fees  29,326   32,828 
Professional fees and other  27,812   33,780   144,402   109,982   16,563   53,271 
Administrator’s fees  32,512   30,028   97,678   89,760 
Incentive allocation  -   -   1,550,824   -   -   1,550,824 
Total expenses  783,653   719,911   3,967,686   2,182,292   711,630   2,369,716 
Net investment loss allocated from investment in Graham
Alternative Investment Trading LLC
  (705,393)  (675,834)  (3,760,237)  (2,041,040)  (618,393)  (2,310,664)
Net income $540,440  $11,453,464  $262,083  $1,331,584 
Net (loss) income $(2,156,650) $6,203,516 

See accompanying notes.
 
2

Graham Alternative Investment Fund I LLC

Blended Strategies Portfolio

Unaudited Statements of Changes in Members’ Capital

For the ninethree months ended September 30,March 31, 2016 and 2015 and 2014

  Class 0 Units  Class 2 Units   
  Units  Capital  Units  Capital  
Total Members’
 Capital
 
           
Members’ capital, December 31, 2013  605,548.066  $77,340,803   220,552.039  $21,704,330  $99,045,133 
Subscriptions  24,884.030   2,920,787   61,551.245   5,413,720   8,334,507 
Redemptions  (165,149.335)  (19,778,763)  (44,549.083)  (3,967,067)  (23,745,830)
Net income     752,165      579,419   1,331,584 
Members’ capital, September 30, 2014  465,282.761  $61,234,992   237,554.201  $23,730,402  $84,965,394 

 Class 0 Units  Class 2 Units    Class 0 Units  Class 2 Units    
 
Units
  Capital  
Units
  Capital  
Total Members’
 Capital
  Units  Capital  Units  Capital  
Total Members’
Capital
 
                                               
Members’ capital, December 31, 2014  422,282.349  $63,076,949   229,870.220  $26,108,985  $89,185,934   422,282.349  $63,076,949   229,870.220  $26,108,985  $89,185,934 
Subscriptions  15,793.010   2,487,000   28,404.051   3,293,000   5,780,000   3,353.140   522,000   6,170.016   735,000   1,257,000 
Redemptions  (13,187.736)  (2,036,317)  (16,260.113)  (1,859,805)  (3,896,122)  (5,349.988)  (843,167)  (3,941.608)  (474,780)  (1,317,947)
Net income (loss)     472,020      (209,937)  262,083 
Members’ capital, September 30, 2015  424,887.623  $63,999,652   242,014.158  $27,332,243  $91,331,895 
Net income     4,460,221      1,743,295   6,203,516 
Members’ capital, March 31, 2015  420,285.501  $67,216,003   232,098.628  $28,112,500  $95,328,503 
                    
 Class 0 Units  Class 2 Units     
 
Units
  Capital  
Units
  Capital  
Total Members’
Capital
 
                    
Members’ capital, December 31, 2015  400,877.751  $59,064,584   244,435.571  $26,866,727  $85,931,311 
Subscriptions  332.503   50,000   682.355   75,000   125,000 
Redemptions  (13,842.372)  (2,054,821)  (6,967.720)  (764,651)  (2,819,472)
Net loss     (1,386,144)     (770,506)  (2,156,650)
Members’ capital, March 31, 2016  387,367.882  $55,673,619   238,150.206  $25,406,570  $81,080,189 

See accompanying notes.
 
3

Graham Alternative Investment Fund I LLC

Blended Strategies Portfolio

Unaudited Statements of Cash Flows

 
Nine Months Ended
September 30,
  
Three Months Ended
March 31,
 
 2015  2014  2016  2015 
Cash flows (used in) provided by operating activities    
Net income $262,083  $1,331,584 
Adjustments to reconcile net income to net cash (used in) provided by operating activities:        
Net income allocated from investment in Graham Alternative Investment Trading LLC  (262,083)  (1,331,584)
Cash flows provided by operating activities      
Net (loss) income $(2,156,650) $6,203,516 
Adjustments to reconcile net (loss) income to net cash provided by operating activities:        
Net loss (income) allocated from investment in Graham Alternative Investment Trading LLC  2,156,650   (6,203,516)
Proceeds from sale of investments in Graham Alternative Investment Trading LLC  5,137,778   20,727,249   4,918,778   2,780,268 
Investments in Graham Alternative Investment Trading LLC  (5,780,000)  (8,334,507)  (125,000)  (1,257,000)
Net cash (used in) provided by operating activities  (642,222)  12,392,742 
Net cash provided by operating activities  4,793,778   1,523,268 
                
Cash flows provided by (used in) financing activities        
Cash flows used in financing activities        
Subscriptions  5,780,000   8,334,507   125,000   1,257,000 
Redemptions  (5,137,778)  (20,727,249)  (4,918,778)  (2,780,268)
Net cash provided by (used in) financing activities  642,222   (12,392,742)
Net cash used in financing activities  (4,793,778)  (1,523,268)
                
Net change in cash and cash equivalents            
                
Cash and cash equivalents, beginning of period            
Cash and cash equivalents, end of period $  $  $  $ 

See accompanying notes.
 
4

Graham Alternative Investment Fund I LLC

Blended Strategies Portfolio

Notes to Unaudited Financial Statements

September 30, 2015March 31, 2016
 
1. Organization and Business
 
The Blended Strategies Portfolio (the “Fund”) is a series of Graham Alternative Investment Fund I LLC (“GAIF I”), a Delaware Series Limited Liability Company established through an amendment to the certificate of formation, effective March 28, 2013. GAIF I has two other series in addition to the Fund, Systematic Strategies Portfolio and Discretionary Strategies Portfolio. GAIF I commenced the liquidation process for the Discretionary Strategies Portfolio on July 31, 2014, the date which the Discretionary Strategies Portfolio ceased operations. Prior to March 28, 2013, GAIF I was organized as a Delaware Limited Liability Company which was formed on May 16, 2006 and commenced operations on August 1, 2006. GAIF I has one other active series in addition to the Fund, namely the Systematic Strategies Portfolio. GAIF I is registered as a commodity pool withand as such is subject to the oversight and jurisdiction of the U.S. Commodity Futures Trading Commission (“CFTC”).
 
As a Series Limited Liability Company each series is legally segregated, and the assets associated with each series are held separately and accounted for in separate and distinct records from the assets of any other series of GAIF I. The debts, liabilities, obligations and expenses incurred, contracted for or otherwise existing with respect to a particular series are enforceable against the assets of such series only, and not against the assets of GAIF I generally or any other series thereof. Further, none of the debts, liabilities, obligations and expenses incurred, contracted for or otherwise existing with respect to GAIF I are enforceable against the assets of any other series.

The Fund offers investors Class 0 and Class 2 units. The Fund invests all of its assets dedicated to trading in Graham Alternative Investment Trading LLC (“GAIT”), a Delaware Limited Liability Company which was formed on May 18, 2006 and commenced operations on August 1, 2006. GAIT invests in various master trading vehicles (“Master Funds”), all of which are managed by Graham Capital Management, L.P. (the “Advisor” or “Manager”). The Manager is the manager and the sole investment advisor of GAIT and the Fund. The Manager is registered as a Commodity Pool Operator and Commodity Trading Advisor with the U.S. CFTC and is a member of the National Futures Association. The Manager is also registered as a Registered Investment Advisor with the Securities and Exchange Commission.Commission as an investment adviser. The Fund’s Units are registered under the Securities Exchange Act of 1934.
 
The investment objective of the Fund is to achieve long-term capital appreciation through professionally managed trading in both U.S. and foreign markets primarily in futures contracts, forwards contracts, spot currency contracts, and associated derivative instruments, such as options and swaps, through its investment in GAIT, which in turn invests in various Master Funds. The Master Funds seek to profit from opportunities in the global financial markets, including interest rate futures, foreign exchange, global stock indices and energy, metals and agricultural futures, as professionally managed multi-strategy investment vehicles. Each of the investment programs consists of multiple trading strategies of the Manager, which the Manager has combined in an effort to diversify the Fund’s investment exposure and to make the Fund’s performance returns less volatile and more consistently profitable.
 
SEI Global Services, Inc. (“SEI”) is the Fund’s independent administrator and transfer agent. SEI is responsible for certain matters pertaining to the administration of the Fund.
 
The Fund will terminate on December 31, 2050 or at an earlier date if certain conditions occur as outlined in the Limited Liability Company Agreement (“LLC Agreement”).
 
The performance of the Fund is directly affected by the performance of GAIT; therefore these financial statements should be read in conjunction with the attached financial statements of GAIT.
 
5

Graham Alternative Investment Fund I LLC

Blended Strategies Portfolio

Notes to Unaudited Financial Statements (continued)
 
1. Organization and Business (continued)
 
Duties of the Manager
 
Subject to the terms and conditions of the LLC Agreement, the Manager has complete and exclusive responsibility for managing and administering the affairs of the Fund and for directing the investment and reinvestment of the assets of the Fund and GAIT.
 
2. Summary of Significant Accounting Policies
 
These financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and all amounts are stated in U.S. dollars. The Fund is an investment company and applies specialized accounting guidance as outlined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946, Financial Services – Investment Companies. The preparation of these financial statements requires the Manager to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
 
Investment in Graham Alternative Investment Trading LLC
 
The Fund records its investment in GAIT at fair value based upon the Fund’s proportionate share of GAIT’s reported net asset value in accordance with U.S. GAAP. In determining its net asset value, GAIT records its investments in Master Funds at fair value based upon GAIT’s proportionate share of the Master Funds’ reported net asset value. The Fund records its proportionate share of GAIT’s investment income and loss, expenses, fees, and realized and unrealized gains and losses on a monthly basis and includes them in the statements of operations. Purchases and sales of units in GAIT are recorded on a trade date basis. The accounting policies of GAIT are described in its attached financial statements.
 
GAIT charges its investors, including the Fund, an advisory fee, sponsor fee, and incentive allocation, all of which are described in detail in Note 4. The Fund does not charge any additional fees; however each investor in the Fund indirectly bears a portion of the advisory fee, sponsor fee, and incentive allocation charged by GAIT.

At September 30, 2015March 31, 2016 and December 31, 2014,2015, the Fund owned 53.15%52.11% and 52.82%52.56%, respectively of GAIT.

Fair Value
 
The fair value of the assets and liabilities of the Fund and GAIT, which qualify as financial instruments under U.S. GAAP, approximates the carrying amounts presented in the statements of financial condition. Changes in these carrying amounts are included in the statements of operations.
 
The Fund follows U.S. GAAP for fair value measurements, which defines fair value, establishes a framework for measuring fair value, and requires certain disclosures about fair value measurements. The Fund reports the fair value of its investment related assets and liabilities in accordance with the hierarchy established under U.S. GAAP. U.S. GAAP uses a three level hierarchy for fair value measurement based on the activeness of the market and the transparency and independence of inputs used in the valuation of an asset or liability as of the measurement date.
 
6

Graham Alternative Investment Fund I LLC

Blended Strategies Portfolio

Notes to Unaudited Financial Statements (continued)

2. Summary of Significant Accounting Policies (continued)
 
Fair Value (continued)
 
The fair value hierarchy categorizes asset and liability positions into one of three levels, as summarized below, based on the inputs and assumptions used in deriving fair value.

·Level 1 inputs are unadjusted closing or settlement prices for such assets or liabilities as published by the primary exchange upon which they are traded.
·Level 2 inputs include quoted prices for similar assets and liabilities obtained from independent brokers and/or market makers in each security. With respect to the Fund’s investment in GAIT, Level 2 inputs include the net asset value of the underlying fund in which it holds an investment.
·Level 3 inputs are those which are considered unobservable and are significant in arriving at fair value.
 
In accordance with this hierarchy, theThe Fund’s investment in GAIT has been classified as a Level 2 valuation.valued at net asset value using the practical expedient. According to FASB Accounting Standards Update 2015-07 – Disclosures for Investment in Certain Entities that Calculate Net Asset Value per Share (or Its Equivalent) (“ASU 2015-07”), these investments are no longer categorized in the fair value hierarchy. There were no Level 3 assets or liabilities held at any point during the ninethree months ended September 30, 2015March 31, 2016 or the year ended December 31, 20142015 by the Fund, GAIT, or the Master Funds and there were no transfers between levels during those periods. Transfers between levels, if any, are recognized on the actual date of the event or change in circumstances that cause the transfer.
 
Recent Accounting Pronouncements
 
In August 2014, the Financial Accounting Standards BoardFASB issued Accounting Standards Update 2014-15 – Presentation of Financial Statements – Going Concern (Subtopic 205-40). The pronouncement determines management’s responsibility regarding the assessment of the Fund’s ability to continue as a going concern even if the Fund’s liquidation is not imminent. Under this guidance, during each period in which financial statements are prepared, management will need to evaluate whether there are conditions or events that, in the aggregate, raise substantial doubt about the Fund’s ability to continue as a going concern within one year after the date the financial statements are issued. Substantial doubt would exist if conditions or events indicate that the Fund will be unable to meet its obligations as they become due. Accounting Standards Update 2014-15 is effective for annual periods ending after December 15, 2016, however early adoption is permitted. The Manager is currently assessing the impact, if any, that this pronouncement will have on the disclosures within the financial statements.
In May 2015, the Financial Accounting Standards Board issued Accounting Standards Update 2015-07 – Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent) (Topic 820). The pronouncement removes the requirement to categorize within the fair value hierarchy all investments forstatements which fair value is measured using the net asset value per share (or its equivalent) practical expedient. Additionally, the pronouncement also removes the requirement to make certain disclosures for all investments that are eligibleexpected to be measured at fair value using the net asset value per share practical expedient. Accounting Standards Update 2015-07 is effective for fiscal years beginning after December 15, 2016, however early adoption is permitted. The Manager is currently assessing the impact that this pronouncement will have on the financial statements.minimal.
 
Indemnifications
 
In the normal course of business, the Master Funds, GAIT, Graham Cash Assets LLC (“Cash Assets”), and the Fund enter into contracts that contain a variety of indemnifications. Such contracts may include those by Cash Assets and the Master Funds with their brokers and trading counterparties. The Fund’s maximum exposure under these arrangements is unknown; however, the Fund has not had prior claims or losses with respect to such indemnifications and considers the risk of loss to be remote. At September 30, 2015March 31, 2016 and December 31, 20142015, no accruals have been recorded by the Fund for indemnifications.
 
7

Graham Alternative Investment Fund I LLC

Blended Strategies Portfolio

Notes to Unaudited Financial Statements (continued)
 
3. Capital Accounts

The Fund offers two classes (each a “Class”) of Units (collectively the “Units”), being Class 0 Units and Class 2 Units. The Fund may issue additional Classes in the future subject to different fees, expenses or other terms, or to invest in other investment programs or combinations of investment programs managed by the Manager.
 
A separate Capital Accountcapital account is maintained for each Membermember with respect to each member’s Class of Units. The initial balance of each Member’s Capital Accountmember’s capital account is equal to the initial contribution to the Fund by such Membermember with respect to the Class to which such Capital Accountcapital account relates. Each Member’s Capital Accountmember’s capital account is increased by any additional subscription, and decreased by any redemption by such Membermember of Units of such Class to which the Capital Accountcapital account relates. All income and expenses of the Fund are allocated among the Members’ Capital Accountsmembers’ capital accounts in proportion to the balance that each Capital Accountcapital account bears to the balance of all Capitalcapital as of the beginning of such fiscal period.
 
Subscriptions
 
Units may be purchased at a price equal to the Net Asset Value per Unit of the relevant Class as of the immediately preceding Valuation Day as defined in the LLC Agreement. The minimum initial subscription from each investor in each Class is $10,000. Members may subscribe for additional Units in a minimum amount of not less than $5,000.
 
Units are available for subscription as of the first business day of each month upon written notice of at least three business days prior to the last business day of the preceding month.
 
Redemption of Units
 
Units are not subject to any minimum holding period. Members may redeem Units at the Net Asset Value thereof as of each Valuation Day, as defined in the LLC Agreement, upon not less than three business days’ prior written notice to the administrator. A partial redemption request for an amount less than $10,000 will not be accepted, nor will a redemption request be accepted to the extent that it would result in an investor owning less than $25,000. The redemption proceeds will normally be remitted within 15 days after the Valuation Day, without interest for the period from the Valuation Day to the payment date.
 
Redemption Fees
 
Class 2 Units are subject to a redemption fee equal to 2% of their Net Asset Value if redeemed within six months from their subscription date and a redemption fee equal to 1% of their Net Asset Value if redeemed more than six and less than twelve months from their subscription date. Class 0 Units are not subject to a redemption fee. Redemption fees are payable to the Manager upon redemption of Units from the proceeds of such redemption. There were no redemption fees paid to the Manager for the ninethree months ended September 30, 2015March 31, 2016 and 2014.2015.
 
8

Graham Alternative Investment Fund I LLC

Blended Strategies Portfolio

Notes to Unaudited Financial Statements (continued)
4. Fees and Related Party Transactions
 
Advisory Fees
 
For the ninethree months ended September 30,March 31, 2016 and 2015, and 2014, each Class of GAIT other than Class M paid the Manager an advisory fee (the “Advisory Fee”) at an aggregate annual rate equal to 1.75% of the Net Asset Value of such Class. The Advisory Fee is payable monthly in arrears calculated as of the last business day of each month and any other date the Manager may permit, in its sole and absolute discretion, as of which any subscription or redemption is effected with respect to Units of such Class during the month.
 
8

Graham Alternative Investment Fund I LLC

Blended Strategies Portfolio

Notes to Unaudited Financial Statements (continued)
4. Fees and Related Party Transactions (continued)
Sponsor Fees
 
For the ninethree months ended September 30,March 31, 2016 and 2015, and 2014, each Class of GAIT other than Class M paid the Manager a sponsor fee (the “Sponsor Fee”) at an annual rate of the Net Asset Value specified in the table below. The Sponsor Fee is payable monthly in arrears calculated as of the last business day of each month in the same manner as the Advisory Fee.
 
ClassAnnual Rate
  
Class 00.75%0.75 %
Class 22.75% 2.75 %
 
Incentive Allocation
 
At the end of each calendar quarter, Graham Capital LLC, an affiliate of the Manager, of GAIT will receive a special allocation of net profits (the “Incentive Allocation”) in an amount equal to 20% of the New High Net Trading Profits of each Class of GAIT, as defined in the LLC Agreement. The Incentive Allocation is also accrued and allocable on the date of redemption with respect to any Units that are redeemed prior to the end of a calendar quarter. Additionally, any loss carryforward attributable to any class of GAIT shall be proportionately reduced, effective as of the date of any redemption of any Units of such class, by multiplying the loss carryforward by the ratio that the amount of assets redeemed from such class bears to the net assets of such class immediately prior to such redemption. The loss carryforward of a class must be recouped before any subsequent Incentive Allocation can be made to the Manager.made. The total Incentive Allocation allocated to the Fund by GAIT for the ninethree months ended September 30,March 31, 2016 and 2015 was $0 and 2014 was $1,550,824, and $0, respectively.
 
Administrator’s Fee
 
For the ninethree months ended September 30,March 31, 2016 and 2015, and 2014, GAIT paid SEI a monthly administrator’s fee based on GAIT’s net asset value, calculated as of the last business day of each month. In addition, GAIT reimbursed SEI for reasonable out-of-pocket expenses incurred on behalf of GAIT. The total administrator’s fees, including out-of-pocket expenses, allocated to the Fund by GAIT for the ninethree months ended September 30,March 31, 2016 and 2015 were $29,326 and 2014 were $97,678 and $89,760,$32,828, respectively.
 
Any portion of any of the above fees, including the Incentive Allocation, may be paid by the Manager to third parties as compensation for selling activities in connection with the Fund.
 
9

Graham Alternative Investment Fund I LLC

Blended Strategies Portfolio

Notes to Unaudited Financial Statements (continued)
5. Income Taxes
 
No provision for income taxes has been made in the accompanying financial statements, as members are individually responsible for reporting income or loss based upon their respective share of the Fund’s revenues and expenses for income tax purposes.
9

Graham Alternative Investment Fund I LLC

Blended Strategies Portfolio

Notes to Unaudited Financial Statements (continued)

5. Income Taxes (continued)
 
U.S. GAAP provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. U.S. GAAP requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Fund’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet a more-likely-than-not threshold would be recorded as a tax expense in the current year and the Fund identifies its major tax jurisdictions as U.S. Federal and Connecticut State. The Manager has evaluated the Fund’s tax positions and has concluded that there are no significant tax positions requiring recognition, measurement or disclosure in the financial statements for open tax years 20112013 through 20142015 or expected to be taken in the Fund’s 20152016 tax returns. The Manager is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax expense will change materially in the next twelve months. Tax years which are considered open by the relevant jurisdiction are subject to potential examination.
 
6. Financial Highlights
 
The following is the per unitUnit operating performance calculation for the three month periods ended September 30, 2015March 31, 2016 and 2014:2015:
 
 Class 0  Class 2  Class 0  Class 2 
Per unit operating performance          
Net asset value per unit, June 30, 2014 $115.00  $87.73 
Net asset value per unit, December 31, 2014 $149.37  $113.58 
Net income:                
Net investment loss  (0.81)  (1.07)  (1.04)  (1.40)
Net gain on investments  17.42   13.23   11.60   8.94 
Net income  16.61   12.16   10.56   7.54 
Net asset value per unit, September 30, 2014 $131.61  $99.89 
Net asset value per unit, March 31, 2015 $159.93  $121.12 
                
Net asset value per unit, June 30, 2015 $149.49  $112.66 
Net income:        
Net asset value per unit, December 31, 2015 $147.34  $109.91 
Net loss:        
Net investment loss  (0.93)  (1.29)  (0.84)  (1.18)
Net gain on investments  2.07   1.57 
Net income  1.14   0.28 
Net asset value per unit, September 30, 2015 $150.63  $112.94 
Net loss on investments  (2.78)  (2.05)
Net loss  (3.62)  (3.23)
Net asset value per unit, March 31, 2016 $143.72  $106.68 
 
10

Graham Alternative Investment Fund I LLC

Blended Strategies Portfolio

Notes to Unaudited Financial Statements (continued)


6. Financial Highlights (continued)
 
The following represents ratios to average members’ capital, excluding the Managing Member, and total return for the three month periods ended September 30, 2015March 31, 2016 and 2014:2015:
 
  Class 0  Class 2 
  2015  2014  2015  2014 
         
Total return before Incentive Allocation  0.76%  14.44%  0.25%  13.86%
Incentive Allocation  0.00   0.00   0.00   0.00 
Total return after Incentive Allocation  0.76%  14.44%  0.25%  13.86%
                 
Net investment loss before Incentive Allocation  (0.62)%  (0.68)%  (1.14)%  (1.18)%
Incentive Allocation  0.00   0.00   0.00   0.00 
Net investment loss after Incentive Allocation  (0.62)%  (0.68)%  (1.14)%  (1.18)%
                 
Total expenses before Incentive Allocation  0.70%  0.74%  1.23%  1.23%
Incentive Allocation  0.00   0.00   0.00   0.00 
Total expenses after Incentive Allocation  0.70%  0.74%  1.23%  1.23%

The following is the per unit operating performance calculation for the nine month periods ended September 30, 2015 and 2014:
  Class 0  Class 2 
Per unit operating performance    
Net asset value per unit, December 31, 2013 $127.72  $98.41 
Net income:        
Net investment loss  (2.33)  (3.18)
Net gain on investments  6.22   4.66 
Net income  3.89   1.48 
Net asset value per unit, September 30, 2014 $131.61  $99.89 
         
Net asset value per unit, December 31, 2014 $149.37  $113.58 
Net income (loss):        
Net investment loss  (2.97)  (4.03)
Net gain on investments  4.23   3.39 
Net income (loss)  1.26   (0.64)
Net asset value per unit, September 30, 2015 $150.63  $112.94 
11

Graham Alternative Investment Fund I LLC

Blended Strategies Portfolio

Notes to Unaudited Financial Statements (continued)

6. Financial Highlights (continued)
The following represents ratios to average members’ capital, excluding the Managing Member, and total return for the nine month periods ended September 30, 2015 and 2014:
 Class 0  Class 2  Class 0  Class 2 
 2015  2014  2015  2014  2016  2015  2016  2015 
                    
Total return before Incentive Allocation  2.60%  3.04%  1.02%  1.51%  (2.46)%  8.85%  (2.94)%  8.29%
Incentive Allocation  (1.76)  0.00   (1.59)  0.00   0.00   (1.78)  0.00   (1.65)
Total return after Incentive Allocation  0.84%  3.04%  (0.57)%  1.51%  (2.46)%  7.07%  (2.94)%  6.64%
                                
Net investment loss before Incentive Allocation  (1.93)%  (1.97)%  (3.47)%  (3.50)%  (0.57)%  (0.67)%  (1.07)%  (1.18)%
Incentive Allocation  (1.71)  0.00   (1.60)  0.00   0.00   (1.70)  0.00   (1.60)
Net investment loss after Incentive Allocation  (3.64)%  (1.97)%  (5.07)%  (3.50)%  (0.57)%  (2.37)%  (1.07)%  (2.78)%
                                
Total expenses before Incentive Allocation  2.16%  2.13%  3.70%  3.67%  0.68%  0.73%  1.18%  1.24%
Incentive Allocation  1.71   0.00   1.60   0.00   0.00   1.70   0.00   1.60 
Total expenses after Incentive Allocation  3.87%  2.13%  5.30%  3.67%  0.68%  2.43%  1.18%  2.84%

Total return is calculated for Class 0 and Class 2 Units taken as a whole. Total return is calculated as the change in total members’ capital adjusted for subscriptions or redemptions during the period. An individual member’s return may vary from these returns based on the timing of capital transactions and the applicability of Advisory Fees, Sponsor Fees, Administrator’s Fees, and the Incentive Allocation. The net investment loss and total expense ratios (including Incentive Allocation) are calculated for Class 0 and Class 2 Units taken as a whole and include net amounts allocated from GAIT. The computation of such ratios is based on the amount of net investment loss, expenses and Incentive Allocation. Net investment loss and total expense ratios are computed based upon the weighted average of members’ capital for Class 0 and Class 2 Units of the Fund for the three and nine month periods ended September 30, 2015March 31, 2016 and 2014.2015.
 
7. Subsequent Events
 
The Fund had subscriptions of approximately $0.5$1.0 million and redemptions of approximately $0.3$1.0 million from OctoberApril 1, 20152016 through NovemberMay 16, 2015,2016, the date through which subsequent events were evaluated by management. These amounts have not been included in the financial statements.
 
1211

Graham Alternative Investment Trading LLC

Statements of Financial Condition

 
September 30, 2015
(Unaudited)
  
December 31, 2014
(Audited)
  
March 31, 2016
 (Unaudited)
  
December 31, 2015
(Audited)
 
Assets          
Investments in Master Funds, at fair value $18,938,001  $21,968,796  $15,779,226  $17,496,603 
Investment in Graham Cash Assets LLC, at fair value  154,481,514   155,687,417   141,341,337   150,532,053 
Receivable from Master Funds  154   489   71   - 
Total assets $173,419,669  $177,656,702  $157,120,634  $168,028,656 
                
Liabilities and members’ capital                
Liabilities:                
Accrued redemptions $1,022,848  $8,174,470  $1,053,107  $4,031,268 
Accrued advisory fees  247,545   262,055   231,103   247,886 
Accrued sponsor fees  186,430   195,287   173,796   184,511 
Accrued professional fees  117,541   141,939   47,743   67,250 
Accrued administrator’s fee  19,836   20,879   18,272   19,747 
Payable to Master Funds  -   410   27   32 
Total liabilities  1,594,200   8,795,040   1,524,048   4,550,694 
                
Members’ capital:                
Class 0 Units (810,506.631 and 812,590.118 units issued and outstanding at
$150.63 and $149.37 per unit, respectively)
  122,084,377   121,377,790 
Class 2 Units (429,987.552 and 408,116.011 units issued and outstanding
at $112.94 and $113.58 per unit, respectively)
  48,561,310   46,354,391 
Class M Units (4,671.470 units issued and outstanding at $252.55 and
$241.78 per unit, respectively)
  1,179,782   1,129,481 
Class 0 Units (771,318.238 and 791,620.850 units issued and outstanding at $143.72 and $147.34 per unit, respectively)  110,856,053   116,635,944 
Class 2 Units (408,693.473 and 415,606.489 units issued and outstanding at $106.68 and $109.91 per unit, respectively)  43,600,634   45,680,694 
Class M Units (4,671.470 units issued and outstanding at $244.01 and $248.60 per unit, respectively)  1,139,899   1,161,324 
Total members’ capital  171,825,469   168,861,662   155,596,586   163,477,962 
Total liabilities and members’ capital $173,419,669  $177,656,702  $157,120,634  $168,028,656 

See accompanying notes.
 
1312

Graham Alternative Investment Trading LLC

Condensed Schedules of Investments

 
September 30, 2015
(Unaudited)
  
December 31, 2014
(Audited)
  
March 31, 2016
(Unaudited)
  
December 31, 2015
(Audited)
 
Description Fair Value  
Percentage of
Members’
Capital
  Fair Value  
Percentage of
Members’
Capital
  Fair Value  
Percentage of
Members’
Capital
  Fair Value  
Percentage of
Members’
Capital
 
                    
Investments in Master Funds, at fair value                    
Graham Commodity Strategies LLC $7,490,047   4.36% $9,193,522   5.44% $7,474,735   4.80% $6,374,087   3.90%
Graham K4D Trading Ltd.  11,447,954   6.66%  12,775,274   7.57%  8,304,491   5.34%  11,122,516   6.80%
Total investments in Master Funds $18,938,001   11.02% $21,968,796   13.01% $15,779,226   10.14% $17,496,603   10.70%
 
See accompanying notes.
 
1413

Graham Alternative Investment Trading LLC

Unaudited Statements of Operations and Incentive Allocation

 
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
  
Three Months Ended
March 31,
 
 2015  2014  2015  2014  2016  2015 
Net gain allocated from investments in Master
Funds
        
Net (loss) gain allocated from investments in Master Funds      
Net realized (loss) gain on investments $(2,417,315) $14,018,712  $12,547,090  $2,989,054  $(3,858,347) $20,622,967 
Net increase (decrease) in unrealized appreciation
on investments
  5,044,319   7,541,370   (4,083,426)  2,990,483   1,164,019   (4,277,079)
Brokerage commissions and fees  (282,211)  (223,075)  (777,518)  (686,758)  (261,589)  (221,481)
Net gain allocated from investments in Master Funds  2,344,793   21,337,007   7,686,146   5,292,779 
Net (loss) gain allocated from investments in Master Funds  (2,955,917)  16,124,407 
                        
Net investment loss allocated from investments in
Master Funds
  (24,323)  (14,194)  (68,109)  (48,642)  (3,702)  (24,291)
                        
Investment income                        
Interest income  146,750   77,478   390,857   252,848   177,903   111,995 
Total investment income  146,750   77,478   390,857   252,848 
                        
Expenses                        
Advisory fees  760,568   664,387   2,305,043   2,072,582   705,897   782,328 
Sponsor fees  573,442   486,701   1,722,660   1,469,837   530,040   582,709 
Administrator’s fees  60,966   52,785   184,141   160,567   55,952   62,256 
Professional fees and other  27,816   45,155   204,452   148,056   27,903   76,750 
Total expenses  1,422,792   1,249,028   4,416,296   3,851,042   1,319,792   1,504,043 
Net investment loss of the Fund  (1,276,042)  (1,171,550)  (4,025,439)  (3,598,194)  (1,141,889)  (1,392,048)
                        
Net income  1,044,428   20,151,263   3,592,598   1,645,943 
Net (loss) income  (4,101,508)  14,708,068 
                        
Incentive allocation        2,920,022      -   2,920,022 
                        
Net income available for pro-rata allocation to all members $1,044,428  $20,151,263  $672,576  $1,645,943 
Net (loss) income available for pro-rata allocation to all members $(4,101,508) $11,788,046 

See accompanying notes.
 
1514

Graham Alternative Investment Trading LLC

Unaudited Statements of Changes in Members’ Capital

For the ninethree months ended September 30,March 31, 2016 and 2015 and 2014

 Class 0  Class 2  Class M  
Total
Capital
  Class 0  Class 2  Class M  Total 
 Units  Capital  Units  Capital  Units  Capital    Units  Capital  Units  Capital  Units  Capital  Capital 
                                   
Members’ capital, December 31, 2013  1,093,036.786  $139,603,019   407,013.551  $40,053,854   4,671.470  $920,232  $180,577,105 
Members’ capital, December 31, 2014  812,590.118  $121,377,790   408,116.011  $46,354,391   4,671.470  $1,129,481  $168,861,662 
Subscriptions  43,982.787   5,119,787   90,020.783   8,039,515         13,159,302   5,771.777   899,644   9,160.212   1,091,900         1,991,544 
Redemptions  (305,032.529)  (36,018,540)  (71,107.304)  (6,353,547)        (42,372,087)  (6,026.308)  (950,968)  (9,941.126)  (1,199,260)     (2,920,022)  (5,070,250)
Incentive allocation                          (2,147,427)     (772,595)     2,920,022    
Net income     791,978      808,037      45,928   1,645,943      10,737,288      3,863,239      107,541   14,708,068 
Members’ capital, September 30, 2014  831,987.044  $109,496,244   425,927.030  $42,547,859   4,671.470  $966,160  $153,010,263 
Members’ capital, March 31, 2015  812,335.587  $129,916,327   407,335.097  $49,337,675   4,671.470  $1,237,022  $180,491,024 

 Class 0  Class 2  Class M  
Total
Capital
  Class 0  Class 2  Class M  Total 
 Units  Capital  Units  Capital  Units  Capital   Units CapitalUnitsCapitalUnits  CapitalCapital 
                                          
Members’ capital, December 31, 2014  812,590.118  $121,377,790   408,116.011  $46,354,391   4,671.470  $1,129,481  $168,861,662 
Members’ capital, December 31, 2015  791,620.850  $116,635,944   415,606.489  $45,680,694   4,671.470  $1,161,324  $163,477,962 
Subscriptions  29,389.879   4,606,644   47,191.380   5,462,250         10,068,894   1,856.175   275,000   1,781.360   197,000         472,000 
Redemptions  (31,473.366)  (4,841,628)  (25,319.839)  (2,936,035)     (2,920,022)  (10,697,685)  (22,158.787)  (3,297,469)  (8,694.376)  (954,399)        (4,251,868)
Incentive allocation     (2,147,427)     (772,595)     2,920,022                         
Net income     3,088,998      453,299      50,301   3,592,598 
Members’ capital, September 30, 2015  810,506.631  $122,084,377   429,987.552  $48,561,310   4,671.470  $1,179,782  $171,825,469 
Net loss     (2,757,422)     (1,322,661)     (21,425)  (4,101,508)
Members’ capital, March 31, 2016  771,318.238  $110,856,053   408,693.473  $43,600,634   4,671.470  $1,139,899  $155,596,586 

See accompanying notes.
 
1615

Graham Alternative Investment Trading LLC

Unaudited Statements of Cash Flows

 Nine Months Ended September 30,  Three Months Ended March 31, 
 2015  2014  2016  2015 
Cash flows provided by operating activities          
Net income $3,592,598  $1,645,943 
Adjustments to reconcile net income to net cash provided by operating
activities:
        
Net income allocated from investments in Master Funds  (7,618,037)  (5,244,137)
Net (loss) income $(4,101,508) $14,708,068 
Adjustments to reconcile net (loss) income to net cash provided by operating activities:        
Net loss (income) allocated from investments in Master Funds  2,959,619   (16,100,116)
Net income allocated from investment in Graham Cash Assets LLC  (390,857)  (252,848)  (177,903)  (111,995)
Proceeds from sale of investments in Master Funds  133,755,383   179,274,652   39,761,345   61,383,114 
Proceeds from sale of investments in Graham Cash Assets LLC  117,296,756   142,348,843   39,551,967   45,468,484 
Investments in Master Funds  (123,106,626)  (169,577,770)  (41,003,663)  (43,544,130)
Investments in Graham Cash Assets LLC  (115,699,996)  (121,373,667)  (30,183,348)  (54,417,686)
Changes in assets and liabilities:                
Accrued advisory fees  (14,510)  (45,000)  (16,783)  10,815 
Accrued sponsor fees  (8,857)  (17,677)  (10,715)  8,449 
Accrued professional fees  (24,398)  (123,342)  (19,507)  (27,147)
Accrued administrator’s fee  (1,043)  (2,346)  (1,475)  822 
Net cash provided by operating activities  7,780,413   26,632,651   6,758,029   7,378,678 
                
Cash flows used in financing activities                
Subscriptions  10,068,894   13,159,302   472,000   1,991,544 
Redemptions  (17,849,307)  (39,791,953)  (7,230,029)  (9,370,222)
Net cash used in financing activities  (7,780,413)  (26,632,651)  (6,758,029)  (7,378,678)
                
Net change in cash and cash equivalents            
                
Cash and cash equivalents, beginning of period            
Cash and cash equivalents, end of period $  $  $  $ 

See accompanying notes.
 
1716

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements

September 30, 2015March 31, 2016
 
1. Organization and Business
 
Graham Alternative Investment Trading LLC (“GAIT”) was formed on May 18, 2006, commenced operations on August 1, 2006 and is organized as a Delaware Limited Liability Company. Graham Capital Management, L.P. (the “Managing Member” or “Manager”) is the Managing Member and the sole investment advisor. The Managing Member is registered as a Commodity Pool Operator and Commodity Trading Advisor with the U.S. Commodity Futures Trading Commission (“CFTC”) and is a member of the National Futures Association. The Managing Member is also registered as a Registered Investment Advisor with the Securities and Exchange Commission. GAIT is a commodity pool, and as such is subject to the oversight and jurisdiction of the U.S. CFTC.
 
The investment objective of GAIT is to achieve long-term capital appreciation through professionally managed trading through its investment in various master trading vehicles (“Master Funds”). As more fully described in Notes 2 and 3, these Master Funds invest in a broad range of derivative instruments such as currency forward and futures contracts; bond, interest rate, and index futures contracts; commodity forward and futures contracts, and options and swaps thereon traded on U.S. and foreign exchanges, as well as over-the-counter.
 
Graham Alternative Investment Fund I LLC Blended Strategies Portfolio and Graham Alternative Investment Fund II LLC Blended Strategies Portfolio are the primary investors of GAIT. Graham Alternative Investment III Ltd. was an investor of GAIT for the period from January 1, 2014 through June 30, 2014.
 
SEI Global Services, Inc. (“SEI”) is GAIT’s independent administrator and transfer agent. SEI is responsible for certain matters pertaining to the administration of GAIT.
 
GAIT will terminate on December 31, 2050 or at an earlier date if certain conditions occur as outlined in the Limited Liability Company Agreement (“LLC Agreement”).
 
Duties of the Managing Member
 
Subject to the terms and conditions of the LLC Agreement, the Managing Member has complete and exclusive responsibility for managing and administering the affairs of GAIT and for directing the investment and reinvestment of the assets of GAIT.
 
2. Summary of Significant Accounting Policies
 
These financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and all amounts are stated in U.S. dollars. GAIT is an investment company and applies specialized accounting guidance as outlined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946, Financial Services – Investment Companies. The preparation of these financial statements requires the Manager to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
 
Investments in Master Funds
 
GAIT invests in various Master Funds which are managed by the Managing Member. These investments are valued in the accompanying statements of financial condition at fair value in accordance with U.S. GAAP based upon GAIT’s proportionate share of the Master Funds’ reported net asset values. Gains and losses are allocated monthly by each Master Fund to GAIT based upon GAIT’s proportionate share of the net asset value of each Master Fund and are included in the statements of operations and incentive allocation.
 
1817

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
 
2. Summary of Significant Accounting Policies (continued)
 
Investments in Master Funds (continued)
During the year ended December 31, 2014 certain Master Funds in which GAIT invested consolidated their assets under Graham Commodity Strategies LLC, ceased operations, and were dissolved. The amount of assets that were transferred in-kind in connection with this consolidation totals $6,005,778. The dates of the consolidation and dissolution were as follows:
Master FundConsolidation DateDissolution Date
Graham Macro Directional LLCAugust 21, 2014October 30, 2014
Graham Global Monetary Policy LLCAugust 26, 2014October 30, 2014

Due from Brokers
 
Due from brokers on the Master Funds’ financial statements primarily consist of cash balances carried as margin deposits with clearing brokers for the purpose of trading in futures contracts, foreign currency contracts and other derivative instruments, and receivables for unsettled transactions. A portionSubstantially all of the Master Funds’ cash and investments are held as collateral by its brokers to secure derivative instruments.
 
Revenue Recognition
 
All financial instruments are recorded on the trade date at fair value. Net unrealized gain or loss on open positionsderivative instruments is included in the Master Funds’ statements of financial condition as the difference between the original purchase price and the current market value at the end of the period. Any change in net unrealized gain or loss from the preceding period is reported in the Master Funds’ statements of operations. Interest income and expense are recorded on the accrual basis. Dividends are recorded on the ex-dividend date and are net of related withholding taxes. All other expenses are recorded on the accrual basis.
 
Brokerage Commissions and Fees
 
Brokerage commissions and fees on the Master Funds’ financial statements represent all brokerage commissions and other fees incurred in connection with the Master Funds’ trading activity.activity and are recorded on the accrual basis.
 
Foreign Currency Translation
 
Assets and liabilities denominated in foreign currencies are translated using the exchange rates at September 30, 2015March 31, 2016 and December 31, 2014.2015. Gains and losses resulting from foreign currency transactions are calculated using daily exchange rates prevailing on the transaction date. The Master Funds do not isolate the portion of results of operations from changes in foreign exchange rates on investments and cash from fluctuations arising from changes in market prices held. Currency translation gains and losses are included in the statement of operations within net realized gain (loss) and net increase (decrease) in unrealized appreciation on investments.
 
Fair Value
 
The fair value of GAIT’s assets and liabilities, which qualify as financial instruments under U.S. GAAP, approximates the carrying amounts presented in the statements of financial condition. Changes in these carrying amounts are included in the statements of operations and incentive allocation.
 
19

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

2. Summary of Significant Accounting Policies (continued)
Fair Value (continued)
GAIT follows U.S. GAAP for fair value measurements, which defines fair value, establishes a framework for measuring fair value, and requires certain disclosures about fair value measurements. GAIT reports the fair value of its investment related assets and liabilities in accordance with the hierarchy established under U.S. GAAP. U.S. GAAP uses a three-level hierarchy for fair value measurement based on the activeness of the market and the transparency and independence of inputs used in the valuation of an asset or liability as of the measurement date.
18

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
Fair Value (continued)
 
The fair value hierarchy categorizes asset and liability positions into one of three levels, as summarized below, based on the inputs and assumptions used in deriving fair value.
 
·Level 1 inputs are unadjusted closing or settlement prices for such assets or liabilities as published by the primary exchange upon which they are traded.
·Level 2 inputs include quoted prices for similar assets and liabilities obtained from independent brokers and/or market makers in each security. With respect to GAIT’s investments in the other funds managed by the Manager, Level 2 inputs include the net asset value of the underlying fund in which it holds an investment.
·Level 3 inputs are those which are considered unobservable and are significant in arriving at fair value.
 
In accordance with this hierarchy, GAIT’s investments in Master Funds and Graham Cash Assets LLC (“Cash Assets”) have been classified as Level 2. Thesevalued at net asset value using the practical expedient. According to FASB Accounting Standards Update 2015-07 – Disclosures for Investment in Certain Entities that Calculate Net Asset Value per Share (or Its Equivalent) (“ASU 2015-07”), these investments are no longer categorized in the fair value hierarchy. GAIT’s investments in Master Funds and Cash Assets are discussed in Notes 3 and 4. There were no Level 3 assets or liabilities held at any point during the ninethree months ended September 30, 2015March 31, 2016 or the year ended December 31, 20142015 by GAIT, the Master Funds, or Cash Assets, and there were no transfers between levels during those periods. Transfers between levels, if any, are recognized on the actual date of the event or change in circumstances that cause the transfer.
 
Derivative Instruments
 
In the normal course of business, the Master Funds utilize derivative financial instruments in connection with their trading activities. Derivative instruments derive their value from underlying assets, indices, reference rates or a combination of these factors. Investments in derivative financial instruments are subject to additional risks that can result in a loss of all or part of an investment. The Master Funds’ derivative financial instruments are classified by the following primary underlying risks: interest rate, foreign currency exchange rate, commodity price, and equity price risks. These risks can be in excess of the amounts recognized in the statements of financial condition. In addition, the Master Funds are also subject to additional counterparty risk should their counterparties fail to meet the terms of their contracts. Management of counterparty risk involves a number of considerations, such as the financial profile of the counterparty, specific terms and duration of the contractual agreement, and the value of collateral held, if any. The Master Funds have established initial credit approval, credit limits, and collateral requirements and may reduce their exposure to any counterparties they deem necessary. Trading in non-U.S. dollar denominated derivative instruments may subject the value of, and gains and losses associated with, such contracts to additional risks related to adverse changes in the applicable exchange rates.
 
Unrealized gains and losses from derivative financial instruments are recorded based on changes in their fair value. Realized gains and losses are recorded when the positions are closed. All unrealized and realized gains and losses related to derivative financial instruments are included in net gain (loss) on investments in the Master Funds’ statements of operations.
 
2019

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
 
2. Summary of Significant Accounting Policies (continued)

Derivative Instruments (continued)
 
Futures Contracts
 
The Master Funds use futures contracts in an attempt to take advantage of changes in the value of equities, commodities, interest rates, bonds and foreign currencies. Futures contracts are valued based upon the closing price as of the valuation date established by the primary exchange upon which they are traded.

A futures contract represents a commitment for the future purchase or sale of an asset or cash settlement based on the value of an asset on a specified date. The purchase and sale of futures contracts are executed on an exchange which requires margin deposits with a Futures Commission Merchant (“FCM”). Subsequent payments are made or received by the Master Funds each day, depending on the daily fluctuations in the value of the contract. These changes in valuation are recorded for financial statement purposes as unrealized gains or losses by the Master Funds. Relative to over-the-counter derivative financial instruments, futures contracts provide reduced counterparty risk to the Master Funds since futures are exchange-traded and the exchanges’ clearing house guarantees the futures against default. However some non-U.S. exchanges are “principals’ markets” in which no common clearing facility exists and the Master Funds may look only to the clearing broker for performance of the contract. The U.S. Commodity Exchange Act requires an FCM to segregate all funds received from such FCM’s customers in respect of regulated futures transactions. If the FCM were not to do so to the full extent required by law, the assets of the Master Funds might not be fully protected in the event of the bankruptcy or insolvency of the FCM. In that case, the Master Funds would be limited to recovering only a pro rata share of all available funds segregated on behalf of the FCM’s combined customer accounts, even though certain property specifically traceable to the Master Funds was held by the FCM. In addition, in the event of bankruptcy or insolvency of an exchange or an affiliated clearing house, the Master Funds might experience a loss of funds deposited through its FCM as margin with such exchange or affiliated clearing house, the loss of unrealized profits on its open positions, and the loss of funds owed to it as realized profits on closed positions.
 
Forward Contracts
 
The Master Funds enter into foreign currency forward contracts in an attempt to take advantage of changes in exchange rates. Forward currency transactions are contracts or agreements for delivery of specific currencies or the cash equivalent value at a specified future date and an agreed upon price. Forward contracts are not guaranteed by an exchange or clearing house and therefore the risks include the inability of counterparties to meet their obligations under the terms of the contracts as well as the risks associated with movements in fair value.
 
Exchange traded forward contracts are valued based upon the settlement prices as of the valuation date, established by the primary exchange upon which they are traded. All other forward contracts are valued based upon a forward curve constructed using independently quoted forward points. Changes in fair value of each forward contract are recognized as unrealized gains or losses.
 
2120

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

2. Summary of Significant Accounting Policies (continued)
 
Derivative Instruments (continued)
 
Swap Contracts
 
The Master Funds may enter into various swap contracts in an attempt to take advantage of changes in interest rates and asset values. Exchange traded interest rate swap contracts are executed on an exchange which requires margin deposits with a Central Clearing Counterparty (“CCP”). Subsequent payments are made or received by the Master Funds each day, depending on the daily fluctuations in the value of the contract. These changes in valuation are recorded for financial statement purposes as unrealized gains or losses by the Master Funds. Relative to over-the-counter interest rate swap contracts, exchange traded interest rate swap contracts provide reduced counterparty risk since they are exchange-traded and the exchange’s clearinghouse guarantees against default. The Commodity Exchange Act requires a CCP to segregate all funds received from such CCP’s customers in respect of exchange traded interest rate swaps. If the CCP were not to do so to the full extent required by law, the assets of the Master Funds might not be fully protected in the event of the bankruptcy or insolvency of the CCP. In that case, the Master Funds would be limited to recovering only a pro rata share of all available funds segregated on behalf of the CCP’s combined customer accounts, even though certain property specifically traceable to the Master Funds is held by the CCP. In addition, in the event of bankruptcy or insolvency of an exchange or an affiliated clearing house, the Master Funds could experience a loss of funds deposited through its CCP as margin with such exchange or affiliated clearing house, the loss of unrealized profits on its open positions, and the loss of funds owed to it as realized profits on closed positions. All funds deposited with both U.S. and non-U.S. CCPs are included in due from brokers on the statements of financial condition. Over the counter swap contracts are not guaranteed by an exchange or an affiliated clearing house or regulated by any U.S. or foreign government authorities. Failure of a counterparty to meet its obligation under the terms of the swap contract could result in the loss of any unrealized gains on open positions. It may not be possible to dispose of or close out a swap position without the consent of the counterparty, and the Master Funds may not be able to enter into an offsetting contract in order to cover its risk.
 
An interest rate swap contract is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified rates for a specified notional amount.amount of the underlying assets. The payment flows are usually netted against each other, with the difference being paid by one party to another. Interest rate swap positions are generally valued as the present value of the net future cash flows as estimated by the Advisor using a discount curve constructed from independently obtained future interest rate assumptions.
 
A total return swap contract is an agreement that obligates two parties to exchange cash flows calculated by reference to changes in specified prices for a specified notional amount of the underlying assets. The payment flows are usually netted against each other, with the difference being paid by one party to another. Total return swaps are generally valued based upon the value of the underlying instruments as determined by the primary exchange on which they are traded.
 
Exchange traded swaps are valued based upon the closinglast traded prices established by the primary exchange upon which they are traded. Total return swaps are valued based upon the exchange published settle price of the underlying reference instrument. Changes in fair value of each swap are recognized as unrealized gains or losses. The Master Funds record realized gains or losses when a swap contract is terminated.
21

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
Derivative Instruments (continued)
Options

The Master Funds may buy and sell covered and uncovered exchange traded and over-the-counter options on futures, foreign currencies, commodities, interest rates and equities to take advantage of the price movements of the financial instrument underlying the option or to hedge positions in the underlying assets. Option contracts give one party the right, but not the obligation, to buy or sell within a limited time or on a specified date, a financial instrument, commodity or currency at a contracted price. Options may also be settled in cash, based on differentials between specified indices or prices.
 
22

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
Derivative Instruments (continued)
Options (continued)

TheWhen purchasing options, the Master Funds are exposed to counterparty risk to the extent that a seller of an over-the-counter option does not meet its obligations under the terms of the option contract. The maximum risk of loss to the Master Funds is the unrealized gains of the contracts and the premiums paid to purchase its open option contracts. Relative to over-the-counter options, exchange traded options provide reduced counterparty risk to the Master Funds since the exchanges’ clearinghouse guarantees the option against default.
Selling uncovered options may subject the Master Funds to unlimited risk of loss. As the writer of an option, the Master Funds bear the market risk of an unfavorable change in the price of the underlying instrument.
 
Exchange traded options are valued based upon the settlement prices published as of the valuation date by the principal exchange upon which they are traded. In the absence of an exchange published settlement price, the option will be valued using the last reported sales price reported on the exchange for the valuation date. Over-the-counter options and exchange traded options with no reported sales price on the valuation date will generally be valued at the average of last reported bid and offer quotes from independent brokers or from the exchange, respectively.
 
Credit Risk Related Contingent Features
 
OTC Derivative Instruments are subject to ISDA Master Agreements which generally require among other things, that the Master Funds maintain a predetermined level of net assets or rate of return, and provide limits with respect to any decline in the Master Funds’ net asset value over 1-month, 3-month and 12-month periods. If the Master Funds were to violate such provisions, the counterparty to these instruments could demand liquidation of the outstanding positions. DuringThere were no events that occurred throughout the ninethree months ended September 30,March 31, 2016 or for the year ended December 31, 2015 and 2014 no events occurred which caused the Master Fundsany counterparty to violatedemand liquidation of any of these provisions.outstanding positions. At September 30, 2015March 31, 2016 and December 31, 20142015, there were no Derivative Instruments subject to credit risk related contingent features in a net liability position for any of the Master Funds in which GAIT invests.invests except for Graham Commodity Strategies LLC. Graham Commodity Strategies LLC had Derivative Instruments subject to credit risk related contingent features in a net liability position in the amount of $1,953,564 and $102,519 at March 31, 2016 and December 31, 2015, respectively.
22

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
2. Summary of Significant Accounting Policies (continued)
 
New York Mercantile Exchange Corporate Membership
 
Graham Commodity Strategies LLC, a Master Fund in which GAIT invests, is a member of the New York Mercantile Exchange (“NYMEX”). As a result of its membership, Graham Commodity Strategies LLC owns two NYMEX seats and 30,000 shares of the CME Group. Graham Commodity Strategy LLC’s policy is to value the NYMEX memberships and the shares of the CME Group at fair value. As of September 30, 2015March 31, 2016 and December 31, 2014,2015, the two NYMEX memberships were valued at $315,000 and $480,000,$305,000, respectively, and the 30,000 shares of CME Group were valued at $2,782,200$2,881,500 and $2,659,500,$2,718,000, respectively, both of which are contained within Exchange Membership, at fair valueMemberships on Graham Commodity Strategies LLC’s statements of financial condition. The NYMEX seats and shares are considered Level 1 assets as described in the Fair Value section of Note 2.
 
Chicago Board of Trade Membership
 
Graham K4D Trading Ltd., a Master Fund in which GAIT invests, is a member of the Chicago Board of Trade (“CBOT”) under Rule 106.S and owns two B-1/Full seats and one B-2/Associate seat. Graham K4D Trading Ltd.’s policy is to value the CBOT memberships at fair value. As of September 30, 2015March 31, 2016 and December 31, 2014,2015, the B-1/Full memberships were valued at $500,000$270,000 and $570,000,$455,000, respectively, and the B-2/Associate memberships were valued at $82,000$61,750 and $97,500,$72,500, respectively, both of which are included in ExchangeCME Membership at fair value on the statements of financial condition. Additionally, Graham K4D Trading Ltd. owns a Chicago Mercantile Exchange seat valued at $257,500$192,500 and $390,000$224,500 at September 30, 2015March 31, 2016 and December 31, 2014,2015, respectively, which is also included in Exchange Membership at fair value on the statements of financial condition.
23

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
2. Summary The CBOT memberships and shares are considered Level 1 assets as described in the Fair Value section of Significant Accounting Policies (continued)Note 2.
 
Recent Accounting Pronouncements
 
In August 2014, the Financial Accounting Standards BoardFASB issued Accounting Standards Update 2014-15 – Presentation of Financial Statements – Going Concern (Subtopic 205-40). The pronouncement determines management’s responsibility regarding the assessment of GAIT’s ability to continue as a going concern even if GAIT’s liquidation is not imminent. Under this guidance, during each period in which financial statements are prepared, management will need to evaluate whether there are conditions or events that, in the aggregate, raise substantial doubt about GAIT’s ability to continue as a going concern within one year after the date the financial statements are issued. Substantial doubt would exist if conditions or events indicate that GAIT will be unable to meet its obligations as they become due. Accounting Standards Update 2014-15 is effective for annual periods ending after December 15, 2016, however early adoption is permitted. The Manager is currently assessing the impact, if any, that this pronouncement will have on the disclosures within the financial statements.
In May 2015, the Financial Accounting Standards Board issued Accounting Standards Update 2015-07 – Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent) (Topic 820). The pronouncement removes the requirement to categorize within the fair value hierarchy all investments for which fair value Any impact is measured using the net asset value per share (or its equivalent) practical expedient. Additionally, the pronouncement also removes the requirement to make certain disclosures for all investments that are eligibleexpected to be measured at fair value using the net asset value per share practical expedient. Accounting Standards Update 2015-07 is effective for fiscal years beginning after December 15, 2016, however early adoption is permitted. The Manager is currently assessing the impact that this pronouncement will have on the financial statements.minimal.
 
Indemnifications
 
In the normal course of business, the Master Funds, Cash Assets, and GAIT enter into contracts that contain a variety of indemnifications. Such contracts may include those by Cash Assets and the Master Funds with their brokers and trading counterparties. GAIT’s maximum exposure under these arrangements is unknown; however, GAIT has not had prior claims or losses with respect to such indemnifications and considers the risk of loss to be remote. At September 30, 2015March 31, 2016 and December 31, 20142015, no accruals have been recorded by GAIT for indemnifications.
 
2423

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds
 
As of September 30, 2015March 31, 2016 and December 31, 2014,2015, GAIT invested in various Master Funds, all of which were managed by the Manager. GAIT’s investments in these Master Funds, as well as the investment objectives of each Master Fund, are summarized below. Master Funds in which GAIT invested 5% or more of its members’ capital are individually identified, while smaller investments are aggregated under the caption “Other Global Macro Funds.” The number of Master Funds included for the period in each aggregated category is disclosed parenthetically next to each name. All of the Master Funds and GAIT are related parties. The Master Funds do not charge management or incentive fees and all offer monthly subscriptions and redemptions.
 
September 30, 2015 
March 31, 2016March 31, 2016 
Investment – Objective 
Percent of
Members’
Capital
  Fair Value  
Net Income
(three months
then ended)
  
Net Income
(nine months
then ended)
  
Percent of
Members’
 Capital
  Fair Value  
Net Loss
(three months
ended)
 
                 
Systematic Macro Funds
                 
Graham K4D Trading Ltd.  6.66% $11,447,954  $241,631  $4,492,339   5.34% $8,304,491  $(1,960,831)
                            
Global Macro Funds
                            
Graham Commodity Strategies LLC  4.36%  7,490,047   2,078,839   3,125,698   4.80%  7,474,735   (998,788)
  11.02% $18,938,001  $2,320,470  $7,618,037   10.14% $15,779,226  $(2,959,619)

December 31, 2014     
December 31, 2015December 31, 2015    
Investment – Objective 
Percent of
 Members’
Capital
  Fair Value  
Net Income (Loss)
(three months ended
September 30, 2014)
  
Net Income (Loss)
(nine months ended
September 30, 2014)
  
Percent of
 Members’
Capital
  Fair Value  
Net Income
(three months ended
March 31, 2015)
 
                 
Systematic Macro Funds
                 
Graham K4D Trading Ltd.  7.57% $12,775,274  $5,752,759  $3,535,124   6.80% $11,122,516  $8,936,822 
                            
Global Macro Funds
                            
Graham Commodity Strategies LLC  5.44%  9,193,522   14,332,744   6,598,154   3.90%  6,374,087   7,163,294 
Other Global Macro Funds (2)  0.00%  -   1,237,310   (4,889,141)
  13.01% $21,968,796  $21,322,813  $5,244,137   10.70% $17,496,603  $16,100,116 
 
2524

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)
 
The following table summarizes the financial position of each Master Fund as of September 30, 2015:March 31, 2016:

 
Graham
Commodity
Strategies LLC
(Delaware)
  
Graham K4D
Trading Ltd.
(BVI)
  
Graham
Commodity
Strategies LLC
(Delaware)
  
Graham K4D
Trading Ltd.
(BVI)
 
Assets:          
Due from brokers $53,235,545  $82,297,556  $120,871,672  $78,987,169 
Derivative financial instruments, at fair value  82,176,566   29,153,756   15,486,120   5,349,409 
Exchange membership, at fair value  3,097,200   839,500   3,196,500   524,250 
Total assets  138,509,311   112,290,812   139,554,292   84,860,828 
                
Liabilities:                
Derivative financial instruments, at fair value  -   1,030,902   1,953,564   - 
Total liabilities  -   1,030,902   1,953,564   - 
Net assets $138,509,311  $111,259,910  $137,600,728  $84,860,828 
                
Percentage of Master Fund held by GAIT  5.41%  10.29%  5.43%  9.79%
 
2625

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
 
3. Investments in Master Funds (continued)
 
The following schedules display the condensed schedules of investments for the Master Funds as of September 30, 2015.March 31, 2016.
 
Description 
Number of
Contracts
  Fair Value  
Percentage
of Members’
Capital of
Master Fund
 
Graham Commodity Strategies LLC      
Derivative financial instruments      
Long contracts      
Futures      
Commodity   $1,655,352   1.19%
Foreign bond    1,164,542   0.84%
Foreign index    (1,412,521)  (1.02)%
Interest rate    10,262,669   7.41%
U.S. bond    6,314,547   4.56%
Total futures    17,984,589   12.98%
           
Forwards          
Foreign currency    (3,739,968)  (2.70)%
Total forwards    (3,739,968)  (2.70)%
           
Options (cost $136,341,709)          
Natural gas European future 12/31/15 $2.80 Put  1   10,219,500   7.38%
Natural gas European future 11/30/2015, $2.40 - $2.70 Put  4   14,566,000   10.52%
Crude oil future 12/31/16, Call $100.00  1   120,000   0.09%
Crude oil future 11/30/15 - 12/31/15, Put $42.50 - $49.00  6   8,768,000   6.33%
Other commodity futures      27,606,625   19.91%
Euro / U.S. dollar 10/16/15 - 01/04/16, $1.14 - $1.35 Call  3   492,350   0.36%
Euro / U.S. dollar 10/12/15 - 01/10/17, $0.95 - $1.11 Put  20   15,664,569   11.31%
Other currency      34,586,916   24.97%
Interest rate futures      5,169,781   3.74%
S&P 500 E-Mini 10/31/15 - 11/30/15,  Put $1,775.00 - $1,925.00  4   7,958,750   5.75%
Total options      125,152,491   90.36%
Description 
Number of Contracts /
Notional Amounts
  Fair Value  
Percentage
of  Members’
Capital of
Master Fund
 
Graham Commodity Strategies LLC         
Derivative financial instruments         
Long contracts         
Futures         
Coffee May 2016  3,625  $14,492,175   10.53%
Coffee July 2016  2,375   338,888   0.25%
Coffee Robusta May 2016  3,000   2,645,800   1.92%
Other commodity      3,793,898   2.76%
Foreign index      (95,537)  (0.07)%
Interest rate      5,538,606   4.03%
U.S. 10yr note June 2016  9,353   7,627,063   5.54%
U.S. 5yr note June 2016  1,449   513,234   0.37%
U.S. long bond January 2016  479   333,250   0.24%
U.S. Ultra bond June 2016  101   (40,188)  (0.03)%
S&P 500 E-Mini June 2016  454   (161,513)  (0.12)%
Other U.S. index      (58,465)  (0.04)%
Total futures      34,927,211   25.38%
             
Forwards            
Chinese yuan / U.S. dollar 04/06/16 – 02/24/17 CNY 4,170,267,463   13,117,559   9.53%
South Korean won / U.S. dollar 04/04/16 – 05/23/16 KRW 427,212,051,600   15,311,585   11.13%
Mexican peso / U.S. dollar 04/08/16 MXN 425,169,203   72,299   0.05%
Other foreign currency      1,157   0.00%
Total forwards      28,502,600   20.71%
             
Options (cost $119,117,480)            
Coffee Robusta  July 2016, $1650.00 Call  1   290,000   0.21%
Coffee future option May 2016, $135.00 Call  1   312,188   0.23%
Crude Oil future option May 2016 – December 2016, $41.00 - $100.00 Call  5   2,195,000   1.60%
Crude Oil future option May 2016 – December 2016, $28.00 - $38.00 Put  5   2,490,250   1.81%
Other commodity future      6,943,688   5.05%
Euro / U.S. dollar 04/04/16 – 02/24/17, $1.02 - $1.21 Call  11   9,391,825   6.83%
Euro / U.S. dollar 04/07/16 – 01/10/17, $0.98 - $1.09 Put  4   1,074,482   0.78%
U.S. dollar / Chinese yuan 05/25/16 - 02/24/17, $6.55 - $7.60 Call  16   12,547,444   9.12%
U.S. dollar / Chinese yuan 04/04/16, $6.50 Put  1   550,980   0.40%
U.S. dollar / Mexican peso 04/29/16 - 05/13/16, $17.00 - $17.50 Put  5   9,019,374   6.55%
U.S. dollar / Euro 05/30/16, $1.05 Put  1   16,412   0.01%
U.S. dollar / South Korean won 04/05/16 – 04/28/16, $1,225.00 - $1,250.00 Call  3   50,169   0.04%
U.S. dollar / South Korean won 04/21/16, $1,150.00 Put  1   1,283,090   0.93%
 
2726

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)
 
The following schedules display the condensed schedules of investments for the Master Funds as September 30, 2015.of March 31, 2016.
 
Description 
Number of
Contracts
  Fair Value  
Percentage
of Members’
 Capital of
Master Fund
 
Graham Commodity Strategies LLC (continued)      
Derivative financial instruments (continued)      
Short contracts      
Futures      
Commodity   $(189,790)  (0.14)%
Foreign index    (211,026)  (0.15)%
Interest rate    (7,778,811)  (5.62)%
U.S. bond    (349,969)  (0.25)%
U.S. index    685,241   0.50%
Total futures    (7,844,355)  (5.66)%
           
Forwards          
Foreign currency    8,595,411   6.21%
Total forwards    8,595,411   6.21%
           
Options (proceeds $68,927,341)          
Natural gas European future 12/31/15 $2.60 Put  1   (10,674,000)  (7.71)%
Natural gas European future 11/30/15 $2.50 Put  1   (9,400,000)  (6.79)%
Natural gas European future 01/31/16 $2.50 Put  1   (462,500)  (0.33)%
Crude oil future 12/31/16, Call $120.00  1   (90,000)  (0.07)%
Crude oil future 11/30/15 - 12/31/15, Put $35.00 - $45.00  5   (2,231,500)  (1.61)%
Other commodity futures      (12,490,921)  (9.02)%
Euro / U.S. dollar 10/15/15 - 01/16/16, $1.15 - $1.25 Call  5   (234,525)  (0.17)%
Euro / U.S. dollar 10/15/15 - 06/06/16, $0.95 - $1.10 Put  10   (4,796,202)  (3.46)%
Other currency      (12,470,814)  (9.00)%
Interest rate futures  3   (2,009,890)  (1.45)%
S&P 500 E-Mini 10/31/15 - 11/30/15,  Put $1,675.00 - $1,850.00      (3,111,250)  (2.25)%
Total options      (57,971,602)  (41.86)%
Total derivative financial instruments     $82,176,566   59.33%
Description Number of Contracts / Notional Amounts  Fair Value  
Percentage
of Members’
 Capital of
Master Fund
 
Graham Commodity Strategies LLC (continued)         
Derivative financial instruments (continued)         
Long contracts (continued)         
Options (continued)         
Other currency    $21,519,775   15.64%
Foreign bond     979,282   0.71%
IMM Euro Future Option April 2016 – December 2016, $98.38 - $99.13 Put  6   7,912,500   5.75%
Other interest rate futures      758,933   0.55%
U.S. 10yr note May 2016 - June 2016, $130.00 - $137.00 Call  2   1,703,125   1.24%
U.S. bond future June 2016, $151.00 - $155.00 Put  2   515,625   0.37%
S&P 500 E-Mini April 2016 – September 2016, $2,055.00 - $2,245.00 Call  3   5,259,375   3.82%
Total options      84,813,517   61.64%
             
Short contracts            
Futures            
Coffee December 2016  (5,700)  (16,345,819)  (11.88)%
Other commodity      (85,975)  (0.06)%
Interest rate      (1,749,135)  (1.27)%
U.S. 2yr - 5yr note June 2016  (1,204)  (352,039)  (0.26)%
U.S. Ultra bond June 2016  (249)  (98,563)  (0.07)%
Total futures      (18,631,531)  (13.54)%
             
Forwards            
U.S. dollar / Chinese yuan 04/06/16 – 03/02/17 CNY (5,741,950,032)   (21,974,958)  (15.97)%
U.S. dollar / South Korean won 04/04/16 – 05/23/16 KRW(388,484,203,250)   (14,901,219)  (10.83)%
Other foreign currency      367,832   0.27%
Total forwards      (36,508,345)  (26.53)%
 
2827

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
 
3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of September 30, 2015.March 31, 2016.
 
Description
Number of
Contracts
 Fair Value  
Percentage of
Net Assets of
 Master Fund
 
Graham K4D Trading Ltd.     
Derivative financial instruments     
Long contracts     
Futures     
Commodity  $(579,102)  (0.52)%
Currency   (61,540)  (0.06)%
Foreign bond   7,340,586   6.60%
Foreign index   (219,968)  (0.20)%
Interest rate   5,576,445   5.01%
U.S. bond   4,226,240   3.80%
U.S. index   (984,966)  (0.88)%
Total futures   15,297,695   13.75%
          
Forwards         
Foreign currency   (2,479,036)  (2.23)%
Total forwards   (2,479,036)  (2.23)%
          
Short contracts         
Futures         
Commodity   12,495,673   11.23%
Currency   135,612   0.12%
Foreign bond   (221,052)  (0.20)%
Foreign index   1,742,476   1.57%
Interest rate   (35,698)  (0.03)%
U.S. bond   (370,622)  (0.33)%
U.S. index   109,689   0.10%
Total futures   13,856,078   12.46%
          
Forwards         
Foreign currency   1,448,117   1.30%
Total forwards   1,448,117   1.30%
Total derivative financial instruments  $28,122,854   25.28%
Description 
Number of
Contracts
  Fair Value  
Percentage
of Members’
Capital of
Master Fund
 
Graham Commodity Strategies LLC (continued)         
Derivative financial instruments (continued)         
Short contracts (continued)         
Options (proceeds $111,485,864)         
Coffee future May 2016, $140.00 - $145.00 Call (2) $(37,594)  (0.03)%
Crude oil future December 2016, $40.00 Put  (1)  (9,825,000)  (7.14)%
Crude oil future May 2016 – December 2016, $41.00 - $120.00 Call  (5)  (5,211,000)  (3.79)%
Crude oil future May 2016 – December 2016, $23.00 - $37.00 Put  (7)  (6,209,500)  (4.51)%
Other commodity futures      (9,838,125)  (7.14)%
Euro / U.S. dollar 04/29/16, $1.16 Call  (1)  (1,120,825)  (0.81)%
Euro / U.S. dollar 04/06/16 - 01/10/17, $0.95 - $1.07 Put  (3)  (596,499)  (0.43)%
U.S. dollar / Chinese yuan 05/03/16 - 02/24/17, $6.75 - $7.40 Call  (12)  (9,848,829)  (7.16)%
U.S. dollar / Chinese yuan 08/26/16, $6.37 Put  (1)  (1,019,206)  (0.74)%
U.S. dollar / Mexican peso 05/13/16, $16.75 - $17.50 Put  (4)  (4,135,860)  (3.01)%
U.S. dollar / South Korean won 04/12/16 – 04/29/16, $1,195.00 - $1,275.00 Call  (4)  (169,655)  (0.12)%
U.S. dollar / South Korean won 04/21/16 – 04/28/16, $1,123.25 - $1,170.00 Put  (2)  (2,011,990)  (1.46)%
Other currency      (13,884,284)  (10.10)%
Foreign bond      (592,124)  (0.43)%
IMM Euro future April 2016 – December 2016, $98.50 - $99.00 Put  (5)  (5,568,750)  (4.05)%
Other interest rate futures      (294,155)  (0.21)%
U.S. 10yr note May 2016, $131.00 Call  (1)  (656,250)  (0.48)%
U.S. bond future June 2016, $149.00 - $154.00 Put  (2)  (406,250)  (0.30)%
S&P 500 E-Mini September 2016, $2,100.00 Call  (1)  (8,100,000)  (5.89)%
S&P 500 E-Mini April 2016, $2,100.00 Call  (1)  (45,000)  (0.03)%
Total options      (79,570,896)  (57.83)%
Total derivative financial instruments     $13,532,556   9.83%
 
2928

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
 
3. Investments in Master Funds (continued)
The following schedules display the condensed schedules of investments for the Master Funds as of March 31, 2016.
Description
Number of
Contracts /Notional
Amounts
 Fair Value  
Percentage of
Net Assets of
Master Fund
 
Graham K4D Trading Ltd.       
Derivative financial instruments       
Long contracts       
Futures       
Commodity  $(1,581,306)  (1.86)%
Currency   (16,445)  (0.02)%
Foreign bond   (2,677,709)  (3.16)%
Foreign index   1,976,301   2.33%
Interest rate   4,144,259   4.88%
U.S. bond   599,716   0.71%
U.S. index   4,789,762   5.64%
Total futures   7,234,578   8.52%
          
Forwards         
Swiss franc / U.S. dollar 06/15/16CHF 40,680,000  433,881   0.51%
Other foreign currency   15,970,795   18.82%
Total forwards   16,404,676   19.33%
          
Short contracts         
Futures         
Commodity   (2,075,700)  (2.45)%
Currency   446,617   0.53%
Foreign bond   (312,420)  (0.37)%
Foreign index   (1,276,912)  (1.50)%
Interest rate   (311,967)  (0.37)%
U.S. bond   (1,362,894)  (1.61)%
U.S. index   17,715   0.02%
Total futures   (4,875,561)  (5.75)%
          
Forwards         
U.S. dollar / Swiss franc 06/15/16 CHF (152,222,000)  (4,433,200)  (5.22)%
Other foreign currency   (8,981,084)  (10.58)%
Total forwards   (13,414,284)  (15.80)%
Total derivative financial instruments  $5,349,409   6.30%
29

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)
 
The following table shows the fair value classification of each investment type by Master Fund as of September 30, 2015:March 31, 2016:

 
Graham
Commodity
Strategies LLC
  
Graham K4D
Trading Ltd.
  
Graham
Commodity
Strategies LLC
  
Graham K4D
Trading Ltd.
 
Assets          
Level 1:          
Commodity futures $11,805,867  $18,313,445  $24,950,861  $5,014,885 
Commodity futures options  61,280,125   -   12,231,126   - 
Currency futures  -   312,558   -   866,053 
Foreign bond futures  1,186,313   8,248,765   -   602,482 
Foreign bond futures options  979,282   - 
Foreign index futures  181,269   1,938,068   8,887   2,605,796 
Interest rate futures  10,984,737   5,576,446   5,677,159   4,144,259 
Interest rate futures options  5,169,781   -   8,671,433   - 
U.S. bond futures  6,420,719   4,226,240   8,487,132   599,716 
U.S. bond futures options  2,218,750   - 
U.S. index futures  1,443,429   128,759   -   4,813,051 
U.S. index futures options  7,958,750   -   5,259,375   - 
Total Level 1  106,430,990   38,744,281   68,484,005   18,646,242 
                
Level 2:                
Foreign currency forwards  18,805,985   5,236,591   30,823,430   16,631,065 
Foreign currency options  50,743,836   -   55,453,551   - 
Total Level 2  69,549,821   5,236,591   86,276,981   16,631,065 
Total investment related assets $175,980,811  $43,980,872  $154,760,986  $35,277,307 
                
Liabilities                
Level 1:                
Commodity futures $(10,340,305) $(6,396,874) $(20,111,894) $(8,671,891)
Commodity futures options  (35,348,921)  -   (31,121,219)  - 
Currency futures  -   (238,486)  -   (435,881)
Foreign bond futures  (21,771)  (1,129,231)  -   (3,592,611)
Foreign bond futures options  (592,124)  - 
Foreign index futures  (1,804,816)  (415,560)  (104,424)  (1,906,407)
Interest rate futures  (8,500,879)  (35,699)  (1,887,688)  (311,967)
Interest rate futures options  (2,009,890)  -   (5,862,905)  - 
U.S. bond futures  (456,141)  (370,622)  (504,375)  (1,362,894)
U.S. bond futures options  (1,062,500)  - 
U.S. index futures  (758,188)  (1,004,036)  (219,978)  (5,574)
U.S. index futures options  (3,111,250)  -   (8,145,000)  - 
Total Level 1  (62,352,161)  (9,590,508)  (69,612,107)  (16,287,225)
                
Level 2:                
Foreign currency forwards  (13,950,542)  (6,267,510)  (38,829,175)  (13,640,673)
Foreign currency options  (17,501,542)  -   (32,787,148)  - 
Total Level 2  (31,452,084)  (6,267,510)  (71,616,323)  (13,640,673)
Total investment related liabilities $(93,804,245) $(15,858,018) $(141,228,430) $(29,927,898)
 
30

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)
 
The following table displays the gross volume of derivative activities categorized by primary underlying risk of the Master Funds based on their average quarterly notional amounts and number of contracts for the ninethree months ended September 30,March 31, 2016. The table also displays the fair value of derivative contracts held by the Master Funds at March 31, 2016 categorized by primary underlying risk. Derivatives denominated in foreign currencies have been converted to U.S. dollars. Derivative asset and liability balances are presented on a gross basis, prior to the application of counterparty netting. The Master Funds trade derivative instruments on a leveraged basis. Due to the low margin deposits normally required for trading these derivative financial instruments, the gross notional exposure as displayed in the tables below may exceed the net asset value of the Master Funds by a significant amount. As a result, a relatively small price movement in an underlying derivative financial instrument may result in immediate and substantial effect on the net income and net asset value of the Master Funds and GAIT.
  Graham Commodity Strategies LLC 
  Long exposure  Short exposure       
  
Notional
amounts
  
Number
of
contracts
  
Notional
amounts
  
Number
of
contracts
  
 
Derivative
Assets
  
Derivative
Liabilities
 
Commodity price                  
Futures $564,781,193   14,537  $(467,509,125)  (12,171) $24,950,861  $(20,111,894)
Options(a)  710,407,439   22,300   (390,515,230)  (17,100)  12,231,126   (31,121,219)
   1,275,188,632   36,837   (858,024,355)  (29,271)  37,181,987   (51,233,113)
Equity price                        
Futures  94,174,532   1,082   -   -   8,887   (324,402)
Options(a)  32,777,841   10,250   (5,226,196)  (500)  5,259,375   (8,145,000)
   126,952,373   11,332   (5,226,196)  (500)  5,268,262   (8,469,402)
Foreign currency exchange rate                     
Forwards  11,845,016,341   N/A   (2,367,126,276)  N/A   30,823,430   (38,829,175)
Options(a)  1,803,202,100   66   (1,372,921,674)  (56)  55,453,551   (32,787,148)
   13,648,218,441   66   (3,740,047,950)  (56)  86,276,981   (71,616,323)
Interest rate                        
Futures  10,238,794,597   45,094   (2,803,924,166)  (10,859)  14,164,291   (2,392,063)
Options(a)  4,743,549,474   168,000   (5,354,332,617)  (139,500)  11,869,465   (7,517,529)
   14,982,344,071   213,094   (8,158,256,783)  (150,359)  26,033,756   (9,909,592)
Total $30,032,703,517   261,329  $(12,761,555,284)  (180,186) $154,760,986  $(141,228,430)

(a)          – Notional amounts for options are based on the delta-adjusted positions.
31

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following table displays the gross volume of derivative activities categorized by primary underlying risk of the Master Funds based on their average quarterly notional amounts and number of contracts for the three months ended March 31, 2016. The table also displays the fair value of derivative contracts held by the Master Funds at March 31, 2016 categorized by primary underlying risk. Derivatives denominated in foreign currencies have been converted to U.S. dollars. Derivative asset and liability balances are presented on a gross basis, prior to the application of counterparty netting. The Master Funds trade derivative instruments on a leveraged basis. Due to the low margin deposits normally required for trading these derivative financial instruments, the gross notional exposure as displayed in the tables below may exceed the net asset value of the Master Funds by a significant amount. As a result, a relatively small price movement in an underlying derivative financial instrument may result in immediate and substantial effect on the net income and net asset value of the Master Funds and GAIT.

  Graham K4D Trading Ltd. 
  Long exposure  Short exposure       
  
Notional
amounts
  
Number
of
contracts
  
Notional
amounts
  
Number
of
contracts
  
Derivative
Assets
  
Derivative
Liabilities
 
Commodity price                  
Futures $313,047,006   6,059  $(267,861,911)  (7,681) $5,014,885  $(8,671,891)
   313,047,006   6,059   (267,861,911)  (7,681)  5,014,885   (8,671,891)
                         
Equity price                        
Futures  417,868,362   4,564   (209,076,898)  (2,894)  7,418,847   (1,911,981)
   417,868,362   4,564   (209,076,898)  (2,894)  7,418,847   (1,911,981)
                         
Foreign currency exchange rate                        
Forwards  885,951,838   N/A  (777,252,090)  N/A  16,631,065   (13,640,673)
Futures  5,669,654   57   (114,622,018)  (1,185)  866,053   (435,881)
   891,621,492   57   (891,874,108)  (1,185)  17,497,118   (14,076,554)
                         
Interest rate                        
Futures  4,089,467,497   23,843   (686,550,410)  (3,353)  5,346,457   (5,267,472)
   4,089,467,497   23,843   (686,550,410)  (3,353)  5,346,457   (5,267,472)
Total $5,712,004,357   34,523  $(2,055,363,327)  (15,113) $35,277,307  $(29,927,898)
32

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

When multiple derivative contracts are held with the same counterparty, the Master Funds will net the contracts in an asset position with the contracts in a liability position when covered by a master netting agreement or similar arrangements, for presentation in the statements of financial condition. The table below displays the amounts at March 31, 2016 by which the fair values of both derivative assets and derivative liabilities were reduced within the Master Funds’ statements of financial condition as a result of this netting. Gross amounts below correspond to the total derivative asset and derivative liability balances categorized by primary underlying risk and product type in the preceding tables. Collateral pledged (received) for derivative assets and liabilities represent the cash amounts which are included in due from brokers on the statements of financial condition. Actual collateral pledged or received by the Master Funds may exceed these amounts.

Description 
Gross
Amount
  
Gross Amount
Offset in
the Statements
of Financial
Condition
  
Net Amount
Presented in
the Statements
of Financial
Condition
  
Collateral
(Received) /
Pledged
  Net Amount 
                
Graham Commodity Strategies LLC1
               
Derivative assets $154,760,986  $(139,274,866) $15,486,120  $-  $15,486,120 
Derivative liabilities  (141,228,430)  139,274,866   (1,953,564)  1,953,564   - 
                     
Graham K4D Trading Ltd.2
                    
Derivative assets $35,277,307  $(29,927,898) $5,349,409  $-  $5,349,409 
Derivative liabilities  (29,927,898)  29,927,898   -   -   - 

1 Net derivative asset and liability amounts presented in the statement of financial condition are held with three counterparties. The Master Fund has pledged offsetting collateral to one of those counterparties as of March 31, 2016. At March 31, 2016, additional collateral pledged in the amount of $118,905,508 was posted in support of derivative positions and is included in due from brokers on the statement of financial condition.

2 Net derivative asset amounts presented in the statement of financial condition are held with two counterparties. The Master Fund did not receive collateral from of these counterparties that may have been used to offset these derivative amounts as of March 31, 2016. At March 31, 2016, additional collateral pledged in the amount of $78,987,169 was posted in support of derivative positions and is included in due from brokers on the statement of financial condition.
33

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following table summarizes the results of operations of each Master Fund for the three months ended March 31, 2016:

  
Graham
Commodity
Strategies LLC
  
Graham K4D
Trading Ltd.
 
       
Net investment income $20,543  $1,873 
         
Net realized loss on investments  (35,186,715)  (18,599,317)
Net increase (decrease) in unrealized appreciation on investments  23,511,621   (1,948,151)
Brokerage commissions and fees  (4,684,580)  (235,010)
Net loss on investments  (16,359,674)  (20,782,478)
Net loss $(16,339,131) $(20,780,605)

The following table shows the gains and losses on all financial instruments held by the Master Funds reported in net realized loss and net increase (decrease) in unrealized appreciation on investments in their statements of operations segregated by primary underlying risk and contract type for the three months ended March 31, 2016:

  
Graham
Commodity
Strategies LLC
  
Graham
K4D Trading
Ltd.
 
Commodity price      
Futures $7,320,688  $(15,844,394)
Options  38,440,134   - 
   45,760,822   (15,844,394)
Equity price        
Equities  173,500   (227,750)
Futures  (3,487,679)  (9,992,811)
Options  (2,889,839)  - 
   (6,204,018)  (10,220,561)
Foreign currency exchange rate        
Forwards  (24,643,256)  (3,810,275)
Futures  -   (4,775,719)
Options  (5,195,380)  - 
   (29,838,636)  (8,585,994)
Interest rate        
Futures  (17,247,561)  14,103,481 
Options  (3,420,474)  - 
Swaps  (725,227)  - 
   (21,393,262)  14,103,481 
Total $(11,675,094) $(20,547,468)
34

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following table summarizes the financial position of each Master Fund as of December 31, 2015:

  
Graham
Commodity
Strategies LLC
(Delaware)
  
Graham K4D
Trading Ltd.
(BVI)
 
Assets:      
Due from brokers $63,952,987  $100,917,683 
Derivative financial instruments, at fair value  57,737,935   6,923,751 
Exchange membership, at fair value  3,023,000   752,000 
Total assets  124,713,922   108,593,434 
         
Liabilities:        
Derivative financial instruments, at fair value  102,519   - 
Interest payable  202,114   - 
Total liabilities  304,633   - 
Net assets $124,409,289  $108,593,434 
         
Percentage of Master Fund held by GAIT  5.12%  10.24%
35

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of December 31, 2015.

Description 
Number of
Contracts / Notional
Amounts
  Fair Value  
Percentage
of Members’
Capital of
Master Fund
 
Graham Commodity Strategies LLC         
Derivative financial instruments         
Long contracts         
Futures         
Natural gas February 2016  750  $204,090   0.16%
Other commodity      (591,587)  (0.48)%
Foreign bond      41,429   0.03%
Foreign index      (796,068)  (0.64)%
Interest rate      (3,047,734)  (2.45)%
U.S. bond      246,594   0.21%
U.S. index      (312,175)  (0.25)%
Total futures      (4,255,451)  (3.42)%
             
Swaps            
Interest rate      (499,166)  (0.40)%
Total swaps      (499,166)  (0.40)%
             
Forwards            
U.S. dollar / Chinese yuan 02/22/2016 - 12/15/2016 CNY1,614,278,056   (6,542,494)  (5.26)%
Euro / U.S. dollar 01/04/2016 - 01/05/2016 EUR285,331,324   (953,787)  (0.77)%
British pound / U.S. dollar 01/04/2016 - 01/05/2016 GBP268,236,160   (2,252,472)  (1.81)%
Other Foreign currency      (499,290)  (0.40)%
Total forwards      (10,248,043)  (8.24)%
             
Options (cost $121,828,281)            
U.S. dollar / Chinese yuan 11/15/16, $6.60 Call  1   8,120,680   6.53%
U.S. dollar / Chinese yuan 01/11/16 - 02/15/16, $6.18 - $6.25 Put  4   4,635   0.00%
Other U.S. dollar / Chinese yuan 01/25/16 - 12/19/16, $6.30 - $7.40 Call  15   24,331,188   19.56%
British pound / U.S. dollar 01/04/2016 - 02/01/2016, $1.47 - 1.49 Put  2   3,374,745   2.71%
U.S. dollar / British pound 02/22/2016 - 06/17/2016, $1.41 - 1.47 Put  2   719,822   0.58%
Other currency options      8,427,213   6.78%
Copper LME January 2016 - May 2016, $3,200.00 - $4,800.00 Put  6   10,243,625   8.23%
Crude oil February 2016 - December 2016, $40.00 - $100.00 Call  3   2,771,500   2.23%
Crude oil February 2016 - March 2016, $35.00 - $40.00 Put  7   13,856,000   11.14%
Natural gas Euro February 2016, $2.30 Call  1   3,296,000   2.65%
Natural gas Euro March 2016, $1.90 - $2.10 Put  4   3,223,500   2.59%
Other commodity futures      6,569,952   5.28%
36

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of December 31, 2015.

Description 
Number of
Contracts / Notional
Amounts
  Fair Value  
Percentage
of Members’ Capital of Master Fund
 
Graham Commodity Strategies LLC (continued)         
Derivative financial instruments (continued)         
Long contracts (continued)         
Options (continued)         
IMM Eurodollar March 2016, $99.38 Put  1  $9,646,875   7.75%
IMM Eurodollar January 2016, $99.50 Call  1   234,375   0.19%
Other IMM Eurodollar January 2016 - March 2016, $99.00 - $99.50 Put  3   821,875   0.66%
Eurodollar 1 year mid-curve January 2016, $98.25 - $98.63 Put  2   412,500   0.33%
Other interest rate futures      6,083,820   4.89%
Foreign index      1,144   0.00%
U.S. bond futures      3,414,313   2.74%
U.S. index futures      207,500   0.17%
Total options      105,761,262   85.01%
             
Short contracts            
Futures            
Natural gas April 2016  (875)  (684,460)  (0.55)%
Other commodity      326,918   0.26%
Foreign index      (1,076,645)  (0.87)%
90 day Eurodollar June 2016 – March 2017  (29,354)  6,085,350   4.90%
Other interest rate      785,538   0.63%
U.S. bond      162,945   0.13%
U.S. index      (526,262)  (0.42)%
Total futures      5,073,384   4.08%
             
Swaps            
Interest rate      724,715   0.58%
Total swaps      724,715   0.58%
             
Forwards            
U.S. dollar / Chinese yuan 02/22/2016 - 12/30/2016 CNY(1,920,932,849)   7,210,013   5.80%
Euro / U.S. dollar 01/04/2016 - 01/05/2016 EUR(860,881,820)   3,806,611   3.06%
British pound / U.S. dollar 01/04/2016 - 01/05/2016 GBP(405,231,605)   3,408,977   2.74%
Other foreign currency      (21,670)  (0.02)%
Total forwards      14,403,931   11.58%
37

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of December 31, 2015.

 
 
 
Description
 
Number of
Contracts
  Fair Value  
Percentage
of Members’
Capital of
 Master Fund
 
Graham Commodity Strategies LLC (continued)         
Derivative financial instruments (continued)         
Short contracts (continued)         
Options (proceeds $50,339,273)         
U.S. dollar / Chinese yuan 11/15/16, $6.80 Call  (1) $(10,761,400)  (8.65)%
Other U.S. dollar / Chinese yuan 03/2/16 - 12/1/16, $6.90 - $7.40 Call  (9)  (14,075,595)  (11.31)%
British pound / U.S dollar 02/01/2016, $1.47 Put  (1)  (1,394,550)  (1.12)%
British pound / U.S dollar 12/23/2016, $1.60 Call  (1)  (3,141,080)  (2.53)%
Other currency options      (2,016,995)  (1.62)%
Copper LME May 2016 - May 2016, $4,000.00 - $4,200.00 Put  (2)  (817,625)  (0.66)%
Crude oil February 2016 - December 2016, $42.50 - $120.00 Call  (3)  (710,000)  (0.57)%
Crude oil February 2016 - December 2016, $32.50 - $40.00 Put  (4)  (5,177,500)  (4.16)%
Natural gas Euro February 2016, $2.55 Call  (1)  (1,390,000)  (1.12)%
Natural gas Euro March 2016, $1.75 Put  (1)  (1,235,000)  (0.99)%
Other commodity futures      (686,120)  (0.55)%
IMM Eurodollar January 2016 - March 2016, $99.13 - $99.38 Put  (3)  (4,118,750)  (3.31)%
Eurodollar 1 year mid-curve January 2016 $98.38 Put  (1)  (37,500)  (0.03)%
Other interest rate futures      (6,083,820)  (4.89)%
U.S. bond futures      (1,679,281)  (1.35)%
Total options      (53,325,216)  (42.86)%
Total derivative financial instruments     $57,635,416   46.33%
38

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of December 31, 2015.

Description
Number of
Contracts
 Fair Value  
Percentage of
Net Assets of
Master Fund
 
Graham K4D Trading Ltd.       
Derivative financial instruments       
Long contracts       
Futures       
Commodity  $(71,393)  (0.06)%
Currency   (182,430)  (0.17)%
Foreign bond   200,068   0.18%
Foreign index   389,224   0.36%
Interest rate   (2,410,691)  (2.22)%
U.S. bond   (522,563)  (0.48)%
U.S. index   (638,527)  (0.59)%
Total futures   (3,236,312)  (2.98)%
          
Forwards         
Foreign currency   692,077   0.64%
Total forwards   692,077   0.64%
          
Short contracts         
Futures         
Commodity   4,567,007   4.20%
Currency   (564)  (0.00)%
Foreign bond   557,382   0.51%
Foreign index   (2,950,714)  (2.72)%
Interest rate   616,252   0.57%
U.S. bond   1,667,893   1.54%
U.S. index   (24,607)  (0.02)%
Total futures   4,432,649   4.08%
          
Forwards         
Foreign currency   5,035,337   4.64%
Total forwards   5,035,337   4.64%
Total derivative financial instruments  $6,923,751   6.38%
39

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following table shows the fair value classification of each investment type by Master Fund as of December 31, 2015:

  
Graham
Commodity
Strategies LLC
  
Graham K4D
Trading Ltd.
 
Assets      
Level 1:      
Commodity futures $6,018,377  $13,861,420 
Commodity futures options  39,960,577   - 
Currency futures  -   166,602 
Foreign bond futures  41,429   2,152,576 
Foreign index futures  10,826   1,011,173 
Foreign index futures options  1,144   - 
Interest rate futures  7,030,695   616,252 
Interest rate futures options  17,199,445   - 
U.S. bond futures  490,008   1,752,773 
U.S. bond futures options  3,414,313   - 
U.S. index futures  -   124,748 
U.S. index futures options  207,500   - 
Total Level 1  74,374,314   19,685,544 
         
Level 2:        
Foreign currency forwards  22,920,961   8,963,340 
Foreign currency options  44,978,283   - 
Interest rate swaps  907,901   - 
Total Level 2  68,807,145   8,963,340 
Total investment related assets $143,181,459  $28,648,884 
         
Liabilities        
Level 1:        
Commodity futures $(6,763,416) $(9,365,806)
Commodity futures options  (10,016,245)  - 
Currency futures  -   (349,596)
Foreign bond futures  -   (1,395,126)
Foreign index futures  (1,883,539)  (3,572,663)
Interest rate futures  (3,207,541)  (2,410,691)
Interest rate futures options  (10,240,070)  - 
U.S. bond futures  (80,469)  (607,443)
U.S. bond futures options  (1,679,281)  - 
U.S. index futures  (838,437)  (787,882)
Total Level 1  (34,708,998)  (18,489,207)
         
Level 2:        
Foreign currency forwards  (18,765,073)  (3,235,926)
Foreign currency options  (31,389,620)  - 
Interest rate swaps  (682,352)  - 
Total Level 2  (50,837,045)  (3,235,926)
Total investment related liabilities $(85,546,043) $(21,725,133)
40

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following table displays the gross volume of derivative activities categorized by primary underlying risk of the Master Funds based on their average quarterly notional amounts and number of contracts for the year ended December 31, 2015. The table also displays the fair value of derivative contracts held by the Master Funds at September 30,December 31, 2015 categorized by primary underlying risk. Derivatives denominated in foreign currencies have been converted to U.S. dollars. Derivative asset and liability balances are presented on a gross basis, prior to the application of counterparty netting. The Master Funds trade derivative instruments on a leveraged basis. Due to the low margin deposits normally required for trading these derivative financial instruments, the gross notional exposure as displayed in the tables below may exceed the net asset value of the Master Funds by a significant amount. As a result, a relatively small price movement in an underlying derivative financial instrument may result in immediate and substantial effect on the net income and net asset value of the Master Funds and GAIT.
 
 Graham Commodity Strategies LLC  Graham Commodity Strategies LLC 
 Long exposure  Short exposure      Long exposure  Short exposure       
 
Notional
amounts
  
Number
of
contracts
  
Notional
amounts
  
Number
of
contracts
  
Derivative
Assets
  
Derivative
Liabilities
  
Notional
amounts
  
Number
of
contracts
  
Notional
amounts
  
Number
of
contracts
  
Derivative
Assets
  
Derivative
Liabilities
 
Commodity price                              
Futures $368,344,291   11,978  $(438,427,376)  (12,674) $11,805,867  $(10,340,305) $374,094,637   11,953  $(400,639,986)  (11,145) $6,018,377  $(6,763,416)
Options(a)  499,298,429   69,390   (607,995,979)  (42,586)  61,280,125   (35,348,921)  419,679,848   61,923   (560,582,580)  (40,277)  39,960,577   (10,016,245)
Swaps  -   -   (9,339,750)  (1,200)  -   -   -   -   (7,004,813)  (900)  -   - 
  867,642,720   81,368   (1,055,763,105)  (56,460)  73,085,992   (45,689,226)  793,774,485   73,876   (968,227,379)  (52,322)  45,978,954   (16,779,661)
Equity price                                                
Futures  77,981,820   1,141   (151,781,571)  (1,657)  1,624,698   (2,563,004)  80,444,841   1,095   (138,921,627)  (1,506)  10,826   (2,721,976)
Options(a)  40,550,071   2,567   (70,615,101)  (2,367)  7,958,750   (3,111,250)  34,956,652   2,925   (52,961,326)  (1,775)  208,644   - 
  118,531,891   3,708   (222,396,672)  (4,024)  9,583,448   (5,674,254)  115,401,493   4,020   (191,882,953)  (3,281)  219,470   (2,721,976)
Foreign currency exchange rateForeign currency exchange rate                                             
Forwards  938,622,683   N/A  (1,728,803,278)  N/A   18,805,985   (13,950,542)  4,187,793,131   N/A  (2,243,675,487)  N/A  22,920,961   (18,765,073)
Options(a)  1,766,143,868   67   (2,100,119,968)  (77)  50,743,836   (17,501,542)  1,552,206,971   60   (1,838,491,889)  (72)  44,978,283   (31,389,620)
  2,704,766,551   67   (3,828,923,246)  (77)  69,549,821   (31,452,084)  5,740,000,102   60   (4,082,167,376)  (72)  67,899,244   (50,154,693)
Interest rate                                                
Futures  12,737,322,515   48,123   (6,955,121,518)  (27,057)  18,591,769   (8,978,791)  10,679,789,830   41,186   (7,598,613,188)  (30,243)  7,562,132   (3,288,010)
Options(a)  3,463,146,077   59,267   (3,240,679,492)  (49,333)  5,169,781   (2,009,890)  4,829,112,681   78,236   (5,279,221,415)  (61,411)  20,613,758   (11,919,351)
Swaps  214,885,923   1   (214,885,923)  (1)  -   -   1,364,481,610   2   (1,364,481,610)  (1)  907,901   (682,352)
  16,415,354,515   107,391   (10,410,686,933)  (76,391)  23,761,550   (10,988,681)  16,873,384,121   119,424   (14,242,316,213)  (91,655)  29,083,791   (15,889,713)
Total $20,106,295,677   192,534  $(15,517,769,956)  (136,952) $175,980,811  $(93,804,245) $23,522,560,201   197,380  $(19,484,593,921)  (147,330) $143,181,459  $(85,546,043)

(a)
(a)– Notional amounts for options are based on the delta-adjusted positions.
 
3141

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3. Investments in Master Funds (continued)

The following table displays the gross volume of derivative activities categorized by primary underlying risk of the Master Funds based on their average quarterly notional amounts and number of contracts for the nine monthsyear ended September 30,December 31, 2015. The table also displays the fair value of derivative contracts held by the Master Funds at September 30,December 31, 2015 categorized by primary underlying risk. Derivatives denominated in foreign currencies have been converted to U.S. dollars. Derivative asset and liability balances are presented on a gross basis, prior to the application of counterparty netting. The Master Funds trade derivative instruments on a leveraged basis. Due to the low margin deposits normally required for trading these derivative financial instruments, the gross notional exposure as displayed in the tables below may exceed the net asset value of the Master Funds by a significant amount. As a result, a relatively small price movement in an underlying derivative financial instrument may result in immediate and substantial effect on the net income and net asset value of the Master Funds and GAIT.
 
 Graham K4D Trading Ltd.  Graham K4D Trading Ltd. 
 Long exposure  Short exposure      Long exposure  Short exposure       
 
Notional
amounts
  
Number
of
contracts
  
Notional
amounts
  
Number
of
contracts
  
Derivative
Assets
  
Derivative
 Liabilities
  
Notional
amounts
  
Number
 of
contracts
  
Notional
amounts
  
Number
of
contracts
  
Derivative
Assets
  
Derivative
 Liabilities
 
Commodity price                              
Futures $221,008,572   4,090  $(670,599,303)  (14,318) $18,313,445  $(6,396,874) $225,300,324   4,501  $(684,987,830)  (14,693) $13,861,420  $(9,365,806)
  221,008,572   4,090   (670,599,303)  (14,318)  18,313,445   (6,396,874)  225,300,324   4,501   (684,987,830)  (14,693)  13,861,420   (9,365,806)
                                                
Equity price                                                
Futures  577,100,390   5,937   (113,778,625)  (1,353)  2,066,827   (1,419,596)  535,501,752   5,523   (142,703,218)  (1,788)  1,135,921   (4,360,545)
  577,100,390   5,937   (113,778,625)  (1,353)  2,066,827   (1,419,596)  535,501,752   5,523   (142,703,218)  (1,788)  1,135,921   (4,360,545)
                                                
Foreign currency exchange rateForeign currency exchange rate                                             
Forwards  494,428,900   N/A  (1,021,950,477)  N/A  5,236,591   (6,267,510)  478,599,115   N/A  (987,923,598)  N/A  8,963,340   (3,235,926)
Futures  67,719,166   701   (45,914,038)  (495)  312,558   (238,486)  56,520,291   586   (42,152,570)  (452)  166,602   (349,596)
  562,148,066   701   (1,067,864,515)  (495)  5,549,149   (6,505,996)  535,119,406   586   (1,030,076,168)  (452)  9,129,942   (3,585,522)
                                                
Interest rate                                                
Futures  5,907,209,202   30,810   (657,204,049)  (4,086)  18,051,451   (1,535,552)  5,306,913,703   27,893   (1,300,665,767)  (7,096)  4,521,601   (4,413,260)
  5,907,209,202   30,810   (657,204,049)  (4,086)  18,051,451   (1,535,552)  5,306,913,703   27,893   (1,300,665,767)  (7,096)  4,521,601   (4,413,260)
Total $7,267,466,230   41,538  $(2,509,446,492)  (20,252) $43,980,872  $(15,858,018) $6,602,835,185   38,503  $(3,158,432,983)  (24,029) $28,648,884  $(21,725,133)
 
3242

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
 
3. Investments in Master Funds (continued)
3.Investments in Master Funds (continued)

When multiple derivative contracts are held with the same counterparty, the Master Funds will net the contracts in an asset position with the contracts in a liability position when covered by a master netting agreement or similar arrangements, for presentation in the statements of financial condition. The table below displays the amounts at September 30,December 31, 2015 by which the fair values of both derivative assets and derivative liabilities were reduced within the Master Funds’ statements of financial condition as a result of this netting. Gross amounts below correspond to the total derivative asset and derivative liability balances categorized by primary underlying risk and product type in the preceding tables. Collateral pledged (received) for derivative assets and liabilities represent the cash amounts which are included in due from brokers on the statements of financial condition. Actual collateral pledged or received by the Master Funds may exceed these amounts.

Description 
Gross
Amount
  
Gross Amount
Offset in
the Statements
of Financial
Condition
  
Net Amount
Presented in
the Statements
of Financial
 Condition
  
Collateral
(Received) /
Pledged
  Net Amount  
Gross
Amount
  
Gross Amount
Offset in
the Statements
of Financial
Condition
  
Net Amount
Presented in
the Statements
of Financial
Condition
  
Collateral
(Received) /
Pledged
  Net Amount 
                         
Graham Commodity Strategies LLC1
                         
Derivative assets $175,980,811  $(93,804,245) $82,176,566  $-  $82,176,566  $143,181,459  $(85,443,524) $57,737,935  $-  $57,737,935 
Derivative liabilities  (93,804,245)  93,804,245   -   -   -   (85,546,043)  85,443,524   (102,519)  102,519   - 
                                        
Graham K4D Trading Ltd.2
                                        
Derivative assets  43,980,872   (14,827,116)  29,153,756   -   29,153,756  $28,648,884  $(21,725,133) $6,923,751  $-  $6,923,751 
Derivative liabilities  (15,858,018)  14,827,116   (1,030,902)  1,030,902   -   (21,725,133)  21,725,133   -   -   - 

1 Net derivative asset amountand liability amounts presented in the statement of financial condition are held with threefive counterparties. The Master Fund has pledged offsetting collateral to one of those counterparties as of December 31, 2015. At December 31, 2015, additional collateral pledged in the amount of $63,779,068 was posted in support of derivative positions and is included in due from brokers on the statement of financial condition.

2 Net derivative asset amounts presented in the statement of financial condition are held with two counterparties. The Master Fund did not receive collateral from of these counterparties that may have been used to offset these derivative amounts as of September 30,December 31, 2015. At September 30,December 31, 2015 additional collateral pledged in the amount of $53,235,545$100,917,683 was posted in support of derivative positions and is included in due from brokers on the statement of financial condition.
 
2 Net derivative asset and liability amounts presented in the statement of financial condition are held with two counterparties. The Master Fund has pledged offsetting collateral to two of these counterparties that is eligible to offset the derivative liability amount as of September 30, 2015. At September 30, 2015 additional collateral pledged in the amount of $81,266,654 was posted in support of derivative positions and is included in due from brokers on the statement of financial condition.
3343

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
 
3. Investments in Master Funds (continued)
3.Investments in Master Funds (continued)

The following table summarizes the results of operations of each Master Fund for the three monthsyear ended September 30,December 31, 2015:
  
Graham
Commodity
Strategies LLC
  
Graham K4D
Trading Ltd.
 
     
Net investment loss $(4,388) $(44,412)
         
Net realized gain (loss) on investments  28,678,398   (41,190,734)
Net increase in unrealized appreciation on investments  11,531,326   43,124,082 
Brokerage commissions and fees  (4,912,053)  (258,275)
Net gain on investments  35,297,671   1,675,073 
Net income $35,293,283  $1,630,661 
The following table summarizes the results of operations of each Master Fund for the nine months ended September 30, 2015:
  
Graham
Commodity
Strategies LLC
  
Graham K4D
Trading Ltd.
 
     
Net investment loss $(12,984) $(84,887)
         
Net realized gain on investments  89,311,622   68,467,140 
Net decrease in unrealized appreciation on investments  (25,911,987)  (26,169,980)
Brokerage commissions and fees  (13,004,452)  (896,587)
Net gain on investments  50,395,183   41,400,573 
Net income $50,382,199  $41,315,686 
Graham Alternative Investment Trading LLC

  
Graham
Commodity
Strategies LLC
  
Graham K4D
Trading Ltd.
 
       
Net investment income (loss) $18,652  $(124,700)
         
Net realized gain on investments  70,189,877   91,533,151 
Net decrease in unrealized appreciation on investments  (50,162,298)  (50,295,170)
Brokerage commissions and fees  (17,331,586)  (1,159,521)
Net gain on investments  2,695,993   40,078,460 
Net income $2,714,645  $39,953,760 
Notes to Unaudited Financial Statements (continued)
3.Investments in Master Funds (continued)

The following table shows the gains and losses on all financial instruments held by the Master Funds reported in net realized gain (loss) and net increase (decrease) in unrealized appreciation on investments in their statements of operations segregated by primary underlying risk and contract type for the three monthsyear ended September 30,December 31, 2015:

 
Graham
Commodity
Strategies LLC
  
Graham
K4D Trading
 Ltd.
  
Graham
Commodity
Strategies LLC
  
Graham
K4D Trading
 Ltd.
 
Commodity price          
Futures $5,832,368  $27,224,493  $7,461,370  $34,713,887 
Options  6,168,921   -   (16,246,281)  - 
Swaps  (79,938)  - 
  12,001,289   27,224,493   (8,864,849)  34,713,887 
Equity price                
Equities  (79,600)  (9,750)  (116,500)  (305,500)
Futures  22,739,059   (44,293,069)  29,023,886   695,389 
Options  (94,463)  -   (8,300,588)  - 
  22,564,996   (44,302,819)  20,606,798   389,889 
Foreign currency exchange rate                
Forwards  19,333,324   6,874,220   40,840,293   23,190,075 
Futures  -   343,341   -   442,172 
Options  (6,894,004)  -   (4,923,365)  - 
  12,439,320   7,217,561   35,916,928   23,632,247 
Interest rate                
Futures  (1,568,765)  11,794,113   (22,648,710)  (17,498,042)
Options  (2,181,313)  -   (168,603)  - 
Swaps  (3,045,803)  -   (4,813,985)  - 
  (6,795,881)  11,794,113   (27,631,298)  (17,498,042)
Total $40,209,724  $1,933,348  $20,027,579  $41,237,981 
 
3544

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3.Investments in Master Funds (continued)
 
The following table shows the gains and losses on all financial instruments held by the Master Funds reported in net realized gain (loss) and net increase (decrease) in unrealized appreciation on investments in their statements of operations segregated by primary underlying risk and contract type for the nine months ended September 30, 2015:
  
Graham
Commodity
Strategies LLC
  
Graham
K4D Trading
Ltd.
 
Commodity price    
Futures $(9,017,587) $(13,683,910)
Options  (7,297,033)  - 
Swaps  3,572,250   - 
   (12,742,370)  (13,683,910)
Equity price        
Equities  (42,300)  (218,000)
Futures  31,452,562   8,850,283 
Options  1,230,730   - 
   32,640,992   8,632,283 
Foreign currency exchange rate        
Forwards  48,336,335   32,689,108 
Futures  -   6,148,272 
Options  3,848,412   - 
   52,184,747   38,837,380 
Interest rate        
Futures  (3,138,720)  8,511,407 
Options  (824,774)  - 
Swaps  (4,720,240)  - 
   (8,683,734)  8,511,407 
Total $63,399,635  $42,297,160 
4. Graham Alternative Investment TradingCash Assets LLC

Notes to Unaudited Financial Statements (continued)
3.Investments in Master Funds (continued)
The following table summarizes the financial position of each Master Fund as of December 31, 2014:
  
Graham
Commodity
Strategies LLC
 (Delaware)
  
Graham K4D
Trading Ltd.
(BVI)
 
Assets:    
Due from brokers $83,528,234  $66,195,100 
Derivative financial instruments, at fair value  68,381,520   54,146,429 
Exchange membership, at fair value  3,139,500   1,057,500 
Dividends receivable  51,870   - 
Total assets  155,101,124   121,399,029 
         
Liabilities:        
Derivative financial instruments, at fair value  -   - 
Due to brokers  -   - 
Total liabilities  -   - 
Net assets $155,101,124  $121,399,029 
         
Percentage of Master Fund held by GAIT  5.93%  10.52%
Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3.Investments in Master Funds (continued)
The following schedules display the condensed schedules of investments for the Master Funds as of December 31, 2014.
Description 
Number of
Contracts / Notional
Amounts
  Fair Value  
Percentage
of Members’
Capital of
Master Fund
 
Graham Commodity Strategies LLC      
Derivative financial instruments      
Long contracts      
Futures      
Coffee March 2015  700  $(8,553,900)  (5.52)%
Other commodity      (8,001,987)  (5.16)%
Foreign bond      2,283,244   1.47%
Foreign index      179,085   0.12%
Interest rate      31,106   0.02%
U.S. bond      471,562   0.30%
U.S. index      256,188   0.17%
Total futures      (13,334,702)  (8.60)%
             
Swaps            
Interest rate      (8,099,610)  (5.22)%
Total swaps      (8,099,610)  (5.22)%
             
Forwards            
Swiss franc / U.S. dollar 03/02/15 CHF182,595,000   (16,076,171)  (10.36)%
Other Swiss franc / U.S. dollar 01/05/15 - 01/06/15 CHF114,126,268   (414,594)  (0.27)%
Euro / U.S. dollar 04/09/15 EUR100,000,000   (14,993,597)  (9.67)%
Other Euro / U.S. dollar 01/02/15 - 02/23/15 EUR1,037,300,000   (5,915,527)  (3.81)%
Mexican peso / U.S. dollar 01/02/15 MXN6,999,980,000   (25,268,297)  (16.29)%
Other foreign currency      (3,007,519)  (1.94)%
Total forwards      (65,675,705)  (42.34)%
             
Options (cost $34,120,840)            
U.S. dollar / Japanese yen 01/23/15, $110.00 Call  1   8,225,790   5.30%
U.S. dollar / Japanese yen 01/23/15, $109.00 Call  1   13,585,305   8.76%
U.S. dollar / Japanese yen 01/23/15, $115.00 Call  1   10,454,850   6.74%
Other U.S. dollar / Japanese yen 01/05/15 - 12/15/15, $110.50 - $150.00 Call  13   29,792,846   19.21%
Euro / U.S. dollar 01/16/15, $1.24 Put  2   13,814,595   8.91%
Other Euro / U.S. dollar 01/09/15 - 08/17/15, $1.15 - $1.33 Put  17   38,010,122   24.50%
Australian dollar / U.S. dollar 02/05/15 - 05/27/15, $0.81 - $0.83 Put  5   11,440,031   7.38%
Other currency      15,269,762   9.85%
Eurodollar future December 2015, $98.75 - $99.25 Put  2   10,187,500   6.57%
Eurodollar future June 2015, $99.38  - $99.75 Put  2   350,000   0.23%
Other interest rate futures     2,875,000   1.85%
Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3.Investments in Master Funds (continued)
The following schedules display the condensed schedules of investments for the Master Funds as December 31, 2014.
Description 
Number of
Contracts / Notional
Amounts
  Fair Value  
Percentage
of Members’
Capital of
Master Fund
 
Graham Commodity Strategies LLC (continued)      
Derivative financial instruments (continued)      
Long contracts (continued)      
Options (continued)      
Coffee future February 2015, $167.50 Put  1  $23,344   0.02%
Coffee future March 2015, $250.00 Call  1   20,250   0.01%
Commodity futures      11,346,439   7.31%
Total options      165,395,834   106.64%
             
Short contracts            
Futures            
Coffee July 2015  (965)  11,849,513   7.64%
Other commodity      14,805,620   9.54%
Foreign index      (639,795)  (0.41)%
Interest rate      709,760   0.46%
U.S. bond      (433,813)  (0.28)%
U.S. index      (274,750)  (0.18)%
Total futures      26,016,535   16.77%
             
Swaps            
Interest rate      1,056,548   0.68%
Total swaps      1,056,548   0.68%
             
Forwards            
U.S. dollar / Swiss franc 03/02/15 $(189,700,000)  8,919,465   5.75%
Other U.S. dollar / Swiss franc 01/05/15 - 01/06/15  (178,277,512)  711,835   0.46%
U.S. dollar / Euro 04/09/15  (100,000,000)  15,093,067   9.73%
Other U.S. dollar / Euro 01/02/15 - 01/05/15  (1,822,601,926)  9,029,043   5.82%
Other foreign currency      29,453,365   18.99%
Total forwards      63,206,775   40.75%
             
Options (proceeds $15,318,750)            
U.S. dollar / Japanese yen 01/23/15, $110.00 Call  (1)  (8,225,790)  (5.30)%
U.S. dollar / Japanese yen 01/23/15, $109.00 Call  (1)  (13,585,305)  (8.76)%
U.S. dollar / Japanese yen 01/23/15, $115.00 Call  (1)  (10,454,850)  (6.74)%
Other U.S. dollar / Japanese yen 01/05/15 - 05/01/15, $110.50 - $130.00 Call  (8)  (14,193,955)  (9.15)%
U.S. dollar / Japanese yen 03/23/15 - 05/12/15, $104.20 - $109.80 Put  (1)  (54,928)  (0.04)%
Euro / U.S. dollar 01/09/15 - 05/01/15, $1.12 - $1.30 Put  (12)  (19,853,521)  (12.80)%
Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3.Investments in Master Funds (continued)
The following schedules display the condensed schedules of investments for the Master Funds as December 31, 2014.
 
 
 
Description
 
Number of
Contracts
  Fair Value  
Percentage
of Members’
Capital of
Master Fund
 
Graham Commodity Strategies LLC (continued)      
Derivative financial instruments (continued)      
Short contracts (continued)      
Options (continued)      
Other currency   $(14,091,653)  (9.09)%
Coffee futures February 2015, $162.50 Put  (1)  (211,500)  (0.14)%
Coffee futures March 2015, $275.00 Call  (1)  (4,594)  (0.00)%
Other commodity futures      (7,758,059)  (5.00)%
Eurodollar future December 2015, $99.00 Put  (1)  (9,000,000)  (5.80)%
Eurodollar future June 2015, $99.63 Call  (1)  (500,000)  (0.32)%
Eurodollar future June 2015, $99.00 Put  (1)  (50,000)  (0.03)%
Other interest rate futures      (2,200,000)  (1.42)%
Total options      (100,184,155)  (64.59)%
Total derivative financial instruments     $68,381,520   44.09%
Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3.Investments in Master Funds (continued)
The following schedules display the condensed schedules of investments for the Master Funds as of December 31, 2014.
Description
Number of
Contracts
 Fair Value  
Percentage of
Net Assets of
Master Fund
 
Graham K4D Trading Ltd.     
Derivative financial instruments     
Long contracts     
Futures     
Commodity  $(7,717,424)  (6.36)%
Currency   1,154,672   0.95%
Foreign bond   20,545,048   16.92%
Foreign index   (1,731,587)  (1.43)%
Interest rate   1,060,406   0.87%
U.S. bond   3,368,832   2.78%
U.S. index   5,498,375   4.53%
Total futures   22,178,322   18.26%
          
Forwards         
Foreign currency   (573,341)  (0.47)%
Total forwards   (573,341)  (0.47)%
          
Short contracts         
Futures         
Commodity   26,804,210   22.08%
Currency   911,143   0.75%
Foreign bond   (447,050)  (0.37)%
Foreign index   (1,618,985)  (1.33)%
Interest rate   38,574   0.03%
U.S. bond   (157,336)  (0.13)%
U.S. index   (353,135)  (0.29)%
Total futures   25,177,421   20.74%
          
Forwards         
Foreign currency   7,364,027   6.07%
Total forwards   7,364,027   6.07%
Total derivative financial instruments  $54,146,429   44.60%
Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3.Investments in Master Funds (continued)
The following table shows the fair value classification of each investment type by Master Fund as of December 31, 2014:

  
Graham
Commodity
Strategies LLC
  
Graham K4D
Trading Ltd.
 
Assets    
Level 1:    
Commodity futures $27,633,798  $29,282,344 
Commodity futures options  11,390,033   - 
Currency futures  -   2,171,127 
Foreign bond futures  2,283,244   20,545,048 
Foreign index futures  645,049   1,864,196 
Interest rate futures  2,497,781   1,665,293 
Interest rate futures options  13,412,500   - 
U.S. bond futures  471,562   4,244,516 
U.S. index futures  261,001   5,559,393 
Total Level 1  58,594,968   65,331,917 
         
Level 2:        
Foreign currency forwards  76,278,028   8,077,680 
Foreign currency options  140,593,301   - 
Interest rate swaps  1,056,548   - 
Total Level 2  217,927,877   8,077,680 
Total investment related assets $276,522,845  $73,409,597 
         
Liabilities        
Level 1:        
Commodity futures $(17,534,552) $(10,195,558)
Commodity futures options  (7,974,153)  - 
Currency futures  -   (105,312)
Foreign bond futures  -   (447,050)
Foreign index futures  (1,105,759)  (5,214,768)
Interest rate futures  (1,756,915)  (566,313)
Interest rate futures options  (11,750,000)  - 
U.S. bond futures  (433,813)  (1,033,020)
U.S. index futures  (279,563)  (414,153)
Total Level 1  (40,834,755)  (17,976,174)
         
Level 2:        
Foreign currency forwards  (78,746,958)  (1,286,994)
Foreign currency options  (80,460,002)  - 
Interest rate swaps  (8,099,610)  - 
Total Level 2  (167,306,570)  (1,286,994)
Total investment related liabilities $(208,141,325) $(19,263,168)
Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3.Investments in Master Funds (continued)
The following table displays the gross volume of derivative activities categorized by primary underlying risk of the Master Funds based on their average quarterly notional amounts and number of contracts for the year ended December 31, 2014. The table also displays the fair value of derivative contracts held by the Master Funds at December 31, 2014 categorized by primary underlying risk. Derivatives denominated in foreign currencies have been converted to U.S. dollars. Derivative asset and liability balances are presented on a gross basis, prior to the application of counterparty netting. The Master Funds trade derivative instruments on a leveraged basis. Due to the low margin deposits normally required for trading these derivative financial instruments, the gross notional exposure as displayed in the tables below may exceed the net asset value of the Master Funds by a significant amount. As a result, a relatively small price movement in an underlying derivative financial instrument may result in immediate and substantial effect on the net income and net asset value of the Master Funds and GAIT.
  Graham Commodity Strategies LLC 
  Long exposure  Short exposure     
  
Notional
amounts
  
Number
of
contracts
  
Notional
amounts
  
Number
of
 contracts
  
Derivative
Assets
  
Derivative
Liabilities
 
Commodity price            
Futures $183,681,221   3,188  $(212,148,221)  (4,366) $27,633,798  $(17,534,552)
Options(a)  160,621,354   9,042   (179,833,578)  (9,615)  11,390,033   (7,974,153)
Swaps  7,604,787   800   (15,483,911)  (1,762)  -   - 
   351,907,362   13,030   (407,465,710)  (15,743)  39,023,831   (25,508,705)
Equity price                        
Futures  106,188,081   1,836   (135,709,856)  (1,482)  906,050   (1,385,322)
Options(a)  18,988,942   2,550   (30,681,556)  (2,550)  -   - 
   125,177,023   4,386   (166,391,412)  (4,032)  906,050   (1,385,322)
Foreign currency exchange rate                        
Forwards  2,537,892,170   N/A   (3,436,406,268)  N/A   76,278,028   (78,746,958)
Futures  2,374,377   30   -   -   -   - 
Options(a)  3,464,244,621   82   (3,405,730,397)  (54)  140,593,301   (80,460,002)
   6,004,511,168   112   (6,842,136,665)  (54)  216,871,329   (159,206,960)
Interest rate                        
Futures  3,679,302,974   15,235   (2,440,223,091)  (10,578)  5,252,587   (2,190,728)
Options(a)  1,976,567,695   44,656   (2,517,178,746)  (47,875)  13,412,500   (11,750,000)
Swaps  840,593,936   5   (826,080,726)  (4)  1,056,548   (8,099,610)
   6,496,464,605   59,896   (5,783,482,563)  (58,457)  19,721,635   (22,040,338)
Total $12,978,060,158   77,424  $(13,199,476,350)  (78,286) $276,522,845  $(208,141,325)

(a) – Notional amounts for options are based on the delta-adjusted positions.
Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
3.Investments in Master Funds (continued)
The following table displays the gross volume of derivative activities categorized by primary underlying risk of the Master Funds based on their average quarterly notional amounts and number of contracts for the year ended December 31, 2014. The table also displays the fair value of derivative contracts held by the Master Funds at December 31, 2014 categorized by primary underlying risk. Derivatives denominated in foreign currencies have been converted to U.S. dollars. Derivative asset and liability balances are presented on a gross basis, prior to the application of counterparty netting. The Master Funds trade derivative instruments on a leveraged basis. Due to the low margin deposits normally required for trading these derivative financial instruments, the gross notional exposure as displayed in the tables below may exceed the net asset value of the Master Funds by a significant amount. As a result, a relatively small price movement in an underlying derivative financial instrument may result in immediate and substantial effect on the net income and net asset value of the Master Funds and GAIT.
  Graham K4D Trading Ltd. 
  Long exposure  Short exposure     
  
Notional
amounts
  
Number
 of
contracts
  
Notional
amounts
  
Number
of
contracts
  
Derivative
Assets
  
Derivative
Liabilities
 
Commodity price            
Futures $398,132,519   5,751  $(464,713,344)  (8,537) $29,282,344  $(10,195,558)
   398,132,519   5,751   (464,713,344)  (8,537)  29,282,344   (10,195,558)
                         
Equity price                        
Futures  848,537,897   8,854   (74,316,710)  (875)  7,423,589   (5,628,921)
   848,537,897   8,854   (74,316,710)  (875)  7,423,589   (5,628,921)
                         
Foreign currency exchange rate                        
Forwards  809,287,149   N/A   (850,132,838)  N/A   8,077,680   (1,286,994)
Futures  107,908,942   1,119   (129,233,377)  (1,352)  2,171,127   (105,312)
   917,196,091   1,119   (979,366,215)  (1,352)  10,248,807   (1,392,306)
                         
Interest rate                        
Futures  5,696,623,466   28,567   (1,199,073,059)  (6,297)  26,454,857   (2,046,383)
   5,696,623,466   28,567   (1,199,073,059)  (6,297)  26,454,857   (2,046,383)
Total $7,860,489,973   44,291  $(2,717,469,328)  (17,061) $73,409,597  $(19,263,168)
Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3.Investments in Master Funds (continued)
When multiple derivative contracts are held with the same counterparty, the Master Funds will net the contracts in an asset position with the contracts in a liability position when covered by a master netting agreement or similar arrangements, for presentation in the statements of financial condition. The table below displays the amounts at December 31, 2014 by which the fair values of both derivative assets and derivative liabilities were reduced within the Master Funds’ statements of financial condition as a result of this netting. Gross amounts below correspond to the total derivative asset and derivative liability balances categorized by primary underlying risk and product type in the preceding tables. Collateral pledged (received) for derivative assets and liabilities represent the cash amounts which are included in due from brokers on the statements of financial condition.  Actual collateral pledged or received by the Master Funds may exceed these amounts.
Description 
Gross
Amount
  
Gross Amount
Offset in
the Statements
of Financial
Condition
  
Net Amount
Presented in
the Statements
of Financial
Condition
  
Collateral
(Received) /
Pledged
  Net Amount 
           
Graham Commodity Strategies LLC1
          
Derivative assets $276,522,845  $(208,141,325) $68,381,520  $-  $68,381,520 
Derivative liabilities  (208,141,325)  208,141,325   -   -   - 
                     
Graham K4D Trading Ltd.2
                    
Derivative assets  73,409,597   (19,263,168)  54,146,429   -   54,146,429 
Derivative liabilities  (19,263,168)  19,263,168   -   -   - 
1 Net derivative asset amounts presented in the statement of financial condition are held with three counterparties. The Master Fund did not receive collateral from these counterparties that may have been used to offset these derivative amounts as of December 31, 2014. At December 31, 2014 additional collateral pledged in the amount of $83,528,234 was posted in support of derivative positions and is included in due from brokers on the statement of financial condition.
2 Net derivative asset amounts presented in the statement of financial condition are held with two counterparties. The Master Fund did not receive collateral from these counterparties that may have been used to offset these derivative amounts as of December 31, 2014. At December 31, 2014 additional collateral pledged in the amount of $66,195,100 was posted in support of derivative positions and is included in due from brokers on the statement of financial condition.
Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3.Investments in Master Funds (continued)
The following table summarizes the results of operations of each Master Fund for the three and nine month periods ended September 30, 2014:
  Three Months Ended September 30, 2014 
  
Graham
Commodity
Strategies LLC
  
Graham
Global Monetary
Policy LLC *
  
Graham K4D
Trading Ltd.
  
Graham Macro
Directional
LLC **
 
         
Net investment loss $(8,345) $(1,984) $(24,555) $(19,401)
                 
Net realized gain (loss) on investments  242,727,655   (2,745,543)  17,198,682   41,231,330 
Net increase (decrease) in unrealized appreciation
on investments
  85,512,029   3,051,230   37,132,200   (12,799,692)
Brokerage commissions and fees  (3,452,347)  (806,770)  (294,946)  (313,883)
Net gain (loss) on investments  324,787,337   (501,083)  54,035,936   28,117,755 
Net income (loss) $324,778,992  $(503,067) $54,011,381  $28,098,354 
* - For the period from July 1, 2014 through August 26, 2014
** - For the period from July 1, 2014 through August 21, 2014
  Nine Months Ended September 30, 2014 
  
Graham
Commodity
Strategies LLC
  
Graham
Global Monetary
Policy LLC *
  
Graham K4D
Trading Ltd.
  
Graham Macro
Directional
LLC **
 
         
Net investment loss $(33,512) $(22,173) $(63,389) $(28,701)
                 
Net realized loss on investments  164,279,172   (57,094,567)  (1,429,215)  (44,103,713)
Net increase (decrease) in unrealized appreciation
on investments
  39,370,150   (23,545,189)  29,540,503   (22,432,629)
Brokerage commissions and fees  (8,560,074)  (3,839,651)  (907,459)  (1,191,772)
Net gain (loss) on investments  195,089,248   (84,479,407)  27,203,829   (67,728,114)
Net income (loss) $195,055,736  $(84,501,580) $27,140,440  $(67,756,815)
* - For the period from January 1, 2014 through August 26, 2014
** - For the period from January 1, 2014 through August 21, 2014
Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3.Investments in Master Funds (continued)
The following table shows the gross gains and losses on all financial instruments held by the Master Funds reported in net realized gain (loss) and net increase (decrease) in unrealized appreciation on investments in their statements of operations segregated by primary underlying risk and contract type for the three month period ended September 30, 2014:
  
Graham
Commodity
Strategies LLC
  
Graham
Global
Monetary
Policy LLC *
  
Graham
K4D Trading
Ltd.
  
Graham
Macro
Directional
LLC **
 
Commodity price        
Futures $503,663  $(141,637) $4,995,681  $(716,138)
Options  891,208   -   -   (4,500)
Swaps  (2,633,630)  -   -   - 
   (1,238,759)  (141,637)  4,995,681   (720,638)
Equity price                
Equities  347,150   -   42,250   - 
Futures  3,087,606   (4,593,659)  (8,674,499)  (1,508,902)
Options  (1,111,928)  -   -   - 
   2,322,828   (4,593,659)  (8,632,249)  (1,508,902)
Foreign currency exchange rate                
Forwards  219,296,154   (55,759)  31,526,278   24,434,098 
Futures  561,561   -   5,178,328   - 
Options  116,221,458   577,467   -   - 
   336,079,173   521,708   36,704,606   24,434,098 
Interest rate                
Futures  236,994   4,706,775   21,262,844   6,102,081 
Options  (5,263,011)  (187,500)  -   124,999 
Swaps  (3,897,541)  -   -   - 
   (8,923,558)  4,519,275   21,262,844   6,227,080 
Total $328,239,684  $305,687  $54,330,882  $28,431,638 
* - For the period from July 1, 2014 through August 26, 2014
** - For the period from July 1, 2014 through August 21, 2014
Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3.Investments in Master Funds (continued)
The following table shows the gross gains and losses on all financial instruments held by the Master Funds reported in net realized loss and net decrease in unrealized appreciation on investments in their statements of operations segregated by primary underlying risk and contract type for the nine month period ended September 30, 2014:
  
Graham
Commodity
Strategies LLC
  
Graham
Global
Monetary
Policy LLC *
  
Graham
K4D Trading
Ltd.
  
Graham
Macro
Directional
LLC **
 
Commodity price        
Futures $(11,139,456) $(3,089,460) $(67,188,481) $1,314,685 
Options  6,448,946   -   -   61,906 
Swaps  (3,372,638)  -   -   - 
   (8,063,148)  (3,089,460)  (67,188,481)  1,376,591 
Equity price                
Equities  111,350   -   82,000   - 
Futures  4,641,180   (30,078,139)  (24,817,100)  (8,605,315)
Options  (19,490,358)  -   -   - 
   (14,737,828)  (30,078,139)  (24,735,100)  (8,605,315)
Foreign currency exchange rate                
Forwards  222,863,979   (36,524,821)  48,493,433   (55,372,285)
Futures  909,430   -   3,578,325   - 
Options  26,438,551   6,079,596   -   (1,889,306)
   250,211,960   (30,445,225)  52,071,758   (57,261,591)
Interest rate                
Futures  (3,558,054)  (13,469,290)  67,963,111   (2,466,339)
Options  (14,007,811)  (3,557,642)  -   420,312 
Swaps  (6,195,797)  -   -   - 
   (23,761,662)  (17,026,932)  67,963,111   (2,046,027)
Total $203,649,322  $(80,639,756) $28,111,288  $(66,536,342)
* - For the period from January 1, 2014 through August 26, 2014
** - For the period from January 1, 2014 through August 21, 2014
Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
4.Graham Cash Assets LLC
GAIT invests a portion of its excess liquidity in Cash Assets, an entity for which the Manager is also the sole investment advisor. Cash Assets commenced operations on June 22, 2005, and was formed as a Delaware Limited Liability Company for the purpose of consolidating investment activity of multiple funds managed by the Manager. Its objective is to preserve capital while enhancing return on cash balances and providing daily liquidity. It invests in debt obligations guaranteed by the U.S. federal government which range in maturity from one to twenty-seventwenty-four months. Cash Assets also maintains cash and cash equivalents on deposit with major U.S. institutions. Cash Assets values all fixed income securities at amortized cost which approximates fair value. GAIT’s investment in Cash Assets is valued in the accompanying statements of financial condition at fair value in accordance with U.S. GAAP based upon GAIT’s proportionate share of Cash Assets’ reported net asset value. GAIT records its proportionate share of Cash Assets’ investment income and expenses on a monthly basis. For the three and nine months ended September 30,March 31, 2016 and 2015, the total amount recognized by GAIT with respect to its investment in Cash Assets was $146,750$177,903 and $390,857, respectively. For the three and nine months ended September 30, 2014, the total amounts recognized by GAIT with respect to its investment in Cash Assets were $77,478 and $252,848,$111,995, respectively. These amounts are included in interest income in the statements of operations and incentive allocation. At September 30, 2015March 31, 2016 and December 31, 2014,2015, GAIT owned approximately 4.66%3.49% and 4.79%4.02%, respectively, of Cash Assets. The following table summarizes the financial position of Cash Assets as of September 30, 2015March 31, 2016 and December 31, 2014:2015:

 September 30, 2015  December 31, 2014  March 31, 2016  December 31, 2015 
Assets:          
Cash and cash equivalents $921,854,812  $1,074,800,890  $585,441,829  $850,874,164 
Investments in fixed income securities (cost $2,386,257,470 and
$2,173,381,831, respectively)
  2,386,257,470   2,173,381,831 
Investments in fixed income securities (cost $3,457,711,074 and $2,885,317,424, respectively)  3,457,711,074   2,885,317,424 
Accrued interest receivable  5,953,513   4,912,030   6,331,645   5,861,018 
Total assets  3,314,065,795   3,253,094,751   4,049,484,548   3,742,052,606 
                
Liabilities:        
Other liabilities  -   - 
Total liabilities  -   - 
Net assets $3,314,065,795  $3,253,094,751  $4,049,484,548  $3,742,052,606 

The following table summarizes the results of operations of Cash Assets for the three months ended March 31, 2016 and nine month periods ended September 30, 2015 and 2014:2015:
��
 
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
 
 2015  2014  2015  2014  2016  2015 
Investment income              
Interest income $3,079,399  $1,403,319  $7,856,426  $5,058,145  $4,682,200  $2,332,063 
Total investment income  3,079,399   1,403,319   7,856,426   5,058,145   4,682,200   2,332,063 
                        
Expenses:                        
Bank fee expense  8,899   5,866   26,139   33,082   23,318   9,854 
Total expenses  8,899   5,866   26,139   33,082   23,318   9,854 
Net investment income  3,070,500   1,397,453   7,830,287   5,025,063   4,658,882   2,322,209 
Net income $3,070,500  $1,397,453  $7,830,287  $5,025,063  $4,658,882  $2,322,209 
 
4945

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
 
4.4. Graham Cash Assets LLC (continued)

The following represents the condensed schedule of investments of Cash Assets as of September 30, 2015:March 31, 2016:

Description 
Principal
Amount
  Fair Value  
Percentage of
Members’
Capital
  
Principal
Amount
  Fair Value  
Percentage of
Members’
Capital
 
Investments in Fixed Income Securities
(cost $2,386,257,470)
      
Investments in Fixed Income Securities (cost $3,457,711,074)         
United States               
Government Bonds (cost $2,386,257,470)      
U.S. Treasury 0.25% – 2.75% due 10/15/15 – 12/31/17 $2,375,000,000  $2,386,257,470   72.00%
Government Bonds (cost $3,457,711,074)         
U.S. Treasury 0.25% – 3.25% due 04/07/16 – 03/31/18 $3,450,000,000  $3,457,711,074   85.39%
Total Government Bonds      2,386,257,470   72.00%      3,457,711,074   85.39%
Total United States      2,386,257,470   72.00%      3,457,711,074   85.39%
Total Investments in Fixed Income Securities     $2,386,257,470   72.00%     $3,457,711,074   85.39%

The following represents the condensed schedule of investments of Cash Assets as of December 31, 2014:2015:

Description 
Principal
Amount
  Fair Value  
Percentage of
Members’
Capital
  
Principal
Amount
  Fair Value  
Percentage of
Members’
Capital
 
Investments in Fixed Income Securities
(cost $2,173,381,831)
      
Investments in Fixed Income Securities (cost $2,885,317,424)         
United States               
Government Bonds (cost $2,173,381,831)      
U.S. Treasury 0.25% – 4.00% due 01/15/15 – 1/31/17 $2,165,000,000  $2,173,381,831   66.81%
Government Bonds (cost $2,885,317,424)         
U.S. Treasury 0.25% – 3.25% due 01/15/16 – 12/31/17 $2,875,000,000  $2,885,317,424   77.11%
Total Government Bonds      2,173,381,831   66.81%      2,885,317,424   77.11%
Total United States      2,173,381,831   66.81%      2,885,317,424   77.11%
Total Investments in Fixed Income Securities     $2,173,381,831   66.81%     $2,885,317,424   77.11%

Cash Assets reports the fair value of its investment related assets and liabilities in accordance with the hierarchy established under U.S. GAAP. The following table shows the fair value classification of each investment type held by Cash Assets as of September 30, 2015March 31, 2016 and December 31, 2014:2015:

 September 30, 2015  December 31, 2014  March 31, 2016  December 31, 2015 
Assets          
Level 2:          
Fixed income securities          
Government Bonds $2,386,257,470  $2,173,381,831  $3,457,711,074  $2,885,317,424 
Total fixed income securities  2,386,257,470   2,173,381,831   3,457,711,074   2,885,317,424 
Total Level 2  2,386,257,470   2,173,381,831   3,457,711,074   2,885,317,424 
Total assets $2,386,257,470  $2,173,381,831  $3,457,711,074  $2,885,317,424 
 
5046

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
 
5.5. Capital Accounts

GAIT offers Class 0 Units and Class 2 Units (collectively, the “Units”). GAIT may issue additional classes in the future subject to different fees, expenses or other terms, or to invest in other investment programs or combinations of investment programs managed by the Manager. GAIT also has Management Units (“Class M units”) which are solely for the investment of the Manager.

A separate Capital Accountcapital account is maintained for each member with respect to each Class of Units held by such member. The initial balance of each member’s Capital Accountcapital account is equal to the initial contribution to GAIT with respect to the Class to which such Capital Accountcapital account relates. Each member’s Capital Account is increased by any additional subscription, and decreased by any redemption by such member of Units of such Class to which the Capital Accountcapital account relates. All income and expenses of GAIT are allocated among the Capital Accountscapital accounts of the members in proportion to the balance that each Capital Accountcapital account bears to the balance of all Capital Accountscapital accounts as of the beginning of such fiscal period.

Subscriptions

Units may be purchased at a price equal to the Net Asset Value per Unit of the relevant Class as of the immediately preceding Valuation Day, as defined in the LLC Agreement. There is no minimum subscription amount.

Units are available for subscription as of the first business day of each month upon written notice of at least three business days prior to the last business day of the preceding month.

Redemptions

Units are not subject to any minimum holding period. Members may redeem Units at the Net Asset Value thereof as of the last business day of each month upon not less than three business days’ prior written notice to the administrator.

6.6. Fees and Related Party Transactions

Advisory Fees

For the ninethree months ended September 30,March 31, 2016 and 2015, and 2014 each Class of GAIT other than Class M pays the Manager an advisory fee (the “Advisory Fee”) at an aggregate annual rate equal to 1.75% of the Net Asset Value of such Class. The Advisory Fee is payable monthly in arrears calculated as of the last business day of each month and any other date the Manager may permit, in its sole and absolute discretion, as of which any subscription or redemption is effected with respect to Units of such Class during the month.
Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

6.Fees and Related Party Transactions (continued)
Sponsor Fees

For the ninethree months ended September 30,March 31, 2016 and 2015, and 2014, each Class of GAIT other than Class M paid the Manager a sponsor fee (the “Sponsor Fee”) at an annual rate of the Net Asset Value specified in the table below. The Sponsor Fee is payable monthly in arrears calculated as of the last business day of each month in the same manner as the Advisory Fee.

ClassAnnual Rate
  
Class 00.75%0.75%
Class 22.75%2.75%
Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

6. Fees and Related Party Transactions (continued)

Incentive Allocation

At the end of each calendar quarter, Graham Capital LLC, an affiliate of the Manager, will receive a special allocation of net profits (the “Incentive Allocation”) in an amount equal to 20% of the New High Net Trading Profits of each Class as defined in the LLC Agreement. The Incentive Allocation is also accrued and allocable on the date of redemption with respect to any Units that are redeemed prior to the end of a calendar quarter. Additionally, any loss carryforward attributable to any class of GAIT shall be proportionately reduced effective as of the date of any redemption of any Units of such class by multiplying the loss carryforward by the ratio that the amount of assets redeemed from such class bears to the net assets of such class immediately prior to such redemption. The loss carryforward of a class must be recouped before any subsequent Incentive Allocation can be made to the Manager.made. The Incentive Allocation was $2,920,022$0 and $0$2,920,022 for the ninethree months ended September 30,March 31, 2016 and 2015, and 2014, respectively.

Administrator’s Fee

For the ninethree months ended September 30,March 31, 2016 and 2015, and 2014, GAIT paid SEI a monthly administrator’s fee based on GAIT’s net asset value, calculated as of the last business day of each month. In addition, GAIT reimbursed SEI for reasonable out-of-pocket expenses incurred on behalf of GAIT. The total administrator’s fees, including out-of-pocket expenses, incurred by GAIT for the ninethree months ended September 30,March 31, 2016 and 2015 were $55,952 and 2014 were $184,141 and $160,567,$62,256, respectively, of which $19,836$18,272 and $19,956$21,701 was accrued as of September 30,March 31, 2016 and 2015, and 2014, respectively.

Any portion of any of the above fees, including the Incentive Allocation, may be paid by the Manager to third parties as compensation for selling activities in connection with GAIT.

7.7. Income Taxes

No provision for income taxes has been made in the accompanying financial statements, as members are individually responsible for reporting income or loss based upon their respective share of GAIT’s revenues and expenses for income tax purposes.
Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

7.Income Taxes (continued)
U.S. GAAP provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. U.S. GAAP requires the evaluation of tax positions taken or expected to be taken in the course of preparing GAIT’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet a more-likely-than-not threshold would be recorded as a tax expense in the current year and GAIT identifies its major tax jurisdictions as U.S. Federal and Connecticut State. The Manager has evaluated GAIT’s tax positions and has concluded that there are no significant tax positions requiring recognition, measurement or disclosure in the financial statements for open tax years 20112013 through 20142015 or expected to be taken in GAIT’s 20152016 tax returns. The Manager has evaluated GAIT’s tax positions and has concluded that there are no significant tax positions requiring recognition, measurement or disclosure in the financial statements. The Manager is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax expense will change materially in the next twelve months. Tax years which are considered open by the relevant jurisdiction are subject to potential examination.
 
8.Financial Highlights
The following is the per unit operating performance calculation for the three month periods ended September 30, 2015 and 2014:

  Class 0  Class 2 
Per unit operating performance    
Net asset value per unit, June 30, 2014 $115.00  $87.73 
Net income:        
Net investment loss  (0.81)  (1.07)
Net gain on investments  17.42   13.23 
Net income  16.61   12.16 
Net asset value per unit, September 30, 2014 $131.61  $99.89 
         
Net asset value per unit, June 30, 2015 $149.49  $112.66 
Net income:        
Net investment loss  (0.93)  (1.29)
Net gain on investments  2.07   1.57 
Net income  1.14   0.28 
Net asset value per unit, September 30, 2015 $150.63  $112.94 
Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

8.Financial Highlights (continued)
The following represents ratios to average members’ capital, excluding the Managing Member, and total return for the three month periods ended September 30, 2015 and 2014:
  Class 0  Class 2 
  2015  2014  2015  2014 
         
Total return before Incentive Allocation  0.76%  14.44%  0.25%  13.86%
Incentive Allocation  0.00   0.00   0.00   0.00 
Total return after Incentive Allocation  0.76%  14.44%  0.25%  13.86%
                 
Net investment loss before Incentive Allocation  (0.62)%  (0.68)%  (1.14)%  (1.18)%
Incentive Allocation  0.00   0.00   0.00   0.00 
Net investment loss after Incentive Allocation  (0.62)%  (0.68)%  (1.14)%  (1.18)%
                 
Total expenses before Incentive Allocation  0.70%  0.73%  1.23%  1.24%
Incentive Allocation  0.00   0.00   0.00   0.00 
Total expenses after Incentive Allocation  0.70%  0.73%  1.23%  1.24%

The following is the per unit operating performance calculation for the nine month periods ended September 30, 2015 and 2014:
  Class 0  Class 2 
Per unit operating performance    
Net asset value per unit, December 31, 2013 $127.72  $98.41 
Net income:        
Net investment loss  (2.33)  (3.17)
Net gain on investments  6.22   4.65 
Net income  3.89   1.48 
Net asset value per unit, September 30, 2014 $131.61  $99.89 
         
Net asset value per unit, December 31, 2014 $149.37  $113.58 
Net income (loss):        
Net investment loss  (2.97)  (4.02)
Net gain on investments  4.23   3.38 
Net income (loss)  1.26   (0.64)
Net asset value per unit, September 30, 2015 $150.63  $112.94 
5448

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
 
8.8. Financial Highlights (continued)

The following is the per Unit operating performance calculation for the three months ended March 31, 2016 and 2015:

  Class 0  Class 2 
Per unit operating performance      
Net asset value per unit, December 31, 2014 $149.37  $113.58 
Net income:        
Net investment loss  (1.04)  (1.41)
Net gain on investments  11.60   8.95 
Net income  10.56   7.54 
Net asset value per unit, March 31, 2015 $159.93  $121.12 
       
Net asset value per unit, December 31, 2015 $147.34  $109.91 
Net loss:        
Net investment loss  (0.84)  (1.18)
Net loss on investments  (2.78)  (2.05)
Net loss  (3.62)  (3.23)
Net asset value per unit, March 31, 2016 $143.72  $106.68 

The following represents ratios to average members’ capital, excluding the Managing Member, and total return for the nine month periodsthree months ended September 30, 2015March 31, 2016 and 2014:2015:

 Class 0  Class 2  Class 0  Class 2 
 2015  2014  2015  2014  2016  2015  2016  2015 
                    
Total return before Incentive Allocation  2.62%  3.05%  1.01%  1.50%  (2.46)%  8.84%  (2.94)%  8.31%
Incentive Allocation  (1.78)  0.00   (1.58)  0.00   0.00   (1.77)  0.00   (1.67)
Total return after Incentive Allocation  0.84%  3.05%  (0.57)%  1.50%  (2.46)%  7.07%  (2.94)%  6.64%
                                
Net investment loss before Incentive Allocation  (1.93)%  (1.96)%  (3.47)%  (3.49)%  (0.57)%  (0.67)%  (1.07)%  (1.18)%
Incentive Allocation  (1.72)  0.00   (1.60)  0.00   0.00   (1.69)  0.00   (1.60)
Net investment loss after Incentive Allocation  (3.65)%  (1.96)%  (5.07)%  (3.49)%  (0.57)%  (2.36)%  (1.07)%  (2.78)%
                                
Total expenses before Incentive Allocation  2.16%  2.13%  3.70%  3.65%  0.68%  0.73%  1.18%  1.25%
Incentive Allocation  1.72   0.00   1.60   0.00   0.00   1.69   0.00   1.60 
Total expenses after Incentive Allocation  3.88%  2.13%  5.30%  3.65%  0.68%  2.42%  1.18%  2.85%

Total return is calculated for Class 0 and Class 2 units taken as a whole. Total return is calculated as the change in total members’ capital, excluding that of the Managing Member, adjusted for subscriptions or redemptions during the period. An individual member’s return may vary from these returns based on the timing of capital transactions and the applicability of Advisory Fees, Sponsor Fees, Administrator’s Fees, and the Incentive Allocation. The net investment loss and total expense ratios (including Incentive Allocation) are calculated for the Class 0 and Class 2 units taken as a whole and include amounts from GAIT and net investment loss and expenses allocated from Master Funds and investment income from Cash Assets. The computation of such ratios is based on the amount of net investment loss, total expenses and Incentive Allocation. Net investment loss and total expense ratios are computed based upon the weighted average of members’ capital of GAIT, excluding that of the Managing Member, for the three months ended March 31, 2016 and nine month periods ended September 30, 2015 and 2014.2015.
 
9.Subsequent Events
49

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)
 
9. Subsequent Events

GAIT had subscriptions of approximately $3.5$1.4 million and redemptions of approximately $2.2$1.4 million from OctoberApril 1, 20152016 through NovemberMay 16, 2015,2016, the date through which subsequent events were evaluated by management. These amounts have not been included in the financial statements.
 
5550

Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

Certain statements within this Quarterly Report on Form 10-Q may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). These statements are being made pursuant to the PSLRA, with the intention of obtaining the benefits of the “safe harbor” provisions of the PSLRA, and, other than as required by law, we assume no obligation to update or supplement such statements. Forward-looking statements are those that do not relate solely to historical facts. They include, but are not limited to, any statement that may predict, forecast, indicate or imply future results, performance, achievements or events. You can identify these statements by the use of words such as “may,” “will,” “could,” “anticipate,” “believe,” “estimate,” “expect,” “intend,” “predict,” “continue,” “further,” “seek,” “plan,” or “project” and variations of these words or comparable words or phrases of similar meaning. These forward-looking statements reflect our current beliefs and expectations with respect to future events and are based on assumptions and are subject to risks and uncertainties and other factors outside our control that may cause actual results to differ materially from those projected. We undertake no obligation to update publicly or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

(a)Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following is a discussion of our current financial position and results of operations. This discussion should be read together with our annual financial statements and the notes thereto for the fiscal year ended December 31, 20142015 included in our Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on March 30, 2015.2016. This discussion should also be read in conjunction with “Item 1: Financial Statements.” The information contained therein is essential to, and should be read in conjunction with, the following analysis. For the purposes of this filing beginning with Item 2, the term “Fund” shall include the Blended Strategies Portfolio of GAIF I, GAIT and the Master Funds in which they invest, unless the context implies otherwise. The Fund does not engage in the sale of goods or services. The Fund’s capital consists of capital contributions of the members, as increased or decreased by gains and losses from its investments in the Master Funds, interest, expenses and redemptions. Its only assets are its investments in the Master Funds. The Master Funds do not engage in the sale of goods or services. Their assets are comprised of the equity in their accounts with clearing brokers and OTC counterparties, in each case consisting of cash, open trade equity on derivatives and the net option premium paid or received. In the case of Graham Cash Assets LLC (“Cash Assets”), the assets consist of investments in debt obligations guaranteed by the U.S. federal government, as well as cash and cash equivalents.

For the three months ended September 30,March 31, 2016, the Blended Strategies Portfolio’s net asset value decreased by $4,851,122 or -5.6% over the corresponding period of the preceding year. The net decrease in the Blended Strategies Portfolio was attributable to total subscriptions of $125,000 or 0.2% offset by redemptions totaling $2,819,472 or -3.3% and a net loss of $2,156,650 or -2.5%, for the period.

For the three months ended March 31, 2015, the Blended Strategies Portfolio’s net asset value increased by $594,530$6,142,569 or 0.7%.6.9% over the corresponding period of the preceding year. The net increase in the Blended Strategies Portfolio was attributable to total subscriptions of $2,038,000$1,257,000 or 2.3%1.4% and net income of $540,440$6,203,516 or 0.6%7.0% partially offset by redemptions totaling $1,983,910$1,317,947 or -2.2%, for the period.
For the nine months ended September 30, 2015 the Blended Strategies Portfolio’s net asset value increased by $2,145,961 or 2.4%.  The net increase in the Blended Strategies Portfolio was attributable to total subscriptions of $5,780,000 or 6.5% and net income of $262,083 or 0.3% partially offset by redemptions totaling $3,896,122 or -4.4%-1.5%, for the period.

For the three months ended September 30, 2014 the Blended Strategies Portfolio’s net asset value increased by $898,953 or 1.1%. The net increase in the Blended Strategies Portfolio was attributable to total subscriptions of $375,218 or 0.5% and net income of $11,453,464 or 13.6% partially offset by redemptions totaling $10,929,729 or -13.0%, for the period.

For the nine months ended September 30, 2014 the Blended Strategies Portfolio’s net asset value decreased by $14,079,739 or -14.3%. The net decrease in the Blended Strategies Portfolio was attributable to total subscriptions of $8,334,507 or 8.4% and net income of $1,331,584 or 1.3% offset by redemptions totaling $23,745,830 or -24.0% for the period.
(i) (i)          Results of Operations

The Fund’s success depends primarily upon the Manager’s ability to recognize and capitalize on market trends in the different and varied sectors of the global financial markets in which it trades.

2015
51

2016 Summary

Three Months Ended September 30, 2015March 31, 2016

For the three months ended September 30, 2015,March 31, 2016, the Blended Strategies Portfolio experienced net trading gainslosses of $1,396,336.$1,401,140. The trading results are attributable to the following sectors:

Agriculture / Softs $(900,835) $(459,286)
Base metals  1,113,697   (331,123)
Energy  1,325,271   1,460,870 
Equities  (1,948,497)  (659,646)
Foreign exchange  888,144   (1,176,368)
Long term / Intermediate rates  93,700   19,775 
Precious metals  486,844   (292,177)
Short term rates  338,012   36,815 
 $1,396,336  $(1,401,140)

The Blended Strategies Portfolio recorded a net gainloss for the thirdfirst quarter of 2015.2016. The Portfolio recorded gainsmajority of the losses resulted from positions in commodity futures, particularly in energy and metals. In foreign exchange, trading commodity currencies versusparticularly from a long bias in the U.S. dollar contributed toversus the overall profits. In fixed incomeeuro with smaller losses in the Swiss franc, Japanese yen, New Zealand dollar, and emerging market currencies. Smaller losses resulted in equity index futures, the Portfolio recorded gains from positions on the short end of the yield curveparticularly in the U.S. and onAsia as prices reversed during the long end ofperiod. The portfolio finished the yield curveperiod relatively flat in Europe and Asia. Lossesfixed income futures as gains in equity index futures, most notably from longEuropean bonds were offset by losses in the U.S. In commodities, the Blended Strategies Portfolio recorded profits in the energy complex, primarily due to positions in Asiancrude oil and European benchmark indices, offset a portion of the Portfolio’s gains for the quarter.natural gas.

Advisory, Sponsor, and Administrator’s Fees are calculated as a percentage of the Fund’s net asset value as of the end of each month and are affected by trading performance, interest income, subscriptions into and redemptions out of the Fund. Accordingly, the fluctuations in these amounts are directly correlated to the changes in net asset value which are discussed in detail herein.

For the three months ended September 30, 2015,March 31, 2016, Advisory Fees increaseddecreased by $28,196$42,673 or 7.4%-10.3%, Sponsor Fees increaseddecreased by $39,030$24,379 or 14.1%-7.7%, and Administrator’s Fees increaseddecreased by $2,484$3,502 or 8.3%-10.7% in the Fund over the corresponding period of the preceding year. These increasesdecreases are all attributable to higherlower net assets of the portfolio when compared toresulting from redemptions and a net loss partially offset by subscriptions for the same period in 2014.period. During the same period, interest income increased by $34,183$34,185 or 77.6%57.9%. Interest was earned on free cash at an average annualized yield of 0.40%0.48% for the three months ended September 30, 2015March 31, 2016 compared to 0.26%0.30% for the same period in 2014.2015.

The Incentive Allocation is based on the New High Net Trading Profits of the portfolio. For the three months ended September 30, 2015 and 2014March 31, 2016 the portfolio had not yet recovered previous losses. As a result, there was no Incentive Allocation for those periods.
Nine Months Ended September 30, 2015

For the nine months ended September 30, 2015, the Blended Strategies Portfolio experienced net trading gains of $4,435,074. The trading results are attributable to the following sectors:

Agriculture / Softs $(1,275,302)
Base metals  453,498 
Energy  152,445 
Equities  1,503,537 
Foreign exchange  4,139,604 
Long term / Intermediate rates  (390,676)
Precious metals  (579,106)
Short term rates  431,074 
  $4,435,074 

The Blended Strategies Portfolio posted a net gain through the third quarter of 2015. The Portfolio recorded gains from foreign exchange trading, most notably from a long bias in the U.S. dollar versus the euro and commodity currencies. Gains also resulted from positions in equity index futures, particularly in Asia and Europe. Profits in European fixed income futures were offsetdecreased by losses in the U.S. and Australia. In commodity futures, losses in agricultural commodities, most notably in soybeans and corn, offset the gains in metals and energy, in particular aluminum and crude oil.

Advisory, Sponsor, and Administrator’s Fees are calculated as a percentage of the Fund’s net asset value as of the end of each month and are affected by trading performance, interest income, subscriptions into and redemptions out of the Fund. Accordingly, the fluctuations in these amounts are directly correlated to the changes in net asset value which are discussed in detail herein.

For the nine months ended September 30, 2015, Advisory Fees increased by $66,567 or 5.7%, Sponsor Fees increased by $125,665 or 15.4%, and Administrator’s Fees increased by $7,918 or 8.8% in the Fund$1,550,824 over the corresponding period of the preceding year. These increases are all attributable to higher net assets of the portfolio as compared to the same period in 2014. During the same period, interest income increased by $66,197 or 46.9%. Interest was earned on free cash at an average annualized yield of 0.34% for the nine months ended September 30, 2015 compared to 0.25% for the same period in 2014.

The Incentive Allocation is based on the New High Net Trading Profits of the portfolio. For the nine months ended September 30, 2015 the Incentive Allocation increased by $1,550,824. This was the result of a highernet loss before incentive allocation for the three months ended March 31, 2016 compared to a net gain before incentive allocation for the ninethree months ended September 30, 2015 compared to the nine months ended September 30, 2014. For the nine months ended September 30, 2014, the portfolio had not yet recovered previous losses. As a result, there was no Incentive Allocation for that period.March 31, 2015.

The following table illustrates the sector distribution of the Fund’s investments in Master Funds as of September 30, 2015March 31, 2016 based on the fair value of the underlying assets and liabilities in each master fundMaster Fund including both long and short positions. Positive percentages represent net assets whereas negative percentages represent a net liability.

Agriculture / Softs  7.940.0%
Base metals  3.2(55.3)%
Energy  19.8(75.2)%
Equities  3.352.2%
Foreign exchange  16.275.7%
Long term / Intermediate rates  28.4(4.9)%
Precious metals  8.05.3%
Short term rates  13.262.2%
   100.0%

20142015 Summary

Three Months Ended September 30, 2014March 31, 2015

For the three months ended September 30, 2014,March 31, 2015, the Blended Strategies Portfolio experienced net trading gains of $12,256,194.$8,630,974. The trading results are attributable to the following sectors:

Agriculture / Softs $1,202,565  $231,006 
Base metals  (494,111)  (37,105)
Energy  (835,153)  (310,849)
Equities  (642,322)  2,285,896 
Foreign exchange  11,388,136   5,178,746 
Long term / Intermediate rates  1,750,775   1,190,454 
Precious metals  396,508   (483,980)
Short term rates  (510,204)  576,806 
 $12,256,194  $8,630,974 

The Blended Strategies Portfolio recorded a net gain for the thirdfirst quarter of 2014.2015. The portfolio recorded gains primarily from tradingpositions in foreign exchange, in particularparticularly from a long bias in the U.S. dollar versus the euro, Japanese yen,Euro, Canadian dollar, British sterling and to a lesser extent,Australian dollar. Additional gains resulted from long positions in Asian and European equity index futures as prices rallied during the New Zealand dollar. Thequarter. In long term / intermediate rates, the portfolio also benefittedrecorded more gains from positions in European, fixed incomeCanadian and Australian bond futures. The portfolio recorded modestexperienced losses in commodities as gains from trading natural gas, copper and wheat were offset by losses in commodity futures, as profits in agriculture/softs commodities and precious metals, more than offset losses in energygas oil and base metals. Losses resulted from positions in European, U.K., and U.S. equity sectors.heating oil.

Advisory, Sponsor, and Administrator’s Fees are calculated as a percentage of the Fund’s net asset value as of the end of each month and are affected by trading performance, interest income, subscriptions into and redemptions out of the Fund. Accordingly, the fluctuations in these amounts are directly correlated to the changes in net asset value which are discussed in detail herein.

For the three months ended September 30, 2014,March 31, 2015, Advisory Fees decreasedincreased by $95,474$18,316 or -20.1%4.6%, Sponsor Fees decreasedincreased by $39,889$48,754 or -12.6%18.1%, and Administrator’s Fees decreasedincreased by $5,246$3,109 or -14.9%10.5% in the Fund over the corresponding period of the preceding year. These decreasesincreases are all attributable to lowerhigher net assets of the portfolio resulting from redemptionssubscriptions and net income partially offset by subscriptions and net incomeredemptions for the period. During the same period, interest income decreasedincreased by $12,816$10,229 or -22.5%21.0%. Interest was earned on free cash at an average annualized yield of 0.26%0.30% for the three months ended September 30, 2014March 31, 2015 compared to 0.25%0.26% for the same period in 2013.2014.

The Incentive Allocation is based on the New High Net Trading Profits of the portfolio. For the three months ended September 30,March 31, 2015, the Incentive Allocation increased by $1,550,824 over the corresponding period of the preceding year. This was the result of a higher net gain before incentive allocation for the three months ended March 31, 2015 compared to the three months ended March 31, 2014. For the three months ended March 31, 2014, and 2013 the portfolio hashad not yet recovered previous losses. As a result, there was no Incentive Allocation for those periods.
Nine Months Ended September 30, 2014

For the nine months ended September 30, 2014, the Blended Strategies Portfolio experienced net trading gains of $3,756,468. The trading results are attributable to the following sectors:

Agriculture / Softs $(753,170)
Base metals  (1,251,560)
Energy  (2,519,902)
Equities  (3,287,701)
Foreign exchange  9,002,877 
Long term / Intermediate rates  4,136,776 
Precious metals  (1,069,630)
Short term rates  (501,222)
  $3,756,468 

The Blended Strategies Portfolio posted a net gain for the first three quarters of 2014. Gains resulted primarily from trading foreign exchange, most notably from a long bias in the U.S. dollar versus the euro, New Zealand dollar, Canadian dollar, and Japanese yen. The portfolio also benefitted from positions in European fixed income futures. Positions in commodity futures, including agriculture/softs commodities, metals, and energy led to losses. Losses also resulted from positions in the equities sector, which offset a portion of the portfolio’s overall profits.

Advisory, Sponsor, and Administrator’s Fees are calculated as a percentage of the Fund’s net asset value as of the end of each month and are affected by trading performance, interest income, subscriptions into and redemptions out of the Fund. Accordingly, the fluctuations in these amounts are directly correlated to the changes in net asset value which are discussed in detail herein.

For the nine months ended September 30, 2014, Advisory Fees decreased by $646,824 or -35.7%, Sponsor Fees decreased by $322,098 or -28.2%, and Administrator’s Fees decreased by $45,000 or -33.4% in the Fund over the corresponding period of the preceding year. These decreases are all attributable to lower net assets of the portfolio resulting from redemptions partially offset by subscriptions and net income for thethat period. During the same period, interest income decreased by $58,386 or -29.2%. Interest was earned on free cash at an average annualized yield of 0.25% for the nine months ended September 30, 2014 compared to 0.23% for the same period in 2013.

The Incentive Allocation is based on the New High Net Trading Profits of the portfolio. For the nine months ended September 30, 2014 and 2013 the portfolio has not yet recovered previous losses. As a result, there was no Incentive Allocation for those periods.

The following table illustrates the sector distribution of the Fund’s investments in Master Funds as of September 30, 2014March 31, 2015 based on the fair value of the underlying assets and liabilities in each master fundMaster Fund including both long and short positions. Positive percentages represent net assets whereas negative percentages represent a net liability.

Agriculture / Softs  18.314.6%
Base metals  (7.56.6)%
Energy  7.126.7%
Equities  (0.132.8)%
Foreign exchange  72.2(26.1)%
Long term / Intermediate rates  1.054.3%
Precious metals  7.9(4.7)%
Short term rates  1.19.0%
   100.0%

Variables Affecting Performance

The Fund’s performance is affected by net profitability resulting from the trading operations of the Master Funds, the fees charged by the Fund, and interest income earned on cash and cash equivalents. The Master Funds acquire and liquidate long and short positions in futures contracts, forwards contracts, spot currency contracts and associated derivative instruments such as options and swaps. These instruments are carried at fair value, which is heavily influenced by a wide variety of factors including but not limited to, the level and volatility of exchange rates, interest rates, equity prices, and commodity prices as well as global macro political events. These factors generate market movements affecting the fair value of these instruments and in turn the net gains and losses allocated from the Master Funds.

Advisory, Sponsor, and Administrator’s Fees are calculated based on a percentage of the Fund’s net asset value. Changes in the net assets of the Fund resulting from subscriptions, redemptions, interest and trading profits allocated from the Master Funds can therefore have a material impact on the fee expense of the Fund.

A portion of the assets of the Fund is held in cash and cash equivalents. Changes in the net assets of the Fund as well as changes in the interest rates earned on these investments can have a material impact on interest income earned.

(ii) Liquidity

There are no known demands, commitments, events or uncertainties that will result in or are reasonably likely to result in the Fund’s liquidity increasing or decreasing in any material way.

A portion of the Fund’s assets is generally held as cash or cash equivalents, which are used to margin the Fund’s investments.  It is expected that the average margin the Fund will be required to post to support the Fund’s trading may range between 10% and 30% of the Fund’s total assets, which will be segregated or secured by the futures brokers in accordance with the CEA and with CFTC regulations or be maintained on deposit with over-the-counter counterparties. In exceptional market conditions, this amount could increase. The Master Funds are subject to margin calls on a constant daily and intra-day basis, whether in connection with initiating new investment positions or as a result of changes in the value of current investment positions. These margin requirements are met through the posting of additional margin with the applicable futures or FX clearing broker, on an almost daily basis. The Manager generally expresses its margin requirements for the portfolios in terms of the aggregate of the margin requirements for the underlying strategies plus the net option premium costs for the underlying strategies. The following table shows these amounts as of the date indicated:

  
Blended Strategies
Portfolio
September 30, 2015March 31, 2016  10.8810.08%
December 31, 20142015  12.5110.48%
September 30, 2014March 31, 2015  18.1411.28%

Other than any potential market-imposed limitations on liquidity, the Fund’s assets are highly liquid and are expected to remain so. Market-imposed limitations, when they occur, can be due to limited open interest in certain futures markets or to daily price fluctuation limits, which are inherent in the Fund’s futures trading. Through September 30, 2015,March 31, 2016, the Fund experienced no meaningful periods of illiquidity in any of the markets traded by the Manager on behalf of the Fund.
(iii) Capital Resources

The Fund raises additional capital through the sale of Units and capital is increased through trading profits (if any) and interest income. The Fund may borrow money from brokers or their affiliates and other lenders. Units may be offered for sale as of the beginning, and may be redeemed as of the end, of each month. The amount of capital raised for the Fund should not have a significant impact on its operations, as the Fund has no significant capital expenditure or working capital requirements other than for monies to pay trading losses, brokerage commissions and expenses.

The Fund participates in the speculative trading of commodity futures contracts, substantially all of which are subject to margin requirements. The minimum amount of margin required for each contract is set from time to time in response to various market factors by the respective exchanges. Further, the Fund’s brokers may require margin in excess of minimum exchange requirements. The Fund bears the risk of financial failure of the brokers through which it clears trades and maintains margin in respect of any such trades and of its counterparties for its foreign exchange and swap trades with whom it also maintains margin.

(iv) Critical Accounting Policies

Presentation – Graham Alternative Investment Fund I LLC is a series Limited Liability Company under Delaware law. The financial statements and corresponding footnotes are presented solely for the Blended Strategies Portfolio, except where otherwise noted.

Use of Estimates – The Fund’s financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and all amounts are stated in U.S. dollars except where noted. The preparation of the financial statements requires the Manager to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The Fund’s significant accounting policies are described in detail in Note 2 of the financial statements.
 
Fair Value Measurement – The Fund follows U.S. GAAP for fair value measurements, which defines fair value, establishes a framework for measuring fair value and requires certain disclosures about fair value measurements. U.S. GAAP uses a three-level hierarchy for fair value measurement based on the transparency and independence of inputs used in the valuation of an asset or liability as of the measurement date. The Fund reports the fair value of its investment-related assets and liabilities in accordance with the hierarchy established under U.S. GAAP.

The Fund records its investments in GAIT at fair value in accordance with U.S. GAAP. In determining its net asset value, GAIT records its investments in Master Funds at fair value in accordance with U.S. GAAP. The Fund records its proportionate share of GAIT’s investment income and loss, expenses, fees, and realized and unrealized gains and losses on a monthly basis. Purchases and sales of units in GAIT are recorded on a trade date basis. The accounting policies of GAIT are described in its attached financial statements.

The Master Funds record all their financial instruments at fair value, which is derived in accordance with U.S. GAAP. Unrealized gains and losses from these instruments are recorded based on changes in their fair value. Realized gains and losses are recorded when the positions are closed. All unrealized and realized gains and losses related to derivative financial instruments are included in net gain (loss) on investments in the Master Funds’ statements of operations.

Investment CompanyThe Fund is an investment company and applies specialized accounting guidance as outlined in Financial Accounting Standards Board Accounting Standards Update 2013-08, Financial Services – Investment Companies (Topic 946), Amendments to the Scope, Measurement, and Disclosure Requirements. The Manager has evaluated this guidance and has determined the Fund meets the criteria to be classified as an investment company.

Cash Assets – GAIT invests a portion of its excess liquidity in Cash Assets, an entity for which the Manager is also the sole investment advisor. The financial information of Cash Assets is included in the notes to the Financial Statements of GAIT.

Income TaxesNo provision for income taxes has been made in the Fund’s financial statements, as each member is responsible for reporting income or loss based upon the member’s respective share of the Fund’s revenues and expenses for income tax purposes.

U.S. GAAP provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. U.S. GAAP requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Fund’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet a more-likely-than-not threshold would be recorded as a tax expense in the current year and the Fund identifies its major tax jurisdictions as U.S. Federal and Connecticut State. The Manager has evaluated the Fund’s tax positions and has concluded that there are no significant tax positions requiring recognition, measurement or disclosure in the financial statements for open tax years 20112013 through 20142015 or expected to be taken in the Fund’s 20152016 tax returns. The Manager is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax expense will change materially in the next twelve months. Tax years which are considered open by the relevant jurisdiction are subject to potential examination.

(v)           Off-Balance Sheet Arrangements

The Fund does not engage in off-balance sheet arrangements with other entities.
 
6356

Item 3.Quantitative and Qualitative Disclosures about Market Risk

No disclosure is required hereunder as the Fund is a “smaller reporting company”, as defined in Item 10(f)(1) of Regulation S-K.
 
6457

Item 4.
Controls and Procedures

Evaluation of Disclosure Control and Procedures

The Fund has established disclosure controls and procedures to ensure that the information required to be disclosed by the Fund in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms and that such information is accumulated and made knowncommunicated to the Manager and the Fund’s management, as appropriate, to allow timely decisions regarding required disclosure.

Based on their evaluation as of September 30, 2015,March 31, 2016, the Manager, along with the Manager’s principal executive officer and principal financial officer, has concluded that the Manager’sFund’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) with respect to the Fund were effective.

Changes in Internal Control Over Financial Reporting

There were no changes to the Fund’s internal controlscontrol over financial reporting during the thirdfirst quarter of 20152016 that have materially affected, or are reasonably likely to materially affect, the Fund’s internal controlscontrol over financial reporting.
 
6558

PART II. OTHER INFORMATION
 
Item 1.Legal Proceedings
None

Item 1A.Risk Factors
Not Required

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

For the three months ended September 30, 2015,March 31, 2016, the Fund issued 17,672.8551,014.858 Units in exchange for $2,038,000$125,000 with respect to the Blended Strategies Portfolio, in each case in a transaction that was not registered under the Securities Act of 1933, as amended (the “Act”). The Units were issued in reliance upon applicable exemptions from registration under Section 4(a)(2) of the Act and Rule 506 of Regulation D promulgated thereunder. All purchasers of the Units were accredited investors, as that term is defined under Rule 501 of Regulation D.

The following chart sets forth the purchases of Units of the Fund.Fund during each month of the quarter covered by this report.

Period (as of)
Blended Strategies Portfolio
Period (as of)
Total
Number of
Units Issued
July 1, 2015January 20168,094.056682.355 
August 1, 2015February 20167,896.9590.000 
September 1, 2015March 20161,681.840332.503 
 
Issuer Purchases of Units

Date
(a)  Total Number
of Units
Purchased1
(b)  Average
 Price Paid
 per Unit
(c)  Total Number of
Units Purchased as
Part of Publicly
Announced Plans
or Programs
(d)  Maximum Number
 of Approximate
Dollar Value of
Units that May Yet
 Be Purchased
Under the Plans or
Programs
July 31, 20154,526.846 134.67 N/AN/A
August 31, 20157,405.692 111.52 N/AN/A
September 30, 20153,640.955 150.63 N/AN/A
TOTAL15,573.493 127.39 N/AN/A
Date
(a)  Total
Number of
Units
Purchased1
 
(b)  Average
Price Paid
 per Unit
 
(c)   Total Number of
Units Purchased
as Part of Publicly Announced Plans
or Programs
(d)  Maximum Number
of Approximate
Dollar Value of
Units that May Yet
Be Purchased
Under the Plans or
Programs
January 1 - January 31, 20165,199.062 131.96 N/AN/A
February 1 - February 29, 20169,068.106 142.69 N/AN/A
March 1 - March 31, 20166,542.924 128.29 N/AN/A
TOTAL20,810.092 135.49 N/AN/A

1 Represents number of Units redeemed by Members of the Fund in accordance with the LLC Agreement.

Item 3.Defaults Upon Senior Securities – None

Item 4.Mine Safety Disclosures – None

Item 5.Other Information – None
 
6659

Item 6.
Item 6. Exhibits

** 3.1Certificate of Formation of Graham Alternative Investment Fund I LLC
* 3.2Amendment to Certificate of Formation of Graham Alternative Investment Fund I LLC
* 4.1Amended and Restated Limited Liability Company Agreement of Graham Alternative Investment Fund I LLC
** 10.1Form of Subscription Agreement
** 10.2Form of Placement Agreement
*** 10.10Safekeeping Account Agreement between Graham Cash Assets LLC and Bank of America, N.A.
Rule 13a-14(a)/15d-14(a) Certification (Certification of Principal Executive Officer)
Rule 13a-14(a)/15d-14(a) Certification (Certification of Chief Financial Officer)
Section 1350 Certification (Certification of Chief OperatingPrincipal Executive Officer and Chief Financial Officer)
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema
101.CALXBRL Taxonomy Extension Calculation Linkbase
101.DEFXBRL Taxonomy Extension Definition Linkbase
101.LABXBRL Taxonomy Extension Label Linkbase
101.PREXBRL Taxonomy Extension Presentation Linkbase

 *Incorporated by reference to the Fund’s Form 8-K previously filed on April 11, 2013
 **Incorporated by reference to the Fund’s Form 10 previously filed on April 30, 2010
 ***Incorporated by reference to the Fund’s Form 10/A previously filed on September 3, 2010
 ****Filed herewith
 
6760

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated:  NovemberMay 16, 20152016GRAHAM ALTERNATIVE INVESTMENT FUND I LLC
 BLENDED STRATEGIES PORTFOLIO
  
 By:GRAHAM CAPITAL MANAGEMENT, L.P.
  its Manager
 
By: /s/ Paul Sedlack
Paul Sedlack, Principal Executive Officer
    
 By:/s/ Paul Sedlack                                                          
Paul Sedlack, Principal Executive Officer
 By:/s/ Brian Douglas
  Brian Douglas, Chief Financial Officer
 
 
68
61