0001143513us-gaap:NotesPayableOtherPayablesMemberglad:A5375NotesDue2024Member2021-11-01

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark one):


ý			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED ~~MARCH~~DECEMBER 31, 2022


o			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM ______ TO _______

COMMISSION FILE NUMBER: 814-00237

GLADSTONE CAPITAL CORPORATION

(Exact name of registrant as specified in its charter)


~~MARYLAND~~Maryland			54-2040781
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)

1521 WESTBRANCH DRIVE, SUITE 100			22102
~~MCLEAN, VIRGINIA~~McLean, Virginia			(Zip Code)
(Address of principal executive office)

(703) 287-5800

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year,

if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock, $0.001 par value per share

GLAD

The Nasdaq ~~Global~~ Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes oý No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filero	o	Accelerated filer	o
Non-accelerated filerý	x	Smaller reporting company	o
Emerging growth company	o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý

The number of shares of the issuer’s common stock, $0.001 par value per share, outstanding as of ~~May 2, 2022~~February 3, 2023 was ~~34,304,371.~~36,514,223.

Table of Contents

GLADSTONE CAPITAL CORPORATION

TABLE OF CONTENTS


PART I.	FINANCIAL INFORMATION

Item 1.	Financial Statements (Unaudited)

	Consolidated Statements of Assets and Liabilities as of ~~March~~December 31 , ~~202~~22022 and September 30, 20212	2
	Consolidated Statements of Operations for the three ~~and six~~ months ended ~~March~~December 31, 202 2 and 2021	3
	Consolidated Statements of Changes in Net Assets for the ~~six~~three months ended ~~March~~ December 31 , 202 2 and 2021	4
	Consolidated Statements of Cash Flows for the ~~six~~three months ended ~~March~~ December 31 , 202 2 and 2021	5
	Consolidated Schedules of Investments as of ~~March~~December 31, 202 2 and September 30, 20212	6
	Notes to Consolidated Financial Statements	1620

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	4042
	Overview	4042
	Results of Operations	4546
	Liquidity and Capital Resources	5349

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	5956

Item 4.	Controls and Procedures	6056

PART II.	OTHER INFORMATION

Item 1.	Legal Proceedings	6157

Item 1A.	Risk Factors	6157

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	6157

Item 3.	Defaults Upon Senior Securities	6157

Item 4.	Mine Safety Disclosures	6157

Item 5.	Other Information	6157

Item 6.	Exhibits	6157

SIGNATURES		6359

Table of Contents

Part I. Financial information

Item I Financial Statements (Unaudited)

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)


		March 31, 2022		September 30, 2021			December 31, 2022		September 30, 2022
ASSETS	ASSETS					ASSETS
Investments, at fair value:	Investments, at fair value:					Investments, at fair value:
Non-Control/Non-Affiliate investments (Cost of $449,787 and $447,566, respectively)		$	460,391	$	454,601
Affiliate investments (Cost of $46,106 and $70,682, respectively)		39,883		82,281
Control investments (Cost of $41,572 and $28,264, respectively)		37,429		20,730
Non-Control/Non-Affiliate investments (Cost of $556,597 and $571,736, respectively)						Non-Control/Non-Affiliate investments (Cost of $556,597 and $571,736, respectively)	$	544,447	$	574,811
Affiliate investments (Cost of $50,050 and $49,412, respectively)						Affiliate investments (Cost of $50,050 and $49,412, respectively)	41,940		39,091
Control investments (Cost of $34,129 and $34,905, respectively)						Control investments (Cost of $34,129 and $34,905, respectively)	35,352		35,713
Cash and cash equivalents	Cash and cash equivalents	1,432		671		Cash and cash equivalents	6,102		2,011
Restricted cash and cash equivalents	Restricted cash and cash equivalents	212		175		Restricted cash and cash equivalents	94		96
Interest receivable, net	Interest receivable, net	2,906		2,361		Interest receivable, net	4,113		2,737
Due from administrative agent	Due from administrative agent	2,341		2,951		Due from administrative agent	4,004		3,199
Deferred financing costs, net	Deferred financing costs, net	783		1,033		Deferred financing costs, net	711		836
Other assets, net	Other assets, net	2,962		1,697		Other assets, net	2,840		2,474
TOTAL ASSETS	TOTAL ASSETS	$	548,339	$	566,500	TOTAL ASSETS	$	639,603	$	660,968
LIABILITIES	LIABILITIES					LIABILITIES
Borrowings, at fair value (Cost of $17,400 and $50,500, respectively)		$	17,400	$	50,500
Notes payable, net of unamortized deferred financing costs of $2,664 and $2,202, respectively		197,336		186,611
Line of credit at fair value (Cost of $108,400 and $141,800, respectively)						Line of credit at fair value (Cost of $108,400 and $141,800, respectively)	$	108,400	$	141,800
Notes payable, net of unamortized deferred financing costs of $2,336 and $2,393, respectively						Notes payable, net of unamortized deferred financing costs of $2,336 and $2,393, respectively	197,664		197,607
Accounts payable and accrued expenses	Accounts payable and accrued expenses	541		490		Accounts payable and accrued expenses	586		500
Interest payable	Interest payable	2,203		1,797		Interest payable	4,065		2,517
Fees due to Adviser(A)	Fees due to Adviser(A)	3,198		2,255		Fees due to Adviser(A)	3,156		2,104
Fee due to Administrator(A)	Fee due to Administrator(A)	579		382		Fee due to Administrator(A)	499		423
Other liabilities	Other liabilities	1,615		6,026		Other liabilities	907		530
TOTAL LIABILITIES	TOTAL LIABILITIES	$	222,872	$	248,061	TOTAL LIABILITIES	$	315,277	$	345,481
Commitments and contingencies(B)	Commitments and contingencies(B)					Commitments and contingencies(B)
NET ASSETS	NET ASSETS					NET ASSETS
Common stock, $0.001 par value per share, 44,560,000 and 44,560,000 shares authorized, respectively, and 34,304,371 and 34,304,371 shares issued and outstanding, respectively		$	34	$	34
Common stock, $0.001 par value per share, 44,560,000 and 44,560,000 shares authorized, respectively, and 35,814,602 and 34,734,796 shares issued and outstanding, respectively						Common stock, $0.001 par value per share, 44,560,000 and 44,560,000 shares authorized, respectively, and 35,814,602 and 34,734,796 shares issued and outstanding, respectively	$	36	$	35
Capital in excess of par value	Capital in excess of par value	392,494		392,494		Capital in excess of par value	406,080		395,542
Cumulative net unrealized appreciation (depreciation) of investments	Cumulative net unrealized appreciation (depreciation) of investments	238		11,100		Cumulative net unrealized appreciation (depreciation) of investments	(19,037)		(6,438)
Under (over) distributed net investment income	Under (over) distributed net investment income	933		149		Under (over) distributed net investment income	1,099		(500)
Accumulated net realized losses	Accumulated net realized losses	(68,232)		(85,338)		Accumulated net realized losses	(63,852)		(73,152)
Total distributable loss	Total distributable loss	(67,061)		(74,089)		Total distributable loss	(81,790)		(80,090)
TOTAL NET ASSETS	TOTAL NET ASSETS	$	325,467	$	318,439	TOTAL NET ASSETS	$	324,326	$	315,487
NET ASSET VALUE PER COMMON SHARE	NET ASSET VALUE PER COMMON SHARE	$	9.49	$	9.28	NET ASSET VALUE PER COMMON SHARE	$	9.06	$	9.08

(A)Refer to Note 4—Related Party Transactions in the accompanying Notes to Consolidated Financial Statements for additional information.

(B)Refer to Note 9—Commitments and Contingencies in the accompanying Notes to Consolidated Financial Statements for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)


		Three Months Ended March 31,				Six Months Ended March 31,					Three Months Ended December 31,
		2022		2021		2022		2021			2022		2021
INVESTMENT INCOME	INVESTMENT INCOME									INVESTMENT INCOME
Interest income	Interest income									Interest income
Non-Control/Non-Affiliate investments	Non-Control/Non-Affiliate investments	$	10,614	$	9,967	$	20,768	$	20,189	Non-Control/Non-Affiliate investments	$	15,786	$	10,154
Affiliate investments	Affiliate investments	739		1,064		1,806		1,974		Affiliate investments	874		1,067
Control investments	Control investments	695		410		1,203		825		Control investments	690		508
Cash and cash equivalents	Cash and cash equivalents	—		—		—		—		Cash and cash equivalents	19		—
Total interest income (excluding PIK interest income)	Total interest income (excluding PIK interest income)	12,048		11,441		23,777		22,988		Total interest income (excluding PIK interest income)	17,369		11,729
PIK interest income	PIK interest income									PIK interest income
Non-Control/Non-Affiliate investments	Non-Control/Non-Affiliate investments	914		445		2,051		980		Non-Control/Non-Affiliate investments	788		1,137
Affiliate investments										Affiliate investments	139		—
Control investments										Control investments	71		—
Total PIK interest income	Total PIK interest income	914		445		2,051		980		Total PIK interest income	998		1,137
Total interest income	Total interest income	12,962		11,886		25,828		23,968		Total interest income	18,367		12,866
Success fee income	Success fee income									Success fee income
Non-Control/Non-Affiliate Investments		3,231		—		3,231		—
Affiliate Investments	Affiliate Investments	—		—		1,563		—		Affiliate Investments	—		1,563
Total success fee income	Total success fee income	3,231		—		4,794		—		Total success fee income	—		1,563
Dividend income	Dividend income									Dividend income
Non-Control/Non-Affiliate investments	Non-Control/Non-Affiliate investments	517		209		1,509		575		Non-Control/Non-Affiliate investments	507		992
Control investments	Control investments	520		30		589		252		Control investments	329		69
Total dividend income	Total dividend income	1,037		239		2,098		827		Total dividend income	836		1,061
Prepayment fee income	Prepayment fee income									Prepayment fee income
Non-Control/Non-Affiliate investments	Non-Control/Non-Affiliate investments	—		700		605		900		Non-Control/Non-Affiliate investments	—		605
Affiliate Investments	Affiliate Investments	—		—		44		—		Affiliate Investments	—		44
Total prepayment fee income	Total prepayment fee income	—		700		649		900		Total prepayment fee income	—		649
Other income	Other income	30		60		58		72		Other income	91		28
Total investment income	Total investment income	17,260		12,885		33,427		25,767		Total investment income	19,294		16,167
EXPENSES	EXPENSES									EXPENSES
Base management fee(A)	Base management fee(A)	2,479		2,095		4,999		4,097		Base management fee(A)	2,829		2,520
Loan servicing fee(A)	Loan servicing fee(A)	1,520		1,396		2,982		2,744		Loan servicing fee(A)	1,874		1,462
Incentive fee(A)	Incentive fee(A)	1,971		1,381		4,062		2,748		Incentive fee(A)	2,181		2,091
Administration fee(A)	Administration fee(A)	401		332		780		687		Administration fee(A)	403		379
Interest expense on borrowings and notes payable		3,020		2,822		6,027		5,390
Interest expense										Interest expense	4,629		3,007
Amortization of deferred financing costs	Amortization of deferred financing costs	274		338		563		756		Amortization of deferred financing costs	378		289
Professional fees	Professional fees	207		160		471		378		Professional fees	281		264
Other general and administrative expenses	Other general and administrative expenses	315		238		699		562		Other general and administrative expenses	304		384
Expenses, before credits from Adviser	Expenses, before credits from Adviser	10,187		8,762		20,583		17,362		Expenses, before credits from Adviser	12,879		10,396
Credit to base management fee - loan servicing fee(A)	Credit to base management fee - loan servicing fee(A)	(1,520)		(1,396)		(2,982)		(2,744)		Credit to base management fee - loan servicing fee(A)	(1,874)		(1,462)
Credits to fees from Adviser - other(A)	Credits to fees from Adviser - other(A)	(102)		(880)		(2,029)		(1,530)		Credits to fees from Adviser - other(A)	(436)		(1,927)
Total expenses, net of credits	Total expenses, net of credits	8,565		6,486		15,572		13,088		Total expenses, net of credits	10,569		7,007
NET INVESTMENT INCOME	NET INVESTMENT INCOME	8,695		6,399		17,855		12,679		NET INVESTMENT INCOME	8,725		9,160
NET REALIZED AND UNREALIZED GAIN (LOSS)	NET REALIZED AND UNREALIZED GAIN (LOSS)									NET REALIZED AND UNREALIZED GAIN (LOSS)
Net realized gain (loss):	Net realized gain (loss):									Net realized gain (loss):
Non-Control/Non-Affiliate investments	Non-Control/Non-Affiliate investments	—		63		472		(2,080)		Non-Control/Non-Affiliate investments	10,335		472
Affiliate investments	Affiliate investments	—		—		13,408		—		Affiliate investments	—		13,408
Control investments	Control investments	—		—		—		(1)		Control investments	(1,016)		—
Other	Other	233		(1,152)		(467)		(1,160)		Other	253		(700)
Total net realized gain (loss)	Total net realized gain (loss)	233		(1,089)		13,413		(3,241)		Total net realized gain (loss)	9,572		13,180
Net unrealized appreciation (depreciation):	Net unrealized appreciation (depreciation):									Net unrealized appreciation (depreciation):
Non-Control/Non-Affiliate investments	Non-Control/Non-Affiliate investments	(1,083)		13,963		3,569		21,850		Non-Control/Non-Affiliate investments	(15,225)		4,652
Affiliate investments	Affiliate investments	(2,795)		724		(17,822)		629		Affiliate investments	2,211		(15,027)
Control investments	Control investments	3,253		1,322		3,391		2,025		Control investments	415		138
Other		—		(20)		—		(340)
Total net unrealized appreciation (depreciation)	Total net unrealized appreciation (depreciation)	(625)		15,989		(10,862)		24,164		Total net unrealized appreciation (depreciation)	(12,599)		(10,237)
Net realized and unrealized gain (loss)	Net realized and unrealized gain (loss)	(392)		14,900		2,551		20,923		Net realized and unrealized gain (loss)	(3,027)		2,943
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS	NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS	$	8,303	$	21,299	$	20,406	$	33,602	NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS	$	5,698	$	12,103
BASIC AND DILUTED PER COMMON SHARE:	BASIC AND DILUTED PER COMMON SHARE:									BASIC AND DILUTED PER COMMON SHARE:
Net investment income	Net investment income	$	0.25	$	0.20	$	0.52	$	0.39	Net investment income	$	0.25	$	0.27
Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	$	0.24	$	0.65	$	0.59	$	1.03	Net increase (decrease) in net assets resulting from operations	$	0.16	$	0.35
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: Basic and Diluted	WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: Basic and Diluted	34,304,371		32,765,980		34,304,371		32,428,089		WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: Basic and Diluted	35,207,208		34,304,371

(A)Refer to Note 4—Related Party Transactions in the accompanying Notes to Consolidated Financial Statements for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)


		2022		2021			2022		2021
NET ASSETS, SEPTEMBER 30	NET ASSETS, SEPTEMBER 30	$	318,439	$	233,743	NET ASSETS, SEPTEMBER 30	$	315,487	$	318,439
OPERATIONS	OPERATIONS					OPERATIONS
Net investment income	Net investment income	9,160		6,280		Net investment income	8,725		9,160
Net realized gain (loss) on investments	Net realized gain (loss) on investments	13,880		(2,144)		Net realized gain (loss) on investments	9,319		13,880
Net realized gain (loss) on other	Net realized gain (loss) on other	(700)		(8)		Net realized gain (loss) on other	253		(700)
Net unrealized appreciation (depreciation) of investments	Net unrealized appreciation (depreciation) of investments	(10,237)		8,495		Net unrealized appreciation (depreciation) of investments	(12,599)		(10,237)
Net unrealized depreciation (appreciation) of other		—		(320)
Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	12,103		12,303		Net increase (decrease) in net assets resulting from operations	5,698		12,103
DISTRIBUTIONS	DISTRIBUTIONS					DISTRIBUTIONS
Distributions to common stockholders from net investment income ($0.20 per share and $0.19 per share, respectively)(A)		(6,689)		(6,100)
Distributions to common stockholders from return of capital ($0.00 per share and $0.01 per share, respectively)(A)		—		(180)
Distributions to common stockholders from net investment income ($0.21 per share and $0.20 per share, respectively)(A)						Distributions to common stockholders from net investment income ($0.21 per share and $0.20 per share, respectively)(A)	(7,398)		(6,689)
Net decrease in net assets from distributions	Net decrease in net assets from distributions	(6,689)		(6,280)		Net decrease in net assets from distributions	(7,398)		(6,689)
CAPITAL TRANSACTIONS	CAPITAL TRANSACTIONS					CAPITAL TRANSACTIONS
Issuance of common stock	Issuance of common stock	—		7,491		Issuance of common stock	10,721		—
Discounts, commissions and offering costs for issuance of common stock	Discounts, commissions and offering costs for issuance of common stock	—		(140)		Discounts, commissions and offering costs for issuance of common stock	(182)		—
Net increase (decrease) in net assets resulting from capital transactions	Net increase (decrease) in net assets resulting from capital transactions	—		7,351		Net increase (decrease) in net assets resulting from capital transactions	10,539		—
NET INCREASE (DECREASE) IN NET ASSETS	NET INCREASE (DECREASE) IN NET ASSETS	5,414		13,374		NET INCREASE (DECREASE) IN NET ASSETS	8,839		5,414
NET ASSETS, DECEMBER 31	NET ASSETS, DECEMBER 31	$	323,853	$	247,117	NET ASSETS, DECEMBER 31	$	324,326	$	323,853
OPERATIONS
Net investment income		8,695		6,399
Net realized gain (loss) on investments		—		63
Net realized gain (loss) on other		233		(1,152)
Net unrealized appreciation (depreciation) of investments		(625)		16,009
Net unrealized depreciation (appreciation) of other		—		(20)
Net increase (decrease) in net assets resulting from operations		8,303		21,299
DISTRIBUTIONS
Distributions to common stockholders from net investment income ($0.20 per share and $0.18 per share, respectively)(A)		(6,689)		(5,714)
Distributions to common stockholders from return of capital ($0.00 per share and $0.02 per share, respectively)(A)		—		(685)
Net decrease in net assets from distributions		(6,689)		(6,399)
CAPITAL TRANSACTIONS
Issuance of common stock		—		9,037
Discounts, commissions and offering costs for issuance of common stock		—		(166)
Net increase (decrease) in net assets resulting from capital transactions		—		8,871
NET INCREASE (DECREASE) IN NET ASSETS		1,614		23,771
NET ASSETS, MARCH 31		$	325,467	$	270,888

(A)Refer to Note 8 – Distributions to Common Stockholders in the accompanying Notes to Consolidated Financial Statements for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)


		Six Months Ended March 31,					Three Months Ended December 31,
		2022		2021			2022		2021
CASH FLOWS FROM OPERATING ACTIVITIES	CASH FLOWS FROM OPERATING ACTIVITIES					CASH FLOWS FROM OPERATING ACTIVITIES
Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	$	20,406	$	33,602	Net increase (decrease) in net assets resulting from operations	$	5,698	$	12,103
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:	Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:					Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Purchase of investments	Purchase of investments	(121,569)		(101,098)		Purchase of investments	(13,379)		(110,794)
Principal repayments on investments	Principal repayments on investments	130,600		78,456		Principal repayments on investments	25,563		79,743
Net proceeds from sale of investments	Net proceeds from sale of investments	16,922		3,690		Net proceeds from sale of investments	13,873		16,690
Increase in investments due to PIK interest or other	Increase in investments due to PIK interest or other	(2,614)		(1,081)		Increase in investments due to PIK interest or other	(1,194)		(1,079)
Net change in premiums, discounts and amortization	Net change in premiums, discounts and amortization	(547)		181		Net change in premiums, discounts and amortization	(14)		(266)
Net realized loss (gain) on investments	Net realized loss (gain) on investments	(13,880)		2,081		Net realized loss (gain) on investments	(9,319)		(13,880)
Net realized loss (gain) on other	Net realized loss (gain) on other	467		1,160		Net realized loss (gain) on other	(253)		700
Net unrealized depreciation (appreciation) of investments	Net unrealized depreciation (appreciation) of investments	10,862		(24,504)		Net unrealized depreciation (appreciation) of investments	12,599		10,237
Net unrealized appreciation (depreciation) of other		—		340
Changes in assets and liabilities:	Changes in assets and liabilities:					Changes in assets and liabilities:
Amortization of deferred financing costs	Amortization of deferred financing costs	563		756		Amortization of deferred financing costs	378		289
Decrease (increase) in interest receivable, net	Decrease (increase) in interest receivable, net	(545)		420		Decrease (increase) in interest receivable, net	(1,376)		236
Decrease (increase) in funds due from administrative agent	Decrease (increase) in funds due from administrative agent	610		(583)		Decrease (increase) in funds due from administrative agent	(805)		(837)
Decrease (increase) in other assets, net	Decrease (increase) in other assets, net	(1,265)		(76)		Decrease (increase) in other assets, net	(387)		(827)
Increase (decrease) in accounts payable and accrued expenses	Increase (decrease) in accounts payable and accrued expenses	51		433		Increase (decrease) in accounts payable and accrued expenses	86		5
Increase (decrease) in interest payable	Increase (decrease) in interest payable	406		978		Increase (decrease) in interest payable	1,548		1,850
Increase (decrease) in fees due to Adviser(A)	Increase (decrease) in fees due to Adviser(A)	943		(144)		Increase (decrease) in fees due to Adviser(A)	1,052		(697)
Increase (decrease) in fee due to Administrator(A)	Increase (decrease) in fee due to Administrator(A)	197		167		Increase (decrease) in fee due to Administrator(A)	76		84
Increase (decrease) in other liabilities	Increase (decrease) in other liabilities	(3,943)		471		Increase (decrease) in other liabilities	377		653
Net cash provided by (used in) operating activities	Net cash provided by (used in) operating activities	37,664		(4,751)		Net cash provided by (used in) operating activities	34,523		(5,790)
CASH FLOWS FROM FINANCING ACTIVITIES	CASH FLOWS FROM FINANCING ACTIVITIES					CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from line of credit	Proceeds from line of credit	161,500		157,600		Proceeds from line of credit	14,800		138,200
Repayments on line of credit	Repayments on line of credit	(194,600)		(244,400)		Repayments on line of credit	(48,200)		(134,800)
Proceeds from issuance of long term debt		50,000		150,000
Redemption of long term debt		(38,813)		(57,500)
Proceeds from issuance of notes payable						Proceeds from issuance of notes payable	—		50,000
Redemption of notes payable						Redemption of notes payable	—		(38,813)
Financing costs	Financing costs	(1,575)		(1,946)		Financing costs	(196)		(1,507)
Proceeds from issuance of common stock	Proceeds from issuance of common stock	—		16,528		Proceeds from issuance of common stock	10,721		—
Discounts, commissions and offering costs for issuance of common stock	Discounts, commissions and offering costs for issuance of common stock	—		(247)		Discounts, commissions and offering costs for issuance of common stock	(161)		—
Distributions paid to common stockholders	Distributions paid to common stockholders	(13,378)		(12,679)		Distributions paid to common stockholders	(7,398)		(6,689)
Net cash provided by (used in) financing activities	Net cash provided by (used in) financing activities	(36,866)		7,356		Net cash provided by (used in) financing activities	(30,434)		6,391
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS	NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS	798		2,605		NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS	4,089		601
CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, BEGINNING OF PERIOD	CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, BEGINNING OF PERIOD	846		2,469		CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, BEGINNING OF PERIOD	2,107		846
CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, END OF PERIOD	CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, END OF PERIOD	$	1,644	$	5,074	CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, END OF PERIOD	$	6,196	$	1,447
CASH PAID FOR INTEREST	CASH PAID FOR INTEREST	$	5,621	$	4,412	CASH PAID FOR INTEREST	$	3,081	$	1,157
NON-CASH ACTIVITIES(B)	NON-CASH ACTIVITIES(B)	$	710	$	—	NON-CASH ACTIVITIES(B)	$	2,416	$	468

(A)Refer to Note 4—Related Party Transactions in the accompanying Notes to Consolidated Financial Statements for additional information.

(B)Non-cash activities relate to ~~estimated tax liabilities and escrows associated with portfolio company exits.~~the October 2022 exit of our investment in Targus Cayman HoldCo Ltd., which was sold for net proceeds of approximately $8.0 million, resulting in a realized gain of approximately $5.9 million. As part of the proceeds, we received $2.4 million in aggregate cost basis of B. Riley Financial, Inc. 6.75% senior notes.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
MARCH 31, 2022
(UNAUDITED)
(DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)
Principal/
Shares/
Units(J)(I)
Cost Fair Value
NON-CONTROL/NON-AFFILIATE INVESTMENTS(M) – 141.4%
Secured First Lien Debt – 100.5%
Aerospace and Defense – 19.9%
Antenna Research Associates, Inc. – Term Debt (L + 10.0%, 12.0% Cash, 4.0% PIK, Due 11/2023)(E)
$ 11,672 $ 11,672 $ 11,672
Ohio Armor Holdings, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 2/2026)(C)
19,500 19,500 19,451
SpaceCo Holdings, LLC – Line of Credit, $400 available (L + 7.0%, 8.0% Cash, Due 12/2025)(C)
1,600 1,600 1,600
SpaceCo Holdings, LLC – Term Debt (L + 7.0%, 8.0% Cash, Due 12/2025)(C)
32,131 31,684 32,131
64,456 64,854
Beverage, Food, and Tobacco – 13.2%
Café Zupas – Line of Credit, $4,000 available (L + 7.4%, 8.9% Cash, Due 12/2024)(C)
— — —
Café Zupas – Delayed Draw Term Loan, $0 available (L + 7.4%, 8.9% Cash, Due 12/2024)(C)
1,970 1,970 1,970
Café Zupas – Term Debt (L + 7.4%, 8.9% Cash, Due 12/2024)(C)
23,820 23,820 23,820
Eegee’s LLC – Line of Credit, $1,000 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
— — —
Eegee’s LLC – Delayed Draw Term Loan, $7,500 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
— — —
Eegee’s LLC – Term Debt (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
17,000 17,000 17,021
42,790 42,811
Buildings and Real Estate – 0.5%
GFRC 360, LLC – Line of Credit, $500 available (L + 8.0%, 9.0% Cash, Due 9/2022)(C)
700 700 693
GFRC 360, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 9/2022)(C)
1,000 1,000 990
1,700 1,683
Diversified/Conglomerate Manufacturing – 10.8%
Engineering Manufacturing Technologies, LLC – Line of Credit, $3,000 available (L + 8.3%, 9.3% Cash, Due 10/2026)(C)
— — —
Engineering Manufacturing Technologies, LLC – Term Debt (L + 8.3%, 9.3% Cash, Due 10/2026)(C)
22,500 22,500 22,359
Unirac, Inc. – Line of Credit, $125 available (L + 7.0%, 8.0% Cash, Due 6/2026)(C)
1,128 1,128 1,130
Unirac, Inc. – Delayed Draw Term Loan, $1,254 available (L + 7.0%, 8.0% Cash, Due 6/2026)(C)
— — —
Unirac, Inc. – Term Debt (L + 7.0%, 8.0% Cash, Due 6/2026)(C)
11,771 11,527 11,786
35,155 35,275
Diversified/Conglomerate Service – 27.4%
DKI Ventures, LLC – Term Debt (L + 8.3%, 9.3% Cash, 4.0% PIK, Due 12/2023)(C)
5,876 5,876 4,863
ENET Holdings, LLC – Term Debt (L + 8.8%, 10.2% Cash, Due 12/2022)(C)
1,000 1,000 895
ENET Holdings, LLC – Term Debt (L + 8.8%, 10.2% Cash, Due 4/2025)(C)
29,000 29,000 25,955
Fix-It Group, LLC – Line of Credit, $3,000 available (L + 7.0%, 8.0% Cash, Due 12/2026)(C)
— — —
Fix-It Group, LLC – Term Debt (L + 7.0%, 8.0% Cash, Due 12/2026)(C)
10,000 10,000 9,913
Fix-It Group, LLC – Delayed Draw Term Loan, $10,000 available (L + 7.0%, 8.0% Cash, Due 12/2026)(C)
— — —
MCG Energy Solutions, LLC – Line of Credit, $3,000 available (L + 7.5%, 8.5% Cash, Due 3/2026)(C)
— — —
MCG Energy Solutions, LLC – Term Debt (L + 7.5%, 8.5% Cash, 3.5% PIK, Due 3/2026)(C)
20,451 20,451 19,685
R2i Holdings, LLC – Line of Credit, $1,171 available (8.0% Cash, Due 12/2023)(C)(F)
829 829 763
R2i Holdings, LLC – Term Debt (8.0% Cash, Due 12/2023)(C)(F)
18,500 18,500 17,020
WorkforceQA, LLC – Line of Credit, $2,000 available (L + 6.8%, 7.8% Cash, Due 12/2026)(C)
— — —
WorkforceQA, LLC – Term Debt (L + 9.0%, 10.0% Cash, Due 12/2026)(C)(H)
10,000 10,000 9,975
95,656 89,069
Healthcare, Education, and Childcare – 24.8%
ALS Education, LLC – Line of Credit, $3,000 available (L + 7.0%, 8.5% Cash, Due 5/2025)(C)
— — —
ALS Education, LLC – Term Debt (L + 7.0%, 8.5% Cash, Due 5/2025)(C)
20,350 20,350 20,299
HH-Inspire Acquisition, Inc. – Line of Credit, $3,000 available (L + 6.8%, 7.8% Cash, Due 12/2026)(C)
— — —
HH-Inspire Acquisition, Inc. – Term Debt (L + 6.8%, 7.8% Cash, Due 12/2026)(C)
16,000 16,000 15,920


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS DECEMBER 31, 2022 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)		Cost		Fair Value
NON-CONTROL/NON-AFFILIATE INVESTMENTS(M) – 167.9%
Secured First Lien Debt – 123.2%
Aerospace and Defense – 22.3%
Antenna Research Associates, Inc. – Term Debt (S + 10.0%, 14.4% Cash, 4.0% PIK, Due 11/2026)(E)	$	21,892	$	21,892	$	21,892
Ohio Armor Holdings, LLC – Term Debt (L + 8.0%, 12.4% Cash, Due 2/2026)(C)	18,619		18,619		18,223
SpaceCo Holdings, LLC – Line of Credit, $350 available (L + 7.0%, 11.8% Cash, Due 12/2025)(C)(U)	1,650		1,650		1,625
SpaceCo Holdings, LLC – Term Debt (L + 7.0%, 11.8% Cash, Due 12/2025)(C)(U)	30,904		30,538		30,440
			72,699		72,180
Beverage, Food, and Tobacco – 18.7%
Cafe Zupas – Line of Credit, $1,500 available (S + 6.8%, 11.1% Cash, Due 12/2024)(C)	—		—		—
Café Zupas – Delayed Draw Term Loan, $8,070 available (S + 6.8%, 11.1% Cash, Due 12/2024)(C)	1,970		1,970		1,970
Café Zupas – Term Debt (S + 6.8%, 11.1% Cash, Due 12/2024)(C)	23,460		23,460		23,460
Eegee’s LLC – Line of Credit, $1,000 available (L + 7.8%, 12.1% Cash, Due 6/2026)(C)	—		—		—
Eegee’s LLC – Delayed Draw Term Loan, $4,500 available (L + 7.8%, 12.1% Cash, Due 6/2026)(C)	3,000		3,000		2,865
Eegee’s LLC – Term Debt (L + 7.8%, 12.1% Cash, Due 6/2026)(C)	17,000		17,000		16,235
Salt & Straw, LLC – Line of Credit, $1,200 available (L + 8.0%, 12.4% Cash, Due 9/2027)(C)	800		800		780
Salt & Straw, LLC – Delayed Draw Term Loan, $9,300 available (L + 8.0%, 12.4% Cash, Due 9/2027)(C)	2,200		2,200		2,145
Sokol & Company Holdings, LLC – Term Debt (S + 7.0%, 11.4% Cash, Due 8/2027)(C)	13,500		13,500		13,264
			61,930		60,719
Buildings and Real Estate – 0.6%
GFRC 360, LLC – Line of Credit, $360 available (S + 8.0%, 12.4% Cash, Due 9/2023)(C)	840		840		803
GFRC 360, LLC – Term Debt (S + 8.0%, 12.4% Cash, Due 9/2023)(C)	1,000		1,000		956
			1,840		1,759
Diversified/Conglomerate Manufacturing – 21.7%
Engineering Manufacturing Technologies, LLC – Line of Credit, $3,000 available (L + 8.3%, 12.6% Cash, Due 10/2026)(C)	—		—		—
Engineering Manufacturing Technologies, LLC – Term Debt (L + 8.3%, 12.6% Cash, Due 10/2026)(C)	22,500		22,500		22,050
Salvo Technologies, Inc. – Term Debt (S + 9.5%, 13.9% Cash, Due 4/2027)(C)	11,857		11,857		11,264
Unirac Holdings, Inc. – Line of Credit, $1,522 available (S + 6.5%, 10.9% Cash, Due 9/2027)(C)	700		700		703
Unirac Holdings, Inc. – Delayed Draw Term Loan, $2,778 available (S + 6.5%, 10.9% Cash, Due 9/2027)(C)	—		—		—
Unirac Holdings, Inc. – Term Debt (S + 6.5%, 10.9% Cash, Due 9/2027)(C)	14,963		14,606		15,019
Viva Railings, LLC – Line of Credit, $4,000 available (L + 7.0%, 11.4% Cash, Due 5/2027)(C)	—		—		—
Viva Railings, LLC – Term Debt (L + 7.0%, 11.4% Cash, Due 5/2027)(C)	21,800		21,800		21,500
			71,463		70,536
Diversified/Conglomerate Service – 25.1%
Axios Industrial Group, LLC – Term Debt (S + 9.5%, 14.0% Cash, Due 10/2027)(C)	9,000		9,000		8,820
Axios Industrial Group, LLC – Delayed Draw Term Loan, $5,000 available (S + 9.5%, 14.0% Cash, Due 10/2027)(C)	3,000		3,000		2,940
DKI Ventures, LLC – Term Debt (S + 8.0%, 12.4% Cash, Due 12/2023)(C)	5,915		5,915		4,407
ENET Holdings, LLC – Term Debt (L + 7.3%, 11.6% Cash, Due 4/2025)(C)	22,289		22,289		21,620
Fix-It Group, LLC – Line of Credit, $2,000 available (S + 7.0%, 11.5% Cash, Due 12/2026)(C)	1,000		1,000		1,000
Fix-It Group, LLC – Term Debt (S + 7.0%, 11.5% Cash, Due 12/2026)(C)	10,000		10,000		10,000
Fix-It Group, LLC – Delayed Draw Term Loan, $6,750 available (S + 7.0%, 11.5% Cash, Due 12/2026)(C)	3,250		3,250		3,250
MCG Energy Solutions, LLC – Term Debt (S + 7.5%, 12.0% Cash, 3.5% PIK, Due 3/2026)(C)	20,504		20,455		19,325
WorkforceQA, LLC – Line of Credit, $2,000 available (L + 6.5%, 10.9% Cash, Due 12/2026)(C)	—		—		—

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
MARCH 31, 2022
(UNAUDITED)
(DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)
Principal/
Shares/
Units(J)(I)
Cost Fair Value
HH-Inspire Acquisition, Inc. – Delayed Draw Term Loan, $10,000 available (L + 6.8%, 7.8% Cash, Due 12/2026)(C)
— — —
Pansophic Learning Ltd. – Term Debt (L + 7.3%, 8.3% Cash, Due 3/2027)(C)(Y)
28,000 27,958 28,000
Pansophic Learning Ltd. – Term Debt (L + 7.3%, 8.3% Cash, Due 3/2027)(C)(Y)
5,000 4,993 5,000
Turn Key Health Clinics, LLC – Line of Credit, $1,500 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
500 500 499
Turn Key Health Clinics, LLC – Term Debt (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
11,000 11,000 10,986
80,801 80,704
Machinery – 1.7%
Arc Drilling Holdings LLC – Line of Credit, $875 available (L + 8.0%, 9.3% Cash, Due 11/2022)(C)
125 125 120
Arc Drilling Holdings LLC – Term Debt (L + 9.5%, 10.8% Cash, 3.0% PIK, Due 11/2022)(C)
5,837 5,837 5,459
5,962 5,579
Printing and Publishing – 0.0%
Chinese Yellow Pages Company – Line of Credit, $0 available (PRIME + 4.0%, 7.5% Cash, Due 2/2015)(E)(V)(Q)
$ 107 107 —
Telecommunications – 2.2%
B+T Group Acquisition, Inc.(S) – Line of Credit, $0 available (L + 11.0%, 13.0% Cash, Due 12/2024)(C)
1,200 1,200 1,173
B+T Group Acquisition, Inc.(S) – Term Debt (L + 11.0%, 13.0% Cash, Due 12/2024)(C)
6,000 6,000 5,865
7,200 7,038
Total Secured First Lien Debt $ 333,827 $ 327,013
Secured Second Lien Debt – 23.8%
Automobile – 3.2%
Sea Link International IRB, Inc. – Term Debt (11.3% Cash, 2.0% PIK, Due 3/2023)(C)(F)
$ 11,003 $ 11,003 $ 10,343
Beverage, Food, and Tobacco – 1.0%
8th Avenue Food & Provisions, Inc. – Term Debt (L + 7.8%, 8.2% Cash, Due 10/2026)(D)
3,682 3,700 3,315
Diversified/Conglomerate Manufacturing – 10.6%
Springfield, Inc. – Term Debt (L + 9.0%, 10.0% Cash, Due 12/2026)(C)
30,000 30,000 29,925
Tailwind Smith Cooper Intermediate Corporation – Term Debt (L + 9.0%, 9.5% Cash, Due 5/2027)(D)
5,000 4,815 4,662
34,815 34,587
Diversified/Conglomerate Service – 1.5%
CHA Holdings, Inc. – Term Debt (L + 8.8%, 9.8% Cash, Due 4/2026)(D)(U)
3,000 2,963 2,760
Gray Matter Systems, LLC – Term Debt (12.0% Cash, Due 12/2026)(C)(F)
2,100 2,066 2,100
5,029 4,860
Machinery – 0.2%
CPM Holdings, Inc. – Term Debt (L + 8.3%, 8.7% Cash, Due 11/2026)(D)
798 798 790
Oil and Gas – 7.3%
Imperative Holdings Corporation – Term Debt (L + 10.3%, 12.3% Cash, 1.8% PIK, Due 9/2024)(C)
25,296 25,237 23,778
Total Secured Second Lien Debt $ 80,582 $ 77,673
Unsecured Debt – 0.0%
Diversified/Conglomerate Service – 0.0%
Frontier Financial Group Inc. – Convertible Debt (6.0%, Due 6/2022)(E)(F)
$ 198 $ 198 $ 64
Preferred Equity – 5.9%
Automobile – 0.0%
Sea Link International IRB, Inc. – Preferred Stock(E)(G)
98,039 98 139
Beverage, Food, and Tobacco – 0.0%
Triple H Food Processors, LLC – Preferred Stock(E)(G)
75 75 111
Buildings and Real Estate – 0.3%
GFRC 360, LLC – Preferred Stock(E)(G)
1,000 1,025 964
Diversified/Conglomerate Service – 2.6%
Frontier Financial Group Inc. – Preferred Stock(E)(G)
766 500 —
Frontier Financial Group Inc. – Preferred Stock Warrant(E)(G)
168 — —
MCG Energy Solutions, LLC – Preferred Stock(E)
7,000,000 7,000 8,503


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS DECEMBER 31, 2022 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)		Cost		Fair Value
WorkforceQA, LLC – Term Debt (L + 8.5%, 12.9% Cash, Due 12/2026)(C)(H)	10,000		10,000		9,987
			84,909		81,349
Healthcare, Education, and Childcare – 31.1%
ALS Education, LLC – Line of Credit, $1,000 available (S + 7.0%, 11.4% Cash, Due 5/2025)(C)	2,000		2,000		1,985
ALS Education, LLC – Term Debt (S + 7.0%, 11.4% Cash, Due 5/2025)(C)	19,360		19,360		19,215
HH-Inspire Acquisition, Inc. – Line of Credit, $1,500 available (L + 6.8%, 11.1% Cash, Due 12/2026)(C)	1,500		1,500		1,493
HH-Inspire Acquisition, Inc. – Term Debt (L + 6.8%, 11.1% Cash, Due 12/2026)(C)	16,000		16,000		15,920
HH-Inspire Acquisition, Inc. – Term Debt (L + 6.8%, 11.1% Cash, Due 12/2026)(C)	8,000		8,000		7,960
HH-Inspire Acquisition, Inc. – Delayed Draw Term Loan, $0 available (L + 6.8%, 11.1% Cash, Due 12/2026)(C)	10,000		10,000		9,950
Pansophic Learning, Ltd. – Term Debt (L + 7.3%, 11.6% Cash, Due 3/2027)(C)	28,000		27,963		27,930
Pansophic Learning, Ltd. – Term Debt (L + 7.3%, 11.6% Cash, Due 3/2027)(C)	5,000		4,993		4,988
Turn Key Health Clinics, LLC – Line of Credit, $1,500 available (L + 7.3%, 11.6% Cash, Due 6/2026)(C)	500		500		498
Turn Key Health Clinics, LLC – Term Debt (L + 7.3%, 11.6% Cash, Due 6/2026)(C)	11,000		11,000		10,945
			101,316		100,884
Machinery – 1.7%
Arc Drilling Holdings LLC – Line of Credit, $1,000 available (S + 11.5%, 10.5% Cash, 5.4% PIK, Due 2/2024)(C)	—		—		—
Arc Drilling Holdings LLC – Term Debt (S + 11.5%, 10.5% Cash, 5.4% PIK, Due 2/2024)(C)	5,672		5,672		5,480
			5,672		5,480
Printing and Publishing – 0.0%
Chinese Yellow Pages Company – Line of Credit, $0 available (PRIME + 4.0%, 11.5% Cash, Due 2/2015)(E)(V)(Q)	$	107	107		—
Telecommunications – 2.0%
B+T Group Acquisition, Inc.(S) – Line of Credit, $0 available (L + 11.0%, 15.4% Cash, Due 12/2024)(C)	1,200		1,200		1,104
B+T Group Acquisition, Inc.(S) – Term Debt (L + 11.0%, 15.4% Cash, Due 12/2024)(C)	6,000		6,000		5,520
			7,200		6,624
Total Secured First Lien Debt			$	407,136	$	399,531
Secured Second Lien Debt – 33.1%
Automobile – 3.6%
Sea Link International IRB, Inc. – Term Debt (11.3% Cash, 2.0% PIK, Due 12/2025)(C)(F)	$	11,900	$	11,863	$	11,484
Beverage, Food, and Tobacco – 0.6%
8th Avenue Food & Provisions, Inc. – Term Debt (L + 7.8%, 12.1% Cash, Due 10/2026)(D)	3,682		3,698		1,998
Diversified/Conglomerate Manufacturing – 10.5%
Springfield, Inc. – Term Debt (L + 10.0%, 14.4% Cash, Due 12/2026)(C)	30,000		30,000		29,850
Tailwind Smith Cooper Intermediate Corporation – Term Debt (L + 9.0%, 13.4% Cash, Due 5/2027)(D)	5,000		4,835		4,294
			34,835		34,144
Diversified/Conglomerate Service – 2.3%
CHA Holdings, Inc. – Term Debt (L + 8.8%, 13.5% Cash, Due 4/2026)(D)(U)	3,000		2,969		2,760
Gray Matter Systems, LLC – Term Debt (11.3% Cash, Due 12/2026)(C)(F)	2,100		2,070		2,090
Gray Matter Systems, LLC – Delayed Draw Term Loan, $4,000 available (11.3% Cash, Due 12/2026)(C)(F)	2,500		2,477		2,488
			7,516		7,338
Healthcare, Education, and Childcare – 8.8%
Giving Home Health Care, LLC – Term Debt (12.5% Cash, Due 2/2028)(C)(F)	28,800		28,800		28,512
Machinery – 0.2%
CPM Holdings, Inc. – Term Debt (L + 8.3%, 12.6% Cash, Due 11/2026)(D)	798		798		778
Oil and Gas – 7.1%
Imperative Holdings Corporation – Term Debt (L + 9.8%, 14.1% Cash, Due 9/2024)(C)	23,265		23,225		22,916
Total Secured Second Lien Debt			$	110,735	$	107,170
Unsecured Debt – 0.7%

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
MARCH 31, 2022
(UNAUDITED)
(DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)
Principal/
Shares/
Units(J)(I)
Cost Fair Value
7,500 8,503
Healthcare, Education, and Childcare – 0.3%
HH-Inspire Acquisition, Inc. – Preferred Stock(E)(G)
750,000 750 802
Oil and Gas – 0.6%
FES Resources Holdings LLC – Preferred Equity Units(E)(G)
6,350 6,350 —
Imperative Holdings Corporation – Preferred Equity Units(E)(G)
13,740 632 1,770
6,982 1,770
Telecommunications – 2.1%
B+T Group Acquisition, Inc.(S) – Preferred Stock(E)(G)
6,130 2,024 6,320
NetFortris Holdings LLC – Preferred Stock(E)(G)(Z)
7,890,860 789 647
2,813 6,967
Total Preferred Equity $ 19,243 $ 19,256
Common Equity – 11.2%
Aerospace and Defense – 4.3%
Antenna Research Associates, Inc. – Common Equity Units(E)(G)
4,283 $ 4,283 $ 11,985
Ohio Armor Holdings, LLC – Common Equity(E)(G)
1,000 1,000 1,912
5,283 13,897
Automobile – 0.0%
Sea Link International IRB, Inc.– Common Equity Units(E)(G)
823,333 823 43
Beverage, Food, and Tobacco – 0.3%
Triple H Food Processors, LLC – Common Stock(E)(G)
250,000 250 914
Buildings and Real Estate – 0.0%
GFRC 360, LLC – Common Stock Warrants(E)(G)
45.0 % — —
Diversified/Conglomerate Manufacturing – 0.9%
Engineering Manufacturing Technologies, LLC – Common Stock(E)(G)
6,000 3,000 2,779
Diversified/Conglomerate Service – 0.2%
WorkforceQA, LLC – Common Stock(E)(G)
500 500 590
Healthcare, Education, and Childcare – 1.9%
GSM MidCo LLC – Common Stock(E)(G)
767 767 1,184
Leeds Novamark Capital I, L.P. – Limited Partnership Interest ($843 uncalled capital commitment)(G)(L)(R)
3.5 % 1,223 4,964
1,990 6,148
Machinery – 0.0%
Arc Drilling Holdings LLC – Common Stock(E)(G)
15,000 1,500 —
Oil and Gas – 0.0%
FES Resources Holdings LLC – Common Equity Units(E)(G)
6,233 — —
Total Safety Holdings, LLC – Common Equity(E)(G)
435 499 83
499 83
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0%
Funko Acquisition Holdings, LLC(S) – Common Units(G)(T)
6,290 30 76
Telecommunications – 0.1%
B+T Group Acquisition, Inc.(S) – Common Stock Warrant(E)(G)
1.5 % — 395
Textiles and Leather – 3.5%
Targus Cayman HoldCo, Ltd. – Common Stock(E)(G)
3,076,414 2,062 11,460
Total Common Equity $ 15,937 $ 36,385
Total Non-Control/Non-Affiliate Investments $ 449,787 $ 460,391
AFFILIATE INVESTMENTS(N) – 12.3%
Secured First Lien Debt – 11.2%
Diversified/Conglomerate Manufacturing – 1.9%
Edge Adhesives Holdings, Inc. (S) – Term Debt (L + 5.5%, 7.5% Cash, Due 8/2024)(C)
$ 6,140 $ 6,140 $ 6,048
Diversified/Conglomerate Service – 9.3%
Encore Dredging Holdings, LLC – Line of Credit, $1,000 available (L + 8.0%, 9.0% Cash, Due 12/2025)(C)
2,000 2,000 1,988
Encore Dredging Holdings, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 12/2025)(C)
23,500 23,500 23,353


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS DECEMBER 31, 2022 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)			Cost		Fair Value
Diversified/Conglomerate Service – 0.0%
Frontier Financial Group Inc. – Convertible Debt (6.0%, Due 6/2022)(E)(F)	$	198		$	198	$	45
Finance – 0.7%
B. Riley Financial, Inc. – Term Debt (6.8% Cash, Due 5/2024)(F)(X)	2,416			2,416		2,358
Total Unsecured Debt				$	2,614	$	2,403
Preferred Equity – 4.5%
Automobile – 0.1%
Sea Link International IRB, Inc. – Preferred Stock(E)(G)	98,039			98		160
Beverage, Food, and Tobacco – 0.0%
Triple H Food Processors, LLC – Preferred Stock(E)(G)	75			75		125
Buildings and Real Estate – 0.2%
GFRC 360, LLC – Preferred Stock(E)(G)	1,000			1,025		636
Diversified/Conglomerate Manufacturing – 0.4%
Salvo Technologies, Inc. – Preferred Stock(E)(G)	2,500			2,500		1,430
Diversified/Conglomerate Service – 2.5%
Frontier Financial Group Inc. – Preferred Stock(E)(G)	766			500		—
Frontier Financial Group Inc. – Preferred Stock Warrant(E)(G)	168			—		—
MCG Energy Solutions, LLC – Preferred Stock(E)	7,000,000			7,000		7,972
				7,500		7,972
Healthcare, Education, and Childcare – 0.3%
HH-Inspire Acquisition, Inc. – Preferred Stock(E)(G)	854,848			956		914
Oil and Gas – 0.6%
FES Resources Holdings LLC – Preferred Equity Units(E)(G)	6,350			6,350		—
Imperative Holdings Corporation – Preferred Equity Units(E)(G)	1,474,225			632		1,954
				6,982		1,954
Telecommunications – 0.4%
B+T Group Acquisition, Inc.(S) – Preferred Stock(E)(G)	6,130			2,024		1,137
NetFortris Corp. – Preferred Stock(E)(G)	7,890,860			789		264
				2,813		1,401
Total Preferred Equity				$	21,949	$	14,592
Common Equity – 6.4%
Aerospace and Defense – 4.3%
Antenna Research Associates, Inc. – Common Equity Units(E)(G)	4,283			$	4,283	$	13,189
Ohio Armor Holdings, LLC – Common Equity(E)(G)	100			1,000		749
				5,283		13,938
Automobile– 0.1%
Sea Link International IRB, Inc.– Common Equity Units(E)(G)	823,333			823		169
Beverage, Food, and Tobacco – 0.7%
Sokol & Company Holdings, LLC – Common Stock(E)(G)	1,500,000			1,500		1,701
Triple H Food Processors, LLC – Common Stock(E)(G)	250,000			250		675
				1,750		2,376
Buildings and Real Estate – 0.0%
GFRC 360, LLC – Common Stock Warrants(E)(G)	45%			—		—
Diversified/Conglomerate Manufacturing – 0.5%
Engineering Manufacturing Technologies, LLC – Common Stock(E)(G)	6,000			3,000		1,613
Diversified/Conglomerate Service – 0.1%
WorkforceQA, LLC – Common Stock(E)(G)	500			500		383
Healthcare, Education, and Childcare – 0.7%
Giving Home Health Care, LLC – Warrant(E)(G)	10,667			19		446
GSM MidCo LLC – Common Stock(E)(G)	767			767		1,595
Leeds Novamark Capital I, L.P. – Limited Partnership Interest ($843 uncalled capital commitment)(G)(L)(R)	3.5		%	—		156
				786		2,197
Machinery – 0.0%
Arc Drilling Holdings LLC – Common Stock(E)(G)	15,000			1,500		—

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
MARCH 31, 2022
(UNAUDITED)
(DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)
Principal/
Shares/
Units(J)(I)
Cost Fair Value
Encore Dredging Holdings, LLC – Delayed Draw Term Loan, $0 available (L + 8.0%, 9.0% Cash, Due 12/2025)(C)
5,000 5,000 4,969
30,500 30,310
Total Secured First Lien Debt $ 36,640 $ 36,358
Preferred Equity – 0.9%
Diversified/Conglomerate Manufacturing – 0.0%
Edge Adhesives Holdings, Inc.(S) – Preferred Stock(E)(G)
5,466 $ 5,466 $ —
Diversified/Conglomerate Service– 0.7%
Encore Dredging Holdings, LLC – Preferred Stock(E)(G)
3,200,000 3,200 $ 2,057
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.2%
Canopy Safety Brands, LLC – Preferred Stock(E)(G)
500,000 500 768
Total Preferred Equity $ 9,166 $ 2,825
Common Equity – 0.2%
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.2%
Canopy Safety Brands, LLC – Common Stock(E)(G)
800,000 300 700
Total Common Equity $ 300 $ 700
Total Affiliate Investments $ 46,106 $ 39,883
CONTROL INVESTMENTS(O) – 11.5%
Secured First Lien Debt – 4.5%
Diversified/Conglomerate Manufacturing – 0.8%
LWO Acquisitions Company LLC – Term Debt (L + 7.5%, 10.0% Cash, Due 6/2021)(E)(Q)(X)
$ 6,000 $ 6,000 $ 2,638
LWO Acquisitions Company LLC – Term Debt (Due 6/2021)(E)(P)(Q)(X)
10,732 10,732 —
16,732 2,638
Personal and Non-Durable Consumer Products (Manufacturing Only) – 3.3%
WB Xcel Holdings, LLC – Line of Credit, $682 available (L + 10.5%, 11.5% Cash, Due 11/2026)(E)
818 818 818
WB Xcel Holdings, LLC – Term Debt (L + 10.5%, 11.5% Cash, Due 11/2026)(E)
9,975 9,975 9,975
10,793 10,793
Printing and Publishing – 0.4%
TNCP Intermediate HoldCo, LLC – Line of Credit, $900 available (8.0% Cash, Due 10/2024)(E)(F)
1,100 1,100 1,100
Total Secured First Lien Debt $ 28,625 $ 14,531
Secured Second Lien Debt – 2.4%
Automobile– 2.4%
Defiance Integrated Technologies, Inc. – Term Debt (L + 9.5%, 11.0% Cash, Due 5/2026)(E)
$ 7,825 $ 7,825 $ 7,825
Unsecured Debt – 0.0%
Diversified/Conglomerate Manufacturing – 0.0%
LWO Acquisitions Company LLC – Term Debt (Due 6/2023)(E)(P)(X)
$ 95 $ 95 $ —
LWO Acquisitions Company LLC – Term Debt (Due 8/2022)(E)(P)(X)
25 25 —
$ 120 $ —
Preferred Equity – 1.8%
Automobile– 0.1%
Defiance Integrated Technologies, Inc. – Preferred Stock(E)(G)
6,043 $ 250 $ 278
Personal and Non-Durable Consumer Products (Manufacturing Only) – 1.7%
WB Xcel Holdings, LLC – Preferred Stock(E)(G)
333 2,750 5,576
Total Preferred Equity $ 3,000 $ 5,854
Common Equity – 2.8%
Automobile– 0.9%
Defiance Integrated Technologies, Inc. – Common Stock(E)(G)
33,231 $ 580 $ 3,034
Diversified/Conglomerate Manufacturing – 0.0%
LWO Acquisitions Company LLC – Common Units(E)(G)(X)
921,000 921 —
Machinery – 1.2%
PIC 360, LLC – Common Equity Units(E)(G)
750 1 4,061


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS DECEMBER 31, 2022 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)			Cost		Fair Value
Oil and Gas – 0.0%
FES Resources Holdings LLC – Common Equity Units(E)(G)	6,233			—		—
Total Safety Holdings, LLC – Common Equity(E)(G)	435			499		44
				499		44
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0%
Funko Acquisition Holdings, LLC(S) – Common Units(G)(T)	4,239			22		31
Telecommunications – 0.0%
B+T Group Acquisition, Inc.(S) – Common Stock Warrant(E)(G)	1.5		%	—		—
Total Common Equity				$	14,163	$	20,751
Total Non-Control/Non-Affiliate Investments				$	556,597	$	544,447
AFFILIATE INVESTMENTS(N) – 12.9%
Secured First Lien Debt – 10.8%
Diversified/Conglomerate Manufacturing – 0.8%
Edge Adhesives Holdings, Inc. (S) – Term Debt (L + 5.5%, 9.9% Cash, Due 8/2024)(C)(P)	$	6,140		$	6,140	$	2,452
Diversified/Conglomerate Service – 10.0%
Encore Dredging Holdings, LLC – Line of Credit, $3,000 available (L + 8.3%, 12.6% Cash, Due 12/2025)(C)	—			—		—
Encore Dredging Holdings, LLC – Term Debt (L + 7.0%, 11.4% Cash, 1.5% PIK, Due 12/2025)(C)	23,700			23,700		23,197
Encore Dredging Holdings, LLC – Term Debt (L + 7.0%, 11.4% Cash, 2.5% PIK, Due 12/2025)(C)	4,561			4,561		4,464
Encore Dredging Holdings, LLC – Delayed Draw Term Loan, $0 available (L + 7.0%, 11.4% Cash, 1.5% PIK, Due 12/2025)(C)	5,043			5,043		4,935
				33,304		32,596
Total Secured First Lien Debt				$	39,444	$	35,048
Preferred Equity – 1.7%
Diversified/Conglomerate Manufacturing – 0.0%
Edge Adhesives Holdings, Inc.(S) – Preferred Stock(E)(G)	5,466			$	5,466	$	—
Diversified/Conglomerate Service– 1.5%
Encore Dredging Holdings, LLC – Preferred Stock(E)(G)	3,840,000			3,840		$	4,915
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.2%
Canopy Safety Brands, LLC – Preferred Stock(E)(G)	500,000			500		798
Total Preferred Equity				$	9,806	$	5,713
Common Equity – 0.4%
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.4%
Canopy Safety Brands, LLC – Common Stock(E)(G)	1,170,370			800		1,179
Total Common Equity				$	800	$	1,179
Total Affiliate Investments				$	50,050	$	41,940
CONTROL INVESTMENTS(O) – 10.9%
Secured First Lien Debt – 4.8%
Diversified/Conglomerate Manufacturing – 1.0%
Lonestar EMS, LLC – Term Debt (8.0% PIK, Due 6/2027)(E)(F)	$	3,695		$	3,695	$	3,396
Personal and Non-Durable Consumer Products (Manufacturing Only) – 3.5%
WB Xcel Holdings, LLC – Line of Credit, $32 available (L + 10.5%, 14.9% Cash, Due 11/2026)(E)	1,468			1,468		1,468
WB Xcel Holdings, LLC – Term Debt (L + 10.5%, 14.9% Cash, Due 11/2026)(E)	9,900			9,900		9,900
				11,368		11,368
Printing and Publishing – 0.3%
TNCP Intermediate HoldCo, LLC – Line of Credit, $1,100 available (8.0% Cash, Due 10/2024)(E)(F)	900			900		900
Total Secured First Lien Debt				$	15,963	$	15,664
Secured Second Lien Debt – 2.3%
Automobile– 2.3%
Defiance Integrated Technologies, Inc. – Term Debt (L + 9.5%, 13.9% Cash, Due 5/2026)(E)	$	7,585		$	7,585	$	7,585
Preferred Equity – 1.8%
Personal and Non-Durable Consumer Products (Manufacturing Only) – 1.8%

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS MARCH 31, 2022 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS)
GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS DECEMBER 31, 2022 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS)							GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS DECEMBER 31, 2022 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)	Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)	Cost		Fair Value		Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)		Cost		Fair Value
Printing and Publishing – 0.7%
WB Xcel Holdings, LLC – Preferred Stock(E)(G)							WB Xcel Holdings, LLC – Preferred Stock(E)(G)	333		2,750		5,835
Common Equity – 2.0%							Common Equity – 2.0%
Automobile– 0.1%							Automobile– 0.1%
Defiance Integrated Technologies, Inc. – Common Stock(E)(G)							Defiance Integrated Technologies, Inc. – Common Stock(E)(G)	33,321		$	580	$	71
Diversified/Conglomerate Manufacturing – 0.0%							Diversified/Conglomerate Manufacturing – 0.0%
Lonestar EMS, LLC – Common Units(E)(G)							Lonestar EMS, LLC – Common Units(E)(G)	100	%	6,750		—
Machinery – 1.1%							Machinery – 1.1%
PIC 360, LLC – Common Equity Units(E)(G)							PIC 360, LLC – Common Equity Units(E)(G)	750		1		3,603
Printing and Publishing – 0.8%							Printing and Publishing – 0.8%
TNCP Intermediate HoldCo, LLC – Common Equity Units(E)(G)	TNCP Intermediate HoldCo, LLC – Common Equity Units(E)(G)	790,000	500		2,124		TNCP Intermediate HoldCo, LLC – Common Equity Units(E)(G)	790,000		500		2,594
Total Common Equity	Total Common Equity		$	2,002	$	9,219	Total Common Equity			$	7,831	$	6,268
Total Control Investments	Total Control Investments		$	41,572	$	37,429	Total Control Investments			$	34,129	$	35,352
TOTAL INVESTMENTS – 165.2%			$	537,465	$	537,703
TOTAL INVESTMENTS – 191.7%							TOTAL INVESTMENTS – 191.7%			$	640,776	$	621,739

(A)Certain of the securities listed in this schedule are issued by affiliate(s) of the indicated portfolio company. The majority of the securities listed, totaling ~~$478.3~~$555.5 million at fair value, are pledged as collateral under our revolving line of credit, as described further in Note 5—Borrowings in the accompanying Notes to Consolidated Financial Statements. Under the Investment Company Act of 1940, as amended (the “1940 Act”), we may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. As of ~~March~~December 31, 2022, our investments in Leeds Novamark Capital I, L.P. (“Leeds”) ~~and~~, Funko Acquisition Holdings, LLC (“Funko”), and B. Riley Financial, Inc. (“B. Riley”) are considered non-qualifying assets under Section 55 of the 1940 Act. Such non-qualifying assets represent ~~0.9%~~0.4% of total investments, at fair value, as of ~~March~~December 31, 2022.

(B)Unless indicated otherwise, all cash interest rates are indexed to 30-day London Interbank Offered Rate (“LIBOR” or “L”), which was ~~0.45%~~4.39% as of ~~March~~December 31, 2022 or one- month Secured Overnight Financing Rate (“SOFR” or “S”), which was 4.36% as of December 31, 2022. If applicable, paid-in-kind (“PIK”) interest rates are noted separately from the cash interest rate. Certain securities are subject to an interest rate floor. The cash interest rate is the greater of the floor or ~~LIBOR~~the reference rate plus a spread. Due dates represent the contractual maturity date.

(C)Fair value was based on an internal yield analysis or on estimates of value submitted by ICE Data Pricing and Reference Data, LLC (“ICE”).

(D)Fair value was based on the indicative bid price on or near ~~March~~December 31, 2022, offered by the respective syndication agent’s trading desk.

(E)Fair value was based on the total enterprise value of the portfolio company, which was then allocated to the portfolio company’s securities in order of their relative priority in the capital structure.

(F)Debt security has a fixed interest rate.

(G)Security is non-income producing.

(H)The Company has entered into an agreement that entitles it to the "last out" tranche of the first lien secured ~~loan,~~loans, whereby the "first out" tranche will receive priority as to the "last out" tranche with respect to payments of principal, interest, and any other amounts due thereunder. Therefore, the Company receives a higher interest rate than the contractual stated interest rate of LIBOR plus ~~6.75%~~6.5% (Floor 1.0%) per the credit agreement and the Consolidated Schedule of Investments above reflects such higher rate.

(I)Represents the principal balance for debt investments and the number of shares/units held for equity investments. Warrants are represented as a percentage of ownership, as applicable.

(J)Where applicable, aggregates all shares of a class of stock owned without regard to specific series owned within such class (some series of which may or may not be voting shares) or aggregates all warrants to purchase shares of a class of stock owned without regard to specific series of such class of stock such warrants allow us to purchase.

(K)Category percentages represent the fair value of each category and subcategory as a percentage of net assets as of ~~March~~December 31, 2022.

(L)There are certain limitations on our ability to withdraw our partnership interest prior to dissolution of the entity, which must occur no later than May 9, 2024 or two years after all outstanding leverage has matured.

(M)Non-Control/Non-Affiliate investments, as defined by the 1940 Act, are those that are neither Control nor Affiliate investments and in which we own less than 5.0% of the issued and outstanding voting securities.

(N)Affiliate investments, as defined by the 1940 Act, are those in which we own, with the power to vote, between and inclusive of 5.0% and 25.0% of the issued and outstanding voting securities.

(O)Control investments, as defined by the 1940 Act, are those where we have the power to exercise a controlling influence over the management or policies of the portfolio company, which may include owning, with the power to vote, more than 25.0% of the issued and outstanding voting securities.

(P)Debt security ~~does not have a stated interest rate that~~ is ~~payable thereon.~~on non-accrual status.

(Q)Investment maturity date has passed. Investment continues to make applicable interest payments.

(R)Fair value was based on net asset value provided by the fund as a practical expedient.

(S)One of our affiliated funds, Gladstone Investment Corporation, co-invested with us in this portfolio company pursuant to an exemptive order granted by the U.S. Securities and Exchange Commission.

(T)Our investment in Funko was valued using Level 2 inputs within the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) fair value hierarchy. Our common units in Funko are convertible to class A common stock in Funko, Inc. upon meeting certain requirements. Fair value was based on the closing market price of shares of Funko, Inc. as of the reporting date, less a discount for lack of marketability. Funko, Inc. is traded on the Nasdaq Global Select Market under the trading symbol “FNKO.” Refer to Note 3—Investments in the accompanying Notes toConsolidated Financial Statements for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

(U)The cash interest rate on this investment was indexed to 90-day LIBOR, which was ~~0.96%~~4.77% as of ~~March~~December 31, 2022.

(V)The cash interest rate on this investment was indexed to the U.S. Prime Rate (“PRIME”), which was ~~3.50%~~7.50% as of ~~March~~December 31, 2022.

(W)Unless indicated otherwise, all of our investments are valued using Level 3 inputs within the ASC 820 fair value hierarchy. Refer to Note 3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.

(X)~~In February 2022, LWO Acquisitions Company LLC filed~~Our investment in B. Riley was valued using Level 1 inputs within the ASC 820 fair value hierarchy. B. Riley 6.75% senior notes are traded on the Nasdaq Global Select Market under the trading symbol “RILYO.” Refer to Note 3—Investments in the accompanying Notes toConsolidated Financial Statements for ~~Chapter 11 bankruptcy protection.~~additional information.

~~(Y)Investment formerly known as EL Academies, Inc.~~

~~(Z)Investment formerly known as NetFortris Corp.~~

~~THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.~~

~~Table~~ of ~~Contents~~

GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2021
(DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)
Principal/
Shares/
Units(J)(I)
Cost Fair Value
NON-CONTROL/NON-AFFILIATE INVESTMENTS(M) – 142.8%
Secured First Lien Debt – 95.5%
Aerospace and Defense – 20.3%
Antenna Research Associates, Inc. – Term Debt (L + 10.0%, 12.0% Cash, 4.0% PIK, Due 11/2023)(E)
$ 11,763 $ 11,763 $ 11,763
Ohio Armor Holdings, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 2/2026)(C)
19,500 19,500 19,549
SpaceCo Holdings, LLC – Line of Credit, $1,300 available (L + 6.8%, 7.8% Cash, Due 12/2025)(C)
700 700 700
SpaceCo Holdings, LLC – Term Debt (L + 6.8%, 7.8% Cash, Due 12/2025)(C)
32,544 32,044 32,544
64,007 64,556
Beverage, Food, and Tobacco – 13.5%
Café Zupas – Line of Credit, $4,000 available (L + 7.4%, 8.9% Cash, Due 12/2024)(C)
— — —
Café Zupas – Delayed Draw Term Loan, $3,030 available (L + 7.4%, 8.9% Cash, Due 12/2024)(C)
1,970 1,970 1,987
Café Zupas – Term Debt (L + 7.4%, 8.9% Cash, Due 12/2024)(C)
24,000 24,000 24,210
Eegee’s LLC – Line of Credit, $1,000 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
— — —
Eegee’s LLC – Delayed Draw Term Loan, $7,500 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
— — —
Eegee’s LLC – Term Debt (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
17,000 17,000 16,936
42,970 43,133
Buildings and Real Estate – 0.5%
GFRC 360, LLC – Line of Credit, $500 available (L + 8.0%, 9.0% Cash, Due 9/2022)(C)
700 700 699
GFRC 360, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 9/2022)(C)
1,000 1,000 999
1,700 1,698
Diversified/Conglomerate Manufacturing – 3.8%
Unirac, Inc. – Line of Credit, $1,003 available (L + 7.0%, 8.0% Cash, Due 6/2026)(C)(U)
251 251 250
Unirac, Inc. – Delayed Draw Term Loan, $1,254 available (L + 7.0%, 8.0% Cash, Due 6/2026)(C)(U)
— — —
Unirac, Inc. – Term Debt (L + 7.0%, 8.0% Cash, Due 6/2026)(C)(U)
11,921 11,652 11,891
11,903 12,141
Diversified/Conglomerate Service – 21.3%
DKI Ventures, LLC – Line of Credit, $2,500 available (L + 8.3%, 9.3% Cash, 2.0% PIK, Due 12/2021)(C)
— — —
DKI Ventures, LLC – Term Debt (L + 8.3%, 9.3% Cash, 2.0% PIK, Due 12/2023)(C)
5,739 5,724 5,008
ENET Holdings, LLC – Term Debt (L + 8.8%, 10.2% Cash, Due 12/2022)(C)
1,000 1,000 785
ENET Holdings, LLC – Term Debt (L + 8.8%, 10.2% Cash, Due 4/2025)(C)
29,000 29,000 22,765
MCG Energy Solutions, LLC – Line of Credit, $3,000 available (L + 7.5%, 8.5% Cash, Due 3/2026)(C)
— — —
MCG Energy Solutions, LLC – Term Debt (L + 7.5%, 8.5% Cash, 1.5% PIK, Due 3/2026)(C)
20,129 20,129 19,927
MCG Energy Solutions, LLC – Delayed Draw Term Loan, $3,000 available (L + 7.5%, 8.5% Cash, 1.5% PIK, Due 3/2026)(C)
— ` — —
R2i Holdings, LLC – Line of Credit, $1,171 available (8.0% Cash, Due 12/2021)(C)(F)
829 829 803
R2i Holdings, LLC – Term Debt (8.0% Cash, Due 12/2021)(C)(F)
19,000 19,000 18,406
75,682 67,694
Healthcare, Education, and Childcare – 24.9%
ALS Education, LLC – Line of Credit, $3,000 available (L + 7.0%, 8.5% Cash, Due 5/2025)(C)
— — —
ALS Education, LLC – Term Debt (L + 7.0%, 8.5% Cash, Due 5/2025)(C)
20,680 20,680 20,809
Effective School Solutions LLC – Line of Credit, $2,000 available (L + 7.3%, 8.3% Cash, Due 12/2025)(C)
— — —
Effective School Solutions LLC – Term Debt (L + 7.3%, 8.3% Cash, Due 12/2025)(C)
19,000 19,000 19,095
Effective School Solutions LLC – Delayed Draw Term Loan, $3,200 available (L + 7.3%, 8.3% Cash, Due 12/2025)(C)
— — —
EL Academies, Inc. – Delayed Draw Term Loan, $0 available (L + 8.0%, 9.0% Cash, Due 8/2022)(C)
16,000 16,000 16,000
EL Academies, Inc. – Term Debt (L + 8.0%, 9.0% Cash, Due 8/2022)(C)
12,000 12,000 12,000
Turn Key Health Clinics, LLC – Line of Credit, $1,500 available (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
500 500 499
Turn Key Health Clinics, LLC – Term Debt (L + 7.3%, 8.3% Cash, Due 6/2026)(C)
11,000 11,000 10,986
79,180 79,389

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2021
(DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)
Principal/
Shares/
Units(J)(I)
Cost Fair Value
Machinery – 1.8%
Arc Drilling Holdings LLC – Line of Credit, $875 available (L + 8.0%, 9.3% Cash, Due 11/2022)(C)
125 125 122
Arc Drilling Holdings LLC – Term Debt (L + 9.5%, 10.8% Cash, 3.0% PIK, Due 11/2022)(C)
5,824 5,824 5,577
5,949 5,699
Printing and Publishing – 0.0%
Chinese Yellow Pages Company – Line of Credit, $0 available (PRIME + 4.0%, 7.3% Cash, Due 2/2015)(E)(V)(Q)
$ 107 107 —
Telecommunications – 9.4%
B+T Group Acquisition, Inc.(S) – Line of Credit, $0 available (L + 11.0%, 13.0% Cash, Due 12/2021)(C)
1,200 1,200 1,158
B+T Group Acquisition, Inc.(S) – Term Debt (L + 11.0%, 13.0% Cash, Due 12/2021)(C)
6,000 6,000 5,790
NetFortris Corp. – Term Debt (L + 11.0%, 4.0% Cash, 7.5% PIK, Due 5/2021)(C)(Q)

27,350 26,946 22,837
34,146 29,785
Total Secured First Lien Debt $ 315,644 $ 304,095
Secured Second Lien Debt – 30.6%
Automobile – 3.3%
Sea Link International IRB, Inc. – Term Debt (11.3% Cash, 2.0% PIK, Due 3/2023)(C)(F)
$ 10,893 $ 10,893 $ 10,376
Beverage, Food, and Tobacco – 1.1%
8th Avenue Food & Provisions, Inc. – Term Debt (L + 7.8%, 7.8% Cash, Due 10/2026)(D)
3,682 3,702 3,646
Chemicals, Plastics, and Rubber – 3.2%
Phoenix Aromas & Essential Oils, LLC – Term Debt (L + 9.3%, 10.3% Cash, Due 5/2024)(C)
10,012 9,986 10,062
Diversified/Conglomerate Manufacturing – 1.5%
Tailwind Smith Cooper Intermediate Corporation – Term Debt (L + 9.0%, 9.1% Cash, Due 5/2027)(D)
5,000 4,801 4,701
Diversified/Conglomerate Service – 8.7%
CHA Holdings, Inc. – Term Debt (L + 8.8%, 9.8% Cash, Due 4/2026)(D)(U)
3,000 2,960 2,700
Gray Matter Systems, LLC – Term Debt (12.0% Cash, Due 12/2026)(C)(F)
8,100 8,064 8,130
Keystone Acquisition Corp. – Term Debt (L + 9.3%, 10.3% Cash, Due 5/2025)(D)(U)
4,000 3,954 3,790
Prophet Brand Strategy – Delayed Draw Term Loan, $5,000 available (L + 8.5%, 10.5% Cash, Due 2/2025)(Y)(Z)
— — —
Prophet Brand Strategy – Term Debt (L + 8.5%, 10.5% Cash, Due 2/2025)(Y)(Z)
13,000 13,000 13,130
27,978 27,750
Healthcare, Education, and Childcare – 1.8%
Medical Solutions Holdings, Inc. – Term Debt (L + 8.4%, 9.4% Cash, Due 6/2025)(C)
3,000 2,974 2,940
Medical Solutions Holdings, Inc. – Term Debt (L + 8.8%, 9.8% Cash, Due 6/2025)(C)
3,000 2,957 2,940
5,931 5,880
Home and Office Furnishings, Housewares and Durable Consumer Products – 3.2%
Belnick, Inc. – Term Debt (11.0% Cash, Due 8/2023)(C)(F)
10,000 10,000 10,025
Machinery – 0.2%
CPM Holdings, Inc. – Term Debt (L + 8.3%, 8.3% Cash, Due 11/2026)(D)
798 798 790
Oil and Gas – 7.6%
Imperative Holdings Corporation – Term Debt (L + 10.3%, 12.3% Cash, 1.8% PIK, Due 9/2022)(C)
26,569 26,569 24,178
Total Secured Second Lien Debt $ 100,658 $ 97,408
Unsecured Debt – 0.0%
Diversified/Conglomerate Service – 0.0%
Frontier Financial Group Inc. – Convertible Debt (6.0%, Due 6/2022)(E)(F)
$ 198 $ 198 $ 10
Preferred Equity – 5.7%
Automobile – 0.0%
Sea Link International IRB, Inc. – Preferred Stock(E)(G)
98,039 98 127
Beverage, Food, and Tobacco – 0.0%
Triple H Food Processors, LLC – Preferred Stock(E)(G)
75 75 102
Buildings and Real Estate – 0.3%
GFRC 360, LLC – Preferred Stock(E)(G)
1,000 1,025 864


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2022 (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)		Cost		Fair Value
NON-CONTROL/NON-AFFILIATE INVESTMENTS(M) – 182.2%
Secured First Lien Debt – 131.2%
Aerospace and Defense – 23.4%
Antenna Research Associates, Inc. – Term Debt (SOFR + 10.0%, 13.0% Cash, 4.0% PIK, Due 11/2026)(E)	$	21,973	$	21,973	$	21,973
Ohio Armor Holdings, LLC – Term Debt (L + 8.0%, 11.1% Cash, Due 2/2026)(C)	$	18,913	18,913		18,558
SpaceCo Holdings, LLC – Line of Credit, $100 available (L + 7.0%, 10.8% Cash, Due 12/2025)(C)(U)	$	1,900	1,900		1,886
SpaceCo Holdings, LLC – Term Debt (L + 7.0%, 10.8% Cash, Due 12/2025)(C)(U)	$	31,719	31,326		31,481
			74,112		73,898
Beverage, Food, and Tobacco – 18.7%
Café Zupas – Line of Credit, $4,000 available (L + 7.4%, 10.5% Cash, Due 12/2024)(C)	$	—	—		—
Café Zupas – Delayed Draw Term Loan, $0 available (L + 7.4%, 10.5% Cash, Due 12/2024)(C)	$	1,970	1,970		1,958
Café Zupas – Term Debt (L + 7.4%, 10.5% Cash, Due 12/2024)(C)	$	23,460	23,460		23,313
Eegee’s LLC – Line of Credit, $1,000 available (L + 8.3%, 11.4% Cash, Due 6/2026)(C)	$	—	—		—
Eegee’s LLC – Delayed Draw Term Loan, $4,500 available (L + 8.3%, 11.4% Cash, Due 6/2026)(C)	$	3,000	3,000		2,910
Eegee’s LLC – Term Debt (L + 8.3%, 11.4% Cash, Due 6/2026)(C)	$	17,000	17,000		16,490
Salt & Straw, LLC – Line of Credit, $1,200 available (L + 8.0%, 11.1% Cash, Due 9/2027)(C)	$	800	800		800
Salt & Straw, LLC – Delayed Draw Term Loan, $11,500 available (L + 8.0%, 11.1% Cash, Due 9/2027)(C)	$	—	—		—
Sokol & Company Holdings, LLC – Term Debt (SOFR + 7.0%, 10.0% Cash, Due 8/2027)(C)(AA)	$	13,500	13,500		13,500
			59,730		58,971
Buildings and Real Estate – 0.5%
GFRC 360, LLC – Line of Credit, $500 available (L + 8.0%, 11.1% Cash, Due 9/2023)(C)	$	700	700		681
GFRC 360, LLC – Term Debt (L + 8.0%, 11.1% Cash, Due 9/2023)(C)	$	1,000	1,000		973
			1,700		1,654
Diversified/Conglomerate Manufacturing – 22.3%
Engineering Manufacturing Technologies, LLC – Line of Credit, $3,000 available (L + 8.3%, 11.4% Cash, Due 10/2026)(C)	$	—	—		—
Engineering Manufacturing Technologies, LLC – Term Debt (L + 8.3%, 11.4% Cash, Due 10/2026)(C)	$	22,500	22,500		22,134
Salvo Technologies, Inc. – Term Debt (SOFR + 9.5%, 12.5% Cash, Due 4/2027)(C)(AA)	$	11,887	11,887		11,619
Viva Railings, LLC – Line of Credit, $4,000 available (L + 7.0%, 10.1% Cash, Due 5/2027)(C)	$	—	—		—
Viva Railings, LLC – Term Debt (L + 7.0%, 10.1% Cash, Due 5/2027)(C)	$	21,800	21,800		21,364
Unirac Holdings, Inc. – Line of Credit, $2,222 available (SOFR + 6.5%, 9.5% Cash, Due 9/2027) (C)(AA)	$	—	—		—
Unirac Holdings, Inc. – Delayed Draw Term Loan, $2,778 available (SOFR + 6.5%, 9.5% Cash, Due 9/2027)(C)(AA)	$	—	—		—
Unirac Holdings, Inc. – Term Debt (SOFR + 6.5%, 9.5% Cash, Due 9/2027)(C)(AA)	$	15,000	14,628		15,000
			70,815		70,117
Diversified/Conglomerate Service – 31.1%
Axios Industrial Group, LLC – Term Debt (SOFR + 9.5%, 12.6% Cash, Due 10/2027)(C)(AA)	$	9,000	9,000		8,741
Axios Industrial Group, LLC– Delayed Draw Term Loan, $5,000 available (SOFR + 9.5%, 12.6% Cash, Due 10/2027)(C)(AA)	$	3,000	3,000		2,914
DKI Ventures, LLC – Term Debt (SOFR + 8.0%, 11.0% Cash, Due 12/2023)(C)	$	5,915	5,915		4,554
ENET Holdings, LLC – Term Debt (L + 7.3%, 10.4% Cash, Due 4/2025)(C)	$	24,360	24,360		23,142
Fix-It Group, LLC – Line of Credit, $3,000 available (L + 7.0%, 10.1% Cash, Due 12/2026)(C)(U)	$	—	—		—

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2021
(DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)
Principal/
Shares/
Units(J)(I)
Cost Fair Value
Diversified/Conglomerate Service – 2.8%
Frontier Financial Group Inc. – Preferred Stock(E)(G)
766 500 —
Frontier Financial Group Inc. – Preferred Stock Warrant(E)(G)
168 — —
MCG Energy Solutions, LLC – Preferred Stock(E)
7,000,000 7,000 8,861
7,500 8,861
Oil and Gas – 0.5%
FES Resources Holdings LLC – Preferred Equity Units(E)(G)
6,350 6,350 —
Imperative Holdings Corporation – Preferred Equity Units(E)(G)
13,740 632 1,551
6,982 1,551
Telecommunications – 2.1%
B+T Group Acquisition, Inc.(S) – Preferred Stock(E)(G)
6,130 2,024 5,691
NetFortris Corp. – Preferred Stock(E)(G)
7,890,860 789 914
2,813 6,605
Total Preferred Equity $ 18,493 $ 18,110
Common Equity – 11.0%
Aerospace and Defense – 4.8%
Antenna Research Associates, Inc. – Common Equity Units(E)(G)
4,283 $ 4,283 $ 13,444
Ohio Armor Holdings, LLC – Common Equity(E)(G)
1,000 1,000 1,749
5,283 15,193
Automobile– 0.1%
Sea Link International IRB, Inc.– Common Equity Units(E)(G)
823,333 823 300
Beverage, Food, and Tobacco – 0.5%
Triple H Food Processors, LLC – Common Stock(E)(G)
250,000 250 1,504
Buildings and Real Estate – 0.0%
GFRC 360, LLC – Common Stock Warrants(E)(G)
45.0 % — —
Healthcare, Education, and Childcare – 2.3%
GSM MidCo LLC – Common Stock(E)(G)
767 767 924
Leeds Novamark Capital I, L.P. – Limited Partnership Interest ($843 uncalled capital commitment)(G)(L)(R)
3.5 % 1,358 6,487
2,125 7,411
Machinery – 0.0%
Arc Drilling Holdings LLC – Common Stock(E)(G)
15,000 1,500 —
Oil and Gas – 0.0%
FES Resources Holdings LLC – Common Equity Units(E)(G)
6,233 — —
Total Safety Holdings, LLC – Common Equity(E)(G)
435 499 132
499 132
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0%
Funko Acquisition Holdings, LLC(S) – Common Units(G)(T)
6,290 30 78
Telecommunications – 0.1%
B+T Group Acquisition, Inc.(S) – Common Stock Warrant(E)(G)
1.5 % — 330
NetFortris Corp. – Common Stock Warrant(E)(G)
1 1 —
1 330
Textiles and Leather – 3.2%
Targus Cayman HoldCo, Ltd. – Common Stock(E)(G)
3,076,414 2,062 10,030
Total Common Equity $ 12,573 $ 34,978
Total Non-Control/Non-Affiliate Investments $ 447,566 $ 454,601
AFFILIATE INVESTMENTS(N) – 25.8%
Secured First Lien Debt – 9.1%
Diversified/Conglomerate Manufacturing – 1.7%
Edge Adhesives Holdings, Inc. (S) – Term Debt (L + 10.5%, 12.5% Cash, Due 2/2022)(C)
$ 5,540 $ 5,540 $ 5,540
Diversified/Conglomerate Service – 7.4%
Encore Dredging Holdings, LLC – Line of Credit, $3,000 available (L + 8.0%, 9.0% Cash, Due 12/2025)(C)
— — —
Encore Dredging Holdings, LLC – Term Debt (L + 8.0%, 9.0% Cash, Due 12/2025)(C)
23,500 23,500 23,618


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2022 (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)	Cost	Fair Value
Fix-It Group, LLC – Term Debt (L + 7.0%, 10.1% Cash, Due 12/2026)(C)(U)	10,000	10,000	9,950
Fix-It Group, LLC– Delayed Draw Term Loan, $10,000 available (L + 7.0%, 10.1% Cash, Due 12/2026)(C)(U)	—	—	—
MCG Energy Solutions, LLC – Line of Credit, $3,000 available (L + 7.5%, 10.6% Cash, Due 3/2026)(C)	—	—	—
MCG Energy Solutions, LLC – Term Debt (L + 7.5%, 10.6% Cash, 3.5% PIK, Due 3/2026)(C)	20,820	20,820	19,779
R2i Holdings, LLC – Line of Credit, $1,171 available (8.0% PIK, Due 12/2023)(F)(Y)	829	829	829
R2i Holdings, LLC – Term Debt (8.0% PIK, Due 12/2023)(F)(Y)	18,000	18,000	18,000
WorkforceQA, LLC– Line of Credit, $2,000 available (L + 6.5%, 9.6% Cash, Due 12/2026)(C)(U)	—	—	—
WorkforceQA, LLC – Term Debt (L + 8.5%, 11.6% Cash, Due 12/2026)(C)(H)(U)	10,000	10,000	9,975
		101,924	97,884

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2021
(DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)
Principal/
Shares/
Units(J)(I)
Cost Fair Value
Encore Dredging Holdings, LLC – Delayed Draw Term Loan, $5,000 available (L + 8.0%, 9.0% Cash, Due 12/2025)(C)
— — —
23,500 23,618
Total Secured First Lien Debt $ 29,040 $ 29,158
Secured Second Lien Debt – 9.6%
Diversified Natural Resources, Precious Metals and Minerals – 9.6%
Lignetics, Inc. – Term Debt (L + 9.8%, 11.8% Cash, Due 6/2026)(Y)(Z)
$ 6,000 $ 6,000 $ 6,540
Lignetics, Inc. – Term Debt (L + 9.8%, 11.8% Cash, Due 6/2026)(Y)(Z)
8,000 8,000 8,633
Lignetics, Inc. – Term Debt (L + 9.8%, 11.8% Cash, Due 6/2026)(Y)(Z)
3,300 3,300 3,491
Lignetics, Inc. – Term Debt (L + 9.8%, 11.8% Cash, Due 6/2026)(Y)(Z)
3,000 3,000 3,199
Lignetics, Inc. – Term Debt (L + 9.8%, 11.8% Cash, Due 6/2026)(Y)(Z)
2,500 2,500 2,500
Lignetics, Inc. – Term Debt (L + 9.8%, 11.8% Cash, Due 6/2026)(Y)(Z)
6,200 6,200 6,200
29,000 30,563
Total Secured Second Lien Debt $ 29,000 $ 30,563
Preferred Equity – 3.4%
Diversified/Conglomerate Manufacturing – 0.0%
Edge Adhesives Holdings, Inc.(S) – Preferred Stock(E)(G)
5,466 $ 5,466 $ —
Diversified/Conglomerate Service– 1.4%
Encore Dredging Holdings, LLC – Preferred Stock(E)(G)
3,200,000 3,200 4,525
Diversified Natural Resources, Precious Metals and Minerals – 1.8%
Lignetics, Inc. – Preferred Stock(G)(Y)(Z)
78,097 1,321 5,602
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.2%
Canopy Safety Brands, LLC – Preferred Stock(E)(G)
500,000 500 739
Total Preferred Equity $ 10,487 $ 10,866
Common Equity – 3.7%
Diversified Natural Resources, Precious Metals and Minerals – 3.5%
Lignetics, Inc. – Common Stock(G)(Y)(Z)
152,603 $ 1,855 $ 10,969
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.2%
Canopy Safety Brands, LLC – Common Stock(E)(G)
800,000 300 725
Total Common Equity $ 2,155 $ 11,694
Total Affiliate Investments $ 70,682 $ 82,281
CONTROL INVESTMENTS(O) – 6.5%
Secured First Lien Debt – 1.3%
Diversified/Conglomerate Manufacturing – 0.9%
LWO Acquisitions Company LLC – Term Debt (L + 7.5%, 10.0% Cash, Due 6/2021)(E)(Q)
$ 6,000 $ 6,000 $ 2,841
LWO Acquisitions Company LLC – Term Debt (Due 6/2021)(E)(P)(Q)
10,632 10,632 —
16,632 2,841
Printing and Publishing – 0.4%
TNCP Intermediate HoldCo, LLC – Line of Credit, $700 available (8.0% Cash, Due 10/2024)(E)(F)
1,300 1,300 1,300
Total Secured First Lien Debt $ 17,932 $ 4,141
Secured Second Lien Debt – 2.5%
Automobile– 2.5%
Defiance Integrated Technologies, Inc. – Term Debt (L + 9.5%, 11.0% Cash, Due 5/2026)(E)
$ 7,985 $ 7,985 $ 7,985
Unsecured Debt – 0.0%
Diversified/Conglomerate Manufacturing – 0.0%
LWO Acquisitions Company LLC – Term Debt (Due 6/2023)(E)(P)
$ 95 $ 95 $ —
Preferred Equity – 0.1%
Automobile– 0.1%
Defiance Integrated Technologies, Inc. – Preferred Stock(E)(G)
6,043 $ 250 $ 270
Common Equity – 2.6%
Automobile– 0.8%
Defiance Integrated Technologies, Inc. – Common Stock(E)(G)
33,231 $ 580 $ 2,623
Diversified/Conglomerate Manufacturing – 0.0%
LWO Acquisitions Company LLC – Common Units(E)(G)
921,000 921 —


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2022 (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)		Cost		Fair Value
Healthcare, Education, and Childcare - 31.3%
ALS Education, LLC – Line of Credit, $3,000 available (L + 7.0%, 10.1% Cash, Due 5/2025)(C)	—		—		—
ALS Education, LLC – Term Debt (L + 7.0%, 10.1% Cash, Due 5/2025)(C)	19,690		19,690		19,468
HH-Inspire Acquisition, Inc. – Line of Credit, $1,500 available (L + 6.8%, 9.9% Cash, Due 12/2026)(C)(U)	1,500		1,500		1,489
HH-Inspire Acquisition, Inc. – Term Debt (L + 6.8%, 9.9% Cash, Due 12/2026)(C)(U)	16,000		16,000		15,880
HH-Inspire Acquisition, Inc. – Term Debt (L + 6.8%, 9.9% Cash, Due 12/2026)(C)(U)	8,000		8,000		7,940
HH-Inspire – Delayed Draw Term Loan, $0 available (L + 6.8%, 9.9% Cash, Due 12/2026)(C)(U)	10,000		10,000		9,925
Pansophic Learning Ltd. – Term Debt (L + 7.3%, 10.4% Cash, Due 3/2027)(C)	28,000		27,961		27,825
Pansophic Learning Ltd. – Term Debt (L + 7.3%, 10.4% Cash, Due 3/2027)(C)	5,000		4,993		4,969
Turn Key Health Clinics, LLC – Line of Credit, $1,500 available (L + 7.3%, 10.4% Cash, Due 6/2026)(C)	500		500		495
Turn Key Health Clinics, LLC – Term Debt (L + 7.3%, 10.4% Cash, Due 6/2026)(C)	11,000		11,000		10,890
			99,644		98,881
Machinery -1.7%
Arc Drilling Holdings LLC – Line of Credit, $1,000 available (L + 8.0%, 11.1% Cash, Due 11/2022)(C)	—		—		—
Arc Drilling Holdings LLC – Term Debt (L + 9.5%, 12.6% Cash, 3.0% PIK, Due 11/2022)(C)	5,625		5,625		5,350
			5,625		5,350
Printing and Publishing – 0.0%
Chinese Yellow Pages Company – Line of Credit, $0 available (PRIME + 4.0%, 10.3% Cash, Due 2/2015)(E)(V)(Q)	107		107		—
Telecommunications – 2.2%
B+T Group Acquisition, Inc.(S) – Line of Credit, $0 available (L + 11.0%, 14.1% Cash, Due 12/2024)(C)	1,200		1,200		1,146
B+T Group Acquisition, Inc.(S) – Term Debt (L + 11.0%, 14.1% Cash, Due 12/2024)(C)	6,000		6,000		5,730
			7,200		6,876
Total Secured First Lien Debt			$	420,857	$	413,631
Secured Second Lien Debt – 34.3%
Automobile – 3.5%
Sea Link International IRB, Inc. – Term Debt (14.5% PIK, Due 12/2025)(C)(F)	$	11,719	$	11,679	$	11,074
Beverage, Food, and Tobacco – 1.0%
8th Avenue Food & Provisions, Inc. – Term Debt (L + 7.8%, 10.9% Cash, Due 10/2026)(D)	$	3,682	3,698		3,020

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2021
(DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)
Principal/
Shares/
Units(J)(I)
Cost Fair Value
Machinery – 1.3%
PIC 360, LLC – Common Equity Units(E)(G)
750 1 3,983
Printing and Publishing – 0.5%
TNCP Intermediate HoldCo, LLC – Common Equity Units(E)(G)
790,000 500 1,728
Total Common Equity $ 2,002 $ 8,334
Total Control Investments $ 28,264 $ 20,730
TOTAL INVESTMENTS – 175.1% $ 546,512 $ 557,612


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2022 (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)		Cost		Fair Value
Diversified/Conglomerate Manufacturing – 10.8%
Springfield, Inc. – Term Debt (L + 10.0%, 13.1% Cash, Due 12/2026)(C)	30,000		30,000		29,738
Tailwind Smith Cooper Intermediate Corporation – Term Debt (L + 9.0%, 12.1% Cash, Due 5/2027)(D)	5,000		4,829		4,313
			34,829		34,051
Diversified/Conglomerate Service – 2.3%
CHA Holdings, Inc. – Term Debt (L + 8.8%, 12.5% Cash, Due 4/2026)(D)(U)	3,000		2,967		2,700
Gray Matter Systems, LLC – Term Debt (11.3% Cash, Due 12/2026)(C)(F)	2,100		2,069		2,084
Gray Matter Systems, LLC – Delayed Draw Term Loan, $4,000 available (11.3% Cash, Due 12/2026)(C)(F)	2,500		2,476		2,481
			7,512		7,265
Healthcare, Education, and Childcare – 9.1%
Giving Home Health Care, LLC – Term Debt (12.5% Cash, Due 2/2028)(C)(F)	28,800		28,800		28,800
Machinery – 0.2%
CPM Holdings, Inc. – Term Debt (L + 8.3%, 11.4% Cash, Due 11/2026)(D)	798		798		758
Oil and Gas – 7.4%
Imperative Holdings Corporation – Term Debt (L + 10.3%, 13.4% Cash, Due 9/2024)(C)	24,016		23,968		23,295
Total Secured Second Lien Debt			$	111,284	$	108,263
Unsecured Debt – 0.0%
Diversified/Conglomerate Service – 0.0%
Frontier Financial Group Inc. – Convertible Debt (6.0%, Due 6/2022)(E)(F)	$	198	$	198	$	55
Preferred Equity – 5.6%
Automobile – 0.0%
Sea Link International IRB, Inc. – Preferred Stock(E)(G)	98,039		98		153
Beverage, Food, and Tobacco – 0.0%
Triple H Food Processors, LLC – Preferred Stock(E)(G)	75		75		120
Buildings and Real Estate – 0.2%
GFRC 360, LLC – Preferred Stock(E)(G)	1,000		1,025		551
Diversified/Conglomerate Manufacturing – 0.8%
Salvo Technologies, Inc. – Preferred Stock(E)(G)	2,500		2,500		2,584
Diversified/Conglomerate Service – 2.6%
Frontier Financial Group Inc. – Preferred Stock(E)(G)	766		500		—
Frontier Financial Group Inc. – Preferred Stock Warrant(E)(G)	168		—		—
MCG Energy Solutions, LLC – Preferred Stock(E)	7,000,000		7,000		8,151
			7,500		8,151
Healthcare, Education, and Childcare – 0.3%
HH-Inspire Acquisition, Inc. – Preferred Stock(E)(G)	854,848		956		945
Oil and Gas – 0.6%
FES Resources Holdings LLC – Preferred Equity Units(E)(G)	6,350		6,350		—
Imperative Holdings Corporation – Preferred Equity Units(E)(G)	1,474,225		632		2,028
			6,982		2,028
Telecommunications – 1.1%
B+T Group Acquisition, Inc.(S) – Preferred Stock(E)(G)	6,130		2,024		2,718
NetFortris Holdings LLC – Preferred Stock(E)(G)	7,890,860		789		469
			2,813		3,187
Total Preferred Equity			$	21,949	$	17,719

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2022 (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)		Cost		Fair Value
Common Equity – 11.1%
Aerospace and Defense – 4.7%
Antenna Research Associates, Inc. – Common Equity Units(E)(G)	4,283		$	4,283	$	13,734
Ohio Armor Holdings, LLC – Common Equity(E)(G)	100		1,000		1,017
			5,283		14,751
Automobile – 0.0%
Sea Link International IRB, Inc.– Common Equity Units(E)(G)	823,333		823		105
Beverage, Food, and Tobacco – 0.7%
Sokol & Company Holdings, LLC - Common Stock(E)(G)	1,500,000		1,500		1,500
Triple H Food Processors, LLC – Common Stock(E)(G)	250,000		250		672
			1,750		2,172
Buildings and Real Estate – 0.0%
GFRC 360, LLC – Common Stock Warrants(E)(G)	45.0	%	—		—
Diversified/Conglomerate Manufacturing – 0.6%
Engineering Manufacturing Technologies, LLC – Common Stock(E)(G)	6,000		3,000		1,773
Diversified/Conglomerate Service – 0.1%
WorkforceQA, LLC – Common Stock(E)(G)	500		500		456
Healthcare, Education, and Childcare – 2.5%
Giving Home Health Care, LLC - Warrant(E)(G)	10,667		19		19
GSM MidCo LLC – Common Stock(E)(G)	767		767		1,359
Leeds Novamark Capital I, L.P. – Limited Partnership Interest ($843 uncalled capital commitment)(G)(L)(R)	3.5	%	1,223		6,397
			2,009		7,775
Machinery – 0.0%
Arc Drilling Holdings LLC – Common Stock(E)(G)	15,000		1,500		—
Oil and Gas – 0.0%
FES Resources Holdings LLC – Common Equity Units(E)(G)	6,233		—		—
Total Safety Holdings, LLC – Common Equity(E)(G)	435		499		50
			499		50
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0%
Funko Acquisition Holdings, LLC(S) – Common Units(G)(T)	4,239		22		58
Telecommunications – 0.0%
B+T Group Acquisition, Inc.(S) – Common Stock Warrant(E)(G)	1.5	%	—		25
Textiles and Leather – 2.5%
Targus Cayman HoldCo, Ltd. – Common Stock(G)(Y)(Z)	3,076,414		2,062		7,978
Total Common Equity			$	17,448	$	35,143
Total Non-Control/Non-Affiliate Investments			$	571,736	$	574,811

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2022 (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)		Cost		Fair Value
AFFILIATE INVESTMENTS(N) - 12.4%
Secured First Lien Debt – 11.0%
Diversified/Conglomerate Manufacturing – 0.8%
Edge Adhesives Holdings, Inc. (S) – Term Debt (L + 5.5%, 8.6% Cash, Due 8/2024)(E)	$	6,140	$	6,140	$	2,550
Diversified/Conglomerate Service – 10.2%
Encore Dredging Holdings, LLC – Line of Credit, $3,000 available (L + 8.3%, 11.4% Cash, Due 12/2025)(C)	$	—	—		—
Encore Dredging Holdings, LLC – Term Debt (L + 7.0%, 10.1% Cash, 1.5% PIK, Due 12/2025)(C)	$	23,611	23,611		22,962
Encore Dredging Holdings, LLC – Term Debt (L + 7.0%, 10.1% Cash, 2.5% PIK, Due 12/2025)(C)	$	4,532	4,532		4,407
Encore Dredging Holdings, LLC – Delayed Draw Term Loan, $0 available (L + 7.0%, 10.1% Cash, 1.5% PIK, Due 12/2025)(C)	$	5,023	5,023		4,885
			33,166		32,254
Total Secured First Lien Debt			$	39,306	$	34,804
Preferred Equity – 1.2%
Diversified/Conglomerate Manufacturing – 0.0%
Edge Adhesives Holdings, Inc. (S) – Preferred Stock(E)(G)	5,466		$	5,466	$	—
Diversified/Conglomerate Service – 0.9%
Encore Dredging Holdings, LLC (S) – Preferred Stock(E)(G)	3,840,000		3,840		2,842
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.3%
Canopy Safety Brands, LLC – Preferred Stock(E)(G)	500,000		500		798
Total Preferred Equity			$	9,806	$	3,640
Common Equity – 0.2%
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.2%
Canopy Safety Brands, LLC – Common Stock(E)(G)	800,000		300		647
Total Common Equity			$	300	$	647
Total Affiliate Investments			$	49,412	$	39,091

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2022 (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)			Cost		Fair Value
CONTROL INVESTMENTS(O) – 11.3%
Secured First Lien Debt – 4.9%
Diversified/Conglomerate Manufacturing – 1.0%
Lonestar EMS, LLC – Term Debt (8.0% Cash, Due 6/2027)(E)(F)	$	3,250		$	3,250	$	3,030
Personal and Non-Durable Consumer Products (Manufacturing Only) – 3.6%
WB Xcel Holdings, LLC - Line of Credit, $32 available (L + 10.5%, 13.6% Cash, Due 11/2026)(E)	$	1,468		1,468		1,468
WB Xcel Holdings, LLC - Term Loan (L + 10.5%, 13.6% Cash, Due 11/2026)(E)	$	9,925		9,925		9,925
				11,393		11,393
Printing and Publishing – 0.3%
TNCP Intermediate HoldCo, LLC – Line of Credit, $1,000 available (8.0% Cash, Due 10/2024)(E)(F)	$	1,000		1,000		1,000
Total Secured First Lien Debt				$	15,643	$	15,423
Secured Second Lien Debt – 2.4%
Automobile– 2.4%
Defiance Integrated Technologies, Inc. – Term Debt (L + 9.5%, 12.6% Cash, Due 5/2026)(E)	$	7,665		$	7,665	$	7,665
Unsecured Debt – 0.0%
Diversified/Conglomerate Manufacturing – 0.0%
LWO Acquisitions Company LLC – Term Debt (Due 6/2023)(E)(P)	$	95		$	95	$	—
Preferred Equity – 1.8%
Personal and Non-Durable Consumer Products (Manufacturing Only) – 1.8%
WB Xcel Holdings, LLC - Preferred Stock(E)(G)	333			$	2,750	$	5,687
Common Equity – 2.2%
Automobile– 0.4%
Defiance Integrated Technologies, Inc. – Common Stock(E)(G)	33,321			$	580	$	1,147
Diversified/Conglomerate Manufacturing – 0.0%
Circuitronics EMS Holdings LLC – Common Units(E)(G)	921,000			921		—
Lonestar EMS, LLC – Common Units(E)(G)	100		%	6,750		—
				7,671		—
Machinery – 1.1%
PIC 360, LLC – Common Equity Units(E)(G)	750			1		3,454
Printing and Publishing – 0.7%
TNCP Intermediate HoldCo, LLC – Common Equity Units(E)(G)	790,000			500		2,337
Total Common Equity				$	8,752	$	6,938
Total Control Investments				$	34,905	$	35,713
TOTAL INVESTMENTS – 205.9%				$	656,053	$	649,615

(A)Certain of the securities listed in this schedule are issued by affiliate(s) of the indicated portfolio company. The majority of the securities listed, totaling ~~$512.0~~$577.6 million at fair value, are pledged as collateral under our revolving line of credit, as described further in Note 5—Borrowings in the accompanying Notes to Consolidated Financial ~~Statements~~.Statements. Under the Investment Company Act of 1940, as amended (the “1940 Act”), we may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. As of September 30, ~~2021,~~2022, our investments in Leeds Novamark Capital I, L.P. (“Leeds”) and Funko Acquisition Holdings, LLC (“Funko”) are considered non-qualifying assets under Section 55 of the 1940 Act. Such non-qualifying assets represent ~~1.2%~~1.0% of total investments, at fair value, as of September 30, ~~2021.~~2022.

(B)Unless indicated otherwise, all cash interest rates are indexed to 30-day London Interbank Offered Rate (“LIBOR” or “L”), which was ~~0.08%~~3.14% as of September 30, ~~2021.~~2022. If applicable, paid-in-kind (“PIK”) interest rates are noted separately from the cash interest rate. Certain securities are subject to an interest rate floor. The cash interest rate is the greater of the floor or LIBOR plus a spread. Due dates represent the contractual maturity date.

(C)Fair value was based on an internal yield analysis or on estimates of value submitted by ICE Data Pricing and Reference Data, LLC (“ICE”).

(D)Fair value was based on the indicative bid price on or near September 30, ~~2021,~~2022, offered by the respective syndication agent’s trading desk.

(F)Debt security has a fixed interest rate.

(G)Security is non-income producing.

~~(H)Reserved.~~

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

(H)The Company has entered into an agreement that entitles it to the "last out" tranche of the first lien secured loan, whereby the "first out" tranche will receive priority as to the "last out" tranche with respect to payments of principal, interest, and any other amounts due thereunder. Therefore, the Company receives a higher interest rate than the contractual stated interest rate of LIBOR plus 6.50% (Floor 1.0%) per the credit agreement and the Consolidated Schedule of Investments above reflects such higher rate.

(I)Represents the principal balance for debt investments and the number of shares/units held for equity investments. Warrants are represented as a percentage of ownership, as applicable.

(K)Category percentages represent the fair value of each category and subcategory as a percentage of net assets as of September 30, ~~2021.~~2022.

(N)Affiliate investments, as defined by the 1940 Act, are those in which we own, with the power to vote, between and inclusive of 5.0% and 25.0% of the issued and outstanding voting securities.

(P)Debt security does not have a stated interest rate that is payable thereon.

(Q)Investment maturity date has passed. Investment continues to make applicable interest payments.

(R)Fair value was based on net asset value provided by the fund as a practical expedient.

(S)One of our affiliated funds, Gladstone Investment Corporation, co-invested with us in this portfolio company pursuant to an exemptive order granted by the U.S. Securities and Exchange Commission.

(T)Our investment in Funko was valued using Level 2 inputs within the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 820, “Fair Value Measurements and ~~Disclosures”~~Disclosures" (“ASC 820”) fair value hierarchy. Our common units in Funko are convertible to class A common stock in Funko, Inc. upon meeting certain requirements. Fair value was based on the closing market price of shares of Funko, Inc. as of the reporting date, less a discount for lack of marketability. Funko, Inc. is traded on the Nasdaq Global Select Market under the trading symbol “FNKO.” Refer to Note 3—Investments in the accompanying Notes toConsolidated Financial Statements for additional information.

(U)The cash interest rate on this investment was indexed to 90-day LIBOR, which was ~~0.13%~~3.75% as of September 30, ~~2021.~~2022.

(V)The cash interest rate on this investment was indexed to the U.S. Prime Rate (“PRIME”), which was ~~3.25%~~6.25% as of September 30, ~~2021.~~2022.

(W)Unless indicated otherwise, all of our investments are valued using Level 3 inputs within the ASC 820 fair value hierarchy. Refer to Note 3—3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.

(X)Cumulative gross unrealized depreciation for federal income tax purposes is ~~$59.4~~$52.3 million; cumulative gross unrealized appreciation for federal income tax purposes is ~~$57.7~~$35.2 million. Cumulative net unrealized depreciation is ~~$1.7~~$17.1 million, based on a tax cost of ~~$559.3~~$666.7 million.

(Y)Fair value was based on the expected exit or payoff amount, where such event has occurred or is expected to occur imminently.

(Z)Investment was exited subsequent to September 30, ~~2021.~~2022. Refer to Note 15 – Subsequent Events in the accompanying Notes to the Consolidated Financial Statements for additional information.

(AA)The cash interest rate on this investment was indexed to the 30-day Secured Overnight Financing Rate (“SOFR”), which was 3.04% as of September 30, 2022.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

1519

Table of Contents

GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

~~MARCH~~DECEMBER 31, 2022

(DOLLAR AMOUNTS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

NOTE 1. ORGANIZATION

Gladstone Capital Corporation was incorporated under the Maryland General Corporation Law on May 30, 2001 and completed an initial public offering on August 24, 2001. The terms “the Company,” “we,” “our” and “us” all refer to Gladstone Capital Corporation and its consolidated subsidiaries. We are an externally managed, closed-end, non-diversified management investment company that has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), and are applying the guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 “Financial Services-Investment Companies” (“ASC 946”). In addition, we have elected to be treated for U.S. federal income tax purposes as a regulated investment company (“RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”). We were established for the purpose of investing in debt and equity securities of established private businesses operating in the United States (“U.S.”). Our investment objectives are to: (1) achieve and grow current income by investing in debt securities of established lower middle market companies (which we generally define as companies with annual earnings before interest, taxes, depreciation and amortization (“EBITDA”) of $3 million to $15 million) in the U.S. that we believe will provide stable earnings and cash flow to pay expenses, make principal and interest payments on our outstanding indebtedness and make distributions to stockholders that grow over time; and (2) provide our stockholders with long-term capital appreciation in the value of our assets by investing in equity securities of established businesses that we believe can grow over time to permit us to sell our equity investments for capital gains.

Gladstone Business Loan, LLC (“Business Loan”), a wholly-owned subsidiary of ours, was established on February 3, 2003, for the sole purpose of holding certain investments pledged as collateral to our line of credit. The financial statements of Business Loan are consolidated with those of Gladstone Capital Corporation. We may also have significant subsidiaries (as defined under Rule 1-02(w)(2) of the U.S. Securities and Exchange Commission’s (“SEC”) Regulation S-X) whose financial statements are not consolidated with ours. We did not have any unconsolidated subsidiaries that met any of the significance conditions under Rule 1-02(w)(2) of the SEC’s Regulation S-X as of or during the ~~six~~three month ~~period~~periods ended ~~March~~December 31, 2022 ~~or the six month period ended March~~and December 31, 2021.

We are externally managed by Gladstone Management Corporation (the “Adviser”), an affiliate of ours and an SEC registered investment adviser, pursuant to an investment advisory and management agreement (as amended and/or restated from time to time, the “Advisory Agreement”). Administrative services are provided by Gladstone Administration, LLC (the “Administrator”), an affiliate of ours and the Adviser, pursuant to an administration agreement (the “Administration Agreement”). Refer to Note 4—Related Party Transactions for additional information regarding these arrangements.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Unaudited Interim Financial Statements and Basis of Presentation

We prepare our interim financial statements in accordance with accounting principles generally accepted in the U.S. (“GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of Regulation S-X. Accordingly, we have not included in this quarterly report all of the information and notes required by GAAP for annual financial statements. The accompanying Consolidated Financial Statements include our accounts and those of our wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. In accordance with Article 6 of Regulation S-X, we do not consolidate portfolio company investments. Under the investment company rules and regulations pursuant to the American Institute of Certified Public Accountants Audit and Accounting Guide for Investment Companies, codified in ASC 946, we are precluded from consolidating any entity other than another investment company, except that ASC 946 provides for the consolidation of a controlled operating company that provides substantially all of its services to the investment company or its consolidated subsidiaries. In our opinion, all adjustments, consisting solely of normal recurring accruals, necessary for the fair statement of financial statements for the interim periods have been included. The results of operations for the three ~~and six~~ months ended ~~March~~December 31, 2022 are not necessarily indicative of results that ultimately may be achieved for the fiscal year ending

1620

Table of Contents

September 30, ~~2022~~2023 or any future interim periods. The interim financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, ~~2021,~~2022, as filed with the SEC on November ~~15, 2021.~~14, 2022.

Use of Estimates

Preparing financial statements requires management to make estimates and assumptions that affect the amounts reported in our accompanying Consolidated Financial Statements and these Notes to Consolidated Financial Statements. Actual results may differ from those estimates.

Investment Valuation Policy

Accounting Recognition

We record our investments at fair value in accordance with the FASB ASC Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) and the 1940 Act. Investment transactions are recorded on the trade date. Realized gains or losses are generally measured by the difference between the net proceeds from the repayment or sale and the cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, and include investments charged off during the period, net of recoveries. Unrealized appreciation or depreciation primarily reflects the change in investment fair values, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.

Board Responsibility

In December 2020, the SEC adopted Rule 2a-5 under the 1940 Act, which permits a BDC’s board of directors to designate its investment adviser as a valuation designee (the “Valuation Designee”) to perform fair value determinations for its investment portfolio, subject to the active oversight of such board. Our board of directors (the “Board of Directors”) has approved investment valuation policies and procedures pursuant to Rule 2a-5 (the “Policy”) and, in July 2022, designated the Adviser to serve as the Board of Directors’ Valuation Designee.

In accordance with the 1940 Act, our ~~board of directors (“~~Board of ~~Directors”)~~Directors has the ultimate responsibility for reviewing and determining, in good faith, the fair value of our investments for which market quotations are not readily available based on our ~~investment valuation policy (which has been approved by our Board of Directors) (the “Policy”).~~Policy and for overseeing the Valuation Designee. Such review ~~occurs in three phases. First, prior to its quarterly meetings, the Board of Directors receives~~and oversight includes receiving written ~~valuation recommendations~~fair value determinations and supporting materials provided by ~~professionals of~~ the ~~Adviser~~Valuation Designee, in coordination with the Administrator and ~~Administrator~~ with the oversight ~~and direction from~~by the Company’s chief valuation officer ~~(the~~(collectively, the “Valuation Team”). ~~Second, the~~The Valuation Committee of our Board of Directors (comprised entirely of independent directors) meets to review the valuation ~~recommendations~~determinations and supporting materials, discusses the information provided by the Valuation Team, determines whether the Valuation Team has followed the Policy, ~~determines whether the Valuation Team’s recommended fair value is reasonable in light of the Policy,~~ and reviews other facts and circumstances, ~~as necessary. Third, after~~including current valuation risks, conflicts of interest, material valuation matters, appropriateness of valuation methodologies, back-testing results, price challenges/overrides, and ongoing monitoring and oversight of pricing services. After the Valuation Committee concludes its meeting, it and the chief valuation officer, representing the Valuation Designee, present the Valuation Committee’s findings on the Valuation Designee's recommendations to the entire Board of Directors so that the full Board of Directors may review and ~~determine~~approve in good faith the Valuation Designee’s determined fair ~~value~~values of such investments in accordance with the Policy.

There is no single standard for determining fair value (especially for privately-held businesses), as fair value depends upon the specific facts and circumstances of each individual investment. In determining the fair value of our investments, the Valuation Team, led by the chief valuation officer, uses the Policy, and each quarter the Valuation Committee and Board of Directors review the Policy to determine if changes thereto are advisable and whether the Valuation Team has applied the Policy consistently.

Use of Third Party Valuation Firms

The Valuation Team engages third party valuation firms to provide independent assessments of fair value of certain of our investments.

ICE Data Pricing and Reference Data, LLC (“ICE”), a valuation specialist, generally provides estimates of fair value on our proprietary debt investments. The Valuation Team generally assigns ICE’s estimates of fair value to our debt investments where we do not have the ability to effectuate a sale of the applicable portfolio company. The Valuation Team

Table of Contents

corroborates ICE’s estimates of fair value using one or more of the valuation techniques discussed below. The Valuation Team’s estimate of value on a specific debt investment may significantly differ from ICE’s. When this occurs, our Valuation Committee and Board of Directors review whether the Valuation Team has followed the Policy and whether the Valuation Team’s recommended fair value is reasonable in light of the Policy and other facts and circumstances before determining fair value.

~~Table~~ of ~~Contents~~

We may engage other independent valuation firms to provide earnings multiple ranges, as well as other information, and evaluate such information for incorporation into the total enterprise value (“TEV”) of certain of our investments. Generally, at least once per year, we engage an independent valuation firm to value or review the valuation of each of our significant equity investments, which includes providing the information noted above. The Valuation Team evaluates such information for incorporation into our TEV, including review of all inputs provided by the independent valuation firm. The Valuation Team then makes a recommendation to our Valuation Committee and Board of Directors as to the fair value. Our Board of Directors reviews the recommended fair value, and whether it is reasonable in light of the Policy, and other relevant facts and circumstances, as necessary, before determining fair value.

Valuation Techniques

In accordance with ASC 820, the Valuation Team uses the following techniques when valuing our investment portfolio:

•Total Enterprise Value — In determining the fair value using a TEV, the Valuation Team first calculates the TEV of the portfolio company by incorporating some or all of the following factors: the portfolio company’s ability to make payments and other specific portfolio company attributes; the earnings of the portfolio company (the trailing or projected twelve month revenue or EBITDA); EBITDA multiples obtained from our indexing methodology whereby the original transaction EBITDA multiple at the time of our closing is indexed to a general subset of comparable disclosed transactions and EBITDA multiples from recent sales to third parties of similar securities in similar industries; a comparison to publicly traded securities in similar ~~industries,~~industries; and other pertinent factors. The Valuation Team generally reviews industry statistics and may use outside experts when gathering this information. Once the TEV is determined for a portfolio company, the Valuation Team generally allocates the TEV to the portfolio company’s securities based on the facts and circumstances of the securities, which typically results in the allocation of fair value to securities based on the order of their relative priority in the capital structure. Generally, the Valuation Team uses TEV to value our equity investments and, in the circumstances where we have the ability to effectuate a sale of a portfolio company, our debt investments.

TEV is primarily calculated using EBITDA and EBITDA multiples; however, TEV may also be calculated using revenue and revenue multiples or a discounted cash flow (“DCF”) analysis whereby future expected cash flows of the portfolio company are discounted to determine a net present value using estimated risk-adjusted discount rates, which incorporate adjustments for nonperformance and liquidity risks. Generally, the Valuation Team uses a DCF analysis to calculate TEV to corroborate estimates of value for our equity investments where we do not have the ability to effectuate a sale of a portfolio company or for debt of credit impaired portfolio companies.

•Yield Analysis — The Valuation Team generally determines the fair value of our debt investments for which we do not have the ability to effectuate a sale of the applicable portfolio company using the yield analysis, which includes a DCF calculation and assumptions that the Valuation Team believes market participants would use, including, estimated remaining life, current market yield, current leverage, and interest rate spreads. This technique develops a modified discount rate that incorporates risk premiums including increased probability of default, increased loss upon default and increased liquidity risk. Generally, the Valuation Team uses the yield analysis to corroborate both estimates of value provided by ICE and market quotes.

•Market Quotes — For our investments for which a limited market exists, we generally base fair value on readily available and reliable market quotations which are corroborated by the Valuation Team (generally by using the yield analysis described above). In addition, the Valuation Team assesses trading activity for similar investments and evaluates variances in quotations and other market insights to determine if any available quoted prices are reliable. Typically, the Valuation Team uses the lower indicative bid price (“IBP”) in the bid-to-ask price range obtained from the respective originating syndication agent’s trading desk on or near the valuation date. The Valuation Team may take further steps to consider additional information to validate that price in accordance with the Policy. For securities that are publicly traded, we generally base fair value on the closing market price of the securities we hold as of the reporting date. For restricted securities that are publicly traded, we generally base fair

Table of Contents

value on the closing market price of the securities we hold as of the reporting date less a discount for the restriction, which includes consideration of the nature and term to expiration of the restriction.

•Investments in Funds — For equity investments in other funds for which we cannot effectuate a sale of the fund, the Valuation Team generally determines the fair value of our invested capital at the net asset value (“NAV”) provided by the fund. Any invested capital that is not yet reflected in the NAV provided by the fund is valued at

~~Table~~ of ~~Contents~~

par value. The Valuation Team may also determine fair value of our investments in other investment funds based on the capital accounts of the underlying entity.

In addition to the valuation techniques listed above, the Valuation Team may also consider other factors when determining the fair value of our investments, including: the nature and realizable value of the collateral, including external parties’ guaranties, any relevant offers or letters of intent to acquire the portfolio company, timing of expected loan repayments, and the markets in which the portfolio company operates.

Fair value measurements of our investments may involve subjective judgments and estimates and due to the uncertainty inherent in valuing these securities, the determinations of fair value may fluctuate from period to period and may differ materially from the values that could be obtained if a ready market for these securities existed. Our NAV could be materially affected if the determinations regarding the fair value of our investments are materially different from the values that we ultimately realize upon our disposal of such securities. Additionally, changes in the market environment and other events that may occur over the life of the investment may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which it is recorded.

Refer to Note 3—Investments for additional information regarding fair value measurements and our application of ASC 820.

Revenue Recognition

Interest Income Recognition

Interest income, including the amortization of premiums, acquisition costs and amendment fees, the accretion of original issue discounts (“OID”), and paid-in-kind (“PIK”) interest, is recorded on the accrual basis to the extent that such amounts are expected to be collected. Generally, when a loan becomes 90 days or more past due or if our qualitative assessment indicates that the debtor is unable to service its debt or other obligations, we will place the loan on non-accrual status and cease recognizing interest income on that loan for financial reporting purposes until the borrower has demonstrated the ability and intent to pay contractual amounts due. However, we remain contractually entitled to this interest. Interest payments received on non-accrual loans may be recognized as income or applied to the cost basis depending upon management’s judgment. Generally, non-accrual loans are restored to accrual status when past due principal and interest are paid and, in management’s judgment, are likely to remain current, or due to a restructuring such that the interest income is deemed to be collectible. As of ~~March~~December 31, 2022, loans to Edge Adhesives Holdings, Inc. were on non-accrual status with an aggregate debt cost basis of $6.1 million, or 1.1% of the cost basis of all debt investments in our portfolio, and ~~September 30, 2021, there~~an aggregate fair value of $2.5 million, or 0.4% of the fair value of all debt investments in our portfolio. There were no loans on non-accrual ~~status.~~status as of September 30, 2022.

We currently hold, and we expect to hold in the future, some loans in our portfolio that contain OID or PIK provisions. We recognize OID for loans originally issued at discounts and recognize the income over the life of the obligation based on an effective yield calculation. PIK interest, computed at the contractual rate specified in a loan agreement, is added to the principal balance of a loan and recorded as income over the life of the obligation. Thus, the actual collection of PIK income may be deferred until the time of debt principal repayment. To maintain our ability to be taxed as a RIC, we may need to pay out both OID and PIK non-cash income amounts in the form of distributions, even though we have not yet collected the cash on either.

As of ~~March~~each of December 31, 2022 and September 30, ~~2021,~~2022, we held four ~~and six~~ OID loans, ~~respectively,~~ primarily from the syndicated loans in our portfolio. We recorded OID income of ~~$87 thousand and $0.2 million during the three and six months ended March 31, 2022, respectively, and $39~~$49 thousand and $0.1 million during the three ~~and six~~ months ended ~~March~~December 31, 2022 and December 31, 2021, respectively. The unamortized balance of OID investments as of ~~March~~each of December 31, 2022 and September 30, ~~2021~~2022 totaled $0.9 ~~million and $1.1 million, respectively.~~million. As of ~~March~~each of December 31, 2022 and September 30, ~~2021,~~2022, we had six ~~and seven~~ investments which had a PIK interest ~~component, respectively.~~component. We recorded PIK interest income of ~~$0.9~~$1.0 million and ~~$2.1~~$1.1 million during

Table of Contents

the three ~~and six~~ months ended ~~March~~December 31, 2022 ~~respectively,~~ and ~~$0.4 million and $1.0 million during the three and six months ended March~~December 31, 2021, respectively. We collected ~~$2.4~~$0.4 million and $12 thousand in PIK interest in cash during ~~each of~~ the three ~~and six~~ months ended ~~March~~December 31, 2022 and ~~$1.2 million and $3.4 million during the three and six months ended March~~ December 31, 2021, respectively.

~~Table~~ of ~~Contents~~

Success Fee Income Recognition

We record success fees as income when earned, which often occurs upon receipt of cash. Success fees are generally contractually due upon a change of control in a portfolio company, typically resulting from an exit or sale, and are non-recurring.

Dividend Income Recognition

We accrue dividend income on preferred and common equity securities to the extent that such amounts are expected to be collected and if we have the option to collect such amounts in cash or other consideration.

Related Party Fees

We are party to the Advisory Agreement with the Adviser, which is owned and controlled by our chairman and chief executive officer. In accordance with the Advisory Agreement, we pay the Adviser fees as compensation for its services, consisting of a base management fee and an incentive fee. Additionally, we pay the Adviser a loan servicing fee as compensation for its services as servicer under the terms of our revolving credit facility with KeyBank National Association (“KeyBank”), as administrative agent, lead arranger and lender (as amended and/or restated from time to time, our “Credit Facility”). These fees are accrued at the end of the quarter when the services are performed and generally paid the following quarter.

We are also party to the Administration Agreement with the Administrator, which is owned and controlled by our chairman and chief executive officer, whereby we pay separately for administrative services. Refer to Note 4—Related Party Transactions for additional information regarding these related party fees and agreements.

NOTE 3. INVESTMENTS

Fair Value

In accordance with ASC 820, the fair value of each investment is determined to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between willing market participants on the measurement date. This fair value definition focuses on exit price in the principal, or most advantageous, market and prioritizes, within a measurement of fair value, the use of market-based inputs over entity-specific inputs. ASC 820 also establishes the following three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of a financial instrument as of the measurement date.

•Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical financial instruments in active markets;

•Level 2 — inputs to the valuation methodology include quoted prices for similar financial instruments in active or inactive markets, and inputs that are observable for the financial instrument, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 inputs are in those markets for which there are few transactions, the prices are not current, little public information exists or instances where prices vary substantially over time or among brokered market makers; and

•Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value measurement. Unobservable inputs are those inputs that reflect assumptions that market participants would use when pricing the financial instrument and can include the Valuation Team’s assumptions based upon the best available information.

When a determination is made to classify our investments within Level 3 of the valuation hierarchy, such determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, Level 3 financial instruments typically include, in addition to the unobservable, or Level 3, inputs, observable inputs (or components that are actively quoted and can be validated to external sources). The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. Investments in funds measured using NAV as a practical expedient are not categorized within the fair value hierarchy.

Table of Contents

As of ~~each of March~~December 31, 2022, ~~and September 30, 2021,~~ all of our investments were valued using Level 3 inputs within the ASC 820 fair value hierarchy, except for our investment in B. Riley Financial, Inc. (“B. Riley”), which was valued using Level 1 inputs, our investment in Funko Acquisition Holdings, LLC (“Funko”), which was

~~Table~~ valued using Level 2 inputs, and our investment in Leeds Novamark Capital I, L.P. (“Leeds”), which was valued using NAV as a practical expedient. As of ~~Contents~~

September 30, 2022, all of our investments were valued using Level 3 inputs within the ASC 820 fair value hierarchy, except for our investments in Funko, which was valued using Level 2 inputs, and our investment in Leeds Novamark Capital I, L.P. (“Leeds”), which was valued using NAV as a practical expedient.

We transfer investments in and out of Level 1, 2, and 3 of the valuation hierarchy as of the beginning balance sheet date, based on changes in the use of observable and unobservable inputs utilized to perform the valuation for the period. During the ~~six~~three months ended ~~March~~December 31, 2022 and 2021, there were no investments transferred into or out of Levels 1, 2 or 3 of the valuation hierarchy.

As of ~~March~~December 31, 2022 and September 30, ~~2021,~~2022, our investments, by security type, at fair value were categorized as follows within the ASC 820 fair value hierarchy:


					Fair Value Measurements											Fair Value Measurements
		Fair Value			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)			Fair Value			Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
As of March 31, 2022:
As of December 31, 2022:												As of December 31, 2022:
Secured first lien debt	Secured first lien debt	$	377,902		$	—	$	—		$	377,902	Secured first lien debt	$	450,243		$	—		$	—		$	450,243
Secured second lien debt	Secured second lien debt	85,498			—		—			85,498		Secured second lien debt	114,755			—			—			114,755
Unsecured debt	Unsecured debt	64			—		—			64		Unsecured debt	2,403			2,358		(B)	—			45
Preferred equity	Preferred equity	27,935			—		—			27,935		Preferred equity	26,140			—			—			26,140
Common equity/equivalents	Common equity/equivalents	41,340		(A)	—		76		(B)	41,264		Common equity/equivalents	28,042		(A)	—			31		(C)	28,011
Total Investments at March 31, 2022		$	532,739		$	—	$	76		$	532,663
Total Investments as of December 31, 2022												Total Investments as of December 31, 2022	$	621,583		$	2,358		$	31		$	619,194


					Fair Value Measurements											Fair Value Measurements
		Fair Value			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)			Fair Value			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
As of September 30, 2021:
As of September 30, 2022:												As of September 30, 2022:
Secured first lien debt	Secured first lien debt	$	337,394		$	—	$	—		$	337,394	Secured first lien debt	$	463,858		$	—	$	—		$	463,858
Secured second lien debt	Secured second lien debt	135,956			—		—			135,956		Secured second lien debt	115,928			—		—			115,928
Unsecured debt	Unsecured debt	10			—		—			10		Unsecured debt	55			—		—			55
Preferred equity	Preferred equity	29,246			—		—			29,246		Preferred equity	27,046			—		—			27,046
Common equity/equivalents	Common equity/equivalents	48,519		(A)	—		78		(B)	48,441		Common equity/equivalents	36,331		(A)	—		58		(C)	36,273
Total Investments as of September 30, 2021		$	551,125		$	—	$	78		$	551,047
Total Investments as of September 30, 2022												Total Investments as of September 30, 2022	$	643,218		$	—	$	58		$	643,160

(A)Excludes our investment in Leeds with a fair ~~value~~values of ~~$5.0~~$0.2 million and ~~$6.5~~$6.4 million as of ~~March~~December 31, 2022 and September 30, ~~2021,~~2022, respectively. Leeds was valued using NAV as a practical expedient.

(B)Fair value was determined based on the closing market price of B. Riley 6.75% senior notes which are traded on the Nasdaq Global Select Market under the trading symbol RILYO.

(C)Fair value was determined based on the closing market price of shares of Funko, Inc. (our units in Funko can be converted into common shares of Funko, Inc.) at the reporting date less a discount for lack of marketability as our investment was subject to certain restrictions.

2125

Table of Contents

The following table presents our portfolio investments, valued using Level 3 inputs within the ASC 820 fair value hierarchy and carried at fair value as of ~~March~~December 31, 2022 and September 30, ~~2021,~~2022, by caption on our accompanying Consolidated Statements of Assets and Liabilities and by security type:


		Total Recurring Fair Value Measurements Reported in							Total Recurring Fair Value Measurements Reported in
		Consolidated Statements of Assets and Liabilities Using Significant Unobservable Inputs (Level 3)							Consolidated Statements of Assets and Liabilities Using Significant Unobservable Inputs (Level 3)
		March 31, 2022			September 30, 2021				December 31, 2022			September 30, 2022
Non-Control/Non-Affiliate Investments	Non-Control/Non-Affiliate Investments							Non-Control/Non-Affiliate Investments
Secured first lien debt	Secured first lien debt	$	327,013		$	304,095		Secured first lien debt	$	399,531		$	413,631
Secured second lien debt	Secured second lien debt	77,673			97,408			Secured second lien debt	107,170			108,263
Unsecured debt	Unsecured debt	64			10			Unsecured debt	45		(A)	55
Preferred equity	Preferred equity	19,256			18,110			Preferred equity	14,592			17,719
Common equity/equivalents	Common equity/equivalents	31,345		(A)	28,413		(B)	Common equity/equivalents	20,564		(B)	28,688		(C)
Total Non-Control/Non-Affiliate Investments	Total Non-Control/Non-Affiliate Investments	$	455,351		$	448,036		Total Non-Control/Non-Affiliate Investments	$	541,902		$	568,356
Affiliate Investments	Affiliate Investments							Affiliate Investments
Secured first lien debt	Secured first lien debt	$	36,358		$	29,158		Secured first lien debt	$	35,048		$	34,804
Secured second lien debt		—			30,563
Preferred equity	Preferred equity	2,825			10,866			Preferred equity	5,713			3,640
Common equity/equivalents	Common equity/equivalents	700			11,694			Common equity/equivalents	1,179			647
Total Affiliate Investments	Total Affiliate Investments	$	39,883		$	82,281		Total Affiliate Investments	$	41,940		$	39,091
Control Investments	Control Investments							Control Investments
Secured first lien debt	Secured first lien debt	$	14,531		$	4,141		Secured first lien debt	$	15,664		$	15,423
Secured second lien debt	Secured second lien debt	7,825			7,985			Secured second lien debt	7,585			7,665
Preferred equity	Preferred equity	5,854			270			Preferred equity	5,835			5,687
Common equity/equivalents	Common equity/equivalents	9,219			8,334			Common equity/equivalents	6,268			6,938
Total Control Investments	Total Control Investments	$	37,429		$	20,730		Total Control Investments	$	35,352		$	35,713
Total Investments at Fair Value Using Level 3 Inputs	Total Investments at Fair Value Using Level 3 Inputs	$	532,663		$	551,047		Total Investments at Fair Value Using Level 3 Inputs	$	619,194		$	643,160

(A)Excludes our investment in B. Riley with fair value of $2.4 million as of December 31, 2022. B. Riley was valued using Level 1 inputs.

(B)Excludes our investments in Leeds and Funko with fair values of ~~$5.0~~$0.2 million and ~~$76~~$31 thousand, respectively, as of ~~March~~December 31, 2022. Leeds was valued using NAV as a practical expedient, and Funko was valued using Level 2 inputs.

~~(B)~~(C)Excludes our investments in Leeds and Funko with fair values of ~~$6.5~~$6.4 million and ~~$78~~$58 thousand, respectively, as of September 30, ~~2021.~~2022. Leeds was valued using NAV as a practical expedient, and Funko was valued using Level 2 inputs.

In accordance with ASC 820, the following table provides quantitative information about our Level 3 fair value measurements of our investments as of ~~March~~December 31, 2022 and September 30, ~~2021.~~2022. The table below is not intended to be all-inclusive, but rather provides information on the significant Level 3 inputs as they relate to our fair value measurements.

2226

Table of Contents

The weighted average calculations in the table below are based on the principal balances for all debt related calculations and on the cost basis for all equity related calculations for the particular input.

Quantitative Information about Level 3 Fair Value Measurements

Range / Weighted Average as of

March 31,
2022

September 30,
2021

Valuation

Techniques/

Methodologies

Unobservable

Input

March 31,
2022

September 30,
2021

December 31,
2022

September 30,
2022

Valuation

Techniques/

Methodologies

Unobservable

Input

December 31,
2022

September 30,
2022

Secured first lien debt

351,699

321,490

Yield Analysis

Discount Rate

7.9% - 26.2%

/ 10.5%

7.5% - 31.2%

/ 12.4%

Secured first lien debt

410,235

423,912

Yield Analysis

Discount Rate

10.7% - 34.9%

/ 13.2%

8.0% - 29.5%

/ 11.8%

26,203

15,904

TEV

EBITDA multiple

5.3x – 7.4x

/ 6.5x

5.4x – 5.9x

/ 5.9x

40,008

39,946

TEV

EBITDA multiple

4.7x – 6.6x

/ 6.1x

4.8x – 6.7x

/ 6.2x

EBITDA

$689 - $9,506

/ $5,871

$620 - $10,209

/ $9,255

EBITDA

$862 - $10,103

/ $7,352

$800 - $10,257

/ $7,605

Revenue multiple

0.3x – 0.3x

/ 0.3x

0.3x – 0.3x

/ 0.3x

Revenue multiple

0.3x – 0.6x

/ 0.4x

0.3x – 0.6x

/ 0.5x

Revenue

$9,744 - $9,744

/ $9,744

$9,968 - $9,968

/ $9,968

Revenue

$12,908 - $15,526

/ $14,543

$11,514 - $16,320

/ $14,656

Secured second lien debt

66,146

106,464

Yield Analysis

Discount Rate

10.1% - 20.2%

/ 14.5%

10.1% - 23.7%

/ 14.7%

Secured second lien debt

97,340

97,472

Yield Analysis

Discount Rate

11.4% - 15.2%

/ 14.1%

11.5% - 15.4%

/ 13.8%

11,527

21,507

Market Quote

IBP

90.0% - 99.0%

/ 92.4%

90.0% - 99.0%

/ 95.7%

9,830

10,791

Market Quote

IBP

54.3% - 97.5%

/ 78.8%

82.0% - 95.0%

/ 86.5%

7,825

7,985

TEV

EBITDA multiple

5.9x – 5.9x

/ 5.9x

6.0x – 6.0x

/ 6.0x

7,585

7,665

TEV

EBITDA multiple

5.6x – 5.6x

/ 5.6x

5.6x – 5.6x

/ 5.6x

EBITDA

$3,532 - $3,532

/ $3,532

$3,125 - $3,125

/ $3,125

EBITDA

$2,996 - $2,996

/ $2,996

$3,299 - $3,299

/ $3,299

Unsecured debt(A)

TEV

Revenue multiple

0.3x – 1.3x

/ 0.9x

0.3x – 1.4x

/ 1.0x

Unsecured debt(A)

TEV

Revenue multiple

1.3x – 1.3x

/ 1.3x

0.3x – 1.3x

/ 1.0x

Revenue

$722 - $9,744

/ $4,127

$752 - $9,968

/ $3,740

Revenue

$6,125 - $6,125

/ $6,125

$764 - $11,514

/ $4,249

Preferred and common equity / equivalents~~(A)~~(B)

69,199

77,687

TEV

EBITDA multiple

4.5x – 10.0x

/ 6.8x

3.7x – 9.5x

/ 7.2x

Preferred and common equity / equivalents~~(A)~~(B)

54,151

63,319

TEV

EBITDA multiple

4.0x – 10.8x

/ 6.5x

4.1x – 11.0x

/ 6.5x

EBITDA

$689 -$54,654

/ $9,841

$620 -$62,547

/ $14,788

EBITDA

$862 -$80,276

/ $9,873

$800 -$74,512

/ $11,742

Revenue multiple

0.3x – 4.4x

/ 2.2x

0.3x– 4.0x

/ 2.0x

Revenue multiple

0.3x – 4.4x

/ 1.5x

0.3x– 4.4x

/ 1.4x

Revenue

$722 -$175,678

/ $30,837

$752 -$144,889

/ $29,437

Revenue

$3,130 -$43,117

/ $20,544

$764 -$42,926

/ $19,963

Total Level 3 Investments, at Fair Value

532,663

551,047

Total Level 3 Investments, at Fair Value

619,194

643,160

(A)Fair value as of ~~March~~December 31, 2022 excludes our investment in B. Riley with fair value of $2.4 million. B. Riley was valued using Level 1 inputs as of December 31, 2022.

(B)Fair value as of December 31, 2022 excludes our investments in Leeds and Funko with fair values of ~~$5.0~~$0.2 million and ~~$76~~$31 thousand, respectively. Fair value as of September 30, ~~2021~~2022 excludes our investments in Leeds and Funko with fair values of ~~$6.5~~$6.4 million and ~~$78~~$58 thousand, respectively. Leeds was valued using NAV as a practical expedient and Funko was valued using Level 2 inputs as of both ~~March~~December 31, 2022 and September 30, ~~2021.~~2022.

Fair value measurements can be sensitive to changes in one or more of the valuation inputs. Changes in discount rates, EBITDA or EBITDA multiples (or revenue or revenue multiples), each in isolation, may change the fair value of certain of our investments. Generally, an increase/(decrease) in market yields or, discount rates, or a (decrease)/increase in EBITDA or EBITDA multiples (or revenue or revenue multiples) may result in a (decrease)/increase, respectively, in the fair value of certain of our investments.

Table of Contents

Changes in Level 3 Fair Value Measurements of Investments

The following tables provide the changes in fair value, broken out by security type, during the three ~~and six~~ months ended ~~March~~December 31, 2022 and 2021 for all investments for which we determine fair value using unobservable (Level 3) inputs.

~~Table~~ of ~~Contents~~

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)


Three months ended March 31, 2022		Secured First Lien Debt		Secured Second Lien Debt		Unsecured Debt		Preferred Equity		Common Equity/ Equivalents		Total
Fair Value as of December 31, 2021		$	395,753	$	106,232	$	66	$	26,483	$	41,494	$	570,028
Three months ended December 31, 2022														Three months ended December 31, 2022	Secured First Lien Debt		Secured Second Lien Debt		Unsecured Debt		Preferred Equity		Common Equity/ Equivalents		Total
Fair Value as of September 30, 2022														Fair Value as of September 30, 2022	$	463,858	$	115,928	$	55	$	27,046	$	36,273	$	643,160
Total gains (losses):	Total gains (losses):													Total gains (losses):
Net realized gain (loss)(A)	Net realized gain (loss)(A)	—		—		—		—		—		—		Net realized gain (loss)(A)	��		—		(95)		—		4,995		4,900
Net unrealized appreciation (depreciation)(B)	Net unrealized appreciation (depreciation)(B)	(81)		(180)		(27)		1,452		(230)		934		Net unrealized appreciation (depreciation)(B)	(455)		(544)		(10)		(906)		(784)		(2,699)
Reversal of prior period net depreciation (appreciation) on realization(B)	Reversal of prior period net depreciation (appreciation) on realization(B)	(285)		117		—		—		1		(167)		Reversal of prior period net depreciation (appreciation) on realization(B)	103		—		95		—		(4,995)		(4,797)
New investments, repayments and settlements: (C)	New investments, repayments and settlements: (C)													New investments, repayments and settlements: (C)
Issuances/originations	Issuances/originations	12,120		166		25		—		—		12,311		Issuances/originations	11,475		182		—		—		500		12,157
Settlements/repayments	Settlements/repayments	(29,605)		(20,837)		—		—		—		(50,442)		Settlements/repayments	(24,738)		(811)		—		—		—		(25,549)
Net proceeds from sales	Net proceeds from sales	—		—		—		—		(1)		(1)		Net proceeds from sales	—		—		—		—		(7,978)		(7,978)
Fair Value as of March 31, 2022		$	377,902	$	85,498	$	64	$	27,935	$	41,264	$	532,663
Transfers														Transfers	—		—		—		—		—		—
Fair Value as of December 31, 2022														Fair Value as of December 31, 2022	$	450,243	$	114,755	$	45	$	26,140	$	28,011	$	619,194

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)


Six months ended March 31, 2022		Secured First Lien Debt		Secured Second Lien Debt		Unsecured Debt		Preferred Equity		Common Equity/ Equivalents		Total
Three months ended December 31, 2021														Three months ended December 31, 2021	Secured First Lien Debt		Secured Second Lien Debt		Unsecured Debt		Preferred Equity		Common Equity/ Equivalents		Total
Fair Value as of September 30, 2021	Fair Value as of September 30, 2021	$	337,394	$	135,956	$	10	$	29,246	$	48,441	$	551,047	Fair Value as of September 30, 2021	$	337,394	$	135,956	$	10	$	29,246	$	48,441	$	551,047
Total gains (losses):	Total gains (losses):													Total gains (losses):
Net realized gain (loss)(A)	Net realized gain (loss)(A)	—		—		—		—		13,876		13,876		Net realized gain (loss)(A)	—		—		—		—		13,876		13,876
Net unrealized appreciation (depreciation)(B)	Net unrealized appreciation (depreciation)(B)	4,412		379		29		791		292		5,903		Net unrealized appreciation (depreciation)(B)	4,493		559		56		(661)		522		4,969
Reversal of prior period net depreciation (appreciation) on realization(B)	Reversal of prior period net depreciation (appreciation) on realization(B)	(380)		(1,601)		—		(4,281)		(9,113)		(15,375)		Reversal of prior period net depreciation (appreciation) on realization(B)	(95)		(1,718)		—		(4,281)		(9,114)		(15,208)
New investments, repayments and settlements: (C)	New investments, repayments and settlements: (C)													New investments, repayments and settlements: (C)
Issuances/originations	Issuances/originations	86,823		30,336		25		3,500		3,500		124,184		Issuances/originations	74,703		30,170		—		3,500		3,500		111,873
Settlements/repayments	Settlements/repayments	(50,347)		(79,572)		—		—		—		(129,919)		Settlements/repayments	(20,742)		(58,735)		—		—		—		(79,477)
Net proceeds from sales	Net proceeds from sales	—		—		—		(1,321)		(15,732)		(17,053)		Net proceeds from sales	—		—		—		(1,321)		(15,731)		(17,052)
Fair Value as of March 31, 2022		$	377,902	$	85,498	$	64	$	27,935	$	41,264	$	532,663
Transfers														Transfers	—		—		—		—		—		—
Fair Value as of December 31, 2021														Fair Value as of December 31, 2021	$	395,753	$	106,232	$	66	$	26,483	$	41,494	$	570,028

~~Table~~ of ~~Contents~~

~~Fair Value Measurements Using Significant Unobservable Inputs (Level 3)~~

Three months ended March 31, 2021 Secured
First Lien
Debt Secured
Second
Lien Debt Unsecured
Debt Preferred
Equity Common
Equity/
Equivalents Total
Fair Value as of December 31, 2020 $ 219,921 $ 194,219 $ 15 $ 9,236 $ 24,473 $ 447,864
Total gains (losses):
Net realized gain (loss)(A)
— — — — — —
Net unrealized appreciation (depreciation)(B)
1,156 2,190 (2) (385) 12,986 15,945
Reversal of prior period net depreciation (appreciation) on realization(B)
20 (210) — — — (190)
New investments, repayments and settlements: (C)
Issuances/originations 64,210 217 — 7,000 1,000 72,427
Settlements/repayments (11,845) (36,159) — — — (48,004)
Fair Value as of March 31, 2021 $ 273,462 $ 160,257 $ 13 $ 15,851 $ 38,459 $ 488,042

~~Fair Value Measurements Using Significant Unobservable Inputs (Level 3)~~

Six months ended March 31, 2021 Secured
First Lien
Debt Secured
Second
Lien Debt Unsecured
Debt Preferred
Equity Common
Equity/
Equivalents Total
Fair Value as of September 30, 2020 $ 213,468 $ 196,986 $ 4,299 $ 7,000 $ 23,881 $ 445,634
Total gains (losses):
Net realized gain (loss)(A)
— — — — (2,393) (2,393)
Net unrealized appreciation (depreciation)(B)
2,088 3,199 (4) (247) 16,283 21,319
Reversal of prior period net depreciation (appreciation) on realization(B)
20 (210) 133 — 2,950 2,893
New investments, repayments and settlements: (C)
Issuances/originations 91,414 554 113 9,098 1,000 102,179
Settlements/repayments (13,528) (60,272) (4,528) — — (78,328)
Net proceeds from sales — — — — (3,262) (3,262)
Transfers (20,000) 20,000 — — — —
Fair Value as of March 31, 2021 $ 273,462 $ 160,257 $ 13 $ 15,851 $ 38,459 $ 488,042

(A)Included in net realized gain (loss) on investments on our accompanying Consolidated Statements of Operations for the corresponding period.

(B)Included in net unrealized appreciation (depreciation) on investments on our accompanying Consolidated Statements of Operations for the corresponding period.

(C)Includes increases in the cost basis of investments resulting from new portfolio investments, accretion of discounts, PIK, and other non-cash disbursements to portfolio companies, as well as decreases in the cost basis of investments resulting from principal repayments or sales, the amortization of premiums and acquisition costs and other cost-basis adjustments.

Table of Contents

Investment Activity

Proprietary Investments

As of ~~March~~December 31, 2022 and September 30, ~~2021,~~2022, we held 3945 and 3846 proprietary investments with an aggregate fair value of ~~$514.6~~$611.9 million and ~~$525.9~~$630.8 million, or ~~95.7%~~98.4% and ~~94.3%~~97.1% of the total investment portfolio at fair value, respectively. The following significant proprietary investment transactions occurred during the ~~six~~three months ended ~~March~~December 31, 2022:

•In October ~~2021,~~and November 2022, we ~~invested $26.3~~received distributions totaling $6.0 million ~~in Engineering Manufacturing Technologies, LLC through secured first lien debt and equity.~~

~~Table~~ of ~~Contents~~

•~~In November 2021,~~from our investment in ~~Lignetics, Inc. was sold,~~Leeds related primarily to the sale of underlying assets in the fund, which resulted in ~~the recognition of success fee income of $1.6 million and~~ a realized gain of ~~$13.4~~approximately $4.4 million. We retain an equity investment in Leeds with a cost basis of $0.0 million and fair value of $0.2 million as of December 31, 2022.

•In ~~connection with the sale, we received net cash proceeds of approximately $47.2 million, including the repayment of our debt investment of $29.0 million at par.~~

•~~In November 2021,~~December 2022, our investment in ~~Prophet Brand Strategy paid off at par for net cash proceeds of $13.1 million.In conjunction with the payoff, we received a prepayment fee of $0.1 million.~~

•~~In November 2021, our investment in Effective School Solutions~~R2i Holdings, LLC paid off at par for net cash proceeds of ~~$19.5~~$19.2 million.~~In conjunction with the payoff, we received a prepayment fee of $0.5 million.~~

•~~In November 2021, we invested $13.4 million in WB Xcel Holdings, LLC through secured first lien debt and equity.~~

•~~In December 2021, our investment in Phoenix Aromas & Essential Oils, LLC paid off at par for net cash proceeds of $10.0 million.~~

•~~In December 2021, we invested $10.0 million in Fix-it Group, Inc. through secured first lien debt.~~

•~~In December 2021, we invested $10.5 million in Workforce QA LLC through secured first lien debt and equity.~~

•~~In December 2021, we invested $30.0 million in Springfield, Inc. through secured second lien debt.~~

•~~In December 2021, we invested $16.8 million in HH-Inspire Acquisition, Inc. through secured first lien debt and equity.~~

•~~In January 2022, our investment in Belnick, Inc. paid off at par for net cash proceeds of $10.0 million.~~

•~~In March 2022, we invested $5.0 million in Pansophic Learning Ltd., an existing portfolio company, through secured first lien debt.~~

•In March 2022, our investment in NetFortris Corp. was sold, which resulted in the recognition of success fee income of $3.2 million. In connection with the sale, we received net cash proceeds of $29.0 million, including the repayment of our debt investment of $28.8 million at par. We continue to retain an equity investment in NetFortris Holdings, LLC with a cost basis of $0.8 million and fair value of $0.6 million as of March 31, 2022.

Syndicated Investments

As of ~~March~~December 31, 2022 and September 30, ~~2021,~~2022, we held ~~six~~five and ~~eight~~six syndicated investments with an aggregate fair value of ~~$23.1~~$9.9 million and ~~$31.7~~$18.8 million, or ~~4.3%~~1.6% and ~~5.7%~~2.9% of the total investment portfolio at fair value, respectively. The following significant syndicated investment transaction occurred during the ~~six~~three months ended ~~March~~December 31, 2022:

•In ~~November 2021, our investment in Medical Solutions Holdings, Inc. paid off at par for net cash proceeds of $6.0 million.~~

•~~In January~~October 2022, our investment in ~~Keystone Acquisition Corp. paid off at par~~Targus Cayman HoldCo Ltd. was sold for net ~~cash~~ proceeds of ~~$4.0~~approximately $8.0 million, which resulted in a realized gain of approximately $5.9 million.

As part of the proceeds, we received $2.4 million in aggregate cost basis of B. Riley 6.75% senior notes which are traded on the Nasdaq Global Select Market under the trading symbol RILYO.

Investment Concentrations

As of ~~March~~December 31, 2022, our investment portfolio consisted of investments in 4550 portfolio companies located in 2224 states in 13 different industries, with an aggregate fair value of ~~$537.7~~$621.7 million. The five largest investments at fair value as of ~~March~~December 31, 2022 totaled ~~$158.4~~$175.4 million, or ~~29.5%~~28.2% of our total investment portfolio, as compared to the five largest investments at fair value as of September 30, ~~2021~~2022 totaling ~~$166.2~~$174.5 million, or ~~29.8%~~26.9% of our total investment portfolio. As of ~~each of March~~December 31, 2022 and September 30, ~~2021,~~2022, our average investment by obligor was ~~$11.9~~$12.8 million and $12.6 million at ~~cost.~~

~~Table~~ of ~~Contents~~

cost, respectively.

The following table outlines our investments by security type as of ~~March~~December 31, 2022 and September 30, ~~2021:~~2022:


		March 31, 2022								September 30, 2021									December 31, 2022								September 30, 2022
		Cost				Fair Value				Cost				Fair Value					Cost				Fair Value				Cost				Fair Value
Secured first lien debt	Secured first lien debt	$	399,092	74.3	%	$	377,902	70.3	%	$	362,616	66.3	%	$	337,394	60.5	%	Secured first lien debt	$	462,543	72.2	%	$	450,243	72.4	%	$	475,806	72.5	%	$	463,858	71.4	%
Secured second lien debt	Secured second lien debt	88,407		16.4		85,498		15.9		137,643		25.2		135,956		24.4		Secured second lien debt	118,320		18.5		114,755		18.5		118,949		18.2		115,928		17.8
Unsecured debt	Unsecured debt	318		0.1		64		0.0		293		0.1		10		—		Unsecured debt	2,614		0.4		2,403		0.4		293		0.0		55		0.0
Total debt investments	Total debt investments	487,817		90.8		463,464		86.2		500,552		91.6		473,360		84.9		Total debt investments	583,477		91.1		567,401		91.3		595,048		90.7		579,841		89.2
Preferred equity	Preferred equity	31,409		5.8		27,935		5.2		29,230		5.3		29,246		5.2		Preferred equity	34,505		5.4		26,140		4.2		34,505		5.3		27,046		4.2
Common equity/equivalents	Common equity/equivalents	18,239		3.4		46,304		8.6		16,730		3.1		55,006		9.9		Common equity/equivalents	22,794		3.5		28,198		4.5		26,500		4.0		42,728		6.6
Total equity investments	Total equity investments	49,648		9.2		74,239		13.8		45,960		8.4		84,252		15.1		Total equity investments	57,299		8.9		54,338		8.7		61,005		9.3		69,774		10.8
Total Investments	Total Investments	$	537,465	100.0	%	$	537,703	100.0	%	$	546,512	100.0	%	$	557,612	100.0	%	Total Investments	$	640,776	100.0	%	$	621,739	100.0	%	$	656,053	100.0	%	$	649,615	100.0	%

Table of Contents

Our investments at fair value consisted of the following industry classifications as of ~~March~~December 31, 2022 and September 30, ~~2021:~~2022:


		March 31, 2022				September 30, 2021					December 31, 2022				September 30, 2022
Industry Classification	Industry Classification	Fair Value		Percentage of Total Investments		Fair Value		Percentage of Total Investments		Industry Classification	Fair Value		Percentage of Total Investments		Fair Value		Percentage of Total Investments
Diversified/Conglomerate Service	Diversified/Conglomerate Service	$	135,453	25.2	%	$	132,458	23.8	%	Diversified/Conglomerate Service	$	134,598	21.6	%	$	148,907	22.9	%
Healthcare, Education, and Childcare	Healthcare, Education, and Childcare	87,654		16.3		92,680		16.6		Healthcare, Education, and Childcare	132,507		21.3		136,401		21.0
Diversified/Conglomerate Manufacturing	Diversified/Conglomerate Manufacturing	81,327		15.1		25,223		4.5		Diversified/Conglomerate Manufacturing	113,571		18.3		114,105		17.6
Aerospace and Defense	Aerospace and Defense	78,751		14.7		79,749		14.3		Aerospace and Defense	86,118		13.9		88,649		13.6
Beverage, Food, and Tobacco	Beverage, Food, and Tobacco	47,151		8.8		48,385		8.7		Beverage, Food, and Tobacco	65,218		10.5		64,283		9.9
Oil and Gas	Oil and Gas	25,631		4.8		25,861		4.6		Oil and Gas	24,914		4.0		25,373		3.9
Automobile	Automobile	21,662		4.0		21,681		3.9		Automobile	19,469		3.1		20,144		3.1
Personal and Non-Durable Consumer Products	Personal and Non-Durable Consumer Products	17,913		3.3		1,542		0.3		Personal and Non-Durable Consumer Products	19,211		3.1		18,583		2.9
Machinery										Machinery	9,861		1.6		9,562		1.5
Telecommunications	Telecommunications	14,400		2.7		36,720		6.6		Telecommunications	8,025		1.3		10,088		1.6
Textiles and Leather	Textiles and Leather	11,460		2.1		10,030		1.8		Textiles and Leather	—		—		7,978		1.2
Machinery		10,430		1.9		10,472		1.9
Diversified Natural Resources, Precious Metals and Minerals		—		—		47,134		8.4
Chemicals, Plastics and Rubber		—		—		10,062		1.8
Home and Office Furnishings, Housewares, and Durable Consumer Products		—		—		10,025		1.8
Other, < 2.0%	Other, < 2.0%	5,871		1.1		5,590		1.0		Other, < 2.0%	8,247		1.3		5,542		0.8
Total Investments	Total Investments	$	537,703	100.0	%	$	557,612	100.0	%	Total Investments	$	621,739	100.0	%	$	649,615	100.0	%

Our investments at fair value were included in the following U.S. geographic regions as of ~~March~~December 31, 2022 and September 30, ~~2021:~~2022:


		March 31, 2022				September 30, 2021					December 31, 2022				September 30, 2022
Location	Location	Fair Value		Percentage of Total Investments		Fair Value		Percentage of Total Investments		Location	Fair Value		Percentage of Total Investments		Fair Value		Percentage of Total Investments
South	South	$	254,309	47.3	%	$	238,917	42.8	%	South	$	301,962	48.6	%	$	326,524	50.3	%
West	West	139,513		25.9		184,247		33.0		West	169,476		27.2		169,415		26.1
Midwest	Midwest	109,221		20.3		85,970		15.5		Midwest	115,006		18.5		118,191		18.2
Northeast	Northeast	34,660		6.5		48,478		8.7		Northeast	35,295		5.7		35,485		5.4
Total Investments	Total Investments	$	537,703	100.0	%	$	557,612	100.0	%	Total Investments	$	621,739	100.0	%	$	649,615	100.0	%

The geographic composition indicates the location of the headquarters for our portfolio companies. A portfolio company may have additional locations in other geographic regions.

2730

Table of Contents

Investment Principal Repayments

The following table summarizes the contractual principal repayment and maturity of our investment portfolio by fiscal year, assuming no voluntary prepayments, as of ~~March~~December 31, 2022:


			Amount				Amount
For the remaining six months ending September 30:		2022(A)	$	23,440
For the remaining nine months ending September 30:					For the remaining nine months ending September 30:	2023(A)	$	8,790
For the fiscal years ending September 30:	For the fiscal years ending September 30:	2023	27,469		For the fiscal years ending September 30:	2024	48,181
		2024	66,011			2025	81,691
		2025	82,477			2026	155,294
		2026	146,035			2027	253,672
		Thereafter	143,424			Thereafter	36,975
		Total contractual repayments	$	488,856		Total contractual repayments	$	584,603
		Adjustments to cost basis of debt investments	(1,039)			Adjustments to cost basis of debt investments	(1,126)
		Investments in equity securities	49,648			Investments in equity securities	57,299
		Investments held as of March 31, 2022 at cost:	$	537,465		Investments held as of December 31, 2022 at cost:	$	640,776

(A)Includes debt investments with contractual principal amounts totaling ~~$16.8~~$0.3 million for which the maturity date has passed as of ~~March~~December 31, 2022.

Receivables from Portfolio Companies

Receivables from portfolio companies represent non-recurring costs incurred on behalf of such portfolio companies and are included in other assets on our accompanying Consolidated Statements of Assets and Liabilities. We generally maintain an allowance for uncollectible receivables from portfolio companies when the receivable balance becomes 90 days or more past due or if it is determined, based upon management’s judgment, that the portfolio company is unable to pay its obligations. We write off accounts receivable when we have exhausted collection efforts and have deemed the receivables uncollectible. As of ~~March~~December 31, 2022 and September 30, ~~2021,~~2022, we had gross receivables from portfolio companies of ~~$1.3~~$0.6 million and ~~$0.7~~$0.5 million, respectively. The allowance for uncollectible receivables was $0 as of each of ~~March~~December 31, 2022 and September 30, ~~2021.~~2022.

NOTE 4. RELATED PARTY TRANSACTIONS

Transactions with the Adviser

We have been externally managed by the Adviser pursuant to the Advisory Agreement since October 1, 2004 pursuant to which we pay the Adviser a base management fee and an incentive fee for its services. On July ~~13, 2021,~~12, 2022, our Board of Directors, including a majority of the directors who are not parties to the Advisory Agreement or interested persons of us or the Adviser, unanimously approved the renewal of the Advisory Agreement through August 31, ~~2022.~~2023.

We also pay the Adviser a loan servicing fee for its role of servicer pursuant to our Credit Facility. The entire loan servicing fee paid to the Adviser by Business Loan is non-contractually, unconditionally and irrevocably credited against the base management fee otherwise payable to the Adviser, since Business Loan is a consolidated subsidiary of ours, and overall, the base management fee (including any loan servicing fee) cannot exceed 1.75% of total assets (including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings) during any given fiscal year pursuant to the Advisory Agreement.

Two of our executive officers, David Gladstone (our chairman and chief executive officer) and Terry Lee Brubaker (our vice chairman and chief operating officer), serve as directors and executive officers of the Adviser, which ~~as of March 31, 2022,~~ is 100% indirectly owned and controlled by Mr. Gladstone. Robert Marcotte (our president) also serves as executive vice president of private equity (debt) of the Adviser. Michael LiCalsi, our general counsel and secretary (who also serves as the Administrator’s president, general counsel and secretary), is also the executive vice president of administration of our Adviser.

2831

Table of Contents

The following table summarizes the base management fee, incentive fee, and loan servicing fee and associated non-contractual, unconditional and irrevocable credits reflected in our accompanying Consolidated Statements of Operations:


		Three Months Ended March 31,						Six Months Ended March 31,							Three Months Ended December 31,
		2022			2021			2022			2021				2022			2021
Average total assets subject to base management fee(A)	Average total assets subject to base management fee(A)	$	566,629		$	478,857		$	571,314		$	468,229		Average total assets subject to base management fee(A)	$	646,629		$	576,000
Multiplied by prorated annual base management fee of 1.75%	Multiplied by prorated annual base management fee of 1.75%	0.4375		%	0.4375		%	0.8750		%	0.8750		%	Multiplied by prorated annual base management fee of 1.75%	0.4375		%	0.4375		%
Base management fee(B)	Base management fee(B)	$	2,479		$	2,095		$	4,999		$	4,097		Base management fee(B)	$	2,829		$	2,520
Portfolio company fee credit	Portfolio company fee credit	(59)			(574)			(1,928)			(926)			Portfolio company fee credit	(404)			(1,869)
Syndicated loan fee credit	Syndicated loan fee credit	(43)			(81)			(101)			(168)			Syndicated loan fee credit	(32)			(58)
Net Base Management Fee	Net Base Management Fee	$	2,377		$	1,440		$	2,970		$	3,003		Net Base Management Fee	$	2,393		$	593
Loan servicing fee(B)	Loan servicing fee(B)	1,520			1,396			2,982			2,744			Loan servicing fee(B)	1,874			1,462
Credit to base management fee - loan servicing fee(B)	Credit to base management fee - loan servicing fee(B)	(1,520)			(1,396)			(2,982)			(2,744)			Credit to base management fee - loan servicing fee(B)	(1,874)			(1,462)
Net Loan Servicing Fee	Net Loan Servicing Fee	$	—		$	—		$	—		$	—		Net Loan Servicing Fee	$	—		$	—
Incentive fee(B)	Incentive fee(B)	1,971			1,381			4,062			2,748			Incentive fee(B)	2,181			2,091
Incentive fee credit	Incentive fee credit	—			(225)			—			(436)			Incentive fee credit	—			—
Net Incentive Fee	Net Incentive Fee	$	1,971		$	1,156		$	4,062		$	2,312		Net Incentive Fee	$	2,181		$	2,091
Portfolio company fee credit	Portfolio company fee credit	(59)			(574)			(1,928)			(926)			Portfolio company fee credit	(404)			(1,869)
Syndicated loan fee credit	Syndicated loan fee credit	(43)			(81)			(101)			(168)			Syndicated loan fee credit	(32)			(58)
Incentive fee credit	Incentive fee credit	—			(225)			—			(436)			Incentive fee credit	—			—
Credits to Fees From Adviser - other(B)	Credits to Fees From Adviser - other(B)	$	(102)		$	(880)		$	(2,029)		$	(1,530)		Credits to Fees From Adviser - other(B)	$	(436)		$	(1,927)

(A)Average total assets subject to the base management fee is defined in the Advisory Agreement as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the two most recently completed quarters within the respective years and adjusted appropriately for any share issuances or repurchases during the period.

(B)Reflected as a line item on our accompanying Consolidated Statements of Operations.

Base Management Fee

The base management fee is payable quarterly to the Adviser pursuant to our Advisory Agreement and is assessed at an annual rate of 1.75%, computed on the basis of the value of our average total assets at the end of the two most recently-completed quarters (inclusive of the current quarter), which are total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings and adjusted appropriately for any share issuances or repurchases during the period.

Additionally, pursuant to the requirements of the 1940 Act, the Adviser makes available significant managerial assistance to our portfolio companies. The Adviser may also provide other services to our portfolio companies under certain agreements and may receive fees for services other than managerial assistance. Such services may include: (i) assistance obtaining, sourcing or structuring credit facilities, ~~long term~~long-term loans or additional equity from unaffiliated third parties; (ii) negotiating important contractual financial relationships; (iii) consulting services regarding restructuring of the portfolio company and financial modeling as it relates to raising additional debt and equity capital from unaffiliated third parties; and (iv) taking a primary role in interviewing, vetting and negotiating employment contracts with candidates in connection with adding and retaining key portfolio company management team members. The Adviser non-contractually, unconditionally, and irrevocably credits 100% of any fees for such services against the base management fee that we would otherwise be required to pay to the Adviser; however, pursuant to the terms of the Advisory Agreement, a small percentage of certain of such fees, totaling $15 thousand for each of the three and six months ended March 31, 2021, was retained by the Adviser in the form of reimbursement, at cost, for tasks completed by personnel of the Adviser primarily for the valuation of portfolio companies. No such amounts were retained by the Adviser for the three and six months ended March 31, 2022.Adviser.

Our Board of Directors accepted a non-contractual, unconditional, and irrevocable credit from the Adviser to reduce the annual base management fee on syndicated loan participations to 0.5%, to the extent that proceeds resulting from borrowings were used to purchase such syndicated loan participations, for ~~each of~~ the three ~~and six~~ months ended ~~March~~December 31, 2022 and 2021.

~~Table~~ of ~~Contents~~

Loan Servicing Fee

The Adviser also services the loans held by Business Loan (the borrower under the Credit Facility), in return for which the Adviser receives a 1.5% annual fee payable monthly based on the aggregate outstanding balance of loans pledged under our Credit Facility. As discussed in the notes to the table above, we treat payment of the loan servicing fee pursuant to the

Table of Contents

Credit Facility as a pre-payment of the base management fee under the Advisory Agreement. Accordingly, these loan servicing fees are 100% non-contractually, unconditionally and irrevocably credited back to us by the Adviser.

Incentive Fee

The incentive fee consists of two parts: an income-based incentive fee and a capital gains-based incentive fee. The income-based incentive fee rewards the Adviser if our quarterly net investment income (before giving effect to any incentive fee) exceeds 1.75% (2.0% during the period from April 1, 2020 through March 31, 2023) of our net assets, which we define as total assets less indebtedness and before taking into account any incentive fees payable or contractually due but not payable during the period, at the end of the immediately preceding calendar quarter, adjusted appropriately for any share issuances or repurchases during the period (the “hurdle rate”). The income-based incentive fee with respect to our pre-incentive fee net investment income is generally payable quarterly to the Adviser and is computed as follows:

•no incentive fee in any calendar quarter in which our pre-incentive fee net investment income does not exceed the hurdle rate;

•100.0% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 2.1875% (2.4375% during the period from April 1, 2020 through March 31, 2022 and 2.50% from April 1, 2022 through March 31, 2023) of our net assets, adjusted appropriately for any share issuances or repurchases during the period, in any calendar quarter; and

•20.0% of the amount of our pre-incentive fee net investment income, if any, that exceeds 2.1875% (2.4375% during the period from April 1, 2020 through March 31, 2022 and 2.50% from April 1, 2022 through March 31, 2023) of our net assets, adjusted appropriately for any share issuances or repurchases during the period, in any calendar quarter.

On April 12, 2022, our Board of Directors approved an amendment of the Advisory Agreement which extended the temporary revision to the hurdle rate through March 31, 2023 and increased the excess incentive fee hurdle rate from 2.1875% per quarter (8.75% annualized) to 2.50% per quarter (10.0% annualized), up from the 2.4375% per quarter (9.75% annualized) in effect since April 1, 2020.

The second part of the incentive fee is a capital gains-based incentive fee that is determined and payable in arrears as of the end of each fiscal year (or upon termination of the Advisory Agreement, as of the termination date) and equals 20.0% of our “net realized capital gains” (as defined herein) as of the end of the fiscal year. In determining the capital gains-based incentive fee payable to the Adviser, we calculate “net realized capital gains” at the end of each applicable year by subtracting the sum of our cumulative aggregate realized capital losses and our entire portfolio’s aggregate unrealized capital depreciation from our cumulative aggregate realized capital gains. For this purpose, cumulative aggregate realized capital gains, if any, equals the sum of the differences between the net sales price of each investment, when sold, and the original cost of such investment since inception. Cumulative aggregate realized capital losses equals the sum of the amounts by which the net sales price of each investment, when sold, is less than the original cost of such investment since inception. The entire portfolio’s aggregate unrealized capital depreciation, if any, equals the sum of the difference between the valuation of each investment as of the applicable calculation date and the original cost of such investment. At the end of the applicable fiscal year, the amount of capital gains that serves as the basis for our calculation of the capital gains-based incentive fee equals the cumulative aggregate realized capital gains less cumulative aggregate realized capital losses, less the entire portfolio’s aggregate unrealized capital depreciation, if any. If this number is positive at the end of such fiscal year, then the capital gains-based incentive fee for such year equals 20.0% of such amount, less the aggregate amount of any capital gains-based incentive fees paid in respect of our portfolio in all prior years. No capital gains-based incentive fee has been recorded or paid since our inception through ~~March~~December 31, 2022, as cumulative unrealized capital depreciation has exceeded cumulative realized capital gains net of cumulative realized capital losses.

In accordance with GAAP, a capital gains-based incentive fee accrual is calculated using the aggregate cumulative realized capital gains and losses and aggregate cumulative unrealized capital appreciation and depreciation. If such amount is

~~Table~~ of ~~Contents~~

positive at the end of a period, then GAAP requires us to record a capital gains-based incentive fee equal to 20.0% of such amount, less the aggregate amount of actual capital gains-based incentive fees paid in all prior years. If such amount is negative, then there is no accrual for such period. GAAP requires that the capital gains-based incentive fee accrual consider the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains-based incentive fee would be payable if such unrealized capital appreciation were realized. There can be no assurance that such unrealized capital

Table of Contents

appreciation will be realized in the future. No GAAP accrual for a capital gains-based incentive fee has been recorded from our inception through ~~March 31, 2022.~~

Our Board of Directors accepted non-contractual, unconditional and irrevocable credits from the Adviser to reduce the income-based incentive fee to the extent net investment income did not 100.0% cover distributions to common stockholders for the three and six months ended March 31, 2021. There was no incentive fee credit during the three and six months ended MarchDecember 31, 2022.

Transactions with the Administrator

We have entered into the Administration Agreement with the Administrator to provide administrative services. We reimburse the Administrator pursuant to the Administration Agreement for the portion of expenses the Administrator incurs while performing services for us. The Administrator’s expenses are primarily rent and the salaries, benefits and expenses of the Administrator’s employees, including: our chief financial officer and treasurer, chief compliance officer, chief valuation officer, and general counsel and secretary (who also serves as the Administrator’s president, general counsel and secretary) and their respective staffs. Two of our executive officers, David Gladstone (our chairman and chief executive officer) and Terry Lee Brubaker (our vice chairman and chief operating officer) serve as members of the board of managers and executive officers of the Administrator, which, as of ~~March~~December 31, 2022, is 100% indirectly owned and controlled by Mr. Gladstone. Another of our officers, Michael LiCalsi (our general counsel and secretary), serves as the Administrator’s president as well as the executive vice president of administration for the Adviser.

Our allocable portion of the Administrator’s expenses is generally derived by multiplying the Administrator’s total expenses by the approximate percentage of time during the current quarter the Administrator’s employees performed services for us in relation to their time spent performing services for all companies serviced by the Administrator. On July ~~13, 2021,~~12, 2022, our Board of Directors, including a majority of the directors who are not parties to the Administration Agreement or interested persons of either party, approved the renewal of the Administration Agreement through August 31, ~~2022.~~2023.

Other Transactions

Gladstone Securities, LLC (“Gladstone Securities”), a privately-held broker-dealer registered with the Financial Industry Regulatory Authority and insured by the Securities Investor Protection Corporation, which is 100% indirectly owned and controlled by Mr. Gladstone, our chairman and chief executive officer, has provided other services, such as investment banking and due diligence services, to certain of our portfolio companies, for which Gladstone Securities receives a fee. Any such fees paid by portfolio companies to Gladstone Securities do not impact the fees we pay to the Adviser or the non-contractual, unconditional and irrevocable credits against the base management fee or incentive fee. Gladstone Securities received fees from portfolio companies totaling ~~$25~~$16 thousand and $0.6 million during the three ~~and six~~ months ended ~~March~~December 31, 2022 ~~respectivel~~y, and ~~$0.3 million and $0.4 million during the three and six months ended March 31,~~ 2021, respectively.

~~Table~~ of ~~Contents~~

Related Party Fees Due

Amounts due to related parties on our accompanying Consolidated Statements of Assets and Liabilities were as follows:


		March 31, 2022		September 30, 2021			December 31, 2022		September 30, 2022
Base management fee due to Adviser	Base management fee due to Adviser	$	857	$	385	Base management fee due to Adviser	$	519	$	(189)
Loan servicing fee due to Adviser	Loan servicing fee due to Adviser	370		343		Loan servicing fee due to Adviser	456		423
Incentive fee due to Adviser	Incentive fee due to Adviser	1,971		1,527		Incentive fee due to Adviser	2,181		1,870
Total fees due to Adviser	Total fees due to Adviser	3,198		2,255		Total fees due to Adviser	3,156		2,104
Fee due to Administrator	Fee due to Administrator	579		382		Fee due to Administrator	499		423
Total Related Party Fees Due	Total Related Party Fees Due	$	3,777	$	2,637	Total Related Party Fees Due	$	3,655	$	2,527

In addition to the above fees, other operating expenses due to the Adviser as of ~~March~~December 31, 2022 and September 30, ~~2021,~~2022, totaled ~~$38~~$19 thousand and ~~$35~~$44 thousand, respectively. In addition, net expenses payable to Gladstone Investment Corporation (for reimbursement purposes), which includes certain co-investment expenses, totaled ~~$27~~$16 thousand and ~~$38~~$13 thousand as of ~~March~~December 31, 2022 and September 30, ~~2021,~~2022, respectively. These amounts are generally settled in the quarter subsequent to being incurred and are included in other liabilities on the accompanying Consolidated Statements of Assets and Liabilities as of ~~March~~December 31, 2022 and September 30, ~~2021.~~2022.

Table of Contents

NOTE 5. BORROWINGS

Revolving Credit Facility

On May 13, 2021, we, through Business Loan, amended and restated the Credit Facility to, among other things, (i) decrease the commitment amount from $205.0 million to $175.0 million, (ii) extend the revolving period end date to October 31, 2023, (iii) extend the maturity date to October 31, 2025 (at which time all principal and interest will be due and payable if the Credit Facility is not extended by the revolving period end date), (iv) reduce the interest rate margin to 2.70% during the revolving period and 3.25% thereafter, with a LIBOR floor of 0.35%, (v) revise the unused fee to include an additional fee tier of 0.35% per annum on the daily undrawn amounts if the average unused amount is equal to or less than 35% during the applicable period, (vi) provide for certain excess concentration limits, including a reduced second lien limit and a new broadly syndicated loan limit and (vii) add customary LIBOR replacement language. We incurred fees of approximately $1.1 million in connection with this amendment and restatement, which are being amortized through our Credit Facility’s revolving period end date of October 31, 2023.

On September 12, 2022, we, through Business Loan, entered into Amendment No. 1 to the Credit Facility to update the reference rate from LIBOR to SOFR plus an 11 basis point credit spread adjustment. On September 20, 2022, we, through Business Loan, entered into Amendment No. 2 to the Credit Facility to increase the size of the Credit Facility by $50.0 million from $175.0 million to $225.0 million, as permitted under the terms of the Credit Facility. On October 31, 2022, we, through Business Loan, entered into Amendment No. 3 to the Credit Facility to increase the size of the Credit Facility by $20.0 million from $225.0 million to $245.0 million, as permitted under the terms of the Credit Facility.

The following tables summarize noteworthy information related to our Credit Facility:


		March 31, 2022		September 30, 2021			December 31, 2022		September 30, 2022
Commitment amount	Commitment amount	$	175,000	$	175,000	Commitment amount	$	245,000	$	225,000
Borrowings outstanding, at cost		17,400		50,500
Line of credit outstanding, at cost						Line of credit outstanding, at cost	108,400		141,800
Availability(A)	Availability(A)	138,093		103,897		Availability(A)	111,868		60,068


		For the Three Months Ended March 31,						For the Six Months Ended March 31,							For the Three Months Ended December 31,
		2022			2021			2022			2021				2022			2021
Weighted average borrowings outstanding, at cost	Weighted average borrowings outstanding, at cost	$	42,491		$	69,418		$	37,677		$	87,442		Weighted average borrowings outstanding, at cost	$	129,062		$	32,967
Weighted average interest rate(B)	Weighted average interest rate(B)	5.9		%	4.6		%	6.6		%	4.0		%	Weighted average interest rate(B)	6.9		%	7.5		%
Commitment (unused) fees incurred	Commitment (unused) fees incurred	$	344		$	272		$	679		$	424		Commitment (unused) fees incurred	$	156		$	335

(A) Available borrowings are subject to various constraints imposed under our Credit Facility, based on the aggregate loan balance pledged by Business Loan, which varies as loans are added and repaid, regardless of whether such repayments are prepayments or made as contractually required.

(B) Includes unused commitment fees and excludes the impact of deferred financing costs.

~~Table~~ of ~~Contents~~

collected funds to us once each month. Amounts collected in the lockbox account with KeyBank are presented as Due from administrative agent on the accompanying Consolidated Statement of Assets and Liabilities as of ~~March~~December 31, 2022 and September 30, ~~2021.~~2022.

Our Credit Facility contains covenants that require Business Loan to maintain its status as a separate legal entity, prohibit certain significant corporate transactions (such as mergers, consolidations, liquidations or dissolutions), and restrict material changes to our credit and collection policies without the lenders’ consent. Our Credit Facility also generally limits distributions to our stockholders on a fiscal year basis to the sum of our net investment income, net capital gains and amounts elected to have been paid during the prior year in accordance with Section 855(a) of the Code. Business Loan is also subject to certain limitations on the type of loan investments it can apply as collateral towards the borrowing base to receive additional borrowing availability under our Credit Facility, including restrictions on geographic concentrations, sector concentrations, loan size, payment frequency and status, average life and lien property. Our Credit Facility further requires Business Loan to comply with other financial and operational covenants, which obligate Business Loan to, among

Table of Contents

other things, maintain certain financial ratios, including asset and interest coverage and a minimum number of 25 obligors required in the borrowing base.

Additionally, we are required to maintain (i) a minimum net worth (defined in our Credit Facility to include any outstanding mandatorily redeemable preferred stock) of $325.0 million plus 50.0% of all equity and subordinated debt raised after May 13, 2021 less 50% of any equity and subordinated debt retired or redeemed after May 13, 2021, which equates to ~~$334.4~~$342.1 million as of ~~March~~December 31, 2022, (ii) asset coverage with respect to “senior securities representing indebtedness” of at least 150% (or such percentage as may be set forth in Section 18 of the 1940 Act, as modified by Section 61 of the 1940 Act), and (iii) our status as a BDC under the 1940 Act and as a RIC under the Code.

As of ~~March~~December 31, 2022, and as defined in our Credit Facility, we had a net worth of ~~$522.0~~$521.3 million, asset coverage on our “senior securities representing indebtedness” of ~~246.6%~~202.8%, calculated in accordance with the requirements of Section 18 and 61 of the 1940 Act, and an active status as a BDC and RIC. In addition, we had 2932 obligors in our Credit Facility’s borrowing base as of ~~March~~December 31, 2022. As of ~~March~~December 31, 2022, we were in compliance with all of our Credit Facility covenants.

Fair Value

We elected to apply the fair value option of ASC 825, “Financial Instruments,” specifically for the Credit Facility, which was consistent with our application of ASC 820 to our investments. Generally, the fair value of our Credit Facility is determined using a yield analysis which includes a DCF calculation and the assumptions that the Valuation Team believes market participants would use, including the estimated remaining life, counterparty credit risk, current market yield and interest rate spreads of similar securities as of the measurement date. As of ~~March~~December 31, 2022, the discount rate used to determine the fair value of our Credit Facility was ~~30-day LIBOR,~~one-month Term SOFR, plus ~~2.70%~~2.81% per annum, plus a ~~1.00%~~0.75% unused commitment fee. As of September 30, ~~2021,~~2022, the discount rate used to determine the fair value of our Credit Facility was ~~30-day LIBOR,~~one-month Term SOFR, plus ~~2.97%~~2.81% per annum, plus a ~~1.00%~~0.50% unused commitment fee. Generally, an increase or decrease in the discount rate used in the DCF calculation may result in a corresponding decrease or increase, respectively, in the fair value of our Credit Facility. As of ~~March~~December 31, 2022 and September 30, ~~2021,~~2022, our Credit Facility was valued using Level 3 inputs and any changes in its fair value are recorded in net unrealized depreciation (appreciation) of other on our accompanying Consolidated Statements of Operations.

The following tables present our Credit Facility carried at fair value as of ~~March~~December 31, 2022 and September 30, ~~2021,~~2022, on our accompanying Consolidated Statements of Assets and Liabilities for Level 3 of the hierarchy established by ASC 820 and the changes in fair value of our Credit Facility during the three ~~and six~~ months ended ~~March~~December 31, 2022 and 2021:

Total Recurring Fair Value Measurement Reported in
Consolidated Statements of Assets and Liabilities Using Significant Unobservable Inputs (Level 3)
March 31, 2022 September 30, 2021
Credit Facility $ 17,400 $ 50,500


	Total Recurring Fair Value Measurement Reported in
	Consolidated Statements of Assets and Liabilities Using Significant Unobservable Inputs (Level 3)
	December 31, 2022		September 30, 2022
Credit Facility	$	108,400	$	141,800

~~Table~~ of ~~Contents~~

Fair Value Measurements Using Significant Unobservable Data Inputs (Level 3)
Three Months Ended
March 31,
2022 2021
Fair value as of December 31, 2021 and 2020, respectively $ 53,900 $ 16,270
Borrowings 23,300 136,100
Repayments (59,800) (111,200)
Net unrealized appreciation(A)
— 20
Fair Value as of March 31, 2022 and 2021, respectively $ 17,400 $ 41,190

Fair Value Measurements Using Significant Unobservable Data Inputs (Level 3)
Six Months Ended
March 31,
2022 2021
Fair value as of September 30, 2021 and 2020, respectively $ 50,500 $ 127,650
Borrowings 161,500 157,600
Repayments (194,600) (244,400)
Net unrealized appreciation(A)
— 340
Fair Value as of March 31, 2022 and 2021, respectively $ 17,400 $ 41,190

~~(A)~~ ~~Included in net unrealized appreciation (depreciation) of other on our accompanying~~ ~~Consolidated Statements of Operations~~ ~~for the three and six months ended March 31, 2022 and 2021.~~


Fair Value Measurements Using Significant Unobservable Data Inputs (Level 3)
	Three Months Ended December 31,
	2022		2021
Fair value as of September 30, 2022 and 2021, respectively	$	141,800	$	50,500
Borrowings	14,800		138,200
Repayments	(48,200)		(134,800)
Net unrealized appreciation	—		—
Fair Value as of December 31, 2022 and 2021, respectively	$	108,400	$	53,900

The fair value of the collateral under our Credit Facility totaled approximately ~~$478.3~~$555.5 million and ~~$512.0~~$577.6 million as of ~~March~~December 31, 2022 and September 30, ~~2021,~~2022, respectively.

Table of Contents

Notes Payable

In November 2021, we completed a private placement of $50.0 million aggregate principal amount of 3.75% Notes due 2027 (the “2027 Notes”) for net proceeds of approximately $48.5 million after deducting initial purchasers’ costs, commissions and offering expenses borne by us. The 2027 Notes will mature on May 1, 2027 and may be redeemed in whole or in part at any time or from time to time at the Company’s option prior to maturity at par plus a “make-whole” premium, if applicable.The 2027 Notes bear interest at a rate of 3.75% per year. Interest is payable semi-annually on May 1 and November 1 of each year (which equates to approximately $1.9 million per year) ~~beginning May 1, 2022.~~.

In April 2022, pursuant to the registration rights agreement we entered into in connection with the 2027 Notes, we conducted an exchange offer through which we offered to exchange all of our then outstanding 2027 Notes (the “Restricted Notes”) that were issued on November 4, 2021, for an equal aggregate principal amount of our new 3.75% Notes due 2027 (the “Exchange Notes”) that had been registered with the SEC under the Securities Act of 1933, as amended. The terms of the Exchange Notes are identical to those of the outstanding Restricted Notes, except that the transfer restrictions and registration rights relating to the Restricted Notes do not apply to the Exchange Notes, and the Exchange Notes do not

provide for the payment of additional interest in the event of a registration default.

In December 2020, we completed ~~a debt~~an offering of $100.0 million aggregate principal amount of 5.125% Notes due 2026 (the “2026 Notes”) for net proceeds of approximately $97.7 million after deducting underwriting discounts, commissions and offering expenses borne by us. In March 2021, we completed ~~a debt~~an offering of an additional $50.0 million aggregate principal

amount of the 2026 Notes for net proceeds of approximately $50.6 million after adding premiums and deducting underwriting costs, commissions and offering expenses borne by us. The 2026 Notes will mature on January 31, 2026 and may be redeemed in whole or in part at any time or from time to time at the Company’s option prior to maturity at par plus a “make-whole” premium, if applicable. The 2026 Notes bear interest at a rate of 5.125% per year. Interest is payable ~~semi-annually~~semiannually on January 31 and July 31 of each year (which equates to approximately $7.7 million per year).

In October 2019, we completed ~~a public debt~~an offering of $38.8 million aggregate principal amount of 5.375% Notes due 2024 (the “2024 Notes”), inclusive of the overallotment option exercised by the underwriters, for net proceeds of approximately $37.5 million after deducting underwriting discounts, commissions and offering expenses borne by us. On November 1,

2021, we voluntarily redeemed the 2024 Notes with an aggregate principal amount outstanding of $38.8 million. In connection with the voluntary redemption of the 2024 Notes, we incurred a loss on extinguishment of debt of $0.8 million, which is primarily comprised of the unamortized deferred issuance costs at the time of redemption. The 2024 Notes would have otherwise matured on November 1, 2024.

In November 2018, we completed a public debt offering of $57.5 million aggregate principal amount of 6.125% Notes due 2023 (the “2023 Notes”), inclusive of the overallotment option exercised by the underwriters, for net proceeds of $55.4 million after deducting underwriting discounts, commissions and offering expenses borne by us. On January 7, 2021, we voluntarily redeemed the 2023 Notes with an aggregate principal amount outstanding of $57.5 million. The redemption amount was $58.1 million inclusive of accrued interest through the date of redemption. In connection with the voluntary

~~Table~~ of ~~Contents~~

redemption of the 2023 Notes, we incurred a loss on extinguishment of debt of $1.2 million, which is primarily comprised of the unamortized deferred issuance costs at the time of redemption. The 2023 Notes would have otherwise matured on November 1, 2023.

The indenture relating to the 2027 Notes and the 2026 Notes contains certain covenants, including (i) an inability to incur additional debt or issue additional debt or preferred securities unless the Company’s asset coverage meets the threshold specified in the 1940 Act after such borrowing, (ii) an inability to declare any dividend or distribution (except a dividend

payable in our stock) on a class of our capital stock or to purchase shares of our capital stock unless the Company’s asset coverage meets the threshold specified in the 1940 Act at the time of (and giving effect to) such declaration or purchase, and (iii) if, at any time, we are not subject to the reporting requirements of the Exchange Act, we will provide the holders of the 2027 Notes and the 2026 Notes, as applicable, and the trustee with audited annual consolidated financial statements and unaudited interim consolidated financial statements.

The 2027 Notes and 2026 Notes are recorded at the principal amount, plus applicable premiums, less discounts and offering costs, on our Consolidated Statements of Assets and ~~Liabilities~~.Liabilities.

The fair value, based on a DCF analysis, of the 2027 Notes as of ~~March~~December 31, 2022 was ~~$46.5~~$44.6 million. TheThe fair value, based on a DCF analysis, of the 2026 Notes as of ~~March~~December 31, 2022 was ~~$150.0~~$143.6 million. We consider the 2027 Notes and 2026 Notes to be Level 3 within the ASC 820 fair value hierarchy.

NOTE 6. REGISTRATION STATEMENT AND COMMON EQUITY OFFERINGS

Our shelf registration statement permits us to issue, through one or more transactions, up to an aggregate of $300.0 million in securities, consisting of common stock, preferred stock, subscription rights, debt securities and warrants to purchase common stock or preferred stock. As of ~~March~~December 31, 2022, we had the ability to issue up to ~~$300.0~~an additional $284.7 million in securities under the registration statement.

Common Stock At-the-Market Offerings

Table of Contents

In May 2021, we entered into an equity distribution agreement with Jefferies LLC, as amended in August 2022 (the “Jefferies Sales Agreement”), under which we have the ability to issue and sell, from time to time, shares of our common stock with an aggregate offering price of up to $60.0 million. During the three months ended December 31, 2022, we sold 1,079,806 shares of our common stock under the Jefferies Sales Agreement, at a weighted-average price of $9.93 per share and raised approximately $10.7 million of gross proceeds. Net proceeds, after deducting commissions and offering costs borne by us, were approximately $10.5 million. All sales were above our then current estimated NAV per share. As of December 31, 2022, we had a remaining capacity to sell up to an additional $37.1 million of our common stock under the Jefferies Sales Agreement.

NOTE 7. NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER WEIGHTED AVERAGE COMMON SHARE

The following table sets forth the computation of basic and diluted net increase (decrease) in net assets resulting from operations per weighted average common share for the three ~~and six~~ months ended ~~March~~December 31, 2022 and 2021:


		Three Months Ended March 31,				Six Months Ended March 31,					Three Months Ended December 31,
		2022		2021		2022		2021			2022		2021
Numerator: basic and diluted net increase (decrease) in net assets resulting from operations per common share	Numerator: basic and diluted net increase (decrease) in net assets resulting from operations per common share	$	8,303	$	21,299	$	20,406	$	33,602	Numerator: basic and diluted net increase (decrease) in net assets resulting from operations per common share	$	5,698	$	12,103
Denominator: basic and diluted weighted average common share	Denominator: basic and diluted weighted average common share	34,304,371		32,765,980		34,304,371		32,428,089		Denominator: basic and diluted weighted average common share	35,207,208		34,304,371
Basic and diluted net increase (decrease) in net assets resulting from operations per common share	Basic and diluted net increase (decrease) in net assets resulting from operations per common share	$	0.24	$	0.65	$	0.59	$	1.03	Basic and diluted net increase (decrease) in net assets resulting from operations per common share	$	0.16	$	0.35

NOTE 8. DISTRIBUTIONS TO COMMON STOCKHOLDERS

To qualify to be taxed as a RIC under Subchapter M of the Code, we must generally distribute to our stockholders, for each taxable year, at least 90% of our taxable ordinary income plus the excess of our net short-term capital gains over net long-term capital losses (“Investment Company Taxable Income”). The amount to be paid out as distributions to our stockholders is determined by our Board of Directors quarterly and is based on management’s estimate of Investment Company Taxable Income. Based on that estimate, our Board of Directors declares three monthly distributions to common stockholders each quarter.

The federal income tax characteristics of all distributions will be reported to stockholders on the IRS Form 1099 after the end of each calendar year. Estimates of tax characterization made on a quarterly basis may not be representative of the actual tax characterization of cash distributions for the full year. Estimates made on a quarterly basis are updated as of each interim reporting date.

For the calendar year ended December 31, 2022, 93.2% of distributions to common stockholders were deemed to be paid from ordinary income and 6.8% of distributions were deemed to be return of capital for 1099 stockholder reporting purposes. For the calendar year ended December 31, 2021, 100.0% of distributions to common stockholders were deemed to be paid from ordinary income for 1099 stockholder reporting purposes. ~~For the calendar year ended December 31, 2020, 97.3% of~~

~~Table~~ of ~~Contents~~

distributions to common stockholders were deemed to be paid from ordinary income and 2.7% of distributions to common stockholders were deemed to be a return of capital for 1099 stockholder reporting purposes.

We paid the following monthly distributions to common stockholders for the ~~six~~three months ended ~~March~~December 31, 2022 and 2021:

Fiscal Year

Declaration Date

Record Date

Payment Date

Distribution per Common Share

Fiscal Year

Declaration Date

Record Date

Payment Date

Distribution per Common Share

2022

October 12, 2021

October 22, 2021

October 29, 2021

0.065

2023

October 11, 2022

October 21, 2022

October 31, 2022

0.07

October 12, 2021

November 19, 2021

November 30, 2021

0.065

October 11, 2022

November 18, 2022

November 30, 2022

0.07

October 12, 2021

December 23, 2021

December 31, 2021

0.065

October 11, 2022

December 20, 2022

December 30, 2022

0.07

January 11, 2022

January 21, 2022

January 31, 2022

0.065

Three Months Ended December 31, 2022:

0.21

January 11, 2022

February 18, 2022

February 28, 2022

0.065

January 11, 2022

March 23, 2022

March 31, 2022

0.065

Six Months Ended March 31, 2022:

0.39

Fiscal Year Declaration Date Record Date Payment Date Distribution per Common Share
2021 October 13, 2020 October 23, 2020 October 30, 2020 $ 0.065
October 13, 2020 November 20, 2020 November 30, 2020 0.065
October 13, 2020 December 23, 2020 December 31, 2020 0.065
January 12, 2021 January 22, 2021 January 29, 2021 0.065
January 12, 2021 February 17, 2021 February 26, 2021 0.065
January 12, 2021 March 18, 2021 March 31, 2021 0.065
Six Months Ended March 31, 2021: $ 0.39

Table of Contents

Fiscal Year

Declaration Date

Record Date

Payment Date

Distribution per Common Share

2022

October 12, 2021

October 22, 2021

October 29, 2021

0.065

October 12, 2021

November 19, 2021

November 30, 2021

0.065

October 12, 2021

December 23, 2021

December 31, 2021

0.065

Three Months Ended December 31, 2021:

0.195

Aggregate distributions declared and paid to our common stockholders were approximately ~~$13.4~~$7.4 million and ~~$12.7~~$6.7 million for the ~~six~~three months ended ~~March~~December 31, 2022 and 2021, respectively, and were declared based on estimates of Investment Company Taxable Income for the respective fiscal years. For the fiscal year ended September 30, ~~2021,~~2022, distributions declared and paid exceeded taxable income available for common distributions resulting in a partial return of capital of approximately ~~$1.0~~$1.4 million.

For the ~~six~~three months ended ~~March~~December 31, 2022 and the fiscal year ended September 30, ~~2021,~~2022, we recorded the following adjustments for book-tax differences to reflect tax character. Results of operations, total net assets, and cash flows were not affected by these adjustments.

Six Months Ended
March 31, 2022
Year Ended
September 30, 2021
Undistributed net investment income $ (3,692) $ 39
Accumulated net realized losses 3,692 959
Capital in excess of par value — (998)


	Three Months Ended December 31, 2022		Year Ended September 30, 2022
Undistributed net investment income	$	271	$	(5,606)
Accumulated net realized losses	(271)		7,013
Capital in excess of par value	—		(1,407)

~~Table~~ of ~~Contents~~

NOTE 9. COMMITMENTS AND CONTINGENCIES

Legal Proceedings

We are party to certain legal proceedings incidental to the normal course of our business. We are required to establish reserves for litigation matters where those matters present loss contingencies that are both probable and estimable. When loss contingencies are not both probable and estimable, we do not establish reserves. Based on current knowledge, we do not believe that loss contingencies, if any, arising from pending investigations, litigation or regulatory matters will have a material adverse effect on our financial condition, results of operations or cash flows. Additionally, based on our current knowledge, we do not believe such loss contingencies are both probable and estimable and therefore, as of ~~March~~December 31, 2022 and September 30, ~~2021,~~2022, we had no established reserves for such loss contingencies.

Escrow Holdbacks

From time to time, we enter into arrangements relating to exits of certain investments whereby specific amounts of the proceeds are held in escrow to be used to satisfy potential obligations, as stipulated in the sales agreements. We record escrow amounts in Restricted cash and cash equivalents, if received in cash but subject to potential obligations or other contractual restrictions, or as escrow receivables in Other assets, net, if not yet received in cash, on our accompanying Consolidated Statements of Assets and Liabilities. We establish reserves and holdbacks against escrow amounts if we determine that it is probable and estimable that a portion of the escrow amounts will not ultimately be released or received at the end of the escrow period. Reserves and holdbacks against escrow amounts were ~~$0.5~~$1.5 million and ~~$0.3~~$0.2 million as of ~~March~~December 31, 2022 and September 30, ~~2021,~~2022, respectively.

Financial Commitments and Obligations

We have lines of credit, delayed draw term loans, and an uncalled capital commitment with certain of our portfolio companies that have not been fully drawn. Since these commitments have expiration dates and we expect many will never be fully drawn, the total commitment amounts do not necessarily represent future cash requirements. We estimate the fair value of the combined unused lines of credit, the unused delayed draw term loans and the uncalled capital commitment as of ~~March~~December 31, 2022 and September 30, ~~2021~~2022 to be immaterial.

Table of Contents

The following table summarizes the amounts of our unused lines of credit, delayed draw term loans and uncalled capital commitment, at cost, as of ~~March~~December 31, 2022 and September 30, ~~2021,~~2022, which are not reflected as liabilities in the accompanying Consolidated Statements of Assets and Liabilities:


		March 31, 2022		September 30, 2021			December 31, 2022		September 30, 2022
Unused line of credit commitments(A)	Unused line of credit commitments(A)	$	29,153	$	25,549	Unused line of credit commitments(A)	$	26,064	$	36,225
Delayed draw term loans(A)	Delayed draw term loans(A)	28,754		27,984		Delayed draw term loans(A)	40,398		37,778
Uncalled capital commitment	Uncalled capital commitment	843		843		Uncalled capital commitment	843		843
Total	Total	$	58,750	$	54,376	Total	$	67,305	$	74,846

(A) There may be specific covenant requirements that temporarily limit a portfolio company’s availability to draw on an unused line of credit ~~commitment.~~

commitment or a delayed draw term loan.

~~Table~~ of ~~Contents~~

NOTE 10. FINANCIAL HIGHLIGHTS


		Three Months Ended March 31,						Six Months Ended March 31,							Three Months Ended December 31,
		2022			2021			2022			2021				2022			2021
Per Common Share Data:	Per Common Share Data:													Per Common Share Data:
Net asset value at beginning of period(A)	Net asset value at beginning of period(A)	$	9.44		$	7.61		$	9.28		$	7.40		Net asset value at beginning of period(A)	$	9.08		$	9.28
Income from operations(B)	Income from operations(B)													Income from operations(B)
Net investment income	Net investment income	0.25			0.20			0.52			0.39			Net investment income	0.25			0.27
Net realized and unrealized gain (loss) on investments	Net realized and unrealized gain (loss) on investments	(0.02)			0.49			0.08			0.69			Net realized and unrealized gain (loss) on investments	(0.10)			0.10
Net realized and unrealized gain (loss) on other	Net realized and unrealized gain (loss) on other	0.01			(0.04)			(0.01)			(0.05)			Net realized and unrealized gain (loss) on other	0.01			(0.02)
Total from operations	Total from operations	0.24			0.65			0.59			1.03			Total from operations	0.16			0.35
Distributions to common stockholders from(B)(C)	Distributions to common stockholders from(B)(C)													Distributions to common stockholders from(B)(C)
Net investment income	Net investment income	(0.20)			(0.18)			(0.40)			(0.36)			Net investment income	(0.21)			(0.20)
Return of capital	Return of capital	—			(0.02)			—			(0.03)			Return of capital	—			—
Total distributions	Total distributions	(0.20)			(0.20)			(0.40)			(0.39)			Total distributions	(0.21)			(0.20)
Capital share transactions(B)	Capital share transactions(B)													Capital share transactions(B)
Anti-dilutive effect of common stock issuance(D)	Anti-dilutive effect of common stock issuance(D)	—			0.05			—			0.07			Anti-dilutive effect of common stock issuance(D)	0.03			—
Total capital share transactions	Total capital share transactions	—			0.05			—			0.07			Total capital share transactions	0.03			—
Other, net	Other, net	0.01			—			0.02			—			Other, net	—			0.01
Net asset value at end of period(A)	Net asset value at end of period(A)	$	9.49		$	8.11		$	9.49		$	8.11		Net asset value at end of period(A)	$	9.06		$	9.44
Per common share market value at beginning of period	Per common share market value at beginning of period	$	11.59		$	8.86		$	11.30		$	7.41		Per common share market value at beginning of period	$	8.49		$	11.30
Per common share market value at end of period	Per common share market value at end of period	11.79			9.92			11.79			9.92			Per common share market value at end of period	9.62			11.59
Total return(E)	Total return(E)	3.51		%	14.26		%	7.95		%	39.92		%	Total return(E)	15.77		%	4.29		%
Common stock outstanding at end of period(A)	Common stock outstanding at end of period(A)	34,304,371			33,396,426			34,304,371			33,396,426			Common stock outstanding at end of period(A)	35,814,602			34,304,371
Statement of Assets and Liabilities Data:	Statement of Assets and Liabilities Data:													Statement of Assets and Liabilities Data:
Net assets at end of period	Net assets at end of period	$	325,467		$	270,888		$	325,467		$	270,888		Net assets at end of period	$	324,326		$	323,853
Average net assets(F)	Average net assets(F)	324,891			255,449			322,892			252,408			Average net assets(F)	326,934			320,892
Senior Securities Data:	Senior Securities Data:													Senior Securities Data:
Borrowings under Credit Facility, at cost		17,400			41,200			17,400			41,200
Long term debt		200,000			188,813			200,000			188,813
Borrowings under line of credit, at cost														Borrowings under line of credit, at cost	108,400			53,900
Notes payable														Notes payable	200,000			200,000
Ratios/Supplemental Data:	Ratios/Supplemental Data:													Ratios/Supplemental Data:
Ratio of net expenses to average net assets – annualized(G)(H)	Ratio of net expenses to average net assets – annualized(G)(H)	10.55		%	10.16		%	9.65		%	10.37		%	Ratio of net expenses to average net assets – annualized(G)(H)	12.93		%	8.73		%
Ratio of net investment income to average net assets – annualized(I)	Ratio of net investment income to average net assets – annualized(I)	10.70		%	10.02		%	11.06		%	10.05		%	Ratio of net investment income to average net assets – annualized(I)	10.68		%	11.42		%

(A) Based on actual shares outstanding at the end of the corresponding period.

(B) Based on weighted average basic per share data.

(C) The tax character of distributions is determined based on taxable income calculated in accordance with income tax regulations, which may differ from amounts determined under GAAP.

(D) During the three months ended December 31, ~~2020,~~2022, the anti-dilution was a result of issuing common shares during the period at a price above the then current NAV per share.

Table of Contents

(E) Total return equals the change in the ending market value of our common stock from the beginning of the fiscal year, taking into account distributions reinvested in accordance with the terms of our dividend reinvestment plan. Total return does not take into account distributions that may be characterized as a return of capital. For further information on the estimated character of our distributions to common stockholders, refer to Note 9—Distributions to Common Stockholders.

(F) Computed using the average of the balance of net assets at the end of each month of the reporting period.

(G) Ratio of net expenses to average net assets is computed using total expenses, net of credits from the Adviser, to the base management, loan servicing and incentive fees.

(H) Had we not received any non-contractual, unconditional and irrevocable credits of fees from the Adviser, the ratio of net expenses to average net assets would have been ~~12.56%~~15.79% and ~~12.78%~~13.00% for the three ~~and six~~ months ended ~~March~~December 31, 2022 ~~respectively.~~ and ~~13.76% and 13.80% for the three and six months ended March 31,~~ 2021, respectively.

(I) Had we not received any non-contractual, unconditional and irrevocable credits of fees from the Adviser, the ratio of net investment income to average net assets would have been ~~8.72%~~7.87% and ~~7.98%~~7.22% for the three ~~and six~~ months ended ~~March~~December 31, 2022 ~~respectively,~~ and ~~6.48% and 6.68% for the three and six months ended March 31,~~ 2021, respectively.

NOTE 11. SUBSEQUENT EVENTS

Portfolio Activity

In ~~April 2022,~~January 2023, we invested ~~$12.0~~$29.0 million in ~~Axios Industrial Group,~~NeoGraf Solutions, LLC ~~through secured first lien debt.~~

~~In April 2022, we invested $14.4 million in Salvo Technologies, Inc.~~(“NeoGraf”) through secured first lien debt and ~~membership units.~~

equity. We also extended NeoGraf a $4.5 million line of credit commitment, which was unfunded at close.

Distributions and Dividends

On ~~April 12, 2022,~~January 10, 2023, our Board of Directors declared the following monthly distributions to common stockholders:

Record Date

Payment Date

Distribution per Common Share

~~April 22, 2022~~January 20, 2023

~~April 29, 2022~~January 31, 2023

~~0.0675~~ 0.075

~~May 20, 2022~~February 17, 2023

~~May 31, 2022~~February 28, 2023

~~0.0675~~ 0.075

~~June 22, 2022~~March 17, 2023

~~June 30, 2022~~March 31, 2023

~~0.0675~~ 0.075

Total for the Quarter:

~~0.2025~~0.225

3941

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

All statements contained herein, other than historical facts, may constitute “forward-looking statements.” These statements may relate to, among other things, our future operating results, our business prospects and the prospects of our portfolio companies, actual and potential conflicts of interest with Gladstone Management Corporation (the “Adviser”), our investment adviser, and its affiliates, the use of borrowed money to finance our investments, the adequacy of our financing sources and working capital, and our ability to co-invest, among other factors. In some cases, you can identify forward-looking statements by terminology such as “estimate,” “may,” “might,” “believe,” “will,” “provided,” “anticipate,” “future,” “could,” “growth,” “plan,” “project,” “intend,” “expect,” “should,” “would,” “if,” “seek,” “possible,” “potential,” “likely” or the negative or variations of such terms or comparable terminology. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Such factors include: (1) changes in the economy and the capital markets, including stock price ~~volatility;~~volatility, inflation, rising interest rates and risks of recession; (2) risks associated with negotiation and consummation of pending and future transactions; (3) the loss of one or more of our executive officers, in particular David Gladstone, Terry Lee Brubaker or Robert L. Marcotte; (4) changes in our investment objectives and strategy; (5) availability, terms (including the possibility of interest rate volatility) and deployment of capital; (6) changes in our industry, interest rates, exchange rates or the general economy; (7) our business prospects and the prospects of our portfolio companies; (8) the degree and nature of our competition; (9) changes in governmental regulation, tax rates and similar matters; (10) our ability to exit investments in a timely manner; (11) our ability to maintain our qualification as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), and as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”); ~~(12) the impact of COVID-19 on the economy, our portfolio companies~~ and ~~the capital markets, including the measures taken by governmental authorities to address it, which may precipitate or exacerbate other risks and/or uncertainties and (13)~~(12) those factors described herein, including Item 1A. “Risk Factors,” and in the “Risk Factors” section of our Annual Report on Form 10-K (our “Annual Report”) for the fiscal year ended September 30, ~~2021,~~2022, filed with the U.S. Securities and Exchange Commission (“SEC”) on November ~~15, 2021. Additionally, many of the risks and uncertainties listed above, among others, are currently elevated by and may or will continue to be elevated by the COVID-19 pandemic.~~14, 2022. We caution readers not to place undue reliance on any such forward-looking statements. Actual results could differ materially from those anticipated in our forward-looking statements and future results could differ materially from historical performance. We have based forward-looking statements on information available to us on the date of this report. Except as required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this Quarterly Report on Form 10-Q. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the SEC from time to time, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. The forward-looking statements contained in this Quarterly Report on Form 10-Q are excluded from the safe harbor protection provided by the Private Securities Litigation Reform Act of 1995 and Section 27A of the Securities Act of 1933, as amended.

The following analysis of our financial condition and results of operations should be read in conjunction with our accompanying Consolidated Financial Statements and the notes thereto contained elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report. Historical financial condition and results of operations and percentage relationships among any amounts in the financial statements are not necessarily indicative of financial condition or results of operations for any future periods. Except per share amounts, dollar amounts in the tables included herein are in thousands unless otherwise indicated.

OVERVIEW

General

We were incorporated under the Maryland General Corporation Law on May 30, 2001. We operate as an externally managed, closed-end, non-diversified management investment company, and have elected to be treated as a BDC under the 1940 Act. In addition, for federal income tax purposes we have elected to be treated as a RIC under the Code. To continue

~~Table~~ of ~~Contents~~

to qualify as a RIC for federal income tax purposes and obtain favorable RIC tax treatment, we must meet certain requirements, including certain minimum distribution requirements.

Table of Contents

We were established for the purpose of investing in debt and equity securities of established private businesses operating in the U.S. Our investment objectives are to: (1) achieve and grow current income by investing in debt securities of established lower middle market businesses that we believe will provide stable earnings and cash flow to pay expenses, make principal and interest payments on our outstanding indebtedness and make distributions to stockholders that grow over time; and (2) provide our stockholders with long-term capital appreciation in the value of our assets by investing in equity securities of established businesses that we believe can grow over time to permit us to sell our equity investments for capital gains. To achieve our investment objectives, our investment strategy is to invest in several categories of debt and equity securities, with each investment generally ranging from $8 million to $30 million, although investment size may vary, depending upon our total assets or available capital at the time of investment. We expect that our investment portfolio over time will consist of approximately 90.0% debt investments and 10.0% equity investments, at cost. As of ~~March~~December 31, 2022, our investment portfolio was made up of approximately ~~90.8%~~91.1% debt investments and ~~9.2%~~8.9% equity investments, at cost.

We focus on investing in lower middle market companies (which we generally define as companies with annual earnings before interest, taxes, depreciation and amortization of $3 million to $15 million) in the U.S. that meet certain criteria, including the following: the sustainability of the business’ free cash flow and its ability to grow it over time, adequate assets for loan collateral, experienced management teams with a significant ownership interest in the borrower, reasonable capitalization of the borrower, including an ample equity contribution or cushion based on prevailing enterprise valuation multiples and, to a lesser extent, the potential to realize appreciation and gain liquidity in our equity position, if any. We lend to borrowers that need funds for growth capital or to finance acquisitions or recapitalize or refinance their existing debt facilities. We seek to avoid investing in high-risk, early-stage enterprises. Our targeted portfolio companies are generally considered too small for the larger capital marketplace.

We invest by ourselves or jointly with other funds and/or management of the portfolio company, depending on the opportunity. In July 2012, the SEC granted us an exemptive order (the “Co-Investment Order”) that expanded our ability to co-invest, under certain circumstances, with certain of our affiliates, including Gladstone Investment Corporation, a BDC also managed by the Adviser, and any future BDC or closed-end management investment company that is advised (or sub-advised if it controls the fund) by the Adviser, or any combination of the foregoing, subject to the conditions in the Co-Investment Order. Since 2012, we have opportunistically made several co-investments with Gladstone Investment Corporation pursuant to the Co-Investment Order. We believe the Co-Investment Order has enhanced and will continue to enhance our ability to further our investment objectives and strategies. If we are participating in an investment with one or more co-investors, our investment is likely to be smaller than if we were investing alone.

We are externally managed by the Adviser, an investment adviser registered with the SEC and an affiliate of ours, pursuant to an investment advisory and management agreement. The Adviser manages our investment activities. We have also entered into an administration agreement with Gladstone Administration, LLC (the “Administrator”), an affiliate of ours and the Adviser, whereby we pay separately for administrative services.

Additionally, Gladstone Securities, LLC (“Gladstone Securities”), a privately-held broker-dealer registered with the Financial Industry Regulatory Authority and insured by the Securities Investor Protection Corporation, which is 100% indirectly owned and controlled by Mr. Gladstone, our chairman and chief executive officer, has provided other services, such as investment banking and due diligence services, to certain of our portfolio companies, for which Gladstone Securities receives a fee.

Business

Portfolio and Investment Activity

In general, our investments in debt securities have a term of no more than seven years, accrue interest at variable rates (generally based on the 30-day London Interbank Offered Rate (“LIBOR”) or one-month Term Secured Overnight Financing Rate (“SOFR”) and, to a lesser extent, at fixed rates. We seek debt instruments that pay interest monthly or, at a minimum, quarterly, may have a success fee or deferred interest provision and are primarily interest only, with all principal and any accrued but unpaid interest due at maturity. Generally, success fees accrue at a set rate and are contractually due upon a change of control of a portfolio company, typically from an exit or sale. Some debt securities have deferred interest whereby some portion of the interest payment is added to the

~~Table~~ of ~~Contents~~

principal balance so that the interest is paid, together with the principal, at maturity. This form of deferred interest is often called paid-in-kind (“PIK”) interest.

Table of Contents

Typically, our equity investments consist of common stock, preferred stock, limited liability company interests, or warrants to purchase the foregoing. Often, these equity investments occur in connection with our original investment, recapitalizing a business, or refinancing existing debt.

During the ~~six~~three months ended ~~March~~December 31, 2022, we ~~invested $106.9 million in six new portfolio companies and~~ extended ~~$14.7~~$11.0 million in investments to existing portfolio ~~companies.~~companies primarily through draws on existing delayed draw term loan and line of credit commitments. In addition, twoportfolio companies were sold during the ~~six~~three months ended ~~March~~December 31, ~~2022, we exited seven portfolio companies through early payoffs.~~2022. We received a total of ~~$147.7~~$39.2 million in combined net proceeds and principal repayments from the aforementioned portfolio company exits, as well as principal repayments by existing portfolio companies, during the ~~six~~three months ended ~~March~~December 31, 2022. ~~This activity resulted in a net decrease in our~~Our overall portfolio decreased by ~~one portfolio company (to 45) and a net decrease of $9.0~~$15.3 million ~~in our portfolio~~ at cost since September 30, ~~2021.~~2022 and consists of 50 portfolio companies as of December 31, 2022. From our initial public offering in August 2001 through ~~March~~December 31, 2022, we have made ~~589~~613 different loans to, or investments in, ~~260~~268 companies for a total of approximately ~~$2.3~~$2.5 billion, before giving effect to principal repayments on investments and divestitures.

During the ~~six~~three months ended ~~March~~December 31, 2022, the following significant transactions occurred:

Proprietary Investments

•~~In November 2021,~~from our investment in ~~Lignetics, Inc. was sold,~~Leeds Novamark Capital I, L.P. (“Leeds”) related primarily to the sale of underlying assets in the fund, which resulted in ~~the recognition of success fee income of $1.6 million and~~ a realized gain of ~~$13.4~~approximately $4.4 million. We retain an equity investment in Leeds with a cost basis of $0.0 million and fair value of $0.2 million as of December 31, 2022.

•In ~~connection with the sale, we received net cash proceeds of approximately $47.2 million, including the repayment of our debt investment of $29.0 million at par.~~

•~~In November 2021, our investment in Effective School Solutions~~R2i Holdings, LLC paid off at par for net cash proceeds of ~~$19.5~~$19.2 million.

Syndicated Investments

•In ~~conjunction with the payoff, we received a prepayment fee of $0.5 million.~~

•~~In November 2021, we invested $13.4 million in WB Xcel Holdings, LLC through secured first lien debt and equity.~~

•~~In December 2021, our investment in Phoenix Aromas & Essential Oils, LLC paid off at par for net cash proceeds of $10.0 million.~~

•~~In December 2021, we invested $10.0 million in Fix-it Group, Inc. through secured first lien debt.~~

•~~In December 2021, we invested $10.5 million in Workforce QA LLC through secured first lien debt and equity.~~

•~~In December 2021, we invested $30.0 million in Springfield, Inc. through secured second lien debt.~~

•~~In December 2021, we invested $16.8 million in HH-Inspire Acquisition, Inc. through secured first lien debt and equity.~~

•~~In January~~October 2022, our investment in ~~Belnick, Inc. paid off at par~~Targus Cayman HoldCo Ltd. was sold for net ~~cash~~ proceeds of ~~$10.0 million.~~

•~~In March 2022, we invested $5.0~~approximately $8.0 million, ~~in Pansophic Learning Ltd., an existing portfolio company, through secured first lien debt.~~

•~~In March 2022, our investment in NetFortris Corp. was sold,~~ which resulted in a realized gain of approximately $5.9 million. As part of the ~~recognition of success fee income of $3.2 million. In connection with the sale,~~proceeds, we received ~~net cash proceeds of $29.0~~$2.4 million ~~including the repayment of our debt investment of $28.8 million at par. We continue to retain an equity investment~~ in ~~NetFortris Holdings, LLC with a~~aggregate cost basis of ~~$0.8 million and fair value of $0.6 million as of March 31, 2022.~~

~~Table~~ of ~~Contents~~

~~Syndicated Investments~~

•~~In November 2021, our investment in Medical Solutions Holdings,~~B. Riley Financial, Inc. ~~paid off at par for net cash proceeds of $6.0 million.~~

•~~In January 2022, our investment in Keystone Acquisition Corp. paid off at par for net cash proceeds of $4.0 million.~~

6.75% senior notes which are traded on the Nasdaq Global Select Market under the trading symbol RILYO.

Capital Raising

We have been able to meet our capital needs through extensions of and amendments to our line of credit with KeyBank National Association (“KeyBank”), as administrative agent, lead arranger and lender (as amended and/or restated from time to time, our “Credit Facility”) and by accessing the capital markets in the form of public equity offerings of common stock and public and private debt offerings. We have successfully extended the Credit Facility’s revolving period multiple times, most recently to October 2023, and currently have a total commitment amount of ~~$175.0~~$245.0 million. We sold 1,079,806 shares of our common stock under our at-the-market program during the three months ended December 31, 2022. In November 2021, we completed a private placement of $50.0 million aggregate principal amount of 2027 Notes. In December 2020, we completed a debt offering of $100.0 million aggregate principal amount of our 5.125% Notes due 2026 (the “2026 Notes”). In March 2021, we completed a debt offering of an additional $50.0 million aggregate principal amount of the 2026 Notes. ~~In November 2021, we completed a debt offering of $50.0 million aggregate principal amount of our 3.75% Notes due 2027 (the “2027 Notes”).~~ Refer to “Liquidity and Capital Resources — Revolving Line of Credit, ~~Facility,~~”“Liquidity and Capital Resources — Equity — Common Stock,” and “Liquidity and Capital Resources — Notes Payable” for further discussion.

Although we have been able to access the capital markets historically and in recent years, market conditions ~~including the impact of COVID-19,~~ may affect the trading price of our capital stock and thus may inhibit our ability to finance new investments through the issuance of equity in the future. When our common stock trades below net asset value (“NAV”) per common share, our ability to issue equity is constrained by provisions of the 1940 Act, which generally prohibits the issuance and sale of our common stock below NAV per common share without first obtaining approval from our stockholders and our independent directors, other than through sales to our then-existing stockholders pursuant to a rights offering.

On ~~March~~December 31, 2022, the closing market price of our common stock was ~~$11.79~~$9.62 per share, a ~~24.2%~~6.2% premium to our ~~March~~December 31, 2022 NAV per share of ~~$9.49.~~$9.06.

Table of Contents

Regulatory Compliance

Our ability to seek external debt financing, to the extent that it is available under current market conditions, is further subject to the asset coverage limitations of the 1940 Act, which require us to have an asset coverage (as defined in Sections 18 and 61 of the 1940 Act) of at least 150% on our “senior securities representing indebtedness” and our “senior securities that are stock.”

On April 10, 2018, our Board of Directors, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act) thereof, approved the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act. As a result, the Company’s asset coverage requirements for senior securities changed from 200% to 150%, effective April 10, 2019.

As of ~~March~~December 31, 2022, our asset coverage on our “senior securities representing indebtedness” was ~~246.6%~~202.8%.

~~Table~~ of ~~Contents~~

Recent Developments

Distributions

On ~~April 12, 2022,~~January 10, 2023, our Board of Directors declared the following monthly distributions to common stockholders:

Record Date

Payment Date

Distribution per Common Share

~~April 22, 2022~~January 20, 2023

~~April 29, 2022~~January 31, 2023

~~0.0675~~ 0.075

~~May 20, 2022~~February 17, 2023

~~May 31, 2022~~February 28, 2023

~~0.0675~~ 0.075

~~June 22, 2022~~March 17, 2023

~~June 30, 2022~~March 31, 2023

~~0.0675~~ 0.075

Total for the Quarter:

~~0.2025~~0.225

LIBOR Transition

In general, our investments in debt securities have a term of five years, accrue interest at variable rates (based on the one-month ~~LIBOR)~~LIBOR or SOFR) and, to a lesser extent, at fixed rates. Most U.S. dollar LIBOR are currently anticipated to be phased out in June 2023. LIBOR is currently expected to transition to a new standard rate, the ~~Secured Overnight Financing Rate (“SOFR”),~~SOFR, which will

incorporate certain overnight repo market data collected from multiple data sets. ~~To attain an equivalent one-month~~The majority of the new variable rate debt investments that we ~~currently intend~~are making are based on SOFR and several of our other existing investments have been transitioned to ~~adjust~~SOFR. Further, the SOFR to minimize the difference between the interest that a borrower would be paying using LIBOR versus what it will be paying using SOFR. We are currently monitoring the transition and cannot assure you whether SOFR will become a standard ratemajority of our outstanding loan agreements for variable rate ~~debt. We expect we will need to renegotiate certain loan documents with our portfolio companies~~debt investments that ~~utilize~~are still based on one-month LIBOR ~~as a factor in determining the interest rate~~have been amended to include LIBOR replacement ~~language.~~language should LIBOR cease to exist. Assuming that SOFR replaces ~~LIBOR and is appropriately adjusted to equate to one-month~~ LIBOR, we expect that there should be minimal impact on our operations. In addition, our Credit Facility has been amended to update the reference rate from LIBOR to SOFR plus an 11 basis point credit spread adjustment.

~~COVID-19~~

We continue to monitor and work with the management teams and shareholders of our portfolio companies to navigate the significant market, operational and economic challenges created by the continuing COVID-19 pandemic. The Company’s investment portfolio continues to be focused on a diversified mix of industries and sectors that have proven to be more durable than industries or sectors that are more prone to economic cycles including consumer or retail industries.We believe our portfolio companies effectively and efficiently responded to the challenges posed by the COVID-19 pandemic and related restrictions imposed by state and local governments, including developing liquidity plans supported by internal cash reserves, shareholder support, and, as appropriate, accessing the government Paycheck Protection Program. We believe we have sufficient levels of liquidity to support our existing portfolio companies, as necessary, and selectively deploy capital in new investment opportunities.

Impact of Inflation

We believe the effects of inflation, if any, on our historical results of operations and financial condition have been

immaterial. During the ~~six~~three months ended ~~March~~December 31, 2022, ~~and 2021,~~ general inflationary pressures and certain commodity price volatility have impacted our portfolio companies to varying degrees; however, the broad based impact of these pricing changes have largely been mitigated by price adjustments without adverse sales implications, and thus, have not materially impacted our portfolio companies’ ability to service their indebtedness, including our loans. Notwithstanding the results to date, ~~we do expect that~~ the cumulative effect of these inflationary pressures may, in the future, impact the profit margins or sales of certain portfolio companies and their ability to service their debts. We continue to monitor the current inflationary environment to anticipate any impact on our portfolio companies, including their availability to pay interest on our loans. We cannot assure you that our results of operations and financial condition or that of our portfolio companies will not be materially impacted by inflation in the future. ~~See~~ ~~“Risk Factors— We may experience fluctuations in our quarterly and annual results based on the impact of inflation in the U.S.”~~

4445

Table of Contents

RESULTS OF OPERATIONS

Comparison of the Three Months Ended ~~March~~December 31, 2022 to the Three Months Ended ~~March~~December 31, 2021


		Three Months Ended March 31,									Three Months Ended December 31,
		2022		2021		$ Change		% Change			2022		2021		$ Change		% Change
INVESTMENT INCOME	INVESTMENT INCOME									INVESTMENT INCOME
Interest income	Interest income	$	12,962	$	11,886	$	1,076	9.1	%	Interest income	$	18,367	$	12,866	$	5,501	42.8	%
Success fee, dividend, and other income	Success fee, dividend, and other income	4,298		999		3,299		330.2		Success fee, dividend, and other income	927		3,301		(2,374)		(71.9)
Total investment income	Total investment income	17,260		12,885		4,375		34.0		Total investment income	19,294		16,167		3,127		19.3
EXPENSES	EXPENSES									EXPENSES
Base management fee	Base management fee	2,479		2,095		384		18.3		Base management fee	2,829		2,520		309		12.3
Loan servicing fee	Loan servicing fee	1,520		1,396		124		8.9		Loan servicing fee	1,874		1,462		412		28.2
Incentive fee	Incentive fee	1,971		1,381		590		42.7		Incentive fee	2,181		2,091		90		4.3
Administration fee	Administration fee	401		332		69		20.8		Administration fee	403		379		24		6.3
Interest expense on borrowings and notes payable		3,020		2,822		198		7.0
Interest expense on line of credit and notes payable										Interest expense on line of credit and notes payable	4,629		3,007		1,622		53.9
Amortization of deferred financing costs	Amortization of deferred financing costs	274		338		(64)		(18.9)		Amortization of deferred financing costs	378		289		89		30.8
Other expenses	Other expenses	522		398		124		31.2		Other expenses	585		648		(63)		(9.7)
Expenses, before credits from Adviser	Expenses, before credits from Adviser	10,187		8,762		1,425		16.3		Expenses, before credits from Adviser	12,879		10,396		2,483		23.9
Credit to base management fee – loan servicing fee	Credit to base management fee – loan servicing fee	(1,520)		(1,396)		(124)		8.9		Credit to base management fee – loan servicing fee	(1,874)		(1,462)		(412)		28.2
Credits to fees from Adviser – other	Credits to fees from Adviser – other	(102)		(880)		778		(88.4)		Credits to fees from Adviser – other	(436)		(1,927)		1,491		(77.4)
Total expenses, net of credits	Total expenses, net of credits	8,565		6,486		2,079		32.1		Total expenses, net of credits	10,569		7,007		3,562		50.8
NET INVESTMENT INCOME	NET INVESTMENT INCOME	8,695		6,399		2,296		35.9		NET INVESTMENT INCOME	8,725		9,160		(435)		(4.7)
NET REALIZED AND UNREALIZED GAIN (LOSS)	NET REALIZED AND UNREALIZED GAIN (LOSS)									NET REALIZED AND UNREALIZED GAIN (LOSS)
Net realized gain (loss) on investments	Net realized gain (loss) on investments	—		63		(63)		(100.0)		Net realized gain (loss) on investments	9,319		13,880		(4,561)		(32.9)
Net realized gain (loss) on other	Net realized gain (loss) on other	233		(1,152)		1,385		(120.2)		Net realized gain (loss) on other	253		(700)		953		(136.1)
Net unrealized appreciation (depreciation) of investments	Net unrealized appreciation (depreciation) of investments	(625)		16,009		(16,634)		(103.9)		Net unrealized appreciation (depreciation) of investments	(12,599)		(10,237)		(2,362)		23.1
Net unrealized appreciation of other		—		(20)		20		(100.0)
Net gain (loss) from investments and other	Net gain (loss) from investments and other	(392)		14,900		(15,292)		(102.6)		Net gain (loss) from investments and other	(3,027)		2,943		(5,970)		(202.9)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS	NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS	$	8,303	$	21,299	$	(12,996)	(61.0)	%	NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS	$	5,698	$	12,103	$	(6,405)	(52.9)	%

Investment Income

Interest income increased by ~~9.1%~~42.8% for the three months ended ~~March~~December 31, 2022, as compared to the prior year period. Generally, the level of interest income from investments is directly related to the principal balance of our interest-bearing investment portfolio outstanding during the period multiplied by the weighted-average yield. The weighted average principal balance of our interest-bearing investment portfolio for the three months ended ~~March~~December 31, 2022 was ~~$514.4~~$589.6 million, compared to ~~$454.1~~$494.4 million for the three months ended ~~March~~December 31, 2021, an increase of ~~$60.3~~$95.2 million, or ~~13.3%~~19.3%. The weighted average yield on our interest-bearing investments is based on the current stated interest rate on interest-bearing investments, which ~~decreased~~increased to ~~10.2%~~12.3% for the three months ended ~~March~~December 31, 2022, compared to ~~10.6%~~10.3% for the three months ended ~~March~~December 31, 2021, inclusive of any allowances on interest receivables made during those ~~periods.~~periods. The ~~decrease~~increase in the weighted average yield was driven mainly by ~~competitive marketplace conditions.~~increases in interest rates.

As of ~~March~~December 31, 2022, loans to Edge Adhesives Holdings, Inc. were on non-accrual status with an aggregate debt cost basis of $6.1 million, or 1.1% of the cost basis of all debt investments in our portfolio, and an aggregate fair value of $2.5 million, or 0.4% of the fair value of all debt investments in our portfolio. As of September 30, ~~2021,~~2022, there were no loans on non-accrual status.

Other income ~~increased~~decreased by ~~$3.3 million~~71.9% during the three months ended ~~March~~December 31, 2022, as compared to the prior year period, primarily due to ~~increases~~decreases in success fees ~~received~~ and ~~dividend income, partially offset by a decrease in~~ prepayment fees received, period over period.

As of ~~March~~December 31, 2022 and September 30, ~~2021,~~2022, no single investment represented greater than 10%of the total investment portfolio at fair value.

4546

Table of Contents

Expenses

Expenses, net of any non-contractual, unconditional and irrevocable credits to fees from the Adviser, increased ~~$2.1~~$3.6 million, or ~~32.1%~~50.8%, for the three months ended ~~March~~December 31, 2022, as compared to the prior year period. This increase was primarily due to a ~~$0.9 million increase in net base management fees and a $0.8~~$1.8 million increase in the net ~~incentive fee.~~base management fee earned by the Adviser and a $1.6 million increase in interest expense.

Total interest expense on borrowings and notes payable increased by ~~$0.2~~$1.6 million, or ~~7.0%~~53.9%, during the three months ended ~~March~~December 31, 2022, as compared to the prior year period. This increase was driven by ~~an increase in our overall funding needs and a change in the composition of our debt financing. Interest expense on our notes payable~~ increased by $0.4 million period over period with the issuance of the 2027 Notes in November 2021 and the 2026 Notes in March 2021, partially offset by the redemption of our 5.375% Notes due 2024 (the “2024 Notes”) in November 2021. Interest expense on our Credit Facility decreased by $0.2 million, period over period, driven primarily by a decrease in the weighted average balanceborrowings outstanding on our Credit Facility, partially offset by ~~an increase~~a decrease in ~~unused commitment fees.~~the effective interest rate on our Credit Facility. The weighted average balance outstanding on our Credit Facility was ~~$42.5~~$129.1 million during the three months ended ~~March~~December 31, 2022, as compared to ~~$69.4~~$33.0 million in the prior year period, ~~a decrease~~an increase of ~~38.8%~~291.2%. The effective interest rate on our Credit Facility, including unused commitment fees incurred, but excluding the impact of deferred financing costs, was ~~5.9%~~6.9% during the three months ended ~~March~~December 31, 2022, compared to ~~4.6%~~7.5% during the prior year period. The ~~increase~~decrease in the effective interest rate was driven primarily by a ~~$72 thousand increase~~$0.2 million decrease in unused commitment fees during the three months ended ~~March~~December 31, 2022 as compared to the prior year period.

The net base management fee earned by the Adviser increased by ~~$0.9~~$1.8 million, or 303.5%, for the three months ended ~~March~~December 31, 2022, as compared to the prior year period, resulting from a decrease in ~~new deal origination~~ credits to the base management fee from the Adviser period over period and an increase in average total assets subject to the base management fee.

The income-based incentive fee increased by $0.6 million for the three months ended March 31, 2022, as compared to the prior year period, due to higher pre-incentive fee net investment income as compared to the prior year period. During the three months ended March 31, 2021, our Board of Directors accepted non-contractual, unconditional and irrevocable credits from the Adviser of $0.2 million to reduce the income-based incentive fee to the extent net investment income did not cover 100.0% of our distributions to common stockholders. There was no incentive fee credit during the three months ended March 31, 2022.

The base management, loan servicing and incentive fees, and associated non-contractual, unconditional and irrevocable credits, are computed quarterly, as described under “Transactions with the Adviser” in Note 4—Related Party Transactions of the Notes toConsolidated Financial Statements and are summarized in the following table:


		Three Months Ended March 31,							Three Months Ended December 31,
		2022			2021				2022			2021
Average total assets subject to base management fee(A)	Average total assets subject to base management fee(A)	$	566,629		$	478,857		Average total assets subject to base management fee(A)	$	646,629		$	576,000
Multiplied by prorated annual base management fee of 1.75%	Multiplied by prorated annual base management fee of 1.75%	0.4375		%	0.4375		%	Multiplied by prorated annual base management fee of 1.75%	0.4375		%	0.4375		%
Base management fee(B)	Base management fee(B)	$	2,479		$	2,095		Base management fee(B)	$	2,829		$	2,520
Portfolio company fee credit	Portfolio company fee credit	(59)			(574)			Portfolio company fee credit	(404)			(1,869)
Syndicated loan fee credit	Syndicated loan fee credit	(43)			(81)			Syndicated loan fee credit	(32)			(58)
Net Base Management Fee	Net Base Management Fee	$	2,377		$	1,440		Net Base Management Fee	$	2,393		$	593
Loan servicing fee(B)	Loan servicing fee(B)	1,520			1,396			Loan servicing fee(B)	1,874			1,462
Credit to base management fee - loan servicing fee(B)	Credit to base management fee - loan servicing fee(B)	(1,520)			(1,396)			Credit to base management fee - loan servicing fee(B)	(1,874)			(1,462)
Net Loan Servicing Fee	Net Loan Servicing Fee	$	—		$	—		Net Loan Servicing Fee	$	—		$	—
Incentive fee(B)	Incentive fee(B)	1,971			1,381			Incentive fee(B)	2,181			2,091
Incentive fee credit	Incentive fee credit	—			(225)			Incentive fee credit	—			—
Net Incentive Fee	Net Incentive Fee	$	1,971		$	1,156		Net Incentive Fee	$	2,181		$	2,091
Portfolio company fee credit	Portfolio company fee credit	(59)			(574)			Portfolio company fee credit	(404)			(1,869)
Syndicated loan fee credit	Syndicated loan fee credit	(43)			(81)			Syndicated loan fee credit	(32)			(58)
Incentive fee credit	Incentive fee credit	—			(225)			Incentive fee credit	—			—
Credits to Fees From Adviser - other(B)	Credits to Fees From Adviser - other(B)	$	(102)		$	(880)		Credits to Fees From Adviser - other(B)	$	(436)		$	(1,927)

~~Table~~ of ~~Contents~~

(A)Average total assets subject to the base management fee is defined as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the applicable quarters within the respective periods and adjusted appropriately for any share issuances or repurchases during the periods.

(B)Reflected, on a gross basis, as a line item on our Consolidated Statements of Operations.

Net Realized and Unrealized Gain (Loss)

Net Realized Gain (Loss) on Investments

For the three months ended ~~March~~December 31, ~~2021,~~2022, we recorded a net realized gain on investments of ~~$0.1~~$9.3 million, which resulted primarily from a $5.9 million realized gain recognized on the sale of our investment in Targus Cayman HoldCo,

Table of Contents

Ltd. in October 2022 and a $4.4 million realized gain recognized on our investment in ~~Funko, LLC. No such amounts were recorded during~~Leeds Novamark Capital I, L.P. in November 2022.

For the three months ended ~~March~~December 31, ~~2022.~~

~~Net Unrealized Appreciation (Depreciation) of Investments~~

During the three months ended March 31, 2022, we recorded net unrealized depreciation of investments in the aggregate amount of $0.6 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the three months ended March 31, 2022 were as follows:

Three Months Ended March 31, 2022
Portfolio Company Realized Gain
(Loss) Unrealized
Appreciation
(Depreciation)
Reversal of
Unrealized
(Appreciation)
Depreciation
Net
Gain (Loss)
WB Xcel Holdings, LLC $ — $ 2,826 $ — $ 2,826
ENET Holdings, LLC — 2,250 — 2,250
Targus Cayman HoldCo, Ltd. — 1,309 — 1,309
Defiance Integrated Technologies, Inc. — 713 — 713
B+T Group Acquisition Inc. — 652 — 652
Engineering Manufacturing Technologies, LLC — (362) — (362)
MCG Energy Solutions, LLC — (380) — (380)
Triple H Food Processors, LLC — (409) — (409)
PIC 360, LLC — (410) — (410)
R2i Holdings, LLC — (665) — (665)
Leeds Novamark Capital I, L.P. — (1,388) — (1,388)
Antenna Research Associates, Inc. — (1,624) — (1,624)
Encore Dredging Holdings, LLC — (2,715) — (2,715)
Other, net (<$500) — (255) (167) (422)
Total: $ — $ (458) $ (167) $ (625)

The primary driver of net unrealized depreciation of $0.6 million for the three months ended March 31, 2022 was the decline in the financial and operational performance of certain of our portfolio companies, partially offset by improvement in the financial and operational performance of WB Xcel Holdings, LLC and ENET Holdings, LLC.

~~Table~~ of ~~Contents~~

~~During the three months ended March 31,~~ 2021, we recorded net unrealized appreciation of investments in the aggregate amount of $16.0 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the three months ended March 31, 2021 were as follows:

Three Months Ended March 31, 2021
Portfolio Company Realized Gain
(Loss) Unrealized
Appreciation
(Depreciation)
Reversal of
Unrealized
(Appreciation)
Depreciation
Net
Gain (Loss)
AG Transportation Holdings, LLC $ — $ 5,512 $ — $ 5,512
Antenna Research Associates, Inc. — 3,521 — 3,521
NetFortris Corp. — 1,076 — 1,076
American Trailer Rental Group LLC — 1,015 — 1,015
Imperative Holdings Corporation — 819 — 819
Defiance Integrated Technologies, Inc. — 659 — 659
TNCP Intermediate HoldCo, LLC — 639 — 639
Targus Cayman HoldCo, Ltd. — 636 — 636
Triple H Food Processors, LLC — 492 — 492
Lignetics, Inc. — 432 — 432
EL Academies, Inc. — 410 — 410
Sea Link International IRB, Inc. — 395 — 395
DKI Ventures, LLC — 366 — 366
PIC 360, LLC — 338 — 338
Canopy Safety Brands, LLC — 221 — 221
Leeds Novamark Capital I, L.P. — 220 — 220
ENET Holdings, LLC — (750) — (750)
Other, net (<$500) 63 198 (190) 71
Total: $ 63 $ 16,199 $ (190) $ 16,072

The primary driver of net unrealized appreciation of $16.0 million for the three months ended March 31, 2021 was the improvement in the financial and operational performance across a number of our portfolio companies and an increase in comparable multiples used to estimate the fair value of several of our portfolio companies, partially offset by a decrease in performance of certain of our other portfolio companies.

~~Net Realized Gain (Loss) on Other~~

We incurred a loss on extinguishment of debt of $1.2 million during the three months ended March 31, 2021, which resulted from the write-off of unamortized deferred issuance costs at the time of redemption of our $57.5 million aggregate principal amount of 6.125% Notes due 2023 (the “2023 Notes”) in January 2021. During the three months ended March 31, 2022, we recorded a net realized gain on other of $0.2 million associated with escrows received.

~~Net Unrealized (Appreciation) Depreciation of Other~~

During the three months ended March 31, 2021, we recorded $20 thousand of unrealized depreciation related to a change in the fair value of our Credit Facility. No such amounts were recorded during the three months ended March 31, 2022.

~~Table~~ of ~~Contents~~

~~Comparison of the Six Months Ended March 31, 2022 to the Six Months Ended March 31, 2021~~

Six Months Ended March 31,
2022 2021 $ Change % Change
INVESTMENT INCOME
Interest income $ 25,828 $ 23,968 $ 1,860 7.8 %
Success fee, dividend, and other income 7,599 1,799 5,800 322.4
Total investment income 33,427 25,767 7,660 29.7
EXPENSES
Base management fee 4,999 4,097 902 22.0
Loan servicing fee 2,982 2,744 238 8.7
Incentive fee 4,062 2,748 1,314 47.8
Administration fee 780 687 93 13.5
Interest expense on borrowings and notes payable 6,027 5,390 637 11.8
Amortization of deferred financing costs 563 756 (193) (25.5)
Other expenses 1,170 940 230 24.5
Expenses, before credits from Adviser 20,583 17,362 3,221 18.6
Credit to base management fee – loan servicing fee (2,982) (2,744) (238) 8.7
Credits to fees from Adviser – other (2,029) (1,530) (499) 32.6
Total expenses, net of credits 15,572 13,088 2,484 19.0
NET INVESTMENT INCOME 17,855 12,679 5,176 40.8
NET REALIZED AND UNREALIZED GAIN (LOSS)
Net realized gain (loss) on investments 13,880 (2,081) 15,961 (767.0)
Net realized gain (loss) on other (467) (1,160) 693 (59.7)
Net unrealized appreciation (depreciation) of investments (10,862) 24,504 (35,366) (144.3)
Net unrealized appreciation of other — (340) 340 (100.0)
Net gain (loss) from investments and other 2,551 20,923 (18,372) (87.8)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $ 20,406 $ 33,602 $ (13,196) (39.3) %

~~Investment Income~~

Interest income increased by 7.8% for the six months ended March 31, 2022, as compared to the prior year period. Generally, the level of interest income from investments is directly related to the principal balance of our interest-bearing investment portfolio outstanding during the period multiplied by the weighted-average yield. The weighted average principal balance of our interest-bearing investment portfolio for the six months ended March 31, 2022, was $504.3 million, compared to $448.7 million for the six months ended March 31, 2021, an increase of $55.6 million, or 12.4%. The weighted average yield on our interest-bearing investments is based on the current stated interest rate on interest-bearing investments, which decreased to 10.3% for the six months ended March 31, 2022, compared to 10.7% for the six months ended March 31, 2021, ~~inclusive of any allowances on interest receivables made during those periods. The decrease in the weighted average yield was driven mainly by competitive marketplace conditions.~~

~~As of March 31, 2022 and September 30, 2021, there were no loans on non-accrual status.~~

Other income increased by $5.8 million during the six months ended March 31, 2022, as compared to the prior year period, primarily due to increases in success fees received and dividend income, period over period.

~~As of March 31, 2022 and September 30, 2021, no single investment represented greater than 10%of the total investment portfolio at fair value.~~

~~Expenses~~

Expenses, net of any non-contractual, unconditional and irrevocable credits to fees from the Adviser, increased $2.5 million, or 19.0%, for the six months ended March 31, 2022, as compared to the prior year period. This increase was primarily due to a $1.8 million increase in the net incentive fee and a $0.6 million increase in interest expense on borrowings and notes payable.

~~Table~~ of ~~Contents~~

Total interest expense on borrowings and notes payable increased by $0.6 million, or 11.8%, during the six months ended March 31, 2022, as compared to the prior year period. This increase was driven by an increase in our overall funding needs and a change in the composition of our debt financing. Interest expense on our notes payable increased by $1.1 million period over period with the issuance of the 2027 Notes in November 2021 and the 2026 Notes in December 2020 and March 2021, partially offset by the redemption of the 2024 Notes in November 2021. Interest expense on our Credit Facility decreased by $0.5 million, period over period, driven primarily by a decrease in the weighted average balance outstanding on our Credit Facility, partially offset by an increase in unused commitment fees. The weighted average balance outstanding on our Credit Facility was $37.7 million during the six months ended March 31, 2022, as compared to $87.4 million in the prior year period, a decrease of 56.9%. The effective interest rate on our Credit Facility, including unused commitment fees incurred, but excluding the impact of deferred financing costs, was 6.6% during the six months ended March 31, 2022, compared to 4.0% during the prior year period. The increase in the effective interest rate was driven primarily by a $0.3 million increase in unused commitment fees during the three months ended March 31, 2022 as compared to the prior year period.

The net base management fee earned by the Adviser decreased by $33 thousand for the six months ended March 31, 2022, as compared to the prior year period, resulting from an increase in credits to the base management fee from the Adviser period over period driven by an increase in new deal activity, partially offset by an increase in average total assets subject to the base management fee.

The income-based incentive fee increased by $1.3 million for the six months ended March 31, 2022, as compared to the prior year period, due to higher pre-incentive fee net investment income as compared to the prior year period. During the six months ended March 31, 2021, our Board of Directors accepted non-contractual, unconditional and irrevocable credits from the Adviser of $0.4 million to reduce the income-based incentive fee to the extent net investment income did not cover 100.0% of our distributions to common stockholders. There was no incentive fee credit during the six months ended March 31, 2022.

~~The base management, loan servicing and incentive fees, and associated non-contractual, unconditional and irrevocable credits, are computed quarterly, as described under~~ ~~“Transactions with the Adviser”~~ ~~in Note 4—Related Party Transactions~~ ~~of the~~ ~~Notes toConsolidated Financial Statements~~ ~~and are summarized in the following table:~~

Six Months Ended
March 31,
2022 2021
Average total assets subject to base management fee(A)
$ 571,314 $ 468,229
Multiplied by prorated annual base management fee of 1.75% 0.8750 % 0.8750 %
Base management fee(B)
$ 4,999 $ 4,097
Portfolio company fee credit (1,928) (926)
Syndicated loan fee credit (101) (168)
Net Base Management Fee $ 2,970 $ 3,003
Loan servicing fee(B)
2,982 2,744
Credit to base management fee - loan servicing fee(B)
(2,982) (2,744)
Net Loan Servicing Fee $ — $ —
Incentive fee(B)
4,062 2,748
Incentive fee credit — (436)
Net Incentive Fee $ 4,062 $ 2,312
Portfolio company fee credit (1,928) (926)
Syndicated loan fee credit (101) (168)
Incentive fee credit — (436)
Credits to Fees From Adviser - other(B)
$ (2,029) $ (1,530)

~~(A)~~Average total assets subject to the base management fee is defined as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the applicable quarters within the respective periods and adjusted appropriately for any share issuances or repurchases during the periods.

~~(B)Reflected, on a gross basis, as a line item on our~~ ~~Consolidated Statements of Operations~~.

~~Table~~ of ~~Contents~~

~~Net Realized and Unrealized Gain (Loss)~~

~~Net Realized Gain (Loss) on Investments~~

~~For the six months ended March 31, 2022,~~ we recorded a net realized gain on investments of $13.9 million, which resulted primarily from a $13.4 million realized gain recognized on the sale of our investment in Lignetics, Inc.

~~For the six months ended March 31, 2021, we recorded a net realized loss on investments of $2.1 million, which resulted primarily from the realized loss of $2.4 million recognized on our investment~~ in ~~Edmentum Ultimate Holdings, LLC.~~November 2021.

Net Unrealized Appreciation (Depreciation) of Investments

During the ~~six~~three months ended ~~March~~December 31, 2022, we recorded net unrealized depreciation of investments in the aggregate amount of ~~$10.9~~$12.6 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the ~~six~~three months ended ~~March~~December 31, 2022 were as follows:

Six Months Ended March 31, 2022
Portfolio Company Realized Gain
(Loss) Unrealized
Appreciation
(Depreciation)
Reversal of
Unrealized
(Appreciation)
Depreciation
Net
Gain (Loss)
NetFortris Holdings LLC $ — $ 4,127 $ (284) $ 3,843
ENET Holdings, LLC — 3,300 — 3,300
WB Xcel Holdings, LLC — 2,826 — 2,826
Targus Cayman HoldCo, Ltd. — 1,430 — 1,430
Imperative Holdings Corporation — 1,151 — 1,151
B+T Group Acquisition Inc. — 784 — 784
AG Transportation Holdings, LLC 468 — — 468
Engineering Manufacturing Technologies, LLC — (362) — (362)
Sea Link International IRB, Inc. — (388) — (388)
Triple H Food Processors, LLC — (581) — (581)
MCG Energy Solutions, LLC — (922) — (922)
R2i Holdings, LLC — (926) — (926)
Leeds Novamark Capital I, L.P. — (1,388) — (1,388)
Antenna Research Associates, Inc. — (1,459) — (1,459)
Lignetics, Inc. 13,408 — (14,958) (1,550)
Encore Dredging Holdings, LLC — (2,776) — (2,776)
Other, net (<$500) 4 (303) (133) (432)
Total: $ 13,880 $ 4,513 $ (15,375) $ 3,018


	Three Months Ended December 31, 2022
Portfolio Company	Realized Gain (Loss)		Unrealized Appreciation (Depreciation)		Reversal of Unrealized (Appreciation) Depreciation		Net Gain (Loss)
Encore Dredging Holdings, LLC	$	—	$	2,277	$	—	$	2,277
ENET Holdings, LLC	—		446		103		549
Circuitronics EMS Holdings LLC	(921)		—		921		—
Targus Cayman HoldCo, Ltd.	5,916		—		(5,916)		—
Antenna Research Associates, Inc.	—		(545)		—		(545)
Leeds Novamark Capital I, L.P.	4,406		—		(5,018)		(612)
8th Avenue Food & Provisions, Inc.	—		(1,022)		—		(1,022)
Defiance Integrated Technologies, Inc.	—		(1,076)		—		(1,076)
Salvo Technologies, Inc.	—		(1,479)		—		(1,479)
B+T Group Acquisition Inc.	—		(1,858)		—		(1,858)
Other, net (<$500)	(82)		473		95		486
Total:	$	9,319	$	(2,784)	$	(9,815)	$	(3,280)

The primary drivers of net unrealized depreciation of $12.6 million for the three months ended December 31, 2022 was the reversal of unrealized depreciation associated with the exit of our investment in Targus Cayman HoldCo, Ltd. and the sale of underlying assets within Leeds Novamark Capital I, L.P as well as the decrease in comparable transaction multiples used to estimate the fair value of certain of our other portfolio companies, and the decline in the financial and operations performance of certain of our other portfolio companies.

Table of Contents

During the three months ended December 31, 2021, we recorded net unrealized depreciation of investments in the aggregate amount of $10.2 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the three months ended December 31, 2021 were as follows:


	Three Months Ended December 31, 2021
Portfolio Company	Realized Gain (Loss)		Unrealized Appreciation (Depreciation)		Reversal of Unrealized (Appreciation) Depreciation		Net Gain (Loss)
NetFortris Corp.	$	—	$	3,905	$	—	$	3,905
ENET Holdings, LLC	—		1,050		—		1,050
Imperative Holdings Corporation	—		719		—		719
PIC 360, LLC	—		488		—		488
AG Transportation Holdings, LLC	468		—		—		468
LWO Acquisitions Company LLC	—		(311)		—		(311)
Sea Link International IRB, Inc.	—		(376)		—		(376)
MCG Energy Solutions, LLC	—		(542)		—		(542)
Lignetics, Inc.	13,408		—		(14,958)		(1,550)
Other, net (<$500)	4		38		(250)		(208)
Total:	$	13,880	$	4,971	$	(15,208)	$	3,643

The primary driver of net unrealized depreciation of ~~$10.9~~$10.2 million for the ~~six~~three months ended ~~March~~December 31, ~~2022~~2021 was the reversal of unrealized depreciation associated with the exit of our investment in Lignetics, Inc. and the ~~decline in the financial and operational performance of certain of our other portfolio companies, partially offset by the~~ improvement in the financial and operational performance of NetFortris ~~Holdings LLC (formerly NetFortris~~ Corp.) and ENET Holdings, ~~LLC.~~

~~Table~~ of ~~Contents~~

During the six months ended March 31, 2021, we recorded net unrealized appreciation of investments in the aggregate amount of $24.5 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the six months ended March 31, 2021 were as follows:

Six Months Ended March 31, 2021
Portfolio Company Realized Gain
(Loss) Unrealized
Appreciation
(Depreciation)
Reversal of
Unrealized
(Appreciation)
Depreciation
Net
Gain (Loss)
AG Transportation Holdings, LLC $ — $ 6,788 $ — $ 6,788
Antenna Research Associates, Inc. — 4,015 — 4,015
American Trailer Rental Group LLC — 1,213 — 1,213
Triple H Food Processors, LLC — 1,094 — 1,094
Targus Cayman HoldCo, Ltd. — 1,043 — 1,043
NetFortris Corp. — 984 — 984
PIC 360, LLC — 856 — 856
TNCP Intermediate HoldCo, LLC — 831 — 831
EL Academies, Inc. — 669 — 669
DKI Ventures, LLC — 615 — 615
Defiance Integrated Technologies, Inc. — 502 — 502
Edmentum Ultimate Holdings, LLC (2,351) — 2,770 419
Café Zupas — 454 — 454
Sea Link International IRB, Inc. — 425 — 425
Lignetics, Inc. — 417 — 417
R2i Holdings, LLC — 412 — 412
Keystone Acquisition Corp. — 395 — 395
Tailwind Smith Cooper Intermediate Corporation — 334 — 334
Vertellus Holdings LLC (41) — 313 272
Drive Chassis Holdco, LLC — 260 — 260
Medical Solutions Holdings, Inc. — 233 — 233
Leeds Novamark Capital I, L.P. — 220 — 220
Gray Matter Systems, LLC — 203 — 203
SpaceCo Holdings, LLC — 202 — 202
Belnick, Inc. — 175 — 175
Canopy Safety Brands, LLC — 163 — 163
ENET Holdings, LLC — (1,124) — (1,124)
Other, net (<$500) 311 232 (190) 353
Total: $ (2,081) $ 21,611 $ 2,893 $ 22,423

The primary driver of net unrealized appreciation of $24.5 million for the six months ended March 31, 2021 was the improvement in the financial and operational performance across a number of our portfolio companies and an increase in comparable multiples used to estimate the fair value of several of our portfolio companies,LLC, partially offset by the decline in the financial and operational performance of certain of our other portfolio ~~companies, including most notably, ENET Holdings, LLC.~~companies.

Net Realized Loss on Other

We incurred a loss on extinguishment of debt of $0.8 million during the ~~six~~three months ended March 31, 2022, which resulted from the write-off of unamortized deferred issuance costs at the time of redemption of our 2024 Notes in November 2021. We incurred a loss on extinguishment of debt of $1.2 million during the six months ended MarchDecember 31, 2021, which resulted from the write-off of unamortized deferred issuance costs at the time of redemption of our ~~2023~~$38.8 million aggregate principal amount of 5.375% Notes due 2024 (the “2024 Notes”) in ~~January~~November 2021.

~~Net Unrealized (Appreciation) Depreciation of Other~~

~~During the six months ended March 31, 2021, we recorded $0.3 million of unrealized depreciation related to a change in the fair value of our Credit Facility.~~ No such amounts were recorded during the ~~six~~three months ended ~~March~~December 31, 2022.

LIQUIDITY AND CAPITAL RESOURCES

Operating Activities

Our cash flows from operating activities are primarily generated from the interest payments on debt securities that we receive from our portfolio companies, as well as net proceeds received through repayments or sales of our investments. We utilize this cash primarily to fund new investments, make interest payments on our Credit Facility, make distributions to our stockholders, pay management and administrative fees to the Adviser and Administrator, and for other operating expenses.

Net cash provided by operating activities for the ~~six~~three months ended ~~March~~December 31, 2022 was ~~$37.7~~$34.5 million, as compared to net cash used in operating activities of ~~$4.8~~$5.8 million for the ~~six~~three months ended ~~March~~December 31, 2021. The change was primarily due to ~~an increase in principal repayments, partially offset by an increase~~a decrease in purchases of investments, partially offset by a decrease in principal repayments, period over period. Purchases of investments were ~~$121.6~~$13.4 million during the ~~six~~three months ended ~~March~~December 31, 2022, compared to ~~$101.1~~$110.8 million during the ~~six~~three months ended ~~March~~December 31, 2021. Repayments and net proceeds from sales were ~~$147.5~~$39.4 million during the ~~six~~three months ended ~~March~~December 31, 2022 compared to ~~$82.1~~$96.4 million during the ~~six~~three months ended ~~March~~December 31, 2021.

As of ~~March~~December 31, 2022, we had loans to, syndicated participations in or equity investments in 4550 companies, with an aggregate cost basis of approximately ~~$537.5~~$640.8 million. As of September 30, ~~2021,~~2022, we had loans to, syndicated participations in or equity investments in 4652 companies, with an aggregate cost basis of approximately ~~$546.5~~$656.1 million.

Table of Contents

The following table summarizes our total portfolio investment activity during the ~~six~~three months ended ~~March~~December 31, 2022 and 2021:


		Six Months Ended March 31,					Three Months Ended December 31,
		2022		2021			2022		2021
Beginning investment portfolio, at fair value	Beginning investment portfolio, at fair value	$	557,612	$	450,400	Beginning investment portfolio, at fair value	$	649,615	$	557,612
New investments	New investments	106,918		101,000		New investments	2,416		106,918
Disbursements to existing portfolio companies	Disbursements to existing portfolio companies	14,651		98		Disbursements to existing portfolio companies	10,963		3,876
Scheduled principal repayments on investments	Scheduled principal repayments on investments	(3,662)		(1,563)		Scheduled principal repayments on investments	(2,048)		(1,881)
Unscheduled principal repayments on investments	Unscheduled principal repayments on investments	(126,938)		(76,893)		Unscheduled principal repayments on investments	(23,515)		(77,862)
Net proceeds from sale of investments	Net proceeds from sale of investments	(17,057)		(3,598)		Net proceeds from sale of investments	(13,620)		(17,056)
Net unrealized appreciation (depreciation) of investments	Net unrealized appreciation (depreciation) of investments	4,513		21,611		Net unrealized appreciation (depreciation) of investments	(2,784)		4,971
Reversal of prior period depreciation (appreciation) of investments on realization	Reversal of prior period depreciation (appreciation) of investments on realization	(15,375)		2,893		Reversal of prior period depreciation (appreciation) of investments on realization	(9,815)		(15,208)
Net realized gain (loss) on investments	Net realized gain (loss) on investments	13,880		(2,081)		Net realized gain (loss) on investments	9,319		13,880
Increase in investments due to PIK(A) or other		2,614		1,081
Increase in investments due to PIK(A)						Increase in investments due to PIK(A)	1,194		1,079
Net change in premiums, discounts and amortization	Net change in premiums, discounts and amortization	547		(181)		Net change in premiums, discounts and amortization	14		266
Investment Portfolio, at Fair Value	Investment Portfolio, at Fair Value	$	537,703	$	492,767	Investment Portfolio, at Fair Value	$	621,739	$	576,595

(A)PIK interest is a non-cash source of income and is calculated at the contractual rate stated in a loan agreement and added to the principal balance of a loan.

~~Table~~ of ~~Contents~~

The following table summarizes the contractual principal repayment and maturity of our investment portfolio by fiscal year, assuming no voluntary prepayments, as of ~~March~~December 31, 2022:


			Amount				Amount
For the remaining six months ending September 30:		2022(A)	$	23,440
For the remaining nine months ending September 30:					For the remaining nine months ending September 30:	2023(A)	$	8,790
For the fiscal years ending September 30:	For the fiscal years ending September 30:	2023	27,469		For the fiscal years ending September 30:	2024	48,181
		2024	66,011			2025	81,691
		2025	82,477			2026	155,294
		2026	146,035			2027	253,672
		Thereafter	143,424			Thereafter	36,975
		Total contractual repayments	$	488,856		Total contractual repayments	$	584,603
		Adjustments to cost basis of debt investments	(1,039)			Adjustments to cost basis of debt investments	(1,126)
		Investments in equity securities	49,648			Investments in equity securities	57,299
		Investments held as of March 31, 2022 at cost:	$	537,465		Investments held as of December 31, 2022 at cost:	$	640,776

(A)Includes debt investments with contractual principal amounts totaling ~~$16.8~~$0.3 million for which the maturity date has passed as of ~~March~~December 31, 2022.

Financing Activities

Net cash used in financing activities for the ~~six~~three months ended ~~March~~December 31, 2022 was ~~$36.9~~$30.4 million, which consisted primarily ~~$38.8 million used in the redemption~~ of ~~our 2024 Notes and $33.1~~$33.4 million in net repayments on our Credit Facility and $7.4 million in distributions to our common shareholders, partially offset by $10.7 million in gross proceeds from the issuance of common stock under our equity distribution agreement with Jefferies LLC.

Net cash provided by financing activities for the three months ended December 31, 2021 was $6.4 million, which consisted primarily of $50.0 million in gross proceeds from the issuance of our 2027 ~~Notes.~~

~~Net cash provided by financing activities for the six months ended March 31, 2021 was $7.4 million, which consisted primarily of $150.0 million in gross proceeds from the issuance of long term debt,~~Notes, partially offset by ~~$86.8 million in net repayments on our Credit Facility and $57.5~~$38.8 million used in the redemption of our ~~2023~~2024 Notes.

Table of Contents

Distributions to Stockholders

Common Stock Distributions

To qualify to be taxed as a RIC and thus avoid corporate level federal income tax on the income we distribute to our stockholders, we are required to distribute to our stockholders on an annual basis at least 90.0% of our Investment Company Taxable Income. Additionally, our Credit Facility has a covenant that generally restricts the amount of distributions to stockholders that we can pay out to be no greater than our aggregate net investment income, net capital gains and amounts elected to have been paid during the prior year in accordance with Section 855(a) of the Code. In accordance with these requirements, we paid monthly cash distributions of $0.07 per common share for each month for the three months ended December 31, 2022, and $0.065 per common share for each month for the ~~six~~three months ended ~~March~~December 31, ~~2022 and~~ 2021. These distributions totaled an aggregate of ~~$13.4~~$7.4 million and ~~$12.7~~$6.7 million for the ~~six~~three months ended ~~March~~December 31, 2022 and 2021, respectively. In ~~April 2022,~~January 2023, our Board of Directors declared a monthly distribution of ~~$0.0675~~$0.075 per common share for each of ~~April, May,~~January, February, and ~~June 2022.~~March 2023. Our Board of Directors declared these distributions to our stockholders based on our estimates of our Investment Company Taxable Income for the fiscal year ending September 30, ~~2022.~~2023. From inception through ~~March~~December 31, 2022, we have paid ~~230~~239 monthly or quarterly consecutive distributions to common stockholders totaling approximately ~~$409.7~~$431.0 million or ~~$21.43~~$22.04 per share.

For the fiscal year ended September 30, ~~2021,~~2022, distributions declared and paid exceeded taxable income available for common distributions resulting in a partial return of capital of approximately ~~$1.0~~$1.4 million.

The characterization of the common stockholder distributions declared and paid for the fiscal year ending September 30, ~~2022~~2023 will be determined at fiscal year end, based upon our investment company taxable income for the full fiscal year and distributions paid during the full fiscal year. Such a characterization made on a quarterly basis may not be representative of the actual full fiscal year characterization.

~~Table~~ of ~~Contents~~

Dividend Reinvestment Plan

Our common stockholders who hold their shares through our transfer agent, Computershare, Inc. (“Computershare”), have the option to participate in a dividend reinvestment plan offered by Computershare, as the plan agent. This is an “opt in” dividend reinvestment plan, meaning that common stockholders may elect to have their cash distributions automatically reinvested in additional shares of our common stock. Common stockholders who do make such election will receive their distributions in cash. Common stockholders who receive distributions in the form of stock will be subject to the same federal, state and local tax consequences as stockholders who elect to receive their distributions in cash. The common stockholder will have an adjusted basis in the additional common shares purchased through the plan equal to the amount of the reinvested distribution. The additional shares will have a new holding period commencing on the day following the date on which the shares are credited to the common stockholder’s account. Computershare purchases shares in the open market in connection with the obligations under the plan.

Equity

Registration Statement

Our shelf registration statement permits us to issue, through one or more transactions, up to an aggregate of $300.0 million in securities, consisting of common stock, preferred stock, subscription rights, debt securities and warrants to purchase common stock, preferred stock or debt securities. As of ~~March~~December 31, 2022, we had the ability to issue up to ~~$300.0~~$284.7 million in securities under the registration statement.

Common Stock

We anticipate issuing equity securities to obtain additional capital in the future. However, we cannot determine the timing or terms of any future equity issuances or whether we will be able to issue equity on terms favorable to us, or at all. To the extent that our common stock trades at a market price below our NAV per share, we will generally be precluded from raising equity capital through public offerings of our common stock, other than pursuant to stockholder and independent director approval or a rights offering to existing common stockholders.

On ~~March~~December 31, 2022, the closing market price of our common stock was ~~$11.79~~$9.62 per share, a ~~24.2%~~6.2% premium to our ~~March~~December 31, 2022 NAV per share of ~~$9.49.~~$9.06.

Table of Contents

Revolving Credit Facility

Interest is payable monthly during the term of our Credit Facility. Available borrowings are subject to various constraints imposed under our Credit Facility, based on the aggregate loan balance pledged by Business Loan, which varies as loans are added and repaid, regardless of whether such repayments are prepayments or made as contractually required. Our Credit Facility also requires that any interest or principal payments on pledged loans be remitted directly by the borrower into a lockbox account with KeyBank and with The Bank of New York Mellon Trust Company, N.A. as custodian. KeyBank, which also serves as the trustee of the account, generally remits the collected funds to us once a month.

Our Credit Facility also requires that any interest or principal payments on pledged loans be remitted directly by the borrower into a lockbox account with KeyBank. KeyBank is also the trustee of the account and generally remits the collected funds to us once each month. Amounts collected in the lockbox account with KeyBank are presented as Due from administrative agent on the accompanying Consolidated Statement of Assets and Liabilities as of December 31, 2022 and September 30, 2022.

~~Table~~ of ~~Contents~~

also subject to certain limitations on the type of loan investments it can apply as collateral towards the borrowing base to receive additional borrowing availability under our Credit Facility, including restrictions on geographic concentrations, sector concentrations, loan size, payment frequency and status, average life ~~portfolio company leverage~~ and lien property. Our Credit Facility further requires Business Loan to comply with other financial and operational covenants, which obligate Business Loan to, among other things, maintain certain financial ratios, including asset and interest coverage and a minimum number of 25 obligors required in the borrowing base.

Additionally, we are required to maintain (i) a minimum net worth (defined in our Credit Facility to include any outstanding mandatorily redeemable preferred stock) of $325.0 million plus 50.0% of all equity and subordinated debt raised after May 13, 2021 less 50% of any equity and subordinated debt retired or redeemed after May 13, 2021, which equates to ~~$334.4~~$342.1 million as of ~~March~~December 31, 2022,, (ii) asset coverage with respect to “senior securities representing indebtedness” of at least 150% (or such percentage as may be set forth in Section 18 of the 1940 Act, as modified by Section 61 of the 1940 Act), and (iii) our status as a BDC under the 1940 Act and as a RIC under the Code.

As of ~~March~~December 31, 2022,, and as defined in our Credit Facility, we had a net worth of ~~$522.0~~$521.3 million, asset coverage on our “senior securities representing indebtedness” of ~~246.6%~~202.8%, calculated in accordance with the requirements of Section 18 and 61 of the 1940 Act, and an active status as a BDC and RIC. In addition, we had 2932 obligors in our Credit Facility’s borrowing base as of ~~March~~December 31, ~~2022~~.2022. As of ~~March~~December 31, 2022,, we were in compliance with all of our Credit Facility covenants. Refer to Note 5—Borrowings of the notes to our Consolidated Financial Statements included elsewhere in this Quarterly Report for additional information regarding our Credit Facility.

Table of Contents

Notes Payable

In November 2021, we completed a private placement of $50.0 million aggregate principal amount of ~~the~~3.75% Notes due 2027 ~~Notes~~(the “2027 Notes”) for net proceeds of approximately $48.5 million after ~~adding discounts and~~ deducting ~~underwriting~~initial purchasers’ costs, commissions and offering expenses borne by us. The 2027 Notes will mature on May 1, 2027 and may be redeemed in whole or in part at any time or from time to time at the Company’s option prior to maturity at par plus a “make-whole” premium, if applicable.The 2027 Notes bear interest at a rate of 3.75% per year. Interest is payable semi-annually on May 1 and November 1 of each year (which equates to approximately $1.9 million per year).

provide for the payment of additional interest in the event of a registration default.

In December 2020, we completed ~~a debt~~an offering of $100.0 million aggregate principal amount of ~~the~~5.125% Notes due 2026 ~~Notes~~(the “2026 Notes”) for net proceeds of approximately $97.7 million after deducting underwriting discounts, commissions and offering expenses borne by us. In March 2021, we completed ~~a debt~~an offering of an additional $50.0 million aggregate principal

In October 2019, we completed ~~a public debt~~an offering of $38.8 million aggregate principal amount of 5.375% Notes due 2024 (the “2024 Notes”), inclusive of the ~~2024 Notes~~overallotment option exercised by the underwriters, for net proceeds of approximately $37.5 million after deducting underwriting discounts, commissions and offering expenses borne by us. On November 1,

In November 2018, we completed a public debt offering of $57.5 million aggregate principal amount of the 2023 Notes, inclusive of the overallotment option exercised by the underwriters, for net proceeds of $55.4 million after deducting underwriting discounts, commissions and offering expenses borne by us. On January 7, 2021, we voluntarily redeemed the 2023 Notes with an aggregate principal amount outstanding of $57.5 million. The redemption amount was $58.1 million inclusive of accrued interest through the date of redemption. In connection with the voluntary redemption of the 2023 Notes, we incurred a loss on extinguishment of debt of $1.2 million, which is primarily comprised of the unamortized deferred issuance costs at the time of redemption. The 2023 Notes would have otherwise matured on November 1, 2023.

payable in our stock) on a class of our capital stock or to purchase shares of our capital stock unless the Company’s asset

~~Table~~ of ~~Contents~~

coverage meets the threshold specified in the 1940 Act at the time of (and giving effect to) such declaration or purchase, and (iii) if, at any time, we are not subject to the reporting requirements of the Exchange Act, we will provide the holders of the 2027 Notes and the 2026 Notes, as applicable, and the trustee with audited annual consolidated financial statements and unaudited interim consolidated financial statements.

Off-Balance Sheet Arrangements

We generally recognize success fee income when the payment has been received. As of ~~March~~December 31, 2022 and September 30, ~~2021,~~2022, we had off-balance sheet success fee receivables on our accruing debt investments of ~~$12.1~~$4.0 million and ~~$11.7~~$4.7 million (or approximately ~~$0.35~~$0.11 per common share and ~~$0.34~~$0.13 per common share), respectively, that would be owed to us, generally upon a change of control of the portfolio companies. Consistent with GAAP, we generally have not recognized our success fee receivables and related income in our Consolidated Financial Statements until earned. Due to the contingent nature of our success fees, there are no guarantees that we will be able to collect all of these success fees or know the timing of such collections.

Contractual Obligations

Table of Contents

value of the combined unused lines of credit, the unused delayed draw term loans, and the uncalled capital commitment as of ~~March~~December 31, 2022 and September 30, ~~2021~~2022 to be immaterial.

The following table shows our contractual obligations as of ~~March~~December 31, 2022, at cost:


		Payments Due by Period											Payments Due by Period
Contractual Obligations(A)	Contractual Obligations(A)	Less than 1 Year		1-3 Years		3-5 Years		More than 5 Years		Total		Contractual Obligations(A)	Less than 1 Year		1-3 Years		3-5 Years		More than 5 Years		Total
Credit Facility(B)	Credit Facility(B)	$	—	$	—	$	17,400	$	—	$	17,400	Credit Facility(B)	$	—	$	108,400	$	—	$	—	$	108,400
Notes Payable	Notes Payable	—		—		150,000		50,000		200,000		Notes Payable	—		—		200,000		—		200,000
Interest expense on debt obligations(C)	Interest expense on debt obligations(C)	11,729		23,457		11,420		156		46,762		Interest expense on debt obligations(C)	18,551		35,604		3,141		—		57,296
Total	Total	$	11,729	$	23,457	$	178,820	$	50,156	$	264,162	Total	$	18,551	$	144,004	$	203,141	$	—	$	365,696

(A)Excludes our unused line of credit commitments, unused delayed draw term loans, and uncalled capital commitments to our portfolio companies in an aggregate amount of ~~$58.8~~$67.3 million, at cost, as of ~~March~~December 31, 2022.

(B)Principal balance of borrowings outstanding under our Credit Facility, based on the maturity date following the current contractual revolver period end date.

(C)Includes estimated interest payments on our Credit Facility, 2027 Notes, and 2026 Notes. The amount of interest expense calculated for purposes of this table was based upon rates and balances as of ~~March~~December 31, 2022.

Critical Accounting Estimates

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported consolidated amounts of assets and liabilities, including disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the period reported. Actual results could differ materially from those estimates under different assumptions or conditions. We have identified our investment valuation policy (which has been approved by our Board of Directors) as our most critical accounting policy, which is described in Note 2— Summary of Significant Accounting Policies in the accompanying notes to our Consolidated Financial Statements included elsewhere in this Quarterly Report.Additionally, refer to Note 3—Investments in our accompanying Notes toConsolidated Financial Statements included elsewhere in this Quarterly Report for additional information regarding fair value measurements and our application of Financial Accounting Standards Board Accounting Standards Codification Topic 820, “Fair Value Measurements and Disclosures.” We have also identified our revenue recognition policy as a critical accounting policy, which is described in Note 2— Summary of Significant Accounting Policies in our accompanying Notes to Consolidated Financial Statements included elsewhere in this Quarterly Report.

~~Table~~ of ~~Contents~~

Investment Valuation

Credit Monitoring and Risk Rating

The Adviser monitors a wide variety of key credit statistics that provide information regarding our portfolio companies to help us assess credit quality and portfolio performance and, in some instances, used as inputs in our valuation techniques. Generally, we, through the Adviser, participate in periodic board meetings of our portfolio companies in which we hold board seats and also require them to provide annual audited and monthly unaudited financial statements. Using these statements or comparable information and board discussions, the Adviser calculates and evaluates certain credit statistics.

The Adviser risk rates all of our investments in debt securities. The Adviser does not risk rate our equity securities. For syndicated loans that have been rated by an SEC registered Nationally Recognized Statistical Rating Organization (“NRSRO”), the Adviser generally uses the average of two corporate level NRSRO’s risk ratings for such security. For all other debt securities, the Adviser uses a proprietary risk rating system. While the Adviser seeks to mirror the NRSRO systems, we cannot provide any assurance that the Adviser’s risk rating system will provide the same risk rating as an NRSRO would for these securities. The Adviser’s risk rating system is used to estimate the probability of default on debt securities and the expected loss if there is a default. The Adviser’s risk rating system uses a scale of 0 to >10, with >10 being the lowest probability of default. It is the Adviser’s understanding that most debt securities of medium-sized companies do not exceed the grade of BBB on an NRSRO scale, so there would be no debt securities in the middle market that would meet the definition of AAA, AA or A. Therefore, the Adviser’s scale begins with the designation >10 as the best risk rating which may be equivalent to a BBB from an NRSRO; however, no assurance can be given that a >10 on the Adviser’s scale is equal to a BBB or Baa2 on an NRSRO scale. The Adviser’s risk rating system covers both qualitative and quantitative aspects of the business and the securities we hold.

Table of Contents

The following table reflects risk ratings for all proprietary loans in our portfolio as of ~~March~~December 31, 2022 and September 30, ~~2021,~~2022, representing approximately ~~97.5%~~97.9% and ~~95.5%~~97.9%, respectively, of the principal balance of all debt investments in our portfolio at the end of each period:


Rating	Rating	As of March 31, 2022	As of September 30, 2021	Rating	As of December 31, 2022	As of September 30, 2022
Highest	Highest	10.0	10.0	Highest	10.0	10.0
Average	Average	6.7	6.6	Average	7.2	7.1
Weighted Average	Weighted Average	7.4	7.0	Weighted Average	7.8	7.6
Lowest	Lowest	1.0	1.0	Lowest	1.0	1.0

The following table reflects the risk ratings for all syndicated loans in our portfolio that were rated by an NRSRO as of ~~March~~December 31, 2022 and September 30, ~~2021,~~2022, representing approximately ~~1.9%~~1.6% and ~~3.9%~~1.6%, respectively, of the principal balance of all debt investments in our portfolio at the end of each period:

Rating
As of
March 31,
2022
As of
September 30,
2021
Highest 4.0 5.0
Average 4.0 4.6
Weighted Average 4.0 4.5
Lowest 4.0 4.0

~~Table~~ of ~~Contents~~


Rating	As of December 31, 2022	As of September 30, 2022
Highest	5.0	4.0
Average	3.6	3.4
Weighted Average	4.1	3.6
Lowest	3.0	3.0

The following table reflects the risk ratings for all syndicated loans in our portfolio that were not rated by an NRSRO as of ~~March~~December 31, 2022 and September 30, ~~2021,~~2022, representing approximately ~~0.6%~~0.5% and ~~0.6%~~0.5%, respectively, of the principal balance of all debt investments in our portfolio at the end of each period:


Rating	Rating	As of March 31, 2022	As of September 30, 2021	Rating	As of December 31, 2022	As of September 30, 2022
Highest	Highest	5.0	5.0	Highest	5.0	5.0
Average	Average	5.0	5.0	Average	5.0	5.0
Weighted Average	Weighted Average	5.0	5.0	Weighted Average	5.0	5.0
Lowest	Lowest	5.0	5.0	Lowest	5.0	5.0

Tax Status

We intend to continue to maintain our qualification as a RIC under Subchapter M of the Code for federal income tax purposes. As a RIC, we generally are not subject to federal income tax on the portion of our taxable income and gains distributed to our stockholders. To maintain our qualification as a RIC, we must maintain our status as a BDC and meet certain source-of-income and asset diversification requirements. In addition, in order to qualify to be taxed as a RIC, we must distribute to stockholders at least 90% of our Investment Company Taxable Income, determined without regard to the dividends paid deduction. Our policy generally is to make distributions to our stockholders in an amount up to 100% of our Investment Company Taxable Income. We may retain some or all of our net long-term capital gains, if any, and designate them as deemed distributions, or distribute such gains to stockholders in cash.

To avoid a 4% federal excise tax on undistributed amounts of income, we must distribute to stockholders, during each calendar year, an amount at least equal to the sum of: (1) 98% of our ordinary income for the calendar year, (2) 98.2% of our capital gain net income (both long-term and short-term) for the one-year period ending on October 31 of the calendar year, and (3) any income realized, but not distributed, in the preceding year (to the extent that income tax was not imposed on such amounts) less certain over-distributions in prior years. Under the RIC Modernization Act, we are permitted to carryforward any capital losses that we may incur for an unlimited period, and such capital loss carryforwards will retain their character as either short-term or long-term capital losses.

Table of Contents

Recent Accounting Pronouncements

Refer to Note 2—Summary of Significant Accounting Policies in the notes to our accompanying Consolidated Financial Statements included elsewhere in this Quarterly Report for a description of recent accounting ~~pronouncements.~~pronouncements, if any.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. The prices of securities held by us may decline in response to certain events, including those directly involving the companies whose securities are owned by us; conditions affecting the general economy, including public health emergencies, such as COVID-19; overall market changes; local, regional or global political, social or economic instability; and interest rate ~~fluctuations; and inflation.~~fluctuations.

The primary risk we believe we are exposed to is interest rate risk. Because we borrow money to make investments, our net investment income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest those funds. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. We use a combination of debt and equity capital to finance our investing activities. We may use interest rate risk management techniques from time to time to limit our exposure to interest rate fluctuations. Such techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act.

~~Table~~ of ~~Contents~~

All of our variable-rate debt investments have rates generally associated with either the current LIBOR, SOFR or prime rate. As of ~~March~~December 31, 2022, our portfolio of debt investments on a principal basis consisted of the following:


Variable rates	~~90.9~~ 91.4	%
Fixed rates	~~9.1~~ 8.6	%
Total:	100.0	%

~~To illustrate the potential impact of~~There have been no material changes in the quantitative and qualitative market ~~interest rates on our net increase in net assets resulting from operations, we have performed~~risk disclosures for the ~~following hypothetical analysis, which assumes that our balance sheet and contractual interest rates remain constant as of March~~three months ended December 31, 2022 ~~and no further actions are taken to alter~~from that disclosed in our ~~existing interest rate sensitivity.~~

Basis Point Change Increase (Decrease) in Interest Income Increase (Decrease) in Interest Expense Net Increase (Decrease) in Net Assets Resulting from Operations
Up 200 basis points $ 5,522 $ 348 $ 5,174
Up 100 basis points 1,442 174 1,268
Up 50 basis points 61 87 (26)
Up 25 basis points 30 44 (14)
Down 45 basis points (43) (18) (25)

Although management believes that this analysis is indicative of our existing interest rate sensitivity, it does not adjust for potential changes in credit quality, size and composition of our loan portfolio on the balance sheet and other business developments, including any replacement of LIBOR, that could affect net increase in net assets resulting from operations or otherwise impact our results or operations. Accordingly, actual results could differ significantly from those in the hypothetical analysis in the table above.

We may also experience risk associated with investing in securities of companies with foreign operations. Some of our portfolio companies have operations located outside the U.S. These risks include fluctuations in foreign currency exchange rates, imposition of foreign taxes, changes in exportation regulations and political and social instability.Annual Report.

ITEM 4. CONTROLS AND PROCEDURES

a) Evaluation of Disclosure Controls and Procedures

As of ~~March~~December 31, 2022 (the end of the period covered by this report), our management, including our chief executive officer and chief financial officer, evaluated the effectiveness and design and operation of our disclosure controls and procedures. Based on that evaluation, our management, including the chief executive officer and chief financial officer, concluded that our disclosure controls and procedures were effective at a reasonable assurance level in timely alerting management, including the chief executive officer and chief financial officer, of material information about us required to be included in periodic SEC filings. However, in evaluation of the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

b) Changes in Internal Control over Financial Reporting

There were no changes in internal controls for the three months ended ~~March~~December 31, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

6056

Table of Contents

PART II–OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

From time to time, we may become involved in various investigation, claims and legal proceedings that arise in the ordinary course of our business. Furthermore, third parties may try to seek to impose liability on us in connection with the activities of our portfolio companies. While we do not expect that the resolution of these matters, if they arise, would materially affect our business, financial condition, results of operations or cash flows, resolution of these matters will be subject to various uncertainties and could result in the expenditure of significant financial and managerial resources. Neither we, nor any of our subsidiaries are currently subject to any material legal proceeding, nor, to our knowledge, is any material legal proceeding pending or threatened against us or any of our subsidiaries.

ITEM 1A. RISK FACTORS.

Our business is subject to certain risks and events that, if they occur, could adversely affect our financial condition and results of operations and the trading price of our securities. For a discussion of these risks, please refer to the section captioned “Item 1A. Risk Factors” in Part I of our Annual Report on Form 10-K for the fiscal year ended September 30, ~~2021,~~2022, as filed with the SEC on November ~~15, 2021.~~14, 2022. The risks described in our Annual Report are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

Sales of Unregistered Securities

Not applicable.

Issuer Purchases of Equity Securities

Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

Not applicable.

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5. OTHER INFORMATION.

Not applicable.

ITEM 6. EXHIBITS.


Exhibit						Description

3.1						Articles of Amendment and Restatement to the Articles of Incorporation, incorporated by reference to Exhibit 99.a.2 to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-63700), filed July 27, 2001.
3.2						Articles Supplementary Establishing and Fixing the Rights and Preferences of Term Preferred Shares, including Appendix A thereto relating to the Term Preferred Shares, 7.125% Series 2016, incorporated by reference to Exhibit 2.a.2 to Post-Effective Amendment No. 5 to the Registration Statement on Form N-2 (File No. 333-162592), filed October 31, 2011.

6157

Table of Contents


3.3						Certificate of Correction to Articles Supplementary Establishing and Fixing the Rights and Preferences of Term Preferred Shares, incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K (File No. 814-00237), filed October 29, 2015.
3.4						Articles Supplementary, incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K (File No. 814-00237), filed September 21, 2017.
3.5						Bylaws, incorporated by reference to Exhibit 99.b to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-63700), filed July 27, 2001.
3.6						Amendment to Bylaws, incorporated by reference to Exhibit 3.3 to the Quarterly Report on Form 10-Q (File No. 814-00237), filed February 17, 2004.
3.7						Second Amendment to Bylaws, incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K (File No. 814-00237), filed July 10, 2007.
3.8						Third Amendment to Bylaws, incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K (File No. 814-00237), filed June 10, 2011.
3.9						Fourth Amendment to Bylaws, incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K (File No. 814-00237), filed November 29, 2016.
4.1						Form of Certificate for Common Stock, incorporated by reference to Exhibit 99.d.2 to Pre-Effective Amendment No. 3 to the Registration Statement on Form N-2 (File No. 333-63700), filed August 23, 2001.
4.2						Indenture between the Registrant and U.S. Bank National Association, dated as of November 6, 2018, incorporated by reference to Exhibit 2.d.10 to Post-Effective Amendment No. 7 to the Registration Statement on Form N-2 (File No. 333-208637), filed November 6, 2018.
4.3						Third Supplemental Indenture between Gladstone Capital Corporation and U.S. Bank National Association, dated as of December 15, 2020, incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K (File No. 814-00237), filed December 15, 2020 .
4.4						Fourth Supplemental Indenture between Gladstone Capital Corporation and U.S. Bank National Association, dated as of November 4, 2021, incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K (File No. 814-00237), filed on November 4, 2021.
~~4.5~~						Registration Rights Agreement, dated as of November 4, 2021, by and between Gladstone Capital Corporation and Raymond James & Associates, Inc., as representative of the several initial purchasers, incorporated by reference to Exhibit 4.4 to the Current Report on Form 8-K (File No. 814-00237), filed on November 4, 2021.
10.1						~~Third~~Fourth Amended and Restated Investment Advisory and Management Agreement between the Registrant and Gladstone Management Corporation, dated as of April ~~13, 2021,~~12, 2022, incorporated by reference to Exhibit ~~10.1~~10.3 to the Quarterly Report on Form 10-Q (File No. 814-00237), filed on May ~~4, 2021.~~3, 2022.
10.2						Sixth Amended and Restated Credit Agreement dated as of May 13, 2021 by and among Gladstone Business Loan, LLC as Borrower, Gladstone Management Corporation as Servicer, KeyBank National Association, as Administrative Agent and the financial institutions from the time to time party thereto, incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 814-00237), filed May 13, 2021.
10.3						~~Fourth~~Amendment No. 1 to the Sixth Amended and Restated ~~Investment Advisory~~Credit Agreement dated as of September 12, 2022 by and ~~Management Agreement between the Registrant and~~among Gladstone Business Loan, LLC as Borrower, Gladstone Management Corporation as Servicer, KeyBank National Association, as Administrative Agent and the financial institutions from the time to time party thereto.
10.4						Amendment No. 2 to the Sixth Amended and Restated Credit Agreement dated as of April 12, 2022*September 20, 2022 by and among Gladstone Business Loan, LLC as Borrower, Gladstone Management Corporation as Servicer, KeyBank National Association, as Administrative Agent and the financial institutions from the time to time party thereto.
10.5						Amendment No. 3 to the Sixth Amended and Restated Credit Agreement dated as of October 31, 2022 by and among Gladstone Business Loan, LLC as Borrower, Gladstone Management Corporation as Servicer, KeyBank National Association, as Administrative Agent and the financial institutions from the time to time party thereto.
31.1						Certification of Chief Executive Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002.*
31.2						Certification of Chief Financial Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002.*
32.1						Certification of Chief Executive Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002.+
32.2						Certification of Chief Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002.+

______________________

* Filed herewith

+ Furnished herewith

All other exhibits for which provision is made in the applicable regulations of the Securities and Exchange Commission are not required under the related instruction or are inapplicable and therefore have been omitted.

6258

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


			GLADSTONE CAPITAL CORPORATION

			By:			/s/ Nicole Schaltenbrand
			Nicole Schaltenbrand
			Chief Financial Officer and Treasurer (principal financial and accounting officer)

Date: ~~May 3, 2022~~February 6, 2023

6359


Three months ended March 31, 2021	Secured First Lien Debt		Secured Second Lien Debt		Unsecured Debt		Preferred Equity		Common Equity/ Equivalents		Total
Fair Value as of December 31, 2020	$	219,921	$	194,219	$	15	$	9,236	$	24,473	$	447,864
Total gains (losses):
Net realized gain (loss)(A)	—		—		—		—		—		—
Net unrealized appreciation (depreciation)(B)	1,156		2,190		(2)		(385)		12,986		15,945
Reversal of prior period net depreciation (appreciation) on realization(B)	20		(210)		—		—		—		(190)
New investments, repayments and settlements: (C)
Issuances/originations	64,210		217		—		7,000		1,000		72,427
Settlements/repayments	(11,845)		(36,159)		—		—		—		(48,004)
Fair Value as of March 31, 2021	$	273,462	$	160,257	$	13	$	15,851	$	38,459	$	488,042


Six months ended March 31, 2021	Secured First Lien Debt		Secured Second Lien Debt		Unsecured Debt		Preferred Equity		Common Equity/ Equivalents		Total
Fair Value as of September 30, 2020	$	213,468	$	196,986	$	4,299	$	7,000	$	23,881	$	445,634
Total gains (losses):
Net realized gain (loss)(A)	—		—		—		—		(2,393)		(2,393)
Net unrealized appreciation (depreciation)(B)	2,088		3,199		(4)		(247)		16,283		21,319
Reversal of prior period net depreciation (appreciation) on realization(B)	20		(210)		133		—		2,950		2,893
New investments, repayments and settlements: (C)
Issuances/originations	91,414		554		113		9,098		1,000		102,179
Settlements/repayments	(13,528)		(60,272)		(4,528)		—		—		(78,328)
Net proceeds from sales	—		—		—		—		(3,262)		(3,262)
Transfers	(20,000)		20,000		—		—		—		—
Fair Value as of March 31, 2021	$	273,462	$	160,257	$	13	$	15,851	$	38,459	$	488,042


	Six Months Ended March 31, 2022		Year Ended September 30, 2021
Undistributed net investment income	$	(3,692)	$	39
Accumulated net realized losses	3,692		959
Capital in excess of par value	—		(998)


Basis Point Change	Increase (Decrease) in Interest Income		Increase (Decrease) in Interest Expense		Net Increase (Decrease) in Net Assets Resulting from Operations
Up 200 basis points	$	5,522	$	348	$	5,174
Up 100 basis points	1,442		174		1,268
Up 50 basis points	61		87		(26)
Up 25 basis points	30		44		(14)
Down 45 basis points	(43)		(18)		(25)