UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)x     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 20102011

or
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE¨     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _________

Commission File No. 000-12561

CHINA SOLAR & CLEAN ENERGY SOLUTIONS, INC.
(Exact name of registrant as specified in its charter)
 
Nevada 95-3819300
(State or other jurisdiction of incorporation) I.R.S. Employer Identification Number

Building 3
No. 28 Feng Tai North Road,
Beijing China 1000711000071
(Address of principal executive offices)

(011) 86-10-63860500
(Registrant's telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o¨ No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). o¨ Yes   o¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “small reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o¨ Accelerated filero¨
     
Non-accelerated filer o¨
  (Do not check if a smaller reporting company)
Smaller reporting companyx

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o¨ Yes x No

The number of shares of the issuer’s common stock, $.001 per share, outstanding as at August 16, 201015, 2011 was 15,233,652.


 

TABLE OF CONTENTS

INDEX

   Page
PART 1 - FINANCIAL INFORMATION  
    
 Item 1.  Financial Statements 5
    
 Condensed Consolidated Balance Sheets as at June 30, 20102011 (unaudited) and December 31, 20092010 35
 Condensed Consolidated Statements of Operations for the sixSix Months Ended June 30, 20102011 and 20092010 (unaudited) 46
 Condensed Consolidated Statements of Cash Flows for the sixSix Months Ended June 30, 20102011 and 20092010 (unaudited) 57
 Condensed Consolidated Statements of Stockholders' Equity and other comprehensiveComprehensive Income for the sixSix Months Ended June 30, 2011 and 2010 (unaudited) and 2009 68
 Notes to Condensed Consolidated Financial Statements (unaudited) 79
    
 Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations 1516
    
 Item 3.  Quantitative and Qualitative Disclosures About Market Risk 1921
    
 Item 4T.4.  Controls and Procedures 1921
    
PART 2 - OTHER INFORMATION  
    
 Item 1.  Legal Proceedings 2022
 Item 1A. Risk Factors 
20
22
 Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds 
20
22
 Item 3.  Defaults Upon Senior Securities 
20
22
 Item 4.  Removed and ReservedSubmission of Matters to a Vote of Security Holders 
20
22
 Item 5.  Other Information 
20
22
 Item 6.  Exhibits 2122
    
 Signatures 2223

2

CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (this “Report”) contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements discuss matters that are not historical facts. Because they discuss future events or conditions, forward-looking statements may include words such as “anticipate,” “believe,” “estimate,” “intend,” “could,” “should,” “would,” “may,” “seek,” “plan,” “might,” “will,” “expect,” “anticipate,” “predict,” “project,” “forecast,” “potential,” “continue” negatives thereof or similar expressions. Forward-looking statements speak only as of the date they are made, are based on various underlying assumptions and current expectations about the future and are not guarantees. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, level of activity, performance or achievement to be materially different from the results of operations or plans expressed or implied by such forward-looking statements.

We cannot predict all of the risks and uncertainties. Accordingly, such information should not be regarded as representations that the results or conditions described in such statements or that our objectives and plans will be achieved and we do not assume any responsibility for the accuracy or completeness of any of these forward-looking statements. These forward-looking statements are found at various places throughout this Report and include information concerning possible or assumed future results of our operations, including statements about the following subjects:

·timing and magnitude of technologies advances;
·prospects for future acquisitions;
·competition in the solar water heaters and boilers industry;
·impact of such competition on pricing;
·revenue and margins;
·uncertainties surrounding budget reductions or changes in funding priorities of existing government programs; and
·cost of attracting and retaining highly skilled personnel.

These forward-looking statements represent our intentions, plans, expectations, assumptions and beliefs about future events and are subject to risks, uncertainties and other factors. Many of those factors are outside of our control and could cause actual results to differ materially from the results expressed or implied by those forward-looking statements. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. You should consider the areas of risk and uncertainty described above and discussed under “Risk Factors” included in the Company’s Annual Report on Form 10-K for the fiscal year ended on December 31, 2011, as filed with the Securities and Exchange Commission (the “Commission”) on April 15, 2011. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of the Report. All subsequent written and oral forward-looking statements concerning other matters addressed in this Report and attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this Report. Except to the extent required by law, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, a change in events, conditions, circumstances or assumptions underlying such statements, or otherwise.
3

CERTAIN TERMS USED IN THIS REPORT

In this Report, unless otherwise noted or as the context otherwise requires: “the Company,” “China Solar”, “we,” “us,” and “our” refers to the combined company China Solar & Clean Energy Solutions, Inc. and its subsidiaries.

In addition, unless the context otherwise requires and for the purposes of this Report only:

·“AgriSolar” refers to AgriSolar Solutions, Inc, a Colorado corporation;
·“Commission” refers to the Securities and Exchange Commission;
·“Deli Solar (Bazhou)” refers to Bazhou Deli Solar Energy Heating Co., Ltd., our wholly owned  PRC subsidiary;
·“Deli Solar (Beijing)” refers to Beijing Deli Solar Technology Development Co., Ltd., our wholly owned  PRC subsidiary;
·“Deli Solar (BVI)” refers to Deli Solar Holding Ltd., our wholly owned  British Virgin Island subsidiary;
·“Exchange Act” refers to the Securities Exchange Act of 1934, as amended;
·“Forboss” refers to Forboss Solar (ShenZhen) Co, Ltd, a PRC corporation;
·“FTHK” refers to Fuwaysun Technology (HK) Limited, a Hong Kong corporation;
·“Fuwaysun” refers to Shenzhen Fuwaysun Technology Company Limited, a PRC corporation;
·“Meditech” refers Meditech Pharmaceuticals, Inc., a Nevada Company, our formerly known name of the Company;
·“PRC” refers to the People’s Republic of China;
·“Securities Act” refers to the Securities Act of 1933, as amended;
·“Share Exchange” refers to On January 8, 2010, Fuwaysun entered into a Share Exchange Agreement with Agrisolar, pursuant to the terms of which, the Agrisolar agreed to acquire all of the issued and outstanding shares of common stock in Fuwaysun, in exchange for the issuance of an aggregate of up to 58,055,000 shares of the Agrisolar’s common stock to the shareholders of Fuwaysun, thereby causing Fuwaysun and its wholly-owned subsidiaries FTHK, Forboss, and Fuwaysun to become wholly-owned subsidiaries of the Agrisolar.
·“Tianjin Huaneng” refers Tianjin Huaneng Energy Equipment Company, a PRC Company;
·“Trueframe” refers to Trueframe International Co., Ltd.; and
·“U.S.” refers to the United States.
 
 

Item 1. Financial Statements
 
CHINA SOLAR & CLEAN ENERGY SOLUTIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS

  
As of 
June 30,
2010
  
As of 
December 31,
2009
 
   (Unaudited)    
ASSETS      
Current assets:      
Cash and cash equivalents $3,596,126  $4,980,717 
Accounts receivable, net  9,982,618   8,067,944 
Inventories  5,122,077   4,547,170 
Other receivables and prepayments  3,119,287   1,733,695 
Deferred tax assets  587,932   588,016 
Total current assets  22,408,040   19,917,542 
         
Property and equipment, net  13,646,414   13,775,554 
Goodwill  1,977,652   1,967,153 
Land use rights  1,583,016   1,592,140 
Investment in Trueframe International Limited  3,740,972   3,812,806 
TOTAL ASSETS $43,356,094  $41,065,195 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current liabilities:        
Accounts payable, trade $1,602,749  $1,601,002 
Taxes payable  1,459,445   1,278,974 
Other payables and accrued liabilities  9,794,925   9,977,178 
Loan payable-employee  1,998,277   1,266,747 
    Short-term loans  736,279     
Total current liabilities  15,591,675   14,123,901 
         
Long-term liabilities                                -   156,410 
Total liabilities  15,591,675   14,280,311 
         
Stockholders’ equity        
Common stock, $0.001 par value, 66,666,667 shares authorized, 15,233,652 shares issued and outstanding  15,233   15,233 
Additional paid-in capital  22,611,909   22,611,909 
Accumulated other comprehensive income  801,018   693,016 
Retained earnings  3,847,460   3,100,294 
Total stockholders’ equity-China Solar  27,275,620   26,420,452 
Non-controlling interest in subsidiary  488,799   364,432 
Total Stockholder’s Equity  27,764,419   26,784,884 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $43,356,094  $41,065,195 

See accompanying notes to condensed consolidated financial statements.
  
As of 
June 30, 2011
  
As of 
December 31, 2010
 
  (Unaudited)    
       
ASSETS      
Current assets:      
Cash and cash equivalents $4,821,943  $5,048,133 
Accounts receivable, net  9,637,306   10,011,187 
Inventories  10,385,281   7,808,225 
Other receivables and prepayments  3,063,959   2,366,870 
Deferred tax assets  828,422   745,512 
Total current assets  28,736,911   25,979,927 
         
Property and equipment, net  13,783,340   13,706,953 
Goodwill  2,072,484   2,026,468 
Land use rights,net  1,615,350   1,599,243 
Investment in Trueframe International Limited  4,433,847   4,339,070 
TOTAL ASSETS $50,641,932  $47,651,661 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current liabilities:        
Short-term loan - bank $772,606  $754,979 
Accounts payable  3,438,840   3,004,454 
Customer deposit payable  10,171,193   7,254,392 
Taxes payable  152,226   863,280 
Other payables and accrued liabilities  4,812,111   4,547,531 
Employee loan  2,001,916   1,945,823 
Current portion of long-term liabilities  1,265,220   1,236,354 
Total current liabilities and total liabilities  22,614,112   19,606,813 
         
Stockholders’ equity        
Convertible preferred stock: par value $0.001, 25,000,000 shares authorized, 0 shares issued and outstanding  -   - 
Common stock, $0.001 par value, 66,666,667 shares authorized, 15,233,652 shares issued and outstanding at June 30, 2011 and December 31, 2010  15,233   15,233 
Additional paid-in capital  22,611,909   22,611,909 
Accumulated other comprehensive income  2,147,553   1,485,064 
Retained earnings  2,835,492   3,504,112 
Total stockholders’ equity-China Solar  27,610,187   27,616,318 
Non-controlling interest in subsidiary  417,633   428,530 
Total Stockholder’s Equity  28,027,820   28,044,848 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $50,641,932  $47,651,661 
 

 
CHINA SOLAR & CLEAN ENERGY SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOMEOPERATIONS
(Unaudited)
  Three months ended June 30,  Six months ended June 30, 
  2011  2010  2011  2010 
             
Revenue $6,777,715  $10,705,927   10,328,844  $14,602,341 
Cost of revenue  5,343,502   7,713,567   8,207,373   10,448,571 
Gross profit  1,434,213   2,992,360   2,121,471   4,153,770 
                 
Operating expenses                
Depreciation and amortization  121,732   104,311   247,914   226,824 
Selling and distribution  753,880   729,260   1,429,000   1,356,329 
General and administrative  429,093   698,661   835,609   1,295,426 
Total operating expenses  1,304,705   1,532,232   2,512,523   2,878,579 
                 
Income (loss) from operations  129,508   1,460,128   (391,052)  1,275,191 
                 
Other income (expenses):                
Interest expense, net of interest income  (95,256)  (88,026)  (212,121)  (159,573)
Equity in loss of non-consolidated subsidiary  (33,469)  (72,000)  (35,280)  (72,000)
Total other  income (expenses)  (128,725)  (160,026)  (247,401)  (231,573)
                 
Income (loss) Before Income Taxes  783   1,300,102   (638,453)  1,043,618 
Income tax expense  41,209   105,908   50,539   172,085 
Net income (loss)  (40,426)  1,194,194   (688,992)  871,533 
Less: Net Income (loss) attributable to non-controlling interests  (60,138)  119,368   (20,372)  124,367 
Net income (loss) attributable to the Company $19,712  $1,074,826   (668,620) $747,166 
                 
                 
Earnings (loss) per common share - Basic and Diluted $0.00  $0.08   (0.04) $0.06 
                 
Weighted average common shares outstanding - Basic and Diluted  15,233,652   15,233,652   15,233,652   15,233,652 
 
  
Three months ended
June 30,
  
six months ended
June 30,
 
  2010  2009  2010  2009 
     (restated)     (restated) 
Revenue, net $10,705,927  $13,306,863  $14,602,341  $16,960,658 
Cost of revenue  7,713,567   10,023,837   10,448,571   12,791,818 
Gross profit  2,992,360   3,283,026   4,153,770   4,168,840 
                 
Operating expenses                
Depreciation and amortization  104,311   103,285   226,824   191,906 
Selling and distribution  729,260   480,587   1,356,329   1,040,072 
General and administrative  695,125   650,909   1,291,786   1,550,535 
Total operating expenses  1,528,696   1,234,781   2,874,939   2,782,513 
Income from operations  1,463,664   2,048,245   1,278,831   1,386,327 
Other income (expenses):      0         
Other income  146   6,559   161   43,837 
Interest income  139   2,451   767   2,456 
Other expense  (3,682)  (41,438)  (3,801)  (50,869)
Reversal of reserve for bad debts  -   127,245   -   127,245 
Interest expense  (88,165)  (39,490)  (160,340)  (86,649)
Loss from non-consolidated subsidiries  (72,000   -   (72,000  - 
Total other  income (expenses)  (163,562)  55,327   (235,213)  36,020 
gain on sale of discontinued operation net of tax  -   652,753   -   652,753 
                 
Income(Loss) From Continuing Operations Before Income Taxes  1,300,102   2,756,325   1,043,618   2,075,100 
                 
Income tax expense  105,908   173,135   172,085   198,738 
                 
Income(Loss) From Continuing Operations  1,194,194   2,583,190   871,533   1,876,362 
                 
Income(Loss) From Discontinued Operations(net of tax)  -   -   -   (512,390)
                 
Net Income(Loss)  1,194,194   2,583,190   871,533   1,363,972 
Less:Net Income Attributable To Non-controlling interest  119,368  
 76,543
   124,367   86,549 
Net Income(Loss) Attributable To China Solar Shareholders $1,074,826  $2,506,647  $747,166  $1,277,423 
Basic and Diluted                
continuing operations $0.08  $0.16  $0.06  $0.12 
discontinued operations $0.00  $0.00  $0.00  $(0.03)
   0.08   0.16   0.06   0.09 
Weighted average shares outstanding – Basic and Diluted  15,233,652   16,173,016   15,233,652   16,123,921 
See accompanying notes to condensed consolidated financial statements.

 
CHINA SOLAR & CLEAN ENERGY SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Currency expressed in United States Dollars (“US$”))
 
  
six months ended
June 30,
 
  2010  2009 
     (restated) 
Cash flows from operating activities:      
Net effect of discontiuned operation $-  $3,249,424 
Net cash used in operating activities  (2,143,894)  (3,245,825)
   (2,143,894)  3,599 
Cash flows from investing activities:        
Acquisition of companies,net of cash acquired        
Disposal of subsidiary  -   439,122 
Purchase of property, plant and equipment  (117,516)  (231,528)
payment for other intangible assets        
Net effect of discontiuned operation  -   (8,420)
Net cash used in investing activities  (117,516)  199,174 
         
Cash flows from financing activities:        
Proceeds from non-controlling shareholder  -   51,231 
Cash received from borrowings  732,732     
Proceeds from warrants exercised        
Net effect of discontiuned operation          
Net cash provided by financing activities  732,732   51,231 
         
         
Foreign currency translation adjustment  144,087   (10)
         
NET CHANGE IN CASH AND CASH EQUIVALENTS  (1,384,591)  253,994 
         
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD  4,980,717   2,405,644 
         
CASH AND CASH EQUIVALENTS, END OF PERIOD $3,596,126  $2,659,638 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION        
Cash paid for income taxes $132,453  $129,318 
Cash paid for interest expenses $101,715  $86,649 

See accompanying notes to condensed consolidated financial statements
  Six months ended June 30, 
  2011  2010 
       
Cash flows from operating activities:      
Net cash used in operating activities $(255,653) $(2,143,894)
   (255,653)  (2,143,894)
Cash flows from investing activities:        
Purchase of property, plant and equipment  (27,857)  (117,516)
Net cash used in investing activities  (27,857)  (117,516)
         
Cash flows from financing activities:        
Proceeds from bank loan  -   732,732 
Net cash provided by financing activities  -   732,732 
         
         
Effect of exchange rate on cash and cash equivalents  57,320   144,087 
         
INCREASE(DECREASE) IN CASH AND CASH EQUIVALENTS  (226,190)  (1,384,591)
         
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD  5,048,133   4,980,717 
         
CASH AND CASH EQUIVALENTS, END OF PERIOD $4,821,943  $3,596,126 
         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION        
Cash paid for income taxes $97,797  $132,453 
Cash paid for interest expenses $129,821  $101,715 
 

(Currency expressed in United States Dollars (“US$”), except for number of shares)
(Unaudited)
 
  Preferred stock  Common stock  Additional  
Accumulated
other
     Non-controlling  Total 
  
No. of
shares
  
Par
value
  
No. of
shares
  
Par
value
  
paid-in
Capital
  
comprehensive
income
  
Retained
Earnings
  
interest in 
subsidiary
  
stockholders’
equity
 
Balance as of Jan 1, 2010  -   -   15,233,652   15,233   22,611,909   693,016   3,100,294   364,432   26,784,884 
Net income                          747,166   124,367   871,533 
Foreign currency translation adjustment                      108,002           108,002 
Balance as of June 30, 2010  -   -   15,233,652   15,233   22,611,909   801,018   3,847,460   488,799   27,764,419 
See accompanying notes to condensed consolidated financial statements
  Three months ended June 30,  Six months ended June 30, 
  2011  2010  2011  2010 
             
             
Net Income (loss) attributable to the Company $19,712  $1,074,826  $(668,620) $747,166 
Other comprehensive income(loss)                
Currency translation adjustment  379,402   10,510   671,964   15,342 
Comprehensive income (loss)  399,114   1,085,336   3,344   762,508 
Less: Comprehensive income attributable to non-controlling interests  5,350   859   9,475   1,254 
Comprehensive Income (loss) Attributable To the Company $(393,764) $1,084,477  $(6,131) $761,254 
 
 
CHINA SOLAR & CLEAN ENERGY SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Currency expressed in United States Dollars (“US$”))
(Unaudited)

NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and pursuant to the requirements for reporting on Form 10-Q. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for annual financial statements. However, the information included in these interim financial information and the interim reporting requirements of Regulation S-X. They do not include all of the information and footnotes for complete consolidated financial statements as required by GAAP. In management’s opinion,reflects all adjustments (consisting onlysolely of normal recurring adjustments) consideredwhich are, in the opinion of management, necessary for athe fair presentation have been included.of the consolidated financial position and the consolidated results of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full year. The consolidated balance sheet as of December 31, 2010 was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year 2010. These interim financial statements should be read in conjunction with that report.
For further information, refer to the auditedconsolidated financial statements and notesfootnotes thereto containedincluded in the Company’s annual reportAnnual Report on Form 10-K for the year ended December 31, 2009.2010.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates that are particularly susceptible to change include assumptions used in determining the fair value of securities owned and non-readily marketable securities.

The results of operations for the six months ended June 30, 2010 are not necessarily indicative of the results to be expected for the entire fiscal year ending December 31, 2010 or for any future period.

NOTE 2 - ORGANIZATION AND BUSINESS

China Solar & Clean Energy Solutions, Inc. (“China Solar”), formerly known as Deli Solar (USA) Inc., was incorporated in the State of Nevada on March 21, 1983 as Meditech Pharmaceuticals, Inc. (“Meditech”). In late 2004, the Board of Directors of Meditech contemplated a strategic reorganization with Deli Solar Holding Ltd., a corporation organized in the British Virgin Islands (“Deli Solar (BVI)”). The acquisition of Deli Solar (BVI) was accounted for as a recapitalization of Deli Solar (BVI).

On August 1, 2004, Deli Solar (BVI) purchased Bazhou Deli Solar Energy Heating Co., Ltd. (“Deli Solar (Bazhou)”), a corporation duly organized under the laws of the People’s Republic of China (“PRC”). As a result of this transaction, Deli Solar (Bazhou) became a wholly-foreign owned enterprise (“WFOE”) under PRC law on March 30, 2005. This acquisition was accounted for as a transfer of entities under common control.

Deli Solar (Bazhou) was incorporated on August 19, 1997 under the laws of the PRC. In the PRC, Ltd,Ltd., or Limited, is equivalent to Inc,Inc., or Incorporated, in the United States (“US”).

On November 21, 2005 Deli Solar (Bazhou) acquired Ailiyang Solar Energy Technology Co., Ltd. (“Ailiyang”), an entity formerly controlled by the owners of Deli Solar (Bazhou). The transaction was accounted for as a transfer of entities under common control.

Beijing Deli Solar Technology Development Co., Ltd. (“Deli Solar (Beijing)”), our wholly owned PRC subsidiary, was founded in 2006 and is principally engaged in solar power heater integrated construction projects in major cities in the PRC.

Deli Solar (Beijing) ownesowns 91.82% of Tianjin Huaneng Energy Equipment Company (“Tianjin Huaneng”), which manufactures energy saving boilers and environmental protection equipment for industrial customers.

On April 1, 2008, Beijing Deli Solar Technology Development Co., Ltd (“Deli Solar (Beijing)”) acquired 100% of Shenzhen Pengsangpu Solar Industrial Products Corporation (“SZPSP”), which is engaged in the re-sale of energy-saving related heating products such as heat pipes, heat exchangers, pressure water boilers, solar energy heaters and radiators. On July 6, 2009, Deli Solar (Beijing) entered into a termination agreement (the "Termination Agreement") with the three shareholders of SZPSP. The Termination Agreement terminates the equity purchase and complementary agreements. We accounted for SZPSP as a wholly-owned subsidiary from March 31, 2008 until March 31, 2009.

China Solar, Deli Solar (BVI), Deli Solar (Bazhou), Ailiyang, Deli Solar (Beijing) and Tianjin Huaneng are hereinafter referred to as the “Company”.

9


NOTE 3 - RECENTLY ISSUED ACCOUNTING STANDARDS

In January 2010,During the FASB issuedthree months ended June 30, 2011, there were no changes made to our critical accounting policies and the use of estimates. For further information, please refer to “Critical Accounting Standards Update (“ASU”) 2010-06, “improving Disclosures about Fair Value Measurements,” which clarifies certain existing requirementsPolicies” included in ASC 820 “Fair Value Measurements and Disclosures,” and required disclosures related to significant transfers between each level and additional information about Level 3 activity.  FASB ASU 2010-06 begins phasing inPART II, Item 7 of our Annual Report on Form 10-K for the first fiscal period beginning afteryear ended December 15, 2009.  The Company is currently assessing the impact on its consolidated results of operations and financial conditions.
In February 2010, the FASB issued FASB ASU 2010-09, “Subsequent Events, Amendments to Certain Recognition and Disclosure Requirements,” which clarifies certain existing evaluation and disclosure requirements in ASC 855 “Subsequent Events” related to subsequent events. FASB ASU 2010-09 requires SEC filers to evaluate subsequent events through the date in which the financial Statements are issued and are effective immediately. The new guidance does not have an effect on the Company’s consolidated results of operations and financial condition.

Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.31, 2010.

NOTE 4-INVESTMENT IN TRUEFRAME INTERNATIONAL LTD.

During the year ended December 31, 2008 and 2009, we loaned Shenzhen Fuwaysun Technology Co., Ltd. (“Fuwaysun”) approximately $4,000,000 under two loan agreements. In October 23, 2009, our wholly owned subsidiary, Deli Solar (Bazhou), entered into an agreement with Trueframe International LimitedCo., Ltd. (“Trueframe”), the 55.78% indirect owner of Fuwaysun to acquire 28% of outstanding stock of Trueframe in exchange for the loans of approximately $4,000,000. Trueframe is a BVI company that owns 32,550,000 outstanding shares, or approximately 55.78% of AgriSolar Solutions, Inc. (“AgriSolar”). Agrisolar owns 100% of Fuweysun through one of its wholly owned subsidiaries.

On January 8, 2010, Fuwaysun entered into a Share Exchange Agreement with AgriSolar. Pursuant to the terms of the Exchange Agreement, Agrisolar agreed to acquire all of the issued and outstanding shares of common stock in Fuwaysun, in exchange for the issuance of an aggregate of up to 58,055,000 shares of the Agrisolar’s common stock to the shareholders of Fuwaysun, thereby causing Fuwaysun and its wholly-owned subsidiaries, Fuwaysun Technology (HK) Limited, a Hong Kong corporation (“FTHK”), Forboss Solar (ShenZhen) Co, Ltd, a PRC corporation (“Forboss”), and Shenzhen Fuwaysun Technology Company Limited, a PRC corporation (“Fuwaysun”) to become wholly-owned subsidiaries of Agrisolar (the “Share Exchange”). As a result of the Share Exchange, Trueframe is the owner of 32,550,000 shares, or approximately 55.78% of Agrisolar issued and outstanding common stock. In October, 2009, we acquiredthe loans, exclusive of RMB 1,000,000 (approximately $146,451) were converted into 28% of the outstanding equity of Truefame International Limited ("Truefame"), whichTrueframe. Trueframe is a holding company that owns 55.78 %55.78% of Fuwaysun. The remaining RMB 1,000,000 is due when Fuwaysun receives adequate funding. Thus, Deli Solar (BVI) owns indirectly 15.62% of the outstanding common stock of AgriSolar Solutions, Inc. ("AGSO"), which holds Shengzhen Fuwaysun Technology Co., Ltd. ("Fuwaysun") for approximately $3,741,000. Fuwaysun is a PRC company primarily engagedAgriSolar.

The investment in the development and production of solar pest killing lamps and transportable solar generators.The investment isTruframe has been accounted for under the equity method of accounting.method.

NOTE 5– BUSINESS DISPOSAL

On July 6, 2009, we entered into the Termination Agreement with the three former shareholders of SZPSP to terminate “The Equity Purchase Agreement” and “Complementary Agreement to the Equity Purchase Agreement”

The key terms of the Termination Agreement are:

Pursuant to the terms of the agreements the Company received RMB 28,800,000 and 939,364 shares of its common stock in exchange for its ownership of SZPSP.  In addition, the Company will receive a portion of the net profit, if any, of SZPSP for the year ended March 31, 2009.  No effect has been given to the profit distribution in the accompanying financial statements.

The operations of SZPSP have been presented as discontinued operations in the accompanying financial statements from the date of acquisition to the date of disposition, for the appropriate periods.

As summary of the operations of SZPSP is follows:

March 31,
2009
Revenues $1,024,103
Income before provision for income taxes from discontinued operations(501,120
Income tax provision11,270
Income(loss) from discontinued operation, net of tax $(512,390)

NOTE 65 - BALANCE SHEET COMPONENTS

Accounts receivable, net

The majority of the Company’s sales are on open credit terms and in accordance with terms specified in the contracts governing the relevant transactions. The Company evaluates the need offor an allowance for doubtful accounts based on the aging of accounts receivable that management believes to be reasonable.

910


 
June 30,
2011
  
December 31,
2010
 
 
June 30,
2010
 
December 31,
2009
  (Unaudited)    
 (Unaudited)         
Accounts receivable, cost $11,544,327  $9,621,122  $10,998,273  $11,341,103 
Less : allowance for doubtful accounts  (1,561,709)  (1,553,178)  1,360,967   1,329,916 
Accounts receivable, net $9,982,618  $8,067,944  $9,637,306  $10,011,187 

Inventories:

 
June 30,
2011
  
December 31,
2010
 
 
June 30,
2010
 
December 31,
2009
  (Unaudited)    
 (Unaudited)         
Raw materials $      2,265,357  $1,186,188  $2,505,554  $1,992,316 
Consumables           16,844   16,358   19,628   17,804 
Work-in-process           73,018   57,357   2,822,081   867,726 
Finished goods        2,766,858   3,287,267   5,038,018   4,930,379 
Inventories $      5,122,077  $4,547,170  $10,385,281  $7,808,225 

Other receivables and prepayments:

  
June 30,
2010
  
December 31,
2009
 
  (Unaudited)    
Advance to suppliers $1,201,129  $555,781 
Other receivables    1,918,158     1,177,914 
Other receivables and prepayments(1) $3,119,287  $1,733,695 

(1) The amount includes the loan of RMB2, 000,000 for Xiongri. In 2006, we entered into a series of agreements with the three shareholders of Shenzhen Xiongri Solar Co., Ltd. (“Xiongri”) to purchase 60% of the entire equity interests of Xiongri for RMB2, 000,000. The three shareholders agreed to loan RMB2, 000,000 to Xiongri as working capital. We have not completed the transfer of the 60% equity interests. Howeverthe parties came to consensus after negotiation on October 23, 2009 that the agreement shall be revoked and the three shareholders need to return RMB2, 000,000 in following two years after signed.
  
June 30,
2011
  
December 31,
2010
 
  (Unaudited)    
       
Advance to suppliers $1,830,648  $867,018 
Other receivables  1,233,311   1,499,852 
Other receivables and prepayments $3,063,959  $2,366,870 

Other payables and accrued liabilities:

 
June 30,
2010
 
December 31,
2009
  
June 30,
2011
  
December 31,
2010
 
 (Unaudited)    (Unaudited)    
Customer deposit $3,895,096  $4,488,561 
      
Salary payable  420,544   521,951   352,876   637,996 
Accrued expenses  221,430   226,430 
Accrued expenses and interest payable  209,779   294,009 
Other payables  2,905,996   2,551,978   3,187,220   2,577,525 
Warranty provision  1,022,132   1,016,549   1,062,236   1,038,001 
Current portion of investment payable(1)  1,329,727   1,171,709 
Totals $9,794,925  $9,977,178  $4,812,111  $4,547,531 

(1) Represents liability in connection with the acquisition of Tianjin Huaneng,

1011


NOTE 76 - STOCKHOLDERS’ EQUITY

Common stock

During the year ended December 31, 2009, 373,566 shares of preferred stock were converted to the same number of shares of common stock.
.
During the year ended December 31, 2009, 939,364 shares of common stock were cancelled due to termination with SZPSP.

Common StocksStock Held in Escrow

In connection with the private placement on February 29, 2008, the Company deposited 2,000,000 shares of common stock (“Make Good Shares”) into escrow and we are required to deliver (i) 1,000,000 of the Make Good Shares to the investors on a pro rata basis for no additional consideration in the event that the Company’s after-tax net income for the fiscal year ending December 31, 2008 is less than $4.8 million; and (ii) 1,000,000 of the Make Good Shares to the investors on a pro rata basis for no additional consideration in the event that the Company’s after-tax net income for the fiscal year ending December 31, 2009 is less than $8 million. As of December 31, 2008, the after-taxThe after tax net income target of $4.8 for the year ended December 31, 2008 and $8 million hasfor the year ended December 31, 2009 have not been met. The registration statement of 1,000,0002,000,000 of the Make Good Sharesshares to the investors was declared effective on July 20, 2009.effective.

Warrants for services

A summary of the status of the Company’s outstanding common stock warrants:

 
Number of
Shares
  
Weighted-
average
Exercise Price
  
Weighted-
average
Remaining
Contractual
  
Number of
Shares
  
Weighted-
average
Exercise Price
  
Weighted-
average
Remaining
Contractual
Term
 
Outstanding and Exercisable at January 1, 2009 7,091,682  $2.76  3.53 years 
Outstanding and Exercisable at January 1, 2010  6,622,532  $2.48  2.25 years 
Granted -  -   -   -   -   - 
Exercised -  -   -   -   -   - 
Forfeited 469,150  -   -   -   -   - 
Expired -  -   -   -   -   - 
Outstanding and Exercisable at December 31, 2009 6,622,532  $2.48  2.25 years 
Outstanding and Exercisable at December 31, 2010  6,622,532  $2.48  1.25 years 
Granted -  -   -   -   -   - 
Exercised -  -   -   -   -   - 
Forfeited -  -   -   -   -   - 
Expired 1,825,719  -   -   -   -   - 
Outstanding and Exercisable at June 30, 2010 4,796,813  1.95  2.3 years 
Outstanding and Exercisable at June 30, 2011  6,622,532   2.48  1 year 

NOTE 87 - INCOME TAXES

The Company is registered in the United States of America (“U.S.”) and has operations in three tax jurisdictions: the United States of America, the British Virgin IslandIslands (“BVI”) and the PRC. The operations in the United States of AmericaU.S. and British Virgin Islandthe BVI have incurred net operating losses for income tax purposes. The Company generated substantially all of its net income from the operation of its subsidiary in the PRC and is subject to the PRC tax jurisdiction.

The comparison of income tax expense at the U.S. statutory rate of 35% to the Company's effective tax is as follows:

  For the six month ended 
  June 30, 
  2011  2010 
       
U.S. statutory rate at 35% $(223,469) $365,265 
Tax reate difference between China and U.S.  111,427   (251,301)
Tax paid for prior periods  77,936   - 
Change in valuation allowance  84,645   58,121 
Effective tax $50,539  $172,085 

1112


The provisions for income tax are summarized as follows:

Current $123,273  $132,564 
Deferred  (72,734)  39,521 
Total $50,539  $172,085 

NOTE 98 - SEGMENT REPORTING, GEOGRAPHICAL INFORMATION

(a) Business information

During the sixthree months ended June 30, 2010,2011, the Company had primarily three reportable segments, (i) Solar Heater/Biomass Stove/Boiler related products, (ii) Heat pipe related productsequipments/Energy-saving projects and (iii) Building integrated energy-saving projects, under the management of Bazhou, Tianjin Huaneng, and Deli Solar (Beijing), respectively.

The Company’s revenue, gross profit and total assets by reportable segment are as follows:

Sales Revenues
Sales Revenues            
 
Three months ended 
June 30,
  
Six months ended 
June 30,
  Three months ended June 30,  Six months ended June 30, 
 2010  2009  2010  2009  2011  2010  2011  2010 
Revenue:                        
Solar heater/Biomass stove/Boiler related products $1,786,423  $1,463,547  $2,531,834  $3,011,395  $752,416  $1,786,423  $1,100,492  $2,531,834 
Heat pipe related equipments/Energy-saving projects  8,920,032   11,843,316   12,071,035   13,949,263   5,936,060   8,920,032   9,107,107   12,071,035 
Building integrated energy saving projects  (528)  -   (528)  - 
Building integrated energy-saving projects  89,239   (528)  121,245   (528)
 $10,705,927  $13,306,863  $14,602,341  $16,960,658  $6,777,715  $10,705,927  $10,328,844  $14,602,341 

Gross Profit
Gross Profit            
  Three months ended June 30,  Six months ended June 30, 
  2011  2010  2011  2010 
Gross profit:            
Solar heater/Biomass stove/Boiler related products $183,987  $394,908  $250,836  $504,629 
Heat pipe related equipments/Energy-saving projects  1,192,993   2,597,980   1,782,785   3,649,669 
Building integrated energy-saving projects  57,233   (528)  87,850   (528)
  $1,434,213  $2,992,360  $2,121,471  $4,153,770 

Three months ended 
June 30,
 
Six months ended 
SepteJune 30,
 
2010 2009 2010 2009 
Gross profit:        
Total assets      
Total assets 
June 30,2011
  June 30,2010 
Solar heater/Biomass stove/Boiler related products $394,908  $319,922  $504,629  $648,234  $20,853,926  $20,640,186 
Heat pipe related equipments/Energy-saving projects  2,597,980   2,963,104   3,649,669   3,520,606   25,337,537   22,744,744 
Building integrated energy saving projects  (528)  -   (528)  - 
Building integrated energy-saving projects  1,328,488   1,524,390 
Administration  3,121,981   2,742,341 
 $2,992,360  $3,283,026  $4,153,770  $4,168,840  $50,641,932  $47,651,661 

Total assets
  
June 30,
2010
  
December 31,
2009
 
Total assets 2010  2009 
Solar heater/Biomass stove/Boiler related products $20,036,244  $17,075,566 
Heat pipe related equipments/Energy-saving projects $19,198,609  $17,210,210 
Building integrated energy saving projects $1,394,158  $1,774,920 
Discontinued operation $   $- 
Other $2,727,083  $5,004,499 
  $43,356,094  $41,065,195 

(b) Geographic information

The Company operates in the PRC and all of the Company’s long lived assets are located in the PRC. In respect of geographical segment reporting, sales are based on the country in which the customer is located and total assets and capital expenditure are based on the country where the assets are located.

1213


The Company’s operations are located in PRC, which is the main geographical area. The Company’s revenue, gross profit and total assets by geographical market for the sixthree months ended June30,June 30, 2011 and 2010 and 2009 are analyzed as follows:

Revenue
Revenue            
  Three months ended June 30,  Six months ended June 30, 
  2011  2010  2011  2010 
             
Revenue:            
PRC $6,777,715  $9,840,185  $10,310,195  $13,165,686 
Others  -   865,742   18,649   1,436,655 
  $6,777,715  $10,705,927  $10,328,844  $14,602,341 
                 
Gross profit                

 
Three months ended 
June 30,
 
Six months ended 
SepteJune 30,
 
 2010 2009 2010 2009 
Revenue:        
PRC $9,840,185  $13,051,551  $13,165,686  $16,558,795 
Others  865,742   255,312   1,436,655   401,863 
  $10,705,927  $13,306,863  $14,602,341  $16,960,658 
Gross profit
 Three months ended June 30,  Six months ended June 30, 
Three months ended 
June 30,
 
Six months ended 
SepteJune 30,
  2011  2010  2011  2010 
2010 2009 2010 2009             
Gross profit:                    
PRC $2,764,919  $3,058,071  $3,667,269  $3,915,410  $1,434,213  $2,764,919  $2,116,450  $3,667,269 
Others  227,441   224,955   486,501   253,430   -   227,441   5,021   486,501 
 $2,992,360  $3,283,026  $4,153,770  $4,168,840  $1,434,213  $2,992,360  $2,121,471  $4,153,770 

Total assets

June 30, December 31,  June 30,  December 31, 
2010 2009  2011  2010 
Total assets:          
PRC $43,048,967  $37,720,553  $50,617,315  $47,629,861 
Others $307,127  $3,344,642   24,617   21,800 
 $43,356,094  $41,065,195  $50,641,932  $41,651,661 

1314


CHINA SOLAR & CLEAN ENERGY SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
NOTE 10 –NET INCOME PER SHARE

The following table sets forth the computation of basic and diluted net income per share for the six months ended June 30, 2010 and 2009:

 
Three months ended 
June 30,
 
Six months ended 
SepteJune 30,
 
 2010  2009 2010  2009 
Basic and diluted net income per share calculation          
           
Numerator:          
Net income from continuing operations $1,074,826  $2,506,647  $747,166  $1,789,813 
Net (loss) income from discontinued operation  -   -   -   (512,390)
  $1,074,826  $2,506,647  $747,166  $1,277,423 
Denominator: - Weighted average ordinary shares outstanding – Basic and Diluted  15,233,652   16,173,016   15,233,652   16,123,921 

NOTE 119 - SUBSEQUENT EVENT

The Company announced on July 25, 2011 that one of its subsidiaries (Deli Solar (BVI)) signed an agreement with Guizhou Fuxiang Eco-Industrial City Investment & Development Co. Ltd to jointly construct green eco-buildings. The eco-buildings will be planned and applied with low carbon and eco-technologies for the purpose of energy-saving, low carbon ecology, and integrated solar energy solutions.

Engineering costs are expected to amount to over RMB 4 billion (US $630 million) with a net profit rate of approximately 16-18%. Construction will be implemented over three phases. First phase construction is expected to commence August 2011 and continue through December 2012, covering 1.5km2 (0.58 miles2) with costs estimated from RMB 750-900 million (USD $116-140 million); Second phase construction is expected to commence August 2012 and continue through October 2014, covering 4km2 (1.54 miles2) with costs estimated from RMB 2–2.4 billion (USD $310-370 million); Third phase construction is expected to commence August 2013 and continue through December 2015, covering 2.5km2 (0.97 miles2) with costs estimated from RMB 4-4.8 billion (USD $620-740 million).
The Company has evaluated subsequent events after the balance sheet date through the date the financial statements were issued , thereissued. There are no other subsequent events that are required to be recorded or disclosed in the accompanying interim financial statements.

1415


Item 2.     MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Information — this item includes “forward-looking statements”. AllThe following discussion and analysis of the results of operations and financial condition for the six months ended June 30, 2011 and 2010 should be read in conjunction with our financial statements other thanand the notes to those financial statements of historical facts,that are included elsewhere in this item regarding the Company's financial position, business strategy and plans and objectives of management of the Company for future operations are forward-looking statements. TheseReport. Our discussion includes forward-looking statements rely onbased upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of assumptions concerning future events and are subject to a number of uncertainties and other factors, many of which are outside of the Company's control, which could cause actual results to materially differ from such statements. While the Company believes that the assumptions concerning future events are reasonable, it cautions that there are inherent difficulties in predicting certain important factors, especially the timing and magnitude of technological advances; the prospects for future acquisitions; the competition in the solar water heaters and boilers industry and the impact of such competition on pricing, revenues and margins; uncertainties surrounding budget reductions or changes in funding priorities of existing government programs and the cost of attracting and retaining highly skilled personnel.factors.  See “Cautionary Note Regarding Forward Looking Statements.”

OVERVIEWOverview

We are engaged in the solar and renewable energy business in the PRC. Our business is conducted through our wholly-owned PRC based operating subsidiaries, Bazhou Deli Solar Beijing(Bazhou), Deli Solar (Beijing), and our indirect subsidiary Tianjin Huaneng (majority owned).

The Company has three reportable segments: (i) Solar Heater/Biomass Stove/Boiler related products, (ii) Heat pipe related products and (iii) Building integrated energy-saving projects, under the management of Bazhou, Tianjin Huaneng, and Deli Solar (Beijing), respectively.

Deli Solar (Bazhou) designs, manufactures and sells renewable energy systems to produce hot water and for space heating in the PRC. Bazhou Deli Solar’sSolar (Bazhou)'s principal products are solar hot water heaters and multifunctional space heaters, including coal-fired boilers for residential use. Bazhou Deli Solar (Bazhou) also sells component parts for its products and provides after-sales maintenance and repair services.

Deli Solar (Beijing), a wholly owned PRC subsidiary, is principally engaged in building integrated energy-saving projects in major cities in the PRC, including Beijing.

Tianjin Huaneng manufactures heating products such as heating pipes, heat exchangers, specialty heating pipes and tubes, high temperature hot blast boilers, heating filters, normal pressure water boilers, solar energy water heaters and radiators.

Approximately 17.34%10.7% of our net revenue for the six months ended June 30, 20102011 was derived from sales of our solar heater/biomass stove/boiler related products, and 82.66%88.2% from sales of our heat pipe related equipment/energy-saving projects, and 1.2% from sales of our building integrated energy projects, respectively. Approximately 90.16%99.8% and 9.84%0.2% of our net revenuesrevenue for the six months ended June 30, 2010, were2011, was derived from sales made inside the PRC and outside the PRC, respectively.

RESULTS OF OPERATIONS

Three months ended June 30, 20102011 compared to three months ended June 30, 20092010

Sales RevenuesRevenue

Three months ended 
June 30,
  
Three months ended
June 30,
 
2010 2009 
Revenue:    
Revenue  2011  2010 
Solar heater/Biomass stove/Boiler related products $1,786,423  $1,463,547  $752,416  $1,786,423 
Heat pipe related equipments/Energy-saving projects  8,920,032   11,843,316   5,936,060   8,920,032 
Building integrated energy saving projects  (528)  - 
 $10,705,927  $13,306,863 
Building integrated energy-saving projects  89,239   (528)
Total $6,777,715  $10,705,927 

16


Overall: Sales revenueRevenue for the three months ended June 30, 2011 was $6,777,715 as compared to $10,705,927 for the three months ended June 30, 2010, were $10,705,927 as compareda decrease of $3,928,212 or 36.7%. The decrease was primarily due to $13,306,863the decrease in revenue from solar heater/biomass stove/boiler related products and heat pipe related equipments/energy-saving projects.

Solar heater/Biomass Stove/Boiler related products: Revenue for the three months ended June 30, 2009, a decrease of $2,600,936 or 19.55%. The decrease in sales2011 was primarily attributable$752,416 as compared to the decline in revenue from our heat pipe related equipments/Energy-saving projects under the management of Tian Jin Hua Neng.

Solar heater/Biomass stove/Boiler related products: Sales revenue for these products$1,786,423 for the three months ended June 30, 2010, were $1,786,423 as compared to $1,463,547 for the three months ended June 30, 2009, a increasedecrease of $322,876$1,034,007 or 22.06%57.9%. The increasedecrease in sales revenue derived from solar heaters/biomass stove/boiler related products was due to strong competition, which resulted in a loss of market share in this segment. We expect competition to remain fierce in the increasing demand for solar heater related products market in the second quarter this year.foreseeable future. We expect solar heaters in Company continue to decline.
15

 
Heat pipe related equipments/Energy-saving projects: Sales revenueRevenue for the three months ended June 30, 2011 was $5,936,060 as compared to $8,920,032 for the three months ended June 30, 2010, a decrease of $2,983,972 or 33.5%. The decrease in sales revenue from heat pipe related equipments/energy-saving projects was $8,920,032due to the decrease in some large projects compared to $11,843,316the previous year period, however we expect the revenue will increase in the second half year, due to our recent efforts to expand this segment and as we expect to recognize revenue in the second half of the current fiscal year from several contracts that were entered into in the first half of the current fiscal year.

Building integrated energy-saving projects: Revenue for the three months ended June 30, 2009, a decrease2011 was $89,239 as compared to $-528 for the three months ended June 30, 2010, an increase of $2,923,284 or 24.68%, because we pay little attention to small orders this year. No enough attention to mini-orders results in the decrease of$89,767. The sales in the past six months .However, we believe that new and large order clients will increase, which will leadrevenue from building integrated energy-saving projects was due to the increase of sales volumein integrated solar energy-saving building projects in Deli Solar (Beijing), we expect the revenue will increase in the nextfuture due to our recent efforts to expand this segment and as we expect to generate more revenue in the second half year.of the current fiscal year compared to the previous year period.

Gross Profit

Three months ended 
June 30,
  Three months ended June 30 
2010 2009 
Gross profit:    
Gross profit 2011  2010 
Solar heater/Biomass stove/Boiler related products $394,908  $319,922  $183,987  $394,908 
Heat pipe related equipments/Energy-saving projects  2,597,980   2,963,104   1,192,993   2,597,980 
Building integrated energy saving projects  (528)  - 
Building integrated energy-saving projects  57,233   (528)
 $2,992,360  $3,283,026  $1,434,213  $2,992,360 

Overall: Gross profit for the three months ended June 30, 2011was $1,434,213 as compared to $2,992,360 for the three months ended June 30, 2010, a decrease of $1,558,147 or 52.1%. The decrease was primarily due to the decrease in gross profit from solar heater/biomass stove/boiler related products and heat pipe related equipments and energy-saving projects.

Solar heater/Biomass Stove/Boiler related products: Gross profit and gross profit margin for the three months ended June 30, 2010 increased by approximately 3.28% to 27.95%,2011 were $183,987 and 24.5% respectively, as compared to 24.67%$394,908 and 22.1% for the three months ended June 30, 2009. This2010. Gross profit decreased $210,921 or 53.4%. The decrease in gross profit from solar heaters/biomass stove/boiler related products was primarily due to the increasestrong competition, which resulted in sales pricesa loss of our heat pipe related equipments.market share in this segment.
Solar heater/Biomass stove/Boiler related products: Gross profit margin for the three months ended June 30, 2010 was approximately 22.11%, a slight increase of 0.25% as compared to 21.86% for the three months ended June 30, 2009.

Heat pipe related equipments/Energy-saving projects: Gross profit and gross profit margin for the three months ended June 30, 2010 was approximately 29.13%, a increase of 4.11% from 25.02%2011 were $1,192,993 and 20.1% respectively, as compared to $2,597,980 and 29.1% for the three months ended June 30, 20092010. Gross profit decreased $1,404,987 or 54.1% The decrease in sales revenue from heat pipe related equipments/energy-saving projects was due to anthe decrease in some large projects compared to the previous year period, however we expect the revenue will increase in the sale prices.second half year due to our recent efforts to expand this segment and as we expect to recognize revenue in the second half of the current fiscal year from several contracts that were entered into in the first half of the current fiscal year. Gross profit margin decreased 9.0%, the main reason was due to the increase of cost, including raw material labor cost and other product cost.

Building integrated energy-saving projects: Gross profit for the three months ended June 30, 2011 was $57,233 as compared to $-528 for the three months ended June 30, 2010, an increase of $57,761. The increase in sales revenue from building integrated energy-saving projects was due to the increase in integrated solar energy-saving building projects in Deli Solar (Beijing), we expect the revenue will increase in the future.

Operating Expenses

Operating expenses for the three months ended June 30, 20102011 were $ 1,528,696,$1,304,705, as compared to $ 1,234,781 for the three months ended June 30, 2009, an increase of $ 293,915, or 23.80%. The overall increase in operating expenses was primarily due to the increase in the wages of the staff under the management of Tianjin Huaneng.

Depreciation and amortization expenses increased to $ 104,311$1,532,232 for the three months ended June 30, 2010, a increasedecrease of $ 1,026$227,527, or 0.99%, from $ 103,28514.8%. The overall decrease in operating expenses was primarily due to the cost reduction and consolidation efforts in our general and administrative functions.
Depreciation and amortization expenses increased to $121,732 for the three months ended June 30, 2009,2011, or 16.7%, from $104,311 for the three months ended June 30, 2010, primarily as a result of the increase of our manufacturing equipment and building.

Selling and distribution expenses increased to $ 729,260$753,880 for the three months ended June 30, 2011, or 3.4%, from $729,260 for the three months ended June 30, 2010, primarily due to the increase in transportation cost.

17


General and administrative expenses were $429,093 for the three months ended June 30, 2011 (or approximately 6.3% of sales) compared to $698,661 (or approximately 6.5% of sales) for the three months ended June 30, 2010, a increasedecrease of $ 248,673 or 51.74%, from $ 480,58738.6%. The decrease was primarily due to cost reduction and consolidation efforts in our general and administrative functions.

Net Income (loss)

Net loss was $40,426 for the three months ended June 30, 2009, because we have improved the marketing personnel's wage level this year.

General and administrative expenses were $ 695,1252011, compared to net income of $1,194,194 for the three months ended June 30, 2010, (or approximately 6.49% of sales) compared to $ 650,909 (or approximately 4.89% of sales) for the three months ended June 30, 2009, a increase of 6.79%, because we have improved the wages level of management staff this year.

Net Income

Net income was $ 1,074,826 for the three months ended June 30, 2010, compared to $ 2,506,647 for the three months ended June 30, 2009. The decrease in net income was mainlyprimarily due to the gain on disposal of SZPSP last yeardecrease in revenue and the increase in the wages of the staff under the management of Tianjin Huaneng.gross profit.

Six months ended June 30, 20102011 compared to six months ended June 30, 20092010

Sales Revenue

Six months ended 
June 30,
  
Six months ended
June 30,
 
2010 2009 
Revenue:    
Revenue  2011  2010 
Solar heater/Biomass stove/Boiler related products $2,531,834  $3,011,395  $1,100,492  $2,531,834 
Heat pipe related equipments/Energy-saving projects  12,071,035   13,949,263   9,107,107   12,071,035 
building integrated energy saving projects  (528)  - 
 $14,602,341  $16,960,658 
Building integrated energy-saving projects  121,245   (528)
Total $10,328,844  $14,602,341 

16

Overall: Sales revenueRevenue for the six months ended June 30, 2011 was $10,328,844 as compared to $14,602,341 for the six months ended June 30, 2010, were $14,602,341 as compareda decrease of $4,273,497 or 29.3%. The decrease was primarily due to $16,960,658the decrease in revenue from solar heater/biomass stove/boiler related products and heat pipe related equipments/energy-saving projects.

Solar heater/Biomass Stove/Boiler related products: Revenue for the six months ended June 30, 2009, a decrease of $2,358,317 or 13.90%. The decrease in sales2011 was primarily attributable$1,100,492 as compared to the decline in revenue from our heat pipe related equipments/Energy-saving projects under the management of Tian Jin Hua Neng.

Solar heater/Biomass stove/Boiler related products: Sales revenue for these products$2,531,834 for the six months ended June 30, 2010, were $2,531,834 as compared to $3,011,395 for the six months ended June 30, 2009, a decrease of $479,561$1,431,342 or 15.92%56.5%. The decrease in sales revenue derived from solar heaters/biomass stove/boiler related products was due to strong competition. Moreover, we are foreign invested enterprise and can not get accessWe expect competition to China favorable policy or “China’s Home Appliance Subsidy Program For Rual Areas” as is called for domestic enterprises.remain fierce in the solar heater related products market in the foreseeable future. We expect solar heaters in Company continue to decline.

Heat pipe related equipments/Energy-saving projects: SalesRevenue for the six months ended June 30, 2011 was $9,107,107 as compared to $12,071,035 for the six months ended June 30, 2010. a decrease of $2,963,928 or 24.6%. The decrease in sales revenue from heat pipe related equipments/energy-saving projects was due to the decrease in some large projects compared to the previous year period, however we expect the revenue will increase in the future due to our recent efforts to expand this segment and as we expect to generate more revenue in the second half of the current fiscal year compared to the previous year period.
Building integrated energy-saving projects: Revenue for the six months ended June 30, 2011 was $121,245 as compared to $-528 for the six months ended June 30, 2010, an increase of $121,773. The increase in sales revenue from building integrated energy-saving projects was $ 12,071,035 compareddue to $13,949,263the increase in integrated solar energy-saving building projects in Deli Solar (Beijing), we expect the revenue will increase in the future, due to our recent efforts to expand this segment and as we expect to recognize revenue in the second half of the current fiscal year from several contracts that were entered into in the first half of the current fiscal year.

18


Gross Profit
  
Six months ended
June 30
 
Gross profit 2011  2010 
Solar heater/Biomass stove/Boiler related products $250,836  $504,629 
Heat pipe related equipments/Energy-saving projects  1,782,785   3,649,669 
Building integrated energy-saving projects  87,850��  (528)
  $2,121,471  $4,153,770 

Overall: Gross profit for the six months ended June 30, 2009, a decrease of $1,878,228 or 13.46%. The decrease in sales was because we pay little attention2011was $2,121,471 as compared to small orders this year. No enough attention to mini-orders results in the decrease of sales in the past six months .However, we believe that new and large order clients will increase, which will lead to the increase of sales volume in the next half year.
Gross Profit
 
Six months ended
 June 30,
 
 2010 2009 
Gross profit:    
Solar heater/Biomass stove/Boiler related products $504,629  $648,234 
Heat pipe related equipments/Energy-saving projects  3,649,669   3,520,606 
building integrated energy saving projects  (528)  - 
  $4,153,770  $4,168,840 

Overall: Gross profit margin$4,153,770 for the six months ended June 30, 2010, increased by approximately 3.87% to 28.45%, as compared to 24.58% for the six months ended June 30, 2009. Thisa decrease of $2,032,299 or 48.9%. The decrease was primarily due to the increasedecrease in sales volumegross profit from solar heater/biomass stove/boiler related products and prices of our heat pipe related equipments.equipments and energy-saving projects.

Solar heater/Biomass stove/Boiler related products: Gross profit and gross profit margin for the six months ended June 30, 2010 was approximately 19.93%,2011 were $250,836 and 22.8% respectively, as compared to 21.53%$504,629 and 19.9% for the six months ended June 30, 2009. This2010. Gross profit decreased $253,793 or 50.3%. The decrease in gross profit from solar heaters/biomass stove/boiler related products was primarily due to weak market in which we had to sell our products in lower price.strong competition.

Heat pipe related equipments/Energy-saving projects: Gross profit and gross profit margin for the six months ended June 30, 2011 were $1,782,785 and 19.6% respectively, as compared to $3,649,669 and 30.2% for the six months ended June 30, 2010. Gross profit decreased $1,866,884 or 51.2% The decrease in sales revenue from heat pipe related equipments/energy-saving projects was due to the decrease in some large projects compared to previous year period, however we expect the revenue will increase in the second half year due to our recent efforts to expand this segment and as we expect to recognize revenue in the second half of the current fiscal year from several contracts that were entered into in the first half of the current fiscal year. Gross profit margin decreased 10.6%, the main reason was due to the increase of cost, including raw material labor cost and other product cost.

Building integrated energy-saving projects: Gross profit for the six months ended June 30, 2011 was $87,850 as compared to $-528 for the six months ended June 30, 2010, was approximately 30.23% as compared to 25.24% from the six months ended June 30, 2009, an increase of 5.00%.The$88,378. The increase is mainlyin sales revenue from building integrated energy-saving projects was due to anthe increase in integrated solar energy-saving building projects in Deli Solar (Beijing), we expect the revenue will increase in the sale prices.future.

Operating Expenses

Operating expenses for the six months ended June 30, 20102011 were $ 2,874,939,$2,512,523, as compared to $ 2,782,513$2,878,579 for the six months ended June 30, 2009, an increase2010, a decrease of $ 92,426,$366,056, or 3.32%12.7%. The overall increasedecrease in operating expenses was primarily due to increase of salary expense.the cost reduction and consolidation efforts in our general and administrative functions.
Depreciation and amortization expenses increased to $ 226,824$247,914 for the six months ended June 30, 2011, or 18.20%9.3%, from $ 191,906$226,824 for the six months ended June 30, 2009,2010, primarily as a result of the increase of our manufacturing equipment and building.

Selling and distribution expenses increased to $ 1,356,329$1,429,000 for the six months ended June 30, 2011, or 30.41%5.4%, from $ 1,040,072 for six months ended June 30, 2009, because we have improved the marketing personnel's wage level this year. 
17

General and administrative expenses were $ 1,291,786$1,356,329 for the six months ended June 30, 2010, primarily due to the increase in transportation cost.

General and administrative expenses were $835,609 for the six months ended June 30, 2011 (or approximately 8.8%8.1% of sales) compared to $ 1,550,535$1,295,426 (or approximately 9.14%8.9% of sales) for the six months ended June 30, 2009,2010, a decrease of 16.69%35.5%. The decrease was primarily due to the compression of operation cost.cost reduction and consolidation efforts in our general and administrative functions.

Net Income (loss)

Net loss was $688,992 for the six months ended June 30, 2011, compared to net income was $ 747,166of $871,533 for the six months ended June 30, 2010, compared to the net income of $ 1,277,423 for the six months ended June 30, 2009, primarily due to increasethe decrease of salary expensesale and strong competition.gross profit.

19


LIQUIDITY AND CAPITAL RESOURCES

Net cash used by operating activities was $ 2,143,894 for the six months ended June 30, 2010, while net cash provided by our operating activities was $ 3,599 for the six months ended June 30, 2009.

Net cash used by investing activities was $ 117,516 for the six months ended June 30, 2010, compared with net cash provided by investing activities in the amount of $ 199,174 for the six months ended June 30, 2009.

Net cash provided by financing activities was $ 732,732 for the six months ended June 30, 2010, compared with net cash provided by financing activities in the amount of $ 51,231 for the six months ended June 30, 2009.

We believe that current cash flow is sufficient to meet anticipated working capital and capital expenditures for at least the next twelve months. We may require additional cash for further development of business, including any investments or acquisitions we may decide to pursue. However, we cannot assure you that such funding will be available.

Cash

Cash and cash equivalents decreased to $ 3,596,126$4,821,943 as of June 30, 2010,2011, compared to $4,980,717$5,048,133 as of December 31, 2009, primarily as a result of the increase in the operating activities in the second quarter of 2010.

Accounts Receivable

Accounts receivable increaseddecreased to $9,982,618$9,637,306 as of June 30, 2010,2011, from $8,067,944$10,011,187 as of December 31, 2009,2010, primarily due to Tian Jin Hua Neng.the collection of accounts receivable of Tianjin Huaneng.

Inventory

Inventories increased to $ 5,122,077$10,385,281 as of June 30, 2010,2011, as compared to $4,547,170$7,808,225 as of December 31, 2009,2010, primarily due to the increase of raw materials considering the rise of the domestic steel prices. Tianjin Huaneng’s sales order.

Other Receivables and Prepayments

Other receivables and prepayments increased to $ 3,119,287$3,063,959 as of June 30, 2010,2011, compared to $1,733,695$2,366,870 as of December 31, 2009,2010, primarily due to the increase of temporary turnover.Tianjin Huaneng’s sales, correspondingly other receivable and prepayments had increased in Tianjin Huaneng.
18


Accounts Payable

Accounts payable increased to $ 1,602,749$3,438,840 as of June 30, 2010,2011, compared to $1,601,002$3,004,454 as of December 31, 2009.2010. This increase was due to the increase in payment for raw materials.

Other Payables and Accrued Liabilities

Other payables and accrued liabilities slightly decreasedincreased to $ 9,794,925$4,812,111 as of June 30, 20102011 from $9,977,178$4,547,531 as of December 31, 2009.2010.

OFF-BALANCE SHEET ARRANGEMENTSOff-Balance Sheet Arrangements

We do not have any off balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, revenues, and results of operations, liquidity or capital expenditures.

20

 
Item 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.Smaller reporting companies are not required to provide the information required by this item.
 
Item 4T.4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (“Exchange Act”), the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) (the Company’s principal financial and accounting officer), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Company’s CEO and CFO concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

No change in our system of internal control over financial reporting occurred during the period covered by this report for the quarter ended June 30, 20102011 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

1921

 
PART II - OTHER INFORMATION
Item 1.LEGAL PROCEEDINGSLegal Proceedings.

We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.None.
 
Item 1A.RISK FACTORSRisk Factors.

Not applicable.Smaller reporting companies are not required to provide the information required by this item.
 
Item 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDSUnregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3.DEFAULTS UPON SENIOR SECURITIESDefaults Upon Senior Securities.

None.
 
Item 4.REMOVED AND RESERVED(Removed and Reserved).
 
Item 5.OTHER INFORMATIONOther Information.
 
RESTATEMENT ON CONSOLIDATED FINANCIAL STATEMENTSNone.

The following are the reasons the restatement is required.

The acquisition of the additional 29.97% interest in Tianjin Hua Neng Energy Equipment Company on October 27, 2009 was not properly recorded. As disclosed in Note 4 to the financial statements of 2008, the Registrant paid $515,026 at the completion of the agreement with the remainder, aggregating approximately $1,047,611 plus interest to be paid over the next three years. We only recorded the amount actually paid and did not record the corresponding debt. In addition there 1,000,000 warrants to purchase the company’s common stock were issued as part of the purchase price and were not valued and included as additional purchase price.

The using right of building of Deli Solar (Beijing) will expire in August, 2011. But the Company never depreciated for it. So the Company decided to correct it.

After further analysis of the Company’s revenue recognition policy, it has decided to change the revenue recognition of its consolidated subsidiary Tianjin Hua Neng. The Company will make the appropriate entries to properly record the revenue and associated costs of revenue.

The following is a summary of the effects of the restatement on the company’s consolidated financial statements.

  As of June 30, 2009 
  as previously reported  as restated 
ASSETS    
Accounts receivable, net $8,457,470  $8,457,470 
Inventories    2,701,654   2,701,654 
Total current assets    21,526,868   21,526,868 
Property, plant and equipment, net    14,108,704   13,891,893 
Goodwill    1,910,509   1,966,118 
Total assets    39,214,410   39,053,208 
20


  As of June 30, 2009 
  as previously reported  as restated 
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Current liabilities:    
Income tax payables    2,336,230   2,336,230 
Other payables and accrued liabilities    5,149,009   6,320,987 
Total current liabilities    10,513,980   11,685,958 
Long-term debt   -   286,483 
Minority interests    1,842,962   333,256 
Stockholders’ equity:        
Additional paid-in capital    22,966,404   23,073,258 
Retained earnings    3,520,184   3,303,373 
Total stockholders’ equity    26,857,468   26,747,511 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $39,214,410  $39,053,208 
  
For six months ended
June 30,2009
 
  as previously reported  as restated 
Revenue, net $14,775,569  $16,960,658 
Cost of revenue    11,729,756   12,791,818 
Gross profit    3,045,813   4,168,840 
Depreciation and amortization    191,906   191,906 
Total operating expenses    2,782,513   2,782,513 
Income from operations    263,300   1,386,327 
Income before income taxes    (392,550)  1,562,710 
Net income    353,134   1,363,972 
Net income available to common stockholders $154,396  $1,277,423 
Net income per share – basic and diluted $0.01  $0.08 
  
For three months ended
 June 30, 2009
 
  as previously reported  as restated 
Revenue, net $9,659,248   13,306,863 
Cost of revenue    7,787,925   10,023,837 
Gross profit    1,871,323   3,283,026 
Depreciation and amortization    103,285   103,285 
Total operating expenses    1,234,781   1,234,781 
Income from operations    636,542   2,048,245 
Income before income taxes    615,327   2,756,325 
Net income    442,192   2,583,190 
Net income available to common stockholders $1,094,945   2,506,647 
Net income per share – basic and diluted $0.07  $0.16 

Item 6.EXHIBITS.Exhibits.

(a)  Exhibits

Exhibit
No.Number
 Document Description
31.1 Certification of Chief Executive Officer pursuantPursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 Certification of Chief Financial Officer pursuantPursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1 Certification of Chief Executive Officerpursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 Certification of Chief Financial Officerpursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101Interactive Data File (the Registrant will be furnishing Exhibit 101 within 30 days of the filing date of this Form 10-Q, as permitted under the rules of the Securities and Exchange Commission.)

* In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed.
2122


SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 China Solar & Clean Energy Solutions, Inc.
  
August 16, 2010
19, 2011
By:/s/ Deli Du
  Deli Du
  Chief Executive Officer and President
  (Principal Executive Officer)
   
August 16, 2010
19, 2011
By:/s/ Fangsong ZhengYang Mu
  Fangsong ZhengYang Mu
  Acting Chief Financial Officer
   (Principal(Principal Financial Officer)

2223


Exhibit Index

Exhibit
No.Number
 Document Description
31.1 Certification of Chief Executive Officer pursuantPursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 Certification of Chief Financial Officer pursuantPursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1 Certification of Chief Executive Officerpursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 Certification of Chief Financial Officerpursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101Interactive Data File (the Registrant will be furnishing Exhibit 101 within 30 days of the filing date of this Form 10-Q, as permitted under the rules of the Securities and Exchange Commission.)

2324