UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

(Mark One)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended:  June 30, 2010March 31, 2011

or

¨oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE EXCHANGE ACT OF 1934

For the transition period from ___________ to ______________
 
Commission File No. 000-24921

POWER3 MEDICAL PRODUCTS, INC.
(Exact name of registrant as specified in its charter)

New York 65-0565144
(State or other jurisdiction of
incorporation or organization)
 
(IRS Employer
Identification No.)

26022 Budde Road
The Woodlands, Texas 77380
(Address of Principal Executive Offices)

(281) 298-7944
(Issuer'sIssuer’s Telephone Number, including
Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1394 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  x   No  ¨o


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  x   No  ¨o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer¨ o
Accelerated filer¨ o
Non-accelerated filer ¨o
(Do not check if a smaller reporting company)
Smaller reporting company x
 
Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act).

Yes  ¨o   No  x

APPLICABLE ONLY TO ISSUERS INVOLVED IN
BANKRUPTCY PROCEEDINGS DURING THE
PRECEDING FIVE YEARS

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

Yes  ¨o   No  ¨o

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer'sissuer’s classes of common stock, as of the latest practicable date:  There were 467,797,313513,848,729 shares of the issuer’s common stock, $0.001 par value per share, issued and outstanding on August 13, 2010.May 12, 2011.

 
 

 

TABLE OF CONTENTS

  
Page
PART I – FINANCIAL INFORMATION
   
Item 1.Financial Statements1
   
 Balance Sheets at June 30, 2010March 31, 2011 (unaudited) and December 31, 200920101
   
 Statements of Operations for the three and six months ended June 30,March 31, 2011 and 2010 and 2009 (unaudited) and the period beginning May 18, 2004 (date of entering development stage) through June 30, 2010March 31, 2011 (unaudited)2
   
 Statements of Stockholders’ Deficit for all years subsequent to May 18, 2004 (date of entering development stage) and the sixthree months ended June 30, 2010March 31, 2011 (unaudited)3
   
 
Statements of Stockholders’ Deficit – Other Equity Items for all years subsequent to May 18, 2004 (date of entering development stage) and the sixthree months ended June 30, 2010March 31, 2011 (unaudited)
4
   
 Statements of Cash Flows for the sixthree months ended June 30,March 31, 2011 and 2010 and 2009 (unaudited) and the period beginning May 18, 2004 (date of entering development stage) through June 30, 2010March 31, 2011 (unaudited)5
   
 Notes to Financial Statements (unaudited)6
   
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations1924
   
Item 4T.Controls and Procedures2730
   
PART II – OTHER INFORMATION
   
Item 1.Legal Proceedings2731
   
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds2933
   
Item 6.Exhibits3034

 
i

 

PART I – FINANCIAL INFORMATION
 
Item 1.  Financial Statements.

Power3 Medical Products, Inc.
Power3 Medical Products, Inc.
(A Development Stage Entity)
Balance Sheets
Balance Sheets

  March 31,    
  2011  December 31, 
  (Unaudited)  2010 
       
Assets      
       
Cash and equivalents $-  $- 
Other current assets  -   - 
         
Total current assets  -   - 
         
Property and equipment, net of accumulated depreciation of $108,577 and $108,461 at March 31, 2011 and December 31, 2010, respectively  2,012   2,128 
Deposits  11,332   11,332 
Other assets  100   100 
         
Total assets $13,444  $13,560 
         
Liabilities and stockholders’ deficit        
         
Accounts payable $1,288,751  $1,643,510 
Accounts payable – related party  525,701   525,701 
Notes payable – related party  225,933   154,482 
Notes payable – in default  501,000   501,000 
Notes payable – in default – related party  80,000   80,000 
Convertible debentures – in default  272,176   303,853 
Derivative liabilities  629,171   1,460,472 
Other current liabilities  819,871   788,225 
         
Total current liabilities  4,342,603   5,457,243 
         
Total liabilities  4,342,603   5,457,243 
         
Stockholders’ deficit:        
         
Preferred Stock – $0.001 par value: 50,000,000 shares authorized; 1,500,000 shares issued and outstanding as of March 31, 2011 and December 31, 2010, respectively  1,500   1,500 
Common Stock – $0.001 par value: 600,000,000 shares authorized; 513,271,617 and 472,237,565 shares issued and outstanding as of March 31, 2011 and December 31, 2010, respectively  513,272   472,237 
Additional paid-in capital  73,833,040   72,994,212 
Treasury stock  (16,000)  (16,000)
Common stock payable  135,000   135,000 
Deficit accumulated during development stage  (67,114,471)  (67,349,132)
Deficit accumulated before entering development stage  (11,681,500)  (11,681,500)
         
Total stockholders’ deficit  (4,329,159)  (5,443,683)
         
Total liabilities and stockholders’ deficit $13,444  $13,560 
  June 30,    
  2010  December 31, 
  
(Unaudited)
  
2009
 
       
Assets      
       
Cash and equivalents $2,541  $- 
         
Total current assets  2,541   - 
         
Property and equipment, net of accumulated depreciation of $108,264 and $107,581 at June 30, 2010 and December 31, 2009, respectively  -   683 
Deposits  11,332   5,000 
Other assets  100   100 
         
Total assets $13,973  $5,783 
         
Liabilities and stockholders' deficit        
         
Accounts payable $1,101,580  $999,631 
Accounts payable – related party  303,118   96,507 
Notes payable – in default  451,000   451,000 
Notes payable – related party  15,000   15,000 
Convertible debentures – in default  351,255   351,255 
Convertible debentures, net of unamortized discount of $-0- and $21,621 at June 30, 2010 and December 31, 2009, respectively  50,000   28,379 
Convertible debentures – related party  30,000   30,000 
Derivative liabilities  3,876,069   14,456,424 
Other current liabilities  759,402   593,891 
         
Total current liabilities  6,937,424   17,022,087 
         
Total liabilities  6,937,424   17,022,087 
         
Stockholders' deficit:        
         
Preferred Stock – $0.01 par value: 50,000,000 shares authorized; 1,500,000 shares issued and outstanding as of June 30, 2010 and December 31, 2009, respectively  1,500   1,500 
Common Stock – $0.001 par value: 600,000,000 shares authorized; 467,797,313 and 434,167,000 shares issued and outstanding as of June 30, 2010 and December 31, 2009, respectively  467,797   434,167 
Additional paid-in capital  72,744,226   71,984,083 
Treasury stock  (16,000)  (16,000)
Common stock payable  135,000   135,000 
Deficit accumulated during development stage  (68,574,474)  (77,873,554)
Deficit accumulated before entering development stage  (11,681,500)  (11,681,500)
         
Total stockholders' deficit  (6,923,451  (17,016,304)
         
Total liabilities and stockholders' deficit $13,973  $5,783 

The accompanying notes are an integral part of these financial statements

 
1

 

Power3 Medical Products, Inc.
Power3 Medical Products, Inc.
(A Development Stage Entity)
Statements of Operations
Statements of Operations (Unaudited)

        Period From 
        May 18, 2004 
  For the Three Months Ended  Through 
  March 31,  March 31, 
  2011  2010  2011 
          
Net revenue $-  $-  $542,249 
             
Operating expenses:            
Employee compensation and benefits  31,250   34,918   31,598,092 
Professional and consulting fees  382,761   245,001   18,053,409 
Impairment of goodwill  -   -   13,371,776 
Other selling, general and administrative expenses  61,986   177,742   2,716,134 
             
Total operating expenses  475,997   457,661   65,739,411 
             
Loss from operations  (475,997)  (457,661)  (65,197,162)
             
Other income:            
Derivative gain  752,811   10,703,695   7,725,815 
Loss on settlement of litigation  -   -   (267,865)
Interest income  -   -   7,867 
Gain (loss) on settlement of debt  (20,263)  -   1,562,609 
Interest expense  (21,890)  (49,198)  (5,809,116)
Mandatory prepayment penalty  -   -   (420,000)
Other expense  -   -   (194,886)
             
Total other income  710,658   10,654,497   2,604,424 
             
Net income (loss)  234,661   10,196,836   (62,592,738)
             
Deemed dividend  -   -   (1,140,760)
             
Net income (loss) attributable to common stockholders $234,661  $10,196,836  $(63,733,498)
             
Net income per share - basic $0.00  $0.02     
             
Net income per share - diluted $0.00  $0.02     
             
Weighted average number of shares outstanding - basic  486,993,960   478,823,366     
             
Weighted average number of shares outstanding - diluted  510,842,272   500,029,456     
              Period From 
              May 18, 2004 
  For the Three Months Ended  For the Six Months Ended  Through 
  
June 30,
  
June 30,
  June 30, 
  
2010
  
2009
  
2010
  
2009
  
2010
 
                
Net revenue $-  $35,711  $-  $168,477  $542,249 
                   - 
Operating expenses:                  - 
Employee compensation and benefits  36,789   258,737   71,707   276,294   31,489,286 
Professional and consulting fees  679,562   544,518   986,514   625,335   17,215,283 
Impairment of goodwill  -   -   -   -   13,371,776 
Other selling, general and administrative expenses  -   47,102   162,848   150,534   2,349,169 
                   - 
Total operating expenses  716,351   850,357   1,221,069   1,052,163   64,425,514 
                   - 
Loss from operations  (716,351)  (814,646)  (1,221,069)  (883,686)  (63,883,265)
                     
Other income (expense):                    
Derivative gain (loss)  (123,340)  589,693   10,580,355   (156,651)  4,557,407 
Gain on legal settlement  -   -   -   -   36,764 
Interest income  -   -   -   -   7,867 
Gain (loss) on settlement of debt  -   (124,295)  -   (1,008,029)  1,582,872 
Interest expense  (23,528)  (137,739)  (60,206)  (314,835)  (5,739,500)
Mandatory prepayment penalty  -   -   -   -   (420,000)
Other income/(expense)  -   -   -   -   (194,886)
                     
Total other income (expense)  (146,868)  327,659   10,520,149   (1,479,515)  (169,476)
                     
Net income (loss)  (863,219)  (486,987)  9,299,080   (2,363,201)  (64,052,741)
                     
Deemed dividend  -   -   -   (34,103)  (1,140,760)
                     
Net income (loss) attributable to common stockholders $(863,219) $(486,987) $9,299,080  $(2,397,304) $(65,193,501)
                     
Net income (loss) per share - basic $(0.00) $(0.00) $0.02  $(0.01)    
                     
Net income (loss) per share - diluted $(0.00) $(0.00) $0.02  $(0.01)    
                     
Weighted average number of shares outstanding - basic  442,685,225   335,461,585   440,432,559   267,016,937     
                     
Weighted average number of shares outstanding - diluted  442,685,225   335,461,585   459,652,702   267,016,937     

The accompanying notes are an integral part of these financial statements

 
2

 

Power3 Medical Products, Inc.
(A
 Power3 Medical Products, Inc.
 (A Development Stage Entity)
 Statement of Stockholders’ Deficit
Statement of Stockholders' Deficit (Unaudited)

              Additional          
  Common Stock  Preferred Stock  Paid-in  Other Equity  Accumulated    
  Shares  Par Value  Shares  Par Value  Capital  Items (1)  Deficit  Total 
Balances as of Beginning of Development Stage -- May 18, 2004  14,407,630  $14,407   3,870,000  $3,870  $14,225,974  $-  $(11,681,500) $2,562,751 
                               - 
Issued shares for compensation  27,945,000   27,945   -   -   25,423,555   (25,451,500)  -   - 
Issued shares for services  4,910,000   4,910   -   -   4,850,090   (535,000)  -   4,320,000 
Issued shares for acquisition of equipment  15,000,000   15,000   -   -   13,485,000   -   -   13,500,000 
Stock option expense  -   -   -   -   626,100   (626,100)  -   - 
Issued shares for cash  242,167   242   -   -   314,575   -   -   314,817 
Cancelled shares per cancellation agreement  (160,000)  (160)  -   -   (71,840)  -   -   (72,000)
Issued shares to convert Series A perferred shares to common shares  3,000,324   3,001   (3,870,000)  (3,870)  3,377,974   -   (3,380,975)  (3,870)
Stock based compensation  -   -   -   -   -   8,311,012   -   8,311,012 
Net reclassification of derivative liabilities  -   -   -   -   (3,347,077)  -   -   (3,347,077)
Net loss (from May 18, 2004 to December 31, 2004)  -   -   -   -   -   -   (15,236,339)  (15,236,339)
                                 
Balance at December 31, 2004  65,345,121   65,345   -   -   58,884,351   (18,301,588)  (30,298,814)  10,349,294 
                                 
Cancelled shares returned from employee  (1,120,000)  (1,120)  -   -   (1,307,855)  -   -   (1,308,975)
Issued shares for compensation  140,000   140   -   -   41,860   -   -   42,000 
Issued shares for services  850,000   850   -   -   155,150   -   -   156,000 
Amortize deferred compensation expense  -   -   -   -   -   13,222,517   -   13,222,517 
Net loss  -   -   -   -   -   -   (27,134,865)  (27,134,865)
                                 
Balance at December 31, 2005  65,215,121   65,215   -   -   57,773,506   (5,079,071)  (57,433,679)  (4,674,029)
                                 
Issued shares for services  2,449,990   2,449   -   -   311,865   -   -   314,314 
Issued shares for cash  2,452,746   2,452   -   -   222,548   -   -   225,000 
Issued shares for compensation  1,253,098   1,254   -   -   176,763   -   -   178,017 
Adoption of FAS 123R  -   -   -   -   (475,324)  475,324   -   - 
Amortize deferred compensation expense  -   -   -   -   -   4,603,747   -   4,603,747 
Net loss  -   -   -   -   -   -   (6,415,969)  (6,415,969)
                                 
Balance at December 31, 2006  71,370,955   71,370   -   -   58,009,358   -   (63,849,648)  (5,768,920)
                                 
Issued shares for services  1,810,000   1,810   -   -   282,390   -   -   284,200 
Issued shares for conversion of debt  22,265,224   22,264   -   -   606,412   -   -   628,676 
Issued shares for warrants exercised  5,270,832   5,272   -   -   336,396   -   -   341,668 
Issued shares for cash  7,630,625   7,632   -   -   992,818   -   -   1,000,450 
Placement agent fees  -   -   -   -   (58,500)  -   -   (58,500)
Stock received  -   -   -   -   100   -   -   100 
Unreturned shares  5,000   5   -   -   4,495   -   -   4,500 
Deemed dividend  -   -   -   -   17,635   -   (17,635)  - 
Net loss  -   -   -   -   -   -   (5,216,288)  (5,216,288)
                                 
Balance at December 31, 2007  108,352,636   108,353   -   -   60,191,104   -   (69,083,571)  (8,784,114)
                                 
Common stock issued for services  7,482,910   7,483   -   -   584,858   -   -   592,341 
Common stock issued for cash  7,492,875   7,493   -   -   639,911   -   -   647,404 
Common stock issued for conversion of debt  22,172,536   22,173   -   -   1,568,626   -   -   1,590,799 
Common stock issued for lawsuit settlement  325,000   325   -   -   30,550   -   -   30,875 
Issued shares for payables  2,133,333   2,133   -   -   186,867   -   -   189,000 
Common stock held in escrow  2,000,000   2,000   -   -   18,000   (20,000)  -   - 
Preferred stock issued for services  -   -   1,500,000   1,500   357,000   -   -   358,500 
Deemed dividends  -   -   -   -   12,071   -   (12,071)  - 
Loss on related party debt conversion  -   -   -   -   (89,049)  -   -   (89,049)
Common stock payable  -   -   -   -   -   123,286   -   123,286 
Net loss  -   -   -   -   -   -   (136,784)  (136,784)
                                 
Balance at December 31, 2008  149,959,290   149,960   1,500,000   1,500   63,499,938   103,286   (69,232,426)  (5,477,742)
                                 
Common stock issued for conversion of debt  150,701,039   150,701   -   -   2,154,621   (82,944)  -   2,222,378 
Common stock payable  -   -   -   -   -   116,000   -   116,000 
Common stock issed upon exercise of warrants  11,789,509   11,790   -   -   267,042   -   -   278,832 
Common stock issued for services  112,201,562   112,201   -   -   4,403,503   (14,286)  -   4,501,418 
Common stock issued for cash  11,515,600   11,516   -   -   73,640   -   -   85,156 
Return of common stock held in escrow  (800,000)  (800)  -   -   800   -   -   - 
Deemed dividends  -   -   -   -   1,111,054   -   (1,111,054)  - 
Release of common stock held in escrow  -   -   -   -   20,000   4,000   -   24,000 
Common stock rescinded for debt  (1,200,000)  (1,200)  -   -   -   (7,056)  -   (8,256)
Common stock contributed for debt payment  -   -   -   -   276,558   -   -   276,558 
Options issued for services  -   -   -   -   176,927   -   -   176,927 
Net loss  -   -   -   -   -   -   (19,211,574)  (19,211,574)
                                 
Balance at December 31, 2009  434,167,000   434,167   1,500,000   1,500   71,984,083   119,000   (89,555,054)  (17,016,304)
                                 
Common stock issued upon exercise of warrants  36,799,358   36,799   -   -   197,735   -   -   234,534 
Common stock issued for services  13,573,456   13,573   -   -   518,671   -   -   532,244 
Vesting of common stock issued for services  -   -   -   -   280,000   -   -   280,000 
Common stock rescinded or canceled  (12,302,249)  (12,302)  -   -   12,302   -   -   - 
Imputed interest on no-interest loans  -   -   -   -   1,421   -   -   1,421 
Net income  -   -   -   -   -   -   10,524,422   10,524,422 
                                 
Balance at December 31, 2010  472,237,565  $472,237   1,500,000  $1,500  $72,994,212  $119,000  $(79,030,632) $(5,443,683)
                                 
Common stock issued for services  16,986,799   16,987   -   -   287,687   -   -   304,674 
Common stock issued for settlement of debt and litigation  27,747,253   27,748   -   -   463,914   -   -   491,662 
Common stock issued for cash  300,000   300   -   -   2,700   -   -   3,000 
Common stock rescinded or canceled  (4,000,000)  (4,000)  -   -   4,000   -   -   - 
Imputed interest on no-interest loans  -   -   -   -   2,037   -   -   2,037 
Settlement of derivative liability-   -   -   -    78,490    -    -    78,490 
Net income  -   -   -   -   -   -   234,661   234,661 
                                 
Balance at March 31, 2011 (unaudited)  513,271,617  $513,272   1,500,000  $1,500  $73,833,040  $119,000  $(78,795,971) $(4,329,159)
              Additional          
  
Common Stock
  
Preferred Stock
  Paid-in  Other Equity  Accumulated    
  
Shares
  
Par Value
  
Shares
  
Par Value
  
Capital
  
Items (1)
  
Deficit
  
Total
 
Balances as of Beginning of Development Stage — May 18, 2004  14,407,630   14,407   3,870,000   3,870   14,225,974   -   (11,681,500)  2,562,751 
                               - 
Issued shares for compensation  27,945,000   27,945   -   -   25,423,555   (25,451,500)  -   - 
Issued shares for services  4,910,000   4,910   -   -   4,850,090   (535,000)  -   4,320,000 
Issued shares for acquisition of equipment  15,000,000   15,000   -   -   13,485,000   -   -   13,500,000 
Stock option expense  -   -   -   -   626,100   (626,100)  -   - 
Issued shares for cash  242,167   242   -   -   314,575   -   -   314,817 
Cancelled shares per cancellation agreement  (160,000)  (160)  -   -   (71,840)  -   -   (72,000)
Issued shares to convert Series A perferred shares to common shares  3,000,324   3,001   (3,870,000)  (3,870)  3,377,974   -   (3,380,975)  (3,870)
Stock based compensation  -   -   -   -   -   8,311,012   -   8,311,012 
Net reclassification of derivative liabilities  -   -   -   -   (3,347,077)  -   -   (3,347,077)
Net loss (from May 18, 2004 to December 31, 2004)  -   -   -   -   -   -   (15,236,339)  (15,236,339)
                                 
Balance at December 31, 2004  65,345,121   65,345   -   -   58,884,351   (18,301,588)  (30,298,814)  10,349,294 
                                 
Cancelled shares returned from employee  (1,120,000)  (1,120)  -   -   (1,307,855)  -   -   (1,308,975)
Issued shares for compensation  140,000   140   -   -   41,860   -   -   42,000 
Issued shares for services  850,000   850   -   -   155,150   -   -   156,000 
Amortize deferred compensation expense  -   -   -   -   -   13,222,517   -   13,222,517 
Net loss  -   -   -   -   -   -   (27,134,865)  (27,134,865)
                                 
Balance at December 31, 2005  65,215,121   65,215   -   -   57,773,506   (5,079,071)  (57,433,679)  (4,674,029)
                                 
Issued shares for services  2,449,990   2,449   -   -   311,865   -   -   314,314 
Issued shares for cash  2,452,746   2,452   -   -   222,548   -   -   225,000 
Issued shares for compensation  1,253,098   1,254   -   -   176,763   -   -   178,017 
Adoption of FAS 123R  -   -   -   -   (475,324)  475,324   -   - 
Amortize deferred compensation expense  -   -   -   -   -   4,603,747   -   4,603,747 
Net loss  -   -   -   -   -   -   (6,415,969)  (6,415,969)
                                 
Balance at December 31, 2006  71,370,955   71,370   -   -   58,009,358   -   (63,849,648)  (5,768,920)
                                 
Issued shares for services  1,810,000   1,810   -   -   282,390   -   -   284,200 
Issued shares for conversion of debt  22,265,224   22,264   -   -   606,412   -   -   628,676 
Issued shares for warrants exercised  5,270,832   5,272   -   -   336,396   -   -   341,668 
Issued shares for cash  7,630,625   7,632   -   -   992,818   -   -   1,000,450 
Placement agent fees  -   -   -   -   (58,500)  -   -   (58,500)
Stock received  -   -   -   -   100   -   -   100 
Unreturned shares  5,000   5   -   -   4,495   -   -   4,500 
Deemed dividend  -   -   -   -   17,635   -   (17,635)  - 
Net loss  -   -   -   -   -   -   (5,216,288)  (5,216,288)
                                 
Balance at December 31, 2007  108,352,636   108,353   -   -   60,191,104   -   (69,083,571)  (8,784,114)
                                 
Common stock issued for services  7,482,910   7,483   -   -   584,858   -   -   592,341 
Common stock issued for cash  7,492,875   7,493   -   -   639,911   -   -   647,404 
Common stock issued for conversion of debt  22,172,536   22,173   -   -   1,568,626   -   -   1,590,799 
Common stock issued for lawsuit settlement  325,000   325   -   -   30,550   -   -   30,875 
Issued shares for payables  2,133,333   2,133   -   -   186,867   -   -   189,000 
Common stock held in escrow  2,000,000   2,000   -   -   18,000   (20,000)  -   - 
Preferred stock issued for services  -   -   1,500,000   1,500   357,000   -   -   358,500 
Deemed dividends  -   -   -   -   12,071   -   (12,071)  - 
Loss on related party debt conversion  -   -   -   -   (89,049)  -   -   (89,049)
Common stock payable  -   -   -   -   -   123,286   -   123,286 
Net loss  -   -   -   -   -   -   (136,784)  (136,784)
                                 
Balance at December 31, 2008  149,959,290   149,960   1,500,000   1,500   63,499,938   103,286   (69,232,426)  (5,477,742)
                                 
Common stock issued for conversion of debt  150,701,039   150,701   -   -   2,154,621   (82,944)  -   2,222,378 
Common stock payable  -   -   -   -   -   116,000   -   116,000 
Common stock issed upon exercise of warrants  11,789,509   11,790   -   -   267,042   -   -   278,832 
Common stock issued for services  112,201,562   112,201   -   -   4,403,503   (14,286)  -   4,501,418 
Common stock issued for cash  11,515,600   11,516   -   -   73,640   -   -   85,156 
Return of common stock held in escrow  (800,000)  (800)  -   -   800   -   -   - 
Deemed dividends          -   -   1,111,054   -   (1,111,054)  - 
Release of common stock held in escrow          -   -   20,000   4,000   -   24,000 
Common stock rescinded for debt  (1,200,000)  (1,200)  -   -       (7,056)  -   (8,256)
Common stock contributed for debt payment  -   -   -   -   276,558   -   -   276,558 
Options issued for services  -   -   -   -   176,927   -   -   176,927 
Net loss  -   -   -   -       -   (19,211,574)  (19,211,574)
                                 
Balance at December 31, 2009  434,167,000   434,167   1,500,000   1,500   71,984,083   119,000   (89,555,054)  (17,016,304)
                                 
Common stock issued upon exercise of warrants  36,799,358   36,799   -   -   197,735   -   -   234,534 
Common stock issued for services  9,133,204   9,133   -   -   410,106   -   -   419,239 
Vesting of common stock issued for services  -   -   -   -   140,000   -   -   140,000 
Common stock rescinded or canceled  (12,302,249)  (12,302)  -   -   12,302   -   -   - 
Net income  -   -   -   -   -   -   9,299,080   9,299,080 
                                 
Balance at June 30, 2010  467,797,313  $467,797  $1,500,000  $1,500  $72,744,226  $119,000  $(80,255,974) $(6,923,451

(1) A more detailed description of the items comprising "OtherOther Equity Items"Items is set forth herein following this Statement of Stockholders'Stockholders Deficit.

The accompanying notes are an integral part of these financial statements

 
3

 

Power3 Medical Products, Inc.
(A Development Stage Entity)
Statement of Stockholders’ Deficit -- Other Equity Items
(A Development Stage Entity)
Statements of Stockholders Deficit — Other Equity Items (Unaudited)
  
Deferred
Compensation
Expense
  
Treasury
Stock
  
Stock Held
in Escrow
  
Common
Stock
Payable
  Total 
                
Balances as of Beginning of Development Stage -- May 18, 2004 $-  $-  $-  $-  $- 
                     
Issued shares for compensation  (25,451,500)  -   -   -   (25,451,500)
Issued shares for services  (535,000)  -   -   -   (535,000)
Stock option expense  (626,100)  -   -   -   (626,100)
Stock based compensation  8,311,012   -   -   -   8,311,012 
                     
Balance at December 31, 2004  (18,301,588)  -   -   -   (18,301,588)
                     
Amortize deferred compensation expense  13,222,517   -   -   -   13,222,517 
                     
Balance at December 31, 2005  (5,079,071)  -   -   -   (5,079,071)
                     
Adoption of FAS 123R  475,324   -   -   -   475,324 
Amortize deferred compensation expense  4,603,747   -   -   -   4,603,747 
                     
Balance at December 31, 2006  -   -   -   -   - 
                     
                     
Balance at December 31, 2007  -   -   -   -   - 
                     
Stock held in escrow  -   -   (20,000)  -   (20,000)
Common stock payable  -   -   -   123,286   123,286 
                     
Balance at December 31, 2008  -   -   (20,000)  123,286   103,286 
                     
Common stock issued for conversion of debt  -   7,056   -   (90,000)  (82,944)
Common stock payable  -   -   -   116,000   116,000 
Common stock issued for services  -   -   -   (14,286)  (14,286)
Return of common stock held in escrow  -   (16,000)  16,000   -   - 
Release of common stock held in escrow  -   -   4,000   -   4,000 
Common stock rescinded for debt  -   (7,056)  -   -   (7,056)
                     
Balance at December 31, 2009  -   (16,000)  -   135,000   119,000 
                     
                     
Balance at December 31, 2010 $-  $(16,000) $-  $135,000  $119,000 
                     
                     
Balance at March 31, 2011 (unaudited) $-  $(16,000) $-  $135,000  $119,000 

  
Deferred
Compensation
Expense
  
Treasury
Stock
  
Stock
Held in
Escrow
  
Common
Stock
Payable
  Total 
                
Balances as of beginning of development stage May 18, 2004  -   -   -   -   - 
                     
Issued shares for compensation  (25,451,500)  -   -   -   (25,451,500)
Issued shares for services  (535,000)  -   -   -   (535,000)
Stock option expense  (626,100)  -   -   -   (626,100)
Stock based compensation  8,311,012   -   -   -   8,311,012 
                     
Balance at December 31, 2004  (18,301,588)  -   -   -   (18,301,588)
                     
Amortize deferred compensation expense  13,222,517   -   -   -   13,222,517 
                     
Balance at December 31, 2005  (5,079,071)  -   -   -   (5,079,071)
                     
Adoption of FAS 123R  475,324   -   -   -   475,324 
Amortize deferred compensation expense  4,603,747   -   -   -   4,603,747 
                     
Balance at December 31, 2006  -   -   -   -   - 
                     
Balance at December 31, 2007  -   -   -   -   - 
                     
Stock held in escrow  -   -   (20,000)  -   (20,000)
Common stock payable  -   -   -   123,286   123,286 
                     
Balance at December 31, 2008  -   -   (20,000)  123,286   103,286 
                     
Common stock issued for conversion of debt  -   7,056   -   (90,000)  (82,944)
Common stock payable  -   -   -   116,000   116,000 
Common stock issued for services  -   -   -   (14,286)  (14,286)
Return of common stock held in escrow  -   (16,000)  16,000   -   - 
Release of common stock held in escrow  -   -   4,000   -   4,000 
Common stock rescinded for debt  -   (7,056)  -   -   (7,056)
                     
Balance at December 31, 2009  -   (16,000)  -   135,000   119,000 
                     
Balance at June 30, 2010 $-  $(16,000) $-  $135,000  $119,000 

The accompanying notes are an integral part of these financial statements

 
4

 

Power3 Medical Products, Inc.
(A Development Stage Entity)
Statements of Cash Flows
(A Development Stage Entity)
Statements of Cash Flows
        Period From 
        May 18, 2004 
  For the Three Months Ended  Through 
  March 31,  March 31, 
  2011  2010  2011 
        (unaudited) 
          
Cash flows from operating activities         
          
Net income (loss) $234,661  $10,196,836  $(52,068,316)
Adjustments to reconcile net income (loss) to net cash used in operating activities:            
Gain on conversion of financial instruments  -   -   (1,579,670)
Impairment of goodwill  -   -   13,371,776 
Impairment of intangible assets  -   -   179,788 
Loss on previously capitalized lease  -   -   34,243 
Loss on settlement of litigation and debt  20,263   -   629,521 
Amortization of debt discounts and deferred finance costs  -   21,747   4,027,056 
Change in derivative liability, net of bifurcation  (752,811)  (10,703,695)  (19,567,866)
Stock issued for compensation and services  304,674   70,000   40,094,179 
Debt issued for compensation and services  -   -   1,028,927 
Stock issued for settlement of litigation and debt  -   -   30,875 
Depreciation expense  116   683   109,458 
Release of stock held in escrow  -   -   24,000 
Other non-cash items  2,037   -   (30,054)
Changes in operating assets and liabilities:            
Prepaid expenses and other current assets  -   -   186,084 
Deposits and other assets  -   -   10,933 
Accounts payable and other liabilities  116,609   188,025   5,398,035 
             
Net cash used in operating activities  (74,451)  (226,404)  (8,121,031)
             
Cash flows from investing activities            
             
Increase in property and equipment  -   -   (147,158)
Increase in other assets  -   -   (179,786)
             
Net cash used in investing activities  -   -   (326,944)
             
Cash flows from financing activities            
             
Proceeds from sale of common stock  3,000   -   2,352,327 
Borrowings on notes payable  -   -   3,838,430 
Borrowings on notes payable – related party  71,451   -   475,791 
Principal payments on notes payable  -   -   (122,478)
Principal payments on notes payable – related party  -   -   (47,300)
Proceeds from exercise of warrants  -   234,534   747,900 
Stock rescinded for debt  -   -   - 
Proceeds from issuance of convertible debt, warrants, and rights net of issuance cost  -   -   1,200,709 
             
Net cash provided by financing activities  74,451   234,534   8,445,379 
             
Net increase (decrease) in cash and equivalents  -   8,130   (2,596)
Cash and equivalents, beginning of period  -   -   2,596 
             
Cash and equivalents, end of period $-  $8,130  $- 
             
Supplemental disclosure of cash flow information            
             
Cash paid for interest  -   -   59,840 
Cash paid for income taxes  -   -   - 
             
Schedule of non-cash financing activities            
             
Stock for conversion of debt – related party  -   -   2,227,759 
Stock for subscriptions receivable  -   -   - 
Warrants exercised for subscriptions receivable  -   -   - 
Stock issued for common stock payable  -   -   - 
Exchange of debt – related party  -   -   214,075 
Exchange of convertible notes for stock  -   -   2,525,070 
Stock issued for settlement of litigation and debt  471,399   98,207   1,543,333 
Deemed dividend  -   -   1,140,760 
Exchange of convertible preferred stock for common stock  -   -   3,380,975 
Preferred stock issued for payables  -   -   358,500 
Stock held in escrow  -   -   20,000 
Stock contributed for debt payment  -   -   276,558 
Return of stock held in escrow  -   -   16,800 
Cashless exercise of warrants  -   -   32,507 
Stock rescinded for debt  -   -   8,256 
Stock rescinded or canceled  4,000   12,302   16,302 
Settlement of derivative liability    78,490   -   78,490 

        Period From 
        May 18, 2004 
  For the Six Months Ended  Through 
  
June 30,
  June 30, 
  
2010
  
2009
  
2010
 
        (unaudited) 
          
Cash flows from operating activities         
          
Net income (loss) $9,299,080  $(2,363,201) $(64,052,741)
Adjustments to reconcile net income (loss) to net cash used in operating activities:            
(Gain) loss on conversion of financial instruments  -   1,008,029   (1,579,670)
Impairment of goodwill  -   -   13,371,776 
Impairment of intangible assets  -   -   179,788 
Loss on previously capitalized lease  -   -   34,243 
Amortization of debt discounts and deferred finance costs  21,747   209,104   4,005,561 
Change in derivative liability, net of bifurcation  (10,580,355)  156,651   (3,403,506
Stock issued for compensation and services  461,032   603,761   38,626,049 
Debt issued for compensation and services  -   -   1,028,927 
Stock issued for settlement of lawsuit  -   -   30,875 
Depreciation expense  683   10,211   108,265 
Release of stock held in escrow  -   -   24,000 
Other non-cash items  -   -   (34,933)
Changes in operating assets and liabilities:            
Prepaid expenses and other current assets  -   (18,939)  186,084 
Deposits and other assets  (6,332)  (149)  17,265 
Accounts payable and other liabilities  572,152   338,348   3,952,826 
             
Net cash used in operating activities  (231,993)  (56,185)  (7,505,191)
             
Cash flows from investing activities            
             
Increase in property and equipment  -   (52,500)  (142,508)
Increase in other assets  -   -   (179,786)
             
Net cash used in investing activities  -   (52,500)  (322,294)
             
Cash flows from financing activities            
             
Proceeds from sale of common stock  -   35,000   2,349,327 
Borrowings on notes payable – related party  -   8,256   95,376 
Borrowings on notes payable  -   20,000   3,838,430 
Principal payments on notes payable – related party  -   -   (47,300)
Principal payments on notes payable  -   -   (122,478)
Proceeds from exercise of warrants  234,534   -   513,366 
Stock rescinded for debt  -   (8,256)  - 
Proceeds from issuance of convertible debt, warrants, and rights net of issuance cost  -   64,666   1,200,709 
             
Net cash provided by financing activities  234,534   119,666   7,827,430 
             
Net increase (decrease) in cash and equivalents  2,541   10,981   (55)
Cash and equivalents, beginning of period  -   8,331   10,927 
             
Cash and equivalents, end of period $2,541  $19,312  $10,872 
             
Supplemental disclosure of cash flow information            
             
Cash paid for interest  -   -   59,840 
Cash paid for income taxes  -   -   - 
             
Schedule of non-cash financing activities            
             
Stock for conversion of debt – related party  -   661,101   2,227,759 
Stock for subscriptions receivable  -   170,000   - 
Warrants exercised for subscriptions receivable  -   4,166   - 
Stock issued for common stock payable  -   22,286   - 
Exchange of debt – related party  -   -   214,075 
Exchange of convertible notes for stock  -   -   2,525,070 
Stock issued for settlement of payables  98,207   -   876,881 
Deemed dividend  -   34,103   1,140,760 
Exchange of convertible preferred stock for common stock  -   -   3,380,975 
Preferred stock issued for payables  -   -   358,500 
Stock held in escrow  -   20,000   20,000 
Stock contributed for debt payment  -   244,417   276,558 
Return of stock held in escrow  -   16,000   16,800 
Cashless exercise of warrants  32,374   -   32,507 
Stock rescinded for debt  -   -   8,256 
Stock rescinded or canceled  12,302   -   12,302 

The accompanying notes are an integral part of these  financial statements

 
5

 
POWER3 MEDICAL PRODUCTS, INC.Power3 Medical Products, Inc.
(A Development Stage Entity)
Notes to Financial Statements (Unaudited)
June 30, 2010March 31, 2011

Note 1.  Description of Business

Power3 Medical Products, Inc. (the “Company”) was incorporated in the State of Florida as “Sheffield“Sheffeld Acres, Inc.” on May 15, 1992,7, 1993.  In February 1995, the Company merged with, and merged into a New York corporation namedchanged its name to, “Surgical Safety Products, Inc.” in 1994., a New York corporation.  On September 12,11, 2003, Surgical Safety Products, Inc.the Company amended its Certificate of Incorporation to change its name to “Power3 Medical Products, Inc.”  The Company became a development stage company on May 18, 2004, when it completed the acquisition of certain intellectual property assets from Advanced Bio/Chem, Inc. and began focusing on research and development relating to those assets.  The Company currently focuses on the development of its intellectual properties by focusing on disease diagnosis, protein and biomarker identification and early detection indicators in the areas of cancers, neurodegenerative and neuromuscular diseases, as well as other scientific areas of interest associated with protein biomarkers.

The Company has developed a portfolio of products including BC-SeraPro, a proteomic blood serum test for the early detection of breast cancer, and NuroPro®, a serum test for the detection of neurodegenerative diseases including Alzheimer’s, Parkinson’s and ALS diseases.  These products are designed to analyze proteins and their mutations to assess an individual’s risk for developing disease later in life or a patient’s likelihood of responding to a particular drug, assess a patient’s risk of disease progression and disease recurrence, and measure a patient’s exposure to drug therapy to ensure optimal dosing and reduced drug toxicity. Future products and services are expected to originate from the Company’s internal research and development programs, collaborative efforts and alliances with third parties, and acquisitions of complementary technologies and businesses.  The Company intends to continue entering into collaboration and licensing agreements with biotechnology companies, academic and research institutions, and other organizations that have the ability to market and sell the Company’s products in return for licensing fees, royalties and milestone payments.
 
Note 2.  Basis of Presentation and Going Concern

Basis of Presentation

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and in conformity with the instructions to Form 10-Q and Article 8-03 of Regulation S-X and the related rules and regulations of the Securities and Exchange Commission (the “SEC”).  Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, the disclosures included in these financial statements are adequate to make the information presented not misleading.

 
6

 

POWER3 MEDICAL PRODUCTS, INC.
Power3 Medical Products, Inc.
(A Development Stage Entity)
Notes to Financial Statements (Unaudited)
June 30, 2010March 31, 2011

Note 2.  Basis of Presentation and Going Concern (Continued)
The unaudited financial statements included in this document have been prepared on the same basis as the annual financial statements and in management’s opinion, reflect all adjustments, including normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for the interim periods presented. The unaudited financial statements should be read in conjunction with the audited financial statements and the notes thereto for the year ended December 31, 20092010 included in the Company’s Annual Report on Form 10-K.  The results of operations for the three- and six- month periodsthree months ended June 30, 2010March 31, 2011 are not necessarily indicative of the results that the Company will have for any subsequent quarter or full fiscal year.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Actual results could differ from those estimates.  Certain amounts in the financial statements for 20092010 have been reclassified to conform to the 20102011 presentation.  These reclassifications did not result in any change to the previously reported total assets, net loss or stockholders’ deficit.

As of June 30, 2010,March 31, 2011, the Company’s significant accounting policies and estimates, and applicable recent accounting policies, which are detailed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009,2010, have not changed materially.

Going Concern

The Company’s financial statements have been prepared using accounting principles generally accepted in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business.  The Company has historically incurred significant losses, which raises substantial doubt about the Company’s ability to continue as a going concern.  The accompanying financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result from the outcome of this uncertainty.

 
7

 

POWER3 MEDICAL PRODUCTS, INC.Power3 Medical Products, Inc.
(A Development Stage Entity)
Notes to Financial Statements (Unaudited)
June 30, 2010March 31, 2011
 
Note 3.  Net Income (Loss) Per Share

Basic income (loss) per share is based on the weighted averageweighted-average number of shares of the Company’s common stock outstanding during the applicable period, and is calculated by dividing the reported net income (loss) for the applicable period by the weighted averageweighted-average number of shares of common stock outstanding during the applicable period.  The Company calculates diluted income (loss) per share by dividing the reported net income (loss) for the applicable period by the weighted averageweighted-average number of shares of common stock outstanding during the applicable period as adjusted to give effect to the exercise of all potentially dilutive warrantssecurities outstanding at the end of the period.

A total of 40,438,73257,461,090 shares of common stock underlying Series B Convertible Preferred Stock, convertible promissory notes, convertible debentures and stock warrants that were outstanding on June 30, 2010 have beenMarch 31, 2011 were excluded from the computation of diluted earnings per share for the six-month periodthree months ended June 30,March 31, 2011 because the exercise price was greater than the average market price of the Company’s common stock during that period.  A total of 40,310,857 shares of common stock underlying Series B Convertible Preferred Stock, convertible promissory notes, convertible debentures and warrants that were outstanding on March 31, 2011 were included in the computation of diluted earnings per share for the three months ended March 31, 2011 because the exercise price was less than the average market price of the Company’s common stock during that period.  Application of the treasury stock method resulted in dilution of 23,848,312 shares of common stock for the three months ended March 31, 2011.
A total of 38,651,856 shares of common stock underlying Series B Convertible Preferred Stock, convertible promissory notes, convertible debentures and stock warrants that were outstanding on March 31, 2010 were excluded from the computation of diluted earnings per share for the three months ended March 31, 2010 because the exercise price was greater than the average market price of the Company’s common stock during thisthat period.  A total of 54,085,34765,900,766 shares of common stock underlying Series B Convertible Preferred Stock, convertible promissory notes, convertible debentures and warrants that were outstanding on June 30,March 31, 2010 have beenwere included in the computation of diluted earnings per share for the six-month periodthree months ended June 30,March 31, 2010 because the exercise price was less than the average market price of the Company’s common stock during the six-month period ended June 30, 2010.that period.  Application of the treasury stock method resulted in dilution of 19,220,14838,907,903 shares of common stock for the three- and six-month periodsthree months ended June 30, 2010, but had no effect on net income per share.March 31, 2010.

All of the 122,827,446 shares of common stock underlying warrants that were outstanding on June 30, 2009, have been excluded from the computation of diluted earnings per share for the three- and six-month periods ended June 30, 2009 because they are anti-dilutive.  As a result, basic loss per share was equal to diluted loss per share for the three- and six- month periods ended June 30, 2009.

 
8

 

POWER3 MEDICAL PRODUCTS, INC.
Power3 Medical Products, Inc.
(A Development Stage Entity)
Notes to Financial Statements (Unaudited)
June 30, 2010March 31, 2011

Note 4.  Property and Equipment

Property and equipment consisted of the following at June 30, 2010March 31, 2011 and December 31, 2009:2010:

Asset 
June 30,
2010
  
December 31,
2009
  
March 31,
2011
  
December 31,
2010
 
            
Computers and Related Devices $15,884  $15,884  $18,209  $18,209 
Less: Accumulated Depreciation  (15,884)  (15,201)  (16,197)  (16,081)
Total  -0-   683   2,012   2,128 
                
Lab Equipment  92,380   92,380   92,380   92,380 
Less: Accumulated Depreciation  (92,380)  (92,380)  (92,380)  (92,380)
Total  -0-   -0-   -0-   -0- 
                
Total Property and Equipment, Net $-0-  $683  $2,012  $2,128 
 
Note 5.  Other Current Liabilities

Other current liabilities consisted of the following at June 30, 2010March 31, 2011 and December 31, 2009:2010:

 
Liability
 
March 31,
2011
  
December 31,
2010
 
Accrued Interest $384,507  $382,759 
Accrued Payroll Taxes  23,574   23,574 
Accrued Compensation and Salaries  411,331   380,081 
Other Accrued Expenses and Liabilities  459   1,811 
 
 Total
 $819,871  $788,225 
Liability 
June 30,
2010
  
December 31,
2009
 
Accrued interest and interest payable $362,689  $312,252 
Accrued payroll taxes  17,416   21,464 
Accrued compensation and salaries payable  373,585   258,364 
Other accrued expenses and liabilities  5,712   1,811 
Total $759,402  $593,891 

 
9

 

POWER3 MEDICAL PRODUCTS, INC.
Power3 Medical Products, Inc.
(A Development Stage Entity)
Notes to Financial Statements (Unaudited)
June 30, 2010March 31, 2011

Note 6.  Derivative Liabilities

TheAs described more fully in Note 2.  Significant Accounting Policies – Derivative Financial Instruments of the notes to the Company’s derivative liabilities were $3,876,069 and $14,456,424 at June 30, 2010 andaudited financials statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009, respectively. The Company recognized a loss of $123,340 and a gain of $10,580,355 for derivative liabilities for the three- and six- month periods ended June 30, 2010, respectively, compared to a gain of $589,693 and a loss of $156,651 for derivative liabilities for the three- and six- month periods ended June 30, 2009, respectively.  The derivative gain recognized during the six-month period ended June 30, 2010 was due primarily to a decrease of the Company’s stock price during 2010.

The components of derivative financial instruments on the Company’s balance sheet at June 30, 2010 and December 31, 2009 are as follows:

  June 30, 2010  
December 31,
2009
 
       
Common stock warrants $2,355,541  $10,267,167 
Embedded conversion features – convertible promissory notes and debentures  1,520,528   4,189,257 
Total $3,876,069  $14,456,424 
During the three months ended June 30, 2010, the Company changed the method by which it valued the conversion features in its convertible notes and convertible debentures by switching from the binomial lattice valuation model to the Black-Scholes pricing model.model during the three months ended June 30, 2010.  As a result, the conversion features in the Company’s convertible notes and debentures were valued under the binomial lattice valuation model at DecemberMarch 31, 2009,2010, and were valued under the Black-Scholes pricing model at June 30, 2010. This change has been deemed byMarch 31, 2011.
In March 2011, the Company entered into a settlement agreement with Rockmore Investment Master Fund LTD (“Rockmore”) pursuant to bewhich the Company agreed to issue 12 million shares of its common stock to Rockmore in full payment of the outstanding balance of the debenture in the amount of $31,677 and accrued interest thereon, and for a changefull release from all claims filed by Rockmore against the Company.  The Company recorded a contingent loss in accounting estimate.the amount of $169,818 in its financial statements for the year ended December 31, 2010 in accordance with the provisions of ASC 450.  The Company recognized a reduction in derivative liability of $78,490 which resulted in a corresponding increase in additional paid-in capital.
  
The Company’s derivative liabilities were $629,171 and $1,460,472 at March 31, 2011 and December 31, 2010, respectively.  The Company recognized gains of $752,811 and $10,703,695 for derivative liabilities during the three months ended March 31, 2011 and 2010, respectively.  The derivative gains recognized during these periods were due primarily to the decrease in the Company’s stock price during 2011 and 2010, respectively.
The components of derivative financial instruments on the Company’s balance sheet at March 31, 2011 and December 31, 2010 are as follows:
  
March 31,
2011
  
December 31,
2010
 
       
Common Stock Warrants $169,328  $513,028 
Convertible Promissory Notes and
     Debentures
  459,843   947,444 
 
      Total
 $629,171  $1,460,472 
Under the Black-Scholes pricing model, the Company used the following weighted-average assumptions to determine the fair value of its notes, debentures and warrants:
  
Dividend
Yield
  
Expected
Volatility
  
Risk-Free
Interest Rate
  
Remaining
Contractual
Life (Years)
 
Common Stock Warrants  0%  111.9%  1.09%  2.06 
Convertible Promissory Notes
     and Debentures
  0%  114.0%  2.24%  5.00 
10

Power3 Medical Products, Inc.
(A Development Stage Entity)
Notes to Financial Statements (Unaudited)
March 31, 2011
Note 7.  Commitments and Contingencies

Litigation

In September 2008, the Company entered into an Arbitration Agreement with Steven Rash, the Company’s former Chief Executive Officer, in connection with his agreement to resign as the Company’s Chief Executive Officer.  The parties agreed to arbitrate claims for wages and other compensation due, breach of contracts or covenants, and benefits.  The Company agreed to arbitrate Mr. Rash’s claims for wages of $36,031 and itsother compensation due, breach of contracts or covenants, and benefits, and the Company’s claims for embezzlement, fraud and breach of contract by Mr. Rash.  As of June 30, 2010,March 31, 2011, arbitration had not been initiated by either party.party and, as of that date, the Company did not believe a material loss is probable in connection with this matter.

In March 2009, McLennon Law Corporation filed a law suitlawsuit against the Company in the Superior Court of the State of California in and for the County of San Francisco for breach of contract for approximately $117,000 of accrued but unpaid attorney fees.fees and accrued interest thereon.  In July 2010, a judgment was entered against the Company for a total of $148,683 for unpaid attorney fees and interest, all of which was accrued in the Company’s financial statements for the year ended December 31, 2010.  As of June 30, 2010,March 31, 2011, the case was pending.

10


POWER3 MEDICAL PRODUCTS, INC.
(A Development Stage Entity)
NotesCompany did not intend to Financial Statements (Unaudited)
June 30, 2010
Note 7.  Commitments and Contingencies (Continued)appeal the court’s ruling.
 
In September 2009, Marion McCormick, one of the Company’s former non-executive employees, attempted to convertfiled a lawsuit against the Company in the District Court for Montgomery County, Texas, 9th Judicial District, seeking damages and specific performance under a $30,000 convertible promissory note plus interestand a warrant exercisable into 1,000,000 shares of the Company’s common stock.  In August 2010, the Company filed an amended answer and counterclaims against the former employee for breach of fiduciary duty and fraud.   The Company is disputing the amount, if any, that is due to the former employee under the note.  As of June 30, 2010, the note had not been converted.  In December 2009, the former employee filed a law suit againstMarch 31, 2011, the Company seeking damages and specific performance.  Asdid not believe a material loss is probable as a result of June 30, 2010, the Company had engaged counsel and was preparing a responsethis litigation.
11

Power3 Medical Products, Inc.
(A Development Stage Entity)
Notes to the complaint.Financial Statements (Unaudited)

March 31, 2011
In February 2010, Transgenomic, Inc. (“Transgenomic”) filed a lawsuit against the Company in the United States District Court for the District of Nebraska.  The lawsuit containedcontains claims for fraud, breach of contract, libel and slander, and sought a declaration of rights under thea Collaboration and Exclusive License Agreement, dated January 23, 2009, between the parties.parties that the Company had terminated on February 2, 2010.  In April 2010, the Company filed a partial motion to dismiss Transgenomic’s fraud claim.  In June 2010, the Company filed a lawsuit against Transgenomic in the District Court of Montgomery County, Texas, 359th Judicial District.  The lawsuit contained claims for trade secret misappropriation, breach of contract, misappropriation, conversion, unjust enrichment, quantum meruit and promissory estoppel as well as a request for injunctive relief.  In July 2010, the Company filed a non-suit to dismiss the case that the Company filed against Transgenomic in Texas without prejudice.  The Company intends to re-file the claims against Transgenomic in the United States District Court for the District of Nebraska as counterclaims accompanying its response to the claims filed by Transgenomic and has agreed to enter mediation with Transgenomic in an attempt to resolve this matter.  As of June 30, 2010, both cases were pending.March 31, 2011, the Company did not believe a material loss is probable as a result of this litigation.
 
In March 2010, Rockmore Investment Master Fund LTD (“Rockmore”) filed a lawsuit against the Company in the Supreme Court for the State of New York.  The lawsuit contained claims for breach of contract and specific performance related to a convertible debenture in the amount of $31,677 and common stock warrant previously issued by the Company to Rockmore.  As of June 30,In September 2010, Rockmore filed a motion for summary judgment and injunction regarding its claims, and in October 2010, the Company had engaged counselfiled an opposition to Rockmore’s motion.  In October 2010, the court granted Rockmore’s motion for summary judgment, but denied its request for an injunction.  In March 2011, the Company entered into a settlement agreement with Rockmore pursuant to which the Company agreed to issue 12 million shares of its common stock to Rockmore in full payment of the outstanding balance of the debenture and was preparingaccrued interest thereon, and for a responsefull release from all claims filed by Rockmore against the Company.  The Company recorded a contingent loss in the amount of $169,818 in its financial statements for the year ended December 31, 2010 in accordance with the provisions of ASC Topic 450, “Contingencies” (“ASC 450”).
12

Power3 Medical Products, Inc.
(A Development Stage Entity)
Notes to the complaint.Financial Statements (Unaudited)
March 31, 2011
 
In April 2010, the Company filed a lawsuit against Richard Kraniak (“Kraniak”) and Roger Kazanowski (“Kraniak and Kazanowski”) in the United States District Court for the Southern District of Texas, Houston Division.  The lawsuit contained claims for violations of the Securities Act of 1933, as amended (the “Securities Act”), and the Securities and Exchange Act of 1934, as amended (the “Exchange Act”).  In May 2010, Kraniak and Kazanowski filed a motion to dismiss the lawsuit.  In June 2010, the Company filed a response to Kraniak and Kazanowski’s motion to dismiss as well as a first amended complaint against Kraniak and Kazanowski.  In October 2010, the Company filed a second amended complaint against Kraniak and Kazanowski, which it revised and re-filed in November 2010.  As of June 30, 2010,March 31, 2011, the case was pending.

11


POWER3 MEDICAL PRODUCTS, INC.
(A Development Stage Entity)
Notes to Financial Statements (Unaudited)
June 30, 2010Company did not believe a material loss is probable as a result of this litigation.
 
Note 7.  CommitmentsIn July 2010, Kraniak and Contingencies (Continued)Kazanowski filed counterclaims against the Company in the United States District Court for the Southern District of Texas, Houston Division.  The counterclaims contained claims for breach of contract, misrepresentation, civil conspiracy and defamation.  In July 2010, the Company filed an answer to the counterclaims denying each of the alleged claims.  In December 2010, the Company filed motions for partial summary judgment with respect to each of the counterclaims filed by Kraniak and Kazanowski.  As of March 31, 2011, the Company did not believe a material loss is probable as a result of this litigation.
 
In April 2010, Neogenomics, Inc. (“Neogenomics”) filed a lawsuit and motion for summary judgment against the Company in the Supreme Court of the State of New York.  The lawsuit contained claims offor breach of contract and specific performance related to athe convertible debenture previouslyin the amount of $200,000 issued by the Company to Neogenomics.Neogenomics in April 2007.  In May 2010, the Company filed a response to theNeogenomic’s motion for summary judgment.  In December 2010, the court granted Neogenomic’s motion for summary judgment, awarding Neogenomics $217,457, comprised of $200,000 of principal under the debenture and $17,457 of accrued interest thereon.  As of June 30, 2010,March 31, 2011, the case was pending.Company intended to appeal the court’s ruling.
 
13

Power3 Medical Products, Inc.
(A Development Stage Entity)
Notes to Financial Statements (Unaudited)
March 31, 2011
In April 2010, Lucas Associates, Inc. (“Lucas Associates”) filed a lawsuit against the Company in the District Court of Montgomery County, Texas, 359th Judicial District.  The lawsuit contained claims for breach of contract, quantum meruit and fraud related to allegations that the Company failed to pay themLucas Associates a finder’s fee in connection with the hiring of John Ginzler as the Company’s Chief Financial Officer in 2009.  In June 2010, the Company filed a general denial to the claims alleged in the complaint.  As of June 30,In November 2010, the case was pending.Company entered into a settlement with Lucas Associates pursuant to which the Company agreed to pay $20,000 to Lucas Associates in monthly installments of $1,250 beginning January 14, 2011.
 
In April 2010, John Ginzler, the Company’s former Chief Financial Officer, filed a lawsuit against the Company in the District Court of Montgomery County, Texas, 359th Judicial District.  The lawsuit contained claims for breach of contract related to compensation owed to him under an employment agreement entered into between him and the Company.  In June 2010, the Company filed a general denial to the claims alleged in the complaint.  AsIn February 2011, the Company entered into a settlement agreement with John Ginzler pursuant to which the Company agreed to issue 12,285,714 shares of June 30,its common stock to him in full payment of all amounts owed to him under the employment agreement and for a full release from all claims filed by him against the Company. The Company recorded a contingent loss in the amount of $161,044 in its financial statements for the year ended December 31, 2010 in accordance with the case was pending.provisions of ASC 450.
 
In May 2010, the Company filed a lawsuit against Able Income Fund LLC (“Able Income Fund”) in the United States District Court for the Southern District of Texas, Houston Division.  The lawsuit contained claims for violations of the Securities Act and the Exchange Act.  The Company subsequently moved for a default judgment on its claims due to Able Income Fund’s failure to timely respond to the Company’s lawsuit.  In November 2010, the Company’s motion for a default judgment was denied by the court.  As of June 30,March 31, 2011, the Company did not believe a material loss is probable as a result of this litigation.
In July 2010, Able Income Fund filed a lawsuit against the Company in the Supreme Court of the State of New York.  The lawsuit contained claims for breach of contract and specific performance related to two convertible debentures in the aggregate amount of $450,000 previously issued by the Company to Able Income Fund.  In September 2010, the case was pending.Company filed a motion to dismiss Able Income Fund’s lawsuit.  In November 2010, Able Income Fund filed an amended complaint alleging the existence of an outstanding convertible debenture in the amount of $72,176.  As of March 31, 2011, the Company did not believe a material loss is probable as a result of the litigation.

 
1214

 

POWER3 MEDICAL PRODUCTS, INC.
Power3 Medical Products, Inc.
(A Development Stage Entity)
Notes to Financial Statements (Unaudited)
June 30, 2010March 31, 2011
 
Note 7.  Commitments and Contingencies (Continued)
Employment and Consulting Agreements
 
On June 1, 2009, the Company entered into an Amended and Restated Consulting Agreement with Bronco Technology, Inc. (the “Bronco Consulting Agreement”).  Under the terms of the agreement, Ms. Park agreed to continue to serve as the Company’s Interim Chief Executive Officer until May 31, 2011.  In consideration for Ms. Park’s services, the Company agreed to pay Bronco Technology, Inc. $8,334 per month, subject to annual review by the Company’s board of directors or compensation committee of the board of directors, if any.  The Company also agreed to pay Bronco Technology a cash commission payment of an amount equal to one percent, (1.0%), but not to exceed $5,000 per month, of the royalties received by the Company from the sale of certain of its products through license agreements signed during the term of the consulting agreement.  
 
Effective May 17, 2009, the Company entered into an Amended and Restated Employment Agreement with Dr. Ira L. Goldknopf (the “Goldknopf Employment Agreement”) to continue serving as the Company’s President and Chief Scientific Officer.  The agreement is for a three-year term.term of three years.  The Company agreed to pay Dr. Goldknopf an annual base salary of $100,000 through May 31, 2009, and an annual base salary of $125,000 for the remainder of the term, subject to annual review by the Company’s board of directors or compensation committee of the board of directors, if any.  The Company also agreed to pay Mr.Dr. Goldknopf a cash bonus of $1,000 for each publication authored or co-authored by Dr. Goldknopf andhim that is published in a scientific or professional journal and that provides value to the Company.  
 
Operating Leases
In May 2010, the Company entered into a commercial lease for its corporate headquarters located in The Woodlands, Texas pursuant to which the Company leases approximately 1,500 square feet of space for a fixed monthly rent payment of $2,500.  The Company will be required to make annual rent payments of $30,000 and $15,000 during 2011 and 2012, respectively.  The lease expires on June 30, 2012.
In June 2010, the Company entered into a commercial lease for its laboratory facilities located in The Woodlands, Texas pursuant to which the Company leases approximately 3,000 square feet of space for an initial monthly rent payment of $5,587.  The Company will be required to make annual rent payments of $68,532, $71,514, $73,008, $74,496 and $37,992 during 2011, 2012, 2013, 2014 and 2015, respectively.  The lease expires on June 30, 2015.  
15

Power3 Medical Products, Inc.
(A Development Stage Entity)
Notes to Financial Statements (Unaudited)
March 31, 2011
Note 8.  Common Stock and Preferred Stock

The Company’s authorized capital consisted of 600,000,000 shares of common stock, $0.001 par value per share, at June 30, 2010March 31, 2011 and December 31, 2009,2010, respectively, and 50,000,000 shares of preferred stock, $0.001 par value per share, at June 30, 2010March 31, 2011 and December 31, 2009,2010, respectively.  There were 467,797,313513,271,617 and 434,167,000472,237,565 shares of common stock outstanding at June 30, 2010March 31, 2011 and December 31, 2009,2010, respectively, and 1,500,000 shares of preferred stock outstanding at June 30, 2010March 31, 2011 and December 31, 2009,2010, respectively.

Shares Issued in Capital-Raising Transactions
A summary of the shares of common stock issued by the Company in capital-raising transactions during the three months ended March 31, 2011 is provided below.
In January 2010,February 2011, the Company issued 409,906sold 300,000 shares of common stock and Class A warrants exercisable into 300,000 shares of common stock to an accredited investor for aggregate gross proceeds of $3,000.  The Class A warrants have an exercise price of $0.025 per share, are exercisable during the period commencing on the date of grant and ending December 31, 2011, and expire at the end of the exercise period.
Shares Issued for Services
A summary of the shares of common stock issued by the Company for services during the three months ended March 31, 2011 is provided below.
In January 2011, the Company entered into a consulting agreement with an accredited investor pursuant to which the Company agreed to issue 3,166,667 shares of common stock to the consultant for consulting services.and to compensate the consultant $5,000 per month payable in cash or common stock in the Company’s discretion.  The shares were valued at the closing price of the Company’s common stock on the date the consultant agreed to receiveissuance of shares was approved by the sharesCompany’s board of directors for total consideration of $65,175,$69,667, all of which was recognized as expense during the sixthree months ended June 30, 2010.March 31, 2011.

 
1316

 

POWER3 MEDICAL PRODUCTS, INC.
Power3 Medical Products, Inc.
(A Development Stage Entity)
Notes to Financial Statements (Unaudited)
June 30, 2010March 31, 2011

Note 8.  Common Stock and Preferred Stock (Continued)

In January and February 2010,2011, the Company issuedentered into a total of 4,425,166consulting agreement with an accredited investor pursuant to which the Company agreed to issue 3,000,000 shares of common stock to accredited investors upon the exercise of outstanding warrants for aggregate gross proceeds of $234,534.
In March 2010,consultant, to pay $8,650 to the Company issued 500,000 shares ofconsultant in cash or common stock in the Company’s discretion immediately upon execution of the agreement, and to acompensate the consultant for consulting services.$5,000 per month payable in cash or common stock in the Company’s discretion.  The shares were valued at the closing price of the Company’s common stock on the date the consultant agreed to receiveissuance of shares was approved by the sharesCompany’s board of directors for total consideration of $23,750,$76,456, all of which was recognized as expense during the sixthree months ended June 30, 2010.March 31, 2011.
In January 2011, the Company and a consultant mutually agreed to terminate a consulting agreement that the parties had entered into in December 2009.  Pursuant to the terms of the consulting agreement, the Company had issued a restricted stock award for 6,000,000 shares of common stock.  Upon termination of the consulting agreement, the restricted stock award terminated automatically by its terms.  On the date of termination, 2,000,000 shares of common stock had vested.  The remaining 4,000,000 shares that had not yet vested were cancelled in their entirety.
 
In March 2010,2011, the Company issued 197,4903,461,539 shares of common stock to a consultant for consulting services.in full payment of outstanding fees payable in the amount of $28,199 performed during the three months ended March 31, 2011.  The shares were valued at the closing price of the Company’s common stock on the date the consultant agreed to receiveissuance of shares was approved by the sharesCompany’s board of directors for total consideration of $9,282,$48,462.  The Company recorded a loss on settlement of debt in the amount of $20,263, all of which was recognized as expense during the sixthree months ended June 30, 2010.March 31, 2011.
 
In April 2010,March 2011, the Company issued 400,000a total of 10,820,132 shares of common stock to a consultantvarious consultants as payment for services performed during the three months ended March 31, 2011 in accordance with the terms of the consultants’ respective consulting services.agreements.  The shares were valued at the closing price of the Company’s common stock on the date the consultant agreed to receiveissuance of shares was approved by the sharesCompany’s board of directors for total consideration of $16,000,$158,551, all of which was recognized as expense during the three months ended June 30, 2010.March 31, 2011.

17

Power3 Medical Products, Inc.
(A Development Stage Entity)
Notes to Financial Statements (Unaudited)
March 31, 2011
Shares Issued in Settlement of Litigation
In May 2010,February 2011, the Company issuedentered into a totalsettlement agreement with John Ginzler pursuant to which the Company agreed to issue 12,285,714 shares of 32,374,192 shares ofits common stock to accredited investors uponhim in full payment of all amounts owed to him under the exercise of outstanding warrants.employment agreement and for a full release from all claims filed by him against the Company.  The warrants were exercised in accordance with cashless exercise provisions containedCompany recorded a contingent loss in the warrants.  As a result,amount of $161,044 in its financial statements for the Company received no proceeds from the exercise of the warrants.
In Mayyear ended December 31, 2010 the Company issued 7,625,808 shares of common stock to consultants for consulting services. The shares were valued at the closing price of the Company’s common stock on the date the consultants agreed to receive the shares for total consideration of $305,032, all of which was recognized as expense during the three months ended June 30, 2010.
During the six months ended June 30, 2010, the Company rescinded and canceled a total of 12,302,249 shares of common stock that had been issued under restricted stock awards that had terminated in accordance with the termsprovisions of ASC 450.
In March 2011, the Company entered into a settlement agreement with Rockmore pursuant to which the Company agreed to issue 12 million shares of its common stock to Rockmore in full payment of the awards.outstanding balance of the debenture and accrued interest thereon, and for a full release from all claims filed by Rockmore against the Company.  The Company recorded a contingent loss in the amount of $169,818 in its financial statements for the year ended December 31, 2010 in accordance with the provisions of ASC 450.
 
Note 9.  Stock Options and Warrants

The Company did not issue any stock options or warrants during the three- and six- month periodsthree months ended June 30, 2010,March 31, 2011, no stock options were exercised during the three months ended March 31, 2011, and no stock options were outstanding at June 30, 2010 and DecemberMarch 31, 2009.2011.  Warrants exercisable into a total of 94,524,07959,961,090 and 131,323,43763,575,065 shares of the Company’s common stock were outstanding on June 30, 2010March 31, 2011 and December 31, 2009,2010, respectively.  The weighted average exercise price of the warrants outstanding on June 30, 2010March 31, 2011 and December 31, 20092010 was $0.05.$0.133 and $0.132, respectively.  The Company estimates the fair value of its warrants on the date of grant by using the Black-Scholes pricing model in accordance with the provisions of ASC 718.model.  Under the Black-Scholes pricing model, the Company used the following weighted-average assumptions to determine the fair value of the warrants issued: a dividend yield of zero percent, an expected volatility of 241%, a risk-free interest rate of 1.14% and a remaining contractual life of 3.5 years.

 
1418

 

POWER3 MEDICAL PRODUCTS, INC.
Power3 Medical Products, Inc.
(A Development Stage Entity)
Notes to Financial Statements (Unaudited)
June 30, 2010March 31, 2011

 Note 9.  Stock Options and Warrants (Continued)

During the six months ended June 30, 2010, the Company issued a total of 36,799,358 common stock to warrant holders upon the exercise of outstanding warrants for total cash proceeds of $234,534.  The average exercise price of the warrants exercised was $0.005 per share.

 
15


POWER3 MEDICAL PRODUCTS, INC.
(A Development Stage Entity)
Notes to Financial Statements (Unaudited)
June 30, 2010

Note 10.  Promissory Notes and Debentures

In March 2011, the Company entered into a settlement agreement with Rockmore pursuant to which the Company agreed to issue 12 million shares of its common stock to Rockmore in full payment of the outstanding balance of the debenture and accrued interest thereon, and for a full release from all claims filed by Rockmore against the Company. The Company recorded a contingent loss in the amount of$169,818 in its financial statements for the year ended December 31, 2010 in accordance with the provisions of ASC 450. The Company recognized a reduction in derivative liability of $78,490 which resulted in a corresponding increase in additional paid-in capital.
During the three months ended March 31, 2011, Rozetta-Cell Life Sciences, Inc., a Nevada corporation that the Company is proposing to acquire (“Rozetta-Cell”), made loans to the Company for a total of $71,451.  The loans are interest free and payable on demand.  The Company incurred $2,037 of imputed interest during the three months ended March 31, 2011 which resulted in an increase in additional paid-in capital since the interest is not payable.
The carrying values of the Company’s notes payable, net of unamortized discounts, amounted to $466,000$806,933 and $735,482 at June 30, 2010March 31, 2011 and December 31, 2009,2010, respectively, as follows.follows:  
 
  
March 31,
2011
  
December 31,
2010
 
       
Notes Payable $-0-  $-0- 
         
Notes Payable – Related Party  225,933   154,482 
         
Notes Payable – in Default  501,000   501,000 
Less: Unamortized Discount  -0-   -0- 
     Total  501,000   501,000 
         
Notes Payable – in Default – Related Party  80,000   80,000 
         
          Total Notes Payable, Net $806,933  $735,482 
  
June 30,
2010
  
December 31,
2009
 
       
Notes Payable – in Default $451,000  $451,000 
         
Notes Payable – Related Party  15,000   15,000 
         
Total Notes Payable, Net of Discount $466,000  $466,000 

The carrying values of the Company’s convertible debentures, net of unamortized discounts, amounted to $431,381$272,176 and $409,634$303,843 at June 30, 2010March 31, 2011 and December 31, 2009,2010, respectively, as follows.follows:  

  
March 31,
2011
  
December 31,
2010
 
       
Convertible Debentures – in Default $272,176  $303,853 
         
          Total Convertible Debentures, Net $272,176  $303,853 
  
June 30,
2010
  
December 31,
2009
 
       
Convertible Debentures $50,000  $50,000 
Less: Unamortized Discount  -0-   (21,621)
Total  50,000   28,379 
         
Convertible Debentures – in Default  351,255   351,255 
         
Convertible Debentures – Related Party  30,000   30,000 
         
Total Convertible Debentures, Net of Unamortized Discount $431,255  $409,634 

 
1619

 

POWER3 MEDICAL PRODUCTS, INC.
Power3 Medical Products, Inc.
(A Development Stage Entity)
Notes to Financial Statements (Unaudited)
June 30, 2010March 31, 2011

Note 11.  Fair Value Measurements
The Company has issued several convertible promissory notes, convertible debentures and stock warrants that have conversion features that represent freestanding derivative instruments that meet the requirements for liability classification under ASC Topic 815, Derivatives and Hedging (“ASC 815”).  As a result, the fair value of the derivative financial instruments in these securities is reflected in the Company’s balance sheet as a liability.  The fair value of the derivative financial instruments in these securities was measured at the inception date of the securities and each subsequent balance sheet date.  Any changes in the fair value of the derivative financial instruments were recorded as non-operating, non-cash income or expense at each balance sheet date.
The following table presents the Company’s derivative liabilities within the fair value hierarchy utilized to measure fair value on a recurring basis as of March 31, 2011 and December 31, 2010:
  Level 1  Level 2  Level 3 
Derivative liabilities – March 31, 2011  -0-   -0-  $629,171 
Derivative liabilities – December 31, 2010  -0-   -0-  $1,460,472 
The following table presents a Level 3 reconciliation of the beginning and ending balances of the fair value measurements using significant unobservable inputs as of March 31, 2011 and December 31, 2010:
  
Derivative
Liabilities
 
Balance, December 31, 2009 $14,456,424 
Purchases, sales, issuances and settlements (net)  (12,995,952)
Balance, December 31, 2010  1,460,472 
Purchases, sales, issuances and settlements (net)  (831,301)
Balance, December 31, 2010 $629,171 
The Company’s other financial instruments consist of cash and equivalents, deposits, accounts payable, notes payable and convertible debentures.  The estimated fair value of the cash and equivalents, deposits and accounts payable approximates their respective carrying amounts due to the short-term nature of these instruments.  The estimated fair value of the notes payable and convertible debentures also approximates their respective carrying amounts since their terms are similar to those in the lending market for comparable loans with comparable risks.  None of these instruments are held for trading purposes.
20

Power3 Medical Products, Inc.
(A Development Stage Entity)
Notes to Financial Statements (Unaudited)
March 31, 2011

Note 12.  2011 Equity Awards Plan
In February 2011, the Company adopted the Power3 Medical Products, Inc. 2011 Equity Awards Plan (the “2011 Equity Awards Plan”).  Under the plan, 25,000,000 shares of common stock may be granted to employees, officers and directors of, and consultants and advisors to, the Company under awards that may be made in the form of stock options, warrants, stock appreciation rights, restricted stock, restricted units, unrestricted stock and other equity-based or equity-related awards.  The plan terminates on February 28, 2021.  On February 28, 2011, the Company filed a registration statement on Form S-8, File No. 333-172504, with the SEC covering the public sale of the 25,000,000 shares of common stock available for issuance under the plan.
Note 13.  Acquisition of StemTroniXRozetta-Cell

In MayOn September 7, 2010, the Company elected to terminate theentered into an Agreement and Plan of Merger (the "Merger Agreement"“Merger Agreement”) bywith Rozetta-Cell pursuant to which Rozetta-Cell will merge with and amonginto the Company, the separate corporate existence of Rozetta-Cell will cease, and the Company will continue as the surviving company.
              Subject to the terms and conditions of the Merger Agreement, which has been approved by the boards of directors of both the Company and Rozetta-Cell, if the merger is completed, each outstanding share of Rozetta-Cell common stock will be converted into the right to receive 10 shares of the Company’s common stock, subject to certain adjustments as provided in the Merger Agreement.
              The Merger Agreement contains customary representations and warranties by the Company and Rozetta-Cell, covenants by Rozetta-Cell to conduct its business in the ordinary course until the merger is consummated, and covenants by Rozetta-Cell to not take certain actions until the merger is consummated.  Rozetta-Cell has also agreed to not solicit proposals relating to business combination transactions with other parties or enter into discussions concerning any proposals for business combination transactions with other parties.
21

Power3 Acquisition Corp.Medical Products, Inc.
(A Development Stage Entity)
Notes to Financial Statements (Unaudited)
March 31, 2011

Consummation of the merger is subject to certain customary conditions, including, among others, the approval of the merger by the shareholders of Rozetta-Cell, the approval of the issuance of shares of the Company’s common stock in connection with the merger by the shareholders of the Company, the approval of an amendment to the certification of incorporation of the Company by the shareholders of the Company to increase the number of shares of common stock authorized for issuance to that number of shares necessary to ensure that an adequate number of shares is available for issuance to the shareholders of Rozetta-Cell, the receipt of any required governmental approvals and expiration of applicable waiting periods, the accuracy of the representations and warranties by the Company and Rozetta-Cell (generally subject to a material adverse effect standard), a Delaware corporation and wholly-owned subsidiarymaterial compliance by the Company and Rozetta-Cell with their respective obligations under the Merger Agreement.
The Merger Agreement contains certain termination rights of the Company and StemTroniX, Inc., a Texas corporation.  The Company did not incur any penalties in connection with its decisionRozetta-Cell, including the right to terminate the Merger Agreement.Agreement if the merger is not completed by December 31, 2010.
 
On December 31, 2010, the Company and Rozetta-Cell entered into a First Amendment and Waiver to Agreement and Plan of Merger (the “Amendment”) which amends the Merger Agreement.  Under the terms of the Amendment, the parties agreed to extend the outside date by which the merger must close to June 30, 2011 and require the conversion of all issued and outstanding shares of the Company’s Series B preferred stock into the Company’s common stock by the holders thereof subsequent to approval of the merger by the Company’s shareholders, but prior to completion of the merger.
Note 12.14.  Subsequent Events

Other than
Subsequent to March 31, 2011, the Company issued a total of 577,112 shares of common stock to various consultants as set forth below, therepayment for services performed during the month of April 2011 in accordance with the terms of the consultants’ respective consulting agreements.
Subsequent to March 31, 2011, Rozetta-Cell made additional loans to the Company for a total of $25,500.  The loans were interest free and payable on demand.
There have been no additional significant subsequent events through the date these financial statements were issued.
 
In July 2010, the Company filed a non-suit to dismiss the case that we filed against Transgenomic in Texas without prejudice.  The Company intends to re-file the claims against Transgenomic in the United States District Court for the District of Nebraska as counterclaims accompanying its response to the claims filed by Transgenomic.
In July 2010, Kraniak and Kazanowski filed counterclaims against the Company in the United States District Court for the Southern District of Texas, Houston Division.  The counterclaims contained claims for breach of contract, misrepresentation, civil conspiracy and defamation.  The Company filed an answer to the counterclaims denying each of the alleged claims.
In July 2010, Able Income Fund filed a lawsuit against the Company in the Supreme Court of the State of New York.  The lawsuit contained claims for breach of contract and specific performance related to two convertible debentures previously issued by the Company to Able Income Fund.  The Company has engaged counsel and is currently preparing a response to the complaint.

 
1722

 
 
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

This report contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  All statements other than statements of historical facts included or incorporated by reference in this report, including, without limitation, statements regarding our future financial position, business strategy, budgets, projected revenue and costs, and plans and objectives of management for future operations, are forward-looking statements.  In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expects,” “intends,” “plans,” “projects,” “estimates,” “anticipates,” or “believes” or the negative thereof or any variation thereon or similar terminology or expressions.
 
These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from results proposed in such statements.  Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to have been correct.  Important factors that could cause actual results to differ materially from our expectations include, but are not limited to:

 ·
our ability to fund future growth and implement our business strategy;
 
 ·
our dependence on a limited number of business partners for substantially all of our revenue;
 
 ·
projections of our future revenue, results of operations and financial condition;
 
 ·
anticipated deployment, capabilities and uses of our products and our product development activities and product innovations;
 
 ·
the importance of proteomics as a major focus of biology research;
 
 ·
competition and consolidation in the markets in which we compete;
 
 ·
existing and future collaborations and partnerships;
 
 ·
the utility of biomarker discoveries;
 
 ·
our belief that biomarker discoveries may have diagnostic and/or therapeutic utility;
 
 ·
our ability to comply with applicable government regulations;
 
 ·
our ability to expand and protect our intellectual property portfolio;
 
 ·
the condition of the securities and capital markets;
 
 ·
general economic and business conditions, either nationally or internationally or in the jurisdictions in which we are doing business;
 
and statements of assumption underlying any of the foregoing, as well as any other factors set forth herein under “Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations” below and “Item 1A.  Risk Factors” of our Annual Report on Form 10-K for our fiscal year ended December 31, 2009.2010.  All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the foregoing.  Except as required by law, we assume no duty to update or revise our forward-looking statements.

 
1823

 

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.

This Management’s Discussion and Analysis of Financial Condition and Results of Operations and other parts of this report contain forward-looking statements that involve risks and uncertainties.  All forward-looking statements included in this report are based on information available to us on the date hereof, and, except as required by law, we assume no obligation to update any such forward-looking statements.  Our actual results may differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under “Item 1A. Risk Factors” of our Annual Report on Form 10-K for our fiscal year ended December 31, 20092010 and elsewhere in this report.  The following should be read in conjunction with our financial statements beginning on page 1 of this report.
 
Overview
 
We are a leading bio-technology company focused on the development and marketing of novel diagnostic products through the analysis of proteins.  Our business is focused on the development of novel diagnostic tests in the fields of cancer and neurodegenerative diseases such as amytrophic lateral sclerosis (commonly known as ALS or Lou Gehrig’s disease), Alzheimer’s disease and Parkinson’s disease.  We also address clinical questions related to early disease detection, treatment response, monitoring of disease progression, prognosis and others through collaborations with leading academic and research institutions. We apply proprietary methodologies to discover and identify protein biomarkers associated with diseases.  We also use advanced protein separation methods to identify and resolve variants of specific biomarkers for developing a procedure to measure a property or concentration of an assay and commercializing novel diagnostic tests. By discovery and development of protein-based disease biomarkers, we have developed tools for diagnosis, prognosis, early detection and identification of new target drugs in cancer and neurodegenerative diseases.

    We have developed a portfolio of products including BC-SeraPro, a proteomic blood serum test for the early detection of breast cancer for which we have completed Phase I clinical trials, and NuroPro®, a serum test for the detection of neurodegenerative diseases including Alzheimer’s, Parkinson’s and ALS diseases for which we are currently engaged in Phase II clinical trials.  These products are designed to analyze proteins and their mutations to assess an individual’s risk for developing disease later in life or a patient’s likelihood of responding to a particular drug, assess a patient’s risk of disease progression and disease recurrence, and measure a patient’s exposure to drug therapy to ensure optimal dosing and reduced drug toxicity. Armed with this risk response assessment information, individuals can take action to prevent or delay the onset of disease and physicians can ensure that patients receive the most appropriate treatment for their disease.
 
Strategy

We are currently developing proteomic and related biomarker tests that will assist providers and payers in determining the most appropriate therapeutic intervention for a particular patient. These tests are developed based on our know-how and expertise, in partnership with thought leaders and leading healthcare institutions, and intellectual property that we have developed on our own, licensed from others, or acquired from other parties.  Our tests are available to patients by physician’s prescription to providers located primarily in the United States and may be performed in our CLIA-certified laboratory or partnered with other test providers.

 
1924

 

We intend to complete Phase II clinical trials for NuroPro® and begin commercialization of NuroPro® during 2010, and to complete Phase II clinical trials for BC-SeraPro during 2010.2011.  We also intend to develop additional diagnostic products utilizing the proteomic research and results that we have achieved and for which we have filed patent applications with the United States Patent and Trademark Office.USPTO.  By utilizing the intellectual property that we have in our possession, building on the intellectual property portfolio through additional clinical trials, and acquiring complementary intellectual property from other bio-technology companies, we will have the ability to successfully create, market and sell a diverse diagnostic product offering based on our proteomic research.offering.

Our goal during 20102011 is to enter into collaboration and licensing agreements with other leading bio-technology companies, academic and research institutions like the Baylor College of Medicine, whothat have the resources and expertise to engage in successful commercialization campaigns of our products.  Through these agreements, we will generate revenue through a combination of licensing fees, royalties and milestone payments that we receive from our collaboration and licensing partners.

Recent Developments
On September 7, 2010, we entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Rozetta-Cell Life Sciences, Inc., a Nevada corporation (“Rozetta-Cell”), pursuant to which Rozetta-Cell will merge with and into us, the separate corporate existence of Rozetta-Cell will cease, and we will continue as the surviving company.
              Subject to the terms and conditions of the Merger Agreement, which has been approved by the boards of directors of both us and Rozetta-Cell, if the merger is completed, each outstanding share of Rozetta-Cell common stock will be converted into the right to receive 10 shares of our common stock, subject to certain adjustments as provided in the Merger Agreement.
              The Merger Agreement contains customary representations and warranties by us and Rozetta-Cell, covenants by Rozetta-Cell to conduct its business in the ordinary course until the merger is consummated, and covenants by Rozetta-Cell to not take certain actions until the merger is consummated.  Rozetta-Cell has also agreed to not solicit proposals relating to business combination transactions with other parties or enter into discussions concerning any proposals for business combination transactions with other parties.
              Consummation of the merger is subject to certain customary conditions, including, among others, the approval of the merger by the shareholders of Rozetta-Cell, the approval of the issuance of shares of our common stock in connection with the merger by our shareholders, the approval of an amendment to our certification of incorporation by our shareholders to increase the number of shares of common stock authorized for issuance to that number of shares necessary to ensure that an adequate number of shares is available for issuance to the shareholders of Rozetta-Cell, the receipt of any required governmental approvals and expiration of applicable waiting periods, the accuracy of the representations and warranties of us and Rozetta-Cell (generally subject to a material adverse effect standard), and material compliance by us and Rozetta-Cell with their respective obligations under the Merger Agreement.
25

              The Merger Agreement contains certain termination rights of us and Rozetta-Cell, including the right to terminate the Merger Agreement if the merger is not completed by December 31, 2010.
On December 31, 2010, we entered into a First Amendment and Waiver to Agreement and Plan of Merger with Rozetta-Cell (the “Amendment”) which amends the Merger Agreement.  Under the terms of the Amendment, we and Rozetta-Cell agreed to extend the outside date by which the merger must close to June 30, 2011 and require the conversion of all issued and outstanding shares of our Series B preferred stock into shares of our common stock by the holders thereof subsequent to approval of the merger by our shareholders, but prior to completion of the merger.
Outlook

We expect sales of our BC-SeraPro and NuroPro® diagnostic products to increase during 20102011 as we complete Phase II clinical studies on these products.  We also expectintend to developcontinue developing several additional diagnostic products during 2010.2011.  As a result, we expect revenue to increase as we enter into additional collaboration and licensing agreements with other bio-technology companies, academic and research institutions and governmental agencies.  We intend to reduce our liabilities by retiring our outstanding debt, which will decrease substantially, if not eliminate, the derivative liabilities that we have been incurring for the past few years.  The combination of increased revenue and reduced debt, coupled with significant capital-raising initiatives that we plan to complete during 2010,2011, will provide us with the assets and operating results necessary to grow at an exponential rate for the foreseeable future.

Critical Accounting Policies

For information regarding our critical accounting policies, please refer to the discussion provided in our Annual Report on Form 10-K for our fiscal year ended December 31, 20092010 under the caption “Item 6.  Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies” and our Notes to Financial Statements included therein.

 
20

Recent Accounting Pronouncements

For information regarding recent accounting pronouncements applicable to our business, please refer to the discussion provided in our Annual Report on Form 10-K for our fiscal year ended December 31, 20092010 under the caption “Item 6.  Management’s Discussion and Analysis of Financial Condition and Results of Operations – Recent Accounting Pronouncements” and our Notes to Financial Statements included therein.

Comparison of the Three-Month Periods Ended June 30,March 31, 2011 and 2010 and 2009

Net Revenue

Net revenue consists primarilyhas historically consisted of licensing fees, royalties and milestone payments that we receive from our licensing partners.  We generated revenue of $35,711 for the three months ended June 30, 2009.  We did not generate any revenue forduring the three months ended June 30, 2010.  The decrease in revenue resulted primarily from our decision to terminate the CollaborationMarch 31, 2011 and Exclusive License Agreement with Transgenomic, Inc. in January 2010.  We expect licensing fees, royalties and milestone payments generated from our BC-SeraPro and NuroPro® diagnostic productsintend to increase during 2010 as we complete Phase II clinical studies on these products.  As a result, we expect revenue to increase as we enter into additional collaboration and licensing agreements with other bio-technology companies, academic and research institutions and governmental agencies.agencies during 2011.  As a result, we expect to begin to generate revenue during the next 12 months as we begin to generate licensing fees, royalties and milestone payments under these new agreements.

26

Operating Expenses

Operating expenses consist primarily of employee compensation and benefits, professional and consulting fees, and other selling, general and administrative expenses.

Employee Compensation and Benefits.  Employee compensation and benefits consists of all salaries and other cash compensation, equity-based compensation, employee benefits and the related payroll taxes.  Employee compensation expense decreased $221,948$3,668 to $36,789$31,250 for the three months ended June 30, 2010March 31, 2011 from $258,737$34,918 for the three months ended June 30, 2009.March 31, 2010.  The decrease of $221,948$3,668 was due primarily to a decrease in the amount of $219,754 for salary and equity-based compensation expenses associated with a decrease inthat we paid to the number of individuals who we employed during the three months ended June 30, 2010.March 31, 2011.  We expect employee compensation expense to increase over the next 12 months as we continueattempt to retain additional executive management personnel, lab technicians and other employees in connection with the growth of our business.

Professional Fees.  Professional fees consist of fees paid to our independent accountants, lawyers, laboratory and technology consultants and other professionals and consultants.  Professional fees increased $135,044$137,760 to $679,562$382,761 for the three months ended June 30, 2010March 31, 2011 from $544,518$245,001 for the three months ended June 30, 2009.March 31, 2010.  The increase of $135,044$137,760 was due primarily to an increase of $110,618$130,460 for legal fees.the amount of expense recognized in connection with equity-based compensation paid to service providers and consultants for various services.  We expect professional fees to increase over the next 12 months as we incur additional legal, accounting, laboratory and technology fees in connection with the general expansion of our business and operations.

 
21


Other Selling, General and Administrative Expenses.  Other selling, general and administrative expenses consist of selling and marketing expenses, lab services and supplies, clinical validation studies, computer hardware and system costs, bank service charges, filing fees and dues, non-employee customer service representative expense, rent expense, financial printer costs, transfer agent costs, the costs of investor relations campaigns and activities, postage and delivery expenses, severance expenses, general business expenses and miscellaneous general and administrative expenses.  Other general and administrative expenses decreased $47,102$115,756 to $-0-$61,986 for the three months ended June 30, 2010March 31, 2011 from $47,102$177,742 for the three months ended June 30, 2009.March 31, 2010.  The decrease of $47,102 resulted$115,756 was due primarily from a decreaseto decreases of $28,575$34,991 for lab services and supplies, $39,302 for administrative and support feesexpenses, and $16,179 for insurance, as well as decreases in other miscellaneous selling, general and administrative expenses.  We expect other general and administrative expenses to increase over the next 12 months as we continue to incur expenses for clinical validation studies, lab supplies, selling and marketing expenses, rent, computer hardware and systems, and other miscellaneous items associated with the general operation and growth of our business.

Interest Expense

Interest expense consists of the interest and discount amortization costs that we incur on the debt obligations that we have.  Interest and amortization expense decreased $114,211 to $23,528 for the three months ended June 30, 2010 from $137,739 for the three months ended June 30, 2009.  The decrease of $114,211 was due primarily to the retirement during 2009 of many of the debt obligations that were outstanding during the three months ended June 30, 2009.  We expect interest expense to decrease over the next 12 months as we continue to retire our remaining debt obligations.

27

Derivative Gain / Loss

Derivative gain / loss consists of the non-operating, non-cash income or expense resultingthat results from changes in the fair value of the derivative instruments contained in the convertible promissory notes and associated stock warrants that were outstanding at June 30,March 31, 2011 and 2010, and 2009, respectively.  During the three months ended June 30, 2010, we changed the method by which we valued the conversion features in ourits convertible notes and convertible debentures by switching from the binomial lattice valuation model to the Black-Scholes pricing model.  As a result, the conversion features in our notes and debentures were valued under the binomial lattice valuation model at March 31, 2010, and were valued under the Black-Scholes pricing model at March 31, 2011.
We recognized a derivative lossgain of $123,340$752,811 for the three months ended June 30, 2010March 31, 2011 compared to a derivative gain of $589,693$10,703,695 for the three months ended June 30, 2009.March 31, 2010.  The difference of $713,033 wasderivative gains that we recognized during the three months ended March 31, 2011 and 2010 were due primarily to a larger decrease in the trading price of our common stock between April 1, 2009during 2011 and June 30, 20092010, respectively.  The decrease of $9,950,884 was due primarily to the fact that our stock price dropped a smaller percentage amount during the three months ended March 31, 2011 than it did during the decreasethree months ended March 31, 2010, and was generally at a lower level during the three months ended March 31, 2011 than it was during the three months ended March 31, 2010.  While we expect our outstanding convertible promissory notes to continue to be retired or converted into shares of common stock during the next 12 months, we cannot predict what our future derivative gains or losses will be in the trading price of our common stock between April 1, 2010future since such gains and June 30, 2010.  While future derivative gain / loss islosses are largely dependent upon the trading price of our common stock, we expect future derivative gains and losses to be smaller in amount as our convertible promissory notes are retired or converted into shares of common stock, and as the associated stock warrants are exercised or expire by their terms.stock.

 
22


Gain / Loss on Settlement of Debt

Gain / loss on settlement of debt consists of the gains and losses that we have recognized in connection with the retirement of outstanding debt and payment of outstanding invoices, and results when we issue shares of common stock having an aggregate value less than (in the case of gains) or greater than (in the case of losses) the outstanding principal amount of the applicable note and accrued interest thereon or the applicable invoice.  We recognized a loss on the settlement of debt of $124,295 for$20,263 during the three months ended June 30, 2009.March 31, 2011.  We did not recognize any gain or loss on the settlement of debt forduring the three months ended June 30,March 31, 2010.  The difference of $124,295$20,263 was due primarily to our decision to pay off a significant amount of our outstanding debt obligations and accrued interest, and numerous outstanding invoices during 20092011 by issuing shares of our common stock having an aggregate value that was greater than the outstanding principal amount of the applicable note and accrued interest or the applicable invoice.invoices.  While we may continue to incur additional gains and losses on the settlement of debt in the future asin the event we continue to pay off additional outstanding debtdebts and invoices with shares of our common stock, we expect any such gains or losses to decrease as the amount of our outstanding debt continuesdecreases.
Interest Expense
Interest expense consists of the interest and discount amortization costs that we incur on the debt obligations that we have.  Interest and amortization expense decreased $27,308 to decrease.$21,890 for the three months ended March 31, 2011 from $49,198 for the three months ended March 31, 2010.  The decrease of $27,308 was due primarily to our decision to retire certain of our debt obligations during 2010 that were outstanding during the three months ended March 31, 2010.  We expect interest expense to decrease over the next 12 months as we continue to retire our remaining debt obligations.

28

Net Income / Loss

We generated a net lossincome of $863,219$234,661 for the three months ended June 30, 2010March 31, 2011 compared to a net lossincome of $486,987$10,196,836 for the three months ended June 30, 2009.March 31, 2010.  The increasedecrease of $376,232$9,962,175 was due primarily to a differencedecreases of $713,033$9,950,884 for derivative lossgain recognized during 2011 compared to derivative gain recognized during 2010 compared to 2009, and an increaseincreases of $135,044$130,460 for professional fees and $20,263 for loss on settlement of debt.  This was partially offset by a decreasedecreases of $221,948$115,756 for employee compensationother selling, general and benefits, a difference of $124,295 resulting from losses from the extinguishment of debt recognized during 2009,administrative expenses and $114,211$27,308 for interest expense.  We expect to generate net losses during the remainder of 20102011 as we continue to build our business.  However, we expect these losses to decrease in the future as we begin to generate additional revenue through collaboration and licensing partnersagreements and as we continue to retire our outstanding debt obligations.
 
Comparison of the Six-Month Periods Ended June 30, 2010 and 2009

Net Revenue

We generated revenue of $168,477 for the six months ended June 30, 2009.  We did not generate any revenue for the six months ended June 30, 2010.  The decrease in revenue resulted primarily from our decision to terminate the Collaboration and Exclusive License Agreement with Transgenomic, Inc. in January 2010.

Operating Expenses

Operating expenses consist primarily of employee compensation and benefits, professional and consulting fees, and other selling, general and administrative expenses.

23


Employee Compensation and Benefits.  Employee compensation expense decreased $204,587 to $71,707 for the six months ended June 30, 2010 from $276,294 for the six months ended June 30, 2009.  The decrease of $204,587 was due primarily to a decrease of approximately $200,000 for salary and equity-based compensation expenses associated with a decrease in the number of individuals who we employed during the six months ended June 30, 2010.

Professional Fees.  Professional fees increased $361,179 to $986,514 for the six months ended June 30, 2010 from $625,335 for the six months ended June 30, 2009.  The increase of $361,179 was due primarily to an increase of $559,239 for the amount of expense recognized in connection with equity-based compensation paid to service providers and consultants for various services, partially offset by decreases in other miscellaneous professional fees.

Other Selling, General and Administrative Expenses.  Other general and administrative expenses increased $12,314 to $162,848 for the six months ended June 30, 2010 from $150,534 for the six months ended June 30, 2009.  The increase of $12,314 resulted primarily from an increase of $15,351 for lab services, partially offset by a decrease in other miscellaneous selling, general and administrative expenses.

Interest Expense

Interest and amortization expense decreased $254,629 to $60,206 for the six months ended June 30, 2010 from $314,835 for the six months ended June 30, 2009.  The decrease of $254,629 was due primarily to the retirement during 2009 of many of the debt obligations that were outstanding during the six months ended June 30, 2009.

Derivative Gain / Loss

We recognized a derivative gain of $10,580,355 for the six months ended June 30, 2010 compared to a derivative loss of $156,651 for the six months ended June 30, 2009.  The difference of $10,737,006 was due primarily to the decrease in the trading price of our common stock between January 1, 2010 and June 30, 2010 compared to the increase in the trading price of our common stock between January 1, 2009 and June 30, 2009.

Gain / Loss on Settlement of Debt

We recognized a loss on the settlement of debt of $1,008,029 for the six months ended June 30, 2009.  We did not recognize any gain or loss on the settlement of debt for the six months ended June 30, 2010.  The difference of $1,008,029 was due primarily to our decision to pay off a significant amount of our outstanding debt obligations and accrued interest, and numerous outstanding invoices, during 2009 by issuing shares of our common stock having an aggregate value that was greater than the outstanding principal amount of the applicable note and accrued interest or the applicable invoice.

24


Net Income / Loss

We generated net income of $9,299,080 for the six months ended June 30, 2010 compared to a net loss of $2,397,304 for the six months ended June 30, 2009.  The difference of $11,696,384 was due primarily to a difference of $10,737,006 resulting from the derivative gain recognized during 2010 compared to the derivative loss recognized during 2009, a difference of $1,008,029 resulting from losses from the extinguishment of debt recognized during 2009, and decreases of $254,629 for interest expense and $204,587 for employee compensation and benefits.  This was partially offset by a decrease of $168,477 for net revenue.
Liquidity and Capital Resources

Since our inception, we have funded our operations primarily through private sales of equity securities and the use of short- and long-term debt.

Net cash used by operating activities was $231,993 for$74,451 during the sixthree months ended June 30, 2010March 31, 2011 compared to $56,185 for$226,404 during the sixthree months ended June 30, 2009.March 31, 2010.  The $175,808 increase indecrease of $151,953 for cash used by operating activities was due primarily to a differencedecrease of $10,737,006$9,950,884 for changes in the amountderivative gain and an increase of our derivative liability, and decreases of $1,008,029 for loss on settlement of debt, $142,729$234,674 for stock issued for compensation and services, and $187,357 for amortization of debt discounts and deferred finance costs.  This was partially offset by a differencedecreases of $11,696,384 between the$9,962,175 for net income generated in 2010 and the net loss incurred during 2009 and an increase of $233,804 in$71,416 for accounts payable and other liabilities.

Net cash used by investing activities was $52,500 for the six months ended June 30, 2009.  We did not have any cash flows from investing activities during the sixthree months ended June 30,March 31, 2011 and 2010.  The $52,500 difference was due to purchases of property and equipment during 2009.

Net cash provided by financing activities was $74,451 for the three months ended March 31, 2011 compared to $234,534 for the sixthree months ended June 30, 2010 compared to $119,666 for the six months ended June 30, 2009.March 31, 2010.  The $114,868 increase$160,083 decrease in cash provided by financing activities was due primarily to an increasea decrease of $234,534 for proceeds from the exercise of warrants, partially offset by decreasesincreases of $64,666$71,451 for proceeds from the issuance of convertible debt, $35,000notes payable to related parties and $3,000 for proceeds from the sale of common stock and $20,000 for proceeds from the issuance of debt.stock.

Our primary sources of capital over the past 12 months are set forth below.

In August 2009, we issued a convertible promissory note and a warrant to acquire shares of common stock to an accredited investor for consideration of $25,000.  The note is for a principal amount of $25,000, is convertible into 2,500,000 shares of common stock, has an interest rate of 8% and was due February 26, 2010.  The warrant is exercisable into 1,000,000 shares of common stock and has an exercise price of $0.01 that may be subject to adjustment depending upon the trading price of our common stock.

In September 2009, we issued 2,500,000 shares of common stock to an accredited investor for total cash proceeds of $25,000.

25


In September 2009, we issued 2,000,000 shares of common stock to an accredited investor for total cash proceeds of $20,000.

In September 2009, we issued a convertible promissory note and a warrant to acquire shares of common stock to an accredited investor for consideration of $25,000.  The note is for a principal amount of $25,000, is convertible into 2,500,000 shares of common stock, has an interest rate of 8% and was due March 3, 2010.  The warrant is exercisable into 1,000,000 shares of common stock and has an exercise price of $0.01 that may be subject to adjustment depending upon the trading price of our common stock.

During the period beginning January 1, 20092010 and ending June 30,May 12, 2011, Rozetta-Cell made loans to us for a total of $251,433.  The loans are interest free and payable on demand.
During the period beginning January 1, 2010 and ending May 12, 2011, we issued a total of 56,214,67536,799,358 shares of common stock to warrant holders upon the exercise of outstanding warrants at exercise prices ranging between $0.001$0.01 and $0.25$0.053 per share for total cash proceeds of $513,366.$234,534.

To date, our capital needs have been met primarily through the issuance of convertible promissory notes and debentures, sales of equity securities and proceeds received upon the exercise of warrants held by our security holders.  We do not currently maintain a line of credit or term loan with any commercial bank or other financial institution.  We have used the proceeds from the exercise of warrants and our private offerings of securities to pay virtually all of the costs and expenses we have incurred.  These costs and expenses were comprised of operating expenses, which consisted of the employee compensation expenses, professional fees and other general and administrative expenses discussed above.

29

We believe that our current cash resources will not be sufficient to sustain our operations for the next 12 months.  We will need to obtain additional cash resources within the next 12 months to enable us to pay our ongoing costs and expenses as they are incurred and finance the growth of our business.  We intend to obtain these funds through internally generated cash flows from operating activities, proceeds from the issuance of equity securities and proceeds from the exercise of outstanding warrants.  The issuance of additional equity would result in dilution to our existing shareholders.  We have not made arrangements to obtain additional financing and we can provide no assurance that additional financing will be available in an amount or on terms acceptable to us, if at all.  If we are unable to obtain additional funds when they are needed or if such funds cannot be obtained on terms favorable to us, we may be unable to execute upon our business plan or pay our costs and expenses as they are incurred, which could have a material, adverse effect on our business, financial condition and results of operations.

Off-Balance Sheet Arrangements

As of June 30, 2010,March 31, 2011, we did not have any relationships with unconsolidated entities or financial partners, such as entities often referred to as structured finance or special purpose entities, that had been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.  As such, we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships.

 
26


Item 4T.  Controls and Procedures.

As of June 30, 2010,March 31, 2011, we carried out the evaluation of the effectiveness of our disclosure controls and procedures required by Rule 13a-15(e) under the Exchange Act under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer.  Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2010,2011, our disclosure controls and procedures were effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is: (i) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

There has been no change in our internal control over financial reporting identified in connection with this evaluation that occurred during our fiscal quarter ended June 30, 2010March 31, 2011 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

30

PART II – OTHER INFORMATION

Item 1.  Legal Proceedings.

In September 2008, we entered into an Arbitration Agreement with Steven Rash, our former Chief Executive Officer, in connection with his agreement to resign as the Company’sour Chief Executive Officer.  The partiesWe agreed to arbitrate Mr. Rash’s claims for wages of $36,031 and other compensation due, breach of contracts or covenants, and benefits.  We agreed to arbitrate Mr. Rash’s claims for wages of $36,031benefits, and our claims for embezzlement, fraud and breach of contract by Mr. Rash.  Arbitration hadhas not been initiated by either party.

In March 2009, McLennon Law Corporation (“McLennon”) filed a law suitlawsuit against us in the Superior Court of the State of California in and for the County of San Francisco for breach of contract for approximately $117,000 of accrued but unpaid attorney fees plus interest.and accrued interest thereon.  In July 2010, a judgment was entered against us for the full amounta total of $148,683 for unpaid attorney fees and interest andinterest.  We do not intend to appeal the law suit was terminated.court’s ruling.

In September 2009, Marion McCormick, one of our former non-executive employees, attempted to convertfiled a lawsuit against us in the District Court of Montgomery County, Texas, 9th Judicial District, seeking damages and specific performance under a $30,000 convertible promissory note plus interestand a warrant exercisable into 1,000,000 shares of our common stock.  In August 2010, we filed an amended answer and counterclaims against Ms. McCormick for breach of fiduciary duty and fraud.   We are disputing the amount, if any, that is due to the former employeeher under the note.  As of June 30, 2010, the note had not been converted.  In December 2009, the former employee filed a law suit against us in the District Court of Montgomery County, Texas, 9th Judicial District seeking damages and specific performance.  We have engaged counsel and are preparing a response to the complaint.

 
27


In February 2010, Transgenomic, Inc. (“Transgenomic”) filed a lawsuit against us in the United States District Court for the District of Nebraska.  The lawsuit contains claims for fraud, breach of contract, libel and slander, and seeks a declaration of rights under thea Collaboration and Exclusive License Agreement, dated January 23, 2009, between the parties.parties that we terminated on February 2, 2010.  In April 2010, we filed a partial motion to dismiss Transgenomic’s fraud claim.  In June 2010, we filed a lawsuit against Transgenomic in the District Court of Montgomery County, Texas, 359th Judicial District.  The lawsuit containscontained claims for trade secret misappropriation, breach of contract, misappropriation, conversion, unjust enrichment, quantum meruit and promissory estoppel, as well as a request for injunctive relief.  In July 2010, we filed a non-suit to dismiss the case that we had filed against Transgenomic in Texas without prejudice.  We intend to re-file the claims against Transgenomic in the United States District Court for the District of Nebraska as counterclaims accompanying our response to the claims filed by Transgenomic.  We have agreed to enter mediation with Transgenomic in an attempt to resolve this matter.
 
In March 2010, Rockmore Investment Master Fund LTD (“Rockmore”) filed a lawsuit against us in the Supreme Court for the State of New York.  The lawsuit containscontained claims for breach of contract and specific performance related to a convertible debenture in the amount of $31,677 and common stock warrant that we previously issued to Rockmore.  We have engaged counselIn September 2010, Rockmore filed a motion for summary judgment and are preparinginjunction regarding its claims, and in October 2010, we filed an opposition to Rockmore’s motion.  In October 2010, the court granted Rockmore’s motion for summary judgment, but denied its request for an injunction.  In March 2011, we entered into a responsesettlement agreement with Rockmore pursuant to the complaint.which we agreed to issue 12 million shares of our common stock to Rockmore in return for a full release from all claims filed by Rockmore against us.
31

 
In April 2010, we filed a lawsuit against Richard Kraniak (“Kraniak”) and Roger Kazanowski (“Kraniak and Kaznowski”Kazanowski”) in the United States District Court for the Southern District of Texas, Houston Division.  The lawsuit contains claims for violations of the Securities Act of 1933, as amended (the “Securities Act”), and the Securities and Exchange Act of 1934, as amended (the “Exchange Act”).Act.  In May 2010, Kraniak and Kazanowski filed a motion to dismiss the lawsuit.  In June 2010, we filed a response to Kraniak and Kazanowski’s motion to dismiss as well as a first amended complaint against Kraniak and Kazanowski.  In July 2010, Kraniak and Kazanowski filed counterclaims against the Company in the United States District Court for the Southern District of Texas, Houston Division.  The counterclaims contain claimsus for breach of contract, misrepresentation, civil conspiracy and defamation.  WeIn July 2010, we filed an answer to the counterclaims denying each of the alleged claims.  In October 2010, we filed a second amended complaint against Kraniak and Kazanowski, which we revised and re-filed in November 2010.  In December 2010, we filed motions for partial summary judgment with respect to each of the counterclaims filed by Kraniak and Kazanowski, and in March 2011, filed supplements to certain of the motions for partial summary judgment.
 
In April 2010, Neogenomics, Inc. (“Neogenomics”) filed a lawsuit and motion for summary judgment against us in the Supreme Court of the State of New York.  The lawsuit containscontained claims for breach of contract and specific performance related to a convertible debenture in the amount of $200,000 that we previously issued to Neogenomics.Neogenomics in April 2007.  In May 2010, we filed a response to Neogenomic’s motion for summary judgment.  In December 2010, the court granted Neogenomic’s motion for summary judgment, awarding Neogenomics $217,457, comprised of $200,000 of principal under the debenture and $17,457 of accrued interest thereon.  We intend to appeal the court’s ruling.
 
In April 2010, Lucas Associates, Inc. (“Lucas Associates”) filed a lawsuit against us in the District Court of Montgomery County, Texas.Texas, 359th Judicial District.  The lawsuit containscontained claims for breach of contract, quantum meruit and fraud related to allegations that we failed to pay themLucas Associates a finder’s fee in connection with the hiring of John Ginzler as the Company’sour Chief Financial Officer in 2009.  In June 2010, we filed a general denial to the claims alleged in the complaint.  In November 2010, we entered into a settlement with Lucas Associates pursuant to which we agreed to pay $20,000 to Lucas Associates in monthly installments of $1,250 beginning January 14, 2011.
 
In April 2010, John Ginzler, our former Chief Financial Officer, filed a lawsuit against us in the District Court of Montgomery County, Texas, 359th Judicial District.  The lawsuit containscontained claims for breach of contract related to an employment agreement that we had entered into between him and the Company.with him.  In June 2010, the Companywe filed a general denial to the claims alleged in the complaint.  In February 2011, we entered into a settlement agreement with Mr. Ginzler pursuant to which we agreed to issue 12,285,714 shares of our common stock to him in return for a full release from all claims that he had filed against us.

 
28

In May 2010, we filed a lawsuit against Able Income Fund LLC (“Able Income Fund”) in the United States District Court for the Southern District of Texas, Houston Division.  The lawsuit contains claims for violations of the Securities Act and the Exchange Act.  We subsequently moved for a default judgment on our claims due to Able Income Fund’s failure to timely respond to our lawsuit.  In November 2010, the court denied our motion for a default judgment.  We have entered mediation with Able Income Fund in an attempt to resolve this matter.
32

In July 2010, Able Income Fund filed a lawsuit against us in the Supreme Court of the State of New York.  The lawsuit contains claims for breach of contract and specific performance related to two convertible debentures and common stock warrantsin the aggregate amount of $450,000 that we previously issued to Able Income Fund.  In September 2010, we filed a motion to dismiss Able Income Fund’s lawsuit.  In November 2010, Able Income Fund filed an amended complaint alleging the existence of an outstanding convertible debenture in the amount of $72,176.  We have engaged counsel and are currently preparing a responsefiled an answer with affirmative defenses to the complaint.Able Income Fund’s amended complaint in March 2011.
 
Item  2.  Unregistered Sales of Equity Securities and Use of Proceeds.
 
During the three months ended June 30, 2010,March 31, 2011, we sold the following securities without registration under the Securities Act of 1933, as amended (the “Securities Act”):
 
In January 2010, we issued 409,906February 2011, the Company sold 300,000 shares of common stock and Class A warrants exercisable into 300,000 shares of common stock to a consultantan accredited investor for consulting services.aggregate gross proceeds of $3,000.  The Class A warrants have an exercise price of $0.025 per share, are exercisable during the period commencing on the date of grant and ending December 31, 2011, and expire at the end of the exercise period.  These securities were issued to an accredited investor in a private placement transaction exempt from the registration requirements of the Securities Act pursuant to Section 4(2) of the Securities Act directly by us without engaging in any advertising or general solicitation of any kind and without payment of underwriting discounts or commissions to any person.person

In March 2010, we issued 500,000February 2011, the Company entered into a settlement agreement with John Ginzler pursuant to which the Company agreed to issue 12,285,714 shares of its common stock to a consultant for consulting services.  These securities were issued to an accredited investorhim in a private placement transaction exempt from the registration requirements of the Securities Act pursuant to Section 4(2) of the Securities Act directly by us without engaging in any advertising or general solicitation of any kind and withoutfull payment of underwriting discounts or commissionsall amounts owed to any person.

In March 2010, we issued 197,490 shares of common stock tohim under the employment agreement and for a consultant for consulting services.  These securities were issued to an accredited investor in a private placement transaction exemptfull release from all claims filed by him against the registration requirements of the Securities Act pursuant to Section 4(2) of the Securities Act directly by us without engaging in any advertising or general solicitation of any kind and without payment of underwriting discounts or commissions to any person.

In April 2010, we issued 400,000 shares of common stock to a consultant for consulting services.Company.  These securities were issued to an accredited investor in a private placement transaction exempt from the registration requirements of the Securities Act pursuant to Section 4(2) of the Securities Act directly by us without engaging in any advertising or general solicitation of any kind and without payment of underwriting discounts or commissions to any person.
 
In May 2010, we issued 7,625,808March 2011, the Company entered into a settlement agreement with Rockmore pursuant to which the Company agreed to issue 12 million shares of its common stock to consultantsRockmore in full payment of the outstanding balance of the debenture and accrued interest thereon, and for consulting services.a full release from all claims filed by Rockmore against the Company.  These securities were issued to an accredited investorsinvestor in a private placement transactionstransaction exempt from the registration requirements of the Securities Act pursuant to Section 4(2) of the Securities Act directly by us without engaging in any advertising or general solicitation of any kind and without payment of underwriting discounts or commissions to any person.
 
DuringIn March 2011, the six months ended June 30, 2010, weCompany issued a total of 36,799,3583,461,539 shares of common stock to warrant holders upon the exercisea consultant in full payment of outstanding warrants for total cash proceedsfees payable in the amount of $234,534.$28,199 performed during the three months ended March 31, 2011.  These securities were issued to a limited number ofan accredited investorsinvestor in a private placement transactionstransaction exempt from the registration requirements of the Securities Act pursuant to Section 4(2) of the Securities Act directly by us without engaging in any advertising or general solicitation of any kind and without payment of underwriting discounts or commissions to any person.

 
2933

 

During the three months ended March 31, 2011, Rozetta-Cell made loans to us for a total of $71,451.  The loans are interest free and payable on demand.  These securities were issued to an accredited investor in a private placement transaction exempt from the registration requirements of the Securities Act pursuant to Section 4(2) of the Securities Act directly by us without engaging in any advertising or general solicitation of any kind and without payment of underwriting discounts or commissions to any person.
Item 6.  Exhibits.

The following exhibits are included herein:
 
Exhibit No. 
Exhibit
   
31.1 Certification of Chief Executive Officer of the registrant required by Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
   
31.2 Certification of Chief Financial Officer of the registrant required by Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
   
32.1 Certification of Chief Executive Officer and Chief Financial Officer of the registrant required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended

 
3034

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 POWER3 MEDICAL PRODUCTS, INC.
  
Date:  August 17, 2010May 16, 2011/s/ /s/  Helen R. Park
 Helen R. Park
 Chief Executive Officer

 
31

 
 
EXHIBIT INDEX
 
Exhibit 
Exhibit Description
   
31.1 Certification of Chief Executive Officer required by Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
   
31.2 Certification of Chief Financial Officer required by Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
   
32.1 Certification of Chief Executive Officer and Chief Financial Officer required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended

 
32