UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

FORM 10-Q

(Mark one)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2012

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2012

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______to_______

 

Commission file number 000-53149

 

SERVISFIRST BANCSHARES, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Delaware26-0734029
(State or Other Jurisdiction of(I.R.S. Employer
Incorporation or Organization)Identification No.)

 

850 Shades Creek Parkway, Birmingham, Alabama35209
(Address of Principal Executive Offices)(Zip Code)

 

(205) 949-0302

(Registrant's Telephone Number, Including Area Code)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or Section 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx No¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the  preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes¨x No¨


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer”, “accelerated filer”, and small reporting company” in Rule 12b-2 of the Exchange Act (Check one):

 

Large accelerated filer¨ Accelerated filerx Non-accelerated filer¨ Smaller reporting company¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes¨ Nox

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date.

 

Class Outstanding as of July 30,October 29, 2012
Common stock, $.001 par value 6,005,3186,021,218

  

 

 

 
 

 

TABLE OF CONTENTS

 

PART I. FINANCIAL INFORMATION
Item 1.Consolidated Financial Statements3
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations2827
Item 3.Quantitative and Qualitative Disclosures about Market Risk4847
Item 4.Controls and Procedures48
   
PART II. OTHER INFORMATION
Item 1Legal Proceedings4948
Item 1A.Risk Factors4948
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds49
Item 3.Defaults Upon Senior Securities49
Item 4.Mine Safety Disclosures49
Item 5.Other Information49
Item 6.Exhibits5049
EX-3.01CERTIFICATE OF INCORPORATION, AS AMENDED, OF SERVISFIRST BANCSHARES, INC. 
EX-31.01SECTION 302 CERTIFICATION OF THE CEO
EX-31.02SECTION 302 CERTIFICATION OF THE CFO
EX-32.01SECTION 906 CERTIFICATION OF THE CEO
EX-32.02SECTION 906 CERTIFICATION OF THE CFO
EX-101.INSXBRL Instance Document
EX-101.SCHXBRL Taxonomy Extension Schema
EX-101.CALXBRL Taxonomy Extension Calculation Linkbase
EX-101.LABXBRL Taxonomy Extension Label Linkbase
EX-101.PREXBRL Taxonomy Extension Presentation Linkbase
EX-101.DEFXBRL Taxonomy Extension Definition Linkbase

  

2
 

 

PART 1. FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

 

SERVISFIRST BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS JUNESEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(In thousands, except share and per share amounts)

 

 June 30, 2012 December 31, 2011  September 30, 2012 December 31, 2011 
 (Unaudited)  (Audited)  (Unaudited)  (Audited) 
ASSETS                
Cash and due from banks $42,332  $43,018  $40,312  $43,018 
Interest-bearing balances due from depository institutions  29,002   99,350   204,361   99,350 
Federal funds sold  84,468   100,565   10,672   100,565 
Cash and cash equivalents  155,802   242,933   255,345   242,933 
Available for sale debt securities, at fair value  296,508   293,809   236,582   293,809 
Held to maturity debt securities (fair value of $22,193 and $15,999 at June 30, 2012 and December 31, 2011, respectively)  21,011   15,209 
Held to maturity debt securities (fair value of $22,327 and $15,999 at September 30, 2012 and December 31, 2011, respectively)  20,791   15,209 
Restricted equity securities  4,018   3,501   3,941   3,501 
Mortgage loans held for sale  15,000   17,859   28,558   17,859 
Loans  2,022,589   1,830,742   2,161,130   1,830,742 
Less allowance for loan losses  (23,239)  (22,030)  (24,604)  (22,030)
Loans, net  1,999,350   1,808,712   2,136,526   1,808,712 
Premises and equipment, net  6,032   4,591   5,875   4,591 
Accrued interest and dividends receivable  8,057   8,192   9,188   8,192 
Deferred tax assets  5,738   4,914   6,289   4,914 
Other real estate owned  9,834   12,275   9,641   12,275 
Bank owned life insurance contracts  41,165   40,390   41,551   40,390 
Other assets  7,728   8,400   8,947   8,400 
Total assets $2,570,243  $2,460,785  $2,763,234  $2,460,785 
LIABILITIES AND STOCKHOLDERS' EQUITY                
Liabilities:                
Deposits:                
Noninterest-bearing $467,344  $418,810  $512,962  $418,810 
Interest-bearing  1,773,558   1,725,077   1,896,559   1,725,077 
Total deposits  2,240,902   2,143,887   2,409,521   2,143,887 
Federal funds purchased  80,205   79,265   91,317   79,265 
Other borrowings  -   4,954   -   4,954 
Trust preferred securities  30,514   30,514   30,514   30,514 
Accrued interest payable  935   945   867   945 
Other liabilities  2,819   4,928   6,009   4,928 
Total liabilities  2,355,375   2,264,493   2,538,228   2,264,493 
Stockholders' equity:                
Preferred stock, Series A Senior Non-Cumulative Perpetual, par value $.001 (liquidation preference $1,000), net of discount; 40,000 shares authorized, 40,000 shares issued and outstanding at June 30, 2012 and at December 31, 2011  39,958   39,958 
Preferred stock, par value $.001 per share; 1,000,000 authorized and 960,000 currently undesignated  -   - 
Common stock, par value $.001 per share; 15,000,000 shares authorized; 6,004,318 shares issued and outstanding at June 30, 2012 and 5,932,182 shares issued and outstanding at December 31, 2011  6   6 
Preferred stock, Series A Senior Non-Cumulative Perpetual, par value $.001        
(liquidation preference $1,000), net of discount; 40,000 shares authorized,        
40,000 shares issued and outstanding at March 31, 2012 and at        
December 31, 2011  39,958   39,958 
Preferred stock, par value $.001 per share; 1,000,000 authorized and        
960,000 currently undesignated  -   - 
Common stock, par value $.001 per share; 15,000,000 shares authorized;        
6,006,218 shares issued and outstanding at September 30, 2012 and        
5,932,182 shares issued and outstanding at December 31, 2011  6   6 
Additional paid-in capital  89,324   87,805   89,614   87,805 
Retained earnings  77,968   61,581   87,170   61,581 
Accumulated other comprehensive income  7,612   6,942   8,258   6,942 
Total stockholders' equity  214,868   196,292   225,006   196,292 
Total liabilities and stockholders' equity $2,570,243  $2,460,785  $2,763,234  $2,460,785 
See Notes to Consolidated Financial Statements.        

See Notes to Consolidated Financial Statements.

SERVISFIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except share and per share amounts)

(Unaudited)

 

 Three Months Ended Six Months Ended  Three Months Ended Nine Months Ended 
 June 30, June 30,  September 30, September 30, 
 2012  2011  2012  2011  2012  2011  2012  2011 
Interest income:                                
Interest and fees on loans $24,438  $19,845  $47,763  $38,466  $25,609  $21,043  $73,372  $59,509 
Taxable securities  1,302   1,444   2,639   2,986   1,189   1,374   3,828   4,360 
Nontaxable securities  814   719   1,596   1,433   827   742   2,423   2,175 
Federal funds sold  42   35   95   71   50   54   145   125 
Other interest and dividends  58   37   132   85   68   99   200   184 
Total interest income  26,654   22,080   52,225   43,041   27,743   23,312   79,968   66,353 
Interest expense:                                
Deposits  3,028   3,264   6,150   6,398   3,079   3,382   9,229   9,780 
Borrowed funds  721   768   1,432   1,619   616   711   2,048   2,330 
Total interest expense  3,749   4,032   7,582   8,017   3,695   4,093   11,277   12,110 
Net interest income  22,905   18,048   44,643   35,024   24,048   19,219   68,691   54,243 
Provision for loan losses  3,083   1,494   5,466   3,725   1,185   2,740   6,651   6,465 
Net interest income after provision for loan losses  19,822   16,554   39,177   31,299   22,863   16,479   62,040   47,778 
Noninterest income:                                
Service charges on deposit accounts  719   547   1,320   1,114   666   569   1,986   1,683 
Mortgage banking  879   476   1,836   827   865   814   2,701   1,641 
Securities gains  -   523   -   666   -   -   -   666 
Increase in cash surrender value life insurance  385   -   775   -   386   -   1,161   - 
Other operating income  445   236   766   446   443   425   1,209   871 
Total noninterest income  2,428   1,782   4,697   3,053   2,360   1,808   7,057   4,861 
Noninterest expenses:                                
Salaries and employee benefits  5,248   5,026   10,413   9,240   5,697   4,723   16,110   13,963 
Equipment and occupancy expense  961   934   1,896   1,820   988   923   2,884   2,743 
Professional services  306   351   638   591   322   337   960   928 
FDIC and other regulatory assessments  356   225   746   975   409   403   1,155   1,377 
OREO expense  536   135   673   389   1,159   115   1,832   504 
Other operating expenses  2,488   2,698   4,560   4,951   2,696   2,331   7,256   7,283 
Total noninterest expenses  9,895   9,369   18,926   17,966   11,271   8,832   30,197   26,798 
Total interest income  12,355   8,967   24,948   16,386 
Income before income taxes  13,952   9,455   38,900   25,841 
Provision for income taxes  4,024   3,122   8,361   5,670   4,650   3,320   13,011   8,990 
Net income  8,331   5,845   16,587   10,716   9,302   6,135   25,889   16,851 
Preferred stock dividends  100   -   200   -   100   100   300   100 
Net income available to common stockholders $8,231  $5,845  $16,387  $10,716  $9,202  $6,035  $25,589  $16,751 
                                
Basic earnings per common share $1.38  $1.02  $2.74  $1.88  $1.53  $1.03  $4.28  $2.93 
                                
Diluted earnings per common share $1.21  $0.89  $2.41  $1.65  $1.35  $0.90  $3.75  $2.58 
                
See Notes to Consolidated Financial Statements.                

See Notes to Consolidated Financial Statements.

SERVISFIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

(Unaudited)

 

 Three Months Ended Six Months Ended  Three Months Ended Nine Months Ended 
 June 30, June 30,  September 30, September 30, 
 2012  2011  2012  2011  2012  2011  2012  2011 
Net income $8,331  $5,845  $16,587  $10,716  $9,302  $6,135  $25,889  $16,851 
Other comprehensive income, net of tax:                                
Unrealized holding gains arising during period from securities available for sale, net of tax of $245 and $178 for the three and six months ended June 30, 2012, respectively, and $1,550 and $1,713 for the three and six months ended June 30, 2011, respectively  454   2,877   670   3,182 
Reclassification adjustment for net gains on sale of securities in net income, net of tax of $184 and $234 for the three and six months ended June 30, 2011, respectively  -   (339)  -   (432)
Unrealized holding gains arising during period from securities available for sale, net of tax of $348 and $525 for the three and nine months ended September 30, 2012, respectively, and $1,473 and $3,186 for the three and nine months ended September 30, 2011, respectively  646   1,784   1,316   4,966 
Reclassification adjustment for net losses on sale of securities in net income, net of tax of $234 for the nine months ended September 30, 2011  -   -   -   (432)
Other comprehensive income, net of tax  454   2,538   670   2,750   646   1,784   1,316   4,534 
Comprehensive income $8,785  $8,383  $17,257  $13,466  $9,948  $7,919  $27,205  $21,385 
                
See Notes to Consolidated Financial Statements                

See Notes to Consolidated Financial Statements.

SERVISFIRST BANCSHARES, INC.

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

SIXNINE MONTHS ENDED JUNESEPTEMBER 30, 2012

(In thousands, except share amounts)

(Unaudited)

 

         Accumulated   
     Additional   Other Total 
 Preferred Common Paid-in Retained Comprehensive Stockholders' 
 Stock Stock Capital Earnings Income Equity  Preferred
Stock
 Common
Stock
 Additional
Paid-in
Capital
 Retained
Earnings
 Accumulated
Other
Comprehensive
Income
 Total
Stockholders'
Equity
 
Balance, December 31, 2011 $39,958  $6  $87,805  $61,581  $6,942  $196,292  $39,958  $6  $87,805  $61,581  $6,942  $196,292 
Preferred dividends paid  -   -   -   (200)  -   (200)  -   -   -   (300)  -   (300)
Exercise 72,136 stock options and warrants, including tax benefit  -   -   997   -   -   997 
Exercise 74,036 stock options and warrants, including tax benefit  -   -   1,021   -   -   1,021 
Other comprehensive income  -   -   -   -   670   670   -   -   -   -   1,316   1,316 
Stock-based compensation expense  -   -   522   -   -   522   -   -   788   -   -   788 
Net income  -   -   -   16,587   -   16,587   -   -   -   25,889   -   25,889 
Balance, June 30, 2012 $39,958  $6  $89,324  $77,968  $7,612  $214,868 
Balance, September 30, 2012 $39,958  $6  $89,614  $87,170  $8,258  $225,006 

 

See Notes to Consolidated Financial StatementsStatements.

SERVISFIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

SIXNINE MONTHS ENDED JUNESEPTEMBER 30, 2012 AND 2011

(In thousands) (Unaudited)

 

 2012  2011  2012  2011 
OPERATING ACTIVITIES                
Net income $16,587  $10,716  $25,889  $16,851 
Adjustments to reconcile net income to net cash provided by                
Deferred tax benefit  (703)  (2,452)  (1,602)  (1,476)
Provision for loan losses  5,466   3,725   6,651   6,465 
Depreciation and amortization  604   566   911   844 
Net amortization of investments  529   417   789   648 
Market value adjustment of interest rate cap  9   99   9   98 
Decrease in accrued interest and dividends receivable  136   143 
Increase in accrued interest and dividends receivable  (996)  (539)
Stock-based compensation expense  522   465   788   719 
(Decrease) increase in accrued interest payable  (10)  85   (78)  145 
Proceeds from sale of mortgage loans held for sale  121,731   67,237   176,753   115,329 
Originations of mortgage loans held for sale  (117,006)  (63,871)  (184,706)  (115,344)
Gain on sale of securities available for sale  -   (666)  -   (666)
Gain on sale of mortgage loans held for sale  (1,866)  -   (2,746)  (1,641)
Net loss (gain) on sale of other real estate owned  62   (32)  88   (87)
Write down of other real estate owned  420   156   1,424   181 
Decrease in special prepaid FDIC insurance assessments  626   793   972   1,126 
Increase in cash surrender value of life insurance contracts  (775)  -   (1,161)  - 
Loss on prepayment of other borrowings  -   738   -   738 
Net change in other assets, liabilities, and other operating activities  (2,109)  (46)  (401)  966 
Net cash provided by operating activities  24,223   18,073   22,584   24,357 
INVESTMENT ACTIVITIES                
Purchase of securities available for sale  (31,223)  (26,007)  (34,040)  (95,311)
Proceeds from maturities, calls and paydowns of securities available for sale  28,544   13,504   92,021   19,679 
Purchase of securities held to maturity  (6,005)  (8,704)  (6,005)  (11,188)
Proceeds from maturities, calls and paydowns of securities held to maturity  203   43   423   1,067 
Increase in loans  (196,384)  (169,996)  (335,877)  (309,529)
Purchase of premises and equipment  (2,045)  (789)  (2,195)  (893)
Purchase of restricted equity securities  (787)  (543)  (787)  (543)
Purchase of bank-owned life insurance contracts  -   (40,000)
Proceeds from sale of securities available for sale  -   63,270   -   63,270 
Proceeds from sale of restricted equity securities  270   154   347   345 
Proceeds from sale of other real estate owned and repossessions  2,239   1,882   2,534   2,950 
Net cash used in investing activities  (205,188)  (127,186)  (283,579)  (370,153)
FINANCING ACTIVITIES                
Net increase in noninterest-bearing deposits  48,534   33,478   94,152   131,605 
Net increase in interest-bearing deposits  48,481   11,680   171,482   120,960 
Net increase in federal funds purchased  940   -   12,052   16,400 
Proceeds from sale of common stock, net  997   10,212   1,021   10,411 
Proceeds from sale of preferred stock, net  -   39,958   -   39,958 
Repayment of other borrowings  (4,918)  (20,738)  (5,000)  (20,738)
Dividends on preferred stock  (200)  -   (300)  (100)
Net cash provided by financing activities  93,834   74,590   273,407   298,496 
Net decrease in cash and cash equivalents  (87,131)  (34,523)
Net increase (decrease) in cash and cash equivalents  12,412   (47,300)
Cash and cash equivalents at beginning of year  242,933   231,978   242,933   231,978 
Cash and cash equivalents at end of year $155,802  $197,455  $255,345  $184,678 
SUPPLEMENTAL DISCLOSURE                
Cash paid for:                
Interest $7,592  $7,932  $11,355  $11,965 
Income taxes  8,691   8,136   12,203   10,136 
NONCASH TRANSACTIONS                
Transfers of loans from held for sale to held for investment $-  $417  $-  $417 
Other real estate acquired in settlement of loans  304   2,112   1,436   6,263 
Internally financed sales of other real estate owned  24   141   24   141 

 

See Notes to Consolidated Financial Statements.

SERVISFIRST BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JuneSeptember 30, 2012

(Unaudited)

 

NOTE 1 - GENERAL

 

The accompanying consolidated financial statements in this report have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission, including Regulation S-X and the instructions for Form 10-Q, and have not been audited. These consolidated financial statements do not include all of the information and footnotes required by U. S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. In the opinion of management, all adjustments necessary to present fairly the consolidated financial position and the consolidated results of operations for the interim periods have been made. All such adjustments are of a normal nature. The consolidated results of operations are not necessarily indicative of the consolidated results of operations which ServisFirst Bancshares, Inc. (the “Company”) may achieve for future interim periods or the entire year. For further information, refer to the consolidated financial statements and footnotes included in the Company’s Form 10-K for the year ended December 31, 2011.

 

All reported amounts are in thousands except share and per share data.

 

NOTE 2 - CASH AND CASH EQUIVALENTS

 

Cash on hand, cash items in process of collection, amounts due from banks, and federal funds sold are included in cash and cash equivalents.

 

NOTE 3 - EARNINGS PER COMMON SHARE

 

Basic earnings per common share are computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share include the dilutive effect of additional potential common shares issuable under stock options and warrants, as well as the potential common shares issuable upon possible conversion of the preferred securities described in Note 11 to the consolidated financial statements.Company’s junior subordinated mandatory convertible deferrable interest debentures due March 15, 2040.

 Three Months Ended June 30, Six Months Ended June 30,  Three Months Ended September 30, Nine Months Ended September 30, 
 2012 2011 2012 2011  2012 2011 2012 2011 
 (In Thousands, Except Shares and Per Share Data)  (In Thousands, Except Shares and Per Share Data) 
Earnings per common share                                
Weighted average common shares outstanding  5,981,218   5,708,871   5,971,630   5,694,871   6,005,242   5,886,178   5,977,590   5,709,334 
Net income available to common stockholders $8,231  $5,845  $16,387  $10,716  $9,202  $6,035  $25,589  $16,751 
Basic earnings per common share $1.38  $1.02  $2.74  $1.88  $1.53  $1.03  $4.28  $2.93 
                                
Weighted average common shares outstanding  5,981,218   5,708,871   5,971,630   5,694,871   6,005,242   5,886,178   5,977,590   5,709,334 
Dilutive effects of assumed conversions and exercise of stock options and warrants  952,346   997,082   952,087   962,488   942,187   996,631   954,088   962,579 
Weighted average common and dilutive potential common shares outstanding  6,933,564   6,705,953   6,923,717   6,657,359   6,947,429   6,882,809   6,931,678   6,671,913 
Net income available to common stockholders $8,231  $5,845  $16,387  $10,716  $9,202  $6,035  $25,589  $16,751 
Effect of interest expense on covertible debt, net of tax and discretionary expenditures related to conversion  142   148   283   294 
Effect of interest expense on convertible debt, net of tax and discretionary expenditures related to conversion  143   150   426   444 
Net income available to common stockholders, adjusted for effect of debt conversion $8,373  $5,993  $16,670  $11,010  $9,345  $6,185  $26,015  $17,195 
Diluted earnings per common share $1.21  $0.89  $2.41  $1.65  $1.35  $0.90  $3.75  $2.58 

 

NOTE 4 - SECURITIES

 

The amortized cost and fair value of available-for-sale and held-to-maturity securities at JuneSeptember 30, 2012 and December 31, 2011 are summarized as follows:

 

   Gross Gross      Gross Gross   
 Amortized Unrealized Unrealized Market  Amortized Unrealized Unrealized Market 
 Cost Gain Loss Value  Cost Gain Loss Value 
 (In Thousands)  (In Thousands) 
June 30, 2012                
September 30, 2012                
Securities Available for Sale                                
U.S. Treasury and government sponsored agencies $86,643  $1,272  $-  $87,915  $32,355  $1,139  $-  $33,494 
Mortgage-backed securities  84,665   4,672   (7)  89,330   77,067   4,890   -   81,957 
State and municipal securities  107,733   5,766   (36)  113,463   108,682   6,523   (9)  115,196 
Corporate debt  5,756   44   -   5,800   5,773   162   -   5,935 
Total  284,797   11,754   (43)  296,508   223,877   12,714   (9)  236,582 
Securities Held to Maturity                                
Mortgage-backed securities  15,476   651   (24)  16,103   15,254   860   -   16,114 
State and municipal securities  5,535   555   -   6,090   5,537   676   -   6,213 
Total $21,011  $1,206  $(24) $22,193  $20,791  $1,536  $-  $22,327 
                                
December 31, 2011                                
Securities Available for Sale                                
U.S. Treasury and government sponsored agencies $98,169  $1,512  $(59) $99,622  $98,169  $1,512  $(59) $99,622 
Mortgage-backed securities  88,118   4,462   -   92,580   88,118   4,462   -   92,580 
State and municipal securities  95,331   5,230   (35)  100,526   95,331   5,230   (35)  100,526 
Corporate debt  1,029   52   -   1,081   1,029   52   -   1,081 
Total ��282,647   11,256   (94)  293,809   282,647   11,256   (94)  293,809 
Securities Held to Maturity                                
Mortgage-backed securities  9,676   410   -   10,086   9,676   410   -   10,086 
State and municipal securities  5,533   380   -   5,913   5,533   380   -   5,913 
Total $15,209  $790  $-  $15,999  $15,209  $790  $-  $15,999 

All mortgage-backed securities are with government-sponsored enterprises (GSEs) such as Federal National Mortgage Association, Government National Mortgage Association, Federal Home Loan Bank, and Federal Home Loan Mortgage Corporation.

 

The following table identifies, as of JuneSeptember 30, 2012 and December 31, 2011, the Company’s investment securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months. At JuneSeptember 30, 2012, nonetwo of the Company’s 553555 debt securities had been in an unrealized loss position for 12 or more months. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost, which may be maturity; accordingly, the Company does not consider these securities to be other-than-temporarily impaired at JuneSeptember 30, 2012. Further, the Company believes any deterioration in value of its current investment securities is attributable to changes in market interest rates and not credit quality of the issuer.

 

  Less Than Twelve Months  Twelve Months or More  Total 
  Gross     Gross     Gross    
  Unrealized     Unrealized     Unrealized    
  Losses  Fair Value  Losses  Fair Value  Losses  Fair Value 
  (In Thousands) 
June 30, 2012                        
U.S. Treasury and government sponsored agencies $-  $-  $-  $-  $-  $- 
Mortgage-backed securities  (31)  5,902   -   -   (31)  5,902 
State and municipal securities  (36)  7,500   -   -   (36)  7,500 
Corporate debt  -   -   -   -   -   - 
Total $(67) $13,402  $-  $-  $(67) $13,402 
                         
December 31, 2011                        
U.S. Treasury and government sponsored agencies $(59) $15,074  $-  $-  $(59) $15,074 
State and municipal securities  (35)  4,559   -   -   (35)  4,559 
Corporate debt  -   -   -   -   -   - 
Total $(94) $19,633  $-  $-  $(94) $19,633 

  Less Than Twelve Months  Twelve Months or More  Total 
  Gross     Gross     Gross    
  Unrealized     Unrealized     Unrealized    
  Losses  Fair Value  Losses  Fair Value  Losses  Fair Value 
  (In Thousands) 
September 30, 2012                        
U.S. Treasury and government sponsored agencies $-  $-  $-  $-  $-  $- 
State and municipal securities  (6)  1,421   (3)  333   (9)  1,754 
Corporate debt  -   -   -   -   -   - 
Total $(6) $1,421  $(3) $333  $(9) $1,754 
                         
December 31, 2011                        
U.S. Treasury and government sponsored agencies $(59) $15,074  $-  $-  $(59) $15,074 
Mortgage-backed securities  -   -   -   -   -   - 
State and municipal securities  (35)  4,559   -   -   (35)  4,559 
Corporate debt  -   -   -   -   -   - 
Total $(94) $19,633  $-  $-  $(94) $19,633 

NOTE 5 – LOANS

 

The following table details the Company’scompany’s loans at JuneSeptember 30, 2012 and December 31, 2011:

 

 June 30, December 31,  September 30, December 31, 
 2012 2011  2012 2011 
 (Dollars In Thousands)  (Dollars In Thousands) 
Commercial, financial and agricultural $856,823  $799,464  $910,220  $799,464 
Real estate - construction  148,486   151,218   153,351   151,218 
Real estate - mortgage:                
Owner-occupied commercial  490,204   398,601   530,350   398,601 
1-4 family mortgage  229,036   205,182   236,060   205,182 
Other mortgage  254,295   235,251   288,677   235,251 
Subtotal: Real estate - mortgage  973,535   839,034   1,055,087   839,034 
Consumer  43,745   41,026   42,472   41,026 
Total Loans  2,022,589   1,830,742   2,161,130   1,830,742 
Less: Allowance for loan losses  (23,239)  (22,030)  (24,604)  (22,030)
Net Loans $1,999,350  $1,808,712  $2,136,526  $1,808,712 
                
Commercial, financial and agricultural  42.36%  43.67%  42.12%  43.67%
Real estate - construction  7.34%  8.26%  7.10%  8.26%
Real estate - mortgage:                
Owner-occupied commercial  24.24%  21.77%  24.54%  21.77%
1-4 family mortgage  11.33%  11.21%  10.92%  11.21%
Other mortgage  12.57%  12.85%  13.36%  12.85%
Subtotal: Real estate - mortgage  48.14%  45.83%  48.82%  45.83%
Consumer  2.16%  2.24%  1.96%  2.24%
Total Loans  100.00%  100.00%  100.00%  100.00%

 

The credit quality of the loan portfolio is summarized no less frequently than quarterly using categories similar to the standard asset classification system used by the federal banking agencies. The following table presents credit quality indicators for the loan loss portfolio segments and classes. These categories are utilized to develop the associated allowance for loan losses using historical losses adjusted for current economic conditions defined as follows:

 

·Pass – loans which are well protected by the current net worth and paying capacity of the obligor (or obligors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral.

 

·Special Mention – loans with potential weakness that may, if not reversed or corrected, weaken the credit or inadequately protect the Company’s position at some future date. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification.

·Substandard – loans that exhibit well-defined weakness or weaknesses that presently jeopardize debt repayment. These loans are characterized by the distinct possibility that the institution will sustain some loss if the weaknesses are not corrected.

·Doubtful – loans that have all the weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

Loans by credit quality indicator as of JuneSeptember 30, 2012 andDecember 31, 2011wereas follows:

 

   Special          Special       
June 30, 2012 Pass Mention Substandard Doubtful Total 
September 30, 2012 Pass Mention Substandard Doubtful Total 
 (In Thousands)  (In Thousands) 
Commercial, financialand agricultural $840,432  $10,379  $6,012  $-  $856,823 
Commercial, financial and agricultural $893,444  $9,995  $6,781  $-  $910,220 
Real estate - construction  117,852   8,295   22,339   -   148,486   125,589   11,756   16,006   -   153,351 
Real estate - mortgage:                                        
Owner-occupied commercial  477,066   7,097   6,041   -   490,204   516,073   5,149   9,128   -   530,350 
1-4 family mortgage  216,338   6,614   6,084   -   229,036   223,659   6,265   6,136   -   236,060 
other mortgage  243,987   6,884   3,424   -   254,295 
Other mortgage  278,355   6,794   3,528   -   288,677 
Total real estate mortgage  937,391   20,595   15,549   -   973,535   1,018,087   18,208   18,792   -   1,055,087 
Consumer  43,393   86   266   -   43,745   42,063   81   328   -   42,472 
Total $1,939,068  $39,355  $44,166  $-  $2,022,589  $2,079,183  $40,040  $41,907  $-  $2,161,130 

 

   Special          Special       
December 31, 2011 Pass Mention Substandard Doubtful Total  Pass Mention Substandard Doubtful Total 
 (In Thousands)  (In Thousands) 
Commercial, financialand agricultural $780,270  $11,775  $7,419  $-  $799,464 
Commercial, financial and agricultural $780,270  $11,775  $7,419  $-  $799,464 
Real estate - construction  117,244   14,472   19,502   -   151,218   117,244   14,472   19,502   -   151,218 
Real estate - mortgage:                                        
Owner-occupied commercial  385,084   7,333   6,184   -   398,601   385,084   7,333   6,184   -   398,601 
1-4 family mortgage  194,447   4,835   5,900   -   205,182   194,447   4,835   5,900   -   205,182 
other mortgage  224,807   7,034   3,410   -   235,251 
Other mortgage  224,807   7,034   3,410   -   235,251 
Total real estate mortgage  804,338   19,202   15,494   -   839,034   804,338   19,202   15,494   -   839,034 
Consumer  40,353   96   577   -   41,026   40,353   96   577   -   41,026 
Total $1,742,205  $45,545  $42,992  $-  $1,830,742  $1,742,205  $45,545  $42,992  $-  $1,830,742 
12

Loans by performance status as of JuneSeptember 30, 2012 andDecember 31, 2011wereas follows:

 

June 30, 2012 Performing  Nonperforming  Total 
  (In Thousands) 
Commercial, financial and agricultural $856,367  $456  $856,823 
Real estate - construction  140,971   7,515   148,486 
Real estate - mortgage:            
Owner-occupied commercial  487,247   2,957   490,204 
1-4 family mortgage  228,568   468   229,036 
other mortgage  253,602   693   254,295 
Total real estate mortgage  969,417   4,118   973,535 
Consumer  43,709   36   43,745 
Total $2,010,464  $12,125  $2,022,589 

September 30, 2012 Performing Nonperforming Total 
 (In Thousands) 
Commercial, financial and agricultural $909,853  $367  $910,220 
Real estate - construction  145,130   8,221   153,351 
Real estate - mortgage:            
Owner-occupied commercial  527,393   2,957   530,350 
1-4 family mortgage  235,591   469   236,060 
Other mortgage  287,644   1,033   288,677 
Total real estate mortgage  1,050,628   4,459   1,055,087 
Consumer  42,308   164   42,472 
Total $2,147,919  $13,211  $2,161,130 
            
December 31, 2011 Performing Nonperforming Total  Performing Nonperforming Total 
 (In Thousands)  (In Thousands) 
Commercial, financial and agricultural $798,285  $1,179  $799,464  $798,285  $1,179  $799,464 
Real estate - construction  141,155   10,063   151,218   141,155   10,063   151,218 
Real estate - mortgage:                        
Owner-occupied commercial  397,809   792   398,601   397,809   792   398,601 
1-4 family mortgage  204,512   670   205,182   204,512   670   205,182 
other mortgage  234,558   693   235,251 
Other mortgage  234,558   693   235,251 
Total real estate mortgage  836,879   2,155   839,034   836,879   2,155   839,034 
Consumer  40,651   375   41,026   40,651   375   41,026 
Total $1,816,970  $13,772  $1,830,742  $1,816,970  $13,772  $1,830,742 

Loans by past due status as of JuneSeptember 30, 2012 andDecember 31, 2011wereas follows:

 

June 30, 2012 Past Due Status (Accruing Loans)          
           Total Past          
  30-59 Days  60-89 Days  90+ Days  Due  Non-Accrual  Current  Total Loans 
  (In Thousands) 
Commercial, financial and agricultural $469  $7  $-  $476  $456  $855,891  $856,823 
Real estate - construction  1,925   -   -   1,925   7,515   139,046   148,486 
Real estate - mortgage:                            
Owner-occupied commercial  -   -   -   -   2,957   487,247   490,204 
1-4 family mortgage  16   389   -   405   468   228,163   229,036 
Other mortgage  -   -   -   -   693   253,602   254,295 
Total real estate - mortgage  16   389   -   405   4,118   969,012   973,535 
Consumer  34   2   -   36   36   43,673   43,745 
Total $2,444  $398  $-  $2,842  $12,125  $2,007,622  $2,022,589 

September 30, 2012 Past Due Status (Accruing Loans)       
                                           Total Past                             
 30-59 Days  60-89 Days 90+ Days Due Non-Accrual Current Total Loans 
 (In Thousands) 
Commercial, financial and agricultural $757  $371  $-  $1,128  $367  $908,725  $910,220 
Real estate - construction  -   32   -   32   8,221   145,098   153,351 
Real estate - mortgage:                            
Owner-occupied commercial  1,555   -   -   1,555   2,957   525,838   530,350 
1-4 family mortgage  242   -   -   242   469   235,349   236,060 
Other mortgage  1,000   -   -   1,000   1,033   286,644   288,677 
Total real estate - mortgage  2,797   -   -   2,797   4,459   1,047,831   1,055,087 
Consumer  216   20   38   274   126   42,072   42,472 
Total $3,770  $423  $38  $4,231  $13,173  $2,143,726  $2,161,130 
         
December 31, 2011 Past Due Status (Accruing Loans)        Past Due Status (Accruing Loans)       
       Total Past              Total Past       
 30-59 Days 60-89 Days 90+ Days Due Non-Accrual Current Total Loans  30-59 Days  60-89 Days 90+ Days Due Non-Accrual Current Total Loans 
 (In Thousands)  (In Thousands) 
Commercial, financial and agricultural $-  $-  $-  $-  $1,179  $798,285  $799,464  $-  $-  $-  $-  $1,179  $798,285  $799,464 
Real estate - construction  2,234   -   -   2,234   10,063   138,921   151,218   2,234   -   -   2,234   10,063   138,921   151,218 
Real estate - mortgage:                                                        
Owner-occupied commercial  -   -   -   -   792   397,809   398,601   -   -   -   -   792   397,809   398,601 
1-4 family mortgage  2,107   -   -   2,107   670   202,405   205,182   2,107   -   -   2,107   670   202,405   205,182 
Other mortgage  -   -   -   -   693   234,558   235,251   -   -   -   -   693   234,558   235,251 
Total real estate - mortgage  2,107   -   -   2,107   2,155   834,772   839,034   2,107   -   -   2,107   2,155   834,772   839,034 
Consumer  -   84   -   84   375   40,567   41,026   -   84   -   84   375   40,567   41,026 
Total $4,341  $84  $-  $4,425  $13,772  $1,812,545  $1,830,742  $4,341  $84  $-  $4,425  $13,772  $1,812,545  $1,830,742 

 

The Company assesses the adequacy of its allowance for loan losses prior to the end of each calendar quarter. The level of the allowance is based on management’s evaluation of the loan portfolios, past loan loss experience, current asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay (including the timing of future payment), the estimated value of any underlying collateral, composition of the loan portfolio, economic conditions, industry and peer bank loan quality indications and other pertinent factors, including regulatory recommendations. This evaluation is inherently subjective as it requires material estimates including the amounts and timing of future cash flows expected to be received on impaired loans that may be susceptible to significant change. Loan losses are charged off when management believes that the full collectability of the loan is unlikely. A loan may be partially charged-off after a “confirming event” has occurred which serves to validate that full repayment pursuant to the terms of the loan is unlikely. Allocation of the allowance is made for specific loans, but the entire allowance is available for any loan that in management’s judgment deteriorates and is uncollectible. The unallocated portion of the reserve is management’s evaluation of potential future losses that would arise in the loan portfolio should management’s assumption about qualitative and environmental conditions materialize. The unallocated portion of the allowance for loan losses is based on management’s judgment regarding various external and internal factors including macroeconomic trends, management’s assessment of the Company’s loan growth prospects, and evaluations of internal risk controls.

The following table presents an analysis of the allowance for loan losses by portfolio segment as of JuneSeptember 30, 2012 and December 31, 2011. The total allowance for loan losses is disaggregated into those amounts associated with loans individually evaluated and those associated with loans collectively evaluated.

  Commercial,                
  financial and  Real estate -  Real estate -          
  agricultural  construction  mortgage  Consumer  Unallocated  Total 
  (In Thousands) 
  Three Months Ended June 30, 2012 
Allowance for loan losses:                        
Balance at March 31, 2012 $6,625  $7,607  $3,893  $510  $5,027  $23,662 
Chargeoffs  (261)  (2,502)  (221)  (537)  -   (3,521)
Recoveries  -   8   4   3   -   15 
Provision  147   2,469   (36)  309   194   3,083 
Balance at June 30, 2012 $6,511  $7,582  $3,640  $285  $5,221  $23,239 

 Commercial,           
 financial and Real estate - Real estate -       
 agricultural construction mortgage Consumer Unallocated Total 
 (In Thousands) 
 Three Months Ended June 30, 2011  Three Months Ended September 30, 2012 
Allowance for loan losses:                                                
Balance at March 31, 2011 $6,241  $6,285  $2,669  $441  $3,590  $19,226 
Chargeoffs  (310)  (1,021)  (15)  (5)  -   (1,351)
Balance at June 30, 2012 $6,511  $7,582  $3,640  $285  $5,221  $23,239 
Charge-offs  (349)  (16)  (30)  (79)  -   (474)
Recoveries  -   74   1   72   -   147   24   47   582   1   -   654 
Provision  (109)  1,130   532   43   (102)  1,494   1,090   (1,560)  615   96   944   1,185 
Balance at September 30, 2012 $7,276  $6,053  $4,807  $303  $6,165  $24,604 
                        
  Three Months Ended September 30, 2011 
Allowance for loan losses:                        
Balance at June 30, 2011 $5,822  $6,468  $3,187  $551  $3,488  $19,516  $5,822  $6,468  $3,187  $551  $3,488  $19,516 
Charge-offs  (37)  (678)  (88)  (11)  -   (814)
Recoveries  12   10   1   1   -   24 
Provision  464   479   964   482   351   2,740 
Balance at September 30, 2011 $6,261  $6,279  $4,064  $1,023  $3,839  $21,466 
                        
  Nine Months Ended September 30, 2012 
Allowance for loan losses:                        
Balance at December 31, 2011 $6,627  $6,542  $3,295  $531  $5,035  $22,030 
Charge-offs  (898)  (2,935)  (311)  (707)  -   (4,851)
Recoveries  124   55   588   7   -   774 
Provision  1,423   2,391   1,235   472   1,130   6,651 
Balance at September 30, 2012 $7,276  $6,053  $4,807  $303  $6,165  $24,604 
                        
  Nine Months Ended September 30, 2011 
Allowance for loan losses:                        
Balance at December 31, 2010 $5,348  $6,373  $2,443  $749  $3,164  $18,077 
Charge-offs  (897)  (1,999)  (103)  (340)  -   (3,339)
Recoveries  12   174   2   75   -   263 
Provision  1,798   1,731   1,722   539   675   6,465 
Balance at September 30, 2011 $6,261  $6,279  $4,064  $1,023  $3,839  $21,466 
                        
  As of September 30, 2012 
                        
Allowance for loan losses:                        
Ending Balance $7,276  $6,053  $4,807  $303  $6,165  $24,604 
Individually Evaluated for Impairment  714   1,177   1,953   81   -   3,925 
Collectively Evaluated for Impairment  6,562   4,876   2,854   222   6,165   20,679 
                        
Loans:                        
Ending Balance $910,220  $153,351  $1,055,087  $42,472  $-  $2,161,130 
Individually Evaluated for Impairment  4,063   16,006   18,353   328   -   38,750 
Collectively Evaluated for Impairment  906,157   137,345   1,036,734   42,144   -   2,122,380 
                        
  As of December 31, 2011 
                        
Allowance for loan losses:                        
Ending Balance $6,627  $6,542  $3,295  $531  $5,035  $22,030 
Individually Evaluated for Impairment  1,382   1,533   941   325   -   4,181 
Collectively Evaluated for Impairment  5,245   5,009   2,354   206   5,035   17,849 
                        
Loans:                        
Ending Balance $799,464  $151,218  $839,034  $41,026  $-  $1,830,742 
Individually Evaluated for Impairment  5,578   16,262   14,866   547   -   37,253 
Collectively Evaluated for Impairment  793,886   134,956   824,168   40,479   -   1,793,489 

  Six Months Ended June 30, 2012 
Allowance for loan losses:                        
Balance at December 31, 2011 $6,627  $6,542  $3,295  $531  $5,035  $22,030 
Chargeoffs  (548)  (2,919)  (281)  (629)  -   (4,377)
Recoveries  100   8   6   6   -   120 
Provision  332   3,951   620   377   186   5,466 
Balance at June 30, 2012 $6,511  $7,582  $3,640  $285  $5,221  $23,239 

  Six Months Ended June 30, 2011 
Allowance for loan losses:                        
Balance at December 31, 2010 $5,348  $6,373  $2,443  $749  $3,164  $18,077 
Chargeoffs  (860)  (1,321)  (15)  (329)  -   (2,525)
Recoveries  -   165   1   73   -   239 
Provision  1,334   1,251   758   58   324   3,725 
Balance at June 30, 2011 $5,822  $6,468  $3,187  $551  $3,488  $19,516 

  As of June 30, 2012 
Individually Evaluated for Impairment $372  $1,748  $946  $63  $-  $3,129 
Collectively Evaluated for Impairment  6,139   5,834   2,694   222   5,221   20,110 
                         
Loans:                        
Ending Balance $856,823  $148,486  $973,535  $43,745  $-  $2,022,589 
Individually Tested for Impairment  3,960   19,529   14,827   238   -   38,554 
Collectively Evaluated for Impairment $852,863  $128,957  $958,708  $43,507  $-  $1,984,035 

  As of December 31, 2011 
                   
Allowance for loan losses: $6,627  $6,542  $3,295  $531  $5,035  $22,030 
                         
Individually Evaluated for Impairment $1,382  $1,533  $941  $325  $-  $4,181 
Collectively Evaluated for Impairment  5,245   5,009   2,354   206   5,035   17,849 
                         
Loans:                        
Ending Balance $799,464  $151,218  $839,034  $41,026   -  $1,830,742 
Individually Evaluated for Impairment  5,578   16,262   14,866   547   -   37,253 
Collectively Evaluated for Impairment  793,886   134,956   824,168   40,479   -   1,793,489 

The following table presents details of the Company’s impaired loans as of JuneSeptember 30, 2012 and December 31, 2011, respectively. Loans which have been fully charged off do not appear in the tables.

 

        For the three months For the six months         For the three months For the nine months 
        ended June 30, ended June 30,         ended September 30, ended September 30, 
 June 30, 2012  2012  2012  September 30, 2012  2012  2012 
           Interest   Interest           Interest     Interest 
   Unpaid     Average Income Average Income     Unpaid   Average Income Average Income 
 Recorded Principal Related Recorded Recognized Recorded Recognized  Recorded Principal Related Recorded Recognized Recorded Recognized 
 Investment  Balance  Allowance  Investment  in Period  Investment  in Period  Investment  Balance  Allowance  Investment  in Period  Investment  in Period 
 (In Thousands)  (In Thousands) 
With no allowance recorded:                                                        
Commercial, financialand agricultural $2,555  $2,873  $-  $1,902  $25  $1,818  $39  $2,085  $2,338  $-  $1,856  $73  $1,289  $119 
Real estate - construction  8,772   10,234   -   8,832   97   8,916   130   5,805   6,350   -   5,833   42   5,733   159 
Real estate - mortgage:                                                        
Owner-occupied commercial  5,735   5,735   -   5,752   42   5,769   60   5,228   5,539   -   5,550   68   5,367   182 
1-4 family mortgage  1,635   1,636   -   1,632   17   1,631   34   1,925   2,147   -   1,872   14   1,999   56 
Other mortgage  1,456   1,456   -   1,419   10   1,413   25   2,886   2,886   -   2,885   31   2,855   96 
Total real estate - mortgage  8,826   8,827   -   8,803   69   8,813   119   10,039   10,572   -   10,307   113   10,221   334 
Consumer  36   610   -   138   -   256   -   36   610   -   36   -   183   - 
Total with no allowance recorded  20,189   22,544   -   19,675   191   19,803   288   17,965   19,870   -   18,032   228   17,426   612 
                                                        
With an allowance recorded:                                                        
Commercial, financial and agricultural  1,405   1,405   372   1,418   25   1,433   47 
Commercial, financialand agricultural  1,978   1,978   714   1,956   29   1,954   89 
Real estate - construction  10,757   11,898   1,748   11,109   78   11,163   159   10,201   11,712   1,177   10,949   4   11,686   134 
Real estate - mortgage:                                                        
Owner-occupied commercial  74   74   43   80   1   82   2   3,671   3,671   804   3,675   26   3,794   81 
1-4 family mortgage  4,197   4,418   811   4,413   37   4,414   72   4,001   4,001   894   4,001   38   4,000   103 
Other mortgage  1,730   1,730   92   1,734   25   1,739   50   642   642   255   642   4   648   22 
Total real estate - mortgage  6,001   6,222   946   6,227   63   6,235   124   8,314   8,314   1,953   8,318   68   8,442   206 
Consumer  202   202   63   173   1   173   3   292   344   81   344   3   268   7 
Total with allowance recorded  18,365   19,727   3,129   18,927   167   19,004   333   20,785   22,348   3,925   21,567   104   22,350   436 
                                                        
Total Impaired Loans:                                                        
Commercial, financial and agricultural  3,960   4,278   372   3,320   50   3,251   86 
Commercial, financialand agricultural  4,063   4,316   714   3,812   102   3,243   208 
Real estate - construction  19,529   22,132   1,748   19,941   175   20,079   289   16,006   18,062   1,177   16,782   46   17,419   293 
Real estate - mortgage:                                                        
Owner-occupied commercial  5,809   5,809   43   5,832   43   5,851   62   8,899   9,210   804   9,225   94   9,161   263 
1-4 family mortgage  5,832   6,054   811   6,045   54   6,045   106   5,926   6,148   894   5,873   52   5,999   159 
Other mortgage  3,186   3,186   92   3,153   35   3,152   75   3,528   3,528   255   3,527   35   3,503   118 
Total real estate - mortgage  14,827   15,049   946   15,030   132   15,048   243   18,353   18,886   1,953   18,625   181   18,663   540 
Consumer  238   812   63   311   1   429   3   328   954   81   380   3   451   7 
Total impaired loans $38,554  $42,271  $3,129  $38,602  $358  $38,807  $621  $38,750  $42,218  $3,925  $39,599  $332  $39,776  $1,048 
December 31, 2011
                
     Unpaid     Average  Interest Income 
  Recorded  Principal  Related  Recorded  Recognized in 
  Investment  Balance  Allowance  Investment  Period 
  (In Thousands)       
With no allowance recorded:                    
Commercial, financialand agricultural $1,264  $1,264  $-  $1,501  $74 
Real estate - construction  11,583   12,573   -   10,406   226 
Owner-occupied commercial  2,493   2,493   -   2,523   153 
1-4 family mortgage  1,293   1,293   -   1,241   44 
Other mortgage  2,837   2,837   -   2,746   162 
Total real estate - mortgage  6,623   6,623   -   6,510   359 
Consumer  173   173   -   173   6 
Total with no allowance recorded  19,643   20,633   -   18,590   665 
                     
With an allowance recorded:                    
Commercial, financialand agricultural  4,314   4,314   1,382   4,156   226 
Real estate - construction  4,679   4,679   1,482   3,987   94 
Real estate - mortgage:                    
Owner-occupied commercial  3,515   3,515   88   3,504   365 
1-4 family mortgage  4,397   4,397   904   4,484   198 
Other mortgage  331   331   -   337   22 
Total real estate - mortgage  8,243   8,243   992   8,325   585 
Consumer  374   624   325   425   - 
Total with allowance recorded  17,610   17,860   4,181   16,893   905 
                     
Total Impaired Loans:                    
Commercial, financialand agricultural  5,578   5,578   1,382   5,657   300 
Real estate - construction  16,262   17,252   1,482   14,393   320 
Real estate - mortgage:                    
Owner-occupied commercial  6,008   6,008   88   6,027   518 
1-4 family mortgage  5,690   5,690   904   5,725   242 
Other mortgage  3,168   3,168   -   3,083   184 
Total real estate - mortgage  14,866   14,866   992   14,835   944 
Consumer  547   797   325   598   6 
Total impaired loans $37,253  $38,493  $4,181  $35,483  $1,570 

 

Troubled Debt Restructurings (“TDR”) at JuneSeptember 30, 2012, December 31, 2011 and JuneSeptember 30, 2011 totaled $8.4$12.0 million, $4.5 million and $5.8$4.5 million, respectively. The increase for both periods consists of two relationships that were added in the first and third quarters of 2012. At JuneSeptember 30, 2012, the Company had a related allowance for loan losses of $433,000$1,433,000 allocated to these TDRs, compared to $439,000 at December 31, 2011 and $465,000$297,000 at JuneSeptember 30, 2011. The Company had three TDR loans to one borrower in the amount of $2.8 million enter into payment default status during the first quarter of 2012. The assets securing these loans are under a letter of intent to sell at a purchase price that is expected to be sufficient to pay the full principal owed. The final contract is still in negotiation. All other loans classified as TDRs as of JuneSeptember 30, 2012 are performing as agreed under the terms of their restructured plans. The following table presents an analysis of TDRs as of JuneSeptember 30, 2012 and JuneSeptember 30, 2011.

 June 30, 2012  June 30, 2011  September 30, 2012  September 30, 2011 
    Pre- Post-   Pre- Post-     Pre- Post-   Pre- Post- 
    Modification Modification   Modification Modification     Modification Modification   Modification Modification 
   Outstanding Outstanding   Outstanding Outstanding     Outstanding Outstanding   Outstanding Outstanding 
 Number of Recorded Recorded Number of Recorded Recorded  Number of Recorded Recorded Number of Recorded Recorded 
 Contracts  Investment  Investment  Contracts  Investment  Investment  Contracts  Investment  Investment  Contracts  Investment  Investment 
 (In Thousands)  (In Thousands) 
Troubled Debt Restructurings                                                
Commercial, financial and agricultural  2  $1,263  $1,263   10  $2,440  $2,440   2  $1,216  $1,216   5  $1,831  $1,831 
Real estate - construction  15   2,377   2,377   -   -   -   15   2,899   2,899   -   -   - 
Real estate - mortgage:                                                
Owner-occupied commercial  3   2,786   2,786   2   3,017   3,017   6   5,907   5,907   1   2,357   2,357 
1-4 family mortgage  5   1,709   1,709   -   -   -   5   1,709   1,709   -   -   - 
Other mortgage  1   304   304   1   340   340   1   304   304   1   334   334 
Total real estate mortgage  9   4,799   4,799   3   3,357   3,357   12   7,920   7,920   2   2,691   2,691 
Consumer  -   -   -   -   -   -   -   -   -   -   -   - 
  26  $8,439  $8,439   13  $5,797  $5,797   29  $12,035  $12,035   7  $4,522  $4,522 
                                        
 Number of Recorded   Number of Recorded   Number of Recorded     Number of Recorded    
  Contracts   Investment    Contracts   Investment   Contracts  Investment     Contracts  Investment    
                                     
Troubled Debt Restructurings                                                
That Subsequently Defaulted                                                
Commercial, financial andagricultural  -  $-       -  $-     
Commercial, financial and agricultural  -  $-       -  $-     
Real estate - construction  -   -       -   -       -   -       -   -     
Real estate - mortgage:                                                
Owner-occupiedcommercial  3   2,786       -   -     
Owner-occupied                        
commercial  3   2,786       -   -     
1-4 family mortgage  -   -       -   -       -   -       -   -     
Other mortgage  -   -       -   -       -   -       -   -     
Total real estate - mortgage  3   2,786       -   -       3   2,786       -   -     
Consumer  -   -       -   -       -   -       -   -     
  3  $2,786       -  $-       3  $2,786       -  $-     

 

NOTE 6 - EMPLOYEE AND DIRECTOR BENEFITS

 

Stock Options

 

At JuneSeptember 30, 2012, the Company had stock-based compensation plans, as described below. The compensation cost that has been charged to earnings for the plans was approximately $262,000$266,000 and $522,000$788,000 for the three and sixnine months ended JuneSeptember 30, 2012 and $240,000$254,000 and $465,000$719,000 for the three and sixnine months ended JuneSeptember 30, 2011.

 

The Company’s 2005 Amended and Restated Stock Option Plan allows for the grant of stock options to purchase up to 1,025,000 shares of the Company’s common stock. The Company’s 2009 Stock Incentive Plan authorizes the grant of up to 425,000 shares and allows for the issuance of Stock Appreciation Rights, Restricted Stock, Stock Options, Non-stock Share Equivalents, Performance Shares or Performance Units. Both plans allow for the grant of incentive stock options and non-qualified stock options, and awards are generally granted with an exercise price equal to the estimated fair market value of the Company’s common stock at the date of grant. The maximum term of the options granted under the plans is ten years.

The Company has granted non-plan options to certain persons representing key business relationships to purchase up to an aggregate amount of 55,000 shares of the Company’s common stock at prices between $15.00 and $20.00 per share with a term of ten years. These options are non-qualified and not part of either plan.

 

The Company estimates the fair value of each stock option award using a Black-Scholes-Merton valuation model that uses the assumptions noted in the following table. Expected volatilities are based on an index of southeastern United States publicly traded banks. The expected term for options granted is based on the short-cut method and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option is based on the U. S. Treasury yield curve in effect at the time of grant.

 

 2012 2011  2012 2011 
Expected volatility  20.00%  29.00%  19.88%  29.00%
Expected dividends  -%  0.50%  -%  0.50%
Expected term (in years)  6 years   7 years   6 years   7 years 
Risk-free rate  1.02%  2.70%  1.03%  2.70%

 

The weighted average grant-date fair value of options granted during the sixnine months ended JuneSeptember 30, 2012 and JuneSeptember 30, 2011 was $6.43$6.52 and $8.54, respectively.

 

The following table summarizes stock option activity during the sixnine months ended JuneSeptember 30, 2012 and JuneSeptember 30, 2011:

 

     Weighted        Weighted   
   Weighted Average      Weighted Average   
   Average Remaining Aggregate    Average Remaining Aggregate 
   Exercise Contractual Intrinsic    Exercise Contractual Intrinsic 
 Shares Price Term (years) Value  Shares Price Term (years) Value 
       (In Thousands)        (In Thousands) 
Six Months Ended June 30, 2012:         
Nine Months Ended September 30, 2012:         
Outstanding at January 1, 2012  1,073,800  $18.33   6.0  $12,508   1,073,800  $18.33   6.0  $12,508 
Granted  36,500   30.00   9.7   -   41,500   30.00   9.5     
Exercised  (52,136)  11.00   3.6   991   (54,036)  11.07   3.3   1,023 
Outstanding at June 30, 2012  1,058,164   19.11   5.8  $11,527 
Forfeited  (12,500)  25.60   5.6   55 
Outstanding at September 30, 2012  1,048,764   19.11   5.8  $11,440 
                                
Exercisable at June 30, 2012  434,706  $13.31   3.9  $7,257 
Exercisable at September 30, 2012  443,589  $13.40   3.7  $7,363 
                                
Six Months Ended June 30, 2011:                
Nine Months Ended September 30, 2011:                
Outstanding at January 1, 2011  881,000  $15.65   6.9  $8,238   881,000  $15.65   6.9  $8,238 
Granted  166,500   26.05   9.6   -   166,500   26.05   9.6     
Exercised  (5,000)  10.50   4.4   98   (23,000)  10.89   4.5   - 
Outstanding at June 30, 2011  1,042,500   17.34   6.2  $13,203 
Outstanding at September 30, 2011  1,024,500   17.34   6.0  $12,861 
                                
Exercisable at June 30, 2011  332,459  $12.71   4.8  $5,748 
Exercisable at September 30, 2011  418,974  $12.81   4.5  $7,200 

 

As of JuneSeptember 30, 2012, there was $1,940,000$1,748,000 of total unrecognized compensation cost related to non-vested stock options. The cost is expected to be recognized on the straight-line method over the next 5.85.5 years.

Restricted Stock

 

The Company has issued restricted stock to a certainan executive officer and five other employees, and currently has 26,000 non-vested shares issued. The value of restricted stock awards is determined to be the current value of the Company’s stock, and this total value will be recognized as compensation expense over the vesting period, which is five years from the date of grant. As of JuneSeptember 30, 2012, there was $362,000$324,000 of total unrecognized compensation cost related to non-vested restricted stock. The cost is expected to be recognized evenly over the remaining 2.52.2 years of the restricted stock’s vesting period.

 

Stock Warrants

 

In recognition of the efforts and financial risks undertaken by the organizers of ServisFirst Bank (the “Bank”) in 2005, the Bank granted warrants to organizers to purchase a total of 60,000 shares of common stock at a price of $10, which was the fair market value of the Bank’s common stock at the date of the grant. The warrants became warrants to purchase a like number of shares of the Company’s common stock upon the formation of the Company as a holding company for the Bank. The warrants vest in equal annual increments over a three-year period commencing on the first anniversary date of the Bank’s incorporation and will terminate on the tenth anniversary of the incorporation date. The total number of these warrants outstanding at JuneSeptember 30, 2012 and JuneSeptember 30, 2011 was 20,000 and 60,000, respectively.

 

The Company issued warrants for 75,000 shares of common stock at a price of $25 per share in the third quarter of 2008. These warrants were issued in connection with the trust preferred securities that are discussed in detail in Note 10.and all were outstanding as of September 30, 2012 and 2011.

 

NOTE 7 - DERIVATIVES

 

During 2008, the Company entered into interest rate swaps (“swaps”) to facilitate customer transactions and meet customer financing needs. Upon entering into these swaps, the Company entered into offsetting positions with a regional correspondent bank in order to minimize the risk to the Company. As of JuneSeptember 30, 2012, the Company was party to two swaps with notional amounts totaling approximately $11.3$11.2 million with customers and two swaps with notional amounts totaling approximately $11.3$11.2 million with a regional correspondent bank. These swaps qualify as derivatives, but are not designated as hedging instruments. The Company has recorded the value of these swaps at $563,000$490,000 in offsetting entries in other assets and other liabilities.

During 2010, the Company entered into an interest rate cap with a notional value of $100 million. The cap has a strike rate of 2.00% and is indexed to the three month London Interbank Offered Rate (“LIBOR”). The cap does not qualify for hedge accounting treatment, and is marked to market, with changes in market value reflected in interest expense.

 

The Company has entered into agreements with secondary market investors to deliver loans on a “best efforts delivery” basis. When a rate is committed to a borrower, it is based on the best price that day and locked with the investor for the customer for a 30-day period. In the event the loan is not delivered to the investor, the Company has no risk or exposure with the investor. The interest rate lock commitments related to loans that are originated for later sale are classified as derivatives. The fair values of the Company’s agreements with investors and rate lock commitments to customers as of JuneSeptember 30, 2012 and December 31, 2011 were not material.

NOTE 8 - RECENT ACCOUNTING PRONOUNCEMENTS

 

In December 2011, the FASB issued ASU No. 2011-11,Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities,which amends disclosures by requiring improved information about financial instruments and derivative instruments that are either offset on the balance sheet or subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset on the balance sheet. Reporting entities are required to provide both net and gross information for these assets and liabilities in order to enhance comparability between those entities that prepare their financial statements on the basis of U.S. GAAP and those entities that prepare their financial statements on the basis of international financial reporting standards (“IFRS”). Companies are required to apply the amendments for fiscal years beginning on or after January 1, 2013, and interim periods within those years. Retrospective disclosures are required. The Company does not believe this update will have a material impact on its financial position or results of operations.

 

In December 2011, the FASB issued ASU No. 2011-12,Comprehensive Income (Topic 220): Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in ASU No. 2011-05, which defers the effective date pertaining to reclassification adjustments out of other accumulated comprehensive income in ASU 2011-05, until the FASB is able to reconsider those requirements. All other requirements of ASU 2011-05 are not affected by this update, including the requirement to report comprehensive income either in a single continuous financial statement or in two separate but consecutive financial statements. Public entities should apply these requirements for fiscal years, and interim periods within those years, beginning after December 15, 2011, which coincide with the effective dates of the requirements in ASU 2011-05 amended by this update. Adoption of this update by the Company had no impact on its financial statements.

 

NOTE 9 - FAIR VALUE MEASUREMENT

 

Measurement of fair value under U.S. GAAP establishes a hierarchy that prioritizes observable and unobservable inputs used to measure fair value, as of the measurement date, into three broad levels, which are described below:

 

Level 1:Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.

Level 2:Observable prices that are based on inputs not quoted on active markets, but corroborated by market data.

Level 3:Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.

 

In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible and also considers counterparty credit risk in its assessment of fair value.

 

Securities. Where quoted prices are available in an active market, securities are classified within Level 1 of the hierarchy. Level 1 securities include highly liquid government securities such as U.S. Treasuries and exchange-traded equity securities. For securities traded in secondary markets for which quoted market prices are not available, the Company generally relies on prices obtained from independent vendors. Securities measured with these techniques are classified within Level 2 of the hierarchy and often involve using quoted market prices for similar securities, pricing models or discounted cash flow calculations using inputs observable in the market where available. Examples include U.S. government agency securities, mortgage-backed securities, obligations of states and political subdivisions, and certain corporate, asset-backed and other securities. In cases where Level 1 or Level 2 inputs are not available, securities are classified in Level 3 of the hierarchy.

Interest Rate Swap Agreements. The fair value is estimated by a third party using inputs that are observable or that can be corroborated by observable market data and, therefore, are classified within Level 2 of the hierarchy. These fair value estimations include primarily market observable inputs such as yield curves and option volatilities, and include the value associated with counterparty credit risk.

Impaired Loans. Impaired loans are measured and reported at fair value when full payment under the loan terms is not probable. Impaired loans are carried at the present value of expected future cash flows using the loan’s existing rate in a discounted cash flow calculation, or the fair value of the collateral if the loan is collateral-dependent. Expected cash flows are based on internal inputs reflecting expected default rates on contractual cash flows. This method of estimating fair value does not incorporate the exit-price concept of fair value described in Accounting Standards Codification (“ASC”) 820-10 and would generally result in a higher value than the exit-price approach. For loans measured using the estimated fair value of collateral less costs to sell, fair value is generally determined based on appraisals performed by certified and licensed appraisers using inputs such as absorption rates, capitalization rates, and market comparables, adjusted for estimated costs to sell. Management modifies the appraised values, if needed, to take into account recent developments in the market or other factors, such as changes in absorption rates or market conditions from the time of valuation, and anticipated sales values considering management’s plans for disposition. Such modifications to the appraised values could result in lower valuations of such collateral. Estimated costs to sell are based on current amounts of disposal costs for similar assets. These measurements are classified as level 3 within the valuation hierarchy. Impaired loans are subject to nonrecurring fair value adjustment upon initial recognition or subsequent impairment. A portion of the allowance for loan losses is allocated to impaired loans if the value of such loans is deemed to be less than the unpaid balance. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly based on the same factors identified above. The amount recognized as an impairment charge related to impaired loans that are measured at fair value on a nonrecurring basis was $809,000$1,246,000 and $3,700,000$4,946,000 during the three and sixnine months ended JuneSeptember 30, 2012, respectively, and $1,508,000$1,431,000 and $3,135,000$4,567,000 during the three and sixnine months ended JuneSeptember 30, 2011, respectively.

 

Other Real Estate Owned. Other real estate assets (“OREO”) acquired through, or in lieu of, foreclosure are held for sale and are initially recorded at the lower of cost or fair value, less selling costs. Any write-downs to fair value at the time of transfer to OREO are charged to the allowance for loan losses subsequent to foreclosure. Values are derived from appraisals of underlying collateral and discounted cash flow analysis. A net loss on the sale and write-downs of OREO of $366,000$933,000 and $483,000$1,416,000 was recognized for the three and sixnine months ended JuneSeptember 30, 2012, respectively, and $144,000 and $91,000 forrespectively. A net gain on the sale of OREO of $39,000 was recognized during the three and six months ended JuneSeptember 30, 2011, respectively.while a net loss on the sale and write-downs of OREO of $105,000 was recognized during the nine months ended September 30, 2011. These charges were for write-downs in the value of OREO subsequent to foreclosure and losses on the disposal of OREO. OREO is classified within Level 3 of the hierarchy.

 

The following table presents the Company’s financial assets and financial liabilities carried at fair value on a recurring basis as of JuneSeptember 30, 2012 and December 31, 2011:

  Fair Value Measurements at June 30, 2012 Using    
  Quoted Prices in          
  Active Markets  Significant Other  Significant    
  for Identical  Observable Inputs  Unobservable    
  Assets (Level 1)  (Level 2)  Inputs (Level 3)  Total 
  (In Thousands) 
Assets Measured on a Recurring Basis:                
Available-for-sale securities:                
U.S. Treasury and government sponsored agencies $-  $87,915  $-  $87,915 
Mortgage-backed securities  -   89,330   -   89,330 
State and municipal securities  -   113,463   -   113,463 
Corporate debt  -   5,800   -   5,800 
Interest rate swap agreements  -   563   -   563 
Total assets at fair value $-  $297,071  $-  $297,071 
                 
Liabilities Measured on a Recurring Basis:                
Interest rate swap agreements $-  $563  $-  $563 

 

  Fair Value Measurements at December 31, 2011 Using    
  Quoted Prices in          
  Active Markets  Significant Other  Significant    
  for Identical  Observable Inputs  Unobservable    
  Assets (Level 1)  (Level 2)  Inputs (Level 3)  Total 
  (In Thousands) 
Assets Measured on a Recurring Basis:                
Available-for-sale securities                
U.S. Treasury and government sponsored agencies $-  $99,622  $-  $99,622 
Mortgage-backed securities  -   92,580   -   92,580 
State and municipal securities  -   100,526   -   100,526 
Corporate debt  -   1,081   -   1,081 
Interest rate swap agreements  -   617   -   617 
Interest rate cap  -   9   -   9 
Total assets at fair value $-  $294,435  $-  $294,435 
                 
Liabilities Measured on a Recurring Basis:                
Interest rate swap agreements $-  $617  $-  $617 

  Fair Value Measurements at September 30, 2012 Using    
  Quoted Prices in          
  Active Markets  Significant Other  Significant    
  for Identical  Observable Inputs  Unobservable    
  Assets (Level 1)  (Level 2)  Inputs (Level 3)  Total 
  (In Thousands) 
Assets Measured on a Recurring Basis:                
Available-for-sale securities:                
U.S. Treasury and government sponsored agencies $-  $33,494  $-  $33,494 
Mortgage-backed securities  -   81,957   -   81,957 
State and municipal securities  -   115,196   -   115,196 
Corporate debt  -   5,935   -   5,935 
Interest rate swap agreements  -   490   -   490 
Total assets at fair value $-  $237,072  $-  $237,072 
                 
Liabilities Measured on a Recurring Basis:                
Interest rate swap agreements $-  $490  $-  $490 

  Fair Value Measurements at December 31, 2011 Using    
  Quoted Prices in          
  Active Markets  Significant Other  Significant    
  for Identical  Observable Inputs  Unobservable    
  Assets (Level 1)  (Level 2)  Inputs (Level 3)  Total 
  (In Thousands) 
Assets Measured on a Recurring Basis:                
Available-for-sale securities                
U.S. Treasury and government sponsored agencies $-  $99,622  $-  $99,622 
Mortgage-backed securities  -   92,580   -   92,580 
State and municipal securities  -   100,526   -   100,526 
Corporate debt  -   1,081   -   1,081 
Interest rate swap agreements  -   617   -   617 
Interest rate cap  -   9   -   9 
Total assets at fair value $-  $294,435  $-  $294,435 
                 
Liabilities Measured on a Recurring Basis:                
Interest rate swap agreements $-  $617  $-  $617 

The following table presents the Company’s financial assets and financial liabilities carried at fair value on a nonrecurring basis as of JuneSeptember 30, 2012 and December 31, 2011:

 

 Fair Value Measurements at June 30, 2012 Using    
 Quoted Prices in       
 Active Markets  Significant Other  Significant   
 for Identical  Observable  Unobservable   
 Assets (Level 1)  Inputs (Level 2)  Inputs (Level 3)  Total 
 (In Thousands) 
Assets Measured on a Nonrecurring Basis:       
Impaired loans $-   -  $35,425  $35,425 
Other real estate owned and repossessed assets  -   -   9,834   9,834 
Total assets at fair value  -   -  $45,259  $45,259 

  Fair Value Measurements at September 30, 2012 Using    
  Quoted Prices in          
  Active Markets  Significant Other  Significant    
  for Identical  Observable  Unobservable    
  Assets (Level 1)  Inputs (Level 2)  Inputs (Level 3)  Total 
  (In Thousands) 
Assets Measured on a Nonrecurring Basis:                
Impaired loans $-   -  $34,825  $34,825 
Other real estate owned and repossessed assets  -   -   9,834   9,834 
Total assets at fair value  -   -  $44,659  $44,659 

 

  Fair Value Measurements at December 31, 2011 Using    
  Quoted Prices in          
  Active Markets  Significant Other  Significant    
  for Identical  Observable  Unobservable    
  Assets (Level 1)  Inputs (Level 2)  Inputs (Level 3)  Total 
  (In Thousands) 
Assets Measured on a Nonrecurring Basis:                
Impaired loans $-  $-  $33,072  $33,072 
Other real estate owned  -   -   12,275   12,275 
Total assets at fair value $-  $-  $45,347  $45,347 

 

The fair value of a financial instrument is the current amount that would be exchanged in a sale between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Current U.S. GAAP excludes certain financial instruments and all nonfinancial instruments from its fair value disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

 

The carrying amount, estimated fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of JuneSeptember 30, 2012 and December 31, 2011 are presented in the following table. This table includes those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis.

 June 30, 2012 December 31, 2011  September 30, 2012 December 31, 2011 
 Carrying   Carrying    Carrying   Carrying   
 Amount Fair Value Amount Fair Value  Amount Fair Value Amount Fair Value 
 (In Thousands)  (In Thousands) 
Financial Assets:                                
Level 2 inputs:                                
Cash and cash equivalents $155,802  $155,802  $242,933  $242,933 
Investment securities available for sale  284,797   296,508   282,647   293,809  $223,877  $236,582  $282,647  $293,809 
Investment securities held to maturity  21,011   22,193   15,209   15,999   20,791   22,327   15,209   15,999 
Restricted equity securities  4,018   4,018   3,501   3,501   3,941   3,941   3,501   3,501 
Mortgage loans held for sale  15,000   15,000   17,859   17,859   28,558   28,558   17,859   17,859 
Accrued interest and dividends receivable  8,057   8,057   8,192   8,192 
Bank owned life insurance contracts  41,165   41,165   40,390   40,390 
Derivatives  563   563   626   626   490   490   626   626 
                                
Level 3 inputs:                                
Loans, net  1,999,350   1,997,175   1,808,712   1,811,612   2,136,526   2,129,675   1,808,712   1,811,612 
                                
Financial Liabilities:                                
Level 2 inputs:                                
Deposits  2,240,902   2,246,238   2,143,887   2,150,308   2,409,521   2,412,422   2,143,887   2,150,308 
Federal funds purchased  80,205   80,205   79,265   79,265 
Borrowings  -   -   4,954   5,377   -   -   4,954   5,377 
Trust preferred securities  30,514   27,385   30,514   27,402   30,514   27,085   30,514   27,402 
Accrued interest payable  935   935   945   945 
Derivatives  563   563   617   617   490   490   617   617 

 

The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:

Cash and cash equivalents: The carrying amounts reported in the statements of financial condition for cash and cash equivalents approximate those assets’ fair values.

 

Investment securities: Fair values for investment securities held to maturity are generally based on prices provided by independent pricing services. Management evaluates the reasonableness of prices provided by such services, as well as their underlying pricing methodologies. These measurements are classified within level 2 of the fair value hierarchy and often involve using quoted market prices for similar securities, pricing models or discounted cash flow calculations using inputs observable in the market where available.

 

Restricted equity securities: Fair values for other investments are considered to be their cost.

 

Loans: For variable-rate loans that re-price frequently and with no significant change in credit risk, fair value is based on carrying amounts. The fair value of other loans (for example, fixed-rate commercial real estate loans, mortgage loans, and industrial loans) is estimated using discounted cash flow analysis, based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Loan fair value estimates include judgments regarding future expected loss experience and risk characteristics. The method of estimating fair value does not incorporate the exit-price concept of fair value as prescribed by ASC 820 and generally produces a higher value than an exit-price approach. The measurement of the fair value of loans is classified within Level 3 of the fair value hierarchy.

Mortgage loans held for sale:Loans are committed to be delivered to investors on a “best efforts delivery” basis within 30 days of origination. Due to this short turn-around time, the carrying amounts of the Company’s agreements approximate their fair values.

 

Derivatives:The fair values of the derivative agreements are estimated by a third party using inputs that are observable or can be corroborated by observable market data, and are therefore classified within Level 2 of the fair value hierarchy.

Accrued interest and dividends receivable: The carrying amount of accrued interest and dividends receivable approximates its fair value.

Deposits: The fair values disclosed for demand deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation using interest rates currently offered for deposits with similar remaining maturities. The fair value of the Company’s time deposits do not take into consideration the value of the Company’s long-term relationships with depositors, which may have significant value. Measurements of the fair value of certificates of deposit are classified within Level 2 of the fair value hierarchy.

 

Federal funds purchased:The carrying amounts of federal funds purchased approximate their market value.

Other borrowings:The fair values of other borrowings are estimated using discounted cash flow analysis, based on interest rates currently being offered by the Federal Home Loan Bank for borrowings of similar terms as those being valued. These measurements are classified as Level 2 in the fair value hierarchy.

 

Trust preferred securities:The fair values of trust preferred securities are estimated using a discounted cash flow analysis, based on interest rates currently being offered on the best alternative debt available at the measurement date. These measurements are classified as Level 2 in the fair value hierarchy.

 

Accrued interest payable: The carrying amount of accrued interest payable approximates its fair value.

Loan commitments: The fair values of the Company’s off-balance-sheet financial instruments are based on fees currently charged to enter into similar agreements. Since the majority of the Company’s other off-balance-sheet financial instruments consist of non-fee-producing, variable-rate commitments, the Company has determined they do not have a distinguishable fair value.

 

NOTE 10 – SF HOLDING 1, INC. AND SF REATLYREALTY 1, INC.

 

In January 2012, the Company formed SF Holding 1, Inc., an Alabama corporation, and its subsidiary, SF Realty 1, Inc., an Alabama corporation. SF Realty 1 elected to be treated as a real estate investment trust (“REIT”) for U.S. income tax purposes. SF Realty 1 holds and manages participations in residential mortgages and commercial real estate loans originated by ServisFirst Bank.

 

NOTE 11 – SUBSEQUENT EVENTS

 

The Company has evaluated all subsequent events through the date of this filing to ensure that this Form 10-Q includes appropriate disclosure of events both recognized in the financial statements as of JuneSeptember 30, 2012, and events which occurred subsequent to JuneSeptember 30, 2012 but were not recognized in the financial statements.

On October 9, 2012, the Company called for redemption on November 8, 2012 of all of its outstanding 8.5% Junior Subordinated Deferrable Interest Debentures due 2038 (the “Junior Subordinated Debentures”), which are held by ServisFirst Capital Trust I. As a result, all of the dateoutstanding 8.5% Trust Preferred Securities and 8.5% Common Securities of this filing, thereServisFirst Capital Trust I will be redeemed on November 8, 2012. The redemption price for the Trust Preferred Securities will be $1,000 per security, for a total principal amount of $15,000,000, plus any accrued distributions up to the redemption date.

The aggregate principal amount of the Junior Subordinated Debentures to be redeemed is $15,000,000, plus accrued and unpaid interest thereon up to the redemption date. The Junior Subordinated Debentures were no subsequent events thatoriginally issued on September 2, 2008, and in accordance with their terms, are subject to optional redemption by the Company on or after September 1, 2011. Pursuant to the terms of its Amended and Restated Trust Agreement, ServisFirst Capital Trust I is required recognition or disclosure.to use the proceeds it receives from the redemption of the Junior Subordinated Debentures to redeem its Trust Preferred Securities and 8.5% Common Securities on the same day.

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis is designed to provide a better understanding of various factors relating to the results of operations and financial condition of ServisFirst Bancshares, Inc. (the “Company”) and its wholly-owned subsidiary, ServisFirst Bank (the “Bank”). This discussion is intended to supplement and highlight information contained in the accompanying unaudited consolidated financial statements as of JuneSeptember 30, 2012 and for the three and sixnine months ended JuneSeptember 30, 2012 and JuneSeptember 30, 2011.

 

Forward-Looking Statements

 

Statements in this document that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as “forward-looking statements” for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The words “believe,” “expect,” “anticipate,” “project,” “plan,” “intend,” “will,” “would,” “might” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. The Company cautions that such forward-looking statements, wherever they occur in this quarterly report or in other statements attributable to the Company, are necessarily estimates reflecting the judgment of the Company’s senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including: general economic conditions, especially in the credit markets and in the Southeast; the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes in our loan portfolio and the deposit base; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, economic stimulus initiatives and so-called “bailout” initiatives; the cost and other effects of legal and administrative cases and similar contingencies; possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and the value of collateral; the effect of natural disasters, such as hurricanes and tornados, in our geographic markets; and increased competition from both banks and non-banks. The foregoing list of factors is not exhaustive. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Risk Factors” in our most recent Annual Report on Form 10-K and our other SEC filings. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained herein. Accordingly, you should not place undue reliance on any forward-looking statements, which speak only as of the date made.

 

Business

 

We are a bank holding company under the Bank Holding Company Act of 1956 incorporated in Delaware and headquartered at 850 Shades Creek Parkway, Birmingham, Alabama 35209 (Jefferson County). Through the Bank, we operate teneleven full-service banking offices, with nine offices located in Jefferson, Shelby, Madison, Montgomery and Houston counties in the metropolitan statistical areas (“MSAs”) of Birmingham-Hoover, Huntsville, Montgomery and Dothan, Alabama, and one officetwo offices located in Escambia County in the Pensacola-Ferry Pass-Brent, Florida MSA, and one loan production office in Mobile, Alabama which opened April 1, 2011. These MSAs constitute our primary service areas.in July 2012.

Our principal business is to accept deposits from the public and to make loans and other investments. Our principal sources of funds for loans and investments are demand, time, savings, and other deposits (including negotiable orders of withdrawal, or NOW accounts).deposits. Our principal sources of income are interest and fees collected on loans, interest and dividends collected on other investments and service charges. Our principal expenses are interest paid on savings and other deposits (including NOW accounts), interest paid on our other borrowings, employee compensation, office expenses and other overhead expenses.

 

Overview

 

As of JuneSeptember 30, 2012, we had consolidated total assets of $2,570,243,000,$2,763,234,000, an increase of $109,458,000,$302,449,000, or 4.4%12.3%, from $2,460,785,000 at December 31, 2011. Total loans were $2,022,589,000$2,161,130,000 at JuneSeptember 30, 2012, up $191,847,000,$330,388,000, or 10.5%18.0%, from $1,830,742,000 at December 31, 2011. Total deposits were $2,240,902,000$2,409,521,000 at JuneSeptember 30, 2012, an increase of $97,015,000,$265,634,000, or 4.5%12.4%, from $2,143,887,000 at December 31, 2011.

 

Net income available to common stockholders for the quarter ended JuneSeptember 30, 2012 was $8,231,000,$9,202,000, an increase of $2,386,000,$3,167,000, or 40.8%52.48%, from $5,845,000$6,035,000 for the quarter ended JuneSeptember 30, 2011. Basic and diluted earnings per common share were $1.38$1.53 and $1.21,$1.35, respectively, for the three months ended JuneSeptember 30, 2012, compared to $1.02$1.03 and $0.89,$0.90, respectively, for the corresponding period in 2011.

 

Net income available to common stockholders for the sixnine months ended JuneSeptember 30, 2012 was $16,387,000,$25,589,000, an increase of $5,671,000,$8,838,000, or 52.9%52.76%, from $10,716,000$16,751,000 for the sixnine months ended JuneSeptember 30, 2011. Basic and diluted earnings per common share were $2.74$4.28 and $2.41,$3.75, respectively, for the sixnine months ended JuneSeptember 30, 2012, compared to $1.88$2.93 and $1.65,$2.58, respectively, for the corresponding period in 2011.

 

Critical Accounting Policies

 

The accounting and financial policies of the Company conform to U.S. generally accepted accounting principles (“U.S. GAAP”) and to general practices within the banking industry. To prepare consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and future results could differ. The allowance for loan losses, valuation of foreclosed real estate, deferred taxes, and fair value of financial instruments are particularly subject to change. Information concerning our accounting policies with respect to these items is available in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011.

 

28

Financial Condition

 

Cash and Cash Equivalents

 

At JuneSeptember 30, 2012, we had $84,468,000$10,672,000 in federal funds sold and other investments, compared to $100,565,000 at December 31, 2011. We shifted balances held at correspondent banks to our reserve account at the Federal Reserve Bank of Atlanta to gain favorable capital treatment.

 

Investment Securities

 

Investment securities available for sale totaled $296,508,000$236,582,000 at JuneSeptember 30, 2012 and $293,809,000 at December 31, 2011. Investment securities held to maturity totaled $21,011,000$20,791,000 at JuneSeptember 30, 2012 and $15,209,000 at December 31, 2011. Purchases of $17,931,000 in mortgage-backed securities, $1,500,000 in government-sponsored agencies, $13,097,000$16,043,000 in municipal bonds and $4,700,000 in corporate bonds partially replaced $28,620,000$92,445,000 in total security redemptions during the first sixnine months of 2012.

 

Each quarter, management assesses whether there have been events or economic circumstances indicating that a security on which there is an unrealized loss is other-than-temporarily impaired. Management considers several factors, including the amount and duration of the impairment; the intent and ability of the Company to hold the security for a period sufficient for a recovery in value; and known recent events specific to the issuer or its industry. In analyzing an issuer’s financial condition, management considers whether the securities are issued by agencies of the federal government, whether downgrades by bond rating agencies have occurred, and industry analysts’ reports, among other things. As we currently do not have the intent to sell these securities and it is not more likely than not that we will be required to sell these securities before recovery of their amortized cost basis, which may be maturity, no declines are deemed to be other than temporary. We will continue to evaluate our investment securities for possible other-than-temporary impairment, which could result in non-cash charges to earnings in one or more future periods.

 

The following table shows the amortized cost of our investment securities by their stated maturity at JuneSeptember 30, 2012:

 

 Less Than One Year to Five Years to More Than    Less Than One Year to Five Years to More Than   
 One Year Five Years Ten Years Ten Years Total  One Year Five Years Ten Years Ten Years Total 
 (In Thousands)  (In Thousands) 
U.S. Treasury and government sponsored Agencies $20,011  $64,186  $1,853  $593  $86,643 
U.S. Treasury and government sponsored agencies $10,006  $20,297  $1,512  $540  $32,355 
Mortgage-backed securities  287   1,032   36,958   61,864   100,141   6   1,191   33,919   57,205   92,321 
State and municipal securities  905   39,363   63,476   9,524   113,268   990   46,928   58,295   8,006   114,219 
Corporate debt  -   4,721   1,035   -   5,756   -   4,737   1,036   -   5,773 
Total $21,203  $109,302  $103,322  $71,981  $305,808  $11,002  $73,153  $94,762  $65,751  $244,668 
                                        
Taxable-equivalent Yield  1.90%  2.40%  4.40%  4.20%  3.46%  2.21%  3.21%  4.24%  4.17%  3.82%

 

All securities held are traded in liquid markets. As of JuneSeptember 30, 2012, we owned certain restricted securities of the Federal Home Loan Bank with an aggregate book value and market value of $3,767,000 and certain securities of First National Bankers Bank in which we invested $250,000. We had no investments in any one security, restricted or liquid, in excess of 10% of our stockholders’ equity.

The Bank does not invest in collateralized debt obligations (“CDOs”). All tax-exempt securities currently held are issued by government issuers within the State of Alabama. All corporate bonds had a Standard and Poor’s or Moody’s rating of A-1 or better when purchased. The total investment portfolio at JuneSeptember 30, 2012 has a combined average credit rating of AA.

 

The carrying value of investment securities pledged to secure public funds on deposit and for other purposes as required by law was $200,660,000$182,884,000 and $111,347,000 as of JuneSeptember 30, 2012 and December 31, 2011, respectively.

 

Loans

 

We had total loans of $2,022,589,000$2,161,130,000 at JuneSeptember 30, 2012, an increase of $191,847,000,$330,388,000, or 10.5%18.0% year to date, compared to $1,830,742,000 at December 31, 2011. Our loan portfolio has experienced growth in all markets and in the commercial and owner-occupied real estate segments. At JuneSeptember 30, 2012, 51% of our loans were in our Birmingham offices, 19% of our loans were in our Huntsville offices, 13%14% of our loans were in our Dothan offices, 11% of our loans were in our Montgomery offices, and 6% of our loans were in our Pensacola, Florida office. Commercial loans increased $110,756,000, or 13.8% year to date and owner-occupied real estate loans increased $216,053,000, or 25.8% year to date. We continue to limit our exposure to borrowers engaged in real estate construction, with total loans outstanding remaining relatively flat in this segment.

Asset Quality

 

The allowance for loan losses is established and maintained at levels management deems adequate to absorb anticipated credit losses from identified and otherwise inherent risks in the loan portfolio as of the balance sheet date. In assessing the adequacy of the allowance for loan losses, management considers its evaluation of the loan portfolio, past due loan experience, collateral values, current economic conditions and other factors considered necessary to maintain the allowance at an adequate level. Our management believes that the allowance was adequate at JuneSeptember 30, 2012.

The following table presents the allocation of the allowance for loan losses for each respective loan category with the corresponding percentage of loans in each category to total loans. Management believes that the comprehensive allowance analysis developed by our credit administration group is in compliance with all current regulatory guidelines.

 

    Percentage of loans    Percentage of loans 
    in each category    in each category 
June 30, 2012 Amount  to total loans 
September 30, 2012 Amount  to total loans 
 (In Thousands)    (In Thousands)   
Commercial, financial and agricultural $6,511   42.36% $7,276   42.12%
Real estate - construction  7,582   7.34%  6,053   7.10%
Real estate - mortgage  3,640   48.14%  4,807   48.82%
Consumer  285   2.16%  303   1.96%
Other  5,221   -%  6,165   -%
Total $23,239   100.00% $24,604   100.00%

 

    Percentage of loans    Percentage of loans 
    in each category    in each category 
December 31, 2011 Amount  to total loans  Amount  to total loans 
 (In Thousands)    (In Thousands)   
Commercial, financial and agricultural $6,627   43.67% $6,627   43.67%
Real estate - construction  6,542   8.26%  6,542   8.26%
Real estate - mortgage  3,295   45.83%  3,295   45.83%
Consumer  531   2.24%  531   2.24%
Other  5,035   -%  5,035   -%
Total $22,030   100.00% $22,030   100.00%

 

Nonperforming Assets

 

Total nonperforming loans, which include nonaccrual loans and loans 90 or more days past due and still accruing, decreased to $12.1$13.2 million at JuneSeptember 30, 2012, compared to $13.8 million at December 31, 2011. The nonperforming loan totals consist entirely ofOf this total, nonaccrual loans as thereof $13.2 million at September 30, 2012, represented a net decrease of $0.6 million from nonaccrual loans at December 31, 2011. There were nothree loans 90 or more days past due and still accruing for either period.at September 30, 2012, in the amount of $38,000, compared to zero loans past due and still accruing at December 31, 2011. Troubled Debt Restructurings (“TDR”) at JuneSeptember 30, 2012 were $8.4$12.0 million compared to $4.5 million at December 31, 2011 with the majority of this increase attributable to a single residential builder relationship in the aggregate amount of $4.1$4.6 million and another relationship with loans secured by one owner occupied commercial property in the aggregate amount of $3.1 million. The Company had three TDR loans to one borrower in the amount of $2.8 million enter into payment default status during the first quarter of 2012. All TDR loans at December 31, 2011 were performing as agreed under the terms of their restructuring plans.

 

Other real estate owned (OREO) decreased to $9.8$9.6 million at JuneSeptember 30, 2012, from $12.3 million at December 31, 2011. The total number of OREO accounts decreased from 39 to 30.properties was 30 for both periods.

The following table summarizes our nonperforming assets and TDRs at JuneSeptember 30, 2012 and December 31, 2011:

 

 June 30, 2012  December 31, 2011  September 30, 2012  December 31, 2011 
    Number of     Number of     Number of     Number of 
 Balance  Loans  Balance  Loans  Balance  Loans  Balance  Loans 
 (Dollar Amounts In Thousands)  (Dollar Amounts In Thousands) 
Nonaccrual loans:                                
Commercial, financial and agricultural $456   4  $1,179   7  $367   5  $1,179   7 
Real estate - construction  7,515   17   10,063   21   8,221   19   10,063   21 
Real estate - mortgage:                                
Owner-occupied commercial  2,957   4   792   2   2,957   4   792   2 
1-4 family mortgage  468   3   670   4   469   3   670   4 
Other mortgage  693   1   693   1   1,033   2   693   1 
Total real estate - mortgage  4,118   8   2,155   7   4,459   9   2,155   7 
Consumer  36   1   375   1   126   2   375   1 
Total Nonaccrual loans: $12,125   30  $13,772   36  $13,173   35  $13,772   36 
                                
90+ days past due and accruing:                                
Commercial, financial and agricultural $-   -  $-   -  $-   -  $-   - 
Real estate - construction  -   -   -   -   -   -   -   - 
Real estate - mortgage:                                
Owner-occupied commercial  -   -   -   -   -   -   -   - 
1-4 family mortgage  -   -   -   -   -   -   -   - 
Other mortgage  -   -   -   -   -   -   -   - 
Total real estate - mortgage  -   -   -   -   -   -   -   - 
Consumer  -   -   -   -   38   3   -   - 
Total 90+ days past due and accruing: $-   -  $-   -  $38   3  $-   - 
                                
Total Nonperforming Loans: $12,125   30  $13,772   36  $13,211   38  $13,772   36 
                                
Plus: Other real estate owned  9,839   30   12,305   39   9,641   30   12,305   39 
Total Nonperforming Assets $21,964   60  $26,077   75  $22,852   68  $26,077   75 
                                
Restructured accruing loans:                                
Commercial, financial and agricultural $1,263   2  $1,369   2  $1,216   2  $1,369   2 
Real estate - construction  2,377   15   -   -   2,899   15   -   - 
Real estate - mortgage:                                
Owner-occupied commercial  -   -   2,785   3   3,121   3   2,785   3 
1-4 family mortgage  1,709   5   -   -   1,709   5   -   - 
Other mortgage  304   1   331   1   304   1   331   1 
Total real estate - mortgage  2,013   6   3,116   4   5,134   9   3,116   4 
Consumer  -   -   -   -   -   -   -   - 
Total restructured accruing loans: $5,653   23  $4,485   6  $9,249   26  $4,485   6 
                                
Total Nonperforming assets and restructured accruing loans $27,617   83  $30,562   81  $32,101   94  $30,562   81 
                                
Ratios:                                
Nonperforming loans to total loans  0.60%      0.75%      0.61%      0.75%    
Nonperforming assets to total loans plus other real estate owned  1.08%      1.41%      1.05%      1.41%    
Nonperforming loans plus restructured accruing loans to total loans plus other real estate owned  0.87%      0.99%      1.03%      0.99%    

The balance of nonperforming assets can fluctuate due to changes in economic conditions.We have established a policy to discontinue accruing interest on a loan (i.e., place the loan on nonaccrual status) after it has become 90 days delinquent as to payment of principal or interest, unless the loan is considered to be well-collateralized and is actively in the process of collection. In addition, a loan will be placed on nonaccrual status before it becomes 90 days delinquent unless management believes that the collection of interest is expected. Interest previously accrued but uncollected on such loans is reversed and charged against current income when the receivable is determined to be uncollectible. Interest income on nonaccrual loans is recognized only as received. If we believe that a loan will not be collected in full, we will increase the allowance for loan losses to reflect management’s estimate of any potential exposure or loss. Generally, payments received on nonaccrual loans are applied directly to principal.

 

Impaired Loans and Allowance for Loan Losses

 

We have allocated approximately $7.6$6.0 million of our allowance for loan losses to real estate construction, including acquisition and development and lot loans, $6.5$7.3 million to commercial, financial and agricultural loans, and $3.9$5.1 million to other loan types. We have a total loan loss reserve as of JuneSeptember 30, 2012 allocable to specific loan types of $18.0$18.4 million. Another $5.2$6.2 million of our allowance for loan losses is based on our judgments regarding various external and internal factors, including macroeconomic trends, our assessment of the Bank’s loan growth prospects, and evaluations of internal risk controls. The total resulting loan loss reserve is $23.2$24.6 million. Based upon historical performance, known factors, overall judgment, and regulatory methodologies, including consideration of the possible effect of current residential housing market defaults and business failures plaguing financial institutions in general, management believes that the current methodology used to determine the adequacy of the allowance for loan losses is reasonable.

 

As of JuneSeptember 30, 2012, we had impaired loans of $38.6$38.8 million inclusive of nonaccrual loans, an increase of $1.3$1.5 million from $37.3 million as of December 31, 2011. We allocated $3.1$3.9 million of our allowance for loan losses at JuneSeptember 30, 2012 to these impaired loans. A loan is considered impaired, based on current information and events, if it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the original loan agreement. Impairment does not always indicate credit loss, but provides an indication of collateral exposure based on prevailing market conditions and third-party valuations. Impaired loans are measured by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral-dependent. The amount of impairment, if any, and subsequent changes are included in the allowance for loan losses. Interest on accruing impaired loans is recognized as long as such loans do not meet the criteria for nonaccrual status. Our credit risk management team performs verification and testing to ensure appropriate identification of impaired loans and that proper reserves are held on these loans.

 

Of the $38.6$38.8 million of impaired loans reported as of JuneSeptember 30, 2012, $19.5$16.0 million were real estate – construction loans, $4.0$4.1 million were commercial, financial, and agricultural loans, $5.8$8.9 million were commercial real estate loans, and $5.9$6.0 million were residential real estate loans. The remaining $3.4$3.8 million of impaired loans consisted of other mortgages and consumer loans. Of the $19.5$16.0 million of impaired real estate – construction loans, $9.9$7.6 million (a total of 2819 loans with 97 builders) were residential construction loans, and $3.6$2.7 million consisted of various residential lot loans to 87 builders.

 

3433
 

 

Deposits

 

Total deposits increased $97,015,000,$265,634,000, or 4.5%12.4%, to $2,240,902,000$2,409,521,000 at JuneSeptember 30, 2012 compared to $2,143,887,000 at December 31, 2011. We anticipate long-term sustainable growth in deposits through continued development of market share in our markets.

 

For amounts and rates of our deposits by category, see the table “Average Consolidated Balance Sheets and Net Interest Analysis on a Fully Taxable-equivalent Basis” under the subheading “Net Interest Income”

 

Other Borrowings

 

We have paid off our two advances from the Federal Home Loan Bank of Atlanta. The payoffs occurred in March and June 2011. As discussed more fully under “Noninterest Expense” below, we incurred prepayment penalties totaling $738,000 by repaying these advances early. On June 1, 2012, we paid off our subordinated note payable due June 1, 2016, including all related accrued interest payable. As discussed in Note 10 to the Consolidated Financial Statements, weWe borrowed $15.5 million through the issuance of trust preferred securities and the related debenture on September 2, 2008. Both financial instruments bear an identical annual rate of interest of 8.50% and pay interest on March 1, June 1, September 1 and December 1 of each year. The current book value of this borrowing is $15.4 million as a result of amortization of the discount associated with 75,000 warrants issued to the holders of the trust preferred securities. As discussed in Note 11 to the Consolidated Financial Statements, weWe borrowed $15.0 million through the issuance of trust preferred securities and the related debenture on March 15, 2010. Both financial instruments bear an identical rate of interest of 6.00% and pay interest on March 15, June 15, September 15 and December 15 of each year. On October 9, 2012, we called for redemption on November 8, 2012 all of our debentures issued on September 2, 2008, as more fully discussed in Note 11 to the consolidated financial statements.

During the first and second quarter of 2011 we paid off our two advances from the Federal Home Loan Bank of Atlanta and incurred prepayment penalties totaling $738,000 by repaying these advances early.

 

Liquidity

 

Liquidity is defined as our ability to generate sufficient cash to fund current loan demand, deposit withdrawals, and other cash demands and disbursement needs, and otherwise to operate on an ongoing basis.

 

The retention of existing deposits and attraction of new deposit sources through new and existing customers is critical to our liquidity position. If our liquidity were to decline due to a run-off in deposits, we have procedures that provide for certain actions under varying liquidity conditions. These actions include borrowing from existing correspondent banks, selling or participating loans, and curtailing loan commitments and funding. At JuneSeptember 30, 2012, liquid assets, which are represented by cash and due from banks, federal funds sold and unpledged available-for-sale securities, totaled $296.3$364.0 million. Additionally, the Bank had additional borrowing availability of approximately $125.0$130.0 million in unused federal funds lines of credit with regional banks, subject to certain restrictions and collateral requirements. We believe these sources of funding are adequate to meet immediate anticipated funding needs, but we will need additional capital to maintain our current growth. Our management meets on a quarterly basis to review sources and uses of funding to determine the appropriate strategy to ensure an appropriate level of liquidity. At the current time, our long-term liquidity needs primarily relate to funds required to support loan originations and commitments and deposit withdrawals. Our regular sources of funding are from the growth of our deposit base, repayment of principal and interest on loans, the sale of loans and the renewal of time deposits. In addition, we have issued debt as described above under “Other Borrowings”.

We are subject to general FDIC guidelines that require a minimum level of liquidity. Management believes our liquidity ratios meet or exceed these guidelines. Our management is not currently aware of any trends or demands that are reasonably likely to result in liquidity materially increasing or decreasing.

 

The following table reflects the contractual maturities of our term liabilities as of JuneSeptember 30, 2012. The amounts shown do not reflect any early withdrawal or prepayment assumptions.

 

 Payments due by Period  Payments due by Period 
     Over 1 - 3 Over 3 - 5        Over 1 - 3 Over 3 - 5   
 Total 1 year or less years years Over 5 years  Total 1 year or less years years Over 5 years 
 (In Thousands)  (In Thousands) 
Contractual Obligations (1)                                        
                                        
Deposits without a stated maturity $1,842,717  $-  $-  $-  $-  $2,008,425  $-  $-  $-  $- 
Certificates of deposit (2)  398,185   241,065   117,666   39,454   -   401,096   248,698   111,619   40,779   - 
Federal funds purchased  80,205   80,205   -   -   -   91,317   91,317   -   -   - 
Subordinated debentures  30,000   -   -   -   30,000   30,000   -   -   -   30,000 
Operating lease commitments  14,623   2,027   3,891   3,782   4,923   14,128   2,011   3,906   3,720   4,491 
Total $2,365,730  $323,297  $121,557  $43,236  $34,923  $2,544,966  $342,026  $115,525  $44,499  $34,491 

 

(1) Excludes interest

(2) Certificates of deposit give customers the right to early withdrawal. Early withdrawals may be subject to penalties.

The penalty amount depends on the remaining time to maturity at the time of early withdrawal.

Capital Adequacy

In the first quarter of 2010, we formed ServisFirst Capital Trust II, which issued 15,000 shares of its 6.0% Mandatory Convertible Trust Preferred Securities (the “Preferred Securities”) for $15,000,000 and 50,000 shares of its common securities for $50,000 (collectively the “Trust Securities”) on March 15, 2010. The Trust invested all of the proceeds from the sale of the Trust Securities in the Company’s 6.0% Junior Subordinated Mandatory Convertible Deferrable Interest Debentures due March 15, 2040 in the principal amount of $15,050,000 (the “Subordinated Debentures”).  The Preferred Securities were offered and sold to accredited investors in a private placement. The Federal Reserve Board has deemed these securities to qualify as Tier 1 capital of the Company up to 25% of Tier 1 capital elements. See Note 11 to the consolidated financial statements for further discussion of the issuance and sale of the Preferred Securities.

 

On June 21, 2011, we entered into a Securities Purchase Agreement with the Secretary of the Treasury, pursuant to which we issued and sold to the Treasury 40,000 shares of our Senior Non-Cumulative Perpetual Preferred Stock, Series A, having a liquidation preference of $1,000 per share (the “Series A Preferred Stock”), for aggregate proceeds of $40,000,000. The issuance was pursuant to the Treasury’s Small Business Lending Fund program, a $30 billion fund established under the Small Business Jobs Act of 2010, which encourages lending to small businesses by providing capital to qualified community banks with assets of less than $10 billion. The Series A Preferred Stock is entitled to receive non-cumulative dividends payable quarterly on each January 1, April 1, July 1 and October 1, commencing October 1, 2011. The dividend rate, which is calculated on the aggregate Liquidation Amount, has been initially set at 1% per annum based upon the current level of “Qualified Small Business Lending” (“QSBL”) by the Bank. The dividend rate for future dividend periods will be set based upon the percentage change in qualified lending between each dividend period and the baseline QSBL level established at the time the Agreement was entered into. Such dividend rate may vary from 1% per annum to 5% per annum for the second through tenth dividend periods and from 1% per annum to 7% per annum for the eleventh through the first half of the nineteenth dividend periods.  If the Series A Preferred Stock remains outstanding for more than four-and-one-half years, the dividend rate will be fixed at 9%.  Prior to that time, in general, the dividend rate decreases as the level of the Bank’s QSBL increases.  Such dividends are not cumulative, but the Company may only declare and pay dividends on its common stock (or any other equity securities junior to the Series A Preferred Stock) if it has declared and paid dividends for the current dividend period on the Series A Preferred Stock, and will be subject to other restrictions on its ability to repurchase or redeem other securities.  In addition, if (i) we have not timely declared and paid dividends on the Series A Preferred Stock for six dividend periods or more, whether or not consecutive, and (ii) shares of Series A Preferred Stock with an aggregate liquidation preference of at least $25,000,000 are still outstanding, the Treasury (or any successor holder of Series A Preferred Stock) may designate two additional directors to be elected to our Board of Directors.

As is more completely described in the Certificate of Designation, holders of the Series A Preferred Stock have the right to vote as a separate class on certain matters relating to the rights of holders of Series A Preferred Stock and on certain corporate transactions.  Except with respect to such matters and, if applicable, the election of the additional directors described above, the Series A Preferred Stock does not have voting rights.

 

We may redeem the shares of Series A Preferred Stock, in whole or in part, at any time at a redemption price equal to the sum of the Liquidation Amount per share and the per-share amount of any unpaid dividends for the then-current period, subject to any required prior approval by our primary federal banking regulator.

 

As of JuneSeptember 30, 2012, our most recent notification from the FDIC categorized us as well-capitalized under the regulatory framework for prompt corrective action. To remain categorized as well-capitalized, we must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as disclosed in the table below. Our management believes that we are well-capitalized under the prompt corrective action provisions as of JuneSeptember 30, 2012.

The following table sets forth (i) the capital ratios required by the FDIC and the Alabama Banking Department’s leverage ratio requirement and (ii) our actual ratios of capital to total regulatory or risk-weighted assets, as of JuneSeptember 30, 2012, December 31, 2011 and JuneSeptember 30, 2011:

 

         To Be Well Capitalized          To Be Well Capitalized 
     For Capital Adequacy Under Prompt Corrective      For Capital Adequacy Under Prompt Corrective 
 Actual Purposes Action Provisions  Actual Purposes Action Provisions 
 Amount Ratio Amount Ratio Amount Ratio  Amount Ratio Amount Ratio Amount Ratio 
As of June 30, 2012:                        
As of September 30, 2012:                        
Total Capital to Risk-Weighted Assets:                                                
Consolidated $260,495   12.37% $168,475   8.00% $N/A   N/A $287,868   12.99% $177,349   8.00% $N/A   N/A%
ServisFirst Bank  258,421   12.27%  168,429   8.00%  210,536   10.00%  269,760   12.17%  177,355   8.00%  21,694   10.00%
Tier 1 Capital to Risk-Weighted Assets:                                                
Consolidated  237,256   11.27%  84,238   4.00%  N/A   N/A  263,264   11.88%  88,674   4.00%  N/A   N/A%
ServisFirst Bank  235,182   11.17%  84,214   4.00%  126,322   6.00%  245,156   11.06%  88,677   4.00%  133,016   6.00%
Tier 1 Capital to Average Assets:                                                
Consolidated  237,256   9.36%  101,393   4.00%  N/A   N/A  263,264   9.92%  106,104   4.00%  N/A   N/A%
ServisFirst Bank  235,182   9.29%  101,293   4.00%  126,616   5.00%  245,156   9.25%  106,025   4.00%  132,532   5.00%
                                                
As of December 31, 2011:                                                
Total Capital to Risk-Weighted Assets:                                                
Consolidated $246,334   12.79% $154,094   8.00% $N/A   N/A $246,334   12.79% $154,094   8.00% $N/A   N/A%
ServisFirst Bank  243,279   12.63%  154,070   8.00%  192,588   10.00%  243,279   12.63%  154,070   8.00%  192,588   10.00%
Tier 1 Capital to Risk-Weighted Assets:                                                
Consolidated  219,350   11.39%  77,047   4.00%  N/A   N/A %  219,350   11.39%  77,047   4.00%  N/A   N/A%
ServisFirst Bank  216,295   11.23%  77,035   4.00%  115,533   6.00%  216,295   11.23%  77,035   4.00%  115,533   6.00%
Tier 1 Capital to Average Assets:                                                
Consolidated  219,350   9.17%  95,642   4.00%  N/A   N/A  219,350   9.17%  95,642   4.00%  N/A   N/A%
ServisFirst Bank  216,295   9.06%  95,481   4.00%  119,352   5.00%  216,295   9.06%  95,481   4.00%  119,352   5.00%
                                                
As of June 30, 2011:                        
As of September 30, 2011:                        
Total Capital to Risk-Weighted Assets:                                                
Consolidated $230,075   14.50% $126,967   8.00% $N/A   N/A% $238,517   13.40% $142,450   8.00% $N/A   N/A%
ServisFirst Bank  226,026   14.24%  126,956   8.00%  158,695   10.00%  234,967   13.20%  142,401   8.00%  178,001   10.00%
Tier 1 Capital to Risk-Weighted Assets:                                                
Consolidated  205,614   12.96%  63,484   4.00%  N/A   N/A  212,102   11.91%  71,225   4.00%  N/A   N/A%
ServisFirst Bank  201,565   12.70%  63,478   4.00%  95,217   6.00%  208,552   11.72%  71,200   4.00%  106,800   6.00%
Tier 1 Capital to Average Assets:                                                
Consolidated  205,614   10.67%  77,113   4.00%  N/A   N/A%  212,102   9.81%  71,225   4.00%  N/A   N/A%
ServisFirst Bank  201,565   10.47%  77,006   4.00%  96,257   5.00%  208,552   9.67%  71,200   4.00%  89,000   5.00%

Off-Balance Sheet Arrangements

 

In the normal course of business, we are a party to financial instruments with off-balance sheet risk to meet the financing needs of our customers. These financial instruments include commitments to extend credit beyond current fundings, credit card arrangements, standby letters of credit, and financial guarantees. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in our balance sheet. The contract or notional amounts of those instruments reflect the extent of involvement we have in those particular financial instruments.

 

Our exposure to credit loss in the event of non-performance by the other party to such financial instruments is represented by the contractual or notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.

 

As part of our mortgage operations, we originate and sell certain loans to investors in the secondary market. We continue to experience a manageable level of investor repurchase demands. For loans sold, we have an obligation to either repurchase the outstanding principal balance of a loan or make the purchaser whole for the economic benefits of a loan if it is determined that the loans sold were in violation of representations and warranties made by the Bank at the time of the sale. Representations and warranties typically include those made regarding loans that had missing or insufficient file documentation or loans obtained through fraud by borrowers or other third parties such as appraisers. We had a reserve of $179,000$194,000 as of JuneSeptember 30, 2012 for the settlement of any repurchase demands by investors.

 

Financial instruments whose contract amounts represent credit risk at JuneSeptember 30, 2012 are as follows:

 

 June 30, 2012  9/30/2012 
 (In Thousands)  (In Thousands) 
Commitments to extend credit $805,055  $821,480 
Credit card arrangements  23,145   24,414 
Standby letters of credit  34,702   34,757 
 $862,902  $880,651 

 

Commitments to extend credit beyond current funded amounts are agreements to lend to a customer as long as there is no violation of any condition established in the applicable loan agreement. Such commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by us upon extension of credit is based on our management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

 

Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. All letters of credit are due within one year or less of the original commitment date. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

Federal funds lines of credit are uncommitted lines issued to downstream correspondent banks for the purpose of providing liquidity to them. The lines are unsecured, and we have no obligation to sell federal funds to the correspondent, nor does the correspondent have any obligation to request or accept purchases of federal funds from us.

 

Results of Operations

 

Summary of Net Income

 

Net income for the three months ended JuneSeptember 30, 2012 was $8,331,000$9,302,000 compared to net income of $5,845,000$6,135,000 for the three months ended JuneSeptember 30, 2011. Net income for the sixnine months ended JuneSeptember 30, 2012 was $16,587,000$25,889,000 compared to net income of $10,716,000$16,851,000 for the sixnine months ended JuneSeptember 30, 2011. The increase in net income was primarily attributable to increased net interest income as a result of growth in average earning assets. Net interest income for the three months ended JuneSeptember 30, 2012 increased to $22,905,000,$24,048,000, or $4,857,000,25.1%, compared to $18,048,000$19,219,000 for the corresponding period in 2011. Net interest income for the sixnine months ended JuneSeptember 30, 2012 increased to $44,643,000,$68,691,000, or 27.5%26.6%, compared to $35,024,000$54,243,000 for the corresponding period in 2011. The provision for loan losses increased $1,589,000decreased $1,555,000 to $3,083,000$1,185,000 for the three months ended JuneSeptember 30, 2012 compared to the corresponding period in 2011, and increased $1,741,000$186,000 to $5,466,000$6,651,000 for the sixnine months ended JuneSeptember 30, 2012 compared to the corresponding period in 2011. The increasedecrease in provision for loan loss for the three and six-month periods-months ended JuneSeptember 30, 2012 compared to the same period in 2011 was primarily due to anrecoveries on two borrowers which had been previously charged off. This resulted in recoveries exceeding charge-offs for the quarter by $180,000. The relative small increase in net charge-offs duringloan loss provision for the second quarternine months ended September 30, 2012 compared to recent historical levels plusthe corresponding period in 2011 was primarily attributable to the year-to-date growth in the loan portfolio of 10.5% (21%18.0% (24.1% annualized). This was partially offset by a combination of pay-downs and additional collateral being pledged to secure loans that are specifically impaired. Noninterest income increased $646,000$552,000 to $2,428,000$2,360,000 for the three months ended JuneSeptember 30, 2012 compared to the corresponding period in 2011, and increased $1,644,000$2,196,000 to $4,697,000$7,057,000 for the sixnine months ended JuneSeptember 30, 2012 compared to the corresponding period in 2011. This increase in noninterest income was primarily attributable to increased mortgage banking income and the increase in cash surrender value of life insurance contracts, as more fully explained in “Noninterest Income” below. Operating expenses for the three months ended JuneSeptember 30, 2012 increased to $9,895,000,$11,271,000, or 5.6%27.6%, compared to $9,369,000$8,832,000 for the corresponding period in 2011, and for the sixnine months ended JuneSeptember 30, 2012 increased to $18,926,000,$30,197,000, or 5.3%12.7%, compared to $17,966,000$26,798,000 for the corresponding period in 2011. The increase in operating expenses was primarily attributable to an increaseincreases in salary and employee benefits expense and in OREO expense in 2012, as more fully explained in “Noninterest Expense” below.

 

Basic and diluted net income per common share were $1.38$1.53 and $1.21,$1.35, respectively, for the three months ended JuneSeptember 30, 2012, compared to $1.02$1.03 and $0.89,$0.90, respectively, for the corresponding period in 2011. Basic and diluted net income per common share were $2.74$4.28 and $2.41,$3.75, respectively, for the sixnine months ended JuneSeptember 30, 2012, compared to $1.88$2.93 and $1.65,$2.58, respectively, for the corresponding period in 2011. Return on average assets for the three and sixnine months ended JuneSeptember 30, 2012 was 1.31%1.38% and 1.32%1.34%, respectively, compared to 1.22%1.11% and 1.14%1.13% for the corresponding period in 2011, and return on average common equity for the three and sixnine months ended JuneSeptember 30, 2012 was 15.74%16.64% and 16.02%16.22%, respectively, compared to 17.30%16.53% and 16.56%16.89% for the corresponding period in 2011.

Net Interest Income

 

Net interest income is the difference between the income earned on interest-earning assets and interest paid on interest-bearing liabilities used to support such assets. The major factors which affect net interest income are changes in volumes, the yield on interest-earning assets and the cost of interest-bearing liabilities. Our management’s ability to respond to changes in interest rates by effective asset-liability management techniques is critical to maintaining the stability of the net interest margin and the momentum of our primary source of earnings.

Taxable-equivalent net interest income increased $4,883,000,$4,886,000, or 26.6%25.0%, to $23,274,000$24,440,000 for the three months ended JuneSeptember 30, 2012 compared to $18,391,000$19,554,000 for the corresponding period in 2011, and increased $9,091,000,$14,626,000, or 25.0%26.5%, to $45,384,000$69,846,000 for the sixnine months ended JuneSeptember 30, 2012 compared to $36,293,000$55,220,000 for the corresponding period in 2011. This increase was primarily attributable to growth in average earning assets. The taxable-equivalent yield on interest-earning assets decreased to 4.47%4.39% for the three months ended JuneSeptember 30, 2012 from 4.79%4.44% for the corresponding period in 2011, and decreased to 4.45%4.43% for the sixnine months ended JuneSeptember 30, 2012 from 4.77%4.65% for the corresponding period in 2011. The yield on loans for the three months ended JuneSeptember 30, 2012 was 4.99%4.88% compared to 5.25%5.18% for the corresponding period in 2011, and 5.01%4.97% compared to 5.27%5.24% for the sixnine months ended JuneSeptember 30, 2012 and JuneSeptember 30, 2011, respectively. Loan fees included in the yield calculation decreased to $74,000$57,000 for the three months ended JuneSeptember 30, 2012 from $153,000$116,000 for the corresponding period in 2011, and decreased to $184,000$241,000 for the sixnine months ended JuneSeptember 30, 2012 from $304,000$420,000 for the corresponding period in 2011. Net loan fees decreased due to the origination of fewer real estate construction loans. The cost of total interest-bearing liabilities decreased to 0.80%0.76% for the three months ended JuneSeptember 30, 2012 from 1.07%0.99% for the corresponding period in 2011, and to 0.82%0.80% for the sixnine months ended JuneSeptember 30, 2012 from 1.00%1.05% for the corresponding period in 2011. Net interest margin for the three months ended JuneSeptember 30, 2012 was 3.85%3.82% compared to 3.93%3.67% for the corresponding period in 2011, and 3.81% for both of the six monthsnine month periods ended JuneSeptember 30, 2012 compared to 3.96% for the corresponding period inand 2011.

 

The following tables show, for the three and sixnine months ended JuneSeptember 30, 2012 and JuneSeptember 30, 2011, the average balances of each principal category of our assets, liabilities and stockholders’ equity, and an analysis of net interest revenue. The accompanying tables reflect changes in our net interest margin as a result of changes in the volume and rate of our interest-earning assets and interest-bearing liabilities for the same periods. Changes as a result of mix or the number of days in the periods have been allocated to the volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each. The tables are presented on a taxable-equivalent basis where applicable:

Average Consolidated Balance Sheets and Net Interest Analysis

On a Fully Taxable-Equivalent Basis

For the Three Months Ended JuneSeptember 30, 2012 and 2011

(Dollar Amounts In Thousands)

��

 2012  2011  2012  2011 
    Interest Average     Interest Average    Interest Average   Interest Average 
 Average Earned / Yield / Average Earned / Yield /  Average Earned / Yield / Average Earned / Yield / 
 Balance Paid Rate Balance Paid Rate  Balance Paid Rate Balance Paid Rate 
Assets:                                                
Interest-earning assets:                                                
Loans, net of unearned income (1)                                                
Taxable $1,962,367  $24,335   4.99% $1,512,972  $19,813   5.25% $2,079,759  $25,502   4.88% $1,607,567  $20,988   5.18%
Tax-exempt(2)  1,537   22   5.76   -   -   - 
Tax-exempt (2)  2,490   37   5.91   -   -   - 
Mortgage loans held for sale  11,390   88   3.11   3,385   31   3.67   21,613   96   1.77   6,262   54   3.42 
Investment securities:                                                
Taxable  205,390   1,302   2.55   165,402   1,441   3.49   180,567   1,190   2.62   188,813   1,373   2.88 
Tax-exempt(2)  99,705   1,176   4.74   78,509   1,047   5.35 
Tax-exempt (2)  103,770   1,192   4.57   83,784   1,078   5.10 
Total investment securities (3)  305,095   2,478   3.27   243,911   2,488   4.09   284,337   2,382   3.33   272,597   2,451   3.57 
Federal funds sold  89,511   42   0.19   78,504   36   0.18   92,086   50   0.22   92,717   54   0.23 
Restricted equity securities  4,678   24   2.06   4,499   18   1.60   4,514   29   2.56   4,351   22   2.01 
Interest-bearing balances with banks  55,208   34   0.25   31,491   19   0.24   62,277   39   0.25   129,997   78   0.24 
Total interest-earning assets $2,429,786  $27,023   4.47% $1,874,762  $22,405   4.79% $2,547,076  $28,135   4.39% $2,113,491  $23,647   4.44%
Non-interest-earning assets:                                                
Cash and due from banks  35,507           29,208           39,352           22,112         
Net fixed assets and equipment  5,863           4,900           6,280           4,755         
interest and other assets  63,675           17,294           59,899           21,577         
Total assets $2,534,831           1,926,164          $2,652,607           2,161,935         
                                                
Liabilities and stockholders' equity:                                                
Interest-bearing liabilities:                                                
Interest-bearing demand deposits $342,814  $265   0.31% $289,996  $299   0.41% $334,412  $266   0.32% $286,810  $259   0.36%
Savings deposits  16,182   11   0.27   8,162   10   0.49   17,444   12   0.27   10,945   14   0.51 
Money market accounts  994,751   1,408   0.57   861,238   1,730   0.81   1,075,224   1,489   0.55   931,168   1,705   0.73 
Time deposits  400,100   1,343   1.35   308,016   1,224   1.59   399,268   1,312   1.31   351,321   1,405   1.59 
Federal funds purchased  86,690   54   0.25   -   -   -   85,153   54   0.25   18,056   12   0.26 
Other borrowings  33,838   668   7.94   42,229   751   7.13   30,514   562   7.33   35,449   698   7.81 
Total interest-bearing liabilities $1,874,375  $3,749   0.80% $1,509,641  $4,014   1.07% $1,942,015  $3,695   0.76% $1,633,749  $4,093   0.99%
Non-interest-bearing liabilities:                                                
Non-interest-bearing demand deposits  442,590           274,906           486,090           338,330         
Other liabilities  7,529           6,062           4,510           5,059         
Stockholders' equity  202,741           131,463           212,002           178,881         
Unrealized gains on securities and derivatives  7,596           4,092           7,990           5,916         
Total liabilities and stockholders' equity $2,534,831          $1,926,164          $2,652,607          $2,161,935         
Net interest spread          3.67%          3.73%          3.64%          3.45%
Net interest margin          3.85%          3.93%          3.82%          3.67%

 

(1) Non-accrual loans are included in average loan balances in all periods. Loan fees of $72,000 and $153,000 are included in interest income in 2012 and 2011, respectively.

(2) Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 35%.

(3) Unrealized gains of $11,687,000 and $6,295,000 are excluded from the yield calculation in 2012 and 2011, respectively.

  For the Three Months Ended June 30, 
  2012 Compared to 2011 
  Increase (Decrease) in Interest Income and Expense Due
to Changes in:
 
  Volume  Rate  Total 
  (In Thousands) 
Interest-earning assets:            
Loans, net of unearned income            
Taxable $5,771  $(1,249) $4,522 
Tax-exempt  22   -   22 
Mortgages held for sale  63   (6)  57 
Securities - taxable  312   (451)  (139)
Securities - non taxable  267   (138)  129 
Federal funds sold  5   1   6 
Restricted equity securities  1   5   6 
Interest-bearing balances with banks  15   -   15 
Total interest-earning assets  6,456   (1,838)  4,618 
             
Interest-bearing liabilities:            
Interest-bearing demand deposits  50   (84)  (34)
Savings  7   (6)  1 
Money market accounts  247   (569)  (322)
Time deposits  337   (218)  119 
Federal funds purchased  54   -   54 
Other borrowed funds  (156)  73   (83)
Total interest-bearing liabilities  539   (804)  (265)
Increase in net interest income $5,917  $(1,034) $4,883 
(1)Non-accrual loans are included in average loan balances in all periods. Loan fees of $57,000 and $116,000 are included in interest income in 2012 and 2011, respectively.
(2)Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 35%.
(3)Unrealized gains of $12,292,000 and $1,784,000 are excluded from the yield calculation in 2012 and 2011, respectively.
  For the Three Months Ended September 30, 
  2012 Compared to 2011 Increase (Decrease) in Interest
Income and Expense Due to Changes in:
 
  Volume  Rate  Total 
  (In Thousands) 
Interest-earning assets:            
Loans, net of unearned income            
Taxable $6,013  $(1,499) $4,514 
Tax-exempt  37   -   37 
Mortgages held for sale  80   (38)  42 
Securities - taxable  (55)  (128)  (183)
Securities - non taxable  246   (132)  114 
Federal funds sold  -   (4)  (4)
Restricted equity securities  1   6   7 
Interest-bearing balances with banks  (42)  3   (39)
Total interest-earning assets  6,280   (1,792)  4,488 
             
Interest-bearing liabilities:            
Interest-bearing demand deposits  41   (34)  7 
Savings  6   (8)  (2)
Money market accounts  246   (462)  (216)
Time deposits  183   (276)  (93)
Federal funds purchased  43   (1)  42 
Other borrowed funds  (89)  (47)  (136)
Total interest-bearing liabilities  430   (828)  (398)
Increase in net interest income $5,850  $(964) $4,886 

Average Consolidated Balance Sheets and Net Interest Analysis

On a Fully Taxable-Equivalent Basis

For the SixNine Months Ended JuneSeptember 30, 2012 and 2011

(Dollar Amounts In Thousands)

 

 2012  2011  2012  2011 
   Interest       Interest       Interest     Interest   
 Average Earned / Average Average Earned / Average  Average Earned / Average Average Earned / Average 
 Balance  Paid  Yield / Rate  Balance  Paid  Yield / Rate  Balance  Paid  Yield / Rate  Balance  Paid  Yield / Rate 
Assets:                                                
Interest-earning assets:                                                
Loans, net of unearned income (1)                                                
Taxable $1,910,060  $47,612   5.01% $1,468,728  $38,406   5.27% $1,967,039  $73,136   4.97% $1,515,516  $59,386   5.24%
Tax-exempt(2)  769   22   5.75   -   -   - 
Tax-exempt (2)  1,347   58   5.75   -   -   - 
Mortgage loans held for sale  11,622   158   2.73   3,769   69   3.69   14,977   254   2.27   4,609   123   3.57 
Investment securities:                                                
Taxable  206,782   2,639   2.57   175,407   2,986   3.43   197,980   3,828   2.58   179,925   4,358   3.24 
Tax-exempt(2)  96,538   2,308   4.81   77,775   2,086   5.41 
Tax-exempt (2)  98,966   3,500   4.72   79,800   3,164   5.30 
Total investment securities (3)  303,320   4,947   3.28   253,182   5,072   4.04   296,946   7,328   3.30   259,725   7,522   3.87 
Federal funds sold  94,606   95   0.20   75,676   72   0.19   93,760   145   0.21   81,419   126   0.21 
Restricted equity securities  4,384   45   2.06   4,283   35   1.65   4,427   74   2.23   4,306   57   1.77 
Interest-bearing balances with banks  70,328   87   0.25   40,940   49   0.24   67,625   127   0.25   70,952   127   0.24 
Total interest-earning assets $2,395,089  $52,966   4.45% $1,846,578  $43,703   4.77% $2,446,121  $81,122   4.43% $1,936,527  $67,341   4.65%
Non-interest-earning assets:                                                
Cash and due from banks  35,602           27,518           36,861           25,697         
Net fixed assets and equipment  5,331           4,873           5,649           4,833         
Allowance for loan losses, accrued interest and other assets  63,611           15,523           62,366           18,030         
Total assets $2,499,633          $1,894,492          $2,550,997          $1,985,087         
                                                
Liabilities and stockholders' equity:                                                
Interest-bearing liabilities:                                                
Interest-bearing demand deposits $342,672  $534   0.31% $301,111  $625   0.42% $339,898  $800   0.31% $296,292  $883   0.40%
Savings deposits  15,974   22   0.28   7,423   19   0.52   16,468   34   0.28   8,610   33   0.51 
Money market accounts  981,998   2,855   0.58   849,291   3,404   0.81   1,013,300   4,344   0.57   876,883   5,108   0.78 
Time deposits  398,586   2,738   1.38   295,190   2,350   1.61   398,815   4,050   1.36   314,106   3,756   1.60 
Federal funds purchased  79,636   99   0.25   -   -   -   81,489   153   0.25   6,085   12   - 
Other borrowings  34,655   1,334   7.74   48,379   1,012   4.22   33,264   1,895   7.61   44,030   2,329   7.07 
Total interest-bearing liabilities $1,853,521  $7,582   0.82% $1,501,394  $7,410   1.00% $1,883,234  $11,276   0.80% $1,546,006  $12,121   1.05%
Non-interest-bearing liabilities:                                                
Non-interest-bearing demand deposits  433,769           260,137           451,337           286,488         
Other liabilites  6,590           2,503           5,746           5,269         
Stockholders' equity  198,303           126,950           203,049           143,005         
Unrealized gains on securities and derivatives  7,450           3,508           7,631           4,319         
Total liabilities and stockholders' equity $2,499,633          $1,894,492          $2,550,997          $1,985,087         
Net interest spread          3.62%          3.78%          3.63%          3.60%
Net interest margin          3.81%          3.96%          3.81%          3.81%

 

(1) Non-accrual loans are included in average loan balances in all periods. Loan fees of $184,000 and $304,000 are included in interest income in 2012 and 2010, respectively.

(2) Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 35%.

(3) Unrealized gains of $11,710,000 and $5,396,000 are excluded from the yield calculation in 2012 and 2011, respectively.

  For the Six Months Ended June 30, 
  2012 Compared to 2011 
  Increase (Decrease) in Interest Income and Expense Due to
Changes in:
 
  Volume  Rate  Total 
  (In Thousands) 
Interest-earning assets:            
Loans, net of unearned income            
Taxable $11,074  $(1,868) $9,206 
Tax-exempt  22   -   22 
Mortgages held for sale  111   (22)  89 
Taxable  478   (825)  (347)
Tax-exempt  466   (244)  222 
Federal funds sold  19   4   23 
Restricted equity securities  1   9   10 
Interest-bearing balances with banks  36   2   38 
Total interest-earning assets  12,207   (2,944)  9,263 
             
Interest-bearing liabilities:            
Interest-bearing demand deposits  79   (170)  (91)
Savings  15   (12)  3 
Money market accounts  479   (1,028)  (549)
Time deposits  742   (354)  388 
Federal funds purchased  99   -   99 
Other borrowed funds  (348)  670   322 
Total interest-bearing liabilities  1,066   (894)  172 
Increase in net interest income $11,141  $(2,050) $9,091 
(1)Non-accrual loans are included in average loan balances in all periods. Loan fees of $241,000 and $420,000 are included in interest income in 2012 and 2010, respectively.
(2)Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 35%.
(3)Unrealized gains of $11,905,000 and $4,937,000 are excluded from the yield calculation in 2012 and 2011, respectively.
  For the Nine Months Ended September 30, 
  2012 Compared to 2011 Increase (Decrease) in Interest
Income and Expense Due to Changes in:
 
  Volume  Rate  Total 
  (In Thousands) 
Interest-earning assets:            
Loans, net of unearned income            
Taxable $16,921  $(3,171) $13,750 
Tax-exempt  58   -   58 
Mortgages held for sale  190   (59)  131 
Taxable  408   (938)  (530)
Tax-exempt  703   (367)  336 
Federal funds sold  19   -   19 
Restricted equity securities  2   15   17 
Interest-bearing balances with banks  (6)  6   - 
Total interest-earning assets  18,295   (4,514)  13,781 
             
Interest-bearing liabilities:            
Interest-bearing demand deposits  119   (202)  (83)
Savings  21   (20)  1 
Money market accounts  717   (1,481)  (764)
Time deposits  915   (621)  294 
Federal funds purchased  142   (1)  141 
Other borrowed funds  (602)  168   (434)
Total interest-bearing liabilities  1,312   (2,157)  (845)
Increase in net interest income $16,983  $(2,357) $14,626 

 

Provision for Loan Losses

 

The provision for loan losses represents the amount determined by management to be necessary to maintain the allowance for loan losses at a level capable of absorbing inherent losses in the loan portfolio. Our management reviews the adequacy of the allowance for loan losses on a quarterly basis. The allowance for loan losses calculation is segregated into various segments that include classified loans, loans with specific allocations and pass rated loans. A pass rated loan is generally characterized by a very low to average risk of default and in which management perceives there is a minimal risk of loss. Loans are rated using a nine-point risk grade scale with loan officers having the primary responsibility for assigning risk grades and for the timely reporting of changes in the risk grades. Based on these processes, and the assigned risk grades, the criticized and classified loans in the portfolio are segregated into the following regulatory classifications: Special Mention, Substandard, Doubtful or Loss, with some general allocation of reserve based on these grades. At JuneSeptember 30, 2012, total loans rated Special Mention, Substandard, and Doubtful were $83.5$81.9 million, or 4.1%3.8% of total loans, compared to $88.5 million, or 4.8% of total loans, at December 31, 2011. Impaired loans are reviewed specifically and separately under FASB ASC 310-30-35, Subsequent Measurement of Impaired Loans, to determine the appropriate reserve allocation. Our management compares the investment in an impaired loan with the present value of expected future cash flow discounted at the loan’s effective interest rate, the loan’s observable market price or the fair value of the collateral, if the loan is collateral-dependent, to determine the specific reserve allowance. Reserve percentages assigned to non-impaired loans are based on historical charge-off experience adjusted for other risk factors. To evaluate the overall adequacy of the allowance to absorb losses inherent in our loan portfolio, our management considers historical loss experience based on volume and types of loans, trends in classifications, volume and trends in delinquencies and nonaccruals, economic conditions and other pertinent information. Based on future evaluations, additional provisions for loan losses may be necessary to maintain the allowance for loan losses at an appropriate level.

The provision for loan losses was $3,083,000$1,185,000 for the three months ended JuneSeptember 30, 2012, an increasea decrease of $1,589,000$1,555,000 from $1,494,000$2,740,000 for the three months ended JuneSeptember 30, 2011.The provision for loan losses was $5,466,000$6,651,000 for thesixnine months endedJuneSeptember 30, 2012, a $1,741,000$186,000 increase, compared to $3,725,000$6,465,000 for thesixnine months endedJuneSeptember 30, 2011.The increasedecrease in provision for loan loss for the three and six-month periodsmonth period ended JuneSeptember 30, 2012 was primarily due to a decrease in charge-offs and an increase in net charge-offsrecoveries during the secondthird quarter compared to recent historical levels plus the year-to-date growth in the loan portfolio of 10.5% (21% annualized).levels. This was partially offset by a combination of pay-downs and additional collateral being pledged to secure loans that are specifically impaired.an increase in specific loan impairments.Our management continues to maintain a proactive approach to credit risk management. Nonperforming loans decreased to $12.1$13.2 million, or 0.60%0.61% of total loans, at JuneSeptember 30, 2012 from $13.8 million, or 0.75% of total loans, at December 31, 2011, and were also lower than $20.6$18.4 million, or 1.35%1.09% of total loans, at JuneSeptember 30, 2011. Impaired loans increased to $38.6$38.8 million, or 1.9%1.8% of total loans, at JuneSeptember 30, 2012, compared to $37.3 million, or 2.0% of total loans, at December 31, 2011. The allowance for loan losses totaled $23.2$24.6 million, or 1.15%1.14% of total loans, net of unearned income, at JuneSeptember 30, 2012, compared to $22.0 million, or 1.20% of loans, net of unearned income, at December 31, 2011 and $19.5$21.5 million,or 1.25%1.27%of loans, net of unearned income, at JuneSeptember 30, 2011.

 

Noninterest Income

 

Noninterest income totaled $2,428,000$2,360,000 for the three months ended JuneSeptember 30, 2012, an increase of $646,000,$552,000, or 36.3%30.5%, compared to the corresponding period in 2011, and totaled $4,697,000$7,057,000 for the sixnine months ended JuneSeptember 30, 2012, an increase of $1,644,000,$2,196,000, or 53.8%45.2%, compared to the corresponding period in 2011. Income from mortgage banking operations for the three months ended JuneSeptember 30, 2012 was $879,000,$865,000, up $403,000,$51,000, or 84.7%6.3%, from $476,000$814,000 for the corresponding period in 2011, and for the sixnine months ended JuneSeptember 30, 2012 was $1,836,000,$2,701,000, up $1,009,000,$1,060,000, or 122.0%64.6%, from $827,000$1,641,000 for the corresponding period in 2011. The addition of new mortgage lenders and our continued expansion in Pensacola, Florida, coupled with continued mortgage refinancings, lead to the increase in mortgage banking income. Service charges on deposit accounts increased $172,000,$97,000, or 31.4%17.0%, to $719,000$666,000 for the three months ended JuneSeptember 30, 2012, from $547,000$569,000 for the corresponding period in 2011, and increased $206,000,$303,000, or 18.5%18.0%, to $1,320,000$1,986,000 for the sixnine months ended JuneSeptember 30, 2012, from $1,114,000$1,683,000 for the corresponding period in 2011. Much of this increase in deposit charges was attributable to overdraft charges, net of waived charges, which increased 41.8%10.4% and 14.8%13.3% for the three and sixnine month periods ended JuneSeptember 30, 2012 and 2011, respectively. Interchange income on credit cards was $467,000$268,000 for the three months ended JuneSeptember 30, 2012 compared to only $59,000$186,000 for the corresponding period in 2011, and was $250,000$735,000 for the sixnine months ended JuneSeptember 30, 2012 compared to $59,000only $245,000 for the corresponding period in 2011. This large increase in credit card interchange income was the result of our change to a new credit card program provider during the second quarter in 2011. The increase in cash surrender value of life insurance contracts contributed $386,000 and $1,161,000 in noninterest income for the three and nine months ended September 30, 2012. The investment in these life insurance contracts took place on September 30, 2011.

 

Noninterest Expense

 

Noninterest expense totaled $9,895,000$11,271,000 for the three months ended JuneSeptember 30, 2012, an increase of $526,000,$2,439,000, or 5.6%27.6%, compared to $9,369,000$8,832,000 in 2011, and totaled $18,926,000$30,197,000 for the sixnine months ended JuneSeptember 30, 2012, an increase of $960,000,$3,399,000, or 5.3%12.7%, compared to $17,966,000$26,798,000 for the corresponding period in 2011.

 

Details of expenses are as follows:

·Salary and benefit expense increased $222,000,$974,000, or 4.4%20.6%, to $5,248,000$5,697,000 for the three months ended JuneSeptember 30, 2012 from $5,026,000$4,723,000 for the corresponding period in 2011, and increased $1,173,000,$2,147,000, or 12.7%15.4%, to $10,413,000$16,110,000 for the sixnine months ended JuneSeptember 30, 2012 from $9,240,000$13,963,000 for the corresponding period in 2011. We had 220223 full-time equivalent employees at JuneSeptember 30, 2012 compared to 195202 at JuneSeptember 30, 2011, a 12.8%10.4% increase. Most of this increase in number of employees was due to our expansion into the Pensacola, Florida market and addition of new support staff necessitated by our continued growth.

 

·Occupancy expense increased $27,000,$65,000, or 2.9%7.0%, to $961,000$988,000 for the three months ended JuneSeptember 30, 2012 from $934,000$923,000 for the corresponding period in 2011 and increased $76,000,$141,000, or 4.2%5.1%, to $1,896,000$2,884,000 for the sixnine months ended JuneSeptember 30, 2012 from $1,820,000$2,743,000 for the corresponding period in 2011.

 

·FDIC and other regulatory assessments for the three months ended JuneSeptember 30, 2012 were $356,000,$409,000, an increase of $131,000,$6,000, or 58.2%1.5%, from $225,000$403,000 during the corresponding period in 2011. Assessments for the sixnine months ended JuneSeptember 30, 2012 were $746,000,$1,155,000, a decrease of $229,000,$222,000, or 23.5%16.1%, from $975,000$1,377,000 during the corresponding period in 2011. Changes by the FDIC during the past year in the rates charged for deposit insurance and in the methodology used to calculate the assessment base have resulted in wide variances from period to period.

 

·Expenses related to OREO increased $401,000$1,044,000 to $536,000$1,159,000 for the three months ended JuneSeptember 30, 2012, from $135,000$115,000 for the corresponding period in 2011, and increased $284,000$1,328,000 to $673,000$1,832,000 for the sixnine months ended JuneSeptember 30, 2012 from $389,000$504,000 for the corresponding period in 2011. OREO expenses increased due to more write-downs in value, which increased to $370,000$987,000 for the three months ended JuneSeptember 30, 2012 from $71,000$25,000 for the corresponding period in 2011, and increased to $420,000$1,424,000 for the sixnine months ended JuneSeptember 30, 2012 from $156,000$181,000 for the corresponding period in 2011.

 

·Decreases inAll other operating expenses for the three and six months ended JuneSeptember 30, 2012 were up $365,000, or 15.7%, to $2,696,000 from the corresponding period in 2011. This increase was largely comprised of higher recording fees and other non-origination loan expenses. Other operating expenses for the nine months ended September 30, 2012 were $7,256,000, or relatively flat from the corresponding period in 2011. Adjusting out $738,000 in prepayment penalties we incurred in 2011, other operating expenses increased $711,000, or 10.9%, during the nine months ended September 30, 2012 when compared to the corresponding periodsperiod in 2011 were the result of prepayment penalties in connection with the prepayment of our two fixed-rate advances from the Federal Home Loan Bank of Atlanta. The penalty2011. This increase was largely for the first advance paid off duringsame reasons as the first quarter of 2011 was $256,000, and the penalty for the second advance paid offincrease in the second quarter of 2011 was $482,000, for a total cost of $738,000 for the six months ended June 30, 2012.three month period discussed above.

 

Income Tax Expense

 

Income tax expense was $4,024,000$4,650,000 for the three months ended JuneSeptember 30, 2012 versus $3,122,000$3,320,000 for the same period in 2011, and was $8,361,000$13,011,000 for the sixnine months ended JuneSeptember 30, 2012 versus $5,670,000$8,990,000 for the corresponding period in 2011. Our effective tax rate for the three and sixnine months ended JuneSeptember 30, 2012 was 32.57%33.33% and 33.51%33.45%, respectively, compared to 34.82%35.11% and 34.60%34.79%, respectively, for the corresponding periods in 2011. Our primary permanent differences are related to tax exempt income on securities and incentive stock option expenses.

We invested in bank-owned life insurance for certain named officers of the Bank on September 30, 2011. The periodic increase in cash surrender value of those policies are tax exempt and therefore contribute to a larger permanent difference between book income and taxable income.

We created a real estate investment trust in the first quarter of 2012 for the purposes of isolating certain real estate loans for tracking purposes. The trust is a wholly-owned subsidiary of a trust holding company, which in turn is a wholly-owned subsidiary of the Bank. The trust dividends its net earnings, primarily interest income derived from the loans it holds, to the bank, which receives a deduction for Alabama income tax purposes.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Like all financial institutions, we are subject to market risk from changes in interest rates. Interest rate risk is inherent in the balance sheet due to the mismatch between the maturities of rate-sensitive assets and rate-sensitive liabilities. If rates are rising, and the level of rate-sensitive liabilities exceeds the level of rate-sensitive assets, the net interest margin will be negatively impacted. Conversely, if rates are falling, and the level of rate-sensitive liabilities is greater than the level of rate-sensitive assets, the impact on the net interest margin will be favorable. Managing interest rate risk is further complicated by the fact that all rates do not change at the same pace; in other words, short-term rates may be rising while longer-term rates remain stable. In addition, different types of rate-sensitive assets and rate-sensitive liabilities react differently to changes in rates.

To manage interest rate risk, we must take a position on the expected future trend of interest rates. Rates may rise, fall or remain the same. Our asset-liability committee develops its view of future rate trends and strives to manage rate risk within a targeted range by monitoring economic indicators, examining the views of economists and other experts, and understanding the current status of our balance sheet. Our annual budget reflects the anticipated rate environment for the next 12 months. The asset-liability committee conducts a quarterly analysis of the rate sensitivity position and reports its results to our board of directors.

 

The asset-liability committee thoroughly analyzes the maturities of rate-sensitive assets and liabilities. This analysis measures the “gap”, which is defined as the difference between the dollar amount of rate-sensitive assets repricing during a period and the volume of rate-sensitive liabilities repricing during the same period. The gap is also expressed as the ratio of rate-sensitive assets divided by rate-sensitive liabilities. If the ratio is greater than one, the dollar value of assets exceeds the dollar value of liabilities; the balance sheet is “asset-sensitive.” Conversely, if the value of liabilities exceeds the value of assets, the ratio is less than one and the balance sheet is “liability-sensitive.” Our internal policy requires management to maintain the gap such that net interest margins will not change more than 10% if interest rates change 100 basis points or more than 15% if interest rates change 200 basis points. There have been no changes to our policies or procedures for analyzing our interest rate risk since December 31, 2011, and there are no significant changes to our sensitivity to changes in interest rates since December 31, 2011 as disclosed in our Form 10-K.

 

ITEM 4. CONTROLS AND PROCEDURES

 

CEO and CFO Certification.

 

Appearing as exhibits to this report are Certifications of our Chief Executive Officer (“CEO”) and our Chief Financial Officer (“CFO”). The Certifications are required to be made by Rule 13a-14 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). This item contains the information about the evaluation that is referred to in the Certifications, and the information set forth below in this Item 4 should be read in conjunction with the Certifications for a more complete understanding of the Certifications.

 

Evaluation of Disclosure Controls and Procedures.


We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

We conducted an evaluation (the "Evaluation") of the effectiveness of the design and operation of our disclosure controls and procedures under the supervision and with the participation of our management, including our CEO and CFO, as of JuneSeptember 30, 2012. Based upon the Evaluation, our CEO and CFO have concluded that, as of JuneSeptember 30, 2012, our disclosure controls and procedures are effective to ensure that material information relating to ServisFirst Bancshares, Inc. and its subsidiaries is made known to management, including the CEO and CFO, particularly during the period when our periodic reports are being prepared.


There have not been any changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting, except as previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011.

 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

From time to time we may be a party to various legal proceedings arising in the ordinary course of business. We are not currently a party to any material legal proceedings except as disclosed in Item 3, “Legal Proceedings”, in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011, and there has been no material change in any matter described therein.

 

ITEM 1A. RISK FACTORS

 

Our business is influenced by many factors that are difficult to predict, involve uncertainties that may materially affect actual results and are often beyond our control. We have identified a number of these risk factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011, which should be taken into consideration when reviewing the information contained in this report. There have been no material changes with regard to the risk factors previously disclosed in the Form 10-K. For other factors that may cause actual results to differ materially from those indicated in any forward-looking statement or projection contained in this report, see “Forward-Looking Statements” under Part 1, Item 2 above.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not Applicable.

 

ITEM 5. OTHER INFORMATION

None.

 

ITEM 6. EXHIBITS

 

(a) Exhibit:

31.01 Certification of principal executive officer pursuant to Rule 13a-14(a).
(a)31.02 Certification of principal financial officer pursuant to Rule 13a-14(a).
32.01 Certification of principal executive officer pursuant to 18 U.S.C. Section 1350.
32.02 Certification of principal financial officer pursuant to 18 U.S.C. Section 1350.Exhibit:

3.01 Certificate of Incorporation, as amended, of ServisFirst Bancshares, Inc.

31.01 Certification of principal executive officer pursuant to Rule 13a-14(a).

31.02 Certification of principal financial officer pursuant to Rule 13a-14(a).

32.01 Certification of principal executive officer pursuant to 18 U.S.C. Section 1350.

32.02 Certification of principal financial officer pursuant to 18 U.S.C. Section 1350.

EX-101.INS XBRL Instance Document

EX-101.SCH XBRL Taxonomy Extension Schema

EX-101.CAL XBRL Taxonomy Extension Calculation Linkbase

EX-101.LAB XBRL Taxonomy Extension Label Linkbase

EX-101.PRE XBRL Taxonomy Extension Presentation Linkbase

EX-101.DEF XBRL Taxonomy Extension Definition Linkbase

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 SERVISFIRST BANCSHARES, INC.
   
Date: JulyOctober 31, 2012By/s/ Thomas A. Broughton  III
 
 Thomas A. Broughton III
 President and Chief Executive Officer
   
Date: JulyOctober 31, 2012By/s/ William M. Foshee
 
 William M. Foshee
 
Chief Financial OfficerOfficer.01, Doc:

 

5049