UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended April ~~30, 2022~~29, 2023

or

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission File Number 0-14818

KASPIEN HOLDINGS INC.

(Exact Name of Registrant as Specified in its Charter)

New York		14-1541629
State or Other Jurisdiction of Incorporation or Organization		I.R.S. Employer Identification No.

2818 N. Sullivan Rd. Ste 130 Spokane Valley, WA		99216
Address of Principal Executive Offices		Zip Code

~~(855) 300-2710~~509-900-6287

Registrant’s Telephone Number, Including Area Code

Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $.01 par value per share	KSPN	~~NASDAQ Stock Market~~OTCQB

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer ☒	Smaller reporting company ☒
	Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ☐ No ☐

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Stock, $.01 par value,

~~2,501,568~~4,965,003 shares outstanding as of June 10, ~~2022~~2023

Kaspien Holdings Inc.

KASPIEN HOLDINGS INC. AND SUBSIDIARIES

QUARTERLY REPORT ON FORM 10-Q

INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

	Form 10-Q Page No.
PART I. FINANCIAL INFORMATION

Item 1 – Interim Condensed Consolidated Financial Statements (Unaudited)

Condensed Consolidated Balance Sheets at April 29, 2023, January 28, 2023 and April 30, 2022 ~~January 29, 2022 and May 1, 2021~~	4

Condensed Consolidated Statements of Operations – Thirteen Weeks Ended April 29, 2023 and April 30, 2022 ~~and May 1, 2021~~	5

Condensed Consolidated Statements of Comprehensive Loss – Thirteen Weeks Ended April 29, 2023 and April 30, 2022 ~~and May 1, 2021~~	6

Condensed Consolidated Statements of Shareholders’ Equity (Deficit) – Thirteen Weeks Ended April 29, 2023 and April 30, 2022 ~~and May 1, 2021~~	7

Condensed Consolidated Statements of Cash Flows – Thirteen Weeks Ended April 29, 2023 and April 30, 2022 ~~and May 1, 2021~~	8

Notes to Interim Condensed Consolidated Financial Statements	9

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations	22

Item 3 – Quantitative and Qualitative Disclosures about Market Risk	28

Item 4 – Controls and Procedures	28

PART II. OTHER INFORMATION

Item 1 – Legal Proceedings	29

Item 1A – Risk Factors	29

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds	29

Item 3 – Defaults Upon Senior Securities	29

Item 4 – Mine Safety Disclosures	29

Item 5 – Other Information	29

Item 6 – Exhibits	2930

Signatures	31

2

Index

FORWARD-LOOKING STATEMENTS

This quarterly report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, particularly in the discussion under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” All statements other than statements of historical fact are forward-looking. Examples of forward-looking statements include, but are not limited to, statements regarding our ability to achieve profitability and meet future liquidity needs and capital requirements, future business, future results of operations or financial condition, our business strategies and the COVID-19 pandemic. You can identify many forward-looking statements by words such as “may,” “will,” “would,” “should,” “could,” “expect,” “aim,” “anticipate,” “believe,” “estimate,” “intend,” “plan,” “predict,” “project,” “seek,” “potential,” “opportunities” and other similar expressions and the negatives of such expressions. However, not all forward-looking statements contain these words. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from those expressed or implied by the forward-looking statements contained herein. Such risks and uncertainties include, among others, those risks discussed under the caption “Risk Factors” in our most recently filed Annual Report on Form 10‑K, which was filed with the Securities and Exchange Commission (the “SEC”) on April ~~29, 2022~~28, 2023 (the “2022 Form 10-K”), and in our consolidated financial statements, related notes, and the other information appearing elsewhere in the 2022 Form 10‑K, this quarterly report on Form 10-Q and our other filings with the SEC. Given these risks and uncertainties, you should not place undue reliance on any forward-looking statements. The forward-looking statements contained in this quarterly report on Form 10-Q are made only as of the date hereof, and we do not intend, and, except as required by law, we undertake no obligation to update any forward-looking statements contained herein after the date of this report to reflect actual results or future events or circumstances.

3

Index

KASPIEN HOLDINGS INC. AND SUBSIDIARIES

PART 1. FINANCIAL INFORMATION

Item 1 - Interim Condensed Consolidated Financial Statements

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except per share and share amounts)

(unaudited)

	April 30,			January 29,			May 1,			April 29,			January 28,			April 30,
	2022			2022			2021			2023			2023			2022
ASSETS
CURRENT ASSETS
Cash and cash equivalents	$	828		$	1,218		$	5,030		$	514		$	1,130		$	828
Restricted cash		1,158			1,158			1,184			1,158			1,158			1,158
Accounts receivable		2,727			2,335			3,113			2,879			1,969			2,727
Merchandise inventory		32,254			29,277			22,567			27,703			26,704			32,254
Prepaid expenses and other current assets		558			649			592			300			999			558
Total current assets		37,525			34,637			32,486			32,554			31,960			37,525

Restricted cash		2,160			2,447			3,277			1,571			1,338			2,160
Fixed assets, net		2,441			2,335			2,366			1,913			1,999			2,441
Operating lease right-of-use assets		1,990			2,144			2,595			1,344			1,505			1,990
Intangible assets, net		0			0			475
Cash surrender value		3,800			4,154			4,168			3,369			3,371			3,800
Other assets		872			965			1,230			566			566			872
TOTAL ASSETS	$	48,788		$	46,682		$	46,597		$	41,317		$	40,739		$	48,788

LIABILITIES
CURRENT LIABILITIES
Accounts payable	$	7,664		$	6,271		$	5,682		$	9,088		$	7,044		$	7,664
Short-term borrowings		10,508			9,966			0			9,295			8,812			10,508
Accrued expenses and other current liabilities		2,208			2,362			2,640			2,652			2,876			2,208
Current portion of operating lease liabilities		663			649			609			708			695			663
Current portion of PPP loan		0			0			2,018
Total current liabilities		21,043			19,248			10,949			21,743			19,427			21,043

Operating lease liabilities		1,439			1,608			2,101			880			1,019			1,439
Long-term debt		7,944			4,356			5,261			10,429			9,790			7,944
Other long-term liabilities		13,987			14,185			15,954			11,455			11,604			13,987
TOTAL LIABILITIES		44,413			39,397			34,265			44,507			41,840			44,413

SHAREHOLDERS’ EQUITY
Preferred stock ($0.01 par value; 5,000,000 shares authorized; NaN issued)		0			0			0
Common stock ($0.01 par value; 200,000,000 shares authorized; 3,902,985, 3,902,985 and 3,889,169 shares issued, respectively)		39			39			39
Preferred stock ($0.01 par value; 5,000,000 shares authorized; none issued)											-			-			-
Common stock ($0.01 par value; 200,000,000 shares authorized; 5,432,072, 5,432,072 and 3,902,985 shares issued, respectively)											54			54			39
Additional paid-in capital		360,738			359,220			358,749			214,092			214,029			360,738
Treasury stock at cost (1,410,417, 1,410,417 and 1,410,417 shares, respectively)		(230,170	)		(230,170	)		(230,170	)
Accumulated other comprehensive loss		(910	)		(910	)		(2,007	)
Treasury stock at cost (467,069, 467,069 and 1,410,417 shares, respectively)											(76,132	)		(76,132	)		(230,170	)
Accumulated other comprehensive gain (loss)											886			886			(910	)
Accumulated deficit		(125,322	)		(120,894	)		(114,279	)		(142,090	)		(139,938	)		(125,322	)
TOTAL SHAREHOLDERS’ EQUITY		4,375			7,285			12,332			(3,190	)		(1,101	)		4,375
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	48,788		$	46,682		$	46,597		$	41,317		$	40,739		$	48,788

See Accompanying Notes to Interim Condensed Consolidated Financial Statements.

4

Index

KASPIEN HOLDINGS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(amounts in thousands)

(unaudited)

							Thirteen Weeks Ended
	Thirteen Weeks Ended						April 29,			April 30,
	April 30, 2022			May 1, 2021			2023			2022

Net revenue	$	31,791		$	40,617		$	32,932		$	31,791

Cost of sales		24,940			30,821			25,479			24,940
Gross profit		6,851			9,796			7,453			6,851
Selling, general and administrative expenses		10,517			10,657			8,709			10,517
Loss from operations		(3,666	)		(861	)		(1,256	)		(3,666	)
Interest expense		762			555			896			762
Loss from operations before income tax expense		(4,428	)		(1,416	)		(2,152	)		(4,428	)
Income tax expense		0			0			-			-
Net loss	$	(4,428	)	$	(1,416	)	$	(2,152	)	$	(4,428	)

BASIC AND DILUTED INCOME PER SHARE:
Basic and diluted loss per common share	$	(1.78	)	$	(0.61	)	$	(0.43	)	$	(1.78	)

Weighted average number of common shares outstanding – basic and diluted		2,493			2,317			4,965			2,493

See Accompanying Notes to Interim Condensed Consolidated Financial Statements.

5

Index

KASPIEN HOLDINGS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(amounts in thousands)

(unaudited)

							Thirteen Weeks Ended
	Thirteen Weeks Ended						April 29,			April 30,
	April 30, 2022			May 1, 2021			2023			2022

Net loss	$	(4,428	)	$	(1,416	)	$	(2,152	)	$	(4,428	)
Amortization of pension gain		0			0			-			-
Comprehensive loss	$	(4,428	)	$	(1,416	)	$	(2,152	)	$	(4,428	)

See Accompanying Notes to Interim Condensed Consolidated Financial Statements.

6

Index

KASPIEN HOLDINGS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(dollars and shares in thousands)

Thirteen Weeks Ended April 30, 2022
Number of shares outstanding
Accumulated
Other
Comprehensive
Loss

Retained
Earnings
(Accumulated
Deficit)

Shareholders’
Equity

Common
Shares

Treasury
Shares

Common
Stock

Additional
Paid-in
Capital

Treasury
Stock
At Cost

Balance as of January 29, 2022 3,903 (1,410 ) $ 39 $ 359,220 $ (230,170 ) $ (910 ) $ (120,894 ) $ 7,285
Net Loss
- - 0 0 0 0 (4,428 ) (4,428 )
Issuance of warrants 0 - 0 1,518 0 0 0 1,518
Balance as of April 30, 2022 3,903 $ (1,410 ) $ 39 $ 360,738 $ (230,170 ) $ (910 ) $ (125,322 ) $ 4,375

	Thirteen Weeks Ended April 29, 2023
	Number of shares outstanding												Accumulated		Retained
								Additional		Treasury			Other		Earnings
	Common		Treasury			Common		Paid-in		Stock			Comprehensive		(Accumulated			Shareholders’
	Shares		Shares			Stock		Capital		At Cost			Loss		Deficit)			Equity
Balance as of January 28, 2023		5,432		(467	)	$	54	$	214,029	$	(76,132	)	$	886	$	(139,938	)	$	(1,101	)
Net Loss		-		-			-		-		-			-		(2,152	)		(2,152	)
Amortization of unearned compensation/restricted stock amortization		-		-			-		63		-			-		-			63
Balance as of April 29, 2023		5,432	$	(467	)	$	54	$	214,092	$	(76,132	)	$	886	$	(142,090	)	$	(3,190	)

Thirteen Weeks Ended May 1, 2021
Number of shares outstanding
Accumulated
Other
Comprehensive
Loss

Retained
Earnings
(Accumulated
Deficit)

Shareholders’
Equity

Common
Shares

Treasury
Shares

Common
Stock

Additional
Paid-in
Capital

Treasury
Stock
At Cost

Balance as of January 30, 2021 3,337 (1,410 ) $ 33 $ 346,495 $ (230,169 ) $ (2,007 ) $ (112,863 ) $ 1,489
Net Loss - - 0 0 0 0 (1,416 ) (1,416 )
Exercise of warrants 136 0 2 0 (1 ) 0 0 1
Sale of shares, net of expenses 416 0 4 12,227 0 0 0 12,231
Amortization of unearned compensation/restricted stock amortization - - 0 27 0 0 0 27
Balance as of May 1, 2021 3,889 $
(1,410 ) $ 39 $ 358,749 $ (230,170 ) $ (2,007 ) $ (114,279 ) $ 12,332

	Thirteen Weeks Ended April 30, 2022
	Number of shares outstanding												Accumulated			Retained
								Additional		Treasury			Other			Earnings
	Common		Treasury			Common		Paid-in		Stock			Comprehensive			(Accumulated			Shareholders’
	Shares		Shares			Stock		Capital		At Cost			Loss			Deficit)			Equity
Balance as of January 29, 2022		3,903		(1,410	)	$	39	$	359,220	$	(230,170	)	$	(910	)	$	(120,894	)	$	7,285
Net Loss		-		-			-		-		-			-			(4,428	)		(4,428	)
Issuance of warrants		-		-			-		1,518		-			-			-			1,518
Amortization of unearned compensation/restricted stock amortization		-		-			-		-		-			-			-			-
Balance as of April 30, 2022		3,903	$	(1,410	)	$	39	$	360,738	$	(230,170	)	$	(910	)	$	(125,322	)	$	4,375

See Accompanying Notes to Interim Condensed Consolidated Financial Statements.

7

Index

KASPIEN HOLDINGS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(amounts in thousands)

(unaudited)

							Thirteen Weeks Ended
	Thirteen Weeks Ended						April 29,			April 30,
	April 30, 2022			May 1, 2021			2023			2022
OPERATING ACTIVITIES:
Net income loss	$	(4,428	)	$	(1,416	)	$	(2,152	)	$	(4,428	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation of fixed assets		293			346			188			293
Amortization of intangible assets		0			257
Stock-based compensation		0			27			63			-
Interest on long-term debt		106			242			640			106
Amortization of ROU asset		154			147			161			154
Change in cash surrender value		354			(312	)		2			354
Changes in operating assets and liabilities that provide (use) cash:
Accounts receivable		(392	)		(396	)		(910	)		(392	)
Merchandise inventory		(2,977	)		1,949			(999	)		(2,977	)
Prepaid expenses and other current assets		92			(28	)		698			92
Other long-term assets		93			113			-			93
Accounts payable		1,393			(3,211	)		2,044			1,393
Accrued expenses and other current liabilities		(140	)		147			(212	)		(140	)
Other long-term liabilities		(368	)		(378	)		(285	)		(368	)
Net cash used in operating activities		(5,820	)		(2,513	)		(762	)		(5,820	)

INVESTING ACTIVITIES:
Purchases of fixed assets		(399	)		(444	)		(103	)		(399	)
Net cash provided by (used in) investing activities		(399	)		(444	)		(103	)		(399	)

FINANCING ACTIVITIES:
Proceeds from short term borrowings		542			0			482			542
Proceeds from long term borrowings		5,000			0			-			5,000
Proceeds from stock offering		0			12,231
Exercise of warrants		0			1
Payment of short term borrowings		0			(6,339	)
Net cash provided by financing activities		5,542			5,893			482			5,542

Net decrease in cash, cash equivalents, and restricted cash		(677	)		2,936			(383	)		(677	)
Cash, cash equivalents, and restricted cash, beginning of period		4,823			6,555			3,626			4,823
Cash, cash equivalents, and restricted cash, end of period	$	4,146		$	9,491		$	3,243		$	4,146

Supplemental disclosures and non-cash investing and financing activities:
Interest paid	$	202		$	153		$	246		$	202
Warrants issued with debt	$	1,633		$	0			-			1,633

See Accompanying Notes to Interim Condensed Consolidated Financial Statements.

8

Index

KASPIEN HOLDINGS INC. AND SUBSIDIARIES

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

April 29, 2023 and April 30, 2022 ~~and May 1, 2021~~

Note 1. Nature of Operations

Kaspien Holdings Inc., which, together with its consolidated subsidiaries, is referred to herein as “Kaspien”, “the Company”, “we”, “us” and “our”, was incorporated in New York in 1972. We own 100% of the outstanding common stock of Kaspien Inc, through which our principal operations are conducted. Kaspien provides a platform of software and services to empower brands to grow their online distribution channels on digital marketplaces such as Amazon, Walmart, Target, eBay, among others. The Company helps brands achieve their online retail goals through its innovative and proprietary technology, tailored strategies, and mutually beneficial partnerships.

Kaspien provides a platform of ~~software and~~ services to empower brands to grow their online distribution channels on digital marketplaces such as Amazon, Walmart and Target, among others. The Company helps brands achieve their online retail goals through its innovative and proprietary technology, tailored strategies and mutually beneficial partnerships.

We are guided by 5 core principles:

We are partner obsessed. Our customers are our partners. Every decision is focused on building mutually beneficial relationships that deliver results.

We are insights driven. We make data actionable. Our curiosity drives us to discover opportunities early and often.

We create simplicity. We challenge the status quo. We take the complicated and simplify it.

We take ownership. We make things happen. We hold ourselves accountable and have a bias for action.

We empower each other. We welcome and learn from diverse experiences. Our empathy ignites innovation and empowers meaningful change.

Liquidity and Cash Flows:

The Company’s primary sources of liquidity are its borrowing capacity under its Credit Facility, available cash and cash equivalents, and to a lesser extent, cash generated from operations. Our cash requirements relate primarily to working capital needed to operate Kaspien, including funding operating expenses, the purchase of inventory and capital expenditures. Our ability to achieve profitability and meet future liquidity needs and capital requirements will depend upon numerous factors, including the timing and amount of our revenue; the timing and amount of our operating expenses; the timing and costs of working capital needs; successful implementation of our strategy and planned activities; and our ability to overcome the impact of the COVID-19 pandemic.

The Company incurred a net loss of ~~$4.4~~$2.2 million and ~~$1.4~~$4.4 million for the thirteen weeks ended April 29, 2023 and April 30, 2022, ~~and May 1, 2021,~~ respectively. The ~~increase~~decrease in the net loss was primarily attributable to ~~a decrease~~an increase in sales and gross ~~margin.~~margin and a reduction in selling, general and administrative expenses. In addition, the Company has an accumulated deficit of ~~$125.3~~$142.1 million as of April ~~30, 2022~~29, 2023 and net cash used in operating activities for the thirteen weeks ended April 29, 2023 was $0.8 million. Net cash used in operating activities for the thirteen weeks ended April 30, 2022 was $5.8 million. ~~Net cash used in operating activities for the thirteen weeks ended May 1, 2021 was $2.5 million.~~

As disclosed in the Company’s Annual Report on Form 10-K filed April ~~29, 2022,~~28, 2023, the Company experienced negative cash flows from operations during fiscal ~~2021~~2022 and ~~2020~~2021 and we expect to incur net losses in fiscal ~~2022.~~2023.

9

Index

Our ability to achieve profitability and meet future liquidity needs and capital requirements will depend upon numerous factors, including the timing and amount of our revenue; the timing and amount of our operating expenses; the timing and costs of working capital needs; and successful implementation of our strategy and planned ~~activities; and our ability to overcome the impact of the COVID-19 pandemic.~~activities. There can be no assurance that we will be successful in further implementing our business strategy or that the strategy, including the completed initiatives, will be successful in sustaining acceptable levels of sales growth and profitability. The condensed consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties.

The unaudited condensed consolidated financial statements for the thirteen weeks ended April ~~30, 2022~~29, 2023 were prepared pursuant to the rules and regulations of the Securities and Exchange Commission. The information furnished in these unaudited condensed consolidated financial statements reflects all normal, recurring adjustments which, in the opinion of management, are necessary for the fair presentation of such financial statements. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The ability of the Company to meet its liabilities and to continue as a going concern is dependent on improved profitability, the strategic initiatives for Kaspien and the availability of future funding. Based on recurring losses from operations, negative cash flows from operations, the expectation of continuing operating losses for the foreseeable future, and uncertainty with respect to any available future funding, the Company has concluded that there is substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

As of April ~~30, 2022,~~29, 2023, we had cash and cash equivalents of ~~$0.8~~$0.5 million, net working capital of ~~$16.5~~$10.8 million, and ~~$10.5~~$9.3 in borrowings on our revolving credit facility, as further discussed below.

As of January ~~29, 2022,~~28, 2023, the Company had borrowings of ~~$10.0~~$8.8 million under the Credit Facility. As of April 29, 2023 and April 30, 2022, ~~and May 1, 2021,~~ the Company had 0no outstanding letters of credit. The Company had ~~$3.6~~$3.3 million and ~~$10.9~~$3.6 million available for borrowing under the Credit Facility as of April 29, 2023 and April 30, 2022, ~~and May 1, 2021,~~ respectively.

On March 18, 2021, the Company closed an underwritten offering of 416,600 shares of common stock of the Company, at a price to the public of $32.50 per share. The gross proceeds of the offering were approximately $13.5 million, prior to deducting underwriting discounts and commissions and estimated offering expenses. The Company used the net proceeds from the offering for general corporate purposes, including working capital to implement its strategic plans, investments in technology to enhance its scalable platform and its core retail business.

Credit Facility

On February 20, 2020, Kaspien Inc. entered into a Loan and Security Agreement (as subsequently amended, the “Loan Agreement”) with Eclipse Business Capital LLC (f/k/a Encina Business Credit, LLC) (“Eclipse”), as administrative agent, under which the lenders party thereto committed to provide up to $25 million in loans under a four-year, secured revolving credit facility (the “Credit Facility”). ~~Concurrent with the FYE Transaction, the Company borrowed $3.3 million under the Credit Facility in order to satisfy the remaining obligations of the Company under the previous credit facility.~~

10

~~Index~~

On March 30, 2020, the Company and Kaspien Inc. (the “Loan Parties”) entered into Amendment No. 1 to the Loan Agreement (the “Amendment”). Pursuant to the Amendment, among other things, (i) the Company was added as “Parent” under the Amended Loan Agreement, (ii) the Company granted a first priority security interest in substantially all of the assets of the Company, including inventory, accounts receivable, cash and cash equivalents and certain other collateral, and (iii) the Loan Agreement was amended to (a) permit the incurrence of certain subordinated indebtedness under the Subordinated Loan Agreement (as defined below) and (b) limit the Company’s ability to incur additional indebtedness, create liens, make investments, make restricted payments or specified payments and merge or acquire assets.

On April 7, 2021, the Loan Parties entered into Amendment No. 2 to the Loan Agreement (the “Second Amendment”. Pursuant to the Second Amendment, the In-Transit Inventory Sublimit (as defined in the Loan Agreement) was increased from $2,000,000 to $2,500,000.

10

Index

On September 17, 2021, the Loan Parties entered into Amendment No. 3 to the Loan Agreement (the “Third Amendment”). Pursuant to the Third Amendment, among other things, (i) the maturity of the ~~credit facility has been~~Credit Facility was extended to February 20, 2024, and the early termination fees ~~have been~~were accordingly reset; (ii) the LIBOR floor ~~has been~~was reduced to 1.00%; (iii) up to $4,000,000 of acquisitions are now allowed without Eclipse’s consent, subject to satisfaction of various conditions, including the Company having a trailing twelve month fixed charge coverage ratio of 1.20x and Excess Availability greater than the greater of (x) 20% of the average Borrowing Base for each 30 day period immediately prior to, and pro forma for, the purchase and (y) $1,500,000.

On March 2, 2022, the Loan Parties entered into Amendment No. 4 to the Loan Agreement (the “Fourth Amendment”). Pursuant to the Fourth Amendment, among other things, the Credit Facility was amended to permit the incurrence of the Additional Subordinated Loan (as defined below) under the Subordinated Loan Agreement (as defined below).

On November 1, 2022, the Loan Parties entered into Amendment No. 5 to the loan agreement (the “Fifth Amendment”). Pursuant to the Fifth Amendment, the Credit Facility was amended to replace LIBOR with the Secured Overnight Funding Rate (“SOFR”).

As of April 29, 2023 and April 30, 2022, the Company had borrowings of $9.3 and $10.5 million under the Credit ~~Facility. The Company had 0 borrowing as of May 1, 2021.~~Facility, respectively.

Subordinated Debt Agreement

On March 30, 2020, the Loan Parties entered into a Subordinated Loan and Security Agreement (the “Subordinated Loan Agreement”) with the lenders party thereto from time to time (the “Lenders”) and TWEC Loan Collateral Agent, LLC (the “Collateral Agent”), as collateral agent for the Lenders, pursuant to which the Lenders made a $5.2 million secured term loan (the “Subordinated Loan”) to Kaspien with a scheduled maturity date of May 22, 2023. As of ~~April 30~~October 29, 2022, unamortized debt issuance costs of $0.1 million are included in “Long Term Debt” on the unaudited condensed consolidated balance sheet.

Directors Jonathan Marcus, Thomas Simpson, and Michael Reickert are the chief executive officer of Alimco Re Ltd. (“Alimco”), the managing member of Kick-Start III, LLC and Kick-Start IV, LLC (“Kick-Start”), and a trustee of the Robert J. Higgins TWMC Trust (the “Trust”), an affiliate of RJHDC, LLC (“RJHDC” and together with Alimco and Kick-Start, “Related Party Entities”), respectively. The Related Party Entities are parties to the Subordinated Loan Agreement.

Amendment No. 2 to Subordinated Loan and Security Agreement

On March 2, 2022, the Loan Parties entered into that certain Amendment No. 2 to Subordinated Loan and Security Agreement (“Amendment No. 2”) with the “Lenders and the Collateral Agent. Pursuant to Amendment No. 2, among other things, Alimco Re Ltd. (the “Tranche B Lender”) made an additional $5,000,000 secured term loan (the “Additional Subordinated Loan”) with a scheduled maturity date of March 31, 2024, which is the same maturity date as the existing loans under the Subordinated Loan Agreement.

11

~~Index~~

Interest on the Additional Subordinated Loan accrues, subject to certain terms and conditions under the Subordinated Loan Agreement, at the rate of fifteen percent (15.0%) per annum, compounded on the last day of each calendar quarter by becoming a part of the principal amount of the Additional Subordinated Loan.

11

Index

The Additional Subordinated Loan is also secured by a second priority security interest in substantially all of the assets of the Loan Parties, including inventory, accounts receivable, cash and cash equivalents and certain other collateral of the borrowers and guarantors under the Subordinated Loan Agreement. The Company will provide a limited guarantee of Kaspien’s obligations under the Additional Subordinated Loan.

Among other things, the Subordinated Loan Agreement limits the Loan Parties’ ability to incur additional indebtedness, create liens, make investments, make restricted payments or specified payments and merge or acquire assets.

The Subordinated Loan Agreement contains customary events of default, including, but not limited to, payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults to other obligations, customary ERISA defaults, certain events of bankruptcy and insolvency, judgment defaults, the invalidity of liens on collateral, change in control, cessation of business or the liquidation of material assets of the borrowers and guarantors thereunder taken as a whole and the occurrence of an uninsured loss to a material portion of collateral.

The Loan Parties paid certain customary fees and expenses in connection with the Additional Subordinated Loan and Amendment No. 2.

~~Paycheck Protection Program~~

On April 17, 2020, Kaspien received loan proceeds of $2.0 million (the “PPP Loan”) pursuant to the Paycheck Protection Program (“PPP”) under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”). On June 14, 2022, the Small Business Administration (“SBA”) approved the Company’s application for forgiveness of the PPP Loan. The amount of the forgiveness was $1.9 million in principal and interest, which was the amount requested in the forgiveness application and was less than the original principal balance due of $2.0 million. Following the grant of forgiveness, an outstanding balance of $76,452 was paid during fiscal 2021.

In addition to the aforementioned current sources of existing working capital, the Company may explore certain other strategic alternatives that may become available to the Company, as well continuing our efforts to generate additional sales and increase margins. However, at this time the Company has no commitments to obtain any additional funds, and there can be no assurance such funds will be available on acceptable terms or at all, should we require such additional funds. If the Company is unable to improve its operations, it may be required to obtain additional funding, and the Company’s financial condition and results of operations may be materially adversely affected.

Furthermore, broad market and industry factors may seriously harm the market price of our common stock, regardless of our operating performance, and may adversely impact our ability to raise additional funds, should we require such additional funds.

12

~~Index~~

~~Impact of COVID-19~~

To date, as a direct result of COVID-19, most of our employees are working remotely. The full extent to which the COVID-19 pandemic will directly or indirectly impact our business, results of operations and financial condition, including expenses, reserves and allowances, and employee-related amounts, will depend on future developments that are highly uncertain, including as a result of new information that may emerge concerning COVID-19, including the actions taken to contain or treat it, as well as the economic impact on local, regional, national and international customers and markets, which are highly uncertain and cannot be predicted at this time. Management is actively monitoring this situation and the possible effects on its financial condition, liquidity, operations, industry, and workforce. Given the daily evolution of the COVID-19 outbreak and the response to curb its spread, currently we are not able to estimate the effects of the COVID-19 outbreak to our results of operations, financial condition, or liquidity.

In response to the rapidly evolving COVID-19 pandemic, we activated our business continuity program, led by our Executive Team in conjunction with Human Resources, to help us manage the situation. In mid-March of 2020, we transitioned our corporate office staff to work 100% remotely. While our business is not dependent on physical office locations nor travel, having a 100% remote workforce does present increased operational risk. Our leadership team believes we have the necessary controls in place to mitigate these impacts and allow the team to continue to operate effectively remotely as long as required by State guidelines.

While e-commerce has largely benefited from the closure of brick-and-mortar locations as consumer spending has been pushed online to marketplaces such as Amazon and Walmart, neither the industry nor our organization has been immune to the impact to our supply chains. During the second quarter of 2021, the Company noticed changes in consumer buying habits that may have reduced demand for its products due to re-openings of physical retail outlets and lifting of many restrictions by governmental authorities.

During the third quarter of 2021, the Company experienced increased inventory stock outs due to freight demands, lack of shipping containers and general international freight congestion due to the continued increased demand for goods being sold on ecommerce marketplaces. The COVID-19 pandemic continues to bring uncertainty to consumer demand as price increases related to raw materials, the importing of goods, including tariffs, and the cost of delivering goods to consumers has led to inflation across the United States.

It is not possible to determine the duration and scope of the pandemic, the scale and rate of economic recovery from the pandemic, any ongoing effects on consumer demand and spending patterns, or other impacts of the pandemic, and whether these or other currently unanticipated consequences of the pandemic are reasonably likely to materially affect our results of operations. The Company is actively monitoring the situation and potential impacts on its financial condition, liquidity, operations and workforce but the full extent of the impact is still highly uncertain.

Note 2. Basis of Presentation

The accompanying interim condensed consolidated financial statements consist of Kaspien Holdings Inc., its wholly owned subsidiaries, Kaspien NY, LLC (f/k/a Trans World NY Sub, Inc. (f/k/a Record Town, Inc.)) and its subsidiaries, and Kaspien, Inc. All intercompany accounts and transactions have been eliminated.

13

~~Index~~

The interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. The information furnished in these unaudited interim condensed consolidated financial statements reflects all normal, recurring adjustments which, in the opinion of management, are necessary for the fair presentation of such financial statements. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of net revenue and expenses during the reporting period. Actual results could differ from those estimates. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to rules and regulations applicable to interim financial statements.

12

Index

The accompanying unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations as of and for the year ended January ~~29, 2022~~28, 2023 contained in the Company’s Annual Report on Form 10-K filed April ~~29, 2022.~~28, 2023. The results of operations for the thirteen weeks ended April ~~30, 2022~~29, 2023 are not necessarily indicative of the results to be expected for the entire fiscal year ending January 28, 2023.

The Company’s significant accounting policies are the same as those described in Note 1 to the Company’s Consolidated Financial Statements on Form 10-K for the fiscal year ended January ~~29, 2022.~~

28, 2023.

Note 3. Recently Adopted Accounting Pronouncements

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which introduced an expected credit loss model for the impairment of financial assets measured at amortized cost. The model replaces the probable, incurred loss model for those assets and instead, broadens the information an entity must consider in developing its expected credit loss estimate for assets measured at amortized cost. This standard will be effective for smaller reporting companies for fiscal years beginning after December 15, ~~2022, however early adoption is permitted.~~2022. We ~~are currently evaluating~~have completed our evaluation and have determined that the update will not have a material impact ~~of this new standard~~ on ~~the~~our consolidated financial ~~statements.~~

condition, results of operations, or cash flows.

In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform (Topic 848): facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU 2020-04”). ASU 2020-04 provides optional expedients and exceptions for applying U.S. GAAP to contract modifications and hedging relationships that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. ASU 2020-04 provides, among other things, guidance that modifications of contracts within the scope of Topic 470, Debt, should be accounted for by prospectively adjusting the effective interest rate; modifications of contracts within the scope of Topic 840, Leases, should be accounted for as a continuation of the existing contract; and, changes in the critical terms of hedging relationships, caused by reference rate reform, should not result in the de-designation of the instrument, provided certain criteria are met. The Company’s exposure to LIBOR rates includes its credit facility. The amendments are effective as of March 12, 2020 through December 31, 2022. ~~Adoption is permitted at any time. The Company is currently evaluating~~We have completed our evaluation and have determined that the ~~impact this~~ update will not have a material impact on ~~its Condensed Consolidated Financial Statements.~~

our consolidated financial condition, results of operations, or cash flows.

Recent accounting pronouncements pending adoption not discussed above are either not applicable or are not expected to have a material impact on our consolidated financial condition, results of operations, or cash flows.

~~Note 4. Intangible Assets~~

The determination of the fair value of intangible assets acquired in a business acquisition, including the Company’s acquisition of Kaspien in 2016, is subject to many estimates and assumptions. Our identifiable intangible assets that resulted from our acquisition of Kaspien consist of technology and tradenames. As of October 30, 2022, the intangible assets were fully amortized. ~~Amortization expense of intangible assets for the thirteen weeks ended April 30, 2022 and May 1, 2021 consisted of the following:~~

14

~~Index~~

Thirteen Weeks Ended

(amounts in thousands)

April 30,
2022

May 1,
2021

Amortized intangible assets:
Technology $
0 $
97
Trade names and trademarks 0 160
Total amortization expense $ 0 $ 257

Note 5.4. Depreciation and Amortization

Depreciation and amortization included in selling, general and administrative expenses of the interim condensed consolidated statements of operations for the thirteen weeks ended April 29, 2023 and April 30, 2022 was $0.2 million and ~~May 1, 2021 was~~ $0.3 million, ~~and $0.6 million,~~ respectively.

Note 6.5. Restricted Cash

As a result of the death of its former Chairman, the Company holds ~~$3.3~~$2.7 million in a rabbi trust, of which $1.2 million is classified as restricted cash in current assets and ~~$2.2~~$1.5 million is classified as restricted cash in other assets on the accompanying interim condensed consolidated balance sheet as of April ~~30, 2022.~~29, 2023.

13

Index

A summary of cash, cash equivalents and restricted cash is as follows (amounts in thousands):

April 30,
2022

January 29,
2022

May 1,
2021

Cash and cash equivalents $ 828 $ 1,218 $ 5,030
Restricted cash 3,318 3,605 4,461
Total cash, cash equivalents and restricted cash $ 4,146 $ 4,823 $ 9,491

	April 29,		January 28,		April 30,
	2023		2023		2022
Cash and cash equivalents	$	514	$	1,130	$	828
Restricted cash		2,729		2,496		3,318
Total cash, cash equivalents and restricted cash	$	3,243	$	3,626	$	4,146

Note 7.6. Debt

Credit Facility

On February 20, 2020, Kaspien Inc. entered into a Loan and Security Agreement (as subsequently amended, the “Loan Agreement”) with Eclipse Business Capital LLC (f/k/a Encina Business Credit, LLC) (“Eclipse”), as administrative agent, under which the lenders party thereto committed to provide up to $25 million in loans under a four-year, secured revolving credit facility (the “Credit Facility”).

The commitments by the lenders under the Credit Facility are subject to borrowing base and availability restrictions. Up to $5.0 million of the Credit Facility may be used for the making of swing line loans.

Interest under the Credit Facility accrues, subject to certain terms and conditions under the Loan Agreement, at a ~~LIBOR~~SOFR Rate or Base Rate, plus, in each case, an Applicable Margin, which is determined by reference to the level of Availability as defined in the Loan Agreement, with the Applicable Margin for ~~LIBOR~~SOFR Rate loans ranging from 4.00% to 4.50% and the Applicable Margin for Base Rate loans ranging from 3.00% to 3.50%.

The Credit Facility is secured by a first priority security interest in substantially all of the assets of Kaspien, including inventory, accounts receivable, cash and cash equivalents and certain other collateral of the borrowers and guarantors under the Credit Facility (collectively, the “Credit Facility Parties”) and by a first priority pledge by the Company of its equity interests in Kaspien. The Company will provide a limited guarantee of Kaspien’s obligations under the Credit Facility.

15

~~Index~~

Among other things, the Loan Agreement limits Kaspien’s ability to incur additional indebtedness, create liens, make investments, make restricted payments or specified payments and merge or acquire assets. The Loan Agreement also requires Kaspien to comply with a financial maintenance covenant.

The Loan Agreement contains customary events of default, including, but not limited to, payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults to other obligations, customary ERISA defaults, certain events of bankruptcy and insolvency, judgment defaults, the invalidity of liens on collateral, change in control, cessation of business or the liquidation of material assets of the Credit Facility Parties taken as a whole, the occurrence of an uninsured loss to a material portion of collateral and failure of the obligations under the Credit Facility to constitute senior indebtedness under any applicable subordination or intercreditor agreements.

On March 30, 2020, the Company and Kaspien (the “Loan Parties”) entered into Amendment No. 1 to the Loan Agreement (the “Amendment”). Pursuant to the Amendment, among other things, (i) the Company was added as “Parent” under the Amended Loan Agreement, (ii) the Company granted a first priority security interest in substantially all of the assets of the Company, including inventory, accounts receivable, cash and cash equivalents and certain other collateral, and (iii) the Loan Agreement was amended to (a) permit the incurrence of certain subordinated indebtedness under the Subordinated Loan

Agreement (as defined below) and (b) limit the Company’s ability to incur additional indebtedness, create liens, make investments, make restricted payments or specified payments and merge or acquire assets.

14

Index

On April 7, 2021, Loan Parties entered into Amendment No. 2 to the Loan Agreement (the “Second Amendment”. Pursuant to the Second Amendment, the In-Transit Inventory Sublimit (as defined in the Loan Agreement) was increased from $2,000,000 to $2,500,000.

On September 17, 2021, the Loan Parties entered into Amendment No. 3 to the Loan Agreement (the “Third Amendment”). Pursuant to the Third Amendment, among other things, (i) the maturity of the ~~credit facility has been~~Credit Facility was extended to February 20, 2024, and the early termination fees ~~have been~~were accordingly reset; (ii) the LIBOR floor ~~has been~~was reduced to 1.00%; (iii) up to $4,000,000 of acquisitions are now allowed without Eclipse’s consent, subject to satisfaction of various conditions, including the Company having a trailing twelve month fixed charge coverage ratio of 1.20x and Excess Availability greater than the greater of (x) 20% of the average Borrowing Base for each 30 day period immediately prior to, and pro forma for, the purchase and (y) $1,500,000.

On March 2, 2022, the Loan Parties entered into Amendment No. 4 to the Loan Agreement (“Fourth Amendment”). Pursuant to the Fourth Amendment, among other things, the Credit Facility was amended to permit the incurrence of the Additional Subordinated Loan (as defined below) under the Subordinated Loan Agreement (as defined below).

On November 1, 2022, the Loan Parties entered into Amendment No. 5 to the Loan Agreement (the “Fifth Amendment”). Pursuant to the Fifth Amendment, the Credit Facility was amended to replace LIBOR with the Secured Overnight Funding Rate (“SOFR”).

As of April ~~30, 2022,~~ 29, 2023, the Company had borrowings of ~~$10.5~~$9.3 million under the Credit Facility. The Company had ~~0 borrowing~~borrowings of $10.5 million as of ~~May 1, 2021.~~April30, 2022. As of April ~~30, 2022,~~29, 2023, unamortized debt issuance costs of $0.1 million related to the Credit Facility are included in Other assets on the unaudited condensed consolidated balance sheet.

The Company records short term borrowings at cost, in which the carrying value approximates fair value due to its short-term maturity.

16

~~Index~~

Subordinated Loan Agreement

On March 30, 2020, the Loan Parties entered into a Subordinated Loan and Security Agreement (the “Subordinated Loan Agreement”) with the lenders party thereto from time to time (the “Lenders”) and TWEC Loan Collateral Agent, LLC (the “Collateral Agent”), as collateral agent for the Lenders, pursuant to which the Lenders made a $5.2 million secured term loan (the “Subordinated Loan”) to Kaspien. On September 17, 2021, the Loan Parties entered into Amendment No. 1 to the Subordinated Loan Agreement which extended the maturity of the loan to March 31, 2024. As of ~~April 30,~~October 29, 2022, unamortized debt issuance costs of $0.1 million are included in “Long-Term Debt” on the consolidated balance sheet.

Interest on the Subordinated Loan accrues, subject to certain terms and conditions under the Subordinated Loan Agreement, at the rate of twelve percent (12.0%) per annum, compounded on the last day of each calendar quarter by becoming a part of the principal amount of the Subordinated Loan.

The Subordinated Loan is secured by a second priority security interest in substantially all of the assets of the Loan Parties, including inventory, accounts receivable, cash and cash equivalents and certain other collateral of the borrowers and guarantors under the Subordinated Loan Agreement (collectively, the “Second Lien Credit Facility Parties”). The Company will provide a limited guarantee of Kaspien ’s obligations under the Subordinated Loan.

15

Index

Among other things, the Subordinated Loan Agreement limits the Loan Parties’ ability to incur additional indebtedness, create liens, make investments, make restricted payments or specified payments and merge or acquire assets.

The Subordinated Loan Agreement contains customary events of default, including, but not limited to, payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults to other obligations, customary ERISA defaults, certain events of bankruptcy and insolvency, judgment defaults, the invalidity of liens on collateral, change in control, cessation of business or the liquidation of material assets of the Second Lien Credit Facility Parties taken as a whole and the occurrence of an uninsured loss to a material portion of collateral.

In conjunction with the Subordinated Debt Agreement, the Company issued warrants to purchase up to 244,532 shares of Common Stock to the Related Party Entities (127,208 shares for Alimco, 23,401 shares for Kick-Start, and 93,923 shares for RJHDC), subject to adjustment in accordance with the terms of the Warrants, at an exercise price of $0.01 per share. As of April ~~30, 2022, 7,539~~29, 2023, 5,126 warrants remain outstanding.

The value of the warrants of $0.8 million was allocated against the principal proceeds of the Subordinated Debt Agreement, $~~0.3~~0.1 million of which was unamortized as of April ~~30, 2022.~~29, 2023.

On March 2, 2022, the Loan Parties entered into that certain Amendment No. 2 to Subordinated Loan and Security Agreement (“Amendment No. 2”) the “Lenders and Collateral Agent. Pursuant to Amendment No. 2, among other things, Alimco Re Ltd. (the “Tranche B Lender”) made an additional $5,000,000 secured term loan (the “Additional Subordinated Loan”) with a scheduled maturity date of March 31, 2024, which is the same maturity date as the existing loans under the Subordinated Loan Agreement.

Interest on the Additional Subordinated Loan accrues, subject to certain terms and conditions under the Subordinated Loan Agreement, at the rate of fifteen percent (15.0%) per annum, compounded on the last day of each calendar quarter by becoming a part of the principal amount of the Additional Subordinated Loan.

The Additional Subordinated Loan is also secured by a second priority security interest in substantially all of the assets of the Loan Parties, including inventory, accounts receivable, cash and cash equivalents and certain other collateral of the borrowers and guarantors under the Subordinated Loan Agreement. The Company will provide a limited guarantee of Kaspien’s obligations under the Additional Subordinated Loan.

17

~~Index~~

Among other things, the Subordinated Loan Agreement limits the Loan Parties’ ability to incur additional indebtedness, create liens, make investments, make restricted payments or specified payments and merge or acquire assets.

The Subordinated Loan Agreement contains customary events of default, including, but not limited to, payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults to other obligations, customary ERISA defaults, certain events of bankruptcy and insolvency, judgment defaults, the invalidity of liens on collateral, change in control, cessation of business or the liquidation of material assets of the borrowers and guarantors thereunder taken as a whole and the occurrence of an uninsured loss to a material portion of collateral.

16

Index

In conjunction with the Subordinated Debt Agreement, the Company issued warrants to purchase up to warrants to purchase up to 320,000 shares of common stock of the Company (subject to adjustment in accordance with the terms of the Warrants, the “Warrant Shares”) at an exercise price of $0.01 per share. The Warrants are exercisable during the period commencing on March 2, 2022 and ending on the earlier of (a) 5:00 p.m. Eastern Standard Time on the five (5)-year anniversary thereof, or if such day is not a business day on the next succeeding business day, or (b) the occurrence of certain consolidations, mergers or similar extraordinary events involving the Company. As of ~~April 30,~~October 29, 2022, all of the warrants remain outstanding.

The value of the warrants of $1.6 million was allocated against the principal proceeds of the Subordinated Debt Agreement, of which ~~$1.5~~$0.8 million was unamortized as of April ~~30, 2022.~~29, 2023. The value of the warrants was recognized as a discount based on the relative fair value of the consideration received, as an offset to APIC, which will be amortized over the life of the loan.

~~Paycheck Protection Program~~

On April 17, 2020, Kaspien received loan proceeds of $2.0 million (the “PPP Loan”) pursuant to the Paycheck Protection Program (“PPP”) under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”). On June 14, 2022, the Small Business Administration (“SBA”) approved the Company’s application for forgiveness of the PPP Loan. The amount of the forgiveness was $1.9 million in principal and interest, which was the amount requested in the forgiveness application and was less than the original principal balance due of $2.0 million. Following the grant of forgiveness, an outstanding balance of $76,452 was paid during fiscal 2021.

Note 8.7. Stock Based Compensation

The Company has outstanding awards under 3four employee stock award ~~plans,~~plans: the 2005 Long Term Incentive and Share Award ~~Plan,~~Plan; the Amended and Restated 2005 Long Term Incentive and Share Award ~~Plan (the “Old Plans”); and~~Plan; the 2005 Long Term Incentive and Share Award Plan (as amended and restated April 5, 2017 (the “Old Plans”); and Kaspien Holdings Inc. 2005 Long Term Incentive and Share Award Plan (as amended and restated on August 2, 2022) (the “New Plan”). Collectively, these plans are referred to herein as the Stock Award Plans. The Company no longer issues stock options under the Old Plans.

Equity awards authorized for issuance under the New Plan total ~~250,000.~~500,000. As of April ~~30, 2022,~~29, 2023, of the awards authorized for issuance under the Stock Award Plans, ~~111,279 options~~approximately 143,142 were granted and are outstanding, ~~28,163~~30,821 of which were vested and exercisable. Shares available for future grants of options and other share-based awards under the New Plan ~~at April 30, 2022~~as of January 28, 2023 were ~~144,346.~~443,000.

18

~~Index~~

The following table summarizes stock award activity during the thirteen weeks ended April ~~30, 2022:~~29, 2023:

	Employee Stock Award Plans													Employee Stock Award Plans
		Number of Shares Subject To Option			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term		Other Share Awards (1)			Weighted Average Grant Fair Value		Number of Shares Subject To Option		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term		Other Share Awards ⁽¹⁾		Weighted Average Grant Fair Value
Balance January 29, 2022			85,965		$	13.41		7.5		90,000		$	15.39
Balance January 28, 2023															123,642	$	6.00		7.5		19,500	$	18.35
Granted			15,000			6.55		9.9		0			0		-		-		-		-		-
Forfeited			(17,880	)		6.50		9.1		(55,000	)		13.63		-		-		-		-		-
Canceled			(6,806	)		28.58		-		0			0		-		-		-		-		-
Exercised			0			0		-		0			0		-		-		-		-		-
Balance April 30, 2022			76,279		$	11.04		7.1		35,000		$	18.14
Exercisable April 30, 2022			28,163		$	17.07		4.4		0		$	0
Balance April 29, 2023															123,642	$	6.00		7.1		19,500	$	18.35
Exercisable April 29, 2023															30,821	$	15.37		4.4		-	$	-

⁽¹⁾Other Share Awards include deferred shares granted to executives and directors.

As of April ~~30, 2022,~~29, 2023, the intrinsic value of stock awards outstanding ~~was $16,970~~ and ~~the intrinsic value of~~ stock awards exercisable was ~~$15,110.~~$0.

17

Index

Note 8. Shareholders’ Equity

On July 12, 2022, the Company entered into a Securities Purchase Agreement (the “PIPE Purchase Agreement”) with a single institutional investor for a private placement offering (“Private Placement”) of the Company’s common stock (the “Common Stock”) or pre-funded warrants, with each pre-funded warrant exercisable for one share of Common Stock (the “Pre-Funded Warrants”), and warrants exercisable for one share of Common Stock (the “Investor Warrants”). Pursuant to the PIPE Purchase Agreement, the Company has agreed to issue and sell 1,818,182 shares (the “Shares”) of its Common Stock or Pre-Funded Warrants in lieu thereof together with Investor Warrants to purchase up to 2,457,160 shares of Common Stock. Each share of Common Stock and accompanying Investor Warrant will be sold together at a combined offering price of $3.30 per share.

The Pre-Funded Warrants are immediately exercisable, at a nominal exercise price of $0.001, and may be exercised at any time until all of the Pre-Funded Warrants are exercised in full.

The Investor Warrants have an exercise price of $3.13 per share (subject to adjustment as set forth in the warrant), are exercisable upon issuance and will expire five years from the date of issuance. The Investor Warrants contain standard adjustments to the exercise price including for stock splits, stock dividend, rights offerings and pro rata distributions.

The Private Placement closed on July 14, 2022. The Company received approximately $6 million in gross proceeds from the Private Placement, before deducting discounts and commissions and estimated offering expenses. The Company intends to use the net proceeds from the private placement for working capital and other general corporate purposes.

On July 12, 2022, the Company also entered into a Securities Purchase Agreement (the “Registered Purchase Agreement”) with a single institutional investor, pursuant to which the Company agreed to issue and sell 638,978 shares (the “Registered Shares”) of its Common Stock or Pre-Funded Warrants in lieu thereof, with each Pre-Funded Warrant exercisable for one share of Common Stock (the “Offering”). The Company received approximately $2 million in gross proceeds from the Offering, before deducting discounts and commissions and estimated offering expenses. The Company intends to use the net proceeds from the private placement for working capital and other general corporate purposes.

Net proceeds from the Private Placement and the Offering, after deducting placement agent fees and other estimated offering expenses payable by the Company of $0.9 million, were approximately $7.1 million.

The following table summarizes information with respect to outstanding warrants to purchase common stock of the Company, all of which were exercisable, as of April 29, 2023:

Exercise		Number
Price		Outstanding
$	0.01		325,126
$	3.13		2,457,160
			2,782,286

There were no warrant transactions during the quarter and the weighted average exercise price for the outstanding warrants is $2.77.

18

Index

Note 9. Accumulated Other Comprehensive Loss

Accumulated other comprehensive loss that the Company reports in the interim condensed consolidated balance sheets represents net loss, adjusted for the difference between the accrued pension liability and accrued benefit cost, net of taxes, associated with the Company’s defined benefit plan. Comprehensive loss consists of net loss for all periods presented.

Note 10. Defined Benefit Plan

The Company maintains a non-qualified Supplemental Executive Retirement Plan (“SERP”) for certain executive officers of the Company. The SERP provides eligible executives defined pension benefits that supplement benefits under other retirement arrangements. As of February 28, 2020, no active employees were participants in the SERP. During the thirteen weeks ended April ~~30, 2022,~~29, 2023, the Company did 0tnot make any cash contributions to the SERP and presently expects to pay approximately $1.2 million in benefits relating to the SERP during fiscal ~~2022.~~2023.

The measurement date for the SERP is the fiscal year end, using actuarial techniques which reflect estimates for mortality, turnover and expected retirement. In addition, management makes assumptions concerning future salary increases. Discount rates are generally established as of the measurement date using theoretical bond models that select high-grade corporate bonds with maturities or coupons that correlate to the expected payouts of the applicable liabilities.

The following represents the components of the net periodic pension cost related to the Company’s SERP for the respective periods:

	Thirteen Weeks Ended				Thirteen Weeks Ended
(amounts in thousands)	April 30, 2022		May 1, 2021		April 29,		April 30,
					2023		2022

Interest cost	$	89	$	63	$	139	$	89
Net periodic pension cost	$	89	$	63	$	139	$	89

19

~~Index~~

Note 11. Basic and Diluted Loss Per Share

Basic loss per share is calculated by dividing net loss by the weighted average common shares outstanding for the period. Diluted loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock (net of any assumed repurchases) that then shared in the earnings of the Company, if any. It is computed by dividing net loss by the sum of the weighted average shares outstanding and additional common shares that would have been outstanding if the dilutive potential common shares had been issued for the Company’s common stock awards from the Company’s Stock Award Plans.

For the thirteen-week periods ended April 29, 2023 and April30, 2022, ~~and May 1, 2021,~~ the impact of all outstanding stock awards was not considered because the Company reported net losses in both periods and such impact would be anti-dilutive. Accordingly, basic and diluted loss per share was the same.Total anti-dilutive stock awards for the thirteen weeks ended April 29, 2023 and April 30, 2022 ~~and May 1, 2021 were~~were approximately0.1 million shares for both periods.

19

Index

Note 12. Income Taxes

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent on the generation of future taxable income. Management considers the scheduled reversal of taxable temporary differences, projected future taxable income and tax planning strategies in making this assessment. Based on available objective evidence, management concluded that a full valuation allowance should continue to be recorded against the Company’s deferred tax assets. Management will continue to assess the need for and amount of the valuation allowance against the deferred tax assets by considering all available evidence to the Company’s ability to generate future taxable income in its conclusion of the need for a full valuation allowance. Any reversal of the Company’s valuation allowance will favorably impact its results of operations in the period of reversal. The Company is currently unable to determine whether or when that reversal might occur, but it will continue to assess the realizability of its deferred tax assets and will adjust the valuation allowance if it is more likely than not that all or a portion of the deferred tax assets will become realizable in the future. The Company has significant net operating loss carry forwards and other tax attributes that are available to offset projected taxable income and current taxes payable, if any, for the year ending January ~~29, 2022.~~28, 2023. The deferred tax impact resulting from the utilization of the net operating loss carry forwards and other tax attributes will be offset by a reduction in the valuation allowance. As of January ~~29, 2022,~~28, 2023, the Company had a net operating loss carry forward of ~~$352.7~~$369.1 million for federal income tax purposes and approximately ~~$214.4~~$224.4 million for state income tax purposes that expire at various times through 2040 and are subject to certain limitations and statutory expiration periods. The Company has not changed its overall conclusion with respect to the need for a valuation allowance against its net deferred tax assets, which remain fully reserved.

Note 13. Commitments and Contingencies

Legal Proceedings

The Company is subject to legal proceedings and claims that have arisen in the ordinary course of its business and have not been finally adjudicated. Although there can be no assurance as to the ultimate disposition of these matters, it is management’s opinion, based upon the information available at this time, that the expected outcome of these matters, individually and in the aggregate, will not have a material adverse effect on the results of operations and financial condition of the Company. As a result, the liability for the cases listed below is remote.

20

~~Index~~

Retailer Agreement Dispute

On June 18, 2021, Vijuve Inc. filed a lawsuit against Kaspien Inc. in the United States District Court for the Eastern District of Washington (Case No. 2:21-cv-00192-SAB) concerning a Retailer Agreement that the parties entered into in September of 2020. Vijuve manufactures skin care products and face massagers. The parties agreed that Kaspien would sell Vijuve’s products on Amazon. The complaint alleged that Kaspien breached the Retailer Agreement when it declined to acquiesce to Vijuve’s demand that Kaspien purchase over $700,000 of products. In total, Vijuve isappears to be seeking ~~$774,000~~more than $1,000,000 in ~~damages.~~damages. Kaspien denies that it breached the ~~agreement.~~agreement and denies that it has any liability to Vijuve. Moreover, on July 19, 2021, ~~Kaspien~~ Kaspien filed counterclaims and alleged that Vijuve breached the contract, including by refusing to buy back inventory from Kaspien upon termination of the Retailer Agreement. On July 18, 2022, Kaspien filed additional counterclaims against Vijuve for fraud and negligent misrepresentation. Kaspien is seeking at least ~~$229,000~~ $229,000 from Vijuve for breach of contract and/or specific ~~performance.~~performance, as well as fraud and negligent misrepresentation. A trial on all of the parties’ claims is scheduled for September 18, 2023.

On February ~~21, 2023. There is no determination~~17, 2022, CA Washington, LLC (“CA”) filed a lawsuit against Kaspien Inc. in Wake County, North Carolina Superior Court (court file 22 CVS 2051). CA claims that Kaspien Inc. breached the contract between the parties by using CA’s technology platform to facilitate sales by third parties and by using CA’s technology to develop a competing platform. The lawsuit also includes an alternative claim for unjust enrichment and a claim for breach of ~~outcome, thus no contingencies are recognized as~~North Carolina’s Unfair and Deceptive Trade Practices Act. CA seeks an unspecified amount of damages. Kaspien removed the lawsuit to federal court in the Eastern District of North Carolina (case number 5:22-cv-00111), filed an Answer denying CA’s claims, and asserted a counterclaim against CA for breach of contract and breach of the ~~reporting date.~~covenant of good faith and fair dealing. The parties reached a settlement agreement that resolved the dispute without any financial implications to the Company.

Contingent Value Rights

On March 30, 2020, the Company entered into the Contingent Value Rights Agreement (the “CVR Agreement”), pursuant to which the Related Party Entities received contingent value rights (“CVRs”) representing the contractual right to receive cash payments from the Company in an amount equal, in the aggregate, to 19.9% of the proceeds (10.35% for Alimco, 1.90% for Kick-Start, and 7.64% for RJHDC) received by the Company in respect of certain intercompany indebtedness owing to it by Kaspien and/or its equity interest in Kaspien. The Company does not anticipate these contingencies being met in Fiscal ~~2022.~~2023.

20

Index

On March 2, 2022, the Company entered into a Contingent Value Rights Agreement (the “Second CVR Agreement”) with the Tranche B Lender under the Subordinated Loan Agreement, pursuant to which the Tranche B Lender received contingent value rights (“Second CVRs”) representing the contractual right to receive cash payments from the Company in an amount equal, in the aggregate, to 9.0% of the proceeds received by the Company in respect of certain distributions by the Company or Kaspien; recapitalizations or financings of the Company or Kaspien (with appropriate carve out for trade financing in the ordinary course); repayment of intercompany indebtedness owing to the Company by Kaspien; or sale or transfer of any stock of the Company or Kaspien.

The CVRs terminate upon the earlier to occur of (i) certain consolidations, mergers or similar extraordinary events involving Kaspien (and, if applicable, the making of a cash payment by the Company to the Lenders pursuant to the CVR Agreement in connection therewith) and (ii) March 2, 2032.

21

Index

KASPIEN HOLDINGS INC. AND SUBSIDIARIES

PART 1. FINANCIAL INFORMATION

Item 2 - Management’s Discussion and Analysis of Financial Condition and

Results of Operations

April 29, 2023 and April 30, 2022 ~~and May 1, 2021~~

Overview

Management’s Discussion and Analysis of Financial Condition and Results of Operations provides information that the Company’s management believes necessary to achieve an understanding of its financial statements and results of operations. To the extent that such analysis contains statements which are not of a historical nature, such statements are forward-looking statements, which involve risks and uncertainties. These risks include, but are not limited to, changes in the competitive environment, availability of new products, change in vendor policies or relationships, general economic factors in markets where the Company’s merchandise is ~~sold;~~sold, and other factors discussed in the Company’s filings with the Securities and Exchange Commission. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the unaudited interim condensed consolidated financial statements and related notes included elsewhere in this report and the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K as of and for the fiscal year ended January ~~29, 2022.~~28, 2023.

Kaspien provides a platform of ~~software and~~ services to empower brands to grow their online distribution channels on digital marketplaces such as Amazon, Walmart and Target, among others. The Company helps brands achieve their online retail goals through its innovative and proprietary technology, tailored strategies and mutually beneficial partnerships.

We are guided by 5 core principles:

We are partner obsessed. Our customers are our partners. Every decision is focused on building mutually beneficial relationships that deliver results.

We are insights driven. We make data actionable. Our curiosity drives us to discover opportunities early and often.

We create simplicity. We challenge the status quo. We take the complicated and simplify it.

We take ownership. We make things happen. We hold ourselves accountable and have a bias for action.

We empower each other. We welcome and learn from diverse experiences. Our empathy ignites innovation and empowers meaningful change.

On May 22, 2023, the Company, pursuant to an authorization by its board of directors, notified The Nasdaq Stock Market LLC of the Company’s decision to voluntarily delist its common stock from The Nasdaq Capital Market. Subsequently, the delisting of the Company’s common stock became effective on June 12, 2023. The Company’s common stock will be quoted on the OTCQB platform effective June 12, 2023. At this time, the Company is not taking steps to deregister as a public company under the Securities Exchange Act of 1934.

On June 6, 2023, Kaspien Inc., a wholly-owned subsidiary of the Company, and Channel Key, LLC (“Channel Key”) entered into an Asset Purchase Agreement (the “Asset Purchase Agreement”), pursuant to which Kaspien Inc. sold substantially all of the assets of and certain of the liabilities relating to Kaspien Inc.’s agency business through which Kaspien Inc. provides support services for account management, media planning, media analytics, search strategy, business planning, and data reporting to its partners (the “Transaction”). The Transaction closed on June 6, 2023. The consideration for the sale consisted of the base purchase price of $200,000, paid in cash, plus the assumption of certain liabilities. Kaspien Inc. will also be entitled to an earnout payment equal to 50% of the Total Revenue that Channel Key earns for each quarter in the 12-month period immediately following the closing of the Transaction, up to a maximum aggregate amount of $525,000. “Total Revenue” will be an amount equal to the quarterly retainer received by Channel Key pursuant to each of the purchased assets, plus the quarterly commission received by Channel Key pursuant to each of the purchased assets.

22

Index

The Company’s results have been, and will continue to be, contingent upon management’s ability to understand industry trends and to manage the business in response to those trends and general economic trends. Management monitors several key performance indicators to evaluate its performance, including:

Net Revenue: The Company measures total year over year sales growth. The Company measures its sales performance through several key performance indicators including number of partners, active product listings and sales per listing.

Cost of Sales and Gross Profit: Gross profit is calculated based on the cost of product in relation to its retail selling value. Changes in gross profit are impacted primarily by net sales levels, mix of products sold, obsolescence, distribution costs, and Amazon commissions and fulfillment fees.

22

~~Index~~

~~Gross Merchandise Value (“GMV”):~~ The total value of merchandise sold over a given time period through a customer-to-customer exchange site. It is the measurement of merchandise value sold across all channels and partners within our platform.

Selling, General and Administrative (“SG&A”) Expenses: Included in SG&A expenses are payroll and related costs, occupancy charges, general operating and overhead expenses and depreciation charges.

Balance Sheet and Ratios: The Company views cash and working capital (current assets less current liabilities) as relevant indicators of its financial position. See Liquidity and Cash Flows section for further discussion of these items.

RESULTS OF OPERATIONS

Thirteen Weeks Ended April ~~30, 2022~~29, 2023

Compared to the Thirteen Weeks Ended ~~May 1, 2021~~April 30, 2022

Net revenue. The following table sets forth a year-over-year comparison of the Company’s Net revenue :

	Thirteen weeks ended								Change					Thirteen weeks ended								Change
	April 30, 2022				May 1, 2021				$			%		April 29, 2023				April 30, 2022				$			%
Amazon US	$	29,620	93.2	%	$	37,516	92.4	%	$	(7,896	)	-21.0	%	$	31,676	96.2	%	$	29,620	93.2	%	$	2,056		6.9	%
Amazon International		1,287	4.0	%		2,268	5.6	%		(981	)	-43.3	%		503	1.5	%		1,287	4.0	%		(784	)	-60.9	%
Walmart, Target & other marketplaces		430	1.4	%		378	0.9	%		52		13.8	%		476	1.4	%		430	1.4	%		46		10.7	%
Subtotal Retail as a Service		31,337	98.6	%		40,162	98.9	%		(8,825	)	-22.0	%		32,655	99.2	%		31,337	98.6	%		1,318		4.2	%
Subscriptions		454	1.4	%		455	1.1	%		(1	)	-0.2	%		277	0.8	%		454	1.4	%		(177	)	-39.0	%
Net revenue	$	31,791	100.0	%	$	40,617	100.0	%	$	(8,826	)	-21.7	%	$	32,932	100.0	%	$	31,791	100.0	%	$	1,141		3.6	%

Net revenue ~~decreased 21.7%~~increased 3.6% to $32.9 million for the three months ended April 29, 2023 compared to $31.8 million for the three months ended April 30, ~~2022 compared to $40.6 million for the three months ended May 1, 2021.~~2022. The primary source of revenue is the Retail as a Service (“RaaS”) model, which represented ~~98.6%~~99.2% of net revenue. ~~Subscriptions~~RaaS net revenue increased to ~~1.4% of net revenue~~6.9% from ~~1.1% of net revenue in~~ the comparable period from the prior year. ~~The increase was attributable to an increase in the number of partners and higher gross merchandise value (“GMV”) of partner revenue flowing through the platform Amazon Marketplace.~~

The Company generates revenue across a broad array of product lines primarily through the Amazon Marketplace. Categories include apparel, baby, beauty, electronics, health & personal care, home/kitchen/grocery, pets, sporting goods, toys & art.

23

Index

Total active partner count ~~at year end was~~is approximately ~~522, including 408~~90 retail ~~partners and 114 subscription (Agency and Software as a Service)~~ partners.

Platform GMV for the three months ended April 30, 2022 was $69.7 million as compared to $63.4 million for the three months ended May 1, 2021. Retail GMV decreased 20.9% to $33.7 million compared to $42.6 million in the comparable year-ago period. Subscription GMV increased 72.2% to $36 million, or 56.7% of total GMV, compared to $29.0 million, or 33.0% of total GMV, in the comparable year-ago period.

23

~~Index~~

Gross Profit. Gross profit ~~decreased~~increased to $7.5 million, or 22.6% of net revenue for the thirteen weeks ended April 29, 2023, as compared to $6.9 million, or 21.6% of net revenue for the ~~thirteen weeks ended April 30, 2022, as compared to $9.8 million, or 24.1% of net revenue for the~~ comparable prior year period. The ~~decrease~~increase in ~~the~~ gross profit was primarily due to the ~~decrease~~increase in net revenue and a decrease ~~in merchandise margin to 44.2%~~warehouse and freight expenses for the thirteen weeks ended April ~~30, 2022~~29, 2023 as compared ~~to 46.7% for~~ the 13 weeks ended ~~May 1, 2021.~~April 30, 2022. The following table sets forth a year-over-year comparison of the Company’s gross profit:

	Thirteen Weeks Ended						Change					Thirteen Weeks Ended						Change
(amounts in thousands)	April 30, 2022			May 1, 2021			$			%		April 29, 2023			April 30, 2022			$			%

Merchandise margin	$	14,046		$	18,982		$	(4,936	)	(26.0	)%	$	13,309		$	14,046		$	(737	)	(5.2	)%
% of net revenue		44.2	%		46.7	%		(2.5	)%				40.4	%		44.2	%		(3.8	)%

Fulfillment fees		(4,568	)		(6,449	)		(1,881	)	(29.2	)%		(4,112	)		(4,568	)		(456	)	(10.0	)%
Warehousing and freight		(2,627	)		(2,737	)		(110	)	(4.0	)%		(1,744	)		(2,627	)		(883	)	(33.6	)%
Gross profit	$	6,851		$	9,796		$	(2,945	)	(30.1	)%	$	7,453		$	6,851		$	602		8.8	%

% of net revenue		21.6	%		24.1	%							22.6	%		21.6	%

SG&A Expenses. The following table sets forth a period over period comparison of the Company’s SG&A expenses:

	Thirteen weeks ended						Change						Thirteen weeks ended						Change
	April 30, 2022			May 1, 2021				$		%			April 29, 2023				April 30, 2023		$			%
Selling expenses	$	4,601		$	6,230		$	(1,629	)		-26.1	%	$	4,631		$	4,601		$	30		0.7	%
General and administrative expenses		5,916			4,427			1,489			33.6	%		4,078			5,916			(1,838	)	-31.1	%
SG&A Expenses	$	10,517		$	10,657		$	(140	)		-1.3	%	$	8,709		$	10,517		$	(1,808	)	-17.2	%

As a % of total revenue		33.1	%		26.2	%								27.4	%		33.1	%

SG&A expenses decreased ~~$0.1~~$1.8 million or ~~1.3%~~17.2%. The decrease in SG&A expenses was due to a ~~$1.6~~$1.8 million decline ~~in selling expenses partially offset by a $1.5 million increase~~ in general and administrative expenses. The decrease in ~~selling expenses is attributable to the sales decrease. The increase in~~ general and administrative expenses is due to ~~increased~~decreased wages, professional and software fees and marketing ~~expenses and a one-time charge for severance~~ expenses. Also included in general and administrative expenses is an expense of $0.3 million related to the reduction in cash surrender value compared to an increase of $0.3 million for the comparable prior year period.

Consolidated depreciation and amortization expense for the thirteen weeks ended April ~~30, 2022~~29, 2023 was ~~$0.3~~$0.2 million as compared to ~~$0.6~~$0.3 million for the comparable prior year period.

Interest Expense. Interest expense was $0.9 million for the thirteen weeks ended April 29, 2023 compared to $0.8 million for the thirteen weeks ended April 30, ~~2022 compared to $0.6 million for the thirteen weeks ended May 1, 2021.~~2022. The increase in interest expense was due to increased ~~short and~~ long-term borrowings. See Note 76 to the Condensed Consolidated Financial Statements for further detail on the Company’s debt.

Income Tax Expense. Based on available objective evidence, management concluded that a full valuation allowance should be recorded against the ~~Company's~~Company’s deferred tax assets As a result, there were insignificant tax expense amounts recorded during the thirteen weeks ended April 29, 2023 and April 30, ~~2022 and May 1, 2021.~~2022.

24

Index

Net Loss. The net loss for the thirteen weeks ended April ~~30, 2022~~29, 2023 was ~~$4.3~~$2.2 million as compared to ~~$1.4~~$4.3 million for the comparable prior year period.

LIQUIDITY

Liquidity and Cash Flows:

The Company’s primary sources of liquidity are its borrowing capacity under its Credit Facility, available cash and cash equivalents, and to a lesser extent, cash generated from operations. Our cash requirements relate primarily to working capital needed to operate Kaspien, including funding operating expenses, the purchase of inventory and capital expenditures. Our ability to achieve profitability and meet future liquidity needs and capital requirements will depend upon numerous factors, including the timing and amount of our revenue; the timing and amount of our operating expenses; the timing and costs of working capital needs; and successful implementation of our strategy and planned ~~activities; and our ability to overcome the impact of the COVID-19 pandemic.~~activities.

The Company incurred a net loss of ~~$4.4~~$2.0 million and ~~$1.4~~$4.4 million for the thirteen weeks ended April 29, 2023 and April 30, 2022, ~~and May 1, 2021,~~ respectively. The ~~increase~~decrease in the net loss was primarily attributable to ~~a decrease~~an increase in sales and gross ~~margin.~~margin and a reduction in selling, general and administrative expenses. In addition, the Company has an accumulated deficit of ~~$125.3~~$142.1 million as of April ~~30, 2022~~29, 2023 and net cash used in operating activities for the thirteen weeks ended April 29, 2023 was $0.8 million. Net cash used in operating activities for the thirteen weeks ended April 30, 2022 was $5.8 million. ~~Net cash used in operating activities for the thirteen weeks ended May 1, 2021 was $2.5 million.~~

As disclosed in the ~~Company's~~Company’s Annual Report on Form 10-K filed April ~~29, 2022,~~28, 2023, the Company experienced negative cash flows from operations during fiscal ~~2021~~2022 and ~~2020~~2021 and we expect to incur net losses in fiscal ~~2022.~~2023.

Our ability to achieve profitability and meet future liquidity needs and capital requirements will depend upon numerous factors, including the timing and amount of our revenue; the timing and amount of our operating expenses; the timing and costs of working capital needs; and successful implementation of our strategy and planned ~~activities; and our ability to overcome the impact of the COVID-19 pandemic.~~activities. There can be no assurance that we will be successful in further implementing our business strategy or that the strategy, including the completed initiatives, will be successful in sustaining acceptable levels of sales growth and profitability. The condensed consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties.

The unaudited condensed consolidated financial statements for the thirteen weeks ended April ~~30, 2022~~29, 2023 were prepared pursuant to the rules and regulations of the Securities and Exchange Commission. The information furnished in these unaudited condensed consolidated financial statements reflects all normal, recurring adjustments which, in the opinion of management, are necessary for the fair presentation of such financial statements. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The ability of the Company to meet its liabilities and to continue as a going concern is dependent on improved profitability, the strategic initiatives for Kaspien and the availability of future funding. Based on recurring losses from operations, negative cash flows from operations, the expectation of continuing operating losses for the foreseeable future, and uncertainty with respect to any available future funding, the Company has concluded that there is substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

25

Index

As of April ~~30, 2022,~~29, 2023, we had cash and cash equivalents of ~~$0.8~~$0.5 million, net working capital of ~~$16.5~~$10.8 million, and ~~$10.5~~$9.3 in borrowings on our revolving credit facility, as further discussed below.

As of January ~~29, 2022,~~28, 2023, the Company had borrowings of ~~$10.0~~$8.8 million under the Credit Facility. As of April 29, 2023 and April 30, 2022, ~~and May 1, 2021,~~ the Company had no outstanding letters of credit. The Company had ~~$3.6~~$3.3 million and ~~$10.9~~$1.6 million available for borrowing under the Credit Facility as of April 29, 2023 and April 30, 2022, ~~and May 1, 2021,~~ respectively.

On March 18, 2021, the Company closed an underwritten offering of 416,600 shares of common stock of the Company, at a price to the public of $32.50 per share. The gross proceeds of the offering were approximately $13.5 million, prior to deducting underwriting discounts and commissions and estimated offering expenses. The Company used the net proceeds from the offering for general corporate purposes, including working capital to implement its strategic plans, investments in technology to enhance its scalable platform and its core retail business.

The following table sets forth a summary of key components of cash flow and working capital:

	As of or for the
	Thirteen Weeks Ended						Change			As of or for the Thirteen Weeks Ended						Change
(amounts in thousands)	April 30,			May 1,						April 29, 2023			April 30, 2022			$
	2022			2021			$
Operating Cash Flows	$	(5,820	)	$	(2,513	)	$	(3,307	)	$	(763	)	$	(5,820	)	$	5,057
Investing Cash Flows		(399	)		(444	)		45			(103	)		(399	)		296
Financing Cash Flows		5,542			5,893			(351	)		482			5,542			(5,060	)

Capital Expenditures⁽¹⁾		(399	)		(444	)		45			(103	)		(399	)		296

Cash, Cash Equivalents, and Restricted Cash⁽²⁾		4,146			9,491			(5,345	)		3,243			4,146			(903	)
Merchandise Inventory		32,254			22,567			9,687			28,929			32,254			(3,325	)

⁽¹⁾Included in Investing Cash Flows

⁽²⁾Cash and cash equivalents per condensed consolidated balance sheets	$	828		$	5,030					$	514		$	828
Add: restricted cash		3,318			4,461						2,729			3,318
Cash, cash equivalents, and restricted cash	$	4,146		$	9,491					$	3,243		$	4,146

Cash used in operations was ~~$5.8~~$0.8 million primarily due to net loss of ~~$4.5~~$2.2 million, and a ~~$3.0~~$1.0 million increase in inventory partially offset by a ~~$1.4~~$2.0 million increase in accounts payable.

Cash used by investing activities was $0.1 million for the thirteen weeks ended April 29, 2023, which consisted entirely of capital expenditures. Cash used by investing activities was $0.4 million for the thirteen weeks ended April 30, 2022, which consisted entirely of capital expenditures.

Cash ~~used~~provided by ~~investing~~financing activities was ~~$0.4~~$0.5 million for the thirteen weeks ended ~~May 1, 2021, which consisted entirely~~April 29, 2023. The primary source of ~~capital expenditures.~~cash was $0.5 million proceeds from short term borrowings.

Cash provided by financing activities was $5.5 million for the thirteen weeks ended April 30, 2022. The primary source of cash was $5.0 million raised from the issuance of subordinated debt.

26

~~Index~~

Cash provided by financing activities was $5.9 million for the thirteen weeks ended May 1, 2021. The primary source of cash was an underwritten offering of 416,600 shares of common stock of the Company, at a price to the public of $32.50 per share. The net proceeds of the offering were approximately $12.2 million. The Company used $6.3 million of the proceeds to pay down its Credit Facility.

Capital Expenditures. During the thirteen weeks ended April ~~30, 2022,~~29, 2023, the Company made capital expenditures of ~~$0.2~~$0.1 million. The Company currently plans to spend approximately ~~$1.0~~$0.5 million for capital expenditures during fiscal ~~2022.~~2023.

26

Index

CRITICAL ACCOUNTING ESTIMATES

The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States requires that management apply accounting policies and make estimates and assumptions that affect results of operations and the reported amounts of assets and liabilities in the financial statements. Management continually evaluates its estimates and judgments including those related to merchandise inventory and return costs and income taxes. Management bases its estimates and judgments on historical experience and other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Form 10-K as of and for the year ended January ~~29, 2022~~28, 2023 includes a summary of the critical accounting policies and methods used by the Company in the preparation of its interim condensed consolidated financial statements. The Company’s significant accounting policies are the same as those described in Note 1 to the Company’s Consolidated Financial Statements on Form 10-K for the fiscal year ended January ~~29, 2022.~~28, 2023.

Recent Accounting Pronouncements:

The information set forth under Note 2, Recently Adopted Accounting Pronouncements section contained in Item 1, “Notes to Interim Condensed Consolidated Financial Statements”, is incorporated herein by reference.

27

Index

KASPIEN HOLDINGS INC. AND SUBSIDIARIES

PART I – FINANCIAL INFORMATION

Item 3 -– Quantitative and Qualitative Disclosures about Market Risk

Not required under the requirements of a Smaller Reporting Company.

The Company does not hold any financial instruments that expose it to significant market risk and does not engage in hedging activities. To the extent the Company borrows under its revolving credit facility, the Company is subject to risk resulting from interest rate fluctuations since interest on the Company’s borrowings under its credit facility can be variable. If interest rates on the Company’s revolving credit facility were to increase by 25 basis points, and to the extent borrowings were outstanding, for every $1,000,000 outstanding on the facility, interest expense would be increased by $2,500 per year. For a discussion of the Company’s accounting policies for financial instruments and further disclosures relating to financial instruments, see “Nature of Operations and Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K as of and for the year ended January 29, 2022.

Item 4 – Controls and Procedures

(a) Evaluation of disclosure controls and procedures. The Company’s Principal Executive Officer and Chief Financial Officer, after evaluating the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) as of April ~~30, 2022,~~29, 2023, have concluded that as of such date the Company’s disclosure controls and procedures were not effective and designed to ensure that (i) information required to be disclosed by the issuer in the reports that it files or submits under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and (ii) information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

(b) Changes in internal controls. There have been no changes in the Company’s internal controls over financial reporting that occurred during the fiscal quarter covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.

28

Index

KASPIEN HOLDINGS INC. AND SUBSIDIARIES

PART II - OTHER INFORMATION

Item 1 – Legal Proceedings

The Company is subject to legal proceedings and claims that have arisen in the ordinary course of its business and have not been finally adjudicated. Although there can be no assurance as to the ultimate disposition of these matters, it is management’s opinion, based upon the information available at this time, that the expected outcome of these matters, individually and in the aggregate, will not have a material adverse effect on the results of operations and financial condition of the Company. As a result, the liability for the cases listed below is remote.

Retailer Agreement Dispute

On June 18, 2021, Vijuve Inc. filed a lawsuit against Kaspien Inc. in the United States District Court for the Eastern District of Washington (Case No. 2:21-cv-00192-SAB) concerning a Retailer Agreement that the parties entered into in September of 2020. Vijuve manufactures skin care products and face massagers. The parties agreed that Kaspien would sell Vijuve’s products on Amazon. The complaint alleged that Kaspien breached the Retailer Agreement when it declined to acquiesce to Vijuve’s demand that Kaspien purchase over $700,000 of products. In total, Vijuve isappears to be seeking ~~$774,000~~more than $1,000,000 in damages. Kaspien denies that it breached the ~~agreement.~~agreement and denies that it has any liability to Vijuve. Moreover, on July 19, 2021, Kaspien filed counterclaims and alleged that Vijuve breached the contract, including by refusing to buy back inventory from Kaspien upon termination of the Retailer Agreement. On July 18, 2022, Kaspien filed additional counterclaims against Vijuve for fraud and negligent misrepresentation. Kaspien is seeking at least $229,000 from Vijuve for breach of contract and/or specific ~~performance.~~performance, as well as fraud and negligent misrepresentation. A trial on all of the parties’ claims is scheduled for September 18, 2023.

On February ~~21, 2023. There is no determination~~17, 2022, CA Washington, LLC (“CA”) filed a lawsuit against Kaspien Inc. in Wake County, North Carolina Superior Court (court file 22 CVS 2051). CA claims that Kaspien Inc. breached the contract between the parties by using CA’s technology platform to facilitate sales by third parties and by using CA’s technology to develop a competing platform. The lawsuit also includes an alternative claim for unjust enrichment and a claim for breach of ~~outcome, thus no contingencies are recognized as~~North Carolina’s Unfair and Deceptive Trade Practices Act. CA seeks an unspecified amount of damages. Kaspien removed the lawsuit to federal court in the Eastern District of North Carolina (case number 5:22-cv-00111), filed an Answer denying CA’s claims, and asserted a counterclaim against CA for breach of contract and breach of the ~~reporting date.~~covenant of good faith and fair dealing. The parties reached a settlement agreement that resolved the dispute without any financial implications to the Company.

Item 1A – Risk Factors

Risks relating to the Company’s business and Common Stock are described in detail in Item 1A of the Company’s most recently filed Annual Report on Form 10-K for the fiscal year ended January ~~29, 2022.~~28, 2023.

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3 – Defaults Upon Senior Securities

None.

Item 4 – Mine Safety Disclosure

Not Applicable.

Item 5 – Other Information

None.

29

Index

Item 6 - Exhibits

(A) Exhibits -

~~(A)Exhibits -~~ Exhibit No.		Description

~~3.1~~	~~Certificate of Amendment of Certificate of Incorporation of Kaspien Holdings Inc., dated March 8, 2022 (incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K dated March 8, 2022).~~

~~3.2~~	~~Amendment No. 3 to Bylaws of Kaspien Holdings Inc., dated March 8, 2022 (incorporated by reference to Exhibit 3.2 of the Company’s Form 8-K dated March 8, 2022).~~

29

~~Index~~

~~4.1~~	~~Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.1 of the Company’s Form 8-K dated March 8, 2022).~~

10.1		Amendment No. 45 to Loan and Security Agreement ~~(incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K dated March 8, 2022).~~

~~10.2~~	~~Amendment No. 2 to Subordinated Loan and Security Agreement (incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K dated March 8, 2022).~~

~~10.3~~	~~Registration Rights Agreement (incorporated by reference to Exhibit 10.3 of the Company’s Form 8-K dated March 8, 2022).~~

~~10.4~~	~~Contingent Values Rights Agreement (incorporated by reference to Exhibit 10.4 of the Company’s Form 8-K dated March 8, 2022).~~

~~10.5~~	~~Kunal Chopra Separation Agreement dated as of March 30, 2022 (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K dated April 1, 2022)~~

~~10.6~~	~~Brock Kowalchuk Offer Letter dated as of March 28, 2022 (incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K dated April 1, 2022)~~

~~10.7~~	~~Brock Kowalchuk Severance Agreement dated as of July 31, 2020 (incorporated by reference to Exhibit 10.3 of the Company’s Form 8-K dated April 1, 2022)~~

~~10.8~~	~~Amended and Restated Common Stock Purchase Warrant, dated as of April 4, 2022 (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K dated April 5, 2022)~~

31.1		Chief Executive Officer certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2		Chief Financial Officer certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32		Certification pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS		XBRL Instance Document (furnished herewith)

101.SCH		XBRL Taxonomy Extension Schema (furnished herewith)

101.CAL		XBRL Taxonomy Extension Calculation Linkbase (furnished herewith)

101.DEF		XBRL Taxonomy Extension Definition Linkbase (furnished herewith)

101.LAB		XBRL Taxonomy Extension Label Linkbase (furnished herewith)

101.PRE		XBRL Taxonomy Extension Presentation Linkbase (furnished herewith)

104		Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

30

Index

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

KASPIEN HOLDINGS INC.

~~June 14, 2022~~	~~By: /s/ Brock Kowalchuk~~
	~~Brock Kowalchuk~~
	~~Principal Executive Officer~~
	~~(Principal Executive Officer)~~

June 13, 2023	By: /s/ Brock Kowalchuk
	Brock Kowalchuk
	Principal Executive Officer
	(Principal Executive Officer)

June ~~14, 2022~~13, 2023	By: /s/ Edwin Sapienza
	Edwin Sapienza
	Chief Financial Officer
	(Principal and Chief Accounting Officer)

31

	Thirteen Weeks Ended April 30, 2022
	Number of shares outstanding												Accumulated Other Comprehensive Loss			Retained Earnings (Accumulated Deficit)			Shareholders’ Equity
	Common Shares		Treasury Shares			Common Stock		Additional Paid-in Capital		Treasury Stock At Cost			Accumulated Other Comprehensive Loss			Retained Earnings (Accumulated Deficit)			Shareholders’ Equity
Balance as of January 29, 2022		3,903		(1,410	)	$	39	$	359,220	$	(230,170	)	$	(910	)	$	(120,894	)	$	7,285
Net Loss		-		-			0		0		0			0			(4,428	)		(4,428	)
Issuance of warrants		0		-			0		1,518		0			0			0			1,518
Balance as of April 30, 2022		3,903	$	(1,410	)	$	39	$	360,738	$	(230,170	)	$	(910	)	$	(125,322	)	$	4,375

	Thirteen Weeks Ended May 1, 2021
	Number of shares outstanding												Accumulated Other Comprehensive Loss			Retained Earnings (Accumulated Deficit)			Shareholders’ Equity
	Common Shares		Treasury Shares			Common Stock		Additional Paid-in Capital		Treasury Stock At Cost			Accumulated Other Comprehensive Loss			Retained Earnings (Accumulated Deficit)			Shareholders’ Equity
Balance as of January 30, 2021		3,337		(1,410	)	$	33	$	346,495	$	(230,169	)	$	(2,007	)	$	(112,863	)	$	1,489
Net Loss		-		-			0		0		0			0			(1,416	)		(1,416	)
Exercise of warrants		136		0			2		0		(1	)		0			0			1
Sale of shares, net of expenses		416		0			4		12,227		0			0			0			12,231
Amortization of unearned compensation/restricted stock amortization		-		-			0		27		0			0			0			27
Balance as of May 1, 2021		3,889	$	(1,410	)	$	39	$	358,749	$	(230,170	)	$	(2,007	)	$	(114,279	)	$	12,332

	April 30, 2022		January 29, 2022		May 1, 2021
Cash and cash equivalents	$	828	$	1,218	$	5,030
Restricted cash		3,318		3,605		4,461
Total cash, cash equivalents and restricted cash	$	4,146	$	4,823	$	9,491